UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period endedMarch 31, September 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File Number: 1-8491

 

HECLA MINING COMPANY

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

77-0664171

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

6500 Mineral Drive, Suite 200

Coeur d’Alene, Idaho

83815-9408

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (208) 769-4100

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.25 per share

 

HL

 

New York Stock Exchange

Series B Cumulative Convertible Preferred

Stock, par value $0.25 per share

 

HL-PB

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No __

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No __

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Shares Outstanding May 5,November 2, 2023

Common stock, par value

$0.25 par value per share

 

612,636,803618,232,871

 

 

 


 

Hecla Mining Company and Subsidiaries

 

Form 10-Q

 

For the Quarter Ended March 31,September 30, 2023

INDEX*

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements (Unaudited)

3

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) IncomeLoss - Three Months Ended March 31,and Nine Months Ended September 30, 2023 and 2022

3

 

Condensed Consolidated Statements of Cash Flows - ThreeNine Months Ended March 31,September 30, 2023 and 2022

4

 

Condensed Consolidated Balance Sheets - March 31,September 30, 2023 and December 31, 2022

5

 

Condensed Consolidated Statements of Changes in Stockholders' Equity – Three Months Ended March 31,and Nine Months Ended September 30, 2023 and 2022

6

 

Notes to Condensed Consolidated Financial Statements (unaudited)

78

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1820

Overview

20

Consolidated Results of Operations

21

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

35

Financial Liquidity and Capital Resources

46

Contractual Obligations, Contingent Liabilities and Commitments

48

Critical Accounting Estimates

48

Off-Balance Sheet Arrangements

48

Guarantor Subsidiaries

49

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

4052

Item 4.

Controls and Procedures

4153

 

 

 

PART II.

OTHER INFORMATION

4153

 

 

 

Item 1.

Legal Proceedings

4153

Item 1A.

Risk Factors

4153

Item 4.

Mine Safety Disclosures

4153

Item 5.

Other Information

53

Item 6.

Exhibits

4254

Signatures

4355

*Items 2 3 and 53 of Part II are omitted as they are not applicable.

 

 

2


 

Part I - Financial Information

 

 

Item 1. Financial Statements

 

Hecla Mining Company and Subsidiaries

 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) IncomeLoss (Unaudited)

(Dollars and shares in thousands, except for per-share amounts)

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

March 31, 2023

 

 

March 31, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

Sales

 

$

199,500

 

 

$

186,499

 

 

$

181,906

 

 

$

146,339

 

 

$

559,537

 

 

$

524,080

 

Cost of sales and other direct production costs

 

 

125,550

 

 

 

105,772

 

 

 

112,212

 

 

 

104,900

 

 

 

345,516

 

 

 

326,579

 

Depreciation, depletion and amortization

 

 

39,002

 

 

 

35,298

 

 

 

36,217

 

 

 

32,992

 

 

 

107,937

 

 

 

106,362

 

Total cost of sales

 

 

164,552

 

 

 

141,070

 

 

 

148,429

 

 

 

137,892

 

 

 

453,453

 

 

 

432,941

 

Gross profit

 

 

34,948

 

 

 

45,429

 

 

 

33,477

 

 

 

8,447

 

 

 

106,084

 

 

 

91,139

 

Other operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

12,070

 

 

 

8,294

 

 

 

7,596

 

 

 

11,003

 

 

 

30,449

 

 

 

28,989

 

Exploration and pre-development

 

 

4,967

 

 

 

12,808

 

 

 

13,686

 

 

 

15,128

 

 

 

25,546

 

 

 

39,136

 

Ramp-up and suspension costs

 

 

11,336

 

 

 

6,205

 

 

 

21,025

 

 

 

5,092

 

 

 

48,684

 

 

 

16,539

 

Provision for closed operations and environmental matters

 

 

1,044

 

 

 

901

 

 

 

2,256

 

 

 

1,781

 

 

 

6,411

 

 

 

4,154

 

Other operating (income) expense

 

 

(22

)

 

 

2,463

 

Other operating (income) expense, net

 

 

1,555

 

 

 

902

 

 

 

(2,729

)

 

 

5,310

 

Total other operating expenses

 

 

29,395

 

 

 

30,671

 

 

 

46,118

 

 

 

33,906

 

 

 

108,361

 

 

 

94,128

 

Income from operations

 

 

5,553

 

 

 

14,758

 

Loss from operations

 

 

(12,641

)

 

 

(25,459

)

 

 

(2,277

)

 

 

(2,989

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,165

)

 

 

(10,406

)

 

 

(10,710

)

 

 

(10,874

)

 

 

(31,186

)

 

 

(31,785

)

Fair value adjustments, net

 

 

3,181

 

 

 

5,965

 

 

 

(6,397

)

 

 

(4,240

)

 

 

(5,774

)

 

 

(14,703

)

Net foreign exchange gain (loss)

 

 

108

 

 

 

(2,038

)

Net foreign exchange gain

 

 

4,176

 

 

 

5,667

 

 

 

434

 

 

 

8,111

 

Other income

 

 

1,392

 

 

 

1,505

 

 

 

1,657

 

 

 

1,853

 

 

 

4,425

 

 

 

4,828

 

Total other expense

 

 

(5,484

)

 

 

(4,974

)

 

 

(11,274

)

 

 

(7,594

)

 

 

(32,101

)

 

 

(33,549

)

Income before income and mining taxes

 

 

69

 

 

 

9,784

 

Income and mining tax expense

 

 

(3,242

)

 

 

(5,631

)

Net (loss) income

 

 

(3,173

)

 

 

4,153

 

Loss before income and mining taxes

 

 

(23,915

)

 

 

(33,053

)

 

 

(34,378

)

 

 

(36,538

)

Income and mining tax benefit (expense)

 

 

1,500

 

 

 

9,527

 

 

 

(6,904

)

 

 

3,642

 

Net loss

 

 

(22,415

)

 

 

(23,526

)

 

 

(41,282

)

 

 

(32,896

)

Preferred stock dividends

 

 

(138

)

 

 

(138

)

 

 

(138

)

 

 

(138

)

 

 

(414

)

 

 

(414

)

Net (loss) income applicable to common stockholders

 

$

(3,311

)

 

$

4,015

 

Comprehensive income (loss):

 

 

 

 

 

 

Net (loss) income

 

$

(3,173

)

 

$

4,153

 

Net loss applicable to common stockholders

 

$

(22,553

)

 

$

(23,664

)

 

$

(41,696

)

 

$

(33,310

)

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(22,415

)

 

$

(23,526

)

 

$

(41,282

)

 

$

(32,896

)

Change in fair value of derivative contracts designated as hedge transactions

 

 

6,516

 

 

 

(33,165

)

 

 

(11,384

)

 

 

(12,692

)

 

 

364

 

 

 

19,491

 

Comprehensive income (loss)

 

$

3,343

 

 

$

(29,012

)

Basic (loss) income per common share after preferred dividends

 

$

(0.01

)

 

$

0.01

 

Diluted (loss) income per common share after preferred dividends

 

$

(0.01

)

 

$

0.01

 

Comprehensive loss

 

$

(33,799

)

 

$

(36,218

)

 

$

(40,918

)

 

$

(13,405

)

Basic loss per common share after preferred dividends

 

$

(0.04

)

 

$

(0.04

)

 

$

(0.07

)

 

$

(0.06

)

Diluted loss per common share after preferred dividends

 

$

(0.04

)

 

$

(0.04

)

 

$

(0.07

)

 

$

(0.06

)

Weighted average number of common shares outstanding - basic

 

 

600,075

 

 

 

538,490

 

 

 

607,896

 

 

 

554,531

 

 

 

604,028

 

 

 

544,000

 

Weighted average number of common shares outstanding - diluted

 

 

600,075

 

 

 

544,061

 

 

 

607,896

 

 

 

554,531

 

 

 

604,028

 

 

 

544,000

 

Cash dividends declared per common share

 

$

0.01

 

 

$

0.01

 

 

$

0.00625

 

 

$

0.00625

 

 

$

0.0125

 

 

$

0.0125

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

3


 

Hecla Mining Company and Subsidiaries

 

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

Three Months Ended

 

 

Nine Months Ended

 

 

March 31, 2023

 

 

March 31, 2022

 

 

September 30, 2023

 

 

September 30, 2022

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(3,173

)

 

$

4,153

 

Non-cash elements included in net (loss) income:

 

 

 

 

 

 

Net loss

 

$

(41,282

)

 

$

(32,896

)

Non-cash elements included in net loss:

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

39,892

 

 

 

35,456

 

 

 

111,705

 

 

 

106,743

 

Adjustments of inventory to net realizable value

 

 

4,521

 

 

 

 

Inventory adjustments

 

 

16,332

 

 

 

2,159

 

Fair value adjustments, net

 

 

(3,181

)

 

 

(2,245

)

 

 

5,774

 

 

 

3,486

 

Provision for reclamation and closure costs

 

 

1,694

 

 

 

1,643

 

 

 

7,805

 

 

 

4,789

 

Stock-based compensation

 

 

1,190

 

 

 

1,271

 

 

 

5,122

 

 

 

4,298

 

Deferred income taxes

 

 

558

 

 

 

2,234

 

 

 

795

 

 

 

(17,828

)

Foreign exchange (gain) loss

 

 

(2,218

)

 

 

2,280

 

Foreign exchange gain

 

 

(434

)

 

 

(8,353

)

Other non-cash items, net

 

 

186

 

 

 

483

 

 

 

1,624

 

 

 

2,454

 

Change in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

15,477

 

 

 

2,779

 

 

 

25,020

 

 

 

34,788

 

Inventories

 

 

(9,239

)

 

 

(5,081

)

 

 

(24,339

)

 

 

(19,472

)

Other current and non-current assets

 

 

(9,856

)

 

 

1,696

 

 

 

(15,045

)

 

 

(3,420

)

Accounts payable, accrued and other current liabilities

 

 

(9,304

)

 

 

(13,907

)

 

 

(2,389

)

 

 

(21,708

)

Accrued payroll and related benefits

 

 

4,705

 

 

 

6,909

 

 

 

(11,244

)

 

 

1,679

 

Accrued taxes

 

 

2,226

 

 

 

3,754

 

 

 

(1,008

)

 

 

(2,652

)

Accrued reclamation and closure costs and other non-current liabilities

 

 

7,125

 

 

 

(3,516

)

 

 

(3,821

)

 

 

(297

)

Cash provided by operating activities

 

 

40,603

 

 

 

37,909

 

 

 

74,615

 

 

 

53,770

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Additions to properties, plants, equipment and mineral interests

 

 

(54,443

)

 

 

(21,478

)

 

 

(161,265

)

 

 

(93,237

)

Change in restricted cash

 

 

 

 

 

2,011

 

Proceeds from sale of investments

 

 

 

 

 

2,487

 

 

 

 

 

 

9,375

 

Proceeds from disposition of properties, plants and equipment

 

 

 

 

 

617

 

 

 

160

 

 

 

748

 

Purchases of investments

 

 

 

 

 

(10,868

)

 

 

(1,753

)

 

 

(30,540

)

Acquisitions, net

 

 

 

 

 

8,952

 

Pre-acquisition advance to Alexco

 

 

 

 

 

(25,000

)

Net cash used in investing activities

 

 

(54,443

)

 

 

(29,242

)

 

 

(162,858

)

 

 

(127,691

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of common stock, net

 

 

11,885

 

 

 

 

 

 

25,888

 

 

 

4,542

 

Acquisition of treasury stock

 

 

(482

)

 

 

(1,921

)

 

 

(2,036

)

 

 

(3,677

)

Borrowing of debt

 

 

13,000

 

 

 

 

 

 

119,000

 

 

 

25,000

 

Repayment of debt

 

 

(13,000

)

 

 

 

 

 

(39,000

)

 

 

 

Dividends paid to common and preferred stockholders

 

 

(3,891

)

 

 

(3,509

)

 

 

(11,755

)

 

 

(10,549

)

Credit facility fees paid

 

 

 

 

 

(54

)

 

 

 

 

 

(517

)

Repayments of finance leases

 

 

(2,464

)

 

 

(1,695

)

 

 

(7,990

)

 

 

(5,222

)

Net cash provided by (used in) financing activities

 

 

5,048

 

 

 

(7,179

)

Net cash provided by financing activities

 

 

84,107

 

 

 

9,577

 

Effect of exchange rates on cash

 

 

171

 

 

 

519

 

 

 

77

 

 

 

(804

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(8,621

)

 

 

2,007

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(4,059

)

 

 

(65,148

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

105,907

 

 

 

211,063

 

 

 

105,907

 

 

 

211,063

 

Cash, cash equivalents and restricted cash at end of period

 

$

97,286

 

 

$

213,070

 

 

$

101,848

 

 

$

145,915

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

18,621

 

 

$

18,603

 

 

$

37,514

 

 

$

37,179

 

Cash paid for income and mining taxes, net

 

$

1,634

 

 

$

679

 

 

$

7,385

 

 

$

13,061

 

Significant non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Addition of finance lease obligations and right-of-use assets

 

$

850

 

 

$

2,864

 

 

$

16,092

 

 

$

9,692

 

Common stock issued to ATAC Resources Ltd. shareholders

 

$

18,789

 

 

$

 

Common stock issued to Alexco Resource Corp. shareholders

 

$

 

 

$

68,733

 

Common stock issued to settle acquired silver stream

 

$

 

 

$

135,000

 

Common stock issued to pension plans

 

$

 

 

$

5,570

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

4


 

Hecla Mining Company and Subsidiaries

 

Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except shares)

 

March 31, 2023

 

 

December 31, 2022

 

 

September 30, 2023

 

 

December 31, 2022

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

95,939

 

 

$

104,743

 

 

$

100,685

 

 

$

104,743

 

Accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

Trade

 

 

28,928

 

 

 

45,146

 

 

 

16,685

 

 

 

45,146

 

Other, net

 

 

13,216

 

 

 

10,695

 

 

 

15,286

 

 

 

10,695

 

Inventories:

 

 

 

 

 

 

 

 

 

 

 

 

Concentrates, doré, stockpiled ore, and metals in transit and in-process

 

 

28,054

 

 

 

37,303

 

 

 

33,993

 

 

 

37,303

 

Materials and supplies

 

 

56,286

 

 

 

53,369

 

 

 

63,355

 

 

 

53,369

 

Other current assets

 

 

22,527

 

 

 

16,471

 

 

 

18,410

 

 

 

16,471

 

Total current assets

 

 

244,950

 

 

 

267,727

 

 

 

248,414

 

 

 

267,727

 

Investments

 

 

26,434

 

 

 

24,018

 

 

 

16,594

 

 

 

24,018

 

Restricted cash

 

 

1,347

 

 

 

1,164

 

 

 

1,163

 

 

 

1,164

 

Properties, plants, equipment and mineral interests, net

 

 

2,587,565

 

 

 

2,569,790

 

 

 

2,648,309

 

 

 

2,569,790

 

Operating lease right-of-use assets

 

 

10,609

 

 

 

11,064

 

 

 

9,163

 

 

 

11,064

 

Deferred tax assets

 

 

13,280

 

 

 

21,105

 

 

 

3,349

 

 

 

21,105

 

Other non-current assets

 

 

41,439

 

 

 

32,304

 

 

 

34,164

 

 

 

32,304

 

Total assets

 

$

2,925,624

 

 

$

2,927,172

 

 

$

2,961,156

 

 

$

2,927,172

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

83,704

 

 

$

84,747

 

 

$

87,148

 

 

$

84,747

 

Accrued payroll and related benefits

 

 

41,141

 

 

 

37,579

 

 

 

22,671

 

 

 

37,579

 

Accrued taxes

 

 

6,318

 

 

 

4,030

 

 

 

3,064

 

 

 

4,030

 

Finance leases

 

 

9,040

 

 

 

9,483

 

 

 

11,293

 

 

 

9,483

 

Accrued reclamation and closure costs

 

 

8,531

 

 

 

8,591

 

 

 

10,352

 

 

 

8,591

 

Accrued interest

 

 

5,191

 

 

 

14,454

 

 

 

5,191

 

 

 

14,454

 

Other current liabilities

 

 

11,428

 

 

 

19,582

 

 

 

5,652

 

 

 

19,582

 

Total current liabilities

 

 

165,353

 

 

 

178,466

 

 

 

145,371

 

 

 

178,466

 

Accrued reclamation and closure costs

 

 

109,808

 

 

 

108,408

 

 

 

109,613

 

 

 

108,408

 

Long-term debt including finance leases

 

 

516,961

 

 

 

517,742

 

 

 

604,953

 

 

 

517,742

 

Deferred tax liability

 

 

121,081

 

 

 

125,846

 

 

 

109,293

 

 

 

125,846

 

Other non-current liabilities

 

 

20,264

 

 

 

17,743

 

 

 

14,156

 

 

 

17,743

 

Total liabilities

 

 

933,467

 

 

 

948,205

 

 

 

983,386

 

 

 

948,205

 

Commitments and contingencies (Notes 4, 7, 8, and 10)

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, 5,000,000 shares authorized:

 

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock, $0.25 par value, 157,776 shares issued and outstanding, liquidation preference — $7,889

 

 

39

 

 

 

39

 

 

 

39

 

 

 

39

 

Common stock, $0.25 par value, authorized 750,000,000 shares; issued March 31, 2023 — 610,490,740 shares and December 31, 2022 — 607,619,495 shares

 

 

152,536

 

 

 

151,819

 

Common stock, $0.25 par value, authorized 750,000,000 shares; issued September 30, 2023 — 617,767,667 shares and December 31, 2022 — 607,619,495 shares

 

 

154,355

 

 

 

151,819

 

Capital surplus

 

 

2,273,793

 

 

 

2,260,290

 

 

 

2,311,266

 

 

 

2,260,290

 

Accumulated deficit

 

 

(410,995

)

 

 

(403,931

)

 

 

(456,968

)

 

 

(403,931

)

Accumulated other comprehensive income, net

 

 

8,964

 

 

 

2,448

 

 

 

2,812

 

 

 

2,448

 

Less treasury stock, at cost; March 31, 2023 — 8,229,212 and December 31, 2022 — 8,132,553 shares issued and held in treasury

 

 

(32,180

)

 

 

(31,698

)

Less treasury stock, at cost; September 30, 2023 — 8,535,161 and December 31, 2022 — 8,132,553 shares issued and held in treasury

 

 

(33,734

)

 

 

(31,698

)

Total stockholders’ equity

 

 

1,992,157

 

 

 

1,978,967

 

 

 

1,977,770

 

 

 

1,978,967

 

Total liabilities and stockholders’ equity

 

$

2,925,624

 

 

$

2,927,172

 

 

$

2,961,156

 

 

$

2,927,172

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

5


 

Hecla Mining Company and Subsidiaries

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

(Dollars are in thousands, except for share and per share amounts)

 

 

Three Months Ended March 31, 2023

 

 

Series B
Preferred
Stock

 

Common
Stock

 

Capital Surplus

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive Income (Loss), net

 

Treasury
Stock

 

Total

Balances, January 1, 2023

 

$39

 

$151,819

 

$2,260,290

 

$(403,931)

 

$2,448

 

$(31,698)

 

$1,978,967

Net loss

 

 

 

 

(3,173)

 

 

 

(3,173)

Stock-based compensation expense

 

 

 

1,190

 

 

 

 

1,190

Incentive compensation units distributed (498,348 shares)

 

 

125

 

(125)

 

 

 

(482)

 

(482)

Common stock ($0.00625 per share) and Series B Preferred Stock ($0.875 per share) dividends declared

 

 

 

 

(3,891)

 

 

 

(3,891)

Common stock issued under ATM program (2,173,274 shares)

 

 

542

 

11,343

 

 

 

 

11,885

Common stock issued for 401(k) match (199,623 shares)

 

 

50

 

1,095

 

 

 

 

1,145

Other comprehensive income

 

 

 

 

 

6,516

 

 

6,516

Balances, March 31, 2023

 

$39

 

$152,536

 

$2,273,793

 

$(410,995)

 

$8,964

 

$(32,180)

 

$1,992,157

 

 

Three Months Ended September 30, 2023

 

 

 

Series B
Preferred
Stock

 

 

Common
Stock

 

 

Capital Surplus

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive Income (Loss), net

 

 

Treasury
Stock

 

 

Total

 

Balances, July 1, 2023

 

$

39

 

 

$

153,334

 

 

$

2,289,607

 

 

$

(430,606

)

 

$

14,196

 

 

$

(33,734

)

 

$

1,992,836

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(22,415

)

 

 

 

 

 

 

 

 

(22,415

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

1,758

 

 

 

 

 

 

 

 

 

 

 

 

1,758

 

Common stock ($0.00625 per share) and Series B Preferred Stock ($0.875 per share) dividends declared

 

 

 

 

 

 

 

 

 

 

 

(3,947

)

 

 

 

 

 

 

 

 

(3,947

)

Common stock issued for 401(k) match (283,541 shares)

 

 

 

 

 

71

 

 

 

1,386

 

 

 

 

 

 

 

 

 

 

 

 

1,457

 

Common stock issued to ATAC Resources Ltd. shareholders (3,676,904 shares)

 

 

 

 

 

919

 

 

 

17,870

 

 

 

 

 

 

 

 

 

 

 

 

18,789

 

Common stock issued to directors (125,063 shares)

 

 

 

 

 

31

 

 

 

645

 

 

 

 

 

 

 

 

 

 

 

 

676

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,384

)

 

 

 

 

 

(11,384

)

Balances, September 30, 2023

 

$

39

 

 

$

154,355

 

 

$

2,311,266

 

 

$

(456,968

)

 

$

2,812

 

 

$

(33,734

)

 

$

1,977,770

 

 

 

 

Three Months Ended March 31, 2022

 

 

Series B
Preferred
Stock

 

Common
Stock

 

Capital Surplus

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive Income (Loss), net

 

Treasury
Stock

 

Total

Balances, January 1, 2022

 

$39

 

$136,391

 

$2,034,485

 

$(353,651)

 

$(28,456)

 

$(28,021)

 

$1,760,787

Net income

 

 

 

 

4,153

 

 

 

4,153

Stock-based compensation expense

 

 

 

1,271

 

 

 

 

1,271

Incentive compensation units distributed (888,000 shares)

 

 

222

 

(222)

 

 

 

(1,921)

 

(1,921)

Common stock ($0.00625 per share) and Series B Preferred Stock ($0.875 per share) dividends declared

 

 

 

 

(3,509)

 

 

 

(3,509)

Common stock issued for 401(k) match (180,000 shares)

 

 

44

 

883

 

 

 

 

927

Other comprehensive loss

 

 

 

 

 

(33,165)

 

 

(33,165)

Balances, March 31, 2022

 

$39

 

$136,657

 

$2,036,417

 

$(353,007)

 

$(61,621)

 

$(29,942)

 

$1,728,543

 

 

Three Months Ended September 30, 2022

 

 

 

Series B
Preferred
Stock

 

 

Common
Stock

 

 

Capital Surplus

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive Income (Loss), net

 

 

Treasury
Stock

 

 

Total

 

Balances, July 1, 2022

 

$

39

 

 

$

137,241

 

 

$

2,043,621

 

 

$

(370,048

)

 

$

3,727

 

 

$

(31,698

)

 

$

1,782,882

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(23,526

)

 

 

 

 

 

 

 

 

(23,526

)

Common stock issued to Alexco Resource Corp. shareholders (17,992,875 shares)

 

 

 

 

 

4,498

 

 

 

64,235

 

 

 

 

 

 

 

 

 

 

 

 

68,733

 

Common stock issued to settle the acquired silver stream (34,800,990 shares)

 

 

 

 

 

8,700

 

 

 

126,300

 

 

 

 

 

 

 

 

 

 

 

 

135,000

 

Common stock issued for 401(k) match (422,860 shares)

 

 

 

 

 

106

 

 

 

1,472

 

 

 

 

 

 

 

 

 

 

 

 

1,578

 

Common stock issued under ATM program, net (1,176,861 shares)

 

 

 

 

 

294

 

 

 

4,248

 

 

 

 

 

 

 

 

 

 

 

 

4,542

 

Common stock ($0.00625 per share) and Series B Preferred Stock ($0.875 per share) dividends declared

 

 

 

 

 

 

 

 

 

 

 

(3,522

)

 

 

 

 

 

 

 

 

(3,522

)

Restricted stock units granted

 

 

 

 

 

 

 

 

1,773

 

 

 

 

 

 

 

 

 

 

 

 

1,773

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,692

)

 

 

 

 

 

(12,692

)

Balances, September 30, 2022

 

$

39

 

 

$

150,839

 

 

$

2,241,649

 

 

$

(397,096

)

 

$

(8,965

)

 

$

(31,698

)

 

$

1,954,768

 


 

 

Nine Months Ended September 30, 2023

 

 

 

Series B
Preferred
Stock

 

 

Common
Stock

 

 

Capital Surplus

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive Income (Loss), net

 

 

Treasury
Stock

 

 

Total

 

Balances, January 1, 2023

 

$

39

 

 

$

151,819

 

 

$

2,260,290

 

 

$

(403,931

)

 

$

2,448

 

 

$

(31,698

)

 

$

1,978,967

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(41,282

)

 

 

 

 

 

 

 

 

(41,282

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

4,446

 

 

 

 

 

 

 

 

 

 

 

 

4,446

 

Incentive compensation units distributed (1,435,193 shares)

 

 

 

 

 

359

 

 

 

(359

)

 

 

 

 

 

 

 

 

(2,036

)

 

 

(2,036

)

Common stock ($0.0125 per share) and Series B Preferred Stock ($1.75 per share) dividends declared

 

 

 

 

 

 

 

 

 

 

 

(11,755

)

 

 

 

 

 

 

 

 

(11,755

)

Common stock issued under ATM program, net (4,253,334 shares)

 

 

 

 

 

1,063

 

 

 

24,825

 

 

 

 

 

 

 

 

 

 

 

 

25,888

 

Common stock issued for 401(k) match (657,678 shares)

 

 

 

 

 

164

 

 

 

3,549

 

 

 

 

 

 

 

 

 

 

 

 

3,713

 

Common stock issued to ATAC Resources Ltd. shareholders (3,676,904 shares)

 

 

 

 

 

919

 

 

 

17,870

 

 

 

 

 

 

 

 

 

 

 

 

18,789

 

Common stock issued to directors (125,063 shares)

 

 

 

 

 

31

 

 

 

645

 

 

 

 

 

 

 

 

 

 

 

 

676

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

364

 

 

 

 

 

 

364

 

Balances, September 30, 2023

 

$

39

 

 

$

154,355

 

 

$

2,311,266

 

 

$

(456,968

)

 

$

2,812

 

 

$

(33,734

)

 

$

1,977,770

 

6


 

 

Nine Months Ended September 30, 2022

 

 

 

Series B
Preferred
Stock

 

 

Common
Stock

 

 

Capital Surplus

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive Income (Loss), net

 

 

Treasury
Stock

 

 

Total

 

Balances, January 1, 2022

 

$

39

 

 

$

136,391

 

 

$

2,034,485

 

 

$

(353,651

)

 

$

(28,456

)

 

$

(28,021

)

 

$

1,760,787

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(32,896

)

 

 

 

 

 

 

 

 

(32,896

)

Restricted stock units granted

 

 

 

 

 

 

 

 

3,881

 

 

 

 

 

 

 

 

 

 

 

 

3,881

 

Restricted stock units and performance stock units distributed (1,789,042 shares)

 

 

 

 

 

447

 

 

 

(447

)

 

 

 

 

 

 

 

 

(3,677

)

 

 

(3,677

)

Common stock issued for 401(k) match (657,678 shares)

 

 

 

 

 

186

 

 

 

3,283

 

 

 

 

 

 

 

 

 

 

 

 

3,469

 

Common stock issued to directors (98,310 shares)

 

 

 

 

 

25

 

 

 

392

 

 

 

 

 

 

 

 

 

 

 

 

417

 

Common stock issued to pension plans (1,190,000 shares)

 

 

 

 

 

298

 

 

 

5,272

 

 

 

 

 

 

 

 

 

 

 

 

5,570

 

Common stock issued to Alexco Resource Corp. shareholders (17,992,875 shares)

 

 

 

 

 

4,498

 

 

 

64,235

 

 

 

 

 

 

 

 

 

 

 

 

68,733

 

Common stock issued to settle the acquired silver stream (34,800,990)

 

 

 

 

 

8,700

 

 

 

126,300

 

 

 

 

 

 

 

 

 

 

 

 

135,000

 

Common stock issued under ATM program, net (1,176,861 shares)

 

 

 

 

 

294

 

 

 

4,248

 

 

 

 

 

 

 

 

 

 

 

 

4,542

 

Common stock ($0.0125 per share) and Series B Preferred Stock ($2.625 per share) dividends declared

 

 

 

 

 

 

 

 

 

 

 

(10,549

)

 

 

 

 

 

 

 

 

(10,549

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,491

 

 

 

 

 

 

19,491

 

Balances, September 30, 2022

 

$

39

 

 

$

150,839

 

 

$

2,241,649

 

 

$

(397,096

)

 

$

(8,965

)

 

$

(31,698

)

 

$

1,954,768

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

67


 

Note 1. Basis of Preparation of Financial Statements

 

The accompanying unaudited interim condensed consolidated financial statements of Hecla Mining Company and its subsidiaries (collectively, “Hecla,” “the Company,” “we,” “our,” or “us,” except where the context requires otherwise) have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required annually by accounting principles generally accepted in the United States of America (“GAAP”). Therefore, this information should be read in conjunction with Hecla Mining Company’s consolidated financial statements and notes contained in our annual report on Form 10-K for the year ended December 31, 2022 (“2022 Form 10-K”). The consolidated December 31, 2022 balance sheet data was derived from our audited consolidated financial statements. The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods reported. All such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the three-month periodthree and nine months ended March 31,September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

On July 7, 2023, we completed the acquisition of ATAC Resources Ltd. ("ATAC"), a Canadian publicly traded company, for total consideration of approximately $19.4 million through the issuance of 3,676,904 shares of Hecla common stock to ATAC shareholders based on the share exchange ratio of 0.0166 Hecla share for each ATAC common share, and $0.6 million of acquisition costs. The acquisition was deemed to be an asset acquisition under GAAP as substantially all of the fair value of the gross assets acquired was concentrated in a single asset group being mineral interests. The total consideration was assigned to the estimated fair values of the assets acquired and liabilities assumed, with $18.1 million assigned to mineral interests. As part of the acquisition, we also acquired 5,502,956 units consisting of (i) shares of Cascadia Minerals Ltd. (“Cascadia”) representing a 19.9% stake, and (ii) full warrants with a five-year term for a CAD$2 million cash investment in Cascadia. Cascadia will be managed by the former management of ATAC, who will explore specific properties in the Yukon and British Columbia. We have the right to appoint two directors to Cascadia’s board.

 

Note 2. Business Segments and Sales of Products

 

We discover, acquire and develop mines and other mineral interests and produce and market (i) concentrates containing silver, gold, lead and zinc, (ii) carbon material containing silver and gold, and (iii) doré containing silver and gold. We are currently organized and managed in five segments: Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Nevada Operations.

General corporate activities not associated with operating mines and their various exploration activities, as well as idle properties and environmental remediation services in the Yukon, Canada, are presented as “other.” Interest expense, interestThe nature of the items that reconcile income and(loss) from operations to loss before income and mining taxes are considered general corporate items, and are not allocatedrelated to our reportable segments.

 

The following tables present information about our reportable segments metal sales for the three and nine months ended March 31,September 30, 2023 and 2022 (in thousands):

 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net sales to unaffiliated customers:

 

 

 

 

 

 

Total sales:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

98,611

 

 

$

86,090

 

 

$

96,459

 

 

$

60,875

 

 

$

290,961

 

 

$

239,688

 

Lucky Friday

 

 

49,110

 

 

 

38,040

 

 

 

21,409

 

 

 

28,460

 

 

 

113,167

 

 

 

102,380

 

Keno Hill

 

 

 

 

 

 

 

 

16,001

 

 

 

 

 

 

17,582

 

 

 

 

Casa Berardi

 

 

50,998

 

 

 

62,101

 

 

 

46,912

 

 

 

56,939

 

 

 

134,856

 

 

 

181,679

 

Nevada Operations

 

 

272

 

 

 

268

 

 

 

 

 

 

 

 

 

960

 

 

 

268

 

Other

 

 

509

 

 

 

 

 

 

1,125

 

 

 

65

 

 

 

2,011

 

 

 

65

 

 

$

199,500

 

 

$

186,499

 

 

$

181,906

 

 

$

146,339

 

 

$

559,537

 

 

$

524,080

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

31,241

 

 

$

34,586

 

 

$

31,169

 

 

$

1,378

 

 

$

92,824

 

 

$

63,768

 

Lucky Friday

 

 

14,568

 

 

 

8,771

 

 

 

(4,935

)

 

 

4,269

 

 

 

20,161

 

 

 

18,568

 

Keno Hill

 

 

(6,763

)

 

 

 

 

 

(7,462

)

 

 

(2,324

)

 

 

(24,145

)

 

 

(2,324

)

Casa Berardi

 

 

(13,693

)

 

 

(2,699

)

 

 

(12,433

)

 

 

(5,226

)

 

 

(35,492

)

 

 

(8,497

)

Nevada Operations

 

 

(5,410

)

 

 

(12,231

)

 

 

(6,061

)

 

 

(8,917

)

 

 

(16,981

)

 

 

(30,879

)

Other

 

 

(14,390

)

 

 

(13,669

)

 

 

(12,919

)

 

 

(14,639

)

 

 

(38,644

)

 

 

(43,625

)

 

$

5,553

 

 

$

14,758

 

 

$

(12,641

)

 

$

(25,459

)

 

$

(2,277

)

 

$

(2,989

)

8


 

The following table presents identifiabletotal assets by reportable segment as of March 31,September 30, 2023 and December 31, 2022 (in thousands):

 

 

March 31, 2023

 

 

December 31, 2022

 

Identifiable assets:

 

 

 

 

 

 

Greens Creek

 

$

582,855

 

 

$

582,687

 

Lucky Friday

 

 

553,447

 

 

 

571,510

 

Keno Hill

 

 

303,340

 

 

 

276,096

 

Casa Berardi

 

 

693,763

 

 

 

681,631

 

Nevada Operations

 

 

465,037

 

 

 

466,722

 

Other

 

 

327,182

 

 

 

348,526

 

 

 

$

2,925,624

 

 

$

2,927,172

 

7


 

 

September 30, 2023

 

 

December 31, 2022

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

568,881

 

 

$

582,687

 

Lucky Friday

 

 

564,746

 

 

 

571,510

 

Keno Hill

 

 

354,149

 

 

 

276,096

 

Casa Berardi

 

 

694,030

 

 

 

681,631

 

Nevada Operations

 

 

461,706

 

 

 

466,722

 

Other

 

 

317,644

 

 

 

348,526

 

 

 

$

2,961,156

 

 

$

2,927,172

 

 

Our sales for the three month periodand nine months ended March 31,September 30, 2023 and 2022 are comprised of metal sales as described below and $0.5 million ofrevenue from our environmental remediation services revenue.in the Yukon.

 

Sales by metalTotal sales for the three month periodsand nine months ended March 31,September 30, 2023 and 2022 were as follows (in thousands):

 

Three Months Ended March 31,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Silver

 

$

81,532

 

 

$

66,332

 

 

$

74,425

 

 

$

45,924

 

 

$

235,447

 

 

$

182,306

 

Gold

 

 

75,087

 

 

 

77,168

 

 

 

70,206

 

 

 

69,289

 

 

 

208,216

 

 

 

228,475

 

Lead

 

 

25,402

 

 

 

19,564

 

 

 

15,719

 

 

 

16,033

 

 

 

62,778

 

 

 

56,912

 

Zinc

 

 

32,943

 

 

 

35,638

 

 

 

33,066

 

 

 

28,051

 

 

 

91,912

 

 

 

94,865

 

Less: Smelter and refining charges

 

 

(15,973

)

 

 

(12,203

)

 

 

(12,550

)

 

 

(13,023

)

 

 

(40,743

)

 

 

(38,543

)

 

$

198,991

 

 

$

186,499

 

Total metal sales

 

 

180,866

 

 

 

146,274

 

 

 

557,610

 

 

 

524,015

 

Environmental remediation services

 

 

1,040

 

 

 

65

 

 

 

1,927

 

 

 

65

 

Total sales

 

$

181,906

 

 

$

146,339

 

 

$

559,537

 

 

$

524,080

 

 

Sales of metals for the three month periodsand nine months ended March 31,September 30, 2023 and 2022, included a net gaingains of $0.94.0 million and a net loss of $4.813.1 million, respectively, on financially-settled forward option contracts for silver, gold, lead and zinc. Sales of metals for the three and nine months ended September 30, 2022 included net gains of $1.6 million and $8.1 million, respectively, on such contracts. See Note 8 for more information.

 

Note 3. Income and Mining Taxes

 

Major components of our income and mining tax benefit (provision)(expense) for the three and nine months ended March 31,September 30, 2023 and 2022 are as follows (in thousands):

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

March 31,

 

 

September 30,

 

 

September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

(1,528

)

 

$

(2,103

)

 

$

(1,182

)

 

$

253

 

 

$

(2,980

)

 

$

(2,296

)

Foreign

 

 

(1,174

)

 

 

(1,741

)

 

 

(1,029

)

 

 

(1,085

)

 

 

(3,050

)

 

 

(4,172

)

Total current income and mining tax provision

 

 

(2,702

)

 

 

(3,844

)

Total current income and mining tax expense

 

 

(2,211

)

 

 

(832

)

 

 

(6,030

)

 

 

(6,468

)

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

(5,341

)

 

 

(5,091

)

 

 

(3,696

)

 

 

8,156

 

 

 

(17,619

)

 

 

915

 

Foreign

 

 

4,801

 

 

 

3,304

 

 

 

7,407

 

 

 

2,203

 

 

 

16,745

 

 

 

9,195

 

Total deferred income and mining tax provision

 

 

(540

)

 

 

(1,787

)

Total income and mining tax provision

 

$

(3,242

)

 

$

(5,631

)

Total deferred income and mining tax benefit (expense)

 

 

3,711

 

 

 

10,359

 

 

 

(874

)

 

 

10,110

 

Total income and mining tax benefit (expense)

 

$

1,500

 

 

$

9,527

 

 

$

(6,904

)

 

$

3,642

 

 

The income and mining tax benefit (provision)(expense) for the three and nine months ended March 31,September 30, 2023 and 2022 varies from the amounts that would have resulted from applying the statutory tax rates to pre-tax income due primarily to the impact of taxation in foreign jurisdictions, non-recognition of net operating losses and foreign exchange gains and losses in certain jurisdictions.

 

For the three month periodand nine months ended March 31,September 30, 2023, we used the annual effective tax rate method to calculate the tax provision. Valuation allowances on Nevada, Mexico and certain Canadian net operating losses were treated as discrete adjustments to the tax calculation including losses incurred by the acquired Alexco Resource Corp. entities ("Alexco") entities,, which were acquired on September 7, 2022, partially causing the increase in the income tax rate for the three months ended March 31, 2023, as compared to the three months ended March 31, 2022.and losses incurred by ATAC, which was acquired on July 7, 2023.

9


 

Note 4. Employee Benefit Plans

 

We sponsor three defined benefit pension plans, coveringtwo of which cover substantially all U.S. employees. Net periodic pension (benefit) cost for the plans consisted of the following for the three and nine months ended March 31,September 30, 2023 and 2022 (in thousands):

 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Service cost

 

$

949

 

 

$

1,566

 

 

$

949

 

 

$

1,566

 

 

$

2,847

 

 

$

4,697

 

Interest cost

 

 

1,993

 

 

 

1,369

 

 

 

1,993

 

 

 

1,369

 

 

 

5,979

 

 

 

4,107

 

Expected return on plan assets

 

 

(3,107

)

 

 

(3,363

)

 

 

(3,107

)

 

 

(3,363

)

 

 

(9,321

)

 

 

(10,089

)

Amortization of prior service cost

 

 

125

 

 

 

128

 

 

 

125

 

 

 

128

 

 

 

375

 

 

 

384

 

Amortization of net loss

 

 

(47

)

 

 

512

 

 

 

(47

)

 

 

512

 

 

 

(141

)

 

 

1,537

 

Net periodic pension (benefit) cost

 

$

(87

)

 

$

212

 

 

$

(87

)

 

$

212

 

 

$

(261

)

 

$

636

 

 

For the three month periodsand nine months ended March 31,September 30, 2023 and 2022, the service cost component of net periodic pension cost is included in the same line items of our condensed consolidated financial statements as other employee compensation costs. The net benefit related

8


to all other components of net periodic pension cost of $1.0 million and $1.43.1 million for the three month periodand nine months ended March 31,September 30, 2023, respectively, and $1.4 million and $4.1 million for the three and nine months ended September 30, 2022, respectively, is included in other (expense) income on our condensed consolidated statements of operations and comprehensive (loss) income.loss.

 

Note 5. (Loss) IncomeLoss Per Common Share

 

We calculate basic (loss) incomeloss per common share on the basis of the weighted average number of shares of common stock outstanding during the period. Diluted income per share is calculated using the weighted average number of shares of common stock outstanding during the period plus the effect of potential dilutive common shares during the period using the treasury stock and if-converted methods.

Potential dilutive shares of common stock include outstanding unvested restricted stock awards, deferred restricted stock units, warrants and convertible preferred stock for periods in which we have reported net income. For periods in which we report net losses, potential dilutive shares of common stock are excluded, as their conversion and exercise would be anti-dilutive.

 

The following table represents net (loss) incomeloss per common share – basic and diluted (in thousands, except income (loss) per share):

 

Three Months Ended March 31,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(3,173

)

 

$

4,153

 

Net loss

 

$

(22,415

)

 

$

(23,526

)

 

$

(41,282

)

 

$

(32,896

)

Preferred stock dividends

 

 

(138

)

 

 

(138

)

 

 

(138

)

 

 

(138

)

 

 

(414

)

 

 

(414

)

Net (loss) income applicable to common shares

 

$

(3,311

)

 

$

4,015

 

Net loss applicable to common stockholders

 

$

(22,553

)

 

$

(23,664

)

 

$

(41,696

)

 

$

(33,310

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

600,075

 

 

 

538,490

 

 

 

607,896

 

 

 

554,531

 

 

 

604,028

 

 

 

544,000

 

Dilutive restricted stock units, warrants and deferred shares

 

 

 

 

 

5,571

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares

 

 

600,075

 

 

 

544,061

 

 

 

607,896

 

 

 

554,531

 

 

 

604,028

 

 

 

544,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) income per common share

 

$

(0.01

)

 

$

0.01

 

Diluted (loss) income per common share

 

$

(0.01

)

 

$

0.01

 

Basic loss per common share

 

$

(0.04

)

 

$

(0.04

)

 

$

(0.07

)

 

$

(0.06

)

Diluted loss per common share

 

$

(0.04

)

 

$

(0.04

)

 

$

(0.07

)

 

$

(0.06

)

 

For the three and nine months ended March 31,September 30, 2023 and 2022, all outstanding unvested restricted stock units, deferred restricted stock units, warrants and convertible preferred stock were excluded from the computation of diluted loss per share, as our reported net loss would cause their conversion and exercise to have an anti-dilutive effect on the calculation of diluted loss per share.For the three months ended March 31, 2022, the calculation of diluted income per common share included (i) 1,954,773 incentive compensation units
that were unvested during the period, (ii)
1,506,950 warrants to purchase one share of common stock and (iii) 2,109,056 deferred shares that were dilutive.

Note 6. Stockholders’ Equity

 

At-The-Market Equity Distribution Agreement

 

Pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including our share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The agreement can be terminated by us at any time. Any sales of shares under the equity

10


distribution agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. AsUnder the agreement, we have sold 8,113,553 shares for proceeds of March 31,$43.2 million, net of commissions and fees of $0.7million. During the three months ended September 30, 2023, we haddid not sell any shares under the agreement. During the nine months ended September 30, 2023, we sold 6,033,4734,253,334 shares under the agreement for proceeds of $29.225.9 million, net of commissions and fees of $0.5 million. Of this balance, 2,173,274shares were sold during the three months ended March 31, 2023 for proceeds of $11.9 million, net of commissions and fees of $0.20.4 million.

 

Stock-based Compensation Plans

 

The Company has stock incentive plans for executives, directors and eligible employees, comprised of performance shares and restricted stock. Stock-based compensation expense for restricted stock unit and performance-based grants (collectively "incentive compensation") to employees and shares issued to non-employee directors totaled $1.22.4 million and $1.35.1 million for the three and nine months ended September 30, 2023, respectively, and $1.8

9


million and $

4.3 million for the three and nine months ended March 31, 2023 andSeptember 30, 2022, respectively. At March 31,September 30, 2023, there was $5.29.0 million of unrecognized stock-based compensation cost which is expected to be recognized over a weighted-average remaining vesting period of 1.21.5 years.

The following table summarizes the grants awarded during the nine months ended September 30, 2023:

Grant date

 

Award type

 

Number granted

 

Grant date fair value per share

June 21, 2023

 

Restricted stock

 

1,230,223

 

$5.05

June 21, 2023

 

Performance based

 

314,778

 

$3.54

August 7, 2023

 

Restricted stock

 

51,357

 

$5.16

August 7, 2023

 

Performance based

 

21,318

 

$3.54

 

In connection with the vesting of incentive compensation, employees have in the past, at their election and when permitted by us, chosen to satisfy their minimum tax withholding obligations through net share settlement, pursuant to which the Company withholds the number of shares necessary to satisfy such withholding obligations and pays the obligations in cash. As a result, in the first threenine months ofended September 30, 2023, we withheld 96,659404,514 shares valued at approximately $0.52.0 million, or approximately $4.985.03 per share.

 

Common Stock Dividends

 

The following table summarizes the dividends our Board of Directors have declared and we have paid during 2023 pursuant to our dividend policy:

Quarter

 

Prior Quarter Realized Silver Price

 

Silver-linked component

 

Minimum component

 

Total dividend per share

 

Prior Quarter Realized Silver Price

 

Silver-linked component

 

Minimum component

 

Total dividend per share

First

 

22.03

 

$0.0025

 

$0.00375

 

$0.00625

 

22.03

 

$0.0025

 

$0.00375

 

$0.00625

Second

 

22.62

 

$0.0025

 

$0.00375

 

$0.00625

Third

 

23.67

 

$0.0025

 

$0.00375

 

$0.00625

Accumulated Other Comprehensive Income (Loss), Net

The following table lists the beginning balance, quarterly activity and ending balances, net of income and mining tax, of each component of “Accumulated other comprehensive income (loss), net” (in thousands):

 

Changes in fair value of derivative contracts designated as hedge transactions

 

 

Adjustments
For Pension Plans

 

 

Total
Accumulated
Other
Comprehensive
Income (Loss), Net

 

Balance January 1, 2023

 

$

9,162

 

 

$

(6,714

)

 

 

2,448

 

Changes in fair value of derivative contracts

 

 

8,665

 

 

 

 

 

 

8,665

 

Gains and deferred gains transferred from accumulated other comprehensive income

 

 

(2,149

)

 

 

 

 

 

(2,149

)

Balance March 31, 2023

 

$

15,678

 

 

$

(6,714

)

 

$

8,964

 

Changes in fair value of derivative contracts

 

 

7,445

 

 

 

 

 

 

7,445

 

Gains and deferred gains transferred from accumulated other comprehensive income

 

 

(2,213

)

 

 

 

 

 

(2,213

)

Balance June 30, 2023

 

$

20,910

 

 

$

(6,714

)

 

$

14,196

 

Changes in fair value of derivative contracts

 

 

(5,265

)

 

 

 

 

 

(5,265

)

Gains and deferred gains transferred from accumulated other comprehensive income

 

 

(6,119

)

 

 

 

 

 

(6,119

)

Balance September 30, 2023

 

$

9,526

 

 

$

(6,714

)

 

$

2,812

 

11


 

Changes in fair value of derivative contracts designated as hedge transactions

 

 

Adjustments
For Pension Plans

 

 

Total
Accumulated
Other
Comprehensive
Income (Loss), Net

 

Balance January 1, 2022

 

$

(4,675

)

 

$

(23,781

)

 

 

(28,456

)

Changes in fair value of derivative contracts

 

 

(31,798

)

 

 

 

 

 

(31,798

)

Gains transferred from accumulated other comprehensive income

 

 

(1,367

)

 

 

 

 

 

(1,367

)

Balance March 31, 2022

 

 

(37,840

)

 

 

(23,781

)

 

 

(61,621

)

Changes in fair value of derivative contracts

 

 

61,939

 

 

 

 

 

 

61,939

 

Gains transferred from accumulated other comprehensive income

 

 

3,409

 

 

 

 

 

 

3,409

 

Balance June 30, 2022

 

$

27,508

 

 

$

(23,781

)

 

$

3,727

 

Changes in fair value of derivative contracts

 

 

(16,701

)

 

 

 

 

 

(16,701

)

Gains transferred from accumulated other comprehensive income

 

 

4,009

 

 

 

 

 

 

4,009

 

Balance September 30, 2022

 

$

14,816

 

 

$

(23,781

)

 

$

(8,965

)

 

 

Note 7. Debt, Credit Agreement and Leases

 

Our debt as of March 31,September 30, 2023 and December 31, 2022 consisted of our 7.25% Senior Notes due February 15, 2028 (“Senior Notes”) and, our Series 2020-A Senior Notes due July 9, 2025 (the “IQ Notes”) and any drawn amounts on our $150 million Credit Agreement, which is described separately below. The following tables summarize our long-term debt balances, excluding interest and borrowings under the Credit Agreement, as of March 31,September 30, 2023 and December 31, 2022 (in thousands):

 

March 31, 2023

 

 

September 30, 2023

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

35,643

 

 

$

510,643

 

 

$

475,000

 

 

$

35,677

 

 

$

510,677

 

Unamortized discount/premium and issuance costs

 

 

(4,415

)

 

 

356

 

 

 

(4,059

)

 

 

(3,958

)

 

 

284

 

 

 

(3,674

)

Long-term debt balance

 

$

470,585

 

 

$

35,999

 

 

$

506,584

 

 

$

471,042

 

 

$

35,961

 

 

$

507,003

 

 

 

 

December 31, 2022

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

35,614

 

 

$

510,614

 

Unamortized discount/premium and issuance costs

 

 

(4,640

)

 

 

392

 

 

 

(4,248

)

Long-term debt balance

 

$

470,360

 

 

$

36,006

 

 

$

506,366

 

 

The following table summarizes the scheduled annual future payments, including interest, for our Senior Notes, IQ Notes, and finance and operating leases as of March 31,September 30, 2023 (in thousands). Operating leases are included in other current and non-current liabilities on our condensed consolidated balance sheets. The amounts for the IQ Notes are stated in U.S. dollars (“USD”) based on the USD/Canadian dollar (“CAD”) exchange rate as of March 31,September 30, 2023.

Twelve-month period ending March 31,

 

Senior Notes

 

 

IQ Notes

 

 

Finance Leases

 

 

Operating Leases

 

Twelve-month period ending September 30,

 

Senior Notes

 

 

IQ Notes

 

 

Finance Leases

 

 

Operating Leases

 

2024

 

$

34,438

 

 

$

2,322

 

 

$

8,812

 

 

$

2,652

 

 

$

34,438

 

 

$

2,324

 

 

$

9,313

 

 

$

1,802

 

2025

 

 

34,438

 

 

 

38,604

 

 

 

6,813

 

 

 

1,276

 

 

 

34,438

 

 

 

37,468

 

 

 

8,888

 

 

 

1,277

 

2026

 

 

34,438

 

 

 

 

 

 

3,681

 

 

 

1,281

 

 

 

34,438

 

 

 

 

 

 

6,415

 

 

 

1,273

 

2027

 

 

34,438

 

 

 

 

 

 

1,327

 

 

 

1,256

 

 

 

34,438

 

 

 

 

 

 

3,389

 

 

 

1,199

 

2028

 

 

505,131

 

 

 

 

 

 

23

 

 

 

1,161

 

 

 

487,912

 

 

 

 

 

 

4,156

 

 

 

1,081

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

6,307

 

 

 

 

 

 

 

 

 

 

 

 

5,807

 

 

 

642,883

 

 

 

40,926

 

 

 

20,656

 

 

 

13,933

 

 

 

625,664

 

 

 

39,792

 

 

 

32,161

 

 

 

12,439

 

Less: effect of discounting

 

 

 

 

 

 

 

 

(1,239

)

 

 

(3,285

)

 

 

 

 

 

 

 

 

(2,918

)

 

 

(3,069

)

Total

 

$

642,883

 

 

$

40,926

 

 

$

19,417

 

 

$

10,648

 

 

$

625,664

 

 

$

39,792

 

 

$

29,243

 

 

$

9,370

 

 

Credit Agreement

 

On July 21, 2022, we entered into a revolving credit facility (the "Credit Agreement") with various financial institutions (the “Lenders”), Bank of Montreal and Bank of America, N.A. as letters of credit issuers, and Bank of America, N.A., as administrative agent for the Lenders and as swingline lender, to replace our prior credit agreement. The Credit Agreement is a $150 million senior secured revolving facility, with an option to be increased in an aggregate amount not to exceed $75 million. Any revolving loans under the Credit Agreement have a maturity date of July 21, 2026. Proceeds of the revolving loans under the Credit Agreement may be used for general corporate purposes. The interest rate on the outstanding loans under the Credit Agreement is based on the Company’s net

12


leverage ratio and is calculated at (i) Term Secured Overnight Financing Rate ("SOFR") plus 2% to 3.5%; or (ii) Bank of America’s Base Rate plus 1% to 2.5% with Base Rate being the highest of (i) the Bank of America prime rate, (ii) the Federal Funds rate plus .50%

10


or (iii) Term SOFR plus 1.00%. For each amount drawn, we elect whether we draw on a one, three or six month basis or annual basis for SOFR. If we elect to draw for greater than six months, we pay interest quarterly on the outstanding amount.

 

We are also required to pay a commitment fee of between 0.45% to 0.78750%, depending on our net leverage ratio. Letters of credit issued under the Credit Agreement bear a fee between 2.00% and 3.50% based on our net leverage ratio, as well as a fronting fee to each issuing bank at an agreed upon rate per annum on the average daily dollar amount of our letter of credit exposure.

 

Hecla Mining Company and certain of our subsidiaries are the borrowers under the Credit Agreement, while certain of our other subsidiaries are guarantors of the borrowers’ obligations under the Credit Agreement. As further security, the Credit Agreement is collateralized by a mortgage on the Greens Creek mine, the equity interests of subsidiaries that own the Greens Creek mine or are part of the Greens Creek Joint Venture and our subsidiary Hecla Admiralty Company (the “Greens Creek Group”), and by all of the Green Creek Group’s rights and interests in the Greens Creek Joint Venture Agreement, and in all assets of the joint venture and of any member of the Greens Creek Group.

 

At March 31,September 30, 2023, there waswe had net draws of $80.0 million outstanding at an interest rate of 8.0%, and $6.7 million of outstanding letters of credit. Letters of credit that are outstanding reduce availability under the Credit Agreement.

 

We believe we were in compliance with all covenants under the Credit Agreement as of March 31,September 30, 2023.

 

Note 8. Derivative Instruments

 

General

 

Our current risk management policy provides that up to 75% of five years of our foreign currency, lead and zinc metals price and silver and gold price exposure may be covered under a derivatives program with certain other limitations. Our program also utilizes derivatives to manage price risk exposure created from when revenue is recognized from a shipment of concentrate until final settlement.

 

These instruments expose us to (i) credit risk in the form of non-performance by counterparties for contracts in which the contract price exceeds the spot price of the hedged commodity or foreign currency and (ii) price risk to the extent that the spot price or currency exchange rate exceeds the contract price for quantities of our production and/or forecasted costs covered under contract positions.

 

Foreign Currency

 

Our wholly-owned subsidiaries owning the Casa Berardi operation and Keno Hill operation are USD-functional entities which routinely incur expenses denominated in CAD. Such expenses expose us to exchange rate fluctuations between the USD and CAD. We have a program to manage our exposure to fluctuations in the USD exchange rate for these subsidiaries' future operating and capital costs denominated in CAD. The program related to forecasted cash operating costs at Casa Berardi and Keno Hill utilizes forward contracts to buy CAD, some of which are designated as cash flow hedges. As of March 31,September 30, 2023, we have a total of 569642 forward contracts outstanding to buy a total of CAD$CAD $604.8510.8 million having a notional amount of USD$454.7383.6 million.million for Casa Berardi, Keno Hill, and some corporate Canadian expenses. The CAD contracts that are related to forecasted cash operating costs at Casa Berardi to be incurredand Keno Hill from 2023 through 20262023-2026 have a total notional value of CAD$393.9406.3 million and have CAD-to-USD exchange rates ranging between 1.2721.27550 and 1.37571.37250 The CAD contracts that are related to forecasted capital expenditures at Casa Berardi from 2023-2026 have a total notional value of CAD$52.6 million at an average CAD-to-USD exchange rate of 1.357. The CAD contracts that are related to forecasted capital expenditures at Keno Hill from 2023-2026 have a total notional value of CAD$27.1 million at an average CAD-to-USD exchange rate of 1.3533.

 

As of March 31,September 30, 2023 and December 31, 2022, we recorded the following balances for the fair value of the foreign currency forward contracts (in millions):

 

March 31,

 

December 31,

 

 

September 30,

 

December 31,

 

Balance sheet line item:

 

2023

 

2022

 

 

2023

 

2022

 

Other current assets

 

$

1.6

 

 

$

1.1

 

 

$

0.9

 

 

$

1.1

 

Other non-current assets

 

 

0.8

 

 

 

0.4

 

 

$

0.4

 

 

$

0.4

 

Current derivative liabilities

 

 

3.6

 

 

 

4.0

 

Non-current derivative liabilities

 

$

3.1

 

 

$

3.6

 

Other current liabilities

 

$

3.3

 

 

$

4.0

 

Other non-current liabilities

 

$

2.2

 

 

$

3.6

 

Net unrealized losses of $6.14.9 million related to the effective portion of the foreign currency forward contracts designated as hedges are included in accumulated other comprehensive income (loss) as of March 31,September 30, 2023. Unrealized gains and losses will be

13


transferred from accumulated other comprehensive income (loss) to current earnings as the underlying operating expenses are recognized. We estimate $3.32.9 million in net unrealized losses included in accumulated other comprehensive income (loss) as of March 31,September 30, 2023 will be reclassified to current earnings in the next twelve months. Net realized losses of $0.90.6 million and $2.5 million on contracts related to underlying expenses which have been recognized were transferred from accumulated other comprehensive income (loss) and included in cost of sales and other direct production costs for the three and nine months ended March 31, 2023.September 30, 2023, respectively. Net losses of $3.2 million and net gains of $0.70.1 million for the three and nine months ended March 31,September 30, 2023, respectively, related to contracts not designated as hedges and no net unrealized gains or losses related to ineffectiveness of the hedges are included

11


in fair value adjustments, net on our consolidated statements of operations and comprehensive incomeloss for the three and nine months ended March 31,September 30, 2023, respectively.

 

Metals Prices

 

We are currently using financially-settled forward contracts to manage the exposure to:

changes in prices of silver, gold, zinc and lead contained in our concentrate shipments between the time of shipment and final settlement; and
changes in prices of zinc and lead (but not silver and gold) contained in our forecasted future concentrate shipments.

 

The following tables summarize the quantities of metals committed under forward salesmetals contracts at March 31,September 30, 2023 and December 31, 2022:

March 31, 2023

 

Ounces/pounds under contract (in 000's)

 

 

Average price per ounce/pound

 

September 30, 2023

 

Ounces/pounds under contract (in 000's)

 

 

Average price per ounce/pound

 

 

Silver

 

Gold

 

Zinc

 

Lead

 

Silver

 

Gold

 

Zinc

 

Lead

 

 

Silver

 

Gold

 

Zinc

 

Lead

 

Silver

 

Gold

 

Zinc

 

Lead

 

 

(ounces)

 

(ounces)

 

(pounds)

 

(pounds)

 

(ounces)

 

(ounces)

 

(pounds)

 

(pounds)

 

 

(ounces)

 

(ounces)

 

(pounds)

 

(pounds)

 

(ounces)

 

(ounces)

 

(pounds)

 

(pounds)

 

Contracts on provisional sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 settlements

 

 

3,350

 

 

 

8

 

 

 

15,543

 

 

 

18,133

 

 

$

22.27

 

 

$

1,883

 

 

$

1.35

 

 

$

1.01

 

 

 

931

 

 

 

 

 

 

 

 

 

11,188

 

 

$

23.30

 

 

N/A

 

N/A

 

 

$

1.00

 

Contracts on forecasted sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 settlements

 

 

 

 

 

 

 

 

29,873

 

 

 

38,581

 

 

 

 

 

 

 

 

$

1.47

 

 

$

1.00

 

 

 

 

 

 

 

 

 

441

 

 

 

7,992

 

 

N/A

 

 

N/A

 

$

1.51

 

 

$

0.99

 

2024 settlements

 

 

 

 

 

 

 

 

1,764

 

 

 

75,178

 

 

 

 

 

 

 

 

 

1.31

 

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

 

74,902

 

 

N/A

 

 

N/A

 

N/A

 

 

$

0.97

 

2025 settlements

 

 

 

 

 

 

 

 

 

 

 

882

 

 

$

 

 

$

 

 

$

 

 

$

0.97

 

 

 

 

 

 

 

 

 

 

 

 

44,754

 

 

N/A

 

 

N/A

 

N/A

 

 

$

0.97

 

 

December 31, 2022

 

Ounces/pounds under contract (in 000's)

 

 

Average price per ounce/pound

 

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

Silver

 

 

Gold

 

 

Zinc

 

 

Lead

 

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

 

(ounces)

 

 

(ounces)

 

 

(pounds)

 

 

(pounds)

 

Contracts on provisional sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 settlements

 

 

3,124

 

 

 

8

 

 

 

18,629

 

 

 

11,960

 

 

$

21.55

 

 

$

1,795

 

 

$

1.38

 

 

$

0.98

 

Contracts on forecasted sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 settlements

 

 

 

 

 

 

 

 

37,533

 

 

 

75,618

 

 

N/A

 

 

N/A

 

 

$

1.34

 

 

$

1.00

 

2024 settlements

 

 

 

 

 

 

 

 

 

 

 

45,856

 

 

N/A

 

 

N/A

 

 

N/A

 

 

$

0.99

 

 

We recorded the following balances for the fair value of the forward metals contracts as of March 31,September 30, 2023 and December 31, 2022 (in millions):

 

March 31, 2023

 

 

December 31, 2022

 

 

September 30, 2023

 

 

December 31, 2022

 

Balance sheet line item:

 

Contracts in an asset position

 

 

Contracts in a liability position

 

 

Net asset (liability)

 

 

Contracts in an asset position

 

 

Contracts in a liability position

 

 

Net asset (liability)

 

 

Contracts in an asset position

 

 

Contracts in a liability position

 

 

Net asset (liability)

 

 

Contracts in an asset position

 

 

Contracts in a liability position

 

 

Net asset (liability)

 

Other current assets

 

$

5.3

 

 

$

 

 

$

5.3

 

 

$

1.2

 

 

$

 

 

$

1.2

 

 

$

1.2

 

 

$

 

 

$

1.2

 

 

$

1.2

 

 

$

 

 

$

1.2

 

Other non-current assets

 

$

1.3

 

 

$

 

 

$

1.3

 

 

$

0.1

 

 

$

 

 

$

0.1

 

 

$

 

 

$

 

 

$

 

 

$

0.1

 

 

$

 

 

$

0.1

 

Current derivative liabilities

 

 

 

 

 

(4.6

)

 

 

(4.6

)

 

 

 

 

 

(12.1

)

 

 

(12.1

)

Non-current derivative liabilities

 

 

 

 

 

(0.05

)

 

 

(0.1

)

 

 

 

 

 

(2.5

)

 

 

(2.5

)

Other current liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(12.1

)

 

$

(12.1

)

Other non-current liabilities

 

$

 

 

$

1.1

 

 

$

1.1

 

 

$

 

 

$

(2.5

)

 

$

(2.5

)

 

Net realized and unrealized gains of $24.815.1 million related to the effective portion of the forward metals contracts designated as hedges were included in accumulated other comprehensive income (loss) as of March 31, 2023, and are net of related deferred taxes.September 30, 2023. Unrealized gains and losses will be transferred from accumulated other comprehensive income (loss) to current earnings as the underlying forecasted sales are recognized. We estimate $15.211.7 million in net realized and unrealized gains included in accumulated other comprehensive income (loss) as of March 31,September 30, 2023 would be reclassified to current earnings in the next twelve months. The realized gains arose due to cash settlement of zinc contracts prior to maturity in 2022 and during the second quarter of 2023 for net proceeds of $17.4 million.million and $7.6 million, respectively. We recognized a net gain of $0.94.0 million, including a $3.06.7 million lossgain transferred from accumulated other comprehensive income (loss), and a net lossgain of $4.81.6 million, during the three months ended March 31,September 30, 2023 and 2022, respectively. We recognized a net gain of $13.1 million, including a $13.0 million gain transferred from accumulated other comprehensive income (loss), and a net gain of $8.1 million, during the nine months ended September 30, 2023 and 2022, respectively. These gains and losses were recognized on the contracts utilized to manage exposure to prices of metals in our concentrate shipments, which are included in sales. The net losses

14


and gains recognized on the contracts offset gains and losses related to price adjustments on our provisional concentrate sales due to changes to silver, gold, lead and zinc prices between the time of sale and final settlement.

 

Credit-risk-related Contingent Features

 

Certain of our derivative contracts contain cross default provisions which provide that a default under our Credit Agreement would cause a default under the derivative contract. As of March 31,September 30, 2023, we have not posted any collateral related to these contracts. The fair value of derivatives in a net liability position related to these agreements was $14.07.1 million as of March 31,September 30, 2023, which includes

12


accrued interest but excludes any adjustment for nonperformance risk. If we were in breach of any of these provisions at March 31,September 30, 2023, we could have been required to settle our obligations under the agreements at their termination value of $14.07.1 million.

 

Note 9. Fair Value Measurement

 

Fair value adjustments, net is comprised of the following:following (in thousands):

 

Three Months Ended March 31,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Gain (loss) on derivative contracts

 

$

987

 

 

$

(201

)

 

$

(2,160

)

 

$

873

 

 

$

1,848

 

 

$

(20

)

Unrealized gain on equity securities investments

 

 

2,194

 

 

 

6,100

 

Unrealized loss on equity securities investments

 

 

(4,237

)

 

 

(5,110

)

 

 

(7,622

)

 

 

(14,749

)

Gain on disposition or exchange of investments

 

 

 

 

 

66

 

 

 

 

 

 

(3

)

 

 

 

 

 

66

 

Total fair value adjustments, net

 

$

3,181

 

 

$

5,965

 

 

$

(6,397

)

 

$

(4,240

)

 

$

(5,774

)

 

$

(14,703

)

 

Accounting guidance has established a hierarchy for inputs used to measure assets and liabilities at fair value on a recurring basis. The three levels included in the hierarchy are:

Level 1: quoted prices in active markets for identical assets or liabilities;

Level 2: significant other observable inputs; and

Level 3: significant unobservable inputs.

 

The table below sets forth our assets and liabilities that were accounted for at fair value on a recurring basis and the fair value calculation input hierarchy level that we have determined applies to each asset and liability category (in thousands).

Description

 

Balance at
March 31,
2023

 

 

Balance at
December 31,
2022

 

 

Input
Hierarchy Level

 

Balance at
September 30,
2023

 

 

Balance at
December 31,
2022

 

 

Input
Hierarchy Level

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

Money market funds and other bank deposits

 

$

95,939

 

 

$

104,743

 

 

Level 1

 

$

100,685

 

 

$

104,743

 

 

Level 1

Current and non-current investments

 

 

 

 

 

 

 

 

Current and non-current investments:

 

 

 

 

 

 

 

 

Equity securities - mining industry

 

 

26,434

 

 

 

24,018

 

 

Level 1

 

 

16,594

 

 

 

24,018

 

 

Level 1

Trade accounts receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from provisional concentrate sales

 

 

28,535

 

 

 

45,146

 

 

Level 2

 

 

16,685

 

 

 

45,146

 

 

Level 2

Restricted cash balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit and other deposits

 

 

1,347

 

 

 

1,164

 

 

Level 1

 

 

1,163

 

 

 

1,164

 

 

Level 1

Derivative contracts - current and non-current derivatives assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

2,359

 

 

 

1,518

 

 

Level 2

 

 

1,343

 

 

 

1,518

 

 

Level 2

Metal forward contracts

 

 

6,636

 

 

 

1,309

 

 

Level 2

 

 

1,241

 

 

 

1,309

 

 

Level 2

Total assets

 

$

161,250

 

 

$

177,898

 

 

 

 

$

137,711

 

 

$

177,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contracts - current derivatives liabilities and other non-current
liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

$

6,674

 

 

$

7,548

 

 

Level 2

 

$

5,549

 

 

$

7,548

 

 

Level 2

Metal forward contracts

 

 

4,682

 

 

 

14,643

 

 

Level 2

 

 

1,128

 

 

 

14,643

 

 

Level 2

Total liabilities

 

$

11,356

 

 

$

22,191

 

 

 

 

$

6,677

 

 

$

22,191

 

 

 

Cash and cash equivalents consist primarily of money market funds and are valued at cost, which approximates fair value, and a small portion consists of municipal bonds having maturities of less than 90 days, which are recorded at fair value.

15


 

Current and non-current restricted cash balances consist primarily of certificates of deposit, U.S. Treasury securities, and other deposits and are valued at cost, which approximates fair value.

 

Our non-current available for sale securitiesinvestments consist of marketable equity securities of companies in the mining industry which are valued using quoted market prices for each security.

 

Trade accounts receivable from provisional concentrate sales are subject to final pricing and valued using quoted prices based on forward curves for the particular metals.

13


 

We use financially-settled forward contracts to manage exposure to changes in the exchange rate between USD and CAD, and the impact on CAD-denominated operating and capital costs incurred at our Casa Berardi operation and the Keno Hill operation (see Note 8 for more information). The fair value of each contract represents the present value of the difference between the forward exchange rate for the contract settlement period as of the measurement date and the contract settlement exchange rate.

 

We use financially-settled forward contracts to manage the exposure to changes in prices of silver, gold, zinc and lead contained in our concentrate shipments that have not reached final settlement. We also use financially-settled forward contracts to manage the exposure to changes in prices of silver, gold, zinc and lead contained in our forecasted future sales (see Note 8 for more information). The fair value of each forward contract represents the present value of the difference between the forward metal price for the contract settlement period as of the measurement date and the contract settlement metal price.

 

At March 31,September 30, 2023, our Senior Notes and IQ Notes were recorded at their carrying value of $470.6471.0 million and $36.0 million, respectively, net of unamortized initial purchaser discount/premium and issuance costs. The estimated fair values of our Senior Notes and IQ Notes were $480.6460.2 million and $35.734.2 million, respectively, at March 31,September 30, 2023. Quoted market prices, which we consider to be Level 1 inputs, are utilized to estimate fair values of the Senior Notes. Unobservable inputs which we consider to be Level 3, including an assumed current annual yield of 7.18.06%, are utilized to estimate the fair value of the IQ Notes. See Note 7 for more information.

Note 10. Commitments, Contingencies and Obligations

 

Johnny M Mine Area near San Mateo, McKinley County and San Mateo Creek Basin, New Mexico

In August 2012, Hecla Limited and the U.S. Environmental Protection Agency (the “EPA”) entered into a Settlement Agreement and Administrative Order on Consent for Removal Action (“Consent Order”) regarding the Johnny M Mine Area near San Mateo, McKinley County, New Mexico. Mining at the Johnny M Mine was conducted for a limited period of time by a predecessor of Hecla Limited, and the EPA had previously asserted that Hecla Limited may be responsible under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”) for environmental remediation and past costs incurred by the EPA at the site. Under the Consent Order, Hecla Limited agreed to pay (i) $1.1 million to the EPA for its past response costs at the site and (ii) any future response costs at the site under the Consent Order, in exchange for a covenant not to sue by the EPA. In December 2014, Hecla Limited submitted to the EPA the Engineering Evaluation and Cost Analysis (“EE/CA”) for the site which recommended on-site disposal of mine-related material. In January 2021, the parties began negotiating a new consent order to design and implement the on-site disposal response action recommended in the EE/CA. Based on the foregoing, we believe it is probable that Hecla Limited will incur a liability for the CERCLA removal action and we have accrued $9.010.1 million, primarily representing estimated current costs to design and implement the remedy, which are subject to change as fieldwork is performed. It is possible that Hecla Limited’s liability will be more than $9.010.1 million, and any increase in liability could have a material adverse effect on Hecla Limited’s or our results of operations or financial position.

The Johnny M Mine is in an area known as the San Mateo Creek Basin (“SMCB”), which is an approximately 321 square mile area in New Mexico that contains numerous legacy uranium mines and mills. In addition to Johnny M, Hecla Limited’s predecessor was involved at other mining sites within the SMCB. The EPA appears to have deferred consideration of listing the SMCB site on CERCLA’s National Priorities List (“Superfund”) by removing the site from its emphasis list, and is working with various potentially responsible parties (“PRPs”) at the site in order to study and potentially address perceived groundwater issues within the SMCB. The EE/CA discussed above relates primarily to contaminated rock and soil at the Johnny M site, not groundwater and not elsewhere within the SMCB site. It is possible that Hecla Limited’s liability at the Johnny M Site, and for any other mine site within the SMCB at which Hecla Limited’s predecessor may have operated, will be greater than our current accrual of $9.0$10.1 million due to the increased scope of required remediation.

In July 2018, the EPA informed Hecla Limited that it and several other PRPs may be liable for cleanup of the SMCB site or for costs incurred by the EPA in cleaning up the site. The EPA stated it has incurred approximately $9.6 million in response costs to date. On May 2, 2022, Hecla Limited received a letter from a PRP notifying Hecla Limited that three PRPs will seek cost recovery and

16


contribution from Hecla Limited under CERCLA for certain investigatory work performed by the PRPs at the SMCB site. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning the site, including the relative contributions of contamination by the various PRPs.

 

Carpenter Snow Creek and Barker-Hughesville Sites in Montana

In July 2010, the EPA made a formal request to Hecla for information regarding the Carpenter Snow Creek Superfund site located in Cascade County, Montana. The Carpenter Snow Creek site is located in a historical mining district, and in the early 1980s

14


Hecla Limited leased 6 mining claims and performed limited exploration activities at the site. Hecla Limited terminated the mining lease in 1988.

In June 2011, the EPA informed Hecla Limited that it believes Hecla Limited, and several other PRPs, may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA stated in the letter that it has incurred approximately $4.5 million in response costs and estimated that total remediation costs may exceed $100 million. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning the site, including the relative contributions of contamination by various other PRPs.

In February 2017, the EPA made a formal request to Hecla for information regarding the Barker-Hughesville Mining District Superfund site located in Judith Basin and Cascade Counties, Montana. Hecla Limited submitted a response in April 2017. The Barker-Hughesville site is located in a historic mining district, and between approximately June and December 1983, Hecla Limited was party to an agreement with another mining company under which limited exploration activities occurred at or near the site.

In August 2018, the EPA informed Hecla Limited that it and several other PRPs may be liable for cleanup of the site or for costs incurred by the EPA in cleaning up the site. The EPA did not include an amount of its alleged response costs to date. Hecla Limited cannot with reasonable certainty estimate the amount or range of liability, if any, relating to this matter because of, among other reasons, the lack of information concerning past or anticipated future costs at the site and the relative contributions of contamination by various other PRPs.

 

Greens Creek and Lucky Friday Environmental Issues

On June 30, 2022, our Greens Creek mine received a Notice of Violation (“NOV”) from the EPA alleging that the mine treated, stored, and disposed of certain hazardous waste without a permit in violation of the Resource Conservation and Recovery Act (“RCRA”), relating to the alleged presence of lead outside the concentrate storage building and the alleged improper reuse/recycling of certain materials produced from the on-site laboratories. The NOV contained two other less significant alleged violations. We disagree with several of the EPA’s allegations on a factual and legal basis.

Currently, the EPA has not initiated any formal enforcement proceeding against our Greens Creek subsidiary. In civil judicial cases, EPA can seek statutory penalties up to $81,540 per day per violation and, in administrative settlements, the EPA can seek administrative penalties of up to $47,423 per day per violation plus the economic benefit of noncompliance. The EPA typically pursues administrative penalties and assesses lower penalties on a per day basis. At this time, we cannot reasonably assess the amount of penalties the EPA may seek, or predict the terms of any potential settlement with the EPA.

On July 12, 2022, our Lucky Friday mine received a NOV from the EPA alleging violations of the Clean Water Act (“CWA”) between 2018 and 2021 relating primarily to concentration levels of zinc and lead in the mine’s permitted water discharges. Currently, the EPA has not initiated any formal enforcement proceeding against our Lucky Friday subsidiary. In civil judicial cases, the EPA can seek statutory penalties up to $59,973 per day per violation and, in administrative actions, the EPA can seek administrative penalties up to $23,989 per day per violation with a maximum administrative penalty of $299,989 for all alleged violations. The EPA typically pursues administrative penalties. At this time, we cannot reasonably assess the amount of penalties the EPA may seek, or predict the terms of any potential settlement with the EPA.

Litigation Related to Klondex Acquisition

On May 24, 2019, a purported Hecla stockholder filed a putative class action lawsuit in the U.S. District Court for the Southern District of New York against Hecla and certain of our executive officers, one of whom is also a director. The complaint, purportedly brought on behalf of all purchasers of Hecla common stock from March 19, 2018 through and including May 8, 2019, asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder and seeks, among other things, damages and costs and expenses. Specifically, the complaint alleges that Hecla, under the authority and control of the individual defendants, made certain material false and misleading statements and omitted certain material information regarding Hecla’s Nevada Operations. The complaint alleges that these misstatements and omissions artificially inflated the market price of Hecla common stock during the class period, thus purportedly harming investors. The Court granted our Motion to Dismiss the lawsuit, without prejudice, in February 2023, and the plaintiffs filed an amended complaint in March 2023 which repeats the same claims. We have filed a Motion to Dismiss the amended complaint. We cannot predict the outcome of this lawsuit or estimate damages if plaintiffs were to prevail. We believe that these claims are without merit and intend to defend them vigorously.

Related to this class action lawsuit, Hecla has been named as a nominal defendant in a shareholder derivative lawsuit which also names as defendants certain current and past (i) members of Hecla’s board of directors and (ii) officers of Hecla. The case was filed

15


on May 4, 2022 in the Delaware Chancery Court. In general terms, the suit alleges breaches of fiduciary duties by the individual defendants, waste of corporate assets and unjust enrichment, and seeks damages, purportedly on behalf of Hecla.

17


Debt

See Note 7 for information on the commitments related to our debt arrangements as of March 31,September 30, 2023.

Other Commitments

Our contractual obligations as of March 31,September 30, 2023 included open purchase orders and commitments of approximately $15.215.0 million, $29.49.7million, $10.3 million, $1.3 million, $1.43.5 million and $3.71.8 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Nevada Operations, and Keno Hill, respectively. We also have total commitments of approximately $20.732.2 million relating to scheduled payments on finance leases, including interest, primarily for equipment at our Greens Creek, Lucky Friday, Casa Berardi, and Keno Hill units, and total commitments of approximately $13.912.4 million relating to payments on operating leases (see Note 7 for more information). As part of our ongoing business and operations, we are required to provide surety bonds, bank letters of credit, and restricted deposits for various purposes, including financial support for environmental reclamation obligations and workers compensation programs. As of March 31,September 30, 2023, we had surety bonds totaling $192.8193.4 million and letters of credit totaling $6.7 million in place as financial support for future reclamation and closure costs, self-insurance, and employee benefit plans. The obligations associated with these instruments are generally related to performance requirements that we address through ongoing operations. As the requirements are met, the beneficiary of the associated instruments cancels or returns the instrument to the issuing entity. Certain of these instruments are associated with operating sites with long-lived assets and will remain outstanding until closure of the sites. We believe we are in compliance with all applicable bonding requirements and will be able to satisfy future bonding requirements as they arise.

Other Contingencies

We also have certain other contingencies resulting from litigation, claims, EPA investigations, and other commitments and are subject to a variety of environmental and safety laws and regulations incident to the ordinary course of business. We currently have no basis to conclude that any or all of such contingencies will materially affect our financial position, results of operations or cash flows. However, in the future, there may be changes to these contingencies, or additional contingencies may occur, any of which might result in an accrual or a change in current accruals recorded by us, and there can be no assurance that their ultimate disposition will not have a material adverse effect on our financial position, results of operations or cash flows.

Note 11. Developments in Accounting Pronouncements

Accounting Standards Updates Adopted

 

In March 2020, ASU No. 2020-04 was issued which provides optional guidance for a limited period of time to ease the potential burden on accounting for contract modifications caused by reference rate reform. In January 2021, ASU No. 2021-01 was issued which broadened the scope of ASU No. 2020-04 to include certain derivative instruments. In December 2022, ASU No. 2022-06 was issued which deferred the sunset date of ASU No. 2020-04. The guidance is effective for all entities as of March 12, 2020 through December 31, 2024. The guidance may be adopted over time as reference rate reform activities occur and should be applied on a prospective basis. Certain of our derivative instruments referencepreviously referenced London Interbank Offered Rate ("LIBOR") based rates and are in the process of beinghave been amended to eliminate the LIBOR-based rate references prior to July 1, 2023. We do not expect aThere have been no significant impactimpacts to our financial results, financial position or cash flows from the transition from LIBOR to alternative reference interest rates, but we will continue to monitor the impact of this transition until it is completed.rates.

Note 12. Subsequent Events

 

On April 6,November 1, 2023, we and ATAC Resources Ltd. ("ATAC") a Canadian publicly traded company, announced a definitive agreement for oneparticipated in an equity offering of our subsidiaries to acquire ATAC and its Rackla and Connaught projects in Yukon, Canada. Under the proposed transaction, our wholly-owned subsidiary, Alexco Resource Corp., would acquire all of the issued and outstanding shares of ATAC for a consideration of CAD$Dolly Varden Silver Corporation acquiring 31 million, or 0.0166 of a share of Hecla common stock per common share of ATAC (consisting of 3,693,51615,384,616 shares of Hecla common stock in aggregate). Hecla would also investfor CAD$210 million in seed capital, equal to a (USD$19.9% interest, for a new exploration company Cascadia Minerals Ltd. (“Cascadia”), which would be spun-out with certain properties to ATAC’s shareholders as part of the transaction. The total consideration to the ATAC shareholders, including the implied value for the shares in Cascadia (CAD$0.036/share), is CAD$397.3 million.million).

1618


 

 

Forward-Looking Statements

 

Certain statements contained in this Form 10-Q, including in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk, are intended to be covered by the safe harbor provided for under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Our forward-looking statements include our current expectations and projections about future results, performance, results of litigation, prospects and opportunities, including reserves and other mineralization. We have tried to identify these forward-looking statements by using words such as “may,” “will,” “expect,” “anticipate,” “believe,” “intend,” “feel,” “plan,” “estimate,” “project,” “forecast” and similar expressions. These forward-looking statements are based on information currently available to us and are expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements.

 

These risks, uncertainties and other factors include, but are not limited to, those set forth under Part I, Item 1A. – Risk Factors in our 2022 Form 10-K. Given these risks and uncertainties, readers are cautioned not to place undue reliance on our forward-looking statements. All subsequent written and oral forward-looking statements attributable to Hecla Mining Company or to persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Except as required by federal securities laws, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

1719


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

In this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), “Hecla,” “the Company,” “we,” “us” and “our” refer to Hecla Mining Company and its consolidated subsidiaries, except where the context requires otherwise. You should read this discussion in conjunction with our consolidated financial statements, the related MD&A and the discussion of our Business and Properties in our 2022 Form 10-K filed with the United States Securities and Exchange Commission (the “SEC”). The results of operations reported and summarized below are not necessarily indicative of future operating results (refer to “Forward-Looking Statements” above for further discussion). References to “Notes” are Notes included in our Notes to Condensed Consolidated Financial Statements (Unaudited). Throughout MD&A, all references to losses or income per share are on a diluted basis.

 

Overview

 

Established in 1891, we are the oldest operating precious metals mining company in the United States. We are the largest silver producer in the United States, producing over 45% of the U.S. silver production at our Greens Creek and Lucky Friday operations. We produce gold at our Casa Berardi operation in Quebec, Canada, and Greens Creek.Creek operations. In addition, we are developing the Keno Hill mine in the Yukon Territory, Canada which we acquired on September 7, 2022, and which we expect will start producing silver in2022. We began ramp-up of the thirdKeno Hill mill during the second quarter of 2023. Based upon our operational footprint,the jurisdictions in which we operate, we believe we have lowlower political and economic risk compared to other mining companies whose mines are located in other parts of the world. Our exploration interests are located in the United States, Canada and Mexico. Our operating and strategic framework is based on expanding our production and locating and developing new resource potential in a safe and responsible manner.

 

FirstThird Quarter 2023 Highlights

 

Operational:

 

Produced 4.03.5 million ounces of silver and 39,71739,269 ounces of gold. See Consolidated Results of Operations below for information on total cost of sales, as well as cash costs and all in sustaining costs ("AISC"), each after by-product credits, per silver and gold ounce for the three-month periods ended September 30, 2023 and 2022.
Keno Hill produced 0.7 million ounces of silver as ramp-up of production continued during the quarter.
Advanced the underground development at Keno Hill mine by 2,339 feet.
Closed the ATAC Resources Ltd. acquisition for total consideration of $19.4 million, of which $18.8 million was in Hecla common stock, adding an over 700 square miles land package comprised of the Rackla and Connaught properties in the Yukon Territory, Canada.

Financial:

Generated sales of $181.9 million.
Invested in our operations by making capital expenditures of approximately $55.4 million, including $12.1 million at Greens Creek, $15.5 million at Lucky Friday, $16.2 million at Casa Berardi and $11.5 million at Keno Hill.
Returned $3.9 million to our stockholders through dividend payments.
Spent $13.7 million on exploration and pre-development activities.

Year to date 2023 Highlights

Operational:

Produced 11.4 million ounces of silver and 114,091 ounces of gold. See Consolidated Results of Operations below for information on total cost of sales and cash costs and all in sustaining costs ("AISC"),AISC, each after by-product credits, per silver and gold ounce for the three-monthnine-month periods ended March 31,September 30, 2023 and 2022.
IncreasedGreens Creek increased silver production at Lucky Friday and Greens Creek by 42% and 14%, respectively,2% compared to 2022.the same period in 2023.
Keno Hill has produced 0.9 million ounces of silver as it continues to ramp-up production.
Advanced the underground development of theat Keno Hill mine by 552 meters.4,541 feet.

 

Financial:

 

Generated sales of $199.5$559.5 million.
MadeInvested in our operations by making capital expenditures of approximately $54.4$161.3 million, including $6.7$27.5 million at Greens Creek, $14.7$46.5 million at Lucky Friday, $17.1$54.1 million at Casa Berardi and $17.1$32.1 million at Keno Hill, partially offset by corporate and non-operating sites.Hill.
Returned $3.9$11.8 million to our stockholders through dividend payments.
Spent $5.0$25.5 million on exploration and pre-development activities.

 

Outlook20


External Factors that Impact our Results

 

Our financial results vary as a result of fluctuations in market prices primarily for silver and gold and, to a lesser extent, zinc and lead. World market prices for these commodities have fluctuated historically and are affected by numerous factors beyond our control. Beginning in 2020, with the onset of the COVID-19 pandemic, and continuing in 20222023 because of a series of macro-economic factors, there has been significant volatility in the financial and commodities markets, including the precious metals market. Market sentiment improved beginning in late 2022 and weWe believe the outlook for precious metals fundamentals in the medium- and long-term are favorable. Refer to “Markets” and see Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2022 ("2022 Form 10-K"), for further discussion. Because we cannot control the price of our products, the key measures that management focuses on in operating our business are production volumes, payable sales volumes, Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and All-In Sustaining Cost, After By-product Credits, per Ounce (“AISC”) (non-GAAP), operating cash flows, capital expenditures, free cash flow and adjusted EBITDA. The average realized prices for all metals sold by us except gold, were lower in the three months ended March 31, 2023 than in the comparablecontinued to exhibit significant volatility period last year.over period. We have also experienced significant cost inflation across our operations, principally associated with higher energy prices, increased costs for other consumables such as reagents, explosives and steel, and higher labor and contractor costs.

18


 

Consolidated Results of Operations

 

Sales by metalTotal sales for the three month periodsand nine months ended March 31,September 30, 2023 and 2022 were as follows:

 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(in thousands)

 

2023

 

2022

 

 

2023

 

2022

 

2023

 

2022

 

Silver

 

$

81,532

 

 

$

66,332

 

 

$

74,425

 

 

$

45,924

 

 

$

235,447

 

 

$

182,306

 

Gold

 

 

75,087

 

 

 

77,168

 

 

 

70,206

 

 

 

69,289

 

 

 

208,216

 

 

 

228,475

 

Lead

 

 

25,402

 

 

 

19,564

 

 

 

15,719

 

 

 

16,033

 

 

 

62,778

 

 

 

56,912

 

Zinc

 

 

32,943

 

 

 

35,638

 

 

 

33,066

 

 

 

28,051

 

 

 

91,912

 

 

 

94,865

 

Less: smelter charges

 

 

(15,973

)

 

 

(12,203

)

Sales of products

 

$

198,991

 

 

$

186,499

 

Less: Smelter and refining charges

 

 

(12,550

)

 

 

(13,023

)

 

 

(40,743

)

 

 

(38,543

)

Total metal sales

 

 

180,866

 

 

 

146,274

 

 

 

557,610

 

 

 

524,015

 

Environmental remediation services

 

 

1,040

 

 

 

65

 

 

 

1,927

 

 

 

65

 

Total sales

 

$

181,906

 

 

$

146,339

 

 

$

559,537

 

 

$

524,080

 

 

Sales byTotal metal sales for the three month periodsand nine months ended March 31,September 30, 2023 and 2022, and the approximate variances attributed to differences in metals prices, sales volumes and smelter terms, were as follows:

(in thousands)

 

Silver

 

 

Gold

 

 

Base metals

 

 

Less: smelter and refining charges

 

 

Total sales of products

 

 

Silver

 

 

Gold

 

 

Base metals

 

 

Less: smelter and refining charges

 

 

Total sales of products

 

Three months ended March 31, 2022

 

$

66,332

 

 

$

77,168

 

 

$

55,202

 

 

$

(12,203

)

 

$

186,499

 

Three months ended September 30, 2022

 

$

45,924

 

 

$

69,289

 

 

$

44,084

 

 

$

(13,023

)

 

$

146,274

 

Variances - 2023 versus 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

(7,458

)

 

 

394

 

 

 

(11,081

)

 

 

(1,489

)

 

 

(19,634

)

 

 

13,104

 

 

 

7,336

 

 

 

8,591

 

 

 

760

 

 

 

29,791

 

Volume

 

 

22,658

 

 

 

(2,747

)

 

 

14,224

 

 

 

(3,140

)

 

 

30,995

 

 

 

15,397

 

 

 

(6,419

)

 

 

(3,890

)

 

 

(418

)

 

 

4,670

 

Smelter terms

 

 

 

 

 

272

 

 

 

 

 

 

859

 

 

 

1,131

 

 

 

 

 

 

 

 

 

 

 

 

131

 

 

 

131

 

Three months ended March 31, 2023

 

$

81,532

 

 

$

75,087

 

 

$

58,345

 

 

$

(15,973

)

 

$

198,991

 

Three months ended September 30, 2023

 

$

74,425

 

 

$

70,206

 

 

$

48,785

 

 

$

(12,550

)

 

$

180,866

 

(in thousands)

 

Silver

 

 

Gold

 

 

Base metals

 

 

Less: smelter and refining charges

 

 

Total sales of products

 

Nine months ended September 30, 2022

 

$

182,306

 

 

$

228,475

 

 

$

151,777

 

 

$

(38,543

)

 

$

524,015

 

Variances - 2023 versus 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

 

18,808

 

 

 

11,256

 

 

 

(6,057

)

 

 

1,489

 

 

 

25,496

 

Volume

 

 

34,333

 

 

 

(31,515

)

 

 

8,970

 

 

 

(3,964

)

 

 

7,824

 

Smelter terms

 

 

 

 

 

 

 

 

 

 

 

275

 

 

 

275

 

Nine months ended September 30, 2023

 

$

235,447

 

 

$

208,216

 

 

$

154,690

 

 

$

(40,743

)

 

$

557,610

 

21


 

The fluctuations in sales for the three and nine months ended September 30, 2023 compared to the same periodperiods in 2022 were primarily due to the following two reasons:

 

LowerHigher average realized prices for all metals sold, exceptsilver, gold and lead partially offset by lower average realized prices for zinc during the three monthsand nine month periods ended March 31,September 30, 2023, compared to the same periodperiods in 2022. The table below summarizes spot prices and our realized prices for the commodities we sell:

 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Silver –

 

 London PM Fix ($/ounce)

 

$

22.56

 

 

$

23.95

 

 

 London PM Fix ($/ounce)

 

$

23.57

 

 

$

19.22

 

 

$

23.44

 

 

$

21.94

 

 

 Realized price per ounce

 

$

22.62

 

 

$

24.68

 

 

 Realized price per ounce

 

$

23.71

 

 

$

18.30

 

 

$

23.28

 

 

$

21.25

 

Gold –

 

 London PM Fix ($/ounce)

 

$

1,889

 

 

$

1,874

 

 

 London PM Fix ($/ounce)

 

$

1,929

 

 

$

1,728

 

 

$

1,932

 

 

$

1,825

 

 

 Realized price per ounce

 

$

1,902

 

 

$

1,880

 

 

 Realized price per ounce

 

$

1,908

 

 

$

1,713

 

 

$

1,921

 

 

$

1,817

 

Lead –

 

 LME Final Cash Buyer ($/pound)

 

$

0.97

 

 

$

1.06

 

 

 LME Final Cash Buyer ($/pound)

 

$

0.99

 

 

$

0.90

 

 

$

0.97

 

 

$

0.98

 

 

 Realized price per pound

 

$

1.02

 

 

$

1.08

 

 

 Realized price per pound

 

$

1.07

 

 

$

0.95

 

 

$

1.02

 

 

$

0.98

 

Zinc –

 

 LME Final Cash Buyer ($/pound)

 

$

1.42

 

 

$

1.70

 

 

 LME Final Cash Buyer ($/pound)

 

$

1.10

 

 

$

1.48

 

 

$

1.22

 

 

$

1.65

 

 

 Realized price per pound

 

$

1.39

 

 

$

1.79

 

 

 Realized price per pound

 

$

1.52

 

 

$

1.23

 

 

$

1.34

 

 

$

1.47

 

 

Average realized prices typically differ from average market prices primarily because concentrate sales are generally recorded as revenues at the time of shipment at forward prices for the estimated month of settlement, which differ from average market prices. Due to the time elapsed between shipment of concentrates and final settlement with the customers, we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices each period through final settlement. We recorded net positive price adjustments to provisional settlements of $2.1$8.1 million and $1.0$12.3 million for the three and nine months ended March 31,September 30, 2023, respectively, and 2022.net negative price adjustments of $6.6 million and $21.5 million for the three and nine months ended September 30, 2022, respectively. The price adjustments related to silver, gold, zinc and lead contained in our concentrate shipments were partially offset by gains and losses on forward contracts for those metals. See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information. The gains and losses on these contracts are included in revenues and impact the realized prices for silver, gold, lead and zinc. Realized prices are calculated by dividing gross revenues for each metal (which include the price adjustments and gains and losses on the forward contracts discussed above) by the payable quantities of each metal included in concentrate, doré and carbon material shipped during the period.

 

Higher quantities of all metalssilver sold except gold induring the three months ended March 31,September 30, 2023 and higher quantities of silver, lead, and zinc, partially offset by lower quantities of gold sold during the nine months ended September 30, 2023 compared to the same periodperiods in 2022,2022. This was primarily due to higherlower gold production and related sales at Greens Creek and Lucky Friday,Casa Berardi, partially offset by lowerhigher gold productionsales at Casa Berardi.Greens Creek. See The Greens Creek Segment, The Lucky Friday Segment, The Keno Hill Segment, Casa Berardi Segment and The Nevada Operations Segment sections below for more information on metal production and sales volumes at each of our operating segments. Total metals production and sales volumes for each period are shown in the following table:

19


 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Silver -

 

 Ounces produced

 

 

4,041,878

 

 

 

3,324,708

 

 

 Ounces produced

 

 

3,533,704

 

 

 

3,549,392

 

 

 

11,407,232

 

 

 

10,525,917

 

 

 Payable ounces sold

 

 

3,604,494

 

 

 

2,687,261

 

 

 Payable ounces sold

 

 

3,142,227

 

 

 

2,479,724

 

 

 

10,107,415

 

 

 

8,554,894

 

Gold -

 

 Ounces produced

 

 

39,717

 

 

 

41,642

 

 

 Ounces produced

 

 

39,269

 

 

 

44,747

 

 

 

114,091

 

 

 

132,173

 

 

 Payable ounces sold

 

 

39,473

 

 

 

41,053

 

 

 Payable ounces sold

 

 

36,792

 

 

 

40,443

 

 

 

108,372

 

 

 

125,721

 

Lead -

 

 Tons produced

 

 

13,236

 

 

 

10,863

 

 

 Tons produced

 

 

8,024

 

 

 

11,600

 

 

 

34,583

 

 

 

35,794

 

 

 Payable tons sold

 

 

12,513

 

 

 

9,054

 

 

 Payable tons sold

 

 

7,440

 

 

 

8,049

 

 

 

30,848

 

 

 

28,788

 

Zinc -

 

 Tons produced

 

 

15,795

 

 

 

14,946

 

 

 Tons produced

 

 

14,636

 

 

 

15,859

 

 

 

47,715

 

 

 

47,571

 

 

 Payable tons sold

 

 

11,858

 

 

 

9,947

 

 

 Payable tons sold

 

 

10,993

 

 

 

11,523

 

 

 

34,326

 

 

 

32,328

 

 

The difference between what we report as “ounces/tons produced” and “payable ounces/tons sold” is attributable to the difference between the quantities of metals contained in the concentrates we produce versus the portion of those metals actually paid for by our customers according to the terms of our sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades which impact the amount of metals contained in concentrates produced and sold.

 

22


Sales, total cost of sales, gross profit (loss), Cash Cost, After By-product Credits, per Ounce (“Cash Cost”) (non-GAAP) and All-In Sustaining Cost, After By-product Credits, per Ounce (“AISC”)AISC (non-GAAP) at our operating units for the three and nine months ended March 31,September 30, 2023 and 2022 were as follows (in thousands, except for Cash Cost and AISC):

 

Silver

 

 

Gold

 

 

Silver

 

 

Gold

 

 

Greens Creek

 

 

Lucky Friday

 

 

Other

 

 

Total Silver (2)

 

 

Casa Berardi

 

 

Nevada Operations and Other (3)

 

 

Total Gold

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill

 

 

Total Silver (2)

 

 

Casa Berardi

 

 

Nevada Operations and Other (3)

 

 

Total Gold

 

Three Months Ended March 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

98,611

 

 

$

49,110

 

 

$

 

 

$

147,721

 

 

$

50,998

 

 

$

781

 

 

$

51,779

 

 

$

96,459

 

 

$

21,409

 

 

$

16,001

 

 

$

133,869

 

 

$

46,912

 

 

$

1,125

 

 

$

48,037

 

Total cost of sales

 

 

(66,288

)

 

 

(34,534

)

 

 

 

 

 

(100,822

)

 

 

(62,998

)

 

 

(732

)

 

 

(63,730

)

 

 

(60,322

)

 

 

(14,344

)

 

 

(16,001

)

 

 

(90,667

)

 

 

(56,822

)

 

 

(940

)

 

 

(57,762

)

Gross profit (loss)

 

$

32,323

 

 

$

14,576

 

 

$

 

 

$

46,899

 

 

$

(12,000

)

 

$

49

 

 

$

(11,951

)

 

$

36,137

 

 

$

7,065

 

 

$

 

 

$

43,202

 

 

$

(9,910

)

 

$

185

 

 

$

(9,725

)

Cash Cost (1)

 

$

1.16

 

 

$

4.30

 

 

$

 

 

$

2.14

 

 

$

1,775

 

 

$

 

 

$

1,775

 

 

$

3.04

 

 

$

4.74

 

 

$

 

 

$

3.31

 

 

$

1,475

 

 

$

 

 

$

1,475

 

AISC (1)

 

$

3.82

 

 

$

10.69

 

 

$

 

 

$

8.96

 

 

$

2,392

 

 

$

 

 

$

2,392

 

 

$

8.18

 

 

$

10.63

 

 

$

 

 

$

11.39

 

 

$

1,695

 

 

$

 

 

$

1,695

 

Three Months Ended March 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

86,090

 

 

$

38,040

 

 

$

 

 

$

124,130

 

 

$

62,101

 

 

$

268

 

 

$

62,369

 

 

$

60,875

 

 

$

28,460

 

 

$

 

 

$

89,335

 

 

$

56,939

 

 

$

65

 

 

$

57,004

 

Total cost of sales

 

 

(49,638

)

 

 

(29,264

)

 

 

 

 

 

(78,902

)

 

 

(62,168

)

 

 

 

 

 

(62,168

)

 

 

(52,502

)

 

 

(24,164

)

 

 

 

 

 

(76,666

)

 

 

(59,532

)

 

 

(1,694

)

 

 

(61,226

)

Gross profit (loss)

 

$

36,452

 

 

$

8,776

 

 

$

 

 

$

45,228

 

 

$

(67

)

 

$

268

 

 

$

201

 

 

$

8,373

 

 

$

4,296

 

 

$

 

 

$

12,669

 

 

$

(2,593

)

 

$

(1,629

)

 

$

(4,222

)

Cash Cost (1)

 

$

(0.90

)

 

$

6.57

 

 

$

 

 

$

1.09

 

 

$

1,516

 

 

$

 

 

$

1,516

 

 

$

2.65

 

 

$

5.23

 

 

$

 

 

$

3.43

 

 

$

1,349

 

 

$

 

 

$

1,349

 

AISC (1)

 

$

1.83

 

 

$

13.15

 

 

$

 

 

$

7.37

 

 

$

1,764

 

 

$

 

 

$

1,764

 

 

$

7.07

 

 

$

15.98

 

 

$

 

 

$

12.93

 

 

$

1,669

 

 

$

 

 

$

1,669

 

 

 

Silver

 

 

Gold

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill

 

 

Total Silver (2)

 

 

Casa Berardi

 

 

Nevada Operations and Other (3)

 

 

Total Gold

 

Nine Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

290,961

 

 

$

113,167

 

 

$

17,582

 

 

$

421,710

 

 

$

134,856

 

 

$

2,971

 

 

$

137,827

 

Total cost of sales

 

 

(189,664

)

 

 

(81,068

)

 

 

(17,582

)

 

 

(288,314

)

 

 

(162,396

)

 

 

(2,743

)

 

 

(165,139

)

Gross profit

 

$

101,297

 

 

$

32,099

 

 

$

 

 

$

133,396

 

 

$

(27,540

)

 

$

228

 

 

$

(27,312

)

Cash Cost (1)

 

$

1.81

 

 

$

5.51

 

 

$

 

 

$

2.86

 

 

$

1,635

 

 

$

 

 

$

1,635

 

AISC (1)

 

$

5.67

 

 

$

12.21

 

 

$

 

 

$

10.52

 

 

$

2,075

 

 

$

 

 

$

2,075

 

Nine Months Ended September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

239,688

 

 

$

102,380

 

 

$

 

 

$

342,068

 

 

$

181,679

 

 

$

333

 

 

 

182,012

 

Total cost of sales

 

 

(162,644

)

 

 

(83,779

)

 

 

 

 

 

(246,423

)

 

 

(183,570

)

 

 

(2,948

)

 

 

(186,518

)

Gross profit

 

$

77,044

 

 

$

18,601

 

 

$

 

 

$

95,645

 

 

$

(1,891

)

 

$

(2,615

)

 

$

(4,506

)

Cash Cost (1)

 

$

(0.49

)

 

$

4.77

 

 

$

 

 

$

1.11

 

 

$

1,409

 

 

$

 

 

$

1,409

 

AISC (1)

 

$

4.02

 

 

$

12.86

 

 

$

 

 

$

9.49

 

 

$

1,678

 

 

$

 

 

$

1,678

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

(2)
The calculation of AISC for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

 

(3)
For the three and nine months ended September 30, 2023, Other includes $509,000$1.0 million and $1.9 million, respectively, of sales and $432,000$0.9 million and $1.7 million, respectively, of cost of sales, forfrom our environmental remediation services in the Yukon. For the three and nine months ended September 30, 2022, Other includes $0.1 million of sales from our environmental remediation services business acquired as part ofin the Alexco acquisition.Yukon Territory.

 

While revenue from zinc, lead and gold by-products is significant, we believe that identification of silver as the primary product of Greens Creek, and Lucky Friday and Keno Hill is appropriate because:

 

silver has historically accounted for a higher proportion of revenue than any other metal and is expected to do so in the future;
we have historically presented thesethe Greens Creek and Lucky Friday units as a primary silver producer,producers, based on the original analysis that justified putting the project into production, and the same analysis applies to the Keno Hill unit, and further we believe that consistency in disclosure is important to our investors regardless of the relationships of metals prices and production from year to year;

23


metallurgical treatment maximizes silver recovery;
the Greens Creek, and Lucky Friday and Keno Hill deposits are massive sulfide deposits containing an unusually high proportion of silver; and

20


in most of their working areas, Greens Creek, and Lucky Friday and Keno Hill utilize selective mining methods in which silver is the metal targeted for highest recovery.

 

Accordingly, we believe the identification of gold, lead and zinc as by-product credits at Greens Creek, and Lucky Friday and Keno Hill is appropriate because of their lower economic value compared to silver and due to the fact that silver is the primary product we intend to produce.produce at those locations. In addition, we have not consistently received sufficient revenue from any single by-product metal to warrant classification of such as a co-product.

 

We periodically review our revenues to ensure that reporting of primary products and by-products is appropriate. Because for Greens Creek, Lucky Friday and San SebastianKeno Hill we consider zinc, lead and gold to be by-products of our silver production, the values of these metals offset operating costs within our calculations of Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce.

 

We believe the identification of silver as a by-product credit is appropriate at Casa Berardi and Nevada Operations because of its lower economic value compared to gold and due to the fact that gold is the primary product we intend to produce there. In addition, we do not receive sufficient revenue from silver at the Casa Berardi or Nevada Operations to warrant classification of such as a co-product. Because we consider silver to be a by-product of our gold production at Casa Berardi and Nevada Operations, the value of silver offsets operating costs within our calculations of Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce.

 

We reported a net loss applicable to common stockholders of $3.3$22.6 million for the three months ended March 31,September 30, 2023, compared to incomea net loss applicable to common stockholders of $4.0$23.7 million in the comparable period in 2022. The following were the significant drivers of changes in net loss applicable to common stockholders compared to the income in 2022:

 

Consolidated gross profit decreasedincreased by $10.5 million at our operating units as illustrated in the table above.$25.0 million. See The Greens Creek Segment, The Lucky Friday Segment, The Keno Hill Segment, The Casa Berardi Segment and The Nevada Operations Segment sections below for a discussion on the key drivers by operating unit.
Exploration and pre-development decreased by $1.4 million primarily due to lower expenditures across our exploration portfolio.
Ramp-up and suspension costs increased by $15.9 million primarily due to $12.0 million related to the suspension of operations at Lucky Friday due to the underground fire that occurred in the #2 shaft and $5.1 million of Keno Hill ramp-up activities following the Alexco acquisition, partially offset by a reduction of suspension costs at Nevada Operations.
Fair value adjustments, net losses increased by $2.2 million primarily due to higher unrealized losses on undesignated derivative contracts of $3.0 million partially offset by lower unrealized losses on our marketable equity securities portfolio of $0.9 million than in the comparable period in 2022.
Net foreign exchange gain decreased by $1.5 million to $4.2 million reflecting the continued strengthening of the US dollar against the Canadian dollar impact, and related impact on the revaluation of our Canadian monetary assets and liabilities.

We reported a net loss applicable to common stockholders of $41.7 million for the nine months ended September 30, 2023, compared to a net loss applicable to common stockholders of $33.3 million in the comparable period in 2022. The following were the significant drivers of changes in net loss applicable to common stockholders compared to 2022:

Consolidated gross profit increased by $14.9 million. See The Greens Creek Segment,The Lucky Friday Segment, The Keno Hill Segment, The Casa Berardi Segment and The Nevada Operations Segment sections below for a discussion on the key drivers by operating unit.
General and administrative costs increased by $3.8$1.5 million, which reflects thereflecting personnel that joined the Company as a result of the September 7, 2022 Alexco acquisition, and compensation adjustments effective July 1, 2022.2023.
Exploration and pre-development decreased by $7.8$13.6 million primarily due to lower expenditures across our exploration portfolio.
Ramp-up and suspension costs increased by $5.1$32.1 million primarily due to $20.4 million of Keno Hill ramp-up activities following the Alexco acquisition, $12.0 million related to the suspension of operations at Lucky Friday in August due to the underground fire that occurred in the #2 shaft, and $2.2 million related to the temporary suspension of operations at Casa Berardi for 21 days in June 2023 following the directives of Quebec's Ministry of Natural Resources and Forests to close certain forest lands and access roads in responses to the Quebec forest fires, partially offset by a reduction of suspension costs at Nevada Operations.

24


Other operating income of $2.7 million in 2023 compared to other operating expense of $5.3 million in 2022, primarily due to the receipt of $5.9 million in insurance proceeds in May related to a coverage lawsuit.
Fair value adjustments, net gainsloss decreased by $2.8$8.9 million primarilyto a loss of $5.8 million in 2023 due to a combination of lower unrealized gains inlosses on our marketable equity securities portfolio.portfolio of $7.1 million and unrealized gains on our undesignated derivative book of $1.8 million than in the comparable period in 2022.
Net foreign exchange gain of $0.4 million, a decrease of $7.7 million in 2023 from the gain of $8.1 million in 2022 reflecting slower strengthening of the US dollar against the Canadian dollar, and the related impact on the revaluation of our Canadian monetary assets and liabilities.

 

 

21

25


 

Greens Creek

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

98,611

 

 

$

86,090

 

 

$

96,459

 

 

$

60,875

 

 

$

290,961

 

 

$

239,688

 

Cost of sales and other direct production costs

 

 

(51,824

)

 

 

(38,218

)

 

 

(49,307

)

 

 

(42,197

)

 

 

(151,107

)

 

 

(127,290

)

Depreciation, depletion and amortization

 

 

(14,464

)

 

 

(11,420

)

 

 

(11,015

)

 

 

(10,305

)

 

 

(38,557

)

 

 

(35,354

)

Total cost of sales

 

 

(66,288

)

 

 

(49,638

)

 

 

(60,322

)

 

 

(52,502

)

 

 

(189,664

)

 

 

(162,644

)

Gross profit

 

$

32,323

 

 

$

36,452

 

 

$

36,137

 

 

$

8,373

 

 

$

101,297

 

 

$

77,044

 

Tons of ore milled

 

 

233,167

 

 

 

211,687

 

 

 

228,978

 

 

 

229,975

 

 

 

694,610

 

 

 

651,220

 

Production:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver (ounces)

 

 

2,772,860

 

 

 

2,429,782

 

 

 

2,343,192

 

 

 

2,468,280

 

 

 

7,471,725

 

 

 

7,308,660

 

Gold (ounces)

 

 

14,885

 

 

 

11,402

 

 

 

15,010

 

 

 

11,412

 

 

 

46,245

 

 

 

35,227

 

Lead (tons)

 

 

4,740

 

 

 

4,428

 

 

 

14,668

 

 

 

14,495

 

Zinc (tons)

 

 

12,482

 

 

 

12,494

 

 

 

13,224

 

 

 

12,580

 

 

 

38,961

 

 

 

38,470

 

Lead (tons)

 

 

5,202

 

 

 

4,883

 

Payable metal quantities sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver (ounces)

 

 

2,292,035

 

 

 

1,772,391

 

 

 

1,973,606

 

 

 

1,663,909

 

 

 

6,421,060

 

 

 

5,702,301

 

Gold (ounces)

 

 

12,646

 

 

 

7,922

 

 

 

12,371

 

 

 

7,478

 

 

 

38,025

 

 

 

25,952

 

Lead (tons)

 

 

3,600

 

 

 

2,755

 

 

 

11,506

 

 

 

10,069

 

Zinc (tons)

 

 

9,244

 

 

 

8,092

 

 

 

9,444

 

 

 

9,138

 

 

 

27,648

 

 

 

25,725

 

Lead (tons)

 

 

4,156

 

 

 

3,063

 

Ore grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver ounces per ton

 

 

14.40

 

 

 

13.84

 

 

 

13.1

 

 

 

13.6

 

 

 

13.4

 

 

 

13.8

 

Gold ounces per ton

 

 

0.08

 

 

 

0.07

 

 

 

0.09

 

 

 

0.07

 

 

 

0.09

 

 

 

0.07

 

Lead percent

 

 

2.5

%

 

 

2.4

%

 

 

2.6

%

 

 

2.7

%

Zinc percent

 

 

6.0

%

 

 

6.6

%

 

 

6.5

%

 

 

6.3

%

 

 

6.3

%

 

 

6.7

%

Lead percent

 

 

2.6

%

 

 

2.8

%

Total production cost per ton

 

$

198.60

 

 

$

192.16

 

 

$

200.30

 

 

$

185.34

 

 

$

197.94

 

 

$

191.58

 

Cash Cost, After By-product Credits, per Silver Ounce (1)

 

$

1.16

 

 

$

(0.90

)

 

$

3.04

 

 

$

2.65

 

 

$

1.81

 

 

$

(0.49

)

AISC, After By-Product Credits, per Silver Ounce (1)

 

$

3.82

 

 

$

1.83

 

 

$

8.18

 

 

$

7.07

 

 

$

5.67

 

 

$

4.02

 

Capital additions

 

$

6,658

 

 

$

3,092

 

 

$

12,060

 

 

$

6,988

 

 

$

27,546

 

 

$

24,748

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

The $4.1$27.8 million decreaseincrease in gross profit for the three months ended March 31,September 30, 2023 compared to the same period in 2022 was primarily due to lowerhigher sales reflecting a combination or higher realized prices and sales volumes for all metals, partially offset by higher cost of sales and other direct production costs attributable to higher contractor labor maintenance expense, and higher depreciation, depletion and amortization reflecting the higher sales volumes. Capital additions increased by $5.1 million in the same period primarily due to higher mobile equipment purchases and the camp housing project.

The $24.3 million increase in gross profit for the nine months ended September 30, 2023 compared to the same period in 2022 was primarily due to higher sales reflecting higher realized prices for all metals, except goldzinc, in addition to higher sales volumes of all metals sold, partially offset by higher cost of sales and higherother direct production costs reflecting more ore mined and processed and cost increases in consumables, labor, maintenance and contractor costs, which were partially offset byand higher depreciation, depletion and amortization reflecting the higher sales volumes. Capital additions increased by $2.8 million in the same period primarily due to the camp housing project.

 

Capital additions increased by $3.6 million in the three months ended March 31, 2023 compared to the same period in 2022 primarily due to mine development expenditure.26


 

The charts below illustrate the factors contributing to the variances in Cash Cost, After By-product Credits, Per Silver Ounce for the three months ended March 31, 2023 compared to the same period in 2022.

22


The chart below illustrates the factors contributing to Cash Cost, After By-product Credits, per Silver Ounce:

 

img155799497_0.jpgimg155805262_0.jpg 

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Silver Ounce

 

$

21.80

 

 

$

21.82

 

By-product credits

 

 

(20.64

)

 

 

(22.72

)

Cash Cost, After By-product Credits, per Silver Ounce

 

$

1.16

 

 

$

(0.90

)

img155805262_1.jpg 

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

AISC, Before By-product Credits, per Silver Ounce

 

$

24.46

 

 

$

24.55

 

By-product credits

 

 

(20.64

)

 

 

(22.72

)

AISC, After By-product Credits, per Silver Ounce

 

$

3.82

 

 

$

1.83

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Silver Ounce

 

$

25.48

 

 

$

22.69

 

 

$

24.03

 

 

$

22.24

 

By-product credits

 

 

(22.44

)

 

 

(20.04

)

 

 

(22.22

)

 

 

(22.73

)

Cash Cost, After By-product Credits, per Silver Ounce

 

$

3.04

 

 

$

2.65

 

 

$

1.81

 

 

$

(0.49

)

27


 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

AISC, Before By-product Credits, per Silver Ounce

 

$

30.62

 

 

$

27.11

 

 

$

27.89

 

 

$

26.75

 

By-product credits

 

 

(22.44

)

 

 

(20.04

)

 

 

(22.22

)

 

 

(22.73

)

AISC, After By-product Credits, per Silver Ounce

 

$

8.18

 

 

$

7.07

 

 

$

5.67

 

 

$

4.02

 

 

The increase in Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the three monthsand nine month periods ended March 31,September 30, 2023 compared to the same period in 2022 was primarily due to lower by-product creditshigher production costs in 2023.

 

 

2328


 

Lucky Friday

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

49,110

 

 

$

38,040

 

 

$

21,409

 

 

$

28,460

 

 

$

113,167

 

 

$

102,380

 

Cost of sales and other direct production costs

 

 

(24,079

)

 

 

(21,232

)

 

 

(10,038

)

 

 

(16,903

)

 

 

(57,327

)

 

 

(59,624

)

Depreciation, depletion and amortization

 

 

(10,455

)

 

 

(8,032

)

 

 

(4,306

)

 

 

(7,261

)

 

 

(23,741

)

 

 

(24,155

)

Total cost of sales

 

 

(34,534

)

 

 

(29,264

)

 

 

(14,344

)

 

 

(24,164

)

 

 

(81,068

)

 

 

(83,779

)

Gross profit

 

$

14,576

 

 

$

8,776

 

 

$

7,065

 

 

$

4,296

 

 

$

32,099

 

 

$

18,601

 

Tons of ore milled

 

 

95,303

 

 

 

77,725

 

 

 

36,619

 

 

 

90,749

 

 

 

225,965

 

 

 

265,971

 

Production:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver (ounces)

 

 

1,262,464

 

 

 

887,858

 

 

 

475,414

 

 

 

1,074,230

 

 

 

3,024,544

 

 

 

3,188,565

 

Lead (tons)

 

 

8,034

 

 

 

5,980

 

 

 

2,957

 

 

 

7,172

 

 

 

19,171

 

 

 

21,299

 

Zinc (tons)

 

 

3,313

 

 

 

2,452

 

 

 

1,159

 

 

 

3,279

 

 

 

7,810

 

 

 

9,101

 

Payable metal quantities sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver (ounces)

 

 

1,306,013

 

 

 

899,454

 

 

 

534,183

 

 

 

801,115

 

 

 

2,974,835

 

 

 

2,822,281

 

Lead (tons)

 

 

8,357

 

 

 

5,991

 

 

 

3,330

 

 

 

5,295

 

 

 

18,809

 

 

 

18,720

 

Zinc (tons)

 

 

2,614

 

 

 

1,855

 

 

 

981

 

 

 

2,385

 

 

 

6,061

 

 

 

6,602

 

Ore grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver ounces per ton

 

 

13.84

 

 

 

12.04

 

 

 

13.6

 

 

 

12.5

 

 

 

14.0

 

 

 

12.7

 

Lead percent

 

 

8.8

%

 

 

8.2

%

 

 

8.6

%

 

 

8.5

%

 

 

8.9

%

 

 

8.5

%

Zinc percent

 

 

4.1

%

 

 

3.6

%

 

 

3.5

%

 

 

4.2

%

 

 

4.1

%

 

 

3.9

%

Total production cost per ton

 

$

210.72

 

 

$

247.17

 

 

$

191.81

 

 

$

207.10

 

 

$

223.44

 

 

$

220.41

 

Cash Cost, After By-product Credits, per Silver Ounce (1)

 

$

4.30

 

 

$

6.57

 

 

$

4.74

 

 

$

5.23

 

 

$

5.51

 

 

$

4.77

 

AISC, After By-product Credits, per Silver Ounce (1)

 

$

10.69

 

 

$

13.15

 

 

$

10.63

 

 

$

15.98

 

 

$

12.21

 

 

$

12.86

 

Capital additions

 

$

14,707

 

 

$

9,652

 

 

$

15,494

 

 

$

16,125

 

 

$

46,518

 

 

$

37,278

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

During August 2023, the mine was suspended while repairing an unused station in the #2 ventilation shaft, which is also the secondary egress. The operation remained suspended due to a fire at the unused station. By early September, the fire had been extinguished, normal ventilation was reestablished and the workforce recalled. Following evaluation of alternatives, it was determined that in order to safely bring the mine back into production in the most rapid and cost effective way, a new secondary egress needed to be developed to bypass the damaged portion of the #2 shaft. The new egress will extend an existing ramp 1,600 feet, install a 290-foot-long manway raise, and develop a 850 foot ventilation raise. It is anticipated that this work will result in operations being suspended for the remainder of 2023. The Company has property and business interruption insurance coverage with an underground sub-limit of $50.0 million, and has begun discussions with the insurance provider to recover property damage and business interruption insurance proceeds. There can be no assurance that we will succeed in receiving such proceeds.

Gross profit increased by $5.8$2.8 million and $13.5 million for the three and nine month periods ended September 30, 2023, respectively, compared to the same periods in 2022. For both the three and nine month periods ended September 30, 2023, $12.0million of site specific suspension costs were included within Ramp-up and suspension costs on our condensed consolidated statements of operations and comprehensive loss. For both the three and nine month periods ended September 30, 2023, the increase in gross profit was attributable to higher realized prices for silver and lead, and the impact of mining and processing more high grade material, particularly for silver.

Capital additions decreased by $0.6 million in the three months ended March 31,September 30, 2023, compared to the same period in 2022, as the impactreflecting lower development and pre-production drilling following suspension of increased sales quantities from mining and processing more high grade materialoperations in higher volumes offset the effects of lower realized prices.

August 2023. Capital additions increased by $5.1$9.2 million for the threenine months ended March 31,September 30, 2023, compared to the same period in 2022, primarily due to expenditures on key projects including the installation of a new service hoist and coarse ore bunker, increased development, and pre-production drilling to achieve a sustained ore production rate for the annual throughput goal of 425,000 tons, prior to suspension of operations in the fourth quarter ofAugust 2023.

 

2429


 

The chartcharts below illustratesillustrate the factors contributing to Cash Cost, After By-product Credits, Per Silver Ounce:

 

img155799497_1.jpgimg155805262_2.jpg 

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Silver Ounce

 

$

21.03

 

 

$

26.63

 

By-product credits

 

 

(16.73

)

 

 

(20.06

)

Cash Cost, After By-product Credits, per Silver Ounce

 

$

4.30

 

 

$

6.57

 

img155805262_3.jpg 

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

AISC, Before By-product Credits, per Silver Ounce

 

$

27.42

 

 

$

33.21

 

By-product credits

 

 

(16.73

)

 

 

(20.06

)

AISC, After By-product Credits, per Silver Ounce

 

$

10.69

 

 

$

13.15

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Silver Ounce

 

$

20.20

 

 

$

22.87

 

 

$

21.45

 

 

$

23.44

 

By-product credits

 

 

(15.46

)

 

 

(17.64

)

 

 

(15.94

)

 

 

(18.67

)

Cash Cost, After By-product Credits, per Silver Ounce

 

$

4.74

 

 

$

5.23

 

 

$

5.51

 

 

$

4.77

 

30


 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

AISC, Before By-product Credits, per Silver Ounce

 

$

26.09

 

 

$

33.62

 

 

$

28.15

 

 

$

31.53

 

By-product credits

 

 

(15.46

)

 

 

(17.64

)

 

 

(15.94

)

 

 

(18.67

)

AISC, After By-product Credits, per Silver Ounce

 

$

10.63

 

 

$

15.98

 

 

$

12.21

 

 

$

12.86

 

 

Thedecrease in Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the three monthsand nine month periods ended March 31,September 30, 2023 compared to the same period in 2022 was primarily due to higher silver production resulting from increased grades and volumes processed, partially offset by lower by-product credits in 2023.

Keno Hill

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2023

 

 

 

2023

 

Sales

 

$

16,001

 

 

 

$

17,582

 

Cost of sales and other direct production costs

 

 

(14,053

)

 

 

 

(15,373

)

Depreciation, depletion and amortization

 

 

(1,948

)

 

 

 

(2,209

)

Total cost of sales

 

 

(16,001

)

 

 

 

(17,582

)

Gross profit

 

$

 

 

 

$

 

Tons of ore milled

 

 

24,616

 

 

 

 

36,680

 

Production:

 

 

 

 

 

 

 

Silver (ounces)

 

 

710,012

 

 

 

 

894,276

 

Zinc (tons)

 

 

252

 

 

 

 

943

 

Lead (tons)

 

 

327

 

 

 

 

744

 

Payable metal quantities sold:

 

 

 

 

 

 

 

Silver (ounces)

 

 

628,571

 

 

 

 

694,198

 

Zinc (tons)

 

 

569

 

 

 

 

617

 

Lead (tons)

 

 

509

 

 

 

 

533

 

Ore grades:

 

 

 

 

 

 

 

Silver ounces per ton

 

 

33.0

 

 

 

 

28.2

 

Zinc percent

 

 

2.5

%

 

 

 

3.1

%

Lead percent

 

 

2.4

%

 

 

 

2.1

%

We acquired our Keno Hill operations as higher leadpart of the Alexco acquisition on September 7, 2022, and zinc production did not offset lower prices.have focused on development activities and began ramp-up of the mill during the second quarter. The average throughput during the third quarter was 268 tons per day, with silver grades milled of 33 ounces per ton. Tonnage mined was constrained by delays in infrastructure construction which has impacted development rates. Key underground infrastructure projects include the shotcrete plant, which is now complete, and the cemented rockfill plant, which is expected to be completed at the end of November. With the delay in major construction projects, camp facilities at the mine were constrained, which was also a factor in the slower ramp-up of the mine. Modifications to the secondary crushing circuit are substantially complete, and commissioning is underway. The changes are expected to increase crusher availability and efficiency.

During the three and nine months ended September 30, 2023, Keno Hill recorded sales and cost of sales of $16.0 million and $17.6 million, respectively, related to the concentrate produced and sold. During the three and nine months ended September 30, 2023, $5.1million and $20.4 million, respectively, of site specific ramp up costs were included with Ramp-up and suspension costs and $1.7 million and $3.1 million, respectively, of site specific exploration costs were included within Exploration and pre-development a reported on our condensed consolidated statements of operations and comprehensive loss. During the three and nine months ended September 30, 2023, Keno Hill recorded capital additions of $11.5 million and $32.1 million, respectively, related to various mine underground development projects, mobile equipment purchases, crushers modification and a camp upgrade.

 

 

2531


 

Casa Berardi

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

50,998

 

 

$

62,101

 

 

$

46,912

 

 

$

56,939

 

 

$

134,856

 

 

$

181,679

 

Cost of sales and other direct production costs

 

 

(48,962

)

 

 

(46,322

)

 

 

(37,842

)

 

 

(44,443

)

 

 

(119,108

)

 

 

(137,176

)

Depreciation, depletion and amortization

 

 

(14,036

)

 

 

(15,846

)

 

 

(18,980

)

 

 

(15,089

)

 

 

(43,288

)

 

 

(46,394

)

Total cost of sales

 

 

(62,998

)

 

 

(62,168

)

 

 

(56,822

)

 

 

(59,532

)

 

 

(162,396

)

 

 

(183,570

)

Gross loss

 

$

(12,000

)

 

$

(67

)

 

$

(9,910

)

 

$

(2,593

)

 

$

(27,540

)

 

$

(1,891

)

Tons of ore milled

 

 

429,158

 

 

 

386,150

 

 

 

343,619

 

 

 

389,941

 

 

 

1,091,477

 

 

 

1,177,709

 

Production:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold (ounces)

 

 

24,686

 

 

 

30,240

 

 

 

24,259

 

 

 

33,335

 

 

 

67,846

 

 

 

96,881

 

Silver (ounces)

 

 

6,554

 

 

 

7,068

 

 

 

5,084

 

 

 

6,882

 

 

 

16,685

 

 

 

22,329

 

Payable metal quantities sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold (ounces)

 

 

26,826

 

 

 

33,066

 

 

 

24,423

 

 

 

32,965

 

 

 

69,804

 

 

 

99,703

 

Silver (ounces)

 

 

6,446

 

 

 

9,054

 

 

 

5,864

 

 

 

14,700

 

 

 

17,209

 

 

 

23,950

 

Ore grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold ounces per ton

 

 

0.07

 

 

 

0.09

 

 

 

0.08

 

 

 

0.10

 

 

 

0.07

 

 

 

0.09

 

Silver ounces per ton

 

 

0.02

 

 

 

0.02

 

 

 

0.02

 

 

 

0.02

 

 

 

0.02

 

 

 

0.02

 

Total production cost per ton

 

$

107.95

 

 

$

117.96

 

 

$

103.75

 

 

$

114.52

 

 

$

103.63

 

 

$

115.15

 

Cash Cost, After By-product Credits, per Gold Ounce (1)

 

$

1,775

 

 

$

1,516

 

 

$

1,475

 

 

$

1,349

 

 

$

1,635

 

 

$

1,409

 

AISC, After By-product Credits, per Gold Ounce (1)

 

$

2,392

 

 

$

1,764

 

 

$

1,695

 

 

$

1,669

 

 

$

2,075

 

 

$

1,678

 

Capital additions

 

$

17,086

 

 

$

7,808

 

 

$

16,225

 

 

$

10,771

 

 

$

54,127

 

 

$

26,672

 

 

(1)
A reconciliation of these non-GAAP measures to total cost of sales, the most comparable GAAP measure, can be found below in Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP).

 

As part of the transition of the Casa Berardi mine from a combined underground and open pit operation to an open pit only operation, the lower margin east mine underground operations were closed in July 2023 and only the higher margin stopes of the west underground mine will be mined through mid-2024, at which time most underground activity, except for exploration will cease. This strategic change has resulted in production and sales decreasing significantly compared to the three and nine month periods in 2022. Following suspension of underground mining stopping in mid-2024, Casa Berardi is expected to produce gold only from the 160 open pit, and at lower volumes than historic production levels. We expect production from the 160 open pit to conclude during 2027. We forecast a gap in production from 2028 to 2030 when no ore will be mined. During this hiatus, our focus will be on investing in infrastructure and equipment, and on permitting and stripping two expected new open pits, Principal and West Mine Crown Pillar. From 2028 to 2030, there is not expected to be any cash flow from Casa Berardi to offset its operating and capital expenses, and instead our liquidity and capital resources are expected to come from our other operating units. We expect to resume open pit mining at Casa Berardi in 2030, and anticipate that the mine will generate significant free cash flow at the current gold price.

Gross loss increased by $11.9$7.3 million to $9.9 million for the three month period ended September 30, 2023, compared to a gross loss of $2.6 million in the same period in 2022. The increase in gross loss includes $3.3 million in product inventory net realizable value write downs attributable to higher depreciation, depletion and amortization expense, reflecting the accelerated amortization of the west underground mine, the purchase of mobile equipment fleet in June and early July 2023 and the cessation of capitalization of any underground mine development costs effective July 2023. Processing of lower grade tonnage from both the underground and surface operations, higher costs related to mill maintenance and optimization activities, and higher fuel and other consumables costs, also contributed to the increased gross loss compared to the same period in 2022. Capital additions increased by $5.5 million in the three months ended March 31,September 30, 2023 compared to the same period in 2022, primarily related to the construction of tailings storage facilities.

Gross loss increased by $25.6 million to $27.5 million for the nine month period ended September 30, 2023, compared to a gross loss of $1.9 million for the same period in 2022. This increase in gross loss includes $10.8 million in product inventory net realizable value write downs due to a combination of higher direct production costs during the first six months of the year and higher depreciation, depletion and amortization expense effective July 2023, reflecting the accelerated amortization of the west underground mine. The increase in gross loss was also due to lower production and sales volumes and higher costs of sales resulting from increased production costs due to: (i) higher volumesthe processing of lower grade ore tonnage processed during period, (ii) mill contractorfrom both the underground and surface operations, higher costs related to mill maintenance and optimization activities, (iii) higher underground maintenance costs resulting from repairs and replacements of major components for the production fleet, and (iv) higher fuel and other consumables costs, compared to the same periods in 2022. Suspension costs amounted to $2.2 million for the nine month period ended September 30, 2023. Casa Berardi's operations were suspended for 20 days in June 2023, due to wildfires in Quebec which have been negatively impacted by current inflationary pressures.resulted in the Quebec Ministry of Natural

32


 

Resources and Forests closing certain forest lands and access roads. No production or sales took place during the suspension period. Total capital additions increased by $9.3$27.5 million for the threenine months ended March 31,September 30, 2023 compared to the same period in 2022, primarily due to purchases of new surface fleet equipment as the mine transitions from an underground to an open pit operation and the construction of tailings raise project and mining development costs.storage facilities.

The chartcharts below illustratesillustrate the factors contributing to Cash Cost, After By-product Credits, Per Gold Ounce:

 

img155799497_2.jpgimg155805262_4.jpg 

 

img155805262_5.jpg 

26

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Gold Ounce

 

$

1,480

 

 

$

1,353

 

 

$

1,641

 

 

$

1,415

 

By-product credits

 

 

(5

)

 

 

(4

)

 

 

(6

)

 

 

(6

)

Cash Cost, After By-product Credits, per Gold Ounce

 

$

1,475

 

 

$

1,349

 

 

$

1,635

 

 

$

1,409

 

33


 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Cash Cost, Before By-product Credits, per Gold Ounce

 

$

1,780

 

 

$

1,521

 

By-product credits

 

 

(5

)

 

 

(5

)

Cash Cost, After By-product Credits, per Gold Ounce

 

$

1,775

 

 

$

1,516

 

 

Three Months Ended March 31,

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

AISC, Before By-product Credits, per Gold Ounce

 

$

2,397

 

 

$

1,769

 

 

$

1,700

 

 

$

1,673

 

 

$

2,081

 

 

$

1,684

 

By-product credits

 

 

(5

)

 

 

(5

)

 

 

(5

)

 

 

(4

)

 

 

(6

)

 

 

(6

)

AISC, After By-product Credits, per Gold Ounce

 

$

2,392

 

 

$

1,764

 

 

$

1,695

 

 

$

1,669

 

 

$

2,075

 

 

$

1,678

 

 

The increase in Cash Cost After By-product Credits, per Gold Ounce, for the three monthsand nine month periods ended March 31,September 30, 2023 compared to the same periodperiods for 2022 was primarily due to a combination of higher production costs and lower gold production. The lower production for the three monthsand nine month periods ended March 31,September 30, 2023 combined with increased sustaining capital also negatively impactingimpacted AISC, After By-product Credits, per Gold Ounce.

 

Nevada Operations

Dollars are in thousands (except per ounce and per ton amounts)

 

Three Months Ended
March 31,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

272

 

 

$

268

 

 

$

 

 

$

 

 

$

960

 

 

$

268

 

Cost of sales and other direct production costs

 

 

(253

)

 

 

 

 

 

(34

)

 

 

(1,285

)

 

 

(877

)

 

 

(2,418

)

Depreciation, depletion and amortization

 

 

(47

)

 

 

 

 

 

34

 

 

 

(338

)

 

 

(140

)

 

 

(460

)

Total cost of sales

 

 

(300

)

 

 

 

 

 

 

 

 

(1,623

)

 

 

(1,017

)

 

 

(2,878

)

Gross (loss) profit

 

$

(28

)

 

$

268

 

 

$

 

 

$

(1,623

)

 

$

(57

)

 

$

(2,610

)

Payable metal quantities sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold (ounces)

 

 

146

 

 

 

65

 

 

 

 

 

 

 

 

 

544

 

 

 

65

 

Silver (ounces)

 

-

 

 

 

6,363

 

 

 

 

 

 

 

 

 

110

 

 

 

6,363

 

 

The gross loss of $28$57 thousand for the threenine months ended March 31,September 30, 2023 was attributable to write downs of stockpiled material to net realizable value reflecting a lower gold price received for the processing and sale of refractory ore at a third party facility.

 

Exploration and pre-development activities continued in the three and nine months ended March 31,September 30, 2023 and were focused on target generation through detailed modeling and analysis of geological mapping and sampling. Exploration core drilling also began during the second quarter at our Aurora Project.

 

See Item 1A. Risk Factors - Operation, Development, ExplorationIssues we have faced at certain segments could require us to write-down the associated long-lived assets. We could face similar issues at our other operations. Such write-downs may adversely affect our results of operations and Acquisition Risksfinancial condition in our 2022 Form 10-K for a discussion of certain risks relating to our recent and ongoing analysis of the carrying value of the Nevada assets.

 

 

2734


Keno Hill

We acquired our Keno Hill operations as part of the Alexco acquisition on September 7, 2022. We expect Keno Hill to be in production during the third quarter of 2023. Keno Hill has not generated any revenue since we acquired it, due to being in development. During the three months ended March 31, 2023, $5.9million of site specific costs were included in the line item "Ramp-up and suspension costs" and $0.4 million of site specific costs were included in the line item "Exploration and pre-development" on our condensed consolidated statement of operations and comprehensive (loss) income.

 

Corporate Matters

 

Income Taxes

 

During the three and nine months ended March 31,September 30, 2023, an income and mining tax provisionbenefit of $3.2$1.5 million and an expense of $6.9 million, respectively, resulted in an effective tax rate of 4,699%.6.3% and -20.1%, respectively. This compares to an income and mining tax provisionbenefit of $5.6$9.5 million and $3.6 million during the three and nine months ended September 30, 2022, which resulted in an effective tax rate of 58% for the comparable period in 2022.29.0% and 10.0%, respectively. The comparability of our income and mining tax (provision)(expense) benefit and effective tax rate for the reported periods was impacted by multiple factors, primarily: (i) mining taxes; (ii) variations in our income before income taxes; (iii) geographic distribution of that income; (iv) foreign exchange rates including non-recognition of foreign exchange gains and losses; (v) percentage depletion; and (vi) the non-recognition of tax assets. The effective tax rate will fluctuate, sometimes significantly, period to period. The significant increasechange in the effective tax rate to 4,699% forduring the three and nine months ended March 31,September 30, 2023 compared to 58% for the comparable periodperiods in 2022 is primarily related to incurringthe reported consolidated loss as well as the incurred losses at the consolidated Alexco subsidiaries, which were acquired September 7, 2022, and the Nevada operations, for which no tax benefit is recognized due to uncertainty surrounding our ability to utilize these future tax benefits. Beginning withSince the three months ended March 31, 2022, we have used the annual effective tax rate method to calculate the quarterly tax provision.

 

Each reporting period we assesshave assessed our deferred tax balances based on a review of long-range forecasts and quarterly activity. A valuation allowance is provided for deferred tax assets for which it is more likely than not the related tax benefits will not be realized. We analyze our deferred tax assets and, if it is determined that we will not realize all or a portion of our deferred tax assets, we will record or increase a valuation allowance. Conversely, if it is determined we will ultimately more likely than not be able to realize all or a portion of the related benefits for which a valuation allowance has been provided, all or a portion of the related valuation allowance will be reduced. There are a number of factors that impact our ability to realize our deferred tax assets. Valuation allowances are provided on deferred tax assets in Nevada, Mexico, and certain Canadian jurisdictions. For additional information, please see risk factors Our accounting and other estimates may be imprecise and Our ability to recognize the benefits of deferred tax assets related to net operating loss carryforwards and other items is dependent on future cash flows and taxable income in Item 1A - Risk Factors in our 2022 Form 10-K.

 

Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)

 

The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three month periodsand nine months ended March 31,September 30, 2023 and 2022.

 

Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as we report them are the same as those reported by other mining companies.

 

Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. We use AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies, and aggregating Casa Berardi and Nevada Operations for comparison with other gold mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.

28


 

Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned

35


from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.

 

In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.

 

The Casa Berardi and Nevada Operations and combined gold properties information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and Nevada Operations. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi and Nevada Operations units is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi and Nevada Operations.

 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2023

 

 

Three Months Ended September 30, 2023

 

 

Greens Creek

 

 

Lucky Friday

 

 

Corporate (2)

 

 

Total Silver

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill (6)

 

 

Corporate (2)

 

 

Total Silver

 

Total cost of sales

 

$

66,288

 

 

$

34,534

 

 

$

 

 

$

100,822

 

 

$

60,322

 

 

$

14,344

 

 

$

16,001

 

 

$

 

 

$

90,667

 

Depreciation, depletion and amortization

 

 

(14,464

)

 

 

(10,455

)

 

 

 

 

 

(24,919

)

 

 

(11,015

)

 

 

(4,306

)

 

 

(1,948

)

 

 

 

 

 

(17,269

)

Treatment costs

 

 

10,368

 

 

 

5,277

 

 

 

 

 

 

15,645

 

 

 

10,369

 

 

 

1,368

 

 

 

1,033

 

 

 

 

 

 

12,770

 

Change in product inventory

 

 

(1,615

)

 

 

(2,409

)

 

 

 

 

 

(4,024

)

 

 

377

 

 

 

(2,450

)

 

 

 

 

 

 

 

 

(2,073

)

Reclamation and other costs

 

 

(129

)

 

 

(409

)

 

 

 

 

 

(538

)

 

 

(348

)

 

 

(168

)

 

 

 

 

 

 

 

 

(516

)

Exclusion of Lucky Friday cash costs (8)

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

(20

)

Exclusion of Keno Hill cash costs (6)

 

 

 

 

 

 

 

 

(15,086

)

 

 

 

 

 

(15,086

)

Cash Cost, Before By-product Credits (1)

 

 

60,448

 

 

 

26,538

 

 

 

 

 

 

86,986

 

 

 

59,705

 

 

 

8,768

 

 

 

 

 

 

 

 

 

68,473

 

Reclamation and other costs

 

 

722

 

 

 

285

 

 

 

 

 

 

1,007

 

 

 

722

 

 

 

101

 

 

 

 

 

 

 

 

 

823

 

Sustaining capital

 

 

6,641

 

 

 

7,784

 

 

 

 

 

 

14,425

 

 

 

11,330

 

 

 

7,386

 

 

 

 

 

 

237

 

 

 

18,953

 

Exclusion of Lucky Friday sustaining costs (8)

 

 

 

 

 

(4,934

)

 

 

 

 

 

 

 

 

(4,934

)

General and administrative

 

 

 

 

 

 

 

 

12,070

 

 

 

12,070

 

 

 

 

 

 

 

 

 

 

 

 

7,596

 

 

 

7,596

 

AISC, Before By-product Credits (1)

 

 

67,811

 

 

 

34,607

 

 

 

12,070

 

 

 

114,488

 

 

 

71,757

 

 

 

11,321

 

 

 

 

 

 

7,833

 

 

 

90,911

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(24,005

)

 

 

(6,816

)

 

 

 

 

 

(30,821

)

 

 

(20,027

)

 

 

(2,019

)

 

 

 

 

 

 

 

 

(22,046

)

Gold

 

 

(25,286

)

 

 

 

 

 

 

 

 

(25,286

)

 

 

(25,344

)

 

 

 

 

 

 

 

 

 

 

 

(25,344

)

Lead

 

 

(7,942

)

 

 

(14,299

)

 

 

 

 

 

(22,241

)

 

 

(7,201

)

 

 

(5,368

)

 

 

 

 

 

 

 

 

(12,569

)

Exclusion of Lucky Friday by-product credits (8)

 

 

 

 

 

676

 

 

 

 

 

 

 

 

 

676

 

Total By-product credits

 

 

(57,233

)

 

 

(21,115

)

 

 

 

 

 

(78,348

)

 

 

(52,572

)

 

 

(6,711

)

 

 

 

 

 

 

 

 

(59,283

)

Cash Cost, After By-product Credits

 

$

3,215

 

 

$

5,423

 

 

$

 

 

$

8,638

 

 

$

7,133

 

 

$

2,057

 

 

$

 

 

$

 

 

$

9,190

 

AISC, After By-product Credits

 

$

10,578

 

 

$

13,492

 

 

$

12,070

 

 

$

36,140

 

 

$

19,185

 

 

$

4,610

 

 

$

 

 

$

7,833

 

 

$

31,628

 

Ounces produced

 

 

2,343

 

 

 

475

 

 

 

 

 

 

 

 

 

2,818

 

Exclusion of Lucky Friday ounces produced (8)

 

 

 

 

 

(41

)

 

 

 

 

 

 

 

 

(41

)

Divided by ounces produced

 

 

2,773

 

 

 

1,262

 

 

 

 

 

 

4,035

 

 

 

2,343

 

 

 

434

 

 

 

 

 

 

 

 

 

2,777

 

Cash Cost, Before By-product Credits, per Ounce

 

$

21.80

 

 

$

21.03

 

 

 

 

 

$

21.56

 

 

$

25.48

 

 

$

20.20

 

 

 

 

 

 

 

 

$

24.66

 

By-product credits per ounce

 

 

(20.64

)

 

 

(16.73

)

 

 

 

 

 

(19.42

)

 

 

(22.44

)

 

 

(15.46

)

 

 

 

 

 

 

 

 

(21.35

)

Cash Cost, After By-product Credits, per Ounce

 

$

1.16

 

 

$

4.30

 

 

 

 

 

$

2.14

 

 

$

3.04

 

 

$

4.74

 

 

 

 

 

 

 

 

$

3.31

 

AISC, Before By-product Credits, per Ounce

 

$

24.46

 

 

$

27.42

 

 

 

 

 

$

28.38

 

 

$

30.62

 

 

$

26.09

 

 

 

 

 

 

 

 

$

32.74

 

By-product credits per ounce

 

 

(20.64

)

 

 

(16.73

)

 

 

 

 

 

(19.42

)

 

 

(22.44

)

 

 

(15.46

)

 

 

 

 

 

 

 

 

(21.35

)

AISC, After By-product Credits, per Ounce

 

$

3.82

 

 

$

10.69

 

 

 

 

 

$

8.96

 

 

$

8.18

 

 

$

10.63

 

 

 

 

 

 

 

 

$

11.39

 

 

2936


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2023

 

 

Three Months Ended September 30, 2023

 

 

Casa Berardi

 

 

Nevada Operations and Other (4)

 

 

Total Gold

 

 

Casa Berardi

 

 

Nevada Operations and Other (4)

 

 

Total Gold

 

Total cost of sales

 

$

62,998

 

 

$

732

 

 

$

63,730

 

 

$

56,822

 

 

$

940

 

 

$

57,762

 

Depreciation, depletion and amortization

 

 

(14,036

)

 

 

(47

)

 

 

(14,083

)

 

 

(18,980

)

 

 

32

 

 

 

(18,948

)

Treatment costs

 

 

467

 

 

 

 

 

 

467

 

 

 

254

 

 

 

 

 

 

254

 

Change in product inventory

 

 

(2,417

)

 

 

 

 

 

(2,417

)

 

 

(1,977

)

 

 

 

 

 

(1,977

)

Reclamation and other costs

 

 

(217

)

 

 

 

 

 

(217

)

 

 

(219

)

 

 

 

 

 

(219

)

Exclusion of Casa Berardi cash costs (3)

 

 

(2,851

)

 

 

 

 

 

(2,851

)

Exclusion of Nevada Operations and Other costs

 

 

 

 

 

(685

)

 

 

(685

)

 

 

 

 

 

(972

)

 

 

(972

)

Cash Cost, Before By-product Credits (1)

 

 

43,944

 

 

 

 

 

 

43,944

 

 

 

35,900

 

 

 

 

 

 

35,900

 

Reclamation and other costs

 

 

217

 

 

 

 

 

 

217

 

 

 

219

 

 

 

 

 

 

219

 

Sustaining capital

 

 

15,015

 

 

 

 

 

 

15,015

 

 

 

5,133

 

 

 

 

 

 

5,133

 

AISC, Before By-product Credits (1)

 

 

59,176

 

 

 

 

 

 

59,176

 

 

 

41,252

 

 

 

 

 

 

41,252

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Silver

 

 

(127

)

 

 

 

 

 

(127

)

 

 

(119

)

 

 

 

 

 

(119

)

Total By-product credits

 

 

(127

)

 

 

 

 

 

(127

)

 

 

(119

)

 

 

 

 

 

(119

)

Cash Cost, After By-product Credits

 

$

43,817

 

 

$

 

 

$

43,817

 

 

$

35,781

 

 

$

 

 

$

35,781

 

AISC, After By-product Credits

 

$

59,049

 

 

$

 

 

$

59,049

 

 

$

41,133

 

 

$

 

 

$

41,133

 

Divided by ounces produced

 

 

25

 

 

 

 

 

 

25

 

 

 

24

 

 

 

 

 

 

24

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,780

 

 

$

 

 

$

1,780

 

 

$

1,480

 

 

$

 

 

$

1,480

 

By-product credits per ounce

 

 

(5

)

 

 

 

 

 

(5

)

 

 

(5

)

 

 

 

 

 

(5

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,775

 

 

$

 

 

$

1,775

 

 

$

1,475

 

 

$

 

 

$

1,475

 

AISC, Before By-product Credits, per Ounce

 

$

2,397

 

 

$

 

 

$

2,397

 

 

$

1,700

 

 

$

 

 

$

1,700

 

By-product credits per ounce

 

 

(5

)

 

 

 

 

 

(5

)

 

 

(5

)

 

 

 

 

 

(5

)

AISC, After By-product Credits, per Ounce

 

$

2,392

 

 

$

 

 

$

2,392

 

 

$

1,695

 

 

$

 

 

$

1,695

 

 

3037


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2023

 

 

Three Months Ended September 30, 2023

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

Total cost of sales

 

$

100,822

 

 

$

63,730

 

 

$

164,552

 

 

$

90,667

 

 

$

57,762

 

 

$

148,429

 

Depreciation, depletion and amortization

 

 

(24,919

)

 

 

(14,083

)

 

 

(39,002

)

 

 

(17,269

)

 

 

(18,948

)

 

 

(36,217

)

Treatment costs

 

 

15,645

 

 

 

467

 

 

 

16,112

 

 

 

12,770

 

 

 

254

 

 

 

13,024

 

Change in product inventory

 

 

(4,024

)

 

 

(2,417

)

 

 

(6,441

)

 

 

(2,073

)

 

 

(1,977

)

 

 

(4,050

)

Reclamation and other costs

 

 

(538

)

 

 

(217

)

 

 

(755

)

 

 

(516

)

 

 

(219

)

 

 

(735

)

Exclusion of Casa Berardi cash costs (3)

 

 

 

 

 

(2,851

)

 

 

(2,851

)

Exclusion of Lucky Friday cash costs (8)

 

 

(20

)

 

 

 

 

 

(20

)

Exclusion of Keno Hill cash costs (6)

 

 

(15,086

)

 

 

 

 

 

(15,086

)

Exclusion of Nevada Operations and Other costs

 

 

 

 

 

(685

)

 

 

(685

)

 

 

 

 

 

(972

)

 

 

(972

)

Cash Cost, Before By-product Credits (1)

 

 

86,986

 

 

 

43,944

 

 

 

130,930

 

 

 

68,473

 

 

 

35,900

 

 

 

104,373

 

Reclamation and other costs

 

 

1,007

 

 

 

217

 

 

 

1,224

 

 

 

823

 

 

 

219

 

 

 

1,042

 

Sustaining capital

 

 

14,425

 

 

 

15,015

 

 

 

29,440

 

 

 

18,953

 

 

 

5,133

 

 

 

24,086

 

Exclusion of Lucky Friday sustaining costs (8)

 

 

(4,934

)

 

 

 

 

 

(4,934

)

General and administrative

 

 

12,070

 

 

 

 

 

 

12,070

 

 

 

7,596

 

 

 

 

 

 

7,596

 

AISC, Before By-product Credits (1)

 

 

114,488

 

 

 

59,176

 

 

 

173,664

 

 

 

90,911

 

 

 

41,252

 

 

 

132,163

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(30,821

)

 

 

 

 

 

(30,821

)

 

 

(22,046

)

 

 

 

 

 

(22,046

)

Gold

 

 

(25,286

)

 

 

 

 

 

(25,286

)

 

 

(25,344

)

 

 

 

 

 

(25,344

)

Lead

 

 

(22,241

)

 

 

 

 

 

(22,241

)

 

 

(12,569

)

 

 

 

 

 

(12,569

)

Silver

 

 

 

 

 

(127

)

 

 

(127

)

 

 

 

 

 

(119

)

 

 

(119

)

Exclusion of Lucky Friday by-product credits (8)

 

 

676

 

 

 

 

 

 

676

 

Total By-product credits

 

 

(78,348

)

 

 

(127

)

 

 

(78,475

)

 

 

(59,283

)

 

 

(119

)

 

 

(59,402

)

Cash Cost, After By-product Credits

 

$

8,638

 

 

$

43,817

 

 

$

52,455

 

 

$

9,190

 

 

$

35,781

 

 

$

44,971

 

AISC, After By-product Credits

 

$

36,140

 

 

$

59,049

 

 

$

95,189

 

 

$

31,628

 

 

$

41,133

 

 

$

72,761

 

Ounces produced

 

 

2,818

 

 

 

24

 

 

 

 

Exclusion of Lucky Friday ounces produced (8)

 

 

(41

)

 

 

 

 

 

 

Divided by ounces produced

 

 

4,035

 

 

 

25

 

 

 

 

 

 

2,777

 

 

 

24

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

21.56

 

 

$

1,780

 

 

 

 

 

$

24.66

 

 

$

1,480

 

 

 

 

By-product credits per ounce

 

 

(19.42

)

 

 

(5

)

 

 

 

 

 

(21.35

)

 

 

(5

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

2.14

 

 

$

1,775

 

 

 

 

 

$

3.31

 

 

$

1,475

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

28.38

 

 

$

2,397

 

 

 

 

 

$

32.74

 

 

$

1,700

 

 

 

 

By-product credits per ounce

 

 

(19.42

)

 

 

(5

)

 

 

 

 

 

(21.35

)

 

 

(5

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

8.96

 

 

$

2,392

 

 

 

 

 

$

11.39

 

 

$

1,695

 

 

 

 

 

3138


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2022 (5)

 

 

Three Months Ended September 30, 2022 (5)

 

 

Greens Creek

 

 

Lucky Friday

 

 

Corporate (2)

 

 

Total Silver

 

 

Greens Creek

 

 

Lucky Friday

 

 

Corporate (2)

 

 

Total Silver

 

Total cost of sales

 

$

49,638

 

 

$

29,264

 

 

$

 

 

$

78,902

 

 

$

52,502

 

 

$

24,164

 

 

$

 

 

$

76,666

 

Depreciation, depletion and amortization

 

 

(11,420

)

 

 

(8,032

)

 

 

 

 

 

(19,452

)

 

 

(10,305

)

 

 

(7,261

)

 

 

 

 

 

(17,566

)

Treatment costs

 

 

9,096

 

 

 

3,677

 

 

 

 

 

 

12,773

 

 

 

9,477

 

 

 

4,791

 

 

 

 

 

 

14,268

 

Change in product inventory

 

 

6,538

 

 

 

(905

)

 

 

 

 

 

5,633

 

 

 

4,464

 

 

 

3,022

 

 

 

 

 

 

7,486

 

Reclamation and other costs

 

 

(850

)

 

 

(361

)

 

 

 

 

 

(1,211

)

 

 

(118

)

 

 

(152

)

 

 

 

 

 

(270

)

Cash Cost, Before By-product Credits (1)

 

 

53,002

 

 

 

23,643

 

 

 

 

 

 

76,645

 

 

 

56,020

 

 

 

24,564

 

 

 

 

 

 

80,584

 

Reclamation and other costs

 

 

705

 

 

 

282

 

 

 

 

 

 

987

 

 

 

705

 

 

 

282

 

 

 

 

 

 

987

 

Sustaining capital

 

 

5,956

 

 

 

5,562

 

 

 

48

 

 

 

11,566

 

 

 

10,219

 

 

 

11,264

 

 

 

187

 

 

 

21,670

 

General and administrative

 

 

 

 

 

 

 

 

8,294

 

 

 

8,294

 

 

 

 

 

 

 

 

 

11,003

 

 

 

11,003

 

AISC, Before By-product Credits (1)

 

 

59,663

 

 

 

29,487

 

 

 

8,342

 

 

 

97,492

 

 

 

66,944

 

 

 

36,110

 

 

 

11,190

 

 

 

114,244

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(28,651

)

 

 

(5,977

)

 

 

 

 

 

(34,628

)

 

 

(26,244

)

 

 

(7,155

)

 

 

 

 

 

(33,399

)

Gold

 

 

(18,583

)

 

 

 

 

 

 

 

 

(18,583

)

 

 

(17,019

)

 

 

 

 

 

 

 

 

(17,019

)

Lead

 

 

(7,966

)

 

 

(11,836

)

 

 

 

 

 

(19,802

)

 

 

(6,212

)

 

 

(11,796

)

 

 

 

 

 

(18,008

)

Total By-product credits

 

 

(55,200

)

 

 

(17,813

)

 

 

 

 

 

(73,013

)

 

 

(49,475

)

 

 

(18,951

)

 

 

 

 

 

(68,426

)

Cash Cost, After By-product Credits

 

$

(2,198

)

 

$

5,830

 

 

$

 

 

$

3,632

 

 

$

6,545

 

 

$

5,613

 

 

$

 

 

$

12,158

 

AISC, After By-product Credits

 

$

4,463

 

 

$

11,674

 

 

$

8,342

 

 

$

24,479

 

 

$

17,469

 

 

$

17,159

 

 

$

11,190

 

 

$

45,818

 

Divided by ounces produced

 

 

2,430

 

 

 

888

 

 

 

 

 

 

3,318

 

 

 

2,469

 

 

 

1,075

 

 

 

 

 

 

3,544

 

Cash Cost, Before By-product Credits, per Ounce

 

$

21.82

 

 

$

26.63

 

 

 

 

 

$

23.10

 

 

$

22.69

 

 

$

22.87

 

 

 

 

 

$

22.74

 

By-product credits per ounce

 

 

(22.72

)

 

 

(20.06

)

 

 

 

 

 

(22.01

)

 

 

(20.04

)

 

 

(17.64

)

 

 

 

 

 

(19.31

)

Cash Cost, After By-product Credits, per Ounce

 

$

(0.90

)

 

$

6.57

 

 

 

 

 

$

1.09

 

 

$

2.65

 

 

$

5.23

 

 

 

 

 

$

3.43

 

AISC, Before By-product Credits, per Ounce

 

$

24.55

 

 

$

33.21

 

 

 

 

 

$

29.38

 

 

$

27.11

 

 

$

33.62

 

 

 

 

 

$

32.24

 

By-product credits per ounce

 

 

(22.72

)

 

 

(20.06

)

 

 

 

 

 

(22.01

)

 

 

(20.04

)

 

 

(17.64

)

 

 

 

 

 

(19.31

)

AISC, After By-product Credits, per Ounce

 

$

1.83

 

 

$

13.15

 

 

 

 

 

$

7.37

 

 

$

7.07

 

 

$

15.98

 

 

 

 

 

$

12.93

 

 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2022 (5)

 

 

Three Months Ended September 30, 2022 (5)

 

 

Casa Berardi

 

 

Total Gold

 

 

Casa Berardi

 

 

Total Gold

 

Total cost of sales

 

$

62,168

 

 

$

62,168

 

 

$

59,532

 

 

$

59,532

 

Depreciation, depletion and amortization

 

 

(15,846

)

 

 

(15,846

)

 

 

(15,089

)

 

 

(15,089

)

Treatment costs

 

 

458

 

 

 

458

 

 

 

429

 

 

 

429

 

Change in product inventory

 

 

(563

)

 

 

(563

)

 

 

420

 

 

 

420

 

Reclamation and other costs

 

 

(210

)

 

 

(210

)

 

 

(203

)

 

 

(203

)

Exclusion of Nevada Operations costs

 

 

 

 

 

 

Cash Cost, Before By-product Credits (1)

 

 

46,007

 

 

 

46,007

 

 

 

45,089

 

 

 

45,089

 

Reclamation and other costs

 

 

210

 

 

 

210

 

 

 

204

 

 

 

204

 

Sustaining capital

 

 

7,281

 

 

 

7,281

 

 

 

10,457

 

 

 

10,457

 

AISC, Before By-product Credits (1)

 

 

53,498

 

 

 

53,498

 

 

 

55,750

 

 

 

55,750

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

Silver

 

 

(166

)

 

 

(166

)

 

 

(131

)

 

 

(131

)

Total By-product credits

 

 

(166

)

 

 

(166

)

 

 

(131

)

 

 

(131

)

Cash Cost, After By-product Credits

 

$

45,841

 

 

$

45,841

 

 

$

44,958

 

 

$

44,958

 

AISC, After By-product Credits

 

$

53,332

 

 

$

53,332

 

 

$

55,619

 

 

$

55,619

 

Divided by ounces produced

 

 

30

 

 

 

30

 

 

 

33

 

 

 

33

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,521

 

 

$

1,521

 

 

$

1,353

 

 

$

1,353

 

By-product credits per ounce

 

 

(5

)

 

 

(5

)

 

 

(4

)

 

 

(4

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,516

 

 

$

1,516

 

 

$

1,349

 

 

$

1,349

 

AISC, Before By-product Credits, per Ounce

 

$

1,769

 

 

$

1,769

 

 

$

1,673

 

 

$

1,673

 

By-product credits per ounce

 

 

(5

)

 

 

(5

)

 

 

(4

)

 

 

(4

)

AISC, After By-product Credits, per Ounce

 

$

1,764

 

 

$

1,764

 

 

$

1,669

 

 

$

1,669

 

 

3239


 

In thousands (except per ounce amounts)

 

Three Months Ended March 31, 2022 (5)

 

 

Three Months Ended September 30, 2022 (5)

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

Total cost of sales

 

$

78,902

 

 

$

62,168

 

 

$

141,070

 

 

$

76,666

 

 

$

59,532

 

 

$

136,198

 

Depreciation, depletion and amortization

 

 

(19,452

)

 

 

(15,846

)

 

 

(35,298

)

 

 

(17,566

)

 

 

(15,089

)

 

 

(32,655

)

Treatment costs

 

 

12,773

 

 

 

458

 

 

 

13,231

 

 

 

14,268

 

 

 

429

 

 

 

14,697

 

Change in product inventory

 

 

5,633

 

 

 

(563

)

 

 

5,070

 

 

 

7,486

 

 

 

420

 

 

 

7,906

 

Reclamation and other costs

 

 

(1,211

)

 

 

(210

)

 

 

(1,421

)

 

 

(270

)

 

 

(203

)

 

 

(473

)

Exclusion of Nevada Operations costs

 

 

 

 

 

 

 

 

 

Cash Cost, Before By-product Credits (1)

 

 

76,645

 

 

 

46,007

 

 

 

122,652

 

 

 

80,584

 

 

 

45,089

 

 

 

125,673

 

Reclamation and other costs

 

 

987

 

 

 

210

 

 

 

1,197

 

 

 

987

 

 

 

204

 

 

 

1,191

 

Sustaining capital

 

 

11,566

 

 

 

7,281

 

 

 

18,847

 

 

 

21,670

 

 

 

10,457

 

 

 

32,127

 

General and administrative

 

 

8,294

 

 

 

 

 

 

8,294

 

 

 

11,003

 

 

 

 

 

 

11,003

 

AISC, Before By-product Credits (1)

 

 

97,492

 

 

 

53,498

 

 

 

150,990

 

 

 

114,244

 

 

 

55,750

 

 

 

169,994

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(34,628

)

 

 

 

 

 

(34,628

)

 

 

(33,399

)

 

 

 

 

 

(33,399

)

Gold

 

 

(18,583

)

 

 

 

 

 

(18,583

)

 

 

(17,019

)

 

 

 

 

 

(17,019

)

Lead

 

 

(19,802

)

 

 

 

 

 

(19,802

)

 

 

(18,008

)

 

 

 

 

 

(18,008

)

Silver

 

 

 

 

 

(166

)

 

 

(166

)

 

 

 

 

 

(131

)

 

 

(131

)

Total By-product credits

 

 

(73,013

)

 

 

(166

)

 

 

(73,179

)

 

 

(68,426

)

 

 

(131

)

 

 

(68,557

)

Cash Cost, After By-product Credits

 

$

3,632

 

 

$

45,841

 

 

$

49,473

 

 

$

12,158

 

 

$

44,958

 

 

$

57,116

 

AISC, After By-product Credits

 

$

24,479

 

 

$

53,332

 

 

$

77,811

 

 

$

45,818

 

 

$

55,619

 

 

$

101,437

 

Divided by ounces produced

 

 

3,318

 

 

 

30

 

 

 

 

 

 

3,544

 

 

 

33

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

23.10

 

 

$

1,521

 

 

 

 

 

$

22.74

 

 

$

1,353

 

 

 

 

By-product credits per ounce

 

 

(22.01

)

 

 

(5

)

 

 

 

 

 

(19.31

)

 

 

(4

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

1.09

 

 

$

1,516

 

 

 

 

 

$

3.43

 

 

$

1,349

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

29.38

 

 

$

1,769

 

 

 

 

 

$

32.24

 

 

$

1,673

 

 

 

 

By-product credits per ounce

 

 

(22.01

)

 

 

(5

)

 

 

 

 

 

(19.31

)

 

 

(4

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

7.37

 

 

$

1,764

 

 

 

 

 

$

12.93

 

 

$

1,669

 

 

 

 

40


In thousands (except per ounce amounts)

 

Nine Months Ended September 30, 2023

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Keno Hill (6)

 

 

Corporate (2)

 

 

Total Silver

 

Total cost of sales

 

$

189,664

 

 

$

81,068

 

 

$

17,582

 

 

$

 

 

$

288,314

 

Depreciation, depletion and amortization

 

 

(38,557

)

 

 

(23,741

)

 

 

(2,209

)

 

 

 

 

 

(64,507

)

Treatment costs

 

 

31,114

 

 

 

10,832

 

 

 

1,146

 

 

 

 

 

 

43,092

 

Change in product inventory

 

 

(2,479

)

 

 

(3,313

)

 

 

 

 

 

 

 

 

(5,792

)

Reclamation and other costs

 

 

(214

)

 

 

(826

)

 

 

 

 

 

 

 

 

(1,040

)

Exclusion of Lucky Friday cash costs (8)

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

(20

)

Exclusion of Keno Hill cash costs (6)

 

 

 

 

 

 

 

 

(16,519

)

 

 

 

 

 

(16,519

)

Cash Cost, Before By-product Credits (1)

 

 

179,528

 

 

 

64,000

 

 

 

 

 

 

 

 

 

243,528

 

Reclamation and other costs

 

 

2,166

 

 

 

671

 

 

 

 

 

 

 

 

 

2,837

 

Sustaining capital

 

 

26,686

 

 

 

24,251

 

 

 

 

 

 

831

 

 

 

51,768

 

Exclusion of Lucky Friday sustaining costs (8)

 

 

 

 

 

(4,934

)

 

 

 

 

 

 

 

 

(4,934

)

General and administrative

 

 

 

 

 

 

 

 

 

 

 

30,449

 

 

 

30,449

 

AISC, Before By-product Credits (1)

 

 

208,380

 

 

 

83,988

 

 

 

 

 

 

31,280

 

 

 

323,648

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(64,955

)

 

 

(14,284

)

 

 

 

 

 

 

 

 

(79,239

)

Gold

 

 

(79,089

)

 

 

 

 

 

 

 

 

 

 

 

(79,089

)

Lead

 

 

(22,002

)

 

 

(33,953

)

 

 

 

 

 

 

 

 

(55,955

)

Exclusion of Lucky Friday by-product credits (8)

 

 

 

 

 

676

 

 

 

 

 

 

 

 

 

676

 

Total By-product credits

 

 

(166,046

)

 

 

(47,561

)

 

 

 

 

 

 

 

 

(213,607

)

Cash Cost, After By-product Credits

 

$

13,482

 

 

$

16,439

 

 

$

 

 

$

 

 

$

29,921

 

AISC, After By-product Credits

 

$

42,334

 

 

$

36,427

 

 

$

 

 

$

31,280

 

 

$

110,041

 

Ounces produced

 

 

7,472

 

 

 

3,025

 

 

 

 

 

 

 

 

 

10,497

 

Exclusion of Lucky Friday ounces produced (8)

 

 

 

 

 

(41

)

 

 

 

 

 

 

 

 

(41

)

Divided by ounces produced

 

 

7,472

 

 

 

2,984

 

 

 

 

 

 

 

 

 

10,456

 

Cash Cost, Before By-product Credits, per Ounce

 

$

24.03

 

 

$

21.45

 

 

 

 

 

 

 

 

$

23.29

 

By-product credits per ounce

 

 

(22.22

)

 

 

(15.94

)

 

 

 

 

 

 

 

 

(20.43

)

Cash Cost, After By-product Credits, per Ounce

 

$

1.81

 

 

$

5.51

 

 

 

 

 

 

 

 

$

2.86

 

AISC, Before By-product Credits, per Ounce

 

$

27.89

 

 

$

28.15

 

 

 

 

 

 

 

 

$

30.95

 

By-product credits per ounce

 

 

(22.22

)

 

 

(15.94

)

 

 

 

 

 

 

 

 

(20.43

)

AISC, After By-product Credits, per Ounce

 

$

5.67

 

 

$

12.21

 

 

 

 

 

 

 

 

$

10.52

 

41


In thousands (except per ounce amounts)

 

Nine Months Ended September 30, 2023

 

 

 

Casa Berardi (7)

 

 

Nevada Operations and Other (4)

 

 

Total Gold

 

Total cost of sales

 

$

162,396

 

 

$

2,743

 

 

$

165,139

 

Depreciation, depletion and amortization

 

 

(43,288

)

 

 

(142

)

 

 

(43,430

)

Treatment costs

 

 

1,072

 

 

 

 

 

 

1,072

 

Change in product inventory

 

 

(5,345

)

 

 

 

 

 

(5,345

)

Reclamation and other costs

 

 

(655

)

 

 

 

 

 

(655

)

Exclusion of Casa Berardi cash costs (3)

 

 

(2,851

)

 

 

 

 

 

(2,851

)

Exclusion of Nevada Operations and Other costs

 

 

 

 

 

(2,601

)

 

 

(2,601

)

Cash Cost, Before By-product Credits (1)

 

 

111,329

 

 

 

 

 

 

111,329

 

Reclamation and other costs

 

 

655

 

 

 

 

 

 

655

 

Sustaining capital

 

 

29,175

 

 

 

 

 

 

29,175

 

AISC, Before By-product Credits (1)

 

 

141,159

 

 

 

 

 

 

141,159

 

By-product credits:

 

 

 

 

 

 

 

 

 

Silver

 

 

(390

)

 

 

 

 

 

(390

)

Total By-product credits

 

 

(390

)

 

 

 

 

 

(390

)

Cash Cost, After By-product Credits

 

$

110,939

 

 

$

 

 

$

110,939

 

AISC, After By-product Credits

 

$

140,769

 

 

$

 

 

$

140,769

 

Divided by ounces produced

 

 

68

 

 

 

 

 

 

68

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,641

 

 

$

 

 

$

1,641

 

By-product credits per ounce

 

 

(6

)

 

 

 

 

 

(6

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,635

 

 

$

 

 

$

1,635

 

AISC, Before By-product Credits, per Ounce

 

$

2,081

 

 

$

 

 

$

2,081

 

By-product credits per ounce

 

 

(6

)

 

 

 

 

 

(6

)

AISC, After By-product Credits, per Ounce

 

$

2,075

 

 

$

 

 

$

2,075

 

42


In thousands (except per ounce amounts)

 

Nine Months Ended September 30, 2023

 

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

Total cost of sales

 

$

288,314

 

 

$

165,139

 

 

$

453,453

 

Depreciation, depletion and amortization

 

 

(64,507

)

 

 

(43,430

)

 

 

(107,937

)

Treatment costs

 

 

43,092

 

 

 

1,072

 

 

 

44,164

 

Change in product inventory

 

 

(5,792

)

 

 

(5,345

)

 

 

(11,137

)

Reclamation and other costs

 

 

(1,040

)

 

 

(655

)

 

 

(1,695

)

Exclusion of Lucky Friday cash costs (8)

 

 

(20

)

 

 

 

 

 

(20

)

Exclusion of Keno Hill cash costs (6)

 

 

(16,519

)

 

 

 

 

 

(16,519

)

Exclusion of Casa Berardi cash costs (3)

 

 

 

 

 

(2,851

)

 

 

(2,851

)

Exclusion of Nevada Operations and Other costs

 

 

 

 

 

(2,601

)

 

 

(2,601

)

Cash Cost, Before By-product Credits (1)

 

 

243,528

 

 

 

111,329

 

 

 

354,857

 

Reclamation and other costs

 

 

2,837

 

 

 

655

 

 

 

3,492

 

Sustaining capital

 

 

51,768

 

 

 

29,175

 

 

 

80,943

 

Exclusion of Lucky Friday sustaining costs (8)

 

 

(4,934

)

 

 

 

 

 

(4,934

)

General and administrative

 

 

30,449

 

 

 

 

 

 

30,449

 

AISC, Before By-product Credits (1)

 

 

323,648

 

 

 

141,159

 

 

 

464,807

 

By-product credits:

 

 

 

 

 

 

 

 

 

Zinc

 

 

(79,239

)

 

 

 

 

 

(79,239

)

Gold

 

 

(79,089

)

 

 

 

 

 

(79,089

)

Lead

 

 

(55,955

)

 

 

 

 

 

(55,955

)

Silver

 

 

 

 

 

(390

)

 

 

(390

)

Exclusion of Lucky Friday by-product credits (8)

 

 

676

 

 

 

 

 

 

676

 

Total By-product credits

 

 

(213,607

)

 

 

(390

)

 

 

(213,997

)

Cash Cost, After By-product Credits

 

$

29,921

 

 

$

110,939

 

 

$

140,860

 

AISC, After By-product Credits

 

$

110,041

 

 

$

140,769

 

 

$

250,810

 

Ounces produced

 

 

10,497

 

 

 

68

 

 

 

 

Exclusion of Lucky Friday ounces produced (8)

 

 

(41

)

 

 

 

 

 

 

Divided by ounces produced

 

 

10,456

 

 

 

68

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

23.29

 

 

$

1,641

 

 

 

 

By-product credits per ounce

 

 

(20.43

)

 

 

(6

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

2.86

 

 

$

1,635

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

30.95

 

 

$

2,081

 

 

 

 

By-product credits per ounce

 

 

(20.43

)

 

 

(6

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

10.52

 

 

$

2,075

 

 

 

 

43


In thousands (except per ounce amounts)

 

Nine Months Ended September 30, 2022 (5)

 

 

 

Greens Creek

 

 

Lucky Friday

 

 

Corporate and other(2)

 

 

Total Silver

 

Total cost of sales

 

$

162,644

 

 

$

83,779

 

 

$

 

 

$

246,423

 

Depreciation, depletion and amortization

 

 

(35,354

)

 

 

(24,155

)

 

 

 

 

 

(59,509

)

Treatment costs

 

 

27,369

 

 

 

13,271

 

 

 

 

 

 

40,640

 

Change in product inventory

 

 

9,899

 

 

 

2,620

 

 

 

 

 

 

12,519

 

Reclamation and other costs

 

 

(1,988

)

 

 

(769

)

 

 

 

 

 

(2,757

)

Cash Cost, Before By-product Credits (1)

 

 

162,570

 

 

 

74,746

 

 

 

 

 

 

237,316

 

Reclamation and other costs

 

 

2,115

 

 

 

846

 

 

 

 

 

 

2,961

 

Sustaining capital

 

 

30,843

 

 

 

24,937

 

 

 

334

 

 

 

56,114

 

General and administrative

 

 

 

 

 

 

 

 

28,989

 

 

 

28,989

 

AISC, Before By-product Credits (1)

 

 

195,528

 

 

 

100,529

 

 

 

29,323

 

 

 

325,380

 

By-product credits:

 

 

 

 

 

 

 

 

 

 

 

 

Zinc

 

 

(87,723

)

 

 

(21,358

)

 

 

 

 

 

(109,081

)

Gold

 

 

(55,966

)

 

 

 

 

 

 

 

 

(55,966

)

Lead

 

 

(22,449

)

 

 

(38,175

)

 

 

 

 

 

(60,624

)

Total By-product credits

 

 

(166,138

)

 

 

(59,533

)

 

 

 

 

 

(225,671

)

Cash Cost, After By-product Credits

 

$

(3,568

)

 

$

15,213

 

 

$

 

 

$

11,645

 

AISC, After By-product Credits

 

$

29,390

 

 

$

40,996

 

 

$

29,323

 

 

$

99,709

 

Divided by ounces produced

 

 

7,309

 

 

 

3,189

 

 

 

 

 

 

10,498

 

Cash Cost, Before By-product Credits, per Ounce

 

$

22.24

 

 

$

23.44

 

 

 

 

 

$

22.61

 

By-product credits per ounce

 

 

(22.73

)

 

 

(18.67

)

 

 

 

 

 

(21.50

)

Cash Cost, After By-product Credits, per Ounce

 

$

(0.49

)

 

$

4.77

 

 

 

 

 

$

1.11

 

AISC, Before By-product Credits, per Ounce

 

$

26.75

 

 

$

31.53

 

 

 

 

 

$

30.99

 

By-product credits per ounce

 

 

(22.73

)

 

 

(18.67

)

 

 

 

 

 

(21.50

)

AISC, After By-product Credits, per Ounce

 

$

4.02

 

 

$

12.86

 

 

 

 

 

$

9.49

 

In thousands (except per ounce amounts)

 

Nine Months Ended September 30, 2022 (5)

 

 

 

Casa Berardi

 

 

Total Gold

 

Total cost of sales

 

$

183,570

 

 

$

183,570

 

Depreciation, depletion and amortization

 

 

(46,394

)

 

 

(46,394

)

Treatment costs

 

 

1,345

 

 

 

1,345

 

Change in product inventory

 

 

(936

)

 

 

(936

)

Reclamation and other costs

 

 

(623

)

 

 

(623

)

Cash Cost, Before By-product Credits (1)

 

 

136,962

 

 

 

136,962

 

Reclamation and other costs

 

 

623

 

 

 

623

 

Sustaining capital

 

 

25,587

 

 

 

25,587

 

AISC, Before By-product Credits (1)

 

 

163,172

 

 

 

163,172

 

By-product credits:

 

 

 

 

 

 

Silver

 

 

(485

)

 

 

(485

)

Total By-product credits

 

 

(485

)

 

 

(485

)

Cash Cost, After By-product Credits

 

$

136,477

 

 

$

136,477

 

AISC, After By-product Credits

 

$

162,687

 

 

$

162,687

 

Divided by ounces produced

 

 

97

 

 

 

97

 

Cash Cost, Before By-product Credits, per Ounce

 

$

1,415

 

 

$

1,415

 

By-product credits per ounce

 

 

(6

)

 

 

(6

)

Cash Cost, After By-product Credits, per Ounce

 

$

1,409

 

 

$

1,409

 

AISC, Before By-product Credits, per Ounce

 

$

1,684

 

 

$

1,684

 

By-product credits per ounce

 

 

(6

)

 

 

(6

)

AISC, After By-product Credits, per Ounce

 

$

1,678

 

 

$

1,678

 

44


In thousands (except per ounce amounts)

 

Nine Months Ended September 30, 2022 (5)

 

 

 

Total Silver

 

 

Total Gold

 

 

Total

 

Total cost of sales

 

$

246,423

 

 

$

183,570

 

 

$

429,993

 

Depreciation, depletion and amortization

 

 

(59,509

)

 

 

(46,394

)

 

 

(105,903

)

Treatment costs

 

 

40,640

 

 

 

1,345

 

 

 

41,985

 

Change in product inventory

 

 

12,519

 

 

 

(936

)

 

 

11,583

 

Reclamation and other costs

 

 

(2,757

)

 

 

(623

)

 

 

(3,380

)

Cash Cost, Before By-product Credits (1)

 

 

237,316

 

 

 

136,962

 

 

 

374,278

 

Reclamation and other costs

 

 

2,961

 

 

 

623

 

 

 

3,584

 

Sustaining capital

 

 

56,114

 

 

 

25,587

 

 

 

81,701

 

General and administrative

 

 

28,989

 

 

 

 

 

 

28,989

 

AISC, Before By-product Credits (1)

 

 

325,380

 

 

 

163,172

 

 

 

488,552

 

By-product credits:

 

 

 

 

 

 

 

 

 

Zinc

 

 

(109,081

)

 

 

 

 

 

(109,081

)

Gold

 

 

(55,966

)

 

 

 

 

 

(55,966

)

Lead

 

 

(60,624

)

 

 

 

 

 

(60,624

)

Silver

 

 

 

 

 

(485

)

 

 

(485

)

Total By-product credits

 

 

(225,671

)

 

 

(485

)

 

 

(226,156

)

Cash Cost, After By-product Credits

 

$

11,645

 

 

$

136,477

 

 

$

148,122

 

AISC, After By-product Credits

 

$

99,709

 

 

$

162,687

 

 

$

262,396

 

Divided by ounces produced

 

 

10,498

 

 

 

97

 

 

 

 

Cash Cost, Before By-product Credits, per Ounce

 

$

22.61

 

 

$

1,415

 

 

 

 

By-product credits per ounce

 

 

(21.50

)

 

 

(6

)

 

 

 

Cash Cost, After By-product Credits, per Ounce

 

$

1.11

 

 

$

1,409

 

 

 

 

AISC, Before By-product Credits, per Ounce

 

$

30.99

 

 

$

1,684

 

 

 

 

By-product credits per ounce

 

 

(21.50

)

 

 

(6

)

 

 

 

AISC, After By-product Credits, per Ounce

 

$

9.49

 

 

$

1,678

 

 

 

 

 

(1)
Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs.

 

(2)
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital.

 

(3)
During the three months ended March 31, 2023, the Company completed the necessary studies to conclude usage of the F-160 pit as a tailings storage facility after mining is complete. As a result, a portion of the mining costs have been excluded from Cash Cost, Before By-product Credits and AISC, Before By-product Credits.

 

(4)
Other includes $509,000$0.9 million and $1.7 million of sales and $432,000 oftotal cost of sales for the three and nine months ended September 30, 2023, respectively, and $0.1 million of total cost of sales for the three and nine months ended September 30, 2022, related to the environmental services business acquired as part of the Alexco acquisition.

 

(5)
Prior year presentation has been adjusted to conform with current year presentation to eliminate exploration costs from the calculation of AISC, Before By-product Credits as exploration is an activity directed at the Corporate level to find new mineral reserve and resource deposits, and therefore we believe it is inappropriate to include exploration costs in the calculation of AISC, Before By-product Credits for a specific mining operation.

 

(6)
Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(7)
Casa Berardi operations were suspended in June 2023 in response to the directive of the Quebec Ministry of Natural Resources and Forests as a result of fires in the region. Suspension costs amounted to $nil and $2.2 million for the three and nine months ended September 30, 2023, respectively, and are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

(8)
Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits.

45


Financial Liquidity and Capital Resources

 

We have a disciplined cash management strategy of maintaining financial flexibility to execute our capital priorities and provide long-term value to our stockholders. Consistent with that strategy, we aim to maintain an acceptable level of net debt and sufficient liquidity to fund debt service costs, operations, capital expenditures, exploration and pre-development projects, while returning cash to stockholders through dividends and potential share repurchases.

 

At March 31,September 30, 2023, we had $95.9$100.7 million in cash and cash equivalents, of which $25.6$7.1 million was held in foreign subsidiaries' local currency that we anticipate utilizing for near-term operating, exploration or capital costs by those foreign subsidiaries. We also have USD cash and cash equivalent balances held by our foreign subsidiaries that, if repatriated, may be subject to withholding taxes. We expect that there would be no additional tax burden upon repatriation after considering the cash cost associated with the withholding

33


taxes. We believe that our liquidity and capital resources from our U.S. operations are adequate to fund our U.S. operations and corporate activities.

 

Pursuant to our common stock dividend policy described in Note 11 of Notes to Consolidated Financial Statements in our 2022 Form 10-K, our board of directors declared and paid dividends on our common stock totalingof $3.8 million in each of the first and second quarters, $3.9 million in the third quarter of 2023 and $3.4 million in each of the first, second and third quarters of 2023 and 2022, respectively.2022. Our dividend policy has a silver-linked component which ties the amount of declared common stock dividends to our realized silver price for the preceding quarter. Another component of our common stock dividend policy anticipates paying an annual minimum dividend.

 

For illustrative purposes only, the table below summarizes potential dividend amounts under our dividend policy.

Quarterly Average Realized Silver Price ($ per ounce)

 

 

Quarterly Silver-Linked Dividend ($ per share)

 

Annualized Silver-Linked Dividend ($ per share)

 

Annualized Minimum Dividend ($ per share)

 

Annualized Dividends per Share: Silver-Linked and Minimum ($ per share)

Less than $20

 

 

$—

 

$—

 

$0.015

 

$0.015

$

20

 

 

$0.0025

 

$0.01

 

$0.015

 

$0.025

$

25

 

 

$0.010

 

$0.04

 

$0.015

 

$0.055

$

30

 

 

$0.015

 

$0.06

 

$0.015

 

$0.075

$

35

 

 

$0.025

 

$0.10

 

$0.015

 

$0.115

$

40

 

 

$0.035

 

$0.14

 

$0.015

 

$0.155

$

45

 

 

$0.045

 

$0.18

 

$0.015

 

$0.195

$

50

 

 

$0.055

 

$0.22

 

$0.015

 

$0.235

 

The declaration and payment of dividends on our common stock is at the sole discretion of our board of directors, and there can be no assurance that we will continue to declare and pay common stock dividends in the future.

 

Pursuant to our stock repurchase program described in Note 11 of Notes to Consolidated Financial Statements in our 2022 Form 10-K, we are authorized to repurchase up to 20 million shares of our outstanding common stock from time to time in open market or privately negotiated transactions, depending on prevailing market conditions and other factors. The repurchase program may be modified, suspended or discontinued by us at any time. Whether or not we engage in repurchases from time to time may depend on a variety of factors, including not only price and cash resources, but customary black-out restrictions, whether we have any material inside information, limitations on share repurchases or cash usage that may be imposed by our credit agreement or in connection with issuances of securities, alternative uses for cash, applicable law, and other investment opportunities from time to time. As of March 31,September 30, 2023 and December 31, 2022, 934,100 shares had been purchased in prior periods at an average price of $3.99 per share, leaving 19.1 million shares that may yet be purchased under the program. We have not repurchased any shares since June 2014.

 

As discussed in Note 6 of Notes to Condensed Consolidated Financial Statements (Unaudited) pursuant to an equity distribution agreement dated February 18, 2021, we may offer and sell up to 60 million shares of our common stock from time to time to or through sales agents in “at-the-market” offerings. Sales of the shares, if any, will be made by means of ordinary brokers transactions or as otherwise agreed between the Company and the agents as principals. Whether or not we engage in sales from time to time may depend on a variety of factors, including share price, our cash resources, customary black-out restrictions, and whether we have any material inside information. The equity distribution agreement can be terminated by us at any time. Any sales of shares under that agreement are registered under the Securities Act of 1933, as amended, pursuant to a shelf registration statement on Form S-3. During the three months ended March 31,September 30, 2023, we did not sell any shares under the agreement. During the nine months ended September 30, 2023, we sold 2,173,2744,253,334 shares under the agreement for proceeds of $11.9$25.9 million, net of commissions and fees of approximately $0.2$0.4 million.

 

As a result of our current cash balances, the performance of our current and expected operations, current metals prices, proceeds from potential at-the-market sales of common stock, and availability under our Credit Agreement, we believe we will be able to meet our obligations and other potential cash requirements during the next 12 months from the date of this report.and beyond. Our obligations and other uses of cash may include, but are not limited to: debt service obligations related to the Senior Notes and IQ Notes; principal and interest payments

46


under our Credit Agreement; deferral of revenues, care-and-maintenance and other costs related to addressing the impacts of COVID-19 on our operations;care-and-maintenance; capital expenditures at our operations; potential acquisitions of other mining companies or properties; regulatory matters; litigation; potential repurchases of our common stock under the program described above; and payment of dividends on common stock, if declared by our board of directors.

We currently estimate a range of approximately $190$225 to $200$235 million will be spent in 2023 on capital expenditures, primarily for equipment, infrastructure, and development at our mines, including $54.4$161.3 million already incurred as of March 31,September 30, 2023, before any lease financing. We also estimate exploration and pre-development expenditures will total approximately $33.0$32.5 million in 2023, including $5.0$25.5 million already incurred as of March 31,September 30, 2023. Our expenditures for these items and our related plans for 2023 may change based upon our financial position, metals prices, and other considerations. Our ability to fund the activities described above will depend on our operating performance, metals prices, our ability to estimate revenues and costs, sources of liquidity available to us, including the revolving credit facility, and other factors. A sustained downturn in metals

34


prices, significant increase in operational or capital costs or other uses of cash, our inability to access the credit facility or the sources of liquidity discussed above, or other factors beyond our control could impact our plans.

 

We may defer some capital investment and/or exploration and pre-development activities, engage in asset sales or secure additional capital if necessary to maintain liquidity. We also may pursue additional acquisition opportunities, which could require additional equity issuances or other forms of financing. There can be no assurance that such financing will be available to us.

 

Our liquid assets include (in millions):

 

March 31, 2023

 

 

December 31, 2022

 

 

September 30, 2023

 

 

December 31, 2022

 

Cash and cash equivalents held in U.S. dollars

 

$

70.3

 

 

$

86.8

 

 

$

93.6

 

 

$

86.8

 

Cash and cash equivalents held in foreign currency

 

 

25.6

 

 

 

17.9

 

 

 

7.1

 

 

 

17.9

 

Total cash and cash equivalents

 

 

95.9

 

 

 

104.7

 

 

 

100.7

 

 

 

104.7

 

Marketable equity securities - non-current

 

 

26.4

 

 

 

24.0

 

 

 

16.6

 

 

 

24.0

 

Total cash, cash equivalents and investments

 

$

122.3

 

 

$

128.7

 

 

$

117.3

 

 

$

128.7

 

 

Cash and cash equivalents decreased by $8.8$4.0 million in the first threenine months of 2023. Cash held in foreign currencies represents balances in Canadian dollars and Mexican Pesos, with the $7.7 million increase in the first three months of 2023 resulting from increases in CAD held following the Alexco acquisition.Pesos. The value of non-current marketable equity securities increaseddecreased by $2.4$7.4 million.

 

 

Three Months Ended

 

 

 

March 31, 2023

 

 

March 31, 2022

 

Cash provided by operating activities (in millions)

 

$

40.6

 

 

$

37.9

 

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

Cash provided by operating activities (in millions)

 

$

74.6

 

 

$

53.8

 

 

Cash provided by operating activities for the threenine months ended March 31,September 30, 2023 of $40.6$74.6 million represented a $2.7$20.8 million increase compared to the $37.9$53.8 million provided compared toin the same period for 2022. The increase was due to working capital management activities generating $1.1$42.6 million of cash inflows in the three months ended March 31, 2023 comparedvariance was attributable to outflows of $7.4 million in the same period for 2022 primarily due to enhanced accounts receivable collection activities, partially offset by lowera higher income adjusted for non cash items of $5.8 million in the threenine months ended March 31,September 30, 2023 compared to the same period for 2022, reflecting lowerhigher realized prices for silver, gold and lead, partially offset by higher production costs.total cost of sales. The remaining variance was attributable to changes in net working capital resulting from higher vendor payments and changes in fair value of the net hedge book.

 

 

Three Months Ended

 

 

 

March 31, 2023

 

 

March 31, 2022

 

Cash used in investing activities (in millions)

 

$

(54.4

)

 

$

(29.2

)

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

Cash used in investing activities (in millions)

 

$

(162.9

)

 

$

(127.7

)

 

During the threenine months ended March 31,September 30, 2023, we invested $54.4$161.3 million in capital expenditures, an increase of $33.0$68.0 million compared to the same period in 2022. The variance was primarily due to $17.1$32.1 million spendinvested at Keno Hill during the threenine months ended March 31,September 30, 2023 and increased capital spending at Casa Berardi Greens Creek and Lucky Friday. During the same period in 2022, we invested $10.9made a pre-acquisition advance of $25.0 million in marketable securities of mining companiesto Alexco and generated proceeds of $2.5$9.4 million upon disposal of an investment.

 

 

Three Months Ended

 

 

 

March 31, 2023

 

 

March 31, 2022

 

Cash provided by (used in) financing activities (in millions)

 

$

5.0

 

 

$

(7.2

)

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

September 30, 2022

 

Cash provided by financing activities (in millions)

 

$

84.1

 

 

$

9.6

 

 

During the threenine months ended March 31,September 30, 2023, we had net draws on our revolving credit facility resulting in $80 million outstanding at an interest rate of 8% on September 30, 2023. During the nine months ended September 30, 2023 and 2022, we paid cash dividends on our common and preferred stock totaling $3.9$11.8 million and $3.5$10.5 million, respectively. WeDuring the nine months ended September 30, 2023 and 2022, we issued stock under our ATM program described above for net proceeds of $11.9$25.9 million in the three months ended March 31, 2023.and $4.5 million, respectively. We made repayments on our finance leases of $2.5$8.0 million and $1.7$5.2 million in the threenine months ended March 31,September 30, 2023 and 2022, respectively.

47


 

Contractual Obligations, Contingent Liabilities and Commitments

The table below presents our fixed, non-cancelable contractual obligations and commitments primarily related to our Senior Notes, IQ Notes, credit facility, outstanding purchase orders, certain capital expenditures and lease arrangements as of March 31,September 30, 2023 (in thousands):

 

 

Payments Due By Period

 

 

 

Less than 1 year

 

 

1-3 years

 

 

4-5 years

 

 

More than
5 years

 

 

Total

 

Purchase obligations (1)

 

$

50,910

 

 

$

 

 

$

 

 

$

 

 

$

50,910

 

Credit facility(2)

 

 

1,074

 

 

 

2,149

 

 

 

1,398

 

 

 

 

 

 

4,621

 

Finance lease commitments (3)

 

 

8,812

 

 

 

10,494

 

 

 

1,350

 

 

 

 

 

 

20,656

 

Operating lease commitments (4)

 

 

2,652

 

 

 

2,557

 

 

 

2,417

 

 

 

6,307

 

 

 

13,933

 

Senior Notes (5)

 

 

34,438

 

 

 

68,876

 

 

 

539,569

 

 

 

 

 

 

642,883

 

IQ Notes (6)

 

 

2,322

 

 

 

38,604

 

 

 

 

 

 

 

 

 

40,926

 

Total contractual cash obligations

 

$

100,208

 

 

$

122,680

 

 

$

544,734

 

 

$

6,307

 

 

$

773,929

 

35


 

 

Payments Due By Period

 

 

 

Less than 1 year

 

 

1-3 years

 

 

4-5 years

 

 

More than
5 years

 

 

Total

 

Purchase obligations (1)

 

$

40,326

 

 

$

 

 

$

 

 

$

 

 

$

40,326

 

Credit facility(2)

 

 

80,474

 

 

 

1,302

 

 

 

 

 

 

 

 

 

81,776

 

Finance lease commitments (3)

 

 

9,313

 

 

 

15,303

 

 

 

7,545

 

 

 

 

 

 

32,161

 

Operating lease commitments (4)

 

 

1,802

 

 

 

2,550

 

 

 

2,280

 

 

 

5,807

 

 

 

12,439

 

Senior Notes (5)

 

 

34,438

 

 

 

68,876

 

 

 

522,350

 

 

 

 

 

 

625,664

 

IQ Notes (6)

 

 

2,324

 

 

 

37,468

 

 

 

 

 

 

 

 

 

39,792

 

Total contractual cash obligations

 

$

168,677

 

 

$

125,499

 

 

$

532,175

 

 

$

5,807

 

 

$

832,158

 

(1)
Consists of open purchase orders and commitments of approximately $15.2$15.0 million, $29.4 $9.7million, $1.3$10.3 million, $1.4$3.5 million and $3.7$1.8 million for various capital and non-capital items at Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and Nevada Operations, and Keno Hill, respectively.

 

(2)
The Credit Agreement provides for a $150 million revolving credit facility. We had net draws of $80 million and $6.7 million in letters of credit outstanding as of March 31,September 30, 2023. The amounts in the table above assume no additional amounts will be drawn in future periods, and include only the standby fee on the current undrawn balance and accrued interest. For more information on our credit facility, see Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited).

 

(3)
Includes scheduled finance lease payments of $11.8$8.9 million, $5.5$6.3 million, $1.1$8.4 million, and $2.3$8.6 million respectively, for equipment at our Greens Creek, Lucky Friday, Casa Berardi, and Keno Hill.Hill, respectively.

 

(4)
We enter into operating leases in the normal course of business. Substantially all lease agreements have fixed payment terms based on the passage of time. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our future operating lease obligations would change if we exercised these renewal options and if we entered into additional operating lease arrangements.

 

(5)
On February 19, 2020, we completed an offering of $475 million in aggregate principal amount of our Senior Notes due February 15, 2028. The Senior Notes bear interest at a rate of 7.25% per year, with interest payable on February 15 and August 15 of each year. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.

 

(6)
On July 9, 2020, we entered into a note purchase agreement pursuant to which we issued our IQ Notes for CAD$50 million (approximately USD$36.8 million at the time of the transaction) in aggregate principal amount. The IQ Notes bear interest on amounts outstanding at a rate of 6.515% per year, payable on January 9 and July 9 of each year. See Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information.

 

We record liabilities for costs associated with mine closure, reclamation of land and other environmental matters. At March 31,September 30, 2023, our liabilities for these matters totaled $118.3$120.0 million. Future expenditures related to closure, reclamation and environmental expenditures at our sites are difficult to estimate, although we anticipate we will incur expenditures relating to these obligations over the next 30 years. For additional information relating to our environmental obligations, see Note 10 of Notes to Condensed Consolidated Financial Statements (Unaudited).

 

Critical Accounting Estimates

 

There have been no significant changes to the critical accounting estimates disclosed in Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Form 10-K.

 

Off-Balance Sheet Arrangements

 

At March 31,September 30, 2023, we had no existing off-balance sheet arrangements, as defined under SEC regulations, that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

48


 

Guarantor Subsidiaries

 

Presented below are Hecla’s unaudited interim condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of Hecla's subsidiaries of the Senior Notes and IQ Notes (see Note 7 of Notes to Condensed Consolidated Financial Statements (Unaudited) for more information). The Guarantors consist of the following of Hecla's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Montana, Inc.; Revett Silver Company; RC Resources, Inc.; Troy Mine Inc.; Revett Exploration, Inc.; Revett Holdings, Inc.; Mines Management, Inc.; Newhi, Inc.; Montanore Minerals Corp.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; Hecla Juneau Mining Company; Klondex Holdings Inc.; Klondex Gold & Silver Mining Co.; Klondex Midas Holdings Limited; Klondex Aurora Mine Inc.; Klondex Hollister Mine Inc.; Hecla Quebec, Inc.; and Alexco Resource Corp. We completed the offering of the Senior Notes on February 19, 2020 under our shelf registration statement previously filed with the SEC. We issued the IQ Notes in four equal tranches between July and October 2020.

36


 

The unaudited interim condensed consolidating financial statements below have been prepared from our financial information on the same basis of accounting as the unaudited interim condensed consolidated financial statements set forth elsewhere in this report. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate Hecla, the Guarantors, and our non-guarantor subsidiaries are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between Hecla and its subsidiaries and among the subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following:

 

Investments in subsidiaries. The acquisition of a company results in an investment in debt or equity capital on the records of the parent company and a contribution to debt or equity capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.
Capital contributions. Certain of Hecla's subsidiaries do not generate cash flow, either at all or that is sufficient to meet their capital needs, and their cash requirements are routinely met with inter-company advances from their parent companies. Generally on an annual basis, when not otherwise intended as debt, the boards of directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parents' investment and the subsidiaries' additional paid-in capital. Occasionally, parent companies may also subscribe for additional common shares of their subsidiaries. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.
Debt. At times, inter-company debt agreements have been established between certain of Hecla's subsidiaries and their parents. The related debt liability and receivable balances, accrued interest expense (if any) and income activity (if any), and payments of principal and accrued interest amounts (if any) by the subsidiary companies to their parents are eliminated in consolidation.
Dividends. Certain of Hecla's subsidiaries which generate cash flow routinely provide cash to their parent companies through inter-company transfers. On at least an annual basis, the boards of directors of such subsidiary companies declare dividends to their parent companies, which reduces the subsidiaries' retained earnings and increases the parents' dividend income. In consolidation, such activity is eliminated.
Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered for two consolidated tax groups of subsidiaries within the United States: The Nevada U.S. Group and the Hecla U.S. Group. Within each tax group, all subsidiaries' estimated future taxable income contributes to the ability of their tax group to realize all such assets and liabilities. However, when Hecla's subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements, as is the case in the unaudited interim financial statements set forth below. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.

 

Separate financial statements of the Guarantors are not presented because the guarantees by the Guarantors are joint and several and full and unconditional, except for certain customary release provisions, including: (1) the sale or disposal of all or substantially all of the assets of the Guarantor; (2) the sale or other disposition of the capital stock of the Guarantor; (3) the Guarantor is designated as an unrestricted entity in accordance with the applicable provisions of the indenture; (4) Hecla ceases to be a borrower as defined in the indenture; and (5) upon legal or covenant defeasance or satisfaction and discharge of the indenture.

 

3749


 

Unaudited Interim Condensed Consolidating Balance Sheets

 

 

As of March 31, 2023

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

54,365

 

 

$

31,522

 

 

$

10,052

 

 

$

 

 

$

95,939

 

Other current assets

 

 

12,235

 

 

 

133,378

 

 

 

3,398

 

 

 

 

 

 

149,011

 

Properties, plants, equipment and mineral interests, net

 

 

(38

)

 

 

2,579,385

 

 

 

8,218

 

 

 

 

 

 

2,587,565

 

Intercompany receivable (payable)

 

 

(188,218

)

 

 

(708,757

)

 

 

562,447

 

 

 

334,528

 

 

 

 

Investments in subsidiaries

 

 

2,267,701

 

 

 

 

 

 

 

 

 

(2,267,701

)

 

 

 

Other non-current assets

 

 

389,556

 

 

 

21,303

 

 

 

20,979

 

 

 

(338,729

)

 

 

93,109

 

Total assets

 

$

2,535,601

 

 

$

2,056,831

 

 

$

605,094

 

 

$

(2,271,902

)

 

$

2,925,624

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

32,312

 

 

$

134,219

 

 

$

3,023

 

 

$

(4,201

)

 

$

165,353

 

Long-term debt

 

 

506,584

 

 

 

10,377

 

 

 

 

 

 

 

 

 

516,961

 

Non-current portion of accrued reclamation

 

 

 

 

 

107,880

 

 

 

1,928

 

 

 

 

 

 

109,808

 

Non-current deferred tax liability

 

 

 

 

 

121,081

 

 

 

 

 

 

 

 

 

121,081

 

Other non-current liabilities

 

 

4,548

 

 

 

6,721

 

 

 

8,995

 

 

 

 

 

 

20,264

 

Stockholders' equity

 

 

1,992,157

 

 

 

1,676,553

 

 

 

591,148

 

 

 

(2,267,701

)

 

 

1,992,157

 

Total liabilities and stockholders' equity

 

$

2,535,601

 

 

$

2,056,831

 

 

$

605,094

 

 

$

(2,271,902

)

 

$

2,925,624

 

 

As of December 31, 2022

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

69,889

 

 

$

20,152

 

 

$

14,702

 

 

$

 

 

$

104,743

 

Other current assets

 

 

4,959

 

 

 

147,103

 

 

 

10,922

 

 

 

 

 

$

162,984

 

Properties, plants, equipment and mineral interests - net

 

 

1,913

 

 

 

2,288,199

 

 

 

279,678

 

 

 

 

 

$

2,569,790

 

Intercompany receivable (payable)

 

 

(159,442

)

 

 

(598,248

)

 

 

303,433

 

 

 

454,257

 

 

$

 

Investments in subsidiaries

 

 

2,128,366

 

 

 

 

 

 

 

 

 

(2,128,366

)

 

$

 

Other non-current assets

 

 

355,631

 

 

 

20,870

 

 

 

43,241

 

 

 

(330,087

)

 

$

89,655

 

Total assets

 

$

2,401,316

 

 

$

1,878,076

 

 

$

651,976

 

 

$

(2,004,196

)

 

$

2,927,172

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

(93,660

)

 

$

134,016

 

 

$

13,939

 

 

$

124,171

 

 

$

178,466

 

Long-term debt

 

 

506,364

 

 

 

11,378

 

 

 

0

 

 

 

 

 

$

517,742

 

Non-current portion of accrued reclamation

 

 

 

 

 

101,900

 

 

 

6,508

 

 

 

 

 

$

108,408

 

Non-current deferred tax liability

 

 

 

 

 

113,876

 

 

 

11,970

 

 

 

 

 

$

125,846

 

Other non-current liabilities

 

 

9,645

 

 

 

6,720

 

 

 

1,378

 

 

 

 

 

$

17,743

 

Stockholders' equity

 

 

1,978,967

 

 

 

1,510,186

 

 

 

618,181

 

 

 

(2,128,367

)

 

$

1,978,967

 

Total liabilities and stockholders' equity

 

$

2,401,316

 

 

$

1,878,076

 

 

$

651,976

 

 

$

(2,004,196

)

 

$

2,927,172

 

 

 

As of September 30, 2023

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

79,524

 

 

$

20,323

 

 

$

838

 

 

$

 

 

$

100,685

 

Other current assets

 

 

9,961

 

 

 

130,264

 

 

 

7,504

 

 

 

 

 

 

147,729

 

Properties, plants, equipment and mineral interests, net

 

 

 

 

 

2,639,949

 

 

 

8,360

 

 

 

 

 

 

2,648,309

 

Intercompany receivable (payable)

 

 

(182,251

)

 

 

(747,432

)

 

 

601,714

 

 

 

327,969

 

 

 

 

Investments in subsidiaries

 

 

2,300,473

 

 

 

 

 

 

 

 

 

(2,300,473

)

 

 

 

Other non-current assets

 

 

410,122

 

 

 

19,983

 

 

 

13,036

 

 

 

(378,708

)

 

 

64,433

 

Total assets

 

$

2,617,829

 

 

$

2,063,087

 

 

$

631,452

 

 

$

(2,351,212

)

 

$

2,961,156

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

47,017

 

 

$

141,532

 

 

$

7,592

 

 

$

(50,770

)

 

$

145,371

 

Long-term debt

 

 

587,003

 

 

 

17,950

 

 

 

 

 

 

 

 

 

604,953

 

Non-current portion of accrued reclamation

 

 

 

 

 

107,589

 

 

 

2,024

 

 

 

 

 

 

109,613

 

Non-current deferred tax liability

 

 

 

 

 

109,293

 

 

 

 

 

 

 

 

 

109,293

 

Other non-current liabilities

 

 

6,039

 

 

 

6,720

 

 

 

1,397

 

 

 

 

 

 

14,156

 

Stockholders' equity

 

 

1,977,770

 

 

 

1,680,003

 

 

 

620,439

 

 

 

(2,300,442

)

 

 

1,977,770

 

Total liabilities and stockholders' equity

 

$

2,617,829

 

 

$

2,063,087

 

 

$

631,452

 

 

$

(2,351,212

)

 

$

2,961,156

 

 

Unaudited Interim Condensed Consolidating Statements of Operations

 

 

Three Months Ended March 31, 2023

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Revenues

 

$

900

 

 

$

198,600

 

 

$

 

 

$

 

 

$

199,500

 

Cost of sales and other direct production costs

 

 

(878

)

 

 

(124,672

)

 

 

 

 

 

 

 

 

(125,550

)

Depreciation, depletion, amortization

 

 

 

 

 

(39,002

)

 

 

 

 

 

 

 

 

(39,002

)

General and administrative

 

 

(4,863

)

 

 

(6,829

)

 

 

(378

)

 

 

 

 

 

(12,070

)

Exploration and pre-development

 

 

(91

)

 

 

(4,008

)

 

 

(868

)

 

 

 

 

 

(4,967

)

Equity in earnings of subsidiaries

 

 

2,015

 

 

 

 

 

 

 

 

 

(2,015

)

 

 

 

Other (expense) income

 

 

4,953

 

 

 

(20,038

)

 

 

2,473

 

 

 

(5,230

)

 

 

(17,842

)

Income before income and mining taxes

 

 

2,036

 

 

 

4,051

 

 

 

1,227

 

 

 

(7,245

)

 

 

69

 

Income and mining tax expense

 

 

(5,209

)

 

 

(3,263

)

 

 

 

 

 

5,230

 

 

 

(3,242

)

Net income (loss)

 

 

(3,173

)

 

 

788

 

 

 

1,227

 

 

 

(2,015

)

 

 

(3,173

)

Preferred stock dividends

 

 

(138

)

 

 

 

 

 

 

 

 

 

 

 

(138

)

Net income (loss) applicable to common stockholders

 

$

(3,311

)

 

$

788

 

 

$

1,227

 

 

$

(2,015

)

 

$

(3,311

)

Net income (loss)

 

 

(3,173

)

 

 

788

 

 

 

1,227

 

 

 

(2,015

)

 

 

(3,173

)

Changes in comprehensive income (loss)

 

 

6,516

 

 

 

 

 

 

 

 

 

 

 

 

6,516

 

Comprehensive income (loss)

 

$

3,343

 

 

$

788

 

 

$

1,227

 

 

$

(2,015

)

 

$

3,343

 

 

3850


 

Unaudited Interim Condensed Consolidating Statements of Cash Flows

 

 

Three Months Ended March 31, 2023

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Cash flows from operating activities

 

$

5,497

 

 

$

52,516

 

 

$

(28,184

)

 

$

10,774

 

 

$

40,603

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to properties, plants, and equipment

 

 

 

 

 

(54,443

)

 

 

 

 

 

 

 

 

(54,443

)

Other investing activities, net

 

 

(40,113

)

 

 

 

 

 

 

 

 

40,113

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to common and preferred stockholders

 

 

(3,891

)

 

 

 

 

 

 

 

 

 

 

 

(3,891

)

Issuance of debt

 

 

13,000

 

 

 

 

 

 

 

 

 

 

 

 

13,000

 

Payments on debt

 

 

(13,000

)

 

 

(2,135

)

 

 

(329

)

 

 

 

 

 

(15,464

)

Other financing activity

 

 

22,983

 

 

 

15,557

 

 

 

23,750

 

 

 

(50,887

)

 

 

11,403

 

Effect of exchange rate changes on cash

 

 

 

 

 

171

 

 

 

 

 

 

 

 

 

171

 

Changes in cash, cash equivalents and restricted cash

 

 

(15,524

)

 

 

11,666

 

 

 

(4,763

)

 

 

 

 

 

(8,621

)

Beginning cash, cash equivalents and restricted cash

 

 

69,890

 

 

 

21,202

 

 

 

14,815

 

 

 

 

 

 

105,907

 

Ending cash, cash equivalents and restricted cash

 

$

54,366

 

 

$

32,868

 

 

$

10,052

 

 

$

 

 

$

97,286

 

 

 

Nine Months Ended September 30, 2023

 

 

 

Parent

 

 

Guarantors

 

 

Non-Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Revenues

 

$

13,088

 

 

$

546,449

 

 

$

 

 

$

 

 

$

559,537

 

Cost of sales

 

 

(2,535

)

 

 

(342,981

)

 

 

 

 

 

 

 

 

(345,516

)

Depreciation, depletion, amortization

 

 

 

 

 

(107,937

)

 

 

 

 

 

 

 

 

(107,937

)

General and administrative

 

 

(12,962

)

 

 

(16,389

)

 

 

(1,098

)

 

 

 

 

 

(30,449

)

Exploration and pre-development

 

 

(323

)

 

 

(22,740

)

 

 

(2,483

)

 

 

 

 

 

(25,546

)

Equity in earnings of subsidiaries

 

 

(34,334

)

 

 

 

 

 

 

 

 

34,334

 

 

 

 

Other (expense) income

 

 

13,330

 

 

 

(78,562

)

 

 

(4,017

)

 

 

(15,218

)

 

 

(84,467

)

Income (loss) before income and mining taxes

 

 

(23,736

)

 

 

(22,160

)

 

 

(7,598

)

 

 

19,116

 

 

 

(34,378

)

(Expense) benefit from income taxes

 

 

(17,544

)

 

 

(4,575

)

 

 

 

 

 

15,215

 

 

 

(6,904

)

Net income (loss)

 

 

(41,280

)

 

 

(26,735

)

 

 

(7,598

)

 

 

34,331

 

 

 

(41,282

)

Preferred stock dividends

 

 

(414

)

 

 

 

 

 

 

 

 

 

 

 

(414

)

Income (loss) applicable to common stockholders

 

$

(41,694

)

 

$

(26,735

)

 

$

(7,598

)

 

$

34,331

 

 

$

(41,696

)

Net income (loss)

 

 

(41,280

)

 

 

(26,735

)

 

 

(7,598

)

 

 

34,331

 

 

 

(41,282

)

Changes in comprehensive income (loss)

 

 

364

 

 

 

 

 

 

 

 

 

 

 

 

364

 

Comprehensive income (loss)

 

$

(40,916

)

 

$

(26,735

)

 

$

(7,598

)

 

$

34,331

 

 

$

(40,918

)

 

3951


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The following discussion about our exposure to market risks and risk management activities includes forward-looking statements that involve risks and uncertainties, as well as summarizes the financial instruments held by us at March 31,September 30, 2023, which are sensitive to changes in commodity prices and foreign exchange rates and are not held for trading purposes. Actual results could differ materially from those projected in the forward-looking statements. In the normal course of business, we also face risks that are either non-financial or non-quantifiable (See Item 1A. – Risk Factors of our 2022 Form 10-K).

Metals Prices

 

Changes in the market prices of silver, gold, lead and zinc can significantly affect our profitability and cash flow. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Item 1A – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our 2022 Form 10-K). We utilize financially-settled forward and put option contracts to manage our exposure to changes in prices for silver, gold, zinc and lead.

Provisional Sales

 

Sales of all metals products sold directly to customers, including by-product metals, are recorded as revenues when all performance obligations have been completed and the transaction price can be determined or reasonably estimated. For concentrate sales, revenues are generally recorded at the time of shipment at forward prices for the estimated month of settlement. Due to the time elapsed between shipment to the customer and the final settlement with the customer we must estimate the prices at which sales of our metals will be settled. Previously recorded sales are adjusted to estimated settlement metals prices until final settlement by the customer. Changes in metals prices between shipment and final settlement will result in changes to revenues previously recorded upon shipment. Metals prices can and often do fluctuate widely and are affected by numerous factors beyond our control (see Item 1A – Risk Factors – A substantial or extended decline in metals prices would have a material adverse effect on us in our 2022 Form 10-K). At March 31,September 30, 2023, metals contained in concentrate sales and exposed to future price changes totaled 3,3500.9 million ounces of silver 7,660 ounces of gold, 7,050tons of zinc, and 8,2255,075 tons of lead. If the price for each metal were to change by 10%, the change in the total value of the concentrates sold would be approximately $12.8$3.3 million. As discussed in Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited), we utilize a program designed and intended to mitigate the risk of negative price adjustments with limited mark-to-market financially-settled forward contracts for our silver, gold, zinc and lead sales.

 

Commodity-Price Risk Management

 

See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) and Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2022 Form 10-K for a description of our commodity-price risk management program.

 

Foreign Currency Risk Management

 

We operate or have mining interests in Canada, which exposes us to risks associated with fluctuations in the exchange rates between the USD and the CAD. We determined the functional currency for our Canadian operations is the USD. As such, foreign exchange gains and losses associated with the re-measurement of monetary assets and liabilities from CAD to USD are recorded to earnings each period. For the three and nine months ended March 31,September 30, 2023, and 2022, we recognized a net foreign exchange gain of $4.2 million and $0.4 million, respectively, compared to a net foreign exchange gain of $5.7 million and loss of $2.0$8.1 million for the three and nine months ended September 30, 2022, respectively. Foreign currency exchange rates are influenced by a number of factors beyond our control. A 10% change in the exchange rate between the USD and CAD from the rate at March 31,September 30, 2023 would have resulted in a change of approximately $10.7$11.2 million in our net foreign exchange gain or loss. We do not hedge the remeasurement of monetary assets and liabilities. We do hedge some of our operating and capital costs denominated in foreign currency.

 

See Note 8 of Notes to Condensed Consolidated Financial Statements (Unaudited) and Note 9 of Notes to Consolidated Financial Statements in our 2022 Form 10-K for a description of our foreign currency risk management.

 

4052


 

Item 4. Controls and Procedures

 

An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures as required by Securities Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures, including controls and procedures designed to ensure that information required to be disclosed by us is accumulated and communicated to our management (including our CEO and CFO), were effective as of March 31,September 30, 2023, in assuring them in a timely manner that material information required to be disclosed in this report has been properly recorded, processed, summarized and reported. There were no changes in our internal control over financial reporting during the quarterthree months ended March 31,September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.

 

Part II - Other Information

 

Hecla Mining Company and Subsidiaries

 

 

For information concerning legal proceedings, refer to Note 10 of Notes to Condensed Consolidated Financial Statements (Unaudited), which is incorporated by reference into this Item 1.

 

Item 1A. Risk Factors

 

Item 1A. – Risk Factors of our 2022 Form 10-K set forth information relating to important risks and uncertainties that could materially adversely affect our business, financial condition or operating results.

 

Item 4. Mine Safety Disclosures

The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in exhibit 95 to this Quarterly Report.

41

Item 5. Other Information

Item 5(c)During the three months ended September 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

53


 

Item 6. Exhibits

Hecla Mining Company and Wholly Owned Subsidiaries

Form 10-Q – March 31,September 30, 2023

Index to Exhibits

 

Exhibit

Number

Description

4.1(a)10.1

 

Indenture,Form of Change in Control Agreement dated as of February 19, 2020,August 16, 2023, between Registrant and Carlos Aguiar, incorporated by and among Hecla Mining Company and The Bank of New York Mellon Trust Company, N.A., as trustee. Filed asreference to exhibit 4.110.2 to Registrant’s Currentthe Company’s Annual Report on Form 8-K filed on February 19, 202010-K for the year ended December 31, 2015 (File No. 1-8491) and incorporated herein by reference.. (1)

4.1(b)10.2

 

First Supplemental Indenture,Form of Indemnification Agreement dated as of February 19, 2020, among Hecla Mining Company, as Issuer, certain subsidiaries of Hecla Mining Company, as Guarantors hereto,August 16, 2023, between Registrant and Carlos Aguiar, incorporated by reference to exhibit 10.7 to the Bank of New York Mellon Trust, N.A., as Trustee. Filed as exhibit 4.2 to Registrant’s CurrentCompany’s Quarterly Report on Form 8-K filed on February 19, 202010-Q for the quarter ended September 30, 2006 (File No. 1-8491) and incorporated herein by reference.

4.1(c)*

Second Supplemental Indenture, dated as of February 6, 2023, among Hecla Mining Company, as Issuer, certain subsidiaries of Hecla Mining Company, as Guarantors hereto, and the Bank of New York Mellon Trust, N.A., as Trustee.. (1)

31.1*

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

95*

 

Mine safety information listed in Section 1503 of the Dodd-Frank Act.

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. **

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document **

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document **

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document **

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document **

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document **

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document) **

 

* Filed herewith

 

** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

(1) Indicates a management contract or compensatory plan or arrangement.

Items 32 and 53 of Part II are not applicable and are omitted from this report.

 

4254


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

HECLA MINING COMPANY

 

    (Registrant)

 

Date:

May 10,November 7, 2023

By:

/s/ Phillips S. Baker, Jr.

 

 

Phillips S. Baker, Jr., President,

 

Chief Executive Officer and Director

 

 

 

 

Date:

May 10,November 7, 2023

By:

/s/ Russell D. Lawlar

 

 

 

Russell D. Lawlar, Senior Vice President,

 

 

 

Chief Financial Officer

 

4355