UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________________________________________________

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2020

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-13991

MFA FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

__________________________________________________________________

Maryland

13-3974868

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

~~Maryland~~

~~13-3974868~~

~~(State or other jurisdiction of incorporation or organization)~~

~~(I.R.S. Employer Identification No.)~~

350 Park Avenue, 20th Floor

New York

10022

(Address of principal executive offices)

(Zip Code)

(~~212~~) (212) 207-6400

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last period)

____________________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:



Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, par value $0.01 per share	MFA	New York Stock Exchange
7.50% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share	MFA/PB	New York Stock Exchange
6.50% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share	MFA/PC	New York Stock Exchange
8.00% Senior Notes due 2042	MFO	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x

~~453,242,244~~453,333,220 shares of the registrant’s common stock, $0.01 par value, were outstanding as of ~~June 10,~~October 29, 2020.

~~Explanatory Note~~

~~On May 6, 2020, MFA Financial, Inc. (the “Company”) furnished information in a Current Report on Form 8-K (the “Form 8-K”) pursuant to the Order (Release No. 34-88465)~~

Table of the U.S. Securities and Exchange Commission (the “SEC”), dated March 25, 2020 (the “Order”). The Order provides registrants, including the Company, with the ability to extend the dates by which certain filings are required to be made with the SEC, in light of operational challenges presented by the COVID-19 pandemic. In the Form 8-K, the Company disclosed that, while it had fully implemented its business continuity plan and had transitioned to a remote work environment in response to the operational and health risks associated with the COVID-19 pandemic, the disruption and volatility in the financial markets triggered in large part by the pandemic had a significant impact on the Company’s operations and financial position. As a result, the Company’s management had to devote significant time and attention to address such matters, which had diverted management resources from completing tasks necessary to timely file this Quarterly Report on Form 10-Q for the three months ended March 31, 2020 (the “Quarterly Report”) on or before the original filing deadline of May 11, 2020. In light of the foregoing circumstances, and in reliance on the Order, the Company disclosed in the Form 8-K that it did not intend to file the Quarterly Report by May 11, 2020. The Company, in reliance on and as permitted by the Order, is hereby timely filing this Quarterly Report within 45 days from the original filing deadline.Contents

MFA FINANCIAL, INC.

TABLE OF CONTENTS


				Page

PART I
FINANCIAL INFORMATION

Item 1.			~~Page~~ Financial Statements

~~PART I~~
~~FINANCIAL INFORMATION~~

~~Item 1.~~	~~Financial Statements~~

	Consolidated Balance Sheets as of ~~March 31,~~September 30, 2020 (Unaudited) and December 31, 2019	1

			Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended ~~March 31,~~September 30, 2020 and ~~March 31,~~September 30, 2019	2

			Consolidated Statements of Comprehensive Income/(Loss) (Unaudited) for the Three and Nine Months Ended ~~March 31,~~September 30, 2020 and ~~March 31,~~September 30, 2019	3

			Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2020 and ~~March 31,~~September 30, 2019	4

			Consolidated Statements of Cash Flows (Unaudited) for the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2020 and ~~March 31,~~September 30, 2019	6

			Notes to the Unaudited Consolidated Financial Statements	78

Item 2.			Management’s Discussion and Analysis of Financial Condition and Results of Operations	5862

Item 3.			Quantitative and Qualitative Disclosures about Market Risk	8990

Item 4.			Controls and Procedures	9695

PART II
OTHER INFORMATION

Item 1.			Legal Proceedings	9796

Item 1A.			Risk Factors	9796

Item 2.			Unregistered Sales of Equity Securities and Use of Proceeds	9896

Item 3.			Defaults Upon Senior Securities	9896

~~Item 4.~~	~~Mine Safety Disclosures~~	99

~~Item 5.~~	~~Other Information~~	99

~~Item 6.~~	~~Exhibits~~	99

~~Signatures~~		~~100~~

MFA FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands Except Per Share Amounts) March 31,
2020 December 31,
2019
(Unaudited)
Assets:

Residential whole loans:
Residential whole loans, at carrying value ($5,055,177 and $4,847,782 pledged as collateral, respectively) (1) (2)
$ 5,934,042
$ 6,069,370
Residential whole loans, at fair value ($718,343 and $794,684 pledged as collateral, respectively) (1)
1,243,792
1,381,583
Allowance for credit and valuation losses on residential whole loans held at carrying value and held-for-sale (218,011 ) (3,025 )
Total residential whole loans, net 6,959,823
7,447,928
Residential mortgage securities:

Non-Agency MBS, at fair value ($1,331,674 and $2,055,802 pledged as collateral, respectively) 1,119,940
2,063,529
Agency MBS, at fair value ($568,704 and $1,658,614 pledged as collateral, respectively) 553,413
1,664,582
Credit Risk Transfer (“CRT”) securities, at fair value ($263,225 and $252,175 pledged as collateral, respectively) 254,101
255,408
Mortgage servicing rights (“MSR”) related assets ($877,204 and $1,217,002 pledged as collateral, respectively) 738,054
1,217,002
Cash and cash equivalents 116,465
70,629
Restricted cash 216,902
64,035
Other assets 1,171,639
784,251
Total Assets $ 11,130,337
$ 13,567,364

Liabilities:
Repurchase agreements $ 7,768,180
$ 9,139,821
Other liabilities 921,482
1,043,591
Total Liabilities $ 8,689,662
$ 10,183,412

Commitments and contingencies (See Note 10)

Stockholders’ Equity:
Preferred stock, $.01 par value; 7.50% Series B cumulative redeemable; 8,050 shares authorized;
8,000 shares issued and outstanding ($200,000 aggregate liquidation preference) $ 80
$ 80
Preferred stock, $.01 par value; 6.50% Series C fixed-to-floating rate cumulative redeemable;
12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference) 110
—
Common stock, $.01 par value; 874,300 and 886,950 shares authorized; 453,138 and 452,369 shares issued
and outstanding, respectively 4,531
4,524
Additional paid-in capital, in excess of par 3,906,613
3,640,341
Accumulated deficit (1,548,361 ) (631,040 )
Accumulated other comprehensive income 77,702
370,047
Total Stockholders’ Equity $ 2,440,675
$ 3,383,952
Total Liabilities and Stockholders’ Equity $ 11,130,337
$ 13,567,364


~~(1)~~ Item 4.			Includes approximately $185.9 million and $186.4 million of Residential whole loans, at carrying value and $516.4 million and $567.4 million of Residential whole loans, at fair value transferred to consolidated variable interest entities (“VIEs”) at March 31, 2020 and December 31, 2019, respectively. Such assets can be used only to settle the obligations of each respective VIE. Mine Safety Disclosures			96


~~(2)~~ Item 5.	~~Includes Non-QM loans held-for-sale with an amortized cost of $965.5 million and a net carrying value of $895.3 million at March 31, 2020.~~ Other Information	97

Item 6.	Exhibits	97

Signatures		98

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED BALANCE SHEETS
(In Thousands Except Per Share Amounts)	September 30, 2020		December 31, 2019
	(Unaudited)
Assets:
Residential whole loans:
Residential whole loans, at carrying value ($3,843,153 and $4,847,782 pledged as collateral, respectively) (1)	$	4,493,805	$	6,069,370
Residential whole loans, at fair value ($705,666 and $794,684 pledged as collateral, respectively) (1)	1,229,664		1,381,583
Allowance for credit losses on residential whole loans held at carrying value	(106,246)		(3,025)
Total residential whole loans, net	5,617,223		7,447,928
Residential mortgage securities, at fair value ($152,765 and $3,966,591 pledged as collateral, respectively)	152,765		3,983,519
Mortgage servicing rights (“MSR”) related assets ($252,183 and $1,217,002 pledged as collateral, respectively)	252,183		1,217,002
Cash and cash equivalents	884,171		70,629
Restricted cash	5,303		64,035
Other assets	571,614		784,251
Total Assets	$	7,483,259	$	13,567,364

Liabilities:
Financing agreements ($4,080,461 and $0 held at fair value, respectively)	$	4,851,121	$	10,031,606
Other liabilities	66,482		151,806
Total Liabilities	$	4,917,603	$	10,183,412

Commitments and contingencies (See Note 10)

Stockholders’ Equity:
Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)	$	80	$	80
Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)	110		0
Common stock, $0.01 par value; 874,300 and 886,950 shares authorized; 453,333 and 452,369 shares issued and outstanding, respectively	4,533		4,524
Additional paid-in capital, in excess of par	3,924,584		3,640,341
Accumulated deficit	(1,408,910)		(631,040)
Accumulated other comprehensive income	45,259		370,047
Total Stockholders’ Equity	$	2,565,656	$	3,383,952
Total Liabilities and Stockholders’ Equity	$	7,483,259	$	13,567,364

(1)Includes approximately $568.6 million and $186.4 million of Residential whole loans, at carrying value and $521.2 million and $567.4 million of Residential whole loans, at fair value transferred to consolidated variable interest entities (“VIEs”) at September 30, 2020 and December 31, 2019, respectively. Such assets can be used only to settle the obligations of each respective VIE.

The accompanying notes are an integral part of the consolidated financial statements.

MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
March 31,
(In Thousands, Except Per Share Amounts) 2020 2019
Interest Income:
Residential whole loans held at carrying value $ 83,486
$ 49,620
Non-Agency MBS 32,551
54,001
Agency MBS 8,861
18,441
CRT securities 2,962
6,200
MSR-related assets 14,207
10,620
Cash and cash equivalent investments 486
764
Other interest-earning assets 2,907
1,306
Interest Income $ 145,460
$ 140,952

Interest Expense:

Repurchase agreements $ 72,698
$ 70,809
Other interest expense 11,061
8,217
Interest Expense $ 83,759
$ 79,026

Net Interest Income $ 61,701
$ 61,926

Provision for credit and valuation losses on residential whole loans and other financial instruments $ (150,827 ) $ (805 )
Net Interest Income after Provision for Credit and Valuation Losses $ (89,126 ) $ 61,121

Other Income, net:
Impairment and other losses on securities available-for-sale and other assets $ (419,651 ) $ —
Net realized (loss)/gain on sales of residential mortgage securities and residential whole loans (238,380 ) 24,609
Net unrealized (loss)/gain on residential mortgage securities measured at fair value through earnings (77,961 ) 8,672
Net (loss)/gain on residential whole loans measured at fair value through earnings (52,760 ) 25,267
Net loss on Swaps not designated as hedges for accounting purposes (4,239 ) (8,944 )
Other, net 2,228
1,565
Other (Loss)/Income, net $ (790,763 ) $ 51,169

Operating and Other Expense:
Compensation and benefits $ 8,899
$ 8,554
Other general and administrative expense 4,575
4,645
Loan servicing and other related operating expenses 11,164
10,234
Costs associated with restructuring/forbearance agreement 4,468
—
Operating and Other Expense $ 29,106
$ 23,433

Net (Loss)/Income $ (908,995 ) $ 88,857
Less Preferred Stock Dividend Requirement $ 5,215
$ 3,750
Net (Loss)/Income Available to Common Stock and Participating Securities $ (914,210 ) $ 85,107

Basic (Loss)/Earnings per Common Share $ (2.02 ) $ 0.19
Diluted (Loss)/Earnings per Common Share $ (2.02 ) $ 0.19

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands, Except Per Share Amounts)	2020		2019		2020		2019
Interest Income:
Residential whole loans held at carrying value	$	54,393	$	64,226	$	207,306	$	171,725
Residential mortgage securities	2,329		60,639		51,678		211,676
MSR-related assets	6,241		15,274		30,189		38,232
Other interest-earning assets	3,017		1,679		9,089		4,272
Cash and cash equivalent investments	100		903		646		2,703
Interest Income	$	66,080	$	142,721	$	298,908	$	428,608

Interest Expense:
Asset-backed and other collateralized financing arrangements	$	50,054	$	79,932	$	209,998	$	238,773
Other interest expense	5,910		5,891		17,716		11,120
Interest Expense	$	55,964	$	85,823	$	227,714	$	249,893

Net Interest Income	$	10,116	$	56,898	$	71,194	$	178,715

Reversal/(Provision) for credit and valuation losses on residential whole loans and other financial instruments	$	27,244	$	(347)	$	(38,090)	$	(1,538)
Net Interest Income after Provision for Credit and Valuation Losses	$	37,360	$	56,551	$	33,104	$	177,177

Other Income, net:
Impairment and other losses on securities available-for-sale and other assets	$	(221)	$	0	$	(424,966)	$	0
Net realized gain/(loss) on sales of residential mortgage securities and residential whole loans	48		17,708		(188,847)		50,027
Net unrealized gain/(loss) on residential mortgage securities measured at fair value through earnings	91		(695)		(13,432)		7,977
Net gain on residential whole loans measured at fair value through earnings	76,871		40,175		44,431		116,915
Loss on terminated swaps previously designated as hedges for accounting purposes	(7,177)		0		(57,034)		0
Other, net	7,498		5,241		2,370		(4,459)
Other Income/(Loss), net	$	77,110	$	62,429	$	(637,478)	$	170,460

Operating and Other Expense:
Compensation and benefits	$	11,657	$	7,920	$	29,134	$	24,315
Other general and administrative expense	6,611		5,022		18,656		15,601
Loan servicing, financing and other related costs	8,992		10,439		28,609		30,225
Costs associated with restructuring/forbearance agreement	0		0		44,434		$	0
Operating and Other Expense	$	27,260	$	23,381	$	120,833	$	70,141

Net Income/(Loss)	$	87,210	$	95,599	$	(725,207)	$	277,496
Less Preferred Stock Dividend Requirement	$	8,219	$	3,750	$	21,578	11,250
Net Income/(Loss) Available to Common Stock and Participating Securities	$	78,991	$	91,849	$	(746,785)	$	266,246

Basic Earnings/(Loss) per Common Share	$	0.17	$	0.20	$	(1.65)	$	0.59
Diluted Earnings/(Loss) per Common Share	$	0.17	$	0.20	$	(1.65)	$	0.58

The accompanying notes are an integral part of the consolidated financial statements.

MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(UNAUDITED)
Three Months Ended
March 31,
(In Thousands) 2020 2019
Net (loss)/income $ (908,995 ) $ 88,857
Other Comprehensive Income/(Loss):
Unrealized gains on securities available-for-sale 124,410
22,103
Reclassification adjustment for MBS sales included in net income (23,953 ) (17,009 )
Reclassification adjustment for impairments included in net income (344,269 ) —
Derivative hedging instrument fair value changes, net (50,127 ) (10,445 )
Amortization of de-designated hedging instruments, net 1,594
(341 )
Other Comprehensive Income/(Loss) (292,345 ) (5,692 )
Comprehensive income before preferred stock dividends $ (1,201,340 ) $ 83,165
Dividends required on preferred stock (5,215 ) (3,750 )
Comprehensive Income Available to Common Stock and Participating Securities $ (1,206,555 ) $ 79,415

Table of Contents


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (UNAUDITED)
	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019		2020		2019
Net income/(loss)	$	87,210	$	95,599	$	(725,207)	$	277,496
Other Comprehensive Income/(Loss):
Unrealized gains on securities available-for-sale	15,082		5,483		408,585		50,085
Reclassification adjustment for MBS sales included in net income	(60)		(14,499)		(389,127)		(36,370)
Reclassification adjustment for impairments included in net income	0		0		(344,269)		0
Derivative hedging instrument fair value changes, net	0		(233)		(50,127)		(30,384)
Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	(22,652)		0		(22,652)		0
Reclassification adjustment for losses/(gains) related to hedging instruments included in net income	7,176		(685)		72,802		(1,769)
Other Comprehensive Income/(Loss)	(454)		(9,934)		(324,788)		(18,438)
Comprehensive income before preferred stock dividends	$	86,756	$	85,665	$	(1,049,995)	$	259,058
Dividends required on preferred stock	(8,219)		(3,750)		(21,578)		(11,250)
Comprehensive Income/(Loss) Available to Common Stock and Participating Securities	$	78,537	$	81,915	$	(1,071,573)	$	247,808

The accompanying notes are an integral part of the consolidated financial statements.

MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Three Months Ended March 31, 2020
(In Thousands,
Except Per Share Amounts) Preferred Stock
6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable - Liquidation Preference $25.00 per Share Preferred Stock
7.50% Series B Cumulative Redeemable - Liquidation Preference $25.00 per Share Common Stock Additional Paid-in Capital Accumulated
Deficit Accumulated Other Comprehensive Income Total
Shares Amount Shares Amount Shares Amount
Balance at December 31, 2019 —
$ —
8,000
$ 80
452,369
$ 4,524
$ 3,640,341
$ (631,040 ) $ 370,047
$ 3,383,952
Cumulative effect adjustment on adoption of new accounting standard ASU 2016-13 —
—
—
—
—
—
—
(8,326 ) —
(8,326 )
Net loss —
—
—
—
—
—
—
(908,995 ) —
(908,995 )
Issuance of Series C Preferred Stock, net of expenses 11,000
110
—
—
—
—
265,919
—
—
266,029
Issuance of common stock, net of expenses —
—
—
—
1,106
7
680
—
—
687
Repurchase of shares of common stock (1)
—
—
—
—
(337 ) —
(2,652 ) —
—
(2,652 )
Equity based compensation expense —
—
—
—
—
—
1,266
—
—
1,266
Accrued dividends attributable to stock-based awards —
—
—
—
—
—
1,059
—
—
1,059
Change in unrealized gains on MBS, net —
—
—
—
—
—
—
—
(243,812 ) (243,812 )
Derivative hedging instrument fair value changes and amortization, net —
—
—
—
—
—
—
—
(48,533 ) (48,533 )
Balance at March 31, 2020 11,000
$ 110
8,000
$ 80
453,138
$ 4,531
$ 3,906,613
$ (1,548,361 ) $ 77,702
$ 2,440,675


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
	Nine Months Ended September 30, 2020
(In Thousands, Except Per Share Amounts)	Preferred Stock 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable - Liquidation Preference $25.00 per Share			Preferred Stock 7.50% Series B Cumulative Redeemable - Liquidation Preference $25.00 per Share			Common Stock			Additional Paid-in Capital		Accumulated Deficit		Accumulated Other Comprehensive Income		Total
	Shares	Amount		Shares	Amount		Shares	Amount
Balance at December 31, 2019	0	$	0	8,000	$	80	452,369	$	4,524	$	3,640,341	$	(631,040)	$	370,047	$	3,383,952
Cumulative effect adjustment on adoption of new accounting standard ASU 2016-13	—	—		—	—		—	—		—		(8,326)		—		(8,326)
Net loss	—	—		—	—		—	—		—		(908,995)		—		(908,995)
Issuance of Series C Preferred Stock, net of expenses	11,000	110		—	—		—	—		265,919		—		—		266,029
Issuance of common stock, net of expenses	—	—		—	—		1,106	7		680		—		—		687
Repurchase of shares of common stock (1)	—	—		—	—		(337)	—		(2,652)		—		—		(2,652)
Equity based compensation expense	—	—		—	—		—	—		1,266		—		—		1,266
Accrued dividends attributable to stock-based awards	—	—		—	—		—	—		1,059		—		—		1,059



Change in unrealized gains on MBS, net	—	—		—	—		—	—		—		—		(243,812)		(243,812)
Derivative hedging instrument fair value changes and amortization, net	—	—		—	—		—	—		—		—		(48,533)		(48,533)
Balance at March 31, 2020	11,000	$	110	8,000	$	80	453,138	$	4,531	$	3,906,613	$	(1,548,361)	$	77,702	$	2,440,675
Net income	—	—		—	—		—	—		—		96,578		—		96,578
Issuance of common stock, net of expenses	—	—		—	—		106	1		36		—		—		37

Equity based compensation expense	—	—		—	—		—	—		1,709		—		—		1,709




Change in unrealized gains on MBS, net	—	—		—	—		—	—		—		—		(96,021)		(96,021)
Derivative hedging instrument fair value changes and amortization, net	—	—		—	—		—	—		—		—		64,032		64,032
Warrants Issued	—	—		—	—		—	—		14,041		—		—		14,041
Balance at June 30, 2020	11,000	$	110	8,000	$	80	453,244	$	4,532	$	3,922,399	$	(1,451,783)	$	45,713	$	2,521,051
Net income	—	—		—	—		—	—		—		87,210		—		87,210
Issuance of common stock, net of expenses	—	—		—	—		89	1		—		—		—		1
Repurchase of shares of common stock (1)	—	—		—	—		—	—		—		—		—		—
Equity based compensation expense	—	—		—	—		—	—		2,266		—		—		2,266
Accrued dividends attributable to stock-based awards	—	—		—	—		—	—		(81)		—		—		(81)
Dividends declared on common stock ($0.05 per share)	—	—		—	—		—	—		—		(22,667)		—		(22,667)
Dividends declared on Series B Preferred Stock ($1.40625 per share) (2)	—	—		—	—		—	—		—		(11,250)		—		(11,250)
Dividends declared on Series C Preferred Stock ($0.93889 per share) (2)	—	—		—	—		—	—		—		(10,328)		—		(10,328)
Dividends attributable to dividend equivalents	—	—		—	—		—	—		—		(92)		—		(92)
Change in unrealized gains on MBS, net	—	—		—	—		—	—		—		—		15,022		15,022
Derivative hedging instrument fair value changes and amortization, net	—	—		—	—		—	—		—		—		7,176		7,176
Changes in fair value of financing agreements at fair value due to changes in instrument-specific credit risk	—	—		—	—		—	—		—		—		(22,652)		(22,652)
Balance at September 30, 2020	11,000	$	110	8,000	$	80	453,333	$	4,533	$	3,924,584	$	(1,408,910)	$	45,259	$	2,565,656

(1) For the ~~three~~nine months ended ~~March 31,~~September 30, 2020 includes approximately $2.7 million (337,026 shares) surrendered for tax purposes related to equity-based compensation awards.

(2) Includes reinstated dividends that were unpaid through June 30, 2020, and were paid during the three months ended September 30, 2020 (see Note11(a)).

The accompanying notes are an integral part of the consolidated financial statements.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Repurchase of shares of common stock (1)

(1) For the ~~three~~nine months ended ~~March 31,~~September 30, 2019, includes approximately $2.6 million (370,244 shares) surrendered for tax purposes related to equity-based compensation awards.

The accompanying notes are an integral part of the consolidated financial statements.

MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
(In Thousands) 2020 2019
Cash Flows From Operating Activities:

Net (loss)/income $ (908,995 ) $ 88,857
Adjustments to reconcile net income to net cash provided by operating activities:

Loss on sales of residential whole loans at carrying value 145,791
—
Loss/(gain) on sales of residential mortgage securities and MSR-related assets 92,589
(24,609 )
Gain on sales of real estate owned (3,107 ) (1,398 )
Gain on liquidation of residential whole loans (1,105 ) (4,684 )
Impairment and other losses on securities available-for-sale and other assets 419,651
—
Accretion of purchase discounts on residential mortgage securities, residential whole loans and MSR-related assets (12,114 ) (15,915 )
Amortization of purchase premiums on residential mortgage securities and residential whole loans, and amortization of terminated hedging instruments 15,266
7,620
Depreciation and amortization on real estate, fixed assets and other assets 3,582
432
Equity-based compensation expense 1,273
998
Unrealized losses on residential whole loans at fair value 74,556
1,060
Provision for credit and valuation losses on residential whole loans and other financial instruments 150,827
—
Unrealized losses on residential mortgage securities and interest rate swap agreements (“Swaps”) and other 82,464
200
Increase in other assets (37,811 ) (8,770 )
Decrease in other liabilities (9,653 ) (6,709 )
Net cash provided by operating activities $ 13,214
$ 37,082

Cash Flows From Investing Activities:

Purchases of residential whole loans, loan related investments and capitalized advances $ (1,119,464 ) $ (1,021,557 )
Principal payments on residential whole loans 508,855
233,724
Principal payments on residential mortgage securities and MSR-related assets 539,882
391,641
Proceeds from sales of residential mortgage securities 1,009,316
208,306
Purchases of residential mortgage securities and MSR-related assets (162,607 ) (327,221 )
Proceeds from sales of real estate owned 52,042
23,963
Purchases of real estate owned and capital improvements (5,606 ) (5,923 )
Additions to leasehold improvements, furniture and fixtures (176 ) (391 )
Net cash provided by/(used in) investing activities $ 822,242
$ (497,458 )

Cash Flows From Financing Activities:

Principal payments on repurchase agreements $ (12,903,818 ) $ (18,879,173 )
Proceeds from borrowings under repurchase agreements 12,216,862
19,509,794
Principal payments on securitized debt (37,418 ) (25,501 )
Payments made for settlements and unwinds of Swaps (88,405 ) (21,478 )
Proceeds from issuance of Series C Preferred Stock 275,000
—
Payments made for costs related to Series C Preferred Stock issuance (8,912 ) —
Proceeds from issuances of common stock 687
551
Dividends paid on preferred stock —
(3,750 )
Dividends paid on common stock and dividend equivalents (90,749 ) (90,198 )
Net cash (used in)/provided by financing activities $ (636,753 ) $ 490,245
Net increase in cash, cash equivalents and restricted cash $ 198,703
$ 29,869
Cash, cash equivalents and restricted cash at beginning of period $ 134,664
$ 88,709
Cash, cash equivalents and restricted cash at end of period $ 333,367
$ 118,578

Supplemental Disclosure of Cash Flow Information
Interest Paid $ 80,158
$ 81,435

Non-cash Investing and Financing Activities:
Transfer from residential whole loans to real estate owned $ 50,693
$ 65,160
Dividends and dividend equivalents declared and unpaid $ —
$ 90,353
Receivable for unsettled MBS, MSR-related asset, and residential whole loan sales $ 419,583
$ —


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
	Nine Months Ended September 30,
(In Thousands)	2020		2019

Cash Flows From Operating Activities:
Net (loss)/income	$	(725,207)	$	277,496
Adjustments to reconcile net income to net cash provided by operating activities:
Losses/(gains) on residential whole loans and real estate owned, net	280,142		(61,125)
Gains on residential mortgage securities and MSR related assets, net	(71,569)		(58,005)
Impairment and other losses on securities available-for-sale and other assets	424,966		0
Losses on terminated swaps previously designated as hedges and other	57,034		0
Accretion of purchase discounts on residential mortgage securities, residential whole loans and MSR-related assets	(27,585)		(45,990)
Amortization of purchase premiums on residential mortgage securities and residential whole loans, and amortization of terminated hedging instruments	40,952		32,085
Provision for credit and valuation losses on residential whole loans and other financial instruments	38,090		0
Net valuation and other non-cash losses included in net income	16,388		22,026
Decrease/(increase) in other assets	459		(24,647)
(Decrease)/increase in other liabilities	(16,919)		11,756
Net cash provided by operating activities	$	16,751	$	153,596

Cash Flows From Investing Activities:
Purchases of residential whole loans, loan related investments and capitalized advances	$	(1,345,422)	$	(2,988,229)
Proceeds from sales of residential whole loans	1,521,060		0
Principal payments on residential whole loans	1,261,319		906,072
Principal payments on residential mortgage securities and MSR-related assets	609,758		1,555,449
Proceeds from sales of residential mortgage securities, MSR-related assets, and other assets	3,790,148		735,768
Purchases of residential mortgage securities and MSR-related assets	(163,748)		(837,591)
Proceeds from sales of real estate owned	203,603		81,206
Purchases of real estate owned and capital improvements	(9,334)		(15,671)
Additions to leasehold improvements, furniture and fixtures	(1,425)		(1,351)
Net cash provided by/(used in) investing activities	$	5,865,959	$	(564,347)

Cash Flows From Financing Activities:
Principal payments on financing agreements with mark-to-market collateral provisions	$	(21,401,578)	$	(54,103,776)
Proceeds from borrowings under financing agreements with mark-to-market collateral provisions	13,749,720		54,796,010
Principal payments on financing agreements with non-mark-to-market collateral provisions	(312,638)		0
Proceeds from borrowings under financing agreements with non-mark-to-market collateral provisions	2,036,597		0
Principal payments made on senior secured credit agreement	(18,750)		0
Proceeds from issuance of senior secured credit agreement	480,959		0
Principal payments on securitized debt	(133,450)		(79,350)
Proceeds from issuance of securitized debt	391,154		0
Proceeds from issuance of convertible senior notes	0		223,311
Payments made for settlements and unwinds of Swaps	(88,405)		(47,622)
Proceeds from issuance of series C preferred stock	275,000		0
Payments made for costs related to series C preferred stock issuance	(8,948)		0
Proceeds from issuances of common stock	725		8,861
Proceeds from the issuance of warrants	14,041		0
Dividends paid on preferred stock	(21,578)		(11,250)
Dividends paid on common stock and dividend equivalents	(90,749)		(270,951)
Net cash (used in)/provided by financing activities	$	(5,127,900)	$	515,233
Net increase in cash, cash equivalents and restricted cash	$	754,810	$	104,482
Cash, cash equivalents and restricted cash at beginning of period	$	134,664	$	88,709
Cash, cash equivalents and restricted cash at end of period	$	889,474	$	193,191


MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Supplemental Disclosure of Cash Flow Information
Interest Paid	$	213,318	$	237,644

Non-cash Investing and Financing Activities:
Transfer from residential whole loans to real estate owned	$	74,891	$	193,531
Dividends and dividend equivalents declared and unpaid	$	22,758	$	90,614
Payable for unsettled residential whole loan purchases	$	0	$	59,524

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

1. Organization

~~1. Organization~~

MFA Financial, Inc. (the “Company”) was incorporated in Maryland on July 24, 1997 and began operations on April 10, 1998. The Company has elected to be treated as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. In order to maintain its qualification as a REIT, the Company must comply with a number of requirements under federal tax law, including that it must distribute at least 90% of its annual REIT taxable income to its stockholders. The Company has elected to treat certain of its subsidiaries as taxable REIT subsidiaries (“TRS”). In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate related business. (See Note 2(n2(n)))

2. Summary of Significant Accounting Policies

(a) Basis of Presentation and Consolidation

The interim unaudited consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted in accordance with these SEC rules and regulations. Management believes that the disclosures included in these interim unaudited consolidated financial statements are adequate to make the information presented not misleading. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. In the opinion of management, all normal and recurring adjustments necessary to present fairly the financial condition of the Company at ~~March 31,~~September 30, 2020 and results of operations for all periods presented have been made. The results of operations for the three and nine months ended ~~March 31,~~September 30, 2020 should not be construed as indicative of the results to be expected for the full year.

The accompanying consolidated financial statements of the Company have been prepared on the accrual basis of accounting in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although the Company’s estimates contemplate current conditions and how it expects them to change in the future, it is reasonably possible that actual conditions could differ from those estimates, which could materially impact the Company’s results of operations and its financial condition. Management has made significant estimates in several areas, including impairment, valuation allowances and loss allowances on residential whole loans ~~(See~~(see Note 3), mortgage-backed securities (“MBS”) ~~(See~~(see Note 4) and Other Assets ~~(See~~(see Note 5), valuation of MBS, CRT securities and MSR-related assets ~~(See~~(see Notes 4 and 14), income recognition and valuation of residential whole loans ~~(See~~(see Notes 3 and 14), valuation of derivative instruments ~~(See~~(see Notes 5(c) and 14) and income recognition on certain Non-Agency MBS (defined below) purchased at a ~~discount. (See~~discount (see Note 4). In addition, estimates are used in the determination of taxable income used in the assessment of REIT compliance and contingent liabilities for related taxes, penalties and ~~interest. (See~~interest (see Note 2(n2(n))). Actual results could differ from those estimates.

The Company has 1 reportable segment since it manages its business and analyzes and reports its results of operations on the basis of 1 operating segment: investing, on a leveraged basis, in residential mortgage assets.

The consolidated financial statements of the Company include the accounts of all subsidiaries. All intercompany accounts and transactions have been eliminated. In addition, the Company consolidates entities established to facilitate transactions related to the acquisition and securitization of residential whole loans completed in prior years. Certain prior period amounts have been reclassified to conform to the current period presentation.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

(b) Residential Whole Loans (including Residential Whole Loans transferred to consolidated VIEs)

Residential whole loans included in the Company’s consolidated balance sheets are primarily comprised of pools of fixed- and adjustable-rate residential mortgage loans acquired through consolidated trusts in secondary market transactions. The accounting model utilized by the Company is determined at the time each loan package is initially acquired and is generally based on the delinquency status of the majority of the underlying borrowers in the package at acquisition. The accounting model described below for Purchased Credit Deteriorated Loans that are held at carrying value is typically utilized by the Company for Purchased Credit Deteriorated Loans where the underlying borrower has a delinquency status of less than 60 days at the acquisition date. The Company also acquires Purchased Performing Loans that are typically held at carrying value, but the accounting methods for income recognition and determination and measurement of any required credit loss reserves (as discussed below) differ from those used for Purchased Credit Deteriorated Loans held at carrying value. The accounting model described below for residential whole loans held at fair value is typically utilized by the Company for loans where the underlying borrower has a delinquency status of 60 days or more at the acquisition date. The accounting model initially applied is not subsequently changed.

The Company’s residential whole loans pledged as collateral against ~~repurchase~~financing agreements are included in the consolidated balance sheets with amounts pledged disclosed parenthetically. Purchases and sales of residential whole loans that are subject to an extended period of due diligence that crosses a reporting date are recorded in our balance sheet at amounts reflecting management’s current estimate of assets that will be acquired or disposed at the closing of the transaction. This estimate is subject to revision at the closing of the transaction, pending the outcome of due diligence performed prior to closing. Residential whole loans purchased under flow arrangements with loan origination partners are generally recorded at the transaction settlement date. Recorded amounts of residential whole loans for which the closing of the purchase transaction is yet to occur are not eligible to be pledged as collateral against any ~~repurchase~~financing agreement ~~financing~~ until the closing of the purchase transaction. Interest income, credit related losses and changes in the fair value of loans held at fair value are recorded post settlement for acquired loans and until transaction settlement for sold ~~loans. (See~~loans (see Notes 3, 6, 7, 14 and 15).

Residential Whole Loans at Carrying Value

Purchased Performing Loans

Acquisitions of Purchased Performing Loans to date have been primarily comprised of: (i) loans to finance (or refinance) one-to-four family residential properties that are not considered to meet the definition of a “Qualified Mortgage” in accordance with guidelines adopted by the Consumer Financial Protection Bureau (“Non-QM loans”), (ii) short-term business purpose loans collateralized by residential properties made to non-occupant borrowers who intend to rehabilitate and sell the property for a profit (“Rehabilitation loans” or “Fix and Flip loans”), (iii) loans to finance (or refinance) non-owner occupied one-to four-family residential properties that are rented to one or more tenants (“Single-family rental loans”), and (iv) previously originated loans secured by residential real estate that is generally owner occupied (“Seasoned performing loans”). Purchased Performing Loans are initially recorded at their purchase price. Interest income on Purchased Performing Loans acquired at par is accrued based on each loan’s current interest bearing balance and current interest rate, net of related servicing costs. Interest income on such loans purchased at a premium/discount to par is recorded each period based on the contractual coupon net of any amortization of premium or accretion of discount, adjusted for actual prepayment activity. For loans acquired with related servicing rights retained by the seller, interest income is reported net of related serving costs.

An allowance for credit losses is recorded at acquisition, and maintained on an ongoing basis, for all losses expected to be incurred over the life of the respective loan. Any required credit loss allowance would reduce the net carrying value of the loan with a corresponding charge to earnings, and may increase or decrease over time. Significant judgments are required in determining any allowance for credit loss, including assumptions regarding the loan cash flows expected to be collected, the value of the underlying collateral and the ability of the Company to collect on any other forms of security, such as a personal guaranty provided either by the borrower or an affiliate of the borrower. Income recognition is suspended, and interest accruals are reversed against income, for loans at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful (i.e., such loans are placed on nonaccrual status). For nonaccrual loans other than Fix and Flip loans, all payments are applied to principal under the cost recovery method. For nonaccrual Fix and Flip loans, interest income is recorded under the cash basis method as interest payments are received. Interest accruals are resumed when the loan becomes contractually current and performance is demonstrated to be resumed. A loan is written off when it is no longer realizable and/or it is legally discharged. Modified loans are considered ~~“troubled~~

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

“troubled debt restructurings” if the Company grants a concession to a borrower who is experiencing financial difficulty (including the interpretation of this definition set forth in OCC Bulletin 2020-35).

Charge-offs to the allowance for loan losses occur when losses are confirmed through the receipt of cash or other consideration from the completion of a sale; when a modification or restructuring takes place in which we grant a concession to a borrower or agree to a discount in full or partial satisfaction of the loan; when we take ownership and control of the underlying collateral in full satisfaction of the loan; when loans are reclassified as other investments; or when significant collection efforts have ceased and it is highly likely that a loss has been realized.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

The aggregate allowance for credit losses is equal to the sum of the losses expected to be incurred over the life of each respective loan. These losses were estimated by projecting each loan’s expected cash flows based on their contractual terms, expected prepayments, and estimated default and loss severity rates. The default and severity rates were estimated based on the following steps: (i) obtained the Company’s historical experience through an entire economic cycle for each loan type or, to the extent the Company did not have sufficient historical loss experience for a given loan type, publicly available data derived from the historical loss experience of certain banks, which data the Company believes is generally representative of its portfolio, (ii) obtained historical economic data (U.S. unemployment rates and home price appreciation) over the same period, and (iii) estimated default and severity rates during three distinct future periods based on historical default and severity rates during periods when economic conditions similar to those forecasted were experienced. The three periods were as follows: (i) a one-year forecast of economic conditions based on U.S. unemployment rates and home price appreciation, followed by (ii) a two-year “reversion” period during which economic conditions (U.S. unemployment rates and home price appreciation) are projected to revert to historical averages on a straight line basis, followed by (iii) the remaining life of each loan, during which period economic conditions (U.S. unemployment rates and home price appreciation) are projected to equal historical averages. In addition, a liability is established (and recorded in Other Liabilities) each period using a similar methodology for committed but undrawn loan amounts. This methodology has not changed from the calculation of the allowance for credit losses on January 1, 2020 pursuant to the transition to ASU 2016-13 as described below under “New Accounting Standards and Interpretations,” other than a change in the reversion period from one year to two years to reflect the expected ongoing impact of current ~~conditions. (See~~conditions (see Note 3).

Purchased Credit Deteriorated Loans

The Company has elected to account for these loans as credit impaired as they have experienced a more-than-insignificant deterioration in credit quality since origination and were acquired at discounted prices that reflect, in part, the impaired credit history of the borrower. Substantially all of these loans have previously experienced payment delinquencies and the amount owed may exceed the value of the property pledged as collateral. Consequently, these loans generally have a higher likelihood of default than newly originated mortgage loans with LTVs of 80% or less to creditworthy borrowers. The Company believes that amounts paid to acquire these loans represent fair market value at the date of acquisition. Loans considered credit impaired are initially recorded at the purchase price on a net basis, after establishing an initial allowance for credit losses (their initial cost basis is equal to their purchase price plus the initial allowance for credit losses). Subsequent to acquisition, the gross recorded amount for these loans reflects the initial cost basis, plus accretion of interest income, less principal and interest cash flows received. These loans are presented on the Company’s consolidated balance sheets at carrying value, which reflects the recorded cost basis reduced by any allowance for credit losses. Interest income on such loans purchased is recorded each period based on the contractual coupon net of amortization of the difference between their cost basis and unpaid principal balance (“UPB”), subject to the Company’s nonaccrual policy.

~~Residential Whole Loans Held-for-Sale~~

The Company’s residential whole loans held-for-sale are presented on the Company’s consolidated balance sheets at the lower of the current carrying amount or fair value less estimated selling costs. Interest income on the Company’s residential whole loans held-for-sale is included in Residential whole loans held at carrying value on the Company’s consolidated statements of operations.

Residential Whole Loans at Fair Value

Certain of the Company’s residential whole loans are presented at fair value on its consolidated balance sheets as a result of a fair value election made at the time of acquisition. For the majority of these loans, there is significant uncertainty associated with estimating the timing of and amount of cash flows that will be collected. Further, the cash flows ultimately collected may be dependent on the value of the property securing the loan. Consequently, the Company considers that accounting for these loans at fair value should result in a better reflection over time of the economic returns for the majority of these loans. The Company determines the fair value of its residential whole loans held at fair value after considering portfolio valuations obtained from a third-party that specializes in providing valuations of residential mortgage loans and trading activity observed in the market place. Subsequent changes in fair value are reported in current period earnings and presented in Net (loss)/gain on residential whole loans measured at fair value through earnings on the Company’s consolidated statements of operations.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Cash received (or accrued) representing coupon interest payments on residential whole loans held at fair value is not included in Interest Income, but rather is included in Net (loss)/gain on residential whole loans measured at fair value through earnings on the Company’s

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

consolidated statements of operations. Cash outflows associated with loan-related advances made by the Company on behalf of the borrower are included in the basis of the loan and are reflected in unrealized gains or losses reported each period.

~~The~~Prior to the quarter ended June 30, 2020, the Company ~~has investments~~had invested in residential MBS that are issued or guaranteed as to principal and/or interest by a federally chartered corporation, such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. Government, such as the Government National Mortgage Association (“Ginnie Mae”) (collectively, “Agency MBS”), and residential MBS that are not guaranteed by any agency of the U.S. Government or any federally chartered corporation (“Non-Agency MBS”). The Company disposed of its investments in Agency MBS during the quarter and has substantially reduced its investments in Non-Agency MBS. In addition, the Company has investments in CRT securities that are issued by or sponsored by Fannie Mae and Freddie Mac. The coupon payments on CRT securities are paid by the issuer and the principal payments received are dependent on the performance of loans in either a reference pool or an actual pool of loans. As the loans in the underlying pool are paid, the principal balance of the CRT securities is paid. As an investor in a CRT security, the Company may incur a principal loss if the performance of the actual or reference pool loans results in either an actual or calculated loss that exceeds the credit enhancement of the security owned by the Company.

Designation

MBS that the Company generally intends to hold until maturity, but that it may sell from time to time as part of the overall management of its business, are designated as “available-for-sale” (“AFS”). Such MBS are carried at their fair value with unrealized gains and losses excluded from earnings (except when an allowance for losses is recognized, as discussed below) and reported in Accumulated other comprehensive income/(loss) (“AOCI”), a component of Stockholders’ Equity.

Upon the sale of an AFS security, any unrealized gain or loss is reclassified out of AOCI to earnings as a realized gain or loss using the specific identification method.

The Company ~~has~~had elected the fair value option for certain of its previously held Agency MBS that it ~~does~~did not intend to hold to maturity. These securities ~~are~~were carried at their fair value with changes in fair value included in earnings for the period and reported in Other Income, net on the Company’s consolidated statements of operations.

The Company has elected the fair value option for certain of its CRT securities as it considers this method of accounting to more appropriately reflect the risk-sharing structure of these securities. Such securities are carried at their fair value with changes in fair value included in earnings for the period and reported in Other Income, net on the Company’s consolidated statements of operations.

Revenue Recognition, Premium Amortization and Discount Accretion

Interest income on securities is accrued based on their outstanding principal balance and their contractual terms. Premiums and discounts associated with Agency MBS and Non-Agency MBS assessed as high credit quality at the time of purchase are amortized into interest income over the life of such securities using the effective yield method. Adjustments to premium amortization are made for actual prepayment activity.

Interest income on Non-Agency MBS that were purchased at a discount to par value and/or are considered to be of less than high credit quality is recognized based on the security’s effective interest rate which is the security’s internal rate of return (“IRR”). The IRR is determined using management’s estimate of the projected cash flows for each security, which are based on the Company’s observation of current information and events and include assumptions related to fluctuations in interest rates, prepayment speeds and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the IRR/ interest income recognized on these securities or in the recognition of a change in the loss allowance. (See Note 4)

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

Determination of Fair Value for Residential Mortgage Securities

In determining the fair value of the Company’s residential mortgage securities, management considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market ~~activity. (See~~activity (see Note 14).

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Allowance for credit losses

When the fair value of an AFS security is less than its amortized cost at the balance sheet date, the security is considered impaired. The Company assesses its impaired securities, as well as securities for which a credit loss allowance had been previously recorded, on at least a quarterly basis and determines whether any changes to the allowance for credit losses are required. If the Company intends to sell an impaired security, or it is more likely than not that it will be required to sell the impaired security before its anticipated recovery, then the Company must recognize a write-down through charges to earnings equal to the entire difference between the investment’s amortized cost and its fair value at the balance sheet date. If the Company does not expect to sell an impaired security, only the portion of the impairment related to credit losses is recognized through a loss allowance charged to earnings with the remainder recognized through AOCI on the Company’s consolidated balance sheets. Impairments recognized through other comprehensive income/(loss) (“OCI”) do not impact earnings. Credit loss allowances are subject to reversal through earnings resulting from improvements in expected cash flows. The determination as to whether to record (or reverse) a credit loss allowance is subjective, as such determinations are based on factual information available at the time of assessment as well as the Company’s estimates of future performance and cash flow projections. As a result, the timing and amount of losses constitute material estimates that are susceptible to significant ~~change. (See~~change (see Note 4).

Non-Agency MBS that are assessed to be of less than high credit quality and on which impairments are recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. The Company’s estimate of cash flows for its Non-Agency MBS is based on its review of the underlying mortgage loans securing the MBS. The Company considers information available about the past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, year of origination, loan-to-value ratios (“LTVs”), geographic concentrations and dialogue with market participants. As a result, significant judgment is used in the Company’s analysis to determine the expected cash flows for its Non-Agency MBS. In determining the allowance related to credit losses for securities that were purchased at significant discounts to par and/or are considered to be of less than high credit quality, the Company compares the present value of the remaining cash flows expected to be collected at the purchase date (or last date previously revised) against the present value of the cash flows expected to be collected at the current financial reporting date. The discount rate used to calculate the present value of expected future cash flows is the current yield used for income recognition purposes. Impairment assessment for Non-Agency MBS that were purchased at prices close to par and/or are otherwise considered to be of high credit quality involves comparing the present value of the remaining cash flows expected to be collected against the amortized cost of the security at the assessment date. The discount rate used to calculate the present value of the expected future cash flows is based on the instrument’s IRR.

Balance Sheet Presentation

The Company’s residential mortgage securities pledged as collateral against ~~repurchase~~financing agreements and Swaps are included on the consolidated balance sheets with the fair value of the securities pledged disclosed parenthetically. Purchases and sales of securities are recorded on the trade date.

(d) MSR-Related Assets

The Company has investments in financial instruments whose cash flows are considered to be largely dependent on underlying MSRs that either directly or indirectly act as collateral for the investment. These financial instruments, which are referred to as MSR-related assets, are discussed in more detail below. The Company’s MSR-related assets pledged as collateral against repurchase agreements are included in the consolidated balance sheets with the amounts pledged disclosed parenthetically. Purchases and sales of MSR-related assets are recorded on the trade ~~date. (See~~date (see Notes 4, 6, 7 and 14).

Term Notes Backed by MSR-Related Collateral

The Company has invested in term notes that are issued by special purpose vehicles (“SPV”) that have acquired rights to receive cash flows representing the servicing fees and/or excess servicing spread associated with certain MSRs. The Company

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

considers payment of principal and interest on these term notes to be largely dependent on the cash flows generated by the underlying MSRs as this impacts the cash flows available to the SPV that issued the term notes. Credit risk borne by the holders of the term notes is also mitigated by structural credit support in the form of over-collateralization. Credit support is also provided by a corporate guarantee from the ultimate parent or sponsor of the SPV that is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the underlying MSRs be insufficient.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

The Company’s term notes backed by MSR-related collateral are treated as AFS securities and reported at fair value on the Company’s consolidated balance sheets with unrealized gains and losses excluded from earnings and reported in AOCI, subject to impairment and loss allowances. Interest income is recognized on an accrual basis on the Company’s consolidated statements of operations. The Company’s valuation process for such notes is similar to that used for residential mortgage securities and considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market activity. Other factors taken into consideration include estimated changes in fair value of the related underlying MSR collateral, as applicable, and the financial performance of the ultimate parent or sponsoring entity of the issuer, which has provided a guarantee that is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the related underlying MSR collateral be insufficient.

Corporate Loans

The Company has made or participated in loans to provide financing to entities that originate residential mortgage loans and own the related MSRs. These corporate loans are generally secured by certain MSRs, as well as certain other unencumbered assets owned by the borrower.

Corporate loans are recorded on the Company’s consolidated balance sheets at the drawn amount, on which interest income is recognized on an accrual basis on the Company’s consolidated statements of operations, subject to loss allowances. Commitment fees received on the undrawn amount are deferred and recognized as interest income over the remaining loan term at the time of draw. At the end of the commitment period, any remaining deferred commitment fees are recorded as Other Income on the Company’s consolidated statements of operations. The Company evaluates the recoverability of its corporate loans on a quarterly basis considering various factors, including the current status of the loan, changes in the fair value of the MSRs that secure the loan and the recent financial performance of the borrower.

(e) Cash and Cash Equivalents

Cash and cash equivalents include cash on deposit with financial institutions and investments in money market funds, all of which have original maturities of three months or less. Cash and cash equivalents may also include cash pledged as collateral to the Company by its ~~repurchase agreement~~financing counterparties as a result of reverse margin calls (i.e., margin calls made by the Company). The Company did not hold any cash pledged by its counterparties at ~~March 31,~~September 30, 2020 and December 31, 2019. At ~~March 31,~~September 30, 2020 and December 31, 2019, the Company had cash and cash equivalents of ~~$116.5~~$884.2 million and $70.6 million, respectively. At ~~March 31,~~September 30, 2020, the Company had 0$837.6 million of investments in overnight money market funds, which are not bank deposits and are not insured or guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) or any other government agency. As of December 31, 2019, the Company had $39.6 million worth of investments in overnight money market funds. In addition, deposits in FDIC insured accounts generally exceed insured ~~limits. (See~~limits (see Notes 7 and 14).

(f) Restricted Cash

Restricted cash represents the Company’s cash held by its counterparties in connection with certain of the Company’s Swaps and/or ~~repurchase~~financing agreements that is not available to the Company for general corporate purposes. Restricted cash may be applied against amounts due to ~~repurchase~~financing agreement and/or Swap counterparties, or may be returned to the Company when the related collateral requirements are exceeded or at the maturity of the Swap and/or ~~repurchase~~financing agreements. The Company had aggregate restricted cash held as collateral or otherwise in connection with its ~~repurchase~~financing agreements and/or Swaps of ~~$216.9~~$5.3 million and $64.0 million at ~~March 31,~~September 30, 2020 and December 31, 2019,~~, respectively. (See~~ respectively (see Notes 5(c), 6, 7 and 14).

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

(g) Real Estate Owned (“REO”)

REO represents real estate acquired by the Company, including through foreclosure, deed in lieu of foreclosure, or purchased in connection with the acquisition of residential whole loans. REO acquired through foreclosure or deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs. REO acquired in connection with the acquisition of residential whole loans is initially recorded at its purchase price. Subsequent to acquisition, REO is reported, at each reporting date, at the lower of the current carrying amount or fair value less estimated selling costs and for presentation purposes is included in Other assets on the Company’s consolidated balance sheets. Changes in fair value that result in an adjustment to the reported amount of an REO property that has a fair value at or below its carrying amount are reported in Other Income, net on

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

the Company’s consolidated statements of operations. The Company has acquired certain properties that it holds for investment purposes, including rentals to third parties. These properties are held at their historical basis less depreciation, and are subject to impairment. Related rental income and expenses are recorded in Other Income, ~~net. (See~~net (see Note 5)

(h) Depreciation

Leasehold Improvements, Real estate and Other Depreciable Assets

Depreciation is computed on the straight-line method over the estimated useful life of the related assets or, in the case of leasehold improvements, over the shorter of the useful life or the lease term. Furniture, fixtures, computers and related hardware have estimated useful lives ranging from five to eight years at the time of purchase. The building component of real estate held-for-investment is depreciated over 27.5 years.

(i) Loan Securitization and Other Debt Issuance Costs

Loan securitization related costs are costs associated with the issuance of beneficial interests by consolidated VIEs and incurred by the Company in connection with various financing transactions completed by the Company. Other debt issuance and related costs include costs incurred by the Company in connection with issuing its 6.25% Convertible Senior Notes due 2024 (“Convertible Senior Notes”), and its 8% Senior Notes due 2042 (“Senior Notes”) ~~and certain other repurchase agreement financings.~~. These costs may include underwriting, rating agency, legal, accounting and other fees. Such costs, which reflect deferred charges (unless the debt is recorded at fair value, as discussed below), are included on the Company’s consolidated balance sheets as a direct deduction from the corresponding debt liability. These deferred charges are amortized as an adjustment to interest expense using the effective interest method. For the Convertible Senior Notes and Senior Notes, ~~and other repurchase agreement financings,~~ such costs are amortized over the shorter of the period to the expected or stated legal maturity of the debt instruments. The Company periodically reviews the recoverability of these deferred costs and, in the event an impairment charge is required, such amount will be included in Operating and Other Expense on the Company’s consolidated statements of operations.

(j) Financing Agreements

~~(j) Repurchase Agreements~~

The Company finances the ~~holdings of a significant portion~~majority of its residential mortgage assets with financing agreements that include repurchase ~~agreements.~~agreements and other forms of collateralized financing. Under repurchase agreements, the Company sells assets to a lender and agrees to repurchase the same assets in the future for a price that is higher than the original sale price. The difference between the sale price that the Company receives and the repurchase price that the Company pays represents interest paid to the lender. Although legally structured as sale and repurchase transactions, the Company accounts for repurchase agreements as secured borrowings. Under its repurchase agreements and other forms of collateralized financing, the Company pledges its assets as collateral to secure the borrowing, in an amount which is equal to a specified percentage of the fair value of the pledged collateral, while the Company retains beneficial ownership of the pledged collateral. At the maturity of a repurchase financing, unless the repurchase financing is renewed with the same counterparty, the Company is required to repay the loan including any accrued interest and concurrently receives back its pledged collateral from the lender. With the consent of the lender, the Company may renew a repurchase financing at the then prevailing financing terms. Margin calls, whereby a lender requires that the Company pledge additional assets or cash as collateral to secure borrowings under its repurchase financing with such lender, are routinely experienced by the Company when the value of the assets pledged as collateral declines as a result of principal amortization and prepayments or due to changes in market interest rates, spreads or other market conditions. The Company also may make margin calls on counterparties when collateral values increase.

The Company’s repurchase financings collateralized by residential mortgage securities and MSR-related assets typically have terms ranging from one month to six months at inception, while ~~a significant amount~~the majority of our ~~repurchase financings~~financing arrangements collateralized by residential whole loans have terms ~~ranging from three months to~~of twelve months or longer. Should a counterparty decide not

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

to renew a ~~repurchase~~ financing arrangement at maturity, the Company must either refinance elsewhere or be in a position to satisfy the obligation. If, during the term of a ~~repurchase~~ financing, a lender should default on its obligation, the Company might experience difficulty recovering its pledged assets which could result in an unsecured claim against the lender for the difference between the amount loaned to the Company plus interest due to the counterparty and the fair value of the collateral pledged by the Company to such lender, including accrued interest receivable on such ~~collateral. (See~~collateral (see Notes 6, 7 and 14).

The Company has elected the fair value option on certain of its financing agreements. These agreements are reported at their fair value, with changes in fair value being recorded in earnings each period (or other comprehensive income, to the extent

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

the change results from a change in instrument specific credit risk), as further detailed in Note 6. Financing costs, including “up front” fees paid at inception related to financing agreements at fair value are expensed as incurred. Interest expense is recorded based on the current interest rate in effect for the related agreement.

(k) Equity-Based Compensation

Compensation expense for equity-based awards that are subject to vesting conditions, is recognized ratably over the vesting period of such awards, based upon the fair value of such awards at the grant date.

The Company has made annual grants of restricted stock units (“RSUs”) certain of which cliff vest after a three-year period, subject only to continued employment, and others of which cliff vest after a three-year period, subject to both continued employment and the achievement of certain performance criteria based on a formula tied to the Company’s achievement of average total shareholder return during that three-year period, as well as the total shareholder return (“TSR”) of the Company relative to the TSR of a group of peer companies (over the three-year period) selected by the Compensation Committee of the Company’s Board of Directors (the “Compensation Committee”) at the date of grant. The features in these awards related to the attainment of total shareholder return over a specified period constitute a “market ~~condition”~~condition,” which impacts the amount of compensation expense recognized for these awards. Specifically, the uncertainty regarding the achievement of the market condition was reflected in the grant date fair valuation of the RSUs, which is recognized as compensation expense over the relevant vesting period. The amount of compensation expense recognized is not dependent on whether the market condition was or will be achieved.

The Company makes dividend equivalent payments in connection with certain of its equity-based awards. A dividend equivalent is a right to receive a distribution equal to the dividend distributions that would be paid on a share of the Company’s common stock. Dividend equivalents may be granted as a separate instrument or may be a right associated with the grant of another award (e.g., an RSU) under the Company’s Equity Compensation Plan (the “Equity Plan”), and they are paid in cash or other consideration at such times and in accordance with such rules, terms and conditions, as the Compensation Committee may determine in its discretion. Payments pursuant to dividend equivalents are generally charged to Stockholders’ Equity to the extent that the attached equity awards are expected to vest. Compensation expense is recognized for payments made for dividend equivalents to the extent that the attached equity awards (i) do not or are not expected to vest and (ii) grantees are not required to return payments of dividends or dividend equivalents to the ~~Company. (See~~Company (see Notes 2(l) and 13).

(l) Earnings per Common Share (“EPS”)

Basic EPS is computed using the two-class method, which includes the weighted-average number of shares of common stock outstanding during the period and an estimate of other securities that participate in dividends, such as the Company’s ~~unvested restricted stock and RSUs that have non-forfeitable rights to dividends and~~ dividend equivalents attached to/associated with RSUs, ~~and vested stock options~~ to arrive at total common equivalent shares. In applying the two-class method, earnings are allocated to both shares of common stock and estimated securities that participate in dividends based on their respective weighted-average shares outstanding for the period. For the diluted EPS calculation, common equivalent shares are further adjusted for the effect of RSUs outstanding that are unvested and have dividends that are subject to forfeiture, and for the effect of outstanding warrants, using the treasury stock method. Under the treasury stock method, common equivalent shares are calculated assuming that all dilutive common stock equivalents are exercised and the proceeds, along with future compensation expenses associated with such instruments (if any), are used to repurchase shares of the Company’s outstanding common stock at the average market price during the reported period. In addition, the Company’s Convertible Senior Notes are included in the calculation of diluted EPS if the assumed conversion into common shares is dilutive, using the “if-converted” method. This involves adding back the periodic interest expense associated with the Convertible Senior Notes to the numerator and by adding the shares that would be issued in an assumed conversion (regardless of whether the conversion option is in or out of the money) to the denominator for the purposes of calculating diluted ~~EPS. (See~~EPS (see Note 12).

(m) Comprehensive Income/(Loss)

The Company’s comprehensive income/(loss) available to common stock and participating securities includes net income, the change in net unrealized gains/(losses) on its AFS securities and derivative hedging instruments (to the extent that such changes are not recorded in earnings), adjusted by realized net gains/(losses) reclassified out of AOCI for sold AFS securities and terminated hedging relationships, as well as the portion of unrealized gains/(losses) on its financing agreements held at fair value related to instrument-specific credit risk, and is reduced by dividends declared on the Company’s preferred stock and issuance costs of redeemed preferred stock.

1415

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

(n) U.S. Federal Income Taxes

The Company has elected to be taxed as a REIT under the provisions of the Internal Revenue Code of 1986, as amended, (the “Code”), and the corresponding provisions of state law. The Company expects to operate in a manner that will enable it to satisfy the various requirements to maintain its status as a REIT for federal income tax purposes. In order to maintain its status as a REIT, the Company must, among other things, distribute at least 90% of its REIT taxable income (excluding net long-term capital gains) to stockholders in the timeframe permitted by the Code. As long as the Company maintains its status as a REIT, the Company will not be subject to regular federal income tax to the extent that it distributes 100% of its REIT taxable income (including net long-term capital gains) to its stockholders within the permitted timeframe. Should this not occur, the Company would be subject to federal taxes at prevailing corporate tax rates on the difference between its REIT taxable income and the amounts deemed to be distributed for that tax year. As the Company’s objective is to distribute 100% of its REIT taxable income to its stockholders within the permitted timeframe, 0 provision for current or deferred income taxes has been made in the accompanying consolidated financial statements. Should the Company incur a liability for corporate income tax, such amounts would be recorded as REIT income tax expense on the Company’s consolidated statements of operations. Furthermore, if the Company fails to distribute during each calendar year, or by the end of January following the calendar year in the case of distributions with declaration and record dates falling in the last three months of the calendar year, at least the sum of (i) 85% of its REIT ordinary income for such year, (ii) 95% of its REIT capital gain income for such year, and (iii) any undistributed taxable income from prior periods, the Company would be subject to a 4% nondeductible excise tax on the excess of the required distribution over the amounts actually distributed. To the extent that the Company incurs interest, penalties or related excise taxes in connection with its tax obligations, including as a result of its assessment of uncertain tax positions, such amounts will be included in Operating and Other Expense on the Company’s consolidated statements of operations.

In addition, the Company has elected to treat certain of its subsidiaries as TRS. In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. Generally, a domestic TRS is subject to U.S. federal, state and local corporate income taxes. Since a portion of the Company’s business is conducted through one or more TRS, the net taxable income earned by its domestic TRS, if any, is subject to corporate income taxation. To maintain the Company’s REIT election, no more than 20% of the value of the Company’s assets at the end of each calendar quarter may consist of stock or securities in TRS. For purposes of the determination of U.S. federal and state income taxes, the Company’s subsidiaries that elected to be treated as TRS record current or deferred income taxes based on differences (both permanent and timing) between the determination of their taxable income and net income under GAAP. NaN net deferred tax benefit was recorded by the Company for the ~~three~~nine months ended ~~March 31,~~September 30, 2020 and 2019, related to the net taxable losses in the TRS, since a valuation allowance for the full amount of the associated deferred tax asset of approximately ~~$73.5~~$75.5 million was recognized as its recovery is not considered more likely than not. The related net operating loss carryforwards generated prior to 2018 will begin to expire in 2034; those generated in 2020, 2019 and 2018 can be carried back to each of the five taxable years preceding the taxable year of such loss and thereafter can be carried forward and do not expire.

Based on its analysis of any potentially uncertain tax positions, the Company concluded that it does not have any material uncertain tax positions that meet the relevant recognition or measurement criteria as of ~~March 31,~~September 30, 2020, December 31, 2019, or ~~March 31,~~September 30, 2019. As of the date of this filing the Company’s tax returns for tax years ~~2016~~2017 through ~~2018~~2019 are open to examination.

(o) Derivative Financial Instruments

The Company may use a variety of derivative instruments to economically hedge a portion of its exposure to market risks, including interest rate risk and prepayment risk. The objective of the Company’s risk management strategy is to reduce fluctuations in net book value over a range of interest rate scenarios. In particular, the Company attempts to mitigate the risk of the cost of its variable rate liabilities increasing during a period of rising interest rates. The Company’s derivative instruments have generally been comprised of Swaps, the majority of which were designated as cash flow hedges against the interest rate risk associated with its borrowings.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

The Company documents its risk-management policies, including objectives and strategies, as they relate to its hedging activities and the relationship between the hedging instrument and the hedged liability for all Swaps designated as hedging transactions. The Company assesses, both at the inception of a hedge and on a quarterly basis thereafter, whether or not the hedge is “highly effective.”

~~Table~~During the first quarter of ~~Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31,~~ 2020,

the Company terminated all of its Swaps. Prior to their termination, Swaps ~~are~~were carried on the Company’s consolidated balance sheets at fair value, in Other assets, if their fair value iswas positive, or in Other liabilities, if their fair value iswas negative. Since January 2017, variation margin payments on the Company’s Swaps that have been novated to a clearing house have been treated as a legal settlement of the exposure under the Swap contract. Previously such payments were treated as collateral pledged against the exposure under the related Swap contract. The effect of this change is to reduce what would have otherwise been reported as the fair value of the Swap. All of the Company’s Swaps were novated to a central clearing house. Changes in the fair value of the Company’s Swaps previously designated in hedging transactions are recorded in OCI provided that the hedge remains effective. Periodic payments accrued in connection with Swaps designated as hedges are included in interest expense and are treated as an operating cash flow.

The Company discontinues hedge accounting on a prospective basis and recognizes changes in fair value through earnings when: (i) it is determined that the derivative is no longer effective in offsetting cash flows of a hedged item (including forecasted transactions); (ii) it is no longer probable that the forecasted transaction will occur; or (iii) it is determined that designating the derivative as a hedge is no longer ~~appropriate. (See~~appropriate (see Notes 5(c), 7 and 14).

Changes in the fair value of the Company’s Swaps not designated in hedging transactions are recorded in Other income, net on the Company’s consolidated statements of operations.

(p) Fair Value Measurements and the Fair Value Option for Financial Assets and Financial Liabilities

The Company’s presentation of fair value for its financial assets and liabilities is determined within a framework that stipulates that the fair value of a financial asset or liability is an exchange price in an orderly transaction between market participants to sell the asset or transfer the liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. The transaction to sell the asset or transfer the liability is a hypothetical transaction at the measurement date, considered from the perspective of a market participant that holds the asset or owes the liability. This definition of fair value focuses on exit price and prioritizes the use of market-based inputs over entity-specific inputs when determining fair value. In addition, the framework for measuring fair value establishes a three-level hierarchy for fair value measurements based upon the observability of inputs to the valuation of an asset or liability as of the measurement date.

In addition to the financial instruments that it is required to report at fair value, the Company has elected the fair value option for certain of its ~~residential whole loans, Agency MBS~~financial assets and ~~CRT securities~~liabilities at the time of ~~acquisition.~~acquisition or issuance. Subsequent changes in the fair value of these financial instruments are generally reported in Other income, net, in the Company’s consolidated statements of operations. A decision to elect the fair value option for an eligible financial instrument, which may be made on an instrument by instrument basis, is ~~irrevocable. (See~~irrevocable (see Notes 2(c)2(b), 2(b)2(c), 3, 4 3 and 14).

(q) Variable Interest Entities

An entity is referred to as a VIE if it meets at least one of the following criteria: (i) the entity has equity that is insufficient to permit the entity to finance its activities without the additional subordinated financial support of other parties; or (ii) as a group, the holders of the equity investment at risk lack (a) the power to direct the activities of an entity that most significantly impact the entity’s economic performance; (b) the obligation to absorb the expected losses; or (c) the right to receive the expected residual returns; or (iii) the holders of the equity investment at risk have disproportional voting rights and the entity’s activities are conducted on behalf of the investor that has disproportionately few voting rights.

The Company consolidates a VIE when it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. The Company is required to reconsider its evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE.

The Company has entered into several financing transactions which resulted in the Company forming entities to facilitate these transactions. In determining the accounting treatment to be applied to these transactions, the Company concluded that the

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

entities used to facilitate these transactions are VIEs and that they should be consolidated. If the Company had determined that consolidation was not required, it would have then assessed whether the transfers of the underlying assets would qualify as sales or should be accounted for as secured financings under ~~GAAP. (See~~GAAP (see Note 15).

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

The Company also includes on its consolidated balance sheets certain financial assets and liabilities that are acquired/issued by trusts and/or other special purpose entities that have been evaluated as being required to be consolidated by the Company under the applicable accounting guidance.

(r) Offering Costs Related to Issuance and Redemption of Preferred Stock

Offering costs related to the issuance of preferred stock are recorded as a reduction in Additional paid-in capital, a component of Stockholders’ Equity, at the time such preferred stock is issued. On redemption of preferred stock, any excess of the fair value of the consideration transferred to the holders of the preferred stock over the carrying amount of the preferred stock in the Company’s consolidated balance sheets is included in the determination of Net Income Available to Common Stock and Participating Securities in the calculation of EPS.

(s) New Accounting Standards and Interpretations

Accounting Standards Adopted in 2020

Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” 2016-13, Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which has subsequently been amended by ASUs 2019-11, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, 2019-05, Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief, 2019-04, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, 2018-19, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, 2020-02 Financial Instruments-Credit Losses (Topic 326)-Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date (SEC Update), and 2020-03 Codification Improvements to Financial Instruments. The amendments in ASU 2016-13 require entities to measure all expected credit losses (rather than incurred losses) for financial assets held at the reporting date, based on historical experience, current conditions and reasonable and supportable forecasts. ASU 2016-13 also requires enhanced financial statement disclosures to help financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. The amendments in this ASU were required to be applied by recording a cumulative-effect adjustment to equity as of the beginning of the first reporting period in which the guidance is effective. A prospective transition approach is required for debt securities for which an OTTI had been recognized before the effective date. The Company adopted the new ASU on January 1, 2020. The impact of adoption was that the allowance for credit losses on Purchased Performing Loans increased by approximately $8.3 million. This transition adjustment was recorded as an increase in the Company’s allowance for credit losses and an adjustment to decrease retained earnings as of the adoption date. In addition, for Purchased Credit Deteriorated Loans, the carrying value of the portfolio was adjusted on transition to include an estimate of the allowance for credit losses as required by the new standard. For financial statement reporting purposes, this adjusted carrying value is presented net of the estimated allowance for credit losses. Consequently, the adjustments recorded on transition for Purchased Credit Deteriorated Loans do not result in any adjustment to retained earnings as of the adoption date. The Company does not consider these transition adjustments to be material to its financial position or previously reported GAAP or economic book value.

Under ASU 2016-13, credit losses for available-for-sale debt securities are measured in a manner similar to prior GAAP. However, the amendments in this ASU require that credit losses be recorded through an allowance for credit losses, which will allow subsequent reversals in credit loss estimates to be recognized in current income. In addition, the allowance on available-for-sale debt securities will be limited to the extent that the fair value is less than the amortized cost. Under prior GAAP, credit impairment losses were generally required to be recorded as “other than temporary” impairment, which directly reduced the carrying amount of impaired securities, and was recorded in earnings and was not reversed if expected cash flows subsequently recovered. Under the new guidance, credit impairments on such securities (other than those related to expected sales) are recorded as an allowance for credit losses that is also recorded in earnings, but the allowance can be reversed through earnings in a subsequent period if expected cash flows subsequently recover. Transition to the new available-for-sale debt securities guidance did not result in a change to our retained earnings.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting

In March 2020, the FASB issued ASU 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). The amendments in this ASU provide temporary optional expedients to ease the financial reporting burden of the expected transition from the London Interbank Offered Rate (“LIBOR”) to an alternative reference rate such as the Secured Overnight Financing Rate (“SOFR”). The amendments in the ASU are elective and apply to all entities, subject to meeting certain criteria, that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The amendments in ASU 2020-04 were effective for all entities as of March 12, 2020 and will generally no longer be available to apply after December 31, 2022. The Company adopted this ASU as of the effective date and will utilize the optional expedients to the extent that they apply to the Company.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

3. Residential Whole Loans

Included on the Company’s consolidated balance sheets at ~~March 31,~~September 30, 2020 and December 31, 2019 are approximately ~~$7.0~~$5.6 billion and $7.4 billion, respectively, of residential whole loans arising from the Company’s interests in certain trusts established to acquire the loans and certain entities established in connection with its loan securitization transactions. The Company has assessed that these entities are required to be consolidated for financial reporting purposes.

Residential Whole Loans, at Carrying Value

The following table presents the components of the Company’s Residential whole loans, at carrying value at ~~March 31,~~September 30, 2020 and December 31, 2019:


(Dollars In Thousands)	September 30, 2020		December 31, 2019
Purchased Performing Loans:
Non-QM loans	$	2,465,148	$	3,707,245
Rehabilitation loans	699,868		1,026,097
Single-family rental loans	479,070		460,742
Seasoned performing loans	147,706		176,569
Total Purchased Performing Loans	3,791,792		5,370,653
Purchased Credit Deteriorated Loans (1)	702,013		698,717
Total Residential whole loans, at carrying value	$	4,493,805	$	6,069,370
Allowance for credit losses on residential whole loans held at carrying value	(106,246)		(3,025)
Total Residential whole loans at carrying value, net	$	4,387,559	$	6,066,345

Number of loans	13,754		17,082

(Dollars In Thousands) March 31, 2020 December 31, 2019
Purchased Performing Loans:
Non-QM loans (1)
$ 3,538,725
$ 3,707,245
Rehabilitation loans 978,965
1,026,097
Single-family rental loans 506,352
460,742
Seasoned performing loans 165,592
176,569
Total Purchased Performing Loans 5,189,634
5,370,653
Purchased Credit Deteriorated Loans (2)
744,408
698,717
Total Residential whole loans, at carrying value $ 5,934,042
$ 6,069,370
Allowance for credit and valuation losses on residential whole loans held at carrying value and held-for-sale (218,011 ) (3,025 )
Total Residential whole loans at carrying value, net $ 5,716,031
$ 6,066,345

Number of loans 16,999
17,082

(1) The amortized cost basis of Purchased Credit Deteriorated Loans was increased by $62.6 million on January 1, 2020 in connection with the adoption of ASU 2016-13.

The following table presents the components of interest income on the Company’s Residential whole loans, at carrying value ~~and held-for-sale~~ for the three and nine months ended ~~March 31,~~September 30, 2020 and 2019:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019		2020		2019
Purchased Performing Loans:
Non-QM loans	$	25,884	$	30,258	$	112,212	$	79,250
Rehabilitation loans	10,863		15,142		39,502		38,331
Single-family rental loans	6,917		5,025		21,528		11,652
Seasoned performing loans	1,945		3,166		6,799		9,461
Total Purchased Performing Loans	45,609		53,591		180,041		138,694
Purchased Credit Deteriorated Loans	8,784		10,635		27,265		33,031
Total Residential whole loans, at carrying value	$	54,393	$	64,226	$	207,306	$	171,725

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

The following table presents additional information regarding the Company’s Residential whole loans, at carrying value ~~and held-for-sale~~ at ~~March 31,~~September 30, 2020:

~~March 31,~~September 30, 2020


	Carrying Value		Amortized Cost Basis		Unpaid Principal Balance (“UPB”)		Weighted Average Coupon (1)		Weighted Average Term to Maturity (Months)	Weighted Average LTV Ratio (2)		Weighted Average Original FICO (3)	Aging by Amortized Cost Basis
															Past Due Days
(Dollars In Thousands)													Current		30-59		60-89		90+
Purchased Performing Loans:
Non-QM loans (4)	$	2,438,395	$	2,465,148	$	2,397,247	5.87	%	352	64	%	712	$	2,174,935	$	74,231	$	52,069	$	163,913
Rehabilitation loans (4)	677,235		699,868		699,868		7.28		4	63		718	491,343		65,166		22,995		120,364
Single-family rental loans (4)	474,045		479,070		475,072		6.28		319	70		734	439,503		16,111		7,373		16,083
Seasoned performing loans (4)	147,556		147,706		161,257		3.45		173	41		723	136,622		1,406		880		8,798
Purchased Credit Deteriorated Loans (4)(5)	650,328		702,013		812,614		4.45		289	79		N/A	N/M		N/M		N/M		122,478
Residential whole loans, at carrying value, total or weighted average	$	4,387,559	$	4,493,805	$	4,546,058	5.81	%	277

Weighted Average Coupon (1)

Weighted Average LTV Ratio (2)

Weighted Average Original FICO (3)

Rehabilitation loans (4)

Single-family rental loans (4)

Seasoned performing loans (4)

Purchased Credit Deteriorated Loans (4)(6)


	Carrying Value		Amortized Cost Basis		Unpaid Principal Balance (“UPB”)		Weighted Average Coupon (1)		Weighted Average Term to Maturity (Months)	Weighted Average LTV Ratio (2)		Weighted Average Original FICO (3)	Aging by UPB
															Past Due Days
(Dollars In Thousands)													Current		30-59		60-89		90+
Purchased Performing Loans:
Non-QM loans (4)	$	3,706,857	$	3,707,245	$	3,592,701	5.96	%	368	67	%	716	$	3,492,533	$	59,963	$	19,605	$	20,600
Rehabilitation loans (4)	1,023,766		1,026,097		1,026,097		7.30		8	64		717	868,281		67,747		27,437		62,632
Single-family rental loans (4)	460,679		460,741		457,146		6.29		324	70		734	432,936		15,948		2,047		6,215
Seasoned performing loans	176,569		176,569		192,151		4.24		181	46		723	187,683		2,164		430		1,874
Purchased Credit Impaired Loans (5)	698,474		698,718		873,326		4.46		294	81		N/A	N/M		N/M		N/M		108,998
Residential whole loans, at carrying value, total or weighted average	$	6,066,345	$	6,069,370	$	6,141,421	5.96	%	288

Carrying Value Amortized Cost Basis Unpaid Principal Balance (“UPB”)
Weighted Average Coupon (1)
Weighted Average Term to Maturity (Months)
Weighted Average LTV Ratio (2)

Weighted Average Original FICO (3)
Aging by UPB
Past Due Days
(Dollars In Thousands) Current 30-59 60-89 90+
Purchased
Performing Loans:

Non-QM loans (4)
$ 3,706,857
$ 3,707,245
$ 3,592,701
5.96 % 368 67 % 716 $ 3,492,533
$ 59,963
$ 19,605
$ 20,600
Rehabilitation loans (4)
1,023,766
1,026,097
1,026,097
7.30
8 64
717 868,281
67,747
27,437
62,632
Single-family rental loans (4)
460,679
460,741
457,146
6.29
324 70
734 432,936
15,948
2,047
6,215
Seasoned performing loans 176,569
176,569
192,151
4.24
181 46
723 187,683
2,164
430
1,874
Purchased Credit Impaired Loans (6)
698,474
698,718
873,326
4.46
294 81
N/A N/M
N/M
N/M
108,998
Residential whole loans, at carrying value, total or weighted average $ 6,066,345
$ 6,069,370
$ 6,141,421
5.96 % 288

~~Includes Non-QM loans held-for-sale with a net carrying value of $895.3 million~~at~~March 31, 2020.~~

(2)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Rehabilitation loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Rehabilitation loans, totaling $222.2 million and $269.2 million at September 30, 2020 and December 31, 2019, respectively, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 68% and 69% at September 30, 2020 and December 31, 2019, respectively. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

~~During~~(3)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.

(4)At September 30, 2020 and December 31, 2019 the difference between the Carrying Value and Amortized Cost Basis represents the related allowance for credit losses.

(5)Purchased Credit Deteriorated Loans tend to be characterized by varying performance of the underlying borrowers over time, including loans where multiple months of payments are received in a period to bring the loan to current status, followed by months where no payments are received. Accordingly, delinquency information is presented for loans that are more than 90 days past due that are considered to be seriously delinquent.

No Residential whole loans, at carrying value were sold during the three months ended ~~March 31,~~September 30, 2020. During the nine months ended September 30, 2020, ~~$659.9 million~~$1.8 billion of Non-QM loans were sold, realizing losses of ~~$145.8~~$273.0 million.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

Allowance for Credit Losses

The following table presents a roll-forward of the allowance for credit losses on the Company’s Residential Whole Loans, at Carrying Value:


	Nine Months Ended September 30, 2020
(Dollars In Thousands)	Non-QM Loans		Rehabilitation Loans (1)(2)		Single-family Rental Loans		Seasoned Performing Loans		Purchased Credit Deteriorated Loans (3)		Totals
Allowance for credit losses at December 31, 2019	$	388	$	2,331	$	62	$	0	$	244	$	3,025
Transition adjustment on adoption of ASU 2016-13 (4)	6,904		517		754		19		62,361		70,555
Current provision	26,358		33,213		6,615		230		8,481		74,897

Write-offs	0		(428)		0		0		(219)		(647)

Valuation adjustment on loans held for sale	70,181		0		0		0		0		70,181
Allowance for credit and valuation losses at March 31, 2020	$	103,831	$	35,633	$	7,431	$	249	$	70,867	$	218,011
Current provision/(reversal)	(2,297)		(5,213)		(500)		(25)		(2,579)		(10,614)
Write-offs	0		(420)		0		0		(207)		(627)
Valuation adjustment on loans held for sale	(70,181)		0		0		0		0		(70,181)
Allowance for credit losses at June 30, 2020	$	31,353	$	30,000	$	6,931	$	224	$	68,081	$	136,589
Current provision/(reversal)	(4,568)		(7,140)		(1,906)		(74)		(16,374)		(30,062)
Write-offs	(32)		(227)		0		0		(22)		(281)
Allowance for credit losses at September 30, 2020	$	26,753	$	22,633	$	5,025	$	150	$	51,685	$	106,246

Rehabilitation Loans (2)(3)

Purchased Credit Deteriorated Loans (4)

Transition adjustment on adoption of ASU 2016-13 (5)


	Nine Months Ended September 30, 2019
(Dollars In Thousands)	Non-QM Loans		Rehabilitation Loans		Single-family Rental Loans		Seasoned Performing Loans		Purchased Credit Deteriorated Loans		Totals
Allowance for credit losses at December 31, 2018	$	0	$	0	$	0	$	0	$	968	$	968

Current provision	0		500		0		0		183		683

Write-offs	0		0		0		0		0		0

Allowance for credit losses at March 31, 2019	$	0	$	500	$	0	$	0	$	1,151	$	1,651
Current provision	0		0		0		0		385		385
Write-offs	0		(50)		0		0		0		(50)
Allowance for credit losses at June 30, 2019	$	0	$	450	$	0	$	0	$	1,536	$	1,986
Current provision	0		0		0		0		347		347
Write-offs	0		(62)		0		0		0		(62)
Allowance for credit losses at September 30, 2019	$	0	$	388	$	0	$	0	$	1,883	$	2,271

Three Months Ended March 31, 2019
(Dollars In Thousands) Non-QM Loans Rehabilitation Loans Single-family Rental Loans Seasoned Performing Loans Purchased Credit Deteriorated Loans Totals
Allowance for credit losses at beginning of period $ —
$ —
$ —
$ —
$ 968
$ 968
Current provision 388
2,843
62
—
(724 ) 2,569
Write-offs —
(512 ) —
—
—
(512 )
Allowance for credit losses at end of period $ 388
$ 2,331
$ 62
$ —
$ 244
$ 3,025
(1)In connection with purchased Rehabilitation loans, the Company had unfunded commitments of $73.2 million, with an allowance for credit losses of $1.6 million at September 30, 2020. Such allowance is included in “Other liabilities” in the Company’s consolidated balance sheets (see Note 9).

(2)Includes $143.4 million of loans that were assessed for credit losses based on a collateral dependent methodology.

(3)Includes $72.7 million of loans that were assessed for credit losses based on a collateral dependent methodology.

(4)Of the $70.6 million of reserves recorded on adoption of ASU 2016-13, $8.3 million was recorded as an adjustment to stockholders’ equity and $62.4 million was recorded as a “gross up” of the amortized cost basis of Purchased Credit Deteriorated Loans.

~~Includes Non-QM loans held-for-sale with a net carrying value of $895.3 million~~ at ~~March 31, 2020.~~

The Company adopted ASU 2016-13 (“CECL”) on January 1, ~~2020. (See~~2020 (see Note 2). The anticipated impact of the COVID-19 pandemic on expected economic conditions, including forecasted unemployment, home price appreciation, and prepayment rates, for the short to medium term ~~has~~ resulted in significantly increased estimates of credit losses recorded under CECL for the first quarter of 2020 for residential whole loans held at carrying value. As of ~~March 31,~~September 30, 2020, the Company ~~expects relatively high~~

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

adjusted its estimates related to future rates of unemployment, ~~and other~~which resulted in a reversal of the allowance for loan loss in the third quarter. However, the Company continues to anticipate that deteriorated market conditions towill continue for an extended period, resulting in increased delinquencies and ~~defaults.~~defaults compared to historical periods. Estimates of credit losses under CECL are highly sensitive to changes in assumptions and current economic conditions have increased the difficulty of accurately forecasting future conditions. ~~In addition, a valuation allowance to reduce the carrying value of Non-QM loans designated as held-for-sale at quarter-end of $70.2 million was recorded.~~

The amortized cost basis of Purchased Performing Loans on nonaccrual status as of ~~March 31,~~September 30, 2020 and December 31, 2019 was ~~$134.4~~$345.6 million and $99.9 million, respectively. The amortized cost basis of Purchased Credit Deteriorated Loans on nonaccrual status as of ~~March 31,~~September 30, 2020 was ~~$99.0~~$148.7 million. Because Purchase Credit Deteriorated Loans were previously accounted for in pools, there were no such loans on nonaccrual status as of December 31, 2019. ~~No material~~NaN interest income was recognized from loans on nonaccrual status during the ~~three~~nine months ended ~~March 31,~~September 30, 2020. At ~~March 31,~~September 30, 2020, there were noapproximately $134.8 million of loans on nonaccrual status that did not have an associated allowance for credit ~~losses.~~losses, because they were determined to be collateral dependent and the estimated fair value of the related collateral exceeded the carrying value of each loan.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

The following table presents certain additional credit-related information regarding our residential whole loans, at carrying value:

Amortized Cost Basis by Origination Year and LTV Bands
(Dollars In Thousands) 2020 2019 2018 2017 2016 Prior Total
Non-QM loans (1)

LTV < 80% (2)
$ 252,458
$ 1,331,053
$ 790,056
$ 92,314
$ 9,055
$ —
$ 2,474,936
LTV >= 80% (2)
23,015
33,783
31,888
9,494
150
—
98,330
Total Non-QM loans $ 275,473
$ 1,364,836
$ 821,944
$ 101,808
$ 9,205
$ —
$ 2,573,266
Three Months Ended March 31, 2020 Gross write-offs $ —
$ —
$ —
$ —
$ —
$ —
$ —
Three Months Ended March 31, 2020 Recoveries —
—
—
—
—
—
—
Three Months Ended March 31, 2020 Net write-offs $ —
$ —
$ —
$ —
$ —
$ —
$ —

Rehabilitation loans
LTV < 80% (2)
$ 48,534
$ 735,912
$ 160,334
$ 8,243
$ —
$ —
$ 953,023
LTV >= 80% (2)
4,984
17,470
1,788
1,700
—
—
25,942
Total Rehabilitation loans $ 53,518
$ 753,382
$ 162,122
$ 9,943
$ —
$ —
$ 978,965
Three Months Ended March 31, 2020 Gross write-offs $ —
$ —
$ 334
$ —
$ —
$ 94
$ 428
Three Months Ended March 31, 2020 Recoveries —
—
—
—
—
—
—
Three Months Ended March 31, 2020 Net write-offs $ —
$ —
$ 334
$ —
$ —
$ 94
$ 428

Single family rental loans
LTV < 80% (2)
$ 21,623
$ 305,098
$ 149,270
$ 14,060
$ —
$ —
$ 490,051
LTV >= 80% (2)
2,576
13,514
211
—
—
—
16,301
Total Single family rental loans $ 24,199
$ 318,612
$ 149,481
$ 14,060
$ —
$ —
$ 506,352
Three Months Ended March 31, 2020 Gross write-offs $ —
$ —
$ —
$ —
$ —
$ —
$ —
Three Months Ended March 31, 2020 Recoveries —
—
—
—
—
—
—
Three Months Ended March 31, 2020 Net write-offs $ —
$ —
$ —
$ —
$ —
$ —
$ —

Seasoned performing loans
LTV < 80% (2)
$ —
$ —
$ —
$ —
$ 81
$ 156,733
$ 156,814
LTV >= 80% (2)
—
—
—
—
—
8,778
8,778
Total Seasoned performing loans $ —
$ —
$ —
$ —
$ 81
$ 165,511
$ 165,592
Three Months Ended March 31, 2020 Gross write-offs $ —
$ —
$ —
$ —
$ —
$ —
$ —
Three Months Ended March 31, 2020 Recoveries —
—
—
—
—
—
—
Three Months Ended March 31, 2020 Net write-offs $ —
$ —
$ —
$ —
$ —
$ —
$ —

Purchased credit deteriorated loans
LTV < 80% (2)
$ —
$ —
$ —
$ 634
$ 3,214
$ 430,659
$ 434,507
LTV >= 80% (2)
—
—
—
—
3,773
306,128
309,901
Total Purchased credit deteriorated loans $ —
$ —
$ —
$ 634
$ 6,987
$ 736,787
$ 744,408
Three Months Ended March 31, 2020 Gross write-offs $ —
$ —
$ —
$ —
$ —
$ 219
$ 219
Three Months Ended March 31, 2020 Recoveries —
—
—
—
—
—
—
Three Months Ended March 31, 2020 Net write-offs $ —
$ —
$ —
$ —
$ —
$ 219
$ 219

Total LTV < 80% (2)
$ 322,615
$ 2,372,063
$ 1,099,660
$ 115,251
$ 12,350
$ 587,392
$ 4,509,331
Total LTV >= 80% (2)
30,575
64,767
33,887
11,194
3,923
314,906
459,252
Total residential whole loans, at carrying value $ 353,190
$ 2,436,830
$ 1,133,547
$ 126,445
$ 16,273
$ 902,298
$ 4,968,583
Total Gross write-offs $ —
$ —
$ 334
$ —
$ —
$ 313
$ 647
Total Recoveries —
—
—
—
—
—
—
Total Net write-offs $ —
$ —
$ 334
$ —
$ —
$ 313
$ 647

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020


	Amortized Cost Basis by Origination Year and LTV Bands
(Dollars In Thousands)	2020		2019		2018		2017		2016		Prior		Total
Non-QM loans
LTV < 80% (1)	$	380,729	$	1,196,185	$	684,404	$	74,862	$	6,371	$	0	$	2,342,551
LTV >= 80% (1)	48,082		35,468		29,784		9,111		152		0		122,597
Total Non-QM loans	$	428,811	$	1,231,653	$	714,188	$	83,973	$	6,523	$	0	$	2,465,148
Nine Months Ended September 30, 2020 Gross write-offs	$	—	$	—	$	32	$	—	$	—	$	—	$	32
Nine Months Ended September 30, 2020 Recoveries	—		—		—		—		—		—		—
Nine Months Ended September 30, 2020 Net write-offs	$	—	$	—	$	32	$	—	$	—	$	—	$	32

Rehabilitation loans
LTV < 80% (1)	$	36,478	$	542,865	$	93,973	$	7,546	$	0	$	0	$	680,862
LTV >= 80% (1)	1,262		15,496		548		1,700		0		0		19,006
Total Rehabilitation loans	$	37,740	$	558,361	$	94,521	$	9,246	$	0	$	0	$	699,868
Nine Months Ended September 30, 2020 Gross write-offs	$	—	$	13	$	1,030	$	32	$	—	$	0	$	1,075
Nine Months Ended September 30, 2020 Recoveries	—		—		—		—		—		—		—
Nine Months Ended September 30, 2020 Net write-offs	$	—	$	13	$	1,030	$	32	$	—	$	0	$	1,075

Single family rental loans
LTV < 80% (1)	$	22,400	$	287,103	$	140,017	$	13,356	$	0	$	0	$	462,876
LTV >= 80% (1)	1,394		14,588		212		0		0		0		16,194
Total Single family rental loans	$	23,794	$	301,691	$	140,229	$	13,356	$	0	$	0	$	479,070
Nine Months Ended September 30, 2020 Gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Nine Months Ended September 30, 2020 Recoveries	—		—		—		—		—		—		—
Nine Months Ended September 30, 2020 Net write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Seasoned performing loans
LTV < 80% (1)	$	0	$	0	$	0	$	0	$	79	$	139,538	$	139,617
LTV >= 80% (1)	0		0		0		0		0		8,089		8,089
Total Seasoned performing loans	$	0	$	0	$	0	$	0	$	79	$	147,627	$	147,706
Nine Months Ended September 30, 2020 Gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Nine Months Ended September 30, 2020 Recoveries	—		—		—		—		—		—		—
Nine Months Ended September 30, 2020 Net write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Purchased credit deteriorated loans
LTV < 80% (1)	$	0	$	0	$	0	$	633	$	2,982	$	420,265	$	423,880
LTV >= 80% (1)	0		0		0		0		3,184		274,950		278,134
Total Purchased credit deteriorated loans	$	0	$	0	$	0	$	633	$	6,166	$	695,215	$	702,014
Nine Months Ended September 30, 2020 Gross write-offs	$	—	$	—	$	—	$	—	$	—	$	448	$	448
Nine Months Ended September 30, 2020 Recoveries	—		—		—		—		—		0		0
Nine Months Ended September 30, 2020 Net write-offs	$	—	$	—	$	—	$	—	$	—	$	448	$	448

Total LTV < 80% (1)	$	439,607	$	2,026,153	$	918,394	$	96,397	$	9,432	$	559,803	$	4,049,786
Total LTV >= 80% (1)	50,738		65,552		30,544		10,811		3,336		283,039		444,020
Total residential whole loans, at carrying value	$	490,345	$	2,091,705	$	948,938	$	107,208	$	12,768	$	842,842	$	4,493,806
Total Gross write-offs	$	—	$	13	$	1,062	$	32	$	—	$	448	$	1,555
Total Recoveries	—		—		—		—		—		0		0
Total Net write-offs	$	—	$	13	$	1,062	$	32	$	—	$	448	$	1,555

(1)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Rehabilitation loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Rehabilitation loans, totaling $222.2 million at September 30, 2020, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 68% at September 30, 2020. Certain low value loans secured by vacant lots are categorized as LTV >= 80%.


~~(1)~~	~~Excludes Non-QM loans held-for-sale with an amortized cost of $965.5 million at March 31, 2020.~~

~~(2)~~

LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Rehabilitation loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Rehabilitation loans, totaling $259.4 million at March 31, 2020, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 68% at March 31, 2020. Certain low value loans secured by vacant lots are categorized as LTV >= 80%.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Residential Whole Loans, at Fair Value

Certain of the Company’s residential whole loans are presented at fair value on its consolidated balance sheets as a result of a fair value election made at the time of acquisition. Subsequent changes in fair value are reported in current period earnings and presented in Net gain on residential whole loans measured at fair value through earnings on the Company’s consolidated statements of operations.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

The following table presents information regarding the Company’s residential whole loans held at fair value at ~~March 31,~~September 30, 2020 and December 31, 2019:


(Dollars in Thousands)	September 30, 2020			December 31, 2019
Less than 60 Days Past Due:
Outstanding principal balance	$	599,461		$	666,026
Aggregate fair value	$	577,761		$	641,616
Weighted Average LTV Ratio (1)	74.33		%	76.69		%

Number of loans	3,038			3,159

60 Days to 89 Days Past Due:
Outstanding principal balance	$	55,183		$	58,160
Aggregate fair value	$	49,188		$	53,485
Weighted Average LTV Ratio (1)	83.62		%	79.48		%
Number of loans	259			313

90 Days or More Past Due:
Outstanding principal balance	$	679,211		$	767,320
Aggregate fair value	$	602,715		$	686,482
Weighted Average LTV Ratio (1)	87.82		%	89.69		%
Number of loans	2,532			2,983
Total Residential whole loans, at fair value	$	1,229,664		$	1,381,583

(Dollars in Thousands)
March 31, 2020 December 31, 2019
Less than 60 Days Past Due:
Outstanding principal balance $ 664,362
$ 666,026
Aggregate fair value $ 593,037
$ 641,616
Weighted Average LTV Ratio (1)
75.27 % 76.69 %
Number of loans 3,186
3,159

60 Days to 89 Days Past Due:
Outstanding principal balance $ 60,720
$ 58,160
Aggregate fair value $ 50,999
$ 53,485
Weighted Average LTV Ratio (1)
85.06 % 79.48 %
Number of loans 279
313

90 Days or More Past Due:
Outstanding principal balance $ 693,380
$ 767,320
Aggregate fair value $ 599,756
$ 686,482
Weighted Average LTV Ratio (1)
88.12 % 89.69 %
Number of loans 2,685
2,983
Total Residential whole loans, at fair value $ 1,243,792
$ 1,381,583
(1)LTV represents the ratio of the total unpaid principal balance of the loan, to the estimated value of the collateral securing the related loan. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.


~~(1)~~	LTV represents the ratio of the total unpaid principal balance of the loan, to the estimated value of the collateral securing the related loan. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

The following table presents the components of Net gain/(loss)~~/gain~~ on residential whole loans measured at fair value through earnings for the three and nine months ended ~~March 31,~~September 30, 2020 and 2019:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019		2020		2019
Coupon payments, realized gains, and other income received (1)	$	17,477	$	22,202	$	54,684	$	67,966
Net unrealized gains/(losses)	58,863		13,185		(13,683)		33,312
Net gain on transfers to REO	531		4,788		3,430		15,637
Total	$	76,871	$	40,175	$	44,431	$	116,915

(1)Primarily includes gains on liquidation of non-performing loans, including the recovery of delinquent interest payments, recurring coupon interest payments received on mortgage loans that are contractually current, and cash payments received from private mortgage insurance on liquidated loans.

During the nine months ended September 30, 2020, loans at fair value with an aggregate unpaid principal balance of $24.1 million were sold, realizing net losses of $0.8 million.

Three Months Ended
March 31,
(In Thousands) 2020 2019
Coupon payments, realized gains, and other income received (1)
$ 19,036
$ 21,756
Net unrealized losses (74,556 ) (1,060 )
Net gain on transfers to REO 2,760
4,571
Total $ (52,760 ) $ 25,267


~~(1)~~	Primarily includes gains on liquidation of non-performing loans, including the recovery of delinquent interest payments, recurring coupon interest payments received on mortgage loans that are contractually current, and cash payments received from private mortgage insurance on liquidated loans.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

4. Residential Mortgage Securities and MSR-Related Assets

Agency and Non-Agency MBS

~~The Company’s~~ MBS ~~are comprised~~investments held as of September 30, 2020 or in prior periods include Agency MBS and Non-Agency MBS which include MBS issued prior to 2008 (“Legacy Non-Agency MBS”). These MBS are secured by: (i) hybrid mortgages (“Hybrids”), which have interest rates that are fixed for a specified period of time and, thereafter, generally adjust annually to an increment over a specified interest rate index; (ii) adjustable-rate mortgages (“ARMs”), which have interest rates that reset annually or more frequently (collectively, “ARM-MBS”); and (iii) 15 and 30 year fixed-rate mortgages for Agency MBS and, for Non-Agency MBS, 30-year and longer-term fixed rate mortgages. In addition, the Company’s MBS are also comprised of MBS backed by securitized re-performing/non-performing loans (“RPL/NPL MBS”), where the cash flows of the bond may not reflect the contractual cash flows of the underlying collateral. The Company’s RPL/NPL MBS are generally structured with a contractual coupon step-up feature where the coupon increases from 300 - 400 basis points at 36 - 48 months from issuance or sooner. The Company pledges a significant portion of its MBS as collateral against its borrowings under repurchase agreements ~~and Swaps. (See~~(see Note 7).

Agency MBS: Agency MBS are guaranteed as to principal and/or interest by a federally chartered corporation, such as Fannie Mae or Freddie Mac, or an agency of the U.S. Government, such as Ginnie Mae. The payment of principal and/or interest on Ginnie Mae MBS is explicitly backed by the full faith and credit of the U.S. Government. Since the third quarter of 2008, Fannie Mae and Freddie Mac have been under the conservatorship of the Federal Housing Finance Agency, which significantly strengthened the backing for these government-sponsored entities. The Company sold its remaining holdings of Agency MBS during the quarter ended June 30, 2020.

Non-Agency MBS: The Company’s Non-Agency MBS are primarily secured by pools of residential mortgages, which are not guaranteed by an agency of the U.S. Government or any federally chartered corporation. Credit risk associated with Non-Agency MBS is regularly assessed as new information regarding the underlying collateral becomes available and based on updated estimates of cash flows generated by the underlying collateral. During the quarter ended June 30, 2020, the Company had sold substantially all of its holdings of Legacy Non-Agency MBS and substantially reduced its holdings of other Non-Agency MBS. The Company sold its remaining Legacy Non-Agency MBS during the quarter ended September 30, 2020.

CRT Securities

CRT securities are debt obligations issued by or sponsored by Fannie Mae and Freddie Mac. The coupon payments on CRT securities are paid by the issuer and the principal payments received are dependent on the performance of loans in either a reference pool or an actual pool of loans. As an investor in a CRT security, the Company may incur a principal loss if the performance of the actual or reference pool loans results in either an actual or calculated loss that exceeds the credit enhancement of the security owned by the Company. The Company assesses the credit risk associated with its investments in CRT securities by assessing the current and expected future performance of the associated loan pool. The Company pledges a portion of its CRT securities as collateral against its borrowings under repurchase ~~agreements. (See~~agreements (see Note 7).

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

The following tables present certain information about the Company’s residential mortgage securities at ~~March~~September 30, 2020 and December 31, 2019:

September 30, 2020


(In Thousands)	Principal/ Current Face		Purchase Premiums		Accretable Purchase Discounts		Discount Designated as Credit Reserve (1)		Gross Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Net Unrealized Gain/(Loss)		Fair Value
Non-Agency MBS (2)(3)(4)	$	60,295	$	0	$	(8,246)	$	(669)	$	51,380	$	8,015	$	(2,965)	$	5,050	$	56,430
CRT securities (5)	104,163		2,414		(69)		(20,768)		85,740		13,722		(3,127)		10,595		96,335
Total residential mortgage securities	$	164,458	$	2,414	$	(8,315)	$	(21,437)	$	137,120	$	21,737	$	(6,092)	$	15,645	$	152,765

~~and~~

December 31, 2019:


(In Thousands)	Principal/ Current Face		Purchase Premiums		Accretable Purchase Discounts		Discount Designated as Credit Reserve (1)		Gross Amortized Cost (6)		Gross Unrealized Gains		Gross Unrealized Losses		Net Unrealized Gain/(Loss)		Fair Value
Agency MBS: (7)
Fannie Mae	$	1,119,708	$	43,249	$	(22)	$	0	$	1,162,935	$	9,799	$	(14,741)	$	(4,942)	$	1,157,993
Freddie Mac	480,879		19,468		0		0		500,961		5,475		(3,968)		1,507		502,468
Ginnie Mae	3,996		73		0		0		4,069		52		0		52		4,121
Total Agency MBS	1,604,583		62,790		(22)		0		1,667,965		15,326		(18,709)		(3,383)		1,664,582
Non-Agency MBS:
Expected to Recover Par (2)(3)	722,477		0		(16,661)		0		705,816		19,861		(9)		19,852		725,668
Expected to Recover Less than Par (2)	1,472,826		0		(73,956)		(436,598)		962,272		375,598		(9)		375,589		1,337,861
Total Non-Agency MBS (4)	2,195,303		0		(90,617)		(436,598)		1,668,088		395,459		(18)		395,441		2,063,529
Total MBS	3,799,886		62,790		(90,639)		(436,598)		3,336,053		410,785		(18,727)		392,058		3,728,111
CRT securities (5)	244,932		4,318		(55)		0		249,195		6,304		(91)		6,213		255,408
Total residential mortgage securities	$	4,044,818	$	67,108	$	(90,694)	$	(436,598)	$	3,585,248	$	417,089	$	(18,818)	$	398,271	$	3,983,519

~~March 31, 2020~~

(In Thousands)
Principal/ Current
Face

Purchase
Premiums

Accretable
Purchase
Discounts

Discount
Designated
as Credit Reserve (1)

Gross Amortized
Cost (2)

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Net
Unrealized
Gain/(Loss)

Fair
Value
Agency MBS: (3)

Fannie Mae $ 433,397
$ 15,384
$ (18 ) $ (4,747 ) $ 444,016
$ 4,242
$ —
$ 4,242
$ 448,258
Freddie Mac 95,759
3,468
—
(121 ) 99,622
1,655
—
1,655
101,277
Ginnie Mae 3,749
69
—
—
3,818
60
—
60
3,878
Total Agency MBS 532,905
18,921
(18 ) (4,868 ) 547,456
5,957
—
5,957
553,413
Non-Agency MBS:
Expected to Recover Par (4)(5) 150,181
—
(13,191 ) —
136,990
6,175
(21,643 ) (15,468 ) 121,522
Expected to Recover Less than Par (4) 1,305,667
—
(77,777 ) (389,472 ) 838,418
160,000
—
160,000
998,418
Total Non-Agency MBS (6) 1,455,848
—
(90,968 ) (389,472 ) 975,408
166,175
(21,643 ) 144,532
1,119,940
Total MBS 1,988,753
18,921
(90,986 ) (394,340 ) 1,522,864
172,132
(21,643 ) 150,489
1,673,353
CRT securities (7) 365,762
3,263
(42 ) (47,137 ) 321,846
—
(67,745 ) (67,745 ) 254,101
Total MBS and CRT securities $ 2,354,515
$ 22,184
$ (91,028 ) $ (441,477 ) $ 1,844,710
$ 172,132
$ (89,388 ) $ 82,744
$ 1,927,454

(1)Discount designated as Credit Reserve is generally not expected to be accreted into interest income.

(2)Based on management’s current estimates of future principal cash flows expected to be received.

(3)Includes RPL/NPL MBS, which at September 30, 2020 had an $57.4 millionPrincipal/Current face, $49.2 millionamortized cost and $53.8 millionfair value. At December 31, 2019, RPL/NPL MBS had a $632.3 million Principal/Current face, $631.8 million amortized cost and $635.0 million

fair value.

(In Thousands)
Principal/ Current
Face

Purchase
Premiums

Accretable
Purchase
Discounts

Discount
Designated
as Credit Reserve (1)

Gross Amortized
Cost (2)

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Net
Unrealized
Gain/(Loss)
Fair Value
Agency MBS: (3)

Fannie Mae $ 1,119,708
$ 43,249
$ (22 ) $ —
$ 1,162,935
$ 9,799
$ (14,741 ) $ (4,942 ) $ 1,157,993
Freddie Mac 480,879
19,468
—
—
500,961
5,475
(3,968 ) 1,507
502,468
Ginnie Mae 3,996
73
—
—
4,069
52
—
52
4,121
Total Agency MBS 1,604,583
62,790
(22 ) —
1,667,965
15,326
(18,709 ) (3,383 ) 1,664,582
Non-Agency MBS:
Expected to Recover Par (4)(5)
722,477
—
(16,661 ) —
705,816
19,861
(9 ) 19,852
725,668
Expected to Recover Less than Par (4)
1,472,826
—
(73,956 ) (436,598 ) 962,272
375,598
(9 ) 375,589
1,337,861
Total Non-Agency MBS (6)
2,195,303
—
(90,617 ) (436,598 ) 1,668,088
395,459
(18 ) 395,441
2,063,529
Total MBS 3,799,886
62,790
(90,639 ) (436,598 ) 3,336,053
410,785
(18,727 ) 392,058
3,728,111
CRT securities (7)
244,932
4,318
(55 ) —
249,195
6,304
(91 ) 6,213
255,408
Total MBS and CRT securities $ 4,044,818
$ 67,108
$ (90,694 ) $ (436,598 ) $ 3,585,248
$ 417,089
$ (18,818 ) $ 398,271
$ 3,983,519
(4)At September 30, 2020 and December 31, 2019, the Company expected to recover approximately 99% and 80% of the then-current face amount of Non-Agency MBS, respectively.


~~(1)~~	~~Discount designated as Credit Reserve is generally not expected to be accreted into interest income.~~


~~(2)~~	~~Includes principal payments receivable of $516,000 and $614,000 at March 31, 2020 and December 31, 2019, respectively, which are not included in the Principal/Current Face.~~

~~(3)~~

~~Amounts disclosed at March 31, 2020 and December 31, 2019 include Agency MBS with a fair value of $14.5~~(5)Amounts disclosed at September 30, 2020 includes CRT securities with a fair value of $63.3 million for which the fair value option has been elected. Such securities had $410,000 gross unrealized gains and gross unrealized losses of approximately $3.1 million at September 30, 2020. Amounts disclosed at December 31, 2019 includes CRT securities with a fair value of $255.4 million for which the fair value option has been elected. Such securities had gross unrealized gains of approximately $6.3 million and gross unrealized losses of approximately $91,000 at December 31, 2019.and $280.3 million, respectively, for which the fair value option has been elected. Such securities had $499,000 unrealized gains and 0 gross unrealized losses at March 31, 2020, and $4.5 million unrealized gains and 0~~gross unrealized losses at December 31, 2019, respectively.~~


~~(4)~~	~~Based on management~~’~~s current estimates of future principal cash flows expected to be received.~~


~~(5)~~	~~Includes RPL/NPL MBS, which at March 31, 2020 had an $101.4 millionPrincipal/Current face, $101.1 millionamortized cost and $79.5 millionfair value. At December 31, 2019, RPL/NPL MBS had a $632.3 million Principal/Current face, $631.8 million amortized cost and $635.0 millionfair value.~~


~~(6)~~	~~At March 31, 2020 and December 31, 2019, the Company expected to recover approximately 73% and 80% of the then-current face amount of Non-Agency MBS, respectively.~~

~~(7)~~

Amounts disclosed at March 31, 2020 includes CRT securities with a fair value of $188.6 million for which the fair value option has been elected. Such securities had 0 gross unrealized gains and gross unrealized losses of approximately $67.7 million at March 31, 2020. Amounts disclosed at December 31, 2019 includes CRT securities with a fair value of $255.4 million for which the fair value option has been elected. Such securities had gross unrealized gains of approximately $6.3 million and gross unrealized losses of approximately $91,000 at December 31, 2019.

(6)Includes principal payments receivable of $614,000 at December 31, 2019, which is not included in the Principal/Current Face.

(7)Amounts disclosed at December 31, 2019 include Agency MBS with a fair value of $280.3 million, for which the fair value option has been elected. Such securities had $4.5 million unrealized gains and 0gross unrealized losses at December 31, 2019, respectively.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

Sales of Residential Mortgage Securities

The following table presents information about the Company’s sales of its residential mortgage securities for the three and nine months ended ~~March 31,~~September 30, 2020 and 2019. The Company has no continuing involvement with any of the sold ~~MBS.~~securities.


	Three Months Ended September 30, 2020				Three Months Ended September 30, 2019
(In Thousands)	Sales Proceeds		Gains/(Losses)		Sales Proceeds		Gains/(Losses)
Agency MBS	$	0	$	0	$	257,289	$	2,771
Non-Agency MBS	116		48		47,867		14,444
CRT Securities	0		0		28,969		493
Total	$	116	$	48	$	334,125	$	17,708

Three Months Ended
March 31, 2020 Three Months Ended
March 31, 2019
(In Thousands) Sales Proceeds Gains/(Losses) Sales Proceeds Gains/(Losses)
Agency MBS $ 965,132
$ (22,854 ) $ —
$ —
Non-Agency MBS 264,385
(43,124 ) 126,094
18,153
CRT Securities 35,645
(2,017 ) 83,368
6,456
Total $ 1,265,162
$ (67,995 ) $ 209,462
$ 24,609


	Nine Months Ended September 30, 2020				Nine Months Ended September 30, 2019
(In Thousands)	Sales Proceeds		Gains/(Losses)		Sales Proceeds		Gains/(Losses)
Agency MBS	$	1,500,875	$	(19,291)	$	360,634	$	499
Non-Agency MBS	1,318,958		107,999		244,778		41,420
CRT Securities	243,025		(27,011)		133,507		8,108
Total	$	3,062,858	$	61,697	$	738,919	$	50,027

Unrealized Losses on Residential Mortgage Securities

The following table presents information about the Company’s residential mortgage securities that were in an unrealized loss position at ~~March 31,~~September 30, 2020, with respect to which no allowance for credit losses has been recorded:

Unrealized Loss Position For:

Less than 12 Months 12 Months or more Total
Fair Value Unrealized Losses Number of Securities Fair Value Unrealized Losses Number of Securities Fair Value Unrealized Losses
(Dollars in Thousands)
Agency MBS:

Fannie Mae $ —
$ —
—
$ —
$ —
—
$ —
$ —
Freddie Mac —
—
—
—
—
—
—
—
Ginnie Mae —
—
—
—
—
—
—
—
Total Agency MBS —
—
—
—
—
—
—
—
Non-Agency MBS:

Expected to Recover Par (1)
79,464
21,643
7
—
—
—
79,464
21,643
Expected to Recover Less than Par (1)
—
—
—
—
—
—
—
—
Total Non-Agency MBS 79,464
21,643
7
—
—
—
79,464
21,643
Total MBS 79,464
21,643
7
—
—
—
79,464
21,643
CRT securities (2)
188,560
67,745
47
—
—
—
188,560
67,745
Total MBS and CRT securities $ 268,024
$ 89,388
54
$ —
$ —
—
$ 268,024
$ 89,388


	Less than 12 Months					12 Months or more					Total
	Fair Value		Unrealized Losses		Number of Securities	Fair Value		Unrealized Losses		Number of Securities	Fair Value		Unrealized Losses
(Dollars in Thousands)
Non-Agency MBS (1)	$	44,927	$	2,965	5	$	0	$	0	0	$	44,927	$	2,965
CRT securities (2)	59,553		3,127		8	0		0		0	59,553		3,127
Total residential mortgage securities	$	104,480	$	6,092	13	$	0	$	0	0	$	104,480	$	6,092


~~(1)~~	~~Based on management’s current estimates of future principal cash flows expected to be received.~~


~~(2)~~	Amounts disclosed at March 31, 2020 include CRT securities with a fair value of $188.6 million for which the fair value option has been elected. Such securities had unrealized losses of $67.7 million at March 31, 2020.

(1)Based on management’s current estimates of future principal cash flows expected to be received.

At (2)Amounts disclosed at September 30, 2020 include CRT securities with a fair value of $59.6 million for which the fair value option has been elected. Such securities had unrealized losses of $3.1 million at September 30, 2020.

During the three months ended March 31, 2020,~~, as a result of the COVID-19 pandemic and its impact on the Company’s liquidity (see Note 6),~~ the Company ~~determined that it intended~~recognized an impairment loss related to its Non-Agency MBS of $63.5 million based on its intent to sell, or ~~was “more likely than not” going to~~the likelihood it will be required to sell, ~~the majority of~~ its residential mortgage securities that were in an unrealized loss position, before recovery of their amortized cost basis. As a result, those securities were written down to fair value through earnings and a new amortized cost basis was established. The write-down recorded in earnings aggregated $63.5 million for the three months ended ~~March 31, 2020~~ ~~and was included in “Impairment and other losses on securities available-for-sale and other assets” on the Consolidated Statement of Operations.~~remaining securities.

~~Subsequent to these write-downs, there were 0 gross unrealized losses on the Company’s Agency MBS at~~ ~~March 31, 2020~~. Agency MBS are issued by Government Sponsored Entities (“GSEs”) and enjoy either the implicit or explicit backing of the full faith and credit of the U.S. Government. While the Company’s Agency MBS are not rated by any rating agency, they are currently perceived by market participants to be of high credit quality, with risk of default limited to the unlikely event that the U.S.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

~~Government would not continue to support the GSEs. Based on these analyses, the Company determined that at~~ ~~March 31, 2020~~ ~~no allowance for credit losses was required on its Agency MBS.~~

Gross unrealized losses on the Company’s Non-Agency MBS were ~~$21.6~~$3.0 million at ~~March 31, 2020~~.September 30, 2020. Based upon the most recent evaluation, the Company does not consider these unrealized losses to require an allowance for credit losses and does not believe that these unrealized losses are credit related, but are rather a reflection of current market yields and/or marketplace bid-ask spreads. The Company has reviewed its Non-Agency MBS that are in an unrealized loss position to identify those securities that require an allowance for credit losses based on an assessment of changes in expected cash flows for such securities, which considers recent bond performance and, where possible, expected future performance of the underlying collateral.

The Company did not recognize an allowance for credit losses (or other than temporary impairment in prior year periods) through earnings related to its Non-Agency MBS during the three and nine months ended ~~March 31,~~September 30, 2020 and 2019. ~~Non-Agency MBS on which credit losses were recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. The Company’s estimate~~

Table of cash flows for these Non-Agency MBS is based on its review of the underlying mortgage loans securing these MBS. The Company considers information available about the structure of the securitization, including structural credit enhancement, if any, and the past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, year of origination, LTVs, geographic concentrations, and dialogue with market participants. Changes in the Company’s evaluation of each of these factors impacts the cash flows expected to be collected at the assessment date.Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

The following table presents a roll-forward of the allowance for credit losses on the Company’s Residential mortgage securities and MSR-related assets:


	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars In Thousands)	2020		2019		2020		2019
Allowance for credit losses at beginning of period	$	0	$	0	$	0	$	0
Current provision:	—		—		—		—
Securities with no prior loss allowance	0		0		344,269		0
Securities with a prior loss allowance	0		0		0		0

Write-offs, including allowance related to securities the Company intends to sell	0		0		(344,269)		0


Allowance for credit losses at end of period	$	0	$	0	$	0	$	0

Three Months Ended March 31,
(Dollars In Thousands) 2020 2019
Allowance for credit losses at beginning of period $ —
$ —
Current provision: —
—
Securities with no prior loss allowance 332,756
—
Securities with a prior loss allowance —
—
Write-offs, including allowance related to securities we intend to sell (332,756 ) —
Allowance for credit losses at end of period $ —
$ —

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

Purchase Discounts on Non-Agency MBS

The following table presents the changes in the components of the Company’s purchase discount on its Non-Agency MBS between purchase discount designated as Credit Reserve and accretable purchase discount for the three and nine months ended ~~March 31,~~September 30, 2020 and ~~2019~~:2019:

Three Months Ended
March 31, 2020 Three Months Ended
March 31, 2019
(In Thousands) Discount
Designated as
Credit Reserve
Accretable
Discount (1)
Discount
Designated as
Credit Reserve
Accretable Discount (1)
Balance at beginning of period $ (436,598 ) $ (90,617 ) $ (516,116 ) $ (155,025 )
Impact of RMBS Issuer Settlement (2)
—
—
—
(855 )
Accretion of discount —
9,889
—
13,307
Realized credit losses 4,459
—
7,504
—
Purchases —
—
—
(118 )
Sales/Redemptions 49,491
(5,551 ) 3,191
16,346
Net impairment losses recognized in earnings (11,513 ) —
—
—
Transfers/release of credit reserve 4,689
(4,689 ) 3,802
(3,802 )
Balance at end of period $ (389,472 ) $ (90,968 ) $ (501,619 ) $ (130,147 )


	Three Months Ended September 30, 2020				Three Months Ended September 30, 2019
(In Thousands)	Discount Designated as Credit Reserve		Accretable Discount (1)		Discount Designated as Credit Reserve		Accretable Discount (1)
Balance at beginning of period	$	(669)	$	(8,430)	$	(479,566)	$	(117,753)

Accretion of discount	0		7		0		10,357
Realized credit losses	0		0		4,062		0

Sales/Redemptions	0		177		12,479		6,029


Transfers/release of credit reserve	0		0		930		(930)
Balance at end of period	$	(669)	$	(8,246)	$	(462,095)	$	(102,297)


~~(1)~~	~~Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security.~~


~~(2)~~	Includes the impact of $855,000 of cash proceeds (a one-time payment) received by the Company during the three months ended March 31, 2019 in connection with the settlement of litigation related to certain residential mortgage backed securitization trusts that were sponsored by JP Morgan Chase & Co. and affiliated entities.


	Nine Months Ended September 30, 2020				Nine Months Ended September 30, 2019
(In Thousands)	Discount Designated as Credit Reserve		Accretable Discount (1)		Discount Designated as Credit Reserve		Accretable Discount (1)
Balance at beginning of period	$	(436,598)	$	(90,617)	$	(516,116)	$	(155,025)
Impact of RMBS Issuer Settlement (2)	0		0		0		(1,688)
Accretion of discount	0		10,827		0		38,215
Realized credit losses	5,868		0		21,482		0
Purchases	0		0		(624)		291
Sales/Redemptions	436,885		76,233		23,842		25,231

Net impairment losses recognized in earnings	(11,513)		0		0		—
Transfers/release of credit reserve	4,689		(4,689)		9,321		(9,321)
Balance at end of period	$	(669)	$	(8,246)	$	(462,095)	$	(102,297)

(1)Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security.

(2)Includes the impact of $1.7 million of cash proceeds (a one-time payment) received by the Company during the nine months ended September 30, 2019 in connection with the settlement of litigation related to certain residential mortgage backed securitization trusts that were sponsored by JP Morgan Chase & Co. and affiliated entities.

MSR-Related Assets

(a) Term Notes Backed by MSR-Related Collateral

At ~~March 31,~~September 30, 2020 and December 31, 2019, the Company had ~~$706.6~~$234.1 million and $1.2 billion, respectively, of term notes issued by SPVs that have acquired rights to receive cash flows representing the servicing fees and/or excess servicing spread associated with certain MSRs. Payment of principal and interest on these term notes is considered to be largely dependent on cash flows generated by the underlying MSRs, as this impacts the cash flows available to the SPV that issued the term notes.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

At ~~March 31,~~September 30, 2020, these term notes had an amortized cost ~~and fair value~~ of ~~$706.6~~$184.5 million, gross unrealized gains of $49.5 million, a weighted average yield of ~~4.74%~~12.1% and a weighted average term to maturity of ~~5.1~~9.5 years. During ~~three~~the nine months ended ~~March 31,~~September 30, 2020, the Company sold certain term notes for ~~$136.8~~$711.7 million, realizing ~~losses~~gains of ~~$24.6 million.~~$28.7 million, respectively. During the three months ended March 31, 2020, the Company recognized an impairment loss related to its term notes of $280.8 million based on its intent to sell, or the likelihood it will be required to sell, such notes. At December 31, 2019, the term notes had an amortized cost of $1.2 billion, gross unrealized gains of $5.2 million, a weighted average yield of 4.75% and a weighted average term to maturity of 5.3 years.

(b) Corporate Loans

The Company has made or participated in loans to provide financing to entities that originate residential mortgage loans and own the related MSRs. These corporate loans are secured by MSRs, as well as certain other unencumbered assets owned by the borrower.

~~During the year ended December 31, 2018, the~~The Company has participated in a loan where the Company committed to lend ~~$100.0~~$32.6 million of which approximately ~~$33.8~~$18.1 million was drawn at ~~March 31,~~September 30, 2020. At ~~March 31,~~September 30, 2020, the coupon paid by the borrower on the drawn amount is ~~3.93%, the remaining term associated with the loan is 5 months and the remaining commitment period on any undrawn amount is 5~~5.52%. The facility expires in 11 months. During the remaining commitment period, the Company receives a commitment fee between 0.25% and 1.0% based on the undrawn amount of the loan.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

Impact of AFS Securities on AOCI

The following table presents the impact of the Company’s AFS securities on its AOCI for the three and nine months ended ~~March 31,~~September 30, 2020 and ~~2019~~:2019:

Three Months Ended March 31,
(In Thousands) 2020 2019
AOCI from AFS securities:

Unrealized gain on AFS securities at beginning of period $ 392,722
$ 417,167
Unrealized gain on Agency MBS, net 4,876
9,315
Unrealized gain on Non-Agency MBS, net 124,700
12,276
Unrealized (loss)/gain on MSR term notes, net (5,166 ) 512
Reclassification adjustment for MBS sales included in net income (23,953 ) (17,009 )
Reclassification adjustment for impairment included in net income (344,269 ) —
Change in AOCI from AFS securities (243,812 ) 5,094
Balance at end of period $ 148,910
$ 422,261


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019		2020		2019
AOCI from AFS securities:
Unrealized gain on AFS securities at beginning of period	$	52,889	$	439,898	$	392,722	$	417,167
Unrealized gain/(loss) on Agency MBS, net	0		603		(161)		22,483
Unrealized gain on Non-Agency MBS, net	5,998		2,856		360,315		22,211
Unrealized gain on MSR term notes, net	9,084		2,024		48,431		5,391
Reclassification adjustment for MBS sales included in net income	(60)		(14,499)		(389,127)		(36,370)
Reclassification adjustment for impairment included in net income	0		0		(344,269)		0
Change in AOCI from AFS securities	15,022		(9,016)		(324,811)		13,715
Balance at end of period	$	67,911	$	430,882	$	67,911	$	430,882

3031

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

Interest Income on Residential Mortgage Securities and MSR-Related Assets

The following table presents the components of interest income on the Company’s residential mortgage securities and MSR- related assets for the three and nine months ended ~~March 31,~~September 30, 2020 and ~~2019~~: 2019:


	Three Months Ended March 31,							Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020			2019			(In Thousands)	2020		2019		2020		2019
Agency MBS							Agency MBS
Coupon interest	$	13,636		$	24,628		Coupon interest	$	0	$	18,994	$	14,038	$	66,560
Effective yield adjustment (1)	(4,775		)	(6,187		)	Effective yield adjustment (1)	0		(7,188)		(5,186)		(21,039)
Interest income	$	8,861		$	18,441		Interest income	$	0	$	11,806	$	8,852	$	45,521

Legacy Non-Agency MBS							Legacy Non-Agency MBS
Coupon interest	$	17,282		$	24,272		Coupon interest	$	42	$	21,011	$	18,222	$	68,144
Effective yield adjustment (2)	9,406			13,144
Effective yield adjustment (2)(3)							Effective yield adjustment (2)(3)	6		10,336		10,564		38,003
Interest income	$	26,688		$	37,416		Interest income	$	48	$	31,347	$	28,786	$	106,147

RPL/NPL MBS							RPL/NPL MBS
Coupon interest	$	5,583		$	16,443		Coupon interest	$	811	$	13,227	$	7,622	$	44,305
Effective yield adjustment (1)(3)	280			142
Effective yield adjustment (1)(4)							Effective yield adjustment (1)(4)	94		8		449		158
Interest income	$	5,863		$	16,585		Interest income	$	905	$	13,235	$	8,071	$	44,463

CRT securities							CRT securities
Coupon interest	$	3,485		$	6,118		Coupon interest	$	956	$	5,174	$	6,063	$	16,769
Effective yield adjustment (2)	(523		)	82			Effective yield adjustment (2)	420		(923)		(94)		(1,224)
Interest income	$	2,962		$	6,200		Interest income	$	1,376	$	4,251	$	5,969	$	15,545

MSR-related assets							MSR-related assets
Coupon interest	$	14,207		$	10,619		Coupon interest	$	2,991	$	15,273	$	23,332	$	38,230
Effective yield adjustment (1)	—			1
Effective yield adjustment (1)(2)							Effective yield adjustment (1)(2)	3,250		1		6,857		2
Interest income	$	14,207		$	10,620		Interest income	$	6,241	$	15,274	$	30,189	$	38,232

(1) Includes amortization of premium paid net of accretion of purchase discount. For Agency MBS, RPL/NPL MBS and the corporate loan secured by MSRs, interest income is recorded at an effective yield, which reflects net premium amortization/accretion based on actual prepayment activity.

(2) The effective yield adjustment is the difference between the net income calculated using the net yield ~~which is~~less the current coupon yield. The net yield may be based on management’s estimates of the amount and timing of future cash flows ~~less~~or on the ~~current coupon yield.~~instrument’s contractual cash flows, depending on the relevant accounting standard.

(3) Includes accretion income recognized due to the impact of redemptions of certain securities that had been previously purchased at a discount of approximately ~~$277,000 and $148,000~~$3.1 million during the nine months ended September 30, 2019.

(4) Includes accretion income recognized due to the impact of redemptions of certain securities that had been previously purchased at a discount of approximately $4,000 during the three months ended ~~March 31,~~September 30, 2019 and $277,000 and $152,000 during the nine months ended September 30, 2020 and 2019, respectively.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

5. Other Assets

The following table presents the components of the Company’s Other assets at ~~March 31,~~September 30, 2020 and December 31, 2019:

(In Thousands) March 31, 2020 December 31, 2019
REO (1)
$ 411,473
$ 411,659
Receivable for unsettled MBS sales 392,597
—
Capital contributions made to loan origination partners 113,923
147,992
Other interest-earning assets 73,443
70,468
Interest receivable 65,977
70,986
Other MBS and loan related receivables 55,789
43,842
Other 58,437
39,304
Total Other Assets $ 1,171,639
$ 784,251


~~(1)~~	~~Includes $39.5 million and $27.3 million of REO that is held-for-investment at March 31, 2020 and December 31, 2019, respectively.~~


(In Thousands)	September 30, 2020		December 31, 2019
REO (1)	$	298,866	$	411,659

Capital contributions made to loan origination partners	108,887		147,992
Other interest-earning assets	45,442		70,468
Interest receivable	42,723		70,986
Other MBS and loan related receivables	36,342		43,842
Other	39,354		39,304
Total Other Assets	$	571,614	$	784,251

(1) Includes $59.3 million and $27.3 million of REO that is held-for-investment at September 30, 2020 and December 31, 2019, respectively.

(a) Real Estate Owned

At ~~March 31,~~September 30, 2020, the Company had ~~1,622~~1,131 REO properties with an aggregate carrying value of ~~$411.5~~$298.9 million. At December 31, 2019, the Company had 1,652 REO properties with an aggregate carrying value of $411.7 million.

At ~~March 31,~~September 30, 2020, ~~$406.9~~$295.7 million of residential real estate property was held by the Company that was acquired either through a completed foreclosure proceeding or from completion of a deed-in-lieu of foreclosure or similar legal agreement. In addition, ~~excluding unsettled residential whole loans,~~ formal foreclosure proceedings were in process with respect to ~~$98.2~~$132.5 million of residential whole loans held at carrying value and ~~$514.4~~$487.3 million of residential whole loans held at fair value at ~~March 31,~~September 30, 2020.

The following table presents the activity in the Company’s REO for the three and nine months ended ~~March 31,~~September 30, 2020 and 2019:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019		2020		2019
Balance at beginning of period	$	348,516	$	334,069	$	411,659	$	249,413
Adjustments to record at lower of cost or fair value	93		(3,875)		(11,796)		(9,264)
Transfer from residential whole loans (1)	15,672		61,888		74,891		193,531
Purchases and capital improvements, net	536		5,108		9,334		16,307
Disposals (2)	(65,951)		(20,990)		(185,222)		(73,787)
Balance at end of period	$	298,866	$	376,200	$	298,866	$	376,200

Number of properties	1,131		1,508		1,131		1,508

(1)Includes net gain recorded on transfer of approximately $834,000 and $5.0 million for the three months ended September 30, 2020 and 2019, respectively; and approximately $4.1 million and $16.1 million for nine months ended September 30, 2020 and 2019, respectively.

(2)During the three and nine months ended September 30, 2020, the Company sold 267 and 812 REO properties for consideration of $69.9 million and $195.2 million, realizing net gains of approximately $3.9 million and $10.0 million, respectively. During the three and nine months ended September 30, 2019, the Company sold 142 and 431 REO properties for consideration of $23.0 million and $80.0 million, realizing net gains of approximately $2.1 million and $5.8 million, respectively. These amounts are included in Other Income, net on the Company’s consolidated statements of operations.

Three Months Ended March 31,
(In Thousands) 2020 2019
Balance at beginning of period $ 411,659
$ 249,413
Adjustments to record at lower of cost or fair value (4,750 ) (4,072 )
Transfer from residential whole loans (1)
50,693
65,160
Purchases and capital improvements, net 5,606
5,923
Disposals (2)
(51,735 ) (25,837 )
Balance at end of period $ 411,473
$ 290,587

Number of properties 1,622
1,233

Table of Contents


~~(1)~~	~~Includes net gain recorded on transfer of approximately $3.0 million and $4.6 million for the three months ended March 31, 2020 and 2019, respectively.~~


~~(2)~~	During the three months ended March 31, 2020 and 2019, the Company sold 249 and 137 REO properties for consideration of $54.8 million and $27.8 million, realizing net gains of approximately $3.1 million and $1.4 million, respectively. These amounts are included in Other Income, net on the Company’s consolidated statements of operations.

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

(b) Capital Contributions Made to Loan Origination Partners

The Company has made investments in several loan originators as part of its strategy to be a reliable source of capital to select partners from whom it sources residential mortgage loans through both flow arrangements and bulk purchases. To date, such contributions of capital ~~have included~~include the ~~acquisition of approximately $28.5~~following investments (based on their carrying value prior to any impairments): $31.0 million of common equity, ~~$69.4~~$68.0 million of preferred

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

equity and $75.0 million of convertible notes. In addition, for certain partners, options or warrants may have also been acquired that provide the Company the ability to increase the level of its investment if certain conditions are met. At the end of each reporting period, or earlier if circumstances warrant, the Company evaluates whether the nature of its interests and other involvement with the investee entity requires the Company to apply equity method accounting or consolidate the results of the investee entity with the Company’s financial results. To date, the nature of the Company’s interests and/or involvement with investee companies has not resulted in consolidation. Further, to the extent that the nature of the Company’s interests has resulted in the need for the Company to apply equity method accounting, the impact of such accounting on the Company’s results for periods subsequent to that in which the Company was determined to have significant influence over the investee company was not material for any period. As the interests acquired to date by the Company generally do not have a readily determinable fair value, the Company accounts for its non-equity method interests (including any acquired options and warrants) in loan originators initially at cost. The carrying value of these investments ~~will be~~is adjusted if it is determined that an impairment has occurred or if there has been a subsequent observable transaction in either the investee company’s equity securities or a similar security that provides evidence to support an adjustment to the carrying value. Following an evaluation of the anticipated impact of the COVID-19 pandemic on economic conditions for the short to medium term, the Company recorded impairment charges of ~~$58.1~~$65.2 million on investments in certain loan origination partners during the ~~three~~nine months ended ~~March 31,~~September 30, 2020, respectively, which was included in “Impairment and other losses on securities available-for-sale and other assets” on the consolidated statements of operations. The Company did 0t record any impairment charges on investments in certain loan origination partners during the three months ended September 30, 2020. At ~~March 31,~~September 30, 2020, approximately ~~$2.0 billion~~$840.5 million of the Company’s Residential whole loans, at carrying value were serviced by entities in which the Company has an investment.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

The Company’s derivative instruments have generally been comprised of Swaps, the majority of which ~~are~~were designated as cash flow hedges against the interest rate risk associated with ~~its~~certain borrowings. In addition, in connection with managing risks associated with purchases of longer duration Agency MBS, the Company has also entered into Swaps that are not designated as hedges for accounting purposes.

In response to the turmoil in the financial markets resulting from the COVID-19 pandemic experienced during the three months ended March 31, 2020, ~~and given that management no longer considered these transactions to be effective hedges in the prevailing interest rate environment,~~ the Company unwound all of its approximately $4.1 billion of Swap hedging transactions late in the first quarter in order to recover previously posted margin. Gains or losses associated with these Swap hedging transactions are required to be transferred from AOCI to earnings over the original term of the Swap, if the underlying hedged item or transactions are assessed as probable of occurring. After the closing of several new financing transactions late in the quarter ended June 30, 2020, the Company evaluated its anticipated future financing requirements. The Company concluded that it was no longer probable that certain previously used financing strategies, including those that primarily utilized repurchase agreements with funding costs that reset on a monthly basis, would be used by the Company on an ongoing basis, as this financing strategy had been essentially replaced by the new financing transactions. Consequently, the Company concluded that it was appropriate to transfer from AOCI to earnings approximately $49.9 million of losses on Swaps that had previously been designated as hedges for accounting purposes, because the hedged transactions were no longer considered probable to occur. In addition, during the quarter ended September 30, 2020, the Company transferred from AOCI to earnings approximately $7.2 million of losses on Swaps that had been previously designated as hedges for accounting purposes as the Company had assessed that the underlying transactions were no longer probable of occurring. These amounts are included in Other income, net on the Company’s consolidated statements of operations. At ~~March 31,~~September 30, 2020, there are 0 remaining losses ~~of $71.2 million~~included in AOCI on ~~unwound~~ Swaps previously designated as hedges for accounting purposes continue to be included in AOCI. As the underlying hedged financing transactions are still considered probable of occurring, these losses will be amortized to interest expense over the remaining lives of the associated Swaps, which averaged 20 months at March 31, 2020.purposes.

The following table presents the fair value of the Company’s derivative instruments at ~~March 31,~~September 30, 2020 and December 31, 2019:


		March 31, 2020				December 31, 2019						September 30, 2020				December 31, 2019
Derivative Instrument (1)	Designation	Notional Amount		Fair Value		Notional Amount		Fair Value		Derivative Instrument (1)	Designation	Notional Amount		Fair Value		Notional Amount		Fair Value
(In Thousands)										(In Thousands)

Swaps	Hedging	$	—	$	—	$	2,942,000	$	—	Swaps	Hedging	$	0	$	0	$	2,942,000	$	0

Swaps	Non-Hedging	$	—	$	—	$	230,000	$	—	Swaps	Non-Hedging	$	0	$	0	$	230,000	$	0

(1) Represents Swaps executed bilaterally with a counterparty in the over-the-counter market but then novated to a central clearing house, whereby the central clearing house becomes the counterparty to both of the original counterparties.

Swaps

The following table presents the assets pledged as collateral against the Company’s Swap contracts at ~~March 31,~~September 30, 2020 and December 31, ~~2019~~:2019:


(In Thousands)	September 30, 2020		December 31, 2019
Agency MBS, at fair value	$	0	$	2,241
Restricted cash	0		16,777
Total assets pledged against Swaps	$	0	$	19,018

(In Thousands) March 31, 2020 December 31, 2019
Agency MBS, at fair value $ —
$ 2,241
Restricted cash —
16,777
Total assets pledged against Swaps $ —
$ 19,018

Swaps designated as hedges, or a portion thereof, could become ineffective in the future if the associated repurchase agreements that such derivatives hedge fail to exist or if expected payments under the Swaps fail to adequately offset expected payments under the repurchase agreements.

The Company’s Swaps designated as hedging transactions have the effect of modifying the repricing characteristics of the Company’s repurchase agreements and cash flows for such liabilities. To date, no cost has been incurred at the inception of a Swap (except for certain transaction fees related to entering into Swaps cleared though a central clearing house), pursuant to which the Company agrees to pay a fixed rate of interest and receive a variable interest rate, generally based on ~~one-month or~~ ~~three~~-month LIBOR, on the notional amount of the Swap. During the three months ended March 31, 2019, the Company de-designated and re-designated any Swaps previously designated as a hedge in order to benefit from the simplified assessment requirements under ASU 2017-12. This de-designation and re-designation had no net impact on the Company’s financial condition or results of operations.

3435

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

The following table presents information about the Company’s Swaps at ~~March 31,~~September 30, 2020 and December 31, ~~2019~~:2019:


	September 30, 2020						December 31, 2019
	Notional Amount		Weighted Average Fixed-Pay Interest Rate		Weighted Average Variable Interest Rate (2)		Notional Amount		Weighted Average Fixed-Pay Interest Rate		Weighted Average Variable Interest Rate (2)

Maturity (1)
(Dollars in Thousands)


Over 3 months to 6 months	$	0	0	%	0	%	$	200,000	2.05	%	1.70	%
Over 6 months to 12 months	0		0		0		1,430,000		2.30		1.77
Over 12 months to 24 months	0		0		0		1,300,000		2.11		1.86
Over 24 months to 36 months	0		0		0		20,000		1.38		1.90
Over 36 months to 48 months	0		0		0		222,000		2.88		1.84




Total Swaps	$	0	0	%	0	%	$	3,172,000	2.24	%	1.81	%

March 31, 2020 December 31, 2019
Notional Amount
Weighted Average Fixed-Pay
Interest Rate

Weighted Average Variable
Interest Rate (2)
Notional Amount
Weighted Average Fixed-Pay
Interest Rate

Weighted Average Variable
Interest Rate (2)

Maturity (1)
(Dollars in Thousands)
Over 3 months to 6 months $ —
— % — % $ 200,000
2.05 % 1.70 %
Over 6 months to 12 months —
—
—
1,430,000
2.30
1.77
Over 12 months to 24 months —
—
—
1,300,000
2.11
1.86
Over 24 months to 36 months —
—
—
20,000
1.38
1.90
Over 36 months to 48 months —
—
—
222,000
2.88
1.84
Total Swaps $ —
— % — % $ 3,172,000
2.24 % 1.81 %

(1) Each maturity category reflects contractual amortization and/or maturity of notional amounts.

(2) Reflects the benchmark variable rate due from the counterparty at the date presented, which rate adjusts monthly or quarterly based on one-month or three-month LIBOR, respectively.

The following table presents the net impact of the Company’s derivative hedging instruments on its net interest expense and the weighted average interest rate paid and received for such Swaps for the three and nine months ended ~~March 31,~~September 30, 2020 and ~~2019~~:2019:

Three Months Ended
March 31,
(Dollars in Thousands) 2020 2019
Interest (expense)/income attributable to Swaps $ (3,359 ) $ 1,191
Weighted average Swap rate paid 2.09 % 2.31 %
Weighted average Swap rate received 1.65 % 2.49 %


	Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in Thousands)	2020			2019			2020			2019
Interest (expense)/income attributable to Swaps	$	0		$	(322)		$	(3,359)		$	1,561
Weighted average Swap rate paid	0		%	2.29		%	2.06		%	2.32		%
Weighted average Swap rate received	0		%	2.24		%	1.63		%	2.40		%

During the ~~three~~nine months ended ~~March 31,~~September 30, 2020, ~~and~~ ~~2019~~, the Company recorded net losses on Swaps not designated in hedging relationships of approximately $4.3 million, which included $9.4 million of losses realized on the unwind of certain Swaps. During the three and ~~$8.9~~nine months ended September 30, 2019, the Company recorded net losses on Swaps not designated in hedging relationships of approximately $929,000 and $17.3 million, respectively, which included ~~$9.4~~$3.7 million and ~~$7.8~~$17.7 million of losses realized on the unwind of certain Swaps. These amounts are included in Other income, net on the Company’s consolidated statements of operations.

Impact of Derivative Hedging Instruments on AOCI

The following table presents the impact of the Company’s derivative hedging instruments on its AOCI for the three and nine months ended ~~March 31,~~September 30, 2020 and ~~2019~~:2019:

Three Months Ended
March 31,
(In Thousands) 2020 2019
AOCI from derivative hedging instruments:
Balance at beginning of period $ (22,675 ) $ 3,121
Net loss on Swaps (50,127 ) (10,445 )
Amortization of de-designated hedging instruments, net 1,594
(341 )
Balance at end of period $ (71,208 ) $ (7,665 )

~~The estimated net amount of the existing losses that are reported in AOCI as of March 31, 2020 that are expected to be reclassified into earnings within the next 12 months is $44.5 million.~~


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019		2020		2019
AOCI from derivative hedging instruments:
Balance at beginning of period	$	(7,176)	$	(28,114)	$	(22,675)	$	3,121
Net loss on Swaps	0		(233)		(50,127)		(30,384)
Reclassification adjustment for losses/gains related to hedging instruments included in net income	7,176		(685)		72,802		(1,769)
Balance at end of period	$	0	$	(29,032)	$	0	$	(29,032)

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

~~6. Repurchase Agreements~~

6. Financing Agreements

The following tables present the components of the Company’s Financing agreements at September 30, 2020 and December 31, 2019:


	September 30, 2020
(In Thousands)	Unpaid Principal Balance		Amortized Cost Balance		Fair Value/Carrying Value(1)
Financing agreements, at fair value
Agreements with non-mark-to-market collateral provisions	$	1,723,959	$	1,723,959	$	1,727,407
Agreements with mark-to-market collateral provisions	1,489,097		1,489,097		1,490,271
Senior secured credit agreement	481,250		462,923		473,993
Securitized debt	389,051		380,407		388,790
Total Financing agreements, at fair value	$	4,083,357	$	4,056,386	$	4,080,461

Other financing agreements
Securitized debt	$	451,197			$	448,893
Convertible senior notes	230,000				224,867
Senior notes	100,000				96,900
Total Financing agreements at carrying value	$	781,197			$	770,660
Total Financing agreements	$	4,864,554			$	4,851,121

(1) Financing agreements at fair value are reported at estimated fair value each period as a result of the Company’s fair value option election. Other financing arrangements are reported at their carrying value (amortized cost basis) as the fair value option was not elected on these liabilities. Consequently, Total Financing agreements as presented reflects a summation of balances reported at fair value and carrying value.

Set out below is information about the Company’s Financing agreements that existed as of December 31, 2019. During the second quarter of 2020, outstanding repurchase agreement transactions at that time were renegotiated as part of a reinstatement agreement that was entered into by the Company. The Company elected to account for these reinstated transactions under the fair value option from the time these repurchase agreements were reinstated. Accordingly, as of September 30, 2020, such liabilities are ~~accounted for~~reported as ~~secured borrowings and bear interest that is generally LIBOR-based. (See Notes 2(j) and 7) At March 31,~~Financing agreements at fair value.


	December 31, 2019
(In Thousands)	Unpaid Principal Balance		Carrying Value
Repurchase agreements	$	9,140,944	$	9,139,821
Securitized debt	573,900		570,952
Convertible senior notes	230,000		223,971
Senior notes	100,000		96,862
Total Financing agreements at carrying value	$	10,044,844	$	10,031,606

(a) Financing Agreements, at Fair Value

During the second quarter of 2020, the Company’s borrowings under repurchase agreements had a weighted average remaining term-to-interest rate reset of 28 days and an effective repricing period of 11 months. Late in the first quarter, due to the severe market volatility and price dislocations resulting from concerns driven by the COVID-19 pandemic, the Company was unable to meet all of it margin call obligations with respect to its repurchase obligations, which effectively triggered a default under the numerous repurchase agreements it has with its counterparties. The Company initiated discussions with its counterparties regarding entering into a forbearance agreement that would provide the Company relief from compliance with certain of the requirements of these agreements, including the need to make margin calls, for an agreed period. Subsequent to quarter end, the Company entered into a $500 million senior secured credit agreement. In addition, in conjunction with its exit from forbearance ~~agreement~~arrangements, the Company entered into several new asset backed financing arrangements and renegotiated financing arrangements for certain assets with existing lenders, that resulted in the Company essentially refinancing the majority of its ~~repurchase agreement counterparties and eliminated~~investment portfolio. The Company elected the amounts outstanding with other repurchase agreement counterparties with whom it did not enter into a forbearance agreement. See Note 16 “Subsequent Events” for further details. At December 31, 2019, the Company’s borrowings under repurchase agreements had a weighted average remaining term-to-interest rate reset of 40 days and an effective repricing period of 10 months, including the impact of related Swaps.

fair value option on these financing

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

arrangements, primarily to simplify the accounting associated with costs incurred to establish the new facilities or renegotiate existing facilities.

The Company considers that the most relevant feature that distinguishes between the various asset backed financing arrangements is how the financing arrangement is collateralized, including the ability of the lender to make margin calls on the Company based on changes in value of the underlying collateral securing the financing. Accordingly, further details are provided below regarding assets that are financed with agreements that have non-mark-to-market collateral provisions and assets that are financed with agreements that have mark-to-market collateral provisions.

Agreements with non-mark-to-market collateral provisions

The Company and certain of its subsidiaries entered into a non-mark-to-market term loan facility with certain lenders to finance an aggregate amount of up to $1.65 billion. The Company’s borrowing subsidiaries have pledged, as collateral security for the facility, certain of their residential whole loans (excluding Rehabilitation loans), as well as the equity in subsidiaries that own the loans. The facility has an initial term of two years, which may be extended for up to an additional three years, subject to certain conditions, including the payment of an extension fee and provided that no events of default have occurred. For the initial two year term, the financing cost for the facility will be calculated at a spread over the lender’s financing cost, which, depending on the lender, is expected to be based either on three-month LIBOR, or an index that it expected over time to be closely correlated to changes in three-month LIBOR. At September 30, 2020, the amount financed under this facility was approximately $1.4 billion.

In addition, the Company also entered into non-mark-to-market financing facilities on Rehabilitation loans. Under these facilities, Rehabilitation loans, as well as the equity in subsidiaries that own the loans, are pledged as collateral. The facilities have a two year term and the financing cost is calculated at a spread over three-month LIBOR. At September 30, 2020, the amount financed under these facilities was approximately $359.0 million.

The following table presents information with respect to the Company’s ~~borrowings under repurchase~~financing agreements with non-mark-to-market collateral provisions and associated assets pledged as collateral at September 30, 2020 and December 31, 2019:


(Dollars in Thousands)	September 30, 2020			December 31, 2019
Non-mark-to-market financing secured by residential whole loans at carrying value	$	1,471,269		$	0
Fair value of residential whole loans at carrying value pledged as collateral under financing agreements	$	2,323,085		$	0
Weighted average haircut on residential whole loans at carrying value	41.91		%	0		%
Non-mark-to-market financing secured by residential whole loans at fair value	$	256,138		$	0
Fair value of residential whole loans at fair value pledged as collateral under financing agreements	$	435,081		$	0
Weighted average haircut on residential whole loans at fair value	41.25		%	0		%

Agreements with mark-to-market collateral provisions

In addition to entering into the financing arrangements discussed above, the Company also entered into a reinstatement agreement with certain lending counterparties that facilitated its exit from the forbearance arrangements that the Company had previously entered into. In connection with the reinstatement agreement, terms of its prior financing arrangements on certain residential whole loans, residential mortgage securities, and MSR-related assets were renegotiated and those arrangements were reinstated on a go-forward basis. These financing arrangements continue to contain mark-to-market provisions that permit the lending counterparties to make margin calls on the Company should the value of the pledged collateral decline. The Company is also permitted to recover previously posted margin payments, should values of the pledged collateral subsequently increase. These facilities generally have a maturity ranging from one to three months and can be renewed at the discretion of the lending counterparty at financing costs reflecting prevailing market pricing. At September 30, 2020, the amount financed under these agreements was approximately $1.5 billion.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

The following table presents information with respect to the Company’s financing agreements with mark-to-market collateral provisions and associated assets pledged as collateral at September 30, 2020 and December 31, 2019:


(Dollars in Thousands)	September 30, 2020			December 31, 2019
Mark-to-market financing agreements secured by residential whole loans (1)	$	1,231,734		$	4,743,094
Fair value of residential whole loans pledged as collateral under financing agreements (2)	$	2,002,903		$	5,986,267
Weighted average haircut on residential whole loans (3)	30.88		%	20.07		%
Mark-to-market financing agreement borrowings secured by Agency MBS	$	0		$	1,557,675
Fair value of Agency MBS pledged as collateral under financing agreements	$	0		$	1,656,373
Weighted average haircut on Agency MBS (3)	0		%	4.46		%
Mark-to-market financing agreement borrowings secured by Legacy Non-Agency MBS	$	1,282		$	1,121,802
Fair value of Legacy Non-Agency MBS pledged as collateral under financing agreements	$	2,621		$	1,420,797
Weighted average haircut on Legacy Non-Agency MBS (3)	50.00		%	20.27		%
Mark-to-market financing agreement borrowings secured by RPL/NPL MBS	$	32,950		$	495,091
Fair value of RPL/NPL MBS pledged as collateral under financing agreements	$	53,809		$	635,005
Weighted average haircut on RPL/NPL MBS (3)	38.75		%	21.52		%
Mark-to-market financing agreements secured by CRT securities	$	54,883		$	203,569
Fair value of CRT securities pledged as collateral under financing agreements	$	96,336		$	252,175
Weighted average haircut on CRT securities (3)	42.47		%	18.84		%
Mark-to-market financing agreements secured by MSR-related assets	$	135,340		$	962,515
Fair value of MSR-related assets pledged as collateral under financing agreements	$	252,183		$	1,217,002
Weighted average haircut on MSR-related assets (3)	39.87		%	21.18		%
Mark-to-market financing agreements secured by other interest-earning assets	$	34,082		$	57,198
Fair value of other interest-earning assets pledged as collateral under financing agreements	$	44,079		$	61,708
Weighted average haircut on other interest-earning assets (3)	25.00		%	22.01		%

(1)~~March 31,~~Excludes $0 and $1.1 million of unamortized debt issuance costs at September 30, 2020 and December 31, 2019,: respectively.

(Dollars in Thousands) March 31,
2020 December 31,
2019
Repurchase agreements secured by residential whole loans (1)
$ 4,700,931
$ 4,743,094
Fair value of residential whole loans pledged as collateral under repurchase agreements (2)(3)
$ 5,665,277
$ 5,986,267
Weighted average haircut on residential whole loans (4)
19.17 % 20.07 %
Repurchase agreement borrowings secured by Agency MBS $ 522,209
$ 1,557,675
Fair value of Agency MBS pledged as collateral under repurchase agreements $ 568,704
$ 1,656,373
Weighted average haircut on Agency MBS (4)
4.99 % 4.46 %
Repurchase agreement borrowings secured by Legacy Non-Agency MBS $ 1,003,122
$ 1,121,802
Fair value of Legacy Non-Agency MBS pledged as collateral under repurchase agreements $ 1,088,549
$ 1,420,797
Weighted average haircut on Legacy Non-Agency MBS (4)
21.60 % 20.27 %
Repurchase agreement borrowings secured by RPL/NPL MBS $ 255,409
$ 495,091
Fair value of RPL/NPL MBS pledged as collateral under repurchase agreements $ 243,125
$ 635,005
Weighted average haircut on RPL/NPL MBS (4)
20.30 % 21.52 %
Repurchase agreements secured by CRT securities
$ 297,628
$ 203,569
Fair value of CRT securities pledged as collateral under repurchase agreements $ 263,225
$ 252,175
Weighted average haircut on CRT securities (4)
20.89 % 18.84 %
Repurchase agreements secured by MSR-related assets $ 929,915
$ 962,515
Fair value of MSR-related assets pledged as collateral under repurchase agreements $ 877,204
$ 1,217,002
Weighted average haircut on MSR-related assets (4)
22.11 % 21.18 %
Repurchase agreements secured by other interest-earning assets $ 59,777
$ 57,198
Fair value of other interest-earning assets pledged as collateral under repurchase agreements $ 71,837
$ 61,708
Weighted average haircut on other interest-earning assets (4)
21.88 % 22.01 %


~~(1)~~	~~Excludes $811,000 and $1.1 million of unamortized debt issuance costs at March 31, 2020 and December 31, 2019, respectively.~~


~~(2)~~	At March 31, 2020 and December 31, 2019, includes RPL/NPL MBS with an aggregate fair value of $193.9 million and $238.8 million, respectively, obtained in connection with the Company’s loan securitization transactions that are eliminated in consolidation.

~~(3)~~ (2)At ~~March 31,~~September 30, 2020 and December 31, 2019, includes ~~residential whole loans held at carrying value~~RPL/NPL MBS with an aggregate fair value of $4.8 billion and $5.0 billion and aggregate amortized cost of $5.1 billion and $4.8 billion, respectively and residential whole loans held at fair value with an aggregate fair value and amortized cost of $718.3$192.7 million and ~~$794.7~~$238.8 million, ~~respectively.~~respectively, obtained in connection with the Company’s loan securitization transactions that are eliminated in consolidation.

~~(4)~~(3) Haircut represents the percentage amount by which the collateral value is contractually required to exceed the loan amount.

In addition, the Company had cash pledged as collateral in connection with its ~~repurchase~~financing agreements of ~~$213.1~~$5.3 million and $25.2 million at ~~March 31,~~September 30, 2020 and December 31, 2019, respectively.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

The following table presents repricing information ~~about the Company’s borrowings under repurchase agreements, which does not reflect~~(excluding the impact of associated derivative hedging instruments, if any) about the Company’s financing agreements that have non-mark-to-market collateral provisions as well as those that have mark-to-market collateral provisions, at ~~March 31,~~September 30, 2020 and December 31, 2019:

March 31, 2020 December 31, 2019
Balance
Weighted Average Interest Rate Balance Weighted Average Interest Rate
Time Until Interest Rate Reset
(Dollars in Thousands)
Within 30 days $ 2,504,628
1.96 % $ 4,472,120
2.55 %
Over 30 days to 3 months 2,993,905
2.96
2,746,384
3.43
Over 3 months to 12 months 1,392,318
4.06
1,014,441
3.36
Over 12 months 878,140
5.65
907,999
3.44
Total repurchase agreements $ 7,768,991
3.14 % $ 9,140,944
2.99 %
Less debt issuance costs 811
1,123

Total repurchase agreements less debt
issuance costs
$ 7,768,180
$ 9,139,821


	September 30, 2020				December 31, 2019
	Amortized Cost Basis		Weighted Average Interest Rate		Amortized Cost Basis		Weighted Average Interest Rate
Time Until Interest Rate Reset
(Dollars in Thousands)
Within 30 days	$	2,932,213	3.36	%	$	4,472,120	2.55	%
Over 30 days to 3 months	0		0		2,746,384		3.43
Over 3 months to 12 months	280,843		3.02		1,014,441		3.36
Over 12 months	0		0		907,999		3.44
Total financing agreements	$	3,213,056	3.33	%	$	9,140,944	2.99	%
Less debt issuance costs	0				1,123
Total financing agreements less debt issuance costs	$	3,213,056			$	9,139,821

~~Undrawn Financing Commitment~~

~~In connection with the financing~~

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

The Company had financing agreements, including repurchase ~~agreement borrowings~~agreements and other forms of secured financing with 268 and 28 counterparties at ~~March 31,~~September 30, 2020 and December 31, 2019, respectively. The following table presents information with respect to each counterparty under ~~repurchase~~financing agreements for which the Company had greater than 5% of stockholders’ equity at risk in the aggregate at ~~March 31,~~September 30, 2020:

March 31, 2020

Counterparty
Rating (1)

Amount
at Risk (2)

Weighted
Average Months
to Maturity for
Repurchase Agreements (3)

Percent of
Stockholders’ Equity
Counterparty
(Dollars in Thousands)
Credit Suisse (4)
BBB+/Baa2/A- $ 421,642
2 17.3 %
Barclays Bank BBB/Aa3/A 386,620
2 15.8
Goldman Sachs (5)
BBB+/A3/A 256,550
5 10.5
Wells Fargo (6)
A+/Aa2/AA- 246,865
16 10.1


~~(1)~~	~~As rated at March 31, 2020 by S&P, Moody’s and Fitch, Inc., respectively. The counterparty rating presented is the lowest published for these entities.~~


~~(2)~~	The amount at risk reflects the difference between (a) the amount loaned to the Company through repurchase agreements, including interest payable, and (b) the cash and the fair value of the securities pledged by the Company as collateral, including accrued interest receivable on such securities.


~~(3)~~	~~See Note 16 “Subsequent Events” for details regarding the Company’s Forbearance Agreements, which impacts the maturity dates of the Company’s repurchase agreement financings.~~


~~(4)~~	~~Includes $369.0 million at risk with Credit Suisse and $52.6 million at risk with Credit Suisse Cayman.~~


~~(5)~~	~~Includes $118.1 million at risk with Goldman Sachs Lending Partners and $138.4 million at risk with Goldman Sachs Bank USA.~~


~~(6)~~	~~Includes $240.9 million at risk with Wells Fargo Bank, NA and approximately $6.0 million at risk with Wells Fargo Securities LLC.~~


	September 30, 2020
	Counterparty Rating (1)	Amount at Risk (2)		Weighted Average Months to Repricing for Repurchase Agreements	Percent of Stockholders’ Equity
Counterparty
(Dollars in Thousands)
Barclays Bank	BBB/Aa3/A	$	750,922	1	29.3	%
Credit Suisse	BBB+/Baa2/A-	574,835		1	22.4
Wells Fargo	A+/Aa2/AA-	349,825		1	13.6
Goldman Sachs (3)	BBB+/A3/A	173,266		3	6.8
Athene (4)	BBB+/N/A/BBB+	144,245		1	5.6

~~7. Collateral Positions~~

(1)As rated at September 30, 2020 by S&P, Moody’s and Fitch, Inc., respectively. The counterparty rating presented is the lowest published for these entities.

(2)The amount at risk reflects the difference between (a) the amount loaned to the Company through financing agreements, including interest payable, and (b) the cash and the fair value of the securities pledged by the Company as collateral, including accrued interest receivable on such securities.

(3)Includes $20.6 million at risk with Goldman Sachs and $152.7 million at risk with Goldman Sachs Bank USA.

(4)Includes amounts at risk with various Athene affiliates that collectively exceed 5% of stockholders’ equity.

Senior Secured Term Loan Facility

The Company ~~pledges securities~~ entered into a $500 million senior secured term loan facility (the “Term Loan Facility”) with certain funds, accounts and/or ~~cash as collateral~~clients managed by affiliates of Apollo Global Management, Inc. and affiliates of Athene Holding Ltd.

The term loans were issued with original issue discount of 1%. Interest on the outstanding principal amount of the term loans will accrue at a rate of 11% per annum until the third anniversary of the original funding date. Prior to ~~its counterparties pursuant~~the third anniversary of the funding date, a portion of such interest, in an amount equal to ~~its borrowings~~up to 3% per annum, may be capitalized, compounded and added to the unpaid principal amount of the term loans. The interest rate on the term loans will increase by 1% per annum on the third anniversary of the funding date and by an additional 1% per annum on each subsequent anniversary of the funding date. Upon the occurrence and during the continuance of an event of default under ~~repurchase agreements~~the Term Loan Facility, the principal amount of all loans outstanding and, ~~for initial margin~~to the extent permitted by applicable law, any interest payments on ~~centrally cleared Swaps.~~such term loans or any fees or other amounts owing under the Term Loan Facility that, in either case, are then overdue, would thereafter bear interest at a rate that is 2% per annum in excess of the interest rate otherwise payable on the term loans.

The Company is permitted to voluntarily prepay the amount borrowed under the Term Loan Facility in full at any time without penalty. In addition, the Company ~~receives securities~~may partially prepay the amount borrowed on only one occasion without penalty, provided such partial prepayment be in an amount of not less than $250 million. Installment payments of principal equal to 3.75% of the initial principal amount for the first three years of the Term Loan Facility and 4.50% of the initial principal amount thereafter, together with accrued and unpaid interest on such principal amount, will be required to be made on the last business day of each March, June, September and December beginning on September 30, 2020. Mandatory prepayments of the term loans are required to be made from net cash proceeds received in connection with certain events, that are set out in the credit agreement. Upon the event of a change in control as defined in the credit agreement, the Company is also required to make an offer to repay the loan at par, plus unpaid accrued interest, plus a specified redemption premium. In addition, the Company is required to comply with certain affirmative and negative covenants as specified in the Term Loan Facility that, among other things, impose certain limitations on the Company to incur liens or ~~cash as collateral pursuant~~indebtedness, to ~~financing provided under reverse repurchase agreements.~~make certain investments or enter into new businesses, to modify or waive terms on certain of the Company’s existing debt or to prepay such debt, or to pay dividends in certain circumstances. The Company ~~exchanges collateral with its~~

must also maintain a minimum level of liquidity as defined in the Term Loan Facility. Subsequent to the end of the third quarter, the outstanding balance of the Term Loan Facility was repaid and the Term Loan Facility was terminated. Refer to note 16 for further discussion.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

~~counterparties based on changes~~

(b) Other Financing Agreements

These arrangements were either entered into prior to the Company experiencing financial difficulties related to the COVID-19 pandemic, or, in the ~~fair value, notional amount and term~~case of the ~~associated repurchase agreements~~Company’s most recent securitization, after the Company’s exit from forbearance, and ~~Swap contracts, as applicable. In connection with these margining practices, either~~were not subject to the forbearance arrangements that were entered into by the Company or its counterparty may be required to pledge cash or securities as collateral. When the Company’s pledged collateral exceeds the required margin, the Company may initiate a reverse margin call, at which time the counterparty may either return the excess collateral or provide collateral to the Company in the form of cash or equivalent securities.

The Company’s assets pledged as collateral are described in Notes 2(f) - Restricted Cash, 5(c) - Derivative Instruments and 6 - Repurchase Agreements. The total fair value of assets pledged as collateral with respectany negotiations related to the Company’s borrowings under repurchase agreements and/or derivative hedging instruments was $9.0 billion and $11.3 billion at March 31, 2020 and December 31, 2019, respectively. An aggregate of $56.0 million and $57.2 million of accrued interest onexit from those ~~assets had also been pledged as of March 31, 2020 and December 31, 2019, respectively.~~

arrangements.

~~8. Offsetting Assets and Liabilities~~

Certain of the Company’s repurchase agreement and derivative transactions are governed by underlying agreements that generally provide for a right of setoff in the event of default or in the event of a bankruptcy of either party to the transaction. In the Company’s consolidated balance sheets, all balances associated with repurchase agreements are presented on a gross basis.

The fair value of financial instruments pledged against the Company’s repurchase agreements was $8.8 billion and $11.2 billion at March 31, 2020 and December 31, 2019, respectively. Since January 2017, variation margin payments on the Company’s cleared Swaps have been treated as a legal settlement of the exposure under the Swap contract. Previously such payments were treated as collateral pledged against the exposure under the related Swap contract. The effect of this change is to reduce what would have otherwise been reported as fair value of the Swap. As previously discussed, in response to the turmoil in the financial markets resulting from the COVID-19 pandemic experienced during the three months ended March 31, 2020, the Company unwound all of its Swaps late in the quarter. The fair value of financial instruments pledged against the Company’s Swaps at December 31, 2019 was $2.2 million. In addition, cash that has been pledged as collateral against repurchase agreements and Swaps is reported as Restricted cash on the Company’s consolidated balance sheets. (See Notes 2(f), 5(c) and 6). See Note 6Additional information regarding the Company’s ~~inability to meet its margin requirements at March 31, 2020.~~

Other financing arrangements as of September 30, 2020, is included below:

9. ~~Other Liabilities~~

Securitized Debt

~~The following table presents the components~~

Securitized debt represents third-party liabilities of consolidated VIEs and excludes liabilities of the ~~Company’s Other liabilities~~VIEs acquired by the Company that are eliminated in consolidation. The third-party beneficial interest holders in the VIEs have no recourse to the general credit of the Company. The weighted average fixed rate on the securitized debt was 2.93% at ~~March 31,~~September 30, 2020 (see Notes 10 and ~~December 31, 2019:~~15 for further discussion).

(In Thousands) March 31, 2020 December 31, 2019
Securitized debt (1)
$ 533,733
$ 570,952
Convertible Senior Notes 224,264
223,971
Senior Notes 96,874
96,862
Dividends and dividend equivalents payable —
90,749
Accrued interest payable 21,840
18,238
Accrued expenses and other 44,771
42,819
Total Other Liabilities $ 921,482
$ 1,043,591


~~(1)~~	Securitized debt represents third-party liabilities of consolidated VIEs and excludes liabilities of the VIEs acquired by the Company that are eliminated in consolidation. The third-party beneficial interest holders in the VIEs have no recourse to the general credit of the Company. (See Notes 10 and 15 for further discussion.)

~~(a)~~ Convertible Senior Notes

On June 3, 2019, the Company issued $230.0 million in aggregate principal amount of its Convertible Senior Notes in an underwritten public offering, including an additional $30.0 million issued pursuant to the exercise of the underwriters’ option to purchase additional Convertible Senior Notes. The total net proceeds the Company received from the offering were approximately $223.3 million, after deducting offering expenses and the underwriting discount. The Convertible Senior Notes bear interest at a fixed rate of 6.25% per year, paid semiannually on June 15 and December 15 of each year commencing December 15, 2019 and

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

will mature on June 15, 2024, unless earlier converted, redeemed or repurchased in accordance with their terms. The Convertible Senior Notes are convertible at the option of the holders at any time until the close of business on the business day immediately preceding the maturity date into shares of the Company’s common stock based on an initial conversion rate of 125.7387 shares of the Company’s common stock for each $1,000 principal amount of the Convertible Senior Notes, which is equivalent to an initial conversion price of approximately $7.95 per share of common stock. The Convertible Senior Notes have an effective interest rate, including the impact of amortization to interest expense of debt issuance costs, of 6.94%. The Company does not have the right to redeem the Convertible Senior Notes prior to maturity, except to the extent necessary to preserve its status as a REIT, in which case the Company may redeem the Convertible Senior Notes, in whole or in part, at a redemption price equal to the principal amount redeemed plus accrued and unpaid interest.

The Convertible Senior Notes are the Company’s senior unsecured obligations and are effectively junior to all of the Company’s secured indebtedness, which includes the Company’s repurchase agreements and other financing arrangements, to the extent of the value of the collateral securing such indebtedness and equal in right of payment to the Company’s existing and future senior unsecured obligations, including the Senior Notes.

Senior Notes

~~(b) Senior Notes~~

On April 11, 2012, the Company issued $100.0 million in aggregate principal amount of its Senior Notes in an underwritten public offering. The total net proceeds the Company received from the offering of the Senior Notes were approximately $96.6 million, after deducting offering expenses and the underwriting discount. The Senior Notes bear interest at a fixed rate of 8.00% per year, paid quarterly in arrears on January 15, April 15, July 15 and October 15 of each year and will mature on April 15, 2042. The Senior Notes have an effective interest rate, including the impact of amortization to interest expense of debt issuance costs, of 8.31%. The Company may redeem the Senior Notes, in whole or in part, at any time, at a redemption price equal to 100% of the principal amount redeemed plus accrued and unpaid interest.

The Senior Notes are the Company’s senior unsecured obligations and are effectively junior to all of the Company’s secured indebtedness, which includes the Company’s repurchase agreements and other financing arrangements, to the extent of the value of the collateral securing such indebtedness and equal in right of payment to the Company’s existing and future senior unsecured obligations, including the Convertible Senior Notes.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

7. Collateral Positions

The Company pledges securities or cash as collateral to its counterparties in relation to certain of its financing arrangements. In addition, the Company receives securities or cash as collateral pursuant to financing provided under reverse repurchase agreements. The Company exchanges collateral with its counterparties based on changes in the fair value, notional amount and term of the associated financing arrangements and Swap contracts, as applicable. In connection with these margining practices, either the Company or its counterparty may be required to pledge cash or securities as collateral. When the Company’s pledged collateral exceeds the required margin, the Company may initiate a reverse margin call, at which time the counterparty may either return the excess collateral or provide collateral to the Company in the form of cash or equivalent securities.

The Company’s assets pledged as collateral are described in Notes 2(f) - Restricted Cash, 5(c) - Derivative Instruments and 6 - Repurchase Agreements. The total fair value of assets pledged as collateral with respect to the Company’s borrowings under its financing arrangements and/or derivative hedging instruments was $5.2 billion and $11.3 billion at September 30, 2020 and December 31, 2019, respectively. An aggregate of $35.8 million and $57.2 million of accrued interest on those assets had also been pledged as of September 30, 2020 and December 31, 2019, respectively.

8. Offsetting Assets and Liabilities

Certain of the Company’s financing arrangements and derivative transactions are governed by underlying agreements that generally provide for a right of setoff in the event of default or in the event of a bankruptcy of either party to the transaction. In the Company’s consolidated balance sheets, all balances associated with repurchase agreements are presented on a gross basis.

The fair value of financial instruments pledged against the Company’s financing arrangements was $5.2 billion and $11.2 billion at September 30, 2020 and December 31, 2019, respectively. The fair value of financial instruments pledged against the Company’s Swaps was $0 and $2.2 million at September 30, 2020 and December 31, 2019, respectively. In addition, cash that has been pledged as collateral against financing arrangements and Swaps is reported as Restricted cash on the Company’s consolidated balance sheets (see Notes 2(f), 5(c) and 6).

9. Other Liabilities

The following table presents the components of the Company’s Other liabilities at September 30, 2020 and December 31, 2019:


(In Thousands)	September 30, 2020		December 31, 2019
Dividends and dividend equivalents payable	$	22,758	$	90,749
Accrued interest payable	14,588		18,238

Accrued expenses and other	29,136		42,819
Total Other Liabilities	$	66,482	$	151,806

10. Commitments and Contingencies

(a) Lease Commitments

The Company pays monthly rent pursuant to 3 office leases. In November 2018, the Company amended the lease for its corporate headquarters in New York, New York, under the same terms and conditions, to extend the expiration date for the lease by up to one year, through June 30, 2021, with a mutual option to terminate in February 2021. For the three and nine months ended ~~March 31,~~September 30, 2020, the Company recorded expense of approximately ~~$666,000~~$739,000 and $2.1 million in connection with the lease for its current corporate headquarters.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

In addition, in November 2018, the Company executed a lease agreement on new office space in New York, New York. The Company plans to relocate its corporate headquarters to this new office space upon the substantial completion of the building. The lease term specified in the agreement is fifteen years with an option to renew for an additional five years. The Company’s current estimate of annual lease rental expense under the new lease, excluding escalation charges which at this point are unknown, is approximately $4.6 million. The Company currently expects to relocate to the space in the ~~fourth~~first quarter of ~~2020,~~2021, but this timing, as well as when it is required to begin making payments and recognize rental and other expenses under the new lease, is dependent on when the space is actually available for use.

(b) Representations and Warranties in Connection with Loan Securitization Transactions

In connection with the loan securitization transactions entered into by the Company, the Company has the obligation under certain circumstances to repurchase assets previously transferred to securitization vehicles upon breach of certain representations and warranties. As of ~~March 31,~~September 30, 2020, the Company had 0 reserve established for repurchases of loans and was not aware of any material unsettled repurchase claims that would require the establishment of such a ~~reserve. (See~~reserve (see Note 15).

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

The Company has participated in loans to provide financing to entities that originate loans and own MSRs, as well as certain other unencumbered assets owned by the borrower. ~~Under the terms of the respective lending agreements, the Company has committed~~At September 30, 2020, Company’s commitment to lend ~~$150.0~~is $32.6 million, of which ~~approximately $108.8~~$14.5 million was ~~drawn at March 31, 2020. (See~~undrawn. (see Note 4).

(d) Rehabilitation Loan Commitments

At ~~March 31,~~September 30, 2020, the Company had unfunded commitments of ~~$123.1~~$73.2 million in connection with its purchased Rehabilitation ~~loans. (See~~loans (see Note 3)

11. Stockholders’ Equity

(a) Preferred Stock

7.50% Series B Cumulative Redeemable Preferred Stock (“Series B Preferred Stock”)

On April 15, 2013, the Company completed the issuance of 8.0 million shares of its Series B Preferred Stock with a par value of $0.01 per share, and a liquidation preference of $25.00 per share plus accrued and unpaid dividends, in an underwritten public offering. The Company’s Series B Preferred Stock is entitled to receive a dividend at a rate of 7.50% per year on the $25.00 liquidation preference before the Company’s common stock is paid any dividends and is senior to the Company’s common stock with respect to distributions upon liquidation, dissolution or winding up. Dividends on the Series B Preferred Stock are payable quarterly in arrears on or about March 31, June 30, September 30 and December 31 of each year. The Series B Preferred Stock is redeemable at $25.00 per share plus accrued and unpaid dividends (whether or not authorized or declared) exclusively at the Company’s option.

The Series B Preferred Stock generally does not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for 6 or more quarterly periods (whether or not consecutive). Under such circumstances, the Series B Preferred Stock will be entitled to vote to elect 2 additional directors to the Company’s Board of Directors (the “Board”), until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of the Series B Preferred Stock cannot be made without the affirmative vote of holders of at least 66 2/3% of the outstanding shares of Series B Preferred Stock.

As a result of the turmoil in the financial markets resulting from the spread of the novel coronavirus and the global COVID-19 pandemic, and in order to preserve liquidity, on March 25, 2020, the Company revoked the previously announced first quarter 2020 quarterly cash dividends on each of the Company's common stock and Series B Preferred Stock. The Series B Preferred Stock dividend of $0.46875 per share had been declared on February 14, 2020, and was to be paid on March 31, 2020, to stockholders of record as of the close of business March 2, 2020. Unpaid dividends on the Company's Series B Preferred Stock ~~will~~ accrue without interest. No dividends may be paid or set apart on shares of the Company's common stock unless full cumulative dividends on the Series B Preferred Stock for all past dividend periods that have ended have been or contemporaneously are paid in cash, or a sum sufficient for such payment is set apart for payment. In addition, pursuant to the

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

now-terminated forbearance agreements that the Company entered into subsequent to the end of the first quarter, ~~end,~~ the Company iswas prohibited from paying dividends on its Series B Preferred Stock during the forbearance period, ~~(see Note 16). The Company will continue to monitor market conditions~~ and ~~the potential impact the ongoing volatility and uncertainty may have on its business. Related thereto, the Company's Board of Directors will continue to evaluate liquidity and~~therefore suspended the payment of dividends ~~as market conditions evolve.~~

~~At March 31, 2020, the unpaid cumulative dividends in arrears~~ on the ~~Company’s~~ Series B Preferred Stock ~~were $3.8 million ($0.46875~~for the quarter ended June 30, 2020.

On July 1, 2020, the Company announced that it had reinstated the payment of dividends on its Series B Preferred Stock and declared a preferred stock dividend of $0.9375 per ~~share).~~

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH~~share, payable on July 31, 2020

to Series B Preferred stockholders of record as of July 15, 2020. Upon payment of this dividend, the Company paid in full all accumulated but previously unpaid dividends on its Series B Preferred Stock.

On August 12, 2020, the Company declared a dividend on its Series B preferred stock of $0.46875 per share. This dividend was paid on September 30, 2020, to Series B preferred stockholders of record as of September 8, 2020.

Issuance of 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (“Series C Preferred Stock”)

On February 28, 2020, the Company amended its charter through the filing of articles supplementary to reclassify 12,650,000 shares of the Company’s authorized but unissued common stock as shares of the Company’s Series C Preferred Stock. On March 2, 2020, the Company completed the issuance of 11.0 million shares of its Series C Preferred Stock with a par value of $0.01 per share, and a liquidation preference of $25.00 per share plus accrued and unpaid dividends, in an underwritten public offering. The total net proceeds the Company received from the offering were approximately $266.0 million, after deducting offering expenses and the underwriting discount.

The Company’s Series C Preferred Stock is entitled to receive dividends (i) from and including the original issue date to, but excluding, March 31, 2025, at a fixed rate of 6.50% per year on the $25.00 liquidation preference and (ii) from and including March 31, 2025, at a floating rate equal to three-month LIBOR plus a spread of 5.345% per year of the $25.00 per share liquidation preference before the Company’s common stock is paid any dividends, and is senior to the Company’s common stock with respect to distributions upon liquidation, dissolution or winding up. Dividends on the Series C Preferred Stock are payable quarterly in arrears on or about March 31, June 30, September 30 and December 31 of each year. The Series C Preferred Stock is not redeemable by the Company prior to March 31, 2025, except under circumstances where it is necessary to preserve the Company’s qualification as a REIT for U.S. federal income tax purposes and upon the occurrence of certain specified change in control transactions. On or after March 31, 2025, the Company may, at its option, subject to certain procedural requirements, redeem any or all of the shares of the Series C Preferred Stock for cash at a redemption price of $25.00 per share, plus any accrued and unpaid dividends thereon (whether or not authorized or declared) to, but excluding, the redemption date.

The Series C Preferred Stock generally does not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for 6 or more quarterly periods (whether or not consecutive). Under such circumstances, the Series Preferred Stock will be entitled to vote to elect 2 additional directors to the Company’s Board, until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of the Series C Preferred Stock cannot be made without the affirmative vote of holders of at least 66 2/3 of the outstanding shares of Series C Preferred Stock.

~~At March 31, 2020, the unpaid cumulative dividends in arrears on the Company’s Series C Preferred Stock were $1.4 million ($0.12639 per share).~~ Pursuant to the now-terminated forbearance agreements that the Company had previously entered into, ~~subsequent to quarter end,~~ the Company iswas prohibited from paying dividends on its Series C Preferred Stock during the forbearance ~~period (see Note 16).~~

~~(b) Dividends on Common Stock~~

~~As discussed above, on March 25,~~period. On July 1, 2020, the Company ~~revoked its previously~~ announced ~~first quarter 2020 quarterly cash~~that it had reinstated the payment of dividends on ~~each of the Company's common~~its Series C Preferred Stock and declared a preferred stock ~~and Series B Preferred Stock. The quarterly cash~~ dividend of ~~$0.20~~$0.53264 per share, payable on ~~the Company's common stock had been declared on March 11, 2020, and was to be paid on April 30,~~July 31, 2020 to ~~all~~the Series C Preferred stockholders of record as of July 15, 2020. Upon payment of this dividend, the ~~close of business March 31, 2020. No dividends may be~~Company paid ~~or set apart on shares of the Company's common stock unless~~in full ~~cumulative~~all accumulated but previously unpaid dividends on ~~the Series B Preferred Stock and~~its Series C Preferred Stock for all past dividend periods that have ended have been or contemporaneously are paid in cash, or a sum sufficient for such payment is set apart for payment. In addition, pursuant to the forbearance agreements thatStock.

On August 12, 2020, the Company ~~entered into subsequent~~declared a dividend on its Series C preferred stock of $0.40625 per share. This dividend was paid on September 30, 2020, to ~~quarter end,~~Series C preferred stockholders of record as of September 8, 2020.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

(b) Dividends on Common Stock

On August 6, 2020, the Company ~~is prohibited from paying dividends~~declared a regular cash dividend of $0.05 per share of common stock. The dividend will be paid on ~~its common stock during the forbearance period (see Note 16).~~

October 30, 2020, to stockholders of record on September 30, 2020.

On October 15, 2019, the Company filed a shelf registration statement on Form S-3 with the SEC under the Securities Act of 1933, as amended (the “1933 Act”), for the purpose of registering additional common stock for sale through its DRSPP. Pursuant to Rule 462(e) under the 1933 Act, this shelf registration statement became effective automatically upon filing with the SEC and, when combined with the unused portion of the Company’s previous DRSPP shelf registration statements, registered an aggregate of 9.0 million shares of common stock. The Company’s DRSPP is designed to provide existing stockholders and new investors with a convenient and economical way to purchase shares of common stock through the automatic reinvestment of dividends and/or optional cash investments. At ~~March 31,~~September 30, 2020,, approximately 8.8 million shares of common stock remained available for issuance pursuant to the DRSPP shelf registration statement.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

During the three and nine months ended ~~March 31,~~September 30, 2020, the Company issued ~~106,949~~4,374 and 137,740 shares of common stock through the DRSPP, raising net proceeds of approximately ~~$691,979.~~$11,688 and $752,095, respectively. Since the inception of the DRSPP in September 2003 through ~~March 31,~~September 30, 2020, the Company issued ~~34,485,717~~34,516,508 shares pursuant to the DRSPP, raising net proceeds of $287.3 million.

(d) At-the-Market Offering Program

On August 16, 2019 the Company entered into a distribution agreement under the terms of which the Company may offer and sell shares of its common stock having an aggregate gross sales price of up to $400.0 million (the “ATM Shares”), from time to time, through various sales agents, pursuant to an at-the-market equity offering program (the “ATM Program”). Sales of the ATM Shares, if any, may be made in negotiated transactions or by transactions that are deemed to be “at-the-market” offerings, as defined in Rule 415 under the 1933 Act, including sales made directly on the New York Stock Exchange (“NYSE”) or sales made to or through a market maker other than an exchange. The sales agents are entitled to compensation of up to ~~two~~2 percent of the gross sales price per share for any shares of common stock sold under the distribution agreement.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2020, the Company did 0t sell any shares of common stock through the ATM Program. At ~~March 31,~~September 30, 2020, approximately $390.0 million remained outstanding for future offerings under this program.

(e) Stock Repurchase Program

As previously disclosed, in August 2005, the Company’s Board authorized a stock repurchase program (the “Repurchase Program”) to repurchase up to 4.0 million shares of its outstanding common stock. The Board reaffirmed such authorization in May 2010. In December 2013, the Board increased the number of shares authorized under the Repurchase Program to an aggregate of 10.0 million. Such authorization does not have an expiration date and, at present, there is no intention to modify or otherwise rescind such authorization. Subject to applicable securities laws, repurchases of common stock under the Repurchase Program are made at times and in amounts as the Company deems appropriate (including, in our discretion, through the use of one or more plans adopted under Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended (the “1934 Act”)) using available cash resources. Shares of common stock repurchased by the Company under the Repurchase Program are cancelled and, until reissued by the Company, are deemed to be authorized but unissued shares of the Company’s common stock. The Repurchase Program may be suspended or discontinued by the Company at any time and without prior notice. The Company did not repurchase any shares of its common stock during the ~~three~~nine months ended ~~March 31,~~September 30, 2020. At ~~March 31,~~September 30, 2020, 6,616,355 shares remained authorized for repurchase under the Repurchase Program.

Please refer to note 16 for further discussion.

(f) Warrants

On June 15, 2020, the Company entered into an Investment Agreement with Apollo and Athene (together the “Purchasers”), under which the Company agreed to issue to the Purchasers warrants (the “Warrants”) to purchase, in the

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

aggregate, 37,039,106 shares (subject to adjustment in accordance with their terms) of the Company’s common stock. The Warrants are exercisable at the holder’s option at any time until the date that is the later of (i) June 15, 2025 and (ii) the first anniversary of the repayment of the Term Loan Facility (See Note 6). One half of the Warrants have an exercise price of $1.66 per share and the other half have an exercise price of $2.08 per share. The Investment Agreement and the Term Loan Facility (See Note 6) were entered into simultaneously and the $495.0 million of proceeds received were allocated between the debt ($481.0 million) and the warrants ($14.0 million). The amount allocated to the warrants was recorded in Additional paid-in capital on the Company’s consolidated balance sheets.

(g)Accumulated Other Comprehensive Income/(Loss)

The following table presents changes in the balances of each component of the Company’s AOCI for the three and nine months ended ~~March 31,~~September 30, 2020:


	Three Months Ended September 30, 2020								Nine Months Ended September 30, 2020
(In Thousands)	Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (3)		Total AOCI		Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Net Unrealized Gain/(Loss) on Financing Agreements (3)		Total AOCI
Balance at beginning of period	$	52,889	$	(7,176)	$	0	$	45,713	$	392,722	$	(22,675)	$	0	$	370,047
OCI before reclassifications	15,082		0		(22,652)		(7,570)		408,585		(50,127)		(22,652)		335,806
Amounts reclassified from AOCI (1)	(60)		7,176		0		7,116		(733,396)		72,802		0		(660,594)
Net OCI during the period (2)	15,022		7,176		(22,652)		(454)		(324,811)		22,675		(22,652)		(324,788)
Balance at end of period	$	67,911	$	0	$	(22,652)	$	45,259	$	67,911	$	0	$	(22,652)	$	45,259

Three Months Ended
March 31, 2020
(In Thousands)
Net Unrealized
Gain/(Loss) on
AFS Securities

Net
(Loss)
on Swaps
Total AOCI
Balance at beginning of period $ 392,722
$ (22,675 ) $ 370,047
OCI before reclassifications 124,410
(50,127 ) 74,283
Amounts reclassified from AOCI (1)
(368,222 ) 1,594
(366,628 )
Net OCI during the period (2)
(243,812 ) (48,533 ) (292,345 )
Balance at end of period $ 148,910
$ (71,208 ) $ 77,702

(1) See separate table below for details about these reclassifications.

(2) For further information regarding changes in OCI, see the Company’s consolidated statements of comprehensive income/(loss).

(3) Net Unrealized Gain/(Loss) on Financing Agreements at Fair Value due to changes in instrument-specific credit risk.

The following table presents changes in the balances of each component of the Company’s AOCI for the three and nine months ended September 30, 2019:


	Three Months Ended September 30, 2019						Nine Months Ended September 30, 2019
(In Thousands)	Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Total AOCI		Net Unrealized Gain/(Loss) on AFS Securities		Net Gain/(Loss) on Swaps		Total AOCI
Balance at beginning of period	$	439,898	$	(28,114)	$	411,784	$	417,167	$	3,121	$	420,288
OCI before reclassifications	5,483		(233)		5,250		50,085		(30,384)		19,701
Amounts reclassified from AOCI (1)	(14,499)		(685)		(15,184)		(36,370)		(1,769)		(38,139)
Net OCI during the period (2)	(9,016)		(918)		(9,934)		13,715		(32,153)		(18,438)
Balance at end of period	$	430,882	$	(29,032)	$	401,850	$	430,882	$	(29,032)	$	401,850

(1) See separate table below for details about these reclassifications.

(2) For further information regarding changes in OCI, see the Company’s consolidated statements of comprehensive income/(loss).

4347

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

~~The following table presents changes in the balances of each component of the Company’s AOCI for the~~ ~~three~~ ~~months ended~~ ~~March 31, 2019~~:

Three Months Ended
March 31, 2019
(In Thousands)
Net Unrealized
Gain/(Loss) on
AFS Securities

Net
Gain
on Swaps
Total AOCI
Balance at beginning of period $ 417,167
$ 3,121
$ 420,288
OCI before reclassifications 22,103
(10,445 ) 11,658
Amounts reclassified from AOCI (1)
(17,009 ) (341 ) (17,350 )
Net OCI during the period (2)
5,094
(10,786 ) (5,692 )
Balance at end of period $ 422,261
$ (7,665 ) $ 414,596

The following table presents information about the significant amounts reclassified out of the Company’s AOCI for the three and nine months ended ~~March 31, 2020~~:September 30, 2020:

The following table presents information about the significant amounts reclassified out of the Company’s AOCI for the three and nine months ended ~~March 31, 2019~~:September 30, 2019:


	Three Months Ended September 30, 2019		Nine Months Ended September 30, 2019
Details about AOCI Components	Amounts Reclassified from AOCI				Affected Line Item in the Statement Where Net Income is Presented
(In Thousands)
AFS Securities:
Realized gain on sale of securities	$	(14,499)	$	(36,370)	Net realized (loss)/gain on sales of residential mortgage securities and residential whole loans

Total AFS Securities	$	(14,499)	$	(36,370)
Amortization of de-designated hedging instruments	(685)		(1,769)
Total reclassifications for period	$	(15,184)	$	(38,139)

Three Months Ended
March 31, 2019
Details about AOCI Components Amounts Reclassified from AOCI Affected Line Item in the Statement
Where Net Income is Presented
(In Thousands)
AFS Securities:
Realized gain on sale of securities $ (17,009 ) Net realized (loss)/gain on sales of residential mortgage securities and residential whole loans
Total AFS Securities $ (17,009 )
Amortization of de-designated hedging instruments (341 )
Total reclassifications for period $ (17,350 )

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

12. EPS Calculation

The following table presents a reconciliation of the earnings/(loss)~~/earnings~~ and shares used in calculating basic and diluted earnings/(loss)~~/earnings~~ per share for the three and nine months ended ~~March 31,~~September 30, 2020 and ~~2019~~:2019:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands, Except Per Share Amounts)	2020		2019		2020		2019
Basic Earnings/(Loss) per Share:
Net income/(loss) to common stockholders	$	87,210	$	95,599	$	(725,207)	$	277,496
Dividends declared on preferred stock	(8,219)		(3,750)		(21,578)		(11,250)
Dividends, dividend equivalents and undistributed earnings allocated to participating securities	(325)		(280)		(91)		(808)
Net income/(loss) to common stockholders - basic	$	78,666	$	91,569	$	(746,876)	$	265,438
Basic weighted average common shares outstanding	453,323		451,020		453,170		450,641
Basic Earnings/(Loss) per Share	$	0.17	$	0.20	$	(1.65)	$	0.59

Diluted Earnings/(Loss) per Share:
Net income/(loss) to common stockholders - basic	$	78,666	$	91,569	(746,876)		265,438
Interest expense on Convertible Senior Notes	3,898		3,879		0		5,085
Net income/(loss) to common stockholders - diluted	$	82,564	$	95,448	$	(746,876)	$	270,523
Basic weighted average common shares outstanding	453,323		451,020		453,170		450,641
Effect of assumed conversion of Convertible Senior Notes to common shares	28,920		28,920		0		12,712
Effect of incremental shares issued on assumed conversion of Warrants	11,297		0		0		0
Diluted weighted average common shares outstanding (1)	493,540		479,940		453,170		463,353
Diluted Earnings/(Loss) per Share	$	0.17	$	0.20	$	(1.65)	$	0.58

Three Months Ended
March 31,
(In Thousands, Except Per Share Amounts) 2020 2019
Basic (Loss)/Earnings per Share:
Net (loss)/income to common stockholders $ (908,995 ) $ 88,857
Dividends declared on preferred stock (5,215 ) (3,750 )
Dividends, dividend equivalents and undistributed earnings allocated to participating securities —
(256 )
Net (loss)/income to common stockholders - basic $ (914,210 ) $ 84,851
Basic weighted average common shares outstanding 452,979
450,358
Basic (Loss)/ Earnings per Share $ (2.02 ) $ 0.19

Diluted (Loss)/Earnings per Share:
Net (loss)/income to common stockholders - basic $ (914,210 ) $ 84,851
Interest expense on Convertible Senior Notes —
—
Net (loss)/income to common stockholders - diluted $ (914,210 ) $ 84,851
Basic weighted average common shares outstanding 452,979
450,358
Effect of assumed Convertible Senior Notes conversion to common shares —
—
Diluted weighted average common shares outstanding (1)
452,979
450,358
Diluted (Loss)/Earnings per Share $ (2.02 ) $ 0.19

(1)At September 30, 2020, the Company had approximately 39.0 million equity instruments outstanding that were not included in the calculation of diluted EPS for the nine months ended September 30, 2020, as their inclusion would have been anti-dilutive. These equity instruments reflect RSUs (based on current estimate of expected share settlement amount) with a weighted average grant date fair value of $6.29 and approximately 37.0 million warrants with a weighted average exercise price of $1.87 per share. These equity instruments may have a dilutive impact on future EPS.

At March 31, 2020, the Company had approximately 2.3 million equity instruments outstanding that were not included in the calculation of diluted EPS for the three months ended March 31, 2020, as their inclusion would have been anti-dilutive. These equity instruments reflect RSUs (based on current estimate of expected share settlement amount) with a weighted average grant date fair value of $7.73. These equity instruments may have a dilutive impact on future EPS.

13. Equity Compensation, Employment Agreements and Other Benefit Plans

(a) Equity Compensation Plan

In accordance with the terms of the Company’s Equity Plan, which was adopted by the Company’s stockholders on ~~May 21, 2015~~June 10, 2020 (and which amended and restated the Company’s 2010 Equity Compensation Plan), directors, officers and employees of the Company and any of its subsidiaries and other persons expected to provide significant services for the Company and any of its subsidiaries are eligible to receive grants of stock options (“Options”), restricted stock, RSUs, dividend equivalent rights and other stock-based awards under the Equity Plan.

Subject to certain exceptions, stock-based awards relating to a maximum of ~~12.0~~18.0 million shares of common stock may be granted under the Equity Plan; forfeitures and/or awards that expire unexercised do not count toward this limit. At ~~March 31,~~

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

September 30, 2020, approximately ~~2.0~~14.3 million shares of common stock remained available for grant in connection with stock-based awards under the Equity Plan. A participant may generally not receive stock-based awards in excess of ~~1.5~~2.0 million shares of common stock in any one year and no award may be granted to any person who, assuming exercise of all Options and payment of all awards

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

held by such person, would own or be deemed to own more than 9.8% of the outstanding shares of the Company’s common stock. Unless previously terminated by the Board, awards may be granted under the Equity Plan until ~~May 20, 2025.~~June 10, 2030.

Restricted Stock Units

Under the terms of the Equity Plan, RSUs are instruments that provide the holder with the right to receive, subject to the satisfaction of conditions set by the Compensation Committee at the time of grant, a payment of a specified value, which may be a share of the Company’s common stock, the fair market value of a share of the Company’s common stock, or such fair market value to the extent in excess of an established base value, on the applicable settlement date. Although the Equity Plan permits the Company to issue RSUs that can settle in cash, all of the Company’s outstanding RSUs as of ~~March 31,~~September 30, 2020 are designated to be settled in shares of the Company’s common stock. The Company granted ~~1,204,713~~497,507 and ~~752,500~~1,702,220 RSUs during the three and nine months ended September 30, 2020, respectively. The Company did 0t grant any RSUs during the three months ended ~~March 31, 2020~~September 30, 2019 and ~~2019, respectively.~~granted 912,525 RSUs during the nine months ended September 30, 2019. There were 0 RSUs forfeited during the ~~three~~nine months ended ~~March 31,~~September 30, 2020 and 20,000 RSUs forfeited during the ~~three~~nine months ended ~~March 31,~~September 30, 2019. All RSUs outstanding at ~~March 31,~~September 30, 2020 may be entitled to receive dividend equivalent payments depending on the terms and conditions of the award either in cash at the time dividends are paid by the Company, or for certain performance-based RSU awards, as a grant of stock at the time such awards are settled. At ~~March 31,~~September 30, 2020 and December 31, 2019, the Company had unrecognized compensation expense of ~~$11.8~~$8.3 million and $5.5 million, respectively, related to RSUs. The unrecognized compensation expense at ~~March 31,~~September 30, 2020 is expected to be recognized over a weighted average period of ~~2.3~~1.9 years.

The Company granted 79,545 shares of restricted common stock during the nine months ended September 30, 2020, and the Company did 0t ~~award~~grant any shares of restricted common stock during the ~~three~~nine months ended ~~March 31, 2020 and~~September 30, 2019. At ~~March 31,~~September 30, 2020, the Company did 0t have any unvested shares of restricted common stock outstanding.

Dividend Equivalents

A dividend equivalent is a right to receive a distribution equal to the dividend distributions that would be paid on a share of the Company’s common stock. Dividend equivalents may be granted as a separate instrument or may be a right associated with the grant of another award (e.g., an RSU) under the Equity Plan, and they are paid in cash or other consideration at such times and in accordance with such rules as the Compensation Committee of the Board shall determine in its discretion. Payments made on the Company’s outstanding dividend equivalent rights are generally charged to Stockholders’ Equity when common stock dividends are declared to the extent that such equivalents are expected to vest. The Company made dividend equivalent payments in respect of such instruments of approximately $276,000 during the nine months ended September 30, 2020 and ~~$241,000~~approximately $276,000 and $773,000 during the three and nine months ended ~~March 31, 2020 and~~September 30, 2019, respectively.

Expense Recognized for Equity-Based Compensation Instruments

The following table presents the Company’s expenses related to its equity-based compensation instruments for the three and nine months ended ~~March 31,~~September 30, 2020 and 2019:


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019		2020		2019
RSUs	$	2,267	$	1,288	$	5,094	$	4,724
Total	$	2,267	$	1,288	$	5,094	$	4,724

~~2019~~:Table of Contents

MFA FINANCIAL, INC.

Three Months Ended
March 31,
(In Thousands) 2020 2019
RSUs $ 1,273
$ 998
Total $ 1,273
$ 998
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

(b) Employment Agreements

At ~~March 31,~~September 30, 2020, the Company had employment agreements with 43 of its officers, with varying terms that provide for, among other things, base salary, bonus and change-in-control payments upon the occurrence of certain triggering events.

The Company administers deferred compensation plans for its senior officers and non-employee directors (collectively, the “Deferred Plans”), pursuant to which participants may elect to defer up to 100% of certain cash compensation. The Deferred Plans are designed to align participants’ interests with those of the Company’s stockholders.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

Amounts deferred under the Deferred Plans are considered to be converted into “stock units” of the Company. Stock units do not represent stock of the Company, but rather are a liability of the Company that changes in value as would equivalent shares of the Company’s common stock. Deferred compensation liabilities are settled in cash at the termination of the deferral period, based on the value of the stock units at that time. The Deferred Plans are non-qualified plans under the Employee Retirement Income Security Act of 1974 and, as such, are not funded. Prior to the time that the deferred accounts are settled, participants are unsecured creditors of the Company.

The Company’s liability for stock units in the Deferred Plans is based on the market price of the Company’s common stock at the measurement date. The following table presents the Company’s expenses related to its Deferred Plans for the three and nine months ended ~~March 31,~~September 30, 2020 and ~~2019~~:2019:

Three Months Ended
March 31,
(In Thousands) 2020 2019
Non-employee directors $ (1,906 ) $ 286
Total $ (1,906 ) $ 286


	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019		2020		2019
Non-employee directors	$	75	$	134	$	(1,483)	$	459
Total	$	75	$	134	$	(1,483)	$	459

The following table presents the aggregate amount of income deferred by participants of the Deferred Plans through ~~March 31,~~September 30, 2020 and December 31, 2019 that had not been distributed and the Company’s associated liability for such deferrals at ~~March 31,~~September 30, 2020 and December 31, ~~2019~~:2019:

Undistributed Income Deferred (1)

The Company sponsors a tax-qualified employee savings plan (the “Savings Plan”) in accordance with Section 401(k) of the Code. Subject to certain restrictions, all of the Company’s employees are eligible to make tax-deferred contributions to the Savings Plan subject to limitations under applicable law. Participant’s accounts are self-directed and the Company bears the costs of administering the Savings Plan. The Company matches 100% of the first 3% of eligible compensation deferred by employees and 50% of the next 2%, subject to a maximum as provided by the Code. The Company has elected to operate the Savings Plan under the applicable safe harbor provisions of the Code, whereby among other things, the Company must make contributions for all participating employees and all matches contributed by the Company immediately vest 100%. For the three months ended ~~March 31,~~September 30, 2020 and 2019, the Company recognized expenses for matching contributions of $120,000 and ~~$104,000.~~$94,000, respectively, and $360,000 and $323,000 for the nine months ended September 30, 2020 and 2019, respectively.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

GAAP requires the categorization of fair value measurements into three broad levels that form a hierarchy. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of valuation hierarchy are defined as follows:

Level 1 — Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

Level 3 — Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following describes the valuation methodologies used for the Company’s financial instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Residential Whole Loans, at Fair Value

The Company determines the fair value of its residential whole loans held at fair value after considering valuations obtained from a third-party that specializes in providing valuations of residential mortgage loans. The valuation approach applied generally depends on whether the loan is considered performing or non-performing at the date the valuation is performed. For performing loans, estimates of fair value are derived using a discounted cash flow approach, where estimates of cash flows are determined from the scheduled payments, adjusted using forecasted prepayment, default and loss given default rates. For non-performing loans, asset liquidation cash flows are derived based on the estimated time to liquidate the loan, the estimated value of the collateral, expected costs and estimated home price appreciation. Estimated cash flows for both performing and non-performing loans are discounted at yields considered appropriate to arrive at a reasonable exit price for the asset. Indications of loan value such as actual trades, bids, offers and generic market color may be used in determining the appropriate discount yield. The Company’s residential whole loans held at fair value are classified as Level 3 in the fair value hierarchy.

Residential Mortgage Securities

The Company determines the fair value of its Agency MBS based upon prices obtained from third-party pricing services, which are indicative of market activity, and repurchase agreement counterparties.

For Agency MBS, the valuation methodology of the Company’s third-party pricing services incorporate commonly used market pricing methods, trading activity observed in the marketplace and other data inputs. The methodology also considers the underlying characteristics of each security, which are also observable inputs, including: collateral vintage, coupon, maturity date, loan age, reset date, collateral type, periodic and life cap, geography, and prepayment speeds. Management analyzes pricing data received from third-party pricing services and compares it to other indications of fair value including data received from repurchase agreement counterparties and its own observations of trading activity observed in the marketplace. The Company’s Agency MBS are classified as Level 2 in the fair value hierarchy. During the quarter ended June 30, 2020, the Company sold its remaining holdings of Agency MBS.

In determining the fair value of the Company’s Non-Agency MBS and CRT securities, management considers a number of observable market data points, including prices obtained from pricing services and brokers as well as dialogue with market participants. In valuing Non-Agency MBS, the Company understands that pricing services use observable inputs that include, in addition to trading activity observed in the marketplace, loan delinquency data, credit enhancement levels and vintage, which are taken into account to assign pricing factors such as spread and prepayment assumptions. For tranches of Legacy Non-Agency MBS that are cross-collateralized, performance of all collateral groups involved in the tranche are considered. The Company collects and considers current market intelligence on all major markets, including benchmark security evaluations and bid-lists from various sources, when available.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

The Company’s Legacy Non-Agency MBS, RPL/NPL MBS and CRT securities are valued using various market data points as described above, which management considers directly or indirectly observable parameters. Accordingly, these securities are classified as Level 2 in the fair value hierarchy. As of September 30, 2020, the Company has sold substantially all of its holdings of Legacy Non-Agency MBS and substantially reduced its holdings of other Non-Agency MBS and CRT securities.

Term Notes Backed by MSR-Related Collateral

The Company’s valuation process for term notes backed by MSR-related collateral is similar to that used for residential mortgage securities and considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market activity. Other factors taken into consideration include estimated changes in fair value of the related underlying MSR collateral and, as applicable, the financial performance of the ultimate parent or sponsoring entity of the issuer, which has provided a guarantee that is intended to provide for payment of interest and principal to the holders of the term notes should cash flows generated by the related underlying MSR collateral be insufficient. Based on its evaluation of the observability of the data used in its fair value estimation process, these assets are classified as Level 2 in the fair value hierarchy.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

~~All~~As previously disclosed, in response to the turmoil in the financial markets resulting from the COVID-19 pandemic experienced during the three months ended March 31, 2020, the Company unwound all of its Swap hedging transactions late in the ~~Company’s Swaps are cleared by a central clearing house. Valuations~~first quarter in order to recover previously posted margin. Prior to their termination, valuations provided by the central clearing house ~~are~~were used for purposes of determining the fair value of the Company’s Swaps. Such valuations obtained ~~are~~were tested with internally developed models that ~~apply~~applied readily observable market parameters. AsSwaps were classified as Level 2 in the ~~Company’s Swaps~~fair value hierarchy.

Financing Agreements, at Fair Value

Agreements with mark-to-market collateral provisions

These agreements are secured and subject to ~~the clearing house’s~~ margin ~~requirements,~~ 0calls and their base interest rates reset frequently to market based rates. As a result, no credit valuation adjustment ~~was considered necessary~~is required, and the primary factor in determining ~~the~~their fair value ~~of such instruments. Since January 2017, variation margin payments~~is the credit spread paid over the base rate, which is a non observable input as it is determined based on negotiations with the counterparty. The Company’s ~~cleared Swaps have been treated as a legal settlement of the exposure under the related Swap contract. Previously such payments were treated as~~financing agreements with mark-to-market collateral ~~pledged against the exposure under the related Swap contract. The effect of this change is to reduce what would have otherwise been reported as the~~provisions held at fair value ~~of the Swap. Swaps~~ are classified as Level 2 in the fair value hierarchy if the credit spreads used to price the instrument reset frequently, which is typically the case with shorter term repurchase agreement contracts collateralized by securities. Financing agreements with mark-to-market collateral provisions that are typically longer term and are collateralized by residential whole loans where the credit spread paid over the base rate on the instrument is not reset frequently are classified as Level 3 in the fair value hierarchy.

Agreements with non-mark-to-market collateral provisions

These agreements are secured, but not subject to margin calls, and their base interest rates reset frequently to market based rates. As a result, a credit valuation adjustment would only be required if there were a significant decrease in collateral value, and the primary factor in determining their fair value is the credit spread paid over the base rate, which is a non observable input as it is determined based on negotiations with the counterparty. The Company’s financing agreements with non-mark-to-market collateral provisions held at fair value are classified as Level 3 in the fair value hierarchy.

Senior Secured Credit Agreement (Term Loan Facility)

The estimated fair value of the Term Loan Facility was determined by management based on a valuation received from a third party that specializes in providing valuations on financial instruments. The most significant inputs to such valuation, market interest rates and the yield on the Company’s publicly traded financial instruments, are observable. The Company’s Term Loan Facility held at fair value is classified as Level 2 in the fair value hierarchy.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Changes to the valuation methodologies used with respect to the Company’s financial instruments are reviewed by management to ensure any such changes result in appropriate exit price valuations. The Company will refine its valuation methodologies as markets and products develop and pricing methodologies evolve. The methods described above may produce fair value estimates that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with those used by market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may include periods of market dislocation, during which price transparency may be reduced. The Company reviews the classification of its financial instruments within the fair value hierarchy on a quarterly basis, and management may conclude that its financial instruments should be reclassified to a different level in the future.

The following tables present the Company’s financial instruments carried at fair value on a recurring basis as of ~~March 31,~~September 30, 2020 and December 31, 2019, on the consolidated balance sheets by the valuation hierarchy, as previously described:

Fair Value at ~~March 31,~~September 30, 2020


(In Thousands)	Level 1		Level 2		Level 3		Total
Assets:
Residential whole loans, at fair value	$	0	$	0	$	1,229,664	$	1,229,664
Non-Agency MBS	0		56,430		0		56,430
CRT securities	0		96,335		0		96,335
Term notes backed by MSR-related collateral	0		234,091		0		234,091
Total assets carried at fair value	$	0	$	386,856	$	1,229,664	$	1,616,520
Liabilities:
Agreements with non-mark-to-market collateral provisions	$	0	$	0	$	1,727,407	$	1,727,407
Agreements with mark-to-market collateral provisions	0		258,537		1,231,734		1,490,271
Senior secured credit agreement	0		473,993		0		473,993
Securitized debt	0		388,790		0		388,790
Total liabilities carried at fair value	$	0	$	1,121,320	$	2,959,141	$	4,080,461

(In Thousands) Level 1 Level 2 Level 3 Total
Assets:
Residential whole loans, at fair value $ —
$ —
$ 1,243,792
$ 1,243,792
Non-Agency MBS —
1,119,940
—
1,119,940
Agency MBS —
553,413
—
553,413
CRT securities —
254,101
—
254,101
Term notes backed by MSR-related collateral —
706,608
—
706,608
Total assets carried at fair value $ —
$ 2,634,062
$ 1,243,792
$ 3,877,854

Fair Value at December 31, 2019


(In Thousands)	Level 1		Level 2		Level 3		Total
Assets:
Residential whole loans, at fair value	$	0	$	0	$	1,381,583	$	1,381,583
Non-Agency MBS	0		2,063,529		0		2,063,529
Agency MBS	0		1,664,582		0		1,664,582
CRT securities	0		255,408		0		255,408
Term notes backed by MSR-related collateral	0		1,157,463		0		1,157,463
Total assets carried at fair value	$	0	$	5,140,982	$	1,381,583	$	6,522,565

(In Thousands) Level 1 Level 2 Level 3 Total
Assets:

Residential whole loans, at fair value $ —
$ —
$ 1,381,583
$ 1,381,583
Non-Agency MBS —
2,063,529
—
2,063,529
Agency MBS —
1,664,582
—
1,664,582
CRT securities —
255,408
—
255,408
Term notes backed by MSR-related collateral —
1,157,463
—
1,157,463
Total assets carried at fair value $ —
$ 5,140,982
$ 1,381,583
$ 6,522,565

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents additional information for the three and nine months ended ~~March 31,~~September 30, 2020 and 2019 about the Company’s Residential whole loans, at fair value, which are classified as Level 3 and measured at fair value on a recurring basis:

Residential Whole Loans, at Fair Value
Three Months Ended March 31,
(In Thousands) 2020 2019
Balance at beginning of period $ 1,381,583
$ 1,471,263
Purchases and capitalized advances (1)
3,520
130,089
Changes in fair value recorded in Net gain on residential whole loans measured at fair value through earnings (74,556 ) (1,060 )
Collection of principal, net of liquidation gains/(losses) (23,805 ) (31,751 )
Repurchases (305 ) (318 )
Transfer to REO (42,645 ) (55,886 )
Balance at end of period $ 1,243,792
$ 1,512,337


	Residential Whole Loans, at Fair Value
	Three Months Ended September 30,				Nine Months Ended September 30,
(In Thousands)	2020		2019 (1)		2020		2019 (1)(2)
Balance at beginning of period	$	1,200,981	$	1,438,827	$	1,381,583	$	1,471,263
Purchases (2)	0		85,855		0		210,030

Changes in fair value recorded in Net gain on residential whole loans measured at fair value through earnings	58,863		13,185		(13,683)		33,312
Cash collections, net of liquidation gains/(losses)	(21,721)		(31,212)		(65,934)		(94,821)
Sales and repurchases	(929)		0		(19,460)		(1,216)
Transfer to REO	(7,530)		(53,486)		(52,842)		(165,399)
Balance at end of period	$	1,229,664	$	1,453,169	$	1,229,664	$	1,453,169

~~(1)~~

~~Included in the activity presented for the three months ended March 31,~~

(1)Included in the activity presented for the three months ended September 30, 2019 are approximately $87.0 million of residential whole loans held at fair value the Company committed to purchase during the three months ended June 30, 2019, but for which the closing of the purchase transaction occurred during the three months ended September 30, 2019.

(2)Included in the activity presented for the nine months ended September 30, 2019is an adjustment of $70.6 million for loans the Company committed to purchase during the three months ended December 31, 2018, but for which the closing of the purchase transaction occurred during the three months ended March 31, 2019. The adjustment was required following the finalization of due diligence performed prior to the closing of the purchase transaction and resulted in a downward revision to the prior estimate of the loan purchase amount.

is an adjustment of $70.6 million for loans the Company committed to purchase during the three months ended December 31, 2018, but for which the closing of the purchase transaction occurred during the three months ended March 31, 2019. The adjustment was required following the finalization of due diligence performed prior to the closing of the purchase transaction and resulted in a downward revision to the prior estimate of the loan purchase amount.

The following table presents additional information for the three and nine months ended ~~March 31,~~September 30, 2019 about the Company’s investments in term notes backed by MSR-related collateral, which were classified as Level 3 prior to September 30, 2019 and measured at fair value on a recurring basis:

Term Notes Backed by MSR-Related Collateral
Three Months Ended March 31,
(In Thousands) 2019
Balance at beginning of period $ 538,499
Purchases 219,166
Sales —
Collection of principal (4,584 )
Changes in unrealized gain/(losses) 513
Transfer to Level 2 —
Balance at end of period $ 753,594


	Term Notes Backed by MSR-Related Collateral
	Three Months Ended September 30,		Nine Months Ended September 30,
(In Thousands)	2019		2019
Balance at beginning of period	$	1,106,026	$	538,499
Purchases	0		573,137

Collection of principal	(3,920)		(12,897)
Changes in unrealized gains	2,024		5,391
Transfer to Level 2	(1,104,130)		(1,104,130)
Balance at end of period	$	0	$	0

~~The Company did not transfer any assets or liabilities from one level to another during the three months ended March 31, 2020 or 2019.~~

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

The following table presents additional information for the three and nine months ended September 30, 2020 about the Company’s financing agreements with non-mark-to-market collateral provisions, which are classified as Level 3 and measured at fair value on a recurring basis:


	Agreements with Non-mark-to-market Collateral Provisions
	Three Months Ended September 30,		Nine Months Ended September 30,
(In Thousands)	2020		2020
Balance at beginning of period	$	0	$	0
Transfer from Level 2	2,036,597		2,036,597
Payment of principal	(312,638)		(312,638)
Changes in unrealized losses	3,448		3,448
Balance at end of period	$	1,727,407	$	1,727,407

The following table presents additional information for the three and nine months ended September 30, 2020 about the Company’s financing agreements with mark-to-market collateral provisions, which are classified as Level 3 and measured at fair value on a recurring basis:


	Agreements with Mark-to-market Collateral Provisions
	Three Months Ended September 30,		Nine Months Ended September 30,
(In Thousands)	2020		2020
Balance at beginning of period	$	0	$	0
Transfer from Level 2	1,386,592		1,386,592
Payment of principal	(156,032)		(156,032)
Changes in unrealized losses	1,174		1,174
Balance at end of period	$	1,231,734	$	1,231,734

At June 30, 2020, the Company’s financing agreements with non-mark-to-market collateral provisions and the Company’s financing agreements with mark-to-market collateral provisions had just been issued and were therefore classified as Level 2 since their values were based on market transactions. However, market information for similar financings was not available at September 30, 2020 and the Company valued these financing instruments based on unobservable inputs.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Fair Value Methodology for Level 3 Financial Instruments

Residential Whole Loans, at Fair Value

The following tables present a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s residential whole loans held at fair value for which it has utilized Level 3 inputs to determine fair value as of ~~March 31,~~September 30, 2020 and December 31, 2019:

March 31, 2020
(Dollars in Thousands)
Fair Value (1)
Valuation Technique Unobservable Input
Weighted Average (2)
Range

Residential whole loans, at fair value $ 745,726
Discounted cash flow Discount rate 5.6 % 5.1-9.7%
Prepayment rate 5.2 % 0.1-19.9%
Default rate 3.9 % 0.0-23.5%
Loss severity 13.0 % 0.0-100.0%

$ 497,816
Liquidation model Discount rate 8.6 % 6.2-50.0%
Annual change in home prices 2.5 % (0.5)-6.9%

Liquidation timeline
(in years)
1.9
0.1-4.8

Current value of underlying properties (3)
$ 709
$5-$4,500
Total $ 1,243,542


	September 30, 2020
(Dollars in Thousands)	Fair Value (1)		Valuation Technique	Unobservable Input	Weighted Average (2)			Range

Residential whole loans, at fair value	$	774,427	Discounted cash flow	Discount rate	3.9		%	3.2-8.0%
				Prepayment rate	3.9		%	0.0-9.3%
				Default rate	6.2		%	0.0-30.3%
				Loss severity	12.7		%	0.0-100.0%

	$	454,760	Liquidation model	Discount rate	8.1		%	6.7-50.0%
				Annual change in home prices	1.9		%	(0.3)-5.5%
				Liquidation timeline (in years)	1.8			0.1-4.8
				Current value of underlying properties (3)	$	734		$12-$4,500
Total	$	1,229,187


	December 31, 2019									December 31, 2019
(Dollars in Thousands)	Fair Value (1)		Valuation Technique	Unobservable Input	Weighted Average (2)			Range	(Dollars in Thousands)	Fair Value (1)		Valuation Technique	Unobservable Input	Weighted Average (2)			Range

Residential whole loans, at fair value	$	829,842	Discounted cash flow	Discount rate	4.2		%	3.8-8.0%	Residential whole loans, at fair value	$	829,842	Discounted cash flow	Discount rate	4.2		%	3.8-8.0%
				Prepayment rate	4.5		%	0.7-18.0%					Prepayment rate	4.5		%	0.7-18.0%
				Default rate	4.0		%	0.0-23.0%					Default rate	4.0		%	0.0-23.0%
				Loss severity	12.9		%	0.0-100.0%					Loss severity	12.9		%	0.0-100.0%

	$	551,271	Liquidation model	Discount rate	8.0		%	6.2-50.0%		$	551,271	Liquidation model	Discount rate	8.0		%	6.2-50.0%
				Annual change in home prices	3.7		%	2.4-8.0%					Annual change in home prices	3.7		%	2.4-8.0%
				Liquidation timeline (in years)	1.8			0.1-4.5					Liquidation timeline (in years)	1.8			0.1-4.5
				Current value of underlying properties (3)	$	684		$10-$4,500					Current value of underlying properties (3)	$	684		$10-$4,500
Total	$	1,381,113							Total	$	1,381,113

(2) Amounts are weighted based on the fair value of the underlying loan.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

Changes in market conditions, as well as changes in the assumptions or methodology used to determine fair value, could result in a significant increase or decrease in the fair value of residential whole loans. Loans valued using a discounted cash flow

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

model are most sensitive to changes in the discount rate assumption, while loans valued using the liquidation model technique are most sensitive to changes in the current value of the underlying properties and the liquidation timeline. Increases in discount rates, default rates, loss severities, or liquidation timelines, either in isolation or collectively, would generally result in a lower fair value measurement, whereas increases in the current or expected value of the underlying properties, in isolation, would result in a higher fair value measurement. In practice, changes in valuation assumptions may not occur in isolation and the changes in any particular assumption may result in changes in other assumptions, which could offset or amplify the impact on the overall valuation.

The following table presents the carrying values and estimated fair values of the Company’s financial instruments at September 30, 2020 and December 31, 2019:


	September 30, 2020	September 30, 2020				December 31, 2019
	Level in Fair Value Hierarchy	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
(In Thousands)
Financial Assets:
Residential whole loans, at carrying value	3	$	4,387,559	$	4,528,630	$	6,069,370	$	6,248,745
Residential whole loans, at fair value	3	1,229,664		1,229,664		1,381,583		1,381,583
Non-Agency MBS	2	56,430		56,430		2,063,529		2,063,529
Agency MBS	2	0		0		1,664,582		1,664,582
CRT securities	2	96,335		96,335		255,408		255,408
MSR-related assets (1)	2 and 3	252,183		252,183		1,217,002		1,217,002
Cash and cash equivalents	1	884,171		884,171		70,629		70,629
Restricted cash	1	5,303		5,303		64,035		64,035
Financial Liabilities (2):
Financing agreements with non-mark-to-market collateral provisions	3	1,727,407		1,727,407		0		0
Financing agreements with mark-to-market collateral provisions	3	1,231,734		1,231,734		4,741,971		4,753,070
Financing agreements with mark-to-market collateral provisions	2	258,537		258,537		4,397,850		4,403,139
Senior secured credit agreement	2	473,993		473,993		0		0
Securitized debt (3)	2	837,683		839,914		570,952		575,353
Convertible senior notes	2	224,867		216,919		223,971		244,088
Senior notes	1	96,900		94,311		96,862		103,231

(1)~~March 31,~~Includes $18.1 million and $59.5 million of MSR-related assets that are measured at fair value on a non-recurring basis that are classified as Level 3 in the fair value hierarchy at September 30, 2020 and December 31, 2019,: respectively.

(2)Carrying value of securitized debt, Convertible Senior Notes, Senior Notes and certain repurchase agreements is net of associated debt issuance costs.

(3)Includes Securitized debt that is carried at amortized cost basis and fair value.

March 31, 2020 March 31, 2020 December 31, 2019
Level in Fair Value Hierarchy
Carrying
Value
Estimated Fair Value
Carrying
Value
Estimated Fair Value
(In Thousands)
Financial Assets:
Residential whole loans, at carrying value (1)
3 $ 5,716,031
$ 5,602,536
$ 6,069,370
$ 6,248,745
Residential whole loans, at fair value 3 1,243,792
1,243,792
1,381,583
1,381,583
Non-Agency MBS 2 1,119,940
1,119,940
2,063,529
2,063,529
Agency MBS 2 553,413
553,413
1,664,582
1,664,582
CRT securities 2 254,101
254,101
255,408
255,408
MSR-related assets (2)
2 and 3 738,054
738,054
1,217,002
1,217,002
Cash and cash equivalents 1 116,465
116,465
70,629
70,629
Restricted cash 1 216,902
216,902
64,035
64,035
Financial Liabilities (3):

Repurchase agreements 2 7,768,180
7,786,911
9,139,821
9,156,209
Securitized debt 2 533,733
481,808
570,952
575,353
Convertible Senior Notes 2 224,264
135,700
223,971
244,088
Senior Notes 1 96,874
46,551
96,862
103,231

Other Assets Measured at Fair Value on a Nonrecurring Basis

The Company holds its Residential whole loans, held-for-sale at the lower of current carrying amount or fair value less estimated selling costs. At March 31, 2020, the Company had Non-QM loans held-for-sale with a net carrying value of $895.3 million.

The Company holds REO at the lower of the current carrying amount or fair value less estimated selling costs. During the ~~three~~nine months ended ~~March 31,~~September 30, 2020 and 2019,, the Company recorded REO with an aggregate estimated fair value, less estimated cost to sell, of ~~$50.7~~$74.9 million and ~~$65.2~~$193.5 million, respectively, at the time of foreclosure. The Company classifies fair value measurements of REO as Level 3 in the fair value hierarchy.

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

15. Use of Special Purpose Entities and Variable Interest Entities

A Special Purpose Entity (“SPE”) is an entity designed to fulfill a specific limited need of the company that organized it. SPEs are often used to facilitate transactions that involve securitizing financial assets or resecuritizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying financial assets on improved terms. Securitization involves transferring assets to a SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business, through the SPE’s issuance of debt or equity instruments. Investors in a SPE usually have recourse only to the assets in the SPE and, depending on the overall structure of the transaction, may benefit from various forms of credit enhancement such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.

The Company has entered into several financing transactions that resulted in the Company consolidating as VIEs the SPEs that were created to facilitate these transactions. See Note 2(q)2(q) for a discussion of the accounting policies applied to the consolidation of VIEs and transfers of financial assets in connection with financing transactions.

The Company has engaged in loan securitizations primarily for the purpose of obtaining improved overall financing terms as well as non-recourse financing on a portion of its residential whole loan portfolio. Notwithstanding the Company’s participation in these transactions, the risks facing the Company are largely unchanged as the Company remains economically exposed to the first loss position on the underlying assets transferred to the VIEs.

Loan Securitization Transactions

The following table summarizes the key details of the Company’s loan securitization transactions as of ~~March 31,~~September 30, 2020 and December 31, 2019:


(Dollars in Thousands)	September 30, 2020				December 31, 2019
Aggregate unpaid principal balance of residential whole loans sold	$	1,681,500			$	1,290,029
Face amount of Senior Bonds issued by the VIE and purchased by third-party investors	$	1,202,616			$	802,817
Outstanding amount of Senior Bonds, at carrying value	$	448,893		(1)	$	570,952		(1)
Outstanding amount of Senior Bonds, at fair value	$	388,790			$	0
Outstanding amount of Senior Bonds, total	$	837,683			$	570,952
Weighted average fixed rate for Senior Bonds issued	2.93		%	(2)	3.68		%	(2)
Weighted average contractual maturity of Senior Bonds	36 years			(2)	30 years			(2)
Face amount of Senior Support Certificates received by the Company (3)	$	266,355			$	275,174
Cash received	$	1,193,969			$	802,815

(1)Net of $2.2 million and $2.9 million of deferred financing costs at September 30, 2020 and December 31, 2019, respectively.

(Dollars in Thousands) March 31, 2020 December 31, 2019
Aggregate unpaid principal balance of residential whole loans sold $ 1,290,029
$ 1,290,029

Face amount of Senior Bonds issued by the VIE and purchased by third-party investors $ 802,817
$ 802,817

Outstanding amount of Senior Bonds $ 533,733
(1) $ 570,952
(1)
Weighted average fixed rate for Senior Bonds issued 3.68 % (2) 3.68 % (2)
Weighted average contractual maturity of Senior Bonds 29 years
(2) 30 years
(2)
Face amount of Senior Support Certificates received by the Company (3)
$ 275,174
$ 275,174

Cash received $ 802,815
$ 802,815

(2)At September 30, 2020 and December 31, 2019, $743.9 million and $493.2 million, respectively, of Senior Bonds sold in securitization transactions contained a contractual coupon step-up feature whereby the coupon increases by either 100 or 300 basis points or more at 36 months from issuance if the bond is not redeemed before such date.

(3)Provides credit support to the Senior Bonds sold to third-party investors in the securitization transactions.


~~(1)~~	~~Net of $2.7 million and $2.9 million of deferred financing costs at March 31, 2020 and December 31, 2019, respectively.~~


~~(2)~~	At March 31, 2020 and December 31, 2019, $459.6 million and $493.2 million, respectively, of Senior Bonds sold in securitization transactions contained a contractual coupon step-up feature whereby the coupon increases by 300 basis points at 36 months from issuance if the bond is not redeemed before such date.


~~(3)~~	~~Provides credit support to the Senior Bonds sold to third-party investors in the securitization transactions.~~

During the three and nine months ended September 30, 2020, the Company issued Senior Bonds with a current face of $372.8 million and $399.8 million to third-party investors for proceeds of $372.8 million and $391.2 million, respectively, before offering costs and accrued interest. The Senior Bonds issued by the Company during the nine months ended September 30, 2020 are presented at fair value on its consolidated balance sheets as a result of a fair value election made at the time of issuance.

As of ~~March 31,~~September 30, 2020 and December 31, 2019, as a result of the transactions described above, securitized loans with a carrying value of approximately ~~$185.9~~$568.6 million and $186.4 million are included in “Residential whole loans, at carrying value,” securitized loans with a fair value of approximately ~~$516.4~~$521.2 million and $567.4 million are included in “Residential whole loans,

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

at fair value,” and REO with a carrying value approximately ~~$129.1~~$80.3 million and $137.8 million are included in “Other assets” on the Company’s consolidated balance sheets, respectively. As of ~~March 31,~~September 30, 2020 and December 31, 2019, the aggregate carrying value of Senior Bonds issued by consolidated VIEs was ~~$533.7~~$837.7 million and $571.0 million, respectively. These Senior Bonds are disclosed as “Securitized debt” and are included in Other liabilities on the Company’s consolidated balance sheets. The holders of the securitized debt have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances to repurchase assets from the VIE upon the breach of certain representations and warranties with respect to the residential whole loans sold to the VIE. In the absence of such a breach, the Company has no obligation to provide any other explicit or implicit support to any VIE.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

The Company concluded that the entities created to facilitate the loan securitization transactions are VIEs. The Company then completed an analysis of whether each VIE created to facilitate the securitization transactions should be consolidated by the Company, based on consideration of its involvement in each VIE, including the design and purpose of the SPE, and whether its involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of each VIE. In determining whether the Company would be considered the primary beneficiary, the following factors were assessed:

•whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and

•whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.

Based on its evaluation of the factors discussed above, including its involvement in the purpose and design of the entity, the Company determined that it was required to consolidate each VIE created to facilitate the loan securitization transactions.

Residential Whole Loans and REO (including Residential Whole Loans and REO transferred to consolidated VIEs)

Included on the Company’s consolidated balance sheets as of ~~March 31,~~September 30, 2020 and December 31, 2019 are a total of ~~$7.0~~$5.6 billion and $7.4 billion, respectively, of residential whole loans, of which approximately ~~$5.7~~$4.4 billion and $6.1 billion, respectively, are reported at carrying value and $1.2 billion and $1.4 billion, respectively, are reported at fair value. These assets, and certain of the Company’s REO assets, are directly owned by certain trusts established by the Company to acquire the loans and entities established in connection with the Company’s loan securitization transactions. The Company has assessed that these entities are required to be ~~consolidated. (See~~consolidated (see Notes 3 and 5(a)).

Table of Contents

MFA FINANCIAL, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~MARCH 31,~~SEPTEMBER 30, 2020

16. Subsequent Events

Payoff of remaining balance of Term Loan Facility

~~Forbearance Agreements~~

On ~~March 24,~~October 9, 2020, the Company ~~announced that due to turmoil in the financial markets resulting from the spread~~repaid $400 million of the novel coronavirus and the global COVID-19 pandemic, the Company and its subsidiaries had received an unusually high number of margin calls starting approximately in mid-March. The Company’s announcement indicated thatprincipal outstanding on March 23, 2020, the Company did not meet its margin calls and had notified its financing counterparties that it did not expect to be in a position to fund the anticipated volume of margin calls under its financing arrangements in the near term. In its announcement the Company also indicated that it was engaged in discussions with its financing counterparties with regard to entering into forbearance agreements pursuant to which each counterparty would agree to forbear from exercising its rights and remedies with respect to an event of default under its applicable financing arrangement(s) with the Company for an agreed upon period, including refraining from selling collateral to enforce margin calls. At the time of this announcement the Company’s obligations under its repurchase agreement financing arrangements were approximately $9.5 billion.

On April 10, 2020, the Company announced that it had entered into a Forbearance Agreement (“Initial FBA”) with repurchase agreement counterparties holding a significant majority of its outstanding repurchase obligations. At the date of that announcement, the Company’s obligations under its repurchase agreement financing arrangements had decreased to approximately $5.8 billion.

~~Significant details regarding the Initial FBA were as follows:~~

Participating counterparties to the Initial FBA represented repurchase obligations of an aggregate of $4.8 billion, or 83% of repurchase agreement obligations outstanding as of the date of the Initial FBA;

In connection with the Initial FBA, the Company also granted the participating counterparties a security interest in Company assets that were unencumbered prior to the Initial FBA, including residential whole loans, real estate owned (REO), unrestricted cash and other assets, with an estimated aggregate market value as of the date of the Initial FBA of approximately $1.3 billion; and

Counterparties agreed to forbear from exercising any rights or remedies through the close of business on April 27, 2020s (unless terminated sooner upon the occurrence of certain events) under their respective repurchase agreements, including refraining from selling collateral to enforce margin calls.

~~Extended Forbearance Agreement (“Second FBA”)~~

On April 27, 2020, the Company entered into a Second FBA with certain counterparties holding a significant majority of its outstanding repurchase obligations. Similar to the Initial FBA, the counterparties that were party to the Second FBA agreed to forbear from exercising any rights or remedies under their respective repurchase agreements with the Company, including refraining from selling collateral to enforce margin calls, through June 1, 2020 (unless terminated sooner upon the occurrence of certain events). The Second FBA essentially extended the forbearance period agreed to under the Initial FBA.

~~Significant details regarding the Second FBA are as follows:~~

~~The terms and conditions of the Second FBA were substantially similar to those under the Initial FBA.~~

Participating counterparties to the Second FBA represented repurchase obligations of an aggregate of $4.4 billion, which represented approximately 84% of the Company’s $5.3 billion repurchase obligations outstanding as of April 24, 2020.

Under the terms of the Second FBA, the Company also agreed to make a cash payment to the participating counterparties of $150 million, which was applied to reduce the Company’s outstanding repurchase obligation balances with counterparties participating in the Second FBA.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

~~Additional Extended Forbearance Agreement (“Third FBA”)~~

On June 1, 2020, the Company entered into the Third FBA with counterparties to its repurchase agreement financings, further extending the period of forbearance. Under the Third FBA, the Company’s repurchase agreement counterparties continued to forbear from exercising any rights or remedies under their respective repurchase agreements with the Company, including refraining from selling collateral to enforce margin calls, through June 26, 2020 (unless terminated sooner upon the occurrence of certain events). All of the Company’s remaining repurchase agreement counterparties agreed to participate in the Third FBA.

~~Agreement to enter into a senior secured term loan and commitment to enter into an asset level debt facility~~

On June 15, 2020, the Company and certain of its wholly owned subsidiaries entered into a credit agreement for a $500 million senior secured term loan facility (the “Term Loan Facility”) to be funded by certain funds and accounts managed by subsidiaries of Apollo Global Management, Inc. (together with such funds and accounts, “Apollo”), including subsidiaries of Athene Holding Ltd. (“Athene”), to which Apollo provides asset management and advisory services. The loans under the Term Loan Facility ~~are expected to be funded~~(see note 6) and the remaining principal balance of this facility of $81,250,000 was repaid on October 30, 2020. The repayments were made without penalty or about June 26, 2020 (the “Funding Date”). The term loans will be issued with original issue discount of 1%. Interest on the outstanding principal amount of the term loans will accrue at a rate of 11% per annum until the third anniversary of the Funding Date. Prior to the third anniversary of the Funding Date, a portion of such interest, in an amount equal to up to 3% per annum, may be capitalized, compounded and added to the unpaid principal amount of the term loans. The interest rate on the term loans will increase by 1% per annum on the third anniversary of the Funding Date and by an additional 1% per annum on each subsequent anniversary of the Funding Date.yield maintenance. Upon the ~~occurrence and during the continuance of an event of default under~~full repayment, the Term Loan Facility ~~the principal amount~~was terminated.

Securitization of ~~all~~Non-QM loans ~~outstanding and,~~

Subsequent to the extent permitted by applicable law, any interest payments on such term loans or any fees or other amounts owing under the Term Loan Facility that, in either case, are then overdue, would thereafter bear interest at a rate that is 2% per annum in excessend of the ~~interest rate otherwise payable on the term loans.~~

~~Under the Term Loan Facility,~~third quarter the Company ~~will be permitted to voluntarily prepay~~closed on a $570 million Non-QM securitization that generated $125.1 million of additional liquidity.

Share Repurchase Authorization

On November 2, 2020, the ~~term loans without premium or penalty at any time; provided, however, that~~Company’s Board of Directors authorized a share repurchase program under which the Company may ~~prepay~~repurchase up to $250 million of its common stock through the ~~term loans~~end of 2022. The Board’s authorization replaces the authorization under the Company’s existing stock repurchase program that was adopted in part on only one occasion prior to the maturity date of the Term Loan Facility and in an amount of not less than $250 million. Installment payments of principal equal to 3.75% of the initial principal amount for the first three years of the Term Loan Facility and 4.50% of the initial principal amount thereafter, together with accrued and unpaid interest on such principal amount, will be required to be made on the last business day of each March, June, September and December beginning on September 30, 2020. Mandatory prepayments of the term loans will be required to be made from net cash proceeds received in connection with certain events, that are set out in the credit agreement. Upon the event of a change in control as defined in the credit agreement, the Company is also required to make an offer to repay the loan at par, plus unpaid accrued interest, plus a specified redemption premium. In addition, the Company will be required to comply with certain affirmative and negative covenants as specified in the credit agreement that, among other things, impose certain limitations on2013, which authorized the Company to incur liens or indebtedness, to make certain non-permitted investments or enter into new businesses, to modify or waive terms on certain of the Company’s existing debt or to prepay such debt, or to pay dividends in certain circumstances. The Company must also maintain a minimum level of liquidity as defined in the agreement.

In connection with, and conditioned on, the funding of the Term Loan Facility, the Company also executed on June 15, 2020, a letter with Barclays and affiliates of Athene (the “Asset Level Lenders”), pursuant to which the Asset Level Lenders have committed, subject to satisfaction of customary conditions precedent, to a non-mark-to-market term loan facility with one or more subsidiaries of the Company to provide, severally and not jointly, financing in an aggregate amount ofrepurchase up to $1,650,000,000 (the “Asset Level Debt Facility”). The Company’s borrowing subsidiaries will pledge, as collateral security for the Asset Level Debt Facility, certain of their residential whole loans, as well as the equity in subsidiaries that own the loans. The Asset Level Debt Facility is also expected to close on or about June 26, 2020.

In connection with these transactions, the Company also entered into an Investment Agreement with Apollo and Athene (together the “Purchasers”), under which. the Company agreed to issue to the Purchasers warrants (the “Warrants”) to purchase, in the aggregate, 37,039,106 shares (subject to adjustment in accordance with their terms) of the Company’s common stock. In addition, the Purchasers or one or more of their affiliates have agreed to purchase, prior to the first anniversary date of the Investment Agreement, in one or a series of open market or privately negotiated transactions, a number of shares of the Company’s common stock equal to the lesser of (a) such number of shares representing 4.9% of the outstanding10 million shares of common stock asand under which approximately 6.6 million shares remained available for repurchase

The stock repurchase program does not require the purchase of ~~the Funding Date or (b) such~~any minimum number of shares. The timing and extent to which the Company repurchases its shares as the Purchasers may purchase for an aggregate gross purchase price of $50 million. The issuance of the Warrants is subject to satisfaction of certain terms and conditions set forth in the Investment Agreement, but is expected to occur on the Funding Date.

~~Table of Contents~~

~~MFA FINANCIAL, INC.~~

~~NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS~~

~~MARCH 31, 2020~~

~~The completion of the transactions contemplated by the Term Loan Facility, the Asset Level Debt Facility and the Investment Agreement are subject to and conditioned on,~~will depend upon, among other things, ~~the completion of definitive documentation relating to the Asset Level Debt Facility, completion of documentation relating to the Company’s exit from the Third FBA~~market conditions, share price, liquidity, regulatory requirements and other ~~customary closing conditions.~~

~~Portfolio sales~~factors, and ~~composition changes and impact on Company liquidity~~

~~Since~~repurchases may be commenced or suspended at any time without prior notice. Acquisitions under the ~~end of the first quarter through May 31, 2020, the Company has taken further steps to reduce the leverage on its portfolio, generate liquidity and reduce~~share repurchase agreement balances with its counterparties. Actions taken by the Company include the sale of residential mortgage assets, generating proceeds of approximately $3.2 billion, which along with portfolio run-off and other payments to counterparties has resulted in an overall reduction in repurchase agreement balances of approximately $3.9 billion. Details of sales that have occurredprogram may be made in the ~~second quarter~~open market, through ~~May 31, 2020 include:~~privately negotiated transactions or block trades or other means, in accordance with applicable securities laws.

The Company ~~has disposed of approximately $2.4 billion of residential mortgage securities, including $533.1 million of Agency MBS, $1.1 billion of Non-Agency MBS~~expects to fund the share repurchases from cash balances and $207.4 million of CRT securities. In addition, the Company sold $574.9 million of term notes backed by MSR-related collateral and $15.6 million of other interest earning assets. Improvement in market pricing since the end of the first quarter resulted in the Company recording realized gains of approximately $177.5 million to date in the second quarter. In addition, the Company has recorded $57.0 million of unrealized gains on securities (primarily CRT securities) on which it had previously elected the fair value option.

future investment portfolio run-off. The Company ~~also disposed~~currently has approximately 453.3 million shares of ~~approximately $845.2 million~~common stock outstanding.

Table of residential whole loans, resulting in realized losses of approximately $128.4 million. However, after the reversal of the valuation allowance associated with loans that were designated as held-for-sale at the end of the first quarter, the net impact on second quarter results is a loss of approximately $58.2 million.Contents

The Company has now sold substantially all of its Agency MBS and Legacy Non-Agency MBS portfolios and greatly reduced its holdings of MSR-related assets and CRT securities. As of May 31, 2020, the Company’s $6.6 billion residential mortgage asset portfolio was comprised of $6.2 billion of residential whole loans and REO, approximately $235.4 million of MSR-related assets and $136.4 million of residential mortgage securities. These investments are financed with approximately $3.8 billion of repurchase agreements. Total debt was approximately 1.9 times stockholders’ equity at May 31, 2020.

As of June 19, 2020, the Company had total cash balances of $343.6 million, including cash on deposit with repurchase agreement counterparties totaling $103.5 million. Since entering into forbearance agreements with its lenders in April, unpaid margins calls have been substantially reduced and were $29.1 million as of June 19, 2020.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

In this Quarterly Report on Form 10-Q, we refer to MFA Financial, Inc. and its subsidiaries as “the Company,” “MFA,” “we,” “us,” or “our,” unless we specifically state otherwise or the context otherwise indicates.

The following discussion should be read in conjunction with our financial statements and accompanying notes included in Item 1 of this Quarterly Report on Form 10-Q as well as our Annual Report on Form 10-K for the year ended December 31, 2019.

Forward Looking Statements

When used in this Quarterly Report on Form 10-Q, in future filings with the SEC or in press releases or other written or oral communications, statements which are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “could,” “would,” “may,” the negative of these words or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the 1933 Act and Section 21E of the 1934 Act and, as such, may involve known and unknown risks, uncertainties and assumptions.

These forward-looking statements include information about possible or assumed future results with respect to our business, financial condition, liquidity, results of operations, plans and objectives. Statements regarding the following subjects, among others, may be forward-looking: risks related to the ongoing spread of the novel coronavirus and the COVID-19 pandemic, including its effects on the general economy and our business, financial position and results of ~~operations; uncertainties related to~~operations (including, among other potential effects, increased delinquencies and greater than expected losses in our recently-announced financing arrangements, including without limitation uncertainties regarding the closing and funding of such arrangements and the anticipated benefits and uses of the proceeds therefrom; our ability to meet our ongoing obligations under our current forbearance agreement with our repurchase agreement counterparties and our expectations with respect to any exit from forbearance or the ability to extend such forbearance if needed; our ability to accurately estimate information related to our operations and financial condition subsequent to the end of the first quarter (particularly in light of the highly volatile and uncertain market conditions)whole loan portfolio); ~~payments of future dividends, including payments of accumulated but unpaid dividends on our Series B Preferred Stock and Series C Preferred Stock;~~ changes in interest rates and the market (i.e., fair) value of our residential whole loans, MBS and other assets; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in its portfolio and could require us to reinvest the proceeds received by it as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in our portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash ~~flows ;~~flows; credit risks underlying our assets, including changes in the default rates and management’s assumptions regarding default rates on the mortgage loans in our residential whole loan portfolio; our ability to borrow to finance our assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting our business; our estimates regarding taxable income the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by us to accrete the market discount on residential whole loans and the extent of prepayments, realized losses and changes in the composition of our residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals and whole loan modifications, foreclosures and liquidations; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of our Board and will depend on, among other things, our taxable income, our financial results and overall financial condition and liquidity, maintenance of our REIT qualification and such other factors as the Board deems relevant; our ability to maintain our qualification as a REIT for federal income tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended (or the Investment Company Act), including statements regarding the concept release issued by the SEC relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage-related interests; our ability to continue growing our residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market; expected returns on our investments in nonperforming residential whole loans (or NPLs), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e.g., taxes, insurance, maintenance expenses, etc. on the underlying property) and the amount ultimately realized upon resolution of the asset; targeted or expected returns on our investments in recently-originated loans, the performance of which is, similar to our other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing cost associated with such investments; risks associated with our investments in MSR-related assets, including servicing, regulatory and economic risks, risks associated with our investments in loan originators, and risks associated with investing in real estate assets, including changes in business conditions and the general economy. These and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that we file with the SEC, could cause our actual results to differ materially from those projected in any forward-looking statements we make. All forward-looking statements are based on beliefs, assumptions and

expectations of our future performance, taking into account all information currently available. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect us. Except as required by law, we are not obligated to,

Table of Contents

and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Business/General

We are an internally-managed REIT primarily engaged in the business of investing, on a leveraged basis, in residential mortgage assets, including residential whole loans, residential mortgage securities and MSR-related assets. Our principal business objective is to deliver shareholder value through the generation of distributable income and through asset performance linked to residential mortgage credit fundamentals. We selectively invest in residential mortgage assets with a focus on credit analysis, projected prepayment rates, interest rate sensitivity and expected return.

As ~~discussed below under “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Portfolio sales and composition changes and~~previously disclosed, related to the impact ~~on our liquidity” and in Note 16 to our consolidated financial statements, since the end~~ of the unprecedented conditions created by the COVID-19 pandemic, during the first ~~quarter~~and second quarters we ~~have~~ engaged in asset sales and ~~taken~~took other actions that significantly changed our asset ~~composition subsequent to March 31, 2020.~~composition. In particular, ~~subsequent to the end of the first quarter,~~ we sold ~~the vast majority of~~ our remaining Agency MBS and substantially all of our Legacy Non-Agency MBS ~~portfolios,~~portfolio, and substantially reduced our investments in MSR-related assets and CRT securities. During the third quarter we sold our remaining Legacy Non-Agency MBS. As a result of these actions, our primary investment asset as of ~~the date hereof~~September 30, 2020 is our residential whole loan portfolio. ~~Any discussion herein of~~During the second quarter, to further help stabilize our ~~assets at March 31, 2020 should be read~~financial position and liquidity, we entered into a $500 million senior secured credit agreement. In addition, during the second quarter, in conjunction with our previously disclosed exit from forbearance arrangements with lenders, we entered into several new asset-backed financing arrangements and renegotiated financing arrangements for certain assets with existing lenders, that resulted in us essentially refinancing the ~~description~~majority of ~~these asset sales~~our investment portfolio.

During the third quarter, we continued to make significant progress on initiatives to lower the cost of financing our investments with more durable forms of borrowing. For example, we completed a $390 million securitization transaction of Non-QM assets in early September, which generated $92.7 million of additional liquidity and ~~other actions.~~lowered the funding costs for the associated assets by approximately 165 basis points. In addition, following the end of the third quarter we completed a $570 million Non-QM securitization transaction in late October, which generated $125.1 millionof additional liquidity and lowered the funding costs for the associated assets by approximately 179 basis points.

Additionally, subsequent to the end of the third quarter we undertook steps to reduce our exposure to higher cost forms of financing that we had obtained in connection with our exit from forbearance in the second quarter. On October 9, 2020, we repaid $400 million of the principal outstanding on the senior secured loan, and the remaining balance of this facility of $81.25 million was repaid on October 30, 2020. The repayments were made without penalty or yield maintenance. These actions will reduce our costs of financing by approximately $9.4 million in the fourth quarter and approximately $53.0 million annually. Following the completion of the second Non-QM securitization described above, the repayment of the senior secured loan and the payment of the dividend to common stockholders on October 30, 2020, our cash totaled approximately $641.1 million.

At ~~March 31,~~September 30, 2020, we had total assets of approximately ~~$11.1~~$7.5 billion, of which ~~$7.0~~$5.6 billion, or ~~63%~~75%, represented residential whole loans acquired through interests in certain trusts established to acquire the loans. Our Purchased Performing Loans, which as of ~~March 31,~~September 30, 2020 comprised approximately ~~72%~~67% of our residential whole loans, include: (i) loans to finance (or refinance) one-to-four family residential properties that are not considered to meet the definition of a “Qualified Mortgage” in accordance with guidelines adopted by the Consumer Financial Protection Bureau (or Non-QM loans), (ii) short-term business purpose loans collateralized by residential properties made to non-occupant borrowers who intend to rehabilitate and sell the property for a profit (or Rehabilitation loans or Fix and Flip loans), (iii) loans to finance (or refinance) non-owner occupied one-to-four family residential properties that are rented to one or more tenants (or Single-family rental loans), and (iv) previously originated loans secured by residential real estate that is generally owner occupied (or Seasoned performing loans). In addition, at ~~March 31,~~September 30, 2020, we had approximately ~~$1.9 billion~~$152.8 million in investments in residential mortgage securities, which represented approximately ~~17%~~2% of our total assets. At such date, ~~our~~this portfolio ~~includes $553.4~~included $96.3 million of ~~Agency MBS, $1.1 billion~~CRT securities and $56.4 million of Non-Agency MBS ~~and $254.1 million of CRT securities. Non-Agency MBS is~~which were primarily comprised ~~of $1.0 billion of Legacy Non-Agency MBS and $79.5 million~~ of RPL/NPL MBS. These RPL/NPL MBS are backed by securitized re-performing and non-performing loans and are generally structured with a contractual coupon step-up feature where the coupon increases from 300 - 400 basis points at 36 - 48 months from issuance or sooner. At ~~March 31,~~September 30, 2020, our investments in MSR-related assets were ~~$738.1~~$252.2 million, or 7%3% of our total assets. Our MSR-related assets include term notes whose cash flows are considered to be largely dependent on MSR collateral and loan participations to provide financing to mortgage originators that own MSRs. Our remaining investment-related assets, which represent approximately 6%7% of our total assets at ~~March 31,~~September 30, 2020, were primarily comprised of REO, capital contributions made to loan origination partners, other interest-earning assets and MBS and loan-related receivables.

The results of our business operations are affected by a number of factors, many of which are beyond our control, and primarily depend on, among other things, the level of our net interest income and the market value of our assets, which is driven

Table of Contents

by numerous factors, including the supply and demand for residential mortgage assets in the marketplace, the terms and availability of adequate financing, general economic and real estate conditions (both on a national and local level), the impact of government actions in the real estate and mortgage sector, and the credit performance of our credit sensitive residential mortgage assets. Changes in these factors, or uncertainty in the market regarding the potential for changes in these factors, can result in significant changes in the value and/or performance of our investment portfolio. Further, our GAAP results may be impacted by market volatility, resulting in changes in market values of certain financial instruments for which changes in fair value are recorded in net income each period, such as CRT securities and certain residential whole ~~loans, Agency MBS, and Swaps not designated as hedges.~~loans. Our net interest income varies primarily as a result of changes in interest rates, the slope of the yield curve (i.e., the differential between long-term and short-term interest rates), borrowing costs (i.e., our interest expense) and prepayment speeds, the behavior of which involves various risks and uncertainties. Interest rates and conditional prepayment rates (or CPRs) (which measure the amount of unscheduled principal prepayment on an asset as a percentage of the asset balance), vary according to the type of investment, conditions in the financial markets, competition and other factors, none of which can be predicted with any certainty. With the adoption in January 2020 of new accounting standards for the measurement and recognition of credit losses, and given

the extent of current and anticipated future investments in residential whole loans, our financial results are impacted by estimates of credit losses that are required to be recorded when loans that are not accounted for at fair value through net income are acquired or originated, as well as changes in these credit loss estimates that will be required to be made periodically.

With respect to our business operations, increases in interest rates, in general, may over time cause: (i) the interest expense associated with our borrowings to increase; (ii) the value of certain of our residential mortgage assets and, correspondingly, our stockholders’ equity to decline; (iii) coupons on our adjustable-rate assets to reset, on a delayed basis, to higher interest rates; (iv) prepayments on our assets to decline, thereby slowing the amortization of purchase premiums and the accretion of our purchase discounts, and slowing our ability to redeploy capital to generally higher yielding investments; and (v) the value of our derivative hedging instruments, if any, and, correspondingly, our stockholders’ equity to increase. Conversely, decreases in interest rates, in general, may over time cause: (i) the interest expense associated with our borrowings to decrease; (ii) the value of certain of our residential mortgage assets and, correspondingly, our stockholders’ equity to increase; (iii) coupons on our adjustable-rate assets, on a delayed basis, to lower interest rates; (iv) prepayments on our assets to increase, thereby accelerating the amortization of purchase premiums and the accretion of our purchase discounts, and accelerating the redeployment of our capital to generally lower yielding investments; and (v) the value of our derivative hedging instruments, if any, and, correspondingly, our stockholders’ equity to decrease. In addition, our borrowing costs and credit lines are further affected by the type of collateral we pledge and general conditions in the credit market.

Our investments in residential mortgage assets ~~particularly investments in residential mortgage loans and Non-Agency MBS,~~ expose us to credit risk, meaning that we are generally subject to credit losses due to the risk of delinquency, default and foreclosure on the underlying real estate collateral. Our investment process for credit sensitive assets focuses primarily on quantifying and pricing credit risk. With respect to investments in Purchased Performing Loans, we believe that sound underwriting standards, including low LTVs at origination, significantly mitigate our risk of loss. Further, we believe the discounted purchase prices paid on certain ~~non performing~~non-performing and Purchased Credit Deteriorated Loans mitigate our risk of loss in the event that, as we expect on most such investments, we receive less than 100% of the par value of these investments.

Premiums arise when we acquire an MBS at a price in excess of the aggregate principal balance of the mortgages securing the MBS (i.e., par value) or when we acquire residential whole loans at a price in excess of their aggregate principal ~~balance.~~balance Conversely, discounts arise when we acquire an MBS at a price below the aggregate principal balance of the mortgages securing the MBS or when we acquire residential whole loans at a price below their aggregate principal balance. Accretable purchase discounts on these investments are accreted to interest income. Purchase premiums, which are primarily carried on certain of our ~~Agency MBS, certain~~ CRT securities and Non-QM loans, are amortized against interest income over the life of the investment using the effective yield method, adjusted for actual prepayment activity. An increase in the prepayment rate, as measured by the CPR, will typically accelerate the amortization of purchase premiums, thereby reducing the interest income earned on these assets.

CPR levels are impacted by, among other things, conditions in the housing market, new regulations, government and private sector initiatives, interest rates, availability of credit to home borrowers, underwriting standards and the economy in general. In particular, CPR reflects the conditional repayment rate (or CRR), which measures voluntary prepayments of a loan, and the conditional default rate (or CDR), which measures involuntary prepayments resulting from defaults. CPRs on our residential mortgage securities and whole loans may differ significantly. For the three months ended March 31, 2020, our Agency MBS portfolio experienced a weighted average CPR of 12.6%, and our Legacy Non-Agency MBS portfolio experienced a weighted average CPR of 13.6%. Over the last consecutive eight quarters, ending with March 31, 2020, the monthly weighted average CPR on our Agency and Legacy Non-Agency MBS portfolios ranged from a high of 18.6% experienced during the month ended September 30, ~~2019 to a low of 8.8%, experienced during the month ended March 31, 2020, with an average CPR over such quarters of 15.4%. In addition, for the three months ended March 31,~~ 2020, the weighted average CPR on our Non-QM loan portfolio was ~~22.2%~~21.8%.

Our method of accounting for Non-Agency MBS purchased at significant discounts to par value requires us to make assumptions with respect to each security. These assumptions include, but are not limited to, future interest rates, voluntary prepayment rates, default rates, mortgage modifications and loss severities. As part of our Non-Agency MBS surveillance process, we track and compare each security’s actual performance over time to the performance expected at the time of purchase or, if we have modified our original purchase assumptions, to our revised performance expectations. To the extent that actual performance or our expectation of future performance of our Non-Agency MBS deviates materially from our expected performance parameters, we may revise our performance expectations, so that the amount of purchase discount that reflects principal that is not expected to be collected may increase or decrease over time, which could require us to record (or reverse) loss allowances. Credit losses greater than those anticipated or in excess of the recorded purchase discount could occur, which could materially adversely impact our operating results.

It is generally our business strategy to hold our residential mortgage assets as long-term investments. On at least a quarterly basis, excluding investments for which the fair value option has been elected or for which specialized loan accounting is otherwise applied, we assess our ability and intent to continue to hold each asset and, as part of this process, we monitor our

Table of Contents

residential mortgage securities and MSR-related assets that are designated as AFS for impairment. A change in our ability and/or intent to continue to hold any of these securities that are in an unrealized loss position, or a deterioration in the underlying characteristics of these securities, could result in our recognizing future impairment charges or a loss upon the sale of any such security. At March 31, 2020, we had net unrealized gains on our Non-Agency MBS of $144.5 million, comprised of gross unrealized gains of $166.2 million and gross unrealized losses of $21.6 million and gross unrealized gains of $6.0 million on our Agency MBS.

We rely heavily on borrowings under repurchase agreements to finance our residential mortgage assets, although, as discussed below, we entered into agreements to obtain significant non-repurchase agreement financing in June 2020. Our residential mortgage investments have longer-term contractual maturities than our ~~borrowings under repurchase agreements.~~financing liabilities. Even though the majority of our investments have interest rates that adjust over time based on short-term changes in corresponding interest rate indices (typically following an initial fixed-rate period for our Hybrids), the interest rates we pay on our borrowings will typically change at a faster pace than the interest rates we earn on our investments. In order to reduce this interest rate risk exposure, we may enter into derivative instruments, which in the past have generally been comprised of Swaps. The majority of our Swap derivative instruments have generally been designated as cash-flow hedges against a portion of our then current and forecasted LIBOR-based repurchase agreements. While these Swaps did not extend the maturities of the associated repurchase agreements being hedged, they did, however, lock in a fixed rate of interest over their term (while they were outstanding) for the notional amount of the Swap corresponding to the hedged item. Following the significant interest rate decreases that occurred late in the first quarter of 2020, we ~~did not consider that these Swaps continued to be an effective economic hedge of our portfolio. Consequently, we~~ unwound all of our Swap transactions at the end of the first quarter.

Recent Market Conditions and Our Strategy

~~COVID-19 impact on first~~Third quarter 2020 Portfolio Activity and impact on financial results:

At ~~March 31,~~September 30, 2020, our residential mortgage asset portfolio, which includes residential whole loans and REO, residential mortgage securities and MSR-related assets, was approximately ~~$10.0~~$6.3 billion compared to ~~$13.1~~$6.6 billion at December 31, 2019. Beginning in mid-March 2020, conditions related to the COVID-19 pandemic created unprecedented market volatility, widening of spreads and related liquidity pressure as counterparties sought higher margin requirements. As a result, and as pricing dislocations in markets for residential mortgage assets accelerated in the last two weeks of March 2020, we sold approximately $2.1 billion of residential mortgage securities and residential whole loans to generate liquidity, satisfy margin calls and reduce our financial leverage, which resulted in realized losses of $238.4 million for the three months ended March 31,June 30, 2020. In addition, overall asset prices declined materially during this period, resulting in significant unrealized losses and impairment charges in the amount of $496.9 million for the quarter relating to investments in residential mortgage securities and residential whole loans. Prior to the onset of the COVID-19 pandemic, we had acquired approximately $1.0 billion of residential whole loans during the quarter.

The following table presents the activity for our residential mortgage asset portfolio for the three months ended ~~March 31, 2020*:~~September 30, 2020:


(In Millions)	June 30, 2020		Runoff (1)		Acquisitions		Other (2)		September 30, 2020		Change
Residential whole loans and REO	$	6,226	$	(455)	$	40	$	105	$	5,916	$	(310)
MSR-related assets	254		(17)		—		15		252		(2)
Residential mortgage securities	149		(2)		—		6		153		4
Totals	$	6,629	$	(474)	$	40	$	126	$	6,321	$	(308)

(In Millions) December 31, 2019
Runoff (1)
Acquisitions Sales
Other (2)
March 31, 2020 Change
Residential whole loans and REO (3)
$ 7,860
$ (541 ) $ 1,091
$ (806 ) $ (233 ) $ 7,371
$ (489 )
RPL/NPL MBS 635
(320 ) —
(211 ) (24 ) 80
(555 )
MSR-related assets 1,217
(33 ) 4
(161 ) (289 ) 738
(479 )
CRT securities 255
(1 ) 159
(38 ) (121 ) 254
(1 )
Legacy Non-Agency MBS 1,429
(68 ) —
(96 ) (225 ) 1,040
(389 )
Agency MBS 1,665
(123 ) —
(988 ) (1 ) 553
(1,112 )
Totals $ 13,061
$ (1,086 ) $ 1,254
$ (2,300 ) $ (893 ) $ 10,036
$ (3,025 )

(1) Primarily includes principal repayments, cash collections on Purchased Credit Deteriorated Loans and sales of REO.

* As discussed below under “Management’s Discussion(2) Primarily includes changes in fair value and ~~Analysis~~adjustments to record lower of ~~Financial Condition and Results of Operations - Portfolio sales and composition changes and impact~~cost or estimated fair value adjustments on our liquidity” and in Note 16 to our consolidated financial statements, since the end of the first quarter, we have engaged in asset sales and taken other actions that have significantly changed the asset composition of our balance sheet. In particular, subsequent to the end of the first quarter, we sold the vast majority of our remaining Agency MBS and Legacy Non-Agency MBS portfolios and substantially reduced our investments in MSR-related assets and CRT securities. As a result of these actions, our primary investment asset as of the date hereof is our residential whole loan portfolio. Any discussion herein, including the table above, of our assets at March 31, 2020, should be read in conjunction with the description of these asset sales and other actions.REO.


~~(1)~~	~~Primarily includes principal repayments, cash collections on~~ ~~Purchased Credit Deteriorated Loans~~ ~~and sales of REO.~~


~~(2)~~	~~Primarily includes changes in fair value, net premium amortization/discount accretion and adjustments to record lower of cost or estimated fair value adjustments on REO and loans held-for-sale.~~


~~(3)~~	~~Includes Non-QM loans held-for-sale with a net carrying value of $895.3 million at March 31, 2020.~~

At ~~March 31,~~September 30, 2020, our total recorded investment in residential whole loans and REO was ~~$7.4~~$5.9 billion, or ~~73.4%~~93.6% of our residential mortgage asset portfolio. Of this amount, (i) ~~$5.7~~$4.4 billion is presented as Residential whole loans, at carrying value (of which ~~$5.0~~$3.7 billion were Purchased Performing Loans ~~(including $895.3 million of Non-QM loans that were designated as held-for-sale)~~ and ~~$673.5~~$650.3 million were Purchased Credit Deteriorated Loans, and (ii) $1.2 billion is presented as Residential whole loans, at fair value, in our consolidated balance sheets. For the three months ended ~~March 31,~~September 30, 2020, we recognized approximately ~~$83.5~~$54.4 million of income on Residential whole loans, at carrying value in Interest Income on our consolidated statements of operations, representing an effective yield of ~~5.07%~~4.63% (excluding servicing costs), with Purchased Performing Loans generating an effective yield of ~~5.10%~~4.58% and Purchased Credit ~~Impaired~~Deteriorated Loans generating an effective yield of ~~4.84%~~4.89%. In addition, we recorded a net ~~loss~~gain on residential whole loans measured at fair value through earnings of ~~$52.8~~$76.9 million in Other Income, net in our consolidated statements of operations for the three months ended ~~March 31,~~September 30, 2020. At ~~March 31,~~September 30, 2020 and ~~December 31, 2019,~~June 30, 2020, we had REO with an aggregate carrying value of ~~$411.5~~$298.9 million and ~~$411.7~~$348.5 million, respectively, which is included in Other assets on our consolidated balance sheets.

As of March 31, 2020, our Agency MBS portfolio totaled $553.4 million. Following the onset of COVID-19-related market disruptions in March, we sold $965.1 million of Agency MBS, realizing a loss of $22.9 million. The coupon yield on our Agency MBS portfolio decreased to 3.57% forDuring the three months ended ~~March 31,~~September 30, 2020, economic conditions continued to be negatively impacted by the unprecedented conditions resulting from ~~3.69%~~the COVID-19 pandemic. In response to the financial impact of the COVID-19 pandemic on borrowers, and in compliance with various federal and state guidelines, during the first and second quarters of 2020 we offered short-term relief to borrowers who were contractually current at the time the pandemic started to impact the economy. Under the terms of such plans, for certain borrowers a deferral plan was entered into where missed payments were deferred to the ~~three months ended March 31, 2019,~~maturity of the related loan, with a corresponding change to the loan’s next payment due date. In addition, certain borrowers were granted up to a three-month payment holiday, with payments required to resume at the conclusion of the plan. For these borrowers, all delinquent payments were contractually due at the conclusion of the payment holiday. While the majority of the borrowers granted relief have resumed making payments at the conclusion of such plans, certain borrowers, particularly in our Non-QM loan portfolio, continue to be impacted financially by the COVID-19 pandemic and have not yet

Table of Contents

resumed payments. Where these borrowers became more than 90 days delinquent on payments during the ~~net Agency MBS yield decreased~~quarter, interest income receivable related to ~~2.32% for~~ the ~~three months ended March 31,~~associated loans was reversed in accordance with our non-accrual policies. At September 30, 2020, ~~from 2.77% for the three months ended March 31, 2019. Our Legacy Non-Agency MBS had a face amount of $1.4 billion~~Non-QM loans with an amortized cost of ~~$874.3~~$163.9 million, or 6.7% of the portfolio, were more than 90 days delinquent. For these and ~~a net purchase discount of $480.1 million at March 31, 2020. This discount consists of a $389.5 million credit reserve (reflecting principal not expected~~other borrowers that have been impacted by the COVID-19 pandemic, we are continuing to ~~be recovered)~~evaluate loss mitigation options with respect to these loans, including forbearance, repayment plans, loan modification and ~~a $90.7 million net accretable discount.~~ foreclosure.

During the three months ended ~~March 31,~~September 30, 2020, we ~~disposed of approximately $100.7 million of~~sold our remaining investments in Legacy Non-Agency MBS for $116,000, realizing net gains of $4.4 million. The net yield on our Legacy Non-Agency MBS portfolio was 10.55% for the three months ended March 31, 2020, compared to 10.45% for the three months ended March 31, 2019. Subsequent to the end of the first quarter, we sold the vast majority of our remaining Agency MBS and Legacy Non-Agency MBS portfolios.

$48,000. As of ~~March 31,~~September 30, 2020, our RPL/NPL MBS portfolio totaled ~~$80.0 million. During the three months ended March 31, 2020, we sold $163.7 million of these securities, realizing a loss of $47.5~~$53.8 million. The net yield on our RPL/NPL MBS portfolio was ~~5.21%~~7.20% for the three months ended ~~March 31,~~September 30, 2020, compared to ~~4.90%~~5.18% for the three months ended ~~March 31, 2019. The increase in the net yield reflects an increase in the average coupon yield to 4.96% for the three months ended March 31, 2020 from 4.86% for the three months ended March 31,~~September 30, 2019. In addition, our investments in MSR-related assets at ~~March 31,~~September 30, 2020 totaled ~~$738.1~~$252.2 million. ~~During~~The net yield on our MSR-related assets was 11.79% for the three months ended ~~March 31,~~September 30, 2020, ~~we sold $136.8 million of term notes backed by MSR-related collateral, realizing a loss of $24.6 million.~~compared to 5.26% for the three months ended September 30, 2019. Our investments in CRT securities totaled ~~$254.1~~$96.3 million at ~~March 31,~~September 30, 2020. ~~During~~

As previously disclosed, we adopted the ~~quarter~~

we sold $35.6 million of CRT securities, realizing a loss of $2.0 million. Subsequent to the end of the first quarter, we have substantially reduced our investments in MSR-related assets and CRT securities.

Our first quarter results also include impairment and other charges totaling $419.7 million on securities available-for-sale and Other assets. Of this amount, $280.8 million is related to unrealized losses on term notes backed by MSR-related collateral and $63.5 million is related to residential mortgage securities (primarily CRT securities), as a lack of liquidity resulted in pricing dislocations in the markets for these assets in the last two weeks of March. As we had determined at March 31, 2020, that we committed to dispose of our investments in these asset classes, GAAP requires that these unrealized losses be recorded in net income for the period and reduce the amortized cost basis of the associated assets.

~~We adopted a~~ new accounting standard addressing the measurement of credit losses on financial instruments (CECL) on January 1, 2020. With respect to our residential whole loans held at carrying value, CECL requires that reserves for credit losses be estimated at the reporting date based on life of loan expected cash flows, including anticipated prepayments and reasonable and supportable forecasts of future economic conditions. While the adjustments recorded at the transition date to adopt CECL did not have a material impact on our financial position, in light of the anticipated impact of the COVID-19 pandemic on expected economic conditions for the short- to medium-term, estimates of credit losses recorded under CECL for the first quarter are significantly higher than would have been recorded under prior accounting standards, where reserves for credit losses were recorded only when assessed as being incurred. For the ~~first~~third quarter, a reversal of the provision for credit and valuation losses of ~~$74.9~~$30.1 million was recorded on residential whole loans held at carrying value. In addition, a valuation allowance to reduce the carrying value of Non-QM loans designated as held-for-sale at quarter-end of $70.2 million was recorded. This valuation allowance is included, along with CECL credit loss estimates, in the provision for credit losses in our income statement. The total allowance for credit ~~and valuation~~ losses recorded on residential whole loans held at carrying value at ~~March 31,~~September 30, 2020 was ~~$218.0~~$106.2 million. In addition, as of ~~March 31,~~September 30, 2020, CECL reserves for credit losses totaling approximately ~~$5.9~~$1.6 million were recorded related to undrawn commitments on loans held at carrying ~~value as well as certain other interest earning assets.~~value.

In addition, following an evaluation of the anticipated impact of the COVID-19 pandemic on economic conditions for the short- to medium-term, impairment charges of $58.1 million were recorded on investments in certain loan originators. As these investments include equity and debt investments in several private entities for which limited pricing transparency exists, particularly in light of the anticipated economic disruption associated with the COVID-19 pandemic, valuation and associated impairment considerations for these investments require significant judgment. Further, in light of the prevailing market and economic conditions that existed at March 31, 2020, management determined that it was appropriate to record an impairment charge against our goodwill intangible asset of $7.2 million, reducing the carrying value of that asset to zero.

~~The unprecedented market conditions that affected our first quarter 2020 results are also reflected in our book value per common share.~~ Our GAAP book value per common share ~~decreased~~increased to ~~$4.34~~$4.61 as of ~~March 31,~~September 30, 2020 from ~~$7.04~~$4.51 as of ~~December 31, 2019.~~June 30, 2020. Economic book value per common share, a non-GAAP financial measure of our financial position that adjusts GAAP book value by the amount of unrealized mark to market gains on our residential whole loans held at carrying value, was ~~$4.09 at March 31, 2020, a decrease from $7.44~~$4.92 as of ~~December 31, 2019.~~September 30, 2020, an increase from $4.46 as of June 30, 2020. Increases in GAAP and Economic book value during the third quarter reflect the broad recovery of asset prices for residential mortgage assets. For additional information regarding the calculation of Economic book value per share including a reconciliation to GAAP book value per share, refer to page 8285 under the heading “Economic Book Value”.

~~Senior Secured Financing and Exit from Forbearance~~

~~On March 24, 2020, we announced that due to turmoil in the financial markets resulting from the spread~~

Table of the novel coronavirus and the global COVID-19 pandemic, we had received an unusually high number of margin calls starting approximately in mid-March. In our announcement, we stated that, on March 23, 2020, we did not meet our margin calls and had notified our financing counterparties that we did not expect to be in a position to fund the anticipated volume of margin calls under our financing arrangements in the near term. As a result of these events, we initiated forbearance discussions with our financing counterparties with regard to entering into forbearance agreements pursuant to which each counterparty would agree to forbear from exercising its rights and remedies with respect to an event of default under its applicable financing arrangement(s) with the Company for an agreed upon period, including refraining from selling collateral to enforce margin calls. Following these discussions, we entered into a series of Forbearance Agreements: an initial Forbearance Agreement, or Initial FBA, on April 10, 2020; a second Forbearance Agreement on April 27, 2020, or Second FBA, that extended the Initial FBA; and a third Forbearance Agreement on June 1, 2020, or Third FBA, which is set to expire on June 26, 2020. Pursuant to these Forbearance Agreements, which are substantially similar to one another, certain of our repurchase agreement counterparties agreed to forbear from exercising their rights and remedies with respect to an event of default, including refraining from selling collateral to enforce margin calls. The primary purpose of the Forbearance Agreements was to permit us to seek, in an orderly manner, mutually beneficial solutions with our counterparties in light of the liquidity issues we faced following the onset of the COVID-19 pandemic.Contents

During the forbearance period discussed above, we explored other potential transactions to further reduce our obligations under our existing repurchase agreements, source financing that is generally more durable than our existing funding alternatives and raise cash to bolster our liquidity. Following various discussions with potential financing sources, on June 15, 2020, we and certain of our wholly owned subsidiaries entered into a credit agreement for a $500 million senior secured term loan facility (or Term Loan Facility) to be funded by certain funds and accounts managed by subsidiaries of Apollo Global Management, Inc. (together with such funds and accounts, “Apollo”), including subsidiaries of Athene Holding Ltd. (“Athene”), to which Apollo provides asset management and advisory services. In connection with, and conditioned on, the funding of the Term Loan Facility, the Company also executed on June 15, 2020, a letter with Barclays and affiliates of Athene (the “Asset Level Lenders”), pursuant to which the Asset Level Lenders have committed, subject to satisfaction of customary conditions precedent, to a non-mark-to-market term loan facility with one or more subsidiaries of the Company to provide, severally and not jointly, financing in an aggregate amount of up to $1,650,000,000 (the “Asset Level Debt Facility”). Further details related to the Term Loan Facility and the Asset Level Debt Facility are discussed in “Note 16. Subsequent Events” in our interim financial statements as of and for the three months ended March 31, 2020.

In connection with the Term Loan Facility and the Asset Level Debt Facility, the Company also entered into an Investment Agreement with Apollo and Athene (together the “Purchasers”), under which. the Company agreed to issue to the Purchasers warrants (the “Warrants”) to purchase, in the aggregate, 37,039,106 shares (subject to adjustment in accordance with their terms) of the Company’s common stock. In addition, the Purchasers or one or more of their affiliates have agreed to purchase, prior to the first anniversary date of the Investment Agreement, in one or a series of open market or privately negotiated transactions, a number of shares of the Company’s common stock equal to the lesser of (a) such number of shares representing 4.9% of the outstanding shares of common stock as of the Funding Date or (b) such number of shares as the Purchasers may purchase for an aggregate gross purchase price of $50 million. The issuance of the Warrants is subject to satisfaction of certain terms and conditions set forth in the Investment Agreement, but is expected to occur on the Funding Date.

Following the closing and funding of the Term Loan Facility and the Asset Level Debt Facility, we expect to be in position to exit forbearance. This will be facilitated via execution of a reinstatement agreement with all counterparties to the Third FBA, pursuant to which we will exit forbearance and terminate the Third FBA. Under the Reinstatement Agreement, if completed as expected, counterparties will waive any past defaults under the applicable repurchase agreements, terminate the Third FBA, release any security interest in our assets held by the counterparties, and reinstate the repurchase agreements on a go forward basis (subject to certain modifications, that will be agreed with these counterparties).

The completion of the transactions contemplated by the Term Loan Facility, the Asset Level Debt Facility and the Investment Agreement are subject to and conditioned on, among other things, the completion of definitive documentation relating to the Asset Level Debt Facility, completion of documentation relating to the Company’s exit from the Third FBA and other customary closing conditions.

Following completion of the transactions discussed above, we expect to be in compliance with the terms and conditions of all of our material financing arrangements, including all of our repurchase agreements, and expect to have resolved all issues with our counterparties related to the events in March 2020, including our failure to satisfy margin calls.

~~Portfolio sales and composition changes and impact on our liquidity~~

Since the end of the first quarter through May 31, 2020, we have taken further steps to reduce the leverage on our portfolio, generate liquidity and reduce repurchase agreement balances with our counterparties. Actions taken by us include the sale of residential mortgage assets, generating proceeds of approximately $3.2 billion, which along with portfolio run-off and other payments to counterparties has resulted in an overall reduction in repurchase agreement balances of approximately $3.9 billion. Details of sales that have occurred in the second quarter through May 31, 2020 include:

We have disposed of approximately $2.4 billion of residential mortgage securities, including $533.1 million of Agency MBS, $1.1 billion of Non-Agency MBS and $207.4 million of CRT securities. In addition, we sold $574.9 million of term notes backed by MSR-related collateral and $15.6 million of other interest earning assets. Improvement in market pricing since the end of the first quarter resulted in us recording realized gains of approximately $177.5 million to date in the second quarter. In addition, we recorded $57.0 million of unrealized gains on securities (primarily CRT securities) on which we had previously elected the fair value option.

We also disposed of approximately $845.2 million of residential whole loans, resulting in realized losses of approximately $128.4 million. However, after the reversal of the valuation allowance associated with loans that were designated as held-for-sale at the end of the first quarter, the net impact on second quarter results is a loss of approximately $58.2 million.

We have now sold substantially all of our Agency MBS and Legacy Non-Agency MBS portfolios and greatly reduced our holdings of MSR-related assets and CRT securities. As of May 31, 2020, our $6.6 billion residential mortgage asset portfolio was comprised of $6.2 billion of residential whole loans and REO, approximately $235.4 million of MSR-related assets and $136.4 million of residential mortgage securities. These investments are financed with approximately $3.8 billion of repurchase agreements. Total debt was approximately 1.9 times stockholders’ equity at May 31, 2020.

Information About Our Assets

The table below presents certain information about our asset allocation at ~~March 31, 2020~~:September 30, 2020:

ASSET ALLOCATION*ALLOCATION


(Dollars in Millions)	Residential Whole Loans, at Carrying Value (1)			Residential Whole Loans, at Fair Value			Residential Mortgage Securities			MSR-Related Assets			Other, net (2)		Total
Fair Value/Carrying Value	$	4,388		$	1,230		$	153		$	252		$	1,395	$	7,418
Financing Agreements with non-mark-to-market collateral provisions	(1,471)			(256)			—			—			—		(1,727)
Financing Agreements with mark-to-market collateral provisions	(1,038)			(193)			(89)			(135)			(35)		(1,490)
Less Senior secured credit agreement	—			—			—			—			(474)		(474)
Less Securitized Debt	(470)			(369)			—			—			—		(839)
Less Convertible Senior Notes	—			—			—			—			(225)		(225)
Less Senior Notes	—			—			—			—			(97)		(97)
Net Equity Allocated	$	1,409		$	412		$	64		$	117		$	564	$	2,566
Debt/Net Equity Ratio (3)	2.1		x	2.0		x	1.4		x	1.2		x			1.9		x

(Dollars in Millions)
Residential Whole Loans, at Carrying Value (1)
Residential Whole Loans, at Fair Value Agency MBS Legacy
Non-Agency MBS
RPL/NPL MBS (2)
Credit Risk Transfer Securities MSR-Related Assets
Other,
net (3)
Total
Fair Value/Carrying Value $ 5,716
$ 1,244
$ 553
$ 1,040
$ 80
$ 254
$ 738
$ 1,019
$ 10,644
Plus Receivable for Unsettled Sales 27
—
28
53
164
11
137
—
420
Less Repurchase Agreements (4,092 ) (609 ) (522 ) (1,003 ) (255 ) (298 ) (930 ) (59 ) (7,768 )
Less Securitized Debt (123 ) (411 ) —
—
—
—
—
—
(534 )
Less Convertible Senior Notes —
—
—
—
—
—
—
(224 ) (224 )
Less Senior Notes —
—
—
—
—
—
—
(97 ) (97 )
Net Equity Allocated $ 1,528
$ 224
$ 59
$ 90
$ (11 ) $ (33 ) $ (55 ) $ 639
$ 2,441
Debt/Net Equity Ratio (4)
2.7 x 4.6 x 8.4 x 10.6 x N/M
N/M
N/M
3.4 x

(1)Includes $2.4 billion of Non-QM loans, $677.2 million of Rehabilitation loans, $474.0 million of Single-family rental loans, $147.6 million of Seasoned performing loans, and $650.3 million of Purchased Credit Deteriorated Loans. At September 30, 2020, the total fair value of these loans is estimated to be approximately $4.5 billion.

* As discussed above under “Management’s Discussion(2)Includes $884.2 million of cash and ~~Analysis~~cash equivalents, $5.3 million of ~~Financial Condition~~restricted cash, $298.9 million of real estate owned, and ~~Results~~$108.9 million of ~~Operations - Portfolio sales and composition changes and impact on our liquidity” and in Note 16~~capital contributions made to ~~our consolidated financial statements, since the end of the first quarter we have engaged in asset sales and taken~~loan origination partners, as well as other actions that significantly changed our asset composition subsequent to March 31, 2020. In particular, subsequent to the end of the first quarter, we sold the vast majority of our remaining Agency MBS and Legacy Non-Agency MBS portfolios and substantially reduced our investments in MSR-related assets and ~~CRT securities. As~~other liabilities.

(3)Total Debt/Net Equity ratio represents the sum of borrowings under our financing agreements noted above as a ~~result~~multiple of ~~these actions, our primary investment asset as~~net equity allocated.

Table of the date hereof is our residential whole loan portfolio. Any discussion herein, including the table above, of our assets at March 31, 2020 should be read in conjunction with the description of these asset sales and other actions.Contents


~~(1)~~	Includes $3.4 billion of Non-QM loans (including $895.3 million held-for-sale), $943.3 million of Rehabilitation loans, $498.9 million of Single-family rental loans, $165.3 million of Seasoned performing loans, and $673.5 million of Purchased Credit Deteriorated Loans. At March 31, 2020, the total fair value of these loans is estimated to be approximately $5.6 billion.


~~(2)~~	RPL/NPL MBS are backed primarily by securitized re-performing and non-performing loans. The securities are generally structured such that the coupon increases from 300 - 400 basis points at 36 - 48 months from issuance or sooner. Included with the balance of Non-Agency MBS reported on our consolidated balance sheets.


~~(3)~~	~~Includes cash and cash equivalents and restricted cash, other assets and other liabilities.~~


~~(4)~~	Represents the sum of borrowings under repurchase agreements and securitized debt as a multiple of net equity allocated. The numerator of our Total Debt/Net Equity Ratio also includes Convertible Senior Notes and Senior Notes.

Residential Whole Loans

The following table presents the contractual maturities of our residential whole loan portfolios at ~~March 31, 2020~~.September 30, 2020. Amounts presented do not reflect estimates of prepayments or scheduled amortization.


(In Thousands)	Purchased Performing Loans (1)		Purchased Credit Deteriorated Loans (2)		Residential Whole Loans, at Fair Value
Amount due:
Within one year	$	648,713	$	707	$	4,614
After one year:
Over one to five years	86,090		4,383		5,452
Over five years	3,056,989		696,923		1,219,598
Total due after one year	$	3,143,079	$	701,306	$	1,225,050
Total residential whole loans	$	3,791,792	$	702,013	$	1,229,664

(In Thousands)
Purchased
Performing Loans (1)

Purchased Credit
Deteriorated Loans (2)
Residential Whole Loans, at Fair Value
Amount due:
Within one year $ 780,632
$ 737
$ 4,212
After one year:
Over one to five years 239,496
4,302
5,687
Over five years 4,169,506
739,369
1,233,893
Total due after one year $ 4,409,002
$ 743,671
$ 1,239,580
Total residential whole loans $ 5,189,634
$ 744,408
$ 1,243,792
(1)Excludes an allowance for credit losses of $54.6 million at September 30, 2020.


~~(1)~~	~~Excludes an allowance for credit and valuation losses of $147.1 million at March 31, 2020.~~


~~(2)~~	~~Excludes an allowance for credit losses of $70.9 million at March 31, 2020.~~

(2)Excludes an allowance for credit losses of $51.7 million at September 30, 2020.

The following table presents, at ~~March 31,~~September 30, 2020, the dollar amount of certain of our residential whole loans, contractually maturing after one year, and indicates whether the loans have fixed interest rates or adjustable interest rates:


(In Thousands)	Purchased Performing Loans (1)(2)		Purchased Credit Deteriorated Loans (1)(3)		Residential Whole Loans, at Fair Value (1)
Interest rates:
Fixed	$	1,027,710	$	483,308	$	889,006
Adjustable	2,115,369		217,998		336,044
Total	$	3,143,079	$	701,306	$	1,225,050

(In Thousands)
Purchased
Performing Loans (1)(2)

Purchased Credit
Deteriorated Loans (1)(3)

Residential Whole Loans, at Fair Value (1)
Interest rates:
Fixed $ 1,434,688
$ 501,139
$ 879,535
Adjustable 2,974,314
242,532
360,045
Total $ 4,409,002
$ 743,671
$ 1,239,580


~~(1)~~	(1)Includes loans on which borrowers have defaulted and are not making payments of principal and/or interest ~~as of March 31, 2020.~~


~~(2)~~	~~Excludes an allowance for credit and valuation losses of $147.1 million at March 31, 2020.~~


~~(3)~~	~~Excludes an allowance for credit losses of $70.9 million at March 31, 2020.~~

~~Agency MBS~~

~~The following tables present certain information regarding the composition of our Agency MBS portfolio~~ as of ~~March 31, 2020~~ ~~and December 31, 2019. Subsequent to March 31, 2020, we disposed of the vast majority of our investments in Agency MBS:~~September 30, 2020.

~~March 31, 2020~~

(Dollars in Thousands)
Current
Face

Weighted
Average
Purchase
Price

Weighted
Average
Market
Price

Fair
Value (1)

Weighted
Average
Loan Age
(Months) (2)

Weighted
Average
Coupon (2)

3 Month
Average
CPR
15-Year Fixed Rate:

Low Loan Balance (3)
$ 125,543
103.8 % 105.3 % $ 132,204
110
3.90 % 8.6 %
Generic 36,157
104.0
105.3
38,086
113
4.10
7.2
Total 15-Year Fixed Rate $ 161,700
103.8 % 105.3 % $ 170,290
111
3.95 % 8.3 %

30-Year Fixed Rate:
Generic $ 13,461
104.0 % 107.7 % $ 14,499
21
4.50 % 25.1 %
Total 30-Year Fixed Rate $ 13,461
104.0 % 107.7 % $ 14,499
21
4.50 % 25.1 %

Hybrid $ 315,351
103.5 % 102.8 % $ 324,197
120
3.67 % 11.4 %
CMO/Other $ 42,393
102.6 % 103.6 % $ 43,911
215
4.03 % 13.5 %
Total Portfolio $ 532,905
103.5 % 103.8 % $ 552,897
122
3.80 % 12.6 %

(2)Excludes an allowance for credit losses of $54.6 million at September 30, 2020.

~~December 31, 2019~~

(Dollars in Thousands)
Current
Face

Weighted
Average
Purchase
Price

Weighted
Average
Market
Price

Fair
Value (1)

Weighted
Average
Loan Age
(Months) (2)

Weighted
Average
Coupon (2)
3 Month
Average
CPR
15-Year Fixed Rate:

Low Loan Balance (3)
$ 460,094
104.5 % 102.4 % $ 471,123
93
3.04 % 10.5 %
Generic 100,886
104.5
103.1
104,060
99
3.45
10.7
Total 15-Year Fixed Rate $ 560,980
104.5 % 102.5 % $ 575,183
94
3.11 % 10.6 %

30-Year Fixed Rate:
Generic $ 264,760
104.2 % 105.9 % $ 280,303
18
4.50 % 34.4 %
Total 30-Year Fixed Rate $ 264,760
104.2 % 105.9 % $ 280,303
18
4.50 % 34.4 %

Hybrid $ 732,968
103.5 % 103.8 % $ 760,836
121
4.11 % 18.3 %
CMO/Other $ 45,875
102.6 % 103.9 % $ 47,646
211
4.23 % 11.7 %
Total Portfolio $ 1,604,583
103.9 % 103.7 % $ 1,663,968
97
3.83 % 18.1 %


~~(1)~~	~~Does not include principal payments receivable of $516,000 and $614,000 at March 31, 2020 and December 31, 2019, respectively.~~


~~(2)~~	~~Weighted average is based on MBS current face at March 31, 2020 and December 31, 2019, respectively.~~


~~(3)~~	~~Low loan balance represents MBS collateralized by mortgages with an original loan balance of less than or equal to $175,000.~~

~~The following tables present certain information regarding our fixed-rate Agency MBS as~~(3)Excludes an allowance for credit losses of ~~March 31, 2020 and December 31, 2019. Subsequent to March 31, 2020, we disposed of the vast majority of our investments in Agency MBS:~~

~~March 31, 2020~~

Coupon
Current
Face

Weighted
Average
Purchase
Price

Weighted
Average
Market
Price

Fair
Value (1)

Weighted
Average
Loan Age
(Months) (2)

Weighted
Average
Loan Rate

Low Loan
Balance
and/or
HARP (3)
3 Month
Average
CPR
(Dollars in Thousands)
15-Year Fixed Rate:

2.5% $ 4,319
104.8 % 104.1 % $ 4,497
88 3.08 % 100 % 6.8 %
3.0% 8,509
105.5
104.8
8,919
92 3.61
100
6.5
3.5% 2,525
103.5
105.3
2,658
113 4.19
100
15.3
4.0% 131,275
103.5
105.4
138,325
112 4.40
82
12.6
4.5% 15,072
105.3
105.4
15,891
117 4.89
52
9.1
Total 15-Year Fixed Rate $ 161,700
103.8 % 105.3 % $ 170,290
111 4.37 % 81 % 8.3 %

30-Year Fixed Rate:
4.5% $ 13,461
104.0 % 107.7 % $ 14,499
21 4.86 % — % 25.1 %
Total 30-Year Fixed Rate $ 13,461
104.0 % 107.7 % $ 14,499
21 4.86 % — % 25.1 %
Total Fixed Rate Portfolio $ 175,161
103.9 % 105.5 % $ 184,789
104 4.41 % 75 % 13.6 %

~~December 31, 2019~~

Coupon
Current
Face

Weighted
Average
Purchase
Price

Weighted
Average
Market
Price

Fair
Value (1)

Weighted
Average
Loan Age
(Months) (2)

Weighted
Average
Loan Rate

Low Loan
Balance
and/or
HARP (3)
3 Month
Average
CPR
(Dollars in Thousands)
15-Year Fixed Rate:

2.5% $ 241,045
104.1 % 101.2 % $ 243,946
85 3.06 % 100 % 9.3 %
3.0% 147,665
105.9
102.6
151,470
89 3.49
100
10.0
3.5% 2,761
103.5
103.6
2,862
110 4.19
100
7.5
4.0% 145,910
103.5
104.3
152,234
109 4.40
81
13.0
4.5% 23,599
105.3
104.5
24,671
113 4.89
36
11.2
Total 15-Year Fixed Rate $ 560,980
104.5 % 102.5 % $ 575,183
94 3.60 % 92 % 10.6 %

30-Year Fixed Rate:
4.5% $ 264,760
104.2 % 105.9 % $ 280,303
18 5.16 % — % 34.4 %
Total 30-Year Fixed Rate $ 264,760
104.2 % 105.9 % $ 280,303
18 5.16 % — % 34.4 %
Total Fixed Rate Portfolio $ 825,740
104.4 % 103.6 % $ 855,486
70 4.10 % 63 % 18.3 %


~~(1)~~	~~Does not include principal payments receivable of $516,000 and $614,000 at March 31, 2020 and December 31, 2019, respectively.~~


~~(2)~~	~~Weighted average is based on MBS current face at March 31, 2020 and December 31, 2019, respectively.~~


~~(3)~~	Low Loan Balance represents MBS collateralized by mortgages with an original loan balance less than or equal to $175,000. Home Affordable Refinance Program (or HARP) MBS are backed by refinanced loans with LTVs greater than or equal to 80% at origination.

$51.7 million at September 30, 2020.

~~The following tables present certain information regarding our Hybrid Agency MBS as of~~ ~~March 31, 2020~~ ~~and December 31, 2019. Subsequent to March 31, 2020, we disposed of the vast majority of our investments in Agency MBS:~~

~~March 31, 2020~~

Residential Mortgage Securities

(Dollars in Thousands)
Current
Face

Weighted
Average
Purchase
Price

Weighted
Average
Market
Price

Fair
Value (1)

Weighted
Average
Coupon (2)

Weighted
Average
Loan Age
(Months) (2)

Weighted
Average
Months to
Reset (3)

Interest
Only (4)
3 Month
Average
CPR
Hybrid
Agency 3/1 $ 43,650
102.6 % 103.7 % $ 45,277
4.13 % 168 5 — % 8.0 %
Agency 5/1 70,169
102.7
102.8
72,142
4.10
140 3 41
11.0
Agency 7/1 74,565
103.6
102.8
76,645
3.89
105 9 55
12.7
Agency 10/1 126,967
104.2
102.5
130,133
3.12
101 23 61
11.6
Total Hybrids $ 315,351
103.5 % 102.8 % $ 324,197
3.67 % 120 13 47 % 11.4 %

~~December 31, 2019~~

(Dollars in Thousands)
Current
Face

Weighted
Average
Purchase
Price

Weighted
Average
Market
Price

Fair
Value (1)

Weighted
Average
Coupon (2)

Weighted
Average
Loan Age
(Months) (2)

Weighted
Average
Months to
Reset (3)

Interest
Only (4)
3 Month
Average
CPR
Hybrid
Agency 3/1 $ 46,530
102.5 % 104.6 % $ 48,686
4.28 % 165 6 — % 16.6 %
Agency 5/1 318,843
103.3
104.2
332,234
4.35
131 5 15
20.1
Agency 7/1 232,565
103.5
103.9
241,552
4.29
111 6 20
18.6
Agency 10/1 135,030
104.2
102.5
138,364
3.17
98 25 60
14.2
Total Hybrids $ 732,968
103.5 % 103.8 % $ 760,836
4.11 % 121 9 24 % 18.3 %


~~(1)~~	~~Does not include principal payments receivable of $516,000 and $614,000 at March 31, 2020 and December 31, 2019, respectively.~~


~~(2)~~	~~Weighted average is based on MBS current face at March 31, 2020 and December 31, 2019, respectively.~~


~~(3)~~	Weighted average months to reset is the number of months remaining before the coupon interest rate resets. At reset, the MBS coupon will adjust based upon the underlying benchmark interest rate index, margin and periodic or lifetime caps. The months to reset do not reflect scheduled amortization or prepayments.


~~(4)~~	~~Interest only represents MBS backed by mortgages currently in their interest-only period. Percentage is based on MBS current face at March 31, 2020 and December 31, 2019, respectively.~~

Non-Agency MBS

The following table presents information with respect to our Non-Agency MBS at ~~March 31,~~September 30, 2020 and December 31, 2019. ~~Subsequent to March 31,~~During the three months ended June 30, 2020, we disposed of ~~the vast majority~~substantially all of our investments in Legacy Non-Agency MBS:

(In Thousands) March 31, 2020 December 31, 2019
Non-Agency MBS

Face/Par $ 1,455,848
$ 2,195,303
Fair Value 1,119,940
2,063,529
Amortized Cost 975,408
1,668,088
Purchase Discount Designated as Credit Reserve (389,472 ) (436,598 )
Purchase Discount Designated as Accretable (90,968 ) (90,617 )
Purchase Premiums —
—

~~Purchase Discounts on Non-Agency MBS~~


(In Thousands)	September 30, 2020		December 31, 2019
Non-Agency MBS
Face/Par	$	60,295	$	2,195,303
Fair Value	56,430		2,063,529
Amortized Cost	51,380		1,668,088
Purchase Discount Designated as Credit Reserve	(669)		(436,598)
Purchase Discount Designated as Accretable	(8,246)		(90,617)

~~The following table presents the changes in the components of purchase discount on our Non-Agency MBS between purchase discount designated as Credit Reserve and accretable purchase discount for the~~

~~three~~ ~~months ended March 31, 2020 and 2019:~~


~~(1)~~	~~Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security.~~


~~(2)~~	Includes the impact of $855,000 of cash proceeds (a one-time payment) received by the Company during the three months ended March 31, 2019 in connection with the settlement of litigation related to certain residential mortgage backed securitization trusts that were sponsored by JP Morgan Chase & Co. and affiliated entities.

~~The following table presents information with respect to the yield components~~Table of ~~our Non-Agency MBS for the three months ended March 31, 2020 and 2019. Subsequent to March 31, 2020, we disposed of the vast majority of our investments in Legacy Non-Agency MBS:~~Contents

Three Months Ended March 31, 2020 Three Months Ended March 31, 2019

Legacy
Non-Agency MBS
RPL/NPL MBS
Legacy
Non-Agency MBS
RPL/NPL MBS
Non-Agency MBS
Coupon Yield (1)
6.83 % 4.96 % 6.78 % 4.86 %
Effective Yield Adjustment (2)
3.72
0.25
3.67
0.04
Net Yield 10.55 % 5.21 % 10.45 % 4.90 %


~~(1)~~	Reflects the annualized coupon interest income divided by the average amortized cost. The discounted purchase price on Legacy Non-Agency MBS causes the coupon yield to be higher than the pass-through coupon interest rate.


~~(2)~~	The effective yield adjustment is the difference between the net yield, calculated utilizing management’s estimates of timing and amount of future cash flows for Legacy Non-Agency MBS and RPL/NPL MBS, less the current coupon yield.

Actual maturities of MBS are generally shorter than stated contractual maturities because actual maturities of MBS are affected by the contractual lives of the underlying mortgage loans, periodic payments of principal and prepayments of principal. The following table presents certain information regarding the amortized costs, weighted average yields and contractual maturities of our MBS at March 31, 2020 and does not reflect the effect of prepayments or scheduled principal amortization on our MBS:

Within One Year One to Five Years Five to Ten Years Over Ten Years Total MBS
(Dollars in Thousands)
Amortized
Cost

Weighted
Average
Yield

Amortized
Cost

Weighted
Average
Yield

Amortized
Cost

Weighted
Average
Yield

Amortized
Cost

Weighted
Average
Yield

Total
Amortized
Cost

Total Fair
Value

Weighted
Average
Yield
Agency MBS:

Fannie Mae $ —
— % $ 5,449
1.63 % $ 105,646
2.87 % $ 332,921
2.77 % $ 444,016
$ 448,258
2.78 %
Freddie Mac —
—
5,903
—
54,725
2.34
38,994
3.90
99,622
101,277
2.95
Ginnie Mae —
—
—
—
65
3.91
3,753
3.09
3,818
3,878
3.10
Total Agency MBS $ —
— % $ 11,352
2.00 % $ 160,436
2.69 % $ 375,668
2.89 % $ 547,456
$ 553,413
2.81 %
Non-Agency MBS $ —
— % $ 50,116
4.81 % $ 1,701
5.36 % $ 923,591
11.09 % $ 975,408
$ 1,119,940
10.76 %
Total MBS $ —
— % $ 61,468
4.29 % $ 162,137
2.72 % $ 1,299,259
8.72 % $ 1,522,864
$ 1,673,353
7.90 %

CRT Securities

At ~~March 31,~~September 30, 2020, our total investment in CRT securities was ~~$254.1~~$96.3 million, with a ~~gross~~net unrealized ~~losses~~gain of ~~$67.7~~ $10.6 million, a weighted average yield of ~~3.86%~~7.11% and a weighted average time to maturity of ~~14.3~~18.7 years. At December 31, 2019, our total investment in CRT securities was $255.4 million, with a net unrealized gain of $6.2 million, a weighted average yield of ~~5.85%~~4.18% and weighted average time to maturity of ~~11.1~~10.3 years.

Agency MBS

During ~~three~~the six months ended ~~March 31,~~June 30, 2020, we ~~sold certain CRT securities for $35.6 million, realizing losses~~disposed of ~~$2.0 million. The~~all of our Agency MBS. At December 31, 2019, our total investment in Agency MBS was $1.7 billion, with a net ~~income impact of these sales, after reversal of previously~~ unrealized ~~gains on CRT securities on which we had elected the fair value option, was a~~ loss of ~~approximately $2.5 million. Subsequent to March 31, 2020 we significantly reduced our holdings~~$3.4 million, a weighted average coupon of ~~CRT securities.~~3.83%.

MSR-Related Assets

At ~~March 31,~~September 30, 2020 and December 31, 2019, we had ~~$706.6~~$234.1 million and $1.2 billion, respectively, of term notes issued by SPVs that have acquired the rights to receive cash flows representing the servicing fees and/or excess servicing spread associated with certain MSRs. At ~~March 31,~~September 30, 2020,, these term notes had an amortized cost ~~and fair value~~ of ~~$706.6~~$184.5 million, net unrealized gains of $49.5 million, a weighted average yield of ~~4.74%~~12.10% and a weighted average term to maturity of ~~5.1~~9.5 years. During three months ended March 31, 2020, we sold certain term notes for $136.8 million, realizing losses of $24.6 million. During the last two weeks in March, market values of our investments in these term notes fell significantly, primarily due to a lack of liquidity driven by concerns related to the impact of the COVID-19 pandemic on economic conditions generally and residential mortgage markets specifically. This resulted in a number of our investments being in an unrealized loss position at quarter end. As we had committed to a plan to sell these investments, we were required to recognize an impairment charge in first quarter 2020 net income of approximately $280.8 million. Subsequent to March 31, 2020 we significantly reduced our holdings of MSR-related assets.

At December 31, 2019, these term notes had an amortized cost of $1.2 billion, gross unrealized losses of approximately $5.2 million, a weighted average yield of 4.75% and a weighted average term to maturity of 5.3 years.

~~During the year ended December 31, 2019, we~~We have participated in a loan where we committed to lend ~~$100.0~~$32.6 million of which approximately ~~$33.8~~$18.1 million was drawn at ~~March 31,~~September 30, 2020. At September 30, 2020,~~. At~~ ~~March 31, 2020~~, the coupon paid by the borrower on the drawn amount is ~~3.93%, the remaining term associated with the loan is 5 months and the remaining commitment period on any undrawn amount is 5~~5.52%. The facility expires in 11 months.

Tax Considerations

Current period estimated taxable income

We estimate that for the ~~three~~nine months ended ~~March 31,~~September 30, 2020, our taxable income was approximately ~~$47.1~~$56.6 million. ~~We have undistributed taxable income of approximately $64.7 million, or $0.14 per share.~~ We have until the filing of our ~~2019~~2020 tax return (due not later than October 15, ~~2020)~~2021) to declare the distribution of any ~~2019~~2020 REIT taxable income not previously distributed.

Key differences between GAAP net income and REIT Taxable Income for Residential Mortgage Securities and Residential Whole Loans

Our total Non-Agency MBS portfolio for tax differs from our portfolio reported for GAAP primarily due to the fact that for tax purposes: (i) certain of the MBS contributed to the VIEs used to facilitate MBS resecuritization transactions were deemed to be sold; and (ii) the tax basis of underlying MBS considered to be reacquired in connection with the unwind of such transactions became the fair value of such securities at the time of the unwind. For GAAP reporting purposes the underlying MBS that were included in these MBS resecuritization transactions were not considered to be sold. Similarly, for tax purposes the residential whole loans contributed to the VIE used to facilitate our second quarter 2017 loan securitization transaction were deemed to be sold for tax purposes, but not for GAAP reporting purposes. In addition, for our Non-Agency MBS and residential whole loan tax portfolios, potential timing differences arise with respect to the accretion of discount and amortization of premium into income as well as the recognition of realized losses for tax purposes as compared to GAAP. Further, use of fair value accounting for certain residential mortgage securities and residential whole loans for GAAP, but not for tax, also gives rise to potential timing differences. Consequently, our REIT taxable income calculated in a given period may differ significantly from our GAAP net income.

The determination of taxable income attributable to Non-Agency MBS and residential whole loans is dependent on a number of factors, including principal payments, defaults, loss mitigation efforts and loss severities. In estimating taxable income for Non-Agency MBS and residential whole loans during the year, management considers estimates of the amount of discount expected to be accreted. Such estimates require significant judgment and actual results may differ from these estimates. Moreover, the deductibility of realized losses from Non-Agency MBS and residential whole loans and their effect on discount accretion and premium amortization are analyzed on an asset-by-asset basis and, while they will result in a reduction of taxable income, this reduction tends to occur gradually and, primarily for Non-Agency MBS, in periods after the realized losses are reported. In addition, for securitization and resecuritization transactions that were treated as a sale of the underlying

Table of Contents

MBS or residential whole loans for tax purposes, taxable gain or loss, if any, resulting from the unwind of such transactions is not recognized in GAAP net income.

Securitization transactions result in differences between GAAP net income and REIT Taxable Income

For tax purposes, depending on the transaction structure, a securitization and/or resecuritization transaction may be treated either as a sale or a financing of the underlying collateral. Income recognized from securitization and resecuritization transactions will differ for tax and GAAP purposes. For tax purposes, we own and may in the future acquire interests in securitization and/or resecuritization trusts, in which several of the classes of securities are or will be issued with original issue discount (or OID). As the holder of the retained interests in the trust, we generally will be required to include OID in our current gross interest income over the term of the applicable securities as the OID accrues. The rate at which the OID is recognized into taxable income is calculated using a constant rate of yield to maturity, with realized losses impacting the amount of OID recognized in REIT taxable income once they are actually incurred. For tax purposes, REIT taxable income may be recognized in excess of economic income (i.e., OID) or in advance of the corresponding cash flow from these assets, thereby affecting our dividend distribution requirement to stockholders. In addition, for securitization and/or resecuritization transactions that were treated as a sale of the underlying collateral for tax purposes, the unwinding of any such transaction will likely result in a taxable gain or loss that is likely not recognized in GAAP net income since securitization and resecuritization transactions are typically accounted for as financing transactions for GAAP purposes. The tax basis of underlying residential whole loans or MBS re-acquired in connection with the unwind of such transactions becomes the fair market value of such assets at the time of the unwind.

Taxable income of consolidated TRS subsidiaries is included in GAAP income, but may not be included in REIT Taxable Income

Net income generated by our TRS subsidiaries is included in consolidated GAAP net income, but may not be included in REIT taxable income in the same period. Net income of U.S. domiciled TRS subsidiaries is included in REIT taxable income when distributed by the TRS. Net income of foreign domiciled TRS subsidiaries is included in REIT taxable income as if distributed to the REIT in the taxable year it is earned by the foreign domiciled TRS.

Regulatory Developments

The U.S. Congress, Federal Reserve, U.S. Treasury, Federal Deposit Insurance Corporation, SEC and other governmental and regulatory bodies have taken and continue to consider additional actions in response to the 2007-2008 financial crisis. In particular, the Dodd-Frank Wall Street Reform and Consumer Protection Act (or the Dodd-Frank Act) created a new regulator, an independent bureau housed within the Federal Reserve System known as the Consumer Financial Protection Bureau (or the CFPB). The CFPB has broad authority over a wide range of consumer financial products and services, including mortgage lending and servicing. One portion of the Dodd-Frank Act, the Mortgage Reform and Anti-Predatory Lending Act (or Mortgage Reform Act), contains underwriting and servicing standards for the mortgage industry, restrictions on compensation for mortgage loan originators, and various other requirements related to mortgage origination and servicing. In addition, the Dodd-Frank Act grants enforcement authority and broad discretionary regulatory authority to the CFPB to prohibit or condition terms, acts or practices relating to residential mortgage loans that the CFPB finds abusive, unfair, deceptive or predatory, as well as to take other actions that the CFPB finds are necessary or proper to ensure responsible affordable mortgage credit remains available to consumers. The Dodd-Frank Act also affects the securitization of mortgages (and other assets) with requirements for risk retention by securitizers and requirements for regulating rating agencies.

Numerous regulations have been issued pursuant to the Dodd-Frank Act, including regulations regarding mortgage loan servicing, underwriting and loan originator compensation and others could be issued in the future. As a result, we are unable to fully predict at this time how the Dodd-Frank Act, as well as other laws or regulations that may be adopted in the future, will affect our business, results of operations and financial condition, or the environment for repurchase financing and other forms of borrowing, the investing environment for Agency MBS, Non-Agency MBS and/or residential mortgage loans, the securitization industry, Swaps and other derivatives. We believe that the Dodd-Frank Act and the regulations promulgated thereunder are likely to continue to increase the economic and compliance costs for participants in the mortgage and securitization industries, including us.

Table of Contents

In addition to the regulatory actions being implemented under the Dodd-Frank Act, on August 31, 2011, the SEC issued a concept release under which it is reviewing interpretive issues related to Section 3(c)(5)(C) of the Investment Company Act. Section 3(c)(5)(C) excludes from the definition of “investment company” entities that are primarily engaged in, among other things, “purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.” Many companies that engage in the business of acquiring mortgages and mortgage-related instruments seek to rely on existing interpretations of the SEC Staff with respect to Section 3(c)(5)(C) so as not to be deemed an investment company for the purpose of regulation under the Investment Company Act. In connection with the concept release, the SEC requested comments on, among other things, whether it should reconsider its existing interpretation of Section 3(c)(5)(C). To date the SEC has not taken or otherwise announced any further action in connection with the concept release.

The Federal Housing Finance Agency (or FHFA) and both houses of Congress have discussed and considered separate measures intended to restructure the U.S. housing finance system and the operations of Fannie Mae and Freddie Mac. Congress may continue to consider legislation that would significantly reform the country’s mortgage finance system, including, among other things, eliminating Freddie Mac and Fannie Mae and replacing them with a single new MBS insurance agency. Many details remain unsettled, including the scope and costs of the agencies’ guarantee and their affordable housing mission, some of which could be addressed even in the absence of large-scale reform. On March 27, 2019, President Trump issued a memorandum on federal housing finance reform that directed the Secretary of the Treasury to develop a plan for administrative and legislative reforms as soon as practicable to achieve the following housing reform goals: 1) ending the conservatorships of the Government-sponsored enterprises (or GSEs) upon the completion of specified reforms; 2) facilitating competition in the housing finance market; 3) establishing regulation of the GSEs that safeguards their safety and soundness and minimizes the risks they pose to the financial stability of the United States; and 4) providing that the federal government is properly compensated for any explicit or implicit support it provides to the GSEs or the secondary housing finance market. On September 5, 2019, in response to President Trump’s memorandum, the U.S. Department of the Treasury released a plan, developed in conjunction with the FHFA, the Department of Housing and Urban Development, and other government agencies, which includes legislative and administrative reforms to achieve each of these reform goals. At this point, it remains unclear whether any of these legislative or regulatory reforms will be enacted or implemented. The prospects for passage of any of these plans are uncertain, but the proposals underscore the potential for change to Fannie Mae and Freddie Mac. On May 20, 2020, in connection with its stated intention to responsibly end the conservatorship of the GSEs, the FHFA issued a notice of proposed rulemaking and request for comments (“Proposed Rule”) on a new regulatory capital framework for Fannie Mae and Freddie Mac. The Proposed Rule is a re-proposal of the regulatory capital framework originally proposed in 2018 that would have established new risk-based capital requirements for the GSEs and updated the minimum leverage requirements. The re-proposal contains enhancements to establish a post-conservatorship regulatory capital framework that ensures that each Enterprise operates in a safe and sound manner and is positioned to fulfill its statutory mission to provide stability and ongoing assistance to the secondary mortgage market across the economic cycle, in particular during periods of financial stress. Comments on the Proposed Rule are due 60 days after publication in in the Federal Register.

While the likelihood of enactment of major mortgage finance system reform in the short term remains uncertain, it is possible that the adoption of any such reforms could adversely affect the types of assets we can buy, the costs of these assets and our business operations. As the FHFA and both houses of Congress continue to consider various measures intended to dramatically restructure the U.S. housing finance system and the operations of Fannie Mae and Freddie Mac, we expect debate and discussion on the topic to continue throughout 2020, and we cannot be certain whether alternative plans may be proposed by the Trump Administration, if any housing and/or mortgage-related legislation will emerge from committee or be approved by Congress, or the extent to which administrative reforms may be implemented, and if so, what the effect would be on our business.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. Among the provisions in this wide-ranging law are protections for homeowners experiencing financial difficulties due to the COVID-19 pandemic, including forbearance provisions and procedures. Borrowers with federally backed mortgage loans, regardless of delinquency status, may request loan forbearance for a six-month period, which could be extended for another six-month period if necessary. Federally backed mortgage loans are loans secured by first- or subordinate-liens on 1-4 family residential real property, including individual units of condominiums and cooperatives, which are insured or guaranteed pursuant to certain government housing programs, such as by the Federal Housing Administration, Federal Housing Administration, or U.S. Department of Agriculture, or are purchased or securitized by Fannie Mae or Freddie Mac. The CARES Act also includes a temporary 60 day foreclosure moratorium that applies to federally backed mortgage loans, which lasted until ~~May 17,~~July 24, 2020. However, the moratorium has been extended to ~~June 30,~~December 31, 2020 by Fannie Mae, ~~Federal Housing Administration,~~ Federal Housing Administration and the U.S. Department of Agriculture. Some states and local jurisdictions have also implemented moratoriums on foreclosures.

Table of Contents

Results of Operations

Quarter Ended ~~March 31,~~September 30, 2020 Compared to the Quarter Ended ~~March 31,~~September 30, 2019

��

General

~~Unprecedented disruption in residential mortgage markets, due to concerns related to~~For the ~~COVID-19 pandemic, resulted in us generating a~~third quarter of 2020, we had net ~~loss~~income available to our common stock and participating securities ~~for the first quarter~~ of ~~2020 of $914.2~~$79.0 million, or ~~$2.02~~$0.17 per basic and diluted common share, compared to net income available to common stock and participating securities of ~~$85.1~~$91.8 million, or ~~$0.19~~$0.20 per basic and diluted common share, for the ~~first~~third quarter of 2019. Following the unprecedented disruption in residential mortgage markets due to concerns related to the COVID-19 pandemic that was experienced late in first quarter and into the second quarter of 2020, management focused on taking actions to bolster and stabilize our balance sheet including significant sales of assets to improve our liquidity position and renegotiated the financing associated with our remaining investments. The ~~decrease~~combination of the impact of assets sales as well as higher interest expense incurred related to these new financing transactions that we entered into late in the second quarter resulted in the significant reduction in net interest income ~~available~~from our investments in the current quarter compared to ~~common stock and participating securities primarily reflects~~the prior year period. In addition, in the current period, we recorded lower ~~Other income, which was driven by impairment losses on securities available-for-sale ,~~ net realized ~~losses~~gains on sales of residential mortgage ~~securities and residential whole loans, unrealized losses on residential mortgage securities measured at fair value through earnings, net losses~~assets. These decreases were partially offset by higher gains on our residential whole loans measured at fair value through earnings and ~~impairments charges recorded on certain other assets. In addition, under the new accounting standard for estimating credit losses that we were required to adopt during the first quarter~~a reversal of ~~2020, we recorded~~ a portion of our provision for credit losses on residential whole loans held at carrying value of $74.9 million. We also recorded a valuation allowance of $70.2 million to adjust the carrying value of certain residential whole loans to their estimated fair value as these loans were designated as being held-for-sale at March 31, 2020.values.

Net Interest Income

Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends primarily upon the volume of interest-earning assets and interest-bearing liabilities and the corresponding interest rates earned or paid. Our net interest income varies primarily as a result of changes in interest rates, the slope of the yield curve (i.e., the differential between long-term and short-term interest rates), borrowing costs (i.e., our interest expense) and prepayment speeds on our investments. Interest rates and CPRs (which measure the amount of unscheduled principal prepayment on a bond or loan as a percentage of its unpaid balance) vary according to the type of investment, conditions in the financial markets and other factors, none of which can be predicted with any certainty.

The changes in average interest-earning assets and average interest-bearing liabilities and their related yields and costs are discussed in greater detail below under “Interest Income” and “Interest Expense.”

For the ~~first~~third quarter of 2020, our net interest spread and margin were ~~1.82%~~0.03% and ~~2.20%~~0.76%, respectively, compared to a net interest spread and margin of ~~1.98%~~1.82% and ~~2.41%~~2.19%, respectively, for the ~~first~~third quarter of 2019. Our net interest income ~~of $61.7~~decreased by $46.8 million, or 82.22%, to $10.1 million for the ~~first~~third quarter of 2020 ~~was largely unchanged from~~compared to net interest income of $56.9 million for the ~~first~~third quarter of 2019. For the ~~first~~third quarter of 2020, net interest income for our residential mortgage securities ~~portfolio~~and MSR-related asset portfolios decreased by approximately ~~$16.9~~$30.4 million compared to the ~~first~~third quarter of 2019, primarily due to lower average amounts invested in these securities due ~~primarily~~ to portfolio ~~runoff and~~ sales lower yields earned on our Agency MBS and CRT securities, partially offset by lower funding costs and higher yields earned on our RPL/NPL MBS and Legacy Agency MBS portfolios. In addition, we incurred approximately $3.9 million interest expense on our Convertible Senior Notes issued duringin the first ~~quarter~~and second quarters of 2020. ~~The decrease in~~In addition, net interest income ~~was offset by higher~~includes lower net interest income from residential whole loans held at carrying value ~~MSR-related assets and other interest-earning assets~~ of approximately ~~$19.6~~$7.6 million compared to the ~~first~~third quarter of 2019 primarily due to lower yields earned on these assets, an increase in our average borrowings to finance our residential whole loans at carrying value portfolio, which was partially offset by lower funding costs for and higher average amounts invested in these assets. ~~In addition, net~~We also incurred approximately $13.8 million in interest expense related to the senior secured credit agreement we entered into during the second quarter of 2020. Net interest income for the third quarter of 2020 also includes ~~$9.7~~$8.1 million of interest expense associated with residential whole loans held at fair value, reflecting a ~~$1.2~~$3.6 million decrease in borrowing costs related to these investments compared to the ~~first~~third quarter of ~~2019.~~2019, as a result of a decrease in our average balance to finance these assets. Coupon interest income received from residential whole loans held at fair value is presented as a component of the total income earned on these investments and therefore is included in Other Income, net rather than net interest income.

Table of Contents

Analysis of Net Interest Income

The following table sets forth certain information about the average balances of our assets and liabilities and their related yields and costs for the three months ended ~~March 31,~~September 30, 2020 and 2019. Average yields are derived by dividing annualized interest income by the average amortized cost of the related assets, and average costs are derived by dividing annualized interest expense by the daily average balance of the related liabilities, for the periods shown. The yields and costs include premium amortization and purchase discount accretion which are considered adjustments to interest rates.


	Three Months Ended September 30,
	2020						2019
(Dollars in Thousands)	Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
Assets:
Interest-earning assets:
Residential whole loans, at carrying value (1)	$	4,699,124	$	54,393	4.63	%	$	4,604,305	$	64,226	5.58	%
Agency MBS (2)	—		—		—		2,037,817		11,806		2.32
Legacy Non-Agency MBS (2)	2,253		48		8.52		1,214,589		31,347		10.32
RPL/NPL MBS (2)	50,293		905		7.20		1,021,398		13,235		5.18
Total MBS	52,546		953		7.25		4,273,804		56,388		5.28
CRT securities (2)	85,529		1,376		6.44		390,051		4,251		4.36
MSR-related assets (2)	211,791		6,241		11.79		1,160,627		15,274		5.26
Cash and cash equivalents (3)	754,493		100		0.05		199,070		903		1.81
Other interest-earning assets	123,073		3,017		9.81		105,867		1,679		6.34
Total interest-earning assets	5,926,556		66,080		4.46		10,733,724		142,721		5.32
Total non-interest-earning assets	1,650,120						2,448,754
Total assets	$	7,576,676					$	13,182,478

Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Collateralized financing agreements (4)(5)	$	3,511,403	$	30,929	3.45	%	$	8,654,350	$	74,240	3.36	%
Securitized debt (6)	607,893		5,318		3.42		617,689		5,692		3.61
Convertible Senior Notes	224,666		3,898		6.94		223,496		3,879		6.94
Senior Notes	96,891		2,012		8.31		96,842		2,012		8.31
Senior secured credit agreement	499,796		13,807		11.00		—		—		—
Total interest-bearing liabilities	4,940,649		55,964		4.43		9,592,377		85,823		3.50
Total non-interest-bearing liabilities	118,145						189,429
Total liabilities	5,058,794						9,781,806
Stockholders’ equity	2,517,882						3,400,672
Total liabilities and stockholders’ equity	$	7,576,676					$	13,182,478

Net interest income/net interest rate spread (7)			$	10,116	0.03	%			$	56,898	1.82	%
Net interest-earning assets/net interest margin (8)	$	985,907			0.76	%	$	1,141,347			2.19	%

Three Months Ended March 31,
2020 2019
(Dollars in Thousands) Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost
Assets:

Interest-earning assets:

Residential whole loans, at carrying value (1)
$ 6,584,538
$ 83,486
5.07 % $ 3,369,301
$ 49,620
5.89 %
Agency MBS (2)
1,527,036
8,861
2.32
2,667,573
18,441
2.77
Legacy Non-Agency MBS (2)
1,011,810
26,688
10.55
1,432,014
37,416
10.45
RPL/NPL MBS (2)
449,789
5,863
5.21
1,353,954
16,585
4.90
Total MBS 2,988,635
41,412
5.54
5,453,541
72,442
5.31
CRT securities (2)
300,069
2,962
3.95
441,528
6,200
5.62
MSR-related assets (2)
1,197,956
14,207
4.74
788,705
10,620
5.39
Cash and cash equivalents (3)
206,899
486
0.94
156,306
764
1.96
Other interest-earning assets 129,947
2,907
8.95
89,648
1,306
5.83
Total interest-earning assets 11,408,044
145,460
5.10
10,299,029
140,952
5.47
Total non-interest-earning assets 2,277,842

2,493,634

Total assets $ 13,685,886

$ 12,792,663

Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Total repurchase agreements (4)
$ 9,233,808
$ 72,698
3.11 % $ 8,282,621
$ 70,809
3.42 %
Securitized debt 558,007
5,161
3.66
675,678
6,206
3.67
Convertible Senior Notes 224,071
3,888
6.94
—
—
—
Senior Notes 96,866
2,012
8.31
96,819
2,011
8.31
Total interest-bearing liabilities 10,112,752
83,759
3.28
9,055,118
79,026
3.49
Total non-interest-bearing liabilities 152,941

320,586

Total liabilities 10,265,693

9,375,704

Stockholders’ equity 3,420,193

3,416,959

Total liabilities and stockholders’ equity $ 13,685,886

$ 12,792,663

Net interest income/net interest rate spread (5)
$ 61,701
1.82 % $ 61,926
1.98 %
Net interest-earning assets/net interest margin (6)
$ 1,295,292
2.20 % $ 1,243,911
2.41 %

(1)Excludes residential whole loans held at fair value that are reported as a component of total non-interest-earning assets.

(2)Yields presented throughout this Quarterly Report on Form 10-Q are calculated using average amortized cost data for securities which excludes unrealized gains and losses and includes principal payments receivable on securities. For GAAP reporting purposes, purchases and sales are reported on the trade date. Average amortized cost data used to determine yields is calculated based on the settlement date of the associated purchase or sale as interest income is not earned on purchased assets and continues to be earned on sold assets until settlement date.

(3)Includes average interest-earning cash, cash equivalents and restricted cash.

(4)Collateralized financing agreements include the following: Secured term notes, Non-mark-to-market term-asset based financing and repurchase agreements. For additional information, see Note 6, included under Item 1 of this Quarterly Report on Form 10-Q.

(5)Average cost of financing agreements includes the cost of Swaps allocated based on the proportionate share of the overall estimated weighted average portfolio duration.

(6)Includes both Securitized debt, at carrying value and Securitized debt, at fair value.

(7)Net interest rate spread reflects the difference between the yield on average interest-earning assets and average cost of funds.

(8)Net interest margin reflects annualized net interest income divided by average interest-earning assets.

Table of Contents


~~(1)~~	Excludes residential whole loans held at fair value that are reported as a component of total non-interest-earning assets. Includes Non-QM loans held-for-sale with a net carrying value of $895.3 million at March 31, 2020.

~~(2)~~

Yields presented throughout this Quarterly Report on Form 10-Q are calculated using average amortized cost data for securities which excludes unrealized gains and losses and includes principal payments receivable on securities. For GAAP reporting purposes, purchases and sales are reported on the trade date. Average amortized cost data used to determine yields is calculated based on the settlement date of the associated purchase or sale as interest income is not earned on purchased assets and continues to be earned on sold assets until settlement date.


~~(3)~~	~~Includes average interest-earning cash, cash equivalents and restricted cash.~~


~~(4)~~	~~Average cost of repurchase agreements includes the cost of Swaps allocated based on the proportionate share of the overall estimated weighted average portfolio duration.~~


~~(5)~~	~~Net interest rate spread reflects the difference between the yield on average interest-earning assets and average cost of funds.~~


~~(6)~~	~~Net interest margin reflects annualized net interest income divided by average interest-earning assets.~~

Rate/Volume Analysis

The following table presents the extent to which changes in interest rates (yield/cost) and changes in the volume (average balance) of interest-earning assets and interest-bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to: (i) the changes attributable to changes in volume (changes in average balance multiplied by prior rate); (ii) the changes attributable to changes in rate (changes in rate multiplied by prior average balance); and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately, based on absolute values, to the changes due to rate and volume.


	Three Months Ended March 31, 2020										Three Months Ended September 30, 2020
	Compared to										Compared to
	Three Months Ended March 31, 2019										Three Months Ended September 30, 2019
	Increase/(Decrease) due to						Total Net Change in Interest Income/Expense				Increase/(Decrease) due to				Total Net Change in Interest Income/Expense
(In Thousands)	Volume			Rate						(In Thousands)	Volume		Rate
Interest-earning assets:										Interest-earning assets:
Residential whole loans, at carrying value (1)	$	41,604		$	(7,738	)	$	33,866		Residential whole loans, at carrying value (1)	$	1,299	$	(11,132)	$	(9,833)
Agency MBS	(6,960		)	(2,620		)	(9,580		)
Legacy Non-Agency MBS	(11,078		)	350			(10,728		)
RPL/NPL MBS	(11,712		)	990			(10,722		)
CRT securities	(1,680		)	(1,558		)	(3,238		)
Residential mortgage securities										Residential mortgage securities	(72,235)		13,925		(58,310)
MSR-related assets	4,976			(1,389		)	3,587			MSR-related assets	(18,637)		9,604		(9,033)
Cash and cash equivalents	198			(476		)	(278		)	Cash and cash equivalents	705		(1,508)		(803)
Other interest-earning assets	730			871			1,601			Other interest-earning assets	307		1,031		1,338
Total net change in income from interest-earning assets	$	16,078		$	(11,570	)	$	4,508		Total net change in income from interest-earning assets	$	(88,561)	$	11,920	$	(76,641)

Interest-bearing liabilities:										Interest-bearing liabilities:
Residential whole loan at carrying value repurchase agreements	$	23,874		$	(4,722	)	$	19,152
Residential whole loan at fair value repurchase agreements	905			(1,286		)	(381		)
Agency repurchase agreements	(6,096		)	(126		)	(6,222		)
Legacy Non-Agency repurchase agreements	(2,242		)	(543		)	(2,785		)
RPL/NPL MBS repurchase agreements	(4,958		)	(1,908		)	(6,866		)
CRT securities repurchase agreements	(820		)	(721		)	(1,541		)
Residential whole loan at carrying value financing agreements										Residential whole loan at carrying value financing agreements	$	855	$	(3,369)	$	(2,514)
Residential whole loan at fair value financing agreements										Residential whole loan at fair value financing agreements	(2,216)		(787)		(3,003)
Residential mortgage securities repurchase agreements										Residential mortgage securities repurchase agreements	(36,909)		6,260		(30,649)
MSR-related assets repurchase agreements	2,494			(1,818		)	676			MSR-related assets repurchase agreements	(6,754)		450		(6,304)
Other repurchase agreements	(136		)	(8		)	(144		)	Other repurchase agreements	(302)		(539)		(841)
Securitized debt	(1,021		)	(24		)	(1,045		)	Securitized debt	(89)		(285)		(374)
Convertible Senior Notes	3,888			—			3,888
Senior Notes	1			—			1
Convertible Senior Notes and Senior Notes										Convertible Senior Notes and Senior Notes	23		(4)		19
Senior secured credit agreement										Senior secured credit agreement	13,807		—		13,807
Total net change in expense from interest-bearing liabilities	$	15,889		$	(11,156	)	$	4,733		Total net change in expense from interest-bearing liabilities	$	(31,585)	$	1,726	$	(29,859)
Net change in net interest income	$	189		$	(414	)	$	(225	)	Net change in net interest income	$	(56,976)	$	10,194	$	(46,782)


~~(1)~~	Excludes residential whole loans held at fair value which are reported as a component of non-interest-earning assets. Includes Non-QM loans held-for-sale with a net carrying value of $895.3 million at March 31, 2020.

(1)Excludes residential whole loans held at fair value which are reported as a component of non-interest-earning assets.

Table of Contents

The following table presents certain quarterly information regarding our net interest spread and net interest margin for the quarterly periods presented:


	Total Interest-Earning Assets and Interest- Bearing Liabilities							Total Interest-Earning Assets and Interest- Bearing Liabilities
	Net Interest Spread (1)			Net Interest Margin (2)				Net Interest Spread (1)				Net Interest Margin (2)
Quarter Ended			Quarter Ended
September 30, 2020					September 30, 2020				0.03		%		0.76		%
June 30, 2020					June 30, 2020			(0.90)				0.02
March 31, 2020		1.82	%		2.20	%	March 31, 2020			1.82				2.20
December 31, 2019	2.33			2.68	December 31, 2019			2.33				2.68
September 30, 2019	1.82			2.19	September 30, 2019			1.82				2.19
June 30, 2019	1.90			2.29
March 31, 2019	1.98			2.41


~~(1)~~	~~Reflects the difference between the yield on average interest-earning assets and average cost of funds.~~


~~(2)~~	~~Reflects annualized net interest income divided by average interest-earning assets.~~

(1)Reflects the difference between the yield on average interest-earning assets and average cost of funds.

(2)Reflects annualized net interest income divided by average interest-earning assets.

The following table presents the components of the net interest spread earned on our Residential whole loans, at carrying value for the quarterly periods presented:


	Purchased Performing Loans						Purchased Credit Deteriorated Loans						Total Residential Whole Loans, at Carrying Value
Quarter Ended	Net Yield (1)		Cost of Funding (2)		Net Interest Spread (3)		Net Yield (1)		Cost of Funding (2)		Net Interest Spread (3)		Net Yield (1)		Cost of Funding (2)		Net Interest Spread (3)
September 30, 2020	4.58	%	3.42	%	1.16	%	4.89	%	3.22	%	1.67	%	4.63	%	3.39	%	1.24	%
June 30, 2020	5.17		6.34		(1.17)		5.07		6.03		(0.96)		5.15		6.30		(1.15)
March 31, 2020	5.10		3.44		1.66		4.84		3.39		1.45		5.07		3.43		1.64
December 31, 2019	5.24		3.61		1.63		5.79		3.51		2.28		5.31		3.59		1.72
September 30, 2019	5.55		3.92		1.63		5.76		3.79		1.97		5.58		3.90		1.68

(1)Reflects annualized interest income on Residential whole loans, at carrying value divided by average amortized cost of Residential whole loans, at carrying value. Excludes servicing costs.

(2)Reflects annualized interest expense divided by average balance of repurchase agreements and securitized debt. Total Residential whole loans, at carrying value cost of funding include, 3, 5 and 3 basis points associated with Swaps to hedge interest rate sensitivity on these assets for the quarters ended March 31, 2020, December 31, 2019 and September 30, 2019, respectively. Cost of funding for the quarter ended June 30, 2020 includes the impact of amortization of $10.7 million of losses previously recorded in OCI related to Swaps unwound during the quarter ended March 31, 2020 that had been previously designated as hedges for accounting purposes. The amortization of these losses increased the funding cost by 116 basis points for Purchased Performing Loans, 107 basis points for Purchased Credit Deteriorated Loans, and 115 basis points for total Residential whole loans, at carrying value during the quarter ended June 30, 2020. At June 30, 2020, following the closing of certain financing transactions and our exit from forbearance arrangements, and an evaluation of our anticipated future financing transactions, $49.9 million of unamortized losses on Swaps previously designated as hedges for accounting purposes was transferred from OCI to earnings, as it was determined that certain financing transactions that were previously expected to be hedged by these Swaps were no longer probable of occurring. In addition, cost of funding for the quarter ended June 30, 2020 is significantly higher than prior periods as it reflects default interest and/or higher rates charged by lenders while we were under a forbearance agreement. In addition, during the quarter ended September 30, 2020, we transferred from AOCI to earnings approximately $7.2 million of losses on Swaps that had been previously designated as hedges for accounting purposes as we had assessed that the underlying transactions were no longer probable of occurring.

(3)Reflects the difference between the net yield on average Residential whole loans, at carrying value and average cost of funds on Residential whole loans, at carrying value.

Purchased Performing Loans Purchased Credit Deteriorated Loans Total Residential Whole Loans, at Carrying Value
Quarter Ended
Net
Yield (1)

Cost of
Funding (2)

Net
Interest
Spread (3)

Net
Yield (1)

Cost of
Funding (2)

Net
Interest
Spread (3)

Net
Yield (1)

Cost of
Funding (2)

Net
Interest
Spread (3)
March 31, 2020 5.10 % 3.44 % 1.66 % 4.84 % 3.39 % 1.45 % 5.07 % 3.43 % 1.64 %
December 31, 2019 5.24
3.61
1.63
5.79
3.51
2.28
5.31
3.59
1.72
September 30, 2019 5.55
3.92
1.63
5.76
3.79
1.97
5.58
3.90
1.68
June 30, 2019 5.71
4.22
1.49
5.75
3.98
1.77
5.72
4.17
1.55
March 31, 2019 5.93
4.27
1.66
5.77
4.06
1.71
5.89
4.21
1.68

Table of Contents


~~(1)~~	~~Reflects annualized interest income on Residential whole loans, at carrying value divided by average amortized cost of Residential whole loans, at carrying value. Excludes servicing costs.~~

~~(2)~~

Reflects annualized interest expense divided by average balance of repurchase agreements and securitized debt. Total Residential whole loans, at carrying value cost of funding includes 3, 5, 3, 5, and 6 basis points associated with Swaps to hedge interest rate sensitivity on these assets for the quarters ended March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019, respectively.


~~(3)~~	~~Reflects the difference between the net yield on average Residential whole loans, at carrying value and average cost of funds on Residential whole loans, at carrying value.~~

The following table presents the components of the net interest spread earned on our ~~Agency MBS, Legacy Non-Agency MBS~~residential mortgage securities and ~~RPL/NPL MBS~~MSR-related assets for the quarterly periods presented:


	Agency MBS						Legacy Non-Agency MBS						RPL/NPL MBS						Total MBS							Residential Mortgage Securities						MSR-Related Assets
Quarter Ended	Net Yield (1)		Cost of Funding (2)		Net Interest Rate Spread (3)		Net Yield (1)		Cost of Funding (2)		Net Interest Rate Spread (3)		Net Yield (1)		Cost of Funding (2)		Net Interest Rate Spread (3)		Net Yield (1)		Cost of Funding (2)		Net Interest Rate Spread (3)		Quarter Ended	Net Yield (1)		Cost of Funding (2)		Net Interest Rate Spread (3)		Net Yield (1)		Cost of Funding		Net Interest Rate Spread (3)
September 30, 2020																									September 30, 2020	6.75	%	3.60	%	3.15	%	11.79	%	3.43	%	8.36	%
June 30, 2020																									June 30, 2020	6.09		5.23		0.86		9.96		6.21		3.75
March 31, 2020	2.32	%	2.51	%	(0.19	)%	10.55	%	3.13	%	7.42	%	5.21	%	2.56	%	2.65	%	5.54	%	2.78	%	2.76	%	March 31, 2020	5.40		2.72		2.68		4.74		2.56		2.18
December 31, 2019	2.38		2.33		0.05		14.76		3.18		11.58		5.17		2.78		2.39		6.76		2.70		4.06		December 31, 2019	6.54		3.26		3.28		4.88		2.82		2.06
September 30, 2019	2.32		2.47		(0.15	)	10.32		3.24		7.08		5.18		3.18		2.00		5.28		2.86		2.42		September 30, 2019	7.44		3.21		4.23		5.26		3.23		2.03
June 30, 2019	2.50		2.56		(0.06	)	11.30		3.30		8.00		4.98		3.39		1.59		5.45		2.95		2.50
March 31, 2019	2.77		2.53		0.24		10.45		3.30		7.15		4.90		3.43		1.47		5.31		2.95		2.36


~~(1)~~	~~Reflects annualized interest income on MBS divided by average amortized cost of MBS.~~

~~(2)~~

Reflects annualized interest expense divided by average balance of repurchase agreements, including the cost of Swaps allocated based on the proportionate share of the overall estimated weighted average portfolio duration and securitized debt. Agency MBS cost of funding includes 78, 36, 1, (9), and (13) basis points and Legacy Non-Agency MBS cost of funding includes 52, 24, 1, (14), and (20) basis points associated with Swaps to hedge interest rate sensitivity on these assets for the quarters ended March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019, respectively.


~~(3)~~	~~Reflects the difference between the net yield on average MBS and average cost of funds on MBS.~~

(1)Reflects annualized interest income on divided by average amortized cost.

(2)Reflects annualized interest expense divided by average balance of repurchase agreements, including the cost of Swaps allocated based on the proportionate share of the overall estimated weighted average portfolio duration and securitized debt. Agency MBS cost of funding includes 78, 36 and 1 basis points and Legacy Non-Agency MBS cost of funding includes 52, 24, and 1 basis points associated with Swaps to hedge interest rate sensitivity on these assets for the quarters ended March 31, 2020, December 31, 2019 and September 30, 2019, respectively. Cost of funding for the quarter ended June 30, 2020 includes the impact of amortization of $278,000 of losses previously recorded in OCI related to Swaps unwound during the quarter ended March 31, 2020 that had been previously designated as hedges for accounting purposes. The amortization of these losses increased the funding cost by 174 basis points for total RPL/NPL MBS during the quarter ended June 30, 2020. At June 30, 2020, following the closing of certain financing transactions and our exit from forbearance arrangements, and an evaluation of our anticipated future financing transactions, $49.9 million of unamortized losses on Swaps previously designated as hedges for accounting purposes was transferred from OCI to earnings, as it was determined that certain financing transactions that were previously expected to be hedged by these Swaps were no longer probable of occurring. In addition, during the quarter ended September 30, 2020, we transferred from AOCI to earnings approximately $7.2 million of losses on Swaps that had been previously designated as hedges for accounting purposes as we had assessed that the underlying transactions were no longer probable of occurring.

(3)Reflects the difference between the net yield on average and average cost of funds.

Interest Income

Interest income on our residential whole loans held at carrying value decreased by $9.8 million, or 15.3%, for the third quarter of 2020, to $54.4 million compared to $64.2 million for the third quarter of 2019. This decrease primarily reflects a decrease in the yield (excluding servicing costs) to 4.63% for the third quarter of 2020 from 5.58% for the third quarter of 2019 partially offset by a $94.8 million increase in the average balance of this portfolio to $4.7 billion for the third quarter of 2020 from $4.6 billion for the third quarter of 2019.

Due to previously discussed asset sales, the average amortized cost of our residential mortgage securities portfolio decreased $4.5 billion to $138.1 million for the third quarter of 2020 from $4.7 billion for the third quarter of 2019 and interest income on our residential mortgage securities portfolio decreased $58.3 million to $2.3 million for the third quarter of 2020 from $60.6 million for the third quarter of 2019. In addition, interest income on our MSR-related assets decreased $9.0 million to $6.2 million for the third quarter of 2020 from $15.3 million for the third quarter of 2019 primarily reflecting a $948.8 million decrease in the average amortized cost of this portfolio to $211.8 million for the third quarter of 2020 from $1.2 billion for the third quarter of 2019, partially offset by an increase in the yield on this portfolio to 11.79% for the third quarter of 2020 from 5.26% for the third quarter of 2019. The increase in yield noted in the third quarter was as a result of the impairment charges taken in the first quarter of 2020 that resulted in an adjustment to the amortized cost of these assets.

Interest Expense

Our interest expense for the third quarter of 2020 decreased by $29.9 million, or 34.8%, to $56.0 million from $85.8 million for the third quarter of 2019. This decrease primarily reflects a decrease in our average repurchase agreement borrowings to finance our residential mortgage securities portfolio and MSR-related assets partially offset by approximately $13.8 million in interest expense incurred in the current period related to the senior secured credit agreement we entered into during the second quarter of 2020. The effective interest rate paid on our borrowings increased to 4.43% for the quarter ended September 30, 2020 from 3.50% for the quarter ended September 30, 2019.

Table of Contents

Provision for Credit and Valuation Losses on Residential Whole Loans Held at Carrying Value and Held-for-Sale

For the third quarter of 2020, we recorded a reversal of provision for credit losses on residential whole loans held at carrying value of $30.5 million (which includes a reversal of our provision for credit losses on undrawn commitments of $478,000). The reversal for the period reflects an adjustment to certain macro-economic inputs to our loan loss estimates and lower loan balances. For the third quarter of 2019, we recorded a provision of $347,000.

Other Income, net

For the third quarter of 2020, Other Income, net increased $14.7 million, or 23.5%, to $77.1 million compared to $62.4 million for the third quarter of 2019. The components of Other Income, net for the third quarter of 2020 and 2019 are summarized in the table below:


	Quarter Ended September 30,
(In Thousands)	2020		2019
Net gain on residential whole loans measured at fair value through earnings	$	76,871	$	40,175
Transfer from OCI of loss on swaps previously designated as hedges for accounting purposes	(7,177)		—
Liquidation gains on Purchased Credit Deteriorated Loans and other loan related income	1,694		4,189
Impairment and other losses on securities available-for-sale and other assets	(221)		—
Net unrealized gain/(loss) on residential mortgage securities measured at fair value through earnings	91		(695)
Net realized gain on sales of residential mortgage securities	48		17,708
Other	5,804		1,052
Total Other Income, net	$	77,110	$	62,429

Operating and Other Expense

For the third quarter of 2020, we had compensation and benefits and other general and administrative expenses of $18.3 million, or 2.90% of average equity, compared to $12.9 million, or 1.52% of average equity, for the third quarter of 2019. Compensation and benefits expense increased by approximately $3.7 million to $11.7 million for the third quarter of 2020, compared to $7.9 million for the third quarter of 2019, primarily reflecting a provision for estimated severance costs in connection with a reduction in workforce that occurred in the third quarter of 2020. Our other general and administrative expenses increased by $1.6 million to $6.6 million for the quarter ended September 30, 2020, compared to $5.0 million for the third quarter of 2019, primarily due to higher Directors compensation costs as the annual grant of equity awards to non-employee Directors pursuant to the director compensation program occurred in the third quarter of 2020 rather than in the second quarter as was the case in the prior year period. In addition, higher costs for professional services, corporate insurance and administrative costs associated with financing arrangements were partially offset by lower data analytic and other IT related costs.

Operating and Other Expense for the third quarter of 2020 also includes $9.0 million of loan servicing and other related operating expenses related to our residential whole loan activities. These expenses decreased compared to the prior year period by approximately $1.4 million, or 13.9%, primarily due to lower non recoverable advances and servicing fees on our residential whole loan and REO portfolios and lower loan acquisition related expenses than the prior year period, largely offset by costs related to loan securitization activities.

Table of Contents

Selected Financial Ratios

The following table presents information regarding certain of our financial ratios at or for the dates presented:


At or for the Quarter Ended	Return on Average Total Assets (1)		Return on Average Total Stockholders’ Equity (2)(3)		Total Average Stockholders’ Equity to Total Average Assets (4)		Dividend Payout Ratio (5)	Leverage Multiple (6)	Book Value per Share of Common Stock (7)		Economic Book Value per Share of Common Stock (8)
September 30, 2020	4.17	%	13.85	%	33.23	%	0.29	1.9	$	4.61	$	4.92
June 30, 2020	4.33		15.70		30.08		—	2.0	4.51		4.46
March 31, 2020	(26.72)		(26.58)		24.99		—	3.4	4.34		4.09
December 31, 2019	2.92		11.90		25.48		0.95	3.0	7.04		7.44
September 30, 2019	2.79		11.24		25.80		1.00	2.8	7.09		7.41

(1)Reflects annualized net income available to common stock and participating securities divided by average total assets.

(2)Reflects annualized net income divided by average total stockholders’ equity.

(3)For the quarter ended March 31, 2020, the amount calculated reflects the quarterly net income divided by average total stockholders’ equity.

(4)Reflects total average stockholders’ equity divided by total average assets.

(5)Reflects dividends declared per share of common stock divided by earnings per share.

(6)Represents the sum of our borrowings under financing agreements and payable for unsettled purchases divided by stockholders’ equity.

(7)Reflects total stockholders’ equity less the preferred stock liquidation preference divided by total shares of common stock outstanding.

(8)“Economic book value” is a non-GAAP financial measure of our financial position. To calculate our Economic book value, our portfolios of Residential whole loans at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these loans. For additional information please refer to page 85 under the heading “Economic Book Value”.

Nine Month Period Ended September 30, 2020 Compared to the Nine Month Period Ended September 30, 2019

General

For the nine months ended September 30, 2020, we had a net loss available to our common stock and participating securities of $746.8 million, or $1.65 per basic and diluted common share, compared to net income available to common stock and participating securities of $266.2 million, or $0.59 per basic common share and $0.58 per diluted common share, for the nine months ended September 30, 2019. Following the unprecedented disruption in residential mortgage markets due to concerns related to the COVID-19 pandemic that was experienced late in first quarter and into the second quarter of 2020, management was focused on taking actions to bolster and stabilize our balance sheet, improve our liquidity position and renegotiate the financing associated with our remaining investments. During the second quarter, we sold our remaining Agency MBS and substantially all of our Legacy Non-Agency MBS portfolio and substantially reduced our investments in MSR-related assets and CRT securities. During the third quarter, we sold our remaining Legacy Non-Agency MBS. In addition, as we had entered into forbearance agreements with the majority of our remaining lenders that were in place for most of the second quarter, our financing costs were dramatically increased during this period. The combination of the impact of asset sales and higher financing costs during the forbearance period resulted in the significant reduction in net interest income from our investments. During the nine months ended September 30, 2020, we also incurred unusually high professional services and other costs in connection with negotiating forbearance arrangements with our lenders, entering into new financing arrangements and reinstating prior financing arrangements on the exit from forbearance. In addition, during the nine months ended September 30, 2020, we recorded impairment losses on securities available-for-sale, net realized losses on sales of residential mortgage securities and residential whole loans, losses on terminated Swaps that had previously been designated as hedges for accounting purposes were transferred from OCI to earnings, and unrealized losses on residential mortgage securities measured at fair value through earnings. These decreases were partially offset by net gains on our residential whole loans measured at fair value through earnings. Further, we recorded a provision for credit losses on residential whole loans held at carrying value of $32.4 million, which includes a provision for credit losses on undrawn commitments of $1.6 million, during the nine months ended September 30, 2020.

Net Interest Income

Table of Contents

For the nine months ended September 30, 2020, our net interest spread and margin were 0.65% and 1.25%, respectively, compared to a net interest spread and margin of 1.90% and 2.29%, respectively, for the nine months ended September 30, 2019. Our net interest income decreased by $107.5 million, or 60.2%, to $71.2 million for the nine months ended September 30, 2020, from $178.7 million for the nine months ended September 30, 2019. For the nine months ended September 30, 2020, net interest income for our residential mortgage securities and MSR-related asset portfolios decreased by approximately $79.5 million compared to the nine months ended September 30, 2019, primarily due to lower average amounts invested in these securities due to portfolio sales in the current period. In addition, we also incurred approximately $14.6 million in interest expense related to the senior secured credit agreement we entered into during the second quarter of 2020 and approximately $6.6 million higher interest expense on our Convertible Senior Notes issued in June 2019. Net interest income also includes lower net interest income from residential whole loans held at carrying value of approximately $14.2 million for the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019 primarily due to higher average amounts invested in these assets partially offset by higher funding costs as a result of entering into forbearance agreements and lower yields earned on our residential whole loans at carrying value portfolio. In addition, net interest income for the nine months ended September 30, 2020 also includes $30.8 million of interest expense associated with residential whole loans held at fair value, reflecting a $3.4 million decrease in borrowing costs related to these investments compared to the nine months ended September 30, 2019. Coupon interest income received from residential whole loans held at fair value is presented as a component of the total income earned on these investments and therefore is included in Other Income, net rather than net interest income.

Table of Contents

Analysis of Net Interest Income

The following table sets forth certain information about the average balances of our assets and liabilities and their related yields and costs for the nine months ended September 30, 2020 and 2019. Average yields are derived by dividing annualized interest income by the average amortized cost of the related assets, and average costs are derived by dividing annualized interest expense by the daily average balance of the related liabilities, for the periods shown. The yields and costs include premium amortization and purchase discount accretion which are considered adjustments to interest rates.


	Nine Months Ended September 30,
	2020						2019
	Average Balance		Interest		Average Yield/Cost		Average Balance		Interest		Average Yield/Cost
(Dollars in Thousands)
Assets:
Interest-earning assets:
Residential whole loans, at carrying value (1)	$	5,554,592	$	207,306	4.98	%	$	4,011,929	$	171,725	5.71	%
Agency MBS (2)	522,119		8,852		2.26		2,379,289		45,521		2.55
Legacy Non-Agency MBS (2)	356,471		28,786		10.77		1,322,559		106,147		10.70
RPL/NPL MBS (2)	195,495		8,071		5.50		1,182,484		44,463		5.01
Total MBS	1,074,085		45,709		5.67		4,884,332		196,131		5.35
CRT securities (2)	173,033		5,969		4.60		411,273		15,545		5.04
MSR-related assets (2)	598,838		30,189		6.72		959,145		38,232		5.31
Cash and cash equivalents (3)	443,034		646		0.19		186,587		2,703		1.93
Other interest-earning assets	128,565		9,089		9.43		94,708		4,272		6.01
Total interest-earning assets	7,972,147		298,908		5.00		10,547,974		428,608		5.42
Total non-interest-earning assets	1,834,040						2,465,917
Total assets	$	9,806,187					$	13,013,891

Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Collateralized financing agreements (4)(5)	$	5,818,826	$	179,754	4.06	%	$	8,520,981	$	220,939	3.42	%
Securitized debt (6)	568,186		15,673		3.62		646,234		17,834		3.64
Convertible Senior Notes	224,291		11,678		6.94		98,243		5,085		6.94
Senior Notes	96,879		6,038		8.31		96,831		6,035		8.31
Senior secured credit agreement	176,939		14,571		11.00		—		—		—
Total interest-bearing liabilities	6,885,121		227,714		4.35		9,362,289		249,893		3.52
Total non-interest-bearing liabilities	122,635						242,414
Total liabilities	7,007,756						9,604,703
Stockholders’ equity	2,798,431						3,409,188
Total liabilities and stockholders’ equity	$	9,806,187					$13,013,891

Net interest income/net interest rate spread (7)			$	71,194	0.65	%			$	178,715	1.90	%
Net interest-earning assets/net interest margin (8)	$	1,087,026			1.25	%	$	1,185,685			2.29	%

(1)Excludes residential whole loans held at fair value that are reported as a component of total non-interest-earning assets.

(3)Includes average interest-earning cash, cash equivalents and restricted cash.

(4)Collateralized financing agreements include the following: Secured term notes, Non-mark-to-market term-asset based financing, and repurchase agreements. For additional information, see Note 6, included under Item 1 of this Quarterly Report on Form 10-Q.

(5)Average cost of repurchase agreements includes the cost of Swaps allocated based on the proportionate share of the overall estimated weighted average portfolio duration.

(6)Includes both Securitized debt, at carrying value and Securitized debt, at fair value.

(7)Net interest rate spread reflects the difference between the yield on average interest-earning assets and average cost of funds.

(8)Net interest margin reflects annualized net interest income divided by average interest-earning assets.

Table of Contents

Rate/Volume Analysis


	Nine Months Ended September 30, 2020
	Compared to
	Nine Months Ended September 30, 2019
	Increase/(Decrease) due to				Total Net Change in Interest Income/Expense
(In Thousands)	Volume		Rate
Interest-earning assets:
Residential whole loans, at carrying value (1)	$	59,688	$	(24,107)	$	35,581
Residential mortgage securities	(167,490)		7,492		(159,998)
MSR-related assets	(16,592)		8,549		(8,043)
Cash and cash equivalents	1,695		(3,752)		(2,057)
Other interest-earning assets	1,862		2,955		4,817
Total net change in income from interest-earning assets	$	(120,837)	$	(8,863)	$	(129,700)

Interest-bearing liabilities:
Residential whole loan at carrying value financing agreements	$	43,522	$	6,512	$	50,034
Residential whole loan at fair value financing agreements	(2,852)		1,381		(1,471)
Residential mortgage securities repurchase agreements	(75,707)		(6,622)		(82,329)
MSR-related assets repurchase agreements	(7,166)		919		(6,247)
Other repurchase agreements	(790)		(382)		(1,172)
Securitized debt	(2,090)		(71)		(2,161)
Convertible Senior Notes and Senior Notes	6,966		(370)		6,596
Senior secured credit agreement	14,571		—		14,571
Total net change in expense of interest-bearing liabilities	$	(23,546)	$	1,367	$	(22,179)
Net change in net interest income	$	(97,291)	$	(10,230)	$	(107,521)

(1)Excludes residential whole loans held at fair value which are reported as a component of non-interest-earning assets.

Table of Contents

The following table presents the components of the net interest spread earned on our Residential whole loans, at carrying value for the periods presented:


	Purchased Performing Loans						Purchased Credit Deteriorated Loans						Total Residential Whole Loans, at Carrying Value
Nine Months Ended	Net Yield (1)		Cost of Funding (2)		Net Interest Spread (3)		Net Yield (1)		Cost of Funding (2)		Net Interest Spread (3)		Net Yield (1)		Cost of Funding (2)		Net Interest Spread (3)
September 30, 2020	4.98	%	4.43	%	0.55	%	4.93	%	4.23	%	0.70	%	4.98	%	4.41	%	0.57	%
September 30, 2019	5.69		4.11		1.58		5.76		3.05		2.71		5.71		3.88		1.83

(1)Reflects annualized interest income on Residential whole loans, at carrying value divided by average amortized cost of Residential whole loans, at carrying value. Excludes servicing costs.

(2)Reflects annualized interest expense divided by average balance of repurchase agreements and securitized debt. Total Residential whole loans, at carrying value cost of funding includes 12 and 5 basis points associated with Swaps to hedge interest rate sensitivity on these assets for the nine months ended September 30, 2020 and 2019, respectively. Cost of funding for the nine months ended September 30, 2020 includes the impact of amortization of $12.3 million of losses previously recorded in OCI related to Swaps unwound during the quarter ended March 31, 2020 that had been previously designated as hedges for accounting purposes. The amortization of these losses increased the funding cost by 45 basis points for Purchased Performing Loans, 36 basis points for Purchased Credit Deteriorated Loans, and 44 basis points for total Residential whole loans, at carrying value. At June 30, 2020, following the closing of certain financing transactions and our exit from forbearance arrangements, and an evaluation of our anticipated future financing transactions, $49.9 million of unamortized losses on Swaps previously designated as hedges for accounting purposes was transferred from OCI to earnings, as it was determined that certain financing transactions that were previously expected to be hedged by these Swaps were no longer probable of occurring. In addition, during the quarter ended September 30, 2020, we transferred from AOCI to earnings approximately $7.2 million of losses on Swaps that had been previously designated as hedges for accounting purposes as we had assessed that the underlying transactions were no longer probable of occurring.

(3)Reflects the difference between the net yield on average Residential whole loans, at carrying value and average cost of funds on Residential whole loans, at carrying value.

The following table presents the components of the net interest spread earned on our residential mortgage securities and MSR-related assets for the periods presented:


	Residential Mortgage Securities						MSR-Related Assets
Nine Months Ended	Net Yield (1)		Cost of Funding (2)		Net Interest Spread (3)		Net Yield (1)		Cost of Funding		Net Interest Spread (3)
September 30, 2020	5.53	%	2.74	%	2.79	%	6.72	%	3.56	%	3.16	%
September 30, 2019	5.33		2.95		2.38		5.31		3.40		1.91

(1) Reflects annualized interest income divided by average amortized cost.

(2) Reflects annualized interest expense divided by average balance of repurchase agreements, including the cost of Swaps allocated based on the proportionate share of the overall estimated weighted average portfolio duration, and securitized debt. Agency MBS cost of funding includes 33 and 8 basis points and Legacy Non-Agency MBS cost of funding includes 49 and 11 basis points associated with Swaps to hedge interest rate sensitivity on these assets for the nine months ended September 30, 2020 and 2019, respectively. Cost of funding for the nine months ended September 30, 2020 includes the impact of amortization of $278,000 of losses previously recorded in OCI related to Swaps unwound during the quarter ended March 31, 2020 that had been previously designated as hedges for accounting purposes. The amortization of these losses increased the funding cost by 37 basis points for RPL/NPL MBS. At June 30, 2020, following the closing of certain financing transactions and the Company’s exit from forbearance arrangements, and an evaluation of the our anticipated future financing transactions, $49.9 million of unamortized losses on Swaps previously designated as hedges for accounting purposes was transferred from OCI to earnings, as it was determined that certain financing transactions that were previously expected to be hedged by these Swaps were no longer probable of occurring. In addition, during the quarter ended September 30, 2020, we transferred from AOCI to earnings approximately $7.2 million of losses on Swaps that had been previously designated as hedges for accounting purposes as we had assessed that the underlying transactions were no longer probable of occurring.

(3) Reflects the difference between the net yield and average cost of funds.

Interest Income

Interest income on our residential whole loans held at carrying value increased by ~~$33.9~~$35.6 million, or ~~68.3%~~20.7%, for the ~~first quarter of~~nine months ended September 30, 2020 to ~~$83.5~~$207.3 million compared to ~~$49.6~~$171.7 million for the ~~first quarter of~~nine months ended September 30, 2019. This increase primarily reflects a ~~$3.2~~$1.5 billion increase in the average balance of this portfolio to ~~$6.6~~$5.6 billion for the ~~first quarter of~~nine months ended September 30, 2020 from ~~$3.4~~$4.0 billion for the ~~first quarter of~~nine months ended September 30, 2019, partially offset by a decrease in the yield (excluding servicing costs) to ~~5.07%~~4.98% for the ~~first quarter of~~nine months ended September 30, 2020 from ~~5.89%~~5.71% for the ~~first quarter~~nine months ended September 30, 2019.

Table of ~~2019.~~Contents

Due to previously discussed asset sales, the average amortized cost of our residential mortgage securities portfolio decreased $4.0 billion to $1.2 billion for the nine months ended September 30, 2020 from $5.3 billion for the nine months ended September 30, 2019 and interest income on our residential mortgage securities portfolio decreased $160.0 million to $51.7 million for the nine months ended September 30, 2020 from $211.7 million for the nine months ended September 30, 2019. Interest income on our ~~Agency MBS for the first quarter of 2020~~MSR-related assets decreased by ~~$9.6~~$8.0 million ~~or 51.9%,~~ to ~~$8.9 million from $18.4~~$30.2 million for the ~~first quarter of~~nine months ended September 30, 2020 compared to $38.2 million for the nine months ended September 30, 2019. This decrease primarily reflects a $1.1 billion decrease in the average amortized cost of our Agency MBS portfolio, due primarily to portfolio sales and run-off, to $1.5 billion for the first quarter of 2020 from $2.7 billion for the first quarter of 2019 and a decrease in the net yield on our Agency MBS to 2.32% for the first quarter of 2020 from 2.77% for the first quarter of 2019. In addition, for the first quarter of 2020, our Agency MBS portfolio experienced a 12.6% CPR and we recognized $4.8 million of net premium amortization compared to a CPR of 13.6% and $6.2 million of net premium amortization for the first quarter of 2019. At March 31, 2020, we had net purchase premiums on our Agency MBS of $18.9 million, or 3.5% of current par value, compared to net purchase premiums of $62.8 million, or 3.9% of par value, at December 31, 2019.

Interest income on our Non-Agency MBS decreased $21.5 million, or 39.7%, for the first quarter of 2020 to $32.6 million compared to $54.0 million for the first quarter of 2019. This decrease is primarily due to portfolio run-off and sales and resulted in a decrease in the average amortized cost of our Non-Agency MBS portfolio of $1.3 billion, or 47.5%, to $1.5 billion for the first quarter of 2020 from $2.8 billion for the first quarter of 2019.

Interest income on our Legacy Non-Agency MBS for the first quarter of 2020 decreased $10.7 million to $26.7 million from $37.4 million for the first quarter of 2019. This decrease primarily reflects a $420.2$360.3 million decrease in the average amortized cost of our Legacy Non-Agency MBS portfolio, due primarily to portfolio sales and run-off, to $1.0 billion for the first quarter of 2020 from $1.4 billion for the first quarter of 2019. This decrease more than offset the higher yields generated on our Legacy Non-Agency portfolio, which were 10.55% for the first quarter of 2020 compared to 10.45% for the first quarter of 2019.

Interest income on our RPL/NPL MBS portfolio decreased $10.7 million to $5.9 million for the first quarter of 2020 from $16.6 million for the first quarter of 2019. This decrease primarily reflects a $904.2 million decrease in the average amortized cost of this portfolio, due primarily to portfolio runoff and sales, to $449.8 million for the first quarter of 2020 from $1.4 billion the first quarter of 2019, partially offset by an increase in the net yield on our RPL/NPL MBS portfolio to 5.21% for the first quarter of 2020 compared to 4.90% for the first quarter of 2019. The increase in the net yield primarily reflects an increase in the average coupon yield to 4.96% for the first quarter of 2020 from 4.86% for the first quarter of 2019.

The following table presents the coupon yield and net yields earned on our Agency MBS, Legacy Non-Agency MBS and RPL/NPL MBS and weighted average CPRs experienced for such MBS for the quarterly periods presented:

Agency MBS Legacy Non-Agency MBS RPL/NPL MBS
Quarter Ended
Coupon Yield (1)

Net Yield (2)

3 Month Average CPR (3)

Coupon Yield (1)

Net Yield (2)

3 Month Average CPR (3)

Coupon Yield (1)

Net Yield (2)

3 Month Average Bond CPR (4)
March 31, 2020 3.57 % 2.32 % 12.6 % 6.83 % 10.55 % 13.6 % 4.96 % 5.21 % 34.4 %
December 31, 2019 3.63
2.38
18.1
6.88
14.76
16.4
5.07
5.17
18.8
September 30, 2019 3.73
2.32
18.6
6.92
10.32
14.9
5.18
5.18
18.2
June 30, 2019 3.76
2.50
18.3
6.91
11.30
15.7
4.98
4.98
16.1
March 31, 2019 3.69
2.77
13.6
6.78
10.45
12.7
4.86
4.90
11.6


~~(1)~~	Reflects the annualized coupon interest income divided by the average amortized cost. The discounted purchase price on Legacy Non-Agency MBS causes the coupon yield to be higher than the pass-through coupon interest rate.


~~(2)~~	~~Reflects annualized interest income on MBS divided by average amortized cost of MBS.~~


~~(3)~~	~~3 month average CPR weighted by positions as of the beginning of each month in the quarter.~~


~~(4)~~	~~All principal payments are considered to be prepayments for CPR purposes.~~

Interest income on our MSR-related assets increased by $3.6 million to $14.2 million for the first quarter of 2020 compared to $10.6 million for the first quarter of 2019. This increase primarily reflects a $409.3 million increase in the average balance of these investments for the ~~first quarter of~~nine months ended September 30, 2020 to ~~$1.2 billion~~$598.8 million compared to ~~$788.7~~$959.1 million for the ~~first quarter of~~nine months ended September 30, 2019, partially offset by ~~a decrease~~an increase in the yield to ~~4.74%~~6.72% for the ~~first quarter of~~nine months ended September 30, 2020 from ~~5.39%~~5.31% for the ~~first quarter of 2019.~~nine months ended September 30, 2019,.

Interest Expense

Our interest expense for the ~~first quarter of~~nine months ended September 30, 2020 ~~increased~~decreased by ~~$4.7~~$22.2 million, or ~~6.0%~~8.9%, to ~~$83.8~~$227.7 million, from ~~$79.0~~$249.9 million for the ~~first quarter of~~nine months ended September 30, 2019. This ~~increase~~decrease primarily reflects an increase in our average borrowings to finance our residential whole loans held at carrying value and MSR-related assets. In addition we incurred interest expense of $3.9 million on our Convertible Senior Notes issued during the first quarter of 2020. The impact of these items on our interest expense was partially offset by a decrease in our average repurchase agreement borrowings to finance our residential mortgage securities portfolio and ~~a decrease~~MSR-related assets partially offset by an increase in our average borrowings to finance residential whole loans held at carrying value and an increase in financing rates on our ~~repurchase~~financing agreements. In addition in the current period we incurred interest expense of approximately $14.6 million related to the senior secured credit agreement ~~financings.~~we entered into during the second quarter of 2020 and higher interest expense of $6.6 million on our Convertible Senior Notes issued in June 2019. The effective interest rate paid on our borrowings ~~decreased~~increased to ~~3.28%~~4.35% for the ~~quarter~~nine months ended ~~March 31,~~September 30, 2020, from ~~3.49%~~3.52% for the ~~quarter~~nine months ended ~~March 31,~~September 30, 2019.

Payments made and/or received on our Swaps designated as hedges for accounting purposes are a component of our borrowing costs and resulted in an increase in interest expense of $3.4 ~~million, or 31 basis points, for the first quarter of 2020, as compared to interest income of $1.2~~ million, or 5 basis points, for the ~~first quarter~~nine months ended September 30, 2020, compared to a reduction in interest expense of $1.6 million, or 3 basis points, for the nine months ended September 30, 2019. The weighted average fixed-pay rate on our Swaps designated as hedges decreased to ~~2.09%~~2.06% for the ~~quarter~~nine months ended ~~March 31,~~September 30, 2020 from ~~2.31%~~2.32% for the ~~quarter~~nine months ended ~~and March 31,~~September 30, 2019. The weighted average variable interest rate received on our Swaps designated as hedges decreased to ~~1.65%~~1.63% for the ~~quarter~~nine months ended ~~March 31,~~September 30, 2020 from ~~2.49%~~2.40% for the ~~quarter~~nine months ended ~~March 31,~~September 30, 2019.

Provision for Credit ~~and Valuation~~ Losses on Residential Whole Loans Held at Carrying Value ~~and Held-for-Sale~~

For the ~~first quarter of~~nine months ended September 30, 2020, we recorded a provision for credit ~~and valuation~~ losses on residential whole loans held at carrying value ~~and held-for-sale~~ of ~~$150.8~~$32.4 million (which includes a provision for credit losses on undrawn commitments of $1.6 million) compared to ~~$805,000~~a provision of $1.5 million for the ~~first quarter of~~nine months ended September 30, 2019. As previously discussed, on January 1, 2020, we adopted the new accounting standard addressing the measurement of credit losses on financial instruments (CECL). With respect to our residential whole loans held at carrying value, CECL requires that reserves for credit losses are estimated at the reporting date based on life of loan expected cash flows, including anticipated prepayments and reasonable and supportable forecasts of future economic conditions. ~~While the adjustments recorded at the transition date to adopt CECL did not have a material impact on our financial position, given the anticipated impact~~

Table of the COVID-19 pandemic on expected economic conditions for the short to medium term, estimates of credit losses recorded under CECL for the first quarter of 2020 are significantly higher than would have been recorded under prior accounting standards, where reserves for credit losses were recorded only when assessed as being incurred. Contents

Other Income, net

For the ~~first quarter of~~nine months ended September 30, 2020, a provision for credit losses of $74.9 million was recorded on residential whole loans held at carrying value. In addition, a valuation allowance to reduce the carrying value of Non-QM loans designated as held-for-sale at quarter-end of $70.2 million was recorded. This valuation allowance is included, along with CECL credit loss estimates, in the provision for credit losses in our income statement.

Other (Loss)/Income, net

~~For the first quarter of 2020, Other Loss, net was $790.8~~ decreased by $807.9 million, to a $637.5 million loss, compared to ~~Other Income, net~~$170.5 million of ~~$51.2 million~~income for the ~~first quarter of~~nine months ended September 30, 2019. The components of Other ~~(Loss)/~~Income, net for the ~~first quarter of~~nine months ended September 30, 2020 and 2019 are summarized in the table below:


	Nine Months Ended September 30,
(In Thousands)	2020		2019
Impairment and other losses on securities available-for-sale and other assets	$	(424,966)	$	—
Net realized (loss)/ gain on sales of residential mortgage securities and residential whole loans	(188,847)		50,027
Transfer from OCI of loss on swaps previously designated as hedges for accounting purposes	(57,034)		—
Net gain on residential whole loans measured at fair value through earnings	44,431		116,915
Net unrealized (loss)/gain on residential mortgage securities measured at fair value through earnings	(13,432)		7,977
Liquidation gains on Purchased Credit Deteriorated Loans and other loan related income	4,427		11,234
Other	(2,057)		(15,693)
Total Other (Loss)/Income, net	$	(637,478)	$	170,460

Quarter Ended March 31,
(In Thousands) 2020 2019
Impairment and other losses on securities available-for-sale and other assets $ (419,651 ) $ —
Net realized (loss)/gain on sales of residential mortgage securities and residential whole loans (238,380 ) 24,609
Net unrealized (loss)/gain on residential mortgage securities measured at fair value through earnings (77,961 ) 8,672
Net (loss)/gain on residential whole loans measured at fair value through earnings (52,760 ) 25,267
Net loss on Swaps not designated as hedges for accounting purposes (4,239 ) (8,944 )
Liquidations gains on Purchased Credit Deteriorated Loans and other loan related income 1,429
2,807
Other 799
(1,242 )
Total Other (Loss)/Income, net $ (790,763 ) $ 51,169

Operating and Other Expense

~~For~~During the ~~first quarter of~~nine months ended September 30, 2020, we had compensation and benefits and other general and administrative expenses of ~~$13.5~~$47.8 million, or ~~1.58%~~2.28% of average equity, compared to ~~$13.2~~$39.9 million, or ~~1.55%~~1.56% of average equity, for the ~~first quarter of~~nine months ended September 30, 2019. Compensation and benefits expense increased ~~by approximately $345,000~~$4.8 million to ~~$8.9~~$29.1 million for the ~~first quarter of~~nine months ended September 30, 2020, compared to ~~$8.6~~$24.3 million for the ~~first quarter of~~nine months ended September 30, 2019, primarily reflecting ~~higher expense~~a provision for estimated severance costs in connection with ~~long term incentive awards~~a reduction in workforce that occurred in the ~~current year period.~~third quarter of 2020. Our other general and administrative expenses ~~were essentially flat, decreasing~~increased by ~~$70,000~~$3.1 million to ~~$4.6~~$18.7 million for the ~~quarter~~nine months ended ~~March 31, 2020.~~September 30, 2020 compared to $15.6 million for the nine months ended September 30, 2019, primarily due to higher costs for professional services, corporate insurance, administrative expenses associated with financing arrangements, corporate income tax and the write-off of certain internally developed software and deferred financing costs, partially offset by lower costs associated with deferred compensation to Directors in the current year period, which were impacted by the changes in our stock price. In addition, during the current year we also incurred professional ~~services~~service and other costs of ~~$4.5~~$44.4 million ~~were incurred during the quarter~~ related to negotiating forbearance arrangements with our lenders ~~which was required due to~~entering into new financing arrangements and reinstating prior financing arrangements on the ~~impact of the market disruptions caused by concerns associated with the COVID-19 pandemic.~~exit from forbearance.

Operating and Other Expense ~~for~~during the ~~first quarter of~~nine months ended September 30, 2020 also includes ~~$11.2~~$28.6 million of loan servicing and other related operating expenses related to our residential whole loan activities. These expenses ~~increased~~decreased compared to the prior year period by approximately ~~$930,000, or 9.1%,~~$1.6 million, primarily due to ~~increases in non-recoverable advances related to our REO portfolio, partially offset by~~ lower servicing fees ~~across all of~~and non-recoverable advances on our residential whole loan ~~portfolios.~~and REO portfolios, partially offset by costs related to loan securitization activities.

Table of Contents

Selected Financial Ratios

The following table presents information regarding certain of our financial ratios at or for the dates presented:


At or for the Nine Months Ended	Return on Average Total Assets (1)		Return on Average Total Stockholders’ Equity (2)		Total Average Stockholders’ Equity to Total Average Assets (3)		Dividend Payout Ratio (4)	Leverage Multiple (5)	Book Value per Share of Common Stock (6)
September 30, 2020	(10.15)	%	(34.55)	%	28.54	%	(0.03)	1.9	$	4.61
September 30, 2019	2.73		10.85		26.20		1.02	2.8	7.09

(1)Reflects annualized net income available to common stock and participating securities divided by average total assets.

(2)Reflects annualized net income divided by average total stockholders’ equity.

(3)Reflects total average stockholders’ equity divided by total average assets.

(4)Reflects dividends declared per share of common stock divided by earnings per share.

(5)Represents the sum of borrowings under our financing agreements, and payable for unsettled purchases divided by stockholders’ equity.

(6)Reflects total stockholders’ equity less the preferred stock liquidation preference divided by total shares of common stock outstanding.

At or for the Quarter Ended
Return on
Average Total
Assets (1)

Return on
Average Total
Stockholders’
Equity (2)

Total Average
Stockholders’
Equity to Total
Average Assets (3)

Dividend Payout
Ratio (4)

Leverage Multiple (5)

Book Value
per Share
of Common
Stock (6)

Economic Book Value per Share of Common Stock (7)
March 31, 2020 (26.72 )% (106.31 )% 24.99 % 0.00 3.4 $ 4.34
$ 4.09
December 31, 2019 2.92
11.90
25.48
0.95 3.0 7.04
7.44
September 30, 2019 2.79
11.24
25.80
1.00 2.8 7.09
7.41
June 30, 2019 2.74
10.91
26.13
1.00 2.8 7.11
7.40
March 31, 2019 2.66
10.40
26.71
1.05 2.7 7.11
7.32


~~(1)~~	~~Reflects annualized net income available to common stock and participating securities divided by average total assets.~~


~~(2)~~	~~Reflects annualized net income divided by average total stockholders’ equity.~~


~~(3)~~	~~Reflects total average stockholders’ equity divided by total average assets.~~


~~(4)~~	~~Reflects dividends declared per share of common stock divided by earnings per share.~~


~~(5)~~	~~Represents the sum of borrowings under repurchase agreements, securitized debt, payable for unsettled purchases, Convertible Senior Notes and Senior Notes divided by stockholders’ equity.~~


~~(6)~~	~~Reflects total stockholders’ equity less the preferred stock liquidation preference divided by total shares of common stock outstanding.~~

~~(7)~~

Reconciliation of GAAP and Non-GAAP Financial Measures

Economic Book Value

“Economic book value” is a non-GAAP financial measure of our financial position. To calculate our Economic book value, our portfolios of Residential whole loans at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these loans. This adjustment is also reflected in the table below in our end of period stockholders’ equity. Management considers that Economic book value provides investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for all of our residential mortgage investments, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for Stockholders’ Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below:


(In Thousands, Except Per Share Amounts)	September 30, 2020		June 30, 2020		March 31, 2020		December 31, 2019		September 30, 2019		June 30, 2019		March 31, 2019
GAAP Total Stockholders’ Equity	$	2,565.7	$	2,521.1	$	2,440.7	$	3,384.0	$	3,403.4	$	3,403.4	$	3,404.5
Preferred Stock, liquidation preference	(475.0)		(475.0)		(475.0)		(200.0)		(200.0)		(200.0)		(200.0)
GAAP Stockholders’ Equity for book value per common share	2,090.7		2,046.1		1,965.7		3,184.0		3,203.4		3,203.4		3,204.5
Adjustments:
Fair value adjustment to Residential whole loans, at carrying value	141.1		(25.3)		(113.5)		182.4		145.8		131.2		92.1

Stockholders’ Equity including fair value adjustment to Residential whole loans, at carrying value (Economic book value)	$	2,231.8	$	2,020.8	$	1,852.2	$	3,366.4	$	3,349.2	$	3,334.6	$	3,296.6

GAAP book value per common share	$	4.61	$	4.51	$	4.34	$	7.04	$	7.09	$	7.11	$	7.11
Economic book value per common share	$	4.92	$	4.46	$	4.09	$	7.44	$	7.41	$	7.40	$	7.32
Number of shares of common stock outstanding	453.3		453.2		453.1		452.4		451.7		450.6		450.5

(In Thousands, Except Per Share Amounts) March 31, 2020 December 31, 2019 September 30, 2019 June 30, 2019 March 31, 2019
GAAP Total Stockholders’ Equity $ 2,440.7
$ 3,384.0
$ 3,403.4
$ 3,403.4
$ 3,404.5
Preferred Stock, liquidation preference (475.0 ) (200.0 ) (200.0 ) (200.0 ) (200.0 )
GAAP Stockholders’ Equity for book value per common share 1,965.7
3,184.0
3,203.4
3,203.4
3,204.5
Adjustments:
Fair value adjustment to Residential whole loans, at carrying value (113.5 ) 182.4
145.8
131.2
92.1

Stockholders’ Equity including fair value adjustment to Residential whole loans, at carrying value (Economic book value) $ 1,852.2
$ 3,366.4
$ 3,349.2
$ 3,334.6
$ 3,296.7

GAAP book value per common share $ 4.34
$ 7.04
$ 7.09
$ 7.11
$ 7.11
Economic book value per common share $ 4.09
$ 7.44
$ 7.41
$ 7.40
$ 7.32
Number of shares of common stock outstanding 453.1
452.4
451.7
450.6
450.5

Table of Contents

Recent Accounting Standards to Be Adopted in Future Periods

In August 2020, the Financial Accounting Standards Board (or FASB) issued accounting standards update (or ASU) 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (or ASU 2020-06). ASU 2020-06 was issued in order to reduce the complexity associated with recording financial instruments with characteristics of both liabilities and equity by eliminating certain accounting models associated with such instruments and enhancing disclosure requirements. ASU 2020-06 is effective for us for fiscal years beginning after December 15, 2021. Early adoption is permitted, but no earlier than in fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. We do not expect ASU 2020-06 to have a material impact on our accounting or disclosures.

Liquidity and Capital Resources

General

Our principal sources of cash generally consist of borrowings under repurchase agreements and other collateralized financings, payments of principal and interest we receive on our investment portfolio, cash generated from our operating results and, to the extent such transactions are entered into, proceeds from capital market and structured financing transactions. Our most significant uses of cash are generally to pay principal and interest on our financing transactions, to purchase residential mortgage assets, to make dividend payments on our capital stock, to fund our operations, to meet margin calls and to make other investments that we consider appropriate.

We seek to employ a diverse capital raising strategy under which we may issue capital stock and other types of securities. To the extent we raise additional funds through capital market transactions, we currently anticipate using the net proceeds from such transactions to acquire additional residential mortgage-related assets, consistent with our investment policy, and for working capital, which may include, among other things, the repayment of our financing transactions. There can be no assurance, however, that we will be able to access the capital markets at any particular time or on any particular terms. We have available for issuance an unlimited amount (subject to the terms and limitations of our charter) of common stock, preferred stock, ~~depositary~~depository shares representing preferred stock, warrants, debt securities, rights and/or units pursuant to our automatic shelf registration statement and, at ~~March 31,~~September 30, 2020, we had approximately 8.8 million shares of common stock available for issuance pursuant to our DRSPP shelf registration statement. During the ~~three~~nine months ended ~~March 31,~~September 30, 2020, we issued ~~106,949~~137,740 shares of common stock through our DRSPP, raising net proceeds of approximately ~~$691,979.~~$752,095. During the ~~three~~nine months ended ~~March 31,~~September 30, 2020, we did not sell any shares of common stock through the ATM Program.

On March 2, 2020, we completed the issuance of 11.0 million shares of our Series C Preferred Stock with a par value of $0.01 per share, and a liquidation preference of $25.00 per share plus accrued and unpaid dividends, in an underwritten public offering. The total net proceeds we received from the offering were approximately $266.0 million, after deducting offering expenses and the underwriting discount.

Financing agreements

~~Impact of COVID-19 Pandemic; Repurchase Obligations~~

As discussed above under “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Senior Secured Financing and Exit from Forbearance”, due to the severe market volatility and price dislocations resulting from concerns driven by the COVID-19 pandemic, in March 2020 we were unable to meet all of our margin call obligations with respect to our repurchase obligations. As a result of these events, we initiated forbearance discussions with our financing counterparties and entered into a series of Forbearance Agreements (the Initial FBA, the Second FBA and the Third FBA) whereby certain of our counterparties agreed to forbear from exercising their rights and remedies with respect to an event of default under the applicable financing arrangement for an agreed upon period, including selling collateral to enforce margin calls. The Third FBA was set to expire on June 26, 2020. On June 15, 2020, we and certain of our wholly owned subsidiaries entered into a credit agreement for a $500 million Term Loan Facility. In connection with, and conditioned on, the funding of the Term Loan Facility, the Company also executed on June 15, 2020 a commitment letter to enter into a non-mark-to-market term loan facility for an aggregate amount of up to $1,650,000,000 (the “Asset Level Debt Facility”). Further details related to the Term Loan Facility and the Asset Level Debt Facility are discussed in “Note 16. Subsequent Events” in our interim financial statements as of and for the three months ended March 31, 2020. Following closing and funding of these transactions, we expect to execute a Reinstatement Agreement with our repurchase agreement counterparties that will terminate the Third FBA and provide for our exit from forbearance.

Our borrowings under ~~repurchase~~financing agreements include a combination of shorter term and longer arrangements. Certain of these arrangements are ~~uncommitted~~collateralized directly by our residential mortgage investments or otherwise have recourse to the Company, while securitized debt financing is non-recourse financing. Further, certain of our financing agreements contain terms that allow the lender to make margin calls on the Company based on changes in the value of the underlying collateral securing the borrowing. Repurchase agreements and other forms of collateralized financing are renewable at the discretion of our lenders and, as such, our lenders could determine to reduce or terminate our access to future borrowings at virtually any time. The terms of the repurchase transaction borrowings under our master repurchase agreements, as such terms relate to repayment, margin requirements and the segregation of all securities that are the subject of repurchase transactions, generally conform to the terms contained in the standard master repurchase agreement published by the Securities Industry and Financial Markets Association (or SIFMA) or the global master repurchase agreement published by SIFMA and the International Capital Market ~~Association.~~Association In addition, each lender typically requires that we include supplemental terms and conditions to the standard master repurchase agreement. Typical supplemental terms and conditions, which differ by lender, may include changes to the margin maintenance requirements, required haircuts ~~(as defined below)~~(or the percentage amount by which the collateral value is contractually required to exceed the loan amount), purchase price maintenance requirements, requirements that all controversies related to the repurchase agreement be litigated in a particular jurisdiction and cross default and setoff provisions. Other non-repurchase agreement financing arrangements also contain provisions governing collateral maintenance.

Table of Contents

With respect to margin maintenance requirements for ~~repurchase~~ agreements secured by harder to value assets, such as residential whole loans, Non-Agency MBS and MSR-related assets, margin calls are typically determined by our counterparties based on their assessment of changes in the fair value of the underlying collateral and in accordance with the agreed upon haircuts specified in the transaction confirmation with the counterparty. We address margin call requests in accordance with the required terms specified in the applicable ~~repurchase~~ agreement and such requests are typically satisfied by posting additional cash or collateral on the same business day. We review margin calls made by counterparties and assess them for reasonableness by comparing the counterparty valuation against our valuation determination. When we believe that a margin call is unnecessary because our assessment of collateral value differs from the counterparty valuation, we typically hold discussions with the counterparty and are able to resolve the matter. In the unlikely event that resolution cannot be reached, we will look to resolve the dispute based on the remedies available to us under the terms of the repurchase agreement, which in some instances may include the engagement of a third-party to review collateral valuations. For certain other agreements that do not include such provisions, we could resolve the matter by substituting collateral as permitted in accordance with the agreement or otherwise request the counterparty to return the collateral in exchange for cash to unwind the financing.

~~The following tables present~~ For additional information regarding the ~~margin requirements, or~~Company’s various types of financing arrangements, including those of with non mark-to-market terms and the ~~percentage amount by which the~~haircuts for those agreements with mark-to-market collateral ~~value is contractually required to exceed the loan amount (this difference is referred to as the “haircut”),~~provisions, see Note 6, included under Item 1 of this Quarterly Report on ~~our repurchase agreements at~~ ~~March 31, 2020~~ ~~and~~ ~~December 31, 2019~~:Form 10-Q.

At March 31, 2020
Weighted
Average
Haircut
Low
High
Repurchase agreement borrowings secured by:

Residential whole loans (1)
19.17 % 8.00 % 50.00 %
Agency MBS
4.99
4.00
6.00
Legacy Non-Agency MBS
21.60
15.00
50.00
RPL/NPL MBS 20.30
15.00
25.00
CRT securities 20.89
12.50
35.00
MSR-related assets 22.11
20.00
30.00
Other 21.88
20.00
35.00

At December 31, 2019
Weighted
Average
Haircut Low High
Repurchase agreement borrowings secured by:

Residential whole loans (2)
20.07 % 8.00 % 50.00 %
Agency MBS
4.46
3.00
5.00
Legacy Non-Agency MBS
20.27
15.00
35.00
RPL/NPL MBS 21.52
15.00
30.00
CRT securities 18.84
12.50
25.00
MSR-related assets 21.18
20.00
30.00
Other 22.01
20.00
35.00


~~(1)~~	At March 31, 2020, includes repurchase agreements with an aggregate balance of $146.3 million secured by RPL/NPL MBS obtained in connection with our loan securitization transactions that are eliminated in consolidation. Such repurchase agreements had a weighted average haircut of 29.7%, a minimum haircut of 15.0%, and a maximum haircut of 50.0%.


~~(2)~~	At December 31, 2019, includes repurchase agreements with an aggregate balance of $146.3 million secured by RPL/NPL MBS obtained in connection with our loan securitization transactions that are eliminated in consolidation. Such repurchase agreements had a weighted average haircut of 29.7%, a minimum haircut of 15.0%, and a maximum haircut of 50.0%.

During the first three months of 2020, the weighted average haircut requirements for the respective underlying collateral types for our repurchase agreements have remained fairly consistent compared to the end of 2019.

Prior to the onset of COVID-19-related market disruptions and entry into the several forbearance agreements with our repurchase agreement counterparties, funding for our residential mortgage investments was available to us at generally attractive market terms from multiple counterparties. Typically, due to the risks inherent in credit sensitive residential mortgage investments, repurchase agreement funding involving such investments is available at terms requiring higher collateralization and higher interest rates than repurchase agreement funding secured by Agency MBS. In connection with our preparing for an exit from forbearance we are currently renegotiating the terms of our financing arrangements with certain of our existing repurchase agreement counterparties. While the final terms of any renegotiated agreements are not yet known and there can be no assurance that we will be able to reach definitive agreements with our counterparties through such ongoing negotiations, the revised terms will likely include changes to terms that exist in our current financing agreements, including increasing the term to maturity, higher haircut levels (and consequently lower advance rates) and higher interest rate charged and changes to the types of collateral accepted and the operation of margin requirements, including collateral mark-to-market provisions.

We expect that we will continue to pledge residential mortgage assets as part of certain of our ongoing financing arrangements. Our current financing agreements, and we anticipate that certain of our future arrangements, will require us to pledge additional collateral in the event the market value of the assets pledged decreases in order maintain the lenders’ contractually specified collateral cushion, which is measured as the difference between the loan amount and the market value of the asset pledged as collateral. As we experienced in the first quarter of 2020, when the value of our residential mortgage assets pledged as collateral experienced rapid decreases, margin calls under our ~~repurchase agreement~~ financing arrangements could materially increase, causing an

adverse change in our liquidity position. Additionally, if one or more of our financing counterparties chose not to provide ongoing funding, our ability to finance our long-maturity assets would decline or otherwise become available on possibly less advantageous terms. Further, when liquidity tightens, our ~~repurchase agreement~~ counterparties to our short term arrangements with mark-to-market collateral provisions may increase their required collateral cushion (or margin) requirements on new financings, including ~~repurchase agreement~~ financings that we roll with the same counterparty, thereby reducing our ability to use leverage. Access to financing may also be negatively impacted by ~~the~~ ongoing volatility in financial markets, thereby potentially adversely impacting our current or future lenders’ ability or willingness to provide us with financing. In addition, there is no assurance that favorable market conditions will exist to permit us to consummate additional securitization transactions if we determine to seek that form of financing.

Our ability to meet future margin calls will be affected by our ability to use cash or obtain financing from unpledged collateral, the amount of which can vary based on the market value of such collateral, our cash position and margin requirements. Our cash position fluctuates based on the timing of our operating, investing and financing activities and is managed based on our anticipated cash needs. (See our Consolidated Statements of Cash Flows, included under Item 1 of this Quarterly Report on Form 10-Q and “Interest Rate Risk” included under Item 3 of this Quarterly Report on Form 10-Q.)

At ~~March 31,~~September 30, 2020, we had a total of ~~$8.8~~$5.2 billion of residential whole loans, ~~MBS, CRT~~residential mortgage securities, MSR-related assets and other interest-earning assets and ~~$216.9~~$5.3 million of restricted cash pledged ~~against~~to our ~~repurchase agreements and/or Swaps.~~financing counterparties. At ~~March 31,~~September 30, 2020, we had access to various sources of liquidity which we estimated exceeded ~~$176.1~~$940.2 million. This amount includes (i) ~~$116.5~~$884.2 million of cash and cash ~~equivalents;~~equivalents and (ii) ~~$56.1~~$56.0 million in ~~estimated~~unused capacity under our financing available from unpledged Agency MBS and other Agency MBS collateral that was pledged in excess of contractual requirements; and (iii) $3.5 million in estimated financing available from unpledged Non-Agency MBS and from other Non-Agency MBS and CRT collateral that was pledged in excess of contractual requirements.arrangements. Our sources of liquidity do not include restricted cash. In addition, we have ~~$682.7~~$65.5 million of unencumbered residential whole loans. We are evaluating potential opportunities to finance our residential whole loans, including loan securitization.

Table of Contents

The table below presents certain information about our borrowings under ~~repurchase~~asset-backed financing agreements and securitized debt:

Repurchase Agreements Securitized Debt
Quarter Ended (1)
Quarterly
Average
Balance End of Period
Balance Maximum
Balance at Any
Month-End Quarterly
Average
Balance End of Period
Balance Maximum
Balance at Any
Month-End
(In Thousands)
March 31, 2020 $ 9,233,808
$ 7,768,180
$ 9,486,555
$ 558,007
$ 533,733
$ 562,681
December 31, 2019 8,781,646
9,139,821
9,139,821
590,813
570,952
594,458
September 30, 2019 8,654,350
8,571,422
8,833,159
617,689
605,712
621,071
June 30, 2019 8,621,895
8,630,642
8,639,311
645,972
627,487
649,405
March 31, 2019 7,672,309
7,879,087
7,879,087
699,207
684,420
702,377


~~(1)~~	The information presented in the table above excludes $230.0 million of Convertible Senior Notes issued in June 2019 and $100.0 million of Senior Notes issued in April 2012. The outstanding balance of both the Convertible Senior Notes and Senior Notes have been unchanged since issuance.


	Asset-backed Financing Agreements						Securitized Debt
Quarter Ended (1)	Quarterly Average Balance		End of Period Balance		Maximum Balance at Any Month-End		Quarterly Average Balance		End of Period Balance		Maximum Balance at Any Month-End
(In Thousands)
September 30, 2020	$	3,511,453	$	3,217,678	$	3,613,968	$	610,120	$	837,683	$	837,683
June 30, 2020	4,736,610		3,692,845		5,024,926		538,245		516,102		541,698
March 31, 2020	9,233,808		7,768,180		9,486,555		558,007		533,733		594,458
December 31, 2019	8,781,646		9,139,821		9,139,821		590,813		570,952		621,071
September 30, 2019	8,654,350		8,571,422		8,833,159		617,689		605,712		649,405

(1)The information presented in the table above excludes $230.0 million of Convertible Senior Notes issued in June 2019, $100.0 million of Senior Notes issued in April 2012, and $481.3 million of a senior secured term loan facility. The outstanding balance of both the Convertible Senior Notes and Senior Notes have been unchanged since issuance. Subsequent to the end of the third quarter of 2020, we repaid in full the outstanding principal balance of the senior secured term loan facility.

Cash Flows and Liquidity for the ~~Three~~Nine Months Ended ~~March 31,~~September 30, 2020

Our cash, cash equivalents and restricted cash increased by ~~$198.7~~$754.8 million during the ~~three~~nine months ended ~~March 31,~~September 30, 2020, reflecting: ~~$822.2 million~~$5.9 billion provided by our investing activities, ~~$636.8 million~~$5.1 billion used in our financing activities and ~~$13.2~~$16.8 million provided by our operating activities.

At ~~March 31,~~September 30, 2020, our debt-to-equity multiple was ~~3.4~~1.9 times compared to 3.0 times at December 31, 2019. At ~~March 31,~~September 30, 2020, we had borrowings under ~~repurchase~~asset-backed financing agreements of ~~$7.8~~$3.2 billion, of which ~~$4.7~~$3.0 billion were secured by residential whole loans ~~$522.2~~and $258.5 million were secured by ~~Agency MBS, $1.0 billion were secured by Legacy Non-Agency MBS, $255.4 million were secured by RPL/NPL MBS, $297.6 million were secured by CRT~~residential mortgage securities, ~~$929.9 million were secured by~~ MSR-related assets, and ~~$59.8 million were secured by~~ other interest-earning assets. In addition, at ~~March 31,~~September 30, 2020, we had securitized debt of ~~$533.7~~$837.7 million in connection with our loan securitization transactions. At December 31, 2019, we had borrowings under ~~repurchase~~asset-backed financing agreements of $9.1 billion, of which $4.7 billion were secured by residential whole loans, $1.6 billion were secured by Agency MBS, $1.1 billion were secured by Legacy Non-Agency MBS, $495.1 million were secured by RPL/NPL MBS, $203.6 million were secured by CRT securities, $962.5 million were secured by MSR-related assets and $57.2 million were secured by other

interest-earning assets. In addition, at December 31, 2019, we had securitized debt of $571.0 million in connection with our loan securitization transactions.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2020, ~~$822.2 million~~$5.9 billion was provided by our investing activities. We paid ~~$1.1~~$1.3 billion for purchases of residential whole loans, loan related investments and capitalized advances, and purchased ~~$3.9~~$163.7 million of MSR-related assets and ~~$158.7 million of~~ CRT securities funded with cash and repurchase agreement borrowings. In addition, during the ~~three~~nine months ended ~~March 31,~~September 30, 2020, we received cash of ~~$539.9~~$609.8 million from prepayments and scheduled amortization on our MBS, CRT securities and MSR-related assets, of which ~~$122.9~~$137.7 million was attributable to Agency MBS, ~~$383.1~~$410.9 million was from Non-Agency MBS, ~~$33.2~~$56.2 million was attributable to MSR-related assets, and approximately ~~$700,000~~$4.9 million was attributable to CRT securities, and we sold certain of our investment securities, ~~and~~ MSR-related assets, and other assets for ~~$1.0~~$3.8 billion, realizing net losses of ~~$92.6~~$71.6 million. While we generally intend to hold our MBS and CRT securities as long-term investments, we may sell certain of our securities in order to manage our interest rate risk and liquidity needs, meet other operating objectives and adapt to market conditions. In particular, subsequent to the end of the first quarter, we sold ~~the vast majority of~~ our remaining Agency MBS, ~~and~~substantially all of our Legacy Non-Agency MBS ~~portfolios~~portfolio and substantially reduced our investments in MSR-related assets and CRT securities. During the three months ended ~~March 31,~~September 30, 2020, we sold our remaining Legacy Non-Agency MBS. During the nine months ended September 30, 2020, we received ~~$508.9 million~~$1.3 billion of principal payments on residential whole loans and ~~$52.0~~$203.6 million of proceeds on sales of REO.

In connection with our repurchase agreement financings and Swaps, we routinely receive margin calls/reverse margin calls from our counterparties and make margin calls to our counterparties. Margin calls and reverse margin calls, which requirements vary over time, may occur daily between us and any of our counterparties when the value of collateral pledged changes from the amount contractually required. The value of securities pledged as collateral fluctuates reflecting changes in: (i) the face (or par) value of our assets; (ii) market interest rates and/or other market conditions; and (iii) the market value of our

Table of Contents

Swaps. Margin calls/reverse margin calls are satisfied when we pledge/receive additional collateral in the form of additional assets and/or cash.

The table below summarizes our margin activity with respect to our repurchase agreement financings and derivative hedging instruments for the quarterly periods presented:


	Collateral Pledged to Meet Margin Calls						Cash and Securities Received for Reverse Margin Calls			Net Assets Received/(Pledged) for Margin Activity						Collateral Pledged to Meet Margin Calls								Cash and Securities Received for Reverse Margin Calls			Net Assets Received/(Pledged) for Margin Activity
For the Quarter Ended (1)	Fair Value of Securities Pledged		Cash Pledged		Aggregate Assets Pledged For Margin Calls				For the Quarter Ended (1)						Fair Value of Securities Pledged			Cash Pledged			Aggregate Assets Pledged For Margin Calls
(In Thousands)														(In Thousands)
September 30, 2020													September 30, 2020			$	—		$	2,526		$	2,526		$	2,199		$	(327)
June 30, 2020													June 30, 2020			—			108,999			108,999		322,682			213,683
March 31, 2020	$	30,187	$	213,392	$	243,579	$	67,343		$	(176,236	)	March 31, 2020			30,187			213,392			243,579		67,343			(176,236)
December 31, 2019	—		26,972		26,972		18,311			(8,661		)	December 31, 2019			—			26,972			26,972		18,311			(8,661)
September 30, 2019	77,214		35,271		112,485		129,132			16,647			September 30, 2019			77,214			35,271			112,485		129,132			16,647
June 30, 2019	26,037		1,019		27,056		7,295			(19,761		)
March 31, 2019	49,139		—		49,139		65,461			16,322

We are subject to various financial covenants under our ~~repurchase~~financing agreements, ~~and derivative contracts,~~ which include minimum liquidity and net worth requirements, net worth decline limitations and maximum debt-to-equity ratios.

~~As a result of the turmoil~~ We were in ~~the~~compliance with all financial markets resulting from the spread of the novel coronavirus and the global COVID-19 virus pandemic, on March 25, 2020, in order to preserve liquidity, we revoked the previously announced first quarter 2020 quarterly cash dividends on each of our common stock and Series B Preferred Stock. The quarterly cash dividend of $0.20 per share on our common stock had been declared on March 11, 2020, and was to be paid on April 30, 2020, to stockholders of recordcovenants as of ~~the close of business March 31,~~September 30, 2020. The Series B Preferred Stock dividend of $0.46875 per share had been declared on February 14, 2020, and was to be paid on March 31, 2020, to stockholders of record as of the close of business March 2, 2020. O

n June 1, 2020, we announced that we were suspending the second quarter 2020 dividends on the Series B Preferred Stock and on our 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock. Our payment of dividends is, with limited exceptions, prohibited under the terms of the Forbearance Agreement currently in place with our repurchase agreement counterparties. Unpaid dividends on our Series B Preferred Stock and Series C Preferred Stock will accumulate without interest. No dividends may be paid or set apart on shares of our common stock unless full cumulative dividends on the Series B Preferred

~~Stock and Series C Preferred Stock for all past dividend periods that have ended have been or contemporaneously are paid in cash, or a sum sufficient for such payment is set apart for payment.~~

In connection with our anticipated exit from forbearance, we expect to pay all accumulated unpaid dividends on our Series B Preferred Stock and Series C Preferred Stock. We will continue to monitor market conditions and the potential impact the ongoing volatility and uncertainty may have on our business. Related thereto, our Board of Directors will continue to evaluate liquidity and the payment of dividends as market conditions evolve, including as related to dividends on common stock.

We have not participated in transactions that create relationships with unconsolidated entities or financial partnerships which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Substantially all of our assets and liabilities are financial in nature. As a result, changes in interest rates and other factors impact our performance far more than does inflation. Our results of operations and reported assets, liabilities and equity are measured with reference to historical cost or fair value without considering inflation.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We seek to manage our risks related to interest rates, liquidity, prepayment speeds, market value and the credit quality of our assets while, at the same time, seeking to provide an opportunity to stockholders to realize attractive total returns through ownership of our capital stock. While we do not seek to avoid risk, we seek, consistent with our investment policies, to: assume risk that can be quantified based on management’s judgment and experience and actively manage such risk; earn sufficient returns to justify the taking of such risks; and maintain capital levels consistent with the risks that we undertake.

~~We currently finance the majority of our investments in residential mortgage assets with short-term repurchase agreements.~~ In general, when interest rates change, borrowing costs on ~~such repurchase~~our financing agreements ~~(net of the impact of Swaps)~~ will change more quickly than the yield on our assets. In a rising interest rate environment, the borrowing costs of our repurchase agreements may increase faster than the interest income on our assets, thereby reducing our net income. In order to mitigate compression in net income based on such interest rate movements, we may use Swaps to lock in a portion of the net interest spread between assets and liabilities.

When interest rates change, the fair value of our residential mortgage assets could change at a different rate than the fair value of our liabilities. We measure the sensitivity of our portfolio to changes in interest rates by estimating the duration of our assets and liabilities. Duration is the approximate percentage change in fair value for a 100 basis point parallel shift in the yield curve. In general, our assets have higher duration than our liabilities and in order to reduce this exposure we use Swaps to reduce the gap in duration between our assets and liabilities.

The key factors that impact valuation and interest rate sensitivity of our residential mortgage assets are discussed below. In addition to these factors, as was observed in the first quarter of 2020, broader macro economic conditions can also impact the residential mortgage asset valuations.

The fair value of our re-performing residential whole loans is dependent on the value of the underlying real estate collateral, past and expected delinquency status of the borrower as well as the level of interest rates. For certain residential whole loans that were purchased as re-performing loans, because the borrower is not delinquent on their mortgage payments but is less likely to prepay the loan due to weak credit history and/or high LTV, we believe these loans exhibit positive duration. We estimate the duration of our re-performing residential whole loans using management’s assumptions.

The fair value of our Non-QM loans and Single-family rental loans are typically dependent on the value of the underlying real estate collateral, as well as the level of interest rates. Because these loans are primarily newly or recently originated performing loans, we believe these investments exhibit positive duration. Given the short duration of our Rehabilitation loans, we believe the fair value of these loans exhibits little sensitivity to changes in interest rates. We estimate the duration of these Purchased Performing Loans held at carrying value using management’s assumptions.

The fair value of our non-performing residential whole loans is typically primarily dependent on the value of the underlying real estate collateral and the time required for collateral liquidation. Since neither the value of the collateral nor the liquidation timeline is generally sensitive to interest rates, we believe their fair value exhibits little sensitivity to interest rates. We estimate the duration of our non-performing residential whole loans using management’s assumptions.

MFA FINANCIAL, INC. CONSOLIDATED BALANCE SHEETS

(In Thousands Except Per Share Amounts)	March 31, 2020			December 31, 2019
	(Unaudited)
Assets:
Residential whole loans:
Residential whole loans, at carrying value ($5,055,177 and $4,847,782 pledged as collateral, respectively) (1) (2)	$	5,934,042		$	6,069,370
Residential whole loans, at fair value ($718,343 and $794,684 pledged as collateral, respectively) (1)	1,243,792			1,381,583
Allowance for credit and valuation losses on residential whole loans held at carrying value and held-for-sale	(218,011		)	(3,025		)
Total residential whole loans, net	6,959,823			7,447,928
Residential mortgage securities:
Non-Agency MBS, at fair value ($1,331,674 and $2,055,802 pledged as collateral, respectively)	1,119,940			2,063,529
Agency MBS, at fair value ($568,704 and $1,658,614 pledged as collateral, respectively)	553,413			1,664,582
Credit Risk Transfer (“CRT”) securities, at fair value ($263,225 and $252,175 pledged as collateral, respectively)	254,101			255,408
Mortgage servicing rights (“MSR”) related assets ($877,204 and $1,217,002 pledged as collateral, respectively)	738,054			1,217,002
Cash and cash equivalents	116,465			70,629
Restricted cash	216,902			64,035
Other assets	1,171,639			784,251
Total Assets	$	11,130,337		$	13,567,364

Liabilities:
Repurchase agreements	$	7,768,180		$	9,139,821
Other liabilities	921,482			1,043,591
Total Liabilities	$	8,689,662		$	10,183,412

Commitments and contingencies (See Note 10)

Stockholders’ Equity:
Preferred stock, $.01 par value; 7.50% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)	$	80		$	80
Preferred stock, $.01 par value; 6.50% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)	110			—
Common stock, $.01 par value; 874,300 and 886,950 shares authorized; 453,138 and 452,369 shares issued and outstanding, respectively	4,531			4,524
Additional paid-in capital, in excess of par	3,906,613			3,640,341
Accumulated deficit	(1,548,361		)	(631,040		)
Accumulated other comprehensive income	77,702			370,047
Total Stockholders’ Equity	$	2,440,675		$	3,383,952
Total Liabilities and Stockholders’ Equity	$	11,130,337		$	13,567,364

MFA FINANCIAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

	Three Months Ended March 31,
(In Thousands, Except Per Share Amounts)	2020			2019
Interest Income:
Residential whole loans held at carrying value	$	83,486		$	49,620
Non-Agency MBS	32,551			54,001
Agency MBS	8,861			18,441
CRT securities	2,962			6,200
MSR-related assets	14,207			10,620
Cash and cash equivalent investments	486			764
Other interest-earning assets	2,907			1,306
Interest Income	$	145,460		$	140,952

Interest Expense:
Repurchase agreements	$	72,698		$	70,809
Other interest expense	11,061			8,217
Interest Expense	$	83,759		$	79,026

Net Interest Income	$	61,701		$	61,926

Provision for credit and valuation losses on residential whole loans and other financial instruments	$	(150,827	)	$	(805	)
Net Interest Income after Provision for Credit and Valuation Losses	$	(89,126	)	$	61,121

Other Income, net:
Impairment and other losses on securities available-for-sale and other assets	$	(419,651	)	$	—
Net realized (loss)/gain on sales of residential mortgage securities and residential whole loans	(238,380		)	24,609
Net unrealized (loss)/gain on residential mortgage securities measured at fair value through earnings	(77,961		)	8,672
Net (loss)/gain on residential whole loans measured at fair value through earnings	(52,760		)	25,267
Net loss on Swaps not designated as hedges for accounting purposes	(4,239		)	(8,944		)
Other, net	2,228			1,565
Other (Loss)/Income, net	$	(790,763	)	$	51,169

Operating and Other Expense:
Compensation and benefits	$	8,899		$	8,554
Other general and administrative expense	4,575			4,645
Loan servicing and other related operating expenses	11,164			10,234
Costs associated with restructuring/forbearance agreement	4,468			—
Operating and Other Expense	$	29,106		$	23,433

Net (Loss)/Income	$	(908,995	)	$	88,857
Less Preferred Stock Dividend Requirement	$	5,215		$	3,750
Net (Loss)/Income Available to Common Stock and Participating Securities	$	(914,210	)	$	85,107

Basic (Loss)/Earnings per Common Share	$	(2.02	)	$	0.19
Diluted (Loss)/Earnings per Common Share	$	(2.02	)	$	0.19


~~(2)~~	~~The amortized cost basis of Purchased Credit Deteriorated Loans was increased by $62.6 million on January 1, 2020 in connection with the adoption of ASU 2016-13.~~


~~(1)~~	~~Includes interest income on Non-QM loans held-for-sale at March 31, 2020.~~


~~(3)~~	~~Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.~~



	Three Months Ended March 31, 2020
(Dollars In Thousands)	Non-QM Loans (1)		Rehabilitation Loans (2)(3)			Single-family Rental Loans		Seasoned Performing Loans		Purchased Credit Deteriorated Loans (4)			Totals
Allowance for credit losses at beginning of period	$	388	$	2,331		$	62	$	—	$	244		$	3,025
Transition adjustment on adoption of ASU 2016-13 (5)	6,904		517			754		19		62,361			70,555
Current provision	26,358		33,213			6,615		230		8,481			74,897
Write-offs	—		(428		)	—		—		(219		)	(647		)
Valuation adjustment on loans held for sale	70,181		—			—		—		—			70,181
Allowance for credit and valuation losses at end of period	$	103,831	$	35,633		$	7,431	$	249	$	70,867		$	218,011


~~(2)~~	In connection with purchased Rehabilitation loans, the Company had unfunded commitments of $123.1 million, with an allowance for credit losses of $3.5 million at March 31, 2020. Such allowance is included in “Other liabilities” on the Company’s Balance Sheet (see Note 9)


~~(3)~~	~~Includes $110.8 million of loans that were assessed for credit losses based on a collateral dependent methodology.~~


~~(4)~~	~~Includes $74.5 million of loans that were assessed for credit losses based on a collateral dependent methodology.~~


~~(5)~~	Of the $70.6 million of reserves recorded on adoption of ASU 2016-13, $8.3 million was recorded as an adjustment to stockholders’ equity and $62.4 million was recorded as a “gross up” of the amortized cost basis of Purchased Credit Deteriorated Loans.



	Three Months Ended March 31, 2020					Three Months Ended March 31, 2019
(In Thousands)	Sales Proceeds		Gains/(Losses)			Sales Proceeds		Gains/(Losses)
Agency MBS	$	965,132	$	(22,854	)	$	—	$	—
Non-Agency MBS	264,385		(43,124		)	126,094		18,153
CRT Securities	35,645		(2,017		)	83,368		6,456
Total	$	1,265,162	$	(67,995	)	$	209,462	$	24,609



	March 31, 2020				December 31, 2019
	Balance		Weighted Average Interest Rate		Balance		Weighted Average Interest Rate
Time Until Interest Rate Reset	Balance		Weighted Average Interest Rate		Balance		Weighted Average Interest Rate
(Dollars in Thousands)
Within 30 days	$	2,504,628	1.96	%	$	4,472,120	2.55	%
Over 30 days to 3 months	2,993,905		2.96		2,746,384		3.43
Over 3 months to 12 months	1,392,318		4.06		1,014,441		3.36
Over 12 months	878,140		5.65		907,999		3.44
Total repurchase agreements	$	7,768,991	3.14	%	$	9,140,944	2.99	%
Less debt issuance costs	811				1,123
Total repurchase agreements less debt issuance costs	$	7,768,180			$	9,139,821


~~(2)~~	Includes $31.4 million and $59.5 million of MSR-related assets that are measured at fair value on a non-recurring basis that are classified as Level 3 in the fair value hierarchy at March 31, 2020 and December 31, 2019, respectively.


~~(3)~~	~~Carrying value of securitized debt, Convertible Senior Notes, Senior Notes and certain repurchase agreements is net of associated debt issuance costs.~~



(Dollars in Thousands)	Current Face		Weighted Average Purchase Price		Weighted Average Market Price		Fair Value (1)		Weighted Average Loan Age (Months) (2)	Weighted Average Coupon (2)		3 Month Average CPR
15-Year Fixed Rate:
Low Loan Balance (3)	$	125,543	103.8	%	105.3	%	$	132,204	110	3.90	%	8.6	%
Generic	36,157		104.0		105.3		38,086		113	4.10		7.2
Total 15-Year Fixed Rate	$	161,700	103.8	%	105.3	%	$	170,290	111	3.95	%	8.3	%

30-Year Fixed Rate:
Generic	$	13,461	104.0	%	107.7	%	$	14,499	21	4.50	%	25.1	%
Total 30-Year Fixed Rate	$	13,461	104.0	%	107.7	%	$	14,499	21	4.50	%	25.1	%

Hybrid	$	315,351	103.5	%	102.8	%	$	324,197	120	3.67	%	11.4	%
CMO/Other	$	42,393	102.6	%	103.6	%	$	43,911	215	4.03	%	13.5	%
Total Portfolio	$	532,905	103.5	%	103.8	%	$	552,897	122	3.80	%	12.6	%



Coupon	Current Face		Weighted Average Purchase Price		Weighted Average Market Price		Fair Value (1)		Weighted Average Loan Age (Months) (2)	Weighted Average Loan Rate		Low Loan Balance and/or HARP (3)		3 Month Average CPR
(Dollars in Thousands)
15-Year Fixed Rate:
2.5%	$	4,319	104.8	%	104.1	%	$	4,497	88	3.08	%	100	%	6.8	%
3.0%	8,509		105.5		104.8		8,919		92	3.61		100		6.5
3.5%	2,525		103.5		105.3		2,658		113	4.19		100		15.3
4.0%	131,275		103.5		105.4		138,325		112	4.40		82		12.6
4.5%	15,072		105.3		105.4		15,891		117	4.89		52		9.1
Total 15-Year Fixed Rate	$	161,700	103.8	%	105.3	%	$	170,290	111	4.37	%	81	%	8.3	%

30-Year Fixed Rate:
4.5%	$	13,461	104.0	%	107.7	%	$	14,499	21	4.86	%	—	%	25.1	%
Total 30-Year Fixed Rate	$	13,461	104.0	%	107.7	%	$	14,499	21	4.86	%	—	%	25.1	%
Total Fixed Rate Portfolio	$	175,161	103.9	%	105.5	%	$	184,789	104	4.41	%	75	%	13.6	%



	Three Months Ended March 31, 2020				Three Months Ended March 31, 2019
	Legacy Non-Agency MBS		RPL/NPL MBS		Legacy Non-Agency MBS		RPL/NPL MBS
Non-Agency MBS
Coupon Yield (1)	6.83	%	4.96	%	6.78	%	4.86	%
Effective Yield Adjustment (2)	3.72		0.25		3.67		0.04
Net Yield	10.55	%	5.21	%	10.45	%	4.90	%



	Within One Year				One to Five Years				Five to Ten Years				Over Ten Years				Total MBS
(Dollars in Thousands)	Amortized Cost		Weighted Average Yield		Amortized Cost		Weighted Average Yield		Amortized Cost		Weighted Average Yield		Amortized Cost		Weighted Average Yield		Total Amortized Cost		Total Fair Value		Weighted Average Yield
Agency MBS:
Fannie Mae	$	—	—	%	$	5,449	1.63	%	$	105,646	2.87	%	$	332,921	2.77	%	$	444,016	$	448,258	2.78	%
Freddie Mac	—		—		5,903		—		54,725		2.34		38,994		3.90		99,622		101,277		2.95
Ginnie Mae	—		—		—		—		65		3.91		3,753		3.09		3,818		3,878		3.10
Total Agency MBS	$	—	—	%	$	11,352	2.00	%	$	160,436	2.69	%	$	375,668	2.89	%	$	547,456	$	553,413	2.81	%
Non-Agency MBS	$	—	—	%	$	50,116	4.81	%	$	1,701	5.36	%	$	923,591	11.09	%	$	975,408	$	1,119,940	10.76	%
Total MBS	$	—	—	%	$	61,468	4.29	%	$	162,137	2.72	%	$	1,299,259	8.72	%	$	1,522,864	$	1,673,353	7.90	%



	Quarter Ended March 31,
(In Thousands)	2020			2019
Impairment and other losses on securities available-for-sale and other assets	$	(419,651	)	$	—
Net realized (loss)/gain on sales of residential mortgage securities and residential whole loans	(238,380		)	24,609
Net unrealized (loss)/gain on residential mortgage securities measured at fair value through earnings	(77,961		)	8,672
Net (loss)/gain on residential whole loans measured at fair value through earnings	(52,760		)	25,267
Net loss on Swaps not designated as hedges for accounting purposes	(4,239		)	(8,944		)
Liquidations gains on Purchased Credit Deteriorated Loans and other loan related income	1,429			2,807
Other	799			(1,242		)
Total Other (Loss)/Income, net	$	(790,763	)	$	51,169



At March 31, 2020	Weighted Average Haircut		Low		High
Repurchase agreement borrowings secured by:
Residential whole loans (1)	19.17	%	8.00	%	50.00	%
Agency MBS	4.99		4.00		6.00
Legacy Non-Agency MBS	21.60		15.00		50.00
RPL/NPL MBS	20.30		15.00		25.00
CRT securities	20.89		12.50		35.00
MSR-related assets	22.11		20.00		30.00
Other	21.88		20.00		35.00

At December 31, 2019	Weighted Average Haircut		Low		High
Repurchase agreement borrowings secured by:
Residential whole loans (2)	20.07	%	8.00	%	50.00	%
Agency MBS	4.46		3.00		5.00
Legacy Non-Agency MBS	20.27		15.00		35.00
RPL/NPL MBS	21.52		15.00		30.00
CRT securities	18.84		12.50		25.00
MSR-related assets	21.18		20.00		30.00
Other	22.01		20.00		35.00



	Agency MBS					Legacy Non-Agency MBS (1)					Total (1)
Time to Reset	Fair Value (2)		Average Months to Reset (3)	3 Month Average CPR (4)		Fair Value		Average Months to Reset (3)	3 Month Average CPR (4)		Fair Value (2)		Average Months to Reset (3)	3 Month Average CPR (4)
(Dollars in Thousands)
< 2 years (5)	$	290,259	5	11.6	%	$	645,380	4	13.5	%	$	935,639	5	12.7	%
2-5 years	76,273		33	11.8		—		—	—		76,273		33	11.8
> 5 years	1,576		87	0.2		—		—	—		1,576		87	0.2
ARM-MBS Total	$	368,108	11	11.6	%	$	645,380	4	13.5	%	$	1,013,488	7	12.6	%
15-year fixed (6)	$	170,290		13.5	%	$	418		12.6	%	$	170,708		13.5	%
30-year fixed (6)	14,499			20.6		378,228			13.9		392,727			14.0
40-year fixed (6)	—			—		34,254			12.4		34,254			12.4
Fixed-Rate Total	$	184,789		13.6	%	$	412,900		13.6	%	$	597,689		13.6	%
MBS Total	$	552,897		12.6	%	$	1,058,280		13.6	%	$	1,611,177		13.1	%


~~(1)~~	~~Excludes $80.0 million of RPL/NPL MBS. Refer to table below for further information.~~


~~(3)~~	Months to reset is the number of months remaining before the coupon interest rate resets. At reset, the MBS coupon will adjust based upon the underlying benchmark interest rate index, margin and periodic and/or lifetime caps. The months to reset do not reflect scheduled amortization or prepayments.


~~(5)~~	Amounts presented are based on origination data. Includes floating-rate MBS that may be collateralized by fixed-rate mortgages. In addition, underlying loans may have been modified to be fixed or step rate.


~~(6)~~	~~Information presented based on data available at time of loan origination.~~



(Dollars in Thousands)	Fair Value		Net Coupon		Months to Step-Up (1)	3 Month Average Bond CPR (2)
Re-Performing loans	$	—	—	%	—	—	%
Non-Performing loans	79,464		4.82		27	34.4
Total RPL/NPL MBS	$	79,464	4.82	%	27	34.4	%


~~(1)~~	Months to step-up is the weighted average number of months remaining before the coupon interest rate increases pursuant to the first coupon reset. We anticipate that the securities will be redeemed prior to the step-up date.


Change in Interest Rates	Estimated Value of Assets (1)		Estimated Value of Securitized and Other Fixed Rate Debt		Estimated Value of Financial Instruments		Change in Estimated Value		Percentage Change in Net Interest Income		Percentage Change in Portfolio Value
(Dollars in Thousands)
+100 Basis Point Increase	$	7,338,936	$	9,758	$	7,348,694	$	(143,322)	8.38	%	(1.91)	%
+ 50 Basis Point Increase	$	7,428,701	$	(2,068)	$	7,426,633	$	(65,383)	4.60	%	(0.87)	%
Actual at September 30, 2020	$	7,505,910	$	(13,894)	$	7,492,016	$	—	—	%	—	%
- 50 Basis Point Decrease	$	7,570,563	$	(25,719)	$	7,544,844	$	52,828	(5.08)	%	0.71	%
-100 Basis Point Decrease	$	7,622,661	$	(37,545)	$	7,585,116	$	93,100	(9.39)	%	1.24	%


~~(1)~~	~~Such assets include residential whole loans and REO, MBS and CRT securities, MSR-related assets, cash and cash equivalents and restricted cash.~~


	Purchased Performing Loans						Purchased Credit Deteriorated Loans
	Loans with an LTV:						Loans with an LTV:
(Dollars in Thousands)	80% or Below			Above 80%			80% or Below			Above 80%			Total
Amortized cost	$	3,659,498		$	132,294		$	423,880		$	278,134		$	4,493,806
Unpaid principal balance (UPB)	$	3,601,206		$	132,238		$	467,432		$	345,182		$	4,546,058
Weighted average coupon (1)	6.1		%	6.5		%	4.5		%	4.4		%	5.8		%
Weighted average term to maturity (months)	273			335			267			319			277
Weighted average LTV (2)	62.8		%	86.3		%	56.8		%	108.7		%	66.3		%
Loans 90+ days delinquent (UPB)	$	293,277		$	12,326		$	63,682		$	83,842		$	453,127