Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

(Mark One)  

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2013

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                     

Commission File No. 000-53908

logo

(An Electric Membership Corporation)
(Exact name of registrant as specified in its charter)

Georgia
(State or other jurisdiction of
incorporation or organization)
 58-1211925
(I.R.S. employer
identification no.)

2100 East Exchange Place
Tucker, Georgia


30084-5336
(Address of principal executive offices)
 

30084-5336
(Zip Code)

Registrant's telephone number, including area code

 

(770) 270-7600

        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):Large Accelerated Filero o    Accelerated Filero o    Non-Accelerated Filer ý    (Do(Do not check if a smaller reporting company)    Smaller Reporting Companyo o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.The registrant is a membership corporation and has no authorized or outstanding equity securities.

   


Table of Contents

(This page has been left blank intentionally)


Table of Contents


OGLETHORPE POWER CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED JUNESEPTEMBER 30, 2013

 
  
 Page No.
PART I—FINANCIAL INFORMATION  

Item 1.

 

Financial Statements

 
1

 

Unaudited Condensed Balance Sheets as of JuneSeptember 30, 2013 and December 31, 2012

 
1

 

Unaudited Condensed Statements of Revenues and Expenses For the Three and SixNine Months ended JuneSeptember 30, 2013 and 2012

 
3

 

Unaudited Condensed Statements of Comprehensive Margin For the Three and SixNine Months ended JuneSeptember 30, 2013 and 2012

 
4

 

Unaudited Condensed Statements of Patronage Capital and Membership Fees and Accumulated Other Comprehensive Margin (Deficit) For the SixNine Months ended JuneSeptember 30, 2013 and 2012

 
5

 

Unaudited Condensed Statements of Cash Flows For the SixNine Months ended JuneSeptember 30, 2013 and 2012

 
6

 

Notes to Unaudited Condensed Financial Statements For the Three and SixNine Months ended JuneSeptember 30, 2013 and 2012

 
7

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 
22

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 
29

Item 4.

 

Controls and Procedures

 
2930

PART II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 
3031

Item 1A.

 

Risk Factors

 
3031

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 
3031

Item 3.

 

Defaults Upon Senior Securities

 
3031

Item 4.

 

Mine Safety Disclosures

 
3031

Item 5.

 

Other Information

 
3031

Item 6.

 

Exhibits

 
3031

SIGNATURES

 

3132

i


Table of Contents


CAUTIONARY STATEMENTS REGARDING

FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS

This Quarterly Report on Form 10-Q contains "forward-looking statements." All statements, other than statements of historical facts, that address activities, events or developments that we expect or anticipate to occur in the future, including matters such as the timing of various regulatory and other actions, future capital expenditures, business strategy and development, construction or operation of facilities (often, but not always, identified through the use of words or phrases such as "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "projection," "target" and "outlook") are forward-looking statements.

Although we believe that in making these forward-looking statements our expectations are based on reasonable assumptions, any forward-looking statement involves uncertainties and there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Some of the risks, uncertainties and assumptions that may cause actual results to differ from these forward-looking statements are described under the heading "RISK FACTORS" and in other sections of our Annual Report on Form 10-K for the fiscal year ended December 31, 2012. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this quarterly report may not occur.

Any forward-looking statement speaks only as of the date of this quarterly report, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict all of them; nor can we assess the impact of each factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:

ii


Table of Contents

    adequate funding of our nuclear decommissioning trust fund including investment performance and projected decommissioning costs;

    weather conditions and other natural phenomena;

    continued efficient operation of our generation facilities by us and third-parties;

    the availability of an adequate and economical supply of fuel, water and other materials;

    reliance on third-parties to efficiently manage, distribute and deliver generated electricity;

    acts of sabotage, wars or terrorist activities, including cyber attacks;

    the credit quality and/or inability of various counterparties to meet their financial obligations to us, including failure to perform under agreements;

    our members' ability to perform their obligations to us;

    changes to protections granted by the Georgia Territorial Act that subject our members to increased competition;

    changes in technology available to and utilized by us or our competitors;

    general economic conditions;

    unanticipated variation in demand for electricity or load forecasts resulting from changes in population and business growth (and declines), consumer consumption, energy conservation efforts and the general economy;

    unanticipated changes in interest rates or rates of inflation;

    significant changes in our relationship with our employees, including the availability of qualified personnel;

    unanticipated changes in capital expenditures, operating expenses and liquidity needs;

    litigation or legal and administrative proceedings and settlements;

    significant changes in critical accounting policies material to us; and

    hazards customary to the electric industry and the possibility that we may not have adequate insurance to cover losses resulting from these hazards.

iii


    Table of Contents


    PART I—FINANCIAL INFORMATION
    Item 1. Financial Statements

    Oglethorpe Power Corporation
    Condensed Balance Sheets (Unaudited)
    JuneSeptember 30, 2013 and December 31, 2012


     (dollars in thousands)  (dollars in thousands) 

     

    2013 

     2012   

    2013 

     2012  

    Assets

      

    Electric plant:

      

    In service

     $7,678,439 $7,506,707  $7,860,834 $7,506,707 

    Less: Accumulated provision for depreciation

     (3,541,332) (3,472,087) (3,581,212) (3,472,087)
              

     4,137,107 4,034,620  4,279,622 4,034,620 

    Nuclear fuel, at amortized cost

     
    314,660
     
    321,196
      
    311,355
     
    321,196
     

    Construction work in progress

     2,329,218 2,240,920  2,261,374 2,240,920 
              

     6,780,985 6,596,736  6,852,351 6,596,736 
              

    Investments and funds:

      

    Nuclear decommissioning trust fund

     311,590 300,785  325,924 300,785 

    Deposit on Rocky Mountain transactions

     14,878 14,392  15,128 14,392 

    Investment in associated companies

     63,109 60,770  62,720 60,770 

    Long-term investments

     77,634 77,022  78,353 77,022 

    Restricted cash

     36,074 8,953  31,064 8,953 

    Other

     472 1,084  472 1,084 
              

     503,757 463,006  513,661 463,006 
              

    Current assets:

      

    Cash and cash equivalents

     220,650 298,565  436,639 298,565 

    Restricted short-term investments

     206,211 64,671  254,854 64,671 

    Receivables

     162,379 134,896  136,973 134,896 

    Inventories, at average cost

     267,851 263,949  277,633 263,949 

    Prepayments and other current assets

     17,945 16,073  16,310 16,073 
              

     875,036 778,154  1,122,409 778,154 
              

    Deferred charges:

      

    Deferred debt expense, being amortized

     64,738 63,210  63,808 63,210 

    Regulatory assets

     356,595 352,902  339,274 352,902 

    Other

     48,410 60,558  43,818 60,558 
              

     469,743 476,670  446,900 476,670 
              

     $8,629,521 $8,314,566  $8,935,321 $8,314,566 
              

    The accompanying notes are an integral part of these condensed financial statements.


    Table of Contents


    Oglethorpe Power Corporation
    Condensed Balance Sheets (Unaudited)
    JuneSeptember 30, 2013 and December 31, 2012



     (dollars in thousands)  (dollars in thousands) 

     

    2013 

     2012   

    2013 

     2012  

    Equity and Liabilities

      

    Capitalization:

      

    Patronage capital and membership fees

     $719,535 $673,009  $739,639 $673,009 

    Accumulated other comprehensive (deficit) margin

     (399) 903  (194) 903 
              

     719,136 673,912  739,445 673,912 

    Long-term debt

     
    5,770,689
     
    5,784,130
      
    6,076,645
     
    5,784,130
     

    Obligation under capital leases

     128,962 135,943  126,187 135,943 

    Obligation under Rocky Mountain transactions

     14,878 14,392  15,128 14,392 
              

     6,633,665 6,608,377  6,957,405 6,608,377 
              

    Current liabilities:

      

    Long-term debt and capital leases due within one year

     460,615 168,393  447,388 168,393 

    Short-term borrowings

     538,261 569,480  603,812 569,480 

    Accounts payable

     78,531 145,451  82,790 145,451 

    Accrued interest

     89,671 58,649  49,357 58,649 

    Accrued and withheld taxes

     17,689 4,881  24,482 4,881 

    Member power bill prepayments, current

     124,090 65,079  75,410 65,079 

    Other current liabilities

     16,387 19,539  14,960 19,539 
              

     1,325,244 1,031,472  1,298,199 1,031,472 
              

    Deferred credits and other liabilities:

      

    Gain on sale of plant, being amortized

     22,898 23,638  22,528 23,638 

    Asset retirement obligations

     389,301 381,362  394,724 381,362 

    Member power bill prepayments, non-current

     32,702 40,853  32,613 40,853 

    Power sale agreement, being amortized

     33,231 40,355  29,669 40,355 

    Regulatory liabilities

     131,819 129,985  139,187 129,985 

    Other

     60,661 58,524  60,996 58,524 
              

     670,612 674,717  679,717 674,717 
              

     $8,629,521 $8,314,566  $8,935,321 $8,314,566 
              

    The accompanying notes are an integral part of these condensed financial statements.


    Table of Contents


    Oglethorpe Power Corporation
    Condensed Statements of Revenues and Expenses (Unaudited)
    For the Three and SixNine Months Ended JuneSeptember 30, 2013 and 2012



     (dollars in thousands)  (dollars in thousands) 

     

    Three Months 

     

    Six Months 

      

    Three Months 

     

    Nine Months 

     

     2013  2012  2013  2012   2013  2012  2013  2012  

    Operating revenues:

      

    Sales to Members

     $306,191 $310,483 $592,844 $605,713  $315,646 $338,768 $908,490 $944,481 

    Sales to non-Members

     18,158 37,220 37,419 61,214  34,079 38,628 71,498 99,842 
                      

    Total operating revenues

     324,349 347,703 630,263 666,927  349,725 377,396 979,988 1,044,323 
                      

    Operating expenses:

      

    Fuel

     113,065 139,188 213,215 248,416  138,252 171,178 351,467 419,594 

    Production

     89,294 89,844 184,014 188,343  88,689 91,753 272,703 280,096 

    Depreciation and amortization

     38,578 40,556 75,661 85,100  40,779 37,789 116,440 122,889 

    Purchased power

     14,717 11,821 27,384 23,936  12,989 11,396 40,373 35,332 

    Accretion

     5,677 4,859 11,307 9,716  5,755 4,884 17,062 14,599 

    Deferral of Hawk Road and Smith Energy Facilities effect on net margin

     (6,777) (2,484) (18,667) (14,559) (7,005) (655) (25,672) (15,214)
                      

    Total operating expenses

     254,554 283,784 492,914 540,952  279,459 316,345 772,373 857,296 
                      

    Operating margin

     69,795 63,919 137,349 125,975  70,266 61,051 207,615 187,027 
                      

    Other income:

      

    Investment income

     8,148 7,760 15,425 16,015  8,353 6,435 23,778 22,450 

    Gain on termination of Rocky Mountain transactions

      14,719  14,719 

    Other

     2,240 3,156 4,517 6,899  2,317 2,591 6,834 9,490 
                      

    Total other income

     10,388 10,916 19,942 22,914  10,670 23,745 30,612 46,659 
                      

    Interest charges:

      

    Interest expense

     76,251 78,839 152,028 154,846  80,569 76,443 232,597 231,290 

    Allowance for debt funds used during construction

     (24,562) (20,017) (49,416) (40,437) (23,597) (21,151) (73,013) (61,588)

    Amortization of debt discount and expense

     3,992 5,135 8,153 10,082  3,860 5,761 12,013 15,843 
                      

    Net interest charges

     55,681 63,957 110,765 124,491  60,832 61,053 171,597 185,545 
                      

    Net margin

     $24,502 $10,878 $46,526 $24,398  $20,104 $23,743 $66,630 $48,141 
                      

    The accompanying notes are an integral part of these condensed financial statements.


    Table of Contents


    Oglethorpe Power Corporation
    Condensed Statements of Comprehensive Margin (Unaudited)
    For the Three and SixNine Months Ended JuneSeptember 30, 2013 and 2012



     (dollars in thousands)  (dollars in thousands) 

     

    Three Months 

     

    Six Months 

      

    Three Months 

     

    Nine Months 

     

     2013  2012  2013  2012   2013  2012  2013  2012  

    Net margin

     
    $

    24,502
     
    $

    10,878
     
    $

    46,526
     
    $

    24,398
      
    $

    20,104
     
    $

    23,743
     
    $

    66,630
     
    $

    48,141
     
             

    Other comprehensive margin:

      

    Unrealized (loss) gain on available-for-sale securities

     (1,090) 120 (1,302) 828  205 42 (1,097) 870 
                      

    Total comprehensive margin

     $23,412 $10,998 $45,224 $25,226  $20,309 $23,785 $65,533 $49,011 
                      

    The accompanying notes are an integral part of these condensed financial statements.


    Table of Contents


    Oglethorpe Power Corporation
    Condensed Statements of Patronage Capital and Membership Fees
    and Accumulated Other Comprehensive Margin (Deficit) (Unaudited)
    For the SixNine Months Ended JuneSeptember 30, 2013 and 2012



     (dollars in thousands)  (dollars in thousands) 



     

    Patronage
    Capital and
    Membership
    Fees

     

    Accumulated
    Other
    Comprehensive
    Margin (Deficit)

     

    Total

     

     

    Patronage
    Capital and
    Membership
    Fees

     

    Accumulated
    Other
    Comprehensive
    Margin (Deficit)

     

    Total

     
    Balance at December 31, 2011 $633,689 $618 $634,307  $633,689 $618 $634,307 
     
    Components of comprehensive margin:  

    Net margin

     24,398  24,398  48,141  48,141 

    Unrealized gain on available-for-sale securities

      828 828   870 870 



     


     
    Balance at June 30, 2012 $658,087 $1,446 $659,533 
    Balance at September 30, 2012 $681,830 $1,488 $683,318 
       

    Balance at December 31, 2012

     

    $

    673,009

     

    $

    903

     

    $

    673,912

     

     

    $

    673,009

     

    $

    903

     

    $

    673,912

     
     
    Components of comprehensive margin:  

    Net margin

     46,526  46,526  66,630  66,630 

    Unrealized loss on available-for-sale securities

      (1,302) (1,302)  (1,097) (1,097)



     


     
    Balance at June 30, 2013 $719,535 $(399)$719,136 
    Balance at September 30, 2013 $739,639 $(194)$739,445 
       

    The accompanying notes are an integral part of these condensed financial statements.


    Table of Contents


    Oglethorpe Power Corporation
    Condensed Statements of Cash Flows (Unaudited)
    For the SixNine Months Ended JuneSeptember 30, 2013 and 2012



     (dollars in thousands)  (dollars in thousands) 

     

    2013 

     2012   

    2013 

     2012  

    Cash flows from operating activities:

      

    Net margin

     $46,526 $24,398  $66,630 $48,141 
              

    Adjustments to reconcile net margin to net cash provided by operating activities:

      

    Depreciation and amortization, including nuclear fuel

     141,876 156,664  218,425 229,787 

    Accretion cost

     11,307 9,716  17,062 14,599 

    Amortization of deferred gains

     (893) (2,830) (1,341) (35,579)

    Allowance for equity funds used during construction

     (1,411) (1,432) (1,938) (2,123)

    Deferred outage costs

     (31,820) (13,379) (33,347) (22,583)

    Deferral of Hawk Road and Smith Energy Facilities effect on net margin

     (18,667) (14,559) (25,672) (15,214)

    Gain on sale of investments

     (17,304) (5,625) (21,694) (8,001)

    Regulatory deferral of costs associated with nuclear decommissioning

     10,085 165  10,652 (528)

    Other

     (3,551) (3,908) (5,416) (6,321)

    Change in operating assets and liabilities:

      

    Receivables

     (28,158) (34,699) (2,995) (8,742)

    Inventories

     (3,902) 7,591  (13,684) 11,609 

    Prepayments and other current assets

     (1,872) (2,826) (234) 206 

    Accounts payable

     (43,540) (43,758) (76,892) (54,392)

    Accrued interest

     31,022 (7,599) (9,292) (20,080)

    Accrued taxes

     12,808 (4,389) 19,601 3,930 

    Other current liabilities

     (5,067) (3,644) (4,264) (3,888)

    Member power bill prepayments

     50,860 (8,331) 2,091 12,227 
              

    Total adjustments

     101,773 27,157  71,062 94,907 
              

    Net cash provided by operating activities

     148,299 51,555  137,692 143,048 
              

    Cash flows from investing activities:

      

    Property additions

     (321,246) (346,654) (414,493) (495,925)

    Activity in decommissioning fund—Purchases

     (346,211) (418,240) (479,622) (536,224)

    —Proceeds

     343,340 415,247  475,446 532,041 

    (Increase) decrease in restricted cash

     (27,121) 22,378  (22,111) 35,714 

    (Increase) decrease in restricted short-term investments

     (141,540) 43,601  (190,184) 42,808 

    Activity in other long-term investments—Purchases

     (19,670) (2,993) (34,510) (4,404)

    —Proceeds

     20,103 10,846  36,753 13,689 

    Activity on interest rate options—Collateral returned

     (46,420) (43,070) (146,730) (43,070)

    —Collateral received

     73,540 20,690  168,840 7,810 

    Other

     1,269 11,707  11,563 (17,198)
              

    Net cash used in investing activities

     (463,956) (286,488) (595,048) (464,759)
              

    Cash flows from financing activities:

      

    Long-term debt proceeds

     283,168 79,194  875,640 108,792 

    Long-term debt payments

     (244,042) (68,678) (313,983) (94,706)

    Increase in short-term borrowings, net

     201,391 187,029  34,332 296,222 

    Other

     (2,775) 3,038  (559) 5,542 
              

    Net cash provided by financing activities

     237,742 200,583  595,430 315,850 
              

    Net decrease in cash and cash equivalents

     (77,915) (34,350)

    Net increase (decrease) in cash and cash equivalents

     138,074 (5,861)

    Cash and cash equivalents at beginning of period

     298,565 443,671  298,565 443,671 
              

    Cash and cash equivalents at end of period

     $220,650 $409,321  $436,639 $437,810 
              

    Supplemental cash flow information:

      

    Cash paid for—

      

    Interest (net of amounts capitalized)

     $69,269 $115,719  $165,388 $181,675 

    Supplemental disclosure of non-cash investing and financing activities:

      

    Change in plant expenditures included in accounts payable

     $(19,846)$(14,733) $19,488 $(13,069)

    The accompanying notes are an integral part of these condensed financial statements.


    Table of Contents

    Oglethorpe Power Corporation
    Notes to Unaudited Condensed Financial Statements
    For the Three and SixNine Months ended JuneSeptember 30, 2013 and 2012

    (A)
    General.    The condensed financial statements included in this report have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the information furnished in this report reflects all adjustments (which include only normal recurring adjustments) and estimates necessary to fairly state, in all material respects, the results for the three- and six-monthnine-month periods ended JuneSeptember 30, 2013 and 2012. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make the information presented not misleading. Certain prior year amounts have been reclassified to conform with the current year presentation. These condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012, as filed with the SEC. The results of operations for the three-and six-monthnine-month periods ended JuneSeptember 30, 2013 are not necessarily indicative of results to be expected for the full year. As noted in our 2012 Form 10-K, our revenues consist primarily of sales to our 38 electric distribution cooperative members and, thus, the receivables on the condensed balance sheets are principally from our members. (See "Notes to Financial Statements" in our 2012 Form 10-K.)

    (B)
    Fair Value.    Authoritative guidance regarding fair value measurements for financial and non-financial assets and liabilities defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements.

      The guidance establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows:

        Level 1.  Quoted prices from active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Quoted prices in active markets provide the most reliable evidence of fair value and are used to measure fair value whenever available. Level 1 primarily consists of financial instruments that are exchange-traded.

        Level 2.  Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Level 2 primarily consists of financial instruments that are non-exchange-traded but have significant observable inputs.

        Level 3.  Pricing inputs that include significant inputs which are generally less observable from objective sources. These inputs may include internally developed methodologies that result in management's best estimate of fair value. Level 3 financial instruments are those whose fair value is based on significant unobservable inputs.

    Table of Contents

      As required by the guidance, assets and liabilities measured at fair value are based on one or more of the following three valuation techniques:

        1.    Market approach.    The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business) and deriving fair value based on these inputs.

        2.    Income approach.    The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts.

        3.    Cost approach.    The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (often referred to as current replacement cost). This approach assumes that the fair value would not exceed what it would cost a market participant to acquire or construct a substitute asset or comparable utility, adjusted for obsolescence.

      The tables below detail assets and liabilities measured at fair value on a recurring basis at JuneSeptember 30, 2013 and December 31, 2012.

       

     

    Fair Value Measurements at Reporting Date Using 

      

    Fair Value Measurements at Reporting Date Using 

     

     

    June 30,
    2013

     

    Quoted Prices in
    Active Markets for
    Identical Assets

    (Level 1)

     

    Significant Other
    Observable
    Inputs

    (Level 2)

     

    Significant
    Unobservable
    Inputs

    (Level 3)

      

    September 30,
    2013

     

    Quoted Prices in
    Active Markets for
    Identical Assets

    (Level 1)

     

    Significant Other
    Observable
    Inputs

    (Level 2)

     

    Significant
    Unobservable
    Inputs

    (Level 3)

     
          

     (dollars in thousands)  (dollars in thousands) 

    Nuclear decommissioning trust funds:

      

    Domestic equity

     $134,766 $134,766 $ $  $131,348 $131,348 $ $ 

    International equity

     47,471 47,471    67,142 67,142   

    Corporate bonds

     37,981  37,981   37,334  37,334  

    US Treasury and government agency securities

     49,787 49,787    48,013 48,013   

    Agency mortgage and asset backed securities

     27,904  27,904   28,594  28,594  

    Municipal Bonds

     655  655   634  634  

    Other

     13,026 13,026    12,859 12,859   

    Long-term investments:

      

    Corporate bonds

     4,856  4,856   6,383  6,383  

    US Treasury and government agency securities

     7,096 7,096    8,518 8,518   

    Agency mortgage and asset backed securities

     3,226  3,226   3,947  3,947  

    International equity

     8,287 8,287    10,327 10,327   

    Mutual funds

     53,761 53,761    49,028 49,028   

    Other

     408 408    150 150   

    Interest rate options

     43,680   43,680(1) 43,531   43,531(1)

    Natural gas swaps

     (3,114)  (3,114)   (197)  (197)  

      



     


     

    Table of Contents

      

        

    Fair Value Measurements at Reporting Date Using 

     

      

    December 31,
    2012

      

    Quoted Prices in
    Active Markets for
    Identical Assets

    (Level 1)

      

    Significant Other
    Observable
    Inputs

    (Level 2)

      

    Significant
    Unobservable
    Inputs

    (Level 3)

     
        

      (dollars in thousands) 

    Nuclear decommissioning trust funds:

                 

    Domestic equity

     $118,329 $118,329 $ $ 

    International equity

      48,105  48,105     

    Corporate bonds

      53,172    53,172   

    US Treasury and government agency securities

      46,626  46,626     

    Agency mortgage and asset backed securities

      21,273    21,273   

    Other

      13,280  13,280     

    Long-term investments:

                 

    Corporate bonds

      5,762    5,762   

    US Treasury and government agency securities

      7,387  7,387     

    Agency mortgage and asset backed securities

      2,526    2,526   

    Mutual funds

      60,972  60,972     

    Other

      375  375     

    Bond, reserve and construction funds

      1  1     

    Interest rate options

      25,783      25,783(1)

    Natural gas swaps

      (1,085)   (1,085)  

                 

     

     
    (1)
    Interest rate options as reflected on the unaudited condensed Balance Sheet include the fair value of the interest rate options offset by $36,070,000$31,060,000 and $8,950,000 of collateral received from the counterparties at JuneSeptember 30, 2013 and December 31, 2012, respectively.

      The Level 2 investments above in corporate bonds and agency mortgage and asset backed securities may not be exchangedexchange traded. The fair value measurements for these investments are based on a market approach, including the use of observable inputs. Common inputs include reported trades and broker/dealer bid/ask prices.

      The following tables present the changes in our Level 3 assets and liabilities measured at fair value on a recurring basis during the three and sixnine months ended JuneSeptember 30, 2013 and 2012.

       


     

    Three Months Ended
    June 30, 2013

     

     

    Three Months Ended
    September 30, 2013

     
          
     Interest rate options  Interest rate options 
          
     (dollars in thousands)  (dollars in thousands) 
    Assets (Liabilities):  
    Balance at March 31, 2013 $26,539 
    Balance at June 30, 2013 $43,680 
    Total gains or losses (realized/unrealized):  

    Included in earnings (or changes in net assets)

     17,141  (149)
          
    Balance at June 30, 2013 $43,680 
    Balance at September 30, 2013 $43,531 
          
      



     


     

    Table of Contents

       


     

    Three Months Ended
    June 30, 2012

     

     

    Three Months Ended
    September 30, 2012

     
          
     Interest rate options  Interest rate options 
          
     (dollars in thousands)  (dollars in thousands) 
    Assets (Liabilities):  
    Balance at March 31, 2012 $66,860 
    Balance at June 30, 2012 $39,215 
    Total gains or losses (realized/unrealized):  

    Included in earnings (or changes in net assets)

     (27,645) (9,294)
          
    Balance at June 30, 2012 $39,215 
    Balance at September 30, 2012 $29,921 
          



     


     

     

       


     

    Six Months Ended
    June 30, 2013

     

     

    Nine Months Ended
    September 30, 2013

     
          
     Interest rate options  Interest rate options 
          
     (dollars in thousands)  (dollars in thousands) 
    Assets (Liabilities):  
    Balance at December 31, 2012 $25,783  $25,783 
    Total gains or losses (realized/unrealized):  

    Included in earnings (or changes in net assets)

     17,897  17,748 
          
    Balance at June 30, 2013 $43,680 
    Balance at September 30, 2013 $43,531 
          
      



     


     

     

       


     

    Six Months Ended
    June 30, 2012

     

     

    Nine Months Ended
    September 30, 2012

     
          
     Decommissioning
    funds
     Long-term
    investments
     Interest Rate
    Options
      Decommissioning
    funds
     Long-term
    investments
     Interest Rate
    Options
     
          
     (dollars in thousands)  (dollars in thousands) 
    Assets (Liabilities):  
    Balance at December 31, 2011 $(982)$7,713 $69,446  $(982)$7,713 $69,446 
    Total gains or losses (realized/unrealized):  

    Included in earnings (or changes in net assets)

     982  (30,231) 982  (39,525)

    Impairment included in other comprehensive margin (deficit)

      887    887  
    Liquidations  (8,600)    (8,600)  
          
    Balance at June 30, 2012 $ $ $39,215 
    Balance at September 30, 2012 $ $ $29,921 
          
      



     


     

      The estimated fair values of our long-term debt, including current maturities at JuneSeptember 30, 2013 and December 31, 2012 were as follows (in thousands):

      

     

     

     

    2013

     

     

    2012

     
          
       Carrying
    Value
      Fair
    Value
      Carrying
    Value
      Fair
    Value
     
          
    Long-term debt $6,207,299 $6,788,908 $5,930,449 $7,213,365 
                  

     

     
      

     

     

     

    2013

     

     

    2012

     
          
       Carrying
    Value
      Fair
    Value
      Carrying
    Value
      Fair
    Value
     
          
    Long-term debt $6,509,240 $7,065,111 $5,930,449 $7,213,365 
                  

     

     

    Table of Contents

      The fair value of long-termLong-term debt is classified as Level 2 and is estimated based on observed or quoted market prices for the same or similar issues or on the current rates offered to us for debt of similar maturities. Our threeThe primary sources of our long-term debt consist of first mortgage bonds, pollution control revenue bonds and long-term debt issued by the Federal Financing Bank. We also have small amounts of long-term debt provided by National Rural Utilities Cooperative Finance Corporation (CFC) and by CoBank, ACB in addition to a multi-year term loan with Bank of Tokyo. The valuations for the first mortgage bonds and the pollution control revenue bonds were obtained from a third party subscription service and are based on secondary market trading of our debt. Valuations for debt issued by the Federal Financing Bank are based on U.S. Treasury rates as of JuneSeptember 30, 2013 plus 1/8 percent, which reflects our borrowing rate for new loans of this type from the Federal Financing Bank. We use an interest rate quote sheet provided by CoBank for valuation of the CoBank debt, which reflects current rates for a similar loan. The rates on the CFC debt are fixed and the valuation is based on rate quotes provided by CFC. The rate in effect at JuneSeptember 30, 2013 for our term loan, which resets each month and is based on a spread to LIBOR, was used for valuation of the term loan.

      We use the methods and assumptions described above to estimate the fair value of each class of financial instruments. For cash and cash equivalents, restricted cash and receivables, the carrying amount approximates fair value because of the short-term maturity of those instruments.

    (C)
    Derivative Instruments.    Our risk management and compliance committee provides general oversight over all risk management and compliance activities, including but not limited to, commodity trading, investment portfolio management and interest rate risk management. We use commodity trading derivatives to manage our exposure to fluctuations in the market price of natural gas. Prior to December 2012, our commodity trading derivatives were designated as hedging instruments under authoritative guidance for accounting for derivatives and hedging. In December 2012, we discontinued hedge accounting for these derivatives and began applying regulatory accounting. Consistent with our rate-making, unrealized gains or losses on natural gas swaps are reflected as a regulatory asset or liability. To hedge the risk of rising interest rates due to the significant amount of new long-term debt we expect to incur in connection with anticipated capital expenditures, we have entered into interest rate options. Hedge accounting is not applied to our interest rate options. Consistent with our rate-making, unrealized losses from the interest rate options are recorded as a regulatory asset. Within our nuclear decommissioning trust fund, derivatives including options, swaps and credit default swaps, which are non-speculative, could be utilized to mitigate volatility associated with duration, default, yield curve and the interest rate risks of the portfolio. Consistent with our rate-making, unrealized gains or losses related to the decommissioning trust funds are recorded as an increase or decrease in the associated regulatory asset or liability. We do not hold or enter into derivative transactions for trading or speculative purposes.

      We are exposed to credit risk as a result of entering into these hedging arrangements. Credit risk is the potential loss resulting from a counterparty's nonperformance under an agreement. We have established policies and procedures to manage credit risk through counterparty analysis, exposure calculation and monitoring, exposure limits, collateralization and certain other contractual provisions.


    Table of Contents

      It is possible that volatility in commodity prices and/or interest rates could cause us to have credit risk exposures with one or more counterparties. We currently have credit risk exposure to our interest rate options counterparties. If such counterparties fail to perform their obligations, we could suffer a financial loss. However, as of JuneSeptember 30, 2013, all of the counterparties with transaction amounts outstanding under our hedging programs are rated investment grade by the major rating agencies or have provided a guaranty from one of their affiliates that is rated investment grade.


    Table of Contents

      We have entered into International Swaps and Derivatives Association agreements with our natural gas hedge and interest rate option counterparties that mitigate credit exposure by creating contractual rights relating to creditworthiness, collateral, termination and netting (which, in certain cases, allows us to use the net value of affected transactions with the same counterparty in the event of default by the counterparty or early termination of the agreement).

      Additionally, we have implemented procedures to monitor the creditworthiness of our counterparties and to evaluate nonperformance in valuing counterparty positions. We have contracted with a third party to assist in monitoring certain of our counterparties' credit standing and condition. Net liability positions are generally not adjusted as we use derivative transactions as hedges and have the ability and intent to perform under each of our contracts. In the instance of net asset positions, we consider general market conditions and the observable financial health and outlook of specific counterparties, forward looking data such as credit default swaps, when available, and historical default probabilities from credit rating agencies in evaluating the potential impact of nonperformance risk to derivative positions.

      The contractual agreements contain provisions that could require us or the counterparty to post collateral or credit support. The amount of collateral or credit support that could be required is calculated as the difference between the aggregate fair value of the hedges and pre-established credit thresholds. The credit thresholds are contingent upon each party's credit ratings from the major credit rating agencies. The collateral and credit support requirements vary by contract and by counterparty.

      Gas hedges.    Under the natural gas swap arrangements, we pay the counterparty a fixed price for specified natural gas quantities and receive a payment for such quantities based on a market price index. These payment obligations are netted, such that if the market price index is lower than the fixed price, we will make a net payment, and if the market price index is higher than the fixed price, we will receive a net payment.

      At JuneSeptember 30, 2013 and December 31, 2012, the estimated fair values of our natural gas contracts were net liabilities of approximately $3,114,000$197,000 and $1,085,000, respectively.

      As of JuneSeptember 30, 2013 and December 31, 2012, neither we nor any counterparties were required to post credit support or collateral under the natural gas swap agreements. If the credit-risk-related contingent features underlying these agreements had been triggered on JuneSeptember 30, 2013 due to our credit rating being downgraded below investment grade, we would have been required to post letters of credit totaling up to $2,761,000$278,000 with our counterparties.


    Table of Contents

      The following table reflects the volume activity of our natural gas derivatives as of JuneSeptember 30, 2013 that is expected to settle or mature each year:

       

    Year

     

    Natural Gas Swaps
    (MMBTUs)
    (in millions)

      

    Natural Gas Swaps
    (MMBTUs)
    (in millions)

     



     


     

    2013

     7.3  0.3 

    2014

     1.6  3.7 

    2015

     0.1  0.3 
          

    Total

     9.0  4.3 



     


     

      Interest rate options.    We are exposed to the risk of rising interest rates due to the significant amount of new long-term debt we expect to incur in connection with anticipated capital expenditures, particularly the construction of Vogtle Units No. 3 and No. 4. In fourth quarter of 2011, we purchased LIBOR swaptions at a cost of $100,000,000 to hedge the interest rates on


    Table of Contents


    Table of Contents


    Table of Contents

       

    Year

     

    LIBOR Swaption
    Notional Dollar
    Amount
    (in thousands)

      

    LIBOR Swaption
    Notional Dollar
    Amount
    (in thousands)

     



     


     

    2013

     $381,056  $191,559 

    2014

     563,425  563,425 

    2015

     470,625  470,625 

    2016

     310,533  310,533 

    2017

     80,169  80,169 
          

    Total

     $1,805,808  $1,616,311 



     


     

     Balance Sheet
    Location
      Fair Value  Balance Sheet
    Location
      Fair Value 
       
       2013 2012    2013 2012 


     

     

    (dollars in thousands)

     

     

     

    (dollars in thousands)

     
    Not designated as hedges:    
    Assets:  
     

     

    Interest rate options(1)

     Other deferred charges $43,680 $25,783  Other deferred charges $43,531 $25,783 
    Liabilities:  
     

     

    Natural gas swaps

     Other current liabilities $3,114 $1,085  Other current liabilities $197 $1,085 

    (1)
    Excludes liability associated with cash collateral of $36,070,000$31,060,000 and $8,950,000 as of JuneSeptember 30, 2013 and December 31, 2012, respectively, which is recorded as an offset to the fair value of the swaptions on the unaudited Condensed Balance Sheets.
    condensed balance sheets.

    Table of Contents

     Statement of
    Revenues and
     Three months ended
    June 30,
     Six months ended
    June 30,
      Statement of
    Revenues and
     Three months ended
    September 30,
     Nine months ended
    September 30,
     

     Expenses Location 2013 2012 2013 2012  Expenses Location 2013 2012 2013 2012 
       

     (dollars in thousands)  (dollars in thousands) 

    Designated as hedges:

      

    Natural Gas Swaps

     Fuel $ $149 $ $149  Fuel $ $173 $ $197 

    Natural Gas Swaps

     Fuel  (3,095)  (5,502) Fuel  (3,934)  (9,204)

    Not Designated as hedges:

      

    Natural Gas Swaps

     Fuel 449  566   Fuel 122  688  

    Natural Gas Swaps

     Fuel (379)  (913)   Fuel (3,089)  (4,002)  
          

       $70 $(2,946)$(347)$(5,353)   $(2,967)$(3,761)$(3,314)$(9,007)
          


    Table of Contents

     Balance Sheet
    Location
     2013 2012  Balance Sheet
    Location
     2013 2012 
       

      (dollars in thousands)   (dollars in thousands) 

    Not designated as hedges:

    Not designated as hedges:

     

    Not designated as hedges:

     

    Interest rate options

     

    Regulatory asset

     
    $

    (47,085

    )

    $

    (74,217

    )
     

    Regulatory asset

     
    $

    (41,544

    )

    $

    (74,217

    )

    Natural gas swaps

     Regulatory asset  (1,085) Regulatory asset (197) (1,085)

    Natural gas swaps

     Regulatory liability (3,114)  
          

       $(50,199)$(75,302)   $(41,741)$(75,302)
          



       


     

    Gross Amounts
    of Recognized
    Assets
    (Liabilities)

     

    Gross
    Amounts
    offset on the
    Balance Sheet

     

    Cash
    Collateral

     

    Net Amounts of
    Assets
    Presented on the
    Balance Sheet

     

     

    Gross Amounts
    of Recognized
    Assets
    (Liabilities)

     

    Gross
    Amounts
    offset on the
    Balance Sheet

     

    Cash
    Collateral

     

    Net Amounts of
    Assets
    Presented on the
    Balance Sheet

     
          
     (dollars in thousands)  (dollars in thousands) 
    Assets:  

    Natural gas swaps

     $(3,151)$37 $ $(3,114) $(409)$212 $ $(197)

    Interest rate options

     $43,680 $ $(36,070)$7,610  $43,531 $ $(31,060)$12,471 



     


     
    (D)
    Investments in Debt and Equity Securities.    Investment securities we hold are classified as available-for-sale. Available-for-sale securities are carried at market value with unrealized gains and losses, net of any tax effect, added to or deducted from other comprehensive margin, except that, in accordance with our rate-making treatment, unrealized gains and losses from investment securities held in the nuclear decommissioning trust fund are directly added to or deducted from

    Table of Contents