Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

(Mark One)  

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015March 31, 2016

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                     

Commission File No. 000-53908

logologo

(An Electric Membership Corporation)
(Exact name of registrant as specified in its charter)

Georgia
(State or other jurisdiction of
incorporation or organization)
 58-1211925
(I.R.S. employer
identification no.)

2100 East Exchange Place
Tucker, Georgia

(Address of principal executive offices)

 


30084-5336

(Zip Code)

Registrant's telephone number, including area code

 

(770) 270-7600

        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o    Accelerated Filer o    Non-Accelerated Filer ý    (Do not check if a smaller reporting company)    Smaller Reporting Company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.The registrant is a membership corporation and has no authorized or outstanding equity securities.

   


Table of Contents

(This page has been left blank intentionally)


Table of Contents


OGLETHORPE POWER CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2015MARCH 31, 2016

 
  
 Page No.
PART I—FINANCIAL INFORMATION  

Item 1.

 

Financial Statements

 
41

 

Unaudited Consolidated Balance Sheets as of September 30, 2015March 31, 2016 and December 31, 20142015

 
41

 

Unaudited Consolidated Statements of Revenues and Expenses For the Three and Nine Months ended September 30,March 31, 2016 and 2015 and 2014

 
63

 

Unaudited Consolidated Statements of Comprehensive Margin For the Three and Nine Months ended September 30,March 31, 2016 and 2015 and 2014

 
74

 

Unaudited Consolidated Statements of Patronage Capital and Membership Fees and Accumulated Other Comprehensive Margin (Deficit) For the NineThree Months ended September 30,March 31, 2016 and 2015 and 2014

 
85

 

Unaudited Consolidated Statements of Cash Flows For the NineThree Months ended September 30,March 31, 2016 and 2015 and 2014

 
96

 

Notes to Unaudited Consolidated Financial Statements For the Three and Nine Months ended September 30, 2015 and 2014

 
107

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 
2923

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 
3929

Item 4.

 

Controls and Procedures

 
3929

PART II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 
4030

Item 1A.

 

Risk Factors

 
4131

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 
4131

Item 3.

 

Defaults Upon Senior Securities

 
4131

Item 4.

 

Mine Safety Disclosures

 
4131

Item 5.

 

Other Information

 
4131

Item 6.

 

Exhibits

 
4131

SIGNATURES

 

4232

i


Table of Contents


CAUTIONARY STATEMENT REGARDING

FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains "forward-looking statements." All statements, other than statements of historical facts, that address activities, events or developments that we expect or anticipate to occur in the future, including matters such as the timing of various regulatory and other actions, future capital expenditures, business strategy and development, construction or operation of facilities (often, but not always, identified through the use of words or phrases such as "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "projection," "target" and "outlook") are forward-looking statements.

Although we believe that in making these forward-looking statements our expectations are based on reasonable assumptions, any forward-looking statement involves uncertainties and there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Some of the risks, uncertainties and assumptions that may cause actual results to differ from these forward-looking statements are described under "Item 1A—RISK FACTORS" and in other sections of our annual report on Form 10-K for the fiscal year ended December 31, 2014.2015. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this quarterly report may not occur.

Any forward-looking statement speaks only as of the date of this quarterly report, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict all of them; nor can we assess the impact of each factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:


ii


Table of Contents


iii


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

Oglethorpe Power Corporation
Consolidated Balance Sheets (Unaudited)
September 30, 2015March 31, 2016 and December 31, 20142015

 (dollars in thousands)  (dollars in thousands) 

 

2015 

 2014   

2016 

 2015  

Assets

          

Electric plant:

          

In service

 $8,445,583 $8,345,241  $8,630,779 $8,596,148 

Less: Accumulated provision for depreciation

 (3,882,837) (3,762,690) (3,968,968) (3,925,838)

 4,562,746 4,582,551  4,661,811 4,670,310 

Nuclear fuel, at amortized cost

 355,345 369,529  387,207 373,145 

Construction work in progress

 2,599,166 2,374,392  2,958,677 2,868,669 

 7,517,257 7,326,472  8,007,695 7,912,124 

Investments and funds:

 
 
 
 
  
 
 
 
 

Nuclear decommissioning trust fund

 352,510 366,004  369,441 363,829 

Investment in associated companies

 68,865 67,368  73,197 72,010 

Long-term investments

 82,118 85,728  90,470 86,771 

Restricted cash and investments

 141,620 118,390  144,109 134,690 

Other

 18,602 17,397  19,394 19,097 

 663,715 654,887  696,611 676,397 

Current assets:

 
 
 
 
  
 
 
 
 

Cash and cash equivalents

 283,536 237,391  111,093 213,038 

Restricted short-term investments

 253,022 247,057  250,541 253,204 

Receivables

 135,152 130,366  126,420 130,464 

Inventories, at average cost

 290,791 270,849  293,999 299,252 

Prepayments and other current assets

 17,246 12,667  16,640 16,913 

 979,747 898,330  798,693 912,871 

Deferred charges:

 
 
 
 
  
 
 
 
 

Deferred debt expense, being amortized

 96,324 97,902 

Regulatory assets

 515,351 484,049  554,494 530,254 

Prepayments to Georgia Power Company

 77,605 73,726 

Other

 8,742 10,877  22,910 28,137 

 698,022 666,554  577,404 558,391 

 $9,858,741 $9,546,243  $10,080,403 $10,059,783 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Balance Sheets (Unaudited)
September 30, 2015March 31, 2016 and December 31, 20142015

 (dollars in thousands)  (dollars in thousands) 

 

2015 

 2014   

2016 

 2015  

Equity and Liabilities

          

Capitalization:

 
 
 
 
  
 
 
 
 

Patronage capital and membership fees

 $803,253 $761,124  $830,063 $809,465 

Accumulated other comprehensive margin

 201 468  342 58 

 803,454 761,592  830,405 809,523 

Long-term debt

 
7,316,504
 
7,113,000
  
7,403,407
 
7,291,154
 

Obligation under capital leases

 98,532 100,456  96,501 96,501 

Other

 17,275 16,434  17,857 17,561 

 8,235,765 7,991,482  8,348,170 8,214,739 

Current liabilities:

 
 
 
 
  
 
 
 
 

Long-term debt and capital leases due within one year

 151,199 160,754  189,938 189,840 

Short-term borrowings

 324,501 234,369  303,020 261,478 

Accounts payable

 58,126 98,337  44,241 157,432 

Accrued interest

 53,068 58,841  53,302 58,830 

Member power bill prepayments, current

 150,438 166,013  173,004 174,743 

Other current liabilities

 66,215 70,748  56,566 86,746 

 803,547 789,062  820,071 929,069 

Deferred credits and other liabilities:

 
 
 
 
  
 
 
 
 

Gain on sale of plant, being amortized

 19,566 20,676 

Asset retirement obligations

 473,851 432,260  599,631 602,230 

Member power bill prepayments, non-current

 75,188 31,941  39,165 44,205 

Power sale agreement, being amortized

 3,167 12,669 

Contract retainage

 62,552 66,515 

Regulatory liabilities

 172,409 194,073  177,351 166,967 

Other

 75,248 74,080  33,463 36,058 

 819,429 765,699  912,162 915,975 

 $9,858,741 $9,546,243  $10,080,403 $10,059,783 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Revenues and Expenses (Unaudited)
For the Three and Nine Months Ended September 30,March 31, 2016 and 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

 

Nine Months 

  

Three Months 

 

 2015  2014  2015  2014   2016  2015  

Operating revenues:

              

Sales to Members

 $318,123 $338,740 $938,047 $1,011,615  $348,097 $308,776 

Sales to non-Members

 50,541 30,665 114,136 81,073  64 31,002 
���

Total operating revenues

 368,664 369,405 1,052,183 1,092,688  348,161 339,778 

Operating expenses:

 
 
 
 
 
 
 
 
      

Fuel

 142,142 147,314 365,762 413,566  98,952 108,409 

Production

 94,504 95,570 337,632 302,658  103,471 114,759 

Depreciation and amortization

 42,484 41,784 128,088 123,902  53,486 42,652 

Purchased power

 13,737 15,603 41,980 51,981  13,143 13,631 

Accretion

 6,676 6,198 19,535 18,324  8,016 6,382 

Deferral of Hawk Road and Smith Energy Facilities effect on net margin

 (166) (7,749) (41,855) (27,885)  (14,315)

Total operating expenses

 299,377 298,720 851,142 882,546  277,068 271,518 

Operating margin

 69,287 70,685 201,041 210,142  71,093 68,260 

Other income:

 
 
 
 
 
 
 
 
  
 
 
 
 

Investment income

 9,816 8,494 29,850 26,921  12,323 9,849 

Amortization of deferred gains

 371 370 1,111 1,111 

Allowance for equity used during construction

 164 237 506 968 

Other

 1,692 1,349 5,910 4,486  2,301 2,859 

Total other income

 12,043 10,450 37,377 33,486  14,624 12,708 

Interest charges:

 
 
 
 
 
 
 
 
  
 
 
 
 

Interest expense

 89,322 88,395 265,161 256,277  88,517 87,707 

Allowance for debt funds used during construction

 (27,739) (25,921) (80,691) (76,035) (26,380) (26,253)

Amortization of debt discount and expense

 3,839 4,208 11,819 12,514  2,982 4,145 

Net interest charges

 65,422 66,682 196,289 192,756  65,119 65,599 

Net margin

 $15,908 $14,453 $42,129 $50,872  $20,598 $15,369 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Comprehensive Margin (Unaudited)
For the Three and Nine Months Ended September 30,March 31, 2016 and 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

 

Nine Months 

  

Three Months 

 

 2015  2014  2015  2014   2016  2015  

Net margin

 
$

15,908
 
$

14,453
 
$

42,129
 
$

50,872
  
$

20,598
 
$

15,369
 

Other comprehensive margin:

 
 
 
 
 
 
 
 
  
 
 
 
 

Unrealized (loss) gain on available-for-sale securities

 (95) (118) (267) 709 

Unrealized gain (loss) on available-for-sale securities

 284 (47)

Total comprehensive margin

 
$

15,813
 
$

14,335
 
$

41,862
 
$

51,581
  
$

20,882
 
$

15,322
 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Patronage Capital and Membership Fees
and Accumulated Other Comprehensive Margin (Deficit) (Unaudited)
For the NineThree Months Ended September 30,March 31, 2016 and 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 



 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Margin (Deficit)

 

Total

 

 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Margin

 

Total

 
Balance at December 31, 2013 $714,489 $(549)$713,940 
Components of comprehensive margin:       

Net margin

 50,872  50,872 

Unrealized gain on available-for-sale securities

  709 709 
Balance at September 30, 2014 $765,361 $160 $765,521 

Balance at December 31, 2014

 

$

761,124

 

$

468

 

$

761,592

 
 $761,124 $468 $761,592 
Components of comprehensive margin:              

Net margin

 42,129  42,129  15,369  15,369 

Unrealized loss on available-for-sale securities

  (267) (267)  (47) (47)
Balance at September 30, 2015 $803,253 $201 $803,454 
Balance at March 31, 2015 $776,493 $421 $776,914 

Balance at December 31, 2015

 

$

809,465

 

$

58

 

$

809,523

 
Components of comprehensive margin:       

Net margin

 20,598  20,598 

Unrealized gain on available-for-sale securities

  284 284 
Balance at March 31, 2016 $830,063 $342 $830,405 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Cash Flows (Unaudited)
For the NineThree Months Ended September 30,March 31, 2016 and 2015 and 2014

 (dollars in thousands)  (dollars in thousands) 

 

2015 

 2014   

2016 

 2015  

Cash flows from operating activities:

          

Net margin

 $42,129 $50,872  $20,598 $15,369 

Adjustments to reconcile net margin to net cash provided by operating activities:

          

Depreciation and amortization, including nuclear fuel

 234,362 233,041  87,413 76,642 

Accretion cost

 19,535 18,324  8,016 6,382 

Amortization of deferred gains

 (1,341) (1,341) (447) (447)

Allowance for equity funds used during construction

 (506) (968) (177) (173)

Deferred outage costs

 (25,060) (41,931) (24,869) (17,169)

Deferral of Hawk Road and Smith Energy Facilities effect on net margin

 (41,855) (27,885)  (14,315)

Gain on sale of investments

 (34,121) (13,384) 849 (4,687)

Regulatory deferral of costs associated with nuclear decommissioning

 24,339 2,690  (5,814) 1,222 

Other

 21,040 11,967  (1,685) (1,617)

Change in operating assets and liabilities:

          

Receivables

 (4,786) (5,300) 4,044 10,471 

Inventories

 (19,942) 22,373  5,253 18,031 

Prepayments and other current assets

 (4,650) (15,299) 273 (30,174)

Accounts payable

 (45,068) 4,493  (39,787) (39,364)

Accrued interest

 (5,774) (5,356) (5,528) (5,703)

Accrued taxes

 10,099 4,628  (13,160) (8,914)

Other current liabilities

 (9,006) (4,109) (9,777) (10,545)

Member power bill prepayments

 27,672 57,531  (6,779) 23,732 

Total adjustments

 144,938 239,474  (2,175) 3,372 

Net cash provided by operating activities

 187,067 290,346  18,423 18,741 

Cash flows from investing activities:

          

Property additions

 (361,333) (428,585) (259,447) (157,332)

Activity in nuclear decommissioning trust fund—Purchases

 (463,544) (101,090) (129,886) (111,750)

—Proceeds

 460,171 97,475  128,179 110,666 

Increase in restricted cash and investments

 (23,230) (61,457) (9,419) (586)

Increase (decrease) in restricted short-term investments

 (5,893) 24,987 

Decrease (increase) in restricted short-term investments

 2,663 (4,668)

Activity in other long-term investments—Purchases

 (48,461) (17,006) (14,267) (12,045)

—Proceeds

 49,075 17,394  11,639 11,214 

Activity on interest rate options—Collateral returned

  (81,070)

—Collateral received

  46,100 

Other

 (6,239) (3,053) 3,147 (5,278)

Net cash used in investing activities

 (399,454) (506,305) (267,391) (169,779)

Cash flows from financing activities:

          

Long-term debt proceeds

 289,910 1,009,320  7,998 113,718 

Long-term debt payments

 (124,138) (369,253) (36,677) (37,319)

Increase (decrease) in short-term borrowings, net

 90,132 (479,783)

Increase in short-term borrowings, net

 171,280 109,360 

Other

 2,628 (40,312) 4,422 (408)

Net cash provided by financing activities

 258,532 119,972  147,023 185,351 

Net increase (decrease) in cash and cash equivalents

 46,145 (95,987)

Net (decrease) increase in cash and cash equivalents

 (101,945) 34,313 

Cash and cash equivalents at beginning of period

 237,391 408,193  213,038 237,391 

Cash and cash equivalents at end of period

 $283,536 $312,206  $111,093 $271,704 

Supplemental cash flow information:

          

Cash paid for—

          

Interest (net of amounts capitalized)

 $186,651 $182,059  $66,950 $69,258 

Supplemental disclosure of non-cash investing and financing activities:

          

Change in plant expenditures included in accounts payable

 $8,984 $(33,157)

Change in asset retirement obligations

 $(10,425)$ 

Change in accrued property additions

 $(79,336)$(22,510)

Interest paid-in-kind

 $10,606 $8,065 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Notes to Unaudited Consolidated Financial Statements
For the Three and Nine Months ended September 30, 2015 and 2014

(A)
General.    The consolidated financial statements included in this report have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the information furnished in this report reflects all adjustments (which include only normal recurring adjustments) and estimates necessary to fairly state, in all material respects, the results for the three-month and nine-month periods ended September 30, 2015March 31, 2016 and 2014.2015. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make the information presented not misleading. Certain prior year amounts have been reclassified to conform with the current year presentation.
(B)
Fair Value.    Authoritative guidance regarding fair value measurements for financial and non-financial assets and liabilities defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements.



Table of Contents


Table of Contents

 

Fair Value Measurements at Reporting Date Using 

  

Fair Value Measurements at Reporting Date Using 

 

  

September 30,
2015

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

   

March 31,
2016

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 

  (dollars in thousands)   (dollars in thousands) 

Nuclear decommissioning trust funds:

                  

Domestic equity

 $142,596 $142,596 $ $  $152,412 $152,412 $ $ 

International equity trust

 65,635  65,635   69,040  69,040  

Corporate bonds

 49,649  49,649   46,223  46,223  

US Treasury and government agency securities

 63,154 63,154    80,644 80,644   

Agency mortgage and asset backed securities

 17,323  17,323   16,463  16,463  

Municipal bonds

 688  688   380  380  

Other

 13,465 13,465    4,279 4,279   

Long-term investments:

                  

International equity trust

 11,147  11,147   12,904  12,904  

Corporate bonds

 9,592  9,592   9,516  9,516  

US Treasury and government agency securities

 13,960 13,960    14,692 14,692   

Agency mortgage and asset backed securities

 1,380  1,380   1,482  1,482  

Mutual funds

 45,573 45,573    51,721 51,721   

Other

 466 466    155 155   

Interest rate options

 1,502   1,502  95   95 

Natural gas swaps

 18,722  18,722   25,919  25,919  

  

Table of Contents


   

 

Fair Value Measurements at Reporting Date Using 

  

Fair Value Measurements at Reporting Date Using 

 

 

December 31,
2014

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

  

December 31,
2015

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 

 (dollars in thousands)  (dollars in thousands) 

Nuclear decommissioning trust funds:

                  

Domestic equity

 $159,536 $159,536 $ $  $151,178 $151,178 $ $ 

International equity trust

 72,474  72,474   68,753  68,753  

Corporate bonds

 34,446  34,446   48,450  48,450  

US Treasury and government agency securities

 68,854 68,854    75,173 74,698 475  

Agency mortgage and asset backed securities

 16,148  16,148   15,503  15,503  

Municipal Bonds

 743  743  

Other

 13,803 13,803    4,772 4,772   

Long-term investments:

                  

Corporate bonds

 5,445  5,445   9,903  9,903  

US Treasury and government agency securities

 16,619 16,619    13,772 13,772   

Agency mortgage and asset backed securities

 643  643   1,121  1,121  

International equity trust

 11,162  11,162   12,846  12,846  

Mutual funds

 51,741 51,741    48,649 48,649   

Other

 118 118    479 479   

Interest rate options

 4,371   4,371  1,010   1,010 

Natural gas swaps

 18,914  18,914   24,995  24,995  

  

Table of Contents



 

Three Months Ended
September 30, 2015

 

 

Three Months Ended
March 31, 2016

 
 Interest rate options
  Interest rate options
 
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):      
Balance at June 30, 2015 $4,715 
Balance at December 31, 2015 $1,010 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 (3,213) (915)
Balance at September 30, 2015 $1,502 
Balance at March 31, 2016 $95 
  

 


 

 

 

Three Months Ended
September 30, 2014

 
   Interest rate options
 
   (dollars in thousands) 
Assets (Liabilities):    
Balance at June 30, 2014 $18,535 
Total gains or losses (realized/unrealized):    

Included in earnings (or changes in net assets)

  (5,425)
Balance at September 30, 2014 $13,110 
     



 

 

 

Nine Months Ended
September 30, 2015

 
   Interest rate options
 
   (dollars in thousands) 
Assets (Liabilities):    
Balance at December 31, 2014 $4,371 
Total gains or losses (realized/unrealized):    

Included in earnings (or changes in net assets)

  (2,869)
Balance at September 30, 2015 $1,502 
     

Table of Contents




 

Nine Months Ended
September 30, 2014

 

 

Three Months Ended
March 31, 2015

 
 Interest rate options
  Interest rate options
 
 (dollars in thousands)  (dollars in thousands) 
Assets (Liabilities):      
Balance at December 31, 2013 $63,471 
Balance at December 31, 2014 $4,371 
Total gains or losses (realized/unrealized):      

Included in earnings (or changes in net assets)

 (50,361) (1,669)
Balance at September 30, 2014 $13,110 
Balance at March 31, 2015 $2,702 
  

Table of Contents

 

2015

 

2014

  

2016

 

2015

 

 Carrying
Value
 Fair
Value
 Carrying
Value
 Fair
Value
  Carrying
Value
 Fair
Value
 Carrying
Value
 Fair
Value
 

Long-term debt

 $7,468,336 $8,496,405 $7,256,995 $8,460,685  $7,686,691 $8,991,014 $7,575,027 $8,445,630 

  

Table of Contents

(C)
Derivative Instruments.    Our risk management and compliance committee provides general oversight over all risk management and compliance activities, including but not limited to, commodity trading, investment portfolio management and interest rate risk management. We use commodity trading derivatives to manage our exposure to fluctuations in the market price of natural gas. To hedge the risk of rising interest rates on a portion of our anticipated long-term debt to be incurred in connection with capital expenditures, we have entered into interest rate options. We do not apply hedge accounting for any of these derivatives, but apply regulatory accounting. Consistent with our rate-making, unrealized gains or losses on our natural gas swaps and interest rate options are reflected as regulatory assets or liabilities, as appropriate.

Table of Contents


Table of Contents

Year

 

Natural Gas Swaps
(MMBTUs)
(in millions)

  

Natural Gas Swaps
(MMBTUs)
(in millions)

 

2015

 4.2 

2016

 16.4  21.6 

2017

 7.4  18.1 

2018

 1.1  15.4 

2019

 10.0 

2020

 2.5 

Total

 29.1  67.6 

Table of Contents


Table of Contents

Year

 

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

  

LIBOR Swaption
Notional Dollar
Amount
(in thousands)

 

2015

 $120,364 

2016

 310,533  $234,641 

2017

 80,169  80,169 

Total

 $511,066  $314,810 

Table of Contents

 

Balance Sheet
Location

  

Fair Value

  

Balance Sheet
Location

  

Fair Value

 

   2015 2014    2016 2015 

 

 

  

(dollars in thousands)

  

 

  

(dollars in thousands)

 

Not designated as hedges:

        

Not designated as hedge:

        

Assets:

 

 

  
 
 
 
  

 

  
 
 
 
 

Interest rate options

 Other deferred charges $1,502 $4,371  Other deferred charges $95 $1,010 

Liabilities:

 

 

  
 
 
 
  

 

  
 
 
 
 

Natural gas swaps

 Other current liabilities $14,699 $13,418  Other current liabilities $25,919 $22,848 

Natural gas swaps

 Other deferred credits  4,023 5,496 

Table of Contents

 

Statement of
Revenues and
Expenses

 

Three months ended
September 30,

 

Nine months ended
September 30,

  

Statement of
Revenues and
Expenses

 

Three months ended
March 31,

 

 Location 2015 2014 2015 2014
  Location 2016 2015
 

   (dollars in thousands)    (dollars in thousands) 

Not Designated as hedges:

           

Not Designated as hedge:

       

Natural Gas Swaps

 Fuel $24 $638 $205 $1,874  Fuel $11 $ 

Natural Gas Swaps

 Fuel (5,970) (889) (14,744) (890) Fuel (4,228) (5,527)

   $(5,946)$(251)$(14,539)$984    $(4,217)$(5,527)

  

 

Balance Sheet
Location

 

2015

 

2014

  

Balance Sheet
Location

 

2016

 

2015

 

   (dollars in thousands)    (dollars in thousands) 

Not designated as hedges:

     

Not designated as hedge:

       

Natural gas swaps

 Regulatory asset $(18,722)$(18,914) Regulatory asset $(25,919)$(22,848)

Interest rate options

 Regulatory asset (32,729) (49,232) Regulatory asset (21,962) (25,915)

Total not designated as hedges

   $(51,451)$(68,146)

Total not designated as hedge

   $(47,881)$(48,763)

  

Table of Contents



 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

Gross
Amounts
offset on the
Balance Sheet

 

Cash
Collateral

 

Net Amounts of
Assets Presented on
the Balance Sheet

 

 

Gross Amounts
of Recognized
Assets
(Liabilities)

 

Gross
Amounts
offset on the
Balance Sheet

 

Cash
Collateral

 

Net Amounts of
Assets Presented on
the Balance Sheet

 
 (dollars in thousands)  (dollars in thousands) 
September 30, 2015         
March 31, 2016         
Assets:                  

Natural gas swaps

 $(18,722)$ $ $(18,722) $(25,919)$ $ $(25,919)

Interest rate options

 $34,231 $(32,729)$ $1,502  $22,057 $(21,962)$ $95 

December 31, 2014

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 
Assets:                  

Natural gas swaps

 $(18,914)$ $ $(18,914) $(22,848)$ $ $(22,848)

Interest rate options

 $53,603 $(49,232)$ $4,371  $26,925 $(25,915)$ $1,010 
(D)
Investments in Debt and Equity Securities.Investment securities we hold are classified as available-for-sale. Available-for-sale securities are carried at market value with unrealized gains and losses, net of any tax effect, added to or deducted from other comprehensive margin, except that, in accordance with our rate-making treatment, unrealized gains and losses from investment securities held in the nuclear decommissioning funds are directly added to or deducted from the regulatory asset for asset retirement obligations. Realized gains and losses on the nuclear decommissioning funds are also recorded to the regulatory asset. All realized and unrealized gains and losses are determined using the specific identification method. As of September 30, 2015,

Table of Contents