UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~April~~July 1, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 000-24049

CRA International, Inc.

(Exact name of registrant as specified in its charter)


			Massachusetts			04-2372210
			(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
			200 Clarendon Street, Boston, MA			02116-5092
			(Address of principal executive offices)			(Zip Code)

(617) 425-3000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, no par value

CRAI

Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

Outstanding at ~~April~~July 28, 2023

Common Stock, no par value per share

~~7,026,175~~7,001,716 shares

Table of Contents

CRA International, Inc.

INDEX


PART I. FINANCIAL INFORMATION
ITEM 1.	Financial Statements	3
	Condensed Consolidated Statements of Operations (unaudited)—Fiscal Quarters and Fiscal Year-to-Date Periods Ended ~~April~~July 1, 2023 and ~~April~~ July 2, 2022	3
	Condensed Consolidated Statements of Comprehensive Income (unaudited)—Fiscal Quarters a nd Fiscal Year-to-Date Periods Ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022	4
	Condensed Consolidated Balance Sheets (unaudited)—~~April~~July 1, 2023 and December 31, 2022	5
	Condensed Consolidated Statements of Cash Flows (unaudited)—Fiscal ~~Quarters~~ Year-to-Date Periods Ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022	6
	Condensed Consolidated Statements of Shareholders’ Equity (unaudited)—Fiscal ~~Quarters~~ Year-to-Date Periods Ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022	7
	Notes to Condensed Consolidated Financial Statements (unaudited)	9
ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18
ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	2325
ITEM 4.	Controls and Procedures	2425

PART II. OTHER INFORMATION
ITEM 1.	Legal Proceedings	2425
ITEM 1A.	Risk Factors	2425
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2425
ITEM 3.	Defaults Upon Senior Securities	2526
ITEM 4.	Mine Safety Disclosures	2526
ITEM 5.	Other Information	2526
ITEM 6.	Exhibits	2627
Signatures		2728

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)


		Fiscal Quarter Ended					Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
		April 1, 2023		April 2, 2022			July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Revenues	Revenues	$	152,845	$	148,382	Revenues	$	161,965	$	149,102	$	314,810	$	297,484
Costs of services (exclusive of depreciation and amortization)	Costs of services (exclusive of depreciation and amortization)	107,837		104,060		Costs of services (exclusive of depreciation and amortization)	113,333		103,076		221,170		207,136
Selling, general and administrative expenses	Selling, general and administrative expenses	28,372		25,817		Selling, general and administrative expenses	29,846		27,963		58,218		53,780
Depreciation and amortization	Depreciation and amortization	2,943		2,976		Depreciation and amortization	2,872		3,050		5,815		6,026
Income from operations	Income from operations	13,693		15,529		Income from operations	15,914		15,013		29,607		30,542
Interest expense, net	Interest expense, net	(571)		(208)		Interest expense, net	(1,616)		(468)		(2,187)		(676)
Foreign currency gains (losses), net	Foreign currency gains (losses), net	(528)		199		Foreign currency gains (losses), net	(686)		1,700		(1,214)		1,899
Income before provision for income taxes	Income before provision for income taxes	12,594		15,520		Income before provision for income taxes	13,612		16,245		26,206		31,765
Provision for income taxes	Provision for income taxes	3,676		4,094		Provision for income taxes	4,104		4,602		7,780		8,696
Net income	Net income	$	8,918	$	11,426	Net income	$	9,508	$	11,643	$	18,426	$	23,069
Net income per share:	Net income per share:					Net income per share:
Basic	Basic	$	1.25	$	1.55	Basic	$	1.36	$	1.60	$	2.61	$	3.15
Diluted	Diluted	$	1.23	$	1.52	Diluted	$	1.34	$	1.57	$	2.56	$	3.09
Weighted average number of shares outstanding:	Weighted average number of shares outstanding:					Weighted average number of shares outstanding:
Basic	Basic	7,119		7,360		Basic	6,983		7,263		7,051		7,311
Diluted	Diluted	7,252		7,503		Diluted	7,080		7,380		7,166		7,442

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

(in thousands)


		Fiscal Quarter Ended					Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
		April 1, 2023		April 2, 2022			July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Net income	Net income	$	8,918	$	11,426	Net income	$	9,508	$	11,643	$	18,426	$	23,069
Other comprehensive income (loss)	Other comprehensive income (loss)					Other comprehensive income (loss)
Foreign currency translation adjustments, net of tax	Foreign currency translation adjustments, net of tax	1,052		(1,172)		Foreign currency translation adjustments, net of tax	1,074		(3,860)		2,126		(5,032)
Comprehensive income	Comprehensive income	$	9,970	$	10,254	Comprehensive income	$	10,582	$	7,783	$	20,552	$	18,037

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except share data)


		April 1, 2023		December 31, 2022			July 1, 2023		December 31, 2022
ASSETS	ASSETS					ASSETS
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	35,519	$	31,447	Cash and cash equivalents	$	14,271	$	31,447
Accounts receivable, net of allowances of $3,159 and $2,640, respectively		126,640		143,644
Unbilled services, net of allowances of $1,227 and $1,120, respectively		70,582		51,343
Accounts receivable, net of allowances of $3,823 and $2,640, respectively						Accounts receivable, net of allowances of $3,823 and $2,640, respectively	140,160		143,644
Unbilled services, net of allowances of $1,089 and $1,120, respectively						Unbilled services, net of allowances of $1,089 and $1,120, respectively	72,935		51,343
Prepaid expenses and other current assets	Prepaid expenses and other current assets	11,763		12,760		Prepaid expenses and other current assets	15,218		12,760
Forgivable loans	Forgivable loans	13,781		9,666		Forgivable loans	12,134		9,666
Total current assets	Total current assets	258,285		248,860		Total current assets	254,718		248,860
Property and equipment, net	Property and equipment, net	43,734		45,582		Property and equipment, net	42,443		45,582
Goodwill	Goodwill	93,578		92,922		Goodwill	93,899		92,922
Intangible assets, net	Intangible assets, net	8,231		8,588		Intangible assets, net	7,886		8,588
Right-of-use assets	Right-of-use assets	93,610		96,725		Right-of-use assets	90,627		96,725
Deferred income taxes	Deferred income taxes	9,401		9,163		Deferred income taxes	9,402		9,163
Forgivable loans, net of current portion	Forgivable loans, net of current portion	52,739		46,790		Forgivable loans, net of current portion	48,863		46,790
Other assets	Other assets	2,478		2,287		Other assets	3,220		2,287
Total assets	Total assets	$	562,056	$	550,917	Total assets	$	551,058	$	550,917
LIABILITIES AND SHAREHOLDERS' EQUITY	LIABILITIES AND SHAREHOLDERS' EQUITY					LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:	Current liabilities:					Current liabilities:
Accounts payable	Accounts payable	$	22,846	$	27,584	Accounts payable	$	22,909	$	27,584
Accrued expenses	Accrued expenses	104,413		155,864		Accrued expenses	107,173		155,864
Deferred revenue and other liabilities	Deferred revenue and other liabilities	8,908		12,016		Deferred revenue and other liabilities	8,999		12,016
Current portion of lease liabilities	Current portion of lease liabilities	16,164		15,972		Current portion of lease liabilities	16,386		15,972
Current portion of deferred compensation	Current portion of deferred compensation	1,440		5,689		Current portion of deferred compensation	3,523		5,689
Revolving line of credit	Revolving line of credit	100,000		—		Revolving line of credit	80,000		—
Total current liabilities	Total current liabilities	253,771		217,125		Total current liabilities	238,990		217,125
Non-current liabilities:	Non-current liabilities:					Non-current liabilities:
Deferred compensation and other non-current liabilities	Deferred compensation and other non-current liabilities	8,602		15,677		Deferred compensation and other non-current liabilities	10,343		15,677
Non-current portion of lease liabilities	Non-current portion of lease liabilities	101,921		106,008		Non-current portion of lease liabilities	97,938		106,008
Deferred income taxes	Deferred income taxes	978		953		Deferred income taxes	1,001		953
Total non-current liabilities	Total non-current liabilities	111,501		122,638		Total non-current liabilities	109,282		122,638
Commitments and contingencies (Note 11)	Commitments and contingencies (Note 11)					Commitments and contingencies (Note 11)
Shareholders’ equity:	Shareholders’ equity:					Shareholders’ equity:
Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding	Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding	—		—		Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding	—		—
Common stock, no par value; 25,000,000 shares authorized; 6,997,933 and 7,149,884 shares issued and outstanding, respectively		—		1,743
Common stock, no par value; 25,000,000 shares authorized; 6,969,236 and 7,149,884 shares issued and outstanding, respectively						Common stock, no par value; 25,000,000 shares authorized; 6,969,236 and 7,149,884 shares issued and outstanding, respectively	468		1,743
Retained earnings	Retained earnings	210,713		224,392		Retained earnings	215,173		224,392
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(13,929)		(14,981)		Accumulated other comprehensive loss	(12,855)		(14,981)
Total shareholders’ equity	Total shareholders’ equity	196,784		211,154		Total shareholders’ equity	202,786		211,154
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	562,056	$	550,917	Total liabilities and shareholders’ equity	$	551,058	$	550,917

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)


		Fiscal Quarter Ended					Fiscal Year-to-Date Period Ended
		April 1, 2023		April 2, 2022			July 1, 2023		July 2, 2022
OPERATING ACTIVITIES:	OPERATING ACTIVITIES:					OPERATING ACTIVITIES:
Net income	Net income	$	8,918	$	11,426	Net income	$	18,426	$	23,069
Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired businesses:	Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired businesses:					Adjustments to reconcile net income to net cash used in operating activities, net of effect of acquired businesses:
Depreciation and amortization	Depreciation and amortization	2,943		2,976		Depreciation and amortization	5,815		6,026
Right-of-use asset amortization	Right-of-use asset amortization	3,570		3,378		Right-of-use asset amortization	7,193		6,825
Deferred income taxes	Deferred income taxes	(236)		(197)		Deferred income taxes	(236)		(165)
Share-based compensation expense	Share-based compensation expense	940		1,037		Share-based compensation expense	2,098		2,078
Bad debt expense (recovery)	Bad debt expense (recovery)	—		(121)		Bad debt expense (recovery)	392		(262)
Unrealized foreign currency remeasurement (gains) losses, net	Unrealized foreign currency remeasurement (gains) losses, net	(20)		13		Unrealized foreign currency remeasurement (gains) losses, net	(62)		(309)
Changes in operating assets and liabilities:	Changes in operating assets and liabilities:					Changes in operating assets and liabilities:
Accounts receivable	Accounts receivable	17,659		13,522		Accounts receivable	4,676		(13,435)
Unbilled services	Unbilled services	(19,012)		(20,632)		Unbilled services	(21,091)		(23,114)
Prepaid expenses and other current assets, and other assets	Prepaid expenses and other current assets, and other assets	875		(1,116)		Prepaid expenses and other current assets, and other assets	(3,247)		(1,572)
Forgivable loans	Forgivable loans	(9,982)		(3,433)		Forgivable loans	(4,374)		(9,992)
Incentive cash awards	Incentive cash awards	1,929		1,759		Incentive cash awards	4,029		3,271
Accounts payable, accrued expenses, and other liabilities	Accounts payable, accrued expenses, and other liabilities	(73,233)		(66,422)		Accounts payable, accrued expenses, and other liabilities	(69,747)		(63,093)
Lease liabilities	Lease liabilities	(4,402)		(4,028)		Lease liabilities	(8,851)		(8,139)
Net cash used in operating activities	Net cash used in operating activities	(70,051)		(61,838)		Net cash used in operating activities	(64,979)		(78,812)
INVESTING ACTIVITIES:	INVESTING ACTIVITIES:					INVESTING ACTIVITIES:
Purchases of property and equipment	Purchases of property and equipment	(562)		(1,346)		Purchases of property and equipment	(1,282)		(2,067)
Consideration paid for acquisition, net	Consideration paid for acquisition, net	(570)		(10,639)		Consideration paid for acquisition, net	(570)		(10,185)
Net cash used in investing activities	Net cash used in investing activities	(1,132)		(11,985)		Net cash used in investing activities	(1,852)		(12,252)
FINANCING ACTIVITIES:	FINANCING ACTIVITIES:					FINANCING ACTIVITIES:
Issuance of common stock, principally stock option exercises	Issuance of common stock, principally stock option exercises	—		341		Issuance of common stock, principally stock option exercises	—		341
Borrowings under revolving line of credit	Borrowings under revolving line of credit	105,000		60,000		Borrowings under revolving line of credit	105,000		70,000
Repayments under revolving line of credit	Repayments under revolving line of credit	(5,000)		—		Repayments under revolving line of credit	(25,000)		—

Tax withholding payments reimbursed by shares	Tax withholding payments reimbursed by shares	(1,873)		(897)		Tax withholding payments reimbursed by shares	(2,009)		(975)

Cash dividends paid	Cash dividends paid	(2,702)		(2,377)		Cash dividends paid	(5,230)		(4,636)
Repurchase of common stock	Repurchase of common stock	(20,577)		(4,956)		Repurchase of common stock	(23,577)		(22,630)
Net cash provided by financing activities	Net cash provided by financing activities	74,848		52,111		Net cash provided by financing activities	49,184		42,100
Effect of foreign exchange rates on cash and cash equivalents	Effect of foreign exchange rates on cash and cash equivalents	407		(716)		Effect of foreign exchange rates on cash and cash equivalents	471		(1,545)
Net increase (decrease) in cash and cash equivalents		4,072		(22,428)
Net decrease in cash and cash equivalents						Net decrease in cash and cash equivalents	(17,176)		(50,509)
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	31,447		66,130		Cash and cash equivalents at beginning of period	31,447		66,130
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	35,519	$	43,702	Cash and cash equivalents at end of period	$	14,271	$	15,621

Noncash investing and financing activities:	Noncash investing and financing activities:					Noncash investing and financing activities:
Increase (decrease) in accounts payable and accrued expenses for property and equipment	Increase (decrease) in accounts payable and accrued expenses for property and equipment	$	23	$	(211)	Increase (decrease) in accounts payable and accrued expenses for property and equipment	$	376	$	(184)

Excise tax on share repurchases	Excise tax on share repurchases	$	(173)	$	—	Excise tax on share repurchases	$	(200)	$	—
Right-of-use assets obtained in exchange for lease obligations	Right-of-use assets obtained in exchange for lease obligations	$	—	$	1,210	Right-of-use assets obtained in exchange for lease obligations	$	190	$	2,020

Supplemental cash flow information:	Supplemental cash flow information:					Supplemental cash flow information:
Cash paid for taxes	Cash paid for taxes	$	1,081	$	1,622	Cash paid for taxes	$	6,218	$	7,532
Cash paid for interest	Cash paid for interest	$	124	$	97	Cash paid for interest	$	2,178	$	452
Cash paid for amounts included in operating lease liabilities	Cash paid for amounts included in operating lease liabilities	$	5,474	$	5,285	Cash paid for amounts included in operating lease liabilities	$	11,077	$	10,584

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

FOR THE FISCAL ~~QUARTER~~YEAR-TO-DATE PERIOD ENDED ~~APRIL~~JULY 1, 2023 (unaudited)

(in thousands, except share data)


		Common Stock			Retained Earnings				Accumulated Other Comprehensive Loss					Total Shareholders’ Equity			Common Stock							Retained Earnings		Accumulated Other Comprehensive Loss		Total Shareholders’ Equity
		Shares Issued	Amount										Shares Issued					Amount
BALANCE AT DECEMBER 31, 2022	BALANCE AT DECEMBER 31, 2022	7,149,884	$	1,743			$	224,392			$	(14,981)					$	211,154	BALANCE AT DECEMBER 31, 2022	7,149,884			$		1,743	$	224,392	$	(14,981)	$	211,154
Net income	Net income	—	—		8,918				—					8,918		Net income	—				—			8,918		—		8,918
Foreign currency translation adjustment	Foreign currency translation adjustment	—	—		—				1,052					1,052		Foreign currency translation adjustment	—				—			—		1,052		1,052
Exercise of stock options	Exercise of stock options	—	—		—				—					—		Exercise of stock options	—				—			—		—		—
Share-based compensation expense	Share-based compensation expense	—	940		—				—					940		Share-based compensation expense	—				940			—		—		940
Restricted shares vesting	Restricted shares vesting	45,544	—		—				—					—		Restricted shares vesting	45,544				—			—		—		—
Redemption of vested employee restricted shares for tax withholding	Redemption of vested employee restricted shares for tax withholding	(16,614)	(1,873)		—				—					(1,873)		Redemption of vested employee restricted shares for tax withholding	(16,614)				(1,873)			—		—		(1,873)
Shares repurchased	Shares repurchased	(180,881)	(810)		(19,767)				—					(20,577)		Shares repurchased	(180,881)				(810)			(19,767)		—		(20,577)
Accrued excise tax on shares repurchased	Accrued excise tax on shares repurchased	—	—		(173)				—					(173)		Accrued excise tax on shares repurchased	—				—			(173)		—		(173)
Accrued dividends on unvested shares	Accrued dividends on unvested shares	—	—		45				—					45		Accrued dividends on unvested shares	—				—			45		—		45
Cash dividends paid ($0.36 per share)	Cash dividends paid ($0.36 per share)	—	—		(2,702)				—					(2,702)		Cash dividends paid ($0.36 per share)	—				—			(2,702)		—		(2,702)
BALANCE AT APRIL 1, 2023	BALANCE AT APRIL 1, 2023	6,997,933	$	—	$	210,713			$	(13,929)				$	196,784	BALANCE AT APRIL 1, 2023	6,997,933				$	—		$	210,713	$	(13,929)	$	196,784
Net income																Net income	—				—			9,508		—		9,508
Foreign currency translation adjustment																Foreign currency translation adjustment	—				—			—		1,074		1,074
Exercise of stock options																Exercise of stock options	—				—			—		—		—
Share-based compensation expense																Share-based compensation expense	—				1,158			—		—		1,158
Restricted shares vesting																Restricted shares vesting	3,630				—			—		—		—
Redemption of vested employee restricted shares for tax withholding																Redemption of vested employee restricted shares for tax withholding	(1,237)				(136)			—		—		(136)
Shares repurchased																Shares repurchased	(31,090)				(554)			(2,446)		—		(3,000)
Accrued excise tax on shares repurchased																Accrued excise tax on shares repurchased	—				—			(27)		—		(27)
Accrued dividends on unvested shares																Accrued dividends on unvested shares	—				—			(47)		—		(47)
Cash dividends paid ($0.36 per share)																Cash dividends paid ($0.36 per share)	—				—			(2,528)		—		(2,528)
BALANCE AT JULY 1, 2023																BALANCE AT JULY 1, 2023	6,969,236				$	468		$	215,173	$	(12,855)	$	202,786

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

CRA INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

FOR THE FISCAL ~~QUARTER~~YEAR-TO-DATE PERIOD ENDED ~~April~~July 2, 2022 (unaudited)

(in thousands, except share data)


		Common Stock			Retained Earnings				Accumulated Other Comprehensive Loss					Total Shareholders’ Equity			Common Stock							Retained Earnings		Accumulated Other Comprehensive Loss		Total Shareholders’ Equity
		Shares Issued	Amount										Shares Issued					Amount
BALANCE AT JANUARY 1, 2022	BALANCE AT JANUARY 1, 2022	7,362,703	$	—			$	215,784			$	(9,950)					$	205,834	BALANCE AT JANUARY 1, 2022	7,362,703			$		—	$	215,784	$	(9,950)	$	205,834
Net income	Net income	—	—		11,426				—					11,426		Net income	—				—			11,426		—		11,426
Foreign currency translation adjustment	Foreign currency translation adjustment	—	—		—				(1,172)					(1,172)		Foreign currency translation adjustment	—				—			—		(1,172)		(1,172)

Exercise of stock options	Exercise of stock options	14,552	341		—				—					341		Exercise of stock options	14,552				341			—		—		341
Share-based compensation expense	Share-based compensation expense	—	1,037		—				—					1,037		Share-based compensation expense	—				1,037			—		—		1,037
Restricted shares vesting	Restricted shares vesting	29,558	—		—				—					—		Restricted shares vesting	29,558				—			—		—		—
Redemption of vested employee restricted shares for tax withholding	Redemption of vested employee restricted shares for tax withholding	(10,163)	(897)		—				—					(897)		Redemption of vested employee restricted shares for tax withholding	(10,163)				(897)			—		—		(897)
Shares repurchased	Shares repurchased	(56,665)	(481)		(4,475)				—					(4,956)		Shares repurchased	(56,665)				(481)			(4,475)		—		(4,956)
Accrued dividends on unvested shares	Accrued dividends on unvested shares	—	—		(11)				—					(11)		Accrued dividends on unvested shares	—				—			(11)		—		(11)
Cash dividends paid ($0.31 per share)	Cash dividends paid ($0.31 per share)	—	—		(2,377)				—					(2,377)		Cash dividends paid ($0.31 per share)	—				—			(2,377)		—		(2,377)
BALANCE AT APRIL 2, 2022	BALANCE AT APRIL 2, 2022	7,339,985	$	—	$	220,347			$	(11,122)				$	209,225	BALANCE AT APRIL 2, 2022	7,339,985				$	—		$	220,347	$	(11,122)	$	209,225
Net income																Net income	—				—			11,643		—		11,643
Foreign currency translation adjustment																Foreign currency translation adjustment	—				—			—		(3,860)		(3,860)

Share-based compensation expense																Share-based compensation expense	—				1,041			—		—		1,041
Restricted shares vesting																Restricted shares vesting	3,630				—			—		—		—
Redemption of vested employee restricted shares for tax withholding																Redemption of vested employee restricted shares for tax withholding	(921)				(78)			—		—		(78)
Shares repurchased																Shares repurchased	(211,345)				(963)			(16,711)		—		(17,674)
Accrued dividends on unvested shares																Accrued dividends on unvested shares	—				—			(52)		—		(52)
Cash dividends paid ($0.31 per share)																Cash dividends paid ($0.31 per share)	—				—			(2,259)		—		(2,259)
BALANCE AT JULY 2, 2022																BALANCE AT JULY 2, 2022	7,131,349				$	—		$	212,968	$	(14,982)	$	197,986

See accompanying notes to the condensed consolidated financial statements.

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Summary of Significant Accounting Policies

Description of Business

CRA International, Inc. (together with its wholly-owned subsidiaries, “CRA” or the “Company”) is a worldwide leading consulting services firm that applies advanced analytic techniques and in-depth industry knowledge to complex engagements for a broad range of clients. CRA offers services in two broad areas: litigation, regulatory, and financial consulting and management consulting. CRA operates in one business segment. CRA operates its business under its registered trade name, Charles River Associates.

Basis of Presentation

The unaudited condensed consolidated financial statements include the accounts of CRA International, Inc. and its wholly-owned subsidiaries, which require consolidation after the elimination of intercompany accounts and transactions. These financial statements have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q. Accordingly, these financial statements do not include all the information and note disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements. In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair presentation of CRA’s results of operations, financial position, cash flows, and shareholders’ equity for the interim periods presented in conformity with GAAP. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 31, 2022 included in CRA’s Annual Report on Form 10-K filed with the SEC on March 2, 2023 (the “2022 Form 10-K”).

Estimates

The preparation of financial statements in conformity with GAAP requires management to make significant estimates and judgments that affect the reported amounts of assets and liabilities, as well as the related disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of consolidated revenues and expenses during the reporting period. Estimates in these condensed consolidated financial statements include, but are not limited to, allowances for accounts receivable and unbilled services, revenue recognition on fixed-price contracts, variable consideration to be included in the transaction price of revenue contracts, the useful life of long-lived assets, measurement of operating lease right-of-use (“ROU”) assets and liabilities, share-based compensation, valuation of acquired intangible assets, valuation of contingent consideration liabilities, goodwill, accrued and deferred income taxes, valuation allowances on deferred tax assets, accrued incentive compensation, and certain other accrued expenses. These items are monitored and analyzed by CRA for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. CRA bases its estimates on historical experience and various other assumptions that CRA believes to be reasonable under the circumstances. Actual results may differ from those estimates if CRA’s assumptions based on past experience or other assumptions do not turn out to be substantially accurate.

2. Business ~~Acquisition~~Acquisitions

On February 28, 2022, CRA acquired substantially all business assets and assumed certain liabilities of Welch Consulting, Ltd. (“Welch Consulting”), a Texas limited partnership. Welch Consulting provided economic, business, and strategic consulting services principally involving labor and employment issues. The acquisition expands CRA’s business opportunities, expertise, and market presence with the addition of 45 colleagues and offices in Bryan, Texas; Los Angeles, California; and Washington, D.C. A non-employee expert of CRA served as an agent and attorney-in-fact on behalf of Welch Consulting. The non-employee expert did not and will not receive compensation or a portion of the purchase price as part of the transaction.

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

The acquisition has been accounted for as a business combination, and the results of operations have been included in the accompanying condensed consolidated financial statements from the date of acquisition. On the date of acquisition, right-of-use assets and lease liabilities were recorded in accordance with ASC Topic 842, Leases. In addition, contract assets and contract liabilities were recorded in accordance with ASC 606, as CRA adopted ASU 2021-08 on the first day of fiscal 2022. All other tangible assets and identifiable intangible assets acquired and liabilities assumed were recorded at their fair value as of the date of acquisition.

Welch Consulting's results of operations have been included in the accompanying condensed consolidated statements of operations from the date of acquisition. The following table is the final allocation of the purchase price to the estimated fair value of assets acquired and liabilities assumed (in thousands):


Assets Acquired
Current assets:
Accounts receivable	$	3,742
Unbilled services	1,382
Prepaid expenses and other current assets	100
Total current assets	5,224
Property and equipment	141
Goodwill	2,409
Intangible assets	4,150
Right-of-use assets	1,210
Other assets	41
Total assets acquired	$	13,175

Liabilities Assumed
Current liabilities:
Accrued expenses	$	1,245
Deferred revenue and other liabilities	161
Current portion of lease liabilities	549
Total current liabilities	1,955
Non-current portion of lease liabilities	661
Total liabilities assumed	$	2,616
Net assets acquired	$	10,559

For the acquired assets and assumed liabilities, CRA has paid $10.6 million, net, ~~as of April 1, 2023,~~ the amount of which was based on adjusted estimates of certain net working capital items. In addition, CRA issued $7.9 million of forgivable loans and agreed to provide other deferred compensation to key employees and a non-employee expert, which is treated as post-transaction compensation expense over the term of the loan.

The intangible assets acquired are comprised of customer relationships, the fair value of which was determined using a multi-period excess earnings method. The customer relationships intangible is being amortized over a ten-year life on a straight-line basis, which approximates the expected pattern of economic benefit from this asset. The Company also recorded $2.4 million of goodwill, all of which is expected to be deductible for tax purposes.

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

On November 29, 2022, CRA acquired substantially all of the business assets and assumed certain liabilities of bioStrategies Group, Inc. (“bSG”), a Chicago-based consulting firm focused on developing commercial strategies for healthcare products and technologies. The acquisition expands CRA’s business opportunities, expertise, and market presence with the addition of 17 colleagues with an office in Chicago, Illinois. The acquisition has been accounted for as a business combination, and the results of operations have been included in the accompanying condensed consolidated financial statements from the date of acquisition. The acquisition of bSG is not significant to our overall results presented in our condensed consolidated financial ~~statements for the quarter ended April 1, 2023.~~statements.

3. Revenues and Allowances

The contracts CRA enters into and operates under specify whether the projects are billed on a time-and-materials or a fixed-price basis. Time-and-materials contracts are typically used for litigation, regulatory, and financial consulting projects while fixed-price contracts are principally used for management consulting projects. In general, project costs are classified in costs of services, exclusive of depreciation and amortization, and are based on the direct salary of CRA’s employee consultants on the engagement, plus all direct expenses incurred to complete the project, including any amounts billed to CRA by its non-employee experts.

Disaggregation of Revenue

The following tables disaggregate CRA’s revenue by type of contract and geographic location (in thousands):


		Fiscal Quarter Ended					Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
Type of Contract	Type of Contract	April 1, 2023		April 2, 2022		Type of Contract	July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Consulting services revenues:	Consulting services revenues:					Consulting services revenues:
Fixed-price	Fixed-price	$	26,777	$	28,773	Fixed-price	$	28,082	$	27,541	$	54,859	$	56,314
Time-and-materials	Time-and-materials	126,068		119,609		Time-and-materials	133,883		121,561		259,951		241,170
Total	Total	$	152,845	$	148,382	Total	$	161,965	$	149,102	$	314,810	$	297,484


		Fiscal Quarter Ended					Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
Geographic Breakdown	Geographic Breakdown	April 1, 2023		April 2, 2022		Geographic Breakdown	July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Consulting services revenues:	Consulting services revenues:					Consulting services revenues:
United States	United States	$	117,872	$	116,919	United States	$	126,894	$	120,168	$	244,766	$	237,087
United Kingdom	United Kingdom	25,649		22,410		United Kingdom	26,396		20,843		52,045		43,253
Other	Other	9,324		9,053		Other	8,675		8,091		17,999		17,144
Total	Total	$	152,845	$	148,382	Total	$	161,965	$	149,102	$	314,810	$	297,484

Reserves for Variable Consideration and Credit Risk

Revenues from CRA's consulting services are recorded at the net transaction price, which includes estimates of variable consideration for which reserves are established. Variable consideration reserves are based on specific price concessions and those expected to be extended to CRA customers estimated by CRA's historical realization rates. Reserves for variable consideration are recorded as a component of the allowances for accounts receivable and unbilled services on the condensed consolidated balance sheets. Adjustments to the reserves for variable consideration are included in revenues on the condensed consolidated statements of operations.

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

CRA also maintains allowances for accounts receivable and unbilled services for estimated losses resulting from clients’ failure to make required payments. The following table presents CRA's bad debt expense, net of recoveries of previously written off allowances (in thousands):

~~Table of Contents~~

~~CRA INTERNATIONAL, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)~~

~~(Unaudited)~~

~~Fiscal Quarter Ended~~

April 1,
2023

April 2,
2022

~~Bad debt expense (recovery), net~~

—

~~(121)~~


	Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
	July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Bad debt expense (recovery), net	$	392	$	(141)	$	392	$	(262)

Reimbursable Expenses

Revenues also include reimbursements for costs incurred by CRA in fulfilling its performance obligations, including travel and other out-of-pocket expenses, fees for outside consultants, and other reimbursable expenses. CRA recovers substantially all of these costs. The following expenses are subject to reimbursement (in thousands):

Fiscal Quarter Ended
April 1,
2023 April 2,
2022
Reimbursable expenses $ 13,981 $ 16,204


	Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
	July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Reimbursable expenses	$	17,252	$	16,441	$	31,233	$	32,645

Contract Balances from Contracts with Customers

CRA defines contract assets as assets for which it has recorded revenue because it determines that it is probable that it will earn a performance-based or contingent fee, but is not yet entitled to receive a fee because certain events, such as completion of the measurement period or client approval, must occur. The contract assets balance was immaterial as of ~~April~~July 1, 2023 and December 31, 2022.

When consideration is received, or such consideration is unconditionally due from a customer prior to transferring consulting services to the customer under the terms of a contract, a contract liability is recorded. Contract liabilities are recognized as revenue after performance obligations have been satisfied and all revenue recognition criteria have been met. The following table presents the closing balances of CRA's contract liabilities (in thousands):

April 1,
2023 December 31,
2022
Contract liabilities $ 3,790 $ 6,977


	July 1, 2023		December 31, 2022
Contract liabilities	$	3,213	$	6,977

CRA recognized the following revenue that was included in the contract liabilities balance as of the opening of the respective period or for performance obligations satisfied in previous periods (in thousands):


		Fiscal Quarter Ended					Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
		April 1, 2023		April 2, 2022			July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Amounts included in contract liabilities at the beginning of the period	Amounts included in contract liabilities at the beginning of the period	$	5,139	$	6,543	Amounts included in contract liabilities at the beginning of the period	$	2,832	$	3,331	$	6,194	$	7,656
Performance obligations satisfied in previous periods	Performance obligations satisfied in previous periods	$	2,638	$	1,665	Performance obligations satisfied in previous periods	$	3,298	$	2,628	$	2,744	$	2,150

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

4. Forgivable Loans

In order to attract and retain highly skilled professionals, CRA may issue forgivable loans to employees and non-employee experts, certain of which may be denominated in local currencies. A portion of these loans is collateralized. The principal amount of forgivable loans and accrued interest is forgiven by CRA over the term of the loans, so long as the employee or non-employee expert continues employment or affiliation with CRA and complies with certain contractual requirements. The expense associated with the forgiveness of the principal amount of the loans is recorded as compensation expense over the service period, which is consistent with the term of the loans.

The following table presents forgivable loan activity for the respective periods (in thousands):

~~Table of Contents~~

~~CRA INTERNATIONAL, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)~~

~~(Unaudited)~~


		Fiscal Quarter Ended		Fiscal Year Ended			Fiscal Year-to-Date Period Ended		Fiscal Year Ended
		April 1, 2023		December 31, 2022			July 1, 2023		December 31, 2022
Beginning balance	Beginning balance	$	56,456	$	48,591	Beginning balance	$	56,456	$	48,591
Advances	Advances	16,842		34,984		Advances	17,592		34,984
Repayments	Repayments	(616)		(25)		Repayments	(616)		(25)
Reclassifications from accrued expenses or to other assets (1)	Reclassifications from accrued expenses or to other assets (1)	—		(2,192)		Reclassifications from accrued expenses or to other assets (1)	—		(2,192)
Amortization	Amortization	(6,242)		(24,403)		Amortization	(12,600)		(24,403)
Effects of foreign currency translation	Effects of foreign currency translation	80		(499)		Effects of foreign currency translation	165		(499)
Ending balance	Ending balance	$	66,520	$	56,456	Ending balance	$	60,997	$	56,456
Current portion of forgivable loans	Current portion of forgivable loans	$	13,781	$	9,666	Current portion of forgivable loans	$	12,134	$	9,666
Non-current portion of forgivable loans	Non-current portion of forgivable loans	$	52,739	$	46,790	Non-current portion of forgivable loans	$	48,863	$	46,790

(1)Relates to the reclassification of performance awards previously recorded as accrued expenses or forgivable loans that have been reclassified to other receivables.

5. Goodwill and Intangible Assets

The changes in the carrying amount of goodwill for the ~~fiscal quarter~~fiscal-year-to-date period ended ~~April~~July 1, 2023 are summarized as follows (in thousands):


Goodwill	$	164,815
Accumulated goodwill impairment	(71,893)
Goodwill, net at December 31, 2022	92,922
Additions due to acquisitions	~~358~~415
Foreign currency translation adjustment	~~298~~562
Goodwill, net at ~~April~~July 1, 2023	$	~~93,578~~93,899

Goodwill at ~~April~~July 1, 2023, is comprised of goodwill of ~~$165.5~~$165.8 million and accumulated impairment of $71.9 million. There were no impairment losses related to goodwill during the ~~fiscal quarter~~fiscal-year-to-date period ended ~~April~~July 1, 2023 or during the fiscal year ended December 31, 2022.

Intangible assets that are separable from goodwill and have determinable useful lives are valued separately and amortized using the straight-line method over their expected useful lives. The components of acquired identifiable intangible assets are as follows (in thousands):

April 1, 2023 December 31, 2022
Useful Life
(in years) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount
Customer relationships 10 13,800 (5,569) 8,231 13,800 (5,212) 8,588

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)


		July 1, 2023						December 31, 2022
	Useful Life (in years)	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount

Customer relationships	10	$	13,800	$	(5,914)	$	7,886	$	13,800	$	(5,212)	$	8,588

There were no impairment losses related to intangible assets during the ~~fiscal quarter~~fiscal-year-to-date period ended ~~April~~July 1, 2023 or during the fiscal year ended December 31, 2022. As a result of the Welch Consulting acquisition, CRA recognized approximately $4.2 million of intangible assets related to customer relationships in the first quarter of fiscal 2022. As a result of the bSG acquisition, CRA recognized approximately $1.4 million of intangible assets related to customer relationships in the fourth

~~Table of Contents~~

~~CRA INTERNATIONAL, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)~~

~~(Unaudited)~~

quarter of fiscal 2022. Amortization expense related to intangible assets was ~~$0.4~~$0.3 million and ~~$0.2~~$0.7 million for the fiscal ~~quarters~~quarter and fiscal year-to-date period ended ~~April~~July 1, 2023, respectively, $0.3 million and ~~April~~$0.6 million for the fiscal quarter and fiscal year-to-date period ended July 2, 2022, respectively.

6. Accrued Expenses

Accrued expenses consist of the following (in thousands):


		April 1, 2023		December 31, 2022			July 1, 2023		December 31, 2022
Compensation and related expenses	Compensation and related expenses	$	83,706	$	138,728	Compensation and related expenses	$	84,844	$	138,728
Performance awards	Performance awards	10,703		9,359		Performance awards	12,021		9,359
Direct project accruals	Direct project accruals	2,095		1,783		Direct project accruals	2,892		1,783
Other	Other	7,909		5,994		Other	7,416		5,994
Total accrued expenses	Total accrued expenses	$	104,413	$	155,864	Total accrued expenses	$	107,173	$	155,864

As of ~~April~~July 1, 2023 and December 31, 2022, approximately ~~$49.5~~$62.7 million and $116.1 million, respectively, of accrued bonuses were included above in “Compensation and related expenses.”

7. Income Taxes

For the fiscal quarters ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, CRA’s effective income tax rate (“ETR”) was ~~29.2%~~30.1% and ~~26.4%~~28.3%, respectively. The ETR for the ~~first~~second quarter of fiscal 2023 was higher than the ~~first~~second quarter of fiscal 2022 primarily due to ~~a decrease in the tax benefit related to share-based compensation,~~ an increase in nondeductible meals and entertainment expenses and an increase in the UKU.K. statutory rate from 19% to 25% effective April 1, 2023, with a blended rate of 23.5% for the fiscal year. The increase in the tax impact of the meals expense is a result of the expiration of the relief provided by The Consolidated Appropriations Act, 2021, whereby the deduction for business meals from restaurants was 100% during 2021 and 2022 and reverted back to 50% in 2023.

For the fiscal year-to-date periods ended July 1, 2023 and July 2, 2022, CRA's ETR was 29.7% and 27.4%, respectively. The ETR for the current fiscal year-to-date period was higher than the prior year-to-date period primarily due to the same items noted above, as well as a decrease in the tax benefit related to share-based compensation.

In fiscal 2020, as a result of both a qualitative and quantitative analysis, certain amounts of previously taxed and untaxed post fiscal 2018 U.K. earnings were no longer considered permanently reinvested. Deferred taxes that are a consequence of foreign exchange translation resulting from earnings that are no longer considered permanently reinvested are recorded as a component of foreign currency translation adjustments on the condensed consolidated statements of comprehensive income. During the fiscal quarter ended ~~April~~July 1, 2023, deferred taxes have been assessed as immaterial related to foreign exchange translation and not recorded. Deferred income taxes or foreign withholding taxes, estimated to be $0.4 million, have not been recorded for other jurisdictions as those earnings are considered to be permanently reinvested.

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022 that includes, among other provisions, changes to the U.S. corporate income tax system, including a fifteen percent minimum tax based on "adjusted financial statement income,” and a one percent excise tax on net repurchases of stock after December 31, 2022. The Company had net share repurchases of ~~$17.3~~$2.7 million for the fiscal quarter ended ~~April~~July 1, 2023 resulting in a tax payable of ~~$0.2~~$0.03 million. As the Company's issued and outstanding common stock on the condensed consolidated balance sheet is classified as permanent equity, the excise tax is treated as a specific incremental cost directly attributable to the repurchase. As such, the excise tax is charged against the gross proceeds and recorded within equity with an offsetting excise tax liability recognized.

8. Net Income Per Share

CRA calculates basic earnings per share using the two-class method. CRA calculates diluted earnings per share using the more dilutive of either the two-class method or treasury stock method. The two-class method was more dilutive for the fiscal quarters and fiscal year-to-date periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022.

Under the two-class method, net earnings are allocated to each class of common stock and participating security as if all the net earnings for the period had been distributed. CRA's participating securities consist of unvested share-based payment

~~Table of Contents~~

~~CRA INTERNATIONAL, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)~~

~~(Unaudited)~~

awards that contain a nonforfeitable right to receive dividends and therefore are considered to participate in undistributed earnings with common shareholders. Net earnings allocable to these participating securities were not material for the fiscal quarters and fiscal year-to-date periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022.

The following table presents the calculation of basic and diluted net income per share (in thousands, except per share data):


		Fiscal Quarter Ended					Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
		April 1, 2023		April 2, 2022			July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Numerator:	Numerator:					Numerator:
Net income — basic	Net income — basic	$	8,918	$	11,426	Net income — basic	$	9,508	$	11,643	$	18,426	$	23,069
Less: net income attributable to participating shares	Less: net income attributable to participating shares	34		48		Less: net income attributable to participating shares	34		48		69		95
Net income — diluted	Net income — diluted	$	8,884	$	11,378	Net income — diluted	$	9,474	$	11,595	$	18,357	$	22,974
Denominator:	Denominator:					Denominator:
Weighted average shares outstanding — basic	Weighted average shares outstanding — basic	7,119		7,360		Weighted average shares outstanding — basic	6,983		7,263		$	7,051	$	7,311
Effect of dilutive stock options and restricted stock units	Effect of dilutive stock options and restricted stock units	133		143		Effect of dilutive stock options and restricted stock units	97		117		115		131
Weighted average shares outstanding — diluted	Weighted average shares outstanding — diluted	7,252		7,503		Weighted average shares outstanding — diluted	7,080		7,380		7,166		7,442
Net income per share:	Net income per share:					Net income per share:
Basic	Basic	$	1.25	$	1.55	Basic	$	1.36	$	1.60	$	2.61	$	3.15
Diluted	Diluted	$	1.23	$	1.52	Diluted	$	1.34	$	1.57	$	2.56	$	3.09

For the fiscal quarter and fiscal year-to-date period ended ~~April~~July 1, 2023, the anti-dilutive share-based awards that were excluded from the calculation of common stock equivalents for purposes of computing diluted weighted average shares outstanding amounted to ~~196 shares.~~17,120 and 4,329 shares, respectively. There were no anti-dilutive share-based awards for the fiscal quarter and fiscal year-to-date period ended ~~April~~July 2, 2022.

9. Fair Value of Financial Instruments

The following tables show CRA's financial instruments recorded in the condensed consolidated financial statements ~~as of April 1, 2023 and the consolidated financial statements as of December 31, 2022,~~ which are measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

~~April~~July 1, 2023

Level 1

Level 2

Level 3

Assets:

Money market mutual funds

—

Total Assets

—

Liabilities:

Contingent consideration liability

—

~~1,077~~1,092

Total Liabilities

—

~~1,077~~1,092

~~Table of Contents~~

~~CRA INTERNATIONAL, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)~~

~~(Unaudited)~~


	December 31, 2022
	Level 1		Level 2		Level 3
Assets:
Money market mutual funds	$	—	$	—	$	—
Total Assets	$	—	$	—	$	—
Liabilities:
Contingent consideration liability	$	—	$	—	$	1,056
Total Liabilities	$	—	$	—	$	1,056

The contingent consideration liability pertains to estimated future contingent consideration payments related to the acquisition of bSG, an independent consulting firm. The following table summarizes the changes in the contingent consideration liability (in thousands):


		Fiscal Quarter Ended		Fiscal Year Ended			Fiscal Year-to-Date Period Ended		Fiscal Year Ended
		April 1, 2023		December 31, 2022			July 1, 2023		December 31, 2022
Beginning balance	Beginning balance	$	1,056	$	—	Beginning balance	$	1,056	$	—
Acquisition-related contingent consideration	Acquisition-related contingent consideration	—		1,056		Acquisition-related contingent consideration	—		1,056
Accretion	Accretion	21		—		Accretion	36		—
Payment of contingent consideration		—		—

Ending balance	Ending balance	$	1,077	$	1,056	Ending balance	$	1,092	$	1,056

10. Credit Agreement

CRA is party to a Credit Agreement, dated as of August 19, 2022 (the "Credit Agreement") with Bank of America, N.A., as swingline lender, a letter of credit issuing bank and administrative agent, and with Citizens Bank, N.A., as a letter of credit issuing bank. The Credit Agreement provides CRA with a $250.0 million revolving credit facility, which may be decreased at CRA's option to $200.0 million during the period from July 16th in a year through January 15th in the next year. Additionally, for the period from January 16th to July 15th of each calendar year, CRA may elect to not increase the revolving credit facility to $250.0 million. The revolving credit facility includes a $25.0 million sublimit for the issuance of letters of credit.

There ~~was $100.0~~were $80.0 million in borrowings outstanding under the revolving credit facility as of ~~April~~July 1, 2023 and no borrowings outstanding as of December 31, 2022. As of ~~April~~July 1, 2023, the amount available under the revolving credit facility was reduced by certain letters of credit outstanding, which amounted to ~~$5.7~~$4.4 million.

Table of Contents

CRA INTERNATIONAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

Under the Credit Agreement, CRA must comply with various financial and non-financial covenants. The primary financial covenants consist of a maximum consolidated net leverage ratio of 3.0 to 1 and a minimum consolidated interest coverage ratio of 2.5 to 1. The primary non-financial covenants include, but are not limited to, restrictions on CRA's ability to incur future indebtedness, engage in acquisitions or dispositions, pay dividends or repurchase capital stock, and enter into business combinations. Any indebtedness outstanding under the revolving credit facility may become immediately due upon

the occurrence of stated events of default, including CRA's failure to pay principal, interest or fees, or upon the breach of any covenant. As of ~~April~~July 1, 2023, CRA was in compliance with the covenants of the Credit Agreement.

11. Commitments and Contingencies

As described in the previous note, CRA is party to standby letters of credit with its lenders in support of minimum future lease payments under certain operating leases for office space.

~~Table of Contents~~

~~CRA INTERNATIONAL, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)~~

~~(Unaudited)~~

CRA is subject to legal actions arising in the ordinary course of business. In management’s opinion, based on current knowledge, CRA believes it has adequate legal defenses or insurance coverage, or both, with respect to the eventuality of such actions. CRA does not believe any settlement or judgment relating to any pending legal action would materially affect its financial position or results of operations. However, the outcome of such legal actions is inherently unpredictable and subject to inherent uncertainties.

12. Subsequent Events

On ~~May 4,~~August 3, 2023, CRA announced that its Board of Directors declared a quarterly cash dividend of $0.36 per common share, payable on ~~June 9,~~September 8, 2023 to shareholders of record as of ~~May 30,~~August 29, 2023.

Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Except for historical facts, the statements in this quarterly report are forward-looking statements. Forward-looking statements are merely our current predictions of future events. These statements are inherently uncertain, and actual events could differ materially from our predictions. Important factors that could cause actual events to vary from our predictions include those discussed below under the heading “Risk Factors.” We assume no obligation to update our forward-looking statements to reflect new information or developments. We urge readers to review carefully the risk factors described in the other documents that we file with the Securities and Exchange Commission ("SEC"). You can read these documents at www.sec.gov.

Our principal Internet address is www.crai.com. Our website provides a link to a third-party website through which our annual, quarterly, and current reports, and amendments to those reports, are available free of charge. We believe these reports are made available as soon as reasonably practicable after we file them electronically with, or furnish them to, the SEC. We do not maintain or provide any information directly to the third-party website, and we do not check its accuracy.

Our website also includes information about our corporate governance practices. The Investor Relations page of our website provides a link to a web page where you can obtain a copy of our code of business conduct and ethics applicable to our principal executive officer, principal financial officer, and principal accounting officer.

Critical Accounting Policies and Estimates

Our critical accounting policies involving the more significant estimates and judgments used in the preparation of our financial statements as of ~~April~~July 1, 2023 remain unchanged from December 31, 2022. Please refer to Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 2, 2023 (the "2022 Form 10-K") for details on these critical accounting policies.

Recent Accounting Standards

There are no recent accounting standards that impact the unaudited condensed consolidated financial statements.

Results of Operations—For the Fiscal Quarter and Fiscal Year-to-Date Period Ended ~~April~~July 1, 2023, Compared to the Fiscal Quarter and Fiscal Year-to-Date Period Ended ~~April~~July 2, 2022

The following table provides operating information as a percentage of revenues for the periods indicated:


		Fiscal Quarter Ended					Fiscal Quarter Ended				Fiscal Year-to-Date Period Ended
		April 1, 2023		April 2, 2022			July 1, 2023		July 2, 2022		July 1, 2023		July 2, 2022
Revenues	Revenues	100.0	%	100.0	%	Revenues	100.0	%	100.0	%	100.0	%	100.0	%
Costs of services (exclusive of depreciation and amortization)	Costs of services (exclusive of depreciation and amortization)	70.6		70.1		Costs of services (exclusive of depreciation and amortization)	70.0		69.1		70.3		69.6
Selling, general and administrative expenses	Selling, general and administrative expenses	18.6		17.4		Selling, general and administrative expenses	18.4		18.8		18.5		18.1
Depreciation and amortization	Depreciation and amortization	1.9		2.0		Depreciation and amortization	1.8		2.0		1.8		2.0
Income from operations	Income from operations	9.0		10.5		Income from operations	9.8		10.1		9.4		10.3
Interest expense, net	Interest expense, net	(0.4)		(0.1)		Interest expense, net	(1.0)		(0.3)		(0.7)		(0.2)
Foreign currency gains (losses), net	Foreign currency gains (losses), net	(0.3)		0.1		Foreign currency gains (losses), net	(0.4)		1.1		(0.4)		0.6
Income before provision for income taxes	Income before provision for income taxes	8.2		10.5		Income before provision for income taxes	8.4		10.9		8.3		10.7
Provision for income taxes	Provision for income taxes	2.4		2.8		Provision for income taxes	2.5		3.1		2.5		2.9
Net income	Net income	5.8	%	7.7	%	Net income	5.9	%	7.8	%	5.9	%	7.8	%

Table of Contents

Fiscal Quarter Ended ~~April~~July 1, 2023, Compared to the Fiscal Quarter Ended ~~April~~July 2, 2022

Revenues. Revenues increased by ~~$4.4~~$12.9 million, or ~~3.0%~~8.6%, to ~~$152.8~~$162.0 million for the ~~first~~second quarter of fiscal 2023 from ~~$148.4~~$149.1 million for the ~~first~~second quarter of fiscal 2022. Utilization decreased to ~~70%~~72% for the ~~first~~second quarter of fiscal 2023 from ~~74%~~77% for the ~~first~~second quarter of fiscal 2022, while consultant headcount grew ~~10.7%~~12.5% from ~~878~~863 at the end of the ~~first~~second quarter of fiscal 2022 to ~~972~~971 at the end of the ~~first~~second quarter of fiscal 2023.

Overall, revenues outside of the U.S. represented approximately ~~23%~~22% and ~~21%~~19% of net revenues for the ~~first~~second quarters of fiscal 2023 and fiscal 2022, respectively. Revenues derived from fixed-price projects decreased to 17% of net revenues for the second quarter of fiscal 2023 compared with 18% of net revenues for the ~~first quarter of fiscal 2023 compared with 19% of net revenue for the first~~second quarter of fiscal 2022. The percentage of revenue derived from fixed-price projects depends largely on the proportion of our revenues derived from our management consulting business, which typically has a higher concentration of fixed-price service contracts.

Costs of Services (exclusive of depreciation and amortization). Costs of services (exclusive of depreciation and amortization) increased by ~~$3.7~~$10.2 million, or ~~3.6%~~10.0%, to ~~$107.8~~$113.3 million for the ~~first~~second quarter of fiscal 2023 from ~~$104.1~~$103.1 million for the ~~first~~second quarter of fiscal 2022. The increase in costs of services was due to an increase in employee compensation and fringe benefit costs of ~~$4.3~~$8.6 million primarily as a result of a higher headcount, an increase in client reimbursable expenses of $0.8 million, and an increase in forgivable loan amortization of ~~$1.6 million, partially offset by a decrease in client reimbursable expenses of $2.2~~$0.7 million. As a percentage of revenues, costs of services (exclusive of depreciation and amortization) increased ~~slightly~~ to ~~70.6%~~70.0% for the ~~first~~second quarter of fiscal 2023 from ~~70.1%~~69.1% for the ~~first~~second quarter of fiscal 2022.

Selling, General and Administrative Expenses. Selling, general and administrative expenses increased by ~~$2.6~~$1.8 million, or ~~9.9%~~6.7%, to ~~$28.4~~$29.8 million for the ~~first~~second quarter of fiscal 2023 from ~~$25.8~~$28.0 million for the ~~first~~second quarter of fiscal 2022. Within this category of expenses, there was a ~~$1.3~~$0.8 million increase in rent expense, a $0.7 million increase in travel and entertainment, a ~~$0.4~~$0.5 million increase in employee compensation and fringe benefit costs, a ~~$0.6~~$0.5 million increase in ~~miscellaneous~~bad debt expense, a $0.4 million increase in legal and ~~other costs,~~professional fees, and a ~~$0.6~~$0.3 million increase in software subscription and data ~~services, and a $0.5 million increase in rent expense.~~services. Partially offsetting the increase in these expenses was a ~~$0.9~~$1.4 million decrease in commissions to our non-employee experts for the ~~first~~second quarter of fiscal 2023 as compared to the ~~first~~second quarter of fiscal 2022.

As a percentage of revenues, selling, general and administrative expenses ~~increased~~decreased to ~~18.6%~~18.4% for the ~~first~~second quarter of fiscal 2023 from ~~17.4%~~18.8% for the ~~first~~second quarter of fiscal 2022. Commissions to our non-employee experts decreased to 2.3% of revenues for the ~~first~~second quarter of fiscal 2023 compared to ~~3.0%~~3.5% of revenues the ~~first~~second quarter of fiscal 2022.

Provision for Income Taxes. The income tax provision was ~~$3.7~~$4.1 million and the effective tax rate ("ETR") was ~~29.2%~~30.1% for the ~~first~~second quarter of fiscal 2023 compared to ~~$4.1~~$4.6 million and ~~26.4%~~28.3% for the ~~first~~second quarter of fiscal 2022. The ETR for the current fiscal quarter was higher than the prior year fiscal quarter primarily due to an increase in nondeductible meals and entertainment expenses and an increase in the U.K. statutory rate from 19% to 25% effective April 1, 2023, with a blended rate of 23.5% for the fiscal year. The increase in the tax impact of the meals expense is a result of the expiration of the relief provided by The Consolidated Appropriations Act, 2021, whereby the deduction for business meals from restaurants was 100% during 2021 and 2022 and reverted back to 50% in 2023. The ETR for the second quarter of fiscal 2023 was higher than the combined federal and state statutory tax rate primarily due to nondeductible compensation paid to executive officers and nondeductible meals and entertainment expenses.The ETR for the second quarter of fiscal 2022 was higher than the combined federal and state statutory tax rate primarily due to nondeductible items including compensation paid to executive officers and entertainment expenses, along with an increase in the valuation allowance, partially offset by the U.S. benefit from foreign-derived intangible income ("FDII").

Net Income. Net income decreased to $9.5 million for the second quarter of fiscal 2023 from $11.6 million for the second quarter of fiscal 2022. The net income per diluted share was $1.34 per share for the second quarter of fiscal 2023, compared to $1.57 of net income per diluted share for the second quarter of fiscal 2022. Weighted average diluted shares outstanding decreased by approximately 300,000 shares to approximately 7,080,000 shares for the second quarter of fiscal 2023 from approximately 7,380,000 shares for the second quarter of fiscal 2022. The decrease in weighted average diluted shares outstanding was primarily due to the repurchase of shares of our common stock since July 2, 2022, offset in part by the vesting of shares of restricted stock and time-vesting restricted stock units and the exercise of stock options since July 2, 2022.

Table of Contents

Fiscal Year-to-Date Period Ended July 1, 2023, Compared to the Fiscal Year-to-Date Period Ended July 2, 2022

Revenues. Revenues increased by $17.3 million, or 5.8%, to $314.8 million for the fiscal year-to-date period ended July 1, 2023 from $297.5 million for the fiscal year-to-date period ended July 2, 2022. Utilization decreased to 71% for the fiscal year-to-date period ended July 1, 2023 from 75% for the fiscal year-to-date period ended July 2, 2022, while consultant headcount increased 12.5% from 863 at the end of the second quarter of fiscal 2022 to 971 at the end of the second quarter of fiscal 2023.

Overall, revenues outside of the U.S. represented approximately 22% and 20% of net revenues for the fiscal year-to-date periods ended July 1, 2023 and July 2, 2022, respectively. Revenues derived from fixed-price projects decreased to 17% of net revenues for the fiscal year-to-date period ended July 1, 2023 compared with 19% of net revenues for the fiscal year-to-date period ended July 2, 2022. The percentage of revenue derived from fixed-price projects depends largely on the proportion of our revenues derived from our management consulting business, which typically has a higher concentration of fixed-price service contracts.

Costs of Services (exclusive of depreciation and amortization). Costs of services (exclusive of depreciation and amortization) increased by $14.1 million, or 6.8%, to $221.2 million for the fiscal year-to-date period ended July 1, 2023 from $207.1 million for the fiscal year-to-date period ended July 2, 2022. The increase in costs of services was due to an increase of $13.1 million in employee compensation and fringe benefit costs primarily as a result of a higher headcount and an increase in forgivable loan amortization of $2.4 million, partially offset by a decrease in client reimbursable expenses of $1.4 million. As a percentage of revenues, costs of services (exclusive of depreciation and amortization) increased to 70.3% for the fiscal year-to-date period ended July 1, 2023 from 69.6% for the fiscal year-to-date period ended July 2, 2022.

Selling, General and Administrative Expenses. Selling, general and administrative expenses increased by $4.4 million, or 8.3%, to $58.2 million for the fiscal year-to-date period ended July 1, 2023 from $53.8 million for the fiscal year-to-date period ended July 2, 2022. Within this category of expenses, there was a $2.0 million increase in travel and entertainment, a $1.2 million increase in rent expense, a $1.1 million increase in employee compensation and fringe benefit costs, a $1.0 million increase in miscellaneous and other costs, a $0.8 million increase in software subscription and data services, and a $0.7 million increase in bad debt expense. Partially offsetting the increase in these expenses was a $2.4 million decrease in commissions to our non-employee experts for the fiscal year-to-date period ended July 1, 2023 as compared to the fiscal year-to-date period ended July 2, 2022.

As a percentage of revenues, selling, general and administrative expenses increased to 18.5% for the fiscal year-to-date period ended July 1, 2023 from 18.1% for the fiscal year-to-date period ended July 2, 2022. Commissions to our non-employee experts decreased to 2.3% of revenues for the fiscal year-to-date period ended July 1, 2023 compared to 3.3% of revenues for the fiscal year-to-date period ended July 2, 2022.

Provision for Income Taxes. The income tax provision was $7.8 million and the ETR was 29.7% for the fiscal year-to-date period ended July 1, 2023, compared to $8.7 million and 27.4% for the fiscal year-to-date period ended July 2, 2022. The ETR for the current fiscal year-to-date period was higher than the prior fiscal year-to-date period primarily due to a decrease in the tax benefit related to share-based compensation, an increase in nondeductible meals and entertainment expenses, and an increase in the U.K. statutory rate from 19% to 25% effective April 1, 2023, with a blended rate of 23.5% for the fiscal year. The increase in the tax impact of the meals expense is asa result of the expiration of the relief provided by The Consolidated Appropriations Act, 2021, whereby the deduction for business meals from restaurants was 100% during 2021 and 2022 and reverted back to 50% in 2023. The ETR for the ~~first quarter of~~current fiscal ~~2023~~year-to-date period was higher than the combined federal and state statutory tax rate primarily due to nondeductible compensation paid to executive officers and nondeductible meals and entertainment expenses, partially offset by the tax benefit ~~for~~related to share-based compensation. The ETR for the ~~first quarter of~~ fiscal year-to-date period ended July 2, 2022 was approximately the same as the combined federal and state statutory tax rate and included offsetting items primarily related to the tax benefit for share-based compensation and nondeductible compensation paid to executive officers.

Net Income. Net income decreased by $4.7 million to ~~$8.9~~$18.4 million for the ~~first quarter of~~ fiscal year-to-date period ended July 1, 2023 from ~~$11.4~~$23.1 million for the ~~first quarter of~~ fiscal year-to-date period ended July 2, 2022. The diluted net income per ~~diluted~~ share was ~~$1.23 per share~~$2.56 for the ~~first quarter of~~ fiscal year-to-date period ended July 1, 2023, compared to ~~$1.52 of~~diluted net income per ~~diluted~~ share of $3.09 for the ~~first quarter of~~ fiscal year-to-date period ended July 2, 2022. Weighted average diluted shares outstanding decreased by approximately ~~251,000 shares~~276,000 to approximately ~~7,252,000~~7,166,000 shares for the ~~first quarter of~~ fiscal year-to-date period ended July 1, 2023 from approximately ~~7,503,000~~7,442,000 shares for the ~~first quarter of~~ fiscal year-to-date period ended July 2, 2022. The decrease in weighted average diluted shares outstanding was primarily due to the repurchase of shares of our common stock since ~~April~~July 2, 2022, offset in part by the vesting ~~of shares~~ of restricted stock and time-vesting restricted stock units and the exercise of stock options since ~~April~~July 2, 2022.

1920

Table of Contents

Liquidity and Capital Resources

Fiscal ~~Quarter~~Year-to-Date Period Ended ~~April~~July 1, 2023

We believe that our current cash and cash equivalents, cash generated from operations, and amounts available under our revolving credit facility will be sufficient to meet our anticipated working capital and capital expenditure requirements for at least the next 12 months.

General. During the fiscal ~~quarter~~year-to-date period ended ~~April~~July 1, 2023, cash and cash equivalents ~~increased~~decreased by ~~$4.1~~$17.2 million. We completed the period with cash and cash equivalents of ~~$35.5~~$14.3 million. The principal drivers of the ~~increase~~decrease of cash and cash equivalents was ~~net borrowings of $100.0 million offset by~~ payment of a significant portion of our fiscal 2022 performance bonuses in the first ~~quarter~~and second quarters of fiscal 2023, the repurchase of shares, and the payment of ~~dividends.~~dividends, offset by net borrowings of $80.0 million.

During the fiscal ~~quarter~~year-to-date period ended ~~April~~July 1, 2023, working capital (defined as current assets less current liabilities) decreased by ~~$27.2~~$16.0 million to ~~$4.5~~$15.7 million. The decrease in working capital was principally due to an increase in borrowings of ~~$100.0~~$80.0 million and a decrease in ~~prepaid expenses~~cash and ~~other current assets~~cash equivalents of ~~$1.0~~$17.2 million. Partially offsetting these decreases to working capital was ~~an increase~~a decrease in ~~cash and cash equivalents~~accrued expenses of ~~$4.1~~$48.7 million, an increase in accounts receivable and unbilled services of ~~$2.2~~$18.1 million, a decrease in accounts payable of $4.7 million, a decrease in deferred revenue and other liabilities of $3.0 million, an increase in prepaid expenses and other current assets of $2.5 million, an increase in the current portion of our forgivable loans of ~~$4.1~~$2.5 million, ~~a decrease in accounts payable of $4.7 million,~~and a decrease in the current portion of deferred compensation of ~~$4.2 million, a decrease in accrued expenses of $51.5 million, and a decrease in deferred revenue and other liabilities of $3.1~~$2.2 million.

At ~~April~~July 1, 2023, ~~$10.4~~$4.9 million of our cash and cash equivalents was held within the U.S. We have sufficient sources of liquidity in the U.S., including cash flow from operations and availability on our revolving credit facility to fund U.S. operations for the next 12 months without the need to repatriate funds from our foreign subsidiaries.

Sources and Uses of Cash. During the fiscal ~~quarter~~year-to-date period ended ~~April~~July 1, 2023, net cash used in operating activities was ~~$70.0~~$65.0 million. Net income was ~~$8.9~~$18.4 million for the fiscal ~~quarter~~year-to-date period ended ~~April~~July 1, 2023. Uses of cash for operating activities included a ~~$4.4~~$8.9 million decrease in lease liabilities, a net increase of ~~$1.3~~$16.4 million in accounts receivable and unbilled receivables, and a ~~$0.9~~$3.2 million ~~decrease~~increase in prepaid expenses and other current ~~assets primarily related to the timing of renewing annual subscriptions.~~assets. Other uses of cash included a decrease in accounts payable, accrued expenses, and other liabilities of ~~$73.2~~$69.7 million, primarily due to the payment of a significant portion of our fiscal 2022 performance bonuses and performance awards, and an increase in forgivable loans for the period of ~~$10.0~~$4.4 million, which was primarily driven by ~~$16.2~~$17.0 million of forgivable loan issuances, net of repayments, offset by ~~$6.2~~$12.6 million of forgivable loan amortization.

Cash used in operations included incentive cash award expense of ~~$1.9~~$4.0 million, non-cash depreciation and amortization expense of ~~$2.9~~$5.8 million, right-of-use amortization of ~~$3.6~~$7.2 million, and share-based compensation expenses of ~~$0.9 million, and other non-cash gains and benefits of $0.2~~$2.1 million.

During the fiscal ~~quarter~~year-to-date period ended ~~April~~July 1, 2023, net cash used in investing activities was ~~$1.1~~$1.9 million, which included $0.6 million of net consideration paid for the acquisitions of Welch Consulting and bSG, and ~~$0.5~~$1.3 million for capital expenditures, primarily related to purchases of ~~office~~computer equipment.

During the fiscal ~~quarter~~year-to-date period ended ~~April~~July 1, 2023, net cash provided by financing activities was ~~$74.8~~$49.2 million, primarily as a result of net borrowings under the revolving credit facility of ~~$100.0~~$80.0 million. Offsetting these increases in cash provided by financing activities were repurchases of common stock of ~~$20.6~~$23.6 million, payment of cash dividends of ~~$2.7~~$5.2 million, and tax withholding payments reimbursed by restricted shares on vesting of ~~$1.9~~$2.0 million.

Lease Commitments

We are a lessee under certain operating leases for office space and equipment. Certain of our operating leases have terms that impose asset retirement obligations due to office modifications or the periodic redecoration of the premises, which are included in other liabilities on our condensed consolidated balance sheets and are recorded at a value based on their estimated discounted cash flows. We do not expect to incur asset retirement obligation or redecoration obligation costs over the next twelve months. At ~~April~~July 1, 2023, the remainder of our asset retirement obligations and redecoration obligations are approximately ~~$2.7~~$2.8 million and are expected to be paid between fiscal year 2026 and fiscal year 2031 when the underlying leases terminate or when the respective lease agreement requires redecoration. We expect to satisfy these lease and related obligations as they become due from cash generated from operations.

2021

Table of Contents

Indebtedness

There was ~~$100.0~~$80.0 million in borrowings outstanding under the revolving credit facility as of ~~April~~July 1, 2023 and no borrowings outstanding as of December 31, 2022. As of ~~April~~July 1, 2023, the amount available under the revolving credit facility was reduced by certain letters of credit outstanding, which amounted to ~~$5.7~~$4.4 million.

We may use the proceeds of the revolving credit loans under the Credit Agreement for general corporate purposes and may repay any borrowings under the revolving credit facility at any time, but any borrowings must be repaid no later than August 19, 2027. Borrowings under the revolving credit facility bear interest at a rate per annum equal to one of the following rates, at our election, plus an applicable margin as described below: (i) in the case of borrowings in U.S. dollars by us, the Base Rate (as defined in the Credit Agreement), (ii) in the case of borrowings in U.S. dollars, a rate based on Term SOFR (as defined in the Credit Agreement) for the applicable interest period, (iii) in the case of borrowings in Euros, EURIBOR (as defined in the Credit Agreement) for the applicable interest period, (iv) in the case of borrowings in Pounds Sterling, a daily rate based on SONIA (as defined in the Credit Agreement), (v) in the case of borrowings in Canadian Dollars, CDOR (as defined in the Credit Agreement) for the applicable interest period, (vi) in the case of borrowings in Swiss Francs, a daily rate based on SARON (as defined in the Credit Agreement), or (vii) in the case of borrowings in any other Alternate Currency (as defined in the Credit Agreement), the relevant daily or term rate determined as provided in the Credit Agreement. The applicable margin on borrowings based on the Base Rate varies within a range of 0.25% to 1.00% depending on our consolidated net leverage ratio, and the applicable margin on borrowings based on any of the other rates described above varies within a range of 1.25% to 2.00% depending on our consolidated net leverage ratio.

We are required to pay a fee on the amount available to be drawn under any letter of credit issued under the revolving credit facility at a rate per annum that varies between 1.25% and 2.00% depending on our consolidated net leverage ratio. In

addition, we are required to pay a fee on the unused portion of the revolving credit facility at a rate per annum that varies

between 0.175% and 0.250% depending on our consolidated net leverage ratio.

Forgivable Loans

In order to attract and retain highly skilled professionals, we may issue forgivable loans or term loans to employees and non-employee experts. A portion of these loans is collateralized by key person life insurance. The forgivable loans have terms that are generally between two and six years. The principal amount of forgivable loans and accrued interest is forgiven by us over the term of the loans, so long as the employee or non-employee expert continues employment or affiliation with us and complies with certain contractual requirements. The expense associated with the forgiveness of the principal amount of the loans is recorded as compensation expense over the service period, which is consistent with the term of the loans.

Compensation Arrangements

We have entered into compensation arrangements for the payment of performance awards to certain of our employees and non-employee experts that are payable if specific performance targets are met. The financial targets may include a measure of revenue generation, profitability, or both. The amounts of the awards to be paid under these compensation arrangements could fluctuate depending on future performance during the applicable measurement periods. Changes in the estimated awards are expensed prospectively over the remaining service period. We believe that we will have sufficient funds to satisfy any cash obligations related to the performance awards. We expect to fund any cash payments from existing cash resources, cash generated from operations, or borrowings available on our revolving credit facility.

2122

Table of Contents

Our Amended and Restated 2006 Equity Incentive Plan, as amended (the "2006 Equity Plan"), authorizes the grant of a variety of incentive and performance equity awards to our directors, employees and non-employee experts, including stock options, shares of restricted stock, restricted stock units, and other equity awards. At the annual meeting of our shareholders held on July 13, 2023, our shareholders approved amendments to our Amended and Restated 2006 Equity Incentive Plan (as so amended, the “Plan”) which, among other things, (i) increased the maximum number of shares issuable under the Plan by 500,000 shares of our common stock, no par value, (ii) limited the term of any stock appreciation right to ten years, (iii) made other minor revisions to further clarify the terms of the Plan and (iv) included certain amendments to the French Sub-plan which is part of the Plan.

In 2009, the compensation committee of our Board of Directors adopted our long-term incentive program, ~~or "LTIP,"~~(the "LTIP"), as a framework for equity grants made under our 2006 equity incentive plan to our senior corporate leaders, practice leaders, and key revenue generators. The equity awards granted under the LTIP include stock options, time-vesting restricted stock units, and performance-vesting restricted stock units.

In December 2016, our compensation committee modified the LTIP to allow grants of service- and performance-based cash awards in lieu of, or in addition to, equity awards to our senior corporate leaders, practice leaders, and key revenue generators. The compensation committee of our Board of Directors is responsible for approving all cash and equity awards under the LTIP. We expect to fund any cash payments from existing cash resources, cash generated from operations, or borrowings available under our revolving credit facility.

Business and Talent Acquisitions

As part of our business, we regularly evaluate opportunities to acquire other consulting firms, practices or groups, or other businesses. In recent years, we have typically paid for acquisitions with cash, or a combination of cash and our common stock, and we may continue to do so in the future. To pay for an acquisition, we may use cash on hand, cash generated from our operations, borrowings available under our revolving credit facility, or we may pursue other forms of financing. Our ability to secure short-term and long-term debt or equity financing in the future, including our ability to refinance our credit agreement, will depend on several factors, including our future profitability, the levels of our debt and equity, restrictions under our existing revolving credit facility, and the overall credit and equity market environments. We completed two business acquisitions during the first and fourth quarters of fiscal 2022, which isare further described in Note 2, "Business ~~Acquisition”~~Acquisitions” in Part I, Item I, “Financial Statements” of this report.

Share Repurchases

In March 2023, we announced that our Board of Directors authorized an expansion of our existing share repurchase program of an additional $20.0 million of our common stock. We may repurchase shares under this program in open market purchases (including through any Rule 10b5-1 plan adopted by us) or in privately negotiated transactions in accordance with applicable insider trading and other securities laws and regulations.

During the fiscal quarter and fiscal year-to-date period ended ~~April~~July 1, 2023, we repurchased and retired ~~180,881~~31,090 shares and 211,971 shares, respectively, under our share repurchase program at an average price per share of $96.49 and $111.23, respectively. During the fiscal quarter and fiscal year-to-date period ended July 2, 2022, we repurchased and retired 211,345 shares and 268,010 shares under our share repurchase program at an average price per share of ~~$113.76. During the fiscal quarter ended April 2, 2022, we repurchased~~$83.63 and ~~retired 56,665 shares under our share repurchase program at an average price per share of $87.46.~~$84.44, respectively.

As of ~~April~~July 1, 2023, we had approximately ~~$22.3~~$19.3 million available for future repurchases under our share repurchase program. We plan to finance future repurchases with available cash, cash from future operations, and borrowings available under our revolving credit facility. We expect to continue to repurchase shares under our share repurchase program.

Dividends to Shareholders

We anticipate paying regular quarterly dividends each year. These dividends are anticipated to be funded through cash flow from operations, available cash on hand, and/or borrowings available under our revolving credit facility. Although we anticipate paying regular quarterly dividends on our common stock for the foreseeable future, the declaration, timing and amounts of any such dividends remain subject to the discretion of our Board of Directors. During the fiscal quarter and fiscal year-to-date period ended ~~April~~July 1, 2023, we paid dividends and dividend equivalents of ~~$2.7 million.~~$2.5 million and $5.2 million, respectively. During the fiscal quarter and fiscal year-to-date period ended ~~April~~July 2, 2022, we paid dividends and dividend equivalents of ~~$2.4 million.~~$2.3 million and $4.6 million, respectively.

Table of Contents

Impact of Inflation

To date, inflation has not had a material impact on our financial results. There can be no assurance, however, that inflation will not adversely affect our financial results in the future.

Future Capital and Liquidity Needs

We anticipate that our future capital and liquidity needs will principally consist of funds required for:

~~Table of Contents~~

•operating and general corporate expenses relating to the operation of our business, including the compensation of our employees under various annual bonus or long-term incentive compensation programs;

•the hiring of individuals to replenish and expand our employee base;

•capital expenditures, primarily for information technology equipment, office furniture and leasehold improvements;

•debt service and repayments, including interest payments on borrowings from our revolving credit facility;

•share repurchases under programs that we may have in effect from time to time;

•dividends to shareholders;

•potential acquisitions of businesses that would allow us to diversify or expand our service offerings;

•contingent obligations related to our acquisitions; and

•other known future contractual obligations.

The hiring of individuals to replenish and expand our employee base is an essential part of our business operations and has historically been funded principally from operations. Many of the other above activities are discretionary in nature. For example, capital expenditures can be deferred, acquisitions can be forgone, and share repurchase programs and regular dividends can be suspended. As such, our operating model provides flexibility with respect to the deployment of cash flow from operations. Given this flexibility, we believe that our cash flows from operations, supplemented by cash on hand and borrowings under our revolving credit facility (as necessary), will provide adequate cash to fund our long-term cash needs from normal operations for at least the next twelve months.

Our conclusion that we will be able to fund our cash requirements by using existing capital resources and cash generated from operations does not take into account the impact of any future acquisition transactions or any unexpected significant changes in the number of employees or other expenditures that are currently not contemplated. The anticipated cash needs of our business could change significantly if we pursue and complete additional business acquisitions, if our business plans change, if economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that have a material effect on the cash flow or profitability of our business. Any of these events or circumstances, including any new business opportunities, could involve significant additional funding needs in excess of the identified currently available sources and could require us to raise additional debt or equity funding to meet those needs on terms that may be less favorable compared to our current sources of capital. Our ability to raise additional capital, if necessary, is subject to a variety of factors that we cannot predict with certainty, including:

•our future profitability;

•the quality of our accounts receivable;

•our relative levels of debt and equity;

•the volatility and overall condition of the capital markets; and

•the market prices of our securities.

Factors Affecting Future Performance

Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this report, as well as a description of material risks we face, are set forth below under the heading “Risk Factors” and included in Part I, Item 1A, “Risk Factors” of our 2022 Form 10-K. If any of these risks, or any risks not presently known to us or that we currently believe are not significant, develops into an actual event, then our business, financial condition, and results of operations could be adversely affected.

Table of Contents

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in our exposure to market risk during the ~~three months~~fiscal quarter ended ~~April~~July 1, 2023. For information regarding our exposure to certain market risks, see Part II, Item 7A, "Quantitative and Qualitative Disclosures about Market Risk” of our 2022 Form 10-K.

~~Table of Contents~~

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. This is done in order to ensure that information we are required to disclose in the reports that are filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Based upon that evaluation, our President and Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of ~~April~~July 1, 2023.

Management has concluded that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q present fairly, in all material aspects, our financial position at the end of, and the results of operations and cash flows for, the periods presented in conformity with accounting principles generally accepted in the United States.

Evaluation of Changes in Internal Control over Financial Reporting

Under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Chief Financial Officer, we evaluated whether there were any changes in our internal control over financial reporting during the ~~first~~second quarter of fiscal 2023. There were no changes in our internal control over financial reporting identified in connection with the above evaluation that occurred during the ~~first~~second quarter of fiscal 2023 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

Important Considerations

The effectiveness of our disclosure controls and procedures and our internal control over financial reporting is subject to various inherent limitations, including judgments used in decision making, assumptions about the likelihood of future events, the soundness of our systems, the possibility of human error, and the risk of fraud. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions and the risk that the degree of compliance with policies or procedures may deteriorate over time. Because of these limitations, there can be no assurance that any system of disclosure controls and procedures or internal control over financial reporting will be successful in preventing all errors or fraud or in making all material information known in a timely manner to the appropriate levels of management.

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

None.

ITEM 1A. Risk Factors

There are many risks and uncertainties that can affect our future business, financial performance or results of operations. In addition to the other information set forth in this report, please review and consider the information regarding certain factors that could materially affect our business, financial condition or future results set forth under Part I, Item 1A, “Risk Factors” in our 2022 Form 10-K. There have been no material changes to these risk factors during the quarter ended ~~April~~July 1, 2023.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)Not applicable.

(b)Not applicable.

Table of Contents

(c)The following provides information about our repurchases of shares of our common stock during the fiscal quarter ended ~~April~~July 1, 2023. During that period, we did not act in concert with any affiliate or any other person to acquire any of our common stock and, accordingly, we do not believe that purchases by any such affiliate or other person (if any) are reportable in the following table. For purposes of this table, we have divided the fiscal quarter into three periods of four weeks, four weeks, and five weeks, respectively, to coincide with our reporting periods during the ~~first~~second quarter of fiscal 2023.

~~Table of Contents~~

Issuer Purchases of Equity Securities

Period (a)
Total Number of
Shares
Purchased(1)(2) (b)
Average Price
Paid per Share(1)(2) (c)
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs(2) (d)
Approximate
Dollar Value of
Shares that May Yet
Be Purchased
Under the Plans
or Programs(2)
January 1, 2023 to January 28, 2023 — $ — — $ 22,854,204
January 29, 2023 to February 25, 2023 3,745 $ 121.18 — $ 22,854,204
February 26, 2023 to April 1, 2023 193,750 $ 113.53 180,881 $ 22,277,111


Period	(a) Total Number of Shares Purchased(1)(2)	(b) Average Price Paid per Share(1)(2)		(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(2)	(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(2)
April 2, 2023 to April 29, 2023	1,237	$	109.55	—	$	22,277,111
April 30, 2023 to May 27, 2023	31,090	$	96.49	31,090	$	19,277,193
May 28, 2023 to July 1, 2023	—	$	—	—	$	19,277,193

(1)During the four weeks ended ~~February 25,~~April 29, 2023, we accepted ~~3,745~~1,237 shares of our common stock as a tax withholding from certain of our employees in connection with the vesting of shares of restricted stock that occurred during the indicated period, pursuant to the terms of our 2006 equity incentive plan, at the average price of $121.18. During the five weeks ended April 1, 2023, we accepted 12,869 shares of our common stock as a tax withholding from certain of our employees in connection with the vesting of shares of restricted stock and restricted stock units that occurred during the indicated period, pursuant to the terms of our 2006 equity incentive plan, at the average price per share of $110.27.$109.55.

(2)On March 2, 2023, we announced that our Board of Directors authorized an expansion to our existing share repurchase program of an additional $20.0 million of outstanding shares of our common stock. We may repurchase shares under this program in open market purchases (including through any Rule 10b5-1 plan adopted by us) or in privately negotiated transactions in accordance with applicable insider trading and other securities laws and regulations. During the ~~five~~four weeks ended ~~April 1,~~May 27, 2023, we repurchased and retired ~~180,881~~31,090 shares under this program at an average price per share of ~~$113.76.~~$96.49. Approximately ~~$22.3~~$19.3 million was available for future repurchases under this program as of ~~April~~July 1, 2023. We expect to continue to repurchase shares under this program.

ITEM 3. Defaults Upon Senior Securities

None.

ITEM 4. Mine Safety Disclosures

None.

ITEM 5. Other Information

~~None.~~During the period ended June 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408 of Regulation S-K).

2526

Table of Contents

ITEM 6. Exhibits

Item No.

Filed with this Form 10-Q

Description

3.1

Amended and Restated Articles of Organization, as amended by the Articles of Amendment to our Articles of Organization filed on May 6, 2005 (incorporated by reference to Exhibit 3.1 to our annual report on Form 10-K filed on February 27, 2020).

3.2

Amended and Restated By-Laws, as amended (incorporated by reference to Exhibit 3.2 to our current report on Form 8-K filed on January 31, 2011).

10.1

Amended and Restated 2006 Equity Incentive Plan, as amended (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on July 17, 2023)

31.1

Certification of Principal Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Principal Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

The following financial statements from CRA International, Inc.’s Quarterly Report on Form 10-Q for the fiscal quarter ended ~~April~~July 1, 2023, formatted in Inline XBRL (eXtensible Business Reporting Language), as follows: (i) Condensed Consolidated Statements of Operations (unaudited) for the fiscal quarters and fiscal year-to-date periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, (ii) Condensed Consolidated Statements of Comprehensive Income (unaudited) for the fiscal quarters and fiscal year-to-date periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, (iii) Condensed Consolidated Balance Sheets (unaudited) at ~~April~~July 1, 2023 and December 31, 2022, (iv) Condensed Consolidated Statements of Cash Flows (unaudited) for the fiscal ~~quarters~~year-to-date periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, (v) Condensed Consolidated Statement of Shareholders’ Equity (unaudited) for the fiscal ~~quarters~~year-to-date periods ended ~~April~~July 1, 2023 and ~~April~~July 2, 2022, and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

2627

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	CRA INTERNATIONAL, INC.


Date: ~~May 4,~~August 3, 2023	By:	/s/ PAUL A. MALEH
		Paul A. Maleh
		President and Chief Executive Officer


Date: ~~May 4,~~August 3, 2023	By:	/s/ DANIEL K. MAHONEY
		Daniel K. Mahoney
		Chief Financial Officer, Executive Vice President and Treasurer

2728