UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

Form 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30,March 31, 20212022

 

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number

 

001-34126

HCI Group, Inc.

(Exact name of Registrantregistrant as specified in its charter)

 

Florida

 

20-5961396

(State of Incorporation)

 

(IRS Employer
Identification No.)

3802 Coconut Palm Drive
Tampa, FL 33619
(Address, including zip code, of principal executive offices)

 

(813) 849-9500
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol

 

Name of Each Exchange on Which Registered

Common Shares, no par value

 

HCI

 

New York Stock Exchange

 

Indicate by check mark whether the Registrantregistrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the Registrantregistrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☑

Non-accelerated filer ☐

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the Registrantregistrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrantregistrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The aggregate number of shares of the Registrant’s Common Stock,registrant’s common stock, no par value, outstanding on November 3, 2021April 29, 2022 was 10,250,65610,119,663.

 


 

HCI GROUP, INC. AND SUBSIDIARIES

 

TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

 

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1

 

Financial Statements

 

 

 

 

Consolidated Balance Sheets:

 

 

 

 

September 30, 2021March 31, 2022 (unaudited) and December 31, 20202021

 

1-2

 

 

Consolidated Statements of Income:

 

 

 

 

Three and nine months ended September 30,March 31, 2022 and 2021 and 2020 (unaudited)

 

3

 

 

Consolidated Statements of Comprehensive Income:

 

 

 

 

Three and nine months ended September 30,March 31, 2022 and 2021 and 2020 (unaudited)

 

4

 

 

Consolidated StatementStatements of Equity:

 

 

 

 

Three months ended September 30,March 31, 2022 and 2021 (unaudited)

 

5

Consolidated Statement of Stockholders’ Equity:

Three months ended September 30, 2020 (unaudited)

6

Consolidated Statement of Equity:

Nine months ended September 30, 2021 (unaudited)

7

Consolidated Statement of Stockholders’ Equity:

Nine months ended September 30, 2020 (unaudited)

85-6

 

 

Consolidated Statements of Cash Flows:

 

 

 

 

NineThree months ended September 30,March 31, 2022 and 2021 and 2020 (unaudited)

 

9-117-9

 

 

Notes to Consolidated Financial Statements (unaudited)

 

12-5210-38

 

 

 

 

 

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

52-6739-49

 

 

 

 

 

Item 3

 

Quantitative and Qualitative Disclosures about Market Risk

 

67-6950-51

 

 

 

 

 

Item 4

 

Controls and Procedures

 

6952

 

 

 

 

 

 

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

Item 1

 

Legal Proceedings

 

7053

 

 

 

 

 

Item 1A

 

Risk Factors

 

7053

 

 

 

 

 

Item 2

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

7053-54

 

 

 

 

 

Item 3

 

Defaults uponUpon Senior Securities

 

7154

 

 

 

 

 

Item 4

 

Mine Safety Disclosures

 

7154

 

 

 

 

 

Item 5

 

Other Information

 

7154

 

 

 

 

 

Item 6

 

Exhibits

 

72-8155-60

 

 

 

 

 

Signatures

 

8161

 

 

 

Certifications

 

 

 

 

 

 


 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollar amounts in thousands)

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities, available for sale, at fair value (amortized cost: $45,016
and $
70,265, respectively and allowance for credit losses: $0 and $588, respectively)

 

$

46,053

 

$

71,722

 

Equity securities, at fair value (cost: $46,771 and $47,029, respectively)

 

50,223

 

51,130

 

Fixed-maturity securities, available for sale, at fair value (amortized cost: $153,776
and $
41,953, respectively and allowance for credit losses: $0 and $0, respectively)

 

$

150,684

 

$

42,583

 

Equity securities, at fair value (cost: $39,316 and $46,276, respectively)

 

41,204

 

51,740

 

Limited partnership investments

 

26,039

 

27,691

 

 

28,166

 

28,133

 

Investment in unconsolidated joint venture, at equity

 

370

 

705

 

 

350

 

363

 

Real estate investments

 

 

73,663

 

 

74,472

 

 

 

73,387

 

 

 

73,896

 

Total investments

 

196,348

 

225,720

 

 

293,791

 

196,715

 

Cash and cash equivalents

 

569,134

 

431,341

 

 

569,040

 

628,943

 

Restricted cash

 

2,400

 

2,400

 

 

2,400

 

2,400

 

Accrued interest and dividends receivable

 

463

 

588

 

 

674

 

353

 

Income taxes receivable

 

0

 

4,554

 

 

0

 

4,084

 

Premiums receivable, net (allowance: $3,756 and $2,053, respectively)

 

43,078

 

68,382

 

Premiums receivable, net (allowance: $2,459 and $1,750, respectively)

 

39,890

 

68,157

 

Prepaid reinsurance premiums

 

47,968

 

36,376

 

 

11,561

 

26,355

 

Reinsurance recoverable, net of allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively)

 

9,658

 

14,127

 

Unpaid losses and loss adjustment expenses (allowance: $44 and $85, respectively)

 

39,468

 

71,019

 

Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively)

 

14,720

 

11,985

 

Unpaid losses and loss adjustment expenses (allowance: $79 and $90, respectively)

 

54,876

 

64,665

 

Deferred policy acquisition costs

 

47,129

 

43,858

 

 

53,670

 

57,695

 

Property and equipment, net

 

13,946

 

12,767

 

 

15,469

 

14,232

 

Right-of-use assets - operating leases

 

2,576

 

4,002

 

 

2,673

 

2,204

 

Intangible assets, net

 

10,807

 

3,568

 

 

15,105

 

10,636

 

Funds held in trust for assumed business

 

79,965

 

0

 

Funds withheld for assumed business

 

84,068

 

73,716

 

Other assets

 

 

13,174

 

 

22,611

 

 

 

17,313

 

 

 

14,717

 

Total assets

 

$

1,076,114

 

$

941,313

 

 

$

1,175,250

 

 

$

1,176,857

 

 

(continued)

1


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets – (Continued)

(Dollar amounts in thousands)

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

$

203,177

 

$

212,169

 

 

$

234,792

 

$

237,165

 

Unearned premiums

 

334,299

 

269,399

 

 

365,112

 

366,744

 

Advance premiums

 

19,062

 

11,370

 

 

23,898

 

13,771

 

Assumed reinsurance balances payable

 

88

 

87

 

Reinsurance payable on paid losses and loss adjustment expenses

 

4,727

 

0

 

 

6,657

 

4,017

 

Ceded reinsurance premiums payable

 

20,899

 

19,318

 

Accrued expenses

 

15,187

 

10,181

 

 

16,899

 

15,453

 

Income tax payable

 

3,574

 

0

 

 

3,061

 

0

 

Deferred income taxes, net

 

3,708

 

11,925

 

 

4,834

 

11,739

 

Revolving credit facility

 

0

 

23,750

 

 

15,000

 

15,000

 

Long-term debt

 

78,083

 

156,511

 

 

45,295

 

45,504

 

Lease liabilities - operating leases

 

2,578

 

4,014

 

 

2,662

 

2,203

 

Other liabilities

 

 

31,372

 

 

40,771

 

 

 

24,418

 

 

 

31,485

 

Total liabilities

 

 

695,855

 

 

740,177

 

 

 

763,527

 

 

 

762,399

 

Commitments and contingencies (Note 21)

 

 

 

 

 

 

Redeemable noncontrolling interest (Note 18)

 

 

87,731

 

 

 

0

 

Commitments and contingencies (Note 20)

 

 

 

 

 

 

Redeemable noncontrolling interest (Note 17)

 

89,695

 

89,955

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock (0 par value, 40,000,000 shares authorized, 9,591,079 and 7,785,617
shares issued and outstanding at September 30, 2021 and December 31, 2020,
respectively)

 

0

 

0

 

Common stock (0 par value, 40,000,000 shares authorized, 10,125,927 and 10,131,399
shares issued and outstanding at March 31, 2022 and December 31, 2021,
respectively)

 

0

 

0

 

Additional paid-in capital

 

39,905

 

0

 

 

79,131

 

76,077

 

Retained income

 

250,808

 

199,592

 

 

243,647

 

246,790

 

Accumulated other comprehensive income, net of taxes

 

 

799

 

 

1,544

 

Accumulated other comprehensive (loss) income, net of taxes

 

 

(2,185

)

 

 

498

 

Total stockholders’ equity

 

291,512

 

201,136

 

 

320,593

 

323,365

 

Noncontrolling interests

 

 

1,016

 

 

0

 

 

 

1,435

 

 

 

1,138

 

Total equity

 

 

292,528

 

 

201,136

 

 

 

322,028

 

 

 

324,503

 

Total liabilities, redeemable noncontrolling interest and equity

 

$

1,076,114

 

$

941,313

 

 

$

1,175,250

 

 

$

1,176,857

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

2


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(Dollar amounts in thousands, except per share amounts)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

149,809

 

$

106,694

 

$

420,191

 

$

306,862

 

 

$

178,925

 

$

130,942

 

Premiums ceded

 

 

(55,577

)

 

 

(44,231

)

 

 

(145,112

)

 

 

(109,304

)

 

 

(53,162

)

 

 

(43,099

)

Net premiums earned

 

94,232

 

62,463

 

275,079

 

197,558

 

 

125,763

 

87,843

 

Net investment income

 

2,520

 

1,832

 

9,749

 

3,244

 

 

2,868

 

4,594

 

Net realized investment gains (losses)

 

1,232

 

177

 

4,952

 

(632

)

Net unrealized investment (losses) gains

 

(1,869

)

 

1,340

 

(649

)

 

(581

)

Credit losses on investments

 

0

 

(70

)

 

0

 

(596

)

Net realized investment (losses) gains

 

(314

)

 

1,113

 

Net unrealized investment losses

 

(3,576

)

 

(269

)

Policy fee income

 

1,000

 

895

 

2,962

 

2,571

 

 

1,057

 

970

 

Gain on involuntary conversion

 

0

 

36,969

 

0

 

36,969

 

Other

 

 

2,102

 

 

421

 

 

3,502

 

 

1,591

 

 

 

1,242

 

 

 

623

 

Total revenue

 

 

99,217

 

 

104,027

 

 

295,595

 

 

240,124

 

 

 

127,040

 

 

 

94,874

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

62,664

 

51,743

 

164,332

 

119,664

 

 

72,704

 

45,751

 

Policy acquisition and other underwriting expenses

 

23,340

 

14,210

 

69,574

 

39,027

 

 

29,408

 

23,065

 

General and administrative personnel expenses

 

11,537

 

9,871

 

31,733

 

27,969

 

 

14,034

 

9,650

 

Interest expense

 

1,664

 

2,856

 

5,743

 

8,846

 

 

601

 

2,079

 

Loss on repurchases of convertible senior notes

 

0

 

0

 

 

150

 

Loss on extinguishment of debt

 

0

 

98

 

0

 

98

 

Debt conversion expense

 

1,273

 

0

 

1,273

 

0

 

Other operating expenses

 

 

5,243

 

 

3,713

 

 

14,245

 

 

10,354

 

 

 

6,292

 

 

 

4,227

 

Total expenses

 

 

105,721

 

 

82,491

 

 

286,900

 

 

206,108

 

 

 

123,039

 

 

 

84,772

 

(Loss) income before income taxes

 

(6,504

)

 

21,536

 

8,695

 

34,016

 

Income tax (benefit) expense

 

 

(1,636

)

 

 

6,146

 

 

2,888

 

 

9,143

 

Net (loss) income

 

(4,868

)

 

15,390

 

5,807

 

24,873

 

Net income attributable to redeemable noncontrolling
interest (Note 18)

 

(2,202

)

 

0

 

(5,175

)

 

0

 

Income before income taxes

 

4,001

 

10,102

 

Income tax expense

 

 

1,210

 

 

 

3,257

 

Net income

 

2,791

 

6,845

 

Net income attributable to redeemable noncontrolling
interest (Note 17)

 

(2,248

)

 

(794

)

Net loss attributable to noncontrolling interests

 

 

833

 

 

0

 

 

1,196

 

 

0

 

 

 

360

 

 

 

97

 

Net (loss) income after noncontrolling interests

 

$

(6,237

)

 

$

15,390

 

$

1,828

 

$

24,873

 

Basic (loss) earnings per share

 

$

(0.72

)

 

$

1.97

 

$

0.23

 

$

3.21

 

Diluted (loss) earnings per share

 

$

(0.72

)

 

$

1.70

 

$

0.22

 

$

3.03

 

Net income after noncontrolling interests

 

$

903

 

 

$

6,148

 

Basic earnings per share

 

$

0.09

 

 

$

0.82

 

Diluted earnings per share

 

$

0.09

 

 

$

0.75

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

3


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

(Amounts in thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net (loss) income

 

$

(4,868

)

 

$

15,390

 

 

$

5,807

 

 

$

24,873

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized (loss) gain on investments:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) arising during the period

 

 

(258

)

 

 

247

 

 

 

(341

)

 

 

56

 

Credit losses charged to income

 

 

0

 

 

 

70

 

 

 

0

 

 

 

596

 

Call and repayment gains charged to investment income

 

 

0

 

 

 

(15

)

 

 

(2

)

 

 

(231

)

Reclassification adjustment for net realized gains

 

 

(88

)

 

 

21

 

 

 

(665

)

 

 

(1,133

)

Net change in unrealized (losses) gains

 

 

(346

)

 

 

323

 

 

 

(1,008

)

 

 

(712

)

Deferred income taxes on above change

 

 

85

 

 

 

(79

)

 

 

247

 

 

 

174

 

Total other comprehensive (loss) income, net of income taxes

 

 

(261

)

 

 

244

 

 

 

(761

)

 

 

(538

)

Comprehensive (loss) income

 

 

(5,129

)

 

 

15,634

 

 

 

5,046

 

 

 

24,335

 

Comprehensive loss attributable to noncontrolling interests

 

 

839

 

 

 

0

 

 

 

1,212

 

 

 

0

 

Comprehensive (loss) income after noncontrolling interests

 

$

(4,290

)

 

$

15,634

 

 

$

6,258

 

 

$

24,335

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Net income

 

$

2,791

 

 

$

6,845

 

Other comprehensive loss:

 

 

 

 

 

 

Change in unrealized loss on investments:

 

 

 

 

 

 

Net unrealized losses arising during the period

 

 

(4,151

)

 

 

(182

)

Call and repayment gains charged to investment income

 

 

0

 

 

 

(2

)

Reclassification adjustment for net realized losses (gains)

 

 

429

 

 

 

(1

)

Net change in unrealized losses

 

 

(3,722

)

 

 

(185

)

Deferred income taxes on above change

 

 

938

 

 

 

45

 

Total other comprehensive loss, net of income taxes

 

 

(2,784

)

 

 

(140

)

Comprehensive income

 

 

7

 

 

 

6,705

 

Comprehensive loss attributable to noncontrolling interests

 

 

461

 

 

 

98

 

Comprehensive income after noncontrolling interests

 

$

468

 

 

$

6,803

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

4


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated StatementStatements of Equity

For the Three Months Ended September 30, 2021March 31, 2022

(Unaudited)

(Dollar amounts in thousands, except per share amount)

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Income,

 

 

Total
Stockholders’

 

 


Noncontrolling

 

 

Total

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Income (Loss),

 

 

Total
Stockholders’

 

 

Noncontrolling

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

 

Interests

 

 

Equity

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

 

Interests

 

 

Equity

 

Balance at June 30, 2021

 

8,265,640

 

$

 

$

 

$

215,612

 

$

1,054

 

$

216,666

 

$

1,383

 

$

218,049

 

Net loss

 

 

 

 

(4,346

)

 

 

(4,346

)

 

(522

)

 

(4,868

)

Balance at December 31, 2021

 

10,131,399

 

$

 

$

76,077

 

$

246,790

 

$

498

 

$

323,365

 

$

1,138

 

$

324,503

 

Net income (loss)

 

 

 

 

2,978

 

 

2,978

 

(187

)

 

2,791

 

Net income attributable to redeemable
noncontrolling interest

 

 

 

 

(1,891

)

 

 

(1,891

)

 

(311

)

 

(2,202

)

 

 

 

 

(2,075

)

 

 

(2,075

)

 

(173

)

 

(2,248

)

Total other comprehensive loss, net of
income taxes

 

 

 

 

 

(255

)

 

(255

)

 

(6

)

 

(261

)

 

 

 

 

 

(2,683

)

 

(2,683

)

 

(101

)

 

(2,784

)

Issuance of restricted stock

 

2,340

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

4,000

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

Forfeiture of restricted stock

 

(38,855

)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

(3,265

)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

Common stock issued on conversions
of
4.25% senior notes

 

1,361,954

 

 

82,339

 

 

 

82,339

 

 

82,339

 

Repurchase and retirement of common
stock

 

(6,207

)

 

 

(398

)

 

 

 

(398

)

 

 

(398

)

Dilution from subsidiary stock-based
compensation

 

 

 

 

 

 

 

472

 

472

 

 

 

 

 

 

 

 

758

 

758

 

Common stock dividends
($
0.40 per share)

 

 

 

 

(3,261

)

 

 

(3,261

)

 

 

(3,261

)

 

 

 

 

(4,046

)

 

 

(4,046

)

 

 

(4,046

)

Stock-based compensation

 

 

 

2,260

 

 

 

2,260

 

 

2,260

 

 

 

 

3,452

 

 

 

3,452

 

 

3,452

 

Additional paid-in capital shortfall
adjustment allocated to retained
income

 

 

 

 

 

 

(44,694

)

 

 

44,694

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

 

 

9,591,079

 

$

 

$

39,905

 

$

250,808

 

$

799

 

$

291,512

 

$

1,016

 

$

292,528

 

Balance at March 31, 2022

 

 

10,125,927

 

 

$

 

 

$

79,131

 

 

$

243,647

 

 

$

(2,185

)

 

$

320,593

 

 

$

1,435

 

 

$

322,028

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

5


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated StatementStatements of Stockholders’ Equity – (Continued)

For the Three Months Ended September 30, 2020

(Unaudited)

(Dollar amounts in thousands, except per share amount)

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Income,

 

 

Total
Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

Balance at June 30, 2020

 

 

7,794,048

 

 

$

 

 

$

 

 

$

183,689

 

 

$

1,396

 

 

$

185,085

 

Net income

 

 

 

 

 

 

 

 

 

 

 

15,390

 

 

 

 

 

 

15,390

 

Total other comprehensive income, net of
   income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

244

 

 

 

244

 

Issuance of restricted stock

 

 

2,680

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Forfeiture of restricted stock

 

 

(2,369

)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Repurchase and retirement of common stock

 

 

(225

)

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

(12

)

Repurchase and retirement of common stock under
   share repurchase plan

 

 

(457

)

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

(20

)

Common stock dividends ($0.40 per share)

 

 

 

 

 

 

 

 

 

 

 

(3,117

)

 

 

 

 

 

(3,117

)

Stock-based compensation

 

 

 

 

 

 

 

 

2,162

 

 

 

 

 

 

 

 

 

2,162

 

Additional paid-in capital shortfall allocated
   to retained income

 

 

 

 

 

 

 

 

(2,130

)

 

 

2,130

 

 

 

 

 

 

 

Balance at September 30, 2020

 

 

7,793,677

 

 

$

 

 

$

 

 

$

198,092

 

 

$

1,640

 

 

$

199,732

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

6


HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statement of Equity

For the Nine Months Ended September 30,March 31, 2021

(Unaudited)

(Dollar amounts in thousands, except per share amount)

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Income,

 

 

Total
Stockholders’

 

 


Noncontrolling

 

 

Total

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Income,

 

 

Total
Stockholders’

 

 

Noncontrolling

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

 

Interests

 

 

Equity

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

 

Interests

 

 

Equity

 

Balance at December 31, 2020

 

7,785,617

 

$

 

$

 

$

199,592

 

$

1,544

 

$

201,136

 

$

 

$

201,136

 

 

7,785,617

 

$

 

$

 

$

199,592

 

$

1,544

 

$

201,136

 

$

 

$

201,136

 

Net income (loss)

 

 

 

 

6,692

 

 

6,692

 

(885

)

 

5,807

 

 

 

 

 

6,942

 

 

6,942

 

(97

)

 

6,845

 

Net income attributable to redeemable
noncontrolling interest

 

 

 

 

(4,864

)

 

 

(4,864

)

 

(311

)

 

(5,175

)

 

 

 

 

(794

)

 

 

(794

)

 

 

(794

)

Cumulative effect of change in
accounting principle

 

 

 

 

(3,018

)

 

 

(3,018

)

 

 

(3,018

)

 

 

 

 

(3,018

)

 

 

(3,018

)

 

 

(3,018

)

Total other comprehensive loss, net of
income taxes

 

 

 

 

 

(745

)

 

(745

)

 

(16

)

 

(761

)

 

 

 

 

 

(139

)

 

(139

)

 

(1

)

 

(140

)

Issuance of restricted stock

 

553,426

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

548,086

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

Forfeiture of restricted stock

 

(49,965

)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

(2,050

)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

Cancellation of restricted stock

 

(142,760

)

 

 

 

 

 

 

 

 

 

(141,600

)

 

 

 

 

 

 

 

 

Repurchase and retirement of common
stock

 

(17,193

)

 

 

(1,308

)

 

 

 

(1,308

)

 

 

(1,308

)

 

(371

)

 

 

(20

)

 

 

 

(20

)

 

 

(20

)

Issuance of common stock

 

100,000

 

 

5,410

 

 

 

5,410

 

 

5,410

 

 

100,000

 

 

5,410

 

 

 

5,410

 

 

5,410

 

Common stock issued on conversions
of
4.25% senior notes

 

1,361,954

 

 

82,339

 

 

 

82,339

 

 

82,339

 

Dilution from subsidiary stock-based
compensation

 

 

 

 

 

 

 

2,228

 

2,228

 

 

 

 

 

 

 

 

215

 

215

 

Issuance of warrants, net of issuance
costs (Note 18)

 

 

 

8,640

 

 

 

8,640

 

 

8,640

 

Common stock dividends
($
1.20 per share)

 

 

 

 

(9,713

)

 

 

(9,713

)

 

 

(9,713

)

Issuance of warrants, net of issuance
costs (Note 17)

 

 

 

8,640

 

 

 

8,640

 

 

8,640

 

Common stock dividends ($0.40 per
share)

 

 

 

 

(2,793

)

 

 

(2,793

)

 

 

(2,793

)

Stock-based compensation

 

 

 

6,943

 

 

 

6,943

 

 

6,943

 

 

 

 

2,127

 

 

 

2,127

 

 

2,127

 

Additional paid-in capital shortfall
adjustment allocated to retained
income

 

 

 

 

 

 

(62,119

)

 

 

62,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,157

)

 

 

16,157

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2021

 

 

9,591,079

 

$

 

$

39,905

 

$

250,808

 

$

799

 

$

291,512

 

$

1,016

 

$

292,528

 

Balance at March 31, 2021

 

 

8,289,682

 

 

$

 

 

$

 

 

$

216,086

 

 

$

1,405

 

 

$

217,491

 

 

$

117

 

 

$

217,608

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

7


HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statement of Stockholders’ Equity

For the Nine Months Ended September 30, 2020

(Unaudited)

(Dollar amounts in thousands, except per share amount)

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Income,

 

 

Total
Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

Balance at December 31, 2019

 

 

7,764,564

 

 

$

 

 

$

 

 

$

183,365

 

 

$

2,178

 

 

$

185,543

 

Net income

 

 

 

 

 

 

 

 

 

 

 

24,873

 

 

 

 

 

 

24,873

 

Total other comprehensive loss, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(538

)

 

 

(538

)

Cumulative effect on adoption of credit loss standard

 

 

 

 

 

 

 

 

 

 

 

(453

)

 

 

 

 

 

(453

)

Exercise of common stock options

 

 

10,000

 

 

 

 

 

 

63

 

 

 

 

 

 

 

 

 

63

 

Issuance of restricted stock

 

 

192,680

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Forfeiture of restricted stock

 

 

(14,727

)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Repurchase and retirement of common stock

 

 

(29,698

)

 

 

 

 

 

(1,338

)

 

 

 

 

 

 

 

 

(1,338

)

Repurchase and retirement of common stock under
    share purchase plan

 

 

(129,142

)

 

 

 

 

 

(5,161

)

 

 

 

 

 

 

 

 

(5,161

)

Common stock dividends ($1.20 per share)

 

 

 

 

 

 

 

 

 

 

 

(9,279

)

 

 

 

 

 

(9,279

)

Stock-based compensation

 

 

 

 

 

 

 

 

6,022

 

 

 

 

 

 

 

 

 

6,022

 

Additional paid-in capital shortfall allocated
    to retained income

 

 

 

 

 

 

 

 

414

 

 

 

(414

)

 

 

 

 

 

 

Balance at September 30, 2020

 

 

7,793,677

 

 

$

 

 

$

 

 

$

198,092

 

 

$

1,640

 

 

$

199,732

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

86


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands)

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income after noncontrolling interests

 

$

1,828

 

$

24,873

 

 

$

903

 

$

6,148

 

Net income attributable to noncontrolling interests

 

 

3,979

 

 

0

 

 

 

1,888

 

 

 

697

 

Net income

 

5,807

 

24,873

 

 

2,791

 

6,845

 

Adjustments to reconcile net income to net cash provided by operating
activities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

9,229

 

6,022

 

Net amortization of premiums (accretion of discounts) on investments
in fixed-maturity securities

 

180

 

(21

)

Stock-based compensation expense

 

4,337

 

2,342

 

Net (accretion of discount) amortization of premiums on investments in
fixed-maturity securities

 

(3

)

 

77

 

Depreciation and amortization

 

4,276

 

6,499

 

 

1,516

 

1,363

 

Deferred income tax (benefit) expense

 

(6,989

)

 

5,032

 

Net realized investment (gains) losses

 

(4,952

)

 

632

 

Deferred income tax benefit

 

(5,967

)

 

(847

)

Net realized investment losses (gains)

 

314

 

(1,113

)

Net unrealized investment losses

 

649

 

581

 

 

3,576

 

269

 

Credit loss expense - investments

 

0

 

596

 

Credit loss expense - reinsurance recoverable

 

(41

)

 

(363

)

 

(11

)

 

(12

)

Net (income) loss from unconsolidated joint venture

 

(423

)

 

46

 

Distribution received from unconsolidated joint venture

 

114

 

0

 

Net (income) loss from limited partnership interests

 

(3,491

)

 

2,058

 

Loss from unconsolidated joint venture

 

13

 

25

 

Net income from limited partnership interests

 

(1,780

)

 

(787

)

Distributions received from limited partnership interests

 

2,345

 

650

 

 

811

 

478

 

Loss on repurchases of convertible senior notes

 

0

 

150

 

Loss on extinguishment of debt

 

0

 

98

 

Debt conversion expense

 

1,273

 

0

 

Gain on involuntary conversion

 

0

 

(36,969

)

Foreign currency remeasurement loss

 

48

 

40

 

 

19

 

9

 

Other non-cash items

 

37

 

57

 

 

11

 

21

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest and dividends receivable

 

125

 

700

 

 

(321

)

 

(7

)

Income taxes

 

8,128

 

(1,671

)

 

7,145

 

4,073

 

Premiums receivable, net

 

25,304

 

(8,250

)

 

28,267

 

38,923

 

Prepaid reinsurance premiums

 

(11,592

)

 

(24,187

)

 

14,794

 

21,402

 

Reinsurance recoverable

 

36,061

 

37,404

 

 

7,065

 

13,436

 

Deferred policy acquisition costs

 

(3,271

)

 

(8,038

)

 

4,025

 

3,392

 

Funds held in trust for assumed business

 

(79,965

)

 

 

Funds withheld for assumed business

 

(10,352

)

 

(41,355

)

Other assets

 

5,727

 

(3,552

)

 

(3,102

)

 

(4,453

)

Losses and loss adjustment expenses

 

(8,992

)

 

4,648

 

 

(2,373

)

 

(6,396

)

Unearned premiums

 

64,900

 

57,773

 

 

(1,632

)

 

(5,094

)

Advance premiums

 

7,692

 

11,494

 

 

10,127

 

12,921

 

Assumed reinsurance balances payable

 

1

 

16

 

 

0

 

1

 

Reinsurance payable on paid losses and loss adjustment expenses

 

4,727

 

 

 

2,640

 

2,317

 

Ceded reinsurance premiums payable

 

1,581

 

(449

)

Accrued expenses and other liabilities

 

 

(8,236

)

 

 

1,212

 

 

 

(6,142

)

 

 

(11,241

)

Net cash provided by operating activities

 

 

48,671

 

 

77,530

 

 

 

57,349

 

 

 

36,140

 

 

(continued)

97


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows – (Continued)

(Unaudited)

(Amounts in thousands)

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Investments in limited partnership interests

 

(837

)

 

(2,951

)

 

0

 

(272

)

Return of excess investments in limited partnership interests

 

151

 

0

 

Distributions received from limited partnership interests

 

3,635

 

1,092

 

 

785

 

1,546

 

Distribution received from unconsolidated joint venture

 

623

 

0

 

Purchase of property and equipment

 

(2,583

)

 

(5,928

)

 

(1,861

)

 

(697

)

Purchase of real estate investments

 

(657

)

 

(3,052

)

 

0

 

(55

)

Purchase of intangible assets

 

(3,800

)

 

0

 

Purchase of fixed-maturity securities

 

(10,504

)

 

(30,200

)

 

(122,557

)

 

(1,263

)

Purchase of equity securities

 

(72,707

)

 

(27,175

)

 

(11,486

)

 

(27,128

)

Purchase of short-term and other investments

 

(1,161

)

 

0

 

 

0

 

(990

)

Compensation received for property relinquished through eminent domain

 

0

 

44,000

 

Proceeds from sales of fixed-maturity securities

 

18,838

 

79,284

 

 

9,058

 

36

 

Proceeds from calls, repayments and maturities of fixed-maturity securities

 

16,734

 

60,870

 

 

1,250

 

12,486

 

Proceeds from sales of equity securities

 

81,292

 

17,385

 

 

18,369

 

34,378

 

Proceeds from sales, redemptions and maturities of short-term and other
investments

 

 

2,414

 

 

475

 

 

 

192

 

 

 

1,100

 

Net cash provided by investing activities

 

 

35,087

 

 

133,800

 

Net cash (used in) provided by investing activities

 

 

(109,899

)

 

 

19,141

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends paid

 

(9,943

)

 

(9,508

)

 

(4,123

)

 

(2,869

)

Cash dividends received under share repurchase forward contract

 

230

 

229

 

 

77

 

76

 

Net repayment under revolving credit facility

 

(23,750

)

 

(1,000

)

 

0

 

(23,750

)

Proceeds from exercise of common stock options

 

0

 

63

 

Proceeds from issuance of redeemable noncontrolling interest and warrants

 

100,000

 

0

 

 

0

 

100,000

 

Issuance costs - redeemable noncontrolling interest

 

(6,262

)

 

0

 

 

0

 

(6,262

)

Cash dividends paid to redeemable noncontrolling interest

 

(2,542

)

 

0

 

 

(2,508

)

 

0

 

Proceeds from issuance of long-term debt

 

0

 

10,000

 

Repayment of long-term debt

 

(724

)

 

(16,812

)

 

(249

)

 

(239

)

Repurchases of convertible senior notes

 

0

 

(4,459

)

Repurchases of common stock

 

(1,308

)

 

(1,338

)

 

(398

)

 

(20

)

Repurchases of common stock under share repurchase plan

 

0

 

(5,161

)

Purchase of noncontrolling interests

 

(58

)

 

0

 

 

(127

)

 

0

 

Debt conversion expense paid

 

(1,414

)

 

0

 

Debt issuance costs

 

 

(152

)

 

 

(165

)

 

 

0

 

 

 

(152

)

Net cash provided by (used in) financing activities

 

 

54,077

 

 

(28,151

)

Net cash (used in) provided by financing activities

 

 

(7,328

)

 

 

66,784

 

Effect of exchange rate changes on cash

 

 

(42

)

 

 

(6

)

 

 

(25

)

 

 

(9

)

Net increase in cash, cash equivalents, and restricted cash

 

137,793

 

183,173

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

(59,903

)

 

122,056

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

433,741

 

 

229,918

 

 

 

631,343

 

 

 

433,741

 

Cash, cash equivalents, and restricted cash at end of period

 

$

571,534

 

$

413,091

 

 

$

571,440

 

 

$

555,797

 

��

(continued)

 

108


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows – (Continued)

(Unaudited)

(Amounts in thousands)

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

1,748

 

$

6,137

 

 

$

32

 

 

$

31

 

Cash paid for interest

 

$

6,686

 

$

7,137

 

 

$

727

 

 

$

3,186

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on investments in available-for-sale securities, net of tax

 

$

(761

)

 

$

(538

)

 

$

(2,784

)

 

$

(140

)

Receivable from maturities of fixed-maturity securities

 

$

18

 

$

0

 

Common stock issued on conversions of 4.25% senior notes

 

$

82,339

 

$

0

 

Receivable from sales of equity securities

 

$

0

 

 

$

46

 

Warrants issued in Centerbridge transaction

 

$

9,217

 

$

0

 

 

$

0

 

 

$

9,217

 

Asset acquired under finance lease

 

$

7

 

$

0

 

Acquisition of intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued

 

$

5,410

 

$

0

 

 

$

0

 

 

$

5,410

 

Contingent consideration payable

 

$

2,419

 

$

 

 

$

1,069

 

 

$

2,419

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

119


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 1 -- Nature of Operations

HCI Group, Inc., together with its subsidiaries (“HCI” or the “Company”), is primarily engaged in the property and casualty insurance business through two Florida domiciled insurance companies, Homeowners Choice Property & Casualty Insurance Company, Inc. (“HCPCI”) and TypTap Insurance Company (“TypTap”). Both HCPCI and TypTap are authorized to underwrite various homeowners’ property and casualty insurance products and allied lines business in the state of Florida and in several other states. The operations of both insurance subsidiaries are supported by HCI Group, Inc. and certain HCI subsidiaries. The Company emphasizes the use of internally developed technologies to collect and analyze claims and other supplemental data to generate savings and efficiency for the operations of the insurance subsidiaries.

In the first quarter of 2021, the Company reorganized its operations to focus on specific business segments, resulting in the creation of TypTap Insurance Group, Inc. (“TTIG”) with a separate workforce, board of directors and financial reporting structure. In February 2021, TTIG received a capital investment from a third party representing a minority interest as described in Note 18 -- “Redeemable Noncontrolling Interest.” Companies under TTIG include TypTap, TypTap Management Company, Exzeo USA, Inc., and Cypress Tech Development Company, Inc., the parent company of an India company, Exzeo Software Private Limited. TTIG and its subsidiaries are considered a new reporting segment known as TypTap Group. The Company’s reportable segments now include HCPCI insurance operations, TypTap Group, real estate operations, and corporate and other. Real estate operations are conducted byaddition, Greenleaf Capital, LLC, the Company’s real estate subsidiary, which is primarily engaged in the businessesbusiness of owning and leasing real estate and operating marina facilities.

Assumed Business

Effective December 31, 2020,Northeast Region

In 2021, the Company began providing quota share reinsurance on all in-force, new and renewal policies issued by United Property & Casualty Insurance Company, an insurance subsidiary of United Insurance Holdings Corporation (“United”), ceded a portion of its personal lines insurance business in the states of Connecticut, New Jersey, Massachusetts, and Rhode Island to HCPCI. Under(collectively “Northeast Region”). Through its insurance subsidiaries, the Company began renewing and/or replacing United policies in two states in December 2021 and a third state in January 2022.

Southeast Region

In February 2022, HCPCI entered into another reinsurance agreement with United where HCPCI provides 69.585% quota share reinsurance on all of United’s in-force, newpersonal lines insurance business in the states of Georgia, North Carolina, and renewal policies in those statesSouth Carolina (collectively “Southeast Region”) from December 31, 20202021 through May 31, 2021. In exchange,2022. Under this agreement, HCPCI paid United ana catastrophe allowance of $4,4009 towards already purchased catastrophe reinsurance% of premium and a provisional ceding commission of 25% of premium. That percentage could increase up to 31.532% depending on the direct loss ratio results from the reinsured business.

On January 18, 2021, theThe Company also entered into a renewal rights agreement with United in connection with the Southeast Region assumed business. Under the renewal rights agreement, the Company acquired all rightshas the right to renew and/or replace United’s homeowners insurance policies at the end of their respective policy periodsperiods. The ability to replace policies is subject to regulatory approvals in the states of Connecticut, Massachusetts, New Jersey and Rhode Island.three states. The policy replacement date is June 1, 20212022 or such other date as mutually agreed by both parties. The agreement also contains a non-compete clause that doesIn connection with the transaction, United agrees to not permit United to engagecompete with the Company for the issuance of personal lines homeowners business in marketing, selling, writing, renewing, or servicing any homeowners insurance contracts in these three states until July 1, 2024. In return,2025. As part of the transaction, United received 100,000 shares of HCI’s common stock and will receive a 6% commission on any replacement premium in excess of $80,000. The total commission will not exceed $3,100.

The Company and United agreed to postpone the policy replacement date under the renewal rights agreement to a later date and the Company, through HCPCI and TypTap, entered into a new quota share reinsurance agreement in June 2021 to provide 100% reinsurance on all of United’s in-force, new and renewal policies in those states from June 1, 2021 through May 31, 2022. Under the new agreement, each insurance subsidiary assumes 50% of the business and pays United a ceding commission of 246%, with a portion of premium.the ceding commission paid up-front. See Note 7 -- “Intangible Assets, Net” for additional information.

1210


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 2 -- Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements for HCI Group, Inc. and its majority-owned and controlled subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and the Securities and Exchange Commission (“SEC”) rules for interim financial reporting. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the Company’s financial position as of September 30, 2021March 31, 2022 and the results of operations and cash flows for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for any subsequent interim period or for the fiscal year ending December 31, 2021.2022. The accompanying unaudited consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 20202021 included in the Company’s Form 10-K, which was filed with the SEC on March 12, 2021.10, 2022.

In preparing the interim unaudited consolidated financial statements, management was required to make certain judgments, assumptions, and estimates that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the financial reporting date and throughout the periods being reported upon. Certain of the estimates result from judgments that can be subjective and complex and consequently actual results may differ from these estimates.

Material estimates that are particularly susceptible to significant change in the near term are related to the Company’s losses and loss adjustment expenses, which include amounts estimated for claims incurred but not yet reported. The Company uses various assumptions and actuarial data it believes to be reasonable under the circumstances to make these estimates. In addition, accounting policies specific to reinsurance with retrospective provisions, reinsurance recoverable, deferred income taxes, limited partnership investments, warrants, redeemable noncontrolling interest, intangible assets acquired from United, and stock-based compensation expense involve significant judgments and estimates material to the Company’s consolidated financial statements.

All significant intercompany balances and transactions have been eliminated.

Adoption of New Accounting StandardsRevenue from Claims Processing Services

Accounting Standards Update No. 2020-06.Revenue related to claims processing services is included in other revenue in the consolidated statement of income. For the three months ended March 31, 2022, revenues from claims processing services were $1,007. At March 31, 2022 and December 31, 2021, other assets included $248 In August 2020,and $314, respectively, of amounts receivable attributable to this service.

Reclassification

Certain prior year amounts have been reclassified to conform to the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2020-06 (“ASU 2020-06”) Debt - Debt with Conversioncurrent year presentation. Ceded reinsurance premiums payable were reclassified out of other liabilities and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40). ASU 2020-06 removes certain bifurcation modelsfunds withheld for convertible debt instruments and convertible preferred stock. Therefore, the embedded conversion features no longer are separated from the host contract for convertible instruments with conversion features that are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiums accounted for as paid-in-capital. The amendments also remove three settlement conditions that are required for equity contracts to qualifyassumed business were reclassified out of other assets for the derivative scope exception and amendthree months ended March 31, 2021 within the derivative scope exception guidance for contracts in an entity’s own equity. In addition,consolidated statement of cash flows to conform with the amendments expand disclosure requirements for convertible instruments and simplify areas of the guidance for diluted earnings-per-share calculations that are impacted by the amendments.current year presentation.

1311


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The Company elected to early adopt this update on January 1, 2021 using the modified retrospective method. The adoption of this update increased long-term debt by $3,999 and simultaneously decreased beginning retained income and deferred income tax liabilities by $3,018 and $981, respectively. The if-converted method will be the only permissible method for computing the dilutive effect of a convertible debt instrument. Interest expense no longer includes amortization of debt discount.

Funds Held in Trust for Assumed Business

The Company accounts for trust account deposits with regards to the quota share reinsurance agreements between the Company's insurance subsidiaries and United as funds held in trust for assumed business. This balance consists of funds deposited to establish the trust accounts and assumed premiums written net of provisional commission, any catastrophe cost allowance applicable, and paid losses and loss adjustment expenses.

Redeemable Noncontrolling Interest

Redeemable noncontrolling interest represents an economic interest in TTIG and is presented in the temporary equity (mezzanine) section of the consolidated balance sheet. The interest contains rights in dividends, voting, conversion, participation, liquidation preference and redemption. The redemption feature is not solely within the control of TTIG (See Note 18 -- “Redeemable Noncontrolling Interest”).

The redeemable noncontrolling interest is initially recorded at fair value and is decreased by related issuance costs. The fair value is estimated using a residual fair value approach. The effect of increasing dividend rates is accreted to the redeemable noncontrolling interest with a corresponding debit to retained income. The effective interest method is used for accretion over the period of the increasing dividend rates. The carrying value of the interest is also subsequently adjusted for accrued dividends and dividend payments. The Company has an option to pay the dividends in cash or make a payment in kind. The dividends are accrued monthly assuming that they will be settled in cash.

When the redemption is probable, the Company elects to recognize changes in the redemption value immediately as it occurs and adjust the carrying value of the interest to the maximum redemption value which is the higher of the redemption price or fair market value at the reporting date. Such changes in the redemption value are treated as dividends when calculating income available to common stockholders.

Noncontrolling Interests

The Company has noncontrolling interests attributable to TTIG. A noncontrolling interest arises when the Company has less than 100% of the voting rights and economic interests in a subsidiary. The noncontrolling interest is periodically adjusted for the expensing of TTIG’s restricted stock awards granted to its employees, the interest’s share of TTIG’s net income or loss to common stockholders and change in other comprehensive income or loss.

Revenue from Claims Handling Services

The Company provides a claims handling service to a third-party insurance company. The service includes investigation, evaluation, adjustment and settlement of a claim. These highly interrelated activities are combined to fulfill the Company’s obligation to provide the claims handling service under a contract. As such, they are considered a single performance obligation for revenue recognition purposes. Fees are established on a per-claim basis by type of claim. For each type of claim, the per-claim fee revenue is recognized over an average claim processing period.

14


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

The Company may incur additional costs for outsourced services in connection with the investigation, coverage analysis, adjustment, negotiation, settlement, defense or general handling of a claim. These costs are reimbursable from the customer. The Company has control over how an outsourced service is performed on its behalf. Thus, these pass-through costs are recognized as revenue in the gross amount to which the Company expects to be entitled and when the outsourced service is completed and paid or accrued by the Company.

For a certain type of claim and in addition to the per-claim service fee, the Company is entitled to additional revenue which is determined based on a fixed percent of the paid indemnification of the loss per claim. The revenue is recognized when the indemnification is paid by the Company.

Revenue related to claims handling services is included in other revenue in the consolidated statement of income. For the three and nine months ended September 30, 2021, revenues from claims handling services were $1,709 and $1,916, respectively. At September 30, 2021, other assets included $768 of amounts receivable attributable to this service.

Stock-Based Compensation

The Company accounts for stock-based compensation under the fair value recognition provisions of U.S. GAAP which requires the measurement and recognition of compensation for all stock-based awards made to employees and directors based on estimated fair values. In accordance with U.S. GAAP, the fair value of stock-based awards is generally recognized as compensation expense over the requisite service period, which is defined as the period during which a recipient is required to provide service in exchange for an award. Forfeitures of the Company’s stock-based awards are accounted for as they occur. The Company uses a straight-line attribution method for all grants that include only a service condition. Restricted stock grants with market conditions are expensed over the derived service period. Expensing market-based awards may be expedited if the conditions are met sooner than anticipated. The Company’s outstanding stock-based awards include stock options, warrants and restricted stock awards with service and market conditions. Compensation expense related to all awards is included in general and administrative personnel expenses. The Company receives a windfall tax benefit for certain stock option exercises and for restricted stock awards if these awards vest at a higher value than the value used to recognize compensation expense. In the event the restricted stock awards vest at a lower value than the value used to recognize compensation expense, the Company experiences a tax shortfall. The Company recognizes tax windfalls and shortfalls in the consolidated statements of income.

Reclassification

In response to the new reporting segment described in Note 1 -- “Nature of Operations,” the prior period segment information has been reclassified to conform with the current period presentation. TypTap and TypTap Management Company were removed from the segment previously referred to as Insurance Operations to form the new TypTap Group segment. The information technology companies which had previously been presented in the Corporate and Other segment were also added to the TypTap Group segment.

Note 3 -- Recent Accounting Pronouncements

Accounting Standards Update No. 2021-01. In January 2021, the FASB issued Accounting Standards Update No. 2021-01 (“ASU 2021-01”) Reference Rate Reform (Topic 848). This update refines the scope of ASC 848 and clarifies some of its guidance as part of the Board’s monitoring of global reference rate reform activities. ASU 2021-01 permits entities to apply certain optional expedients to modifications of interest rate indexes used for margining, discounting or contract price alignment of certain derivatives in connection with reference rate reform activities under way in global financial markets. It also extends optional expedients to account for a

15


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

derivative contract modified as a continuation of the existing contract and to continue hedge accounting when certain critical terms of a hedging relationship change to modifications made as part of the discounting transition. ASU 2021-01 is effective immediately and does not have any material impact on the Company’s consolidated financial statements.

Accounting Standards Update No. 2021-04. In May 2021, the FASB issued Accounting Standards Update No. 2021-04 (“ASU 2021-04”) Earnings Per Share (Topic 260), Debt - Modifications and Extinguishments (Subtopic 470-50), Compensation - Stock Compensation (Topic 718), and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40). This update clarifies and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The guidance clarifies whether an issuer should account for a modification or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related earnings per share effects, if any, or (2) an expense and, if so, the manner and pattern of recognition. ASU 2021-04 is effective for the Company beginning with the first quarter of 2022 and will be applied prospectively. Early adoption is permitted. This guidance will not have a material impact on the Company’s consolidated financial statements.

Note 4 -- Cash, Cash Equivalents, and Restricted Cash

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Company’s consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows.

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Cash and cash equivalents

 

$

569,134

 

$

431,341

 

 

$

569,040

 

$

628,943

 

Restricted cash

 

 

2,400

 

 

2,400

 

 

 

2,400

 

 

 

2,400

 

Total

 

$

571,534

 

$

433,741

 

 

$

571,440

 

 

$

631,343

 

 

Restricted cash primarily represents funds in the Company’s sole ownership held by certain states in which the Company’s insurance subsidiaries conduct business to meet regulatory requirements.requirements and not available for immediate business use. Funds withheld in an account for which the Company is a co-owner but not the named beneficiary are not considered restricted cash.

16


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 54 -- Investments

a) Available-for-Sale Fixed-Maturity Securities

The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At September 30, 2021March 31, 2022 and December 31, 2020,2021, the cost or amortized cost, allowance for credit loss, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

 

 

Cost or
Amortized

 

 

Allowance
for Credit

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

Cost or
Amortized

 

 

Allowance
for Credit

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

Cost

 

 

Loss

 

 

Gain

 

 

Loss

 

 

Value

 

 

Cost

 

 

Loss

 

 

Gain

 

 

Loss

 

 

Value

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

12,870

 

$

 

$

103

 

$

(20

)

 

$

12,953

 

 

$

130,261

 

$

 

$

4

 

$

(3,048

)

 

$

127,217

 

Corporate bonds

 

27,736

 

 

851

 

(62

)

 

28,525

 

 

20,947

 

 

161

 

(247

)

 

20,861

 

States, municipalities, and political subdivisions

 

1,757

 

 

60

 

 

1,817

 

 

1,760

 

 

16

 

 

1,776

 

Exchange-traded debt

 

2,185

 

 

104

 

 

2,289

 

 

701

 

 

24

 

(1

)

 

724

 

Redeemable preferred stock

 

 

468

 

 

 

 

2

 

 

(1

)

 

 

469

 

 

 

107

 

 

 

 

 

 

0

 

 

 

(1

)

 

 

106

 

Total

 

$

45,016

 

$

 

$

1,120

 

$

(83

)

 

$

46,053

 

 

$

153,776

 

 

$

 

 

$

205

 

 

$

(3,297

)

 

$

150,684

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

13,759

 

$

 

$

210

 

$

(1

)

 

$

13,968

 

 

$

17,046

 

$

 

$

64

 

$

(86

)

 

$

17,024

 

Corporate bonds

 

49,957

 

(579

)

 

1,570

 

(17

)

 

50,931

 

 

21,913

 

 

632

 

(53

)

 

22,492

 

States, municipalities, and political subdivisions

 

3,023

 

 

60

 

(2

)

 

3,081

 

 

1,759

 

 

49

 

 

1,808

 

Exchange-traded debt

 

3,491

 

(9

)

 

230

 

(5

)

 

3,707

 

 

767

 

 

44

 

 

811

 

Redeemable preferred stock

 

 

35

 

 

 

 

 

 

 

 

35

 

 

 

468

 

 

 

 

 

 

0

 

 

 

(20

)

 

 

448

 

Total

 

$

70,265

 

$

(588

)

 

$

2,070

 

$

(25

)

 

$

71,722

 

 

$

41,953

 

 

$

 

 

$

789

 

 

$

(159

)

 

$

42,583

 

 

Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The scheduled contractual maturities of fixed-maturity securities as of September 30, 2021 and December 31, 2020 are as follows:

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Cost or

 

 

Estimated

 

 

Cost or

 

 

Estimated

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

12,413

 

 

$

12,497

 

 

$

21,122

 

 

$

21,258

 

Due after one year through five years

 

 

23,548

 

 

 

24,209

 

 

 

43,561

 

 

 

44,339

 

Due after five years through ten years

 

 

7,250

 

 

 

7,444

 

 

 

2,731

 

 

 

3,060

 

Due after ten years

 

 

1,805

 

 

 

1,903

 

 

 

2,851

 

 

 

3,065

 

 

 

$

45,016

 

 

$

46,053

 

 

$

70,265

 

 

$

71,722

 

1712


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The scheduled contractual maturities of fixed-maturity securities as of March 31, 2022 and December 31, 2021 are as follows:

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Cost or

 

 

Estimated

 

 

Cost or

 

 

Estimated

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

10,232

 

 

$

10,259

 

 

$

10,734

 

 

$

10,826

 

Due after one year through five years

 

 

139,407

 

 

 

136,546

 

 

 

19,222

 

 

 

19,820

 

Due after five years through ten years

 

 

3,643

 

 

 

3,365

 

 

 

11,503

 

 

 

11,403

 

Due after ten years

 

 

494

 

 

 

514

 

 

 

494

 

 

 

534

 

 

 

$

153,776

 

 

$

150,684

 

 

$

41,953

 

 

$

42,583

 

Sales of Available-for-Sale Fixed-Maturity Securities

Proceeds received, and the gross realized gains and losses from sales of available-for-sale fixed-maturity securities, for the three and nine months ended September 30,March 31, 2022 and 2021 and 2020 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended September 30, 2021

 

$

4,158

 

 

$

94

 

 

$

(6

)

Three months ended September 30, 2020

 

$

1,098

 

 

$

13

 

 

$

(34

)

Nine months ended September 30, 2021

 

$

18,838

 

 

$

671

 

 

$

(6

)

Nine months ended September 30, 2020

 

$

79,284

 

 

$

1,743

 

 

$

(610

)

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended March 31, 2022

 

$

9,058

 

 

$

2

 

 

$

(431

)

Three months ended March 31, 2021

 

$

36

 

 

$

1

 

 

$

0

 

 

Gross Unrealized Losses for Available-for-Sale Fixed-Maturity Securities

Securities with gross unrealized loss positions at September 30, 2021March 31, 2022 and December 31, 2020,2021, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of September 30, 2021

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

As of March 31, 2022

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
agencies

 

$

(20

)

 

$

4,634

 

$

 

$

 

$

(20

)

 

$

4,634

 

 

$

(2,964

)

 

$

123,394

 

$

(84

)

 

$

2,062

 

$

(3,048

)

 

$

125,456

 

Corporate bonds

 

(42

)

 

5,129

 

(20

)

 

331

 

(62

)

 

5,460

 

 

(247

)

 

6,945

 

0

 

0

 

(247

)

 

6,945

 

Exchange-traded debt

 

(1

)

 

25

 

0

 

0

 

(1

)

 

25

 

Redeemable preferred stock

 

 

(1

)

 

 

424

 

 

 

 

 

 

(1

)

 

 

424

 

 

 

(1

)

 

 

106

 

 

 

0

 

 

 

0

 

 

 

(1

)

 

 

106

 

Total available-for-sale securities

 

$

(63

)

 

$

10,187

 

$

(20

)

 

$

331

 

$

(83

)

 

$

10,518

 

 

$

(3,213

)

 

$

130,470

 

 

$

(84

)

 

$

2,062

 

 

$

(3,297

)

 

$

132,532

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of December 31, 2020

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(1

)

 

$

1,337

 

 

$

 

 

$

 

 

$

(1

)

 

$

1,337

 

Corporate bonds

 

 

(17

)

 

 

3,085

 

 

 

0

 

 

 

0

 

 

 

(17

)

 

 

3,085

 

States, municipalities, and political
   subdivisions

 

 

(2

)

 

 

1,268

 

 

 

0

 

 

 

0

 

 

 

(2

)

 

 

1,268

 

Exchange-traded debt

 

 

(5

)

 

 

336

 

 

 

0

 

 

 

0

 

 

 

(5

)

 

 

336

 

Total available-for-sale securities

 

$

(25

)

 

$

6,026

 

 

$

 

 

$

 

 

$

(25

)

 

$

6,026

 

At September 30, 2021 and December 31, 2020, there were 32 and 12 securities, respectively, in an unrealized loss position.

1813


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of December 31, 2021

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(73

)

 

$

9,809

 

 

$

(13

)

 

$

616

 

 

$

(86

)

 

$

10,425

 

Corporate bonds

 

 

(53

)

 

 

4,452

 

 

 

0

 

 

 

0

 

 

 

(53

)

 

 

4,452

 

Redeemable preferred stock

 

 

(20

)

 

 

442

 

 

 

0

 

 

 

0

 

 

 

(20

)

 

 

442

 

Total available-for-sale securities

 

$

(146

)

 

$

14,703

 

 

$

(13

)

 

$

616

 

 

$

(159

)

 

$

15,319

 

At March 31, 2022 and December 31, 2021, there were 46 and 23 securities, respectively, in an unrealized loss position.

Allowance for Credit Losses of Available-for-Sale Fixed-Maturity Securities

The Company regularly reviews its individual investment securities for credit impairment. The Company considers various factors in determining whether a credit loss exists for each individual security, including-

the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or earnings;
the extent to which the market value of the security has been below its cost or amortized cost;
general market conditions and industry or sector specific factors and other qualitative factors;
nonpayment by the issuer of its contractually obligated interest and principal payments; and
the Company’s intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs.

 

The table below summarizes the activity in the allowance for credit losses of available-for-sale securities for the three and nine months ended September 30, 2021March 31, 2022 and 2020:2021:

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

Balance at January 1

 

$

588

 

 

$

0

 

Credit loss expense

 

 

 

 

 

439

 

Reductions for securities sold

 

 

(9

)

 

 

 

Balance at March 31

 

$

579

 

 

$

439

 

Credit loss expense

 

 

 

 

 

87

 

Reductions for securities exchanged

 

 

(579

)

 

 

 

Balance at June 30

 

$

0

 

 

$

526

 

Credit loss expense

 

 

0

 

 

 

70

 

Balance at September 30

 

$

0

 

 

$

596

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Balance at January 1

 

$

0

 

 

$

588

 

Reductions for securities sold

 

 

0

 

 

 

(9

)

Balance at March 31

 

$

0

 

 

$

579

 

 

b) Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At September 30, 2021March 31, 2022 and December 31, 2020,2021, the cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

 

 

 

 

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

September 30, 2021

 

$

46,771

 

 

$

4,592

 

 

$

(1,140

)

 

$

50,223

 

December 31, 2020

 

$

47,029

 

 

$

4,649

 

 

$

(548

)

 

$

51,130

 

 

 

 

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

March 31, 2022

 

$

39,316

 

 

$

3,561

 

 

$

(1,673

)

 

$

41,204

 

December 31, 2021

 

$

46,276

 

 

$

6,335

 

 

$

(871

)

 

$

51,740

 

 

1914


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The table below presents the portion of unrealized gains and losses in the Company’s consolidated statements of income for the periods related to equity securities still held.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net (losses) gains recognized

 

$

(916

)

 

$

1,521

 

 

$

2,620

 

 

$

(2,363

)

Exclude: Net realized gains (losses) recognized for
    securities sold

 

 

953

 

 

 

181

 

 

 

3,269

 

 

 

(1,782

)

Net unrealized (losses) gains recognized

 

$

(1,869

)

 

$

1,340

 

 

$

(649

)

 

$

(581

)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Net (losses) gains recognized

 

$

(3,542

)

 

$

467

 

Exclude: Net realized gains recognized for
    securities sold

 

 

34

 

 

 

736

 

Net unrealized losses recognized

 

$

(3,576

)

 

$

(269

)

 

Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the three and nine months ended September 30,March 31, 2022 and 2021 and 2020 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended September 30, 2021

 

$

24,781

 

 

$

1,141

 

 

$

(188

)

Three months ended September 30, 2020

 

$

4,930

 

 

$

244

 

 

$

(63

)

Nine months ended September 30, 2021

 

$

81,292

 

 

$

4,266

 

 

$

(997

)

Nine months ended September 30, 2020

 

$

17,385

 

 

$

1,213

 

 

$

(2,995

)

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended March 31, 2022

 

$

18,369

 

 

$

1,420

 

 

$

(1,386

)

Three months ended March 31, 2021

 

$

34,378

 

 

$

1,142

 

 

$

(406

)

15


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

c) Limited Partnership Investments

The Company has interests in limited partnerships that are not registered or readily tradeable on a securities exchange. These partnerships are private equity funds managed by general partners who make decisions with regard to financial policies and operations. As such, the Company is not the primary beneficiary and does not consolidate these partnerships. The following table provides information related to the Company’s investments in limited partnerships:

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%)(a)

 

 

Value

 

 

Balance

 

 

(%)(a)

 

Primarily in senior secured loans and, to a
   limited extent, in other debt and equity
   securities of private U.S. lower-middle-market
   companies. (b)(c)(e)

 

$

6,100

 

 

$

2,085

 

 

 

15.37

 

 

$

8,131

 

 

$

2,085

 

 

 

15.37

 

Value creation through active distressed debt
   investing primarily in bank loans, public and
   private corporate bonds, asset-backed
   securities, and equity securities received in
   connection with debt restructuring. (b)(d)(e)

 

 

4,198

 

 

 

 

 

 

1.76

 

 

 

5,512

 

 

 

 

 

 

1.76

 

High returns and long-term capital appreciation
   through investments in the power, utility and
   energy industries, and in the infrastructure
   sector. (b)(f)(g)

 

 

6,179

 

 

 

1,401

 

 

 

0.18

 

 

 

6,513

 

 

 

1,401

 

 

 

0.18

 

Value-oriented investments in less liquid and
   mispriced senior and junior debts of private
   equity-backed companies. (b)(h)(i)

 

 

4,338

 

 

 

 

 

 

0.47

 

 

 

4,262

 

 

 

 

 

 

0.47

 

20


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Value-oriented investments in mature real
estate private equity funds and portfolio
globally. (b)(j)

 

5,224

 

5,494

 

2.24

 

3,273

 

6,818

 

2.24

 

 

March 31, 2022

 

 

December 31, 2021

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%) (a)

 

 

Value

 

 

Balance

 

 

(%) (a)

 

Primarily in senior secured loans and, to a
limited extent, in other debt and equity
securities of private U.S. lower-middle-market
companies. (b)(c)(e)

 

$

5,335

 

$

0

 

15.37

 

$

6,076

 

$

2,085

 

15.37

 

Value creation through active distressed debt
investing primarily in bank loans, public and
private corporate bonds, asset-backed
securities, and equity securities received in
connection with debt restructuring. (b)(d)(e)

 

3,410

 

0

 

1.67

 

3,423

 

0

 

1.69

 

High returns and long-term capital appreciation
through investments in the power, utility and
energy industries, and in the infrastructure
sector. (b)(f)(g)

 

6,704

 

0

 

0.18

 

6,270

 

1,401

 

0.18

 

Value-oriented investments in less liquid and
mispriced senior and junior debts of private
equity-backed companies. (b)(h)(i)

 

4,030

 

0

 

0.57

 

4,437

 

0

 

0.57

 

Value-oriented investments in mature real
estate private equity funds and portfolios
globally. (b)(j)

 

6,719

 

4,548

 

1.34

 

5,977

 

4,537

 

1.36

 

Risk-adjusted returns on credit and equity
investments, primarily in private equity-owned
companies. (b)(k)

 

 

0

 

 

5,000

 

 

0

 

 

 

 

 

 

 

 

 

1,968

 

 

 

3,202

 

 

0.47

 

 

1,950

 

 

 

3,050

 

 

0.47

 

Total

 

$

26,039

 

$

13,980

 

 

 

 

$

27,691

 

$

10,304

 

 

 

 

$

28,166

 

 

$

7,750

 

 

 

 

 

$

28,133

 

 

$

11,073

 

 

 

 

 

(a)
Represents the Company’s percentage investment in the fund at each balance sheet date.
(b)
Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated.
(c)
Expected to have a ten-year term. Although the capital commitment period has expired, there are still follow-on investments and pending commitments thatmay require additional fundings.
(d)
Expected to have a three-year term from June 30, 2018. The term has been extended for a one-year additional period to June 30, 2022. Although the capital commitment period has ended, the general partner could still request an additional funding of approximately $843under certain circumstances.
(e)
At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.
(f)
Expected to have a ten-year term. The capital commitment period has expired but the general partner may request additional funding for follow-on investment.
(g)
With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.
(h)
Expected to have a six-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.

16


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

(i)
The capital commitment period has ended but an additional funding may be requested.
(j)
Expected to have an eight-year term from November 27, 2019.
(k)
Expected to have an eight-year term after the final admission date.

The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. The financial statements of these limited partnerships are audited annually.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

$

(13,796

)

 

$

259,635

 

$

359,885

 

$

(1,421,381

)

 

$

336,828

 

$

(10,948

)

Total expenses

 

 

(24,828

)

 

 

(26,637

)

 

 

(105,548

)

 

 

(107,157

)

 

 

(49,317

)

 

 

(55,512

)

Net (loss) income

 

$

(38,624

)

 

$

232,998

 

$

254,337

 

$

(1,528,538

)

Net income (loss)

 

$

287,511

 

 

$

(66,460

)

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,562,430

 

$

5,529,199

 

 

$

5,988,314

 

$

5,855,616

 

Total liabilities

 

$

505,843

 

$

612,048

 

 

$

603,967

 

$

564,732

 

21


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

For the three and nine months ended September 30,March 31, 2022 and 2021, the Company recognized net investment income of $1,1321,780 and $3,491787, respectively. During the three and nine months ended September 30,March 31, 2022 and 2021, the Company received total cash distributions of $1,5351,596 and $5,9802,024, respectively, including returns on investment of $553811 and $2,345, respectively.

For the three and nine months ended September 30, 2020, the Company recognized net investment income of $689 and net investment loss of $2,058, respectively. During the three and nine months ended September 30, 2020, the Company received total cash distributions of $850 and $1,742, respectively, including returns on investment of $72 and $650478, respectively.

At September 30, 2021March 31, 2022 and December 31, 2020,2021, the Company’s net cumulative contributed capital to the partnerships at each respective balance sheet date totaled $26,47427,435 and $29,27228,371, respectively, and the Company’s maximum exposure to loss aggregated $26,03928,166 and $27,69128,133, respectively.

d) Investment in Unconsolidated Joint Venture

Melbourne FMA, LLC, a wholly owned subsidiary, currently has an equity investment in FMKT Mel JV, a Florida limited liability company treated as a joint venture under U.S. GAAP. At September 30, 2021March 31, 2022 and December 31, 2020,2021, the Company’s maximum exposure to loss relating to the variable interest entity was $370350 and $705363, respectively, representing the carrying value of the investment. In September 2021, FMKT Mel JV sold one of its remaining outparcels and recognized a gain on sale of $540. During the three months ended September 30, 2021, the Company received a cash distribution of $737, including return on investment of $114. There were 0 cash distributions during the ninethree months ended September 30, 2020.March 31, 2022 and 2021. At September 30, 2021March 31, 2022 and December 31, 2020,2021, there was 0 undistributed income from this equity method investment. The following tables provide FMJV’s summarized unaudited financial results and the unaudited financial positions:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

540

 

$

 

$

540

 

$

 

 

$

0

 

$

0

 

Total expenses

 

 

(14

)

 

 

(19

)

 

 

(70

)

 

 

(51

)

 

 

(14

)

 

 

(28

)

Net income (loss)

 

$

526

 

$

(19

)

 

$

470

 

$

(51

)

The Company’s share of net income (loss)*

 

$

473

 

$

(18

)

 

$

423

 

$

(46

)

Net loss

 

$

(14

)

 

$

(28

)

The Company’s share of net loss*

 

$

(13

)

 

$

(25

)

 

* Included in net investment income in the Company’s consolidated statements of income.

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Balance sheet:

 

 

 

 

 

 

Property and equipment, net

 

$

362

 

 

$

705

 

Cash

 

 

37

 

 

 

70

 

Other

 

 

18

 

 

 

13

 

Total assets

 

$

417

 

 

$

788

 

 

 

 

 

 

 

 

Other liabilities

 

$

6

 

 

$

5

 

Members’ capital

 

 

411

 

 

 

783

 

Total liabilities and members’ capital

 

$

417

 

 

$

788

 

Investment in unconsolidated joint venture, at equity**

 

$

370

 

 

$

705

 

2217


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

* Included in net investment income in the Company’s consolidated statements of income.

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance sheet:

 

 

 

 

 

 

Property and equipment, net

 

$

353

 

 

$

357

 

Cash

 

 

21

 

 

 

29

 

Other

 

 

18

 

 

 

18

 

Total assets

 

$

392

 

 

$

404

 

 

 

 

 

 

 

 

Other liabilities

 

$

2

 

 

$

0

 

Members’ capital

 

 

390

 

 

 

404

 

Total liabilities and members’ capital

 

$

392

 

 

$

404

 

Investment in unconsolidated joint venture, at equity**

 

$

350

 

 

$

363

 

 

** Includes the 90% share of FMKT Mel JV’s operating results.

 

e) Real Estate Investments

Real estate investments consist of the following as of September 30, 2021March 31, 2022 and December 31, 2020:2021:

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Land

 

$

39,069

 

$

39,069

 

 

$

39,720

 

$

39,720

 

Land improvements

 

11,917

 

11,917

 

 

11,917

 

11,917

 

Buildings

 

29,405

 

29,115

 

Buildings and building improvements

 

29,410

 

29,405

 

Tenant and leasehold improvements

 

1,488

 

1,487

 

 

1,532

 

1,511

 

Other

 

 

1,229

 

 

1,465

 

 

 

1,236

 

 

 

1,265

 

Total, at cost

 

83,108

 

83,053

 

 

83,815

 

83,818

 

Less: accumulated depreciation and amortization

 

 

(9,445

)

 

 

(8,581

)

 

 

(10,428

)

 

 

(9,922

)

Real estate investments

 

$

73,663

 

$

74,472

 

 

$

73,387

 

 

$

73,896

 

 

For the nine months ended September 30, 2021, the Company incurred a $21 loss on disposal of assets related to a closure of a restaurant. Depreciation and amortization expense related to real estate investments was $475506 and $431491 for the three months ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $1,445 and $1,318 for the nine months ended September 30, 2021 and 2020, respectively.

g) Net Investment Income (Loss)

Net investment income (loss), by source, is summarized as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Available-for-sale fixed-maturity securities

 

$

266

 

$

771

 

$

1,091

 

$

3,529

 

 

$

448

 

$

441

 

Equity securities

 

322

 

336

 

1,013

 

970

 

 

287

 

352

 

Investment expense

 

(134

)

 

(125

)

 

(388

)

 

(367

)

 

(134

)

 

(126

)

Limited partnership investments

 

1,132

 

689

 

3,491

 

(2,058

)

 

1,780

 

787

 

Real estate investments

 

305

 

(34

)

 

3,646

 

(299

)

 

347

 

2,997

 

Net income (loss) from unconsolidated
joint venture

 

473

 

(18

)

 

423

 

(46

)

Loss from unconsolidated joint venture

 

(13

)

 

(25

)

Cash and cash equivalents

 

156

 

212

 

473

 

1,513

 

 

 

153

 

 

 

168

 

Short-term investments

 

 

 

 

1

 

 

 

 

2

 

Net investment income

 

$

2,520

 

$

1,832

 

$

9,749

 

$

3,244

 

 

$

2,868

 

 

$

4,594

 

18


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

For the ninethree months ended September 30,March 31, 2021, income from real estate investments included a net gain of $2,790 resulting from a legal settlement with The Kroger Co. in a lawsuit filed by a real estate subsidiary of the Company to enforce a guaranty of a commercial lease.

h) Other Investments

From time to time, the Company may invest in financial assets other than stocks, mutual funds and bonds. For the three and nine months ended September 30,March 31, 2022 and 2021, net realized gains related to other investments were

23


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

$19181 and $1,018375, respectively. There were net realized gains of $17 related to other investments for the three and nine months ended September 30, 2020.

Note 65 -- Comprehensive Income (Loss)

Comprehensive income (loss) includes net income and other comprehensive income or loss, which for the Company includes changes in unrealized gains or losses of investments carried at fair value and changes into the allowance for credit losses related to these investments. Reclassification adjustments for realized (gains) losses are reflected in net realized investment gains (losses) on the consolidated statements of income. The components of other comprehensive income or loss and the related tax effects allocated to each component were as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

Before

 

 

Income Tax

 

 

Net of

 

 

Before

 

 

Income Tax

 

 

Net of

 

 

 

Tax

 

 

Effect

 

 

Tax

 

 

Tax

 

 

Effect

 

 

Tax

 

Net unrealized (losses) gains

 

$

(258

)

 

$

(63

)

 

$

(195

)

 

$

247

 

 

$

61

 

 

$

186

 

Credit losses on investments

 

 

0

 

 

 

0

 

 

 

0

 

 

 

70

 

 

 

17

 

 

 

53

 

Call and repayment gains charged to
   investment income

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(15

)

 

 

(4

)

 

 

(11

)

Reclassification adjustment for realized
   (gains) losses

 

 

(88

)

 

 

(22

)

 

 

(66

)

 

 

21

 

 

 

5

 

 

 

16

 

Total other comprehensive (losses) gains

 

$

(346

)

 

$

(85

)

 

$

(261

)

 

$

323

 

 

$

79

 

 

$

244

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

Before

 

 

Income Tax

 

 

Net of

 

 

Before

 

 

Income Tax

 

 

Net of

 

 

 

Tax

 

 

Effect

 

 

Tax

 

 

Tax

 

 

Effect

 

 

Tax

 

Net unrealized (losses) gains

 

$

(341

)

 

$

(83

)

 

$

(258

)

 

$

56

 

 

$

14

 

 

$

42

 

Credit losses on investments

 

 

0

 

 

 

0

 

 

 

0

 

 

 

596

 

 

 

146

 

 

 

450

 

Call and repayment gains charged to
   investment income

 

 

(2

)

 

 

(1

)

 

 

(1

)

 

 

(231

)

 

 

(56

)

 

 

(175

)

Reclassification adjustment for realized
   gains

 

 

(665

)

 

 

(163

)

 

 

(502

)

 

 

(1,133

)

 

 

(278

)

 

 

(855

)

Total other comprehensive losses

 

$

(1,008

)

 

$

(247

)

 

$

(761

)

 

$

(712

)

 

$

(174

)

 

$

(538

)

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

Before

 

 

Income

 

 

Net of

 

 

Before

 

 

Income

 

 

Net of

 

 

 

Tax

 

 

Tax Effect

 

 

Tax

 

 

Tax

 

 

Tax Effect

 

 

Tax

 

Net unrealized losses

 

$

(4,151

)

 

$

(1,047

)

 

$

(3,104

)

 

$

(182

)

 

$

(45

)

 

$

(137

)

Call and repayment gains charged to
   investment income

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(2

)

 

 

0

 

 

 

(2

)

Reclassification adjustment for realized
   losses (gains)

 

 

429

 

 

 

109

 

 

 

320

 

 

 

(1

)

 

 

0

 

 

 

(1

)

Total other comprehensive loss

 

$

(3,722

)

 

$

(938

)

 

$

(2,784

)

 

$

(185

)

 

$

(45

)

 

$

(140

)

 

Note 76 -- Fair Value Measurements

The Company records and discloses certain financial assets at their estimated fair values. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as follows:

 

Level 1

-

Unadjusted quoted prices in active markets for identical assets.

Level 2

-

Other inputs that are observable for the asset, either directly or indirectly such as quoted prices for identical assets that are not observable throughout the full term of the asset.

Level 3

-

Inputs that are unobservable.

 

2419


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Valuation Methodology

Cash and Cash Equivalents

Cash and cash equivalents primarily consist of money-market funds and certificates of deposit maturing within 90 days. Their carrying value approximates fair value due to the short maturity and high liquidity of these funds.

Restricted Cash

Restricted cash represents cash held by state authorities and the carrying value approximates fair value.

Fixed-Maturity and Equity Securities

Estimated fair values of the Company’s fixed-maturity and equity securities are determined in accordance with U.S. GAAP, using valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Fair values are generally measured using quoted prices in active markets for identical securities or other inputs that are observable either directly or indirectly, such as quoted prices for similar securities. In those instances where observable inputs are not available, fair values are measured using unobservable inputs. Unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the security and are developed based on the best information available in the circumstances. Fair value estimates derived from unobservable inputs are significantly affected by the assumptions used, including the discount rates and the estimated amounts and timing of future cash flows. The derived fair value estimates cannot be substantiated by comparison to independent markets and are not necessarily indicative of the amounts that would be realized in a current market exchange.

The estimated fair values for securities that do not trade on a daily basis are determined by management, utilizing prices obtained from an independent pricing service and information provided by brokers, which are level 2 inputs. Management reviews the assumptions and methods utilized by the pricing service and then compares the relevant data and pricing to broker-provided data. The Company gains assurance of the overall reasonableness and consistent application of the assumptions and methodologies, and compliance with accounting standards for fair value determination through ongoing monitoring of the reported fair values.

Revolving Credit Facility

The Company’s revolving credit facility is a variable-rate loan. The interest rate is periodically adjusted based on the London Interbank Offered Rate plus a spread. As a result, its carrying value approximates fair value.

Long-Term Debt

The following table summarizes components of the Company’s long-term debt and methods used in estimating their fair values:

 

 

Maturity

Date

Valuation Methodology

4.25% Convertible senior notesSenior Notes

2037

Quoted price

3.90% Promissory noteNote

2032

Discounted cash flow method/Level 3 inputs

3.75% Callable promissory notePromissory Note

2036

Discounted cash flow method/Level 3 inputs

4.55% Promissory noteNote

2036

Discounted cash flow method/Level 3 inputs

 

2520


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Assets Measured at Estimated Fair Value on a Recurring Basis

The following table presentstables present information about the Company’s financial assets measured at estimated fair value on a recurring basis. The table indicatestables indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of September 30, 2021March 31, 2022 and December 31, 2020:2021:

 

 

Fair Value Measurements Using

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

569,134

 

$

 

$

 

$

569,134

 

 

$

569,040

 

$

 

$

 

$

569,040

 

Restricted cash

 

$

2,400

 

$

 

$

 

$

2,400

 

 

$

2,400

 

$

 

$

 

$

2,400

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

10,253

 

$

2,700

 

$

 

$

12,953

 

 

$

125,775

 

$

1,442

 

$

 

$

127,217

 

Corporate bonds

 

28,525

 

 

 

28,525

 

 

20,861

 

 

 

20,861

 

State, municipalities, and political subdivisions

 

 

1,817

 

 

1,817

 

 

 

1,776

 

 

1,776

 

Exchange-traded debt

 

2,289

 

 

 

2,289

 

 

724

 

 

 

724

 

Redeemable preferred stock

 

 

469

 

 

 

 

 

 

469

 

 

 

106

 

 

 

 

 

 

 

 

 

106

 

Total available-for-sale securities

 

$

41,536

 

$

4,517

 

$

 

$

46,053

 

 

$

147,466

 

 

$

3,218

 

 

$

 

 

$

150,684

 

Equity securities

 

$

50,223

 

$

 

$

 

$

50,223

 

 

$

41,204

 

$

 

$

 

$

41,204

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

431,341

 

$

 

$

 

$

431,341

 

 

$

628,943

 

$

 

$

 

$

628,943

 

Restricted cash

 

$

2,400

 

$

 

$

 

$

2,400

 

 

$

2,400

 

$

 

$

 

$

2,400

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

11,236

 

$

2,732

 

$

 

$

13,968

 

 

$

15,536

 

$

1,488

 

$

 

$

17,024

 

Corporate bonds

 

50,931

 

 

 

50,931

 

 

22,492

 

 

 

22,492

 

State, municipalities, and political subdivisions

 

 

3,081

 

 

3,081

 

 

 

1,808

 

 

1,808

 

Exchange-traded debt

 

3,707

 

 

 

3,707

 

 

811

 

 

 

811

 

Redeemable preferred stock

 

 

35

 

 

 

 

 

 

35

 

 

 

448

 

 

 

 

 

 

 

 

 

448

 

Total available-for-sale securities

 

$

65,909

 

$

5,813

 

$

 

$

71,722

 

 

$

39,287

 

 

$

3,296

 

 

$

 

 

$

42,583

 

Equity securities

 

$

51,130

 

$

 

$

 

$

51,130

 

 

$

51,740

 

$

 

$

 

$

51,740

 

 

Assets and Liabilities Carried at Other Than Estimated Fair Value

The following tables present fair value information for assets and liabilities that are carried on the consolidated balance sheets at amounts other than fair value as of September 30, 2021March 31, 2022 and December 31, 2020:2021:

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Estimated

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

As of September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.25% Convertible senior notes

 

$

56,227

 

 

$

 

 

$

103,490

 

 

$

 

 

$

103,490

 

3.90% Promissory note

 

 

9,371

 

 

 

 

 

 

 

 

 

10,598

 

 

 

10,598

 

3.75% Callable promissory note

 

 

7,241

 

 

 

 

 

 

 

 

 

7,986

 

 

 

7,986

 

4.55% Promissory note

 

 

5,208

 

 

 

 

 

 

 

 

 

6,159

 

 

 

6,159

 

Total long-term debt

 

$

78,047

 

 

$

 

 

$

103,490

 

 

$

24,743

 

 

$

128,233

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Estimated

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility

 

$

15,000

 

 

$

 

 

$

15,000

 

 

$

 

 

$

15,000

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.25% Convertible Senior Notes

 

$

23,916

 

 

$

 

 

$

27,111

 

 

$

 

 

$

27,111

 

3.90% Promissory Note

 

 

9,203

 

 

 

 

 

 

 

 

 

9,455

 

 

 

9,455

 

3.75% Callable Promissory Note

 

 

7,063

 

 

 

 

 

 

 

 

 

7,132

 

 

 

7,132

 

4.55% Promissory Note

 

 

5,087

 

 

 

 

 

 

 

 

 

5,387

 

 

 

5,387

 

Total long-term debt

 

$

45,269

 

 

$

 

 

$

27,111

 

 

$

21,974

 

 

$

49,085

 

 

2621


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Estimated

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility

 

$

23,750

 

 

$

 

 

$

23,750

 

 

$

 

 

$

23,750

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.25% Convertible senior notes

 

$

133,964

 

 

$

 

 

$

147,236

 

 

$

 

 

$

147,236

 

3.90% Promissory note

 

 

9,617

 

 

 

 

 

 

 

 

 

10,044

 

 

 

10,044

 

3.75% Callable promissory note

 

 

7,502

 

 

 

 

 

 

 

 

 

7,747

 

 

 

7,747

 

4.55% Promissory note

 

 

5,385

 

 

 

 

 

 

 

 

 

5,809

 

 

 

5,809

 

Total long-term debt

 

$

156,468

 

 

$

 

 

$

147,236

 

 

$

23,600

 

 

$

170,836

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Estimated

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility

 

$

15,000

 

 

$

 

 

$

15,000

 

 

$

 

 

$

15,000

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.25% Convertible Senior Notes

 

$

23,885

 

 

$

 

 

$

33,248

 

 

$

 

 

$

33,248

 

3.90% Promissory Note

 

 

9,287

 

 

 

 

 

 

 

 

 

10,488

 

 

 

10,488

 

3.75% Callable Promissory Note

 

 

7,153

 

 

 

 

 

 

 

 

 

7,852

 

 

 

7,852

 

4.55% Promissory Note

 

 

5,148

 

 

 

 

 

 

 

 

 

6,051

 

 

 

6,051

 

Total long-term debt

 

$

45,473

 

 

$

 

 

$

33,248

 

 

$

24,391

 

 

$

57,639

 

 

Note 87 -- Intangible Assets, Net

The Company’s intangible assets, net consist of the following:

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Anchor tenant relationships (a)

 

$

1,761

 

$

1,761

 

 

$

1,761

 

$

1,761

 

In-place leases

 

4,215

 

4,215

 

 

4,215

 

4,215

 

Policy renewal rights - United

 

7,634

 

 

 

12,384

 

7,634

 

Non-compete agreement - United (b)

 

 

195

 

 

 

Non-compete agreements - United (b)

 

 

314

 

 

 

195

 

Total, at cost

 

13,805

 

5,976

 

 

18,674

 

13,805

 

Less: accumulated amortization

 

 

(2,998

)

 

 

(2,408

)

 

 

(3,569

)

 

 

(3,169

)

Intangible assets, net

 

$

10,807

 

$

3,568

 

 

$

15,105

 

 

$

10,636

 

 

The remaining weighted-average amortization periods for the intangible assets at September 30, 2021March 31, 2022 are summarized in the table below:

 

Anchor tenant relationships*relationships

 

12.612.2 years

In-place leases

 

9.9 years

Policy renewal rights - United

 

 (c)3.9 years

Non-compete agreements - United

1.1 years

27


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

(a)
An anchor tenant is a tenant that attracted more customers than other tenants.
(b)
The entire amount$195 was fully amortized in June 2021.
(c)
Will be amortized over four years after the policy replacement date.

TheIn connection with the Southeast Region assumed business as described in Note 1 -- “Nature of Operations” the Company recorded intangible assets of $7,8294,869 representing the renewal rights and non-compete agreement described in Note 1 -- “Nature of Operations” in exchange for 100,000 shares of HCI’s common stock and contingent consideration which isconsisting of a 6% commission on any replacement premium in excesswhich includes $3,800 of $80,000.commission prepaid up-front. The contingent consideration was estimated at $4,869 with the $2,4191,069 which wascontingent liability included in other liabilities on the consolidated balance sheet. DueAmortization of the intangible assets related to the postponement of the renewal and/or replacement of United’s policies as described in NoteSoutheast Region is expected to begin June 1, -- "Nature of Operations,” amortization of the policy renewal rights intangible asset has yet to begin.2022.

The renewal rights and non-compete intangible assets acquired do not meet the definition of a business as substantially all of the fair value of the intangible assets acquired are concentrated in a group of similar assets. Therefore, the Company accounted for the purchase of the renewal rights and non-compete intangible assets as an asset acquisition. Total consideration paid consisted of $5,410 worth of HCI’s common stock plus a contingent liability of $2,419.

Note 9 -- Other Assets

The following table summarizes the Company’s other assets:

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Benefits receivable related to retrospective reinsurance contracts

 

$

1,819

 

 

$

10,920

 

Prepaid expenses

 

 

3,493

 

 

 

2,365

 

Deposits

 

 

969

 

 

 

445

 

Lease acquisition costs, net

 

 

521

 

 

 

453

 

Other

 

 

6,372

 

 

 

8,428

 

Total other assets

 

$

13,174

 

 

$

22,611

 

Note 10 -- Revolving Credit Facility

In March 2021, the Company repaid the entire credit facility balance of $23,750. For the three months ended September 30, 2021 and 2020, interest expense was $24 and $108, respectively, including $25 and $39 of amortization of issuance costs, respectively. For the nine months ended September 30, 2021 and 2020, interest expense was $153 and $423, respectively, including $74 and $118 of amortization of issuance costs, respectively. At September 30, 2021, the Company was in compliance with all required covenants with 0 borrowings outstanding. The borrowing capacity of the facility is now $65,000.

28


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 11 -- Long-Term Debt

The following table summarizes the Company’s long-term debt:

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

4.25% Convertible senior notes, due March 1, 2037

 

$

56,409

 

 

$

139,200

 

3.90% Promissory note, due through April 1, 2032

 

 

9,519

 

 

 

9,777

 

3.75% Callable promissory note, due through
   September 1, 2036

 

 

7,337

 

 

 

7,607

 

4.55% Promissory note, due through August 1, 2036

 

 

5,287

 

 

 

5,470

 

Finance lease liabilities, due through October 15, 2024

 

 

36

 

 

 

43

 

Total principal amount

 

 

78,588

 

 

 

162,097

 

Less: unamortized discount and issuance costs*

 

 

(505

)

 

 

(5,586

)

Total long-term debt

 

$

78,083

 

 

$

156,511

 

* Effective January 1, 2021, the balance includes only unamortized issuance costs. See Adoption of New Accounting Standards in Note 2 -- “Summary of Significant Accounting Policies.”

The following table summarizes future maturities of long-term debt as of September 30, 2021, which takes into consideration the assumption that the 4.25% Convertible Senior Notes are repurchased at the earliest call date.

Due in 12 months following September 30,

 

 

 

2021

 

$

57,409

 

2022

 

 

1,036

 

2023

 

 

1,065

 

2024

 

 

1,106

 

2025

 

 

1,151

 

Thereafter

 

 

16,821

 

Total

 

$

78,588

 

Information with respect to interest expense related to long-term debt is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Contractual interest

 

$

1,421

 

 

$

1,736

 

 

$

4,832

 

 

$

5,374

 

Non-cash expense (a)

 

 

219

 

 

 

1,053

 

 

 

758

 

 

 

3,174

 

Capitalized interest (b)

 

 

 

 

 

(41

)

 

 

 

 

 

(125

)

 

 

$

1,640

 

 

$

2,748

 

 

$

5,590

 

 

$

8,423

 

(a)
Includes amortization of debt discount and issuance costs. Amortization of debt discount discontinued effective January 1, 2021. See Adoption of New Accounting Standards in Note 2 -- “Summary of Significant Accounting Policies” for additional information.
(b)
Interest was capitalized for a construction project.

2922


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 8 -- Other Assets

The following table summarizes the Company’s other assets:

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Benefits receivable related to retrospective reinsurance contracts

 

$

4,548

 

 

$

3,064

 

Reimbursement receivable under TPA service

 

 

4,651

 

 

 

3,525

 

Prepaid expenses

 

 

2,734

 

 

 

2,853

 

Deposits

 

 

482

 

 

 

406

 

Lease acquisition costs, net

 

 

557

 

 

 

505

 

Other

 

 

4,341

 

 

 

4,364

 

Total other assets

 

$

17,313

 

 

$

14,717

 

Note 9 -- Revolving Credit Facility

For the three months ended March 31, 2022 and 2021, interest expense was $89 and $104, respectively, including $25 and $25 of amortization of issuance costs, respectively. At March 31, 2022, the Company was in compliance with all required covenants, and there were $15,000 of borrowings outstanding.

Note 10 -- Long-Term Debt

The following table summarizes the Company’s long-term debt:

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

4.25% Convertible Senior Notes, due March 1, 2037

 

$

23,916

 

 

$

23,916

 

3.90% Promissory Note, due through April 1, 2032

 

 

9,343

 

 

 

9,431

 

3.75% Callable Promissory Note, due through
   
September 1, 2036

 

 

7,153

 

 

 

7,246

 

4.55% Promissory Note, due through August 1, 2036

 

 

5,162

 

 

 

5,225

 

Finance lease liabilities, due through October 15, 2024

 

 

26

 

 

 

31

 

Total principal amount

 

 

45,600

 

 

 

45,849

 

Less: unamortized issuance costs

 

 

(305

)

 

 

(345

)

Total long-term debt

 

$

45,295

 

 

$

45,504

 

The following table summarizes future maturities of long-term debt as of March 31, 2022, which takes into consideration the assumption that the 4.25% Convertible Senior Notes are repurchased at the next earliest call date:

Due in 12 months following March 31,

 

 

 

2022

 

$

1,017

 

2023

 

 

1,050

 

2024

 

 

1,086

 

2025

 

 

1,129

 

2026

 

 

25,091

 

Thereafter

 

 

16,227

 

Total

 

$

45,600

 

23


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Information with respect to interest expense related to long-term debt is as follows:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Interest Expense:

 

 

 

 

 

 

Contractual interest

 

$

472

 

 

$

1,707

 

Non-cash expense (a)

 

 

40

 

 

 

268

 

 

 

$

512

 

 

$

1,975

 

(a)
Includes amortization of debt issuance costs.

Convertible Senior Notes

4.25% Convertible Senior Notes. On March 1, 2022, none of the holders of the 4.25% Convertible Senior Notes exercised the put option, which would have required the Company to repurchase for cash all or any portion of the notes at par. The Company’s recent cash dividends on common stock have exceeded $0.35 per share, resulting in adjustments to the conversion rate of the 4.25% Convertible Senior Notes. Accordingly, as of September 30, 2021,March 31, 2022, the conversion rate of the Company’s 4.25% Convertible Senior Notes was 16.466816.4853 shares of common stock for each $1 in principal amount, which was the equivalent of approximately $60.7360.66 per share.

As the Company’s common shares traded above 130% of the conversion price for at least 20 trading days during the final 30 trading days of both the second and third quarters of 2021, the 4.25% Convertible Notes are convertible by all holders beginning July 1 through DecemberMarch 31, 2021 in accordance with the terms specified in the indenture.

During the third quarter of 2021, the Company entered into various agreements with certain holders of the 4.25% Convertible Notes whereby the holders converted $82,480 in aggregate principal of 4.25% Convertible Notes for aggregate consideration of 1,356,835 shares of HCI’s common stock and $1,414 of cash consideration. These transactions were accounted for as induced conversions based on the limited period of time the offers were open and the inclusion of cash consideration being one of the conversion options specified in the indenture. As such, the Company recognized debt conversion expense of $1,273 during the three months ended September 30, 2021 consisting of the difference between the fair value of all consideration transferred and the fair value of common stock issued.

An additional $311 in aggregate principal of 4.25% Convertible Notes were converted by election from holders of 4.25% Convertible Notes for aggregate consideration of 5,119 shares of HCI’s common stock during the three months ended September 30, 2021.

As of September 30, 2021, the remaining amortization period of2022, the debt issuance costs for the 4.25% Convertible Senior Notes was expected to be 5 months.had been fully amortized.

Note 1211 -- Reinsurance

Reinsurance obtained from other insurance companies

The Company cedes a portion of its homeowners’ insurance exposure to other entities under catastrophe excess of loss reinsurance contracts and a portion of its flood insurance exposure under one quota share reinsurance agreement. Ceded premiums under most catastrophe excess of loss reinsurance contracts are subject to revision resulting from subsequent adjustments in total insured value. Under the terms of the quota share reinsurance agreement, the Company is entitled to a 30% ceding commission on ceded premiums written. The reinsurance premiums under one flood catastrophe excesswritten and a profit commission equal to 10% of loss reinsurance contract are generally determined on a quarterly basis based on the premiums associated with the applicable flood total insured value in force on the last day of the preceding quarter.net profit.

3024


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The Company remains liable for claims payments in the event that any reinsurer is unable to meet its obligations under the reinsurance agreements. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company evaluates the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. The Company contracts with a number of reinsurers to secure its annual reinsurance coverage, which generally becomes effective June 1st of each year. The Company purchases reinsurance each year taking into consideration probable maximum losses and reinsurance market conditions.

The impact of the reinsurance contracts on premiums written and earned is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Premiums Written:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

143,426

 

$

116,464

 

$

396,781

 

$

364,942

 

 

$

171,981

 

$

110,131

 

Assumed

 

 

30,840

 

 

(13

)

 

 

88,311

 

 

(92

)

 

 

5,313

 

 

 

15,717

 

Gross written

 

174,266

 

116,451

 

485,092

 

364,850

 

 

177,294

 

125,848

 

Ceded

 

 

(55,577

)

 

 

(44,231

)

 

 

(145,112

)

 

 

(109,304

)

 

 

(53,162

)

 

 

(43,099

)

Net premiums written

 

$

118,689

 

$

72,220

 

$

339,980

 

$

255,546

 

 

$

124,132

 

 

$

82,749

 

Premiums Earned:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

120,763

 

$

106,337

 

$

346,788

 

$

303,956

 

 

$

148,846

 

$

110,292

 

Assumed

 

 

29,046

 

 

357

 

 

73,403

 

 

2,906

 

 

 

30,079

 

 

 

20,650

 

Gross earned

 

149,809

 

106,694

 

420,191

 

306,862

 

 

178,925

 

130,942

 

Ceded

 

 

(55,577

)

 

 

(44,231

)

 

 

(145,112

)

 

 

(109,304

)

 

 

(53,162

)

 

 

(43,099

)

Net premiums earned

 

$

94,232

 

$

62,463

 

$

275,079

 

$

197,558

 

 

$

125,763

 

 

$

87,843

 

 

During the three and nine months ended September 30,March 31, 2022 and 2021, the Company recognized ceded losses of $1,830870 and $2,424107, respectively, as a reduction in losses and loss adjustment expenses. During the three and nine months ended September 30, 2020, the Company recognized ceded losses of $1,871 and $2,220, respectively, as a reductionreductions in losses and loss adjustment expenses. At September 30, 2021March 31, 2022 and December 31, 2020,2021, there were 54 and 3855 reinsurers respectively, participating in the Company’s reinsurance program. Total net amounts recoverable and receivable from reinsurers at September 30, 2021March 31, 2022 and December 31, 20202021 were $49,12669,596 and $85,14676,650, respectively. Approximately 66.466.1% of the gross reinsurance recoverable balance at September 30, 2021March 31, 2022 was receivable from 3 reinsurers, includingone of which was the Florida Hurricane Catastrophe Fund, a tax-exempt state trust fund. Based on all available information considered in the rating-based method, the Company recognized decreases in credit loss expense of $1311 and $4112 for the three and nine months ended September 30,March 31, 2022 and 2021, respectively. For the three and nine months ended September 30, 2020, the Company derecognized credit loss expenses of $14 and $363, respectively. Allowances for credit losses related to the reinsurance recoverable balance were $4479 and $8590 at September 30, 2021March 31, 2022 and December 31, 2020,2021, respectively.

 

The Company has reinsurance contracts that include retrospective provisions that adjust premiums in the event losses are minimal or zero. For the three and nine months ended September 30,March 31, 2022 and 2021, the Company recognized reductions in premiums ceded of $1,3641,484 and $9,6194,680, respectively, related to these adjustments in the consolidated statements of income. For the three and nine months ended September 30, 2020, the Company recognized reductions in premiums ceded of $4,680 and $10,440, respectively.

 

3125


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Amounts receivable pursuant to retrospective provisions are reflected in other assets. At September 30, 2021March 31, 2022 and December 31, 2020,2021, other assets included $1,8194,548 and $10,9203,064, respectively. In June 2021, the Company received $18,720 of premium refund under the retrospective reinsurance contract that ended May 31, 2021. Management believes the credit risk associated with the collectability of accrued benefits is minimal as the amount receivable is concentrated with two reinsurers and the Company monitors the creditworthiness of these reinsurers based on available information about each reinsurer’s financial condition.

Reinsurance provided to other insurance companies

Effective January 2021, the Company began providing quota share reinsurance on all in-force, new and renewal policies issued by United. The policies were issued in the states of Connecticut, New Jersey, Massachusetts and Rhode Island.

For the three and nine months ended September 30, 2021,March 31, 2022, $6,849 of assumed premiums written related to Unitedthe Northeast Region’s insurance policies was derecognized, which primarily resulted from the return of the unearned portion of assumed written premiums subsequent to the Company's renewal and/or replacement of insurance policies in the State of New Jersey. For the three months ended March 31, 2021, assumed premiums written were $30,84015,717 and $88,311, respectively.. At September 30, 2021,March 31, 2022, the Company had a net balance of $6,6364,305 due fromto United related to the Northeast Region, consisting of premiums receivable of $14,951 offset by ceding commission payable of $3,5881,418 and payable on paid losses and loss adjustment expenses of $4,7275,190, offset by premiums receivable of $2,303. At December 31, 2021, the Company had a net balance of $4,486 due to United related to the Northeast Region, consisting of ceding commission payable of $535 and payable on paid losses and loss adjustment expenses of $4,017, offset by premiums receivable of $66.

Effective December 31, 2021, the Company entered into a separate agreement to provide 85% quota share reinsurance on United’s personal lines insurance policies in the states of Georgia, South Carolina and North Carolina. For the three months ended March 31, 2022, assumed premiums written related to the Southeast Region’s insurance policies were $12,162. At March 31, 2022, the Company had a net balance of $1,178 receivable from United, consisting of premiums receivable of $4,792 offset by ceding commission payable of $1,198, a catastrophe cost allowance of $949 and payable on paid losses and loss adjustment expenses of $1,467. At December 31, 2021, there was an amount receivable from United of $23,325, net of a ceding commission of $8,835 and a catastrophe cost allowance of $3,181.

At March 31, 2022 and December 31, 2021, the balance of funds withheld for assumed business related to the Company’s quota share reinsurance agreements with United was $84,068 and $73,716, respectively.

Note 1312 -- Losses and Loss Adjustment Expenses

The liability for losses and loss adjustment expenses (“LAE”) is determined on an individual case basis for all claims reported. The liability also includes amounts for unallocated expenses, anticipated future claim development and losses incurred but not reported.

The Company primarily writes insurance in the states which could be exposed to hurricanes or other natural catastrophes. The occurrence of a major catastrophe could have a significant effect on the Company’s quarterly results and cause a temporary disruption of the normal operations of the Company. However, the Company is unable to predict the frequency or severity of any such events that may occur in the near term or thereafter.

Activity in the liability for losses and LAE is summarized as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net balance, beginning of period*

 

$

154,901

 

 

$

123,129

 

 

$

141,065

 

 

$

98,174

 

Incurred, net of reinsurance, related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current period

 

 

53,834

 

 

 

50,543

 

 

 

147,064

 

 

 

116,839

 

Prior period

 

 

8,830

 

 

 

1,200

 

 

 

17,268

 

 

 

2,825

 

Total incurred, net of reinsurance

 

 

62,664

 

 

 

51,743

 

 

 

164,332

 

 

 

119,664

 

Paid, net of reinsurance, related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current period

 

 

(31,663

)

 

 

(21,175

)

 

 

(59,265

)

 

 

(36,988

)

Prior period

 

 

(22,237

)

 

 

(9,386

)

 

 

(82,467

)

 

 

(36,539

)

Total paid, net of reinsurance

 

 

(53,900

)

 

 

(30,561

)

 

 

(141,732

)

 

 

(73,527

)

Net balance, end of period

 

 

163,665

 

 

 

144,311

 

 

 

163,665

 

 

 

144,311

 

Add: reinsurance recoverable before allowance for
          credit losses

 

 

39,512

 

 

 

75,034

 

 

 

39,512

 

 

 

75,034

 

Gross balance, end of period

 

$

203,177

 

 

$

219,345

 

 

$

203,177

 

 

$

219,345

 

*Net balance represents beginning-of-period liability for unpaid losses and LAE less beginning-of-period reinsurance recoverable for unpaid losses and LAE.

3226


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Activity in the liability for losses and LAE is summarized as follows:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Net balance, beginning of period*

 

$

172,410

 

 

$

141,065

 

Incurred, net of reinsurance, related to:

 

 

 

 

 

 

Current period

 

 

70,076

 

 

 

41,920

 

Prior period

 

 

2,628

 

 

 

3,831

 

Total incurred, net of reinsurance

 

 

72,704

 

 

 

45,751

 

Paid, net of reinsurance, related to:

 

 

 

 

 

 

Current period

 

 

(18,796

)

 

 

(7,596

)

Prior period

 

 

(46,481

)

 

 

(34,590

)

Total paid, net of reinsurance

 

 

(65,277

)

 

 

(42,186

)

Net balance, end of period

 

 

179,837

 

 

 

144,630

 

Add: reinsurance recoverable before allowance for
          credit losses

 

 

54,955

 

 

 

61,143

 

Gross balance, end of period

 

$

234,792

 

 

$

205,773

 

*Net balance represents beginning-of-period liability for unpaid losses and LAE less beginning-of-period reinsurance recoverable for unpaid losses and LAE.

The establishment of loss and LAE reserves is an inherently uncertain process and changes in loss and LAE reserve estimates are expected as these estimates are subject to the outcome of future events. Changes in estimates, or differences between estimates and amounts ultimately paid, are reflected in the operating results of the period during which such estimates are adjusted. During the three and nine months ended September 30, 2021,March 31, 2022, the Company recognized losses related to prior periods of $8,8302,628 and $17,268, respectively, primarily to increase the reserve for the 2020 loss year resulting from increased litigation with regards to Hurricane Sally and Tropical Storm Eta.litigation. Losses and LAE for the three and nine months ended September 30, 2021March 31, 2022 included estimated losses, net of reinsurance, of approximately $19,83012,961 and $43,330, respectively, related to policies assumed from United, approximately $9,7672,055 and $12,367, respectively, of which pertained to TypTap. In addition, the Company recognized $6,121 of losses related to weather events in Florida during the three months ended March 31, 2022.

3327


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 1413 -- Segment Information

The Company identifies its operating divisions or segments based on managerial emphasis, organizational structure and revenue source. In the first quarter of 2021, the Company reorganized its operations to focus on specific business segments, resulting in the creation of TTIG with a separate workforce, board of directors and financial reporting structure. Companies under TTIG include TypTap, TypTap Management Company, Exzeo USA, Inc., and Cypress Tech Development Company, Inc., the parent company of an India company, Exzeo Software Private Limited. TTIG and its subsidiaries are considered a new reporting segment known as TypTap Group. The Company now has 4 reportable segments: HCPCI insurance operations, TypTap Group, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty insurance division and reinsurance operations, excluding the insurance operations under TypTap Group, are grouped together into one reportable segment under HCPCI insurance operations. The TypTap Group segment includes its property and casualty insurance operations, information technology operations and its management company’s activities. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies and any other companies that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Company’s chief executive officer, who serves as the Company’s chief operating decision maker, evaluates each division’s financial and operating performance based on revenue and operating income.

For the three months ended September 30,March 31, 2022 and 2021, and 2020, revenues from the HCPCI insurance operations segment before intracompany elimination represented 73.969.8% and 59.177.7%, respectively, and revenues from the TypTap Group segment represented 24.028.3% and 12.6%, respectively, of total revenues of all operating segments. For the nine months ended September 30, 2021 and 2020, revenues from the HCPCI insurance operations segment before intracompany elimination represented 76.4% and 73.8%, respectively, and revenues from the TypTap Group segment represented 20.7% and 12.717.2%, respectively, of total revenues of all operating segments. At September 30, 2021March 31, 2022 and December 31, 2020,2021, HCPCI insurance operations’ total assets represented 60.255.6% and 68.958.7%, respectively, and TypTap Group’s total assets represented 26.332.3% and 16.729.3%, respectively, of the combined assets of all operating segments.

3428


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended September 30, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

 Other (b)

 

 

Elimination

 

 

Consolidated

 

For Three Months Ended March 31, 2022

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned(c)

 

$

98,256

 

$

51,553

 

$

 

$

 

$

 

$

149,809

 

 

$

119,305

 

$

60,622

 

$

 

$

 

$

(1,002

)

 

$

178,925

 

Premiums ceded

 

 

(36,955

)

 

 

(20,135

)

 

 

 

 

 

 

1,513

 

 

(55,577

)

 

 

(36,953

)

 

 

(16,933

)

 

 

 

 

 

 

 

 

724

 

 

 

(53,162

)

Net premiums earned

 

 

61,301

 

31,418

 

 

 

1,513

 

94,232

 

 

 

82,352

 

43,689

 

 

 

(278

)

 

125,763

 

Net income from investment portfolio

 

 

831

 

102

 

 

172

 

778

 

1,883

 

Net (loss) income from investment portfolio

 

 

(1,457

)

 

(16

)

 

 

316

 

135

 

(1,022

)

Policy fee income

 

 

693

 

307

 

 

 

 

1,000

 

 

 

654

 

403

 

 

 

 

1,057

 

Other

 

 

2,087

 

 

480

 

 

2,336

 

 

489

 

 

(3,290

)

 

 

2,102

 

 

 

1,247

 

 

 

469

 

 

 

2,403

 

 

 

836

 

 

 

(3,713

)

 

 

1,242

 

Total revenue

 

 

64,912

 

 

32,307

 

 

2,336

 

 

661

 

 

(999

)

 

 

99,217

 

 

 

82,796

 

 

 

44,545

 

 

 

2,403

 

 

 

1,152

 

 

 

(3,856

)

 

 

127,040

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

36,928

 

24,224

 

 

 

1,512

 

62,664

 

 

 

43,995

 

28,988

 

 

 

(279

)

 

72,704

 

Amortization of deferred policy acquisition costs

 

 

12,402

 

9,250

 

 

 

 

21,652

 

 

 

19,102

 

9,422

 

 

 

 

28,524

 

Other policy acquisition expenses

 

 

633

 

1,110

 

 

 

(55

)

 

1,688

 

 

 

663

 

283

 

 

 

 

946

 

Stock-based compensation expense

 

 

1,144

 

885

 

 

2,308

 

 

4,337

 

Interest expense

 

 

 

1

 

231

 

1,432

 

 

1,664

 

 

 

 

200

 

227

 

374

 

(200

)

 

601

 

Depreciation and amortization

 

 

18

 

342

 

576

 

171

 

(603

)

 

504

 

 

 

114

 

561

 

605

 

172

 

(623

)

 

829

 

Debt conversion expense

 

 

 

 

 

1,273

 

 

1,273

 

Personnel and other operating expenses

 

 

5,896

 

 

7,685

 

 

814

 

 

3,734

 

 

(1,853

)

 

 

16,276

 

 

 

7,318

 

 

 

7,493

 

 

 

1,307

 

 

 

1,734

 

 

 

(2,754

)

 

 

15,098

 

Total expenses

 

 

55,877

 

 

42,612

 

 

1,621

 

 

6,610

 

 

(999

)

 

 

105,721

 

 

 

72,336

 

 

 

47,832

 

 

 

2,139

 

 

 

4,588

 

 

 

(3,856

)

 

 

123,039

 

Income (loss) before income taxes

 

$

9,035

 

$

(10,305

)

 

$

715

 

$

(5,949

)

 

$

 

$

(6,504

)

 

$

10,460

 

 

$

(3,287

)

 

$

264

 

 

$

(3,436

)

 

$

 

 

$

4,001

 

Total revenue from non-affiliates (c)(d)

 

$

65,629

 

$

32,701

 

$

1,997

 

$

402

 

 

 

 

 

 

 

$

81,733

 

$

44,823

 

$

2,064

 

$

449

 

 

 

 

 

 

Gross premiums written

 

$

118,280

 

$

55,987

 

 

 

 

 

 

 

 

 

 

 

 

 

$

91,141

 

$

86,153

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned consist of $118,303 from HCPCI and $1,002 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

3529


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended September 30, 2020

 

Operations

 

 

Group

 

 

Estate (a)

 

 

 Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

89,283

 

 

$

19,854

 

 

$

 

 

$

 

 

$

(2,443

)

 

$

106,694

 

Premiums ceded

 

 

(36,503

)

 

 

(10,171

)

 

 

 

 

 

 

 

 

2,443

 

 

 

(44,231

)

Net premiums earned

 

 

52,780

 

 

 

9,683

 

 

 

 

 

 

 

 

 

 

 

 

62,463

 

Net income from investment portfolio

 

 

1,866

 

 

 

363

 

 

 

 

 

 

1,340

 

 

 

(290

)

 

 

3,279

 

Policy fee income

 

 

684

 

 

 

211

 

 

 

 

 

 

 

 

 

 

 

 

895

 

Other

 

 

759

 

 

 

24

 

 

 

39,353

 

 

 

290

 

 

 

(3,036

)

 

 

37,390

 

Total revenue

 

 

56,089

 

 

 

10,281

 

 

 

39,353

 

 

 

1,630

 

 

 

(3,326

)

 

 

104,027

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

44,338

 

 

 

7,405

 

 

 

 

 

 

 

 

 

 

 

 

51,743

 

Amortization of deferred policy acquisition costs

 

 

10,433

 

 

 

3,536

 

 

 

 

 

 

 

 

 

 

 

 

13,969

 

Other policy acquisition expenses

 

 

160

 

 

 

531

 

 

 

 

 

 

 

 

 

56

 

 

 

747

 

Interest expense

 

 

 

 

 

 

 

 

463

 

 

 

2,631

 

 

 

(238

)

 

 

2,856

 

Depreciation and amortization

 

 

21

 

 

 

279

 

 

 

567

 

 

 

179

 

 

 

(585

)

 

 

461

 

Loss on repurchases of convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

98

 

Personnel and other operating expenses

 

 

5,896

 

 

 

4,527

 

 

 

1,325

 

 

 

3,428

 

 

 

(2,559

)

 

 

12,617

 

Total expenses

 

 

60,848

 

 

 

16,278

 

 

 

2,453

 

 

 

6,238

 

 

 

(3,326

)

 

 

82,491

 

(Loss) income before income taxes

 

$

(4,759

)

 

$

(5,997

)

 

$

36,900

 

 

$

(4,608

)

 

$

 

 

$

21,536

 

Total revenue from non-affiliates (d)

 

$

55,227

 

 

$

10,778

 

 

$

38,859

 

 

$

1,208

 

 

 

 

 

 

 

Gross premiums written

 

$

89,102

 

 

$

27,349

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
(c)
Gross premiums earned consist of $86,840 from HCPCI and $2,443 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

36


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Nine Months Ended September 30, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

 Other (b)

 

 

Elimination

 

 

Consolidated

 

For Three Months Ended March 31, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned(c)

 

$

300,827

 

$

119,364

 

$

 

$

 

$

 

$

420,191

 

 

$

104,521

 

$

28,811

 

$

 

$

 

$

(2,390

)

 

$

130,942

 

Premiums ceded

 

 

(104,236

)

 

 

(42,229

)

 

 

 

 

 

 

1,353

 

 

(145,112

)

 

 

(35,980

)

 

 

(9,509

)

 

 

 

 

 

 

 

 

2,390

 

 

 

(43,099

)

Net premiums earned

 

 

196,591

 

77,135

 

 

 

1,353

 

275,079

 

 

68,541

 

19,302

 

 

 

 

87,843

 

Net income from investment portfolio

 

 

5,261

 

933

 

 

4,059

 

3,799

 

14,052

 

 

880

 

336

 

 

1,495

 

2,727

 

5,438

 

Policy fee income

 

 

2,106

 

856

 

 

 

 

2,962

 

 

712

 

258

 

 

 

 

970

 

Other

 

 

3,420

 

 

1,130

 

 

9,849

 

 

1,316

 

 

(12,213

)

 

 

3,502

 

 

 

521

 

 

 

175

 

 

 

5,134

 

 

 

560

 

 

 

(5,767

)

 

 

623

 

Total revenue

 

 

207,378

 

 

80,054

 

 

9,849

 

 

5,375

 

 

(7,061

)

 

 

295,595

 

 

 

70,654

 

 

 

20,071

 

 

 

5,134

 

 

 

2,055

 

 

 

(3,040

)

 

 

94,874

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

110,008

 

52,976

 

 

 

1,348

 

164,332

 

 

33,439

 

12,312

 

 

 

 

45,751

 

Amortization of deferred policy acquisition costs

 

 

43,906

 

20,541

 

 

 

 

64,447

 

 

12,747

 

4,637

 

 

 

 

17,384

 

Other policy acquisition expenses

 

 

2,170

 

3,071

 

 

 

(114

)

 

5,127

 

 

4,824

 

1,041

 

 

 

(184

)

 

5,681

 

Stock-based compensation expense

 

761

 

367

 

 

1,214

 

 

2,342

 

Interest expense

 

 

 

91

 

972

 

4,950

 

(270

)

 

5,743

 

 

 

90

 

482

 

1,752

 

(245

)

 

2,079

 

Depreciation and amortization

 

 

56

 

942

 

1,737

 

711

 

(1,841

)

 

1,605

 

 

20

 

288

 

587

 

176

 

(633

)

 

438

 

Debt conversion expense

 

 

 

 

 

1,273

 

 

1,273

 

Personnel and other operating expenses

 

 

17,317

 

 

21,007

 

 

3,332

 

 

8,901

 

 

(6,184

)

 

 

44,373

 

 

 

5,058

 

 

 

5,122

 

 

 

1,201

 

 

 

1,694

 

 

 

(1,978

)

 

 

11,097

 

Total expenses

 

 

173,457

 

 

98,628

 

 

6,041

 

 

15,835

 

 

(7,061

)

 

 

286,900

 

 

 

56,849

 

 

 

23,857

 

 

 

2,270

 

 

 

4,836

 

 

 

(3,040

)

 

 

84,772

 

Income (loss) before income taxes

 

$

33,921

 

$

(18,574

)

 

$

3,808

 

$

(10,460

)

 

$

 

$

8,695

 

 

$

13,805

 

 

$

(3,786

)

 

$

2,864

 

 

$

(2,781

)

 

$

 

 

$

10,102

 

Total revenue from non-affiliates (c)(d)

 

$

206,743

 

$

80,893

 

$

8,833

 

$

4,641

 

 

 

 

 

 

 

$

70,200

 

$

20,379

 

$

4,795

 

$

1,524

 

 

 

 

 

 

Gross premiums written

 

$

323,490

 

$

161,602

 

 

 

 

 

 

 

 

 

 

 

 

 

$

80,988

 

$

44,890

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

37


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Nine Months Ended September 30, 2020

 

Operations

 

 

Group

 

 

Estate (a)

 

 

 Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

255,273

 

 

$

54,829

 

 

$

 

 

$

 

 

$

(3,240

)

 

$

306,862

 

Premiums ceded

 

 

(93,466

)

 

 

(19,078

)

 

 

 

 

 

 

 

 

3,240

 

 

 

(109,304

)

Net premiums earned

 

 

161,807

 

 

 

35,751

 

 

 

 

 

 

 

 

 

 

 

 

197,558

 

Net income (loss) from investment portfolio

 

 

3,787

 

 

 

383

 

 

 

3

 

 

 

(1,714

)

 

 

(1,024

)

 

 

1,435

 

Policy fee income

 

 

1,987

 

 

 

584

 

 

 

 

 

 

 

 

 

 

 

 

2,571

 

Other

 

 

1,431

 

 

 

87

 

 

 

44,331

 

 

 

1,695

 

 

 

(8,984

)

 

 

38,560

 

Total revenue

 

 

169,012

 

 

 

36,805

 

 

 

44,334

 

 

 

(19

)

 

 

(10,008

)

 

 

240,124

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

97,621

 

 

 

22,043

 

 

 

 

 

 

 

 

 

 

 

 

119,664

 

Amortization of deferred policy acquisition costs

 

 

27,103

 

 

 

9,222

 

 

 

 

 

 

 

 

 

 

 

 

36,325

 

Other policy acquisition expenses

 

 

1,789

 

 

 

1,419

 

 

 

 

 

 

 

 

 

 

 

 

3,208

 

Interest expense

 

 

 

 

 

1

 

 

 

1,434

 

 

 

8,090

 

 

 

(679

)

 

 

8,846

 

Depreciation and amortization

 

 

63

 

 

 

820

 

 

 

1,862

 

 

 

466

 

 

 

(1,793

)

 

 

1,418

 

Loss on repurchases of convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

150

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

98

 

Personnel and other operating expenses

 

 

16,161

 

 

 

13,244

 

 

 

3,982

 

 

 

10,548

 

 

 

(7,536

)

 

 

36,399

 

Total expenses

 

 

142,737

 

 

 

46,749

 

 

 

7,376

 

 

 

19,254

 

 

 

(10,008

)

 

 

206,108

 

Income (loss) before income taxes

 

$

26,275

 

 

$

(9,944

)

 

$

36,958

 

 

$

(19,273

)

 

$

 

 

$

34,016

 

Total revenue from non-affiliates (d)

 

$

167,891

 

 

$

37,421

 

 

$

42,907

 

 

$

(996

)

 

 

 

 

 

 

Gross premiums written

 

$

302,142

 

 

$

62,708

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.
(c)
Gross premiums earned consist of $252,033102,131 from HCPCI and $3,2402,390 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

The following table presents segment assets reconciled to the Company’s total assets inon the consolidated balance sheets:

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Segments:

 

 

 

 

 

 

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

616,948

 

$

648,600

 

 

$

637,294

 

$

676,509

 

TypTap Group

 

294,931

 

157,581

 

 

403,557

 

369,600

 

Real Estate Operations

 

129,198

 

128,383

 

 

128,067

 

127,651

 

Corporate and Other

 

61,629

 

29,022

 

 

74,145

 

65,349

 

Consolidation and Elimination

 

 

(26,592

)

 

 

(22,273

)

 

 

(67,813

)

 

 

(62,252

)

Total assets

 

$

1,076,114

 

$

941,313

 

 

$

1,175,250

 

 

$

1,176,857

 

 

3830


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 1514 -- Leases

The table below summarizes the Company’s right-of-use (“ROU”) assets and corresponding liabilities for operating and finance leases:

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Operating leases:

 

 

 

 

 

 

 

 

 

 

 

 

ROU Assets

 

$

2,576

 

$

4,002

 

 

$

2,673

 

$

2,204

 

Liabilities

 

$

2,578

 

$

4,014

 

 

$

2,662

 

$

2,203

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

ROU Assets

 

$

86

 

$

79

 

 

$

86

 

$

86

 

Liabilities

 

$

36

 

$

43

 

 

$

26

 

$

31

 

 

The Company’s lease of office space in India for its information technology operations expired in January 2022 and a new lease agreement was entered into effective February 2022 with an initial term of nine years.

The following table summarizes the Company’s operating and finance leases in which the Company is a lessee:

 

 

 

 

 

Renewal

 

Other Terms and

Class of Assets

 

Initial Term

 

Option

 

Conditions

Operating lease:

 

 

 

 

 

 

Office equipment

 

1 to 6351 months

 

Yes

 

(a), (b)

Office space

 

3 to 109 years

 

Yes

 

(b), (c)

Finance lease:

 

 

 

 

 

 

Office equipment

 

3 to 5 years

 

Not applicable

 

(d)

 

(a)
At the end of the lease term, the Company can purchase the equipment at fair market value.
(b)
There are no variable lease payments.
(c)
Rent escalation provisions exist.
(d)
There is a bargain purchase option.

As of September 30, 2021,March 31, 2022, maturities of lease liabilities were as follows:

 

 

Leases

 

 

Leases

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

Due in 12 months following September 30,

 

 

 

 

 

 

2021

 

$

1,464

 

$

20

 

Due in 12 months following March 31,

 

 

 

 

 

 

2022

 

1,188

 

15

 

 

$

1,509

 

$

17

 

2023

 

 

0

 

 

2

 

 

565

 

9

 

2024

 

101

 

1

 

2025

 

106

 

0

 

2026

 

112

 

0

 

Thereafter

 

 

481

 

 

 

0

 

Total lease payments

 

 

2,652

 

 

37

 

 

 

2,874

 

 

 

27

 

Less: interest and foreign taxes

 

 

74

 

 

1

 

Less: interest

 

 

212

 

 

 

1

 

Total lease obligations

 

$

2,578

 

$

36

 

 

$

2,662

 

 

$

26

 

 

3931


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The following table provides quantitative information with regards to the Company’s operating and finance leases.leases:

 

 

Three Months Ended

 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Lease costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization – ROU assets*

 

$

4

 

 

$

4

 

 

$

13

 

$

13

 

 

$

5

 

 

$

4

 

Interest expense

 

0

 

 

 

1

 

 

 

1

 

2

 

 

 

 

 

1

 

Operating lease costs*

 

386

 

 

 

404

 

 

 

1,231

 

560

 

 

374

 

 

 

454

 

Short-term lease costs*

 

 

100

 

 

 

44

 

 

 

250

 

 

135

 

 

 

110

 

 

 

37

 

Total lease costs

 

$

490

 

 

$

453

 

 

$

1,495

 

$

710

 

 

$

489

 

 

$

496

 

Cash paid for amounts included in the
measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows – finance leases

 

 

 

 

 

 

$

1

 

$

1

 

 

$

 

$

1

 

Operating cash flows – operating leases

 

 

 

 

 

 

$

1,237

 

$

566

 

 

$

372

 

$

458

 

Financing cash flows – finance leases

 

 

 

 

 

 

$

14

 

$

13

 

 

$

5

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

2022

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases (in years)

 

3.0

 

 

 

 

 

 

 

 

 

 

2.8

 

 

 

 

Operating leases (in years)

 

2.6

 

 

 

 

 

 

 

 

 

 

4.4

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases (%)

 

3.5

 

 

 

 

 

 

 

 

 

 

 

3.5

%

 

 

 

Operating leases (%)

 

2.8

 

 

 

 

 

 

 

 

 

 

 

3.1

%

 

 

 

 

* Included in other operating expenses ofon the consolidated statements of income.

The following table summarizes the Company’s operating leases in which the Company is a lessor:

 

 

 

 

 

Renewal

 

Other Terms and

Class of Assets

 

Initial Term

 

Option

 

Conditions

Operating lease:

 

 

 

 

 

 

Office space

 

1 to3 years

 

Yes

 

(e)

Retail space

 

3 to 20 years

 

Yes

 

(e)

Boat docks/wet slips

 

1 to 12 months

 

Yes

 

(e)

 

(e)
There are no purchase options.

 

Note 1615 -- Income Taxes

During the three months ended September 30,March 31, 2022 and 2021, the Company recorded approximately $1,6361,210 of income tax benefit, which resulted in an effective tax rate of 25.2%. During the three months ended September 30, 2020, the Company recorded approximatelyand $6,1463,257, respectively, of income taxes, which resulted in an effective tax raterates of 28.530.2%. and 32.2%, respectively. The decrease in the effective tax rate as compared with the corresponding period in the prior year was primarily attributable to the non-deductibilityrecognition of certain executive compensation duringtax benefits attributable to restricted stock that vested in February 2022, offset by the three months ended September 30, 2020. During the nine months ended September 30, 2021 and 2020, the Company recorded approximately $2,888 and $9,143, respectively, of income taxes, which resulted in effective tax rates of 33.2% and 26.9%, respectively. The increase in the effectiveincreased Florida corporate tax rate in 2021 as compared with the corresponding period in the prior year was primarily attributable to an increase in non-deductible compensation expense related to

40


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

restricted stock granted to certain executives.effective January 1, 2022. The Company’s estimated annual effective tax rate differs from the statutory federal tax rate due to state and foreign income taxes as well as certain nondeductible and tax-exempt items.

 

32


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 1716 -- Earnings Per Share

U.S. GAAP requires the Company to use the two-class method in computing basic earnings per share since holders of the Company’s restricted stock have the right to share in dividends, if declared, equally with common stockholders. These participating securities affect the computation of both basic and diluted earnings per share during periods of net income or loss. For a majority-owned subsidiary, its basic and diluted earnings per share are first computed separately. Then, the Company’s proportionate share in that majority-owned subsidiary’s earnings is added to the computation of both basic and diluted earnings per share at a consolidated level.

A summary of the numerator and denominator of the basic and diluted earnings per common share is presented below.below:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

Loss

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net (loss) income

 

$

(4,868

)

 

 

 

 

 

 

 

$

15,390

 

 

 

 

 

 

 

Less: Net income attributable to
   redeemable noncontrolling interest

 

 

(2,202

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: TypTap Group's net loss attributable
   to non-HCI common stockholders and
   TypTap Group's participating securities

 

 

774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to HCI

 

 

(6,296

)

 

 

 

 

 

 

 

 

15,390

 

 

 

 

 

 

 

Less: Loss (income) attributable to
   participating securities

 

 

537

 

 

 

 

 

 

 

 

 

(865

)

 

 

 

 

 

 

Basic (Loss) Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income allocated to common
   stockholders

 

 

(5,759

)

 

 

8,023

 

 

$

(0.72

)

 

 

14,525

 

 

 

7,356

 

 

$

1.97

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options*

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

37

 

 

 

 

Convertible senior notes* (b)

 

 

0

 

 

 

0

 

 

 

 

 

 

1,903

 

 

 

2,284

 

 

 

 

Diluted (Loss) Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income available to common
   stockholders and assumed conversions

 

$

(5,759

)

 

 

8,023

 

 

$

(0.72

)

 

$

16,428

 

 

 

9,677

 

 

$

1.70

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

2,791

 

 

 

 

 

 

 

 

$

6,845

 

 

 

 

 

 

 

Less: Net income attributable to redeemable
   noncontrolling interest

 

 

(2,248

)

 

 

 

 

 

 

 

 

(794

)

 

 

 

 

 

 

Less: TypTap Group’s net loss attributable
   to non-HCI common stockholders and
   TypTap Group’s participating securities

 

 

360

 

 

 

 

 

 

 

 

 

97

 

 

 

 

 

 

 

Net income attributable to HCI

 

 

903

 

 

 

 

 

 

 

 

 

6,148

 

 

 

 

 

 

 

Less: Income attributable to participating
   securities

 

 

(52

)

 

 

 

 

 

 

 

 

(18

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

851

 

 

 

9,479

 

 

$

0.09

 

 

 

6,130

 

 

 

7,474

 

 

$

0.82

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

96

 

 

 

 

Convertible senior notes*

 

 

 

 

 

 

 

 

 

 

 

1,312

 

 

 

2,288

 

 

 

 

Warrants

 

 

 

 

 

153

 

 

 

 

 

 

 

 

 

72

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders
   and assumed conversions

 

$

851

 

 

 

9,767

 

 

$

0.09

 

 

$

7,442

 

 

 

9,930

 

 

$

0.75

 

 

 

 

 

(a)

Shares in thousands.

(b)

See Adoption of New Accounting Standards under Note 2 -- “Summary of Significant Accounting Policies” for additional information.

*

For the three months ended September 30, 2021, stock options andMarch 31, 2022, convertible senior notes were excluded due to anti-dilutive effect.

 

41

33


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

5,807

 

 

 

 

 

 

 

 

$

24,873

 

 

 

 

 

 

 

Less: Net income attributable to redeemable
   noncontrolling interest

 

 

(5,175

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: TypTap Group's net loss attributable to
   non-HCI common stockholders and
   TypTap Group's participating securities

 

 

1,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to HCI

 

 

1,823

 

 

 

 

 

 

 

 

 

24,873

 

 

 

 

 

 

 

Less: Income attributable to participating
   securities

 

 

(37

)

 

 

 

 

 

 

 

 

(1,309

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common stockholders

 

 

1,786

 

 

 

7,676

 

 

$

0.23

 

 

 

23,564

 

 

 

7,350

 

 

$

3.21

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

0

 

 

 

182

 

 

 

 

 

 

 

 

 

17

 

 

 

 

Convertible senior notes* (b)

 

 

0

 

 

 

0

 

 

 

 

 

 

5,787

 

 

 

2,330

 

 

 

 

Warrants

 

 

0

 

 

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common stockholders
   and assumed conversions

 

$

1,786

 

 

 

8,092

 

 

$

0.22

 

 

$

29,351

 

 

 

9,697

 

 

$

3.03

 

Note 17 -- Redeemable Noncontrolling Interest

The following table summarizes the activity of redeemable noncontrolling interest during the three months ended March 31, 2022 and 2021:

 

 

 

2022

 

 

2021

 

Balance at January 1

 

$

89,955

 

 

$

0

 

Initial proceeds from Centerbridge

 

 

0

 

 

 

100,000

 

Increase (decrease):

 

 

 

 

 

 

Proceeds allocated to warrants*

 

 

0

 

 

 

(9,217

)

Issuance costs

 

 

0

 

 

 

(6,262

)

Issuance costs allocated to warrants*

 

 

0

 

 

 

577

 

Accrued cash dividends

 

 

1,342

 

 

 

458

 

Accretion - increasing dividend rates

 

 

906

 

 

 

336

 

Dividends paid

 

 

(2,508

)

 

 

0

 

Balance at March 31

 

$

89,695

 

 

$

85,892

 

*Net decrease related to warrants of $

(a)8,640.

Shares in thousands.

(b)

See Adoption of New Accounting Standards under Note 2 -- “Summary of Significant Accounting Policies” for additional information.

*

For the nine months ended September 30, 2021, convertible senior notes were excluded due to anti-dilutive effect.

For the three months ended March 31, 2022 and 2021, net income attributable to redeemable noncontrolling interest was $2,248 and $794, respectively, consisting of accrued cash dividends of $1,342 and $458, respectively, and accretion related to increasing dividend rates of $906 and $336, respectively.

Note 18 -- Redeemable Noncontrolling InterestEquity

Stockholders’ Equity

Common Stock

In March 2022, the Company’s Board of Directors authorized a plan to repurchase up to $20,000 of the Company’s common shares before commissions and fees during 2022. During the three months ended March 31, 2022, there were no shares repurchased by the Company.

On February 26, 2021, TTIG completedJanuary 20, 2022, the Company’s Board of Directors declared a capital investment transaction with a fund associated with Centerbridge Partners, L.P. (collectively, the “Lead Investor”), a private investment management fund. Under the investment agreement, TTIG issued 9,000,000 voting shares of its Series A-1 Preferred Stock and 1,000,000 non-voting shares of its Series A-2 Preferred Stock (together “Series A Preferred Stock”), $0.001 par value, at a pricequarterly dividend of $100.40 per share for total proceedscommon share. The dividends were paid on March 18, 2022 to stockholders of $record on 100,000February 18, 2022. The proceeds will be used for TypTap’s operations

Warrants

At March 31, 2022, there were warrants outstanding and continued expansion. The Company incurred $6,262 of related issuance costs. In connection with the transaction, the Lead Investor was granted by HCI warrantsexercisable to purchase 750,000 shares of HCI’sHCI common stock withat an exercise price of $54.40 per share.. The warrants valued at $9,217 or $12.29 per warrant were immediately exercisable and will expire on the fourth anniversary of the date of issuance.February 26, 2025.

Dividends

Dividends accrue and accumulate from the date of issuance. Cumulative dividends are payable semi-annually in cash or paid-in-kind at TTIG’s option. Cash dividend rates are $0.50 per share in Year 1, $0.60 per share in Year 2, $0.75 per share in Year 3, and $0.95 per share in Year 4 and thereafter. The rates for paid-in-kind dividends are $0.60 per share in Year 1 and $0.70 per share in Year 2. In addition, the Series A Preferred Stock will be paid dividends on an as-converted basis when and if TTIG declares common stock dividends.

4234


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Conversion Rights

The holders of TTIG’s Series A Preferred Stock have the right to convert the stock at any time into shares of TTIG’s common stock with an initial conversion rate of 1 to 1. The conversion rate will be adjusted under certain conditions. Unless converted earlier, all shares of Series A Preferred Stock will be automatically converted into shares of TTIG’s common stock at the then-applicable conversion rate upon (1) a qualified public offering of TTIG’s common stock with gross proceeds of not less than $250,000 with a price per share at least equal to 150% of the original purchase price of the Series A Preferred Stock, or (2) at the election of requisite holders of a majority of TTIG’s Series A Preferred Stock, whichever comes first.

Redemption Rights

On or after the fourth anniversary of the issuance date, TTIG’s Series A Preferred Stock is redeemable at the option of the holders at a price equal to the greater of (1) $10 per share plus any accrued but unpaid dividends and (2) a fair market value per share determined by an independent valuation firm selected by TTIG’s board of directors. Management determined that the redemption was not probable at September 30, 2021.

Guaranty by HCI

All payment obligations to the holders of TTIG’s Series A Preferred Stock are fully guaranteed by HCI as long as TTIG’s Series A Preferred Stock is outstanding. As the guarantor, HCI is subject to certain financial covenants.

Liquidation PreferencePrepaid Share Repurchase Forward Contract

In March 2022, the event of any liquidation,Company’s share repurchase forward contract with Societe Generale, entered into in conjunction with the Series A Preferred Stock ranks senior to TTIG’s common stock with respect to distribution rights.

Anti-Dilutive Protection

The holders of TTIG’s Series A Preferred Stock receive protection in the form of a down-round feature which will be triggered in the event that TTIG issues additional common equivalent shares at an effective price per share less than $10 per share.

43


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

The following table summarizes the activity of redeemable noncontrolling interest during the nine months ended September 30, 2021:

 

 

 

 

Balance at January 1, 2021

 

$

0

 

Initial proceeds from Centerbridge

 

 

100,000

 

Increase (decrease):

 

 

 

Proceeds allocated to warrants*

 

 

(9,217

)

Issuance costs

 

 

(6,262

)

Issuance costs allocated to warrants*

 

 

577

 

Accrued cash dividends

 

 

458

 

Accretion - increasing dividend rates

 

 

336

 

Balance at March 31, 2021

 

$

85,892

 

Increase (decrease):

 

 

 

Accrued cash dividends

 

 

1,250

 

Accretion - increasing dividend rates

 

 

929

 

Balance at June 30, 2021

 

$

88,071

 

Increase (decrease):

 

 

 

Dividends paid

 

 

(2,542

)

Accrued cash dividends

 

 

1,250

 

Accretion - increasing dividend rates

 

 

952

 

Balance at September 30, 2021

 

$

87,731

 

*Net decrease related to warrants of $8,640.

For the three months ended September 30, 2021, net income attributable to redeemable noncontrolling interest was $2,202, consisting of accrued cash dividends of $1,250 and accretion related to increasing dividend rates of $952. For the nine months ended September 30, 2021, net income attributable to redeemable noncontrolling interest was $5,175, consisting of accrued cash dividends of $2,958 and accretion related to increasing dividend rates of $2,217.

44


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Note 19 -- Equity

Stockholders’ Equity

Common Stock

The Company’s 2020 stock repurchase plan was considered to be expired and there was no new stock repurchase plan approved by the Board of Directors during 2021.

On December 19, 2019, the Board of Directors decided to extend the term2017 issuance of the 2019 stock repurchase plan to March 15, 2020. On March 13, 2020,4.25% Convertible Senior Notes, was physically settled with the Board approved a new stock repurchase plan for 2020 to repurchase up to $20,000 of the Company’s common shares before commissions and fees. During the three months ended September 30, 2020, the Company repurchased and retired a totaldelivery from Societe Generale of 457 shares at a weighted average price per share of $43.76 under this authorized repurchase plan. The total cost of shares repurchased, inclusive of fees and commissions, during the three months ended September 30, 2020 was $20 or $43.79 per share. During the nine months ended September 30, 2020, the Company repurchased and retired a total of 129,142 shares at a weighted average price per share of $39.93 under this authorized repurchase plan. The total cost of shares repurchased, inclusive of fees and commissions, during the nine months ended September 30, 2020 was $5,161 or $39.96 per share.

On July 7, 2021, the Company’s Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends were paid on September 17, 2021 to stockholders of record on August 20, 2021.

Warrants

At September 30, 2021, there were warrants outstanding and exercisable to purchase 750,000191,100 shares of HCIHCI’s common stock. These warrants were issued by HCIstock to the Lead Investor described in Note 18 -- “Redeemable Noncontrolling Interest.”Company.

Noncontrolling Interests

According to its amended Articles of Incorporation, TTIG is authorized to issue 183 million shares of common stock with a par value of $0.001 per share, and 37,502,000 shares of preferred stock. In February 2021, TTIG issued 10 million shares of Series A Preferred Stock (see Note 18 -- “Redeemable Noncontrolling Interest”). At September 30, 2021,March 31, 2022, there were 81,278,17581,132,790 shares of TTIG’s common stock outstanding, of which 6,278,1756,132,790 shares were not owned by HCI.

In May 2021,February 2022, TTIG repurchased and retired a total of 52,01521,744 shares of its common stock surrendered by its employees to satisfy payroll tax liabilities associated with the vesting of restricted shares. The total cost of purchasing noncontrolling interests was $58127.

Note 2019 -- Stock-Based Compensation

2012 Omnibus Incentive Plan

The Company currently has outstanding stock-based awards granted under the Plan which is currently active and available for future grants. At September 30, 2021,March 31, 2022, there were 1,117,2751,111,240 shares available for grant.

45Stock Options

Stock options granted and outstanding under the incentive plan vest over a period of four years and are exercisable over the contractual term of ten years.

A summary of the stock option activity for the three months ended March 31, 2022 and 2021 is as follows (option amounts not in thousands):

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

Outstanding at January 1, 2022

 

 

440,000

 

 

$

45.25

 

 

6.6 years

 

$

18,119

 

Outstanding at March 31, 2022

 

 

440,000

 

 

$

45.25

 

 

6.3 years

 

$

10,494

 

Exercisable at March 31, 2022

 

 

357,500

 

 

$

44.23

 

 

6.0 years

 

$

8,891

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2021

 

 

440,000

 

 

$

45.25

 

 

7.6 years

 

$

3,113

 

Outstanding at March 31, 2021

 

 

440,000

 

 

$

45.25

 

 

7.3 years

 

$

13,464

 

Exercisable at March 31, 2021

 

 

275,000

 

 

$

43.40

 

 

6.8 years

 

$

8,924

 

35


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Stock OptionsThere were

Stock0 options granted and outstanding under the incentive plans vest over periods ranging from immediately vested to five years and are exercisable over the contractual term of ten years.

A summary of the stock option activity forexercised during the three and nine months ended September 30, 2021March 31, 2022 and 2020 is as follows (option amounts not in thousands):

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

Outstanding at January 1, 2021

 

 

440,000

 

 

$

45.25

 

 

7.6 years

 

$

3,113

 

Outstanding at March 31, 2021

 

 

440,000

 

 

$

45.25

 

 

7.3 years

 

$

13,464

 

Outstanding at June 30, 2021

 

 

440,000

 

 

$

45.25

 

 

7.1 years

 

$

23,883

 

Outstanding at September 30, 2021

 

 

440,000

 

 

$

45.25

 

 

6.8 years

 

$

29,238

 

Exercisable at September 30, 2021

 

 

275,000

 

 

$

43.40

 

 

6.3 years

 

$

18,782

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2020

 

 

340,000

 

 

$

43.21

 

 

7.9 years

 

$

1,657

 

Granted

 

 

110,000

 

 

$

48.00

 

 

 

 

 

 

Exercised

 

 

(10,000

)

 

$

6.30

 

 

 

 

 

 

Outstanding at March 31, 2020

 

 

440,000

 

 

$

45.25

 

 

8.3 years

 

$

 

Outstanding at June 30, 2020

 

 

440,000

 

 

$

45.25

 

 

8.1 years

 

$

1,184

 

Outstanding at September 30, 2020

 

 

440,000

 

 

$

45.25

 

 

7.8 years

 

$

2,321

 

Exercisable at September 30, 2020

 

 

165,000

 

 

$

42.17

 

 

7.0 years

 

$

1,334

 

The following table summarizes information about options exercised for the three and nine months ended September 30, 2021 and 2020 (option amounts not in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Options exercised

 

 

 

 

 

 

 

 

 

 

 

10,000

 

Total intrinsic value of exercised options

 

$

 

 

$

 

 

$

 

 

$

288

 

Tax benefits realized

 

$

 

 

$

 

 

$

 

 

$

71

 

2021. For the three months ended September 30,March 31, 2022 and 2021, and 2020, the Company recognized $221184 and $300223, respectively, of compensation expense which was included in general and administrative personnel expenses. For the nine months ended September 30, 2021 and 2020, the Company recognized $663 and $880, respectively, of compensation expense. Deferred tax benefits related to stock options were $30 and $191 for the three months ended September 30,March 31, 2022 and 2021, respectively. At March 31, 2022 and 2020, respectively, andDecember 31, 2021, there was $4821 and $57 for the nine months ended September 30, 2021 and 2020, respectively. At September 30, 2021 and December 31, 2020, there was $1,226 and $1,8891,005, respectively, of unrecognized compensation expense related to nonvested stock options. The Company expects to recognize the remaining compensation expense over a weighted-average period of 1.81.5 years.

46


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

The following table provides assumptions used in the Black-Scholes option-pricing model to estimate the fair value of the stock options granted during the nine months ended September 30, 2020:

2020

Expected dividend yield

3.48

%

Expected volatility

38.68

%

Risk-free interest rate

1.63

%

Expected life (in years)

5

 

Restricted Stock Awards

From time to time, the Company has granted and may grant restricted stock awards to itscertain executive officers, other employees and nonemployee directors in connection with their service to the Company. The terms of the Company’s outstanding restricted stock grants may include service, performance and market-based conditions. The determination of fair value with respect to the awards containing only service-based conditions is based on the market value of the Company’s common stock on the grant date. For awards with market-based conditions, the fair value is determined using a Monte Carlo simulation method, which calculates many potential outcomes for an award and then establishes fair value based on the most likely outcome.

47


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

Information with respect to the activity of unvested restricted stock awards during the three and nine months ended September 30,March 31, 2022 and 2021 and 2020 is as follows:

 

 

Number of

 

 

Weighted

 

 

Number of

 

 

Weighted

 

 

Restricted

 

 

Average

 

 

Restricted

 

 

Average

 

 

Stock

 

 

Grant Date

 

 

Stock

 

 

Grant Date

 

 

Awards

 

 

Fair Value

 

Nonvested at January 1, 2022

 

679,997

 

$

39.72

 

Granted

 

4,000

 

$

70.58

 

Vested

 

(50,667

)

 

$

50.68

 

Forfeited

 

 

(3,265

)

 

$

45.85

 

Nonvested at March 31, 2022

 

 

630,065

 

 

$

39.00

 

 

Awards

 

 

Fair Value

 

 

 

 

 

 

 

Nonvested at January 1, 2021

 

423,787

 

$

43.79

 

 

423,787

 

$

43.79

 

Granted

 

548,086

 

$

36.95

 

 

548,086

 

$

36.95

 

Vested

 

(41,250

)

 

$

42.18

 

 

(41,250

)

 

$

42.18

 

Cancelled

 

(141,600

)

 

$

43.76

 

 

(141,600

)

 

$

43.76

 

Forfeited

 

 

(2,050

)

 

$

45.67

 

 

 

(2,050

)

 

$

45.67

 

Nonvested at March 31, 2021

 

 

786,973

 

$

39.11

 

 

 

786,973

 

 

$

39.11

 

Granted

 

3,000

 

$

76.00

 

Vested

 

(68,541

)

 

$

43.80

 

Cancelled

 

(1,160

)

 

$

45.96

 

Forfeited

 

 

(9,060

)

 

$

46.44

 

Nonvested at June 30, 2021

 

 

711,212

 

$

38.71

 

Granted

 

2,340

 

$

96.60

 

Forfeited

 

 

(38,855

)

 

$

38.05

 

Nonvested at September 30, 2021

 

 

674,697

 

$

38.95

 

 

 

 

 

 

 

Nonvested at January 1, 2020

 

396,760

 

$

41.71

 

Granted

 

45,000

 

$

44.97

 

Vested

 

(31,250

)

 

$

40.97

 

Forfeited

 

 

(7,138

)

 

$

42.60

 

Nonvested at March 31, 2020

 

 

403,372

 

$

42.12

 

Granted

 

145,000

 

$

45.59

 

Vested

 

(104,926

)

 

$

41.16

 

Forfeited

 

 

(5,220

)

 

$

43.75

 

Nonvested at June 30, 2020

 

 

438,226

 

$

43.48

 

Granted

 

2,680

 

$

54.36

 

Vested

 

(625

)

 

$

41.02

 

Forfeited

 

 

(2,369

)

 

$

45.60

 

Nonvested at September 30, 2020

 

 

437,912

 

$

43.54

 

 

4836


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The Company recognized compensation expense related to restricted stock, which is included in general and administrative personnel expenses, of $2,0393,268 and $1,8621,905 for the three months ended September 30,March 31, 2022 and 2021, and 2020, respectively, and $6,280 and $5,142 for the nine months ended September 30, 2021 and 2020, respectively. At September 30, 2021March 31, 2022 and December 31, 2020,2021, there was approximately $21,62815,859 and $13,66618,995, respectively, of total unrecognized compensation expense related to nonvested restricted stock arrangements. The Company expects to recognize the remaining compensation expense over a weighted-average period of 2.92.2 years. The following table summarizes information about deferred tax benefits recognized and tax benefits realized related to restricted stock awards and paid dividends, and the fair value of vested restricted stock for the three and nine months ended September 30, 2021March 31, 2022 and 2020.2021.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Deferred tax benefits recognized

 

$

420

 

 

$

353

 

 

$

879

 

 

$

956

 

Tax benefits realized for restricted stock
    and paid dividends

 

$

70

 

 

$

47

 

 

$

1,482

 

 

$

1,286

 

Fair value of vested restricted stock

 

$

 

 

$

26

 

 

$

4,742

 

 

$

5,625

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Deferred tax benefits recognized (derecognized)

 

$

652

 

 

$

(36

)

Tax benefits realized for restricted stock and
    paid dividends

 

$

402

 

 

$

55

 

Fair value of vested restricted stock

 

$

2,568

 

 

$

1,740

 

 

In February 2021, the Company cancelled 141,600 shares of restricted stock for employees who transitioned to TypTap Group (See Note 1 -- “Nature of Operations”).Group. In exchange, these employees received replacement restricted stock issued under TTIG’s equity incentive plan.

49


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Subsidiary Equity Plan

On February 26, 2021, TTIG’s Board of Directors approved the 2021 Equity Incentive Plan (the “2021 Plan”) which is an incentive plan denominated in TTIG’s common shares. The 2021 Plan provides for broad-based equity awards to employees and nonemployee directors of TypTap Group. The maximum number of shares that may be issued under the 2021 Plan is 7,000,000 shares. In February 2021, TTIG issued a total of 5,749,300 shares of restricted stock to the employees who transitioned to TypTap Group. For the three months ended September 30,March 31, 2022 and 2021, TypTap Group recognized compensation expense related to restricted stockits stock-based awards of $472885 and $215, respectively. At March 31, 2022 and for the nine months ended September 30, 2021, TypTap Group recognized compensation expense related to restricted stock of $2,286.

On September 27, 2021, TTIG’s Board of Directors terminated the 2021 Plan and replaced it with the 2021 Omnibus Incentive Plan (the “2021 Omnibus Plan”). The initial maximum number of shares that may be issued under the 2021 Omnibus Plan is 7,700,000 shares. At September 30,December 31, 2021, there was approximately $4,84610,189 and $11,230, respectively, of total unrecognized compensation expense related to nonvested restricted stock.stock and stock options.

Note 2120 -- Commitments and Contingencies

 

Obligations under Multi-Year Reinsurance Contracts

As of September 30, 2021,March 31, 2022, the Company has contractual obligations related to 2 multi-year reinsurance contracts. These contracts may be cancelled only with the other party’s consent or when their respective experience accounts are positive at the end of each contract year. The table below presents the future minimum aggregate premium amounts payable to the reinsurer.See Note 21 -- “Subsequent Events” for additional information.

Due in 12 months following September 30,

 

 

 

2021

 

$

9,095

 

2022*

 

 

9,095

 

2023*

 

 

4,093

 

Total

 

$

22,283

 

*Premiums payable after May 31, 2022 are estimated.

 

Capital Commitments

As described in Note 54 -- “Investments” under Limited Partnership Investments, the Company is contractually committed to capital contributions for limited partnership interests. At September 30, 2021,March 31, 2022, there was an aggregate unfunded balance of $13,9807,750.

Note 22 -- Related Party Transactions

On February 12, 2021, the Company committed to provide a revolving line of credit with borrowing capacity of up to $60,000 to TTIG and the credit line would be available until the earlier of June 30, 2022 and the securing of alternative financing. This commitment has ended on February 26, 2021 after the investment transaction described in Note 18 -- “Redeemable Noncontrolling Interest.”

50


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 23 -- Subsequent Events

On October 1, 2021, TTIG granted options to purchase an aggregate of 6,450,000 shares of its common stock at an exercise price of $23 per share to its chief executive officer, Paresh Patel, and certain other executives. The options will have a 10-year term and were granted pursuant to TTIG's 2021 Omnibus Plan. The options will vest over a four-year period, so long as the optionees remain employed by TTIG. TTIG is currently in the process of determining the grant date fair value of the options.

On October 5, 2021, a significant portion of market-based restricted stock awards that were granted in February 2021 met the condition for vesting. As a result, the expensing of an unrecognized balance of $7,130 will be accelerated and the expense related to these awards will be recognized over the next twelve months.

On October 15, 2021, the Company’s Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are payable on December 17, 2021 to stockholders of record on November 19, 2021.

During the months of October and November 2021, an additional $27,846 and $4,340, respectively, of aggregate principal amount of the 4.25% Convertible Notes was converted for 458,533 and 71,464 shares, respectively, of HCI's common stock and aggregate cash consideration of $481. The Company recognized debt conversion expense of $481 for certain of the conversions.FIGA Assessments

In October 2021, the Florida Office of Insurance Regulation approved a 2022 assessment for the Florida Insurance Guaranty Association (“FIGA”) which is necessary to secure funds for the payment of covered claims of insolvent insurance companies. The 2022 FIGA assessment will beis levied at 0.70% on collected premiums of all

37


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

covered lines of business except auto insurance. The surcharge, which is collectible from a policyholder, will be assessed on new and renewal policies with effective dates beginning January 1, 2022 through December 31, 2022.

In March 2022, the Florida Office of Insurance Regulation approved an assessment for FIGA which is necessary to secure funds for the payment of covered claims relating to the liquidation of one insurance company. The FIGA assessment is levied at 1.3% on collected premiums of all covered lines of business except auto insurance. The surcharge, which is collectible from a policyholder, will be assessed on new and renewal policies with effective dates beginning JanuaryJuly 1, 2022 through December 31, 2022. June 30, 2023.

The Company’s insurance subsidiaries, as member insurers, will beare required to collect and remit the pass-through assessments to FIGA on a quarterly basis. As of March 31, 2022, the FIGA assessments payable by the Company were $983.

Note 21 -- Subsequent Events

The Company has submitted written notice indicating its intention to commute both multi-year reinsurance contracts described in Note 20 -- “Commitments and Contingencies” ending May 31, 2022.

On April 26, 2022, the Company’s Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are payable on June 17, 2022 to stockholders of record on May 17, 2022.

5138


 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion under this Item 2 in conjunction with our consolidated financial statements and related notes and information included elsewhere in this quarterly report on Form 10-Q and in our Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 12, 2021.10, 2022. Unless the context requires otherwise, as used in this Form 10-Q, the terms “HCI,” “we,” “us,” “our,” “the Company,” “our company,” and similar references refer to HCI Group, Inc., a Florida corporation incorporated in 2006, and its subsidiaries. All dollar amounts in this Management’s Discussion and Analysis of Financial Condition and Results of Operations are in whole dollars unless specified otherwise.

Forward-Looking Statements

In addition to historical information, this quarterly report contains forward-looking statements as defined under federal securities laws. Such statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements. Typically, forward-looking statements can be identified by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions. The important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include but are not limited to the effects of governmental regulation; changes in insurance regulations; the frequency and extent of claims; uncertainties inherent in reserve estimates; catastrophic events; changes in the demand for, pricing of, availability of or collectability of reinsurance; restrictions on our ability to change premium rates; increased rate pressure on premiums; the severity and impact of the novel coronavirus (“COVID-19”) pandemic; and other risks and uncertainties detailed herein and from time to time in our SEC reports.

OVERVIEW – General

HCI Group, Inc. is a Florida-based InsurTech company with operations in property and casualty insurance, reinsurance, real estate and information technology. After the reorganization of our business in the first quarter of 2021, we now manage our operations in the following organizational segments, based on managerial emphasis and evaluation of financial and operating performances:

a)
HCPCI Insurance Operations
Property and casualty insurance
Reinsurance and other auxiliary operations
b)
TypTap Group
Property and casualty insurance
Information technology
c)
Real Estate Operations
d)
Other Operations
Holding company operations

For the three months ended September 30,March 31, 2022 and 2021, and 2020, revenues from HCPCI insurance operations before intracompany elimination represented 73.9%69.8% and 59.1%77.7%, respectively, and revenues from TypTap Group represented 24.0%28.3% and 12.6%, respectively, of total revenues of all operating segments. For the nine months ended September 30, 2021 and 2020, revenues from HCPCI insurance operations before intracompany

52


elimination represented 76.4% and 73.8%, respectively, and revenues from TypTap Group represented 20.7% and 12.7%17.2%, respectively, of total revenues of all operating segments. At September 30, 2021March 31, 2022 and December 31, 2020,2021, HCPCI insurance operations’ total assets represented 60.2%55.6% and 68.9%58.7%, respectively, and

39


TypTap Group’s total assets represented 26.3%32.3% and 16.7%29.3%, respectively, of the combined assets of all operating segments. See Note 1413 -- “Segment Information” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.

HCPCI Insurance Operations

Property and Casualty Insurance

HCPCI provides various forms of residential insurance products such as homeowners insurance, fire insurance, flood insurance and wind-only insurance. HCPCI is authorized to write residential property and casualty insurance in the states of Arkansas, California, Connecticut, Florida, Maryland, Massachusetts, New Jersey, North Carolina, Ohio, Pennsylvania, Rhode Island, South Carolina and Texas. Currently, Florida is HCPCI’s primary market.

Effective JanuaryIn 2021, HCPCI began providing 69.5% quota share reinsurance on all in-force, new and renewal policies issued by United Property & Casualty Insurance Company,in the Northeast Region. HCPCI began renewing and/or replacing United policies in two states in December 2021 and a subsidiarythird state in January 2022.

In February 2022, HCPCI entered into another reinsurance agreement with United where HCPCI provides 85% quota share reinsurance on all of United Insurance Holdings Corporation (“United”)United’s personal lines insurance business in the states of Connecticut, New Jersey, MassachusettsGeorgia, North Carolina, and Rhode Island. In exchange,South Carolina (collectively “Southeast Region”) from December 31, 2021 through May 31, 2022. Under this agreement, HCPCI paid United ana catastrophe allowance of $4,400,000 towards previously purchased catastrophe reinsurance9% of premium and a provisional ceding commission of 25% of premium. That percentage cancould increase up to 31.5%32% depending on the direct loss ratio results from the reinsured business.

We and United agreed to postpone the policy replacement date under the renewal rights agreement to a later date and we, through HCPCI and TypTap, entered into a new quota share reinsurance agreement in June 2021 to provide 100% reinsurance on all of United’s in-force, new and renewal policies in those states from June 1, 2021 through May 31, 2022. Under the new agreement, HCPCI assumes 50% of the business and pays United a ceding commission of 24% of premium. Annual premiums from the total assumed business approximate $120,000,000. HCPCI will receive 50% of the total premiums.

Reinsurance and other auxiliary operations

We have a Bermuda domiciled wholly-owned reinsurance subsidiary, Claddaugh Casualty Insurance Company Ltd. We selectively retain risk in Claddaugh, reducing the cost of third-party reinsurance. Claddaugh fully collateralizes its exposure to HCPCI and TypTap by depositing funds into a trust account. Claddaugh may mitigate a portion of its risk through retrocession contracts. Currently, Claddaugh does not provide reinsurance to non-affiliates. Other auxiliary operations also include claim adjusting and processing services.

TypTap Group

Property and Casualty Insurance

TypTap Insurance Group, Inc. ("TTIG"(“TTIG”), our majority-owned subsidiary, currently has four subsidiaries: TypTap Insurance Company (“TypTap”), TypTap Management Company, Exzeo USA, Inc., and Cypress Tech Development Company which also owns Exzeo Software Private Limited, a subsidiary domiciled in India. TTIG is primarily engaged in the property and casualty insurance business and is currently using in-house developed technology to collect and analyze claims and other supplemental data to generate savings and efficiency for its insurance operations.

53


TypTap, TTIG’s insurance subsidiary, has been the primary source of our organic growth in gross written premium since 2016. TypTap’s policies in force have increased from 6,721 in January 2018 to 48,89768,748 at September 30, 2021.March 31, 2022. TypTap has been successful in using internally developed proprietary technology to underwrite, select and write policies efficiently in Florida.efficiently. As of October 26, 2021,April 20, 2022, TypTap has been approved to offer homeowners coverage in 1718 states outside of Florida. TypTap is currently operating in twelve states. In addition to the expansion in TypTap business, we also expect futurecontinued growth from the United policies assigned to TypTap through the renewal rights agreementagreements acquired by HCI.

40


In connection with the aforementioned new2021, TypTap began providing quota share agreement withreinsurance on all in-force, new and renewal policies issued by United in the Northeast Region. TypTap assumes 50% of the business. TypTap will receive approximately $60,000,000 of annual premiumsbegan renewing and/or replacing United policies in two states in December 2021 and pays a ceding commission of 24% of premium.third state in January 2022.

Information Technology

Our information technology operations include a team of experienced software developers with extensive knowledge in developing web-based products and applications for mobile device.devices. The operations, which are in Tampa, Florida and Noida, India, are focused on developing cloud-based, innovative products orand services that support in-house operations as well as our third-party relationships with our agency partners and claim vendors. These products include SAMSTM, HarmonyTM, AtlasViewer® and ClaimColony®TM.

Real Estate Operations

Our real estate operations consist of properties we own and use for our own operations and multiple properties we own and operate for investment purposes. Properties used in operations consist of one Tampa office building and a secondaryan insurance operations site in Ocala, Florida. Our investment properties include retail shopping centers, one office building, two marinas, and undeveloped land near TTIG’s headquarters in Tampa, Florida.

Other Operations

Holding company operations

Activities of our holding company, HCI Group, Inc., plus other companies that do not meet the quantitative and qualitative thresholds for a reportable segment comprise the operations of this segment.

Recent Events

On October 1, 2021, TTIG granted options to purchase an aggregate of 6,450,000 shares of its common stock at an exercise price of $23 per share to its chief executive officer, Paresh Patel, and certain other executives. The options will have a 10-year term and were granted pursuant to TTIG's 2021 Omnibus Incentive Plan. The options will vest over a four-year period, so long as the optionees remain employed by TTIG. TTIG is currently in the process of determining the grant date fair value of the options.

On October 15, 2021,April 26, 2022, our Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are payable on DecemberJune 17, 20212022 to stockholders of record on November 19, 2021.

During the months of October and November 2021, an additional $27,846,000 and $4,340,000, respectively, of aggregate principal amount of the 4.25% Convertible Notes was converted for 458,533 and 71,464 shares, respectively, of HCI's common stock and aggregate cash consideration of approximately $481,000. We recognized debt conversion expense of $481,000 for certain of the conversions.May 17, 2022.

 

5441


 

RESULTS OF OPERATIONS

The following table summarizes our results of operations for the three and nine months ended September 30,March 31, 2022 and 2021 and 2020 (dollar amounts in thousands, except per share amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

149,809

 

 

$

106,694

 

 

$

420,191

 

 

$

306,862

 

Premiums ceded

 

 

(55,577

)

 

 

(44,231

)

 

 

(145,112

)

 

 

(109,304

)

Net premiums earned

 

 

94,232

 

 

 

62,463

 

 

 

275,079

 

 

 

197,558

 

Net investment income

 

 

2,520

 

 

 

1,832

 

 

 

9,749

 

 

 

3,244

 

Net realized investment gains (losses)

 

 

1,232

 

 

 

177

 

 

 

4,952

 

 

 

(632

)

Net unrealized investment (losses) gains

 

 

(1,869

)

 

 

1,340

 

 

 

(649

)

 

 

(581

)

Credit losses on investments

 

 

 

 

 

(70

)

 

 

 

 

 

(596

)

Policy fee income

 

 

1,000

 

 

 

895

 

 

 

2,962

 

 

 

2,571

 

Gain on involuntary conversion

 

 

 

 

 

36,969

 

 

 

 

 

 

36,969

 

Other income

 

 

2,102

 

 

 

421

 

 

 

3,502

 

 

 

1,591

 

Total revenue

 

 

99,217

 

 

 

104,027

 

 

 

295,595

 

 

 

240,124

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

62,664

 

 

 

51,743

 

 

 

164,332

 

 

 

119,664

 

Policy acquisition and other underwriting expenses

 

 

23,340

 

 

 

14,210

 

 

 

69,574

 

 

 

39,027

 

General and administrative personnel expenses

 

 

11,537

 

 

 

9,871

 

 

 

31,733

 

 

 

27,969

 

Interest expense

 

 

1,664

 

 

 

2,856

 

 

 

5,743

 

 

 

8,846

 

Loss on repurchases of convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

150

 

Loss on extinguishment of debt

 

 

 

 

 

98

 

 

 

 

 

 

98

 

Debt conversion expense

 

 

1,273

 

 

 

 

 

 

1,273

 

 

 

 

Other operating expenses

 

 

5,243

 

 

 

3,713

 

 

 

14,245

 

 

 

10,354

 

Total expenses

 

 

105,721

 

 

 

82,491

 

 

 

286,900

 

 

 

206,108

 

(Loss) income before income taxes

 

 

(6,504

)

 

 

21,536

 

 

 

8,695

 

 

 

34,016

 

Income tax (benefit) expense

 

 

(1,636

)

 

 

6,146

 

 

 

2,888

 

 

 

9,143

 

Net (loss) income

 

 

(4,868

)

 

 

15,390

 

 

 

5,807

 

 

 

24,873

 

Net income attributable to noncontrolling interests

 

 

(1,369

)

 

 

 

 

 

(3,979

)

 

 

 

Net (loss) income after noncontrolling interests

 

$

(6,237

)

 

$

15,390

 

 

$

1,828

 

 

$

24,873

 

Ratios to Net Premiums Earned:

 

 

 

 

 

 

 

 

 

 

 

 

Loss Ratio

 

 

66.50

%

 

 

82.84

%

 

 

59.74

%

 

 

60.57

%

Expense Ratio

 

 

45.69

%

 

 

49.23

%

 

 

44.56

%

 

 

43.76

%

Combined Ratio

 

 

112.19

%

 

 

132.07

%

 

 

104.30

%

 

 

104.33

%

Ratios to Gross Premiums Earned:

 

 

 

 

 

 

 

 

 

 

 

 

Loss Ratio

 

 

41.83

%

 

 

48.50

%

 

 

39.11

%

 

 

39.00

%

Expense Ratio

 

 

28.74

%

 

 

28.82

%

 

 

29.17

%

 

 

28.17

%

Combined Ratio

 

 

70.57

%

 

 

77.32

%

 

 

68.28

%

 

 

67.17

%

Earnings Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.72

)

 

$

1.97

 

 

$

0.23

 

 

$

3.21

 

Diluted

 

$

(0.72

)

 

$

1.70

 

 

$

0.22

 

 

$

3.03

 

55


 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Revenue

 

 

 

 

 

 

Gross premiums earned

 

$

178,925

 

 

$

130,942

 

Premiums ceded

 

 

(53,162

)

 

 

(43,099

)

Net premiums earned

 

 

125,763

 

 

 

87,843

 

Net investment income

 

 

2,868

 

 

 

4,594

 

Net realized investment (losses) gains

 

 

(314

)

 

 

1,113

 

Net unrealized investment losses

 

 

(3,576

)

 

 

(269

)

Policy fee income

 

 

1,057

 

 

 

970

 

Other income

 

 

1,242

 

 

 

623

 

Total revenue

 

 

127,040

 

 

 

94,874

 

Expenses

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

72,704

 

 

 

45,751

 

Policy acquisition and other underwriting expenses

 

 

29,408

 

 

 

23,065

 

General and administrative personnel expenses

 

 

14,034

 

 

 

9,650

 

Interest expense

 

 

601

 

 

 

2,079

 

Other operating expenses

 

 

6,292

 

 

 

4,227

 

Total expenses

 

 

123,039

 

 

 

84,772

 

Income before income taxes

 

 

4,001

 

 

 

10,102

 

Income tax expense

 

 

1,210

 

 

 

3,257

 

Net income

 

 

2,791

 

 

 

6,845

 

Net income attributable to noncontrolling interests

 

 

(1,888

)

 

 

(697

)

Net income after noncontrolling interests

 

$

903

 

 

$

6,148

 

Ratios to Net Premiums Earned:

 

 

 

 

 

 

Loss Ratio

 

 

57.81

%

 

 

52.08

%

Expense Ratio

 

 

40.02

%

 

 

44.91

%

Combined Ratio

 

 

97.83

%

 

 

96.99

%

Ratios to Gross Premiums Earned:

 

 

 

 

 

 

Loss Ratio

 

 

40.63

%

 

 

34.94

%

Expense Ratio

 

 

28.14

%

 

 

30.13

%

Combined Ratio

 

 

68.77

%

 

 

65.07

%

Earnings Per Share Data:

 

 

 

 

 

 

Basic

 

$

0.09

 

 

$

0.82

 

Diluted

 

$

0.09

 

 

$

0.75

 

 

Comparison of the Three Months Ended September 30, 2021March 31, 2022 to the Three Months Ended September 30, 2020March 31, 2021

Our results of operations for the three months ended September 30, 2021March 31, 2022 reflect a net lossincome of approximately $4,868,000$2,791,000 or $0.72$0.09 diluted lossearnings per share, compared with a net income of approximately $15,390,000$6,845,000 or $1.70$0.75 diluted earnings per share, for the three months ended September 30, 2020.March 31, 2021. The quarter-over-quarter decrease was primarily due to a one-time gain on involuntary conversion of $36,969,000 included in our 2020 results, a $10,921,000$26,953,000 increase in losses and loss adjustment expenses, a $9,130,000net decrease in income from our investment portfolio (consisting of net investment income and net realized and unrealized gains or losses) of $6,460,000, a $6,449,000 increase in personnel and other operating expenses, and a $6,343,000 increase in policy acquisition and other underwriting expenses, and a $1,530,000 increase in other operating expenses, offset by an increase in net premiums earned of $31,769,000, a $1,681,000 increase in other income,$37,920,000 and a $1,192,000$1,478,000 decrease in interest expense.

42


Revenue

Gross Premiums Earned on a consolidated basis for the three months ended September 30,March 31, 2022 and 2021 and 2020 were approximately $149,809,000$178,925,000 and $106,694,000,$130,942,000, respectively. HCPCI gross premiums earned were $98,256,000$118,303,000 for the three months ended September 30, 2021March 31, 2022 compared to $86,840,000$102,131,000 for the three months ended September 30, 2020. The increase included $29,046,000 of grossMarch 31, 2021. Gross premiums earned from the United insurance policies assumed.assumed were $30,079,000 for the three months ended March 31, 2022 compared to $20,650,000 for the three months ended March 31, 2021. TypTap’s gross premiums earned were $51,553,000$60,622,000 versus $19,854,000$28,811,000 for the same comparative period with the increase due to a greater number of policies in force from the organic growth in TypTap’s business and from the business assumed from United beginning June 1, 2021.

Premiums Ceded for the three months ended September 30,March 31, 2022 and 2021 and 2020 were approximately $55,577,000$53,162,000 and $44,231,000,$43,099,000, respectively, representing 37.1%29.7% and 41.5%32.9%, respectively, of gross premiums earned. The $11,346,000$10,063,000 increase was primarily attributable to higher reinsurance costs for theeffective June 1, 2021 contract year due to an increased overall reinsurance coverage amount as a result of premium growth and expansion. Reinsurance costs were offset by a reduction in premiums ceded attributable to retrospective provisions under multi-year reinsurance agreements.

Our premiums ceded represent costs of reinsurance to cover losses from catastrophes that exceed the retention levels defined by our catastrophe excess of loss reinsurance contracts or to assume a proportional share of losses as defined in a quota share agreement. The rates we pay for reinsurance are based primarily on policy exposures reflected in gross premiums earned. Reinsurance costs can be decreased by a reduction in premiums ceded attributable to retrospective provisions under multi-year reinsurance contracts. For the three months ended September 30, 2021,March 31, 2022, premiums ceded included a decrease of $1,364,000$1,484,000 related to retrospective provisions compared with a decrease of $4,680,000 for the three months ended September 30, 2020.March 31, 2021. See “Economic Impact of Reinsurance Contracts with Retrospective Provisions” under “Critical Accounting Policies and Estimates.”

Net Premiums Written for the three months ended September 30,March 31, 2022 and 2021 and 2020 totaled approximately $118,689,000$124,132,000 and $72,220,000,$82,749,000, respectively. Net premiums written represent the premiums charged on policies issued during a fiscal period less any applicable reinsurance costs. The increase in 20212022 resulted from an increase in gross premiums written from the United insurance policies assumed and the growth of TypTap business. We had approximately 156,000211,800 policies in force at September 30, 2021March 31, 2022 (excluding policies assumed from United) as compared with approximately 157,000154,000 policies in force at September 30, 2020.March 31, 2021.

Net Premiums Earned for the three months ended September 30,March 31, 2022 and 2021 and 2020 were approximately $94,232,000$125,763,000 and $62,463,000,$87,843,000, respectively, and reflect the gross premiums earned less reinsurance costs as described above.

56


The following is a reconciliation of our total Net Premiums Written to Net Premiums Earned for the three months ended September 30,March 31, 2022 and 2021 and 2020 (amounts in thousands):

 

 

Three Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

March 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Net Premiums Written

 

$

118,689

 

$

72,220

 

 

$

124,132

 

$

82,749

 

Increase in Unearned Premiums

 

 

(24,457

)

 

 

(9,757

)

Decrease in Unearned Premiums

 

 

1,631

 

 

 

5,094

 

Net Premiums Earned

 

$

94,232

 

$

62,463

 

 

$

125,763

 

 

$

87,843

 

 

Net Investment Income for the three months ended September 30,March 31, 2022 and 2021 and 2020 was approximately $2,520,000$2,868,000 and $1,832,000,$4,594,000, respectively. The $688,000 increase$1,726,000 decrease was primarily attributable to a $782,000$2,650,000 decrease in income from real estate investments, offset by a $993,000 increase in income from limited partnership and real estate investments and a $491,000 increase in income from our investment in an unconsolidated joint venture, offset by a $505,000 decrease in interest income from fixed-maturity security investments. See Net Investment Income (loss) under Note 54 -- “Investments” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.

43


Net Realized Investment GainsLosses for the three months ended September 30, 2021 and 2020March 31, 2022 were approximately $1,232,000 and $177,000, respectively.$314,000 versus $1,113,000 of net realized investment gains for the three months ended March 31, 2021. The $1,055,000 increase$1,427,000 decrease was primarily attributable to net gains from selling equity securities.securities and other investments during 2021.

Net Unrealized Investment Losses for the three months ended September 30,March 31, 2022 and 2021 were approximately $1,869,000 versus$3,576,000 and $269,000, respectively. The net unrealized investment gains of approximately $1,340,000loss for the three months ended September 30, 2020. The decreaseMarch 31, 2022 was primarily dueattributable to an overall decline in the sales of equity securitiesmarket compared with aggregate net gains during the quarter.three months ended March 31, 2021.

Expenses

Our consolidated Losses and Loss Adjustment Expenses amounted to approximately $62,664,000$72,704,000 and $51,743,000$45,751,000 for the three months ended September 30,March 31, 2022 and 2021, respectively. HCPCI losses and 2020, respectively.loss adjustment expenses were $43,995,000 for the three months ended March 31, 2022 compared to $33,439,000 for the three months ended March 31, 2021. The increase was primarily attributable to $4,197,000 of losses associated with growth in HCPCI’s Florida portfolio, a $6,070,000 net increase in losses attributable to the United policies assumed due to an increase in the number of policies assumed from United and weather-related losses incurred during the first quarter of 2022. Losses and loss adjustment expenses for TypTap were $28,988,000 versus $12,312,000 for the same comparative period. The increase was attributable to additional losses associated with the growthgreater number of TypTap policies in TypTap’s business during 2021 and was offset by lower third quarter 2021 losses at HCPCI when compared with 2020. TypTap experienced an additional $5,150,000 of losses related to growth in its homeowners business, $6,535,000 of losses from policies assumed from United, and $2,887,000 in combined losses from hurricanes Henri and Ida. HCPCI third quarter 2021 losses were comparatively lower due to 2020 losses of $17,679,000 from Hurricane Sally, $4,850,000 of losses from policies acquired from Anchor Property & Casualty Insurance Company, offset by third quarter 2021 losses of $6,535,000 from policies assumed from United, and $2,305,000 resulting from re-estimation of losses from Hurricane Sally. Both companies recorded additional losses during the quarter totaling a combined $4,165,000 from re-assessing losses from Tropical Storm Eta, a fourth quarter 2020 event.force. See “Reserves for Losses and Loss Adjustment Expenses” under “Critical Accounting Policies and Estimates.”

Policy Acquisition and Other Underwriting Expenses for the three months ended September 30,March 31, 2022 and 2021 and 2020 were approximately $23,340,000$29,408,000 and $14,210,000$23,065,000 on a consolidated basis, respectively, and primarily reflect the amortization of deferred acquisition costs such as commissions payable to agents for production and renewal of policies, catastrophe allowance payable to United, and premium taxes. Policy acquisition expenses for HCPCI insurance operations were $13,035,000$19,765,000 for the three months ended September 30, 2021March 31, 2022 compared to $10,593,000$17,571,000 for the three months ended September 30, 2020.March 31, 2021. The increase was due to amortization of increased costs associated with the increase in the number of policies assumed from United. TypTap Group policy acquisition expenses were $10,360,000$9,705,000 versus $4,067,000$5,678,000 for the same comparative period, with the increase attributable to amortization of increased commission costs related to the growth of TypTap’s policies in force over the past 12 months and the policies assumed from United.

57


Debt Conversion Expense for the three months ended September 30, 2021 was approximately $1,273,000, representing costs associated with certain of the conversions of our 4.25% convertible senior notes.

General and Administrative Personnel Expenses for the three months ended September 30,March 31, 2022 and 2021 and 2020 were approximately $11,537,000$14,034,000 and $9,871,000,$9,650,000, respectively. Our general and administrative personnel expenses include salaries, wages, payroll taxes, stock-based compensation expenses, and employee benefit costs. Factors such as merit increases, changes in headcount, and periodic restricted stock grants, among others, cause fluctuations in this expense. In addition, our personnel expenses are decreased by the capitalization of payroll costs related to a project to develop software for internal use and the payroll costs associated with the processing and settlement of certain catastrophe claims which are recoverable from reinsurers under reinsurance contracts. The period-over-period increase of $1,666,000$4,384,000 was primarily attributable to higherincreased stock-based compensation expense, an increase in the headcount of temporary and full-time employees, and merit increases for non-executive employees effective in late February 2021.2022.

Income Tax BenefitInterest Expense for the three months ended September 30,March 31, 2022 and 2021 was approximately $1,636,000$601,000 and $2,079,000, respectively. The decrease primarily resulted from conversions of our 4.25% convertible senior notes during the second half of 2021.

44


Income Tax Expense for the three months ended March 31, 2022 and 2021 was approximately $1,210,000 and $3,257,000, respectively, for state, federal, and foreign income taxes resulting in an effective tax rate of 25.2%. This compared with approximately $6,146,000 of income tax expense30.2% for the three months ended September 30, 2020, resulting in an effective tax rate of 28.5%.2022 and 32.2% for 2021. The decrease in the effective tax rate as compared with the corresponding period in the prior year was primarily due to the recognition of tax benefits attributable to restricted stock that vested in February 2022, offset by the non-deductibility of certain executive compensation during the three months ended September 30, 2020.increased Florida corporate tax rate effective January 1, 2022.

Ratios:

The loss ratio applicable to the three months ended September 30, 2021March 31, 2022 (losses and loss adjustment expenses incurred related to net premiums earned) was 66.5%57.8% compared with 82.8%52.1% for the three months ended September 30, 2020.March 31, 2021. The decreaseincrease was primarily due to anthe increase in losses and loss adjustment expenses as further described above, offset in part by the increase in net premiums earned.

The expense ratio applicable to the three months ended September 30, 2021March 31, 2022 (defined as underwritingtotal expenses generalexcluding losses and administrative personnel expenses, interest and other operatingloss adjustment expenses related to net premiums earned) was 45.7%40.0% compared with 49.2%44.9% for the three months ended September 30, 2020.March 31, 2021. The decrease in our expense ratio was primarily attributable to the increase in net premiums earned and the decrease in interest expense, offset by the increase in losses and loss adjustment expenses and the increase in policy acquisition, underwriting and personnel expenses.

The combined ratio (total of all expenses in relation to net premiums earned) is the measure of overall underwriting profitability before other income. Our combined ratio for the three months ended September 30, 2021March 31, 2022 was 112.2%97.8% compared with 132.0%97.0% for the three months ended September 30, 2020.March 31, 2021. The decreaseslight increase in 20212022 was attributable to the factors described above.

Due to the impact our reinsurance costs have on net premiums earned from period to period, our management believes the combined ratio measured to gross premiums earned is more relevant in assessing overall performance. The combined ratio to gross premiums earned for the three months ended September 30, 2021March 31, 2022 was 70.6%68.8% compared with 77.3%65.1% for the three months ended September 30, 2020. The decrease in 2021 was attributable to the factors described above.

58


Comparison of the Nine Months Ended September 30, 2021 to the Nine Months Ended September 30, 2020

Our results of operations for the nine months ended September 30, 2021 reflect net income of approximately $5,807,000 or $0.22 diluted earnings per share, compared with approximately $24,873,000 or $3.03 diluted earnings per share, for the nine months ended September 30, 2020. The period-over-period decrease in net income was primarily due to a $44,668,000 increase in losses and loss adjustment expenses, a one-time gain on involuntary conversion of $36,969,000 included in our 2020 results, and a $30,547,000 increase in policy acquisition and other underwriting expenses, offset by an increase in net premiums earned of $77,521,000, a $12,617,000 increase in income from our investment portfolio (consisting of net investment income/loss and net realized and unrealized gains/losses), and a $3,103,000 decrease in interest expense.

Revenue

Gross Premiums Earned on a consolidated basis for the nine months ended September 30, 2021 and 2020 were approximately $420,191,000 and $306,862,000, respectively. HCPCI gross premiums earned were $300,827,000 for the nine months ended September 30, 2021 compared to $252,033,000 for the nine months ended September 30, 2020. The increase included $73,403,000 of gross premiums earned from the United insurance policies assumed. TypTap’s gross premiums earned were $119,364,000 versus $54,829,000 for the same comparative period with the increase due to a greater number of policies in force from the growth in TypTap’s business.

Premiums Ceded for the nine months ended September 30, 2021 and 2020 were approximately $145,112,000 and $109,304,000, respectively, representing 34.5% and 35.6%, respectively, of gross premiums earned. The $35,808,000 increase was primarily attributable to higher reinsurance costs for the 2021 contract year due to an increased overall reinsurance coverage amount as a result of premium growth and expansion. Reinsurance costs were offset by a reduction in premiums ceded attributable to retrospective provisions under multi-year reinsurance agreements.

For the nine months ended September 30, 2021, premiums ceded included a decrease of $4,680,000 related to retrospective provisions compared with a net reduction of $10,440,000 for the nine months ended September 30, 2020. See “Economic Impact of Reinsurance Contracts with Retrospective Provisions” under “Critical Accounting Policies and Estimates.”

Net Premiums Written for the nine months ended September 30, 2021 and 2020 totaled approximately $339,980,000 and $255,546,000, respectively. The $84,434,000 increase in 2021 resulted primarily from the factors described earlier.

Net Premiums Earned for the nine months ended September 30, 2021 and 2020 were approximately $275,079,000 and $197,558,000, respectively, and reflect the gross premiums earned less reinsurance costs as described above.

The following is a reconciliation of our total Net Premiums Written to Net Premiums Earned for the nine months ended September 30, 2021 and 2020 (amounts in thousands):

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2021

 

 

2020

 

Net Premiums Written

 

$

339,980

 

 

$

255,546

 

Increase in Unearned Premiums

 

 

(64,901

)

 

 

(57,988

)

Net Premiums Earned

 

$

275,079

 

 

$

197,558

 

59


Net Investment Income for the nine months ended September 30, 2021 and 2020 was approximately $9,749,000 and $3,244,000, respectively. The $6,505,000 increase was primarily attributable to losses from limited partnership investments in 2020 due to the economic effects of the COVID-19 pandemic and a net gain of $2,790,000 recognized in 2021 for a legal settlement received from The Kroger Co. See Net Investment Income (loss) under Note 5 -- “Investments” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.

Net Unrealized Investment Losses for the nine months ended September 30, 2021 and 2020 were approximately $649,000 and $581,000, respectively. The decrease was primarily due to the sales of equity securities with aggregate net gains during the nine months ended September 30,March 31, 2021.

Expenses

Our consolidated Losses and Loss Adjustment Expenses amounted to approximately $164,332,000 and $119,664,000 for the nine months ended September 30, 2021 and 2020, respectively. The increase was attributable to additional losses associated with the growth in TypTap’s business during 2021 and was offset by lower 2021 losses at HCPCI when compared with 2020. TypTap experienced an additional $13,985,000 of losses related to growth in its homeowners business, $9,116,000 of losses from policies assumed from United, and $2,887,000 in combined losses from hurricanes Henri and Ida. HCPCI 2021 losses for the nine months were comparatively lower due to 2020 losses of $17,679,000 from Hurricane Sally, $13,000,000 of losses from policies acquired from Anchor Property & Casualty Insurance Company, offset by 2021 losses of $27,712,000 from policies assumed from United, and $2,812,000 resulting from re-estimation of losses from Hurricane Sally. Both companies recorded additional losses during the nine months totaling a combined $8,000,000 from re-assessing losses from Tropical Storm Eta, a fourth quarter 2020 event. See “Reserves for Losses and Loss Adjustment Expenses” under “Critical Accounting Policies and Estimates.”

Policy Acquisition and Other Underwriting Expenses for the nine months ended September 30, 2021 and 2020 were approximately $69,574,000 and $39,027,000 on a consolidated basis, respectively. Policy acquisition expenses for HCPCI insurance operations were $46,076,000 for the nine months ended September 30, 2021 compared to $28,892,000 for the nine months ended September 30, 2020. The increase was due to amortization of increased costs associated with the policies assumed from United. TypTap Group policy acquisition expenses were $23,612,000 versus $10,641,000 for the same comparative period, with the increase attributable to amortization of increased commission costs related to the growth of TypTap’s policies in force over the past 12 months and the policies assumed from United.

General and Administrative Personnel Expenses for the nine months ended September 30, 2021 and 2020 were approximately $31,733,000 and $27,969,000, respectively. The period-over-period increase of $3,764,000 was primarily attributable to higher stock-based compensation expense, an increase in the headcount of temporary and full-time employees, and merit increases for non-executive employees effective in late February 2021.

60


Interest Expense for the nine months ended September 30, 2021 and 2020 was approximately $5,743,000 and $8,846,000, respectively. The decrease resulted from the early adoption of ASC 2020-06 “Debt - Debt with Conversion and Other Options and Derivatives and Hedging – Contracts in Entity’s own Equity.” As described in Note 2 -- “Summary of Significant Accounting Policies” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q, ASU 2020-06 allows the reversal of discounts previously recorded to account for the cash conversion feature of convertible debt instruments. Our 4.25% convertible senior notes contain such a cash conversion feature and accordingly the discount was reversed January 1, 2021. As a result, interest expense no longer includes amounts representing the amortization of the discount.

Income Tax Expense for the nine months ended September 30, 2021 and 2020 was approximately $2,888,000 and $9,143,000, respectively, for state, federal, and foreign income taxes resulting in an effective tax rate of 33.2% for 2021 and 26.9% for 2020. The increase in the effective tax rate was primarily due to the non-deductibility of certain executive compensation.

Ratios:

The loss ratio applicable to the nine months ended September 30, 2021 (losses and loss adjustment expenses incurred related to net premiums earned) was 59.7% compared with 60.6% for the nine months ended September 30, 2020. The decrease was primarily due to an increase in net premiums earned.

The expense ratio applicable to the nine months ended September 30, 2021 was 44.6% compared with 43.7% for the nine months ended September 30, 2020. The increase in our expense ratio was primarily attributable to the increase in policy acquisition, underwriting and personnel expenses, offset by the increase in net premiums earned and the decrease in interest expense.

The combined ratio is the measure of overall underwriting profitability before other income. Our combined ratio for the nine months ended September 30, 2021 was 104.3% compared with 104.3% for the nine months ended September 30, 2020.

Due to the impact our reinsurance costs have on net premiums earned from period to period, our management believes the combined ratio measured to gross premiums earned is more relevant in assessing overall performance. The combined ratio to gross premiums earned for the nine months ended September 30, 2021 was 68.3% compared with 67.2% for the nine months ended September 30, 2020. The increase in 20212022 was primarily attributable to the increase in losses and loss adjustment expenses, offset by the increase in gross premiums earned.

Seasonality of Our Business

Our insurance business is seasonal as hurricanes and tropical storms affecting Florida, our primary market, and other southeastern states typically occur during the period from June 1st through November 30th of each year. Winter storms in the northeast usually occur during the period between December 1st and March 31st of each year. Also, with our reinsurance treaty year typically effective June 1st of each year, any variation in the cost of our reinsurance, whether due to changes in reinsurance rates, coverage levels or changes in the total insured value of our policy base, will occur and be reflected in our financial results beginning June 1st of each year.

61


LIQUIDITY AND CAPITAL RESOURCES

Throughout our history, our liquidity requirements have been met through issuances of our common and preferred stock, debt offerings and funds from operations. We expect our future liquidity requirements will be met by funds from operations, primarily the cash received by our insurance subsidiaries from premiums written and investment income. We may consider raising additional capital through debt and equity offerings to support our growth and future investment opportunities.

Our insurance subsidiaries require liquidity and adequate capital to meet ongoing obligations to policyholders and claimants and to fund operating expenses. In addition, we attempt to maintain adequate levels of liquidity and surplus to manage any differences between the duration of our liabilities and invested assets. In

45


the insurance industry, cash collected for premiums from policies written is invested, interest and dividends are earned thereon, and losses and loss adjustment expenses are paid out over a period of years. This period of time varies by the circumstances surrounding each claim. With the exception of litigated claims, substantially all of our losses and loss adjustment expenses are fully settled and paid within 100 days of the claim receipt date. Additional cash outflow occurs through payments of underwriting costs such as commissions, taxes, payroll, and general overhead expenses.

We believe that we maintain sufficient liquidity to pay claims and expenses, as well as to satisfy commitments in the event of unforeseen events such as reinsurer insolvencies, inadequate premium rates, or reserve deficiencies. We maintain a comprehensive reinsurance program at levels management considers adequate to diversify risk and safeguard our financial position.

In the future, we anticipate our primary use of funds will be to pay claims, reinsurance premiums, interest, and dividends and to fund operating expenses and real estate acquisitions.

Revolving Credit Facility, Convertible Senior Notes, Promissory Notes, and Finance Leases

The following table summarizes the principal and interest payment obligations of our indebtedness at September 30, 2021:March 31, 2022:

 

 

Maturity Date

Interest Payment Due Date

4.25% Convertible senior notesSenior Notes

March 2037

March 1 and September 1

3.75% Callable promissory notePromissory Note

Through September 2036

1st day of each month

4.55% Promissory noteNote

Through August 2036

1st day of each month

3.90% Promissory noteNote

Through April 2032

1st day of each month

Finance leases

Through October 2024

Various

Revolving credit facility

Through December 2023

January 1, April 1, July 1, October 1

 

See Note 1110 -- “Long-Term Debt” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.

Share Repurchase Plan

In March 2022, the Board approved a plan to repurchase up to $20,000,000 of common shares during 2022 under which we may purchase shares of common stock in open market purchases, block transactions and privately negotiated transactions in accordance with applicable federal securities laws. See Note 18 -- “Equity” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for more information.

Limited Partnership Investments

Our limited partnership investments consist of six private equity funds managed by their general partners. Four of these funds have unexpired capital commitments which are callable at the discretion of the fund’s general partner for funding new investments or expenses of the fund. Although capital commitments for two of the remaining funds have expired, the general partners may request additional funds under certain circumstances. At September 30, 2021,March 31, 2022, there was an aggregate unfunded capital balance of $13,980,000.$7,750,000. See Limited Partnership Investments under Note 54 -- “Investments” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.

6246


 

Real Estate InvestmentsInvestment

Real estate has long been a significant component of our overall investment portfolio. It diversifies our portfolio and helps offset the volatility of other higher-risk investments. Thus, we may consider increasing our real estate investment portfolio should an opportunity arise.

We currently have a 90% equity interest in FMKT Mel JV, LLC, a Florida limited liability company for which we are not the primary beneficiary. FMKT Mel JV’s real estate portfolio consists of outparcelsan outparcel for ground lease or sale. We have the option to take full ownership of these outparcelsthis outparcel by acquiring the remaining 10% interest. Alternatively, we may sell these outparcelsthis outparcel and allocate the profits from the sale before liquidating FMKT Mel JV.

Sources and Uses of Cash

Cash Flows for the NineThree Months Ended September 30, 2021March 31, 2022

Net cash provided by operating activities for the ninethree months ended September 30, 2021March 31, 2022 was approximately $48,671,000,$57,349,000, which consisted primarily of cash received from net premiums written, reinsurance recoveries (of approximately $38,484,000)$7,936,000) less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Net cash used in investing activities of $109,899,000 was primarily due to the purchases of fixed-maturity and equity securities of $134,043,000, the purchase of intangible assets from United of $3,800,000, and the purchases of property and equipment of $1,861,000, offset by the proceeds from sales of fixed-maturity and equity securities of $27,427,000, the proceeds from calls, repayments and maturities of fixed-maturity securities of $1,250,000, and distributions received from limited partnership investments of $785,000. Net cash used in financing activities totaled $7,328,000, which was primarily due to $4,046,000 of net cash dividend payments, cash dividends paid to redeemable noncontrolling interest of $2,508,000, $398,000 of share repurchases, and repayments of long-term debt of $249,000.

Cash Flows for the Three Months Ended March 31, 2021

Net cash provided by operating activities for the three months ended March 31, 2021 was approximately $36,140,000, which consisted primarily of cash received from net premiums written, reinsurance recoveries (of approximately $13,543,000) less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Net cash provided by investing activities of $35,087,000$19,141,000 was primarily due to the proceeds from sales of fixed-maturity and equity securities of $100,130,000,$34,378,000, the proceeds from redemptionscalls, repayments and maturities of fixed-maturity securities of $16,734,000,$12,486,000, and distributions received from limited partnership investments of $3,635,000,$1,546,000, offset by the purchases of fixed-maturity and equity securities of $83,211,000,$28,391,000, and the purchases of property and equipment of $2,583,000.$697,000. Net cash provided by financing activities totaled $54,077,000,$66,784,000, which consisted of net proceeds of $93,738,000 from Centerbridge for investment in TTIG, offset by $9,713,000$2,793,000 of net cash dividend payments, net repayment of our revolving credit facility of $23,750,000, and $1,308,000 used in share repurchases.

Cash Flows for the Nine Months Ended September 30, 2020

Net cash provided by operating activities for the nine months ended September 30, 2020 was approximately $77,530,000, which consisted primarily of cash received from net premiums written, reinsurance recoveries (of approximately $39,624,000) and $27,092,000 of net cash receipts from Anchor less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Due to the inclusion of the cash receipt from Anchor, net cash provided by operating activities was higher than usual. Net cash provided by investing activities of $133,800,000 was primarily due to the proceeds from sales of fixed-maturity and equity securities of $96,669,000, the proceeds from redemptions and maturities of fixed-maturity securities of $60,870,000, and $44,000,000 of compensation received for the property taken by the power of eminent domain, offset by the purchases of fixed-maturity and equity securities of $57,375,000, the purchase of real estate investments of $3,052,000, limited partnership investments of $2,951,000, and the purchases of property and equipment of $5,928,000. Net cash used in financing activities totaled $28,151,000, which consisted of $16,533,000 used to repay 3.95% and 4% promissory notes, $9,279,000 of net cash dividend payments, $4,459,000 used to repurchase our 4.25% convertible senior notes, and $6,499,000 used in our share repurchases, and net repayment of our revolving credit facility of $1,000,000, offset by the proceeds from issuance of a 3.90% promissory note of $10,000,000.$23,750,000.

Investments

The main objective of our investment policy is to maximize our after-tax investment income with a reasonable level of risk given the current financial market. Our excess cash is invested primarily in money market accounts, certificates of deposit, and fixed-maturity and equity securities.

63


At September 30, 2021,March 31, 2022, we had $96,276,000$191,888,000 of fixed-maturity and equity investments, which are carried at fair value. Changes in the general interest rate environment affect the returns available on new fixed-maturity investments. While a rising interest rate environment enhances the returns available on new investments, it reduces the market value of existing fixed-maturity investments and thus the availability of gains on disposition. A decline in interest rates reduces the returns available on new fixed-maturity investments but increases the

47


market value of existing fixed-maturity investments, creating the opportunity for realized investment gains on disposition. To maximize the gains from fixed-maturity investments in a low interest rate environment, we have decreased our holdings in fixed-maturity securities since the beginning of 2020.

In the future, we may alter our investment policy as to investments in federal, state and municipal obligations, preferred and common equity securities and real estate mortgages, as permitted by applicable law, including insurance regulations.

OFF-BALANCE SHEET ARRANGEMENTS

As of September 30, 2021,March 31, 2022, we had unexpired capital commitments for limited partnerships in which we hold interests. Such commitments are not recognized in the financial statements but are required to be disclosed in the notes to the financial statements. See Note 2120 -- “Commitments and Contingencies” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q and Contractual Obligations and Commitment below for additional information.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We have prepared our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of these consolidated financial statements requires us to make estimates and judgments to develop amounts reflected and disclosed in our financial statements. Material estimates that are particularly susceptible to significant change in the near term are related to our losses and loss adjustment expenses, which include amounts estimated for claims incurred but not yet reported. We base our estimates on various assumptions and actuarial data we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates.

We believe our accounting policies specific to losses and loss adjustment expenses, reinsurance recoverable, reinsurance with retrospective provisions, deferred income taxes, stock-based compensation expense, limited partnership investments, acquired intangible assets, warrants, and redeemable noncontrolling interest involve our most significant judgments and estimates material to our consolidated financial statements.

Reserves for Losses and Loss Adjustment Expenses

Our liability for losses and loss adjustment expense (“Reserves”) is specific to property insurance, which is our insurance division’ssubsidiaries’ only line of business. The Reserves include both case reserves on reported claims and our reserves for incurred but not reported (“IBNR”) losses. At each period end date, the balance of our Reserves is based on our best estimate of the ultimate cost of each claim for those known cases and the IBNR loss reserves are estimated based primarily on our historical experience. Changes in the estimated liability are charged or credited to operations as the losses and loss adjustment expenses are adjusted.

The IBNR represents our estimate of the ultimate cost of all claims that have occurred but have not been reported to us, and in some cases may not yet be known to the insured, and future development of reported claims. Estimating the IBNR component of our Reserves involves considerable judgment on the part of management. At September 30, 2021, $151,669,000March 31, 2022, $172,959,000 of the total $203,177,000$234,792,000 we have reserved for losses and loss adjustment expenses is attributable to our estimate of IBNR. The remaining $51,508,000$61,833,000 relates to known cases which have been reported but not yet fully settled in which case we have established a reserve based on currently available information and our best estimate of the cost to settle each claim. At September 30, 2021, $33,889,000March 31, 2022, $49,063,000 of the $51,508,000$61,833,000 in reserves for known cases relates to claims incurred during prior years.

6448


 

Our Reserves decreased from $212,169,000$237,165,000 at December 31, 20202021 to $203,177,000$234,792,000 at September 30, 2021.March 31, 2022. The $8,992,000$2,373,000 decrease is comprised of reductions in our Reserves of $30,790,000$9,193,000 specific to Hurricane Irma, and Hurricane Michael, Hurricane Sally and Tropical Storm Eta, and reductions in our non-catastrophe Reserves of $43,738,000$33,673,000 for 20202021 and $17,895,000$10,787,000 for 20192020 and prior loss years, offset by $76,228,000$51,280,000 in reserves established for the 20212022 loss year and additional reserves of $7,203,000 for Hurricane Sally and Tropical Storm Eta.year. The Reserves established for 20212022 claims is primarily driven by an allowance for those claims that have been incurred but not reported to the company as of September 30, 2021.March 31, 2022. The decrease of $61,633,000$53,653,000 specific to our 20202021 and prior loss-year reserves is due to settlement of claims related to those loss years.

Based on all information known to us, we consider our Reserves at September 30, 2021March 31, 2022 to be adequate to cover our claims for losses that have occurred as of that date including losses yet to be reported to us. However, these estimates are continually reviewed by management as they are subject to significant variability and may be impacted by trends in claim severity and frequency or unusual exposures that have not yet been identified. As part of the process, we review historical data and consider various factors, including known and anticipated regulatory and legal developments, changes in social attitudes, inflation and economic conditions. As experience develops and other data becomes available, these estimates are revised, as required, resulting in increases or decreases to the existing unpaid losses and loss adjustment expenses. Adjustments are reflected in the results of operations in the period in which they are made, and the liabilities may deviate substantially from prior estimates.

Economic Impact of Reinsurance Contracts with Retrospective Provisions

Two of our reinsurance contracts include retrospective provisions that adjust premiums in the event losses are minimal or zero. In accordance with accounting principles generally accepted in the United States of America, we will recognize an asset in the period in which the absence of loss experience obligates the reinsurer to pay cash or other consideration under the contract. In the event that a loss arises, we will derecognize such asset in the period in which a loss arises. Such adjustments to the asset, which accrue throughout the contract term, will negatively impact our operating results when a catastrophic loss event occurs during the contract term.

For the three months ended September 30,March 31, 2022 and 2021, and 2020, we accrued benefits of $1,364,000$1,484,000 and $4,680,000, respectively. For the nine months ended September 30, 2021 and 2020, we accrued benefits of $9,619,000 and $10,440,000, respectively. The accrual of benefits was recognized as a reduction in ceded premiums.

As of September 30, 2021,March 31, 2022, we had $1,819,000$4,548,000 of accrued benefits, the amount that would be charged to earnings in the event we experience a catastrophic loss that exceeds the coverage limit provided under such agreement. In June 2021, we collected $18,720,000 of premium refund from a reinsurer for the reinsurance contract that ended May 31, 2021.

We believe the credit risk associated with the collectability of accrued benefits is minimal based on available information about the reinsurer’s financial position and the reinsurer’s demonstrated ability to comply with contract terms.

Stock-Based Compensation Expense

We account for stock-based compensation using a recognition method based on fair value. For restricted stock with service based vesting conditions, fair value is determined by the market price of the stock on the grant date. Compensation expense is then recognized ratably over the requisite or derived service period of the award. Restricted stock awards with market based vesting conditions require the use of a Monte Carlo simulation model with the assistance of a third-party valuation specialist to estimate the fair value and derived service period of the award. We then recognize the compensation expense ratably over this derived service period. Determining the appropriate fair value model and calculating the fair value of stock-based awards at the grant date requires considerable judgment, including estimating stock price volatility or derived service periods. We develop our estimates based on historical data and market information.

65


Acquired Intangible Assets

Acquired intangible assets represent the fair value of consideration we paid and are estimated to pay in exchange for the renewal rights and non-compete intangible assets acquired from the seller. In the renewal rights transaction, we purchased the right, but not the obligation, to offer homeowners insurance coverage to all current policyholders of the seller in certain states on the agreed-upon policy replacement date. The renewal rights agreement also contains a non-compete clause whereby the seller agrees not to offer homeowners insurance policies in these states through a specified date. We record intangible assets based on the fair value of the consideration we paid and are estimated to pay to the seller as provided in the renewal rights agreement with the seller. We engaged a third-party valuation specialist to assist with the allocation of the renewal rights and non-compete intangible assets acquired. Intangible assets are amortized over their estimated useful lives. Intangible assets are evaluated periodically to ensure that there is no impairment to carrying value and no change required in the amortization period.

Warrants and Redeemable Noncontrolling Interest

In the capital investment transaction completed by TTIG with a fund associated with Centerbridge Partners, L.P., TTIG issued 10,000,000 total shares of Series A Preferred Stock and HCI issued warrants to purchase 750,000 shares of HCI common stock, in exchange for proceeds of $100,000,000. Both the fair value and expected term of the warrants were estimated with assistance from a third-party valuation specialist using a Monte Carlo simulation model. Total proceeds from the capital investment transaction were allocated using the residual fair value method, first to the warrants issued based on their estimated fair value, with the residual proceeds being allocated to the fair value of Series A Preferred Stock. See Note 18 -- “Redeemable Noncontrolling Interest” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.

The above and other accounting estimates and their related risks that we consider to be our critical accounting estimates are more fully described in our Annual Report on Form 10-K, which we filed with the SEC on March 12, 2021.10, 2022. For the ninethree months ended September 30, 2021,March 31, 2022, there have been no other material changes with respect to any of our critical accounting policies.

RECENT ACCOUNTING PRONOUNCEMENTS

For information with respect toThere have been no recent accounting pronouncements andor changes in recent accounting pronouncements during the impactthree months ended March 31, 2022, as compared to those described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, that are of these pronouncements on our consolidated financial statements, see Note 3significance, or potential significance, to our Notes to Unaudited Consolidated Financial Statements.the Company.

6649


 

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our investment portfolios at September 30, 2021March 31, 2022 included fixed-maturity and equity securities, the purposes of which are not for speculation. Our main objective is to maximize after-tax investment income and maintain sufficient liquidity to meet our obligations while minimizing market risk, which is the potential economic loss from adverse fluctuations in securities prices. We consider many factors including credit ratings, investment concentrations, regulatory requirements, anticipated fluctuation of interest rates, durations and market conditions in developing investment strategies. Our investment securities are managed primarily by outside investment advisors and are overseen by the investment committee appointed by our Board of Directors. From time to time, our investment committee may decide to invest in low risk assets such as U.S. government bonds.

Our investment portfolios are exposed to interest rate risk, credit risk and equity price risk. Fiscal and economic uncertainties caused by any government action or inaction may exacerbate these risks and potentially have adverse impacts on the value of our investment portfolios.

We classify our fixed-maturity securities as available-for-sale and report any unrealized gains or losses, net of deferred income taxes, as a component of other comprehensive income within our stockholders’ equity. As such, any material temporary changes in their fair value can adversely impact the carrying value of our stockholders’ equity. In addition, we recognize any unrealized gains or losses related to our equity securities in our statement of income. As a result, our results of operations can be materially affected by the volatility in the equity market.

Interest Rate Risk

Our fixed-maturity securities are sensitive to potential losses resulting from unfavorable changes in interest rates. We manage the risk by analyzing anticipated movement in interest rates and considering our future capital needs.

The following table illustrates the impact of hypothetical changes in interest rates to the fair value of our fixed-maturity securities at September 30, 2021March 31, 2022 (amounts in thousands):

 

Hypothetical Change in Interest Rates

 

Estimated
Fair Value

 

 

Change in
Estimated
Fair Value

 

 

Percentage
Increase
(Decrease)
in Estimated
Fair Value

 

 

Estimated
Fair Value

 

 

Change in
Estimated
Fair Value

 

 

Percentage
Increase
(Decrease)
in Estimated
Fair Value

 

300 basis point increase

 

$

43,019

 

$

(3,034

)

 

-6.59

%

 

$

140,613

 

$

(10,071

)

 

-6.68

%

200 basis point increase

 

44,030

 

(2,023

)

 

-4.39

%

 

143,969

 

(6,715

)

 

-4.46

%

100 basis point increase

 

45,042

 

(1,011

)

 

-2.20

%

 

147,326

 

(3,358

)

 

-2.23

%

100 basis point decrease

 

46,867

 

814

 

1.77

%

 

154,040

 

3,356

 

2.23

%

200 basis point decrease

 

47,320

 

1,267

 

2.75

%

 

157,375

 

6,691

 

4.44

%

300 basis point decrease

 

47,365

 

1,312

 

2.85

%

 

158,815

 

8,131

 

5.40

%

 

Credit Risk

Credit risk can expose us to potential losses arising principally from adverse changes in the financial condition of the issuers of our fixed-maturity securities. We mitigate the risk by investing in fixed-maturity securities that are generally investment grade, by diversifying our investment portfolio to avoid concentrations in any single issuer or business sector, and by continually monitoring each individual security for declines in credit quality. While we emphasize credit quality in our investment selection process, significant downturns in the markets or general economy may impact the credit quality of our portfolio.

6750


 

The following table presents the composition of our fixed-maturity securities, by rating, at September 30, 2021March 31, 2022 (amounts in thousands):

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

 

Amortized

 

 

Amortized

 

 

Estimated

 

 

Estimated

 

 

Amortized

 

 

Amortized

 

 

Estimated

 

 

Estimated

 

Comparable Rating

 

Cost

 

 

Cost

 

 

Fair Value

 

 

Fair Value

 

 

Cost

 

 

Cost

 

 

Fair Value

 

 

Fair Value

 

AAA

 

$

678

 

2.0

 

$

692

 

2.0

 

 

$

601

 

1

 

$

588

 

1

 

AA+, AA, AA-

 

14,379

 

32.0

 

14,465

 

31.0

 

 

131,844

 

86

 

128,763

 

85

 

A+, A, A-

 

13,934

 

31.0

 

14,080

 

31.0

 

 

6,908

 

4

 

6,803

 

5

 

BBB+, BBB, BBB-

 

13,688

 

30.0

 

14,477

 

31.0

 

 

12,615

 

8

 

12,714

 

8

 

BB+, BB, BB-

 

468

 

1.0

 

469

 

1.0

 

CCC+, CC and Not rated

 

 

1,869

 

 

4.0

 

 

1,870

 

 

4.0

 

 

 

1,808

 

 

 

1

 

 

 

1,816

 

 

 

1

 

Total

 

$

45,016

 

 

100.0

 

$

46,053

 

 

100.0

 

 

$

153,776

 

 

 

100

 

 

$

150,684

 

 

 

100

 

 

Equity Price Risk

Our equity investment portfolio at September 30, 2021March 31, 2022 included common stocks, perpetual preferred stocks, mutual funds and exchange tradedexchange-traded funds. We may incur losses due to adverse changes in equity security prices. We manage the risk primarily through industry and issuer diversification and asset mix.

The following table illustrates the composition of our equity securities at September 30, 2021March 31, 2022 (amounts in thousands):

 

 

 

 

 

% of Total

 

 

 

 

 

% of Total

 

 

Estimated

 

 

Estimated

 

 

Estimated

 

 

Estimated

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

 

Fair Value

 

Stocks by sector:

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

$

12,303

 

24

 

 

$

8,147

 

20

 

Consumer

 

7,034

 

17

 

Technology

 

4,210

 

8

 

 

2,902

 

7

 

Consumer

 

3,840

 

8

 

Communications

 

2,584

 

5

 

 

1,920

 

5

 

Other (1)

 

 

3,771

 

 

8

 

 

 

1,634

 

 

 

4

 

 

 

26,708

 

 

53

 

 

 

21,637

 

 

 

53

 

Mutual funds and exchange traded funds by type:

 

 

 

 

 

 

Mutual funds and exchange-traded funds by type:

 

 

 

 

 

 

Debt

 

17,780

 

35

 

 

16,767

 

40

 

Equity

 

 

5,735

 

 

12

 

 

 

2,800

 

 

 

7

 

Total

 

$

50,223

 

 

100

 

 

$

41,204

 

 

 

100

 

 

(1)
Represents an aggregate of less than 5% sectors.

Foreign Currency Exchange Risk

At September 30, 2021,March 31, 2022, we did not have any material exposure to foreign currency related risk.

6851


 

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our chief executive officer (our principal executive officer) and our chief financial officer (our principal financial and accounting officer), we have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report, and, based on this evaluation, our chief executive officer and our chief financial officer have concluded that these disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal controls over financial reporting during the quarter ended September 30, 2021March 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, implementation of possible controls and procedures depends on management’s judgment in evaluating their benefits relative to costs.

6952


 

PART II – OTHER INFORMATION

The Company is a party to claims and legal actions arising routinely in the ordinary course of our business. Although we cannot predict with certainty the ultimate resolution of the claims and lawsuits asserted against us, we do not believe that any currently pending legal proceedings to which we are a party will have a material adverse effect on our consolidated financial position, results of operations or cash flows.

ITEM 1A – RISK FACTORS

With the exception of the item described below, thereThere have been no material changes from the risk factors previously disclosed in the section entitled “Risk Factors” in our Form 10-K, which was filed with the SEC on March 12, 2021.10, 2022.

 

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)
Sales of Unregistered Securities and Use of Proceeds

On January 18, 2021, we issued 100,000 shares of our common stock to United in exchange for the renewal rights and non-compete agreement.

On February 26, 2021, warrants to purchase 750,000 shares of our common stock were issued to the lead investor in our subsidiary’s capital investment transaction.None.

(b)
Repurchases of Securities

NoneThe table below summarizes the number of common shares surrendered by employees to satisfy payroll tax liabilities associated with the vesting of restricted shares (dollar amounts in thousands, except share and per share amounts):

 

 

Total
Number
of Shares

 

 

Average
Price
Paid

 

 

Total
Number of
Shares
Purchased
as Part of
Publicly
Announced Plans

 

 

Maximum
Dollar
Value of Shares
That May Yet
Be Purchased
Under
The Plans

 

For the Month Ended

 

Purchased

 

 

Per Share

 

 

or Programs

 

 

or Programs (a)

 

January 31, 2022

 

 

 

 

$

 

 

 

 

 

$

 

February 28, 2022

 

 

6,207

 

 

$

64.17

 

 

 

 

 

$

 

March 31, 2022

 

 

 

 

$

 

 

 

 

 

$

20,000

 

 

 

 

6,207

 

 

$

64.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Represents the balances before commissions and fees at the end of each month. See Note 18 -- “Equity” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.

Working Capital Restrictions and Other Limitations on Payment of Dividends

We are not subject to working capital restrictions or other limitations on the payment of dividends. Our insurance subsidiaries, however, are subject to restrictions on the dividends they may pay. Those restrictions could impact HCI’s ability to pay future dividends.

7053


 

Under Florida law, a domestic insurer may not pay any dividend or distribute cash or other property to its stockholder except out of that part of its available and accumulated capital and surplus funds which is derived from realized net operating profits on its business and net realized capital gains. Additionally, a Florida domestic insurer may not make dividend payments or distributions to its stockholder without prior approval of the Florida Office of Insurance Regulation if the dividend or distribution would exceed the larger of (1) the lesser of (a) 10.0% of its capital surplus or (b) net income, not including realized capital gains, plus a two year carry forward, (2) 10.0% of capital surplus with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains or (3) the lesser of (a) 10.0% of capital surplus or (b) net investment income plus a three year carry forward with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains.

Alternatively, a Florida domestic insurer may pay a dividend or distribution without the prior written approval of the Florida Office of Insurance Regulation (1) if the dividend is equal to or less than the greater of (a) 10.0% of the insurer’s capital surplus as regards policyholders derived from realized net operating profits on its business and net realized capital gains or (b) the insurer’s entire net operating profits and realized net capital gains derived during the immediately preceding calendar year, (2) the insurer will have policy holder capital surplus equal to or exceeding 115.0% of the minimum required statutory capital surplus after the dividend or distribution, (3) the insurer files a notice of the dividend or distribution with the Florida Office of Insurance Regulation at least ten business days prior to the dividend payment or distribution and (4) the notice includes a certification by an officer of the insurer attesting that, after the payment of the dividend or distribution, the insurer will have at least 115% of required statutory capital surplus as to policyholders. Except as provided above, a Florida domiciled insurer may only pay a dividend or make a distribution (1) subject to prior approval by the Florida Office of Insurance Regulation or (2) 30 days after the Florida Office of Insurance Regulation has received notice of such dividend or distribution and has not disapproved it within such time.

During the ninethree months ended September 30, 2021,March 31, 2022, our insurance subsidiaries paid dividends of $11,900,000$12,000,000 to HCI.

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4 – MINE SAFETY DISCLOSURES

None.

ITEM 5 – OTHER INFORMATION

None.

7154


 

ITEM 6 – EXHIBITS

The following documents are filed as part of this report:

 

EXHIBIT

 

 

NUMBER

 

DESCRIPTION

 

 

 

  3.1

 

Articles of Incorporation, with amendments. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 7, 2013.

 

 

 

  3.1.1

 

Articles of Amendment to Articles of Incorporation designating the rights, preferences and limitations of Series B Junior Participating Preferred Stock. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed October 18, 2013.

 

 

 

  3.1.2

Articles of Amendment to Articles of Incorporation cancelling the rights, preferences and limitations of Series B Junior Participating Preferred Stock. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed May 15, 2020.

3.2

 

Bylaws, with amendments. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-Q8-K filed September 13, 2019.

 

 

 

  4.1

 

Form of common stock certificate. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed November 7, 2013.

 

 

 

  4.2

 

Common Stock Purchase Warrant, dated February 26, 2021, issued by HCI Group, Inc. to CB Snowbird Holdings, L.P. Incorporated by reference to Exhibit 4.1 of our Form 8-K filed March 1, 2021.

 

 

 

  4.6

 

Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 12, 2021.

 

 

 

  4.8

Indenture, dated December 11, 2013, between HCI Group, Inc. and The Bank of New York Mellon Trust Company, N.A. (including Global Note). Incorporated by reference to Exhibit 4.1 to our Form 8-K filed December 12, 2013.

4.9

 

See Exhibits 3.1, 3.1.1, 3.1.2 and 3.2 of this report for provisions of the Articles of Incorporation, as amended, and our Bylaws, as amended, defining certain rights of security holders.

 

 

 

  4.10

 

Indenture, dated March 3, 2017, between HCI Group, Inc. and The Bank of New York Mellon Trust Company, N.A. Incorporated by reference to Exhibit 4.1 of our Form 8-K filed March 3, 2017.

 

 

 

  4.11

 

Form of Global 4.25% Convertible Senior Note due 2037 (included in Exhibit 4.1). Incorporated by reference to Exhibit 4.1 of our Form 8-K filed March 3, 2017.

 

 

 

10.1

 

Preferred Stock Purchase Agreement, dated February 26, 2021, among TypTap Insurance Group, Inc., HCI Group, Inc., and CB Snowbird Holdings, L.P. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed March 1, 2021.

 

 

 

10.2

 

Amended and Restated Articles of Incorporation of TypTap Insurance Group, Inc. filed February 26, 2021. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed March 1, 2021.

 

 

 

10.3

 

Shareholders Agreement, dated February 26, 2021, among TypTap Insurance Group, Inc., CB Snowbird Holdings, L.P., HCI Group, Inc., and the other shareholders party thereto. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed March 1, 2021.

 

 

 

10.4

 

Parent Guaranty Agreement, dated February 26, 2021, between HCI Group, Inc. and CB Snowbird Holdings, L.P. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed March 1, 2021.

 

 

 

 

7255


 

10.5**

 

Restated HCI Group, Inc. 2012 Omnibus Incentive Plan. Incorporated by reference to Exhibit 99.1 of our Form 8-K filed March 23, 2017.Plan as revised April 26, 2022.

 

 

 

10.6**

 

HCI Group, Inc. (formerly known as Homeowners Choice, Inc.) 2007 Stock Option and Incentive Plan. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 29, 2008.

 

 

 

10.7**

 

Executive Employment Agreement dated November 23, 2016 between Mark Harmsworth and HCI Group, Inc. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017.

10.8

Working Layer Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2016, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers (National Fire). Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 3, 2016.

10.9

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat) (Arch), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.10

Reinstatement Premium Protection Reinsurance Contract (Chubb), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.11

Property Catastrophe First Excess of Loss Reinsurance Contract, effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.12

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.13

Reinstatement Premium Protection Reinsurance Contract (For Working Layer Cat), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.14

Property Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

73


10.15

Property Catastrophe First Excess of Loss Reinsurance Contract (Endurance), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.16

Reinstatement Premium Protection Reinsurance Contract (Fidelis), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.17

Property Catastrophe First Excess of Loss Reinsurance Contract, effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.18

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat) (Hiscox), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.19

Reinstatement Premium Protection Reinsurance Contract (For Cat Excess) (Hiscox), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.20

Reinstatement Premium Protection Reinsurance Contract (For Working Layer Cat) (Hiscox), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.21

Reinstatement Premium Protection Reinsurance Contract (Horseshoe), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.22

Property Catastrophe Excess of Loss Reinsurance Contract (Munich), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.23

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

74


10.24

Reinstatement Premium Protection Reinsurance Contract, effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.25

Top Layer Property Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.26

Reinstatement Premium Protection Reinsurance Contract (Transatlantic), effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.27

Endorsement No. 1 to the Flood Catastrophe Excess of Loss Reinsurance Contract, effective: July 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by National Liability and Fire Insurance Company. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.28

Working Layer Catastrophe Excess of Loss Reinsurance Contract, effective: June 1, 2020, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.29

Reimbursement Contract effective June 1, 2020 between Homeowners Choice Property & Casualty Insurance Company and the State Board of Administration which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

10.30

Reimbursement Contract effective June 1, 2020 between TypTap Insurance Company and the State Board of Administration which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 7, 2020.

 

 

 

10.31

 

Property Catastrophe First Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.32

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.33

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment.

75


Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.34

 

Joinder, Second Amendment to Credit Agreement and Modification of Other Loan Documents. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed January 28, 2021.

 

 

 

10.40

 

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat) effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.41

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.42

 

Property Catastrophe First Excess of Loss Reinsurance Contract effective June 1, 2021 issued to TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.43

 

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat) effective June 1, 2021 issued to TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

56


10.44

 

7th Layer Non-Florida Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.45

 

Flood Property Catastrophe Excess of Loss Reinsurance Contract effective JuneJuly 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

10.46**

Written Description of Non-Employee Director Compensation Arrangement adopted September 9, 2019 establishing compensation of our non-employee directors. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed November 6, 2019.

10.47

Policy Replacement Agreement, dated February 12, 2020, by and between Homeowners Choice Property & Casualty Insurance Company, Inc. and Anchor Property & Casualty Insurance Company together with Anchor Insurance Managers, Inc. Incorporated by reference to Exhibit 99.1 of our Form 8-K filed February 14, 2020.

 

 

 

10.48**

 

TypTap Insurance Group, Inc. 2021 Equity Incentive Plan. Incorporated by reference to Exhibit 10.5 of our Form 8-K filed March 1, 2021.

 

 

 

10.49**

 

Form of Restricted Stock Award Agreement of TypTap Insurance Group, Inc. Incorporated by reference to Exhibit 10.6 of our Form 8-K filed March 1, 2021.

76


 

 

 

10.50

 

Exchange Agreement, dated August 26, 2021, by and between HCI Group, Inc. and Citadel Equity Fund Ltd. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed November 9, 2021.

 

 

 

10.51**

 

Stock Option Agreement between Paresh Patel and TypTap Insurance Group, Inc. dated October 1, 2021. Incorporated by reference to Exhibit 99.1 to our Form 8-K filed October 7, 2021.

 

 

 

10.52**

 

TypTap Insurance Group, Inc. 2021 Omnibus Incentive Plan. Incorporated by reference to Exhibit 99.2 of our Form 8-K filed October 7, 2021.

 

 

 

10.57

 

Form of executive restricted stock award contract. Incorporated by reference to Exhibit 10.57 ofto our Form 10-Q for the quarter ended March 31, 2014 filed May 1, 2014.

 

 

 

10.58

 

Purchase Agreement, dated February 28, 2017, by and between HCI Group, Inc. and JMP Securities LLC and SunTrust Robinson Humphrey, Inc., as representatives of the several initial purchasers named therein. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed February 28, 2017.

 

 

 

10.59

 

Prepaid Forward Contract, dated February 28, 2017 and effective as of March 3, 2017, between HCI Group, Inc. and Societe Generale. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed March 3, 2017.

 

 

 

10.60

 

Credit Agreement, Promissory Note, Security and Pledge Agreement, dated December 5, 2018, between HCI Group, Inc. and Fifth Third Bank. Incorporated by reference to Exhibits 99.1, 99.2, and 99.3 of our Form 8-K filed December 6, 2018.

 

 

 

10.88**

 

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 7, 2017. Incorporated by reference to exhibitExhibit 99.2 to our Form 8-K filed January 11, 2017.

10.89**

Employment Agreement between Paresh Patel and HCI Group, Inc. dated December 30, 2016. Incorporated by reference to the exhibit numbered 99.1 to our Form 8-K filed December 30, 2016.

 

 

 

10.99**

 

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated January 7, 2017. Incorporated by reference to exhibitExhibit 99.1 to our Form 8-K filed January 11, 2017.

10.100**

Restricted Stock Award Contract between Mark Harmsworth and HCI Group, Inc. dated December 5, 2016. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017.

 

 

 

10.101**

 

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated February 8, 2018. Incorporated by reference to exhibitExhibit 99.1 to our Form 8-K filed February 14, 2018.

 

 

 

10.102**

 

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated February 8, 2018. Incorporated by reference to exhibitExhibit 99.2 to our Form 8-K filed February 14, 2018.

 

 

 

10.103**

 

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated January 15, 2019. Incorporated by reference to exhibitExhibit 99.1 to our Form 8-K filed January 22, 2019.

57


 

 

 

10.104**

 

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 15, 2019. Incorporated by reference to exhibitExhibit 99.2 to our Form 8-K filed January 22, 2019.

 

77


10.105**

 

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated January 16, 2020. Incorporated by reference to Exhibit 99.1 to our Form 8-K filed January 23, 2020.

 

 

 

10.106**

 

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 16, 2020. Incorporated by reference to Exhibit 99.2 to our Form 8-K filed January 23, 2020.

 

 

 

10.107

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2021 issued to TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.108

 

Non-Florida Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.109

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2021 issued to TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.110

 

Non-Florida Reinstatement Premium Protection Reinsurance Contract effective June 1, 2021, issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.111

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2021, issued to TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.112

 

Top Layer Flood/Wind Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.113

 

Property Catastrophe First Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.114

 

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat) effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

 

7858


 

10.115

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.116

 

Property Catastrophe First Excess of Loss Reinsurance Contract effective June 1, 2021 issued to TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.117

 

Reinstatement Premium Protection Reinsurance Contract (For First Excess Cat) effective June 1, 2021 issued to TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.118

 

Non-Florida Property Catastrophe $6MXS$4M Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.119

 

Non-Florida Reinstatement Premium Protection Reinsurance Contract (For $6MXS$4m4M Excess Cat) effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.120

 

Reimbursement Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by the State Board of Administration of the State of Florida. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.121

 

Reimbursement Contract effective June 1, 2021 issued to TypTap Insurance Company by the State Board of Administration of the State of Florida. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.122

 

Multi-Year Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

 

 

 

10.123

 

Multi-Year Non-Florida Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2021 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. and TypTap Insurance Company by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to a request for confidential treatment. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 6, 2021.

10.124

Property Quota Share Reinsurance Contract effective December 31, 2020 issued to United Property and Casualty Insurance Company by Homeowners Choice Property & Casualty Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

59


10.125

Renewal Rights Agreement effective January 18, 2021 by and among United Property and Casualty Insurance Company, Inc., United Insurance Holdings Corp., United Insurance Management, L.C. and Homeowners Choice Property & Casualty Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

10.126

Property Quota Share Reinsurance Contract effective June 1, 2021 issued to United Property and Casualty Insurance Company by Homeowners Choice Property & Casualty Insurance Company and TypTap Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

10.127

Renewal Rights Agreement effective December 30, 2021 by and among United Property and Casualty Insurance Company, Inc., United Insurance Holdings Corp., United Insurance Management, L.C. and Homeowners Choice Property & Casualty Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

10.128

Property Quota Share Reinsurance Contract effective December 31, 2021 issued to United Property and Casualty Insurance Company, by Homeowners Choice Property & Casualty Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

 

 

 

31.1

 

Certification of the Chief Executive Officer

 

 

 

31.2

 

Certification of the Chief Financial Officer

 

 

 

32.1

 

Written Statement of the Chief Executive Officer Pursuant to 18 U.S.C.ss.1350

 

 

 

32.2

 

Written Statement of the Chief Financial Officer Pursuant to 18 U.S.C.ss.1350

 

 

 

79


101.INS

 

Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL documents.

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema.

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase.

 

 

 

101.DEF

 

Inline XBRL Definition Linkbase.

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase.

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase.

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

** Management contract or compensatory plan.

8060


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, who has signed this report on behalf of the Company.

 

 

 

HCI GROUP, INC.

 

 

 

 

November 9, 2021May 6, 2022

 

By:

 /s/ Paresh Patel

 

 

 

Paresh Patel

 

 

 

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

 

November 9, 2021May 6, 2022

 

By:

 /s/ James Mark Harmsworth

 

 

 

James Mark Harmsworth

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

8161