UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20212022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-40546

XOMETRY, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware

32-0415449

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

7529 Standish Place

Suite 200

Derwood, MD

20855

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (240) 335-7914

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Class A common stock, par value $0.000001 per share

XMTR

The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

 

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes No ☐

As of November 2, 2021,2022, the registrant had 41,744,74044,763,937 shares of Class A common stock, $0.000001 par value per share, outstanding.


Table of Contents

 

 

Page

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

1

 

Condensed Consolidated Balance Sheets

1

 

Condensed Consolidated Statements of Operations and Comprehensive Loss

2

Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity (Deficit)

3

 

Condensed Consolidated Statements of Cash Flows

5

 

Notes to Unaudited Condensed Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1924

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

3341

Item 4.

Controls and Procedures

3341

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

3443

Item 1A.

Risk Factors

3443

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

3443

Item 3.

Defaults Upon Senior Securities

3443

Item 4.

Mine Safety Disclosures

3443

Item 5.

Other Information

3443

Item 6.

Exhibits

3544

Signatures

3645

i


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “can,” “will,” “would,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “forecasts,” “potential,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements about:

 

our expectations regarding our revenue, expenses and other operating results;

 

the anticipated growth of our business, including the anticipated growth of revenue from sellersupplier services, our ability to effectively manage or sustain our growth and to achieve or sustain profitability;

 

the ongoing effects of the COVID-19 pandemic or other macroeconomic factors and thegeopolitical tension, such as those associated with Russia's invasion of Ukraine, which may lead to periods of global economic uncertainty or other public health crises;uncertainty;

 

future investments in our business, our anticipated capital expenditures and our estimates regarding our capital requirements;

 

our ability to attract new buyers and sellerssuppliers and successfully engage new and existing buyers and sellers;suppliers;

 

the costs and success of our sales and marketing efforts, and our ability to promote our brand;

 

our reliance on key personnel and our ability to identify, recruit and retain skilled personnel;

 

our ability to effectively manage our growth, including any international expansion;

 

our ability to obtain, maintain, protect and enforce our intellectual property or other proprietary rights and any costs associated therewith;

 

our ability to compete effectively with existing competitors and new market entrants; and

 

the growth rates of the markets in which we compete.

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition and operating results. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in the section titled Risk Factors Part II, Item 1A, and elsewhere in this Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Form 10-Q. The results, events and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based on information available to us as of the date of this Form 10-Q. And while we believe that information provides a reasonable basis for these statements, that information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements.

The forward-looking statements made in this Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Form 10-Q to reflect events or circumstances after the date of this Form 10-Q or to reflect new information or the occurrence of unanticipated events, except as required by law. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.

ii


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

XOMETRY, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands, except share and per share data)

 

 

September 30,
2021

 

 

December 31,
2020

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

57,778

 

 

$

59,874

 

Marketable securities

 

 

266,739

 

 

 

0

 

Accounts receivable, less allowance for doubtful accounts of $0.7 million as of September 30, 2021 and $0.6 million as of December 31, 2020, respectively

 

 

25,157

 

 

 

14,574

 

Inventory

 

 

1,427

 

 

 

2,294

 

Prepaid expenses

 

 

4,988

 

 

 

913

 

Total current assets

 

 

356,089

 

 

 

77,655

 

Property and equipment, net

 

 

8,615

 

 

 

6,113

 

Operating lease right-of-use assets

 

 

3,101

 

 

 

1,922

 

Other assets

 

 

204

 

 

 

788

 

Intangible assets, net

 

 

1,455

 

 

 

1,652

 

Goodwill

 

 

833

 

 

 

833

 

Total assets

 

$

370,297

 

 

$

88,963

 

Liabilities, convertible preferred stock and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

5,198

 

 

$

5,640

 

Accrued expenses

 

 

17,487

 

 

 

13,606

 

Contract liabilities

 

 

3,379

 

 

 

2,355

 

Operating lease liabilities, current portion

 

 

1,108

 

 

 

1,013

 

Finance lease liabilities, current portion

 

 

5

 

 

 

14

 

Short-term debt

 

 

 

 

 

15,753

 

Total current liabilities

 

 

27,177

 

 

 

38,381

 

Operating lease liabilities, net of current portion

 

 

2,197

 

 

 

1,118

 

Total liabilities

 

 

29,374

 

 

 

39,499

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

Convertible preferred stock

 

 

 

 

 

 

Convertible preferred stock, $0.000001 par value, Seed-1, Seed-2, Series A-1, Series A-2, Series B, Series C, Series D and Series E. Authorized; 0 shares and 27,970,966 shares, 0 shares and 27,758,941 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

 

 

 

 

 

160,713

 

Stockholders’ equity (deficit)

 

 

 

 

 

 

Preferred stock, $0.000001 par value. Authorized; 50,000,000 shares and 0 shares; 0 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

 

 

 

 

 

 

Common stock, $0.000001 par value. Authorized; 0 shares and 42,000,000 shares; 0 shares and 7,755,782 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

 

 

 

 

 

 

Class A Common stock, $0.000001 par value. Authorized; 750,000,000 shares and 0 shares
 
41,714,711 shares and 0 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

 

 

 

 

 

 

Class B Common stock, $0.000001 par value. Authorized; 5,000,000 shares and 0 shares, 2,676,154 shares and 0 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

 

 

 

 

 

 

Additional paid-in capital

 

 

490,175

 

 

 

503

 

Accumulated other comprehensive income

 

 

186

 

 

 

210

 

Accumulated deficit

 

 

(149,438

)

 

 

(111,962

)

Total stockholders’ equity (deficit)

 

 

340,923

 

 

 

(111,249

)

Total liabilities, convertible preferred stock and stockholders’ equity

 

$

370,297

 

 

$

88,963

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(unaudited)

 

 

(audited)

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

30,497

 

 

$

86,262

 

Marketable securities

 

 

310,694

 

 

 

30,465

 

Accounts receivable, less allowance for credit losses of $1.6 million as of September 30, 2022 and $0.8 million as of December 31, 2021

 

 

50,889

 

 

 

32,427

 

Inventory

 

 

5,632

 

 

 

2,033

 

Prepaid expenses

 

 

7,675

 

 

 

6,664

 

Other current assets

 

 

4,357

 

 

 

5,580

 

Total current assets

 

 

409,744

 

 

 

163,431

 

Property and equipment, net

 

 

16,303

 

 

 

10,287

 

Operating lease right-of-use assets

 

 

23,299

 

 

 

27,489

 

Investment in unconsolidated joint venture

 

 

4,298

 

 

 

4,198

 

Intangible assets, net

 

 

40,287

 

 

 

41,736

 

Goodwill

 

 

259,971

 

 

 

254,672

 

Other assets

 

 

382

 

 

 

773

 

Total assets

 

$

754,284

 

 

$

502,586

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

12,075

 

 

$

12,718

 

Accrued expenses

 

 

36,476

 

 

 

30,905

 

Contract liabilities

 

 

10,600

 

 

 

7,863

 

Operating lease liabilities, current portion

 

 

5,898

 

 

 

5,549

 

Finance lease liabilities, current portion

 

 

 

 

 

2

 

Total current liabilities

 

 

65,049

 

 

 

57,037

 

Operating lease liabilities, net of current portion

 

 

13,513

 

 

 

16,920

 

Convertible notes

 

 

279,441

 

 

 

 

Income taxes payable

 

 

1,532

 

 

 

1,468

 

Other liabilities

 

 

1,787

 

 

 

1,678

 

Total liabilities

 

 

361,322

 

 

 

77,103

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock, $0.000001 par value. Authorized; 50,000,000 shares; zero shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

 

 

 

 

Class A Common stock, $0.000001 par value. Authorized; 750,000,000 shares; 44,721,409 shares and 43,998,404 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

 

 

 

 

Class B Common stock, $0.000001 par value. Authorized; 5,000,000 shares; 2,676,154 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively

 

 

 

 

 

 

Additional paid-in capital

 

 

617,278

 

 

 

597,641

 

Accumulated other comprehensive income (loss)

 

 

(492

)

 

 

149

 

Accumulated deficit

 

 

(224,943

)

 

 

(173,341

)

Total stockholders’ equity

 

 

391,843

 

 

 

424,449

 

Noncontrolling interest

 

 

1,119

 

 

 

1,034

 

Total equity

 

 

392,962

 

 

 

425,483

 

Total liabilities and stockholders’ equity

 

$

754,284

 

 

$

502,586

 

See accompanying notes to the unaudited condensed consolidated financial statements.

1


XOMETRY, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

56,727

 

 

$

41,953

 

 

$

151,238

 

 

$

103,425

 

Cost of revenue

 

 

42,233

 

 

 

31,778

 

 

 

115,033

 

 

 

79,619

 

Gross profit

 

 

14,494

 

 

 

10,175

 

 

 

36,205

 

 

 

23,806

 

Sales and marketing

 

 

9,828

 

 

 

5,986

 

 

 

26,250

 

 

 

15,842

 

Operations and support

 

 

5,775

 

 

 

3,671

 

 

 

15,594

 

 

 

10,138

 

Product development

 

 

4,376

 

 

 

3,003

 

 

 

12,131

 

 

 

8,879

 

General and administrative

 

 

8,778

 

 

 

3,282

 

 

 

18,343

 

 

 

8,792

 

Total operating expenses

 

 

28,757

 

 

 

15,942

 

 

 

72,318

 

 

 

43,651

 

Loss from operations

 

 

(14,263

)

 

 

(5,767

)

 

 

(36,113

)

 

 

(19,845

)

Other (expenses) income

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(79

)

 

 

(309

)

 

 

(799

)

 

 

(939

)

Interest and dividend income

 

 

417

 

 

 

2

 

 

 

457

 

 

 

215

 

Other expenses

 

 

(786

)

 

 

(109

)

 

 

(1,021

)

 

 

(340

)

Total other expenses

 

 

(448

)

 

 

(416

)

 

 

(1,363

)

 

 

(1,064

)

Net loss

 

 

(14,711

)

 

 

(6,183

)

 

 

(37,476

)

 

 

(20,909

)

Deemed dividend to preferred stockholders

 

 

 

 

 

(8,801

)

 

 

 

 

 

(8,801

)

Net loss attributable to common stockholders

 

$

(14,711

)

 

$

(14,984

)

 

$

(37,476

)

 

$

(29,710

)

Net loss per share, basic and diluted

 

$

(0.33

)

 

$

(1.99

)

 

$

(1.87

)

 

$

(3.98

)

Weighted-average number of shares outstanding used to compute
   net loss per share, basic and diluted

 

 

43,962,863

 

 

 

7,546,458

 

 

 

20,092,600

 

 

 

7,458,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

$

(41

)

 

$

(65

)

 

$

(24

)

 

$

(92

)

Total other comprehensive loss

 

 

(41

)

 

 

(65

)

 

 

(24

)

 

 

(92

)

Net loss

 

 

(14,711

)

 

 

(6,183

)

 

 

(37,476

)

 

 

(20,909

)

Total comprehensive loss

 

$

(14,752

)

 

$

(6,248

)

 

$

(37,500

)

 

$

(21,001

)

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

103,571

 

 

$

56,727

 

 

$

282,857

 

 

$

151,238

 

Cost of revenue

 

 

62,670

 

 

 

42,233

 

 

 

171,321

 

 

 

115,033

 

Gross profit

 

 

40,901

 

 

 

14,494

 

 

 

111,536

 

 

 

36,205

 

Sales and marketing

 

 

21,416

 

 

 

9,828

 

 

 

58,846

 

 

 

26,250

 

Operations and support

 

 

11,620

 

 

 

5,775

 

 

 

36,158

 

 

 

15,594

 

Product development

 

 

7,613

 

 

 

4,376

 

 

 

22,698

 

 

 

12,131

 

General and administrative

 

 

15,126

 

 

 

8,778

 

 

 

43,143

 

 

 

18,343

 

Impairment of assets

 

 

325

 

 

 

 

 

 

444

 

 

 

 

Total operating expenses

 

 

56,100

 

 

 

28,757

 

 

 

161,289

 

 

 

72,318

 

Loss from operations

 

 

(15,199

)

 

 

(14,263

)

 

 

(49,753

)

 

 

(36,113

)

Other (expenses) income

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,194

)

 

 

(79

)

 

 

(3,172

)

 

 

(799

)

Interest and dividend income

 

 

1,344

 

 

 

417

 

 

 

1,914

 

 

 

457

 

Other expenses

 

 

(289

)

 

 

(786

)

 

 

(1,733

)

 

 

(1,021

)

Income from unconsolidated joint venture

 

 

297

 

 

 

 

 

 

600

 

 

 

 

Total other income (expenses)

 

 

158

 

 

 

(448

)

 

 

(2,391

)

 

 

(1,363

)

Loss before income taxes

 

 

(15,041

)

 

 

(14,711

)

 

 

(52,144

)

 

 

(37,476

)

Benefit for income taxes

 

 

 

 

 

 

 

 

559

 

 

 

 

Net loss

 

 

(15,041

)

 

 

(14,711

)

 

 

(51,585

)

 

 

(37,476

)

Net (loss) income attributable to noncontrolling interest

 

 

(4

)

 

 

 

 

 

17

 

 

 

 

Net loss attributable to common stockholders

 

$

(15,037

)

 

$

(14,711

)

 

$

(51,602

)

 

$

(37,476

)

Net loss per share, basic and diluted

 

$

(0.32

)

 

$

(0.33

)

 

$

(1.10

)

 

$

(1.87

)

Weighted-average number of shares outstanding used to compute
   net loss per share, basic and diluted

 

 

47,303,090

 

 

 

43,962,863

 

 

 

47,057,521

 

 

 

20,092,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

$

(559

)

 

$

(41

)

 

$

(573

)

 

$

(24

)

Total other comprehensive loss

 

 

(559

)

 

 

(41

)

 

 

(573

)

 

 

(24

)

Net loss

 

 

(15,041

)

 

 

(14,711

)

 

 

(51,585

)

 

 

(37,476

)

Comprehensive loss

 

 

(15,600

)

 

 

(14,752

)

 

 

(52,158

)

 

 

(37,500

)

Comprehensive income attributable to noncontrolling interest

 

 

14

 

 

 

 

 

 

85

 

 

 

 

Total comprehensive loss attributable to common stockholders

 

$

(15,614

)

 

$

(14,752

)

 

$

(52,243

)

 

$

(37,500

)

See accompanying notes to the unaudited condensed consolidated financial statements.

2


XOMETRY, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Equity (Deficit)

(Unaudited)

Three months ended September 30, 2022 and 2021

(In thousands, except share and per share data)

 

Convertible Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seed-1, Seed-2, Series A-1, Series A-2, Series B, Series C, Series D, Series E

 

Common Stock

 

Class A - Common Stock

 

Class B - Common Stock

 

Additional Paid-In

 

Accumulated Other Comprehensive

 

Accumulated

 

Total Stockholders'

 

Noncontrolling

 

Total

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Income (Loss)

 

Deficit

 

(Deficit) Equity

 

Interest

 

(Deficit) Equity

 

Balance, June 30, 2022

 

 

$

 

 

 

$

 

 

44,545,080

 

$

 

 

2,676,154

 

$

 

$

610,331

 

$

85

 

$

(209,906

)

 

400,510

 

$

1,105

 

 

401,615

 

Exercise of common stock options

 

 

 

 

 

 

 

 

 

156,196

 

 

 

 

 

 

 

 

847

 

 

 

 

 

 

847

 

 

 

 

847

 

Donated common stock

 

 

 

 

 

 

 

 

 

20,133

 

 

 

 

 

 

 

 

987

 

 

 

 

 

 

987

 

 

 

 

987

 

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,113

 

 

 

 

 

 

5,113

 

 

 

 

5,113

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(577

)

 

 

 

(577

)

 

18

 

 

(559

)

Noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,037

)

 

(15,037

)

 

(4

)

 

(15,041

)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,614

)

 

14

 

 

(15,600

)

Balance, September 30, 2022

 

 

$

 

 

 

$

 

 

44,721,409

 

$

 

 

2,676,154

 

$

 

$

617,278

 

$

(492

)

$

(224,943

)

$

391,843

 

$

1,119

 

$

392,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2021

 

27,758,941

 

$

160,713

 

 

8,665,797

 

$

 

 

 

$

 

 

 

$

 

$

4,315

 

$

227

 

$

(134,727

)

$

(130,185

)

$

 

$

(130,185

)

Conversion of convertible preferred stock in connection with initial public offering

 

(27,758,941

)

 

(160,713

)

 

 

 

 

 

27,351,633

 

 

 

 

407,308

 

 

 

 

160,713

 

 

 

 

 

 

160,713

 

 

 

 

160,713

 

Exercise of common stock options

 

 

 

 

 

 

 

 

 

39,744

 

 

 

 

 

 

 

 

456

 

 

 

 

 

 

456

 

 

 

 

456

 

Conversion of common stock in connection with the initial public offering

 

 

 

 

 

(8,665,797

)

 

 

 

6,396,951

 

 

 

 

2,268,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock in connection with the initial public offering, net of underwriters' discount

 

 

 

 

 

 

 

 

 

7,906,250

 

 

 

 

 

 

 

 

325,263

 

 

 

 

 

 

325,263

 

 

 

 

325,263

 

Donated common stock

 

 

 

 

 

 

 

 

 

20,133

 

 

 

 

 

 

 

 

1,157

 

 

 

 

 

 

1,157

 

 

 

 

1,157

 

Cost of initial public offering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,995

)

 

 

 

 

 

(3,995

)

 

 

 

(3,995

)

Stock based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,266

 

 

 

 

 

 

2,266

 

 

 

 

2,266

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41

)

 

 

 

(41

)

 

 

 

(41

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,711

)

 

(14,711

)

 

 

 

(14,711

)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,752

)

 

 

 

(14,752

)

Balance, September 30, 2021

 

 

$

 

 

 

$

 

 

41,714,711

 

$

 

 

2,676,154

 

$

 

$

490,175

 

$

186

 

$

(149,438

)

$

340,923

 

$

 

$

340,923

 

3


XOMETRY, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Equity (Deficit)

(Unaudited)

Nine Months Endedmonths ended September 30, 20212022 and 20202021

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seed-1, Seed-2, Series A-1, Series A-2, Series B, Series C, Series D, Series E

 

Common Stock

 

Class A - Common Stock

 

Class B - Common Stock

 

Additional Paid-In

 

Accumulated Other Comprehensive

 

Accumulated

 

Total Stockholders'

 

Noncontrolling

 

Total

 

 

Seed-1, Seed-2, Series A-1, Series A-2, Series B, Series C, Series D, Series E

 

 

Common Stock

 

Class A - Common Stock

 

Class B - Common Stock

 

Additional Paid-In

 

Accumulated Other Comprehensive

 

Accumulated

 

Total Stockholders'

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Income (Loss)

 

Deficit

 

(Deficit) Equity

 

Interest

 

(Deficit) Equity

 

Balance, December 31, 2021

 

 

$

 

 

 

$

 

43,998,404

 

$

 

2,676,154

 

$

 

$

597,641

 

$

149

 

$

(173,341

)

$

424,449

 

$

1,034

 

425,483

 

Exercise of common stock options

 

 

 

 

 

 

662,606

 

 

 

 

3,317

 

 

 

3,317

 

 

3,317

 

Donated common stock

 

 

 

 

 

 

60,399

 

 

 

 

2,272

 

 

 

2,272

 

 

2,272

 

Stock based compensation

 

 

 

 

 

 

 

 

 

 

14,048

 

 

 

14,048

 

 

14,048

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

(641

)

 

 

(641

)

 

68

 

(573

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

(51,602

)

 

(51,602

)

 

17

 

 

(51,585

)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(52,243

)

 

85

 

 

(52,158

)

Balance, September 30, 2022

 

 

$

 

 

 

$

 

 

44,721,409

 

$

 

 

2,676,154

 

$

 

$

617,278

 

$

(492

)

$

(224,943

)

$

391,843

 

$

1,119

 

$

392,962

 

 

Shares

 

Amount

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Income (Loss)

 

Deficit

 

(Deficit) Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

27,758,941

 

$160,713

 

 

7,755,782

 

$—

 

                —

 

$—

 

 

$—

 

$503

 

$210

 

$(111,962)

 

$(111,249)

 

27,758,941

 

$

160,713

 

 

7,755,782

 

$

 

 

$

 

 

$

 

$

503

 

$

210

 

$

(111,962

)

$

(111,249

)

$

 

$

(111,249

)

Conversion of convertible preferred stock in connection with the initial public offering

 

(27,758,941)

 

(160,713)

 

 

               —

 

             —

 

27,351,633

 

             —

 

407,308

 

        —

 

160,713

 

                             —

 

                  —

 

160,713

Conversion of convertible preferred stock in connection with initial public offering

 

(27,758,941

)

 

(160,713

)

 

 

 

27,351,633

 

 

407,308

 

 

160,713

 

 

 

160,713

 

 

160,713

 

Exercise of common stock options

 

               —

 

                —

 

 

910,015

 

             —

 

39,744

 

             —

 

              —

 

        —

 

1,787

 

                             —

 

                  —

 

1,787

 

 

 

 

910,015

 

 

39,744

 

 

 

 

1,787

 

 

 

1,787

 

 

1,787

 

Conversion of common stock in connection with the initial public offering

 

               —

 

                —

 

 

(8,665,797)

 

             —

 

6,396,951

 

             —

 

2,268,846

 

        —

 

                      —

 

                             —

 

                  —

 

                      —

 

 

 

 

(8,665,797

)

 

 

6,396,951

 

 

2,268,846

 

 

 

 

 

 

 

 

Issuance of common stock in connection with the initial public offering, net of underwriters' discount

 

               —

 

                —

 

 

               —

 —

             —

 

7,906,250

 

             —

 

              —

 

        —

 

325,263

 

                             —

 

                  —

 

325,263

 

 

 

 

 

 

7,906,250

 

 

 

 

325,263

 

 

 

325,263

 

 

325,263

 

Donated common stock

 

               —

 

                —

 

 

               —

 

             —

 

20,133

 

             —

 

              —

 

        —

 

1,157

 

                             —

 

                  —

 

1,157

 

 

 

 

 

 

20,133

 

 

 

 

1,157

 

 

 

1,157

 

 

1,157

 

Costs of initial public offering

 

               —

 

                —

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

(3,995)

 

                             —

 

                  —

 

(3,995)

Cost of initial public offering

 

 

 

 

 

 

 

 

 

 

(3,995

)

 

 

 

(3,995

)

 

 

(3,995

)

Stock based compensation

 

               —

 

                —

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

4,747

 

                             —

 

                  —

 

4,747

 

 

 

 

 

 

 

 

 

 

4,747

 

 

 

4,747

 

 

4,747

 

Comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

               —

 

                —

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

                      —

 

(24)

 

                  —

 

(24)

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

(24

)

 

 

(24

)

Net loss

 

               —

 

                —

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

                      —

 

                             —

 

(37,476)

 

(37,476)

 

 

 

 

 

 

 

 

 

 

 

 

(37,476

)

 

(37,476

)

 

 

 

(37,476

)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,500)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,500

)

 

 

 

(37,500

)

Balance, September 30, 2021

 

               —

 

$—

 

 

               —

 

$—

 

41,714,711

 

$—

 

2,676,154

 

$—

 

$490,175

 

$186

 

$(149,438)

 

$340,923

 

 

$

 

 

 

$

 

 

41,714,711

 

$

 

 

2,676,154

 

$

 

$

490,175

 

$

186

 

$

(149,438

)

$

340,923

 

$

 

$

340,923

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

25,483,182

 

$121,156

 

 

7,289,571

 

$—

 

                —

 

$—

 

              —

 

$—

 

$4,512

 

$—

 

$(77,609)

 

$(73,097)

Repurchase of convertible preferred stock

 

(2,246,886)

 

(12,852)

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

(5,429)

 

                             —

 

(3,372)

 

(8,801)

Issuance of convertible preferred stock

 

4,522,645

 

52,409

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

                      —

 

                             —

 

                  —

 

                      —

Exercise of common stock options

 

               —

 

                —

 

 

276,759

 

             —

 

                —

 

             —

 

              —

 

        —

 

405

 

                             —

 

                  —

 

405

Stock based compensation

 

               —

 

                —

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

679

 

                             —

 

                  —

 

679

Comprehensive loss

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

               —

 

                —

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

                      —

 

(92)

 

                  —

 

(92)

Net loss

 

               —

 

                —

 

 

               —

 

             —

 

                —

 

             —

 

              —

 

        —

 

                      —

 

                             —

 

(20,909)

 

(20,909)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,001)

Balance, September 30, 2020

 

27,758,941

 

$160,713

 

 

7,566,330

 

$—

 

                —

 

$—

 

              —

 

$—

 

$167

 

$(92)

 

$(101,890)

 

$(101,815)

See accompanying notes to the unaudited condensed consolidated financial statements.

3


XOMETRY, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders’ Equity (Deficit)

(Unaudited)

Three Months Ended September 30, 2021 and 2020

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seed-1, Seed-2, Series A-1, Series A-2, Series B, Series C, Series D, Series E

 

 

Common Stock

 

Class A - Common Stock

 

Class B - Common Stock

 

Additional Paid-In

 

Accumulated Other Comprehensive

 

Accumulated

 

Total Stockholders'

 

 

Shares

 

Amount

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Income (Loss)

 

Deficit

 

(Deficit) Equity

Balance, June 30, 2021

 

27,758,941

 

$160,713

 

 

8,665,797

 

$—

 

                  —

 

$—

 

                  —

 

$—

 

$4,315

 

$227

 

$(134,727)

 

$(130,185)

Conversion of convertible preferred stock in connection with the initial public offering

 

(27,758,941)

 

(160,713)

 

 

                      —

 

             —

 

27,351,633

 

             —

 

407,308

 

             —

 

160,713

 

                     —

 

                  —

 

160,713

Exercise of common stock options

 

                      —

 

               —

 

 

                      —

 

             —

 

39,744

 

             —

 

                  —

 

             —

 

456

 

                     —

 

                  —

 

456

Conversion of common stock in connection with the initial public offering

 

                      —

 

               —

 

 

(8,665,797)

 

             —

 

6,396,951

 

             —

 

2,268,846

 

             —

 

                        —

 

                     —

 

                  —

 

                  —

Issuance of common stock in connection with the initial public offering, net of underwriters' discount

 

                      —

 

               —

 

 

                      —

 

             —

 

7,906,250

 

             —

 

                  —

 

             —

 

325,263

 

                     —

 

                  —

 

325,263

Donated common stock

 

                      —

 

               —

 

 

                      —

 

             —

 

20,133

 

             —

 

                  —

 

             —

 

1,157

 

                     —

 

                  —

 

1,157

Costs of initial public offering

 

                      —

 

               —

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

(3,995)

 

                     —

 

                  —

 

(3,995)

Stock based compensation

 

                      —

 

               —

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

2,266

 

                     —

 

                  —

 

2,266

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

                      —

 

               —

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

                        —

 

(41)

 

                  —

 

(41)

Net loss

 

                      —

 

               —

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

                        —

 

                     —

 

(14,711)

 

(14,711)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,752)

Balance, September 30, 2021

 

                      —

 

$—

 

 

                      —

 

$—

 

41,714,711

 

$—

 

2,676,154

 

$—

 

$490,175

 

$186

 

$(149,438)

 

$340,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2020

 

25,483,182

 

$121,156

 

 

7,491,198

 

$—

 

                  —

 

$—

 

                  —

 

$—

 

$5,061

 

$(27)

 

$(92,335)

 

$(87,301)

Repurchase of convertible preferred stock

 

(2,246,886)

 

(12,852)

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

(5,429)

 

                     —

 

(3,372)

 

(8,801)

Issuance of convertible preferred stock

 

4,522,645

 

52,409

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

                        —

 

                     —

 

                  —

 

                  —

Exercise of common stock options

 

                      —

 

               —

 

 

75,132

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

242

 

                     —

 

                  —

 

242

Stock based compensation

 

                      —

 

               —

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

293

 

                     —

 

                  —

 

293

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

                      —

 

               —

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

                        —

 

(65)

 

                  —

 

(65)

Net loss

 

                      —

 

               —

 

 

                      —

 

             —

 

                  —

 

             —

 

                  —

 

             —

 

                        —

 

                     —

 

(6,183)

 

(6,183)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,248)

Balance, September 30, 2020

 

27,758,941

 

$160,713

 

 

7,566,330

 

$—

 

                  —

 

$—

 

                  —

 

$—

 

$167

 

$(92)

 

$(101,890)

 

$(101,815)

See accompanying notes to the unaudited condensed consolidated financial statements.

4


XOMETRY, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(37,476

)

 

$

(20,909

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

2,304

 

 

 

2,256

 

Reduction in carrying amount of right-of-use asset

 

 

912

 

 

 

770

 

Stock based compensation

 

 

4,747

 

 

 

679

 

Non-cash interest expense

 

 

111

 

 

 

238

 

Loss on debt extinguishment

 

 

272

 

 

 

-

 

Donation of common stock

 

 

1,157

 

 

 

-

 

Unrealized loss on marketable securities

 

 

239

 

 

 

-

 

Changes in other assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(10,645

)

 

 

(4,381

)

Inventory

 

 

842

 

 

 

(618

)

Prepaid expenses

 

 

(4,080

)

 

 

88

 

Other assets

 

 

580

 

 

 

(544

)

Accounts payable

 

 

(400

)

 

 

(3,142

)

Accrued expenses

 

 

3,931

 

 

 

8,100

 

Contract liabilities

 

 

1,053

 

 

 

1,038

 

Lease liabilities

 

 

(917

)

 

 

(720

)

Net cash used in operating activities

 

 

(37,370

)

 

 

(17,145

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of marketable securities

 

 

(266,978

)

 

 

-

 

Purchase of short-term investments

 

 

-

 

 

 

(17,711

)

Proceeds from short-term investments

 

 

-

 

 

 

28,571

 

Purchases of property and equipment

 

 

(4,625

)

 

 

(2,888

)

Net cash (used in) provided by investing activities

 

 

(271,603

)

 

 

7,972

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of Series A-2, Series B, Series C, Series D and Series E convertible preferred stock, net of issuance costs

 

 

-

 

 

 

52,409

 

Repurchase of Series A-2, Series B, Series C and Series D convertible preferred stock

 

 

-

 

 

 

(12,852

)

Deemed dividend to preferred stockholders

 

 

-

 

 

 

(8,801

)

Proceeds from initial public offering, net of underwriters' discount

 

 

325,263

 

 

 

-

 

Payments in connection with initial public offering

 

 

(3,995

)

 

 

-

 

Proceeds from stock options exercised

 

 

1,787

 

 

 

405

 

Proceeds from term loan

 

 

-

 

 

 

4,000

 

Repayment of term loan

 

 

(16,136

)

 

 

-

 

Proceeds from other borrowings

 

 

-

 

 

 

4,783

 

Repayment of other borrowings

 

 

-

 

 

 

(4,783

)

Payments on finance lease obligations

 

 

(9

)

 

 

(9

)

Net cash provided by financing activities

 

 

306,910

 

 

 

35,152

 

Effect of foreign currency translation on cash and cash equivalents

 

 

(33

)

 

 

(9

)

Net (decrease) increase in cash and cash equivalents

 

 

(2,096

)

 

 

25,970

 

Cash and cash equivalents at beginning of period

 

 

59,874

 

 

 

40,122

 

Cash and cash equivalents at end of period

 

$

57,778

 

 

$

66,092

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

907

 

 

$

970

 

Non-cash investing activity:

 

 

 

 

 

 

Non-cash purchase of property and equipment

 

$

(19

)

 

$

-

 

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

Net loss

 

$

(51,585

)

 

$

(37,476

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

5,716

 

 

 

2,304

 

Impairment of assets

 

 

444

 

 

 

 

Reduction in carrying amount of right-of-use asset

 

 

5,351

 

 

 

912

 

Stock based compensation

 

 

14,048

 

 

 

4,747

 

Non-cash interest expense

 

 

 

 

 

111

 

Loss on debt extinguishment

 

 

 

 

 

272

 

Revaluation of contingent consideration

 

 

434

 

 

 

 

Income from unconsolidated joint venture

 

 

(100

)

 

 

 

Donation of common stock

 

 

2,272

 

 

 

1,157

 

Unrealized loss on marketable securities

 

 

1,659

 

 

 

239

 

Non-cash income tax benefit

 

 

(559

)

 

 

 

Loss on sale of property and equipment

 

 

71

 

 

 

 

Amortization of deferred costs on convertible notes

 

 

1,250

 

 

 

 

Deferred taxes benefit

 

 

(2

)

 

 

 

Changes in other assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(19,032

)

 

 

(10,645

)

Inventory

 

 

(3,680

)

 

 

842

 

Prepaid expenses

 

 

(1,784

)

 

 

(4,080

)

Other assets

 

 

(3,922

)

 

 

580

 

Accounts payable

 

 

(240

)

 

 

(400

)

Accrued expenses

 

 

5,591

 

 

 

3,931

 

Contract liabilities

 

 

2,777

 

 

 

1,053

 

Lease liabilities

 

 

(4,219

)

 

 

(917

)

Net cash used in operating activities

 

 

(45,510

)

 

 

(37,370

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of marketable securities

 

 

(281,897

)

 

 

(266,978

)

Proceeds from sale of marketable securities

 

 

4

 

 

 

 

Purchases of property and equipment

 

 

(9,608

)

 

 

(4,625

)

Proceeds from sale of property and equipment

 

 

165

 

 

 

 

Net cash used in investing activities

 

 

(291,336

)

 

 

(271,603

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from initial public offering, net of underwriters' discount

 

 

 

 

 

325,263

 

Payments in connection with initial public offering

 

 

 

 

 

(3,995

)

Proceeds from stock options exercised

 

 

3,317

 

 

 

1,787

 

Repayment of term loan

 

 

 

 

 

(16,136

)

Proceeds from issuance of convertible notes

 

 

287,500

 

 

 

 

Costs incurred in connection with issuance of convertible notes

 

 

(9,309

)

 

 

 

Payments on finance lease obligations

 

 

(2

)

 

 

(9

)

Net cash provided by financing activities

 

 

281,506

 

 

 

306,910

 

Effect of foreign currency translation on cash and cash equivalents

 

 

(425

)

 

 

(33

)

Net decrease in cash and cash equivalents

 

 

(55,765

)

 

 

(2,096

)

Cash and cash equivalents at beginning of the period

 

 

86,262

 

 

 

59,874

 

Cash and cash equivalents at end of the period

 

$

30,497

 

 

$

57,778

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

1,414

 

 

$

907

 

Non-cash investing activity:

 

 

 

 

 

 

Non-cash purchase of property and equipment

 

 

 

 

 

(19

)

See accompanying notes to the unaudited condensed consolidated financial statements.

5


XOMETRY, INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

(Unaudited)

(1) Organization and Description of Business

Xometry, Inc. (“Xometry”, the “Company”, "we"“we”, or "our"“our”) was incorporated in the State of Delaware in May 2013. Xometry is a global online marketplace connecting enterprise buyers with suppliers of manufacturing services, transforming one of the largest industries in the world. We use our proprietary technology to create a marketplace that enables buyers to efficiently source manufactured parts and assemblies, and empower suppliers of manufacturing services to grow their businesses. Xometry’s corporate headquarters is located in Derwood, Maryland.

Xometry uses proprietary technology to enable product designers, engineers, buyers, and supply chain professionals to instantly access the capacity of a global network of manufacturing facilities. The Company’s platform makes it possible for customersbuyers to quickly receive pricing, expected lead times, manufacturability feedback and place orders on the Company’s platform. The network allows the Company to provide high volumes of on-demand, unique parts, including custom components and aftermarket parts for its customers. Xometry operates from its domestic facilities in Maryland, Kentucky, and Tennessee, with its corporate headquarters in Derwood, Maryland. One facility is operated in Munich, Germany.buyers.

During the second quarter of 2022, we launched the Industrial Buying Engine™ (“IBE”) which helps customers source and purchase from the more than 500,000 suppliers on Thomasnet.com. The IBE provides buyer choice including instant quote “buy-it-now” functionality and digitizes the old and time-consuming request-for-quote process. Through the IBE, buyers can request quotes for products and services from suppliers.

Xometry’s sellersuppliers’ capabilities include computer numerical control manufacturing, sheet metal manufacturing,forming, sheet cutting, 3D printing (including fused deposition modeling, direct metal laser sintering, PolyJet, stereolithography, selective laser sintering, binder jetting, carbon digital light synthesis and multi jet fusion), die casting, stamping, injection molding, urethane casting, tube cutting, tube bending, as well as finishing services, rapid prototyping and high-volume production.

Initial Public Offering

On July 2, 2021, the Company closed its planned initial public offering ("IPO"), in which it issuedWe empower suppliers to grow their manufacturing businesses and sold 7,906,250 sharesimprove machine uptime by providing access to an extensive, diverse base of its Class A common stock. The initial offering price was $44.00 per share. The Company received net proceedsbuyers. We also offer suppliers supporting products and services to meet their unique needs. Our suite of approximately $325.3 millionsupplier services includes a cloud-based manufacturing execution system, access to competitively priced tools, materials and supplies from the IPO after deducting underwriting discountsleading brands and commissions of $22.6 million. The Company also incurred approximately $4.0 million of other offering costs in connection with its IPO.financial services products to stabilize and enhance cash flow.

UponIn 2021, we acquired Thomas Publishing Company (“Thomas”) and Fusiform, Inc. (d.b.a. FactoryFour) (“FactoryFour”), expanding our basket of supplier services to include digital marketing and data solutions and SaaS based solutions to help suppliers optimize their productivity.

During the closingsecond quarter of 2022, we introduced Workcenter which gives suppliers a one-stop view into all of their Xometry and non-Xometry work. A cloud-based manufacturing execution system, Workcenter brings the IPO on July 2, 2021, 8,665,797 shares of outstanding common stock were reclassifiedjob board and financial services into Class A common stock, 27,758,941 shares of outstanding convertible preferred stock were converted into Class A common stock,one, easy-to-use platform. With Workcenter, shop owners can build and 2,676,154 shares of Class A common stock were exchanged by our co-foundersmanage workflows for an equivalent number of shares of Class B common stock pursuant to the terms of the exchange agreement.all their projects, including those from non-Xometry customers, and also quote new projects from Xometry and Thomas.

Also on July 2, 2021, the Company reserved 402,658 shares of its Class A common stock, representing 1% of the Company's fully diluted capitalization as of the date of approval of our board of directors, for charitable contributions to non-profit organizations. These shares will be issued over the next five years, in an amount not to exceed 20% of the initial reserve amount per calendar year. During the third quarter of 2021, the Company donated 20,133 shares of Class A common stock to a donor advised fund and recognized an expense associated with the charitable contribution of approximately $1.2 million which is recorded in general and administrative expense in the Condensed Consolidated Statements of Operations and Comprehensive Loss.

(2) Basis of Presentation and Summary of Significant Accounting Policies

(a)
Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company's final ProspectusAnnual Report on Form 424(b)(4)10-K filed with the SEC on July 1, 2021 (“Final Prospectus”).March 18, 2022.

The condensed consolidated balance sheet as of December 31, 2020,2021, included herein, was derived from the audited financial statements as of that date, but may not include all disclosures including certain notes required by U.S. GAAP on an annual reporting basis. In the opinion of management, the accompanying condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, comprehensive loss, stockholders' equity (deficit) and cash flows for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year 20212022 or any future period.

The Company has 2two reporting segments which are referred to as: (1) the United States (“U.S.”) and (2) Europe.International.

6


Foreign Operations and Comprehensive Loss

The U.S. dollar (“USD”) is the functional currency for Xometry’s consolidated subsidiarysubsidiaries operating in the U.S. The primary functional currency for the Company’sCompany's consolidated subsidiarysubsidiaries operating in Germany and to a lesser extent Japan is the Euro (“EUR”

6


("Euro"). and the Yen, respectively. For the Company’s consolidated subsidiarysubsidiaries whose functional currency iscurrencies are not the USD, the Company translates their financial statements into USD.USDs. The Company translates assets and liabilities at the exchange rate in effect as of the financial statement date. Revenue and expense accounts are translated using an average exchange rate for the period. Gains and losses resulting from translation are included in accumulated other comprehensive income (loss) (“AOCI”), as a separate component of equity.

Noncontrolling Interest

In connection with the acquisition of Thomas on December 9, 2021, we assumed a 66.67% ownership in Incom Co., LTD. As we have a controlling interest in Incom Co., LTD, we have consolidated Incom Co., LTD into our financial statements. The portion of equity in Incom Co., LTD not owned by the Company is accounted for as a noncontrolling interest. We present the portion of any equity that we do not own in a consolidated entity as noncontrolling interest and classify their interest as a component of total equity, separate from total stockholders’ equity (deficit) on our Condensed Consolidated Balance Sheets. We include net income (loss) attributable to the noncontrolling interests in net income (loss) in our Condensed Consolidated Statements of Operations and Comprehensive Loss.

(b)
Use of Estimates

The preparation of the Company’s unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions, which affect the reported amounts in the financial statements and accompanying notes. Actual results could differ from those estimates.

In light of the current unknown duration and severity of the COVID-19 pandemic, we continue to face potential uncertainty which may impact the judgments and estimates needed to apply our significant accounting policies. As of the date these condensed consolidated financial statements were issued, the impacts of the COVID-19 pandemic did not have a significant impact on our estimates or judgments. Judgments and assumptions may change, as new events occur and additional information is obtained, as well as other factors related to COVID-19 and economic recovery that could result in a meaningful impact on our consolidated financial statements in future reporting periods.

(c)
Business Combinations

The Company accounts for business combinations using the acquisition method of accounting, which requires, among other things, allocation of the fair value of purchase consideration to the tangible and intangible assets acquired and liabilities assumed at their estimated fair values on the acquisition date. The excess of the fair value of purchase consideration over the values of these identifiable assets and liabilities is recorded as goodwill. When determining the fair value of assets acquired and liabilities assumed, management makes significant estimates and assumptions, especially with respect to the valuation of intangible assets. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, not to exceed one year from the date of acquisition, the Company may record adjustments to the assets acquired and liabilities assumed, with a corresponding offset to goodwill if new information is obtained related to facts and circumstances that existed as of the acquisition date. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are reflected in the condensed consolidated statements of operations. Acquisition costs, such as legal and consulting fees, are expensed as incurred.

(c)(d)
Fair Value Measurements and Financial Instruments

The Company measures certain assets and liabilities at fair value on a recurring basis based on an expected exit price, which represents the amount that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability.

The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis, whereby inputs used in valuation techniques, are assigned a hierarchical level. The following are the hierarchical levels of inputs to measure fair value:

Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 - Unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

7


The carrying amounts of certain of the Company’s financial instruments, which include cash and cash equivalents, accounts receivable, prepaid expenses and other assets, accounts payable, accrued expenses and contract liabilities approximate their fair values due to their short maturities. The Company's marketable securities are recorded at fair value.

(d)(e)
Marketable Securities

The Company measures its marketable securities at fair value and recognizes any changes in fair value in net loss. In August 2021, we invested approximately $266.6 million of proceeds fromOur marketable securities represent our IPOinvestment in marketable securities.a short-term bond fund and a money market fund. We consider our marketable securities as available for use in current operations, and therefore classify these securities as current assets on the Condensed Consolidated Balance Sheets. As of September 30, 2022, and December 31, 2021, the Company's marketable securities of $266.7310.7 million and $30.5 million, respectively were recorded at fair value, within Level 1 of the fair value hierarchy. The fair value of the Company’s Level 1 financial instruments is based on quoted prices in active markets, total fair value is the published market price per unit multiplied by the number of units held without consideration of transaction costs, discounts or blockage factors. During the third quarterthree and nine months ended September 30, 2022, the Company recorded unrealized losses of $0.5 million and $1.7 million, respectively related to these securities. For the three months and nine months ended September 30, 2021, the Company recorded an unrealized losslosses of $0.2 million related to these securities. These losses are recorded in other expenses on the Condensed Consolidated Statements of Operations and Comprehensive Loss.

(e)(f)
Accounts Receivable

Accounts receivable are stated at the amount the Company expects to collect from outstanding balances. For customersbuyers for which Xometry provides credit, the Company performs credit inquiries, including references checks, and queryqueries credit ratings services and other publicly available information. Amounts collected on accounts receivable are included in net cash provided by operating activities in the statements of cash flows. Management provides for probable uncollectible amounts through a provision for bad debt expense and an adjustment to a valuation allowance based on its experiencethe age of the outstanding amounts, each customer’s expected ability to pay and judgment.collection history, current market conditions, and reasonable and supportable forecasts of future economic conditions to determine whether the allowance is appropriate. Balances that are still outstanding after management has used reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable.

Allowance For Credit Losses

The allowance for credit losses related to accounts receivable and changes were as follows (in thousands):

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

 

 

 

 

Balance at beginning of year, January 1

 

$

809

 

 

$

569

 

Charge to provision accounts

 

 

1,020

 

 

 

295

 

Recoveries or other

 

 

(237

)

 

 

(55

)

Balance at period end, September 30 and December 31

 

$

1,592

 

 

$

809

 

(f)(g)
Property and Equipment and Long-Lived Assets

Property and equipment are stated at cost. Equipment under finance leases is stated at the present value of minimum lease payments. Depreciation is calculated on the straight-line method over the estimated useful life of the assets, which range from three to seven years, or in the case of leasehold improvements, over the shorter of the remaining lease term or the useful life of the asset.

Property and equipment and intangiblesintangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset group to its carrying amount. If the carrying amount of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment is recognized to the extent that the carrying amount exceeds its fair value. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.

Property and equipment includes capitalized internal-use software development costs. Eligible internal-use software development costs are capitalized subsequent to the completion of the preliminary project stage. Such costs include internal and external direct development costs totaling $3.97.9 million for the nine months ended September 30, 20212022 and $3.65.2 million for the year ended December 31, 2020.2021. After all substantial testing and deployment is completed and the software is ready for its intended use, capitalization is discontinued and the internal-use software costs are placed in service and amortized using the straight-line method over the estimated useful life of the software, generally three years.

78


During the three and nine months ended September 30, 2022, the Company recorded impairments of approximately $0.3 million and $0.4 million, respectively related to abandoned software projects that were previously in development and/or other assets to be disposed. For the three and nine months ended September 30, 2022, $36,000 and $0.1 million, respectively of these impairments were recorded in our U.S. reporting segment. For the three and nine months ended September 30, 2022, $0.3 million, respectively of these impairments were recorded in our International reporting segment. No impairments were recorded during the three and nine months ended September 30, 2021.

(g)(h)
Revenue

The Company derives substantially allthe majority of its marketplace revenue in the U.S. and Europe from the sale of parts and assemblies fulfilled using a vast network of sellers.suppliers. The Company recognizes revenue from the sales to our buyerscustomers pursuant to Financial Accounting Standard Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”).

The Company determines that a contract exists between the Company and the customer when the customer accepts the quote and places the order, all of which are governed by the Company’s standard terms and conditions or other agreed terms with Xometry’s customers.buyers. Upon completion of an order through Xometry’s platform, the Company identifies the performance obligation(s) within that order to complete the sale of the manufactured part(s) or assembly. Using Xometry’s in-house technology, the Company determines the price for the manufactured part(s) or assembly on a stand-alone basis at order initiation. The Company recognizes revenue from sales to XometryXometry’s customers upon shipment, at which point control over the part(s) or assembly have transferred.

We haveThe Company has concluded that the Company is principal in the sale of part(s) and assemblies that use the Company’s network of third-party manufacturers because the Company controls the manufacturing by obtaining a right to direct a third-party manufacturer to fulfill the performance obligation Xometry has with the buyerCompany’s customers on Xometry’s behalf. The Company has considered the following conditions of the sale: (i) the Company has the obligation of providing the specified product to the customer, (ii) the Company has discretion with respect to establishing the price of the product and the price the Company pays the sellerssuppliers and the Company has margin risk on all of Xometry’s sales, (iii) the Company has discretion in determining how to fulfill each order, including selecting the sellersupplier and (iv) Xometry bears certain risk for product quality to the extent the buyercustomer is not satisfied with the final product.

Xometry also derives revenue from its supplier services which is a suite of services offered to our suppliers. In connection with the acquisition of Thomas on December 9, 2021, our revenue also includes the sale of advertising. This revenue is generally recognized as control is transferred to the customer, in an amount reflecting the consideration we expect to be entitled to in exchange for such product or service. From time to time, a purchase order with a customer may involve multiple performance obligations, including a combination of some or all of our products. Judgment may be required in determining whether products are considered distinct performance obligations that should be accounted for separately or as one combined performance obligation. Revenue is recognized over the period or at the point in time in which the performance obligations are satisfied. Consideration is typically determined based on a fixed unit price for the quantity of product transferred. For purchase orders involving multiple performance obligations, the transaction price is allocated to each performance obligation based on relative standalone selling price, and recognized as revenue when each individual product or service is transferred to the customer.

Revenue is shown net of estimated returns, refunds, and allowances. As of September 30, 20212022, and December 31, 2020,2021, the Company has a $0.10.3 million and $0.2 million, respectively, provision for estimated returns, refunds or allowances.

Sales tax collected from customers and remitted to governmental authorities is excluded from revenue.

Contract Liabilities

Contract liabilities are primarily derived from customer credit card payments received in advance or at the time an order is placed, for which the associated performance obligations have not been satisfied and revenue has not been recognized based on the Company’s revenue recognition criteria described above.

The following table is a summary of the contract liabilities as of December 31, 20202021 and September 30, 20212022 (in thousands):

Rollforward of contract liabilities:

 

 

 

Contract liabilities at December 31, 2020

 

$

2,355

 

Revenue recognized

 

 

(59,033

)

Payments received in advance

 

 

60,057

 

Contract liabilities at September 30, 2021

 

$

3,379

 

Contract liabilities at December 31, 2021

 

$

7,863

 

Revenue recognized

 

 

(126,830

)

Payments received in advance

 

 

129,567

 

Contract liabilities at September 30, 2022

 

$

10,600

 

During the periodnine months ended September 30, 2021,2022, the Company recognized approximately $2.47.2 million of revenue related to its contract liabilities at December 31, 2020.2021.

9


Sales Contract Acquisition Costs

The Company’s incremental costs to obtain a contract may include a sales commission which is generally determined on a per order basis. The Company expenses sales commissions when earned, given the short period until the fulfillmentFor contracts in excess of customer orders. The Company elected the practical expedient, allowed under Topic 606, to expense costs to obtain a contract as incurred when the amortization period would have been one year, or less.the Company amortizes such costs on a straight-line basis over the average customer life of two years for new customers and over the renewal period for existing customers which is generally one year. Sales commissions Xometry pays are included in Xometry’s sales and marketing expenses and cost of revenue in the Condensed Consolidated Statements of Operations and Comprehensive Loss. For the three months and nine months ended September 30, 2022, we recognized approximately $1.6 million and $3.1 million, respectively of amortization related to deferred sales commissions. The nine month ended amount includes a $1.9 million measurement period benefit related to our acquisition of Thomas. See Note 7 - Acquisitions.

(h)(i)
Cost of Revenue

Cost of revenue for marketplace primarily consists of the cost of the products that are manufactured or produced by the Company’s sellerssuppliers for delivery to buyers on Xometry’sthe Company's platform, internal and external production costs, shipping costs, and certain internal depreciation.

Cost of revenue for supplier services primarily consists of internal and external production costs and website hosting.

(i)(j)
Leases

On January 1, 2019, the Company adopted ASC Topic 842, Leases. This standard provided several optional practical expedients for use in transition. The Company elected to use what the FASB deemed the “package of practical expedients,” which allowed the Company not to reassess the Company’s previous conclusions aboutdetermines if an arrangement contains a lease identification, lease classification and the accounting treatment for initial direct costs. The standard also provided several optional practical expedients forclassification of that lease, if applicable, at its inception. Operating leases are included in operating lease right-of-use ("ROU") assets, operating lease liabilities and operating lease liabilities (net of current portion) in the ongoing accounting for leases.Condensed Consolidated Balance Sheets. The Company electedhas finance leases as detailed in the short-term lease recognition exemption for all leases that qualify, meaning that forLong-Lived Assets section above. For leases with terms of twelve months or less, the Company willdoes not recognize right-of-use ("ROU")ROU assets or lease liabilities on the Condensed Consolidated Balance Sheets. Additionally, the Company elected to use the practical expedient to not separate lease and

8


non-lease components for leases of real estate, meaning that for these leases, the non-lease components are included in the associated ROU asset and lease liability balances on the Company’s Condensed Consolidated Balance Sheets.

The Company determines if an arrangement contains a lease and the classification of that lease, if applicable, at inception. Operating leases are included in operating lease ROU assets, operating lease liabilities and operating lease liabilities (net of current portion) in the Condensed Consolidated Balance Sheets. The Company has finance leases as detailed in the Long-Lived Assets section above.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments under the lease. Operating lease ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The implicit rate within the Company’s operating leases is generally not determinable, as such the Company uses its incremental borrowing rate at lease commencement to determine the present value of lease payments. The operating lease ROU asset also includes any lease prepayments, offset by lease incentives. Certain of the Company’s leases include options to extend or terminate the lease. The expected lease term includes options to extend or terminate the lease when it is reasonably certain the Company will exercise such option.

Lease expense for lease payments is recognized on a straight-line basis over the term of the lease.

(j)(k)
Sales and Marketing

Sales and marketing expenses are expensed as incurred and include the costs of digital marketing strategies, branding costs and other advertising costs, certain depreciation and amortization expense, and compensation expenses, including stock-based compensation, to the Company’s sales and marketing employees. For the three and nine months ended September 30, 2022, the Company's advertising cost were $8.3 million and $23.3 million, respectively. For the three and nine months ended September 30, 2021, and 2020, the Company’sCompany's advertising costscost were $5.5 million and $3.3 million, respectively and $14.4 million and $8.4 million, respectively.

(k)(l)
Operations and Support

Operations and support expenses are the costs the Company incurs in support of the customersbuyers and sellerssuppliers on Xometry’s platformplatforms which are provided by phone, email and chat for purposes of resolving customerbuyer and sellersupplier related matters. These costs primarily consist of compensation expenses of the support staff, including stock-based compensation, certain depreciation and amortization expense and software costs used in delivering customerbuyer and seller service.supplier services.

(l)(m)
Product Development

Product development costs which are not eligible for capitalization are expensed as incurred. This account also includes compensation expenses, including stock-based compensation to the Company’s employees performing these functions and certain depreciation and amortization expense.

(m)(n)
General and Administrative

General and administrative expenses primarily consist of professional service fees, public company costs, charitable contributions and certain depreciation and amortization expense. It also includes compensation expenses, including stock-based compensation expenses, for executive, finance, legal and other administrative personnel.personnel, professional service fees and certain depreciation and amortization expense.

10


(n)(o)
Stock Based Compensation

All stock basedstock-based compensation, including stock options and restricted stock units, are measured at the grant date fair value of the award. The Company estimates grant date fair value of stock options using the Black-Scholes option-pricing model. The fair value of stock options and restricted stock units is recognized as compensation expense on a straight-line basis over the requisite service period, which is typically four years. The fair value of the restricted stock units is determined using the fair value of the Company's Class A common stock on the date of grant. Forfeitures are recorded in the period in which they occur.

The Black-Scholes model considers several variables and assumptions in estimating the fair value of stock-based awards.

These variables include:

expected annual dividend yield;
expected volatility over the expected term;
expected term;
risk free interest rate;
per share value of the underlying common stock; and
exercise price.

For all stock options granted, the Company calculated the expected term using the simplified method for “plain vanilla” stock option awards. The risk-free interest rate is based on the yield available on U.S. Treasury issuesissuances similar in duration to the expected

9


term of the stock-based award. As there was no public market for the Company's common stock prior to the IPO,initial public offering (“IPO”), the Company estimates its expected share price volatility based on the historical volatility of publicly traded peer companies and expects to continue to do so until such time as it has adequate historical data regarding the volatility of its own traded share price. The Company utilized a dividend yield of zero, as it had no history or plan of declaring dividends on its common stock.

(k)(p)
Net Loss Per Share

Basic net loss per share is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. The diluted net loss per share is computed by giving effect to all potentially dilutive securities outstanding for the period. For periods in which the Company reports net losses, diluted net loss per common share is the same as basic net loss per common share, because all potentially dilutive securities are anti-dilutive. Vested RSUs that have not been settled have been included in the appropriate common share class used to calculate basic net loss per share.

Subsequent to the Company's IPO on July 2, 2021, the Company computes net loss per share using the two-class method required for multiple classes of common stock and participating securities. The two-class method requires income available to common stockholders for the period to be allocated between common stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. Certain unvested share-based payment awards that contain nonforfeitable rights to dividends are treated as participating securities and therefore included in computing net income per share using the two-class method. The rights, including the liquidation and dividend rights, of the Class A common stock and Class B common stock are substantially identical, other than voting rights. Accordingly, the Class A common stock and Class B common stock shared proportionately in the Company’s net losses.

(p)(q)
Reclassifications

The Company has reclassified certain amountsCertain line items on itsthe Company’s condensed consolidated financial statements related to its prior periodshave been reclassified to conform to itsthe current period presentation. These reclassifications have not changed the results of operations of prior periods.

(r)

(q)
Recently Issued Accounting Standards

New Accounting Pronouncements EffectiveAdopted in Future Periodsthe Current Year

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which reduced the number of models used to account for convertible instruments, amends the accounting for certain contracts in an entity’s own equity that would have previously been accounted for as derivatives and modifies the diluted earnings per share calculations for convertible instruments. We adopted ASU 2020-06 on January 1, 2022. As a result of the adoption of ASU 2020-06, the convertible notes issued in February 2022 were considered to be debt with no allocation to equity.

11


In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (“Topic 326”), Measurement of Credit Losses on Financial Instruments. Topic 326 changes the impairment model for most financial assets and certain other instruments. Under the new standard, entities holding financial assets and net investment in leases that are not accounted for at fair value through net income are to be presented at the net amount expected to be collected. An allowance for credit losses will be a valuation account that will be deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset. Topic 326 iswas originally effective as offor the Company on January 1, 2023. Early adoption is permitted.2023 given our Emerging Growth Company status. We will lose our Emerging Growth Company status on January 1, 2023 and will file our fiscal year Form 10-K as a non-Emerging Growth Company filer. Therefore, in preparation for fiscal year 2022 reporting, the Company applied Topic 326 as if we were not an Emerging Growth Company on July 1, 2022. The Company is currently evaluating the impactadoption of Topic 326 on itsJuly 1, 2022 did not have a material impact on the Company's consolidated financial statements and related disclosures.

There are currently no other accounting standards that have been issued, but not yet adopted, that are expected to have a significant impact on the Company’s consolidated financial position, results of operations or cash flows upon adoption.

(3) Credit Concentrations

Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash and accounts receivable. The Company maintains its cash, which at times may exceed federally insured limits, in deposit accounts at major financial institutions. Most of the Company’s customersbuyers are located in the United States.

For the three and nine months ended September 30, 2022 and 2021, 0no one customer accounted for more than 10% of the Company's revenue. For the three and nine months ended September 30, 2020, 1 customersingle buyer accounted for more than 10% of the Company's revenue. As of September 30, 20212022, and December 31, 2020,2021, 0no single customerbuyer accounted for more than 10% of the Company’s accounts receivable.

(4) Inventory

Inventory consists of raw materials, work-in-process, tools inventory and finished goods. Raw materials (plastics and metals) become manufactured products in the additive and subtractive manufacturing processes. Work in progress represents manufacturing costs associated with customerbuyer orders that are not yet complete.complete and materials purchased for suppliers. The tools inventory primarily consists of small consumable machine tools, cutting devices, etc. Finished goods represents product awaiting shipment. Inventory consists of the following as of September 30, 20212022 and December 31, 20202021 (in thousands):

10


 

September 30,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Raw materials

 

$

136

 

$

634

 

 

$

162

 

 

$

105

 

Work-in-progress

 

891

 

1,247

 

 

 

4,809

 

 

 

1,324

 

Tools inventory

 

330

 

312

 

 

 

553

 

 

 

365

 

Finished goods

 

 

70

 

 

101

 

 

 

108

 

 

 

239

 

Total

 

$

1,427

 

$

2,294

 

 

$

5,632

 

 

$

2,033

 

(5) Property and Equipment and Long-Lived Assets

Property and equipment consist of the following as of September 30, 20212022 and December 31, 20202021 (in thousands):

 

 

 

 

September 30,

 

 

December 31,

 

 

 

Useful Life

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Technology hardware

 

3 years

 

$

2,710

 

 

$

2,220

 

Manufacturing equipment

 

5 years

 

 

3,022

 

 

 

2,946

 

Capitalized software development

 

3 years

 

 

21,145

 

 

 

13,126

 

Patent

 

17 years

 

 

 

 

 

157

 

Leasehold improvements

 

Shorter of useful
life or lease term

 

 

1,258

 

 

 

1,222

 

Furniture and fixtures

 

7 years

 

 

1,036

 

 

 

1,155

 

Total

 

 

 

 

29,171

 

 

 

20,826

 

Less accumulated depreciation

 

 

 

 

(12,868

)

 

 

(10,539

)

Property and Equipment, net

 

 

 

$

16,303

 

 

$

10,287

 

12

 

 

 

 

September 30,

 

 

December 31,

 

 

 

Useful Life

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Technology hardware

 

3 years

 

$

1,899

 

 

$

1,452

 

Manufacturing equipment

 

5 years

 

 

2,750

 

 

 

2,603

 

Capitalized software development

 

3 years

 

 

11,972

 

 

 

8,123

 

Patent

 

17 years

 

 

165

 

 

 

157

 

Leasehold improvements

 

Shorter of useful
life or lease term

 

 

717

 

 

 

717

 

Furniture and fixtures

 

7 years

 

 

826

 

 

 

675

 

Total

 

 

 

 

18,329

 

 

 

13,727

 

Less accumulated depreciation

 

 

 

 

(9,714

)

 

 

(7,614

)

Property and Equipment, net

 

 

 

$

8,615

 

 

$

6,113

 


Depreciation expense for the three and nine months ended September 30, 20212022 and 20202021 was as follows (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2021

 

2020

 

2021

 

2020

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cost of revenue

 

$

21

 

$

60

 

 

$

70

 

$

178

 

$

41

 

 

$

21

 

 

$

99

 

 

$

70

 

Sales and marketing

 

-

 

6

 

 

 

11

 

17

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11

 

Operations and support

 

31

 

46

 

 

 

118

 

144

 

 

15

 

 

 

31

 

 

 

43

 

 

 

118

 

Product development

 

632

 

474

 

 

 

1,793

 

1,043

 

 

753

 

 

 

632

 

 

 

2,180

 

 

 

1,793

 

General and administrative

 

 

64

 

 

86

 

 

 

108

 

 

198

 

 

147

 

 

 

64

 

 

 

512

 

 

 

108

 

Total

 

$

748

 

$

672

 

 

$

2,100

 

$

1,580

 

Total depreciation expense

$

956

 

 

$

748

 

 

$

2,834

 

 

$

2,100

 

(6) Leases

Operating lease expense for the three and nine months ended September 30, 20212022 and 20202021 was as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

Cost of revenue

 

$

18

 

 

$

45

 

 

$

72

 

 

$

135

 

Operations and support

 

 

27

 

 

 

-

 

 

 

45

 

 

 

1

 

General and administrative

 

278

 

 

268

 

 

859

 

 

801

 

Total operating lease expense

 

$

323

 

 

$

313

 

 

$

976

 

 

$

937

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

Cost of revenue

 

$

23

 

 

$

18

 

 

$

60

 

 

$

72

 

Operations and support

 

 

-

 

 

 

27

 

 

 

-

 

 

 

45

 

General and administrative

 

 

1,518

 

 

 

278

 

 

 

4,446

 

 

 

859

 

Total operating lease expense

 

$

1,541

 

 

$

323

 

 

$

4,506

 

 

$

976

 

During the secondfirst quarter of 2021,2022, the Company extended by three years an existing operating lease and entered into atwo new three year facility operating lease.office leases in Doraville, Georgia and Shanghai, China. In connection with these leases, the Company recorded non-cash ROU assets and lease liabilities of $0.90.1 million.

During the first quarter of 2022, the Company also executed a new lease for an office in North Bethesda, Maryland. The lease is expected to commence in the fourth quarter of 2022. The lease has a term of seven years with total cash rental payments of approximately $7.1 million.

During the third quarter of 2021,2022, the Company extended 2 existingexecuted a new lease for an office in Chelmsford, United Kingdom and modified its leases entered into 2 new leasesin Ottobrunn, Germany and terminated 1 lease. The new or extended leases has terms ranging between 3-months and 3 years.Derwood, Maryland. In connection with these leases the Company recorded non-cash ROU assets and lease liabilities of approximately $1.3 million. For the one lease that was terminated, the Company derecognized a ROU asset and liability of $0.11.2 million.

11


(7) Common StockAcquisitions

Big Blue Saw

On November 1, 2021, the Company acquired Big Blue Saw subject to an Asset Purchase Agreement. The acquisition of Big Blue Saw extends our marketplace capabilities in water jet and laser cutting. The Company accounted for the acquisition as a business combination. The aggregate non-contingent portion of the purchase price was $1.5 million and was paid in cash and Class A common stock on the acquisition date. In addition, the purchase price included a contingent consideration arrangement to the former owner of Big Blue Saw up to a maximum amount of $1.0 million (undiscounted) in two installments on the first and second anniversary of the acquisition and is based on client conversions. The initial fair value of the contingent consideration of $0.9 million was estimated by applying an income valuation approach. The measurement is based on inputs that are not observable in the market (Level 3 inputs). Key assumptions made include (a) discount rate and (b) probability weighted assumptions about client conversions.

PriorDuring the nine months ended September 30, 2022, the Company recorded an approximate $31,000 increase to the Company's IPOcontingent consideration liability with a corresponding expense recognized in general and administrative expense on July 2,our Condensed Consolidated Statement of Operations and Comprehensive Loss. The Company re-evaluated the fair value of the contingent consideration based on current information available to the Company subsequent to our acquisition using a similar methodology as described above. As of September 30, 2022, and December 31, 2021, holdersthe total contingent consideration had a fair value of $0.9 million and $0.9 million, respectively.

The Company performed a preliminary valuation analysis of the fair market value of the acquired assets and liabilities of Big Blue Saw during the fourth quarter of 2021. The Company completed its valuation of the acquired assets and liabilities during the second quarter of 2022 and expects to finalize the settlement of the working capital during the fourth quarter of 2022. The settlement of the working capital, which is not expected to be material, will impact goodwill. No changes to the initial purchase price allocation were made during 2022.

13


FactoryFour

On November 5, 2021, the Company acquired FactoryFour subject to an Asset Purchase Agreement. FactoryFour provides a SaaS based solution to help manufacturers improve lead times and make strong, data-driven decisions through real-time production tracking. The Company accounted for the acquisition as a business combination. The aggregate non-contingent portion of the purchase price was $3.3 million and was paid in cash and Class A common stock on the acquisition date. In addition, the purchase price includes a contingent consideration arrangement to the former owners of FactoryFour up to a maximum amount of $2.5 million (undiscounted) in three installments on the first, second and third anniversary of the acquisition and is based on gross total orders. The fair value of the initial contingent consideration of $1.5 million was estimated by applying an option pricing model. The measurement is based on inputs that are not observable in the market (Level 3 inputs). Key assumptions made include (a) discount rate, (b) time to expiration, (c) stock price, (d) hurdle rate, (e) risk free rate, (f) volatility, (g) dividend rate and (f) assumptions about gross total orders.

During the nine months ended September 30, 2022, the Company recorded an approximate $0.4 million increase to the contingent consideration liability with a corresponding expense recognized in general and administrative expense on our Condensed Consolidated Statement of Operations and Comprehensive Loss. The Company re-evaluated the fair value of the contingent consideration based on current information available to the Company subsequent to our acquisition. To estimate the current fair value, we applied an income valuation approach. The measurement is based on inputs that are not observable in the market (Level 3 inputs). Key assumptions made include (a) discount rate and (b) probability weighted assumptions about gross total orders. As of September 30, 2022, and December 31, 2021, the total contingent consideration had a fair value of $1.9 million and $1.5 million, respectively.

The Company performed its initial valuation analysis of the fair market value of the acquired assets and liabilities of FactoryFour during the fourth quarter of 2021. The Company finalized its valuation analysis in the first quarter of 2022. No changes to the initial purchase price allocation were entitledmade during 2022.

Thomas

On December 9, 2021, the Company acquired Thomas subject to the merger agreement. Xometry leverages Thomas’ marketing and data services to deliver a suite of end-to-end services for suppliers with additional financial services and digital marketing products. The Company accounted for the acquisition as a business combination. The goodwill of $one vote per share252.0 million arising from the acquisition of Thomas related to certain expected synergies which includes the ability to drive buyers and suppliers on to our platform and provide additional products and services. This goodwill, which is included in our U.S. reporting segment, is not expected to be deductible for tax purposes. The aggregate non-contingent portion of the purchase price was approximately $276.3 million and was paid in cash and Class A common stock on the acquisition date.

The Company performed a preliminary valuation analysis of the fair market value of the acquired assets and liabilities of Thomas during the fourth quarter of 2021. During the three months ended March 31, 2022, the Company recorded additional goodwill of approximately $0.6 million in connection with the identification of a deferred tax liability. This deferred tax liability was subsequently recognized into income during the three months ended March 31, 2022.

During the nine months ended September 30, 2022, the Company recognized measurement period adjustments primarily related to certain other assets and lease intangibles which resulted in additional goodwill of approximately $4.7 million. During the nine months ended September 30, 2022, the Company recorded an approximate $1.9 million one-time non-cash benefit in sales and marketing expense. The Company substantially completed its valuation of the acquired assets and liabilities during the third quarter of 2022 and expects to finalize the settlement of the working capital during the fourth quarter of 2022. The settlement of the working capital, which may be material, will impact goodwill.

14


The following table (in thousands) summarizes the consideration paid for Thomas and the preliminary fair value of the assets acquired and liabilities assumed on the acquisition date:

 

 

Previously Reported

 

 

Purchase Price Allocation

 

 

 

 

 

 

As of

 

 

Measurement Period

 

 

 

 

 

 

December 31, 2021

 

 

Adjustment

 

 

As Adjusted

 

Consideration:

 

 

 

 

 

 

 

 

 

Cash

 

$

174,838

 

 

$

 

 

$

174,838

 

Fair value of Class A common stock

 

 

101,499

 

 

 

 

 

 

101,499

 

Fair value of consideration

 

 

276,337

 

 

 

 

 

 

276,337

 

 

 

 

 

 

 

 

 

 

 

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

 

 

 

 

 

 

Current assets

 

 

18,244

 

 

 

(5,978

)

 

 

12,266

 

Property and equipment

 

 

890

 

 

 

 

 

 

890

 

Intangible assets

 

 

40,400

 

 

 

1,444

 

 

 

41,844

 

Right-of-use assets

 

 

24,130

 

 

 

 

 

 

24,130

 

Other long-term assets

 

 

250

 

 

 

(206

)

 

 

44

 

Investment in unconsolidated joint venture

 

 

4,156

 

 

 

 

 

 

4,156

 

Lease liabilities

 

 

(18,690

)

 

 

 

 

 

(18,690

)

Deferred tax liability

 

 

 

 

 

(559

)

 

 

(559

)

Income taxes payable

 

 

(1,647

)

 

 

 

 

 

(1,647

)

Other long-term liabilities

 

 

(281

)

��

 

 

 

 

(281

)

Contract liabilities

 

 

(6,634

)

 

 

 

 

 

(6,634

)

Current liabilities

 

 

(30,183

)

 

 

 

 

 

(30,183

)

Noncontrolling interest

 

 

(1,036

)

 

 

 

 

 

(1,036

)

Total identifiable net assets assumed

 

 

29,599

 

 

 

(5,299

)

 

 

24,300

 

Goodwill

 

 

246,738

 

 

 

5,299

 

 

 

252,037

 

Total

 

$

276,337

 

 

$

 

 

$

276,337

 

The following table (in thousands) summarizes the fair value of the identifiable intangible assets:

 

 

Total

 

Estimated life

Customer relationships

 

$

36,600

 

15

Database

 

 

2,400

 

5

Trade name

 

 

800

 

10

Developed technology

 

 

600

 

5

Lease intangible assets

 

 

1,444

 

4

Total intangible assets

 

$

41,844

 

 

The estimated fair value of the intangible assets acquired was determined by the Company. The Company engaged a third‑party expert to assist with the valuation analysis. The Company used a relief from royalty method to estimate the fair values of the developed technology, database and tradename and a multi-period excess earnings method to estimate the fair value of the customer relationships. To estimate the fair value of the lease intangible assets the company used a discounted cash flow analysis. To measure the fair value of the noncontrolling interest, the Company used a market approach which considered historical revenues of the investee and market multiples (Level 3 inputs).

Thomas’ results of operations were included in the Company's consolidated financial statements from the date of acquisition, December 9, 2021. The following unaudited pro forma condensed combined financial information gives effect to the acquisition of Thomas as if it was consummated on January 1, 2020 (the beginning of the comparable prior reporting period), and receive dividends and, upon liquidation or dissolution, were entitled to receive all assets available for distribution to stockholders. The holders had no preemptive or other subscription rights and there were no redemption or sinking fund provisions with respect to such shares. Common stock was subordinateincludes pro forma adjustments related to the preferred stock with respectamortization of acquired intangible assets.

15


This unaudited data is presented for informational purposes only and is not intended to dividend rights, rights upon liquidation, and dissolutionrepresent or be indicative of the Company.results of operations that would have been reported had the acquisition occurred on January 1, 2020. It should not be taken as representative of future results of operations of the combined companies. The following table presents the unaudited pro forma condensed combined financial information:

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

2021

 

 

2021

 

 

(unaudited)

 

Revenue

$

73,649

 

 

$

201,602

 

Net loss attributable to common stockholders

 

(14,164

)

 

 

(38,187

)

(8)Disaggregated Revenue Information

The following table present our revenues disaggregated by line of business. Revenue from our marketplace primarily reflects the sales of parts and assemblies on our platform. Revenue from supplier services primarily includes the sale of advertising and to a lesser extent supplies, financial service products and SaaS products.

Revenue is presented in the following tables for the three and nine months ended September 30, 2022 (in thousands, supplier service revenue for the three and nine months ended September 30, 2021, was not considered material):

 

 

For the Three Months
Ended September 30,

 

 

For The Nine Months
Ended September 30,

 

 

 

2022

 

 

2022

 

Marketplace revenue

 

$

84,060

 

 

$

224,073

 

Supplier service revenue

 

 

19,511

 

 

 

58,784

 

Total revenue

 

$

103,571

 

 

$

282,857

 

(9)Investment in Unconsolidated Joint Venture

In connection with the Company's IPOacquisition of Thomas on July 2, 2021, the 8,665,797 shares of common stock outstanding on June 30, 2021 were reclassified to Class A common stock. Of those 8,665,797 shares of common stock, 2,268,846 were exchanged for Class B common stock.

On July 2,December 9, 2021, the Company amendedassumed a 50% interest in Industrial Media, LLC ("IM, LLC") with the other 50% owned by Rich Media Group, LLC. IM, LLC primarily manages content creation, advertising sales, and restated its certificatemarketing initiatives for the Industrial Engineering News brand, certain magazines, videos, website and associated electronic media products for industrial engineers. The Company’s ownership interest in the net assets of incorporation to provide for two classesIM, LLC approximated $5.2 million. We estimated the fair value of common stock: Class A common stockthe net assets using market approach which considered market multiples and Class B common stock.revenue assumptions based on historical operating results (Level 3 inputs). The Company's authorized capital stock consistsCompany estimated a basis difference of approximately $8054.2 million shares, all with a par value of $0.000001which is accounted for as equity method goodwill and not subject to amortization. per share, of which:

750,000,000 are designated Class A common stock;
5,000,000 are designated Class B common stock; and
50,000,000 are designated preferred stock.

Shares of Class A common stock and Class B common stock have the same rights and privileges and rank equally, share ratably and are identical in all respects, including but not limited to dividends and distributions, liquidation rights, change of control transactions, subdivisions and combinations, no preemptive or similar rights, and conversion.

Holders of our Class A common stock are entitled to one vote per share on any matter that is submitted to a vote of our stockholders. Holders of our Class B common stock are entitled to 20 votes per share on any matter submitted to a vote of our stockholders.

(8)Convertible Preferred Stock

The Company issued the following series of its preferred stock–Series Seed-1 Convertible Preferred Stock in September 2013, Series Seed-2 Convertible Preferred Stock in July 2014, Series A-1 Convertible Preferred Stock in October 2015, Series A-2 Convertible Preferred Stock in December 2016 and July 2020, Series B Convertible Preferred Stock in June 2017 and July 2020, Series C Convertible Preferred Stock in June 2018 and July 2020, Series D Convertible Preferred Stock in May 2019 and July 2020, Series E Convertible Preferred Stock in July 2020 (collectively referred to as the “Convertible Preferred Stock”).

As of December 31, 2020, the numbers of authorized and outstanding shares in the Convertible Preferred Stock, with their total respective liquidation preferences, were as follows (in thousands, except share and per share data):

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Liquidation

 

 

Carrying

 

 

 

Par Value

 

Authorized

 

 

Outstanding

 

 

preference

 

 

Value

 

Series:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series Seed-1 Convertible Preferred Stock

 

$0.000001

 

 

4,200,000

 

 

 

4,200,000

 

 

$

4,200

 

 

$

4,200

 

Series Seed-2 Convertible Preferred Stock

 

$0.000001

 

 

2,188,322

 

 

 

2,188,322

 

 

 

2,998

 

 

 

2,998

 

Series A-1 Convertible Preferred Stock

 

$0.000001

 

 

4,211,094

 

 

 

4,211,094

 

 

 

8,800

 

 

 

8,704

 

Series A-2 Convertible Preferred Stock

 

$0.000001

 

 

1,591,230

 

 

 

1,591,230

 

 

 

12,884

 

 

 

12,839

 

Series B Convertible Preferred Stock

 

$0.000001

 

 

4,132,055

 

 

 

4,044,271

 

 

 

20,764

 

 

 

20,347

 

Series C Convertible Preferred Stock

 

$0.000001

 

 

3,754,201

 

 

 

3,754,201

 

 

 

26,248

 

 

 

26,004

 

Series D Convertible Preferred Stock

 

$0.000001

 

 

5,494,064

 

 

 

5,494,064

 

 

 

54,933

 

 

 

54,864

 

Series E Convertible Preferred Stock

 

$0.000001

 

 

2,400,000

 

 

 

2,275,759

 

 

 

32,693

 

 

 

30,757

 

Totals

 

 

 

 

27,970,966

 

 

 

27,758,941

 

 

$

163,520

 

 

$

160,713

 

In connection with the Company's IPO on July 2, 2021, 27,758,941 shares of Convertible Preferred Stock were converted to Class A common stock. Of those 27,758,941 shares of Convertible Preferred Stock, 407,308 were exchanged for Class B common stock.

(9)(10) Stock Based Compensation

In 2014, the Company adopted a stock compensation plan (the "2014 Equity Incentive Plan") pursuant to which the Company may grant stock options, stock purchase rights, restricted stock awards, or stock awards to employees, directors and consultants (including prospective employees, directors, and consultants). This plan was terminated in February 2016. NaNNo additional awards may be granted under the 2014 Equity Incentive Plan, however, outstanding awards continue in full effect in accordance with their existing terms.

12


In 2016, the Company adopted a stock compensation plan (the “2016 Equity Incentive Plan”) pursuant to which the Company may grant stock options, stock purchase rights, restricted stock awards, or stock awards to employees, directors and consultants (including prospective employees, directors, and consultants). No additional awards may be granted under the 2016 Equity Incentive Plan, however, outstanding awards continue in full effect in accordance with their existing terms.

In connection with the IPO on July 2, 2021, the Company's board of directors adopted the 2021 Equity Incentive Plan (the "2021 Equity Incentive Plan"). The 2021 Equity Incentive Plan provides for the grant of incentive stock options ("ISOs"), nonstatutory stock options ("NSOs"), stock appreciation rights, restricted stock awards, restricted stock unit awards, performance-based awards and other awards, or collectively, awards. ISOs may be granted only to Xometry employees, including Xometry officers, and the employees of Xometry affiliates. All other awards may be granted to Xometry employees, including our officers, Xometry non-employee directors and consultants and the employees and consultants of Xometry affiliates. The maximum number of shares of common stock that may be issued under the Company's 2021 Plan is 4,026,588 shares.

As of September 30, 2021,2022, there were 3,919,2195,143,659 shares available for the Company to grant under the 2021 Equity Incentive Plan. As of December 31, 2020, there were 203,535 shares available for the Company to grant under the 2016 Equity Incentive Plan.

16


Stock Options

Prior to the Company's IPO on July 2, 2021, the fair value of the Company’s common stock was estimated by management as there was no public market for the Company’s common stock. Xometry’s market-based methodology considered a number of objective and subjective factors including third-party valuations of its common stock, the valuation of comparable companies, sales of the Company’s convertible preferred stock to outside investors in arms-length transactions, the Company’s operating and financial performance, the lack of marketability, and general and industry specific economic outlook, amongst others.

The weighted average assumptions for the nine months ended September 30, 20212022 and September 30, 20202021 are provided in the following table.

 

 

September 30,

 

 

September 30,

 

 

Nine Months Ended September 30,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Valuation assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

Expected dividend yield

 

 

 

 

 

—%

 

 

—%

 

Expected volatility

 

53

%

 

47

%

 

 

66

%

 

 

53

%

Expected term (years)

 

6.0

 

6.0

 

 

 

6.0

 

 

 

6.0

 

Risk-free interest rate

 

1.1

%

 

0.7

%

 

 

1.9

%

 

 

1.1

%

Fair value of share

 

$

26.96

 

$

3.83

 

 

$

34.86

 

 

$

26.96

 

A summary of the status of the Company’s stock option activity and the changes during the nine months ended September 30, 20212022, are as follows (in millions, except share and per share amounts):

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

Exercisable at December 31, 2020

 

 

1,193,301

 

 

$

2.14

 

 

 

7.2

 

 

$

2.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

3,152,774

 

 

$

2.97

 

 

 

8.3

 

 

$

4.7

 

Granted

 

 

1,393,431

 

 

$

12.24

 

 

 

10.0

 

 

 

 

Exercised

 

 

(949,759

)

 

$

1.94

 

 

 

6.5

 

 

 

 

Forfeited

 

 

(109,506

)

 

$

6.62

 

 

 

 

 

 

 

Expired

 

 

(8,825

)

 

$

2.61

 

 

 

 

 

 

 

Balance at September 30, 2021

 

 

3,478,115

 

 

$

6.85

 

 

 

8.6

 

 

$

176.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2021

 

 

947,409

 

 

$

3.23

 

 

 

7.6

 

 

$

51.6

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

    Exercisable at December 31, 2021

 

 

987,622

 

 

$

3.35

 

 

 

7.5

 

 

$

47.3

 

Balance at December 31, 2021

 

 

3,286,870

 

 

 

6.98

 

 

 

8.4

 

 

 

145.5

 

Granted

 

 

321,649

 

 

 

34.86

 

 

 

 

 

 

 

Exercised

 

 

(607,114

)

 

 

5.53

 

 

 

 

 

 

 

Forfeited

 

 

(134,024

)

 

 

8.13

 

 

 

 

 

 

 

Expired

 

 

(1,783

)

 

 

6.10

 

 

 

 

 

 

 

Balance at September 30, 2022

 

 

2,865,598

 

 

 

10.36

 

 

 

7.9

 

 

 

133.0

 

    Exercisable at September 30, 2022

 

 

1,274,443

 

 

 

5.92

 

 

 

7.4

 

 

 

64.8

 

 

In April 2021, the Company granted stock options to purchase up to 1.3 million shares of our common stock at an exercise price of $12.32 per share which generally vest over a requisite service period of four years. In the second quarter of 2021, the Company assessed the fair value of the Company's April 2021 stock option grant, giving consideration to the Company's initial public offering price of $44.00 per share. The Company assumed a $28.00 per share fair value, which was based on a 30% discount from the midpoint of our initial price range, in order to determine the appropriate stock-based compensation expense for financial reporting purposes. The Company estimated that the fair value of the April 2021 grants approximated $25.6 million which is being recognized over 4 years from the grant date.

The weighted average grant date fair value of options granted during the nine months ended September 30, 2022 and 2021, was $21.08 and $18.73., respectively. The total intrinsic value of options exercised during the nine months ended September 30, 2022 and 2021, was $22.0 million and $26.4 million.million, respectively.

13


At September 30, 2022 and 2021, there was approximately $20.4 million and $23.9 million, respectively of total unrecognized compensation cost related to unvested stock options granted under the 2016 Equity Incentive Plan.options. That cost is expected to be recognized over a weighted average period of approximately 3.4three years years atas of September 30, 2022 and September 30, 2021.

The Company currently uses authorized and unissued shares to satisfy share award exercises.

Restricted Stock Units

A summary of the status of the Company’s restricted stock unit activity and the changes during the nine months ended September 30, 20212022 are as follows (in millions, except share and per share amounts):

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date fair value (per share)

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

Unvested RSUs as of December 31, 2021

 

 

186,480

 

 

$

63.94

 

 

$

9.6

 

Granted

 

 

820,066

 

 

 

41.05

 

 

 

 

Vested

 

 

(51,900

)

 

 

60.29

 

 

 

 

Forfeited and cancelled

 

 

(113,493

)

 

 

49.91

 

 

 

 

Unvested RSUs as of September 30, 2022

 

 

841,153

 

 

 

43.75

 

 

 

47.8

 

17

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date fair value (per share)

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

Unvested RSUs as of December 31, 2020

 

 

-

 

 

$

-

 

 

$

-

 

Granted

 

 

107,648

 

 

$

75.32

 

 

 

 

Vested

 

 

(615

)

 

$

76.10

 

 

 

 

Forfeited and cancelled

 

 

(279

)

 

$

76.10

 

 

 

 

Unvested RSUs as of September 30, 2021

 

 

106,754

 

 

$

75.31

 

 

$

6.2

 


At September 30, 2021,2022, there was approximately $7.831.0 million of total unrecognized compensation cost related to unvested restricted stock units granted under the 2021 Equity Incentive Plan. That cost is expected to be recognized over a weighted average period of approximately 3.8three years years atas of September 30, 2022. No restricted stock units were granted during the three and nine months ended September 30, 2021.

Total stock-based compensation cost for the three and nine months ended September 30, 20212022 and 20202021 were as follows (in thousands):

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

335

 

$

46

 

$

690

 

$

106

 

 

$

1,135

 

 

$

335

 

 

$

3,071

 

 

$

690

 

Operations and support

 

670

 

75

 

1,364

 

175

 

 

 

1,715

 

 

 

670

 

 

 

4,879

 

 

 

1,364

 

Product development

 

488

 

109

 

979

 

253

 

 

 

1,097

 

 

 

488

 

 

 

3,119

 

 

 

979

 

General and administrative

 

 

773

 

 

63

 

 

1,714

 

 

145

 

 

 

1,166

 

 

 

773

 

 

 

2,979

 

 

 

1,714

 

Total stock compensation expense

 

$

2,266

 

$

293

 

$

4,747

 

$

679

 

 

$

5,113

 

 

$

2,266

 

 

$

14,048

 

 

$

4,747

 

 

(10)(11) Income Taxes

A full valuation allowance has been established against our net U.S. federal and state deferred tax assets and foreign deferred tax assets, including net operating loss carryforwards.

During the nine months ended September 30, 2022, the Company has a $0.6 million income tax benefit in the U.S. The Company had 0no current or deferred income tax benefit or expense in the U.S. or Germanyoutside the U.S. for the three and nine months ended September 30, 2021 and 2020.2021. This estimated annual effective tax rate of 0%, which excludes the impact of the $0.6 million discrete adjustment, differs from the U.S. federal statutory rate primarily due to the effects of certain permanent items, foreign tax rate differences, and increases in the valuation allowance against deferred tax assets.

Net Operating Loss and Credit Carryforwards

As of December 31, 2020,2021, the Company has net operating loss (“NOL”) carryforwards for U.S. federal income tax purposes, and similar state amounts, of approximately $90.1195.7 million available to reduce future income subject to income taxes before limitations. As of December 31, 2020,2021, the Company had a net operating loss carryforward for tax purposes related to its foreign subsidiary of $10.220.5 million. U.S. federal net operating carryforwards generated prior to 2018 in the approximate amount of $26.671.9 million will begin to expire, if 0tnot utilized, in 2033. German2022. Our non-U.S. net operating loss and U.S. federal net operating losses post 2017 have an indefinite life. The Company expects the $90.1128.4 million of legacy Xometry U.S. federal net operating losses to be available to offset future taxable income. TheDuring the three months ended September 30, 2022, management completed its evaluation of any limitations on the ability of the Company to utilize the Thomas subsidiary net operating loss carryforward of $67.3 million. As a result of this evaluation, management has not completed an updateddetermined that the annual limitation, as determined under Section 382 study to assess whether an ownership change occurred subsequent to our IPO on July 2, 2021. Pursuant to Sections 382 and 383 of the Internal Revenue Code, annual use of ourwould not prevent the Company from utilizing the net operating loss carryforwards may be limited inlosses before expiration to the event a cumulative change in ownership of more than 50% occurs within a three-year period.extent the Company is able to generate sufficient future taxable income.

14

18


(11)(12) Net Loss Per Share Attributable to Common Stockholders

The Company computes net loss per share of Class A common stock, Class B common stock and participating securities using the two-class method. Basic and diluted EPS are the same for each class of common stock and participating securities because they are entitled to the same liquidation and dividend rights. The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders (in thousands, except share and per share data):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(14,711

)

 

$

(6,183

)

 

$

(37,476

)

 

$

(20,909

)

Deemed dividend to preferred stockholders

 

 

 

 

 

(8,801

)

 

 

 

 

 

(8,801

)

Net loss attributable to common stockholders

 

$

(14,711

)

 

$

(14,984

)

 

$

(37,476

)

 

$

(29,710

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding used to compute net loss per share, basic and diluted

 

 

43,962,863

 

 

 

7,546,458

 

 

 

20,092,600

 

 

 

7,458,671

 

Net loss per share, basic and diluted

 

$

(0.33

)

 

$

(1.99

)

 

$

(1.87

)

 

$

(3.98

)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net loss

 

$

(15,041

)

 

$

(14,711

)

 

$

(51,585

)

 

$

(37,476

)

Net (loss) income attributable to noncontrolling interest

 

 

(4

)

 

 

 

 

 

17

 

 

 

 

Net loss attributable to common stockholders

 

$

(15,037

)

 

$

(14,711

)

 

$

(51,602

)

 

$

(37,476

)

Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted

 

 

47,303,090

 

 

 

43,962,863

 

 

 

47,057,521

 

 

 

20,092,600

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.32

)

 

$

(0.33

)

 

$

(1.10

)

 

$

(1.87

)

 

The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share because including them would have had an anti-dilutive effect, or issuance of such shares is contingent upon the occurrence of an event:

 

As of September 30,

 

 

As of September 30,

 

 

September 30,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

Stock options outstanding

 

3,478,115

 

3,122,261

 

 

 

2,865,598

 

 

 

3,478,115

 

Unvested restricted stock units

 

106,754

 

 

 

 

841,153

 

 

 

106,754

 

Warrants outstanding

 

112,026

 

112,026

 

 

 

87,784

 

 

 

112,026

 

Shares reserved for charitable contribution

 

 

382,525

 

 

 

 

 

301,993

 

 

 

382,525

 

Convertible notes

 

 

5,123,624

 

 

 

 

Total shares

 

 

4,079,420

 

 

3,234,287

 

 

 

9,220,152

 

 

 

4,079,420

 

(12)(13) Debt Commitments and Contingencies

2027 Convertible Notes

In February 2022, we entered into a purchase agreement with certain counterparties for the sale of an aggregate of $287.5 million principal amount of convertible senior notes due in 2027 (the “2027 Notes”) in a private offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The 2027 Notes consisted of a $250 million initial placement and an over-allotment option that provided the initial purchasers of the 2027 Notes with the option to purchase an additional $37.5 million aggregate principal amount of the 2027 Notes, which was fully exercised. The 2027 Notes were issued pursuant to an indenture dated February 4, 2022. The net proceeds from the issuance of the 2027 Notes were $278.2 million, net of debt issuance costs. The debt issuance costs are amortized to interest expense using the effective interest rate method.

The 2027 Notes are unsecured obligations which bear regular interest at 1% per annum and for which the principal balance will not accrete. The 2027 Notes will mature on February 1, 2027 unless repurchased, redeemed, or converted in accordance with their terms prior to such date.

The 2027 Notes are convertible into cash, shares of our Class A common stock, or a combination of cash and shares of our Class A common stock, at our election, at an initial conversion rate of 17.8213 shares of Class A common stock per $1,000 principal amount of 2027 Notes, which is equivalent to an initial conversion price of approximately $56.11 per share of our Class A common stock. The conversion rate is subject to customary adjustments for certain events as described in the indenture governing the 2027 Notes.

We may redeem for cash all or any portion of the 2027 Notes, at our option, on or after February 5, 2025 if the last reported sale price of our Class A common stock has been at least 130% of the conversion price then in effect for at least 20 trading days at a redemption price equal to 100% of the principal amount of the 2027 Notes to be redeemed, plus accrued and unpaid interest or additional interest, if any.

Holders of the 2027 Notes may convert all or a portion of their 2027 Notes at their option prior to November 1, 2026, in multiples of $1,000 principal amounts, only under the following circumstances:

19


if the last reported sale price of our Class A common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the preceding calendar quarter is greater than or equal to 130% of the applicable conversion price of the 2027 Notes on each such trading day;
during the five business day period after any ten consecutive trading day period in which the trading price per $1,000 principal amount of the 2027 Notes for each day of that ten consecutive trading day period was less than 98% of the product of the last reported sale price of our Class A common stock and the applicable conversion rate of the 2027 Notes;
on a notice of redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date, in which case we may be required to increase the conversion rate for the 2027 Notes so surrendered for conversion in connection with such redemption notice; or
on the occurrence of specified corporate events.

On or after November 1, 2026, the 2027 Notes are convertible at any time until the close of business on the second scheduled trading day immediately preceding the maturity date.

Holders of the 2027 Notes who convert the 2027 Notes in connection with a make-whole fundamental change, as defined in the indenture governing the 2027 Notes, or in connection with a redemption are entitled to an increase in the conversion rate. Additionally, in the event of a fundamental change, holders of the 2027 Notes may require us to repurchase all or a portion of the 2027 Notes at a price equal to 100% of the principal amount of 2027 Notes, plus any accrued and unpaid special interest, if any.

We accounted for the issuance of the 2027 Notes as a single liability measured at its amortized cost, as no other embedded features require bifurcation and recognition as derivatives.

The following table presents the outstanding principal amount and carrying value of the 2027 Notes as of the dates indicated (in thousands):

 

 

September 30,

 

 

 

2022

 

Principal

 

$

287,500

 

Unamortized debt discount

 

 

(7,475

)

Unamortized debt issuance costs

 

 

(584

)

Net carrying value

 

$

279,441

 

The annual effective interest rate for the 2027 Notes was approximately 1.6%. Interest expense related to the 2027 Notes for the periods presented below was as follows (in thousands):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2022

 

 

2022

 

Coupon interest

 

$

719

 

 

$

1,887

 

Amortization of debt discount

 

 

432

 

 

 

1,151

 

Amortization of transaction costs

 

 

37

 

 

 

99

 

Total interest expense

 

$

1,188

 

 

$

3,137

 

 

 

 

 

 

 

 

The Company estimates the fair value of the 2027 Notes with inputs that are unobservable. The following table presents the carrying value and estimated fair value of the 2027 Notes as of the date indicated (in thousands):

 

 

September 30, 2022

 

 

 

 

Carrying Value

 

 

Fair Value

 

 

2027 Notes

 

$

279,441

 

 

$

265,609

 

(1)

(1) The fair value is estimated using a discounted cash flow analysis, using interest rate that we believe are offered for similar borrowings (a Level 3 measurement).

Term Loan Facility

The Company was party to an amended and restated loan and security agreement ("Amended Loan and Security Agreement") with Hercules Capital, Inc. (“Hercules”) for a term loan ("the Term Loan Facility"). Under the Amended Loan and Security

20


Agreement, effective January 30, 2020, the Company could borrow up to $15 million under the Term Loan Facility, all of which became available to the Company immediately on the agreement date. On July 9, 2021, the Company repaid the full amount of its term loan with Hercules with proceeds from the IPO (see Note 1).IPO. In connection with the debt extinguishment, the Company paid Hercules $16.216.1 million and recorded a loss on debt extinguishment of approximately $0.3 million.

Prior to its repayment, the term loan accrued interest at the greater of (i) 8.7% per annum or (ii) 8.7% per annum plus the prime rate minus 4.75% per annum. The term loan agreement required a maximum $1.2 million end of term fee due and payable on the maturity date of May 1, 2022, however, if the term loan was repaid prior to November 1, 2021, the amount owed would be $0.9 million. As of December 31, 2020, the Company owed $15.8 million on this term loan, including principal borrowings and accrued end of term fee.

As part of the initial term loan agreement with Hercules, the Company issued a warrant to purchase 87,784 shares of the Company’s Series B Convertible Preferred Stock with a strike price of $5.13 per share that expires in May 2025. Upon closing of the IPO on July 2, 2021, the warrant held by Hercules may only be exercised for shares of Class A common stock.

The Term Loan Facility contained customary affirmative and negative covenants, including covenants that required Hercules consent to, among other things, merge or consolidate or acquire assets outside the ordinary course of business, make investments, incur additional indebtedness or guarantee indebtedness of others, pay dividends and redeem and repurchase the Company’s capital stock, enter into transactions with affiliates outside the ordinary course of business, and create liens on Company assets. Xometry was in compliance with covenants at the time the term loan was repaid and as of December 31, 2020.

Contingencies

The Company from time to time may be subject to various claims and legal proceedings covering a range of matters that arise in the ordinary course of its business activities. In the opinion of the Company, although the outcome of any legal proceedings cannot be predicted with certainty, the ultimate liability of the Company in connection with its legal proceedings is not expected to have a material adverse effect on the Company’s financial position or operations.

15


(13)(14) Segments

Xometry is organized in 2two segments referred to as: (1) the U.S. and (2) Europe.International (formerly referred to as Europe). Xometry’s operating segments are also the Company’s reportable segments. Xometry’s reportable segments, whose products and offerings are generally the same, are managed separately based on geography. Xometry’s two segments are defined based on the reporting and review process used by the chief operating decision maker (“CODM”), the Chief Executive Officer. The Company evaluates the performance of the operating segments primarily based on revenue and segment “profits/loss” which is largely the results of the segment before income taxes. The Company has not allocated certain general and administrative expenses to the EuropeInternational segment. The Company’s CODM monitors assets of the consolidated Company, but does not use assets, by operating segment when assessing performance or making operating segment resource decisions.

The following tables reflect certain segment information for the three and the nine months ended September 30, 20212022 and 20202021 (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

51,739

 

 

$

41,145

 

 

$

140,266

 

 

$

101,537

 

Europe

 

 

4,988

 

 

 

808

 

 

 

10,972

 

 

 

1,888

 

Total

 

$

56,727

 

 

$

41,953

 

 

$

151,238

 

 

$

103,425

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Segment Losses

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

(12,550

)

 

$

(4,101

)

 

$

(30,152

)

 

$

(16,092

)

Europe

 

 

(2,161

)

 

 

(2,082

)

 

 

(7,324

)

 

 

(4,817

)

Total

 

$

(14,711

)

 

$

(6,183

)

 

$

(37,476

)

 

$

(20,909

)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

94,829

 

 

$

51,739

 

 

$

258,553

 

 

$

140,266

 

International

 

 

8,742

 

 

 

4,988

 

 

 

24,304

 

 

 

10,972

 

Total

 

$

103,571

 

 

$

56,727

 

 

$

282,857

 

 

$

151,238

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Segment Losses

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

(10,732

)

 

$

(12,550

)

 

$

(36,977

)

 

$

(30,152

)

International

 

 

(4,305

)

 

 

(2,161

)

 

 

(14,625

)

 

 

(7,324

)

Total

 

$

(15,037

)

 

$

(14,711

)

 

$

(51,602

)

 

$

(37,476

)

(14)Related Party Transactions

Prior the Company's IPO on July 2, 2021, certain companies and/or affiliates of companies that were holders of the Company’s Convertible Preferred Stock acquired products and assemblies through the Xometry platform. These Convertible Preferred Stock converted to Class A common stock on July 2, 2021. As such, Xometry’s revenue, accounts receivable, and accounts payable include amounts from these companies and/or affiliates of these companies.

For the nine months ended September 30, 2021, Xometry recognized $0.7 million from companies/and or affiliates of these companies. For the three months and nine months ended September 30, 2020, Xometry recognized revenue of approximately $0.2 million and $1.1 million, respectively from companies/and or affiliates of these companies. As December 31, 2020, the Company had approximately $0.4 million of accounts receivable from companies and/or affiliates of these companies.

Certain companies and/or affiliates of companies that were holders of the Company’s Convertible Preferred Stock were no longer considered related parties after the IPO.

In February 2018, the Company entered into a consulting agreement with Business Improvement Systems, Inc., which is owned by Peter Goguen. Peter Goguen is Xometry’s Chief Operating Officer. Pursuant to the terms of this agreement, the Company paid Business Improvement Systems, Inc. a monthly consulting fee in the amount of $11,667. Business Improvement Systems, Inc. ("BIS") provided the Company with consulting services related to operating services. This agreement was terminated as of January 31, 2021.

For the three months ended September 30, 2021, 0 amounts were paid to BIS. For the three months ended September 30, 2020, the Company paid BIS, approximately $0.1 million. As of September 30, 2021, the Company had 0 amounts payable to BIS. As of December 31, 2020, the Company had $0.1 million payable to BIS.

For the nine months ended September 30, 2021 and 2020, the Company paid BIS, approximately $0.2 million and $0.2 million, respectively.

1621


(15) Goodwill and Intangible Assets

The following tables summarize the Company’s intangible assets (dollars in thousands):

 

 

September 30, 2021

 

 

September 30, 2022

 

 

Weighted
average
amortization
period in
years

 

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Net
carrying
amount

 

 

Weighted
average
amortization
period in
years

 

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Net
carrying
amount

 

 

 

 

 

 

 

Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non Compete

 

2

 

$

106

 

$

106

 

$

 

Customer Relationships

 

1

 

539

 

520

 

19

 

 

 

15

 

 

$

36,652

 

 

$

2,025

 

 

$

34,627

 

Trade Names

 

6

 

173

 

141

 

32

 

 

 

10

 

 

 

841

 

 

 

77

 

 

 

764

 

Developed Technology

 

3

 

762

 

558

 

204

 

 

 

4

 

 

 

1,218

 

 

 

592

 

 

 

626

 

Vendor Relationships

 

15

 

 

1,404

 

 

204

 

 

1,200

 

 

 

15

 

 

 

1,267

 

 

 

276

 

 

 

991

 

Database

 

 

5

 

 

 

2,400

 

 

 

390

 

 

 

2,010

 

In-place Lease Intangible Asset

 

 

4

 

 

 

548

 

 

 

109

 

 

 

439

 

Above Market Lease Intangible Asset

 

 

4

 

 

 

896

 

 

 

183

 

 

 

713

 

Patents

 

 

17

 

 

 

157

 

 

 

40

 

 

 

117

 

Total intangible assets

 

 

 

 

$

2,984

 

$

1,529

 

$

1,455

 

 

 

 

 

$

43,979

 

 

$

3,692

 

 

$

40,287

 

 

 

December 31, 2021

 

 

 

Weighted
average
amortization
period in
years

 

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Net
carrying
amount

 

Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships

 

 

15

 

 

$

37,139

 

 

$

674

 

 

$

36,465

 

Trade Names

 

 

9

 

 

 

973

 

 

 

147

 

 

 

826

 

Developed Technology

 

 

4

 

 

 

1,502

 

 

 

605

 

 

 

897

 

Vendor Relationships

 

 

15

 

 

 

1,404

 

 

 

226

 

 

 

1,178

 

Database

 

 

5

 

 

 

2,400

 

 

 

30

 

 

 

2,370

 

Total intangible assets

 

 

 

 

$

43,418

 

 

$

1,682

 

 

$

41,736

 

The following tables provides a roll forward of the carrying amount of goodwill (in thousands):

 

 

December 31, 2020

 

 

 

Weighted
average
amortization
period in
years

 

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

 

Net
carrying
amount

 

Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Non Compete

 

 

2

 

 

$

106

 

 

$

106

 

 

$

 

Customer Relationships

 

 

1

 

 

 

539

 

 

 

512

 

 

 

27

 

Trade Names

 

 

6

 

 

 

173

 

 

 

141

 

 

 

32

 

Developed Technology

 

 

3

 

 

 

762

 

 

 

438

 

 

 

324

 

Vendor Relationships

 

 

15

 

 

 

1,404

 

 

 

135

 

 

 

1,269

 

Total intangible assets

 

 

 

 

$

2,984

 

 

$

1,332

 

 

$

1,652

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Balance as of January 1:

 

 

 

 

 

 

Gross goodwill

 

$

257,746

 

 

$

3,907

 

Accumulated impairments

 

 

(3,074

)

 

 

(3,074

)

Net goodwill as of January 1

 

 

254,672

 

 

 

833

 

Goodwill adjustment during the year

 

 

5,299

 

  (1)

 

253,839

 

Net goodwill as of September 30, 2022, and December 31, 2021

 

$

259,971

 

 

$

254,672

 

(1) See Note 7 - Acquisitions.

As of September 30, 20212022 and December 31, 2020,2021, Xometry’s goodwill of $0.8260.0 million and $254.7 million, respectively, is part of the Company's U.S. operating segment.

As of September 30, 2021,2022, estimated amortization expense for intangible assets for the remainder of 20212022 and the next five years is: $0.1 million in 2021, $0.30.9 million in 2022, $0.13.6 million in 2023, $0.13.6 million in 2024, $0.13.6 million in 2025, and $0.13.2 million in 2026.2026, $2.6 million in 2027 and $22.8 million thereafter.

22


Amortization expense for the three and nine months ended September 30, 20212022 and 20202021 was as follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Sales and marketing

 

$

26

 

$

155

 

$

77

 

$

491

 

 

$

776

 

 

 

26

 

 

$

2,326

 

 

 

77

 

Product development

 

40

 

40

 

 

 

120

 

177

 

 

 

86

 

 

 

40

 

 

 

257

 

 

 

120

 

General and administrative(1)

 

 

2

 

 

2

 

 

7

 

 

8

 

 

 

91

 

 

 

2

 

 

 

299

 

 

 

7

 

Total

 

$

68

 

$

197

 

 

$

204

 

$

676

 

 

$

953

 

 

$

68

 

 

$

2,882

 

 

$

204

 

(1) Amortization of the lease related intangible assets is recorded as operating lease expense in general and administrative.

1723


(16) Subsequent Events

On November 1, 2021, the Company acquired certain assets and liabilities from Big Blue Saw LLC ("Big Blue Saw"), subject to an Asset Purchase Agreement for total consideration of $2.5 million. The total consideration includes cash consideration at closing of $1.25 million, $250,000 of Class A common stock at closing and contingent consideration of $1.0 million. Big Blue Saw extends our marketplace capabilities in water jet and laser cutting.

On November 5, 2021, the Company acquired certain assets and liabilities from Fusiform, Inc. (dba FactoryFour), subject to an Asset Purchase Agreement for total consideration of $6.3 million. The total consideration includes cash consideration at closing of $1.9 million, $1.9 million of Class A common stock at closing and contingent consideration of $2.5 million. FactoryFour will provide a SaaS based solution to help manufacturers in the Xometry marketplace improve lead times and make strong, data-driven decisions through real-time production tracking.

18


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q. The discussion contains forward-looking statements that are based on the beliefs of management, as well as assumptions made by, and information currently available to, our management. Actual results could differ materially from those discussed in or implied by forward-looking statements as a result of various factors, including those discussed in Part II, Item 1A, "Risk Factors" in this Quarterlyour Annual Report on Form 10-Q.10-K for the year ended December 31, 2021. Our historical results are not necessarily indicative of the results that may be expected in the future and our current quarterly results are not necessarily indicative of the results expected for the full year or any other period.

Overview

Xometry, Inc. (“Xometry”, “Company”, "our"“our” or "we"“we”) was incorporated in the State of Delaware in May 2013. Xometry is a global online marketplace connecting enterprise buyers with suppliers of manufacturing services, transforming one of the largest industries in the world. We use our proprietary technology to create a marketplace that enables buyers to efficiently source manufactured parts and assemblies, and empower suppliers of manufacturing services to grow their businesses. Xometry's corporate headquarters is located in Derwood, Maryland.

Xometry uses proprietary technology to enable product designers, engineers, buyers, and supply chain professionals to instantly access the capacity of a global network of manufacturing facilities. The Company’s platform makes it possible for customersbuyers to quickly receive pricing, expected lead times, manufacturability feedback and place orders on the Company’s platform. The network allows the Company to provide high volumes of on-demand, unique parts, including custom components and aftermarket parts for its customers. Xometry operates from its domestic facilities in Maryland, Kentucky, and Tennessee, with its corporate headquarters in Derwood, Maryland. One facility is operated in Munich, Germany.buyers.

Our mission is to accelerate innovation by providing real time, equitable access to global manufacturing capacity and demand. Our vision is to drive efficiency, sustainability and innovation for industries worldwide by lowering the barriers to entry to the manufacturing ecosystem.

We are a leading AI-enabled marketplace for on-demand manufacturing, transforming one of the largest industries in the world. We use our proprietary technology to create a marketplace that enables buyers to efficiently source on-demand manufactured parts and assemblies, and empowers sellers of manufacturing servicesempower suppliers to grow their businesses.manufacturing businesses and improve machine uptime by providing access to an extensive, diverse base of buyers. We also offer suppliers supporting products and services to meet their unique needs. Our suite of supplier services includes a cloud-based manufacturing execution system, access to competitively priced tools, materials and supplies from leading brands and financial service products to stabilize and enhance cash flow. In addition, we offer suppliers digital marketing and data solutions and SaaS based solutions to help suppliers optimize their productivity.

We define “buyers” as individuals who have placed an order to purchase on-demand parts or assemblies on our marketplace. Our buyers include engineers, product designers, procurement and supply chain personnel, inventors and business owners from businesses of a variety of sizes, ranging from self-funded start-ups to Fortune 100 companies. We define “accounts” as an individual entity, such as a sole proprietor with a single buyer or corporate entities with multiple buyers, having purchased at least one part on our marketplace. We define “sellers”“suppliers” as individuals or businesses who have been approved by us to either manufacture a product on our platform for a buyer or have utilized our sellersupplier services, including our financial services or the purchase of supplies.

OurThe majority of our revenue is generated byderived from the sale of part(s) and assemblies to our customers.customers on our marketplace, which we refer to as marketplace revenue. The sellerssuppliers on our platform offer a diversified mix of manufacturing processes. These manufacturing processes include CNCcomputer numerical control (“CNC”) manufacturing, sheet metal manufacturing,forming, sheet cutting, 3D printing (including fused deposition modeling, direct metal laser sintering, PolyJet, stereolithography, selective laser sintering, binder jetting, carbon digital light synthesis and multi jet fusion), die casting, stamping, injection molding, urethane casting, tube cutting, tube bending, as well as finishing services, rapid prototyping and high-volume production. We enable buyers to source these processes to meet complex and specific design and order needs across several industries, including Defense, Aerospace, and Defense, Healthcare, Automotive, Consumer Goods, Industrial, Robotics, Government, and Education.

In addition, in mid-2020During the second quarter of 2022, we launched a suite of financialthe Industrial Buying Engine™ (“IBE”) which helps customers source and purchase from the more than 500,000 suppliers on Thomasnet.com. The IBE provides buyer choice including instant quote “buy-it-now” functionality and digitizes the old and time-consuming request-for-quote process. Through the IBE, buyers can request quotes for products and services from suppliers.

Our supplier services revenue primarily includes the sale of advertising and marketing services and to a lesser extent, supplies and financial service products that help our sellerscustomers better manage cash flow at all stages of job production from which we have generated a marginal amount of revenue to date.production. Our financial services products, such as Xometry Pay, enable sellerssuppliers to stabilize and enhance their cash flows, supply discounts that allow sellerssuppliers to lower their operating costs, and resource management tools to optimize their businesses. In 2021, we acquired Thomas Publishing Company (“Thomas”) and Fusiform, Inc. (d.b.a. FactoryFour) (“FactoryFour”), expanding our basket of supplier services to include

24


advertising and marketing services and to a lesser extent SaaS based solutions to help suppliers optimize their productivity. Our revenue from Thomas is primarily advertising revenue.

During the second quarter of 2022, we introduced Workcenter which gives suppliers a one-stop view into all of their Xometry and non-Xometry work. A cloud-based manufacturing execution system, Workcenter brings the job board and financial services into one, easy-to-use platform. With Workcenter, shop owners can build and manage workflows for all their projects, including those from non-Xometry customers, and also quote new projects from Xometry and Thomas.

Our business benefits from a virtuous network liquidity effect, because adding buyers to our platform generates greater demand on our marketplace which in turn attracts more sellerssuppliers to the platform, allowing us to rapidly scale and increase the number of manufacturing processes offered on our platform. In order to continue to meet the needs of buyers and remain highly competitive, we expect to continue to add sellerssuppliers to our platform that have new and innovative manufacturing processes. Thus, our platform is unbounded by the in-house manufacturing capacity and processes of our current sellers.

On July 2, 2021, the Company closed its planned IPO, in which it issued and sold 7,906,250 shares of its Class A common stock. The initial offering price was $44.00 per share. The Company received net proceeds of approximately $325.3 million from the IPO after deducting underwriting discounts and commissions of $22.6 million. The Company also incurred approximately $4.0 million of other offering costs in connection with its IPO.

19


Upon the closing of the IPO on July 2, 2021, 8,665,797 shares of outstanding common stock were reclassified into Class A common stock, 27,758,941 shares of outstanding convertible preferred stock were converted into Class A common stock, and 2,676,154 shares of Class A common stock were exchanged by our co-founders for an equivalent number of shares of Class B common stock pursuant to the terms of the exchange agreement.

Also on July 2, 2021, the Company reserved 402,658 shares of its Class A common stock, representing 1% of the Company's fully diluted capitalization as of the date of approval of our board of directors, for charitable contributions to non-profit organizations. These shares will be issued over the next five years, in an amount not to exceed 20% of the initial reserve amount per calendar year. During the third quarter of 2021, the Company donated 20,133 shares of Class A common stock to a donor advised fund and recognized an expense associated with the charitable contribution of approximately $1.2 million which is recorded in general and administrative expense in the Condensed Consolidated Statements of Operations and Comprehensive Loss.

On November 1, 2021, the Company acquired certain assets and liabilities from Big Blue Saw LLC ("Big Blue Saw"), subject to an Asset Purchase Agreement for total consideration of $2.5 million. The total consideration includes cash consideration at closing of $1.25 million, $250,000 of Class A common stock at closing and contingent consideration of $1.0 million. Big Blue Saw extends our marketplace capabilities in water jet and laser cutting.

On November 5, 2021, the Company acquired certain assets and liabilities from Fusiform, Inc. (dba FactoryFour), subject to an Asset Purchase Agreement for total consideration of $6.3 million. The total consideration includes cash consideration at closing of $1.9 million, $1.9 million of Class A common stock at closing and contingent consideration of $2.5 million. FactoryFour will provide a SAAS based solution to help manufacturers in the Xometry marketplace improve lead times and make strong, data-driven decisions through real-time production tracking.suppliers.

The on-going COVID-19 pandemic has globally resulted in loss of life, and business closures impacting our buyers and sellers, restrictions on travel, and closures of certain aspects of our operations. The extent to which the COVID-19 pandemic will impact our business in the future is highly uncertain and cannot be predicted at this time. The pandemic has caused us to modify our business practices to help minimize the risk of the virus to our employees, which could negatively impact our business. These measures included temporarily requiring employees to work remotely, suspending all non-essential business travel for our employees, limiting external guests visiting our offices, and canceling, postponing, or holding meetings and events virtually. Given the continually evolving situation, there is no certainty that the measures we took were sufficient to mitigate the risks posed by the virus and we may not have sufficient protection or recovery plans to continue to deal with the COVID-19 pandemic.suppliers. Even after the COVID-19 pandemic subsides, it may have a continued and lasting impact on the global economy, including our business.

In addition, future Future shelter-in-place orders and similar regulations may impact the ability of our buyers and sellerssuppliers to operate their businesses. Any limitations on or disruptions or closures of buyers’ and sellers’suppliers’ businesses could adversely affect our business.

The COVID-19 pandemic to date has not significantly adversely impacted the growth of our business. We believe the COVID-19 pandemic has validated our platform, highlighting the need for resilient supply chains, and reshaping the way buyers source their manufacturing needs.

Key Marketplace Operational and Business Metrics

In addition to the measures presented in our condensed consolidated financial statements included elsewhere in this filing, we use the following key operational and business metrics to help us evaluate our marketplace business, measure our performance, identify trends affecting our business, formulate business plans and develop forecasts, and make strategic decisions:

2025


Active Buyers

We define Active Buyers as the number of buyers who have made at least one purchase on our marketplace during the last twelve months. An increase or decrease in the number of Active Buyers is a key indicator of our ability to attract, retain and engage buyers on our platform.

Active Buyers has consistently grown over time. The number of Active Buyers on our platform reached 36,789 as of September 30, 2022, up 40% from 26,187 as of September 30, 2021, up 61% from 16,266 as of September 30, 2020.2021. The key drivers of Active Buyer growth are continued account and buyer engagement and the success of our strategy to attract new buyers.

 

img28095741_0.jpgimg29019262_0.jpg 

2126


Percentage of Revenue from Existing Accounts

We define an existing account as an account where at least one buyer has made a purchase on our marketplace. We believe the efficiency and transparency of our business model leads to increasing account stickiness and spend over time. Buyers can utilize our marketplace for both one-off and recurring manufacturing opportunities. For example, a buyer may choose to utilize our marketplace’s CNC manufacturing processes to manufacture a discrete component for a prototype, and then may choose to later use our marketplace to mass produce that same component. A buyer may also recommend our marketplace to other engineers within their organizations who are designing other products and who may use an entirely different set of manufacturing processes, deepening our reach and stickiness with an account.

For the quarter ended September 30, 2021, 95%2022, 96% of our revenue was generated from existing accounts. We believe the repeat purchase activity from existing accounts reflects the underlying strength of our business and provides us with substantial revenue visibility and predictability.

 

img28095741_1.jpgimg29019262_1.jpg 

2227


Accounts with Last Twelve-Month Spend of At Least $50,000

Accounts with Last Twelve-Month, or LTM, Spend of At Least $50,000 means an account that has spent at least $50,000 on our marketplace in the most recent twelve-month period. We view the acquisition of an account as a foundation for the addition of long-term buyers to our marketplace. Once an account joins our platform, we aim to expand the relationship and increase engagement and spending activities from that account over time. The number of accounts with LTM Spend of at least $50,000 on our platform reached 974 as of September 30, 2022, up 62%from 603 as of September 30, 2021, up 67%from 361 as of September 30, 2020.2021.

 

img28095741_2.jpgimg29019262_2.jpg 

Adjusted EBITDA

We define Adjusted EBITDA as net income (loss),loss, adjusted to excludefor interest expense, interest and dividend income and other expense,expenses, income tax benefit, and certain other non-cash or non-recurring items impacting net loss from time to time, principally comprised of depreciation and amortization, stock-based compensation, expense, charitable contributions of common stock, income from an unconsolidated joint venture, impairment charges and impairment charges.acquisition and other adjustments not reflective of the Company's ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration and transaction costs. Adjusted EBITDA is a performance measure that we use to assess our operating performance and the operating leverage in our business. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA for a period by revenue for the same period.

For the three months ended September 30, 2021,2022, Adjusted EBITDA increasedloss decreased to $(10.0)$(6.5) million, as compared to Adjusted EBITDA loss of $(4.6)$(10.0) million for the same quarter in 2020.2021. For the quarter ended September 30, 2021,2022, Adjusted EBITDA increasedMargin decreased to (18)(6)% of revenue, as compared to (11)(18)% of revenue for the same quarter in 2020,2021, driven primarily by higherincreased operating expensesefficiencies as we continue to scalegrow our business.revenue and margins faster than our expenses.

23


For the nine months ended September 30, 2021,2022, Adjusted EBITDA increasedloss decreased to $(27.9)$(27.5) million, as compared to Adjusted EBITDA loss of $(16.9)$(27.9) million for the same period in 2020.2021. For the nine months ended September 30, 2021,2022, Adjusted EBITDA increasedMargin decreased to (18)(10)% of revenue, as compared to (16)(18)% of revenue for the same period in 2020,2021, driven primarily by higherincreased operating expensesefficiencies as we continue to scalegrow our business.revenue and margins faster than our expenses.

28


 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net loss

 

$

(15,041

)

 

$

(14,711

)

 

$

(51,585

)

 

$

(37,476

)

Addback (deduct)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, interest and dividend income and other expenses

 

 

139

 

 

 

448

 

 

 

2,991

 

 

 

1,363

 

Depreciation and amortization

 

 

1,909

 

 

 

816

 

 

 

5,716

 

 

 

2,304

 

Amortization of lease intangible

 

 

333

 

 

 

 

 

 

999

 

 

 

 

Income tax benefit

 

 

���

 

 

 

 

 

 

(559

)

 

 

 

Stock based compensation expense

 

 

5,113

 

 

 

2,266

 

 

 

14,048

 

 

 

4,747

 

Acquisition and other

 

 

42

 

 

 

 

 

 

(1,242

)

 

 

 

Charitable contribution of common stock

 

 

987

 

 

 

1,157

 

 

 

2,272

 

 

 

1,157

 

Income from unconsolidated joint venture

 

 

(297

)

 

 

 

 

 

(600

)

 

 

 

Impairment of assets

 

 

325

 

 

 

 

 

 

444

 

 

 

 

Adjusted EBITDA

 

$

(6,490

)

 

$

(10,024

)

 

$

(27,516

)

 

$

(27,905

)

Non-GAAP Net Loss

We define Non-GAAP net loss, as net loss adjusted for depreciation and amortization, stock-based compensation expense, amortization of lease intangible, amortization of deferred costs on convertible notes, unrealized loss on marketable securities, loss on sale of property and equipment, charitable contributions of common stock, impairment charges, and acquisition and other adjustments not reflective of the Company's ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration and transaction costs.

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Non-GAAP Net Loss:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(15,041

)

 

$

(14,711

)

 

$

(51,585

)

 

$

(37,476

)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

1,909

 

 

 

816

 

 

 

5,716

 

 

 

2,304

 

Stock-based compensation

 

 

5,113

 

 

 

2,266

 

 

 

14,048

 

 

 

4,747

 

Amortization of lease intangible

 

 

333

 

 

 

 

 

 

999

 

 

 

 

Amortization of deferred costs on convertible notes

 

 

469

 

 

 

 

 

 

1,250

 

 

 

 

Unrealized loss on marketable securities

 

 

469

 

 

 

239

 

 

 

1,659

 

 

 

239

 

Acquisition and other

 

 

42

 

 

 

 

 

 

(1,242

)

 

 

 

Loss on sale of property and equipment

 

 

 

 

 

10

 

 

 

71

 

 

 

8

 

Charitable contribution of common stock

 

 

987

 

 

 

1,157

 

 

 

2,272

 

 

 

1,157

 

Impairment of assets

 

 

325

 

 

 

 

 

 

444

 

 

 

 

Non-GAAP Net Loss

 

$

(5,394

)

 

$

(10,223

)

 

$

(26,368

)

 

$

(29,021

)

29


For the three months ended September 30, 2022, Non-GAAP net loss decreased to $(5.4) million, as compared to Non-GAAP net loss of $(10.2) million for the same quarter in 2021. For the quarter ended September 30, 2022, Non-GAAP net loss decreased to (5)% of revenue, as compared to (18)% of revenue for the same quarter in 2021.

For the nine months ended September 30, 2022, Non-GAAP net loss decreased to $(26.4) million, as compared to Non-GAAP net loss of $(29.0) million for the same period in 2021. For the nine months ended September 30, 2022, Non-GAAP net loss decreased to (9)% of revenue, as compared to (19)% of revenue for the same period in 2021.

Adjusted EBITDA is aand Non-GAAP net loss are non-GAAP financial measuremeasures that we use, in addition to our GAAP financial measures, to evaluate our business. We have included Adjusted EBITDA and Non-GAAP net loss in this filing because it is athey are key measuremeasures used by our management to evaluate our operating performance. Accordingly, we believe that Adjusted EBITDA providesand Non-GAAP net loss provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors. Our calculation of Adjusted EBITDA and Non-GAAP net loss may differ from similarly titled non-GAAP measures, if any, reported by our peer companies and therefore may not serve as an accurate basis of comparison among companies. Adjusted EBITDA and Non-GAAP net loss should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net loss

 

$

(14,711

)

 

$

(6,183

)

 

$

(37,476

)

 

$

(20,909

)

Addback

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, interest and dividend income and other expenses

 

 

448

 

 

 

416

 

 

 

1,363

 

 

 

1,064

 

Depreciation and amortization

 

 

816

 

 

 

869

 

 

 

2,304

 

 

 

2,256

 

Charitable contribution of common stock

 

 

1,157

 

 

 

 

 

 

1,157

 

 

 

 

Stock based compensation expense

 

 

2,266

 

 

 

293

 

 

 

4,747

 

 

 

679

 

Adjusted EBITDA

 

$

(10,024

)

 

$

(4,605

)

 

$

(27,905

)

 

$

(16,910

)

Components of Results of Operations

Revenue

Our marketplace revenue is primarily comprised of sales to buyerscustomers through our platform. Buyers purchase specialized CNC manufacturing, sheet metal manufacturing, 3D printing, injection molding, urethane casting, tube cutting, tube bending and finishing services. BuyerCustomer purchases range from rapid prototyping of single parts to high-volume production on our marketplace. These products are primarily manufactured by our network of sellers. We also derive an immaterial portionsuppliers.

Supplier services revenue includes the sale of our revenue from our offerings to sellers, which includes sellermarketing and advertising services, and to a lesser extent SaaS based solutions, the sale of supplies and financial service products.

Cost of Revenue

CostMarketplace cost of revenue primarily consists of the cost to us of the products that are manufactured or produced by us or our sellerssuppliers for delivery to buyers on our platform, internal and external production costs, shipping costs and certain internal depreciation. We expect cost of revenue to increase in absolute dollars to the extent our revenue increases and transaction volume increases. As we grow and add sellerssuppliers to our platform, andwe are able to expandimprove our network liquidity effect,pricing efficiency, we expect cost of revenue to decline as a percentpercentage of revenue over time.

Cost of revenue for supplier services primarily consists of internal and external production costs and website hosting.

Gross Profit

Gross profit, or revenue less cost of revenue, is primarily affected by the growth of our revenue. Our gross profit margin is primarily affected by liquidity of our sellersuppliers’ network and the efficiency of our pricing and will be benefited by increasing the use of existing sellersupplier services and the variety of sellersupplier services offerings over time.

Operating Expenses

Our operating expenses consist of sales and marketing, operations and support, product development and general and administrative functions.

Sales and Marketing

Sales and marketing expenses are expensed as incurred and include the costs of our digital marketing strategies, branding costs and other advertising costs, certain depreciation and amortization expense, and compensation expenses, including stock-based compensation, to our sales and marketing employees. We intend to continue to invest in our sales and marketing capabilities in the future to continue to increase our brand awareness, add new accounts and further penetrate existing accounts. We expect sales and marketing expense to increase in absolute dollars in the future as we grow our business, though in the near termnear-term sales and marketing expenses may fluctuate from period to period based on the timing of our investments in our sales and marketing functions as these investments may vary in scope and scale over future periods.

24


Operations and Support

Operations and support expenses are the costs we incur in support of the customersbuyers and sellerssuppliers on our platform which are provided by phone, email and chat for purposes of resolving customerbuyer and sellersuppliers related matters. These costs primarily consist of compensation expenses of the support staff, including stock-based compensation, certain depreciation and amortization expense and software costs used in delivering customerbuyer and seller service.suppliers services. We expect operations and support expense to increase in absolute

30


dollars in the future, though in the near termnear-term operations and support expenses may fluctuate from period-to-period based on total revenue levels and the timing of our investments in our operations and support functions as these investments may vary in scope and scale over future periods.

Product Development

Product development costs which are not eligible for capitalization are expensed as incurred. This account also includes compensation expenses, including stock-based compensation expenses to our employees performing these functions and certain depreciation and amortization expense. We expect product development expense to increase in absolute dollars in the future, though in the near termnear-term product development expenses may fluctuate from period-to-period based on total revenue levels and the timing of our investments in our product development functions as these investments may vary in scope and scale over future periods.

General and Administrative

General and administrative expenses primarily consist of professional service fees, public company costs, charitable contributions and certain depreciation and amortization expense. It also includes compensation expenses, including stock-based compensation expenses, for executive, finance, legal and other administrative personnel.personnel, professional service fees and certain depreciation and amortization expense. We expect our general and administrative expenses to increase. We expect to incur additional general and administrative expenses as a result of operating as a public company, including as a result of increased legal, accounting, and directors’ and officers’ insurance expenses.

Other (Expense) Income

Interest Expense

Interest expense consists of interest incurred on our outstanding borrowings under our outstanding debt facility. In 2020, we amended our term loan agreement, increasing the principal by $4.0 million for total borrowings of $15.0 million.convertible notes or other borrowings. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.” On July 9, 2021, we repaid our $15.0 million term loan.

Interest and Dividend Income

Interest and dividend income consists of interest on our cash and cash equivalents and dividend income from our investments.

Other Expenses

Other expenses consist primarily of unrealized losses losses on the extinguishment of debt and other expenses.

 

25Income from Unconsolidated Joint Venture

Income from unconsolidated joint venture consists of our share of the joint venture's income.

31


Results of Operations

Comparison of the Three Months Ended September 30, 20212022 and 20202021

The following table sets forth our statementunaudited statements of operations data for the periods indicated:

 

 

Three Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

(in thousands)

 

 

(in thousands)

 

Revenue

 

$

56,727

 

$

41,953

 

 

$

103,571

 

 

$

56,727

 

Cost of revenue

 

 

42,233

 

 

31,778

 

 

 

62,670

 

 

 

42,233

 

Gross profit

 

14,494

 

10,175

 

 

 

40,901

 

 

 

14,494

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

9,828

 

5,986

 

 

 

21,416

 

 

 

9,828

 

Operations and support

 

5,775

 

3,671

 

 

 

11,620

 

 

 

5,775

 

Product development

 

4,376

 

3,003

 

 

 

7,613

 

 

 

4,376

 

General and administrative

 

 

8,778

 

 

3,282

 

 

 

15,126

 

 

 

8,778

 

Impairment of assets

 

 

325

 

 

 

 

Total operating expenses

 

 

28,757

 

 

15,942

 

 

 

56,100

 

 

 

28,757

 

Loss from operations

 

(14,263

)

 

(5,767

)

 

 

(15,199

)

 

 

(14,263

)

Other (expenses) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(79

)

 

 

(309

)

 

 

(1,194

)

 

 

(79

)

Interest and dividend income

 

417

 

 

 

2

 

 

 

1,344

 

 

 

417

 

Other expenses

 

 

(786

)

 

 

(109

)

 

 

(289

)

 

 

(786

)

Total other expenses

 

 

(448

)

 

 

(416

)

Income from unconsolidated joint venture

 

 

297

 

 

 

 

Total other income (expenses)

 

 

158

 

 

 

(448

)

Loss before income taxes

 

 

(15,041

)

 

 

(14,711

)

Benefit for income taxes

 

 

 

 

 

 

Net loss

 

(14,711

)

 

(6,183

)

 

 

(15,041

)

 

 

(14,711

)

Deemed dividend to preferred stockholders

 

 

 

 

(8,801

)

Net (loss) income attributable to noncontrolling interest

 

 

(4

)

 

 

 

Net loss attributable to common stockholders

 

$

(14,711

)

 

$

(14,984

)

 

$

(15,037

)

 

$

(14,711

)

 

 

 

 

 

 

32


The following table sets forth our statementunaudited statements of operations data expressed as a percentage of total revenue for the periods indicated:

 

 

Three Months Ended September 30,

 

 

Three Months Ended September 30,

 

 

2022

 

 

2021

 

 

2021

 

 

2020

 

 

 

 

 

 

 

Revenue

 

100.0

%

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Cost of revenue

 

 

74.4

%

 

 

75.7

%

 

 

60.5

%

 

 

74.4

%

Gross profit

 

 

25.6

%

 

 

24.3

%

 

 

39.5

%

 

 

25.6

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

17.3

%

 

14.3

%

 

 

20.7

%

 

 

17.3

%

Operations and support

 

10.2

%

 

8.8

%

 

 

11.2

%

 

 

10.2

%

Product development

 

7.7

%

 

7.2

%

 

 

7.4

%

 

 

7.7

%

General and administrative

 

 

15.5

%

 

 

7.8

%

 

 

14.6

%

 

 

15.5

%

Impairment of assets

 

 

0.3

%

 

 

%

Total operating expenses

 

 

50.7

%

 

 

38.1

%

 

 

54.2

%

 

 

50.7

%

Loss from operations

 

(25.1

)%

 

(13.8

)%

 

 

(14.7

)%

 

 

(25.1

)%

Other (expenses) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(0.1

)%

 

(0.7

)%

 

 

(1.2

)%

 

 

(0.1

)%

Interest and dividend income

 

0.7

%

 

%

 

 

1.3

%

 

 

0.7

%

Other expenses

 

 

(1.4

)%

 

 

(0.3

)%

 

 

(0.3

)%

 

 

(1.4

)%

Total other expenses

 

 

(0.8

)%

 

 

(1.0

)%

Net Loss

 

(25.9

)%

 

(14.8

)%

Deemed dividend to preferred stockholders

 

 

%

 

 

(21.0

)%

Income from unconsolidated joint venture

 

 

0.3

%

 

 

%

Total other income (expenses)

 

 

0.1

%

 

 

(0.8

)%

Loss before income taxes

 

 

(14.6

)%

 

 

(25.9

)%

Benefit for income taxes

 

 

%

 

 

%

Net loss attributable to common stockholders

 

 

(25.9

)%

 

 

(35.8

)%

 

 

(14.6

)%

 

 

(25.9

)%

Net (loss) income attributable to noncontrolling interest

 

 

%

 

 

%

Net loss attributable to common stockholders

 

 

(14.6

)%

 

 

(25.9

)%

The following tables present our disaggregated revenue and cost of revenue. Revenue from our marketplace primarily reflects the sales of parts and assemblies on our platform. Revenue from supplier services primarily includes the sale of advertising and to a lesser extent supplies, financial service products and SaaS products.

Revenue and cost of revenue is presented in the following tables for the three months ended September 30, 2022 (in thousands, amounts for the three months ended September 30, 2021, were not considered material):

 

 

For the Three Months
Ended September 30,

 

 

 

 

2022

 

 

Marketplace

 

 

 

 

Revenue

 

$

84,060

 

 

Cost of revenue

 

 

58,479

 

 

Gross Profit

 

$

25,581

 

 

 

 

 

 

 

Supplier services

 

 

 

 

Revenue

 

$

19,511

 

 

Cost of revenue

 

 

4,191

 

 

Gross Profit

 

$

15,320

 

 

Revenue

Total revenue increased $14.8$46.8 million, or 35%83%, from $42.0 million for the three months ended September 30, 2020 to $56.7 million for the three months ended September 30, 2021.2021 to $103.6 million for the three months ended September 30, 2022. This growth was primarily a result of an increase in marketplace revenue and an increase in supplier services revenue due to our acquisition of Thomas. Total revenue from marketplace and supplier services for the three months ended September 30, 2022 was $84.1 million and $19.5 million, respectively. The marketplace increase was primarily the result of a 61%40% increase in the number of active buyers resulting from investmentinvestments in sales and marketing, as well as existing buyers increasing their spend on the platform for the three months ended September 30, 20212022, as compared to the prior year period. Supplier services revenue growth was driven primarily by our acquisition of Thomas in December 2021 and to a lesser extent growth in supplies revenue.

2633


Total revenue from our U.S. and EuropeInternational operating segments for the three months ended September 30, 2022 and 2021, was $94.8 million and 2020, was $51.7 million, and $41.1 million,respectively, for the U.S. respectively,, and $8.7 million and $5.0 million, and $0.8 million,respectively, for Europe respectively.International.

Cost of Revenue

Total cost of revenue increased $10.5$20.4 million, or 33%48%, from $31.8 million for the period ended September 30, 2020 to $42.2 million for the three months ended September 30, 2021.2021 to $62.7 million for the three months ended September 30, 2022. This increase was primarily the result of an increase in marketplace cost of revenue and increase in supplier service costs of revenue due to our acquisition of Thomas. Total cost of revenue from marketplace and supplier services for the three months ended September 30, 2022 was $58.5 million and $4.2 million, respectively.

Marketplace cost of revenue was driven by increased payments to sellerssuppliers on our platform due to the growth in our buyer base and increased activity by existing accounts on our marketplace. Our supplier services cost of revenue increased primarily as a result of our acquisition of Thomas in December 2021.

Gross Profit and Margin

Gross profit increased $4.3$26.4 million, or 42%182%, from $10.2 million for the three months ended September 30, 2020 to $14.5 million for the three months ended September 30, 2021.2021 to $40.9 million for the three months ended September 30, 2022. The increase in gross profit was primarily due to the increaseacquisition of Thomas, increases in revenue described above.from marketplace and improved marketplace gross margins as compared to the prior year period.

Gross margin improved to 25.6%for marketplace was 30.4% for the three months ended September 30, 2021 from 24.3% for2022 which was a significant improvement over the three months ended September 30, 2020. Ourprior year period in part due to our AI-driven platform pricingplatform. Pricing has become more efficient due to the increased number of orders over time, improving the data set and thus making our pricing decisions more accurate. Additionally, we continue to grow our active sellerssuppliers resulting in more competition for buyers’ orders and therefore a lower cost of revenue. Gross margin for our supplier services was 78.5% for the three months ended September 30, 2022 primarily due to our acquisition of Thomas.

Operating Expenses

Sales and Marketing

Sales and marketing expense increased $3.8$11.6 million, or 64%118%, from $6.0 million for the three months ended September 30, 2020 to $9.8 million for the three months ended September 30, 2021 to $21.4 million for the three months ended September 30, 2022, primarily as a result our acquisition of continued investment to drive revenue growth, our hiring ofThomas in December 2021, increases from additional sales employees and increased stock based compensation expense primarily related to options grantedcosts including stock-based compensation and increases in the second quarter of 2021, as compared to the corresponding period in the prior year.marketing and advertising spend. As a percent of total revenue, sales and marketing expenses increased to 17%20.7% for the three months ended September 30, 20212022 from 14%17.3% for the three months ended September 30, 2020.2021.

For the three months ended September 30, 2021 and 2020, stock based compensation expense recorded in sales and marketing was $0.3 million and $46,000, respectively.

Operations and Support

Operations and support increased $2.1$5.8 million, or 57%101%, from $3.7 million for the three months ended September 30, 2020 to $5.8 million for the three months ended September 30, 2021 to $11.6 million for the three months ended September 30, 2022, primarily as a result our acquisition of Thomas in December 2021, hiring of additional operations and support employees hired to support the growth of buyer and seller activity on our platform, and increased stock basedtheir compensation expense primarily related to options granted in the second quarter of 2021, as compared to the corresponding period in the prior year.costs including stock-based compensation. As a percent of total revenue, operations and support expenses increased to 10%11.2% for the three months ended September 30, 20212022 from 9%10.2% for the three months ended September 30, 2020.

For the three months ended September 30, 2021 and 2020, stock based compensation expense recorded in operations and support was $0.7 million and $0.1 million, respectively.2021.

Product Development

Product development expense increased $1.4$3.2 million, or 46%74%, from $3.0 million for the three months ended September 30, 2020 to $4.4 million for the three months ended September 30, 2021 ato $7.6 million for the three months ended September 30, 2022, primarily as result of our acquisition of Thomas in December 2021, hiring additional development employees and increased stock basedtheir compensation expense primarily related to options grantedcosts including stock-based compensation, and increases in the second quarter of 2021, as compared to the corresponding period in the prior year.consulting expenses and software and maintenance. As a percent of total revenue, product development expenses increaseddecreased to 8%7.4% for the three months ended September 30, 20212022 from 7%7.7% for the three months ended September 30, 2020.

For the three months ended September 30, 2021 and 2020, stock based compensation expense recorded in product development was $0.5 million and $0.1 million, respectively.2021.

General and Administrative

General and administrative expense increased $5.5$6.3 million, or 167%72%, from $3.3 million for the three months ended September 30, 2020 to $8.8 million for the three months ended September 30, 2021 primarily as a resultto $15.1 million for the three months ended September 30, 2022. The primary driver of anthe increase was due to our acquisition of Thomas in compensation-related expenses,December 2021, hiring additional administrative employees and their compensation costs including increased stock based compensation,stock-based compensation. We incurred additional legal, accounting and financial headcount and third party expenses in preparation for becoming a public company as well ascosts for insurance, legal and accounting services. We also recorded additional overhead expenses to support the growth of our business operations. During the third quarter of 2021, the Company also made charitable contributions of $1.2 million.costs for card processing fees, software and maintenance and facility costs. As a percent of total revenue, general and administrative expenses increaseddecreased to 16%14.6% for the for the three months ended September 30, 20212022 from 8%15.5% for the three months ended September 30, 2020.2021.

ForImpairment of assets

Impairment of assets of $0.3 million related to incomplete software projects that were abandoned and/or other assets to be disposed of during the three months ended September 30, 2021 and 2020, stock based compensation expense recorded in general and administrative was $0.8 million and $0.1 million, respectively.2022.

2734


Other (Expenses) Income

Interest Expense

Interest expense decreasedincreased by $0.2$1.1 million, or 74%1,411%, from $0.3 million for the three months ended September 30, 2020 to $0.1 million for the three months ended September 30, 2021 to $1.2 million for the three months ended September 30, 2022, primarily as a result of repaying our term loanthe interest on the 2027 convertible notes issued in July 2021.February 2022.

Interest and dividend income

Interest and dividend income increased toby $0.9 million, or 222%, from $0.4 million for the three months ended September 30, 2021 to $1.3 million for the three months ended September 30, 2022, primarily due to dividend income from our marketable securities.securities.

Other Expenses

Other expenses increaseddecreased by $0.7$0.5 million, or 621%63%, from $0.1 million for the three months ended September 30, 2020 to $0.8 million for the three months ended September 30, 2021 to $0.3 million for the three months ended September 30, 2022, as a result of a $0.3 million loss on debt extinguishment recognized in the third quarter of debt, $0.22021 and the impact of foreign exchange.

Income from unconsolidated joint venture

Income from unconsolidated joint venture increased $0.3 million due to our acquisition of unrealized lossa 50% interest in Industrial Media, LLC in connection with our acquisition of Thomas on marketable securities and $0.2 million of other expenses.December 9, 2021.

Additional Segment Considerations

Total segment loss from our U.S. operating segment for the three months ended September 30, 2022 and 2021, and 2020, was $12.5$10.7 million and $4.1$12.6 million, respectively. Total segment loss from our EuropeInternational operating segment for the three months ended September 30, 2022 and 2021, was $4.3 million and 2020, was $2.2 million, and $2.1 million, respectively.

 

Comparison of the Nine Months Ended September 30, 20212022 and 20202021

The following table sets forth our unaudited statementstatements of operations data for the periods indicated:

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Revenue

 

$

282,857

 

 

$

151,238

 

Cost of revenue

 

 

171,321

 

 

 

115,033

 

Gross profit

 

 

111,536

 

 

 

36,205

 

Operating expenses:

 

 

 

 

 

 

Sales and marketing

 

 

58,846

 

 

 

26,250

 

Operations and support

 

 

36,158

 

 

 

15,594

 

Product development

 

 

22,698

 

 

 

12,131

 

General and administrative

 

 

43,143

 

 

 

18,343

 

Impairment of assets

 

 

444

 

 

 

 

Total operating expenses

 

 

161,289

 

 

 

72,318

 

Loss from operations

 

 

(49,753

)

 

 

(36,113

)

Other (expenses) income:

 

 

 

 

 

 

Interest expense

 

 

(3,172

)

 

 

(799

)

Interest and dividend income

 

 

1,914

 

 

 

457

 

Other expenses

 

 

(1,733

)

 

 

(1,021

)

Income from unconsolidated joint venture

 

 

600

 

 

 

 

Total other expenses

 

 

(2,391

)

 

 

(1,363

)

Loss before income taxes

 

 

(52,144

)

 

 

(37,476

)

Benefit for income taxes

 

 

559

 

 

 

 

Net loss

 

 

(51,585

)

 

 

(37,476

)

Net (loss) income attributable to noncontrolling interest

 

 

17

 

 

 

 

Net loss attributable to common stockholders

 

$

(51,602

)

 

$

(37,476

)

35


 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Revenue

 

$

151,238

 

 

$

103,425

 

Cost of revenue

 

 

115,033

 

 

 

79,619

 

Gross profit

 

 

36,205

 

 

 

23,806

 

Operating expenses:

 

 

 

 

 

 

Sales and marketing

 

 

26,250

 

 

 

15,842

 

Operations and support

 

 

15,594

 

 

 

10,138

 

Product development

 

 

12,131

 

 

 

8,879

 

General and administrative

 

 

18,343

 

 

 

8,792

 

Total operating expenses

 

 

72,318

 

 

 

43,651

 

Loss from operations

 

 

(36,113

)

 

 

(19,845

)

Other (expenses) income:

 

 

 

 

 

 

Interest expense

 

 

(799

)

 

 

(939

)

Interest and dividend income

 

 

457

 

 

 

215

 

Other expenses

 

 

(1,021

)

 

 

(340

)

Total other expenses

 

 

(1,363

)

 

 

(1,064

)

Net loss

 

 

(37,476

)

 

 

(20,909

)

Deemed dividend to preferred stockholders

 

 

 

 

 

(8,801

)

Net loss attributable to common stockholders

 

$

(37,476

)

 

$

(29,710

)

28


The following table sets forth our unaudited statementstatements of operations data expressed as a percentage of total revenue for the periods indicated:

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

Revenue

 

 

100.0

%

 

 

100.0

%

Cost of revenue

 

 

60.6

%

 

 

76.1

%

Gross profit

 

 

39.4

%

 

 

23.9

%

Operating expenses:

 

 

 

 

 

 

Sales and marketing

 

 

20.8

%

 

 

17.4

%

Operations and support

 

 

12.8

%

 

 

10.3

%

Product development

 

 

8.0

%

 

 

8.0

%

General and administrative

 

 

15.3

%

 

 

12.1

%

Impairment of assets

 

 

0.2

%

 

 

%

Total operating expenses

 

 

57.1

%

 

 

47.8

%

Loss from operations

 

 

(17.7

)%

 

 

(23.9

)%

Other (expenses) income:

 

 

 

 

 

 

Interest expense

 

 

(1.1

)%

 

 

(0.5

)%

Interest and dividend income

 

 

0.7

%

 

 

0.3

%

Other expenses

 

 

(0.6

)%

 

 

(0.7

)%

Income from unconsolidated joint venture

 

 

0.2

%

 

 

%

Total other expenses

 

 

(0.8

)%

 

 

(0.9

)%

Loss before income taxes

 

 

(18.5

)%

 

 

(24.8

)%

Benefit for income taxes

 

 

0.2

%

 

 

%

Net loss

 

 

(18.3

)%

 

 

(24.8

)%

Net (loss) income attributable to noncontrolling interest

 

 

%

 

 

%

Net loss attributable to common stockholders

 

 

(18.3

)%

 

 

(24.8

)%

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Revenue

 

 

100.0

%

 

 

100.0

%

Cost of revenue

 

 

76.1

%

 

 

77.0

%

Gross profit

 

 

23.9

%

 

 

23.0

%

Operating expenses:

 

 

 

 

 

 

Sales and marketing

 

 

17.4

%

 

 

15.3

%

Operations and support

 

 

10.3

%

 

 

9.8

%

Product development

 

 

8.0

%

 

 

8.6

%

General and administrative

 

 

12.1

%

 

 

8.5

%

Total operating expenses

 

 

47.8

%

 

 

42.2

%

Loss from operations

 

 

(23.9

)%

 

 

(19.2

)%

Other (expenses) income:

 

 

 

 

 

 

Interest expense

 

 

(0.5

)%

 

 

(0.9

)%

Interest and dividend income

 

 

0.3

%

 

 

0.2

%

Other expenses

 

 

(0.7

)%

 

 

(0.3

)%

Total other expenses

 

 

(0.9

)%

 

 

(1.0

)%

Net loss

 

 

(24.8

)%

 

 

(20.2

)%

Deemed dividend to preferred stockholders

 

 

%

 

 

(8.5

)%

Net loss attributable to common stockholders

 

 

(24.8

)%

 

 

(28.7

)%

The following tables present our disaggregated revenue and cost of revenue. Revenue from our marketplace primarily reflects the sales of parts and assemblies on our platform. Revenue from supplier services primarily includes the sale of advertising and to a lesser extent supplies, financial service products and SaaS products.

Revenue and cost of revenue is presented in the following tables for the nine months ended September 30, 2022 (in thousands, amounts for the nine months ended September 30, 2021, were not considered material):

 

 

For the Nine Months
Ended September 30,

 

 

 

2022

 

Marketplace

 

 

 

Revenue

 

$

224,073

 

Cost of revenue

 

 

158,712

 

Gross Profit

 

$

65,361

 

 

 

 

 

Supplier services

 

 

 

Revenue

 

$

58,784

 

Cost of revenue

 

 

12,609

 

Gross Profit

 

$

46,175

 

 

 

 

 

36


Revenue

Total revenue increased $47.8$131.6 million, or 46%87%, from $103.4 million for the nine months ended September 30, 2020 to $151.2 million for the nine months ended September 30, 2021.2021 to $282.9 million for the nine months ended September 30, 2022. This growth was primarily a result of an increase in marketplace revenue and an increase in supplier services revenue due to our acquisition of Thomas. Total revenue from marketplace and supplier services for the nine months ended September 30, 2022 was $224.1 million and $58.8 million, respectively. The marketplace increase was primarily the result of a 61% increaseincreases in active buyers resulting from investmentinvestments in sales and marketing, as well as existing buyers increasing their spend on the platform fromfor the nine months ended September 30, 2022, as compared to the prior year.year period. Supplier services revenue growth was driven primarily by our acquisition of Thomas in December 2021.

Total revenue from our U.S. and EuropeInternational operating segments for the nine months ended September 30, 2022 and 2021, and 2020, was $140.2$258.6 million and $101.5$140.3 million, respectively, for the U.S. respectively,, and $24.3 million and $11.0 million, and $1.9 million,respectively, for Europe respectively.International.

Cost of Revenue

Total cost of revenue increased $35.4$56.3 million, or 44%49%, from $79.6 million for the nine months ended September 30, 2020 to $115.0 million for the nine months ended September 30, 2021.2021 to $171.3 million for the nine months ended September 30, 2022. This increase was primarily the result of an increase in marketplace cost of revenue and increase in supplier service costs of revenue due to our acquisition of Thomas. Total cost of revenue from marketplace and supplier services for the nine months ended September 30, 2022 was $158.7 million and $12.6 million, respectively.

Marketplace cost of revenue was driven by increased payments to sellerssuppliers on our platform due to the growth in our buyer base and increased activity by existing accounts on our marketplace. Our supplier services cost of revenue increased primarily as a result of our acquisition of Thomas in December 2021.

Gross Profit and Margin

Gross profit increased $12.4$75.3 million, or 52%208%, from $23.8 million for the nine months ended September 30, 2020 to $36.2 million for the nine months ended September 30, 2021. The increase in gross profit was due primarily2021 to the increase in revenue described above.

Gross margin increased to 23.9%$111.5 million for the nine months ended September 30, 20212022. The increase in gross profit was primarily due to the acquisition of Thomas, increases in revenue from 23.0%marketplace and improved marketplace gross margin as compared to the prior year period.

Gross margin for marketplace was 29.2% for the nine months ended September 30, 2020. Our2022 which was a significant improvement over the prior year period in part due to our AI-driven platform pricingplatform. Pricing has become more efficient due to the increased number of orders over time, improving the data set and thus making our pricing decisions more accurate. Additionally, we continue to grow our active sellerssuppliers resulting in more competition for buyers’ orders and therefore a lower cost of revenue. Gross margin for our supplier services was 78.6% for the nine months ended September 30, 2022 primarily due to our acquisition of Thomas.

Operating Expenses

Sales and Marketing

Sales and marketing expense increased $10.4$32.6 million, or 66%124%, from $15.8 million for the nine months ended September 30, 2020 to $26.3 million for the nine months ended September 30, 2021 to $58.8 million for the nine months ended September 30, 2022, primarily as a result our acquisition of continued investment to drive revenue growth,Thomas in December 2021, increases in marketing and advertising spend, additional sales employees and increased compensation-relatedtheir compensation costs including stock-based compensation, consulting expenses including stock based compensation primarily related to options granted in 2021, as compared toand software and maintenance costs for the corresponding period in the prior year.sales and marketing department. As a percent of total revenue, sales and marketing expenses increased to 17%20.8% for the nine months ended September 30, 20212022 from 15%17.4% for the nine months ended September 30, 2020.2021.

29


For the nine months ended September 30, 2021 and 2020, stock based compensation expense recorded in sales and marketing was $0.7 million and $0.1 million, respectively.

Operations and Support

Operations and support increased $5.5$20.6 million, or 54%132%, from $10.1 million for the nine months ended September 30, 2020 to $15.6 million for the nine months ended September 30, 2021 to $36.2 million for the nine months ended September 30, 2022, primarily as a result of hiring of additional operations and support employees hired to support the growthand their compensation costs including stock-based compensation, our acquisition of buyerThomas in December 2021 and seller activity on our platform, and increased stock based compensation expense primarily related to options granted in 2021, as compared to the corresponding period in the prior year.consulting expenses. As a percent of total revenue, operations and support expenses remained flat at approximately 10%increased to 12.8% for the nine months ended September 30, 2021 and 2020.

For2022 from 10.3% for the nine months ended September 30, 2021 and 2020, stock based compensation expense recorded in operations and support was $1.4 million and $0.2 million, respectively.2021.

Product Development

Product development expense increased $3.3$10.6 million, or 37%87%, from $8.9 million for the nine months ended September 30, 2020 to $12.1 million for the nine months ended September 30, 2021 ato $22.7 million for the nine months ended September 30, 2022, primarily as result of our acquisition of Thomas in December 2021, hiring additional development employees and increased stock basedtheir compensation expense primarily related to options granted in 2021, as compared to the corresponding period in the prior year.costs including stock-based compensation, consulting and software and maintenance expenses. As a percent of total revenue, product development expenses decreased to 8%remained flat a 8.0% for the nine months ended September 30, 2021 from 9% for the nine months ended September 30, 2020.2022 and 2021.

For the nine months ended September 30, 2021 and 2020, stock based compensation expense recorded in product development was $1.0 million and $0.3 million, respectively.37


General and Administrative

General and administrative expense increased $9.6$24.8 million, or 109%135%, from $8.8 million for the nine months ended September 30, 2020 to $18.3 million for the nine months ended September 30, 2021 primarily as a resultto $43.1 million for the nine months ended September 30, 2022. The primary driver of anthe increase was due to our acquisition of Thomas in compensation-relatedDecember 2021. Our general and administrative expenses including stock basedincreased due to higher compensation additional legal, accounting and financial headcount and third party expenses in preparation of become astock-based compensation due to new administrative employees. Additionally, we incurred higher public company as well ascosts for insurance, legal and accounting services. We donated an additional overhead$1.1 million of Class A common stock to our donor advised fund and recorded higher expenses to support the growth of our business operations. During the third quarter of 2021, the Company also made charitable contributions of $1.2 million.for card processing fees, software and maintenance, facilities costs and transaction related costs. As a percent of total revenue, general and administrative expenses increased to 12%15.3% for the for the nine months ended September 30, 20212022 from 9%12.1% for the nine months ended September 30, 2020.2021.

For the nine months ended September 30, 2021 and 2020, stock based compensation expense recorded in general and administrative was $1.7 million and $0.1 million, respectively.

Other (Expenses) Income

Interest Expense

Interest expense decreasedincreased by $0.1$2.4 million, or 15%297%, from $0.9 million for the nine months ended September 30, 2020 to $0.8 million for the nine months ended September 30, 2021 to $3.2 million for the nine months ended September 30, 2022, primarily as a result of repaying our outstanding borrowings under our term loanthe interest on the 2027 convertible notes issued in July 2021.February 2022.

Interest and dividend incomeDividend Income

Interest and dividend income increased by $0.2$1.5 million, or 113%319%, from $0.2 million for the nine months ended September 30, 2020 to $0.5 million for the nine months ended September 30, 2021 as a result ofto $1.9 million for the three months ended September 30, 2022, primarily due to dividend receivedincome from our marketable securities in 2021, offset by lower interest income on cash and cash equivalents..

Other Expenses

Other expenses increased by $0.7 million, or 200%70%, from $0.3 million for the nine months ended September 30, 2020 to $1.0 million for the nine months ended September 30, 2021 to $1.7 million for the nine months ended September 30, 2022, primarily as a result of a $0.3 million loss on extinguishment of debt from the repayment of the term loan in July 2021, $0.2$1.5 million of unrealized loss on marketable securities and $0.2offset by a $0.3 million loss on debt extinguishment recognized in the third quarter of other expenses.2021.

Income from Unconsolidated Joint Venture

Income from unconsolidated joint venture increased $0.6 million due to our acquisition of a 50% interest in Industrial Media, LLC in connection with our acquisition of Thomas on December 9, 2021.

Benefit for Income Taxes

Benefit for income taxes increased by $0.6 million due to an income tax benefit resulting from our acquisition of Thomas.

Additional Segment Considerations

Total segment loss from our U.S. operating segment for the nine months ended September 30, 2022 and 2021, and 2020, was $30.2$37.0 million and $16.1$30.2 million, respectively. Total segment loss from our EuropeInternational operating segment for the nine months ended September 30, 2022 and 2021, was $14.6 million and 2020, was $7.3 million, and $4.8 million, respectively.

 

30

38


Liquidity and Capital Resources

General

We have financed our operations primarily through sales of our equity securities and borrowings under our term loan facility.convertible notes. As of September 30, 2021,2022, our cash and cash equivalents and marketable securities totaled $57.8$341.2 million, compared with $59.9$116.7 million as of December 31, 2020.2021. We believe our existing cash and cash equivalents and marketable securities will be sufficient to support our working capital and capital expenditure requirements for at least the next twelve months. We believe we will meet our longer-term expected future cash requirements primarily from a combination of cash flow from operating activities and available cash and cash equivalents. We may also engage in equity or debt financings to secure additional funds. Our future capital requirements will depend on many factors, including our revenue growth rate, receivable and payable cycles, the timing and extent of investments in product development, sales and marketing, operations and support and general and administrative expenses.

On July 2, 2021, we closed our planned initial public offering ("IPO"), in which we issued and sold 7,906,250 shares of our Class A common stock. The initial offering price was $44.00 per share. We received net proceeds of approximately $325.3 million from the IPO after deducting underwriting discounts and commissions of $22.6 million. The Company also incurred approximately $4.0 million of other offering costs in connection with its IPO. In August 2021, we invested approximately $266.6 million of proceeds from our IPO in marketable securities. We consider marketable securities as available for use in current operations, and therefore classify these securities as current assets on the Condensed Consolidated Balance Sheets. As of September 30, 2021, the Company held $226.7 million of marketable securities.

Our capital expenditures consist primarily of internal-use software costs, manufacturing equipment, computers and peripheral equipment, furniture and fixtures and leasehold improvements and patents.

Term Loan FacilityConvertible Notes due 2027

In February 2022, we entered into a purchase agreement with certain counterparties for the sale of an aggregate of $287.5 million principal amount of convertible senior notes due in 2027 (the “2027 Notes”) in a private offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The 2027 Notes consisted of a $250 million initial placement and an over-allotment option that provided the initial purchasers of the 2027 Notes with the option to purchase an additional $37.5 million aggregate principal amount of the 2027 Notes, which was fully exercised. The 2027 Notes were issued pursuant to an indenture dated February 4, 2022. The net proceeds from the issuance of the 2027 Notes were $278.2 million, net of debt issuance costs. The debt issuance costs are amortized to interest expense using the effective interest rate method.

The Company was party2027 Notes are unsecured obligations which bear regular interest at 1% per annum and for which the principal balance will not accrete. The 2027 Notes will mature on February 1, 2027 unless repurchased, redeemed, or converted in accordance with their terms prior to an amended and restated loan and security agreement (“Amended Loan and Security Agreement”) with Hercules Capital, Inc. (“Hercules”) for a term loan (the "Term Loan Facility"). Under the Amended Loan and Security Agreement, effective January 30, 2020, the Company could borrow up to $15 million under the Term Loan Facility, all of which became available to the Company immediately on the agreementsuch date. On July 9, 2021, the Company repaid the full amount of its term loan with Hercules with proceeds from the IPO. In connection with the debt extinguishment, the Company paid Hercules $16.2 million and recorded a loss on debt extinguishment of approximately $0.3 million.

Prior to its repayment, the term loan accrued interest at the greater of (i) 8.7% per annum or (ii) 8.7% per annum plus the prime rate minus 4.75% per annum. The term loan agreement required a maximum $1.2 million end of term fee due and payable on the maturity date of May 1, 2022, however, if the term loan was repaid prior to November 1, 2021, the amount owed would be $0.9 million. As of December 31, 2020, the Company owed $15.8 million on this term loan, including principal borrowings and accrued end of term fee.

As part of the initial term loan agreement with Hercules, the Company issued a warrant to purchase 87,7842027 Notes are convertible into cash, shares of the Company’s Series B Convertible Preferred Stock withour Class A common stock, or a strike pricecombination of $5.13 per share that expires in May 2025. Upon closingcash and shares of the IPO on July 2, 2021, the warrant held by Hercules may only be exercised forour Class A common stock, at our election, at an initial conversion rate of 17.8213 shares of Class A common stock per $1,000 principal amount of 2027 Notes, which is equivalent to an initial conversion price of approximately $56.11 per share of our Class A common stock. The conversion rate is subject to customary adjustments for certain events as described in the indenture governing the 2027 Notes.

The Term Loan Facility contained customary affirmativeWe may redeem for cash all or any portion of the 2027 Notes, at our option, on or after February 5, 2025 if the last reported sale price of our Class A common stock has been at least 130% of the conversion price then in effect for at least 20 trading days at a redemption price equal to 100% of the principal amount of the 2027 Notes to be redeemed, plus accrued and negative covenants, including covenantsunpaid interest or additional interest, if any.

Holders of the 2027 Notes may convert all or a portion of their 2027 Notes at their option prior to November 1, 2026, in multiples of $1,000 principal amounts, only under the following circumstances:

if the last reported sale price of our Class A common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the preceding calendar quarter is greater than or equal to 130% of the applicable conversion price of the 2027 Notes on each such trading day;
during the five-business day period after any ten consecutive trading day period in which the trading price per $1,000 principal amount of the 2027 Notes for each day of that required Hercules’ consentten consecutive trading day period was less than 98% of the product of the last reported sale price of our Class A common stock and the applicable conversion rate of the 2027 Notes;
on a notice of redemption, at any time prior to among other things, merge or consolidate or acquire assets outside the ordinary courseclose of business make investments, incur additional indebtednesson the scheduled trading day immediately preceding the redemption date, in which case we may be required to increase the conversion rate for the 2027 Notes so surrendered for conversion in connection with such redemption notice; or guarantee indebtedness
on the occurrence of others, pay dividends and redeem and repurchase our capital stock, enter into transactions with affiliates outsidespecified corporate events.

On or after November 1, 2026, the ordinary course2027 Notes are convertible at any time until the close of business on the second scheduled trading day immediately preceding the maturity date.

Holders of the 2027 Notes who convert the 2027 Notes in connection with a make-whole fundamental change, as defined in the indenture governing the 2027 Notes, or in connection with a redemption are entitled to an increase in the conversion rate. Additionally, in the event of a fundamental change, holders of the 2027 Notes may require us to repurchase all or a portion of the 2027 Notes at a price equal to 100% of the principal amount of 2027 Notes, plus any accrued and create liens on our assets. unpaid special interest, if any.

39


We were in complianceaccounted for the issuance of the 2027 Notes as a single liability measured at its amortized cost, as no other embedded features require bifurcation and recognition as derivatives.

As of September 30, 2022, the 2027 Notes have a carrying value of $279.4 million with covenants at the time the term loan was repaid and asan effective annual interest rate of December 31, 2020.1.6%.

Cash Flows

The following table presents a summary of our cash flows from operating, investing, and financing activities for the nine months ended September 30, 20212022 and 2020.2021.

 

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Net cash (used in) operating activities

 

$

(37,370

)

 

$

(17,145

)

Net cash (used in) provided by investing activities

 

 

(271,603

)

 

 

7,972

 

Net cash provided by financing activities

 

 

306,910

 

 

 

35,152

 

31


 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

(in thousands)

 

Net cash used in operating activities

 

$

(45,510

)

 

$

(37,370

)

Net cash used in investing activities

 

 

(291,336

)

 

 

(271,603

)

Net cash provided by financing activities

 

 

281,506

 

 

 

306,910

 

Operating Activities

For the nine months ended September 30, 2022, net cash used in operating activities was $45.5 million, primarily due to a net loss of $(51.6) million adjusted for non-cash charges of $30.6 million and a net decrease in our operating assets and liabilities of $(24.5) million. The non-cash adjustments primarily relate to stock-based compensation of $14.0 million, depreciation and amortization of $5.7 million, $1.7 million unrealized loss on marketable securities, $2.3 million donation of common stock and $5.4 million of reduction to our right of use lease assets. The net decrease in operating assets and liabilities is primarily driven by an increase in accounts receivable of $19.0 million primarily due to our continued revenue growth, an increase in other assets of $3.9 million, an increase in inventory of $3.7 million, an increase in prepaid expenses of $1.8 million and a decrease in lease liabilities of $4.2 million. These increases were offset by an increase in accrued expenses of $5.6 million and an increase in contract liabilities of $2.8 million.

For the nine months ended September 30, 2021, net cash used in operating activities was $37.4 million, primarily due to a net loss of $37.5 million adjusted for non-cash charges of $9.7 million and a net decrease in our operating assets and liabilities of $(9.6) million. The non-cash adjustments primarily relate to stock-based compensation of $4.7 million, depreciation and amortization of $2.3 million, $1.2 million of charitable contributions of common stock and $0.9 million of reduction to our right of use lease assets. The net decrease in operating assets and liabilities is primarily driven by an increase in accounts receivable of $10.6 million and prepaid expenses of $4.1 million. These decreases are partially offset by increases in accrued expenses of $3.9 million and $1.1 million of contract liabilities, primarily due to the growth of our business.

Investing Activities

For the nine months ended September 30, 2020,2022, net cash used in operatingby investing activities was $17.1$291.3 million, primarily due to a net lossthe purchase of $20.9 million adjusted for non-cash chargesmarketable securities of $3.9$281.9 million and a net decrease in our operating assets$9.6 million for purchases of property and liabilities of $0.2 million. The non-cash adjustments primarily relate to stock-based compensation of $0.7 million, $0.8 million reduction of our right of use lease assets and depreciation and amortization of $2.3 million. The net decrease in operating assets and liabilities is primarily driven by a $4.4 million increase in accounts receivable, a $3.1 million decrease in accounts payable, a $0.7 million decrease in lease liabilities and a $0.6 million increase in inventory. These changes are partially offset by an $8.1 million increase in accrued expenses and a $1.0 million increase in contract liabilities.

Investing Activitiesequipment (which includes internal-use software development costs).

Cash used by investing activities was $271.6 million during the nine months ended September 30, 2021, primarily due to investments of $267.0 million of proceeds from the IPO in marketable securities and $4.6 million for purchases of property and equipment (which includes internal-use software development costs).

Cash provided by investing activities was $8.0 million duringFinancing Activities

For the nine months ended September 30, 2020, primarily due to2022, net cash provided by financing activities was $281.5 million, reflecting $287.5 million of proceeds from the redemptionissuance of our short terms investments which resulted in cashthe 2027 convertible senior notes and $3.3 million of proceeds netfrom the exercise of approximately $10.9 million,stock options. These inflows were offset by $2.9$9.3 million for the purchase of property and equipment (which includes internal-use software development costs).convertible note costs incurred in connection with these notes

Financing Activities.

Cash provided by financing activities was $306.9 million during the nine months ended September 30, 2021, reflecting $1.8 million of proceeds from the exercise of stock options and $325.3 million of proceeds from the IPO, net of our underwriters discount. These inflows were offset by $4.0 million of other offering costs incurred in connection with our IPO and the $16.1 million repayment of our term loan with proceeds from the IPO.

Cash provided by financing activities was $35.2 million during the nine months ended September 30, 2020, reflecting net proceeds of $39.6 million from the issuance of convertible preferred stock, $4.0 million of additional borrowings on our term loan and $4.8 million of other borrowings under the Paycheck Protection Program (“PPP”). These inflows were offset by repayment of the PPP loan on July 8, 2020 and an $8.8 million deemed dividend to preferred stockholders.

Off-Balance Sheet Arrangements

We did not have during the periods presented, and we do not currently have, any off-balance sheet financing arrangements or any relationships with unconsolidated entities or financial partnerships, including entities sometimes referred to as structured finance or special purpose entities, that were established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Critical Accounting PoliciesEstimates

Our condensed consolidated financial statements and accompanying notes have been prepared in accordance with GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosures. We base our estimates on historical experience

40


and on various other assumptions that we believe are reasonable under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Actual results may differ from these estimates. To the extent that there are material differences between these estimates and our actual results, our future financial statements will be affected. For additional information about our critical accounting policies and estimates, see the disclosure included in our final ProspectusAnnual Report on Form 424(b)(4)10-K as well as Note 2 – Basis of Presentation and Summary of Significant Accounting Policies in the notes to the condensed consolidated financial statements included in Part I, Item 1, of this Quarterly Report on Form 10-Q.

32


Recent Accounting Pronouncements

For a description of our recently adopted accounting pronouncements and recently issued accounting standards not yet adopted, see Note 2 – Basis of Presentation and Summary of Significant Accounting Policies in the notes to the condensed consolidated financial statements included in Part I, Item 1, of this Quarterly Report on Form 10-Q.

JOBS Act Accounting Election

We qualify as an “emerging growth company” pursuant to the provisions of the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. For as long as we are an “emerging growth company,” we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies,” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, exemptions from the requirements of holding advisory “say-on-pay” votes on executive compensation, and stockholder advisory votes on golden parachute compensation.

The JOBS Act also permits an emerging growth company like us to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies. We have electedOn July 1, 2022, we irrevocably opted not to “opt-in” to thisuse the extended transition period for complying with any new or revised financial accounting standards, and therefore,as such, we will not be subjectare required to the sameadopt new or revised accounting standards at the same time as other public companies that complycompanies.

Based on the Company's aggregate worldwide market value of voting and non-voting common equity held by non-affiliates as of June 30, 2022, the Company will become a “large accelerated filer” and lose emerging growth company status beginning with such new or revised accounting standardsits Annual Report on a non-delayed basis.Form 10-K for the year ending December 31, 2022.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are exposed to market risks in the ordinary course of our business. Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our market risk exposure is primarily a result of exposure to potential changes in interest rates. We do not enter into investments for trading or speculative purposes and have not used any derivative financial instruments to manage our interest rate risk exposure.

Foreign Currency Exchange Risk

Our revenue and costs are principally denominated in U.S. dollars and are not subject to foreign currency exchange risk. Our EuropeanInternational operating segment generates revenue outside of the United States that is denominated in currencies other than the U.S. dollar. Our results of operations could be impacted by changes in exchange rates.

Inflation Risk

We do not believe that inflation has had a material effect on our business, results of operations, or financial condition. If our costs were to become subject to significant inflationary pressures such as those caused by the conflict in Ukraine, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, results of operations and financial condition.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

41


Changes in Internal Control over Financial Reporting

There were no changes to our internal control over financial reporting that occurred during the quarter ended September 30, 20212022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives as specified above. However, our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within our company have been detected.

3342


PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time, we are involved in various claims and legal actions that arise in the ordinary course of business. We are not a party to any legal proceedings, that individually or in the aggregate, are reasonably expected to have a material adverse effect on our consolidated results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more matters could have a material adverse effect on our consolidated results of operations, financial condition or cash flows.

For the period ending September 30, 2022, there were no material legal proceedings brought against the Company nor were there any material developments to any ongoing legal proceedings which constituted reportable events.

Item 1A. Risk Factors.

There have been no material changes to our risk factors as previously disclosed in Item 1A. contained in Part III of our QuarterlyAnnual Report on Form 10‑QK for the quarteryear ended June 30,December 31, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Unregistered Sales of Equity SecuritiesNot applicable.

From July 1, 2021 through September 30, 2021 no options were granted under our 2016 Equity Incentive Plan.

Use of Proceeds

On July 2, 2021, we closed our IPO, in which we sold 7,906,250 shares of our common stock at a price of $44.00 per share. The offer and sale of the shares in the IPO were registered under the Securities Act pursuant to a registration statement on Form S-1 (File No. 333-256769), which was declared effective by the SEC on June 30, 2021. We raised approximately $325.3 million in net proceeds after deducting underwriting discounts and commissions. We intend to use the net proceeds we received from our IPO for general corporate purposes, including working capital, operating expenses and capital expenditures. We used a portion of the net proceeds to repay our outstanding indebtedness under our Amended Loan and Security Agreement, which would have matured on May 1, 2022 and under which $15.0 million was outstanding at an annual interest rate of 8.7% as of the time it was repaid. The representatives of the underwriters of our IPO were Goldman Sachs & Co. LLC and J.P. Morgan Securities LLC. No payments were made by us to directors, officers or persons owning ten percent or more of our common stock or to their associates, or to our affiliates, other than payments in the ordinary course of business to officers for salaries and to non-employee directors pursuant to our director compensation policy.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

(a)

Not applicable.

3443


Item 6. Exhibits.

The documents listed in the Exhibit Index of this Quarterly Report on Form 10-Q are herein incorporated by reference or are filed with this Quarterly Report on Form 10-Q, in each case as indicated therein (numbered in accordance with Item 601 of Regulation S-K).

Exhibit

Number

 

Description

 

 

 

10.1+3.1

 

Amended and Restated Certificate of Incorporation of Xometry, Inc. 2021 Equity Incentive Plan, (incorporated herein by reference to Exhibit 10.93.1 to the Company’s Registration StatementCurrent Report on Form S-1/A8-K (File No. 333-256769)001-40546), filed with the SEC on June 21,July 2, 2021).

10.2+3.2

 

FormsAmended and Restated Bylaws of grant notice, stock option agreement and notice of exercise under the Xometry, Inc. 2021 Equity Incentive Plan, (incorporated herein by reference to Exhibit 10.103.2 to the Company’s Registration StatementCurrent Report on Form S-1/A8-K (File No. 333-256769)001-40546), filed with the SEC on June 25, 2021).

10.3+

Forms of restricted stock unit grant notice and award agreement under the Xometry, Inc. 2021 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-1/A (File No. 333-256769), filed with the SEC on June 25, 2021).

10.4+

Amended and Restated Employment Agreement by and between Xometry, Inc. and Randolph Altschuler, to be in effect on the completion of the offering (incorporated herein by reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-1/A (File No. 333-256769), filed with the SEC on June 25, 2021).

10.5+

Amended and Restated Employment Agreement by and between Xometry, Inc. and James Rallo, to be in effect on the completion of the offering (incorporated herein by reference to Exhibit 10.13 to the Company’s Registration Statement on Form S-1/A (File No. 333-256769), filed with the SEC on June 25, 2021).

10.6+

Amended and Restated Employment Agreement by and between Xometry, Inc. and Peter Goguen, to be in effect on the completion of the offering (incorporated herein by reference to Exhibit 10.14 to the Company’s Registration Statement on Form S-1/A (File No. 333-256769), filed with the SEC on June 25, 2021).

10.7+

Form of Indemnification Agreement entered into by and between Xometry, Inc. and each director and executive officer (incorporated herein by reference to Exhibit 10.15 to the Company’s Registration Statement on Form S-1/A (File No. 333-256769), filed with the SEC on June 21, 2021).

10.8

Form of Exchange Agreement by and among Xometry, Inc., Randolph Altschuler and Laurence Zuriff (incorporated herein by reference to Exhibit 10.18 to the Company’s Registration Statement on Form S-1/A (File No. 333-256769), filed with the SEC on June 21,July 2, 2021).

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

+ Management contract or compensatory plan, contract or arrangement.

* Filed herewith.

** Furnished herewith.These certifications are being furnished solely to accompany this quarterly report pursuant to 18 U.S.C. Section 1350, and are not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

3544


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on

its behalf by the undersigned thereunto duly authorized.

 

 

XOMETRY, INC.

 

 

 

 

Date: November 10, 20212022

 

By:

/s/ Randolph Altschuler

 

 

 

Randolph Altschuler

 

 

 

Chief Executive Officer and Director

 

 

 

Date: November 10, 20212022

 

By:

/s/ James Rallo

 

 

 

James Rallo

 

 

 

Chief Financial Officer

3645