UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q



(Mark One)
ý☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2019

~~For the Quarterly Period Ended March 31, 2019~~


OR

o☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from to

~~Commission file number 1-13045~~

Commission file number 1-13045

IRON MOUNTAIN ~~INCORPORATED~~INCORPORATED

(Exact Name of Registrant as Specified in Its Charter)



Delaware	23-2588479
(State or other Jurisdiction of Incorporation or Organization)	~~23-2588479~~ (I.R.S. Employer Identification No.)

One Federal Street, Boston, Massachusetts02110

(Address of Principal Executive Offices, Including Zip Code)

~~(617)~~ (617) 535-4766

(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesý ☒ No o☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yesý ☒ No o☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filerý

☒

Accelerated filero

☐

Non-accelerated filero

☐

Smaller reporting companyo

☐

Emerging growth companyo

☐

If emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o☐ No ý☒

~~Number~~Securities registered pursuant to Section 12(b) of the Exchange Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $.01 par value	IRM	NYSE

As of July 26, 2019, the registrant had 287,106,811 outstanding shares of ~~the registrant's Common Stock outstanding at April 19, 2019: 286,880,641~~common stock, $.01 par value.

IRON MOUNTAIN INCORPORATED

Index



	Page
PART I—FINANCIAL INFORMATION
Item 1—Unaudited Condensed Consolidated Financial Statements	3

Condensed Consolidated Balance Sheets at ~~March 31,~~June 30, 2019 and December 31, 2018	3

Condensed Consolidated Statements of Operations for the Three Months Ended ~~March 31,~~June 30, 2019 and 2018	4

Condensed Consolidated Statements of ~~Comprehensive Income (Loss)~~Operations for the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2019 and 2018	5

Condensed Consolidated Statements of ~~Equity~~Comprehensive Income (Loss) for the Three and Six Months Ended ~~March 31,~~June 30, 2019 and 2018	6

Condensed Consolidated Statements of ~~Cash Flows~~Equity for the Three and Six Months Ended ~~March 31,~~June 30, 2019 ~~and 2018~~	7

~~Notes to~~ Condensed Consolidated ~~Financial~~ Statements ~~(Unaudited)~~of Equity for the Three and Six Months Ended June 30, 2018	8

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018	9

Notes to Condensed Consolidated Financial Statements (Unaudited)	10

Item 2—Management's Discussion and Analysis of Financial Condition and Results of Operations	4351

Item 4—Controls and Procedures	6979

PART II—OTHER INFORMATION

Item 2—Unregistered Sales of Equity Securities and Use of Proceeds	7080

Item 6—Exhibits	7080

Signatures	7181

Part I. Financial Information

Item 1. Unaudited Condensed Consolidated Financial Statements

IRON MOUNTAIN INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except Share and Per Share Data)

(Unaudited)


	March 31, 2019			December 31, 2018
							June 30, 2019			December 31, 2018
ASSETS
Current Assets:
Cash and cash equivalents	$	161,475		$	165,485		$	161,996		$	165,485
Accounts receivable (less allowances of $42,074 and $43,584 as of March 31, 2019 and December 31, 2018, respectively)	837,521			846,889
Accounts receivable (less allowances of $41,305 and $43,584 as of June 30, 2019 and December 31, 2018, respectively)							852,330			846,889
Prepaid expenses and other	210,854			195,740			200,777			195,740
Total Current Assets	1,209,850			1,208,114			1,215,103			1,208,114
Property, Plant and Equipment:
Property, plant and equipment	7,738,705			7,600,949			7,840,423			7,600,949
Less—Accumulated depreciation	(3,213,122		)	(3,111,392		)	(3,281,864		)	(3,111,392		)
Property, Plant and Equipment, Net	4,525,583			4,489,557			4,558,559			4,489,557
Other Assets, Net:
Goodwill	4,465,378			4,441,030			4,473,424			4,441,030
Customer relationships, customer inducements and data center lease-based intangibles	1,495,338			1,506,522			1,467,025			1,506,522
Operating lease right-of-use assets (see Note 2.d.)	1,791,536			—			1,793,807			—
Other	201,678			207,024			213,064			211,995
Total Other Assets, Net	7,953,930			6,154,576			7,947,320			6,159,547
Total Assets	$	13,689,363		$	11,852,247		$	13,720,982		$	11,857,218
LIABILITIES AND EQUITY
Current Liabilities:
Current portion of long-term debt	$	125,142		$	126,406		$	123,527		$	126,406
Accounts payable	283,709			318,765			303,988			318,765
Accrued expenses and other current liabilities (includes current portion of operating lease liabilities, see Note 2.d.)	839,968			752,684			920,493			780,781
Deferred revenue	266,314			264,823			268,779			264,823
Total Current Liabilities	1,515,133			1,462,678			1,616,787			1,490,775
Long-term Debt, net of current portion	8,365,737			8,016,417			8,390,183			8,016,417
Long-term Operating Lease Liabilities, net of current portion (see Note 2.d.)	1,656,659			—			1,655,477			—
Other Long-term Liabilities	127,127			111,331			131,909			111,331
Deferred Rent (see Note 2.d.)	—			121,864			—			121,864
Deferred Income Taxes	190,871			183,836			194,532			183,836
Commitments and Contingencies (see Note 7)
Redeemable Noncontrolling Interests	73,102			70,532			73,113			70,532
Equity:
Iron Mountain Incorporated Stockholders' Equity:
Preferred stock (par value $0.01; authorized 10,000,000 shares; none issued and outstanding)	—			—			—			—
Common stock (par value $0.01; authorized 400,000,000 shares; issued and outstanding 286,829,854 and 286,321,009 shares as of March 31, 2019 and December 31, 2018, respectively)	2,868			2,863
Common stock (par value $0.01; authorized 400,000,000 shares; issued and outstanding 287,061,769 and 286,321,009 shares as of June 30, 2019 and December 31, 2018, respectively)							2,870			2,863
Additional paid-in capital	4,264,978			4,263,348			4,281,584			4,263,348
(Distributions in excess of earnings) Earnings in excess of distributions	(2,257,485		)	(2,116,367		)	(2,364,812		)	(2,139,493		)
Accumulated other comprehensive items, net	(250,960		)	(265,664		)	(261,821		)	(265,664		)
Total Iron Mountain Incorporated Stockholders' Equity	1,759,401			1,884,180			1,657,821			1,861,054
Noncontrolling Interests	1,333			1,409			1,160			1,409
Total Equity	1,760,734			1,885,589			1,658,981			1,862,463
Total Liabilities and Equity	$	13,689,363		$	11,852,247		$	13,720,982		$	11,857,218

The accompanying notes are an integral part of these condensed consolidated financial statements.

IRON MOUNTAIN INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except Per Share Data)

(Unaudited)


	Three Months Ended March 31,						Three Months Ended June 30,
	2019			2018			2019			2018
Revenues:
Storage rental	$	662,974		$	651,149		$	669,288		$	655,439
Service	390,889			391,309			397,619			405,384
Total Revenues	1,053,863			1,042,458			1,066,907			1,060,823
Operating Expenses:
Cost of sales (excluding depreciation and amortization)	461,544			448,721			465,102			451,464
Selling, general and administrative	270,559			269,730			252,764			252,225
Depreciation and amortization	162,483			160,578			164,331			156,220
Loss (Gain) on disposal/write-down of property, plant and equipment, net (see Note 2.l.)	602			(1,130		)
(Gain) Loss on disposal/write-down of property, plant and equipment, net (see Notes 2.j. and 2.m.)							(8,405		)	(546		)
Total Operating Expenses	895,188			877,899			873,792			859,363
Operating Income (Loss)	158,675			164,559			193,115			201,460
Interest Expense, Net (includes Interest Income of $1,785 and $1,386 for the three months ended March 31, 2019 and 2018, respectively)	102,436			97,626
Other Expense (Income), Net	15,210			20,151
Interest Expense, Net (includes Interest Income of $1,461 and $2,280 for the three months ended June 30, 2019 and 2018, respectively)							105,314			102,196
Other (Income) Expense, Net							(15,192		)	(19,056		)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	41,029			46,782			102,993			118,320
Provision (Benefit) for Income Taxes	10,553			1,168			10,646			26,057
Income (Loss) from Continuing Operations	30,476			45,614			92,347			92,263
(Loss) Income from Discontinued Operations, Net of Tax	(24		)	(462		)
Income (Loss) from Discontinued Operations, Net of Tax							128			(360		)
Net Income (Loss)	30,452			45,152			92,475			91,903
Less: Net Income (Loss) Attributable to Noncontrolling Interests	891			468			34			142
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	29,561		$	44,684		$	92,441		$	91,761
Earnings (Losses) per Share—Basic:
Income (Loss) from Continuing Operations	$	0.10		$	0.16		$	0.32		$	0.32
Total (Loss) Income from Discontinued Operations, Net of Tax	$	—		$	—
Total Income (Loss) from Discontinued Operations, Net of Tax							$	—		$	—
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	0.10		$	0.16		$	0.32		$	0.32
Earnings (Losses) per Share—Diluted:
Income (Loss) from Continuing Operations	$	0.10		$	0.16		$	0.32		$	0.32
Total (Loss) Income from Discontinued Operations, Net of Tax	$	—		$	—
Total Income (Loss) from Discontinued Operations, Net of Tax							$	—		$	—
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	0.10		$	0.16		$	0.32		$	0.32
Weighted Average Common Shares Outstanding—Basic	286,528			285,259			286,925			285,984
Weighted Average Common Shares Outstanding—Diluted	287,492			285,993			287,481			286,569

The accompanying notes are an integral part of these condensed consolidated financial statements.

IRON MOUNTAIN INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except Per Share Data)

(Unaudited)



	Six Months Ended June 30,
	2019			2018
Revenues:
Storage rental	$	1,332,262		$	1,306,588
Service	788,508			796,693
Total Revenues	2,120,770			2,103,281
Operating Expenses:
Cost of sales (excluding depreciation and amortization)	926,646			900,185
Selling, general and administrative	523,323			529,395
Depreciation and amortization	326,814			316,798
(Gain) Loss on disposal/write-down of property, plant and equipment, net (see Notes 2.j. and 2.m.)	(7,803		)	(1,676		)
Total Operating Expenses	1,768,980			1,744,702
Operating Income (Loss)	351,790			358,579
Interest Expense, Net (includes Interest Income of $3,246 and $3,666 for the six months ended June 30, 2019 and 2018, respectively)	207,750			199,898
Other Expense (Income), Net	18			1,095
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	144,022			157,586
Provision (Benefit) for Income Taxes	21,199			25,934
Income (Loss) from Continuing Operations	122,823			131,652
Income (Loss) from Discontinued Operations, Net of Tax	104			(822		)
Net Income (Loss)	122,927			130,830
Less: Net Income (Loss) Attributable to Noncontrolling Interests	925			610
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	122,002		$	130,220
Earnings (Losses) per Share—Basic:
Income (Loss) from Continuing Operations	$	0.43		$	0.46
Total Income (Loss) from Discontinued Operations, Net of Tax	$	—		$	—
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	0.43		$	0.46
Earnings (Losses) per Share—Diluted:
Income (Loss) from Continuing Operations	$	0.42		$	0.46
Total Income (Loss) from Discontinued Operations, Net of Tax	$	—		$	—
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	0.42		$	0.45
Weighted Average Common Shares Outstanding—Basic	286,727			285,622
Weighted Average Common Shares Outstanding—Diluted	287,487			286,282

The accompanying notes are an integral part of these condensed consolidated financial statements.

IRON MOUNTAIN INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

(Unaudited)


	Three Months Ended March 31,						Three Months Ended June 30,
	2019			2018			2019			2018
Net Income (Loss)	$	30,452		$	45,152		$	92,475		$	91,903
Other Comprehensive Income (Loss):
Other Comprehensive (Loss) Income:
Foreign Currency Translation Adjustment	18,191			31,651			(5,791		)	(139,172		)
Change in Fair Value of Interest Rate Swap Agreements	(2,674		)	(185		)	(4,931		)	2,388
Total Other Comprehensive Income (Loss)	15,517			31,466
Total Other Comprehensive (Loss) Income							(10,722		)	(136,784		)
Comprehensive Income (Loss)	45,969			76,618			81,753			(44,881		)
Comprehensive Income (Loss) Attributable to Noncontrolling Interests	1,704			2,027			173			(3,274		)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated	$	44,265		$	74,591		$	81,580		$	(41,607	)



	Six Months Ended June 30,
	2019			2018
Net Income (Loss)	$	122,927		$	130,830
Other Comprehensive Income (Loss):
Foreign Currency Translation Adjustment	12,400			(107,521		)
Change in Fair Value of Interest Rate Swap Agreements	(7,605		)	2,203
Total Other Comprehensive Income (Loss)	4,795			(105,318		)
Comprehensive Income (Loss)	127,722			25,512
Comprehensive Income (Loss) Attributable to Noncontrolling Interests	1,877			(1,247		)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated	$	125,845		$	26,759

The accompanying notes are an integral part of these condensed consolidated financial statements.

IRON MOUNTAIN INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands, except Share Data)

(Unaudited)

Iron Mountain Incorporated Stockholders' Equity
Common Stock Additional
Paid-in Capital (Distributions in Excess of Earnings) Earnings in Excess of Distributions Noncontrolling
Interests
Total Shares Amounts Accumulated
Other
Comprehensive
Items, Net Redeemable Noncontrolling Interests
Balance, December 31, 2017 $ 2,298,842
283,110,183
$ 2,831
$ 4,164,562
$ (1,765,966 ) $ (103,989 ) $ 1,404
$ 91,418
Cumulative-effect adjustment for adoption of ASU 2014-09 (see Note 2.c.) (29,461 ) —
—
—
(29,461 ) —
—
—
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation 1,432
364,736
4
1,428
—
—
—
—
Issuance of shares associated with the Over-Allotment Option, net of underwriting discounts and offering expenses (see Note 12 to Notes to Consolidated Financial Statements included in our Annual Report) 76,192
2,175,000
22
76,170
—
—
—
—
Issuance of shares through the At the Market (ATM) Equity Program, net of underwriting discounts and offering expenses (see Note 8) 8,716
273,486
2
8,714
—
—
—
—
Change in value of redeemable noncontrolling interests (117 ) —
—
(117 ) —
—
—
117
Parent cash dividends declared (see Note 8) (169,044 ) —
—
—
(169,044 ) —
—
—
Foreign currency translation adjustment 30,246
—
—
—
—
30,092
154
1,405
Change in fair value of interest rate swap agreements (185 ) —
—
—
—
(185 ) —
—
Net income (loss) 44,654
—
—
—
44,684
—
(30 ) 498
Noncontrolling interests dividends —
—
—
—
—
—
—
(561 )
Balance, March 31, 2018 $ 2,261,275
285,923,405
$ 2,859
$ 4,250,757
$ (1,919,787 ) $ (74,082 ) $ 1,528
$ 92,877


Three Month Period Ended June 30, 2019																								Three Month Period Ended June 30, 2019
																												Iron Mountain Incorporated Stockholders' Equity
																												Common Stock						Additional Paid-in Capital				(Distributions in Excess of Earnings) Earnings in Excess of Distributions								Noncontrolling Interests
																								Total				Shares			Amounts						Accumulated Other Comprehensive Items, Net						Redeemable Noncontrolling Interests			Noncontrolling Interests
Balance, March 31, 2019																								$	1,737,608			286,829,854			$	2,868		Additional Paid-in Capital		$	4,264,978					$	(2,280,611	)			$	(250,960	)		$	1,333		$	73,102
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation																								16,774				231,915			2			16,772				—				—				—					—
Change in equity related to redeemable noncontrolling interests																								(166		)		—			—			(166		)		—				—				—					166
Parent cash dividends declared (see Note 8)																								(176,642		)		—			—			—				(176,642		)		—				—					—
Foreign currency translation adjustment																								(5,930		)		—			—			—				—				(5,930		)		—					139
Change in fair value of interest rate swap agreements																								(4,931		)		—			—			—				—				(4,931		)		—					—
Net income (loss)																								92,268				—			—			—				92,441				—				(173		)			207
Noncontrolling interests dividends																								—				—			—			—				—				—				—					(501		)
Balance, June 30, 2019																								$	1,658,981			287,061,769			$	2,870		$	4,281,584			$	(2,364,812	)		$	(261,821	)		$	1,160				$	73,113

Six Month Period Ended June 30, 2019																								Six Month Period Ended June 30, 2019
				Iron Mountain Incorporated Stockholders' Equity																								Iron Mountain Incorporated Stockholders' Equity
				Common Stock			Additional Paid-in Capital				(Distributions in Excess of Earnings) Earnings in Excess of Distributions						Noncontrolling Interests											Common Stock						Additional Paid-in Capital				(Distributions in Excess of Earnings) Earnings in Excess of Distributions								Noncontrolling Interests
	Total			Shares	Amounts					Accumulated Other Comprehensive Items, Net					Redeemable Noncontrolling Interests		Noncontrolling Interests			Total			Shares			Amounts						Accumulated Other Comprehensive Items, Net		Additional Paid-in Capital							Redeemable Noncontrolling Interests					Noncontrolling Interests
Balance, December 31, 2018	$	1,885,589		286,321,009	$	2,863	Additional Paid-in Capital		$	4,263,348				$	(2,116,367	)		$	(265,664	)	$	1,409				$	70,532		$	1,862,463			286,321,009		$	2,863				$	4,263,348			$	(2,139,493	)		$	(265,664	)		$	1,409		$	70,532
Cumulative-effect adjustment for adoption of ASU 2016-02 (see Note 2.d.)	5,781			—	—		—				5,781			—			—				—			5,781				—			—			—				5,781				—				—					—
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation	2,923			508,845	5		2,918				—			—			—				—			19,697				740,760			7			19,690				—				—				—					—
Change in equity related to redeemable noncontrolling interests	(1,288		)	—	—		(1,288		)		—			—			—				1,288			(1,454		)		—			—			(1,454		)		—				—				—					1,454
Parent cash dividends declared (see Note 8)	(176,460		)	—	—		—				(176,460		)	—			—				—			(353,102		)		—			—			—				(353,102		)		—				—					—
Foreign currency translation adjustment	17,378			—	—		—				—			17,378			—				813			11,448				—			—			—				—				11,448				—					952
Change in fair value of interest rate swap agreements	(2,674		)	—	—		—				—			(2,674		)	—							(7,605		)		—			—			—				—				(7,605		)		—					—
Net income (loss)	29,485			—	—		—				29,561			—			(76		)		967			121,753				—			—			—				122,002				—				(249		)			1,174
Noncontrolling interests dividends	—			—	—		—				—			—			—				(498		)	—				—			—			—				—				—				—					(999		)
Balance, March 31, 2019	$	1,760,734		286,829,854	$	2,868	$	4,264,978			$	(2,257,485	)	$	(250,960	)	$	1,333			$	73,102
Balance, June 30, 2019																								$	1,658,981			287,061,769			$	2,870		$	4,281,584			$	(2,364,812	)		$	(261,821	)		$	1,160				$	73,113

The accompanying notes are an integral part of these condensed consolidated financial statements.

IRON MOUNTAIN INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands, except Share Data)

(Unaudited)



Three Month Period Ended June 30, 2018
				Iron Mountain Incorporated Stockholders' Equity
				Common Stock			Additional Paid-in Capital			(Distributions in Excess of Earnings) Earnings in Excess of Distributions						Noncontrolling Interests
	Total			Shares	Amounts		Additional Paid-in Capital						Accumulated Other Comprehensive Items, Net			Noncontrolling Interests			Redeemable Noncontrolling Interests
Balance, March 31, 2018	$	2,241,342		285,923,405	$	2,859	$	4,250,757		$	(1,939,720	)	$	(74,082	)	$	1,528		$	92,877
Cumulative-effect adjustment for adoption of ASU 2014-09 (see Note 2.c.)	(772		)	—	—		—			(772		)	—			—			—
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation	12,373			175,822	2		12,371			—			—			—			—
Change in value of redeemable noncontrolling interests	(6,234		)	—	—		(6,234		)	—			—			—			6,234
Parent cash dividends declared (see Note 8)	(169,207		)	—	—		—			(169,207		)	—			—			—
Foreign currency translation adjustment	(135,758		)	—	—		—			—			(135,756		)	(2		)	(3,414		)
Change in fair value of interest rate swap agreements	2,388			—	—		—			—			2,388			—			—
Net income (loss)	91,742			—	—		—			91,761			—			(19		)	161
Noncontrolling interests dividends	—			—	—		—			—			—			—			(518		)
Balance, June 30, 2018	$	2,035,874		286,099,227	$	2,861	$	4,256,894		$	(2,017,938	)	$	(207,450	)	$	1,507		$	95,340

Six Month Period Ended June 30, 2018
				Iron Mountain Incorporated Stockholders' Equity
				Common Stock			Additional Paid-in Capital			(Distributions in Excess of Earnings) Earnings in Excess of Distributions						Noncontrolling Interests
	Total			Shares	Amounts		Additional Paid-in Capital						Accumulated Other Comprehensive Items, Net			Noncontrolling Interests			Redeemable Noncontrolling Interests
Balance, December 31, 2017	$	2,285,134		283,110,183	$	2,831	$	4,164,562		$	(1,779,674	)	$	(103,989	)	$	1,404		$	91,418
Cumulative-effect adjustment for adoption of ASU 2014-09 (see Note 2.c.)	(30,233		)	—	—		—			(30,233		)	—			—			—
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation	13,805			540,558	6		13,799			—			—			—			—
Issuance of shares associated with the Over-Allotment Option, net of underwriting discounts and offering expenses (see Note 12 to Notes to Consolidated Financial Statements included in our Annual Report)	76,192			2,175,000	22		76,170			—			—			—			—
Issuance of shares through the At the Market (ATM) Equity Program, net of underwriting discounts and offering expenses (see Note 8)	8,716			273,486	2		8,714			—			—			—
Change in value of redeemable noncontrolling interests	(6,351		)	—	—		(6,351		)	—			—			—			6,351
Parent cash dividends declared (see Note 8)	(338,251		)	—	—		—			(338,251		)	—			—			—
Foreign currency translation adjustment	(105,512		)	—	—		—			—			(105,664		)	152			(2,009		)
Change in fair value of interest rate swap agreements	2,203			—	—		—			—			2,203			—			—
Net income (loss)	130,171			—	—		—			130,220			—			(49		)	659
Noncontrolling interests dividends	—			—	—		—			—			—			—			(1,079		)
Balance, June 30, 2018	$	2,035,874		286,099,227	$	2,861	$	4,256,894		$	(2,017,938	)	$	(207,450	)	$	1,507		$	95,340

The accompanying notes are an integral part of these condensed consolidated financial statements.

IRON MOUNTAIN INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)


	Three Months Ended March 31,						Six Months Ended June 30,
	2019			2018			2019			2018
Cash Flows from Operating Activities:
Net income (loss)	$	30,452		$	45,152		$	122,927		$	130,830
Loss (income) from discontinued operations	24			462			(104		)	822
Adjustments to reconcile net income (loss) to cash flows from operating activities:
Depreciation	114,611			113,432			228,333			224,933
Amortization (includes amortization of deferred financing costs and discounts of $4,108 and $3,553 for the three months ended March 31, 2019 and 2018, respectively)	51,980			50,699
Amortization (includes amortization of deferred financing costs and discounts of $8,208 and $7,580 for the six months ended June 30, 2019 and 2018, respectively)							106,689			99,445
Revenue reduction associated with amortization of customer inducements and above- and below-market leases	3,645			3,664			7,178			7,925
Stock-based compensation expense	8,519			7,384			21,020			16,073
Provision (benefit) for deferred income taxes	1,423			(387		)	2,753			(741		)
Loss (gain) on disposal/write-down of property, plant and equipment, net (see Note 2.l.)	602			(1,130		)
(Gain) loss on disposal/write-down of property, plant and equipment, net (see Note 2.j.)							(7,803		)	(1,676		)
Foreign currency transactions and other, net	11,707			23,530			(7,505		)	497
(Increase) decrease in assets	(33,138		)	(74,884		)	(53,038		)	(54,729		)
(Decrease) increase in liabilities	(72,758		)	(76,354		)
Increase (decrease) in liabilities							9,281			(29,573		)
Cash Flows from Operating Activities - Continuing Operations	117,067			91,568			429,731			393,806
Cash Flows from Operating Activities - Discontinued Operations	—			—			—			(477		)
Cash Flows from Operating Activities	117,067			91,568			429,731			393,329
Cash Flows from Investing Activities:
Capital expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)	(184,765		)	(95,605		)	(367,131		)	(217,601		)
Cash paid for acquisitions, net of cash acquired	(39,423		)	(1,428,974		)	(44,651		)	(1,666,869		)
Acquisition of customer relationships	(23,934		)	(12,602		)	(33,375		)	(23,383		)
Customer inducements	(2,817		)	(130		)	(5,841		)	(4,041		)
Contract fulfillment costs and third-party commissions	(41,161		)	(5,314		)	(51,346		)	(9,809		)
Investments in joint ventures (see Note 9)	(19,222		)	—			(19,222		)	—
Proceeds from sales of property and equipment and other, net	105			(19,387		)	46,832			207
Cash Flows from Investing Activities - Continuing Operations	(311,217		)	(1,562,012		)	(474,734		)	(1,921,496		)
Cash Flows from Investing Activities - Discontinued Operations	—			—			5,061			—
Cash Flows from Investing Activities	(311,217		)	(1,562,012		)	(469,673		)	(1,921,496		)
Cash Flows from Financing Activities:
Repayment of revolving credit facility, term loan facilities and other debt	(1,351,242		)	(4,410,656		)	(2,602,922		)	(7,876,796		)
Proceeds from revolving credit facility, term loan facilities and other debt	1,723,462			5,496,491			2,998,107			8,944,416
Debt repayment and equity distribution to noncontrolling interests	(498		)	(561		)	(999		)	(1,079		)
Parent cash dividends	(178,023		)	(169,006		)	(353,357		)	(337,052		)
Net proceeds associated with the Over-Allotment Option	—			76,192			—			76,192
Net proceeds associated with the At the Market (ATM) Program	—			8,716			—			8,716
Net (payments) proceeds associated with employee stock-based awards	(5,963		)	(5,950		)	(1,727		)	(2,259		)
Payment of debt financing and stock issuance costs	—			(9,974		)	—			(13,385		)
Cash Flows from Financing Activities - Continuing Operations	187,736			985,252			39,102			798,753
Cash Flows from Financing Activities - Discontinued Operations	—			—			—			—
Cash Flows from Financing Activities	187,736			985,252			39,102			798,753
Effect of Exchange Rates on Cash and Cash Equivalents	2,404			1,984			(2,649		)	(8,093		)
(Decrease) Increase in Cash and Cash Equivalents	(4,010		)	(483,208		)	(3,489		)	(737,507		)
Cash and Cash Equivalents, including Restricted Cash, Beginning of Period	165,485			925,699			165,485			925,699
Cash and Cash Equivalents, including Restricted Cash, End of Period	$	161,475		$	442,491		$	161,996		$	188,192

Supplemental Information:
Cash Paid for Interest	$	136,667		$	122,027		$	201,602		$	185,804
Cash Paid for Income Taxes, Net	$	15,141		$	22,292		$	38,302		$	33,858
Non-Cash Investing and Financing Activities:
Financing Leases (see Note 2.d.)	$	7,523		$	13,877		$	13,662		$	34,260
Accrued Capital Expenditures	$	75,824		$	36,760		$	66,154		$	49,320
Accrued Purchase Price and Other Holdbacks	$	1,042		$	149		$	2,394		$	26,089
Dividends Payable	$	180,422		$	172,140		$	181,731		$	173,301

The accompanying notes are an integral part of these condensed consolidated financial statements.

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(1) General

The interim condensed consolidated financial statements are presented herein and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair presentation. Interim results are not necessarily indicative of results for a full year. Iron Mountain Incorporated, a Delaware corporation ("IMI"), and its subsidiaries ("we" or "us") provide storage of physical records and data backup media, information management solutions and enterprise-class colocation and wholesale data center space that help organizations in various locations throughout North America, Europe, Latin America, Asia and Africa. We offer comprehensive records and information management services and data management services, along with the expertise and experience to address complex storage and information management challenges such as rising storage rental costs, legal and regulatory compliance and disaster recovery requirements. We provide secure and reliable data center facilities to protect digital information and ensure the continued operation of our customers’ information technology infrastructure, with flexible deployment options, including both colocation and wholesale space.

The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the "SEC"). Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to those rules and regulations, but we believe that the disclosures included herein are adequate to make the information presented not misleading. The Condensed Consolidated Financial Statements and Notes thereto, which are included herein, should be read in conjunction with the Consolidated Financial Statements and Notes thereto for the year ended December 31, 2018 included in our Annual Report on Form 10-K filed with the SEC on February 14, 2019 (our "Annual Report").

We have been organized and have operated as a real estate investment trust for United States federal income tax purposes ("REIT") beginning with our taxable year ended December 31, 2014.

On January 10, 2018, we completed the acquisition of IO Data Centers, LLC ("IODC") (the "IODC Transaction"). See Note 3.

On January 1, 2019, we adopted Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842), as amended ("ASU 2016-02"). See Note 2.d.

(2) Summary of Significant Accounting Policies

This Note 2 to Notes to Condensed Consolidated Financial Statements provides information and disclosure regarding certain of our significant accounting policies and should be read in conjunction with Note 2 to Notes to Consolidated Financial Statements included in our Annual Report, which may provide additional information with regard to the accounting policies set forth herein and other of our significant accounting policies.

a. Cash, Cash Equivalents and Restricted Cash

Cash and cash equivalents include cash on hand and cash invested in highly liquid short-term securities, which have remaining maturities at the date of purchase of less than 90 days. Cash and cash equivalents are carried at cost, which approximates fair value.

At ~~March 31,~~June 30, 2019 and December 31, 2018, we had approximately ~~$15,250~~$9,059 and $15,141, respectively, of restricted cash held by certain financial institutions related to bank guarantees.

810

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

b. Goodwill and Other Intangible Assets and Liabilities

Goodwill

Since December 31, 2018, there have been no changes to our accounting polices related to the accounting for goodwill. As of ~~March 31,~~June 30, 2019 and December 31, 2018, no factors were identified that would alter our October 1, 2018 goodwill impairment analysis.

Our reporting units as of December 31, 2018 are described in detail in Note 2.h. to Notes to Consolidated Financial Statements included in our Annual Report. On March 19, 2019, we divested the business included in our former Consumer Storage reporting unit, which had no goodwill associated with it at December 31, 2018 or at the date of the divestment. See Note 9 for additional information.

The goodwill associated with acquisitions completed during the first ~~three~~six months of 2019 (which are described in Note 3) has been incorporated into our reporting units as they existed as of December 31, 2018.

The changes in the carrying value of goodwill attributable to each reportable operating segment for the ~~three~~six months ended ~~March 31,~~June 30, 2019 are as follows:


	North American Records and Information Management Business		North American Data Management Business		Western European Business		Other International Business		Global Data Center Business			Corporate and Other Business			Total Consolidated		North American Records and Information Management Business		North American Data Management Business		Western European Business			Other International Business		Global Data Center Business		Corporate and Other Business			Total Consolidated
Goodwill balance, net of accumulated amortization as of December 31, 2018	$	2,251,795	$	493,491	$	381,806	$	818,223	$	425,956		$	69,759		$	4,441,030	$	2,251,795	$	493,491	$	381,806		$	818,223	$	425,956	$	69,759		$	4,441,030
Deductible goodwill acquired during the year	5,501		—		—		—		—			—			5,501		5,501		—		—			2,758		—		—			8,259
Non-deductible goodwill acquired during the year	—		—		4,991		3,767		—			1,874			10,632		—		—		5,011			4,387		—		1,904			11,302
Fair value and other adjustments(1)	31		—		92		3,350		(871		)	(468		)	2,134		55		—		959			2,842		258		(422		)	3,692
Currency effects	3,921		1,067		1,393		1,126		(1,566		)	140			6,081		7,704		2,093		(2,851		)	1,907		193		95			9,141
Goodwill balance, net accumulated amortization as of March 31, 2019	$	2,261,248	$	494,558	$	388,282	$	826,466	$	423,519		$	71,305		$	4,465,378
Goodwill balance, net accumulated amortization as of June 30, 2019																	$	2,265,055	$	495,584	$	384,925		$	830,117	$	426,407	$	71,336		$	4,473,424
Accumulated Goodwill Impairment Balance as of December 31, 2018	$	85,909	$	—	$	46,500	$	—	$	—		$	3,011		$	135,420	$	85,909	$	—	$	46,500		$	—	$	—	$	3,011		$	135,420
Accumulated Goodwill Impairment Balance as of March 31, 2019	$	85,909	$	—	$	46,500	$	—	$	—		$	3,011		$	135,420
Accumulated Goodwill Impairment Balance as of June 30, 2019																	$	85,909	$	—	$	46,500		$	—	$	—	$	3,011		$	135,420


(1)	Total fair value and other adjustments primarily include ~~$2,565~~$3,755 in net adjustments related to property, plant and equipment, customer relationships and data center lease-based intangible assets and deferred income taxes and other liabilities offset by ~~$431~~$63 of cash received related to certain acquisitions completed in 2018.

911

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Finite-lived Intangible Assets and Liabilities

Finite-lived intangible assets and liabilities are primarily comprised of customer relationship intangible assets, customer inducements and data center intangible assets and liabilities (which include data center in-place lease intangible assets, data center tenant relationship intangible assets, data center above-market in-place lease intangible assets and data center below-market in-place lease intangible assets). Since December 31, 2018, there have been no changes to our accounting policies related to the accounting for any of our finite-lived intangible assets and liabilities as disclosed in Note 2.i. to Notes to Consolidated Financial Statements included in our Annual Report.

The gross carrying amount and accumulated amortization of our finite-lived intangible assets as of ~~March 31,~~June 30, 2019 and December 31, 2018 are as follows:


	March 31, 2019							December 31, 2018							June 30, 2019							December 31, 2018
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Assets:
Customer relationship intangible assets	$	1,754,794	$	(482,971	)	$	1,271,823	$	1,718,919	$	(455,705	)	$	1,263,214	$	1,766,769	$	(511,672	)	$	1,255,097	$	1,718,919	$	(455,705	)	$	1,263,214
Customer inducements	51,405		(28,711		)	22,694		56,478		(34,181		)	22,297		52,542		(29,091		)	23,451		56,478		(34,181		)	22,297
Data center lease-based intangible assets(1)	265,834		(65,013		)	200,821		271,818		(50,807		)	221,011		266,263		(77,786		)	188,477		271,818		(50,807		)	221,011
Third-party commissions asset(2)	30,861		(737		)	30,124		30,071		(1,089		)	28,982		31,391		(1,874		)	29,517		30,071		(1,089		)	28,982
	$	2,102,894	$	(577,432	)	$	1,525,462	$	2,077,286	$	(541,782	)	$	1,535,504	$	2,116,965	$	(620,423	)	$	1,496,542	$	2,077,286	$	(541,782	)	$	1,535,504
Liabilities:
Data center below-market leases	$	12,715	$	(2,451	)	$	10,264	$	12,318	$	(1,642	)	$	10,676	$	12,765	$	(2,954	)	$	9,811	$	12,318	$	(1,642	)	$	10,676


(1)	Includes data center in-place lease intangible assets, data center tenant relationship intangible assets and data center above-market in-place lease intangible assets.

(2)

Third-party commissions asset is included in Other, a component of Other assets, net in the accompanying Condensed Consolidated Balance Sheets as of ~~March 31,~~June 30, 2019 and December 31, 2018. The third-party commissions asset is primarily comprised of additional payments associated with the execution of future customer contracts through the one-year anniversary of the acquisition of IODC, as described in Note 3.

Other finite-lived intangible assets, including trade names, noncompetition agreements and trademarks, are capitalized and amortized and are included in depreciation and amortization in the accompanying Condensed Consolidated Statements of Operations for the three and six months ended ~~March 31,~~June 30, 2019 and 2018. The other finite-lived intangible assets as of ~~March 31,~~June 30, 2019 and December 31, 2018 are as follows:



	June 30, 2019							December 31, 2018
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Other finite-lived intangible assets (included in Other, a component of other assets, net)	$	19,960	$	(16,482	)	$	3,478	$	20,310	$	(14,798	)	$	5,512

March 31, 2019 December 31, 2018
Gross Carrying
Amount Accumulated
Amortization Net Carrying
Amount Gross Carrying
Amount Accumulated
Amortization Net Carrying
Amount
Other finite-lived intangible assets (included in Other, a component of other assets, net) $ 20,290
$ (15,794 ) $ 4,496
$ 20,310
$ (14,798 ) $ 5,512

1012

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Amortization expense associated with finite-lived intangible assets, revenue reduction associated with the amortization of customer inducements and net revenue reduction associated with the amortization of data center above-market leases and data center below-market leases for the three and six months ended ~~March 31,~~June 30, 2019 and 2018 are as follows:



	Three Months Ended June 30,				Six Months Ended June 30,
	2019		2018		2019		2018
Amortization expense included in depreciation and amortization associated with:
Customer relationship and customer inducement intangible assets	$	28,283	$	28,813	$	56,164	$	57,619
Data center in-place leases and tenant relationships	11,372		7,563		23,981		18,401
Third-party commissions asset and other finite-lived intangible assets	2,184		1,659		2,941		2,844
Revenue reduction associated with amortization of:
Customer inducements	$	2,598	$	2,968	$	5,338	$	5,553
Data center above-market leases and data center below-market leases	935		1,293		1,840		2,372

Three Months Ended
March 31,
2019 2018
Amortization expense included in depreciation and amortization associated with:
Customer relationship and customer inducement intangible assets $ 27,881
$ 28,806
Data center in-place leases and tenant relationships 12,609
10,838
Third-party commissions asset and other finite-lived intangible assets 757
1,185
Revenue reduction associated with amortization of:
Customer inducements $ 2,740
$ 2,585
Data center above-market leases and data center below-market leases 905
1,079

c. Revenues

Since December 31, 2018, there have been no changes to our accounting policies related to the accounting for revenues as disclosed in Note 2.l. to Notes to Consolidated Financial Statements included in our Annual Report.

The costs of the initial intake of customer records into physical storage ("Intake Costs") and capitalized commissions asset (collectively, "Contract Fulfillment Costs") as of ~~March 31,~~June 30, 2019 and December 31, 2018 are as follows:



		June 30, 2019							December 31, 2018
Description	Location in Balance Sheet	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
Intake Costs asset	Other (within Other Assets, Net)	$	34,915	$	(19,398	)	$	15,517	$	39,748	$	(24,504	)	$	15,244
Capitalized commissions asset	Other (within Other Assets, Net)	48,564		(17,895		)	30,669		58,424		(34,637		)	23,787

March 31, 2019 December 31, 2018
Description Location in Balance Sheet Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount
Intake Costs asset Other (within Other Assets, Net) $ 36,155
$ (21,041 ) $ 15,114
$ 39,748
$ (24,504 ) $ 15,244
Capitalized commissions asset Other (within Other Assets, Net) 52,485
(24,923 ) 27,562
58,424
(34,637 ) 23,787

Amortization expense associated with the Intake Costs asset and capitalized commissions asset for the three and six months ended ~~March 31,~~June 30, 2019 and 2018 are as follows:



	Three Months Ended June 30,				Six Months Ended June 30,
	2019		2018		2019		2018
Intake Costs asset	$	2,835	$	2,891	$	5,514	$	5,621
Capitalized commissions asset	5,935		3,793		9,881		7,380

Three Months Ended
March 31,
2019 2018
Intake Costs asset $ 2,679
$ 2,730
Capitalized commissions asset 3,946
3,587

1113

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Deferred revenue liabilities are reflected as follows in our Condensed Consolidated Balance Sheets:



Description	Location in Balance Sheet	June 30, 2019		December 31, 2018
Deferred revenue - Current	Deferred revenue	$	268,779	$	264,823
Deferred revenue - Long-term	Other Long-term Liabilities	25,436		26,401

Description Location in Balance Sheet March 31, 2019 December 31, 2018
Deferred revenue - Current Deferred revenue $ 266,314
$ 264,823
Deferred revenue - Long-term Other Long-term Liabilities 25,625
26,401

Data Center Lessor Considerations

Our data center business features storage rental provided to customers at contractually specified rates over a fixed contractual period. Prior to January 1, 2019, our data center revenue contracts were accounted for in accordance with Accounting Standards Codification (“ASC”) No. 840, Leases ("ASC 840"). On January 1, 2019, we adopted ASU 2016-02, as described in more detail in Note 2.d. Beginning on January 1, 2019, our data center revenue contracts will be accounted for in accordance with ASU 2016-02. ASU 2016-02 provides a practical expedient which allows lessors to account for nonlease components (such as power and connectivity, in the case of our data center business) with the related lease component if both the timing and pattern of transfer are the same for nonlease components and the lease component, and the lease component would be classified as an operating lease. The single combined component is accounted for under ASU 2016-02 if the lease component is the predominant component and is accounted for under ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"), if the nonlease components are the predominant components. We have elected to take this practical expedient. Storage rental revenue associated with our data center business was ~~$59,718~~$60,582 and $120,300 for the three and six months ended ~~March 31,~~June 30, 2019, respectively, which includes approximately ~~$9,100~~$9,900 and $19,000 of revenue associated with power and ~~connectivity.~~connectivity for the three and six months ended June 30, 2019, respectively. The revenue related to the service component of our data center business remains unchanged from the adoption of ASU 2016-02 and is recognized in the period the related services are provided. Our accounting treatment for data center revenue was not significantly impacted by the adoption of ASU 2016-02.

The future minimum lease payments we expect to receive under non-cancellable data center operating leases, for which we are the lessor, excluding month to month leases, for the next five years are as follows:



	Future minimum lease payments
2019 (excluding the six months ended June 30, 2019)	$	103,016
2020	155,581
2021	111,945
2022	79,763
2023	61,684

d. Leases

We lease facilities for certain warehouses, data centers and office space. We also have land leases, including those on which certain facilities are located. The majority of our leased facilities are classified as operating leases that, on average, have initial lease terms of five to 10 years, with one or more lease renewal options to extend the lease term. Our lease renewal option terms generally range from one to five years. The exercise of the lease renewal option is at our sole discretion and may contain fixed rent, fair market value based rent or Consumer Price Index rent escalation clauses. We include option periods in the lease term when our failure to renew the lease would result in an economic disincentive, thereby making it reasonably certain that we will renew the lease. We recognize straight line rental expense over the life of the lease and any fair market value or Consumer Price Index rent escalations are recognized as variable lease expense in the period in which the obligation is incurred. In addition, we lease certain vehicles and equipment. Vehicle and equipment leases have lease terms ranging from one to seven years.

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

In February 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-02, Leases (Topic 842) which requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases, both operating and financing (formerly referred to as capital leases under ASC 840). ASU 2016-02 requires certain qualitative and quantitative disclosures designed to give financial statement users information on the amount, timing, and uncertainty of cash flows arising from leases.

~~Table of Contents~~

~~IRON MOUNTAIN INCORPORATED~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(In Thousands, Except Share and Per Share Data)~~

~~(Unaudited)~~

~~(2) Summary of Significant Accounting Policies (Continued)~~

We adopted ASU 2016-02 on January 1, 2019 on a modified retrospective basis under which we recognized and measured leases existing at, or entered into after, the beginning of the period of adoption. Therefore, we applied ASC 840 to all earlier comparative periods (prior to the adoption of ASU 2016-02), including disclosures, and recognized the effects of applying ASU 2016-02 as a cumulative-effect adjustment to retained earnings as of January 1, 2019, the effective date of the standard. As such, the comparative Condensed Consolidated Balance Sheet as of December 31, 2018 has not been restated to reflect the adoption of ASU 2016-02. Accordingly, the majority of the amount presented as deferred rent liabilities on our Consolidated Balance Sheet as of December 31, 2018 is now included in the calculation of operating lease right-of-use assets and any remaining amounts are now classified within other liability line items on our Condensed Consolidated Balance Sheet as of ~~March 31,~~June 30, 2019. The transition guidance associated with ASU 2016-02 also permitted certain practical expedients. We elected the "package of 3" practical expedients permitted under the transition guidance which, among other things, allowed us to carryforward our historical lease classifications. We also adopted an accounting policy which provides that leases with an initial term of 12 months or less will not be included within the lease right-of-use assets and lease liabilities recognized on our Condensed Consolidated Balance Sheets after the adoption of ASU 2016-02. We will continue to recognize the lease payments for those leases with an initial term of 12 months or less in the Condensed Consolidated Statements of Operations on a straight-line basis over the lease term.

The lease right-of-use assets and related lease liabilities are classified as either operating or financing. Lease right-of-use assets are calculated as the net present value of future payments plus any capitalized initial direct costs less any tenant improvements or lease incentives. Lease liabilities are calculated as the net present value of future payments. In calculating the present value of the lease payments, we will utilize the rate stated within the lease (in the limited circumstances when such rate is available) or, if no rate is explicitly stated, we have elected to utilize a rate that reflects our securitized incremental borrowing rate by geography for the lease term. In July 2018, the FASB issued ASU 2018-11, Leases - Targeted Improvements ("ASU 2018-11"). ASU 2018-11 provides a practical expedient which allows lessees to account for nonlease components (which include common area maintenance, taxes, and insurance) with the related lease component. Any variable nonlease components are not included within the lease right-of-use asset and lease liability on the Condensed Consolidated Balance Sheets, and instead, are reflected as an expense in the period incurred. We have elected to take this practical expedient upon adoption of ASU 2016-02.

At January 1, 2019, we recognized the cumulative effect of initially applying ASU 2016-02 as an adjustment to the opening balance of ~~(distributions~~(Distributions in excess of earnings) ~~earnings~~Earnings in excess of distributions, resulting in an increase of approximately $5,800 to stockholders' equity due to certain build to suit leases that were accounted for as financing leases under ASC 840, Leases,but are accounted for as operating leases under ASU 2016-02 at January 1, 2019.

1315

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Operating and financing lease right-of-use assets and lease liabilities as of ~~March 31,~~June 30, 2019 and January 1, 2019 (date of adoption of ASU 2016-02) are as follows:


Description	Location in Balance Sheet	March 31, 2019		January 1, 2019 (Date of Adoption of ASU 2016-02)		Location in Balance Sheet	June 30, 2019		January 1, 2019 (Date of Adoption of ASU 2016-02)
Assets:
Operating lease right-of-use assets(1)	Operating lease right-of-use assets	$	1,791,536	$	1,825,721	Operating lease right-of-use assets	$	1,793,807	$	1,825,721
Financing lease right-of-use assets, net of accumulated depreciation(2)	Property, plant and equipment, net	351,750		361,078		Property, plant and equipment, net	344,320		361,078
Total		$	2,143,286	$	2,186,799		$	2,138,127	$	2,186,799

Liabilities:
Current
Operating lease liabilities	Accrued expenses and other current liabilities	$	206,286	$	209,911	Accrued expenses and other current liabilities	$	212,968	$	209,911
Financing lease liabilities	Current portion of long-term debt	51,222		50,437		Current portion of long-term debt	50,116		50,437
Total current lease liabilities		257,508		260,348			263,084		260,348
Long-term
Operating lease liabilities	Long-term operating lease liabilities, net of current portion	1,656,659		1,685,771		Long-term operating lease liabilities, net of current portion	1,655,477		1,685,771
Financing lease liabilities	Long-term Debt, net of current portion	338,728		350,263		Long-term Debt, net of current portion	331,233		350,263
Total long-term lease liabilities		1,995,387		2,036,034			1,986,710		2,036,034
Total		$	2,252,895	$	2,296,382		$	2,249,794	$	2,296,382

(1) At ~~March 31,~~June 30, 2019, these assets are comprised of approximately 98% real estate related assets (which include land, buildings and racking) and 2% non-real estate related assets (which include warehouse equipment, vehicles, furniture and fixtures and computer hardware and software).

(2) At ~~March 31,~~June 30, 2019, these assets are comprised of approximately ~~66%~~62% real estate related assets and ~~34%~~38% non-real estate related assets.

~~The components of the lease expense for the three months ended March 31, 2019 is as follows:~~

Description Location in Statement of Operations Amount
Operating lease cost(1) Cost of sales and Selling, general and administrative $ 111,906
Financing lease cost:
Depreciation of financing lease right-of-use assets Depreciation and amortization $ 16,329
Interest expense for financing lease liabilities Interest expense, net 6,142
Total financing lease cost $ 22,471

(1) Of the $111,906 of operating lease cost incurred for the three months ended March 31, 2019, $108,601 is included within Cost of sales and $3,305 is included within Selling, general and administrative expenses. Operating lease cost includes variable lease costs of $25,489.

1416

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

The components of the lease expense for the three and six months ended June 30, 2019 are as follows:



Description	Location in Statement of Operations	Three Months Ended June 30, 2019		Six Months Ended June 30, 2019
Operating lease cost(1)	Cost of sales and Selling, general and administrative	$	113,392	$	222,571
Financing lease cost:
Depreciation of financing lease right-of-use assets	Depreciation and amortization	$	14,942	$	31,271
Interest expense for financing lease liabilities	Interest expense, net	4,925		11,067
Total financing lease cost		$	19,867	$	42,338

(1) Of the $113,392 incurred for the three months ended June 30, 2019, $110,441 is included within Cost of sales and $2,951 is included within Selling, general and administrative expenses. Of the $222,571 incurred for the six months ended June 30, 2019, $216,335 is included within Cost of sales and $6,236 is included within Selling, general and administrative expenses. Operating lease cost includes variable lease costs of $23,847 and $46,610 for the three and six months ended June 30, 2019, respectively.

We sublease certain real estate to third parties. ~~The~~We recognized sublease income ~~recognized~~of $1,671 and $3,554 for the three and six months ended ~~March 31,~~June 30, 2019, ~~is $3,047.~~respectively.

Weighted average remaining lease terms and discount rates as of ~~March 31,~~June 30, 2019 are as follows:



Remaining Lease Term:
Operating leases		~~11.1~~11.0 Years
Financing leases		11.0 Years
Discount Rate:
Operating leases		7.1%
Financing leases		~~5.7%~~5.6%

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

The estimated minimum future lease payments as of June 30, 2019, are as follows:



Year	Operating Leases(1)			Sublease Income			Financing Leases(1)
2019 (excluding the six months ended June 30, 2019)	$	171,378		$	(3,494	)	$	40,635
2020	321,670			(5,728		)	60,377
2021	295,696			(4,828		)	54,766
2022	271,552			(4,462		)	48,071
2023	246,252			(4,333		)	40,351
Thereafter	1,482,286			(10,185		)	296,260
Total minimum lease payments	2,788,834			$	(33,030	)	540,460
Less amounts representing interest or imputed interest	(920,389		)				(159,111		)
Present value of lease obligations	$	1,868,445					$	381,349

The estimated minimum future lease payments as of December 31, 2018 are as follows:

Year Operating Leases(1)
Sublease
Income
Capital Leases(1)(2)
2019 $ 323,454
$ (7,525 ) $ 80,513
2020 293,276
(7,200 ) 71,335
2021 267,379
(7,063 ) 61,269
2022 246,128
(6,694 ) 52,832
2023 221,808
(6,409 ) 44,722
Thereafter 1,287,807
(6,279 ) 377,750
Total minimum lease payments 2,639,852
$ (41,170 ) 688,421
Less amounts representing interest
(241,248 )
Present value of finance lease obligations
$ 447,173

~~The estimated minimum future lease payments as of March 31, 2019, are as follows:~~


Year	Operating Leases(1)			Sublease Income			Financing Leases(1)			Operating Leases(1)		Sublease Income			Financing Leases(1)(2)
2019 (excluding the three months ended March 31, 2019)	$	251,699		$	(6,039	)	$	59,411
2019										$	323,454	$	(7,525	)	$	80,513
2020	308,267			(7,337		)	68,333			293,276		(7,200		)	71,335
2021	280,931			(7,228		)	59,710			267,379		(7,063		)	61,269
2022	257,598			(6,851		)	49,997			246,128		(6,694		)	52,832
2023	234,035			(6,548		)	39,643			221,808		(6,409		)	44,722
Thereafter	1,409,241			(6,922		)	287,609			1,287,807		(6,279		)	377,750
Total minimum lease payments	2,741,771			$	(40,925	)	564,703			$	2,639,852	$	(41,170	)	688,421
Less amounts representing interest or imputed interest	(878,826		)				(174,753		)
Less amounts representing interest															(241,248		)
Present value of lease obligations	1,862,945						$	389,950							$	447,173

(1)

Estimated minimum future lease payments exclude variable common area maintenance charges, insurance and taxes. Differences in estimated lease payments between June 30, 2019 and December 31, 2018 ~~and March 31, 2019~~ are primarily related to adjustments to account for certain build to suit leases that were accounted for as financing obligations under ASC 840 but are accounted for as operating leases under ASU 2016-02 and foreign currency exchange rate impacts.


(2)	Includes capital lease and financing obligations associated with build to suit lease transactions at December 31, 2018.

~~Table of Contents~~

~~IRON MOUNTAIN INCORPORATED~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(In Thousands, Except Share and Per Share Data)~~

~~(Unaudited)~~

~~(2) Summary of Significant Accounting Policies (Continued)~~

As of ~~March 31,~~June 30, 2019, we do not have any material operating or financing leases that are signed but have not yet commenced and we have certain leases with related parties which are not material to our consolidated financial statements.

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Other information: Supplemental cash flow information relating to our leases for the ~~three~~six months ended ~~March 31,~~June 30, 2019 is as follows:



Cash paid for amounts included in measurement of lease liabilities:	Six Months Ended June 30, 2019
Operating cash flows used in operating leases	$	167,426
Financing cash flows used in financing leases	$	31,146
Non-cash items:
Operating lease modifications and reassessments	$	14,024
New operating leases (including acquisitions)	$	87,482
New financing leases, modifications and reassessments	$	13,662

Cash paid for amounts included in measurement of lease liabilities: Three Months Ended
March 31, 2019
Operating cash flows used in operating leases $ 83,676
Financing cash flows used in financing leases $ 16,675
Non-cash items:
Operating lease modifications and reassessments $ 1,842
New operating leases (including acquisitions) $ 21,535
Financing lease modifications and reassessments $ —
New financing leases $ 7,523

e. Stock-Based Compensation

We record stock-based compensation expense, utilizing the straight-line method, for the cost of stock options, restricted stock units ("RSUs"), performance units ("PUs") and shares of stock issued under our employee stock purchase plan (together, "Employee Stock-Based Awards"). There have been no significant changes to our accounting policies, assumptions and valuation methodologies related to the accounting for our Employee Stock-Based Awards as disclosed in Note 2.n. to Notes to Consolidated Financial Statements included in our Annual Report.

For our Employee Stock-Based Awards made on or after February 20, 2019, we have included the following retirement provision: Upon an employee’s retirement on or after attaining age 58, if the sum of (i) the award recipient’s age at retirement and (ii) the award recipient’s years of service with the company totals at least 70, the award recipient is entitled to continued vesting of any outstanding Employee Stock-Based Awards which include the 2019 Retirement Criteria subsequent to their retirement, provided that, for awards granted in the year of retirement, their retirement occurs on or after July 1st (the “2019 Retirement Criteria”). Accordingly, (i) grants of Employee Stock-Based Awards to an employee who has met the 2019 Retirement Criteria on or before the date of grant, or will meet the Retirement Criteria before July 1^st of the year of the grant, will be expensed between the date of grant and July 1^st of the grant year and (ii) grants of Employee Stock-Based Awards to employees who will meet the 2019 Retirement Criteria during the award’s normal vesting period will be expensed between the date of grant and the date upon which the award recipient meets the 2019 Retirement Criteria. Stock options and RSUs granted to recipients who meet the 2019 Retirement Criteria will continue vesting on the original vesting schedule, and the stock options will remain exercisable up to three years after retirement, or the original expiration date of the stock options, if earlier. PUs granted to recipients who meet the 2019 Retirement Criteria will continue to vest and be delivered in accordance with the original vesting schedule of the applicable PU award and remain subject to the same performance conditions.

Stock-based compensation expense for Employee Stock-Based Awards for the three and six months ended ~~March 31,~~June 30, 2019 was $12,501 ($11,649 after tax or $0.04 per basic and diluted share) and $21,020 ($19,585 after tax or $0.07 per basic and diluted share), respectively, and for the three and six months ended June 30, 2018 was ~~$8,519~~$8,689 ($~~7,935~~8,032 after tax or $0.03 per basic and diluted share) and ~~$7,384~~$16,073 ($~~6,833~~14,865 after tax or ~~$0.02~~$0.05 per basic and diluted share), ~~respectively, the~~respectively. The substantial majority of ~~which~~the stock-based compensation expense for Employee Stock-Based Awards is included in Selling, general and administrative expenses in the accompanying Condensed Consolidated Statements of Operations. As of ~~March 31,~~June 30, 2019, unrecognized compensation cost related to the unvested portion of our Employee Stock-Based Awards was ~~$72,353~~$61,833 and is expected to be recognized over a weighted-average period of ~~2.2~~2.1 years.

1619

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Stock Options

A summary of stock option activity for the ~~three~~six months ended ~~March 31,~~June 30, 2019 is as follows:



	Stock Options
Outstanding at December 31, 2018	4,271,834
Granted	920,706
Exercised	(~~99,334~~194,480	)
Forfeited	(~~6,007~~12,525	)
Expired	(~~9,629~~15,647	)
Outstanding at ~~March 31,~~June 30, 2019	~~5,077,570~~4,969,888
Options exercisable at ~~March 31,~~June 30, 2019	~~3,258,982~~3,160,175
Options expected to vest	~~1,691,146~~1,704,441

Restricted Stock Units

The fair value of RSUs vested during the three and six months ended ~~March 31,~~June 30, 2019 and 2018 is as follows:

Three Months Ended
March 31,
2019 2018
Fair value of RSUs vested $ 15,333
$ 15,330



	Three Months Ended June 30,				Six Months Ended June 30,
	2019		2018		2019		2018
Fair value of RSUs vested	$	2,375	$	676	$	17,710	$	16,006

A summary of RSU activity for the ~~three~~six months ended ~~March 31,~~June 30, 2019 is as follows:



	RSUs
Non-vested at December 31, 2018	1,196,566
Granted	~~621,281~~731,801
Vested	(~~453,167~~527,239	)
Forfeited	(~~18,075~~55,070	)
Non-vested at ~~March 31,~~June 30, 2019	~~1,346,605~~1,346,058

Performance Units

The fair value of earned PUs that vested during the three and six months ended ~~March 31,~~June 30, 2019 and 2018 is as follows:



	Three Months Ended June 30,				Six Months Ended June 30,
	2019		2018		2019		2018
Fair value of earned PUs that vested	$	—	$	—	$	6,503	$	3,033

Three Months Ended
March 31,
2019 2018
Fair value of earned PUs that vested $ 6,503
$ 3,033

1720

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

A summary of PU activity for the ~~three~~six months ended ~~March 31,~~June 30, 2019 is as follows:


	Original PU Awards		PU Adjustment(1)		Total PU Awards		Original PU Awards		PU Adjustment(1)		Total PU Awards
Non-vested at December 31, 2018	967,049		(299,948	)	667,101		967,049		(299,948	)	667,101
Granted	380,856		—		380,856		380,856		—		380,856
Vested	(169,523	)	—		(169,523	)	(169,523	)	—		(169,523	)
Forfeited/Performance or Market Conditions Not Achieved	(4,816	)	(14,850	)	(19,666	)	(11,093	)	(14,850	)	(25,943	)
Non-vested at March 31, 2019	1,173,566		(314,798	)	858,768
Non-vested at June 30, 2019							1,167,289		(314,798	)	852,491


(1)	Represents an increase or decrease in the number of original PUs awarded based on either the final performance criteria or market condition achievement at the end of the performance period of such PUs or a change in estimated awards based on the forecasted performance against the predefined targets.

As of ~~March 31,~~June 30, 2019, we expected 100% achievement of the predefined revenue, return on invested capital and Adjusted EBITDA (as defined in Note 6) targets associated with the awards of PUs made in 2019, 2018 and 2017.

1821

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

f. Income (Loss) Per Share—Basic and Diluted

Basic income (loss) per common share is calculated by dividing income (loss) by the weighted average number of common shares outstanding. The calculation of diluted income (loss) per share is consistent with that of basic income (loss) per share, but gives effect to all potential common shares (that is, securities such as stock options, RSUs or PUs) that were outstanding during the period, unless the effect is antidilutive.

The calculation of basic and diluted income (loss) per share for the three and six months ended ~~March 31,~~June 30, 2019 and 2018 isare as follows:


	Three Months Ended March 31,						Three Months Ended June 30,					Six Months Ended June 30,
	2019			2018			2019		2018			2019		2018
Income (loss) from continuing operations	$	30,476		$	45,614		$	92,347	$	92,263		$	122,823	$	131,652
Less: Net income (loss) attributable to noncontrolling interests	891			468			34		142			925		610
Income (loss) from continuing operations (utilized in numerator of Earnings Per Share calculation)	$	29,585		$	45,146		$	92,313	$	92,121		$	121,898	$	131,042
(Loss) income from discontinued operations, net of tax	$	(24	)	$	(462	)
Income (loss) from discontinued operations, net of tax							$	128	$	(360	)	$	104	$	(822	)
Net income (loss) attributable to Iron Mountain Incorporated	$	29,561		$	44,684		$	92,441	$	91,761		$	122,002	$	130,220

Weighted-average shares—basic	286,528,000			285,259,000			286,925,000		285,984,000			286,727,000		285,622,000
Effect of dilutive potential stock options	231,402			249,564			148,629		237,708			190,016		243,636
Effect of dilutive potential RSUs and PUs	732,421			484,314			407,659		347,543			570,040		415,929
Weighted-average shares—diluted	287,491,823			285,992,878			287,481,288		286,569,251			287,487,056		286,281,565

Earnings (losses) per share—basic:
Income (loss) from continuing operations	$	0.10		$	0.16		$	0.32	$	0.32		$	0.43	$	0.46
(Loss) income from discontinued operations, net of tax	—			—
Income (loss) from discontinued operations, net of tax							—		—			—		—
Net income (loss) attributable to Iron Mountain Incorporated(1)	$	0.10		$	0.16		$	0.32	$	0.32		$	0.43	$	0.46

Earnings (losses) per share—diluted:
Income (loss) from continuing operations	$	0.10		$	0.16		$	0.32	$	0.32		$	0.42	$	0.46
(Loss) income from discontinued operations, net of tax	—			—
Income (loss) from discontinued operations, net of tax							—		—			—		—
Net income (loss) attributable to Iron Mountain Incorporated(1)	$	0.10		$	0.16		$	0.32	$	0.32		$	0.42	$	0.45

Antidilutive stock options, RSUs and PUs, excluded from the calculation	3,985,161			3,242,141			5,004,112		3,272,502			4,494,637		3,257,322

(1) Columns may not foot due to rounding.

1922

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

g. Income Taxes

We provide for income taxes during interim periods based on our estimate of the effective tax rate for the year. Our estimate of the effective tax rates for the years ending December 31, 2019 and 2018 reflect the impact of the U.S. tax reform legislation, commonly referred to as the Tax Cuts and Jobs Act (the “Tax Reform Legislation”). See Note 7 to Notes to Consolidated Financial Statements included in our Annual Report for additional information regarding the impact the Tax Reform Legislation had on us. Discrete items and changes in our estimate of the annual effective tax rate are recorded in the period they occur. Our effective tax rate is subject to variability in the future due to, among other items: (1) changes in the mix of income between our qualified REIT subsidiaries ("QRSs") and our domestic taxable REIT subsidiaries ("TRSs"), as well as among the jurisdictions in which we operate; (2) tax law changes; (3) volatility in foreign exchange gains and losses; (4) the timing of the establishment and reversal of tax reserves; and (5) our ability to utilize net operating losses that we generate.

Our effective tax rates for the three and six months ended ~~March 31,~~June 30, 2019 and 2018 isare as follows:

Three Months Ended
March 31,
2019(1) 2018(2)
Effective Tax Rate 25.7 % 2.5 %



	Three Months Ended June 30,				Six Months Ended June 30,
	2019(1)		2018(1)		2019(1)		2018(2)
Effective Tax Rate	10.3	%	22.0	%	14.7	%	16.5	%

(1)

The primary reconciling items between the federal statutory tax rate of 21.0% and our overall effective tax rate for the three and six months ended ~~March 31,~~June 30, 2019 and for the three months ended June 30, 2018 were the benefit derived from the dividends paid deduction and the impact of differences in the tax rates at which our foreign earnings are subject, including foreign exchange gains and losses in different jurisdictions with different tax rates.

(2)

The primary reconciling items between the federal statutory tax rate of 21.0% and our overall effective tax rate for the ~~three~~six months ended ~~March 31,~~June 30, 2018 were the benefit derived from the dividends paid deduction, a discrete tax benefit of approximately $14,000 associated with the resolution of a tax matter and the impact of differences in the tax rates at which our foreign earnings are subject, including foreign exchange gains and losses in different jurisdictions with different tax rates.

h. Fair Value Measurements

Our financial assets or liabilities that are carried at fair value are required to be measured using inputs from the three levels of the fair value hierarchy. A financial asset or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

The three levels of the fair value hierarchy are as follows:

Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date.

Level 2—Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Level 3—Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.

2023

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

The assets and liabilities carried at fair value measured on a recurring basis as of ~~March 31,~~June 30, 2019 and December 31, 2018, respectively, are as follows:


			Fair Value Measurements at March 31, 2019 Using										Fair Value Measurements at June 30, 2019 Using
Description	Total Carrying Value at March 31, 2019		Quoted prices in active markets (Level 1)			Significant other observable inputs (Level 2)			Significant unobservable inputs (Level 3)		Total Carrying Value at June 30, 2019		Quoted prices in active markets (Level 1)			Significant other observable inputs (Level 2)			Significant unobservable inputs (Level 3)
Money Market Funds(1)	$	1,739	$	—		$	1,739		$	—	$	4,418	$	—		$	4,418		$	—
Trading Securities	10,160		9,490		(2)	670		(3)	—		10,366		9,744		(2)	622		(3)	—
Derivative Assets (4)	23		—			23			—
Derivative Liabilities(4)	109		—			109			—
Interest Rate Swap Agreements Liabilities(5)	3,647		—			3,647			—		8,578		—			8,578			—



			Fair Value Measurements at December 31, 2018 Using
Description	Total Carrying Value at December 31, 2018		Quoted prices in active markets (Level 1)			Significant other observable inputs (Level 2)			Significant unobservable inputs (Level 3)
Time Deposits(1)	$	956	$	—		$	956		$	—
Trading Securities	10,753		10,248		(2)	505		(3)	—
Derivative Assets(4)	93		—			93			—
Interest Rate Swap Agreements Liabilities(5)	973		—			973			—


(1)	Money market funds and time deposits are measured based on quoted prices for similar assets and/or subsequent transactions.


(2)	Certain trading securities are measured at fair value using quoted market prices.


(3)	Certain trading securities are measured based on inputs that are observable other than quoted market ~~prices that are observable.~~prices.

(4)

Derivative assets and liabilities relate to short-term (six months or less) foreign currency contracts that we have entered into to hedge certain of our foreign exchange intercompany exposures. We calculate the value of such forward contracts by adjusting the spot rate utilized at the balance sheet date for translation purposes by an estimate of the forward points observed in active markets. As of ~~March 31,~~June 30, 2019, we had no outstanding forward ~~contracts to (i) purchase 4,000 Euros and sell $4,610 United States dollars and (ii) purchase $4,515 United States dollars and sell 4,000 Euros.~~contracts. As of December 31, 2018, we had outstanding forward contracts to purchase 29,000 Euros and sell $33,374 United States dollars. We have not designated any of the forward contracts we have entered into as hedges.

(5)

We have entered into interest rate swap agreements to limit our exposure to changes in interest rates on a portion of our floating rate indebtedness. As of ~~March 31,~~June 30, 2019 and December 31, 2018, we ~~have~~had $350,000 in notional value of interest rate swap agreements outstanding, which expire in March 2022. Under the interest rate swap agreements, we receive variable rate interest payments associated with the notional amount of each interest rate swap, based upon one-month LIBOR, in exchange for the payment of fixed interest rate payments (at the fixed rate interest specified in the interest rate swap agreements). We have designated these interest rate swaps as cash flow hedges. Unrealized gains are recognized as assets while unrealized losses are recognized as liabilities. The fair value of the interest rate swaps are estimated using industry standard valuation models using market-based observable inputs, including interest rate curves.

2124

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

Disclosures are required in the financial statements for items measured at fair value on a non-recurring basis. There were no material items that are measured at fair value on a non-recurring basis at ~~March 31,~~June 30, 2019 and December 31, 2018, other than those disclosed in Note 2.s. to Notes to Consolidated Financial Statements included in our Annual Report, those acquired in acquisitions that occurred during the ~~three~~six months ended ~~March 31,~~June 30, 2019 and our investment in Makespace LLC (as disclosed in Note 9), all of which are based on Level 3 inputs.

The fair value of our long-term debt, which was determined based on either Level 1 inputs or Level 3 inputs, is disclosed in Note 4. Long-term debt is measured at cost in our Condensed Consolidated Balance Sheets as of ~~March 31,~~June 30, 2019 and December 31, 2018.

i. Accumulated Other Comprehensive Items, Net

The changes in accumulated other comprehensive items, net for the three and six months ended ~~March 31,~~June 30, 2019, ~~and 2018~~respectively, are as follows:



	Three Months Ended June 30, 2019									Six Months Ended June 30, 2019
	Foreign Currency Translation Adjustments			Fair Value Adjustments for Interest Rate Swap Agreements			Total			Foreign Currency Translation Adjustments			Fair Value Adjustments for Interest Rate Swap Agreements			Total
Beginning of Period	$	(247,313	)	$	(3,647	)	$	(250,960	)	$	(264,691	)	$	(973	)	$	(265,664	)
Other comprehensive (loss) income:
Foreign currency translation adjustment(1)	(5,930		)	—			(5,930		)	11,448			—			11,448
Fair value adjustments for interest rate swap agreements	—			(4,931		)	(4,931		)	—			(7,605		)	(7,605		)
Total other comprehensive (loss) income	(5,930		)	(4,931		)	(10,861		)	11,448			(7,605		)	3,843
End of Period	$	(253,243	)	$	(8,578	)	$	(261,821	)	$	(253,243	)	$	(8,578	)	$	(261,821	)

Three Months Ended March 31,
2019 2018
Foreign
Currency
Translation
Adjustments Fair Value Adjustments for Interest Rate Swap Agreements Total Foreign
Currency
Translation
Adjustments Fair Value Adjustments for Interest Rate Swap Agreements Total
Beginning of Period $ (264,691 ) $ (973 ) $ (265,664 ) $ (103,989 ) $ —
$ (103,989 )
Other comprehensive income (loss):

Foreign currency translation adjustments(1) 17,378
—
17,378
30,092
—
30,092
Fair value adjustments for interest rate swap agreements —
(2,674 ) (2,674 ) —
(185 ) (185 )
Total other comprehensive income (loss) 17,378
(2,674 ) 14,704
30,092
(185 ) 29,907
End of Period $ (247,313 ) $ (3,647 ) $ (250,960 ) $ (73,897 ) $ (185 ) $ (74,082 )

(1) This amount includes foreign exchange losses (gains) ~~losses~~ of ~~$(6,141)~~$4,280 and ~~$5,635~~$(1,861) for the three and six months ended ~~March 31,~~June 30, 2019, ~~and 2018,~~ respectively, related to the change in fair value of the portion of our Euro Notes (as defined and discussed more fully in Note 4) designated as a hedge of net investment of certain of our Euro denominated subsidiaries. For the ~~three~~six months ended ~~March 31,~~June 30, 2019, we designated, on average, ~~271,146 Euros of our Euro Notes as a hedge of net investment of certain of our Euro denominated subsidiaries. For the three months ended March 31, 2018, we designated, on average, 164,244~~274,161 Euros of our Euro Notes as a hedge of net investment of certain of our Euro denominated subsidiaries. As of ~~March 31,~~June 30, 2019, cumulative net gains of ~~$20,399~~$16,119 net of tax, are recorded in accumulated other comprehensive items, net associated with this net investment hedge.

2225

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

~~j. Other Expense (Income), Net~~

~~Other expense (income),~~The changes in accumulated other comprehensive items, net for the three and six months ended ~~March 31,~~June 30, 2018, respectively, are as follows:



	Three Months Ended June 30, 2018									Six Months Ended June 30, 2018
	Foreign Currency Translation Adjustments			Fair Value Adjustments for Interest Rate Swap Agreements			Total			Foreign Currency Translation Adjustments			Fair Value Adjustments for Interest Rate Swap Agreements		Total
Beginning of Period	$	(73,897	)	$	(185	)	$	(74,082	)	$	(103,989	)	$	—	$	(103,989	)
Other comprehensive (loss) income:
Foreign currency translation adjustment(1)	(135,756		)	—			(135,756		)	(105,664		)	—		(105,664		)
Fair value adjustments for interest rate swap agreements	—			2,388			2,388			—			2,203		2,203
Total other comprehensive (loss) income	(135,756		)	2,388			(133,368		)	(105,664		)	2,203		(103,461		)
End of Period	$	(209,653	)	$	2,203		$	(207,450	)	$	(209,653	)	$	2,203	$	(207,450	)

(1) This amount includes foreign exchange gains of $10,257 and $4,622 for the three and six months ended June 30, 2018, respectively, related to the change in fair value of the portion of our Euro Notes designated as a hedge of net investment of certain of our Euro denominated subsidiaries. For the six months ended June 30, 2018, we designated, on average, 179,881 Euros of our Euro Notes as a hedge of net investment of certain of our Euro denominated subsidiaries.

j. Gain on Disposal/Write-Down of Property, Plant and Equipment, Net

We are currently exploring strategic options regarding how to maintain and support the infrastructure of select offerings within our Iron Mountain Iron Cloud (“Iron Cloud”) portfolio of products and services. During the second quarter of 2019, we performed a long-lived asset impairment analysis on the assets associated with these select offerings and concluded that the associated carrying value of the long-lived assets (which consisted entirely of property, plant and equipment) was not recoverable based upon the underlying cash flows associated with these select offerings. Therefore, we recorded an impairment charge of approximately $24,000 during the second quarter of 2019, representing the net carrying value of the long-lived assets associated with these select offerings.

Consolidated gain on disposal/write-down of property, plant and equipment, net, for the three and six months ended June 30, 2019 was approximately $8,400 and $7,800, respectively. The gain for the six months ended June 30, 2019 consisted primarily of gains associated with the sale of certain land and buildings in the United Kingdom of approximately $36,000. These gains were partially offset by losses primarily associated with (i) the impairment charge on the assets associated with the select offerings within our Iron Cloud portfolio, as described above, and (ii) the write-down of certain property, plant and equipment in our North American Records and Information Management Business of approximately $3,100.

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

k. Other (Income) Expense, Net

Other (income) expense, net for the three and six months ended June 30, 2019 and 2018 consists of the following:



	Three Months Ended June 30,						Six Months Ended June 30,
	2019			2018			2019			2018
Foreign currency transaction (gains) losses, net	$	(19,331	)	$	(18,624	)	$	(1,634	)	$	3,161
Other, net	4,139			(432		)	1,652			(2,066		)
	$	(15,192	)	$	(19,056	)	$	18		$	1,095

Three Months Ended
March 31,
2019 2018
Foreign currency transaction losses (gains), net $ 17,697
$ 21,785
Other, net (2,487 ) (1,634 )
$ 15,210
$ 20,151

The gain or loss on foreign currency transactions, calculated as the difference between the historical exchange rate and the exchange rate at the applicable measurement date, include gains or losses related to (i) borrowings in certain foreign currencies under our Revolving Credit Facility (as defined and discussed more fully in Note 4), (ii) our Euro Notes, (iii) certain foreign currency denominated intercompany obligations of our foreign subsidiaries to us and between our foreign subsidiaries, which are not considered permanently invested, and (iv) amounts that are paid or received on the net settlement amount from forward contracts (as more fully discussed in Note 2.h.).

Other, net for the ~~three~~six months ended ~~March 31,~~June 30, 2019 ~~is primarily comprised of a~~includes the gain on sale ~~resulting~~ from the Consumer Storage Transaction (as defined and discussed more fully in Note 9) of approximately ~~$4,200.~~$4,200 recorded during the first quarter of 2019. In addition, Other, net for the three and six months ended ~~March 31,~~June 30, 2019 ~~also~~ includes the change in estimated fair value of the noncontrolling interests associated with our business in India, which are accounted for as mandatorily redeemable noncontrolling interests.

k.l. New Accounting Pronouncements

In August 2018, the FASB issued ASU No. 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force) ("ASU 2018-15"). ASU 2018-15 aligns the accounting for costs incurred to implement a cloud computing arrangement that is a service arrangement with the guidance on capitalizing costs associated with developing or obtaining internal-use software. We adopted ASU 2018-15 on January 1, 2019. ASU 2018-15 did not have a material impact on our consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02. We adopted ASU 2016-02 on January 1, 2019 on a modified retrospective basis. See Note 2.d. for information regarding the impact of the adoption of ASU 2016-02 on our consolidated financial statements.

~~l. Change~~m. Correction in Presentation

Subsequent to our conversion to a REIT, we have historically classified gains on sale of real estate, net of tax, as a separate line on our consolidated statements of operations and excluded such amounts from our reported operating income. We presented such amounts net of tax as these gains were presented below the provision (benefit) for income taxes on our consolidated statements of operations. Commencing with the first quarter of 2019, we ~~will~~now present gains on sale of real estate as a component of operating income in the line item (gain) loss ~~(gain)~~ on disposal/~~write down~~write-down of property, plant and equipment, net. See Note 2.j. for details of the (gain) loss on disposal/write-down of property, plant and equipment, net recognized during the three and six months ended June 30, 2019. Such amounts ~~will be~~are presented gross of tax with any tax impact presented within provision (benefit) for income taxes. All prior periods will be conformed to this ~~presentation going forward. No~~presentation. We did not recognize any gains on ~~the~~ sale of real estate ~~were recognized~~ during the three and six months ended ~~March 31, 2019 or~~June 30, 2018. During the third and fourth quarter of 2018, we recognized a total of approximately $55,000 of gains on sale of real estate, net of tax.

2327

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

n. Immaterial Restatement

In June 2019, we received a notification of assessment from tax and customs authorities in the Netherlands related to a value-added tax (“VAT”) liability of approximately 16,800 Euros primarily related to the years ending December 31, 2018 and 2017. We have established a reserve for this matter based upon our estimate of the amount of loss that is both probable and estimable, inclusive of interest and penalties. See Note 7 for additional information on this matter.

This matter relates to periods prior to January 1, 2019, resulting in (i) an understatement of our prior years' reported selling, general and administrative expense and interest expense and (ii) an overstatement of our prior years’ reported provision for income taxes for the related tax impact. Based on our estimate of the amount of loss related to this matter that is both probable and estimable, we believe selling, general and administrative expenses and interest expense were understated by approximately $11,000 and $400, respectively, and the provision for income taxes was overstated by approximately $2,000 for the year ended December 31, 2018, which, in the aggregate, would reduce net income from continuing operations by approximately $9,400 for the year ended December 31, 2018. Based on our estimate of the amount of loss related to this matter that is both probable and estimable, we believe the selling, general and administrative expenses and interest expense were understated by approximately $16,600 and $100, respectively, and the provision for income taxes was overstated by approximately $3,000 for the year ended December 31, 2017, which, in the aggregate, would reduce net income from continuing operations by approximately $13,700 for the year ended December 31, 2017. We have determined that no prior period financial statement was materially misstated as a result of the previously unrecorded reserves related to this matter. As a result, we have restated ending (Distributions in excess of earnings) Earnings in excess of distributions as of December 31, 2018 in the amount of approximately $23,100 for the cumulative impact of the aforementioned items. There was no impact to the Condensed Consolidated Statement of Operations for the three and six months ended June 30, 2019, as a result of this matter.

Additionally, we have restated our 2018 Condensed Consolidated Balance Sheet, and each of our Condensed Consolidated Statements of Operations, our Condensed Consolidated Statements of Comprehensive Income (Loss), our Condensed Consolidated Statements of Equity and the related notes for the three and six months ended June 30, 2018 to reflect the impact of the reserve we have established for this matter in those periods. There was no change to the following lines of the Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2018: (1) cash flows from operating activities, (2) cash flows from investing activities and (3) cash flows from financing activities.

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(2) Summary of Significant Accounting Policies (Continued)

The following table sets forth the effect of the immaterial restatement to certain line items of our Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2018:



	Three Months Ended June 30, 2018			Six Months Ended June 30, 2018
Selling, general and administrative	$	1,899		$	9,339
Total Operating Expenses	$	1,899		$	9,339
Operating Income (Loss)	$	(1,899	)	$	(9,339	)
Interest Expense, Net	$	89		$	165
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	$	(1,988	)	$	(9,504	)
Provision (Benefit) for Income Taxes	$	(348	)	$	(1,639	)
Income (Loss) from Continuing Operations	$	(1,640	)	$	(7,865	)
Net Income (Loss)	$	(1,640	)	$	(7,865	)
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	(1,640	)	$	(7,865	)
Earnings (Losses) per Share - Basic:
Income (Loss) from Continuing Operations	$	(0.01	)	$	(0.03	)
Net Income (Loss) from Continuing Operations Attributable to Iron Mountain	$	(0.01	)	$	(0.03	)
Earnings (Losses) per Share - Diluted:
Income (Loss) from Continuing Operations	$	(0.01	)	$	(0.03	)
Net Income (Loss) from Continuing Operations Attributable to Iron Mountain	$	(0.01	)	$	(0.03	)

The following table sets forth the effect of the immaterial restatement to certain line items of our Condensed Consolidated Balance Sheet as of December 31, 2018:



	December 31, 2018
Total Other Assets, Net	$	4,971
Total Assets	$	4,971
Accrued expenses and other current liabilities	$	28,097
Total Current Liabilities	$	28,097
(Distribution in excess of earnings) Earnings in excess of distributions	$	(23,126	)
Total Iron Mountain Incorporated Stockholders' Equity	$	(23,126	)

The immaterial restatement changed (Distribution in excess of earnings) Earnings in excess of distributions disclosed in our Condensed Consolidated Statements of Equity for the periods ended March 31, 2019, June 30, 2018, March 31, 2018 and December 31, 2017 by $(23,126), $(21,573), $(19,933) and $(13,708), respectively.

Prospectively, we will process an immaterial restatement of our consolidated financial statements for the quarter periods ended September 30, 2018 and December 31, 2018, as well as for the annual periods ended December 31, 2018 and 2017, when those statements are reproduced on a comparative basis in our Form 10-Q for the quarterly period ending September 30, 2019 and our Annual Report on Form 10-K for the year ending December 31, 2019.

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Acquisitions

We account for acquisitions using the acquisition method of accounting, and, accordingly, the assets and liabilities acquired are recorded at their estimated fair values and the results of operations for each acquisition have been included in our consolidated results from their respective acquisition dates.

Acquisitions Completed During the ~~Three~~Six Months Ended ~~March 31,~~June 30, 2019

InDuring the six months ended June 30, 2019, in order to enhance our existing operations in the United States, the United Kingdom, Switzerland, Thailand and ~~Switzerland~~Latvia and to expand our operations into Bulgaria, we completed the acquisition of ~~four~~six storage and records management companies and one art storage company for total cash consideration of approximately ~~$31,900.~~$36,800.

Purchase Price Allocation

A summary of the cumulative consideration paid and the preliminary allocation of the purchase price paid for all of our 2019 acquisitions through ~~March 31,~~June 30, 2019 is as follows:


	Three Months Ended March 31, 2019			Six Months Ended June 30, 2019
Cash Paid (gross of cash acquired)(1)	$	34,198		$	39,072
Purchase Price Holdbacks and Other	1,042			2,394
Total Consideration	35,240			41,466
Fair Value of Identifiable Assets Acquired:
Cash	2,273			2,285
Accounts Receivable, Prepaid Expenses and Other Assets	2,845			3,164
Property, Plant and Equipment(2)	4,039			4,538
Customer Relationship Intangible Assets	13,589			15,670
Operating Lease Right-of-Use Assets	10,541			13,256
Accounts Payable, Accrued Expenses and Other Liabilities	(2,065		)	(2,124		)
Operating Lease Liabilities	(10,541		)	(13,256		)
Deferred Income Taxes	(1,574		)	(1,628		)
Total Fair Value of Identifiable Net Assets Acquired	19,107			21,905
Goodwill Initially Recorded(3)	$	16,133		$	19,561


(1)	Included in cash paid for acquisitions in the Condensed Consolidated Statement of Cash Flows for the ~~three~~six months ended ~~March 31,~~June 30, 2019 is net cash acquired of ~~$2,273~~$2,285 and contingent and other payments, net of ~~$7,498~~$7,864 related to acquisitions made in previous years.


(2)	Consists primarily of leasehold improvements, racking structures and warehouse equipment. These assets are depreciated using the straight-line method with the useful lives as noted in Note 2.f. to Notes to Consolidated Financial Statements included in our Annual Report.

(3) The goodwill associated with acquisitions is primarily attributable to the assembled workforce, expanded market opportunities and costs and other operating synergies anticipated upon the integration of the operations of us and the acquired businesses.

2430

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(3) Acquisitions (Continued)

See Note 6 to Notes to Consolidated Financial Statements included in our Annual Report for additional information regarding our allocations of the purchase price for acquisitions. The preliminary purchase price allocations that are not finalized as of ~~March 31,~~June 30, 2019 primarily relate to the final assessment of the fair values of intangible assets and liabilities (primarily customer relationship intangible ~~assets and data center lease-based intangible~~ assets), property, plant and equipment (primarily building, building improvements ~~data center infrastructure~~ and racking structures), right-of-use assets and liabilities associated with acquired operating leases, contingencies and income taxes (primarily deferred income taxes), primarily associated with the ~~EvoSwitch Transaction (as defined in Note 6 to Notes to Consolidated Financial Statements included in our Annual Report), as well as other~~ acquisitions we closed in 2019.

As the valuation of certain assets and liabilities for purposes of purchase price allocations are preliminary in nature, they are subject to adjustment as additional information is obtained about the facts and circumstances regarding these assets and liabilities that existed at the acquisition date. Any adjustments to our estimates of purchase price allocation will be made in the periods in which the adjustments are determined and the cumulative effect of such adjustments will be calculated as if the adjustments had been completed as of the acquisition dates. Adjustments recorded during the three months ended ~~March 31,~~June 30, 2019 were not material to our results from operations.

Acquisition of IO Data Centers in 2018

On January 10, 2018, we completed the IODC Transaction. At the closing of the IODC Transaction, we paid approximately $1,347,000. In February 2019, we paid approximately $31,000 in additional purchase price associated with the execution of customer contracts from the closing through the one-year anniversary of the IODC Transaction, which was accrued at December 31, 2018. This amount, net of amortization, is reported as a third-party commissions asset as a component of Other within Other assets, net, in our Condensed Consolidated Balance Sheets at ~~March 31,~~June 30, 2019 and December 31, 2018.

The unaudited consolidated pro forma financial information (the "Pro Forma Financial Information") below summarizes the combined results of us and IODC on a pro forma basis as if the IODC Transaction had occurred on January 1, 2017. The Pro Forma Financial Information is presented for informational purposes and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place on January 1, 2017. The Pro Forma Financial Information, for the period presented, includes purchase accounting adjustments (including amortization expenses from acquired intangible assets and depreciation of acquired property, plant and equipment). We and IODC collectively incurred $28,064 of operating expenditures to complete the IODC Transaction (including advisory and professional fees). These operating expenditures have been reflected within the results of operations in the Pro Forma Financial Information as if they were incurred on January 1, 2017.



	Three Months Ended June 30, 2018		Six Months Ended June 30, 2018
Total Revenues	$	1,060,823	$	2,106,771
Income from Continuing Operations	$	92,263	$	141,604
Per Share Income from Continuing Operations - Basic	$	0.32	$	0.49
Per Share Income from Continuing Operations - Diluted	$	0.32	$	0.49

Three Months Ended
March 31, 2018
Total Revenues $ 1,045,948
Income from Continuing Operations $ 55,566
Per Share Income from Continuing Operations - Basic $ 0.20
Per Share Income from Continuing Operations - Diluted $ 0.19

In addition to our acquisition of IODC, we completed certain other acquisitions during the first ~~three~~six months of 2019 and in fiscal year 2018. The Pro Forma Financial Information does not reflect these acquisitions due to the insignificant impact of these acquisitions on our consolidated results of operations.

2531

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(4) Debt

Long-term debt is as follows:


	March 31, 2019											December 31, 2018												June 30, 2019											December 31, 2018
	Debt (inclusive of discount)			Unamortized Deferred Financing Costs			Carrying Amount			Fair Value		Debt (inclusive of discount)				Unamortized Deferred Financing Costs			Carrying Amount			Fair Value		Debt (inclusive of discount)			Unamortized Deferred Financing Costs			Carrying Amount			Fair Value		Debt (inclusive of discount)			Unamortized Deferred Financing Costs			Carrying Amount			Fair Value
Revolving Credit Facility(1)	$	1,139,566		$	(13,332	)	$	1,126,234		$	1,139,566	$	793,832			$	(14,117	)	$	779,715		$	793,832	$	1,181,376		$	(12,548	)	$	1,168,828		$	1,181,376	$	793,832		$	(14,117	)	$	779,715		$	793,832
Term Loan A(1)	237,500			—			237,500			237,500		240,625				—			240,625			240,625		234,375			—			234,375			234,375		240,625			—			240,625			240,625
Term Loan B(2)	691,476			(8,430		)	683,046			670,478		693,169				(8,742		)	684,427			660,013		689,782			(8,118		)	681,664			668,784		693,169			(8,742		)	684,427			660,013
Australian Dollar Term Loan (the "AUD Term Loan")(3)	234,000			(2,893		)	231,107			235,587		233,955				(3,084		)	230,871			235,645		230,048			(2,691		)	227,357			231,506		233,955			(3,084		)	230,871			235,645
UK Bilateral Revolving Credit Facility ("UK Bilateral Facility")(4)	182,450			(2,255		)	180,195			182,450		178,299				(2,357		)	175,942			178,299		177,762			(2,030		)	175,732			177,762		178,299			(2,357		)	175,942			178,299
4³/₈% Senior Notes due 2021 (the "4³/₈% Notes")(5)	500,000			(3,725		)	496,275			502,500		500,000				(4,155		)	495,845			488,750		500,000			(3,295		)	496,705			505,000		500,000			(4,155		)	495,845			488,750
6% Senior Notes due 2023 (the "6% Notes due 2023")(5)	600,000			(4,851		)	595,149			615,000		600,000				(5,126		)	594,874			606,000		600,000			(4,576		)	595,424			612,000		600,000			(5,126		)	594,874			606,000
5³/₈% CAD Senior Notes due 2023 (the "CAD Notes")	187,262			(2,424		)	184,838			189,444		183,403				(2,506		)	180,897			186,154		190,972			(2,335		)	188,637			192,882		183,403			(2,506		)	180,897			186,154
5³/₄% Senior Subordinated Notes due 2024 (the "5³/₄% Notes")(5)	1,000,000			(7,439		)	992,561			1,010,000		1,000,000				(7,782		)	992,218			940,000		1,000,000			(7,096		)	992,904			1,010,000		1,000,000			(7,782		)	992,218			940,000
3% Euro Senior Notes due 2025 (the "Euro Notes")(5)	336,557			(3,941		)	332,616			337,684		343,347				(4,098		)	339,249			321,029		341,128			(3,781		)	337,347			351,113		343,347			(4,098		)	339,249			321,029
3⁷/₈% GBP Senior Notes due 2025 (the "GBP Notes")	521,286			(6,480		)	514,806			495,852		509,425				(6,573		)	502,852			453,811		507,891			(6,074		)	501,817			502,192		509,425			(6,573		)	502,852			453,811
5³/₈% Senior Notes due 2026 (the "5³/₈% Notes")	250,000			(3,078		)	246,922			246,875		250,000				(3,185		)	246,815			224,375		250,000			(2,971		)	247,029			252,500		250,000			(3,185		)	246,815			224,375
4⁷/₈% Senior Notes due 2027 (the "4⁷/₈% Notes")(5)	1,000,000			(12,086		)	987,914			957,500		1,000,000				(12,442		)	987,558			855,000		1,000,000			(11,731		)	988,269			990,000		1,000,000			(12,442		)	987,558			855,000
5¹/₄% Senior Notes due 2028 (the "5¹/₄% Notes")(5)	825,000			(10,628		)	814,372			798,188		825,000				(10,923		)	814,077			713,625		825,000			(10,333		)	814,667			825,000		825,000			(10,923		)	814,077			713,625
Real Estate Mortgages, Financing Lease Liabilities and Other	566,677			(431		)	566,246			566,677		606,702				(171		)	606,531			606,702		559,622			(425		)	559,197			559,622		606,702			(171		)	606,531			606,702
Accounts Receivable Securitization Program(6)	252,373			(184		)	252,189			252,373		221,673				(218		)	221,455			221,673		254,962			(149		)	254,813			254,962		221,673			(218		)	221,455			221,673
Mortgage Securitization Program(7)	50,000			(1,091		)	48,909			50,000		50,000				(1,128		)	48,872			50,000		50,000			(1,055		)	48,945			50,000		50,000			(1,128		)	48,872			50,000
Total Long-term Debt	8,574,147			(83,268		)	8,490,879					8,229,430			—	(86,607		)	8,142,823					8,592,918			(79,208		)	8,513,710					8,229,430			(86,607		)	8,142,823
Less Current Portion	(125,142		)	—			(125,142		)			(126,406		)		—			(126,406		)			(123,527		)	—			(123,527		)			(126,406		)	—			(126,406		)
Long-term Debt, Net of Current Portion	$	8,449,005		$	(83,268	)	$	8,365,737				$	8,103,024			$	(86,607	)	$	8,016,417				$	8,469,391		$	(79,208	)	$	8,390,183				$	8,103,024		$	(86,607	)	$	8,016,417

2632

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(4) Debt (Continued)

(1)

Collectively, the credit agreement ("Credit Agreement"). The Credit Agreement consists of a revolving credit facility (the "Revolving Credit Facility") and a term loan (the "Term Loan A"). The Credit Agreement is scheduled to mature on June 3, 2023. Of the ~~$1,139,566~~$1,181,376 of outstanding borrowings under the Revolving Credit Facility as of ~~March 31,~~June 30, 2019, ~~965,800~~1,028,900 was denominated in United States dollars, ~~94,200~~76,800 was denominated in Canadian dollars and ~~92,000~~82,500 was denominated in Euros. In addition, we also had various outstanding letters of credit totaling ~~$37,271.~~$35,250. The remaining amount available for borrowing under the Revolving Credit Facility as of ~~March 31,~~June 30, 2019 was ~~$573,163~~$533,374 (which amount represents the maximum availability as of such date). The average interest rate in effect under the Credit Agreement was 4.0% as of ~~March 31,~~June 30, 2019. The average interest rate in effect under the Revolving Credit Facility as of ~~March 31,~~June 30, 2019 was 4.0% and the interest rate in effect under Term Loan A as of ~~March 31,~~June 30, 2019 was 4.2%.

(2)

In connection with the 2018 First Amendment (as defined in Note 5 to Notes to Consolidated Financial Statements included in our Annual Report), Iron Mountain Information Management, LLC ("IMIM") entered into an incremental term loan activation notice (the "Activation Notice") with certain lenders pursuant to which the lenders party to the Activation Notice agreed to provide commitments to fund an incremental term loan B in the amount of $700,000 (the "Term Loan B"). On March 26, 2018, IMIM borrowed the full amount of the Term Loan B. The Term Loan B is scheduled to mature on January 2, 2026. The interest rate in effect as of ~~March 31,~~June 30, 2019 was ~~4.3%~~4.2%. The amount of debt for the Term Loan B reflects an unamortized original issue discount of ~~$1,524~~$1,468 and $1,581 as of ~~March 31,~~June 30, 2019 and December 31, 2018, respectively.


(3)	The interest rate in effect as of ~~March 31,~~June 30, 2019 was ~~5.7%~~5.1%. We had ~~331,875~~329,688 Australian dollars outstanding on the AUD Term Loan as of ~~March 31,~~June 30, 2019. The amount of debt for the AUD Term Loan reflects an unamortized original issue discount of ~~$1,587~~$1,458 and $1,690 as of ~~March 31,~~June 30, 2019 and December 31, 2018, respectively.


(4)	The interest rate in effect as of ~~March 31,~~June 30, 2019 was ~~3.2%~~3.1%.


(5)	Collectively, the "Parent Notes".


(6)	The interest rate in effect as of ~~March 31,~~June 30, 2019 was ~~3.5%~~3.4%.


(7)	The interest rate in effect as of ~~March 31,~~June 30, 2019 was 3.5%.

See Note 4 to Notes to Consolidated Financial Statements included in our Annual Report for additional information regarding our Credit Agreement and our other long-term debt, including the direct obligors of each of our debt instruments as well as information regarding the fair value of our debt instruments (including the levels of the fair value hierarchy used to determine the fair value of our debt instruments). The levels of the fair value hierarchy used to determine the fair value of our debt as of ~~March 31,~~June 30, 2019 are consistent with the levels of the fair value hierarchy used to determine the fair value of our debt as of December 31, 2018 (which are disclosed in our Annual Report). Additionally, see Note 5 to Notes to Consolidated Financial Statements included in our Annual Report for information regarding which of our consolidated subsidiaries guarantee certain of our debt instruments. There have been no material changes to our long-term debt since December 31, 2018.

Cash Pooling

As described in greater detail in Note 4 to Notes to Consolidated Financial Statements included in our Annual Report, certain of our subsidiaries participate in cash pooling arrangements (the “Cash Pools”) in order to help manage global liquidity requirements. We currently utilize two separate cash pools, one of which we utilize to manage global liquidity requirements for our QRSs (the "QRS Cash Pool") and the other for our TRSs (the "TRS Cash Pool").

2733

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(4) Debt (Continued)

The approximate amount of the net cash position for our QRS Cash Pool and the TRS Cash Pool and the approximate amount of the gross position and outstanding debit balances for each of these pools as of ~~March 31,~~June 30, 2019 and December 31, 2018 are as follows:



	June 30, 2019							December 31, 2018
	Gross Cash Position		Outstanding Debit Balances			Net Cash Position		Gross Cash Position		Outstanding Debit Balances			Net Cash Position
QRS Cash Pool	$	308,200	$	(306,500	)	$	1,700	$	300,800	$	(298,800	)	$	2,000
TRS Cash Pool	295,500		(292,700		)	2,800		281,500		(279,300		)	2,200

March 31, 2019 December 31, 2018
Gross Cash Position Outstanding Debit Balances Net Cash Position Gross Cash Position Outstanding Debit Balances Net Cash Position
QRS Cash Pool $ 271,400
$ (269,400 ) $ 2,000
$ 300,800
$ (298,800 ) $ 2,000
TRS Cash Pool 281,100
(277,900 ) 3,200
$ 281,500
(279,300 ) 2,200

The net cash position balances as of ~~March 31,~~June 30, 2019 and December 31, 2018 are reflected as cash and cash equivalents in the Condensed Consolidated Balance Sheets.

Debt Covenants

The Credit Agreement, our indentures and other agreements governing our indebtedness contain certain restrictive financial and operating covenants, including covenants that restrict our ability to complete acquisitions, pay cash dividends, incur indebtedness, make investments, sell assets and take certain other corporate actions. The covenants do not contain a rating trigger. Therefore, a change in our debt rating would not trigger a default under the Credit Agreement, our indentures or other agreements governing our indebtedness. The Credit Agreement uses EBITDAR-based calculations as the primary measures of financial performance, including leverage and fixed charge coverage ratios.

Our leverage and fixed charge coverage ratios under the Credit Agreement as of ~~March 31,~~June 30, 2019 and December 31, 2018, as well as our leverage ratio under our indentures as of ~~March 31,~~June 30, 2019 and December 31, 2018 are as follows:


	March 31, 2019	December 31, 2018	Maximum/Minimum Allowable	June 30, 2019	December 31, 2018	Maximum/Minimum Allowable
Net total lease adjusted leverage ratio	5.8	5.6	Maximum allowable of 6.5	5.8	5.6	Maximum allowable of 6.5
Net secured debt lease adjusted leverage ratio	2.8	2.6	Maximum allowable of 4.0	2.8	2.6	Maximum allowable of 4.0
Bond leverage ratio (not lease adjusted)	6.1	5.8	Maximum allowable of 6.5-7.0(1)	6.1	5.8	Maximum allowable of 6.5-7.0(1)
Fixed charge coverage ratio	2.2	2.2	Minimum allowable of 1.5	2.2	2.2	Minimum allowable of 1.5

(1)

The maximum allowable leverage ratio under our indentures for the 4⁷/₈% Notes, the GBP Notes and the 5¹/₄% Notes is 7.0, while the maximum allowable leverage ratio under the indentures pertaining to our remaining senior and senior subordinated notes is 6.5. In certain instances as provided in our indentures, we have the ability to incur additional indebtedness that would result in our bond leverage ratio exceeding the maximum allowable ratio under our indentures and still remain in compliance with the covenant.

Noncompliance with these leverage and fixed charge coverage ratios would have a material adverse effect on our financial condition and liquidity.

2834

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors

The following data summarizes the consolidating results of IMI on the equity method of accounting as of ~~March 31,~~June 30, 2019 and December 31, 2018 and for the three and six months ended ~~March 31,~~June 30, 2019 and 2018 and are prepared on the same basis as the consolidated financial statements.

The Parent Notes, the CAD Notes, the GBP Notes, and the 5³/₈% Notes are guaranteed by the subsidiaries referred to below as the Guarantors. These subsidiaries are 100% owned by IMI. The guarantees are full and unconditional, as well as joint and several.

Additionally, IMI guarantees the CAD Notes, which were issued by Iron Mountain Canada Operations ULC ("Canada Company"), the GBP Notes, which were issued by Iron Mountain (UK) PLC ("IM UK"), and the 5³/₈% Notes, which were issued by Iron Mountain US Holdings, Inc., which is one of the Guarantors. Canada Company and IM UK do not guarantee the Parent Notes. The subsidiaries that do not guarantee the Parent Notes, the CAD Notes, the GBP Notes, and the 5³/₈% Notes are referred to below as the Non-Guarantors.

In the normal course of business, we periodically change the ownership structure of our subsidiaries to meet the requirements of our business. In the event of such changes, we recast the prior period financial information within this footnote to conform to the current period presentation in the period such changes occur. Generally, these changes do not alter the designation of the underlying subsidiaries as Guarantors or Non-Guarantors. However, they may change whether the underlying subsidiary is owned by the Parent, a Guarantor or a Non-Guarantor. If such a change occurs, the amount of investment in subsidiaries in the below Condensed Consolidated Balance Sheets and equity in the earnings (losses) of subsidiaries, net of tax in the below Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) with respect to the relevant Parent, Guarantors, Non-Guarantors and Eliminations columns also would change.

2935

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Continued)

CONDENSED CONSOLIDATED BALANCE SHEETS



	June 30, 2019
	Parent		Guarantors		Non- Guarantors		Eliminations			Consolidated
Assets
Current Assets:
Cash and cash equivalents(1)	$	6	$	124,553	$	106,923	$	(69,486	)	$	161,996
Accounts receivable	—		65,357		786,973		—			852,330
Intercompany receivable	—		1,184,345		—		(1,184,345		)	—
Prepaid expenses and other	—		87,505		113,301		(29		)	200,777
Total Current Assets	6		1,461,760		1,007,197		(1,253,860		)	1,215,103
Property, Plant and Equipment, Net	145		3,013,538		1,544,876		—			4,558,559
Other Assets, Net:
Long-term notes receivable from affiliates and intercompany receivable	5,072,926		—		—		(5,072,926		)	—
Investment in subsidiaries	1,982,052		1,073,877		—		(3,055,929		)	—
Goodwill	—		2,857,968		1,615,456		—			4,473,424
Operating lease right-of-use assets	—		921,540		872,267		—			1,793,807
Other	2		965,060		715,027		—			1,680,089
Total Other Assets, Net	7,054,980		5,818,445		3,202,750		(8,128,855		)	7,947,320
Total Assets	$	7,055,131	$	10,293,743	$	5,754,823	$	(9,382,715	)	$	13,720,982
Liabilities and Equity
Intercompany Payable	$	892,894	$	—	$	291,451	$	(1,184,345	)	$	—
Debit Balances Under Cash Pools	—		—		69,486		(69,486		)	—
Current Portion of Long-Term Debt	—		54,848		68,708		(29		)	123,527
Total Other Current Liabilities (includes current portion of operating lease liabilities)	270,521		679,750		542,989		—			1,493,260
Long-Term Debt, Net of Current Portion	4,225,317		2,265,699		1,899,167		—			8,390,183
Long-Term Operating Lease Liabilities, Net of Current Portion	—		857,375		798,102		—			1,655,477
Long-Term Notes Payable to Affiliates and Intercompany Payable	—		5,072,926		—		(5,072,926		)	—
Other Long-term Liabilities	8,578		51,721		266,142		—			326,441
Commitments and Contingencies (See Note 7)
Redeemable Noncontrolling Interests	—		—		73,113		—			73,113
Total Iron Mountain Incorporated Stockholders' Equity	1,657,821		1,311,424		1,744,505		(3,055,929		)	1,657,821
Noncontrolling Interests	—		—		1,160		—			1,160
Total Equity	1,657,821		1,311,424		1,745,665		(3,055,929		)	1,658,981
Total Liabilities and Equity	$	7,055,131	$	10,293,743	$	5,754,823	$	(9,382,715	)	$	13,720,982

March 31, 2019
Parent Guarantors Non-
Guarantors Eliminations Consolidated
Assets

Current Assets:

Cash and cash equivalents(1) $ 11
$ 122,114
$ 109,991
$ (70,641 ) $ 161,475
Accounts receivable —
37,598
799,923
—
837,521
Intercompany receivable —
1,032,582
—
(1,032,582 ) —
Prepaid expenses and other —
110,223
100,660
(29 ) 210,854
Total Current Assets 11
1,302,517
1,010,574
(1,103,252 ) 1,209,850
Property, Plant and Equipment, Net 168
2,999,744
1,525,671
—
4,525,583
Other Assets, Net:

Long-term notes receivable from affiliates and intercompany receivable 5,009,984
—
—
(5,009,984 ) —
Investment in subsidiaries 1,926,435
1,017,247
—
(2,943,682 ) —
Goodwill —
2,857,855
1,607,523
—
4,465,378
Operating lease right-of-use assets —
895,920
895,616
—
1,791,536
Other 5
976,403
720,608
—
1,697,016
Total Other Assets, Net 6,936,424
5,747,425
3,223,747
(7,953,666 ) 7,953,930
Total Assets $ 6,936,603
$ 10,049,686
$ 5,759,992
$ (9,056,918 ) $ 13,689,363
Liabilities and Equity

Intercompany Payable $ 729,843
$ —
$ 302,739
$ (1,032,582 ) $ —
Debit Balances Under Cash Pools —
—
70,641
(70,641 ) —
Current Portion of Long-Term Debt —
55,940
69,231
(29 ) 125,142
Total Other Current Liabilities (includes current portion of operating lease liabilities) 224,825
632,699
532,467
—
1,389,991
Long-Term Debt, Net of Current Portion 4,218,887
2,212,686
1,934,164
—
8,365,737
Long-Term Operating Lease Liabilities, Net of Current Portion —
832,007
824,652
—
1,656,659
Long-Term Notes Payable to Affiliates and Intercompany Payable —
5,009,984
—
(5,009,984 ) —
Other Long-term Liabilities 3,647
51,575
262,776
—
317,998
Commitments and Contingencies (See Note 7)

Redeemable Noncontrolling Interests —
—
73,102
—
73,102
Total Iron Mountain Incorporated Stockholders' Equity 1,759,401
1,254,795
1,688,887
(2,943,682 ) 1,759,401
Noncontrolling Interests —
—
1,333
—
1,333
Total Equity 1,759,401
1,254,795
1,690,220
(2,943,682 ) 1,760,734
Total Liabilities and Equity $ 6,936,603
$ 10,049,686
$ 5,759,992
$ (9,056,918 ) $ 13,689,363


(1)	Included within Cash and Cash Equivalents at ~~March 31,~~June 30, 2019 is approximately ~~$76,000~~$74,000 and $0 of cash on deposit associated with our Cash Pools for the Guarantors and Non-Guarantors, respectively.

3036

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Continued)

CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)


	December 31, 2018											December 31, 2018
	Parent		Guarantors		Non- Guarantors		Eliminations			Consolidated		Parent		Guarantors		Non- Guarantors		Eliminations			Consolidated
Assets
Current Assets:
Cash and cash equivalents(1)	$	132	$	61,650	$	169,318	$	(65,615	)	$	165,485	$	132	$	61,650	$	169,318	$	(65,615	)	$	165,485
Accounts receivable	—		47,900		798,989		—			846,889		—		47,900		798,989		—			846,889
Intercompany receivable	—		818,463		—		(818,463		)	—		—		818,463		—		(818,463		)	—
Prepaid expenses and other	93		108,879		86,797		(29		)	195,740		93		108,879		86,797		(29		)	195,740
Total Current Assets	225		1,036,892		1,055,104		(884,107		)	1,208,114		225		1,036,892		1,055,104		(884,107		)	1,208,114
Property, Plant and Equipment, Net	190		3,002,104		1,487,263		—			4,489,557		190		3,002,104		1,487,263		—			4,489,557
Other Assets, Net:
Long-term notes receivable from affiliates and intercompany receivable	4,954,686		—		—		(4,954,686		)	—		4,954,686		—		—		(4,954,686		)	—
Investment in subsidiaries	1,885,174		1,006,144		—		(2,891,318		)	—		1,862,048		983,018		—		(2,845,066		)	—
Goodwill	—		2,858,539		1,582,491		—			4,441,030		—		2,858,539		1,582,491		—			4,441,030
Other	—		979,483		734,063		—			1,713,546		—		979,483		739,034		—			1,718,517
Total Other Assets, Net	6,839,860		4,844,166		2,316,554		(7,846,004		)	6,154,576		6,816,734		4,821,040		2,321,525		(7,799,752		)	6,159,547
Total Assets	$	6,840,275	$	8,883,162	$	4,858,921	$	(8,730,111	)	$	11,852,247	$	6,817,149	$	8,860,036	$	4,863,892	$	(8,683,859	)	$	11,857,218
Liabilities and Equity
Intercompany Payable	$	462,927	$	—	$	355,536	$	(818,463	)	$	—	$	462,927	$	—	$	355,536	$	(818,463	)	$	—
Debit Balances Under Cash Pools	—		10,612		55,003		(65,615		)	—		—		10,612		55,003		(65,615		)	—
Current Portion of Long-Term Debt	—		63,703		62,732		(29		)	126,406		—		63,703		62,732		(29		)	126,406
Total Other Current Liabilities	268,373		616,826		451,073		—			1,336,272		268,373		616,826		479,170		—			1,364,369
Long-Term Debt, Net of Current Portion	4,223,822		1,877,649		1,914,946		—			8,016,417		4,223,822		1,877,649		1,914,946		—			8,016,417
Long-Term Notes Payable to Affiliates and Intercompany Payable	—		4,954,686		—		(4,954,686		)	—		—		4,954,686		—		(4,954,686		)	—
Other Long-term Liabilities	973		115,994		300,064		—			417,031		973		115,994		300,064		—			417,031
Commitments and Contingencies (See Note 7)
Redeemable Noncontrolling Interests	—		—		70,532		—			70,532		—		—		70,532		—			70,532
Total Iron Mountain Incorporated Stockholders' Equity	1,884,180		1,243,692		1,647,626		(2,891,318		)	1,884,180		1,861,054		1,220,566		1,624,500		(2,845,066		)	1,861,054
Noncontrolling Interests	—		—		1,409		—			1,409		—		—		1,409		—			1,409
Total Equity	1,884,180		1,243,692		1,649,035		(2,891,318		)	1,885,589		1,861,054		1,220,566		1,625,909		(2,845,066		)	1,862,463
Total Liabilities and Equity	$	6,840,275	$	8,883,162	$	4,858,921	$	(8,730,111	)	$	11,852,247	$	6,817,149	$	8,860,036	$	4,863,892	$	(8,683,859	)	$	11,857,218


(1)	Included within Cash and Cash Equivalents at December 31, 2018 is approximately $57,200 and $12,700 of cash on deposit associated with our Cash Pools for the Guarantors and Non-Guarantors, respectively.

3137

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)


	Three Months Ended March 31, 2019														Three Months Ended June 30, 2019
	Parent			Guarantors			Non- Guarantors		Eliminations			Consolidated			Parent			Guarantors				Non- Guarantors			Eliminations			Consolidated
Revenues:
Storage rental	$	—		$	403,741		$	259,233	$	—		$	662,974		$	—		$	411,159			$	258,129		$	—		$	669,288
Service	—			239,693			151,196		—			390,889			—			246,090				151,529			—			397,619
Intercompany revenues	—			1,154			4,923		(6,077		)	—			—			1,158				4,540			(5,698		)	—
Total Revenues	—			644,588			415,352		(6,077		)	1,053,863			—			658,407				414,198			(5,698		)	1,066,907
Operating Expenses:
Cost of sales (excluding depreciation and amortization)	—			263,137			198,407		—			461,544			—			260,675				204,427			—			465,102
Intercompany	—			4,923			1,154		(6,077		)	—			—			4,540				1,158			(5,698		)	—
Selling, general and administrative	87			187,822			82,650		—			270,559			62			173,443				79,259			—			252,764
Depreciation and amortization	23			102,954			59,506		—			162,483			22			104,594				59,715			—			164,331
(Gain) Loss on disposal/write-down of property, plant and equipment, net	—			574			28		—			602
Loss (Gain) on disposal/write-down of property, plant and equipment, net															—			26,786				(35,191		)	—			(8,405		)
Total Operating Expenses	110			559,410			341,745		(6,077		)	895,188			84			570,038				309,368			(5,698		)	873,792
Operating (Loss) Income	(110		)	85,178			73,607		—			158,675			(84		)	88,369				104,830			—			193,115
Interest Expense (Income), Net(1)	49,625			4,057			48,754		—			102,436			49,601			8,640				47,073			—			105,314
Other Expense (Income), Net	182			527			14,501		—			15,210			359			4,487				(20,038		)	—			(15,192		)
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes	(49,917		)	80,594			10,352		—			41,029			(50,044		)	75,242				77,795			—			102,993
Provision (Benefit) for Income Taxes	—			1,301			9,252		—			10,553			—			1,153				9,493			—			10,646
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax	(79,478		)	4,158			—		75,320			—			(142,485		)	(69,710		)		—			212,195			—
Income (Loss) from Continuing Operations	29,561			75,135			1,100		(75,320		)	30,476			92,441			143,799				68,302			(212,195		)	92,347
(Loss) Income from Discontinued Operations, Net of Tax	—			(24		)	—		—			(24		)
Income (Loss) from Discontinued Operations, Net of Tax															—			144				(16		)	—			128
Net Income (Loss)	29,561			75,111			1,100		(75,320		)	30,452			92,441			143,943				68,286			(212,195		)	92,475
Less: Net Income (Loss) Attributable to Noncontrolling Interests	—			—			891		—			891			—			—				34			—			34
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	29,561		$	75,111		$	209	$	(75,320	)	$	29,561		$	92,441		$	143,943			$	68,252		$	(212,195	)	$	92,441
Net Income (Loss)	$	29,561		$	75,111		$	1,100	$	(75,320	)	$	30,452		$	92,441		$	143,943			$	68,286		$	(212,195	)	$	92,475
Other Comprehensive Income (Loss):
Other Comprehensive (Loss) Income:
Foreign Currency Translation Adjustments	6,141			—			12,050		—			18,191			(4,280		)	—				(1,511		)	—			(5,791		)
Change in fair value of interest rate swap agreements	(2,674		)	—			—		—			(2,674		)	(4,931		)	—			��	—			—			(4,931		)
Equity in Other Comprehensive (Loss) Income of Subsidiaries	11,237			7,156			—		(18,393		)	—			(1,650		)	1,121				—			529			—
Total Other Comprehensive Income (Loss)	14,704			7,156			12,050		(18,393		)	15,517
Total Other Comprehensive (Loss) Income															(10,861		)	1,121				(1,511		)	529			(10,722		)
Comprehensive Income (Loss)	44,265			82,267			13,150		(93,713		)	45,969			81,580			145,064				66,775			(211,666		)	81,753
Comprehensive (Loss) Income Attributable to Noncontrolling Interests	—			—			1,704		—			1,704
Comprehensive Income (Loss) Attributable to Noncontrolling Interests															—			—				173			—			173
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated	$	44,265		$	82,267		$	11,446	$	(93,713	)	$	44,265		$	81,580		$	145,064			$	66,602		$	(211,666	)	$	81,580


(1)	Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.

3238

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)


	Three Months Ended March 31, 2018															Three Months Ended June 30, 2018
	Parent			Guarantors			Non- Guarantors			Eliminations			Consolidated			Parent			Guarantors			Non- Guarantors			Eliminations			Consolidated
Revenues:
Storage rental	$	—		$	396,476		$	254,673		$	—		$	651,149		$	—		$	397,449		$	257,990		$	—		$	655,439
Service	—			230,230			161,079			—			391,309			—			244,403			160,981			—			405,384
Intercompany revenues	—			1,205			4,491			(5,696		)	—			—			1,216			4,305			(5,521		)	—
Total Revenues	—			627,911			420,243			(5,696		)	1,042,458			—			643,068			423,276			(5,521		)	1,060,823
Operating Expenses:
Cost of sales (excluding depreciation and amortization)	—			246,163			202,558			—			448,721			—			251,360			200,104			—			451,464
Intercompany cost of sales	—			4,491			1,205			(5,696		)	—			—			4,305			1,216			(5,521		)	—
Selling, general and administrative	43			185,348			84,339			—			269,730			36			167,739			84,450			—			252,225
Depreciation and amortization	33			102,446			58,099			—			160,578			32			96,170			60,018			—			156,220
(Gain) Loss on disposal/write-down of property, plant and equipment, net	—			(356		)	(774		)	—			(1,130		)	—			(462		)	(84		)	—			(546		)
Total Operating Expenses	76			538,092			345,427			(5,696		)	877,899			68			519,112			345,704			(5,521		)	859,363
Operating (Loss) Income	(76		)	89,819			74,816			—			164,559			(68		)	123,956			77,572			—			201,460
Interest Expense (Income), Net(1)	49,941			(1,508		)	49,193			—			97,626			50,313			3,005			48,878			—			102,196
Other (Income) Expense, Net	(1,157		)	1,560			19,748			—			20,151
Other Expense (Income), Net																2,767			6,575			(28,398		)	—			(19,056		)
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes	(48,860		)	89,767			5,875			—			46,782			(53,148		)	114,376			57,092			—			118,320
(Benefit) Provision for Income Taxes	—			(6,712		)	7,880			—			1,168
Provision (Benefit) for Income Taxes																—			12,509			13,548			—			26,057
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax	(93,544		)	2,865			—			90,679			—			(144,909		)	(38,071		)	—			182,980			—
Income (Loss) from Continuing Operations	44,684			93,614			(2,005		)	(90,679		)	45,614			91,761			139,938			43,544			(182,980		)	92,263
(Loss) Income from Discontinued Operations	—			(422		)	(40		)	—			(462		)	—			(273		)	(87		)	—			(360		)
Net Income (Loss)	44,684			93,192			(2,045		)	(90,679		)	45,152			91,761			139,665			43,457			(182,980		)	91,903
Less: Net Income (Loss) Attributable to Noncontrolling Interests	—			—			468			—			468			—			—			142			—			142
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	44,684		$	93,192		$	(2,513	)	$	(90,679	)	$	44,684		$	91,761		$	139,665		$	43,315		$	(182,980	)	$	91,761
Net Income (Loss)	$	44,684		$	93,192		$	(2,045	)	$	(90,679	)	$	45,152		$	91,761		$	139,665		$	43,457		$	(182,980	)	$	91,903
Other Comprehensive Income (Loss):
Foreign Currency Translation Adjustments	(5,635		)	—			37,286			—			31,651
Other Comprehensive (Loss) Income:
Foreign Currency Translation Adjustment																10,257			—			(149,429		)	—			(139,172		)
Change in fair value of interest rate swap agreements	(185		)	—			—			—			(185		)	2,388			—			—			—			2,388
Equity in Other Comprehensive Income (Loss) of Subsidiaries	35,732			38,336			—			(74,068		)	—
Total Other Comprehensive Income (Loss)	29,912			38,336			37,286			(74,068		)	31,466
Comprehensive Income (Loss)	74,596			131,528			35,241			(164,747		)	76,618
Comprehensive Income (Loss) Attributable to Noncontrolling Interests	—			—			2,027			—			2,027
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated	$	74,596		$	131,528		$	33,214		$	(164,747	)	$	74,591
Equity in Other Comprehensive (Loss) Income of Subsidiaries																(146,018		)	(129,860		)	—			275,878			—
Total Other Comprehensive (Loss) Income																(133,373		)	(129,860		)	(149,429		)	275,878			(136,784		)
Comprehensive (Loss) Income																(41,612		)	9,805			(105,972		)	92,898			(44,881		)
Comprehensive (Loss) Income Attributable to Noncontrolling Interests																—			—			(3,274		)	—			(3,274		)
Comprehensive (Loss) Income Attributable to Iron Mountain Incorporated																$	(41,612	)	$	9,805		$	(102,698	)	$	92,898		$	(41,607	)

_____________________________________________________________


(1)	Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.

3339

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF ~~CASH FLOWS~~OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)

Three Months Ended March 31, 2019
Parent Guarantors Non-
Guarantors Eliminations Consolidated
Cash Flows from Operating Activities:

Cash Flows from Operating Activities—Continuing Operations $ (68,310 ) $ 116,235
$ 69,142
$ —
$ 117,067
Cash Flows from Operating Activities—Discontinued Operations —
—
—
—
—
Cash Flows from Operating Activities (68,310 ) 116,235
$ 69,142
$ —
$ 117,067
Cash Flows from Investing Activities:

Capital expenditures —
(84,766 ) (99,999 ) —
(184,765 )
Cash paid for acquisitions, net of cash acquired —
(9,508 ) (29,915 ) —
(39,423 )
Intercompany loans to subsidiaries 252,175
22,859
—
(275,034 ) —
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles —
(49,301 ) (18,611 ) —
(67,912 )
Investments in joint ventures (see Note 9) —
(19,222 ) —
—
(19,222 )
Proceeds from sales of property and equipment and other, net —
36
69
—
105
Cash Flows from Investing Activities—Continuing Operations 252,175
(139,902 ) (148,456 ) (275,034 ) (311,217 )
Cash Flows from Investing Activities—Discontinued Operations —
—
—
—
—
Cash Flows from Investing Activities 252,175
(139,902 ) (148,456 ) (275,034 ) (311,217 )
Cash Flows from Financing Activities:

Repayment of revolving credit facility, term loan facilities and other debt —
(410,563 ) (940,679 ) —
(1,351,242 )
Proceeds from revolving credit facility, term loan facilities and other debt —
734,243
989,219
—
1,723,462
Debit (payments) balances under cash pools —
(10,612 ) 15,638
(5,026 ) —
Debt (repayment to) financing from and equity (distribution to) contribution from noncontrolling interests, net —
—
(498 ) —
(498 )
Intercompany loans from parent —
(228,937 ) (46,097 ) 275,034
—
Parent cash dividends (178,023 ) —
—
—
(178,023 )
Net (payments) proceeds associated with employee stock-based awards (5,963 ) —
—
—
(5,963 )
Cash Flows from Financing Activities—Continuing Operations (183,986 ) 84,131
17,583
270,008
187,736
Cash Flows from Financing Activities—Discontinued Operations —
—
—
—
—
Cash Flows from Financing Activities (183,986 ) 84,131
17,583
270,008
187,736
Effect of exchange rates on cash and cash equivalents —
—
2,404
—
2,404
(Decrease) Increase in cash and cash equivalents (121 ) 60,464
(59,327 ) (5,026 ) (4,010 )
Cash and cash equivalents, including Restricted Cash, beginning of period 132
61,650
169,318
(65,615 ) 165,485
Cash and cash equivalents, including Restricted Cash,
end of period $ 11
$ 122,114
$ 109,991

$ (70,641 ) $ 161,475



	Six Months Ended June 30, 2019
	Parent			Guarantors			Non- Guarantors			Eliminations			Consolidated
Revenues:
Storage rental	$	—		$	814,900		$	517,362		$	—		$	1,332,262
Service	—			485,783			302,725			—			788,508
Intercompany revenues	—			2,312			9,463			(11,775		)	—
Total Revenues	—			1,302,995			829,550			(11,775		)	2,120,770
Operating Expenses:
Cost of sales (excluding depreciation and amortization)	—			523,812			402,834			—			926,646
Intercompany cost of sales	—			9,463			2,312			(11,775		)	—
Selling, general and administrative	149			361,265			161,909			—			523,323
Depreciation and amortization	45			207,548			119,221			—			326,814
Loss (Gain) on disposal/write-down of property, plant and equipment, net	—			27,360			(35,163		)	—			(7,803		)
Total Operating Expenses	194			1,129,448			651,113			(11,775		)	1,768,980
Operating (Loss) Income	(194		)	173,547			178,437			—			351,790
Interest Expense (Income), Net(1)	99,226			12,697			95,827			—			207,750
Other Expense (Income), Net	541			5,014			(5,537		)	—			18
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes	(99,961		)	155,836			88,147			—			144,022
Provision (Benefit) for Income Taxes	—			2,454			18,745			—			21,199
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax	(221,963		)	(65,552		)	—			287,515			—
Income (Loss) from Continuing Operations	122,002			218,934			69,402			(287,515		)	122,823
Income (Loss) from Discontinued Operations	—			120			(16		)	—			104
Net Income (Loss)	122,002			219,054			69,386			(287,515		)	122,927
Less: Net Income (Loss) Attributable to Noncontrolling Interests	—			—			925			—			925
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	122,002		$	219,054		$	68,461		$	(287,515	)	$	122,002
Net Income (Loss)	$	122,002		$	219,054		$	69,386		$	(287,515	)	$	122,927
Other Comprehensive Income (Loss):
Foreign Currency Translation Adjustments	1,861			—			10,539			—			12,400
Change in fair value of interest rate swap agreements	(7,605		)	—			—			—			(7,605		)
Equity in Other Comprehensive Income (Loss) of Subsidiaries	9,587			8,277			—			(17,864		)	—
Total Other Comprehensive Income (Loss)	3,843			8,277			10,539			(17,864		)	4,795
Comprehensive Income (Loss)	125,845			227,331			79,925			(305,379		)	127,722
Comprehensive Income (Loss) Attributable to Noncontrolling Interests	—			—			1,877			—			1,877
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated	$	125,845		$	227,331		$	78,048		$	(305,379	)	$	125,845


(1)
Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.

3440

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Continued)



	Six Months Ended June 30, 2018
	Parent			Guarantors			Non- Guarantors			Eliminations			Consolidated
Revenues:
Storage rental	$	—		$	793,925		$	512,663		$	—		$	1,306,588
Service	—			474,633			322,060			—			796,693
Intercompany revenues	—			2,421			8,796			(11,217		)	—
Total Revenues	—			1,270,979			843,519			(11,217		)	2,103,281
Operating Expenses:
Cost of sales (excluding depreciation and amortization)	—			497,523			402,662			—			900,185
Intercompany cost of sales	—			8,796			2,421			(11,217		)	—
Selling, general and administrative	79			353,087			176,229			—			529,395
Depreciation and amortization	65			198,616			118,117			—			316,798
(Gain) Loss on disposal/write-down of property, plant and equipment, net	—			(818		)	(858		)	—			(1,676		)
Total Operating Expenses	144			1,057,204			698,571			(11,217		)	1,744,702
Operating (Loss) Income	(144		)	213,775			144,948			—			358,579
Interest Expense (Income), Net(1)	100,254			1,497			98,147			—			199,898
Other Expense (Income), Net	1,610			8,135			(8,650		)	—			1,095
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes	(102,008		)	204,143			55,451			—			157,586
Provision (Benefit) for Income Taxes	—			5,797			20,137			—			25,934
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax	(232,228		)	(28,981		)	—			261,209			—
Income (Loss) from Continuing Operations	130,220			227,327			35,314			(261,209		)	131,652
(Loss) Income from Discontinued Operations	—			(695		)	(127		)	—			(822		)
Net Income (Loss)	130,220			226,632			35,187			(261,209		)	130,830
Less: Net Income (Loss) Attributable to Noncontrolling Interests	—			—			610			—			610
Net Income (Loss) Attributable to Iron Mountain Incorporated	$	130,220		$	226,632		$	34,577		$	(261,209	)	$	130,220
Net Income (Loss)	$	130,220		$	226,632		$	35,187		$	(261,209	)	$	130,830
Other Comprehensive (Loss) Income:
Foreign Currency Translation Adjustment	4,622			—			(112,143		)	—			(107,521		)
Change in fair value of interest rate swap agreements	2,203			—			—			—			2,203
Equity in Other Comprehensive (Loss) Income of Subsidiaries	(110,286		)	(91,524		)	—			201,810			—
Total Other Comprehensive (Loss) Income	(103,461		)	(91,524		)	(112,143		)	201,810			(105,318		)
Comprehensive Income (Loss)	26,759			135,108			(76,956		)	(59,399		)	25,512
Comprehensive (Loss) Income Attributable to Noncontrolling Interests	—			—			(1,247		)	—			(1,247		)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated	$	26,759		$	135,108		$	(75,709	)	$	(59,399	)	$	26,759


(1)	Included within Interest Expense (Income), Net are intercompany management fees and royalty fees, which are eliminated in our consolidated financial statements.

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS~~(Continued)~~


	Three Months Ended March 31, 2018															Six Months Ended June 30, 2019
	Parent			Guarantors			Non- Guarantors			Eliminations			Consolidated			Parent			Guarantors			Non- Guarantors			Eliminations			Consolidated
Cash Flows from Operating Activities:
Cash Flows from Operating Activities—Continuing Operations	$	(66,516	)	$	96,674		$	61,410		$	—		$	91,568		$	(75,316	)	$	397,474		$	107,573		$	—		$	429,731
Cash Flows from Operating Activities—Discontinued Operations	—			—			—			—			—			—			—			—			—			—
Cash Flows from Operating Activities	(66,516		)	96,674			61,410			—			91,568			(75,316		)	397,474			$	107,573		$	—		$	429,731
Cash Flows from Investing Activities:
Capital expenditures	—			(62,148		)	(33,457		)	—			(95,605		)	—			(201,784		)	(165,347		)	—			(367,131		)
Cash paid for acquisitions, net of cash acquired	—			(1,315,549		)	(113,425		)	—			(1,428,974		)	—			(9,508		)	(35,143		)	—			(44,651		)
Intercompany loans to subsidiaries	157,737			208,443			—			(366,180		)	—			430,274			10,696			—			(440,970		)	—
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles	—			(11,874		)	(6,172		)	—			(18,046		)	—			(68,153		)	(22,409		)	—			(90,562		)
Investments in joint ventures (see Note 9)																—			(19,222		)	—			—			(19,222		)
Proceeds from sales of property and equipment and other, net	—			(19,466		)	79			—			(19,387		)	—			54			46,778			—			46,832
Cash Flows from Investing Activities—Continuing Operations	157,737			(1,200,594		)	(152,975		)	(366,180		)	(1,562,012		)	430,274			(287,917		)	(176,121		)	(440,970		)	(474,734		)
Cash Flows from Investing Activities—Discontinued Operations	—			—			—			—			—			—			2,564			2,497			—			5,061
Cash Flows from Investing Activities	157,737			(1,200,594		)	(152,975		)	(366,180		)	(1,562,012		)	430,274			(285,353		)	(173,624		)	(440,970		)	(469,673		)
Cash Flows from Financing Activities:
Repayment of revolving credit facility, term loan facilities and other debt	—			(2,308,119		)	(2,102,537		)	—			(4,410,656		)	—			(837,712		)	(1,765,210		)	—			(2,602,922		)
Proceeds from revolving credit facility, term loan facilities and other debt	—			3,067,988			2,428,503			—			5,496,491			—			1,209,304			1,788,803			—			2,998,107
Debit (payments) balances under cash pools	—			(51,946		)	(11,733		)	63,679			—			—			(10,612		)	14,483			(3,871		)	—
Debt (repayment to) financing from and equity (distribution to) contribution from noncontrolling interests, net	—			—			(561		)	—			(561		)	—			—			(999		)	—			(999		)
Intercompany loans from parent	—			(154,184		)	(211,996		)	366,180			—			—			(410,198		)	(30,772		)	440,970			—
Parent cash dividends	(169,006		)	—			—			—			(169,006		)	(353,357		)	—			—			—			(353,357		)
Net (payments) proceeds associated with employee stock-based awards	(5,950		)	—			—			—			(5,950		)	(1,727		)	—			—			—			(1,727		)
Net proceeds associated with the Over-Allotment Option exercise	76,192			—			—			—			76,192
Net proceeds associated with the At the Market (ATM) Program	8,716			—			—			—			8,716
Payment of debt financing and stock issuance costs	(412		)	(9,075		)	(487		)	—			(9,974		)
Cash Flows from Financing Activities—Continuing Operations	(90,460		)	544,664			101,189			429,859			985,252			(355,084		)	(49,218		)	6,305			437,099			39,102
Cash Flows from Financing Activities—Discontinued Operations	—			—			—			—			—			—			—			—			—			—
Cash Flows from Financing Activities	(90,460		)	544,664			101,189			429,859			985,252			(355,084		)	(49,218		)	6,305			437,099			39,102
Effect of exchange rates on cash and cash equivalents	—			—			1,984			—			1,984			—			—			(2,649		)	—			(2,649		)
Increase (Decrease) in cash and cash equivalents	761			(559,256		)	11,608			63,679			(483,208		)
(Decrease) Increase in cash and cash equivalents																(126		)	62,903			(62,395		)	(3,871		)	(3,489		)
Cash and cash equivalents, including Restricted Cash, beginning of period	2,433			634,317			383,675			(94,726		)	925,699			132			61,650			169,318			(65,615		)	165,485
Cash and cash equivalents, including Restricted Cash, end of period	$	3,194		$	75,061		$	395,283		$	(31,047	)	$	442,491		$	6		$	124,553		$	106,923		$	(69,486	)	$	161,996

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(5) Selected Consolidated Financial Statements of Parent, Guarantors and Non-Guarantors (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(Continued)



	Six Months Ended June 30, 2018
	Parent			Guarantors			Non- Guarantors			Eliminations			Consolidated
Cash Flows from Operating Activities:
Cash Flows from Operating Activities—Continuing Operations	$	(117,979	)	$	409,167		$	102,618		$	—		$	393,806
Cash Flows from Operating Activities—Discontinued Operations	—			(477		)	—			—			(477		)
Cash Flows from Operating Activities	(117,979		)	408,690			102,618			—			393,329
Cash Flows from Investing Activities:
Capital expenditures	—			(142,737		)	(74,864		)	—			(217,601		)
Cash paid for acquisitions, net of cash acquired	—			(1,314,370		)	(352,499		)	—			(1,666,869		)
Intercompany loans to subsidiaries	370,423			19,092			—			(389,515		)	—
Acquisitions of customer relationships, customer inducements and data center lease-based intangibles	—			(24,922		)	(12,311		)	—			(37,233		)
Proceeds from sales of property and equipment and other, net	—			—			207			—			207
Cash Flows from Investing Activities—Continuing Operations	370,423			(1,462,937		)	(439,467		)	(389,515		)	(1,921,496		)
Cash Flows from Investing Activities—Discontinued Operations	—			—			—			—			—
Cash Flows from Investing Activities	370,423			(1,462,937		)	(439,467		)	(389,515		)	(1,921,496		)
Cash Flows from Financing Activities:
Repayment of revolving credit facility, term loan facilities and other debt	—			(3,657,315		)	(4,219,481		)	—			(7,876,796		)
Proceeds from revolving credit facility, term loan facilities and other debt	—			4,531,603			4,412,813			—			8,944,416
Debit (payments) balances under cash pools	—			(7,657		)	2,850			4,807			—
Debt (repayment to) financing from and equity (distribution to) contribution from noncontrolling interests, net	—			—			(1,079		)	—			(1,079		)
Intercompany loans from parent	—			(384,323		)	(5,192		)	389,515			—
Parent cash dividends	(337,052		)	—			—			—			(337,052		)
Net (payments) proceeds associated with employee stock-based awards	(2,259		)	—			—			—			(2,259		)
Net proceeds associated with the Over-Allotment Option exercise	76,192			—			—			—			76,192
Net proceeds associated with the At the Market (ATM) Program	8,716			—			—			—			8,716
Payment of debt financing and stock issuance costs	(412		)	(12,322		)	(651		)	—			(13,385		)
Cash Flows from Financing Activities—Continuing Operations	(254,815		)	469,986			189,260			394,322			798,753
Cash Flows from Financing Activities—Discontinued Operations	—			—			—			—			—
Cash Flows from Financing Activities	(254,815		)	469,986			189,260			394,322			798,753
Effect of exchange rates on cash and cash equivalents	—			—			(8,093		)	—			(8,093		)
(Decrease) Increase in cash and cash equivalents	(2,371		)	(584,261		)	(155,682		)	4,807			(737,507		)
Cash and cash equivalents, including Restricted Cash, beginning of period	2,433			634,317			383,675			(94,726		)	925,699
Cash and cash equivalents, including Restricted Cash, end of period	$	62		$	50,056		$	227,993		$	(89,919	)	$	188,192

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Segment Information

Our six reportable operating segments as of December 31, 2018 are described in Note 9 to Notes to Consolidated Financial Statements included in our Annual Report and are as follows:

North American Records and Information Management Business

North American Data Management Business

Western European Business

Other International Business

Global Data Center Business

Corporate and Other Business

There have been no changes made to our reportable operating segments since December 31, 2018, other than the impact of the Consumer Storage Transaction (as defined in Note 9). Prior to the Consumer Storage Transaction, our consumer storage business was a component of our Corporate and Other Business Segment. The previously reported segment information has been restated to conform to the current presentation and reflects the changes to our reportable operating segments that occurred in fourth quarter of 2018 as described in Note 9 to Notes to Consolidated Financial Statements included in our Annual Report. The operations associated with acquisitions completed during the first ~~three~~six months of 2019 have been incorporated into our existing reportable operating segments.

An analysis of our business segment information and reconciliation to the accompanying Condensed Consolidated Financial Statements is as follows:



	North American Records and Information Management Business		North American Data Management Business		Western European Business		Other International Business		Global Data Center Business		Corporate and Other Business			Total Consolidated
For the Three Months Ended June 30, 2019
Total Revenues	$	539,273	$	96,415	$	127,327	$	199,823	$	62,291	$	41,778		$	1,066,907
Storage Rental	313,355		66,750		78,554		128,898		60,582		21,149			669,288
Service	225,918		29,665		48,773		70,925		1,709		20,629			397,619
Depreciation and Amortization	62,691		10,100		14,328		30,760		32,671		13,781			164,331
Depreciation	46,655		7,818		10,476		17,833		19,027		11,913			113,722
Amortization	16,036		2,282		3,852		12,927		13,644		1,868			50,609
Adjusted EBITDA	245,585		53,068		44,163		58,749		27,641		(78,264		)	350,942
Expenditures for Segment Assets	46,545		5,254		24,334		18,829		102,477		12,805			210,244
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)	28,596		5,254		22,724		11,955		101,032		12,805			182,366
Cash Paid for Acquisitions, Net of Cash Acquired	—		—		366		4,862		—		—			5,228
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs and third-party commissions	17,949		—		1,244		2,012		1,445		—			22,650
For the Three Months Ended June 30, 2018
Total Revenues	$	539,080	$	100,031	$	133,440	$	207,527	$	54,895	$	25,850		$	1,060,823
Storage Rental	305,895		68,808		82,439		129,611		51,945		16,741			655,439
Service	233,185		31,223		51,001		77,916		2,950		9,109			405,384
Depreciation and Amortization	60,970		9,538		17,500		30,364		22,503		15,345			156,220
Depreciation	48,252		7,217		11,821		18,199		13,120		12,892			111,501
Amortization	12,718		2,321		5,679		12,165		9,383		2,453			44,719
Adjusted EBITDA	244,861		55,280		46,594		60,452		24,901		(64,533		)	367,555
Expenditures for Segment Assets	41,364		3,643		27,559		30,287		265,173		11,052			379,078
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)	25,122		3,643		25,096		13,921		43,162		11,052			121,996
Cash Paid for Acquisitions, Net of Cash Acquired	—		—		—		16,188		221,707		—			237,895
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs	16,242		—		2,463		178		304		—			19,187

3644

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Segment Information (Continued)

~~An analysis of our business segment information and reconciliation to the accompanying Condensed Consolidated Financial Statements is as follows:~~


	North American Records and Information Management Business		North American Data Management Business		Western European Business		Other International Business		Global Data Center Business		Corporate and Other Business			Total Consolidated		North American Records and Information Management Business		North American Data Management Business		Western European Business		Other International Business		Global Data Center Business		Corporate and Other Business			Total Consolidated
As of and for the Three Months Ended March 31, 2019
As of and for the Six Months Ended June 30, 2019
Total Revenues	$	527,380	$	96,747	$	128,753	$	200,956	$	61,536	$	38,491		$	1,053,863	$	1,066,653	$	193,162	$	256,080	$	400,779	$	123,827	$	80,269		$	2,120,770
Storage Rental	306,986		66,572		80,695		129,473		59,718		19,530			662,974		620,341		133,322		159,249		258,371		120,300		40,679			1,332,262
Service	220,394		30,175		48,058		71,483		1,818		18,961			390,889		446,312		59,840		96,831		142,408		3,527		39,590			788,508
Depreciation and Amortization	60,002		10,202		15,257		30,599		31,632		14,791			162,483		122,693		20,302		29,585		61,359		64,303		28,572			326,814
Depreciation	45,752		8,013		10,947		18,218		19,013		12,668			114,611		92,407		15,831		21,423		36,051		38,040		24,581			228,333
Amortization	14,250		2,189		4,310		12,381		12,619		2,123			47,872		30,286		4,471		8,162		25,308		26,263		3,991			98,481
Adjusted EBITDA	223,683		50,552		39,209		58,124		26,011		(73,073		)	324,506		469,268		103,620		83,372		116,873		53,652		(151,337		)	675,448
Total Assets(1)	5,823,817		902,514		1,414,878		2,686,938		2,310,001		551,215			13,689,363
Total Assets (1)																5,840,023		877,777		1,406,937		2,703,347		2,330,535		562,363			13,720,982
Expenditures for Segment Assets	56,265		5,632		30,101		31,254		153,705		15,143			292,100		102,810		10,886		54,435		50,083		256,182		27,948			502,344
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)	28,688		5,632		2,116		15,149		121,557		11,623			184,765		57,284		10,886		24,840		27,104		222,589		24,428			367,131
Cash Paid (Received) for Acquisitions, Net of Cash Acquired	9,876		—		11,484		14,543		—		3,520			39,423
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs and third-party commissions.	17,701		—		16,501		1,562		32,148		—			67,912
As of and for the Three Months Ended March 31, 2018
Cash Paid for Acquisitions, Net of Cash Acquired																9,876		—		11,850		19,405		—		3,520			44,651
Acquisitions of Customer Relationships and Customer Inducements and Contract Fulfillment Costs and third-party commissions																35,650		—		17,745		3,574		33,593		—			90,562
As of and for the Six Months Ended June 30, 2018
Total Revenues	$	526,843	$	99,964	$	134,075	$	210,767	$	46,603	$	24,206		$	1,042,458	$	1,065,923	$	199,995	$	267,515	$	418,294	$	101,498	$	50,056		$	2,103,281
Storage Rental	304,819		69,246		83,952		131,747		45,495		15,890			651,149		610,714		138,054		166,391		261,358		97,440		32,631			1,306,588
Service	222,024		30,718		50,123		79,020		1,108		8,316			391,309		455,209		61,941		101,124		156,936		4,058		17,425			796,693
Depreciation and Amortization	62,752		10,104		17,556		31,873		22,268		16,025			160,578		123,722		19,642		35,056		62,237		44,771		31,370			316,798
Depreciation	49,138		8,023		12,758		19,064		11,380		13,069			113,432		97,390		15,240		24,579		37,263		24,500		25,961			224,933
Amortization	13,614		2,081		4,798		12,809		10,888		2,956			47,146		26,332		4,402		10,477		24,974		20,271		5,409			91,865
Adjusted EBITDA	225,738		53,852		43,966		60,747		20,790		(62,078		)	343,015		470,599		109,132		90,560		121,199		45,691		(134,051		)	703,130
Total Assets(1)	5,030,238		833,690		917,155		2,441,685		1,875,766		899,615			11,998,149
Total Assets (1)																5,010,186		829,682		1,344,699		2,247,071		1,909,088		476,433			11,817,159
Expenditures for Segment Assets	43,181		6,853		7,480		32,160		1,438,012		14,939			1,542,625		84,545		10,496		35,039		62,447		1,703,185		25,991			1,921,703
Capital Expenditures (see Liquidity and Capital Resources section of Management's Discussion & Analysis of Financial Condition and Results of Operations)	29,870		6,853		6,047		25,142		13,111		14,582			95,605		54,992		10,496		31,143		39,063		56,273		25,634			217,601
Cash Paid (Received) for Acquisitions, Net of Cash Acquired	1,551		—		—		3,208		1,424,215		—			1,428,974
Cash Paid for Acquisitions, Net of Cash Acquired																1,551		—		—		19,396		1,645,922		—			1,666,869
Acquisitions of Customer Relationships, Customer Inducements and Contract Fulfillment Costs	11,760		—		1,433		3,810		686		357			18,046		28,002		—		3,896		3,988		990		357			37,233


(1)	Excludes all intercompany receivables or payables and investment in subsidiary balances. Total assets as of ~~March 31,~~June 30, 2019 reflects the adoption of ASU 2016-02.

3745

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Segment Information (Continued)

The accounting policies of the reportable operating segments are the same as those described in Note 2 and in Note 2 to Notes to Consolidated Financial Statements included in our Annual Report. Adjusted EBITDA for each segment is defined as income (loss) from continuing operations before interest expense, net, provision (benefit) for income taxes, depreciation and amortization, and also excludes certain items that we believe are not indicative of our core operating results, specifically: (i) (gain) loss on disposal/write-down of property, plant and equipment, net (including real estate); (ii) intangible impairments; (iii) other expense (income), net (which includes foreign currency transaction (gains) losses, net); and (iv) Significant Acquisition Costs (as defined below). Internally, we use Adjusted EBITDA as the basis for evaluating the performance of, and allocating resources to, our operating segments.

A reconciliation of Adjusted EBITDA to income (loss) from continuing operations on a consolidated basis for the three and six months ended June 30, 2019 and 2018 is as follows:


	Three Months Ended March 31,					Three Months Ended June 30,						Six Months Ended June 30,
	2019		2018			2019			2018			2019			2018
Adjusted EBITDA	$	324,506	$	343,015		$	350,942		$	367,555		$	675,448		$	703,130
(Add)/Deduct:
Provision (Benefit) for Income Taxes	10,553		1,168			10,646			26,057			21,199			25,934
Other Expense (Income), Net	15,210		20,151
Other (Income) Expense, Net						(15,192		)	(19,056		)	18			1,095
Interest Expense, Net	102,436		97,626			105,314			102,196			207,750			199,898
Loss (gain) on disposal/write-down of property, plant and equipment, net	602		(1,130		)
(Gain) loss on disposal/write-down of property, plant and equipment, net						(8,405		)	(546		)	(7,803		)	(1,676		)
Depreciation and Amortization	162,483		160,578			164,331			156,220			326,814			316,798
Significant Acquisition Costs(1)	2,746		19,008			1,901			10,421			4,647			29,429
Income (Loss) from Continuing Operations	$	30,476	$	45,614		$	92,347		$	92,263		$	122,823		$	131,652


(1)	As defined in Note 9 to Notes to Consolidated Financial Statements included in our Annual Report.

3846

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(6) Segment Information (Continued)

Information as to our revenues by product and service lines by segment for the three and six months ended June 30, 2019 and 2018 are as follows:


	North American Records and Information Management Business		North American Data Management Business		Western European Business		Other International Business		Global Data Center Business		Corporate and Other Business		Total Consolidated		North American Records and Information Management Business		North American Data Management Business		Western European Business		Other International Business		Global Data Center Business		Corporate and Other Business		Total Consolidated
For the Three Months Ended March 31, 2019
For the Three Months Ended June 30, 2019
Records Management(1)	$	427,367	$	—	$	108,707	$	172,977	$	—	$	24,345	$	733,396	$	442,785	$	—	$	109,369	$	172,433	$	—	$	26,195	$	750,782
Data Management(1)	—		93,989		19,886		19,227		—		14,146		147,248		—		93,152		16,908		18,787		—		15,583		144,430
Information Destruction(1)(2)	100,013		2,758		160		8,752		—		—		111,683		96,488		3,263		1,050		8,603		—		—		109,404
Data Center	—		—		—		—		61,536		—		61,536		—		—		—		—		62,291		—		62,291
Total Revenues	$	527,380	$	96,747	$	128,753	$	200,956	$	61,536	$	38,491	$	1,053,863	$	539,273	$	96,415	$	127,327	$	199,823	$	62,291	$	41,778	$	1,066,907
For the Three Months Ended March 31, 2018
For the Three Months Ended June 30, 2018
Records Management(1)	$	435,002	$	—	$	113,759	$	181,330	$	—	$	10,404	$	740,495	$	441,401	$	—	$	113,925	$	179,194	$	—	$	11,801	$	746,321
Data Management(1)	—		97,594		20,219		20,478		—		13,802		152,093		—		97,768		19,393		19,227		—		14,049		150,437
Information Destruction(1)(2)	91,841		2,370		97		8,959		—		—		103,267		97,679		2,263		122		9,106		—		—		109,170
Data Center	—		—		—		—		46,603		—		46,603		—		—		—		—		54,895		—		54,895
Total Revenues	$	526,843	$	99,964	$	134,075	$	210,767	$	46,603	$	24,206	$	1,042,458	$	539,080	$	100,031	$	133,440	$	207,527	$	54,895	$	25,850	$	1,060,823
For the Six Months Ended June 30, 2019
Records Management(1)															$	870,152	$	—	$	218,076	$	345,410	$	—	$	50,540	$	1,484,178
Data Management(1)															—		187,141		36,794		38,014		—		29,729		291,678
Information Destruction(1)(2)															196,501		6,021		1,210		17,355		—		—		221,087
Data Center															—		—		—		—		123,827		—		123,827
Total Revenues															$	1,066,653	$	193,162	$	256,080	$	400,779	$	123,827	$	80,269	$	2,120,770
For the Six Months Ended June 30, 2018
Records Management(1)															$	876,403	$	—	$	227,684	$	360,524	$	—	$	22,205	$	1,486,816
Data Management(1)															—		195,362		39,612		39,705		—		27,851		302,530
Information Destruction(1)(2)															189,520		4,633		219		18,065		—		—		212,437
Data Center															—		—		—		—		101,498		—		101,498
Total Revenues															$	1,065,923	$	199,995	$	267,515	$	418,294	$	101,498	$	50,056	$	2,103,281


(1)	Each of the offerings within our product and service lines has a component of revenue that is storage rental related and a component that is service revenues, except for information destruction, which does not have a storage rental component.


(2)	Includes secure shredding services.

3947

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(7) Commitments and Contingencies

We are involved in litigation from time to time in the ordinary course of business. A portion of the defense and/or settlement costs associated with such litigation is covered by various commercial liability insurance policies purchased by us and, in limited cases, indemnification from third parties. Our policy is to establish reserves for loss contingencies when the losses are both probable and reasonably able to be estimated. We record legal costs associated with loss contingencies as expenses in the period in which they are incurred. There have been no material updates or changes to the matters disclosed in Note 10 to Notes to Consolidated Financial Statements included in our Annual ~~Report, nor have there been any new material loss contingencies since December 31, 2018.~~Report. We believe that the resolution of the matters disclosed in Note 10 to Notes to Consolidated Financial Statements included in our Annual Report will not have a material impact on our consolidated financial condition, results of operations or cash flows.

We have estimated a reasonably possible range for all loss contingencies, including those disclosed in Note 10 to Notes to Consolidated Financial Statements included in our Annual Report and the item below, and believe it is reasonably possible that we could incur aggregate losses in addition to amounts currently accrued for all matters up to an additional ~~$17,500~~$17,000 over the next several years, of which certain amounts would be covered by insurance or indemnity arrangements.

In June 2019, we received a notification of assessment from tax and customs authorities in the Netherlands related to a VAT liability of approximately 16,800 Euros. The notification of assessment is related to our customs clearing and logistics business in the Netherlands, which we acquired through the acquisition of Bonded Services of America, Inc. and Bonded Services Acquisition, Ltd. (collectively, “Bonded”) in September 2017. As part of the import and declaration services we provide in the Netherlands, we file import declaration forms to the customs authorities for all goods imported in a particular month and calculate the amount of VAT that is due on the goods being imported. In certain instances, we remit import VAT to the Dutch tax authorities and subsequently are reimbursed by the entity the goods are being imported on behalf of. In other instances, however, the payment of VAT may be deferred and paid upon the sale of the goods to the ultimate end customer in cases where the entity receiving the goods holds a valid license allowing for the deferment of VAT (referred to as an Article 23 license). In the notification of assessment, the Dutch tax authorities have asserted that (i) we inappropriately deferred VAT for goods imported under Article 23 for certain of our customers between March 2017 and August 2018 and (ii) we are liable for the amount of VAT related to those goods for which VAT was inappropriately deferred. We have responded to the notification of assessment and have requested additional information regarding the matter from the Dutch tax authorities.

We believe that the amount, if assessed, would be subject to interest and potential penalties. We have established a reserve for this matter based upon our estimate of the amount of loss that is both probable and estimable. We are in the process of exploring potential recoveries (including insurance recoveries and/or claims against other third parties) against any losses we incur associated with this matter.

(8) Stockholders' Equity Matters

Our board of directors has adopted a dividend policy under which we have paid, and in the future intend to pay, quarterly cash dividends on our common stock. The amount and timing of future dividends will continue to be subject to the approval of our board of directors, in its sole discretion, and to applicable legal requirements.

In fiscal year 2018 and the first ~~three~~six months of 2019, our board of directors declared the following dividends:

Declaration Date

Dividend
Per Share

Record Date

Total
Amount

Payment Date

February 14, 2018

0.5875

March 15, 2018

167,969

April 2, 2018

May 24, 2018

0.5875

June 15, 2018

168,078

July 2, 2018

July 24, 2018

0.5875

September 17, 2018

168,148

October 2, 2018

October 25, 2018

0.6110

December 17, 2018

174,935

January 3, 2019

February 7, 2019

0.6110

March 15, 2019

175,242

April 2, 2019

May 22, 2019

0.6110

June 17, 2019

175,389

July 2, 2019

Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(8) Stockholders' Equity Matters (Continued)

Declaration Date Dividend
Per Share Record Date Total
Amount Payment Date
February 14, 2018 $ 0.5875
March 15, 2018 $ 167,969
April 2, 2018
May 24, 2018 0.5875
June 15, 2018 168,078
July 2, 2018
July 24, 2018 0.5875
September 17, 2018 168,148
October 2, 2018
October 25, 2018 0.6110
December 17, 2018 174,935
January 3, 2019
February 7, 2019 0.6110
March 15, 2019 175,242
April 2, 2019

At The Market (ATM) Equity Program

As described in greater detail in Note 12 to Notes to Consolidated Financial Statements included in our Annual Report, we entered into a distribution agreement with a syndicate of 10 banks (the “Agents”) pursuant to which we may sell, from time to time, up to an aggregate sales price of $500,000 of our common stock through the Agents (the “At The Market (ATM) Equity Program”). There were no shares of common stock sold under the At The Market (ATM) Equity Program during the ~~three~~six months ended ~~March 31,~~June 30, 2019. As of ~~March 31,~~June 30, 2019, the remaining aggregate sale price of shares of our common stock available for distribution under the At The Market (ATM) Equity Program was approximately $431,200.

~~Table of Contents~~

~~IRON MOUNTAIN INCORPORATED~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)~~

~~(In Thousands, Except Share and Per Share Data)~~

~~(Unaudited)~~

(9) Divestments

On March 19, 2019, we contributed our customer contracts and certain intellectual property and other assets used by us to operate our consumer storage business in the United States and Canada (the "IM Consumer Storage Assets") and approximately $20,000 in cash (gross of certain transaction expenses) (the "Cash Contribution") to a joint venture entity, Makespace LLC (the "Makespace JV"), established by us and Makespace Labs, Inc. ("Makespace"), a consumer storage services provider (the "Consumer Storage Transaction"). AtUpon the closing ~~date~~ of the Consumer Storage Transaction on March 19, 2019, the Makespace JV owned (i) the IM Consumer Storage Assets, (ii) the Cash Contribution and (iii) the customer contracts, intellectual property and certain other assets used by Makespace to operate its consumer storage business in the United States. As part of the Consumer Storage Transaction, we received an equity interest of approximately 34% in the Makespace JV (the "Makespace Investment"). In connection with the Consumer Storage Transaction and the Makespace Investment, we also entered into a storage and service agreement with the Makespace JV to provide certain storage and related services to the Makespace JV (see Note 11).

We have concluded that the divestment of the IM Consumer Storage Assets in the Consumer Storage Transaction does not meet the criteria to be reported as a discontinued operation in our consolidated financial statements, as our decision to divest this business does not represent a strategic shift that will have a major effect on our operations and financial results. Accordingly, the revenues and expenses associated with this business are presented as a component of income (loss) from continuing operations in our Condensed Consolidated Statements of Operations for the ~~three~~six months ended ~~March 31,~~June 30, 2019 through the closing date of the Consumer Storage Transaction and for the three and six months ended June 30, 2018 ~~respectively,~~ and the cash flows associated with this business are presented as a component of cash flows from continuing operations in our Condensed Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~March 31,~~June 30, 2019 ~~and 2018, respectively,~~ through the closing date of the Consumer Storage ~~Transaction.~~Transaction and for the six months ended June 30, 2018.

As a result of the Consumer Storage Transaction, we recorded a gain on sale of approximately $4,200 to Other expense (income), net, in the first quarter of 2019, representing the excess of the fair value of the consideration received over the sum of (i) the carrying value of our consumer storage operations and (ii) the Cash Contribution. At the closing date of the Consumer Storage Transaction, the fair value of the Makespace Investment was approximately ~~$27,500~~$27,500. We account for the Makespace Investment as an equity method investment. The carrying value of the Makespace Investment at June 30, 2019 is $23,896, and is presented as a component of Other within Other assets, net in our Condensed Consolidated Balance ~~Sheet as of March 31, 2019. We account for the Makespace Investment as an equity method investment.~~Sheet.

4149

`Table of Contents

IRON MOUNTAIN INCORPORATED

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In Thousands, Except Share and Per Share Data)

(Unaudited)

(10) Significant Acquisition Costs

Significant Acquisition Costs included in the accompanying Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2019 and 2018 are as follows:



	Three Months Ended June 30,				Six Months Ended June 30,
	2019		2018		2019		2018
Cost of sales (excluding depreciation and amortization)	$	1,293	$	1,827	$	2,191	$	2,123
Selling, general and administrative expenses	608		8,594		2,456		27,306
Total Significant Acquisition Costs	$	1,901	$	10,421	$	4,647	$	29,429

Three Months Ended
March 31,
2019 2018
Cost of sales (excluding depreciation and amortization) $ 898
$ 296
Selling, general and administrative expenses 1,848
18,712
Total Significant Acquisition Costs $ 2,746
$ 19,008

Significant Acquisition Costs included in the accompanying Condensed Consolidated Statements of Operations by segment for the three and six months ended June 30, 2019 and 2018 are as follows:



	Three Months Ended June 30,				Six Months Ended June 30,
	2019		2018		2019		2018
North American Records and Information Management Business	$	—	$	3,017	$	378	$	3,601
North American Data Management Business	—		351		—		351
Western European Business	81		1,427		81		3,579
Other International Business	951		896		1,453		1,433
Global Data Center Business	124		1,159		267		11,340
Corporate and Other Business	745		3,571		2,468		9,125
Total Significant Acquisition Costs	$	1,901	$	10,421	$	4,647	$	29,429

Three Months Ended
March 31,
2019 2018
North American Records and Information Management Business $ 378
$ 584
North American Data Management Business —
—
Western European Business —
2,152
Other International Business 502
537
Global Data Center Business 143
10,181
Corporate and Other Business 1,723
5,554
Total Significant Acquisition Costs $ 2,746
$ 19,008

(11) Related Party Transactions

In connection with the Consumer Storage Transaction and the Makespace Investment (both as described more fully in Note 9), we also entered into a storage and service agreement with the Makespace JV to provide certain storage and related services to the Makespace JV (the "Makespace Agreement"). Revenues and expenses associated with the Makespace Agreement are presented as a component of our North American Records and Information Management Business segment. ~~For~~We recognized approximately $7,400 and $7,900 of revenue, respectively, for the three and six months ended ~~March 31,~~June 30, 2019, ~~we recognized an immaterial amount of revenue~~ associated with the Makespace Agreement.

IRON MOUNTAIN INCORPORATED

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations for the three and six months ended ~~March 31,~~June 30, 2019 should be read in conjunction with our Condensed Consolidated Financial Statements and Notes thereto for the three and six months ended ~~March 31,~~June 30, 2019, included herein, and our Consolidated Financial Statements and Notes thereto for the year ended December 31, 2018, included in our Annual Report on Form 10-K filed with the United States Securities and Exchange Commission ("SEC") on February 14, 2019 (our "Annual Report").

FORWARD-LOOKING STATEMENTS

We have made statements in this Quarterly Report on Form 10-Q ("Quarterly Report") that constitute "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995 and other securities laws. These forward-looking statements concern our operations, economic performance, financial condition, goals, beliefs, future growth strategies, investment objectives, plans and current expectations, such as our (1) commitment to future dividend payments, (2) expected growth of records stored with us from existing customers, (3) expected 2019 consolidated organic storage rental revenue growth rate, consolidated organic total revenue growth rate and capital expenditures, (4) expectation that profits will increase in our emerging markets, (5) expectation that our growth portfolio will become a large part of our business over time, (6) statements made in relation (i) to our acquisition of Recall Holdings Limited ("Recall") pursuant to the Scheme Implementation Deed, as amended, with Recall (the "Recall Transaction") and (ii) our acquisition of IO Data Centers, LLC ("IODC"), including the total acquisition expenditures related to Recall and IODC and the cost to integrate Recall into our existing operations, (7) statements regarding our expectation to reduce our leverage ratio and ~~(8) our~~(7) ability to close pending acquisitions. These forward-looking statements are subject to various known and unknown risks, uncertainties and other factors. When we use words such as "believes," "expects," "anticipates," "estimates" or similar expressions, we are making forward-looking statements. Although we believe that our forward-looking statements are based on reasonable assumptions, our expected results may not be achieved, and actual results may differ materially from our expectations. In addition, important factors that could cause actual results to differ from expectations include, among others:

our ability to remain qualified for taxation as a real estate investment trust for United States federal income tax purposes ("REIT");

the adoption of alternative technologies and shifts by our customers to storage of data through non-paper based technologies;

changes in customer preferences and demand for our storage and information management services;

the cost to comply with current and future laws, regulations and customer demands relating to data security and privacy issues, as well as fire and safety standards;

the impact of litigation or disputes that may arise in connection with incidents in which we fail to protect our customers' information or our internal records or information technology ("IT") systems and the impact of such incidents on our reputation and ability to compete;

changes in the price for our storage and information management services relative to the cost of providing such storage and information management services;

changes in the political and economic environments in the countries in which our international subsidiaries operate and changes in the global political climate;

our ability or inability to manage growth, expand internationally, complete acquisitions on satisfactory terms, to close pending acquisitions and to integrate acquired companies efficiently;

changes in the amount of our growth and ~~maintenance~~recurring capital expenditures and our ability to invest according to plan;

our ability to comply with our existing debt obligations and restrictions in our debt instruments or to obtain additional financing to meet our working capital needs;

the impact of service interruptions or equipment damage and the cost of power on our data center operations;

changes in the cost of our debt;

the impact of alternative, more attractive investments on dividends;

the cost or potential liabilities associated with real estate necessary for our business;

the performance of business partners upon whom we depend for technical assistance or management ~~expertise outside the United States;~~expertise; and

other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated.

You should not rely upon forward-looking statements except as statements of our present intentions and of our present expectations, which may or may not occur. You should read these cautionary statements as being applicable to all forward-looking statements wherever they appear. Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are also urged to carefully review and consider the various disclosures we have made in this Quarterly Report, as well as our other periodic reports filed with the SEC including under "Risk Factors" in our Annual Report.

Overview

The following discussions set forth, for the periods indicated, management's discussion and analysis of financial condition and results of operations. Significant trends and changes are discussed for the three and six month ~~period~~periods ended ~~March 31,~~June 30, 2019 within each section.

IODC Acquisition

On January 10, 2018, we completed the acquisition of the United States operations of IODC (the "IODC Transaction"). At the closing of the IODC Transaction, we paid approximately $1,347.0 million. In February 2019, we paid approximately $31.0 million in additional purchase price associated with the execution of customer contracts from the closing through the one-year anniversary of the IODC Transaction. See Note 6 to Notes to Consolidated Financial Statements included in our Annual Report for additional information.

Divestments

a. Consumer Storage Transaction

On March 19, 2019, we contributed our customer contracts and certain intellectual property and other assets used by us to operate our consumer storage business in the United States and Canada (the "IM Consumer Storage Assets") and ~~approximately$20.0~~approximately $20.0 million in cash (gross of certain transaction expenses) (the "Cash Contribution") to a joint venture entity, Makespace LLC (the "Makespace JV"), established by us and Makespace Labs, Inc. ("Makespace"), a consumer storage services provider (the "Consumer Storage Transaction"). AtUpon the closing ~~date~~ of the Consumer Storage Transaction on March 19, 2019, the Makespace JV owned (i) the IM Consumer Storage Assets, (ii) the Cash Contribution and (iii) the customer contracts, intellectual property and certain other assets used by Makespace to operate its consumer storage business in the United States. As part of the Consumer Storage Transaction, we received an equity interest of approximately 34% in the Makespace JV (the "Makespace Investment").

As described in Note 9 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report, the divestment of the IM Consumer Storage Assets in the Consumer Storage Transaction does not meet the criteria to be reported as a discontinued operations in our consolidated financial statements. In connection with the Consumer Storage Transaction and the Makespace Investment, we also entered into a storage and service agreement with the Makespace JV to provide certain storage and related services to the Makespace JV (the "Makespace Agreement"). Revenues and expenses associated with the Makespace Agreement are presented as a component of our North American Records and Information Management Business segment. ~~For~~We recognized approximately $7.4 million and $7.9 million of revenue, respectively, for the three and six months ended ~~March 31,~~June 30, 2019 ~~we recognized an immaterial amount of revenue~~ associated with the Makespace Agreement.

As a result of the Consumer Storage Transaction, we recorded a gain on sale of approximately $4.2 million to Other expense (income), net, in the first quarter of 2019, representing the excess of the fair value of the consideration received over the sum of (i) carrying value of our consumer storage operations and (ii) the Cash Contribution.

b. IMFS Divestment

On September 28, 2018, ~~Iron Mountain Fulfillment Services, Inc., a consolidated subsidiary~~we sold substantially all of ~~Iron Mountain Incorporated ("IMI") that operated~~the assets associated with our fulfillment services business in the United States ~~sold substantially all of its assets~~ for total consideration of approximately $3.0 million (the "IMFS Divestment"). As described in Note 13 to Notes to Consolidated Financial Statements in our Annual Report, we have concluded that the IMFS Divestment does not meet the criteria to be reported as discontinued operations in our consolidated financial statements, as our decision to divest this business does not represent a strategic shift that will have a major effect on our operations and financial results. Our fulfillment services business represented approximately ~~$7.4~~$6.8 million and $14.2 million of total revenues and approximately $0.0 million and $1.2 million of ~~total revenues and~~ income from continuing operations ~~respectively,~~ for the three and six months ended ~~March 31, 2018.~~

June 30, 2018, respectively.

Significant Acquisition Costs

We currently estimate total acquisition and integration expenditures associated with ~~the~~our acquisition of Recall ~~Transaction~~Holdings Limited ("Recall") (the "Recall Transaction") and acquisition expenditures associated with the IODC Transaction to be approximately $405.0 million, the substantial majority of which was incurred prior to the end of 2018. From January 1, 2015 through ~~March 31,~~June 30, 2019, we have incurred cumulative operating and capital expenditures associated with the Recall Transaction and the IODC Transaction of ~~$392.0~~$394.1 million, including ~~$317.3~~$319.2 million of Significant Acquisition Costs (as defined in Note 9 to Notes to Consolidated Financial Statements included in our Annual Report) and ~~$74.7~~$74.9 million of capital expenditures. We expect the remaining amount of these operating and capital expenditures will be primarily related to moving costs associated with facility consolidation and system upgrade costs.

Immaterial Restatement

In June 2019, we received a notification of assessment from tax and customs authorities in the Netherlands related to a value-added tax (“VAT”) liability which relates to periods prior to January 1, 2019. We have established a reserve for this matter based upon our estimate of the amount of loss that is both probable and estimable, and have reflected this reserve through an immaterial restatement of our consolidated financial statements. As a result, certain line items in our Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2018 have been restated to reflect the immaterial restatement. See Note 2.n. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for additional information regarding the effect of the immaterial restatement on certain line items in our Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2018.

General

Our revenues consist of storage rental revenues as well as service revenues and are reflected net of sales and value added taxes. Storage rental revenues, which are considered a key driver of financial performance for the storage and information management services industry, consist primarily of recurring periodic rental charges related to the storage of materials or data (generally on a per unit basis) that are typically retained by customers for many years, technology escrow services that protect and manage source code, data backup and storage on our proprietary cloud and revenues associated with our data center operations. Service revenues include charges for related service activities, the most significant of which include: (1) the handling of records, including the addition of new records, temporary removal of records from storage, refiling of removed records and courier operations, consisting primarily of the pickup and delivery of records upon customer request; (2) destruction services, consisting primarily of secure shredding of sensitive documents and the related sale of recycled paper, the price of which can fluctuate from period to period, and customer termination and permanent removal fees; (3) other services, including the scanning, imaging and document conversion services of active and inactive records and project revenues; (4) consulting services; and (5) cloud-related data protection, preservation, restoration and recovery. Our service revenue growth has been negatively impacted by declining activity rates as stored records are becoming less active. While customers continue to store their records and tapes with us, they are less likely than they have been in the past to retrieve records for research and other purposes, thereby reducing service activity levels.

Cost of sales (excluding depreciation and amortization) consists primarily of wages and benefits for field personnel, facility occupancy costs (including rent and utilities), transportation expenses (including vehicle leases and fuel), other product cost of sales and other equipment costs and supplies. Of these, wages and benefits and facility occupancy costs are the most significant. Selling, general and administrative expenses consist primarily of wages and benefits for management, administrative, information technology, sales, account management and marketing personnel, as well as expenses related to communications and data processing, travel, professional fees, bad debts, training, office equipment and supplies.

The expansion of our international businesses has impacted the major cost of sales components and selling, general and administrative expenses. Our international operations are more labor intensive relative to revenue than our operations in North America and, therefore, labor costs are a higher percentage of international segment revenue. In addition, the overhead structure of our expanding international operations has generally not achieved the same level of overhead leverage as our North American segments, which may result in an increase in selling, general and administrative expenses as a percentage of consolidated revenue as our international operations become a larger percentage of our consolidated results.

Our consolidated revenues and expenses are subject to the net effect of foreign currency translation related to our operations outside the United States. It is difficult to predict the future fluctuations of foreign currency exchange rates and how those fluctuations will impact our Consolidated Statements of Operations. As a result of the relative size of our international operations, these fluctuations may be material on individual balances. Our revenues and expenses from our international operations are generally denominated in the local currency of the country in which they are derived or incurred. Therefore, the impact of currency fluctuations on our operating income and operating margin is partially mitigated. In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the percentage change in the results from one period to another period in this report using constant currency presentation. The constant currency growth rates are calculated by translating the 2018 results at the 2019 average exchange rates. Constant currency growth rates are a non-GAAP measure.

The following table is a comparison of underlying average exchange rates of the foreign currencies that had the most significant impact on our United States dollar-reported revenues and expenses:


	Percentage of United States Dollar-Reported Revenue for the Three Months Ended March 31,				Average Exchange Rates for the Three Months Ended March 31,				Percentage Strengthening / (Weakening) of Foreign Currency		Percentage of United States Dollar-Reported Revenue for the Three Months Ended June 30,				Average Exchange Rates for the Three Months Ended June 30,				Percentage Strengthening / (Weakening) of Foreign Currency
	2019		2018		2019		2018		Percentage Strengthening / (Weakening) of Foreign Currency		2019		2018		2019		2018		Percentage Strengthening / (Weakening) of Foreign Currency
Australian dollar	3.4	%	3.9	%	$	0.712	$	0.786	(9.4	)%	3.4	%	3.8	%	$	0.700	$	0.757	(7.5	)%
Brazilian real	2.7	%	3.1	%	$	0.265	$	0.308	(14.0	)%	2.6	%	2.9	%	$	0.255	$	0.278	(8.3	)%
British pound sterling	6.6	%	6.8	%	$	1.302	$	1.391	(6.4	)%	6.4	%	6.8	%	$	1.285	$	1.361	(5.6	)%
Canadian dollar	5.8	%	6.1	%	$	0.752	$	0.791	(4.9	)%	5.7	%	6.0	%	$	0.748	$	0.775	(3.5	)%
Euro	7.5	%	7.0	%	$	1.136	$	1.229	(7.6	)%	7.5	%	7.2	%	$	1.124	$	1.192	(5.7	)%



	Percentage of United States Dollar-Reported Revenue for the Six Months Ended June 30,				Average Exchange Rates for the Six Months Ended June 30,				Percentage Strengthening / (Weakening) of Foreign Currency
	2019		2018		2019		2018		Percentage Strengthening / (Weakening) of Foreign Currency
Australian dollar	3.4	%	3.8	%	$	0.706	$	0.771	(8.4	)%
Brazilian real	2.6	%	3.0	%	$	0.260	$	0.293	(11.3	)%
British pound sterling	6.5	%	6.8	%	$	1.294	$	1.376	(6.0	)%
Canadian dollar	5.7	%	6.0	%	$	0.750	$	0.783	(4.2	)%
Euro	7.5	%	7.1	%	$	1.130	$	1.211	(6.7	)%

The percentage of United States dollar-reported revenues for all other foreign currencies was ~~12.7%~~12.6% and ~~12.9%~~12.7% for the three and six months ended ~~March 31,~~June 30, 2019, respectively, and 12.6% and 12.7% for the three and six months ended June 30, 2018, respectively.

Non-GAAP Measures

Adjusted EBITDA

Adjusted EBITDA is defined as income (loss) from continuing operations before interest expense, net, provision (benefit) for income taxes, depreciation and amortization, and also excludes certain items that we believe are not indicative of our core operating results, specifically: (1) (gain) loss on disposal/write-down of property, plant and equipment, net (including real estate)~~, net;~~; (2) intangible impairments; (3) other expense (income), net (which includes foreign currency transaction (gains) losses, net); and (4) Significant Acquisition Costs. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by total revenues. We use multiples of current or projected Adjusted EBITDA in conjunction with our discounted cash flow models to determine our estimated overall enterprise valuation and to evaluate acquisition targets. We believe Adjusted EBITDA and Adjusted EBITDA Margin provide our current and potential investors with relevant and useful information regarding our ability to generate cash flow to support business investment. These measures are an integral part of the internal reporting system we use to assess and evaluate the operating performance of our business.

Adjusted EBITDA excludes both interest expense, net and the provision (benefit) for income taxes. These expenses are associated with our capitalization and tax structures, which we do not consider when evaluating the operating profitability of our core operations. Finally, Adjusted EBITDA does not include depreciation and amortization expenses, in order to eliminate the impact of capital investments, which we evaluate by comparing capital expenditures to incremental revenue generated and as a percentage of total revenues. Adjusted EBITDA and Adjusted EBITDA Margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with accounting principles generally accepted in the United States of America ("GAAP"), such as operating income, income (loss) from continuing operations, net income (loss) or cash flows from operating activities from continuing operations (as determined in accordance with GAAP).

Reconciliation of Income (Loss) from Continuing Operations to Adjusted EBITDA (in thousands):


	Three Months Ended March 31,					Three Months Ended June 30,						Six Months Ended June 30,
	2019		2018			2019			2018			2019			2018
Income (Loss) from Continuing Operations	$	30,476	$	45,614		$	92,347		$	92,263		$	122,823		$	131,652
Add/(Deduct):
Provision (Benefit) for Income Taxes	10,553		1,168			10,646			26,057			21,199			25,934
Other Expense (Income), Net	15,210		20,151
Other (Income) Expense, Net						(15,192		)	(19,056		)	18			1,095
Interest Expense, Net	102,436		97,626			105,314			102,196			207,750			199,898
Loss (Gain) on Disposal/Write-Down of Property, Plant and Equipment, Net	602		(1,130		)
(Gain) Loss on Disposal/Write-Down of Property, Plant and Equipment, Net						(8,405		)	(546		)	(7,803		)	(1,676		)
Depreciation and Amortization	162,483		160,578			164,331			156,220			326,814			316,798
Significant Acquisition Costs	2,746		19,008			1,901			10,421			4,647			29,429
Adjusted EBITDA	$	324,506	$	343,015		$	350,942		$	367,555		$	675,448		$	703,130

Adjusted EPS

Adjusted EPS is defined as reported earnings per share fully diluted from continuing operations excluding: (1) (gain) loss on disposal/write-down of property, plant and equipment, net (including real estate)~~, net;~~; (2) intangible impairments; (3) other expense (income), net (which includes foreign currency transaction (gains) losses, net); (4) Significant Acquisition Costs; and (5) the tax impact of reconciling items and discrete tax items. Adjusted EPS includes income (loss) attributable to noncontrolling interests. We do not believe these excluded items to be indicative of our ongoing operating results, and they are not considered when we are forecasting our future results. We believe Adjusted EPS is of value to our current and potential investors when comparing our results from past, present and future periods.

Reconciliation of Reported EPS—Fully Diluted from Continuing Operations to Adjusted EPS—Fully Diluted from Continuing Operations:


	Three Months Ended March 31,					Three Months Ended June 30,						Six Months Ended June 30,
	2019		2018			2019			2018			2019			2018
Reported EPS—Fully Diluted from Continuing Operations	$	0.10	$	0.16		$	0.32		$	0.32		$	0.42		$	0.46
Add/(Deduct):
Income (Loss) Attributable to Noncontrolling Interests	—		—			—			—			—			—
Other Expense (Income), Net	0.05		0.07
Loss (Gain) on Disposal/Write-Down of Property, Plant and Equipment, Net	—		—
Other (Income) Expense, Net						(0.05		)	(0.07		)	—			—
(Gain) Loss on Disposal/Write-Down of Property, Plant and Equipment, Net						(0.03		)	—			(0.03		)	(0.01		)
Significant Acquisition Costs	0.01		0.07			0.01			0.04			0.02			0.10
Tax Impact of Reconciling Items and Discrete Tax Items(1)	—		(0.05		)	(0.01		)	0.01			(0.01		)	(0.05		)
Adjusted EPS—Fully Diluted from Continuing Operations(2)	$	0.17	$	0.24		$	0.23		$	0.30		$	0.40		$	0.51

(1)

The difference between our effective tax rates and our structural tax rate (or adjusted effective tax rates) for the three and six months ended ~~March 31,~~June 30, 2019 and 2018, respectively, is primarily due to (i) the reconciling items above, which impact our reported income (loss) from continuing operations before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. Our structural tax rate for purposes of the calculation of Adjusted EPS for the three and six months ended ~~March 31,~~June 30, 2019 and 2018 was ~~18.9%~~17.7% and ~~19.5%~~22.0%, respectively.


(2)	Columns may not foot due to rounding.

FFO (Nareit) and FFO (Normalized)

Funds from operations (“FFO”) is defined by the National Association of Real Estate Investment Trusts ("Nareit") and us as net income (loss) excluding depreciation on real estate assets, gains on sale of real estate, net of tax and amortization of data center leased-based intangibles ("FFO (Nareit)"). FFO (Nareit) does not give effect to real estate depreciation because these amounts are computed, under GAAP, to allocate the cost of a property over its useful life. Because values for well-maintained real estate assets have historically increased or decreased based upon prevailing market conditions, we believe that FFO (Nareit) provides investors with a clearer view of our operating performance. Our most directly comparable GAAP measure to FFO (Nareit) is net income (loss). Although Nareit has published a definition of FFO, modifications to FFO (Nareit) are common among REITs as companies seek to provide financial measures that most meaningfully reflect their particular business. Our definition of FFO (Normalized) excludes certain items included in FFO (Nareit) that we believe are not indicative of our core operating results, specifically: (1) (gain) loss on disposal/write-down of property, plant and equipment (excluding real estate), net; (2) intangible impairments; (3) other expense (income), net (which includes foreign currency transaction (gains) losses, net); (4) real estate financing lease depreciation; (5) Significant Acquisition Costs; (6) the tax impact of reconciling items and discrete tax items; (7) loss (income) from discontinued operations, net of tax; and (8) loss (gain) on sale of discontinued operations, net of tax.

Reconciliation of Net Income (Loss) to FFO (Nareit) and FFO (Normalized) (in thousands):


	Three Months Ended March 31,						Three Months Ended June 30,						Six Months Ended June 30,
	2019			2018			2019			2018			2019			2018
Net Income (Loss)	$	30,452		$	45,152		$	92,475		$	91,903		$	122,927		$	130,830
Add/(Deduct):
Real Estate Depreciation(1)	73,079			69,533			74,161			69,908			147,240			139,441
Gains on Sale of Real Estate, Net of Tax	—			—			(30,512		)	—			(30,512		)	—
Data Center Lease-Based Intangible Assets Amortization(2)	12,609			10,838			11,372			7,563			23,981			18,401
FFO (Nareit)	116,140			125,523			147,496			169,374			263,636			288,672
Add/(Deduct):
Loss (Gain) on Disposal/Write-Down of Property, Plant and Equipment (Excluding Real Estate), Net	602			(1,130		)
Other Expense (Income), Net(3)	15,210			20,151
(Gain) Loss on Disposal/Write-Down of Property, Plant and Equipment (Excluding Real Estate), Net							27,587			(546		)	28,189			(1,676		)
Other (Income) Expense, Net(3)							(15,192		)	(19,056		)	18			1,095
Real Estate Financing Lease Depreciation	3,504			3,446			3,113			3,503			6,617			6,949
Significant Acquisition Costs	2,746			19,008			1,901			10,421			4,647			29,429
Tax Impact of Reconciling Items and Discrete Tax Items(4)	(709		)	(15,379		)	(10,168		)	2,002			(10,144		)	(15,008		)
Loss (Income) from Discontinued Operations, Net of Tax(5)	24			462
(Income) Loss from Discontinued Operations, Net of Tax(5)							(128		)	360			(104		)	822
FFO (Normalized)	$	137,517		$	152,081		$	154,609		$	166,058		$	292,859		$	310,283


(1)	Includes depreciation expense related to owned real estate assets (land improvements, buildings, building improvements, leasehold improvements and racking), excluding depreciation related to real estate financing leases.


(2)	Includes amortization expense for data center in-place lease intangible assets and data center tenant relationship intangible assets as discussed in Note 2.b. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report.

(3)

Includes foreign currency transaction (gains) losses, net of ~~$17.7~~$(19.3) million and ~~$21.8~~$(1.6) million in the three and six months ended ~~March 31,~~June 30 2019, respectively, and $(18.6) million and $3.2 million in the three and six months ended June 30, 2018, respectively. See Note ~~2.j.~~2.k. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for additional information regarding the components of Other (income) expense, net.

(4)

Represents the tax impact of (i) the reconciling items above, which impact our reported income (loss) from continuing operations before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. Discrete tax items resulted in a (benefit) provision for income taxes of ~~$(0.6)~~$(5.9) million and ~~$(13.4)~~$(6.5) million for the three and six months ended ~~March 31,~~June 30, 2019, respectively, and $2.9 million and $(10.6) million for the three and six months ended June 30, 2018, respectively.


(5)	Net of a de minimis tax benefit for the three and six months ended ~~March 31,~~June 30, 2019 and 2018.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the financial statements and for the period then ended. On an ongoing basis, we evaluate the estimates used. We base our estimates on historical experience, actuarial estimates, current conditions and various other assumptions that we believe to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities and are not readily apparent from other sources. Actual results may differ from these estimates. Our critical accounting policies include the following, which are listed in no particular order:

Revenue Recognition

Accounting for Acquisitions

Impairment of Tangible and Intangible Assets

Income Taxes

Further detail regarding our critical accounting policies can be found in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report, and the Consolidated Financial Statements and the Notes included therein. We have determined that no material changes concerning our critical accounting policies have occurred since December 31, 2018, other than the adoption of Accounting Standards Update No. 2016-02, Leases (Topic 842), as amended ("ASU 2016-02"), as described in Note 2.d. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report.

Recent Accounting Pronouncements

See Note ~~2.k.~~2.l. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for a description of recently issued accounting pronouncements, including those recently adopted.

Results of Operations

Comparison of the three and six months ended ~~March 31,~~June 30, 2019 to the three and six months ended ~~March 31,~~June 30, 2018 (in thousands):


	Three Months Ended March 31,												Three Months Ended June 30,
	Three Months Ended March 31,						Dollar Change				Percentage Change		Three Months Ended June 30,								Dollar Change				Percentage Change
	2019			2018						2019				2018							Dollar Change				Percentage Change
Revenues	$	1,053,863		$	1,042,458		Dollar Change	$	11,405		Percentage Change			1.1	%	$	1,066,907			$	1,060,823			$	6,084		0.6	%
Operating Expenses	895,188			877,899			17,289				2.0	%	873,792				859,363				14,429				1.7	%
Operating Income	158,675			164,559			(5,884		)		(3.6	)%	193,115				201,460				(8,345		)		(4.1	)%
Other Expenses, Net	128,199			118,945			9,254				7.8	%	100,768				109,197				(8,429		)		(7.7	)%
Income from Continuing Operations	30,476			45,614			(15,138		)		(33.2	)%	92,347				92,263				84				0.1	%
(Loss) Income from Discontinued Operations, Net of Tax	(24		)	(462		)	438				(94.8	)%
Income (Loss) from Discontinued Operations, Net of Tax													128				(360		)		488				(135.6	)%
Net Income	30,452			45,152			(14,700		)		(32.6	)%	92,475				91,903				572				0.6	%
Net Income (Loss) Attributable to Noncontrolling Interests	891			468			423				90.4	%	34				142				(108		)		(76.1	)%
Net Income Attributable to Iron Mountain Incorporated	$	29,561		$	44,684		$	(15,123	)		(33.8	)%	$	92,441			$	91,761			$	680			0.7	%
Adjusted EBITDA(1)	$	324,506		$	343,015		$	(18,509	)		(5.4	)%	$	350,942			$	367,555			$	(16,613	)		(4.5	)%
Adjusted EBITDA Margin(1)	30.8		%	32.9		%							32.9		%		34.6		%



	Six Months Ended June 30,
	Six Months Ended June 30,						Dollar Change			Percentage Change
	2019			2018			Dollar Change			Percentage Change
Revenues	$	2,120,770		$	2,103,281		$	17,489		0.8	%
Operating Expenses	1,768,980			1,744,702			24,278			1.4	%
Operating Income	351,790			358,579			(6,789		)	(1.9	)%
Other Expenses, Net	228,967			226,927			2,040			0.9	%
Income from Continuing Operations	122,823			131,652			(8,829		)	(6.7	)%
Income (Loss) from Discontinued Operations, Net of Tax	104			(822		)	926			(112.7	)%
Net Income	122,927			130,830			(7,903		)	(6.0	)%
Net Income Attributable to Noncontrolling Interests	925			610			315			51.6	%
Net Income Attributable to Iron Mountain Incorporated	$	122,002		$	130,220		$	(8,218	)	(6.3	)%
Adjusted EBITDA(1)	$	675,448		$	703,130		$	(27,682	)	(3.9	)%
Adjusted EBITDA Margin(1)	31.8		%	33.4		%


(1)	See "Non-GAAP Measures—Adjusted EBITDA" in this Quarterly Report for the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, a reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations and a discussion of why we believe these non-GAAP measures provide relevant and useful information to our current and potential investors.

REVENUES

Consolidated revenues consists of the following (in thousands):


	Three Months Ended March 31,								Percentage Change								Three Months Ended June 30,												Percentage Change
	Three Months Ended March 31,				Dollar Change				Actual			Constant Currency(1)			Organic Growth(2)		Three Months Ended June 30,								Dollar Change				Actual		Constant Currency(1)		Organic Growth(2)
	2019		2018					2019				Constant Currency(1)		2018											Dollar Change				Actual		Constant Currency(1)		Organic Growth(2)
Storage Rental	$	662,974	$	651,149	Dollar Change			$	Actual		11,825			1.8	Organic Growth(2)		%		5.1	%		2.0	%	$	669,288			$	655,439		$	13,849		2.1	%	4.6	%	2.4	%
Service	390,889		391,309		(420		)		(0.1	)%		3.5	%		1.8	%	397,619				405,384				(7,765		)		(1.9	)%	0.7	%	(2.0	)%
Total Revenues	$	1,053,863	$	1,042,458	$	11,405			1.1	%		4.5	%		1.9	%	$	1,066,907			$	1,060,823			$	6,084			0.6	%	3.1	%	0.7	%



	Six Months Ended June 30,							Percentage Change
	Six Months Ended June 30,				Dollar Change			Actual		Constant Currency(1)		Organic Growth(2)
	2019		2018		Dollar Change			Actual		Constant Currency(1)		Organic Growth(2)
Storage Rental	$	1,332,262	$	1,306,588	$	25,674		2.0	%	4.8	%	2.2	%
Service	788,508		796,693		(8,185		)	(1.0	)%	2.1	%	(0.2	)%
Total Revenues	$	2,120,770	$	2,103,281	$	17,489		0.8	%	3.8	%	1.3	%


(1)	Constant currency growth rates are calculated by translating the 2018 results at the 2019 average exchange rates.


(2)	Our organic revenue growth rate, which is a non-GAAP measure, represents the year-over-year growth rate of our revenues excluding the impact of business acquisitions, divestitures and foreign currency exchange rate fluctuations. Our organic revenue growth rate includes the impact of acquisitions of customer relationships.

Storage Rental Revenues

In the three and six months ended ~~March 31,~~June 30, 2019, the increase in reported consolidated storage rental revenues was driven by the favorable impact of acquisitions/divestitures and consolidated organic storage rental revenue growth, partially offset by unfavorable fluctuations in foreign currency exchange rates. The net impact of acquisitions/divestitures contributed ~~3.1%~~2.6% to the reported storage rental revenue growth rates for the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the prior year period, primarily driven by acquisitions in our Global Data Center Business segment. Organic storage rental revenue growth of ~~2.0%~~2.2% in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the prior year period was driven by organic storage rental revenue growth of ~~1.4%~~1.6% in our North American Records and Information Management Business segment due to revenue management partially offset by volume decreases, as well as organic storage rental revenue growth of ~~3.3%~~2.8% and ~~4.6%~~4.2% in our Western European Business and Other International Business segments, respectively, primarily a result of volume increases and, to a lesser extent, revenue management. Organic storage rental revenue growth in our Global Data Center Business segment was 5.7% for the six months ended June 30, 2019 compared to the prior year period, primarily related to a $1.7 million lease modification fee that benefited organic storage rental revenue growth for the segment by 1.7%. Organic storage rental revenue growth in our North American Data Management Business segment was negative ~~2.9%~~2.5% for the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the prior year period ~~primarily~~ due to lower storage volume, partially offset by the impact of revenue management. Excluding the impact of acquisitions/divestitures, global records management net volumes as of ~~March 31,~~June 30, 2019 increased by ~~0.3%~~0.4% over the ending volume as of ~~March 31,~~June 30, 2018. Including the impact of acquisitions/divestitures, global records management net volumes as of ~~March 31,~~June 30, 2019 increased by ~~1.5%~~1.4% over the ending volume at ~~March 31,~~June 30, 2018, supported by net volume increases of ~~2.2%~~1.9% and ~~7.3%~~6.5% in our Western European Business and Other International Business segments, respectively, partially offset by a net volume decrease of ~~1.2%~~1.0% in our North American Records and Information Management Business segment. Foreign currency exchange rate fluctuations decreased our reported storage rental revenue growth rate for the ~~three~~six months ended ~~March 31,~~June 30, 2019 by ~~3.3%~~2.8%, compared to the prior year period.

Service Revenues

In the three and six months ended ~~March 31,~~June 30, 2019, the decrease in reported consolidated service revenues was driven by unfavorable fluctuations in foreign currency exchange rates ~~offset by~~and negative organic service revenue growth, ~~and~~partially offset by the favorable impact of acquisitions/divestitures. Foreign currency exchange rate fluctuations decreased our reported service revenue growth rate for the ~~three~~six months ended ~~March 31,~~June 30, 2019 by ~~3.6%~~3.1%, compared to the prior year period. ~~Organic service revenue growth of 1.8% for~~In the three months ended ~~March 31,~~June 30, 2019, organic service revenue growth was negative 2.0% compared to the prior year period, ~~was~~primarily driven by negative organic service revenue growth of ~~2.3%~~2.1% in our North American Records and Information Management Business segment, ~~reflecting increased secured shredding revenues,~~ primarily due to ~~higher~~recent declines in recycled paper prices and ~~project activity, partially offset by~~ lower ~~destructions, as well as~~destruction activity. In the six months ended June 30, 2019, organic service revenue growth ~~of 3.0% in our Western European Business segment,~~was negative 0.2% compared to the prior year period, primarily ~~due to higher destruction activity, partially offset~~driven by continued declines in organic service revenue activity levels in our North American Data Management Business segment ofresulting in negative ~~3.2%,~~4.9% organic service revenue growth in this segment, as the storage business in this segment becomes more archival in nature and tape volumes ~~decline.~~decline, and flat organic service revenue growth in our North American Records and Information Management Business segment reflecting increased secured shredding revenues and project activity which were fully offset by lower destructions and recent declines in recycled paper prices. The negative growth in organic service revenue was partially offset by organic service revenue growth of 2.1% in our Western European Business segment, primarily due to higher destruction activity. The net impact of acquisitions/divestitures contributed ~~1.7%~~2.3% to the reported service revenue growth rates for the ~~three~~six months ended ~~March 31,~~June 30, 2019, compared to the prior year period.

Total Revenues

For the reasons stated above, our reported consolidated revenues increased ~~$11.4~~$6.1 million, or ~~1.1%~~0.6%, to ~~$1,053.9~~$1,066.9 million and $17.5 million, or 0.8%, to $2,120.8 million for the three and six months ended ~~March 31,~~June 30, 2019, respectively, from ~~$1,042.5~~$1,060.8 million and $2,103.3 million for the three and six months ended ~~March 31, 2018.~~June 30, 2018, respectively. The net impact of acquisitions/divestitures contributed ~~2.6%~~2.5% to the reported consolidated revenue growth rate for the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the prior year period. Consolidated organic revenue growth was ~~1.9%~~1.3% in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the prior year period. Foreign currency exchange rate fluctuations decreased our reported consolidated revenue growth rate for the ~~three~~six months ended ~~March 31,~~June 30, 2019 by ~~3.4%~~3.0%, compared to the prior year period.

Organic Growth—Eight-Quarter Trend


	2017						2018								2019		2017				2018								2019
	Second Quarter		Third Quarter		Fourth Quarter		First Quarter		Second Quarter		Third Quarter		Fourth Quarter		First Quarter		Third Quarter		Fourth Quarter		First Quarter		Second Quarter		Third Quarter		Fourth Quarter		First Quarter		Second Quarter
Storage Rental Revenue	4.8	%	3.5	%	4.2	%	3.7	%	1.9	%	2.3	%	1.9	%	2.0	%	3.5	%	4.2	%	3.7	%	1.9	%	2.3	%	1.9	%	2.0	%	2.4	%
Service Revenue	(1.1	)%	(0.2	)%	(0.1	)%	1.4	%	7.6	%	7.1	%	6.1	%	1.8	%	(0.2	)%	(0.1	)%	1.4	%	7.6	%	7.1	%	6.1	%	1.8	%	(2.0	)%
Total Revenues	2.5	%	2.0	%	2.5	%	2.8	%	4.1	%	4.1	%	3.5	%	1.9	%	2.0	%	2.5	%	2.8	%	4.1	%	4.1	%	3.5	%	1.9	%	0.7	%

We expect our consolidated organic storage rental revenue growth rate for 2019 to be approximately ~~1.75%~~2.2% to ~~2.5%~~2.8% and our consolidated organic total revenue growth rate to be approximately ~~2.0%~~1.3% to ~~2.5%~~2.0%. During the past eight quarters, our organic storage rental revenue growth rate has ranged between 1.9% and ~~4.8%~~4.2%. Consolidated organic storage rental revenue growth and consolidated total organic revenue growth benefited by approximately 0.8% and 0.5%, respectively, in the second quarter of 2017, from a $4.2 million customer termination fee in our Global Data Center Business segment. Conversely, consolidated organic storage rental revenue growth and consolidated total organic revenue growth for the second quarter of 2018 were negatively impacted by ~~the~~ 0.8% and 0.5%, respectively, related to a $4.2 million customer termination fee in our Global Data Center Business segment in the second quarter of 2017. Consolidated organic storage rental revenue growth and consolidated total organic revenue growth for the second quarter of 2019 were benefited by 0.3% and 0.2%, respectively, related to a $1.7 million customer lease modification fee in our Global Data Center Business segment. We expect similar benefits in the third and fourth quarters of 2019 related to this ~~termination fee.~~modification fee, which will total approximately $5.4 million for the full year 2019. Our organic storage rental revenue growth rates have declined over the past two fiscal years, as organic storage rental revenue growth for full year 2017 and 2018 was 3.9% and 2.4%, respectively. At various points in the economic cycle, organic storage rental revenue growth may be influenced by changes in pricing and volume. In 2018 and in the ~~three~~six months ended ~~March 31,~~June 30, 2019, we experienced modest volume declines in our North American Records and Information Management Business and North American Data Management Business segments, with organic storage rental revenue growth coming primarily from revenue management in these segments and volume growth in our Western European Business and Other International Business segments. Within these business segments, we expect these trends to continue into the next few years.

The organic growth rate for service revenue is inherently more volatile than the organic growth rate for storage rental revenues due to the more discretionary nature of certain services we offer, such as large special projects, and, as a commodity, the volatility of pricing for recycled paper. These revenues, which are often event-driven and impacted to a greater extent by economic downturns as customers defer or cancel the purchase of certain services as a way to reduce their short-term costs, may be difficult to replicate in future periods. The organic growth rate for total service revenues over the past eight quarters reflects reduced retrieval/re-file activity and a related decrease in transportation revenues within our North American Records and Information Management Business and Western European Business segments, as well as continued declines in service revenue activity levels in our North American Data Management Business segment, as the storage business becomes more archival in nature and tape volumes decline. The recent increases in organic service revenue growth rates of 7.6%, 7.1% and 6.1% in the second, third and fourth quarters of 2018 reflect a strong contribution from our secure shredding business, which benefited from higher recycled paper prices, higher destruction activity and acquisitions of customer relationships. Organic service revenue growth declined to 1.8% and (2.0)% for the first and second quarter of 2019, respectively, reflecting declining recycled paper prices and moderation of destruction activity compared to previous quarters. We expect these trends to continue throughout 2019.

OPERATING EXPENSES

Cost of Sales

Consolidated cost of sales (excluding depreciation and amortization) consists of the following expenses (in thousands):


	Three Months Ended March 31,							Percentage Change						% of Consolidated Revenues						Percentage Change (Favorable)/ Unfavorable		Three Months Ended June 30,											Percentage Change						% of Consolidated Revenues						Percentage Change (Favorable)/ Unfavorable
																																	Percentage Change
					Dollar Change			Percentage Change		Actual			Constant Currency																Dollar Change				Actual			Constant Currency
	2019		2018				2019			Actual		2018					2019						2018						Dollar Change			2019				Constant Currency		2018
Labor	$	205,291	$	208,907	Dollar Change		$	(3,616	)		(1.7	)%	Constant Currency		2.5	%		19.5	%				20.0	%	(0.5	)%	$	206,623			$	207,099	Actual			$	(476	)			(0.2	)%		3.0	%		19.4	%	19.5	%	(0.1	)%
Facilities	174,719		162,112		12,607			7.8	%		11.6	%		16.6	%		15.6	%			1.0	%	176,950			162,450				14,500				8.9	%		11.9	%		16.6	%		15.3	%		1.3	%
Transportation	41,040		38,273		2,767			7.2	%		11.3	%		3.9	%		3.7	%		0.2	%	41,959			40,084				1,875				4.7	%		7.5	%		3.9	%		3.8	%		0.1	%
Product Cost of Sales and Other	39,596		39,133		463			1.2	%		5.9	%		3.8	%		3.8	%		—	%	38,277			40,004				(1,727		)		(4.3	)%		(0.5	)%		3.6	%		3.8	%		(0.2	)%
Significant Acquisition Costs	898		296		602			203.4	%		279.7	%		0.1	%		—	%		0.1	%	1,293			1,827				(534		)		(29.2	)%		(28.0	)%		0.1	%		0.2	%		(0.1	)%
Total Cost of Sales	$	461,544	$	448,721	$	12,823		2.9	%		7.0	%		43.8	%		43.0	%		0.8	%	$	465,102		$	451,464			$	13,638			3.0	%		6.3	%		43.6	%		42.6	%		1.0	%



	Six Months Ended June 30,							Percentage Change				% of Consolidated Revenues				Percentage Change (Favorable)/ Unfavorable
								Percentage Change
					Dollar Change			Actual		Constant Currency
	2019		2018		Dollar Change			Actual		Constant Currency		2019		2018
Labor	$	411,914	$	416,006	$	(4,092	)	(1.0	)%	2.8	%	19.4	%	19.8	%	(0.4	)%
Facilities	351,669		324,562		27,107			8.4	%	11.7	%	16.6	%	15.4	%	1.2	%
Transportation	82,999		78,357		4,642			5.9	%	9.3	%	3.9	%	3.7	%	0.2	%
Product Cost of Sales and Other	77,873		79,137		(1,264		)	(1.6	)%	2.7	%	3.7	%	3.8	%	(0.1	)%
Significant Acquisition Costs	2,191		2,123		68			3.2	%	7.8	%	0.1	%	0.1	%	—	%
Total Cost of Sales	$	926,646	$	900,185	$	26,461		2.9	%	6.6	%	43.7	%	42.8	%	0.9	%

Labor

Labor expenses decreased to ~~19.5%~~19.4% of consolidated revenues in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to ~~20.0%~~19.8% in the ~~three~~six months ended ~~March 31,~~June 30, 2018. The decrease in labor expenses as a percentage of consolidated revenues was primarily driven by ~~basis point~~ improvements across our North American Records and Information Management Business, North American Data Management Business, Western European Business and Other International Business segments, partially attributable to ongoing cost management initiatives. On a constant dollar basis, labor expenses for the ~~three~~six months ended ~~March 31,~~June 30, 2019 increased by ~~$5.0~~$11.1 million, or ~~2.5%~~2.8%, compared to the prior year period, primarily driven by acquisitions in ~~our Global Data Center Business segment and~~ our Adjacent Businesses operating segment within our Corporate and Other Business segment, as well as increased labor costs related to growth of our shredding operations within our North American Records and Information Management Business segment.

Facilities

Facilities expenses increased to 16.6% of consolidated revenues in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to ~~15.6%~~15.4% in the ~~three~~six months ended ~~March 31,~~June 30, 2018. The ~~100~~120 basis point increase in facilities expenses as a percentage of consolidated revenues was driven primarily by acquisitions in our Global Data Center Business segment and our Adjacent Businesses operating segment within our Corporate and Other Business ~~segment, as well as higher facilities costs in our Western European Business~~ segment. On a constant dollar basis, facilities expenses for the ~~three~~six months ended ~~March 31,~~June 30, 2019 increased by ~~$18.5~~$36.9 million, or ~~11.6%~~11.7%, compared to the prior year period, ~~primarily~~ driven by higher rent expense, insurance costs and building maintenance, in part driven by the acquisitions mentioned ~~above and higher facilities costs in our Western European Business segment.~~above.

Transportation

Transportation expenses increased to 3.9% of consolidated revenues in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to 3.7% in the ~~three~~six months ended ~~March 31,~~June 30, 2018. The increase in transportation expenses as a percentage of consolidated revenues was primarily driven by increases in third party carrier expenses, in part due to recent acquisitions in our Adjacent Businesses operating segment within our Corporate and Other Business segment. On a constant dollar basis, transportation expenses for the ~~three~~six months ended ~~March 31,~~June 30, 2019 increased by ~~$4.2~~$7.1 million, or ~~11.3%~~9.3%, compared to the prior year period, primarily driven by ~~increases in third party carrier expenses, in part due to recent~~ acquisitions in our Adjacent Businesses operating segment within our Corporate and Other Business ~~segment, as well as higher transportation cost for shredding operations within our North American Records and Information Management Business~~ segment.

Product Cost of Sales and Other

Product cost of sales and other, which includes cartons, media and other service, storage and supply costs and is highly correlated to service revenue streams, particularly project revenues, were ~~3.8%~~3.7% of consolidated revenues for the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to 3.8% in the ~~three~~six months ended ~~March 31,~~June 30, 2018. On a constant dollar basis, product cost of sales and other increased by ~~$2.2~~$2.0 million, or ~~5.9%~~2.7%, compared to the prior year period, primarily driven by special project ~~costs in our North American Records and Information Management Business segment.~~

costs.

Significant Acquisition Costs

Significant Acquisition Costs included in cost of sales were ~~$0.9~~$2.2 million and ~~$0.3~~$2.1 million in the ~~three~~six months ~~March 31,~~ended June 30, 2019 and 2018, respectively, and primarily consisted of employee severance costs and facility integration costs associated with the Recall ~~acquisition.~~Transaction.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consists of the following expenses (in thousands):


	Three Months Ended March 31,								Percentage Change						% of Consolidated Revenues						Percentage Change (Favorable)/ Unfavorable		Three Months Ended June 30,											Percentage Change						% of Consolidated Revenues						Percentage Change (Favorable)/ Unfavorable
																																		Percentage Change
					Dollar Change				Percentage Change		Actual			Constant Currency																Dollar Change				Actual			Constant Currency
	2019		2018					2019			Actual		2018				2019						2018						2019					Actual		2018
General and Administrative	$	151,332	$	136,293	Dollar Change			$	15,039			11.0	%	Constant Currency		14.6	%		14.4	%				13.1	%	1.3	%	$	143,842	Dollar Change			$	137,481			Constant Currency	$	6,361			4.6	%		7.1	%		13.5	%	13.0	%	0.5	%
Sales, Marketing & Account Management	66,170		68,873		(2,703		)		(3.9	)%		(1.4	)%		6.3	%		6.6	%			(0.3	)%	62,536			63,537				(1,001		)		(1.6	)%		0.6	%		5.9	%		6.0	%		(0.1	)%
Information Technology	46,171		39,504		6,667				16.9	%		19.1	%		4.4	%		3.8	%		0.6	%	42,029			37,248				4,781				12.8	%		14.5	%		3.9	%		3.5	%		0.4	%
Bad Debt Expense	5,038		6,348		(1,310		)		(20.6	)%		(18.6	)%		0.5	%		0.6	%		(0.1	)%	3,749			5,365				(1,616		)		(30.1	)%		(29.2	)%		0.4	%		0.5	%		(0.1	)%
Significant Acquisition Costs	1,848		18,712		(16,864		)		(90.1	)%		(90.0	)%		0.2	%		1.8	%		(1.6	)%	608			8,594				(7,986		)		(92.9	)%		(92.8	)%		0.1	%		0.8	%		(0.7	)%
Total Selling, General and Administrative Expenses	$	270,559	$	269,730	$	829			0.3	%		3.0	%		25.7	%		25.9	%		(0.2	)%	$	252,764		$	252,225			$	539			0.2	%		2.4	%		23.7	%		23.8	%		(0.1	)%



	Six Months Ended June 30,							Percentage Change				% of Consolidated Revenues				Percentage Change (Favorable)/ Unfavorable
								Percentage Change
					Dollar Change			Actual		Constant Currency
	2019		2018		Dollar Change			Actual		Constant Currency		2019		2018
General and Administrative	$	295,174	$	281,214	$	13,960		5.0	%	7.8	%	13.9	%	13.4	%	0.5	%
Sales, Marketing & Account Management	128,706		132,410		(3,704		)	(2.8	)%	(0.5	)%	6.1	%	6.3	%	(0.2	)%
Information Technology	88,200		76,752		11,448			14.9	%	16.9	%	4.2	%	3.6	%	0.6	%
Bad Debt Expense	8,787		11,713		(2,926		)	(25.0	)%	(23.5	)%	0.4	%	0.6	%	(0.2	)%
Significant Acquisition Costs	2,456		27,306		(24,850		)	(91.0	)%	(90.9	)%	0.1	%	1.3	%	(1.2	)%
Total Selling, General and Administrative Expenses	$	523,323	$	529,395	$	(6,072	)	(1.1	)%	1.2	%	24.7	%	25.2	%	(0.5	)%

General and Administrative

General and administrative expenses increased to ~~14.4%~~13.9% of consolidated revenues in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to ~~13.1%~~13.4% in the ~~three~~six months ended ~~March 31,~~June 30, 2018. The increase in general and administrative expenses as a percentage of consolidated revenues was driven mainly by higher compensation and professional fees within the Corporate and Other Business segment, primarily associated with our new global operations support team that is tasked with driving operational improvements, and acquisitions in the Global Data Center Business segment. On a constant dollar basis, general and administrative expenses for the ~~three~~six months ended ~~March 31,~~June 30, 2019 increased by ~~$19.2~~$21.4 million, or ~~14.6%~~7.8%, compared to the prior year period, primarily driven by increases in compensation and professional fees related to our global operations support team.

Sales, Marketing & Account Management

Sales, marketing and account management expenses decreased to ~~6.3%~~6.1% of consolidated revenues in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to ~~6.6%~~6.3% in the ~~three~~six months ended ~~March 31,~~June 30, 2018. The decrease in sales, marketing and account management expenses as a percentage of consolidated revenues was driven by a decrease in compensation expense, primarily due to lower commissions expense and marketing ~~expenses.~~costs. On a constant dollar basis, sales, marketing and account management expenses for the ~~three~~six months ended ~~March 31,~~June 30, 2019 decreased by ~~$0.9~~$0.6 million, or ~~1.4%~~0.5%, compared to the prior year period, primarily driven by lower marketing ~~expense.~~costs.

Information Technology

Information technology expenses increased to ~~4.4%~~4.2% of consolidated revenues in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to ~~3.8%~~3.6% in the ~~three~~six months ended ~~March 31,~~June 30, 2018. Information technology expenses as a percentage of consolidated revenues reflect an increase in professional fees and compensation, primarily related to information security costs and investments in innovation and product development. On a constant dollar basis, information technology expenses for the ~~three~~six months ended ~~March 31,~~June 30, 2019 increased by ~~$7.4~~$12.7 million, or ~~19.1%~~16.9%, compared to the prior year period, primarily driven by an increase in professional fees and compensation, primarily related to information security costs and investments in innovation and product development.

Bad Debt Expense

We maintain an allowance for doubtful accounts that is calculated based on our past loss experience, current and prior trends in our aged receivables, current economic conditions, and specific circumstances of individual receivable balances. We continue to monitor our customers' payment activity and make adjustments based on their financial condition and in light of historical and expected trends. Bad debt expense for the ~~three~~six months ended ~~March 31,~~June 30, 2019 decreased by ~~$1.2~~$2.7 million on a constant dollar basis compared to the prior year period, primarily driven by lower bad debt expense associated with our ~~Western European~~North American Records and Information Management Business and Other International Business segments.

Significant Acquisition Costs

Significant Acquisition Costs included in selling, general and administrative expenses were ~~$1.8~~$2.5 million and ~~$18.7~~$27.3 million in the ~~three~~six months ended ~~March 31,~~June 30, 2019 and 2018, respectively, and primarily consisted of advisory and professional fees, as well as severance costs.

Depreciation and Amortization

Our depreciation and amortization charges result primarily from depreciation related to storage systems, which include racking structures, buildings, building and leasehold improvements and computer systems hardware and software. Amortization relates primarily to customer relationship intangible assets, contract fulfillment costs and data center lease-based intangible assets. Both depreciation and amortization are impacted by the timing of acquisitions.

Depreciation expense increased ~~$1.2~~$3.4 million, or ~~1.0%~~1.5%, on a reported dollar basis for the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018. See Note 2.f. to Notes to Consolidated Financial Statements included in our Annual Report for additional information regarding the useful lives over which our property, plant and equipment is depreciated.

Amortization expense increased ~~$0.7~~$6.6 million, or ~~1.5%~~7.2%, on a reported dollar basis for the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018.

Gain on disposal/write-down of property, plant and equipment, net

We are currently exploring strategic options regarding how to maintain and support the infrastructure of select offerings within our Iron Mountain Iron Cloud (“Iron Cloud”) portfolio of products and services. During the second quarter of 2019, we performed a long-lived asset impairment analysis on the assets associated with these select offerings and concluded that the associated carrying value of the long-lived assets (which consisted entirely of property, plant and equipment) was not recoverable based upon the underlying cash flows associated with these select offerings. Therefore, we recorded an impairment charge of approximately $24.0 million during the second quarter of 2019, representing the net carrying value of the long-lived assets associated with these select offerings.

Consolidated gain on disposal/write-down of property, plant and equipment, net, for the three and six months ended June 30, 2019 was approximately $8.4 million and $7.8 million, respectively. The gain for the six months ended June 30, 2019 consisted primarily of gains associated with the sale of certain land and buildings in the United Kingdom of approximately $36.0 million. These gains were partially offset by losses primarily associated with (i) the impairment charge on the assets associated with the select offerings within our Iron Cloud portfolio, as described above, and (ii) the write-down of certain property, plant and equipment in our North American Records and Information Management Business of approximately $3.1 million.

OTHER EXPENSES, NET

Interest Expense, Net

Consolidated interest expense, net increased ~~$4.8~~$7.9 million, or ~~4.9%~~3.9%, to ~~$102.4~~$207.8 million in the ~~three~~six months ended ~~March 31,~~June 30, 2019 from ~~$97.6~~$199.9 million in the ~~three~~six months ended ~~March 31,~~June 30, 2018. This increase was a result of higher average debt outstanding ~~and higher weighted average interest rate~~ during the ~~three~~six months ended ~~March 31,~~June 30, 2019. ~~Our weighted average interest rate was 4.9% and 4.8% at March 31, 2019 and 2018, respectively.~~ See Note 4 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for additional information regarding our indebtedness.

Other (Income) Expense, Net (in thousands)


	Three Months Ended March 31,						Dollar Change			Three Months Ended June 30,						Dollar Change				Six Months Ended June 30,							Dollar Change
	2019			2018			Dollar Change			2019			2018						2019				2018				Dollar Change
Foreign currency transaction losses (gains), net	$	17,697		$	21,785		$	(4,088	)
Foreign currency transaction (gains) losses, net										$	(19,331	)	$	(18,624	)	Dollar Change	$	(707	)		$	(1,634	)		$	3,161		$	(4,795	)
Other, net	(2,487		)	(1,634		)	(853		)	4,139			(432		)	4,571				1,652				(2,066		)	3,718
	$	15,210		$	20,151		$	(4,941	)	$	(15,192	)	$	(19,056	)	$	3,864			$	18			$	1,095		$	(1,077	)

Foreign Currency Transaction (Gains) Losses ~~(Gains)~~

We recorded net foreign currency transaction ~~losses~~gains of ~~$17.7~~$(1.6) million in the ~~three~~six months ended ~~March 31,~~June 30, 2019, based on period-end exchange rates. These ~~losses~~gains resulted primarily from the impact of changes in the exchange rate of ~~each of~~ the British pound sterling against the United States dollar compared to December 31, 2018 on our intercompany balances with and between certain of our subsidiaries. These gains were partially offset by losses primarily from the impact of changes in the exchange rate of the Euro against the United States dollar compared to December 31, 2018 on our intercompany balances with and between certain of our subsidiaries.

We recorded net foreign currency transaction losses of ~~$21.8~~$3.2 million in the ~~three~~six months ended ~~March 31,~~June 30, 2018, based on period-end exchange rates. These losses resulted primarily from the impact of changes in the exchange rate of the Brazilian real against the United States dollar compared to December 31, 2017 on our intercompany balances with and between certain of our subsidiaries. These losses were partially offset by gains resulting primarily from the impact of changes in the exchange rate of each of the British pound sterling and ~~Euro~~Canadian dollar against the United States dollar compared to December 31, 2017 on our intercompany balances with and between certain of our subsidiaries and the Euro Notes (as defined below). These losses were partially offset by gains resulting primarily from the impact of changes in the exchange rate of the Canadian dollar against the United States dollar compared to December 31, 2017 on our intercompany balances with and between certain of our subsidiaries.

Other, net

Other, net for the ~~three~~six months ended ~~March 31,~~June 30, 2019 ~~is primarily associated with~~includes the gain on sale ~~resulting~~ from the Consumer Storage Transaction (as defined and discussed more fully in Note 9 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report) of approximately $4.2 million. In addition, Other, net for the three and six months ended ~~March 31,~~June 30, 2019 ~~also~~ includes the change in estimated fair value of the noncontrolling interests associated with our business in India, which are accounted for as mandatorily redeemable noncontrolling interests.

Provision for Income Taxes

We provide for income taxes during interim periods based on our estimate of the effective tax rate for the year. Our estimate of the effective tax rate for the years ending December 31, 2019 and 2018 reflect the impact of the U.S. tax reform legislation, commonly referred to as the Tax Cuts and Jobs Act (the “Tax Reform Legislation”). See Note 7 to Notes to Consolidated Financial Statements included in our Annual Report for additional information regarding the impact the Tax Reform Legislation had on us. Discrete items and changes in our estimate of the annual effective tax rate are recorded in the period they occur. Our effective tax rate is subject to variability in the future due to, among other items: (1) changes in the mix of income between our qualified REIT subsidiaries and our domestic taxable REIT subsidiaries, as well as among the jurisdictions in which we operate; (2) tax law changes; (3) volatility in foreign exchange gains and losses; (4) the timing of the establishment and reversal of tax reserves; and (5) our ability to utilize net operating losses that we generate.

Our effective tax rates for the three and six months ended ~~March 31,~~June 30, 2019 and 2018 are as follows:

Three Months Ended
March 31,
2019(1) 2
2018(2)
Effective Tax Rate 25.7 % 2.5



	Three Months Ended June 30,				Six Months Ended June 30,
	2019(1)		2018(1)		2019(1)		2018(2)
Effective Tax Rate	10.3	%	22.0	%	14.7	%	16.5	%

(1)

(2)

The primary reconciling items between the federal statutory tax rate of 21.0% and our overall effective tax rate for the ~~three~~six months ended ~~March 31,~~June 30, 2018 were the benefit derived from the dividends paid deduction, a discrete tax benefit of approximately $14.0 million associated with the resolution of a tax matter and the impact of differences in the tax rates at which our foreign earnings are subject, including foreign exchange gains and losses in different jurisdictions with different tax rates.

INCOME (LOSS) FROM CONTINUING OPERATIONS AND ADJUSTED EBITDA (in thousands)

The following table reflects the effect of the foregoing factors on our consolidated income (loss) from continuing operations and Adjusted EBITDA:


	Three Months Ended March 31,						Dollar Change			Percentage Change		Three Months Ended June 30,						Dollar Change			Percentage Change
	2019			2018			Dollar Change			Percentage Change		2019			2018			Dollar Change			Percentage Change
Income from Continuing Operations	$	30,476		$	45,614		$	(15,138	)	(33.2	)%
Income from Continuing Operations as a percentage of Consolidated Revenue	2.9		%	4.4		%
Income (Loss) from Continuing Operations												$	92,347		$	92,263		$	84		0.1	%
Income (Loss) from Continuing Operations as a percentage of Consolidated Revenue												8.7		%	8.7		%
Adjusted EBITDA	$	324,506		$	343,015		$	(18,509	)	(5.4	)%	$	350,942		$	367,555		$	(16,613	)	(4.5	)%
Adjusted EBITDA Margin	30.8		%	32.9		%						32.9		%	34.6		%



	Six Months Ended June 30,						Dollar Change			Percentage Change
	2019			2018			Dollar Change			Percentage Change
Income (Loss) from Continuing Operations	122,823			$	131,652		$	(8,829	)	(6.7	)%
Income (Loss) from Continuing Operations as a percentage of Consolidated Revenue	5.8		%	6.3		%
Adjusted EBITDA	$	675,448		$	703,130		$	(27,682	)	(3.9	)%
Adjusted EBITDA Margin	31.8		%	33.4		%

Consolidated Adjusted EBITDA for the ~~three~~six months ended ~~March 31,~~June 30, 2019 decreased by ~~$18.5~~$27.7 million, or approximately ~~5.4%~~3.9%, and consolidated Adjusted EBITDA Margin decreased by ~~210~~160 basis points compared to the same prior year period, primarily as a result of increased labor costs in our secure shredding business, higher technology costs associated with information security investments and higher overhead expenses associated with the growth of our data center business.

(LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX

Loss from discontinued operations, net of tax was ~~$0.5~~$0.8 million for the ~~three~~six months ended ~~March 31,~~June 30, 2018, primarily related to the costs associated with the Recall Divestments (as discussed in Note 13 to Notes to Consolidated Financial Statements in our Annual Report).

NONCONTROLLING INTERESTS

For the ~~three~~six months ended ~~March 31,~~June 30, 2019 and 2018, net income attributable to noncontrolling interests resulted in a decrease in net income attributable to IMI of $0.9 million and ~~$0.5~~$0.6 million, respectively. These amounts represent our noncontrolling partners' share of earnings/losses in our majority-owned international subsidiaries that are consolidated in our operating results.

Segment Analysis (in thousands)

See Note 9 to Notes to Consolidated Financial Statements included in our Annual Report for a description of our reportable operating segments.

North American Records and Information Management Business


	Three Months Ended March 31,										Percentage Change								Three Months Ended June 30,												Percentage Change
	Three Months Ended March 31,						Dollar Change				Actual			Constant Currency			Organic Growth		Three Months Ended June 30,								Dollar Change				Actual		Constant Currency		Organic Growth
	2019			2018						2019				Constant Currency		2018											Dollar Change				Actual		Constant Currency		Organic Growth
Storage Rental	$	306,986		$	304,819		Dollar Change			$	Actual		2,167			0.7	Organic Growth		%		1.2	%		1.4	%	$	313,355			$	305,895		$	7,460		2.4	%	2.8	%	1.8	%
Service	220,394			222,024			(1,630		)		(0.7	)%		(0.2	)%		2.3	%	225,918				233,185				(7,267		)		(3.1	)%	(2.7	)%	(2.1	)%
Segment Revenue	$	527,380		$	526,843		$	537			0.1	%		0.6	%		1.8	%	$	539,273			$	539,080			$	193			—	%	0.4	%	0.1	%
Segment Adjusted EBITDA(1)	$	223,683		$	225,738		$	(2,055	)										$	245,585			$	244,861			$	724
Segment Adjusted EBITDA Margin(2)	42.4		%	42.8		%													45.5		%		45.4		%



	Six Months Ended June 30,									Percentage Change
	Six Months Ended June 30,						Dollar Change			Actual		Constant Currency		Organic Growth
	2019			2018			Dollar Change			Actual		Constant Currency		Organic Growth
Storage Rental	$	620,341		$	610,714		$	9,627		1.6	%	2.0	%	1.6	%
Service	446,312			455,209			(8,897		)	(2.0	)%	(1.5	)%	—	%
Segment Revenue	$	1,066,653		$	1,065,923		$	730		0.1	%	0.5	%	0.9	%
Segment Adjusted EBITDA(1)	$	469,268		$	470,599		$	(1,331	)
Segment Adjusted EBITDA Margin(2)	44.0		%	44.1		%


(1)	See "Non-GAAP Measures—Adjusted EBITDA" in this Quarterly Report for the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, a reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations and a discussion of why we believe these non-GAAP measures provide relevant and useful information to our current and potential investors.


(2)	Segment Adjusted EBITDA Margin is calculated by dividing Segment Adjusted EBITDA by total segment revenues.

For the ~~three~~six months ended ~~March 31,~~June 30, 2019, reported revenue in our North American Records and Information Management Business segment increased 0.1%, compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, due to organic revenue growth, offset by the unfavorable net impact of acquisitions/dispositions (due to the IMFS Divestment) and foreign currency exchange rates. Organic revenue growth of ~~1.8%~~0.9% was primarily the result of organic storage rental revenue growth of ~~1.4%~~1.6% driven by revenue management, partially offset by volume decreases. In addition, flat organic service revenue growth ~~of 2.3%~~ was driven by growth in secure shredding revenue and increased project activity, fully offset by recent declines in ~~part~~recycled paper prices, lower destructions and reduced retrieval/re-file and related transportation activity. In the three months ended June 30, 2019, organic service revenue growth was negative 2.1% primarily due to ~~higher~~recent declines in recycled paper prices and ~~increased project activity, partially offset by~~ lower destruction ~~activity compared to the first quarter of 2018.~~activity. Adjusted EBITDA margin decreased 4010 basis points during the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, primarily driven by higher labor and transportation costs in our secure shredding ~~business.~~business and increased facility rent expense, partially offset by lower commissions expense.

North American Data Management Business


	Three Months Ended March 31,										Percentage Change								Three Months Ended June 30,												Percentage Change
	Three Months Ended March 31,						Dollar Change				Actual			Constant Currency			Organic Growth		Three Months Ended June 30,								Dollar Change				Actual		Constant Currency			Organic Growth
	2019			2018						2019				Constant Currency		2018											Dollar Change				Actual		Constant Currency			Organic Growth
Storage Rental	$	66,572		$	69,246		Dollar Change			$	Actual		(2,674	)		(3.9	Organic Growth		)%		(3.5	)%		(2.9	)%	$	66,750			$	68,808		$	(2,058	)		(3.0	)%	(2.7	)%	(2.1	)%
Service	30,175			30,718			(543		)		(1.8	)%		(1.4	)%		(3.2	)%	29,665				31,223				(1,558		)		(5.0	)%	(4.7	)%		(6.5	)%
Segment Revenue	$	96,747		$	99,964		$	(3,217	)		(3.2	)%		(2.9	)%		(3.0	)%	$	96,415			$	100,031			$	(3,616	)		(3.6	)%	(3.4	)%		(3.5	)%
Segment Adjusted EBITDA(1)	$	50,552		$	53,852		$	(3,300	)										$	53,068			$	55,280			$	(2,212	)
Segment Adjusted EBITDA Margin(2)	52.3		%	53.9		%													55.0		%		55.3		%



	Six Months Ended June 30,									Percentage Change
	Six Months Ended June 30,						Dollar Change			Actual		Constant Currency		Organic Growth
	2019			2018			Dollar Change			Actual		Constant Currency		Organic Growth
Storage Rental	$	133,322		$	138,054		$	(4,732	)	(3.4	)%	(3.1	)%	(2.5	)%
Service	59,840			61,941			(2,101		)	(3.4	)%	(3.1	)%	(4.9	)%
Segment Revenue	$	193,162		$	199,995		$	(6,833	)	(3.4	)%	(3.1	)%	(3.2	)%
Segment Adjusted EBITDA(1)	$	103,620		$	109,132		$	(5,512	)
Segment Adjusted EBITDA Margin(2)	53.6		%	54.6		%


(1)	See "Non-GAAP Measures—Adjusted EBITDA" in this Quarterly Report for the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, a reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations and a discussion of why we believe these non-GAAP measures provide relevant and useful information to our current and potential investors.


(2)	Segment Adjusted EBITDA Margin is calculated by dividing Segment Adjusted EBITDA by total segment revenues.

For the ~~three~~six months ended ~~March 31,~~June 30, 2019, reported revenue in our North American Data Management Business segment decreased ~~3.2%~~3.4%, compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, primarily due to negative organic revenue growth. The negative organic revenue growth of ~~3.0%~~3.2% was primarily attributable to a decline in organic service revenue growth of ~~3.2%~~4.9% due to continued declines in service revenue activity levels as the business becomes more archival in nature and tape volumes ~~decline,~~decrease, as well as a decline in organic storage rental revenue of ~~2.9%~~2.5%, primarily attributable to volume decreases, partially offset by the impact of revenue management. Adjusted EBITDA margin decreased ~~160~~100 basis points during the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, primarily associated with investments in new products and services, as well as lower revenue not being offset by lower fixed costs.

Western European Business


	Three Months Ended March 31,										Percentage Change								Three Months Ended June 30,												Percentage Change
	Three Months Ended March 31,						Dollar Change				Actual			Constant Currency			Organic Growth		Three Months Ended June 30,								Dollar Change				Actual		Constant Currency			Organic Growth
	2019			2018						2019				Constant Currency		2018											Dollar Change				Actual		Constant Currency			Organic Growth
Storage Rental	$	80,695		$	83,952		Dollar Change			$	Actual		(3,257	)		(3.9	Organic Growth		)%		3.3	%		3.3	%	$	78,554			$	82,439		$	(3,885	)		(4.7	)%	0.8	%	2.4	%
Service	48,058			50,123			(2,065		)		(4.1	)%		3.0	%		3.0	%	48,773				51,001				(2,228		)		(4.4	)%	1.0	%		1.2	%
Segment Revenue	$	128,753		$	134,075		$	(5,322	)		(4.0	)%		3.2	%		3.2	%	$	127,327			$	133,440			$	(6,113	)		(4.6	)%	0.9	%		1.9	%
Segment Adjusted EBITDA(1)	$	39,209		$	43,966		$	(4,757	)										$	44,163			$	46,594			$	(2,431	)
Segment Adjusted EBITDA Margin(2)	30.5		%	32.8		%													34.7		%		34.9		%



	Six Months Ended June 30,									Percentage Change
	Six Months Ended June 30,						Dollar Change			Actual		Constant Currency		Organic Growth
	2019			2018			Dollar Change			Actual		Constant Currency		Organic Growth
Storage Rental	$	159,249		$	166,391		$	(7,142	)	(4.3	)%	2.0	%	2.8	%
Service	96,831			101,124			(4,293		)	(4.2	)%	2.0	%	2.1	%
Segment Revenue	$	256,080		$	267,515		$	(11,435	)	(4.3	)%	2.0	%	2.5	%
Segment Adjusted EBITDA(1)	$	83,372		$	90,560		$	(7,188	)
Segment Adjusted EBITDA Margin(2)	32.6		%	33.9		%


(1)	See "Non-GAAP Measures—Adjusted EBITDA" in this Quarterly Report for the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, a reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations and a discussion of why we believe these non-GAAP measures provide relevant and useful information to our current and potential investors.


(2)	Segment Adjusted EBITDA Margin is calculated by dividing Segment Adjusted EBITDA by total segment revenues.

For the ~~three~~six months ended ~~March 31,~~June 30, 2019, reported revenue in our Western European Business segment decreased ~~4.0%~~4.3%, compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, due to unfavorable fluctuations in foreign currency exchange rates, partially offset by organic revenue growth. Organic revenue growth was ~~3.2%~~2.5%, primarily attributable to organic storage rental revenue growth of ~~3.3%~~2.8%, primarily associated with volume increases and, to a lesser extent, revenue management, as well as organic service revenue growth of ~~3.0%~~2.1%, reflecting higher destruction activity. For the ~~three~~six months ended ~~March 31,~~June 30, 2019, foreign currency exchange rate fluctuations decreased our reported revenues for the Western European Business segment by ~~7.2%~~6.3% compared to the prior year period due to the weakening of the British pound sterling and Euro against the United States dollar. Adjusted EBITDA margin decreased ~~230~~130 basis points during the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, primarily driven by higher facilities costs, compensation and higher professional ~~fees,~~fees. The higher facilities costs reflect increased rent and utility costs, partially offset by lower ~~bad debt expense and labor costs growing at a lower rate than revenue.~~property taxes.

Other International Business


	Three Months Ended March 31,										Percentage Change								Three Months Ended June 30,												Percentage Change
	Three Months Ended March 31,						Dollar Change				Actual			Constant Currency			Organic Growth		Three Months Ended June 30,								Dollar Change				Actual		Constant Currency			Organic Growth
	2019			2018						2019				Constant Currency		2018											Dollar Change				Actual		Constant Currency			Organic Growth
Storage Rental	$	129,473		$	131,747		Dollar Change			$	Actual		(2,274	)		(1.7	Organic Growth		)%		8.6	%		4.6	%	$	128,898			$	129,611		$	(713	)		(0.6	)%	7.0	%	3.7	%
Service	71,483			79,020			(7,537		)		(9.5	)%		1.3	%		(0.6	)%	70,925				77,916				(6,991		)		(9.0	)%	(0.4	)%		(2.0	)%
Segment Revenue	$	200,956		$	210,767		$	(9,811	)		(4.7	)%		5.9	%		2.7	%	$	199,823			$	207,527			$	(7,704	)		(3.7	)%	4.3	%		1.6	%
Segment Adjusted EBITDA(1)	$	58,124		$	60,747		$	(2,623	)										$	58,749			$	60,452			$	(1,703	)
Segment Adjusted EBITDA Margin(2)	28.9		%	28.8		%													29.4		%		29.1		%



	Six Months Ended June 30,									Percentage Change
	Six Months Ended June 30,						Dollar Change			Actual		Constant Currency		Organic Growth
	2019			2018			Dollar Change			Actual		Constant Currency		Organic Growth
Storage Rental	$	258,371		$	261,358		$	(2,987	)	(1.1	)%	7.8	%	4.2	%
Service	142,408			156,936			(14,528		)	(9.3	)%	0.4	%	(1.3	)%
Segment Revenue	$	400,779		$	418,294		$	(17,515	)	(4.2	)%	5.1	%	2.1	%
Segment Adjusted EBITDA(1)	$	116,873		$	121,199		$	(4,326	)
Segment Adjusted EBITDA Margin(2)	29.2		%	29.0		%


(1)	See "Non-GAAP Measures—Adjusted EBITDA" in this Quarterly Report for the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, a reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations and a discussion of why we believe these non-GAAP measures provide relevant and useful information to our current and potential investors.


(2)	Segment Adjusted EBITDA Margin is calculated by dividing Segment Adjusted EBITDA by total segment revenues.

In the ~~three~~six months ended ~~March 31,~~June 30, 2019, reported revenue in our Other International Business segment decreased ~~4.7%,~~4.2% compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, due to unfavorable fluctuations in foreign currency exchange rates, partially offset by organic revenue growth and the favorable impact of acquisitions/divestitures. Organic revenue growth was ~~2.7%~~2.1%, supported by ~~4.6%~~4.2% organic storage rental revenue growth, primarily due to volume increases and, to a lesser extent, revenue management, ~~and~~partially offset by negative ~~0.6%~~1.3% organic service revenue growth, primarily due to a decrease in project activity. The net impact of acquisitions/divestitures contributed ~~3.2%~~3.0% to reported revenue growth for the ~~three~~six months ended ~~March 31,~~June 30, 2019, compared to the prior year period. For the ~~three~~six months ended ~~March 31,~~June 30, 2019, foreign currency exchange rate fluctuations decreased our reported revenues for the Other International Business segment by ~~10.6%~~9.3% compared to the prior year period primarily due to the weakening of the Australian dollar and Brazilian real against the United States dollar. Adjusted EBITDA margin increased 1020 basis points for the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, primarily due to compensation growing at a lower rate than revenue and a decrease in transportation costs, partially offset by higher facilities costs, mainly rent expense and building maintenance costs.

Global Data Center Business


	Three Months Ended March 31,									Percentage Change								Three Months Ended June 30,												Percentage Change
	Three Months Ended March 31,						Dollar Change			Actual			Constant Currency			Organic Growth		Three Months Ended June 30,								Dollar Change				Actual		Constant Currency		Organic Growth
	2019			2018					2019				Constant Currency		2018											Dollar Change				Actual		Constant Currency		Organic Growth
Storage Rental	$	59,718		$	45,495		Dollar Change		$	Actual		14,223			31.3	Organic Growth		%		31.4	%		2.6	%	$	60,582			$	51,945		$	8,637		16.6	%	17.2	%	8.4	%
Service	1,818			1,108			710			64.1	%		64.2	%		34.2	%	1,709				2,950				(1,241		)		(42.1	)%	(42.1	)%	(45.4	)%
Segment Revenue	$	61,536		$	46,603		$	14,933		32.0	%		32.2	%		3.3	%	$	62,291			$	54,895			$	7,396			13.5	%	14.0	%	5.5	%
Segment Adjusted EBITDA(1)	$	26,011		$	20,790		$	5,221										$	27,641			$	24,901			$	2,740
Segment Adjusted EBITDA Margin(2)	42.3		%	44.6		%												44.4		%		45.4		%



	Six Months Ended June 30,									Percentage Change
	Six Months Ended June 30,						Dollar Change			Actual		Constant Currency		Organic Growth
	2019			2018			Dollar Change			Actual		Constant Currency		Organic Growth
Storage Rental	$	120,300		$	97,440		$	22,860		23.5	%	23.9	%	5.7	%
Service	3,527			4,058			(531		)	(13.1	)%	(13.1	)%	(23.7	)%
Segment Revenue	$	123,827		$	101,498		$	22,329		22.0	%	22.4	%	4.5	%
Segment Adjusted EBITDA(1)	$	53,652		$	45,691		$	7,961
Segment Adjusted EBITDA Margin(2)	43.3		%	45.0		%


(1)	See "Non-GAAP Measures—Adjusted EBITDA" in this Quarterly Report for the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, a reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations and a discussion of why we believe these non-GAAP measures provide relevant and useful information to our current and potential investors.


(2)	Segment Adjusted EBITDA Margin is calculated by dividing Segment Adjusted EBITDA by total segment revenues.

For the ~~three~~six months ended ~~March 31,~~June 30, 2019, reported revenue in our Global Data Center Business segment increased ~~32.0%~~22.0% compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, primarily due to the impact of acquisitions (see Note 6 of Notes to Consolidated Financial Statements included in our Annual Report for additional acquisition details). The impact of acquisitions contributed ~~28.9%~~17.9% to the reported revenue growth rate in our Global Data Center Business segment for the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the prior year period. ~~Adjusted EBITDA increased $5.2~~Organic storage rental revenue growth in our Global Data Center Business segment was 5.7% for the six months ended June 30, 2019 compared to the prior year period, primarily related to a $1.7 million ~~for~~lease modification fee that benefited organic storage rental revenue growth by 1.7%. For the three months ended ~~March 31,~~June 30, 2019 the impact of the modification fee benefited organic storage rental revenue growth by 3.2%. Adjusted EBITDA increased $8.0 million for the six months ended June 30, 2019 compared to the prior year period, primarily due to the impact of acquisitions. Adjusted EBITDA margin decreased ~~230~~170 basis points during the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the prior year period primarily due to ~~lower gross margin associated with~~the impact of recent acquisitions that operate at lower margins and increased overhead to support the growth of this business.

Corporate and Other Business


	Three Months Ended March 31,										Percentage Change								Three Months Ended June 30,												Percentage Change
	Three Months Ended March 31,						Dollar Change				Actual			Constant Currency			Organic Growth		Three Months Ended June 30,								Dollar Change				Actual		Constant Currency		Organic Growth
	2019			2018						2019				Constant Currency		2018											Dollar Change				Actual		Constant Currency		Organic Growth
Storage Rental	$	19,530		$	15,890		Dollar Change			$	Actual		3,640			22.9	Organic Growth		%		24.3	%		7.0	%	$	21,149			$	16,741		$	4,408		26.3	%	27.6	%	3.0	%
Service	18,961			8,316			10,645				128.0	%		139.3	%		16.2	%	20,629				9,109				11,520				126.5	%	132.5	%	14.9	%
Segment Revenue	$	38,491		$	24,206		$	14,285			59.0	%		62.8	%		10.1	%	$	41,778			$	25,850			$	15,928			61.6	%	64.2	%	7.1	%
Segment Adjusted EBITDA(1)	$	(73,073	)	$	(62,078	)	$	(10,995	)										$	(78,264	)		$	(64,533	)		$	(13,731	)
Segment Adjusted EBITDA(1) as a percentage of Consolidated Revenue	(6.9		)%	(6.0		)%													(7.3		)%		(6.1		)%



	Six Months Ended June 30,									Percentage Change
	Six Months Ended June 30,						Dollar Change			Actual		Constant Currency		Organic Growth
	2019			2018			Dollar Change			Actual		Constant Currency		Organic Growth
Storage Rental	$	40,679		$	32,631		$	8,048		24.7	%	26.0	%	4.8	%
Service	39,590			17,425			22,165			127.2	%	135.7	%	13.4	%
Segment Revenue	$	80,269		$	50,056		$	30,213		60.4	%	63.5	%	7.7	%
Segment Adjusted EBITDA(1)	$	(151,337	)	$	(134,051	)	$	(17,286	)
Segment Adjusted EBITDA(1) as a percentage of Consolidated Revenue	(7.1		)%	(6.4		)%


(1)	See "Non-GAAP Measures—Adjusted EBITDA" in this Quarterly Report for the definitions of Adjusted EBITDA and Adjusted EBITDA Margin, a reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations and a discussion of why we believe these non-GAAP measures provide relevant and useful information to our current and potential investors.

During the ~~three~~six months ended ~~March 31,~~June 30, 2019, Adjusted EBITDA in the Corporate and Other Business segment as a percentage of consolidated revenues decreased 9070 basis points compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018. Adjusted EBITDA in the Corporate and Other Business segment decreased ~~$11.0~~$17.3 million in the ~~three~~six months ended ~~March 31,~~June 30, 2019 compared to the ~~three~~six months ended ~~March 31,~~June 30, 2018, primarily driven by higher compensation and professional fees associated with investments in our global operations support team that is tasked with driving operational improvements and continued investment in innovation and product development, partially offset by profitability associated with recent acquisitions in our Adjacent Businesses operating segment.

Liquidity and Capital Resources

The following is a summary of our cash balances and cash flows (in thousands) as of and for the ~~three~~six months ended ~~March 31,~~June 30,


	2019			2018			2019			2018
Cash flows from operating activities - continuing operations	$	117,067		$	91,568		$	429,731		$	393,806
Cash flows from investing activities - continuing operations	(311,217		)	(1,562,012		)	(474,734		)	(1,921,496		)
Cash flows from financing activities - continuing operations	187,736			985,252			39,102			798,753
Cash and cash equivalents at the end of period	161,475			442,491			161,996			188,192

Cash Flows from Operating Activities

For the ~~three~~six months ended ~~March 31,~~June 30, 2019, net cash flows provided by operating activities increased by ~~$25.5~~$35.9 million compared to the prior year period, primarily due to a decrease in cash used in working capital of ~~$45.3~~$40.5 million, primarily related to the timing of collections of accounts receivable and certain prepaid and accrued expenses, offset by a decrease in net income (including non-cash ~~charges and realized foreign exchange losses)~~charges) of ~~$19.8~~$4.6 million.

Cash Flows from Investing Activities

Our significant investing activities during the ~~three~~six months ended ~~March 31,~~June 30, 2019 are highlighted below:

We paid cash for acquisitions (net of cash acquired) of ~~$39.4~~$44.7 million, primarily funded by borrowings under our revolving credit facility (the "Revolving Credit Facility").

We paid cash for capital expenditures of ~~$184.8~~$367.1 million. Our business requires capital expenditures to maintain our ongoing operations, support our expected revenue growth and new products and services, and increase our profitability. All of these expenditures are included in the cash flows from investing activities. Additional details of our capital spending is included in the Capital Expenditures section below.

We acquired customer relationships, and incurred both (i) customer inducements (which consist primarily of permanent withdrawal fees) and (ii) Contract Fulfillment Costs (as defined in Note 2.c. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report) and third-party commissions during the ~~three~~six months ended ~~March 31,~~June 30, 2019 of ~~$23.9~~$33.4 million, ~~$2.8~~$5.8 million and ~~$41.2~~$51.3 million, respectively.

We paid $19.2 million as part of our investment in Makespace (as discussed above).

We received proceeds of $46.8 million, primarily from the sale of three facilities in ~~Note 9 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report).~~the United Kingdom.

Cash Flows from Financing Activities

Our significant financing activities during the ~~three~~six months ended ~~March 31,~~June 30, 2019 included:

Net proceeds of ~~$372.2~~$395.2 million primarily associated with the borrowings and repayments on our Revolving Credit Facility.

Payment of dividends in the amount of ~~$178.0~~$353.4 million on our common stock.

Capital Expenditures

The following table presents our capital spend for the ~~three~~six months ended ~~March 31,~~June 30, 2019 and 2018, organized by the type of the spending as described in our Annual Report:


	Three Months Ended March 31,					Six Months Ended June 30,
	Three Months Ended March 31,					Six Months Ended June 30,
Nature of Capital Spend (in thousands)	2019		2018			2019		2018
Growth Investment Capital Expenditures:
Real Estate(1)	$	14,836	$	21,207		$	40,459	$	73,493
Non-Real Estate(2)	8,825		8,309			18,993		22,868
Data Center(3)	131,078		14,770			235,170		56,815
Innovation(1)	4,781		2,193			10,680		4,587
Total Growth Investment Capital Expenditures	159,520		46,479			305,302		157,763
Recurring Capital Expenditures:
Real Estate(2)	10,699		8,999			27,563		23,615
Non-Real Estate(2)	4,496		5,961			12,260		10,435
Data Center(3)	662		426			3,607		5,743
Total Recurring Capital Expenditures	15,857		15,386			43,430		39,793
Total Capital Spend (on accrual basis)	175,377		61,865			348,732		197,556
Net increase (decrease) in prepaid capital expenditures	1,069		(598		)	410		(1,733		)
Net decrease (increase) in accrued capital expenditures	8,319		34,338			17,989		21,778
Total Capital Spend (on cash basis)	$	184,765	$	95,605		$	367,131	$	217,601

For the year ending December 31, 2019, excluding capital expenditures associated with potential future acquisitions, opportunistic real estate investments and capital expenditures associated with the integrations of Recall and IODC, we expect the following:


(1)	Growth investment capital expenditures on real estate ~~growth~~ and innovation to be approximately $175.0 million;


(2)	Recurring capital expenditures on real estate and non-real estate, as well as non-real estate growth investment capital expenditures, to be approximately $145.0 million to $155.0 million; and


(3)	Capital expenditures on our data center business to be approximately ~~$250.0~~$300.0 million.

Dividends

See Note 8 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for a listing of dividends that were declared during the first ~~three~~six months of 2019 and fiscal year 2018.

Financial Instruments and Debt

Financial instruments that potentially subject us to credit risk consist principally of cash and cash equivalents (including money market funds and time deposits) and accounts receivable. The only significant concentration of liquid investment as of ~~March 31,~~June 30, 2019 is related to cash and cash equivalents. See Note 2.h. to Notes to the Condensed Consolidated Financial Statements included in this Quarterly Report for information on our time deposits.

Long-term debt as of ~~March 31,~~June 30, 2019 is as follows (in thousands):


	March 31, 2019									June 30, 2019
	Debt (inclusive of discount)			Unamortized Deferred Financing Costs			Carrying Amount			Debt (inclusive of discount)			Unamortized Deferred Financing Costs			Carrying Amount
Revolving Credit Facility	$	1,139,566		$	(13,332	)	$	1,126,234		$	1,181,376		$	(12,548	)	$	1,168,828
Term Loan A	237,500			—			237,500			234,375			—			234,375
Term Loan B	691,476			(8,430		)	683,046			689,782			(8,118		)	681,664
Australian Dollar Term Loan	234,000			(2,893		)	231,107			230,048			(2,691		)	227,357
UK Bilateral Revolving Credit Facility	182,450			(2,255		)	180,195			177,762			(2,030		)	175,732
4³/₈% Senior Notes due 2021	500,000			(3,725		)	496,275			500,000			(3,295		)	496,705
6% Senior Notes due 2023	600,000			(4,851		)	595,149			600,000			(4,576		)	595,424
5³/₈% CAD Senior Notes due 2023	187,262			(2,424		)	184,838			190,972			(2,335		)	188,637
5³/₄% Senior Subordinated Notes due 2024	1,000,000			(7,439		)	992,561			1,000,000			(7,096		)	992,904
3% Euro Senior Notes due 2025	336,557			(3,941		)	332,616			341,128			(3,781		)	337,347
3⁷/₈% GBP Senior Notes due 2025 (the "GBP Notes")	521,286			(6,480		)	514,806			507,891			(6,074		)	501,817
5³/₈% Senior Notes due 2026	250,000			(3,078		)	246,922			250,000			(2,971		)	247,029
4⁷/₈% Senior Notes due 2027 (the "4⁷/₈% Notes")	1,000,000			(12,086		)	987,914			1,000,000			(11,731		)	988,269
5¹/₄% Senior Notes due 2028 (the "5¹/₄% Notes")	825,000			(10,628		)	814,372			825,000			(10,333		)	814,667
Real Estate Mortgages, Financing Lease Liabilities and Other	566,677			(431		)	566,246			559,622			(425		)	559,197
Accounts Receivable Securitization Program	252,373			(184		)	252,189			254,962			(149		)	254,813
Mortgage Securitization Program	50,000			(1,091		)	48,909			50,000			(1,055		)	48,945
Total Long-term Debt	8,574,147			(83,268		)	8,490,879			8,592,918			(79,208		)	8,513,710
Less Current Portion	(125,142		)	—			(125,142		)	(123,527		)	—			(123,527		)
Long-term Debt, Net of Current Portion	$	8,449,005		$	(83,268	)	$	8,365,737		$	8,469,391		$	(79,208	)	$	8,390,183

See Note 4 to Notes to Consolidated Financial Statements included in our Annual Report and Note 4 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for additional information regarding our long-term debt.

Debt Covenants


	March 31, 2019	December 31, 2018	Maximum/Minimum Allowable	June 30, 2019	December 31, 2018	Maximum/Minimum Allowable
Net total lease adjusted leverage ratio	5.8	5.6	Maximum allowable of 6.5	5.8	5.6	Maximum allowable of 6.5
Net secured debt lease adjusted leverage ratio	2.8	2.6	Maximum allowable of 4.0	2.8	2.6	Maximum allowable of 4.0
Bond leverage ratio (not lease adjusted)	6.1	5.8	Maximum allowable of 6.5-7.0(1)	6.1	5.8	Maximum allowable of 6.5-7.0(1)
Fixed charge coverage ratio	2.2	2.2	Minimum allowable of 1.5	2.2	2.2	Minimum allowable of 1.5

(1)

Noncompliance with these leverage and fixed charge coverage ratios would have a material adverse effect on our financial condition and liquidity.

Our ability to pay interest on or to refinance our indebtedness depends on our future performance, working capital levels and capital structure, which are subject to general economic, financial, competitive, legislative, regulatory and other factors which may be beyond our control. There can be no assurance that we will generate sufficient cash flow from our operations or that future financings will be available on acceptable terms or in amounts sufficient to enable us to service or refinance our indebtedness or to make necessary capital expenditures.

At The Market (ATM) Equity Program

As described in greater detail in Note 12 to Notes to Consolidated Financial Statements included in our Annual Report, we entered into a distribution agreement with a syndicate of 10 banks (the “Agents”) pursuant to which we may sell, from time to time, up to an aggregate sales price of $500.0 million of our common stock through the Agents (the “At The Market (ATM) Equity Program”). There were no shares of common stock sold under the At the Market (ATM) Equity Program during the ~~three~~six months ended ~~March 31,~~June 30, 2019. During the ~~three~~six months ended ~~March 31,~~June 30, 2018, under the At The Market (ATM) Equity Program, we sold an aggregate of 273,486 shares of common stock for gross proceeds of approximately $8.8 million, generating net proceeds of $8.7 million, after deducting commissions of $0.1 million. As of ~~March 31,~~June 30, 2019, the remaining aggregate sale price of shares of our common stock available for distribution under the At The Market (ATM) Equity Program was approximately $431.2 million.

Forward-Starting Interest Rate Swap Agreements

In July 2019, we entered into forward-starting interest rate swap agreements to limit our exposure to changes in interest rates on a portion of our floating rate indebtedness once our current interest rate swaps expire in March 2022 (as described in Note 2.h. to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report). The forward-starting interest rate swap agreements have $350.0 million in notional value, commence in March 2022 and expire in March 2024. Under the swap agreements we will receive variable rate interest payments based upon one-month LIBOR, in exchange for the payment of fixed interest rate payments at the rates specified in the interest rate swap agreements. We have designated these interest rate swap agreements as cash flow hedges beginning in the third quarter of 2019.

Acquisitions

See Note 3 to Notes to Condensed Consolidated Financial Statements included in this Quarterly Report for information regarding our 2019 acquisitions.

Included in Significant Acquisition Costs are certain costs associated with the Recall Transaction and the IODC Transaction. This amount consists of (i) Significant Acquisition Costs and (ii) capital expenditures to integrate Recall with our existing operations. We currently estimate total acquisition and integration expenditures associated with the Recall Transaction and acquisition expenditures associated with the IODC Transaction to be approximately $405.0 million, the substantial majority of which was incurred prior to the end of 2018.

The following table presents the cumulative amount of operating and capital expenditures incurred during the ~~three~~six months ended ~~March 31,~~June 30, 2019 and 2018, as well as the cumulative amount incurred through ~~March 31,~~June 30, 2019, associated with the Recall Transaction and the IODC Transaction (in thousands):


	Cumulative Total Through March 31, 2019		Three Months Ended March 31, 2019		Three Months Ended March 31, 2018		Cumulative Total Through June 30, 2019		Six Months Ended June 30, 2019		Six Months Ended June 30, 2018
Significant Acquisition Costs	$	317,270	$	2,746	$	19,008	$	319,171	$	4,647	$	29,429
Recall Capital Expenditures	74,730		1,193		1,884		74,890		1,353		7,245
Total	$	392,000	$	3,939	$	20,892	$	394,061	$	6,000	$	36,674

Contractual Obligations

We expect to meet our cash flow requirements for the next twelve months by utilizing cash on hand, cash generated from operations, borrowings under the Credit Agreement and other financings (including the issuance of equity under the At The Market (ATM) Equity Program). We expect to meet our long-term cash flow requirements using the same resources described above. We are currently operating above our long-term targeted leverage ratio and expect to reduce our leverage ratio over time through business growth and effective capital allocation strategies.

Inflation

Certain of our expenses, such as wages and benefits, insurance, occupancy costs and equipment repair and replacement, are subject to normal inflationary pressures. Although to date we have been able to offset inflationary cost increases with increased operating efficiencies, the negotiation of favorable long-term real estate leases and an ability to increase prices in our customer contracts (many of which contain provisions for inflationary price escalators), we can give no assurance that we will be able to offset any future inflationary cost increases through similar efficiencies, leases or increased storage rental or service charges.

~~Sale of Facilities~~

~~In April 2019, we completed the sale of two owned facilities in the United Kingdom for total proceeds of approximately $43.0 million.~~

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The term "disclosure controls and procedures" is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These rules refer to the controls and other procedures of a company that are designed to ensure that information is recorded, processed, accumulated, summarized, communicated and reported to management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding what is required to be disclosed by a company in the reports that it files under the Exchange Act. As of ~~March 31,~~June 30, 2019 (the "Evaluation Date"), we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures. Based upon that evaluation, our chief executive officer and chief financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting

Our management, with the participation of our principal executive officer and principal financial officer, is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control system is designed to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published financial statements.

During the quarter ended March 31, 2019, we adopted ASU 2016-02 effective January 1, 2019. In connection with the adoption of ASU 2016-02, we implemented a new lease accounting system and also redesigned certain processes and controls pertaining to our lease portfolio. There were no ~~other~~ changes in our internal control over financial reporting during the quarter ended ~~March 31,~~June 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II. Other Information

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

We did not sell any unregistered equity securities during the three months ended ~~March 31,~~June 30, 2019, nor did we repurchase any shares of our common stock during the three months ended ~~March 31,~~June 30, 2019.

Item 6. Exhibits

(a) Exhibits

Certain exhibits indicated below are incorporated by reference to documents we have filed with the SEC.



Exhibit No.			Description
~~10.1~~31.1			~~Form of Performance Unit Agreement pursuant to the Iron Mountain Incorporated 2014 Stock and Cash Incentive Plan (version 4).(Filed herewith.)~~
~~10.2~~			~~Form of Restricted Stock Unit Agreement pursuant to the Iron Mountain Incorporated 2014 Stock and Cash Incentive Plan (version 3).(Filed herewith.)~~
~~10.3~~			~~Form of Stock Option Agreement pursuant to the Iron Mountain Incorporated 2014 Stock and Cash Incentive Plan (version 3).(Filed herewith.)~~
~~31.1~~			Rule 13a-14(a) Certification of Chief Executive Officer.(Filed herewith.)
31.2			Rule 13a-14(a) Certification of Chief Financial Officer.(Filed herewith.)
32.1			Section 1350 Certification of Chief Executive Officer.(Furnished herewith.)
32.2			Section 1350 Certification of Chief Financial Officer.(Furnished herewith.)
~~101.1~~101.INS			~~The following materials from Iron Mountain Incorporated's Quarterly Report on Form 10-Q for~~XBRL Instance Document - the ~~quarter ended March 31, 2019, formatted~~instance document does not appear in the Interactive Data File because its XBRL ~~(eXtensible Business Reporting Language): (i)~~tags are embedded within the Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive Income (Loss), (iv) Condensed Consolidated Statements of Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail. ~~(Filed herewith.)~~ Inline XBRL document.
101.SCH			Inline XBRL Taxonomy Extension Schema Document.
101.CAL			Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF			Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB			Inline XBRL Taxonomy Label Linkbase Document.
101.PRE			Inline XBRL Taxomony Extension Presentation Linkbase Document.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.




	IRON MOUNTAIN INCORPORATED
	By:	/s/ DANIEL BORGES


		Daniel Borges SeniorVice President, Chief Accounting Officer

Dated: ~~April 25,~~August 1, 2019

7181



Description	Location in Statement of Operations	Amount
Operating lease cost(1)	Cost of sales and Selling, general and administrative	$	111,906
Financing lease cost:
Depreciation of financing lease right-of-use assets	Depreciation and amortization	$	16,329
Interest expense for financing lease liabilities	Interest expense, net	6,142
Total financing lease cost		$	22,471



	Three Months Ended March 31,
	2019									2018
	Foreign Currency Translation Adjustments			Fair Value Adjustments for Interest Rate Swap Agreements			Total			Foreign Currency Translation Adjustments			Fair Value Adjustments for Interest Rate Swap Agreements			Total
Beginning of Period	$	(264,691	)	$	(973	)	$	(265,664	)	$	(103,989	)	$	—		$	(103,989	)
Other comprehensive income (loss):
Foreign currency translation adjustments(1)	17,378			—			17,378			30,092			—			30,092
Fair value adjustments for interest rate swap agreements	—			(2,674		)	(2,674		)	—			(185		)	(185		)
Total other comprehensive income (loss)	17,378			(2,674		)	14,704			30,092			(185		)	29,907
End of Period	$	(247,313	)	$	(3,647	)	$	(250,960	)	$	(73,897	)	$	(185	)	$	(74,082	)



	Three Months Ended March 31, 2018
Total Revenues	$	1,045,948
Income from Continuing Operations	$	55,566
Per Share Income from Continuing Operations - Basic	$	0.20
Per Share Income from Continuing Operations - Diluted	$	0.19