UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 20172018


OR


¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

From ________________ to ________________



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)


Washington

000-27793

91-1238077

(State or other jurisdiction of incorporation)

(Commission File  Number)

(IRS Employer Identification No.)


415 N. Quay St. Bldg B1 Kennewick WA

 

99336

(Address of principal executive offices)

 

(Zip Code)



                 (509) 735-9092                  

(Registrant's telephone number, including area code)


                                             N/A                                            

(Former name, former address & former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings for the past 90 days.  YESx  NO  ¨


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YESxNO¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  


Large Accelerated Filer   ¨

Accelerated Filer  ¨

Non-Accelerated Filer    ¨

(Do not check if a smaller reporting company)

Small Reporting Company    x

Emerging Growth Company  ¨


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  £


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes¨  Nox


APPLICABLE ONLY TO CORPORATE ISSUERS:


As of June 30, 2017,2018, the number of the Company's shares of common stock par value $0.001, outstanding was 5,006,577.4,986,048.



1



ELECTRONIC SYSTEMS TECHNOLOGY, INC.



FORM 10-Q

June 30, 20172018

Index


PART I - FINANCIAL INFORMATION

3


Item 1.  Financial Statements.

3


Balance Sheets

3


Statements of Operations

4


Statements of Cash Flows

5


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

910


Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

1113


Item 4.  Evaluation of Disclosure Controls and Procedures.

1213


PART II - OTHER INFORMATION

1314


Item 1 Legal Proceedings

1314


Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

1314


Item 3 Defaults Upon Senior Securities

1314


Item 4 Mine Safety Disclosure

1314


Item 5 Other Information

1314


Item 6.  Exhibits

1314








2



PART I - FINANCIAL INFORMATION


Item 1.  Financial Statements.


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

BALANCE SHEETS

BALANCE SHEETS

BALANCE SHEETS

June 30, 2017

(Unaudited)

 

December, 31,

2016

June 30, 2018

(Unaudited)

 

December, 31,

2017

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

$           387,115

 

$       502,971

$           386,764

 

$       208,101

Certificates of deposit investments

1,000,000

 

1,000,000

850,000

 

1,000,000

Accounts receivable

133,711

 

71,202

171,406

 

98,941

Inventories

703,799

 

703,147

637,262

 

762,517

Accrued interest receivable

3,547

 

6,903

5,375

 

5,137

Prepaid expenses

14,534

 

8,405

10,050

 

8,039

Total current assets

2,242,706

 

2,292,628

2,060,857

 

2,082,735

 

 

 

 

 

 

Property and equipment, net

41,413

 

51,383

25,906

 

31,444

 

 

 

 

 

 

Deferred income tax asset, net

244,092

 

244,092

Total assets

$        2,528,211

 

$      2,588,103

$        2,086,763

 

$      2,114,179

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

$             72,127

 

$          15,114

$             29,689

 

$          18,969

Accrued liabilities

23,599

 

22,693

22,598

 

21,882

Refundable deposits

3,622

 

4,527

-

 

3,937

Total current liabilities

99,348

 

42,334

52,287

 

44,788

Total liabilities

99,348

 

42,334

52,287

 

44,788

 

 

 

 

 

 

COMMITMENTS and CONTINGENCIES (NOTE 6)

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Common stock, $0.001 par value 50,000,000 shares authorized 5,006,577 and 5,060,903 shares issued and outstanding, respectively

5,007

 

5,061

Common stock, $0.001 par value 50,000,000 shares authorized 4,986,048 and 4,986,048 shares issued and outstanding, respectively

4,986

 

4,986

Additional paid-in capital

951,969

 

972,609

944,161

 

944,161

Retained earnings

1,471,887

 

1,568,099

1,085,329

 

1,120,244

Total stockholders’ equity

2,428,863

 

2,545,769

2,034,476

 

2,069,391

Total liabilities and stockholders’ equity

$        2,528,211

 

$    2,588,103

$        2,086,763

 

$    2,114,179


(See "Notesnotes to Financial Statements")Statements




3





ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

Three Months Ended June 30, 2016

 

Six Months Ended June 30, 2017


Six Months Ended June 30, 2016

 

Three Months Ended June 30, 2018

 

Three Months Ended June 30, 2017

 

Six Months Ended June 30, 2018


Six Months Ended June 30, 2017

SALES, NET

 

$         365,468

 

$         437,882

 

$        726,890

 

$        857,594

PRODUCT SALES, NET

 

$         463,629

 

$         365,468

 

$        769,193

 

$        726,890

SITE SUPPORT

 

15,145

 

23,237

 

32,509

 

71,176

 

8,285

 

15,145

 

10,548

 

32,509

COST OF SALES

 

(164,895)

 

(191,463)

 

(348,210)

 

(391,600)

 

(214,615)

 

(164,895)

 

(378,197)

 

(348,210)

GROSS PROFIT

 

215,718

 

269,656

 

411,189

 

537,170

 

257,299

 

215,718

 

401,544

 

411,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

65,302

 

74,285

 

153,436

 

165,955

 

65,347

 

65,302

 

148,160

 

153,436

Research and development

 

56,310

 

76,475

 

136,325

 

145,610

 

30,791

 

56,310

 

91,427

 

136,325

Marketing and Sales

 

108,678

 

125,071

 

223,177

 

244,093

Marketing and sales

 

96,684

 

108,678

 

205,004

 

223,177

TOTAL OPERATING EXPENSE

 

230,290

 

275,831

 

512,938

 

555,658

 

192,822

 

230,290

 

444,591

 

512,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

(14,572)

 

(6,175)

 

(101,749)

 

(18,488)

 

64,477

 

(14,572)

 

(43,047)

 

(101,749)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

2,848

 

2,984

 

5,538

 

5,871

 

4,401

 

2,848

 

8,132

 

5,538

TOTAL OTHER INCOME

 

2,848

 

2,984

 

5,538

 

5,871

 

4,401

 

2,848

 

8,132

 

5,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) BEFORE

INCOME TAX

 

(11,724)

 

(3,191)

 

(96,211)

 

(12,617)

 

68,878

 

(11,724)

 

(34,915)

 

(96,211)

Benefit (provision) for income tax

 

-

 

400

 

-

 

-

 

-

 

-

 

-

 

-

NET INCOME (LOSS)

 

$       (11,724)

 

$       (2,791)

 

$        (96,211)

 

$        (12,617)

 

$       68,878

 

$       (11,724)

 

$        (34,915)

 

$        (96,211)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share

 

Nil

 

Nil

 

($0.02)

 

Nil

 

$.01

 

Nil

 

($0.01)

 

($0.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in computing income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

5,040,803

 

5,081,108

 

5,038,043

 

5,105,123

Basic average shares

 

4,986,048

 

5,040,803

 

4,986,048

 

5,038,043

Diluted average shares

 

4,994,212

 

5,040,803

 

4,986,048

 

5,038,043






(See "Notesnotes to Financial Statements")


Statements





4






ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

Six Months Ended June 30, 2016

Six Months Ended June 30, 2018

 

Six Months Ended June 30, 2017

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

$            (96,211)

 

$            (12,617)

$            (34,915)

 

$            (96,211)

Noncash items included in net loss:

 

 

 

 

 

 

Depreciation

9,969

 

13,145

5,538

 

9,969

Share based compensation

-

 

1,841

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

(62,509)

 

(46,744)

(72,465)

 

(62,509)

Inventories

(653)

 

18,255

125,255

 

(653)

Accrued interest receivable

3,356

 

3,633

(238)

 

3,356

Prepaid expenses

(6,126)

 

(9,779)

(2,011)

 

(6,126)

Accounts payable

57,012

 

42,854

10,720

 

57,012

Accrued liabilities

906

 

10,878

716

 

906

Refundable deposits

(905)

 

-

(3,937)

 

(905)

NET CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES

(95,161)

 

21,466

28,663

 

(95,161)


CASH FLOWS PROVIDED (USED) IN INVESTING ACTIVITIES:

 

 

 

 

 

 

Certificates of deposit redeemed

-

 

202,625

250,000

 

 

NET CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES

-

 

202,625

Certificates of deposit purchased

(100,000)

 

-

NET CASH FLOWS PROVIDED BY INVESTING ACTIVITIES

150,000

 

-

 

 

 

 

 

 

CASH FLOWS USED IN FINANCING ACTIVITIES:

 

 

 

 

 

 

Repurchase of Shares

(20,695)

 

(29,472)

-

 

(20,695)

NET CASH USED IN FINANCING ACTIVITIES

(20,695)

 

(29,472)

-

 

(20,695)


NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(115,856)

 

194,619

178,663

 

(115,856)

Cash and cash equivalents at beginning of period

502,971

 

618,060

208,101

 

502,971


Cash and cash equivalents at end of period

$           387,115

 

$           812,679

$           386,764

 

$           387,115





(See "Notesnotes to Financial Statements")


Statements




5



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)



NOTE 1 - BASIS OF PRESENTATION

 

The financial statements of Electronic Systems Technology, Inc. (the "Company"), presented in this Form 10Q are unaudited and reflect, in the opinion of Management, a fair presentation of operations for the three and six monthsix-month periods ended June 30, 20172018 and June 30, 2016.2017.  All adjustments of a normal recurring nature and necessary for a fair presentation of the results for the periods covered have been made. Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the applicable rules and regulations of the Securities and Exchange Commission. In preparation of the financial statements, certain amounts and balances have been reformatted from previously filed reports including classification of components of cash and cash equivalents to conform to the format of this quarterly presentation.  These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Form 10K for the year ended December 31, 20162017, as filed with Securities and Exchange Commission.


In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09 Revenue Recognition, replacing guidance currently codified in Subtopic 605-10 Revenue Recognition-Overall with various SEC Staff Accounting Bulletins providing interpretive guidance. The new ASU establishes a new five step principles-based framework in an effort to significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. In August 2015, the FASB issued ASU No. 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. ASU No. 2015-14 defers the effective date of ASU No. 2014-09 until annual and interim reporting periods beginning after December 15, 2017. The Company has performed an assessment of the impact of implementation of ASU No. 2014-09, and concluded it will not change the timing of revenue recognition or amounts of revenue recognized compared to how revenue is recognized under current policies. ASU No. 2014-09 will require additional disclosures, where applicable, on (i) contracts with customers, (ii) significant judgments and changes in judgments in determining the timing of satisfaction of performance obligations and the transaction price, and (iii) assets recognized for costs to obtain or fulfill contracts. See Note 5.


In February 2016, the FASB issued ASU No. 2016-02 Leases (Topic 842). The update modifies the classification criteria and requires lessees to recognize the assets and liabilities on the balance sheet for most leases. The update is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the potential impact of implementing this update on the financial statements.


In August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The update provides guidance on classification for cash receipts and payments related to eight specific issues. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The Company determined the impact of implementing this update is immaterial.


In November 2016, the FASB issued ASU No. 2016-18 Statement of Cash Flows (Topic 230): Restricted Cash. The update requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The adoption of this standard did not have a material impact on the financial statements.

In January 2017, the FASB issued ASU No. 2017-01 Business Combinations (Topic 805): Clarifying the Definition of a Business. The update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company will apply the provisions of the update to potential future acquisitions occurring after January 1, 2018.


The Company estimates that for 2018 the anticipated effective annual federal income tax rate will be 0%.


Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.


The results of operations for the three and six monthssix-month period ended June 30, 2017 and June 30, 2016,2018 are not necessarily indicative of the results expected for the full fiscal year or for any other fiscal period.


New Accounting Pronouncements


In July of 2015 the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2015-11 “Simplifying the Measurement of Inventory” an update to Inventory Topic 330. The ASU simplifies the concept of lower of cost or market to the low of cost and net realizable value and more closely align the measurement of inventory in Generally Accepted Accounting Principles (“GAAP”) with the measurement of inventory in International Financial Reporting Standards (“IFRS”).

6



Certain prior period amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations, cash flows or financial position of prior period amounts.ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)



NOTE 2 - INVENTORIES


Inventories are stated at lower of direct cost or marketnet realizable value with cost determined using the FIFO (first in, first out) method.  Inventories consist of the following:


June 30,  

2017

December 31,

2016

June 30,  

2018

December 31,

2017

Parts

$ 115,046

$       185,911

$     122,420

$       143,452

Work in progress

255,658

216,859

200,696

201,526

Finished goods

333,095

300,377

314,146

417,539

$ 703,799

703,147

$     637,262

$       762,517


NOTE 3 - INCOME (LOSS) PER SHARE


Basic income (loss) per share excludes dilution and is computed by dividing income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted income (loss) per share reflects potential dilution occurring if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. AtThe diluted weighted average number of common shares outstanding for the three-month period ended June 30, 2018 and 2017 was 4,994,212 and 5,040 803, respectively.  The primary weighted average number of common shares outstanding for the Company had 150,000 outstanding stock options that could have a dilutive effect on future periods.  However, atsix months ended June 30, 2018 and 2017 there was no dilutive effect of stock options on earnings per share or weighted average shares outstanding.4,986,048 and 5,038,043 respectively.  


NOTE 4 - STOCK OPTIONS


As of June 30, 2017,2018, the Company had outstanding stock options which have been granted periodically to individual employees and directors with no less than three years of continuous tenure with the Company.  The Board of Directors hasdid not awardedissue stock options during the six monthsfirst six-months ended June 30, 2017. The Board of Directors may consider issuing stock options later in 2017. Shareholders approved the 2015 Stock Incentive Plan on June 3, 2016, for 250,000 stock options. 150,000 of the approved amount were granted to certain management employees as part of the 2015 Stock Incentive Plan. The options were dated effective August 7, 2015 and have a five year exercise period. The company booked an expense of $1,841 for the quarter ending June 30, 2016 in which the options were approved by the Shareholders.



6


ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)


NOTE 4 - STOCK OPTIONS, Continued


The fair value of each option award is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 2015 and approved by the Shareholders in 2016.



2015

Dividend yield

0.00%

Expected volatility

68%

Risk-free interest rate

1.08%

Expected term (in years)

5

Estimated Fair Value per Option Granted

$0.23


The Company uses historical data to estimate option exercise rates.  The option exercise rate for option grants in 2005 through 2016 was 5.2%.  2018.


A summary of option activity during the six months ended June 30, 20172018 is as follows:


 


Number Outstanding

Weighted-Average

Exercise Price Per

Share

Weighted-Average

Remaining Life

(Years)

Approximate

Aggregate

Intrinsic Value

Outstanding and Exercisable at December 31, 2016

220,000

$0.40

 

 

Granted (Approved)

-0-

 

 

 

Expired

(70,000)

0.41

 

 

Outstanding and Exercisable at June 30, 2017

150,000

$0.40

3.4

$0

 


Number Outstanding

Weighted-Average

Exercise Price Per

Share

Weighted-Average

Remaining Life

(Years)

Approximate

Aggregate

Intrinsic Value

Outstanding and Exercisable at December 31, 2017

150,000

$0.40

 

 

Expired

(30,000)

0.40

 

 

Outstanding and Exercisable at June 30, 2018

120,000

$0.40

2.1

$2,400



7



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)




NOTE 5 - RELATED PARTY TRANSACTIONSASU No. 2014-09 DISCLOSURE

 

DuringIn May 2014, the quarterFinancial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09 Revenue Recognition, replacing guidance currently codified in Subtopic 605-10 Revenue Recognition-Overall.  The new ASU establishes a new five step principles-based framework in an effort to significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets.  In August 2015, the FASB issued ASU No. 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date.  ASU No. 2015-14 deferred the effective date of ASU No. 2014-09 until annual and interim reporting periods beginning after December 15, 2017.  We adopted ASU No. 2014-09 as of January 1, 2018 using the modified-retrospective transition approach.  The impact of adoption of the update to our financial statements for the six months ended June 30, 2017,2018 would have not been material.


We performed an assessment of the impact of implementation of ASU No. 2014-09, and concluded it does not change the timing of revenue recognition or amounts of revenue recognized compared to how we recognize revenue under our current policies.  Our revenues involve a relatively limited number of types of contracts and customers.  In addition, our revenue contracts do not involve multiple types of performance obligations.  Revenues from product sales are recognized, and the transaction price is known, when the goods are shipped or delivered, and title and risk of loss passes to the customer.


Adoption of ASU No. 2014-09 involves additional disclosures, where applicable, on (i) contracts with customers, (ii) significant judgments and changes in judgments in determining the timing of satisfaction of performance obligations and the transaction price, and (iii) assets recognized for costs to obtain or fulfill contracts.  


For product sales, the performance obligation is met, the transaction price can be reasonably estimated, and revenue is recognized generally at the time of shipment.  We have determined the performance obligation is met and title is transferred to the customer upon shipment of products because, at that time, 1) legal title is transferred to the customer, 2) the customer has accepted the product and obtained the ability to realize all of the benefits from the product, 3) the product specifications are known, have been communicated to the customer, and the customer has the significant risks and rewords of ownership to it, 4) it is very unlikely the product will be rejected by a customer upon physical receipt, and 5) we have the right to payment for the product. Revenues from site support and engineering services are recognized as the Company accrued total directors’ feesperforms the services, which is when the performance obligation is determined to be met.


Sales and accounts receivable for product sales are recorded net of $1,200,charges for certain sales incentives and discounts, and applicable state and local sales taxes, which represent components of the transaction price. Charges are estimated by us upon shipment of the product based on contractual terms, and actual charges typically do not vary materially from our estimates.


The Company does not generally sell its products with the right of return.  Therefore, returns are accounted for when they occur and are accepted.  


The Company warrants its products as free of manufacturing defects and provides a refund of the purchase price, repair or $300 per directorreplacement of the product for board meetings attended. Fora period of one year from the six-month period endingdate of installation by the first user/customer.  No allowance for estimated warranty repairs or product returns has been recorded. Warranty expenses are immaterial based on the Company’s historical warranty experience.


Our trade accounts receivable balance related to sales to customers was $171,406 at June 30, 2018 and $98,941 at December 31, 2017 and included no allowance for doubtful accounts.  


We have determined our sales do not include a significant financing component, as payment is received at the Company paidtime the performance obligation is satisfied.


We do not incur significant costs to obtain sales, nor costs to fulfill sales orders which are not addressed by other standards.  Therefore, we have not recognized an asset for such costs as of June 30, 2018 or accrued a total of $2,400 for directors’ fees.December 31, 2017.


NOTE 6 - COMMITMENTS and CONTINGENCIES


The Company leases its facilities from a port authority for $5,445 per month for three years, expiring in September 2017,2020, with annual increases based upon the Consumer Price Index. The Company has a three year option to extend the lease which it intends to exercise at the end of the current lease.





8



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)



NOTE 7 - SEGMENT REPORTING


Segment information is prepared on the same basis that the Company's management reviews financial information for operational decision making purposes.    

  

During the quarter ended June 30, 2017,2018, Domestic customers represented approximately 81%95% of total net revenues. Domestic product and Site Support sales revenues decreasedincreased to $446,589 for the quarter ended June 30, 2018 compared to $309,556 for the quarter ended June 30, 20172017. Year to date domestic sales revenues increased to $749,176 as of June 30, 2018 compared to $388,415$610,038 for the same period of 2017.  Foreign customers represented approximately 5% of total net revenues.  Foreign sales revenues decreased to $25,325 for the quarter ended June 30, 2016. Year to date domestic sales revenues decreased to $610,038 as of June 30, 20172018 compared to $745,122 for the same period of 2016.  Foreign customers represented approximately 19% of total net revenues.  Foreign sales revenues decreased to $71,057 for the quarter ended June 30, 2017 compared to $72,704 for the quarter ended June 30, 2016.2017. Year to date foreign sales revenues decreased to $149,361$30,565 as of June 30, 20172018 compared to $183,648$149,361 for the same period of 2016.2017.  During the quarterthree and six-months ended June 30, 2017,2018, sales to one customerthree customers comprised more than 10% of the Company’s sales revenues.  revenues and one customer respectively.  


 

For the three month period ended

June 30, 2018

For the six month period ended

June 30, 2018

Customer A:

27%

25%

Customer B:

15%

-

Customer C:

12%

-


Revenues from foreign countries during the second quarter and six-months of 20172018 consist primarily of revenues from product sales to Mexico, Peru, HungaryColumbia, Bolivia and Columbia.Ireland.



7



ELECTRONIC SYSTEMS TECHNOLOGY, INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)


NOTE 8 – Stock RepurchaseSTOCK REPURCHASE


On January 13, 2016, the Company’s Board of Directors approved a resolution authorizing the repurchase of up to $100,000 of the Company’s common stock at the price of $0.38 per share. On March 2nd, 2016, the Company’s Board of Directors approved a resolution authorizing the repurchase of up to an additional $150,000 of the Company’s common stock at the price of $0.38 per share. As of June 30, 2017, $192,206 remains of $250,000 approved by the board. 97,764 shares were repurchased in 2016, bringing the total number of shares repurchased to 152,090. The Company’s share repurchase program does not obligate it to acquire any specific number of shares. The following table showsOn March 2, 2016, the Company’s activityBoard of Director approved a resolution authorizing the repurchase of an additional $150,000 of the Company’s common stock at the price of $0.38 per share. Under the program (the “Stock Repurchase Plan”), shares may be repurchased in open market transactions, complying with Rule 10b5-1 and related information forRule 10b-18 under the six-month period endingSecurities Exchange Act of 1934, as amended (the “Exchange Act”). Shares repurchased are retired. As of June 30, 2017: The following table shows2018, $184,405 remains of $250,000 approved by the Company’s activityboard. 97,764 and related information for74,885 shares were repurchased in 2016 and 2017 respectively, bringing the total number of shares repurchased to 172,619. During the six-month period ended June 30, 2017:


 

Purchase Period End Date

Number of Shares

Average Repurchase Price Per Share

Amount(1)

January 2017

January 31, 2017

1,000

$0.38

$      390

March 2017

March 31, 2017

7,725

$0.38

$   2,962

April 2017

April 30, 2017

45,601

$0.38

$ 17,343

Total

 

54,326

$0.38

$ 20,695


(1)  Amount includes commissions paid of $51.


The trading price of the Company’s2018, there were no shares as of June 302017, was $0.38.






repurchased.



8




Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATION

 

Management’s discussion and analysis is intended to be read in conjunction with the Company’s unaudited financial statements and the integral notes thereto for the quarteryear ended June 30, 2016.December 31, 2017.  The following statements may be forward looking in nature and actual results may differ materially.


A.  Results of Operations

 

REVENUES:


Total revenues from the sale of the Company’s ESTeem wireless modem products and services decreasedincreased to $471,914 for the second quarter of 2018, compared to $380,613 for the second quarter of 2017, compared to $461,119 for the second quarter of 2016.2017.  Gross revenues, including interest income, decreasedincreased to $383,461$476,314 for the quarter ended June 30, 2017,2018, from $464,103$383,461 for the same quarter of 2016.2017.  Year to date sales decreasedincreased to $779,741 as of June 30, 2018, as compared to $759,399 as of June 30, 2017, as compared to $928,770 as of June 30, 2016.2017. Year to date gross revenues, including interest income, decreasedincreased to $787,873 as of June 30, 2018, compared to $764,936 as of June 30, 2017, compared to $934,641 as of June 30, 2016.2017.  Management believes the increase in quarterly and year to date sales revenues is due to decreased engineering services and related product sales.increased marketing efforts in the United States.


The Company's revenues have historically fluctuated from quarter to quarter due to timing factors such as customer order placement and product shipments to customers, as well as customer buying trends, and changes in the general economic environment.  The procurement process regarding plant and project automation, or project development, which usually surrounds the decision to purchase ESTeem products, can be lengthy.  This procurement process may involve bid activities unrelated to the ESTeem products, such as additional systems and subcontract work, as well as capital budget considerations on the part of the customer.  Because of the complexity of this procurement process, forecasts in regard to the Company's revenues become difficult to predict.


A percentage breakdown of EST's Domestic and Export Sales, for the second quarter of 20172018 and 20162017 are as follows:


 

For the second quarter of

 

2017

2016

Domestic Sales

81%

84%

Export Sales

19%

16%


 

For the second quarter of

 

2018

2017

Domestic Sales

95%

81%

Export Sales

5%

19%


Domestic Revenues


During the quarter ended June 30, 2017,2018, the Company’s domestic operations represented 81%95% of the Company’s total sales revenues.  Domestic operations sell ESTeem modem products, accessories and service primarily through domestic resellers, as well as directly to end users of the Company’s products.  Domestic sales revenues decreasedincreased to $446,589 for the quarter ended June 30, 2018 compared to $309,556 for the quarter ended June 30, 2017 compared to $388,415 for the quarter ended June 30, 2016.2017.  Management believes the decreaseincrease in sales revenues is due to decreasedincreased domestic sales for water/waste water and mining industrial automation projects during the first six months of 2017.2018.  During the quarter ended June 30, 2017, one customer,2018, three customers, comprised more than 10% of the Company’s sales revenues.  


Customer A: 27%

Customer B: 15%

Customer C: 12%


For the six-month period ended June 30, 2017,2018, the Company’s domestic operations represented 80%96% of the Company’s total sales revenues.  Year to date domestic sales revenues decreasedincreased to $610,038$749,176 as of June 30, 20172018 compared to $745,122$610,038 for the same period of 2016.2017. Management believes the increase in year to date sales revenues is due to decreased engineering services and related product salesincreased marketing efforts in the United States during the first half of 2017.  2018.  







Foreign Revenues


The Company’s foreign operating segment represented 19%5% of the Company’s total net revenues for the quarter ended June 30, 2017.2018.  The foreign operating segment is based wholly in the United States and maintains no assets outside of the United States.  The foreign operating segment sells ESTeem modem products, accessories and service primarily through foreign resellers, as well as directly to end customers of the Company’s products located outside the United States.  




9


During the quarter ended June 30, 2017,2018, the Company had $71,057$25,325 in foreign export sales, amounting to 19%5% of total net revenues of the Company for the quarter, compared with foreign export sales of $80,672$71,057 for the same quarter of 2016.2017.  Management believes the decrease in foreign sales revenues was due to decreased automation needs to lower operating expenses in Oil & Gas and Mining industries.  Revenues from foreign countries during the second quarter of 20172018 consist primarily of revenues from product sales to Mexico, Peru, HungaryColumbia, Bolivia and Colombia.Ireland.  No foreign sales to a single customer comprised 10% or more of the Company's product sales for the quarter ended June 30, 2017.  2018.  Products purchased by foreign customers were used primarily in industrial automation applications.  We believe the majority of foreign export sales are the results of the Company’s Latin American sales staff, EST foreign reseller activity, and the Company’s internet website presence.


For the six-month period ended June 30, 2017,2018, the Company had $149,361$30,565 in foreign export sales, amounting to 20%4% of total sales revenues of the Company for the period, compared with foreign export sales of $183,648$149,361 for the same period of 2016.2017. Management believes the decrease was due to the lack of Sales staff in foreign sales revenues is due end of life product purchases in 2016 to Croatia.the countries that the Company’s products are exported to.


BACKLOG:


The Corporation had a sales order backlog of approximately $12,626$425 as of June 30, 2017.2018.  The Company’s customers generally place orders on an "as needed basis".  Shipment for most of the Company’s products is generally made within 1 to 15 working days after receipt of customer orders, with the exception of ongoing, scheduled projects, and custom designed equipment.


COST OF SALES:


Cost of sales percentage for the second quarter of 2018 and 2017 was 45% and 2016 was 41% and 39%, respectively. The cost of sales increase for the second quarter of 20172018 is the result of the product mix for items sold during the period.


OPERATING EXPENSES:


Operating expenses for the second quarter of 20172018 decreased $45,540$37,468 from the second quarter of 2016.2017.  The following is an outline of operating expenses:


For the quarter ended:

 

June 30, 2017

 

June 30, 2016

 

Increase (Decrease)

 

June 30, 2018

 

June 30, 2017

 

Increase (Decrease)

General and Administrative

 

$             65,302

 

$             74,285

 

($8,983)

 

$             65,347

 

$             65,302

 

$                     45

Research/Development

 

56,310

 

76,475

 

(20,165)

 

30,791

 

56,310

 

(25,519)

Marketing and Sales

 

108,678

 

125,071

 

(16,393)

 

96,684

 

108,678

 

(11,994)

Total Operating Expenses

 

$           230,290

 

$           275,831

 

($45,540)

 

$           192,882

 

$           230,290

 

$           (37,468)


GENERAL AND ADMINISTRATIVE:


During the second quarter of 2017,2018, general and administrative expenses decreased $8,983increased $45 to $65,302$65,347 from the same quarter of 2016, due to decreased professional services and bank fees.2017.


RESEARCH AND DEVELOPMENT:


Research and development expenses decreased $20,165$25,519 to $56,310$30,791 during the second quarter of 20172018 when compared with the same period in 20162017 due to fees paid for type acceptancereduced payroll, services purchased and prototype builds of new product.supplies.


MARKETING AND SALES:


During the second quarter of 2017,2018, marketing and sales expenses decreased $16,393$11,994 to $108,678$96,684 from the same period in 2016,2017, due to decreased services purchased.payroll.







INTEREST AND DIVIDEND INCOME:


The Corporation earned $2,848$4,401 in interest and dividend income during the quarter ended June 30, 2017.2018.  Sources of this income were money market accounts and certificates of deposit.



10



NET INCOME (LOSS):


The Company had a net lossincome of $11,724$68,878 for the second quarter of 2017,2018, compared to a net loss of $2,971$11,724 for the same quarter of 2016.2017.  For the six-month period ended June 30, 2017,2018, the Company recorded a net loss of $96,211,$34,915, compared with a net loss of $12,617$96,211 for the same period of 2016.2017.  The increase in the Company’s net lossincome is the result of decreasedincreased sales revenues, decreased gross margins and reduced operating expenses during the second quarter of 2017.2018.


TAXES:


The Company had a net income of $68,878 for the second quarter of 2018 compared to a net loss of $11,724 for the same quarter of 2017.  The increase in net income during 2018 is the result of increased sales revenues and decreased gross margins.


The Company has estimated valuation allowance$65,964 of $114,424research and development tax credits available to reduce the value of the Deferred Tax Asset (non-current) to reflect the amountany Federal Income taxes that may not be realizableincurred in future periods.periods as if June 30, 2018.


B.  Financial Condition, Liquidity and Capital Resources

 

The Corporation's current asset to current liabilities ratio at June 30, 20172018 was 22.6:39.4:1 compared to 54:46.5:1 at December 31, 2016.  For the quarter ended2017.  At June 30, 2017,2018, the Company had cash and cash equivalents of $387,115;$386,764; compared to cash and cash equivalent holdings of $502,971$208,101 at December 31, 2016.2017.  The Company had certificates of deposit investments in the amount of $1,000,000$850,000 at June 30, 2017 and2018 compared to $1,000,000 at December 31, 2016.2017.


Accounts receivable increased to $133,711$171,406 as of June 30, 2017,2018, from December 31, 20162017 levels of $71,202,$98,941, due to sales revenue timing differences between the second quarter of 20172018 and year-end 2016.2017.  Inventories increaseddecreased to $703,799$637,262 as of June 30, 2017,2018, from December 31, 20162017 levels of $703,147,$762,517, due primarily to an increasea decrease of finished goods.  The Company's fixed assets, net of depreciation, decreased to $41,413$25,906 as of June 30, 2017,2018, from December 31, 20162017 levels of $51,383.$31,444.


As of June 30, 2017,2018, the Company’s accounts payable balance was $72,127$29,689 as compared with $15,114at$18,969 at December 31, 2016,2017, and reflects amounts owed for inventory items, contracted services, and state tax liabilities.  Accrued liabilities and refundable deposits as of June 30, 20172018 were $23,599$22,598 compared with $22,692at$21,882 at December 31, 2016,2017, and reflect items such as accrued vacation benefits and payroll tax liabilities


In Management's opinion, the Company's cash and cash equivalent reserves, and working capital at June 30, 20172018 is sufficient to satisfy requirements for operations, capital expenditures, and other expenditures as may arise during the remainder of 2017.2018.


The Company did not declare or issue any cash dividends during 20162017 or 2017.through 2018.



FORWARD LOOKING STATEMENTS:  The above discussion may contain forward looking statements that involve a number of risks and uncertainties.  In addition to the factors discussed above, among other factors that could cause actual results to differ materially are the following: competitive factors such as rival wireless architectures and price pressures; availability of third party component products at reasonable prices; inventory risks due to shifts in market demand and/or price erosion of purchased components; change in product mix, and risk factors that are listed in the Company’s reports and registration statements filed with the Securities and Exchange Commission.







Item 3.  Quantitative and Qualitative Disclosures About Market Risk.


Not applicableThere is no established market for trading the common stock of the Company. The market for the Company’s common stock is limited, and as such shareholders may have difficulty reselling their shares when desired or at attractive market prices.  The Common Stock is not regularly quoted in the automated quotation system of a registered securities system or association.  Our common stock, par value $0.001 per share, is quoted on the OTC Markets Group QB (OTCQB) under the symbol “ELST”.  The OTCQB is a network of security dealers who buy and sell stock. The dealers are connected by a computer network which provides information on current “bids” and “asks” as well as volume information. The OTCQB is not considered a “national exchange”.  The “over-the-counter” quotations do not reflect inter-dealer prices, retail mark-ups commissions or actual transactions.  The Company’s common stock has continued to trade in low volumes and at low prices. Some investors view low-priced stocks as unduly speculative and therefore not appropriate candidates for investment. Many institutional investors have internal policies prohibiting the purchase or maintenance of positions in low-priced stocks.



11



Item 4.  Evaluation of Disclosure  Controls and Procedures.


The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting.  The Company’s internal control over financial reporting is a process designed under the supervision of its President and Treasurer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting in accordance with accounting principles generally accepted in the United States of America.*  Management evaluates the effectiveness of the Company’s internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – “Integrated Framework.”


Management,An evaluation has been performed under the supervision and with the participation of our Management, including our Chief Executive Officer and Principal Accounting Officer, of the Company’s Presidenteffectiveness of the design and the operation of our "disclosure controls and procedures" (as such term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934) as of March 31, 2018.  Based on this evaluation, our Chief Executive Officer and Chief Financial Officer assessed the effectiveness of the Company’shave determined that there was a material weakness affecting our internal control over financial reporting and, as a result of that weakness, our disclosure controls and procedures were not effective as of June 30, 2017, and concluded that it is ineffective in assuring that the financial reports of the Company are free from material errors or misstatements.March 31, 2018.  


*This quarterly report does not include an attestation report of the Company's registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by its registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.The material weakness is as follows:


Management has identified the following material weakness and is taking actionWe did not maintain effective controls to remedy and remove the weakness in its internal controls over financial reporting:


·

Inappropriate Segregationensure appropriate segregation of Duties,duties as the same officer and directoremployee was responsible for the initiating and recording of transactions, thereby creating segregation of duties weakness.


Management’s Remediation Initiatives.


Becauseweaknesses. Due to the (1) significance of segregation of duties to the inherent limitations in all control systems, no evaluationpreparation of controls can provide absolute assurancereliable financial statements; (2) the significance of potential misstatement that misstatementscould have resulted due to errorthe deficient controls; and, (3) the absence of sufficient other mitigating controls; we determined that this control deficiency resulted in more than a remote likelihood that a material misstatement or fraudlack of disclosure within the annual or interim financial statements will not occurbe prevented or that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake.  The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Projections of any evaluation of controls effectiveness to future periods are subject to risks.


The Company clearly recognizes, and continues to recognize, the importance of implementing and maintaining disclosure controls and procedures and internal controls over financial reporting and is working to implement an effective system of controls.  Management is currently evaluating avenues for mitigating the Company's internal controls weaknesses, but mitigating controls that are practical and cost effective may not be found based on the size, structure, and future existence of the organization. Management, within the confines of its budgetary resources, will engage its outside accounting firm to assist with an assessment of the Company’s internal controls over financial reporting as of June 30, 2017.


Changes in Internal Control Over Financial Reporting


There have not been any changes in our internal control over financial reporting.


There have been no changesreporting (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) during the most recent fiscal quarter ended June 30, 2017 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal controlscontrol over financial reporting.




12




PART II - OTHER INFORMATION


Item 1 Legal Proceedings


The Company is not involved in any material current of pending legal proceedings


Item 2 Unregistered Sales of Equity Securities and Use of Proceeds


None


Item 3 Defaults Upon Senior Securities


None


Item 4 Mine Safety Disclosure


Not Applicable


Item 5 Other Information


None


Item 6.  Exhibits



EXHIBIT  NUMBER


DESCRIPTION

31.1

Section 302 Certification, CEO

31.2

Section 302 Certification, CFO

32.1

Section 906 Certification, CEO

32.2

Section 906 Certification, CFO

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document














13



SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 


 

ELECTRONIC SYSTEMS TECHNOLOGY, INC.

 

 

 

 

Date:   July 21, 201713, 2018

/s/ Michael W. Eller

Name:  Michael Eller

Title: Director/President

(Chief Executive Officer)

 

 

 

 

Date:   July 21, 201713, 2018

/s/ Michael W. Eller

Name:  Michael Eller

Title: Director/President

(Principal Accounting Officer)













1415