Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

(Mark One)  

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended JuneSeptember 30, 2015

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                     

Commission File No. 000-53908

logo

(An Electric Membership Corporation)
(Exact name of registrant as specified in its charter)

Georgia
(State or other jurisdiction of
incorporation or organization)
 58-1211925
(I.R.S. employer
identification no.)

2100 East Exchange Place
Tucker, Georgia

(Address of principal executive offices)

 


30084-5336

(Zip Code)

Registrant's telephone number, including area code

 

(770) 270-7600

        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesýNoo

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesýNoo

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filero    Accelerated Filero    Non-Accelerated Filerý    Do(Do not check if a smaller reporting company)    Smaller Reporting Company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.The registrant is a membership corporation and has no authorized or outstanding equity securities.

   


Table of Contents

(This page has been left blank intentionally)


Table of Contents

OGLETHORPE POWER CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED JUNESEPTEMBER 30, 2015

 
  
 Page No.
PART I—FINANCIAL INFORMATION  

Item 1.

 

Financial Statements

 
14

 

Unaudited Consolidated Balance Sheets as of JuneSeptember 30, 2015 and December 31, 2014

 
14

 

Unaudited Consolidated Statements of Revenues and Expenses For the Three and SixNine Months ended JuneSeptember 30, 2015 and 2014

 
36

 

Unaudited Consolidated Statements of Comprehensive Margin For the Three and SixNine Months ended JuneSeptember 30, 2015 and 2014

 
47

 

Unaudited Consolidated Statements of Patronage Capital and Membership Fees and Accumulated Other Comprehensive Margin (Deficit) For the SixNine Months ended JuneSeptember 30, 2015 and 2014

 
58

 

Unaudited Consolidated Statements of Cash Flows For the SixNine Months ended JuneSeptember 30, 2015 and 2014

 
69

 

Notes to Unaudited Consolidated Financial Statements For the Three and SixNine Months ended JuneSeptember 30, 2015 and 2014

 
710

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 
2529

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 
3439

Item 4.

 

Controls and Procedures

 
3439

PART II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 
3540

Item 1A.

 

Risk Factors

 
3541

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 
3541

Item 3.

 

Defaults Upon Senior Securities

 
3541

Item 4.

 

Mine Safety Disclosures

 
3541

Item 5.

 

Other Information

 
3541

Item 6.

 

Exhibits

 
3541

SIGNATURES

 

3642

i



Table of Contents


CAUTIONARY STATEMENT REGARDING

FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains "forward-looking statements." All statements, other than statements of historical facts, that address activities, events or developments that we expect or anticipate to occur in the future, including matters such as the timing of various regulatory and other actions, future capital expenditures, business strategy and development, construction or operation of facilities (often, but not always, identified through the use of words or phrases such as "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "projection," "target" and "outlook") are forward-looking statements.

Although we believe that in making these forward-looking statements our expectations are based on reasonable assumptions, any forward-looking statement involves uncertainties and there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Some of the risks, uncertainties and assumptions that may cause actual results to differ from these forward-looking statements are described under "Item 1A—RISK FACTORS" and in other sections of our annual report on Form 10-K for the fiscal year ended December 31, 2014. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this quarterly report may not occur.

Any forward-looking statement speaks only as of the date of this quarterly report, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict all of them; nor can we assess the impact of each factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:

ii



Table of Contents

iii



Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

Oglethorpe Power Corporation
Consolidated Balance Sheets (Unaudited)
JuneSeptember 30, 2015 and December 31, 2014

 (dollars in thousands)  (dollars in thousands) 

 

2015 

 2014   

2015 

 2014  

Assets

          

Electric plant:

          

In service

 $8,430,496 $8,345,241  $8,445,583 $8,345,241 

Less: Accumulated provision for depreciation

 (3,837,389) (3,762,690) (3,882,837) (3,762,690)

 4,593,107 4,582,551  4,562,746 4,582,551 

Nuclear fuel, at amortized cost

 360,297 369,529  355,345 369,529 

Construction work in progress

 2,507,335 2,374,392  2,599,166 2,374,392 

 7,460,739 7,326,472  7,517,257 7,326,472 

Investments and funds:

 
 
 
 
  
 
 
 
 

Nuclear decommissioning trust fund

 373,236 366,004  352,510 366,004 

Investment in associated companies

 68,230 67,368  68,865 67,368 

Long-term investments

 84,833 85,728  82,118 85,728 

Restricted cash and investments

 76,535 118,390  141,620 118,390 

Other

 18,316 17,397  18,602 17,397 

 621,150 654,887  663,715 654,887 

Current assets:

 
 
 
 
  
 
 
 
 

Cash and cash equivalents

 286,777 237,391  283,536 237,391 

Restricted short-term investments

 252,652 247,057  253,022 247,057 

Receivables

 141,537 130,366  135,152 130,366 

Inventories, at average cost

 267,992 270,849  290,791 270,849 

Prepayments and other current assets

 23,260 12,667  17,246 12,667 

 972,218 898,330  979,747 898,330 

Deferred charges:

 
 
 
 
  
 
 
 
 

Deferred debt expense, being amortized

 97,553 97,902  96,324 97,902 

Regulatory assets

 513,026 484,049  515,351 484,049 

Prepayments to Georgia Power Company

 80,580 73,726  77,605 73,726 

Other

 11,750 10,877  8,742 10,877 

 702,909 666,554  698,022 666,554 

 $9,757,016 $9,546,243  $9,858,741 $9,546,243 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Balance Sheets (Unaudited)
JuneSeptember 30, 2015 and December 31, 2014

 (dollars in thousands)  (dollars in thousands) 

 

2015 

 2014   

2015 

 2014  

Equity and Liabilities

          

Capitalization:

 
 
 
 
  
 
 
 
 

Patronage capital and membership fees

 $787,345 $761,124  $803,253 $761,124 

Accumulated other comprehensive margin

 107 468  201 468 

 787,452 761,592  803,454 761,592 

Long-term debt

 
7,326,478
 
7,113,000
  
7,316,504
 
7,113,000
 

Obligation under capital leases

 98,532 100,456  98,532 100,456 

Other

 16,988 16,434  17,275 16,434 

 8,229,450 7,991,482  8,235,765 7,991,482 

Current liabilities:

 
 
 
 
  
 
 
 
 

Long-term debt and capital leases due within one year

 161,294 160,754  151,199 160,754 

Short-term borrowings

 261,744 234,369  324,501 234,369 

Accounts payable

 42,924 98,337  58,126 98,337 

Accrued interest

 58,792 58,841  53,068 58,841 

Member power bill prepayments, current

 143,681 166,013  150,438 166,013 

Other current liabilities

 54,619 70,748  66,215 70,748 

 723,054 789,062  803,547 789,062 

Deferred credits and other liabilities:

 
 
 
 
  
 
 
 
 

Gain on sale of plant, being amortized

 19,936 20,676  19,566 20,676 

Asset retirement obligations

 465,573 432,260  473,851 432,260 

Member power bill prepayments, non-current

 43,240 31,941  75,188 31,941 

Power sale agreement, being amortized

 6,334 12,669  3,167 12,669 

Regulatory liabilities

 192,970 194,073  172,409 194,073 

Other

 76,459 74,080  75,248 74,080 

 804,512 765,699  819,429 765,699 

 $9,757,016 $9,546,243  $9,858,741 $9,546,243 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Revenues and Expenses (Unaudited)
For the Three and SixNine Months Ended JuneSeptember 30, 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

 

Six Months 

  

Three Months 

 

Nine Months 

 

 2015  2014  2015  2014   2015  2014  2015  2014  

Operating revenues:

                  

Sales to Members

 $311,148 $338,116 $619,924 $672,875  $318,123 $338,740 $938,047 $1,011,615 

Sales to non-Members

 32,593 17,867 63,595 50,408  50,541 30,665 114,136 81,073 

Total operating revenues

 343,741 355,983 683,519 723,283  368,664 369,405 1,052,183 1,092,688 

Operating expenses:

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Fuel

 115,211 133,976 223,620 266,252  142,142 147,314 365,762 413,566 

Production

 128,369 99,004 243,128 207,088  94,504 95,570 337,632 302,658 

Depreciation and amortization

 42,952 41,404 85,604 82,118  42,484 41,784 128,088 123,902 

Purchased power

 14,612 16,312 28,243 36,378  13,737 15,603 41,980 51,981 

Accretion

 6,477 6,108 12,859 12,126  6,676 6,198 19,535 18,324 

Deferral of Hawk Road and Smith Energy

         

Facilities effect on net margin

 (27,374) (10,421) (41,689) (20,136)

Deferral of Hawk Road and Smith Energy Facilities effect on net margin

 (166) (7,749) (41,855) (27,885)

Total operating expenses

 280,247 286,383 551,765 583,826  299,377 298,720 851,142 882,546 

Operating margin

 63,494 69,600 131,754 139,457  69,287 70,685 201,041 210,142 

Other income:

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Investment income

 10,185 9,145 20,034 18,427  9,816 8,494 29,850 26,921 

Amortization of deferred gains

 370 447 740 894  371 370 1,111 1,111 

Allowance for equity used during construction

 168 342 342 731  164 237 506 968 

Other

 1,903 1,443 4,218 2,984  1,692 1,349 5,910 4,486 

Total other income

 12,626 11,377 25,334 23,036  12,043 10,450 37,377 33,486 

Interest charges:

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Interest expense

 88,132 85,965 175,839 167,882  89,322 88,395 265,161 256,277 

Allowance for debt funds used during construction

 (26,699) (26,385) (52,952) (50,114) (27,739) (25,921) (80,691) (76,035)

Amortization of debt discount and expense

 3,835 4,201 7,980 8,306  3,839 4,208 11,819 12,514 

Net interest charges

 65,268 63,781 130,867 126,074  65,422 66,682 196,289 192,756 

Net margin

 $10,852 $17,196 $26,221 $36,419  $15,908 $14,453 $42,129 $50,872 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Comprehensive Margin (Unaudited)
For the Three and SixNine Months Ended JuneSeptember 30, 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

 

Six Months 

  

Three Months 

 

Nine Months 

 

 2015  2014  2015  2014   2015  2014  2015  2014  

Net margin

 
$

10,852
 
$

17,196
 
$

26,221
 
$

36,419
  
$

15,908
 
$

14,453
 
$

42,129
 
$

50,872
 

Other comprehensive margin:

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Unrealized (loss) gain on available-for-sale securities

 (314) 431 (361) 827  (95) (118) (267) 709 

Total comprehensive margin

 
$

10,538
 
$

17,627
 
$

25,860
 
$

37,246
  
$

15,813
 
$

14,335
 
$

41,862
 
$

51,581
 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Patronage Capital and Membership Fees
and Accumulated Other Comprehensive Margin (Deficit) (Unaudited)
For the SixNine Months Ended JuneSeptember 30, 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 



 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Margin (Deficit)

 

Total

 

 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Margin (Deficit)

 

Total

 
Balance at December 31, 2013 $714,489 $(549)$713,940  $714,489 $(549)$713,940 
Components of comprehensive margin:              

Net margin

 36,419  36,419  50,872  50,872 

Unrealized gain on available-for-sale securities

  827 827   709 709 
Balance at June 30, 2014 $750,908 $278 $751,186 
Balance at September 30, 2014 $765,361 $160 $765,521 

Balance at December 31, 2014

 

$

761,124

 

$

468

 

$

761,592

 

 

$

761,124

 

$

468

 

$

761,592

 
Components of comprehensive margin:              

Net margin

 26,221  26,221  42,129  42,129 

Unrealized loss on available-for-sale securities

  (361) (361)  (267) (267)
Balance at June 30, 2015 $787,345 $107 $787,452 
Balance at September 30, 2015 $803,253 $201 $803,454 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Cash Flows (Unaudited)
For the SixNine Months Ended JuneSeptember 30, 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

2015 

 2014   

2015 

 2014  

Cash flows from operating activities:

          

Net margin

 $26,221 $36,419  $42,129 $50,872 

Adjustments to reconcile net margin to net cash provided by operating activities:

          

Depreciation and amortization, including nuclear fuel

 156,416 153,759  234,362 233,041 

Accretion cost

 12,859 12,126  19,535 18,324 

Amortization of deferred gains

 (894) (894) (1,341) (1,341)

Allowance for equity funds used during construction

 (342) (731) (506) (968)

Deferred outage costs

 (18,274) (31,411) (25,060) (41,931)

Deferral of Hawk Road and Smith Energy Facilities effect on net margin

 (41,689) (20,136) (41,855) (27,885)

Gain on sale of investments

 (32,470) (8,961) (34,121) (13,384)

Regulatory deferral of costs associated with nuclear decommissioning

 25,781 1,571  24,339 2,690 

Other

 13,216 6,816  21,040 11,967 

Change in operating assets and liabilities:

          

Receivables

 (11,171) (21,180) (4,786) (5,300)

Inventories

 2,857 32,455  (19,942) 22,373 

Prepayments and other current assets

 (10,664) 1,209  (4,650) (15,299)

Accounts payable

 (45,059) (45,456) (45,068) 4,493 

Accrued interest

 (49) 183  (5,774) (5,356)

Accrued taxes

 820 (3,978) 10,099 4,628 

Other current liabilities

 (8,681) (2,479) (9,006) (4,109)

Member power bill prepayments

 (11,033) 14,475  27,672 57,531 

Total adjustments

 31,623 87,368  144,938 239,474 

Net cash provided by operating activities

 57,844 123,787  187,067 290,346 

Cash flows from investing activities:

          

Property additions

 (256,038) (249,317) (361,333) (428,585)

Activity in nuclear decommissioning trust fund—Purchases

 (281,938) (188,815) (463,544) (101,090)

—Proceeds

 279,751 186,165  460,171 97,475 

Decrease in restricted cash and investments

 41,855 32,209 

Increase in restricted short-term investments

 (5,524) (21,173)

Increase in restricted cash and investments

 (23,230) (61,457)

Increase (decrease) in restricted short-term investments

 (5,893) 24,987 

Activity in other long-term investments—Purchases

 (23,746) (28,690) (48,461) (17,006)

—Proceeds

 24,973 30,385  49,075 17,394 

Activity on interest rate options—Collateral returned

  (73,850)  (81,070)

—Collateral received

  41,640   46,100 

Other

 (8,450) 473  (6,239) (3,053)

Net cash used in investing activities

 (229,117) (270,973) (399,454) (506,305)

Cash flows from financing activities:

          

Long-term debt proceeds

 271,892 993,707  289,910 1,009,320 

Long-term debt payments

 (76,418) (333,127) (124,138) (369,253)

Increase (decrease) in short-term borrowings, net

 27,375 (548,494) 90,132 (479,783)

Other

 (2,190) (43,227) 2,628 (40,312)

Net cash provided by financing activities

 220,659 68,859  258,532 119,972 

Net increase (decrease) in cash and cash equivalents

 49,386 (78,327) 46,145 (95,987)

Cash and cash equivalents at beginning of period

 237,391 408,193  237,391 408,193 

Cash and cash equivalents at end of period

 $286,777 $329,866  $283,536 $312,206 

Supplemental cash flow information:

          

Cash paid for—

          

Interest (net of amounts capitalized)

 $127,026 $115,231  $186,651 $182,059 

Supplemental disclosure of non-cash investing and financing activities:

          

Change in plant expenditures included in accounts payable

 $(8,454)$22,904  $8,984 $(33,157)

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Notes to Unaudited Consolidated Financial Statements
For the Three and SixNine Months ended JuneSeptember 30, 2015 and 2014

(A)
General.    The consolidated financial statements included in this report have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the information furnished in this report reflects all adjustments (which include only normal recurring adjustments) and estimates necessary to fairly state, in all material respects, the results for the three- monththree-month and six-monthnine-month periods ended JuneSeptember 30, 2015 and 2014. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, as filed with the SEC. The results of operations for the three-month and six-monthnine-month periods ended JuneSeptember 30, 2015 are not necessarily indicative of results to be expected for the full year. As noted in our 2014 Form 10-K, our revenues consist primarily of sales to our 38 electric distribution cooperative members and, thus, the receivables on the consolidated balance sheets are principally from our members. (SeeSee "Notes to Financial Statements" in our 2014 Form 10-K.)
(B)
Fair Value.    Authoritative guidance regarding fair value measurements for financial and non-financial assets and liabilities defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements.

Table of Contents

 

Fair Value Measurements at Reporting Date Using 

  

Fair Value Measurements at Reporting Date Using 

 

  

June 30,
2015

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

   

September 30,
2015

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 

  (dollars in thousands)   (dollars in thousands) 

Nuclear decommissioning trust funds:

                  

Domestic equity

 $155,440 $155,440 $ $  $142,596 $142,596 $ $ 

International equity trust

 74,017  74,017   65,635  65,635  

Corporate bonds

 38,834  38,834   49,649  49,649  

US Treasury and government agency securities

 75,625 75,625    63,154 63,154   

Agency mortgage and asset backed securities

 16,108  16,108   17,323  17,323  

Municipal bonds

 916  916   688  688  

Other

 12,296 12,296    13,465 13,465   

Long-term investments:

                  

International equity trust

 12,566  12,566   11,147  11,147  

Corporate bonds

 6,179  6,179   9,592  9,592  

US Treasury and government agency securities

 16,781 16,781    13,960 13,960   

Agency mortgage and asset backed securities

 926  926   1,380  1,380  

Mutual funds

 48,172 48,172    45,573 45,573   

Other

 209 209    466 466   

Interest rate options

 4,715   4,715  1,502   1,502 

Natural gas swaps

 15,942  15,942   18,722  18,722  

  

Table of Contents


  

 

Fair Value Measurements at Reporting Date Using 

 

  

December 31,
2014

  

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

  

Significant Other
Observable
Inputs

(Level 2)

  

Significant
Unobservable
Inputs

(Level 3)

 

  (dollars in thousands) 

Nuclear decommissioning trust funds:

             

Domestic equity

 $159,536 $159,536 $ $ 

International equity trust

  72,474    72,474   

Corporate bonds

  34,446    34,446   

US Treasury and government agency securities

  68,854  68,854     

Agency mortgage and asset backed securities

  16,148    16,148   

Municipal Bonds

  743    743   

Other

  13,803  13,803     

Long-term investments:

             

Corporate bonds

  5,445    5,445   

US Treasury and government agency securities

  16,619  16,619     

Agency mortgage and asset backed securities

  643    643   

International equity trust

  11,162    11,162   

Mutual funds

  51,741  51,741     

Other

  118  118     

Interest rate options

  4,371      4,371 

Natural gas swaps

  18,914    18,914   

             

Table of Contents



 

Three Months Ended
June 30, 2015

 

 

Three Months Ended
September 30, 2015

 
 Interest rate options
  Interest rate options
 
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):      
Balance at March 31, 2015 $2,702 
Balance at June 30, 2015 $4,715 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 2,013  (3,213)
Balance at June 30, 2015 $4,715 
Balance at September 30, 2015 $1,502 
  

 



 

Three Months Ended
June 30, 2014

 

 

Three Months Ended
September 30, 2014

 
 Interest rate options
  Interest rate options
 
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):      
Balance at March 31, 2014 $31,463 
Balance at June 30, 2014 $18,535 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 (12,928) (5,425)
Balance at June 30, 2014 $18,535 
Balance at September 30, 2014 $13,110 
  

 



 

Six Months Ended
June 30, 2015

 

 

Nine Months Ended
September 30, 2015

 
 Interest rate options
  Interest rate options
 
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):      
Balance at December 31, 2014 $4,371  $4,371 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 344  (2,869)
Balance at June 30, 2015 $4,715 
Balance at September 30, 2015 $1,502 
  

Table of Contents




 

Six Months Ended
June 30, 2014

 

 

Nine Months Ended
September 30, 2014

 
 Interest rate options
  Interest rate options
 
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):      
Balance at December 31, 2013 $63,471  $63,471 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 (44,936) (50,361)
Balance at June 30, 2014 $18,535 
Balance at September 30, 2014 $13,110 
  

 

2015

 

2014

  

2015

 

2014

 

 Carrying
Value
 Fair
Value
 Carrying
Value
 Fair
Value
  Carrying
Value
 Fair
Value
 Carrying
Value
 Fair
Value
 

Long-term debt

 $7,476,491 $8,281,385 $7,256,995 $8,460,685  $7,468,336 $8,496,405 $7,256,995 $8,460,685 

  

Table of Contents

(C)
Derivative Instruments.    Our risk management and compliance committee provides general oversight over all risk management and compliance activities, including but not limited to, commodity trading, investment portfolio management and interest rate risk management. We use commodity trading derivatives to manage our exposure to fluctuations in the market price of natural gas. To hedge the risk of rising interest rates on long-term debt in connection with capital expenditures, we have entered into interest rate options. We do not apply hedge accounting for any of these derivatives, but apply regulatory accounting. Consistent with our rate-making, unrealized gains or losses on our natural gas swaps and interest rate options are reflected as regulatory assets or liabilities, as appropriate.

Table of Contents

Year

 

Natural Gas Swaps
(MMBTUs)
(in millions)

  

Natural Gas Swaps
(MMBTUs)
(in millions)

 

2015

 12.9  4.2 

2016

 13.8  16.4 

2017

 3.2  7.4 

2018

 1.1 

Total

 29.9  29.1 

Table of Contents


Table of Contents

Year

 

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

  

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

 

2015

 $238,818  $120,364 

2016

 310,533  310,533 

2017

 80,169  80,169 

Total

 $629,520  $511,066 

 

Balance Sheet
Location

  

Fair Value

  

Balance Sheet
Location

  

Fair Value

 

   2015 2014    2015 2014 

 

 

  

(dollars in thousands)

  

 

  

(dollars in thousands)

 

Not designated as hedges:

                

Assets:

 

 

  
 
 
 
  

 

  
 
 
 
 

Interest rate options

 Other deferred charges $4,715 $4,371  Other deferred charges $1,502 $4,371 

Liabilities:

 

 

  
 
 
 
  

 

  
 
 
 
 

Natural gas swaps

 Other current liabilities $10,198 $13,418  Other current liabilities $14,699 $13,418 

Natural gas swaps

 Other deferred credits  5,744 5,496  Other deferred credits  4,023 5,496 

Table of Contents

 

Statement of
Revenues and
Expenses

 

Three months ended
June 30,

 

Six months ended
June 30,

  

Statement of
Revenues and
Expenses

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 Location 2015 2014 2015 2014
  Location 2015 2014 2015 2014
 

   (dollars in thousands)    (dollars in thousands) 

Not Designated as hedges:

                      

Natural Gas Swaps

 Fuel $181 $956 $181 $1,236  Fuel $24 $638 $205 $1,874 

Natural Gas Swaps

 Fuel (3,248)  (8,775)   Fuel (5,970) (889) (14,744) (890)

   $(3,067)$956 $(8,594)$1,236    $(5,946)$(251)$(14,539)$984 

  

Table of Contents

 

Balance Sheet
Location

 

2015

 

2014

  

Balance Sheet
Location

 

2015

 

2014

 

   (dollars in thousands)    (dollars in thousands) 

Not designated as hedges:

Not designated as hedges:

     

Not designated as hedges:

     

Natural gas swaps

 

Regulatory asset

 
$

(15,942

)

$

(18,914

)
 Regulatory asset $(18,722)$(18,914)

Interest rate options

 Regulatory asset (36,323) (49,232) Regulatory asset (32,729) (49,232)

Total not designated as hedges

   $(52,265)$(68,146)   $(51,451)$(68,146)

  



 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

Gross
Amounts
offset on the
Balance Sheet

 

Cash
Collateral

 

Net Amounts of
Assets Presented on
the Balance Sheet

 

 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

Gross
Amounts
offset on the
Balance Sheet

 

Cash
Collateral

 

Net Amounts of
Assets Presented on
the Balance Sheet

 
 (dollars in thousands)  (dollars in thousands) 
June 30, 2015         
September 30, 2015         
Assets:                  

Natural gas swaps

 $(15,942)$ $ $(15,942) $(18,722)$ $ $(18,722)

Interest rate options

 $41,038 $(36,323)$ $4,715  $34,231 $(32,729)$ $1,502 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Assets:                  

Natural gas swaps

 $(18,914)$ $ $(18,914) $(18,914)$ $ $(18,914)

Interest rate options

 $53,603 $(49,232)$ $4,371  $53,603 $(49,232)$ $4,371 
(D)
Investments in Debt and Equity Securities.    Investment securities we hold are classified as available-for-sale. Available-for-sale securities are carried at market value with unrealized gains and losses, net of any tax effect, added to or deducted from other comprehensive margin, except that, in accordance with our rate-making treatment, unrealized gains and losses from investment securities held in the nuclear decommissioning funds are directly added to or deducted from the regulatory asset for asset retirement obligations. Realized gains and losses on the nuclear decommissioning funds are also recorded to the regulatory asset. All realized and unrealized gains and losses are determined using the specific identification method. As of JuneSeptember 30, 2015,

Table of Contents