UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________________

FORM 10-Q

____________________


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

~~FOR THE QUARTERLY PERIOD ENDED September 30, 2020~~For the Quarterly Period Ended March 31, 2021


☐			TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

~~FOR THE TRANSITION PERIOD FROM~~For the transition period from TOto

Commission ~~File No.~~file number. 000-24575

____________________

STABILIS SOLUTIONS, INC.

(Exact name of registrant as specified in its charter)

____________________


Florida			59-3410234
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

~~10375 Richmond Avenue,~~11750 Katy Freeway, Suite ~~700,~~900, Houston, TX ~~77042~~77079

(Address of principal executive offices, including zip code)

(832) 456-6500

(Registrant’s telephone number, including area code)

~~Stabilis Energy, Inc.~~

~~(Former name)~~Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading ~~symbol~~Symbol

Name of each exchange on which registered

Common Stock, $.001 par value ~~per share~~

SLNG

The ~~OTCQX Best~~Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the ~~Registrant~~registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T ~~(S.~~(§. 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the ~~Exchange~~ Act:

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☒

Smaller reporting company

☒

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~November 10, 2020,~~May 3, 2021, there were 16,896,626 outstanding shares of our common stock, par value $.001 per share.

STABILIS SOLUTIONS, INC. AND SUBSIDIARIES

FORM 10-Q Index

For the Quarterly Period Ended ~~September 30, 2020~~March 31, 2021

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This document includes statements that constitute forward-looking statements within the meaning of the federal securities laws. These statements are subject to risks and uncertainties. These statements may relate to, but are not limited to, information or assumptions about us, our capital and other expenditures, dividends, financing plans, capital structure, cash flow, our recent business combination, pending legal and regulatory proceedings and claims, including environmental matters, future economic performance, operating income, cost savings, and management’s plans, strategies, goals and objectives for future operations and growth. These forward-looking statements generally are accompanied by words such as “intend,” “anticipate,” “believe,” “estimate,” “expect,” “should,” “seek,” “project,” “plan” or similar expressions. Any statement that is not a historical fact is a forward-looking statement. It should be understood that these forward-looking statements are necessarily estimates reflecting the best judgment of senior management, not guarantees of future performance. They are subject to a number of assumptions, risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described in Part II. “Item 1A. Risk Factors” in this document.

Forward-looking statements represent intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. In addition to the risk factors and other cautionary statements described in Part II. “Item 1A. Risk Factors” in this document, the factors include:

•our ability to execute our business strategy;

•our limited operating history;

•our ability to satisfy our liquidity needs, including our ability to generate sufficient liquidity or cash flow from operations and our ability to obtain additional financing to affect our strategy;

•loss of one or more of our customers;

•credit and performance risk of our customers and contractual counterparties;

•cyclical or other changes in the demand for and price of LNG and natural gas;

•operational, regulatory, environmental, political, legal and economic risks pertaining to the construction and operation of our facilities;

•the effects of current and future worldwide economic conditions and demand for oil and natural gas and power system equipment and services;

•hurricanes or other natural or man-made disasters;

•public health crises, such as the ongoing COVID-19 outbreak, which could further deteriorate economic conditions;

•dependence on contractors for successful completions of our energy related infrastructure;

•reliance on third party engineers;

•competition from third parties in our business;

•failure of LNG to be a competitive source of energy in the markets in which we operate, and seek to operate;

•increased labor costs, and the unavailability of skilled workers or our failure to attract and retain qualified personnel;

•major health and safety incidents relating to our business;

•failure to obtain and maintain approvals and permits from governmental and regulatory agencies including with respect to our planned operational expansion in Mexico;

•changes to health and safety, environmental and similar laws and governmental regulations that are adverse to our operations;

•changes in regulatory, geopolitical, social, economic, tax or monetary policies and other factors resulting from the transition to the Biden administration and Democratic control of Congress;

•volatility of the market price of our common stock;

•our ability to successfully integrate acquisitions; and

•future benefits to be derived from our investments in technologies, joint ventures and acquired companies.

Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in the forward-looking statements contained herein. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. All forward-looking statements included in this document are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.

In this Quarterly Report on Form 10-Q, we may rely on and refer to information from market research reports, analyst reports and other publicly available information. Although we believe that this information is reliable, we cannot guarantee the accuracy and completeness of this information, and we have not independently verified it.

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)

(in thousands, except share and per share data)


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Assets	Assets					Assets
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	3,410	$	3,979	Cash and cash equivalents	$	3,062	$	1,814
Accounts receivable, net		1,993		5,945
Accounts receivable						Accounts receivable	6,327		5,620
Inventories, net	Inventories, net	161		209		Inventories, net	158		226

Prepaid expenses and other current assets	Prepaid expenses and other current assets	3,712		3,583		Prepaid expenses and other current assets	3,336		3,111

Due from related parties						Due from related parties	2		42
Total current assets	Total current assets	9,276		13,716		Total current assets	12,885		10,813
Property, plant and equipment:						Property, plant and equipment:
Cost						Cost	90,763		90,422
Less accumulated depreciation						Less accumulated depreciation	(40,560)		(38,384)
Property, plant and equipment, net	Property, plant and equipment, net	53,852		60,363		Property, plant and equipment, net	50,203		52,038
Right-of-use assets	Right-of-use assets	881		965		Right-of-use assets	678		786
Goodwill	Goodwill	4,453		4,453		Goodwill	4,453		4,453
Investments in foreign joint ventures	Investments in foreign joint ventures	10,316		10,521		Investments in foreign joint ventures	12,256		11,897
Other noncurrent assets	Other noncurrent assets	306		308		Other noncurrent assets	320		326
Total assets	Total assets	$	79,084	$	90,326	Total assets	$	80,795	$	80,313
Liabilities and Equity
Liabilities and Stockholders’ Equity						Liabilities and Stockholders’ Equity
Current liabilities:	Current liabilities:					Current liabilities:
Current portion of long-term notes payable	Current portion of long-term notes payable	$	447	$	0	Current portion of long-term notes payable	$	641	$	680
Current portion of long-term notes payable - related parties	Current portion of long-term notes payable - related parties	2,737		1,000		Current portion of long-term notes payable - related parties	3,422		3,351
Current portion of finance lease obligation						Current portion of finance lease obligation	17		0
Current portion of finance lease obligation - related parties	Current portion of finance lease obligation - related parties	1,312		3,440		Current portion of finance lease obligation - related parties	0		648
Current portion of operating lease obligations	Current portion of operating lease obligations	383		364		Current portion of operating lease obligations	306		362
Short-term notes payable	Short-term notes payable	744		558		Short-term notes payable	190		432
Accrued liabilities	Accrued liabilities	4,116		5,018		Accrued liabilities	5,232		4,361
Accounts payable	Accounts payable	3,273		4,728		Accounts payable	5,401		4,395
Total current liabilities	Total current liabilities	13,012		15,108		Total current liabilities	15,209		14,229
Long-term notes payable, net of current portion	Long-term notes payable, net of current portion	633		0		Long-term notes payable, net of current portion	667		682
Long-term notes payable, net of current portion - related parties	Long-term notes payable, net of current portion - related parties	3,340		6,077		Long-term notes payable, net of current portion - related parties	2,093		2,726
Finance lease obligations, net of current portion - related parties		0		648
Finance lease obligations, net of current portion						Finance lease obligations, net of current portion	75		0
Long-term portion of operating lease obligations	Long-term portion of operating lease obligations	565		650		Long-term portion of operating lease obligations	436		490
Deferred compensation	Deferred compensation	72		0		Deferred compensation	44		59
Deferred income taxes	Deferred income taxes	32		0		Deferred income taxes	106		97
Total liabilities	Total liabilities	17,654		22,483		Total liabilities	18,630		18,283
Commitments and contingencies (Note 14)
Stockholders’ Equity:
Preferred Stock; $0.001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively		0		0
Commitments and contingencies (Note 12)						Commitments and contingencies (Note 12)			0
0Stockholders’ Equity:						0Stockholders’ Equity:
Preferred Stock; $0.001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at March 31, 2021 and December 31, 2020						Preferred Stock; $0.001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at March 31, 2021 and December 31, 2020	0		0

Common stock; $0.001 par value, 37,500,000 shares authorized, 16,896,626 and 16,800,612 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively (Note 14)		17		17
Common stock; $0.001 par value, 37,500,000 shares authorized, 16,896,626 shares issued and outstanding at March 31, 2021 and December 31, 2020 (Note 13)						Common stock; $0.001 par value, 37,500,000 shares authorized, 16,896,626 shares issued and outstanding at March 31, 2021 and December 31, 2020 (Note 13)	17		17

Additional paid-in capital	Additional paid-in capital	91,092		90,748		Additional paid-in capital	91,440		91,278
Accumulated other comprehensive loss		(402)		(291)
Accumulated other comprehensive income (loss)						Accumulated other comprehensive income (loss)	(80)		122
Accumulated deficit	Accumulated deficit	(29,277)		(22,631)		Accumulated deficit	(29,212)		(29,387)
Total stockholders’ equity	Total stockholders’ equity	61,430		67,843		Total stockholders’ equity	62,165		62,030

Total liabilities and equity		$	79,084	$	90,326
Total liabilities and stockholders’ equity						Total liabilities and stockholders’ equity	$	80,795	$	80,313

The accompanying notes are an integral part of the condensed consolidated financial statements.

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

(in thousands, except share and per share data)


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019		2020		2019				2021		2020
Revenue	Revenue									Revenue
LNG product	LNG product	$	6,594	$	7,919	$	18,609	$	26,872	LNG product		$	11,695	$	9,131
Rental, service and other	Rental, service and other	1,073		1,224		5,613		6,341		Rental, service and other		4,425		3,397
Power delivery	Power delivery	1,352		1,371		3,638		1,371		Power delivery		1,544		1,310
Total revenues	Total revenues	9,019		10,514		27,860		34,584		Total revenues		17,664		13,838
Operating expenses:	Operating expenses:									Operating expenses:

Costs of LNG product	Costs of LNG product	5,044		5,441		13,692		19,051		Costs of LNG product		8,812		6,097
Costs of rental, service and other	Costs of rental, service and other	808		1,095		3,381		3,538		Costs of rental, service and other		2,241		1,671
Costs of power delivery	Costs of power delivery	996		1,144		3,131		1,144		Costs of power delivery		1,160		1,247
Selling, general and administrative expenses	Selling, general and administrative expenses	2,338		3,781		7,892		8,139		Selling, general and administrative expenses		3,225		3,186
Depreciation expense	Depreciation expense	2,266		2,307		6,802		6,892		Depreciation expense		2,225		2,270
Total operating expenses	Total operating expenses	11,452		13,768		34,898		38,764		Total operating expenses		17,663		14,471
Loss from operations before equity income		(2,433)		(3,254)		(7,038)		(4,180)
Net equity income from foreign joint ventures' operations:
Income from equity investments in foreign joint ventures		642		187		1,529		187
Income (loss) from operations before equity income										Income (loss) from operations before equity income		1		(633)
Net equity income (loss) from foreign joint ventures' operations:										Net equity income (loss) from foreign joint ventures' operations:
Income (loss) from equity investments in foreign joint ventures										Income (loss) from equity investments in foreign joint ventures		421		(114)
Foreign joint ventures' operations related expenses	Foreign joint ventures' operations related expenses	(69)		(52)		(182)		(52)		Foreign joint ventures' operations related expenses		(67)		(60)
Net equity income from foreign joint ventures' operations		573		135		1,347		135
Loss from operations		(1,860)		(3,119)		(5,691)		(4,045)
Net equity income (loss) from foreign joint ventures' operations										Net equity income (loss) from foreign joint ventures' operations		354		(174)
Income (loss) from operations										Income (loss) from operations		355		(807)
Other income (expense):	Other income (expense):									Other income (expense):

Interest expense, net	Interest expense, net	(2)		(33)		(28)		(37)		Interest expense, net		(17)		(11)
Interest expense, net - related parties	Interest expense, net - related parties	(199)		(306)		(681)		(910)		Interest expense, net - related parties		(173)		(240)
Other income (expense)		(31)		124		(6)		61
Other income										Other income		90		38
Gain from disposal of fixed assets	Gain from disposal of fixed assets	0		17		11		17		Gain from disposal of fixed assets		0		11
Total other income (expense)	Total other income (expense)	(232)		(198)		(704)		(869)		Total other income (expense)		(100)		(202)
Loss before income tax expense		(2,092)		(3,317)		(6,395)		(4,914)
Income (loss) before income tax expense										Income (loss) before income tax expense		255		(1,009)
Income tax expense	Income tax expense	41		38		251		38		Income tax expense		80		41
Net loss		(2,133)		(3,355)		(6,646)		(4,952)
Net income attributable to noncontrolling interests		0		0		0		207
Net loss attributable to Stabilis Solutions, Inc.		$	(2,133)	$	(3,355)	$	(6,646)	$	(5,159)
Net income (loss)										Net income (loss)		$	175	$	(1,050)

Common Stock Data:	Common Stock Data:									Common Stock Data:
Net loss per common share:
Net income (loss) per common share:										Net income (loss) per common share:
Basic and diluted	Basic and diluted	$	(0.13)	$	(0.22)	$	(0.39)	$	(0.37)	Basic and diluted		$	0.01	$	(0.06)
Weighted average number of common shares outstanding:	Weighted average number of common shares outstanding:									Weighted average number of common shares outstanding:
Basic and diluted	Basic and diluted	16,896,626		15,070,733		16,867,939		13,816,341		Basic and diluted		16,896,626		16,819,681

The accompanying notes are an integral part of the condensed consolidated financial statements.

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive ~~Loss~~Income (Loss)

(Unaudited)

(in thousands)

Three Months Ended
September 30, Nine Months Ended
September 30,
2020 2019 2020 2019
Net loss $ (2,133) $ (3,355) $ (6,646) $ (4,952)
Foreign currency translation adjustment 424 (530) (111) (530)
Total comprehensive loss (1,709) (3,885) (6,757) (5,482)
Total comprehensive income attributable to noncontrolling interest 0 0 0 207
Total comprehensive loss attributable to Stabilis Solutions, Inc. $ (1,709) $ (3,885) $ (6,757) $ (5,689)


	Three Months Ended March 31,
		2021		2020
Net income (loss)		$	175	$	(1,050)
Foreign currency translation adjustment		(202)		(619)
Total comprehensive income (loss)		$	(27)	$	(1,669)

The accompanying notes are an integral part of the condensed consolidated financial statements.

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

(in thousands, except share data)

Common Stock
Shares Amount Additional
Paid-in Capital Accumulated
Other
Comprehensive
Income (Loss) Accumulated
Deficit Non-controlling Interest Total
Balance at December 31, 2019 16,800,612 $ 17 $ 90,748 $ (291) $ (22,631) $ 0 $ 67,843
Common stock issued 34,706 — — — — — —
Stock-based compensation — — 19 — — — 19
Net loss — — — — (1,050) 0 (1,050)
Other comprehensive loss — — — (619) — — (619)
Balance at March 31, 2020 16,835,318 17 90,767 (910) (23,681) 0 66,193
Common stock issued 61,308 — — — — — —
Stock-based compensation — — 139 — — — 139
Net loss — — — — (3,463) — (3,463)
Other comprehensive income — — — 84 — — 84
Balance at June 30, 2020 16,896,626 17 90,906 (826) (27,144) 0 $ 62,953
Common stock issued — — — — — — —
Stock-based compensation — — 186 — — — 186
Net loss — — — — (2,133) — (2,133)
Other comprehensive income — — — 424 — — 424
Balance at September 30, 2020 16,896,626 $ 17 $ 91,092 $ (402) $ (29,277) $ 0 $ 61,430


	Common Stock
		Shares	Amount		Additional Paid-in Capital		Accumulated Other Comprehensive Income (Loss)		Accumulated Deficit		Total
Balance at December 31, 2020		16,896,626	$	17	$	91,278	$	122	$	(29,387)	$	62,030

Stock-based compensation		—	—		162		—		—		162
Net loss		—	—		—		—		175		175
Other comprehensive loss		—	—		—		(202)		—		(202)
Balance at March 31, 2021		16,896,626	$	17	$	91,440	$	(80)	$	(29,212)	$	62,165

Common Stock
Shares Amount Additional
Paid-in Capital Accumulated
Other
Comprehensive
Loss Accumulated
Deficit Non-controlling Interest Total
Balance at December 31, 2018 13,178,750 $ 13 $ 68,244 $ 0 $ (16,916) $ 1,323 $ 52,664
Net loss — — — — (738) 179 (559)
Balance at March 31, 2019 13,178,750 13 68,244 0 (17,654) 1,502 52,105
Net loss — — — — (1,066) 28 (1,038)
Balance at June 30, 2019 13,178,750 13 68,244 0 (18,720) 1,530 51,067
Recapitalization due to reverse merger 1,466,092 1 12,618 — — (1,530) 11,089
Shares issued in extinguishment of debt 1,470,807 2 6,887 — — — 6,889
Shares issued in acquisition of Diversenergy 684,963 1 2,999 — — — 3,000
Net loss — — — — (3,355) — (3,355)
Other comprehensive loss — — — (530) — — (530)
Balance at September 30, 2019 16,800,612 $ 17 $ 90,748 $ (530) $ (22,075) $ 0 $ 68,160


	Common Stock
		Shares	Amount		Additional Paid-in Capital		Accumulated Other Comprehensive Loss		Accumulated Deficit		Total
Balance at December 31, 2019		16,800,612	$	17	$	90,748	$	(291)	$	(22,631)	$	67,843
Common stock issued		34,706	—		—		—		—		—
Stock-based compensation		—	—		19		—		—		19
Net loss		—	—		—		—		(1,050)		(1,050)
Other comprehensive income		—	—		—		(619)		—		(619)
Balance at March 31, 2020		16,835,318	$	17	$	90,767	$	(910)	$	(23,681)	$	66,193

The accompanying notes are an integral part of the condensed consolidated financial statements.

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)


		Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019			2021		2020
Cash flows from operating activities:	Cash flows from operating activities:					Cash flows from operating activities:
Net loss		$	(6,646)	$	(4,952)
Adjustments to reconcile net loss to net cash provided by operating activities:
Net income (loss)						Net income (loss)	$	175	$	(1,050)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:						Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization	Depreciation and amortization	6,802		6,892		Depreciation and amortization	2,225		2,270
Deferred income tax expense	Deferred income tax expense	41		0		Deferred income tax expense	(11)		41
Stock-based compensation expense	Stock-based compensation expense	344		0		Stock-based compensation expense	162		19
Bad debt expense	Bad debt expense	144		147		Bad debt expense	0		144
Gain on disposal of fixed assets	Gain on disposal of fixed assets	(11)		(17)		Gain on disposal of fixed assets	0		(11)
Gain on extinguishment of debt		0		(116)
Income from equity investment in joint venture		(1,529)		(187)
Distributions from equity investment in joint venture		2,054		0

Income (loss) from equity investment in joint venture						Income (loss) from equity investment in joint venture	(421)		114

Deferred compensation costs	Deferred compensation costs	72		0		Deferred compensation costs	(15)		0

Change in operating assets and liabilities, net of acquisitions:	Change in operating assets and liabilities, net of acquisitions:					Change in operating assets and liabilities, net of acquisitions:
Accounts receivable	Accounts receivable	3,629		1,823		Accounts receivable	(707)		(356)
Due to (from) related parties	Due to (from) related parties	0		113		Due to (from) related parties	15		(19)
Inventories	Inventories	48		67		Inventories	68		82

Prepaid expenses and other current assets	Prepaid expenses and other current assets	(396)		(1,184)		Prepaid expenses and other current assets	(200)		991
Accounts payable and accrued liabilities	Accounts payable and accrued liabilities	(2,085)		1,117		Accounts payable and accrued liabilities	1,268		(1,902)

Other	Other	0		18		Other	4		26
Net cash provided by operating activities	Net cash provided by operating activities	2,467		3,721		Net cash provided by operating activities	2,563		349
Cash flows from investing activities:	Cash flows from investing activities:					Cash flows from investing activities:
Acquisition of fixed assets	Acquisition of fixed assets	(327)		(2,103)		Acquisition of fixed assets	(298)		(112)
Proceeds on sales of fixed assets	Proceeds on sales of fixed assets	12		125		Proceeds on sales of fixed assets	0		11
Acquisition of American Electric, net of cash received		0		(1,876)
Acquisition of Diversenergy, net of cash received		0		611

Net cash used in investing activities	Net cash used in investing activities	(315)		(3,243)		Net cash used in investing activities	(298)		(101)
Cash flows from financing activities:	Cash flows from financing activities:					Cash flows from financing activities:

Proceeds on long-term borrowings	Proceeds on long-term borrowings	1,080		0		Proceeds on long-term borrowings	0		0
Payments on long-term borrowings						Payments on long-term borrowings	0		0

Proceeds on long-term borrowings from related parties		0		5,000
Payments on long-term borrowings from related parties	Payments on long-term borrowings from related parties	(3,776)		(2,582)		Payments on long-term borrowings from related parties	(783)		(768)

Proceeds from short-term notes payable	Proceeds from short-term notes payable	776		767		Proceeds from short-term notes payable	0		0
Payments on short-term notes payable	Payments on short-term notes payable	(644)		(394)		Payments on short-term notes payable	(296)		(237)

Net cash provided by (used in) financing activities		(2,564)		2,791
Net cash used in financing activities						Net cash used in financing activities	(1,079)		(1,005)
Effect of exchange rate changes on cash	Effect of exchange rate changes on cash	(157)		0		Effect of exchange rate changes on cash	62		(60)
Net increase (decrease) in cash and cash equivalents	Net increase (decrease) in cash and cash equivalents	(569)		3,269		Net increase (decrease) in cash and cash equivalents	1,248		(817)
Cash and cash equivalents, beginning of period	Cash and cash equivalents, beginning of period	3,979		1,247		Cash and cash equivalents, beginning of period	1,814		3,979
Cash and cash equivalents, end of period	Cash and cash equivalents, end of period	$	3,410	$	4,516	Cash and cash equivalents, end of period	$	3,062	$	3,162

Supplemental disclosure of cash flow information:	Supplemental disclosure of cash flow information:					Supplemental disclosure of cash flow information:
Interest paid	Interest paid	$	834	$	1,108	Interest paid	$	162	$	251
Income taxes paid	Income taxes paid	210		0		Income taxes paid	5		0
Non-cash investing and financing activities:	Non-cash investing and financing activities:					Non-cash investing and financing activities:
Extinguishment of long-term debt through issuance of common stock		$	0	$	7,000

Equipment acquired under capital leases						Equipment acquired under capital leases	104		0

The accompanying notes are an integral part of the condensed consolidated financial statements

STABILIS SOLUTIONS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

1. Overview and Basis of Presentation

Overview

Stabilis Solutions, Inc. and its subsidiaries (the “Company”, “Stabilis”, “our”, “us” or “we”) produce, ~~market,~~provide turnkey clean energy production, storage, transportation and ~~sell~~fueling solutions using liquefied natural gas (“LNG”). and hydrogen to multiple end markets across North America. The Company also ~~resells liquefied natural gas~~distributes LNG and hydrogen from third parties and provides services, transportation, and equipment to customers. ~~The Company changed its name from Stabilis Energy, Inc. to Stabilis Solutions, Inc. on October 9, 2020.~~

The Company is a supplier of LNG and hydrogen solutions to ~~the~~customers in diverse end markets, including aerospace, agriculture, industrial, ~~midstream,~~utility, pipeline, mining, energy, remote clean power, and ~~oilfield sectors~~high horsepower transportation markets in North America and provides turnkey fuel solutions to help industrial users of propane, diesel and other crude-based fuel products convert to LNG, which may result in reduced fuel costs and improved environmental footprint. Stabilis opened its 100,000 gallons per day (“gpd”) LNG production facility in George West, Texas in January 2015 to service industrial and oilfield customers in Texas and the greater Gulf Coast region. The Company owns a second liquefaction plant capable of producing 25,000 gpd that is currently not in operation. Stabilis is vertically integrated from LNG production through distribution including cryogenic equipment rental and field services.

The Company also provides power delivery equipment and services through its subsidiary in Brazil, M&I Electric Brazil Sistemas e Servicios em Energia LTDA (“M&I Brazil”) and its 40% interest in a joint venture in China, BOMAY Electric Industries Co., Ltd. (“BOMAY”).

Basis of Presentation

The accompanying interim unaudited condensed consolidated financial statements include our accounts and those of our subsidiaries and, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures normally included in the notes to condensed consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. We believe that the presentation and disclosures herein are adequate to make the information not misleading. The unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) for a fair presentation of the interim periods. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, ~~2019~~2020 included in the Company's Annual Report on Form 10-K, as filed on March 16, ~~2020.~~2021.

All intercompany accounts and transactions have been eliminated in consolidation. In the Notes to Condensed Consolidated Financial Statements (Unaudited), all dollar amounts in tabulations are in thousands, unless otherwise indicated.

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company is required to make certain disclosures if it concludes that there is substantial doubt about the entity’s ability to continue as a going concern within one year from the date of the issuance of these financial statements. The Company has incurred recurring operating losses and has negative working capital. The Company is subject to ~~substantial~~ business risks and uncertainties inherent in the current LNG industry. ~~Additionally,~~Furthermore, the impact of the COVID-19 pandemic has created additional uncertainties regarding the future demand for LNG from our customers. There is no assurance that the Company will be able to generate sufficient revenues in the future to sustain itself or to support future growth.

These factors were reviewed by management to determine if there was substantial doubt as to the Company’s ability to continue as a going concern. Management concluded that its plan to address the Company’s liquidity issues would allow it to continue as a going concern. A number of cost control measures have been implemented, including headcount reductions, temporary salary reductions, travel reductions, elimination of certain consultants, and other measures to adjust to anticipated activity levels and maintain adequate liquidity. Furthermore, theThe Company has recently ~~seen~~experienced its highest ever quarterly revenue, including a resumption of activity with existing customers as well as new revenue opportunities, particularly in ~~Mexico.~~Mexico and with power generation customers. Accordingly, management believes the business will generate sufficient cash flows from its operations to fund the business for the next 12 months.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates include the carrying amount of contingencies, valuation allowances for receivables, inventories, and deferred income tax assets, valuations assigned to assets and liabilities in business combinations, and impairments of long-lived assets. Actual results could differ from those estimates, and these differences could be material to the condensed consolidated financial statements.

2. Recent Accounting Pronouncements

Recently Adopted Accounting Standards

In ~~January 2017,~~December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-04, “Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment” (“ASU No. 2017-04”). The new guidance simplifies the subsequent measurement of goodwill by removing the second step of the two-step impairment test. The amendment requires an entity to perform its annual or interim goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The amendments of ASU No. 2017-04 were adopted by the Company effective January 1, 2020. The adoption of this standard had no impact on our condensed consolidated financial position or results of operations, as the adoption is applied on a prospective basis.

~~Recently Issued Accounting Standards~~

~~In December 2019, the FASB~~ issued ASU No. 2019-12, “Simplifying the Accounting for Income Taxes” ~~(ASU~~(“ASU No. ~~2019-12)~~2019-12”), which simplifies the accounting for income taxes by removing certain exceptions to the general principles of Topic 740, Income Taxes and also improves consistent application by clarifying and amending existing guidance. ASU No. 2019-12 iswas adopted by the Company effective ~~for fiscal years beginning after December 15, 2020, with early~~January 1, 2021. The adoption ~~permitted. We are currently evaluating the impact~~ of this ~~guidance~~standard had no impact on our unaudited condensed consolidated financial ~~statements.~~position or results of operations.

Recently Issued Accounting Standards

In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” (“ASU No. 2020-04”), which provides guidance to alleviate the burden in accounting for reference rate reform by allowing certain expedients and exceptions in applying generally accepted accounting principles to contract modifications, hedging relationships, and other transactions impacted by reference rate reform. The provisions of ASU No. 2020-04 apply only to those transactions that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. Adoption of the provisions of ASU No. 2020-04 are optional and are effective from March 12, 2020 through December 31, 2022. We are currently evaluating the impact of ASU No. 2020-04 on our unaudited condensed consolidated financial statements.

3. ~~Acquisitions~~

~~American Electric Technologies, Inc (“American Electric”).~~ On July 26, 2019, we completed the Share Exchange with American Electric and its subsidiaries and began operating under the name Stabilis Energy, Inc., since changed to Stabilis Solutions, Inc. Because the former owners of Stabilis Energy, LLC owned 88.4% of the voting stock of the combined company immediately following the effective date and certain other factors, including that directors designated by LNG Investment, parent of Stabilis Energy, LLC, constituted a majority of the board of directors, Stabilis Energy, LLC is treated as the acquiror of American Electric in the Share Exchange for accounting purposes. As a result, the Share Exchange is treated by American Electric as a reverse acquisition under the purchase method of accounting in accordance with US GAAP.

The aggregate consideration paid in connection with the Share Exchange was allocated to American Electric’s tangible and intangible assets and liabilities based on their fair values at the time of the completion of the Share Exchange. The assets and liabilities and results of operations of American Electric are consolidated into the results of operations of Stabilis as of the completion of the Share Exchange.

Consistent with the purchase method of accounting, the total purchase price is allocated to the acquired tangible and intangible assets and assumed liabilities of American Electric based on their estimated fair values as of the Share Exchange closing date. The excess of the purchase price over the fair value of the acquired assets and liabilities assumed is reflected as

goodwill and is attributable to strategic advantages gained from the acquisition of a public entity with access to LNG markets in Brazil and China. All of the goodwill is assigned to the Power Delivery segment and is not expected to be deductible for income tax purposes.

~~Diversenergy, LLC (“Diversenergy”).~~ On August 20, 2019, we completed our acquisition of Diversenergy and its subsidiaries. We purchased all of the issued and outstanding membership interests of Diversenergy for total consideration of 684,963 shares of Company common stock valued at $3.0 million as of the closing date and $2.0 million in cash, subject to adjustments for Diversenergy’s net working capital as of the closing date. Diversenergy specializes in LNG distribution, providing LNG to customers which use it as a fuel in mobile high horsepower applications and to customers which do not have natural gas pipeline access. The completion of the acquisition will expand the Company's presence in the distributed LNG and compressed natural gas (“CNG”) markets in Mexico.

Consistent with the purchase method of accounting, the total purchase price is allocated to the acquired tangible and intangible assets and assumed liabilities of Diversenergy based on their estimated fair values as of the closing date. The excess of the purchase price over the fair value of the acquired assets and liabilities assumed is reflected as goodwill and is attributable to the strategic opportunities to grow the Company's LNG and CNG business in Mexico. All of the goodwill is assigned to the LNG segment and is not expected to be deductible for income tax purposes.

~~The assets and liabilities and results of operations of Diversenergy are consolidated into the results of operations of Stabilis as of the acquisition date.~~

~~Proforma Results from Acquisitions (unaudited)~~

~~The following unaudited consolidated pro forma information is presented as if the above acquisitions had occurred on January 1, 2019 (in thousands):~~

Three Months Ended September 30, Nine Months Ended September 30,
2019 2019
Revenue $ 11,302 $ 38,543
Net loss (4,402) (5,846)

This unaudited pro forma amounts above have been compiled from current and historical financial statements and is not necessarily indicative of the results that actually would have been achieved had the transaction occurred as of January 1, 2019 or of future operating results.

4. Revenue Recognition

Disaggregated Revenues

The table below presents revenue disaggregated by source, for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~ (in thousands):


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended March 31,
		2020		2019		2020		2019				2021		2020
LNG Product	LNG Product	$	6,594	$	7,919	$	18,609	$	26,872	LNG Product		$	11,695	$	9,131
Rental	Rental	737		759		4,012		4,340		Rental		3,387		2,890
Service	Service	187		7		593		689		Service		242		93
Power Delivery	Power Delivery	1,352		1,371		3,638		1,371		Power Delivery		1,544		1,310
Other	Other	149		458		1,008		1,312		Other		796		414
		$	9,019	$	10,514	$	27,860	$	34,584			$	17,664	$	13,838

The table below presents revenue disaggregated by geographic location, for the three months ended March 31, 2021 and 2020 (in thousands):


	Three Months Ended March 31,
		2021		2020
Revenues
Brazil		$	1,544	$	1,310
Mexico		1,616		33
United States		14,504		12,495
		$	17,664	$	13,838

See Note 5—4—Business Segments, below, for additional disaggregation of revenue.

Contract Liabilities

The Company recognizes contract liabilities upon receipt of payments for which the performance obligations have not been fulfilled at the reporting date, resulting in deferred revenue. Contract liabilities are included in accrued liabilities in the accompanying unaudited condensed consolidated balance sheets. The following table presents the changes in the Company’s contract liabilities for the periods ended ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 (in thousands):


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Balance at beginning of period	Balance at beginning of period	$	185	$	93	Balance at beginning of period	$	357	$	185
Cash received, excluding amounts recognized as revenue	Cash received, excluding amounts recognized as revenue	694		185		Cash received, excluding amounts recognized as revenue	31		777
Amounts recognized as revenue	Amounts recognized as revenue	(477)		(93)		Amounts recognized as revenue	(344)		(605)
Balance at end of period	Balance at end of period	$	402	$	185	Balance at end of period	$	44	$	357

The Company has no other material contract assets or liabilities and contract costs.

5.4. Business Segments

The Company’s revenues are derived from 2 operating segments: LNG and Power Delivery. The LNG segment supplies LNG to multiple end markets in North America and provides turnkey fuel solutions to help users of propane, diesel and other crude-based fuel products convert to LNG. The Power Delivery segment provides power delivery equipment and services through our subsidiary in Brazil and in China through our 40% interest in BOMAY.

Three Months Ended September 30, 2020 Nine Months Ended September 30, 2020
(in thousands) (in thousands)
LNG Power Delivery Total LNG Power Delivery Total
Revenues $ 7,667 $ 1,352 $ 9,019 $ 24,222 $ 3,638 $ 27,860
Depreciation 2,237 29 2,266 6,706 96 6,802
Loss from operations before equity income (2,179) (254) (2,433) (5,909) (1,129) (7,038)
Net equity income from foreign joint ventures' operations 0 573 573 0 1,347 1,347
Income (loss) from operations (2,179) 319 (1,860) (5,909) 218 (5,691)
Net income (loss) (2,458) 325 (2,133) (6,678) 32 (6,646)

September 30, 2020
(in thousands)
LNG Power Delivery Total
Total assets $ 65,582 $ 13,502 $ 79,084


															Three Months Ended March 31, 2021
		Three Months Ended September 30, 2019						Nine Months Ended September 30, 2019							(in thousands)
		(in thousands)						(in thousands)								LNG		Power Delivery		Total
		LNG		Power Delivery		Total		LNG		Power Delivery		Total
Revenues	Revenues	$	9,143	$	1,371	$	10,514	$	33,213	$	1,371	$	34,584	Revenues		$	16,120	$	1,544	$	17,664
Depreciation	Depreciation	2,277		30		2,307		6,862		30		6,892		Depreciation		2,188		37		2,225
Loss from operations before equity income		(2,988)		(266)		(3,254)		(3,914)		(266)		(4,180)
Income (loss) from operations before equity income														Income (loss) from operations before equity income		268		(267)		1
Net equity income from foreign joint ventures' operations	Net equity income from foreign joint ventures' operations	0		135		135		0		135		135		Net equity income from foreign joint ventures' operations		0		354		354
Income (loss) from operations		(2,988)		(131)		(3,119)		(3,914)		(131)		(4,045)
Net loss		(3,209)		(146)		(3,355)		(4,806)		(146)		(4,952)
Income from operations														Income from operations		268		87		355
Interest expense, net														Interest expense, net		7		10		17
Interest expense, net - related parties														Interest expense, net - related parties		173		0		173
Income tax expense														Income tax expense		44		36		80
Net income														Net income		15		160		175

1211

December 31, 2019
(in thousands)
LNG Power Delivery Total
Total assets $ 75,883 $ 14,443 $ 90,326


	March 31, 2021
			(in thousands)
	LNG		Power Delivery		Total
Total assets	$	65,233	$	15,562	$	80,795


	Three Months Ended March 31, 2020
	(in thousands)
		LNG		Power Delivery		Total
Revenues		$	12,528	$	1,310	$	13,838
Depreciation		2,235		35		2,270
Loss from operations before equity income		(199)		(434)		(633)
Net equity income from foreign joint ventures' operations		0		(174)		(174)
Loss from operations		(199)		(608)		(807)
Interest expense, net		4		7		11
Interest expense, net - related parties		240		0		240
Income tax expense		35		6		41
Net loss		(480)		(570)		(1,050)


	December 31, 2020
			(in thousands)
	LNG		Power Delivery		Total
Total assets	$	64,757	$	15,556	$	80,313

Our operating segments offer different products and services and are managed separately as business units. Cash, cash equivalents and investments are not managed centrally, so the gains and losses on foreign currency remeasurement, and interest and dividend income, are included in the segments’ results.

6.5. Prepaid Expenses and Other Current Assets

The Company’s prepaid expenses and other current assets consisted of the following (in thousands):


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Prepaid LNG	Prepaid LNG	$	55	$	189	Prepaid LNG	$	93	$	90
Prepaid insurance	Prepaid insurance	967		698		Prepaid insurance	501		734
Prepaid supplier expenses	Prepaid supplier expenses	295		229		Prepaid supplier expenses	311		299
Other receivables	Other receivables	2,046		1,655		Other receivables	1,969		1,521
Deposits	Deposits	192		347		Deposits	310		285
Other	Other	157		465		Other	152		182
Total prepaid expenses and other current assets	Total prepaid expenses and other current assets	$	3,712	$	3,583	Total prepaid expenses and other current assets	$	3,336	$	3,111

6. Property, Plant and Equipment

The Company’s property, plant and equipment consisted of the following (in thousands):


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020

Liquefaction plants and systems	Liquefaction plants and systems	$	40,830	$	40,617	Liquefaction plants and systems	$	40,850	$	40,841
Real property and buildings	Real property and buildings	1,603		1,794		Real property and buildings	1,611		1,649
Vehicles and tanker trailers and equipment	Vehicles and tanker trailers and equipment	46,904		46,597		Vehicles and tanker trailers and equipment	47,567		47,179
Computer and office equipment	Computer and office equipment	506		453		Computer and office equipment	513		532
Construction in progress	Construction in progress	174		409		Construction in progress	191		191
Leasehold improvements	Leasehold improvements	30		31		Leasehold improvements	31		30
		90,047		89,901			90,763		90,422
Less: accumulated depreciation	Less: accumulated depreciation	(36,195)		(29,538)		Less: accumulated depreciation	(40,560)		(38,384)
		$	53,852	$	60,363		$	50,203	$	52,038

Depreciation expense for the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~ totaled ~~$6.8~~$2.2 million and ~~$6.9~~$2.3 million, respectively, of which all is included in the unaudited condensed consolidated statements of operations as its own and separate line item.

~~8. Goodwill~~

~~The following presents changes in goodwill during 2019 (in thousands):~~


	~~Goodwill~~
~~December 31, 2018~~	$	0
~~Acquisition of American Electric~~	~~139~~
~~Acquisition of Diversenergy~~	~~4,314~~
~~December 31, 2019~~	~~4,453~~

Business acquisitions during the third quarter of 2019 account for the balance of goodwill as of September 30, 2020. The Company performs an impairment test for goodwill annually or more frequently if indicators of potential impairment exist. We completed our annual goodwill impairment test as of September 30, 2020 and no impairments were identified.

~~See Note 3—Acquisitions for discussion of the acquisitions.~~

9.7. Investments in Foreign Joint Ventures

BOMAY. The Company holds a 40% interest in BOMAY Electric Industries Company, Ltd. (“BOMAY”), which builds electrical systems for sale in China. The majority partner in this foreign joint venture is Baoji Oilfield Machinery Co., Ltd. (a subsidiary of China National Petroleum Corporation), which owns 51%. The remaining 9% is owned by AA Energies, Inc.

The Company made 0 sales to its joint venture in the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019.~~2020.

Below is summary financial information for BOMAY at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, and operational results for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020 ~~and for the period from July 27, 2019 to September 30, 2019~~ in U.S. dollars (in thousands, unaudited):


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Assets:	Assets:					Assets:
Total current assets	Total current assets	$	60,324	$	81,247	Total current assets	$	52,096	$	51,811
Total non-current assets	Total non-current assets	5,675		5,775		Total non-current assets	7,042		7,136
Total assets	Total assets	$	65,999	$	87,022	Total assets	$	59,138	$	58,947
Liabilities and equity:	Liabilities and equity:					Liabilities and equity:
Total liabilities	Total liabilities	$	37,597	$	58,176	Total liabilities	$	25,636	$	26,355
Total joint ventures’ equity	Total joint ventures’ equity	28,402		28,846		Total joint ventures’ equity	33,502		32,592
Total liabilities and equity	Total liabilities and equity	$	65,999	$	87,022	Total liabilities and equity	$	59,138	$	58,947

Three Months Ended
September 30, Nine Months Ended
September 30,
2020 2020
Revenue $ 17,641 $ 44,844
Gross Profit 3,224 7,456
Earnings 1,663 3,662

~~July - September 30,~~

~~2019~~

~~Revenue~~

~~8,466~~

~~Gross Profit~~

~~1,668~~

~~Earnings~~

~~467~~


	Three Months Ended March 31,
	2021		2020
Revenue	$	14,216	$	8,556
Gross Profit	2,233		896
Earnings	970		(284)

The following is a summary of activity in our investment in BOMAY for the ~~nine months~~periods ended ~~September 30, 2020~~March 31, 2021 and ~~for the period from July 27, 2019 to~~ December 31, ~~2019~~2020 in U.S. dollars (in thousands, unaudited):

September 30, 2020 July 27, 2019 to December 31, 2019
Investments in BOMAY (1) (2)
Balance at the beginning of the period $ 9,333 $ 9,333
Undistributed earnings:
Balance at the beginning of the period 1,257 0
Equity in earnings 1,529 1,257
Dividend distributions (2,054) 0
Balance at end of period 732 1,257
Foreign currency translation:
Balance at the beginning of the period (69) 0
Change during the period 320 (69)
Balance at end of period 251 (69)
Total investment in BOMAY at end of period $ 10,316 $ 10,521


	March 31, 2021		December 31, 2020
Investments in BOMAY (1)(2)
Initial investment	$	9,333	$	9,333
Undistributed earnings:
Balance at the beginning of the period	1,908		1,257
Equity in earnings	421		2,705
Dividend distributions	0		(2,054)
Balance at end of period	2,329		1,908
Foreign currency translation:
Balance at the beginning of the period	656		(69)
Change during the period	(62)		725
Balance at end of period	594		656
Total investment in BOMAY at end of period	$	12,256	$	11,897

________

(1)Accumulated statutory reserves in equity method investments of $2.66 million at ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 is included in our investment in BOMAY. In accordance with the People’s Republic of China, (“PRC”), regulations on enterprises with foreign ownership, an enterprise established in the PRC with foreign ownership is required to provide for certain statutory reserves, namely (i) General Reserve Fund, (ii) Enterprise Expansion Fund and (iii) Staff Welfare and Bonus Fund, which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A non-wholly-owned foreign invested enterprise is permitted to provide for the above allocation at the discretion of its board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends.

(2)The Company’s initial investment in BOMAY differed from the Company’s 40% share of BOMAY’s equity as a result of applying fair value accounting pursuant to ASC 805. The basis difference of approximately $1.2 million will be accreted over the remaining eight year life of the joint venture. The Company accreted ~~$97~~$32 thousand and $43 thousand during the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, respectively, which is included in income from equity investments in foreign joint ventures in the accompanying condensed consolidated statement of operations. As of ~~September 30,~~March 31, 2021 and December 31, 2020, accumulated accretion totaled ~~$151 thousand.~~$215 thousand and $183 thousand, respectively.

The Company accounts for its investment in BOMAY using the equity method of accounting. Under the equity method, the Company’s share of the joint venture operations earnings or losses is recognized in the condensed consolidated statements of operations as equity income (loss) from foreign joint venture operations. Joint venture income increases the carrying value of the joint venture and joint venture losses reduce the carrying value. Dividends received from the joint venture reduce the carrying value. The Company considers dividend distributions received from its equity method investments which do not exceed cumulative equity in earnings subsequent to the date of investment to be a return on investment and classifies these distributions as operating activities in the accompanying consolidated statements of cash flows. In accordance with our long-lived asset policy, when events or circumstances indicate the carrying amount of an asset may not be recoverable, management tests long-lived assets for impairment. If the estimated future cash flows are projected to be less than the carrying amount, an impairment write-down (representing the carrying amount of the long-lived asset which exceeds the present value of estimated expected future cash flows) would be recorded as a period expense. In making this evaluation, a variety of quantitative and qualitative factors are considered including national and local economic, political and market conditions, industry trends and prospects, liquidity and capital resources and other pertinent factors. Based on this evaluation for this reporting period, the Company does not believe an impairment adjustment is necessary at ~~September 30, 2020.~~March 31, 2021.

1514

~~10.~~8. Accrued Liabilities

The Company’s accrued liabilities consisted of the following (in thousands):


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020

Compensation and benefits	Compensation and benefits	$	1,709	$	2,641	Compensation and benefits	$	1,957	$	1,745
Professional fees	Professional fees	364		131		Professional fees	390		408
LNG fuel and transportation	LNG fuel and transportation	1,051		1,582		LNG fuel and transportation	2,016		1,151
Accrued interest	Accrued interest	9		134		Accrued interest	31		21
Contract liabilities	Contract liabilities	402		185		Contract liabilities	44		357
Other taxes payable	Other taxes payable	383		163		Other taxes payable	454		328
Other operating expenses		198		182
Other accrued liabilities						Other accrued liabilities	340		351
Total accrued liabilities	Total accrued liabilities	$	4,116	$	5,018	Total accrued liabilities	$	5,232	$	4,361

~~11.~~9. Debt

The Company’s carrying value of debt consisted of the following (in thousands):


		September 30, 2020		December 31, 2019			March 31, 2021		December 31, 2020
Unsecured promissory note	Unsecured promissory note	$	1,080	$	0	Unsecured promissory note	$	1,080	$	1,080
Secured term note payable - related party	Secured term note payable - related party	1,077		2,077		Secured term note payable - related party	1,077		1,077
Secured promissory note - related party	Secured promissory note - related party	5,000		5,000		Secured promissory note - related party	4,438		5,000
Insurance and other notes payable	Insurance and other notes payable	744		558		Insurance and other notes payable	418		714
Less: amounts due within one year	Less: amounts due within one year	(3,928)		(1,558)		Less: amounts due within one year	(4,253)		(4,463)
Total long-term debt	Total long-term debt	$	3,973	$	6,077	Total long-term debt	$	2,760	$	3,408

~~On May 8,~~Unsecured Promissory Note

During 2020, the Company received loan proceeds of $1.1 million (the “Loan”) pursuant to the Paycheck Protection Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).

The Loan, which is in the form of a promissory note, dated May 8, 2020, between the Company and Cadence Bank, N.A. as the lender (the “Note”), matures on May 8, 2022 and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on December 2, 2020. There is no prepayment penalty. Under the terms of the PPP, all or a portion of the principal may be forgiven if the Loan proceeds are used for qualifying expenses as described in the CARES Act, such as payroll costs, benefits, rent, and utilities. While no assurance is provided that the Company will obtain forgiveness of the Loan in whole or in part, management believes we currently meet the ~~requirements~~requirements. The Company has applied for forgiveness under the terms of the Loan and ~~the Company intends to apply for forgiveness.~~is currently awaiting a response. With respect to any portion of the Loan that is not forgiven, the Loan will be subject to customary provisions for a loan of this type, including customary events of default relating to, among other things, payment defaults and breaches of the provisions of the Note.

During the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ the Company recorded interest expense on debt as follows (in thousands):


		September 30, 2020		September 30, 2019			March 31, 2021		March 31, 2020
Unsecured promissory note	Unsecured promissory note	$	4	$	0	Unsecured promissory note	$	0	$	0
Secured term note payable - related party	Secured term note payable - related party	57		339		Secured term note payable - related party	10		25
Secured promissory note - related party	Secured promissory note - related party	224		56		Secured promissory note - related party	154		215
Insurance and other notes payable	Insurance and other notes payable	24		34		Insurance and other notes payable	14		11
Total interest expense	Total interest expense	$	309	$	429	Total interest expense	$	178	$	251

Certain of the agreements governing our outstanding debt have certain covenants with which we must comply. As of ~~September 30, 2020,~~March 31, 2021, we were in compliance with all of these covenants.

1615

~~12.~~10. Leases

The following table summarizes the supplemental balance sheet information related to lease assets and lease liabilities as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020 (in thousands):


		Classification	September 30, 2020		December 31, 2019			Classification	March 31, 2021		December 31, 2020
Assets	Assets						Assets
Operating lease assets	Operating lease assets	Right-of-use assets	$	881	$	965	Operating lease assets	Right-of-use assets	$	678	$	786
Finance lease assets	Finance lease assets	Property and equipment, net of accumulated depreciation	8,425		9,302		Finance lease assets	Property and equipment, net of accumulated depreciation	101		6,781
Total lease assets	Total lease assets		$	9,306	$	10,267	Total lease assets		$	779	$	7,567
Liabilities	Liabilities						Liabilities
Current	Current						Current
Operating	Operating	Current portion of operating lease obligations	$	383	$	364	Operating	Current portion of operating lease obligations	$	306	$	362
Finance	Finance	Current portion of finance lease obligation - related parties	1,312		3,440		Finance	Current portion of finance lease obligation	17		0
Finance							Finance	Current portion of finance lease obligation - related parties	0		648
Noncurrent	Noncurrent						Noncurrent
Operating	Operating	Long-term portion of operating lease obligation	565		650		Operating	Long-term portion of operating lease obligation	436		490
Finance	Finance	Finance lease obligations, net of current portion - related parties	0		648		Finance	Finance lease obligations, net of current portion	75		0
Total lease liabilities	Total lease liabilities		$	2,260	$	5,102	Total lease liabilities		$	834	$	1,500

The following table summarizes the components of lease expense for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020 ~~and 2019~~ (in thousands, unaudited):


Lease Cost	Lease Cost	Classification	Three Months Ended September 30,				Nine Months Ended September 30,				Lease Cost	Classification	Three Months Ended March 31,
			2020		2019		2020		2019					2021		2020
Operating lease cost	Operating lease cost	Cost of sales	$	42	$	29	$	122	$	116	Operating lease cost	Cost of sales		$	43	$	39
Operating lease cost	Operating lease cost	Selling, general and administrative expenses	4		75		185		182		Operating lease cost	Selling, general and administrative expenses		77		91
Finance lease cost	Finance lease cost										Finance lease cost
Amortization of leased assets	Amortization of leased assets	Depreciation	294		274		879		858		Amortization of leased assets	Depreciation		3		293
Interest on lease liabilities	Interest on lease liabilities	Interest expense	104		170		400		510		Interest on lease liabilities	Interest expense		12		161
Net lease cost	Net lease cost		$	444	$	548	$	1,586	$	1,666	Net lease cost			$	135	$	584

On January 25, 2021, the Company entered into 3 finance lease agreements for vehicles. Under the terms of the lease agreements, the Company's total monthly principal and interest payments are $2 thousand for a 36-month period at an annual rate of 10.7%. The leases include purchase options, which are reasonably certain to occur.

In December 2019, the Company refinanced its lease agreement with a subsidiary of The Modern Group, Ltd. (“The Modern Group”) for equipment purchases totaling approximately $3.2 million. Under the terms of the lease agreement, the Company exercised its purchase option and the remaining outstanding lease obligation of approximately $648 thousand became due on January 25, 2021. The assets are now owned outright. These assets are included in the Company's property, plant and equipment, net on the consolidated balance sheets and the purchase had no effect on the net book value of these assets.

During 2018, Stabilis LLC entered into lease agreements with a subsidiary of The Modern Group to finance vehicles and machinery and equipment totaling approximately $1.5 million. During 2020, the Company exercised its purchase options under the terms of the lease agreements, which included remaining outstanding lease obligations of $413 thousand. The assets are now owned outright. These assets are included in the Company's property, plant and equipment, net on the consolidated balance sheets and the purchase had no effect on the net book value of these assets.

The following schedule presents the future minimum lease payments for our operating and finance obligations at ~~September 30, 2020~~March 31, 2021 (in thousands):

Operating
Leases Finance
Leases Total
Remainder 2020 $ 139 $ 727 $ 866
2021 429 646 1,075
2022 172 0 172
2023 145 0 145
2024 149 0 149
Thereafter 25 0 25
Total lease payments 1,059 1,373 2,432
Less: Interest (111) (61) (172)
Present value of lease liabilities $ 948 $ 1,312 $ 2,260


	Operating Leases		Finance Leases		Total
Remainder 2021	$	295	$	19	$	314
2022	211		25		236
2023	145		25		170
2024	149		43		192
2025	25		0		25
Thereafter	0		0		0
Total lease payments	825		112		937
Less: Interest	(83)		(20)		(103)
Present value of lease liabilities	$	742	$	92	$	834

Lease term and discount rates for our operating and finance lease obligations are as follows:


Lease Term and Discount Rate						~~September 30, 2020~~March 31, 2021
Weighted-average remaining lease term (years)
Operating leases						~~3.1~~2.9
Finance leases						~~0.3~~2.8
Weighted-average discount rate
Operating leases						7.3%
Finance leases						~~8.9%~~10.7%

The following table summarizes the supplemental cash flow information related to leases for the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 and ~~2019:~~2020:


Other information	Other information	September 30, 2020		September 30, 2019		Other information	March 31, 2021		March 31, 2020
		(In thousands)					(In thousands)
Cash paid for amounts included in the measurement of lease liabilities	Cash paid for amounts included in the measurement of lease liabilities					Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	Operating cash flows from operating leases	$	287	$	298	Operating cash flows from operating leases	$	123	$	109
Financing cash flows from finance leases	Financing cash flows from finance leases	2,640		2,582		Financing cash flows from finance leases	164		768
Interest paid	Interest paid	400		510		Interest paid	3		131
Noncash activities from right-of-use assets obtained in exchange for lease obligations:	Noncash activities from right-of-use assets obtained in exchange for lease obligations:					Noncash activities from right-of-use assets obtained in exchange for lease obligations:
Operating leases	Operating leases	$	1,163	$	1,173	Operating leases	$	0	$	0

~~13.~~

11. Related Party Transactions

Other Purchases and Sales

During the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ the Company paid Applied Cryo Technologies, Inc. (“ACT”), a company owned 51% by Crenshaw Family Holdings, ~~International, Inc.~~LP (“Crenshaw Family Holdings”), ~~$109~~$366 thousand and ~~$413~~$33 thousand, respectively, for equipment, repairs and services. ~~During~~Casey Crenshaw is the ~~three months ended September 30, 2020~~beneficial owner of 25% of Crenshaw Family Holdings and ~~2019, the Company paid ACT $36 thousand and $255 thousand, respectively, for equipment repairs and services. The Company also sold $4 thousand of LNG~~is deemed to ~~ACT during the three and nine months ended September 30, 2019.~~jointly control Crenshaw Family Holdings with family members. The Company had 0 sales to ACT during ~~the~~ three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020. ~~As of December 31, 2019, the~~The Company had $4$2 thousand due from ACT included in accounts receivable on the unaudited condensed consolidated balance ~~sheets. There was 0 receivable due from ACT as of September 30,~~sheets at both March 31, 2021 and December 31, 2020. As of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019,~~2020, the Company had ~~$13~~$353 thousand and ~~$24~~$121 thousand, respectively, due to ACT included in accounts payable on the unaudited condensed consolidated balance sheets.

The Company purchases supplies and services from a subsidiary of The Modern Group. Casey Crenshaw is the beneficial owner of 25% of the Modern Group and is deemed to jointly control The Modern Group with family members. During the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ the Company made purchases of supplies and services from a subsidiary of The Modern Group totaling ~~$213~~$530 thousand and $44 thousand, respectively. During the three months ended September 30, 2020 and 2019, the Company made purchases of supplies and services from a subsidiary of The Modern Group totaling $18 thousand and $13$33 thousand, respectively. There was 0 receivable due from The Modern Group as of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019.~~2020. As of ~~September 30, 2020~~March 31, 2021 and December 31, ~~2019~~2020, the Company had $7$902 thousand and ~~$22~~$582 thousand, respectively, due to The Modern Group included in accounts payable on the unaudited condensed consolidated balance sheets.

Chart Energy & Chemicals, Inc. (“Chart E&C”) beneficially owns 8.7% of our outstanding common ~~stock.~~stock and is party to a Secured Term Note Payable with the Company. The Company purchases services from Chart E&C. During the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ purchases from Chart E&C totaled ~~$22~~$43 thousand and ~~$64 thousand, respectively. During the three months ended September 30, 2020 and 2019, purchases from Chart E&C totaled $2 thousand and $64~~$10 thousand, respectively. As of March 31, 2021 and December 31, ~~2019,~~2020, the Company had $8$19 thousand and $14 thousand, respectively, due to Chart E&C included in accounts payable on the unaudited condensed consolidated balance sheets. ~~There was 0 payable due to Chart E&C as of September 30, 2020~~

~~14.~~12. Commitments and Contingencies

Environmental Matters

The Company is subject to federal, state and local environmental laws and regulations. The Company does not anticipate any expenditures to comply with such laws and regulations that would have a material impact on the Company’s condensed consolidated financial position, results of operations or liquidity. The Company believes that its operations comply, in all material respects, with applicable federal, state and local environmental laws and regulations.

Litigation, Claims and Contingencies

The Company carries liability insurance to cover its liability to third parties arising out of the operation of its vehicles and equipment and the limits are sufficient to cover any likely final judgment and to pay the cost of defending the cases. The Company may become party to various legal actions that arise in the ordinary course of its ~~business that are not covered by liability insurance.~~business. The Company is also subject to audit by tax and other authorities for varying periods in various federal, state and local jurisdictions, and disputes may arise during the course of these audits. It is impossible to determine the ultimate liabilities that the Company may incur resulting from any of these lawsuits, claims, proceedings, audits, commitments, contingencies and related matters or the timing of these liabilities, if any. If these matters were to ultimately be resolved unfavorably, it is possible that such an outcome could have a material adverse effect upon the Company’s ~~condensed~~ consolidated financial position, results of operations, or liquidity. The Company does not, however, anticipate such an outcome and it believes the ultimate resolution of these matters will not have a material adverse effect on the Company’s ~~condensed~~ consolidated financial position, results of operations, or liquidity. Additionally, the Company currently expenses all legal costs as they are incurred.

In October 2018, American Electric Technologies, Inc., a predecessor in interest to the Company (“American Electric”) received notification of a potential liability of $4.3 million associated with an asset purchase agreement to sell substantially all of its U.S. business assets and operations to Myers Power Products, Inc. (“Myers”). The contractual terms of the agreement included a provision for true-up of the net working capital, estimated as of the date of closing, to actual working capital as calculated by Myers and agreed to by American Electric. Any difference in the actual (conclusive) net working capital in relation to the estimated working capital at closing results in an adjustment to the purchase price. In response, American Electric ~~received notification from Myers of their actual~~disputed Myers’ claim and Myers’ working capital calculation. InOn November 5, 2020, the ~~notification, Myers communicated~~Company filed a ~~decrease~~petition in Harris County, Texas requesting a declaratory judgment in favor of ~~approximately $4.3 million in~~the Company. During the three months ended March 31, 2021, the parties reached an amicable resolution of their differences and all claims regarding the net working capital ~~in comparison~~were mutually released and the lawsuit was dismissed with prejudice to the estimated working capital used at contract closing. The contractual terms of the transaction provided that in the event Myers and American Electric could not agree to a conclusive net working capital adjustment, then all items remaining in dispute shall be submitted by either one of the parties within thirty (30) calendar days after the expiration of the resolution period to a national or regional independent accounting firm mutually acceptable to Myers and American Electric (the “Neutral Arbitrator”). The Neutral Arbitrator shall act as an arbitrator to determine the conclusive net working capital. The conclusive net working capital, once determined, may result in a purchase price adjustment due to Myers or to the Company. As of September 30, 2020, there have not been any updates to the potential liability. The Company is working with legal counsel to resolve the matter. The Company believes the ultimate resolution of this matter will not have a material adverse impact of the Company’s condensed consolidated financial position, results of operations, or liquidity.refiling same.

In January of 2020, the Company received notification that its subsidiary, M&I Electric Industries, Inc. (“M&I”) has been named as a defendant in a class action lawsuit “Pelton Ray Barrett, et al. v. Arkema, Inc., et al.” as the result of a fire on August 31, 2017, on a site owned or operated by Arkema, Inc. allegedly resulting in chemical exposure. Other defendants in the suit, including M&I are alleged to have been responsible for the installation, repair, design, and/or maintenance of the electrical, refrigeration and environmental systems required to mitigate damages from the release of chemicals. The Company, through its insurance providers, has engaged outside legal counsel to defend against these claims. The Company believes the ultimate resolution of this matter will not have a material adverse impact on the Company’s condensed consolidated financial position, results of operations, or liquidity.

~~15.~~

13. Stockholders’ Equity

Issuances of Common Stock

The Company is authorized to issue up to 37,500,000 shares of ~~Common Stock,~~common stock, $0.001 par value per share.

~~In February 2020,~~During the three months ended March 31, 2021, the Company ~~issued 34,706~~did 0t issue any shares of common ~~stock to former directors as payment for services rendered as members of the American Electric Board of Directors (see Note 16—Stock-Based Compensation for further discussion).~~

In April 2020, the Company issued 61,308 shares of common stock to independent directors as payment for services rendered as members of the Company's Board of Directors (see Note 16—Stock-Based Compensation for further discussion).stock.

Issuances of Warrants

As of ~~September 30, 2020,~~March 31, 2021, the Company had outstanding Warrants to purchase 62,500 shares of our common stock as follows:

Date of Issuance

No. of Warrants

Exercise Price

Expiration Date

Nov. 13, 2017

62,500

$18.08

Nov. 13, 2022

~~16.~~14. Stock-Based Compensation

Restricted Stock Awards

~~Independent~~In February 2020, independent directors ~~receive~~received 50% of their retainer fee as Restricted Stock Awards (“RSAs”). The 34,706 RSAs ~~are~~were issued immediately upon grant and ~~are~~were subject to a one year vesting period and other ~~restrictions.~~

~~During the nine months ended September 30, 2020, the Company granted 61,308 RSAs to independent directors~~restrictions under the Company's 2019 Long Term Incentive Plan (the “2019 Plan”). During the three months ended March 31, 2021, the 34,706 RSAs vested.

The ~~fair value of~~Company did 0t grant RSAs to independent directors during the ~~RSAs on the date of grant was $150 thousand based on the previous day closing price of our common stock as reported on the OTCQX Best Market on the grant date.~~three months ended March 31, 2021. The Company recognized ~~$38~~$17 thousand and ~~$95~~$19 thousand in stock-based compensation costs for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2021 and 2020, respectively, which is included in general and administrative expenses in the unaudited condensed consolidated statements of operations.

As of ~~September 30, 2020,~~March 31, 2021, the Company had ~~$55 thousand of~~0 unrecognized compensation costs related to ~~our Board~~grants of ~~Directors grants, which is expected to be recognized over a weighted average period of less than one year.~~restricted stock awards.

Restricted Stock Units

~~During the nine months ended September 30, 2020, the~~The Company ~~granted 781,000~~did 0t grant Restricted Stock Units (“RSUs”) to employees under the 2019 ~~Plan. The fair value of~~Plan during the ~~RSUs on the date of grant was $1.4 million based on the previous day closing price of our common stock as reported on the OTCQX Best Market on the grant date.~~three months ended March 31, 2021. The Company recognized ~~$148 thousand and $249~~$145 thousand in stock-based compensation costs for the three ~~and nine~~ months ended ~~September 30, 2020, respectively,~~March 31, 2021, which is included in general and administrative expenses in the unaudited condensed consolidated statements of operations. The Company did 0t recognize stock-based compensation costs related to RSUs during the three months ended March 31, 2020. The Company recognized ~~2,500~~500 forfeitures, at a weighted average grant date fair value of $1.75 per share, as a reduction of expense previously recorded as general and administrative expenses in the unaudited condensed consolidated statements of operations during the ~~nine~~three months ended ~~September 30, 2020.~~March 31, 2021. NaN awards vested during the three months ended March 31, 2021.

As of ~~September 30, 2020,~~March 31, 2021, the Company had ~~$1.1 million~~$820 thousand of unrecognized compensation costs related to ~~our~~778,000 outstanding RSUs, which is expected to be recognized over a weighted average period of ~~less than three~~two years. All units are expected to vest.

~~17.~~15. Income Taxes

The Company records income taxes for interim periods based on an estimated annual effective tax rate. The estimated annual effective tax rate is recomputed on a quarterly basis and may fluctuate due to changes in forecasted annual operating income, positive or negative changes to the valuation allowance for net deferred tax assets, the timing of distributions on foreign investments from which foreign taxes are withheld, and changes to actual or forecasted permanent book to tax differences.

The Company’s effective tax rate for the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020 was 23.6% and ~~2019 was 0.6% and 0.8%~~4.1%, respectively. The ~~2020~~2021 rate reflects state and foreign income taxes and the Company’s deferred federal income tax ~~benefit~~expense generated from an expected net operating ~~loss,~~income, offset by a change in the valuation allowance on net deferred tax assets.

~~18. Subsequent Events~~

~~October 9, 2020, Amended and Restated Articles of Incorporation were filed by the Secretary of State of Florida and our common stock began trading under the name Stabilis Solutions, Inc. on October~~ 19 2020. The change of name did not result in changes to the Company’s ticker symbol, or the CUSIP number for the Company’s outstanding shares of common stock. Accordingly, our common stock will continue to be traded on the OTCQX Best Market under the ticker symbol “SLNG”.

16. Subsequent Events

On April 8, 2021, the Company entered into a Loan Agreement (the “Loan Agreement”) with AmeriState Bank (“Lender”), as lender, pursuant to the United States Department of Agriculture, Business & Industry Loan Program, to provide for an advancing loan facility in the aggregate principal amount of up to $10.0 million (the “Loan”), of which $2.0 million was drawn and outstanding as of the filing date of this report. The Loan, which is in the form of a term loan facility, matures on April 8, 2031 and bears interest at 5.75% per annum through April 8, 2026, and the U.S. prime lending rate plus 2.5% per annum thereafter. The Loan provides that proceeds from borrowings may be used for working capital purposes at the Company’s liquefaction plant in George West, Texas and related fees and costs associated with the Loan.

Upon an Event of Default (as defined in the Loan Agreement), Lender may (i) terminate its commitment, (ii) declare the outstanding principal amount of the Advancing Notes (as defined in the Loan Agreement) under the Loan due and payable, or (iii) exercise all rights and remedies available to Lender under the Loan Agreement.

On April 8, 2021, Mile High LNG LLC, Stabilis GDS, Inc., Stabilis LNG Eagle Ford LLC and Stabilis Energy Services, LLC, each a wholly owned subsidiary of the Company (collectively, “Debtor”), entered into a Security Agreement and Assignment (the “Security Agreement”) in favor of Lender. The Security Agreement grants to Lender a first priority security interest in the collateral identified therein, which includes specific equipment collateral held by Debtor.

On April 29, 2021, the Company announced it has commenced trading on The Nasdaq Market LLC under the Company's existing ticker symbol, “SLNG”.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto included elsewhere in this Form 10-Q and the consolidated financial statements included in the ~~2019~~2020 Annual Report on Form 10-K filed on March 16, ~~2020.~~2021. Historical results and percentage relationships set forth in the condensed consolidated statements of operations and cash flows, including trends that might appear, are not necessarily indicative of future operations or cash flows.

Overview

Stabilis is ~~a vertically integrated provider of small-scale LNG~~an energy transition company that provides turnkey clean energy production, ~~distribution~~storage, transportation and fueling ~~services~~solutions including using natural gas and hydrogen to multiple end markets in North America. Our diverse customer base utilizes LNG and hydrogen solutions as a fuel source in a variety of applications in the aerospace, industrial, ~~energy, mining,~~ utilities and pipelines, ~~commercial,~~mining, energy, remote clean power and high horsepower transportation markets. Our customers use LNG as a partner fuel for renewable energy and as an alternative to traditional fuel sources, such as diesel, fuel oil, and propane, to reduce harmful environmental emissions and ~~as a means~~ to lower fuel ~~costs and reduce their environmental footprint.~~costs. Our customers also use LNG as a “virtual pipeline” solution when natural gas pipelines are not available or are curtailed.

Stabilis seeks to provide our customers with safe, reliable and cost effective LNG and hydrogen fueling solutions and power delivery equipment and services. We provide multiple products and services to our customers, including:

LNG Production, LNG and Hydrogen Sales—Stabilis builds and operates cryogenic natural gas processing facilities, called “liquefiers”, which convert natural gas into LNG through a multiple stage cooling process. We currently own and operate a liquefier that can produce up to 100,000 LNG gallons (379 cubic meters) per day. We also purchase LNG from third-party production sources which allows us to support customers in markets where we do not own liquefiers.

Transportation and Logistics Services—Stabilis offers our customers a “virtual natural gas pipeline” by providing them with turnkey LNG transportation and logistics services in North America. We deliver LNG to our customers’ work sites from both our own production facility and our network of approximately 25 third-party production sources located throughout North America. We own a fleet of LNG fueled trucks and cryogenic trailers to transport and deliver LNG. We also outsource similar equipment and transportation services for both LNG and hydrogen from qualified third-party providers as required to support our customer base.

Cryogenic Equipment Rental—Stabilis owns and operates a rental fleet of approximately 150 mobile LNG storage and vaporization assets, including: transportation trailers, electric and gas-fired vaporizers, ambient vaporizers, storage tanks, and mobile vehicle fuelers. We also own several stationary storage and regasification assets. We believe this is one of the largest fleets of small-scale LNG equipment in North America. Our fleet consists primarily of trailer-mounted mobile assets, making delivery to and between customer locations more efficient. We deploy these assets on job sites to provide our customers with the equipment required to transport, store, and consume LNG in their fueling operations.

Engineering and Field Support Services—Stabilis has experience in the safe, cost effective, and reliable use of LNG and hydrogen in multiple customer applications. We have also developed many processes and procedures that we believe improve our customers’ use of LNG and hydrogen in their operations. Our engineers help our customers design and integrate LNG and hydrogen into their fueling operations and our field service technicians help our customers mobilize, commission and reliably operate on the job site.

Stabilis generates revenue by selling and delivering LNG and hydrogen to our customers. We also generate revenue by renting cryogenic equipment and providing engineering and field support services. We sell our products and services separately or as a bundle depending on the customer’s needs. LNG pricing depends on market pricing for natural gas and competing fuel sources (such as diesel, fuel oil, and propane among others), as well as the customer’s purchased volume, contract duration and credit profile.

Stabilis’ customers use ~~natural gas~~LNG and hydrogen in their operations for multiple reasons, including lower and more stable fuel costs, reduced environmental emissions, and improved operating performance. We ~~serve customers in a variety of end markets, including industrial, energy, mining, commercial, utilities and pipelines, and high horsepower transportation. We~~ believe that LNG and hydrogen consumption will continue to increase in ~~these end markets in~~ the future.

Power Delivery ~~Solutions~~—As a result of the business combination with American Electric, Stabilis provides power delivery equipment and services for the oil and gas, marine, ~~vessel,~~ power generation and broad industrial market segments in Brazil, and builds electrical systems for sale in China through our 40% interest in BOMAY.

~~Background~~

On July 26, 2019, the Share Exchange transaction with American Electric and its subsidiaries was completed. The Share Exchange and its related proposals, which included a company name change and a reverse stock split, were approved by American Electric stockholders at a Special Meeting of Stockholders on July 17, 2019. On July 29, 2019, the Company began operating under the name Stabilis Energy, Inc. and our common stock began trading under the ticker symbol “SLNG”. Because the former owners of Stabilis Energy, LLC owned approximately 88.4% of the voting stock of the combined company at the completion of the Share Exchange and certain other factors including that directors designated by LNG Investment constitute a majority of the board of directors, Stabilis Energy, LLC was treated as the acquiror of American Electric in the Share Exchange for accounting purposes. As a result, the Share Exchange was treated by American Electric as a reverse acquisition under the purchase method of accounting in accordance with United States generally accepted accounting principles (“US GAAP”). In addition, the Company’s shares outstanding now reflect a one-for-eight reverse split. Unless otherwise noted, any share or per share amounts give retroactive effect to the reverse stock split.

~~The financial information represents the historical results of Stabilis for periods prior to the Share Exchange~~. ~~The operations of American Electric are included in our financial statements from the completion of the Share Exchange on July 26, 2019.~~

On August 5, 2019, we entered into an exchange agreement (the “Exchange Agreement”) with Chart Energy & Chemicals, Inc. (“Chart E&C”), Stabilis Energy, LLC, and Stabilis Eagle Ford, LLC (“Stabilis LNG EF”) for the satisfaction of indebtedness of Stabilis LNG EF to Chart E&C in the principal amount of $7 million (the “Exchanged Indebtedness”) in exchange for unregistered shares of our common stock (such transactions, the “Chart Transaction”). We issued to Chart E&C 1,470,807 shares of Company common stock, based on the per share price of Company common stock of 90% of the average of the dollar volume-weighted average prices per share of the common stock as calculated by Bloomberg for each of the five consecutive trading days ending on and including the third trading day immediately preceding the closing date, which took place on August 30, 2019. At closing, Stabilis LNG EF also paid to Chart E&C an amount in cash equal to the accrued and unpaid interest on the Exchanged Indebtedness due through the closing, plus a cash amount to be paid in lieu of the issuance of fractional shares of our Common Stock.

On September 11, 2019, we entered into Amendment No. 1 to the Exchange Agreement, which eliminated the right of Chart E&C to elect an additional exchange of all or any portion of the balance of the unpaid principal amount of the Note. The Exchange Agreement previously provided for Chart E&C to elect an additional exchange, on a second closing date, of all or any portion of the balance of the unpaid principal amount of the Note, for additional shares of our common stock based on the foregoing pricing calculation related to the closing date.

On August 20, 2019, we completed our acquisition of Diversenergy, LLC (“Diversenergy”) and its subsidiaries, creating what we believe will be one of the leading LNG marketing and distribution companies in Mexico. Diversenergy specializes in LNG distribution, providing LNG to customers who use it as a fuel in mobile high horsepower applications and to customers who do not have natural gas pipeline access. We purchased all of the issued and outstanding membership interests of Diversenergy for total consideration of 684,963 shares of Company common stock and $2.0 million in cash. The completion of the acquisition expanded the Company's presence in the distributed LNG and compressed natural gas (“CNG”) markets in Mexico.

On August 20, 2019, we established Energía Superior Gas Natural LLC (“Energía Superior”) as a joint venture with CryoMex Investment Group LLC (“CryoMex”), to pursue investments in distributed natural gas production and distribution assets in Mexico (the “Joint Venture”). CryoMex is led by Grupo CLISA, a Monterrey, Mexico-based developer and operator of businesses in multiple end markets including energy.

The Joint Venture plans to invest in LNG and compressed natural gas production, transportation, storage, and regasification assets that serve multiple end markets throughout Mexico, including the industrial, mining, pipeline, utility, marine, and over-the-road transportation markets.Recent Developments

The market in which we operate has been impacted by the recent downturn in the energy market as well as the outbreak of COVID-19 and its progression into a ~~pandemic in March 2020.~~pandemic. Various containment measures, including large-scale travel bans, border closures, quarantines, shelter-in-place orders and business and government shutdowns, have resulted in the slowing of economic growth and a reduced demand for oil and natural gas and the disruption of global manufacturing supply chains. As the COVID-19 pandemic continues to ~~develop,~~evolve, governments, corporations and other authorities may continue to implement restrictions or policies that adversely impact consumer spending, the economy, commodity prices, demand for our products, and our business, operations and share price. The ultimate extent and long-term effects of the pandemic are difficult to determine, but

a prolonged period of market fluctuations and weak general economic conditions may have a material adverse effect on the Company’s financial results.

The Company has implemented a number of cost control measures, including headcount reductions, temporary salary reductions, travel reductions, elimination of certain consultants, and other measures to adjust to anticipated activity levels and maintain adequate liquidity. However, there can be no assurance that these steps will be sufficient to mitigate the impact of the COVID-19 pandemic. The Company will continue to monitor the developments relating to COVID-19, and will follow health and safety guidelines as they evolve. Management may implement further similar cost control measures, as necessary, but there can be no assurances that such measures will be effective.

At the Annual Meeting of Stockholders of the Company held on September 17, 2020, the stockholders of the Company authorized an amendment to the Articles of Incorporation to change the name of the Company to Stabilis Solutions, Inc. On October 9, 2020, Amended and Restated Articles of Incorporation were filed by the Secretary of State of Florida and our common stock began trading under the name Stabilis Solutions, Inc. on October 19, 2020. The change of name did not result in changes to the Company’s ticker symbol, or the CUSIP number for the Company’s outstanding shares of common stock. Accordingly, our common stock will continue to be traded on the OTCQX Best Market under the ticker symbol “SLNG”.

2422

Results of Operations

Three Months Ended ~~September 30, 2020~~March 31, 2021 Compared to Three Months Ended ~~September 30, 2019~~March 31, 2020

The following table reflects line items from the accompanying Consolidated Statements of Operations for the three months ended ~~September 30, 2020~~March 31, 2021 (the “Current Quarter”) as compared to the three months ended ~~September 30, 2019~~March 31, 2020 (the “Prior Year Quarter”):

Stabilis Solutions, Inc.

Condensed Consolidated Statements of Operations

Three Months Ended September 30, Change % Change
2020 2019
(unaudited)
(In thousands, excluding percentages)
Revenue:
LNG product $ 6,594 $ 7,919 $ (1,325) (16.7) %
Rental, service and other 1,073 1,224 (151) (12.3)
Power delivery 1,352 1,371 (19) (1.4)
Total revenues 9,019 10,514 (1,495) (14.2)
Operating expenses:
Costs of LNG product 5,044 5,441 (397) (7.3)
Costs of rental, service and other 808 1,095 (287) (26.2)
Costs of power delivery 996 1,144 (148) (12.9)
Selling, general and administrative 2,338 3,781 (1,443) (38.2)
Depreciation 2,266 2,307 (41) (1.8)
Total operating expenses 11,452 13,768 (2,316) (16.8)
Loss from operations before equity income (2,433) (3,254) 821 (25.2)
Net equity income from foreign joint ventures' operations:
Income from investments in foreign joint ventures 642 187 455 243.3
Foreign joint venture's operations related expenses (69) (52) (17) 32.7
Net equity income from foreign joint ventures' operations 573 135 438 324.4
Loss from operations (1,860) (3,119) 1,259 (40.4)
Other income (expense):
Interest expense, net (2) (33) 31 (93.9)
Interest expense, net - related parties (199) (306) 107 (35.0)
Other income (expense) (31) 124 (155) (125.0)
Gain from disposal of assets — 17 (17) (100.0)
Total other income (expense) (232) (198) (34) 17.2
Loss before income tax expense (2,092) (3,317) 1,225 (36.9)
Income tax expense 41 38 3 7.9
Net loss $ (2,133) $ (3,355) $ 1,222 (36.4) %
(In thousands, except percentages)


	Three Months Ended March 31,				Change		% Change
	2021		2020
	(unaudited)

Revenue:
LNG product	$	11,695	$	9,131	$	2,564	28.1	%
Rental, service and other	4,425		3,397		1,028		30.3
Power delivery	1,544		1,310		234		17.9
Total revenues	17,664		13,838		3,826		27.6
Operating expenses:

Costs of LNG product	8,812		6,097		2,715		44.5
Costs of rental, service and other	2,241		1,671		570		34.1
Costs of power delivery	1,160		1,247		(87)		(7.0)
Selling, general and administrative	3,225		3,186		39		1.2
Depreciation	2,225		2,270		(45)		(2.0)
Total operating expenses	17,663		14,471		3,192		22.1
Income (loss) from operations before equity income	1		(633)		634		(100.2)
Net equity income (loss) from foreign joint ventures' operations:
Income (loss) from investments in foreign joint ventures	421		(114)		535		(469.3)
Foreign joint venture's operations related expenses	(67)		(60)		(7)		11.7
Net equity income (loss) from foreign joint ventures' operations	354		(174)		528		(303.4)
Income (loss) from operations	355		(807)		1,162		(144.0)
Other income (expense):

Interest expense, net	(17)		(11)		(6)		54.5
Interest expense, net - related parties	(173)		(240)		67		(27.9)
Other income	90		38		52		136.8
Gain from disposal of assets	—		11		(11)		(100.0)
Total other income (expense)	(100)		(202)		102		(50.5)
Income (loss) before income tax expense	255		(1,009)		1,264		(125.3)
Income tax expense	80		41		39		95.1
Net income (loss)	$	175	$	(1,050)	$	1,225	(116.7)	%

2523

Segment Results

The Company’s revenues are derived from two operating segments: LNG and Power Delivery. The Company evaluates the performance of its segments based primarily on segment operating income.

LNG Segment

Our LNG segment supplies LNG to multiple end markets in North America and provides turnkey fuel solutions to help users of propane, diesel and other crude-based fuel products convert to LNG.


		Three Months Ended September 30,				Change		% Change			Three Months Ended March 31,				Change		% Change
		2020		2019							2021		2020
		(unaudited)									(unaudited)
		(In thousands, excluding percentages)									(In thousands, excluding percentages)
Revenue:	Revenue:									Revenue:
LNG product	LNG product	$	6,594	$	7,919	$	(1,325)	(16.7)	%	LNG product	$	11,695	$	9,131	$	2,564	28.1	%
Rental, service and other	Rental, service and other	1,073		1,224		(151)		(12.3)		Rental, service and other	4,425		3,397		1,028		30.3
Total revenues	Total revenues	7,667		9,143		(1,476)		(16.1)		Total revenues	16,120		12,528		3,592		28.7
Operating expenses:	Operating expenses:									Operating expenses:

Costs of LNG product	Costs of LNG product	5,044		5,441		(397)		(7.3)		Costs of LNG product	8,812		6,097		2,715		44.5
Costs of rental, service and other	Costs of rental, service and other	808		1,095		(287)		(26.2)		Costs of rental, service and other	2,241		1,671		570		34.1
Selling, general and administrative	Selling, general and administrative	1,757		3,318		(1,561)		(47.0)		Selling, general and administrative	2,611		2,724		(113)		(4.1)
Depreciation	Depreciation	2,237		2,277		(40)		(1.8)		Depreciation	2,188		2,235		(47)		(2.1)
Total operating expenses	Total operating expenses	9,846		12,131		(2,285)		(18.8)		Total operating expenses	15,852		12,727		3,125		24.6
Loss from operations before equity income		$	(2,179)	$	(2,988)	$	809	(27.1)	%
Income (loss) from operations before equity income										Income (loss) from operations before equity income	$	268	$	(199)	$	467	234.7	%

2624

Power Delivery Segment

Our Power Delivery segment provides power delivery equipment and services to the global energy industry through our subsidiary in Brazil and our joint venture in China.


		Three Months Ended September 30,				Change		% Change			Three Months Ended March 31,				Change		% Change
		2020		2019							2021		2020
		(unaudited)									(unaudited)
		(In thousands, excluding percentages)									(In thousands, excluding percentages)
Revenue:	Revenue:									Revenue:

Power delivery	Power delivery	$	1,352	$	1,371	$	(19)	(1.4)	%	Power delivery	$	1,544	$	1,310	$	234	17.9	%
Total revenues		1,352		1,371		(19)		(1.4)
Operating expenses:

Operating Expenses:										Operating Expenses:

Costs of power delivery	Costs of power delivery	996		1,144		(148)		(12.9)		Costs of power delivery	1,160		1,247		(87)		(7.0)
Selling, general and administrative	Selling, general and administrative	581		463		118		25.5		Selling, general and administrative	614		462		152		32.9
Depreciation	Depreciation	29		30		(1)		(3.3)		Depreciation	37		35		2		5.7
Total operating expenses	Total operating expenses	1,606		1,637		(31)		(1.9)		Total operating expenses	1,811		1,744		67		3.8
Loss from operations before equity income	Loss from operations before equity income	(254)		(266)		12		(4.5)		Loss from operations before equity income	(267)		(434)		167		(38.5)
Net equity income from foreign joint ventures' operations:
Income from equity investments in foreign joint ventures		642		187		455		243.3
Net equity income (loss) from foreign joint ventures' operations:										Net equity income (loss) from foreign joint ventures' operations:
Income (loss) from equity investments in foreign joint ventures										Income (loss) from equity investments in foreign joint ventures	421		(114)		535		(469.3)
Foreign joint venture's operations related expenses	Foreign joint venture's operations related expenses	(69)		(52)		(17)		32.7		Foreign joint venture's operations related expenses	(67)		(60)		(7)		11.7
Net equity income from foreign joint ventures' operations		573		135		438		324.4
Net equity income (loss) from foreign joint ventures' operations										Net equity income (loss) from foreign joint ventures' operations	354		(174)		528		(303.4)
Income (loss) from operations	Income (loss) from operations	$	319	$	(131)	$	450	(343.5)	%	Income (loss) from operations	$	87	$	(608)	$	695	(114.3)	%

Revenue

LNG Product Revenue.During the Current Quarter LNG Product ~~Revenue decreased $1.3~~revenues increased $2.6 million or ~~17%~~28% versus the Prior Year Quarter primarily ~~due~~related to ~~reduced~~overall increased activity levels including with power generation customers, continued expansion of the Company’s Mexico operations, and increased activity with ~~sand mine, oilfield, and other customers as a result of the COVID-19 pandemic and the related impact on overall economic activity, particularly oil and gas exploration and production activity.~~aerospace customers.

Rental, Service, and Other Revenue. Rental, ~~Service~~service and ~~Other Revenue decreased~~other revenues increased by $1.0 million or 30% in the Current Quarter compared to Prior Year Quarter primarily related to increased activity with power generation and seasonal winter peaking customers.

Power Delivery Revenue. Power Delivery revenue increased by $0.2 million or ~~12%~~18% in the Current Quarter.

Operating Expenses

Cost of LNG Product. Cost of LNG Product in the Current Quarter ~~relative to the Prior Year Quarter primarily due to reduced equipment rentals with oilfield customers.~~

~~Power Delivery.~~ Power Delivery Revenue was consistent with Prior Year Quarter due to the mid-quarter completion of the Share Exchange in the Prior Year Quarter. Had the Power Delivery Revenue been included in our results of operations for the full three months ended September 30, 2019, revenue would have decreased by 18% in the Current Quarter, before considering the effect of exchange rates.

~~Operating Expenses~~

~~Costs of LNG Product. Cost of product in the Current Quarter decreased $0.4~~increased $2.7 million or ~~7% due~~45%. The increased costs were attributable to ~~reduced activity levels.~~additional gallons delivered, increased liquefaction costs, a higher gas index and higher transportation costs. As a percentage of LNG Product Revenue, these costs ~~of LNG product~~ increased ~~11% due~~from 67% in the Prior Year Quarter to ~~decreased utilization of~~75% in the ~~George West Plant and an increased proportion of LNG gallons provided by third party liquefiers.~~Current Quarter.

~~Costs~~Cost of Rental, Service, and Other. ~~Costs decreased $0.3~~This cost increased $0.6 million or ~~26%~~34% in the Current Quarter ~~due~~primarily related to ~~higher~~increased labor and equipment rentals to support the increase in rental, service ~~revenue~~ and ~~repair costs in the Prior Year Quarter.~~other revenues.

Costs of Power Delivery. Costs decreased $0.1 million or ~~13%~~7% in the Current Quarter.

Selling, general and ~~administrative.~~administrative. Selling, general and administrative expense in the Current Quarter was consistent with the Prior Year Quarter.

Depreciation. Depreciation expense decreased ~~$1.4 million~~2% during the Current Quarter as compared to the Prior Year Quarter. These decreased costs were primarily related to reduced costs related to travel, business development, compensation expenses, and deal related costs incurred in the prior year related to the Share Exchange with American Electric.

~~Depreciation.~~ ~~Depreciation expense was consistent with~~ Prior Year Quarter.

Net Equity Income From Foreign Joint Ventures' Operations

Income from Investments in Foreign Joint Ventures. Income from investments in foreign joint ventures increased $0.5 million during the Current Quarter. In the Prior Year Quarter Income from investments in foreign joint ventures is included in our results of operations following the completion of the Share Exchange on July 26, 2019. However, the Current Quarter includes results for the full period. Had the equity income from investments in foreign joint ventures been included in our results of operations for the full three months ended September 30, 2019, revenue would have increased by 113% in the Current Quarter ~~before considering~~as a result of shutdowns and project delays caused by the ~~effect of exchange rates.~~COVID-19 pandemic in the Prior Year Quarter.

Operating expenses related to foreign joint ventures. Operating expenses related to ~~foreign joint ventures increased $17 thousand or 33% during the Current Quarter. Prior Year Quarter operating expenses related to foreign joint ventures are included~~BOMAY in ~~our results of operations following the completion of the Share Exchange on July 26, 2019. However,~~ the Current Quarter ~~includes results for~~were consistent with the ~~full period.~~Prior Year Quarter.

Other Income (Expense)

Interest expense, net. Interest expense ~~decreased $31 thousand due to lower debt balances~~ in the Current Quarter was consistent with the Prior Year Quarter.

Interest expense, net - related parties. Related party interest expense decreased $0.1 million during the Current Quarter as compared to the Prior Year Quarter primarily ~~due to the cancellation of Chart Industries indebtedness in exchange for Stabilis common stock in the Prior Year Quarter.~~

~~Other Income (Expense).~~ Other expense was $31 thousand during the Current Quarter compared to other income of $124 thousand in the Prior Year Quarter primarily due to the cancellation of Chart Industries indebtedness in exchange for Stabilis common stock, which resulted in a gain in the Prior Year Quarter.

~~Income tax expense.~~ ~~Income tax expense was consistent with the Prior Year Quarter.~~

~~Nine Months Ended September 30, 2020 Compared to Nine Months Ended September 30, 2019~~

The following table reflects line items from the accompanying Consolidated Statements of Operations for the nine months ended September 30, 2020 (the “Current Year”) as compared to the nine months ended September 30, 2019 (the “Prior Year”):

~~Stabilis Solutions, Inc.~~

~~Condensed Consolidated Statements of Operations~~

Nine Months Ended September 30, Change % Change
2020 2019
(unaudited)
(In thousands, excluding percentages)
Revenue:
LNG product $ 18,609 $ 26,872 $ (8,263) (30.7) %
Rental, service and other 5,613 6,341 (728) (11.5)
Power delivery 3,638 1,371 2,267 165.4
Total revenues 27,860 34,584 (6,724) (19.4)
Operating expenses:
Costs of LNG product 13,692 19,051 (5,359) (28.1)
Costs of rental, service and other 3,381 3,538 (157) (4.4)
Costs of power delivery 3,131 1,144 1,987 173.7
Selling, general and administrative 7,892 8,139 (247) (3.0)
Depreciation 6,802 6,892 (90) (1.3)
Total operating expenses 34,898 38,764 (3,866) (10.0)
Loss from operations before equity income (7,038) (4,180) (2,858) 68.4
Net equity income from foreign joint ventures' operations:
Income from investments in foreign joint ventures 1,529 187 1,342 717.6
Foreign joint venture's operations related expenses (182) (52) (130) 250.0
Net equity income from foreign joint ventures' operations 1,347 135 1,212 897.8
Loss from operations (5,691) (4,045) (1,646) 40.7
Other income (expense):
Interest expense, net (28) (37) 9 (24.3)
Interest expense, net - related parties (681) (910) 229 (25.2)
Other income (expense) (6) 61 (67) (109.8)
Gain from disposal of assets 11 17 (6) (35.3)
Total other income (expense) (704) (869) 165 (19.0)
Loss before income tax expense (6,395) (4,914) (1,481) 30.1
Income tax expense 251 38 213 560.5
Net loss (6,646) (4,952) (1,694) 34.2
Net income attributable to noncontrolling interests — 207 (207) (100.0)
Net loss attributable to Stabilis Solutions, Inc. $ (6,646) $ (5,159) $ (1,487) 28.8 %

~~Segment Results~~

~~The Company’s revenues are derived from two operating segments: LNG and Power Delivery. The Company evaluates the performance of its segments based primarily on segment operating income.~~

~~LNG Segment~~

~~Our LNG segment supplies LNG to multiple end markets in North America and provides turnkey fuel solutions to help users of propane, diesel and other crude-based fuel products convert to LNG.~~

Nine Months Ended
September 30, Change % Change
2020 2019
(unaudited)
(In thousands, excluding percentages)
Revenue:
LNG product $ 18,609 $ 26,872 $ (8,263) (30.7) %
Rental, service and other 5,613 6,341 (728) (11.5)
Total revenues 24,222 33,213 (8,991) (27.1)
Operating expenses:
Costs of LNG product 13,692 19,051 (5,359) (28.1)
Costs of rental, service and other 3,381 3,538 (157) (4.4)
Selling, general and administrative 6,352 7,676 (1,324) (17.2)
Depreciation 6,706 6,862 (156) (2.3)
Total operating expenses 30,131 37,127 (6,996) (18.8)
Loss from operations before equity income $ (5,909) $ (3,914) $ (1,995) (51.0) %

~~Power Delivery Segment~~

~~Our Power Delivery segment provides power delivery equipment and services to the global energy industry through our subsidiary in Brazil and our joint venture in China.~~

Nine Months Ended
September 30, Change % Change
2020 2019
(unaudited)
(In thousands, excluding percentages)
Revenue:
Power delivery $ 3,638 $ 1,371 $ 2,267 165.4 %
Total Revenues 3,638 1,371 2,267 165.4
Operating Expenses:
Costs of power delivery 3,131 1,144 1,987 173.7
Selling, general and administrative 1,540 463 1,077 232.6
Depreciation 96 30 66 220.0
Total operating expenses 4,767 1,637 3,130 191.2
Loss from operations before equity income (1,129) (266) (863) 324.4
Net equity income from foreign joint ventures' operations:
Income from equity investments in foreign joint ventures 1,529 187 1,342 717.6
Foreign joint venture's operations related expenses (182) (52) (130) 250.0
Net equity income from foreign joint ventures' operations 1,347 135 1,212 897.8
Income (loss) from operations $ 218 $ (131) $ 349 (266.4) %

~~Revenue~~

~~LNG Product Revenue.~~ During the Current Year LNG Product revenues decreased $8.3 million or 31% versus the Prior Year primarily due to reduced activity with oilfield and other customers during the second and third quarters of 2020 as a result of the COVID-19 pandemic and the related impact on overall economic activity, particularly oil and gas exploration and production activity. $1.2 million of the decrease was attributable to lower natural gas prices.

~~Rental, Service, and Other Revenue.~~ Rental, service and other revenues decreased by $0.7 million or 12% in the Current Year compared to Prior Year primarily due to decreased equipment rentals with oil and gas customers and a project cancellation fee recognized in the Prior Year.

~~Power Delivery.~~ Power Delivery Revenue increased by $2.3 million or 165% in the Current Year. Prior Year revenues are included in our results of operations following the completion of the Share Exchange on July 26, 2019, compared to Current Year, which includes results for the full period. Had the Power Delivery Revenue been included in our results of operations for the full nine months ended September 30, 2019, revenue would have decreased by 15% in the Current Year, before considering the effect of exchange rates.

~~Operating Expenses~~

~~Cost of LNG Product.~~ ~~Cost of LNG Product in the Current Year decreased $5.4 million or 28%. As a percentage of LNG Product Revenue, the costs increased by 4% due to decreased plant utilization in the Current Year.~~

~~Cost of Rental, Service, and Other Revenue.~~ ~~This cost decreased $0.2 million or 4% in the Current Year due to the decrease in Rental, Service, and Other Revenue.~~

~~Costs of Power Delivery.~~ Costs increased $2.0 million or 174% in the Current Year. Prior Year costs are included in our results of operations following the completion of the Share Exchange on July 26, 2019, compared to Current Year, which includes results for the full period.

~~Selling, general and administrative~~. Selling, general and administrative expense in the Current Year was consistent with the Prior Year. This is primarily due to the consolidation of selling, general and administrative expenses from the American Electric and Diversenergy acquisitions and additional costs related to the ~~Company’s transition to a public company. These increased costs were offset by reductions~~maturity of capital leases in ~~transaction costs, travel, business development~~2020 and ~~salary expense in the Current Year.~~

~~Depreciation. Depreciation expense was consistent with Prior Year.~~

~~Net Equity Income From Foreign Joint Ventures' Operations~~

~~Income from Investments in Foreign Joint Ventures.~~ ~~Income from investments in foreign joint ventures increased $1.3 million in the Current Year. Prior Year equity income is included in our results~~January of operations following the completion of the Share Exchange on July 26, 2019, compared to Current Year, which includes results for the full period. Had the equity income from investments in foreign joint ventures been included in our results of operations for the full nine months ended September 30, 2019, revenue would have increased by 47% in the Current Year, before considering the effect of exchange rates.

~~Operating expenses related to foreign joint ventures.~~ ~~Operating expenses related to BOMAY increased $0.1 million in the Current Year.~~

~~Other Income (Expense)~~

~~Interest expense, net.~~ ~~Interest expense in the Current Year was consistent with the Prior Year.~~

~~Interest expense, net - related parties.~~ Related party interest expense decreased $0.2 million during the Current Year as compared to the Prior Year primarily due to the cancellation of Chart Industries indebtedness in exchange for Stabilis common stock in the Prior Year.2021.

Other income (expense). Other ~~expense~~income was $6$90 thousand in the Current ~~Year~~Quarter compared to income of ~~$61~~$38 thousand in the Prior Year ~~due~~Quarter related to the ~~cancellation~~release of ~~Chart Industries indebtedness in exchange for Stabilis common stock, which resulted in a gain~~escrow funds from the Myers transaction settlement in the ~~Prior Year.~~Current Quarter.

Gain on the disposal of fixed assets. The gain from disposal of rolling stock was $11 thousand in the ~~Current~~Prior Year ~~compared to $17 thousand~~Quarter. No assets were disposed of in the ~~Prior Year.~~Current Quarter.

Income tax expense. The Company incurred foreign tax expense of ~~$0.3 million~~$80 thousand during the Current ~~Year primarily related~~Quarter compared to ~~foreign taxes paid in connection with the cash dividend received from our BOMAY joint venture. The Company incurred state income tax expense of $38~~$41 thousand during the Prior ~~Year.~~Year Quarter.

Liquidity and Capital Resources

Overview

As of ~~September 30, 2020,~~March 31, 2021, we had ~~$3.4~~$3.1 million in cash and cash equivalents on hand and ~~$9.2~~$7.1 million in outstanding debt and finance lease obligations (of which ~~$5.2~~$4.3 million is due in the next twelve months).

We have historically funded the business primarily through cash flows from operations, short-term notes payable, debt from finance companies and related parties, and capital contributions. We have used a portion of our cash flows to invest in fixed assets to support growth. We have also used cash to pay interest and principal amounts outstanding under our borrowings.

The Company is subject to substantial business risks and uncertainties inherent in the LNG industry. In the second quarter of 2020, the Company experienced a significant reduction in revenues, particularly from its customers in the upstream oil and gas sector, due to the business shutdowns and general economic slowdown resulting from the COVID-19 pandemic. The ultimate length and severity of this slowdown is not yet known. Additionally, the impact of the COVID-19 pandemic has created additional uncertainties regarding the future demand for LNG from our customers. There is no assurance that the Company will be able to generate sufficient cash flows in the future to sustain itself or to support future growth. While the Company has implemented a number of cost control measures, including headcount reductions, temporary salary reductions, travel reductions, elimination of certain consultants, and other measures to adjust to anticipated activity levels and maintain adequate liquidity, there can be no assurance that these steps will be sufficient mitigate the impact of the COVID-19 pandemic. Management may implement further cost control measures, as necessary, but there can be no assurances that such measures will be effective.

The Company has recently seen an increase in activity and additional revenue sales opportunities, including in Mexico. Accordingly, management believes the business will generate sufficient cash flows from its operations to fund the business for the next 12 months.

Cash Flows

Cash flows provided by (used in) our operating, investing and financing activities are summarized below (in thousands):


		Nine Months Ended September 30,				Three Months Ended March 31,
		2020		2019				2021		2020
		(unaudited)						(unaudited)
		(In thousands)
Net cash provided by (used in):	Net cash provided by (used in):						Net cash provided by (used in):
Operating activities	Operating activities	$	2,467	$	3,721		Operating activities	$	2,563	$	349
Investing activities	Investing activities	(315)		(3,243)			Investing activities	(298)		(101)
Financing activities	Financing activities	(2,564)		2,791			Financing activities	(1,079)		(1,005)
Effect of exchange rate changes on cash	Effect of exchange rate changes on cash	(157)		—			Effect of exchange rate changes on cash	62		(60)
Net increase (decrease) in cash and cash equivalents	Net increase (decrease) in cash and cash equivalents	(569)		3,269			Net increase (decrease) in cash and cash equivalents	1,248		(817)
Cash and cash equivalents, beginning of period	Cash and cash equivalents, beginning of period	3,979		1,247			Cash and cash equivalents, beginning of period	1,814		3,979
Cash and cash equivalents, end of period	Cash and cash equivalents, end of period	$	3,410	$	4,516		Cash and cash equivalents, end of period	$	3,062	$	3,162

Operating Activities

Net cash provided by operating activities totaled ~~$2.5~~$2.6 million for the ~~nine~~three months ended ~~September 30, 2020~~March 31, 2021 compared to ~~$3.7~~$0.3 million for the same period ~~2019.~~2020. The ~~decrease~~increase in net cash provided by operating activities of ~~$1.2~~$2.3 million as compared to the Prior Year was primarily attributable to net income in the Current Quarter compared to a ~~higher~~ net loss in the Prior Year Quarter and ~~less cash provided from net working capital changes, partially offset by $1.8 million net cash dividend received from our BOMAY joint venture.~~higher levels of accrued liabilities and accounts payable in the Current Quarter.

Investing Activities

Net cash used in investing activities totaled $0.3 million and ~~$3.2~~$0.1 million for the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~and 2019,~~ respectively. The ~~reduction~~increase in net cash used was driven by ~~the acquisitions of American Electric and Diversenergy during the third quarter 2019 and $1.8 million less of~~higher equipment purchases during the ~~nine months ended September 30, 2020.~~Current Quarter.

Financing Activities

Net cash used in financing activities totaled ~~$2.6~~$1.1 million and $1.0 million for the ~~nine~~three months ended ~~September 30,~~March 31, 2021 and 2020, ~~compared to $2.8 million provided by financing activities for the same period 2019.~~respectively. The change compared to Prior Year Quarter was primarily attributable ~~to:~~

•~~$1.4~~to $0.1 million of additional payments on short-term notes payable and long-term borrowings from related parties in the Current ~~Year.~~

•~~Net proceeds of $1.1 million received as a loan pursuant to the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act in 2020, and~~

•~~net proceeds on long-term borrowings from related parties of $5.0 million in the Prior Year.~~

Quarter.

Sources of Liquidity and Capital Resources

~~Our~~During the Current Quarter our principal sources of liquidity was cash provided by our operations. Historically, our principal sources of liquidity have consisted of cash on hand, cash provided by our operations, and distributions from our BOMAY joint venture. In addition, the Company obtained equipment financing from MG Finance, a related party, and received the Payroll Protection Loan of $1.1 million. The Company is evaluating additional financing alternatives, however, there is no guarantee that additional financing will be available or available at terms that would be beneficial to shareholders.

Future Cash Requirements

Uses of Liquidity and Capital Resources

We require cash to fund our operating expenses and working capital requirements, including costs associated with fuel sales, capital expenditures, debt repayments and repurchases, equipment purchases, maintenance of LNG production facilities, mergers and acquisitions (if any), pursuing market expansion, supporting sales and marketing activities, support of legislative and regulatory initiatives, and other general corporate purposes. While we believe we have sufficient liquidity and capital resources to fund our operations and repay our debt, we may elect to pursue additional financing activities such as refinancing existing debt, or debt or equity offerings to provide flexibility with our cash management. Certain of these alternatives may require the consent of current lenders or stockholders, and there is no assurance that we will be able to execute any of these alternatives on acceptable terms or at all.

Debt Level and Debt Compliance

We had total indebtedness of ~~$7.9~~$7.0 million in principal as of ~~September 30, 2020~~March 31, 2021 with the expected maturities as follows (in thousands).


		September 30, 2020			March 31, 2021
Remainder 2020		$	357
2021		4,320
Remainder 2021				Remainder 2021	$	3,563
2022	2022	3,224		2022	3,359
2023	2023	—		2023	91
2024	2024	—		2024	—
2025				2025	—

Thereafter	Thereafter	—		Thereafter	—
Total long-term debt, including current maturities	Total long-term debt, including current maturities	$	7,901	Total long-term debt, including current maturities	$	7,013

We expect our total interest payment obligations relating to our indebtedness to be approximately ~~$0.9~~$0.6 million for the full year ending December 31, ~~2020.~~2021. Certain of the agreements governing our outstanding debt have certain covenants with which we must comply. As of ~~September 30, 2020,~~March 31, 2021, we were in compliance with all of these covenants.

Off-Balance Sheet Arrangements

As of ~~September 30, 2020,~~March 31, 2021, we had no transactions that met the definition of off-balance sheet arrangements that may have a current or future material effect on our consolidated financial position or operating results.

NEW ACCOUNTING STANDARDS

See Note 2—Recent Accounting Pronouncements to the Notes to Condensed Consolidated Financial Statements included elsewhere in this report for information on new accounting standards.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities known to exist at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We evaluate our estimates on an ongoing basis, based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. There can be no assurance that actual results will not differ from those estimates.

Critical Accounting Policies

Revenue Recognition

The Company recognizes revenue associated with the sale of LNG at the point in time when the customer obtains control of the asset. In evaluating when a customer has control of the asset, the Company primarily considers whether the transfer of legal title and physical delivery has occurred, whether the customer has significant risks and rewards of ownership, and whether the customer accepted delivery and a right of payment exists. Revenues from the providing of services, transportation and equipment to customers is recognized as the service is performed.

Revenue is measured as consideration specified in a contract with a customer and excludes any sales incentives and amounts collected on behalf of third parties. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. Amounts are billed upon completion of service or transfer of a product and are generally due within 30 days.

Revenues from contracts with customers are disaggregated into (1) LNG product, ~~and~~ (2) rental, service, and ~~other.~~other, and (3) power delivery.

LNG product revenue generated includes the revenue from the product and delivery of the LNG to our customer’s location. ~~The Company acts as a principal when using third party transportation companies and therefore recognizes the gross~~Product revenue ~~for the~~is recognized upon delivery of ~~LNG.~~the related item to the customer, at which point the customer controls the product and the Company has an unconditional right to payment. Product contracts are established by agreeing on a sales price or transaction price for the related item. Revenue is recognized when the customer has taken control of the product. Payment terms for product contracts are generally within thirty days from the receipt of the invoice. ~~Product revenue is recognized upon delivery of the related item to the customer, at which point the customer controls the product and the Company has an unconditional right to payment.~~ The Company acts as a principal when using third party transportation companies and therefore recognizes the gross revenue for the delivery of LNG.

Rental, service and other revenue generated by the Company includes equipment and ~~people~~human resources provided to the customer to support the use of LNG and power delivery equipment and services in their application. Rental contracts are established by agreeing on a rental price or transaction price for the related piece of equipment and the rental period which is generally daily or monthly. The Company maintains control of the equipment that the customer uses and can replace the rented equipment with similar equipment should the rented equipment become inoperable or the Company chooses to replace the equipment for maintenance purposes. Revenue is recognized as the rental period is completed and for periods that cross month end, revenue is recognized for the portion of the rental period that has been completed to date. Payment terms for rental contracts are generally within thirty days from the receipt of the invoice. Performance obligations for rental revenue are considered to be satisfied as the rental period is completed based upon the terms of the related contract. LNG service revenue generated by the Company consists of mobilization and demobilization of equipment and onsite technical support while customers are consuming LNG in their applications. Service revenue is billed based on contractual terms that can be based on an event (i.e. mobilization or demobilization) or an hourly rate. Revenue is recognized as the event is completed or work is done. Payment terms for service contracts are generally within thirty days from the receipt of the invoice. Performance obligations for service revenue are considered to be satisfied as the event is completed or work is done per the terms of the related contract.

Power Delivery revenue is generated from time and material projects, consulting services, and the resale of electrical and instrumentation equipment. Revenue is billed based on contractual terms that can be based on an event or an hourly rate. Revenue is recognized as the event is completed or work is done. Payment terms for service contracts are generally within thirty days from the receipt of the invoice. Performance obligations for service revenue are considered to be satisfied as the event is completed or work is done per the terms of the related contract. The resale of electrical and instrumentation equipment is billed upon delivery and are generally due within thirty days from the receipt of the invoice.

All outstanding accounts receivable, net of allowance, on the consolidated balance sheet are typically due and collected within the next 30 days for our LNG business and 12 months for our power delivery business.

Impairment of Long-Lived Assets and Goodwill

LNG liquefaction facilities, and other long-lived assets held and used by the Company are reviewed periodically for potential impairment whenever events or changes in circumstances indicate that a particular asset’s carrying value may not be recoverable. Recoverability generally is determined by comparing the carrying value for the asset to the expected undiscounted future cash flows of the asset. If the carrying value of the asset is not recoverable, the amount of impairment loss is measured as the excess, if any, of the carrying value of the asset over its estimated fair value. The estimated undiscounted future cash flows are based on projections of future operating results; these projections contain estimates of the value of future contracts that have not yet been obtained, future commodity pricing and our future cost structure, among others. Projections of future operating results and cash flows may vary significantly from actual results. Management reviews its estimates of cash flows on an ongoing basis using historical experience, business plans, overall market conditions, and other factors.

Goodwill represents the excess of the cost of an acquired entity over the fair value of the identifiable assets acquired less liabilities assumed. Intangible assets are assets that lack physical substance (excluding financial assets). Goodwill acquired in a business combination and intangible assets with indefinite useful lives are not amortized, and intangible assets with finite useful lives are amortized. Goodwill and intangible assets not subject to amortization are tested for impairment annually or more frequently if events or changes in circumstances indicate the assets carrying value may not be recoverable. We currently test goodwill for impairment annually in the third quarter unless we determine that a triggering event has occurred requiring an earlier test.

Income Taxes

Deferred income taxes are accounted for under the asset-and-liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary

differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded when it is more likely than not that the deferred tax asset will not be realized.

The Company recognizes the effect of income tax positions only if those positions are more likely than not to be sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest related to unrecognized tax benefits in interest expense and penalties in selling, general and administrative expenses.

Fair Value Measurements

The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in the fair value measurements, the ~~following~~ fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels in accordance with USU.S. GAAP:

Level 1 Inputs—Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

Level 2 Inputs—Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 Inputs—Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby, allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

Recently Adopted Accounting Changes and Recently Issued and Adopted Accounting Standards.

For descriptions of recently adopted and issued accounting standards, see Note 2—Recent Accounting Pronouncements to the Notes to Condensed Consolidated Financial Statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As a “smaller reporting company”, the Company is not required to provide this information.

ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at ~~September 30, 2020~~March 31, 2021 at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during our last fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

3731

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

The Company becomes involved in various legal proceedings and claims in the normal course of business. In management’s opinion, the ultimate resolution of these matters will not have a material effect on our financial position or results of operations.

ITEM 1A. RISK FACTORS.

Our operations and financial results are subject to various risks and uncertainties, including those described in the Part I. “Item 1A. Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, ~~2019~~2020 filed with the Securities and Exchange Commission ~~(“SEC”)~~ on March 16, ~~2020~~2021 (“~~2020~~ Form 10-K”), our Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 filed with the SEC on May 7, 2020 (the “1Q 10-Q”) and our Form 10-Q for the quarter ended June 30, 2020 filed with the SEC on August 7, 2020 (together with the 1Q 10-Q, the “2020 Form 10-Qs”), which could adversely affect our business, financial condition, results of operations, cash flows, and the trading price of our common stock. During the three months ended ~~September 30, 2020,~~March 31, 2021, there have been no material changes in our risk factors disclosed in our 2020 Form ~~10-K and 2020 Form 10-Qs.~~10-K.

ITEM 5. OTHER INFORMATION.

None.

3832

ITEM 6. EXHIBITS.

(a) Index to Exhibits


Exhibit No.						Exhibit Description

2.1						(1) Share Exchange Agreement, dated December 17, 2018, by and among American Electric Technologies, Inc., LNG Investment Company, LLC, AEGIS NG LLC, Stabilis Energy, LLC, and PEG Partners, LLC (Incorporated by reference to Registrant’s Current Report on Form 8-K filed December 24, 2018)

2.2						(1) Amendment dated May 8, 2019 to the Share Exchange Agreement concerning the business combination with Stabilis (Incorporated by reference to Exhibit 2.1 to Registrant’s Current Report on Form 8-K filed May 9, 2019)

3.1						Amended and Restated Articles of Incorporation of the Registrant (Incorporated by Reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed October 15, 2020)

3.2						Amended and Restated Bylaws of the Registrant (Incorporated by Reference to Exhibit 3.2 to Registrant’s Current Report on Form 8-K filed September 18, 2020)

~~4.1~~						Warrant to purchase 125,000 shares of Registrant’s common stock dated May 2, 2012 (Incorporated by reference to Exhibit 4.1 to Registrant’s Quarterly Report on Form 10-Q filed on August 14, 2012)



~~4.2~~						Warrant to purchase 200,000 shares of Registrant’s common stock dated May 2, 2012 (Incorporated by reference to Exhibit 4.2 to Registrant’s Quarterly Report on Form 10-Q filed on August 14, 2012)

~~4.3~~4.1						Investors Rights Agreement between Registrant and JCH Crenshaw Holdings, LLC dated May 2, 2012 (Incorporated by reference to Exhibit 4.3 to Registrant’s Quarterly Report on Form 10-Q filed on August 14, 2012)

~~4.4~~4.2						Registration Rights Agreement between Registrant and JCH Crenshaw Holdings, LLC dated May 2, 2012 (Incorporated by reference to Exhibit 4.4 to Registrant’s Quarterly Report on Form 10-Q filed on August 14, 2012)

~~4.5~~4.3						Warrant to Purchase Common Stock dated November 13, 2017, issued to HD Special-Situations III, LP (Incorporated by reference to Exhibit 10.3 to Registrant’s Quarterly Report on Form 10-Q filed on November 14, 2017)

~~4.6~~4.4						Registration Rights Agreement dated November 13, 2017 between Registrant and HD Special-Situations III, LP (Incorporated by reference to Exhibit 10.4 to Registrant’s Quarterly Report on Form 10-Q filed on November 14, 2017)

~~4.7~~4.5						Voting Agreement, dated as of December 17, 2018, by and among JCH Crenshaw Holdings, LLC and certain stockholders of Registrant (Incorporated by reference to Exhibit B of Amendment No. 8 to Schedule 13D filed by JCH Crenshaw Holdings, LLC and J. Casey Crenshaw on December 28, 2018)

~~4.8~~4.6						Registration Rights Agreement dated July 26, 2019, by and among Registrant, LNG Investment Company, LLC, and AEGIS NG LLC (Incorporated by Reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed August 1, 2019)

~~4.9~~4.7						Registration Rights Agreement dated as of August 20, 2019, by and among Registrant and the Investors named therein (Incorporated by Reference to Exhibit 4.9 to Registrant's Registration Statement on Form S-1 filed September 11, 2019)

























































10.1						Loan Agreement, dated April 8, 2021, between Stabilis Solutions, Inc., as borrower, and AmeriState Bank, as lender (Incorporated by Reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed April 13, 2021)

10.2						Form of Advancing Note, dated April 8, 2021, executed by Stabilis Solutions, Inc., as borrower, and made payable to AmeriState Bank, as lender (Incorporated by Reference to Exhibit 10.2 to Registrant's Current Report on Form 8-K filed April 13, 2021)

10.3						Security Agreement and Assignment, dated April 8, 2021, among Mile High LNG LLC, Stabilis GDS, Inc., Stabilis LNG Eagle Ford LLC and Stabilis Energy Services, LLC, to and in favor of AmeriState Bank, as the secured party (Incorporated by Reference to Exhibit 10.3 to Registrant's Current Report on Form 8-K filed on April 13, 2021)

31.1						*Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer.

31.2						*Rule 13a-14(a) / 15d-14(a) Certification of Principal Financial Officer.

32.1						*Section 1350 Certifications of Principal Executive Officer and Principal Financial Officer.

101.INS						XBRL Instance Document.


Exhibit No.						Exhibit Description
101.SCH						XBRL Taxonomy Extension Schema Document.

101.CAL						XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF						XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB						XBRL Taxonomy Extension Labels Linkbase Document.

101.PRE						XBRL Taxonomy Extension Presentation Linkbase Document.

(1)Exhibits and schedules to the Share Exchange Agreement and Amendment have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Registrant hereby undertakes to furnish supplemental copies of any of the omitted exhibits and schedules upon request by the U.S. Securities and Exchange Commission.

* Filed herewith.

4134

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date: ~~November 12, 2020~~May 7, 2021

STABILIS SOLUTIONS, INC.

By:			/s/ James C. Reddinger
			James C. Reddinger
			President and Chief Executive Officer (Principal Executive Officer)

By:			/s/ Andrew L. Puhala
			Andrew L. Puhala
			Chief Financial Officer (Principal Financial Officer)

4235


		Page
	Part I. Financial Information
Item 1.	Financial Statements (Unaudited)
	Condensed Consolidated Balance Sheets	54
	Condensed Consolidated Statements of Operations	65
	Condensed Consolidated Statements of Comprehensive ~~Loss~~Income (Loss)	76
	Condensed Consolidated Statements of Stockholders’ Equity	87
	Condensed Consolidated Statements of Cash Flows	98
	Notes to Condensed Consolidated Financial Statements	109
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2321

Item 4.	Controls and Procedures	3831
	Part II. Other Information
Item 1.	Legal Proceedings	3932
Item 1A.	Risk Factors	3932

Item 5.	Other Information	3932
Item 6.	Exhibits	4033
Signatures		4335


	Three Months Ended September 30, 2020						Nine Months Ended September 30, 2020
	(in thousands)						(in thousands)
	LNG		Power Delivery		Total		LNG		Power Delivery		Total

Revenues	$	7,667	$	1,352	$	9,019	$	24,222	$	3,638	$	27,860
Depreciation	2,237		29		2,266		6,706		96		6,802
Loss from operations before equity income	(2,179)		(254)		(2,433)		(5,909)		(1,129)		(7,038)
Net equity income from foreign joint ventures' operations	0		573		573		0		1,347		1,347
Income (loss) from operations	(2,179)		319		(1,860)		(5,909)		218		(5,691)
Net income (loss)	(2,458)		325		(2,133)		(6,678)		32		(6,646)


	September 30, 2020		July 27, 2019 to December 31, 2019
Investments in BOMAY (1) (2)
Balance at the beginning of the period	$	9,333	$	9,333
Undistributed earnings:
Balance at the beginning of the period	1,257		0
Equity in earnings	1,529		1,257
Dividend distributions	(2,054)		0
Balance at end of period	732		1,257
Foreign currency translation:
Balance at the beginning of the period	(69)		0
Change during the period	320		(69)
Balance at end of period	251		(69)
Total investment in BOMAY at end of period	$	10,316	$	10,521