UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
FORM 10-Q
_________________________
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended SeptemberJune 30, 20212022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-12981
_________________________
AMETEK, Inc.
(Exact name of registrant as specified in its charter)
_________________________
Delaware
(State or other jurisdiction of
incorporation or organization)
1100 Cassatt Road
Berwyn, Pennsylvania
(Address of principal executive offices)
14-1682544
(I.R.S. Employer
Identification No.)
19312-1177
(Zip Code)
Registrant’s telephone number, including area code: (610) 647-2121
_________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
| | | |
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☐ |
| | | |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
_________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock | | AME | | New York Stock Exchange |
The number of shares of the registrant’s common stock outstanding as of the latest practicable date was: Common Stock, $0.01 Par Value, outstanding at OctoberJuly 29, 20212022 was 231,325,166229,578,316 shares.
AMETEK, Inc.
Form 10-Q
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
AMETEK, Inc.
Consolidated Statement of Income
(In thousands, except per share amounts)
(Unaudited)
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 | | 2022 | | 2021 |
Net sales | Net sales | $ | 1,440,681 | | | $ | 1,126,942 | | | $ | 4,042,769 | | | $ | 3,341,082 | | Net sales | $ | 1,514,552 | | | $ | 1,386,346 | | | $ | 2,973,077 | | | $ | 2,602,088 | |
Cost of sales | Cost of sales | 949,402 | | | 732,705 | | | 2,651,506 | | | 2,226,547 | | Cost of sales | 988,175 | | | 912,712 | | | 1,937,008 | | | 1,702,104 | |
Selling, general and administrative | Selling, general and administrative | 153,716 | | | 123,496 | | | 443,744 | | | 384,764 | | Selling, general and administrative | 161,535 | | | 157,023 | | | 317,987 | | | 290,028 | |
Total operating expenses | Total operating expenses | 1,103,118 | | | 856,201 | | | 3,095,250 | | | 2,611,311 | | Total operating expenses | 1,149,710 | | | 1,069,735 | | | 2,254,995 | | | 1,992,132 | |
Operating income | Operating income | 337,563 | | | 270,741 | | | 947,519 | | | 729,771 | | Operating income | 364,842 | | | 316,611 | | | 718,082 | | | 609,956 | |
Interest expense | Interest expense | (20,476) | | | (21,187) | | | (59,865) | | | (66,597) | | Interest expense | (20,350) | | | (20,442) | | | (39,920) | | | (39,389) | |
Other income (expense), net | Other income (expense), net | 2,581 | | | (1,479) | | | (3,775) | | | 142,428 | | Other income (expense), net | 1,973 | | | (4,414) | | | 4,525 | | | (6,356) | |
Income before income taxes | Income before income taxes | 319,668 | | | 248,075 | | | 883,879 | | | 805,602 | | Income before income taxes | 346,465 | | | 291,755 | | | 682,687 | | | 564,211 | |
Provision for income taxes | Provision for income taxes | 62,208 | | | 43,494 | | | 175,507 | | | 154,188 | | Provision for income taxes | 64,092 | | | 60,076 | | | 127,867 | | | 113,299 | |
Net income | Net income | $ | 257,460 | | | $ | 204,581 | | | $ | 708,372 | | | $ | 651,414 | | Net income | $ | 282,373 | | | $ | 231,679 | | | $ | 554,820 | | | $ | 450,912 | |
Basic earnings per share | Basic earnings per share | $ | 1.11 | | | $ | 0.89 | | | $ | 3.07 | | | $ | 2.84 | | Basic earnings per share | $ | 1.23 | | | $ | 1.00 | | | $ | 2.40 | | | $ | 1.96 | |
Diluted earnings per share | Diluted earnings per share | $ | 1.10 | | | $ | 0.88 | | | $ | 3.04 | | | $ | 2.82 | | Diluted earnings per share | $ | 1.22 | | | $ | 1.00 | | | $ | 2.39 | | | $ | 1.94 | |
Weighted average common shares outstanding: | Weighted average common shares outstanding: | | | | | | | | Weighted average common shares outstanding: | | | | | | | |
Basic shares | Basic shares | 231,171 | | | 229,576 | | | 230,811 | | | 229,254 | | Basic shares | 230,100 | | | 230,828 | | | 230,790 | | | 230,632 | |
Diluted shares | Diluted shares | 233,000 | | | 231,460 | | | 232,712 | | | 230,904 | | Diluted shares | 231,247 | | | 232,841 | | | 232,156 | | | 232,569 | |
Dividends declared and paid per share | Dividends declared and paid per share | $ | 0.20 | | | $ | 0.18 | | | $ | 0.60 | | | $ | 0.54 | | Dividends declared and paid per share | $ | 0.22 | | | $ | 0.20 | | | $ | 0.44 | | | $ | 0.40 | |
See accompanying notes.
AMETEK, Inc.
Condensed Consolidated Statement of Comprehensive Income
(In thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Total comprehensive income | $ | 240,076 | | | $ | 229,713 | | | $ | 688,575 | | | $ | 650,908 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Total comprehensive income | $ | 222,033 | | | $ | 237,673 | | | $ | 479,334 | | | $ | 448,499 | |
See accompanying notes.
AMETEK, Inc.
Consolidated Balance Sheet
(In thousands)
| | | September 30, 2021 | | December 31, 2020 | | June 30, 2022 | | December 31, 2021 |
| | (Unaudited) | | | | (Unaudited) | | |
ASSETS | ASSETS | | ASSETS | |
Current assets: | Current assets: | | Current assets: | |
Cash and cash equivalents | Cash and cash equivalents | $ | 358,676 | | | $ | 1,212,822 | | Cash and cash equivalents | $ | 348,653 | | | $ | 346,772 | |
Receivables, net | Receivables, net | 768,386 | | | 597,472 | | Receivables, net | 885,080 | | | 829,213 | |
Inventories, net | Inventories, net | 738,688 | | | 559,171 | | Inventories, net | 966,609 | | | 769,175 | |
Other current assets | Other current assets | 196,065 | | | 153,005 | | Other current assets | 211,272 | | | 183,605 | |
Total current assets | Total current assets | 2,061,815 | | | 2,522,470 | | Total current assets | 2,411,614 | | | 2,128,765 | |
Property, plant and equipment, net | Property, plant and equipment, net | 597,488 | | | 526,530 | | Property, plant and equipment, net | 597,153 | | | 617,138 | |
Right of use assets, net | Right of use assets, net | 169,075 | | | 167,233 | | Right of use assets, net | 168,829 | | | 169,924 | |
Goodwill | Goodwill | 5,180,999 | | | 4,224,906 | | Goodwill | 5,173,411 | | | 5,238,726 | |
Other intangibles, net | Other intangibles, net | 3,344,855 | | | 2,623,719 | | Other intangibles, net | 3,234,443 | | | 3,368,629 | |
Investments and other assets | Investments and other assets | 325,463 | | | 292,625 | | Investments and other assets | 399,521 | | | 375,005 | |
Total assets | Total assets | $ | 11,679,695 | | | $ | 10,357,483 | | Total assets | $ | 11,984,971 | | | $ | 11,898,187 | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | LIABILITIES AND STOCKHOLDERS’ EQUITY | | LIABILITIES AND STOCKHOLDERS’ EQUITY | |
Current liabilities: | Current liabilities: | | Current liabilities: | |
Short-term borrowings and current portion of long-term debt, net | Short-term borrowings and current portion of long-term debt, net | $ | 415,667 | | | $ | 132,284 | | Short-term borrowings and current portion of long-term debt, net | $ | 354,791 | | | $ | 315,093 | |
Accounts payable | Accounts payable | 446,409 | | | 360,370 | | Accounts payable | 540,667 | | | 470,252 | |
Customer advanced payments | Customer advanced payments | 287,404 | | | 194,633 | | Customer advanced payments | 327,537 | | | 298,728 | |
Income taxes payable | Income taxes payable | 66,017 | | | 38,896 | | Income taxes payable | 35,216 | | | 35,904 | |
Accrued liabilities and other | Accrued liabilities and other | 418,329 | | | 349,732 | | Accrued liabilities and other | 374,818 | | | 443,337 | |
Total current liabilities | Total current liabilities | 1,633,826 | | | 1,075,915 | | Total current liabilities | 1,633,029 | | | 1,563,314 | |
Long-term debt, net | Long-term debt, net | 2,238,920 | | | 2,281,441 | | Long-term debt, net | 2,147,362 | | | 2,229,148 | |
Deferred income taxes | Deferred income taxes | 697,688 | | | 533,478 | | Deferred income taxes | 711,541 | | | 719,675 | |
Other long-term liabilities | Other long-term liabilities | 550,865 | | | 517,303 | | Other long-term liabilities | 542,948 | | | 514,166 | |
Total liabilities | Total liabilities | 5,121,299 | | | 4,408,137 | | Total liabilities | 5,034,880 | | | 5,026,303 | |
Stockholders’ equity: | Stockholders’ equity: | | | | Stockholders’ equity: | | | |
Common stock | Common stock | 2,686 | | | 2,676 | | Common stock | 2,695 | | | 2,689 | |
Capital in excess of par value | Capital in excess of par value | 986,317 | | | 921,752 | | Capital in excess of par value | 1,040,951 | | | 1,012,526 | |
Retained earnings | Retained earnings | 7,664,682 | | | 7,094,656 | | Retained earnings | 8,353,735 | | | 7,900,113 | |
Accumulated other comprehensive loss | Accumulated other comprehensive loss | (524,265) | | | (504,468) | | Accumulated other comprehensive loss | (545,930) | | | (470,444) | |
Treasury stock | Treasury stock | (1,571,024) | | | (1,565,270) | | Treasury stock | (1,901,360) | | | (1,573,000) | |
Total stockholders’ equity | Total stockholders’ equity | 6,558,396 | | | 5,949,346 | | Total stockholders’ equity | 6,950,091 | | | 6,871,884 | |
Total liabilities and stockholders’ equity | Total liabilities and stockholders’ equity | $ | 11,679,695 | | | $ | 10,357,483 | | Total liabilities and stockholders’ equity | $ | 11,984,971 | | | $ | 11,898,187 | |
See accompanying notes.
AMETEK, Inc.
Consolidated Statement of Stockholders’ Equity
(In thousands)
(Unaudited)
| | | Three months ended September 30, | | Nine months ended September 30, | | Three months ended June 30, | | Six months ended June 30, |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 | | 2022 | | 2021 |
Capital stock | Capital stock | | | | | | | | Capital stock | | | | | | | |
| Common stock, $0.01 par value | Common stock, $0.01 par value | | Common stock, $0.01 par value | |
Balance at the beginning of the period | Balance at the beginning of the period | $ | 2,684 | | | $ | 2,668 | | | $ | 2,676 | | | $ | 2,662 | | Balance at the beginning of the period | $ | 2,693 | | | $ | 2,678 | | | $ | 2,689 | | | $ | 2,676 | |
Shares issued | Shares issued | 2 | | | 3 | | | 10 | | | 9 | | Shares issued | 2 | | | 6 | | | 6 | | | 8 | |
Balance at the end of the period | Balance at the end of the period | 2,686 | | | 2,671 | | | 2,686 | | | 2,671 | | Balance at the end of the period | 2,695 | | | 2,684 | | | 2,695 | | | 2,684 | |
Capital in excess of par value | Capital in excess of par value | | | | | | | | Capital in excess of par value | | | | | | | |
Balance at the beginning of the period | Balance at the beginning of the period | 964,791 | | | 860,771 | | | 921,752 | | | 832,821 | | Balance at the beginning of the period | 1,018,433 | | | 928,412 | | | 1,012,526 | | | 921,752 | |
Issuance of common stock under employee stock plans | Issuance of common stock under employee stock plans | 10,098 | | | 18,989 | | | 29,544 | | | 27,886 | | Issuance of common stock under employee stock plans | 9,562 | | | 24,226 | | | 5,898 | | | 19,446 | |
Share-based compensation expense | Share-based compensation expense | 11,428 | | | 10,825 | | | 35,021 | | | 29,878 | | Share-based compensation expense | 12,956 | | | 12,153 | | | 22,527 | | | 23,593 | |
Balance at the end of the period | Balance at the end of the period | 986,317 | | | 890,585 | | | 986,317 | | | 890,585 | | Balance at the end of the period | 1,040,951 | | | 964,791 | | | 1,040,951 | | | 964,791 | |
Retained earnings | Retained earnings | | | | | | | | Retained earnings | | | | | | | |
Balance at the beginning of the period | Balance at the beginning of the period | 7,453,401 | | | 6,751,686 | | | 7,094,656 | | | 6,387,612 | | Balance at the beginning of the period | 8,121,781 | | | 7,267,856 | | | 7,900,113 | | | 7,094,656 | |
Net income | Net income | 257,460 | | | 204,581 | | | 708,372 | | | 651,414 | | Net income | 282,373 | | | 231,679 | | | 554,820 | | | 450,912 | |
Cash dividends paid | Cash dividends paid | (46,178) | | | (41,291) | | | (138,345) | | | (123,690) | | Cash dividends paid | (50,419) | | | (46,134) | | | (101,197) | | | (92,167) | |
Adoption of ASU 2016-13 | — | | | — | | | — | | | (360) | | |
| Other | Other | (1) | | | — | | | (1) | | | — | | Other | — | | | — | | | (1) | | | — | |
Balance at the end of the period | Balance at the end of the period | 7,664,682 | | | 6,914,976 | | | 7,664,682 | | | 6,914,976 | | Balance at the end of the period | 8,353,735 | | | 7,453,401 | | | 8,353,735 | | | 7,453,401 | |
Accumulated other comprehensive (loss) income | Accumulated other comprehensive (loss) income | | | | | | | | Accumulated other comprehensive (loss) income | | | | | | | |
Foreign currency translation: | Foreign currency translation: | | Foreign currency translation: | |
Balance at the beginning of the period | Balance at the beginning of the period | (256,421) | | | (315,252) | | | (250,748) | | | (286,248) | | Balance at the beginning of the period | (291,511) | | | (260,785) | | | (275,365) | | | (250,748) | |
Translation adjustments | Translation adjustments | (31,207) | | | 46,922 | | | (45,160) | | | (2,103) | | Translation adjustments | (87,391) | | | 7,547 | | | (114,576) | | | (13,953) | |
Change in long-term intercompany notes | Change in long-term intercompany notes | (5,475) | | | 9,003 | | | (11,041) | | | 7,979 | | Change in long-term intercompany notes | (16,252) | | | 1,329 | | | (23,119) | | | (5,566) | |
Net investment hedge instruments gain (loss), net of tax of $(5,715) and $10,459 for the quarter ended September 30, 2021 and 2020, and $(10,194) and $3,681 for the nine months ended September 30, 2021 and 2020, respectively | 17,668 | | | (32,476) | | | 31,514 | | | (11,431) | | |
Net investment hedge instruments gain (loss), net of tax of $(13,777) and $1,459 for the quarter ended June 30, 2022 and 2021 and $(19,608) and $(4,479) for the six months ended June 30, 2022 and 2021, respectively | | Net investment hedge instruments gain (loss), net of tax of $(13,777) and $1,459 for the quarter ended June 30, 2022 and 2021 and $(19,608) and $(4,479) for the six months ended June 30, 2022 and 2021, respectively | 42,303 | | | (4,512) | | | 60,209 | | | 13,846 | |
Balance at the end of the period | Balance at the end of the period | (275,435) | | | (291,803) | | | (275,435) | | | (291,803) | | Balance at the end of the period | (352,851) | | | (256,421) | | | (352,851) | | | (256,421) | |
Defined benefit pension plans: | Defined benefit pension plans: | | | | | | | | Defined benefit pension plans: | | | | | | | |
Balance at the beginning of the period | Balance at the beginning of the period | (250,460) | | | (243,525) | | | (253,720) | | | (246,891) | | Balance at the beginning of the period | (194,079) | | | (252,090) | | | (195,079) | | | (253,720) | |
Amortization of net actuarial loss and other, net of tax of $(527) and $(531) for the quarter ended September 30, 2021 and 2020, and $(1,581) and $(1,593) for the nine months ended September 30, 2021 and 2020, respectively | 1,630 | | | 1,683 | | | 4,890 | | | 5,049 | | |
Amortization of net actuarial loss and other, net of tax of $(326) and $(527) for the quarter ended June 30, 2022 and 2021 and $(652) and $(1,054) for the six months ended June 30, 2022 and 2021, respectively | | Amortization of net actuarial loss and other, net of tax of $(326) and $(527) for the quarter ended June 30, 2022 and 2021 and $(652) and $(1,054) for the six months ended June 30, 2022 and 2021, respectively | 1,000 | | | 1,630 | | | 2,000 | | | 3,260 | |
Balance at the end of the period | Balance at the end of the period | (248,830) | | | (241,842) | | | (248,830) | | | (241,842) | | Balance at the end of the period | (193,079) | | | (250,460) | | | (193,079) | | | (250,460) | |
Accumulated other comprehensive loss at the end of the period | Accumulated other comprehensive loss at the end of the period | (524,265) | | | (533,645) | | | (524,265) | | | (533,645) | | Accumulated other comprehensive loss at the end of the period | (545,930) | | | (506,881) | | | (545,930) | | | (506,881) | |
Treasury stock | Treasury stock | | | | | | | | Treasury stock | | | | | | | |
Balance at the beginning of the period | Balance at the beginning of the period | (1,570,696) | | | (1,569,908) | | | (1,565,270) | | | (1,574,464) | | Balance at the beginning of the period | (1,725,629) | | | (1,565,323) | | | (1,573,000) | | | (1,565,270) | |
Issuance of common stock under employee stock plans | Issuance of common stock under employee stock plans | (143) | | | (414) | | | 7,309 | | | 8,638 | | Issuance of common stock under employee stock plans | (1,076) | | | (492) | | | 3,019 | | | 7,452 | |
Purchase of treasury stock | Purchase of treasury stock | (185) | | | (73) | | | (13,063) | | | (4,569) | | Purchase of treasury stock | (174,655) | | | (4,881) | | | (331,379) | | | (12,878) | |
Balance at the end of the period | Balance at the end of the period | (1,571,024) | | | (1,570,395) | | | (1,571,024) | | | (1,570,395) | | Balance at the end of the period | (1,901,360) | | | (1,570,696) | | | (1,901,360) | | | (1,570,696) | |
Total stockholders’ equity | Total stockholders’ equity | $ | 6,558,396 | | | $ | 5,704,192 | | | $ | 6,558,396 | | | $ | 5,704,192 | | Total stockholders’ equity | $ | 6,950,091 | | | $ | 6,343,299 | | | $ | 6,950,091 | | | $ | 6,343,299 | |
See accompanying notes.
AMETEK, Inc.
Condensed Consolidated Statement of Cash Flows
(In thousands)
(Unaudited)
| | | Nine months ended September 30, | | Six months ended June 30, |
| | 2021 | | 2020 | | 2022 | | 2021 |
Cash provided by (used for): | Cash provided by (used for): | | | | Cash provided by (used for): | | | |
Operating activities: | Operating activities: | | Operating activities: | |
Net income | Net income | $ | 708,372 | | | $ | 651,414 | | Net income | $ | 554,820 | | | $ | 450,912 | |
Adjustments to reconcile net income to total operating activities: | Adjustments to reconcile net income to total operating activities: | | Adjustments to reconcile net income to total operating activities: | |
Depreciation and amortization | Depreciation and amortization | 214,494 | | | 190,398 | | Depreciation and amortization | 155,218 | | | 139,814 | |
Deferred income taxes | Deferred income taxes | (7,209) | | | (4,532) | | Deferred income taxes | (19,459) | | | 27,482 | |
Share-based compensation expense | Share-based compensation expense | 35,021 | | | 29,878 | | Share-based compensation expense | 22,527 | | | 23,593 | |
Gain on sale of business | (6,349) | | | (141,020) | | |
| Gain on sale of facilities | Gain on sale of facilities | — | | | (7,523) | | Gain on sale of facilities | (7,054) | | | — | |
Net change in assets and liabilities, net of acquisitions | Net change in assets and liabilities, net of acquisitions | (60,947) | | | 176,743 | | Net change in assets and liabilities, net of acquisitions | (245,958) | | | (58,497) | |
Pension contributions | Pension contributions | (6,414) | | | (5,110) | | Pension contributions | (3,884) | | | (4,094) | |
Other, net | Other, net | 1,592 | | | 4,850 | | Other, net | (18,973) | | | (7,767) | |
Total operating activities | Total operating activities | 878,560 | | | 895,098 | | Total operating activities | 437,237 | | | 571,443 | |
Investing activities: | Investing activities: | | | | Investing activities: | | | |
Additions to property, plant and equipment | Additions to property, plant and equipment | (67,229) | | | (37,164) | | Additions to property, plant and equipment | (52,540) | | | (41,005) | |
Purchases of businesses, net of cash acquired | Purchases of businesses, net of cash acquired | (1,839,664) | | | (116,509) | | Purchases of businesses, net of cash acquired | — | | | (1,840,845) | |
Proceeds from sale of business | 12,000 | | | 245,311 | | |
| Proceeds from sale of facilities | Proceeds from sale of facilities | — | | | 9,508 | | Proceeds from sale of facilities | 11,754 | | | — | |
Other, net | Other, net | (291) | | | (2,457) | | Other, net | (247) | | | (292) | |
Total investing activities | Total investing activities | (1,895,184) | | | 98,689 | | Total investing activities | (41,033) | | | (1,882,142) | |
Financing activities: | Financing activities: | | | | Financing activities: | | | |
Net change in short-term borrowings | Net change in short-term borrowings | 286,126 | | | 109,997 | | Net change in short-term borrowings | 56,490 | | | 569,949 | |
| Repayments of long-term borrowings | — | | | (102,947) | | |
| Repurchases of common stock | Repurchases of common stock | (13,063) | | | (4,569) | | Repurchases of common stock | (331,379) | | | (12,878) | |
Cash dividends paid | Cash dividends paid | (138,345) | | | (123,690) | | Cash dividends paid | (101,197) | | | (92,167) | |
Proceeds from stock option exercises | Proceeds from stock option exercises | 42,301 | | | 39,880 | | Proceeds from stock option exercises | 17,827 | | | 31,112 | |
Other, net | Other, net | (5,818) | | | (3,389) | | Other, net | (12,134) | | | (4,420) | |
Total financing activities | Total financing activities | 171,201 | | | (84,718) | | Total financing activities | (370,393) | | | 491,596 | |
Effect of exchange rate changes on cash and cash equivalents | Effect of exchange rate changes on cash and cash equivalents | (8,723) | | | 2,739 | | Effect of exchange rate changes on cash and cash equivalents | (23,930) | | | (3,075) | |
(Decrease) Increase in cash and cash equivalents | (854,146) | | | 911,808 | | |
Increase (decrease) in cash and cash equivalents | | Increase (decrease) in cash and cash equivalents | 1,881 | | | (822,178) | |
Cash and cash equivalents: | Cash and cash equivalents: | | Cash and cash equivalents: | |
Beginning of period | Beginning of period | 1,212,822 | | | 393,030 | | Beginning of period | 346,772 | | | 1,212,822 | |
End of period | End of period | $ | 358,676 | | | $ | 1,304,838 | | End of period | $ | 348,653 | | | $ | 390,644 | |
See accompanying notes.
AMETEK, Inc.
Notes to Consolidated Financial Statements
SeptemberJune 30, 20212022
(Unaudited)
1. Basis of Presentation
The accompanying consolidated financial statements are unaudited. AMETEK, Inc. (the “Company”) believes that all adjustments (which primarily consist of normal recurring accruals) necessary for a fair presentation of the consolidated financial position of the Company at SeptemberJune 30, 2021,2022, the consolidated results of its operations for the three and ninesix months ended SeptemberJune 30, 20212022 and 20202021 and its cash flows for the ninesix months ended SeptemberJune 30, 20212022 and 20202021 have been included. Quarterly results of operations are not necessarily indicative of results for the full year. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 20202021 as filed with the U.S. Securities and Exchange Commission.
2. Recent Accounting Pronouncements
Recently Adopted Accounting Pronouncement
In December 2019,October 2021, the FASB issued ASU No. 2019-12, Income Taxes2021-08, Business Combinations (Topic 740)805): Simplifying the Accounting for Income Taxes (“Contract Assets and Contract Liabilities from Contracts with Customers ("ASU 2019-12”2021-08"), which simplifiesprovides a single comprehensive accounting model for the accountingacquisition of contract balances under ASC 805. ASU 2021-08 is effective for income taxes by removing certain exceptions to the general principles in ASC Topic 740.fiscal years beginning after December 15, 2022. Early adoption is permitted. The Company prospectivelyearly adopted the ASU 2019-12, effectiveon January 1, 2021,2022, and the amendments in this ASU were applied on a prospective basis to all periods presented. The adoption of ASU 2021-08 did not have a significant impact on the Company’sCompany's consolidated results of operations, financial position, cash flows, andor financial statement disclosures.
3. Revenues
The outstanding contract asset and liability accounts were as follows:
| | | 2021 | | 2020 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
Contract assets—January 1 | Contract assets—January 1 | $ | 68,971 | | | $ | 73,039 | | Contract assets—January 1 | $ | 95,274 | | | $ | 68,971 | |
Contract assets – September 30 | 82,986 | | | 68,157 | | |
Contract assets – June 30 | | Contract assets – June 30 | 107,902 | | | 73,853 | |
Change in contract assets – increase (decrease) | Change in contract assets – increase (decrease) | 14,015 | | | (4,882) | | Change in contract assets – increase (decrease) | 12,628 | | | 4,882 | |
Contract liabilities – January 1 | Contract liabilities – January 1 | 215,093 | | | 167,306 | | Contract liabilities – January 1 | 328,816 | | | 215,093 | |
Contract liabilities – September 30 | 311,674 | | | 198,660 | | |
Change in contract liabilities – increase | (96,581) | | | (31,354) | | |
Contract liabilities – June 30 | | Contract liabilities – June 30 | 369,926 | | | 333,409 | |
Change in contract liabilities – (increase) decrease | | Change in contract liabilities – (increase) decrease | (41,110) | | | (118,316) | |
Net change | Net change | $ | (82,566) | | | $ | (36,236) | | Net change | $ | (28,482) | | | $ | (113,434) | |
The net change for the ninesix months ended SeptemberJune 30, 20212022 was primarily driven by contract liabilities, from the 2021 acquisitions'specifically broad-based growth in advance payments from customers. For the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, the Company recognized revenue of $179.1$219.3 million and $120.6$145.2 million, respectively, that was previously included in the beginning balance of contract liabilities.
Contract assets are reported as a component of Other current assets in the consolidated balance sheet. At SeptemberJune 30, 20212022 and December 31, 2020, $24.32021, $42.4 million and $20.5$30.1 million of Customer advanced payments (contract liabilities), respectively, were recorded in Other long-term liabilities in the consolidated balance sheets.
The remaining performance obligations exceedingnot expected to be completed within one year as of SeptemberJune 30, 20212022 and December 31, 20202021 were $545.3$422.1 million and $300.8$342.5 million, respectively. The increase was primarily driven by the 2021 acquisitions. Remaining performance obligations represent the transaction price of firm, non-cancelable orders, with expected delivery dates to customers greater than one year from the balance sheet date, for which the performance obligation is unsatisfied or partially unsatisfied. These performance obligations will be substantially satisfied within two to three years.
AMETEK, Inc.
Notes to Consolidated Financial Statements
SeptemberJune 30, 20212022
(Unaudited)
Geographic Areas
Net sales were attributed to geographic areas based on the location of the customer. Information about the Company’s operations in different geographic areas was as follows for the three and ninesix months ended SeptemberJune 30:
| | | Three months ended September 30, 2021 | | Nine months ended September 30, 2021 | | Three months ended June 30, 2022 | | Six months ended June 30, 2022 |
| | EIG | | EMG | | Total | | EIG | | EMG | | Total | | EIG | | EMG | | Total | | EIG | | EMG | | Total |
| | (In thousands) | | (In thousands) |
United States | United States | $ | 509,075 | | | $ | 230,524 | | | $ | 739,599 | | | $ | 1,393,015 | | | $ | 666,618 | | | $ | 2,059,633 | | United States | $ | 551,967 | | | $ | 240,436 | | | $ | 792,403 | | | $ | 1,035,593 | | | $ | 471,813 | | | $ | 1,507,406 | |
International(1): | International(1): | | | | | | | | | | | | International(1): | | | | | | | | | | | |
United Kingdom | United Kingdom | 25,358 | | | 32,846 | | | 58,204 | | | 67,954 | | | 91,465 | | | 159,419 | | United Kingdom | 19,050 | | | 31,620 | | | 50,670 | | | 47,005 | | | 60,251 | | | 107,256 | |
European Union countries | European Union countries | 117,035 | | | 102,069 | | | 219,104 | | | 338,556 | | | 300,970 | | | 639,526 | | European Union countries | 109,425 | | | 108,031 | | | 217,456 | | | 230,139 | | | 222,193 | | | 452,332 | |
Asia | Asia | 242,063 | | | 65,624 | | | 307,687 | | | 657,478 | | | 192,267 | | | 849,745 | | Asia | 255,232 | | | 70,225 | | | 325,457 | | | 511,652 | | | 133,064 | | | 644,716 | |
Other foreign countries | Other foreign countries | 88,284 | | | 27,803 | | | 116,087 | | | 249,670 | | | 84,776 | | | 334,446 | | Other foreign countries | 92,574 | | | 35,992 | | | 128,566 | | | 191,618 | | | 69,749 | | | 261,367 | |
Total international | Total international | 472,740 | | | 228,342 | | | 701,082 | | | 1,313,658 | | | 669,478 | | | 1,983,136 | | Total international | 476,281 | | | 245,868 | | | 722,149 | | | 980,414 | | | 485,257 | | | 1,465,671 | |
Consolidated net sales | Consolidated net sales | $ | 981,815 | | | $ | 458,866 | | | $ | 1,440,681 | | | $ | 2,706,673 | | | $ | 1,336,096 | | | $ | 4,042,769 | | Consolidated net sales | $ | 1,028,248 | | | $ | 486,304 | | | $ | 1,514,552 | | | $ | 2,016,007 | | | $ | 957,070 | | | $ | 2,973,077 | |
________________
(1) Includes U.S. export sales of $391.0$394.7 million and $1,087.3$801.2 million for the three and ninesix months ended SeptemberJune 30, 2021, respectively.2022.
| | | Three months ended September 30, 2020 | | Nine months ended September 30, 2020 | | Three months ended June 30, 2021 | | Six months ended June 30, 2021 |
| | EIG | | EMG | | Total | | EIG | | EMG | | Total | | EIG | | EMG | | Total | | EIG | | EMG | | Total |
| | (In thousands) | | (In thousands) |
United States | United States | $ | 379,744 | | | $ | 198,440 | | | $ | 578,184 | | | $ | 1,125,046 | | | $ | 622,498 | | | $ | 1,747,544 | | United States | $ | 495,039 | | | $ | 225,912 | | | $ | 720,951 | | | $ | 883,940 | | | $ | 436,094 | | | $ | 1,320,034 | |
International(1): | International(1): | | | | | | | | | | | | International(1): | | | | | | | | | | | |
United Kingdom | United Kingdom | 11,488 | | | 28,657 | | | 40,145 | | | 39,708 | | | 84,547 | | | 124,255 | | United Kingdom | 20,649 | | | 28,568 | | | 49,217 | | | 42,596 | | | 58,619 | | | 101,215 | |
European Union countries | European Union countries | 97,028 | | | 78,851 | | | 175,879 | | | 282,605 | | | 246,944 | | | 529,549 | | European Union countries | 117,856 | | | 103,604 | | | 221,460 | | | 221,521 | | | 198,901 | | | 420,422 | |
Asia | Asia | 188,254 | | | 47,496 | | | 235,750 | | | 514,189 | | | 138,862 | | | 653,051 | | Asia | 217,854 | | | 65,449 | | | 283,303 | | | 415,415 | | | 126,643 | | | 542,058 | |
Other foreign countries | Other foreign countries | 71,858 | | | 25,126 | | | 96,984 | | | 208,931 | | | 77,752 | | | 286,683 | | Other foreign countries | 82,536 | | | 28,879 | | | 111,415 | | | 161,386 | | | 56,973 | | | 218,359 | |
Total international | Total international | 368,628 | | | 180,130 | | | 548,758 | | | 1,045,433 | | | 548,105 | | | 1,593,538 | | Total international | 438,895 | | | 226,500 | | | 665,395 | | | 840,918 | | | 441,136 | | | 1,282,054 | |
Consolidated net sales | Consolidated net sales | $ | 748,372 | | | $ | 378,570 | | | $ | 1,126,942 | | | $ | 2,170,479 | | | $ | 1,170,603 | | | $ | 3,341,082 | | Consolidated net sales | $ | 933,934 | | | $ | 452,412 | | | $ | 1,386,346 | | | $ | 1,724,858 | | | $ | 877,230 | | | $ | 2,602,088 | |
______________
(1) Includes U.S. export sales of $303.2$365.5 million and $866.3$696.4 million for the three and ninesix months ended SeptemberJune 30, 2020, respectively.
Major Products and Services
The Company’s major products and services in the reportable segments were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, 2021 | | Nine months ended September 30, 2021 |
| EIG | | EMG | | Total | | EIG | | EMG | | Total |
| (In thousands) |
Process and analytical instrumentation | $ | 661,243 | | | $ | — | | | $ | 661,243 | | | $ | 1,881,923 | | | $ | — | | | $ | 1,881,923 | |
Aerospace and power | 320,572 | | | 130,671 | | | 451,243 | | | 824,750 | | | 379,310 | | | 1,204,060 | |
Automation and engineered solutions | — | | | 328,195 | | | 328,195 | | | — | | | 956,786 | | | 956,786 | |
Consolidated net sales | $ | 981,815 | | | $ | 458,866 | | | $ | 1,440,681 | | | $ | 2,706,673 | | | $ | 1,336,096 | | | $ | 4,042,769 | |
2021.
AMETEK, Inc.
Notes to Consolidated Financial Statements
SeptemberJune 30, 20212022
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, 2020 | | Nine months ended September 30, 2020 |
| EIG | | EMG | | Total | | EIG | | EMG | | Total |
| (In thousands) |
Process and analytical instrumentation | $ | 557,570 | | | $ | — | | | $ | 557,570 | | | $ | 1,589,550 | | | $ | — | | | $ | 1,589,550 | |
Aerospace and power | 190,802 | | | 116,126 | | | 306,928 | | | 580,929 | | | 347,510 | | | 928,439 | |
Automation and engineered solutions | — | | 262,444 | | | 262,444 | | | — | | | 823,093 | | | 823,093 | |
Consolidated net sales | $ | 748,372 | | | $ | 378,570 | | | $ | 1,126,942 | | | $ | 2,170,479 | | | $ | 1,170,603 | | | $ | 3,341,082 | |
Major Products and ServicesThe Company’s major products and services in the reportable segments were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, 2022 | | Six months ended June 30, 2022 |
| EIG | | EMG | | Total | | EIG | | EMG | | Total |
| (In thousands) |
Process and analytical instrumentation | $ | 768,261 | | | $ | — | | | $ | 768,261 | | | $ | 1,460,953 | | | $ | — | | | $ | 1,460,953 | |
Aerospace and power | 259,987 | | | 137,340 | | | 397,327 | | | 555,054 | | | 264,082 | | | 819,136 | |
Automation and engineered solutions | — | | | 348,964 | | | 348,964 | | | — | | | 692,988 | | | 692,988 | |
Consolidated net sales | $ | 1,028,248 | | | $ | 486,304 | | | $ | 1,514,552 | | | $ | 2,016,007 | | | $ | 957,070 | | | $ | 2,973,077 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended June 30, 2021 | | Six months ended June 30, 2021 |
| EIG | | EMG | | Total | | EIG | | EMG | | Total |
| (In thousands) |
Process and analytical instrumentation | $ | 644,121 | | | $ | — | | | $ | 644,121 | | | $ | 1,220,680 | | | $ | — | | | $ | 1,220,680 | |
Aerospace and power | 289,813 | | | 126,466 | | | 416,279 | | | 504,178 | | | 248,639 | | | 752,817 | |
Automation and engineered solutions | — | | | 325,946 | | | 325,946 | | | — | | | 628,591 | | | 628,591 | |
Consolidated net sales | $ | 933,934 | | | $ | 452,412 | | | $ | 1,386,346 | | | $ | 1,724,858 | | | $ | 877,230 | | | $ | 2,602,088 | |
Timing of Revenue Recognition
| | | Three months ended September 30, 2021 | | Nine months ended September 30, 2021 | | Three months ended June 30, 2022 | | Six months ended June 30, 2022 |
| | EIG | | EMG | | Total | | EIG | | EMG | | Total | | EIG | | EMG | | Total | | EIG | | EMG | | Total |
| | (In thousands) | | (In thousands) |
Products transferred at a point in time | Products transferred at a point in time | $ | 791,486 | | | $ | 413,062 | | | $ | 1,204,548 | | | $ | 2,206,252 | | | $ | 1,204,662 | | | $ | 3,410,914 | | Products transferred at a point in time | $ | 839,948 | | | $ | 423,506 | | | $ | 1,263,454 | | | $ | 1,652,896 | | | $ | 836,160 | | | $ | 2,489,056 | |
Products and services transferred over time | Products and services transferred over time | 190,329 | | | 45,804 | | | 236,133 | | | 500,421 | | | 131,434 | | | 631,855 | | Products and services transferred over time | 188,300 | | | 62,798 | | | 251,098 | | | 363,111 | | | 120,910 | | | 484,021 | |
Consolidated net sales | Consolidated net sales | $ | 981,815 | | | $ | 458,866 | | | $ | 1,440,681 | | | $ | 2,706,673 | | | $ | 1,336,096 | | | $ | 4,042,769 | | Consolidated net sales | $ | 1,028,248 | | | $ | 486,304 | | | $ | 1,514,552 | | | $ | 2,016,007 | | | $ | 957,070 | | | $ | 2,973,077 | |
| | | Three months ended September 30, 2020 | | Nine months ended September 30, 2020 | | Three months ended June 30, 2021 | | Six months ended June 30, 2021 |
| | EIG | | EMG | | Total | | EIG | | EMG | | Total | | EIG | | EMG | | Total | | EIG | | EMG | | Total |
| | (In thousands) | | (In thousands) |
Products transferred at a point in time | Products transferred at a point in time | $ | 603,602 | | | $ | 346,237 | | | $ | 949,839 | | | $ | 1,762,310 | | | $ | 1,049,798 | | | $ | 2,812,108 | | Products transferred at a point in time | $ | 767,514 | | | $ | 408,569 | | | $ | 1,176,083 | | | $ | 1,414,766 | | | $ | 791,600 | | | $ | 2,206,366 | |
Products and services transferred over time | Products and services transferred over time | 144,770 | | | 32,333 | | | 177,103 | | | 408,169 | | | 120,805 | | | 528,974 | | Products and services transferred over time | 166,420 | | | 43,843 | | | 210,263 | | | 310,092 | | | 85,630 | | | 395,722 | |
Consolidated net sales | Consolidated net sales | $ | 748,372 | | | $ | 378,570 | | | $ | 1,126,942 | | | $ | 2,170,479 | | | $ | 1,170,603 | | | $ | 3,341,082 | | Consolidated net sales | $ | 933,934 | | | $ | 452,412 | | | $ | 1,386,346 | | | $ | 1,724,858 | | | $ | 877,230 | | | $ | 2,602,088 | |
AMETEK, Inc.
Notes to Consolidated Financial Statements
June 30, 2022
(Unaudited)
Product Warranties
The Company provides limited warranties in connection with the sale of its products. The warranty periods for products sold vary among the Company’s operations, but the majority do not exceed one year. The Company calculates its warranty expense provision based on its historical warranty experience and adjustments are made periodically to reflect actual warranty expenses. Product warranty obligations are reported as a component of Accrued liabilities and other in the consolidated balance sheet.
Changes in the accrued product warranty obligation were as follows:
| | | Nine Months Ended September 30, | | Six Months Ended June 30, |
| | 2021 | | 2020 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
Balance at the beginning of the period | Balance at the beginning of the period | $ | 27,839 | | | $ | 27,611 | | Balance at the beginning of the period | $ | 27,478 | | | $ | 27,839 | |
Accruals for warranties issued during the period | Accruals for warranties issued during the period | 8,379 | | | 9,766 | | Accruals for warranties issued during the period | 5,143 | | | 5,964 | |
Settlements made during the period | Settlements made during the period | (9,112) | | | (11,513) | | Settlements made during the period | (6,023) | | | (6,620) | |
Warranty accruals related to acquired businesses and other during the period | Warranty accruals related to acquired businesses and other during the period | 2,227 | | | 2,594 | | Warranty accruals related to acquired businesses and other during the period | (632) | | | 2,169 | |
Balance at the end of the period | Balance at the end of the period | $ | 29,333 | | | $ | 28,458 | | Balance at the end of the period | $ | 25,966 | | | $ | 29,352 | |
Accounts Receivable
The Company maintains allowances for estimated losses resulting from the inability of customers to meet their financial obligations to the Company. The Company recognizes an allowance for credit losses, on all accounts receivable and contract assets, which considers risk of future credit losses based on factors such as historical experience, contract terms, as well as general and market business conditions, country, and political risk. Balances are written off when determined to be uncollectible.
At SeptemberJune 30, 2021,2022, the Company had $768.4$885.1 million of accounts receivable, net of allowances of $12.1$11.2 million. Changes in the allowance were not material for the three and ninesix months ended SeptemberJune 30, 2021.2022.
AMETEK, Inc.
Notes to Consolidated Financial Statements
September 30, 2021
(Unaudited)
4. Earnings Per Share
The calculation of basic earnings per share is based on the weighted average number of common shares considered outstanding during the periods. The calculation of diluted earnings per share reflects the effect of all potentially dilutive securities (principally outstanding stock options and restricted stock grants). Securities that are anti-dilutive have been excluded and are not significant. The number of weighted average shares used in the calculation of basic earnings per share and diluted earnings per share was as follows:
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
Weighted average shares: | Weighted average shares: | | Weighted average shares: | |
Basic shares | Basic shares | 231,171 | | | 229,576 | | | 230,811 | | | 229,254 | | Basic shares | 230,100 | | | 230,828 | | | 230,790 | | | 230,632 | |
Equity-based compensation plans | Equity-based compensation plans | 1,829 | | | 1,884 | | | 1,901 | | | 1,650 | | Equity-based compensation plans | 1,147 | | | 2,013 | | | 1,366 | | | 1,937 | |
Diluted shares | Diluted shares | 233,000 | | | 231,460 | | | 232,712 | | | 230,904 | | Diluted shares | 231,247 | | | 232,841 | | | 232,156 | | | 232,569 | |
5. Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The Company utilizes a valuation hierarchy for disclosure of the inputs to the valuations used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows. Level 1 inputs are quoted prices (unadjusted) in active
AMETEK, Inc.
Notes to Consolidated Financial Statements
June 30, 2022
(Unaudited)
markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The following table provides the Company’s assets that are measured at fair value on a recurring basis, consistent with the fair value hierarchy, at SeptemberJune 30, 20212022 and December 31, 2020:2021:
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
| Fair Value | | Fair Value |
| (In thousands) |
Mutual fund investments | $ | 10,456 | | | $ | 8,969 | |
| | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| Fair Value | | Fair Value |
| (In thousands) |
Mutual fund investments | $ | 11,365 | | | $ | 10,703 | |
The fair value of mutual fund investments, which are valued as level 1 investments, was based on quoted market prices. The mutual fund investments are shown as a component of investments and other assets on the consolidated balance sheet.
For the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, gains and losses on the investments noted above were not significant. No transfers between level 1 and level 2 investments occurred during the ninesix months ended SeptemberJune 30, 20212022 and 2020.2021.
Financial Instruments
Cash, cash equivalents and mutual fund investments are recorded at fair value at SeptemberJune 30, 20212022 and December 31, 20202021 in the accompanying consolidated balance sheet.
AMETEK, Inc.
Notes to Consolidated Financial Statements
September 30, 2021
(Unaudited)
The following table provides the estimated fair values of the Company’s financial instrument liabilities, for which fair value is measured for disclosure purposes only, compared to the recorded amounts at SeptemberJune 30, 20212022 and December 31, 2020:2021:
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
| Recorded Amount | | Fair Value | | Recorded Amount | | Fair Value |
| (In thousands) |
Long-term debt, net (including current portion) | $ | (2,302,585) | | | $ | (2,467,313) | | | $ | (2,347,587) | | | $ | (2,550,956) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| Recorded Amount | | Fair Value | | Recorded Amount | | Fair Value |
| (In thousands) |
Long-term debt (including current portion) | $ | (2,150,381) | | | $ | (2,071,751) | | | $ | (2,233,705) | | | $ | (2,378,930) | |
The fair value of net short-term borrowings approximates the carrying value. Net short-term borrowings are valued as level 2 liabilities as they are corroborated by observable market data. The Company’s net long-term debt is all privately held with no public market for this debt, therefore, the fair value of net long-term debt was computed based on comparable current market data for similar debt instruments and is considered a level 3 liability.
Foreign Currency
At SeptemberJune 30, 2021, the Company had no foreign currency forward contracts outstanding. For the nine months ended September 30, 2021, the Company had no realized or unrealized gains or losses on foreign currency forward contracts. At September 30, 2020,2022, the Company had a Canadian dollarEuro forward contract for a total notional value of 24.040.0 million Euros and a Canadian dollar forward contract for a notional value of 8.0 million Canadian dollars and an immaterial unrealized gain outstanding.dollars. For the ninesix months ended SeptemberJune 30, 20202022, realized and unrealized gains and losses on the foreign currency forward contracts were not significant. The Company does not typically designate its foreign currency forward contracts as hedges.
6. Hedging Activities
The Company has designated certain foreign-currency-denominated long-term borrowings as hedges of the net investment in certain foreign operations. As of SeptemberJune 30, 2021,2022, these net investment hedges included British-pound-and Euro-denominated long-term debt. These borrowings were designed to create net investment hedges in certain designated foreign subsidiaries. The Company designated the British-pound- and Euro-denominated loans referred to above as hedging instruments to offset translation gains or losses on the net investment due to changes in the British pound and Euro exchange rates. These net investment hedges are evidenced by management’s contemporaneous documentation supporting the hedge designation. Any gain or loss on the hedging instruments (the debt) following hedge designation is reported in
AMETEK, Inc.
Notes to Consolidated Financial Statements
June 30, 2022
(Unaudited)
accumulated other comprehensive income in the same manner as the translation adjustment on the hedged investment based on changes in the spot rate, which is used to measure hedge effectiveness.
At SeptemberJune 30, 2021,2022, the Company had $303.0$273.6 million of British-pound-denominated loans, which were designated as a hedge against the net investment in British pound functional currency foreign subsidiaries. At SeptemberJune 30, 2021,2022, the Company had $665.7$559.9 million in Euro-denominated loans, which were designated as a hedge against the net investment in Euro functional currency foreign subsidiaries. As a result of the British-pound- and Euro-denominated loans designated and 100% effective as net investment hedges, $41.7$79.8 million of pre-tax currency remeasurement gains have been included in the foreign currency translation component of other comprehensive income for the ninesix months ended SeptemberJune 30, 2021.2022.
7. Inventories, net
| | | September 30, 2021 | | December 31, 2020 | | June 30, 2022 | | December 31, 2021 |
| | (In thousands) | | (In thousands) |
Finished goods and parts | Finished goods and parts | $ | 87,370 | | | $ | 81,619 | | Finished goods and parts | $ | 117,959 | | | $ | 89,985 | |
Work in process | Work in process | 137,283 | | | 102,945 | | Work in process | 148,998 | | | 122,356 | |
Raw materials and purchased parts | Raw materials and purchased parts | 514,035 | | | 374,607 | | Raw materials and purchased parts | 699,652 | | | 556,834 | |
Total inventories, net | Total inventories, net | $ | 738,688 | | | $ | 559,171 | | Total inventories, net | $ | 966,609 | | | $ | 769,175 | |
AMETEK, Inc.
Notes to Consolidated Financial Statements
September 30, 2021
(Unaudited)
8. Leases
The Company has commitments under operating leases for certain facilities, vehicles and equipment used in its operations. Cash used in operations for operating leases was not materially different from operating lease expense for the ninesix months ended SeptemberJune 30, 20212022 and 2020.2021. The Company's leases have initial lease terms ranging from one monthfour months to 16 years. Certain lease agreements contain provisions for future rent increases.
The components of lease expense were as follows:
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
Operating lease cost | Operating lease cost | $ | 13,560 | | | $ | 10,715 | | | $ | 37,083 | | | $ | 31,704 | | Operating lease cost | $ | 15,346 | | | $ | 12,006 | | | $ | 30,724 | | | $ | 23,523 | |
Variable lease cost | Variable lease cost | 1,737 | | | 1,611 | | | 4,609 | | | 3,701 | | Variable lease cost | 2,399 | | | 1,402 | | | 4,652 | | | 2,872 | |
Total lease cost | Total lease cost | $ | 15,297 | | | $ | 12,326 | | | $ | 41,692 | | | $ | 35,405 | | Total lease cost | $ | 17,745 | | | $ | 13,408 | | | $ | 35,376 | | | $ | 26,395 | |
Supplemental balance sheet information related to leases was as follows:
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
| (In thousands) |
Right of use assets, net | $ | 169,075 | | | $ | 167,233 | |
Lease liabilities included in Accrued Liabilities and other | 47,803 | | | 44,948 | |
Lease liabilities included in Other long-term liabilities | 126,695 | | | 128,173 | |
Total lease liabilities | $ | 174,498 | | | $ | 173,121 | |
Maturities of lease liabilities as of September 30, 2021 were as follows:
| | | | | |
Lease Liability Maturity Analysis | Operating Leases |
| (In thousands) |
Remaining 2021 | $ | 13,886 | |
2022 | 50,802 | |
2023 | 41,065 | |
2024 | 29,023 | |
2025 | 21,312 | |
Thereafter | 40,161 | |
Total lease payments | 196,249 | |
Less: imputed interest | 21,751 | |
| $ | 174,498 | |
The Company does not have any significant leases that have not yet commenced.
| | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| (In thousands) |
Right of use assets, net | $ | 168,829 | | | $ | 169,924 | |
Lease liabilities included in Accrued Liabilities and other | 47,398 | | | 47,353 | |
Lease liabilities included in Other long-term liabilities | 127,174 | | | 129,101 | |
Total lease liabilities | $ | 174,572 | | | $ | 176,454 | |
9. Acquisitions and Divestitu
re
Acquisitions
The Company spent $1,839.7 million in cash, net of cash acquired, to acquire Magnetrol International ("Magnetrol"), Crank Software, and EGS Automation ("EGS") in March 2021, and NSI-MI Technologies ("NSI-MI") and Abaco Systems, Inc. ("Abaco") in April 2021. Magnetrol is a leading provider of level and flow control solutions for challenging process applications across a diverse set of end markets including medical, pharmaceutical, oil and gas, food and beverage, and general industrial. Crank Software is a leading provider of embedded graphical user interface software and services. EGS is an automation solutions provider that designs and manufactures highly engineered, customized robotic solutions used in critical applications for the medical, food and beverage, and general industrial markets. NSI-MI is a leading provider of radio
AMETEK, Inc.
Notes to Consolidated Financial Statements
SeptemberJune 30, 20212022
(Unaudited)
frequency and microwave test and measurement systems for niche applications across the aerospace, defense, automotive, wireless communications, and research markets. Abaco specializes in open-architecture computing and electronic systems for aerospace, defense, and specialized industrial markets and is a leading providerMaturities of mission critical embedded computing systems. Magnetrol, Crank Software, NSI-MI, and Abaco are part of EIG. EGS is part of EMG.
The following table represents the allocation of the purchase price for the net assets of the acquisitions based on the estimated fair values at acquisition (in millions):
| | | | | | | | | | | | | | | | | |
| Abaco | | Other Acquisitions | | Total |
| (in millions) |
Property, plant and equipment | $ | 56.2 | | | $ | 39.2 | | | $ | 95.4 | |
Goodwill | 737.9 | | | 244.7 | | | 982.6 | |
Other intangible assets | 616.9 | | | 252.8 | | | 869.7 | |
Deferred income taxes | (122.2) | | | (30.5) | | | (152.7) | |
Net working capital and other(1) | 57.1 | | | (12.4) | | | 44.7 | |
Total cash paid | $ | 1,345.9 | | | $ | 493.8 | | | $ | 1,839.7 | |
________________
(1)Includes $66.2 million in accounts receivable, whose fair value, contractual cash flows and expected cash flows are approximately equal.
The amount allocated to goodwill is reflective of the benefits the Company expects to realize from the 2021 acquisitions. Abaco's computing and electronic solutions expand and complement the Company's existing aerospace and defense businesses. NSI-MI strengthens the Company's test and measurement platform. Magnetrol's solutions combined with the Company’s existing Sensors, Test and Calibration business, becomes an industry leading differentiated sensor platform with a broad range of level and flow measurement solutions. Crank Software expands the Company's growing portfolio of software solutions. EGS complements the Company's existing Dunkermotoren business providing highly customizable engineering design and automation capabilities. The Company expects approximately $108 million of the goodwill relating to the 2021 acquisitions will be tax deductible in future years.
At September 30, 2021, the purchase price allocated to other intangible assets of $869.7 million consists of $116.1 million of indefinite-lived intangible trade names, which are not subject to amortization. The remaining $753.6 million of other intangible assets consists of $569.9 million of customer relationships, which are being amortized over a period of 15 to 20 years, and $183.7 million of purchased technology, which is being amortized over a period of 11 to 20 years. Amortization expense for each of the next five years for the 2021 acquisitions is expected to approximate $41 million per year.
At September 30, 2021, the Company finalized the measurements of certain tangible and intangible assets and liabilities for its 2021 acquisitions of EGS and Crank Software, which had no material impact to the consolidated statement of income. The Company is in the process of finalizing the measurement of the intangible assets and certain tangible assets andlease liabilities as wellof June 30, 2022 were as accounting for income taxes, for its 2021 acquisitions of Abaco, Magnetrol, and NSI-MI.follows:
The acquisitions had an immaterial impact on reported net income and diluted earnings per share for the three and nine months ended September 30, 2021. The acquisitions increased net sales by approximately 11% and 6% for the three and nine months ended September 30, 2021, respectively. Had the acquisitions been made at the beginning of 2021 or 2020, pro forma net income and diluted earnings per share for the three and nine months ended September 30, 2021 and 2020, would not have been materially different than the amounts reported. Pro forma net sales would not have been materially different than the amounts reported for the three and nine months ended September 30, 2021 and would have been approximately 10% higher than the reported amounts for the three and nine months ended September 30, 2020.
Divestiture | | | | | |
Lease Liability Maturity Analysis | Operating Leases |
| (In thousands) |
Remaining 2022 | $ | 27,042 | |
2023 | 46,817 | |
2024 | 35,024 | |
2025 | 25,611 | |
2026 | 18,758 | |
Thereafter | 28,245 | |
Total lease payments | 181,497 | |
Less: imputed interest | 6,925 | |
| $ | 174,572 | |
The Company completed its sale of Reading Alloys to Kymera International in March 2020 for net cash proceeds of $245.3 million. The sale resulted in a pretax gain of $141.0 million, recorded in Other income, net in the Consolidated
AMETEK, Inc.
Notes to Consolidated Financial Statements
September 30, 2021
(Unaudited)
Statement of Income, and income tax expense of approximately $31.4 million in connection with the sale. Reading Alloys revenue and costs were reported within the EMG segment through the date of sale.does not have any significant leases that have not yet commenced.
10.9. Goodwill
The changes in the carrying amounts of goodwill by segment were as follows:
| | | | | | | | | | | | | | | | | |
| EIG | | EMG | | Total |
| (In millions) |
Balance at December 31, 2020 | $ | 3,050.3 | | | $ | 1,174.6 | | | $ | 4,224.9 | |
Goodwill acquired from 2021 acquisitions | 976.7 | | | 5.9 | | | 982.6 | |
Purchase price allocation adjustments and other | 1.9 | | | — | | | 1.9 | |
Foreign currency translation adjustments | (15.9) | | | (12.5) | | | (28.4) | |
Balance at September 30, 2021 | $ | 4,013.0 | | | $ | 1,168.0 | | | $ | 5,181.0 | |
| | | | | | | | | | | | | | | | | |
| EIG | | EMG | | Total |
| (In millions) |
Balance at December 31, 2021 | $ | 4,073.8 | | | $ | 1,164.9 | | | $ | 5,238.7 | |
| | | | | |
Purchase price allocation adjustments and other | 4.2 | | | — | | | 4.2 | |
Foreign currency translation adjustments | (38.8) | | | (30.7) | | | (69.5) | |
Balance at June 30, 2022 | $ | 4,039.2 | | | $ | 1,134.2 | | | $ | 5,173.4 | |
The Company finalized its measurements of certain tangible and intangible assets and liabilities for its November 2021 acquisition of Alphasense, which had no material impact to the consolidated statement of income and balance sheet.
11.10. Income Taxes
At SeptemberJune 30, 2021,2022, the Company had gross uncertain tax benefits of $156.6$161.2 million, of which $103.7$118.7 million, if recognized, would impact the effective tax rate.
The following is a reconciliation of the liability for uncertain tax positions (in millions):
| | | | | |
Balance at December 31, 20202021 | $ | 100.7147.0 | |
Additions for tax positions | 56.714.6 | |
Reductions for tax positions | (0.8)(0.4) | |
Balance at SeptemberJune 30, 20212022 | $ | 156.6161.2 | |
The additions above primarily reflect the tax positions included as a component of goodwill for businesses recently acquired and foreign tax planning initiatives. The Company recognizes interest and penalties accrued related to uncertain tax positions in income tax expense. The amounts recognized in income tax expense for interest and penalties during the three and ninesix months ended SeptemberJune 30, 20212022 and 20202021 were not significant.
The effective tax rate for the three months ended SeptemberJune 30, 20212022 was 19.5%18.5%, compared with 17.5%20.6% for the three months ended SeptemberJune 30, 2020.2021. The lower effective tax rate in the second quarter of 2022 is primarily due to improved foreign-derived intangible income ("FDII") benefits on exported products and favorable foreign deferred taxes. The higher effective tax rate in 2021 is primarily due toincluded an increase in the foreign rate differential relatedand the remeasurement of the deferred tax liabilities due to an increase in the mixUK tax rate in 2021.
AMETEK, Inc.
Notes to Consolidated Financial Statements
June 30, 2022
(Unaudited)
12.11. Debt
On April 26, 2021,May 12, 2022, the Company along with certain of its foreign subsidiaries amended and restated its credit agreement dated as of September 22, 2011, as amended and restated as of March 10, 2016 and as further amended and restated as of October 30, 2018, with the lenders, JPMorgan Chase Bank, N.A., as Administrative Agent and Bank of America, N.A., PNC Bank, National Association, Trust Bank and Wells Fargo Bank, National Association, as Co-Syndication Agents. The credit agreement amends and restates the Company’s existing revolving credit facility to add a new five-year, delayed draw,increase the size from $1.5 billion to $2.3 billion and terminates the $800 million term loan for up to $800 million.loan. The credit agreement places certain restrictions on allowable additional indebtedness. At SeptemberJune 30, 2021,2022, the Company had $150.0$360.0 million outstanding on the term loan.revolver with a maturity date of May 2027.
AMETEK, Inc.
Notes to Consolidated Financial Statements
September 30, 2021
(Unaudited)
13.12. Share-Based Compensation
The Company's share-based compensation plans are described in Note 11, Share-Based Compensation, to the consolidated financial statements in Part II, Item 8, filed on the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021.
Share Based Compensation Expense
Total share-based compensation expense was as follows:
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
Stock option expense | Stock option expense | $ | 2,768 | | | $ | 3,331 | | | $ | 10,017 | | | $ | 10,330 | | Stock option expense | $ | 3,383 | | | $ | 3,326 | | | $ | 6,823 | | | $ | 7,249 | |
Restricted stock expense | Restricted stock expense | 4,848 | | | 4,537 | | | 16,765 | | | 12,665 | | Restricted stock expense | 5,253 | | | 5,690 | | | 10,031 | | | 11,917 | |
Performance restricted stock unit expense | Performance restricted stock unit expense | 3,812 | | | 2,957 | | | 8,239 | | | 6,883 | | Performance restricted stock unit expense | 4,320 | | | 3,137 | | | 5,673 | | | 4,427 | |
Total pre-tax expense | Total pre-tax expense | $ | 11,428 | | | $ | 10,825 | | | $ | 35,021 | | | $ | 29,878 | | Total pre-tax expense | $ | 12,956 | | | $ | 12,153 | | | $ | 22,527 | | | $ | 23,593 | |
Pre-tax share-based compensation expense is included in the consolidated statement of income in either Cost of sales or Selling, general and administrative expenses, depending on where the recipient’s cash compensation is reported.
Stock Options
The fair value of each stock option grant is estimated on the grant date using a Black-Scholes-Merton option pricing model. The following weighted average assumptions were used in the Black-Scholes-Merton model to estimate the fair values of stock options granted during the periods indicated:
| | | Nine Months Ended September 30, 2021 | | Year Ended December 31, 2020 | | Six Months Ended June 30, 2022 | | Year Ended December 31, 2021 |
Expected volatility | Expected volatility | 24.2 | % | | 22.2 | % | Expected volatility | 24.5 | % | | 24.2 | % |
Expected term (years) | Expected term (years) | 5.0 | | 5.0 | Expected term (years) | 5.0 | | 5.0 |
Risk-free interest rate | Risk-free interest rate | 0.85 | % | | 0.52 | % | Risk-free interest rate | 2.33 | % | | 0.85 | % |
Expected dividend yield | Expected dividend yield | 0.66 | % | | 1.14 | % | Expected dividend yield | 0.65 | % | | 0.66 | % |
Black-Scholes-Merton fair value per stock option granted | Black-Scholes-Merton fair value per stock option granted | $ | 25.63 | | | $ | 11.01 | | Black-Scholes-Merton fair value per stock option granted | $ | 32.54 | | | $ | 25.63 | |
The following is a summary of the Company’s stock option activity and related information:
| | | | | | | | | | | | | | | | | | | | | | | |
| Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life | | Aggregate Intrinsic Value |
| (In thousands) | | | | (Years) | | (In millions) |
Outstanding at December 31, 2020 | 3,950 | | | $ | 65.16 | | | | | |
Granted | 552 | | | 121.91 | | | | | |
Exercised | (675) | | | 60.32 | | | | | |
Forfeited | (96) | | | 84.03 | | | | | |
Outstanding at September 30, 2021 | 3,731 | | | $ | 73.95 | | | 6.1 | | $ | 186.8 | |
Exercisable at September 30, 2021 | 2,410 | | | $ | 65.00 | | | 4.6 | | $ | 142.2 | |
The aggregate intrinsic value of stock options exercised during the nine months ended September 30, 2021 was $40.7 million. The total fair value of stock options vested during the nine months ended September 30, 2021 was $13.7 million. As of
AMETEK, Inc.
Notes to Consolidated Financial Statements
SeptemberJune 30, 20212022
(Unaudited)
SeptemberThe following is a summary of the Company’s stock option activity and related information:
| | | | | | | | | | | | | | | | | | | | | | | |
| Shares | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life | | Aggregate Intrinsic Value |
| (In thousands) | | | | (Years) | | (In millions) |
Outstanding at December 31, 2021 | 3,352 | | | $ | 76.08 | | | | | |
Granted | 608 | | | 134.69 | | | | | |
Exercised | (291) | | | 62.97 | | | | | |
Forfeited | (54) | | | 99.43 | | | | | |
Outstanding at June 30, 2022 | 3,615 | | | $ | 86.64 | | | 6.5 | | $ | 104.8 | |
Exercisable at June 30, 2022 | 2,438 | | | $ | 72.77 | | | 5.4 | | $ | 92.6 | |
The aggregate intrinsic value of stock options exercised during the six months ended June 30, 2021,2022 was $18.3 million. The total fair value of stock options vested during the six months ended June 30, 2022 was $11.2 million. As of June 30, 2022, there was approximately $16.4$24.3 million of expected future pre-tax compensation expense related to the 1.31.2 million non-vested stock options outstanding, which is expected to be recognized over a weighted average period of approximately two years.
Restricted Stock
The following is a summary of the Company’s non-vested restricted stock activity and related information:
| | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value |
| | (In thousands) | | | | (In thousands) | | |
Non-vested restricted stock outstanding at December 31, 2020 | 701 | | | $ | 76.86 | | |
Non-vested restricted stock outstanding at December 31, 2021 | | Non-vested restricted stock outstanding at December 31, 2021 | 413 | | | $ | 96.07 | |
Granted | Granted | 153 | | | 122.51 | | Granted | 181 | | | 134.63 | |
Vested | Vested | (353) | | | 68.29 | | Vested | (155) | | | 85.97 | |
Forfeited | Forfeited | (37) | | | 93.97 | | Forfeited | (25) | | | 105.34 | |
Non-vested restricted stock outstanding at September 30, 2021 | 464 | | | $ | 97.07 | | |
Non-vested restricted stock outstanding at June 30, 2022 | | Non-vested restricted stock outstanding at June 30, 2022 | 414 | | | $ | 116.13 | |
The total fair value of restricted stock vested during the ninesix months ended SeptemberJune 30, 20212022 was $24.1$13.3 million. As of SeptemberJune 30, 2021,2022, there was approximately $32.6$37.9 million of expected future pre-tax compensation expense related to the 0.50.4 million non-vested restricted shares outstanding, which is expected to be recognized over a weighted average period of approximately two years.
Performance Restricted Stock Units
In March 2021,2022, the Company granted performance restricted stock units ("PRSU") to officers and certain key management-level employees. The PRSUs vest over a period up to three years from the grant date based on continuous service, with the number of shares earned (0% to 200% of the target award) depending upon the extent to which the Company achieves certain financial and market performance targets measured over the period from January 1 of the year of grant to December 31 of the third year. Half of the PRSUs were valued in a manner similar to restricted stock as the financial targets are based on the Company’s operating results, which represents a performance condition. The grant date fair value of these PRSUs are recognized as compensation expense over the vesting period based on the probable number of awards to vest at each reporting date.
The other half of the PRSUs were valued using a Monte Carlo model as the performance target is related to the Company’s total shareholder return compared to a group of peer companies, which represents a market condition. The Company recognizes the grant date fair value of these awards as compensation expense ratably over the vesting period.
AMETEK, Inc.
Notes to Consolidated Financial Statements
SeptemberJune 30, 20212022
(Unaudited)
The following is a summary of the Company’s non-vested performance restricted stock activity and related information:
| | | Shares | | Weighted Average Grant Date Fair Value | | Shares | | Weighted Average Grant Date Fair Value |
| | (In thousands) | | | | (In thousands) | | |
Non-vested performance restricted stock outstanding at December 31, 2020 | 264 | | | $ | 72.90 | | |
Non-vested performance restricted stock outstanding at December 31, 2021 | | Non-vested performance restricted stock outstanding at December 31, 2021 | 289 | | | $ | 85.29 | |
Granted | Granted | 81 | | | 121.91 | | Granted | 87 | | | 134.69 | |
Performance assumption change 1 | Performance assumption change 1 | 39 | | | 78.20 | | Performance assumption change 1 | 66 | | | 81.76 | |
Vested | Vested | (88) | | | 78.20 | | Vested | (161) | | | 81.76 | |
Forfeited | Forfeited | (5) | | | 91.58 | | Forfeited | (3) | | | 96.93 | |
Non-vested performance restricted stock outstanding at September 30, 2021 | 291 | | | $ | 85.29 | | |
Non-vested performance restricted stock outstanding at June 30, 2022 | | Non-vested performance restricted stock outstanding at June 30, 2022 | 278 | | | $ | 101.95 | |
1 Reflects the number of PRSUs above target levels based on performance metrics.
As of SeptemberJune 30, 2021,2022, there was approximately $7.3$13.2 million of expected future pre-tax compensation expense related to the 0.3 million non-vested restricted shares outstanding, which is expected to be recognized over a weighted average period of less than one year.
14.13. Retirement and Pension Plans
The components of net periodic pension benefit expense (income) were as follows:
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
Defined benefit plans: | Defined benefit plans: | | Defined benefit plans: | |
Service cost | Service cost | $ | 2,009 | | | $ | 1,979 | | | $ | 6,060 | | | $ | 5,858 | | Service cost | $ | 1,331 | | | $ | 2,030 | | | $ | 2,705 | | | $ | 4,051 | |
Interest cost | Interest cost | 4,563 | | | 5,657 | | | 13,711 | | | 16,893 | | Interest cost | 5,032 | | | 4,581 | | | 10,152 | | | 9,148 | |
Expected return on plan assets | Expected return on plan assets | (14,172) | | | (13,681) | | | (42,567) | | | (40,889) | | Expected return on plan assets | (15,033) | | | (14,221) | | | (30,301) | | | (28,395) | |
Amortization of net actuarial loss and other | Amortization of net actuarial loss and other | 7,550 | | | 4,008 | | | 16,282 | | | 11,915 | | Amortization of net actuarial loss and other | 2,123 | | | 4,379 | | | 4,297 | | | 8,732 | |
Pension income | Pension income | (50) | | | (2,037) | | | (6,514) | | | (6,223) | | Pension income | (6,547) | | | (3,231) | | | (13,147) | | | (6,464) | |
Other plans: | Other plans: | | | | | | | | Other plans: | | | | | | | |
Defined contribution plans | Defined contribution plans | 7,792 | | | 7,068 | | | 24,208 | | | 23,975 | | Defined contribution plans | 9,811 | | | 7,961 | | | 23,072 | | | 16,416 | |
Foreign plans and other | Foreign plans and other | 2,074 | | | 1,934 | | | 6,431 | | | 5,807 | | Foreign plans and other | 2,077 | | | 2,123 | | | 4,395 | | | 4,357 | |
Total other plans | Total other plans | 9,866 | | | 9,002 | | | 30,639 | | | 29,782 | | Total other plans | 11,888 | | | 10,084 | | | 27,467 | | | 20,773 | |
Total net pension expense | Total net pension expense | $ | 9,816 | | | $ | 6,965 | | | $ | 24,125 | | | $ | 23,559 | | Total net pension expense | $ | 5,341 | | | $ | 6,853 | | | $ | 14,320 | | | $ | 14,309 | |
For defined benefit plans, the net periodic benefit income, other than the service cost component, is included in “Other (expense) income, net” in the consolidated statement of income.
For the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, contributions to the Company’s defined benefit pension plans were $6.4$3.9 million and $5.1$4.1 million, respectively. The Company’s current estimate of 20212022 contributions to its worldwide defined benefit pension plans is in line with the range disclosed in Note 12 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021.
AMETEK, Inc.
Notes to Consolidated Financial Statements
SeptemberJune 30, 20212022
(Unaudited)
15.14. Contingencies
Asbestos Litigation
The Company (including its subsidiaries) has been named as a defendant in a number of asbestos-related lawsuits. Certain of these lawsuits relate to a business which was acquired by the Company and do not involve products which were manufactured or sold by the Company. In connection with these lawsuits, the seller of such business has agreed to indemnify the Company against these claims (the “Indemnified Claims”). The Indemnified Claims have been tendered to, and are being defended by, such seller. The seller has met its obligations, in all respects, and the Company does not have any reason to believe such party would fail to fulfill its obligations in the future. To date, no judgments have been rendered against the Company as a result of any asbestos-related lawsuit. The Company believes that it has good and valid defenses to each of these claims and intends to defend them vigorously.
Environmental Matters
Certain historic processes in the manufacture of products have resulted in environmentally hazardous waste by-products as defined by federal and state laws and regulations. At SeptemberJune 30, 2021,2022, the Company is named a Potentially Responsible Party (“PRP”) at 13 non-AMETEK-owned former waste disposal or treatment sites (the “non-owned” sites). The Company is identified as a “de minimis” party in 12 of these sites based on the low volume of waste attributed to the Company relative to the amounts attributed to other named PRPs. In 8 of these sites, the Company has reached a tentative agreement on the cost of the de minimis settlement to satisfy its obligation and is awaiting executed agreements. The tentatively agreed-to settlement amounts are fully reserved. In the other 4 sites, the Company is continuing to investigate the accuracy of the alleged volume attributed to the Company as estimated by the parties primarily responsible for remedial activity at the sites to establish an appropriate settlement amount. At the remaining site where the Company is a non-de minimis PRP, the Company is participating in the investigation and/or related required remediation as part of a PRP Group and reserves have been established to satisfy the Company’s expected obligations. The Company historically has resolved these issues within established reserve levels and reasonably expects this result will continue. In addition to these non-owned sites, the Company has an ongoing practice of providing reserves for probable remediation activities at certain of its current or previously owned manufacturing locations (the “owned” sites). For claims and proceedings against the Company with respect to other environmental matters, reserves are established once the Company has determined that a loss is probable and estimable. This estimate is refined as the Company moves through the various stages of investigation, risk assessment, feasibility study and corrective action processes. In certain instances, the Company has developed a range of estimates for such costs and has recorded a liability based on the best estimate. It is reasonably possible that the actual cost of remediation of the individual sites could vary from the current estimates and the amounts accrued in the consolidated financial statements; however, the amounts of such variances are not expected to result in a material change to the consolidated financial statements. In estimating the Company’s liability for remediation, the Company also considers the likely proportionate share of the anticipated remediation expense and the ability of the other PRPs to fulfill their obligations.
Total environmental reserves at SeptemberJune 30, 20212022 and December 31, 20202021 were $33.8$37.6 million and $32.4$37.2 million, respectively, for both non-owned and owned sites. For the ninesix months ended SeptemberJune 30, 2021,2022, the Company recorded $7.3$4.5 million in reserves. Additionally, the Company spent $5.9$4.1 million on environmental matters for the ninesix months ended SeptemberJune 30, 2021. The Company’s reserves for environmental liabilities at September 30, 2021 and December 31, 2020 included reserves of $4.8 million and $7.4 million, respectively, for an owned site acquired in connection with the 2005 acquisition of HCC Industries (“HCC”). The Company is the designated performing party for the performance of remedial activities for one of several operating units making up a Superfund site in the San Gabriel Valley of California.2022.
The Company has agreements with other former owners of certain of its acquired businesses, as well as new owners of previously owned businesses. Under certain of the agreements, the former or new owners retained, or assumed and agreed to indemnify the Company against, certain environmental and other liabilities under certain circumstances. The Company and some of these other parties also carry insurance coverage for some environmental matters. To date, these parties have met their obligations in all material respects.
The Company believes it has established reserves for the environmental matters described above, which are sufficient to perform all known responsibilities under existing claims and consent orders. The Company has no reason to believe that other third parties would fail to perform their obligations in the future. In the opinion of management, based on presently
AMETEK, Inc.
Notes to Consolidated Financial Statements
September 30, 2021
(Unaudited)
available information and the Company’s historical experience related to such matters, an adequate provision for probable costs has been made and the ultimate cost resulting from these actions is not expected to materially affect the consolidated results of operations, financial position or cash flows of the Company.
The Company has been remediating groundwater contamination for several contaminants, including trichloroethylene (“TCE”), at a formerly owned site in El Cajon, California. Several lawsuits have been filed against the Company alleging damages resulting from the groundwater contamination, including property damages and funds for medical monitoring to detect causally related personal injury, and seeking compensatory and punitive damages. After extensive negotiations, the Company finalized and paid in April 2021 a global settlement of these lawsuits for an aggregate amount of $6.8 million, for which the Company had previously established reserves sufficient to cover this settlement.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
The following table sets forth net sales and income by reportable segment and on a consolidated basis:
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2022 | | 2021 | | 2022 | | 2021 |
| | (In thousands) | | (In thousands) |
Net sales: | Net sales: | | Net sales: | |
Electronic Instruments | Electronic Instruments | $ | 981,815 | | | $ | 748,372 | | | $ | 2,706,673 | | | $ | 2,170,479 | | Electronic Instruments | $ | 1,028,248 | | | $ | 933,934 | | | $ | 2,016,007 | | | $ | 1,724,858 | |
Electromechanical | Electromechanical | 458,866 | | | 378,570 | | | 1,336,096 | | | 1,170,603 | | Electromechanical | 486,304 | | | 452,412 | | | 957,070 | | | 877,230 | |
Consolidated net sales | Consolidated net sales | $ | 1,440,681 | | | $ | 1,126,942 | | | $ | 4,042,769 | | | $ | 3,341,082 | | Consolidated net sales | $ | 1,514,552 | | | $ | 1,386,346 | | | $ | 2,973,077 | | | $ | 2,602,088 | |
Operating income and income before income taxes: | Operating income and income before income taxes: | | | | | | | | Operating income and income before income taxes: | | | | | | | |
Segment operating income: | Segment operating income: | | Segment operating income: | |
Electronic Instruments | Electronic Instruments | $ | 245,118 | | | $ | 203,749 | | | $ | 678,652 | | | $ | 534,613 | | Electronic Instruments | $ | 265,115 | | | $ | 226,637 | | | $ | 509,889 | | | $ | 433,534 | |
Electromechanical | Electromechanical | 114,571 | | | 84,303 | | | 332,038 | | | 245,154 | | Electromechanical | 124,371 | | | 112,434 | | | 252,580 | | | 217,467 | |
Total segment operating income | Total segment operating income | 359,689 | | | 288,052 | | | 1,010,690 | | | 779,767 | | Total segment operating income | 389,486 | | | 339,071 | | | 762,469 | | | 651,001 | |
Corporate administrative expenses | Corporate administrative expenses | (22,126) | | | (17,311) | | | (63,171) | | | (49,996) | | Corporate administrative expenses | (24,644) | | | (22,460) | | | (44,387) | | | (41,045) | |
Consolidated operating income | Consolidated operating income | 337,563 | | | 270,741 | | | 947,519 | | | 729,771 | | Consolidated operating income | 364,842 | | | 316,611 | | | 718,082 | | | 609,956 | |
Interest expense | Interest expense | (20,476) | | | (21,187) | | | (59,865) | | | (66,597) | | Interest expense | (20,350) | | | (20,442) | | | (39,920) | | | (39,389) | |
Other (expense) income, net | 2,581 | | | (1,479) | | | (3,775) | | | 142,428 | | |
Other income (expense), net | | Other income (expense), net | 1,973 | | | (4,414) | | | 4,525 | | | (6,356) | |
Consolidated income before income taxes | Consolidated income before income taxes | $ | 319,668 | | | $ | 248,075 | | | $ | 883,879 | | | $ | 805,602 | | Consolidated income before income taxes | $ | 346,465 | | | $ | 291,755 | | | $ | 682,687 | | | $ | 564,211 | |
Recent Events and Market Conditions
Recent events and market conditions impacting our business include the COVID-19 pandemic, increased material and transportation cost inflation, supply chain constraints, and the ongoing conflict in Ukraine. As a result of these events and conditions, we anticipate a challenging global economic environment for the remainder of 2022. There still remains uncertainty around the COVID-19 pandemic, its effect on labor, government mandated lockdowns and other restrictive measures, and the pandemic's ultimate duration. The recent lockdowns in China limited our ability to access customer sites, operate certain facilities, and placed additional constraints on our supply chain during the second quarter. Depending on the course of the pandemic, additional lockdowns in China or elsewhere could impact our operations and results of operations. Beginning in 2021, we experienced heightened levels of inflation in material and transportation costs and we expect elevated levels of cost inflation to persist throughout 2022. We have taken steps to mitigate the impacts of inflation by implementing pricing actions. We experienced additional pressure in our supply chain due to component shortages and strained transportation capacity, as well as the impact of continued elevated customer demand. In response to these supply chain pressures, we have taken actions to build inventory and seek alternative sources of supply to support sales and backlog growth. The invasion of Ukraine by Russia and the sanctions imposed in response to this conflict have increased global economic and political uncertainty. Russia and Ukraine represent an insignificant portion of our business, but a significant expansion of the conflict's current scope could further complicate the economic environment. While the ultimate impact of these events remains uncertain, we will continue to evaluate the extent to which these factors will impact our business, financial condition, and results of operations.
Results of operations for the second quarter of 2022 compared with the second quarter of 2021
For the quarter ended SeptemberJune 30, 2021,2022, the Company posted record sales, operating income, and backlog as well as strong operating cash flow.orders. The Company achieved these results from organic sales growth in both EIG and EMG, contributions from the 2021 acquisitions of Abaco Systems, Inc., Magnetrol International, NSI-MI Technologies, Crank Software, and EGS Automation, as well as the Company's Operational Excellence initiatives.
The full year impact of the 2021 acquisitions, continued economic recovery, and benefits from its Operational Excellence initiatives are expected to have a positive impact on the remainder of the Company's 2021 results. While the ultimate duration and impact of the COVID-19 pandemic is unknown, the Company will continue to monitor and address the challenges of the pandemic throughout the remainder of the year.
Impact of COVID-19 Pandemic on our Business
The COVID-19 pandemic resulted in significant global economic disruption and had an adverse impact on the Company's financial results throughout 2020. As the global economy has begun to recover, the Company eliminated certain of the temporary cost saving actions put in place in 2020, but continues to closely monitor its fixed costs, capital expenditure plans, inventory, and capital resources to respond to changing conditions and to ensure it has the resources to meet its future needs. The Company has seen sequential improvement in its financial results since the third quarter of 2020, and this trend has continued in the first nine months of 2021. The current economic environment in which the Company operates is characterized by increased material cost inflation, logistics challenges, labor availability issues, and component part shortages. The Company continues to monitor and closely manage through these conditions. The Company expects the impact of these conditions to continue through the fourth quarter of 2021 and has taken steps to mitigate such impacts.
On September 24, 2021, the U.S. Safer Federal Workforce Task Force issued guidance requiring federal contractors and subcontractors to comply with COVID-19 safety protocols, including requiring certain employees to be fully vaccinated against COVID-19 by December 8, 2021, except in limited circumstances. The vaccination requirements will be incorporated in new government contracts, renewals, extensions and other modifications signed on and after October 15, 2021, and will apply to employees working on or in connection with such contracts, as well as to employees working at a location at which an employee working on such contract is likely to be present. The Company has determined the December 8, 2021 deadline for vaccination will apply to many of the Company's U.S. sites and is in the process of implementing this executive order across its U.S. workforce. It is uncertain to what extent compliance with the vaccine mandate may result in workforce attrition. While this mandate may have an impact on the Company's operations, we do not expect it to have a material adverse effect on the Company's financial condition, results of operations, or liquidity.
The Company's top priority during this pandemic is the health and safety of its employees. All global manufacturing facilities remained fully operational during the third quarter and continue to operate with safety protocols in place to ensure the health and safety of its employees and communities. The Company will continue to evaluate the nature and extent of future impacts of the COVID-19 pandemic on its business. See Risk Factors, included in Part I, Item 1A of our Annual Report on Form 10-K, for further discussion of the possible impact of the COVID-19 pandemic on our business.
Results of operations for the third quarter of 2021 compared with the third quarter of 2020
Net sales for the thirdsecond quarter of 20212022 were a record $1,440.7$1,514.6 million, an increase of $313.8$128.3 million or 27.8%9.2%, compared with net sales of $1,126.9$1,386.3 million for the thirdsecond quarter of 2020.2021. The increase in net sales for the thirdsecond quarter of 20212022 was due to a 17%12% increase in organic sales, and an 11% increase from acquisitions.
Total international sales for the third quarter of 2021 were $701.1 million or 48.7% of net sales, an increase of $152.3 million or 27.8%, compared with international sales of $548.8 million or 48.7% of net sales for the third quarter of 2020. The increase in international sales was primarily driven by strong demand in Europe and Asia during the quarter as well as contributions from recent acquisitions.
Orders for the third quarter of 2021 were $1,552.6 million, an increase of $417.1 million or 36.7%, compared with $1,135.5 million for the third quarter of 2020. The increase in orders for the third quarter of 2021 was due to a 31% increase in organic orders, a 9%1% increase from acquisitions, partially offset by an unfavorable 3% effect of foreign currency translation.
Total international sales for the second quarter of 2022 were $721.4 million or 47.6% of net sales, an increase of $55.7 million or 8.4%, compared with international sales of $665.7 million or 48.0% of net sales for the second quarter of 2021. The increase in international sales was primarily driven by strong demand in Asia during the quarter as well as contributions from recent acquisitions.
Orders for the second quarter of 2022 were $1,644.5 million, a decrease of $269.2 million or 14.1%, compared with $1,913.7 million for the second quarter of 2021. The decrease in orders for the second quarter of 2022 was due to a 20% decrease from $371 million of acquired backlog from the 2021 acquisitions, an unfavorable 5% effect of foreign currency translation, partially offset by an 11% increase in organic orders. As a result, the Company's backlog of unfilled orders at SeptemberJune 30, 20212022 was a record $2,623.5$3,104.4 million, an increase of $821.3$374.3 million or 45.6%13.7% compared with $1,802.2$2,730.1 million at December 31, 2020.2021.
Segment operating income for the thirdsecond quarter of 20212022 was $359.7$389.5 million, an increase of $71.6$50.4 million or 24.9%14.9%, compared with segment operating income of $288.1$339.1 million for the thirdsecond quarter of 2020.2021. Segment operating income was positively impacted in 2022 by the increase in sales discussed above. Segment operating margins, as a percentage of net sales, decreasedincreased to 25.0%25.7% for the thirdsecond quarter of 2022, compared with 24.5% for the second quarter of 2021. Excluding the dilutive impact of the 2021 acquisitions, segment operating margins for the core businesses increased 130 basis points compared to the second quarter of 2021, compared with 25.6% fordue to benefits from the third quarter of 2020.Company's Operational Excellence initiatives.
Cost of sales for the thirdsecond quarter of 20212022 was $949.4$988.2 million or 65.9%65.2% of net sales, an increase of $216.7$75.5 million or 29.6%8.3%, compared with $732.7$912.7 million or 65.0%65.8% of net sales for the thirdsecond quarter of 2020.2021. The cost of sales increase was primarily due to the net sales increase discussed above.
Selling, general and administrative expenses for the thirdsecond quarter of 20212022 were $153.7$161.5 million or 10.7% of net sales, an increase of $30.2$4.5 million or 24.5%2.9%, compared with $123.5$157.0 million or 11.0%11.3% of net sales for the thirdsecond quarter of 2020. Selling, general and administrative expenses increased primarily due to the net sales increase discussed above.2021.
Consolidated operating income was a record $337.6$364.8 million or 23.4%24.1% of net sales for the thirdsecond quarter of 2021,2022, an increase of $66.9$48.2 million or 24.7%15.2%, compared with $270.7$316.6 million or 24.0%22.8% of net sales for the thirdsecond quarter of 2020.2021.
Other income, net was $2.6$2.0 million for the thirdsecond quarter of 2021,2022, compared with $1.5$4.4 million of other expense, net for the thirdsecond quarter of 2020,2021, a change of $4.1$6.4 million. The second quarter of 2022 includes higher pension income of $2.5 million and lower due diligence expense compared to the second quarter of 2021.
The effective tax rate for the thirdsecond quarter of 20212022 was 19.5%18.5%, compared with 17.5%20.6% for the thirdsecond quarter of 2020.2021. The higherlower effective tax rate in 2021the second quarter of 2022 is primarily due to an increase in theimproved foreign-derived intangible income ("FDII") benefits on exported products and favorable foreign rate differential related to the mix of earnings generated in higher taxed jurisdictions.deferred taxes.
Net income for the thirdsecond quarter of 20212022 was $257.5a record $282.4 million, an increase of $52.9$50.7 million or 25.8%21.9%, compared with $204.6$231.7 million for the thirdsecond quarter of 2020.2021.
Diluted earnings per share for the thirdsecond quarter of 20212022 were $1.10,$1.22, an increase of $0.22 or 25.0%22.0%, compared with $0.88$1.00 per diluted share for the thirdsecond quarter of 2020.2021.
Segment Results
EIG’s net sales totaled a record $981.8$1,028.2 million for the thirdsecond quarter of 2021,2022, an increase of $233.4$94.3 million or 31.2%10.1%, compared with $748.4$933.9 million for the thirdsecond quarter of 2020.2021. The net sales increase was due to a 15%12% increase in organic sales, and a 16%1% increase from acquisitions.acquisitions, partially offset by an unfavorable 3% effect of foreign currency translation.
EIG’s operating income was a record $245.1$265.1 million for the thirdsecond quarter of 2021,2022, an increase of $41.4$38.5 million or 20.3%17.0%, compared with $203.7$226.6 million for the thirdsecond quarter of 2020. EIG's operating income increased primarily due to the sales
increase discussed above.2021. EIG’s operating margins were 25.0%25.8% of net sales for the thirdsecond quarter of 2021,2022, compared with 27.2%24.3% for the thirdsecond quarter of 2020. The 2021 acquisitions2021. Excluding the dilutive impact of Abaco, Magnetrol, NSI-MI, and Crank Software diluted operating margins by 220 basis points. Excluding therecent acquisitions, EIG operating margins were flat whenfor the core business increased 170 basis points compared to the thirdsecond quarter of 2020.2021, due to benefits from the Company's Operational Excellence initiatives.
EMG’s net sales totaled $458.9$486.3 million for the thirdsecond quarter of 2021,2022, an increase of $80.3$33.9 million or 21.2%7.5%, compared with $378.6$452.4 million for the thirdsecond quarter of 2020.2021. The net sales increase was due to a 20%an 11% organic sales increase, as well as a favorable 1%partially offset by an unfavorable 3% effect of foreign currency translation.
EMG’s operating income was a record $114.6$124.4 million for the thirdsecond quarter of 2021,2022, an increase of $30.3$12.0 million or 35.9%10.6%, compared with $84.3$112.4 million for the thirdsecond quarter of 2020.2021. EMG’s operating margins were a record 25.0%25.6% of net sales for the thirdsecond quarter of 2022, compared with 24.9% for the second quarter of 2021. EMG operating margins increased compared to the second quarter of 2021 compared with 22.3% for the third quarter of 2020. EMG's operating income and operating margins increased primarily due to the increase in sales discussed above as well as benefits from the Company's Operational Excellence initiatives.
Results of operations for the first ninesix months of 20212022 compared with the first ninesix months of 20202021
Net sales for the first ninesix months of 20212022 were $4,042.8$2,973.1 million, an increase of $701.7$371.0 million or 21.0%14.3%, compared with net sales of $3,341.1$2,602.1 million for the first ninesix months of 2020.2021. The increase in net sales for the first ninesix months of 20212022 was due to a 14%13% organic sales increase, a 6%3% increase from acquisitions, as well as a favorable 1%partially offset by an unfavorable 2% effect of foreign currency translation.
Total international sales for the first ninesix months of 20212022 were $1,983.1$1,465.7 million or 49.1%49.3% of net sales, an increase of $389.6$183.6 million or 24.4%14.3%, compared with international sales of $1,593.5$1,282.1 million or 47.7%49.3% of net sales for the first ninesix months of 2020.2021. The increase in international sales was primarily driven by strong demand in Europe and Asia as well as contributions from recent acquisitions.
Orders for the first ninesix months of 20212022 were $4,864.0$3,347.4 million, an increase of $1,520.4$36.0 million or 45.5%1.1%, compared with $3,343.6$3,311.4 million for the first ninesix months of 2020.2021. The increase in orders for the first ninesix months of 20212022 was due to a 27%14% organic order increase, partially offset by a 10% decrease from acquisitions, as well as an 18% increase from acquisitions.a 3% unfavorable effect of foreign currency translation.
Segment operating income for the first ninesix months of 20212022 was $1,010.7$762.5 million, an increase of $230.9$111.5 million or 29.6%17.1%, compared with segment operating income of $779.8$651.0 million for the first ninesix months of 2020.2021. Segment operating income was positively impacted in 2022 by the increase in sales discussed above, as well as a $7.1 million gain on the sale of a facility. Segment operating margins, as a percentage of net sales, increased to 25.6% for the first six months of 2022, compared with 25.0% for the first ninesix months of 2021, compared with 23.3%2021. Segment operating margins for the first ninesix months of 2020. The Company recorded realignment costs of $43.7 million in2022 were negatively impacted by the first quarter of 2020 in response to thedilutive impact of recent acquisitions. Excluding the dilutive impact of recent acquisitions and the gain on the sale of a weak global economy as a result of the COVID-19 pandemic. The 2020 realignment costs were composed of $35.3 million in severance costs for a reduction in workforce and $8.4 million of asset write-downs, primarily inventory, which decreased margins by130 basis points for the first nine months of 2020. Segment operating income andfacility, segment operating margins for the core businesses increased 140 basis points compared to the first ninesix months of 2021, were positively impacted by the increase in net sales discussed above as well asdue to the Company's Operational Excellence initiatives, including the 2020 realignment actions.initiatives.
Cost of sales for the first ninesix months of 20212022 was $2,651.5$1,937.0 million or 65.6%65.2% of net sales, an increase of $425.0$234.9 million or 19.1%13.8%, compared with $2,226.5$1,702.1 million or 66.6%65.4% of net sales for the first ninesix months of 2020.2021. The cost of sales increase was primarily due to the net sales increase discussed above. The first nine months of 2020 included the realignment costs discussed above.
Selling, general and administrative expenses for the first ninesix months of 20212022 were $443.7$318.0 million or 11.0%10.7% of net sales, an increase of $58.9$28.0 million or 15.3%9.6%, compared with $384.8$290.0 million or 11.5%11.1% of net sales for the first ninesix months of 2020.2021. Selling, general and administrative expenses increased primarily due to the increase in net sales increase discussed above.
Consolidated operating income was $947.5$718.1 million or 24.2% of net sales for the first six months of 2022, an increase of $108.1 million or 17.7%, compared with $610.0 million or 23.4% of net sales for the first ninesix months of 2021, an increase of $217.7 million or 29.8%, compared with $729.8 million or 21.8% of net sales for the first nine months of 2020.2021. The consolidated operating income and operating income margins for the first ninesix months of 20212022 were positively impacted by the increase in net sales discussed above as well as the benefits of the Company's Operational Excellence initiatives. The first nine months of 2020 included the realignment costs discussed above, which negatively impacted consolidated operating margins by 140 basis points.
Other expense,income, net was $3.8$4.5 million for the first ninesix months of 2021,2022, compared with $142.4$6.4 million of other income,expense, net for the first ninesix months of 2020,2021, a change of $146.2$10.9 million. In March 2020,The first six months of 2022 includes higher pension income of $5.0 million and lower acquisition-related due diligence expense compared to the Company completedfirst six months of 2021.
The effective tax rate for the salefirst six months of its2022 was 18.7%, compared with 20.1% for the first six months of 2021. The lower effective tax rate in 2022 is primarily due to improved FDII benefits and a favorable foreign tax rate differential.
Net income for the first six months of 2022 was $554.8 million, an increase of $103.9 million or 23.0%, compared with $450.9 million for the first six months of 2021.
Diluted earnings per share for the first six months of 2022 were $2.39, an increase of $0.45 or 23.2%, compared with $1.94 per diluted share for the first six months of 2021.
Reading Alloys business ("Reading") to Kymera International for net proceeds of $245.3 million in cash. The sale resulted in a pre-tax gain of $141.0 million recorded in other income, net in the first quarter of 2020. The first nine months of 2021 also includes higher acquisition-related due diligence expense compared to the first nine months of 2020.
The effective tax rate for the first nine months of 2021 was 19.9%, compared with 19.1% for the first nine months of 2020. The higher effective tax rate in 2021 is primarily due to an increase in the foreign rate differential and from the remeasurement of the deferred tax liabilities due to an increase in the UK tax rate in 2021.
Net income for the first nine months of 2021 was $708.4 million, an increase of $57.0 million or 8.7%, compared with $651.4 million for the first nine months of 2020.
Diluted earnings per share for the first nine months of 2021 were $3.04, an increase of $0.22 or 7.8%, compared with $2.82 per diluted share for the first nine months of 2020. In the first nine months of 2020, diluted earnings per share included $0.47 for the net gain on the sale of Reading and $0.15 for the net realignment costs.
Segment Results
EIG’s net sales totaled $2,706.7$2,016.0 million for the first ninesix months of 2021,2022, an increase of $536.2$291.1 million or 24.7%16.9%, compared with $2,170.5$1,724.9 million for the first ninesix months of 2020. The net sales increase was due to a 13% organic sales increase, a 10% increase from acquisitions, and a favorable 1% effect of foreign currency translation.
EIG’s operating income was $678.7 million for the first nine months of 2021, an increase of $144.1 million or 26.9%, compared with $534.6 million for the first nine months of 2020. EIG’s operating margins were 25.1% of net sales for the first nine months of 2021, compared with 24.6% for the first nine months of 2020. EIG's operating income and operating margins in the first nine months of 2021 were positively impacted by the sales increase discussed above as well as the Company's Operational Excellence initiatives. The 2021 acquisitions of Abaco, Magnetrol, NSI-MI, and Crank Software diluted operating margins by 150 basis points. Excluding the acquisitions, EIG operating margins would have been 26.6% for the first nine months of 2021. EIG’s operating margins were negatively impacted in the first nine months of 2020 by 110 basis points due to the 2020 realignment costs discussed above.
EMG’s net sales totaled $1,336.1 million for the first nine months of 2021, an increase of $165.5 million or 14.1%, compared with $1,170.6 million for the first nine months of 2020. The net sales increase was due to a 14% organic sales increase, a favorable 2% effect of foreign currency translation,5% increase from acquisitions, partially offset by an unfavorable 2% impact from the Reading divestiture.effect of foreign currency translation.
EMG’sEIG’s operating income was $332.0$509.9 million for the first ninesix months of 2021,2022, an increase of $86.8$76.4 million or 35.4%17.6%, compared with $245.2$433.5 million for the first ninesix months of 2020. EMG’s2021. EIG’s operating margins were 24.9%25.3% of net sales for the first ninesix months of 2021,2022, compared with 20.9%25.1% for the first ninesix months of 2020. EMG's operating income and2021. EIG's operating margins in the first ninesix months of 2022 were negatively impacted by the dilutive impact of the 2021 acquisitions. Excluding the dilutive impact of recent acquisitions, EIG operating margins increased 160 basis points compared to the first six months of 2021, were positively impacted by the sales increase discussed above as well asdue to benefits from the Company's Operational Excellence initiatives.
EMG’s net sales totaled $957.1 million for the first six months of 2022, an increase of $79.9 million or 9.1%, compared with $877.2 million for the first six months of 2021. The net sales increase was due to an 11% organic sales increase, partially offset by an unfavorable 2% effect of foreign currency translation.
EMG’s operating income was $252.6 million for the first six months of 2022, an increase of $35.1 million or 16.1%, compared with $217.5 million for the first six months of 2021. EMG's operating income included a $7.1 million gain on the sale of a facility during the first six months of 2022. EMG’s operating margins were negatively impacted in26.4% of net sales for the first ninesix months of 2020 by 1802022, compared with 24.8% for the first six months of 2021. Excluding the gain on the sale of a facility, EMG operating margins increased 90 basis points compared to the first six months of 2021, due to the 2020 realignment costs discussed above.Company's Operational Excellence initiatives.
Financial Condition
Liquidity and Capital Resources
Cash provided by operating activities totaled $878.6$437.2 million for the first ninesix months of 2021,2022, a decrease of $16.5$134.2 million or 1.8%23.5%, compared with $895.1$571.4 million for the first ninesix months of 2020.2021. The decrease in cash provided by operating activities for the first ninesix months of 20212022 was primarily due to higher working capital requirements,investments in inventory to support sales and backlog growth, and to mitigate inventory supply chain constraints, partially offset by higher net income, net of the gain on the sale of the Reading business in 2020.income.
Free cash flow (cash flow provided by operating activities less capital expenditures) was $811.3$384.7 million for the first ninesix months of 2021,2022, compared with $857.9$530.4 million for the first ninesix months of 2020.2021. EBITDA (earnings before interest, income taxes, depreciation and amortization) was $1,157.2$877.2 million for the first ninesix months of 2021,2022, compared with $1,060.9$742.5 million for the first ninesix months of 2020, which included the gain on the sale of the Reading business.2021. Free cash flow and EBITDA are presented because the Company is aware that they are measures used by third parties in evaluating the Company.
Cash used by investing activities totaled $1,895.2$41.0 million for the first ninesix months of 2021,2022, compared with cash providedused by investing activities of $98.7$1,882.1 million for the first ninesix months of 2020.2021. For the first ninesix months of 2022, the Company received proceeds of $11.8 million from the sale of a facility. For the first six months of 2021, the Company paid $1,839.7$1,840.8 million, net of cash acquired, to purchase Abaco Systems, Magnetrol International, NSI-MI
Technologies, Crank Software, and EGS Automation compared to $116.5 million, net of cash acquired, to purchase IntelliPower in the first nine months of 2020. For the first nine months of 2020, the Company received proceeds of $245.3 million from the sale of its Reading business.Automation. Additions to property, plant and equipment totaled $67.2$52.5 million for the first ninesix months of 2021,2022, compared with $37.2$41.0 million for the first ninesix months of 2020.2021.
Cash used by financing activities totaled $370.4 million for the first six months of 2022, compared with cash provided by financing activities totaled $171.2of $491.6 million for the first ninesix months of 2021, compared with cash used by financing activities of $84.7 million for the first nine months of 2020.2021. At SeptemberJune 30, 2021,2022, total debt, net was $2,654.6$2,502.2 million, compared with $2,413.7$2,544.2 million at December 31, 2020.2021. For the first ninesix months of 2021,2022, total borrowings increased by $286.1$56.5 million driven by the 2021 acquisitions, compared with a $7.1$569.9 million increase for the first ninesix months of 2020.2021. At SeptemberJune 30, 2021,2022, the Company had available borrowing capacity of $2,407.3$2,600.1 million under its revolving credit facility, and $800 million term loan, including the $500$700 million accordion feature.
On April 26, 2021,May 12, 2022, the Company along with certain of its foreign subsidiaries amended and restated its credit agreement dated as of September 22, 2011, as amended and restated as of March 10, 2016 and as further amended and restated as of October 30, 2018, with the lenders, JPMorgan Chase Bank, N.A., as Administrative Agent and Bank of America, N.A., PNC Bank, National Association, Trust Bank and Wells Fargo Bank, National Association, as Co-Syndication Agents. The credit agreement amends and restates the Company’s existing revolving credit facility to add a new five-year, delayed draw,increase the size from $1.5 billion to $2.3 billion and terminates the $800 million term loan for up to $800 million.loan. The credit agreement places certain restrictions on allowable additional
indebtedness. At SeptemberJune 30, 2021,2022, the Company had $150.0$360.0 million outstanding on the term loan.revolver with a maturity date of May 2027.
The debt-to-capital ratio was 28.8%26.5% at SeptemberJune 30, 2021,2022, compared with 28.9%27.0% at December 31, 2020.2021. The net debt-to-capital ratio (total debt, net less cash and cash equivalents divided by the sum of net debt and stockholders’ equity) was 25.9%23.7% at SeptemberJune 30, 2021,2022, compared with 16.8%24.2% at December 31, 2020.2021. The net debt-to-capital ratio is presented because the Company is aware that this measure is used by third parties in evaluating the Company.
Additional financing activities for the first ninesix months of 20212022 included cash dividends paid of $138.3$101.2 million, compared with $123.7$92.2 million for the first ninesix months of 2020.2021. Effective February 11, 2021,9, 2022, the Company’s Board of Directors approved an 11%a 10% increase in the quarterly cash dividend on the Company’s common stock to $0.20$0.22 per common share from $0.18$0.20 per common share. The Company repurchased $331.4 million of its common stock for the first six months of 2022, compared with $12.9 million for the first six months of 2021. Effective May 5, 2022, the Company's Board of Directors approved a $1 billion share repurchase authorization. This authorization replaces an earlier $500 million share repurchase authorization approved by the Board in February 2019. Proceeds from stock option exercises were $42.3$17.8 million for the first ninesix months of 2021,2022, compared with $39.9$31.1 million for the first ninesix months of 2020.2021.
As a result of all of the Company’s cash flow activities for the first ninesix months of 2021,2022, cash and cash equivalents at SeptemberJune 30, 20212022 totaled $358.7$348.7 million, compared with $1,212.8$346.8 million at December 31, 2020.2021. At SeptemberJune 30, 2021,2022, the Company had $319.9$326.8 million in cash outside the United States, compared with $344.0$334.0 million at December 31, 2020.2021. The Company utilizes this cash to fund its international operations, as well as to acquire international businesses. The Company is in compliance with all covenants, including financial covenants, for all of its debt agreements. The Company believes it has sufficient cash-generating capabilities from domestic and unrestricted foreign sources, available credit facilities and access to long-term capital funds to enable it to meet its operating needs and contractual obligations in the foreseeable future.
Critical Accounting Policies
The Company’s critical accounting policies are detailed in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition of its Annual Report on Form 10-K for the year ended December 31, 2020.2021. Primary disclosure of the Company’s significant accounting policies is also included in Note 1 to the Consolidated Financial Statements included in Part II, Item 8 of its Annual Report on Form 10-K.
Forward-Looking Information
Information contained in this discussion, other than historical information, is considered “forward-looking statements” and is subject to various factors and uncertainties that may cause actual results to differ significantly from expectations. These factors and uncertainties include risks related to the COVID-19 pandemic and its potential impact on AMETEK’s operations, supply chain, and demand across key end markets; general economic conditions affecting the industries the Company serves; changes in the competitive environment or the effects of competition in the Company’s markets; risks associated with international sales and operations; the Company’s ability to consummate and successfully integrate future acquisitions; the Company’s ability to successfully develop new products, open new facilities or transfer product lines; the price and availability of raw materials; compliance with government regulations, including environmental regulations; and the ability to maintain adequate liquidity and financing sources. A detailed discussion of these and other factors that may affect the Company’s future results is contained in AMETEK’s filings with the U.S. Securities and Exchange Commission, including its most recent reports on Form 10-K,10-Q10-K, 10-Q, and 8-K. AMETEK disclaims any intention or obligation to update or revise any forward-looking statements, unless required by the securities laws to do so.
Item 4. Controls and Procedures
The Company maintains a system of disclosure controls and procedures that is designed to provide reasonable assurance that information, which is required to be disclosed, is accumulated and communicated to management in a timely manner. Under the supervision and with the participation of our management, including the Company’s principal executive officer and principal financial officer, we have evaluated the effectiveness of our system of disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of SeptemberJune 30, 2021.2022. Based on that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective at the reasonable assurance level.
Such evaluation did not identify any change in the Company’s internal control over financial reporting during the quarter ended SeptemberJune 30, 20212022 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1A. Risk Factors
A disruption in, shortage of, or price increases for, supply of our components and raw materials may adversely impact our operations.
While we manufacture certain parts and components used in our products, we require substantial amounts of raw materials and purchase some parts and components, including semiconductor chips and other electronic components, from suppliers. The availability and prices for raw materials, parts and components may be subject to curtailment or change due to, among other things, suppliers' allocation to other purchasers, interruptions in production by suppliers, changes in exchange rates and prevailing price levels. In addition, our facilities, supply chains, distribution systems, and products may be impacted by natural or man-made disruptions, including armed conflict, damaging weather or other acts of nature, pandemics or other public health crises. A shutdown of, or inability to utilize, one or more of our facilities, our supply chain, or our distribution system could significantly disrupt our operations, delay production and shipments, damage our relationships and reputation with customers, suppliers, employees, stockholders and others, result in lost sales, result in the misappropriation or corruption of data, or result in legal exposure and large remediation or other expenses. Furthermore, certain items, including base metals and certain steel components, are available only from a limited number of suppliers and are subject to commodity market fluctuations. Shortages in raw materials or price increases therefore could affect the prices we charge, our operating costs and our competitive position, which could adversely affect our business, financial condition, results of operations and cash flows.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Purchase of equity securities by the issuer and affiliated purchasers.
The following table reflects purchases of AMETEK, Inc. common stock by the Company during the three months ended SeptemberJune 30, 2021:2022:
| | | | | | | | | | | | | | | | | | | | | | | |
Period | Total Number of Shares Purchased (1) | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plan | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan |
July 1, 2021 to July 31, 2021 | 558 | | | $ | 137.25 | | | 558 | | | $ | 471,486,433 | |
August 1, 2021 to August 31, 2021 | 785 | | | 138.09 | | | 785 | | | 471,378,035 | |
September 1, 2021 to September 30, 2021 | — | | | — | | | — | | | 471,378,035 | |
Total | 1,343 | | | $ | 137.74 | | | 1,343 | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Period | Total Number of Shares Purchased (1)(2) | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plan (2) | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan |
April 1, 2022 to April 30, 2022 | — | | | $ | — | | | — | | | $ | 313,006,100 | |
May 1, 2022 to May 31, 2022 | 1,444,565 | | | 120.91 | | | 1,444,565 | | | 825,344,405 | |
June 1, 2022 to June 30, 2022 | — | | | — | | | — | | | 825,344,405 | |
Total | 1,444,565 | | | $ | 120.91 | | | 1,444,565 | | | |
________________
(1) RepresentsIncludes 14,945 shares surrendered to the Company to satisfy tax withholding obligations in connection with employees’ share-based compensation awards.
(2) Consists of the number of shares purchased pursuant to the Company’s Board of Directors $1 billion authorization for the repurchase of its common stock announced in May 2022, which replaces the previous $500 million authorization for the repurchase of its common stock announced in February 2019. Such purchases may be effected from time to time in the open market or in private transactions, subject to market conditions and at management’s discretion.
Item 6. Exhibits
| | | | | | | | |
Exhibit Number | | Description |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
101.INS* | | XBRL Instance Document. |
| | |
101.SCH* | | XBRL Taxonomy Extension Schema Document. |
| | |
101.CAL* | | XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
101.DEF* | | XBRL Taxonomy Extension Definition Linkbase Document. |
| | |
101.LAB* | | XBRL Taxonomy Extension Label Linkbase Document. |
| | |
101.PRE* | | XBRL Taxonomy Extension Presentation Linkbase Document. |
| | |
104 | | Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101). |
________________
* Filed electronically herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| | AMETEK, Inc. |
| | (Registrant) |
| | |
| By: | /s/ THOMAS M. MONTGOMERYWILLIAM J. BURKE |
| | Thomas M. MontgomeryWilliam J. Burke |
| | SeniorExecutive Vice President – ComptrollerChief Financial Officer |
| | (Principal Accounting Officer) |
NovemberAugust 2, 20212022 | | |