Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

(Mark One)  

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014March 31, 2015

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                     

Commission File No. 000-53908

logo

(An Electric Membership Corporation)
(Exact name of registrant as specified in its charter)

Georgia
(State or other jurisdiction of
incorporation or organization)
 58-1211925
(I.R.S. employer
identification no.)

2100 East Exchange Place
Tucker, Georgia

(Address of principal executive offices)

 


30084-5336

(Zip Code)

Registrant's telephone number, including area code

 

(770) 270-7600

        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o    Accelerated Filer o    Non-Accelerated Filer ý    (Do not check if a smaller reporting company)    Smaller Reporting Companyo

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.The registrant is a membership corporation and has no authorized or outstanding equity securities.

   


Table of Contents

(This page has been left blank intentionally)


Table of Contents

OGLETHORPE POWER CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2014MARCH 31, 2015

 
  
 Page No.
PART I—FINANCIAL INFORMATION  

Item 1.

 

Financial Statements

 
1

 

Unaudited Condensed Balance Sheets as of September 30, 2014March 31, 2015 and December 31, 20132014

 
1

 

Unaudited Condensed Statements of Revenues and Expenses For the Three and Nine Months ended September 30,March 31, 2015 and 2014 and 2013

 
3

 

Unaudited Condensed Statements of Comprehensive Margin For the Three and Nine Months ended September 30,March 31, 2015 and 2014 and 2013

 
4

 

Unaudited Condensed Statements of Patronage Capital and Membership Fees and Accumulated Other Comprehensive Margin (Deficit) For the NineThree Months ended September 30,March 31, 2015 and 2014 and 2013

 
5

 

Unaudited Condensed Statements of Cash Flows For the NineThree Months ended September 30,March 31, 2015 and 2014 and 2013

 
6

 

Notes to Unaudited Condensed Financial Statements For the Three and Nine Months ended September 30,March 31, 2015 and 2014 and 2013

 
7

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 
2422

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 
3327

Item 4.

 

Controls and Procedures

 
3327

PART II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 
3428

Item 1A.

 

Risk Factors

 
3528

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 
3528

Item 3.

 

Defaults Upon Senior Securities

 
3528

Item 4.

 

Mine Safety Disclosures

 
3528

Item 5.

 

Other Information

 
3528

Item 6.

 

Exhibits

 
3528

SIGNATURES

 

3629

i


Table of Contents


CAUTIONARY STATEMENTSSTATEMENT REGARDING

FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS

This quarterly report on Form 10-Q contains "forward-looking statements." All statements, other than statements of historical facts, that address activities, events or developments that we expect or anticipate to occur in the future, including matters such as the timing of various regulatory and other actions, future capital expenditures, business strategy and development, construction or operation of facilities (often, but not always, identified through the use of words or phrases such as "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "projection," "target" and "outlook") are forward-looking statements.

Although we believe that in making these forward-looking statements our expectations are based on reasonable assumptions, any forward-looking statement involves uncertainties and there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Some of the risks, uncertainties and assumptions that may cause actual results to differ from these forward-looking statements are described under the heading "RISK FACTORS" in our quarterly report for the quarterly period ended June 30, 2014 and under the heading "RISK FACTORS" and in other sections of our annual report on Form 10-K for the fiscal year ended December 31, 2013.2014. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this quarterly report may not occur.

Any forward-looking statement speaks only as of the date of this quarterly report, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict all of them; nor can we assess the impact of each factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:

ii


Table of Contents

iii


Table of Contents


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements


Oglethorpe Power Corporation
Condensed Balance Sheets (Unaudited)
September 30, 2014 and December 31, 2013



Oglethorpe Power Corporation
Condensed Balance Sheets (Unaudited)
March 31, 2015 and December 31, 2014

 (dollars in thousands)  (dollars in thousands) 

 

2014 

 2013   

2015 

 2014  

Assets

          

Electric plant:

          

In service

 $8,307,346 $8,050,103  $8,368,040 $8,345,241 

Less: Accumulated provision for depreciation

 (3,729,922) (3,615,375) (3,801,533) (3,762,690)
     

 4,577,424 4,434,728  4,566,507 4,582,551 

Nuclear fuel, at amortized cost

 339,697 341,012  
365,506
 
369,529
 

Construction work in progress

 2,277,147 2,212,224  2,465,420 2,374,392 
     

 7,194,268 6,987,964 
      7,397,433 7,326,472 

Investments and funds:

 
 
 
 
  
 
 
 
 

Nuclear decommissioning trust fund

 355,832 343,698  374,575 366,004 

Investment in associated companies

 65,496 66,437  68,745 67,368 

Long-term investments

 83,689 81,720  87,836 85,728 

Restricted cash and investments

 96,432 34,975  118,976 118,390 

Other

 16,884 16,098  18,036 17,397 
     

 618,333 542,928 
      668,168 654,887 

Current assets:

 
 
 
 
  
 
 
 
 

Cash and cash equivalents

 312,206 408,193  271,704 237,391 

Restricted cash and short-term investments

 247,699 272,686 

Restricted short-term investments

 251,725 247,057 

Receivables

 134,573 128,992  119,895 130,366 

Inventories, at average cost

 263,795 286,168  252,818 270,849 

Prepayments and other current assets

 31,439 16,894  42,840 12,667 
     

 989,712 1,112,933 
      938,982 898,330 

Deferred charges:

 
 
 
 
  
 
 
 
 

Deferred debt expense, being amortized

 98,695 57,175  98,530 97,902 

Regulatory assets

 412,456 331,108  507,496 484,049 

Other

 51,786 63,104  86,646 84,603 
      692,672 666,554 

 562,937 451,387  $9,697,255 $9,546,243 
     

 $9,365,250 $9,095,212 
     
     

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Balance Sheets (Unaudited)
September 30, 2014 and December 31, 2013



Oglethorpe Power Corporation
Condensed Balance Sheets (Unaudited)
March 31, 2015 and December 31, 2014

 (dollars in thousands)  (dollars in thousands) 

 

2014 

 2013   

2015 

 2014  

Equity and Liabilities

          

Capitalization:

 
 
 
 
  
 
 
 
 

Patronage capital and membership fees

 $765,361 $714,489  $776,493 $761,124 

Accumulated other comprehensive margin (deficit)

 160 (549)
     

Accumulated other comprehensive margin

 421 468 

 765,521 713,940  776,914 761,592 

Long-term debt

 
6,881,522
 
6,817,518
  
7,196,761
 
7,113,000
 

Obligation under capital leases

 102,280 121,731  100,456 100,456 

Other

 16,166 15,379  16,708 16,434 
     

 7,765,489 7,668,568 
      8,090,839 7,991,482 

Current liabilities:

 
 
 
 
  
 
 
 
 

Long-term debt and capital leases due within one year

 299,960 152,153  161,502 160,754 

Short-term borrowings

 264,624 279,407  343,729 234,369 

Accounts payable

 67,809 101,529  39,071 98,337 

Accrued interest

 52,837 58,193  53,138 58,841 

Member power bill prepayments, current

 100,430 82,405  184,446 166,013 

Other current liabilities

 45,354 42,253  38,574 70,748 
     

 831,014 715,940 
      820,460 789,062 

Deferred credits and other liabilities:

 
 
 
 
  
 
 
 
 

Gain on sale of plant, being amortized

 21,047 22,157  20,306 20,676 

Asset retirement obligations

 426,212 408,050  438,510 432,260 

Member power bill prepayments, non-current

 71,819 32,313  37,240 31,941 

Power sale agreement, being amortized

 16,028 26,107  9,501 12,669 

Regulatory liabilities

 167,250 158,789  202,232 194,073 

Other

 66,391 63,288  78,167 74,080 
      785,956 765,699 

 768,747 710,704  $9,697,255 $9,546,243 
     

 $9,365,250 $9,095,212 
     
     

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Statements of Revenues and Expenses (Unaudited)
For the Three and Nine Months Ended September 30, 2014 and 2013



Oglethorpe Power Corporation
Condensed Statements of Revenues and Expenses (Unaudited)
For the Three Months Ended March 31, 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

 

Nine Months 

  

Three Months 

 

 2014  2013  2014  2013   2015  2014  

Operating revenues:

              

Sales to Members

 $338,740 $315,646 $1,011,615 $908,490  $308,776 $334,759 

Sales to non-Members

 30,665 34,079 81,073 71,498  31,002 32,541 
         

Total operating revenues

 369,405 349,725 1,092,688 979,988  339,778 367,300 
         

Operating expenses:

 
 
 
 
 
 
 
 
  
 
 
 
 

Fuel

 147,314 138,252 413,566 351,467  108,409 132,276 

Production

 95,570 88,689 302,658 272,703  114,759 108,084 

Depreciation and amortization

 41,784 40,779 123,902 116,440  42,652 40,714 

Purchased power

 15,603 12,989 51,981 40,373  13,631 20,066 

Accretion

 6,198 5,755 18,324 17,062  6,382 6,018 

Deferral of Hawk Road and Smith Energy Facilities effect on net margin

 (7,749) (7,005) (27,885) (25,672)
         

Deferral of Hawk Road and Smith Energy

     

Facilities effect on net margin

 (14,315) (9,715)

Total operating expenses

 298,720 279,459 882,546 772,373  271,518 297,443 
         

Operating margin

 70,685 70,266 210,142 207,615  68,260 69,857 
         

Other income:

 
 
 
 
 
 
 
 
  
 
 
 
 

Investment income

 8,494 8,353 26,921 23,778  9,849 9,282 

Other

 1,956 2,317 6,565 6,834  2,859 2,377 
         

Total other income

 10,450 10,670 33,486 30,612  12,708 11,659 
         

Interest charges:

 
 
 
 
 
 
 
 
  
 
 
 
 

Interest expense

 88,395 80,569 256,277 232,597  87,707 81,917 

Allowance for debt funds used during construction

 (25,921) (23,597) (76,035) (73,013) (26,253) (23,729)

Amortization of debt discount and expense

 4,208 3,860 12,514 12,013  4,145 4,105 
         

Net interest charges

 66,682 60,832 192,756 171,597  65,599 62,293 
         

Net margin

 $14,453 $20,104 $50,872 $66,630  $15,369 $19,223 
         
         

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Statements of Comprehensive Margin (Unaudited)
For the Three and Nine Months Ended September 30, 2014 and 2013



Oglethorpe Power Corporation
Condensed Statements of Comprehensive Margin (Unaudited)
For the Three Months Ended March 31, 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

 

Nine Months 

  

Three Months 

 

 2014  2013  2014  2013   2015  2014  

Net margin

 
$

14,453
 
$

20,104
 
$

50,872
 
$

66,630
  
$

15,369
 
$

19,223
 
         

Other comprehensive margin:

 
 
 
 
 
 
 
 
  
 
 
 
 

Unrealized gain (loss) on available-for-sale securities

 (118) 205 709 (1,097)
         

Unrealized (loss) gain on available-for-sale securities

 (47) 396 

Total comprehensive margin

 
$

14,335
 
$

20,309
 
$

51,581
 
$

65,533
  
$

15,322
 
$

19,619
 
         
         

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Statements of Patronage Capital and Membership Fees
and Accumulated Other Comprehensive Margin (Deficit) (Unaudited)
For the Nine Months Ended September 30, 2014 and 2013



Oglethorpe Power Corporation
Condensed Statements of Patronage Capital and Membership Fees
and Accumulated Other Comprehensive Margin (Deficit) (Unaudited)
For the Three Months Ended March 31, 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 



 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Margin (Deficit)

 

Total

 

 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Margin (Deficit)

 

Total

 
Balance at December 31, 2012 $673,009 $903 $673,912 
 
Components of comprehensive margin:       

Net margin

 66,630  66,630 

Unrealized (loss) on available-for-sale securities

  (1,097) (1,097)


 
Balance at September 30, 2013 $739,639 $(194)$739,445 
 

Balance at December 31, 2013

 

$

714,489

 

$

(549

)

$

713,940

 
 $714,489 $(549)$713,940 
 
Components of comprehensive margin:              

Net margin

 50,872  50,872  19,223  19,223 

Unrealized gain on available-for-sale securities

  709 709   396 396 


 
Balance at September 30, 2014 $765,361 $160 $765,521 
 
Balance at March 31, 2014 $733,712 $(153)$733,559 

Balance at December 31, 2014

 

$

761,124

 

$

468

 

$

761,592

 
Components of comprehensive margin:       

Net margin

 15,369  15,369 

Unrealized loss on available-for-sale securities

  (47) (47)
Balance at March 31, 2015 $776,493 $421 $776,914 

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Condensed Statements of Cash Flows (Unaudited)
For the Nine Months Ended September 30, 2014 and 2013



Oglethorpe Power Corporation
Condensed Statements of Cash Flows (Unaudited)
For the Three Months Ended March 31, 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

2014 

 2013   

2015 

 2014  

Cash flows from operating activities:

          

Net margin

 $50,872 $66,630  $15,369 $19,223 
     

Adjustments to reconcile net margin to net cash provided by operating activities:

          

Depreciation and amortization, including nuclear fuel

 233,041 218,425  76,642 74,880 

Accretion cost

 18,324 17,062  6,382 6,018 

Amortization of deferred gains

 (1,341) (1,341) (447) (447)

Allowance for equity funds used during construction

 (968) (1,938) (173) (389)

Deferred outage costs

 (41,931) (33,347) (17,169) (25,845)

Deferral of Hawk Road and Smith Energy Facilities effect on net margin

 (27,885) (25,672) (14,315) (9,715)

Gain on sale of investments

 (13,384) (21,694) (4,687) (3,996)

Regulatory deferral of costs associated with nuclear decommissioning

 2,690 10,652  1,222 (84)

Other

 11,967 (5,416) 6,448 1,384 

Change in operating assets and liabilities:

 
 
 
 
      

Receivables

 (5,300) (2,995) 10,471 (1,799)

Inventories

 22,373 (13,684) 18,031 24,827 

Prepayments and other current assets

 (15,299) (234) (30,174) 1,892 

Accounts payable

 4,493 (76,892) (39,364) (33,330)

Accrued interest

 (5,356) (9,292) (5,703) (8,804)

Accrued taxes

 4,628 19,601  (8,914) (13,144)

Other current liabilities

 (4,109) (4,264) (10,545) (2,075)

Member power bill prepayments

 57,531 2,091  23,732 12,105 
     

Total adjustments

 239,474 71,062  11,437 21,478 
     

Net cash provided by operating activities

 290,346 137,692  26,806 40,701 
     

Cash flows from investing activities:

          

Property additions

 (428,585) (414,493) (165,397) (134,354)

Activity in decommissioning fund—Purchases

 (101,090) (479,622)

Activity in nuclear decommissioning trust fund—Purchases

 (111,750) (101,894)

—Proceeds

 97,475 475,446  110,666 100,648 

Decrease (increase) in restricted cash and investments

 (61,457) (22,111)

Decrease (increase) in restricted cash and short-term investments

 24,987 (190,184)

(Increase) decrease in restricted cash and investments

 (586) 24,239 

Increase in restricted cash and short-term investments

 (4,668) (16,783)

Activity in other long-term investments—Purchases

 (17,006) (34,510) (12,045) (12,220)

—Proceeds

 17,394 36,753  11,214 12,413 

Activity on interest rate options—Collateral returned

 (81,070) (146,730)  (46,940)

—Collateral received

 46,100 168,840   22,700 

Other

 (3,053) 11,563  (5,278) (401)
     

Net cash used in investing activities

 (506,305) (595,048) (177,844) (152,592)
     

Cash flows from financing activities:

          

Long-term debt proceeds

 1,009,320 875,640  113,718 734,608 

Long-term debt payments

 (369,253) (313,983) (37,319) (295,740)

(Decrease) increase in short-term borrowings, net

 (479,783) 34,332 

Increase (decrease) in short-term borrowings, net

 109,360 (474,720)

Other

 (40,312) (559) (408) (41,957)
     

Net cash provided by financing activities

 119,972 595,430 
     

Net cash provided by (used in) financing activities

 185,351 (77,809)

Net decrease in cash and cash equivalents

 (95,987) 138,074 

Net increase (decrease) in cash and cash equivalents

 34,313 (189,700)

Cash and cash equivalents at beginning of period

 408,193 298,565  237,391 408,193 
     

Cash and cash equivalents at end of period

 $312,206 $436,639  $271,704 $218,493 
     
     

Supplemental cash flow information:

          

Cash paid for—

          

Interest (net of amounts capitalized)

 $182,059 $165,388  $69,258 $65,816 

Supplemental disclosure of non-cash investing and financing activities:

          

Change in plant expenditures included in accounts payable

 $(33,157)$19,488  $(22,510)$6,463 

The accompanying notes are an integral part of these condensed financial statements.


Table of Contents


Oglethorpe Power Corporation
Notes to Unaudited Condensed Financial Statements
For the Three and Nine Months ended September 30,March 31, 2015 and 2014 and 2013

(A)
General.    The condensed financial statements included in this report have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the information furnished in this report reflects all adjustments (which include only normal recurring adjustments) and estimates necessary to fairly state, in all material respects, the results for the three- and nine- monththree-month periods ended September 30, 2014March 31, 2015 and 2013.2014. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make the information presented not misleading. Certain prior year amounts have been reclassified to conform with the current year presentation. These condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013,2014, as filed with the SEC. The results of operations for the three- and nine- monththree-month periods ended September 30, 2014March 31, 2015 are not necessarily indicative of results to be expected for the full year. As noted in our 20132014 Form 10-K, our revenues consist primarily of sales to our 38 electric distribution cooperative members and, thus, the receivables on the condensed balance sheets are principally from our members. (See "Notes to Financial Statements" in our 20132014 Form 10-K.)
(B)
Fair Value.    Authoritative guidance regarding fair value measurements for financial and non-financial assets and liabilities defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements.

Table of Contents

 

Fair Value Measurements at Reporting Date Using 

 
  

March 31,
2015

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 

 

Fair Value Measurements at Reporting Date Using 

 

 

September 30,
2014

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 
   

 (dollars in thousands)  (dollars in thousands) 

Nuclear decommissioning trust funds:

                  

Domestic equity

 $151,485 $151,485 $ $  $163,991 $163,991 $ $ 

International equity trust

 72,518  72,518   74,705  74,705  

Corporate bonds

 39,713  39,713   18,298  18,298  

US Treasury and government agency securities

 62,440 62,440    70,197 70,197   

Agency mortgage and asset backed securities

 16,736  16,736   14,957  14,957  

Municipal bonds

 19,565  19,565  

Other

 12,940 12,940    12,862 12,862   

Long-term investments:

                  

International equity trust

 11,166  11,166   11,508  11,508  

Corporate bonds

 6,558  6,558   6,135  6,135  

US Treasury and government agency securities

 13,933 13,933    17,129 17,129   

Agency mortgage and asset backed securities

 570  570   870  870  

Mutual funds

 51,045 51,045    51,932 51,932   

Other

 417 417    262 262   

Interest rate options

 13,110   13,110(1) 2,702   2,702 

Natural gas swaps

 (1,764)  (1,764)   21,096  21,096  

  


 

Table of Contents


  

 

Fair Value Measurements at Reporting Date Using 

 

  

December 31,
2013

  

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

  

Significant Other
Observable
Inputs

(Level 2)

  

Significant
Unobservable
Inputs

(Level 3)

 
    

  (dollars in thousands) 

Nuclear decommissioning trust funds:

             

Domestic equity

 $143,929 $143,929 $ $ 

International equity trust

  72,466    72,466   

Corporate bonds

  39,863    39,863   

US Treasury and government agency securities

  44,846  44,846     

Agency mortgage and asset backed securities

  30,133    30,133   

Municipal Bonds

  641    641   

Other

  11,820  11,820     

Long-term investments:

             

Corporate bonds

  6,487    6,487   

US Treasury and government agency securities

  8,563  8,563     

Agency mortgage and asset backed securities

  3,679    3,679   

International equity trust

  11,148    11,148   

Mutual funds

  51,559  51,559     

Other

  284  284     

Interest rate options

  63,471      63,471(1)

Natural gas swaps

  1,011    1,011   

             

 

 
(1)
Interest rate options as reflected on the unaudited condensed Balance Sheet include the fair value of the interest rate options offset by $0 and $34,970,000 of collateral received from the counterparties at September 30, 2014 and December 31, 2013, respectively.
  

 

Fair Value Measurements at Reporting Date Using 

 

  

December 31,
2014

  

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

  

Significant Other
Observable
Inputs

(Level 2)

  

Significant
Unobservable
Inputs

(Level 3)

 

  (dollars in thousands) 

Nuclear decommissioning trust funds:

             

Domestic equity

 $159,536 $159,536 $ $ 

International equity trust

  72,474    72,474   

Corporate bonds

  34,446    34,446   

US Treasury and government agency securities

  68,854  68,854     

Agency mortgage and asset backed securities

  16,148    16,148   

Municipal Bonds

  743    743   

Other

  13,803  13,803     

Long-term investments:

             

Corporate bonds

  5,445    5,445   

US Treasury and government agency securities

  16,619  16,619     

Agency mortgage and asset backed securities

  643    643   

International equity trust

  11,162    11,162   

Mutual funds

  51,741  51,741     

Other

  118  118     

Interest rate options

  4,371      4,371 

Natural gas swaps

  18,914    18,914   

             

Table of Contents

 
 

Three Months Ended
March 31, 2015

 


 

Three Months Ended
September 30, 2014

 
 Interest rate options
 
   
 Interest rate options 
   
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):      
Balance at June 30, 2014 $18,535 
Balance at December 31, 2014 $4,371 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 (5,425) (1,669)
   
Balance at September 30, 2014 $13,110 
   
Balance at March 31, 2015 $2,702 
    
 


 

 

  

 

 

 

Three Months Ended
September 30, 2013

 
    
   Interest rate options 
    
   (dollars in thousands) 
Assets (Liabilities):    
Balance at June 30, 2013 $43,680 
Total gains or losses (realized/unrealized):    

Included in earnings (or changes in net assets)

  (149)
    
Balance at September 30, 2013 $43,531 
    
    

 

 


  

 

 

 

Nine Months Ended
September 30, 2014

 
    
   Interest rate options 
    
   (dollars in thousands) 
Assets (Liabilities):    
Balance at December 31, 2013 $63,471 
Total gains or losses (realized/unrealized):    

Included in earnings (or changes in net assets)

  (50,361)
    
Balance at September 30, 2014 $13,110 
    
    

 

 

Table of Contents


 
 

Three Months Ended
March 31, 2014

 


 

Nine Months Ended
September 30, 2013

 
 Interest rate options
 
   
 Interest rate options 
   
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):      
Balance at December 31, 2012 $25,783 
Balance at December 31, 2013 $63,471 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 17,748  (32,008)
   
Balance at September 30, 2013 $43,531 
   
Balance at March 31, 2014 $31,463 
    


 

Table of Contents

  

 

 

 

2014

 

 

2013

 
      
   Carrying
Value
  Fair
Value
  Carrying
Value
  Fair
Value
 
      
Long-term debt $7,157,870 $7,983,009 $6,954,293 $7,317,476 
              

 

 

 

 

 

2015

 

 

2014

 
   Carrying
Value
  Fair
Value
  Carrying
Value
  Fair
Value
 
Long-term debt $7,344,321 $8,713,348 $7,256,995 $8,460,685 
              

Table of Contents

(C)
Derivative Instruments.    Our risk management and compliance committee provides general oversight over all risk management and compliance activities, including but not limited to, commodity trading, investment portfolio management and interest rate risk management. We use commodity trading derivatives to manage our exposure to fluctuations in the market price of natural gas. To hedge the risk of rising interest rates on long-term debt in connection with capital expenditures, we have entered into interest rate options. We do not apply hedge accounting for any of these derivatives, but apply regulatory accounting. Consistent with our rate-making, unrealized gains or losses on our natural gas swaps and interest rate options are reflected as regulatory assets or liabilities, as appropriate.

Table of Contents


Table of Contents

 

Year

 

Natural Gas Swaps
(MMBTUs)
(in millions)

  

Natural Gas Swaps
(MMBTUs)
(in millions)

 


 

2014

 0.4 

2015

 7.9  19.0 

2016

 5.4  11.0 
   

2017

 2.8 

Total

 14.3  32.8 


 

Table of Contents


Table of Contents

 

Year

 

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

  

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

 


 

2014

 $143,629 

2015

 470,624  $355,424 

2016

 310,533  310,533 

2017

 80,169  80,169 
   

Total

 $1,004,955  $746,126 


 

Table of Contents

  

Balance Sheet
Location

  

Fair Value

 

 

Balance Sheet
Location

  

Fair Value

 
 

   2014 2013    2015 2014 

 

 

  

(dollars in thousands)

  

 

  

(dollars in thousands)

 

Not designated as hedges:

                

Assets:

 

 

  
 
 
 
  

 

  
 
 
 
 

Interest rate options(1)

 Other deferred charges $13,110 $63,471  Other deferred charges $2,702 $4,371 

Natural gas swaps

 Other current assets $258 $1,011 

Liabilities:

 

 

  
 
 
 
  

 

  
 
 
 
 

Natural gas swaps

 Other current liabilities $2,022 $  Other current liabilities $12,241 $13,418 


 

Natural gas swaps

 Other deferred credits  8,855 5,496 
(1)
Excludes liability associated with cash collateral of $0 and $34,970,000 as of September 30, 2014 and December 31, 2013, respectively, which is recorded as an offset to the fair value of the swaptions on the unaudited condensed balance sheets.

Table of Contents

 

 

Statement of
Revenues and
Expenses

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 Location 2014 2013 2014 2013 
 

   (dollars in thousands) 

Not Designated as hedges:

           

Natural Gas Swaps

 

Fuel

 
$

638
 
$

122
 
$

1,874
 
$

688
 

Natural Gas Swaps

 Fuel (889) (3,089) (890) (4,002)
     

   $(251)$(2,967)$984 $(3,314) 

Statement of
Revenues and
Expenses

 

Three months ended
March 31,

 
      Location 2015 2014
 

   (dollars in thousands) 

Not Designated as hedges:

       

Natural Gas Swaps

 Fuel $ $279 

Natural Gas Swaps

 Fuel (5,527)  
        $(5,527)$279 



 
 

  

Balance Sheet
Location

 

2015

 

2014

 

 

Balance Sheet
Location

 

2014

 

2013

 
 

   (dollars in thousands)    (dollars in thousands) 

Not designated as hedges:

Not designated as hedges:

     

Not designated as hedges:

     

Natural gas swaps

 

Regulatory liability

 
$

 
$

1,011
  

Regulatory asset

 
$

(21,096

)

$

(18,914

)

Natural gas swaps

 Regulatory asset $(1,764)$ 

Interest rate options

 Regulatory asset (47,598) (15,003) Regulatory asset (44,845) (49,232)

Total not designated as hedges

   $(65,941)$(68,146)
      

   $(49,362)$(13,992)
     


 

Table of Contents

 
 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

Gross
Amounts
offset on the
Balance Sheet

 

Cash
Collateral

 

Net Amounts of
Assets Presented on
the Balance Sheet

 


 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

Gross
Amounts
offset on the
Balance Sheet

 

Cash
Collateral

 

Net Amounts of
Assets Presented on
the Balance Sheet

 
 (dollars in thousands) 
   
 (dollars in thousands) 
September 30, 2014         
March 31, 2015         
Assets:                  

Natural gas swaps

 $261 $(2,025)$ $(1,764) $(21,096)$ $ $(21,096)

Interest rate options

 $13,110 $ $ $13,110  $47,547 $(44,845)$ $2,702 

December 31, 2013

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 
Assets:                  

Natural gas swaps

 $1,069 $(58)$ $1,011  $(18,914)$ $ $(18,914)

Interest rate options

 $63,471 $ $(34,970)$28,501  $53,603 $(49,232)$ $4,371 


 
(D)
Investments in Debt and Equity Securities.    Investment securities we hold are classified as available-for-sale. Available-for-sale securities are carried at market value with unrealized gains and losses, net of any tax effect, added to or deducted from other comprehensive margin, except that, in accordance with our rate-making treatment, unrealized gains and losses from investment securities held in the nuclear decommissioning funds are directly added to or deducted from the regulatory asset for asset retirement obligations. Realized gains and losses on the nuclear

Table of Contents