UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, ~~2021~~2022


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 000-56248

TRULIEVE CANNABIS CORP.

(Exact Name of Registrant as Specified in its Charter)


British Columbia	84-2231905
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

6749 Ben Bostic Road Quincy, FL	32351
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (850) 480-7955

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

N/A

~~Securities registered pursuant to Section 12(g) of the Act:~~ ~~Subordinate Voting Shares, no par value~~

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November ~~8, 2021,~~3, 2022, the registrant had ~~125,511,305~~159,645,155 Subordinate Voting Shares and ~~54,919,596~~26,235,054 Multiple Voting Shares (on an as converted basis), outstanding.

Trulieve Cannabis Corp.

~~Quarterly Report on Form 10-Q~~

~~For the Quarterly Period Ended September 30, 2021~~

Table of Contents


		Page
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	1
	Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021	1
	Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and nine months ended September 30, 2022 and 2021	2
	Condensed Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended September 30, 2022 and 2021	3
	Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 and 2021	5
	Notes to ~~Unaudited~~ Condensed Consolidated Financial Statements	67
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2540
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3550
Item 4.	Controls and Procedures	3550

PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	3754
Item 1A.	Risk Factors	3754
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4154
Item 3.	Defaults Upon Senior Securities	4154
Item 4.	~~Mine Safety Disclosures~~Controls and Procedures	4154
Item 5.	Other Information	4154
Item 6.	Exhibits	4255
	Signatures	4356

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify these statements by forward-looking words such as “may”, “will”, “would”, “could”, “should”, “believes”, “estimates”, “projects”, “potential”, “expects”, “plans”, “intends”, “anticipates”, “targeted”, “continues”, “forecasts”, “designed”, “goal”, or the negative of those words or other similar or comparable words. Any statements contained in this Quarterly Report on Form 10-Q that are not statements of historical facts may be deemed to be forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition, results of operations and future growth prospects. The forward-looking statements contained herein are based on certain key expectations and assumptions, including, but not limited to, with respect to expectations and assumptions concerning receipt and/or maintenance of required licenses and third party consents and the success of our operations, are based on estimates prepared by us using data from publicly available governmental sources, as well as from market research and industry analysis, and on assumptions based on data and knowledge of this industry that we believe to be reasonable. These forward-looking statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this Quarterly Report on Form 10-Q may turn out to be inaccurate. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under “Risk Factors” and discussed elsewhere in this Quarterly Report on Form 10-Q and in “Part I, Item 1A – Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of this Quarterly Report on Form 10-Q.

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Trulieve Cannabis Corp.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands, except per share data)


	September 30, 2022			December 31, 2021
ASSETS
Current assets:
Cash and cash equivalents	$	114,468		$	230,085
Restricted cash		—			3,013
Accounts receivable, net		11,309			8,563
Inventories, net		301,239			209,943
Notes receivable - current portion		715			1,530
Prepaid expenses and other current assets		62,068			68,145
Assets associated with discontinued operations		2,838			3,615
Total current assets		492,637			524,894
Property and equipment, net		795,506			779,413
Right of use assets - operating, net		100,864			111,723
Right of use assets - finance, net		75,305			66,764
Intangible assets, net		1,027,058			1,081,240
Goodwill		791,495			765,358
Notes receivable, net		12,059			12,147
Other assets		21,531			17,640
Long-term assets associated with discontinued operations		4,503			52,167
TOTAL ASSETS	$	3,320,958		$	3,411,346
LIABILITIES
Current liabilities:
Accounts payable and accrued liabilities		87,773			93,801
Income tax payable		4,681			28,084
Deferred revenue		6,385			7,168
Notes payable - current portion, net		4,823			10,052
Operating lease liabilities - current portion		10,779			10,020
Finance lease liabilities - current portion		8,719			6,185
Construction finance liabilities - current portion		1,137			991
Contingencies		25,590			13,017
Liabilities associated with discontinued operations		390			92
Total current liabilities		150,277			169,410
Long-term liabilities:
Notes payable		7,942			6,456
Private placement notes, net		540,301			462,929
Warrant liabilities		268			2,895
Operating lease liabilities		110,625			107,570
Finance lease liabilities		75,011			65,244
Construction finance liabilities		182,257			175,198
Deferred tax liabilities		220,206			241,882
Other long-term liabilities		8,616			8,400
Long-term liabilities associated with discontinued operations		14,575			23,989
TOTAL LIABILITIES		1,310,078			1,263,973
Commitments and contingencies (see Note 22)
SHAREHOLDERS' EQUITY
Common stock, no par value; unlimited shares authorized. 185,880,209 issued and outstanding as of September 30, 2022 and 180,504,172 issued and outstanding as of December 31, 2021.		—			—
Additional paid-in-capital		2,041,748			2,008,100
Accumulated (deficit) earnings		(31,299	)		137,721
Non-controlling interest		431			1,552
TOTAL SHAREHOLDERS' EQUITY		2,010,880			2,147,373
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	3,320,958		$	3,411,346

The accompanying notes are an integral part of these condensed consolidated financial statements.

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited)

(in thousands, except per share data)


	Three Months Ended						Nine Months Ended
	September 30, 2022			September 30, 2021			September 30, 2022			September 30, 2021
Revenues, net of discounts	$	300,793		$	224,092		$	937,612		$	633,037
Cost of goods sold		132,760			70,147			405,278			199,345
Gross profit		168,033			153,945			532,334			433,692
Expenses:
Sales and marketing		75,915			51,724			224,026			142,858
General and administrative		37,646			28,223			104,840			55,874
Depreciation and amortization		30,190			7,728			88,645			19,829
Impairment and disposal of long-lived assets, net		52,035			(5	)		70,151			(5	)
Total expenses		195,786			87,670			487,662			218,556
(Loss) Income from operations		(27,753	)		66,275			44,672			215,136
Other income (expense):
Interest expense, net		(19,264	)		(6,145	)		(56,815	)		(20,693	)
Change in fair value of derivative liabilities - warrants		365			—			2,627			—
Impairment and disposal of non-operating assets, net		(2,604	)		—			(6,004	)		—
Other income (expense), net		448			89			3,016			385
Total other expense		(21,055	)		(6,056	)		(57,176	)		(20,308	)
(Loss) Income before provision for income taxes		(48,808	)		60,219			(12,504	)		194,828
Provision for income taxes		28,199			41,603			116,742			105,254
Net (loss) income from continuing operations and comprehensive (loss) income		(77,007	)		18,616			(129,246	)		89,574
Net loss from discontinued operations, net of tax benefit of $12,981, $ - , $14,439, and $-, respectively		(38,065	)		—			(42,329	)		—
Net (loss) income		(115,072	)		18,616			(171,575	)		89,574
Less: Net loss and comprehensive loss attributable to non-controlling interest from continuing operations		(518	)		—			(2,555	)		—
Net (loss) income and comprehensive (loss) income attributable to common shareholders	$	(114,554	)	$	18,616		$	(169,020	)	$	89,574

Net (loss) income per share - Continuing operations:
Basic	$	(0.41	)	$	0.15		$	(0.68	)	$	0.73
Diluted	$	(0.41	)	$	0.14		$	(0.68	)	$	0.68
Net loss per share - Discontinued operations:
Basic and diluted	$	(0.20	)		—		$	(0.23	)		—
Weighted average number of common shares used in computing net (loss) income per share:
Basic		188,597,094			128,146,298			187,549,359			122,983,729
Diluted		188,597,094			136,909,266			187,549,359			130,927,083

The accompanying notes are an integral part of these condensed consolidated financial statements.

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

(in thousands, except per share data)


	Super Voting Shares		Multiple Voting Shares			Subordinate Voting Shares			Total Common Shares			Additional Paid-in-Capital			Accumulated (Deficit) Earnings			Non-Controlling Interest			Total
Balance, January 1, 2022 (audited)		—		51,916,999			128,587,173			180,504,172			2,008,100			137,721			1,552			2,147,373
Share-based compensation		—		—			—			—			4,564			—			—			4,564
Exercise of stock options		—		—			45,775			45,775			108			—			—			108
Shares issued for cash - warrant exercise		—		—			1,648			1,648			22			—			—			22
Shares issued under share compensation plans		—		—			16,257			16,257			—			—			—			-
Tax withholding related to net share settlements of equity awards		—		—			(10,005	)		(10,005	)		(230	)		—			—			(230	)
Conversion of Multiple Voting to Subordinate Voting Shares		—		(2,699,100	)		2,699,100			—			—			—			—			—
Shares issued for PurePenn, Pioneer, and Solevo earnouts		—		—			3,626,295			3,626,295			—			—			—			—
Distribution		—		—			—			—			—			—			(50	)		(50	)
Divestment of variable interest entity		—		—			—			—			—			—			(111	)		(111	)
Net loss and comprehensive loss		—		—			—			—			—			(31,975	)		(507	)		(32,482	)
Balance, March 31, 2022		—		49,217,899			134,966,243			184,184,142			2,012,564			105,746			884			2,119,194
Share-based compensation		—		—			—			—			5,703			—			—			5,703
Exercise of Stock options		—		—			2,997			2,997			—			—			—			—
Shares issued for cash - warrant exercise		—		—			1,426,614			1,426,614			19,216			—			—			19,216
Subordinate Voting Shares issued under share compensation plans		—		—			24,444			24,444			—			—			—			—
Conversion of Multiple Voting to Subordinate Voting Shares		—		(13,091,800	)		13,091,800			—			—			—			—			—
Net loss and comprehensive loss		—		—			—			—			—			(22,491	)		(1,530	)		(24,021	)
Balance, June 30, 2022		—		36,126,099			149,512,098			185,638,197			2,037,483			83,255			(646	)		2,120,092
Share-based compensation		—		—			—			—			4,292			—			—			4,292
Exercise of stock options		—		—			5,655			5,655			48			—			—			48
Tax withholding related to net share settlements of equity awards		—		—			(399	)		(399	)		(75	)		—			—			(75	)
Conversion of Multiple Voting to Subordinate Voting Shares		—		(9,891,045	)		9,891,045			—			—			—			—			—
Release of escrow shares		—		—			236,756			236,756			—			—			—			—
Measurement period adjustment for Harvest Health and Recreation, Inc.		—		—			—			—			—			—			1,595			1,595
Net loss and comprehensive loss		—		—			—			—			—			(114,554	)		(518	)		(115,072	)
Balance, September 30, 2022		—		26,235,054			159,645,155			185,880,209			2,041,748			(31,299	)		431			2,010,880

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) (Continued)

(in thousands, except per share data)


	Super Voting Shares			Multiple Voting Shares			Subordinate Voting Shares			Total Common Shares			Additional Paid-in-Capital			Accumulated Earnings		Non-Controlling Interest		Total
Balance, January 1, 2021 (audited)		58,182,500			1,439,037			59,952,461			119,573,998			328,214			119,690		—		447,904
Share-based compensation		—			—			—			—			741			—		—		741
Shares issued for cash - warrant exercise		—			—			469,133			469,133			6,861			—		—		6,861
Conversion of warrants to Subordinate Voting Shares		—			—			133,408			133,408			—			—		—		—
Conversion of Multiple Voting to Subordinate Voting Shares		—			(117,668	)		117,668			—			—			—		—		—
Conversion of Super Voting to Subordinate Voting Shares		(3,021,100	)		—			3,021,100			—			—			—		—		—
Conversion of Super Voting to Multiple Voting Shares		(55,161,400	)		55,161,400			—			—			—			—		—		—
Net income and comprehensive income		—			—			—			—			—			30,078		—		30,078
Balance, March 31, 2021		—			56,482,769			63,693,770			120,176,539			335,816			149,768		—		485,584
Share-based compensation		—			—			—			—			744			—		—		744
Shares issued for cash - warrant exercise		—			—			100,400			100,400			811			—		—		811
Common stock issued upon cashless warrant exercise		—			—			661,614			661,614			-			—		—		—
Tax withholding related to net share settlement of equity awards		—			—			(15,734	)		(15,734	)		(595	)		—		—		(595	)
Issuance of shares in private placement, net of issuance costs		—			—			5,750,000			5,750,000			217,896			—		—		217,896
Contingent consideration payable in shares		—			—			—			—			(2,800	)		—		—		(2,800	)
Adjustment of fair value of equity consideration for PurePenn, LLC		—			—			—			—			2,711			—		—		2,711
Adjustment of fair value of equity consideration for Keystone Relief Centers, LLC		—			—			—			—			1,004			—		—		1,004
Shares issued for Mountaineer Holding, LLC acquisition		—			—			60,342			60,342			2,470			—		—		2,470
Shares issued for Solevo Wellness West Virginia, LLC acquisition		—			—			11,658			11,658			445			—		—		445
Shares issued for Nature's Remedy of Massachusetts, Inc. acquisition		—			—			237,881			237,881			9,140			—		—		9,140
Conversion of Multiple Voting to Subordinate Voting Shares		—			(21,673	)		21,673			—			—			—		—		—
Net income and comprehensive income		—			—			—			—			—			40,880		—		40,880
Balance, June 30, 2021		—			56,461,096			70,521,604			126,982,700			567,642			190,648		—		758,290
Share-based compensation		—			—			—			—			732			—		—		732
Exercise of Stock Options		—			—			20,974			20,974			—			—		—		—
Common stock issued upon cashless warrant exercise		—			—			1,280,965			1,280,965			—			—		—		—
Tax withholding related to net share settlements of equity awards		—			—			(21,151	)		(21,151	)		(392	)		—		—		(392	)
Shares issued for the Patient Centric of Martha's Vineyard acquisition		—			—			258,383			258,383			10,012			—		—		10,012
Shares issued for Keystone Shops acquisition		—			—			1,009,336			1,009,336			35,385			—		—		35,385
Conversion of Multiple Voting to Subordinate Voting Shares		—			(1,541,500	)		1,541,500			—			—			—		—		—
Net income and comprehensive income		—			—			—			—			—			18,616		—		18,616
Balance, September 30, 2021		—			54,919,596			74,611,611			129,531,207			613,379			209,264		—		822,643

The accompanying notes are an integral part of these condensed consolidated financial statements.

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in thousands)


	Nine Months Ended September 30, 2022			Nine Months Ended September 30, 2021
Cash flow from operating activities
Net (loss) income and comprehensive (loss) income		(171,575	)	$	89,574
Adjustments to reconcile net (loss) income and comprehensive (loss) income to net cash (used in) provided by operating activities:
Depreciation and amortization		91,049			19,829
Depreciation included in cost of goods sold		39,119			14,396
Non-cash interest expense		4,009			2,313
Non-cash interest income		(394	)		—
Impairment and disposal of long-lived assets, net		70,151			(5	)
Impairment and disposal of non-operating assets, net		6,004			—
Amortization of operating lease right of use assets		8,443			3,216
Share-based compensation		14,559			2,217
Accretion of construction finance liabilities		1,044			1,097
Change in fair value of derivative liabilities - warrants		(2,627	)		—
Non-cash change in contingencies		16,609			—
Allowance for credit losses		2,362			—
Deferred income tax expense		(34,855	)		(2,111	)
Loss from disposal of discontinued operations		49,069			—
Changes in operating assets and liabilities:
Inventories		(87,173	)		(33,796	)
Accounts receivable		(5,150	)		(8,179	)
Prepaid expenses and other current assets		5,773			(9,412	)
Other assets		(4,397	)		(4,509	)
Accounts payable and accrued liabilities		1,838			17,853
Income tax payable		(24,615	)		(12,745	)
Operating lease liabilities		(7,205	)		(1,906	)
Deferred revenue		(782	)		(3,096	)
Contingencies		(4,035	)		—
Other long-term liabilities		865			344
Net cash (used in) provided by operating activities		(31,914	)		75,080
Cash flow from investing activities
Purchases of property and equipment		(130,422	)		(190,907	)
Purchases of property and equipment related to construction finance liabilities		(13,247	)		(8,877	)
Capitalized interest		(3,994	)		(4,355	)
Acquisitions, net of cash acquired		(27,781	)		(29,924	)
Purchases of internal use software		(7,281	)		(3,587	)
Cash paid for license		(1,855	)		—
Proceeds from sale of property and equipment		502			8
Proceeds from sale of variable interest entity		1,604			—
Proceeds from sale of held for sale assets		2,173			—
Proceeds received from notes receivable		1,298			—
Net cash used in investing activities		(179,003	)		(237,642	)
Cash flow from financing activities
Proceeds from private placement notes, net of discounts		75,635			—
Proceeds from notes payable		1,080			—
Proceeds from construction finance liabilities		7,047			8,877
Proceeds from warrant exercises		19,238			7,672
Proceeds from shares issued pursuant to private placement, net of issuance costs		-			217,896
Proceeds from stock option exercises		156			—
Payments on notes payable		(2,687	)		—
Payments on private placement notes		(1,874	)		—
Payments on finance lease obligations		(5,215	)		(4,024	)
Payments on construction finance liabilities		(891	)		—
Payments for debt issuance costs		(189	)		—
Payments on notes payable - related party		-			(11	)
Payments for taxes related to net share settlement of equity awards		(305	)		(987	)
Distributions		(50	)		—
Net cash provided by financing activities		91,945			229,423
Net (decrease) increase in cash and cash equivalents		(118,972	)		66,861
Cash, cash equivalents, and restricted cash, beginning of period		233,098			146,713
Cash and cash equivalents of discontinued operations, beginning of period		561			—
Less: cash and cash equivalents of discontinued operations, end of period		(219	)		—
Cash, cash equivalents, and restricted cash, end of period		114,468		$	213,574

Trulieve Cannabis Corp.

Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)

(in thousands)


	Nine Months Ended September 30, 2022		Nine Months Ended September 30, 2021
Supplemental disclosure of cash flow information
Cash paid during the period for
Interest	$	42,339	$	22,653
Income taxes, net of refunds	$	161,717	$	120,365
Other noncash investing and financing activities
ASC 842 lease additions - operating and finance leases	$	28,352	$	43,748
Purchases of property and equipment in accounts payable and accrued liabilities	$	7,266	$	16,148
Measurement period adjustment for Harvest Health and Recreation, Inc.	$	1,595	$	—
Value of shares issued for acquisitions	$	—	$	57,452
Value of shares reserved for PurePenn,LLC and Solevo Wellness acquisitions	$	—	$	(2,800	)

*The condensed consolidated statements of cash flows include continuing operations and discontinued operations for the nine months ended September 30, 2022. There were no discontinued operations as of September 30, 2021.

The accompanying notes are an integral part of these condensed consolidated financial statements.

Trulieve Cannabis Corp.

Notes to Condensed Consolidated Financial Statements

NOTE 1. NATURE OF BUSINESS

Trulieve Cannabis Corp. together with its subsidiaries (“Trulieve", the “Company”) was incorporated in British Columbia, Canada. Trulieve is a vertically integrated cannabis company which, as of September 30, 2022, held licenses to operate in Florida, California, Connecticut, Pennsylvania, Massachusetts, West Virginia, Arizona, Colorado, Maryland, Nevada, Ohio, and Georgia, to cultivate, produce, and sell medicinal-use cannabis products, and with respect to Arizona, California, Colorado, Massachusetts, and Nevada, adult-use cannabis products.

In addition to the States listed above, the Company also conducts activities in other markets. In these markets, the Company has either applied for licenses, plans on applying for licenses, or partners with other entities, but does not currently directly own any cultivation, production, or retail licenses.

In July 2022, the Company discontinued operations in Nevada. While we have classified the operations as discontinued, we still hold a license to operate in the state as of September 30, 2022.

In July 2018, Trulieve, Inc. entered into a non-binding letter agreement with Schyan Exploration Inc. (“Schyan”) whereby Trulieve, Inc. and Schyan agreed to merge their respective businesses resulting in a reverse takeover of Schyan by Trulieve, Inc. and changed the business of Schyan from a mining issuer to a cannabis issuer (the “Schyan Transaction”). The Schyan Transaction was completed in August 2018 and Schyan changed its name to Trulieve Cannabis Corp.

The Company’s principal address is located in Quincy, Florida. The Company’s registered office is located in British Columbia. The Company's operations are substantially located in Florida and to a lesser extent Arizona and Pennsylvania.

The Company is listed on the Canadian Securities Exchange (the “CSE”) and began trading on September 25, 2018, under the ticker symbol “TRUL” and trades on the OTCQX market under the symbol “TCNNF”.

NOTE 2. BASIS OF PRESENTATION

Principles of consolidation

The accompanying condensed consolidated financial statements include the financial position and operations of Trulieve Cannabis Corp. and its subsidiaries. The condensed consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and include the assets, liabilities, revenues, and expenses of all wholly-owned subsidiaries and variable interest entities ("VIEs") for which the Company has determined that it is the primary beneficiary. Outside shareholders' interests in subsidiaries are shown in the condensed consolidated financial statements as non-controlling interests. Material intercompany balances and transactions are eliminated in consolidation. In management's opinion, the condensed consolidated financial statements include all adjustments of a normal recurring nature necessary to fairly present the Company's financial position as of September 30, 2022, and the results of its operations and cash flows for the periods ended September 30, 2022 and September 30, 2021. The results of the Company's operations for the nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the full 2022 fiscal year.

In July 2022, the Company discontinued its Nevada operations. This action represents a strategic shift in our business and therefore, the related assets and liabilities associated with the Nevada operations are classified as held for discontinued operations in our consolidated balance sheet and the results of the Nevada operations have been presented as discontinued operations in our condensed consolidated statements of operations and comprehensive (loss) income for all periods presented.

Unless specifically noted otherwise, footnote disclosures reflect the results of continuing operations only. The results of discontinued operations are presented in Note 18. Discontinued Operations.

The financial data presented herein should be read in conjunction with the audited consolidated financial statements and accompanying notes as of and for the year ended December 31, 2021, as reported in the 2021 Annual Report on Form 10-K.

Basis of Measurement

These condensed consolidated financial statements have been prepared on the going concern basis, under the historical cost convention, except for certain financial instruments that are measured at fair value as described herein.

Functional Currency

The functional currency of the Company and its subsidiaries, as determined by management, is the United States (“U.S.”) dollar. These condensed consolidated financial statements are presented in U.S. dollars.

Reclassifications

Certain reclassifications have been made to the consolidated financial statements of prior periods and the of accompanying notes to conform to the current period presentation.

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company’s significant accounting policies are more fully described in Note 3. Summary of Significant Accounting Policies in the consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities and Exchange Commission ("SEC") on March 30, 2022 (the "2021 Form 10-K"). There have been no material changes to the Company’s significant accounting policies.

Critical accounting estimates and judgments

The preparation of the condensed consolidated financial statements with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates in the condensed consolidated financial statements, include, but are not limited to, accounting for acquisitions and business combinations; initial valuation and subsequent impairment testing of goodwill, other intangible assets, and long-lived assets; leases; fair value of financial instruments, income taxes; inventory; share-based payment arrangements, and commitment and contingencies. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis.

Cash and Cash Equivalents

The Company considers cash deposits and all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash and cash equivalents include cash deposits in financial institutions plus cash held at retail locations. Cash held in money market investments are carried at market value which approximates fair value and cash held in financial institutions and held at retail locations, have carrying values that approximate fair value.

Restricted Cash

Restricted cash balances are those which meet the definition of cash and cash equivalents but are not available for use by the Company. As of December 31, 2021, restricted cash was $3.0 million, which represented cash consideration set aside in relation to amounts held for a pending legal dispute. The restriction on this cash was released in January 2022 as the litigation was settled in December 2021. There was no restricted cash as of September 30, 2022.

Held for sale

The Company classifies long-lived assets or disposal groups and related liabilities as held-for-sale when management having the appropriate authority, generally the Company's Board of Directors ("the Board") or certain Executive Officers, commits to a plan of sale, the disposal group is ready for immediate sale, an active program to locate a buyer has been initiated and the sale is probable and expected to be completed within one year. Once classified as held-for-sale, disposal groups are valued at the lower of their carrying amount or fair value less estimated selling costs. Depreciation on these properties is discontinued at the time they are classified as held for sale, but operating revenues, operating expenses and interest expense continue to be recognized until the date of disposal.

As of September 30, 2022, the Company had $9.6 million in assets held for sale which is recorded in prepaids and other current assets in the condensed consolidated balance sheets, and primarily consists of property and equipment, and leases and related liabilities. As of December 31, 2021, the Company had $8.7 million in net assets held for sale which is recorded in prepaid expenses and other current assets in the consolidated balance sheets, and primarily consisted of property and equipment, leases and related liabilities, and a note payable.

During the three months ended September 30, 2022, the Company recorded an impairment of $2.5 million related to a held for sale property acquired through acquisition. The impairment was recorded in impairment and disposal of non-operating assets, net in the condensed consolidated statement of operations and comprehensive (loss) income. During the three months ended September 30, 2022, the Company reclassified approximately $2.3 million of property and equipment to held for sale in the Southwest.

During the nine months ended September 30, 2022, the Company settled net assets of $3.3 million, sold property held for sale for $2.0 million in proceeds, sold land held for sale for $0.2 million in proceeds, recorded an impairment of $2.5 million, and recorded a loss on disposal of $2.6 million, which is recorded in impairment and disposal of non-operating assets, net in the condensed consolidated statement of operations and comprehensive (loss) income.

Discontinued operations

The Company classifies a component of an entity that has been or is to be disposed of, either by sale, abandonment, or other means, as discontinued operations when it represents a strategic shift in the Company's operations. A component of an entity is identified as operations and cash flows that can be clearly distinguished, operationally and financially, from the rest of the entity.

Recently Issued Accounting Pronouncements

Recent accounting pronouncements, other than those below, issued by the Financial Accounting Standards Board ("FASB"), the AICPA ("American Institute of Certified Public Accountants") and the SEC did not or are not believed by management to have a material effect on the Company’s present or future financial statements.

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”), which requires an acquirer to recognize and measure contract assets and liabilities acquired in a business combination in accordance with Revenue from Contracts with Customers (“Topic 606”) rather than adjust them to fair value at the acquisition date. The Company elected to early adopt this accounting standard in the fourth quarter of 2021, with retrospective application to business combinations that occurred in fiscal year 2021. Results of operations for quarterly periods prior to September 30, 2021 remain unchanged as a result of the adoption of ASU No. 2021-08. The acquisitions of Harvest Health and Recreation Inc. and Purplemed Healing Center were accounted for in accordance with

ASU 2021-08, as will all future acquisitions. Refer to Note 4. Acquisitions for further information. The adoption of this standard did not have a material impact on the consolidated financial statements.

NOTE 4. ACQUISITIONS

(a) Greenhouse Wellness WV Dispensaries, LLC

On April 26, 2022, the Company acquired 100% of the membership interests of Greenhouse Wellness WV Dispensaries, LLC (“Greenhouse WV”) the holder of a West Virginia dispensary permit and a lease for a not yet operating dispensary location. The Company analyzed the acquisition under ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, determining Greenhouse WV did not meet the definition of a business as Greenhouse WV did not have inputs, processes, and outputs in place that constituted a business under Topic 805. As a result, the transaction has been accounted for as an asset acquisition whereby all of the assets acquired and liabilities assumed are assigned a carrying amount based on relative fair values. Total consideration was $0.3 million consisting of cash.

The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:


(in thousands)
Consideration:
Cash	$	281
Fair value of consideration exchanged	$	281
Recognized amounts of identifiable assets acquired and liabilities assumed:
Right of use asset - operating	$	170
Intangible asset		270
Favorable lease interest		11
Operating lease liabilities		(170	)
Total net assets acquired	$	281

The acquired intangible assets includes a dispensary license which is treated as a definite-lived intangible asset amortized over a 15-year useful life and a favorable lease interest which was fully amortized in the period of acquisition due to useful life and materiality considerations.

(b) CP4 Group, LLC

On February 14, 2022, the Company acquired a cultivation operation from CP4 Group, LLC, in Phoenix, Arizona ("Watkins"). Total consideration was $27.5 million paid in cash. An additional $22.5 million was paid into escrow for four potential earnouts. The earnouts are based on the completion of certain milestones and contingent on the continued employment of the key employee shareholders ("Key Employees") of Watkins. As the earnouts are contingent on the continued employment of the Key Employees, the $22.5 million is compensation for post-combination services. The Company will accrue the compensation cost for each earnout as it becomes probable and estimable and over the most probable period of continued employment required for the specific earnouts.

The Company reviewed the potential earnouts concluding three are probable and estimable as of September 30, 2022, recording an accrual of $12.6 million in contingencies in the condensed consolidated balance sheets. During the three months ended September 30, 2022 the Company recorded $5.3 million of expense related to potential earnouts. During the nine months ended September 30, 2022, the Company expensed $12.6 million related to potential earnouts. This is recorded in sales and marketing expenses in the condensed consolidated statements of operations and comprehensive (loss) income. No liability was recorded for the fourth earnout as it was concluded to be reasonably possible but not probable as of September 30, 2022. The earnouts are evaluated on a quarterly basis. The Company incurred $0.2 million of transaction costs related to the acquisition of Watkins. These costs were expensed as incurred and included in general and administrative expenses in the condensed consolidated statements of operations and comprehensive (loss) income for the quarter ended March 31, 2022. No additional transaction costs have been incurred.

The Company analyzed the acquisition under ASU 2017-01, Business Combinations(Topic 805): Clarifying the Definition of a Business, determining Watkins met the definition of a business as Watkins is an existing cultivation facility with inputs, processes, and outputs in place that constitute a business under Topic 805. As a result, the acquisition of Watkins has been accounted for as a business combination. Goodwill represents the premium the Company paid over the fair value of the net identifiable tangible assets acquired. The primary reason for the acquisition was to expand the Company's cultivation capacity in Arizona. The goodwill of

$24.5 million arising from the acquisition primarily consists of the economies of scale expected from a vertical cannabis market in Arizona.

The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible assets acquired and liabilities assumed:


(in thousands)
Consideration
Cash	$	27,500
Fair value of consideration exchanged	$	27,500
Recognized amounts of identifiable assets acquired and liabilities assumed:
Inventories	$	2,266
Property and equipment		692
Right of use asset - operating		4,737
Goodwill		24,542
Operating lease liability		(4,737	)
Total net assets acquired	$	27,500

On December 28, 2021, the Company acquired 100% of certain assets of Purplemed Healing Center ("Purplemed") including the Medical Marijuana Dispensary License issued by the Arizona Department of Health Services ("ADHS") and the Marijuana Establishment License issued by the ADHS which collectively serve as the Purplemed license providing the ability to operate a marijuana retail sales dispensary as well as the assumption of the associated lease. The Company also acquired the right to operate an additional offsite cultivation business under the Arizona Adult Use Marijuana Act, and the option to purchase full ownership and management of Greenmed, Inc., the Greenmed license, and the Greenmed dispensary. As part of the transaction, the Company assumed the Purplemed loyalty program.

The Company analyzed the acquisition under ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, determining Purplemed did not meet the definition of a business as Purplemed did not have inputs, processes, and outputs in place that constituted a business under Topic 805. As a result, the acquisition of Purplemed has been accounted for as an asset acquisition, whereby all of the assets acquired and liabilities assumed are assigned a carrying amount based on relative fair values. The total consideration was $15.0 million consisting of cash. The acquisition provided for indemnity for pre-closing liabilities. Accordingly, the Company recognized an indemnification asset of $0.5 million offset by associated liabilities based on the information that was available at the date of the acquisition, which is included in the net assets acquired.

The net assets were acquired for an aggregate purchase price of $15.0 million.


(in thousands)
Consideration:
Cash	$	15,000
Transaction costs		12
Fair value of consideration exchanged	$	15,012
Recognized amounts of identifiable assets acquired and liabilities assumed:
Prepaid expenses and other current assets	$	531
Right of use asset - operating		271
Intangible asset		15,076
Other current liabilities		(531	)
Deferred revenue		(109	)
Operating lease liability		(226	)
Total net assets acquired	$	15,012

The acquired intangible asset includes a dispensary license which is treated as a definite-lived intangible asset amortized over a 15-year useful life.

(d) Harvest Health & Recreation Inc.

On October 1, 2021, (the “Closing Date”), the Company acquired 100% of the common shares of Harvest Health & Recreation, Inc. (“Harvest”) and its portion of VIEs in exchange for Subordinate Voting Shares of the Company (the “Harvest Transaction”).

Harvest was one of the largest multi-state vertically integrated operators in the cannabis industry in the United States operating from “seed to sale." Harvest operated facilities or provided services to cannabis dispensaries in Arizona, California, Colorado, Florida, Maryland, Nevada, and Pennsylvania, with two provisional licenses in Massachusetts. In addition, Harvest owned CO2 extraction, distillation, purification, and manufacturing technology used to produce a line of cannabis topicals, vapes, and gems featuring cannabinoids.

Total consideration was $1.4 billion consisting of Trulieve Subordinate Voting Shares (“Trulieve Shares”) with a fair value of $1.37 billion, stock options, equity classified warrants, restricted stock units and other outstanding equity instruments with a fair value of $18.4 million, and warrant liabilities convertible into equity with a fair value of $3.1 million at the time of the Harvest Transaction. The Company incurred $13.0 million in transaction costs related to the acquisition of Harvest as of December 31, 2021. No additional transaction costs have been incurred.

The acquisition was accounted for as a business combination in accordance with Accounting Standards Codification (ASC) 805, Business Combinations. Goodwill represents the premium the Company paid over the fair value of the net identifiable tangible and intangible assets acquired. The primary reason for the acquisition was to expand the Company’s retail and cultivation footprint and gain access to new markets. The goodwill of $663.7 million arising from the acquisition primarily consisted of the synergies and economies of scale expected from combining the operations of Trulieve and Harvest including growing the Company's customer base, acquiring assembled workforces, and expanding its presence in new and existing markets. These benefits were not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.

The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:



(in thousands)
Consideration:
Trulieve Subordinated Voting Shares	$	1,369,024
Fair value of other equity instruments		18,394
Fair value of warrants classified as liabilities		3,103
Fair value of consideration exchanged	$	1,390,521
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents	$	85,318
Restricted cash		3,072
Accounts receivable		3,645
Inventories		92,537
Prepaid expenses and other current assets		100,129
Notes receivable		9,805
Property and equipment		191,801
Right of use assets - operating		73,476
Intangible assets:
Dispensary license		946,000
Trademarks		27,430
Customer relationships		3,500
Other assets		5,289
Accounts payable and accrued liabilities		(58,887	)
Income tax payable		(24,863	)
Deferred revenue		(4,523	)
Operating lease liabilities		(76,558	)
Contingencies		(26,599	)
Notes payable		(285,238	)
Construction finance liabilities		(79,683	)
Other long-term liabilities		(1,085	)
Deferred tax liabilities		(253,986	)
	$	730,580
Non-controlling interest	$	(3,734	)
Goodwill		663,675
Total net assets acquired	$	1,390,521

The acquired intangible assets include dispensary licenses which are treated as definite-lived intangible assets amortized over a 15-year useful life, tradenames amortized over a one-to five-year useful life, and customer relationships amortized over a one-year period.

On acquisition date there was consideration in the form of 1,266,641 stock options (as converted) that had been issued before the acquisition date to employees and non-employees of Harvest. The pre-combination fair value of these awards was $6.2 million. There was consideration in the form of 1,011,095 warrants (1,009,416 equity classified Subordinate Voting Share warrants and 1,679 liability classified Multiple Voting Share warrants, as converted) that had been issued before the acquisition date to employees and non-employees of Harvest. The pre-combination fair value of these awards was $7.7 million with $4.6 million representing the equity classified warrants and $3.1 million representing the liability classified warrants. There was consideration in the form of restricted stock units that had been issued before the acquisition date to non-employees of Harvest which vested for services performed pre-combination, representing 18,297 Subordinate Voting Share, with a pre-combination fair value of $0.5 million. There

was additional consideration in the form of other outstanding equity instruments issued before the acquisition date to non-employees which had a pre-combination fair value of $7.1 million.

As part of the acquisition, Harvest entered into a sale agreement to sell their Florida cannabis license for $55.0 million where Trulieve was legally prohibited from holding this license and the sale occurred simultaneously with the Harvest Transaction. Therefore, a $55.0 million receivable for the sale proceeds was acquired. The funds were received subsequent to the closing of the Harvest Transaction on October 1, 2021.

During the third quarter of 2022, the Company finalized the accounting for non-controlling interests, on the acquired entities, which resulted in a measurement period adjustment increasing non-controlling interests and goodwill by $1.6 million.

Supplemental pro forma information (unaudited)

The unaudited pro forma information for the periods set forth below gives effect to the acquisition of Harvest Health & Recreation Inc. and Keystone Shops, as if the acquisitions had occurred on January 1, 2021. This pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the transactions been consummated as of that time nor does it purport to be indicative of future financial operating results.

Proforma net revenues for the three-and-nine months ending September 30, 2021 are $315.9 million and $926.9 million, respectively. Proforma net income and comprehensive income attributable to common shareholders for the three-and-nine months ending September 30, 2021 are $9.6 million and $24.9 million, respectively.

Unaudited pro forma net income reflects the elimination of sales between the companies, and adjustments for alignment of significant differences in accounting principles and elections.

(e) Keystone Shops

On July 8, 2021, the Company acquired 100% of the membership interests of Anna Holdings, LLC, the sole member of Chamounix Ventures, LLC which holds a permit to operate dispensaries under Keystone Shops (“Keystone Shops”) with locations in Philadelphia, Devon, and King of Prussia, Pennsylvania. Total consideration was $55.6 million consisting of $20.3 million in cash, inclusive of net working capital adjustments, and 1,009,336 in Trulieve Shares with a fair value of $35.4 million. The agreement provides for an additional $5.0 million in consideration which is contingent on the enactment, adoption or approval of laws allowing for adult-use cannabis in Pennsylvania. No liability was recorded for this contingent consideration, as it was not estimated to be probable at the time of acquisition nor as of September 30, 2022. The acquisition was accounted for as a business combination in accordance with ASC 805, Business Combinations. Goodwill arose because the consideration paid for the business acquisition reflected the benefit of expected revenue growth and future market development.

The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:


(in thousands)
Consideration:
Cash	$	20,251
Shares issued upon acquisition		35,385
Fair value of consideration exchanged	$	55,636
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash	$	500
Inventories		1,766
Prepaid expenses and other current assets		240
Property and equipment		1,144
Right of use asset - finance		1,340
Intangible assets
Dispensary license		27,000
Tradename		100
Favorable leasehold interests, net		86
Goodwill		39,703
Other assets		40
Accounts payable and accrued liabilities		(878	)
Income tax payable		(2,892	)
Operating lease liabilities		(1,340	)
Other long-term liabilities		(2,179	)
Deferred tax liability		(8,994	)
Total net assets acquired	$	55,636

The acquired intangible assets include a dispensary license which is treated as a definite-lived intangible asset amortized over a 15-year useful life, as well as tradename and net favorable leasehold interests which were fully amortized in the period of acquisition due to useful life and materiality considerations.

(f) Nature’s Remedy of Massachusetts, Inc.

On June 30, 2021, the Company completed an asset purchase agreement whereby Trulieve acquired a licensed, but not yet operating, adult-use dispensary location from Nature’s Remedy of Massachusetts, Inc. (“Nature’s Remedy”). The Company analyzed the acquisition under ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, determining Nature’s Remedy did not meet the definition of a business as Nature’s Remedy did not have inputs, processes, and outputs in place that constituted a business under Topic 805. As a result, the acquisition of Nature’s Remedy has been accounted for as an asset acquisition, whereby all of the assets acquired and liabilities assumed are assigned a carrying amount based on relative fair values. Total consideration was $16.2 million consisting of $7.0 million in cash and 237,881 in Trulieve Shares, with a fair value of $9.1 million, and less than $0.1 million in transaction costs.

The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:


(in thousands)
Consideration:
Cash	$	7,000
Shares issued upon acquisition		9,139
Transaction costs		23
Fair value of consideration exchanged	$	16,162
Recognized amounts of identifiable assets acquired and liabilities assumed:
Prepaid expenses and other current assets	$	12
Property and equipment		1,006
Right of use asset - finance		799
Intangible assets		15,274
Accounts payable and accrued liabilities		(335	)
Finance lease liability		(594	)
Total net assets acquired	$	16,162

The acquired intangible asset is represented by the adult-use license and is treated as a definite-lived intangible asset amortized over a 15-year useful life.

(g) Patient Centric of Martha's Vineyard

On July 2, 2021, the Company acquired certain assets of Patient Centric of Martha’s Vineyard (“PCMV”) including the rights to a Provisional Marijuana Retailers License from the Massachusetts Cannabis Control Commission, the right to exercise an option held by PCMV to lease real property in Framingham, Massachusetts for use as a marijuana retailer, and necessary municipal entitlements to operate as a marijuana retailer at the property. Total consideration was 258,383 in Trulieve Shares, of which 10,879 are subject to a holdback for six months as security for any indemnity claims by the Company under the asset purchase agreement. The fair value of the equity exchanged was $10.0 million. The Company analyzed the acquisition under ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, determining PCMV did not meet the definition of a business as PCMV did not have inputs, processes, and outputs in place that constituted a business under Topic 805. As a result, the acquisition of PCMV has been accounted for as an asset acquisition, whereby all of the assets acquired and liabilities assumed are assigned a carrying amount based on relative fair values.

The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:


(in thousands)
Consideration:
Shares issued upon acquisition	$	10,012
Transaction costs		18
Fair value of consideration exchanged	$	10,030
Recognized amounts of identifiable assets acquired and liabilities assumed:
Right of use asset - finance	$	1,756
Intangible asset		10,594
Finance lease liabilities		(2,320	)
Total net assets acquired	$	10,030

The acquired intangible asset is represented by the adult-use license and is treated as a definite-lived intangible asset amortized over a 15-year useful life.

(h) Solevo Wellness West Virginia, LLC

On June 8, 2021, the Company acquired 100% of the membership interests of Solevo Wellness West Virginia, LLC (“Solevo WV”) which holds three West Virginia dispensary licenses. The Company analyzed the acquisition under ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, determining Solevo WV did not meet the definition of a business as substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset. Therefore, the transaction has been accounted for as an asset acquisition. Total consideration was $0.8 million consisting of $0.2 million in cash, 11,658 in Trulieve Shares with a fair value of $0.4 million, $0.1 million in debt forgiveness and less than $0.1 million in transaction costs. The consideration of $0.8 million was allocated to acquired assets of $0.8 million, which are treated as definite-lived intangible assets amortized over a 15-year useful life.

(i) Mountaineer Holding, LLC

On May 6, 2021, the Company acquired 100% of the membership interests of Mountaineer Holding LLC (“Mountaineer”) which holds a cultivation permit and two dispensary permits in West Virginia. The Company analyzed the acquisition under ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, determining Mountaineer did not meet the definition of a business as substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset. Therefore, the transaction has been accounted for as an asset acquisition. Total consideration was $5.5 million, consisting of $3.0 million in cash and 60,342 in Trulieve Shares with a fair value of $2.5 million. The consideration of $5.5 million has been allocated to the $5.5 million of acquired assets which are treated as definite-lived intangible assets and amortized over a 15-year useful life.

NOTE 5. ACCOUNTS RECEIVABLE

As of September 30, 2022 and December 31, 2021, Accounts receivable, net consisted of the following:


	September 30, 2022			December 31, 2021
	(in thousands)
Trade receivables	$	14,130		$	9,068
Less: allowance for credit losses		(2,821	)		(505	)
Accounts receivable, net	$	11,309		$	8,563

NOTE 6. NOTES RECEIVABLE

As of September 30, 2022 and December 31, 2021, Notes receivable, net consisted of the following:


	September 30, 2022			December 31, 2021
	(in thousands)
Promissory note acquired from Harvest maturing in November 2025. Secured by certain assets.	$	8,379		$	8,827
Convertible note receivable dated November 2021 maturing in November 2024.		4,490			4,124
Promissory notes acquired from Harvest maturing in February 2022. Secured by certain assets.		—			850
Notes receivable		12,869			13,801
Less: discount on notes receivable		(95	)		(124	)
Total notes receivable, net of discounts		12,774			13,677
Less: current portion of notes receivable		(715	)		(1,530	)
Notes receivable	$	12,059		$	12,147

In October 2021, the Company acquired a note receivable with the Harvest acquisition. The note receivable was originally dated November 2020 maturing in November 2025. The note had an original principal balance of $12.0 million and accrues interest at a rate of 7.5% per annum with monthly interest and principal payments of $0.1 million.

In October 2021, the Company acquired notes receivable with the Harvest acquisition. The notes receivable was originally dated in February 2021 and matured in February 2022. The notes had an original principal balance of $0.9 million and accrued interest at a rate of 10% per annum with interest only payments due monthly. These notes were repaid in full in February 2022.

As part of the acquisition of Harvest, the Company acquired $9.8 million in notes receivable on October 1, 2021. There were no notes receivable outstanding prior to October 1, 2021. See Note 4. Acquisitions for further details of the Harvest acquisition.

In November 2021, the Company entered into a convertible note receivable agreement for a principal amount of $4.1 million that matures in November 2024. The note accrues interest monthly at 9.75%, and accrued interest is added to the principal balance at each quarter end. The note is convertible to equity of the holder at the Company's option at any time prior to maturity. Further, the note was issued at a discount of 3% or $0.1 million, which is accreted to the note receivable balance over the term of the note.

During the three and nine months ended September 30, 2022, the Company recorded interest income of $0.3 million and $1.0 million in other income (expense), net in the condensed consolidated statements of operations and comprehensive (loss) income, respectively. The Company had interest receivable of $0.1 million as of September 30, 2022 and December 31, 2021, included in prepaid expenses and other current assets in the condensed consolidated balance sheets.

Stated maturities of notes receivable are as follows as of September 30, 2022:


	Expected principal payments
	(in thousands)
Remaining 2022	$	174
2023		728
2024		5,274
2025		6,693
2026		—
Thereafter		—
Total		12,869
Less: discount on notes receivable		(95	)
Total	$	12,774

NOTE 7. INVENTORY

As of September 30, 2022 and December 31, 2021, Inventories, net consisted of the following:


	September 30, 2022		December 31, 2021
	(in thousands)
Raw material
Cannabis plants	$	24,484	$	30,454
Packaging and supplies		51,269		39,892
Total raw material		75,753		70,346
Work in process		165,150		93,592
Finished goods-unmedicated		6,722		4,824
Finished goods-medicated		53,614		41,181
Total inventories	$	301,239	$	209,943

As of September 30, 2022 and December 31, 2021 the Company recorded an allowance for inventory obsolescence of $5.8 million and $1.5 million, respectively. For each the three and nine months ended September 30, 2022 the Company recorded an inventory provision of $4.3 million. For the three and nine months ended September 30, 2021 the Company recorded an inventory provision of $0.3 million and $0.4 million, respectively. The provision for inventories is recorded to cost of goods sold in the condensed consolidated statements of operations and comprehensive (loss) income

NOTE 8. PROPERTY & EQUIPMENT

As of September 30, 2022 and December 31, 2021, Property and equipment, net consisted of the following:


	September 30, 2022			December 31, 2021
	(in thousands)
Land	$	32,786		$	32,904
Buildings and improvements		560,950			434,762
Furniture and equipment		246,644			140,221
Vehicles		839			959
Total		841,219			608,846
Less: accumulated depreciation		(113,831	)		(63,602	)
Total property and equipment		727,388			545,244
Construction in progress		68,118			234,169
Total property and equipment, net	$	795,506		$	779,413

Depreciation expense for the three and nine months ended September 30, 2022 totaled $20.2 million and $55.8 million, respectively. Depreciation expense for the three and nine months ended September 30, 2021 totaled $8.1 million and $21.0 million, respectively.

Capitalized interest for the three and nine months ended September 30, 2022 totaled $1.3 million and $4.0 million, respectively. Capitalized interest for the three and nine months ended September 30, 2021 totaled $2.2 million and $4.4 million, respectively.

During the three and nine months ended September 30, 2022, the Company recorded an impairment of $0.3 and $0.6 million, respectively, which is mainly the result of repositioning of assets. The impairment of $0.3 million was recorded to impairment and disposal of long-lived assets, net with the impairment of $0.6 million consisting of $0.3 million recorded to impairment and disposal of long-lived assets, net and $0.3 million recorded to impairment and disposal of non-operating assets, net in the condensed consolidated statements of operations and comprehensive (loss) income.

During the three and nine months ended September 30, 2022, the Company recorded a loss on disposal of property and equipment of $46.2 million and $54.2 million, respectively, primarily related to assets located in our southeast region. The loss on disposal of $46.2 million consists of $46.1 million recorded to impairment and disposal of long-lived assets, net and $0.1 million recorded to impairment and disposal of non-operating assets, net with the loss of $54.2 million consisting of $53.4 million recorded to impairment and disposal of long-lived assets, net and $0.8 million recorded to impairment and disposal of non-operating assets, net in the condensed consolidated statements of operations and comprehensive (loss) income.

During the three and nine months ended September 30, 2022, the Company recorded a gain on sale of property and equipment, net of $0.1 million and $0.2 million, respectively. The gain on sale, net of $0.1 million consists of a $0.2 million gain recorded to impairment and disposal of long-lived assets, net and a $0.1 million loss on sale of property and equipment recorded to impairment and disposal of non-operating assets, net in the condensed consolidated statements of operations and comprehensive (loss) income. The gain on sale, net of $0.2 million consists of a $0.3 million gain recorded to impairment and disposal of long-lived assets, net and a $0.1 million loss on sale of property and equipment recorded to impairment and disposal of non-operating assets, net in the condensed consolidated statements of operations and comprehensive (loss) income.

During the three months ended September 30, 2022, the Company exited Nevada and recorded a loss on disposal of property and equipment of $0.7 million, which is recorded in loss on discontinued operations in the condensed consolidated statements of operations and comprehensive (loss) income. See Note 18. Discontinued Operations for further details.

NOTE 9. INTANGIBLE ASSETS & GOODWILL

Intangible assets

As of September 30, 2022 and December 31, 2021, Intangible assets, net consisted of the following:


	September 30, 2022						December 31, 2021
	Gross Carrying Amount		Accumulated Amortization		Net Book Value		Gross Carrying Amount		Accumulated Amortization		Net Book Value
	(in thousands)						(in thousands)
Licenses	$	1,072,171	$	75,652	$	996,519	$	1,070,056	$	24,742	$	1,045,314
Trademarks		27,430		11,234		16,196		27,430		2,809		24,621
Internal use software		14,654		2,307		12,347		7,374		1,119		6,255
Tradenames		4,862		3,200		1,662		4,862		2,168		2,694
Customer relationships		3,536		3,202		334		3,536		1,180		2,356
Total	$	1,122,653	$	95,595	$	1,027,058	$	1,113,258	$	32,018	$	1,081,240

Amortization expense for the three and nine months ended September 30, 2022 was $21.5 million and $63.6 million, respectively. Amortization expense for the three and nine months ended September 30, 2021 was $3.3 million and $7.8 million, respectively.

During the quarter ended September 30, 2022, the Company exited the Nevada market and recorded a loss on disposal of intangible assets of $34.4 million, which is recorded in loss on discontinued operations in the condensed consolidated statements of operations and comprehensive (loss) income. See Note 18. Discontinued Operations for further details.

The following table outlines the estimated future annual amortization expense related to intangible assets as of September 30, 2022:


	Estimated amortization
	(in thousands)
Remaining 2022	$	19,831
2023		78,959
2024		77,249
2025		74,987
2026		73,302
Thereafter		702,730
	$	1,027,058

As of September 30, 2022, the weighted average amortization period remaining for intangible assets was 13.65 years.

Goodwill

The changes in the carrying amount of Goodwill arose from the following:


	As of September 30, 2022
	(in thousands)
As of December 31, 2021	$	765,358
Acquisition of Watkins		24,542
Measurement period purchase price allocation adjustment of Harvest Health & Recreation, Inc. See Note 4.		1,595
As of September 30, 2022	$	791,495

NOTE 10. NOTES PAYABLE

As of September 30, 2022 and December 31, 2021, Notes payable, net consisted of the following:


	September 30, 2022			December 31, 2021
	(in thousands)
Promissory notes dated October 1, 2021, maturing in December 2022. Monthly variable interest payments due of 7.0% as of September 30, 2022. Secured by mortgaged property with a $6 million book value.		6,156			6,156
Promissory note acquired in Harvest acquisition dated February 2020, maturing in February 2023. Monthly interest payments due at 5.5%.		2,674			4,699
Promissory note dated July 2018, maturing in July 2023. Monthly interest payments due of 4% per annum. Secured by certain assets.		1,082			1,113
Promissory note of consolidated variable-interest entity dated February 2022, maturing February 2029, for up to $1.5 million. Monthly interest payments due of 8%.		1,080			—
Promissory note dated October 2019, maturing in October 2024. Monthly interest payments due of 5.5%. Principal balance due at maturity.		757			829
Promissory note acquired in Harvest acquisition dated August 2018, maturing in August 2024. Monthly interest payments due of 2%. Secured by certain assets.		787			1,022
Promissory note acquired in Harvest acquisition dated January 2020, maturing in May 2023. Quarterly interest payments due of 2%.		175			425
Promissory note acquired in Harvest acquisition dated April 2021, maturing in April 2026. Principal due at maturity. Secured by equipment.		49			60
Promissory note acquired in Harvest acquisition dated January 2020, maturing in January 2023. Monthly interest payments due of 2%.		5			65
Promissory notes of consolidated variable-interest entities acquired in Harvest Acquisition. Maturing December 2022 and 2029, interest ranging from 5.25% to 8.25%. Secured by real-estate. In the first quarter of 2022 these notes were fully paid.		—			2,231
Total notes payable		12,765			16,600
Less: debt discount		—			(92	)
Less: current portion of notes payable		(4,823	)		(10,052	)
Notes payable	$	7,942		$	6,456

As of September 30, 2022, stated maturities of notes payable are as follows:


	(in thousands)
Remaining 2022	$	187
2023		4,662
2024		657
2025		14
2026		5
Thereafter		7,240
Total	$	12,765

The Company extended the maturity date of our $6.1 million notes originally maturing in October 2022 to December 2022 in order to complete refinancing. The Company is still in the process of refinancing the notes with the lender and the new notes are expected

to have a 5-year term and bear interest at an annual rate of the 5 Year FHLB + 3.75%, with a floor of 6%. The refinancing is expected to close on or before November 30, 2022.

NOTE 11. PRIVATE PLACEMENT NOTES

2024 Notes

In 2019, the Company completed two private placement arrangements (the “June Notes” and the “November Notes”), each comprised of 5-year senior secured promissory notes with a face value of $70.0 million and $60.0 million, respectively. Both notes accrue interest at an annual rate of 9.75%,payable semi-annually, in equal installments, in arrears, on June 18 and December 18 of each year. The purchasers of the June Notes received warrants to purchase 1,470,000 Subordinate Voting Shares and the purchasers of the November Notes received warrants to purchase 1,560,000 Subordinate Voting Shares, which can be exercised for three years after closing. The unexercised warrants expired in June 2022.

During the three and nine months ended September 30, 2022, accretion expense for the June Notes was $0.5 million and $1.4 million, respectively. During the three and nine months ended September 30, 2021, accretion expense for the June Notes was $0.4 million and $1.2 million, respectively.

During the three and nine months ended September 30, 2022, accretion expense for the November Notes was $0.4 million and $1.2 million, respectively. During the three and nine months ended September 30, 2021, accretion expense for the November Notes was $0.4 million and $1.1 million, respectively.

2026 Notes

On January 28, 2022, the Company closed on a second tranche private placement of 8% Senior Secured Notes (the "2026 Notes - Tranche Two") for aggregate gross proceeds of $76.9 million and net proceeds of $75.6 million. The Company intends to use the net proceeds for capital expenditures and other general corporate purposes. On October 6, 2021, the Company closed its private placement of 8% Senior Secured Notes (the "2026 Notes - Tranche One") for aggregate gross proceeds of $350.0 million and net proceeds of $342.6 million. The Company used a portion of the net proceeds to redeem certain outstanding indebtedness of Harvest and intends to use the remaining net proceeds for capital expenditures and other general corporate purposes. These notes are collectively referred to as the "2026 Notes".

The 2026 Notes mature on October 6, 2026, and may be redeemed in whole or in part, at the Company's option, at any time, on or after October 6, 2023, at the applicable redemption price. The 2026 Notes bear interest at 8% per annum, payable semi-annually in equal installments until the maturity date, unless earlier redeemed or repurchased. During the three and nine months ended September 30, 2022, accretion expense for the 2026 Notes - Tranche Two was less than $0.1 million and $0.2 million, respectively. During the nine months ended September 30, 2022, the Company repaid $1.9 million in principal on the 2026 Notes - Tranche Two. During the three and nine months ended September 30, 2022 the Company incurred $0.3 million and $1.0 million in accretion expense, respectively, on the 2026 Notes - Tranche One.

Accretion expense on the private placement notes is included as a component of other income (expense), net in the condensed consolidated statements of operations and comprehensive (loss) income as interest expense.

Stated maturities of the principal portion of private placement notes, net outstanding as of September 30, 2022, are as follows:


	(in thousands)
Remaining 2022		—
2023		—
2024		130,000
2025		—
2026		425,000
Thereafter		—
Total private placement notes		555,000
Less: Unamortized debt discount & issuance costs		(14,699	)
Private placement notes, net	$	540,301

NOTE 12. LEASES

The Company leases real estate used for dispensaries, production plants, and corporate offices. Lease terms for real estate generally range from five to ten years. Most leases include options to renew for varying terms at the Company’s sole discretion. Other leased assets include passenger vehicles, trucks, and equipment. Lease terms for these assets generally range from three to five years. Lease right-of-use assets and liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date.

Leases with an initial term of 12 months or less are not recorded on the balance sheet. Lease agreements for some locations provide for rent escalations and renewal options. Certain real estate leases require payment for taxes, insurance and maintenance which are considered non-lease components. The Company accounts for real estate leases and the related fixed non-lease components together as a single component.

The Company recorded a loss on disposal of right of use assets of $6.1 million and $16.6 million for the three-and nine-months ending September 30, 2022, respectively, which is the result of repositioning of assets in the southeast. This loss was recorded in impairment and disposal of long-lived assets, net in the condensed consolidated statements of operations and comprehensive (loss) income.

During the three months and nine months ended September 30, 2022, the Company recorded a net gain on lease terminations of $0.3 million and $0.3 million, respectively. For both the three months and nine months ended September 30, 2022, the gain on lease terminations, net of $0.3 million consists of a $0.1 million loss on lease terminations recorded to impairment and disposal of long-lived assets, net and a $0.4 million net gain on lease terminations recorded to impairment and disposal of non-operating assets, net in the condensed consolidated statements of operations and comprehensive (loss) income.

During the three months ended September 30, 2022, the Company exited Nevada and recorded a loss on disposal of operating right of use assets of $14.0 million, which is recorded in loss on discontinued operations in the condensed consolidated statements of operations and comprehensive (loss) income. See Note 18. Discontinued Operations for further details.

The following table provides the components of lease cost recognized in the condensed consolidated statements of operations and comprehensive (loss) income:


		Three Months Ended September 30,				For the Nine Months Ended September 30,
	Statement of operations and comprehensive (loss) income location	2022		2021		2022		2021
		(in thousands)
Operating lease cost	Cost of goods sold, sales and marketing, general and administrative	$	5,506	$	2,483	$	16,708	$	5,751
Finance lease cost:
Amortization of lease assets	Cost of goods sold, sales and marketing, general and administrative		3,116		1,990		8,345		5,357
Interest on lease liabilities	Interest expense		1,830		1,177		5,083		2,914
Finance lease cost			4,946		3,167		13,428		8,271
Variable lease cost	Cost of goods sold, sales and marketing, general and administrative		1,836		2,529		5,656		3,139
Short term lease expense	Cost of goods sold, sales and marketing, general and administrative		201		—		456		—
Total lease cost		$	12,489	$	8,179	$	36,248	$	17,161

Short term lease expense for the three and nine months ended September 30, 2021 was nominal. During the three and nine months ended September 30, 2022, the Company earned $0.2 million and $0.4 million of sublease income, respectively. During the three and nine months ended September 30, 2021, the Company earned a nominal amount of sublease income. Sublease income is recorded in other income (expense), net on the consolidated statements of operations and comprehensive (loss) income.

Other information related to operating and finance leases is as follows:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
	(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases		5,505		1,820		15,879		4,776
Operating cash flows from finance leases		1,832		1,186		5,076		2,904
Financing cash flows from finance leases		2,009		1,933		5,215		4,024
842 lease additions and modifications
Operating leases		2,707		7,081		14,677		21,244
Finance leases		—		12,957		18,412		28,085


	September 30, 2022			December 31, 2021
	(in thousands)
Weighted average discount rate:
Operating leases		9.55	%		9.69	%
Finance leases		8.62	%		8.68	%
Weighted average remaining lease term (in years):
Operating leases		9.62			10.09
Finance leases		8.20			8.16

Future minimum lease payments under the Company's non-cancellable leases as of September 30, 2022 are as follows:


	Operating leases			Finance leases
	(in thousands)
Remainder of 2022	$	5,419		$	3,870
2023		21,277			15,394
2024		20,703			14,824
2025		20,331			14,250
2026		19,816			13,031
Thereafter		94,071			57,568
Total undiscounted lease liabilities		181,617			118,937
Interest on lease liabilities		(60,213	)		(35,207	)
Total present value of minimum lease payments		121,404			83,730
Lease liabilities- current portion		(10,779	)		(8,719	)
Lease liabilities	$	110,625		$	75,011

NOTE 13. CONSTRUCTION FINANCE LIABILITIES

Holyoke

In July 2019, the Company sold property it had recently acquired in Massachusetts for $3.5 million, which was the cost to the Company. In connection with the sale of this location, the Company agreed to lease the location back for cultivation. This transaction was determined to be a finance lease, and therefore did not meet the definition of a sale because control was never transferred to the buyer-lessor. The transaction was treated as a failed sale-leaseback financing arrangement.

Included in the agreement, the Company completed the tenant improvements related to the property, for which the landlord has provided a tenant improvement allowance (“TI Allowance”) of $40.0 million. As of December 31, 2021, the entire TI Allowance had been provided. The initial term of the agreement is ten years, with twofive-year options to renew. The initial payments are equal to 11% of the sum of the purchase price for the property and increases when a draw is made on the TI Allowance. In addition, a 3% increase in payments will be applied annually after the first year. As of September 30, 2022, and December 31, 2021, the total finance liability associated with this transaction is $45.1 million and $44.6 million, respectively.

Ben Bostic

In October 2019, the Company sold property in Florida in exchange for cash of $17.0 million. Concurrent with the closing of the purchase, the buyer entered into a lease agreement with the Company, for continued operation as a licensed medical cannabis cultivation facility. Control was never transferred to the buyer-lessor because the transaction was determined to be a finance lease and did not meet the requirements of a sale. The transaction was treated as a failed sale-leaseback financing arrangement.

The initial term of the agreement is ten years, with twofive-year options to renew. The initial annualized payments are equal to 11% of the purchase price for the property. A 3% increase in payments will be applied annually after the first year. As of September 30, 2022, and December 31, 2021, the total finance liability associated with this transaction is $17.6 million and $17.4 million, respectively.

McKeesport

In October 2019, prior to acquisition by the Company, PurePenn, sold their cannabis cultivation facility in Pennsylvania for $5.0 million. Simultaneously with the closing of the sale, PurePenn agreed to lease the cultivation facility back. The transaction was treated as a failed sale-leaseback financing arrangement.

The initial term of the lease is 15 years, with twofive-year options to renew. The landlord has agreed to provide a TI Allowance of $21.0 million as an additional component of base rent. Payments are made based on one twelfth (1/12) of the TI allowance dispersed with 12.75% due for the first $5.0 million, 13.25% for $5.0 million to $15.0 million and 13.50% for $15.0 to $21.0 million. In 2021, the Company entered into an amendment with the landlord to increase the tenant improvement allowance by an additional $15.5 million for a total of $36.5 million at a rate of 10.75% on the additional allowance in excess of $21.0 million. As of September 30, 2022, and December 31, 2021, $36.5 million and $29.5 million of the TI allowance has been provided, respectively. As of September 30, 2022, and December 31, 2021, the total finance liability associated with this transaction is $41.6 million and $34.6 million, respectively.

Alachua

In October 2021, in connection with the acquisition of Harvest, the Company acquired a transaction in which Harvest sold a licensed cultivation and processing facility and simultaneously with the closing of the sale, agreed to lease the facility back. The transaction was treated as a failed sale-leaseback financing arrangement.

The initial term of the lease is 20 years, with twofive-year options to renew. The landlord has agreed to provide a TI Allowance of $17.9 million as an additional component of base rent. As of September 30, 2022, and December 31, 2021, $17.9 million and $15.3 million of the TI allowance has been provided, respectively. As of September 30, 2022, and December 31, 2021, the total finance liability associated with this transaction is $59.1 million and $58.9 million, respectively.

In the first quarter of 2022, the Company temporarily idled this facility. After further review, as of September 30, 2022, the Company committed to a plan to cease using this facility and as a result recorded a loss on disposal of property and equipment of $42.5 million in impairment and disposal of long-lived assets, net in the condensed consolidated statements of operations and comprehensive (loss) income.

Hancock

The initial term of the lease is ten years with twooptions to extend the term the first providing a ten-year renewal option and the second providing a five-year renewal option. The landlord has agreed to provide a TI Allowance of $12.9 million as an additional component of base rent. As of September 30, 2022, and December 31, 2021, $11.9 million and $5.7 million of the TI allowance has been provided, respectively. As of September 30, 2022, and December 31, 2021, the total finance liability associated with this transaction is $20.0 million and $20.7 million, respectively.

Under the failed-sale-leaseback accounting model, the Company is deemed to own this real estate and reflects the properties in the condensed consolidated balance sheets and depreciates them over the assets' remaining useful life.

Future minimum lease payments for the construction finance liabilities as of September 30, 2022, are as follows:


	(in thousands)
Remaining 2022	$	5,810
2023		23,406
2024		23,736
2025		24,175
2026		24,593
Thereafter		428,520
Total future payments		530,240
Less: Interest		(346,846	)
Total present value of minimum payments		183,394
Construction finance liabilities - current portion		(1,137	)
Construction finance liabilities	$	182,257

NOTE 14. SHARE CAPITAL

The authorized share capital of the Company is comprised of the following:

(i) Unlimited number of Subordinate Voting Shares

Holders of the Subordinate Voting Shares are entitled to notice of and to attend any meeting of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company shall have the right to vote. At each such meeting holders of Subordinate Voting Shares shall be entitled to one vote in respect of each Subordinate Voting Share held. Holders of Subordinate Voting Shares are entitled to receive as and when declared by the directors, dividends in cash or property of the Company. No dividend will be declared or paid on the Subordinate Voting Shares unless the Company simultaneously declares or pays, as applicable, equivalent dividends (on an as-converted to Subordinate Voting Share basis) on the Multiple Voting Shares and Super Voting Shares.

(ii) Unlimited number of Multiple Voting Shares

Holders of Multiple Voting shares are entitled to notice of and to attend any meetings of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company have the right to vote. At each such meeting, holders of Multiple Voting Shares are entitled to one vote in respect of each Subordinate Voting Share into which such Multiple Voting Share could ultimately then be converted (initially, 100 votes per Multiple Voting Share). The initial “Conversation Ratio” for Multiple Voting Shares is 100 Subordinate Voting Shares for each Multiple Voting Share, subject to adjustment in certain events. Holders of Multiple Voting Shares have the right to receive dividends, out of any cash or other assets legally available, pari passu (on an as-converted basis, assuming conversion of all Multiple Voting Shares into Subordinate Voting Shares at the Conversion Ratio) as to dividends and any declaration or payment of any dividend on the Subordinate Voting Shares.

No dividend may be declared or paid on the Multiple Voting Shares unless the Company simultaneously declares or pays, as applicable, equivalent dividends (on an as-converted to Subordinate Voting Share basis) on the Subordinate Voting Shares and Super Voting Shares.

(iii) Unlimited number of Super Voting Shares

Holders of Super Voting Shares are entitled to notice of and to attend at any meeting of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company shall have the right to vote. At each such meeting, holders of Super Voting Shares are be entitled to two votes in respect of each Subordinate Voting Share into which such Super Voting Share could ultimately then be converted (initially, 200 votes per Super Voting Share). Holders of Super Voting Shares have the right to receive dividends, out of any cash or other assets legally available therefore, pari passu (on an as converted to Subordinated Voting Share basis) as to dividends and any declaration or payment of any dividend on the Subordinate Voting Shares. No dividend is to be declared or paid on the Super Voting Shares unless the Company simultaneously declares or pays, as applicable, equivalent dividends (on an as-converted to Subordinate Voting Share basis) on the Subordinate Voting Shares and

Multiple Voting Shares. The initial “Conversion Ratio” for the Super Voting Shares is one Multiple Voting Share for each Super Voting Share, subject to adjustment in certain events.

Warrants

Liability warrants


	Number of Warrants		Weighted average exercise price ($CAD)		Weighted average remaining contractual life (Years)
Outstanding and exercisable as of January 1, 2022		1,679	$	1,125		1.31
Granted		—		—		—
Exercised		—		—		—
Outstanding and exercisable as of September 30, 2022		1,679	$	1,125		0.56

In October 2021 the Company acquired 1,679 warrants in connection with the acquisition of Harvest ("Harvest Liability Warrants"). See Note 4. Acquisitions for further details. Each acquired warrant is exercisable into one Multiple Voting Share. Changes in fair value are recognized as a component of other income (expense), net in the condensed consolidated statements of operations and comprehensive (loss) income as change in fair value of derivative liabilities - warrants.

The fair value of the Harvest Liability Warrants is determined using the Black-Scholes options pricing model. The Harvest Liability Warrants are classified within level two of the fair value hierarchy. There have been no transfers between hierarchy levels during the three or nine months ended September 30, 2022. The following table summarizes the significant assumptions used in determining the fair value of the warrant liability:


	September 30, 2022	December 31, 2021
Stock price	$11.73	$32.91
Exercise price ($CAD)	$11.25	$11.25
Exchange rate	$0.729	$0.789
Remaining life	0.56	1.31
Annualized volatility	53.38%	49.57%
Discount rate	3.92%	0.56%

Equity warrants

In connection with the Harvest acquisition in October 2021, the Company acquired certain equity classified warrants ("Acquired Equity Warrants"). The Acquired Equity Warrants range in exercise price from $23.76 to $145.24 and expire at various dates from June 2022 through December 2025 and are exercisable into one Subordinate Voting Share. As of September 30, 2022 and December 31, 2021, there were 599,605 and 1,009,419 equity warrants outstanding, with a weighted average remaining life of 0.33 years and 0.79 years, respectively. Each Acquired Equity Warrant is exercisable into one Subordinate Voting Share. During the nine months ended September 30, 2022, 409,811 warrants expired with a weighted average exercise price of 145.24.

As of September 30, 2022 and December 31, 2021 there were zero and 2,460,367 Public Warrants outstanding, respectively. See Note 11. Private Placement Notes for further details on warrants issued in connection with private placement debt in 2019.

NOTE 15. SHARE-BASED COMPENSATION

Equity Incentive Plans

The Company’s 2021 Omnibus Incentive Plan (the “2021 Plan”) was adopted in June 2021 at the 2021 annual meeting of shareholders. The 2021 Plan reserves 4,000,000 Subordinate Voting Shares for issuance thereunder and replaced the Schyan Exploration Inc. Stock Option Plan (the “Prior Plan”). Awards previously granted under the Prior Plan, including equity awards

granted in the first quarter of 2021 for performance in 2020, remain subject to the terms of the Prior Plan. No further grants of awards shall be made under the Prior Plan. The Prior Plan is administered by the Board of Directors of the Company and the 2021 Plan is administered by the Compensation Committee of the Board of Directors. The 2021 Plan provides for the grant of Incentive Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Stock Units, Performance Shares, Performance Share Units, and Other Awards.

Options

On January 4, 2022 and February 24, 2022, under the 2021 Plan, the Board awarded options to purchase shares to board members, directors, officers, and key employees of the Company. The options granted vest immediately for board members and all other options granted vest over a two-to three-year period.

On October 26, 2021, under the 2021 Plan, the Board awarded options to purchase shares to select employees and certain Board members of the Company. The options generally vest over a two-to three-year period.

On October 1, 2021, the Company acquired Harvest which included consideration in the form of 1,266,641 stock options (as converted) that had been issued before the acquisition date to employees and non-employees of Harvest. The post-combination options vest over a one-to three-year period.

On September 29, 2021, under the 2021 Plan, the Board awarded options to purchase shares to officers and other select employees of the Company. The September 29, 2021, options vest over a three-year period.

On January 4, 2021, under the Prior Plan, the Board awarded options to purchase shares to directors, officers, and key employees of the Company. The January 4, 2021, options generally vest over a two-to three-year period.

In determining the amount of share-based compensation related to options issued during the periods ending September 30, 2022 and 2021, the Company used the Black-Scholes pricing model to establish the fair value of the options granted with the following assumptions:


	Nine Months Ended September 30, 2022	Nine Months Ended September 30, 2021
Fair value at grant date	$8.39-$11.01	$10.58-$11.20
Stock price at grant date	$21.48-$25.41	$26.88-$33.42
Exercise price at grant date	$21.48-$25.41	$26.88-$33.42
Expected life in years	3.50 - 4.46	3.00 - 3.50
Expected volatility	51.81% - 52.87%	49.88% - 53.75%
Expected annual rate of dividends	0%	0%
Risk free annual interest rate	1.20% - 1.79%	0.16% - 0.79%

The expected volatility was estimated by using the historical volatility of the Company. In cases where there is insufficient trading history, the expected volatility is estimated using the historical volatility of other companies that the Company considers comparable that have trading and volatility history prior to the Company becoming public. The expected life in years represents the period of time that options granted are expected to be outstanding and is computed using the simplified method. The risk-free rate was based on the United States bond yield rate at the time of grant of the award. Expected annual rate of dividends is based on the fact that the Company has never paid cash dividends and does not expect to pay any cash dividends in the foreseeable future.

The Company recorded share-based compensation for stock options as follows:


	Three Months Ended September 30,				Nine Months Ended September 30,
Statement of operations and comprehensive (loss) income location	2022		2021		2022		2021
	(in thousands)
Cost of goods sold		90		74		138		223
General and administrative		1,756		527		6,179		1,597
Sales and marketing		77		131		350		397
Total Share based compensation expense	$	1,923	$	732	$	6,667	$	2,217

The following is a summary of stock option activity:


	Number of options			Weighted average exercise price		Weighted average remaining contractual life (Years)		Aggregate intrinsic value
Outstanding, January 1, 2022		2,973,895		$	27.61		6.26	$	—
Granted		864,051			21.56
Exercised		(120,512	)		11.29
Forfeited		(427,764	)		33.50
Outstanding, September 30, 2022		3,289,670		$	25.85		5.72	$	—
Exercisable, September 30, 2022		1,834,808		$	24.66		4.22	$	—


	Number of options			Weighted average exercise price		Weighted average remaining contractual life (yrs)		Aggregate intrinsic value
Outstanding, January 1, 2021		1,129,779		$	11.72		4.01	$	19.90
Granted		877,504			29.32
Exercised		(36,787	)		11.52
Forfeited		—			—
Outstanding, September 30, 2021		1,970,496		$	19.56		4.52	$	8.43
Exercisable, September 30, 2021		517,672		$	11.71		3.34	$	15.20

As of September 30, 2022, there was approximately $6.5 million of unrecognized compensation cost related to nonvested stock option arrangements which is expected to be recognized over a weighted average period of 0.80 years.

Restricted Stock Units

On January 4, February 24, and March 31, 2022, the Board awarded RSUs to board members, directors, officers, and key employees of the Company. The RSUs vest immediately for board members and all other RSUs granted vest over a two-year period.

On September 15, 2021, the Board awarded RSUs to two officers of the Company as replacement awards for cancelled warrants, which vest immediately. The previously held 3,572,514 warrants were cancelled on September 15, 2021 with the new RSUs granted

on September 15, 2021 as a replacement of the previously held warrants. The two officers were awarded a total premium of $3.1 million, allocated between the two officers, to incentivize the cancellation and replacement, which was recorded to general and administrative expenses in the consolidated statements of operations and comprehensive (loss) income.

On September 29, 2021, under the 2021 Plan, the Board awarded RSUs to officers and other select employees of the Company, which vest over a two-to three-year period.

The following is a summary of RSU activity:


	Number of restricted stock units			Weighted average grant price
Unvested balance as of January 1, 2022		332,428		$	26.86
Granted		821,800			21.51
Vested		(45,625	)		22.85
Forfeited		(206,914	)		23.32
Unvested balance as of September 30, 2022		901,689		$	23.00

The Company recorded share-based compensation for RSUs as follows:


Statement of operations and comprehensive (loss) income location	Three Months Ended September 30, 2022		Nine Months Ended September 30, 2022
	(in thousands)
Cost of goods sold		302		761
General and administrative		2,011		6,463
Sales and marketing		56		668
Total Share based compensation expense	$	2,369	$	7,892

There was no share-based compensation expense related to RSUs during the three or nine months ended September 30, 2021.

As of September 30, 2022, there was approximately $12.5 million of total unrecognized compensation cost related to nonvested restricted stock units which is expected to be recognized over a weighted-average service period of 0.95 years.

Warrants

During the year ended December 31, 2018, the Company issued 8,784,872 warrants to certain employees and directors of the Company for past services provided. The warrants had no vesting conditions and are exercisable at any time for three years after the issuance, subject to certain lock-up provisions: (i) the warrants may not be exercised for 18 months following the Issue Date; (ii) 50% of the warrants may be exercised between months 19-24 following the Issue Date; and (iii) the remaining 50% of the warrants may be exercised at any time thereafter until expiration. The warrants are exchangeable into Subordinate Voting Shares.

The following table summarizes the activity related to warrants issued and outstanding to certain employees and directors of the Company for the nine-month period ending September 30, 2021. There were no outstanding warrants as of September 30, 2022 and December 31, 2021.


	Number of warrants			Weighted average exercise price ($CAD)		Weighted average remaining contractual life (Years)
Outstanding, January 1, 2021		6,061,561			6.00		0.72
Granted		—			—		—
Exercised		(2,075,990	)		6.00		—
Exchanged in cashless exercise		(413,057	)
Cancelled		(3,572,514	)		—		—
Outstanding, September 30, 2021		—			—		—

NOTE 16. EARNINGS PER SHARE

The following is a reconciliation for the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,					Nine Months Ended September 30,
	2022			2021		2022			2021
Numerator	(in thousands, except share and per share amounts)
Net (loss) income from continuing operation	$	(77,007	)	$	18,616	$	(129,246	)	$	89,574
Less: Net loss and comprehensive loss attributable to non-controlling interest		(518	)		—		(2,555	)		—
Net (loss) income from continuing operations available to common shareholders of Trulieve Cannabis Corp.		(76,489	)		18,616		(126,691	)		89,574
Net loss from discontinued operations		(38,065	)		—		(42,329	)		—
Net (loss) income and comprehensive (loss) income attributable to common shareholders of Trulieve Cannabis Corp.	$	(114,554	)	$	18,616	$	(169,020	)	$	89,574
Denominator
Weighted average number of common shares outstanding		188,597,094			128,146,298		187,549,359			122,983,729
Dilutive effect of securities		—			8,762,968		—			7,943,354
Diluted weighted average number of common shares outstanding		188,597,094			136,909,266		187,549,359			130,927,083
Loss per Share - Continuing operations
Basic (loss) earnings per share	$	(0.41	)	$	0.15	$	(0.68	)	$	0.73
Diluted (loss) earnings per share	$	(0.41	)	$	0.14	$	(0.68	)	$	0.68
Loss per Share - Discontinued operations
Basic and diluted loss per share	$	(0.20	)	$	—	$	(0.23	)	$	—

For the three months ended September 30, 2022 and 2021, the Company excluded 4,958,851 and 877,508 of potentially dilutive instruments for the dilutive calculation as the Company is in a net loss position, respectively. For the nine months ended September 30, 2022 and 2021, the Company excluded 6,053,611 and 292,503 of potentially dilutive instruments from the dilutive calculation as the Company is in a net loss position, respectively.

As of September 30, 2022, there are approximately 185.9 million issued and outstanding shares which excludes approximately 2.9 million fully vested RSUs which are not contractually issuable until 2024.

NOTE 17. INCOME TAXES

The following table summarizes the Company’s income tax expense and effective tax rate for the three and nine months ended September 30, 2022 and 2021.


	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
	(in thousands)
(Loss) Income before provision for income taxes	$	(48,808	)	$	60,219		$	(12,504	)	$	194,828
Provision for income taxes		28,199			41,603			116,742			105,254
Effective tax rate		58	%		69	%		934	%		54	%

The Company has computed its provision for income taxes based on the actual effective tax rate for the quarter as the Company believes this is the best estimate for the annual estimated effective tax rate.

The Company is subject to income taxes in the United States and Canada. Significant judgment is required in evaluating the Company’s uncertain tax positions and determining the provision for income taxes. The Company’s gross unrecognized tax benefits was approximately $44.9 million as of September 30, 2022 and December 31, 2021, respectively, which is recorded in deferred tax liabilities and other long-term liabilities in the condensed consolidated balance sheets.

NOTE 18. DISCONTINUED OPERATIONS

In July 2022, the Company approved the exit of the Nevada operations. This represents a strategic shift in the Company's operations and therefore is classified as discontinued operations as of September 30, 2022. Immaterial wind-down activities are expected to continue in the near term. The Nevada operations were acquired on October 1, 2021, and therefore, there are no discontinued operations for the comparable prior year periods.

As of September 30, 2022, the assets and liabilities associated with discontinued operations consisted of the following:


	September 30, 2022		December 31, 2021
	(in thousands)
Assets associated with discontinued operations
Deferred tax asset	$	3,750	$	—
Income tax receivable		1,734		474
Other assets		690		672
Inventories, net		403		2,245
Accounts receivable, net		333		291
Cash		219		561
Prepaids and other current assets		149		44
Property and equipment, net		63		503
Intangible assets, net		—		36,742
Right of use assets - operating, net		—		14,250
Total assets associated with discontinued operations	$	7,341	$	55,782

Liabilities associated with discontinued operations
Operating lease liabilities	$	14,552	$	14,380
Accounts payable and accrued liabilities		413		272
Deferred tax liabilities		—		9,429
Total liabilities associated with discontinued operations	$	14,965	$	24,081

The following table summarizes the Company's loss from discontinued operations for the three and nine months ended September 30, 2022. The gain and loss resulting from the forgiveness of intercompany payables has been eliminated in consolidation.


	Three Months Ended September 30, 2022			Nine Months Ended September 30, 2022
	(in thousands)
Revenues, net of discounts	$	591		$	2,403
Cost of goods sold		1,887			7,696
Gross margin		(1,296	)		(5,293	)
Expenses:
Operating expenses		711			2,492
Impairment and disposal of long-lived assets, net		49,069			49,069
Total Expenses		49,780			51,561
Loss from operations		(51,076	)		(56,854	)
Other income:
Other income, net		30			86
Total other income		30			86
Loss before provision for income taxes		(51,046	)		(56,768	)
Income tax benefit		12,981			14,439
Net loss from discontinued operations	$	(38,065	)	$	(42,329	)

The condensed consolidated statements of cash flows include continuing operations and discontinued operations. There were no discontinued operations as of September 30, 2021. Accordingly, the condensed consolidated statements of cash flows include the results of continuing and discontinued operations for the nine months ended September 30, 2022.

The following table summarizes the depreciation of long-lived assets, amortization of long-lived assets, loss on impairment of long-lived assets, and capital expenditures of discontinued operations for the nine months ended September 30, 2022.


	Nine Months Ended September 30, 2022
	(in thousands)
Depreciation	$	27
Amortization	$	2,377
Loss on impairment of long-lived assets	$	49,069
Purchases of property plant and equipment	$	259

NOTE 19. Variable Interest Entities

The Company through its acquisition of Harvest and through the acquired Harvest subsidiaries has entered into operating agreements with various entities related to the purchase and operation of cannabis dispensary, cultivation, and production licenses, in several states. The Company determined these entities to be VIEs due to the financial relationship and as the Company is the primary beneficiary as of September 30, 2022, and December 31, 2021. The Company holds varying ownership interests in these entities and in certain cases may not directly hold ownership in the entities but holds a significant interest through an agent. The Company's VIEs are not material to the consolidated financial position or operations as of September 30, 2022, or for the three or nine-month period ended September 30, 2022, or as of December 31, 2021. The Company did not have any VIEs prior to the acquisition of Harvest in October 2021.

The Company has determined these entities to be VIEs and that it is the primary beneficiary. The Company consolidates these entities due to the other holder’s equity investment being insufficient to finance its activities without additional subordinated financial support and the Company meeting the power and economics criteria. In particular, the Company controls the management decisions and activities most significant to certain VIEs, has provided a significant portion of the subordinated financial support provided to date, and holds membership interests exposing the Company to the risk of reward and/or loss. The Company allocates income and cash flows of the VIEs based on the outstanding ownership percentage in accordance with the underlying operating agreements, as

amended. The Company has consolidated all identified VIEs for which the Company is the primary beneficiary in the accompanying condensed consolidated financial statements.

The following table presents the summarized assets and liabilities of the Company’s VIEs in which the Company does not hold a majority interest as of September 30, 2022 and December 31, 2021. The assets and liabilities in the table below include third-party assets and liabilities of the Company's VIEs only and exclude intercompany balances that eliminate in consolidation as included in the condensed consolidated balance sheets.


	September 30, 2022		December 31, 2021
	(in thousands)
Current assets:
Cash and cash equivalents	$	3,264	$	1,241
Accounts receivable, net		494		905
Inventories, net		6,428		2,451
Prepaids and other current assets		35		313
Total current assets		10,221		4,910
Property and equipment, net		6,938		8,335
Intangible assets, net		16,416		17,735
Other assets		79		544
Total assets	$	33,654	$	31,524
Current liabilities:
Accounts payable and accrued liabilities	$	1,570	$	828
Notes payable - current portion		—		1,170
Income tax payable		2,323		522
Total current liabilities		3,893		2,520
Notes payable		1,080		1,061
Deferred tax liabilities		4,131		4,479
Other long-term liabilities		618		—
Total liabilities	$	9,722	$	8,060

In the first quarter of 2022, the Company divested of its minority ownership interest in one of its VIEs and received cash of $1.6 million and recorded an insignificant loss on the divestment which is recorded in impairment and disposal of non-operating assets, net in the condensed consolidated statement of operations and comprehensive (loss) income for the nine months ended September 30, 2022. As of September 30, 2022, the Company is no longer the primary beneficiary of this VIE and the VIE is no longer consolidated in the Company's condensed consolidated financial statements.

NOTE 20. RELATED PARTIES

The Company had raised funds by issuing notes to various related parties including directors, officers, and shareholders. The related party notes were paid off in full in November 2021. The balance of related party notes was zero as of December 31, 2021, and September 30, 2022, respectively. The Company incurred interest expense for the three and nine months ended September 30, 2021 of $0.4 million and $1.1 million, respectively on the related party notes.

J.T. Burnette, the spouse of Kim Rivers, the Chief Executive Officer and Chair of the Board of Directors of the Company, was a minority owner of a company (the “Supplier”) that provides construction and related services to the Company. As of January 1, 2022, the Supplier is no longer a related party of the Company. The Supplier is responsible for the construction of the Company’s cultivation and processing facilities, and provides labor, materials, and equipment on a cost-plus basis. For the nine months ended September 30, 2021, property and equipment purchases totaled $119.6 million. As of December 31, 2021, $11.4 million of related party property and equipment purchases was included in accounts payable in the condensed consolidated balance sheets. The use of the Supplier was reviewed and approved by the independent members of the Company’s board of directors, and all invoices of the Supplier are reviewed by the office of the Company’s Chief Legal Officer.

The Company leases a cultivation facility and corporate office facility from an entity that is directly or indirectly owned by Kim Rivers, the Company's Chief Executive Officer and Chair of the board of directors, George Hackney, a former member of the Company's board of directors, and Richard May, a member of the Company's board of directors. The Company also leases various properties from companies that are managed by Benjamin Atkins, a former director and shareholder of the Company, and the Supplier. As of January 1, 2022, Benjamin Atkins is no longer a related party of the Company due to the time that has passed since Mr. Atkins held a director position.

As of September 30, 2022, and December 31, 2021, under ASC 842, the Company had the following related party leases in the condensed consolidated balance sheets:


	As of September 30, 2022		As of December 31, 2021
	Operating		Operating		Finance
	(in thousands)
Right-of-use assets, net	$	847	$	2,082	$	2,009
Lease liabilities:
Lease liabilities - current portion	$	109	$	418	$	215
Lease liabilities		781		1,862		2,127
Total related parties lease liabilities	$	890	$	2,280	$	2,342

Expenses recognized for related party leases was less than $0.1 million and $0.2 million for the three and nine months ended September 30, 2022, and $0.9 million and $2.4 million for the three and nine months ended September 30, 2021, respectively.

NOTE 21. REVENUE DISAGGREGATION

Net revenues are comprised of the following for the three and nine months ended September 30, 2022 and 2021:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
	(in thousands)
Retail	$	283,635	$	204,108	$	872,810	$	587,957
Wholesale, licensing, and other		17,158		19,984		64,802		45,080
Revenues, net of discounts	$	300,793	$	224,092	$	937,612	$	633,037

NOTE 22. COMMITMENTS AND CONTINGENCIES

Operating Licenses

Although the possession, cultivation, and distribution of cannabis for medical-use and adult-use is permitted in the states in which we operate, cannabis is a Schedule-I controlled substance and its use and possession remains a violation of federal law. Since federal law criminalizing the use of cannabis preempts state laws that legalize its use, strict enforcement of federal law regarding cannabis would likely result in the Company’s inability to proceed with the Company's business plans. In addition, the Company’s assets, including real property, cash and cash equivalents, equipment, and other goods, could be subject to asset forfeiture because cannabis is still federally illegal.

Claims and Litigation

From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. As of September 30, 2022, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s condensed consolidated statements of operations and comprehensive (loss) income. There are also no proceedings in which any of the Company’s directors, officers, or affiliates is an adverse party or has a material interest adverse to the Company’s interest.

Contingencies

The Company records contingent liabilities with respect to litigation on various claims in which the Company believes a loss may be probable and the loss is estimable. As of September 30, 2022 and December 31, 2021, there was $11.4 million and $8.8 million included in contingent liabilities in the condensed consolidated balance sheets related to pending litigation, respectively. As of September 30, 2022 and December 31, 2021, $1.6 million and $2.3 million was included in contingent liabilities in the condensed consolidated balance sheets for estimates related to various sales tax matters, respectively. As of September 30, 2022, the Company recorded $12.6 million in liabilities related to potential earn-outs on the Watkins acquisition, that were determined to be probable and estimable as of September 30, 2022, included in contingent liabilities in the condensed consolidated balance sheets. As of December 31, 2021, there was $1.9 million of other contingencies recorded in contingent liabilities in the condensed consolidated balance sheets.

Regulatory Compliance

The Company’s compliance with state and other rules and regulations may be reviewed by state and federal agencies. If the Company fails to comply with these regulations, the Company could be subject to loss of licenses, substantial fines or penalties, and other sanctions.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This "Management's Discussion and Analysis of Financial Condition and Results of Operations" of Trulieve Cannabis Corp., together with its subsidiaries ("Trulieve," "the Company," "we," or "our") should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the related notes included elsewhere within this Quarterly Report on Form 10-Q and the Audited Consolidated Financial Statements and the related Notes thereto and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 (the "Form 10-K"). There have been no material changes as of September 30, 2022 to the application of our critical accounting policies as described in Item 7 of the Form 10-K.

This discussion contains forward-looking statements and involves numerous risks and uncertainties, including but not limited to those described in the “Risk Factors” section of this Quarterly Report on Form 10-Q and in “Part I, Item 1A. Risk Factors” in our 2021 Form 10-K. Actual results may differ materially from those contained in any forward-looking statements. You should read “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” contained herein and in our 2021 Form 10-K. See “Special Note Regarding Forward-Looking Statements and Projections” in “Part II. Other Information” of this report. You should consider our forward-looking statements in light of the risks discussed in “Item 1A. Risk Factors” in “Part II. Other Information” of this report and our unaudited condensed consolidated financial statements, related notes and other financial information appearing elsewhere in this report, the Form 10-K and our other filings with the Securities and Exchange Commission (the “SEC”).

Overview

We are a vertically integrated cannabis company and multi-state operator which currently holds licenses to operate in twelve states. Headquartered in Quincy, Florida, we are the market leader for quality medical cannabis products and services in Florida and we have market leading retail operations in Arizona and Pennsylvania. By providing innovative, high-quality products across our brand portfolio, we aim to be the brand of choice for medical and adult-use customers in all of the markets that we serve. We operate in highly regulated markets that require expertise in cultivation, manufacturing, retail, and logistics. We have developed proficiencies in each of these functions and are committed to expanding access to high quality cannabis products and delivering exceptional customer experiences.

All states in which we operate have adopted legislation to permit the use of cannabis products for medicinal purposes to treat specific conditions and diseases, which we refer to as medical cannabis. Recreational marijuana, or adult-use cannabis, is legal marijuana sold in licensed dispensaries to adults ages 21 and older. Thus far, of the states in which we operate, only Arizona, California, Colorado, Connecticut, Massachusetts, and Nevada have adopted legislation permitting commercialization of adult-use cannabis products. The Company discontinued its operations in Nevada during the third quarter of 2022. As previously disclosed, on October 1, 2021, we completed our previously announced acquisition of Harvest Health & Recreation Inc. (“Harvest”) and, as a result of the acquisition, our operations have expanded significantly effective as of such date. As of September 30, 2022, we operated 176 dispensaries, with 120 dispensaries in Florida, 19 affiliated dispensaries in Pennsylvania, 19 dispensaries in Arizona, three dispensaries in California, three dispensaries in Maryland, three dispensaries in Massachusetts, eight dispensaries in West Virginia and one dispensary in Connecticut, and we operated cultivation and processing facilities in Arizona, Colorado, Florida, Georgia, Maryland, Massachusetts, Pennsylvania, and West Virginia.

As of September 30, 2022, we employed over 8,000 people, and we are committed to providing patients and adult use consumers, which we refer to herein as “customers,” a consistent and welcoming retail experience across Trulieve branded stores and affiliated retail locations. As of September 30, 2022, the majority of our revenue was generated from the sale of cannabis products in the State of Florida and to a lesser extent Arizona and the Commonwealth of Pennsylvania. To date, our operations in our California, Connecticut, Colorado, Georgia, Maryland, Massachusetts, Nevada, and West Virginia, have not been material to our business.

Our business and operations center around the Trulieve brand philosophy of “Customers First” which permeates our culture beginning with high- quality and efficient cultivation and manufacturing practices, focus on the consumer experience at Trulieve branded and affiliated retail locations, at our in-house call center and where available at customer residences through a robust home delivery program. Our investments in vertically integrated operations in several of our markets afford us ownership of the entire supply chain which mitigates third-party risks and allows us to completely control product quality and brand experience. We believe that this contributes to high customer retention and brand loyalty. We successfully operate our core business functions of cultivation, production, and distribution at scale, and are skilled at rapidly increasing capacity without any interruption to existing operations.

Trulieve has identified five regional geographic hubs in the U.S. and has established cannabis operations in three of the five hubs: Southeast, Northeast, and Southwest. In each of our three regional hubs we have market leading positions in cornerstone states and additional operations and assets in other state markets. Our hubs are managed by national and regional management teams supported by our corporate headquarters in Florida.

Southeast Hub

Our southeast hub operations are anchored by our cornerstone market of Florida. Trulieve was the first licensed operator in the medical market in Florida with initial sales in 2016. Publicly available reports filed with the Florida Office of Medical Marijuana Use show Trulieve has the most dispensing locations and the greatest dispensing volume across product categories out of all licensed medical marijuana businesses in the state as of December 31, 2021 and September 30, 2022. Trulieve cultivates and produces all of its products in-house and distributes those products to customers in Trulieve branded stores (dispensaries) throughout Florida, as well as via home delivery.

As of September 30, 2022, Trulieve operated cultivation and processing facilities across eight sites and 120 retail dispensaries throughout the state. In accordance with Florida law, Trulieve grows all of its cannabis in secure enclosed indoor facilities and greenhouse structures. In furtherance of our customer-first focus, we have developed a suite of Trulieve branded products, including flower, edibles, vaporizer cartridges, concentrates, topicals, capsules, tinctures, dissolvable powders, and nasal sprays. This wide variety of products gives customers the ability to select the product that consistently delivers the desired effect and in their preferred method of delivery.

In Georgia, Trulieve GA holds one of two Class 1 Production Licenses in the state and is permitted to cultivate cannabis for the manufacture and sale of low tetrahydrocannabinol, or THC oil.

Northeast Hub

Our northeast hub operations are anchored by our cornerstone market of Pennsylvania.

We conduct cultivation, processing, and retail operations through direct and indirect subsidiaries with permits for retail operations and grower/processor operations in Pennsylvania. These subsidiaries operate cultivation and processing facilities in McKeesport, Reading, and Carmichael, Pennsylvania to support our affiliated network of retail dispensaries and wholesale distribution network across the state.

We operate three medical dispensaries in Maryland and conduct wholesale sales supported by cultivation and processing in Hancock, Maryland. As of September 30, 2022, we operate three retail dispensaries in Massachusetts, serving medical and adult use customers in Northampton and adult use customers in Worcester and Framingham. Our retail operations are supported by cultivation and manufacturing operations in Holyoke. We commenced wholesale sales in September 2021. Trulieve was the first to offer sales of clones supporting home grow for residents in the Massachusetts market in August 2021.

We operate a medical cannabis dispensary located in Bristol, Connecticut. Under Connecticut’s adult-use cannabis legislation, which was enacted July 1, 2021, Trulieve can seek regulatory approval to expand sales at this dispensary to include adult use sales.

We operate eight dispensaries in West Virginia, supported by cultivation and processing operations in Huntington, West Virginia. As of September 30, 2022, Trulieve has been awarded and has acquired permits to operate up to a total of ten dispensaries in West Virginia.

Southwest Hub

Our southwest hub operations are anchored by our cornerstone market of Arizona. In Arizona, Trulieve holds a market-leading retail position with 19 dispensaries and six cultivation and/or processing sites as of September 30, 2022, offering medical and adult use customers a wide range of branded and third-party products, including brand partner products. We also serve medical and adult use customers in California. Trulieve conducts wholesale operations in Arizona and Colorado serving the medical and adult use markets in each state.

Recent Developments

None.

Critical Accounting Estimates and Judgements

initial valuation and subsequent impairment testing of goodwill, other intangible assets and long-lived assets; leases; fair value of financial instruments, income taxes; inventory; share-based payment arrangements, and commitment and contingencies. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis.

Components of Results of Operations

Revenue

We derive our revenue from cannabis products which we manufacture, sell, and distribute to our customers by home delivery and in our dispensaries, as well as sales of cannabis products to wholesale customers in select markets.

Gross Profit

Gross profit includes the costs directly attributable to product sales and includes amounts paid to produce finished goods, such as flower, and concentrates, as well as packaging and other supplies, fees for services and processing, allocated overhead which includes allocations of rent, administrative salaries, utilities, and related costs. Cannabis costs are affected by various state regulations that limit the sourcing and procurement of cannabis product, which may create fluctuations in margins over comparative periods as the regulatory environment changes.

Sales and Marketing

Sales and marketing expenses consist primarily of personnel costs related to the dispensaries as well as marketing programs for our products. As we continue to expand and open additional dispensaries, we expect our sales and marketing expenses to continue to increase.

General and Administrative

General and administrative expenses represent costs incurred at our corporate offices, primarily related to personnel costs, including salaries, share-based compensation, incentive compensation, benefits, and other professional service costs, including legal and accounting. We expect to continue to invest considerably in this area to support our expansion plans and to support the increasing complexity of the cannabis business. Furthermore, we expect to continue to incur acquisition, transaction, and integration costs related to our expansion plans, and we anticipate a significant increase in accounting, and legal and professional fees associated with becoming compliant with the Sarbanes-Oxley Act and other public company corporate expenses.

Depreciation and Amortization

Depreciation expense is calculated on a straight-line basis using the estimated useful life of each asset. Estimated useful life is determined by asset class and is reviewed on an annual basis and revised if necessary. Amortization expense is recognized using the straight-line method over the estimated useful life of the intangible assets. Useful lives for intangible assets are determined by type of asset with the initial determination of useful life derived at the time the asset is placed in service. On an annual basis, the useful lives of each intangible class of assets are evaluated for appropriateness and adjusted if appropriate.

Other Income (Expense), Net

Other income (expense), net consist primarily of interest expense, interest income, loss on disposal of non-operational assets, and the revaluation of derivative liabilities.

Provision for Income Taxes

Provision for income taxes is calculated using the asset and liability method. Deferred income tax assets and liabilities are determined based on enacted tax rates and laws for the years in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

As we operate in the cannabis industry, we are subject to the limits of IRC Section 280E under which we are only allowed to deduct expenses directly related to the cost of products and the cost of producing products.

Results of Operations

Revenue


	Three Months Ended					Nine Months Ended
	September 30,				Change	September 30,				Change
	2022		2021		%	2022		2021		%
	(in thousands)					(in thousands)
Revenues, net of discounts	$	300,793	$	224,092	34%	$	937,612	$	633,037	48%

Revenue for the three months ended September 30, 2022 increased by 34% or $76.7 million as compared to the three months ended September 30, 2021. Revenue for the nine months ended September 30, 2022 increased by 48% or $304.6 million as compared to the nine months ended September 30, 2021. The increase in revenue is the result of an increase in organic growth in retail sales due to an increase in products available for purchase and overall patient count, increased retail locations, as well as expansion of the wholesale business. During the period the Company made acquisitions such as Harvest and Keystone Shops, expanded business into new states such as Massachusetts and West Virginia, and opened additional dispensaries in existing markets such as Florida, all of which contributed to the increase in revenue.

Cost of Goods Sold


	Three Months Ended							Nine Months Ended
	September 30,						Change	September 30,						Change
	2022			2021			%	2022			2021			%
	(in thousands)							(in thousands)
Cost of goods sold	$	132,760		$	70,147		89%	$	405,278		$	199,345		103%
% of total revenues		44	%		31	%			43	%		31	%

Cost of goods sold for the three months ended September 30, 2022 increased by 89% or $62.6 million as compared to the three months ended September 30, 2021. Cost of goods sold for the nine months ended September 30, 2022 increased by 103% or $205.9 million as compared to the nine months ended September 30, 2021. Cost of goods sold increased due to expansion of the business and increased revenue. Cost of goods sold as a percentage of revenue increased in the three and nine months ended September 30, 2022 as compared to the three and nine months ended September 30, 2021. This increase was primarily due to increased depreciation related to capital expenditures to support business growth, new production facilities in existing markets where economies of scale are anticipated in the future, and expansion into new markets which are not fully vertical, resulting in the sale of third-party products, and therefore yield lower margin than our vertical markets.

Gross Profit


	Three Months Ended							Nine Months Ended
	September 30,						Change	September 30,						Change
	2022			2021			%	2022			2021			%
	(in thousands)							(in thousands)
Gross profit	$	168,033		$	153,945		9%	$	532,334		$	433,692		23%
% of total revenues		56	%		69	%			57	%		69	%

Gross profit for the three months ended September 30, 2022 increased by 9% or $14.1 million as compared to the three months ended September 30, 2021. Gross profit for the nine months ended September 30, 2022 increased by 23% or $98.6 million as compared to the nine months ended September 30, 2021. Gross profit as a percentage of revenue decreased due to increased wholesale business, which is generally lower margin than retail sales, increased depreciation related to capital expenditures to support business growth, new production facilities in where economies of scale are anticipated in the future, and expansion into new markets which are not fully vertical, resulting in the sale of third-party products, and therefore yield lower margin than our vertical markets.

Sales and Marketing Expense


	Three Months Ended							Nine Months Ended
	September 30,						Change	September 30,						Change
	2022			2021			%	2022			2021			%
	(in thousands)							(in thousands)
Sales and marketing expense	$	75,915		$	51,724		47%	$	224,026		$	142,858		57%
% of total revenues		25	%		23	%			24	%		23	%

Sales and marketing expense for the three months ended September 30, 2022 increased by 47% or $24.2 million as compared to the three months ended September 30, 2021. Sales and marketing expense for the nine months ended September 30, 2022 increased by 57% or $81.2 million as compared to the nine months ended September 30, 2021. The increase in sales and marketing expense is the result of a higher headcount for the year, as we continue to add additional dispensaries in efforts to maintain and further drive higher growth in sales and market share as well as expanding into new markets. This increased headcount resulted in higher personnel costs, which is the primary driver for the increase year over year. Another factor in the increase in sales and marketing expenses is $5.3 million and $12.6 million related to the accrual of earn-outs related to the Watkins acquisition for the three and nine months ended September 30, 2022, respectively.

General and Administrative Expense


	Three Months Ended							Nine Months Ended
	September 30,						Change	September 30,						Change
	2022			2021			%	2022			2021			%
	(in thousands)							(in thousands)
General and administrative expense	$	37,646		$	28,223		33%	$	104,840		$	55,874		88%
% of total revenues		13	%		13	%			11	%		9	%

General and administrative expense for the three months ended September 30, 2022 increased by 33% or $9.4 million as compared to the three months ended September 30, 2021. General and administrative expenses for the nine months ended September 30, 2022 increased by 88% or $49.0 million as compared to the nine months ended September 30, 2021. The increase in general and administrative expense is the result of entering new markets, ramping our infrastructure to support growth initiatives, continued acquisitions resulting in additional transaction and integration costs and increased go-forward compliance costs, as well as $10.0 million contributed to the Smart and Safe Florida campaign during the third quarter of 2022.

Depreciation and Amortization Expense


	Three Months Ended							Nine Months Ended
	September 30,						Change	September 30,						Change
	2022			2021			%	2022			2021			%
	(in thousands)							(in thousands)
Depreciation and amortization expense	$	30,190		$	7,728		291%	$	88,645		$	19,829		347%
% of total revenues		10	%		3	%			9	%		3	%

Depreciation and amortization expense for the three months ended September 30, 2022 increased by 291% or $22.5 million as compared to the three months ended September 30, 2021. Depreciation and amortization expense for the nine months ended September 30, 2022 increased by 347% or $68.8 million as compared to the nine months ended September 30, 2021. The overall increase in depreciation and amortization expense was due to acquired facilities and intangible assets and investment in infrastructure for additional dispensaries and cultivation facilities.

Impairment and Disposal of Long-lived Assets, Net


	Three Months Ended							Nine Months Ended
	September 30,						Change	September 30,						Change
	2022			2021			%	2022			2021			%
	(in thousands)							(in thousands)
Impairment and disposal of long-lived assets, net	$	52,035		$	(5	)	>1000%	$	70,151		$	(5	)	>1000%
% of total revenues		17	%		—				7	%		—

Impairment and disposal of long-lived assets, net for the three months ended September 30, 2022 increased by $52.0 million as compared to a nominal amount for the three months ended September 30, 2021. Impairment and disposal of long-lived assets, net for the nine months ended September 30, 2022 increased by $70.2 million as compared to a nominal amount for the nine months ended September 30, 2021. The increase in the current periods is primarily due to exited facilities and the repositioning of assets, primarily in our southeast hub.

Total Other Expense, Net


	Three Months Ended							Nine Months Ended
	September 30,						Change	September 30,						Change
	2022			2021			%	2022			2021			%
	(in thousands)							(in thousands)
Total other expense, net	$	21,055		$	6,056		248%	$	57,176		$	20,308		182%
% of total revenues		7	%		3	%			6	%		3	%

Total other expense, net for the three months ended September 30, 2022 increased by 248% or $15.0 million as compared to the three months ended September 30, 2021. Total other expense, net for the nine months ended September 30, 2022 increased by 182% or $36.9 million as compared to the nine months ended September 30, 2021. The increase in both periods is primarily the result of an increase in interest expense related to additional finance leases and private placement notes to support business growth and loss on disposal of non-operational assets.

Provision for Income Taxes


	Three Months Ended					Nine Months Ended
	September 30,				Change	September 30,				Change
	2022		2021		%	2022		2021		%
	(in thousands)					(in thousands)
Provision for income taxes	$	28,199	$	41,603	-32%	$	116,742	$	105,254	11%

Income tax expense for the three months ended September 30, 2022, decreased by 32% or $13.4 million as compared to the three months ended September 30, 2021. Income tax expense for the nine months ended September 30, 2022, increased by 11% or $11.5 million as compared to the nine months ended September 30, 2021. Under IRC Section 280E, cannabis companies are only allowed to deduct expenses that are directly related to production of the products. The Company's quarterly tax provision is subject to change resulting from several factors, including regulations and administrative practices, principles, and interpretations related to tax. During the third quarter of the 2022, the Company adopted a more favorable tax position with respect to intercompany management fees based on an IRS position taken in audit of a similar businesses. This reduced tax expense in the quarter as compared to prior periods. For the nine-month period the increase in income tax expense is primarily due to the increase in gross profit as a result of increased revenue, partially offset by the more favorable tax position on intercompany management fees.

Net (Loss) Income


	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021		Change	2022			2021		Change
	(in thousands)						(in thousands)
Net (loss) income from continuing operations	$	(77,007	)	$	18,616	-514%	$	(129,246	)	$	89,574	-244%
Net (loss) income from discontinued operations, net of taxes		(38,065	)		—	100%		(42,329	)		—	100%
Net (loss) income	$	(115,072	)	$	18,616	-718%	$	(171,575	)	$	89,574	-292%
Less: Net loss and comprehensive loss attributable to non-controlling interest from continuing operations		(518	)		—	100%		(2,555	)		—	100%
Net (loss) income and comprehensive (loss) income attributable to common shareholders	$	(114,554	)	$	18,616	-715%	$	(169,020	)	$	89,574	-289%

Net loss and comprehensive loss attributable to common shareholders for the three months ended September 30, 2022 was $114.6 million a decrease of $133.2 million, from net income of $18.6 million for the three months ended September 30, 2021. Net loss and comprehensive loss attributable to common shareholders for the nine months ended September 30, 2022 was $169.0 million, a decrease of $258.6 million from net income of $89.6 million for the nine months ended September 30, 2021. The decrease was driven primarily by lower gross margin, increased sales and marketing and general and administrative costs related to the expanded organization, losses on disposal of long-lived assets, increased other expense, increased tax expense, and loss from discontinued operations.

Liquidity and Capital Resources

Sources of Liquidity

Since our inception, we have funded our operations and capital spending through cash flows from product sales, loans from affiliates and entities controlled by our affiliates, third-party debt, and proceeds from the sale of our capital stock. We are generating cash from sales and are deploying our capital reserves to acquire and develop assets capable of producing additional revenues and earnings over both the immediate and long term to support our business growth and expansion.Our current principal sources of liquidity are our cash and cash equivalents provided by our operations and debt and equity offerings. Cash and cash equivalents consist primarily of cash on deposit with banks and money market funds. Cash and cash equivalents were $114.5 million as of September 30, 2022.

We believe our existing cash balances will be sufficient to meet our anticipated cash requirements from the report issuance date through at least the next twelve months.

Our primary uses of cash are for working capital requirements, capital expenditures and debt service payments. Additionally, from time to time, we may use capital for acquisitions and other investing and financing activities. Working capital is used principally for our personnel and costs related to the growth, manufacture, and production of our products. Our capital expenditures consist primarily of additional facilities and dispensaries and improvements in existing facilities.

To the extent additional funds are necessary to meet our long-term liquidity needs as we continue to execute our business strategy, we anticipate that they will be obtained through incurrence of additional indebtedness, additional equity financings or a combination of these potential sources of funds. There can be no assurance that we will be able to obtain additional funds on terms acceptable to us, on a timely basis, or at all. The failure to obtain sufficient funds on acceptable terms when needed could have a material adverse effect on the results of operations and financial condition.

Cash Flows

The condensed consolidated statements of cash flows include continuing operations and discontinued operations for the nine months ended September 30, 2022. There were no discontinued operations as of September 30, 2021.

The following table highlights our cash flows for the periods indicated.


	Nine Months Ended September 30,
	2022			2021
	(in thousands)
Net cash (used in) provided by operating activities	$	(31,914	)	$	75,080
Net cash used in investing activities		(179,003	)		(237,642	)
Net cash provided by financing activities		91,945			229,423
Net (decrease) increase in cash and cash equivalents		(118,972	)		66,861
Cash, cash equivalents, and restricted cash, beginning of period		233,098			146,713
Cash, cash equivalents, and restricted cash, end of period	$	114,468		$	213,574

Cash Flow from Operating Activities

Net cash used in operating activities was $31.9 million for the nine months ended September 30, 2022, a decrease of $107.0 million as compared to $75.1 million net cash provided by operating activities during the nine months ended September 30, 2021. This is primarily due to the current net loss versus the prior year net income, increases in net working capital requirements, mainly inventory, and income tax payments made in the second and third quarter of 2022.

Cash Flow from Investing Activities

Net cash used in investing activities was $179.0 million for the nine months ended September 30, 2022, a decrease of $58.6 million, compared to the $237.6 million net cash used in investing activities for the nine months ended September 30, 2021. The primary use of cash in both periods was the purchase of property and equipment, with the prior period having significantly more purchases of property and equipment.

Cash Flow from Financing Activities

Net cash provided by financing activities was $91.9 million for the nine months ended September 30, 2022, a decrease of $137.5 million, compared to the $229.4 million net cash provided by financing activities for the nine months ended September 30, 2021. The decrease was primarily due to proceeds from shares issued pursuant to private placement in 2021 with the decrease partially offset by the net proceeds from private placement notes which closed in the first quarter of 2022.

Funding Sources

Private Placement Note Liabilities - “June Warrants” and “November Warrants”

On June 18, 2019, we completed an offering using our Canadian prospectus of 70,000 units (the “June Units”), comprised of an aggregate principal amount of US$70.0 million of 9.75% senior secured notes maturing in 2024 (the “June Notes”) and an aggregate amount of 1,470,000 subordinate voting share warrants (each individual warrant being a “June Warrant”) at a price of US$980 per June Unit for gross proceeds of US$68.6 million. Each June Unit was comprised of one June Note issued in denominations of $1,000 and 21 June Warrants.

On November 7, 2019, we completed an offering using our Canadian prospectus of 60,000 units (the “November Units”), comprised of an aggregate principal amount of US$60.0 million of 9.75% senior secured notes maturing in 2024 (the “November Notes”) and an aggregate amount of 1,560,000 subordinate voting share warrants (each individual warrant being a “November Warrant”) at a price of US$980 per November Unit for gross proceeds of US$61.1 million. Each November Unit was comprised of one November Note issued in denominations of $1,000 and 26 November Warrants.

Private Placement Note Liabilities - Secured Promissory Notes

On October 6, 2021, the Company closed its private placement of 8% Senior Secured Notes (the "2026 Notes - Tranche One") for aggregate gross proceeds of $350.0 million and net proceeds of $342.6 million. On January 28, 2022, the Company closed on a second tranche private placement of 8% Senior Secured Notes (the "2026 Notes - Tranche Two") for aggregate gross proceeds of $76.9 million and net proceeds of $75.6 million. These notes are collectively referred to as the "2026 Notes".

The 2026 Notes bear interest at a rate of 8% per annum, payable semi-annually in equal installments until the maturity date, unless earlier redeemed or repurchased. The 2026 Notes mature on October 6, 2026 and may be redeemed in whole or in part, at any time from time to time, on or after October 6, 2023 at the applicable redemption price set forth in the trust indenture dated as of June 18, 2019 (the “Base Indenture”), as supplemented by a supplemental trust indenture dated as of October 6, 2021 (the “Supplemental Indenture” and, the Base Indenture as supplemented by the Supplemental Indenture, the “Indenture”), by and between the Company and Odyssey Trust Company, as trustee. The Company used a portion of the net proceeds to redeem certain outstanding indebtedness of Harvest and for capital expenditures and other general corporate purposes. The Indenture governing the Notes contains covenants that, among other things, limit the ability of the Company and its restricted subsidiaries to, among other things, declare or pay dividends or make certain other payments; purchase, redeem or otherwise acquire or retire for value any equity interests or otherwise make any restricted payments; conduct certain asset sales or consolidate, merge or transfer all or substantially all of the assets of the Company and its subsidiaries on a consolidated basis; make certain restricted investments, incur certain indebtedness or grant certain liens, or enter into certain affiliate transactions. These covenants are subject to a number of other limitations and exceptions as set forth in the Indenture.

Balance Sheet Exposure

As of September 30, 2022, the entirety of our condensed consolidated balance sheet is exposed to U.S. cannabis-related activities. We believe our operations are in material compliance with all applicable state and local laws, regulations, and licensing requirements in the states in which we operate. However, cannabis remains illegal under U.S. federal law. Substantially all our revenue is derived from U.S. cannabis operations. For information about risks related to U.S. cannabis operations, please refer to the “Risk Factors” section of this Quarterly Report on Form 10-Q and "Part I, Item 1A - Risk Factors" in our 2021 Form 10-K.

Contractual Obligations

As of September 30, 2022, we had the following contractual obligations to make future payments, representing contracts and other commitments that are known and committed:


	<1 Year		1 to 3 Years		3 to 5 Years		>5 Years		Total
	(in thousands)
Accounts payable and accrued liabilities	$	87,773	$	—	$	—	$	—	$	87,773
Notes payable	$	4,823	$	695	$	8	$	7,239	$	12,765
Private placement notes	$	—	$	130,000	$	425,000	$	—	$	555,000
Operating lease liabilities	$	21,434	$	41,287	$	39,417	$	79,479	$	181,617
Finance lease liabilities	$	15,447	$	29,446	$	25,588	$	48,456	$	118,937
Construction finance liabilities	$	23,331	$	47,725	$	49,382	$	409,802	$	530,240
Total	$	152,808	$	249,153	$	539,395	$	544,976	$	1,486,332

Off-Balance Sheet Arrangements

As of the date of this filing, we do not have any off-balance-sheet arrangements that have, or are reasonably likely to have, a current or future effect on the results of operations or financial condition of, including, and without limitation, such considerations as liquidity and capital resources.

Management's Use of Non-GAAP Measures

Our management uses a financial measure that is not in accordance with generally accepted accounting principles in the U.S., or GAAP, in addition to financial measures in accordance with GAAP to evaluate our operating results. This non-GAAP financial measure should be considered supplemental to, and not a substitute for, our reported financial results prepared in accordance with

GAAP. Adjusted EBITDA is a financial measure that is not defined under GAAP. Our management uses this non-GAAP financial measure and believes it enhances an investor’s understanding of our financial and operating performance from period to period because it excludes certain material non-cash items and certain other adjustments management believes are not reflective of our ongoing operations and performance. Adjusted EBITDA excludes from net income as reported interest, provision for income taxes, and depreciation and amortization to arrive at EBITDA. This is then adjusted for items that do not represent the operations of the core business such as inventory step-up for fair value adjustments in purchase accounting, integration and transition costs, acquisition and transaction costs, other non-recurring costs such as contributions to specific initiative campaigns (such as Smart and Safe Florida), expenses related to the COVID-19 pandemic, impairments and disposals of long-lived assets, the results of entities consolidated as variable interest entities ("VIEs") but not legally controlled and operated by the Company, discontinued operations, and other income and expense items. Integration and transition costs include those costs related to integration of acquired entities and to transition major systems or processes. Acquisition and transaction costs relate to specific transactions such as acquisitions whether contemplated or completed and regulatory filings and costs related to equity and debt issuances. Other non-recurring costs includes miscellaneous items which are not expected to reoccur frequently such as inventory adjustments related to specific issues and unusual litigation. Adjusted EBITDA for the period ended September 30, 2021, has been adjusted to reflect this current definition. Additionally, certain reclassifications have been made to Adjusted EBITDA for prior periods to conform to the current period presentation.

Trulieve reports Adjusted EBITDA to help investors assess the operating performance of the Company’s business. The financial measure noted above is a metric that has been adjusted from the GAAP net income measure in an effort to provide readers with a normalized metric in making comparisons more meaningful across the cannabis industry, as well as to remove non-recurring, irregular and one-time items that may otherwise distort the GAAP net income measure.

As noted above, our Adjusted EBITDA is not prepared in accordance with GAAP, and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA rather than net income, which is the most directly comparable financial measure calculated and presented in accordance with GAAP. Because of these limitations, we consider, and you should consider, Adjusted EBITDA together with other operating and financial performance measures presented in accordance with GAAP. A reconciliation of Adjusted EBITDA from net income, the most directly comparable financial measure calculated in accordance with GAAP, has been included herein immediately following our discussion of “Adjusted EBITDA”.

Adjusted EBITDA


	Three Months Ended September 30,					Nine Months Ended September 30,
	2022		2021		Change	2022		2021		Change
	(in thousands)					(in thousands)
Adjusted EBITDA	$	98,764	$	98,034	1%	$	315,482	$	283,702	11%

Adjusted EBITDA for the three months ended September 30, 2022 increased by 1% as compared to the three months ended September 30, 2021. Adjusted EBITDA for the nine months ended September 30, 2022 increased by 11% or $31.8 million as compared to the nine months ended September 30, 2021. The following table presents a reconciliation of GAAP net income to non-GAAP Adjusted EBITDA, for each of the periods presented:


	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
	(in thousands)						(in thousands)
Net (loss) income and comprehensive (loss) income attributable to common shareholders	$	(114,554	)	$	18,616		$	(169,020	)	$	89,574
Add impact of:
Interest expense		19,264			6,145			56,815			20,693
Provision for income taxes		28,199			41,603			116,742			105,254
Depreciation and amortization		30,190			7,728			88,645			19,829
Depreciation included in cost of goods sold		14,610			5,709			39,092			14,396
EBITDA		(22,291	)		79,801			132,274			249,746
Impairment and disposal of long-lived assets, net		52,035			—			70,151			—
Discontinued operations		38,065			—			42,329			—
Acquisition and transaction costs		6,961			11,114			17,227			14,335
Integration and transition costs		6,719			838			17,122			2,725
Other non-recurring costs		1,869			235			11,557			1,622
Share-based compensation and related premiums		4,292			4,922			14,559			6,407
Legislative campaign contributions		10,000			—			10,000			—
Impairment and disposal of non-operating assets, net		2,604			—			6,004			—
Inventory step up, fair value		—			710			1,048			3,238
COVID related expenses		199			503			796			6,014
Other income (expense), net		(448	)		(89	)		(3,016	)		(385	)
Change in fair value of derivative liabilities - warrants		(365	)		—			(2,627	)		—
Results of entities not legally controlled		(876	)		—			(1,942	)		—
Total adjustments		121,055			18,233			183,208			33,956
Adjusted EBITDA	$	98,764		$	98,034		$	315,482		$	283,702

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no material changes to our market risk disclosures as set forth in Part II Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2021.

Item 4. Controls and Procedures.

Material Weakness in Internal Control Over Financial Reporting

Evaluation of Internal Controls Over Financial Reporting

We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to our management, including our principal executive officer and principal accounting officer, as appropriate to allow timely decisions regarding disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the risk related to controls and procedures.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Management of the Company, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2022. Our Chief Executive Officer and Chief Financial Officer have concluded that we did not maintain effective disclosure controls and procedures due to a material weakness in our internal control over financial reporting, as further described below.

We concluded that a certain material weakness in our internal control over financial reporting is still present as of September 30, 2022. The material weaknesses present is that the primary user access controls and program change management controls over information technology systems were not effectively designed or implemented to ensure appropriate authorization and segregation of duties.

Although a material misstatement was not identified in the Company’s financial statements, it was determined that there was a reasonable possibility that a material misstatement in the Company’s financial statements would not have been prevented or detected on a timely basis.

We are in the process of implementing actions to improve our internal control over financial reporting toward the remediation of the control deficiencies resulting in this material weakness. As of September 30, 2022, the Company has completed the following remediation efforts.

•

Added a Chief Technology Officer (“CTO”) to enhance the information technology environment including automation of processes and controls and finalization of an ongoing SAP implementation.

•

Additional program change management controls over information technology systems implemented and are in the process of adding additional access and segregation of duties controls over financial relevant systems.

While significant progress has been made to remedy the material weakness specific to information technology systems, we find the material weakness will not be considered remediated until these remediation efforts have been fully implemented and we have concluded the controls are operating effectively.

Management’s Remediation Measures

We previously identified and disclosed a material weakness in internal control as described in Item 9A. Controls and Procedures in the 2021 Annual Report on Form 10-K, filed with the SEC on March 30, 2022. This material weakness was due to the control environment component of internal control where we did not maintain a sufficient complement of personnel with the appropriate level of knowledge, experience, and training in certain areas important to financial reporting. In response to this identified material weakness, management, with the oversight of the Audit Committee of the Board of Directors, has successfully completed a remediation plan addressing the previously disclosed material weakness.

•

Added additional positions including Chief Accounting Officer (“CAO”), Executive Director of Financial Reporting, Director of Technical Accounting, Tax Director, and Assistant Corporate and Regional Controllers, among others, to provide enhanced oversight and technical experience in certain areas important to financial reporting.

•

Engaged third party experts to assist management in assessing current processes and designing improved processes and controls for the consolidated Company.

•

Reviewed business processes surrounding leases, acquisitions, and other complex financial reporting areas to identify and implement enhanced procedures related to internal controls.

As a result of the actions implemented above, in combination with the results of our testing over the design and operating effectiveness of the newly designed and implemented controls, our management has concluded the previously identified material weakness over financial reporting has been remediated as of September 30, 2022.

Changes in Internal Controls Over Financial Reporting

Other than the remediation measures discussed above, there have been no changes in internal controls over financial reporting during the nine months ended September 30, 2022, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. Management believes these actions will help remediate internal control deficiencies related to the Company’s financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act).

PART II - OTHER INFORMATION

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “may”, “will”, “would”, “could”, “should”, “believes”, “estimates”, “projects”, “potential”, “expects”, “plans”, “intends”, “anticipates”, “targeted”, “continues”, “forecasts”, “designed”, “goal”, or the negative of those words or other similar or comparable words. Any statements contained in this Quarterly Report on Form 10-Q that are not statements of historical facts may be deemed to be forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition, results of operations and future growth prospects. The forward-looking statements contained herein are based on certain key expectations and assumptions, including, but not limited to, with respect to expectations and assumptions concerning receipt and/or maintenance of required licenses and third party consents and the success of our operations, are based on estimates prepared by us using data from publicly available governmental sources, as well as from market research and industry analysis, and on assumptions based on data and knowledge of this industry that we believe to be reasonable. These forward-looking statements are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this Quarterly Report on Form 10-Q may turn out to be inaccurate. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under “Risk Factors” and discussed elsewhere in this Quarterly Report on Form 10-Q and in “Part I, Item 1A – Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2020.~~2021. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date of this Quarterly Report on Form 10-Q.

~~PART I—FINANCIAL INFORMATION~~

~~Item 1. Financial Statements.~~

~~Trulieve Cannabis Corp.~~

~~Unaudited Interim Condensed Consolidated Balance Sheets~~

~~(dollars in thousands)~~

September 30, 2021

December 31, 2020

ASSETS

Current assets:

Cash and cash equivalents

$
213,574

$
146,713

Accounts receivable, net

8,487

308

Inventories, net

133,874

98,312

Income tax receivable, net

3,978

—

Prepaid expenses and other current assets

25,791

16,119

Total current assets

385,704

261,452

Property and equipment, net

501,109

314,045

Right of use assets - operating, net

45,753

30,076

Right of use assets - finance, net

58,393

36,904

Intangible assets, net

161,282

93,800

Goodwill

111,721

74,100

Other assets

12,077

7,528

TOTAL ASSETS

$
1,276,039

$
817,905

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable and accrued liabilities

$
62,769

$
41,903

Income tax payable

��
—

5,875

Deferred revenue

4,082

7,178

Notes payable - current portion

6,000

2,000

Notes payable - related party - current portion

12,000

12,011

Operating lease liabilities - current portion

4,264

3,277

Finance lease liabilities - current portion

5,354

3,877

Total current liabilities

94,469

76,121

Long-term liabilities:

Notes payable

—

4,000

Operating lease liabilities

43,657

28,120

Finance lease liabilities

57,234

35,058

Private placement notes liabilities, net

119,478

117,165

Other long-term liabilities

6,438

3,915

Construction finance liabilities

92,021

82,047

Deferred tax liability

40,099

23,575

TOTAL LIABILITIES

453,396

370,001

Commitments and contingencies (see Note 17)

Common stock, no par value; unlimited shares authorized, 129,531,207 and 119,573,998 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively

—

—

Additional paid-in-capital

613,379

328,214

Accumulated earnings

209,264

119,690

TOTAL SHAREHOLDERS' EQUITY

822,643

447,904

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$
1,276,039

$
817,905

~~The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.~~

~~Trulieve Cannabis Corp.~~

~~Unaudited Interim Condensed Consolidated Statements of Operations~~ These factors and ~~Comprehensive Income~~

~~(dollars in thousands, except per share data)~~

Three Months Ended

Nine Months Ended

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

Revenues, net of discounts

$
224,092

$
136,274

$
633,037

$
353,096

Cost of goods sold

70,147

34,097

199,345

86,557

Gross profit

153,945

102,177

433,692

266,539

Expenses:

Sales and marketing

51,724

30,890

142,858

80,764

General and administrative

28,218

8,502

55,869

22,696

Depreciation and amortization

7,728

3,314

19,829

8,612

Total expenses

87,670

42,706

218,556

112,072

Income from operations

66,275

59,471

215,136

154,467

Other income (expense):

Interest expense, net

(6,145
)

(5,352
)

(20,693
)

(16,566
)
Other (expense) income, net

89

(10,756
)

385

(10,827
)
Total other expense

(6,056
)

(16,108
)

(20,308
)

(27,393
)
Income before provision for income taxes

60,219

43,363

194,828

127,074

Provision for income taxes

41,603

25,948

105,254

67,116

Net income and comprehensive income

18,616

17,415

89,574

59,958

Basic net income per common share

$
0.15

$
0.16

$
0.73

$
0.54

Diluted net income per common share

$
0.14

$
0.15

$
0.68

$
0.52

Weighted average number of common shares used in computing net income per common share:

Basic

128,146,298

112,039,640

122,983,729

111,824,816

Diluted

136,909,266

117,949,224

130,927,083

115,998,704

~~The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.~~

~~Trulieve Cannabis Corp.~~

~~Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity~~

~~(dollars in thousands, except per share data)~~

Super Voting Shares

Multiple Voting Shares

Subordinate Voting Shares

Total Common Shares

Additional Paid-in-Capital

Accumulated Earnings

Total

Balance, January 1, 2021

58,182,500

1,439,037

59,952,461

119,573,998

$
328,214

$
119,690

$
447,904

Share-based compensation

—

—

—

—

741

—

741

Shares issued for cash - warrant exercise

—

—

469,133

469,133

6,861

—

6,861

Conversion of warrants to Subordinate Voting Shares

—

—

133,408

133,408

—

—

—

Conversion of Multiple Voting to Subordinate Voting Shares

—

(117,668
)

117,668

—

—

—

—

Conversion of Super Voting to Subordinate Voting Shares

(3,021,100
)

—

3,021,100

—

—

—

—

Conversion of Super Voting to Multiple Voting Shares

(55,161,400
)

55,161,400

—

—

—

—

—

Net income and comprehensive income

—

—

—

—

—

30,078

30,078

Balance, March 31, 2021

—

56,482,769

63,693,770

120,176,539

$
335,816

$
149,768

$
485,584

Share-based compensation

—

—

—

—

744

—

744

Shares issued for cash - warrant exercise

—

—

100,400

100,400

811

—

811

Common stock issued upon cashless warrant exercise

—

—

661,614

661,614

—

—

—

Tax withholding related to net share settlement of equity awards

—

—

(15,734
)

(15,734
)

(595
)

—

(595
)
Issuance of shares in offering, net of issuance costs

—

—

5,750,000

5,750,000

217,896

—

217,896

Contingent consideration payable in shares

—

—

—

—

(2,800
)

—

(2,800
)
Adjustment of fair value of equity consideration for PurePenn, LLC

—

—

—

—

2,711

—

2,711

Adjustment of fair value of equity consideration for Keystone Relief Centers, LLC

—

—

—

—

1,004

—

1,004

Shares issued for Mountaineer Holding, LLC acquisition

—

—

60,342

60,342

2,470

—

2,470

Shares issued for Solevo Wellness West Virginia, LLC acquisition

—

—

11,658

11,658

445

—

445

Shares issued for Nature's Remedy of Massachusetts, Inc. acquisition

—

—

237,881

237,881

9,140

—

9,140

Conversion of Multiple Voting to Subordinate Voting shares

—

(21,673
)

21,673

—

—

—

—

Net income and comprehensive income

—

—

—

—

—

40,880

40,880

Balance, June 30, 2021

—

56,461,096

70,521,604

126,982,700

$
567,642

$
190,648

$
758,290

Share-based compensation

—

—

—

—

732

—

732

Exercise of Stock Options

—

—

20,974

20,974

—

—

—

Common stock issued upon cashless warrant exercise

—

—

1,280,965

1,280,965

—

—

—

Tax withholding related to net share settlements of equity awards

—

—

(21,151
)

(21,151
)

(392
)

—

(392
)
Shares issued for the Patient Centric of Martha's Vineyard acquisition

—

—

258,383

258,383

10,012

—

10,012

Shares issued for Keystone Shops acquisition

—

—

1,009,336

1,009,336

35,385

—

35,385

Conversion of Multiple Voting to Subordinate Voting Shares

—

(1,541,500
)

1,541,500

—

—

—

—

Net income and comprehensive income

—

—

—

—

—

18,616

18,616

Balance, September 30, 2021

—

54,919,596

74,611,611

129,531,207

$
613,379

$
209,264

$
822,643

~~The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.~~

~~Trulieve Cannabis Corp.~~

~~Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity~~

~~(dollars in thousands, except per share data)~~

Super Voting Shares

Multiple Voting Shares

Subordinate Voting Shares

Total Common Shares

Additional Paid-in-Capital

Accumulated Earnings

Total

Balance, January 1, 2020

67,813,300

6,661,374

35,871,672

110,346,346

$
76,192

$
56,691

$
132,883

Share-based compensation

—

—

—

—

1,222

—

1,222

Net income and comprehensive income

—

—

—

—

—

23,605

23,605

Balance, March 31, 2020

67,813,300

6,661,374

35,871,672

110,346,346

$
77,414

$
80,296

$
157,710

Share-based compensation

—

—

—

—

462

—

462

Shares issued for cash - warrant exercise

—

—

2,723,311

2,723,311

11,458

—

11,458

Net income and comprehensive income

—

—

—

—

—

18,938

18,938

Balance, June 30, 2020

67,813,300

6,661,374

38,594,983

113,069,657

$
89,334

$
99,234

$
188,568

Share-based compensation

—

—

—

—

523

—

523

Shares issued for cash - warrant exercise

—

—

100

100

1

—

1

Exercise of Stock Options

—

—

9,180

9,180

—

—

—

Issuance of shares private placement, net of issuance costs

—

—

4,715,000

4,715,000

83,228

—

83,228

Conversion of Super Voting Shares to Subordinate Voting Shares

(9,630,800
)

—

9,630,800

—

—

—

—

Conversion of Multiple Voting Shares to Subordinate Voting Shares

—

(5,184,415
)

5,184,415

—

—

—

—

Net income and comprehensive income

—

—

—

—

—

17,415

17,415

Balance, September 30, 2020

58,182,500

1,476,959

58,134,478

117,793,937

$
173,086

$
116,649

$
289,735

~~The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.~~

~~Trulieve Cannabis Corp.~~

~~Unaudited Interim Condensed Consolidated Statements of Cash Flows~~

~~(dollars in thousands)~~

Nine Months Ended
September 30, 2021

Nine Months Ended
September 30, 2020

Cash flow from operating activities

Net income and comprehensive income

$
89,574

$
59,958

Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities:

Depreciation and amortization

19,829

8,612

Depreciation included in cost of goods sold

14,396

7,424

Non-cash interest expense

2,313

2,142

(Gain) loss from sale of property and equipment

(5
)

63

Amortization of operating lease right of use assets

3,216

2,383

Share-based compensation

2,217

2,208

Accretion of construction finance liabilities

1,097

617

Loss on fair value of warrants

—

12,782

Deferred income tax expense

(2,111
)

(2,324
)
Changes in operating assets and liabilities:

Inventories

(33,796
)

(11,687
)
Accounts receivable

(8,179
)

—

Prepaid expenses and other current assets

(9,412
)

(6,915
)
Other assets

(4,509
)

(5,790
)
Income tax payable / receivable

(12,745
)

1,911

Accounts payable and accrued liabilities

17,853

1,303

Operating lease liabilities

(1,906
)

(2,054
)
Deferred revenue

(3,096
)

2,207

Other long-term liabilities

344

—

Net cash provided by operating activities

75,080

72,840

Cash flow from investing activities

Purchases of property and equipment

(190,907
)

(61,359
)
Purchases of property and equipment related to construction finance liabilities

(8,877
)

(27,381
)
Cash paid for internal use software

(3,587
)

—

Acquisitions, net of cash acquired

(29,924
)

—

Proceeds from sale of property and equipment

8

16

Capitalized interest

(4,355
)

(2,090
)
Net cash used in investing activities

(237,642
)

(90,814
)
Cash flow from financing activities

Proceeds from share warrant exercises

7,672

11,459

Proceeds from construction finance liabilities

8,877

28,582

Proceeds from shares issued pursuant to private placement

217,896

83,228

Payments on finance lease obligations

(4,024
)

(2,824
)
Payments on notes payable - related party

(11
)

(907
)
Payments for taxes related to net share settlement of equity awards

(987
)

—

Net cash provided by financing activities

229,423

119,538

Net increase in cash and cash equivalents

66,861

101,564

Cash and cash equivalents, beginning of period

146,713

91,813

Cash and cash equivalents, end of period

$
213,574

$
193,377

Supplemental disclosure of cash flow information

Cash paid during the period for

Interest

$
22,653

$
12,798

Income taxes

$
120,365

$
70,996

Other noncash investing and financing activities

Adjustment to PurePenn, LLC and Solevo contingent consideration

$
2,800

$
—

ASC 842 lease additions - operating and finance leases

$
43,748

$
23,096

Shares issued for acquisitions

$
57,452

$
—

Purchase of property and equipment financed with accounts payable

$
16,148

$
7,167

~~The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.~~

~~Trulieve Cannabis Corp.~~

~~Notes to Unaudited Interim Condensed Consolidated Financial Statements~~

~~NOTE 1. THE COMPANY~~

~~Trulieve Cannabis Corp. (together with its subsidiaries, “Trulieve” or~~risks include, among other things, the “Company”) was incorporated in British Columbia, Canada. Trulieve (through its wholly-owned subsidiaries) is a vertically integrated cannabis company which, as of September 30, 2021, held licenses to operate in Florida, Massachusetts, California, Connecticut, Pennsylvania and West Virginia, to cultivate, produce, and sell medicinal-use cannabis products and, with respect to California and Massachusetts, adult-use cannabis products, and received notice of intent to award a license in Georgia. As disclosed in Note 18 below, on October 1, 2021, the Company completed its previously announced acquisition of Harvest Health & Recreation Inc. ("Harvest") and, as a result of the acquisition, the Company's operations have expanded into additional states effective as of such date. All revenues are generated in the United States, and all long-lived assets are located in the United States. As of September 30, 2021, the majority of our revenue was generated from the sale of medical cannabis products in the State of Florida and in the Commonwealth of Pennsylvania. To date, neither the sale of adult-use cannabis products, nor our operations in Massachusetts, California, Connecticut, or West Virginia, have been material to our business.

In July 2018, Trulieve, Inc. entered into a non-binding letter agreement (“Letter Agreement”) with Schyan Exploration Inc. (“Schyan”) whereby Trulieve, Inc. and Schyan have agreed to merge their respective businesses resulting in a reverse takeover of Schyan by Trulieve, Inc. and change the business of Schyan from a mining issuer to a marijuana issuer (the “Transaction”). The Transaction was completed in August 2018 and Schyan changed its name to Trulieve Cannabis Corp.

~~The Company’s head office is located Tallahassee, Florida. The Company’s registered office is located in British Columbia.~~

The Company is listed on the Canadian Securities Exchange (the “CSE”) and began trading on September 24, 2018 under the ticker symbol “TRUL”, and trades on the OTCQX market under the symbol “TCNNF”.

~~NOTE~~ ~~2. BASIS OF PRESENTATION~~

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or "GAAP") for interim financial information and the rules and regulations of the Securities and Exchange Commission (the “SEC”).

The accompanying unaudited condensed consolidated financial statements contain all normal and recurring adjustments necessary to state fairly the consolidated financial condition, results of operations, comprehensive income, statement of shareholders’ equity, and cash flows of the Company for the interim periods presented. Except as otherwise disclosed, all such adjustments consist only of those of a normal recurring nature. Operating results for the nine months ended September 30, 2021 are not necessarily indicative of the results that may be expected for the current year ending December 31, 2021. The financial data presented herein should be read in conjunction with the audited consolidated financial statements and accompanying notes as of and for the years ended December 31, 2020 and 2019 (“2020 audited consolidated financial statements”).

The preparation of these unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC and the instructions to Form 10-Q.

~~Revision of Previously Issued Financial Statements~~

During the quarter ended September 30, 2021, the Company identified an error in its accounting for leases which was due to the lack of a complete lease population and the conclusions reached for the commencement date for leases not aligning with the possession date of

the associated right of use asset. This resulted in an understatement of the associated right of use assets and the associated lease liabilities. The Company also identified a misstatement related to the accounting for asset acquisitions that were consummated during the three months ended June 30, 2021, which was due to the Company initially valuing the equity consideration transferred using the contract value whereas the fair value as of the closing date should have been used. This resulted in an understatement of intangible assets, an understatement of the associated deferred tax liabilities and an understatement of additional paid-in-capital. Additionally, the Company identified assets not likely to be converted within a year were classified as prepaid and other current assets, rather than other assets. The Company evaluated the misstatements and concluded that the misstatements were not material, either individually or in the aggregate, to its current or previously issued consolidated financial statements.following:

~~To correct the immaterial misstatements, during the quarter ended September 30, 2021, the Company elected~~Risks Related to ~~revise its previously issued interim unaudited condensed consolidated balance sheet as of June 30, 2021~~Our Business and March 31, 2021 as well as the previously issued 2020 condensed consolidated balance sheet. The revision of the historical interim unaudited condensed consolidated balance sheet includes the correction of these immaterial misstatements as well as other previously identified balance sheet misclassifications. Accordingly, the accompanying interim unaudited condensed consolidated balance sheet and relevant footnotes in this Quarterly Report on Form 10-Q as well as the 2020 condensed consolidated balance sheet have been revised to correct for such immaterial misstatements. The Company will present the revision of its previously issued interim unaudited condensed consolidated balance sheet as of March 31, 2021 and June 30, 2021, in connection with the future filing of its Quarterly Reports on Form 10-Q. The impact of the lease entries recorded as of June 30, 2021.

~~The impact of the revision on the Company’s interim unaudited condensed consolidated balance sheet as of June 30, 2021 is reflected in the following table:~~

Balance Sheet as of June 30, 2021 (unaudited)

As Previously Reported

Adjustment

As Revised

Prepaid expenses and other current assets

$
28,313

$
(4,249
)

$
24,064

Total current assets

442,090

(4,249
)

437,841

Property and equipment, net

427,666

258

427,924

Right of use assets - operating, net

31,254

8,768

40,022

Right of use assets - finance, net

41,521

6,371

47,892

Intangible assets, net

123,106

(621
)

122,485

Other assets

9,547

4,246

13,793

Total assets

1,146,307

14,773

1,161,080

Operating lease liabilities, current portion

3,583

432

4,015

Finance lease liabilities, current portion

4,723

281

5,004

Total current liabilities

76,738

713

77,451

Operating lease liabilities

29,381

8,396

37,777

Finance lease liabilities

39,694

5,822

45,516

Deferred tax liability

29,845

(2,213
)

27,632

Total liabilities

390,072

12,718

402,790

Additional paid-in-capital

522,898

2,055

524,953

Total shareholders equity

$
756,235

$
2,055

$
758,290

Balance Sheet as of March 31, 2021 (unaudited)

As Previously Reported

Adjustment

As Revised

Prepaid expenses and other current assets

$
25,180

$
(3,728
)

$
21,452

Total current assets

294,157

(3,728
)

290,429

Right of use assets - operating, net

30,051

2,830

32,881

Right of use assets - finance, net

38,380

1,838

40,218

Other assets

7,549

3,693

11,242

Total assets

897,455

4,633

902,088

Operating lease liabilities, current portion

3,324

173

3,497

Finance lease liabilities, current portion

4,344

70

4,414

Total current liabilities

100,900

243

101,143

Operating lease liabilities

28,326

2,581

30,907

Finance lease liabilities

36,294

1,809

38,103

Total liabilities

$
411,871

$
4,633

$
416,504

Balance Sheet as of December 31, 2020

As Previously Reported

Adjustment

As Revised

Prepaid expenses and other current assets

$
19,815

$
(3,696
)

$
16,119

Total current assets

265,148

(3,696
)

261,452

Right of use assets - operating, net

28,171

1,905

30,076

Other assets

3,944

3,584

7,528

Total assets

816,112

1,793

817,905

Operating lease liabilities, current portion

3,154

123

3,277

Total current liabilities

75,998

123

76,121

Operating lease liabilities

26,450

1,670

28,120

Total liabilities

$
368,208

$
1,793

$
370,001

~~The Company recorded operating lease expense, depreciation, and interest expense totaling $0.3~~ million in the income statement for the three months ended September 30, 2021 that related to these expenses from prior periods. This had an immaterial impact on the period recorded and the prior periods and is correctly reflected for the nine months ended September 30, 2021.

~~Significant Accounting Policies~~

The Company’s significant accounting policies are described in Note 2 to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with this Securities and Exchange Commission, or SEC, on March 23, 2021 (the "2020 Form 10-K"). There have been no material changes to the Company’s significant accounting policies, except for the adoption of ASU 2019-12 as explained below.

~~In December 2019, the FASB issued ASU 2019-12,~~ ~~Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes~~, which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. The Company ~~adoptedASU 2019-12~~ on ~~January 1, 2021. The adoption did~~ no~~t have a material impact on the Company’s consolidated financial statements.~~

~~COVID-19 Pandemic~~

The global outbreak of the novel strain of the coronavirus known as COVID-19 has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. In response to the outbreak, governmental authorities in the United States, Canada and internationally have introduced various recommendations and measures to try to limit the pandemic, including travel restrictions, border closures, non-essential business closures, quarantines, self-isolations, shelters-in-place and social distancing. Management has been closely monitoring the continuing impact of COVID-19, with a focus in the health and safety of the Company’s employees, business continuity and supporting its communities. The Company has enacted various measures to reduce the spread of the virus, including implementing social distancing at its cultivation facilities and dispensaries, enhancing cleaning protocols at such facilities and dispensaries and encouraging employees to adhere to preventative measures recommended by local, state, and federal health officials. The Company incurred expenses related to enhanced cleaning protocols, personal protective equipment and COVID-19 related paid leave for employees.

~~NOTE 3. ACQUISITIONS~~

~~(a) Keystone Shops~~

~~On July 8, 2021, the Company acquired~~ ~~100~~% of the membership interests of Anna Holdings, LLC, the sole member of Chamounix Ventures, LLC which holds a permit to operate dispensaries under Keystone Shops (“Keystone Shops”) with locations in Philadelphia, Devon and King of Prussia, Pennsylvania. Total consideration was $~~55.6~~ ~~million consisting of $20.3~~ ~~million in cash, inclusive of net working capital adjustments, and~~ ~~1,009,336~~ ~~in Trulieve Subordinate Voting Shares ("Trulieve Shares") with a fair value of $35.4~~ ~~million. The agreement provides for an additional $5.0~~ ~~million in consideration which is contingent on the enactment, adoption or approval of laws allowing for adult-use cannabis in the Commonwealth of Pennsylvania.~~ ~~NaN~~ liability has been recorded for this contingent consideration, as it was not estimated to be probable at the time of acquisition. The acquisition was accounted for as a business combination in accordance with the Accounting Standards Codification (ASC) 805, Business Combinations. Goodwill arose because the consideration paid for the business acquisition reflected the benefit of expected revenue growth and future market development. These benefits were not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets. Goodwill is subject to the limits of IRC Section 280E under which the Company is only allowed to deduct expenses directly related to the cost of production, therefore goodwill is not deductible.

(dollars in thousands)

Consideration:

Cash

$
20,251

Shares issued upon acquisition

35,385

Fair value of consideration exchanged

$
55,636

Recognized amounts of identifiable assets acquired and liabilities assumed:

Cash

$
500

Inventories

1,766

Prepaid expenses and other current assets

240

Property and equipment

1,144

Right of use asset - finance

1,340

Intangible assets

Dispensary license

27,000

Tradename

100

Favorable leasehold interests, net

86

Goodwill

40,072

Other assets

40

Accounts payable and accrued liabilities

(878
)
Income tax payable

(2,892
)
Operating lease liabilities

(1,340
)
Other long-term liabilities

(2,179
)
Deferred tax liability

(9,363
)
Total net assets acquired

$
55,636

~~The acquired intangible assets include a dispensary license which is treated as a definite-lived intangible asset amortized over a~~ 15~~-year useful life, as well as tradename and net favorable leasehold interests which were fully amortized in the period of acquisition due to useful life and materiality considerations.~~

~~(b) Patient Centric of Martha's Vineyard~~

On July 2, 2021, the Company acquired certain assets of Patient Centric of Martha’s Vineyard (“PCMV”) including the rights to a Provisional Marijuana Retailers License from the Massachusetts Cannabis Control Commission, the right to exercise an option held by PCMV to lease real property in Framingham, Massachusetts for use as a marijuana retailer, and necessary municipal entitlements to operate as a marijuana retailer at the property. Total consideration was ~~258,383~~ ~~in Trulieve Shares, of which~~ ~~10,879~~ ~~are subject to a holdback for~~ ~~six months~~ ~~as security for any indemnity claims by the Company under the asset purchase agreement. The fair value of the equity exchange was $10.0~~ ~~million. The Company analyzed~~ ~~the acquisition under ASU 2017-01,~~ ~~Business Combinations (Topic 805): Clarifying the Definition of a Business,~~ ~~determining PCMV did not meet the definition of a business as PCMV did not have inputs, processes, and outputs in place that constituted a business under Topic 805.~~ As a result, the acquisition of PCMV has been accounted for as an asset acquisition, whereby all of the assets acquired and liabilities assumed are assigned a carrying amount based on relative fair values.


~~(dollars in thousands)~~
~~Consideration:~~
~~Shares issued upon acquisition~~	$	~~10,012~~
~~Transaction costs~~		18
~~Fair value of consideration exchanged~~	$	~~10,030~~
~~Recognized amounts of identifiable assets acquired and liabilities assumed:~~
~~Right of use asset - finance~~	$	~~1,756~~
~~Intangible assets~~
~~Dispensary license~~		~~13,298~~
~~Finance lease liabilities~~		(~~2,321~~	)
~~Deferred tax liability~~		(~~2,703~~	)
~~Total net assets acquired~~	$	~~10,030~~

~~The acquired intangible asset is represented by the adult-use license and is treated as a definite-lived intangible asset amortized over a~~ 15~~-year useful life.~~

~~(c) Nature’s Remedy of Massachusetts, Inc.~~

On June 30, 2021, the Company completed an asset purchase agreement whereby Trulieve acquired a licensed, but not yet operating, adult-use dispensary location from Nature’s Remedy of Massachusetts, Inc. (“Nature’s Remedy”). The Company analyzed the acquisition under ASU 2017-01, ~~Business Combinations (Topic 805): Clarifying the Definition of a Business,~~ determining Nature’s Remedy did not meet the definition of a business as Nature’s Remedy did not have inputs, processes, and outputs in place that constituted a business under Topic 805. As a result, the acquisition of Nature’s Remedy has been accounted for as an asset acquisition, whereby all of the assets acquired and liabilities assumed are assigned a carrying amount based on relative fair values. During the third quarter of 2021, the Company recorded an adjustment of $~~2.6~~ million increasing the cost of the acquisition due to an adjustment to the fair value of the equity consideration and updated the purchase price allocation accordingly, which updated equity consideration from contract value to fair value as of the closing date, and also updated the associated deferred tax liability. ~~This adjustment resulted in an updated total consideration of $16.2~~ ~~million consisting of $7.0~~ ~~million in cash and~~ ~~237,881~~ ~~in Trulieve Shares with an updated fair value of $9.1~~

~~million and less than $0.1~~ ~~million in transaction costs. Refer to "Note 2. Basis of Presentation" under "Revisions of Previously Issued Financial Statements" above for additional details. The adjusted net assets acquired are as follows:~~

(dollars in thousands)

Consideration:

Cash

$
7,000

Shares issued upon acquisition

9,139

Transaction costs

23

Fair value of consideration exchanged

$
16,162

Recognized amounts of identifiable assets acquired and liabilities assumed:

Prepaid expenses and other current assets

$
12

Property and equipment

1,006

Right of use asset - finance

799

Intangible assets

Dispensary license

19,630

Accounts payable and accrued liabilities

(335
)
Finance lease liability

(594
)
Deferred tax liability

(4,356
)
Total net assets acquired

$
16,162

~~The acquired intangible asset is represented by the adult-use license and is treated as a definite-lived intangible asset amortized over a~~ 15~~-year useful life.~~

~~(d) Solevo Wellness West Virginia, LLC~~

~~On June 8, 2021, the Company acquired~~ ~~100% of the membership interests of Solevo Wellness West Virginia, LLC (“Solevo WV”) which holds three West Virginia dispensary licenses. The Company analyzed the acquisition under ASU 2017-01,~~ ~~Business Combinations (Topic 805): Clarifying the Definition of a Business,~~ determining Solevo WV did not meet the definition of a business as substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset. Therefore, the transaction has been accounted for as an asset acquisition. During the third quarter of 2021, the Company recorded an adjustment of $~~0.1~~ million decreasing the cost of the acquisition due to an adjustment to the fair value of the equity consideration, which updated equity consideration originally recorded at contract value to fair value as of the closing date, and also updated the associated deferred tax liability. This adjustment resulted in an updated total consideration of $~~0.8~~ ~~million consisting of $0.2~~ ~~million in cash,~~ ~~11,658~~ ~~in Trulieve Shares with an updated fair value of $0.4~~ ~~million, $0.1~~ ~~million in debt forgiveness and less than $0.1~~ ~~million in transaction costs. The consideration of $0.8~~ ~~million was allocated to acquired assets of $1.0~~ ~~million, which are treated as definite-lived intangible assets amortized over a~~ 15~~-year useful life, offset by a related deferred tax liability of $0.2~~ ~~million. Refer to "Note 2. Basis of Presentation" under "Revisions of Previously Issued Financial Statements" above for additional details.~~

~~(e) Mountaineer Holding, LLC~~

~~On May 6, 2021, the Company acquired~~ ~~100~~% of the membership interests of Mountaineer Holding LLC (“Mountaineer”) which holds a cultivation permit and two dispensary permits in West Virginia. The Company analyzed the acquisition under ASU 2017-01, ~~Business Combinations (Topic 805): Clarifying the Definition of a Business,~~ determining Mountaineer did not meet the definition of a business as substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset. Therefore, the transaction has been accounted for as an asset acquisition. During the third quarter of 2021, the Company recorded an adjustment of $~~0.5~~ million decreasing the cost of the acquisition due to an adjustment to the fair value of the equity consideration, which updated equity consideration originally recorded at contract value to fair value as of the closing date, and also updated the associated deferred tax liability. This adjustment resulted in an updated total consideration of $~~5.5~~ ~~million, consisting of $3.0~~ ~~million in cash and~~ ~~60,342~~ ~~in Trulieve Shares with a fair value of $2.5~~ ~~million. The consideration of $5.5~~ ~~million has been allocated to the $7.0~~ ~~million of acquired assets which are treated as definite-lived intangible assets amortized over a~~ 15~~-year useful life, offset by a related deferred tax liability of $1.5~~ ~~million. Refer to "Note 2. Basis of Presentation" under "Revisions of Previously Issued Financial Statements" above for additional details.~~

~~(f) PurePenn, LLC and Pioneer Leasing & Consulting, LLC~~

~~On November 12, 2020, the Company acquired~~ ~~100~~% of the membership interests of both PurePenn, LLC, which holds a permit to cultivate and process medical marijuana in Pennsylvania, and Pioneer Leasing & Consulting, LLC (collectively “PurePenn”). The purpose of this acquisition was to operate the cultivation and manufacturing facility located in McKeesport, Pennsylvania. Trulieve acquired PurePenn for an upfront payment valued at $~~48.7~~ ~~million, comprised of~~ ~~1,298,964~~ ~~in Trulieve Shares with a fair value of $29.7~~ ~~million and $19.0~~ ~~million in cash, plus a potential earn-out payment of up to~~ ~~2,405,488~~ Trulieve Shares based on the achievement of certain agreed upon EBITDA milestones. The earn-out period is through the end of 2021. The acquisition was accounted for as a business combination in accordance with the Accounting Standards Codification (ASC) 805, Business Combinations. As of September 30, 2021, total transaction costs related to the acquisition were approximately $~~1.8~~ million. Goodwill arose because the consideration paid for the business acquisition reflected the benefit of expected revenue growth and future market development. These benefits were not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets. Goodwill is subject to the limits of IRC Section 280E under which the Company is only allowed to deduct expenses directly related to the cost of production, therefore goodwill is not deductible.

For the three months ended June 30, 2021, the Company recorded an adjustment to the initial valuation of shares issued upon acquisition, which increased the fair value of the consideration exchanged and the estimated purchase price by $~~2.7~~ ~~million and increased goodwill by $2.7~~ million and we recorded an adjustment to the initial valuation of contingent consideration payable in shares, which reduced contingent consideration payable in shares and the estimated purchase price by $~~3.0~~ ~~million and decreased goodwill by $3.0~~ ~~million. For the three months ended September 30, 2021, the Company recorded an adjustment to the deferred tax liability decreasing goodwill and the associated deferred tax liability by $0.6~~ ~~million.~~

~~The following table summarizes the allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:~~

(dollars in thousands)

Consideration:

Cash

$
19,000

Shares issued upon acquisition

29,711

Contingent consideration payable in shares

46,951

Fair value of consideration exchanged

$
95,662

Recognized amounts of identifiable assets acquired and liabilities assumed:

Cash

$
563

Accounts receivable

1,300

Prepaid expenses and other current assets

376

Inventories

7,461

Property and equipment, net

26,233

Intangible assets, net:

State license

45,310

Moxie license

2,960

Tradename

580

Goodwill

46,349

Other assets

478

Accounts payable and accrued liabilities

(2,189
)
Construction finance liability

(17,413
)
Deferred tax liability

(16,346
)
Total net assets acquired

$
95,662

~~(g) Keystone Relief Centers, LLC~~

~~On November 12, 2020, the Company acquired~~ ~~100% of the membership interests of Keystone Relief Centers, LLC (referred to herein as “Solevo Wellness”), which holds a permit to operate~~ 3 ~~medical marijuana dispensaries in the Pittsburgh, Pennsylvania area. Trulieve acquired Solevo for an upfront purchase price of $21.0~~ ~~million, comprised of $10.0~~ ~~million in cash and~~ ~~481,097~~ ~~in Trulieve Shares with a fair value of $11.0~~ ~~million, plus a potential earn-out payment of up to~~ ~~721,647~~ Trulieve Shares based on the achievement of certain agreed upon EBITDA milestones. The earn-out period is through the end of 2021. The acquisition was accounted for as a business combination in accordance with the Accounting Standards Codification (ASC) 805, Business Combinations.~~As of September 30, 2021, total transaction costs related to the acquisition were approximately $0.9~~ ~~million. Goodwill arose because the~~

consideration paid for the business acquisition reflected the benefit of expected revenue growth and future market development. These benefits were not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets. Goodwill is subject to the limits of IRC Section 280E under which the Company is only allowed to deduct expenses directly related to the cost of production, therefore goodwill is not deductible.

~~During 2021, the purchase price allocations were adjusted, primarily to net working capital, goodwill and intangible assets. For the three months ended March 31, 2021, we recorded an adjustment of $3.8~~ ~~million to the initial valuation amount of intangible assets for the dispensary license, increasing the dispensary license balance by $3.8~~ ~~million and decreasing goodwill by $3.8~~ ~~million. For the three months ended June 30, 2021, we recorded an adjustment to the initial valuation of shares issued upon issuance, which increased the fair value of the consideration exchanged by $1.0~~ ~~million and increased goodwill by $1.0~~ million, and we recorded an adjustment to the initial valuation of contingent consideration payable in shares, which increased contingent consideration payable in shares and the estimated purchase price by $~~0.2~~ ~~million and increased goodwill by $0.2~~ ~~million. For the three months ended September 30, 2021, the Company recorded an adjustment to the deferred tax liability increasing goodwill and the associated deferred tax liability by $1.2~~ ~~million.~~

~~The following table summarizes the final allocation of consideration exchanged for the estimated fair value of tangible and identifiable intangible assets acquired and liabilities assumed:~~

(dollars in thousands)

Consideration:

Cash

$
10,000

Shares issued upon acquisition

11,004

Contingent consideration payable in shares

15,249

Net working capital adjustment

624

Fair value of consideration exchanged

$
36,877

Recognized amounts of identifiable assets acquired and liabilities assumed:

Cash

$
1,229

Accounts receivable

117

Prepaid expenses and other current assets

91

Inventories

2,337

Property and equipment, net

2,245

Right of use asset

2,156

Intangible assets, net:

Dispensary license

19,890

Tradename

930

Goodwill

17,985

Accounts payable and accrued liabilities

(790
)
Lease liability

(2,156
)
Deferred tax liability

(7,157
)
Total net assets acquired

$
36,877

~~NOTE~~ ~~4. INVENTORY~~

~~The Company’s inventory includes the following at September 30, 2021 and December 31, 2020:~~

September 30, 2021

December 31, 2020

(dollars in thousands)

Raw material

Cannabis plants

$
19,419

$
10,661

Harvested cannabis and packaging

23,529

11,233

Total raw material

42,948

21,894

Work in process

63,952

54,780

Finished goods-unmedicated

3,473

3,908

Finished goods-medicated

23,501

17,730

Total inventories

$
133,874

$
98,312

~~NOTE~~ ~~5. PROPERTY & EQUIPMENT~~

~~At September 30, 2021 and December 31, 2020, Property and Equipment consisted of the following:~~

September 30, 2021

December 31, 2020

(dollars in thousands)

Land

$
7,468

$
5,878

Buildings and improvements

288,133

156,372

Construction in progress

162,528

129,588

Furniture and equipment

93,485

51,714

Vehicles

349

351

Total

551,963

343,903

Less: accumulated depreciation

(50,854
)

(29,858
)
Total property and equipment, net

$
501,109

$
314,045

~~Capitalized interest for the three and nine months ended September 30, 2021 totaled $2.2~~ ~~million and $4.4~~ ~~million, respectively. Capitalized interest for the three and nine months ended September 30, 2020 totaled $1.3~~ ~~million and $2.1~~ ~~million, respectively.~~

~~Depreciation expense for the three and nine months ended September 30, 2021 totaled $8.1~~ ~~million and $21.0~~ ~~million, respectively. Depreciation expense for the three and nine months ended September 30, 2020 totaled $3.9~~ ~~million and $10.7~~ ~~million respectively.~~

~~Certain prior period amounts have been reclassified to conform to the current period presentation. Internal use software with a net book value of $3.7~~ million was reclassified from “Property and equipment, net” to “Intangible assets, net” in the consolidated balance sheet as of December 31, 2020. Property and equipment with a net book value of $~~50.0~~ ~~million was reclassified from construction in progress to land, buildings and improvements, and furniture and equipment of December 31.~~

~~NOTE~~ ~~6. INTANGIBLE ASSETS & GOODWILL~~

~~At September 30, 2021 and December 31, 2020, definite-lived intangible assets consisted of the following:~~

September 30, 2021

(dollars in thousands)

Net
amount

Adjustments to
purchase price allocation

Additions

Amortization
expense

Net
amount

Licenses

$
84,517

$
3,061

$
68,493

$
(5,593
)

$
150,478

Internal use software

3,656

—

3,589

(529
)

6,716

Moxie brand

2,828

—

—

(740
)

2,088

Tradenames

2,109

—

100

(741
)

1,468

Customer relationship

683

—

—

(151
)

532

Miscellaneous

7

—

86

(93
)

—

$
93,800

$
3,061

$
72,268

$
(7,847
)

$
161,282

December 31, 2020

(dollars in thousands)

Net amount

Acquired
license agreements

Additions

Amortization expense

Net amount

Licenses

$
24,538

$
887

$
61,400

$
(2,308
)

$
84,517

Internal use software

3,656

—

—

—

3,656

Moxie brand

—

—

2,960

(132
)

2,828

Tradenames

800

—

1,510

(201
)

2,109

Customer relationship

883

—

—

(200
)

683

Miscellaneous

25

—

—

(18
)

7

Trademarks

134

—

—

(134
)

—

$
30,036

$
887

$
65,870

$
(2,993
)

$
93,800

~~Amortization expense for the three and nine months ended September 30, 2021 was $3.3~~ ~~million and $7.8~~ ~~million, respectively. Amortization expense for the three and nine months ended September 30, 2020 was $0.5~~ ~~million and $1.7~~ ~~million, respectively.~~

~~The following table outlines the estimated future annual amortization expense related to all intangible assets as of September 30, 2021:~~

Estimated amortization

(dollars in thousands)

Remaining 2021

$
3,326

2022

13,887

2023

13,320

2024

12,349

2025

11,895

Thereafter

106,505

$
161,282

~~Goodwill arose from the acquisition of PurePenn, LLC, Pioneer Leasing & Consulting, Solevo Wellness, and Keystone Shops, see~~ ~~“Note 3 - Acquisitions”. The Company last tested for impairment in the fourth quarter of the year ended December 31, 2020.~~

~~At September 30, 2021, Goodwill consisted of the following:~~

(dollars in thousands)

At January 1, 2020

7,316

Acquisition of PurePenn, LLC and Pioneer Leasing & Consulting, LLC

47,311

Acquisition of Solevo Wellness

19,473

At December 31, 2020

74,100

Measurement period purchase price allocation adjustments of Solevo Wellness

(2,639
)
Measurement period purchase price allocation adjustments of PurePenn, LLC and
Pioneer Leasing & Consulting, LLC

(338
)
At June 30, 2021

71,123

Acquisition of Keystone Shops

40,072

Measurement period purchase price allocation adjustments of Solevo Wellness

1,150

Measurement period purchase price allocation adjustments of PurePenn, LLC and
Pioneer Leasing & Consulting, LLC

(624
)
At September 30, 2021

$
111,721

~~NOTE~~ ~~7. NOTES PAYABLE~~

At ~~September 30, 2021 and December 31, 2020, notes payable consisted of the following:~~

September 30, 2021

December 31, 2020

(dollars in thousands)

Promissory note dated April 10, 2017, with annual interest at 12%, due between April and July 2022

$
4,000

$
4,000

Promissory note dated December 7, 2017, with annual interest at 12%, secured by certain property located in Miami, FL due December 2021

2,000

2,000

Total notes payable

6,000

6,000

Less current portion

(6,000
)

(2,000
)
Long-term notes payable

$
—

$
4,000

~~Stated maturities of notes payable are as follows:~~

As of September 30,

(dollars in thousands)

2021

$
2,000

2022

4,000

$
6,000

~~All notes payable were fully paid off during the fourth quarter of 2021.~~

~~NOTE~~ ~~8. NOTES PAYABLE RELATED PARTY~~

~~At September 30, 2021 and December 31, 2020, notes payable related party consisted of the following:~~

September 30, 2021

December 31, 2020

(dollars in thousands)

Notes payable due to related parties, with varying interest
rates between 8% to 12% annual, with varying maturity dates

$
12,000

$
12,011

Less current portion

(12,000
)

(12,011
)
Non-current portion

$
—

$
—

~~Stated maturities of notes payable to related parties are as follows:~~

(dollars in thousands)

2022

$
12,000

$
12,000

~~In March 2021, the~~ 2 ~~unsecured promissory notes (the “Traunch Four Note” and the “Rivers Note”) were amended to extend the maturity~~ ~~one year~~ to ~~May 2022, all other terms remain unchanged. In the fourth quarter of 2021, the unsecured promissory notes were fully paid.~~

~~NOTE~~ ~~9. PRIVATE PLACEMENT NOTES~~

~~In 2019, the Company completed two private placement arrangements (the “June Notes” and the “November Notes”), each comprised of~~ ~~5-year~~ ~~senior secured promissory notes with a face value of $70.0~~ ~~million and $60.0~~ ~~million, respectively. Both notes accrue interest at an annual rate of~~ ~~9.75~~%, ~~payable semi-annually, in equal installments, in arrears on June 18 and December 18 of each year.~~ ~~The purchasers of the June Notes received warrants to purchase~~ ~~1,470,000~~ ~~Subordinate Voting Shares and the purchasers of the November Notes received warrants to purchase~~ ~~1,560,000~~ ~~Subordinate Voting Shares, which can be exercised for~~ ~~three years~~ ~~after closing.~~

~~The fair value of the June Notes was determined to be $63.9~~ ~~million using an interest rate of~~ ~~13.32~~% which the Company estimates would have been the coupon rate required to issue the June Notes had the financing not included the June Warrants. The fair value of the June Warrants was determined to be $~~4.7~~ ~~million using the Black-Scholes option pricing model and the following assumptions: share price: C$14.48; exercise price: C$17.25; expected life:~~ 3 ~~years; annualized volatility:~~ ~~49.96%; dividend yield:~~ 0~~%; discount rate:~~ ~~1.92%; C$ exchange rate:~~ ~~1.34~~.

~~The fair value of the November Notes was determined to be $54.5~~ ~~million using an interest rate of~~ ~~13.43~~% which the Company estimates would have been the coupon rate required to issue the notes had the financing not included the November Warrants. The fair value of the November Warrants was determined to be $~~4.4~~ ~~million using the Black-Scholes option pricing model and the following assumptions: share price: C$14.29; exercise price: C$17.25; expected life:~~ ~~2.6~~ ~~years; annualized volatility:~~ ~~48.57%; dividend yield:~~ 0~~%; discount rate:~~ ~~1.92%; C$ exchange rate:~~ ~~1.32~~.

~~For the three and nine months ended September 30, 2021 accretion expense was~~ $~~0.8~~ ~~million and $2.3~~ ~~million respectively. For the three and nine months ended September 30, 2020, accretion expense was $0.7~~ ~~million and $2.1~~ ~~million, respectively. Accretion expense is included in general and administrative expenses in the condensed consolidated statements of operations and comprehensive income.~~

Because of the Canadian denominated exercise price, the June and November Warrants did not qualify to be classified within equity and were therefore classified as derivative liabilities at fair value with changes in fair value charged or credited to earnings in the condensed consolidated statements of operations and comprehensive income prior to December 10, 2020.

On December 10, 2020, the Company entered into a Supplemental Warrant Indenture with Odyssey Trust Company pursuant to which it amended the terms of the issued and outstanding subordinate voting share purchase warrants of the Company (the “Public Warrants”) to convert the exercise price of the Public Warrants to $~~13.47~~ ~~per share, the U.S. dollar equivalent of the Canadian dollar exercise price of the Public Warrants of C$17.25. The U.S. dollar exercise price was determined using the U.S. dollar exchange rate published by the Bank of Canada as at the close of business on December 9, 2020 of C$1.00 = $0.781. The June Warrants and November Warrants converted to equity as per ASC 815-40, at an expense of $25.5~~ ~~million and $27.1~~ ~~million, respectively.~~

~~The $130.0~~ ~~million principal amount of the June and November Notes are due in June~~ ~~2024~~.

~~Scheduled annual maturities of the principal portion of long-term debt outstanding at September 30, 2021 in the successive five-year period and thereafter are summarized below:~~

Private placement notes

(dollars in thousands)

2021

$
—

2022

—

2023

—

2024

130,000

2025

—

Thereafter

—

Total debt

130,000

Less: unamortized debt issuance costs

(10,522
)
Net debt

$
119,478

~~NOTE~~ ~~10. LEASES~~

The following table provides the components of lease cost recognized in the condensed consolidated statement of operations and comprehensive income for the three and nine months ended September 30, 2021 and 2020:

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

Lease Cost

2021

2020

2021

2020

(dollars in thousands)

Operating lease cost

2,483

1,545

5,751

4,087

Finance lease cost:

Amortization of lease assets

1,990

1,496

5,357

3,688

Interest on lease liabilities

1,177

782

2,914

1,801

Finance lease cost

3,167

2,278

8,271

5,489

Variable lease cost

2,529

28

3,139

310

Total lease cost

$
8,179

$
3,851

$
17,161

$
9,886

~~Weighted average discount rate and remaining lease term for the nine months ended September 30, 2021 are as follows:~~

Operating
lease

Finance
lease

Weighted average discount rate

8.75
%

8.46
%
Weighted average remaining lease term (in years)

8.67

8.20

~~The maturity of the contractual undiscounted lease liabilities as of September 30, 2021 is as follows:~~

Operating
leases

Finance
leases

(dollars in thousands)

Remainder of 2021

$
1,991

$
2,494

2022

8,173

10,509

2023

7,886

13,246

2024

7,759

9,395

2025

7,800

9,069

Thereafter

35,893

43,875

Total undiscounted lease liabilities

69,502

88,588

Interest on lease liabilities

(21,581
)

(26,000
)
Total present value of minimum lease payments

47,921

62,588

Lease liability - current portion

(4,264
)

(5,354
)
Lease liability

$
43,657

$
57,234

~~During the third quarter of 2021, the Company identified a misstatement in its accounting for leases in prior periods, primarily the second quarter of 2021. Refer to "Note 2. Basis of Presentation" under "Revisions of Previously Issued Financial Statements" above for additional details.~~

~~NOTE~~ ~~11. CONSTRUCTION FINANCE LIABILITIES~~

~~In July 2019, the Company sold property it had recently acquired in Massachusetts for $3.5~~ million, which was the cost to the Company. In connection with the sale of this location, the Company agreed to lease the location back for cultivation. The landlord has agreed to provide a tenant improvement allowance (“TI Allowance”) of $~~40.0~~ ~~million, which was dispensed in its entirety as of December 31, 2020. The initial term of the agreement is~~ ~~ten years, with~~ 2 ~~options to extend the term for~~ ~~five years~~ ~~each. The initial payments are equal to~~ 11~~% of the sum of the purchase price for the property and will increase when a draw is made on the TI Allowance. In addition, a~~ 3~~% increase in payments will be applied annually after the first year. As of September 30, 2021, the total finance liability associated with this transaction is $44.4~~ ~~million.~~

~~In October 2019, the Company sold property in Florida in exchange for cash of $17.0~~ million. Concurrent with the closing of the purchase, the buyer entered into a lease agreement with the Company for continued operation as a licensed medical cannabis cultivation facility. The initial term of the agreement is ~~ten years, with~~ 2 ~~options to extend the term for~~ ~~five years~~ ~~each. The initial annualized payments are equal to~~ 11~~% of the purchase price for the property. A~~ 3~~% increase in payments will be applied annually after the first year. As of September 30, 2021, the total finance liability associated with this transaction is $17.4~~ ~~million.~~

~~In October 2019, prior to its acquisition by the Company, PurePenn, LLC (“PurePenn”) sold their cannabis cultivation facility in Pennsylvania for $5.0~~ ~~million. Simultaneously with the closing of the sale, PurePenn agreed to lease the cultivation facility back. The initial term of the lease is~~ ~~fifteen years, with~~ 2~~five-year~~ ~~options to renew. The landlord has agreed to provide a TI allowance of $21.0~~ ~~million as an additional component of base rent. Payments are made based on one twelfth (1/12) of the TI allowance dispersed with~~ ~~12.75% due for the first $5.0~~ ~~million and~~ ~~13.75% thereafter. On March 8, 2021, the Company entered into a lease amendment with the landlord to increase the tenant improvement allowance to $36.5~~ ~~million at a rate of~~ ~~10.75% on the additional allowance in excess of $21.0~~ ~~million. As of September 30, 2021, $25.6~~ ~~millionof the TI allowance has been provided. As of September 30, 2021, the total finance liability associated with this transaction is $30.2~~ ~~million.~~

Under the failed-sales-leaseback accounting model, the Company is deemed under U.S. GAAP to own the above mentioned real estate properties as financing arrangements since control was never transferred to the buyer-lessor. These agreements are presented on our condensed consolidated balance sheet within property and equipment, net and depreciated over the assets' remaining useful life.

~~NOTE~~ ~~12. SHARE CAPITAL~~

~~The authorized share capital of the Company is comprised of the following:~~

~~(i)~~ ~~Unlimited~~ ~~number of Subordinate Voting Shares~~

Holders of the Subordinate Voting Shares are entitled to notice of and to attend any meeting of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company shall have the right to vote. ~~At each such meeting holders of Subordinate Voting Shares shall be entitled to~~ 1 ~~vote in respect of each Subordinate Voting Share held.~~ ~~Holders of Subordinate Voting Shares are entitled to receive as and when declared by the directors, dividends in cash or property of the Company.~~ ~~NaN~~ dividend will be declared or paid on the Subordinate Voting Shares unless the Company simultaneously declares or pays, as applicable, equivalent dividends (on an as-converted to Subordinate Voting Share basis) on the Multiple Voting Shares and Super Voting Shares.

~~As of September 30, 2021 and 2020, there were~~ ~~74,611,611~~ ~~and~~ ~~58,134,478~~ ~~Subordinate Voting Shares issued and outstanding, respectively.~~

~~(ii)~~ ~~Unlimited~~ ~~number of Multiple Voting Shares~~

Holders of Multiple Voting shares are entitled to notice of and to attend any meetings of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company have the right to vote. ~~At each such meeting, holders of Multiple Voting Shares are entitled to~~ 1 vote in respect of each Subordinate Voting Share into which such Multiple Voting Share could ultimately then be converted (initially, 100 votes per Multiple Voting Share). The initial “Conversation Ratio” for Multiple Voting Shares is ~~100~~ ~~Subordinate Voting shares for each Multiple Voting Share~~, subject to adjustment in certain events. Holders of Multiple Voting Shares have the right to receive dividends, out of any cash or other assets legally available therefore, pari passu (on an as converted basis, assuming conversion of all Multiple Voting Shares into Subordinate Voting Shares at the Conversion Ratio) as to dividends and any declaration or payment of any dividend on the Subordinate Voting Shares.

~~NaN~~ dividend may be declared or paid on the Multiple Voting Shares unless the Company simultaneously declares or pays, as applicable, equivalent dividends (on an as-converted to Subordinate Voting Share basis) on the Subordinate Voting Shares and Super Voting Shares.

~~As of September 30, 2021 and 2020, there were~~ ~~549,196, and~~ ~~14,770~~ ~~Multiple Voting Shares issued and outstanding, respectively, which were equal to~~ ~~54,919,596, and~~ ~~1,476,959~~ ~~Subordinate Voting Shares, respectively, if converted.~~

~~(iii)~~ ~~Unlimited~~ ~~number of Super Voting Shares~~

Holders of Super Voting Shares are entitled to notice of and to attend at any meeting of the shareholders of the Company, except a meeting of which only holders of another particular class or series of shares of the Company shall have the right to vote. ~~At each such meeting, holders of Super Voting Shares are be entitled to~~ 2 ~~votes in respect of each Subordinate Voting Share into which such Super Voting Share could ultimately then be converted (initially,~~ ~~200~~ ~~votes per Super Voting Share).~~ Holders of Super Voting Shares have the right to receive dividends, out of any cash or other assets legally available therefore, pari passu (on an as converted to Subordinated Voting Share basis) as to dividends and any declaration or payment of any dividend on the Subordinate Voting Shares. No dividend is to be declared or paid on the Super Voting Shares unless the Company simultaneously declares or pays, as applicable, equivalent dividends (on an as-converted to Subordinate Voting Share basis) on the Subordinate Voting Shares and Multiple Voting Shares. The initial “Conversion Ratio” for the Super Voting Shares is ~~one Multiple Voting Share for each Super Voting Share, subject to adjustment in certain events.~~

On March 21, 2021, in accordance with the terms of the Company’s Articles, all of the outstanding Super Voting Shares converted automatically, without any action by the holders of such Super Voting Shares, into Multiple Voting Shares and, following that conversion, the Company may not issue additional Super Voting Shares.

~~As of September 30, 2021, there were~~ 0 ~~Super Voting Shares issued or outstanding. As of September 30, 2020, there were~~ ~~581,825~~ ~~Super Voting Shares issued or outstanding which were equal to~~ ~~58,182,500~~ ~~Super Voting Shares if converted.~~

~~NOTE~~ ~~13. SHARE-BASED COMPENSATION~~

~~Equity Incentive Plans~~

~~The Company’s 2021 Omnibus Incentive Plan (the “2021 Plan”) was adopted at the annual meeting of shareholders. The 2021 Plan reserves~~ ~~4,000,000~~ Subordinate Voting Shares for issuance thereunder and replaced the Schyan Exploration Inc. Stock Option Plan (the “Prior Plan”). Awards previously granted under the Prior Plan, including equity awards granted in the first quarter of 2021 for performance in 2020, remain subject to the terms of the Prior Plan. ~~NaN~~ further grants of awards shall be made under the Prior Plan. The Prior Plan is administered by the Board of Directors of the Company and the 2021 Plan is administered by the Compensation Committee. The 2021 Plan provides for the grant of Incentive Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Stock Units, Performance Shares, Performance Share Units, and Other Awards. As of September 30, 2021 a total of ~~895,877~~ ~~awards were granted under the 2021 Plan between the date of its adoption by shareholders on June 10, 2021 and September 30, 2021.~~

~~Options~~

The fair value of stock options granted by the Company during 2021 and 2020, under the Prior Plan, were estimated on the date of the grant using the Black-Scholes option-pricing model with the relevant assumptions outlined in the table below. The expected volatility was estimated by using the historical volatility of other companies that the Company considers comparable that have trading and volatility history prior to the Company becoming public. The expected life in years represents the period of time that options granted are expected to be outstanding. The risk-free rate was based on the United States ~~three-year~~ bond yield rate at the time of grant of the award. Expected annual rate of dividends is based on the fact that the Company has never paid cash dividends and does not expect to pay any cash dividends in the foreseeable future.

On January 3, 2020, under the Prior Plan, the Board awarded options to purchase shares to directors, officers, and key employees of the Company. In accordance with the Prior Plan’s policy, the vesting period for employees is 15~~% as of the date of issuance,~~ 25~~% vested on December 31, 2020, and~~ 60~~% vest on December 31, 2021. For founding members of the Board of Directors, the options were fully vested on the date of grant. For non-founding members of the Board of Directors,~~ 50~~% of the options were vested on December 31, 2020, and~~ 50~~% will vest on December 31, 2021.~~

On January 4, 2021, under the Prior Plan, the Board awarded options to purchase shares to directors, officers, and key employees of the Company. In accordance with the Prior Plan’s policy, the vesting period for employees is 15~~% vest on December 31, 2021,~~ 25~~% vest on December 31, 2022, and~~ 60~~% vest on December 31, 2023. For founding and non-founding members of the Board of Directors,~~ 50~~% of the options vest on December 31, 2021, and~~ 50~~% will vest on December 31, 2022.~~

~~On September 29, 2021, under the 2021 Plan, the Board awarded options to purchase shares to officers and other select employees of the Company. The options vest over~~ ~~three years~~ ~~and have a contractual term between~~ ~~six~~ ~~and~~ ~~seven years~~. ~~In accordance with the 2021 Plan’s policy, the vesting period for directors and officers is~~ ~~33 1/3% vest on December 1, 2021,~~ ~~33 1/3% vest on December 1, 2022, and~~ ~~33 1/3% vest on December 1, 2023.~~

For the Nine Months Ended September 30, 2021
For the Nine Months Ended September 30, 2020
Fair value at grant date
$10.58-$11.20
$3.11-$3.26
Stock price at grant date
$26.88-$33.42
$11.52-$12.50
Exercise price at grant date
$26.88-$33.42
$11.52-$12.50
Expected life in years
3.00 - 3.50
1.58 - 2.00
Expected volatility
49.88% - 53.75%
49.10% - 50.15%
Expected annual rate of dividends
0%
0%
Risk free annual interest rate
0.16% - 0.79%
1.40 - 1.58%

~~For the nine months ended September 30, 2021, the Company recorded share-based compensation for all stock options in the amount of $2.2~~ ~~million. This is recognized as $0.2~~ ~~million cost of goods sold, net, $1.6~~ ~~million general and administrative and $0.4~~ ~~million sales and marketing in the condensed consolidated statements of operations and comprehensive income.~~

~~The number and weighted-average exercise prices and remaining contractual life of options at September 30, 2021 were as follows:~~

Number of options

Weighted average exercise price

Weighted average remaining contractual life (yrs)

Aggregate intrinsic value

Outstanding at January 1, 2021

1,129,774

11.72

4.01

—

Granted

877,509

29.32

3.55

—

Exercised

(36,787
)

11.52

—

—

Forfeited

—

—

—

—

Outstanding, September 30, 2021

1,970,496

$
19.56

4.52

$
8.43

Exercisable, September 30, 2021

517,672

$
11.71

3.34

$
15.20

~~Total unvested options as of September 30, 2021, are~~ ~~1,452,824~~ ~~which are expected to vest over time and have an aggregate unrecognized compensation expense of $8.5~~ ~~million. The unrecognized compensation expense will be recognized over a weighted average period of~~ ~~2.09~~ ~~years.~~

~~As noted above, following shareholder approval of the 2021 Plan,~~ 0 ~~further grants of awards shall be made under the Prior Plan.~~

~~Restricted Stock Units~~

Restricted stock units ("RSUs") represent a right to receive a single Subordinate Voting Share that is both non-transferable and forfeitable unless and until certain conditions are satisfied. RSUs vest ratably over a ~~two~~ to ~~three year~~ period subject to continued employment through each anniversary. The fair value of RSUs is determined on the grant date and is amortized over the vesting period on a straight-line basis. On September 15, 2021, the Board awarded RSUs to officers of the Company as replacement awards for cancelled warrants, which vest immediately. On September 29, 2021, under the 2021 Plan, the Board awarded RSUs to officers, and other select employees of the Company, which vest over a ~~two~~ to ~~three year~~ ~~period.~~

Number of
restricted stock units

Weighted average
grant price

Balance as of January 1, 2021

—

—

Granted

3,249,319

25.45

Vested

(2,904,079
)

25.28

Forfeited

—

—

Balance as of September 30, 2021

345,240

$
26.88

~~NaN~~ ~~share-based compensation expense was recorded for RSUs during the three months ended September 30, 2021.~~

~~In September 2021, the Board of Directors approved grants of RSUs for~~ 2 executive officers who previously held warrants. The previously held warrants were cancelled on September 15, 2021 with the new RSUs granted on September 15, 2021 as a replacement of the previously held warrants. The 2 ~~officers were awarded a total premium of $3.1~~ ~~million, allocated between the~~ 2 ~~officers, to incentivize the cancellation and replacement.~~ ~~NaN~~ ~~share-based compensation expense was recorded related to the cancellation and replacement of the previous warrants with the new RSUs during the three months ended September 30, 2021.~~

~~Warrants~~

~~During the year ended December 31, 2018, the Company issued~~ ~~8,784,872~~ ~~warrants to certain employees and directors of the Company for past services provided. The warrants had~~ 0 ~~vesting conditions and are exercisable at any time for~~ ~~three years~~ ~~after the issuance, subject to certain lock-up provisions:~~ ~~(i) the warrants may not be exercised for~~ ~~18 months~~ ~~following the Issue Date; (ii) 50% of the warrants may be exercised between months 19-24 following the Issue Date; and (iii) the remaining 50% of the warrants may be exercised~~

~~at any time thereafter until expiration.~~ ~~The warrants are exchangeable into Subordinate Voting Shares. For the nine months ended September 30, 2021 and 2020,~~ 0 ~~warrants related to share-based compensation were issued. As the warrants had no vesting conditions, the entire share-based compensation expense of $15.0~~ ~~million was recognized when the warrants were issued in 2018.~~

The following table summarizes the warrants issued and outstanding to certain employees and directors of the Company as of December 31, 2020 and the changes during the nine months ended September 30, 2021:

Number of warrants

Weighted average exercise price ($CAD)

Weighted average remaining contractual life (yrs)

Outstanding as of January 1, 2021

6,061,561

6.00

0.72

Granted

—

—

—

Exercised

(2,075,990
)

6.00

—

Exchanged in cashless exercise

(413,057
)

—

—

Cancelled

(3,572,514
)

—

—

Outstanding as of September 30, 2021

—

—

—

~~Refer to the restricted stock unit disclosure above for additional information regarding the issuance of RSU's in exchange for the cancelled warrants held by~~ 2 ~~executive officers.~~

~~NOTE~~ ~~14. EARNINGS PER SHARE~~

~~The following is a reconciliation for the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2021 and 2020:~~

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

2021

2020

2021

2020

(dollars in thousands)

(dollars in thousands)

Net income

$
18,616

$
17,415

$
89,574

$
59,958

Weighted average number of common shares outstanding

128,146,298

112,039,640

122,983,729

111,824,816

Dilutive effect of warrants and options outstanding

8,762,968

5,909,584

7,943,354

4,173,888

Diluted weighted average number of common shares outstanding

136,909,266

117,949,224

130,927,083

115,998,704

Basic earnings per share

$
0.15

$
0.16

$
0.73

$
0.54

Diluted earnings per share

$
0.14

$
0.15

$
0.68

$
0.52

~~NOTE~~ ~~15. INCOME TAXES~~

~~The following table summarizes the Company’s income tax expense and effective tax rate for the three and nine months ended September 30, 2021 and 2020~~

For the Three Months
Ended September 30,

For the Nine Months
Ended September 30,

2021

2020

2021

2020

(dollars in thousands)

(dollars in thousands)

Income before provision for income taxes

$
60,219

$
43,363

$
194,828

$
127,074

Provision for income taxes

41,603

25,948

105,254

67,116

Effective tax rate

69
%

60
%

54
%

53
%

~~NOTE~~ ~~16. RELATED PARTIES~~

~~The Company had raised funds by issuing notes to various related parties including directors, officers, and shareholders and the balance at September 30, 2021 and December 31, 2020 was $12.0~~ ~~million and $12.0~~ ~~million, respectively, as discussed in~~ ~~“Note 8 – Notes Payable Related Party”~~.

J.T. Burnette, the spouse of Kim Rivers, the Chief Executive Officer and Chair of the board of directors of the Company, is a minority owner of a company (the “Supplier”) that provides construction and related services to the Company. The Supplier is responsible for the construction of the Company’s cultivation and processing facilities, and provides labor, materials and equipment on a cost-plus basis. For the nine months ended September 30, 2021 and 2020, property and equipment purchases totaled $~~119.6~~ ~~million, and $65.0~~ ~~million, respectively. As of September 30, 2021 and December 31, 2020, $14.7~~ ~~million and $10.4~~ million, respectively, of property and equipment purchases was included in accounts payable in the condensed consolidated balance sheets. The use of the Supplier was reviewed and approved by the independent members of the Company’s board of directors, and all invoices of the Supplier are reviewed by the office of the Company’s Chief Legal Officer.

The Company has many leases from various real estate holding companies that are managed by various related parties including Benjamin Atkins, a former director and current shareholder of the Company, and the Supplier. ~~As of September 30, 2021 and December 31, 2020, under ASC 842, the Company had the following in the condensed consolidated balance sheet:~~

As of September 30, 2021

As of December 31, 2020

Operating

Finance

Operating

Finance

(dollars in thousands)

(dollars in thousands)

Right-of-use assets, net

$
6,116

$
2,080

$
12,003

$
3,425

Lease liabilities:

Lease liabilities - current portion

725

207

1,539

281

Lease liabilities

5,790

2,184

11,083

3,500

Total related parties lease liabilities

$
6,515

$
2,391

$
12,622

$
3,781

~~Expenses recognized for related party leases were $0.9~~ ~~million and $2.4~~ ~~million for the three and nine months ended September 30, 2021, respectively. Expenses recognized for related party leases were $0.9~~ ~~million and $2.6~~ ~~million for the three and nine months ended September 30, 2020, respectively.~~

~~NOTE~~ ~~17. CONTINGENCIES~~

~~(a) Operating Licenses~~

Although the possession, cultivation and distribution of cannabis for medical use is permitted in Florida, Massachusetts, California, Connecticut, Pennsylvania and West Virginia, cannabis is a Schedule-I controlled substance and its use and possession remains a violation of federal law. Since federal law criminalizing the use of cannabis preempts state laws that legalize its use, strict enforcement of federal law regarding cannabis would likely result in the Company’s inability to proceed with our business plans. In addition, the Company’s assets, including real property, cash and cash equivalents, equipment and other goods, could be subject to asset forfeiture because cannabis is still federally illegal.

~~(b) Claims and Litigation~~

From time to time, the Company may be involved in litigation relating to claims arising out of operations in the normal course of business. Except as disclosed below, at September 30, 2021, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s condensed consolidated statements of operations and comprehensive income. There are also no proceedings in which any of the Company’s directors, officers or affiliates is an adverse party or has a material interest adverse to the Company’s interest.

~~On December 30, 2019, a securities class-action complaint,~~ ~~David McNear v. Trulieve Cannabis Corp. et al., Case No. 1:19-cv-07289, was filed against the Company in the United States District Court for the Eastern District of New York. On February 12, 2020, a second securities class-action complaint,~~ ~~Monica Acerra v. Trulieve Cannabis Corp. et al.~~, Case No. 1:20-cv-00775, which is substantially similar to the complaint filed on December 30, 2019, was filed against the Company in the United States District Court for the Eastern District of New York. Both complaints name the Company, Kim Rivers, and Mohan Srinivasan as defendants for allegedly making materially false and misleading statements regarding the Company’s previously reported financial statements and public statements about its business, operations, and prospects. The complaint alleges violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and SEC Rule 10b-5 promulgated thereunder. The complaint sought unspecified damages, costs, attorneys’ fees, and equitable relief. On March 20, 2020, the Court consolidated the two related actions under ~~In re Trulieve Cannabis Corp. Securities Litigation, No. 1:19-cv-07289, and appointed William Kurek, John Colomara, David McNear, and~~

Monica Acerra as Lead Plaintiffs. After consultation with legal counsel, the Company believes that the suit is immaterial and that the claims are without merit and intends to vigorously defend against them.

~~NOTE~~ ~~18. SUBSEQUENT EVENTS~~

~~Harvest Health & Recreation~~

On October 1, 2021 (the "Closing Date"), the Company completed its previously announced acquisition of Harvest Health & Recreation Inc. ("Harvest") pursuant to an Arrangement Agreement, dated May 10, 2021 ("the Arrangement Agreement"). On the Closing Date, the Company acquired all of the issued and outstanding subordinate voting shares, multiple voting shares and super voting shares (collectively the "Harvest Shares") of Harvest. Pursuant to the terms of the Arrangement Agreement, holders of Harvest Shares received ~~0.1170~~ ~~of a Subordinate Voting Share of the Company for each subordinate voting share of Harvest held. In total, the Company issued an aggregate of~~ ~~50,874,175~~ ~~Trulieve Shares, representing a value of $1.4~~ ~~billion, in connection with the exchange for all of the issued and outstanding Harvest shares.~~

The acquisition will be accounted for as a business combination in accordance with the Accounting Standards Codification (ASC) 805, Business Combinations. The Company has begun the process to determine the purchase price allocation for the assets acquired and liabilities assumed including estimating the fair values of intangible and tangible assets. Due to the limited time since the acquisition, these estimates and the initial accounting for the business combination have not been completed. As a result, the Company is unable to provide the amounts recognized as of the acquisition date for the major classes of assets acquired and liabilities assumed.

~~Senior Secured Notes Due 2026~~

~~On October 6, 2021, the Company closed its previously announced private placement of~~ 8~~% Senior Secured Notes (the "Notes") for aggregate gross proceeds of $350.0~~ ~~million and net proceeds of $342.6~~ ~~million. The Notes were issued at~~ ~~100% face value, bear an interest rate of~~ 8~~% per annum~~ ~~payable semi-annually in equal installments until the maturity date, unless earlier redeemed or repurchased.~~ ~~The Notes will mature on~~ ~~October 6, 2026~~ ~~and may be redeemed in whole or in part, at any time from time to time, on or after October 6, 2023 at the application redemption price set forth in the Indenture.~~ The Company used a portion of the net proceeds to redeem certain outstanding indebtedness of Harvest, and intends to use the remaining net proceeds for capital expenditures and other general corporate purposes.

~~Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.~~

The following discussion of our financial condition and results of operations should be read together with our consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and accompanying notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2020 Form 10-K. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including but not limited to those described in the “Risk Factors” section of this Quarterly Report on Form 10-Q and in “Part I, Item 1A—Risk Factors” in our 2020 Form 10-K. Actual results may differ materially from those contained in any forward-looking statements. You should read “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” contained herein and in our 2020 Form 10-K.

~~Overview~~

We are a multi-state cannabis operator with licenses to operate in six states and we have received notice of intent to award a license in a seventh state. Headquartered in Quincy, Florida, we are the market leader for quality medical cannabis products and services in Florida and aim to be the brand of choice for medical and adult-use customers in all of the markets that we serve. All of the states in which we operate have adopted legislation to permit the use of cannabis products for medicinal purposes to treat specific conditions and diseases, which we refer to as medical cannabis. Recreational marijuana, or adult-use cannabis, is legal marijuana sold in licensed dispensaries to adults ages 21 and older. Thus far, of the states in which we operate, only California, Connecticut and Massachusetts have adopted legislation permitting commercialization of adult-use cannabis products. As previously disclosed, on October 1, 2021, we completed our previously announced acquisition of Harvest Health & Recreation Inc. (“Harvest”) and, as a result of the acquisition, our operations have expanded significantly effective as of such date.

As of September 30, 2021, we employed over 6,900 people, and we are committed to providing patients, which we refer to herein as “patients” or “customers,” a consistent and welcoming retail experience across Trulieve branded stores. We have nine material subsidiaries: Trulieve, Inc., or Trulieve US; Leef Industries, LLC, or Leef Industries; Life Essence, Inc., or Life Essence; Trulieve Holdings, Inc., or Trulieve Holdings; Trulieve Bristol, Inc. (formerly The Healing Corner, Inc.) or Healing Corner; PurePenn LLC, or PurePenn; Keystone Relief Centers, LLC or Solevo Wellness; Trulieve WV, Inc., or Trulieve WV; and Trulieve GA, Inc., or Trulieve GA. Each of Trulieve US, Leef Industries, Life Essence, Trulieve Holdings, Healing Corner, PurePenn LLC, Solevo Wellness and Trulieve WV is wholly owned (directly or indirectly) by Trulieve Cannabis Corp. Trulieve GA is 40% owned (indirectly) by Trulieve Cannabis Corp. As of September 30, 2021, the majority of our revenue was generated from the sale of medical cannabis products in the State of Florida and in the Commonwealth of Pennsylvania. To date, neither the sale of adult-use cannabis products, nor our operations in Massachusetts, California, Connecticut, or West Virginia, have been material to our business.

~~Florida~~

Trulieve US is a vertically integrated “seed to sale” cannabis company and is the largest licensed medical marijuana company in the State of Florida. As of September 30, 2021, publicly available reports filed with the Florida Office of Medical Marijuana Use show Trulieve US to have the most dispensing locations and the greatest dispensing volume across product categories out of all licensed medical marijuana businesses in the state. Trulieve US cultivates and produces all of its products in-house and distributes those products to patients in Trulieve branded stores (dispensaries) throughout the State of Florida, as well as directly to patients via home delivery. Our experience in the vertically integrated Florida market has given us the ability to scale and penetrate in all necessary business segments (cultivation, production, sales, and distribution). Trulieve US has the experience necessary to increase market leadership in Florida and employ that expertise effectively in other regulated markets.

~~As of September 30, 2021, Trulieve US operated approximately~~ ~~2.2 million square feet of cultivation~~ ~~facilities across six sites. In accordance with Florida law, Trulieve US grows in secure enclosed indoor facilities and greenhouse structures.~~

~~Massachusetts~~

Life Essence operates a co-located medical and adult-use dispensaries in Northampton and Worcester and Medical Marijuana cultivation and product manufacturing facility in Holyoke. Life Essence also has been awarded Final Licenses for Adult-Use cultivation and processing at the same facility in Holyoke, and provisional certificates of registration for medical marijuana dispensaries in Holyoke and Cambridge. Upon entry of its existing plant stock into the state’s seed to sale tracking system and clearance from the Massachusetts Cannabis Control Commission, Life Essence ~~became fully operational in the third quarter of 2021,~~ ~~under its adult-use cultivation and processing licenses, including in the wholesale market. The completion of these licensing processes will further enable Life Essence to~~

~~capitalize on its investment in infrastructure and engage in vertically integrated operations in both adult-use and medical markets in Massachusetts.~~

On July 2, 2021, Life Essence closed a transaction with Patient Centric of Martha’s Vineyard Ltd., or PCMV, in which Life Essence purchased certain assets of PCMV, including the rights to a Provisional Marijuana Retailer License from the Massachusetts Cannabis Control Commission in Framingham, Massachusetts, and necessary municipal entitlements and a leasehold interest to operate as a marijuana retailer at the property. On June 29, 2021, Life Essence closed a transaction with Nature’s Remedy of Massachusetts, Inc., or Nature’s Remedy, and Sammartino Investments, LLC, pursuant to which Life Essence agreed to purchase certain assets of Nature’s Remedy including a Final Marijuana Retailer License from the Cannabis Control Commission, assignment of a long-term lease for real property in Worcester, Massachusetts for use as a marijuana retailer, and necessary municipal entitlements to operate as a marijuana retailer at the property. Following a satisfactory post final license inspection from the Massachusetts Cannabis Control Commission, this marijuana retailer location in Worcester, Massachusetts commenced operations in August 2021.

~~California~~

Leef Industries operates a licensed medical and adult-use cannabis dispensary located in Palm Springs, California. Trulieve believes Leef Industries has demonstrated encouraging growth in the market, offering in-store and online shopping, along with product home delivery. Leef Industries is in the process of Trulieve rebranding and alignment with corporate operational standards, which we believe will increase consumer appeal and operational efficiency. The dispensary helps us stay abreast of trends on the west coast and in a robust and innovative cannabis market distinguished by local competition between diverse and numerous operators.

~~Connecticut~~

Healing Corner is a licensed pharmacist-managed medical cannabis dispensary located in Bristol, Connecticut. Healing Corner was founded in 2014 and provides a range of medical marijuana products produced by high quality licensed suppliers. At the dispensary, a licensed pharmacist and trained staff provide on-site counseling and education to patients. Patients may reserve their medical marijuana order through Healing Corner’s innovative Canna-Fill online system. Under Connecticut’s adult-use cannabis legislation, which was enacted July 1, 2021, Healing Corner will have an opportunity to convert to hybrid adult-use and medical sales.

~~Pennsylvania~~

On November 12, 2020, we completed the acquisition of 100% of the membership interests of: (i) PurePenn LLC and Pioneer Leasing & Consulting LLC, which we refer to collectively as PurePenn, and (ii) Keystone Relief Centers, LLC, which does business as and we refer to herein as Solevo Wellness. PurePenn operates cannabis cultivation and manufacturing facilities in the Pittsburgh, Pennsylvania area and currently wholesales to 100% of the operating dispensaries in Pennsylvania. Solevo Wellness operates three medical marijuana dispensaries in the Pittsburgh, Pennsylvania area. On July 8, 2021, we completed the acquisition of 100% of the membership interest of Anna Holdings LLC, which does business as Keystone Shops and operates three dispensaries in the Philadelphia area.

~~West Virginia~~

On November 13, 2020, Trulieve WV was awarded a processor permit by the West Virginia Office of Medical Cannabis. On January 29, 2021, Trulieve WV was notified that it has been awarded four dispensary permits by the West Virginia Office of Medical Cannabis. On March 22, 2021, we entered into a membership interest purchase agreement with Mountaineer Holding, LLC (“Mountaineer”). Mountaineer holds a West Virginia cultivation license and two dispensary licenses. The acquisition of Mountaineer was completed on May 5, 2021. On June 8, 2021, we completed the acquisition of Solevo Wellness West Virginia LLC and its three West Virginia dispensary permits. On June 29, 2021, we received approval from the West Virginia Office of Medical Cannabis to begin cultivation operations, making Trulieve the first in the state of West Virginia to begin cultivating medical cannabis. We are actively working to obtain approval for processing and dispensing operations as soon as reasonably practicable, which will vary by location depending on permitting and construction timelines.

~~Georgia~~

On July 24, 2021, Trulieve GA received a Notice of Intent to award a Class 1 Production License from the Georgia Access to Medical Cannabis Commission. The Notice of Intent to award is a notice of the Georgia Access to Medical Cannabis Commission’s expected contract award to Trulieve GA pending resolution of a protest process. If the contract is awarded, Trulieve GA will hold one of two Class 1 Production Licenses in the state and will be permitted to cultivate cannabis for the manufacture of low THC oil.

~~Recent Developments~~

~~Harvest Acquisition~~

On May 10, 2021, the Company entered into an Arrangement Agreement (the "Arrangement Agreement") with Harvest Health & Recreation Inc., a British Columbia corporation (“Harvest”), pursuant to which the Company agreed to acquire all of the issued and outstanding equity securities of Harvest. Under the terms of the Arrangement Agreement, shareholders of Harvest will receive 0.1170 of a Subordinate Voting Share of Trulieve for each Harvest subordinate voting share (or equivalent) held.

On October 1, 2021 (the "Closing Date"), the Company completed its previously announced acquisition of Harvest pursuant to an Arrangement Agreement. On the Closing Date, the Company acquired all of the issued and outstanding subordinate voting shares, multiple voting shares and super voting shares (collectively the "Harvest Shares") of Harvest. Pursuant to the terms of the Arrangement Agreement, holders of Harvest Shares received 0.1170 of a Subordinate Voting Share of the Company for each subordinate voting share of Harvest held. In total, the Company issued an aggregate of 50,874,175 Trulieve Shares, representing total consideration of approximately $1.4 billion based on the closing price of Trulieve's Subordinate Voting Shares on September 30, 2021.

Prior to the acquisition, Harvest was one of the largest multi-state vertically integrated operators in the cannabis industry in the United States operating from “seed to sale.” Harvest is one of the largest operators in the state of Arizona, which is one of the largest medical and recreational cannabis markets in the country and one of the oldest regulated cannabis markets in the world. Harvest operates facilities or provides services to cannabis dispensaries in Arizona, California, Colorado, Florida, Maryland, Nevada, North Dakota (on February 19, 2021, Harvest completed the divestiture of its North Dakota retail assets), Pennsylvania and Utah, with two provisional licenses in Massachusetts. In addition, Harvest owns CO2 extraction, distillation, purification and manufacturing technology used to produce a line of cannabis topicals, vapes and gems featuring cannabinoids and a hemp-derived product line sold in Colorado. We expect the Harvest acquisition will have a significant impact on our results of operations and financial condition as of and for the fourth quarter ending December 31, 2021 and in future periods as we integrate Harvest’s business with our existing operations.

~~Senior Secured Notes Due 2026~~

On October 6, 2021, the Company closed its previously announced private placement of 8% Senior Secured Notes (the "Notes") for aggregate gross proceeds of $350.0 million and net proceeds of $342.6 million. The Notes were issued at 100% face value, bear an interest rate of 8% per annum payable semi-annually in equal installments until the maturity date, unless earlier redeemed or repurchased. The Notes will mature on October 6, 2026 and may be redeemed in whole or in part, at any time from time to time, on or after October 6, 2023 at the application redemption price set forth in the Indenture. The Company used a portion of the net proceeds to redeem certain outstanding indebtedness of Harvest, and intends to use the remaining portion of the net proceeds for capital expenditures and other general corporate purposes.

~~Other Developments~~

On September 29, 2021, the Board of Directors of the Company appointed Rebecca Young as Vice President and Chief Accounting Officer (and principal accounting officer) of the Company and its subsidiaries. Alex D'Amico, the Company's Chief Financial Officer and principal financial officer, will no longer serve as principal accounting officer of the Company.

~~Management’s Use of Non-GAAP Measures~~

Our management uses financial measures that are not in accordance with U.S. GAAP, in addition to financial measures in accordance with GAAP to evaluate our operating results. These non-GAAP financial measures should be considered supplemental to, and not a

substitute for, our reported financial results prepared in accordance with GAAP. Adjusted EBITDA is a financial measure that is not defined under GAAP. Our management uses this non-GAAP financial measure and believes it enhances an investor’s understanding of our financial and operating performance from period to period because it excludes certain material non-cash items and certain other adjustments management believes are not reflective of our ongoing operations and performance. Adjusted EBITDA excludes from net income as reported interest, share-based compensation, tax, depreciation, acquisition and transaction costs, integration and transition costs, fair value step-up of inventory from acquisitions, COVID related expenses, non-cash expenses, other non-recurring costs and other income. Trulieve reports adjusted EBITDA to help investors assess the operating performance of the Corporation’s business. The financial measures noted above are metrics that have been adjusted from the GAAP net income measure in an effort to provide readers with a normalized metric in making comparisons more meaningful across the cannabis industry, as well as to remove non-recurring, irregular and one-time items that may otherwise distort the GAAP net income measure.

~~Components of Results of Operations~~

~~Revenue~~

~~Gross Profit~~

~~Sales and Marketing~~

~~General and Administrative~~

General and administrative expenses represent costs incurred at our corporate offices, primarily related to personnel costs, including salaries, incentive compensation, benefits, and other professional service costs, including legal and accounting. We expect to continue to invest considerably in this area to support our expansion plans and to support the increasing complexity of the cannabis business. Furthermore, we expect to continue to incur acquisition, transaction, and integration costs related to our expansion plans, and we anticipate a significant increase in compensation expenses related to recruiting and hiring talent, accounting, and legal and professional fees associated with becoming compliant with the Sarbanes-Oxley Act and other public company corporate expenses.

~~Depreciation and Amortization~~

straight-line method over the estimated useful life of the intangible assets. Useful lives for intangible assets are determined by type of asset with the initial determination of useful life derived during the valuation of the business combination. On an annual basis, the useful lives of each intangible class of assets are evaluated for appropriateness and adjusted if appropriate.

~~Other Income (Expense), Net~~

Interest and other income (expense), net consist primarily of interest income and interest expense. Prior to December 10, 2020, the impact of the revaluation of the debt warrants was a significant component.

~~Provision for Income Taxes~~

As we operate in the cannabis industry, we are subject to the limits of IRC Section 280E under which we are only allowed to deduct expenses directly related to the cost of producing the products or cost of production.

~~Results of Operations~~

~~Revenue~~

Three Months Ended

Nine Months Ended

September 30,

Change

September 30,

Change

2021

2020

%

2021

2020

%

(dollars in thousands)

(dollars in thousands)

Revenues, net of discounts

$
224,092

$
136,274

64%

$
633,037

$
353,096

79%

Revenue for the three months ended September 30, 2021 was $224.1 million, an increase of $87.8 million, from $136.3 million for the three months ended September 30, 2020. Revenue for the nine months ended September 30, 2021 was $633.0 million, an increase of $279.9 million, from $353.1 million for the nine months ended September 30, 2020. The increase in revenue is the result of an increase in organic growth in retail sales due to an increase in products available for purchase and overall patient count, as well as expansion of the wholesale business. Between September 30, 2020 and September 30, 2021, we opened or acquired ~~forty-two dispensaries, which also contributed to the increased retail sales year over year. Revenue from businesses acquired also contributed to the increase for the three and nine months ended September 30, 2021.~~

~~Cost of Goods Sold~~

Three Months Ended

Nine Months Ended

September 30,

Change

September 30,

Change

2021

2020

%

2021

2020

%

(dollars in thousands)

(dollars in thousands)

Cost of goods sold

$
70,147

$
34,097

106%

$
199,345

$
86,557

130%
% of total revenues

31
%

25
%

31
%

25
%

Cost of goods sold for the three months ended September 30, 2021 was $70.1 million, an increase of $36.1 million, from $34.1 million for the three months ended September 30, 2020. Cost of goods sold for the nine months ended September 30, 2021 was $199.3 million, an increase of $112.8 million, from $86.6 million for the nine months ended September 30, 2020, due to an increase in retail sales as a result of an increase in dispensaries and patient count. Cost of goods sold as a percentage of revenue increased from 25% for the nine months ended September 30, 2020 to 31% for the nine months ended September 30, 2021 due to our expansion into new markets, ramping of infrastructure in core markets, and product mix.

~~Gross Profit~~

Three Months Ended

Nine Months Ended

September 30,

Change

September 30,

Change

2021

2020

%

2021

2020

%

(dollars in thousands)

(dollars in thousands)

Gross profit

$
153,945

$
102,177

51%

$
433,692

$
266,539

63%
% of total revenues

69
%

75
%

69
%

75
%

Gross profit for the three months ended September 30, 2021 was $153.9 million, up $51.8 million or 51% from $102.2 million for the three months ended September 30, 2020. Gross profit for the nine months ended September 30, 2021 was $433.7 million, up $167.2 million or 63% from $266.5 million for the nine months ended September 30, 2020, as a result of an increase in retail sales due to the additional number of dispensaries, products available for sale and patient count. Gross profit as a percentage of revenue decreased from 75% for the nine months ended September 30, 2020 to 69%, for the nine months ended September 30, 2021. The decrease is caused by expansion into new markets, ramping of infrastructure in core markets, product mix and macro-economic factors centered around prices and labor.

~~Sales and Marketing Expenses~~

Three Months Ended

Nine Months Ended

September 30,

Change

September 30,

Change

2021

2020

%

2021

2020

%

(dollars in thousands)

(dollars in thousands)

Sales and marketing expenses

$
51,724

$
30,890

67%

$
142,858

$
80,764

77%
% of total revenues

23
%

23
%

23
%

23
%

Sales and marketing expense increased by 67% from $30.9 million for the three months ended September 30, 2020 to $51.7 million for the three months ended September 30, 2021. Sales and marketing expense increased from $80.8 million for the nine months ended September 30, 2020 to $142.9 million for the nine months ended September 30, 2021, an increase of $62.1 million, or 77%. The increase in sales and marketing expense is the result of a higher headcount for the year, as we continue to add additional dispensaries in efforts to maintain and further drive higher growth in sales and market share as well as expanding into new markets. This increased headcount resulted in higher personnel costs, which is the primary driver for the increase year over year.

~~General and Administrative Expenses~~

Three Months Ended

Nine Months Ended

September 30,

Change

September 30,

Change

2021

2020

%

2021

2020

%

(dollars in thousands)

(dollars in thousands)

General and administrative expenses

$
28,218

$
8,502

232%

$
55,869

$
22,696

146%
% of total revenues

13
%

6
%

9
%

6
%

General and administrative expense for the three months ended September 30, 2021 increased by 232% to $28.2 million from $8.5 million for the three months ended September 30, 2020. General and administrative expense for the nine months ended September 30, 2021 increased to $55.9 million from $22.7 million for the nine months ended September 30, 2020, an increase of $33.2 million, or 146%. The increase in general and administrative expense is the result of entering new markets, ramping our infrastructure to support growth initiatives, continued acquisitions resulting in additional transaction and integration costs and increased go-forward compliance costs. General and administrative expenses included acquisition and transaction costs of $11.1 million and $14.3 million for the three and nine months ended September 30, 2021, respectively. Also included in the three and nine months ended September 30, 2021 is $4.2 million related to premiums on equity transactions.

~~Depreciation and Amortization Expenses~~

Three Months Ended

Nine Months Ended

September 30,

Change

September 30,

Change

2021

2020

%

2021

2020

%

(dollars in thousands)

(dollars in thousands)

Depreciation and amortization expenses

$
7,728

$
3,314

133%

$
19,829

$
8,612

130%
% of total revenues

3
%

2
%

3
%

2
%

Depreciation and amortization expense for the three months ended September 30, 2021 was $7.7 million, up $4.4 million from $3.3 million for the three months ended September 30, 2020. Depreciation and amortization expenses for the nine months ended September 30, 2021 was $19.8 million, up $11.2 million, from $8.6 million for the nine months ended September 30, 2020. The overall increase in depreciation and amortization expenses was due to investment in infrastructure that resulted in a higher number of capitalized assets from the additional dispensaries and cultivation facilities. Furthermore, amortization expense increased due to acquisitions and acquired intangibles.

~~Total Other Expense, Net~~

Three Months Ended

Nine Months Ended

September 30,

Change

September 30,

Change

2021

2020

%

2021

2020

%

(dollars in thousands)

(dollars in thousands)

Total other expense, net

$
6,056

$
16,108

(62%)

$
20,308

$
27,393

(26%)
% of total revenues

3
%

12
%

3
%

8
%

Total other expense, net for the three months ended September 30, 2021 was expense of $6.1 million, a decrease of $10.1 million from expense of $16.1 million for the three months ended September 30, 2020. Total other expense, net for the nine months ended September 30, 2021 was expense of $20.3 million, a decrease of $7.1 million from expense of $27.4 million for the nine months ended September 30, 2020. The overall decrease is the result of the revaluation of debt warrants for the nine months ended September 30, 2020, partially offset by an increase in interest expense related to additional finance leases to support business growth.

On December 10, 2020, the Company entered into a Supplemental Warrant Indenture with Odyssey Trust Company pursuant to which it amended the terms of the issued and outstanding subordinate voting share purchase warrants of the Company (the “Public Warrants”) to convert the exercise price of the Public Warrants to $13.47 per share, the U.S. dollar equivalent of the Canadian dollar exercise price of the Public Warrants of C$17.25. As a result of this, the Public Warrants converted to equity in December 2020, eliminating revaluation expense in future periods.

~~Provision for Income Taxes~~

Three Months Ended

Nine Months Ended

September 30,

Change

September 30,

Change

2021

2020

%

2021

2020

%

(dollars in thousands)

(dollars in thousands)

Provision for income taxes

$
41,603

$
25,948

60%

$
105,254

$
67,116

57%

Income tax expense for the three months ended September 30, 2021 increased to $41.6 million from $25.9 million for the three months ended September 30, 2020. Income tax expense for the nine months ended September 30, 2021 increased to $105.3 million from $67.1 million for the nine months ended September 30, 2020, an increase of $38.1 million, or 57% as a result of a $167.2 million increase in gross profit for the same periods. Under IRC Section 280E, cannabis companies are only allowed to deduct expenses that are directly related to production of the products. The Company's quarterly tax provision, and our quarterly estimate of our annual effective tax rate, is subject to change resulting from several factors, including variability in forecasting our pre-tax and taxable income due to external changes in market condition changes in statutes, regulations and administrative practices, principles, and interpretations related to tax. The effective tax rate can be more or less volatile based on the amount of pre-tax income or loss. The impact of discrete items and non-deductible expenses on our effective tax rate is greater when our pre-tax income is lower. The increase in income tax expense is due to the increase in gross profit as a result of the increase in revenue as well as variability in the effective tax rate calculation which produced a large amount of tax expense in the quarter. The three months ended September 30, 2021, saw an increased tax expense as compared to prior periods due to variability in the effective tax rate.

~~Net Income~~

Three Months Ended
September 30,

Nine Months Ended
September 30,

2021

2020

Change

2021

2020

Change

(dollars in thousands)

(dollars in thousands)

Net income and comprehensive income

$
18,616

$
17,415

7%

$
89,574

$
59,958

49%

Net income for the three months ended September 30, 2021 was $18.6 million, an increase of $1.2 million, from $17.4 million for the three months ended September 30, 2020. Net income for the nine months ended September 30, 2021 was $89.6 million, an increase of $29.6 million or 49%, from $60.0 million for the nine months ended September 30, 2020. The increase was driven primarily by the opening of additional dispensaries, an increase in products available for purchase, and overall patient count. These increases were offset by cost of goods sold which was driven by product mix. In addition, increases in sales and marketing and general and administrative expenses such as personnel costs, dispensary expenses, depreciation, interest expense, costs of entering new markets, ramping infrastructure, acquisition and transaction costs, integration costs, and go-forward compliance, all contributed to the offset. Income taxes also increased period over period, due to both gross profit increases and effective tax rate variances.

~~Adjusted EBITDA~~

Three Months Ended
September 30,

Nine Months Ended
September 30,

2021

2020

Change

2021

2020

Change

(dollars in thousands)

(dollars in thousands)

Adjusted EBITDA

$
98,034

$
68,724

43%

$
283,702

$
178,668

59%

Adjusted EBITDA for the three months ended September 30, 2021 was $98.0 million, an increase of $29.3 million from $68.7 million for the three months ended September 30, 2020. Adjusted EBITDA for the nine months ended September 30, 2021, was $283.7 million, an increase of $105.0 million or 59%, from $178.7 million for the nine months ended September 30, 2020. The following table presents a reconciliation of GAAP net income to non-GAAP Adjusted EBITDA, for each of the periods presented:

Three Months Ended September 30,

Nine Months Ended September 30,

2021

2020

2021

2020

(dollars in thousands)

(dollars in thousands)

Net income and comprehensive income

$
18,616

$
17,415

$
89,574

$
59,958

Add impact of:

Interest expense, net

6,145

5,352

20,693

16,566

Provision for income taxes

41,603

25,948

105,254

67,116

Depreciation and amortization

7,728

3,314

19,829

8,612

Depreciation included in cost of goods sold

5,709

2,533

14,396

7,424

EBITDA

79,801

54,562

249,746

159,676

Acquisition and transaction costs

11,114

—

14,335

—

COVID related expenses

503

2,883

6,014

5,957

Share-based compensation and related premiums

4,922

523

6,407

2,208

Inventory step up, fair value

710

—

3,238

—

Integration and transition costs

838

—

2,725

—

Other non-recurring costs

235

—

1,622

—

Other expense (income), net

(89
)

10,756

(385
)

10,827

Total adjustment

18,233

14,162

33,956

18,992

Adjusted EBITDA

$
98,034

$
68,724

$
283,702

$
178,668

~~Liquidity and Capital Resources~~

~~Sources of Liquidity~~

~~We believe our existing cash balances will be sufficient to meet our anticipated cash requirements from the report issuance date through at least the next twelve months.~~

Our primary uses of cash are for working capital requirements, capital expenditures and debt service payments. Additionally, from time to time, we may use capital for acquisitions and other investing and financing activities. Working capital is used principally for our personnel as well as costs related to the growth, manufacture, and production of our products. Our capital expenditures consist primarily of additional facilities and dispensaries, improvements in existing facilities and product development.

~~The following table presents our cash and outstanding debt as of the dates indicated:~~

Nine Months Ended September 30,

Year Ended
December 31,

2021

2020

(dollars in thousands)

Cash and cash equivalents

$
213,574

$
146,713

Outstanding debt:

Notes payable

6,000

6,000

Notes payable - related party

12,000

12,011

Private placement notes

130,000

130,000

Operating lease liability

47,921

31,397

Finance lease liability

62,588

38,935

Construction finance liability

$
92,021

$
82,047

~~Cash Flows~~

~~The table below highlights our cash flows for the periods indicated.~~

Nine Months Ended September 30,

2021

2020

(dollars in thousands)

Net cash provided by operating activities

$
75,080

$
72,840

Net cash used in investing activities

(237,642
)

(90,814
)
Net cash provided by financing activities

229,423

119,538

Net increase in cash and cash equivalents

66,861

101,564

Cash and cash equivalents, beginning of period

146,713

91,813

Cash and cash equivalents, end of period

$
213,574

$
193,377

~~Cash Flow from Operating Activities~~

Net cash provided by operating activities was $75.1 million for the nine months ended September 30, 2021, an increase of $2.2 million, compared to $72.8 million net cash provided by operating activities during the nine months ended September 30, 2020. This is primarily due to increased net income offset by increases in net working capital requirements, including inventory, as we ramp the business to support our growth.

~~Cash Flow from Investing Activities~~

Net cash used in investing activities was $237.6 million for the nine months ended September 30, 2021, an increase of $146.8 million, compared to the $90.8 million net cash used in investing activities for the nine months ended September 30, 2020. The increase is due to the increase of property and equipment purchases for the construction of additional dispensaries and continued expansion of our cultivation and processing facilities, as well as acquisitions completed during the period.

~~Cash Flow from Financing Activities~~

Net cash provided by financing activities was $229.4 million for the nine months ended September 30, 2021, an increase of $109.9 million, compared to the $119.5 million net cash provided by financing activities for the nine months ended September 30, 2020. The increase was primarily due to proceeds from the closing of an underwritten, marketed public offering of 5,750,000 Subordinate Voting Shares resulting in gross proceeds, before deducting underwriting discounts and commissions and offering expenses payable by us, of $227.9 million (after giving effect to the conversion rate on April 7, 2021) as well as proceeds from share warrant exercises and proceeds from construction finance liabilities.

~~Funding Sources~~

~~Promissory Notes~~

In 2017, we entered into three unsecured promissory notes with a 12% annual interest rate, which was amended in January 2019 to extend the maturity by three years to 2022. The balance of these notes is $4.0 million. On December 17, 2017, we entered into a promissory note with a 12% annual interest rate and a balance of $2.0 million, which will mature December 2021. These notes were paid in the fourth quarter of 2021.

~~Related Party Promissory Notes~~

In February 2019, we entered into a 24-month unsecured loan with an 8% annual interest rate with Benjamin Atkins, a former director and shareholder of Trulieve for $257,337. In March 2018, the Company entered into a 24-month unsecured loan with an 8% annual interest rate with Benjamin Atkins for $158,900. In June 2018, the Company entered into a 24-month unsecured loan with an 8% annual interest rate with Benjamin Atkins for $262,010. In November 2018, the Company entered into two separate 24-month unsecured loans each with an 8% annual interest rate with a former director and shareholder for a total of $474,864. As of the first quarter-ended March 31, 2021, all loans with Benjamin Atkins have matured and been paid in full.

In May 2018, the Company entered into two separate unsecured promissory notes (the “Traunch Four Note” and the “Rivers Note”) for a total of $12.0 million. The Traunch Four Note is held by Traunch Four, LLC, an entity whose direct and indirect owners include Kim Rivers, the Chief Executive Officer and Chair of the Board, as well as Thad Beshears, Richard May, who are each directors of Trulieve, George Hackney, a former director of Trulieve, and certain of Richard May’s family members. The Rivers Note is held by Kim Rivers. Each promissory note has a 24-month maturity and 12% annual interest rate. The two unsecured promissory notes were amended in March 2021 to extend the maturity one year to May 2022, all other terms remain unchanged. These notes were paid in the fourth quarter of 2021.

~~Balance Sheet Exposure~~

At September 30, 2021 and 2020, the entirety of our balance sheet is exposed to U.S. cannabis-related activities. We believe our operations are in material compliance with all applicable state and local laws, regulations, and licensing requirements in the states in which we operate. However, cannabis remains illegal under U.S. federal law. Substantially all our revenue is derived from U.S. cannabis operations. For information about risks related to U.S. cannabis operations, please refer to the “Risk Factors” section of this Quarterly Report on Form 10-Q and "Part I, Item 1A - Risk Factors" in our 2020 Form 10-K.

~~Contractual Obligations~~

~~At September 30, 2021, we had the following contractual obligations to make future payments, representing contracts and other commitments that are known and committed:~~

<1 Year

1 to 3 Years

3 to 5 Years

>5 Years

Total

(dollars in thousands)

Accounts payable and accrued liabilities

$
62,769

$
—

$
—

$
—

$
62,769

Notes payable

6,000

—

—

—

6,000

Notes payable - related party

12,000

—

—

—

12,000

Private placement notes

—

—

130,000

—

130,000

Operating lease liability

1,991

16,059

15,559

35,893

69,502

Finance lease liability

2,494

23,755

18,464

43,875

88,588

Construction finance liability

12,300

38,963

27,792

164,432

243,487

~~Off-Balance Sheet Arrangements~~

~~Item 3. Quantitative and Qualitative Disclosures About Market Risk.~~

~~There have been no material changes to our market risk disclosures as set forth in Part II Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2020.~~

~~Item 4. Controls and Procedures~~

~~a. Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures.~~

Our management, with the participation of the principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report. Our Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2021, we did not maintain effective disclosure controls and procedures because of the material weakness in internal control over financial reporting described below.

Notwithstanding the material weakness described below, we have concluded that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with U.S. GAAP.

~~Material Weakness in Internal Control Over Financial Reporting~~

~~As disclosed in "Note 2. Basis of Presentation~~" under "Revisions of Previously Issued Financial Statements" during the quarter ended September 30, 2021, management identified errors in the accounting for leases, asset acquisitions, and classification of assets. Management reviewed these errors identifying the root cause due to the control environment component of internal control as the Company did not maintain a sufficient complement of personnel with the appropriate level of knowledge, experience, and training in certain areas important to financial reporting. During 2021, even though a material misstatement was not identified in the Company’s financial statements, it was determined that there was a reasonable possibility that a material misstatement in the Company’s financial statements would not have been prevented or detected on a timely basis.

~~Management’s Remediation Measures~~

Management is committed to maintaining a strong internal control environment. In response to the identified material weakness in the overall control environment, management, with the oversight of the Audit Committee of the Board of Directors, has taken actions toward the remediation of the respective material weakness in internal control over financial reporting as outlined below.Industry

•

~~Added additional positions including Chief Accounting Officer (“CAO”), Director~~the illegality of Financial Reporting, Assistant Controller, Director of Shared Services, Northeast Controller, and Tax Director to provide enhanced oversight and technical experience in certain areas important to financial reporting.cannabis under federal law;

•

~~Engaged third party experts to assist management~~the uncertainty regarding the regulation of cannabis in ~~assessing current processes and designing improved processes and controls for~~ the ~~consolidated Company.~~U.S.;

•

~~Added a Chief Technology Officer (“CTO) to enhance~~ the ~~information technology environment including automation~~effect of ~~processes and controls and finalization of an ongoing SAP implementation.~~constraints on marketing our products;

•

~~Reviewed business processes surrounding leases,~~the risks related to the newness of the cannabis industry;

•

the effect of risks due to industry immaturity;

•

the risk we may not be able to grow our product offerings and dispensary services;

•

the effect of risks related to material acquisitions, investments, dispositions and other ~~complex financial reporting areas to identify and implement enhanced procedures~~strategic transactions;

•

the effect of risks related to ~~internal controls.~~growth management;

•

the effect of restricted access to banking and other financial services by cannabis businesses and their clients;

•

our ability to comply with potential future FDA regulations;

•

the effect of restrictions under U.S. border entry laws;

•

the effect of heightened scrutiny that we may face in the U.S. and Canada and the effect it could have to further limit the market of our securities for holders in the U.S.;

•

our expectation that we will incur significant ongoing costs and obligations related to our infrastructure, growth, regulatory compliance and operations;

•

the effect of a limited market for our securities for holders in the U.S.;

~~Initial remediation efforts have been executed by~~ 52

•

the ~~CAO, Director~~effect of ~~Financial Reporting,~~outbreaks of pandemic diseases, fear of such outbreaks or economic disturbances due to such outbreaks, particularly the impact of the COVID-19 pandemic;

•

our ability to locate and ~~Assistant Controller with~~obtain the ~~implementation~~rights to operate at preferred locations;

•

the effect of ~~control enhancements over~~unfavorable tax treatment for cannabis businesses;

•

the effect of taxation on our business in the U.S. and Canada;

•

the effect of the lack of bankruptcy protections for cannabis businesses;

•

the effect of risks related to being a holding company;

•

our ability to enforce our contracts;

•

the effect of intense competition in the cannabis industry;

•

our ability to obtain cannabis licenses or to maintain such licenses;

•

the risks our subsidiaries may not be able to obtain their required licenses;

•

our ability to accurately forecast operating results and plan our operations;

•

the effect of agricultural and environmental risks;

•

our ability to adequately protect our intellectual property;

•

the effect of risks of civil asset forfeiture of our property;

•

the effect of risks related to ineffective internal controls over financial ~~reporting.~~reporting;

•

~~These enhancements are targeted at strengthening~~

the ~~Company’s internal control over financial reporting and remediating the material weakness. We remain committed~~effect of risks related to ~~an effective internal control environment and management believes that these actions and the improvements management expects to achieve as~~ a result, will effectively remediate the material weakness. However, the material weaknesses in the Company’s internal control over financial reporting will not be considered remediated until the controls operate for a sufficient period of time and management has concluded, through testing that these controls operate effectively. As of the date of filing this Form 10-Q, management is in the process of testing and evaluating these additional controls to determine whether they are operating effectively.

~~b. Changes in Internal Control Over Financial Reporting~~

~~Except for the~~known material weakness ~~and the remediation efforts described above, no other change~~ in our internal control over financial ~~reporting (as defined~~reporting;

•

our dependency on key personnel;

•

the risks of a greater likelihood of an IRS audit of cannabis-related businesses;

•

the effect of product liability claims;

•

the effect of unfavorable publicity or consumer perception;

•

the effect of product recalls;

•

potential criminal prosecution or civil liabilities under RICO;

•

the effect of security risks related to our products and our information technology systems;

•

the effect of risks related to misconduct by our service providers and business partners;

•

the effect of risks related to labor union activity;

•

the effect of risks related to our products;

•

the effect of risks related to our significant indebtedness;

•

our ability to obtain adequate insurance coverage;

•

the effect of risks related to key utility services on which we rely;

Risks Related to Owning Subordinate Voting Shares

•

the possibility of no positive return on our securities;

•

the effect of additional issuances of our securities in ~~Rules 13a-15(f)~~the future;

•

the effect of sales of substantial amounts of our shares in the public market;

•

volatility of the market price and ~~15d-15(f) under~~ liquidity risks on our shares;

•

the ~~Exchange Act) occurred during~~lack of sufficient liquidity in the ~~quarter under review, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.~~markets for our shares;

3653

~~PART II—OTHER INFORMATION~~Risks Related to Being a Public Company

•

the increased costs as a result of being a U.S. reporting company;

•

the effect of being an “emerging growth company.”

Item 1. Legal Proceedings.

~~Except as set forth below, there~~

There are no actual or to our knowledge contemplated legal proceedings material to us or to which any of our or any of our subsidiaries’ property is the subject matter.

~~On December 30, 2019, a securities class-action complaint,~~ ~~David McNear v. Trulieve Cannabis Corp. et al., Case No. 1:19-cv-07289, was filed against us in the United States District Court for the Eastern District of New York. On February 12, 2020, a second securities class-action complaint,~~ ~~Monica Acerra v. Trulieve Cannabis Corp. et al.~~, Case No. 1:20-cv-00775, which is substantially similar to the complaint filed on December 30, 2019, was filed against us in the United States District Court for the Eastern District of New York. Both complaints name Trulieve, Kim Rivers, and Mohan Srinivasan as defendants for allegedly making materially false and misleading statements regarding our previously reported financial statements and public statements about our business, operations, and prospects. The complaint alleges violations of Sections 10(b) and 20(a) of the Exchange Act, and Rule 10b-5 promulgated thereunder. The complaints sought unspecified damages, costs, attorneys’ fees, and equitable relief. On March 20, 2020, the Court consolidated the two related actions under ~~In re Trulieve Cannabis Corp. Securities Litigation~~, No. 1:19-cv-07289, and appointed William Kurek, John Colomara, David McNear, and Monica Acerra as Lead Plaintiffs. The Company believes that the suit is immaterial and that the claims are without merit and intends to vigorously defend against them.

Item 1A. Risk Factors.

Investing in our Subordinate Voting Shares involves a high degree of risk. Our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 filed with the SEC on March 30, 2022 includes a detailed discussion of our risk factors under the heading “Part I, Item 1A—Risk Factors.” ~~Except as set forth below, there have been no material changes from such risk factors during the quarter ended September 30, 2021.~~ You should consider carefully the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 and all other information contained in or incorporated by reference in this Quarterly Report on Form 10-Q before making an investment decision. If any of the risks discussed in the Annual Report on Form 10-K for the year ended December 31, ~~2020 or herein~~2021 actually occur, they may materially harm our business, financial condition, operating results, cash flows or growth prospects. As a result, the market price of our Subordinate Voting Shares could decline, and you could lose all or part of your investment. Additional risks and uncertainties that are not yet identified or that we think are immaterial may also materially harm our business, financial condition, operating results, cash flows or growth prospects and could result in a complete loss of your investment.

We have identified a material weakness in our internal control over financial reporting, and our management has concluded that our disclosure controls and procedures are not effective. While we are working to remediate any material weakness or significant deficiencies in our internal controls over financial reporting, we cannot assure you that additional material weaknesses or significant deficiencies will not occur in the future. If our internal control over financial reporting or our disclosure controls and procedures are not effective, we may not be able to accurately report our financial results or prevent fraud, which may cause investors to lose confidence in our reported financial information and may lead to a decline in our stock price.

We have historically had a small internal accounting and finance staff. This lack of adequate accounting resources has resulted in the identification of a material weakness in our internal controls over financial reporting. A “material weakness” is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected on a timely basis.

As disclosed in this Form 10-Q for the quarter ended September 30, 2021, our management team identified errors in the accounting for leases and asset acquisitions. Management reviewed these errors identifying the root cause due to the control environment component of internal control as the Company did not maintain a sufficient complement of personnel with the appropriate level of knowledge, experience, and training in certain areas important to financial reporting. During 2021, even though a material misstatement was not identified in the Company’s financial statements, it was determined that there was a reasonable possibility that a material misstatement in the Company’s financial statements would not have been prevented or detected on a timely basis.

We have taken actions toward the remediation of the material weakness in our internal control over financial reporting including: adding additional positions including Chief Accounting Officer, Director of Financial Reporting, Assistant Controller, Director of Shared Services, Northeast Controller, and Tax Director to provide enhanced oversight and technical experience in certain areas important to financial reporting; engaging third party experts to assist management in assessing current processes and designing improved processes and controls for the consolidated Company; adding a Chief Technology Officer to enhance the information technology environment

including automation of processes and controls and finalization of an ongoing SAP implementation; and reviewing business processes surrounding leases, acquisitions, and other complex financial reporting areas to identify and being the implementation of enhanced procedures related to internal controls. Nonetheless, the material weaknesses in the Company’s internal control over financial reporting will not be considered remediated until the controls operate for a sufficient period of time and management has concluded, through testing that these controls operate effectively. As of the date of this quarterly report, management is in the process of testing and evaluating these additional controls to determine whether they are operating effectively. We plan to continue to take additional steps to remediate the material weakness and improve our financial reporting systems and implement new policies, procedures and controls. If we do not successfully remediate the material weakness described above, or if other material weaknesses or other deficiencies arise in the future, we may be unable to accurately report our financial results, which could cause our financial results to be materially misstated and require restatement.

~~Trulieve and Harvest may not integrate successfully.~~

Trulieve and Harvest intend to integrate their operations. However, operational and strategic decisions and staffing decisions are ongoing. The closing of the acquisition presents challenges to management, including the integration of management structures, operations, information technology and accounting systems and personnel of the two companies, and special risks, including possible unanticipated liabilities, unanticipated costs, diversion of management’s attention and the loss of key employees or customers. The ability to realize the benefits of the Harvest acquisition may depend in part on successfully consolidating functions and integrating operations, procedures and personnel in a timely and efficient manner, as well as on Trulieve’s ability to realize the anticipated growth opportunities and synergies, efficiencies and cost savings from integrating Trulieve’s and Harvest’s businesses. The performance of the combined company could be adversely affected if the combined company cannot retain key employees to assist in the ongoing operations. As a result of these factors, it is possible that the cost reductions and synergies expected will not be realized. The difficulties that management encounters in the transition and integration processes could have an adverse effect on the revenues, level of expenses and operating results of the combined company. The amount and timing of the synergies the parties hope to realize may not occur as planned. As a result of these factors, it is possible that any anticipated benefits from the Harvest acquisition will not be realized.

~~Other than publicly-available information, Trulieve has relied on information made available by Harvest.~~

Other than publicly-available information, all historical information relating to Harvest in our public filings to date has been provided in exclusive reliance on the information made available by Harvest and its representatives. Although Trulieve has no reason to doubt the accuracy or completeness of the information provided by Harvest, any inaccuracy or omission in such information contained in our public filings could result in unanticipated liabilities or expenses, increase the cost of integrating Harvest into Trulieve’s existing business or adversely affect the operational plans of Trulieve and its result of operations and financial condition and may negatively affect the price of Trulieve’ Subordinate Voting Shares.

Disparate state-by-state regulatory landscapes and the constraints related to holding cannabis licenses in various states results in operational and legal structures for realizing the benefit from cannabis licenses that could result in materially detrimental consequences to us.

We realize, and will continue to realize, the benefits from cannabis licenses pursuant to a number of different structures, depending on the regulatory requirements from state-to-state, including, following the Harvest acquisition, realizing the economic benefit of cannabis licenses through management agreements and other commercial arrangements. Such agreements are often required to comply with applicable laws and regulations or are in response to perceived risks that we determine warrant such arrangements.

The foregoing structures present various risks to us and our subsidiaries including, but not limited to, the following risks, each of which could have a material adverse effect on our business, financial condition and results of operations:



A governmental body or regulatory entity may determine that these structures are in violation of a legal or regulatory requirement or change such legal or regulatory requirements such that a commercial arrangement or management agreement structure violates such requirements (where it had not in the past). We will not be able to provide any assurance that a license application submitted by a third party will be accepted, especially if the management and operation of the license is dependent on a commercial arrangement or management agreement structure.



There could be a material and adverse impact on the revenue stream we intend to receive from or on account of cannabis licenses (as we will not be the license holder, and therefore any economic benefit is received pursuant to a contractual arrangement). If a commercial arrangement or management agreement is terminated, we will no longer receive any economic benefit from the applicable dispensary and/or cultivation license.



~~These structures could potentially result in the funds invested by us being used for unintended purposes, such as to fund litigation.~~



If a management agreement or commercial arrangement structure is in place, we will not be the license holder of the applicable state-issued cannabis license, and therefore, only have contractual rights in respect of any interest in any such license. If the license holder fails to adhere to its contractual agreement with us, or if the license holder makes, or omits to make, decisions in respect of the license that we disagree with, we will only have contractual recourse and will not have recourse to any regulatory authority.



~~The license holder may renege on its obligation to pay fees and other compensation pursuant to a commercial arrangement or management agreement or violate other provisions of these agreements.~~



The license holder’s acts or omissions may violate the requirements applicable to it pursuant to the applicable dispensary and/or cultivation license, thus jeopardizing the status and economic value of the license holder (and, by extension, of our business).



~~In the case of a management agreement, the license holder may terminate the agreement if any loan owing to us is paid back in full and the license holder is able to pay a break fee.~~



In the case of a commercial arrangement, the license holder is a generally an employee or officer of Harvest or one of its subsidiaries (or an affiliate or associate of such individual or individuals); however, in a typical management agreement structure, the license is owned by a party or parties unrelated to Harvest or any of its subsidiaries.



~~The license holder may attempt to terminate the commercial arrangement or management agreement in violation of its express terms.~~

~~In any or all of the above situations, it would be difficult and expensive for us to protect our rights through litigation, arbitration, or similar proceedings.~~

We operate in a highly regulated sector and may not always succeed in complying fully with applicable regulatory requirements in all jurisdictions where we carry on business including the jurisdictions in which Harvest, our newly acquired subsidiary, does business.

Our business and activities are heavily regulated in all jurisdictions where we carry on business. Our operations are subject to various laws, regulations and guidelines by state and local governmental authorities relating to the manufacture, marketing, management, transportation, storage, sale, pricing and disposal of cannabis and cannabis oil, and also including laws and regulations relating to health and safety, insurance coverage, the conduct of operations and the protection of the environment. Laws and regulations, applied generally, grant government agencies and self-regulatory bodies broad administrative discretion over our activities, including the power to limit or restrict business activities as well as impose additional disclosure requirements on our products and services. Achievement of our business objectives is contingent, in part, upon compliance with regulatory requirements enacted by these governmental authorities and obtaining all necessary regulatory approvals for the manufacture, production, storage, transportation, sale, import and export, as applicable, of our products. The commercial cannabis industry is still a new industry at the state and local level. The effect of relevant governmental authorities’ administration, application and enforcement of their respective regulatory regimes and delays in obtaining, or failure to obtain, applicable regulatory approvals which may be required may significantly delay or impact the development of markets, products and sales initiatives and could have a material adverse effect on our business, prospects, revenue, results of operation and financial condition.

While we endeavor to comply with all relevant laws, regulations and guidelines and, to our knowledge, we are in compliance or are in the process of being assessed for compliance with all such laws, regulations and guidelines, any failure to comply with the regulatory requirements applicable to our operations may lead to possible sanctions including the revocation or imposition of additional conditions on licenses to operate our business; the suspension or expulsion from a particular market or jurisdiction or of our key personnel; the imposition of additional or more stringent inspection, testing and reporting requirements; and the imposition of fines and censures. In addition, changes in regulations, more vigorous enforcement thereof or other unanticipated events could require extensive changes to our operations, increase compliance costs or give rise to material liabilities and/or revocation of our licenses and other permits, which could have a material adverse effect on our business, results of operations and financial condition. Furthermore, governmental authorities may change their administration, application or enforcement procedures at any time, which may adversely impact our ongoing costs relating to regulatory compliance.

~~We may be subject to constraints on and differences in marketing our products under varying state laws, including the laws of the states in which Harvest, our recently acquired subsidiary operates.~~

There may be restrictions on sales and marketing activities imposed by government regulatory bodies that could hinder the development of our business and operating results. Restrictions may include regulations that specify what, where and to whom product information and descriptions may appear and/or be advertised. Marketing, advertising, packaging and labeling regulations also vary from state to state, potentially limiting the consistency and scale of consumer branding communication and product education efforts. The regulatory environment in the U.S. limits our ability to compete for market share in a manner similar to other industries. If we are unable to effectively market our products and compete for market share, or if the costs of compliance with government legislation and regulation cannot be absorbed through increased selling prices for our products, our sales and operating results could be adversely affected.

~~Our subsidiaries, including Harvest, may not be able to obtain or maintain necessary permits and authorizations.~~

Our subsidiaries may not be able to obtain or maintain the necessary licenses, permits, certificates, authorizations or accreditations to operate their respective businesses, or may only be able to do so at great cost. In addition, our subsidiaries may not be able to comply fully with the wide variety of laws and regulations applicable to the cannabis industry. Failure to comply with or to obtain the necessary licenses, permits, certificates, authorizations or accreditations could result in restrictions on a subsidiary’s ability to operate in the cannabis industry, which could have a material adverse effect on our business, financial condition or results of operations.

We face exposure to fraudulent or illegal activity by employees, contractors, consultants and agents, including the employees, contractors, consultants and agents of Harvest, our recently acquired subsidiary, which may subject us to investigations and actions.

We will be exposed to the risk that any of their employees, independent contractors and consultants may engage in fraudulent or other illegal activity. Misconduct by these parties could include intentional, reckless and/or negligent conduct or disclosure of unauthorized activities to us that violates, (i) government regulations, (ii) manufacturing standards, (iii) federal and provincial healthcare fraud and abuse laws and regulations, or (iv) laws that require the true, complete and accurate reporting of financial information or data. It may not always be possible for us to identify and deter misconduct by our employees and other third parties, and the precautions taken by us to detect and prevent this activity may not be effective in controlling unknown or unmanaged risks or losses or in protecting us from governmental investigations or other actions or lawsuits stemming from a failure to be in compliance with such laws or regulations. We cannot provide assurance that our internal controls and compliance systems will protect us from acts committed by our employees, agents or business partners in violation of U.S. federal or state or local laws. If any such actions are instituted against us, and we are not successful in defending or asserting our rights, those actions could have a material impact on our business, including the imposition of civil, criminal and administrative penalties, damages, monetary fines, contractual damages, reputational harm, diminished profits and future earnings, and curtailment of our operations, any of which could have a material adverse effect on our business, financial condition or results of operations.

We may encounter increasingly strict environmental regulation in connection with our operations and the associated permitting, which may increase the expenses for cannabis production or subject us to enforcement actions by regulatory authorities.

Our operations are subject to environmental regulation in the various jurisdictions in which they operate. These regulations mandate, among other things, the maintenance of air and water quality standards and land reclamation. They also set forth limitations on the generation, transportation, storage and disposal of solid and hazardous waste. Environmental legislation is evolving in a manner which will require stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and a heightened degree of responsibility for companies and their officers, directors and employees. There is no assurance that future changes in environmental regulation, if any, will not have a material adverse effect on our business, financial condition or results of operations.

Government approvals and permits are currently, and may in the future be, required in connection with our operations. To the extent such approvals are required and not obtained, we may be curtailed or prohibited from our proposed production of cannabis or from proceeding with the development of our operations as currently proposed.

Failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or remedial actions. The subsidiaries may be required to compensate those suffering loss or damage by reason of their operations and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations.

Amendments to current laws, regulations and permits governing the production of cannabis, or more stringent implementation thereof, could cause increases in expenses, capital expenditures or production costs or reduction in levels of production or require abandonment or delays in development, and could have a material adverse effect on our business, financial condition or results of operations.

We may be required to disclose personal information to government or regulatory entities in the jurisdictions in which we do business, including the government and regulatory agencies in the jurisdictions in which Harvest, our recently acquired subsidiary, does business.

We own, manage, or provide services to various U.S. state licensed cannabis operations. Acquiring even a minimal and/or indirect interest in a U.S. state-licensed cannabis business can trigger requirements to disclose investors’ personal information. While these requirements vary by jurisdiction, some require interest holders to apply for regulatory approval and to provide tax returns, compensation agreements, fingerprints for background checks, criminal history records and other documents and information. Some states require disclosures of directors, officers and holders of more than a certain percentage of equity of the applicant. While certain states include exceptions for investments in publicly traded entities, not all states do so, and some such exceptions are confined to companies traded on a U.S. securities exchange. If these regulations were to extend to us, investors would be required to comply with such regulations, or face the possibility that the relevant cannabis license could be revoked or cancelled by the state licensing authority.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

4154

Item 6. Exhibits.

~~Furnish the exhibits required by Item 601 of Regulation S-K (§ 229.601 of this chapter).~~


Exhibit Number		Description

~~3.1~~		Articles of Trulieve Cannabis Corp., as amended (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (File No. 333-252052) filed with the SEC on January 12, 2021)
31.1 *
~~4.1~~		Supplemental Indenture dated October 6, 2021 by and between Trulieve Cannabis Corp. and Odyssey Trust Company (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K (File No. 000-56248) filed with the SEC on October 8, 2021)

~~10.1~~		Restricted Share Unit Award Agreement dated as of September 15, 2021 by and between Trulieve Cannabis Corp. and Kim Rivers (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (File No. 000-56248) filed with the SEC on September 17, 2021)

~~10.2~~		Restricted Share Unit Award Agreement dated as of September 15, 2021 by and between Trulieve Cannabis Corp. and Jason Pernell (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K (File No. 000-56248) filed with the SEC on September 17, 2021)

~~10.3~~		Executive Employment Agreement dated September 29, 2021 by and between Trulieve Cannabis Corp. and Kim Rivers (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (File No. 000-56248) filed with the SEC on September 30, 2021)

~~10.4~~		Executive Employment Agreement dated September 29, 2021 by and between Trulieve Cannabis Corp. and Alex D’Amico (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 000-56248) filed with the SEC on September 30, 2021)

~~10.5~~		Executive Employment Agreement dated September 29, 2021 by and between Trulieve Cannabis Corp. and Eric Powers (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K (File No. 000-56248) filed with the SEC on September 30, 2021)

~~10.6~~		Executive Employment Agreement dated September 29, 2021 by and between Trulieve Cannabis Corp. and Rebecca Young (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K (File No. 000-56248) filed with the SEC on September 30, 2021)

31.1*		Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of ~~2002.~~2002

31.231.2		Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of ~~2002.~~2002

32.132.1		Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of ~~2002.~~2002

101.INS*101.INS		Inline XBRL Instance Document
101.SCH*101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL*101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith.

4255

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	TRULIEVE CANNABIS CORP.

Date: November ~~15, 2021~~9, 2022	By:	/s/ Kim Rivers
		Kim Rivers
		Chief Executive Officer
		(Principal Executive Officer)

Date: November ~~15, 2021~~9, 2022	By:	/s/ Alex D’Amico
		Alex D’Amico
		Chief Financial Officer
		(Principal Financial Officer)

Date: November ~~15, 2021~~9, 2022	By:	/s/ Rebecca Young
		Rebecca Young Chief Accounting Officer
		(Principal Accounting Officer)

4356


	September 30, 2021		December 31, 2020
ASSETS
Current assets:
Cash and cash equivalents	$	213,574	$	146,713
Accounts receivable, net		8,487		308
Inventories, net		133,874		98,312
Income tax receivable, net		3,978		—
Prepaid expenses and other current assets		25,791		16,119
Total current assets		385,704		261,452
Property and equipment, net		501,109		314,045
Right of use assets - operating, net		45,753		30,076
Right of use assets - finance, net		58,393		36,904
Intangible assets, net		161,282		93,800
Goodwill		111,721		74,100
Other assets		12,077		7,528
TOTAL ASSETS	$	1,276,039	$	817,905
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued liabilities	$	62,769	$	41,903
Income tax payable	��	—		5,875
Deferred revenue		4,082		7,178
Notes payable - current portion		6,000		2,000
Notes payable - related party - current portion		12,000		12,011
Operating lease liabilities - current portion		4,264		3,277
Finance lease liabilities - current portion		5,354		3,877
Total current liabilities		94,469		76,121
Long-term liabilities:
Notes payable		—		4,000
Operating lease liabilities		43,657		28,120
Finance lease liabilities		57,234		35,058
Private placement notes liabilities, net		119,478		117,165
Other long-term liabilities		6,438		3,915
Construction finance liabilities		92,021		82,047
Deferred tax liability		40,099		23,575
TOTAL LIABILITIES		453,396		370,001

Commitments and contingencies (see Note 17)

Common stock, no par value; unlimited shares authorized, 129,531,207 and 119,573,998 issued and outstanding as of September 30, 2021 and December 31, 2020, respectively		—		—
Additional paid-in-capital		613,379		328,214
Accumulated earnings		209,264		119,690
TOTAL SHAREHOLDERS' EQUITY		822,643		447,904
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	1,276,039	$	817,905


	Nine Months Ended September 30, 2021			Nine Months Ended September 30, 2020
Cash flow from operating activities
Net income and comprehensive income	$	89,574		$	59,958
Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities:
Depreciation and amortization		19,829			8,612
Depreciation included in cost of goods sold		14,396			7,424
Non-cash interest expense		2,313			2,142
(Gain) loss from sale of property and equipment		(5	)		63
Amortization of operating lease right of use assets		3,216			2,383
Share-based compensation		2,217			2,208
Accretion of construction finance liabilities		1,097			617
Loss on fair value of warrants		—			12,782
Deferred income tax expense		(2,111	)		(2,324	)
Changes in operating assets and liabilities:
Inventories		(33,796	)		(11,687	)
Accounts receivable		(8,179	)		—
Prepaid expenses and other current assets		(9,412	)		(6,915	)
Other assets		(4,509	)		(5,790	)
Income tax payable / receivable		(12,745	)		1,911
Accounts payable and accrued liabilities		17,853			1,303
Operating lease liabilities		(1,906	)		(2,054	)
Deferred revenue		(3,096	)		2,207
Other long-term liabilities		344			—
Net cash provided by operating activities		75,080			72,840
Cash flow from investing activities
Purchases of property and equipment		(190,907	)		(61,359	)
Purchases of property and equipment related to construction finance liabilities		(8,877	)		(27,381	)
Cash paid for internal use software		(3,587	)		—
Acquisitions, net of cash acquired		(29,924	)		—
Proceeds from sale of property and equipment		8			16
Capitalized interest		(4,355	)		(2,090	)
Net cash used in investing activities		(237,642	)		(90,814	)
Cash flow from financing activities
Proceeds from share warrant exercises		7,672			11,459
Proceeds from construction finance liabilities		8,877			28,582
Proceeds from shares issued pursuant to private placement		217,896			83,228
Payments on finance lease obligations		(4,024	)		(2,824	)
Payments on notes payable - related party		(11	)		(907	)
Payments for taxes related to net share settlement of equity awards		(987	)		—
Net cash provided by financing activities		229,423			119,538
Net increase in cash and cash equivalents		66,861			101,564
Cash and cash equivalents, beginning of period		146,713			91,813
Cash and cash equivalents, end of period	$	213,574		$	193,377
Supplemental disclosure of cash flow information
Cash paid during the period for
Interest	$	22,653		$	12,798
Income taxes	$	120,365		$	70,996
Other noncash investing and financing activities
Adjustment to PurePenn, LLC and Solevo contingent consideration	$	2,800		$	—
ASC 842 lease additions - operating and finance leases	$	43,748		$	23,096
Shares issued for acquisitions	$	57,452		$	—
Purchase of property and equipment financed with accounts payable	$	16,148		$	7,167


Balance Sheet as of June 30, 2021 (unaudited)	As Previously Reported		Adjustment			As Revised
Prepaid expenses and other current assets	$	28,313	$	(4,249	)	$	24,064
Total current assets		442,090		(4,249	)		437,841
Property and equipment, net		427,666		258			427,924
Right of use assets - operating, net		31,254		8,768			40,022
Right of use assets - finance, net		41,521		6,371			47,892
Intangible assets, net		123,106		(621	)		122,485
Other assets		9,547		4,246			13,793
Total assets		1,146,307		14,773			1,161,080
Operating lease liabilities, current portion		3,583		432			4,015
Finance lease liabilities, current portion		4,723		281			5,004
Total current liabilities		76,738		713			77,451
Operating lease liabilities		29,381		8,396			37,777
Finance lease liabilities		39,694		5,822			45,516
Deferred tax liability		29,845		(2,213	)		27,632
Total liabilities		390,072		12,718			402,790
Additional paid-in-capital		522,898		2,055			524,953
Total shareholders equity	$	756,235	$	2,055		$	758,290


Balance Sheet as of December 31, 2020	As Previously Reported		Adjustment			As Revised
Prepaid expenses and other current assets	$	19,815	$	(3,696	)	$	16,119
Total current assets		265,148		(3,696	)		261,452
Right of use assets - operating, net		28,171		1,905			30,076
Other assets		3,944		3,584			7,528
Total assets		816,112		1,793			817,905
Operating lease liabilities, current portion		3,154		123			3,277
Total current liabilities		75,998		123			76,121
Operating lease liabilities		26,450		1,670			28,120
Total liabilities	$	368,208	$	1,793		$	370,001


(dollars in thousands)
Consideration:
Cash	$	20,251
Shares issued upon acquisition		35,385
Fair value of consideration exchanged	$	55,636
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash	$	500
Inventories		1,766
Prepaid expenses and other current assets		240
Property and equipment		1,144
Right of use asset - finance		1,340
Intangible assets
Dispensary license		27,000
Tradename		100
Favorable leasehold interests, net		86
Goodwill		40,072
Other assets		40
Accounts payable and accrued liabilities		(878	)
Income tax payable		(2,892	)
Operating lease liabilities		(1,340	)
Other long-term liabilities		(2,179	)
Deferred tax liability		(9,363	)
Total net assets acquired	$	55,636


	September 30, 2021
(dollars in thousands)	Net amount		Adjustments to purchase price allocation		Additions		Amortization expense			Net amount
Licenses	$	84,517	$	3,061	$	68,493	$	(5,593	)	$	150,478
Internal use software		3,656		—		3,589		(529	)		6,716
Moxie brand		2,828		—		—		(740	)		2,088
Tradenames		2,109		—		100		(741	)		1,468
Customer relationship		683		—		—		(151	)		532
Miscellaneous		7		—		86		(93	)		—
	$	93,800	$	3,061	$	72,268	$	(7,847	)	$	161,282


	December 31, 2020
(dollars in thousands)	Net amount		Acquired license agreements		Additions		Amortization expense			Net amount
Licenses	$	24,538	$	887	$	61,400	$	(2,308	)	$	84,517
Internal use software		3,656		—		—		—			3,656
Moxie brand		—		—		2,960		(132	)		2,828
Tradenames		800		—		1,510		(201	)		2,109
Customer relationship		883		—		—		(200	)		683
Miscellaneous		25		—		—		(18	)		7
Trademarks		134		—		—		(134	)		—
	$	30,036	$	887	$	65,870	$	(2,993	)	$	93,800


	Estimated amortization
	(dollars in thousands)
Remaining 2021	$	3,326
2022		13,887
2023		13,320
2024		12,349
2025		11,895
Thereafter		106,505
	$	161,282


(dollars in thousands)
At January 1, 2020		7,316
Acquisition of PurePenn, LLC and Pioneer Leasing & Consulting, LLC		47,311
Acquisition of Solevo Wellness		19,473
At December 31, 2020		74,100
Measurement period purchase price allocation adjustments of Solevo Wellness		(2,639	)
Measurement period purchase price allocation adjustments of PurePenn, LLC and Pioneer Leasing & Consulting, LLC		(338	)
At June 30, 2021		71,123
Acquisition of Keystone Shops		40,072
Measurement period purchase price allocation adjustments of Solevo Wellness		1,150
Measurement period purchase price allocation adjustments of PurePenn, LLC and Pioneer Leasing & Consulting, LLC		(624	)
At September 30, 2021	$	111,721


As of September 30,	(dollars in thousands)
2021	$	2,000
2022		4,000
	$	6,000


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
Lease Cost	2021		2020		2021		2020
	(dollars in thousands)
Operating lease cost		2,483		1,545		5,751		4,087
Finance lease cost:
Amortization of lease assets		1,990		1,496		5,357		3,688
Interest on lease liabilities		1,177		782		2,914		1,801
Finance lease cost		3,167		2,278		8,271		5,489
Variable lease cost		2,529		28		3,139		310
Total lease cost	$	8,179	$	3,851	$	17,161	$	9,886


	Operating lease			Finance lease
Weighted average discount rate		8.75	%		8.46	%
Weighted average remaining lease term (in years)		8.67			8.20


	Operating leases			Finance leases
	(dollars in thousands)
Remainder of 2021	$	1,991		$	2,494
2022		8,173			10,509
2023		7,886			13,246
2024		7,759			9,395
2025		7,800			9,069
Thereafter		35,893			43,875
Total undiscounted lease liabilities		69,502			88,588
Interest on lease liabilities		(21,581	)		(26,000	)
Total present value of minimum lease payments		47,921			62,588
Lease liability - current portion		(4,264	)		(5,354	)
Lease liability	$	43,657		$	57,234


	Number of restricted stock units			Weighted average grant price
Balance as of January 1, 2021		—			—
Granted		3,249,319			25.45
Vested		(2,904,079	)		25.28
Forfeited		—			—
Balance as of September 30, 2021		345,240		$	26.88


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2021			2020			2021			2020
	(dollars in thousands)						(dollars in thousands)
Income before provision for income taxes	$	60,219		$	43,363		$	194,828		$	127,074
Provision for income taxes		41,603			25,948			105,254			67,116
Effective tax rate		69	%		60	%		54	%		53	%


	As of September 30, 2021				As of December 31, 2020
	Operating		Finance		Operating		Finance
	(dollars in thousands)				(dollars in thousands)
Right-of-use assets, net	$	6,116	$	2,080	$	12,003	$	3,425
Lease liabilities:
Lease liabilities - current portion		725		207		1,539		281
Lease liabilities		5,790		2,184		11,083		3,500
Total related parties lease liabilities	$	6,515	$	2,391	$	12,622	$	3,781


	Nine Months Ended September 30,		Year Ended December 31,
	2021		2020
	(dollars in thousands)
Cash and cash equivalents	$	213,574	$	146,713
Outstanding debt:
Notes payable		6,000		6,000
Notes payable - related party		12,000		12,011
Private placement notes		130,000		130,000
Operating lease liability		47,921		31,397
Finance lease liability		62,588		38,935
Construction finance liability	$	92,021	$	82,047

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company