QuickLinks-- Click here to rapidly navigate through this document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
FOR THE QUARTERLY PERIOD ENDED |
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
FOR THE TRANSITION PERIOD FROM TO |
COMMISSION FILE NUMBER: 0-14818
TRANS WORLD ENTERTAINMENT CORPORATION
(Exact name of registrant as specified in its charter)
New York |
| |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer | |
38 Corporate Circle
Albany, New York 12203
(Address of principal executive offices, including zip code)
(518) 452-1242
(Registrant’s telephone number, including area code)
Indicate by a check mark whether the Registrant (1) has filed all reports required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ý No o
Indicate the number of shares outstanding of each of the issuer'sissuer’s classes of common stock, as of the latest practicable date.
Common Stock, $.01 par value,38,932,349
36,192,014 shares outstanding as of JuneDecember 1, 2003
TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| ||||
PART 1. FINANCIAL INFORMATION | ||||
Notes to Condensed Consolidated Financial Statements (unaudited) | ||||
2
TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
Item 1—1 - Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except share amounts)
| May 3, 2003 | February 1, 2003 | May 4, 2002 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||||||
CURRENT ASSETS: | |||||||||||||
Cash and cash equivalents | $ | 62,016 | $ | 197,050 | $ | 58,841 | |||||||
Merchandise inventory | 401,678 | 378,005 | 391,406 | ||||||||||
Deferred taxes | 4,721 | 4,977 | 1,693 | ||||||||||
Other current assets | 17,102 | 15,673 | 15,452 | ||||||||||
Total current assets | 485,517 | 595,705 | 467,392 | ||||||||||
NET FIXED ASSETS | 147,503 | 155,417 | 154,942 | ||||||||||
DEFERRED TAXES | 36,388 | 40,667 | 30,176 | ||||||||||
GOODWILL | — | — | 40,914 | ||||||||||
OTHER ASSETS | 11,294 | 11,607 | 21,677 | ||||||||||
TOTAL ASSETS | $ | 680,702 | $ | 803,396 | $ | 715,101 | |||||||
LIABILITIES | |||||||||||||
CURRENT LIABILITIES: | |||||||||||||
Accounts payable | $ | 222,219 | $ | 326,959 | $ | 209,763 | |||||||
Income taxes payable | 3,701 | 13,418 | 7,874 | ||||||||||
Accrued expenses and other | 33,021 | 35,060 | 31,237 | ||||||||||
Current portion of capital lease obligations | 955 | 1,640 | 3,978 | ||||||||||
Total current liabilities | 259,896 | 377,077 | 252,852 | ||||||||||
CAPITAL LEASE OBLIGATIONS, less current portion | 7,765 | 7,860 | 8,720 | ||||||||||
OTHER LIABILITIES | 25,851 | 26,355 | 26,965 | ||||||||||
TOTAL LIABILITIES | 293,512 | 411,292 | 288,537 | ||||||||||
SHAREHOLDERS' EQUITY | |||||||||||||
Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued) | — | — | — | ||||||||||
Common stock ($0.01 par value; 200,000,000 shares authorized; 54,093,581, 54,046,595 and 54,015,627 shares issued, respectively) | 541 | 540 | 540 | ||||||||||
Additional paid-in capital | 287,532 | 287,402 | 287,119 | ||||||||||
Unearned compensation—restricted stock | (76 | ) | (116 | ) | (239 | ) | |||||||
Treasury stock at cost (15,105,432, 15,105,432 and 13,264,087 shares, respectively) | (129,103 | ) | (129,103 | ) | (120,833 | ) | |||||||
Retained earnings | 228,296 | 233,381 | 259,977 | ||||||||||
TOTAL SHAREHOLDERS' EQUITY | 387,190 | 392,104 | 426,564 | ||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 680,702 | $ | 803,396 | $ | 715,101 | |||||||
|
| November 1, |
| February 1, |
| November 2, |
| |||
ASSETS |
|
|
|
|
|
|
| |||
CURRENT ASSETS: |
|
|
|
|
|
|
| |||
Cash and cash equivalents |
| $ | 19,840 |
| $ | 197,050 |
| $ | 20,558 |
|
Merchandise inventory |
| 509,360 |
| 378,005 |
| 464,082 |
| |||
Deferred taxes |
| 8,898 |
| 4,977 |
| 15,374 |
| |||
Other current assets |
| 16,472 |
| 15,673 |
| 15,144 |
| |||
Total current assets |
| 554,570 |
| 595,705 |
| 515,158 |
| |||
|
|
|
|
|
|
|
| |||
NET FIXED ASSETS |
| 135,452 |
| 155,417 |
| 159,856 |
| |||
DEFERRED TAXES |
| 36,267 |
| 40,667 |
| 28,429 |
| |||
GOODWILL |
| — |
| — |
| 40,914 |
| |||
OTHER ASSETS |
| 12,160 |
| 11,607 |
| 16,012 |
| |||
TOTAL ASSETS |
| $ | 738,449 |
| $ | 803,396 |
| $ | 760,369 |
|
|
|
|
|
|
|
|
| |||
LIABILITIES |
|
|
|
|
|
|
| |||
CURRENT LIABILITIES: |
|
|
|
|
|
|
| |||
Accounts payable |
| $ | 277,293 |
| $ | 326,959 |
| $ | 263,974 |
|
Borrowings under line of credit |
| 12,108 |
| — |
| 26,314 |
| |||
Income taxes payable |
| — |
| 13,418 |
| — |
| |||
Accrued expenses and other |
| 51,291 |
| 35,060 |
| 32,187 |
| |||
Current portion of capital lease obligations |
| 409 |
| 1,640 |
| 2,338 |
| |||
Total current liabilities |
| 341,101 |
| 377,077 |
| 324,813 |
| |||
|
|
|
|
|
|
|
| |||
CAPITAL LEASE OBLIGATIONS, less current portion |
| 7,568 |
| 7,860 |
| 7,976 |
| |||
OTHER LIABILITIES |
| 25,563 |
| 26,355 |
| 26,681 |
| |||
TOTAL LIABILITIES |
| 374,232 |
| 411,292 |
| 359,470 |
| |||
|
|
|
|
|
|
|
| |||
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
| |||
Preferred stock ($0.01 par value; 5,000,000 shares authorized; none issued) |
| — |
| — |
| — |
| |||
Common stock ($0.01 par value; 200,000,000 shares authorized; 54,235,873, 54,046,595 and 54,046,005 shares issued, respectively) |
| 542 |
| 540 |
| 541 |
| |||
|
|
|
|
|
|
|
| |||
Additional paid-in capital |
| 288,382 |
| 287,402 |
| 287,179 |
| |||
Unearned compensation – restricted stock |
| (303 | ) | (116 | ) | (157 | ) | |||
Treasury stock at cost (17,835,149, 15,105,432 and 13,985,291 shares, respectively) |
| (143,874 | ) | (129,103 | ) | (124,877 | ) | |||
Retained earnings |
| 219,470 |
| 233,381 |
| 238,213 |
| |||
TOTAL SHAREHOLDERS’ EQUITY |
| 364,217 |
| 392,104 |
| 400,899 |
| |||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
| $ | 738,449 |
| $ | 803,396 |
| $ | 760,369 |
|
See Notes to Condensed Consolidated Financial Statements.
3
TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
| Thirteen Weeks Ended | ||||||
---|---|---|---|---|---|---|---|
| May 3, 2003 | May 4, 2002 | |||||
Sales | $ | 273,402 | $ | 279,479 | |||
Cost of sales | 175,831 | 175,665 | |||||
Gross profit | 97,571 | 103,814 | |||||
Selling, general and administrative expenses | 105,946 | 112,254 | |||||
Loss from operations | (8,375 | ) | (8,440 | ) | |||
Interest expense | 159 | 69 | |||||
Loss before income taxes and cumulative effect of change in accounting principle | (8,534 | ) | (8,509 | ) | |||
Income tax benefit | (3,449 | ) | (3,319 | ) | |||
Loss before cumulative effect of change in accounting principle | $ | (5,085 | ) | $ | (5,190 | ) | |
Cumulative effect of change in accounting principle, net of income taxes | — | (13,684 | ) | ||||
Net loss | $ | (5,085 | ) | $ | (18,874 | ) | |
BASIC LOSS PER SHARE: | |||||||
Loss per share before cumulative effect of change in accounting principle | $ | (0.13 | ) | $ | (0.13 | ) | |
Cumulative effect of change in accounting principle, net of income taxes | — | (0.34 | ) | ||||
Basic loss per share | $ | (0.13 | ) | $ | (0.47 | ) | |
Weighted average number of common shares outstanding—basic | 38,920 | 40,739 | |||||
DILUTED LOSS PER SHARE: | |||||||
Loss per share before cumulative effect of change in accounting principle | $ | (0.13 | ) | $ | (0.13 | ) | |
Cumulative effect of change in accounting principle, net of income taxes | — | (0.34 | ) | ||||
Diluted loss per share | $ | (0.13 | ) | $ | (0.47 | ) | |
Weighted average number of common shares outstanding—diluted | 38,920 | 40,739 | |||||
|
| Thirteen Weeks Ended |
| Thirty-nine Weeks Ended |
| ||||||||
|
| November 1, |
| November 2, |
| November 1, |
| November 2, |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Sales |
| $ | 268,506 |
| $ | 251,171 |
| $ | 788,654 |
| $ | 798,180 |
|
Cost of sales |
| 172,199 |
| 160,075 |
| 498,239 |
| 504,857 |
| ||||
Gross profit |
| 96,307 |
| 91,096 |
| 290,415 |
| 293,323 |
| ||||
Selling, general and administrative expenses |
| 109,203 |
| 117,909 |
| 319,799 |
| 340,777 |
| ||||
Loss from operations |
| (12,896 | ) | (26,813 | ) | (29,384 | ) | (47,454 | ) | ||||
Interest expense, net |
| 549 |
| 455 |
| 1,051 |
| 817 |
| ||||
Loss before income taxes, cumulative effect of change in accounting principle and extraordinary gain |
| (13,445 | ) | (27,268 | ) | (30,435 | ) | (48,271 | ) | ||||
Income tax benefit |
| (5,342 | ) | (12,507 | ) | (14,334 | ) | (21,317 | ) | ||||
Loss before cumulative effect of change in accounting principle and extraordinary gain |
| (8,103 | ) | (14,761 | ) | (16,101 | ) | (26,954 | ) | ||||
Cumulative effect of change in accounting principle, net of income taxes of $8,950 |
| — |
| — |
| — |
| (13,684 | ) | ||||
Extraordinary gain – unallocated negative goodwill, net of income taxes of $1,797 |
| 2,191 |
| — |
| 2,191 |
| — |
| ||||
Net loss |
| $ | (5,912 | ) | $ | (14,761 | ) | $ | (13,910 | ) | $ | (40,638 | ) |
|
|
|
|
|
|
|
|
|
| ||||
BASIC LOSS PER SHARE |
|
|
|
|
|
|
|
|
| ||||
Loss per share before cumulative effect of change in accounting principle and extraordinary gain |
| $ | (0.22 | ) | $ | (0.37 | ) | $ | (0.43 | ) | $ | (0.67 | ) |
Cumulative effect of change in accounting principle, net of income taxes of $8,950 |
| — |
| — |
| — |
| $ | (0.34 | ) | |||
Extraordinary gain – unallocated negative goodwill, net of income taxes of $1,797 |
| $ | 0.06 |
| — |
| $ | 0.06 |
| — |
| ||
|
|
|
|
|
|
|
|
|
| ||||
Basic loss per share |
| $ | (0.16 | ) | $ | (0.37 | ) | $ | (0.37 | ) | $ | (1.01 | ) |
Weighted average number of common shares outstanding – basic |
| 36,625 |
| 40,139 |
| 37,838 |
| 40,470 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
DILUTED LOSS PER SHARE |
|
|
|
|
|
|
|
|
| ||||
Loss per share before cumulative effect of change in accounting principle and extraordinary gain |
| $ | (0.22 | ) | $ | (0.37 | ) | $ | (0.43 | ) | $ | (0.67 | ) |
Cumulative effect of change in accounting principle, net of income taxes of $8,950 |
| — |
| — |
| — |
| $ | (0.34 | ) | |||
Extraordinary gain – unallocated negative goodwill, net of income taxes of $1,797 |
| $ | 0.06 |
| — |
| $ | 0.06 |
| — |
| ||
|
|
|
|
|
|
|
|
|
| ||||
Diluted loss per share |
| $ | (0.16 | ) | $ | (0.37 | ) | $ | (0.37 | ) | $ | (1.01 | ) |
Weighted average number of common shares outstanding – diluted |
| 36,625 |
| 40,139 |
| 37,838 |
| 40,470 |
|
See Notes to Condensed Consolidated Financial Statements.
4
TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
| Thirteen Weeks Ended | |||||||
---|---|---|---|---|---|---|---|---|
| May 3, 2003 | May 4, 2002 | ||||||
Net cash used by operating activities | $ | (131,525 | ) | $ | (187,045 | ) | ||
Cash flows from investing activities: | ||||||||
Purchases of fixed assets | (2,901 | ) | (5,253 | ) | ||||
Disposal of videocassette rental inventory, net of purchases | — | 528 | ||||||
Net cash used by investing activities | (2,901 | ) | (4,725 | ) | ||||
Cash flows from financing activities: | ||||||||
Payments of capital lease obligations | (780 | ) | (1,513 | ) | ||||
Payments for purchases of treasury stock | — | (3,022 | ) | |||||
Exercise of stock options | 172 | 203 | ||||||
Net cash used by financing activities | (608 | ) | (4,332 | ) | ||||
Net decrease in cash and cash equivalents | (135,034 | ) | (196,102 | ) | ||||
Cash and cash equivalents, beginning of year | 197,050 | 254,943 | ||||||
Cash and cash equivalents, end of period | $ | 62,016 | $ | 58,841 | ||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||
Income tax benefit resulting from exercises of stock options | $ | 6 | $ | 156 |
|
| Thirty-nine Weeks Ended |
| ||||
|
| November 1, |
| November 2, |
| ||
Net cash used by Operating Activities |
| $ | (136,013 | ) | $ | (216,731 | ) |
|
|
|
|
|
| ||
Cash Flows from Investing Activities: |
|
|
|
|
| ||
Purchases of fixed assets |
| (12,156 | ) | (32,370 | ) | ||
Purchase of investments in unconsolidated affiliates |
| — |
| (891 | ) | ||
Acquisition of businesses |
| (25,600 | ) | — |
| ||
Net cash used by Investing Activities |
| (37,756 | ) | (33,261 | ) | ||
|
|
|
|
|
| ||
Cash Flows from Financing Activities: |
|
|
|
|
| ||
Borrowings under line of credit |
| 12,108 |
| 26,314 |
| ||
Payments of capital lease obligations |
| (1,523 | ) | (3,897 | ) | ||
Purchases of treasury stock |
| (14,771 | ) | (7,066 | ) | ||
Exercise of stock options |
| 745 |
| 256 |
| ||
Net cash used by Financing Activities |
| (3,441 | ) | 15,607 |
| ||
|
|
|
|
|
| ||
Net decrease in cash and cash equivalents |
| (177,210 | ) | (234,385 | ) | ||
Cash and cash equivalents, beginning of year |
| 197,050 |
| 254,943 |
| ||
Cash and cash equivalents, end of period |
| 19,840 |
| $ | 20,558 |
| |
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
| ||
Income tax benefit resulting from exercises of stock options |
| $ | 377 |
| $ | 602 |
|
Issuance of treasury stock under incentive stock programs |
| — |
| 8 |
| ||
Issuance of restricted shares under restricted stock plan |
| 315 |
| — |
|
See Notes to Condensed Consolidated Financial Statements.
5
TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTSMay 3,
November 1, 2003 and May 4,November 2, 2002
(unaudited)
Note 1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements consist of Trans World Entertainment Corporation, its wholly owned subsidiary Record Town, Inc. ("(“Record Town"Town”), Record Town'sTown’s subsidiaries, all of which are wholly owned and Second Spin, Inc., which is majority owned ("Company"(“Company”). All significant inter-company accounts and transactions have been eliminated.
The interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The information furnished in these condensed consolidated financial statements reflects all normal, recurring adjustments which, in the opinion of management, are necessary for the fair presentation of such financial statements. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to rules and regulations applicable to interim financial statements.
The information presented in the accompanying unaudited condensed consolidated balance sheet as of February 1, 2003 has been derived from the Company'sCompany’s February 1, 2003 audited consolidated financial statements. All other information has been derived from the Company'sCompany’s unaudited consolidated financial statements as of and for the thirteen week and thirty-nine week periods ended May 3,November 1, 2003 and May 4,November 2, 2002. Certain amounts in previously issued condensed consolidated financial statements were reclassified to conform to fiscal 2003 presentations.presentation. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements included in the Company'sCompany’s Annual Report on Form 10-K for the fiscal year ended February 1, 2003.
Note 2. Seasonality
The Company'sCompany’s business is seasonal in nature, with the highest sales and earnings occurring in the fourth fiscal quarter.
Note 3. Stock Based Compensation
In December 2002, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 148,Accounting for Stock Based Compensation. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation and amends the disclosure requirements of SFAS No. 123 to require more prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results.
The Company has elected to account for its stock-based compensation plans under the intrinsic value-based method of accounting as permitted by SFASStatement of Financial Accounting Standards (“SFAS”) No. 123,Accounting for Stock Based Compensation, and as prescribed by Accounting Principles Board ("APB"(“APB”) Opinion No. 25,Accounting for Stock Issued to Employees, and related interpretations including FASB Interpretation No. 44,Accounting for Certain Transactions Involving Stock Compensation—Compensation – An Interpretation of APB No. 25, in accounting for its fixed plan stock options. option plans.
Under this method, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price.
Unearned compensation recognized for restricted stock awards is shown as a separate component of shareholders'shareholders’ equity and is amortized to expense over the vesting period of the stock award using
6
the straight-line method. The Company adopted the disclosure requirements of SFAS No. 123 and SFAS No. 148, as required.
6
The following table illustrates the effect on net loss and loss per share if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation:
| Thirteen weeks ended | ||||||
---|---|---|---|---|---|---|---|
| May 3, 2003 | May 4, 2002 | |||||
| (in thousands except per share amounts) | ||||||
Net loss, as reported | $ | (5,085 | ) | $ | (18,874 | ) | |
Add: Stock-based employee compensation expense included in reported net loss, net of related tax effects | 24 | 25 | |||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects | (613 | ) | (644 | ) | |||
Proforma net loss | $ | (5,674 | ) | $ | (19,493 | ) | |
Loss per share: | |||||||
Basic—as reported | $ | (0.13 | ) | $ | (0.47 | ) | |
Basic—proforma | $ | (0.15 | ) | $ | (0.48 | ) | |
Diluted—as reported | $ | (0.13 | ) | $ | (0.47 | ) | |
Diluted—proforma | $ | (0.15 | ) | $ | (0.48 | ) |
|
| Thirteen Weeks ended |
| Thirty-nine Weeks ended |
| ||||||||
|
| November 1, |
| November 2, |
| November 1, |
| November 2, |
| ||||
|
| (in thousands except per share |
| (in thousands except per share |
| ||||||||
Net loss, as reported |
| $ | (5,912 | ) | $ | (14,761 | ) | $ | (13,910 | ) | $ | (40,638 | ) |
Add: Stock-based employee compensation expense included in reported net loss, net of related income taxes |
| 27 |
| 23 |
| 78 |
| 73 |
| ||||
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related income taxes |
| (832 | ) | (1,136 | ) | (2,423 | ) | (3,044 | ) | ||||
Pro forma net loss |
| $ | (6,717 | ) | $ | (15,874 | ) | $ | (16,255 | ) | $ | (43,609 | ) |
Loss per share: |
|
|
|
|
|
|
|
|
| ||||
Basic - as reported |
| $ | (0.16 | ) | $ | (0.37 | ) | $ | (0.37 | ) | $ | (1.01 | ) |
Basic – pro forma |
| $ | (0.18 | ) | $ | (0.40 | ) | $ | (0.43 | ) | $ | (1.08 | ) |
Diluted – as reported |
| $ | (0.16 | ) | $ | (0.37 | ) | $ | (0.37 | ) | $ | (1.01 | ) |
Diluted – pro forma |
| $ | (0.18 | ) | $ | (0.40 | ) | $ | (0.43 | ) | $ | (1.08 | ) |
Note 4. Recently Issued Accounting Standards
In June 2002, the FASB issued SFAS No. 149,Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities. The Company is required to adoptadopted the provisions of SFAS No. 149 for derivative instruments and hedging contracts entered into or modified after June 30, 2003. The Company does not expect the adoption of SFAS No. 149 todid not have a materialan impact on the Company'sCompany’s results of operations and financial condition.
In March 2003, the FASB'sFASB’s Emerging Issues Task Force ("EITF"(“EITF”) reached consensus on Issue No. 02-16,Accounting by a Customer (including a Reseller) for Consideration Received from a Vendor relating to vendor allowances. The Company adopted EITF No. 02-16 effective from the beginning of fiscal 2002, resulting in a one-time non-cash charge of $13.7 million, which iswas net of income taxes of $8.9 million and was reported as a cumulative effect of a change in accounting principle in the first quarter of fiscal 2002. This new practice changes the timing of recognizing allowances in earningsincome and has the effect of reducing inventory and related cost of sales and increasing Selling, Generalselling, general and Administrativeadministrative expenses. The Company’s results of operations for the thirteenthirty-nine weeks ended May 4,November 1, 2003 and November 2, 2002 were adjusted to include the effect ofreflect the adoption of EITF No. 02-16.
7
In May 2003, the FASB issued SFAS No. 150,Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. SFAS No. 150 requires issuers to classify as liabilities (or assets in some circumstances) three classes of freestandingfree standing financial instruments that embody obligations for the issuer. Generally, SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003 and is otherwise effective at the beginning of the first interim period
7
beginning after June 15, 2003. The Company does not expect the adoption of SFAS No. 150 todid not have a materialan impact on the Company'sCompany’s results of operations and financial condition.
Note 5. Acquisitions
On October 2, 2003, the Company acquired substantially all of the net assets of Wherehouse Entertainment Inc. (“Wherehouse”). Under the terms of the Purchase Agreement, the Company acquired 111 Wherehouse stores. Wherehouse, which was operating in Chapter 11 bankruptcy, is a specialty music retailer, and owned and operated 145 stores located primarily in the western United States. On completion of the sale, the Company retained 111 Wherehouse stores, and the remaining 34 stores were liquidated by a joint venture comprised of Hilco Merchant Resources, LLC, Gordon Brothers Retail Partners, LLC and The Ozer Group LLC. The Company has the right for up to six months to close any of the acquired stores through the Wherehouse bankruptcy proceeding without obligation. The impact of such closings, if any, on the purchase price will depend on the timing and number of stores closed and as such cannot be estimated at the present time. The acquisition was accounted for using the purchase method of accounting.
The purchase price for the acquired Wherehouse assets was $34.7 million, of which $10.9 million was payable as of November 1, 2003, including acquisition-related costs. The total purchase price was allocated to the assets acquired and liabilities assumed based on their fair values as follows:
|
| ($ in millions) |
| |
Current assets |
| $ | 47.8 |
|
Current liabilities |
| (7.2 | ) | |
Long term liabilities |
| (3.8 | ) | |
Extraordinary gain – unallocated negative goodwill |
| (2.1 | ) | |
Total purchase price, net |
| $ | 34.7 |
|
The unaudited financial information in the table below summarizes the combined results of operations of the Company and Wherehouse, on a pro forma basis as though the companies had been combined as of the beginning of each period presented. This pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the acquisition taken place at the beginning of each nine month period presented. The pro forma information also does not include one time items related to acquisition accounting, including the extraordinary gain arising from unallocated negative goodwill which is discussed later in this Note. The unaudited pro forma condensed consolidated statement of operations for the thirteen weeks ended November 1, 2003 combines the historical results of the Company for the thirteen weeks ended November 1, 2003 and the historical results of Wherehouse for the period
8
preceding the acquisition of August 3, 2003 through October 1, 2003. The unaudited pro forma condensed consolidated statement of operations for the thirty-nine weeks ended November 1, 2003 combines the historical results of the Company for the thirty-nine weeks ended November 1, 2003 and the historical results of Wherehouse for the period preceding the acquisition of February 2, 2003 through October 1, 2003. The unaudited pro forma condensed consolidated statement of operations for the thirteen weeks ended and thirty-nine weeks ended November 2, 2002 combines the historical results of the Company and Wherehouse for the periods as indicated. The following is the pro forma information, after giving effect to purchase accounting adjustments.
|
| Thirteen weeks ended |
| Thirty-nine weeks ended |
| ||||||||
|
| November |
| November |
| November |
| November |
| ||||
|
| in thousands, except per share |
| in thousands, except per share |
| ||||||||
Pro forma sales |
| $ | 294,533 |
| $ | 291,210 |
| $ | 893,890 |
| $ | 926,567 |
|
Pro forma net loss before cumulative effect of change in accounting principle and extraordinary gain from unallocated negative goodwill |
| $ | (8,580 | ) | $ | (15,383 | ) | $ | (18,015 | ) | $ | (27,303 | ) |
Cumulative effect of change in accounting principle, net of income taxes |
| — |
| — |
| — |
| $ | (13,684 | ) | |||
Extraordinary gain from unallocated negative goodwill, net of income taxes |
| $ | 945 |
| — |
| $ | 945 |
| — |
| ||
|
|
|
|
|
|
|
|
|
| ||||
Pro forma net loss |
| $ | (7,635 | ) | $ | (15,383 | ) | $ | (17,070 | ) | $ | (40,987 | ) |
Pro forma net loss per basic and diluted share before cumulative effect of change in accounting principle, net of income taxes |
| $ | (0.23 | ) | $ | (0.38 | ) | $ | (0.47 | ) | $ | (0.67 | ) |
|
|
|
|
|
|
|
|
|
| ||||
Cumulative effect of change in accounting principle, net of income taxes |
| — |
| — |
| — |
| $ | (0.34 | ) | |||
Extraordinary gain from unallocated negative goodwill, net of income taxes |
| $ | 0.02 |
| — |
| $ | 0.02 |
| — |
| ||
|
|
|
|
|
|
|
|
|
| ||||
Pro forma loss per basic and diluted share |
| $ | (0.21 | ) | $ | (0.38 | ) | $ | (0.45 | ) | $ | (1.01 | ) |
On October 6, 2003, the Company acquired substantially all of the net assets of CD World Inc. (“CD World”). CD World includes 13 free standing specialty stores in New Jersey and Missouri. The acquisition was accounted for using the purchase method of accounting. The cash consideration for CD World was $1.8 million. The total purchase price was allocated to the assets acquired and liabilities assumed, based on their fair values as follows:
|
| ($ in millions) |
| |
Current assets |
| $ | 3.9 |
|
Current Liabilities |
|
| (0.2 | ) |
Extraordinary gain – unallocated negative goodwill |
|
| (1.9 | ) |
Total purchase price, net |
| $ | 1.8 |
|
9
The condensed consolidated financial statements include the results of operations of Wherehouse from October 1, 2003 and CD World from October 6, 2003. Pro forma results of operations including CD World results of operations have not been presented because the pro forma effect of the CD World acquisition would not be material to the Company’s results of operations.
In accordance with SFAS No.141, Business Combinations, an extraordinary gain from unallocated negative goodwill of $2.2 million (net of income taxes of $1.8 million), representing the excess of the fair value of the net assets acquired over the purchase price of the assets, was recognized in the condensed consolidated financial statements for the thirteen weeks ended November 1, 2003 in connection with the Wherehouse and CD World acquisitions. The unallocated negative goodwill was arrived at after adjusting the value of the acquired non-current assets to zero, in accordance with SFAS No.141. No intangible assets were acquired in connection with either acquisition.
The purchase price was allocated on a preliminary basis using information currently available. The allocation of the purchase price to the assets and liabilities acquired will be finalized in fiscal 2004. The allocation of the purchase price will be adjusted after obtaining more information regarding asset valuations and liabilities assumed.
Note 5.6. Depreciation and Amortization
Depreciation and amortization of fixed assets included in the condensed consolidated statements of operations is as follows:
| Thirteen weeks ended | |||||
---|---|---|---|---|---|---|
| May 3, 2003 | May 4, 2002 | ||||
| (in millions) | |||||
Cost of sales | $ | 0.6 | $ | 0.6 | ||
SG&A | 9.9 | 9.6 | ||||
Total | $ | 10.5 | $ | 10.2 | ||
|
| Thirteen Weeks Ended |
| Thirty-nine Weeks Ended |
| ||||||||
|
| November 1, |
| November 2, |
| November 1, |
| November 2, |
| ||||
|
| (in thousands) |
| (in thousands) |
| ||||||||
Cost of sales |
| $ | 615 |
| $ | 582 |
| $ | 1,829 |
| $ | 1,726 |
|
Selling, general & administrative expenses |
| 9,466 |
| 10,254 |
| 29,143 |
| 29,738 |
| ||||
Total |
| $ | 10,081 |
| $ | 10,836 |
| $ | 30,972 |
| $ | 31,464 |
|
Note 6. Earnings7. Loss Per Share
Weighted average shares are calculated as follows:
| Thirteen weeks ended | |||
---|---|---|---|---|
| May 3, 2003 | May 4, 2002 | ||
Weighted average common shares outstanding—basic | 38,920 | 40,739 | ||
Dilutive effect of employee stock options | — | — | ||
Weighted average common shares outstanding—diluted | 38,920 | 40,739 | ||
Anti-dilutive stock options | 8,528 | 4,280 | ||
For
|
| Thirteen Weeks Ended |
| Thirty-nine Weeks Ended |
| ||||
|
| November 1, |
| November 2, |
| November 1, |
| November 2, |
|
|
| (in thousands) |
| (in thousands) |
| ||||
Weighted average common shares outstanding |
| 36,625 |
| 40,139 |
| 37,838 |
| 40,470 |
|
Dilutive effect of employee stock options |
| — |
| — |
| — |
| — |
|
Weighted average common shares outstanding |
| 36,625 |
| 40,139 |
| 37,838 |
| 40,470 |
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive stock options |
| 5,358 |
| 5,851 |
| 6,388 |
| 5,299 |
|
Stock options outstanding for the thirteen week periodsweeks and thirty nine weeks ended May 3,November 1, 2003 and May 4,November 2, 2002 were excluded from the computation of diluted loss per share as the impact of outstanding stock options was not considered because the Company had a net loss and such impact would behave been anti-dilutive.
10
Note 7.8. Legal Proceedings
On October 16, 2000, the United States District Court for the District of Delaware issued an opinion in favor of the Internal Revenue Service ("IRS"(“IRS”) in the case IRS vs. CM Holdings Inc., a wholly-owned subsidiary of the Company which was acquired in April 1999. The case was brought against CM Holdings Inc. by the IRS to challenge the deduction of interest expense related to corporate-owned life insurance policies held by a subsidiary of CM Holdings Inc., for certain tax years that ended on or before February 1994. As a result of the District Court decision, the Company accrued $11.0 million to income tax expense during fiscal 2000, which iswas reflected in other (long-term) liabilities in the consolidated balance sheets as of May 3, 2003, February 1, 2003 and May 4,November 2, 2002. TheDuring the thirty-nine weeks ended November 1, 2003, the Company filedand the IRS agreed on final payment terms for an appeal in response to the decision. On August 16, 2002, the Third Circuit Court of Appeals affirmed the District Court's decision. The Company has exhausted its right to appeal and discussions are currently in process to settle this obligation.
The Company was named in a lawsuit filedamount less than previously accrued, which resulted in the United States District Courtreduction of the accrued liability to $8.9 million and an income tax benefit of $2.1 million, recorded in the State of Florida that was filed against a vendor the Company uses to produce its Listening and Viewing Stations ("LVS") which are used in the Company's stores. The suit alleged that the LVS infringes upon the plaintiff's patents. On March 20, 2003, Trans World Entertainment was dismissed as a defendant in this suit.Company’s second fiscal quarter.
8
On March 3, 2003, the Company filed a complaint in the United States District Court in the Northern District of New York against Fullplay Media Systems, Inc ("Fullplay"(“Fullplay”). The action against Fullplay by the Company was for breach of contract and misappropriation of trade secrets in the design and development of its LVS.Listening and Viewing Stations (“LVS”). Under a non-disclosure agreement with the Company, Fullplay was obligated to keep confidential the Company'sCompany’s proprietary information relating to the LVS and not make use whatsoever at any time of such proprietary information except for purposes related to Fullplay'sFullplay’s contractual obligations to develop the LVS for the Company. On March 7, 2003, Fullplay filed a complaint against the Company asserting breaches of two other agreements between the parties. On March 19, 2003, Fullplay filed a voluntary petition for a Chapter 11 bankruptcy in the United States Bankruptcy Court for the Western District of Washington. On June 24, 2003, Fullplay filed suit against the Company as part of its Chapter 11 bankruptcy filing claiming breach of contract. The effectCompany reached an agreement with Fullplay on July 18, 2003 to resolve the disputes, whereby both parties will discontinue all legal actions without admitting or denying the merits of the filing is the Company's suit against Fullplay in the United States District in the Northern District of New York has been stayed.other’s claims.
The Company is subject to other legal proceedings and claims that have arisen in the ordinary course of its business and have not been finally adjudicated. Although there can be no assurance as to the ultimate disposition of these matters, it is management'smanagement’s opinion, based upon the information available at this time, that the expected outcome of these matters, individually or in the aggregate, will not have a material adverse effect on the results of operations and financial condition of the Company.
9
11
The following is an analysis of the Company'sCompany’s results of operations, liquidity and capital resources. To the extent that such analysis contains statements which are not of a historical nature, such statements are forward-looking statements, which involve risks and uncertainties. These risks include, but are not limited to, changes in the competitive environment for the Company'sCompany’s merchandise inventory, including the entry or exit of non-traditional retailers of the Company'sCompany’s merchandise inventory to or from its markets; the release by the music and video industry of an increased or decreased number of "hit releases"“hit releases”; general economic factors in markets where the Company'sCompany’s merchandise inventory is sold; and other factors as discussed in the Company'sCompany’s filings with the Securities and Exchange Commission.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires that management apply accounting policies and make estimates and assumptions that affect results of operations and the reported amounts of assets and liabilities in the financial statements. Management continually evaluates its estimates and judgments including those related to merchandise inventory and return costs, store closing costs, impairment of long-lived assets, goodwill, provision for income taxes, and accounting for vendor allowances. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. Note 1 of Notes to the Consolidated Financial Statements on Form 10-K for the year ended February 1, 2003 includes a summary of the significant accounting policies and methods used by the Company in the preparation of its condensed consolidated financial statements. Management believes that of the Company'sCompany’s significant accounting policies, the following may involve a higher degree of judgment or complexity:
Merchandise Inventory and Return Costs: Merchandise inventory is stated at the lower of cost or market as determined by the average cost method. Merchandise inventory valuation requires significant judgment and estimates, including merchandise markdowns, obsolescence and provision for inventory shrink.shrinkage. The provision for inventory shrinkshrinkage is estimated as a percentage of sales for the period from the last physical inventory date to the end of the period reported based on historical results and trends. Physical inventories are taken at least annually for all stores throughout the year, and inventory records are adjusted accordingly. The Company records inventory markdowns and obsolescence based on current and anticipated demand, customer preferences, and market conditions and the resulting gross margin reduction is recognized in the period the markdown is recorded.
The Company is entitled to return merchandise inventory purchased from major vendors for credit against other purchases from these vendors. These vendors often reduce the credit with a merchandise return charge ranging from 0% to 20% of the original merchandise purchase price depending on the type of merchandise inventory being returned. The Company records merchandise inventory return charges in cost of sales.
12
Store Closing Costs:Costs: Management periodically evaluates the need to close underperforming stores. For exit activities related to store closings subsequent to December 31, 2002, reserves are established at the time a liability is incurred for the present value of any remaining lease obligations, net of estimated sublease income, and other exit costs, as prescribed by SFAS No. 146.146, Accounting for Costs Associated with Exit or Disposal Activities. For exit activities prior to
10
December 31, 2002, reserves were established for store closing costs at the date of the Company'sCompany’s commitment to an exit plan in accordance with EITF No. 94-3,Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (Including Certain Costs Incurred in a Restructuring). Two key assumptions in calculating reserves include the time frame expected to terminate lease agreements and estimates of other related exit costs. If different assumptions were used regarding the timing and potential termination costs, the resulting reserves could vary from recorded amounts. Reserves for store closing costs are reviewed periodically and adjusted when necessary.adjusted.
Impairment of Long-Lived Assets: The Company accounts for fixed assets and other long-lived assets in accordance with the provisions of SFAS No. 144,Accountingfor the Impairment or Disposal of Long-Lived Assets, which requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future net cash flows expected to be generated by the asset over its remaining useful life. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized overfor the excess of the carrying amount forover the corresponding fair value of the assets. Fair value is generally measured based on discounted estimated future cash flows. SFAS No. 144 requires an entity to separately report discontinued operations and extends that reporting to a component of an entity that either has been disposed of or is classified as held for sale. Assets to be disposed of are reported at the lower of the carrying amount or fair value less disposal costs. The Company adopted SFAS No. 144 on February 3, 2002.
Goodwill: Goodwill represents the adjusted amount of the cost of acquisitions in excess of fair value of net assets acquired in purchase transactions. Effective February 3, 2002, the Company adopted SFAS No. 142,Goodwill and Other Intangible Assets, according to which goodwill is no longer amortized, but is subject to a periodic impairment test performed, at a minimum, on an annual basis. If the carrying value of goodwill exceeds its fair value, an impairment loss is recognized. The Company does not have any other intangible assets subjecttested goodwill pursuant to the provisions of SFAS No. 142. During fiscal 2002, the Company reviewed its goodwill balances for impairment in accordance with the provisions of SFAS No. 142 as of the end of 2002 and wrote offdetermined that all of its entire balancerecorded goodwill was impaired. Accordingly, a non-cash goodwill impairment charge of $40.9 million was recorded in loss from operations during the fourth quarter of recorded goodwill. The2002. As of November 1, 2003, the Company currently has no other recorded intangible assets, as defined by SFAS No. 142.
13
Income Taxes: Income taxes are accounted for underusing the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases and tax operating loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date.
Accounting for income taxes requires management to make estimates and judgments regarding interpretation of various taxing jurisdictions, laws and regulations as well as the ultimate realization of deferred tax assets. These estimates and judgments include the generation of future taxable income, viable tax planning strategies and support of tax filings. Valuation allowances are recorded against deferred tax assets if, based upon management'smanagement’s estimates, of realizability, it is more likely than not that some portion or all of these deferred tax assets will not be realized.
Accounting for Vendor Allowances: In accordance with guidance issued by the FASB's EITF No. 02-16FASB’s Emerging Issues Task Force in March 2003 regarding the accounting for vendor allowances (EITF No. 02-16), Accounting by a Customer (including a Reseller) for Consideration Received from a Vendor,, vendor allowances are to be recognized as a reduction of cost of sales, unless the allowance represents the reimbursement of a specific, incremental and identifiable cost incurred to sell the vendor'sa vendor’s products.
The Company adopted EITF No. 02-16 related to accounting for cooperative advertising and certain other vendor allowances effective from the beginningas of fiscalFebruary 3, 2002, resulting in a one-time, non-cash charge of $13.7 million, which was net of income taxes of $8.9 million, and was reported as a cumulative effect of a change in accounting principle in the first quarter of fiscal 2002.
In adopting the guidance of EITF No. 02-16, the Company changed its previous method of accounting for cooperative advertising and other vendor allowances. This new practice will changechanges the timing of recognizing allowances in net earnings and will havehas the effect of reducing inventory and increasing related cost of sales and Selling, Generalincreasing selling, general and Administrativeadministrative expenses.
11
14
RESULTS OF OPERATIONS
Thirteen Weeks Ended May 3,November 1, 2003
Compared to the Thirteen Weeks Ended May 4,November 2, 2002
Sales.The Company's totalCompany’s sales decreased 2.2%increased 6.9% to $273.4$268.5 million for the thirteen weeks ended May 3,November 1, 2003 compared to $279.5$251.2 million for the thirteen weeks ended May 4,November 2, 2002. The decreaseincrease was due to a decreasecomparable store sales increase of 4.6% and the acquisition of 124 stores in October 2003 (see Note 5 of Notes to Condensed Consolidated Financial Statements). The increase was offset in part by the operation of an average of 4663 less stores in operation(not including the acquired stores) during the thirteen weeks ended November 1, 2003 as compared to the first quarter last year.thirteen weeks ended November 2, 2002.
For the thirteen weeks ended May 3,November 1, 2003, comparable store sales were flat forin the mall stores increased 5.6% and increased by 0.8% forin the free standing stores.stores, increased 2.4%. By merchandise category, comparable store sales decreased 7.4%2.1% in music; increased 10.7%16.7% in home video; decreased 4.7% in video games; and increased 4.9% in the combined electronics, accessories and boutique categories.
The decline in music sales during the thirteen weeks ended November 1, 2003 showed a marked improvement from the decline of 13.6% during the thirteen weeks ended August 2, 2003, reflecting better product and improving trends in the retail music industry. Video was driven by DVD sales which increased by 31.4% on a comparable store basis due to strong releases. Comparable store sales in the video games category declined by 4.7% due to a sales decline experienced by the entire games industry during the thirteen weeks ended November 1, 2003.
Gross Profit. Gross profit increased to $96.3 million for the thirteen weeks ended November 1, 2003 compared to $91.1 million for the thirteen weeks ended November 2, 2002. As a percentage of sales, gross profit decreased to 35.9% in the thirteen weeks ended November 1, 2003 from 36.3% in the thirteen weeks ended November 2, 2002. The decrease in the gross profit percentage was due to a continued shift in the product mix to lower margin categories including DVD’s.
Selling, General and Administrative Expenses. Selling, general and administrative (“SG&A”) expenses decreased $8.7 million to $109.2 million for the thirteen weeks ended November 1, 2003 as compared to $117.9 million for the thirteen weeks ended November 2, 2002. The decrease reflects a reduction in expenses arising from cost control measures in stores and corporate functions in the thirteen weeks ended November 1, 2003 and the Company’s write off of an investment of $5.5 million in Data Play, in the thirteen weeks ended November 2, 2002. SG&A expenses as a percentage of sales, decreased to 40.7% for the thirteen weeks ended November 1, 2003 from 46.9% for the thirteen weeks ended November 2, 2002.
Interest Expense. Interest expense was $0.5 million for each of the thirteen weeks ended November 1, 2003 and the thirteen weeks ended November 2, 2002.
15
Income Tax Benefit. The Company’s income tax benefit was $5.3 million for the thirteen weeks ended November 1, 2003, compared to an income tax benefit of $12.5 million for the thirteen weeks ended November 2, 2002. This was due to a decrease in the effective tax rate to 39.7% for the thirteen weeks ended November 1, 2003 from 45.9% for the thirteen weeks ended November 2, 2002. The decrease in rate is due to reduced losses on non-deductible equity investments and the associated impact on the valuation allowance for deferred taxes and a decrease in the Company’s loss before income taxes in the thirteen weeks ended November 1, 2003.
Extraordinary Gain – Unallocated Negative Goodwill. The Company acquired 124 stores from Wherehouse and CD World (see Note 5 of Notes to Condensed Consolidated Financial Statements) in October 2003 resulting in an extraordinary gain of $2.2 million, net of income taxes of $1.8 million, related to unallocated negative goodwill. The gain represents the excess of fair value of net assets purchased over the purchase price of the acquired assets. The allocation of the purchase price has been adjusted since the Company's press release dated November 12, 2003 resulting in an increase in the previously reported extraordinary gain of $0.6 million.
Net Loss. The Company’s net loss including extraordinary gain was $5.9 million for the thirteen weeks ended November 1, 2003 compared to a net loss of $14.8 million for the thirteen weeks ended November 2, 2002. Loss before extraordinary gain, net of income taxes, was $8.1 million for the thirteen weeks ended November 1, 2003. The lower net loss is due to expense reductions, the effect of an extraordinary gain resulting from unallocated negative goodwill in the thirteen weeks ended November 1, 2003 and the Company’s write off of an investment of $5.5 million in Data Play in the thirteen weeks ended November 2, 2002.
16
Thirty-nine Weeks Ended November 1, 2003
Compared to the Thirty-nine Weeks Ended November 2, 2002
Sales. The Company’s sales decreased 1.2% to $788.7 million for the thirty-nine weeks ended November 1, 2003 compared to $798.2 million for the thirty-nine weeks ended November 2, 2002. The decrease in sales was due to the operation of an average of 54 less stores, not including the acquisition of 124 stores in October 2003 (see Note 5 of Notes to Condensed Consolidated Financial Statements) and a comparable store sales decline of 0.2%.
For the thirty-nine weeks ended November 1, 2003, comparable store sales in the mall stores increased 0.2% and in the free standing stores, decreased 0.7%. By merchandise category, comparable store sales decreased 7.9% in music; increased 11.8% in home video; increased 15.4%4.8% in video gamesgames; and increased 6.1%6.8% in other merchandisethe combined electronics, accessories and boutique categories.
Comparable store sales in the music category continued to decline due to aan industry-wide decline in CD sales. The increase in comparable sales for videoassociated with CD piracy. Video was driven by DVD sales which increased by 30.7%29.0% on a comparable store basis. The comparablebasis due to strong releases. Comparable store sales increaseincreased 4.8% in the video games category was theas a result of the expansion of this category in the Company's stores.category.
Gross Profit.Gross profit decreased 6.0% to $97.6$290.4 million for the thirteenthirty-nine weeks ended May 3,November 1, 2003 compared to $103.8$293.3 million for the thirteenthirty-nine weeks ended May 4,November 2, 2002. As a percentage of sales, gross profit was 35.7%increased to 36.8% in the thirty-nine weeks ended November 1, 2003 from 36.7% in the thirty-nine weeks ended November 2, 2002.
Selling, General and Administrative Expenses. SG&A decreased $21.0 million to $319.8 million for the thirty-nine weeks ended November 1, 2003 as compared to $340.8 million for the thirty-nine weeks ended November 2, 2002. The decrease reflects an overall reduction in expenses arising from cost control measures in stores and corporate functions in the thirty-nine weeks ended November 1, 2003, and the Company’s write off of an investment of $5.5 million in Data Play, in the thirteen weeks ended May 3, 2003 compared to 37.1% in the thirteen weeks ended May 4, 2002. The decrease in the gross profit rate was due to a decrease in the percentage of sales in the music category and an increase in the percentage of business in the DVD and video game categories.
Selling, General and Administrative Expenses ("SG&A"). SG&A decreased $6.3 million to $105.9 million in the thirteen weeks ended May 3, 2003 as compared to $112.3 million in the thirteen weeks ended May 4,November 2, 2002. As a percentage of sales, SG&A expenses decreased to 38.8% in40.5% for the thirteenthirty-nine weeks ended May 3,November 1, 2003 from 40.2% in thirteen42.7% for the thirty-nine weeks ended May 4,November 2, 2002. The decrease in SG&A is attributable to lesser stores and a reduction in overhead expenses.
Interest Expense. Interest expense was $0.2$1.1 million infor the thirteenthirty-nine weeks ended May 3,November 1, 2003, as compared to $0.1$0.8 million infor the thirteenthirty-nine weeks ended May 4,November 2, 2002.
Income Tax Benefit.The Company'sCompany’s income tax benefit was $3.4$14.3 million for the thirteenthirty-nine weeks ended May 3,November 1, 2003, as compared to an income tax benefit of $3.3$21.3 million for the thirteenthirty-nine weeks ended May 4,November 2, 2002. During the thirty-nine weeks ended November 1, 2003, the Company settled the payment terms of its COLI litigation with the IRS resulting in an additional tax benefit of $2.1 million (see Note 8 of Notes to Condensed Consolidated Financial Statements).
17
The Company'sCompany’s effective tax rate for the thirteenthirty-nine weeks ended May 3,November 1, 2003 before the additional $2.1 million benefit previously discussed was 40.4%40.1%, as compared to 39.0%44.2% for the thirteenthirty-nine weeks ended May 4,November 2, 2002. The decrease in rate is due to reduced losses on equity investments and the associated impact on the valuation allowance for deferred taxes; and a decrease in the Company’s loss before income taxes in the thirty-nine weeks ended November 1, 2003.
Cumulative Effect of Change in Accounting Principle. The Company adopted a new method of accounting for cooperative advertising and certain other vendor allowances effective as of February 3, 2002, in accordance with FASB's EITF No. 02-16,Accounting by a Customer (including a Reseller) for Consideration Received from a Vendor, resulting in a one-time, non-cash charge of $13.7 million, which is net of income taxes in the first quarter of 2002.$8.9 million. This non-cash charge was reported as a cumulative effect of a change in accounting principle. In adopting the guidance of EITF No. 02-16, the Company changed its previous method of accounting for cooperative advertising and vendor allowances.
Extraordinary Gain – Unallocated Negative Goodwill. The Company acquired 124 stores from Wherehouse and CD World (see Note 5 of Notes to Condensed Consolidated Financial Statements) in October 2003 resulting in an extraordinary gain of $2.2 million, net of income taxes of $1.8 million, related to unallocated negative goodwill. The gain represents the excess of fair value of net assets purchased over the purchase price of the acquired assets. The allocation of the purchase price has been adjusted since the Company's press release dated November 12, 2003 resulting in an increase in the previously reported extraordinary gain of $0.6 million.
Net Loss. The Company'sCompany’s net loss was $5.1$13.9 million for the thirteenthirty-nine weeks ended May 3,November 1, 2003, compared to a net loss of $18.9$40.6 million for thirty-nine weeks ended November 2, 2002. The lower net loss is due to expense reductions, the effect of an extraordinary gain resulting from unallocated negative goodwill in the thirteen weeks ended May 4, 2002. The reduced loss was due toNovember 1, 2003, the absenceCompany’s write off of an investment of $5.5 million in Data Play and the effect of the cumulative effect of a change in accounting principle recorded last year. Additionally, lower sales and gross margin were offset by expense reductions.in the thirty-nine weeks ended November 2, 2002.
12
18
LIQUIDITY AND CAPITAL RESOURCES
Liquidity.The Company'sCompany’s primary sources of working capital are cash flows from operations and borrowings under its revolving credit facility. The Company had cash balances of $62.0$19.8 million at May 3,November 1, 2003, compared to $197.0 million at February 1, 2003 and $58.8$20.6 million at May 4,November 2, 2002.
Cash used by operating activities was $131.5$136.0 million for the thirteenthirty-nine weeks ended May 3,November 1, 2003. The primary uses of cash were a $104.7$49.6 million seasonal reduction of accounts payable and a $23.7$81.3 million seasonal increase in merchandise inventory. The Company’s inventory and accounts payable are heavily influenced by the seasonality of its business, as further explained in Note 2 of Notes to Condensed Consolidated Financial Statements. The reduction of accounts payable occurs annually in the fiscal first quarter, reflecting payments for inventory sold during the prior year’s holiday season. Similarly, the increase in inventory occurs each year throughout the fall season and peaks during the holiday selling season. These cash uses are offset by a significant cash source in the fiscal fourth quarter from the increase in accounts payable and sales of inventory during the holiday season.
Cash used by investing activities was $37.8 million for the thirty-nine weeks ended November 1, 2003. The primary use of cash was $25.6 million for the acquisition of 124 stores (see Note 5 of Notes to Condensed Consolidated Financial Statements).
Cash used by financing activities was $0.6$3.4 million for the thirteenthirty-nine weeks ended May 3,November 1, 2003. The primary source of cash was $12.1 million in borrowings under the Company’s revolving credit facility. The primary use of cash was $14.8 million for the purchase of approximately 2.7 million shares of common stock under a stock repurchase program authorized by the Company’s Board of Directors.
The Company has a three-yearthree year, $100 million secured revolving credit facility with Congress Financial Corporation that expires in July 2006 and renews on a year-to-year basis thereafter withupon the consent of both parties. The revolving credit facility contains certain restrictive provisions, including provisions governing cash dividends and acquisitions, is collateralized by merchandise inventory and other assets, and contains a minimum net worth covenant. On May 3,November 1, 2003, the Company had no$12.1 million outstanding in borrowings under the revolving credit facility and $100$87.9 million was available for borrowing.
Capital Resources.During the thirteenthirty-nine weeks ended May 3,November 1, 2003, the Company made capital expenditures of $2.9$12.2 million. The Company plans to spend approximately $30$20 million, net of construction allowances, for capital expenditures in fiscal 2003. During the thirteenthirty-nine weeks ended May 3,
19
November 1, 2003, the Company opened or relocated 322 stores, acquired 124 stores and closed 1551 stores.
13
TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIESPART I—FINANCIAL INFORMATION
Item 4—4 – Controls and Procedures
(b) Changes in internal controls.controls. There have been no significant changes in the Company'sCompany’s internal controls over financial reporting that occurred during the fiscal quarter covered by this quarterly report that have materially affected, or in other factors that could significantlyare reasonably likely to materially affect, the Company's disclosureCompany’s internal controls and procedures subsequent to the date of the previously mentioned evaluation.over financial reporting.
14
20
TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
PART II—II - OTHER INFORMATION
Item 6—6 - Exhibits and Reports on Form 8-K
(A) Exhibits—Exhibits -
Exhibit | Description | ||||||
10.18 | Agreement dated September 19, 2003 by and between a joint venture composed of Trans World Entertainment Corporation, Hilco Merchant Resources, LLC, Hilco Real Estate, LLC Gordon Brothers Retail Partners, LLC and The Ozer Group LLC as Agent and Wherehouse Entertainment, Inc., as Merchant to acquire certain assets of Wherehouse Entertainment Inc. | ||||||
10.19 | Amendment | ||||||
10.20 | Agreement dated | CD World Inc., to acquire certain assets of CD World Inc. | |||||
31.1 | Chief Executive Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||
31.2 | Chief Financial Officer certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||
32 | Certification pursuant to 18 | 2002. |
(B) Reports on Form 8-K—8-K –
A Form 8-K was filed on MarchSeptember 16, 2003 incorporating by reference Trans World Entertainment’s September 14, 2003 press release announcing the Company’s agreement in principle to acquire substantially all of the assets of Wherehouse Entertainment, Inc.
A Form 8-K was filed on October 3, 2003 incorporating by reference Trans World Entertainment’s September 30, 2003 press release announcing that the Company's FebruaryU.S. Bankruptcy Court for the District of Delaware has approved the Company’s bid to acquire substantially all the asset of Wherehouse Entertainment, Inc and CD World Inc.
A Form 8-K was filed on October 29, 2003 incorporating by reference Trans World Entertainment’s October 27, 2003 press release announcing the its financial results for its fourth quarter and full fiscal year 2002, and its outlook for fiscal 2003. The Company also announced that it would take a goodwill impairment charge in accordance with SFAS No. 142,Goodwill and Other Intangible Assets, which was adopted byaddition of Mark A. Cohen to the Company in the beginningCompany’s Board of fiscal 2002.Directors.
A Form 8-K was filed on May 1,November 14, 2003 incorporating by reference the Company's April 29, 2003 press release announcing its final results for fiscal year 2002. The Company also confirmed that it would take an impairment charge in accordance with SFAS No. 142,Goodwill and Other Intangible Assets, which was adopted by the Company in the beginning of fiscal 2002. The Company adopted new guidance issued by the FASB's EITF No. 02-16Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor relating to vendor allowances resulting in a one-time, non-cash charge in 2002 reported as a cumulative effect of a change in accounting principle. The Company also took a non-cash charge for the impairment of an investment.
A Form 8-K was filed on May 15, 2003 incorporating by reference the Company's May 14,Trans World Entertainment’s November 12, 2003 press release announcing the Company'sCompany’s financial results for its firstthird fiscal quarter ended May 3,November 1, 2003.
A Form 8-K was filed on May 29, 2003 announcing the Company's stock buy back program.
Omitted from this Part II are items which are not applicable or to which the answer is negative to the periods covered.
15
21
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRANS WORLD ENTERTAINMENT CORPORATION
December 16, 2003 | ||||
By: | ||||
Robert J. Higgins | ||||
December 16, 2003 | By: | |||
John J. Sullivan |
16
CHIEF EXECUTIVE OFFICER CERTIFICATION
22
I, Robert J. Higgins, Chairman and Chief Executive Officer of Trans World Entertainment Corporation (the "Company"), certify that:
17
CHIEF FINANCIAL OFFICER CERTIFICATION
I, John J. Sullivan, Executive Vice President and Chief Financial Officer of Trans World Entertainment Corporation (the "Company"), certify that: