UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
FORM 10-Q
☑ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 20192020
or
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ____ to ____
Commission File No. 1-13653
AMERICAN FINANCIAL GROUP, INC.
Incorporated under the Laws of Ohio IRS Employer I.D. No. 31-1544320
301 East Fourth Street,, Cincinnati,, Ohio45202
(513) (513) 579-2121
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months. Yes ☑ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐
Smaller reporting company☐Emerging growth company☐ ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
|
| | | | | | | | | | | | | | | | |
Securities Registered Pursuant to Section 12(b) of the Act: |
| Title of Each Class | | Trading Symbol(s) | | Name of Each Exchange on Which Registered |
| Common Stock | | AFG | | New York Stock Exchange |
| 6-1/4% Subordinated Debentures due September 30, 2054 | | AFGE | | New York Stock Exchange |
| 6% Subordinated Debentures due November 15, 2055 | | AFGH | | New York Stock Exchange |
| 5.875% Subordinated Debentures due March 30, 2059 | | AFGB | | New York Stock Exchange |
| 5.625% Subordinated Debentures due June 1, 2060 | | AFGD | | New York Stock Exchange |
| 5.125% Subordinated Debentures due December 15, 2059 | | AFGC | | New York Stock Exchange |
| 4.50% Subordinated Debentures due September 15, 2060 | | AFGE | | New York Stock Exchange |
As of November 1, 2019,2020, there were 90,176,21986,844,220 shares of the Registrant’s Common Stock outstanding, excluding 14.9 million shares owned by subsidiaries.
AMERICAN FINANCIAL GROUP, INC. 10-Q
TABLE OF CONTENTS
AMERICAN FINANCIAL GROUP, INC. 10-Q
PART I
ITEM I1. — FINANCIAL STATEMENTS
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (UNAUDITED)
(Dollars in Millions)
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
Assets: | | | |
Cash and cash equivalents | $ | 3,747 | | | $ | 2,314 | |
Investments: | | | |
Fixed maturities, available for sale at fair value (amortized cost — $45,297 and $44,524; allowance for expected credit losses of $54 at September 30, 2020) | 48,193 | | | 46,505 | |
Fixed maturities, trading at fair value | 92 | | | 113 | |
Equity securities, at fair value | 1,606 | | | 1,937 | |
Investments accounted for using the equity method | 1,841 | | | 1,688 | |
Mortgage loans | 1,482 | | | 1,329 | |
Policy loans | 154 | | | 164 | |
Equity index call options | 697 | | | 924 | |
Real estate and other investments | 275 | | | 278 | |
Total cash and investments | 58,087 | | | 55,252 | |
Recoverables from reinsurers | 3,819 | | | 3,415 | |
Prepaid reinsurance premiums | 862 | | | 678 | |
Agents’ balances and premiums receivable | 1,384 | | | 1,335 | |
Deferred policy acquisition costs | 497 | | | 1,037 | |
Assets of managed investment entities | 4,717 | | | 4,736 | |
Other receivables | 1,185 | | | 975 | |
Variable annuity assets (separate accounts) | 603 | | | 628 | |
Other assets | 1,749 | | | 1,867 | |
Goodwill | 207 | | | 207 | |
Total assets | $ | 73,110 | | | $ | 70,130 | |
| | | |
Liabilities and Equity: | | | |
Unpaid losses and loss adjustment expenses | $ | 10,754 | | | $ | 10,232 | |
Unearned premiums | 3,015 | | | 2,830 | |
Annuity benefits accumulated | 41,932 | | | 40,406 | |
Life, accident and health reserves | 609 | | | 612 | |
Payable to reinsurers | 977 | | | 814 | |
Liabilities of managed investment entities | 4,541 | | | 4,571 | |
Long-term debt | 2,108 | | | 1,473 | |
Variable annuity liabilities (separate accounts) | 603 | | | 628 | |
Other liabilities | 2,231 | | | 2,295 | |
Total liabilities | 66,770 | | | 63,861 | |
| | | |
Redeemable noncontrolling interests | 0 | | | 0 | |
| | | |
Shareholders’ equity: | | | |
Common Stock, 0 par value — 200,000,000 shares authorized — 87,266,582 and 90,303,686 shares outstanding | 87 | | | 90 | |
Capital surplus | 1,283 | | | 1,307 | |
Retained earnings | 3,737 | | | 4,009 | |
Accumulated other comprehensive income, net of tax | 1,233 | | | 863 | |
Total shareholders’ equity | 6,340 | | | 6,269 | |
Noncontrolling interests | 0 | | | 0 | |
Total equity | 6,340 | | | 6,269 | |
Total liabilities and equity | $ | 73,110 | | | $ | 70,130 | |
|
| | | | | | | |
| September 30, 2019 | | December 31, 2018 |
Assets: | | | |
Cash and cash equivalents | $ | 2,693 |
| | $ | 1,515 |
|
Investments: | | | |
Fixed maturities, available for sale at fair value (amortized cost — $43,334 and $41,837) | 45,503 |
| | 41,997 |
|
Fixed maturities, trading at fair value | 108 |
| | 105 |
|
Equity securities, at fair value | 2,004 |
| | 1,814 |
|
Investments accounted for using the equity method | 1,535 |
| | 1,374 |
|
Mortgage loans | 1,174 |
| | 1,068 |
|
Policy loans | 166 |
| | 174 |
|
Equity index call options | 750 |
| | 184 |
|
Real estate and other investments | 274 |
| | 267 |
|
Total cash and investments | 54,207 |
| | 48,498 |
|
Recoverables from reinsurers | 3,261 |
| | 3,349 |
|
Prepaid reinsurance premiums | 781 |
| | 610 |
|
Agents’ balances and premiums receivable | 1,403 |
| | 1,234 |
|
Deferred policy acquisition costs | 964 |
| | 1,682 |
|
Assets of managed investment entities | 4,702 |
| | 4,700 |
|
Other receivables | 1,187 |
| | 1,090 |
|
Variable annuity assets (separate accounts) | 601 |
| | 557 |
|
Other assets | 1,754 |
| | 1,529 |
|
Goodwill | 207 |
| | 207 |
|
Total assets | $ | 69,067 |
| | $ | 63,456 |
|
| | | |
Liabilities and Equity: | | | |
Unpaid losses and loss adjustment expenses | $ | 9,847 |
| | $ | 9,741 |
|
Unearned premiums | 2,986 |
| | 2,595 |
|
Annuity benefits accumulated | 39,651 |
| | 36,616 |
|
Life, accident and health reserves | 613 |
| | 635 |
|
Payable to reinsurers | 867 |
| | 752 |
|
Liabilities of managed investment entities | 4,523 |
| | 4,512 |
|
Long-term debt | 1,423 |
| | 1,302 |
|
Variable annuity liabilities (separate accounts) | 601 |
| | 557 |
|
Other liabilities | 2,235 |
| | 1,774 |
|
Total liabilities | 62,746 |
| | 58,484 |
|
| | | |
Redeemable noncontrolling interests | — |
| | — |
|
| | | |
Shareholders’ equity: | | | |
Common Stock, no par value — 200,000,000 shares authorized — 90,127,423 and 89,291,724 shares outstanding | 90 |
| | 89 |
|
Capital surplus | 1,292 |
| | 1,245 |
|
Retained earnings | 4,022 |
| | 3,588 |
|
Accumulated other comprehensive income, net of tax | 917 |
| | 48 |
|
Total shareholders’ equity | 6,321 |
| | 4,970 |
|
Noncontrolling interests | — |
| | 2 |
|
Total equity | 6,321 |
| | 4,972 |
|
Total liabilities and equity | $ | 69,067 |
| | $ | 63,456 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EARNINGS (UNAUDITED)
(In Millions, Except Per Share Data)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Revenues: | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,381 | | | $ | 1,442 | | | $ | 3,774 | | | $ | 3,815 | |
Net investment income | 572 | | | 588 | | | 1,584 | | | 1,710 | |
Realized gains (losses) on: | | | | | | | |
Securities | 45 | | | (18) | | | (302) | | | 222 | |
Subsidiaries | (30) | | | 0 | | | (30) | | | 0 | |
Income of managed investment entities: | | | | | | | |
Investment income | 46 | | | 67 | | | 154 | | | 206 | |
Gain (loss) on change in fair value of assets/liabilities | 1 | | | (14) | | | (47) | | | (16) | |
Other income | 45 | | | 58 | | | 153 | | | 170 | |
Total revenues | 2,060 | | | 2,123 | | | 5,286 | | | 6,107 | |
| | | | | | | |
Costs and Expenses: | | | | | | | |
Property and casualty insurance: | | | | | | | |
Losses and loss adjustment expenses | 963 | | | 944 | | | 2,441 | | | 2,359 | |
Commissions and other underwriting expenses | 406 | | | 450 | | | 1,235 | | | 1,275 | |
Annuity benefits | 203 | | | 250 | | | 905 | | | 900 | |
Annuity and supplemental insurance acquisition expenses | 172 | | | 120 | | | 250 | | | 181 | |
Interest charges on borrowed money | 24 | | | 17 | | | 64 | | | 50 | |
Expenses of managed investment entities | 31 | | | 54 | | | 117 | | | 168 | |
Other expenses | 127 | | | 111 | | | 310 | | | 325 | |
Total costs and expenses | 1,926 | | | 1,946 | | | 5,322 | | | 5,258 | |
Earnings (loss) before income taxes | 134 | | | 177 | | | (36) | | | 849 | |
Provision (credit) for income taxes | (30) | | | 34 | | | (63) | | | 171 | |
Net earnings, including noncontrolling interests | 164 | | | 143 | | | 27 | | | 678 | |
Less: Net earnings (loss) attributable to noncontrolling interests | 0 | | | (4) | | | (13) | | | (8) | |
Net Earnings Attributable to Shareholders | $ | 164 | | | $ | 147 | | | $ | 40 | | | $ | 686 | |
| | | | | | | |
Earnings Attributable to Shareholders per Common Share: | | | | | | | |
Basic | $ | 1.86 | | | $ | 1.64 | | | $ | 0.45 | | | $ | 7.65 | |
Diluted | $ | 1.86 | | | $ | 1.62 | | | $ | 0.45 | | | $ | 7.55 | |
Average number of Common Shares: | | | | | | | |
Basic | 88.2 | | | 90.0 | | | 89.4 | | | 89.7 | |
Diluted | 88.5 | | | 91.1 | | | 89.9 | | | 90.9 | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Revenues: | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,442 |
| | $ | 1,327 |
| | $ | 3,815 |
| | $ | 3,595 |
|
Life, accident and health net earned premiums | 6 |
| | 6 |
| | 17 |
| | 18 |
|
Net investment income | 588 |
| | 527 |
| | 1,710 |
| | 1,552 |
|
Realized gains (losses) on securities (*) | (18 | ) | | 34 |
| | 222 |
| | (28 | ) |
Income (loss) of managed investment entities: | | | | | | | |
Investment income | 67 |
| | 65 |
| | 206 |
| | 187 |
|
Gain (loss) on change in fair value of assets/liabilities | (14 | ) | | (5 | ) | | (16 | ) | | (10 | ) |
Other income | 52 |
| | 54 |
| | 153 |
| | 146 |
|
Total revenues | 2,123 |
| | 2,008 |
| | 6,107 |
| | 5,460 |
|
| | | | | | | |
Costs and Expenses: | | | | | | | |
Property and casualty insurance: | | | | | | | |
Losses and loss adjustment expenses | 944 |
| | 872 |
| | 2,359 |
| | 2,206 |
|
Commissions and other underwriting expenses | 450 |
| | 424 |
| | 1,275 |
| | 1,205 |
|
Annuity benefits | 250 |
| | 222 |
| | 900 |
| | 664 |
|
Life, accident and health benefits | 9 |
| | 10 |
| | 26 |
| | 32 |
|
Annuity and supplemental insurance acquisition expenses | 120 |
| | 71 |
| | 181 |
| | 203 |
|
Interest charges on borrowed money | 17 |
| | 15 |
| | 50 |
| | 46 |
|
Expenses of managed investment entities | 54 |
| | 52 |
| | 168 |
| | 154 |
|
Other expenses | 102 |
| | 98 |
| | 299 |
| | 272 |
|
Total costs and expenses | 1,946 |
| | 1,764 |
| | 5,258 |
| | 4,782 |
|
Earnings before income taxes | 177 |
| | 244 |
| | 849 |
| | 678 |
|
Provision for income taxes | 34 |
| | 41 |
| | 171 |
| | 126 |
|
Net earnings, including noncontrolling interests | 143 |
| | 203 |
| | 678 |
| | 552 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (4 | ) | | (1 | ) | | (8 | ) | | (7 | ) |
Net Earnings Attributable to Shareholders | $ | 147 |
| | $ | 204 |
| | $ | 686 |
| | $ | 559 |
|
| | | | | | | |
Earnings Attributable to Shareholders per Common Share: | | | | | | | |
Basic | $ | 1.64 |
| | $ | 2.30 |
| | $ | 7.65 |
| | $ | 6.29 |
|
Diluted | $ | 1.62 |
| | $ | 2.26 |
| | $ | 7.55 |
| | $ | 6.17 |
|
Average number of Common Shares: | | | | | | | |
Basic | 90.0 |
| | 89.1 |
| | 89.7 |
| | 88.9 |
|
Diluted | 91.1 |
| | 90.7 |
| | 90.9 |
| | 90.6 |
|
________________________________________ | | | | | | | |
(*) Consists of the following: | | | | | | | |
Realized gains (losses) before impairments | $ | (9 | ) | | $ | 36 |
| | $ | 235 |
| | $ | (25 | ) |
| | | | | | | |
Losses on securities with impairment | (9 | ) | | (2 | ) | | (13 | ) | | (3 | ) |
Non-credit portion recognized in other comprehensive income (loss) | — |
| | — |
| | — |
| | — |
|
Impairment charges recognized in earnings | (9 | ) | | (2 | ) | | (13 | ) | | (3 | ) |
Total realized gains (losses) on securities | $ | (18 | ) | | $ | 34 |
| | $ | 222 |
| | $ | (28 | ) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
(In Millions)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Net earnings, including noncontrolling interests | $ | 164 | | | $ | 143 | | | $ | 27 | | | $ | 678 | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Net unrealized gains on securities: | | | | | | | |
Unrealized holding gains on securities arising during the period | 194 | | | 107 | | | 350 | | | 847 | |
Reclassification adjustment for realized (gains) losses included in net earnings | (12) | | | 1 | | | 0 | | | (10) | |
| | | | | | | |
Total net unrealized gains on securities | 182 | | | 108 | | | 350 | | | 837 | |
Net unrealized gains (losses) on cash flow hedges | (6) | | | 7 | | | 24 | | | 36 | |
Foreign currency translation adjustments | 0 | | | (7) | | | (6) | | | (3) | |
Pension and other postretirement plans adjustments | 0 | | | 1 | | | 0 | | | 1 | |
Other comprehensive income, net of tax | 176 | | | 109 | | | 368 | | | 871 | |
Total comprehensive income, net of tax | 340 | | | 252 | | | 395 | | | 1,549 | |
Less: Comprehensive income (loss) attributable to noncontrolling interests | 0 | | | (3) | | | (11) | | | (6) | |
Comprehensive income attributable to shareholders | $ | 340 | | | $ | 255 | | | $ | 406 | | | $ | 1,555 | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Net earnings, including noncontrolling interests | $ | 143 |
| | $ | 203 |
| | $ | 678 |
| | $ | 552 |
|
Other comprehensive income (loss), net of tax: | | | | | | | |
Net unrealized gains (losses) on securities: | | | | | | | |
Unrealized holding gains (losses) on securities arising during the period | 107 |
| | (96 | ) | | 847 |
| | (523 | ) |
Reclassification adjustment for realized (gains) losses included in net earnings | 1 |
| | (2 | ) | | (10 | ) | | (3 | ) |
Total net unrealized gains (losses) on securities | 108 |
| | (98 | ) | | 837 |
| | (526 | ) |
Net unrealized gains (losses) on cash flow hedges | 7 |
| | (5 | ) | | 36 |
| | (19 | ) |
Foreign currency translation adjustments | (7 | ) | | — |
| | (3 | ) | | (3 | ) |
Pension and other postretirement plans adjustments | 1 |
| | — |
| | 1 |
| | — |
|
Other comprehensive income (loss), net of tax | 109 |
| | (103 | ) | | 871 |
| | (548 | ) |
Total comprehensive income, net of tax | 252 |
| | 100 |
| | 1,549 |
| | 4 |
|
Less: Comprehensive income (loss) attributable to noncontrolling interests | (3 | ) | | (1 | ) | | (6 | ) | | (7 | ) |
Comprehensive income attributable to shareholders | $ | 255 |
| | $ | 101 |
| | $ | 1,555 |
| | $ | 11 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
(Dollars in Millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Shareholders’ Equity | | | | | | Redeemable |
Common | | | Common Stock and Capital | | Retained | | Accumulated Other Comp. | | | | Noncon- trolling | | Total | | Noncon- trolling |
Shares | | | Surplus | | Earnings | | Income | | Total | | Interests | | Equity | | Interests |
Balance at June 30, 2020 | 88,659,407 | | | | $ | 1,388 | | | $ | 3,685 | | | $ | 1,053 | | | $ | 6,126 | | | $ | 0 | | | $ | 6,126 | | | $ | 0 | |
Net earnings | — | | | | — | | | 164 | | | — | | | 164 | | | 0 | | | 164 | | | 0 | |
Other comprehensive income | — | | | | — | | | — | | | 176 | | | 176 | | | — | | | 176 | | | 0 | |
Dividends ($0.45 per share) | — | | | | — | | | (39) | | | — | | | (39) | | | — | | | (39) | | | — | |
Shares issued: | | | | | | | | | | | | | | | | |
Exercise of stock options | 19,865 | | | | 1 | | | — | | | — | | | 1 | | | — | | | 1 | | | — | |
Restricted stock awards | 0 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other benefit plans | 38,822 | | | | 2 | | | — | | | — | | | 2 | | | — | | | 2 | | | — | |
Dividend reinvestment plan | 2,901 | | | | 1 | | | — | | | — | | | 1 | | | — | | | 1 | | | — | |
Stock-based compensation expense | — | | | | 5 | | | — | | | — | | | 5 | | | — | | | 5 | | | — | |
Shares acquired and retired | (1,447,588) | | | | (23) | | | (73) | | | — | | | (96) | | | — | | | (96) | | | — | |
Shares exchanged — benefit plans | (1,337) | | | | 0 | | | 0 | | | — | | | 0 | | | — | | | 0 | | | — | |
Forfeitures of restricted stock | (5,488) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other | — | | | | (4) | | | 0 | | | 4 | | | — | | | 0 | | | 0 | | | 0 | |
Balance at September 30, 2020 | 87,266,582 | | | | $ | 1,370 | | | $ | 3,737 | | | $ | 1,233 | | | $ | 6,340 | | | $ | 0 | | | $ | 6,340 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
Balance at June 30, 2019 | 89,917,601 | | | | $ | 1,367 | | | $ | 3,914 | | | $ | 809 | | | $ | 6,090 | | | $ | 0 | | | $ | 6,090 | | | $ | 0 | |
Net earnings (loss) | — | | | | — | | | 147 | | | — | | | 147 | | | 0 | | | 147 | | | (4) | |
Other comprehensive income | — | | | | — | | | — | | | 108 | | | 108 | | | — | | | 108 | | | 1 | |
Dividends ($0.40 per share) | — | | | | — | | | (36) | | | — | | | (36) | | | — | | | (36) | | | — | |
Shares issued: | | | | | | | | | | | | | | | | |
Exercise of stock options | 191,227 | | | | 8 | | | — | | | — | | | 8 | | | — | | | 8 | | | — | |
Restricted stock awards | 70 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other benefit plans | 17,345 | | | | 2 | | | — | | | — | | | 2 | | | — | | | 2 | | | — | |
Dividend reinvestment plan | 1,570 | | | | 0 | | | — | | | — | | | 0 | | | — | | | 0 | | | — | |
Stock-based compensation expense | — | | | | 5 | | | — | | | — | | | 5 | | | — | | | 5 | | | — | |
| | | | | | | | | | | | | | | | |
Shares exchanged — benefit plans | (80) | | | | 0 | | | 0 | | | — | | | 0 | | | — | | | 0 | | | — | |
Forfeitures of restricted stock | (310) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other | — | | | | — | | | (3) | | | — | | | (3) | | | 0 | | | (3) | | | 3 | |
Balance at September 30, 2019 | 90,127,423 | | | | $ | 1,382 | | | $ | 4,022 | | | $ | 917 | | | $ | 6,321 | | | $ | 0 | | | $ | 6,321 | | | $ | 0 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Shareholders’ Equity | | | | | | Redeemable |
Common Shares | | | Common Stock and Capital Surplus | | Retained Earnings | | Accumulated Other Comp. Income (Loss) | | Total | | Noncon- trolling Interests | | Total Equity | | Noncon- trolling Interests |
Balance at June 30, 2019 | 89,917,601 |
| | | $ | 1,367 |
| | $ | 3,914 |
| | $ | 809 |
| | $ | 6,090 |
| | $ | — |
| | $ | 6,090 |
| | $ | — |
|
Net earnings (losses) | — |
| | | — |
| | 147 |
| | — |
| | 147 |
| | — |
| | 147 |
| | (4 | ) |
Other comprehensive income (loss) | — |
| | | — |
| | — |
| | 108 |
| | 108 |
| | — |
| | 108 |
| | 1 |
|
Dividends ($0.40 per share) | — |
| | | — |
| | (36 | ) | | — |
| | (36 | ) | | — |
| | (36 | ) | | — |
|
Shares issued: | | | | | | | | | |
|
| | | |
|
| | |
Exercise of stock options | 191,227 |
| | | 8 |
| | — |
| | — |
| | 8 |
| | — |
| | 8 |
| | — |
|
Restricted stock awards | 70 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other benefit plans | 17,345 |
| | | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
|
Dividend reinvestment plan | 1,570 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Stock-based compensation expense | — |
| | | 5 |
| | — |
| | — |
| | 5 |
| | — |
| | 5 |
| | — |
|
Shares exchanged — benefit plans | (80 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Forfeitures of restricted stock | (310 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | | — |
| | (3 | ) | | — |
| | (3 | ) | | — |
| | (3 | ) | | 3 |
|
Balance at September 30, 2019 | 90,127,423 |
| | | $ | 1,382 |
| | $ | 4,022 |
| | $ | 917 |
| | $ | 6,321 |
| | $ | — |
| | $ | 6,321 |
| | $ | — |
|
| | | | | | | | | | | | | | | | |
Balance at June 30, 2018 | 89,072,114 |
| | | $ | 1,309 |
| | $ | 3,628 |
| | $ | 147 |
| | $ | 5,084 |
| | $ | — |
| | $ | 5,084 |
| | $ | — |
|
Net earnings (losses) | — |
| | | — |
| | 204 |
| | — |
| | 204 |
| | — |
| | 204 |
| | (1 | ) |
Other comprehensive loss | — |
| | | — |
| | — |
| | (103 | ) | | (103 | ) | | — |
| | (103 | ) | | — |
|
Dividends ($0.35 per share) | — |
| | | — |
| | (31 | ) | | — |
| | (31 | ) | | — |
| | (31 | ) | | — |
|
Shares issued: | | | | | | | | | |
| | | |
| | |
Exercise of stock options | 103,638 |
| | | 4 |
| | — |
| | — |
| | 4 |
| | — |
| | 4 |
| | — |
|
Restricted stock awards | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other benefit plans | 12,553 |
| | | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
|
Dividend reinvestment plan | 3,066 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Stock-based compensation expense | — |
| | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
| | — |
|
Shares exchanged — benefit plans | (2,210 | ) | | | (1 | ) | | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) | | — |
|
Forfeitures of restricted stock | (453 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | | — |
| | (1 | ) | | — |
| | (1 | ) | | ��� |
| | (1 | ) | | 1 |
|
Balance at September 30, 2018 | 89,188,708 |
| | | $ | 1,320 |
| | $ | 3,800 |
| | $ | 44 |
| | $ | 5,164 |
| | $ | — |
| | $ | 5,164 |
| | $ | — |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) — CONTINUED
(Dollars in Millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Shareholders’ Equity | | | | | | Redeemable |
Common | | | Common Stock and Capital | | Retained | | Accumulated Other Comp. | | | | Noncon- trolling | | Total | | Noncon- trolling |
Shares | | | Surplus | | Earnings | | Income | | Total | | Interests | | Equity | | Interests |
Balance at December 31, 2019 | 90,303,686 | | | | $ | 1,397 | | | $ | 4,009 | | | $ | 863 | | | $ | 6,269 | | | $ | 0 | | | $ | 6,269 | | | $ | 0 | |
Cumulative effect of accounting change | — | | | | — | | | 7 | | | — | | | 7 | | | — | | | 7 | | | — | |
Net earnings (loss) | — | | | | — | | | 40 | | | — | | | 40 | | | 0 | | | 40 | | | (13) | |
Other comprehensive income | — | | | | — | | | — | | | 366 | | | 366 | | | — | | | 366 | | | 2 | |
Dividends ($1.35 per share) | — | | | | — | | | (120) | | | — | | | (120) | | | — | | | (120) | | | — | |
Shares issued: | | | | | | | | | | | | | | | | |
Exercise of stock options | 229,208 | | | | 10 | | | — | | | — | | | 10 | | | — | | | 10 | | | — | |
Restricted stock awards | 227,867 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other benefit plans | 105,318 | | | | 7 | | | — | | | — | | | 7 | | | — | | | 7 | | | — | |
Dividend reinvestment plan | 7,251 | | | | 1 | | | — | | | — | | | 1 | | | — | | | 1 | | | — | |
Stock-based compensation expense | — | | | | 15 | | | — | | | — | | | 15 | | | — | | | 15 | | | — | |
Shares acquired and retired | (3,468,107) | | | | (54) | | | (179) | | | — | | | (233) | | | — | | | (233) | | | — | |
Shares exchanged — benefit plans | (97,731) | | | | (2) | | | (9) | | | — | | | (11) | | | — | | | (11) | | | — | |
Forfeitures of restricted stock | (40,910) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other | — | | | | (4) | | | (11) | | | 4 | | | (11) | | | 0 | | | (11) | | | 11 | |
Balance at September 30, 2020 | 87,266,582 | | | | $ | 1,370 | | | $ | 3,737 | | | $ | 1,233 | | | $ | 6,340 | | | $ | 0 | | | $ | 6,340 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | 89,291,724 | | | | $ | 1,334 | | | $ | 3,588 | | | $ | 48 | | | $ | 4,970 | | | $ | 2 | | | $ | 4,972 | | | $ | 0 | |
Net earnings (loss) | — | | | | — | | | 686 | | | — | | | 686 | | | 0 | | | 686 | | | (8) | |
Other comprehensive income | — | | | | — | | | — | | | 869 | | | 869 | | | — | | | 869 | | | 2 | |
Dividends ($2.70 per share) | — | | | | — | | | (242) | | | — | | | (242) | | | — | | | (242) | | | — | |
Shares issued: | | | | | | | | | | | | | | | | |
Exercise of stock options | 591,233 | | | | 25 | | | — | | | — | | | 25 | | | — | | | 25 | | | — | |
Restricted stock awards | 232,635 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other benefit plans | 58,488 | | | | 6 | | | — | | | — | | | 6 | | | — | | | 6 | | | — | |
Dividend reinvestment plan | 11,059 | | | | 1 | | | — | | | — | | | 1 | | | — | | | 1 | | | — | |
Stock-based compensation expense | — | | | | 17 | | | — | | | — | | | 17 | | | — | | | 17 | | | — | |
| | | | | | | | | | | | | | | | |
Shares exchanged — benefit plans | (47,069) | | | | (1) | | | (4) | | | — | | | (5) | | | — | | | (5) | | | — | |
Forfeitures of restricted stock | (10,647) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other | — | | | | — | | | (6) | | | — | | | (6) | | | (2) | | | (8) | | | 6 | |
Balance at September 30, 2019 | 90,127,423 | | | | $ | 1,382 | | | $ | 4,022 | | | $ | 917 | | | $ | 6,321 | | | $ | 0 | | | $ | 6,321 | | | $ | 0 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Shareholders’ Equity | | | | | | Redeemable |
Common Shares | | | Common Stock and Capital Surplus | | Retained Earnings | | Accumulated Other Comp. Income (Loss) | | Total | | Noncon- trolling Interests | | Total Equity | | Noncon- trolling Interests |
Balance at December 31, 2018 | 89,291,724 |
| | | $ | 1,334 |
| | $ | 3,588 |
| | $ | 48 |
| | $ | 4,970 |
| | $ | 2 |
| | $ | 4,972 |
| | $ | — |
|
Net earnings (losses) | — |
| | | — |
| | 686 |
| | — |
| | 686 |
| | — |
| | 686 |
| | (8 | ) |
Other comprehensive income | — |
| | | — |
| | — |
| | 869 |
| | 869 |
| | — |
| | 869 |
| | 2 |
|
Dividends ($2.70 per share) | — |
| | | — |
| | (242 | ) | | — |
| | (242 | ) | | — |
| | (242 | ) | | — |
|
Shares issued: | | | | | | | | | |
| | | |
| | |
Exercise of stock options | 591,233 |
| | | 25 |
| | — |
| | — |
| | 25 |
| | — |
| | 25 |
| | — |
|
Restricted stock awards | 232,635 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other benefit plans | 58,488 |
| | | 6 |
| | — |
| | — |
| | 6 |
| | — |
| | 6 |
| | — |
|
Dividend reinvestment plan | 11,059 |
| | | 1 |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
|
Stock-based compensation expense | — |
| | | 17 |
| | — |
| | — |
| | 17 |
| | — |
| | 17 |
| | — |
|
Shares exchanged — benefit plans | (47,069 | ) | | | (1 | ) | | (4 | ) | | — |
| | (5 | ) | | — |
| | (5 | ) | | — |
|
Forfeitures of restricted stock | (10,647 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | | — |
| | (6 | ) | | — |
| | (6 | ) | | (2 | ) | | (8 | ) | | 6 |
|
Balance at September 30, 2019 | 90,127,423 |
| | | $ | 1,382 |
| | $ | 4,022 |
| | $ | 917 |
| | $ | 6,321 |
| | $ | — |
| | $ | 6,321 |
| | $ | — |
|
| | | | | | | | | | | | | | | | |
Balance at December 31, 2017 | 88,275,460 |
| | | $ | 1,269 |
| | $ | 3,248 |
| | $ | 813 |
| | $ | 5,330 |
| | $ | 1 |
| | $ | 5,331 |
| | $ | 3 |
|
Cumulative effect of accounting change | — |
| | | — |
| | 225 |
| | (221 | ) | | 4 |
| | — |
| | 4 |
| | — |
|
Net earnings (losses) | — |
| | | — |
| | 559 |
| | — |
| | 559 |
| | (1 | ) | | 558 |
| | (6 | ) |
Other comprehensive loss | — |
| | | — |
| | — |
| | (548 | ) | | (548 | ) | | — |
| | (548 | ) | | — |
|
Dividends ($2.55 per share) | — |
| | | — |
| | (227 | ) | | — |
| | (227 | ) | | — |
| | (227 | ) | | — |
|
Shares issued: | | | | | | | | | | | | | | | | |
Exercise of stock options | 635,364 |
| | | 23 |
| | — |
| | — |
| | 23 |
| | — |
| | 23 |
| | — |
|
Restricted stock awards | 200,625 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other benefit plans | 86,229 |
| | | 10 |
| | — |
| | — |
| | 10 |
| | — |
| | 10 |
| | — |
|
Dividend reinvestment plan | 21,072 |
| | | 2 |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
| | — |
|
Stock-based compensation expense | — |
| | | 17 |
| | — |
| | — |
| | 17 |
| | — |
| | 17 |
| | — |
|
Shares exchanged — benefit plans | (26,520 | ) | | | (1 | ) | | (2 | ) | | — |
| | (3 | ) | | — |
| | (3 | ) | | — |
|
Forfeitures of restricted stock | (3,522 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other | — |
| | | — |
| | (3 | ) | | — |
| | (3 | ) | | — |
| | (3 | ) | | 3 |
|
Balance at September 30, 2018 | 89,188,708 |
| | | $ | 1,320 |
| | $ | 3,800 |
| | $ | 44 |
| | $ | 5,164 |
| | $ | — |
| | $ | 5,164 |
| | $ | — |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
| | | Nine months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2020 | | 2019 |
Operating Activities: | | | | Operating Activities: | | | |
Net earnings, including noncontrolling interests | $ | 678 |
| | $ | 552 |
| Net earnings, including noncontrolling interests | $ | 27 | | | $ | 678 | |
Adjustments: | | | | Adjustments: | |
Depreciation and amortization | 195 |
| | 163 |
| Depreciation and amortization | 248 | | | 195 | |
Annuity benefits | 900 |
| | 664 |
| Annuity benefits | 905 | | | 900 | |
Realized (gains) losses on investing activities | (223 | ) | | 28 |
| Realized (gains) losses on investing activities | 332 | | | (223) | |
Net (purchases) sales of trading securities | (2 | ) | | 116 |
| Net (purchases) sales of trading securities | 18 | | | (2) | |
Deferred annuity and life policy acquisition costs | (163 | ) | | (192 | ) | Deferred annuity and life policy acquisition costs | (112) | | | (163) | |
Change in: | | | | Change in: | |
Reinsurance and other receivables | (330 | ) | | (868 | ) | Reinsurance and other receivables | (597) | | | (330) | |
Other assets | (281 | ) | | (257 | ) | Other assets | 120 | | | (281) | |
Insurance claims and reserves | 475 |
| | 507 |
| Insurance claims and reserves | 702 | | | 475 | |
Payable to reinsurers | 115 |
| | 189 |
| Payable to reinsurers | 163 | | | 115 | |
Other liabilities | 417 |
| | 346 |
| Other liabilities | (220) | | | 417 | |
Managed investment entities’ assets/liabilities | (2 | ) | | 104 |
| Managed investment entities’ assets/liabilities | 99 | | | (2) | |
Other operating activities, net | (88 | ) | | (75 | ) | Other operating activities, net | 11 | | | (88) | |
Net cash provided by operating activities | 1,691 |
| | 1,277 |
| Net cash provided by operating activities | 1,696 | | | 1,691 | |
| | | | | | | |
Investing Activities: | | | | Investing Activities: | |
Purchases of: | | | | Purchases of: | |
Fixed maturities | (5,533 | ) | | (6,700 | ) | Fixed maturities | (7,817) | | | (5,533) | |
Equity securities | (161 | ) | | (342 | ) | Equity securities | (354) | | | (161) | |
Mortgage loans | (181 | ) | | (112 | ) | Mortgage loans | (197) | | | (181) | |
Equity index options and other investments | (658 | ) | | (695 | ) | Equity index options and other investments | (699) | | | (658) | |
Real estate, property and equipment | (33 | ) | | (60 | ) | Real estate, property and equipment | (41) | | | (33) | |
| Proceeds from: | | | | Proceeds from: | |
Maturities and redemptions of fixed maturities | 3,411 |
| | 3,516 |
| Maturities and redemptions of fixed maturities | 4,114 | | | 3,411 | |
Repayments of mortgage loans | 76 |
| | 87 |
| Repayments of mortgage loans | 48 | | | 76 | |
Sales of fixed maturities | 569 |
| | 275 |
| Sales of fixed maturities | 3,123 | | | 569 | |
Sales of equity securities | 223 |
| �� | 150 |
| Sales of equity securities | 421 | | | 223 | |
Sales and settlements of equity index options and other investments | 486 |
| | 688 |
| Sales and settlements of equity index options and other investments | 673 | | | 486 | |
Sales of real estate, property and equipment | 3 |
| | 3 |
| Sales of real estate, property and equipment | 7 | | | 3 | |
| Managed investment entities: | | | | Managed investment entities: | |
Purchases of investments | (1,062 | ) | | (1,674 | ) | Purchases of investments | (878) | | | (1,062) | |
Proceeds from sales and redemptions of investments | 1,081 |
| | 1,485 |
| Proceeds from sales and redemptions of investments | 818 | | | 1,081 | |
Other investing activities, net | 1 |
| | 4 |
| Other investing activities, net | 10 | | | 1 | |
Net cash used in investing activities | (1,778 | ) | | (3,375 | ) | Net cash used in investing activities | (772) | | | (1,778) | |
| | | | | | | |
Financing Activities: | | | | Financing Activities: | |
Annuity receipts | 3,821 |
| | 3,925 |
| Annuity receipts | 2,968 | | | 3,821 | |
Annuity surrenders, benefits and withdrawals | (2,502 | ) | | (2,101 | ) | Annuity surrenders, benefits and withdrawals | (2,506) | | | (2,502) | |
Ceded annuity receipts | | Ceded annuity receipts | (246) | | | 0 | |
Net transfers from variable annuity assets | 45 |
| | 35 |
| Net transfers from variable annuity assets | 44 | | | 45 | |
Additional long-term borrowings | 121 |
| | — |
| Additional long-term borrowings | 635 | | | 121 | |
| Issuances of managed investment entities’ liabilities | — |
| | 1,572 |
| Issuances of managed investment entities’ liabilities | 30 | | | 0 | |
Retirements of managed investment entities’ liabilities | (8 | ) | | (1,463 | ) | Retirements of managed investment entities’ liabilities | (79) | | | (8) | |
Issuances of Common Stock | 29 |
| | 26 |
| Issuances of Common Stock | 15 | | | 29 | |
Repurchases of Common Stock | | Repurchases of Common Stock | (233) | | | 0 | |
Cash dividends paid on Common Stock | (241 | ) | | (225 | ) | Cash dividends paid on Common Stock | (119) | | | (241) | |
| Net cash provided by financing activities | 1,265 |
| | 1,769 |
| Net cash provided by financing activities | 509 | | | 1,265 | |
Net Change in Cash and Cash Equivalents | 1,178 |
| | (329 | ) | Net Change in Cash and Cash Equivalents | 1,433 | | | 1,178 | |
Cash and cash equivalents at beginning of period | 1,515 |
| | 2,338 |
| Cash and cash equivalents at beginning of period | 2,314 | | | 1,515 | |
Cash and cash equivalents at end of period | $ | 2,693 |
| | $ | 2,009 |
| Cash and cash equivalents at end of period | $ | 3,747 | | | $ | 2,693 | |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| | | | | | | | | | | | | | | | | |
INDEX TO NOTES |
| | | | | |
INDEX TO NOTES |
| | | | | |
A. | Accounting Policies | | I. | Goodwill and Other Intangibles | |
B. | AcquisitionAcquisitions and Sale of BusinessBusinesses | | J. | Long-Term Debt | |
C. | Segments of Operations | | K. | LeasesShareholders’ Equity | |
D. | Fair Value Measurements | | L. | Shareholders’ Equity | |
E. | Investments | | M. | Income Taxes | |
E. | Investments | | M. | Contingencies | |
F. | Derivatives | | N. | ContingenciesInsurance | |
G. | Deferred Policy Acquisition Costs | | O. | InsuranceSubsequent Events | |
H. | Managed Investment Entities | | | | |
| | | | | |
A
.
A. Accounting Policies
Basis of Presentation The accompanying consolidated financial statements for American Financial Group, Inc. and its subsidiaries (“AFG”) are unaudited; however, management believes that all adjustments (consisting only of normal recurring accruals unless otherwise disclosed herein) necessary for fair presentation have been made. The results of operations for interim periods are not necessarily indicative of results to be expected for the year. The financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes necessary to be in conformity with U.S. generally accepted accounting principles (“GAAP”).
Certain reclassifications have been made to prior periods to conform to the current year’s presentation. All significant intercompany balances and transactions have been eliminated. The results of operations of companies since their formation or acquisition are included in the consolidated financial statements. Events or transactions occurring subsequent to September 30, 2019,2020, and prior to the filing of this Form 10-Q, have been evaluated for potential recognition or disclosure herein.
The preparation of the financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Changes in circumstances could cause actual results to differ materially from those estimates.
FairValueMeasurements Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The standards establish a hierarchy of valuation techniques based on whether the assumptions that market participants would use in pricing the asset or liability (“inputs”) are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect AFG’s assumptions about the assumptions market participants would use in pricing the asset or liability. Other than recording an estimated loss on the pending sale of Neon, its United Kingdom-based Lloyd’s insurer (see Note B — “Acquisitions and Sale of Businesses”), AFG did not have any material nonrecurring fair value measurements in the first nine months of 2019.2020.
InvestmentsCredit Losses on Financial Instruments On January 1, 2018,2020, AFG adopted Accounting Standards Update (“ASU”) 2016-01,2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments, which provides a new loss model for determining credit-related impairments for financial instruments measured at amortized cost (mortgage loans, premiums receivable and reinsurance recoverables) and requires all equityan entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The estimate of expected credit losses considers historical information, current information, as well as reasonable and supportable forecasts, including estimates of prepayments. Expected credit losses, and subsequent increases or decreases in such expected losses, are recorded immediately through net earnings as an allowance that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the balance sheet at the amount expected to be collected. AFG’s portfolio of mortgage loans crosses a wide variety of commercial properties with very strong loan to value ratios and no credit losses in recent years. In addition, the reinsurance used in AFG’s insurance operations is purchased from financially strong (highly rated) reinsurers and the Company has a long history of collecting premiums receivable through various economic cycles. At the date of adoption, the impact of adjusting AFG’s existing allowances for uncollectable mortgage loans, premiums receivable and reinsurance recoverables to the allowances calculated under the new guidance resulted in a reduction in the net allowance, which was recorded as the cumulative effect of an accounting change ($7 million increase in retained earnings at January 1, 2020).
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The updated guidance also amended the current other-than-temporary impairment model for available for sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. Subsequent increases or decreases in expected credit losses will be recorded immediately in net earnings through realized gains (losses).
Investments Equity securities other than those accounted for under the equity method to beare reported at fair value with holding gains and losses recognized in net earnings. At December 31, 2017, AFG had $1.60 billion in equity securities classified as “available for sale” under the prior guidance with holding gains and losses included in accumulated other comprehensive income (“AOCI”) instead of net earnings. At the date of adoption, the $221 million net unrealized gain on equity securities included in AOCI was reclassified to retained earnings as the cumulative effect of an accounting change. The cumulative effect of the accounting change also includes the net unrealized gain on AFG’s small number of limited partnerships and similar investments carried at cost under the prior guidance that are carried at fair value through net earnings under the new guidance ($4 million net of tax at the date of adoption).
Holding gains and losses on equity securities carried at fair value are generally recorded in realized gains (losses) on securities. However, AFG records holding gains and losses on securities classified as “trading” under previous guidance, its small portfolio of limited partnerships and similar investments carried at fair value and certain other securities classified at purchase as “fair value through net investment income” in net investment income.
Fixed maturity securities classified as “available for sale” are reported at fair value with unrealized gains and losses included in AOCI in AFG’s Balance Sheet. Fixed maturity securities classified as “trading” are reported at fair value with changes in unrealized holding gains or losses during the period included in net investment income. Mortgage loans (net of any allowance) and policy loans are carried primarily at the aggregate unpaid balance.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Premiums and discounts on fixed maturity securities are amortized using the effective interest method. Mortgage-backed securities (“MBS”) are amortized over a period based on estimated future principal payments, including prepayments. Prepayment assumptions are reviewed periodically and adjusted to reflect actual prepayments and changes in expectations.
Limited partnerships and similar investments are generally accounted for using the equity method of accounting. Under the equity method, AFG records its share of the earnings or losses of the investee based on when they are reported by the investee in its financial statements rather than in the period in which the investee declares a dividend. AFG’s share of the earnings or losses from equity method investments is generally recorded on a quarter lag due to the timing of the receipt of the investee’s financial statements. AFG’s equity in the earnings (losses) of limited partnerships and similar investments is included in net investment income.
GainsRealized gains or losses on the disposal of fixed maturity securities are determined on the specific identification basis. When a decline in the value of a specific investmentan available for sale fixed maturity is considered to be other-than-temporary at the balance sheet date, a provisionan allowance for impairmentcredit losses (impairment), including any write-off of accrued interest, is charged to earnings (included in realized gains (losses) on securities) and the cost basis of that investment is reduced.. If management can assert that it does not intend to sell an impaired fixed maturitythe security and it is not more likely than not that it will have to sell the securityit before recovery of its amortized cost basis (net of allowance), then the other-than-temporary impairment allowance is separated into two components: (i) the amount related to credit losses (recorded in earnings) and (ii) the amount related to all other factors (recorded in other comprehensive income). The credit-related portion of an other-than-temporary impairment is measured by comparing a security’s amortized cost to the present value of its current expected cash flows discounted at its effective yield prior to the impairment charge. Both components are shown in the statement of earnings. If management intends to sell an impaired security, or it is more likely than not that it will be required to sell the security before recovery, an impairment charge to earnings is recorded in earnings to reduce the amortized cost (net of allowance) of that security to fair value. See “Credit Losses on Financial Instruments” above for a discussion of new guidance adopted on January 1, 2020.
Derivatives Derivatives included in AFG’s Balance Sheet are recorded at fair value. Changes in fair value of derivatives are included in earnings unless the derivatives are designated and qualify as highly effective cash flow hedges. Derivatives that do not qualify for hedge accounting under GAAP consist primarily of (i) components of certain fixed maturity securities (primarily interest-only and principal-only MBS) and (ii) the equity-based component of certain annuity products (included in annuity benefits accumulated) and related equity index options designed to be consistent with the characteristics of the liabilities and used to mitigate the risk embedded in those annuity products.
To qualify for hedge accounting, at the inception of a derivative contract, AFG formally documents the relationship between the terms of the hedge and the hedged items and its risk management objective. This documentation includes defining how hedge effectiveness and ineffectiveness will be measured on a retrospective and prospective basis.
Changes in the fair value of derivatives that are designated and qualify as highly effective cash flow hedges are recorded in AOCI and are reclassified into earnings when the variability of the cash flows from the hedged items impacts earnings. When the change in the fair value of a qualifying cash flow hedge is included in earnings, it is included in the same line item in the statement of earnings as the cash flows from the hedged item. AFG uses interest rate swaps that are designated and qualify as highly effective cash flow hedges to mitigate interest rate risk related to certain floating-rate securities included in AFG’s portfolio of fixed maturity securities.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Goodwill Goodwill represents the excess of cost of subsidiaries over AFG’s equity in their underlying net assets. Goodwill is not amortized, but is subject to an impairment test at least annually. An entity is not required to complete the quantitative annual goodwill impairment test on a reporting unit if the entity elects to perform a qualitative analysis and determines that it is more likely than not that the reporting unit’s fair value exceeds its carrying amount.
Reinsurance Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. AFG’s property and casualty insurance subsidiaries report as assets (i) the estimated reinsurance recoverable on paid and unpaid losses, including an estimate for losses incurred but not reported, and (ii) amounts paid or due to reinsurers applicable to the unexpired terms of policies in force. Payable to reinsurers includes ceded premiums due to reinsurers, as well as ceded premiums retained by AFG’s property and casualty insurance subsidiaries under contracts to fund ceded losses as they become due. AFG’s insurance subsidiaries also assume reinsurance from other companies. Earnings on reinsurance assumed is recognized based on information received from ceding companies.
An AFG subsidiary cedes life insurance policies to a third party on a funds withheld basis whereby the subsidiary retains the assets (securities) associated with the reinsurance contract. Interest is credited to the reinsurer based on the actual investment
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
performance of the retained assets. This reinsurance contract is considered to contain an embedded derivative (that must be adjusted to fair value) because the yield on the payable is based on a specific block of the ceding company’s assets, rather than the overall creditworthiness of the ceding company. AFG determined that changes in the fair value of the underlying portfolio of fixed maturity securities is an appropriate measure of the value of the embedded derivative. The securities related to this contract are classified as “trading.” The adjustment to fair value on the embedded derivative offsets the investment income recorded on the adjustment to fair value of the related trading portfolio.
Certain reinsurance arrangements in AFG’s annuity operations do not transfer significant insurance risk and are therefore accounted for using the deposit method. This accounting treatment results in amounts paid by AFG to the reinsurer to be recorded as a deposit asset. The reinsurance deposit asset is adjusted as amounts are paid or received under the underlying contracts.
Deferred PolicyAcquisitionCosts(“DPAC”) Policy acquisition costs (principally commissions, premium taxes and certain underwriting and policy issuance costs) directly related to the successful acquisition or renewal of an insurance contract are deferred. DPAC also includes capitalized costs associated with sales inducements offered to fixed annuity policyholders such as enhanced interest rates and premium and persistency bonuses.
For the property and casualty companies, DPAC is limited based upon recoverability without any consideration for anticipated investment income and is charged against income ratably over the terms of the related policies. A premium deficiency is recognized if the sum of expected claims costs, claims adjustment expenses and unamortized acquisition costs exceed the related unearned premiums. A premium deficiency is first recognized by charging any unamortized acquisition costs to expense to the extent required to eliminate the deficiency. If the premium deficiency is greater than unamortized acquisition costs, a liability is accrued for the excess deficiency and reported with unpaid losses and loss adjustment expenses.
DPAC related to annuities is deferred to the extent deemed recoverable and amortized, with interest, in relation to the present value of actual and expected gross profits on the policies. Expected gross profits consist principally of estimated future investment margin (estimated future net investment income less interest credited on policyholder funds) and surrender, mortality, and other life and annuity policy charges, less death, annuitization and guaranteed withdrawal benefits in excess of account balances and estimated future policy administration expenses. To the extent that realized gains and losses result in adjustments to the amortization of DPAC related to annuities, such adjustments are reflected as components of realized gains (losses) on securities.
DPAC related to traditional life and health insurance is amortized over the expected premium paying period of the related policies, in proportion to the ratio of annual premium revenues to total anticipated premium revenues. See “Life, Accident and Health Reserves”Reserves” below for details on the impact of loss recognition on the accounting for traditional life and health insurance contracts.
DPAC includes the present value of future profits on business in force of annuity and life, accident and health insurance companies acquired (“PVFP”). PVFP represents the portion of the costs to acquire companies that is allocated to the value of the right to receive future cash flows from insurance contracts existing at the date of acquisition. PVFP is amortized with interest in relation to expected gross profits of the acquired policies for annuities and universal life products and in relation to the premium paying period for traditional life and health insurance products.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
DPAC and certain other balance sheet amounts related to annuity and life businesses are also adjusted, net of tax, for the change in expense that would have been recorded if the unrealized gains (losses) from securities had actually been realized. These adjustments are included in unrealized gains (losses) on marketable securities, a component of AOCI in AFG’s Balance Sheet.
Managed Investment Entities A company is considered the primary beneficiary of, and therefore must consolidate, a variable interest entity (“VIE”) based primarily on its ability to direct the activities of the VIE that most significantly impact that entity’s economic performance and the obligation to absorb losses of, or receive benefits from, the entity that could potentially be significant to the VIE.
AFG manages, and has investments in, collateralized loan obligations (“CLOs”) that are VIEs (see Note H — “Managed“Managed Investment Entities”Entities”). AFG has determined that it is the primary beneficiary of these CLOs because (i) its role as asset manager gives it the power to direct the activities that most significantly impact the economic performance of the CLOs and (ii) through its investment in the CLO debt tranches, it has exposure to CLO losses (limited to the amount AFG invested) and the right to receive CLO benefits that could potentially be significant to the CLOs.
Because AFG has no right to use the CLO assets and no obligation to pay the CLO liabilities, the assets and liabilities of the CLOs are shown separately in AFG’s Balance Sheet. AFG has elected the fair value option for reporting on the CLO assets and liabilities to improve the transparency of financial reporting related to the CLOs. The net gain or loss from accounting for the CLO assets and liabilities at fair value is presented separately in AFG’s Statement of Earnings.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The fair values of a CLO’s assets may differ from the separately measured fair values of its liabilities even though the CLO liabilities only have recourse to the CLO assets. AFG has set the carrying value of the CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at a separately measured fair value. CLO earnings attributable to AFG’s shareholders are measured by the change in the fair value of AFG’s investments in the CLOs and management fees earned.
At September 30, 2020, assets and liabilities of managed investment entities included $140 million in assets and $130 million in liabilities of a temporary warehousing entity that was established in connection with the formation of a new CLO that is expected to close in November 2020. At closing, all warehoused assets will be transferred to the new CLO and the liabilities will be repaid.
Unpaid Losses and Loss Adjustment Expenses The net liabilities stated for unpaid claims and for expenses of investigation and adjustment of unpaid claims represent management’s best estimate and are based upon (i) the accumulation of case estimates for losses reported prior to the close of the accounting period on direct business written; (ii) estimates received from ceding reinsurers and insurance pools and associations; (iii) estimates of unreported losses (including possible development on known claims) based on past experience; (iv) estimates based on experience of expenses for investigating and adjusting claims; and (v) the current state of the law and coverage litigation. Establishing reserves for asbestos, environmental and other mass tort claims involves considerably more judgment than other types of claims due to, among other things, inconsistent court decisions, an increase in bankruptcy filings as a result of asbestos-related liabilities, novel theories of coverage, and judicial interpretations that often expand theories of recovery and broaden the scope of coverage.
Loss reserve liabilities are subject to the impact of changes in claim amounts and frequency and other factors. Changes in estimates of the liabilities for losses and loss adjustment expenses are reflected in the statement of earnings in the period in which determined. Despite the variability inherent in such estimates, management believes that the liabilities for unpaid losses and loss adjustment expenses are adequate.
Annuity Benefits Accumulated Annuity receipts and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited are charged to annuity benefits expense and decreases for annuity policy charges are recorded in other income. For traditional fixed annuities, the liability for annuity benefits accumulated represents the account value that had accrued to the benefit of the policyholder as of the balance sheet date. For fixed-indexed annuities (“FIAs”), the liability for annuity benefits accumulated includes an embedded derivative that represents the estimated fair value of the index participation with the remaining component representing the discounted value of the guaranteed minimum contract benefits.
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, guaranteed withdrawals and excess benefits expected to be paid on future deaths and annuitizations (“EDAR”). The
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
liabilities for EDAR and guaranteed withdrawals are accrued for and modified using assumptions consistent with those used in determining DPAC and DPAC amortization, except that amounts are determined in relation to the present value of total expected assessments. Total expected assessments consist principally of estimated future investment margin, surrender, mortality, and other life and annuity policy charges, and unearned revenues once they are recognized as income.
Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati.
Unearned Revenue Certain upfront policy charges on annuities are deferred as unearned revenue (included in other liabilities) and recognized in net earnings (included in other income) using the same assumptions and estimated gross profits used to amortize DPAC.
Life, Accident and Health Reserves Liabilities for future policy benefits under traditional life, accident and health policies are computed using the net level premium method. Computations are based on the original projections of investment yields, mortality, morbidity and surrenders and include provisions for unfavorable deviations unless a loss recognition event (premium deficiency) occurs. Claim reserves and liabilities established for accident and health claims are modified as necessary to reflect actual experience and developing trends.
For long-duration contracts (such as traditional life and long-term care policies), loss recognition occurs when, based on current expectations as of the measurement date, existing contract liabilities plus the present value of future premiums (including reasonably expected rate increases) are not expected to cover the present value of future claims payments and related settlement and maintenance costs (excluding overhead) as well as unamortized acquisition costs. If a block of business is determined to be in loss recognition, a charge is recorded in earnings in an amount equal to the excess of the present value of expected future claims costs and unamortized acquisition costs over existing reserves plus the present value of expected future premiums (with no provision for adverse deviation). The charge is recorded first to reduce unamortized acquisition costs and then as an additional reserve (if unamortized acquisition costs have been reduced to zero).
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
In addition, reserves for traditional life and long-term care policies are subject to adjustment for loss recognition charges that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in unrealized gains (losses) on marketable securities, a component of AOCI in AFG’s Balance Sheet.
DebtIssuanceCosts Debt issuance costs related to AFG’s outstanding debt are presented in its Balance Sheet as a direct reduction in the carrying value of long-term debt and are amortized over the life of the related debt using the effective interest method as a component of interest expense. Debt issuance costs related to AFG’s revolving credit facilities are included in other assets in AFG’s Balance Sheet.
Variable Annuity Assets and Liabilities Separate accounts related to variable annuities represent the fair value of deposits invested in underlying investment funds on which AFG earns a fee. Investment funds are selected and may be changed only by the policyholder, who retains all investment risk.
AFG’s variable annuity contracts contain a guaranteed minimum death benefit (“GMDB”) to be paid if the policyholder dies before the annuity payout period commences. In periods of declining equity markets, the GMDB may exceed the value of the policyholder’s account. A GMDB liability is established for future excess death benefits using assumptions together with a range of reasonably possible scenarios for investment fund performance that are consistent with DPAC capitalization and amortization assumptions.
Leases On January 1, 2019, AFG adopted ASU 2016-02, which requires entities that lease assets for terms longer than one year to recognize assets and liabilities for the rights and obligations created by those leases on the balance sheet based on the present value of contractual cash flows. As permitted under the ASU, AFG adopted the guidance on a modified retrospective basis (comparative periods were not adjusted) and elected the following accounting policies and practical expedients:
exclude leases with a term of 12 months or less from the calculation of lease assets and liabilities,
not separate lease and non-lease components except for buildings (office space and storage facilities),
for contracts existing at the date of adoption – not reassess whether a contract is a lease or contains a lease, how initial direct costs were accounted for or whether the lease is an operating or finance lease, and
use hindsight to determine the lease term for leases existing at the date of adoption.
Adoption of the new guidance resulted in AFG recognizing a lease liability of $198 million (included in other liabilities) and a corresponding right-of-use asset of $174 million (which is presented net of $24 million in deferred rent and lease incentives) on January 1, 2019. Deferred rent and lease incentives were recognized as liabilities under the previous guidance and result from the straight-line expensing of operating leases. The adoption of the new guidance did not have a material effect on the AFG’s results of operations or liquidity. See Note K — “Leases” for additional disclosures.
At September 30, 2020 AFG has a $175 million lease liability included in other liabilities and a lease right-of-use asset of $154 million included in other assets compared to $180 million and $158 million, respectively, at December 31, 2019.
NoncontrollingInterests For balance sheet purposes, noncontrolling interests represent the interests of shareholders other than AFG in consolidated entities. In the statement of earnings, net earnings and losses attributable to noncontrolling interests represents such shareholders’ interest in the earnings and losses of those entities. Noncontrolling
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
interests that are redeemable at the option of the holder are presented separately in the mezzanine section of the balance sheet (between liabilities and equity).
PremiumRecognition Property and casualty premiums are earned generally over the terms of the policies on a pro rata basis. Unearned premiums represent that portion of premiums written, which is applicable to the unexpired terms of policies in force. On reinsurance assumed from other insurance companies or written through various underwriting organizations, unearned premiums are based on information received from such companies and organizations. For traditional life, accident and health products, premiums are recognized as revenue when legally collectible from policyholders. For interest-sensitive life and universal life products, premiums are recorded in a policyholder account, which is reflected as a liability. Revenue is recognized as amounts are assessed against the policyholder account for mortality coverage and contract expenses.
Income Taxes Deferred income taxes are calculated using the liability method. Under this method, deferred income tax assets and liabilities are determined based on differences between financial reporting and tax bases and are measured using enacted tax rates. A valuation allowance is established to reduce total deferred tax assets to an amount that will more likely than not be realized. The effect of a change in tax rates on deferred tax assets and liabilities is recorded in net earnings in the period that includes the enactment date.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
AFG recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained under examination by the appropriate taxing authority. Interest and penalties on AFG’s reserve for uncertain tax positions are recognized as a component of tax expense.
Stock-Based Compensation All share-based grants are recognized as compensation expense on a straight-line basis over their vesting periods based on their calculated fair value at the date of grant. AFG uses the Black Scholes pricing model to measure the fair value of employee stock options. See Note L — “Shareholders’ Equity” for further information.
AFG records excess tax benefits or deficiencies for share-based payments through income tax expense in the statement of earnings. In addition, AFG accounts for forfeitures of awards when they occur.
Benefit Plans AFG provides retirement benefits to qualified employees of participating companies through the AFG 401(k) Retirement and Savings Plan, a defined contribution plan. AFG makes all contributions to the retirement fund portion of the plan and matches a percentage of employee contributions to the savings fund. Company contributions are expensed in the year for which they are declared. AFG and many of its subsidiaries provide health care and life insurance benefits to eligible retirees. AFG also provides postemployment benefits to former or inactive employees (primarily those on disability) who were not deemed retired under other company plans. The projected future cost of providing these benefits is expensed over the period employees earn such benefits.
Earnings Per Share Although basic earnings per share only considers shares of common stock outstanding during the period, the calculation of diluted earnings per share includes the following adjustments to weighted average common shares related to stock-based compensation plans: third quarter 2020 and 2019 and 2018 — 1.10.3 million and 1.61.1 million; first nine months of 2020 and 2019 and 2018 — 1.20.5 million and 1.71.2 million, respectively.
There were 0 anti-dilutive potential common shares infor the third quarter or the first nine months of 20192020 or 2018.2019.
Statement of Cash Flows For cash flow purposes, “investing activities” are defined as making and collecting loans and acquiring and disposing of debt or equity instruments, property and equipment and businesses. “Financing activities” include obtaining resources from owners and providing them with a return on their investments, borrowing money and repaying amounts borrowed. Annuity receipts, surrenders, benefits and withdrawals are also reflected as financing activities. All other activities are considered “operating.” Short-term investments having original maturities of three months or less when purchased are considered to be cash equivalents for purposes of the financial statements.
B. Acquisitions and Sale of Businesses
B
. AcquisitionParatransit Book of Business
Effective in June 10, 2019, National Interstate, a property and casualty insurance subsidiary of AFG, entered into an agreement with Atlas Financial Holdings, Inc. (“AFH”) to become the exclusive underwriter of AFH’s paratransit book of business. National Interstate estimatesestimated that the majority of AFH’s $110 million paratransit business will bewas eligible for quotation under this arrangement over the first 12 months following inception of the agreement. Under the terms of the agreement (as extended in 2020), AFH will act as an underwriting manager for National Interstate until at
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
least August 2021 for at least 12 months,fleets with seven or fewer vehicles and until November 2020 for accounts with eight or more vehicles, after which time National Interstate is entitled to acquire the renewal rights for the business from AFH for a purchase price equal to 15% of the in force gross written premiums at that date. The majority of the purchase price ultimately paid for the renewal rights will be recorded as an intangible renewal rights asset and will be amortized over the estimated life of the business acquired. In connection with the transaction, AFG was granted a five-yearfive-year warrant to acquire approximately 2.4 million shares of AFH.AFH (19.9% at the acquisition date). The estimated fair value of the warrant was approximately $1 million at the date it was received.
C
Neon. In December 2019, AFG initiated actions to exit the Lloyd’s of London insurance market, which included placing Neon Underwriting Ltd. and its other Lloyd’s subsidiaries in run-off. Neon and its predecessor, Marketform, failed to achieve AFG’s profitability objectives since AFG’s purchase of Marketform in 2008.
On June 30, 2020, AFG acquired 100% of the indirect noncontrolling interest in Neon from certain former and current Neon executives for cash based on the nominal fair value of the interest acquired as determined by a third-party valuation firm.
On September 28, 2020, AFG announced that it has reached a definitive agreement to sell GAI Holding Bermuda and its subsidiaries, comprising the legal entities that own Neon, to RiverStone Holdings Limited for estimated proceeds of $6 million. The sale is subject to customary conditions, including receipt of regulatory approval, is expected to close in the fourth quarter of 2020, and will complete AFG’s exit from the Lloyd’s of London insurance market.
Based on the status of the sale transaction at the end of the third quarter, management determined that the pending sale of Neon met the GAAP “held for sale” criteria as of September 30, 2020. Accordingly, AFG recorded a loss in the third quarter of 2020 to establish a liability (included in other liabilities in AFG’s Balance Sheet) equal to the excess of the net carrying value of the assets and liabilities to be disposed over the estimated net sale proceeds. The loss may be adjusted at the closing date based on the final proceeds and the final net assets disposed. At September 30, 2020, the carrying value of the assets and liabilities to be disposed represented approximately 1% of both AFG’s assets and liabilities and are detailed in the table below.
Under GAAP accounting guidance, only disposals of components of an entity that represent a strategic shift and that have a major effect on a reporting entity’s operations and financial results are reported as discontinued operations. Because AFG’s primary business continues to be commercial property and casualty insurance, as well as the immaterial expected impact on AFG’s ongoing results of operations, the pending sale of Neon has not been reported as a discontinued operation.
The impact of Neon exited lines on AFG’s net earnings for the three months ended September 30, 2020 is shown below (in millions):
| | | | | |
Underwriting gain (loss) | $ | (38) | |
Net investment income | 1 | |
Other income and expenses, net | (3) | |
Pretax loss from operations | (40) | |
Estimated loss on sale of subsidiaries | (30) | |
Total pretax loss from Neon exited lines | (70) | |
Tax benefit related to sale of subsidiaries | 73 |
Net earnings from Neon exited lines | $ | 3 | |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The estimated loss on the pending sale of Neon, which was recorded in AFG’s financial statements as of September 30, 2020, is shown below (in millions):
| | | | | |
Estimated sale proceeds, net of expenses | $ | 4 | |
| |
Assets of businesses to be sold: | |
Cash and investments | $ | 461 | |
Recoverables from reinsurers | 198 | |
Prepaid reinsurance premiums | 30 | |
Agents’ balances and premiums receivable | 48 | |
Other assets | 73 | |
Total assets | 810 | |
Liabilities of businesses to be sold: | |
Unpaid losses and loss adjustment expenses | 598 | |
Unearned premiums | 83 | |
Payable to reinsurers | 39 | |
Other liabilities | 47 | |
Total liabilities | 767 | |
Reclassify accumulated other comprehensive income | (9) | |
Net assets of businesses to be sold | $ | 34 | |
| |
Pretax loss on subsidiaries recorded in the third quarter of 2020 | $ | (30) | |
Revenues, costs and expenses, and earnings before income taxes for the subsidiaries to be sold were (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Net earned premiums | $ | 42 | | | $ | 97 | | | $ | 174 | | | $ | 274 | |
Loss and loss adjustment expenses | 60 | | | 66 | | | 166 | | | 172 | |
Commissions and other underwriting expenses | 20 | | | 50 | | | 90 | | | 135 | |
Underwriting loss | (38) | | | (19) | | | (82) | | | (33) | |
| | | | | | | |
Net investment income | 1 | | | 2 | | | (5) | | | 5 | |
Other income and expenses, net | (3) | | | (3) | | | (5) | | | (8) | |
Loss before income taxes and noncontrolling interests | $ | (40) | | | $ | (20) | | | $ | (92) | | | $ | (36) | |
As discussed in Note L — “Income Taxes,” the pending sale of Neon allowed AFG to recognize a $73 million tax benefit.
C. Segments of Operations
AFG manages its business as 3 segments: (i) Property and casualty insurance, (ii) Annuity and (iii) Other, which includes holding company costs, revenues and costs of AFG’s limited insurance operations outside of property and casualty insurance and annuity segments, and operations attributable to the noncontrolling interests of the managed investment entities.
AFG reports its property and casualty insurance business in the following Specialty sub-segments: (i) Property and transportation, which includes physical damage and liability coverage for buses and trucks, inland and ocean marine, agricultural-related products and other commercial property coverages, (ii) Specialty casualty, which includes primarily excess and surplus, executive and professional liability, general liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance, and (iii) Specialty
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
financial, which includes risk management insurance programs for lending and leasing institutions (including equipment leasing and collateral and lender-placed mortgage property insurance), fidelity and surety products and trade credit insurance. Premiums and underwriting profit included under Other specialty represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments and amortization of
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
deferred gains on retroactive reinsurance transactions related to the sales of businesses in prior years. AFG’s annuity business sells traditional fixed fixed-indexed and variable-indexedindexed annuities in the retail, financial institutions, broker-dealer and registered investment advisor markets. AFG’s reportable segments and their components were determined based primarily upon similar economic characteristics, products and services.
As discussed in Note B — “Acquisitions and Sale of Businesses,” AFG initiated actions to exit the Lloyd’s of London insurance market, which included placing its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd., into run-off in December 2019. Beginning prospectively with the first quarter of 2020, the results for AFG’s Specialty casualty sub-segment exclude the run-off operations of Neon (“Neon exited lines”).
The following tables (in millions) show AFG’s revenues and earnings before income taxes by segment and sub-segment.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Revenues | | | | | | | |
Property and casualty insurance: | | | | | | | |
Premiums earned: | | | | | | | |
Specialty | | | | | | | |
Property and transportation | $ | 574 | | | $ | 583 | | | $ | 1,350 | | | $ | 1,323 | |
Specialty casualty | 560 | | | 658 | | | 1,663 | | | 1,921 | |
Specialty financial | 155 | | | 161 | | | 455 | | | 458 | |
Other specialty | 50 | | | 40 | | | 132 | | | 113 | |
Other lines (a) | 42 | | | 0 | | | 174 | | | 0 | |
Total premiums earned | 1,381 | | | 1,442 | | | 3,774 | | | 3,815 | |
Net investment income (b) | 112 | | | 124 | | | 277 | | | 352 | |
Other income | 0 | | | 5 | | | 8 | | | 10 | |
Total property and casualty insurance | 1,493 | | | 1,571 | | | 4,059 | | | 4,177 | |
Annuity: | | | | | | | |
Net investment income | 464 | | | 448 | | | 1,270 | | | 1,334 | |
Other income | 30 | | | 32 | | | 95 | | | 90 | |
Total annuity | 494 | | | 480 | | | 1,365 | | | 1,424 | |
Other | 58 | | | 90 | | | 194 | | | 284 | |
Total revenues before realized gains (losses) | 2,045 | | | 2,141 | | | 5,618 | | | 5,885 | |
Realized gains (losses) on securities | 45 | | | (18) | | | (302) | | | 222 | |
Realized losses on subsidiaries | (30) | | | 0 | | | (30) | | | 0 | |
Total revenues | $ | 2,060 | | | $ | 2,123 | | | $ | 5,286 | | | $ | 6,107 | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Revenues | | | | | | | |
Property and casualty insurance: | | | | | | | |
Premiums earned: | | | | | | | |
Specialty | | | | | | | |
Property and transportation | $ | 583 |
| | $ | 526 |
| | $ | 1,323 |
| | $ | 1,250 |
|
Specialty casualty | 658 |
| | 616 |
| | 1,921 |
| | 1,790 |
|
Specialty financial | 161 |
| | 149 |
| | 458 |
| | 457 |
|
Other specialty | 40 |
| | 36 |
| | 113 |
| | 98 |
|
Total premiums earned | 1,442 |
| | 1,327 |
| | 3,815 |
| | 3,595 |
|
Net investment income | 124 |
| | 108 |
| | 352 |
| | 323 |
|
Other income | 5 |
| | 4 |
| | 10 |
| | 8 |
|
Total property and casualty insurance | 1,571 |
| | 1,439 |
| | 4,177 |
| | 3,926 |
|
Annuity: | | | | | | | |
Net investment income | 448 |
| | 413 |
| | 1,334 |
| | 1,219 |
|
Other income | 28 |
| | 27 |
| | 82 |
| | 80 |
|
Total annuity | 476 |
| | 440 |
| | 1,416 |
| | 1,299 |
|
Other | 94 |
| | 95 |
| | 292 |
| | 263 |
|
Total revenues before realized gains (losses) | 2,141 |
| | 1,974 |
| | 5,885 |
| | 5,488 |
|
Realized gains (losses) on securities | (18 | ) | | 34 |
| | 222 |
| | (28 | ) |
Total revenues | $ | 2,123 |
| | $ | 2,008 |
| | $ | 6,107 |
| | $ | 5,460 |
|
(a)Represents premiums earned in the Neon exited lines during the third quarter and first nine months of 2020. Neon’s $97 million and $274 million in earned premiums during the third quarter and first nine months of 2019, respectively, are included in the Specialty casualty sub-segment.
(b)Includes income of $1 million for the third quarter of 2020 and a loss of $5 million in the Neon exited lines in the first nine months of 2020 (primarily from the change in fair value of equity securities).
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Earnings (Loss) Before Income Taxes | | | | | | | |
Property and casualty insurance: | | | | | | | |
Underwriting: | | | | | | | |
Specialty | | | | | | | |
Property and transportation | $ | 47 | | | $ | 38 | | | $ | 107 | | | $ | 81 | |
Specialty casualty | 53 | | | 23 | | | 132 | | | 106 | |
Specialty financial | 13 | | | 26 | | | 30 | | | 60 | |
Other specialty | (9) | | | 1 | | | (22) | | | (11) | |
Other lines (a) | (86) | | | (34) | | | (133) | | | (36) | |
Total underwriting | 18 | | | 54 | | | 114 | | | 200 | |
Investment and other income, net (b) | 100 | | | 118 | | | 249 | | | 328 | |
Total property and casualty insurance | 118 | | | 172 | | | 363 | | | 528 | |
Annuity | 78 | | | 73 | | | 90 | | | 234 | |
Other (c) | (77) | | | (50) | | | (157) | | | (135) | |
Total earnings before realized gains (losses) and income taxes | 119 | | | 195 | | | 296 | | | 627 | |
Realized gains (losses) on securities | 45 | | | (18) | | | (302) | | | 222 | |
Realized losses on subsidiaries | (30) | | | 0 | | | (30) | | | 0 | |
Total earnings (loss) before income taxes | $ | 134 | | | $ | 177 | | | $ | (36) | | | $ | 849 | |
(a)Includes an underwriting loss of $38 million in the third quarter of 2020 and $82 million in the first nine months of 2020 in the Neon exited lines. Neon’s $19 million and $33 million underwriting losses in the third quarter and first nine months of 2019, respectively, are included in the Specialty casualty sub-segment. Also includes special charges of $47 million and $18 million in the third quarter of 2020 and 2019, respectively, to increase asbestos and environmental (“A&E”) reserves.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Earnings Before Income Taxes | | | | | | | |
Property and casualty insurance: | | | | | | | |
Underwriting: | | | | | | | |
Specialty | | | | | | | |
Property and transportation | $ | 38 |
| | $ | — |
| | $ | 81 |
| | $ | 56 |
|
Specialty casualty | 23 |
| | 49 |
| | 106 |
| | 119 |
|
Specialty financial | 26 |
| | 9 |
| | 60 |
| | 46 |
|
Other specialty | 1 |
| | (3 | ) | | (11 | ) | | (1 | ) |
Other lines (a) | (34 | ) | | (17 | ) | | (36 | ) | | (19 | ) |
Total underwriting | 54 |
| | 38 |
| | 200 |
| | 201 |
|
Investment and other income, net | 118 |
| | 101 |
| | 328 |
| | 300 |
|
Total property and casualty insurance | 172 |
| | 139 |
| | 528 |
| | 501 |
|
Annuity | 73 |
| | 117 |
| | 234 |
| | 341 |
|
Other (b) | (50 | ) | | (46 | ) | | (135 | ) | | (136 | ) |
Total earnings before realized gains (losses) and income taxes | 195 |
| | 210 |
| | 627 |
| | 706 |
|
Realized gains (losses) on securities | (18 | ) | | 34 |
| | 222 |
| | (28 | ) |
Total earnings before income taxes | $ | 177 |
| | $ | 244 |
| | $ | 849 |
| | $ | 678 |
|
(b)Includes $2 million and $10 million in the third quarter and first nine months of 2020, respectively, in net expenses from the Neon exited lines, before noncontrolling interest.(c)Includes holding company interest and expenses, including special charges of $21 million and $11 million in the third quarter of 2020 and 2019, respectively, to increase A&E reserves related to AFG’s former railroad and manufacturing operations. Also includes the results of AFG’s run-off life and long-term care businesses, including a $4 million loss recognition charge recorded in the run-off long-term care business in September 2020.
| |
(a) | Includes special charges of $18 million in both the third quarter of 2019 and 2018, respectively, to increase asbestos and environmental (“A&E”) reserves. |
| |
(b) | Includes holding company interest and expenses, including special charges of $11 million and $9 million in the third quarter of 2019 and 2018, respectively, to increase A&E reserves related to AFG’s former railroad and manufacturing operations. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
D. D. Fair Value Measurements
Accounting standards for measuring fair value are based on inputs used in estimating fair value. The three levels of the hierarchy are as follows:
Level 1 — Quoted prices for identical assets or liabilities in active markets (markets in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis). AFG’s Level 1 financial instruments consist primarily of publicly traded equity securities, highly liquid government bonds for which quoted market prices in active markets are available and short-term investments of managed investment entities.
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar assets or liabilities in inactive markets (markets in which there are few transactions, the prices are not current, price quotations vary substantially over time or among market makers, or in which little information is released publicly); and valuations based on other significant inputs that are observable in active markets. AFG’s Level 2 financial instruments include separate account assets, corporate and municipal fixed maturity securities, asset-backed securities (“ABS”), mortgage-backed securities (“MBS”), certain non-affiliated common stocks, equity index options and investments of managed investment entities priced using observable inputs. Level 2 inputs include benchmark yields, reported trades, corroborated broker/dealer quotes, issuer spreads and benchmark securities. When non-binding broker quotes can be corroborated by comparison to similar securities priced using observable inputs, they are classified as Level 2.
Level 3 — Valuations derived from market valuation techniques generally consistent with those used to estimate the fair values of Level 2 financial instruments in which one or more significant inputs are unobservable or when the market for a security exhibits significantly less liquidity relative to markets supporting Level 2 fair value measurements. The unobservable inputs may include management’s own assumptions about the assumptions market participants would use based on the best information available at the valuation date. Financial instruments whose fair value is estimated based on non-binding broker quotes or internally developed using significant inputs not based on, or corroborated by, observable market information are classified as Level 3.
As discussed in Note A — “Accounting“Accounting Policies — Managed Investment Entities,,” AFG has set the carrying value of its CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at separately measured fair values. As a result, the CLO liabilities are categorized within the fair value hierarchy on the same basis (proportionally) as the related CLO assets. Since the portion of the CLO liabilities allocated to Level 3 is derived from the fair value of the CLO assets, these amounts are excluded from the progression of Level 3 financial instruments.
AFG’s management is responsible for the valuation process and uses data from outside sources (including nationally recognized pricing services and broker/dealers) in establishing fair value. AFG’s internal investment professionals are a group of approximately 20 analysts investment professionals whose primary responsibility is to manage AFG’s investment portfolio. These professionals monitor individual investments as well as overall industries and are active in the financial markets on a daily basis. The group is led by AFG’s chief investment officer, who reports directly to one of AFG’s Co-CEOs. Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, the Company communicates directly with the pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
September 30, 2020 | | | | | | | |
Assets: | | | | | | | |
Available for sale (“AFS”) fixed maturities: | | | | | | | |
U.S. Government and government agencies | $ | 182 | | | $ | 27 | | | $ | 15 | | | $ | 224 | |
States, municipalities and political subdivisions | 0 | | | 6,616 | | | 106 | | | 6,722 | |
Foreign government | 0 | | | 195 | | | 0 | | | 195 | |
Residential MBS | 0 | | | 2,959 | | | 178 | | | 3,137 | |
Commercial MBS | 0 | | | 846 | | | 10 | | | 856 | |
Collateralized loan obligations | 0 | | | 4,395 | | | 212 | | | 4,607 | |
Other asset-backed securities | 0 | | | 6,075 | | | 1,344 | | | 7,419 | |
Corporate and other | 24 | | | 23,528 | | | 1,481 | | | 25,033 | |
Total AFS fixed maturities | 206 | | | 44,641 | | | 3,346 | | | 48,193 | |
Trading fixed maturities | 0 | | | 92 | | | 0 | | | 92 | |
Equity securities | 1,090 | | | 72 | | | 444 | | | 1,606 | |
Equity index call options | 0 | | | 697 | | | 0 | | | 697 | |
Assets of managed investment entities (“MIE”) | 148 | | | 4,554 | | | 15 | | | 4,717 | |
Variable annuity assets (separate accounts) (*) | 0 | | | 603 | | | 0 | | | 603 | |
Other assets — derivatives | 0 | | | 114 | | | 0 | | | 114 | |
Total assets accounted for at fair value | $ | 1,444 | | | $ | 50,773 | | | $ | 3,805 | | | $ | 56,022 | |
Liabilities: | | | | | | | |
Liabilities of managed investment entities | $ | 142 | | | $ | 4,384 | | | $ | 15 | | | $ | 4,541 | |
Derivatives in annuity benefits accumulated | 0 | | | 0 | | | 3,657 | | | 3,657 | |
Other liabilities — derivatives | 0 | | | 9 | | | 0 | | | 9 | |
Total liabilities accounted for at fair value | $ | 142 | | | $ | 4,393 | | | $ | 3,672 | | | $ | 8,207 | |
| | | | | | | |
December 31, 2019 | | | | | | | |
Assets: | | | | | | | |
Available for sale fixed maturities: | | | | | | | |
U.S. Government and government agencies | $ | 151 | | | $ | 43 | | | $ | 15 | | | $ | 209 | |
States, municipalities and political subdivisions | 0 | | | 6,858 | | | 105 | | | 6,963 | |
Foreign government | 0 | | | 172 | | | 0 | | | 172 | |
Residential MBS | 0 | | | 2,987 | | | 173 | | | 3,160 | |
Commercial MBS | 0 | | | 892 | | | 35 | | | 927 | |
Collateralized loan obligations | 0 | | | 4,265 | | | 15 | | | 4,280 | |
Other asset-backed securities | 0 | | | 5,842 | | | 1,286 | | | 7,128 | |
Corporate and other | 29 | | | 21,879 | | | 1,758 | | | 23,666 | |
Total AFS fixed maturities | 180 | | | 42,938 | | | 3,387 | | | 46,505 | |
Trading fixed maturities | 2 | | | 111 | | | 0 | | | 113 | |
Equity securities | 1,433 | | | 67 | | | 437 | | | 1,937 | |
Equity index call options | 0 | | | 924 | | | 0 | | | 924 | |
Assets of managed investment entities | 213 | | | 4,506 | | | 17 | | | 4,736 | |
Variable annuity assets (separate accounts) (*) | 0 | | | 628 | | | 0 | | | 628 | |
Other assets — derivatives | 0 | | | 50 | | | 0 | | | 50 | |
Total assets accounted for at fair value | $ | 1,828 | | | $ | 49,224 | | | $ | 3,841 | | | $ | 54,893 | |
Liabilities: | | | | | | | |
Liabilities of managed investment entities | $ | 206 | | | $ | 4,349 | | | $ | 16 | | | $ | 4,571 | |
Derivatives in annuity benefits accumulated | 0 | | | 0 | | | 3,730 | | | 3,730 | |
Other liabilities — derivatives | 0 | | | 10 | | | 0 | | | 10 | |
Total liabilities accounted for at fair value | $ | 206 | | | $ | 4,359 | | | $ | 3,746 | | | $ | 8,311 | |
(*)Variable annuity liabilities equal the fair value of variable annuity assets.
|
| | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Total |
September 30, 2019 | | | | | | | |
Assets: | | | | | | | |
Available for sale (“AFS”) fixed maturities: | | | | | | | |
U.S. Government and government agencies | $ | 151 |
| | $ | 70 |
| | $ | 8 |
| | $ | 229 |
|
States, municipalities and political subdivisions | — |
| | 6,862 |
| | 102 |
| | 6,964 |
|
Foreign government | — |
| | 164 |
| | — |
| | 164 |
|
Residential MBS | — |
| | 2,406 |
| | 156 |
| | 2,562 |
|
Commercial MBS | — |
| | 911 |
| | 55 |
| | 966 |
|
Collateralized loan obligations | — |
| | 4,257 |
| | 57 |
| | 4,314 |
|
Other asset-backed securities | — |
| | 5,317 |
| | 414 |
| | 5,731 |
|
Corporate and other | 29 |
| | 22,258 |
| | 2,286 |
| | 24,573 |
|
Total AFS fixed maturities | 180 |
| | 42,245 |
| | 3,078 |
| | 45,503 |
|
Trading fixed maturities | 2 |
| | 106 |
| | — |
| | 108 |
|
Equity securities | 1,518 |
| | 66 |
| | 420 |
| | 2,004 |
|
Equity index call options | — |
| | 750 |
| | — |
| | 750 |
|
Assets of managed investment entities (“MIE”) | 228 |
| | 4,456 |
| | 18 |
| | 4,702 |
|
Variable annuity assets (separate accounts) (*) | — |
| | 601 |
| | — |
| | 601 |
|
Other assets — derivatives | — |
| | 69 |
| | — |
| | 69 |
|
Total assets accounted for at fair value | $ | 1,928 |
| | $ | 48,293 |
| | $ | 3,516 |
| | $ | 53,737 |
|
Liabilities: | | | | | | | |
Liabilities of managed investment entities | $ | 219 |
| | $ | 4,287 |
| | $ | 17 |
| | $ | 4,523 |
|
Derivatives in annuity benefits accumulated | — |
| | — |
| | 3,469 |
| | 3,469 |
|
Other liabilities — derivatives | — |
| | 6 |
| | — |
| | 6 |
|
Total liabilities accounted for at fair value | $ | 219 |
| | $ | 4,293 |
| | $ | 3,486 |
| | $ | 7,998 |
|
| | | | | | | |
December 31, 2018 | | | | | | | |
Assets: | | | | | | | |
Available for sale fixed maturities: | | | | | | | |
U.S. Government and government agencies | $ | 141 |
| | $ | 83 |
| | $ | 9 |
| | $ | 233 |
|
States, municipalities and political subdivisions | — |
| | 6,880 |
| | 59 |
| | 6,939 |
|
Foreign government | — |
| | 142 |
| | — |
| | 142 |
|
Residential MBS | — |
| | 2,547 |
| | 197 |
| | 2,744 |
|
Commercial MBS | — |
| | 864 |
| | 56 |
| | 920 |
|
Collateralized loan obligations | — |
| | 4,162 |
| | 116 |
| | 4,278 |
|
Other asset-backed securities | — |
| | 4,802 |
| | 731 |
| | 5,533 |
|
Corporate and other | 28 |
| | 19,184 |
| | 1,996 |
| | 21,208 |
|
Total AFS fixed maturities | 169 |
| | 38,664 |
| | 3,164 |
| | 41,997 |
|
Trading fixed maturities | 9 |
| | 96 |
| | — |
| | 105 |
|
Equity securities | 1,410 |
| | 68 |
| | 336 |
| | 1,814 |
|
Equity index call options | — |
| | 184 |
| | — |
| | 184 |
|
Assets of managed investment entities | 203 |
| | 4,476 |
| | 21 |
| | 4,700 |
|
Variable annuity assets (separate accounts) (*) | — |
| | 557 |
| | — |
| | 557 |
|
Other assets — derivatives | — |
| | 16 |
| | — |
| | 16 |
|
Total assets accounted for at fair value | $ | 1,791 |
| | $ | 44,061 |
| | $ | 3,521 |
| | $ | 49,373 |
|
Liabilities: | | | | | | | |
Liabilities of managed investment entities | $ | 195 |
| | $ | 4,297 |
| | $ | 20 |
| | $ | 4,512 |
|
Derivatives in annuity benefits accumulated | — |
| | — |
| | 2,720 |
| | 2,720 |
|
Other liabilities — derivatives | — |
| | 49 |
| | — |
| | 49 |
|
Total liabilities accounted for at fair value | $ | 195 |
| | $ | 4,346 |
| | $ | 2,740 |
| | $ | 7,281 |
|
| |
(*) | Variable annuity liabilities equal the fair value of variable annuity assets. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
During the third quarter and first nine months of 2019, there were 2 preferred stocks with an aggregate fair value of $11 million that transferred from Level 2 to Level 1. During the first nine months of 2019, there was 1 preferred stock with an aggregate fair value of $6 million that transferred from Level 1 to Level 2. During the third quarter of 2018, there were 0 transfers between Level 1 and Level 2. During the first nine months of 2018, there were 2 preferred stocks with an aggregate fair value of $6 million that transferred from Level 1 to Level 2.
Approximately 7% of the total assets carried at fair value at September 30, 2019,2020, were Level 3 assets. Approximately 49%38% ($1.721.46 billion) of the Level 3 assets were priced using non-binding broker quotes, for which there is a lack of transparency as to the inputs used to determine fair value. Details as to the quantitative inputs are neither provided by the brokers nor otherwise reasonably obtainable by AFG.
Internally developed Level 3 asset fair values represent approximately $1.48$1.74 billion at September 30, 2019.2020. Of this amount, approximately $998$730 million relates to fixed maturity securities that were priced using management’s best estimate of an appropriate credit spread over the treasury yield (of a similar duration) to discount future expected cash flows using a third-party model. The credit spread applied by management is the significant unobservable input. For this group of approximately 17543 securities, the average spread used was 568397 basis points over the reference treasury yield and the spreads ranged from 100 basis points to 2,9661,253 basis points (approximately 80% of the spreads were between 400200 and 700 basis points). Had management used higher spreads, the fair value of this group of securities would have been lower. Conversely, if the spreads used were lower, the fair values would have been higher. For the remainder of the internally developed prices,Management believes that any justifiable changes in unobservable inputs used to determine internally developed fair valuevalues would not have resulted in a material change in AFG’s financial position.
The derivatives embedded in AFG’s fixed-indexed and variable-indexed annuity liabilities are measured using a discounted cash flow approach and had a fair value of $3.47$3.66 billion at September 30, 2019.2020. The following table presents information about the unobservable inputs used by management in determining fair value of these Level 3 liabilities. See Note F — “Derivatives.“Derivatives.”
|
| | | | | | | | | | | | | |
| Unobservable Input | | Range | |
| Adjustment for insurance subsidiary’s credit risk | | 0.2% – 2.6%2.9% over the risk-free rate | |
| Risk margin for uncertainty in cash flows | | 0.80%0.99% reduction in the discount rate | |
| Surrenders | | 3%4% – 22%23% of indexed account value | |
| Partial surrenders | | 2% – 9%11% of indexed account value | |
| Annuitizations | | 0.1% – 1% of indexed account value | |
| Deaths | | 1.7%1.8% – 10.6%13.2% of indexed account value | |
| Budgeted option costs | | 2.3%2.2% – 3.3%2.8% of indexed account value | |
The range of adjustments for insurance subsidiary’s credit risk is based on the Moody’s corporate A2 bond index and reflects credit spread variations across the yield curve. The range of projected surrender rates reflects the specific surrender charges and other features of AFG’s individual fixed-indexed and variable-indexed annuity products with an expected range of 7%8% to 10%11% in the majority of future calendar years (3%(4% to 22%23% over all periods). Increasing the budgeted option cost or risk margin for uncertainty in cash flow assumptions in the table above would increase the fair value of the fixed-indexed and variable-indexed annuity embedded derivatives, while increasing any of the other unobservable inputs in the table above would decrease the fair value of the embedded derivatives.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Changes in balances of Level 3 financial assets and liabilities carried at fair value during the third quarter and first nine months of 20192020 and 20182019 are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs and $29 million of equity securities transferred into Level 3 in the first quarter of 2018 related to a small number of limited partnerships and similar investments carried at cost under the prior guidance that are carried at fair value through net earnings under new guidance adopted on January 1, 2018, as discussed in Note A — “Accounting Policies — Investments.”inputs. All transfers are reflected in the table at fair value as of the end of the reporting period.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at June 30, 2020 | | Net earnings (loss) | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at September 30, 2020 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 15 | | | $ | 1 | | | $ | (1) | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 15 | |
State and municipal | 107 | | | 0 | | | 0 | | | 0 | | | (1) | | | 0 | | | 0 | | | 106 | |
Residential MBS | 156 | | | (4) | | | 1 | | | 0 | | | (6) | | | 49 | | | (18) | | | 178 | |
Commercial MBS | 33 | | | (1) | | | 0 | | | 0 | | | 0 | | | 0 | | | (22) | | | 10 | |
Collateralized loan obligations | 207 | | | (1) | | | 6 | | | 0 | | | 0 | | | 0 | | | 0 | | | 212 | |
Other asset-backed securities | 1,328 | | | (2) | | | 13 | | | 39 | | | (75) | | | 77 | | | (36) | | | 1,344 | |
Corporate and other | 1,525 | | | 6 | | | 4 | | | 53 | | | (77) | | | 121 | | | (151) | | | 1,481 | |
Total AFS fixed maturities | 3,371 | | | (1) | | | 23 | | | 92 | | | (159) | | | 247 | | | (227) | | | 3,346 | |
Equity securities | 452 | | | (10) | | | 0 | | | 12 | | | 0 | | | 0 | | | (10) | | | 444 | |
Assets of MIE | 17 | | | (2) | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 15 | |
Total Level 3 assets | $ | 3,840 | | | $ | (13) | | | $ | 23 | | | $ | 104 | | | $ | (159) | | | $ | 247 | | | $ | (237) | | | $ | 3,805 | |
| | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (3,675) | | | $ | (5) | | | $ | 0 | | | $ | (56) | | | $ | 79 | | | $ | 0 | | | $ | 0 | | | $ | (3,657) | |
Total Level 3 liabilities (b) | $ | (3,675) | | | $ | (5) | | | $ | 0 | | | $ | (56) | | | $ | 79 | | | $ | 0 | | | $ | 0 | | | $ | (3,657) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at June 30, 2019 | | Net earnings (loss) | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at September 30, 2019 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 8 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 8 | |
State and municipal | 82 | | | 0 | | | 2 | | | 0 | | | 0 | | | 18 | | | 0 | | | 102 | |
Residential MBS | 139 | | | 1 | | | (1) | | | 0 | | | (4) | | | 22 | | | (1) | | | 156 | |
Commercial MBS | 50 | | | 1 | | | 0 | | | 0 | | | 0 | | | 4 | | | 0 | | | 55 | |
Collateralized loan obligations | 50 | | | (2) | | | 1 | | | 8 | | | 0 | | | 0 | | | 0 | | | 57 | |
Other asset-backed securities | 367 | | | 0 | | | 1 | | | 49 | | | (3) | | | 0 | | | 0 | | | 414 | |
Corporate and other | 2,014 | | | 0 | | | 20 | | | 324 | | | (81) | | | 10 | | | (1) | | | 2,286 | |
Total AFS fixed maturities | 2,710 | | | 0 | | | 23 | | | 381 | | | (88) | | | 54 | | | (2) | | | 3,078 | |
Equity securities | 377 | | | (7) | | | 0 | | | 18 | | | (2) | | | 34 | | | 0 | | | 420 | |
Assets of MIE | 19 | | | (1) | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 18 | |
Total Level 3 assets | $ | 3,106 | | | $ | (8) | | | $ | 23 | | | $ | 399 | | | $ | (90) | | | $ | 88 | | | $ | (2) | | | $ | 3,516 | |
| | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (3,541) | | | $ | 70 | | | $ | 0 | | | $ | (63) | | | $ | 65 | | | $ | 0 | | | $ | 0 | | | $ | (3,469) | |
Total Level 3 liabilities (b) | $ | (3,541) | | | $ | 70 | | | $ | 0 | | | $ | (63) | | | $ | 65 | | | $ | 0 | | | $ | 0 | | | $ | (3,469) | |
(a)Total realized/unrealized gains (losses) included in net earnings for the embedded derivatives reflects a favorable adjustment related to the unlocking of actuarial assumptions of $240 million in the third quarter of 2020 compared to $181 million in the third quarter of 2019.
(b)As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of MIE assets.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at June 30, 2019 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at September 30, 2019 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8 |
|
State and municipal | 82 |
| | — |
| | 2 |
| | — |
| | — |
| | 18 |
| | — |
| | 102 |
|
Residential MBS | 139 |
| | 1 |
| | (1 | ) | | — |
| | (4 | ) | | 22 |
| | (1 | ) | | 156 |
|
Commercial MBS | 50 |
| | 1 |
| | — |
| | — |
| | — |
| | 4 |
| | — |
| | 55 |
|
Collateralized loan obligations | 50 |
| | (2 | ) | | 1 |
| | 8 |
| | — |
| | — |
| | — |
| | 57 |
|
Other asset-backed securities | 367 |
| | — |
| | 1 |
| | 49 |
| | (3 | ) | | — |
| | — |
| | 414 |
|
Corporate and other | 2,014 |
| | — |
| | 20 |
| | 324 |
| | (81 | ) | | 10 |
| | (1 | ) | | 2,286 |
|
Total AFS fixed maturities | 2,710 |
| | — |
| | 23 |
| | 381 |
| | (88 | ) | | 54 |
| | (2 | ) | | 3,078 |
|
Equity securities | 377 |
| | (7 | ) | | — |
| | 18 |
| | (2 | ) | | 34 |
| | — |
| | 420 |
|
Assets of MIE | 19 |
| | (1 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | 18 |
|
Total Level 3 assets | $ | 3,106 |
| | $ | (8 | ) | | $ | 23 |
| | $ | 399 |
| | $ | (90 | ) | | $ | 88 |
| | $ | (2 | ) | | $ | 3,516 |
|
| | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (3,541 | ) | | $ | 70 |
| | $ | — |
| | $ | (63 | ) | | $ | 65 |
| | $ | — |
| | $ | — |
| | $ | (3,469 | ) |
Total Level 3 liabilities (b) | $ | (3,541 | ) | | $ | 70 |
| | $ | — |
| | $ | (63 | ) | | $ | 65 |
| | $ | — |
| | $ | — |
| | $ | (3,469 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at June 30, 2018 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at September 30, 2018 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8 |
|
State and municipal | 61 |
| | — |
| | — |
| | — |
| | (1 | ) | | — |
| | — |
| | 60 |
|
Residential MBS | 147 |
| | (2 | ) | | (2 | ) | | — |
| | (6 | ) | | 13 |
| | (5 | ) | | 145 |
|
Commercial MBS | 56 |
| | 2 |
| | — |
| | (1 | ) | | — |
| | — |
| | — |
| | 57 |
|
Collateralized loan obligations | 212 |
| | — |
| | (2 | ) | | — |
| | — |
| | — |
| | — |
| | 210 |
|
Other asset-backed securities | 792 |
| | — |
| | (1 | ) | | 13 |
| | (23 | ) | | — |
| | — |
| | 781 |
|
Corporate and other | 1,408 |
| | — |
| | (3 | ) | | 312 |
| | (59 | ) | | — |
| | (12 | ) | | 1,646 |
|
Total AFS fixed maturities | 2,684 |
| | — |
| | (8 | ) | | 324 |
| | (89 | ) | | 13 |
| | (17 | ) | | 2,907 |
|
Equity securities | 230 |
| | (5 | ) | | — |
| | 81 |
| | — |
| | — |
| | (17 | ) | | 289 |
|
Assets of MIE | 23 |
| | (1 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | 22 |
|
Total Level 3 assets | $ | 2,937 |
| | $ | (6 | ) | | $ | (8 | ) | | $ | 405 |
| | $ | (89 | ) | | $ | 13 |
| | $ | (34 | ) | | $ | 3,218 |
|
| | | | | | | | | | | | | | | |
Embedded derivatives | $ | (2,776 | ) | | $ | (223 | ) | | $ | — |
| | $ | (151 | ) | | $ | 45 |
| | $ | — |
| | $ | — |
| | $ | (3,105 | ) |
Total Level 3 liabilities (b) | $ | (2,776 | ) | | $ | (223 | ) | | $ | — |
| | $ | (151 | ) | | $ | 45 |
| | $ | — |
| | $ | — |
| | $ | (3,105 | ) |
| |
(a) | Total realized/unrealized gains (losses) included in net earnings for the embedded derivatives reflects a favorable adjustment related to the unlocking of actuarial assumptions of $181 million in the third quarter of 2019. |
| |
(b) | As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at December 31, 2019 | | Net earnings (loss) | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at September 30, 2020 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 15 | | | $ | 3 | | | $ | (3) | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 15 | |
State and municipal | 105 | | | 0 | | | 6 | | | 0 | | | (3) | | | 0 | | | (2) | | | 106 | |
Residential MBS | 173 | | | 1 | | | (7) | | | 0 | | | (15) | | | 51 | | | (25) | | | 178 | |
Commercial MBS | 35 | | | 0 | | | 0 | | | 0 | | | (3) | | | 0 | | | (22) | | | 10 | |
Collateralized loan obligations | 15 | | | (11) | | | 21 | | | 0 | | | 0 | | | 187 | | | 0 | | | 212 | |
Other asset-backed securities | 1,286 | | | (16) | | | 6 | | | 314 | | | (278) | | | 211 | | | (179) | | | 1,344 | |
Corporate and other | 1,758 | | | 4 | | | 24 | | | 220 | | | (133) | | | 130 | | | (522) | | | 1,481 | |
Total AFS fixed maturities | 3,387 | | | (19) | | | 47 | | | 534 | | | (432) | | | 579 | | | (750) | | | 3,346 | |
Equity securities | 437 | | | (35) | | | 0 | | | 35 | | | 0 | | | 17 | | | (10) | | | 444 | |
Assets of MIE | 17 | | | (4) | | | 0 | | | 0 | | | 0 | | | 2 | | | 0 | | | 15 | |
Total Level 3 assets | $ | 3,841 | | | $ | (58) | | | $ | 47 | | | $ | 569 | | | $ | (432) | | | $ | 598 | | | $ | (760) | | | $ | 3,805 | |
| | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (3,730) | | | $ | 41 | | | $ | 0 | | | $ | (180) | | | $ | 212 | | | $ | 0 | | | $ | 0 | | | $ | (3,657) | |
Total Level 3 liabilities (b) | $ | (3,730) | | | $ | 41 | | | $ | 0 | | | $ | (180) | | | $ | 212 | | | $ | 0 | | | $ | 0 | | | $ | (3,657) | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at December 31, 2018 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at September 30, 2019 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 9 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | (1 | ) | | $ | — |
| | $ | — |
| | $ | 8 |
|
State and municipal | 59 |
| | — |
| | 9 |
| | — |
| | (2 | ) | | 36 |
| | — |
| | 102 |
|
Residential MBS | 197 |
| | 10 |
| | (6 | ) | | — |
| | (14 | ) | | 24 |
| | (55 | ) | | 156 |
|
Commercial MBS | 56 |
| | 3 |
| | — |
| | — |
| | (3 | ) | | 4 |
| | (5 | ) | | 55 |
|
Collateralized loan obligations | 116 |
| | (5 | ) | | 7 |
| | 8 |
| | — |
| | 13 |
| | (82 | ) | | 57 |
|
Other asset-backed securities | 731 |
| | — |
| | 6 |
| | 141 |
| | (135 | ) | | — |
| | (329 | ) | | 414 |
|
Corporate and other | 1,996 |
| | 2 |
| | 71 |
| | 985 |
| | (330 | ) | | 12 |
| | (450 | ) | | 2,286 |
|
Total AFS fixed maturities | 3,164 |
| | 10 |
| | 87 |
| | 1,134 |
| | (485 | ) | | 89 |
| | (921 | ) | | 3,078 |
|
Equity securities | 336 |
| | (7 | ) | | — |
| | 38 |
| | (3 | ) | | 56 |
| | — |
| | 420 |
|
Assets of MIE | 21 |
| | (3 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | 18 |
|
Total Level 3 assets | $ | 3,521 |
| | $ | — |
| | $ | 87 |
| | $ | 1,172 |
| | $ | (488 | ) | | $ | 145 |
| | $ | (921 | ) | | $ | 3,516 |
|
| | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (2,720 | ) | | $ | (643 | ) | | $ | — |
| | $ | (276 | ) | | $ | 170 |
| | $ | — |
| | $ | — |
| | $ | (3,469 | ) |
Total Level 3 liabilities (b) | $ | (2,720 | ) | | $ | (643 | ) | | $ | — |
| | $ | (276 | ) | | $ | 170 |
| | $ | — |
| | $ | — |
| | $ | (3,469 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at December 31, 2017 | | Net earnings | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at September 30, 2018 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 8 |
|
State and municipal | 148 |
| | — |
| | (2 | ) | | — |
| | (2 | ) | | — |
| | (84 | ) | | 60 |
|
Residential MBS | 122 |
| | (9 | ) | | (2 | ) | | — |
| | (17 | ) | | 70 |
| | (19 | ) | | 145 |
|
Commercial MBS | 36 |
| | 1 |
| | — |
| | 20 |
| | — |
| | — |
| | — |
| | 57 |
|
Collateralized loan obligations | 180 |
| | (2 | ) | | (3 | ) | | 35 |
| | — |
| | — |
| | — |
| | 210 |
|
Other asset-backed securities | 564 |
| | — |
| | (3 | ) | | 318 |
| | (80 | ) | | — |
| | (18 | ) | | 781 |
|
Corporate and other | 1,044 |
| | 2 |
| | (21 | ) | | 784 |
| | (138 | ) | | — |
| | (25 | ) | | 1,646 |
|
Total AFS fixed maturities | 2,102 |
|
| (8 | ) | | (31 | ) | | 1,157 |
| | (237 | ) | | 70 |
| | (146 | ) | | 2,907 |
|
Equity securities | 165 |
| | 9 |
| | — |
| | 106 |
| | (4 | ) | | 30 |
| | (17 | ) | | 289 |
|
Assets of MIE | 23 |
| | (6 | ) | | — |
| | 5 |
| | — |
| | — |
| | — |
| | 22 |
|
Total Level 3 assets | $ | 2,290 |
| | $ | (5 | ) | | $ | (31 | ) | | $ | 1,268 |
| | $ | (241 | ) | | $ | 100 |
| | $ | (163 | ) | | $ | 3,218 |
|
| | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (2,542 | ) | | $ | (286 | ) | | $ | — |
| | $ | (395 | ) | | $ | 118 |
| | $ | — |
| | $ | — |
| | $ | (3,105 | ) |
Total Level 3 liabilities (b) | $ | (2,542 | ) | | $ | (286 | ) | | $ | — |
| | $ | (395 | ) | | $ | 118 |
| | $ | — |
| | $ | — |
| | $ | (3,105 | ) |
| |
(a) | Total realized/unrealized gains (losses) included in net earnings for the embedded derivatives reflects a favorable adjustment related to the unlocking of actuarial assumptions of $181 million in the first nine months of 2019 compared to a loss of $44 million in the first nine months of 2018. |
| |
(b) | As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Total realized/unrealized gains (losses) included in | | | | | | | | | | |
Balance at December 31, 2018 | | Net earnings (loss) | | Other comprehensive income (loss) | | Purchases and issuances | | Sales and settlements | | Transfer into Level 3 | | Transfer out of Level 3 | | Balance at September 30, 2019 |
AFS fixed maturities: | | | | | | | | | | | | | | | |
U.S. government agency | $ | 9 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | (1) | | | $ | 0 | | | $ | 0 | | | $ | 8 | |
State and municipal | 59 | | | — | | | 9 | | | 0 | | | (2) | | | 36 | | | 0 | | | 102 | |
Residential MBS | 197 | | | 10 | | | (6) | | | 0 | | | (14) | | | 24 | | | (55) | | | 156 | |
Commercial MBS | 56 | | | 3 | | | 0 | | | 0 | | | (3) | | | 4 | | | (5) | | | 55 | |
Collateralized loan obligations | 116 | | | (5) | | | 7 | | | 8 | | | 0 | | | 13 | | | (82) | | | 57 | |
Other asset-backed securities | 731 | | | 0 | | | 6 | | | 141 | | | (135) | | | 0 | | | (329) | | | 414 | |
Corporate and other | 1,996 | | | 2 | | | 71 | | | 985 | | | (330) | | | 12 | | | (450) | | | 2,286 | |
Total AFS fixed maturities | 3,164 | | | 10 | | | 87 | | | 1,134 | | | (485) | | | 89 | | | (921) | | | 3,078 | |
Equity securities | 336 | | | (7) | | | 0 | | | 38 | | | (3) | | | 56 | | | 0 | | | 420 | |
Assets of MIE | 21 | | | (3) | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 18 | |
Total Level 3 assets | $ | 3,521 | | | $ | 0 | | | $ | 87 | | | $ | 1,172 | | | $ | (488) | | | $ | 145 | | | $ | (921) | | | $ | 3,516 | |
| | | | | | | | | | | | | | | |
Embedded derivatives (a) | $ | (2,720) | | | $ | (643) | | | $ | 0 | | | $ | (276) | | | $ | 170 | | | $ | 0 | | | $ | 0 | | | $ | (3,469) | |
Total Level 3 liabilities (b) | $ | (2,720) | | | $ | (643) | | | $ | 0 | | | $ | (276) | | | $ | 170 | | | $ | 0 | | | $ | 0 | | | $ | (3,469) | |
(a)Total realized/unrealized gains (losses) included in net earnings for the embedded derivatives reflects a favorable adjustment related to the unlocking of actuarial assumptions of $240 million in the first nine months of 2020 compared to $181 million in the first nine months of 2019.
(b)As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Fair Value of Financial Instruments The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Carrying | | Fair Value |
| Value | | Total | | Level 1 | | Level 2 | | Level 3 |
September 30, 2020 | | | | | | | | | |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 3,747 | | | $ | 3,747 | | | $ | 3,747 | | | $ | 0 | | | $ | 0 | |
Mortgage loans | 1,482 | | | 1,507 | | | 0 | | | 0 | | | 1,507 | |
Policy loans | 154 | | | 154 | | | 0 | | | 0 | | | 154 | |
Total financial assets not accounted for at fair value | $ | 5,383 | | | $ | 5,408 | | | $ | 3,747 | | | $ | 0 | | | $ | 1,661 | |
Financial liabilities: | | | | | | | | | |
Annuity benefits accumulated (*) | $ | 41,082 | | | $ | 42,938 | | | $ | 0 | | | $ | 0 | | | $ | 42,938 | |
Long-term debt | 2,108 | | | 2,397 | | | 0 | | | 2,394 | | | 3 | |
Total financial liabilities not accounted for at fair value | $ | 43,190 | | | $ | 45,335 | | | $ | 0 | | | $ | 2,394 | | | $ | 42,941 | |
| | | | | | | | | |
December 31, 2019 | | | | | | | | | |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 2,314 | | | $ | 2,314 | | | $ | 2,314 | | | $ | 0 | | | $ | 0 | |
Mortgage loans | 1,329 | | | 1,346 | | | 0 | | | 0 | | | 1,346 | |
Policy loans | 164 | | | 164 | | | 0 | | | 0 | | | 164 | |
Total financial assets not accounted for at fair value | $ | 3,807 | | | $ | 3,824 | | | $ | 2,314 | | | $ | 0 | | | $ | 1,510 | |
Financial liabilities: | | | | | | | | | |
Annuity benefits accumulated (*) | $ | 40,159 | | | $ | 40,182 | | | $ | 0 | | | $ | 0 | | | $ | 40,182 | |
Long-term debt | 1,473 | | | 1,622 | | | 0 | | | 1,619 | | | 3 | |
Total financial liabilities not accounted for at fair value | $ | 41,632 | | | $ | 41,804 | | | $ | 0 | | | $ | 1,619 | | | $ | 40,185 | |
(*)Excludes $850 million and $247 million of life contingent annuities in the payout phase at September 30, 2020 and December 31, 2019, respectively.
|
| | | | | | | | | | | | | | | | | | | |
| Carrying | | Fair Value |
| Value | | Total | | Level 1 | | Level 2 | | Level 3 |
September 30, 2019 | | | | | | | | | |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 2,693 |
| | $ | 2,693 |
| | $ | 2,693 |
| | $ | — |
| | $ | — |
|
Mortgage loans | 1,174 |
| | 1,195 |
| | — |
| | — |
| | 1,195 |
|
Policy loans | 166 |
| | 166 |
| | — |
| | — |
| | 166 |
|
Total financial assets not accounted for at fair value | $ | 4,033 |
| | $ | 4,054 |
| | $ | 2,693 |
| | $ | — |
| | $ | 1,361 |
|
Financial liabilities: | | | | | | | | | |
Annuity benefits accumulated (*) | $ | 39,401 |
| | $ | 39,468 |
| | $ | — |
| | $ | — |
| | $ | 39,468 |
|
Long-term debt | 1,423 |
| | 1,521 |
| | — |
| | 1,518 |
| | 3 |
|
Total financial liabilities not accounted for at fair value | $ | 40,824 |
| | $ | 40,989 |
| | $ | — |
| | $ | 1,518 |
| | $ | 39,471 |
|
| | | | | | | | | |
December 31, 2018 | | | | | | | | | |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 1,515 |
| | $ | 1,515 |
| | $ | 1,515 |
| | $ | — |
| | $ | — |
|
Mortgage loans | 1,068 |
| | 1,056 |
| | — |
| | — |
| | 1,056 |
|
Policy loans | 174 |
| | 174 |
| | — |
| | — |
| | 174 |
|
Total financial assets not accounted for at fair value | $ | 2,757 |
| | $ | 2,745 |
| | $ | 1,515 |
| | $ | — |
| | $ | 1,230 |
|
Financial liabilities: | | | | | | | | | |
Annuity benefits accumulated (*) | $ | 36,384 |
| | $ | 34,765 |
| | $ | — |
| | $ | — |
| | $ | 34,765 |
|
Long-term debt | 1,302 |
| | 1,231 |
| | — |
| | 1,228 |
| | 3 |
|
Total financial liabilities not accounted for at fair value | $ | 37,686 |
| | $ | 35,996 |
| | $ | — |
| | $ | 1,228 |
| | $ | 34,768 |
|
| |
(*) | Excludes $250 million and $232 million of life contingent annuities in the payout phase at September 30, 2019 and December 31, 2018, respectively. |
The carrying amount of cash and cash equivalents approximates fair value. Fair values for mortgage loans are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. The fair value of policy loans is estimated to approximate carrying value; policy loans have no defined maturity dates and are inseparable from insurance contracts. The fair value of annuity benefits was estimated based on expected cash flows discounted using forward interest rates adjusted for the Company’s credit risk and includes the impact of maintenance expenses and capital costs. Fair values of long-term debt are based primarily on quoted market prices.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
E. Investments
E. Investments
Available for sale fixed maturities at September 30, 20192020 and December 31, 2018,2019, consisted of the following (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Allowance for Expected Credit Losses | | Gross Unrealized | | Net Unrealized | | Fair Value |
Gains | | Losses |
September 30, 2020 | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | |
U.S. Government and government agencies | $ | 211 | | | $ | 0 | | | $ | 13 | | | $ | 0 | | | $ | 13 | | | $ | 224 | |
States, municipalities and political subdivisions | 6,150 | | | 0 | | | 575 | | | (3) | | | 572 | | | 6,722 | |
Foreign government | 187 | | | 0 | | | 8 | | | 0 | | | 8 | | | 195 | |
Residential MBS | 2,882 | | | 3 | | | 264 | | | (6) | | | 258 | | | 3,137 | |
Commercial MBS | 814 | | | 0 | | | 44 | | | (2) | | | 42 | | | 856 | |
Collateralized loan obligations | 4,643 | | | 20 | | | 25 | | | (41) | | | (16) | | | 4,607 | |
Other asset-backed securities | 7,405 | | | 16 | | | 154 | | | (124) | | | 30 | | | 7,419 | |
Corporate and other | 23,005 | | | 15 | | | 2,121 | | | (78) | | | 2,043 | | | 25,033 | |
Total fixed maturities | $ | 45,297 | | | $ | 54 | | | $ | 3,204 | | | $ | (254) | | | $ | 2,950 | | | $ | 48,193 | |
| | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | |
U.S. Government and government agencies | $ | 199 | | | $ | 0 | | | $ | 10 | | | $ | 0 | | | $ | 10 | | | $ | 209 | |
States, municipalities and political subdivisions | 6,604 | | | 0 | | | 363 | | | (4) | | | 359 | | | 6,963 | |
Foreign government | 170 | | | 0 | | | 3 | | | (1) | | | 2 | | | 172 | |
Residential MBS | 2,900 | | | 0 | | | 265 | | | (5) | | | 260 | | | 3,160 | |
Commercial MBS | 896 | | | 0 | | | 31 | | | 0 | | | 31 | | | 927 | |
Collateralized loan obligations | 4,307 | | | 0 | | | 10 | | | (37) | | | (27) | | | 4,280 | |
Other asset-backed securities | 6,992 | | | 0 | | | 156 | | | (20) | | | 136 | | | 7,128 | |
Corporate and other | 22,456 | | | 0 | | | 1,231 | | | (21) | | | 1,210 | | | 23,666 | |
Total fixed maturities | $ | 44,524 | | | $ | 0 | | | $ | 2,069 | | | $ | (88) | | | $ | 1,981 | | | $ | 46,505 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 |
Amortized Cost | | Gross Unrealized | | Net Unrealized | | Fair Value | | Amortized Cost | | Gross Unrealized | | Net Unrealized | | Fair Value |
Gains | | Losses | | Gains | | Losses |
Fixed maturities: | | | | | | | | | | | | | | | | | | | |
U.S. Government and government agencies | $ | 225 |
| | $ | 5 |
| | $ | (1 | ) | | $ | 4 |
| | $ | 229 |
| | $ | 235 |
| | $ | 1 |
| | $ | (3 | ) | | $ | (2 | ) | | $ | 233 |
|
States, municipalities and political subdivisions | 6,519 |
| | 446 |
| | (1 | ) | | 445 |
| | 6,964 |
| | 6,825 |
| | 169 |
| | (55 | ) | | 114 |
| | 6,939 |
|
Foreign government | 160 |
| | 4 |
| | — |
| | 4 |
| | 164 |
| | 140 |
| | 2 |
| | — |
| | 2 |
| | 142 |
|
Residential MBS | 2,274 |
| | 292 |
| | (4 | ) | | 288 |
| | 2,562 |
| | 2,476 |
| | 277 |
| | (9 | ) | | 268 |
| | 2,744 |
|
Commercial MBS | 928 |
| | 38 |
| | — |
| | 38 |
| | 966 |
| | 905 |
| | 17 |
| | (2 | ) | | 15 |
| | 920 |
|
Collateralized loan obligations | 4,319 |
| | 13 |
| | (18 | ) | | (5 | ) | | 4,314 |
| | 4,350 |
| | 1 |
| | (73 | ) | | (72 | ) | | 4,278 |
|
Other asset-backed securities | 5,540 |
| | 201 |
| | (10 | ) | | 191 |
| | 5,731 |
| | 5,431 |
| | 129 |
| | (27 | ) | | 102 |
| | 5,533 |
|
Corporate and other | 23,369 |
| | 1,234 |
| | (30 | ) | | 1,204 |
| | 24,573 |
| | 21,475 |
| | 167 |
| | (434 | ) | | (267 | ) | | 21,208 |
|
Total fixed maturities | $ | 43,334 |
| | $ | 2,233 |
| | $ | (64 | ) | | $ | 2,169 |
| | $ | 45,503 |
| | $ | 41,837 |
| | $ | 763 |
| | $ | (603 | ) | | $ | 160 |
| | $ | 41,997 |
|
| | | | | | | | | | | | | | | | | | | |
The non-credit related portion of other-than-temporary impairment charges is included in other comprehensive income. Cumulative non-credit charges taken for securities still owned at September 30, 2019 and December 31, 2018 were $124 million and $140 million, respectively. Gross unrealized gains on such securities at September 30, 2019 and December 31, 2018 were $114 million and $119 million, respectively. Gross unrealized losses on such securities at September 30, 2019 and December 31, 2018 were $3 million and $4 million, respectively. These amounts represent the non-credit other-than-temporary impairment charges recorded in AOCI adjusted for subsequent changes in fair values and relate primarily to residential MBS.
Equity securities, which are reported at fair value with holding gains and losses recognized in net earnings, consisted of the following at September 30, 20192020 and December 31, 20182019 (in millions):
| | | September 30, 2019 | | December 31, 2018 | | September 30, 2020 | | December 31, 2019 |
| | | | | Fair Value over (under) Cost | | | | | | Fair Value over (under) Cost | | | Fair Value | | | Fair Value |
| Actual Cost | | | | Actual Cost | | | | | Actual Cost | | over (under) | | Actual Cost | | over (under) |
| | Fair Value | | Fair Value over (under) Cost | Fair Value | | | Fair Value | | Cost | | Fair Value | | Cost |
Common stocks | $ | 1,166 |
| | $ | 1,261 |
| | $ | 95 |
| $ | 1,241 |
| 1,148 |
| | $ | (93 | ) | Common stocks | $ | 1,145 | | | $ | 874 | | | $ | (271) | | | $ | 1,164 | | | $ | 1,283 | | | $ | 119 | |
Perpetual preferred stocks | 732 |
| | 743 |
| | 11 |
| 705 |
| 666 |
| | (39 | ) | Perpetual preferred stocks | 724 | | | 732 | | | 8 | | | 640 | | | 654 | | | 14 | |
Total equity securities carried at fair value | $ | 1,898 |
| | $ | 2,004 |
| | $ | 106 |
| | $ | 1,946 |
| | $ | 1,814 |
| | $ | (132 | ) | Total equity securities carried at fair value | $ | 1,869 | | | $ | 1,606 | | | $ | (263) | | | $ | 1,804 | | | $ | 1,937 | | | $ | 133 | |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The following tables show gross unrealized losses (dollars in millions) on available for sale fixed maturities by investment category and length of time that individual securities have been in a continuous unrealized loss position at the following balance sheet dates.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Less Than Twelve Months | | Twelve Months or More |
Unrealized Loss | | Fair Value | | Fair Value as % of Cost | | Unrealized Loss | | Fair Value | | Fair Value as % of Cost |
September 30, 2020 | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | |
U.S. Government and government agencies | $ | 0 | | | $ | 19 | | | 100 | % | | $ | 0 | | | $ | 0 | | | 0 | % |
States, municipalities and political subdivisions | (3) | | | 120 | | | 98 | % | | 0 | | | 15 | | | 100 | % |
Foreign government | 0 | | | 5 | | | 100 | % | | 0 | | | 0 | | | 0 | % |
Residential MBS | (4) | | | 144 | | | 97 | % | | (2) | | | 35 | | | 95 | % |
Commercial MBS | (2) | | | 47 | | | 96 | % | | 0 | | | 0 | | | 0 | % |
Collateralized loan obligations | (11) | | | 1,248 | | | 99 | % | | (30) | | | 1,393 | | | 98 | % |
Other asset-backed securities | (107) | | | 2,164 | | | 95 | % | | (17) | | | 245 | | | 94 | % |
Corporate and other | (67) | | | 1,791 | | | 96 | % | | (11) | | | 196 | | | 95 | % |
Total fixed maturities | $ | (194) | | | $ | 5,538 | | | 97 | % | | $ | (60) | | | $ | 1,884 | | | 97 | % |
| | | | | | | | | | | |
December 31, 2019 | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | |
U.S. Government and government agencies | $ | 0 | | | $ | 16 | | | 100 | % | | $ | 0 | | | $ | 11 | | | 100 | % |
States, municipalities and political subdivisions | (3) | | | 254 | | | 99 | % | | (1) | | | 82 | | | 99 | % |
Foreign government | (1) | | | 70 | | | 99 | % | | 0 | | | 0 | | | 0 | % |
Residential MBS | (4) | | | 509 | | | 99 | % | | (1) | | | 69 | | | 99 | % |
Commercial MBS | 0 | | | 17 | | | 100 | % | | 0 | | | 0 | | | 0 | % |
Collateralized loan obligations | (11) | | | 1,284 | | | 99 | % | | (26) | | | 1,728 | | | 99 | % |
Other asset-backed securities | (12) | | | 1,211 | | | 99 | % | | (8) | | | 123 | | | 94 | % |
Corporate and other | (13) | | | 1,100 | | | 99 | % | | (8) | | | 211 | | | 96 | % |
Total fixed maturities | $ | (44) | | | $ | 4,461 | | | 99 | % | | $ | (44) | | | $ | 2,224 | | | 98 | % |
|
| | | | | | | | | | | | | | | | | | | | | |
| Less Than Twelve Months | | Twelve Months or More |
Unrealized Loss | | Fair Value | | Fair Value as % of Cost | | Unrealized Loss | | Fair Value | | Fair Value as % of Cost |
September 30, 2019 | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | |
U.S. Government and government agencies | $ | — |
| | $ | — |
| | — | % | | $ | (1 | ) | | $ | 49 |
| | 98 | % |
States, municipalities and political subdivisions | — |
| | 54 |
| | 100 | % | | (1 | ) | | 74 |
| | 99 | % |
Foreign government | — |
| | 47 |
| | 100 | % | | — |
| | — |
| | — | % |
Residential MBS | (3 | ) | | 144 |
| | 98 | % | | (1 | ) | | 69 |
| | 99 | % |
Commercial MBS | — |
| | 13 |
| | 100 | % | | — |
| | — |
| | — | % |
Collateralized loan obligations | (6 | ) | | 1,063 |
| | 99 | % | | (12 | ) | | 1,255 |
| | 99 | % |
Other asset-backed securities | (4 | ) | | 518 |
| | 99 | % | | (6 | ) | | 83 |
| | 93 | % |
Corporate and other | (16 | ) | | 1,118 |
| | 99 | % | | (14 | ) | | 370 |
| | 96 | % |
Total fixed maturities | $ | (29 | ) | | $ | 2,957 |
| | 99 | % | | $ | (35 | ) | | $ | 1,900 |
| | 98 | % |
| | | | | | | | | | | |
December 31, 2018 | | | | | | | | | | | |
Fixed maturities: | | | | | | | | | | | |
U.S. Government and government agencies | $ | — |
| | $ | 41 |
| | 100 | % | | $ | (3 | ) | | $ | 120 |
| | 98 | % |
States, municipalities and political subdivisions | (23 | ) | | 1,497 |
| | 98 | % | | (32 | ) | | 902 |
| | 97 | % |
Foreign government | — |
| | 18 |
| | 100 | % | | — |
| | 4 |
| | 100 | % |
Residential MBS | (4 | ) | | 279 |
| | 99 | % | | (5 | ) | | 139 |
| | 97 | % |
Commercial MBS | (1 | ) | | 147 |
| | 99 | % | | (1 | ) | | 30 |
| | 97 | % |
Collateralized loan obligations | (61 | ) | | 3,540 |
| | 98 | % | | (12 | ) | | 197 |
| | 94 | % |
Asset-backed securities | (16 | ) | | 1,866 |
| | 99 | % | | (11 | ) | | 432 |
| | 98 | % |
Corporate and other | (306 | ) | | 10,378 |
| | 97 | % | | (128 | ) | | 2,078 |
| | 94 | % |
Total fixed maturities | $ | (411 | ) | | $ | 17,766 |
| | 98 | % | | $ | (192 | ) | | $ | 3,902 |
| | 95 | % |
At September 30, 2019,2020, the gross unrealized losses on fixed maturities of $64$254 million relate to 602759 securities. Investment grade securities (as determined by nationally recognized rating agencies) represented approximately 63%77% of the gross unrealized loss and 88%84% of the fair value.
To evaluate fixed maturities for expected credit losses (impairment), management considers whether the unrealized loss is credit-driven or a result of changes in market interest rates, the extent to which fair value is less than cost basis, historical operating, balance sheet and cash flow data from the issuer, third party research and communications with industry specialists and discussions with issuer management.
AFG analyzes its MBS securities for other-than-temporary impairmentexpected credit losses (impairment) each quarter based upon expected future cash flows. Management estimates expected future cash flows based upon its knowledge of the MBS market, cash flow projections (which reflect loan to collateral values, subordination, vintage and geographic concentration) received from independent sources, implied cash flows inherent in security ratings and analysis of historical payment data. In the first nine months of
2019 and 2018, AFG recorded less than $1 million and $1 million, respectively, in other-than-temporary impairment charges related to its residential MBS.
In the first nine months of 2019, AFG recorded $15 million in other-than-temporary impairment charges on third-party collateralized loan obligations.
In the first nine months of 2019 and 2018, AFG recorded $4 million and $2 million, respectively, in other-than-temporary impairment charges related to corporate bonds.
Management believes AFG will recover its cost basis (net of any allowance) in the securities with unrealized losses and that AFG has the ability to hold the securities until they recover in value and had no intent to sell them at September 30, 20192020.
.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
See Note A — “Accounting Policies — Credit Losses on Financial Instruments,” for a discussion of new guidance effective January 1, 2020, which impacts the accounting for expected credit losses (impairments) of fixed maturity securities. Under the new guidance, credit losses on available for sale fixed maturities continue to be measured based on the present value of expected future cash flows compared to amortized cost; however, impairment losses are now recognized through an allowance instead of directly writing down the amortized cost. Under the new guidance, recoveries of previously impaired amounts are recorded as an immediate reversal of all or a portion of the allowance instead of accreted as investment income through a yield adjustment. In addition, the allowance on available for sale fixed maturities cannot cause the amortized cost net of the allowance to be below fair value. Accordingly, future changes in the fair value of an impaired security (when the allowance was limited by the fair value) due to reasons other than issuer credit (e.g. changes in market interest rates) result in increases or decreases in the allowance, which are recorded through realized gains (losses) on securities. A progression of the allowance for expected credit portion of other-than-temporary impairmentslosses on fixed maturity securities for which the non-credit portion of an impairment has been recognized in other comprehensive income is shown below (in millions):
| | | | | | | | | | | | | | | | | |
| Structured Securities (*) | | Corporate and Other | | Total |
Balance at June 30 | $ | 39 | | | $ | 22 | | | $ | 61 | |
| | | | | |
Initial allowance for purchased securities with credit deterioration | 0 | | | 0 | | | 0 | |
Provision for expected credit losses on securities with no previous allowance | 0 | | | 0 | | | 0 | |
Additions (reductions) to previously recognized expected credit losses | 1 | | | (4) | | | (3) | |
Reductions due to sales or redemptions | (1) | | | (3) | | | (4) | |
Balance at September 30 | $ | 39 | | | $ | 15 | | | $ | 54 | |
| | | | | |
Balance at January 1 | $ | 0 | | | $ | 0 | | | $ | 0 | |
Impact of adoption of new accounting policy | 0 | | | 0 | | | 0 | |
Initial allowance for purchased securities with credit deterioration | 1 | | | 0 | | | 1 | |
Provision for expected credit losses on securities with no previous allowance | 39 | | | 28 | | | 67 | |
Additions (reductions) to previously recognized expected credit losses | 0 | | | (10) | | | (10) | |
Reductions due to sales or redemptions | (1) | | | (3) | | | (4) | |
Balance at September 30 | $ | 39 | | | $ | 15 | | | $ | 54 | |
|
| | | | | | | |
| 2019 | | 2018 |
Balance at June 30 | $ | 140 |
| | $ | 144 |
|
Additional credit impairments on: | | | |
Previously impaired securities | — |
| | — |
|
Securities without prior impairments | — |
| | — |
|
Reductions due to sales or redemptions | (3 | ) | | (1 | ) |
Balance at September 30 | $ | 137 |
| | $ | 143 |
|
| | | |
Balance at January 1 | $ | 142 |
| | $ | 145 |
|
Additional credit impairments on: | | | |
Previously impaired securities | — |
| | — |
|
Securities without prior impairments | — |
| | 1 |
|
Reductions due to sales or redemptions | (5 | ) | | (3 | ) |
Balance at September 30 | $ | 137 |
| | $ | 143 |
|
(*)Includes mortgage-backed securities, collateralized loan obligations and other asset-backed securities.
In the first nine months of 2020, AFG purchased 2 residential mortgage-backed securities with expected credit losses. In aggregate at the time of purchase, the par value was $8 million, the purchase price was $6 million and the allowance for credit losses and the discount were each $1 million. No such securities were purchased during the third quarter of 2020.
The table below sets forth the scheduled maturities of available for sale fixed maturities as of September 30, 20192020 (dollars in millions). Securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.
| | | | | | | | | | | | | | | | | |
| Amortized | | Fair Value |
Cost, net (*) | | Amount | | % |
Maturity | | | | | |
One year or less | $ | 2,218 | | | $ | 2,250 | | | 5 | % |
After one year through five years | 11,434 | | | 12,224 | | | 25 | % |
After five years through ten years | 12,737 | | | 14,199 | | | 30 | % |
After ten years | 3,149 | | | 3,501 | | | 7 | % |
| 29,538 | | | 32,174 | | | 67 | % |
Collateralized loan obligations and other ABS (average life of approximately 4 years) | 12,012 | | | 12,026 | | | 25 | % |
MBS (average life of approximately 3-1/2 years) | 3,693 | | | 3,993 | | | 8 | % |
Total | $ | 45,243 | | | $ | 48,193 | | | 100 | % |
(*)Amortized cost, net of allowance for expected credit losses.
|
| | | | | | | | | | |
| Amortized | | Fair Value |
Cost | | Amount | | % |
Maturity | | | | | |
One year or less | $ | 2,223 |
| | $ | 2,249 |
| | 5 | % |
After one year through five years | 10,338 |
| | 10,742 |
| | 24 | % |
After five years through ten years | 13,997 |
| | 14,927 |
| | 33 | % |
After ten years | 3,715 |
| | 4,012 |
| | 8 | % |
| 30,273 |
| | 31,930 |
| | 70 | % |
Collateralized loan obligations and other ABS (average life of approximately 4.5 years) | 9,859 |
| | 10,045 |
| | 22 | % |
MBS (average life of approximately 4.5 years) | 3,202 |
| | 3,528 |
| | 8 | % |
Total | $ | 43,334 |
| | $ | 45,503 |
| | 100 | % |
Certain risks are inherent in fixed maturity securities, including loss upon default, price volatility in reaction to changes in interest rates, and general market factors and risks associated with reinvestment of proceeds due to prepayments or redemptions in a period of declining interest rates.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
There were no investments in individual issuers that exceeded 10% of shareholders’ equity at September 30, 20192020 or December 31, 2018.2019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Net Unrealized Gain on Marketable Securities In addition to adjusting fixed maturity securities classified as “available for sale” to fair value, GAAP requires that deferred policy acquisition costs and certain other balance sheet amounts related to annuity, long-term care and life businesses be adjusted to the extent that unrealized gains and losses from securities would result in adjustments to those balances had the unrealized gains or losses actually been realized.
The following table shows (in millions) the components of the net unrealized gain on securities that is included in AOCI in AFG’s Balance Sheet.
| | | | | | | | | | | | | | | | | |
| Pretax | | Deferred Tax | | Net |
September 30, 2020 | | | | | |
Net unrealized gain on: | | | | | |
Fixed maturities — annuity segment (*) | $ | 2,473 | | | $ | (519) | | | $ | 1,954 | |
Fixed maturities — all other | 477 | | | (100) | | | 377 | |
Total fixed maturities | 2,950 | | | (619) | | | 2,331 | |
Deferred policy acquisition costs — annuity segment | (1,049) | | | 220 | | | (829) | |
Annuity benefits accumulated | (377) | | | 79 | | | (298) | |
Life, accident and health reserves | (3) | | | 1 | | | (2) | |
Unearned revenue | 13 | | | (3) | | | 10 | |
Total net unrealized gain on marketable securities | $ | 1,534 | | | $ | (322) | | | $ | 1,212 | |
| | | | | |
December 31, 2019 | | | | | |
Net unrealized gain on: | | | | | |
Fixed maturities — annuity segment (*) | $ | 1,611 | | | $ | (338) | | | $ | 1,273 | |
Fixed maturities — all other | 370 | | | (78) | | | 292 | |
Total fixed maturities | 1,981 | | | (416) | | | 1,565 | |
Deferred policy acquisition costs — annuity segment | (681) | | | 143 | | | (538) | |
Annuity benefits accumulated | (219) | | | 46 | | | (173) | |
Life, accident and health reserves | (1) | | | 0 | | | (1) | |
Unearned revenue | 11 | | | (2) | | | 9 | |
Total net unrealized gain on marketable securities | $ | 1,091 | | | $ | (229) | | | $ | 862 | |
(*)Net unrealized gains on fixed maturity investments supporting AFG’s annuity benefits accumulated.
|
| | | | | | | | | | | |
| Pretax | | Deferred Tax | | Net |
September 30, 2019 | | | | | |
Net unrealized gain on: | | | | | |
Fixed maturities — annuity segment (*) | $ | 1,777 |
| | $ | (373 | ) | | $ | 1,404 |
|
Fixed maturities — all other | 392 |
| | (83 | ) | | 309 |
|
Total fixed maturities | 2,169 |
| | (456 | ) | | 1,713 |
|
Deferred policy acquisition costs — annuity segment | (760 | ) | | 160 |
| | (600 | ) |
Annuity benefits accumulated | (259 | ) | | 54 |
| | (205 | ) |
Unearned revenue | 15 |
| | (3 | ) | | 12 |
|
Total net unrealized gain on marketable securities | $ | 1,165 |
| | $ | (245 | ) | | $ | 920 |
|
| | | | | |
December 31, 2018 | | | | | |
Net unrealized gain on: | | | | | |
Fixed maturities — annuity segment (*) | $ | 101 |
| | $ | (21 | ) | | $ | 80 |
|
Fixed maturities — all other | 59 |
| | (13 | ) | | 46 |
|
Total fixed maturities | 160 |
| | (34 | ) | | 126 |
|
Deferred policy acquisition costs — annuity segment | (42 | ) | | 9 |
| | (33 | ) |
Annuity benefits accumulated | (14 | ) | | 3 |
| | (11 | ) |
Unearned revenue | 1 |
| | — |
| | 1 |
|
Total net unrealized gain on marketable securities | $ | 105 |
| | $ | (22 | ) | | $ | 83 |
|
| |
(*) | Net unrealized gains on fixed maturity investments supporting AFG’s annuity benefits accumulated. |
Net Investment Income The following table shows (in millions) investment income earned and investment expenses incurred.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Investment income: | | | | | | | |
Fixed maturities | $ | 473 | | | $ | 475 | | | $ | 1,449 | | | $ | 1,422 | |
Equity securities: | | | | | | | |
Dividends | 16 | | | 22 | | | 49 | | | 66 | |
Change in fair value (a) (b) | (3) | | | 17 | | | (6) | | | 35 | |
Equity in earnings of partnerships and similar investments | 66 | | | 43 | | | 37 | | | 109 | |
Other | 26 | | | 36 | | | 72 | | | 95 | |
Gross investment income | 578 | | | 593 | | | 1,601 | | | 1,727 | |
Investment expenses | (6) | | | (5) | | | (17) | | | (17) | |
Net investment income (b) | $ | 572 | | | $ | 588 | | | $ | 1,584 | | | $ | 1,710 | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Investment income: | | | | | | | |
Fixed maturities | $ | 475 |
| | $ | 440 |
| | $ | 1,422 |
| | $ | 1,283 |
|
Equity securities: | | | | | | | |
Dividends | 22 |
| | 19 |
| | 66 |
| | 59 |
|
Change in fair value (*) | 17 |
| | 2 |
| | 35 |
| | 16 |
|
Equity in earnings of partnerships and similar investments | 43 |
| | 41 |
| | 109 |
| | 128 |
|
Other | 36 |
| | 31 |
| | 95 |
| | 82 |
|
Gross investment income | 593 |
| | 533 |
| | 1,727 |
| | 1,568 |
|
Investment expenses | (5 | ) | | (6 | ) | | (17 | ) | | (16 | ) |
Net investment income | $ | 588 |
| | $ | 527 |
| | $ | 1,710 |
| | $ | 1,552 |
|
(a) | |
(*) | Although the change in the fair value of the majority of AFG’s equity securities is recorded in realized gains (losses) on securities, AFG records holding gains and losses in net investment income on equity securities classified as “trading” under previous guidance and on a small portfolio of limited partnership and similar investments that do not qualify for the equity method of accounting. |
Although the change in the fair value of the majority of AFG’s equity securities is recorded in realized gains (losses) on securities, AFG records holding gains and losses in net investment income on equity securities classified as
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
“trading” under previous guidance and on a small portfolio of limited partnership and similar investments that do not qualify for the equity method of accounting.
(b)Net investment income in the third quarter and first nine months of 2020 includes income of $1 million and losses of $5 million, respectively, on investments held by the companies that comprise the Neon exited lines due primarily to the $7 million loss recorded in first quarter of 2020 on equity securities that are carried at fair value through net investment income.
Realized gains (losses) and changes in unrealized appreciation (depreciation) included in AOCI related to fixed maturity and equity security investmentssecurities are summarized as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, 2020 | | Three months ended September 30, 2019 |
| Realized gains (losses) | | | | Realized gains (losses) | | |
| Before Impairments | | Impairment Allowance | | Total | | Change in Unrealized | | Before Impairments | | Impairments | | Total | | Change in Unrealized |
Fixed maturities | $ | 14 | | | $ | 3 | | | $ | 17 | | | $ | 513 | | | $ | 9 | | | $ | (14) | | | $ | (5) | | | $ | 367 | |
Equity securities | 30 | | | 0 | | | 30 | | | 0 | | | (16) | | | 0 | | | (16) | | | 0 | |
Mortgage loans and other investments | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | |
Other (*) | (1) | | | (1) | | | (2) | | | (283) | | | (2) | | | 5 | | | 3 | | | (230) | |
Total pretax | 43 | | | 2 | | | 45 | | | 230 | | | (9) | | | (9) | | | (18) | | | 137 | |
Tax effects | (9) | | | (1) | | | (10) | | | (48) | | | 2 | | | 2 | | | 4 | | | (29) | |
Net of tax | $ | 34 | | | $ | 1 | | | $ | 35 | | | $ | 182 | | | $ | (7) | | | $ | (7) | | | $ | (14) | | | $ | 108 | |
| | | | | | | | | | | | | | | |
| Nine months ended September 30, 2020 | | Nine months ended September 30, 2019 |
| Realized gains (losses) | | | | Realized gains (losses) | | |
| Before Impairments | | Impairment Allowance | | Total | | Change in Unrealized | | Before Impairments | | Impairments | | Total | | Change in Unrealized |
Fixed maturities | $ | 46 | | | $ | (57) | | | $ | (11) | | | $ | 969 | | | $ | 23 | | | $ | (20) | | | $ | 3 | | | $ | 2,009 | |
Equity securities | (303) | | | 0 | | | (303) | | | 0 | | | 210 | | | 0 | | | 210 | | | 0 | |
Mortgage loans and other investments | 4 | | | 0 | | | 4 | | | 0 | | | 3 | | | 0 | | | 3 | | | 0 | |
Other (*) | (6) | | | 14 | | | 8 | | | (526) | | | (1) | | | 7 | | | 6 | | | (949) | |
Total pretax | (259) | | | (43) | | | (302) | | | 443 | | | 235 | | | (13) | | | 222 | | | 1,060 | |
Tax effects | 54 | | | 9 | | | 63 | | | (93) | | | (49) | | | 3 | | | (46) | | | (223) | |
Net of tax | $ | (205) | | | $ | (34) | | | $ | (239) | | | $ | 350 | | | $ | 186 | | | $ | (10) | | | $ | 176 | | | $ | 837 | |
(*)Primarily adjustments to deferred policy acquisition costs and reserves related to the annuity business.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, 2019 | | Three months ended September 30, 2018 |
| Realized gains (losses) | | | | Realized gains (losses) | | |
| Before Impairments | | Impairments | | Total | | Change in Unrealized | | Before Impairments | | Impairments | | Total | | Change in Unrealized |
Fixed maturities | $ | 9 |
| | $ | (14 | ) | | $ | (5 | ) | | $ | 367 |
| | $ | — |
| | $ | (2 | ) | | $ | (2 | ) | | $ | (213 | ) |
Equity securities | (16 | ) | | — |
| | (16 | ) | | — |
| | 33 |
| | — |
| | 33 |
| | — |
|
Mortgage loans and other investments | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other (*) | (2 | ) | | 5 |
| | 3 |
| | (230 | ) | | 3 |
| | — |
| | 3 |
| | 89 |
|
Total pretax | (9 | ) |
| (9 | ) |
| (18 | ) |
| 137 |
|
| 36 |
|
| (2 | ) |
| 34 |
|
| (124 | ) |
Tax effects | 2 |
| | 2 |
| | 4 |
| | (29 | ) | | (8 | ) | | 1 |
| | (7 | ) | | 26 |
|
Net of tax | $ | (7 | ) |
| $ | (7 | ) |
| $ | (14 | ) |
| $ | 108 |
|
| $ | 28 |
|
| $ | (1 | ) |
| $ | 27 |
|
| $ | (98 | ) |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Nine months ended September 30, 2019 | | Nine months ended September 30, 2018 |
| Realized gains (losses) | | | | Realized gains (losses) | | |
| Before Impairments | | Impairments | | Total | | Change in Unrealized | | Before Impairments | | Impairments | | Total | | Change in Unrealized |
Fixed maturities | $ | 23 |
| | $ | (20 | ) | | $ | 3 |
| | $ | 2,009 |
| | $ | 3 |
| | $ | (3 | ) | | $ | — |
| | $ | (1,150 | ) |
Equity securities | 210 |
| | — |
| | 210 |
| | — |
| | (39 | ) | | — |
| | (39 | ) | | — |
|
Mortgage loans and other investments | 3 |
| | — |
| | 3 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Other (*) | (1 | ) | | 7 |
| | 6 |
| | (949 | ) | | 11 |
| | — |
| | 11 |
| | 484 |
|
Total pretax | 235 |
| | (13 | ) | | 222 |
| | 1,060 |
| | (25 | ) | | (3 | ) | | (28 | ) | | (666 | ) |
Tax effects | (49 | ) | | 3 |
| | (46 | ) | | (223 | ) | | 5 |
| | 1 |
| | 6 |
| | 140 |
|
Net of tax | $ | 186 |
| | $ | (10 | ) | | $ | 176 |
| | $ | 837 |
| | $ | (20 | ) | | $ | (2 | ) | | $ | (22 | ) | | $ | (526 | ) |
| |
(*) | Primarily adjustments to deferred policy acquisition costs and reserves related to the annuity business. |
All equity securities other than those accounted for under the equity method are carried at fair value through net earnings. AFG recorded net holding gains (losses) on equity securities during the third quarter and first nine months of 20192020 and 20182019 on securities that were still owned at September 30, 20192020 and September 30, 20182019 as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Included in realized gains (losses) | $ | 23 | | | $ | (24) | | | $ | (300) | | | $ | 146 | |
Included in net investment income | (4) | | | 17 | | | 1 | | | 34 | |
| $ | 19 | | | $ | (7) | | | $ | (299) | | | $ | 180 | |
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
Included in realized gains (losses) | $ | (24 | ) | | $ | 25 |
| | $ | 146 |
| | $ | (51 | ) |
Included in net investment income | 17 |
| | 2 |
| | 34 |
| | 16 |
|
| $ | (7 | ) | | $ | 27 |
| | $ | 180 |
| | $ | (35 | ) |
Gross realized gains and losses (excluding impairment write-downscharges and mark-to-market of derivatives) on available for sale fixed maturity investment transactions consisted of the following (in millions):
| | | | | | | | | | | |
| Nine months ended September 30, |
2020 | | 2019 |
Gross gains | $ | 77 | | | $ | 20 | |
Gross losses | (33) | | | (12) | |
|
| | | | | | | |
| Nine months ended September 30, |
2019 | | 2018 |
Gross gains | $ | 20 |
| | $ | 19 |
|
Gross losses | (12 | ) | | (8 | ) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
F. Derivatives
F
. Derivatives
As discussed under “Derivatives”Derivatives” in Note A — “Accounting“Accounting Policies,,” AFG uses derivatives in certain areas of its operations.
Derivatives That Do Not Qualify for Hedge Accounting The following derivatives that do not qualify for hedge accounting under GAAP are included in AFG’s Balance Sheet at fair value (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | September 30, 2020 | | December 31, 2019 |
Derivative | | Balance Sheet Line | | Asset | | Liability | | Asset | | Liability |
MBS with embedded derivatives | | Fixed maturities | | $ | 172 | | | $ | — | | | $ | 102 | | | $ | — | |
Public company warrants | | Equity securities | | — | | | — | | | — | | | — | |
Fixed-indexed and variable-indexed annuities (embedded derivative) | | Annuity benefits accumulated | | — | | | 3,657 | | | — | | | 3,730 | |
Equity index call options | | Equity index call options | | 697 | | | — | | | 924 | | | — | |
Equity index put options | | Other liabilities | | 0 | | | 4 | | | — | | | 1 | |
Reinsurance contracts (embedded derivative) | | Other liabilities | | — | | | 4 | | | — | | | 4 | |
| | | | $ | 869 | | | $ | 3,665 | | | $ | 1,026 | | | $ | 3,735 | |
|
| | | | | | | | | | | | | | | | | | |
| | | | September 30, 2019 | | December 31, 2018 |
Derivative | | Balance Sheet Line | | Asset | | Liability | | Asset | | Liability |
MBS with embedded derivatives | | Fixed maturities | | $ | 118 |
| | $ | — |
| | $ | 109 |
| | $ | — |
|
Public company warrants | | Equity securities | | — |
| | — |
| | — |
| | — |
|
Fixed-indexed and variable-indexed annuities (embedded derivative) | | Annuity benefits accumulated | | — |
| | 3,469 |
| | — |
| | 2,720 |
|
Equity index call options | | Equity index call options | | 750 |
| | — |
| | 184 |
| | — |
|
Equity index put options | | Other liabilities | | — |
| | 1 |
| | — |
| | 1 |
|
Reinsurance contracts (embedded derivative) | | Other liabilities | | — |
| | 4 |
| | — |
| | 2 |
|
| | | | $ | 868 |
| | $ | 3,474 |
| | $ | 293 |
| | $ | 2,723 |
|
The MBS with embedded derivatives consist of primarily interest-only and principal-only MBS. AFG records the entire change in the fair value of these securities in earnings. These investments are part of AFG’s overall investment strategy and represent a small component of AFG’s overall investment portfolio.
Warrants to purchase shares of publicly traded companies, which represent a small component of AFG’s overall investment portfolio, are considered to be derivatives that are required to be carried at fair value through earnings.
AFG’s fixed-indexed and variable-indexed annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG receives collateral from certain counterparties to support its purchased call option assets (net of collateral required under put option contracts with the same counterparties). This collateral ($472342 million at September 30, 20192020 and $103$577 million at December 31, 2018)2019) is included in other assets in AFG’s Balance Sheet with an offsetting liability to return the collateral, which is included in other liabilities. AFG’s strategy is designed so that the net change in the fair value of the call option assets and put optionsoption liabilities will generally offset the economic change in the liabilitiesnet liability from the index participation. Both the index-based component of the annuities (an embedded derivative) and the related call and put options are considered derivatives.derivatives that must be adjusted for changes in fair value through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. Fluctuations in certain of these factors, such as changes in interest rates and the performance of the stock market, among other factors, can cause volatilityare not economic in nature for the periodic measurementcurrent reporting period, but rather impact the timing of fair value of the embedded derivative that management believes can be inconsistent with the long-term economics of these products.reported results.
As discussed under “Reinsurance”Reinsurance” in Note A, AFG has a reinsurance contract that is considered to contain an embedded derivative.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The following table summarizes the gains (losses) included in AFG’s Statement of Earnings for changes in the fair value of derivatives that do not qualify for hedge accounting for the third quarter and first nine months of 20192020 and 20182019 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three months ended September 30, | | Nine months ended September 30, |
Derivative | | Statement of Earnings Line | | 2020 | | 2019 | | 2020 | | 2019 |
MBS with embedded derivatives | | Realized gains (losses) on securities | | $ | (5) | | | $ | 3 | | | $ | 2 | | | $ | 15 | |
Public company warrants | | Realized gains (losses) on securities | | 0 | | | (1) | | | 0 | | | (1) | |
Fixed-indexed and variable-indexed annuities (embedded derivative) (*) | | Annuity benefits | | (5) | | | 70 | | | 41 | | | (643) | |
Equity index call options | | Annuity benefits | | 203 | | | 30 | | | (42) | | | 544 | |
Equity index put options | | Annuity benefits | | 2 | | | 0 | | | 1 | | | 1 | |
Reinsurance contract (embedded derivative) | | Net investment income | | 1 | | | 0 | | | 0 | | | (2) | |
| | | | $ | 196 | | | $ | 102 | | | $ | 2 | | | $ | (86) | |
(*)The change in fair value of the embedded derivative includes a favorable adjustment related to the unlocking of actuarial assumptions of $240 million in the third quarter of 2020 and $181 million in the third quarter of 2019.
|
| | | | | | | | | | | | | | | | | | |
| | | | Three months ended September 30, | | Nine months ended September 30, |
Derivative | | Statement of Earnings Line | | 2019 | | 2018 | | 2019 | | 2018 |
MBS with embedded derivatives | | Realized gains (losses) on securities | | $ | 3 |
| | $ | (3 | ) | | $ | 15 |
| | $ | (8 | ) |
Public company warrants | | Realized gains (losses) on securities | | (1 | ) | | 1 |
| | (1 | ) | | — |
|
Fixed-indexed and variable-indexed annuities (embedded derivative) (*) | | Annuity benefits | | 70 |
| | (223 | ) | | (643 | ) | | (286 | ) |
Equity index call options | | Annuity benefits | | 30 |
| | 219 |
| | 544 |
| | 271 |
|
Equity index put options | | Annuity benefits | | — |
| | — |
| | 1 |
| | — |
|
Reinsurance contract (embedded derivative) | | Net investment income | | — |
| | — |
| | (2 | ) | | 2 |
|
| | | | $ | 102 |
| | $ | (6 | ) | | $ | (86 | ) | | $ | (21 | ) |
| |
(*) | The change in fair value of the embedded derivative includes a favorable adjustment related to the unlocking of actuarial assumptions of $181 million in the third quarter of 2019 and a loss of $44 million in the second quarter of 2018. |
Derivatives Designated and Qualifying as Cash Flow Hedges As of September 30, 2019,2020, AFG has 149 active interest rate swaps that are designated and qualify as highly effective cash flow hedges to mitigate interest rate risk related to certain floating-rate securities included in AFG’s portfolio of fixed maturity securities. The purpose of each of these swaps is to effectively convert a portion of AFG’s floating-rate fixed maturity securities to fixed rates by offsetting the variability in cash flows attributable to changes in short-term LIBOR.
Under the terms of the swaps, AFG receives fixed-rate interest payments in exchange for variable interest payments based on short-term LIBOR. The notional amounts of the interest rate swaps generally decline over each swap’s respective life (the swaps expire between April 2020December 2023 and June 2030) in anticipation of the expected decline in AFG’s portfolio of fixed maturity securities with floating interest rates based on short-term LIBOR. The total outstanding notional amount of AFG’s interest rate swaps was $2.11$1.65 billion at September 30, 20192020 compared to $2.35$1.98 billion at December 31, 2018,2019, reflecting the scheduled amortization discussed above, the termination of a swap with a total notional amount of $138$83 million (onin the settlement date)first quarter of 2020, the termination of 2 swaps with a total notional amount of $166 million in the second quarter of 20192020 and the expiration of a swap with a notional amount of $78$44 million (on the expiration date) in the thirdsecond quarter of 2019.2020. The fair value of the interest rate swaps in an asset position and included in other assets was $69$114 million at September 30, 20192020 and $16$50 million at December 31, 2018.2019. The fair value of the interest rate swaps in a liability position and included in other liabilities was less than $1 million0 at September 30, 20192020 and $46$5 million at December 31, 2018.2019. The net unrealized gain or loss on cash flow hedges is included in AOCI, net of DPAC and deferred taxes. Amounts reclassified from AOCI (before DPAC and taxes) to net investment income were income of $8 million in the third quarter of 2020 and losses of less than $1 million in the third quarter of 2019 and $1income of $31 million in the third quarter of 2018 and losses of $1 million and $2 million for the first nine months of 2020 and 2019, and 2018, respectively. AAFG had a $7 million liability to return collateral receivable supportingrelated to these swaps of $19 million(included in other liabilities) at September 30, 20192020 and $135a $20 million receivable for collateral posted related to these swaps (included in other assets) at December 31, 2018 is included in other assets in AFG’s Balance Sheet.2019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
G. G. Deferred Policy Acquisition Costs
A progression of deferred policy acquisition costs is presented below (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| P&C | | | Annuity and Other | | | |
| Deferred | | | Deferred | | Sales | | | | | | | | | | | Consolidated |
| Costs | | | Costs | | Inducements | | PVFP | | Subtotal | | Unrealized (*) | | Total | | | Total |
Balance at June 30, 2019 | $ | 330 |
| | | $ | 1,373 |
| | $ | 81 |
| | $ | 38 |
| | $ | 1,492 |
| | $ | (619 | ) | | $ | 873 |
| | | $ | 1,203 |
|
Additions | 188 |
| | | 43 |
| | 1 |
| | — |
| | 44 |
| | — |
| | 44 |
| | | 232 |
|
Amortization: | | | | | | | | | | | | | | | | | |
Periodic amortization | (194 | ) | | | (29 | ) | | (3 | ) | | (1 | ) | | (33 | ) | | — |
| | (33 | ) | | | (227 | ) |
Annuity unlocking | — |
| | | (76 | ) | | (1 | ) | | — |
| | (77 | ) | | — |
| | (77 | ) | | | (77 | ) |
Included in realized gains | — |
| | | 3 |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
| | | 3 |
|
Foreign currency translation | (1 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | (1 | ) |
Change in unrealized | — |
| | | — |
| | — |
| | — |
| | — |
| | (169 | ) | | (169 | ) | | | (169 | ) |
Balance at September 30, 2019 | $ | 323 |
| | | $ | 1,314 |
| | $ | 78 |
| | $ | 37 |
| | $ | 1,429 |
| | $ | (788 | ) | | $ | 641 |
| | | $ | 964 |
|
| | | | | | | | | | | | | | | | | |
Balance at June 30, 2018 | $ | 298 |
| | | $ | 1,243 |
| | $ | 94 |
| | $ | 45 |
| | $ | 1,382 |
| | $ | (98 | ) | | $ | 1,284 |
| | | $ | 1,582 |
|
Additions | 181 |
| | | 65 |
| | 1 |
| | — |
| | 66 |
| | — |
| | 66 |
| | | 247 |
|
Amortization: | | | | | | | | | | | | | |
|
| | | |
Periodic amortization | (171 | ) | | | (58 | ) | | (5 | ) | | (2 | ) | | (65 | ) | | — |
| | (65 | ) | | | (236 | ) |
Included in realized gains | — |
| | | 3 |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
| | | 3 |
|
Foreign currency translation | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | — |
|
Change in unrealized | — |
| | | — |
| | — |
| | — |
| | — |
| | 73 |
| | 73 |
| | | 73 |
|
Balance at September 30, 2018 | $ | 308 |
| | | $ | 1,253 |
| | $ | 90 |
| | $ | 43 |
| | $ | 1,386 |
| | $ | (25 | ) | | $ | 1,361 |
| | | $ | 1,669 |
|
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | $ | 299 |
| | | $ | 1,285 |
| | $ | 86 |
| | $ | 42 |
| | $ | 1,413 |
| | $ | (30 | ) | | $ | 1,383 |
| | | $ | 1,682 |
|
Additions | 569 |
| | | 163 |
| | 2 |
| | — |
| | 165 |
| | — |
| | 165 |
| | | 734 |
|
Amortization: | | | | | | | | | | | | | | | | | |
Periodic amortization | (544 | ) | | | (63 | ) | | (10 | ) | | (5 | ) | | (78 | ) | | — |
| | (78 | ) | | | (622 | ) |
Annuity unlocking | — |
| | | (76 | ) | | (1 | ) | | — |
| | (77 | ) | | — |
| | (77 | ) | | | (77 | ) |
Included in realized gains | — |
| | | 5 |
| | 1 |
| | — |
| | 6 |
| | — |
| | 6 |
| | | 6 |
|
Foreign currency translation | (1 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | (1 | ) |
Change in unrealized | — |
| | | — |
| | — |
| | — |
| | — |
| | (758 | ) | | (758 | ) | | | (758 | ) |
Balance at September 30, 2019 | $ | 323 |
| | | $ | 1,314 |
| | $ | 78 |
| | $ | 37 |
| | $ | 1,429 |
| | $ | (788 | ) | | $ | 641 |
| | | $ | 964 |
|
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2017 | $ | 270 |
| | | $ | 1,217 |
| | $ | 102 |
| | $ | 49 |
| | $ | 1,368 |
| | $ | (422 | ) | | $ | 946 |
| | | $ | 1,216 |
|
Additions | 524 |
| | | 192 |
| | 2 |
| | — |
| | 194 |
| | — |
| | 194 |
| | | 718 |
|
Amortization: | | | | | | | | | | | | | | | | | |
Periodic amortization | (485 | ) | | | (193 | ) | | (15 | ) | | (6 | ) | | (214 | ) | | — |
| | (214 | ) | | | (699 | ) |
Annuity unlocking | — |
| | | 28 |
| | 1 |
| | — |
| | 29 |
| | — |
| | 29 |
| | | 29 |
|
Included in realized gains | — |
| | | 9 |
| | — |
| | — |
| | 9 |
| | — |
| | 9 |
| | | 9 |
|
Foreign currency translation | (1 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | | (1 | ) |
Change in unrealized | — |
| | | — |
| | — |
| | — |
| | — |
| | 397 |
| | 397 |
| | | 397 |
|
Balance at September 30, 2018 | $ | 308 |
| | | $ | 1,253 |
| | $ | 90 |
| | $ | 43 |
| | $ | 1,386 |
| | $ | (25 | ) | | $ | 1,361 |
| | | $ | 1,669 |
|
| |
(*) | Adjustments to DPAC related to net unrealized gains/losses on securities and cash flow hedges. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| P&C | | | Annuity and Other | | | |
| Deferred | | | Deferred | | Sales | | | | | | | | | | | Consolidated |
| Costs | | | Costs | | Inducements | | PVFP | | Subtotal | | Unrealized (*) | | Total | | | Total |
Balance at June 30, 2020 | $ | 296 | | | | $ | 1,342 | | | $ | 73 | | | $ | 33 | | | $ | 1,448 | | | $ | (926) | | | $ | 522 | | | | $ | 818 | |
Additions | 142 | | | | 33 | | | 0 | | | — | | | 33 | | | — | | | 33 | | | | 175 | |
Amortization: | | | | | | | | | | | | | | | | | |
Periodic amortization | (170) | | | | (39) | | | (2) | | | (1) | | | (42) | | | — | | | (42) | | | | (212) | |
Annuity unlocking | — | | | | (118) | | | 4 | | | 0 | | | (114) | | | — | | | (114) | | | | (114) | |
Included in realized gains | — | | | | (2) | | | 0 | | | — | | | (2) | | | — | | | (2) | | | | (2) | |
Foreign currency translation | 1 | | | | — | | | — | | | — | | | — | | | — | | | — | | | | 1 | |
Change in unrealized | — | | | | — | | | — | | | — | | | 0 | | | (169) | | | (169) | | | | (169) | |
Balance at September 30, 2020 | $ | 269 | | | | $ | 1,216 | | | $ | 75 | | | $ | 32 | | | $ | 1,323 | | | $ | (1,095) | | | $ | 228 | | | | $ | 497 | |
| | | | | | | | | | | | | | | | | |
Balance at June 30, 2019 | $ | 330 | | | | $ | 1,373 | | | $ | 81 | | | $ | 38 | | | $ | 1,492 | | | $ | (619) | | | $ | 873 | | | | $ | 1,203 | |
Additions | 188 | | | | 43 | | | 1 | | | — | | | 44 | | | — | | | 44 | | | | 232 | |
Amortization: | | | | | | | | | | | | | | | | | |
Periodic amortization | (194) | | | | (29) | | | (3) | | | (1) | | | (33) | | | — | | | (33) | | | | (227) | |
Annuity unlocking | — | | | | (76) | | | (1) | | | 0 | | | (77) | | | — | | | (77) | | | | (77) | |
Included in realized gains | — | | | | 3 | | | 0 | | | — | | | 3 | | | — | | | 3 | | | | 3 | |
Foreign currency translation | (1) | | | | — | | | — | | | — | | | — | | | — | | | — | | | | (1) | |
Change in unrealized | — | | | | — | | | — | | | — | | | 0 | | | (169) | | | (169) | | | | (169) | |
Balance at September 30, 2019 | $ | 323 | | | | $ | 1,314 | | | $ | 78 | | | $ | 37 | | | $ | 1,429 | | | $ | (788) | | | $ | 641 | | | | $ | 964 | |
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2019 | $ | 322 | | | | $ | 1,303 | | | $ | 75 | | | $ | 36 | | | $ | 1,414 | | | $ | (699) | | | $ | 715 | | | | $ | 1,037 | |
Additions | 448 | | | | 112 | | | 1 | | | — | | | 113 | | | — | | | 113 | | | | 561 | |
Amortization: | | | | | | | | | | | | | | | | | |
Periodic amortization | (500) | | | | (87) | | | (6) | | | (4) | | | (97) | | | — | | | (97) | | | | (597) | |
Annuity unlocking | — | | | | (118) | | | 4 | | | 0 | | | (114) | | | — | | | (114) | | | | (114) | |
Included in realized gains | — | | | | 6 | | | 1 | | | — | | | 7 | | | — | | | 7 | | | | 7 | |
Foreign currency translation | (1) | | | | — | | | — | | | — | | | — | | | — | | | — | | | | (1) | |
Change in unrealized | — | | | | — | | | — | | | — | | | 0 | | | (396) | | | (396) | | | | (396) | |
Balance at September 30, 2020 | $ | 269 | | | | $ | 1,216 | | | $ | 75 | | | $ | 32 | | | $ | 1,323 | | | $ | (1,095) | | | $ | 228 | | | | $ | 497 | |
| | | | | | | | | | | | | | | | | |
Balance at December 31, 2018 | $ | 299 | | | | $ | 1,285 | | | $ | 86 | | | $ | 42 | | | $ | 1,413 | | | $ | (30) | | | $ | 1,383 | | | | $ | 1,682 | |
Additions | 569 | | | | 163 | | | 2 | | | — | | | 165 | | | — | | | 165 | | | | 734 | |
Amortization: | | | | | | | | | | | | | | | | | |
Periodic amortization | (544) | | | | (63) | | | (10) | | | (5) | | | (78) | | | — | | | (78) | | | | (622) | |
Annuity unlocking | — | | | | (76) | | | (1) | | | 0 | | | (77) | | | — | | | (77) | | | | (77) | |
Included in realized gains | — | | | | 5 | | | 1 | | | — | | | 6 | | | — | | | 6 | | | | 6 | |
Foreign currency translation | (1) | | | | — | | | — | | | — | | | — | | | — | | | — | | | | (1) | |
Change in unrealized | — | | | | — | | | — | | | — | | | 0 | | | (758) | | | (758) | | | | (758) | |
Balance at September 30, 2019 | $ | 323 | | | | $ | 1,314 | | | $ | 78 | | | $ | 37 | | | $ | 1,429 | | | $ | (788) | | | $ | 641 | | | | $ | 964 | |
(*)Adjustments to DPAC related to net unrealized gains/losses on securities and cash flow hedges.
The present value of future profits (“PVFP”) amounts in the table above are net of $153$158 million and $148$154 million of accumulated amortization at September 30, 20192020 and December 31, 20182019, respectively.
, respectively.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
H. H. Managed Investment Entities
AFG is the investment manager and its subsidiaries have investments ranging from 15.0% to 60.9%100.0% of the most subordinate debt tranche of 11 active collateralized loan obligation entities (“CLOs”), which are considered variable interest entities. AFG’s subsidiaries also own portions of the senior debt tranches of certain of these CLOs. Upon formation between 2012 and 2018, these entities issued securities in various senior and subordinate classes and invested the proceeds primarily in secured bank loans, which serve as collateral for the debt securities issued by each CLO. None of the collateral was purchased from AFG. AFG’s investments in the subordinate debt tranches of these entities receive residual income from the CLOs only after the CLOs pay expenses (including management fees to AFG) and interest on and returns of capital to senior levels of debt securities. There are no contractual requirements for AFG to provide additional funding for these entities. AFG has not provided and does not intend to provide any financial support to these entities.
AFG’s maximum exposure to economic loss on the CLOs that it manages is limited to its investment in those CLOs, which had an aggregate fair value of $179$176 million (including $116$89 million invested in the most subordinate tranches) at September 30, 2019,2020, and $188$165 million at December 31, 20182019.
.
In March 2018, AFG formed a new CLO, which issued $463 million face amount of liabilities (including $31 million face amount purchased by subsidiaries of AFG). During the first nine months of 20192020, AFG subsidiaries purchased $57 million face amount of senior and 2018,subordinate tranches of existing CLOs for $39 million. During both the first nine months of 2020 and 2019, AFG subsidiaries received less than $1 million and $45 million, respectively, in sale and redemption proceeds from its CLO investments. During the first nine months of 2018, 1 AFG CLO was substantially liquidated, as permitted by the CLO indenture.
The revenues and expenses of the CLOs are separately identified in AFG’s Statement of Earnings, after the elimination of management fees and earnings attributable to shareholders of AFG as measured by the change in the fair value of AFG’s investments in the CLOs. Selected financial information related to the CLOs is shown below (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
2020 | | 2019 | | 2020 | | 2019 |
Investment in CLO tranches at end of period | $ | 176 | | | $ | 179 | | | $ | 176 | | | $ | 179 | |
Gains (losses) on change in fair value of assets/liabilities (a): | | | | | | | |
Assets | 132 | | | (18) | | | (184) | | | 69 | |
Liabilities | (131) | | | 4 | | | 137 | | | (85) | |
Management fees paid to AFG | 3 | | | 4 | | | 11 | | | 11 | |
CLO earnings (losses) attributable to AFG shareholders (b) | 13 | | | (5) | | | (21) | | | 11 | |
(a)Included in revenues in AFG’s Statement of Earnings.
|
| | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
2019 | | 2018 | | 2019 | | 2018 |
Investment in CLO tranches at end of period | $ | 179 |
| | $ | 191 |
| | $ | 179 |
| | $ | 191 |
|
Gains (losses) on change in fair value of assets/liabilities (a): | | | | | | | |
Assets | (18 | ) | | 20 |
| | 69 |
| | 5 |
|
Liabilities | 4 |
| | (25 | ) | | (85 | ) | | (15 | ) |
Management fees paid to AFG | 4 |
| | 4 |
| | 11 |
| | 12 |
|
CLO earnings (losses) attributable to AFG shareholders (b) | (5 | ) | | 4 |
| | 11 |
| | 11 |
|
| |
(a) | Included in revenues in AFG’s Statement of Earnings. |
| |
(b) | Included in earnings before income taxes in AFG’s Statement of Earnings. |
(b)Included in earnings before income taxes in AFG’s Statement of Earnings.
The aggregate unpaid principal balance of the CLOs’ fixed maturity investments exceeded the fair value of the investments by $165$276 million and $232$146 million at September 30, 20192020 and December 31, 2018,2019, respectively. The aggregate unpaid principal balance of the CLOs’ debt exceeded its carrying value by $154$248 million and $241$129 million at those dates. The CLO assets include loans with an aggregate fair value of $8$26 million at September 30, 2020 and $10 million at December 31, 2019, for which the CLOs are not accruing interest because the loans are in default (aggregate unpaid principal balance of $21 million; NaN$55 million at September 30, 2020 and $25 million at December 31, 2018)2019).
In addition to the CLOs that it manages, AFG had investments in CLOs that are managed by third parties (therefore not consolidated), which are included in available for sale fixed maturity securities and had a carryingfair value of $4.31$4.61 billion at September 30, 20192020 and $4.28 billion at December 31, 2018.
I
.
I. Goodwill and Other Intangibles
There were 0 changes in the goodwill balance of $207 million during the first nine months of 2019.2020. Included in other assets in AFG’s Balance Sheet is $45$34 million at September 30, 20192020 and $54$43 million at December 31, 20182019 in amortizable intangible assets related to property and casualty insurance acquisitions. These amounts are net of accumulated amortization of $48$59 million and $39$50 million,, respectively. Amortization of intangibles was $3 million in both the third quarters of 20192020 and 20182019, and $9 million and $7 million in both the first nine months of 20192020 and 2019.
2018, respectively.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
J. Long-Term Debt
J
. Long-Term Debt
Long-term debt consisted of the following (in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2019 | | December 31, 2018 |
| Principal | | Discount and Issue Costs | | Carrying Value | | Principal | | Discount and Issue Costs | | Carrying Value |
Direct Senior Obligations of AFG: | | | | | | | | | | | |
4.50% Senior Notes due June 2047 | $ | 590 |
| | $ | (2 | ) | | $ | 588 |
| | $ | 590 |
| | $ | (2 | ) | | $ | 588 |
|
3.50% Senior Notes due August 2026 | 425 |
| | (4 | ) | | 421 |
| | 425 |
| | (4 | ) | | 421 |
|
Other | 3 |
| | — |
| | 3 |
| | 3 |
| | — |
| | 3 |
|
| 1,018 |
| | (6 | ) | | 1,012 |
| | 1,018 |
| | (6 | ) | | 1,012 |
|
| | | | | | | | | | | |
Direct Subordinated Obligations of AFG: | | | | | | | | | | | |
6-1/4% Subordinated Debentures due September 2054 | 150 |
| | (5 | ) | | 145 |
| | 150 |
| | (5 | ) | | 145 |
|
6% Subordinated Debentures due November 2055 | 150 |
| | (5 | ) | | 145 |
| | 150 |
| | (5 | ) | | 145 |
|
5.875% Subordinated Debentures due March 2059 | 125 |
| | (4 | ) | | 121 |
| | — |
| | — |
| | — |
|
| 425 |
| | (14 | ) | | 411 |
| | 300 |
| | (10 | ) | | 290 |
|
| $ | 1,443 |
| | $ | (20 | ) | | $ | 1,423 |
| | $ | 1,318 |
| | $ | (16 | ) | | $ | 1,302 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
| Principal | | Discount and Issue Costs | | Carrying Value | | Principal | | Discount and Issue Costs | | Carrying Value |
Direct Senior Obligations of AFG: | | | | | | | | | | | |
4.50% Senior Notes due June 2047 | $ | 590 | | | $ | (2) | | | $ | 588 | | | $ | 590 | | | $ | (2) | | | $ | 588 | |
3.50% Senior Notes due August 2026 | 425 | | | (3) | | | 422 | | | 425 | | | (3) | | | 422 | |
5.25% Senior Notes due April 2030 | 300 | | | (7) | | | 293 | | | 0 | | | 0 | | | 0 | |
Other | 3 | | | 0 | | | 3 | | | 3 | | | 0 | | | 3 | |
| 1,318 | | | (12) | | | 1,306 | | | 1,018 | | | (5) | | | 1,013 | |
| | | | | | | | | | | |
Direct Subordinated Obligations of AFG: | | | | | | | | | | | |
4.50% Subordinated Debentures due September 2060 | 200 | | | (4) | | | 196 | | | 0 | | | 0 | | | 0 | |
5.125% Subordinate Debentures due December 2059 | 200 | | | (6) | | | 194 | | | 200 | | | (6) | | | 194 | |
6% Subordinated Debentures due November 2055 | 150 | | | (5) | | | 145 | | | 150 | | | (5) | | | 145 | |
5.625% Subordinated Debentures due June 2060 | 150 | | | (4) | | | 146 | | | 0 | | | 0 | | | 0 | |
5.875% Subordinated Debentures due March 2059 | 125 | | | (4) | | | 121 | | | 125 | | | (4) | | | 121 | |
| 825 | | | (23) | | | 802 | | | 475 | | | (15) | | | 460 | |
| $ | 2,143 | | | $ | (35) | | | $ | 2,108 | | | $ | 1,493 | | | $ | (20) | | | $ | 1,473 | |
In September 2020, AFG issued $200 million in 4.50% Subordinated Debentures due in September 2060. The net proceeds of this offering will be used for general corporate purposes, including the redemption of AFG’s 6% Subordinated Debentures due in November 2055 at par value on November 15, 2020.
In April and May 2020, AFG issued $300 million in 5.25% Senior Notes due in 2030 and $150 million in 5.625% Subordinated Debentures due in June 2060, respectively. The net proceeds of these offerings will be used for general corporate purposes, which includes repurchases of outstanding common shares.
Other than the announced redemption of AFG’s 6% Subordinated Debentures in November 2020 mentioned above, AFG has 0 scheduled principal payments on its long-term debt for the balance of 20192020 or in the subsequent five years.
In March 2019, AFG issued $125 million in 5.875% Subordinated Debentures due in 2059.
AFG can borrow up to $500$500 million under its revolving credit facility, which expires in June 2021. Amounts borrowed under this agreement bear interest at rates ranging from 1.00% to 1.875% (currently 1.375%) over LIBOR based on AFG’s credit rating. NaN amounts were borrowed under this facility at September 30, 20192020 or December 31, 2018.
K. Leases
AFG and its subsidiaries lease real estate that is primarily used for office space and, to a lesser extent, equipment under operating lease arrangements. Most of AFG’s real estate leases include an option to extend or renew the lease term at AFG’s option. The operating lease liability includes lease payments related to options to extend or renew the lease term if AFG is reasonably certain of exercising those options. Lease payments are discounted using the implicit discount rate in the lease. If the implicit discount rate for the lease cannot be readily determined, AFG uses an estimate of its incremental secured borrowing rate. AFG did not have any material contracts accounted for as finance leases at September 30, 2019 or January 1, 2019.
At September 30, 2019, AFG’s $162 million operating lease right-of-use asset (presented net of $22 million in deferred rent and lease incentives) and $184 million operating lease liability are included in other assets and other liabilities, respectively, in AFG’s Balance Sheet.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The following table details AFG’s lease activity for the quarter and nine months ended September 30, 2019 (in millions):
|
| | | | | | | |
| Three months ended | | Nine months ended |
| September 30, 2019 | | September 30, 2019 |
Lease expense: | | | |
Operating leases | $ | 12 |
| | $ | 34 |
|
Short-term leases | — |
| | 1 |
|
Total lease expense | $ | 12 |
| | $ | 35 |
|
Other operating lease information for the nine months ended September 30, 2019 (in millions):K. Shareholders’ Equity
|
| | | |
Cash paid for lease liabilities reported in operating cash flows | $ | 37 |
|
Right-of-use assets obtained under new leases | 15 |
|
The following table presents the undiscounted contractual maturities of AFG’s operating lease liability at September 30, 2019 (in millions):
|
| | | |
Operating lease payments: | |
Remainder of 2019 | $ | 12 |
|
2020 | 45 |
|
2021 | 40 |
|
2022 | 31 |
|
2023 | 26 |
|
Thereafter | 54 |
|
Total lease payments | 208 |
|
Impact of discounting | (24 | ) |
Operating lease liability | $ | 184 |
|
|
| | |
Weighted-average remaining lease term | 5.6 years |
|
Weighted-average discount rate | 4.1 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
L. Shareholders’ Equity
AFG is authorized to issue 12.5 million shares of Voting Preferred Stock and 12.5 million shares of Nonvoting Preferred Stock, each without par value.
Accumulated Other Comprehensive Income, Net of Tax (“AOCI”) Comprehensive income is defined as all changes in shareholders’ equity except those arising from transactions with shareholders. Comprehensive income includes net earnings and other comprehensive income, which consists primarily of changes in net unrealized gains or losses on available for sale securities.
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
The progression of the components of accumulated other comprehensive income follows (in millions): | | | | | | | | | | | | | | | | | | | | Other Comprehensive Income (Loss) | |
| | | Other Comprehensive Income (Loss) | | | | | | AOCI Beginning Balance | | Pretax | | Tax | | Net of tax | | Attributable to noncontrolling interests | | Attributable to shareholders | | Other | | AOCI Ending Balance |
Quarter ended September 30, 2020 | | Quarter ended September 30, 2020 | | | | | | | | | | | | | | | |
Net unrealized gains on securities: | | Net unrealized gains on securities: | |
Unrealized holding gains on securities arising during the period | | Unrealized holding gains on securities arising during the period | | $ | 245 | | | $ | (51) | | | $ | 194 | | | $ | 0 | | | $ | 194 | | |
Reclassification adjustment for realized (gains) losses included in net earnings (*) | | Reclassification adjustment for realized (gains) losses included in net earnings (*) | | (15) | | | 3 | | | (12) | | | 0 | | | (12) | | |
Total net unrealized gains (losses) on securities | | Total net unrealized gains (losses) on securities | $ | 1,030 | | | 230 | | | (48) | | | 182 | | | 0 | | | 182 | | | $ | — | | | $ | 1,212 | |
Net unrealized gains (losses) on cash flow hedges | | Net unrealized gains (losses) on cash flow hedges | 47 | | | (7) | | | 1 | | | (6) | | | 0 | | | (6) | | | — | | | 41 | |
Foreign currency translation adjustments | | Foreign currency translation adjustments | (17) | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 4 | | | (13) | |
Pension and other postretirement plans adjustments | | Pension and other postretirement plans adjustments | (7) | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | — | | | (7) | |
Total | | Total | $ | 1,053 | | | $ | 223 | | | $ | (47) | | | $ | 176 | | | $ | 0 | | | $ | 176 | | | $ | 4 | | | $ | 1,233 | |
| AOCI Beginning Balance | | Pretax | | Tax | | Net of tax | | Attributable to noncontrolling interests | | Attributable to shareholders | | Other (c) | | AOCI Ending Balance | | | | | | | | | | | | | | | | |
Quarter ended September 30, 2019 | | | | | | | | | | | | | | | | Quarter ended September 30, 2019 | |
Net unrealized gains on securities: | | | | | | | | | | | | | | | | Net unrealized gains on securities: | |
Unrealized holding gains on securities arising during the period | | | $ | 136 |
| | $ | (29 | ) | | $ | 107 |
| | $ | — |
| | $ | 107 |
| | | |
|
| Unrealized holding gains on securities arising during the period | | $ | 136 | | | $ | (29) | | | $ | 107 | | | $ | 0 | | | $ | 107 | | |
Reclassification adjustment for realized (gains) losses included in net earnings (a) | | | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
| | | |
|
| |
Total net unrealized gains on securities (b) | $ | 812 |
| | 137 |
| | (29 | ) | | 108 |
| | — |
| | 108 |
| | $ | — |
| | $ | 920 |
| |
Reclassification adjustment for realized (gains) losses included in net earnings (*) | | Reclassification adjustment for realized (gains) losses included in net earnings (*) | | 1 | | | 0 | | | 1 | | | 0 | | | 1 | | |
Total net unrealized gains (losses) on securities | | Total net unrealized gains (losses) on securities | $ | 812 | | | 137 | | | (29) | | | 108 | | | 0 | | | 108 | | | $ | — | | | $ | 920 | |
Net unrealized gains on cash flow hedges | 18 |
| | 9 |
| | (2 | ) | | 7 |
| | — |
| | 7 |
| | — |
| | 25 |
| Net unrealized gains on cash flow hedges | 18 | | | 9 | | | (2) | | | 7 | | | 0 | | | 7 | | | — | | | 25 | |
Foreign currency translation adjustments | (13 | ) | | (6 | ) | | (1 | ) | | (7 | ) | | (1 | ) | | (8 | ) | | — |
| | (21 | ) | Foreign currency translation adjustments | (13) | | | (6) | | | (1) | | | (7) | | | (1) | | | (8) | | | — | | | (21) | |
Pension and other postretirement plans adjustments | (8 | ) | | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | (7 | ) | Pension and other postretirement plans adjustments | (8) | | | 1 | | | 0 | | | 1 | | | 0 | | | 1 | | | — | | | (7) | |
Total | $ | 809 |
| | $ | 141 |
| | $ | (32 | ) | | $ | 109 |
| | $ | (1 | ) | | $ | 108 |
| | $ | — |
| | $ | 917 |
| Total | $ | 809 | | | $ | 141 | | | $ | (32) | | | $ | 109 | | | $ | (1) | | | $ | 108 | | | $ | — | | | $ | 917 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter ended September 30, 2018 | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2020 | | Nine months ended September 30, 2020 | |
Net unrealized gains (losses) on securities: | | | | | | | | | | | | | | | | Net unrealized gains (losses) on securities: | |
Unrealized holding losses on securities arising during the period | | | $ | (122 | ) | | $ | 26 |
| | $ | (96 | ) | | $ | — |
| | $ | (96 | ) | | | | | |
Reclassification adjustment for realized (gains) losses included in net earnings (a) | | | (2 | ) | | — |
| | (2 | ) | | — |
| | (2 | ) | | | | | |
Total net unrealized gains (losses) on securities (b) | $ | 191 |
| | (124 | ) | | 26 |
| | (98 | ) | | — |
| | (98 | ) | | $ | — |
| | $ | 93 |
| |
Net unrealized losses on cash flow hedges | (27 | ) | | (6 | ) | | 1 |
| | (5 | ) | | — |
| | (5 | ) | | — |
| | (32 | ) | |
Unrealized holding gains on securities arising during the period | | Unrealized holding gains on securities arising during the period | | $ | 443 | | | $ | (93) | | | $ | 350 | | | $ | 0 | | | $ | 350 | | |
Reclassification adjustment for realized (gains) losses included in net earnings (*) | | Reclassification adjustment for realized (gains) losses included in net earnings (*) | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | |
Total net unrealized gains (losses) on securities | | Total net unrealized gains (losses) on securities | $ | 862 | | | 443 | | | (93) | | | 350 | | | 0 | | | 350 | | | $ | — | | | $ | 1,212 | |
Net unrealized gains on cash flow hedges | | Net unrealized gains on cash flow hedges | 17 | | | 31 | | | (7) | | | 24 | | | 0 | | | 24 | | | — | | | 41 | |
Foreign currency translation adjustments | (9 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (9 | ) | Foreign currency translation adjustments | (9) | | | (6) | | | 0 | | | (6) | | | (2) | | | (8) | | | 4 | | | (13) | |
Pension and other postretirement plans adjustments | (8 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (8 | ) | Pension and other postretirement plans adjustments | (7) | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | — | | | (7) | |
Total | $ | 147 |
| | $ | (130 | ) | | $ | 27 |
| | $ | (103 | ) | | $ | — |
| | $ | (103 | ) | | $ | — |
| | $ | 44 |
| Total | $ | 863 | | | $ | 468 | | | $ | (100) | | | $ | 368 | | | $ | (2) | | | $ | 366 | | | $ | 4 | | | $ | 1,233 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2019 | | | | | | | | | | | | | | | | Nine months ended September 30, 2019 | |
Net unrealized gains on securities: | | | | | | | | | | | | | | | | Net unrealized gains on securities: | |
Unrealized holding gains on securities arising during the period | | | $ | 1,073 |
| | $ | (226 | ) | | $ | 847 |
| | $ | — |
| | $ | 847 |
| | | |
|
| Unrealized holding gains on securities arising during the period | | $ | 1,073 | | | $ | (226) | | | $ | 847 | | | $ | 0 | | | $ | 847 | | |
Reclassification adjustment for realized (gains) losses included in net earnings (a) | | | (13 | ) | | 3 |
| | (10 | ) | | — |
| | (10 | ) | | | |
|
| |
Total net unrealized gains on securities (b) | $ | 83 |
| | 1,060 |
| | (223 | ) | | 837 |
| | — |
| | 837 |
| | $ | — |
| | $ | 920 |
| |
Reclassification adjustment for realized (gains) losses included in net earnings (*) | | Reclassification adjustment for realized (gains) losses included in net earnings (*) | | (13) | | | 3 | | | (10) | | | 0 | | | (10) | | |
Total net unrealized gains (losses) on securities | | Total net unrealized gains (losses) on securities | $ | 83 | | | 1,060 | | | (223) | | | 837 | | | 0 | | | 837 | | | $ | — | | | $ | 920 | |
Net unrealized gains (losses) on cash flow hedges | (11 | ) | | 46 |
| | (10 | ) | | 36 |
| | — |
| | 36 |
| | — |
| | 25 |
| Net unrealized gains (losses) on cash flow hedges | (11) | | | 46 | | | (10) | | | 36 | | | 0 | | | 36 | | | — | | | 25 | |
Foreign currency translation adjustments | (16 | ) | | (3 | ) | | — |
| | (3 | ) | | (2 | ) | | (5 | ) | | — |
| | (21 | ) | Foreign currency translation adjustments | (16) | | | (3) | | | 0 | | | (3) | | | (2) | | | (5) | | | — | | | (21) | |
Pension and other postretirement plans adjustments | (8 | ) | | 1 |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
| | (7 | ) | Pension and other postretirement plans adjustments | (8) | | | 1 | | | 0 | | | 1 | | | 0 | | | 1 | | | — | | | (7) | |
Total | $ | 48 |
| | $ | 1,104 |
| | $ | (233 | ) | | $ | 871 |
| | $ | (2 | ) | | $ | 869 |
| | $ | — |
| | $ | 917 |
| Total | $ | 48 | | | $ | 1,104 | | | $ | (233) | | | $ | 871 | | | $ | (2) | | | $ | 869 | | | $ | — | | | $ | 917 | |
| | | | | | | | | | | | | | | | |
Nine months ended September 30, 2018 | | | | | | | | | | | | | | | | |
Net unrealized gains (losses) on securities: | | | | | | | | | | | | | | | | |
Unrealized holding losses on securities arising during the period | | | $ | (662 | ) | | $ | 139 |
| | $ | (523 | ) | | $ | — |
| | $ | (523 | ) | | | | | |
Reclassification adjustment for realized (gains) losses included in net earnings (a) | | | (4 | ) | | 1 |
| | (3 | ) | | — |
| | (3 | ) | | | | | |
Total net unrealized gains (losses) on securities (b) | $ | 840 |
| | (666 | ) | | 140 |
| | (526 | ) | | — |
| | (526 | ) | | $ | (221 | ) | | $ | 93 |
| |
Net unrealized losses on cash flow hedges | (13 | ) | | (24 | ) | | 5 |
| | (19 | ) | | — |
| | (19 | ) | | — |
| | (32 | ) | |
Foreign currency translation adjustments | (6 | ) | | (2 | ) | | (1 | ) | | (3 | ) | | — |
| | (3 | ) | | — |
| | (9 | ) | |
Pension and other postretirement plans adjustments | (8 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (8 | ) | |
Total | $ | 813 |
| | $ | (692 | ) | | $ | 144 |
| | $ | (548 | ) | | $ | — |
| | $ | (548 | ) | | $ | (221 | ) | | $ | 44 |
| |
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
(a)(*)The reclassification adjustment out of net unrealized gains (losses) on securities affected the following lines in AFG’s Statement of Earnings:
|
| | | | | | | | | | | | | |
| OCI component | | Affected line in the statement of earnings | |
| Pretax | | Realized gains (losses) on securities | |
| Tax | | Provision (credit) for income taxes | |
| |
(b) | Includes net unrealized gains of $55 million at September 30, 2019 compared to $59 million at June 30, 2019 and $58 million at December 31, 2018 related to securities for which only the credit portion of an other-than-temporary impairment has been recorded in earnings. |
| |
(c) | On January 1, 2018, AFG adopted new guidance that requires all equity securities other than those accounted for under the equity method to be reported at fair value with holding gains and losses recognized in net earnings. At the date of adoption, the $221 million net unrealized gain on equity securities classified as available for sale (with unrealized holding gains and losses reported in AOCI) under the prior guidance was reclassified from AOCI to retained earnings as the cumulative effect of an accounting change. |
Stock Incentive Plans Under AFG’s stock incentive plans, employees of AFG and its subsidiaries are eligible to receive equity awards in the form of stock options, stock appreciation rights, restricted stock awards, restricted stock units and stock awards. In the first nine months of 2019,2020, AFG issued 232,635227,867 shares of restricted Common Stock (fair value of $99.28$104.15 per share) under the Stock Incentive Plan. AFG did not grant any stock options in the first nine months of 2019.
Total compensation expense related to stock incentive plans of AFG and its subsidiaries was $5 million and $6 million in both the third quarters of 2020 and 2019, and 2018, respectively,$15 million and $17 million in both the first nine months of 20192020 and 2019, respectively.
2018.
M. Income Taxes
The following is a reconciliation of income taxes at the statutory rate of 21% to the provision for income taxes as shown in AFG’s Statement of Earnings (dollars in millions):
| | | | | | | | | | | | | | | | | | | | Three months ended September 30, | | Nine months ended September 30, |
| Three months ended September 30, | | Nine months ended September 30, | | 2020 | | 2019 | | 2020 | | 2019 |
| 2019 | | 2018 | | 2019 | | 2018 | | Amount | | % of EBT | | Amount | | % of EBT | | Amount | | % of EBT | | Amount | | % of EBT |
| Amount | | % of EBT | | Amount | | % of EBT | | Amount | | % of EBT | | Amount | | % of EBT | |
Earnings before income taxes (“EBT”) | $ | 177 |
| | | | $ | 244 |
| | | | $ | 849 |
| | | | $ | 678 |
| | | |
Earnings (loss) before income taxes (“EBT”) | | Earnings (loss) before income taxes (“EBT”) | $ | 134 | | | | | $ | 177 | | | | | $ | (36) | | | | | $ | 849 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income taxes at statutory rate | $ | 37 |
| | 21 | % | | $ | 51 |
| | 21 | % | | $ | 178 |
| | 21 | % | | $ | 142 |
| | 21 | % | Income taxes at statutory rate | $ | 28 | | | 21 | % | | $ | 37 | | | 21 | % | | $ | (8) | | | 21 | % | | $ | 178 | | | 21 | % |
Effect of: | | | | | | | | | | | | | | | | Effect of: | |
Pending sale of Neon | | Pending sale of Neon | (73) | | | (54 | %) | | 0 | | | 0 | % | | (73) | | | 203 | % | | 0 | | | 0 | % |
Tax exempt interest | | Tax exempt interest | (3) | | | (2 | %) | | (4) | | | (2 | %) | | (9) | | | 25 | % | | (11) | | | (1 | %) |
Stock-based compensation | | Stock-based compensation | 0 | | | 0 | % | | (2) | | | (1 | %) | | (4) | | | 11 | % | | (6) | | | (1 | %) |
Dividends received deduction | | Dividends received deduction | (1) | | | (1 | %) | | (1) | | | (1 | %) | | (2) | | | 6 | % | | (3) | | | 0 | % |
Adjustment to prior year taxes | (3 | ) | | (2 | %) | | (9 | ) | | (4 | %) | | (3 | ) | | — | % | | (9 | ) | | (1 | %) | Adjustment to prior year taxes | (1) | | | (1 | %) | | (3) | | | (2 | %) | | (1) | | | 3 | % | | (3) | | | 0 | % |
Tax exempt interest | (4 | ) | | (2 | %) | | (3 | ) | | (1 | %) | | (11 | ) | | (1 | %) | | (10 | ) | | (1 | %) | |
Dividends received deduction | (1 | ) | | (1 | %) | | (1 | ) | | — | % | | (3 | ) | | — | % | | (3 | ) | | — | % | |
Employee Stock Ownership Plan dividends paid deduction | — |
| | — | % | | (1 | ) | | — | % | | (1 | ) | | — | % | | (2 | ) | | — | % | Employee Stock Ownership Plan dividends paid deduction | (1) | | | (1 | %) | | 0 | | | 0 | % | | (1) | | | 3 | % | | (1) | | | 0 | % |
Stock-based compensation | (2 | ) | | (1 | %) | | — |
| | — | % | | (6 | ) | | (1 | %) | | (7 | ) | | (1 | %) | |
Change in valuation allowance | | Change in valuation allowance | 20 | | | 15 | % | | 4 | | | 2 | % | | 31 | | | (86 | %) | | 7 | | | 1 | % |
Nondeductible expenses | 2 |
| | 1 | % | | 1 |
| | — | % | | 6 |
| | 1 | % | | 5 |
| | 1 | % | Nondeductible expenses | 2 | | | 1 | % | | 2 | | | 1 | % | | 4 | | | (11 | %) | | 6 | | | 1 | % |
Change in valuation allowance | 4 |
| | 2 | % | | 1 |
| | — | % | | 7 |
| | 1 | % | | 3 |
| | — | % | |
| Foreign operations | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | 3 |
| | — | % | Foreign operations | (4) | | | (3 | %) | | 0 | | | 0 | % | | (3) | | | 8 | % | | 0 | | | 0 | % |
Other | 1 |
| | 1 | % | | 2 |
| | 1 | % | | 4 |
| | (1 | %) | | 4 |
| | — | % | Other | 3 | | | 3 | % | | 1 | | | 1 | % | | 3 | | | (8 | %) | | 4 | | | (1 | %) |
Provision for income taxes as shown in the statement of earnings | $ | 34 |
| | 19 | % | | $ | 41 |
| | 17 | % | | $ | 171 |
| | 20 | % | | $ | 126 |
| | 19 | % | |
Provision (credit) for income taxes as shown in the statement of earnings | | Provision (credit) for income taxes as shown in the statement of earnings | $ | (30) | | | (22 | %) | | $ | 34 | | | 19 | % | | $ | (63) | | | 175 | % | | $ | 171 | | | 20 | % |
In September 2020, AFG reached a definitive agreement to sell the legal entities that own Neon (see Note B — “Acquisitions and Sale of Businesses”, which will result in a loss on sale for U.S. tax purposes. In accordance with accounting guidance for transactions that meet the GAAP “held for sale” criteria, AFG recorded a $73 million tax benefit associated with this loss in the third quarter of 2020. The changes in valuation allowance in the table above are primarily increases in the valuation allowance on tax benefits related to losses in the Neon Lloyd’s insurance business.
Approximately $19$23 million of AFG’s net operating loss carryforwards (“NOL”) subject to separate return limitation year (“SRLY”) tax rules will expire unutilized at December 31, 2019.2020. Since AFG maintains a full valuation allowance against its SRLY NOLs, the expiration of these loss carryforwards will be offset by a corresponding reduction in the valuation allowance and will have no overall impact on AFG’s income tax expense or results of operations.
M. Contingencies
In December 2015, AFG completed the sale of substantially all of its run-off long-term care insurance business to HC2 Holdings, Inc. (“HC2”). As part of the transaction, AFG agreed to provide up to an aggregate of $35 million of capital support for the insurance companies, on an as-needed basis to maintain specified surplus levels, subject to immediate
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Nreimbursement by HC2 through a five. Contingencies-year capital maintenance agreement. AFG was released of any obligation to perform under this agreement in the first quarter of 2020.
ThereOther than the matter described above, there have been no significant changes to the matters discussed and referred to in Note MN — “Contingencies” of AFG’s 20182019 Form 10-K, which covers property and casualty insurance reserves for claims related to environmental exposures, asbestos and other mass tort claims and environmental and occupational injury and disease claims of former subsidiary railroad and manufacturing operations, as well as contingencies related to the sale of substantially all of AFG’s run-off long-term care insurance business.operations.
N. Insurance
O
. Insurance
Property and Casualty Insurance Reserves The following table provides an analysis of changes in the liability for losses and loss adjustment expenses during the first nine months of 20192020 and 20182019 (in millions):
| | | Nine months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2020 | | 2019 |
Balance at beginning of year | $ | 9,741 |
| | $ | 9,678 |
| Balance at beginning of year | $ | 10,232 | | | $ | 9,741 | |
Less reinsurance recoverables, net of allowance | 2,942 |
| | 2,957 |
| Less reinsurance recoverables, net of allowance | 3,024 | | | 2,942 | |
Net liability at beginning of year | 6,799 |
| | 6,721 |
| Net liability at beginning of year | 7,208 | | | 6,799 | |
Provision for losses and LAE occurring in the current period | 2,457 |
| | 2,337 |
| Provision for losses and LAE occurring in the current period | 2,560 | | | 2,457 | |
Net increase (decrease) in the provision for claims of prior years: | | | | Net increase (decrease) in the provision for claims of prior years: | |
Special A&E charges | 18 |
| | 18 |
| Special A&E charges | 47 | | | 18 | |
Other | (116 | ) | | (149 | ) | Other | (166) | | | (116) | |
Total losses and LAE incurred | 2,359 |
| | 2,206 |
| Total losses and LAE incurred | 2,441 | | | 2,359 | |
Payments for losses and LAE of: | | | | Payments for losses and LAE of: | |
Current year | (731 | ) | | (569 | ) | Current year | (592) | | | (731) | |
Prior years | (1,408 | ) | | (1,313 | ) | Prior years | (1,406) | | | (1,408) | |
Total payments | (2,139 | ) | | (1,882 | ) | Total payments | (1,998) | | | (2,139) | |
Reserves of business disposed (*) | — |
| | (319 | ) | |
| Foreign currency translation and other | (5 | ) | | (4 | ) | Foreign currency translation and other | (11) | | | (5) | |
Net liability at end of period | 7,014 |
| | 6,722 |
| Net liability at end of period | 7,640 | | | 7,014 | |
Add back reinsurance recoverables, net of allowance | 2,833 |
| | 2,948 |
| Add back reinsurance recoverables, net of allowance | 3,114 | | | 2,833 | |
Gross unpaid losses and LAE included in the balance sheet at end of period | $ | 9,847 |
| | $ | 9,670 |
| Gross unpaid losses and LAE included in the balance sheet at end of period | $ | 10,754 | | | $ | 9,847 | |
| |
(*) | Reflects the reinsurance to close transaction at Neon discussed below. |
The net decrease in the provision for claims of prior years during the first nine months of 2020 reflects (i) lower than expected claim frequency and severity in the agricultural businesses and lower than anticipated claim frequency and severity in the transportation businesses (within the Property and transportation sub-segment), (ii) lower than anticipated claim severity in the workers’ compensation businesses and lower than anticipated claim frequency in the executive liability business (within the Specialty casualty sub-segment) and (iii) lower than anticipated claim frequency in the trade credit business and lower than anticipated claim frequency and severity in the financial institutions, fidelity and surety businesses (within the Specialty financial sub-segment). This favorable development was partially offset by (i) the $47 million special charge to increase asbestos and environmental reserves and (ii) higher than expected claim frequency in general liability contractor claims and higher than expected claim frequency and severity in the excess and surplus businesses (within the Specialty casualty sub-segment).
The net decrease in the provision for claims of prior years during the first nine months of 2019 reflects (i) lower than expected claim frequency and severity in the transportation businesses and lower than expected losses in the crop business (all within the Property and transportation sub-segment), (ii) lower than anticipated claim severity in the workers’ compensation businesses (within the Specialty casualty sub-segment), and (iii) lower than expected claim frequency and severity in the surety and financial institutions businesses and lower than anticipated claim severity in the fidelity business (all within the Specialty financial sub-segment). This favorable development was partially offset by (i) the $18 million special charge to increase asbestos and environmental reserves, (ii) higher than expected claim severity in the excess and surplus lines businesses and higher than expected claim frequency in general liability contractor claims (all within the Specialty casualty sub-segment), and (iii) net adverse reserve development related to business outside the Specialty group that AFG no longer writes.
The net decrease in the provision for claims of prior years during the first nine months of 2018 reflects (i) lower than expected losses in the crop business and lower than expected claim severity in the transportation businesses (within the Property and transportation sub-segment), (ii) lower than anticipated claim severity in the workers’ compensation businesses, and to a lesser extent, lower than expected claim severity in the executive liability business (within the Specialty casualty sub-segment), and (iii) lower than expected claim frequency and severity in the surety business and lower than expected claim severity in the fidelity business (all within the Specialty financial sub-segment). This favorable development was partially offset by (i) the $18 million special charge to increase asbestos and environmental reserves and (ii) higher than expected claim severity in the Singapore branch and aviation operations (within the Property and transportation sub-segment).
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED
Recoverables from Reinsurers and Premiums Receivable See Note A — “Accounting Policies — Credit Losses on Financial Instruments,” for a discussion of new guidance effective January 1, 2020, which impacts the accounting for expected credit losses of recoverables from reinsurers and premiums receivable. Progressions of the 2020 allowance for expected credit losses are shown below (in millions):
In December 2017, the Neon Lloyd’s syndicate | | | | | | | | | | | |
| Recoverables from Reinsurers | | Premiums Receivable |
Balance at June 30 | $ | 13 | | | $ | 10 | |
| | | |
Provision for expected credit losses | 1 | | | 1 | |
Write-offs charged against the allowance | 0 | | | 0 | |
Balance at September 30 | $ | 14 | | | $ | 11 | |
| | | |
Balance at January 1 | $ | 18 | | | $ | 13 | |
Impact of adoption of new accounting policy | (6) | | | (3) | |
Provision for expected credit losses | 2 | | | 1 | |
Write-offs charged against the allowance | 0 | | | 0 | |
Balance at September 30 | $ | 14 | | | $ | 11 | |
O. Subsequent Events
On October 13, 2020, AFG called its $150 million of 6% Subordinated Debentures due in November 2055 for redemption on November 15, 2020.
On October 19, 2020, AFG entered into a reinsurance to close transaction for the 2015agreement with Commonwealth Annuity and prior years of account with StarStone Underwriting Limited,Life Insurance Company (“Commonwealth”), a subsidiary of EnstarGlobal Atlantic Financial Group Limited, which wasLimited. The agreement has an effective asdate of December 31, 2017October 1, 2020 and settledwill be reported in early 2018. InAFG’s fourth quarter financial statements. Under the Lloyd’s market, a reinsurance to close transaction transfers the responsibility for discharging allterms of the liabilities that attachagreement, AFG’s Annuity subsidiary, Great American Life Insurance Company (“GALIC”), ceded approximately $6 billion of inforce traditional fixed and indexed annuities, representing approximately 15% of its inforce business, and transferred a similar amount of investments to Commonwealth. The assets transferred were primarily available for sale fixed maturity securities, the disposal of which will result in the recognition (through net income) of the approximately $275 million to $300 million (net of DAC and tax) in net unrealized gains included in AOCI immediately prior to the transferred yeartransaction. Under the reinsurance accounting guidance, the reinsurance transaction will be accounted for using the deposit method and the loss on the transaction will be deferred and recognized over the expected life of account plus the right to any income due to the closing year of account in return for a premium. This transaction provided Neon with finality on its legacy business.ceded reserves (7-10 years).
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 2
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Some of the forward-looking statements can be identified by the use of words such as “anticipates”, “believes”, “expects”, “projects”, “estimates”, “intends”, “plans”, “seeks”, “could”, “may”, “should”, “will” or the negative version of those words or other comparable terminology. Such forward-looking statements include statements relating to: expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities, and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.
Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to:
•changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad;
•performance of securities markets, including the cost of equity index options;
•new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio;
•the availability of capital;
•changes in insurance law or regulation, including changes in statutory accounting rules and changes in regulation of the Lloyd’s market, including modifications to the establishment of capital requirements, forchanges in costs associated with the exit from the Lloyd’s market and approvalthe run-off of business plans for syndicate participation;AFG’s Lloyd’s based insurer, Neon;
•the effects of the COVID-19 outbreak, including the effects on the international and national economy and credit markets, legislative or regulatory developments affecting the insurance industry, quarantines or other travel or health-related restrictions;
•changes in the legal environment affecting AFG or its customers;
•tax law and accounting changes, including the impact of recent changes in U.S. corporate tax law;changes;
•levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from pandemics, civil unrest and other major losses;
•disruption caused by cyber-attacks or other technology breaches or failures by AFG or its business partners and service providers, which could negatively impact AFG’s business and/or expose AFG to litigation;
•development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims;
•availability of reinsurance and ability of reinsurers to pay their obligations;
•trends in persistency and mortality;
•competitive pressures;
•the ability to obtain adequate rates and policy terms;
•changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries; and
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
•the impact of the conditions in the international financial markets and the global economy relating to AFG’s international operations.
The forward-looking statements herein are made only as of the date of this report. The Company assumes no obligation to publicly update any forward-looking statements.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
OVERVIEW
Financial Condition
AFG is organized as a holding company with almost all of its operations being conducted by subsidiaries. AFG, however, has continuing cash needs for administrative expenses, the payment of principal and interest on borrowings, shareholder dividends, and taxes. Therefore, certain analyses are most meaningfully presented on a parent only basis while others are best done on a total enterprise basis. In addition, because most of its businesses are financial in nature, AFG does not prepare its consolidated financial statements using a current-noncurrent format. Consequently, certain traditional ratios and financial analysis tests are not meaningful.
Results of Operations
Through the operations of its subsidiaries, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of traditional fixed fixed-indexed and variable-indexedindexed annuities in the retail, financial institutions, broker-dealer and registered investment advisor markets.
NetAFG reported net earnings attributable to AFG’s shareholders of $164 million ($1.86 per share, diluted) for the third quarter and first nine months of 2019 were2020 compared to $147 million ($1.62 per share, diluted) and $686 million ($7.55 per share, diluted), respectively,for the third quarter of 2019. AFG’s results reflect:
•net realized gains on securities in the third quarter of 2020 compared to $204 million ($2.26 per share, diluted) and $559 million ($6.17 per share, diluted) reportednet realized losses in the same periodsthird quarter of 2018, reflecting:2019,
lower earnings in the annuity segment,•higher special A&E charges,
higher•lower underwriting profit in the property and casualty insurance segment, in the third quarter of 2019 compared to the third quarter of 2018,
higher•lower net investment income in the property and casualty insurance segment,
realized losses on securities•higher earnings in the third quarterannuity segment, and
•higher interest charges on borrowed money.
AFG reported net earnings attributable to shareholders of 2019 compared to realized gains in the third quarter of 2018, and
realized gains on securities in$40 million ($0.45 per share, diluted) for the first nine months of 20192020 compared to $686 million ($7.55 per share, diluted) for the first nine months of 2019. The COVID-19 pandemic has had widespread financial and economic impacts, including a significant decrease in both the equity and credit markets, which adversely impacted returns on AFG’s $3.72 billion of investments that are accounted for using the equity method or carried at fair value through net earnings. AFG’s results reflect:
•net realized losses on securities in the first nine months of 2018. Both the 2019 and 2018 periods reflect the change2020 compared to net realized gains in the fair valuefirst nine months of 2019,
•higher special A&E charges,
•lower underwriting profit in the property and casualty insurance segment,
•lower net investment income in the property and casualty insurance segment,
•lower earnings in the annuity segment, reflecting losses from investments accounted for using the equity securitiesmethod and AFG-managed CLOs,
•higher interest charges on borrowed money, and
•lower holding company expenses.
Outlook
The COVID-19 pandemic began to have a significant impact on global, social and economic activity during the first quarter of 2020. AFG has taken actions under its business continuity plan to minimize risk to the Company’s employees and to prevent any significant disruption to AFG’s business, agents or policyholders.
Management believes that AFG’s strong financial position coming into 2020 and current liquidity and capital at its subsidiaries will give AFG the flexibility to continue to effectively address and respond to the ongoing uncertainties presented by the pandemic. Even with management’s expectation that the impacts of the pandemic will continue into 2021, AFG’s insurance subsidiaries are projected to have capital at or in excess of the levels required by ratings agencies in order to maintain their current ratings, and the parent company does not have any near-term debt maturities.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The widespread economic impacts of the pandemic, including a significant decrease in both equity and credit markets, adversely affected AFG’s investment returns during the first nine months of 2020. Management expects there to be carried at fair value through net earnings under new accounting guidance adopted on January 1, 2018.continued volatility in the financial markets for the remainder of 2020.
As a result of the contracted economy, exposures in many of AFG’s property and casualty businesses have changed due to workforce reduction, fewer miles driven and reduced revenue. This has and may continue to lead to lower frequency in certain lines while there has and may continue to be COVID-19 related increases in claim frequency in other lines of business.
There is also uncertainty as to potential government decree or legislation that could alter the coverage landscape, such as the imposition of retroactive business interruption insurance. Like most of the insurance industry, AFG’s business interruption coverages require direct physical damage to covered property for business interruption coverage to apply and the vast majority of AFG’s property policies also contain virus exclusions. See Part II, Item 1A — “Risk Factors.”
CRITICAL ACCOUNTING POLICIES
Significant accounting policies are summarized in Note A— “Accounting Policies”“Accounting Policies” to the financial statements. The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that can have a significant effect on amounts reported in the financial statements. As more information becomes known, these estimates and assumptions change and, thus, impact amounts reported in the future. The areas where management believes the degree of judgment required to determine amounts recorded in the financial statements is most significant are as follows:
•the establishment of insurance reserves, especially asbestos and environmental-related reserves,
•the recoverability of reinsurance,
•the recoverabilityamortization of annuity deferred policy acquisition costs,
•the measurement of the derivatives embedded in fixed-indexed and variable-indexedindexed annuity liabilities,
•the establishment of asbestos and environmental reserves of former railroad and manufacturing operations, and
•the valuation of investments, including the determination of other-than-temporary impairments.impairment allowances.
For a discussion of these policies, see Management’s Discussion and Analysis — “Critical Accounting Policies” in AFG’s 20182019 Form 10-K.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
LIQUIDITY AND CAPITAL RESOURCES
Ratios
AFG’s debt to total capital ratio on a consolidated basis is shown below (dollars in millions):
| | | | September 30, 2019 | | December 31, | | September 30, 2020 | | | December 31, |
2018 | | 2017 | Actual | | Adjusted (*) | | 2019 | | 2018 |
Principal amount of long-term debt | | $ | 1,443 |
| | $ | 1,318 |
| | $ | 1,318 |
| Principal amount of long-term debt | $ | 2,143 | | | $ | 1,993 | | | | $ | 1,493 | | | $ | 1,318 | |
Total capital | | 6,819 |
| | 6,218 |
| | 6,046 |
| Total capital | 7,230 | | | 7,080 | | | | 6,883 | | | 6,218 | |
Ratio of debt to total capital: | | | | | | | Ratio of debt to total capital: | | | |
Including subordinated debt | | 21.2 | % | | 21.2 | % | | 21.8 | % | Including subordinated debt | 29.6 | % | | 28.1 | % | | | 21.7 | % | | 21.2 | % |
Excluding subordinated debt | | 14.9 | % | | 16.4 | % | | 16.8 | % | Excluding subordinated debt | 18.2 | % | | 18.6 | % | | | 14.8 | % | | 16.4 | % |
(*)Reflects the retirement of AFG’s $150 million of 6% Subordinated Debentures due in November 2055, which have been called for redemption on November 15, 2020.
The ratio of debt to total capital is a non-GAAP measure that management believes is useful for investors, analysts and independent ratings agencies to evaluate AFG’s financial strength and liquidity and to provide insight into how AFG finances its operations. In addition, maintaining a ratio of debt, excluding subordinated debt and debt secured by real estate (if any), to total capital of 35% or lower is a financial covenant in AFG’s bank credit facility. The ratio is calculated by dividing the principal amount of AFG’s long-term debt by its total capital, which includes long-term debt, noncontrolling interests and shareholders’ equity (excluding unrealized gains (losses) related to fixed maturity investments).
Fixed charges are computed on a “total enterprise” basis. For purposes of calculating the ratios, “earnings (loss)” have been computed by adding to pretax earnings (loss) the fixed charges and the noncontrolling interests in earnings of subsidiaries having fixed charges and the undistributed equity in earnings or losses of investees. Fixed charges include
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
interest (including annuity benefits as indicated), amortization of debt premium/discount and expense, preferred dividend and distribution requirements of subsidiaries and a portion of rental expense deemed to be representative of the interest factor. The ratio of core earnings to fixed charges excluding annuity benefits and the ratio of earnings (loss) to fixed charges excluding and including annuity benefits are shown in the table below:
| | | | | | | | | | | |
| Nine months ended September 30, 2020 | | Year ended December 31, 2019 |
Ratio of core earnings to fixed charges excluding annuity benefits | 9.62 | | | 12.78 | |
Impact of non-core items | (8.94) | | | 1.83 | |
Ratio of earnings to fixed charges excluding annuity benefits (*) | 0.68 | | | 14.61 | |
Impact of including interest on annuities as a fixed charge | 0.30 | | | (12.76) | |
Ratio of earnings to fixed charges including annuity benefits (*) | 0.98 | | | 1.85 | |
AFG’s
(*)Earnings for the nine months ended September 30, 2020 were insufficient to cover fixed charges by $23 million.
Although the ratio of earnings to fixed charges including annuity benefits as a fixed charge, was 1.84 for the nine months ended September 30, 2019 and 1.54 for the year ended December 31, 2018. Excluding annuity benefits, this ratio was 12.97 and 7.86, respectively. The ratio excluding annuity benefits is presented becausenot required or encouraged to be disclosed under Securities and Exchange Commission rules, some investors and lenders may not consider interest credited to annuity policyholderpolicyholders’ accounts is not always considered a borrowing cost for an insurance company.company, and accordingly, believe this ratio is meaningful.
Condensed Consolidated Cash Flows
AFG’s principal sources of cash include insurance premiums, income from its investment portfolio and proceeds from the maturities, redemptions and sales of investments. Insurance premiums in excess of acquisition expenses and operating costs are invested until they are needed to meet policyholder obligations or made available to the parent company through dividends to cover debt obligations and corporate expenses, and to provide returns to shareholders through share repurchases and dividends. Cash flows from operating, investing and financing activities as detailed in AFG’s Consolidated Statement of Cash Flows are shown below (in millions):
| | | Nine months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2020 | | 2019 |
Net cash provided by operating activities | $ | 1,691 |
| | $ | 1,277 |
| Net cash provided by operating activities | $ | 1,696 | | | $ | 1,691 | |
Net cash used in investing activities | (1,778 | ) | | (3,375 | ) | Net cash used in investing activities | (772) | | | (1,778) | |
Net cash provided by financing activities | 1,265 |
| | 1,769 |
| Net cash provided by financing activities | 509 | | | 1,265 | |
Net change in cash and cash equivalents | $ | 1,178 |
| | $ | (329 | ) | Net change in cash and cash equivalents | $ | 1,433 | | | $ | 1,178 | |
Net Cash Provided by Operating Activities AFG’s property and casualty insurance operations typically produce positive net operating cash flows as premiums collected and investment income exceed policy acquisition costs, claims payments and operating expenses. AFG’s net cash provided by operating activities is impacted by the level and timing of property and casualty premiums, claim and expense payments and recoveries from reinsurers. AFG’s annuity operations typically produce positive net operating cash flows as investment income exceeds acquisition costs and operating expenses. Interest credited on annuity policyholder funds is a non-cash increase in AFG’s annuity benefits accumulated liability and annuity premiums, benefits and withdrawals are considered financing activities due to the deposit-type nature of annuities. Cash flows provided by operating activities also include the activity of AFG’s managed investment entities (collateralized loan obligations) other than those activities included in investing or financing activities. The changes in the assets and liabilities of the managed investment entities included in operating activities increased cash flows from operating activities by $99 million during the first nine months of 2020 and reduced cash flows from operating activities by $2 million duringin the first nine months of 2019, and increased cash flows from operating activities by $104 million in the first nine months of 2018, accounting for a $106$101 million declineincrease in cash flows from operating activities in the 20192020 period compared to the 20182019 period. As discussed in Note A — “Accounting“Accounting Policies — Managed Investment Entities”Entities” to the financial statements, AFG has no right to use the CLO assets and no obligation to pay the CLO liabilities and such assets and liabilities are shown separately in AFG’s Balance Sheet. Excluding the impact of the managed investment entities, net cash provided by operating activities was $1.60 billion in the first nine months of 2020 compared to $1.69 billion in the first nine months of 2019, compared to $1.17 billion in the first nine monthsa decrease of 2018, an increase of $520$96 million.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Net Cash Used in Investing Activities AFG’s investing activities consist primarily of the investment of funds provided by its property and casualty and annuity businesses. Net cash used in investing activities was $1.78 billion$772 million for the first nine months of 20192020 compared to $3.38$1.78 billion in the first nine months of 2018,2019, a decrease of $1.60$1.01 billion. As discussed below (under net cash provided by financing activities), AFG’s annuity groupsegment had net cash flows from annuity
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
policyholders of $260 million in the first nine months of 2020 and $1.36 billion in the first nine months of 2019 and $1.86 billion in the first nine months of 2018, which is the primary source of AFG’s cash used in investing activities.2019. In addition to the investment of funds provided by the insurance operations, investing activities also include the purchase and disposal of managed investment entity investments, which are presented separately in AFG’s cash on hand increased by $1.18 billion during the first nine months of 2019 as AFG held more cash due to fewer investment opportunities in the first nine months of 2019 compared to a decrease of cash on hand of $329 million during the first nine months of 2018, as AFG invested a large portion of its cash on hand at December 31, 2017.Balance Sheet. Net investment activity in the managed investment entities was a $19$60 millionsource use of cash in the first nine months of 20192020 compared to a $189$19 million use source of cash in the 20182019 period, accounting for a $208$79 million decreaseincrease in net cash used in investing activities in the first nine months of 20192020 compared to the same 20182019 period. See Note A — “Accounting“Accounting Policies — Managed Investment Entities”Entities” and Note H — “Managed“Managed Investment Entities”Entities” to the financial statements.
Net Cash Provided by Financing Activities AFG’s financing activities consist primarily of transactions with annuity policyholders, issuances and retirements of long-term debt, issuances and repurchases of common stock, and dividend payments. Net cash provided by financing activities was $1.27 billion$509 million for the first nine months of 20192020 compared to $1.77$1.27 billion in the first nine months of 2018,2019, a decrease of $504 million. Annuity$756 million. Net annuity receipts exceeded annuity surrenders, benefits, withdrawals and transfers by $260 million in the first nine months of 2020 compared to $1.36 billion in the first nine months of 2019, compared to $1.86 billion in the first nine months of 2018, accounting for a $495 million$1.10 billion decrease in net cash provided by financing activities in the 20192020 period compared to the 20182019 period. In the first nine months of 2020, AFG issued $150 million of 5.625% Subordinated Debentures due in 2060, $300 million of 5.25% Senior Notes due in 2030 and $200 million 4.50% Subordinated Debentures due in 2060. The net proceeds of these offerings contributed $635 million to net cash provided by financing activities in the first nine months of 2020. In March 2019, AFG issued $125 million of 5.875% Subordinated Debentures due in 2059, the net proceeds of which contributed $121 million to net cash provided by financing activities in the first nine months of 2019. During the first nine months of 2020, AFG repurchased $233 million of its Common Stock compared to no share repurchases in the 2019 period. In addition to its regular quarterly cash dividends, AFG paid a special cash dividend of $1.50 per share in May 2019 totaling $135 million, which resulted in total cash dividends of $241 million in the first nine months of 2019 compared to $119 million in the first nine months of 2020. Financing activities also include issuances and retirements of managed investment entity liabilities, which are nonrecourse to AFG and presented separately in AFG’s Balance Sheet. Retirements of managed investment entity liabilities exceeded issuances by $8$49 million in the first nine months of 2020 compared to $8 million in the first nine months of 2019, compared to issuances of managed investment entity liabilities exceeding retirements by $109 million in the first nine months of 2018, accounting for a $117$41 milliondecrease in net cash provided by financing activities in the 20192020 period compared to the 20182019 period. See Note A — “Accounting“Accounting Policies — Managed Investment Entities”Entities” and Note H — “Managed“Managed Investment Entities”Entities” to the financial statements.
Parent and Subsidiary Liquidity
Parent Holding Company Liquidity Management believes AFG has sufficient resources to meet its liquidity requirements. If funds generated from operations, including dividends, tax payments and borrowings from subsidiaries, are insufficient to meet fixed charges in any period, AFG would be required to utilize parent company cash and marketable securities or to generate cash through borrowings, sales of other assets, or similar transactions.
AFG can borrow up to $500 million under its revolving credit facility which expires in June 2021. Amounts borrowed under this agreement bear interest at rates ranging from 1.00% to 1.875% (currently 1.375%) over LIBOR based on AFG’s credit rating. There were no borrowings under this agreement, or under any other parent company short-term borrowing arrangements, during 20182019 or the first nine months of 2019.2020.
In October 2020, AFG called its $150 million of 6% Subordinated Debentures due in November 2019, AFG declared a special cash dividend of $1.80 per share of AFG Common Stock. The dividend is payable on November 25, 2019 to shareholders of record2055 for redemption at par value on November 15, 2019.2020.
During the first nine months of 2020, AFG issued $300 million of 5.25% Senior Notes due in April 2030, $150 million of 5.625% Subordinated Debentures due in June 2060 and $200 million of 4.50% Subordinated Debentures due in September 2060 to increase liquidity and provide flexibility at the parent holding company in its response to the uncertainties of the current economic environment. The aggregatenet proceeds of the offerings will be used for general corporate purposes, which includes repurchases of outstanding common shares and the redemption of $150 million of 6% Subordinated Debentures due in November 2055.
During the first nine months of 2020, AFG repurchased 3,468,107 shares of its Common Stock for $233 million.
In December 2019, AFG issued $200 million of 5.125% Subordinated Debentures due in December 2059. A portion of the net proceeds of the offering were used to redeem AFG’s $150 million outstanding principal amount of this special dividend will be approximately $160 million. In May 2019, AFG paid a special cash dividend6-1/4% Subordinated Debentures due in September 2054, at par value, with the remainder used for general corporate purposes.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of AFG Common Stock totaling $135 million.Financial Condition and Results of Operations — Continued
In March 2019, AFG issued $125 million of 5.875% Subordinated Debentures due in March 2059. The net proceeds of the offering were used for general corporate purposes.
In 2018,2019, AFG paid special cash dividends of $3.00$3.30 per share of AFG Common Stock ($1.50 per share in May and $1.80 per share in November) totalingresulting in a total distribution of approximately $267 million and repurchased 65,589 shares of its Common Stock for $6$297 million.
Under a tax allocation agreement with AFG, its 80%-owned U.S. subsidiaries generally pay taxes to (or recover taxes from) AFG based on each subsidiary’s contribution to amounts due under AFG’s consolidated tax return.
Subsidiary Liquidity Great American Life Insurance Company (“GALIC”), a wholly-owned annuity subsidiary, is a member of the Federal Home Loan Bank of Cincinnati (“FHLB”). The FHLB makes advances and provides other banking services to
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
member institutions, which provides the annuity operations with an additional source of liquidity. At September 30, 2019,2020, GALIC had $1.1$1.26 billion in outstanding advances from the FHLB (included in annuity benefits accumulated), bearing interest at rates ranging from 0.13%0.32% to 0.21% over LIBOR1.35% (average rate of 2.23%0.50% at September 30, 2019)2020). While these advances must be repaid between 2020 and 20212025 ($510325 million in 2020, and $586$731 million in 2021)2021 and $200 million in 2025), GALIC has the option to prepay all or a portion on the majority of the advances. GALIC has invested the proceeds from the advances in fixed maturity securities with similar expected lives as the advances for the purpose of earning a spread over the interest payments due to the FHLB. At September 30, 2019,2020, GALIC estimated that it had additional borrowing capacity of approximately $350$650 million from the FHLB.
The liquidity requirements of AFG’s insurance subsidiaries relate primarily to the liabilities associated with their products as well as operating costs and expenses, payments of dividends and taxes to AFG and contributions of capital to their subsidiaries. Historically, cash flows from premiums and investment income have generally provided more than sufficient funds to meet these requirements. Funds received in excess of cash requirements are generally invested in additional marketable securities. In addition, the insurance subsidiaries generally hold a significant amount of highly liquid, short-term investments.
The excess cash flow of AFG’s property and casualty group allows it to extend the duration of its investment portfolio somewhat beyond that of its claim reserves. Due to the anticipated slowdown in cash collections from the state mandated increases in grace periods for premium payments, AFG’s property and casualty insurance subsidiaries have maintained higher than typical cash balances since March 2020. AFG has not experienced a material increase in uncollectable premiums receivable as policyholders continue to make payments in accordance with the agreed upon terms.
In the annuity business, where profitability is largely dependent on earning a spread between invested assets and annuity liabilities, the duration of investments is generally maintained close to that of liabilities. In a rising interest rate environment, significant protection from withdrawals exists in the form of temporary and permanent surrender charges on AFG’s annuity products. With declining rates, AFG receives some protection (from spread compression) due to the ability to lower crediting rates, subject to contractually guaranteed minimum interest rates (“GMIRs”). With interest rates at historic lows, AFG began to lower crediting rates on existing policies in the first six months of 2020, particularly on policies near or after the end of the surrender charge period. At September 30, 2019,2020, AFG could reduce the average crediting rate on approximately $30$26 billion of traditional fixed, fixed-indexed and variable-indexed annuities without guaranteed withdrawal benefits (excludes reserves ceded to Commonwealth in October 2020, see Note O — “Subsequent Events” to the financial statements) by approximately 120108 basis points (on a weighted average basis). Annuity policies are subject to GMIRs at policy issuance. The table below shows the breakdown of annuity reserves by GMIR. The current interest crediting rates on substantially all of AFG’s annuities with a GMIR of 3% or higher are at their minimum.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | % of Reserves | |
| | | | | September 30, | | December 31, | |
| GMIR | | | | 2020 (*) | | 2019 | | 2018 | |
| 1 — 1.99% | | | | 85% | | 84% | | 81% | |
| 2 — 2.99% | | | | 3% | | 3% | | 4% | |
| 3 — 3.99% | | | | 7% | | 7% | | 8% | |
| 4.00% and above | | | | 5% | | 6% | | 7% | |
| | | | | | | | | | |
| Annuity benefits accumulated (in millions) | | $41,932 | | $40,406 | | $36,616 | |
(*)The breakdown of annuity reserves by GMIR excludes reserves ceded to Commonwealth in October 2020, see Note O — “Subsequent Events” to the financial statements.
|
| | | | | | | | | | |
| | | | | % of Reserves | |
| | | | | September 30, | | December 31, | |
| GMIR | | | | 2019 | | 2018 | | 2017 | |
| 1 — 1.99% | | | | 81% | | 79% | | 76% | |
| 2 — 2.99% | | | | 3% | | 4% | | 5% | |
| 3 — 3.99% | | | | 7% | | 8% | | 10% | |
| 4.00% and above | | | | 9% | | 9% | | 9% | |
| | | | | | | | | | |
| Annuity benefits accumulated (in millions) | | $39,651 | | $36,616 | | $33,316 | |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
AFG believes its insurance subsidiaries maintain sufficient liquidity to pay claims and benefits and operating expenses. In addition, these subsidiaries have sufficient capital to meet commitments in the event of unforeseen events such as reserve deficiencies, inadequate premium rates or reinsurer insolvencies. Even in the current uncertain COVID-19 environment, management believes that the capital levels in AFG’s insurance subsidiaries are adequate to maintain its businesses and rating agency ratings. Should the current adverse financial conditions continue through 2020, AFG’s insurance subsidiaries will reduce dividend payments to AFG parent as needed to maintain sufficient capital at the insurance companies. Nonetheless, changes in statutory accounting rules, significant declines in the fair value of the insurance subsidiaries’ investment portfolios or significant ratings downgrades on these investments, could create a need for additional capital.
Investments
AFG’s investment portfolio at September 30, 2019,2020, contained $45.50$48.19 billion in fixed maturity securities classified as available for sale and carried at fair value with unrealized gains and losses included in a separate component of shareholders’ equity on an after-tax basisaccumulated other comprehensive income and $108$92 million in fixed maturities classified as trading with holding gains and losses included in net investment income. In addition, AFG’s investment portfolio includes $1.74$1.25 billion in equity securities carried at fair value with holding gains and losses included in realized gains (losses) on securities and $262$358 million in equity securities carried at fair value with holding gains and losses included in net investment income.
Fair values for AFG’s portfolio are determined by AFG’s internal investment professionals using data from nationally recognized pricing services as well as non-binding broker quotes. Fair values of equity securities are generally based on published closing prices. For AFG’s fixed maturity portfolio, approximately 91%89% was priced using pricing services at September 30, 20192020 and the balance was priced primarily by using non-binding broker quotes. When prices obtained for the same security vary, AFG’s internal investment professionals select the price they believe is most indicative of an exit price.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The pricing services use a variety of observable inputs to estimate fair value of fixed maturities that do not trade on a daily basis. Based upon information provided by the pricing services, these inputs include, but are not limited to, recent reported trades, benchmark yields, issuer spreads, bids or offers, reference data, and measures of volatility. Included in the pricing of mortgage-backed securities (“MBS”) are estimates of the rate of future prepayments and defaults of principal over the remaining life of the underlying collateral. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on brokers’ prices are classified as Level 3 in the GAAP hierarchy unless the price can be corroborated, for example, by comparison to similar securities priced using observable inputs.
Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, AFG communicates directly with pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the services to value specific securities.
In general, the fair value of AFG’s fixed maturity investments is inversely correlated to changes in interest rates. The following table demonstrates the sensitivity of such fair values to reasonably likely changes in interest rates by illustrating the estimated effect on AFG’s fixed maturity portfolio and accumulated other comprehensive income that an immediate increase of 100 basis points in the interest rate yield curve would have at September 30, 20192020 (dollars in millions). Effects of increases or decreases from the 100 basis points illustrated would be approximately proportional.
| | | | | |
Fair value of fixed maturity portfolio | $ | 48,285 | |
Percentage impact on fair value of 100 bps increase in interest rates | (4.0 | %) |
Pretax impact on fair value of fixed maturity portfolio | $ | (1,931) | |
Offsetting adjustments to deferred policy acquisition costs and other balance sheet amounts | 900 | |
Estimated pretax impact on accumulated other comprehensive income | (1,031) | |
Deferred income tax | 217 | |
Estimated after-tax impact on accumulated other comprehensive income | $ | (814) | |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
|
| | | |
Fair value of fixed maturity portfolio | $ | 45,611 |
|
Percentage impact on fair value of 100 bps increase in interest rates | (4.5 | %) |
Pretax impact on fair value of fixed maturity portfolio | $ | (2,052 | ) |
Offsetting adjustments to deferred policy acquisition costs and other balance sheet amounts | 900 |
|
Estimated pretax impact on accumulated other comprehensive income | (1,152 | ) |
Deferred income tax | 242 |
|
Estimated after-tax impact on accumulated other comprehensive income | $ | (910 | ) |
Approximately 91%90% of the fixed maturities held by AFG at September 30, 2019,2020, were rated “investment grade” (credit rating of AAA to BBB) by nationally recognized rating agencies. Investment grade securities generally bear lower yields and lower degrees of risk than those that are unrated and non-investment grade. Management believes that the high-quality investment portfolio should generate a stable and predictable investment return.
MBS are subject to significant prepayment risk because, in periods of declining interest rates, mortgages may be repaid more rapidly than scheduled as borrowers refinance higher rate mortgages to take advantage of lower rates. Although interest rates have been low in recent years, tighter lending standards have resulted in fewer buyers being able to refinance the mortgages underlying much of AFG’s non-agency residential MBS portfolio.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Summarized information for AFG’s MBS (including those classified as trading) at September 30, 2019,2020, is shown in the table below (dollars in millions). Agency-backed securities are those issued by a U.S. government-backed agency; Alt-A mortgages are those with risk profiles between prime and subprime. The average life of the residential and commercial MBS is approximately 4.54 years and 3.53 years, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost, net (*) | | Fair Value | | Fair Value as % of Cost | | Unrealized Gain (Loss) | | % Rated Investment Grade |
Collateral type | | | | | | | | | |
Residential: | | | | | | | | | |
Agency-backed | $ | 485 | | | $ | 492 | | | 101 | % | | $ | 7 | | | 100 | % |
Non-agency prime | 1,301 | | | 1,412 | | | 109 | % | | 111 | | | 61 | % |
Alt-A | 811 | | | 920 | | | 113 | % | | 109 | | | 37 | % |
Subprime | 283 | | | 314 | | | 111 | % | | 31 | | | 18 | % |
Commercial | 814 | | | 856 | | | 105 | % | | 42 | | | 93 | % |
| $ | 3,694 | | | $ | 3,994 | | | 108 | % | | $ | 300 | | | 64 | % |
(*)Amortized cost, net of allowance for expected credit losses.
|
| | | | | | | | | | | | | | | | | | |
| | Amortized Cost | | Fair Value | | Fair Value as % of Cost | | Unrealized Gain (Loss) | | % Rated Investment Grade |
Collateral type | | | | | | | | | | |
Residential: | | | | | | | | | | |
Agency-backed | | $ | 148 |
| | $ | 150 |
| | 101 | % | | $ | 2 |
| | 100 | % |
Non-agency prime | | 881 |
| | 1,006 |
| | 114 | % | | 125 |
| | 30 | % |
Alt-A | | 933 |
| | 1,058 |
| | 113 | % | | 125 |
| | 37 | % |
Subprime | | 314 |
| | 350 |
| | 111 | % | | 36 |
| | 26 | % |
Commercial | | 928 |
| | 966 |
| | 104 | % | | 38 |
| | 96 | % |
| | $ | 3,204 |
| | $ | 3,530 |
| | 110 | % | | $ | 326 |
| | 53 | % |
The National Association of Insurance Commissioners (“NAIC”) assigns creditworthiness designations on a scale of 1 to 6 with 1 being the highest quality and 6 being the lowest quality. The NAIC retains third-party investment management firms to assist in the determination of appropriate NAIC designations for MBS based not only on the probability of loss (which is the primary basis of ratings by the major ratings firms), but also on the severity of loss and statutory carrying value. At September 30, 2019, 95%2020, 97% (based on statutory carrying value of $3.14$3.65 billion) of AFG’s MBS had an NAIC designation of 1.
Municipal bonds represented approximately 15%14% of AFG’s fixed maturity portfolio at September 30, 2019.2020. AFG’s municipal bond portfolio is high quality, with 99% of the securities rated investment grade at that date. The portfolio is well diversified across the states of issuance and individual issuers. At September 30, 2019,2020, approximately 78% of the municipal bond portfolio was held in revenue bonds, with the remaining 22% held in general obligation bonds. AFG does not own general obligation bonds issued by Puerto Rico.
Summarized information for the unrealized gains and losses recorded in AFG’s Balance Sheet at September 30, 2019, is shown in the following table (dollars in millions). Approximately $755 million of available for sale fixed maturity securities had no unrealized gains or losses at September 30, 2019.
|
| | | | | | | |
| Securities With Unrealized Gains | | Securities With Unrealized Losses |
Available for Sale Fixed Maturities | | | |
Fair value of securities | $ | 39,891 |
| | $ | 4,857 |
|
Amortized cost of securities | $ | 37,658 |
| | $ | 4,921 |
|
Gross unrealized gain (loss) | $ | 2,233 |
| | $ | (64 | ) |
Fair value as % of amortized cost | 106 | % | | 99 | % |
Number of security positions | 4,787 |
| | 602 |
|
Number individually exceeding $2 million gain or loss | 186 |
| | 2 |
|
Concentration of gains (losses) by type or industry (exceeding 5% of unrealized): | | | |
States and municipalities | $ | 446 |
| | $ | (1 | ) |
Mortgage-backed securities | 330 |
| | (4 | ) |
Banks, savings and credit institutions | 278 |
| | (2 | ) |
Other asset-backed securities | 201 |
| | (10 | ) |
Healthcare | 79 |
| | (5 | ) |
Energy – exploration and production | 39 |
| | (7 | ) |
Collateralized loan obligations | 13 |
| | (18 | ) |
Percentage rated investment grade | 93 | % | | 88 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Summarized information for the unrealized gains and losses recorded in AFG’s Balance Sheet at September 30, 2020, is shown in the following table (dollars in millions). Approximately $1.77 billion of available for sale fixed maturity securities had no unrealized gains or losses at September 30, 2020.
| | | | | | | | | | | |
| Securities With Unrealized Gains | | Securities With Unrealized Losses |
Available for Sale Fixed Maturities | | | |
Fair value of securities | $ | 39,000 | | | $ | 7,422 | |
Amortized cost of securities, net of allowance for expected credit losses | $ | 35,796 | | | $ | 7,676 | |
Gross unrealized gain (loss) | $ | 3,204 | | | $ | (254) | |
Fair value as % of amortized cost | 109 | % | | 97 | % |
Number of security positions | 4,429 | | | 759 | |
Number individually exceeding $2 million gain or loss | 387 | | | 22 | |
Concentration of gains (losses) by type or industry (exceeding 5% of unrealized): | | | |
States and municipalities | $ | 575 | | | $ | (3) | |
Banks, savings and credit institutions | 438 | | | (9) | |
Mortgage-backed securities | 308 | | | (8) | |
Insurance | 241 | | | — | |
Technology | 188 | | | (1) | |
Other asset-backed securities | 154 | | | (124) | |
Energy | 120 | | | (17) | |
Collateralized loan obligations | 25 | | | (41) | |
Aviation | 2 | | | (16) | |
Percentage rated investment grade | 94 | % | | 84 | % |
The table below sets forth the scheduled maturities of AFG’s available for sale fixed maturity securities at September 30, 2019,2020, based on their fair values. Securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.
| | | | | | | | | | | |
| Securities With Unrealized Gains | | Securities With Unrealized Losses |
Maturity | | | |
One year or less | 4 | % | | 4 | % |
After one year through five years | 29 | % | | 11 | % |
After five years through ten years | 34 | % | | 9 | % |
After ten years | 8 | % | | 5 | % |
| 75 | % | | 29 | % |
Collateralized loan obligations and other asset-backed securities (average life of approximately 4 years) | 16 | % | | 68 | % |
Mortgage-backed securities (average life of approximately 3-1/2 years) | 9 | % | | 3 | % |
| 100 | % | | 100 | % |
|
| | | | | |
| Securities With Unrealized Gains | | Securities With Unrealized Losses |
Maturity | | | |
One year or less | 4 | % | | 3 | % |
After one year through five years | 25 | % | | 12 | % |
After five years through ten years | 36 | % | | 13 | % |
After ten years | 9 | % | | 7 | % |
| 74 | % | | 35 | % |
Collateralized loan obligations and other asset-backed securities (average life of approximately 4.5 years) | 18 | % | | 60 | % |
Mortgage-backed securities (average life of approximately 4.5 years) | 8 | % | | 5 | % |
| 100 | % | | 100 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The table below (dollars in millions) summarizes the unrealized gains and losses on fixed maturity securities by dollar amount:
| | | | | | | | | | | | | | | | | |
| Aggregate Fair Value | | Aggregate Unrealized Gain (Loss) | | Fair Value as % of Cost |
Fixed Maturities at September 30, 2020 | | | | | |
Securities with unrealized gains: | | | | | |
Exceeding $500,000 (1,764 securities) | $ | 26,329 | | | $ | 2,786 | | | 112 | % |
$500,000 or less (2,665 securities) | 12,671 | | | 418 | | | 103 | % |
| $ | 39,000 | | | $ | 3,204 | | | 109 | % |
Securities with unrealized losses: | | | | | |
Exceeding $500,000 (145 securities) | $ | 2,436 | | | $ | (187) | | | 93 | % |
$500,000 or less (614 securities) | 4,986 | | | (67) | | | 99 | % |
| $ | 7,422 | | | $ | (254) | | | 97 | % |
|
| | | | | | | | | | | |
| | Aggregate Fair Value | | Aggregate Unrealized Gain (Loss) | | Fair Value as % of Cost |
Fixed Maturities at September 30, 2019 | | | | | | |
Securities with unrealized gains: | | | | | | |
Exceeding $500,000 (1,390 securities) | | $ | 21,980 |
| | $ | 1,715 |
| | 108 | % |
$500,000 or less (3,397 securities) | | 17,911 |
| | 518 |
| | 103 | % |
| | $ | 39,891 |
| | $ | 2,233 |
| | 106 | % |
Securities with unrealized losses: | | | | | | |
Exceeding $500,000 (25 securities) | | $ | 546 |
| | $ | (28 | ) | | 95 | % |
$500,000 or less (577 securities) | | 4,311 |
| | (36 | ) | | 99 | % |
| | $ | 4,857 |
| | $ | (64 | ) | | 99 | % |
The following table (dollars in millions) summarizes the unrealized losses for all securities with unrealized losses by issuer quality and the length of time those securities have been in an unrealized loss position:
| | | | | | | | | | | | | | | | | |
| Aggregate Fair Value | | Aggregate Unrealized Loss | | Fair Value as % of Cost |
Securities with Unrealized Losses at September 30, 2020 | | | | | |
Investment grade fixed maturities with losses for: | | | | | |
Less than one year (347 securities) | $ | 4,545 | | | $ | (148) | | | 97 | % |
One year or longer (127 securities) | 1,718 | | | (49) | | | 97 | % |
| $ | 6,263 | | | $ | (197) | | | 97 | % |
Non-investment grade fixed maturities with losses for: | | | | | |
Less than one year (246 securities) | $ | 993 | | | $ | (46) | | | 96 | % |
One year or longer (39 securities) | 166 | | | (11) | | | 94 | % |
| $ | 1,159 | | | $ | (57) | | | 95 | % |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
|
| | | | | | | | | | | |
| | Aggregate Fair Value | | Aggregate Unrealized Loss | | Fair Value as % of Cost |
Securities with Unrealized Losses at September 30, 2019 | | | | | | |
Investment grade fixed maturities with losses for: | | | | | | |
Less than one year (218 securities) | | $ | 2,497 |
| | $ | (18 | ) | | 99 | % |
One year or longer (215 securities) | | 1,791 |
| | (23 | ) | | 99 | % |
| | $ | 4,288 |
| | $ | (41 | ) | | 99 | % |
Non-investment grade fixed maturities with losses for: | | | | | | |
Less than one year (133 securities) | | $ | 460 |
| | $ | (11 | ) | | 98 | % |
One year or longer (36 securities) | | 109 |
| | (12 | ) | | 90 | % |
| | $ | 569 |
| | $ | (23 | ) | | 96 | % |
When a decline in the value of a specific investment is considered to be other-than-temporary, a provisionan allowance for impairmentcredit losses (impairment) is charged to earnings (accounted for as a realized loss) and the cost basis of that investment is reduced by the amount of the charge.. The determination of whether unrealized losses are other-than-temporary requires judgment based on subjective as well as objective factors as detailed in AFG’s 20182019 Form 10-K under Management’s Discussion and Analysis — “Investments.”
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Based on its analysis, management believes AFG will recover its cost basis (net of any allowance) in the fixed maturity securities with unrealized losses and that AFG has the ability to hold the securities until they recover in value and had no intent to sell them at September 30, 2019.2020. Although AFG has the ability to continue holding its fixed maturity investments with unrealized losses, its intent to hold them may change due to deterioration in the issuers’ creditworthiness, decisions to lessen exposure to a particular issuer or industry, asset/liability management decisions, market movements, changes in views about appropriate asset allocation or the desire to offset taxable realized gains. Should AFG’s ability or intent change regarding a particular security, a charge for impairment would likely be required. While it is not possible to accurately predict if or when a specific security will become impaired, chargesincreases in the allowance for other-than-temporary impairmentcredit losses could be material to results of operations in future periods. Significant declines in the fair value of AFG’s investment portfolio could have a significant adverse effect on AFG’s liquidity. For information on AFG’s realized gains (losses) on securities, including charges for other-than-temporary impairment, see “Results of Operations — Consolidated Realized Gains (Losses) on Securities.”
Uncertainties
UncertaintiesManagement believes that the areas posing the greatest risk of material loss are the adequacy of its insurance reserves and contingencies arising out of its former railroad and manufacturing operations. See “Special asbestos and environmental reserve charges” under “ under “Results of Operations — Property and Casualty Insurance Segment — Net prior year reserve development”development” for the quarters ended September 30, 20192020 and 20182019 and Management’s Discussion and
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Analysis — “Uncertainties — Asbestos and Environmental-related (“A&E”) Insurance Reserves”Reserves” in AFG’s 20182019 Form 10-K.10–K.
MANAGED INVESTMENT ENTITIES
Accounting standards require AFG to consolidate its investments in collateralized loan obligation (“CLO”) entities that it manages and owns an interest in (in the form of debt). See Note A — “Accounting“Accounting Policies— Managed Investment Entities”Entities” and Note H— “Managed“Managed Investment Entities”Entities” to the financial statements. The effect of consolidating these entities is shown in the tables below (in millions). The “Before CLO Consolidation” columns include AFG’s investment and earnings in the CLOs on an unconsolidated basis.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING BALANCE SHEET | | | | | | | | | | | | | | Before CLO Consolidation | | Managed Investment Entities | | Consol. Entries | | Consolidated As Reported |
| Before CLO Consolidation | | Managed Investment Entities | | Consol. Entries | | Consolidated As Reported | |
September 30, 2019 | | | | | | | | |
September 30, 2020 | | September 30, 2020 | | | | | | | |
Assets: | | | | | | | | Assets: | |
Cash and investments | $ | 54,385 |
| | $ | — |
| | $ | (178 | ) | | (a) | | $ | 54,207 |
| Cash and investments | $ | 58,262 | | | $ | — | | | $ | (175) | | | (a) | | $ | 58,087 | |
Assets of managed investment entities | — |
| | 4,702 |
| | — |
| | 4,702 |
| Assets of managed investment entities | — | | | 4,717 | | | — | | | 4,717 | |
Other assets | 10,159 |
| | — |
| | (1 | ) | | (a) | | 10,158 |
| Other assets | 10,307 | | | — | | | (1) | | | (a) | | 10,306 | |
Total assets | $ | 64,544 |
| | $ | 4,702 |
| | $ | (179 | ) | | $ | 69,067 |
| Total assets | $ | 68,569 | | | $ | 4,717 | | | $ | (176) | | | $ | 73,110 | |
Liabilities: | | | | | | | | Liabilities: | | | | | | | |
Unpaid losses and loss adjustment expenses and unearned premiums | $ | 12,833 |
| | $ | — |
| | $ | — |
| | $ | 12,833 |
| Unpaid losses and loss adjustment expenses and unearned premiums | $ | 13,769 | | | $ | — | | | $ | — | | | $ | 13,769 | |
Annuity, life, accident and health benefits and reserves | 40,264 |
| | — |
| | — |
| | 40,264 |
| Annuity, life, accident and health benefits and reserves | 42,541 | | | — | | | — | | | 42,541 | |
Liabilities of managed investment entities | — |
| | 4,702 |
| | (179 | ) | | (a) | | 4,523 |
| Liabilities of managed investment entities | — | | | 4,707 | | | (166) | | | (a) | | 4,541 | |
Long-term debt and other liabilities | 5,126 |
| | — |
| | — |
| | 5,126 |
| Long-term debt and other liabilities | 5,919 | | | — | | | — | | | 5,919 | |
Total liabilities | 58,223 |
| | 4,702 |
| | (179 | ) | | 62,746 |
| Total liabilities | 62,229 | | | 4,707 | | | (166) | | | 66,770 | |
| | | | | | | | |
Redeemable noncontrolling interests | — |
| | — |
| | — |
| | — |
| Redeemable noncontrolling interests | — | | | — | | | — | | | — | |
| | | | | | | | |
Shareholders’ equity: | | | | | | | | Shareholders’ equity: | |
Common Stock and Capital surplus | 1,382 |
| | — |
| | — |
| | 1,382 |
| Common Stock and Capital surplus | 1,370 | | | 10 | | | (10) | | | 1,370 | |
Retained earnings | 4,022 |
| | — |
| | — |
| | 4,022 |
| Retained earnings | 3,737 | | | — | | | — | | | 3,737 | |
Accumulated other comprehensive income, net of tax | 917 |
| | — |
| | — |
| | 917 |
| Accumulated other comprehensive income, net of tax | 1,233 | | | — | | | — | | | 1,233 | |
Total shareholders’ equity | 6,321 |
| | — |
| | — |
| | 6,321 |
| Total shareholders’ equity | 6,340 | | | 10 | | | (10) | | | 6,340 | |
Noncontrolling interests | — |
| | — |
| | — |
| | — |
| Noncontrolling interests | — | | | — | | | — | | | — | |
Total equity | 6,321 |
| | — |
| | — |
| | 6,321 |
| Total equity | 6,340 | | | 10 | | | (10) | | | 6,340 | |
Total liabilities and equity | $ | 64,544 |
| | $ | 4,702 |
| | $ | (179 | ) | | $ | 69,067 |
| Total liabilities and equity | $ | 68,569 | | | $ | 4,717 | | | $ | (176) | | | $ | 73,110 | |
| | | | | | | | | | | | | | | |
December 31, 2018 | | | | | | | | |
December 31, 2019 | | December 31, 2019 | |
Assets: | | | | | | | | Assets: | |
Cash and investments | $ | 48,685 |
| | $ | — |
| | $ | (187 | ) | | (a) | | $ | 48,498 |
| Cash and investments | $ | 55,416 | | | $ | — | | | $ | (164) | | | (a) | | $ | 55,252 | |
Assets of managed investment entities | — |
| | 4,700 |
| | — |
| | 4,700 |
| Assets of managed investment entities | — | | | 4,736 | | | — | | | 4,736 | |
Other assets | 10,259 |
| | — |
| | (1 | ) | | (a) | | 10,258 |
| Other assets | 10,143 | | | — | | | (1) | | | (a) | | 10,142 | |
Total assets | $ | 58,944 |
| | $ | 4,700 |
| | $ | (188 | ) | | $ | 63,456 |
| Total assets | $ | 65,559 | | | $ | 4,736 | | | $ | (165) | | | $ | 70,130 | |
Liabilities: | | | | | | | | Liabilities: | | | | | | | |
Unpaid losses and loss adjustment expenses and unearned premiums | $ | 12,336 |
| | $ | — |
| | $ | — |
| | $ | 12,336 |
| Unpaid losses and loss adjustment expenses and unearned premiums | $ | 13,062 | | | $ | — | | | $ | — | | | $ | 13,062 | |
Annuity, life, accident and health benefits and reserves | 37,251 |
| | — |
| | — |
| | 37,251 |
| Annuity, life, accident and health benefits and reserves | 41,018 | | | — | | | — | | | 41,018 | |
Liabilities of managed investment entities | — |
| | 4,700 |
| | (188 | ) | | (a) | | 4,512 |
| Liabilities of managed investment entities | — | | | 4,736 | | | (165) | | | (a) | | 4,571 | |
Long-term debt and other liabilities | 4,385 |
| | — |
| | — |
| | 4,385 |
| Long-term debt and other liabilities | 5,210 | | | — | | | — | | | 5,210 | |
Total liabilities | 53,972 |
| | 4,700 |
| | (188 | ) | | 58,484 |
| Total liabilities | 59,290 | | | 4,736 | | | (165) | | | 63,861 | |
| | | | | | | | |
Redeemable noncontrolling interests | — |
| | — |
| | — |
| | — |
| Redeemable noncontrolling interests | — | | | — | | | — | | | — | |
| | | | | | | | |
Shareholders’ equity: | | | | | | | | Shareholders’ equity: | |
Common Stock and Capital surplus | 1,334 |
| | — |
| | — |
| | 1,334 |
| Common Stock and Capital surplus | 1,397 | | | — | | | — | | | 1,397 | |
Retained earnings | 3,588 |
| | — |
| | — |
| | 3,588 |
| Retained earnings | 4,009 | | | — | | | — | | | 4,009 | |
Accumulated other comprehensive income, net of tax | 48 |
| | — |
| | — |
| | 48 |
| Accumulated other comprehensive income, net of tax | 863 | | | — | | | — | | | 863 | |
Total shareholders’ equity | 4,970 |
| | — |
| | — |
| | 4,970 |
| Total shareholders’ equity | 6,269 | | | — | | | — | | | 6,269 | |
Noncontrolling interests | 2 |
| | — |
| | — |
| | 2 |
| Noncontrolling interests | — | | | — | | | — | | | — | |
Total equity | 4,972 |
| | — |
| | — |
| | 4,972 |
| Total equity | 6,269 | | | — | | | — | | | 6,269 | |
Total liabilities and equity | $ | 58,944 |
| | $ | 4,700 |
| | $ | (188 | ) | | $ | 63,456 |
| Total liabilities and equity | $ | 65,559 | | | $ | 4,736 | | | $ | (165) | | | $ | 70,130 | |
(a)Elimination of the fair value of AFG’s investment in CLOs and related accrued interest.
| |
(a) | Elimination of the fair value of AFG’s investment in CLOs and related accrued interest. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Before CLO Consolidation (a) | | Managed Investment Entities | | Consol. Entries | | | | Consolidated As Reported |
Three months ended September 30, 2020 | | | | | | | | | |
Revenues: | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,381 | | | $ | — | | | $ | — | | | | | $ | 1,381 | |
Net investment income | 585 | | | — | | | (13) | | | (b) | | 572 | |
Realized gains (losses) on: | | | | | | | | | |
Securities | 45 | | | — | | | — | | | | | 45 | |
Subsidiaries | (30) | | | — | | | — | | | | | (30) | |
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — | | | 46 | | | — | | | | | 46 | |
Gain (loss) on change in fair value of assets/liabilities | — | | | (8) | | | 9 | | | (b) | | 1 | |
Other income | 48 | | | — | | | (3) | | | (c) | | 45 | |
Total revenues | 2,029 | | | 38 | | | (7) | | | | | 2,060 | |
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 1,744 | | | — | | | — | | | | | 1,744 | |
Expenses of managed investment entities | — | | | 38 | | | (7) | | | (b)(c) | | 31 | |
Interest charges on borrowed money and other expenses | 151 | | | — | | | — | | | | | 151 | |
Total costs and expenses | 1,895 | | | 38 | | | (7) | | | | | 1,926 | |
Earnings (loss) before income taxes | 134 | | | — | | | — | | | | | 134 | |
Provision (credit) for income taxes | (30) | | | — | | | — | | | | | (30) | |
Net earnings (loss), including noncontrolling interests | 164 | | | — | | | — | | | | | 164 | |
Less: Net earnings (loss) attributable to noncontrolling interests | — | | | — | | | — | | | | | — | |
Net earnings (loss) attributable to shareholders | $ | 164 | | | $ | — | | | $ | — | | | | | $ | 164 | |
| | | | | | | | | |
Three months ended September 30, 2019 | | | | | | | | | |
Revenues: | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,442 | | | $ | — | | | $ | — | | | | | $ | 1,442 | |
Net investment income | 583 | | | — | | | 5 | | | (b) | | 588 | |
Realized gains (losses) on securities | (18) | | | — | | | — | | | | | (18) | |
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — | | | 67 | | | — | | | | | 67 | |
Gain (loss) on change in fair value of assets/liabilities | — | | | (1) | | | (13) | | | (b) | | (14) | |
Other income | 62 | | | — | | | (4) | | | (c) | | 58 | |
Total revenues | 2,069 | | | 66 | | | (12) | | | | | 2,123 | |
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 1,764 | | | — | | | — | | | | | 1,764 | |
Expenses of managed investment entities | — | | | 66 | | | (12) | | | (b)(c) | | 54 | |
Interest charges on borrowed money and other expenses | 128 | | | — | | | — | | | | | 128 | |
Total costs and expenses | 1,892 | | | 66 | | | (12) | | | | | 1,946 | |
Earnings (loss) before income taxes | 177 | | | — | | | — | | | | | 177 | |
Provision (credit) for income taxes | 34 | | | — | | | — | | | | | 34 | |
Net earnings (loss), including noncontrolling interests | 143 | | | — | | | — | | | | | 143 | |
Less: Net earnings (loss) attributable to noncontrolling interests | (4) | | | — | | | — | | | | | (4) | |
Net earnings (loss) attributable to shareholders | $ | 147 | | | $ | — | | | $ | — | | | | | $ | 147 | |
|
| | | | | | | | | | | | | | | | | |
| Before CLO Consolidation (a) | | Managed Investment Entities | | Consol. Entries | | | | Consolidated As Reported |
Three months ended September 30, 2019 | | | | | | | | | |
Revenues: | | | | | | | | | |
Insurance net earned premiums | $ | 1,448 |
| | $ | — |
| | $ | — |
| | | | $ | 1,448 |
|
Net investment income | 583 |
| | — |
| | 5 |
| | (b) | | 588 |
|
Realized losses on securities | (18 | ) | | — |
| | — |
| | | | (18 | ) |
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — |
| | 67 |
| | — |
| | | | 67 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | (1 | ) | | (13 | ) | | (b) | | (14 | ) |
Other income | 56 |
| | — |
| | (4 | ) | | (c) | | 52 |
|
Total revenues | 2,069 |
| | 66 |
| | (12 | ) | | | | 2,123 |
|
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 1,773 |
| | — |
| | — |
| | | | 1,773 |
|
Expenses of managed investment entities | — |
| | 66 |
| | (12 | ) | | (b)(c) | | 54 |
|
Interest charges on borrowed money and other expenses | 119 |
| | — |
| | — |
| | | | 119 |
|
Total costs and expenses | 1,892 |
| | 66 |
| | (12 | ) | | | | 1,946 |
|
Earnings before income taxes | 177 |
| | — |
| | — |
| | | | 177 |
|
Provision for income taxes | 34 |
| | — |
| | — |
| | | | 34 |
|
Net earnings, including noncontrolling interests | 143 |
| | — |
| | — |
| | | | 143 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (4 | ) | | — |
| | — |
| | | | (4 | ) |
Net earnings attributable to shareholders | $ | 147 |
| | $ | — |
| | $ | — |
| | | | $ | 147 |
|
| | | | | | | | | |
Three months ended September 30, 2018 | | | | | | | | | |
Revenues: | | | | | | | | | |
Insurance net earned premiums | $ | 1,333 |
| | $ | — |
| | $ | — |
| | | | $ | 1,333 |
|
Net investment income | 531 |
| | — |
| | (4 | ) | | (b) | | 527 |
|
Realized gains on securities | 34 |
| | — |
| | — |
| | | | 34 |
|
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — |
| | 65 |
| | — |
| | | | 65 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | (5 | ) | | — |
| | (b) | | (5 | ) |
Other income | 58 |
| | — |
| | (4 | ) | | (c) | | 54 |
|
Total revenues | 1,956 |
| | 60 |
| | (8 | ) | | | | 2,008 |
|
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 1,599 |
| | — |
| | — |
| | | | 1,599 |
|
Expenses of managed investment entities | — |
| | 60 |
| | (8 | ) | | (b)(c) | | 52 |
|
Interest charges on borrowed money and other expenses | 113 |
| | — |
| | — |
| | | | 113 |
|
Total costs and expenses | 1,712 |
| | 60 |
| | (8 | ) | | | | 1,764 |
|
Earnings before income taxes | 244 |
| | — |
| | — |
| | | | 244 |
|
Provision for income taxes | 41 |
| | — |
| | — |
| | | | 41 |
|
Net earnings, including noncontrolling interests | 203 |
| | — |
| | — |
| | | | 203 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (1 | ) | | — |
| | — |
| | | | (1 | ) |
Net earnings attributable to shareholders | $ | 204 |
| | $ | — |
| | $ | — |
| | | | $ | 204 |
|
(a)Includes income of $13 million in the third quarter of 2020 and a loss of $5 million in the third quarter of 2019, representing the change in fair value of AFG’s CLO investments plus $3 million and $4 million in the third quarter of 2020 and 2019, respectively, in CLO management fees earned.
| |
(a) | Includes a loss of $5 million in the third quarter of 2019 and income of $4 million in the third quarter of 2018, representing the change in fair value of AFG’s CLO investments plus $4 million in both the third quarter of 2019 and 2018 in CLO management fees earned. |
| |
(b) | Elimination of the change in fair value of AFG’s investments in the CLOs, including $8 million and $4 million in the third quarter of 2019 and 2018, respectively, in distributions recorded as interest expense by the CLOs. |
| |
(c) | Elimination of management fees earned by AFG. |
(b)Elimination of the change in fair value of AFG’s investments in the CLOs, including $4 million and $8 million in the third quarter of 2020 and 2019, respectively, in distributions recorded as interest expense by the CLOs.
(c)Elimination of management fees earned by AFG.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Before CLO Consolidation (a) | | Managed Investment Entities | | Consol. Entries | | | | Consolidated As Reported |
Nine months ended September 30, 2020 | | | | | | | | | |
Revenues: | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 3,774 | | | $ | — | | | $ | — | | | | | $ | 3,774 | |
Net investment income | 1,563 | | | — | | | 21 | | | (b) | | 1,584 | |
Realized gains (losses) on: | | | | | | | | | |
Securities | (302) | | | — | | | — | | | | | (302) | |
Subsidiaries | (30) | | | — | | | — | | | | | (30) | |
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — | | | 154 | | | — | | | | | 154 | |
Gain (loss) on change in fair value of assets/liabilities | — | | | (10) | | | (37) | | | (b) | | (47) | |
Other income | 164 | | | — | | | (11) | | | (c) | | 153 | |
Total revenues | 5,169 | | | 144 | | | (27) | | | | | 5,286 | |
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 4,831 | | | — | | | — | | | | | 4,831 | |
Expenses of managed investment entities | — | | | 144 | | | (27) | | | (b)(c) | | 117 | |
Interest charges on borrowed money and other expenses | 374 | | | — | | | — | | | | | 374 | |
Total costs and expenses | 5,205 | | | 144 | | | (27) | | | | | 5,322 | |
Earnings (loss) before income taxes | (36) | | | — | | | — | | | | | (36) | |
Provision (credit) for income taxes | (63) | | | — | | | — | | | | | (63) | |
Net earnings (loss), including noncontrolling interests | 27 | | | — | | | — | | | | | 27 | |
Less: Net earnings (loss) attributable to noncontrolling interests | (13) | | | — | | | — | | | | | (13) | |
Net earnings (loss) attributable to shareholders | $ | 40 | | | $ | — | | | $ | — | | | | | $ | 40 | |
| | | | | | | | | |
Nine months ended September 30, 2019 | | | | | | | | | |
Revenues: | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 3,815 | | | $ | — | | | $ | — | | | | | $ | 3,815 | |
Net investment income | 1,721 | | | — | | | (11) | | | (b) | | 1,710 | |
Realized gains (losses) on securities | 222 | | | — | | | — | | | | | 222 | |
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — | | | 206 | | | — | | | | | 206 | |
Gain (loss) on change in fair value of assets/liabilities | — | | | (7) | | | (9) | | | (b) | | (16) | |
Other income | 181 | | | — | | | (11) | | | (c) | | 170 | |
Total revenues | 5,939 | | | 199 | | | (31) | | | | | 6,107 | |
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 4,715 | | | — | | | — | | | | | 4,715 | |
Expenses of managed investment entities | — | | | 199 | | | (31) | | | (b)(c) | | 168 | |
Interest charges on borrowed money and other expenses | 375 | | | — | | | — | | | | | 375 | |
Total costs and expenses | 5,090 | | | 199 | | | (31) | | | | | 5,258 | |
Earnings (loss) before income taxes | 849 | | | — | | | — | | | | | 849 | |
Provision (credit) for income taxes | 171 | | | — | | | — | | | | | 171 | |
Net earnings (loss), including noncontrolling interests | 678 | | | — | | | — | | | | | 678 | |
Less: Net earnings (loss) attributable to noncontrolling interests | (8) | | | — | | | — | | | | | (8) | |
Net earnings (loss) attributable to shareholders | $ | 686 | | | $ | — | | | $ | — | | | | | $ | 686 | |
(a)Includes a loss of $21 million in the first nine months of 2020 and income of $11 million in the first nine months of 2019, representing the change in fair value of AFG’s CLO investments plus $11 million in both the first nine months of 2020 and 2019 in CLO management fees earned.
(b)Elimination of the change in fair value of AFG’s investments in the CLOs, including $16 million and $20 million in the first nine months of 2020 and 2019, respectively, in distributions recorded as interest expense by the CLOs.
(c)Elimination of management fees earned by AFG.
|
| | | | | | | | | | | | | | | | | |
| Before CLO Consolidation (a) | | Managed Investment Entities | | Consol. Entries | | | | Consolidated As Reported |
Nine months ended September 30, 2019 | | | | | | | | | |
Revenues: | | | | | | | | | |
Insurance net earned premiums | $ | 3,832 |
| | $ | — |
| | $ | — |
| | | | $ | 3,832 |
|
Net investment income | 1,721 |
| | — |
| | (11 | ) | | (b) | | 1,710 |
|
Realized gains on securities | 222 |
| | — |
| | — |
| | | | 222 |
|
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — |
| | 206 |
| | — |
| | | | 206 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | (7 | ) | | (9 | ) | | (b) | | (16 | ) |
Other income | 164 |
| | — |
| | (11 | ) | | (c) | | 153 |
|
Total revenues | 5,939 |
| | 199 |
| | (31 | ) | | | | 6,107 |
|
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 4,741 |
| | — |
| | — |
| | | | 4,741 |
|
Expenses of managed investment entities | — |
| | 199 |
| | (31 | ) | | (b)(c) | | 168 |
|
Interest charges on borrowed money and other expenses | 349 |
| | — |
| | — |
| | | | 349 |
|
Total costs and expenses | 5,090 |
| | 199 |
| | (31 | ) | | | | 5,258 |
|
Earnings before income taxes | 849 |
| | — |
| | — |
| | | | 849 |
|
Provision for income taxes | 171 |
| | — |
| | — |
| | | | 171 |
|
Net earnings, including noncontrolling interests | 678 |
| | — |
| | — |
| | | | 678 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (8 | ) | | — |
| | — |
| | | | (8 | ) |
Net earnings attributable to shareholders | $ | 686 |
| | $ | — |
| | $ | — |
| | | | $ | 686 |
|
| | | | | | | | | |
Nine months ended September 30, 2018 | | | | | | | | | |
Revenues: | | | | | | | | | |
Insurance net earned premiums | $ | 3,613 |
| | $ | — |
| | $ | — |
| | | | $ | 3,613 |
|
Net investment income | 1,563 |
| | — |
| | (11 | ) | | (b) | | 1,552 |
|
Realized losses on securities | (28 | ) | | — |
| | — |
| | | | (28 | ) |
Income (loss) of managed investment entities: | | | | | | | | | |
Investment income | — |
| | 187 |
| | — |
| | | | 187 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | (6 | ) | | (4 | ) | | (b) | | (10 | ) |
Other income | 158 |
| | — |
| | (12 | ) | | (c) | | 146 |
|
Total revenues | 5,306 |
| | 181 |
| | (27 | ) | | | | 5,460 |
|
Costs and Expenses: | | | | | | | | | |
Insurance benefits and expenses | 4,310 |
| | — |
| | — |
| | | | 4,310 |
|
Expenses of managed investment entities | — |
| | 181 |
| | (27 | ) | | (b)(c) | | 154 |
|
Interest charges on borrowed money and other expenses | 318 |
| | — |
| | — |
| | | | 318 |
|
Total costs and expenses | 4,628 |
| | 181 |
| | (27 | ) | | | | 4,782 |
|
Earnings before income taxes | 678 |
| | — |
| | — |
| | | | 678 |
|
Provision for income taxes | 126 |
| | — |
| | — |
| | | | 126 |
|
Net earnings, including noncontrolling interests | 552 |
| | — |
| | — |
| | | | 552 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (7 | ) | | — |
| | — |
| | | | (7 | ) |
Net earnings attributable to shareholders | $ | 559 |
| | $ | — |
| | $ | — |
| | | | $ | 559 |
|
| |
(a) | Includes income of $11 million in both the first nine months of 2019 and 2018, representing the change in fair value of AFG’s CLO investments plus $11 million and $12 million in the first nine months of 2019 and 2018, respectively, in CLO management fees earned. |
| |
(b) | Elimination of the change in fair value of AFG’s investments in the CLOs, including $20 million and $15 million in the first nine months of 2019 and 2018, respectively, in distributions recorded as interest expense by the CLOs. |
| |
(c) | Elimination of management fees earned by AFG. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS
General
AFG’s net earnings (loss) attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. For example, core net operating earnings excludes realized gains (losses) on securities because such gains and losses are influenced significantly by financial markets, interest rates and the timing of sales. Similarly, significant gains and losses from the sale of real estate are excluded from core earnings as they are influenced by the timing of sales and realized gains (losses) and significant tax benefits (charges) related to subsidiaries are excluded because such gains and losses are largely the result of the changing business strategy and market opportunities. In addition, special charges related to coverage that AFG no longer writes, such as the Neon exited lines discussed below and for asbestos and environmental exposures, are excluded from core earnings.
Beginning prospectively with the second quarter of 2019, AFG’s core net operating earnings for its annuity segment excludes unlocking, the impact of changes in the fair value of derivatives related to fixed-indexed annuities (“FIAs”), and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs (“annuity non-core earnings (losses)”). Fluctuations in interest rates and the stock market, among other factors, can cause volatility in the periodic measurement of FIA liabilities that management believes can be inconsistent with the long-term economics of this growing portion of AFG’s annuity business. Management believes that separating these impacts as “non-core” will provide investors with a better view of the fundamental performance of the business, and a more comparable measure of the annuity segment’s business compared to the results identified as “core” by its peers. Although coreCore net operating earnings for the annuity segment for the first quarter of 2019 and prior periods were not adjusted, so results for the nine months ended September 30, 2020 are not directly comparable to the nine months ended September 30, 2019. The impact of the items now considered annuity non-core earnings (losses) on prior periods is highlighted in the discussion following the reconciliation of net earnings (loss) attributable to shareholders to core net operating earnings.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s DiscussionLondon insurance market, which included placing its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd., into run-off. Neon and Analysisits predecessor, Marketform, have failed to achieve AFG’s profitability objectives since AFG’s purchase of Financial ConditionMarketform in 2008. Consistent with the treatment of other items that are not indicative of AFG’s ongoing operations (both favorable and Resultsunfavorable), beginning prospectively with the first quarter of Operations — Continued
2020, AFG’s core net operating earnings for its property and casualty insurance segment excludes the run-off operations of Neon (“Neon exited lines”).
In the third quarter of 2020, AFG reached a definitive agreement to sell GAI Holding Bermuda and its subsidiaries, comprising the legal entities that own Neon, to RiverStone Holdings Limited. The transaction is expected to close in the fourth quarter of 2020, subject to customary conditions, including receipt of required regulatory approvals.
AFG recorded $70 million in non-core losses related to the runoff of the Neon business in the third quarter of 2020, which, in accordance with generally accepted accounting principles, included an estimated $30 million expected loss on the sale of the business. In conjunction with the sale, AFG recognized a tax benefit of $73 million, resulting in a net favorable $3 million non-core, after-tax impact from the Neon exited lines in the third quarter of 2020.
The Neon exited lines impact is highlighted in the discussion following the reconciliation of net earnings (loss) attributable to shareholders to core net operating earnings.
The following table (in millions, except per share amounts) identifies non-core items and reconciles net earnings (loss) attributable to shareholders to core net operating earnings, a non-GAAP financial measure. AFG believes core net operating earnings is a useful tool for investors and analysts in analyzing ongoing operating trends and for management to evaluate financial performance against historical results because it believes this provides a more comparable measure of its continuing business.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
| | | | | | | | | | | | Three months ended September 30, | | Nine months ended September 30, | |
| Three months ended September 30, | | Nine months ended September 30, | 2020 | | 2019 | | 2020 | | 2019 | |
2019 | | 2018 | | 2019 | | 2018 | |
Components of net earnings attributable to shareholders: | | | | | | | | |
Components of net earnings (loss) attributable to shareholders: | | Components of net earnings (loss) attributable to shareholders: | | | | | | | | |
Core operating earnings before income taxes | $ | 251 |
| | $ | 237 |
| | $ | 716 |
| | $ | 733 |
| Core operating earnings before income taxes | $ | 274 | | | $ | 251 | | | $ | 600 | | | $ | 716 | | |
Pretax non-core items: | | | | | | | | Pretax non-core items: | | |
Realized gains (losses) on securities | (18 | ) | | 34 |
| | 222 |
| | (28 | ) | Realized gains (losses) on securities | 45 | | | (18) | | | (302) | | | 222 | | |
Annuity non-core earnings (losses) (*) | (27 | ) | | — |
| | (60 | ) | | — |
| |
Annuity non-core earnings (losses) (a) | | Annuity non-core earnings (losses) (a) | (43) | | | (27) | | | (140) | | | (60) | | |
Neon exited lines (b) | | Neon exited lines (b) | (70) | | | — | | | (122) | | | — | | |
Special A&E charges | (29 | ) | | (27 | ) | | (29 | ) | | (27 | ) | Special A&E charges | (68) | | | (29) | | | (68) | | | (29) | | |
Earnings before income taxes | 177 |
| | 244 |
| | 849 |
| | 678 |
| |
Other | | Other | (4) | | | — | | | (4) | | | — | | |
Earnings (loss) before income taxes | | Earnings (loss) before income taxes | 134 | | | 177 | | | (36) | | | 849 | | |
Provision (credit) for income taxes: | | | | | | | | Provision (credit) for income taxes: | | |
Core operating earnings | 50 |
| | 40 |
| | 143 |
| | 138 |
| Core operating earnings | 57 | | | 50 | | | 117 | | | 143 | | |
Non-core items: | | | | | | | | Non-core items: | | |
Realized gains (losses) on securities | (4 | ) | | 7 |
| | 46 |
| | (6 | ) | Realized gains (losses) on securities | 10 | | | (4) | | | (63) | | | 46 | | |
Annuity non-core earnings (losses) (*) | (6 | ) | | — |
| | (12 | ) | | — |
| |
Annuity non-core earnings (losses) (a) | | Annuity non-core earnings (losses) (a) | (9) | | | (6) | | | (29) | | | (12) | | |
Neon exited lines (b) | | Neon exited lines (b) | (73) | | | — | | | (73) | | | — | | |
Special A&E charges | (6 | ) | | (6 | ) | | (6 | ) | | (6 | ) | Special A&E charges | (14) | | | (6) | | | (14) | | | (6) | | |
Total provision for income taxes | 34 |
| | 41 |
| | 171 |
| | 126 |
| |
Net earnings, including noncontrolling interests | 143 |
| | 203 |
| | 678 |
| | 552 |
| |
Less net earnings (losses) attributable to noncontrolling interests: | | | | | | | | |
Core operating earnings (losses) | (4 | ) | | (1 | ) | | (8 | ) | | (7 | ) | |
Net earnings attributable to shareholders | $ | 147 |
| | $ | 204 |
| | $ | 686 |
| | $ | 559 |
| |
Other | | Other | (1) | | | — | | | (1) | | | — | | |
Total provision (credit) for income taxes | | Total provision (credit) for income taxes | (30) | | | 34 | | | (63) | | | 171 | | |
Net earnings (loss), including noncontrolling interests | | Net earnings (loss), including noncontrolling interests | 164 | | | 143 | | | 27 | | | 678 | | |
Less net earnings (loss) attributable to noncontrolling interests: | | Less net earnings (loss) attributable to noncontrolling interests: | | |
Core operating earnings (loss) | | Core operating earnings (loss) | — | | | (4) | | | — | | | (8) | | |
Neon exited lines (b) | | Neon exited lines (b) | — | | | — | | | (13) | | | — | | |
Total net earnings (loss) attributable to noncontrolling interests | | Total net earnings (loss) attributable to noncontrolling interests | — | | | (4) | | | (13) | | | (8) | | |
Net earnings (loss) attributable to shareholders | | Net earnings (loss) attributable to shareholders | $ | 164 | | | $ | 147 | | | $ | 40 | | | $ | 686 | | |
| | | | | | | | | | | | | | | | |
Net earnings: | | | | | | | | |
Net earnings (loss): | | Net earnings (loss): | | |
Core net operating earnings | $ | 205 |
| | $ | 198 |
| | $ | 581 |
| | $ | 602 |
| Core net operating earnings | $ | 217 | | | $ | 205 | | | $ | 483 | | | $ | 581 | | |
Realized gains (losses) on securities | (14 | ) | | 27 |
| | 176 |
| | (22 | ) | Realized gains (losses) on securities | 35 | | | (14) | | | (239) | | | 176 | | |
Annuity non-core earnings (losses) (*) | (21 | ) | | — |
| | (48 | ) | | — |
| |
Annuity non-core earnings (losses) (a) | | Annuity non-core earnings (losses) (a) | (34) | | | (21) | | | (111) | | | (48) | | |
Neon exited lines (b) | | Neon exited lines (b) | 3 | | | — | | | (36) | | | — | | |
Special A&E charges | (23 | ) | | (21 | ) | | (23 | ) | | (21 | ) | Special A&E charges | (54) | | | (23) | | | (54) | | | (23) | | |
Net earnings attributable to shareholders | $ | 147 |
| | $ | 204 |
| | $ | 686 |
| | $ | 559 |
| |
Other | | Other | (3) | | | — | | | (3) | | | — | | |
Net earnings (loss) attributable to shareholders | | Net earnings (loss) attributable to shareholders | $ | 164 | | | $ | 147 | | | $ | 40 | | | $ | 686 | | |
| | | | | | | | | | | | | | | | |
Diluted per share amounts: | | | | | | | | Diluted per share amounts: | | |
Core net operating earnings | $ | 2.25 |
| | $ | 2.19 |
| | $ | 6.39 |
| | $ | 6.65 |
| Core net operating earnings | $ | 2.45 | | | $ | 2.25 | | | $ | 5.37 | | | $ | 6.39 | | |
Realized gains (losses) on securities | (0.15 | ) | | 0.31 |
| | 1.93 |
| | (0.24 | ) | Realized gains (losses) on securities | 0.40 | | | (0.15) | | | (2.64) | | | 1.93 | | |
Annuity non-core earnings (losses) (*) | (0.23 | ) | | — |
| | (0.52 | ) | | — |
| |
Annuity non-core earnings (losses) (a) | | Annuity non-core earnings (losses) (a) | (0.38) | | | (0.23) | | | (1.23) | | | (0.52) | | |
Neon exited lines (b) | | Neon exited lines (b) | 0.03 | | | — | | | (0.41) | | | — | | |
Special A&E charges | (0.25 | ) | | (0.24 | ) | | (0.25 | ) | | (0.24 | ) | Special A&E charges | (0.61) | | | (0.25) | | | (0.61) | | | (0.25) | | |
Net earnings attributable to shareholders | $ | 1.62 |
| | $ | 2.26 |
| | $ | 7.55 |
| | $ | 6.17 |
| |
Other | | Other | (0.03) | | | — | | | (0.03) | | | — | | |
Net earnings (loss) attributable to shareholders | | Net earnings (loss) attributable to shareholders | $ | 1.86 | | | $ | 1.62 | | | $ | 0.45 | | | $ | 7.55 | | |
| |
(*) | As discussed under “Results of Operations — General,”(a)As discussed above, beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered annuity non-core earnings (losses).
|
Net earnings attributable to shareholders decreased $57 million in the third quarter of 2019 compared to the third quarter of 2018 due to net realized losses on securities in the 2019 period compared to net realized gains in the 2018 period, partially offset by higher core net operating earnings. In addition, net earnings attributable to shareholders includes after-tax losses of $21 million in the third quarter of 2019 and after-tax earnings of $13 million in the third quarter of 2018 from unlocking (in the 2019 quarter), the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs. FIAs are considered annuity non-core earnings (losses).
(b)As discussed above, this impact onbeginning prospectively with the accounting for FIAs isfirst quarter of 2020, the Neon run-off operations are considered property and casualty insurance non-core earnings (losses) beginning with the second quarter of 2019. Excluding the $13 million after-tax positive impact of these.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
items on results forNet earnings attributable to shareholders was $164 million in the third quarter of 2018,2020 compared to $147 million in the third quarter of 2019 reflecting higher core net operating earnings, net realized gains on securities in the third quarter of 2020 compared to net realized losses in the third quarter of 2019, higher special A&E charges, and higher losses from annuity unlocking. Core net operating earnings for the third quarter of 20192020 increased $20$12 million compared to the third quarter of 20182019 reflecting higher core net operating earnings in the annuity and property and casualty insurance segment.segments, partially offset by higher interest charges on borrowed money. Realized gains (losses) on securities in the third quartersquarter of 20192020 and 20182019 resulted primarily from the change in fair value of equity securities that were still held at the balance sheet date.
Net earnings attributable to shareholders increased $127was $40 million infor the first nine months of 2020 compared to $686 million for the first nine months of 2019 reflecting net realized losses on securities in the 2020 period compared to the same period in 2018 due primarily to after-tax net realized gains on securities of $176 million in the 2019 period, compared to after-taxlower core net realizedoperating earnings, higher special A&E charges and non-core losses of $22 million infrom the first nine months of 2018.Neon exited lines. In addition, net earnings attributable to shareholders includes an after-tax losslosses of $111 million in the first nine months of 2020 and $57 million forin the first nine months of 2019 ($9 million in the first quarter, $27 million in the second quarter and $21 million in the third quarter) compared to after-tax income of $14 million in the first nine months of 2018 from annuity unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs. As discussed above, unlocking and this impact on the accounting for FIAs is considered non-core earnings (losses) beginning prospectively beginning with the second quarter of 2019. Excluding the $9 million after-tax negative impact of these items on results for the first quarter of 2019, and the $14 million after-tax favorable impact of these items on results for the first nine months of 2018, core net operating earnings for the first nine months of 2019 increased $22020 decreased $107 million compared to the first nine months of 20182019 reflecting higher net investment incomethe negative impact of the COVID-19 pandemic on partnerships and similar investments and AFG-managed CLOs in both the property and casualty insurance segment,and annuity segments and higher interest charges on borrowed money, partially offset by lower earnings in the annuity segment.holding company expenses. Realized gains (losses) on securities in the first nine months of 20192020 and 20182019 resulted primarily from the change in fair value of equity securities that were still held at the balance sheet date.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS — THREE MONTHS ENDED SEPTEMBER 30, 20192020 AND 2018
Segmented Statement of Earnings
AFG reports its business as three segments: (i) Property and casualty insurance (“P&C”), (ii) Annuity and (iii) Other, which includes run-off long-term care and life, holding company costs and income and expenses related to the managed investment entities (“MIEs”).
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
AFG’s net earnings (loss) attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following tables for the three months ended September 30, 20192020 and 20182019 identify such items by segment and reconcile net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Other | | | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | Neon exited lines (c) | | GAAP Total |
Three months ended September 30, 2020 | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,339 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,339 | | | $ | — | | | $ | 42 | | | $ | 1,381 | |
Net investment income | 111 | | | 464 | | | (13) | | | 9 | | | 571 | | | — | | | 1 | | | 572 | |
Realized gains (losses) on: | | | | | | | | | | | | | | | |
Securities | — | | | — | | | — | | | — | | | — | | | 45 | | | — | | | 45 | |
Subsidiaries | — | | | — | | | — | | | — | | | — | | | — | | | (30) | | | (30) | |
Income (loss) of MIEs: | | | | | | | | | | | | | | | |
Investment income | — | | | — | | | 46 | | | — | | | 46 | | | — | | | — | | | 46 | |
Gain (loss) on change in fair value of assets/liabilities | — | | | — | | | 1 | | | — | | | 1 | | | — | | | — | | | 1 | |
Other income | — | | | 35 | | | (3) | | | 18 | | | 50 | | | (5) | | | — | | | 45 | |
Total revenues | 1,450 | | | 499 | | | 31 | | | 27 | | | 2,007 | | | 40 | | | 13 | | | 2,060 | |
| | | | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 856 | | | — | | | — | | | — | | | 856 | | | 47 | | | 60 | | | 963 | |
Commissions and other underwriting expenses | 380 | | | — | | | — | | | 6 | | | 386 | | | — | | | 20 | | | 406 | |
Annuity benefits | — | | | 282 | | | — | | | (10) | | | 272 | | | (69) | | | — | | | 203 | |
Annuity and supplemental insurance acquisition expenses | — | | | 64 | | | — | | | 1 | | | 65 | | | 107 | | | — | | | 172 | |
Interest charges on borrowed money | — | | | — | | | — | | | 24 | | | 24 | | | — | | | — | | | 24 | |
Expenses of MIEs | — | | | — | | | 31 | | | — | | | 31 | | | — | | | — | | | 31 | |
Other expenses | 9 | | | 32 | | | — | | | 58 | | | 99 | | | 25 | | | 3 | | | 127 | |
Total costs and expenses | 1,245 | | | 378 | | | 31 | | | 79 | | | 1,733 | | | 110 | | | 83 | | | 1,926 | |
Earnings (loss) before income taxes | 205 | | | 121 | | | — | | | (52) | | | 274 | | | (70) | | | (70) | | | 134 | |
Provision (credit) for income taxes | 46 | | | 24 | | | — | | | (13) | | | 57 | | | (14) | | | (73) | | | (30) | |
Net earnings (loss), including noncontrolling interests | 159 | | | 97 | | | — | | | (39) | | | 217 | | | (56) | | | 3 | | | 164 | |
Less: Net earnings (loss) attributable to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Core Net Operating Earnings (Loss) | 159 | | | 97 | | | — | | | (39) | | | 217 | | | | | | | |
Non-core earnings (loss) attributable to shareholders (a): | | | | | | | | | | | | | | | |
Realized gains (losses) on securities, net of tax | — | | | — | | | — | | | 35 | | | 35 | | | (35) | | | — | | | — | |
Annuity non-core earnings (losses), net of tax (b) | — | | | (34) | | | — | | | — | | | (34) | | | 34 | | | — | | | — | |
Neon exited lines (c) | 3 | | | — | | | — | | | — | | | 3 | | | — | | | (3) | | | — | |
Special A&E charges, net of tax | (37) | | | — | | | — | | | (17) | | | (54) | | | 54 | | | — | | | — | |
Other, net of tax | — | | | — | | | — | | | (3) | | | (3) | | | 3 | | | — | | | — | |
Net Earnings (Loss) Attributable to Shareholders | $ | 125 | | | $ | 63 | | | $ | — | | | $ | (24) | | | $ | 164 | | | $ | — | | | $ | — | | | $ | 164 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Three months ended September 30, 2019 | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,442 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,442 |
| | $ | — |
| | $ | 1,442 |
|
Life, accident and health net earned premiums | — |
| | — |
| | — |
| | 6 |
| | 6 |
| | — |
| | 6 |
|
Net investment income | 124 |
| | 448 |
| | 5 |
| | 11 |
| | 588 |
| | — |
| | 588 |
|
Realized losses on securities | — |
| | — |
| | — |
| | — |
| | — |
| | (18 | ) | | (18 | ) |
Income (loss) of MIEs: | | | | | | | | | | | | | |
Investment income | — |
| | — |
| | 67 |
| | — |
| | 67 |
| | — |
| | 67 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (14 | ) | | — |
| | (14 | ) | | — |
| | (14 | ) |
Other income | 5 |
| | 27 |
| | (4 | ) | | 23 |
| | 51 |
| | 1 |
| | 52 |
|
Total revenues | 1,571 |
| | 475 |
| | 54 |
| | 40 |
| | 2,140 |
| | (17 | ) | | 2,123 |
|
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 926 |
| | — |
| | — |
| | — |
| | 926 |
| | 18 |
| | 944 |
|
Commissions and other underwriting expenses | 444 |
| | — |
| | — |
| | 6 |
| | 450 |
| | — |
| | 450 |
|
Annuity benefits | — |
| | 276 |
| | — |
| | — |
| | 276 |
| | (26 | ) | | 250 |
|
Life, accident and health benefits | — |
| | — |
| | — |
| | 9 |
| | 9 |
| | — |
| | 9 |
|
Annuity and supplemental insurance acquisition expenses | — |
| | 64 |
| | — |
| | 2 |
| | 66 |
| | 54 |
| | 120 |
|
Interest charges on borrowed money | — |
| | — |
| | — |
| | 17 |
| | 17 |
| | — |
| | 17 |
|
Expenses of MIEs | — |
| | — |
| | 54 |
| | — |
| | 54 |
| | — |
| | 54 |
|
Other expenses | 11 |
| | 35 |
| | — |
| | 45 |
| | 91 |
| | 11 |
| | 102 |
|
Total costs and expenses | 1,381 |
| | 375 |
| | 54 |
| | 79 |
| | 1,889 |
| | 57 |
| | 1,946 |
|
Earnings before income taxes | 190 |
| | 100 |
| | — |
| | (39 | ) | | 251 |
| | (74 | ) | | 177 |
|
Provision for income taxes | 39 |
| | 20 |
| | — |
| | (9 | ) | | 50 |
| | (16 | ) | | 34 |
|
Net earnings, including noncontrolling interests | 151 |
| | 80 |
| | — |
| | (30 | ) | | 201 |
| | (58 | ) | | 143 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (4 | ) | | — |
| | — |
| | — |
| | (4 | ) | | — |
| | (4 | ) |
Core Net Operating Earnings | 155 |
| | 80 |
| | — |
| | (30 | ) | | 205 |
| | | | |
Non-core earnings attributable to shareholders (a): | | | | | | | | | | | | | |
Realized losses on securities, net of tax | — |
| | — |
| | — |
| | (14 | ) | | (14 | ) | | 14 |
| | — |
|
Annuity non-core losses, net of tax (b) | — |
| | (21 | ) | | — |
| | — |
| | (21 | ) | | 21 |
| | — |
|
Special A&E charges, net of tax | (14 | ) | | — |
| | — |
| | (9 | ) | | (23 | ) | | 23 |
| | — |
|
Net Earnings Attributable to Shareholders | $ | 141 |
| | $ | 59 |
| | $ | — |
| | $ | (53 | ) | | $ | 147 |
| | $ | — |
| | $ | 147 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Three months ended September 30, 2018 | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,327 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,327 |
| | $ | — |
| | $ | 1,327 |
|
Life, accident and health net earned premiums | — |
| | — |
| | — |
| | 6 |
| | 6 |
| | — |
| | 6 |
|
Net investment income | 108 |
| | 413 |
| | (4 | ) | | 10 |
| | 527 |
| | — |
| | 527 |
|
Realized gains on securities | — |
| | — |
| | — |
| | — |
| | — |
| | 34 |
| | 34 |
|
Income (loss) of MIEs: | | | | | | | | | | | | | |
Investment income | — |
| | — |
| | 65 |
| | — |
| | 65 |
| | — |
| | 65 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (5 | ) | | — |
| | (5 | ) | | — |
| | (5 | ) |
Other income | 4 |
| | 27 |
| | (4 | ) | | 27 |
| | 54 |
| | — |
| | 54 |
|
Total revenues | 1,439 |
| | 440 |
| | 52 |
| | 43 |
| | 1,974 |
| | 34 |
| | 2,008 |
|
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 854 |
| | — |
| | — |
| | — |
| | 854 |
| | 18 |
| | 872 |
|
Commissions and other underwriting expenses | 417 |
| | — |
| | — |
| | 7 |
| | 424 |
| | — |
| | 424 |
|
Annuity benefits | — |
| | 222 |
| | — |
| | — |
| | 222 |
| | — |
| | 222 |
|
Life, accident and health benefits | — |
| | — |
| | — |
| | 10 |
| | 10 |
| | — |
| | 10 |
|
Annuity and supplemental insurance acquisition expenses | — |
| | 69 |
| | — |
| | 2 |
| | 71 |
| | — |
| | 71 |
|
Interest charges on borrowed money | — |
| | — |
| | — |
| | 15 |
| | 15 |
| | — |
| | 15 |
|
Expenses of MIEs | — |
| | — |
| | 52 |
| | — |
| | 52 |
| | — |
| | 52 |
|
Other expenses | 11 |
| | 32 |
| | — |
| | 46 |
| | 89 |
| | 9 |
| | 98 |
|
Total costs and expenses | 1,282 |
| | 323 |
| | 52 |
| | 80 |
| | 1,737 |
| | 27 |
| | 1,764 |
|
Earnings before income taxes | 157 |
| | 117 |
| | — |
| | (37 | ) | | 237 |
| | 7 |
| | 244 |
|
Provision for income taxes | 26 |
| | 19 |
| | — |
| | (5 | ) | | 40 |
| | 1 |
| | 41 |
|
Net earnings, including noncontrolling interests | 131 |
| | 98 |
| | — |
| | (32 | ) | | 197 |
| | 6 |
| | 203 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (1 | ) | | — |
| | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) |
Core Net Operating Earnings | 132 |
| | 98 |
| | — |
| | (32 | ) | | 198 |
| | | | |
Non-core earnings attributable to shareholders (a): | | | | | | | | | | | | | |
Realized gains on securities, net of tax | — |
| | — |
| | — |
| | 27 |
| | 27 |
| | (27 | ) | | — |
|
Special A&E charges, net of tax | (14 | ) | | — |
| | — |
| | (7 | ) | | (21 | ) | | 21 |
| | — |
|
Net Earnings Attributable to Shareholders | $ | 118 |
| | $ | 98 |
| | $ | — |
| | $ | (12 | ) | | $ | 204 |
| | $ | — |
| | $ | 204 |
|
| |
(a) | See the reconciliation of core earnings to GAAP net earnings under “Results of Operations — General” for details on the tax and noncontrolling interest impacts of these reconciling items.
|
| |
(b) | As discussed under “Results of Operations — General,” beginning with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered annuity non-core earnings (losses).
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Three months ended September 30, 2019 | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 1,442 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,442 | | | $ | — | | | $ | 1,442 | |
Net investment income | 124 | | | 448 | | | 5 | | | 11 | | | 588 | | | — | | | 588 | |
Realized gains (losses) on securities | — | | | — | | | — | | | — | | | — | | | (18) | | | (18) | |
Income (loss) of MIEs: | | | | | | | | | | | | | |
Investment income | — | | | — | | | 67 | | | — | | | 67 | | | — | | | 67 | |
Gain (loss) on change in fair value of assets/liabilities | — | | | — | | | (14) | | | — | | | (14) | | | — | | | (14) | |
Other income | 5 | | | 31 | | | (4) | | | 25 | | | 57 | | | 1 | | | 58 | |
Total revenues | 1,571 | | | 479 | | | 54 | | | 36 | | | 2,140 | | | (17) | | | 2,123 | |
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 926 | | | — | | | — | | | — | | | 926 | | | 18 | | | 944 | |
Commissions and other underwriting expenses | 444 | | | — | | | ��� | | | 6 | | | 450 | | | — | | | 450 | |
Annuity benefits | — | | | 280 | | | — | | | (4) | | | 276 | | | (26) | | | 250 | |
Annuity and supplemental insurance acquisition expenses | — | | | 64 | | | — | | | 2 | | | 66 | | | 54 | | | 120 | |
Interest charges on borrowed money | — | | | — | | | — | | | 17 | | | 17 | | | — | | | 17 | |
Expenses of MIEs | — | | | — | | | 54 | | | — | | | 54 | | | — | | | 54 | |
Other expenses | 11 | | | 35 | | | — | | | 54 | | | 100 | | | 11 | | | 111 | |
Total costs and expenses | 1,381 | | | 379 | | | 54 | | | 75 | | | 1,889 | | | 57 | | | 1,946 | |
Earnings (loss) before income taxes | 190 | | | 100 | | | — | | | (39) | | | 251 | | | (74) | | | 177 | |
Provision (credit) for income taxes | 39 | | | 20 | | | — | | | (9) | | | 50 | | | (16) | | | 34 | |
Net earnings (loss), including noncontrolling interests | 151 | | | 80 | | | — | | | (30) | | | 201 | | | (58) | | | 143 | |
Less: Net earnings (loss) attributable to noncontrolling interests | (4) | | | — | | | — | | | — | | | (4) | | | — | | | (4) | |
Core Net Operating Earnings (Loss) | 155 | | | 80 | | | — | | | (30) | | | 205 | | | | | |
Non-core earnings (loss) attributable to shareholders (a): | | | | | | | | | | | | | |
Realized gains (losses) on securities, net of tax | — | | | — | | | — | | | (14) | | | (14) | | | 14 | | | — | |
Annuity non-core earnings (losses), net of tax (b) | — | | | (21) | | | — | | | — | | | (21) | | | 21 | | | — | |
Special A&E charges, net of tax | (14) | | | — | | | — | | | (9) | | | (23) | | | 23 | | | — | |
Net Earnings (Loss) Attributable to Shareholders | $ | 141 | | | $ | 59 | | | $ | — | | | $ | (53) | | | $ | 147 | | | $ | — | | | $ | 147 | |
(a)See the reconciliation of core earnings to GAAP net earnings under “Results of Operations — General” for details on the tax and noncontrolling interest impacts of these reconciling items.
(b)As discussed under “Results of Operations — General,” beginning with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered annuity non-core earnings (losses).
(c)As discussed under “Results of Operations — General,” beginning with the first quarter of 2020, the Neon run-off operations are considered property and casualty insurance non-core earnings (losses).
Property and Casualty Insurance Segment — Results of Operations
Performance measures such as underwriting profit or loss and related combined ratios are often used by property and casualty insurers to help users of their financial statements better understand the company’s performance. Underwriting profitability is measured by the combined ratio, which is a sum of the ratios of losses and loss adjustment expenses, and commissions and other underwriting expenses to premiums. A combined ratio under 100% indicates an underwriting profit. The combined ratio does not reflect net investment income, other income, other expenses or federal income taxes.
AFG’s property and casualty insurance operations contributed $172$88 million in GAAP pretax earnings in the third quarter of 20192020 compared to $139$172 million in the third quarter of 2018, an increase2019, a decrease of $33$84 million (24%(49%). Property and casualty core pretax
earnings were $205 million in the third quarter of 2020 compared to $190 million in the third quarter of 2019, an increase of $15 million (8%). The decrease in GAAP pretax earnings reflects lower net investment income, higher special A&E charges and losses in the Neon exited lines (including the estimated loss on sale), partially offset by higher core underwriting results.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
earnings were $190 million in the third quarter of 2019 compared to $157 million in the third quarter of 2018, an increase of $33 million (21%). The increase in pretax earnings reflects higher underwriting profit and higher net investment income in the third quarter of 2019 compared to the third quarter of 2018.
The following table details AFG’s GAAP and core earnings before income taxes from its property and casualty insurance operations for the three months ended September 30, 20192020 and 20182019 (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Gross written premiums | $ | 2,223 | | | $ | 2,351 | | | (5 | %) |
Reinsurance premiums ceded | (735) | | | (733) | | | — | % |
Net written premiums | 1,488 | | | 1,618 | | | (8 | %) |
Change in unearned premiums | (149) | | | (176) | | | (15 | %) |
Net earned premiums | 1,339 | | | 1,442 | | | (7 | %) |
Loss and loss adjustment expenses (a) | 856 | | | 926 | | | (8 | %) |
Commissions and other underwriting expenses | 380 | | | 444 | | | (14 | %) |
Core underwriting gain | 103 | | | 72 | | | 43 | % |
| | | | | |
Net investment income | 111 | | | 124 | | | (10 | %) |
Other income and expenses, net | (9) | | | (6) | | | 50 | % |
Core earnings before income taxes | 205 | | | 190 | | | 8 | % |
Pretax non-core special A&E charges | (47) | | | (18) | | | 161 | % |
Pretax non-core Neon exited lines (b) | (70) | | | — | | | — | % |
GAAP earnings before income taxes and noncontrolling interests | $ | 88 | | | $ | 172 | | | (49 | %) |
(a) Excludes pretax non-core special A&E charges of $47 million and $18 million in the third quarter of 2020 and 2019, respectively. (b) In December 2019, AFG initiated actions to exit the Lloyd’s of London insurance market, which included placing its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd. (“Neon”), into run-off. As discussed under “Results of Operations — General,” following the December 2019 decision to exit the Lloyd’s of London insurance market, the results from the Neon exited lines are being treated as non-core earnings (losses) prospectively beginning in 2020. Each line item in the table above has been adjusted to remove the impact from the Neon run-off operations in 2020. The following table details the impact of the Neon exited lines to each component of earnings (loss) before income taxes in the property and casualty insurance operations for the three months ended September 30, 2020 (in millions): |
| |
| Three months ended September 30, 2020 |
| Excluding Neon exited lines | | Neon exited lines | | Total |
Gross written premiums | $ | 2,223 | | | $ | 8 | | | $ | 2,231 | |
Reinsurance premiums ceded | (735) | | | (7) | | | (742) | |
Net written premiums | 1,488 | | | 1 | | | 1,489 | |
Change in unearned premiums | (149) | | | 41 | | | (108) | |
Net earned premiums | 1,339 | | | 42 | | | 1,381 | |
Loss and loss adjustment expenses | 856 | | | 60 | | | 916 | |
Commissions and other underwriting expenses | 380 | | | 20 | | | 400 | |
Underwriting gain (loss) | 103 | | | (38) | | | 65 | |
| | | | | |
Net investment income | 111 | | | 1 | | | 112 | |
Loss on sale of subsidiaries | — | | | (30) | | | (30) | |
Other income and expenses, net | (9) | | | (3) | | | (12) | |
Earnings (loss) before income taxes and noncontrolling interests | 205 | | | (70) | | | 135 | |
Pretax non-core special A&E charges | (47) | | | — | | | (47) | |
GAAP earnings (loss) before income taxes and noncontrolling interests | $ | 158 | | | $ | (70) | | | $ | 88 | |
| | | | | |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
|
| | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Gross written premiums | $ | 2,351 |
| | $ | 2,104 |
| | 12 | % |
Reinsurance premiums ceded | (733 | ) | | (648 | ) | | 13 | % |
Net written premiums | 1,618 |
| | 1,456 |
| | 11 | % |
Change in unearned premiums | (176 | ) | | (129 | ) | | 36 | % |
Net earned premiums | 1,442 |
| | 1,327 |
| | 9 | % |
Loss and loss adjustment expenses (*) | 926 |
| | 854 |
| | 8 | % |
Commissions and other underwriting expenses | 444 |
| | 417 |
| | 6 | % |
Core underwriting gain | 72 |
| | 56 |
| | 29 | % |
| | | | |
|
|
Net investment income | 124 |
| | 108 |
| | 15 | % |
Other income and expenses, net | (6 | ) | | (7 | ) | | (14 | %) |
Core earnings before income taxes | 190 |
| | 157 |
| | 21 | % |
Pretax non-core special A&E charges | (18 | ) | | (18 | ) | | — | % |
GAAP earnings before income taxes | $ | 172 |
| | $ | 139 |
| | 24 | % |
| | | | | |
(*) Excludes pretax non-core special A&E charges of $18 million in both the third quarter of 2019 and 2018. |
| | | | | |
| | | | | |
Combined Ratios: | | | | | |
Specialty lines | | | | | Change |
Loss and LAE ratio | 63.1 | % | | 64.3 | % | | (1.2 | %) |
Underwriting expense ratio | 30.9 | % | | 31.4 | % | | (0.5 | %) |
Combined ratio | 94.0 | % | | 95.7 | % | | (1.7 | %) |
| | | | | |
Aggregate — including exited lines | | | | | |
Loss and LAE ratio | 65.4 | % | | 65.8 | % | | (0.4 | %) |
Underwriting expense ratio | 30.9 | % | | 31.4 | % | | (0.5 | %) |
Combined ratio | 96.3 | % | | 97.2 | % | | (0.9 | %) |
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | Change |
Combined Ratios: | | | | | |
Specialty lines | | | | | |
Loss and LAE ratio | 63.8 | % | | 63.1 | % | | 0.7 | % |
Underwriting expense ratio | 28.3 | % | | 30.9 | % | | (2.6 | %) |
Combined ratio | 92.1 | % | | 94.0 | % | | (1.9 | %) |
| | | | | |
Aggregate — including exited lines | | | | | |
Loss and LAE ratio | 69.8 | % | | 65.4 | % | | 4.4 | % |
Underwriting expense ratio | 29.0 | % | | 30.9 | % | | (1.9 | %) |
Combined ratio | 98.8 | % | | 96.3 | % | | 2.5 | % |
AFG reports the underwriting performance of its Specialty property and casualty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.
To understand the overall profitability of particular lines, the timing of claims payments and the related impact of investment income must be considered. Certain “short-tail” lines of business (primarily property coverages) generally have quick loss payouts, which reduce the time funds are held, thereby limiting investment income earned thereon. In contrast, “long-tail” lines of business (primarily liability coverages and workers’ compensation) generally have payouts that are either structured over many years or take many years to settle, thereby significantly increasing investment income earned on related premiums received.
Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were $2.23 billion for the third quarter of 2020 compared to $2.35 billion for the third quarter of 2019, a decrease of $120 million (5%). Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | |
| GWP | | % | | GWP | | % | | % Change |
Property and transportation | $ | 1,061 | | | 48 | % | | $ | 1,113 | | | 47 | % | | (5 | %) |
Specialty casualty | 978 | | | 44 | % | | 1,031 | | | 44 | % | | (5 | %) |
Specialty financial | 184 | | | 8 | % | | 207 | | | 9 | % | | (11 | %) |
Total specialty | 2,223 | | | 100 | % | | 2,351 | | | 100 | % | | (5 | %) |
Neon exited lines | 8 | | | — | % | | — | | | — | % | | — | % |
Aggregate | $ | 2,231 | | | 100 | % | | $ | 2,351 | | | 100 | % | | (5 | %) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were $2.35 billion for the third quarter of 2019 compared to $2.10 billion for the third quarter of 2018, an increase of $247 million (12%). Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | |
| GWP | | % | | GWP | | % | | % Change |
Property and transportation | $ | 1,113 |
| | 47 | % | | $ | 953 |
| | 45 | % | | 17 | % |
Specialty casualty | 1,031 |
| | 44 | % | | 956 |
| | 46 | % | | 8 | % |
Specialty financial | 207 |
| | 9 | % | | 195 |
| | 9 | % | | 6 | % |
| $ | 2,351 |
| | 100 | % | | $ | 2,104 |
| | 100 | % | | 12 | % |
Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were 31%33% of gross written premiums for both the third quarter of 2020 compared to 31% of gross written premiums for the third quarter of 2019, and 2018. an increase of 2 percentage points. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | Change in |
| Ceded | | % of GWP | | Ceded | | % of GWP | | % of GWP |
Property and transportation | $ | (426) | | | 40 | % | | $ | (452) | | | 41 | % | | (1 | %) |
Specialty casualty | (336) | | | 34 | % | | (287) | | | 28 | % | | 6 | % |
Specialty financial | (31) | | | 17 | % | | (40) | | | 19 | % | | (2 | %) |
Other specialty | 58 | | | | | 46 | | | | | |
Total specialty | (735) | | | 33 | % | | (733) | | | 31 | % | | 2 | % |
Neon exited lines | (7) | | | 88 | % | | — | | | — | % | | 88 | % |
Aggregate | $ | (742) | | | 33 | % | | $ | (733) | | | 31 | % | | 2 | % |
|
| | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | Change in |
| Ceded | | % of GWP | | Ceded | | % of GWP | | % of GWP |
Property and transportation | $ | (452 | ) | | 41 | % | | $ | (393 | ) | | 41 | % | | — | % |
Specialty casualty | (287 | ) | | 28 | % | | (261 | ) | | 27 | % | | 1 | % |
Specialty financial | (40 | ) | | 19 | % | | (42 | ) | | 22 | % | | (3 | %) |
Other specialty | 46 |
| | | | 48 |
| | | | |
| $ | (733 | ) | | 31 | % | | $ | (648 | ) | | 31 | % | | — | % |
Net Written Premiums
Net written premiums (“NWP”) for AFG’s property and casualty insurance segment were $1.62$1.49 billion for the third quarter of 20192020 compared to $1.46$1.62 billion for the third quarter of 2018, an increase2019, a decrease of $162$129 million (11% (8%). Detail of AFG’s property and casualty net written premiums is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | |
| NWP | | % | | NWP | | % | | % Change |
Property and transportation | $ | 635 | | | 43 | % | | $ | 661 | | | 41 | % | | (4 | %) |
Specialty casualty | 642 | | | 43 | % | | 744 | | | 46 | % | | (14 | %) |
Specialty financial | 153 | | | 10 | % | | 167 | | | 10 | % | | (8 | %) |
Other specialty | 58 | | | 4 | % | | 46 | | | 3 | % | | 26 | % |
Total specialty | 1,488 | | | 100 | % | | 1,618 | | | 100 | % | | (8 | %) |
Neon exited lines | 1 | | | — | % | | — | | | — | % | | — | % |
Aggregate | $ | 1,489 | | | 100 | % | | $ | 1,618 | | | 100 | % | | (8 | %) |
|
| | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | |
| NWP | | % | | NWP | | % | | % Change |
Property and transportation | $ | 661 |
| | 41 | % | | $ | 560 |
| | 38 | % | | 18 | % |
Specialty casualty | 744 |
| | 46 | % | | 695 |
| | 48 | % | | 7 | % |
Specialty financial | 167 |
| | 10 | % | | 153 |
| | 11 | % | | 9 | % |
Other specialty | 46 |
| | 3 | % | | 48 |
| | 3 | % | | (4 | %) |
| $ | 1,618 |
| | 100 | % | | $ | 1,456 |
| | 100 | % | | 11 | % |
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were $1.38 billion for the third quarter of 2020 compared to $1.44 billion for the third quarter of 2019, a decrease of $61 million (4%). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | |
| NEP | | % | | NEP | | % | | % Change |
Property and transportation | $ | 574 | | | 42 | % | | $ | 583 | | | 40 | % | | (2 | %) |
Specialty casualty | 560 | | | 41 | % | | 658 | | | 46 | % | | (15 | %) |
Specialty financial | 155 | | | 11 | % | | 161 | | | 11 | % | | (4 | %) |
Other specialty | 50 | | | 3 | % | | 40 | | | 3 | % | | 25 | % |
Total specialty | 1,339 | | | 97 | % | | 1,442 | | | 100 | % | | (7 | %) |
Neon exited lines | 42 | | | 3 | % | | — | | | — | % | | — | % |
Aggregate | $ | 1,381 | | | 100 | % | | $ | 1,442 | | | 100 | % | | (4 | %) |
Gross written premiums for the third quarter of 2020 decreased $120 million (5%) compared to the third quarter of 2019 reflecting a decrease in the each of the Specialty property and casualty financial sub-segments. Overall average renewal rates increased approximately 13% in the third quarter of 2020. Excluding rate decreases in the workers’ compensation business, renewal pricing increased approximately 16%.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Net Earned Premiums
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were
$1.44 billion for the third quarter of 2019 compared to $1.33 billion for the third quarter of 2018, an increase of $115 million (9%). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | |
| NEP | | % | | NEP | | % | | % Change |
Property and transportation | $ | 583 |
| | 40 | % | | $ | 526 |
| | 40 | % | | 11 | % |
Specialty casualty | 658 |
| | 46 | % | | 616 |
| | 46 | % | | 7 | % |
Specialty financial | 161 |
| | 11 | % | | 149 |
| | 11 | % | | 8 | % |
Other specialty | 40 |
| | 3 | % | | 36 |
| | 3 | % | | 11 | % |
| $ | 1,442 |
| | 100 | % | | $ | 1,327 |
| | 100 | % | | 9 | % |
The $247 million increase in gross written premiums for the third quarter of 2019 compared to the third quarter of 2018 reflects growth in each of the Specialty property and casualty sub-segments. Overall average renewal rates increased approximately 3% in the third quarter of 2019. Excluding the workers’ compensation businesses, renewal pricing increased approximately 6%.
Property and transportation Gross written premiums increased $160decreased $52 million (17%(5%) in the third quarter of 20192020 when compared to the third quarter of 2018, due primarily to2019. This decrease was largely the timing and reportingresult of lower year-over-year crop premiums as a result ofresulting from delayed acreagepremium reporting from insuredsin 2019 due to excess moisture and late planting of corn and soybean crops and higher year-over-yearcrops. Excluding crop insurance, gross written premiums for the third quarter of 2020 increased by 1% in this group when compared to the 2019 third quarter. Lower premiums in the transportation businesses. Gross writtenbusiness due primarily to the return of premiums excluding crop grewand reduced exposures as a result of the COVID-19 pandemic were tempered by 13% year-over-year.growth and new business opportunities in the property and inland marine and ocean marine businesses. Average renewal rates increased approximately 4%6% for this group in the third quarter of 2019.2020. Reinsurance premiums ceded as a percentage of gross written premiums were comparable fordecreased 1 percentage point in the third quarter of 2020 compared to the third quarter of 2019 reflecting the decrease in the crop business, which cedes a larger percentage of premiums than the other businesses in the Specialty property and the third quarter of 2018.transportation sub-segment.
Specialty casualty Gross written premiums increased$75decreased $53 million (8% (5%) in the third quarter of 20192020 compared to the third quarter of 20182019 due primarily to the additionrun-off of Neon. Excluding the impact of $111 million in gross written premiums from ABA Insurance Services, as well as growththe Neon exited lines in the third quarter of 2019, gross written premiums increased 6% in the third quarter of 2020 compared to the third quarter of 2019. This increase reflects significant renewal rate increases, coupled with new business opportunities in the excess and surplus, lines and excess liability businesses, primarily the result of new business opportunities, rate increases and higher retentions on renewal business. This growth wasexecutive liability businesses, partially offset by lower premiums at Neon anddue to reduced exposures in the workers’ compensation businesses. Gross written premiums excluding workers’ compensation grew by 12% year-over-year.businesses as a result of the COVID-19 pandemic. Average renewal rates increased approximately 4%17% for this group in the third quarter of 2019.2020. Excluding rate decreases in the workers’ compensation businesses,business, renewal rates for this group increased approximately 9%25%. Reinsurance premiums ceded as a percentage of gross written premiums increased 16 percentage point forpoints in the third quarter of 20192020 compared to the third quarter of 20182019 reflecting a changegrowth in the mixexcess and surplus and public sector businesses, which cede a larger percentage of business.premiums than the other businesses in the Specialty casualty sub-segment.
Specialty financial Gross written premiums increased$12decreased $23 million (6% (11%) in the third quarter of 20192020 compared to the third quarter of 20182019 due primarily to higherlower premiums from the impact of various state regulations regarding policy cancellations and the placement of forced coverage in the financial institutions business, heightened risk selection that has reduced new business in the trade credit business and COVID-related economic impacts in the surety business. These decreases were partially offset by year-over-year growth in the fidelity and equipment leasing businesses.business. Average renewal rates increased approximately 7% for this group were flat in the third quarter of 2019.2020. Reinsurance premiums ceded as a percentage of gross written premiums decreased 32 percentage points forin the third quarter of 20192020 compared to the third quarter of 2018,2019 reflecting the impact of reinstatement premiumslower cessions in the third quarterfinancial institutions business and a change in the mix of 2018 resulting from a reinsured lossbusiness in the fidelity business.
Other specialty The amounts shown as reinsurance premiums ceded represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty property and casualty insurance sub-segments. Reinsurance premiums assumed decreased $2increased $12 million (4%(26%) in the third quarter of 20192020 compared to the third quarter of 2018,2019, reflecting a decreasean increase in premiums retained, primarily from businesses in the Specialty casualty sub-segment.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Combined Ratio
The table below (dollars in millions) details the components of the combined ratio for AFG’s property and casualty insurance segment:
|
| | | | | | | | | | | | | | | | |
| Three months ended September 30, | | | | Three months ended September 30, |
| 2019 | | 2018 | | Change | | 2019 | | 2018 |
Property and transportation | | | | | | | | | |
Loss and LAE ratio | 72.1 | % | | 77.1 | % | | (5.0 | %) | | | | |
Underwriting expense ratio | 21.4 | % | | 22.9 | % | | (1.5 | %) | | | | |
Combined ratio | 93.5 | % | | 100.0 | % | | (6.5 | %) | | | | |
Underwriting profit (loss) | | | | | | | $ | 38 |
| | $ | — |
|
| | | | | | | | | |
Specialty casualty | | | | | | | | | |
Loss and LAE ratio | 63.1 | % | | 59.2 | % | | 3.9 | % | | | | |
Underwriting expense ratio | 33.4 | % | | 32.9 | % | | 0.5 | % | | | | |
Combined ratio | 96.5 | % | | 92.1 | % | | 4.4 | % | | | | |
Underwriting profit | | | | | | | $ | 23 |
| | $ | 49 |
|
| | | | | | | | | |
Specialty financial | | | | | | | | | |
Loss and LAE ratio | 29.7 | % | | 40.1 | % | | (10.4 | %) | | | | |
Underwriting expense ratio | 54.0 | % | | 54.3 | % | | (0.3 | %) | | | | |
Combined ratio | 83.7 | % | | 94.4 | % | | (10.7 | %) | | | | |
Underwriting profit | | | | | | | $ | 26 |
| | $ | 9 |
|
| | | | | | | | | |
Total Specialty | | | | | | | | | |
Loss and LAE ratio | 63.1 | % | | 64.3 | % | | (1.2 | %) | | | | |
Underwriting expense ratio | 30.9 | % | | 31.4 | % | | (0.5 | %) | | | | |
Combined ratio | 94.0 | % | | 95.7 | % | | (1.7 | %) | | | | |
Underwriting profit | | | | | | | $ | 88 |
| | $ | 55 |
|
| | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | |
Loss and LAE ratio | 65.4 | % | | 65.8 | % | | (0.4 | %) | | | | |
Underwriting expense ratio | 30.9 | % | | 31.4 | % | | (0.5 | %) | | | | |
Combined ratio | 96.3 | % | | 97.2 | % | | (0.9 | %) | | | | |
Underwriting profit | | | | | | | $ | 54 |
| | $ | 38 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | | | Three months ended September 30, |
| 2020 | | 2019 | | Change | | 2020 | | 2019 |
Property and transportation | | | | | | | | | |
Loss and LAE ratio | 70.1 | % | | 72.1 | % | | (2.0 | %) | | | | |
Underwriting expense ratio | 21.8 | % | | 21.4 | % | | 0.4 | % | | | | |
Combined ratio | 91.9 | % | | 93.5 | % | | (1.6 | %) | | | | |
Underwriting profit | | | | | | | $ | 47 | | | $ | 38 | |
| | | | | | | | | |
Specialty casualty | | | | | | | | | |
Loss and LAE ratio | 62.9 | % | | 63.1 | % | | (0.2 | %) | | | | |
Underwriting expense ratio | 27.8 | % | | 33.4 | % | | (5.6 | %) | | | | |
Combined ratio | 90.7 | % | | 96.5 | % | | (5.8 | %) | | | | |
Underwriting profit | | | | | | | $ | 53 | | | $ | 23 | |
| | | | | | | | | |
Specialty financial | | | | | | | | | |
Loss and LAE ratio | 39.9 | % | | 29.7 | % | | 10.2 | % | | | | |
Underwriting expense ratio | 51.7 | % | | 54.0 | % | | (2.3 | %) | | | | |
Combined ratio | 91.6 | % | | 83.7 | % | | 7.9 | % | | | | |
Underwriting profit (loss) | | | | | | | $ | 13 | | | $ | 26 | |
| | | | | | | | | |
Total Specialty | | | | | | | | | |
Loss and LAE ratio | 63.8 | % | | 63.1 | % | | 0.7 | % | | | | |
Underwriting expense ratio | 28.3 | % | | 30.9 | % | | (2.6 | %) | | | | |
Combined ratio | 92.1 | % | | 94.0 | % | | (1.9 | %) | | | | |
Underwriting profit | | | | | | | $ | 104 | | | $ | 88 | |
| | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | |
Loss and LAE ratio | 69.8 | % | | 65.4 | % | | 4.4 | % | | | | |
Underwriting expense ratio | 29.0 | % | | 30.9 | % | | (1.9 | %) | | | | |
Combined ratio | 98.8 | % | | 96.3 | % | | 2.5 | % | | | | |
Underwriting profit | | | | | | | $ | 18 | | | $ | 54 | |
The Specialty property and casualty insurance operations generated an underwriting profit of $88$104 million in the third quarter of 2020 compared to $88 million in the third quarter of 2019, compared to $55 million in the third quarter of 2018, an increase of $33$16 million (60%(18%). The higher underwriting profit in the third quarter of 20192020 reflects higher underwriting profits in the Specialty casualty and Property and transportation and Specialty financial sub-segments, partially offset by lower underwriting profit in the Specialty financial sub-segment. The Specialty property and casualty sub-segment.insurance operations did not record any additional reserve charges for COVID-19 in the third quarter of 2020. Catastrophe losses were $36 million (2.7 points on the combined ratio) and related net reinstatement premiums were $5 million in the third quarter of 2020 compared to $22 million (1.6 points) in the third quarter of 2019.
Property and transportation Underwriting profit for this group was $47 million for the third quarter of 2020 compared to $38 million for the third quarter of 2019, compared to an underwriting loss of less than $1 million in the third quarter of 2018, an increase of $38 million.$9 million (24%). This increase reflects higher year-over-year underwriting profitsprofitability in the non-crop agricultural and ocean marine businesses and improved results in the aviation business and Singapore branch, partially offset by lower year-over-year underwriting profitability in the transportation and property and inland marine businesses, partially offset by lower underwriting profitbusinesses. Catastrophe losses were $18 million (3.1 points on the combined ratio) in the crop business.third quarter of 2020 compared to $8 million (1.4 points) in the third quarter of 2019.
Specialty casualty Underwriting profit for this group was $23$53 million for the third quarter of 2020 compared to $23 million for the third quarter of 2019, compared to $49an increase of $30 million for the third quarter of 2018, a decrease of $26 million (53%(130%). This decreaseincrease reflects higher year-over-year underwriting profitability in the excess surplus and excess liability businesses and the impact of $19 million of underwriting losses at Neon and adverse prior year reserve development in the excess and surplus businesses, partially offset by higher underwriting profit in the workers’ compensation and social services businesses.
Specialty financial Underwriting profit for this group was $26 million for the third quarter of 2019 compared to $9 million in the third quarter of 2018, an increase of $17 million (189%), reflecting higher underwriting profitability in the financial institutions business as catastrophe losses were $3 million in the third quarter of 2019, compared to $12 millionpartially offset by higher adverse reserve development in the third quarter of 2018.general liability business and lower year-over-year underwriting profits in the targeted markets and workers’ compensation businesses.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Catastrophe losses were $3 million (0.8 points on the combined ratio) and related net reinstatement premiums were $5 million in the third quarter of 2020 compared to catastrophe losses of $10 million (1.6 points) in the third quarter of 2019.
Specialty financial Underwriting profit for this group was $13 million for the third quarter of 2020 compared to $26 million in the third quarter of 2019, a decrease of $13 million (50%). This decrease reflects higher catastrophe losses in the financial institutions business. Catastrophe losses were $13 million (8.6 points on the combined ratio) in the third quarter of 2020 compared to $3 million (2.0 points) in the third quarter of 2019.
Other specialty This group reported an underwriting loss of $9 million in the third quarter of 2020 compared to an underwriting profit of $1 million in the third quarter of 2019, compared to an underwriting loss of $3 million in the third quarter of 2018, reflecting lowerhigher losses in the business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments in the third quarter of 20192020 compared to the third quarter of 2018.2019.
Aggregate As discussed below in more detail under “Net prior year reserve development,” ,”AFG recorded special charges to increase property and casualty A&E reserves by $47 million and $18 million in boththe third quarter of 2020 and the third quarter of 2019, respectively. Aggregate underwriting results for AFG’s property and casualty insurance segment also include an underwriting loss of $38 million at Neon in the third quarter of 20182020, due primarily to catastrophe losses and netseveral large claims. AFG also recorded adverse prior year reserve development of $1 million and $16 million in the third quarter of 2020 and 2019, respectively, related to business outside of the Specialty group that AFG no longer writes.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Losses and Loss Adjustment Expenses
AFG’s overall loss and LAE ratio was 65.4%69.8% for the third quarter of 20192020 compared to 65.8%65.4% for the third quarter of 2018, a decrease2019, an increase of 0.44.4 percentage points. The components of AFG’s property and casualty losses and LAE amounts and ratio are detailed below (dollars in millions): | | | Three months ended September 30, | | | | Three months ended September 30, | |
| Amount | | Ratio | | Change in | | Amount | | Ratio | | Change in |
| 2019 | | 2018 | | 2019 | | 2018 | | Ratio | | 2020 | | 2019 | | 2020 | | 2019 | | Ratio |
Property and transportation | | | | | | | | | | Property and transportation | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 430 |
| | $ | 398 |
| | 73.5 | % | | 75.6 | % | | (2.1 | %) | |
Current year, excluding COVID-19 related and catastrophe losses | | Current year, excluding COVID-19 related and catastrophe losses | $ | 410 | | | $ | 430 | | | 71.4 | % | | 73.5 | % | | (2.1 | %) |
Prior accident years development | (17 | ) | | (4 | ) | | (2.8 | %) | | (0.8 | %) | | (2.0 | %) | Prior accident years development | (26) | | | (17) | | | (4.5 | %) | | (2.8 | %) | | (1.7 | %) |
COVID-19 related losses | | COVID-19 related losses | 1 | | | — | | | 0.1 | % | | — | % | | 0.1 | % |
Current year catastrophe losses | 8 |
| | 12 |
| | 1.4 | % | | 2.3 | % | | (0.9 | %) | Current year catastrophe losses | 18 | | | 8 | | | 3.1 | % | | 1.4 | % | | 1.7 | % |
Property and transportation losses and LAE and ratio | $ | 421 |
| | $ | 406 |
| | 72.1 | % | | 77.1 | % | | (5.0 | %) | Property and transportation losses and LAE and ratio | $ | 403 | | | $ | 421 | | | 70.1 | % | | 72.1 | % | | (2.0 | %) |
| | | | | | | | | | | | | | | | | | |
Specialty casualty | | | | | | | | | | Specialty casualty | |
Current year, excluding catastrophe losses | $ | 425 |
| | $ | 390 |
| | 64.4 | % | | 63.5 | % | | 0.9 | % | |
Current year, excluding COVID-19 related and catastrophe losses | | Current year, excluding COVID-19 related and catastrophe losses | $ | 366 | | | $ | 425 | | | 65.1 | % | | 64.4 | % | | 0.7 | % |
Prior accident years development | (19 | ) | | (37 | ) | | (2.9 | %) | | (6.0 | %) | | 3.1 | % | Prior accident years development | (16) | | | (19) | | | (2.9 | %) | | (2.9 | %) | | — | % |
COVID-19 related losses | | COVID-19 related losses | (1) | | | — | | | (0.1 | %) | | — | % | | (0.1 | %) |
Current year catastrophe losses | 10 |
| | 11 |
| | 1.6 | % | | 1.7 | % | | (0.1 | %) | Current year catastrophe losses | 3 | | | 10 | | | 0.8 | % | | 1.6 | % | | (0.8 | %) |
Specialty casualty losses and LAE and ratio | $ | 416 |
| | $ | 364 |
| | 63.1 | % | | 59.2 | % | | 3.9 | % | Specialty casualty losses and LAE and ratio | $ | 352 | | | $ | 416 | | | 62.9 | % | | 63.1 | % | | (0.2 | %) |
| | | | | | | | | | | | | | | | | | |
Specialty financial | | | | | | | | | | Specialty financial | |
Current year, excluding catastrophe losses | $ | 53 |
| | $ | 56 |
| | 33.2 | % | | 37.2 | % | | (4.0 | %) | |
Current year, excluding COVID-19 related and catastrophe losses | | Current year, excluding COVID-19 related and catastrophe losses | $ | 59 | | | $ | 53 | | | 37.8 | % | | 33.2 | % | | 4.6 | % |
Prior accident years development | (9 | ) | | (8 | ) | | (5.5 | %) | | (5.1 | %) | | (0.4 | %) | Prior accident years development | (9) | | | (9) | | | (5.7 | %) | | (5.5 | %) | | (0.2 | %) |
COVID-19 related losses | | COVID-19 related losses | (1) | | | — | | | (0.8 | %) | | — | % | | (0.8 | %) |
Current year catastrophe losses | 3 |
| | 12 |
| | 2.0 | % | | 8.0 | % | | (6.0 | %) | Current year catastrophe losses | 13 | | | 3 | | | 8.6 | % | | 2.0 | % | | 6.6 | % |
Specialty financial losses and LAE and ratio | $ | 47 |
| | $ | 60 |
| | 29.7 | % | | 40.1 | % | | (10.4 | %) | Specialty financial losses and LAE and ratio | $ | 62 | | | $ | 47 | | | 39.9 | % | | 29.7 | % | | 10.2 | % |
| | | | | | | | | | | | | | | | | | |
Total Specialty | | | | | | | | | | Total Specialty | |
Current year, excluding catastrophe losses | $ | 934 |
| | $ | 869 |
| | 64.6 | % | | 65.4 | % | | (0.8 | %) | |
Current year, excluding COVID-19 related and catastrophe losses | | Current year, excluding COVID-19 related and catastrophe losses | $ | 867 | | | $ | 934 | | | 64.8 | % | | 64.6 | % | | 0.2 | % |
Prior accident years development | (46 | ) | | (49 | ) | | (3.1 | %) | | (3.7 | %) | | 0.6 | % | Prior accident years development | (48) | | | (46) | | | (3.7 | %) | | (3.1 | %) | | (0.6 | %) |
COVID-19 related losses | | COVID-19 related losses | — | | | — | | | — | % | | — | % | | — | % |
Current year catastrophe losses | 22 |
| | 35 |
| | 1.6 | % | | 2.6 | % | | (1.0 | %) | Current year catastrophe losses | 36 | | | 22 | | | 2.7 | % | | 1.6 | % | | 1.1 | % |
Total Specialty losses and LAE and ratio | $ | 910 |
| | $ | 855 |
| | 63.1 | % | | 64.3 | % | | (1.2 | %) | Total Specialty losses and LAE and ratio | $ | 855 | | | $ | 910 | | | 63.8 | % | | 63.1 | % | | 0.7 | % |
| | | | | | | | | | | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | | Aggregate — including exited lines | |
Current year, excluding catastrophe losses | $ | 934 |
| | $ | 868 |
| | 64.6 | % | | 65.4 | % | | (0.8 | %) | |
Current year, excluding COVID-19 related and catastrophe losses | | Current year, excluding COVID-19 related and catastrophe losses | $ | 911 | | | $ | 934 | | | 66.0 | % | | 64.6 | % | | 1.4 | % |
Prior accident years development | (12 | ) | | (31 | ) | | (0.8 | %) | | (2.2 | %) | | 1.4 | % | Prior accident years development | — | | | (12) | | | — | % | | (0.8 | %) | | 0.8 | % |
COVID-19 related losses | | COVID-19 related losses | — | | | — | | | — | % | | — | % | | — | % |
Current year catastrophe losses | 22 |
| | 35 |
| | 1.6 | % | | 2.6 | % | | (1.0 | %) | Current year catastrophe losses | 52 | | | 22 | | | 3.8 | % | | 1.6 | % | | 2.2 | % |
Aggregate losses and LAE and ratio | $ | 944 |
| | $ | 872 |
| | 65.4 | % | | 65.8 | % | | (0.4 | %) | Aggregate losses and LAE and ratio | $ | 963 | | | $ | 944 | | | 69.8 | % | | 65.4 | % | | 4.4 | % |
Current accident year losses and LAE, excluding COVID-19 related and catastrophe losses
The current accident year loss and LAE ratio, excluding COVID-19 related and catastrophe losses for AFG’s Specialty property and casualty insurance operations was 64.8% for the third quarter of 2020 compared to 64.6% for the third quarter of 2019, an increase of 0.2 percentage points.
Property and transportation2019 The 2.1 percentage point improvement in the loss and LAE ratio for the current year, excluding COVID-19 related and catastrophe losses reflects a decrease in the loss and LAE ratio in the ocean marine business, due primarily to rate increases and lower claim frequency in the third quarter of 2020, and lower loss and LAE ratios in the non-crop agricultural businesses in the third quarter of 2020 compared to 65.4%the third quarter of 2019.
Specialty casualty The 0.7 percentage point increase in the loss and LAE ratio for the current year, excluding COVID-19 related and catastrophe losses reflects the impact of the Neon exited lines in the third quarter of 2018, a decrease of 0.8 percentage points.2019, which
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Propertyhas a lower loss and transportation The 2.1 percentage point decreaseLAE ratio than many of the other businesses in the Specialty casualty group. Excluding the impact of the Neon exited lines, the loss and LAE ratio for the current year, excluding COVID-19 related and catastrophe losses reflects a decreasedecreased 0.5 percentage points in the loss and LAE ratio of the property and inland marine and aviation businesses for the third quarter of 20192020 compared to the third quarter of 2018.2019.
Specialty casualtyfinancial The 0.94.6 percentage point increase in the loss and LAE ratio for the current year, excluding COVID-19 related and catastrophe losses reflects an increase in the loss and LAE ratio in the workers’ compensation businesses.
Specialty financial The 4.0 percentage point decrease in the loss and LAE ratio for the current year, excluding catastrophe losses reflects a decrease in the loss and LAE ratio of the financial institutions, fidelity and trade creditsurety businesses.
Net prior year reserve development
AFG’s Specialty property and casualty insurance operations recorded net favorable reserve development related to prior accident years of $46 million in the third quarter of 2019 compared to $49$48 million in the third quarter of 2018, a decrease2020 compared to $46 million in the third quarter of $32019, an increase of $2 million (6%(4%).
Property and transportationNet favorable reserve development of $17$26 million in the third quarter of 2020 reflects lower than anticipated claim frequency and severity in the transportation businesses and lower than expected claim frequency and severity in the non-crop agricultural businesses. Net favorable reserve development of $17 million in the third quarter of 2019 reflects lower than expected claim frequency and severity in the transportation businesses. Net favorable reserve development of $4 million in the third quarter of 2018 reflects lower than expected claim severity in the transportation businesses, lower than expected losses in the crop business and lower than expected claim frequency and severity in the property and inland marine business, partially offset by higher than expected losses in the Singapore branch and aviation operations.business.
Specialty casualty Net favorable reserve development of $16 million in the third quarter of 2020 reflects lower than anticipated claim severity in the workers’ compensation businesses, partially offset by higher than expected claim frequency in general liability contractor claims. Net favorable reserve development of $19 million in the third quarter of 2019 reflects lower than anticipated claim severity in the workers’ compensation and the targeted markets businesses, partially offset by higher than expected claim severity in the excess and surplus lines businesses and higher than expected claim frequency in general liability contractor claims. Net favorable reserve development of $37 million in the third quarter of 2018 reflects lower than anticipated claim severity in the workers’ compensation businesses, and to a lesser extent, lower than expected claim severity in the targeted markets and executive liability businesses. This was partially offset by higher than expected claim frequency and severity in the excess and surplus lines.
Specialty financial Net favorable reserve development of $9 million in the third quarter of 2020 reflects lower than anticipated claim frequency and severity in the fidelity and surety businesses and lower than expected claim frequency in the financial institutions business. Net favorable reserve development of $9 million in the third quarter of 2019 reflects lower than expected claim frequency and severity in the surety business and lower than anticipated severity in the financial institutions business. Net favorable reserve development of $8 million in the third quarter of 2018 reflects lower than expected claim frequency and severity in the surety business and lower than anticipated claim severity in the fidelity business.
Other specialty In addition to the development discussed above, total Specialty prior year reserve development includes net adverse reserve development of $3 million in the third quarter of 2020 and net favorable reserve development of $1 million in the third quarter of 2019, and $2which includes adverse development of $4 million in the third quarter of 2018, reflecting2020 associated with AFG’s internal reinsurance program. Both periods include the amortization of the deferred gain on the retroactive insurance transactionreinsurance transactions entered into in connection with the sale of businesses in 1998 and 2001. In addition, the third quarter of 2018 includes $2 million of net adverse reserve development associated with AFG’s internal reinsurance program.
Special asbestos and environmental reserve charges During the third quarter of 2019,2020, AFG completed an in-depth internal reviewa comprehensive external study of its asbestos and environmental exposures relating to the run-off operations of its property and casualty insurance segment and its exposures related to former railroad and manufacturing operations and sites. In addition to its ongoing internal monitoring of asbestos and environmental exposures, AFG has periodically conducted comprehensive external studies of its asbestos and environmental reserves with the aid of specialty actuarial, engineering and consulting firms and outside counsel, with an in-depth internal review during the intervening years. Although AFG has conducted an external study every two years in recent periods, the most recent external study was in the third quarter of 2017 and AFG is currently evaluating the frequency of future external studies.
As a result of the 2019 internal review,2020 external study, AFG’s property and casualty insurance segment recorded an $18a $47 million pretax special charge to increase its asbestos reserves by $3$26 million (net of reinsurance) and its environmental reserves by $15$21 million (net of reinsurance). Over the past few years, the focus of AFG’s asbestos claims litigation has shifted to smaller companies and companies with ancillary exposures. AFG’s insureds with these exposures have been the driver of the property and casualty segment’s asbestos reserve increases in recent years. AFG is seeing modestly increasing estimates for indemnity and defense compared to prior studies on certain specific open claims.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The increase in property and casualty environmental reserves was primarily associated with updated estimates of site investigation and remedial costs with respect to existing sites and newly identified sites.its estimate of future, but as yet unreported, claims. AFG has updated its view of legal defense costs on open environmental claims as well as a number of claims and sites where the estimated investigation and remediation costs have increased. As in past years, there were no new or emerging broad industry trends that were identified in this review.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
At September 30, 2019,2020, the property and casualty insurance segment’s insurance reserves include A&E reserves of $389$428 million, net of reinsurance recoverables. At September 30, 2019,2020, the property and casualty insurance segment’s three-year survival ratios compare favorably with industry survival ratios published by A.M. Best (as of December 31, 2018,2019, and adjusted for several large portfolio transfers) as detailed in the following table:
| | | | | | | | | | | | | | | | | |
| Property and Casualty Insurance Reserves |
| Three-Year Survival Ratio (Times Paid Losses) |
| Asbestos | | Environmental | | Total A&E |
AFG (9/30/2020) | 21.3 | | 19.6 | | 20.5 |
Industry (12/31/2019) | 7.9 | | 8.5 | | 8.1 |
|
| | | | | | | | |
| Property and Casualty Insurance Reserves |
| Three-Year Survival Ratio (Times Paid Losses) |
| Asbestos | | Environmental | | Total A&E |
AFG (9/30/2019) | 19.9 |
| | 12.1 |
| | 15.6 |
|
Industry (12/31/2018) | 7.0 |
| | 8.3 |
| | 7.3 |
|
In addition, the 2019 internal review2020 external study encompassed reserves for asbestos and environmental exposures of AFG’s former railroad and manufacturing operations. For a discussion of the $11$21 million pretax special charge recorded for those operations, see ““Results of Operations — Holding Company, Other and Unallocated”,” for the quarters ended September 30, 20192020 and 2018.2019.
An in-depth internal review of AFG’s A&E reserves was also completed in the third quarter of 2018.2019. As a result of the 20182019 review, AFG recorded an $18 million (net of reinsurance) pretax special charge to increase its property and casualty insurance segment’s asbestos reserves by $6$3 million (net of reinsurance) and its environmental reserves by $12$15 million (net of reinsurance). AFG also recorded a $9an $11 million pretax special charge to increase the reserves of its former railroad and manufacturing operations. See Management’s Discussion and Analysis — “Uncertainties — Asbestos and Environmental-related (“A&E”) Insurance Reserves” Reserves” and Management’s Discussion and Analysis — “Results of Operations — Holding Company, Other and Unallocated” in AFG’s 20182019 Form 10-K.
Aggregate Aggregate net prior accident years reserve development for AFG’s property and casualty insurance segment includes the special A&E charges mentioned above, net adverse reserve development of $1 million in the third quarter of 2020 from the Neon exited lines and net adverse reserve development of $16 million in the third quarter of 2019 related to other business outside of the Specialty group that AFG no longer writes.
Catastrophe losses
AFG generally seeks to reduce its exposure to catastrophes through individual risk selection, including minimizing coastal and known fault-line exposures, and the purchase of reinsurance. Based on data available at December 31, 2018,2019, AFG’s exposure to a catastrophic earthquake or windstorm that industry models indicate should statistically occur once in every 100, 250 or 500 years as a percentage of AFG’s Shareholders’ Equity is shown below:
|
| | | | | | | | | | | | | |
| | | ImpactApproximate impact of modeled loss on AFG’s | |
| Industry Model | | on AFG’s Shareholders’ Equity | |
| 100-year event | | Less than 1% | |
| 250-year event | | Less than 3%2% | |
| 500-year event | | Approximately 6% | |
AFG maintains comprehensive catastrophe reinsurance coverage, including a $15 million per occurrence net retention for its U.S.-based property and casualty insurance operations for losses up to $100$109 million. Neon’s excess of loss catastrophe reinsurance limits the maximum retained loss per event to $15 million for losses up to $250 million.$145 million on direct business and $15 million for losses up to $45 million on assumed business. AFG’s property and casualty insurance operations further maintain supplemental fully collateralized reinsurance coverage up to 95% of $200 million for catastrophe losses in excess of $134$109 million of traditional catastrophe reinsurance through a catastrophe bond.
Effective July 1, 2020, AFG purchased an additional $50 million of reinsurance coverage for losses in excess of $100 million. Recoveries from the catastrophe bond apply before calculating losses recoverable from this catastrophe excess of loss reinsurance.
Catastrophe losses of $52 million in the third quarter of 2020 resulted primarily from Hurricanes Hanna, Laura and Sally, Tropical Storm Isaias, storms and tornadoes in multiple regions of the United States, and multiple wildfires in west coast states. Catastrophe losses of $22 million in the third quarter of 2019 resulted primarily from Hurricane Dorian and Tropical Storm Imelda. Catastrophe losses of $35 million in the third quarter of 2018 resulted primarily from Hurricane Florence.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Commissions and Other Underwriting Expenses
AFG’s property and casualty commissions and other underwriting expenses (“U/W Exp”) were $444$400 million in the third quarter of 20192020 compared to $417$444 million for the third quarter of 2018, an increase2019, a decrease of $27$44 million (6% (10%). AFG’s underwriting expense ratio, calculated as commissions and other underwriting expenses divided by net premiums earned, was 29.0% for the third quarter of 2020 compared to 30.9% for the third quarter of 2019, compared to 31.4% for the third quarter a decrease of 2018, a decrease of 0.51.9 percentage points. Detail of AFG’s property and casualty commissions and other underwriting expenses and underwriting expense ratios is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | Change in |
| U/W Exp | | % of NEP | | U/W Exp | | % of NEP | | % of NEP |
Property and transportation | $ | 124 | | | 21.8 | % | | $ | 124 | | | 21.4 | % | | 0.4 | % |
Specialty casualty | 155 | | | 27.8 | % | | 219 | | | 33.4 | % | | (5.6 | %) |
Specialty financial | 80 | | | 51.7 | % | | 88 | | | 54.0 | % | | (2.3 | %) |
Other specialty | 21 | | | 37.0 | % | | 13 | | | 34.5 | % | | 2.5 | % |
Total specialty | 380 | | | 28.3 | % | | 444 | | | 30.9 | % | | (2.6 | %) |
Neon exited lines | 20 | | | | | — | | | | | |
Aggregate | $ | 400 | | | 29.0 | % | | $ | 444 | | | 30.9 | % | | (1.9 | %) |
|
| | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | Change in |
| U/W Exp | | % of NEP | | U/W Exp | | % of NEP | | % of NEP |
Property and transportation | $ | 124 |
| | 21.4 | % | | $ | 120 |
| | 22.9 | % | | (1.5 | %) |
Specialty casualty | 219 |
| | 33.4 | % | | 203 |
| | 32.9 | % | | 0.5 | % |
Specialty financial | 88 |
| | 54.0 | % | | 80 |
| | 54.3 | % | | (0.3 | %) |
Other specialty | 13 |
| | 34.5 | % | | 14 |
| | 37.5 | % | | (3.0 | %) |
| $ | 444 |
| | 30.9 | % | | $ | 417 |
| | 31.4 | % | | (0.5 | %) |
Property and transportation Commissions and other underwriting expenses as a percentage of net earned premiums decreased 1.5increased 0.4 percentage points in the third quarter of 20192020 compared to the third quarter of 20182019 reflecting the impact of higherlower premiums on the ratio in the trucking, aviation and property and inland marinetransportation businesses in the third quarter of 2020 compared to the third quarter of 2019, compared to the third quarter of 2018.partially offset by lower expenses associated with certain retirement benefits and lower travel expenses.
Specialty casualty Commissions and other underwriting expenses as a percentage of net earned premiums increased 0.5decreased 5.6 percentage points in the third quarter of 20192020 compared to the third quarter of 2018 reflecting2019 due to the runoff of Neon. Neon has a changehigher expense ratio than many of the other businesses in the mixSpecialty casualty sub-segment. Excluding Neon exited lines, the underwriting expense ratio decreased 2.5 percentage points in the third quarter of business at Neon.2020 compared to the third quarter of 2019 reflecting higher ceding commissions as a result of growth in the excess and surplus and excess liability businesses, lower expenses associated with certain retirement benefits and lower travel expenses.
Specialty financial Commissions and other underwriting expenses as a percentage of net earned premiums decreased 0.32.3 percentage points in the third quarter of 20192020 compared to the third quarter of 20182019 reflecting a changethe impact of higher premiums on the ratio in the mix of business.fidelity and equipment leasing businesses, lower expenses associated with certain retirement benefits and lower travel expenses.
Property and Casualty Net Investment Income
NetExcluding the Neon exited lines, net investment income in AFG’s property and casualty insurance operations was $111 million in the third quarter of 2020 compared to $124 million in the third quarter of 2019, compared to $108a decrease of $13 million in the third quarter of 2018, an increase of $16 million (15% (10%). The average invested assets and overall yield earned on investments held by AFG’s property and casualty insurance operations are provided below (dollars in millions): | | | | | | | | | | | | Three months ended September 30, | |
| Three months ended September 30, | | | | | | 2020 | | 2019 | | Change | | % Change |
| 2019 | | 2018 | | Change | | % Change | |
Net investment income | $ | 124 |
| | $ | 108 |
| | $ | 16 |
| | 15 | % | |
Net investment income: | | Net investment income: | | | | | | | |
Net investment income excluding alternative investments | | Net investment income excluding alternative investments | $ | 83 | | | $ | 99 | | | $ | (16) | | | (16 | %) |
Alternative investments | | Alternative investments | 28 | | | 25 | | | 3 | | | 12 | % |
Total net investment income | | Total net investment income | $ | 111 | | | $ | 124 | | | $ | (13) | | | (10 | %) |
| | | | |
|
| | | | | | | | | |
Average invested assets (at amortized cost) | $ | 11,387 |
| | $ | 10,388 |
| | $ | 999 |
| | 10 | % | Average invested assets (at amortized cost) | $ | 11,764 | | | $ | 11,387 | | | $ | 377 | | | 3 | % |
| | | | |
|
| | | | | | | | | |
Yield (net investment income as a % of average invested assets) | 4.36 | % | | 4.16 | % | | 0.20 | % | |
|
| Yield (net investment income as a % of average invested assets) | 3.77 | % | | 4.36 | % | | (0.59 | %) | |
| | | | | | | | | | | | | | |
Tax equivalent yield (*) | 4.51 | % | | 4.34 | % | | 0.17 | % | | | Tax equivalent yield (*) | 3.92 | % | | 4.51 | % | | (0.59 | %) | |
(*)Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The property and casualty insurance segment’s increasedecrease in net investment income for the third quarter of 20192020 compared to the third quarter of 2018 is due primarily to2019 reflects the effect of lower short-term interest rates and lower dividend income, partially offset by the impact of growth in the property and casualty insurance segment. The property and casualty insurance segment’s overall yield on investments (net investment income as a percentage of average invested assets) was 4.36%3.77% for the third quarter of 20192020 compared to 4.16%4.36% for the third quarter of 2018, an increase of 0.20 percentage points. The increase is due primarily to a higher yield on partnerships and similar investments with results that are impacted by changes in fair value in the third quarter of 2019. AFG’s property and casualty insurance operations recorded $25 million in earnings from partnerships and similar investments in the third quarter of 2019, compared to $16 million in the third quartera decrease of 2018, an increase of $9 million (56%).0.59 percentage points. The annualized yield earned on thesealternative investments (partnerships and similar investments and AFG-managed CLOs) was 13.5%12.3% in the third quarter of 20192020 compared to 10.8%13.7% in the prior year period.
In addition to the property and casualty segment’s net investment income from ongoing operations discussed above, the Neon exited lines reported net investment income of $1 million in the third quarter of 2020.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Property and Casualty Other Income and Expenses, Net
Other income and expenses, net for AFG’s property and casualty insurance operations was a net expense of $6$9 million for both the third quarter of 2019 compared to $7 million for2020 and the third quarter of 2018, a decrease of $1 million (14%).2019. The table below details the items included in other income and expenses, net for AFG’s property and casualty insurance operations (in millions):
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
| | | |
| | | |
| | | |
Other income | $ | — | | | $ | 5 | |
Other expenses | | | |
Amortization of intangibles | 3 | | | 3 | |
Other | 6 | | | 8 | |
Total other expenses | 9 | | | 11 | |
Other income and expenses, net | $ | (9) | | | $ | (6) | |
In addition to the property and casualty segment’s other income and expenses, net from ongoing operations discussed above, the Neon exited lines incurred a net expense of $3 million in other income and expenses, net during the third quarter of 2020.
|
| | | | | | | |
| Three months ended September 30, |
| 2019 | | 2018 |
Other income | $ | 5 |
| | $ | 4 |
|
Other expenses | | | |
Amortization of intangibles | 3 |
| | 3 |
|
Other | 8 |
| | 8 |
|
Total other expenses | 11 |
| | 11 |
|
Other income and expenses, net | $ | (6 | ) | | $ | (7 | ) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Segment — Results of Operations
AFG’s annuity operations contributed $73$78 million in GAAP pretax earnings in the third quarter of 20192020 compared to $117$73 million in the third quarter of 2018, a decrease2019, an increase of $44$5 million (38%(7%). This decrease in AFG’s GAAP annuity segment results for the third quarter of 2019 as compared to the third quarter of 2018 is due primarily to the unfavorable impact of significantly lower than anticipated interest rates on the fair value of derivatives related to FIAs in the 2019 period compared to the positive impact of strong stock market performance in the 2018 period.2020 quarter, less of a negative impact from lower than expected interest rates on the accounting for FIAs in the 2020 quarter compared to the 2019 quarter and growth in the annuity business, partially offset by higher unlocking charges in the 2020 quarter. AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and has historically conductedconducts detailed reviews (“unlocking”) of its assumptions in the fourth quarter of each year. Beginning with the third quarter of 2019, AFG moved its annual unlocking to the third quarter and expects to continue to conduct the annual reviewannually in the third quarter of each year (consistent with many of its peers). The unlocking of the actuarial assumptions in the third quarter of 2019 resulted in a net $1 million charge to earnings.quarter. If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter.
AFG’s unlocking of the actuarial assumptions underlying its annuity operations resulted in a net charge of $46 million in the third quarter of 2020 compared to $1 million in the third quarter of 2019.
The following table details AFG’s GAAP and core earnings
(loss) before income taxes from its annuity operations for the three months ended
September 30, 20192020 and 20182019 (dollars in millions): |
| | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Revenues: | | | | | |
Net investment income | $ | 448 |
| | $ | 413 |
| | 8 | % |
Other income: | | | | | |
Guaranteed withdrawal benefit fees | 17 |
| | 16 |
| | 6 | % |
Policy charges and other miscellaneous income (a) | 10 |
| | 11 |
| | (9 | %) |
Total revenues | 475 |
| | 440 |
| | 8 | % |
| | | | | |
Costs and Expenses: | | | | | |
Annuity benefits (a)(b) | 276 |
| | 222 |
| | 24 | % |
Acquisition expenses (a) | 64 |
| | 69 |
| | (7 | %) |
Other expenses | 35 |
| | 32 |
| | 9 | % |
Total costs and expenses | 375 |
| | 323 |
| | 16 | % |
Core earnings before income taxes | 100 |
| | 117 |
| | (15 | %) |
Pretax non-core losses (a) | (27 | ) | | — |
| | — | % |
GAAP earnings before income taxes | $ | 73 |
| | $ | 117 |
| | (38 | %) |
| |
(a) | As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the third quarter of 2019, policy charges and other miscellaneous income and annuity benefits exclude the $1 million and $26 million, respectively, favorable impact of these items and acquisition expenses excludes the related $54 million unfavorable impact on the amortization of deferred policy acquisition costs.
|
| |
(b) | Details of the components of annuity benefits are provided below. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Revenues: | | | | | |
Net investment income | $ | 464 | | | $ | 448 | | | 4 | % |
Other income: | | | | | |
Guaranteed withdrawal benefit fees | 18 | | | 17 | | | 6 | % |
Policy charges and other miscellaneous income (a) | 17 | | | 14 | | | 21 | % |
Total revenues | 499 | | | 479 | | | 4 | % |
| | | | | |
Costs and Expenses: | | | | | |
Annuity benefits (a)(b) | 282 | | | 280 | | | 1 | % |
Acquisition expenses (a) | 64 | | | 64 | | | — | % |
Other expenses | 32 | | | 35 | | | (9 | %) |
Total costs and expenses | 378 | | | 379 | | | — | % |
Core earnings before income taxes | 121 | | | 100 | | | 21 | % |
Pretax non-core earnings (losses) (a) | (43) | | | (27) | | | 59 | % |
GAAP earnings (loss) before income taxes | $ | 78 | | | $ | 73 | | | 7 | % |
Annuity core earnings before income taxes were $100 million in the third quarter of 2019 compared to $117 million in the third quarter of 2018, a decrease of $17 million (15%). (a)As discussed under “Results of Operations — General,”beginning with unlocking, the second quarterimpact of 2019, unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). ForThe impact of these items are shown aggregated as non-core annuity earnings (losses) and excluded from the income statement line items in the table above for the third quarter of 2020 and 2019, respectively:
•Policy charges and other miscellaneous income — $5 million unfavorable impact in 2020 and $1 million favorable in 2019.
•Annuity benefits — favorable impact of $69 million in 2020 and $26 million in 2019.
•Acquisition expenses — unfavorable impact on the amortization of deferred policy acquisition costs of $107 million in 2020 and $54 million in 2019.
(b)Details of the components of annuity benefits are provided below.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity core earnings before income taxes were $121 million in the third quarter of 2020 compared to $100 million in the third quarter of 2019, the annuity segment’s corean increase of $21 million (21%), reflecting higher earnings before income taxes excludes $27 million in pretax losses related to these items. Since annuity core earnings for the first quarter of 2019from limited partnerships and prior periods were not adjusted, the annuity segment’s core earnings before income taxes for the third quarter of 2018 includes the $17 million positive impact from these items in that period. Excluding the $17 million positive impact of these items on results for the third quarter of 2018, annuity core net operating earnings was $100 million for both the third quarter of 2019similar investments and 2018 reflectingAFG-managed CLOs as well as growth in the business, higher investment income from the early redemption of certain fixed maturities, lower other expenses and a reduction in the cost of funds as a percentage of annuity benefits accumulated due to renewal actions taken by AFG. These favorable items, some of which may not recur, were offset by the impact of lower interest rates on investment yields.income. The table below highlights the impact of unlocking, changes in the fair value of derivatives and other impacts of the changes in the stock market and interest rates on annuity segment results (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Core earnings before income taxes — before the impact of unlocking, derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs | $ | 121 | | | $ | 100 | | | 21 | % |
Unlocking | (46) | | | (1) | | | 4,500 | % |
Impact of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs over or under option costs: | | | | | |
Change in fair value of derivatives related to FIAs | (40) | | | (81) | | | (51 | %) |
Accretion of guaranteed minimum FIA benefits | (107) | | | (104) | | | 3 | % |
Other annuity benefits | (9) | | | (12) | | | (25 | %) |
Less cost of equity options | 148 | | | 149 | | | (1 | %) |
Related impact on the amortization of deferred policy acquisition costs | 11 | | | 22 | | | (50 | %) |
GAAP earnings before income taxes | $ | 78 | | | $ | 73 | | | 7 | % |
|
| | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Earnings before income taxes — before the impact of unlocking, derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs | $ | 100 |
| | $ | 100 |
| | — | % |
Unlocking | (1 | ) | | — |
| | — | % |
Impact of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs over or under option costs: | | | | | |
Change in fair value of derivatives related to FIAs | (81 | ) | | (4 | ) | | 1,925 | % |
Accretion of guaranteed minimum FIA benefits | (104 | ) | | (89 | ) | | 17 | % |
Other annuity benefits | (12 | ) | | (13 | ) | | (8 | %) |
Less cost of equity options | 149 |
| | 132 |
| | 13 | % |
Related impact on the amortization of deferred policy acquisition costs | 22 |
| | (9 | ) | | (344 | %) |
Earnings before income taxes | $ | 73 |
| | $ | 117 |
| | (38 | %) |
Annuity benefits consisted of the following (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | Total |
| Core | | Non-core | | Total | | Core | | Non-core | | Total | | % Change |
Interest credited — fixed | $ | 101 | | | $ | — | | | $ | 101 | | | $ | 101 | | | $ | — | | | $ | 101 | | | — | % |
Accretion of guaranteed minimum FIA benefits | — | | | 107 | | | 107 | | | — | | | 104 | | | 104 | | | 3 | % |
Interest credited — fixed component of variable annuities | 1 | | | — | | | 1 | | | 1 | | | — | | | 1 | | | — | % |
Cost of equity options | 148 | | | (148) | | | — | | | 149 | | | (149) | | | — | | | — | % |
Other annuity benefits: | | | | | | | | | | | | | |
Amortization of sales inducements | 2 | | | — | | | 2 | | | 3 | | | — | | | 3 | | | (33 | %) |
Change in guaranteed withdrawal benefit reserve: | | | | | | | | | | | | | |
Impact of change in the stock market and interest rates | — | | | (9) | | | (9) | | | — | | | — | | | — | | | — | % |
Accretion of benefits and other | 26 | | | — | | | 26 | | | 21 | | | — | | | 21 | | | 24 | % |
Change in expected death and annuitization reserves and other | 4 | | | — | | | 4 | | | 5 | | | — | | | 5 | | | (20 | %) |
Change in other benefit reserves — impact of changes in interest rates and the stock market | — | | | 18 | | | 18 | | | — | | | 12 | | | 12 | | | 50 | % |
Unlocking | — | | | (77) | | | (77) | | | — | | | (74) | | | (74) | | | 4 | % |
Derivatives related to fixed-indexed annuities: | | | | | | | | | | | | | |
Embedded derivative mark-to-market | — | | | 245 | | | 245 | | | — | | | 111 | | | 111 | | | 121 | % |
Equity option mark-to-market | — | | | (205) | | | (205) | | | — | | | (30) | | | (30) | | | 583 | % |
Impact of derivatives related to FIAs | — | | | 40 | | | 40 | | | — | | | 81 | | | 81 | | | (51 | %) |
| | | | | | | | | | | | | |
Total annuity benefits | $ | 282 | | | $ | (69) | | | $ | 213 | | | $ | 280 | | | $ | (26) | | | $ | 254 | | | (16 | %) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | |
| | 2019 | | 2018 | | Total |
| | Core | | Non-core | | Total | | Core | | Non-core | | Total | | % Change |
Interest credited — fixed | | $ | 101 |
| | $ | — |
| | $ | 101 |
| | $ | 90 |
| | $ | — |
| | $ | 90 |
| | 12 | % |
Accretion of guaranteed minimum FIA benefits | | — |
| | 104 |
| | 104 |
| | 89 |
| | — |
| | 89 |
| | 17 | % |
Interest credited — fixed component of variable annuities | | 1 |
| | — |
| | 1 |
| | 1 |
| | — |
| | 1 |
| | — | % |
Cost of equity options | | 149 |
| | (149 | ) | | — |
| | — |
| | — |
| | — |
| | — | % |
Other annuity benefits: | | | | | |
|
| | | | | |
|
| |
|
|
Amortization of sales inducements | | 3 |
| | — |
| | 3 |
| | 4 |
| | — |
| | 4 |
| | (25 | %) |
Change in guaranteed withdrawal benefit reserve: | | | | | | | | | | | | | | |
Impact of the stock market and interest rates | | — |
| | — |
| | — |
| | (4 | ) | | — |
| | (4 | ) | | (100 | %) |
Accretion of benefits and other | | 21 |
| | — |
| | 21 |
| | 22 |
| | — |
| | 22 |
| | (5 | %) |
Change in expected death and annuitization reserves and other | | 1 |
| | — |
| | 1 |
| | (1 | ) | | — |
| | (1 | ) | | (200 | %) |
Change in other benefit reserves — impact of changes in interest rates and the stock market | | — |
| | 12 |
| | 12 |
| | 17 |
| | — |
| | 17 |
| | (29 | %) |
Unlocking | | — |
| | (74 | ) | | (74 | ) | | — |
| | — |
| | — |
| | — | % |
Derivatives related to fixed-indexed annuities: | | | | | | | | | | | | | | |
Embedded derivative mark-to-market | | — |
| | 111 |
| | 111 |
| | 223 |
| | — |
| | 223 |
| | (50 | %) |
Equity option mark-to-market | | — |
| | (30 | ) | | (30 | ) | | (219 | ) | | — |
| | (219 | ) | | (86 | %) |
Impact of derivatives related to FIAs | | — |
| | 81 |
| | 81 |
| | 4 |
| | — |
| | 4 |
| | 1,925 | % |
| | | | | | | | | | | | | | |
Total annuity benefits | | $ | 276 |
| | $ | (26 | ) | | $ | 250 |
| | $ | 222 |
| | $ | — |
| | $ | 222 |
| | 13 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Because fluctuations in interest rates and the stock market, among other factors, can cause volatility in annuity benefits expense related to FIAs that can be inconsistent with the long-term economics of the FIA business, management believes that including the actual cost of the equity options purchased in the FIA business and excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs provides investors with a better view of the true cost of funds in the business and a more comparable measure compared to the cost of funds reported by its peers. The cost of the equity options included in AFG’s cost of funds is the net purchase price of the option contracts amortized on a straight-line basis over the life of the contracts, which is generally one year. The following table reconciles AFG’s non-GAAP cost of funds measure to total annuity benefits expense (in millions):
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
Interest credited — fixed | $ | 101 | | | $ | 101 | |
Include cost of equity options | 148 | | | 149 | |
Cost of funds | 249 | | | 250 | |
| | | |
Interest credited — fixed component of variable annuities | 1 | | | 1 | |
Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs | 32 | | | 29 | |
| 282 | | | 280 | |
Unlocking, changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates over or under option costs: | | | |
Unlocking | (77) | | | (74) | |
Impact of derivatives related to FIAs | 40 | | | 81 | |
Accretion of guaranteed minimum FIA benefits | 107 | | | 104 | |
Other annuity benefits — impact of the stock market and interest rates on FIAs | 9 | | | 12 | |
Less cost of equity options (included in cost of funds) | (148) | | | (149) | |
Total annuity benefits expense | $ | 213 | | | $ | 254 | |
|
| | | | | | | |
| Three months ended September 30, |
| 2019 | | 2018 |
Interest credited — fixed | $ | 101 |
| | $ | 90 |
|
Include cost of equity options | 149 |
| | 132 |
|
Cost of funds | 250 |
| | 222 |
|
| | | |
Interest credited — fixed component of variable annuities | 1 |
| | 1 |
|
Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs | 25 |
| | 25 |
|
| 276 |
| | 248 |
|
Unlocking, changes in fair value of derivatives related to FIAs, and other impacts of the stock market and interest rates over or under option costs: | | | |
Unlocking | (74 | ) | | — |
|
Impact of derivatives related to FIAs | 81 |
| | 4 |
|
Accretion of guaranteed minimum FIA benefits | 104 |
| | 89 |
|
Other annuity benefits — impact of the stock market and interest rates on FIAs | 12 |
| | 13 |
|
Less cost of equity options (included in cost of funds) | (149 | ) | | (132 | ) |
Total annuity benefits expense | $ | 250 |
| | $ | 222 |
|
See ““Annuity UnlockingUnlocking”” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefitbenefits expense in the third quarter of 2020 and the third quarter of 2019.
Net Spread on Fixed Annuities (excludes variable annuity earnings)
The profitability of a fixed annuity business is largely dependent on the ability of a company to earn income on the assets supporting the business in excess of the amounts credited to policyholder accounts plus expenses incurred (earning a “spread”). Performance measures such as net interest spread and net spread earned are often presented by annuity businesses to help users of their financial statements better understand the company’s performance.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The table below (dollars in millions) details the components of these spreads for AFG’s fixed annuity operations (including fixed-indexed and variable-indexed annuities):
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Average fixed annuity investments (at amortized cost) | $ | 40,859 | | | $ | 38,650 | | | 6 | % |
Average fixed annuity benefits accumulated | 41,158 | | | 38,946 | | | 6 | % |
| | | | | |
As % of fixed annuity benefits accumulated (except as noted): | | | | | |
Net investment income (as % of fixed annuity investments) | 4.52 | % | | 4.62 | % | | |
Cost of funds | (2.42 | %) | | (2.57 | %) | | |
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees (*) | (0.14 | %) | | (0.12 | %) | | |
Net interest spread | 1.96 | % | | 1.93 | % | | |
| | | | | |
Policy charges and other miscellaneous income (*) | 0.14 | % | | 0.12 | % | | |
Acquisition expenses (*) | (0.61 | %) | | (0.65 | %) | | |
Other expenses | (0.30 | %) | | (0.34 | %) | | |
Net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs | 1.19 | % | | 1.06 | % | | |
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs | 0.04 | % | | (0.27 | %) | | |
Unlocking | (0.45 | %) | | (0.01 | %) | | |
Net spread earned on fixed annuities | 0.78 | % | | 0.78 | % | | |
|
| | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Average fixed annuity investments (at amortized cost) | $ | 38,650 |
| | $ | 34,955 |
| | 11 | % |
Average fixed annuity benefits accumulated | 38,946 |
| | 35,226 |
| | 11 | % |
| | | | | |
As % of fixed annuity benefits accumulated (except as noted): |
|
| |
|
| | |
Net investment income (as % of fixed annuity investments) | 4.62 | % | | 4.70 | % | | |
Cost of funds | (2.57 | %) | | (2.52 | %) | | |
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees (*) | (0.08 | %) | | (0.10 | %) | | |
Net interest spread | 1.97 | % | | 2.08 | % | | |
| | | | | |
Policy charges and other miscellaneous income (*) | 0.08 | % | | 0.09 | % | | |
Acquisition expenses (*) | (0.65 | %) | | (0.65 | %) | | |
Other expenses | (0.34 | %) | | (0.36 | %) | | |
Net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on FIAs | 1.06 | % | | 1.16 | % | | |
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs | (0.27 | %) | | 0.19 | % | | |
Unlocking | (0.01 | %) | | — | % | | |
Net spread earned on fixed annuities | 0.78 | % | | 1.35 | % | | |
(*)Excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on annuity benefits and the related impact on the amortization of deferred policy acquisition costs.
| |
(*) | Excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on annuity benefits and the related impact on the amortization of deferred policy acquisition costs. |
Annuity Net Investment Income
Net investment income for the third quarter of 20192020 was $448$464 million compared to $413$448 million for the third quarter of 2018,2019, an increase of $35$16 million (8%(4%). This increase reflects the, reflecting higher earnings from partnerships and similar investments and growth in AFG’s annuity business, partially offset by the impact of lower investment yields. The overall yield earned on investments in AFG’s fixed annuity operations, calculated as net investment income divided by average investment balances (at amortized cost), decreased by 0.080.10 percentage points to 4.62%4.52% from 4.70%4.62% in the third quarter of 20192020 compared to the third quarter of 2018.2019. The decrease in the net investment yield between periods reflects the lower yields on investments accounted for under the equity method, equity securities carried at fair value through net investment incomeshort-term interest rates and AFG-managed CLOs, as well as the impact of the reinvestment of proceeds from maturity and redemptionrun-off of higher yielding investments, atpartially offset by the lower yields availablepositive impact of higher earnings from partnerships and similar investments and AFG-managed CLOs and higher investment income from the early redemption of certain fixed maturities in the financial markets. For the period from July 1, 2018, through September 30, 2019, $6.1 billion inthird quarter of 2020. AFG’s annuity segment recorded $46 million in earnings from partnerships and similar investments with an average yieldand AFG-managed CLOs in the third quarter of approximately 5.0% were redeemed or sold with2020 compared to $27 million in the proceeds reinvested at an approximately 0.6% lower yield.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
third quarter of 2019, an increase of $19 million (70%). The annualized yield earned on these partnerships and similar investments and AFG-managed CLOs was 13.7% in the third quarter of 2020 compared to 9.5% in the prior year period.
Annuity Cost of Funds
Cost of funds for the third quarter of 20192020 was $250$249 million compared to $222$250 million for the third quarter of 2018, an increase2019, a decrease of $28 million (13%).$1 million. This increasedecrease reflects the impact of offering lower renewal crediting (index participation) rates on option costs, partially offset by growth in the annuity business and higher renewal option costs.business. The average cost of policyholder funds, calculated as cost of funds divided by average fixed annuity benefits accumulated, increased0.05decreased 0.15 percentage points to 2.42% in the third quarter of 2020 from 2.57% in the third quarter of 2019 from 2.52% inreflecting the third quarterimpact of 2018 reflecting higher renewallower option costs.costs as a percentage of fixed annuity benefits accumulated.
The following table provides details of AFG’s interest credited and other cost of funds (in millions):
|
| | | | | | | |
| Three months ended September 30, |
| 2019 | | 2018 |
Cost of equity options (FIAs) | $ | 149 |
| | $ | 132 |
|
Interest credited: | | | |
Traditional fixed annuities | 62 |
| | 59 |
|
Fixed component of fixed-indexed annuities | 24 |
| | 20 |
|
Immediate annuities | 6 |
| | 6 |
|
Pension risk transfer products | 2 |
| | — |
|
Federal Home Loan Bank advances | 7 |
| | 5 |
|
Total cost of funds | $ | 250 |
| | $ | 222 |
|
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
Cost of equity options (FIAs) | $ | 148 | | | $ | 149 | |
Interest credited: | | | |
Traditional fixed annuities | 64 | | | 62 | |
Fixed component of fixed-indexed annuities | 26 | | | 24 | |
Immediate annuities | 5 | | | 6 | |
Pension risk transfer products | 5 | | | 2 | |
Federal Home Loan Bank advances | 1 | | | 7 | |
Total cost of funds | $ | 249 | | | $ | 250 | |
Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees
Other annuity benefits, net of guaranteed withdrawal benefit fees excluding the impact of unlocking and the stock market and interest rates, for the third quarter of 20192020 were $8$14 million compared to $9$12 million for the third quarter of 2018, a decrease2019, an increase of $1$2 million (11%(17%). As a percentage of average fixed annuity benefits accumulated, these net expenses decreased 0.02 percentage pointsincreased 0.02% to 0.08%0.14% from 0.10%0.12% in the third quarter of 20192020 compared to the third quarter of 2018.2019. In addition to interest credited to policyholders’ accounts and the change in fair value of derivatives related to fixed-indexed annuities, annuity benefits expense also includes the following expenses (in millions, net of guaranteed withdrawal benefit fees):
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
Other annuity benefits, excluding the impact of the stock market and interest rates on FIAs: | | | |
Amortization of sales inducements | $ | 2 | | | $ | 3 | |
Change in guaranteed withdrawal benefit reserve | 26 | | | 21 | |
Change in other benefit reserves | 4 | | | 5 | |
Other annuity benefits | 32 | | | 29 | |
Offset guaranteed withdrawal benefit fees | (18) | | | (17) | |
Other annuity benefits excluding the impact of the stock market and interest rates, net | 14 | | | 12 | |
Other annuity benefits — impact of the stock market and interest rates | 9 | | | 12 | |
Other annuity benefits, net | $ | 23 | | | $ | 24 | |
|
| | | | | | | |
| Three months ended September 30, |
| 2019 | | 2018 |
Other annuity benefits, excluding the impact of the stock market and interest rates on FIAs: | | | |
Amortization of sales inducements | $ | 3 |
| | $ | 4 |
|
Change in guaranteed withdrawal benefit reserve | 21 |
| | 22 |
|
Change in other benefit reserves | 1 |
| | (1 | ) |
Other annuity benefits | 25 |
| | 25 |
|
Offset guaranteed withdrawal benefit fees | (17 | ) | | (16 | ) |
Other annuity benefits excluding the impact of the stock market and interest rates, net | 8 |
| | 9 |
|
Other annuity benefits — impact of the stock market and interest rates | 12 |
| | 13 |
|
Other annuity benefits, net | $ | 20 |
| | $ | 22 |
|
As discussed under “Annuity Benefits Accumulated”Accumulated” in Note A — “Accounting Policies��“Accounting Policies” to the financial statements, guaranteed withdrawal benefit reserves are accrued for and modified using assumptions similar to those used in establishing and amortizing deferred policy acquisition costs. In addition, the guaranteed withdrawal benefit reserve related to FIAs can be inversely impacted by the calculated FIA embedded derivative reserve as the value to policyholders of the guaranteed withdrawal benefits decreases when the benefit of stock market participation increases. As shown in the table above, changes in the stock market and interest rates increased AFG’s guaranteed withdrawal benefit reserve by $9 million in the third quarter of 2020 compared to an increase of $12 million in the third quarter of 2019 compared to $132019. This $3 million (25%) decrease was the primary driver of the $1 million overall change in other annuity benefits, net of guaranteed withdrawal fees in the third quarter of 2018.2020 compared to the third quarter of 2019.
See “Annuity UnlockingUnlocking”” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefits expense in the third quarter of 2020 and 2019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Net Interest Spread
AFG’s net interest spread decreased 0.11increased 0.03 percentage points to 1.97%1.96% from 2.08%1.93% in the third quarter of 20192020 compared to the same period in 20182019 due primarily to the impact of offering lower renewal crediting rates on option costs, partially offset by the impact of lower interest rates on investment yields and higher renewal option costs.income. Features included in current annuity product offerings allow AFG to achieve its desired profitability at a lower net interest spread than historical product offerings. As a result, AFG expects its net interest spread to narrow in the future.
Annuity Policy Charges and Other Miscellaneous Income
Excluding the $5 million unlocking charge in the third quarter of 2020 and the $1 million favorable impact of unlocking in the third quarter of 2019, annuity policy charges and other miscellaneous income, which consist primarily of surrender charges, amortization of deferred upfront policy charges (unearned revenue) and income from sales of real estateequity index call option proceeds received at maturity that are not passed to policyholders through index credits due to surrenders, were $10$17 million for the third quarter of 2019 compared to $112020 and $14 million for the third quarter of 2018, a decrease2019, an increase of $1$3 million (9%(21%). Excluding the impact of unlocking related to unearned revenue, annuity policy charges and other miscellaneous income as a percentage of average fixed annuity benefits accumulated decreased 0.01increased 0.02 percentage points to 0.08%0.14% from 0.09% in0.12% the third quarter of 20192020 compared to the third quarter of 2018.2019.
See “Annuity UnlockingUnlocking”” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity policy charges and other miscellaneous income in the third quarter of 2020 and 2019.
Annuity Acquisition Expenses
In addition to the impact of unlocking, the following table illustrates the acceleration/deceleration of the amortization of deferred policy acquisition costs (“DPAC”) resulting from changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under option costs (in millions):
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
Annuity acquisition expenses before the impact of unlocking, changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | $ | 64 | | | $ | 64 | |
Unlocking | 118 | | | 76 | |
Impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates | (11) | | | (22) | |
Annuity acquisition expenses | $ | 171 | | | $ | 118 | |
|
| | | | | | | |
| Three months ended September 30, |
| 2019 | | 2018 |
Annuity acquisition expenses before the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | $ | 64 |
| | $ | 60 |
|
Unlocking | 76 |
| | — |
|
Impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates | (22 | ) | | 9 |
|
Annuity acquisition expenses | $ | 118 |
| | $ | 69 |
|
Annuity acquisitions expenses before unlocking and the acceleration/deceleration of the amortization resulting from changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under option costs were $64 million for both the third quarter of 2019 compared to $60 million for2020 and the third quarter of 2018, an increase of $4 million (7%), reflecting growth in the annuity business.2019.
See ““Annuity UnlockingUnlocking”” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity and supplemental insurance acquisition expenses in the third quarter of 2020 and 2019. Unanticipated spread compression, decreases in the stock market, adverse mortality experience, and higher than expected lapse rates could lead to future write-offs of DPAC or the present value of future profits on business in force of companies acquired (“PVFP”).
The negative impact of lower than anticipated interest rates duringin the third quarter of 2020 and 2019 on the fair value of derivatives and other liabilities related to FIAs resulted in a partially offsetting deceleration of the amortization of DPAC. In contrast, the favorablethird quarter of 2020, this deceleration of the amortization of DPAC was partially offset by the impact of strong stock market performance during the third quarter of 2018 on the fair value of derivatives and other liabilities related to FIAs resulted in a partially offsetting acceleration of the amortization of DPAC.performance.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The table below illustrates the impact of unlocking and the estimated impact of changes in the fair value of derivatives related to fixed-indexed annuities and other impacts of changes in the stock market and interest rates on FIAs on annuity acquisition expenses as a percentage of average fixed annuity benefits accumulated:
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
Before unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | 0.61 | % | | 0.65 | % |
Unlocking | 1.15 | % | | 0.78 | % |
Impact of changes in fair value of derivatives and other impacts of the stock market and interest rates | (0.11 | %) | | (0.23 | %) |
Annuity acquisition expenses as a % of fixed annuity benefits accumulated | 1.65 | % | | 1.20 | % |
|
| | | | | |
| Three months ended September 30, |
| 2019 | | 2018 |
Before unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | 0.65 | % | | 0.65 | % |
Unlocking | 0.78 | % | | — | % |
Impact of changes in fair value of derivatives and other impacts of the stock market and interest rates | (0.23 | %) | | 0.11 | % |
Annuity acquisition expenses as a % of fixed annuity benefits accumulated | 1.20 | % | | 0.76 | % |
Annuity Other Expenses
Annuity other expenses were $32 million for the third quarter of 2020 compared to $35 million for the third quarter of 2019, compared to $32 million for the third quarter of 2018, an increasea decrease of $3 million (9%) reflecting growth in the annuity business.. Annuity other expenses represent primarily general and administrative expenses, as well as selling and issuance expenses that are not deferred. As a percentage of average fixed annuity benefits accumulated, these expenses decreased 0.020.04 percentage points to 0.34%0.30% for the third quarter of 20192020 from 0.36%0.34% in the third quarter of 2018.2019 due primarily to growth in the annuity business.
Change in Fair Value of Derivatives Related to Fixed-Indexed (Including Variable-Indexed) Annuities and Other Impacts of Changes in the Stock Market and Interest Rates on FIAs
AFG’s fixed-indexed (including variable-indexed) annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG’s strategy is designed so that the net change in the fair value of the call option assets and put option liabilities will generally offset the economic change in the net liability from the index participation. Both the index-based component of the annuities (an embedded derivative) and the related call and put options are considered derivatives that must be adjusted for changes in fair value through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. For a list of other factors impacting the fair value of the embedded derivative component of AFG’s annuity benefits accumulated, see Note D — “Fair“Fair Value Measurements”Measurements” to the financial statements. Fluctuations in certain of these factors, such as changes in interest rates and the performance of the stock market, are not economic in nature for the current reporting period, but rather impact the timing of reported results.
As discussed above under “Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit FeesFees” ”and “Annuity Acquisition Expenses,,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes in the stock market and interest rates. These impacts may be temporary in nature and not necessarily indicative of the long-term performance of the FIA business. The table below highlights the impact of changes in the fair value of derivatives related to FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2019 unlocking charge)unlocking) over or under the cost of the equity index options (discussed above) on earnings before income taxes for the annuity segment (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Change in the fair value of derivatives related to FIAs | $ | (40) | | | $ | (81) | | | (51 | %) |
Accretion of guaranteed minimum FIA benefits | (107) | | | (104) | | | 3 | % |
Other annuity benefits | (9) | | | (12) | | | (25 | %) |
Less cost of equity options | 148 | | | 149 | | | (1 | %) |
Related impact on the amortization of DPAC | 11 | | | 22 | | | (50 | %) |
Impact on annuity segment earnings before income taxes | $ | 3 | | | $ | (26) | | | (112 | %) |
|
| | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Change in the fair value of derivatives related to FIAs | $ | (81 | ) | | $ | (4 | ) | | 1,925 | % |
Accretion of guaranteed minimum FIA benefits | (104 | ) | | (89 | ) | | 17 | % |
Other annuity benefits | (12 | ) | | (13 | ) | | (8 | %) |
Less cost of equity options | 149 |
| | 132 |
| | 13 | % |
Related impact on the amortization of DPAC | 22 |
| | (9 | ) | | (344 | %) |
Impact on annuity segment earnings before income taxes | $ | (26 | ) | | $ | 17 |
| | (253 | %) |
During the third quarter of 2019,2020, the positive impact of strong stock market performance, partially offset by the impact of lower than anticipated interest rates increased earnings before income taxes for the annuity segment by $3 million compared to the $26 million negative impact of significantly lower than anticipated interest rates reduced the annuity segments’ earnings before income taxes by $26 million compared to the $17 million favorable impact of the stock market on annuity earnings before income taxes for the third quarter of 2018,2019, a change of $43$29 million (253%(112%). In the 2018 quarter, the impact of lower than anticipated interest rates on the fair value of derivatives related to FIAs was more than offset by the
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
positive impact of strong stock market performance. As a percentage of average fixed annuity benefits accumulated, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
options purchased to mitigate the risk in the indexed-based component of those FIAs was a net expense reduction of 0.04% in the third quarter of 2020 compared to a net expense of 0.27% in the third quarter of 2019 compared to a net expense reduction of 0.19% in the third quarter of 2018.2019.
The following table provides analysis of the primary factors impacting the change in the fair value of derivatives related to FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2019 unlocking charge)unlocking) on the accounting for FIAs over or under the cost of the equity index options discussed above. Each factor is presented net of the estimated related impact on amortization of DPAC (dollars in millions).
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Changes in the stock market, including volatility | $ | 19 | | | $ | 4 | | | 375 | % |
Changes in interest rates higher (lower) than expected | (17) | | | (30) | | | (43 | %) |
Other | 1 | | | — | | | — | % |
Impact on annuity segment earnings before income taxes | $ | 3 | | | $ | (26) | | | (112 | %) |
|
| | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Changes in the stock market, including volatility | $ | 4 |
| | $ | 22 |
| | (82 | %) |
Changes in interest rates higher (lower) than expected | (30 | ) | | (2 | ) | | 1,400 | % |
Other | — |
| | (3 | ) | | (100 | %) |
Impact on annuity segment earnings before income taxes | $ | (26 | ) | | $ | 17 |
| | (253 | %) |
See “Annuity UnlockingUnlocking”” below for a discussion of the impact that the unlocking of actuarial assumptions had on the change in the fair value of the embedded derivative and other annuity liabilities in the third quarter of 2020 and the third quarter of 2019.
Annuity Net Spread Earned on Fixed Annuities
AFG’s net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates over or under option costs decreased 0.10increased 0.13 percentage points to 1.19% in the third quarter of 2020 from 1.06% in the third quarter of 2019 from 1.16% in the third quarter of 2018 due primarily to the 0.11reflecting a 0.03 percentage points decreaseincrease in AFG’s net interest spread discussed above.above and growth in the annuity business. AFG’s overall net spread earned on fixed annuities decreased 0.57 percentage points towas 0.78% in both the third quarter of 2020 and the third quarter of 2019 reflecting the increase in AFG’s net interest spread in the third quarter of 2019 from 1.35% in2020 compared to the third quarter of 2018 due to2019 and the decreaseimpact of growth in AFG’s net interest spread,the annuity business, higher other income, lower other expenses and the impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates on the accounting for FIAs discussed above andoffset by the impact of unlocking discussed below under “Annuity Unlocking.”
Annuity Benefits Accumulated
Annuity premiums received and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited and other benefits are charged to expense and decreases for surrender and other policy charges are credited to other income.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, excess benefits expected to be paid on future deaths and annuitizations (“EDAR”) and guaranteed withdrawal benefits. Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati. The following table is a progression of AFG’s annuity benefits accumulated liability for the three months ended September 30, 20192020 and 20182019 (in millions):
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
Beginning fixed annuity reserves | $ | 40,942 | | | $ | 38,680 | |
Fixed annuity premiums (receipts) | 868 | | | 1,072 | |
Federal Home Loan Bank advances and repayments | — | | | — | |
Surrenders, benefits and other withdrawals | (844) | | | (808) | |
Interest and other annuity benefit expenses: | | | |
Cost of funds | 249 | | | 250 | |
Embedded derivative mark-to-market | 245 | | | 111 | |
Change in other benefit reserves | (13) | | | (18) | |
Unlocking | (73) | | | (75) | |
Ending fixed annuity reserves | $ | 41,374 | | | $ | 39,212 | |
| | | |
Reconciliation to annuity benefits accumulated per balance sheet: | | | |
Ending fixed annuity reserves (from above) | $ | 41,374 | | | $ | 39,212 | |
Impact of unrealized investment related gains | 394 | | | 269 | |
Fixed component of variable annuities | 164 | | | 170 | |
Annuity benefits accumulated per balance sheet | $ | 41,932 | | | $ | 39,651 | |
|
| | | | | | | |
| Three months ended September 30, |
| 2019 | | 2018 |
Beginning fixed annuity reserves | $ | 38,680 |
| | $ | 34,678 |
|
Fixed annuity premiums (receipts) | 1,072 |
| | 1,372 |
|
Surrenders, benefits and other withdrawals | (808 | ) | | (707 | ) |
Interest and other annuity benefit expenses: | | | |
Cost of funds | 250 |
| | 222 |
|
Embedded derivative mark-to-market | 111 |
| | 223 |
|
Change in other benefit reserves | (18 | ) | | (14 | ) |
Unlocking | (75 | ) | | — |
|
Ending fixed annuity reserves | $ | 39,212 |
| | $ | 35,774 |
|
| | | |
Reconciliation to annuity benefits accumulated per balance sheet: | | | |
Ending fixed annuity reserves (from above) | $ | 39,212 |
| | $ | 35,774 |
|
Impact of unrealized investment related gains | 269 |
| | 8 |
|
Fixed component of variable annuities | 170 |
| | 176 |
|
Annuity benefits accumulated per balance sheet | $ | 39,651 |
| | $ | 35,958 |
|
Annuity benefits accumulated includes a liability of $801 million at September 30, 2020 and $611 million at September 30, 2019 and $428 million at September 30, 2018 for guaranteed withdrawal benefits on annuities with features that allow the policyholder to take fixed periodic lifetime benefit payments that could exceed account value. As discussed above under “Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees”Fees” and “Annuity Acquisition Expenses,,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes in the stock market and interest rates.
Statutory Annuity Premiums
AFG’s annuity operations generated gross statutory premiums of $871 million in the third quarter of 2020 compared to $1.08 billion in the third quarter of 2019, compared to $1.38 billion in the third quarter of 2018, a decrease of $301$206 million (22%(19%). The following table summarizes AFG’s annuity sales (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
2020 | | 2019 | | % Change |
Financial institutions single premium annuities — indexed | $ | 332 | | | $ | 325 | | | 2 | % |
Financial institutions single premium annuities — fixed | 141 | | | 302 | | | (53 | %) |
Retail single premium annuities — indexed | 134 | | | 198 | | | (32 | %) |
Retail single premium annuities — fixed | 17 | | | 30 | | | (43 | %) |
Broker dealer single premium annuities — indexed | 109 | | | 134 | | | (19 | %) |
Broker dealer single premium annuities — fixed | 3 | | | 9 | | | (67 | %) |
Pension risk transfer | 99 | | | 39 | | | 154 | % |
Education market — fixed and indexed annuities | 33 | | | 35 | | | (6 | %) |
Total fixed annuity premiums | 868 | | | 1,072 | | | (19 | %) |
Variable annuities | 3 | | | 5 | | | (40 | %) |
Total gross fixed annuity premiums | 871 | | | 1,077 | | | (19 | %) |
Ceded premiums | (168) | | | — | | | — | % |
Total net annuity premiums | $ | 703 | | | $ | 1,077 | | | (35 | %) |
|
| | | | | | | | | | |
| Three months ended September 30, | | |
2019 | | 2018 | | % Change |
Financial institutions single premium annuities — indexed | $ | 325 |
| | $ | 460 |
| | (29 | %) |
Financial institutions single premium annuities — fixed | 302 |
| | 114 |
| | 165 | % |
Retail single premium annuities — indexed | 198 |
| | 354 |
| | (44 | %) |
Retail single premium annuities — fixed | 30 |
| | 17 |
| | 76 | % |
Broker dealer single premium annuities — indexed | 134 |
| | 322 |
| | (58 | %) |
Broker dealer single premium annuities — fixed | 9 |
| | 3 |
| | 200 | % |
Pension risk transfer | 39 |
| | 56 |
| | (30 | %) |
Education market — fixed and indexed annuities | 35 |
| | 46 |
| | (24 | %) |
Total fixed annuity premiums | 1,072 |
| | 1,372 |
| | (22 | %) |
Variable annuities | 5 |
| | 6 |
| | (17 | %) |
Total annuity premiums | $ | 1,077 |
| | $ | 1,378 |
| | (22 | %) |
Management attributes the 22%19% decrease in total gross fixed annuity premiums in the third quarter of 20192020 compared to the third quarter of 20182019 to the lower market interest rate environment. In response to the continued drop in market interest rates during 2019 and 2020, AFG lowered crediting rates on several products, which has slowed annuity sales compared to 20182019 levels.
In addition, many of the restrictions from the COVID-19 pandemic impact the ability of agents to
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
conduct business in the same manner as usual. As a result, management expects annuity premiums to be negatively impacted during the remainder of 2020.
Annuity Unlocking
AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and conducts detailed reviews (“unlocking”) of its assumptions annually. Beginning with the third quarter of 2019, AFG moved its unlocking from the fourth quarter to the third quarter and expects to continue to conduct the annual review in the third quarter of each year (consistent with many of its peers). If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter.period.
The unlocking of the major actuarial assumptions underlying AFG’s annuity operations in the third quarter of 2019 resulted in a net chargecharges related to its annuity business of $46 million and $1 million in the third quarter of 2020 and 2019, respectively, which impacted AFG’s financial statements as follows (in millions):
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
Policy charges and other miscellaneous income: | | | |
Unearned revenue | $ | (5) | | | $ | 1 | |
Total revenues | (5) | | | 1 | |
Annuity benefits: | | | |
Fixed-indexed annuities embedded derivative | (240) | | | (181) | |
Guaranteed withdrawal benefit reserve | 107 | | | 102 | |
Other reserves | 60 | | | 4 | |
Sales inducements asset | (4) | | | 1 | |
Total annuity benefits | (77) | | | (74) | |
Annuity and supplemental insurance acquisition expenses: | | | |
Deferred policy acquisition costs | 118 | | | 76 | |
Total costs and expenses | 41 | | | 2 | |
Net charge | $ | (46) | | | $ | (1) | |
|
| | | | | | | | |
| | Three months ended September 30, |
| | 2019 | | 2018 (*) |
Policy charges and other miscellaneous income: | | | | |
Unearned revenue | | $ | 1 |
| | $ | — |
|
Total revenues | | 1 |
| | — |
|
Annuity benefits: | | | | |
Fixed-indexed annuity embedded derivative | | (181 | ) | | — |
|
Guaranteed withdrawal benefit reserve | | 102 |
| | — |
|
Other reserves | | 4 |
| | — |
|
Sales inducements asset | | 1 |
| | — |
|
Total annuity benefits | | (74 | ) | | — |
|
Annuity and supplemental insurance acquisition expenses: | | | | |
Deferred policy acquisition costs | | 76 |
| | — |
|
Total costs and expenses | | 2 |
| | — |
|
Net charge | | $ | (1 | ) | | $ | — |
|
| |
(*) | The detailed review of the major actuarial assumptions was conducted in the fourth quarter of 2018. |
The net charge from unlocking annuity assumptions in the third quarter of 2020 is due primarily to the unfavorable impact related to lower expected future investment income resulting from a decrease to the long-term interest rate assumptions and the unfavorable impact related to changes in assumed persistency outside the surrender period on policies without guaranteed withdrawal benefits, partially offset by the favorable impact of lowering projected FIA option costs, including anticipated renewal rate actions. For the 2020 unlocking, reinvestment rate assumptions are based primarily on the expectation that the 7-year U.S. Treasury rate will increase to 2.45% and the 10-year U.S. Treasury rate will increase to 2.75% over time. For the unlocking in the third quarter of 2020, AFG assumed a net reinvestment rate (net of default and expense assumptions) of 3.08% in 2021, grading up ratably to an ultimate net reinvestment rate of 4.58% in 2031 and beyond.
The net charge from unlocking annuity assumptions in 2019 is due primarily to the unfavorable impacts of a decrease in projected net interest spreads on in-force business (due primarily to lower than previously anticipated reinvestment rates and the impact of lower than previously anticipated interest rates on floating rate investments) and higher assumed persistency in certain blocks of business, offset by lowering projected FIA option costs, including anticipated renewal rate actions. Reinvestment rate assumptions are based primarily on 7-year
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and 10-year corporate bond yields. For the unlocking in the third quarterAnalysis of 2019, AFG assumed a net reinvestment rate (netFinancial Condition and Results of default and expense assumptions) of 3.38% for the remainder of 2019, grading up ratably to an ultimate net reinvestment rate of 5.34% in 2029 and beyond.Operations — Continued
Annuity Earnings before Income Taxes Reconciliation
The following table reconciles the net spread earned on AFG’s fixed annuities to overall annuity pretax earnings for the three months ended September 30, 20192020 and 20182019 (in millions):
| | | | | | | | | | | |
| Three months ended September 30, |
| 2020 | | 2019 |
Earnings on fixed annuity benefits accumulated | $ | 79 | | | $ | 76 | |
Earnings impact of investments in excess of fixed annuity benefits accumulated (*) | (3) | | | (3) | |
Variable annuity earnings | 2 | | | — | |
Earnings before income taxes | $ | 78 | | | $ | 73 | |
(*)Net investment income (as a % of investments) of 4.52% and 4.62% for the three months ended September 30, 2020 and 2019, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
|
| | | | | | | |
| Three months ended September 30, |
| 2019 | | 2018 |
Earnings on fixed annuity benefits accumulated | $ | 76 |
| | $ | 119 |
|
Earnings impact of investments in excess of fixed annuity benefits accumulated (*) | (3 | ) | | (3 | ) |
Variable annuity earnings | — |
| | 1 |
|
Earnings before income taxes | $ | 73 |
| | $ | 117 |
|
| |
(*) | Net investment income (as a % of investments) of 4.62% and 4.70% for the three months ended September 30, 2019 and 2018, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company, Other and Unallocated — Results of Operations
AFG’s net GAAP pretax loss outside of its property and casualty insurance and annuity segments (excluding realized gains and losses) totaled $77 million in the third quarter of 2020 compared to $50 million in the third quarter of 2019, compared to $46 million in the third quarter of 2018, an increase of $4$27 million (9%(54%). AFG’s net core pretax loss outside of its property and casualty insurance and annuity segments (excluding realized gains and losses) totaled $52 million in the third quarter of 2020 compared to $39 million in the third quarter of 2019, compared to $37 million in the third quarter of 2018, an increase of $2$13 million (5%(33%).
The following table details AFG’s GAAP and core loss before income taxes from operations outside of its property and casualty insurance and annuity segments for the three months ended September 30, 20192020 and 20182019 (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Revenues: | | | | | |
Life, accident and health net earned premiums | $ | 5 | | | $ | 6 | | | (17 | %) |
Net investment income | 9 | | | 11 | | | (18 | %) |
Other income — P&C fees | 17 | | | 17 | | | — | % |
Reclassify annuity segment option gains | (10) | | | (4) | | | 150 | % |
Other income | 6 | | | 6 | | | — | % |
Total revenues | 27 | | | 36 | | | (25 | %) |
| | | | | |
Costs and Expenses: | | | | | |
Property and casualty insurance — commissions and other underwriting expenses | 6 | | | 6 | | | — | % |
Annuity — annuity benefits | (10) | | | (4) | | | 150 | % |
Life, accident and health benefits (a) | 11 | | | 9 | | | 22 | % |
Life, accident and health acquisition expenses | 1 | | | 2 | | | (50 | %) |
Other expense — expenses associated with P&C fees | 11 | | | 11 | | | — | % |
Other expenses (b) | 36 | | | 34 | | | 6 | % |
Costs and expenses, excluding interest charges on borrowed money | 55 | | | 58 | | | (5 | %) |
Core loss before income taxes, excluding realized gains and losses and interest charges on borrowed money | (28) | | | (22) | | | 27 | % |
Interest charges on borrowed money | 24 | | | 17 | | | 41 | % |
Core loss before income taxes, excluding realized gains and losses | (52) | | | (39) | | | 33 | % |
Pretax non-core special A&E charges | (21) | | | (11) | | | 91 | % |
Pretax non-core long-term care loss recognition charge | (4) | | | — | | | — | % |
GAAP loss before income taxes, excluding realized gains and losses | $ | (77) | | | $ | (50) | | | 54 | % |
(a)Excludes pretax non-core long-term care loss recognition charge of $4 million in the third quarter of 2020.
(b)Excludes pretax non-core special A&E charges of $21 million and $11 million in the third quarter of 2020 and 2019, respectively.
|
| | | | | | | | | | |
| Three months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Revenues: | | | | | |
Life, accident and health net earned premiums | $ | 6 |
| | $ | 6 |
| | — | % |
Net investment income | 11 |
| | 10 |
| | 10 | % |
Other income — P&C fees | 17 |
| | 18 |
| | (6 | %) |
Other income | 6 |
| | 9 |
| | (33 | %) |
Total revenues | 40 |
| | 43 |
| | (7 | %) |
| | | | | |
Costs and Expenses: | | | | | |
Property and casualty insurance — commissions and other underwriting expenses | 6 |
| | 7 |
| | (14 | %) |
Life, accident and health benefits | 9 |
| | 10 |
| | (10 | %) |
Life, accident and health acquisition expenses | 2 |
| | 2 |
| | — | % |
Other expense — expenses associated with P&C fees | 11 |
| | 11 |
| | — | % |
Other expenses (*) | 34 |
| | 35 |
| | (3 | %) |
Costs and expenses, excluding interest charges on borrowed money | 62 |
| | 65 |
| | (5 | %) |
Core loss before income taxes, excluding realized gains and losses and interest charges on borrowed money | (22 | ) | | (22 | ) | | — | % |
Interest charges on borrowed money | 17 |
| | 15 |
| | 13 | % |
Core loss before income taxes, excluding realized gains and losses | (39 | ) | | (37 | ) | | 5 | % |
Pretax non-core special A&E charges | (11 | ) | | (9 | ) | | 22 | % |
GAAP loss before income taxes, excluding realized gains and losses | $ | (50 | ) | | $ | (46 | ) | | 9 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
| |
(*) | Excludes pretax non-core special A&E charges of $11 million and $9 million in the third quarter of 2019 and 2018, respectively. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company and Other — Life, Accident and Health Premiums, Benefits and Acquisition Expenses
AFG’s run-off long-term care and life insurance operations recorded net earned premiums of $5 million and related benefits and acquisition expenses of $12 million in the third quarter of 2020 (excluding the loss recognition charge discussed below) compared to net earned premiums of $6 million and related benefits and acquisition expenses of $11 million in the third quarter of 2019 compared to net earned premiums of $6 million and related benefits and acquisition expenses of $12 million in the third quarter of 2018. The $1 million (10%) decrease in life, accident and health benefits reflects lower claims in the run-off long-term care insurance businesses.2019.
Holding Company and Other — Net Investment Income
AFG recorded net investment income on investments held outside of its property and casualty insurance and annuity operationssegments of $9 million in the third quarter of 2020 compared to $11 million in the third quarter of 2019, compared to $10a decrease of $2 million in the third quarter of 2018, an increase of $1 million (10%(18%). The parent company holds a small portfolio of securities that are carried at fair value through net investment income. These securities increased in value by approximately$2 million in the third quarter of 2020 compared to an increase in value of $3 million in both the third quarter of 2019 and the third quarter of 2018.2019.
Holding Company and Other — P&C Fees and Related Expenses
Summit, a workers’ compensation insurance subsidiary, collects fees from a small group of unaffiliated insurers for providing underwriting, policy administration and claims services. In addition, certain of AFG’s property and casualty insurance businesses collect fees from customers for ancillary services such as workplace safety programs and premium financing. In the third quarter of 2020 and the third quarter of 2019, AFG collected $17 million in fees for these services compared to $18 million in the third quarter of 2018.services. Management views this fee income, net of the $11 million in both the third quarter of 20192020 and the third quarter of 2018,2019, in expenses incurred to generate such fees, as a reduction in the cost of underwriting its property and casualty insurance policies.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Consistent with internal management reporting, these fees and the related expenses are netted and recorded as a reduction of commissions and other underwriting expenses in AFG’s segmented results.
Holding Company and Other — Annuity Segment Option Gains
As discussed under “Annuity Segment — Results of Operations,” AFG purchases and sells equity index options to mitigate the risk in the index-based component of its FIAs. In evaluating the performance of the annuity business, management views the cost of the equity options as a better measurement of the true expenses of the Annuity segment as compared to the GAAP accounting for these options as derivatives because any proceeds at expiration from the options generally are passed to policyholders through index credits. On occasion, policyholders surrender their annuity prior to receiving the index credit, which results in any option exercise proceeds being retained by AFG. For internal management reporting, AFG views these “option gains” as miscellaneous (other) income rather than as a component of annuity benefits expense. Consistent with internal management reporting, these option gains are reclassified from annuity benefits to other income in AFG’s segmented results. In the third quarter of 2020 and 2019, AFG had $10 million and $4 million, respectively, in such option gains.
Holding Company and Other — Other Income
Other income in the table above includes $3 million in the third quarter of 2020 and $4 million in both the third quarter of 2019, and the third quarter of 2018, in management fees paid to AFG by the AFG-managed CLOs (AFG’s consolidated managed investment entities). The management fees are eliminated in consolidation — see the other income line in the Consolidate MIEs column under “Results of Operations — Segmented Statement of Earnings.Earnings.” Excluding amounts eliminated in consolidation, AFG recorded other income outside of its property and casualty insurance and annuity operationssegments of $3 million and $2 million in third quarter of 2020 and the third quarter of 2019, compared to $5 million in the third quarter of 2018.respectively.
Holding Company and Other — Other Expenses
Excluding the non-core special A&E charges discussed below, AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operationssegments recorded other expenses of $36 million in the third quarter of 2020 compared to $34 million in the third quarter of 2019, an increase of $2 million (6%), reflecting higher charitable contributions in the third quarter of 2020 compared to $35 million in the 2019 quarter.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company and Other — Interest Charges on Borrowed Money
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operationssegments recorded interest expense of $17$24 million in the third quarter of 2020 compared to $17 million in the third quarter of 2019, compared to $15 million in the third quarter of 2018, an increase of $2$7 million (13%(41%)., reflecting higher average indebtedness. The following table details the principal amount of AFG’s long-term debt balances as of September 30, 20192020 compared to September 30, 20182019 (dollars in millions): | | | September 30, 2019 | | September 30, 2018 | | September 30, 2020 | | September 30, 2019 |
Direct obligations of AFG: | | | | Direct obligations of AFG: | | | |
4.50% Senior Notes due June 2047 | $ | 590 |
| | $ | 590 |
| 4.50% Senior Notes due June 2047 | $ | 590 | | | $ | 590 | |
3.50% Senior Notes due August 2026 | 425 |
| | 425 |
| 3.50% Senior Notes due August 2026 | 425 | | | 425 | |
5.25% Senior Notes due April 2030 | | 5.25% Senior Notes due April 2030 | 300 | | | — | |
5.125% Subordinated Debentures due December 2059 | | 5.125% Subordinated Debentures due December 2059 | 200 | | | — | |
4.50% Subordinated Debentures due September 2060 | | 4.50% Subordinated Debentures due September 2060 | 200 | | | — | |
6% Subordinated Debentures due November 2055 | | 6% Subordinated Debentures due November 2055 | 150 | | | 150 | |
5.625% Subordinated Debentures due June 2060 | | 5.625% Subordinated Debentures due June 2060 | 150 | | | — | |
5.875% Subordinated Debentures due March 2059 | | 5.875% Subordinated Debentures due March 2059 | 125 | | | 125 | |
6-1/4% Subordinated Debentures due September 2054 | 150 |
| | 150 |
| 6-1/4% Subordinated Debentures due September 2054 | — | | | 150 | |
6% Subordinated Debentures due November 2055 | 150 |
| | 150 |
| |
5.875% Subordinated Debentures due March 2059 | 125 |
| | — |
| |
Other | 3 |
| | 3 |
| Other | 3 | | | 3 | |
Total principal amount of Holding Company Debt | $ | 1,443 |
| | $ | 1,318 |
| Total principal amount of Holding Company Debt | $ | 2,143 | | | $ | 1,443 | |
| | | | | | | |
Weighted Average Interest Rate | 4.7 | % | | 4.6 | % | Weighted Average Interest Rate | 4.7 | % | | 4.7 | % |
The increase in interest expense and the weighted average interest rate for the third quarter of 20192020 as compared to the third quarter of 20182019 reflects the issuance of $125following financial transactions completed by AFG between June 30, 2019 and September 30, 2020:
•Issued $200 million of 5.875%5.125% Subordinated Debentures in March 2019.December 2019
•Redeemed $150 million of 6-1/4% Subordinated Debentures in December 2019
•Issued $300 million of 5.25% Senior Notes in April 2020
•Issued $150 million of 5.625% Subordinated Debentures in May 2020
•Issued $200 million of 4.50% Subordinated Debentures in September 2020
Holding Company and Other — Special A&E Charges
As a result of the 20192020 comprehensive external study and 2018the 2019 in-depth internal reviewsreview of A&E exposures discussed under “Special asbestos and environmental reserve charges” under “ under “Results of Operations — Property and Casualty Insurance Segment — Net prior year reserve development,” AFG’s holding companies and other operations outside of its property and casualty insurance operations recorded pretax special charges of $21 million in the third quarter of 2020 and $11 million in the third quarter of 2019 and $9 million in the third quarter of 2018 to increase liabilities related to the A&E exposures of AFG’s former railroad and manufacturing operations. The charges in both periods were due primarily to relatively small movements across several sites that primarily reflect changes in the scope and costs of investigation.investigation and an increase in estimated ongoing operation and maintenance costs. In the third quarter of 2019, AFG also increased its reserve for asbestos and toxic substance exposures arising out of these operations.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company and Other — Long-Term Care Loss Recognition Charge
The $4 million pretax loss recognition charge in the third quarter of 2020 was due primarily to the unfavorable impact related to lower expected future investment income resulting from a decrease in the long-term interest rate assumptions.
Consolidated Realized Gains (Losses) on Securities
AFG’s consolidated realized gains (losses) on securities, which are not allocated to segments, were net
gains of $45 million in the third quarter of 2020 compared to net losses of $18 million in the third quarter of 2019,
compared to net gains of $34 million in the third quarter of 2018, a change of $52$63 million (153%(350%). Realized gains (losses) on securities consisted of the following (in millions): |
| | | | | | | |
| Three months ended September 30, |
2019 | | 2018 |
Realized gains (losses) before impairments: | | | |
Disposals | $ | 6 |
| | $ | 2 |
|
Change in the fair value of equity securities (*) | (15 | ) | | 33 |
|
Change in the fair value of derivatives | 2 |
| | (2 | ) |
Adjustments to annuity deferred policy acquisition costs and related items | (2 | ) | | 3 |
|
| (9 | ) | | 36 |
|
Impairment charges: | | | |
Securities | (14 | ) | | (2 | ) |
Adjustments to annuity deferred policy acquisition costs and related items | 5 |
| | — |
|
| (9 | ) | | (2 | ) |
Realized gains (losses) on securities | $ | (18 | ) | | $ | 34 |
|
| |
(*) | As discussed in Note A — “Accounting Policies — Investments,” beginning in January 2018, all equity securities other than those accounted for under the equity method are carried at fair value through net earnings. The 2019 quarter includes a $24 million net loss on securities that were still held at September 30, 2019 and the 2018 quarter includes a $25 million net gain on securities that were still held at September 30, 2018.
|
| | | | | | | | | | | |
| Three months ended September 30, |
2020 | | 2019 |
Realized gains (losses) before impairments: | | | |
Disposals | $ | 19 | | | $ | 6 | |
Change in the fair value of equity securities | 30 | | | (15) | |
Change in the fair value of derivatives | (5) | | | 2 | |
Adjustments to annuity deferred policy acquisition costs and related items | (1) | | | (2) | |
| 43 | | | (9) | |
Change in allowance for impairments: | | | |
Securities | 3 | | | (14) | |
Adjustments to annuity deferred policy acquisition costs and related items | (1) | | | 5 | |
| 2 | | | (9) | |
Realized gains (losses) on securities | $ | 45 | | | $ | (18) | |
The $30 million net realized gain from the change in the fair value of equity securities in the third quarter of 2020 includes gains of $16 million on investments in media companies, $11 million on investments in banks and financing companies, and $3 million on real estate investment trusts. These gains were partially offset by losses of $10 million on investments in natural gas companies and $6 million on investments in energy companies. The $15 million net realized loss from the change in the fair value of equity securities in the third quarter of 2019 includes losses of $20 million on investments in energy companies and losses of $13 million on investments in media companies. These losses were partially offset by gains of $10 million on investments in banks and financing companies and $9 million on investments in REITs. real estate investment trusts.
The $33$3 million net realized gain from the changereduction of previously recognized expected credit losses in the fair valuethird quarter of equity securities2020 includes $4 million in income related to corporate bonds and other fixed maturities and $1 million in expense related to structured securities. The $14 million impairment charge in the third quarter of 2018 includes gains of $11 million on investments in technology companies, $10 million from investments in communications companies and $8 million on health care-related investments.
The impairment charges in the third quarter of 2019 include $13 million in charges on third-party collateralized loan obligations.
Consolidated Realized Gains (Losses) on Subsidiaries
On September 28, 2020, AFG announced that it has reached a definitive agreement to sell GAI Holding Bermuda and its subsidiaries, comprising the legal entities that own Neon, to RiverStone Holdings Limited. AFG recorded a $30 million loss in the third quarter of 2020 to establish a liability equal to the excess of the net carrying value of the assets and liabilities to be disposed over the estimated net sale proceeds. See Note B — “Acquisitions and Sale of Businesses” to the financial statements.
Consolidated Income Taxes
AFG’s consolidated provision (credit) for income taxes was a credit of $30 million for the third quarter of 2020 compared to a provision of $34 million for the third quarter of 2019, compared to $41a change of $64 million for the third quarter of 2018, a decrease of $7 million (17%(188%). See Note M ��� “Income Taxes”L — “Income Taxes” to the financial statements for an analysis of items affecting AFG’s effective tax rate.
Consolidated Noncontrolling Interests
AFG’s consolidated net earnings (losses)(loss) attributable to noncontrolling interests was a net loss of $4 million for the third quarter of 2019, compared to $1 million for the third quarter of 2018, an increase of $3 million (300%). Both periods reflectreflecting losses at Neon, AFG’s United Kingdom-based Lloyd’s insurer.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
RESULTS OF OPERATIONS — NINE MONTHS ENDED SEPTEMBER 30, 20192020 AND 2019
2018
Segmented Statement of Earnings
AFG reports its business as three segments: (i) Property and casualty insurance (“P&C”), (ii) Annuity and (iii) Other, which includes run-off long-term care and life, holding company costs and income and expenses related to the managed investment entities (“MIEs”).
AFG’s net earnings (loss) attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following tables for the nine months ended September 30, 20192020 and 20182019 identify such items by segment and reconcile net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Nine months ended September 30, 2019 | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 3,815 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 3,815 |
| | $ | — |
| | $ | 3,815 |
|
Life, accident and health net earned premiums | — |
| | — |
| | — |
| | 17 |
| | 17 |
| | — |
| | 17 |
|
Net investment income | 352 |
| | 1,334 |
| | (11 | ) | | 35 |
| | 1,710 |
| | — |
| | 1,710 |
|
Realized gains on securities | — |
| | — |
| | — |
| | — |
| | — |
| | 222 |
| | 222 |
|
Income (loss) of MIEs: | | | | | | | | | | | | | |
Investment income | — |
| | — |
| | 206 |
| | — |
| | 206 |
| | — |
| | 206 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (16 | ) | | — |
| | (16 | ) | | — |
| | (16 | ) |
Other income | 10 |
| | 81 |
| | (11 | ) | | 72 |
| | 152 |
| | 1 |
| | 153 |
|
Total revenues | 4,177 |
| | 1,415 |
| | 168 |
| | 124 |
| | 5,884 |
| | 223 |
| | 6,107 |
|
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 2,341 |
| | — |
| | — |
| | — |
| | 2,341 |
| | 18 |
| | 2,359 |
|
Commissions and other underwriting expenses | 1,256 |
| | — |
| | — |
| | 19 |
| | 1,275 |
| | — |
| | 1,275 |
|
Annuity benefits | — |
| | 859 |
| | — |
| | — |
| | 859 |
| | 41 |
| | 900 |
|
Life, accident and health benefits | — |
| | — |
| | — |
| | 26 |
| | 26 |
| | — |
| | 26 |
|
Annuity and supplemental insurance acquisition expenses | — |
| | 157 |
| | — |
| | 4 |
| | 161 |
| | 20 |
| | 181 |
|
Interest charges on borrowed money | — |
| | — |
| | — |
| | 50 |
| | 50 |
| | — |
| | 50 |
|
Expenses of MIEs | — |
| | — |
| | 168 |
| | — |
| | 168 |
| | — |
| | 168 |
|
Other expenses | 34 |
| | 105 |
| | — |
| | 149 |
| | 288 |
| | 11 |
| | 299 |
|
Total costs and expenses | 3,631 |
| | 1,121 |
| | 168 |
| | 248 |
| | 5,168 |
| | 90 |
| | 5,258 |
|
Earnings before income taxes | 546 |
| | 294 |
| | — |
| | (124 | ) | | 716 |
| | 133 |
| | 849 |
|
Provision for income taxes | 111 |
| | 59 |
| | — |
| | (27 | ) | | 143 |
| | 28 |
| | 171 |
|
Net earnings, including noncontrolling interests | 435 |
| | 235 |
| | — |
| | (97 | ) | | 573 |
| | 105 |
| | 678 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (8 | ) | | — |
| | — |
| | — |
| | (8 | ) | | — |
| | (8 | ) |
Core Net Operating Earnings | 443 |
| | 235 |
| | — |
| | (97 | ) | | 581 |
| | | | |
Non-core earnings attributable to shareholders (a): | | | | | | | | | | | | | |
Realized gains on securities, net of tax | — |
| | — |
| | — |
| | 176 |
| | 176 |
| | (176 | ) | | — |
|
Annuity non-core losses, net of tax (b) | — |
| | (48 | ) | | — |
| | — |
| | (48 | ) | | 48 |
| | — |
|
Special A&E charges, net of tax | (14 | ) | | — |
| | — |
| | (9 | ) | | (23 | ) | | 23 |
| | — |
|
Net Earnings Attributable to Shareholders | $ | 429 |
| | $ | 187 |
| | $ | — |
| | $ | 70 |
| | $ | 686 |
| | $ | — |
| | $ | 686 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Other | | | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | Neon exited lines (c) | | GAAP Total |
Nine months ended September 30, 2020 | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 3,600 | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,600 | | | $ | — | | | $ | 174 | | | $ | 3,774 | |
Net investment income | 282 | | | 1,270 | | | 21 | | | 16 | | | 1,589 | | | — | | | (5) | | | 1,584 | |
Realized gains (losses) on: | | | | | | | | | | | | | | | |
Securities | — | | | — | | | — | | | — | | | — | | | (302) | | | — | | | (302) | |
Subsidiaries | — | | | — | | | — | | | — | | | — | | | — | | | (30) | | | (30) | |
Income (loss) of MIEs: | | | | | | | | | | | | | | | |
Investment income | — | | | — | | | 154 | | | — | | | 154 | | | — | | | — | | | 154 | |
Gain (loss) on change in fair value of assets/liabilities | — | | | — | | | (47) | | | — | | | (47) | | | — | | | — | | | (47) | |
Other income | 8 | | | 100 | | | (11) | | | 61 | | | 158 | | | (5) | | | — | | | 153 | |
Total revenues | 3,890 | | | 1,370 | | | 117 | | | 77 | | | 5,454 | | | (307) | | | 139 | | | 5,286 | |
| | | | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 2,228 | | | — | | | — | | | — | | | 2,228 | | | 47 | | | 166 | | | 2,441 | |
Commissions and other underwriting expenses | 1,129 | | | — | | | — | | | 16 | | | 1,145 | | | — | | | 90 | | | 1,235 | |
Annuity benefits | — | | | 843 | | | — | | | (23) | | | 820 | | | 85 | | | — | | | 905 | |
Annuity and supplemental insurance acquisition expenses | — | | | 197 | | | — | | | 3 | | | 200 | | | 50 | | | — | | | 250 | |
Interest charges on borrowed money | — | | | — | | | — | | | 64 | | | 64 | | | — | | | — | | | 64 | |
Expenses of MIEs | — | | | — | | | 117 | | | — | | | 117 | | | — | | | — | | | 117 | |
Other expenses | 31 | | | 100 | | | — | | | 149 | | | 280 | | | 25 | | | 5 | | | 310 | |
Total costs and expenses | 3,388 | | | 1,140 | | | 117 | | | 209 | | | 4,854 | | | 207 | | | 261 | | | 5,322 | |
Earnings (loss) before income taxes | 502 | | | 230 | | | — | | | (132) | | | 600 | | | (514) | | | (122) | | | (36) | |
Provision (credit) for income taxes | 106 | | | 44 | | | — | | | (33) | | | 117 | | | (107) | | | (73) | | | (63) | |
Net earnings (loss), including noncontrolling interests | 396 | | | 186 | | | — | | | (99) | | | 483 | | | (407) | | | (49) | | | 27 | |
Less: Net earnings (loss) attributable to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | (13) | | | (13) | |
Core Net Operating Earnings (Loss) | 396 | | | 186 | | | — | | | (99) | | | 483 | | | | | | | |
Non-core earnings (loss) attributable to shareholders (a): | | | | | | | | | | | | | | | |
Realized gains (losses) on securities, net of tax | — | | | — | | | — | | | (239) | | | (239) | | | 239 | | | — | | | — | |
Annuity non-core earnings (losses), net of tax (b) | — | | | (111) | | | — | | | — | | | (111) | | | 111 | | | — | | | — | |
Neon exited lines (c) | (36) | | | — | | | — | | | — | | | (36) | | | — | | | 36 | | | — | |
Special A&E charges, net of tax | (37) | | | — | | | — | | | (17) | | | (54) | | | 54 | | | — | | | — | |
Other, net of tax | — | | | — | | | — | | | (3) | | | (3) | | | 3 | | | — | | | — | |
Net Earnings (Loss) Attributable to Shareholders | $ | 323 | | | $ | 75 | | | $ | — | | | $ | (358) | | | $ | 40 | | | $ | — | | | $ | — | | | $ | 40 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Nine months ended September 30, 2018 | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 3,595 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 3,595 |
| | $ | — |
| | $ | 3,595 |
|
Life, accident and health net earned premiums | — |
| | — |
| | — |
| | 18 |
| | 18 |
| | — |
| | 18 |
|
Net investment income | 323 |
| | 1,219 |
| | (11 | ) | | 21 |
| | 1,552 |
| | — |
| | 1,552 |
|
Realized losses on securities | — |
| | — |
| | — |
| | — |
| | — |
| | (28 | ) | | (28 | ) |
Income (loss) of MIEs: | | | | | | | | | | | | | |
Investment income | — |
| | — |
| | 187 |
| | — |
| | 187 |
| | — |
| | 187 |
|
Gain (loss) on change in fair value of assets/liabilities | — |
| | — |
| | (10 | ) | | — |
| | (10 | ) | | — |
| | (10 | ) |
Other income | 8 |
| | 80 |
| | (12 | ) | | 70 |
| | 146 |
| | — |
| | 146 |
|
Total revenues | 3,926 |
| | 1,299 |
| | 154 |
| | 109 |
| | 5,488 |
| | (28 | ) | | 5,460 |
|
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 2,188 |
| | — |
| | — |
| | — |
| | 2,188 |
| | 18 |
| | 2,206 |
|
Commissions and other underwriting expenses | 1,188 |
| | — |
| | — |
| | 17 |
| | 1,205 |
| | — |
| | 1,205 |
|
Annuity benefits | — |
| | 664 |
| | — |
| | — |
| | 664 |
| | — |
| | 664 |
|
Life, accident and health benefits | — |
| | — |
| | — |
| | 32 |
| | 32 |
| | — |
| | 32 |
|
Annuity and supplemental insurance acquisition expenses | — |
| | 199 |
| | — |
| | 4 |
| | 203 |
| | — |
| | 203 |
|
Interest charges on borrowed money | — |
| | — |
| | — |
| | 46 |
| | 46 |
| | — |
| | 46 |
|
Expenses of MIEs | — |
| | — |
| | 154 |
| | — |
| | 154 |
| | — |
| | 154 |
|
Other expenses | 31 |
| | 95 |
| | — |
| | 137 |
| | 263 |
| | 9 |
| | 272 |
|
Total costs and expenses | 3,407 |
| | 958 |
| | 154 |
| | 236 |
| | 4,755 |
| | 27 |
| | 4,782 |
|
Earnings before income taxes | 519 |
| | 341 |
| | — |
| | (127 | ) | | 733 |
| | (55 | ) | | 678 |
|
Provision for income taxes | 100 |
| | 65 |
| | — |
| | (27 | ) | | 138 |
| | (12 | ) | | 126 |
|
Net earnings, including noncontrolling interests | 419 |
| | 276 |
| | — |
| | (100 | ) | | 595 |
| | (43 | ) | | 552 |
|
Less: Net earnings (losses) attributable to noncontrolling interests | (7 | ) | | — |
| | — |
| | — |
| | (7 | ) | | — |
| | (7 | ) |
Core Net Operating Earnings | 426 |
| | 276 |
| | — |
| | (100 | ) | | 602 |
| | | | |
Non-core earnings attributable to shareholders (a): | | | | | | | | | | | | | |
Realized losses on securities, net of tax | — |
| | — |
| | — |
| | (22 | ) | | (22 | ) | | 22 |
| | — |
|
Special A&E charges, net of tax | (14 | ) | | — |
| | — |
| | (7 | ) | | (21 | ) | | 21 |
| | — |
|
Net Earnings Attributable to Shareholders | $ | 412 |
| | $ | 276 |
| | $ | — |
| | $ | (129 | ) | | $ | 559 |
| | $ | — |
| | $ | 559 |
|
| |
(a) | See the reconciliation of core earnings to GAAP net earnings under “Results of Operations — General” for details on the tax and noncontrolling interest impacts of these reconciling items.
|
| |
(b) | As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses).
|
Property and Casualty Insurance Segment — Results of Operations AFG’s property and casualty insurance operations contributed $528 million in GAAP pretax earnings in the first nine months of 2019 compared to $501 million in the first nine months of 2018, an increase of $27 million (5%). Property and casualty core pretax earnings were $546 million in the first nine months of 2019 compared to $519 million in the first nine months of 2018, an increase of $27 million (5%). The increase in GAAP and core pretax earnings reflects higher net investment income in the first nine months of 2019 compared to the same period in 2018. GAAP pretax earnings also reflects special A&E charges of $18 million in both the first nine months of 2019 and 2018.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Other | | | | | | |
| P&C | | Annuity | | Consol. MIEs | | Holding Co., other and unallocated | | Total | | Non-core reclass | | GAAP Total |
Nine months ended September 30, 2019 | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | |
Property and casualty insurance net earned premiums | $ | 3,815 | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,815 | | | $ | — | | | $ | 3,815 | |
Net investment income | 352 | | | 1,334 | | | (11) | | | 35 | | | 1,710 | | | — | | | 1,710 | |
Realized gains (losses) on securities | — | | | — | | | — | | | — | | | — | | | 222 | | | 222 | |
Income (loss) of MIEs: | | | | | | | | | | | | | |
Investment income | — | | | — | | | 206 | | | — | | | 206 | | | — | | | 206 | |
Gain (loss) on change in fair value of assets/liabilities | — | | | — | | | (16) | | | — | | | (16) | | | — | | | (16) | |
Other income | 10 | | | 89 | | | (11) | | | 81 | | | 169 | | | 1 | | | 170 | |
Total revenues | 4,177 | | | 1,423 | | | 168 | | | 116 | | | 5,884 | | | 223 | | | 6,107 | |
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | | |
Property and casualty insurance: | | | | | | | | | | | | | |
Losses and loss adjustment expenses | 2,341 | | | — | | | — | | | — | | | 2,341 | | | 18 | | | 2,359 | |
Commissions and other underwriting expenses | 1,256 | | | — | | | — | | | 19 | | | 1,275 | | | — | | | 1,275 | |
Annuity benefits | — | | | 867 | | | — | | | (8) | | | 859 | | | 41 | | | 900 | |
Annuity and supplemental insurance acquisition expenses | — | | | 157 | | | — | | | 4 | | | 161 | | | 20 | | | 181 | |
Interest charges on borrowed money | — | | | — | | | — | | | 50 | | | 50 | | | — | | | 50 | |
Expenses of MIEs | — | | | — | | | 168 | | | — | | | 168 | | | — | | | 168 | |
Other expenses | 34 | | | 105 | | | — | | | 175 | | | 314 | | | 11 | | | 325 | |
Total costs and expenses | 3,631 | | | 1,129 | | | 168 | | | 240 | | | 5,168 | | | 90 | | | 5,258 | |
Earnings (loss) before income taxes | 546 | | | 294 | | | — | | | (124) | | | 716 | | | 133 | | | 849 | |
Provision (credit) for income taxes | 111 | | | 59 | | | — | | | (27) | | | 143 | | | 28 | | | 171 | |
Net earnings (loss), including noncontrolling interests | 435 | | | 235 | | | — | | | (97) | | | 573 | | | 105 | | | 678 | |
Less: Net earnings (loss) attributable to noncontrolling interests | (8) | | | — | | | — | | | — | | | (8) | | | — | | | (8) | |
Core Net Operating Earnings (Loss) | 443 | | | 235 | | | — | | | (97) | | | 581 | | | | | |
Non-core earnings (loss) attributable to shareholders (a): | | | | | | | | | | | | | |
Realized gains (losses) on securities, net of tax | — | | | — | | | — | | | 176 | | | 176 | | | (176) | | | — | |
Annuity non-core earnings (losses), net of tax (b) | — | | | (48) | | | — | | | — | | | (48) | | | 48 | | | — | |
Special A&E charges, net of tax | (14) | | | — | | | — | | | (9) | | | (23) | | | 23 | | | — | |
| | | | | | | | | | | | | |
Net Earnings (Loss) Attributable to Shareholders | $ | 429 | | | $ | 187 | | | $ | — | | | $ | 70 | | | $ | 686 | | | $ | — | | | $ | 686 | |
(a)See the reconciliation of core earnings to GAAP net earnings under “Results of Operations — General” for details on the tax and noncontrolling interest impacts of these reconciling items.
(b)As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses).
(c)As discussed under “Results of Operations — General,” beginning with the first quarter of 2020, the Neon run-off operations are considered property and casualty insurance non-core earnings (losses).
Property and Casualty Insurance Segment — Results of Operations
AFG’s property and casualty insurance operations contributed $333 million in GAAP pretax earnings in the first nine months of 2020 compared to $528 million in the first nine months of 2019, a decrease of $195 million (37%). Property and casualty core pretax earnings were $502 million in the first nine months of 2020 compared to $546 million in the first nine months of 2019, a decrease of $44 million (8%). The decrease in GAAP and core pretax earnings reflects lower net investment income in the first nine months of 2020 compared to the same period in 2019 due primarily to the impact of financial market disruption on earnings (losses) from partnerships and similar investments and AFG-managed CLOs. The decrease in GAAP pretax earnings also reflects pretax non-core special A&E charges of $47 million in the first nine months of 2020 compared $18 million in the first nine months of 2019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The following table details AFG’s GAAP and core earnings before income taxes from its property and casualty insurance operations for the nine months ended September 30, 20192020 and 20182019 (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Gross written premiums | $ | 5,288 | | | $ | 5,550 | | | (5 | %) |
Reinsurance premiums ceded | (1,512) | | | (1,521) | | | (1 | %) |
Net written premiums | 3,776 | | | 4,029 | | | (6 | %) |
Change in unearned premiums | (176) | | | (214) | | | (18 | %) |
Net earned premiums | 3,600 | | | 3,815 | | | (6 | %) |
Loss and loss adjustment expenses (a) | 2,228 | | | 2,341 | | | (5 | %) |
Commissions and other underwriting expenses | 1,129 | | | 1,256 | | | (10 | %) |
Core underwriting gain | 243 | | | 218 | | | 11 | % |
| | | | | |
Net investment income | 282 | | | 352 | | | (20 | %) |
Other income and expenses, net | (23) | | | (24) | | | (4 | %) |
Core earnings before income taxes | 502 | | | 546 | | | (8 | %) |
Pretax non-core special A&E charges | (47) | | | (18) | | | 161 | % |
Pretax non-core Neon exited lines (b) | (122) | | | — | | | — | % |
GAAP earnings before income taxes and noncontrolling interests | $ | 333 | | | $ | 528 | | | (37 | %) |
(a) Excludes pretax non-core special A&E charges of $47 million and $18 million in the third quarter of 2020 and 2019, respectively. (b) In December 2019, AFG initiated actions to exit the Lloyd’s of London insurance market, which included placing its Lloyd’s subsidiaries including its Lloyd’s Managing Agency, Neon Underwriting Ltd. (“Neon”), into run-off. As discussed under “Results of Operations — General,” following the December 2019 decision to exit the Lloyd’s of London insurance market, the results from the Neon exited lines are being treated as non-core earnings (losses) prospectively beginning in 2020. Each line item in the table above has been adjusted to remove the impact from the Neon run-off operations in 2020. The following table details the impact of the Neon exited lines to each component of earnings (loss) before income taxes in the property and casualty insurance operations for the nine months ended September 30, 2020 (in millions): |
| | | | | |
| Nine months ended September 30, 2020 |
| Excluding Neon exited lines | | Neon exited lines | | Total |
Gross written premiums | $ | 5,288 | | | $ | 78 | | | $ | 5,366 | |
Reinsurance premiums ceded | (1,512) | | | (70) | | | (1,582) | |
Net written premiums | 3,776 | | | 8 | | | 3,784 | |
Change in unearned premiums | (176) | | | 166 | | | (10) | |
Net earned premiums | 3,600 | | | 174 | | | 3,774 | |
Loss and loss adjustment expenses | 2,228 | | | 166 | | | 2,394 | |
Commissions and other underwriting expenses | 1,129 | | | 90 | | | 1,219 | |
Underwriting gain (loss) | 243 | | | (82) | | | 161 | |
| | | | | |
Net investment income | 282 | | | (5) | | | 277 | |
Loss on sale of subsidiaries | — | | | (30) | | | (30) | |
Other income and expenses, net | (23) | | | (5) | | | (28) | |
Earnings (loss) before income taxes and noncontrolling interests | 502 | | | (122) | | | 380 | |
Pretax non-core special A&E charges | (47) | | | — | | | (47) | |
GAAP earnings (loss) before income taxes and noncontrolling interests | $ | 455 | | | $ | (122) | | | $ | 333 | |
| | | | | |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
|
| | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Gross written premiums | $ | 5,550 |
| | $ | 5,227 |
| | 6 | % |
Reinsurance premiums ceded | (1,521 | ) | | (1,412 | ) | | 8 | % |
Net written premiums | 4,029 |
| | 3,815 |
| | 6 | % |
Change in unearned premiums | (214 | ) | | (220 | ) | | (3 | %) |
Net earned premiums | 3,815 |
| | 3,595 |
| | 6 | % |
Loss and loss adjustment expenses (*) | 2,341 |
| | 2,188 |
| | 7 | % |
Commissions and other underwriting expenses | 1,256 |
| | 1,188 |
| | 6 | % |
Core underwriting gain | 218 |
| | 219 |
| | — | % |
| | | | | |
Net investment income | 352 |
| | 323 |
| | 9 | % |
Other income and expenses, net | (24 | ) | | (23 | ) | | 4 | % |
Core earnings before income taxes | 546 |
| | 519 |
| | 5 | % |
Pretax non-core special A&E charges | (18 | ) | | (18 | ) | | — | % |
GAAP earnings before income taxes | $ | 528 |
| | $ | 501 |
| | 5 | % |
| | | | | |
(*) Excludes pretax non-core special A&E charges of $18 million in both the third quarter of 2019 and 2018. |
| | | | | |
Combined Ratios: | | | | | |
Specialty lines | | | | | Change |
Loss and LAE ratio | 60.9 | % | | 60.8 | % | | 0.1 | % |
Underwriting expense ratio | 32.9 | % | | 33.0 | % | | (0.1 | %) |
Combined ratio | 93.8 | % |
| 93.8 | % | | — | % |
| | | | | |
Aggregate — including exited lines | | | | | |
Loss and LAE ratio | 61.8 | % | | 61.4 | % | | 0.4 | % |
Underwriting expense ratio | 32.9 | % | | 33.0 | % | | (0.1 | %) |
Combined ratio | 94.7 | % | | 94.4 | % | | 0.3 | % |
| | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | Change |
Combined Ratios: | | | | | |
Specialty lines | | | | | |
Loss and LAE ratio | 61.8 | % | | 60.9 | % | | 0.9 | % |
Underwriting expense ratio | 31.4 | % | | 32.9 | % | | (1.5 | %) |
Combined ratio | 93.2 | % | | 93.8 | % | | (0.6 | %) |
| | | | | |
Aggregate — including exited lines | | | | | |
Loss and LAE ratio | 64.7 | % | | 61.8 | % | | 2.9 | % |
Underwriting expense ratio | 32.3 | % | | 32.9 | % | | (0.6 | %) |
Combined ratio | 97.0 | % | | 94.7 | % | | 2.3 | % |
AFG reports the underwriting performance of its Specialty property and casualty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.
Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were $5.55$5.37 billion for the first nine months of 20192020 compared to $5.23$5.55 billion for the first nine months of 2018, an increase2019, a decrease of $323$184 million (6% (3%). Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | |
| GWP | | % | | GWP | | % | | % Change |
Property and transportation | $ | 2,166 | | | 40 | % | | $ | 2,131 | | | 38 | % | | 2 | % |
Specialty casualty | 2,579 | | | 48 | % | | 2,839 | | | 51 | % | | (9 | %) |
Specialty financial | 543 | | | 11 | % | | 580 | | | 11 | % | | (6 | %) |
Total specialty | 5,288 | | | 99 | % | | 5,550 | | | 100 | % | | (5 | %) |
Neon exited lines | 78 | | | 1 | % | | — | | | — | % | | — | % |
Aggregate | $ | 5,366 | | | 100 | % | | $ | 5,550 | | | 100 | % | | (3 | %) |
Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were 29% of gross written premiums for the first nine months of 2020 compared to 27% of gross written premiums for the first nine months of 2019, an increase of 2 percentage points. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | Change in |
| Ceded | | % of GWP | | Ceded | | % of GWP | | % of GWP |
Property and transportation | $ | (719) | | | 33 | % | | $ | (704) | | | 33 | % | | — | % |
Specialty casualty | (840) | | | 33 | % | | (807) | | | 28 | % | | 5 | % |
Specialty financial | (102) | | | 19 | % | | (119) | | | 21 | % | | (2 | %) |
Other specialty | 149 | | | | | 109 | | | | | |
Total specialty | (1,512) | | | 29 | % | | (1,521) | | | 27 | % | | 2 | % |
Neon exited lines | (70) | | | 90 | % | | — | | | — | % | | 90 | % |
Aggregate | $ | (1,582) | | | 29 | % | | $ | (1,521) | | | 27 | % | | 2 | % |
|
| | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | |
| GWP | | % | | GWP | | % | | % Change |
Property and transportation | $ | 2,131 |
| | 38 | % | | $ | 1,994 |
| | 38 | % | | 7 | % |
Specialty casualty | 2,839 |
| | 51 | % | | 2,667 |
| | 51 | % | | 6 | % |
Specialty financial | 580 |
| | 11 | % | | 566 |
| | 11 | % | | 2 | % |
| $ | 5,550 |
| | 100 | % | | $ | 5,227 |
| | 100 | % | | 6 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were 27% of gross written premiums for both the first nine months of 2019 and 2018. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | Change in |
| Ceded | | % of GWP | | Ceded | | % of GWP | | % of GWP |
Property and transportation | $ | (704 | ) | | 33 | % | | $ | (688 | ) | | 35 | % | | (2 | %) |
Specialty casualty | (807 | ) | | 28 | % | | (739 | ) | | 28 | % | | — | % |
Specialty financial | (119 | ) | | 21 | % | | (106 | ) | | 19 | % | | 2 | % |
Other specialty | 109 |
| | | | 121 |
| | | | |
| $ | (1,521 | ) | | 27 | % | | $ | (1,412 | ) | | 27 | % | | — | % |
Net Written Premiums
Net written premiums (“NWP”) for AFG’s property and casualty insurance segment were $3.78 billion for the first nine months of 2020 compared to $4.03 billion for the first nine months of 2019, compared to $3.82 billion for the first nine months a decrease of 2018, an increase of $214$245 million (6% (6%). Detail of AFG’s property and casualty net written premiums is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | |
| NWP | | % | | NWP | | % | | % Change |
Property and transportation | $ | 1,447 | | | 38 | % | | $ | 1,427 | | | 35 | % | | 1 | % |
Specialty casualty | 1,739 | | | 46 | % | | 2,032 | | | 50 | % | | (14 | %) |
Specialty financial | 441 | | | 12 | % | | 461 | | | 11 | % | | (4 | %) |
Other specialty | 149 | | | 4 | % | | 109 | | | 4 | % | | 37 | % |
Total specialty | 3,776 | | | 100 | % | | 4,029 | | | 100 | % | | (6 | %) |
Neon exited lines | 8 | | | — | % | | — | | | — | % | | — | % |
Aggregate | $ | 3,784 | | | 100 | % | | $ | 4,029 | | | 100 | % | | (6 | %) |
|
| | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | |
| NWP | | % | | NWP | | % | | % Change |
Property and transportation | $ | 1,427 |
| | 35 | % | | $ | 1,306 |
| | 34 | % | | 9 | % |
Specialty casualty | 2,032 |
| | 50 | % | | 1,928 |
| | 51 | % | | 5 | % |
Specialty financial | 461 |
| | 11 | % | | 460 |
| | 12 | % | | — | % |
Other specialty | 109 |
| | 4 | % | | 121 |
| | 3 | % | | (10 | %) |
| $ | 4,029 |
| | 100 | % | | $ | 3,815 |
| | 100 | % | | 6 | % |
Net Earned Premiums
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were $3.82 billion for the first nine months of 2019 compared to $3.60$3.77 billion for the first nine months of 2018, an increase2020 compared to $3.82 billion for the first nine months of $2202019, a decrease of $41 million (6% (1%). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | |
| NEP | | % | | NEP | | % | | % Change |
Property and transportation | $ | 1,350 | | | 36 | % | | $ | 1,323 | | | 35 | % | | 2 | % |
Specialty casualty | 1,663 | | | 44 | % | | 1,921 | | | 50 | % | | (13 | %) |
Specialty financial | 455 | | | 12 | % | | 458 | | | 12 | % | | (1 | %) |
Other specialty | 132 | | | 3 | % | | 113 | | | 3 | % | | 17 | % |
Total specialty | 3,600 | | | 95 | % | | 3,815 | | | 100 | % | | (6 | %) |
Neon exited lines | 174 | | | 5 | % | | — | | | — | % | | — | % |
Aggregate | $ | 3,774 | | | 100 | % | | $ | 3,815 | | | 100 | % | | (1 | %) |
|
| | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | |
| NEP | | % | | NEP | | % | | % Change |
Property and transportation | $ | 1,323 |
| | 35 | % | | $ | 1,250 |
| | 35 | % | | 6 | % |
Specialty casualty | 1,921 |
| | 50 | % | | 1,790 |
| | 50 | % | | 7 | % |
Specialty financial | 458 |
| | 12 | % | | 457 |
| | 12 | % | | — | % |
Other specialty | 113 |
| | 3 | % | | 98 |
| | 3 | % | | 15 | % |
| $ | 3,815 |
| | 100 | % | | $ | 3,595 |
| | 100 | % | | 6 | % |
The $323$184 million (6% (3%) increasedecrease in gross written premiums for the first nine months of 20192020 compared to the first nine months of 20182019 reflects growtha decrease in each ofthe Specialty casualty and Specialty financial sub-segments, partially offset by an increase in the Specialty property and casualty sub-segments.transportation sub-segment. Overall average renewal rates increased approximately 3%11% in the first nine months of 2019.2020. Excluding the workers’ compensation business, renewal pricing increased approximately 5%14%.
Property and transportation Gross written premiums increased$137 $35 million (7% (2%) in the first nine months of 20192020 when compared to the first nine months of 2018,2019, due primarily to growth and new business opportunities in the transportationproperty and inland marine and ocean marine businesses, partially offset by the return of premiums and higher year-over-year premiumsreduced exposures as a result of the COVID-19 pandemic in the crop insurance business.transportation businesses. Average renewal rates increased approximately 5%6% for this group in the first nine months of 2019.2020. Reinsurance premiums ceded as a percentage of gross written premiums were comparable in the first nine months of 2020 and the first nine months of 2019.
Specialty casualty Gross written premiums decreased 2$260 million (9%) in the first nine months of 2020 compared to the first nine months of 2019 due primarily to the run-off of Neon. Excluding the $429 million in gross written premiums from the Neon exited lines in the first nine months of 2019, gross written premiums increased 7% in the first nine months of 2020 compared to the first nine months of 2019. This increase reflects growth in the excess and surplus, excess liability targeted markets and executive liability businesses, primarily the result of significant renewal rate increases, new business opportunities and higher retentions on renewal business. This growth was partially offset by lower premiums due to reduced exposures in the workers’ compensation businesses as a result of the COVID-19 pandemic. Average renewal rates increased approximately 13% for this group in the first nine months of 2020. Excluding rate decreases in the workers’ compensation businesses, renewal rates for this group increased approximately 22%. Reinsurance premiums ceded as a percentage of gross written premiums increased 5 percentage points in the first nine months of 20192020 compared to the first nine months of 2018,2019, reflecting lower cessions in the crop insurance business.
Specialty casualty Gross written premiums increased$172 million (6%) in the first nine months of 2019 compared to the first nine months of 2018 due primarily to the addition of premiums from ABA Insurance Services and growth in the excess and surplus and public sector businesses, which cede a larger percentage of premiums than the other businesses in the Specialty casualty sub-segment.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
surplus lines, executive liability
Specialty financial Gross written premiums decreased $37 million (6%) in the first nine months of 2020 compared to the first nine months of 2019 due primarily to lower premiums from the impact of various state regulations regarding policy cancellations and targeted markets businesses. This growth wasthe placement of forced coverage in the financial institutions business, partially offset by lowerhigher premiums in the workers’ compensation businesses.fidelity business. Average renewal rates increased approximately 2% for this group in the first nine months of 2019. Excluding rate decreases in the workers’ compensation businesses, renewal rates for this group increased approximately 7%. in the first nine months of 2020. Reinsurance premiums ceded as a percentage of gross written premiums were comparable for the first nine months of 2019 and the first nine months of 2018.
Specialty financial Gross written premiums increased $14 million (2%) in the first nine months of 2019 compared to the first nine months of 2018 due primarily to higher premiums in the fidelity and equipment leasing businesses, partially offset by lower premiums in the financial institutions business. Average renewal rates for this group increased approximately 1% in the first nine months of 2019. Reinsurance premiums ceded as a percentage of gross written premiums increaseddecreased 2 percentage points for the first nine months of 20192020 compared to the first nine months of 2018,2019, reflecting higherlower cessions in the financial institutions and equipment leasing businesses.business.
Other specialty The amounts shown as reinsurance premiums ceded represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty property and casualty insurance sub-segments. Reinsurance premiums assumed decreased $12increased $40 million (10%(37%) in the first nine months of 20192020 compared to the first nine months of 2018,2019, reflecting a decreasean increase in premiums retained, primarily from businesses in the Specialty casualty sub-segment.
Combined Ratio
The table below (dollars in millions) details the components of the combined ratio for AFG’s property and casualty insurance segment: | | | Nine months ended September 30, | | | | Nine months ended September 30, | | Nine months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | Change | | 2019 | | 2018 | | 2020 | | 2019 | | Change | | 2020 | | 2019 |
Property and transportation | | | | | | | | | | Property and transportation | | | | | | | | | |
Loss and LAE ratio | 68.3 | % | | 69.2 | % | | (0.9 | %) | | | | | Loss and LAE ratio | 65.1 | % | | 68.3 | % | | (3.2 | %) | |
Underwriting expense ratio | 25.5 | % | | 26.3 | % | | (0.8 | %) | | | | | Underwriting expense ratio | 27.0 | % | | 25.5 | % | | 1.5 | % | |
Combined ratio | 93.8 | % | | 95.5 | % | | (1.7 | %) | | | | | Combined ratio | 92.1 | % | | 93.8 | % | | (1.7 | %) | |
Underwriting profit | | | | | | | $ | 81 |
| | $ | 56 |
| Underwriting profit | | | | | $ | 107 | | | $ | 81 | |
| | | | | | | | | | | | | |
Specialty casualty | | | | | | | | | | Specialty casualty | |
Loss and LAE ratio | 61.6 | % | | 60.7 | % | | 0.9 | % | | | | | Loss and LAE ratio | 63.7 | % | | 61.6 | % | | 2.1 | % | |
Underwriting expense ratio | 32.9 | % | | 32.6 | % | | 0.3 | % | | | | | Underwriting expense ratio | 28.4 | % | | 32.9 | % | | (4.5 | %) | |
Combined ratio | 94.5 | % | | 93.3 | % | | 1.2 | % | | | | | Combined ratio | 92.1 | % | | 94.5 | % | | (2.4 | %) | |
Underwriting profit | | | | | | | $ | 106 |
| | $ | 119 |
| Underwriting profit | | | | | $ | 132 | | | $ | 106 | |
| | | | | | | | | | | | | |
Specialty financial | | | | | | | | | | Specialty financial | |
Loss and LAE ratio | 33.3 | % | | 38.0 | % | | (4.7 | %) | | | | | Loss and LAE ratio | 40.8 | % | | 33.3 | % | | 7.5 | % | |
Underwriting expense ratio | 53.5 | % | | 52.0 | % | | 1.5 | % | | | | | Underwriting expense ratio | 52.7 | % | | 53.5 | % | | (0.8 | %) | |
Combined ratio | 86.8 | % | | 90.0 | % | | (3.2 | %) | | | | | Combined ratio | 93.5 | % | | 86.8 | % | | 6.7 | % | |
Underwriting profit | | | | | | | $ | 60 |
| | $ | 46 |
| Underwriting profit | | | | | $ | 30 | | | $ | 60 | |
| | | | | | | | | | | | | |
Total Specialty | | | | | | | | | | Total Specialty | |
Loss and LAE ratio | 60.9 | % | | 60.8 | % | | 0.1 | % | | | | | Loss and LAE ratio | 61.8 | % | | 60.9 | % | | 0.9 | % | |
Underwriting expense ratio | 32.9 | % | | 33.0 | % | | (0.1 | %) | | | | | Underwriting expense ratio | 31.4 | % | | 32.9 | % | | (1.5 | %) | |
Combined ratio | 93.8 | % | | 93.8 | % | | — | % | | | | | Combined ratio | 93.2 | % | | 93.8 | % | | (0.6 | %) | |
Underwriting profit | | | | | | | $ | 236 |
| | $ | 220 |
| Underwriting profit | | | | | $ | 247 | | | $ | 236 | |
| | | | | | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | | Aggregate — including exited lines | |
Loss and LAE ratio | 61.8 | % | | 61.4 | % | | 0.4 | % | | | | | Loss and LAE ratio | 64.7 | % | | 61.8 | % | | 2.9 | % | |
Underwriting expense ratio | 32.9 | % | | 33.0 | % | | (0.1 | %) | | | | | Underwriting expense ratio | 32.3 | % | | 32.9 | % | | (0.6 | %) | |
Combined ratio | 94.7 | % | | 94.4 | % | | 0.3 | % | | | | | Combined ratio | 97.0 | % | | 94.7 | % | | 2.3 | % | |
Underwriting profit | | | | | | | $ | 200 |
| | $ | 201 |
| Underwriting profit | | | | | $ | 114 | | | $ | 200 | |
The Specialty property and casualty insurance operations generated an underwriting profit of $247 million for the first nine months of 2020 compared to $236 million for the first nine months of 2019, compared to $220 million for the first nine months of 2018, an increase of $16$11 million (7%(5%). The higher underwriting profit in the first nine months of 20192020 reflects higher underwriting profits in the Property and transportation and Specialty financialcasualty sub-segments, partially offset by lower underwriting profit in the Specialty financial sub-segment. Underwriting results for the Specialty property and casualty sub-segment.
insurance operations include $95 million in COVID-19 related losses (2.6 points on the combined ratio) in the first nine months of 2020. Catastrophe losses were $71 million (2.0 points
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
on the combined ratio) and related net reinstatement premiums were $5 million in the first nine months of 2020 compared to $46 million (1.2 points) in the first nine months of 2019.
Property and transportation Underwriting profit for this group was $107 million for the first nine months of 2020 compared to $81 million for the first nine months of 2019, compared to $56 million for the first nine months of 2018, an increase of $25$26 million (45% (32%). Higher underwriting resultsThis increase reflects higher favorable prior year reserve development in the transportation businesses and propertyhigher underwriting profitability in the non-crop agricultural businesses and inland marine businesses wereSingapore branch, partially offset by lower underwriting profit in the crop business. COVID-19 related losses for this group were $7 million (0.5 points on the combined ratio) in the first nine months of 2020. Catastrophe losses were $41 million (3.0 points on the combined ratio) in the first nine months of 2020 compared to $25 million (1.9 points) in the first nine months of 2019.
Specialty casualty Underwriting profit for this group was $106$132 million for the first nine months of 20192020 compared to $119$106 million for the first nine months of 2018, a decrease2019, an increase of $13$26 million (11% (25%). HigherThis increase reflects higher year-over-year underwriting profitability in the excess surplus and excess liability businesses and the impact of $33 million of underwriting losses at Neon in the first nine months of 2019, partially offset by higher adverse reserve development in the general liability business and lower year-over-year underwriting profits in the targeted markets and workers’ compensation businessesbusinesses. COVID-19 related losses were more than offset by lower underwriting profits$58 million (3.5 points on the combined ratio) in the excessfirst nine months of 2020, primarily in the workers’ compensation and surplus lines, executive liability businesses. Catastrophe losses were $9 million (0.6 points on the combined ratio) and general liability businesses and higher underwritingrelated reinstatement premiums were $5 million in the first nine months of 2020 compared to catastrophe losses at Neon.of $12 million (0.6 points) in the first nine months of 2019.
Specialty financial Underwriting profit for this group was $60 million for the first nine months of 2019 compared to $46$30 million for the first nine months of 2018, an increase of $14 million (30%) due primarily2020 compared to higher underwriting profitability in the financial institutions and equipment leasing businesses.
Other specialty This group reported an underwriting loss of $11$60 million for the first nine months of 2019, a decrease of $30 million (50%). This decrease reflects lower underwriting profitability in the trade credit, surety and innovative markets businesses. COVID-19 related losses were $29 million (6.4 points on the combined ratio) in the first nine months of 2020 primarily related to trade credit insurance. Catastrophe losses were $19 million (4.3 points on the combined ratio) in the first nine months of 2020 compared to $1$8 million (1.8 points) in the first nine months of 2019.
Other specialty This group reported an underwriting loss of $22 million for the first nine months of 2020 compared to $11 million in the first nine months of 2018,2019, an increase of $10$11 million (1,000%(100%). This changeincrease reflects higher losses in the business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments in the first nine months of 20192020 compared to the first nine months of 2018.2019.
Aggregate See “Special asbestos and environmental reserve charges” under “ under “Results of Operations — Property and Casualty Insurance Segment — Net prior year reserve development”development” for the quarters ended September 30, 20192020 and 20182019 for a discussion of the $47 million and $18 million pretax non-core special A&E charges recorded in both the third quarter of 2020 and 2019, respectively. Aggregate underwriting results for AFG’s property and 2018.casualty insurance segment also include an underwriting loss of $82 million at Neon in the first nine months of 2020, due primarily to losses related to the COVID-19 pandemic, catastrophe losses and several large claims. AFG also recorded adverse prior year reserve development of $4 million and $18 million in the first nine months of 2020 and 2019, respectively, related to business outside of the Specialty group that AFG no longer writes.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Losses and Loss Adjustment Expenses
AFG’s overall loss and LAE ratio was 61.8%64.7% for the first nine months of 20192020 compared to 61.4%61.8% for the first nine months of 2018, 2019, an increase of 0.42.9 percentage points. The components of AFG’s property and casualty losses and LAE amounts and ratio are detailed below (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| Amount | | Ratio | | Change in |
| 2020 | | 2019 | | 2020 | | 2019 | | Ratio |
Property and transportation | | | | | | | | | |
Current year, excluding COVID-19 related and catastrophe losses | $ | 909 | | | $ | 929 | | | 67.4 | % | | 70.1 | % | | (2.7 | %) |
Prior accident years development | (78) | | | (49) | | | (5.8 | %) | | (3.7 | %) | | (2.1 | %) |
COVID-19 related losses | 7 | | | — | | | 0.5 | % | | — | % | | 0.5 | % |
Current year catastrophe losses | 41 | | | 25 | | | 3.0 | % | | 1.9 | % | | 1.1 | % |
Property and transportation losses and LAE and ratio | $ | 879 | | | $ | 905 | | | 65.1 | % | | 68.3 | % | | (3.2 | %) |
| | | | | | | | | |
Specialty casualty | | | | | | | | | |
Current year, excluding COVID-19 related and catastrophe losses | $ | 1,083 | | | $ | 1,235 | | | 65.1 | % | | 64.2 | % | | 0.9 | % |
Prior accident years development | (91) | | | (63) | | | (5.5 | %) | | (3.2 | %) | | (2.3 | %) |
COVID-19 related losses | 58 | | | — | | | 3.5 | % | | — | % | | 3.5 | % |
Current year catastrophe losses | 9 | | | 12 | | | 0.6 | % | | 0.6 | % | | — | % |
Specialty casualty losses and LAE and ratio | $ | 1,059 | | | $ | 1,184 | | | 63.7 | % | | 61.6 | % | | 2.1 | % |
| | | | | | | | | |
Specialty financial | | | | | | | | | |
Current year, excluding COVID-19 related and catastrophe losses | $ | 160 | | | $ | 168 | | | 34.9 | % | | 36.8 | % | | (1.9 | %) |
Prior accident years development | (22) | | | (24) | | | (4.8 | %) | | (5.3 | %) | | 0.5 | % |
COVID-19 related losses | 29 | | | — | | | 6.4 | % | | — | % | | 6.4 | % |
Current year catastrophe losses | 19 | | | 8 | | | 4.3 | % | | 1.8 | % | | 2.5 | % |
Specialty financial losses and LAE and ratio | $ | 186 | | | $ | 152 | | | 40.8 | % | | 33.3 | % | | 7.5 | % |
| | | | | | | | | |
Total Specialty | | | | | | | | | |
Current year, excluding COVID-19 related and catastrophe losses | $ | 2,239 | | | $ | 2,411 | | | 62.2 | % | | 63.2 | % | | (1.0 | %) |
Prior accident years development | (181) | | | (134) | | | (5.0 | %) | | (3.5 | %) | | (1.5 | %) |
COVID-19 related losses | 95 | | | — | | | 2.6 | % | | — | % | | 2.6 | % |
Current year catastrophe losses | 71 | | | 46 | | | 2.0 | % | | 1.2 | % | | 0.8 | % |
Total Specialty losses and LAE and ratio | $ | 2,224 | | | $ | 2,323 | | | 61.8 | % | | 60.9 | % | | 0.9 | % |
| | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | |
Current year, excluding COVID-19 related and catastrophe losses | $ | 2,358 | | | $ | 2,411 | | | 62.5 | % | | 63.2 | % | | (0.7 | %) |
Prior accident years development | (119) | | | (98) | | | (3.1 | %) | | (2.6 | %) | | (0.5 | %) |
COVID-19 related losses | 115 | | | — | | | 3.0 | % | | — | % | | 3.0 | % |
Current year catastrophe losses | 87 | | | 46 | | | 2.3 | % | | 1.2 | % | | 1.1 | % |
Aggregate losses and LAE and ratio | $ | 2,441 | | | $ | 2,359 | | | 64.7 | % | | 61.8 | % | | 2.9 | % |
|
| | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| Amount | | Ratio | | Change in |
| 2019 | | 2018 | | 2019 | | 2018 | | Ratio |
Property and transportation | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 929 |
| | $ | 881 |
| | 70.1 | % | | 70.5 | % | | (0.4 | %) |
Prior accident years development | (49 | ) | | (43 | ) | | (3.7 | %) | | (3.5 | %) | | (0.2 | %) |
Current year catastrophe losses | 25 |
| | 27 |
| | 1.9 | % | | 2.2 | % | | (0.3 | %) |
Property and transportation losses and LAE and ratio | $ | 905 |
| | $ | 865 |
| | 68.3 | % | | 69.2 | % | | (0.9 | %) |
| | | | | | | | | |
Specialty casualty | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 1,235 |
| | $ | 1,157 |
| | 64.2 | % | | 64.6 | % | | (0.4 | %) |
Prior accident years development | (63 | ) | | (87 | ) | | (3.2 | %) | | (4.8 | %) | | 1.6 | % |
Current year catastrophe losses | 12 |
| | 17 |
| | 0.6 | % | | 0.9 | % | | (0.3 | %) |
Specialty casualty losses and LAE and ratio | $ | 1,184 |
| | $ | 1,087 |
| | 61.6 | % | | 60.7 | % | | 0.9 | % |
| | | | | | | | | |
Specialty financial | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 168 |
| | $ | 175 |
| | 36.8 | % | | 38.2 | % | | (1.4 | %) |
Prior accident years development | (24 | ) | | (19 | ) | | (5.3 | %) | | (4.1 | %) | | (1.2 | %) |
Current year catastrophe losses | 8 |
| | 18 |
| | 1.8 | % | | 3.9 | % | | (2.1 | %) |
Specialty financial losses and LAE and ratio | $ | 152 |
| | $ | 174 |
| | 33.3 | % | | 38.0 | % | | (4.7 | %) |
| | | | | | | | | |
Total Specialty | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 2,411 |
| | $ | 2,274 |
| | 63.2 | % | | 63.3 | % | | (0.1 | %) |
Prior accident years development | (134 | ) | | (151 | ) | | (3.5 | %) | | (4.3 | %) | | 0.8 | % |
Current year catastrophe losses | 46 |
| | 64 |
| | 1.2 | % | | 1.8 | % | | (0.6 | %) |
Total Specialty losses and LAE and ratio | $ | 2,323 |
| | $ | 2,187 |
| | 60.9 | % | | 60.8 | % | | 0.1 | % |
| | | | | | | | | |
Aggregate — including exited lines | | | | | | | | | |
Current year, excluding catastrophe losses | $ | 2,411 |
| | $ | 2,273 |
| | 63.2 | % | | 63.3 | % | | (0.1 | %) |
Prior accident years development | (98 | ) | | (131 | ) | | (2.6 | %) | | (3.7 | %) | | 1.1 | % |
Current year catastrophe losses | 46 |
| | 64 |
| | 1.2 | % | | 1.8 | % | | (0.6 | %) |
Aggregate losses and LAE and ratio | $ | 2,359 |
| | $ | 2,206 |
| | 61.8 | % | | 61.4 | % | | 0.4 | % |
Current accident year losses and LAE, excluding COVID-19 related and catastrophe losses
The current accident year loss and LAE ratio, excluding COVID-19 related and catastrophe losses for AFG’s Specialty property and casualty insurance operations was 62.2% for the first nine months of 2020 compared to 63.2% for the first nine months of 2019, compared to 63.3% for the first nine months an improvement of 2018, a decrease of 0.11.0 percentage points.
Property and transportation The loss and LAE ratio for the current year, excluding catastrophe losses is comparable in the first nine months of 2019 and the first nine months of 2018.
Specialty casualty The loss and LAE ratio for the current year, excluding catastrophe losses is comparable in the first nine months of 2019 and the first nine months of 2018.
Specialty financial The 1.42.7 percentage point decreaseimprovement in the loss and LAE ratio for the current year, excluding COVID-19 related and catastrophe losses reflects a decrease in the loss and LAE ratio ofin the financial institutionstransportation businesses, due primarily to rate increases and fidelity businesseslower claim frequency in the first nine months of 20192020, and lower loss and LAE ratios in non-crop agricultural businesses and the Singapore branch in the first nine months of 2020 compared to the first nine months of 2018.
Net prior year reserve development2019.
AFG’s
Specialty propertycasualty The 0.9 percentage point increase in the loss and casualty insurance operations recorded net favorable reserve developmentLAE ratio for the current year, excluding COVID-19 related to prior accident yearsand catastrophe losses reflects the impact of $134 millionthe Neon exited lines in the first nine months of 2019, compared to $151 million which has a lower loss and LAE ratio than many of the other businesses in the first nine months of 2018, a decrease of $17 million (11%).Specialty casualty group. Excluding the
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
impact of the Neon exited lines, the loss and LAE ratio for the current year, excluding catastrophe losses decreased 0.3 percentage points in the first nine months of 2020 compared to the first nine months of 2019.
Specialty financialThe 1.9 percentage point improvement in the loss and LAE ratio for the current year, excluding COVID-19 related and catastrophe losses reflects a decrease in the loss and LAE ratio of the financial institutions business in the first nine months of 2020 compared to the first nine months of 2019, partially offset by an increase in the loss and LAE ratio of the fidelity business in the first nine months of 2020 compared to the first nine months of 2019.
Net prior year reserve development
AFG’s Specialty property and casualty insurance operations recorded net favorable reserve development related to prior accident years of $181 million in the first nine months of 2020 compared to $134 million in the first nine months of 2019, an increase of $47 million (35%).
Property and transportation Net favorable reserve development of $49$78 million in the first nine months of 2020 reflects lower than expected claim frequency and severity in the agricultural businesses and lower than anticipated claim frequency and severity in the transportation businesses. Net favorable reserve development of $49 million in the first nine months of 2019 reflects lower than expected claim frequency and severity in the transportation businesses and lower than expected losses in the crop business.
Specialty casualty Net favorable reserve development of $43$91 million in the first nine months of 20182020 reflects lower than expected losses in the crop business and lower than expectedanticipated claim severity in the transportationworkers’ compensation businesses and lower than anticipated claim frequency in the executive liability business, partially offset by higher than expected claim frequency in general liability contractor claims and higher than expected claim frequency and severity in the Singapore branchexcess and aviation operations.
Specialty casualtysurplus businesses. Net favorable reserve development of $63 million in the first nine months of 2019 reflects lower than anticipated claim severity in the workers’ compensation businesses, partially offset by higher than expected claim severity in the excess and surplus lines businesses and higher than expected claim frequency in general liability contractor claims.
Specialty financialNet favorable reserve development of $87$22 million in the first nine months of 20182020 reflects lower than anticipated claim frequency in the trade credit business and lower than anticipated claim frequency and severity in the workers’ compensation businesses,financial institutions, fidelity and to a lesser extent, lower than expected claim severity in the executive liability business.
Specialty financial surety businesses. Net favorable reserve development of $24 million in the first nine months of 2019 reflects lower than expected claim frequency and severity in the surety and financial institutions businesses and lower than anticipated claim severity in the fidelity business. Net favorable reserve development of $19 million in the first nine months of 2018 reflects lower than expected claim frequency and severity in the surety business and lower than expected claim severity in the fidelity business.
Other specialty In addition to the development discussed above, total Specialty prior year reserve development includes net adverse reserve development of $10 million in the first nine months of 2020 and $2 million in the first nine months of 2019, compared to net favorable reservewhich includes adverse development of $2$14 million and $6 million in the first nine months of 2018. The adverse net reserve development in2020 and the first nine months of 2019, reflects $6 million of adverse reserve developmentrespectively, associated with AFG’s internal reinsurance program, partially offset byprogram. Both periods include the amortization of the deferred gain on the retroactive insurance transaction entered into in connection with the sale of businesses in 1998 and 2001. The net favorable reserve development in the first nine months of 2018 reflects amortization of the deferred gains on the retroactive reinsurance transactions entered into in connection with the sale of businesses in 1998 and 2001, partially offset by adverse reserve development associated with AFG’s internal reinsurance program.2001.
Special asbestos and environmental reserve charges See “Special asbestos and environmental reserve charges” under “ under “Results of Operations — Property and Casualty Insurance Segment — Net prior year reserve development”development” for the quarters ended September 30, 20192020 and 20182019 for a discussion of the $47 million and $18 million special A&E charges recorded in both the third quarter of 2020 and 2019, and 2018.respectively.
Aggregate Aggregate net prior accident years reserve development for AFG’s property and casualty insurance segment includes the special A&E charges mentioned above, net adverse reserve development of $11 million from the Neon exited lines in the first nine months of 2020 and net adverse reserve development of $4 million and $18 million in the first nine months of 20192020 and $2 million in the first nine months of 20182019, respectively, related to business outside the Specialty group that AFG no longer writes.
Covid-19 related losses
Underwriting results for AFG’s Specialty property and casualty insurance operations for the first nine months of 2020 included $95 million in COVID-19 related losses. Given the uncertainties surrounding the ultimate number or scope of claims relating to the pandemic, these charges, approximately 80% of which establish reserves for claims that have been incurred but not reported, represent the Company’s current best estimate of losses from the pandemic and related economic disruption incurred through September 30, 2020. Approximately 70% of AFG’s COVID-19 related losses were
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
reported in the workers’ compensation, executive liability and trade credit businesses, with the remainder spread across numerous other businesses.
In addition, underwriting results for the Neon exited lines includes $19 million of COVID-19 related losses in the first nine months of 2020.
Catastrophe losses
Catastrophe losses of $87 million in the first nine months of 2020 resulted primarily from Hurricanes Hanna, Laura and Sally, Tropical Storm Isaias, storms and tornadoes in multiple regions of the United States, multiple wildfires in west coast states, and $4 million related to civil unrest. Catastrophe losses of $46 million in the first nine months of 2019 resulted primarily from storms and tornadoes in multiple regions of the United States, Hurricane Dorian and Tropical Storm Imelda. Catastrophe losses of $64 million in the first nine months of 2018 resulted primarily from Hurricane Florence, storms and flooding in several regions of the United States and mudslides in California.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Commissions and Other Underwriting Expenses
AFG’s property and casualty commissions and other underwriting expenses (“U/W Exp”) were $1.26$1.22 billion in the first nine months of 20192020 compared to $1.19$1.26 billion for the first nine months of 2018, an increase2019, a decrease of $68$37 million (6%(3%). AFG’s underwriting expense ratio was 32.3% for the first nine months of 2020 compared to 32.9% for the first nine months of 2019, compared to 33.0% for the first nine months of 2018, a decrease of 0.10.6 percentage points. Detail of AFG’s property and casualty commissions and other underwriting expenses and underwriting expense ratios is shown below (dollars in millions): | | | Nine months ended September 30, | | | | Nine months ended September 30, | |
| 2019 | | 2018 | | Change in | | 2020 | | 2019 | | Change in |
| U/W Exp | | % of NEP | | U/W Exp | | % of NEP | | % of NEP | | U/W Exp | | % of NEP | | U/W Exp | | % of NEP | | % of NEP |
Property and transportation | $ | 337 |
| | 25.5 | % | | $ | 329 |
| | 26.3 | % | | (0.8 | %) | Property and transportation | $ | 364 | | | 27.0 | % | | $ | 337 | | | 25.5 | % | | 1.5 | % |
Specialty casualty | 631 |
| | 32.9 | % | | 584 |
| | 32.6 | % | | 0.3 | % | Specialty casualty | 472 | | | 28.4 | % | | 631 | | | 32.9 | % | | (4.5 | %) |
Specialty financial | 246 |
| | 53.5 | % | | 237 |
| | 52.0 | % | | 1.5 | % | Specialty financial | 239 | | | 52.7 | % | | 246 | | | 53.5 | % | | (0.8 | %) |
Other specialty | 42 |
| | 37.5 | % | | 38 |
| | 37.8 | % | | (0.3 | %) | Other specialty | 54 | | | 39.1 | % | | 42 | | | 37.5 | % | | 1.6 | % |
Total Specialty | $ | 1,256 |
| | 32.9 | % | | $ | 1,188 |
| | 33.0 | % | | (0.1 | %) | Total Specialty | 1,129 | | | 31.4 | % | | 1,256 | | | 32.9 | % | | (1.5 | %) |
Neon exited lines | | Neon exited lines | 90 | | | — | | |
Aggregate | | Aggregate | $ | 1,219 | | | 32.3 | % | | $ | 1,256 | | | 32.9 | % | | (0.6 | %) |
Property and transportation Commissions and other underwriting expenses as a percentage of net earned premiums increased 1.5 percentage points in the first nine months of 2020 compared to the first nine months of 2019, reflecting lower profitability-based ceding commissions received from reinsurers in the crop business in the first nine months of 2020 compared to the first nine months of 2019, partially offset by lower travel expenses.
Specialty casualty Commissions and other underwriting expenses as a percentage of net earned premiums decreased 4.5 percentage points in the first nine months of 2020 compared to the first nine months of 2019, due to the run-off of Neon. Neon has a higher expense ratio than many of the other businesses in the Specialty casualty sub-segment. Excluding the Neon exited lines, the underwriting expense ratio decreased 1.7 percentage points in the first nine months of 2020 compared to the first nine months of 2019 reflecting higher ceding commissions as a result of growth in the excess and surplus business and lower travel expenses.
Specialty financial Commissions and other underwriting expenses as a percentage of net earned premiums decreased 0.8 percentage points in the first nine months of 20192020 compared to the first nine months of 2018, reflecting higher ceding commissions received from reinsurers in the crop business.
Specialty casualty Commissions and other underwriting expenses as a percentage of net earned premiums increased 0.3 percentage points in the first nine months of 2019 compared to the first nine months of 2018, reflecting lower ceding commissions received from reinsurers in the excesstravel expenses.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and surplus lines businesses, partially offset by lower underwriting expenses related to the exitAnalysis of certain linesFinancial Condition and Results of business at Neon and the impact of higher net earned premiums at Neon.Operations — Continued
Specialty financial Commissions and other underwriting expenses as a percentage of net earned premiums increased 1.5 percentage points in the first nine months of 2019 compared to the first nine months of 2018, reflecting higher profitability-based commissions paid to agents in the financial institutions business, partially offset by a lower underwriting expense ratio in the fidelity business.
Property and Casualty Net Investment Income
NetExcluding the Neon exited lines, net investment income in AFG’s property and casualty insurance operations was $352$282 million in the first nine months of 20192020 compared to $323$352 million in the first nine months of 2018, an increase2019, a decrease of $29$70 million (9%(20%). The average invested assets and overall yield earned on investments held by AFG’s property and casualty insurance operations are provided below (dollars in millions): |
| | | | | | | | | | | | | | |
| Nine months ended September 30, | | | | |
| 2019 | | 2018 | | Change | | % Change |
Net investment income | $ | 352 |
| | $ | 323 |
| | $ | 29 |
| | 9 | % |
| | | | | | | |
Average invested assets (at amortized cost) | $ | 11,192 |
| | $ | 10,405 |
| | $ | 787 |
| | 8 | % |
| | | | | | | |
Yield (net investment income as a % of average invested assets) | 4.19 | % | | 4.14 | % | | 0.05 | % | |
|
|
| | | | | | | |
Tax equivalent yield (*) | 4.36 | % | | 4.32 | % | | 0.04 | % | |
|
|
| |
(*)
| Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield. |
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | | | |
| 2020 | | 2019 | | Change | | % Change |
Net investment income: | | | | | | | |
Net investment income excluding alternative investments | $ | 264 | | | $ | 296 | | | $ | (32) | | | (11 | %) |
Alternative investments | 18 | | | 56 | | | (38) | | | (68 | %) |
Total net investment income | $ | 282 | | | $ | 352 | | | $ | (70) | | | (20 | %) |
| | | | | | | |
Average invested assets (at amortized cost) | $ | 11,611 | | | $ | 11,192 | | | $ | 419 | | | 4 | % |
| | | | | | | |
Yield (net investment income as a % of average invested assets) | 3.24 | % | | 4.19 | % | | (0.95 | %) | | |
| | | | | | | |
Tax equivalent yield (*) | 3.37 | % | | 4.36 | % | | (0.99 | %) | | |
(*)Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield.
The property and casualty insurance segment’s increasedecrease in net investment income for the first nine months of 2019 as2020 compared to the first nine months of 20182019 reflects losses from alternative investments (partnerships and similar investments and AFG-managed CLOs) in the first nine months of 2020 as a result of the negative impact of the COVID-19 pandemic on financial markets, lower short-term interest rates and lower dividend income, partially offset by the impact of growth in the property and casualty insurance segment. The property and casualty insurance segment’s overall yield on investments (net investment income as a percentage of average invested assets) was 4.19% for the first nine months of 2019 compared to 4.14%3.24% for the first nine months of 2018, an increase2020 compared to 4.19% for the first nine months of 0.052019, a decrease of 0.95 percentage points. The annualized yield earned on alternative investments was 2.7% in the first nine months of 2020 compared to 10.8% in the prior year period.
In addition to the property and casualty segment’s net investment income from ongoing operations discussed above, the Neon exited lines reported a $5 million loss in the first nine months of 2020 in net investment income, primarily from changes in the fair value of equity securities.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Property and Casualty Other Income and Expenses, Net
Other income and expenses, net for AFG’s property and casualty insurance operations was a net expense of $23 million for the first nine months of 2020 compared to $24 million for the first nine months of 2019, compared to $23 million for the first nine months of 2018, an increase a decrease of $1 million (4%). The table below details the items included in other income and expenses, net for AFG’s property and casualty insurance operations (in millions):
| | | | | | | | | | | |
| Nine months ended September 30, |
| 2020 | | 2019 |
| | | |
| | | |
| | | |
Other income | $ | 8 | | | $ | 10 | |
Other expenses | | | |
Amortization of intangibles | 9 | | | 9 | |
Other | 22 | | | 25 | |
Total other expense | 31 | | | 34 | |
Other income and expenses, net | $ | (23) | | | $ | (24) | |
In addition to the property and casualty segment’s other income and expenses, net from ongoing operations discussed above, the Neon exited lines incurred a net expense of $5 million in other income and expenses, net during the first nine months of 2020.
|
| | | | | | | |
| Nine months ended September 30, |
| 2019 | | 2018 |
Other income | $ | 10 |
| | $ | 8 |
|
Other expenses | | | |
Amortization of intangibles | 9 |
| | 7 |
|
Other | 25 |
| | 24 |
|
Total other expense | 34 |
| | 31 |
|
Other income and expenses, net | $ | (24 | ) | | $ | (23 | ) |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Segment — Results of Operations
AFG’s annuity operations contributed $234$90 million in GAAP pretax earnings in the first nine months of 20192020 compared to $341$234 million in the first nine months of 2018, a decrease of $107 million (31%). This decrease in AFG’s GAAP annuity segment results for the first nine months of 2019, as compared to the first nine monthsa decrease of 2018 is$144 million (62%) due primarily to losses from partnerships and similar investments and AFG-managed CLOs, a higher unlocking charge in the unfavorable2020 period and the impact of significantlystrong stock market performance in the 2019 period, partially offset by less of a negative impact from lower than anticipatedexpected interest rates on the fair value of derivatives related toaccounting for FIAs in the 20192020 period compared to the impact of higher than anticipated interest rates in the 2018 period, partially offset by higher unlocking charges in the first nine months of 2018.2019 period. AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and conducts detailed reviews (“unlocking”) of its assumptions annually. Beginning with the third quarter of 2019, AFG moved its annual unlocking from the fourth quarter to the third quarter and expects to continue to conduct the annual reviewannually in the third quarter of each year (consistent with many of its peers). The unlocking of the actuarial assumptions in the third quarter of 2019 resulted in a $1 million net charge to earnings.quarter. If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter. AFG unlockedAFG’s unlocking of the actuarial assumptions underlying its assumptions for option costs and interest rates in the second quarter of 2018 due to continued higher FIA option costs (resulting primarily from higher than expected risk-free rates), resultingannuity operations resulted in a net charge of $46 million in the third quarter of 2020 compared to earnings$1 million in the third quarter of $27 million.2019.
The following table details AFG’s GAAP and core earnings before income taxes from its annuity operations for the nine months ended September 30, 20192020 and 20182019 (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Revenues: | | | | | |
Net investment income | $ | 1,270 | | | $ | 1,334 | | | (5 | %) |
Other income: | | | | | |
Guaranteed withdrawal benefit fees | 52 | | | 50 | | | 4 | % |
Policy charges and other miscellaneous income (a) | 48 | | | 39 | | | 23 | % |
Total revenues | 1,370 | | | 1,423 | | | (4 | %) |
| | | | | |
Costs and Expenses: | | | | | |
Annuity benefits (a)(b) | 843 | | | 867 | | | (3 | %) |
Acquisition expenses (a) | 197 | | | 157 | | | 25 | % |
Other expenses | 100 | | | 105 | | | (5 | %) |
Total costs and expenses | 1,140 | | | 1,129 | | | 1 | % |
Core earnings before income taxes | 230 | | | 294 | | | (22 | %) |
Pretax non-core earnings (losses) (a) | (140) | | | (60) | | | 133 | % |
GAAP earnings before income taxes | $ | 90 | | | $ | 234 | | | (62 | %) |
(a)As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). The impact of these items are shown aggregated as non-core annuity earnings (losses) and excluded from the income statement line items in the table above for the first nine months of 2020 and 2019, respectively:
•Policy charges and other miscellaneous income — $5 million unfavorable impact in 2020 and $1 million favorable in 2019.
•Annuity benefits — unfavorable impact of $85 million in 2020 and $41 million in 2019.
•Acquisition expenses — unfavorable impact on the amortization of deferred policy acquisition costs of $50 million in 2020 and $20 million in 2019.
(b)Details of the components of annuity benefits are provided below.
|
| | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Revenues: | | | | | |
Net investment income | $ | 1,334 |
| | $ | 1,219 |
| | 9 | % |
Other income: | | | | | |
Guaranteed withdrawal benefit fees | 50 |
| | 48 |
| | 4 | % |
Policy charges and other miscellaneous income (a) | 31 |
| | 32 |
| | (3 | %) |
Total revenues | 1,415 |
| | 1,299 |
| | 9 | % |
| | | | | |
Costs and Expenses: | | | | | |
Annuity benefits (a)(b) | 859 |
| | 664 |
| | 29 | % |
Acquisition expenses (a) | 157 |
| | 199 |
| | (21 | %) |
Other expenses | 105 |
| | 95 |
| | 11 | % |
Total costs and expenses | 1,121 |
| | 958 |
| | 17 | % |
Core earnings before income taxes | 294 |
| | 341 |
| | (14 | %) |
Pretax non-core losses (a) | (60 | ) | | — |
| | — | % |
GAAP earnings before income taxes | $ | 234 |
| | $ | 341 |
| | (31 | %) |
| |
(a) | As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the first nine months of 2019, policy charges and other miscellaneous income excludes the $1 million favorable impact of these items and annuity benefits and acquisition expenses exclude the $41 million and $20 million, respectively, unfavorable impact of these items.
|
| |
(b) | Details of the components of annuity benefits are provided below. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity core earnings before income taxes were $230 million in the first nine months of 2020 compared to $294 million in the first nine months of 2019, compared to $341 million in the first nine months of 2018, a decrease of $47$64 million (14%(22%). As discussed under “Results of Operations — General,” beginning with the second quarter of 2019, unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the first nine months of 2019,2020, the annuity segment’s GAAPcore earnings before income taxes includes $71excludes $140 million in pretax losses related to these items (including $11 million in the first quarter).items. Since annuity core earnings for the first quarter of 2019 and prior periods were not adjusted, the annuity segment’s core earnings before income taxes for the first nine months of 2019 includes the $11 million unfavorablenegative impact from these items in the first quarter of 2019 and the first nine months of 2018 includes the $18 million favorable impact from these items in that period.2019. Excluding the $11 million unfavorable impact in the first quarter of 2019, and the $18 million favorable impact of these items in the first nine months of 2018, annuity core net operating earnings for the first nine months of 20192020 decreased $18$75 million compared to the first nine months of 20182019 reflecting the losses from partnerships and similar investments and AFG-managed CLOs and the impact of lower short-term interest rates on investment yields and higher renewal option costs,income in the first nine months of 2020, partially offset by growth in the business.business, higher investment income from the early redemption of certain fixed maturities, higher than expected persistency and a reduction in the cost of funds as a percentage of average annuity benefits accumulated due to renewal actions taken by AFG. The table below highlights the impact of unlocking, changes in the fair value of derivatives and other impacts of the changes in the stock market and interest rates on annuity segment results (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Core earnings before income taxes — before the impact of unlocking, derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs | $ | 230 | | | $ | 305 | | | (25 | %) |
Unlocking | (46) | | | (1) | | | 4,500 | % |
Impact of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs over or under option costs: | | | | | |
Change in fair value of derivatives related to FIAs | (240) | | | (279) | | | (14 | %) |
Accretion of guaranteed minimum FIA benefits | (318) | | | (305) | | | 4 | % |
Other annuity benefits | (50) | | | (12) | | | 317 | % |
Less cost of equity options | 446 | | | 436 | | | 2 | % |
Related impact on the amortization of deferred policy acquisition costs | 68 | | | 90 | | | (24 | %) |
GAAP earnings before income taxes | $ | 90 | | | $ | 234 | | | (62 | %) |
|
| | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Earnings before income taxes — before the impact of unlocking, derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs | $ | 305 |
| | $ | 323 |
| | (6 | %) |
Unlocking | (1 | ) | | (27 | ) | | (96 | %) |
Impact of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs over or under option costs: | | | | | |
Change in fair value of derivatives related to FIAs | (279 | ) | | 29 |
| | (1,062 | %) |
Accretion of guaranteed minimum FIA benefits | (305 | ) | | (253 | ) | | 21 | % |
Other annuity benefits | (12 | ) | | (48 | ) | | (75 | %) |
Less cost of equity options | 436 |
| | 365 |
| | 19 | % |
Related impact on the amortization of deferred policy acquisition costs | 90 |
| | (48 | ) | | (288 | %) |
Earnings before income taxes | $ | 234 |
| | $ | 341 |
| | (31 | %) |
Annuity benefits consisted of the following (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine months ended September 30, | | |
| | 2019 | | 2018 | | Total |
| | Core | | Non-core | | Total | | Core | | Non-core | | Total | | % Change |
Interest credited — fixed | | $ | 294 |
| | $ | — |
| | $ | 294 |
| | $ | 265 |
| | $ | — |
| | $ | 265 |
| | 11 | % |
Accretion of guaranteed minimum FIA benefits | | 99 |
| | 206 |
| | 305 |
| | 253 |
| | — |
| | 253 |
| | 21 | % |
Interest credited — fixed component of variable annuities | | 3 |
| | — |
| | 3 |
| | 4 |
| | — |
| | 4 |
| | (25 | %) |
Cost of equity options | | 295 |
| | (295 | ) | | — |
| | — |
| | — |
| | — |
| | — | % |
Other annuity benefits: | | | | | | | | | | | | | | |
Amortization of sales inducements | | 10 |
| | — |
| | 10 |
| | 14 |
| | — |
| | 14 |
| | (29 | %) |
Change in guaranteed withdrawal benefit reserve: | | | | | |
|
| | | | | |
|
| |
|
|
Impact of change in the stock market and interest rates | | (12 | ) | | (4 | ) | | (16 | ) | | 5 |
| | — |
| | 5 |
| | (420 | %) |
Accretion of benefits and other | | 60 |
| | — |
| | 60 |
| | 55 |
| | — |
| | 55 |
| | 9 | % |
Change in expected death and annuitization reserves and other | | 11 |
| | — |
| | 11 |
| | — |
| | — |
| | — |
| | — | % |
Change in other benefit reserves — impact of changes in interest rates and the stock market | | 4 |
| | 24 |
| | 28 |
| | 43 |
| | — |
| | 43 |
| | (35 | %) |
Unlocking | | — |
| | (74 | ) | | (74 | ) | | 54 |
| | — |
| | 54 |
| | (237 | %) |
Derivatives related to fixed-indexed annuities: | | | | | |
|
| | | | | |
|
| | |
Embedded derivative mark-to-market | | 462 |
| | 362 |
| | 824 |
| | 242 |
| | — |
| | 242 |
| | 240 | % |
Equity option mark-to-market | | (367 | ) | | (178 | ) | | (545 | ) | | (271 | ) | | — |
| | (271 | ) | | 101 | % |
Impact of derivatives related to FIAs | | 95 |
| | 184 |
| | 279 |
| | (29 | ) | | — |
| | (29 | ) | | (1,062 | %) |
| | | | | | | | | | | | | | |
Total annuity benefits | | $ | 859 |
| | $ | 41 |
| | $ | 900 |
| | $ | 664 |
| | $ | — |
| | $ | 664 |
| | 36 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | Total |
| Core | | Non-core | | Total | | Core | | Non-core | | Total | | % Change |
Interest credited — fixed | $ | 307 | | | $ | — | | | $ | 307 | | | $ | 294 | | | $ | — | | | $ | 294 | | | 4 | % |
Accretion of guaranteed minimum FIA benefits | — | | | 318 | | | 318 | | | 99 | | | 206 | | | 305 | | | 4 | % |
Interest credited — fixed component of variable annuities | 3 | | | — | | | 3 | | | 3 | | | — | | | 3 | | | — | % |
Cost of equity options | 446 | | | (446) | | | — | | | 295 | | | (295) | | | — | | | — | % |
Other annuity benefits: | | | | | | | | | | | | | |
Amortization of sales inducements | 6 | | | — | | | 6 | | | 10 | | | — | | | 10 | | | (40 | %) |
Change in guaranteed withdrawal benefit reserve: | | | | | | | | | | | | | |
Impact of change in the stock market and interest rates | — | | | 11 | | | 11 | | | (12) | | | (4) | | | (16) | | | (169 | %) |
Accretion of benefits and other | 68 | | | — | | | 68 | | | 60 | | | — | | | 60 | | | 13 | % |
Change in expected death and annuitization reserves and other | 13 | | | — | | | 13 | | | 19 | | | — | | | 19 | | | (32 | %) |
Change in other benefit reserves — impact of changes in interest rates and the stock market | — | | | 39 | | | 39 | | | 4 | | | 24 | | | 28 | | | 39 | % |
Unlocking | — | | | (77) | | | (77) | | | — | | | (74) | | | (74) | | | 4 | % |
Derivatives related to fixed-indexed annuities: | | | | | | | | | | | | | |
Embedded derivative mark-to-market | — | | | 199 | | | 199 | | | 462 | | | 362 | | | 824 | | | (76 | %) |
Equity option mark-to-market | — | | | 41 | | | 41 | | | (367) | | | (178) | | | (545) | | | (108 | %) |
Impact of derivatives related to FIAs | — | | | 240 | | | 240 | | | 95 | | | 184 | | | 279 | | | (14 | %) |
| | | | | | | | | | | | | |
Total annuity benefits | $ | 843 | | | $ | 85 | | | $ | 928 | | | $ | 867 | | | $ | 41 | | | $ | 908 | | | 2 | % |
Because fluctuations in interest rates and the stock market, among other factors, can cause volatility in annuity benefits expense related to FIAs that can be inconsistent with the long-term economics of the FIA business, management believes that including the actual cost of the equity options purchased in the FIA business and excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs provides investors with a better view of the true cost of funds in the business and a more comparable measure compared to the cost of funds reported by its peers. The cost of the equity options included in AFG’s cost of funds is the net purchase price of the option contracts amortized on a straight-line basis over the life of the contracts, which is generally one year. The following table reconciles AFG’s non-GAAP cost of funds measure to total annuity benefits expense (in millions):
|
| | | | | | | |
| Nine months ended September 30, |
| 2019 | | 2018 |
Interest credited — fixed | $ | 294 |
| | $ | 265 |
|
Include cost of equity options | 436 |
| | 365 |
|
Cost of funds | 730 |
| | 630 |
|
| | | |
Interest credited — fixed component of variable annuities | 3 |
| | 4 |
|
Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs | 81 |
| | 69 |
|
| 814 |
| | 703 |
|
Unlocking, changes in fair value of derivatives related to FIAs, and other impacts of the stock market and interest rates over or under option costs: | | | |
Unlocking | (74 | ) | | 54 |
|
Impact of derivatives related to FIAs | 279 |
| | (29 | ) |
Accretion of guaranteed minimum FIA benefits | 305 |
| | 253 |
|
Other annuity benefits — impact of the stock market and interest rates on FIAs | 12 |
| | 48 |
|
Less cost of equity options (included in cost of funds) | (436 | ) | | (365 | ) |
Total annuity benefits expense | $ | 900 |
| | $ | 664 |
|
| | | | | | | | | | | |
| Nine months ended September 30, |
| 2020 | | 2019 |
Interest credited — fixed | $ | 307 | | | $ | 294 | |
Include cost of equity options | 446 | | | 436 | |
Cost of funds | 753 | | | 730 | |
| | | |
Interest credited — fixed component of variable annuities | 3 | | | 3 | |
Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs | 87 | | | 89 | |
| 843 | | | 822 | |
Unlocking, changes in fair value of derivatives related to FIAs, and other impacts of the stock market and interest rates over or under option costs: | | | |
Unlocking | (77) | | | (74) | |
Impact of derivatives related to FIAs | 240 | | | 279 | |
Accretion of guaranteed minimum FIA benefits | 318 | | | 305 | |
Other annuity benefits — impact of the stock market and interest rates on FIAs | 50 | | | 12 | |
Less cost of equity options (included in cost of funds) | (446) | | | (436) | |
Total annuity benefits expense | $ | 928 | | | $ | 908 | |
As discussed under
“Results of Operations — General,” beginning with the second quarter of 2019, unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the first nine months of 2019, annuity benefits expense includes the negative impact of $86 million related to these items (including $45 million in the first quarter). Since annuity core earnings for the first quarter of 2019 and prior periods were not adjusted, core annuity benefits expense for the first nine months of 2019 includes the $45 million in expense from these items in the first quarter of 2019 and the first nine months of 2018 includes the $39 million favorable impact from these items in that period. Excluding the $45 million expense in the first quarter of 2019 and the $39 million favorable impact of these items in the first nine months of 2018, core annuity benefits expense for the first nine months of 2019 increased $111 million compared to the first nine months of 2018 reflecting growth in the annuity business and higher renewal option costs.
See “Annuity Unlocking”Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefitbenefits expense in 20192020 and 2018.2019.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Net Spread on Fixed Annuities (excludes variable annuity earnings)
The table below (dollars in millions) details the components of the spreads for AFG’s fixed annuity operations (including fixed-indexed and variable-indexed annuities):
| | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Average fixed annuity investments (at amortized cost) | $ | 40,501 | | | $ | 37,849 | | | 7 | % |
Average fixed annuity benefits accumulated | 40,633 | | | 38,075 | | | 7 | % |
| | | | | |
As % of fixed annuity benefits accumulated (except as noted): | | | | | |
Net investment income (as % of fixed annuity investments) | 4.16 | % | | 4.68 | % | | |
Cost of funds | (2.47 | %) | | (2.56 | %) | | |
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees (*) | (0.11 | %) | | (0.13 | %) | | |
Net interest spread | 1.58 | % | | 1.99 | % | | |
| | | | | |
Policy charges and other miscellaneous income (*) | 0.13 | % | | 0.11 | % | | |
Acquisition expenses (*) | (0.63 | %) | | (0.66 | %) | | |
Other expenses | (0.32 | %) | | (0.36 | %) | | |
Net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on FIAs | 0.76 | % | | 1.08 | % | | |
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs: | | | | | |
Included in core | — | % | | (0.04 | %) | | |
Annuity non-core earnings (losses) | (0.31 | %) | | (0.21 | %) | | |
Unlocking | (0.15 | %) | | — | % | | |
Net spread earned on fixed annuities | 0.30 | % | | 0.83 | % | | |
|
| | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Average fixed annuity investments (at amortized cost) | $ | 37,849 |
| | $ | 33,964 |
| | 11 | % |
Average fixed annuity benefits accumulated | 38,075 |
| | 34,240 |
| | 11 | % |
| | | | | |
As % of fixed annuity benefits accumulated (except as noted): | | | | | |
Net investment income (as % of fixed annuity investments) | 4.68 | % | | 4.76 | % | | |
Cost of funds | (2.56 | %) | | (2.45 | %) | | |
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees (*) | (0.10 | %) | | (0.09 | %) | | |
Net interest spread | 2.02 | % | | 2.22 | % | | |
| | | | | |
Policy charges and other miscellaneous income (*) | 0.08 | % | | 0.10 | % | | |
Acquisition expenses (*) | (0.66 | %) | | (0.67 | %) | | |
Other expenses | (0.36 | %) | | (0.37 | %) | | |
Net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on FIAs | 1.08 | % | | 1.28 | % | | |
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs: | | | | | |
Included in core | (0.04 | %) | | 0.18 | % | | |
Annuity non-core earnings (losses) | (0.21 | %) | | — | % | | |
Unlocking | — | % | | (0.11 | %) | | |
Net spread earned on fixed annuities | 0.83 | % | | 1.35 | % | | |
(*)Excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on annuity benefits and the related impact on the amortization of deferred policy acquisition costs.
| |
(*) | Excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on annuity benefits and the related impact on the amortization of deferred policy acquisition costs. |
Annuity Net Investment Income
Net investment income for the first nine months of 20192020 was $1.33$1.27 billion compared to $1.22$1.33 billion for the first nine months of 2018, an increase2019, a decrease of $115$64 million (9% (5%). This increasedecrease reflects thelosses from partnerships and similar investments and AFG-managed CLOs, partially offset by growth in AFG’s annuity business, partially offset by the impact of lower investment yields, including lower earnings from equity securities that are carried at fair value through net investment income.business. The overall yield earned on investments in AFG’s fixed annuity operations, calculated as net investment income divided by average investment balances (at amortized cost), decreased by 0.080.52 percentage points to 4.68%4.16% from 4.76%4.68% for the first nine months of 20192020 compared to the first nine months of 2018.2019. The decrease in the net investment yield between periods reflects the negative impact of lower yieldsearnings from partnerships and similar investments and AFG-managed CLOs, and the impact of the run-off of higher yielding investments and lower short-term interest rates, partially offset by higher investment income from the early redemption of certain fixed maturities. AFG’s annuity segment recorded $3 million in earnings from partnerships and similar investments and AFG-managed CLOs in the first nine months of 2020 compared to $87 million in the first nine months of 2019, a decrease of $84 million (97%). The annualized yield earned on these partnerships and similar investments accounted for underand AFG-managed CLOs was 0.3% in the equity method and from equity securities carried at fair value through net investment income.first nine months of 2020 compared to 10.5% in the prior year period.
Annuity Cost of Funds
Cost of funds for the first nine months of 20192020 was $730$753 million compared to $630$730 million for the first nine months of 2018,2019, an increase of $100$23 million (16%(3%). This increase reflects the impact of growth in the annuity business and higher renewal option costs.business. The average cost of policyholder funds, calculated as cost of funds divided by average fixed annuity benefits accumulated, increased 0.11decreased 0.09 percentage points to 2.56%2.47% from 2.45%2.56% in the first nine months of 20192020 compared to the first nine months of 20182019 reflecting higher renewalthe impact of lower option costs.costs as a percentage of fixed annuity benefits accumulated.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The following table provides details of AFG’s interest credited and other cost of funds (in millions):
| | | | | | | | | | | |
| Nine months ended September 30, |
| 2020 | | 2019 |
Cost of equity options (FIAs) | $ | 446 | | | $ | 436 | |
Interest credited: | | | |
Traditional fixed annuities | 191 | | | 182 | |
Fixed component of fixed-indexed annuities | 77 | | | 69 | |
Immediate annuities | 17 | | | 18 | |
Pension risk transfer products | 13 | | | 4 | |
Federal Home Loan Bank advances | 9 | | | 21 | |
Total cost of funds | $ | 753 | | | $ | 730 | |
|
| | | | | | | |
| Nine months ended September 30, |
| 2019 | | 2018 |
Cost of equity options (FIAs) | $ | 436 |
| | $ | 365 |
|
Interest credited: | | | |
Traditional fixed annuities | 182 |
| | 176 |
|
Fixed component of fixed-indexed annuities | 69 |
| | 57 |
|
Immediate annuities | 18 |
| | 18 |
|
Pension risk transfer products | 4 |
| | — |
|
Federal Home Loan Bank advances | 21 |
| | 14 |
|
Total cost of funds | $ | 730 |
| | $ | 630 |
|
Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees
Other annuity benefits, net of guaranteed withdrawal benefit fees excluding the impact of unlocking and the stock market and interest rates for the first nine months of 20192020 were $31$35 million compared to $21$39 million for the first nine months of 2018, an increase2019, a decrease of $10$4 million (48%(10%). As a percentage of average fixed annuity benefits accumulated, these net expenses increased 0.01decreased 0.02 percentage points to 0.10%0.11% from 0.09%0.13% in the first nine months of 20192020 compared to the first nine months of 2018.2019. In addition to interest credited to policyholders’ accounts and the change in fair value of derivatives related to fixed-indexed annuities, annuity benefits expense also includes the following expenses (in millions, net of guaranteed withdrawal benefit fees): |
| | | | | | | |
| Nine months ended September 30, |
| 2019 | | 2018 |
Other annuity benefits, excluding the impact of the stock market and interest rates on FIAs: | | | |
Amortization of sales inducements | $ | 10 |
| | $ | 14 |
|
Change in guaranteed withdrawal benefit reserve | 60 |
| | 55 |
|
Change in other benefit reserves | 11 |
| | — |
|
Other annuity benefits | 81 |
| | 69 |
|
Offset guaranteed withdrawal benefit fees | (50 | ) | | (48 | ) |
Other annuity benefits excluding the impact of the stock market and interest rates, net | 31 |
|
| 21 |
|
Other annuity benefits — impact of the stock market and interest rates | 12 |
| | 48 |
|
Other annuity benefits, net | $ | 43 |
| | $ | 69 |
|
| | | | | | | | | | | |
| Nine months ended September 30, |
| 2020 | | 2019 |
Other annuity benefits, excluding the impact of the stock market and interest rates on FIAs: | | | |
Amortization of sales inducements | $ | 6 | | | $ | 10 | |
Change in guaranteed withdrawal benefit reserve | 68 | | | 60 | |
Change in other benefit reserves | 13 | | | 19 | |
Other annuity benefits | 87 | | | 89 | |
Offset guaranteed withdrawal benefit fees | (52) | | | (50) | |
Other annuity benefits excluding the impact of the stock market and interest rates, net | 35 | | | 39 | |
Other annuity benefits — impact of the stock market and interest rates | 50 | | | 12 | |
Other annuity benefits, net | $ | 85 | | | $ | 51 | |
As discussed under “Annuity Benefits Accumulated” in Note A — “Accounting Policies”“Accounting Policies” to the financial statements, guaranteed withdrawal benefit reserves are accrued for and modified using assumptions similar to those used in establishing and amortizing deferred policy acquisition costs. In addition, the guaranteed withdrawal benefit reserve related to FIAs can be inversely impacted by the calculated FIA embedded derivative reserve as the value to policyholders of the guaranteed withdrawal benefits decreases when the benefit of stock market participation increases. As shown in the table above, changes in the stock market and interest rates increased AFG’s guaranteed withdrawal benefit reserve by $12$50 million in the first nine months of 20192020. The $38 million increase compared to $48 million in the first nine months of 2018. This $36 million decrease2019 period was the primary causedriver of the $26$34 million (67%) overall decreaseincrease in other annuity benefits, net of guaranteed withdrawal benefit fees in the first nine months of 20192020 compared to the first nine months of 2018.2019.
See “Annuity Unlocking”Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefitbenefits expense in 20192020 and 2018.2019.
Annuity Net Interest Spread
AFG’s net interest spread decreased 0.200.41 percentage points to 2.02%1.58% from 2.22%1.99% in the first nine months of 20192020 compared to the same period in 20182019 due primarily to higher renewal option coststhe negative impact of losses from partnerships and lower investment yields.similar investments and AFG-managed CLOs in the first nine months of 2020. Features included in current annuity product offerings allow AFG to achieve its desired profitability at a lower net interest spread than historical product offerings. As a result, AFG expects its net interest spread to narrow in the future.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Policy Charges and Other Miscellaneous Income
Excluding the $5 million unlocking charge in 2020 and the $1 million favorable impact of unlocking in 2019, and the $1 million unlocking charge in 2018 related to unearned revenue, annuity policy charges and other miscellaneous income, which consist primarily of surrender charges, amortization of deferred upfront policy charges (unearned revenue) and income from salesequity index call option proceeds received at maturity that are not passed to policyholders through index credits due to surrenders, were $48 million in the first nine months of real estate, were $312020 compared to $39 million in the first nine months of 2019, compared to $33an increase of $9 million (23%), reflecting higher gains on equity index options in excess of policyholder index credits in the first nine months of 2018, a decrease2020 compared to the first nine months of $2 million (6%). Excluding the impact of unlocking related to unearned revenue, annuity2019. Annuity policy charges and other miscellaneous income as a percentage of average fixed annuity benefits accumulated decreasedincreased 0.02 percentage points to 0.08%0.13% from 0.10%0.11% in the first nine months of 20192020 compared to the first nine months of 2018.2019, reflecting the higher gains on equity index call options in excess of policyholder index credits.
See “Annuity Unlocking”Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity policy charges and other miscellaneous income in 20192020 and 2018.2019.
Annuity Acquisition Expenses
In addition to the impact of unlocking, the following table illustrates the acceleration/deceleration of the amortization of
deferred policy acquisition costs (“DPAC”) resulting from changes in the fair value of derivatives related to FIAs and other
impacts of changes in the stock market and interest rates on the accounting for FIAs over or under option costs (in millions):
| | | | | | | | | | | |
| Nine months ended September 30, |
| 2020 | | 2019 |
Annuity acquisition expenses before the impact of unlocking, changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | $ | 197 | | | $ | 191 | |
Unlocking | 118 | | | 76 | |
Impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates: | | | |
Included in core | — | | | (34) | |
Annuity non-core earnings (losses) | (68) | | | (56) | |
Annuity acquisition expenses | $ | 247 | | | $ | 177 | |
|
| | | | | | | |
| Nine months ended September 30, |
| 2019 | | 2018 |
Annuity acquisition expenses before the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | $ | 191 |
| | $ | 178 |
|
Unlocking | 76 |
| | (28 | ) |
Impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates: | | | |
Included in core | (34 | ) | | 49 |
|
Annuity non-core earnings (losses) | (56 | ) | | — |
|
Annuity acquisition expenses | $ | 177 |
| | $ | 199 |
|
Annuity acquisitions expenses before unlocking and the acceleration/deceleration of the amortization resulting from changes in
the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the
accounting for FIAs over or under option costs were $197 million for the first nine months of 2020 compared to $191 million for the first nine months of 2019, compared to $178 million for the first nine months of 2018, an increase of $13$6 million (7%(3%), reflecting growth in the annuity business..
See “Annuity Unlocking”Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity and supplemental insurance acquisition expenses in 2019 and 2018.expenses. Unanticipated spread compression, decreases in the stock market, adverse mortality experience, and higher than expected lapse rates could lead to future write-offs of DPAC or present value of future profits on business in force of companies acquired (“PVFP”).
The negative impact of significantly lower than anticipated interest rates duringin both the first nine months of 2020 and the first nine months of 2019 on the fair value of derivatives and other liabilities related to FIAs resulted in a partially offsetting deceleration of the amortization of DPAC. In contrast, the positive impact of higher than anticipated interest rates during the first
nine months of 2018 on the fair value of derivatives and other liabilities related to FIAs resulted in a partially offsetting acceleration of the amortization of DPAC.
The table below illustrates the impact of unlocking and the estimated impact of changes in the fair value of derivatives related to fixed-indexed annuities and other impacts of changes in the stock market and interest rates on FIAs on annuity acquisition expenses as a percentage of average fixed annuity benefits accumulated:
| | | Nine months ended September 30, | | Nine months ended September 30, |
| 2019 | | 2018 | | 2020 | | 2019 |
Before unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | 0.66 | % | | 0.67 | % | Before unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates | 0.63 | % | | 0.66 | % |
Unlocking | 0.27 | % | | (0.11 | %) | Unlocking | 0.39 | % | | 0.27 | % |
Impact of changes in fair value of derivatives and other impacts of the stock market and interest rates | (0.32 | %) | | 0.19 | % | Impact of changes in fair value of derivatives and other impacts of the stock market and interest rates | (0.22 | %) | | (0.32 | %) |
Annuity acquisition expenses as a % of fixed annuity benefits accumulated | 0.61 | % | | 0.75 | % | Annuity acquisition expenses as a % of fixed annuity benefits accumulated | 0.80 | % | | 0.61 | % |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Other Expenses
Annuity other expenses were $100 million for the first nine months of 2020 compared to $105 million for the first nine months of 2019, compared to $95 million for the first nine months a decrease of 2018, an increase of $10$5 million (11% (5%) reflecting growth in the annuity business.. Annuity other expenses represent primarily general and administrative expenses, as well as selling and issuance expenses that are not deferred. As a percentage of average fixed annuity benefits accumulated, these expenses decreased 0.010.04 percentage points to 0.36%0.32% from 0.37%0.36% for the first nine months of 20192020 compared to the first nine months of 2018.2019 due primarily to growth in the annuity business.
Change in Fair Value of Derivatives Related to Fixed-Indexed (Including Variable-Indexed) Annuities and Other Impacts of Changes in the Stock Market and Interest Rates on FIAs
AFG’s fixed-indexed (including variable-indexed) annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG’s strategy is designed so that the net change in the fair value of the call option assets and put option liabilities will generally offset the economic change in the net liability from the index participation. Both the index-based component of the annuities (an embedded derivative) and the related call and put options are considered derivatives that must be adjusted for changes in fair value through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. For a list of other factors impacting the fair value of the embedded derivative component of AFG’s annuity benefits accumulated, see Note D — “Fair“Fair Value Measurements”Measurements” to the financial statements. Fluctuations in certain of these factors, such as changes in interest rates and the performance of the stock market, are not economic in nature for the current reporting period, but rather impact the timing of reported results.
As discussed above under “Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees” and “Annuity Acquisition
Expenses,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes
in the stock market and interest rates. These impacts may be temporary in nature and not necessarily indicative of the long-term
performance of the FIA business. The table below highlights the impact of changes in the fair value of derivatives related to
FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2019 and 2018 unlocking charges)unlocking) over or under the cost of the equity index options (discussed above) on earnings before income taxes for the annuity segment (dollars in millions): |
| | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Change in the fair value of derivatives related to FIAs | $ | (279 | ) | | $ | 29 |
| | (1,062 | %) |
Accretion of guaranteed minimum FIA benefits | (305 | ) | | (253 | ) | | 21 | % |
Other annuity benefits | (12 | ) | | (48 | ) | | (75 | %) |
Less cost of equity options | 436 |
| | 365 |
| | 19 | % |
Related impact on the amortization of DPAC | 90 |
| | (48 | ) | | (288 | %) |
Impact on annuity segment earnings before income taxes | $ | (70 | ) | | $ | 45 |
| | (256 | %) |
| | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Change in the fair value of derivatives related to FIAs | $ | (240) | | | $ | (279) | | | (14 | %) |
Accretion of guaranteed minimum FIA benefits | (318) | | | (305) | | | 4 | % |
Other annuity benefits | (50) | | | (12) | | | 317 | % |
Less cost of equity options | 446 | | | 436 | | | 2 | % |
Related impact on the amortization of DPAC | 68 | | | 90 | | | (24 | %) |
Impact on annuity segment earnings before income taxes | $ | (94) | | | $ | (70) | | | 34 | % |
| | | | | |
| | | | | |
During the first nine months of 2020, the negative impact of significantly lower than anticipated interest rates reduced the annuity segments’ earnings before income taxes (excluding unlocking) by $94 million compared to the $70 million impact (excluding unlocking) on annuity earnings before income taxes for the first nine months of 2019, an increase of $24 million (34%). In the first nine months of 2019, the negative impact of significantly lower than anticipated interest rates was partially offset by the positive impact of strong stock market performance, reduced the annuity segments’ earnings before income taxes (excluding unlocking) by $70 million compared to the $45 million favorable impact of the stock market and interest rates (excluding unlocking) on annuity earnings before income taxes for the first nine months of 2018, a change of $115 million (256%). In the first nine months of 2018, the impact of higher than expected interest rates and strong stock market performance was partially offset by the negative impact of higher than expected option costs.performance. As a percentage of average fixed annuity benefits accumulated, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the indexed-based component of those FIAs was a net expense (excluding unlocking) of 0.31% in the first nine months of 2020 compared to 0.25% in the first nine months of 2019 compared to a net expense reduction of 0.18% in the first 2019.
nine months of 2018.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The following table provides analysis of the primary factors impacting the change in the fair value of derivatives related to FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2019 and 2018 unlocking charges)unlocking) on the accounting for FIAs over or under the cost of the equity index options discussed above. Each factor is presented net of the estimated related impact on amortization of DPAC (dollars in millions). | | | Nine months ended September 30, | | | | Nine months ended September 30, | |
| 2019 | | 2018 | | % Change | | 2020 | | 2019 | | % Change |
Change in the stock market, including volatility | $ | 44 |
| | $ | 28 |
| | 57 | % | Change in the stock market, including volatility | $ | (7) | | | $ | 44 | | | (116 | %) |
Changes in interest rates higher (lower) than expected | (113 | ) | | 37 |
| | (405 | %) | Changes in interest rates higher (lower) than expected | (88) | | | (113) | | | (22 | %) |
Other | (1 | ) | | (20 | ) | | (95 | %) | Other | 1 | | | (1) | | | (200 | %) |
Impact on annuity segment earnings before income taxes | $ | (70 | ) | | $ | 45 |
| | (256 | %) | Impact on annuity segment earnings before income taxes | $ | (94) | | | $ | (70) | | | 34 | % |
|
See “Annuity Unlocking”Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on the change in the fair value of the embedded derivative and other annuity liabilities in 20192020 and 2018.2019.
Annuity Net Spread Earned on Fixed Annuities
AFG’s net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates over or under option costs decreased 0.200.32 percentage
points to 0.76% in the first nine months of 2020 from 1.08% in the first nine months of 2019 from 1.28% in the first nine months of 2018 due primarily to the 0.200.41 percentage point decrease in AFG’s net interest spread discussed above. AFG’s overall net spread earned on fixed annuities decreased 0.520.53 percentage points to 0.30% in the first nine months of 2020 from 0.83% in the first nine months of 2019 from 1.35% in the first nine months of 2018 due to the decrease in AFG’s net interest spread, the impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates on the accounting for FIAs discussed above and the impact of unlocking discussed below under “Annuity Unlocking.”
Annuity Benefits Accumulated
Annuity premiums received and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited and other benefits are charged to expense and decreases for surrender and other policy charges are credited to other income.
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, excess benefits expected to be paid on future deaths and annuitizations (“EDAR”) and guaranteed withdrawal benefits. Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati. The following table is a progression of AFG’s annuity benefits accumulated liability for the nine months ended September 30, 20192020 and 20182019 (in millions):
| | | | | | | | | | | |
| Nine months ended September 30, |
| 2020 | | 2019 |
Beginning fixed annuity reserves | $ | 40,018 | | | $ | 36,431 | |
Fixed annuity premiums (receipts) | 2,755 | | | 3,805 | |
Federal Home Loan Bank advances, net | 160 | | | — | |
Surrenders, benefits and other withdrawals | (2,406) | | | (2,431) | |
Interest and other annuity benefit expenses: | | | |
Cost of funds | 753 | | | 730 | |
Embedded derivative mark-to-market | 199 | | | 824 | |
Change in other benefit reserves | (32) | | | (72) | |
Unlocking | (73) | | | (75) | |
Ending fixed annuity reserves | $ | 41,374 | | | $ | 39,212 | |
| | | |
Reconciliation to annuity benefits accumulated per balance sheet: | | | |
Ending fixed annuity reserves (from above) | $ | 41,374 | | | $ | 39,212 | |
Impact of unrealized investment gains | 394 | | | 269 | |
Fixed component of variable annuities | 164 | | | 170 | |
Annuity benefits accumulated per balance sheet | $ | 41,932 | | | $ | 39,651 | |
|
| | | | | | | |
| Nine months ended September 30, |
| 2019 | | 2018 |
Beginning fixed annuity reserves | $ | 36,431 |
| | $ | 33,005 |
|
Fixed annuity premiums (receipts) | 3,805 |
| | 3,906 |
|
Surrenders, benefits and other withdrawals | (2,431 | ) | | (2,040 | ) |
Interest and other annuity benefit expenses: | | | |
Cost of funds | 730 |
| | 630 |
|
Embedded derivative mark-to-market | 824 |
| | 242 |
|
Change in other benefit reserves | (72 | ) | | (24 | ) |
Unlocking | (75 | ) | | 55 |
|
Ending fixed annuity reserves | $ | 39,212 |
| | $ | 35,774 |
|
| | | |
Reconciliation to annuity benefits accumulated per balance sheet: | | | |
Ending fixed annuity reserves (from above) | $ | 39,212 |
| | $ | 35,774 |
|
Impact of unrealized investment gains | 269 |
| | 8 |
|
Fixed component of variable annuities | 170 |
| | 176 |
|
Annuity benefits accumulated per balance sheet | $ | 39,651 |
| | $ | 35,958 |
|
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Statutory Annuity Premiums
AFG’s annuity operations generated gross statutory premiums of $3.82$2.77 billion in the first nine months of 20192020 compared to $3.93$3.82 billion in the first nine months of 2018, 2019, a decrease of $104 million (3%$1.05 billion (28%). The following table summarizes AFG’s annuity sales (dollars in millions): |
| | | | | | | | | | |
| Nine months ended September 30, | | |
2019 | | 2018 | | % Change |
Financial institutions single premium annuities — indexed | $ | 1,178 |
| | $ | 1,321 |
| | (11 | %) |
Financial institutions single premium annuities — fixed | 959 |
| | 350 |
| | 174 | % |
Retail single premium annuities — indexed | 773 |
| | 1,026 |
| | (25 | %) |
Retail single premium annuities — fixed | 95 |
| | 60 |
| | 58 | % |
Broker dealer single premium annuities — indexed | 550 |
| | 936 |
| | (41 | %) |
Broker dealer single premium annuities — fixed | 23 |
| | 10 |
| | 130 | % |
Pension risk transfer | 99 |
| | 57 |
| | 74 | % |
Education market — fixed and indexed annuities | 128 |
| | 146 |
| | (12 | %) |
Total fixed annuity premiums | 3,805 |
| | 3,906 |
| | (3 | %) |
Variable annuities | 16 |
| | 19 |
| | (16 | %) |
Total annuity premiums | $ | 3,821 |
| | $ | 3,925 |
| | (3 | %) |
| | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
2020 | | 2019 | | % Change |
Financial institutions single premium annuities — indexed | $ | 1,014 | | | $ | 1,178 | | | (14 | %) |
Financial institutions single premium annuities — fixed | 526 | | | 959 | | | (45 | %) |
Retail single premium annuities — indexed | 444 | | | 773 | | | (43 | %) |
Retail single premium annuities — fixed | 73 | | | 95 | | | (23 | %) |
Broker dealer single premium annuities — indexed | 347 | | | 550 | | | (37 | %) |
Broker dealer single premium annuities — fixed | 22 | | | 23 | | | (4 | %) |
Pension risk transfer | 225 | | | 99 | | | 127 | % |
Education market — fixed and indexed annuities | 104 | | | 128 | | | (19 | %) |
Total fixed annuity premiums | 2,755 | | | 3,805 | | | (28 | %) |
Variable annuities | 13 | | | 16 | | | (19 | %) |
Total gross fixed annuity premiums | 2,768 | | | 3,821 | | | (28 | %) |
Ceded premiums | (246) | | | — | | | — | % |
Total net annuity premiums | $ | 2,522 | | | $ | 3,821 | | | (34 | %) |
Management attributes the 3%28% decrease in gross fixed annuity premiums in the first nine months of 20192020 compared to the first nine months of 20182019 to the lower market interest rate environment. In response to the continued drop in market interest rates during 2019 and 2020, AFG lowered crediting rates on several products, which has slowed annuity sales compared to 20182019 levels. In addition, many of the restrictions from the COVID-19 pandemic impact the ability of agents to conduct business in the same manner as usual. As a result, management expects annuity premiums to be negatively impacted during the remainder of 2020.
Annuity Unlocking
In the third quarter of 20192020 and the second quarter of 2018,2019, AFG recorded net charges of $1$46 million and $27$1 million, respectively, related to its annuity business as a result of unlocking certain actuarial assumptions underlying its annuity operations, which impacted AFG’s financial statements as follows (in millions):
| | | | | | | | | | | |
| Nine months ended September 30, |
| 2020 | | 2019 |
Policy charges and other miscellaneous income: | | | |
Unearned revenue | $ | (5) | | | $ | 1 | |
Total revenues | (5) | | | 1 | |
Annuity benefits: | | | |
Fixed-indexed annuities embedded derivative | (240) | | | (181) | |
Guaranteed withdrawal benefit reserve | 107 | | | 102 | |
Other reserves | 60 | | | 4 | |
Sales inducements asset | (4) | | | 1 | |
Total annuity benefits | (77) | | | (74) | |
Annuity and supplemental insurance acquisition expenses: | | | |
Deferred policy acquisition costs | 118 | | | 76 | |
Total costs and expenses | 41 | | | 2 | |
Net charge | $ | (46) | | | $ | (1) | |
|
| | | | | | | | |
| | Nine months ended September 30, |
| | 2019 | | 2018 |
Policy charges and other miscellaneous income: | | | | |
Unearned revenue | | $ | 1 |
| | $ | (1 | ) |
Total revenues | | 1 |
| | (1 | ) |
Annuity benefits: | | | | |
Fixed-indexed annuities embedded derivative | | (181 | ) | | 44 |
|
Guaranteed withdrawal benefit reserve | | 102 |
| | 11 |
|
Other reserves | | 4 |
| | — |
|
Sales inducements asset | | 1 |
| | (1 | ) |
Total annuity benefits | | (74 | ) | | 54 |
|
Annuity and supplemental insurance acquisition expenses: | | | | |
Deferred policy acquisition costs | | 76 |
| | (28 | ) |
Total costs and expenses | | 2 |
| | 26 |
|
Net charge | | $ | (1 | ) | | $ | (27 | ) |
See “Annuity Unlocking”Unlocking” under ““Annuity Segment — Results of Operations” Operations” for the quarters ended September 30, 20192020 and 20182019 for a discussion of the chargecharges from the unlocking of actuarial assumptions in the third quarter of 2020 and 2019.
The net charge from unlocking annuity assumptions in the second quarter of 2018 is due primarily to the unfavorable impact of higher projected option costs, partially offset by the favorable impact of an increase in projected net interest spreads on in-force business (due primarily to higher than previously anticipated reinvestment rates). Reinvestment rate assumptions are based primarily on 7-year and 10-year corporate bond yields. For the 2018 unlocking, AFG assumed a net reinvestment rate (net of default and expense assumptions) of 4.44% in the second half of 2018, grading up ratably to an ultimate net reinvestment rate of 5.55% in 2022 and beyond.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Annuity Earnings before Income Taxes Reconciliation
The following table reconciles the net spread earned on AFG’s fixed annuities to overall annuity pretax earnings for the nine months ended September 30, 20192020 and 20182019 (in millions): |
| | | | | | | |
| Nine months ended September 30, |
| 2019 | | 2018 |
Earnings on fixed annuity benefits accumulated | $ | 238 |
| | $ | 348 |
|
Earnings impact of investments in excess of fixed annuity benefits accumulated (*) | (7 | ) | | (10 | ) |
Variable annuity earnings | 3 |
| | 3 |
|
Earnings before income taxes | $ | 234 |
| | $ | 341 |
|
| |
(*) | Net investment income (as a % of investments) of 4.68% and 4.76% for the nine months ended September 30, 2019 and 2018, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
|
| | | | | | | | | | | |
| Nine months ended September 30, |
| 2020 | | 2019 |
Earnings on fixed annuity benefits accumulated | $ | 91 | | | $ | 238 | |
Earnings impact of investments in excess of fixed annuity benefits accumulated (*) | (4) | | | (7) | |
Variable annuity earnings | 3 | | | 3 | |
Earnings before income taxes | $ | 90 | | | $ | 234 | |
| | | |
| | | |
(*)Net investment income (as a % of investments) of 4.16% and 4.68% for the nine months ended September 30, 2020 and 2019, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.
Holding Company, Other and Unallocated — Results of Operations
AFG’s net GAAP pretax loss outside of its property and casualty insurance and annuity segments (excluding realized gains and losses) totaled $157 million in the first nine months of 2020 compared to $135 million in the first nine months of 2019, compared to $136an increase of $22 million in the first nine months of 2018, a decrease of $1 million (1%(16%). AFG’s net core pretax loss outside of its property and casualty insurance and annuity segments (excluding realized gains and losses) totaled $132 million in the first nine months of 2020 compared to $124 million in the first nine months of 2019, compared to $127an increase of $8 million in the first nine months of 2018, a decrease of $3 million (2%(6%).
The following table details AFG’s GAAP and core loss before income taxes from operations outside of its property and casualty insurance and annuity segments for the nine months ended September 30, 20192020 and 20182019 (dollars in millions):
| | | | | | | | | | | | | | | | | |
| Nine months ended September 30, | | |
| 2020 | | 2019 | | % Change |
Revenues: | | | | | |
Life, accident and health net earned premiums | $ | 15 | | | $ | 17 | | | (12 | %) |
Net investment income | 16 | | | 35 | | | (54 | %) |
Other income — P&C fees | 50 | | | 52 | | | (4 | %) |
Reclassify annuity segment option gains | (23) | | | (8) | | | 188 | % |
Other income | 19 | | | 20 | | | (5 | %) |
Total revenues | 77 | | | 116 | | | (34 | %) |
| | | | | |
Costs and Expenses: | | | | | |
Property and casualty insurance — commissions and other underwriting expenses | 16 | | | 19 | | | (16 | %) |
Annuity - annuity benefits | (23) | | | (8) | | | 188 | % |
Life, accident and health benefits (a) | 30 | | | 26 | | | 15 | % |
Life, accident and health acquisition expenses | 3 | | | 4 | | | (25 | %) |
Other expense — expenses associated with P&C fees | 34 | | | 33 | | | 3 | % |
Other expenses (b) | 85 | | | 116 | | | (27 | %) |
Costs and expenses, excluding interest charges on borrowed money | 145 | | | 190 | | | (24 | %) |
Core loss before income taxes, excluding realized gains and losses and interest charges on borrowed money | (68) | | | (74) | | | (8 | %) |
Interest charges on borrowed money | 64 | | | 50 | | | 28 | % |
Core loss before income taxes, excluding realized gains and losses | (132) | | | (124) | | | 6 | % |
Pretax non-core special A&E charges | (21) | | | (11) | | | 91 | % |
Pretax non-core long-term care loss recognition charge | (4) | | | — | | | — | % |
GAAP loss before income taxes, excluding realized gains and losses | $ | (157) | | | $ | (135) | | | 16 | % |
(a)Excludes pretax non-core long-term care loss recognition charge of $4 million in the third quarter of 2020.
(b)Excludes pretax non-core special A&E charges of $21 million and $11 million in the third quarter of 2020 and 2019, respectively.
|
| | | | | | | | | | |
| Nine months ended September 30, | | |
| 2019 | | 2018 | | % Change |
Revenues: | | | | | |
Life, accident and health net earned premiums | $ | 17 |
| | $ | 18 |
| | (6 | %) |
Net investment income | 35 |
| | 21 |
| | 67 | % |
Other income — P&C fees | 52 |
| | 50 |
| | 4 | % |
Other income | 20 |
| | 20 |
| | — | % |
Total revenues | 124 |
| | 109 |
| | 14 | % |
| | | | | |
Costs and Expenses: | | | | | |
Property and casualty insurance — commissions and other underwriting expenses | 19 |
| | 17 |
| | 12 | % |
Life, accident and health benefits | 26 |
| | 32 |
| | (19 | %) |
Life, accident and health acquisition expenses | 4 |
| | 4 |
| | — | % |
Other expense — expenses associated with P&C fees | 33 |
| | 33 |
| | — | % |
Other expenses (*) | 116 |
| | 104 |
| | 12 | % |
Costs and expenses, excluding interest charges on borrowed money | 198 |
| | 190 |
| | 4 | % |
Core loss before income taxes, excluding realized gains and losses and interest charges on borrowed money | (74 | ) | | (81 | ) | | (9 | %) |
Interest charges on borrowed money | 50 |
| | 46 |
| | 9 | % |
Core loss before income taxes, excluding realized gains and losses | (124 | ) | | (127 | ) | | (2 | %) |
Pretax non-core special A&E charges | (11 | ) | | (9 | ) | | 22 | % |
GAAP loss before income taxes, excluding realized gains and losses | $ | (135 | ) | | $ | (136 | ) | | (1 | %) |
| |
(*) | Excludes pretax non-core special A&E charges of $11 million and $9 million in the third quarter of 2019 and 2018, respectively. |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company and Other — Life, Accident and Health Premiums, Benefits and Acquisition Expenses
AFG’s run-off long-term care and life insurance operations recorded net earned premiums of $15 million and related benefits and acquisition expenses of $33 million in the first nine months of 2020 (excluding the loss recognition charge described below) compared to net earned premiums of $17 million and related benefits and acquisition expenses of $30 million in the first nine months of 2019 compared to net earned premiums of $182019. The $4 million and related benefits and acquisition expenses of $36 million in the first nine months of 2018. The $6 million (19%(15%) decreaseincrease in life, accident and health benefits reflects lower claimspolicyholder lapses in the run-off life and long-term care insurance businesses.business.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Holding Company and Other — Net Investment Income
AFG recorded net investment income on investments held outside of its property and casualty insurance and annuity operationssegments of $16 million in the first nine months of 2020 compared to $35 million in the first nine months of 2019, compared to $21 million in the first nine months a decrease of 2018, an increase of $14$19 million (67%(54%). The parent company holds a small portfolio of securities that are carried at fair value through net investment income. These securities increaseddecreased in value by $4 million in the first nine months of 2020 compared to an increase in value of $12 million in the first nine months of 2019 compared to $1 million in the first nine months of 2018.2019.
Holding Company and Other — P&C Fees and Related Expenses
Summit, a workers’ compensation insurance subsidiary, collects fees from a small group of unaffiliated insurers for providing underwriting, policy administration and claims services. In addition, certain of AFG’s property and casualty insurance businesses collect fees from customers for ancillary services such as workplace safety programs and premium financing. In the first nine months of 2019,2020, AFG collected $52$50 million in fees for these services compared to $50$52 million in the first nine months of 2018.2019. Management views this fee income, net of the $34 million in the first nine months of 2020 and $33 million in both the first nine months of 2019, and 2018, in expenses incurred to generate such fees, as a reduction in the cost of underwriting its property and casualty insurance policies. The increase in fee income for the first nine months of 2019 compared to the first nine months of 2018 is due primarily to higher fee income at Neon. Consistent with internal management reporting, these fees and the related expenses are netted and recorded as a reduction of commissions and other underwriting expenses in AFG’s segmented results.
Holding Company and Other — Annuity Segment Option Gains
As discussed under “Annuity Segment — Results of Operations,” AFG purchases and sells equity index options to mitigate the risk in the index-based component of its FIAs. In evaluating the performance of the annuity business, management views the cost of the equity options as a better measurement of the true expenses of the Annuity segment as compared to the GAAP accounting for these options as derivatives because any proceeds at expiration from the options generally are passed to policyholders through index credits. On occasion, policyholders surrender their annuity prior to receiving the index credit, which results in any option exercise proceeds being retained by AFG. For internal management reporting, AFG views these “option gains” as miscellaneous (other) income rather than as a component of annuity benefits expense. Consistent with internal management reporting, these option gains are reclassified from annuity benefits to other income in AFG’s segmented results. In the first nine months of 2020 and 2019, AFG had $23 million and $8 million, respectively, in such option gains.
Holding Company and Other — Other Income
Other income in the table above includes $11 million and $12 million in both the first nine months of 20192020 and 2018, respectively,2019, in management fees paid to AFG by the AFG-managed CLOs (AFG’s consolidated managed investment entities). The management fees are eliminated in consolidation — see the other income line in the Consolidate MIEs column under “Results of Operations — Segmented Statement of Earnings.Earnings.” Excluding amounts eliminated in consolidation, AFG recorded other income outside of its property and casualty insurance and annuity operations of $9$8 million in the first nine months of 20192020 compared to $8$9 million the first nine months of 2018.2019.
Holding Company and Other — Other Expenses
Excluding the non-core special A&E charges discussed below, AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operationssegments recorded other expenses of $116$85 million in the first nine months of 2020 compared to $116 million the first nine months of 2019, compared to $104a decrease of $31 million the first nine months of 2018, an increase of $12 million (12%(27%). This increasedecrease reflects a $3 million charitable donation in the first nine months of 2019 and higherlower holding company expenses related to employee benefit plans that are tied to stock market performance and lower expenses associated with certain incentive compensation plans in the first nine months of 20192020 compared to the first nine months of 2018, partially offset by a $5 million charge to increase liabilities related to the environmental exposures of AFG’s former railroad and manufacturing operations in the second quarter of 2018.2019.
Holding Company and Other — Interest Charges on Borrowed Money
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operationssegments recorded interest expense of $64 million in the first nine months of 2020 compared to $50 million in the first nine months of 2019, compared to $46 million in the first nine months of 2018, an increase of $4$14 million (9%(28%).
The increase in interest expense for the first nine months of 2019 as compared to the first nine months of 2018 reflects the issuance of $125 million of 5.875% Subordinated Debentures in March 2019.
Holding Company and Other — Special A&E Charges
See “Holding Company and Other — Special A&E Charges” under “Results of Operations — Holding Company, Other and Unallocated” for the quarters ended September 30, 2019 and 2018 for a discussion of the $11 million and $9 million in non-core special A&E charges recorded in the third quarter of 2019 and 2018, respectively.
, reflecting higher average indebtedness.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
The increase in interest expense for the first nine months of 2020 as compared to the first nine months of 2019 reflects the following financial transactions completed by AFG between January 1, 2019 and September 30, 2020:
•Issued $125 million of 5.875% Subordinated Debentures in March 2019
•Issued $200 million of 5.125% Subordinated Debentures in December 2019
•Redeemed $150 million of 6-1/4% Subordinated Debentures in December 2019
•Issued $300 million of 5.25% Senior Notes in April 2020
•Issued $150 million of 5.625% Subordinated Debentures in May 2020
•Issued $200 million of 4.50% Subordinated Debentures in September 2020
Holding Company and Other — Special A&E Charges
See “Holding Company and Other — Special A&E Charges” under “Results of Operations — Holding Company, Other and Unallocated” for the quarters ended September 30, 2020 and 2019 for a discussion of the $21 million and $11 million in pretax non-core special A&E charges recorded in the third quarter of 2020 and 2019, respectively.
Holding Company and Other — Long-term Care Loss Recognition Charge
See “Holding Company and Other — Long-term Care Loss Recognition Charge” under “Results of Operations — Holding Company, Other and Unallocated” for the quarters ended September 30, 2020 and 2019 for a discussion of the $4 million pretax non-core long-term care loss recognition charge recorded in the third quarter of 2020.
Consolidated Realized Gains (Losses) on Securities
AFG’s consolidated realized gains (losses) on securities, which are not allocated to segments, were net
gainslosses of
$222$302 million in the first nine months of 20192020 compared to a net lossgains of $28$222 million in the first nine months of 2018,2019, a change of $250$524 million (893% (236%). Realized gains (losses) on securities consisted of the following (in millions): |
| | | | | | | |
| Nine months ended September 30, |
2019 | | 2018 |
Realized gains (losses) before impairments: | | | |
Disposals | $ | 11 |
| | $ | 11 |
|
Change in the fair value of equity securities (*) | 211 |
| | (39 | ) |
Change in the fair value of derivatives | 14 |
| | (8 | ) |
Adjustments to annuity deferred policy acquisition costs and related items | (1 | ) | | 11 |
|
| 235 |
| | (25 | ) |
Impairment charges: | | | |
Securities | (20 | ) | | (3 | ) |
Adjustments to annuity deferred policy acquisition costs and related items | 7 |
| | — |
|
| (13 | ) | | (3 | ) |
Realized gains (losses) on securities | $ | 222 |
| | $ | (28 | ) |
| |
(*) | As discussed in Note A — “Accounting Policies — Investments,” beginning in January 2018, all equity securities other than those accounted for under the equity method are carried at fair value through net earnings. These amounts include a $146 million net gain on securities that were still held at September 30, 2019 and a $51 million net loss on securities that were still held at September 30, 2018.
|
| | | | | | | | | | | |
| Nine months ended September 30, |
2020 | | 2019 |
Realized gains (losses) before impairments: | | | |
Disposals | $ | 48 | | | $ | 11 | |
Change in the fair value of equity securities | (303) | | | 211 | |
Change in the fair value of derivatives | 2 | | | 14 | |
Adjustments to annuity deferred policy acquisition costs and related items | (6) | | | (1) | |
| (259) | | | 235 | |
Change in allowance for impairments: | | | |
Securities | (57) | | | (20) | |
Adjustments to annuity deferred policy acquisition costs and related items | 14 | | | 7 | |
| (43) | | | (13) | |
Realized gains (losses) on securities | $ | (302) | | | $ | 222 | |
The $303 million net realized loss from the change in the fair value of equity securities in the first nine months of 2020 includes losses of $72 million on investments in natural gas companies, $65 million on investments in banks and financing companies, $60 million on investments in media companies, $42 million on investments in energy companies and $26 million on real estate investment trusts. The $211 million net realized gain from the change in the fair value of equity securities in the first nine months of 2019 includes gains of $80 million on investments in banks and financing companies, $22 million from investments in media companies, $21 million on investments in asset management companies and $19 million on insurance companies.
The $39$57 million net realized loss from the change in the fair value of equity securitiesimpairment allowance expense in the first nine months of 20182020 includes losses of $15$20 million on investments in real estate investment trusts, $27charges related to third-party collateralized loan obligations, $19 million on investments in bankscharges related to other structured securities and financing companies and $14 million on investments in media companies and gains of $18 million on investments in technology companies.
charges related to corporate bonds and other fixed maturities. The $20 million of impairment charges in the first nine months of 2019 include $15 million in charges on third-party collateralized loan obligations.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
Consolidated Realized Gains (Losses) on Subsidiaries
On September 28, 2020, AFG announced that it has reached a definitive agreement to sell GAI Holding Bermuda and its subsidiaries, comprising the legal entities that own Neon, to RiverStone Holdings Limited. AFG recorded a $30 million loss in the third quarter of 2020 to establish a liability equal to the excess of the net carrying value of the assets and liabilities to be disposed over the estimated net sale proceeds. See Note B — “Acquisitions and Sale of Businesses” to the financial statements.
Consolidated Income Taxes
AFG’s consolidated provision (credit) for income taxes was a credit of $63 million for the first nine months of 2020 compared to a provision of $171 million for the first nine months of 2019, compared to $126a change of $234 million for the first nine months of 2018, an increase of $45 million (36%(137%). See Note ML — “Income Taxes”“Income Taxes” to the financial statements for an analysis of items affecting AFG’s effective tax rate.
Consolidated Noncontrolling Interests
AFG’s consolidated net earnings (losses)(loss) attributable to noncontrolling interests was a net loss of $13 million for the first nine months of 2020 compared to $8 million for the first nine months of 2019, compared to $7 million for the first nine months of 2018, an increase of $1$5 million (14%(63%). Both periods reflect losses at Neon, AFG’s United Kingdom-based Lloyd’s insurer.
RECENTLY ADOPTED ACCOUNTING STANDARDS
See Note A — “Accounting Policies — Credit Losses on Financial Instruments” — “Accounting Policies — Investments” to the financial statements for a discussion of accounting guidance adopted on January 1, 2018, which, among other things, requires equity investments that are not accounted for under the equity method of accounting to be measured at fair value with changes in fair value recognized in net earnings.
See Note A — “Accounting Policies — Leases” and Note K — “Leases” to the financial statements for a discussion of accounting guidance adopted on January 1, 2019, which requires entities that lease assets for terms longer than one year to recognize the assets and liabilities for the rights and obligations created by those leases on the balance sheet based on the present value of cash flows.
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued
ACCOUNTING STANDARDS TO BE ADOPTED
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments,2020, which provides a new credit loss model for determining credit-related impairments for financial instruments measured at amortized cost (e.g. mortgage(mortgage loans, orpremiums receivable and reinsurance recoverables) and requires an entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The estimate of expected credit losses considers historical information, current information, as well as reasonable and supportable forecasts, including estimates of prepayments. The expected credit losses, and subsequent increases or decreases in such losses, will be recorded immediately through realized gains (losses) as an allowance that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the balance sheet at the amount expected to be collected. The updated guidance also amends the current other-than-temporary impairment model for available for sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. Subsequent increases or decreases in expected credit losses will be recorded immediately in the income statement through realized gains (losses). AFG will be required to adopt this guidance effective January 1, 2020. AFG cannot estimate the impact that the updated guidance will have on its results of operations, financial position or liquidity until the updated guidance is adopted.
ACCOUNTING STANDARDS TO BE ADOPTED
In August 2018, the FASB issued ASU 2018-12, Financial Services – Insurance: Targeted Improvements to the Accounting for Long-Duration Contracts, which changes the assumptions used to measure the liability for future policy benefits for traditional and limited pay contracts (e.g. life, accident and health benefits) from being locked in at inception to being updated at least annually and standardizes the liability discount rate to be used and updated each reporting period, requires the measurement of market risk benefits associated with deposit contracts (e.g. annuities) to be recorded at fair value, simplifies the amortization of deferred policy acquisition costs to a constant level basis over the expected life of the related contracts and requires enhanced disclosures. AFG will be required to adopt this guidance effective January 1, 2022.2023. AFG cannot estimate the impact that the updated guidance will have on its results of operations, financial position or liquidity until the updated guidance is adopted.closer to adoption.
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 3
3. Quantitative and Qualitative Disclosure about Market Risk
As of September 30, 2019,2020, there were no material changes to the information provided in Item 7A — Quantitative and Qualitative Disclosures about Market Risk of AFG’s 20182019 Form 10-K.
ITEM 4
4. Controls and Procedures
AFG’s management, with participation of its Co-Chief Executive Officers and its Chief Financial Officer, has evaluated AFG’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15) as of the end of the period covered by this report. Based on that evaluation, AFG’s Co-CEOs and CFO concluded that the controls and procedures are effective. There have been no changes in AFG’s internal control over financial reporting during the third fiscal quarter of 20192020 that materially affected, or are reasonably likely to materially affect, AFG’s internal control over financial reporting.
In the ordinary course of business, AFG and its subsidiaries routinely enhance their information systems by either upgrading current systems or implementing new systems such as the new investment accounting software system implemented in the second quarter of 2019.systems. There has been no change in AFG’s business processes and procedures during the third fiscal quarter of 20192020 that has materially affected, or is reasonably likely to materially affect, AFG’s internal control over financial reporting.
PART II
OTHER INFORMATION
ITEM 21A. Risk Factors
For a discussion of AFG’s potential risks or uncertainties, see “Part I — Item 1A — Risk Factors” and “Part II — Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” in AFG’s 2019 Annual Report on Form 10-K filed with the SEC, and “Part I — Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q, in each case as updated by AFG’s periodic filings with the SEC. Other than as described below, there have been no material changes to the risk factors disclosed in Part I — Item 1A of the Company’s 2019 Annual Report on Form 10-K.
The impact of COVID-19 and related risks could materially affect AFG’s results of operations, financial position and liquidity.
The global COVID-19 pandemic has resulted in, and is expected to continue to result in, significant disruptions in economic activity and financial markets. COVID-19 has directly and indirectly adversely affected AFG and will likely continue to do so for an uncertain period of time. The cumulative effects of COVID-19 on AFG cannot be predicted at this time, but could include (or continue to include), without limitation:
•Continued volatility and further disruption in financial markets which could result in additional significant declines in the fair value of AFG’s investments and could lead to investment losses due to creditor defaults and bankruptcies;
•Continued low or declining interest rates which could reduce future investment results;
•Continued negative impact on premium volumes and annuity sales due to the impact of COVID-19 on general economic activity;
•Negative impact on the global economy or the economies of particular countries or regions, including travel, trade, tourism, the health system, food supply, consumption and overall economic output;
•Reduced cash flows from policyholders delaying premium payments and increased surrenders and annuitizations of in-force annuities;
•Increased claims, including annuity and life insurance death claims, losses, litigation and related expenses;
•Legislative, regulatory, and judicial actions in response to COVID-19, including, but not limited to: actions prohibiting AFG from canceling insurance policies in accordance with policy terms; requiring AFG to cover losses when its policies specifically excluded coverage or did not provide coverage; ordering AFG to provide premium refunds; granting extended grace periods for payment of premiums; and providing for extended periods of time to pay past due premiums; and
•Policyholder losses from COVID-19-related claims could be greater than AFG’s reserves for those losses.
AMERICAN FINANCIAL GROUP, INC. 10-Q
AFG’s results of operations could be adversely impacted by catastrophes, both natural and man-made, pandemics or severe weather conditions or climate change.
Catastrophes can be caused by unpredictable natural events such as hurricanes, windstorms, severe storms, tornadoes, floods, hailstorms, severe winter weather, earthquakes, explosions and fire, and by other events, such as terrorist attacks, as well as pandemics and other similar outbreaks in many parts of the world, including the recent outbreak of COVID-19. These events may have a material adverse effect on AFG’s workforce and business operations as well as the workforce and operations of AFG’s customers and independent agents. Some of the assets in AFG’s investment portfolio may be adversely affected by declines in the financial markets, changes in interest rates, reduced liquidity and economic activity caused by large-scale catastrophes, pandemics, terrorist attacks or similar events which could have a material adverse effect on AFG’s revenue, liquidity and operating results.
While not considered a catastrophe by insurance industry standards, droughts can have a significant adverse impact on AFG’s crop insurance results. In addition, extreme weather events that are linked to rising temperatures, changing global weather patterns and fluctuating rain, snow and sea levels (climate change) could result in increased occurrence and severity of catastrophes. The extent of gross losses for AFG’s insurance operations from a catastrophe event is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event, potentially mitigated by any reinsurance coverage purchased by AFG’s insurance subsidiaries. In addition, certain catastrophes could result in both property and non-property claims from the same event. A severe catastrophe or a series of catastrophes could result in losses exceeding AFG’s reinsurance protection and may have a material adverse impact on its results of operations or financial condition.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities AFG did not repurchase anyrepurchased shares of its Common Stock during the first 2020 as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs (*) |
First quarter | 826,283 | | | $ | 74.28 | | | 826,283 | | | 4,173,717 | |
Second quarter | 1,194,236 | | | 63.71 | | | 1,194,236 | | | 2,979,481 | |
Third quarter: | | | | | | | |
July | 130,900 | | | $ | 59.71 | | | 130,900 | | | 2,848,581 | |
August | 516,500 | | | 66.80 | | | 516,500 | | | 2,332,081 | |
September | 800,188 | | | 66.53 | | | 800,188 | | | 1,531,893 | |
Total | 3,468,107 | | | $ | 67.19 | | | 3,468,107 | | | |
(*)nine months of 2019. As of September 30, 2019, there were 5,000,000Represents the remaining shares that may be repurchased under the Plans authorized by AFG’s Board of Directors in February 2016 and February 2019. In October 2020, AFG’s Board of Directors authorized the repurchase of five million additional shares.
In addition, AFG acquired 46,98995,854 shares of its Common Stock (at an average of $99.06$110.80 per share) in the first six monthsquarter of 2019 and 802020, 540 shares (at $105.40an average of $62.26 per share) in the second quarter of 2020, 1,223 shares (at an average of $63.60 per share) in July 20192020, and 114 shares (at $68.70 per share) in September 2020 in connection with its stock incentive plans.
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 6
6. Exhibits
|
| | | | | | | |
Number | | Exhibit Description | | |
| | | | |
| | | | |
| | | | |
| | | | |
101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | | |
101.SCH | | Inline XBRL Taxonomy Extension Schema Document. | | |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document | | Document. |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document | | Document. |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document. | | |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | | |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | | . |
AMERICAN FINANCIAL GROUP, INC. 10-Q
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | | | | |
| American Financial Group, Inc. |
| | | |
November 5, 2020 | American Financial Group, Inc.By: | | /s/ Brian Hertzman |
| | | Brian Hertzman |
November 5, 2019 | By: | | /s/ Joseph E. (Jeff) Consolino |
| | | Joseph E. (Jeff) Consolino |
| | | ExecutiveSenior Vice President and Chief Financial Officer |
| | | |