Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

(Mark One)  

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20172018

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                    to                                     

Commission File No. 333-192954

LOGOLOGO

(An Electric Membership Corporation)

(Exact name of registrant as specified in its charter)

Georgia
(State or other jurisdiction of
incorporation or organization)
 58-1211925
(I.R.S. employer
identification no.)

2100 East Exchange Place
Tucker, Georgia

(Address of principal executive offices)

 


30084-5336

(Zip Code)

Registrant's telephone number, including area code

 

(770) 270-7600

        Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o    No ý

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filero o    Accelerated Filer o    Non-Accelerated Filer ý    (Do not check if a smaller reporting company)    Smaller Reporting Company o    Emerging Growth Company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.The registrant is a membership corporation and has no authorized or outstanding equity securities.

   


Table of Contents

(This page has been left blank intentionally)


Table of Contents


OGLETHORPE POWER CORPORATION
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBERJUNE 30, 20172018

 
  
 Page No.
PART I—FINANCIAL INFORMATION  

Item 1.

 

Financial Statements

 
1

 

Unaudited Consolidated Balance Sheets as of SeptemberJune 30, 20172018 and December 31, 20162017

 
1

 

Unaudited Consolidated Statements of Revenues and Expenses For the Three and NineSix Months ended SeptemberJune 30, 20172018 and 20162017

 
3

 

Unaudited Consolidated Statements of Comprehensive Margin For the Three and NineSix Months ended SeptemberJune 30, 20172018 and 20162017

 
4

 

Unaudited Consolidated Statements of Patronage Capital and Membership Fees and Accumulated Other Comprehensive (Deficit) MarginDeficit For the NineSix Months ended SeptemberJune 30, 20172018 and 20162017

 
5

 

Unaudited Consolidated Statements of Cash Flows For the NineSix Months ended SeptemberJune 30, 20172018 and 20162017

 
6

 

Notes to Unaudited Consolidated Financial Statements

 
7

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 
2527

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 
3736

Item 4.

 

Controls and Procedures

 
3736

PART II—OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 
3837

Item 1A.

 

Risk Factors

 
3837

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 
40

Item 3.

 

Defaults Upon Senior Securities

 
40

Item 4.

 

Mine Safety Disclosures

 
40

Item 5.

 

Other Information

 
40

Item 6.

 

Exhibits

 
41

SIGNATURES

 

42

i


Table of Contents


CAUTIONARY STATEMENT REGARDING

FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains "forward-looking statements." All statements, other than statements of historical facts, that address activities, events or developments that we expect or anticipate to occur in the future, including matters such as the timing of various regulatory and other actions, future capital expenditures, business strategy, regulatory actions, and development, construction or operation of facilities (often, but not always, identified through the use of words or phrases such as "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "projection," "target" and "outlook") are forward-looking statements.

Although we believe that in making these forward-looking statements our expectations are based on reasonable assumptions, any forward-looking statement involves uncertainties and there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Some of the risks, uncertainties and assumptions that may cause actual results to differ from these forward-looking statements are described under "Item 1A—RISK FACTORS" and in other sections of our annual report on Form 10-K for the fiscal year ended December 31, 20162017 and under "Risk Factors" in our Form 10-Q for the quarterly period ended June 30, 2017 and in this quarterly report on Form 10-Q. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this quarterly report may not occur.

Any forward-looking statement speaks only as of the date of this quarterly report, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict all of them; nor can we assess the impact of each factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:

ii


Table of Contents

ii


Table of Contents

iii


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

Oglethorpe Power Corporation
Consolidated Balance Sheets (Unaudited)
SeptemberJune 30, 20172018 and December 31, 20162017

 (dollars in thousands)  (dollars in thousands) 

 

2017 

 2016   

2018 

 2017  

Assets

          

Electric plant:

          

In service

 $8,857,293 $8,786,839  $8,976,019 $8,886,407 

Less: Accumulated provision for depreciation

 (4,260,047) (4,115,339) (4,391,583) (4,302,332)

 4,597,246 4,671,500  4,584,436 4,584,075 

Nuclear fuel, at amortized cost

 
360,529
 
377,653
  
350,425
 
358,562
 

Construction work in progress

 3,824,068 3,228,214  3,369,651 2,935,868 

Total electric plant

 8,781,843 8,277,367  8,304,512 7,878,505 

Investments and funds:

 
 
 
 
  
 
 
 
 

Nuclear decommissioning trust fund

 427,786 386,029  446,985 445,055 

Investment in associated companies

 74,187 72,783  75,246 74,981 

Long-term investments

 125,518 99,874  151,399 140,622 

Restricted investments

 265,180 221,122  585,111 653,585 

Other

 21,689 20,730  23,238 22,562 

Total investments and funds

 914,360 800,538  1,281,979 1,336,805 

Current assets:

 
 
 
 
  
 
 
 
 

Cash and cash equivalents

 342,064 366,290  524,874 397,695 

Restricted short-term investments

 246,432 247,006  219,989 229,324 

Receivables

 180,250 155,042  164,784 156,781 

Inventories, at average cost

 263,226 259,831  263,759 266,219 

Prepayments and other current assets

 20,438 32,919  20,217 18,884 

Total current assets

 1,052,410 1,061,088  1,193,623 1,068,903 

Deferred charges:

 
 
 
 
  
 
 
 
 

Regulatory assets

 572,237 545,387  597,611 585,084 

Prepayments to Georgia Power

 33,532 45,575 

Other

 28,639 16,733  13,474 13,267 

Total deferred charges

 600,876 562,120  644,617 643,926 

Total assets

 $11,349,489 $10,701,113  $11,424,731 $10,928,139 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Balance Sheets (Unaudited)
SeptemberJune 30, 20172018 and December 31, 20162017

 (dollars in thousands)  (dollars in thousands) 

 

2017 

 2016   

2018 

 2017  

Equity and Liabilities

          

Capitalization:

 
 
 
 
  
 
 
 
 

Patronage capital and membership fees

 $923,495 $859,810  $955,771 $911,087 

Accumulated other comprehensive margin

 (352) (370)

 923,143 859,440 

Long-term debt

 
7,991,307
 
7,892,836
  7,779,704 7,927,562 

Obligation under capital lease

 89,710 92,096  84,534 87,192 

Other

 19,725 18,765  20,728 20,051 

Total capitalization

 9,023,885 8,863,137  8,840,737 8,945,892 

Current liabilities:

 
 
 
 
  
 
 
 
 

Long-term debt and capital lease due within one year

 154,817 316,861  554,340 216,694 

Short-term borrowings

 631,949 102,168  438,021 190,626 

Accounts payable

 161,168 73,801  192,590 212,868 

Accrued interest

 84,287 93,634  85,671 79,510 

Member power bill prepayments, current

 43,836 176,988  113,025 6,171 

Other current liabilities

 54,621 59,979  51,238 55,136 

Total current liabilities

 1,130,678 823,431  1,434,885 761,005 

Deferred credits and other liabilities:

 
 
 
 
  
 
 
 
 

Asset retirement obligations

 726,074 698,051  749,659 734,997 

Member power bill prepayments, non-current

 202,202 48,115  109,000 203,615 

Contract retainage

 0 40,008 

Regulatory liabilities

 236,445 197,748  253,683 251,649 

Other

 30,205 30,623  36,767 30,981 

Total deferred credits and other liabilities

 1,194,926 1,014,545  1,149,109 1,221,242 

Total equity and liabilities

 $11,349,489 $10,701,113  $11,424,731 $10,928,139 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Revenues and Expenses (Unaudited)
For the Three and NineSix Months Ended SeptemberJune 30, 20172018 and 20162017

 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

 

Nine Months 

  

Three Months 

 

Six Months 

 

 2017  2016  2017  2016   2018  2017  2018  2017  

Operating revenues:

                  

Sales to Members

 $385,758 $430,883 $1,106,975 $1,158,134  $365,811 $361,323 $739,212 $715,467 

Sales to non-Members

 148 130 220 383  110 46 355 72 

Total operating revenues

 385,906 431,013 1,107,195 1,158,517  365,921 361,369 739,567 715,539 

Operating expenses:

                  

Fuel

 143,767 178,516 366,405 404,056  122,144 118,723 242,591 222,638 

Production

 93,657 105,681 293,930 312,332  101,891 99,185 203,163 200,273 

Depreciation and amortization

 56,143 54,719 167,983 162,606  56,841 55,977 113,629 111,840 

Purchased power

 14,345 13,109 44,222 39,254  14,761 14,901 30,649 29,877 

Accretion

 9,224 8,059 27,333 24,099  9,435 9,111 18,756 18,109 

Total operating expenses

 317,136 360,084 899,873 942,347  305,072 297,897 608,788 582,737 

Operating margin

 68,770 70,929 207,322 216,170  60,849 63,472 130,779 132,802 

Other income:

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Investment income

 14,850 12,578 44,509 37,628  14,719 14,840 28,683 29,659 

Other

 627 1,531 1,908 6,259  1,643 641 3,617 1,281 

Total other income

 15,477 14,109 46,417 43,887  16,362 15,481 32,300 30,940 

Interest charges:

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Interest expense

 93,809 93,544 280,621 273,066  91,825 93,527 181,495 186,812 

Allowance for debt funds used during construction

 (33,517) (30,135) (99,953) (84,460) (34,950) (33,349) (69,149) (66,436)

Amortization of debt discount and expense

 3,150 2,999 9,386 8,946  3,051 3,099 6,049 6,236 

Net interest charges

 63,442 66,408 190,054 197,552  59,926 63,277 118,395 126,612 

Net margin

 $20,805 $18,630 $63,685 $62,505  $17,285 $15,676 $44,684 $37,130 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Comprehensive Margin (Unaudited)
For the Three and NineSix Months Ended SeptemberJune 30, 20172018 and 20162017

 (dollars in thousands)  (dollars in thousands) 

 

Three Months 

 

Nine Months 

  

Three Months 

 

Six Months 

 

 2017  2016  2017  2016   2018  2017  2018  2017  

Net margin

 
$

20,805
 
$

18,630
 
$

63,685
 
$

62,505
  
$

17,285
 
$

15,676
 
$

44,684
 
$

37,130
 

Other comprehensive margin:

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 

Unrealized gain (loss) on available-for-sale securities

 56 (19) 18 358   1  (38)

Total comprehensive margin

 $20,861 $18,611 $63,703 $62,863  $17,285 $15,677 $44,684 $37,092 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Patronage Capital and Membership Fees
and Accumulated Other Comprehensive (Deficit) MarginDeficit (Unaudited)
For the NineSix Months Ended SeptemberJune 30, 20172018 and 20162017

 (dollars in thousands)  (dollars in thousands) 



 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
(Deficit) Margin

 

Total

 

 

Patronage
Capital and
Membership
Fees

 

Accumulated
Other
Comprehensive
Deficit

 

Total

 
Balance at December 31, 2015 $809,465 $58 $809,523 
Components of comprehensive margin:       

Net margin

 62,505  62,505 

Unrealized gain on available-for-sale securities

  358 358 
Balance at September 30, 2016 $871,970 $416 $872,386 

Balance at December 31, 2016

 

$

859,810

 

$

(370

)

$

859,440

 
 $859,810 $(370)$859,440 
Components of comprehensive margin:              

Net margin

 63,685  63,685  37,130  37,130 

Unrealized gain on available-for-sale securities

  18 18 

Unrealized loss on available-for-sale securities

  (38) (38)
Balance at September 30, 2017 $923,495 $(352)$923,143 

Balance at June 30, 2017

 $896,940 $(408)$896,532 

Balance at December 31, 2017

 
$

911,087
 
$

 
$

911,087
 

Components of comprehensive margin:

       

Net margin

 44,684  44,684 

Balance at June 30, 2018

 $955,771 $ $955,771 

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Consolidated Statements of Cash Flows (Unaudited)
For the NineSix Months Ended SeptemberJune 30, 20172018 and 20162017

 (dollars in thousands)  (dollars in thousands) 

 

2017 

 2016   

2018 

 2017  

Cash flows from operating activities:

          

Net margin

 $63,685 $62,505  $44,684 $37,130 

Adjustments to reconcile net margin to net cash provided by operating activities:

          

Depreciation and amortization, including nuclear fuel

 279,898 268,674  184,323 185,640 

Accretion cost

 27,333 24,099  18,756 18,109 

Amortization of deferred gains

 (1,341) (1,341) (894) (894)

Allowance for equity funds used during construction

 (567) (567) (450) (387)

Deferred outage costs

 (32,777) (29,464) (12,411) (22,194)

Gain on sale of investments

 (16,478) (653)

Loss (gain) on sale of investments

 3,152 (16,352)

Regulatory deferral of costs associated with nuclear decommissioning

 631 (14,522) (13,966) 5,707 

Other

 (6,610) (4,424) (2,637) (4,934)

Change in operating assets and liabilities:

          

Receivables

 (24,650) (41,015) (7,254) 4,556 

Inventories

 (3,395) 30,251  2,460 (6,897)

Prepayments and other current assets

 1,949 (1,305) (518) 361 

Accounts payable

 68,585 (87,056) (25,517) 27,736 

Accrued interest

 (9,347) (966) 6,161 (31,944)

Accrued taxes

 7,249 5,348  1,269 (2,641)

Other current liabilities

 (13,354) (20,604) (7,600) (4,852)

Member power bill prepayments

 20,935 32,809  12,239 (48,831)

Other

 6,188  

Total adjustments

 298,061 159,264  163,301 102,183 

Net cash provided by operating activities

 361,746 221,769  207,985 139,313 

Cash flows from investing activities:

          

Property additions

 (737,146) (421,384) (561,033) (474,683)

Activity in nuclear decommissioning trust fund—Purchases

 (329,248) (307,222) (262,959) (235,754)

—Proceeds

 323,840 302,308  259,092 232,376 

Increase in restricted investments

 (44,058) (66,821)

Decrease in restricted investments

 68,474 12,147 

Decrease in restricted short-term investments

 574 3,519  9,335 61,889 

Activity in other long-term investments—Purchases

 (45,246) (44,457) (102,715) (39,042)

—Proceeds

 27,196 35,278  90,329 25,390 

Other

 (12,780) 2,401  10,473 (2,225)

Net cash used in investing activities

 (816,868) (496,378) (489,004) (419,902)

Cash flows from financing activities:

          

Long-term debt proceeds

 4,517 634,279  236,200 4,517 

Long-term debt payments

 (240,417) (113,328) (77,234) (240,182)

Increase (decrease) in short-term borrowings, net

 652,401 (105,225)

Increase in short-term borrowings, net

 247,395 425,929 

Other

 14,395 8,553  1,837 10,141 

Net cash provided by financing activities

 430,896 424,279  408,198 200,405 

Net (decrease) increase in cash and cash equivalents

 (24,226) 149,670 

Net increase (decrease) in cash and cash equivalents

 127,179 (80,184)

Cash and cash equivalents at beginning of period

 366,290 213,038  397,695 366,290 

Cash and cash equivalents at end of period

 $342,064 $362,708  $524,874 $286,106 

Supplemental cash flow information:

          

Cash paid for—

          

Interest (net of amounts capitalized)

 $187,798 $185,484  $104,670 $150,849 

Supplemental disclosure of non-cash investing and financing activities:

          

Change in asset retirement obligations

 $2,189 $72,097  $2,404 $0 

Change in accrued property additions

 $(21,904)$(24,451)

Accrued property additions at end of period

 $141,338 $104,799 

Interest paid-in-kind

 $42,555 $34,587  $29,072 $28,092 

   

The accompanying notes are an integral part of these consolidated financial statements.


Table of Contents

Oglethorpe Power Corporation
Notes to Unaudited Consolidated Financial Statements

(A)
General.    The consolidated financial statements included in this report have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the information furnished in this report reflects all adjustments (which include only normal recurring adjustments) and estimates necessary to fairly state, in all material respects, the results for the three-month and nine-monthsix-month periods ended SeptemberJune 30, 20172018 and 2016.2017. Examples of estimates used include those related to our asset retirement obligations and revenue recognition. Estimates for our asset retirement obligations include items such as closure and post-closure cost estimates, timing of expenditures, escalation factors and discount rates. Estimates for revenue recognition include items such as determining the nature and timing of satisfaction of performance obligations, determining the standalone selling price of performance obligations and variable consideration. Actual results may differ from those estimates. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to SEC rules and regulations, although we believe that the disclosures are adequate to make the information presented not misleading. Certain prior year amounts have been reclassified to conform with current year presentation.
(B)
Fair Value.    Authoritative guidance regarding fair value measurements for financial and non-financial assets and liabilities defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles, and expands disclosures about fair value measurements.



Table of Contents


Table of Contents

 

Fair Value Measurements at Reporting Date Using 

  

Fair Value Measurements at Reporting Date Using 

 

  

September 30,
2017

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

   

June 30, 2018

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

Significant
Unobservable
Inputs

(Level 3)

 

  (dollars in thousands)   (dollars in thousands) 

Nuclear decommissioning trust funds:

                

Domestic equity

 $138,008 $138,008 $  $146,480 $146,480 $ $ 

International equity trust

 81,260  81,260  86,840  86,840  

Corporate bonds

 68,909  68,909 

US Treasury and government agency securities

 51,144 51,144  

Agency mortgage and asset backed securities

 35,153  35,153 

Mutual funds

 47,604 47,604  

Corporate bonds and debt

 51,481  48,172 3,309 

US Treasury securities

 42,148 42,148   

Mortgage backed securities

 56,752  56,752  

Domestic mutual funds

 50,776 50,776   

Municipal bonds

 301  301  288  288  

Federal agency securities

 5,164  5,164  

Non-US Gov't bonds & private placements

 1,466  1,466  

Other

 5,407 5,407   5,590 5,590   

Long-term investments:

                

International equity trust

 20,712  20,712  19,632  19,632  

Corporate bonds

 15,173  15,173 

US Treasury and government agency securities

 11,608 11,608  

Agency mortgage and asset backed securities

 1,348  1,348 

Mutual funds

 75,479 75,479  

Corporate bonds and debt

 13,200  11,512 1,688 

US Treasury securities

 7,643 7,643   

Mortgage backed securities

 11,062  11,062  

Domestic mutual funds

 91,714 91,714   

Federal agency securities

 452  452  

Treasury STRIPS

 4,641  4,641  

Other

 1,198 1,199   3,055 3,055   

Natural gas swaps

 807  807  11,382  11,382  

  

Table of Contents


   

 

Fair Value Measurements at Reporting Date Using 

  

Fair Value Measurements at Reporting Date Using 

 

 

December 31,
2016

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

  

December 31,
2017

 

Quoted Prices in
Active Markets for
Identical Assets

(Level 1)

 

Significant Other
Observable
Inputs

(Level 2)

 

 (dollars in thousands)  (dollars in thousands) 

Nuclear decommissioning trust funds:

              

Domestic equity

 $170,408 $170,408 $  $142,419 $142,419 $ 

International equity trust

 66,861  66,861  88,820  88,820 

Corporate bonds

 60,019  60,019 

US Treasury and government agency securities

 65,725 65,725  

Agency mortgage and asset backed securities

 17,410  17,410 

Corporate bonds and debt

 66,317  66,317 

US Treasury securities

 38,791 38,791  

Mortgage backed securities

 49,379  49,379 

Domestic mutual funds

 47,833 47,833  

Municipal bonds

 943  943  92  92 

Federal agency securities

 3,725  3,725 

Other

 4,663 4,663   7,679 7,679  

Long-term investments:

              

Corporate bonds

 11,853  11,853 

US Treasury and government agency securities

 12,187 12,187  

Agency mortgage and asset backed securities

 1,651  1,651 

International equity trust

 15,946  15,946  20,071  20,071 

Mutual funds

 57,932 57,932  

Corporate bonds and debt

 16,215  16,215 

US Treasury securities

 6,670 6,670  

Mortgage backed securities

 7,267  7,267 

Domestic mutual funds

 87,011 87,011  

Federal agency securities

 259  259 

Other

 305 305   3,129 3,129  

Natural gas swaps

 (15,090)  (15,090) 6,328  6,328 

  

Table of Contents

  

Three Months Ended
June 30, 2018

 

  

Corporate bonds and debt

 

  (dollars in thousands) 

Balance at March 31, 2018

 $3,807 

Transfers to Level 3

  1,190 

Total gains or losses (realized/unrealized):

    

Changes in net assets

   

Balance at June 30, 2018

 $4,997 

    


 

Six Months Ended
June 30, 2018
 

 

  

Corporate bonds and debt

 

  (dollars in thousands) 

Balance at December 31, 2017

 $ 

Transfers to Level 3

  4,997 

Total gains or losses (realized/unrealized):

    

Changes in net assets

   

Balance at June 30, 2018

 $4,997 

    

 

2017

 

2016

  

2018

 

2017

 

  Carrying
Value
 Fair
Value
 Carrying
Value
 Fair
Value
   Carrying
Value
 Fair
Value
 Carrying
Value
 Fair
Value
 

Long-term debt

 $8,237,972 $9,119,700 $8,304,523 $9,043,029  $8,423,001 $8,947,616 $8,232,703 $9,155,942 

  

Table of Contents


Table of Contents

(C)
Derivative Instruments.    Our risk management and compliance committee provides general oversight over all risk management and compliance activities, including but not limited to, commodity trading, investment portfolio management and interest rate risk management. We use commodity trading derivatives to manage our exposure to fluctuations in the market price of natural gas. We do not apply hedge accounting for any of these derivatives, but apply regulatory accounting. Consistent with our rate-making, unrealized gains or losses on our natural gas swaps are reflected as regulatory assets or liabilities, as appropriate.

Table of Contents


Table of Contents

Year

 

Natural Gas Swaps
(MMBTUs)
(in millions)

  

Natural Gas Swaps
(MMBTUs)
(in millions)

 

2017

 3.8 

2018

 24.6  15.4 

2019

 18.7  21.6 

2020

 15.9  18.4 

2021

 12.9  16.8 

2022

 5.8  10.7 

2023

 0.2 

Total

 81.7  83.1 

 

Balance Sheet
Location

  

Fair Value

  

Balance Sheet
Location

  

Fair Value

 

    2017 2016     2018 2017 

 

 

  

(dollars in thousands)

  

 

  

(dollars in thousands)

 

Not designated as hedges:

        

Assets:

                

Natural gas swaps

 Other current assets $3,302 $13,833 

Natural gas swaps

 Other deferred charges $ $3,289  Other current assets $1,228 $412 

Liabilities:

 

 

  
 
 
 
  

 

  
 
 
 
 

Natural gas swaps

 Other current liabilities $ $54  Other current liabilities $747 $1,575 

Natural gas swaps

 Other deferred credits $4,109 $1,977  Other deferred credits $11,863 $5,165 

Table of Contents

 Statement of
Revenues and
Expenses
Location
  Three months
ended
September 30,
 Nine months
ended
September 30,
  

Statement of
Revenues and
Expenses
Location

  

Three months
ended
June 30,

 

Six months
ended
June 30,

 

    

2017

 

2016

 

2017

 

2016

     

2018

 

2017

 

2018

 

2017

 

    (dollars in thousands)     (dollars in thousands) 

Not Designated as hedges:

           

Natural Gas Swaps

 Fuel $778 $2,039 $3,514 $2,057  Fuel $359 $1,897 $1,751 $2,736 

Natural Gas Swaps

 Fuel (678) (5,923) (1,495) (18,262) Fuel (111) (73) (859) (817)

   $100 $(3,884)$2,019 $(16,205)

Total

   $248 $1,824 $892 $1,919 

 

 

Balance Sheet
Location

  

2017

 

2016

  

Balance Sheet
Location

  

2018

 

2017

 

    (dollars in thousands)     (dollars in thousands) 

Not designated as hedges:

       

Natural gas swaps

 Regulatory asset $(2,788)$(62) Regulatory asset $(11,382)$(6,328)

Natural gas swaps

 Regulatory liability 1,981 15,152 

Interest rate options

 Regulatory asset  (5,788)

Total not designated as hedges

   $(807)$9,302 

Total

   $(11,382)$(6,328)

  
(D)
Investments in Debt and Equity Securities.    Investment securities we hold are classified as available-for-sale. Available-for-sale securities are carried at market value withvalue. Prior to October 1, 2017, unrealized gains and losses net of any tax effect, addedinvestment securities related to or deducted fromnuclear decommissioning were deferred pursuant to regulated operations accounting, while those for all other investment securities were recorded to accumulated other comprehensive margin, except that, in accordance with our rate-making treatment,(deficit) margin. During the fourth quarter of 2017, we began applying regulated operations accounting to the unrealized gains and losses fromfor all investment securities held in the nuclear decommissioning funds are directly added to or deducted from the regulatory asset for asset retirement obligations. Realized gains and losses on the nuclear decommissioning funds are also recorded to the regulatory asset.securities. All realized and unrealized gains and losses are determined using the specific identification method. As of SeptemberJune 30, 20172018, approximately 79%66% of these gross unrealized losses had been unrealized for a duration of less than one year.

 

Gross Unrealized

  

Gross Unrealized

 

  (dollars in thousands)   (dollars in thousands) 

September 30, 2017

  Cost Gains Losses Fair
Value
 

June 30, 2018

  Cost Gains Losses Fair
Value
 

Equity

 $251,021 $75,181 $(4,386)$321,816  $248,817 $96,340 $(4,885)$340,272 

Debt

 224,458 2,194 (1,769) 224,883  253,860 694 (5,087) 249,467 

Other

 6,604 1  6,605  8,645   8,645 

Total

 $482,083 $77,376 $(6,155)$553,304  $511,322 $97,034 $(9,972)$598,384 

Table of Contents


 

Gross Unrealized

  

Gross Unrealized

 

 (dollars in thousands)  (dollars in thousands) 

December 31, 2016

 Cost Gains Losses Fair
Value
 

December 31, 2017

 Cost Gains Losses Fair
Value
 

Equity

 $237,317 $51,054 $(5,041)$283,330  $246,549 $91,954 $(4,064)$334,439 

Debt

 201,492 1,167 (3,423) 199,236  240,878 1,814 (2,262) 240,430 

Other

 3,339  (2) 3,337  10,807 1  10,808 

Total

 $442,148 $52,221 $(8,466)$485,903  $498,234 $93,769 $(6,326)$585,677 
(E)
Recently Issued or Adopted Accounting Pronouncements.   ��In May 2014, the Financial Accounting Standards Board (FASB) issued "Revenue from Contracts with Customers" (Topic 606). The new revenue standard requires that an entity recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The standard was effective for the annual reporting period beginning after December 15, 2016 using eitherIn addition, Topic 606 requires disclosure of the following transition methods: (i) anature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

Table of Contents

(F)
Revenue Recognition.    As an electric membership cooperative, our principle business is providing wholesale electric service to our members. Our operating revenues are derived primarily from wholesale power contracts we have with each of our 38 members. These contracts, which extend through December 30, 2050, are substantially identical and obligate our members jointly and severally to pay all expenses associated with owning and operating our power supply business. As a cooperative, we operate on a not-for-profit basis and, accordingly, seek only to generate revenues sufficient to recover our cost of service and to generate margins sufficient to establish reasonable reserves and meet certain financial coverage requirements. While not significant, we also have short-term energy sales to non-members made through industry standard contracts. We do not have multiple operating segments.

  Accumulated Other
Comprehensive
(Deficit) Margin
 

  

Three Months Ended
September 30, 2016

 

  

(dollars in thousands)

 

  

Available-for-sale
Securities

 

Balance at June 30, 2016

 $435 

Unrealized gain

  
50
 

(Gain) reclassified to net margin

  
(69

)

Balance at September 30, 2016

 $416 


  Three Months Ended
September 30, 2017
 

  

(dollars in thousands)

 

  

Available-for-sale
Securities

 

Balance at June 30, 2017

 
$

(408

)

Unrealized gain

  
33
 

Loss reclassified to net margin

  
23
 

Balance at September 30, 2017

 $(352)

    

Table of Contents


Table of Contents

 Nine Months Ended
September 30, 2016
 

 

(dollars in thousands)

  Three Months
Ended June 30, 
 Six Months
Ended June 30, 
 

 

Available-for-sale
Securities

   (dollars in thousands) (dollars in thousands) 

 

2018

 

2017

 

2018

 

2017

 

Balance at December 31, 2015

 
$

58
 

Unrealized gain

 
486
 

(Gain) reclassified to net margin

 
(128

)

Capacity revenues

 $231,571 $229,946 $472,052 $467,377 

Energy revenues

 134,240 131,377 267,160 248,090 

Balance at September 30, 2016

 $416 

Total

 $365,811 $361,323 $739,212 $715,467 

 

 Nine Months Ended
September 30, 2017
 

 

(dollars in thousands)

  (dollars in thousands) 

 

Available-for-sale
Securities

 

Balance at December 31, 2016

 
$

(370

)

Unrealized loss

 
(57

)

Loss reclassified to net margin

 
75
 

Balance at September 30, 2017

 $(352)

   June 30,
2018
 June 30,
2017
 December 31,
2017
 December 31,
2016
 

Receivables from members

 $144,865 $132,703 $126,211 $136,552 
(G)
Contingencies and Regulatory Matters.