Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

(Mark One)  

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2014

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                     

Commission File No. 000-53908

logo

(An Electric Membership Corporation)
(Exact name of registrant as specified in its charter)

Georgia
(State or other jurisdiction of
incorporation or organization)
 58-1211925
(I.R.S. employer
identification no.)

2100 East Exchange Place
Tucker, Georgia

 

30084-5336
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code

 

(770) 270-7600

        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):Large Accelerated Filer o    Accelerated Filer o    Non-Accelerated Filer ý    (Do not check if a smaller reporting company)    Smaller Reporting Company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.The registrant is a membership corporation and has no authorized or outstanding equity securities.

   


Table of Contents

(This page has been left blank intentionally)


Table of Contents


OGLETHORPE POWER CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31,JUNE 30, 2014

 
  
 Page No.
PART I—FINANCIAL INFORMATION  

Item 1.

 

Financial Statements

 
1

 

Unaudited Condensed Balance Sheets as of March 31,June 30, 2014 and December 31, 2013

 
1

 

Unaudited Condensed Statements of Revenues and Expenses For the Three and Six Months ended March 31,June 30, 2014 and 2013

 
3

 

Unaudited Condensed Statements of Comprehensive Margin For the Three and Six Months ended March 31,June 30, 2014 and 2013

 
4

 

Unaudited Condensed Statements of Patronage Capital and Membership Fees and Accumulated Other Comprehensive Margin (Deficit) For the ThreeSix Months ended March 31,June 30, 2014 and 2013

 
5

 

Unaudited Condensed Statements of Cash Flows For the ThreeSix Months ended March 31,June 30, 2014 and 2013

 
6

 

Notes to Unaudited Condensed Financial Statements For the Three and Six Months ended March 31,June 30, 2014 and 2013

 
7

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 
2224

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 
2831

Item 4.

 

Controls and Procedures

 
2831

PART II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 
2932

Item 1A.

 

Risk Factors

 
2933

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 
2934

Item 3.

 

Defaults Upon Senior Securities

 
2934

Item 4.

 

Mine Safety Disclosures

 
2934

Item 5.

 

Other Information

 
2934

Item 6.

 

Exhibits

 
3034

SIGNATURES

 

3135

i


Table of Contents


CAUTIONARY STATEMENTS REGARDING

FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS

This quarterly report on Form 10-Q contains "forward-looking statements." All statements, other than statements of historical facts, that address activities, events or developments that we expect or anticipate to occur in the future, including matters such as the timing of various regulatory and other actions, future capital expenditures, business strategy and development, construction or operation of facilities (often, but not always, identified through the use of words or phrases such as "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "projection," "target" and "outlook") are forward-looking statements.

Although we believe that in making these forward-looking statements our expectations are based on reasonable assumptions, any forward-looking statement involves uncertainties and there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Some of the risks, uncertainties and assumptions that may cause actual results to differ from these forward-looking statements are described under the heading "RISK FACTORS" in this quarterly report and under the heading "RISK FACTORS" and in other sections of our annual report on Form 10-K for the fiscal year ended December 31, 2013. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this annualquarterly report may not occur.

Any forward-looking statement speaks only as of the date of this annualquarterly report, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict all of them; nor can we assess the impact of each factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:

ii


Table of Contents

iii


Table of Contents


PART I—FINANCIAL INFORMATION
Item 1. Financial Statements


Oglethorpe Power Corporation
Condensed Balance Sheets (Unaudited)
March 31,June 30, 2014 and December 31, 2013



 (dollars in thousands)  (dollars in thousands) 

 

2014 

 2013   

2014 

 2013  

Assets

          

Electric plant:

          

In service

 $8,078,128 $8,050,103  $8,258,050 $8,050,103 

Less: Accumulated provision for depreciation

 (3,648,091) (3,615,375) (3,688,112) (3,615,375)
          

 4,430,037 4,434,728  4,569,938 4,434,728 

Nuclear fuel, at amortized cost

 
347,044
 
341,012
  
338,856
 
341,012
 

Construction work in progress

 2,290,024 2,212,224  2,227,216 2,212,224 
          

 7,067,105 6,987,964  7,136,010 6,987,964 
          

Investments and funds:

 
 
 
 
  
 
 
 
 

Nuclear decommissioning trust fund

 348,097 343,698  361,746 343,698 

Investment in associated companies

 66,393 66,437  65,395 66,437 

Long-term investments

 82,593 81,720  83,545 81,720 

Restricted cash

 10,736 34,975  2,766 34,975 

Other

 16,357 16,098  16,617 16,098 
          

 524,176 542,928  530,069 542,928 
          

Current assets:

 
 
 
 
  
 
 
 
 

Cash and cash equivalents

 218,493 408,193  329,866 408,193 

Restricted short-term investments

 289,469 272,686  293,859 272,686 

Receivables

 130,884 128,992  150,359 128,992 

Inventories, at average cost

 261,341 286,168  253,712 286,168 

Prepayments and other current assets

 15,950 16,894  15,923 16,894 
          

 916,137 1,112,933  1,043,719 1,112,933 
          

Deferred charges:

 
 
 
 
  
 
 
 
 

Deferred debt expense, being amortized

 97,831 57,175  99,785 57,175 

Regulatory assets

 385,769 331,108  400,996 331,108 

Other

 55,976 63,104  51,101 63,104 
          

 539,576 451,387  551,882 451,387 
          

 $9,046,994 $9,095,212  $9,261,680 $9,095,212 
          
          

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Balance Sheets (Unaudited)
March 31,June 30, 2014 and December 31, 2013



 (dollars in thousands)  (dollars in thousands) 

 

2014 

 2013   

2014 

 2013  

Equity and Liabilities

          

Capitalization:

 
 
 
 
  
 
 
 
 

Patronage capital and membership fees

 $733,712 $714,489  $750,908 $714,489 

Accumulated other comprehensive deficit

 (153) (549)

Accumulated other comprehensive margin (deficit)

 278 (549)
          

 733,559 713,940  751,186 713,940 

Long-term debt

 
6,795,655
 
6,817,518
  
6,893,755
 
6,817,518
 

Obligation under capital leases

 118,871 121,731  114,240 121,731 

Other

 15,639 15,379  15,898 15,379 
          

 7,663,724 7,668,568  7,775,079 7,668,568 
          

Current liabilities:

 
 
 
 
  
 
 
 
 

Long-term debt and capital leases due within one year

 153,772 152,153  289,067 152,153 

Short-term borrowings

 269,687 279,407  195,913 279,407 

Accounts payable

 72,865 101,529  76,757 101,529 

Accrued interest

 49,389 58,193  58,376 58,193 

Member power bill prepayments, current

 92,460 82,405  93,041 82,405 

Other current liabilities

 27,624 42,253  34,290 42,253 
          

 665,797 715,940  747,444 715,940 
          

Deferred credits and other liabilities:

 
 
 
 
  
 
 
 
 

Gain on sale of plant, being amortized

 21,787 22,157  21,417 22,157 

Asset retirement obligations

 413,977 408,050  420,016 408,050 

Member power bill prepayments, non-current

 34,363 32,313  36,153 32,313 

Power sale agreement, being amortized

 22,747 26,107  19,388 26,107 

Regulatory liabilities

 160,437 158,789  175,813 158,789 

Other

 64,162 63,288  66,370 63,288 
          

 717,473 710,704  739,157 710,704 
          

 $9,046,994 $9,095,212  $9,261,680 $9,095,212 
          
          

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Statements of Revenues and Expenses (Unaudited)
For the Three and Six Months Ended March 31,June 30, 2014 and 2013



 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

  

Three Months 

 

Six Months 

 

 2014  2013   2014  2013  2014  2013  

Operating revenues:

              

Sales to Members

 $334,759 $286,653  $338,116 $306,191 $672,875 $592,844 

Sales to non-Members

 32,541 19,261  17,867 18,158 50,408 37,419 
              

Total operating revenues

 367,300 305,914  355,983 324,349 723,283 630,263 
              

Operating expenses:

 
 
 
 
  
 
 
 
 
 
 
 
 

Fuel

 132,276 100,150  133,976 113,065 266,252 213,215 

Production

 108,084 94,720  99,004 89,294 207,088 184,014 

Depreciation and amortization

 40,714 37,083  41,404 38,578 82,118 75,661 

Purchased power

 20,066 12,667  16,312 14,717 36,378 27,384 

Accretion

 6,018 5,630  6,108 5,677 12,126 11,307 

Deferral of Hawk Road and Smith Energy Facilities effect on net margin

 (9,715) (11,890) (10,421) (6,777) (20,136) (18,667)
              

Total operating expenses

 297,443 238,360  286,383 254,554 583,826 492,914 
              

Operating margin

 69,857 67,554  69,600 69,795 139,457 137,349 
              

Other income:

 
 
 
 
  
 
 
 
 
 
 
 
 

Investment income

 9,282 7,277  9,145 8,148 18,427 15,425 

Other

 2,377 2,277  2,232 2,240 4,609 4,517 
              

Total other income

 11,659 9,554  11,377 10,388 23,036 19,942 
              

Interest charges:

 
 
 
 
  
 
 
 
 
 
 
 
 

Interest expense

 81,917 75,777  85,965 76,251 167,882 152,028 

Allowance for debt funds used during construction

 (23,729) (24,854) (26,385) (24,562) (50,114) (49,416)

Amortization of debt discount and expense

 4,105 4,161  4,201 3,992 8,306 8,153 
              

Net interest charges

 62,293 55,084  63,781 55,681 126,074 110,765 
              

Net margin

 $19,223 $22,024  $17,196 $24,502 $36,419 $46,526 
              
              

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Statements of Comprehensive Margin (Unaudited)
For the Three and Six Months Ended March 31,June 30, 2014 and 2013



 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

  

Three Months 

 

Six Months 

 

 2014  2013   2014  2013  2014  2013  

Net margin

 
$

19,223
 
$

22,024
  
$

17,196
 
$

24,502
 
$

36,419
 
$

46,526
 
         

Other comprehensive margin:

 
 
 
 
  
 
 
 
 
 
 
 
 

Unrealized gain (loss) on available-for-sale securities

 396 (212) 431 (1,090) 827 (1,302)
              

Total comprehensive margin

 
$

19,619
 
$

21,812
  
$

17,627
 
$

23,412
 
$

37,246
 
$

45,224
 
              
              

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Statements of Patronage Capital and Membership Fees
and Accumulated Other Comprehensive Margin (Deficit) (Unaudited)
For the ThreeSix Months Ended March 31,June 30, 2014 and 2013



 (dollars in thousands)  (dollars in thousands) 



 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Margin (Deficit)

 

Total

 

 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Margin (Deficit)

 

Total

 
Balance at December 31, 2012 $673,009 $903 $673,912  $673,009 $903 $673,912 
Components of comprehensive margin:              

Net margin

 22,024  22,024  46,526  46,526 

Unrealized (loss) on available-for-sale securities

  (212) (212)  (1,302) (1,302)



 


 
Balance at March 31, 2013 $695,033 $691 $695,724 
Balance at June 30, 2013 $719,535 $(399)$719,136 
   

Balance at December 31, 2013

 

$

714,489

 

$

(549

)

$

713,940

 

 

$

714,489

 

$

(549

)

$

713,940

 
Components of comprehensive margin:              

Net margin

 19,223  19,223  36,419  36,419 

Unrealized gain on available-for-sale securities

  396 396   827 827 



 


 
Balance at March 31, 2014 $733,712 $(153)$733,559 
Balance at June 30, 2014 $750,908 $278 $751,186 
   

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Statements of Cash Flows (Unaudited)
For the ThreeSix Months Ended March 31,June 30, 2014 and 2013



 (dollars in thousands)  (dollars in thousands) 

 

2014 

 2013   

2014 

 2013  

Cash flows from operating activities:

          

Net margin

 $19,223 $22,024  $36,419 $46,526 
          

Adjustments to reconcile net margin to net cash provided by operating activities:

          

Depreciation and amortization, including nuclear fuel

 74,880 68,384  153,759 141,876 

Accretion cost

 6,018 5,630  12,126 11,307 

Amortization of deferred gains

 (447) (447) (894) (893)

Allowance for equity funds used during construction

 (389) (752) (731) (1,411)

Deferred outage costs

 (25,845) (23,911) (31,411) (31,820)

Deferral of Hawk Road and Smith Energy Facilities effect on net margin

 (9,715) (11,890) (20,136) (18,667)

Gain on sale of investments

 (3,996) (3,529) (8,961) (17,304)

Regulatory deferral of costs associated with nuclear decommissioning

 (84) (97) 1,571 10,085 

Other

 1,384 (2,119) 6,816 (3,551)

Change in operating assets and liabilities:

 
 
 
 
  
 
 
 
 

Receivables

 (1,799) 6,124  (21,180) (28,158)

Inventories

 24,827 10,181  32,455 (3,902)

Prepayments and other current assets

 1,892 1,794  1,209 (1,872)

Accounts payable

 (33,330) (70,675) (45,456) (43,540)

Accrued interest

 (8,804) 14,451  183 31,022 

Accrued taxes

 (13,144) 4,634  (3,978) 12,808 

Other current liabilities

 (2,075) (2,892) (2,479) (5,067)

Member power bill prepayments

 12,105 84,903  14,475 50,860 
          

Total adjustments

 21,478 79,789  87,368 101,773 
          

Net cash provided by operating activities

 40,701 101,813  123,787 148,299 
          

Cash flows from investing activities:

          

Property additions

 (134,354) (180,365) (249,317) (321,246)

Activity in decommissioning fund—Purchases

 (101,894) (106,460) (188,815) (346,211)

—Proceeds

 100,648 105,148  186,165 343,340 

Decrease (increase) in restricted cash

 24,239 (4,410) 32,209 (27,121)

Increase in restricted short-term investments

 (16,783) (139,127) (21,173) (141,540)

Activity in other long-term investments—Purchases

 (12,220) (6,394) (28,690) (19,670)

—Proceeds

 12,413 6,633  30,385 20,103 

Activity on interest rate options—Collateral returned

 (46,940) (17,440) (73,850) (46,420)

—Collateral received

 22,700 21,850  41,640 73,540 

Other

 (401) 2,076  473 1,269 
          

Net cash used in investing activities

 (152,592) (318,489) (270,973) (463,956)
          

Cash flows from financing activities:

          

Long-term debt proceeds

 734,608 20,734  993,707 283,168 

Long-term debt payments

 (295,740) (215,663) (333,127) (244,042)

Decrease (Increase) in short-term borrowings, net

 (474,720) 351,944 

(Decrease) increase in short-term borrowings, net

 (548,494) 201,391 

Other

 (41,957) 610  (43,227) (2,775)
          

Net cash (used in) provided by financing activities

 (77,809) 157,625 

Net cash provided by financing activities

 68,859 237,742 
          

Net decrease in cash and cash equivalents

 (189,700) (59,051) (78,327) (77,915)

Cash and cash equivalents at beginning of period

 408,193 298,565  408,193 298,565 
          

Cash and cash equivalents at end of period

 $218,493 $239,514  $329,866 $220,650 
          
          

Supplemental cash flow information:

          

Cash paid for—

          

Interest (net of amounts capitalized)

 $65,816 $35,312  $115,231 $69,269 

Supplemental disclosure of non-cash investing and financing activities:

          

Change in plant expenditures included in accounts payable

 $6,463 $1,420  $22,904 $(19,846)

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Notes to Unaudited Condensed Financial Statements
For the Three and Six Months ended March 31,June 30, 2014 and 2013

(A)
General.    The condensed financial statements included in this report have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the information furnished in this report reflects all adjustments (which include only normal recurring adjustments) and estimates necessary to fairly state, in all material respects, the results for the three-monththree- and six- month periods ended March 31,June 30, 2014 and 2013. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make the information presented not misleading. Certain prior year amounts have been reclassified to conform with the current year presentation. These condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, as filed with the SEC. The results of operations for the three-month periodthree-and six- month periods ended March 31,June 30, 2014 are not necessarily indicative of results to be expected for the full year. As noted in our 2013 Form 10-K, our revenues consist primarily of sales to our 38 electric distribution cooperative members and, thus, the receivables on the condensed balance sheets are principally from our members. (See "Notes to Financial Statements" in our 2013 Form 10-K.)

(B)
Fair Value.    Authoritative guidance regarding fair value measurements for financial and non-financial assets and liabilities defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements.

Table of Contents

   

 

 

 

Fair Value Measurements at Reporting Date Using 

  
 
 

Fair Value Measurements at Reporting Date Using 

 

 

March 31,
2014

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

  

June 30,
2014

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 
      

 (dollars in thousands)  (dollars in thousands) 

Nuclear decommissioning trust funds:

                  

Domestic equity

 $145,202 $145,202 $ $  $151,899 $151,899 $ $ 

International equity trust

 73,159  73,159   76,447  76,447  

Corporate bonds

 39,492  39,492   29,511  29,511  

US Treasury and government agency securities

 49,026 49,026    60,709 60,709   

Agency mortgage and asset backed securities

 29,654  29,654   26,920  26,920  

Government bonds

 2,012  2,012  

Other

 11,564 11,564    14,248 14,248   

Long-term investments:

                  

Corporate bonds

 6,154  6,154   4,698  4,698  

US Treasury and government agency securities

 9,883 9,883    13,702 13,702   

Agency mortgage and asset backed securities

 3,267  3,267   1,870  1,870  

International equity trust

 11,259  11,259   11,768  11,768  

Mutual funds

 51,986 51,986    51,368 51,368   

Other

 44 44    139 139   

Interest rate options

 31,463   31,463(1) 18,535   18,535(1)

Natural gas swaps

 1,960  1,960   1,250  1,250  

  



 


 

Table of Contents

  

  
 
 

Fair Value Measurements at Reporting Date Using 

 

  

December 31,
2013

  

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

  

Significant Other
Observable
Inputs

(Level 2)

  

Significant
Unobservable
Inputs

(Level 3)

 
    

  (dollars in thousands) 

Nuclear decommissioning trust funds:

             

Domestic equity

 $143,929 $143,929 $ $ 

International equity trust

  72,466    72,466   

Corporate bonds

  39,863    39,863   

US Treasury and government agency securities

  44,846  44,846     

Agency mortgage and asset backed securities

  30,133    30,133   

Municipal Bonds

  641    641   

Other

  11,820  11,820     

Long-term investments:

             

Corporate bonds

  6,487    6,487   

US Treasury and government agency securities

  8,563  8,563     

Agency mortgage and asset backed securities

  3,679    3,679   

International equity trust

  11,148    11,148   

Mutual funds

  51,559  51,559     

Other

  284  284     

Interest rate options

  63,471      63,471(1)

Natural gas swaps

  1,011    1,011   

             

 

 
(1)
Interest rate options as reflected on the unaudited condensed Balance Sheet include the fair value of the interest rate options offset by $10,730,000$2,760,000 and $34,970,000 of collateral received from the counterparties at March 31,June 30, 2014 and December 31, 2013, respectively.

Table of Contents

   


 

Three Months Ended
March 31, 2014

 

 

Three Months Ended
June 30, 2014

 
      
 Interest rate options  Interest rate options 
      
 (dollars in thousands)  (dollars in thousands) 
Balance at December 31, 2013 $63,471 
Assets (Liabilities):   
Balance at March 31, 2014 $31,463 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 (32,008) (12,928)
      
Balance at March 31, 2014 $31,463 
Balance at June 30, 2014 $18,535 
      
      
  



 


 


  

 

 

 

Three Months Ended
June 30, 2013

 
    
   Interest rate options 
    
   (dollars in thousands) 
Assets (Liabilities):    
Balance at March 31, 2013 $26,539 
Total gains or losses (realized/unrealized):    

Included in earnings (or changes in net assets)

  17,141 
    
Balance at June 30, 2013 $43,680 
    
    

 

 


  

 

 

 

Six Months Ended
June 30, 2014

 
    
   Interest rate options 
    
   (dollars in thousands) 
Assets (Liabilities):    
Balance at December 31, 2013 $63,471 
Total gains or losses (realized/unrealized):    

Included in earnings (or changes in net assets)

  (44,936)
    
Balance at June 30, 2014 $18,535 
    
    

 

 

Table of Contents


   


 

Three Months Ended
March 31, 2013

 

 

Six Months Ended
June 30, 2013

 
      
 Interest rate options  Interest rate options 
      
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):   
Balance at December 31, 2012 $25,783  $25,783 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 756  17,897 
      
Balance at March 31, 2013 $26,539 
Balance at June 30, 2013 $43,680 
      



 
   



 

  

 

 

 

2014

 

 

2013

 
      
   Carrying
Value
  Fair
Value
  Carrying
Value
  Fair
Value
 
      
Long-term debt $6,933,851 $7,534,625 $6,954,293 $7,317,476 
              

 

 
  

 

 

 

2014

 

 

2013

 
      
   Carrying
Value
  Fair
Value
  Carrying
Value
  Fair
Value
 
      
Long-term debt $7,168,443 $7,971,425 $6,954,293 $7,317,476 
              

 

 

Table of Contents

(C)
Derivative Instruments.    Our risk management and compliance committee provides general oversight over all risk management and compliance activities, including but not limited to, commodity trading, investment portfolio management and interest rate risk management. We use commodity trading derivatives to manage our exposure to fluctuations in the market price of natural gas. To hedge the risk of rising interest rates on long-term debt in connection with capital expenditures, we have entered into interest rate options. We do not apply hedge accounting for any of these derivatives, but apply regulatory accounting. Consistent with our rate-making, unrealized gains or losses on our natural gas swaps are reflected as a regulatory asset or liability. To hedge the risk of rising interest rates due to the significant amount of new long-term debt we expect to incur in connection with anticipated capital expenditures, we have entered into interest rate options. Hedge accounting is not applied to our interest rate options. Consistent with our rate-making, unrealized gains or losses from theand interest rate options are recordedreflected as a regulatory asset. We do not holdassets or enter into derivative transactions for trading or speculative purposes.liabilities, as appropriate.

Table of Contents


Table of Contents

   

Year

 

Natural Gas Swaps
(MMBTUs)
(in millions)

  

Natural Gas Swaps
(MMBTUs)
(in millions)

 



 


 

2014

 3.9  2.9 

2015

 1.1  1.1 

2016

 0.2 
      

Total

 5.0  4.2 



 


 

Table of Contents


Table of Contents

   

Year

 

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

  

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

 



 


 

2014

 $425,107  $285,280 

2015

 470,625  470,625 

2016

 310,533  310,533 

2017

 80,169  80,169 
      

Total

 $1,286,434  $1,146,607 



 


 

The table below reflects the fair value of derivative instruments and their effect on our condensed balance sheets at March 31,June 30, 2014 and December 31, 2013.



  Balance Sheet
Location
  Fair Value 
  
     2014  2013 

 

 

 

 

 

(dollars in thousands)

 
Not designated as hedges:         

Assets:

 

 

 

 

 

 

 

 

 

Interest rate options(1)

 Other deferred charges $31,463 $63,471 

Liabilities:

 

 

 

 

 

 

 

 

 

Natural gas swaps

 Other current liabilities $1,960 $1,011 

  

 

Balance Sheet
Location

  

Fair Value

 
  

    2014  2013 

 

 

  

(dollars in thousands)

 

Not designated as hedges:

         

Assets:

 

 

  
 
  
 
 

Interest rate options(1)

 Other deferred charges $18,535 $63,471 

Liabilities:

 

 

  
 
  
 
 

Natural gas swaps

 Other current liabilities $1,250 $1,011 

 

 
(1)
Excludes liability associated with cash collateral of $10,730,000$2,760,000 and $34,970,000 as of March 31,June 30, 2014 and December 31, 2013, respectively, which is recorded as an offset to the fair value of the swaptions on the unaudited condensed balance sheets.

Table of Contents

 

 Statement of
Revenues and
 Three months ended
March 31,
  

Statement of
Revenues and
Expenses

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 Expenses Location 2014 2013  Location 2014 2013 2014 2013 
   

   (dollars in thousands)    (dollars in thousands) 

Not Designated as hedges:

                  

Natural Gas Swaps

 Fuel $279 $117  Fuel $956 $449 $1,236 $566 

Natural Gas Swaps

 Fuel  (534) Fuel  (379)  (913)
          

   $279 $(417)   $956 $70 $1,236 $(347)
          
          



 

 

 Balance Sheet
Location
 2014 2013  

Balance Sheet
Location

 

2014

 

2013

 
   

   (dollars in thousands)    (dollars in thousands) 

Not designated as hedges:

Not designated as hedges:

     

Not designated as hedges:

     

Natural gas swaps

 

Regulatory liability

 
$

1,960
 
$

1,011
  

Regulatory liability

 
$

1,250
 
$

1,011
 

Interest rate options

 Regulatory asset (41,720) (15,003) Regulatory asset (48,669) (15,003)
          

   $(39,760)$(13,992)   $(47,419)$(13,992)
          



 

   


 

Gross
Amounts
of Recognized
Assets
(Liabilities)

 

Gross
Amounts
offset on the
Balance Sheet

 

Cash
Collateral

 

Net Amounts of
Assets
Presented on the
Balance Sheet

 

 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

Gross
Amounts
offset on the
Balance Sheet

 

Cash
Collateral

 

Net Amounts of
Assets Presented on
the Balance Sheet

 
      
 (dollars in thousands)  (dollars in thousands) 
March 31, 2014         
June 30, 2014         
Assets:                  

Natural gas swaps

 $2,054 $(94)$ $1,960  $1,356 $(106)$ $1,250 

Interest rate options

 $31,463 $ $(10,730)$20,733  $18,535 $ $(2,760)$15,775 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Assets:                  

Natural gas swaps

 $1,069 $(58)$ $1,011  $1,069 $(58)$ $1,011 

Interest rate options

 $63,471 $ $(34,970)$28,501  $63,471 $ $(34,970)$28,501 



 


 
(D)
Investments in Debt and Equity Securities.    Investment securities we hold are classified as available-for-sale. Available-for-sale securities are carried at market value with unrealized gains and losses, net of any tax effect, added to or deducted from other comprehensive margin, except that, in accordance with our rate-making treatment, unrealized gains and losses from investment securities held in the nuclear decommissioning trust fundfunds are directly added to or deducted from

Table of Contents