~~Table of Contents~~

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q


☒			Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the quarterly period ended ~~March 31,~~September 30, 2021


☐			Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the transition period from to

Commission file number 001-34657

TEXAS CAPITAL BANCSHARES, INC.

(Exact name of registrant as specified in its charter)


Delaware						75-2679109
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification Number)

2000 McKinney Avenue

Suite 700

Dallas

USA

75201

(Address of principal executive offices)

(Zip Code)

(214) 932-6600

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01 per share

TCBI

Nasdaq Stock Market

~~6.5% Non-Cumulative Perpetual Preferred Stock Series A, par value $0.01 per share~~

~~TCBIP~~

~~Nasdaq Stock Market~~

5.75% Non-Cumulative Perpetual Preferred Stock Series B, par value $0.01 per share

TCBIO

Nasdaq Stock Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and ~~"emerging~~“emerging growth ~~company"~~company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

☐

Non-Accelerated Filer

☐

Smaller Reporting Company

☐

Emerging Growth Company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý

~~APPLICABLE ONLY TO CORPORATE ISSUERS:~~

On ~~April 21,~~October 20, 2021, the number of shares set forth below was outstanding with respect to each of the issuer's classes of common stock:

Common Stock, par value $0.01 per share ~~50,581,310~~50,607,526

~~Table of Contents~~

Texas Capital Bancshares, Inc.

Form 10-Q

Quarter Ended ~~March 31,~~September 30, 2021

Index

~~Table of Contents~~

PART ~~I -~~ I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED


(in thousands except share data)	(in thousands except share data)	March 31, 2021		December 31, 2020		(in thousands except share data)	September 30, 2021		December 31, 2020
		(Unaudited)					(Unaudited)
Assets	Assets					Assets
Cash and due from banks	Cash and due from banks	$	215,835	$	173,573	Cash and due from banks	$	217,125	$	173,573
Interest-bearing deposits in other banks	Interest-bearing deposits in other banks	11,212,276		9,032,807		Interest-bearing deposits in other banks	8,317,926		9,032,807

Investment securities	Investment securities	3,443,058		3,196,970		Investment securities	3,663,874		3,196,970
Loans held for sale ($176.3 million and $239.1 million at March 31, 2021 and December 31, 2020, respectively, at fair value)		176,286		283,165
Loans held for sale ($8.4 million and $239.1 million at September 30, 2021 and December 31, 2020, respectively, at fair value)						Loans held for sale ($8.4 million and $239.1 million at September 30, 2021 and December 31, 2020, respectively, at fair value)	9,660		283,165
Loans held for investment, mortgage finance	Loans held for investment, mortgage finance	9,009,081		9,079,409		Loans held for investment, mortgage finance	8,528,313		9,079,409
Loans held for investment (net of unearned income)	Loans held for investment (net of unearned income)	15,399,174		15,351,451		Loans held for investment (net of unearned income)	15,221,404		15,351,451
Less: Allowance for credit losses on loans	Less: Allowance for credit losses on loans	242,484		254,615		Less: Allowance for credit losses on loans	221,957		254,615
Loans held for investment, net	Loans held for investment, net	24,165,771		24,176,245		Loans held for investment, net	23,527,760		24,176,245
Mortgage servicing rights, net	Mortgage servicing rights, net	121,096		105,424		Mortgage servicing rights, net	1,158		105,424

Premises and equipment, net	Premises and equipment, net	23,346		24,546		Premises and equipment, net	21,119		24,546
Accrued interest receivable and other assets	Accrued interest receivable and other assets	679,199		715,699		Accrued interest receivable and other assets	628,335		715,699
Goodwill and intangible assets, net	Goodwill and intangible assets, net	17,566		17,667		Goodwill and intangible assets, net	17,363		17,667
Total assets	Total assets	$	40,054,433	$	37,726,096	Total assets	$	36,404,320	$	37,726,096

Liabilities and Stockholders’ Equity	Liabilities and Stockholders’ Equity					Liabilities and Stockholders’ Equity
Liabilities:	Liabilities:					Liabilities:
Deposits:	Deposits:					Deposits:
Non-interest-bearing	Non-interest-bearing	$	15,174,642	$	12,740,947	Non-interest-bearing	$	14,970,462	$	12,740,947
Interest-bearing	Interest-bearing	18,217,328		18,255,642		Interest-bearing	14,843,206		18,255,642

Total deposits	Total deposits	33,391,970		30,996,589		Total deposits	29,813,668		30,996,589
Accrued interest payable	Accrued interest payable	5,629		11,150		Accrued interest payable	8,920		11,150

Other liabilities	Other liabilities	316,797		339,486		Other liabilities	302,448		339,486
Federal funds purchased and repurchase agreements	Federal funds purchased and repurchase agreements	115,587		111,751		Federal funds purchased and repurchase agreements	3,470		111,751
Other borrowings	Other borrowings	2,400,000		3,000,000		Other borrowings	2,200,000		3,000,000
Long-term debt	Long-term debt	664,968		395,896		Long-term debt	928,062		395,896

Total liabilities	Total liabilities	36,894,951		34,854,872		Total liabilities	33,256,568		34,854,872

Stockholders’ equity:	Stockholders’ equity:					Stockholders’ equity:
Preferred stock, $0.01 par value, $1,000 liquidation value:	Preferred stock, $0.01 par value, $1,000 liquidation value:					Preferred stock, $0.01 par value, $1,000 liquidation value:
Authorized shares—10,000,000	Authorized shares—10,000,000					Authorized shares—10,000,000
Issued shares—6,300,000 shares issued at March 31, 2021 and 6,000,000 at December 31, 2020		450,000		150,000
Issued shares—300,000 and 6,000,000 at September 30, 2021 and December 31, 2020, respectively						Issued shares—300,000 and 6,000,000 at September 30, 2021 and December 31, 2020, respectively	300,000		150,000
Common stock, $0.01 par value:	Common stock, $0.01 par value:					Common stock, $0.01 par value:
Authorized shares—100,000,000	Authorized shares—100,000,000					Authorized shares—100,000,000
Issued shares— 50,558,184 and 50,470,867 at March 31, 2021 and December 31, 2020, respectively		505		504
Issued shares— 50,606,043 and 50,470,867 at September 30, 2021 and December 31, 2020, respectively						Issued shares— 50,606,043 and 50,470,867 at September 30, 2021 and December 31, 2020, respectively	506		504
Additional paid-in capital	Additional paid-in capital	984,207		991,898		Additional paid-in capital	1,000,509		991,898
Retained earnings	Retained earnings	1,781,215		1,713,056		Retained earnings	1,887,457		1,713,056
Treasury stock (shares at cost: 417 at March 31, 2021 and December 31, 2020)		(8)		(8)
Treasury stock (shares at cost: 417 at September 30, 2021 and December 31, 2020)						Treasury stock (shares at cost: 417 at September 30, 2021 and December 31, 2020)	(8)		(8)
Accumulated other comprehensive income/(loss), net of taxes	Accumulated other comprehensive income/(loss), net of taxes	(56,437)		15,774		Accumulated other comprehensive income/(loss), net of taxes	(40,712)		15,774
Total stockholders’ equity	Total stockholders’ equity	3,159,482		2,871,224		Total stockholders’ equity	3,147,752		2,871,224
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	40,054,433	$	37,726,096	Total liabilities and stockholders’ equity	$	36,404,320	$	37,726,096

See accompanying notes to consolidated financial statements.

~~Table of Contents~~

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND OTHER

COMPREHENSIVE INCOME/(LOSS) - UNAUDITED


		Three months ended March 31,			Three months ended September 30,						Nine months ended September 30,
(in thousands except per share data)	(in thousands except per share data)		2021			2020		(in thousands except per share data)	2021		2020		2021		2020
Interest income	Interest income							Interest income
Interest and fees on loans	Interest and fees on loans		$	215,592		$	283,625	Interest and fees on loans	$	206,307	$	237,179	$	632,510	$	768,399
Investment securities	Investment securities		9,887			2,183		Investment securities	10,235		3,674		31,040		7,881
Federal funds sold and securities purchased under resale agreements	Federal funds sold and securities purchased under resale agreements		1			614		Federal funds sold and securities purchased under resale agreements	—		1		1		692
Interest-bearing deposits in other banks	Interest-bearing deposits in other banks		2,932			19,586		Interest-bearing deposits in other banks	3,606		2,877		9,499		24,777
Total interest income	Total interest income		228,412			306,008		Total interest income	220,148		243,731		673,050		801,749
Interest expense	Interest expense							Interest expense
Deposits	Deposits		20,004			62,174		Deposits	14,719		27,830		50,994		122,298
Federal funds purchased	Federal funds purchased		75			669		Federal funds purchased	5		128		131		973

Other borrowings	Other borrowings		2,517			9,582		Other borrowings	743		3,365		3,711		17,516
Long-term debt	Long-term debt		5,743			5,264		Long-term debt	10,586		4,839		27,052		15,146

Total interest expense	Total interest expense		28,339			77,689		Total interest expense	26,053		36,162		81,888		155,933
Net interest income	Net interest income		200,073			228,319		Net interest income	194,095		207,569		591,162		645,816
Provision for credit losses	Provision for credit losses		(6,000)			96,000		Provision for credit losses	5,000		30,000		(20,000)		226,000
Net interest income after provision for credit losses	Net interest income after provision for credit losses		206,073			132,319		Net interest income after provision for credit losses	189,095		177,569		611,162		419,816
Non-interest income	Non-interest income							Non-interest income
Service charges on deposit accounts	Service charges on deposit accounts		4,716			3,293		Service charges on deposit accounts	4,622		2,864		13,972		8,616
Wealth management and trust fee income	Wealth management and trust fee income		2,855			2,467		Wealth management and trust fee income	3,382		2,502		9,380		7,317

Brokered loan fees	Brokered loan fees		9,311			8,015		Brokered loan fees	6,032		15,034		22,276		33,813
Servicing income	Servicing income		9,009			4,746		Servicing income	292		7,329		15,236		18,195
Swap fees	Swap fees		526			2,757		Swap fees	568		484		1,628		4,709
Net gain/(loss) on sale of loans held for sale	Net gain/(loss) on sale of loans held for sale		5,572			(13,000)		Net gain/(loss) on sale of loans held for sale	(1,185)		25,242		1,317		51,265
Other	Other		7,103			3,502		Other	7,509		6,893		26,605		18,698
Total non-interest income	Total non-interest income		39,092			11,780		Total non-interest income	21,220		60,348		90,414		142,613
Non-interest expense	Non-interest expense							Non-interest expense
Salaries and employee benefits	Salaries and employee benefits		87,522			77,193		Salaries and employee benefits	87,503		84,096		261,855		262,080
Net occupancy expense	Net occupancy expense		8,274			8,712		Net occupancy expense	8,324		8,736		24,463		26,582
Marketing	Marketing		1,697			8,522		Marketing	2,123		3,636		5,720		20,146
Legal and professional	Legal and professional		8,277			17,466		Legal and professional	11,055		11,207		28,479		40,003
Communications and technology	Communications and technology		15,969			13,791		Communications and technology	28,374		31,098		58,695		87,649
FDIC insurance assessment			6,613			5,849
Federal Deposit Insurance Corporation (“FDIC”) insurance assessment								Federal Deposit Insurance Corporation (“FDIC”) insurance assessment	4,500		6,374		16,339		19,363
Servicing-related expenses	Servicing-related expenses		12,989			16,354		Servicing-related expenses	2,396		12,287		27,740		48,741

Merger-related expenses	Merger-related expenses		0			7,270		Merger-related expenses	—		—		—		17,756
Other	Other		8,975			10,260		Other	8,712		8,307		29,072		31,173
Total non-interest expense	Total non-interest expense		150,316			165,417		Total non-interest expense	152,987		165,741		452,363		553,493
Income/(loss) before income taxes			94,849			(21,318)
Income tax expense/(benefit)			22,911			(4,631)
Net income/(loss)			71,938			(16,687)
Income before income taxes								Income before income taxes	57,328		72,176		249,213		8,936
Income tax expense								Income tax expense	13,938		15,060		60,404		2,823
Net income								Net income	43,390		57,116		188,809		6,113
Preferred stock dividends	Preferred stock dividends		3,779			2,438		Preferred stock dividends	4,312		2,438		14,408		7,313
Net income/(loss) available to common stockholders	Net income/(loss) available to common stockholders		$	68,159		$	(19,125)	Net income/(loss) available to common stockholders	$	39,078	$	54,678	$	174,401	$	(1,200)
Other comprehensive loss	Other comprehensive loss							Other comprehensive loss
Change in unrealized gain/(loss) on available-for-sale debt securities arising during period, before tax			$	(91,407)		$	(5,292)
Change in unrealized gain/(loss) on available-for-sale debt securities, before tax								Change in unrealized gain/(loss) on available-for-sale debt securities, before tax	$	(18,131)	$	8,053	$	(71,501)	$	(2,674)
Income tax expense/(benefit)	Income tax expense/(benefit)		(19,196)			(1,111)		Income tax expense/(benefit)	(3,808)		1,692		(15,015)		(561)
Other comprehensive loss, net of tax			(72,211)			(4,181)
Comprehensive loss			$	(273)		$	(20,868)
Other comprehensive income/(loss), net of tax								Other comprehensive income/(loss), net of tax	(14,323)		6,361		(56,486)		(2,113)
Comprehensive income								Comprehensive income	$	29,067	$	63,477	$	132,323	$	4,000
Basic earnings/(loss) per common share	Basic earnings/(loss) per common share		$	1.35		$	(0.38)	Basic earnings/(loss) per common share	$	0.77	$	1.08	$	3.45	$	(0.02)
Diluted earnings/(loss) per common share	Diluted earnings/(loss) per common share		$	1.33		$	(0.38)	Diluted earnings/(loss) per common share	$	0.76	$	1.08	$	3.41	$	(0.02)

See accompanying notes to consolidated financial statements.

~~Table of Contents~~

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED


	Preferred Stock			Common Stock			Additional				Treasury Stock			Accumulated Other
							Paid-in		Retained					Comprehensive
(in thousands except share data)	Shares	Amount		Shares	Amount		Capital		Earnings		Shares	Amount		Income/(Loss)		Total
Balance at June 30, 2020	6,000,000	$	150,000	50,436,089	$	504	$	983,144	$	1,600,639	(417)	$	(8)	$	476	$	2,734,755

Comprehensive income:
Net income	—	—		—	—		—		57,116		—	—		—		57,116
Change in unrealized gain/(loss) on available-for-sale securities, net of taxes	—	—		—	—		—		—		—	—		6,361		6,361
Total comprehensive income																63,477

Stock-based compensation expense recognized in earnings	—	—		—	—		4,799		—		—	—		—		4,799

Preferred stock dividend	—	—		—	—		—		(2,438)		—	—		—		(2,438)
Issuance of stock related to stock-based awards	—	—		19,880	—		(189)		—		—	—		—		(189)


Balance at September 30, 2020	6,000,000	$	150,000	50,455,969	$	504	$	987,754	$	1,655,317	(417)	$	(8)	$	6,837	$	2,800,404

Balance at June 30, 2021	300,000	$	300,000	50,592,618	$	506	$	992,469	$	1,848,379	(417)	$	(8)	$	(26,389)	$	3,114,957

Comprehensive income:
Net income	—	—		—	—		—		43,390		—	—		—		43,390
Change in unrealized gain/(loss) on available-for-sale securities, net of taxes	—	—		—	—		—		—		—	—		(14,323)		(14,323)
Total comprehensive income																29,067

Stock-based compensation expense recognized in earnings	—	—		—	—		8,324		—		—	—		—		8,324
Preferred stock dividend	—	—		—	—		—		(4,312)		—	—		—		(4,312)
Issuance of stock related to stock-based awards	—	—		13,425	—		(284)		—		—	—		—		(284)



Balance at September 30, 2021	300,000	$	300,000	50,606,043	$	506	$	1,000,509	$	1,887,457	(417)	$	(8)	$	(40,712)	$	3,147,752

Preferred Stock Common Stock Additional Treasury Stock Accumulated
Other
Paid-in Retained Comprehensive
(in thousands except share data) Shares Amount Shares Amount Capital Earnings Shares Amount Income/(Loss) Total
Balance at December 31, 2019 (audited) 6,000,000 $ 150,000 50,338,158 $ 503 $ 978,205 $ 1,663,671 (417) $ (8) $ 8,950 $ 2,801,321
Impact of adoption of new accounting standards, net of taxes (1) (7,154) — (7,154)
Comprehensive loss:
Net loss — — — — — (16,687) — — — (16,687)
Change in unrealized gain/(loss) on available-for-sale securities, net of taxes — — — — — — — — (4,181) (4,181)
Total comprehensive loss (20,868)
Stock-based compensation expense recognized in earnings — — — — 3,227 — — — — 3,227
Preferred stock dividend — — — — — (2,438) — — — (2,438)
Issuance of stock related to stock-based awards — — 70,037 1 (1,493) — — — — (1,492)
Balance at March 31, 2020 6,000,000 $ 150,000 50,408,195 $ 504 $ 979,939 $ 1,637,392 (417) $ (8) $ 4,769 $ 2,772,596
Balance at December 31, 2020 (audited) 6,000,000 $ 150,000 50,470,867 $ 504 $ 991,898 $ 1,713,056 (417) $ (8) $ 15,774 $ 2,871,224
Comprehensive loss:
Net income — — — — — 71,938 — — — 71,938
Change in unrealized gain/(loss) on available-for-sale securities, net of taxes — — — — — — — — (72,211) (72,211)
Total comprehensive loss (273)
Stock-based compensation expense recognized in earnings — — — — 5,461 — — — — 5,461
Issuance of preferred stock 300,000 300,000 — — (10,277) — — — — 289,723
Preferred stock dividend — — — — — (3,779) — — — (3,779)
Issuance of stock related to stock-based awards — — 87,317 1 (2,875) — — — — (2,874)
Balance at March 31, 2021 6,300,000 $ 450,000 50,558,184 $ 505 $ 984,207 $ 1,781,215 (417) $ (8) $ (56,437) $ 3,159,482

See accompanying notes to consolidated financial statements.

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED - CONTINUED


	Preferred Stock			Common Stock			Additional				Treasury Stock			Accumulated Other
							Paid-in		Retained					Comprehensive
(in thousands except share data)	Shares	Amount		Shares	Amount		Capital		Earnings		Shares	Amount		Income/(Loss)		Total
Balance at December 31, 2019 (audited)	6,000,000	$	150,000	50,338,158	$	503	$	978,205	$	1,663,671	(417)	$	(8)	$	8,950	$	2,801,321
Impact of adoption of new accounting standards, net of taxes(1)	—	—		—	—		—		(7,154)		—	—		—		(7,154)
Comprehensive income
Net income	—	—		—	—		—		6,113		—	—		—		6,113
Change in unrealized gain/(loss) on available-for-sale securities, net of taxes	—	—		—	—		—		—		—	—		(2,113)		(2,113)
Total comprehensive income																4,000

Stock-based compensation expense recognized in earnings	—	—		—	—		11,348		—		—	—		—		11,348

Preferred stock dividend	—	—		—	—		—		(7,313)		—	—		—		(7,313)
Issuance of stock related to stock-based awards	—	—		117,811	1		(1,799)		—		—	—		—		(1,798)


Balance at September 30, 2020	6,000,000	$	150,000	50,455,969	$	504	$	987,754	$	1,655,317	(417)	$	(8)	$	6,837	$	2,800,404

Balance at December 31, 2020 (audited)	6,000,000	$	150,000	50,470,867	$	504	$	991,898	$	1,713,056	(417)	$	(8)	$	15,774	$	2,871,224

Comprehensive income:
Net income	—	—		—	—		—		188,809		—	—		—		188,809
Change in unrealized gain/(loss) on available-for-sale securities, net of taxes	—	—		—	—		—		—		—	—		(56,486)		(56,486)
Total comprehensive income																132,323

Stock-based compensation expense recognized in earnings	—	—		—	—		22,100		—		—	—		—		22,100
Issuance of preferred stock	300,000	300,000		—	—		(10,277)		—		—	—		—		289,723
Preferred stock dividend	—	—		—	—		—		(14,408)		—	—		—		(14,408)
Issuance of stock related to stock-based awards	—	—		135,176	2		(3,212)		—		—	—		—		(3,210)
Redemption of preferred stock	(6,000,000)	(150,000)		—	—		—		—		—	—		—		(150,000)


Balance at September 30, 2021	300,000	$	300,000	50,606,043	$	506	$	1,000,509	$	1,887,457	(417)	$	(8)	$	(40,712)	$	3,147,752

(1) Represents the impact of adopting Accounting Standard Update ~~("ASU"~~(“ASU”) 2016-13. See Note 1- Operations and Summary of Significant Accounting Policies to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2020 for more information.

See accompanying notes to consolidated financial statements.

~~Table of Contents~~

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED


		Three months ended March 31,					Nine months ended September 30,
(in thousands)	(in thousands)	2021		2020		(in thousands)	2021		2020
Operating activities	Operating activities					Operating activities
Net income	Net income	$	71,938	$	(16,687)	Net income	$	188,809	$	6,113
Adjustments to reconcile net income to net cash provided by operating activities:	Adjustments to reconcile net income to net cash provided by operating activities:					Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	Provision for credit losses	(6,000)		96,000		Provision for credit losses	(20,000)		226,000

Depreciation and amortization	Depreciation and amortization	26,067		13,122		Depreciation and amortization	65,943		51,716
Net (gain)/loss on sale of loans held for sale	Net (gain)/loss on sale of loans held for sale	(5,572)		13,000		Net (gain)/loss on sale of loans held for sale	(1,317)		(51,265)
Increase/(decrease) in valuation allowance on mortgage servicing rights	Increase/(decrease) in valuation allowance on mortgage servicing rights	(16,448)		10,015		Increase/(decrease) in valuation allowance on mortgage servicing rights	(16,448)		20,933

Stock-based compensation expense	Stock-based compensation expense	6,368		3,369		Stock-based compensation expense	23,192		12,064

Purchases and originations of loans held for sale	Purchases and originations of loans held for sale	(1,133,239)		(2,356,710)		Purchases and originations of loans held for sale	(1,413,899)		(8,963,499)
Proceeds from sales and repayments of loans held for sale	Proceeds from sales and repayments of loans held for sale	1,233,725		4,126,102		Proceeds from sales and repayments of loans held for sale	1,675,246		10,859,458

Changes in operating assets and liabilities:	Changes in operating assets and liabilities:					Changes in operating assets and liabilities:
Accrued interest receivable and other assets	Accrued interest receivable and other assets	48,927		(141,940)		Accrued interest receivable and other assets	86,707		(16,912)
Accrued interest payable and other liabilities	Accrued interest payable and other liabilities	(27,335)		39,473		Accrued interest payable and other liabilities	(41,920)		25,222
Net cash provided by operating activities	Net cash provided by operating activities	198,431		1,785,744		Net cash provided by operating activities	546,313		2,169,830
Investing activities	Investing activities					Investing activities
Purchases of investment securities	Purchases of investment securities	(461,381)		(1,951)		Purchases of investment securities	(952,982)		(1,140,935)

Principal payments received on investment securities	Principal payments received on investment securities	118,316		4,788		Principal payments received on investment securities	400,429		12,042
Originations of mortgage finance loans	Originations of mortgage finance loans	(48,097,222)		(37,932,501)		Originations of mortgage finance loans	(128,503,055)		(157,016,926)
Proceeds from pay-offs of mortgage finance loans	Proceeds from pay-offs of mortgage finance loans	48,167,550		38,513,547		Proceeds from pay-offs of mortgage finance loans	129,054,151		155,808,671

Net increase in loans held for investment, excluding mortgage finance loans		(54,141)		(438,869)
Proceeds from sale of mortgage servicing rights						Proceeds from sale of mortgage servicing rights	108,925		—
Net increase/(decrease) in loans held for investment, excluding mortgage finance loans						Net increase/(decrease) in loans held for investment, excluding mortgage finance loans	118,166		553,026
Purchase of premises and equipment, net	Purchase of premises and equipment, net	(924)		(1,007)		Purchase of premises and equipment, net	(2,619)		(2,705)

Net cash provided by/(used in) investing activities	Net cash provided by/(used in) investing activities	(327,802)		144,007		Net cash provided by/(used in) investing activities	223,015		(1,786,827)
Financing activities	Financing activities					Financing activities
Net increase in deposits		2,395,381		655,670
Net increase/(decrease) in deposits						Net increase/(decrease) in deposits	(1,182,921)		5,480,894
Costs from issuance of stock related to stock-based awards and warrants	Costs from issuance of stock related to stock-based awards and warrants	(2,874)		(1,492)		Costs from issuance of stock related to stock-based awards and warrants	(3,210)		(1,798)

Net proceeds from issuance of preferred stock	Net proceeds from issuance of preferred stock	289,723		0		Net proceeds from issuance of preferred stock	289,723		—
Redemption of preferred stock						Redemption of preferred stock	(150,000)		—
Preferred dividends paid	Preferred dividends paid	(3,779)		(2,438)		Preferred dividends paid	(14,408)		(7,313)
Net increase/(decrease) in other borrowings	Net increase/(decrease) in other borrowings	(600,000)		2,500,000		Net increase/(decrease) in other borrowings	(800,000)		300,000

Net increase in federal funds purchased and repurchase agreements		3,836		153,501
Net increase/(decrease) in federal funds purchased and repurchase agreements						Net increase/(decrease) in federal funds purchased and repurchase agreements	(108,281)		66,417
Net proceeds from issuance of long-term debt	Net proceeds from issuance of long-term debt	268,815		0		Net proceeds from issuance of long-term debt	639,440		—
Redemption of long-term debt						Redemption of long-term debt	(111,000)		—

Net cash provided by financing activities		2,351,102		3,305,241
Net increase in cash and cash equivalents		2,221,731		5,234,992
Net cash provided by/(used in) financing activities						Net cash provided by/(used in) financing activities	(1,440,657)		5,838,200
Net increase/(decrease) in cash and cash equivalents						Net increase/(decrease) in cash and cash equivalents	(671,329)		6,221,203
Cash and cash equivalents at beginning of period	Cash and cash equivalents at beginning of period	9,206,380		4,425,583		Cash and cash equivalents at beginning of period	9,206,380		4,425,583
Cash and cash equivalents at end of period	Cash and cash equivalents at end of period	$	11,428,111	$	9,660,575	Cash and cash equivalents at end of period	$	8,535,051	$	10,646,786
Supplemental disclosures of cash flow information:	Supplemental disclosures of cash flow information:					Supplemental disclosures of cash flow information:
Cash paid during the period for interest	Cash paid during the period for interest	$	33,860	$	73,480	Cash paid during the period for interest	$	84,118	$	154,019
Cash paid during the period for income taxes	Cash paid during the period for income taxes	440		519		Cash paid during the period for income taxes	99,915		21,747

See accompanying notes to consolidated financial statements.

~~Table of Contents~~

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

(1) Operations and Summary of Significant Accounting Policies

Organization and Nature of Business

Texas Capital Bancshares, Inc. (the ~~"Company” or "TCBI"~~“Company”), a Delaware corporation, was incorporated in November 1996 and commenced banking operations in December 1998. The consolidated financial statements of the Company include the accounts of ~~Texas Capital Bancshares, Inc.~~the Company and its wholly owned subsidiary, Texas Capital Bank ~~National Association~~ (the ~~"Bank”~~“Bank”).

We serve the needs of commercial businesses and ~~successful~~ professionals and entrepreneurs located in Texas as well as operate several lines of business serving a regional or national clientele of commercial borrowers. We are primarily a secured lender, with the majority of our loans held for investment, excluding mortgage finance loans and other national lines of business, being made to businesses headquartered or with operations in Texas. Our national lines of business provide specialized lending products to businesses throughout the United States.

In May 2021 the Bank applied to the Texas Department of Banking to convert from a national association to a Texas state-chartered bank. The application was approved during the third quarter and the conversion was effective at open of business on September 15, 2021. Effective as of the date of conversion, the Texas Department of Banking is the Bank’s primary regulator, the FDIC is the Bank’s primary federal regulator, and the Federal Reserve will continue to be the Company’s primary federal regulator.

Basis of Presentation

Our accounting and reporting policies conform to accounting principles generally accepted in the United States ~~("GAAP"~~(“GAAP”) and to generally accepted practices within the banking industry. Certain prior period balances have been reclassified to conform to the current period presentation.

The consolidated interim financial statements are unaudited and certain information and ~~footnote~~ disclosures in the notes to consolidated financial statements that are presented in accordance with GAAP have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make the interim financial information not misleading. The consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q adopted by the U.S. Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and ~~footnotes~~notes to the consolidated financial statements required by GAAP for complete annual financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2020, included in our Annual Report on Form 10-K for the year ended December 31, 2020 (the ~~"2020~~“2020 Form ~~10-K"~~10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

~~Subsequent Event~~

On April 20, 2021, we entered into an agreement to sell our portfolio of mortgage servicing rights to a third party. The third party has also, in a separate letter of intent, agreed to extend employment opportunities to many of the Company’s Mortgage Correspondent Aggregation (“MCA”) employees and the Company has agreed to make best efforts to cooperate in transitioning its MCA client base to the third party, resulting in the wind-down of the Company’s MCA program. The sale and transition of employees and clients is expected to be completed in the second quarter of 2021, subject to customary closing conditions, and will result in the Company recording an expected gain on sale of mortgage servicing rights ("MSRs") and severance costs in the second quarter of 2021, both of which are not expected to be material.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for credit losses, the fair value of financial instruments and the status of contingencies are particularly susceptible to significant change.

~~Table of Contents~~

(2) ~~Earnings~~Earnings/(Loss) Per Share

The following table presents the computation of basic and diluted ~~earnings~~earnings/(loss) per share:


		Three months ended March 31,			Three months ended September 30,						Nine months ended September 30,
(in thousands except share and per share data)	(in thousands except share and per share data)		2021			2020		(in thousands except share and per share data)	2021		2020		2021		2020
Numerator:	Numerator:							Numerator:
Net income/(loss)			$	71,938		$	(16,687)
Net income								Net income	$	43,390	$	57,116	$	188,809	$	6,113
Preferred stock dividends	Preferred stock dividends		3,779			2,438		Preferred stock dividends	4,312		2,438		14,408		7,313
Net income/(loss) available to common stockholders	Net income/(loss) available to common stockholders		$	68,159		$	(19,125)	Net income/(loss) available to common stockholders	$	39,078	$	54,678	$	174,401	$	(1,200)
Denominator:	Denominator:							Denominator:
Denominator for basic earnings per share—weighted average shares	Denominator for basic earnings per share—weighted average shares		50,513,277			50,373,580		Denominator for basic earnings per share—weighted average shares	50,600,732		50,446,691		50,568,439		50,417,563
Effect of employee stock-based awards(1)	Effect of employee stock-based awards(1)		556,234			101,222		Effect of employee stock-based awards(1)	538,823		126,382		555,836		103,984

Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions	Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions		51,069,511			50,474,802		Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions	51,139,555		50,573,073		51,124,275		50,521,547
Basic earnings/(loss) per common share	Basic earnings/(loss) per common share		$	1.35		$	(0.38)	Basic earnings/(loss) per common share	$	0.77	$	1.08	$	3.45	$	(0.02)
Diluted earnings/(loss) per common share	Diluted earnings/(loss) per common share		$	1.33		$	(0.38)	Diluted earnings/(loss) per common share	$	0.76	$	1.08	$	3.41	$	(0.02)

(1)SARs and RSUs outstanding of ~~80,263~~208,813 at ~~March 31,~~September 30, 2021 and ~~428,007~~480,062 at ~~March 31,~~September 30, 2020 have not been included in diluted earnings/(loss) per common share because to do so would have been antidilutive for the periods presented.

(3) Investment Securities

Available-for-Sale Debt Securities

The following is a summary of available-for-sale debt securities:


(in thousands)	(in thousands)	Amortized Cost(1)		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value		(in thousands)	Amortized Cost(1)		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
March 31, 2021
September 30, 2021										September 30, 2021
Available-for-sale debt securities:	Available-for-sale debt securities:									Available-for-sale debt securities:
U.S. government agency securities	U.S. government agency securities	$	125,000	$	0	$	(5,160)	$	119,840	U.S. government agency securities	$	125,000	$	—	$	(3,080)	$	121,920
Residential mortgage-backed securities	Residential mortgage-backed securities	3,166,816		367		(71,396)		3,095,787		Residential mortgage-backed securities	3,363,930		331		(59,539)		3,304,722

Tax-exempt asset-backed securities	Tax-exempt asset-backed securities	173,569		7,997		0		181,566		Tax-exempt asset-backed securities	171,157		13,663		—		184,820
Credit risk transfer securities		14,713		0		(3,248)		11,465
Credit risk transfer (“CRT”) securities										Credit risk transfer (“CRT”) securities	14,713		—		(2,909)		11,804
Total	Total	$	3,480,098	$	8,364	$	(79,804)	$	3,408,658	Total	$	3,674,800	$	13,994	$	(65,528)	$	3,623,266

December 31, 2020	December 31, 2020									December 31, 2020
Available-for-sale debt securities:	Available-for-sale debt securities:									Available-for-sale debt securities:
U.S. government agency securities	U.S. government agency securities	$	125,000	$	1	$	(1,412)	$	123,589	U.S. government agency securities	$	125,000	$	1	$	(1,412)	$	123,589
Residential mortgage-backed securities	Residential mortgage-backed securities	2,818,518		11,566		(1,128)		2,828,956		Residential mortgage-backed securities	2,818,518		11,566		(1,128)		2,828,956
Tax-exempt asset-backed securities	Tax-exempt asset-backed securities	184,940		14,236		0		199,176		Tax-exempt asset-backed securities	184,940		14,236		—		199,176
Credit risk transfer securities		14,713		0		(3,296)		11,417
CRT securities										CRT securities	14,713		—		(3,296)		11,417
Total	Total	$	3,143,171	$	25,803	$	(5,836)	$	3,163,138	Total	$	3,143,171	$	25,803	$	(5,836)	$	3,163,138

(1)Excludes accrued interest receivable of ~~$6.3~~$6.7 million and $6.0 million at ~~March 31,~~September 30, 2021 and December 31, 2020, respectively, that is recorded in accrued interest receivable and other assets on the consolidated balance sheets.

~~Table of Contents~~

The amortized cost and estimated fair value, excluding accrued interest receivable, and weighted average yield of available-for-sale debt securities are presented below by contractual maturity:


(in thousands, except percentage data)	(in thousands, except percentage data)	Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total			(in thousands, except percentage data)	Less Than One Year			After One Through Five Years			After Five Through Ten Years			After Ten Years			Total
March 31, 2021
September 30, 2021																	September 30, 2021
Available-for-sale:	Available-for-sale:																Available-for-sale:
U.S. government agency securities:(1)	U.S. government agency securities:(1)																U.S. government agency securities:(1)
Amortized cost	Amortized cost	$	0		$	0		$	125,000		$	0		$	125,000		Amortized cost	$	—		$	—		$	125,000		$	—		$	125,000
Estimated fair value	Estimated fair value	0			0			119,840			0			119,840			Estimated fair value	—			—			121,920			—			121,920
Weighted average yield(3)	Weighted average yield(3)	0		%	0		%	1.13		%	0		%	1.13		%	Weighted average yield(3)	—		%	—		%	1.13		%	—		%	1.13		%
Residential mortgage-backed securities:(1)	Residential mortgage-backed securities:(1)																Residential mortgage-backed securities:(1)
Amortized cost	Amortized cost	$	0		$	449		$	17,368		$	3,148,999		$	3,166,816		Amortized cost	$	24		$	252		$	17,339		$	3,346,315		$	3,363,930
Estimated fair value	Estimated fair value	0			499			16,442			3,078,846			3,095,787			Estimated fair value	26			280			16,652			3,287,764			3,304,722
Weighted average yield(3)	Weighted average yield(3)	0		%	4.59		%	1.08		%	1.16		%	1.16		%	Weighted average yield(3)	3.99		%	4.66		%	1.08		%	1.13		%	1.13		%

Tax-exempt asset-backed securities:(1)	Tax-exempt asset-backed securities:(1)																Tax-exempt asset-backed securities:(1)
Amortized Cost	Amortized Cost	$	0		$	0		$	0		$	173,569		$	173,569		Amortized Cost	$	—		$	—		$	—		$	171,157		$	171,157
Estimated fair value	Estimated fair value	0			0			0			181,566			181,566			Estimated fair value	—			—			—			184,820			184,820
Weighted average yield(2)(3)	Weighted average yield(2)(3)	0		%	0		%	0		%	4.95		%	4.95		%	Weighted average yield(2)(3)	—		%	—		%	—		%	4.96		%	4.96		%
CRT securities:(1)	CRT securities:(1)																CRT securities:(1)
Amortized Cost	Amortized Cost	$	0		$	0		$	0		$	14,713		$	14,713		Amortized Cost	$	—		$	—		$	14.713		$	—		$	14,713
Estimated fair value	Estimated fair value	0			0			0			11,465			11,465			Estimated fair value	—			—			11.804			—			11,804
Weighted average yield(3)	Weighted average yield(3)	0		%	0		%	0		%	0.11		%	0.11		%	Weighted average yield(3)	—		%	—		%	0.08		%	—		%	0.08		%
Total available-for-sale debt securities:	Total available-for-sale debt securities:																Total available-for-sale debt securities:
Amortized cost	Amortized cost													$	3,480,098		Amortized cost													$	3,674,800
Estimated fair value	Estimated fair value													$	3,408,658		Estimated fair value													$	3,623,266

December 31, 2020	December 31, 2020																December 31, 2020
Available-for-sale:	Available-for-sale:																Available-for-sale:
U.S. government agency securities:(1)	U.S. government agency securities:(1)																U.S. government agency securities:(1)
Amortized cost	Amortized cost	$	0		$	0		$	125,000		$	0		$	125,000		Amortized cost	$	—		$	—		$	125,000		$	—		$	125,000
Estimated fair value	Estimated fair value	0			0			123,589			0			123,589			Estimated fair value	—			—			123,589			—			123,589
Weighted average yield(3)	Weighted average yield(3)	0		%	0		%	1.13		%	0		%	1.13		%	Weighted average yield(3)	—		%	—		%	1.13		%	—		%	1.13		%
Residential mortgage-backed securities:(1)	Residential mortgage-backed securities:(1)																Residential mortgage-backed securities:(1)
Amortized cost	Amortized cost	$	0		$	545		$	17,500		$	2,800,473		$	2,818,518		Amortized cost	$	—		$	545		$	17,500		$	2,800,473		$	2,818,518
Estimated fair value	Estimated fair value	0			605			17,490			2,810,861			2,828,956			Estimated fair value	—			605			17,490			2,810,861			2,828,956
Weighted average yield(3)	Weighted average yield(3)	0		%	4.58		%	1.08		%	1.25		%	1.25		%	Weighted average yield(3)	—		%	4.58		%	1.08		%	1.25		%	1.25		%
Tax-exempt asset-backed securities:(1)	Tax-exempt asset-backed securities:(1)																Tax-exempt asset-backed securities:(1)
Amortized Cost	Amortized Cost	$	0		$	0		$	0		$	184,940		$	184,940		Amortized Cost	$	—		$	—		$	—		$	184,940		$	184,940
Estimated fair value	Estimated fair value	0			0			0			199,176			199,176			Estimated fair value	—			—			—			199,176			199,176
Weighted average yield(2)(3)	Weighted average yield(2)(3)	0		%	0		%	0		%	4.92		%	4.92		%	Weighted average yield(2)(3)	—		%	—		%	—		%	4.92		%	4.92		%
CRT securities:(1)	CRT securities:(1)																CRT securities:(1)
Amortized Cost	Amortized Cost	$	0		$	0		$	0		$	14,713		$	14,713		Amortized Cost	$	—		$	—		$	—		$	14,713		$	14,713
Estimated fair value	Estimated fair value	0			0			0			11,417			11,417			Estimated fair value	—			—			—			11,417			11,417
Weighted average yield(3)	Weighted average yield(3)	0		%	0		%	0		%	0.15		%	0.15		%	Weighted average yield(3)	—		%	—		%	—		%	0.15		%	0.15		%
Total available-for-sale debt securities:	Total available-for-sale debt securities:																Total available-for-sale debt securities:
Amortized cost	Amortized cost													$	3,143,171		Amortized cost													$	3,143,171
Estimated fair value	Estimated fair value													$	3,163,138		Estimated fair value													$	3,163,138

(1)Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.

(2)Yields have been adjusted to a tax equivalent basis assuming a 21% federal tax rate.

(3)Yields are calculated based on amortized cost.

~~Table of Contents~~

The following table discloses our available-for-sale debt securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months:


		Less Than 12 Months				12 Months or Longer				Total					Less Than 12 Months				12 Months or Longer				Total
(in thousands)	(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
March 31, 2021
September 30, 2021														September 30, 2021
U.S. government agency securities	U.S. government agency securities	$	119,840	$	(5,160)	$	0	$	0	$	119,840	$	(5,160)	U.S. government agency securities	$	24,348	$	(652)	$	97,572	$	(2,428)	$	121,920	$	(3,080)
Residential mortgage-backed securities	Residential mortgage-backed securities	3,067,739		(71,396)		0		0		3,067,739		(71,396)		Residential mortgage-backed securities	3,279,426		(59,539)		97		—		3,279,523		(59,539)

CRT securities	CRT securities	0		0		11,465		(3,248)		11,465		(3,248)		CRT securities	—		—		11,804		(2,909)		11,804		(2,909)
Total	Total	$	3,187,579	$	(76,556)	$	11,465	$	(3,248)	$	3,199,044	$	(79,804)	Total	$	3,303,774	$	(60,191)	$	109,473	$	(5,337)	$	3,413,247	$	(65,528)
December 31, 2020	December 31, 2020													December 31, 2020
U.S. government agency securities	U.S. government agency securities	$	98,588	$	(1,412)	$	0	$	0	$	98,588	$	(1,412)	U.S. government agency securities	$	98,588	$	(1,412)	$	—	$	—	$	98,588	$	(1,412)
Residential mortgage-backed securities	Residential mortgage-backed securities	354,387		(1,128)		0		0		354,387		(1,128)		Residential mortgage-backed securities	354,387		(1,128)		—		—		354,387		(1,128)
CRT securities	CRT securities	0		0		11,417		(3,296)		11,417		(3,296)		CRT securities	—		—		11,417		(3,296)		11,417		(3,296)
Total	Total	$	452,975	$	(2,540)	$	11,417	$	(3,296)	$	464,392	$	(5,836)	Total	$	452,975	$	(2,540)	$	11,417	$	(3,296)	$	464,392	$	(5,836)

At ~~March 31,~~September 30, 2021, we had ~~108~~118 securities in an unrealized loss position, comprised of 5 U.S. government agency securities, 2 CRT securities and ~~101~~111 residential mortgage-backed securities. Based upon our ~~March 31,~~September 30, 2021 review of securities with unrealized losses we have determined that all losses resulted from factors not deemed credit-related. We have evaluated the near-term prospects of each securities portfolio in relation to the severity of the unrealized losses and adverse conditions related to the securities among other factors. Based on that evaluation management has determined that we have the ability and intent to hold the securities until recovery of fair value and have recorded the unrealized losses in accumulated other comprehensive income ~~("AOCI"~~(“AOCI”).

Available-for-sale debt securities with carrying values of approximately ~~$28.1~~$24.0 million and ~~$1.6~~$1.3 million were pledged to secure certain customer repurchase agreements and deposits, respectively, at ~~March 31,~~September 30, 2021. The comparative amounts at December 31, 2020 were $31.7 million and $1.9 million, respectively.

Equity Securities

Equity securities consist of investments that qualify for consideration under the regulations implementing the Community Reinvestment Act ~~funds~~ and investments related to our non-qualified deferred compensation plan. At ~~March 31,~~September 30, 2021 and December 31, 2020, we had ~~$34.4~~$40.6 million and $33.8 million, respectively, in equity securities recorded at fair value. The following is a summary of unrealized and realized gains/(losses) recognized on equity securities included in other non-interest income in the consolidated statements of income and other comprehensive income:


		Three months ended March 31,			Three months ended September 30,						Nine months ended September 30,
(in thousands)	(in thousands)		2021			2020		(in thousands)	2021		2020		2021		2020
Net gains/(losses) recognized during the period	Net gains/(losses) recognized during the period		$	378		$	(2,977)	Net gains/(losses) recognized during the period	$	850	$	1,350	$	4,496	$	1,285
Less: Realized net gains/(losses) recognized during the period on equity securities sold	Less: Realized net gains/(losses) recognized during the period on equity securities sold		398			(19)		Less: Realized net gains/(losses) recognized during the period on equity securities sold	347		177		1,096		(68)
Unrealized net gains/(losses) recognized during the period on equity securities still held	Unrealized net gains/(losses) recognized during the period on equity securities still held		$	(20)		$	(2,958)	Unrealized net gains/(losses) recognized during the period on equity securities still held	$	503	$	1,173	$	3,400	$	1,353

(4) Loans Held for Investment and Allowance for Credit Losses on Loans

Loans held for investment are summarized by portfolio segment as follows:


(in thousands)	(in thousands)	March 31, 2021		December 31, 2020		(in thousands)	September 30, 2021		December 31, 2020
Commercial	Commercial	$	8,969,224	$	8,861,580	Commercial	$	9,377,274	$	8,861,580
Energy	Energy	691,806		766,217		Energy	697,888		766,217
Mortgage finance(1)	Mortgage finance(1)	9,009,081		9,079,409		Mortgage finance(1)	8,528,313		9,079,409

Real estate	Real estate	5,810,590		5,794,624		Real estate	5,212,364		5,794,624

Gross loans held for investment(2)	Gross loans held for investment(2)	24,480,701		24,501,830		Gross loans held for investment(2)	23,815,839		24,501,830
Unearned income (net of direct origination costs)	Unearned income (net of direct origination costs)	(72,446)		(70,970)		Unearned income (net of direct origination costs)	(66,122)		(70,970)
Allowance for credit losses on loans	Allowance for credit losses on loans	(242,484)		(254,615)		Allowance for credit losses on loans	(221,957)		(254,615)
Total loans held for investment, net(2)	Total loans held for investment, net(2)	$	24,165,771	$	24,176,245	Total loans held for investment, net(2)	$	23,527,760	$	24,176,245

(1) Balances at ~~March 31,~~September 30, 2021 and December 31, 2020 are stated net of ~~$1.0 billion~~$677.6 million and $1.2 billion of participations sold, respectively.

(2) Excludes accrued interest receivable of ~~$55.9~~$50.3 million and $56.5 million at ~~March 31,~~September 30, 2021 and December 31, 2020, respectively, that is recorded in accrued interest receivable and other assets on the consolidated balance sheets.

~~Table of Contents~~

The following ~~table summarizes~~tables summarize our gross loans held for investment by year of origination and internally assigned credit grades:

(in thousands) 2021 2020 2019 2018 2017 2016 and prior Revolving lines of credit Revolving lines of credit converted to term loans Total
March 31, 2021
Commercial
(1-7) Pass $ 341,043 $ 3,548,075 $ 602,736 $ 462,947 $ 290,409 $ 318,287 $ 2,989,607 $ 44,992 $ 8,598,096
(8) Special mention 0 4,120 87,653 47,936 19,139 7,276 10,194 12,734 189,052
(9) Substandard - accruing 17,850 1,903 27,269 28,182 10,464 26,775 23,804 7,635 143,882
(9+) Non-accrual 0 7,135 3,254 1,037 5,971 12,912 7,218 667 38,194
Total commercial $ 358,893 $ 3,561,233 $ 720,912 $ 540,102 $ 325,983 $ 365,250 $ 3,030,823 $ 66,028 $ 8,969,224
Energy
(1-7) Pass $ 15,515 $ 0 $ 0 $ 4,844 $ 8,893 $ 29,279 $ 515,359 $ 0 $ 573,890
(8) Special mention 0 0 0 0 0 10,664 53,299 0 63,963
(9) Substandard - accruing 0 0 0 0 0 0 24,585 0 24,585
(9+) Non-accrual 10,036 0 8,153 0 0 11,179 0 0 29,368
Total energy $ 25,551 $ 0 $ 8,153 $ 4,844 $ 8,893 $ 51,122 $ 593,243 $ 0 $ 691,806
Mortgage finance
(1-7) Pass $ 14,962 $ 716,845 $ 951,866 $ 799,447 $ 455,911 $ 6,070,050 $ 0 $ 0 $ 9,009,081
(8) Special mention 0 0 0 0 0 0 0 0 0
(9) Substandard - accruing 0 0 0 0 0 0 0 0 0
(9+) Non-accrual 0 0 0 0 0 0 0 0 0
Total mortgage finance $ 14,962 $ 716,845 $ 951,866 $ 799,447 $ 455,911 $ 6,070,050 $ 0 $ 0 $ 9,009,081
Real estate
CRE
(1-7) Pass $ 60,652 $ 418,403 $ 935,071 $ 862,447 $ 370,347 $ 554,723 $ 50,041 $ 60,805 $ 3,312,489
(8) Special mention 0 3,475 15,071 34,642 48,234 59,183 0 0 160,605
(9) Substandard - accruing 0 0 318 47,240 53,504 92,750 0 15,390 209,202
(9+) Non-accrual 0 0 0 458 0 4,991 0 1,247 6,696
RBF
(1-7) Pass 54,499 164,712 38,505 28,451 1,538 15,351 592,624 0 895,680
(8) Special mention 0 0 0 0 0 0 0 0 0
(9) Substandard - accruing 0 0 0 0 0 0 0 0 0
(9+) Non-accrual 0 0 0 0�� 0 0 0 0 0
Other
(1-7) Pass 26,932 195,760 149,874 108,258 101,509 183,679 17,412 32,983 816,407
(8) Special mention 0 0 6,650 48 0 8,686 0 1,018 16,402
(9) Substandard - accruing 0 0 0 4,228 14,354 16,238 0 0 34,820
(9+) Non-accrual 0 0 0 0 908 8,057 0 14,289 23,254
Secured by 1-4 family
(1-7) Pass 19,857 64,953 61,951 40,974 47,903 89,788 4,535 0 329,961
(8) Special mention 0 0 0 0 0 1,770 0 0 1,770
(9) Substandard - accruing 0 0 0 0 818 2,268 0 0 3,086
(9+) Non-accrual 0 0 0 0 0 218 0 0 218
Total real estate $ 161,940 $ 847,303 $ 1,207,440 $ 1,126,746 $ 639,115 $ 1,037,702 $ 664,612 $ 125,732 $ 5,810,590
Total loans held for investment $ 561,346 $ 5,125,381 $ 2,888,371 $ 2,471,139 $ 1,429,902 $ 7,524,124 $ 4,288,678 $ 191,760 $ 24,480,701


(in thousands)	2021		2020		2019		2018		2017		2016 and prior		Revolving lines of credit		Revolving lines of credit converted to term loans		Total
September 30, 2021
Commercial
(1-7) Pass	$	919,405	$	3,228,097	$	572,505	$	321,356	$	194,921	$	284,804	$	3,535,016	$	50,565	$	9,106,669
(8) Special mention	691		8,061		46,942		9,233		—		13,561		9,579		6,495		94,562
(9) Substandard - accruing	—		4,763		60,192		39,177		6,202		16,137		15,592		6,906		148,969
(9+) Non-accrual	1,218		1,624		2,305		727		2,105		10,444		8,185		466		27,074
Total commercial	$	921,314	$	3,242,545	$	681,944	$	370,493	$	203,228	$	324,946	$	3,568,372	$	64,432	$	9,377,274
Energy
(1-7) Pass	$	22,309	$	—	$	—	$	2,516	$	—	$	28,854	$	566,387	$	—	$	620,066
(8) Special mention	—		—		—		—		—		—		37,782		—		37,782
(9) Substandard - accruing	—		—		—		—		—		—		—		—		—
(9+) Non-accrual	—		—		—		—		—		20,715		19,325		—		40,040
Total energy	$	22,309	$	—	$	—	$	2,516	$	—	$	49,569	$	623,494	$	—	$	697,888
Mortgage finance
(1-7) Pass	$	295,565	$	834,008	$	744,105	$	696,945	$	409,308	$	5,548,382	$	—	$	—	$	8,528,313
(8) Special mention	—		—		—		—		—		—		—		—		—
(9) Substandard - accruing	—		—		—		—		—		—		—		—		—
(9+) Non-accrual	—		—		—		—		—		—		—		—		—
Total mortgage finance	$	295,565	$	834,008	$	744,105	$	696,945	$	409,308	$	5,548,382	$	—	$	—	$	8,528,313
Real estate
CRE
(1-7) Pass	$	292,248	$	545,204	$	703,910	$	566,771	$	187,565	$	482,033	$	45,008	$	25,361	$	2,848,100
(8) Special mention	—		—		30,497		8,881		48,049		17,022		—		—		104,449
(9) Substandard - accruing	17,850		—		—		41,209		61,051		62,978		—		2,354		185,442
(9+) Non-accrual	—		—		—		—		—		202		—		—		202
RBF
(1-7) Pass	166,828		70,338		15,180		9,392		66		14,483		566,799		—		843,086
(8) Special mention	—		—		—		—		—		—		—		—		—
(9) Substandard - accruing	—		—		—		—		—		—		—		—		—
(9+) Non-accrual	—		—		—		—		—		—		—		—		—
Other
(1-7) Pass	88,370		161,048		136,836		107,251		83,282		167,252		45,174		30,210		819,423
(8) Special mention	—		13,903		1,990		—		—		5,055		—		—		20,948
(9) Substandard - accruing	—		—		—		1,637		23,952		21,125		—		—		46,714
(9+) Non-accrual	—		—		—		—		3,536		2,566		—		13,929		20,031
Secured by 1-4 family
(1-7) Pass	71,682		62,514		53,285		24,610		34,666		69,988		4,491		—		321,236
(8) Special mention	—		—		—		—		—		294		—		—		294
(9) Substandard - accruing	—		—		—		—		—		2,254		—		—		2,254
(9+) Non-accrual	—		—		—		—		—		185		—		—		185
Total real estate	$	636,978	$	853,007	$	941,698	$	759,751	$	442,167	$	845,437	$	661,472	$	71,854	$	5,212,364
Total loans held for investment	$	1,876,166	$	4,929,560	$	2,367,747	$	1,829,705	$	1,054,703	$	6,768,334	$	4,853,338	$	136,286	$	23,815,839

~~Table of Contents~~


(in thousands)	2020		2019		2018		2017		2016		2015 and prior		Revolving lines of credit		Revolving lines of credit converted to term loans		Total
December 31, 2020
Commercial
(1-7) Pass	$	1,259,949	$	2,816,425	$	543,438	$	374,455	$	192,060	$	213,212	$	3,020,353	$	40,253	$	8,460,145
(8) Special mention	2,664		115,015		38,751		26,423		1,983		290		19,971		22,797		227,894
(9) Substandard - accruing	15,773		15,854		18,068		32,241		15,297		19,639		22,932		1,641		141,445
(9+) Non-accrual	1,820		8,360		377		1,292		802		15,157		3,836		452		32,096
Total commercial	$	1,280,206	$	2,955,654	$	600,634	$	434,411	$	210,142	$	248,298	$	3,067,092	$	65,143	$	8,861,580
Energy
(1-7) Pass	$	—	$	12,020	$	7,598	$	26,931	$	—	$	23,750	$	553,970	$	—	$	624,269
(8) Special mention	—		—		—		—		—		13,358		76,866		—		90,224
(9) Substandard - accruing	—		—		—		—		—		—		—		—		—
(9+) Non-accrual	—		—		—		5,705		1,972		8,009		36,038		—		51,724
Total energy	$	—	$	12,020	$	7,598	$	32,636	$	1,972	$	45,117	$	666,874	$	—	$	766,217
Mortgage finance
(1-7) Pass	$	755,309	$	1,063,641	$	821,122	$	483,436	$	106,013	$	5,849,888	$	—	$	—	$	9,079,409
(8) Special mention	—		—		—		—		—		—		—		—		—
(9) Substandard - accruing	—		—		—		—		—		—		—		—		—
(9+) Non-accrual	—		—		—		—		—		—		—		—		—
Total mortgage finance	$	755,309	$	1,063,641	$	821,122	$	483,436	$	106,013	$	5,849,888	$	—	$	—	$	9,079,409
Real estate
CRE
(1-7) Pass	$	352,688	$	892,831	$	923,762	$	444,587	$	208,426	$	451,283	$	62,336	$	61,133	$	3,397,046
(8) Special mention	3,475		11,170		6,485		88,633		11,153		17,623		—		1,247		139,786
(9) Substandard - accruing	—		327		47,708		11,601		32,645		30,766		—		15,940		138,987
(9+) Non-accrual	—		—		—		—		5,749		4,852		—		—		10,601
RBF
(1-7) Pass	162,397		60,077		65,271		3,727		5,888		8,483		551,703		—		857,546
(8) Special mention	—		353		—		—		—		—		—		—		353
(9) Substandard - accruing	—		—		—		—		—		—		—		—		—
(9+) Non-accrual	—		—		—		—		—		—		—		—		—
Other
(1-7) Pass	190,995		150,787		119,696		120,817		82,465		113,105		16,630		39,129		833,624
(8) Special mention	—		6,700		2,240		—		1,843		7,195		—		1,018		18,996
(9) Substandard - accruing	—		—		2,567		14,452		3,301		14,453		—		—		34,773
(9+) Non-accrual	—		—		—		927		5,524		6,403		—		14,496		27,350
Secured by 1-4 family
(1-7) Pass	58,515		63,031		46,623		54,096		72,527		31,880		4,697		—		331,369
(8) Special mention	646		—		—		635		—		1,768		—		—		3,049
(9) Substandard - accruing	—		—		—		817		—		109		—		—		926
(9+) Non-accrual	—		—		—		—		—		218		—		—		218
Total real estate	$	768,716	$	1,185,276	$	1,214,352	$	740,292	$	429,521	$	688,138	$	635,366	$	132,963	$	5,794,624
Total loans held for investment	$	2,804,231	$	5,216,591	$	2,643,706	$	1,690,775	$	747,648	$	6,831,441	$	4,369,332	$	198,106	$	24,501,830

The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.


(in thousands)	(in thousands)	Commercial		Energy		Mortgage Finance		Real Estate		Total		(in thousands)	Commercial		Energy		Mortgage Finance		Real Estate		Total
Three months ended March 31, 2021
Nine months ended September 30, 2021												Nine months ended September 30, 2021
Allowance for credit losses on loans:	Allowance for credit losses on loans:											Allowance for credit losses on loans:
Beginning balance	Beginning balance	$	73,061	$	84,064	$	4,699	$	92,791	$	254,615	Beginning balance	$	73,061	$	84,064	$	4,699	$	92,791	$	254,615

Provision for credit losses on loans	Provision for credit losses on loans	(1,001)		(5,852)		211		929		(5,713)		Provision for credit losses on loans	26,549		(24,730)		1,729		(24,325)		(20,777)
Charge-offs	Charge-offs	2,451		5,732		0		0		8,183		Charge-offs	8,211		6,418		—		1,192		15,821
Recoveries	Recoveries	1,050		715		0		0		1,765		Recoveries	2,462		1,366		—		112		3,940
Net charge-offs (recoveries)	Net charge-offs (recoveries)	1,401		5,017		0		0		6,418		Net charge-offs (recoveries)	5,749		5,052		—		1,080		11,881
Ending balance	Ending balance	$	70,659	$	73,195	$	4,910	$	93,720	$	242,484	Ending balance	$	93,861	$	54,282	$	6,428	$	67,386	$	221,957

Three months ended March 31, 2020
Nine months ended September 30, 2020												Nine months ended September 30, 2020
Allowance for credit losses on loans:	Allowance for credit losses on loans:											Allowance for credit losses on loans:
Beginning balance	Beginning balance	$	102,254	$	60,253	$	2,265	$	30,275	$	195,047	Beginning balance	$	102,254	$	60,253	$	2,265	$	30,275	$	195,047
Impact of Current Expected Credit Loss ("CECL") adoption		(15,740)		24,154		2,031		(1,860)		8,585
Impact of Current Expected Credit Loss (“CECL”) adoption												Impact of Current Expected Credit Loss (“CECL”) adoption	(15,740)		24,154		2,031		(1,860)		8,585
Provision for credit losses on loans	Provision for credit losses on loans	24,902		66,821		35		3,271		95,029		Provision for credit losses on loans	47,263		127,470		430		44,799		219,962
Charge-offs	Charge-offs	20,653		37,730		0		0		58,383		Charge-offs	35,376		100,239		—		—		135,615
Recoveries	Recoveries	257		423		0		0		680		Recoveries	883		1,303		—		—		2,186
Net charge-offs (recoveries)	Net charge-offs (recoveries)	20,396		37,307		0		0		57,703		Net charge-offs (recoveries)	34,493		98,936		—		—		133,429
Ending balance	Ending balance	$	91,020	$	113,921	$	4,331	$	31,686	$	240,958	Ending balance	$	99,284	$	112,941	$	4,726	$	73,214	$	290,165

We recorded a ~~$6.0~~$20.0 million negative provision for credit losses for the ~~first quarter of~~nine months ended September 30, 2021, compared to a provision of ~~$96.0~~$226.0 million for the ~~first quarter of~~same period in 2020. The decreased provision ~~for credit losses in the first quarter of 2021 as compared to the first quarter of 2020~~ resulted primarily from ~~a decrease~~decreases in charge-offs and non-accrual loans during the nine month ended and as of September 30, 2021, as well as improvement in the economic outlook as the economy ~~begins~~continues to recover from the impacts of the COVID-19 pandemic. We recorded ~~$6.4~~$11.9 million in net charge-offs during the ~~first quarter of~~nine months ended September 30, 2021, compared to ~~$57.7~~$133.4 million during the ~~first quarter of~~same period in 2020. Criticized loans totaled ~~$945.1~~$728.9 million at ~~March 31,~~September 30, 2021, compared to ~~$675.9 million~~$1.1 billion at ~~March 31,~~September 30, 2020. ~~Criticized loan levels remain elevated when compared to pre-pandemic levels due to the downgrade of loans to borrowers that have been impacted by the COVID-19 pandemic.~~

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. ~~The following table summarizes collateral-dependent gross~~There were no loans ~~held for investment by collateral type as follows:~~that met these criteria at September 30, 2021.

Collateral Type
(in thousands) Real Property Rolling Stock Total
March 31, 2021
Commercial $ 0 $ 774 $ 774
Real estate
CRE 4,619 0 4,619
Other 5,984 0 5,984
Total collateral-dependent loans held for investment $ 10,603 $ 774 $ 11,377

~~Table of Contents~~

The table below provides an age analysis of our loans held for investment:


(in thousands)	(in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due(1)		Total Past Due		Non-accrual loans as of March 31, 2021 (2)		Current		Total		Non-accrual With No Allowance		(in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due(1)		Total Past Due		Non-Accrual Loans(2)		Current		Total		Non-Accrual With No Allowance
March 31, 2021
September 30, 2021																		September 30, 2021
Commercial	Commercial	$	15,563	$	2,905	$	3,885	$	22,353	$	38,194	$	8,908,677	$	8,969,224	$	15,860	Commercial	$	19,395	$	18,313	$	2,256	$	39,964	$	27,074	$	9,310,236	$	9,377,274	$	10,899

Energy	Energy	0		0		0		0		29,368		662,438		691,806		18,189		Energy	—		—		—		—		40,040		657,848		697,888		9,281
Mortgage finance loans	Mortgage finance loans	0		0		0		0		0		9,009,081		9,009,081		0		Mortgage finance loans	—		—		—		—		—		8,528,313		8,528,313		—

Real estate	Real estate																	Real estate
CRE	CRE	14,939		0		2,238		17,177		6,696		3,665,119		3,688,992		1,849		CRE	250		—		—		250		202		3,137,741		3,138,193		—
RBF	RBF	0		0		0		0		0		895,680		895,680		0		RBF	—		—		—		—		—		843,086		843,086		—
Other	Other	105		0		0		105		23,254		867,524		890,883		7,864		Other	1,225		—		—		1,225		20,031		885,860		907,116		2,697

Secured by 1-4 family	Secured by 1-4 family	55		0		64		119		218		334,698		335,035		0		Secured by 1-4 family	553		—		1,149		1,702		185		322,082		323,969		—

Total loans held for investment	Total loans held for investment	$	30,662	$	2,905	$	6,187	$	39,754	$	97,730	$	24,343,217	$	24,480,701	$	43,762	Total loans held for investment	$	21,423	$	18,313	$	3,405	$	43,141	$	87,532	$	23,685,166	$	23,815,839	$	22,877

(1)Loans past due 90 days and still accruing includes premium finance loans of ~~$3.1~~$2.3 million. These loans are generally secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The receipt of the refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.

(2)As of ~~March 31,~~September 30, 2021 and December 31, 2020, ~~NaN~~none of our non-accrual loans were earning interest income on a cash basis. Additionally, 0no interest income was recognized on non-accrual loans for the ~~three~~nine months ended ~~March 31,~~September 30, 2021. Accrued interest of ~~$339,000~~$674,000 was reversed during the ~~three~~nine months ended ~~March 31,~~September 30, 2021.

As of ~~March 31,~~September 30, 2021 and December 31, 2020, we did not have any loans considered restructured that were not on non-accrual. Of the non-accrual loans at ~~March 31,~~September 30, 2021 and December 31, 2020, ~~$33.7~~$23.7 million and $45.4 million, respectively, met the criteria for restructured. These loans had no unfunded commitments at their respective balance sheet dates.

We did not have any loans that were restructured during the ~~three~~nine months ended ~~March 31, 2021~~September 30, 2021. The following table details the recorded investment at September 30, 2020 of loans restructured during the nine months ended September 30, 2020:


	Extended Maturity			Adjusted Payment Schedule			Total
(in thousands, except number of contracts)	Number of Contracts	Balance at Period End		Number of Contracts	Balance at Period End		Number of Contracts	Balance at Period End
Nine months ended September 30, 2020
Commercial loans	2	$	7,636	2	$	14,663	4	$	22,299
Energy loans	1	5,969		3	13,469		4	19,438
Total	3	$	13,605	5	$	28,132	8	$	41,737

Restructured loans generally include terms to temporarily place the loan on interest only, extend the payment terms or reduce the interest rate. We did not forgive any principal on the above restructured loans. At September 30, 2020, all of the above restructured loans were on non-accrual. The restructuring of the loans did not have a significant impact on our allowance for credit losses at September 30, 2020. As of ~~March 31,~~September 30, 2021 and 2020, we did not have any loans that were restructured within the last 12 months that subsequently defaulted.

(5) Certain Transfers of Financial Assets

On April 20, 2021, we entered into an agreement to sell our portfolio of mortgage servicing rights (“MSRs”) and to transition the Mortgage Correspondent Aggregation (“MCA”) program to a third-party. The sale was completed on June 1, 2021 and the transfer of servicing on the underlying mortgage loans was completed on August 1, 2021. Transition activities began immediately following the execution of the agreement and are significantly complete as of September 30, 2021.

At September 30, 2021, we have a remaining MSR balance of $1.2 million, which represents MSRs from loans sold after the cut-off date for the initial sale mentioned above. The sale of this MSR portfolio and the transfer of servicing on the underlying mortgage loans was completed on October 1, 2021 and all related hedges were closed as of September 30, 2021.

The table below presents a reconciliation of the changes in loans held for sale:


		Three Months Ended March 31,					Nine Months Ended September 30,
(in thousands)	(in thousands)	2021		2020		(in thousands)	2021		2020
Outstanding balance(1):	Outstanding balance(1):					Outstanding balance(1):
Beginning balance	Beginning balance	$	281,137	$	2,568,362	Beginning balance	$	281,137	$	2,568,362
Loans purchased and originated	Loans purchased and originated	1,133,239		2,356,710		Loans purchased and originated	1,413,899		8,963,499
Payments and loans sold	Payments and loans sold	(1,236,738)		(4,165,492)		Payments and loans sold	(1,685,212)		(10,889,549)
Ending balance	Ending balance	177,638		759,580		Ending balance	9,824		642,312
Fair value adjustment:	Fair value adjustment:					Fair value adjustment:
Beginning balance	Beginning balance	2,028		8,772		Beginning balance	2,028		8,772
Increase/(decrease) to fair value	Increase/(decrease) to fair value	(3,380)		5,712		Increase/(decrease) to fair value	(2,192)		(3,075)
Ending balance	Ending balance	(1,352)		14,484		Ending balance	(164)		5,697
Loans held for sale at fair value	Loans held for sale at fair value	$	176,286	$	774,064	Loans held for sale at fair value	$	9,660	$	648,009

(1) Includes $1.3 million and $44.1 million of loans held for sale that are carried at lower of cost or market as of September 30, 2021 and December 31, 2020, respectively, as well as $9.0 million and $5.8 million as of September 30, 2020 and December 31, ~~2019.~~2019, respectively.

~~NaN~~No loans held for sale were on non-accrual as of ~~March 31,~~September 30, 2021. At December 31, 2020 we had $7.0 million in non-accrual loans held for sale, comprised of one loan previously reported in loans held for investment that was transferred to loans held for sale as of December 31, 2020 and subsequently sold at carrying value. At ~~March 31,~~September 30, 2021 and December 31, 2020, we had ~~$16.4~~$3.8 million and $16.7 million, respectively, of loans held for sale that were 90 days or more past due. The ~~$16.4~~$3.8 million in loans held for sale that were 90 days or more past due at ~~March 31,~~September 30, 2021 ~~included $3.3 million~~was comprised of loans guaranteed by U.S. government agencies that were purchased out of Ginnie Mae securities and recorded as loans held for sale, at fair value, on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government. Also included in the $16.4 million were $12.9 million in loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not the obligation, to repurchase if defined delinquent loan criteria are met, and therefore must record as held for sale on our balance sheet regardless of whether the repurchase option has been exercised. At December 31, 2020, $3.3 million of the $16.7

~~Table of Contents~~

million in loans held for sale that were 90 days or more past due were loans guaranteed by U.S. government agencies that were purchased out of Ginnie Mae securities and recorded as loans held for sale, at fair value, on the balance sheet and $13.4 million were loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not the obligation, to repurchase if defined delinquent loan criteria are ~~met.~~met, and therefore must record as held for sale on our balance sheet regardless of whether the repurchase option has been exercised.

~~From time to time~~

Through the MCA program we retain the right to service the loans after they are sold, ~~through our MCA program,~~ creating MSRs which are recorded as assets on our consolidated balance sheets. A summary of MSR activity is as follows:


		Three months ended March 31,					Nine months ended September 30,
(in thousands)	(in thousands)	2021		2020		(in thousands)	2021		2020
MSRs:	MSRs:					MSRs:
Balance, beginning of year	Balance, beginning of year	$	131,391	$	70,707	Balance, beginning of year	$	131,391	$	70,707
Capitalized servicing rights	Capitalized servicing rights	11,867		20,615		Capitalized servicing rights	15,990		76,905
Amortization	Amortization	(12,643)		(4,885)		Amortization	(18,663)		(25,553)

Direct write-down						Direct write-down	(279)		—
Sales						Sales	(127,281)		—
Balance, end of period	Balance, end of period	$	130,615	$	86,437	Balance, end of period	$	1,158	$	122,059
Valuation allowance:	Valuation allowance:					Valuation allowance:
Balance, beginning of year	Balance, beginning of year	$	25,967	$	5,803	Balance, beginning of year	$	25,967	$	5,803
Change in valuation allowance	Change in valuation allowance	(16,448)		10,015		Change in valuation allowance	(25,967)		20,933
Balance, end of period	Balance, end of period	$	9,519	$	15,818	Balance, end of period	$	—	$	26,736
MSRs, net	MSRs, net	$	121,096	$	70,619	MSRs, net	$	1,158	$	95,323
MSRs, fair value	MSRs, fair value	$	132,580	$	70,619	MSRs, fair value	$	1,158	$	95,323

At ~~March 31,~~September 30, 2021 and December 31, 2020, our ~~servicing~~ portfolio of MSRs was comprised of residential mortgage loans ~~had~~with outstanding principal balances of ~~$13.6 billion~~$143.4 million and $13.8 billion, respectively.

In connection with the servicing of these loans, we hold deposits in the name of investors representing escrow funds for taxes and insurance, as well as collections in transit to ~~the~~such investors. These escrow funds are segregated and held in separate non-interest-bearing deposit accounts at the Bank. These deposits, included in total non-interest-bearing deposits on the consolidated balance sheets, were ~~$153.8~~$2.4 million at ~~March 31,~~September 30, 2021 and $152.6 million at December 31, 2020.

At March 31, 2021, the estimated fair value of MSRs were positively impacted by decreased prepayment speeds as compared to December 31, 2020, which resulted in a $16.4 million release of impairment being recorded for the three months ended March 31, 2021, compared to a $10.0 million impairment charge for the first three months of 2020. To mitigate exposure to potential impairment charges from adverse changes in the fair value of our residential MSR portfolio, we enter into certain derivative contracts, as is further discussed in Note 11 - Derivative Financial Instruments. The following ~~summarizes~~tables summarize the assumptions used by management to determine the fair value of ~~MSRs:~~

March 31, 2021 December 31, 2020
Average discount rates 9.08 % 9.09 %
Expected prepayment speeds 12.10 % 16.37 %
Weighted-average life, in years 6.3 4.9

AMSRs and a sensitivity analysis of changes in the fair value of our MSR portfolio resulting from certain key ~~assumptions~~assumptions. The MSR balance at September 30, 2021 was valued utilizing the October 1, 2021 sale price, therefore only December 31, 2020 data is ~~presented~~provided in the ~~following table:~~tables below.

(in thousands) March 31, 2021 December 31, 2020
50 bp adverse change in prepayment speed $ (15,593) $ (12,203)
100 bp adverse change in prepayment speed (27,503) (16,062)


	December 31, 2020
Average discount rates	9.09	%
Expected prepayment speeds	16.37	%
Weighted-average life, in years	4.9


(in thousands)	December 31, 2020
50 bp adverse change in prepayment speed	$	(12,203)
100 bp adverse change in prepayment speed	(16,062)

These sensitivities are hypothetical and actual results may differ materially due to a number of factors. The effect on fair value of a 10% variation in assumptions generally cannot be determined with confidence because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may be correlated with changes in other factors, which could impact the sensitivity analysis as presented.

In conjunction with the sale and securitization of loans held for sale, we may be exposed to liability resulting from repurchase, indemnification and make-whole agreements. Our estimated exposure related to those agreements totaled ~~$648,000~~$619,000 and $621,000 at ~~March 31,~~September 30, 2021 and December 31, 2020, respectively, and is recorded in other liabilities on the consolidated balance sheets. ~~$30,000~~$76,000 in make-whole obligation payments were made during the ~~three~~nine months ended ~~March 31,~~September 30, 2021 compared to ~~$2.1~~$7.8 million during the ~~three~~nine months ended ~~March 31,~~September 30, 2020.

1516

~~Table of Contents~~

(6) Long-term Debt

From November 2002 to September 2006 various Texas Capital Statutory Trusts were created and subsequently issued floating rate trust preferred securities in various private offerings totaling $113.4 million. For the three and nine months ended ~~March 31,~~September 30, 2021, the combined weighted-average interest rate on the trust preferred subordinated debentures was ~~2.19%~~2.09% and 2.14%, respectively, compared to ~~3.80%~~2.28% and 3.03%, respectively, for the same ~~period~~periods in 2020. ~~As of December 31, 2020, the~~The details of the trust preferred subordinated debentures as of September 30, 2021 are summarized below:

(dollar amounts in thousands)

Texas Capital
Bancshares
Statutory Trust I

Texas Capital
Statutory
Trust II

Texas Capital
Statutory
Trust III

Texas Capital
Statutory
Trust IV

Texas Capital
Statutory Trust V

Date issued

November 19, 2002

April 10, 2003

October 6, 2005

April 28, 2006

September 29, 2006

Trust preferred securities issued

$10,310

$25,774

$41,238

Floating or fixed rate securities

Floating

Interest rate on subordinated debentures

3 month LIBOR

+ 3.35%

3 month LIBOR

+ 3.25%

3 month LIBOR

+ 1.51%

3 month LIBOR

+ 1.60%

3 month LIBOR

+ 1.71%

Maturity date

November 2032

April 2033

December 2035

June 2036

December 2036

On September 21, 2012, the Company issued $111.0 million of subordinated notes. The notes mature in September 2042 and bear interest at a rate of 6.50% per annum, payable quarterly. The indenture governing the notes contains customary covenants and restrictions. These notes were redeemed on June 21, 2021.

On January 31, 2014, the Bank issued $175.0 million of subordinated notes in an offering to institutional investors exempt from registration under Section 3(a)(2) of the Securities Act of 1933 and 12 C.F.R. Part 16. The notes mature in January 2026 and bear interest at a rate of 5.25% per annum, payable semi-annually. The notes are unsecured and are subordinate to the Bank’s obligations to its depositors, its obligations under banker’s acceptances and letters of credit, certain obligations to Federal Reserve Banks and the FDIC and the Bank’s obligations to its other creditors, except any obligations which expressly rank on a parity with or junior to the notes. The notes qualify as Tier 2 capital for regulatory capital purposes, subject to applicable limitations. At the beginning of each of the last five years of the life of the notes, the amount that is eligible to be included in Tier 2 capital is reduced by 20% of the original amount of the notes (net of redemptions). In 2021, the amount of the notes that qualify as Tier 2 capital has been reduced by 20%.

On March 9, 2021, the Bank issued and sold $275 million of senior unsecured credit-linked notes. The notes mature on September 30, 2024, and accrue interest at a rate equal to the higher of LIBOR plus 4.50% or 4.25%, payable quarterly on each of March 31, June 30, September 30 and December 31. For the three and nine months ended ~~March 31,~~September 30, 2021, the weighted-average interest rate on the notes was 5.54%. and 5.58%, respectively. The notes effectively transfer the risk of first losses on a $2.2 billion reference pool of the Bank’s mortgage warehouse loans to the purchasers of the notes in an amount up to $275.0 million. In the event of a failure to pay by the relevant mortgage originator, insolvency of the relevant mortgage originator, or restructuring of such loans that results in a loss on a loan included in the reference pool, the principal balance of the notes will be reduced to the extent of such loss and recognized as a debt extinguishment gain within non-interest income on our consolidated statements of income and other comprehensive income. The purchasers of the notes have the option to acquire the underlying mortgage loan collateralizing the reference warehouse line of credit in lieu of a principal reduction on the notes. Losses on our warehouse lines of credit have not generally been significant. The notes are recorded in long-term debt on our consolidated balance sheets and accounted for at amortized cost. The fair value of the credit-linked note is based on observable inputs, when available, and as such are categorized as Level 2 liabilities. Because the notes are variable rate debt, the fair value approximates carrying value.

On May 6, 2021, the Company issued and sold $375.0 million of subordinated notes. The notes mature in May 2031 and bear interest at a fixed rate of 4.00% per annum, payable semi-annually. Net proceeds from the transaction were $370.7 million providing additional capital to be used for general corporate purposes. A portion of the proceeds were also used to redeem the Company’s 6.50% fixed rate subordinated notes, as is described above. The indenture governing the notes contains customary covenants and restrictions.

~~Table of Contents~~

(7) Financial Instruments with Off-Balance Sheet Risk

The table below presents our financial instruments with off-balance sheet risk, as well as the activity in the allowance for off-balance sheet credit losses related to those financial instruments. This allowance is recorded in other liabilities on the consolidated balance sheets.


		Three months ended March 31,							Three months ended September 30,						Nine months ended September 30,
(in thousands)	(in thousands)				2021					2020		(in thousands)	2021		2020				2021				2020
Beginning balance of allowance for off-balance sheet credit losses	Beginning balance of allowance for off-balance sheet credit losses				$	17,434				$	8,640	Beginning balance of allowance for off-balance sheet credit losses	$	16,747	$	12,268			$	17,434			$	8,640
Impact of CECL adoption	Impact of CECL adoption				0					563		Impact of CECL adoption	—		—				—				563
Provision for off-balance sheet credit losses	Provision for off-balance sheet credit losses				(287)					971		Provision for off-balance sheet credit losses	1,464		2,973				777				6,038
Ending balance of allowance for off-balance sheet credit losses	Ending balance of allowance for off-balance sheet credit losses				$	17,147				$	10,174	Ending balance of allowance for off-balance sheet credit losses	$	18,211	$	15,241			$	18,211			$	15,241

(in thousands)	(in thousands)				March 31, 2021					December 31, 2020		(in thousands)							September 30, 2021				December 31, 2020
Commitments to extend credit - period end balance	Commitments to extend credit - period end balance		$	8,115,679			$	8,530,453		Commitments to extend credit - period end balance							$	8,261,483			$	8,530,453
Standby letters of credit - period end balance	Standby letters of credit - period end balance		$	321,428			$	268,894		Standby letters of credit - period end balance							$	340,896			$	268,894

(8) Regulatory Restrictions

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material adverse effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The Basel III regulatory capital framework (the ~~"Basel~~“Basel III Capital ~~Rules"~~Rules”) adopted by U.S. federal regulatory authorities, among other things, (i) establishes the capital measure called ~~"Common~~“Common Equity Tier ~~1" ("CET1"~~1” (“CET1”), (ii) specifies that Tier 1 capital consist of CET1 and ~~"Additional~~“Additional Tier 1 ~~Capital"~~Capital” instruments meeting stated requirements, (iii) requires that most deductions/adjustments to regulatory capital measures be made to CET1 and not to other components of capital and (iv) defines the scope of the deductions/adjustments to the capital measures.

Additionally, the Basel III Capital Rules require that we maintain a 2.5% capital conservation buffer with respect to each of CET1, Tier 1 and total capital to risk-weighted assets, which provides for capital levels that exceed the minimum risk-based capital adequacy requirements. A financial institution with a conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers.

In February 2019, the federal bank regulatory agencies issued a final rule (the ~~"2019~~“2019 CECL ~~Rule"~~Rule”) that revised certain capital regulations to account for changes to credit loss accounting under GAAP. The 2019 CECL Rule included a transition option that allows banking organizations to phase in, over a three-year period, the day-one adverse effects of adopting the new accounting standard related to the measurement of current expected credit losses on their regulatory capital ratios (three-year CECL transition option). In March 2020, the federal bank regulatory agencies issued an interim final rule that maintains the three-year CECL transition option of the 2019 CECL Rule and also provides banking organizations that were required under GAAP to implement CECL before the end of 2020 the option to delay for two years an estimate of the effect of CECL on regulatory capital, relative to the incurred loss methodology's effect on regulatory capital, followed by a three-year transition period (five-year CECL transition option). We adopted CECL on January 1, 2020 and have elected to utilize the five-year CECL transition option.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of CET1, Tier 1 and total capital to risk-weighted assets and of Tier 1 capital to average assets, each as defined in the regulations. Management believes, as of ~~March 31,~~September 30, 2021, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

Financial institutions are categorized as well capitalized ~~or adequately capitalized,~~ based on ~~minimum~~ total risk-based, Tier 1 risk-based, CET1 and Tier 1 leverage ratios. As shown in the table below, the Company’s and the Bank’s capital ratios exceeded the regulatory definition of ~~adequately~~well capitalized as of ~~March 31,~~September 30, 2021 and December 31, 2020. ~~Based upon the information in its most recently filed call report, the Bank met the capital ratios necessary to be well capitalized.~~ The regulatory authorities can apply changes in classification of assets and such changes may retroactively subject the Company and the Bank to changes in capital ratios. Any such change could reduce one or more capital ratios below well-capitalized status. In addition, a change may result in imposition of

1718

~~Table of Contents~~

~~imposition of~~ additional assessments by the FDIC or could result in regulatory actions that could have a material effect on our condition and results of operations.

Because our Bank had less than $15.0 billion in total consolidated assets as of December 31, 2009, we are allowed to continue to classify our trust preferred securities, all of which were issued prior to May 19, 2010, as Tier 1 capital.

The table below summarizes our actual and required capital ratios under the Basel III Capital Rules. The ratios presented below include the effects of our election to utilize the five-year CECL transition described above.


		Actual				Minimum Capital Required - Basel III Fully Phased-In					Required to be Considered Well Capitalized					Actual					Minimum Capital Required(2)			Capital Required to be Well Capitalized
(dollars in thousands)	(dollars in thousands)	Capital Amount		Ratio			Capital Amount		Ratio			Capital Amount	Ratio		(dollars in thousands)		Capital Amount		Ratio			Capital Amount		Ratio		Capital Amount	Ratio
March 31, 2021
September 30, 2021															September 30, 2021
CET1	CET1														CET1
Company	Company	$	2,765,597	10.19	%		$	1,900,393	7.00	%		N/A			Company		$	2,883,517	10.70	%		$	1,886,355	7.00	%	N/A	N/A
Bank	Bank	2,818,155		10.39	%		1,899,299		7.00	%		1,763,635	6.50	%	Bank		2,950,866		10.97	%		1,882,136		7.00	%	1,747,697	6.50	%
Total capital (to risk-weighted assets)	Total capital (to risk-weighted assets)														Total capital (to risk-weighted assets)
Company	Company	3,811,962		14.04	%		2,850,590		10.50	%		N/A			Company		4,027,375		14.95	%		2,829,533		10.50	%	2,694,793	10.00	%
Bank	Bank	3,405,679		12.55	%		2,848,948		10.50	%		2,713,284	10.00	%	Bank		3,523,923		13.11	%		2,823,203		10.50	%	2,688,765	10.00	%
Tier 1 capital (to risk-weighted assets)	Tier 1 capital (to risk-weighted assets)														Tier 1 capital (to risk-weighted assets)
Company	Company	3,325,597		12.25	%		2,307,621		8.50	%		N/A			Company		3,293,517		12.22	%		2,290,574		8.50	%	1,616,876	6.00	%
Bank	Bank	2,978,155		10.98	%		2,306,291		8.50	%		2,170,627	8.00	%	Bank		3,110,866		11.57	%		2,285,450		8.50	%	2,151,012	8.00	%
Tier 1 capital (to average assets)(1)	Tier 1 capital (to average assets)(1)														Tier 1 capital (to average assets)(1)
Company	Company	3,325,597		8.32	%		1,598,426		4.00	%		N/A			Company		3,293,517		8.96	%		1,469,597		4.00	%	N/A
Bank	Bank	2,978,155		7.46	%		1,597,924		4.00	%		1,997,405	5.00	%	Bank		3,110,866		8.47	%		1,468,949		4.00	%	1,836,186	5.00	%
December 31, 2020	December 31, 2020														December 31, 2020
CET1	CET1														CET1
Company	Company	$	2,708,150	9.35	%		$	2,026,400	7.00	%		N/A			Company		$	2,708,150	9.35	%		$	2,026,806	7.00	%	N/A
Bank	Bank	2,744,211		9.48	%		2,025,417		7.00	%		1,880,745	6.50	%	Bank		2,744,211		9.48	%		2,025,417		7.00	%	1,880,745	6.50	%
Total capital (to risk-weighted assets)	Total capital (to risk-weighted assets)														Total capital (to risk-weighted assets)
Company	Company	3,498,737		12.08	%		3,039,600		10.50	%		N/A			Company		3,498,737		12.08	%		3,040,209		10.50	%	2,895,437	10.00	%
Bank	Bank	3,375,983		11.67	%		3,038,126		10.50	%		2,893,453	10.00	%	Bank		3,375,983		11.67	%		3,038,126		10.50	%	2,893,453	10.00	%
Tier 1 capital (to risk-weighted assets)	Tier 1 capital (to risk-weighted assets)														Tier 1 capital (to risk-weighted assets)
Company	Company	2,968,150		10.25	%		2,460,628		8.50	%		N/A			Company		2,968,150		10.25	%		2,461,121		8.50	%	1,737,262	6.00	%
Bank	Bank	2,904,211		10.04	%		2,459,435		8.50	%		2,314,763	8.00	%	Bank		2,904,211		10.04	%		2,459,435		8.50	%	2,314,763	8.00	%
Tier 1 capital (to average assets)(1)	Tier 1 capital (to average assets)(1)														Tier 1 capital (to average assets)(1)
Company	Company	2,968,150		7.52	%		1,578,651		4.00	%		N/A			Company		2,968,150		7.52	%		1,578,651		4.00	%	N/A
Bank	Bank	2,904,211		7.36	%		1,578,207		4.00	%		1,972,758	5.00	%	Bank		2,904,211		7.36	%		1,578,207		4.00	%	1,972,758	5.00	%

(1) The Tier 1 capital ratio (to average assets) is not impacted by the Basel III Capital Rules; however, the Federal Reserve Board and the FDIC may require the Company and the Bank, respectively, to maintain a Tier 1 capital ratio (to average assets) above the required minimum.

(2) Percentages represent the minimum capital ratios plus, as applicable, the fully phased-in 2.5% CET1 capital buffer under the Basel III Capital Rules.

Our mortgage finance loan volumes can increase significantly at month-end, causing a meaningful difference between ending ~~balance~~ and average ~~balance~~balances for any period. As CET1, Tier 1 and total capital ratios are calculated using quarter-end risk-weighted assets and our mortgage finance loans are 100% risk-weighted (excluding MCA ~~mortgage~~ loans held for sale, which receive lower risk weights), the period-end fluctuation in these balances can significantly impact our reported ratios. Due to the actual risk profile and liquidity of this asset class, we do not believe that the period-end balance is representative of risk characteristics that would justify higher allocations, and while we manage capital allocated to mortgage finance loans based on changing trends in average balances, we do monitor our capital allocation to confirm that all capital levels remain above well-capitalized levels. To better align the actual risk profile of this asset class to its required capital allocation, the Bank issued and sold senior unsecured credit-linked notes in the first quarter of 2021 that effectively transfer the risk of first losses on a $2.2 billion reference pool of the Bank's mortgage warehouse loans to the purchasers of the notes in an amount up to $275.0 million. The issuance of these notes decreases the required risk-weight on the $2.2 billion reference pool, which significantly improves our reported ratios.

Dividends that may be paid by banks are routinely restricted by various regulatory ~~authorities. The amount that can be paid in any calendar year without prior approval~~authorities, including federal banking law requirements concerning the payment of ~~our Bank’s regulatory agencies cannot exceed the lesser of the net profits (as defined) for that year plus the net profits for the preceding two calendar years, or retained earnings.~~dividends. The Basel III Capital Rules further limit the amount of dividends that may be paid by us or our Bank. No dividends were declared or paid on our common stock during the ~~three~~nine months ended ~~March 31,~~September 30, 2021, or during the year ended December 31, 2020.

1819

~~Table of Contents~~

(9) Stock-based Compensation

We have long-term incentive plans under which stock-based compensation awards are granted to employees and directors by the board of directors, or its designated committee. Grants are subject to vesting requirements and may include, among other things, nonqualified stock options, stock appreciation rights ~~("SARs"~~(“SARs”), restricted stock units ~~("RSUs"~~(“RSUs”), restricted stock and performance units, or any combination thereof. There are 2,550,000 total shares authorized for grant under the plans.

The table below summarizes our stock-based compensation expense:


		Three months ended March 31,			Three months ended September 30,						Nine months ended September 30,
(in thousands)	(in thousands)		2021			2020		(in thousands)	2021		2020		2021		2020
Stock-settled awards:	Stock-settled awards:							Stock-settled awards:

RSUs	RSUs		$	5,460		$	3,219	RSUs	$	8,324	$	4,794	$	22,099	$	11,326
Restricted stock	Restricted stock		1			8		Restricted stock	—		5		1		22
Cash-settled units	Cash-settled units		907			142		Cash-settled units	64		236		1,092		716
Total	Total		$	6,368		$	3,369	Total	$	8,388	$	5,035	$	23,192	$	12,064


(in thousands except period data)	~~March 31,~~September 30, 2021
Unrecognized compensation expense related to unvested stock-settled awards	$	~~52,268~~39,463
Weighted average period over which expense is expected to be recognized, in years	~~2.4~~2.5

(10) Fair Value Disclosures

We determine the fair market values of our assets and liabilities measured at fair value on a recurring and nonrecurring basis using the fair value hierarchy as prescribed in ASC 820. See Note 1 - Operations and Summary of Significant Accounting Policies in our 2020 Form 10-K for information regarding the fair value hierarchy and a description of the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments.

Assets and liabilities measured at fair value are as follows:

Fair Value Measurements Using
(in thousands) Level 1 Level 2 Level 3
March 31, 2021
Available-for-sale debt securities:(1)
U.S. government agency securities $ 0 $ 119,840 $ 0
Residential mortgage-backed securities 0 3,095,787 0
Tax-exempt asset-backed securities 0 0 181,566
CRT securities 0 0 11,465
Equity securities(1)(2) 27,261 7,139 0
Loans held for sale(3) 0 169,011 7,275
Loans held for investment(4) 0 0 9,122
Derivative assets(5) 0 70,387 0
Derivative liabilities(5) 0 69,283 0
Non-qualified deferred compensation plan liabilities(6) 27,351 0 0
December 31, 2020
Available-for-sale debt securities:(1)
U.S. government agency securities $ 0 $ 123,589 $ 0
Residential mortgage-backed securities 0 2,828,956 0
Tax-exempt asset-backed securities 0 0 199,176
CRT securities 0 0 11,417
Equity securities(1)(2) 26,593 7,239 0
Loans held for sale(3) 0 232,147 6,933
Loans held for investment(4) 0 0 21,209
Derivative assets(5) 0 102,720 0
Derivative liabilities(5) 0 99,255 0
Non-qualified deferred compensation plan liabilities(6) 26,593 0 0

~~Table of Contents~~


	Fair Value Measurements Using
(in thousands)	Level 1		Level 2		Level 3
September 30, 2021
Available-for-sale debt securities:(1)
U.S. government agency securities	$	—	$	121,920	$	—
Residential mortgage-backed securities	—		3,304,722		—

Tax-exempt asset-backed securities	—		—		184,820
CRT securities	��		—		11,804
Equity securities(1)(2)	33,511		7,097		—
Loans held for sale(3)	—		658		7,701


Derivative assets(5)	—		56,940		—
Derivative liabilities(5)	—		56,940		—
Non-qualified deferred compensation plan liabilities(6)	28,186		—		—

December 31, 2020
Available-for-sale debt securities:(1)
U.S. government agency securities	$	—	$	123,589	$	—
Residential mortgage-backed securities	—		2,828,956		—
Tax-exempt asset-backed securities	—		—		199,176
CRT securities	—		—		11,417
Equity securities(1)(2)	26,593		7,239		—
Loans held for sale(3)	—		232,147		6,933
Loans held for investment(4)	—		—		21,209

Derivative assets(5)	—		102,720		—
Derivative liabilities(5)	—		99,255		—
Non-qualified deferred compensation plan liabilities(6)	26,593		—		—

(1)Securities are measured at fair value on a recurring basis, generally monthly, except for tax-exempt asset-backed securities and CRT securities which are measured quarterly.

(2)Equity securities consist of investments that qualify for consideration under the regulations implementing the Community Reinvestment Act ~~funds~~ and investments related to our non-qualified deferred compensation plan.

(3)Loans held for sale purchased through ~~our~~the MCA program are measured at fair value on a recurring basis, generally monthly.

(4)Includes certain collateral-dependent loans held for investment for which a specific allocation of the allowance for credit losses is based upon the fair value of the loan’s underlying collateral. These loans held for investment are measured on a nonrecurring basis, generally annually or more often as warranted by market and economic conditions.

(5)Derivative assets and liabilities are measured at fair value on a recurring basis, generally quarterly.

(6)Non-qualified deferred compensation plan liabilities represent the fair value of the obligation to the employee, which generally corresponds to the fair value of the invested assets, and are measured at fair value on a recurring basis, generally monthly.

Level 3 Valuations

The following table presents a reconciliation of the ~~level~~Level 3 fair value category measured at fair value on a recurring basis:


								Net Realized/Unrealized Gains (Losses)													Net Realized/Unrealized Gains (Losses)
(in thousands)	(in thousands)	Balance at Beginning of Period		Purchases / Additions		Sales / Reductions		Realized		Unrealized		Balance at End of Period		(in thousands)	Balance at Beginning of Period		Purchases / Additions		Sales / Reductions		Realized		Unrealized		Balance at End of Period

Three months ended March 31, 2021
Three months ended September 30, 2021														Three months ended September 30, 2021
Available-for-sale debt securities:(1)	Available-for-sale debt securities:(1)													Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities	Tax-exempt asset-backed securities	$	199,176	$	0	$	(11,371)	$	0	$	(6,239)	$	181,566	Tax-exempt asset-backed securities	$	185,954	$	—	$	(2,270)	$	—	$	1,136	$	184,820
CRT securities	CRT securities	11,417		0		0		0		48		11,465		CRT securities	11,713		—		—		—		91		11,804
Loans held for sale(2)	Loans held for sale(2)	6,933		537		(279)		5		79		7,275		Loans held for sale(2)	8,227		440		(870)		—		(96)		7,701
Three months ended March 31, 2020
Three months ended September 30, 2020														Three months ended September 30, 2020
Available-for-sale debt securities:(1)	Available-for-sale debt securities:(1)													Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities	Tax-exempt asset-backed securities	$	197,027	$	0	$	(4,353)	$	0	$	(1,200)	$	191,474	Tax-exempt asset-backed securities	$	191,417	$	—	$	(2,248)	$	—	$	11,652	$	200,821
CRT securities	CRT securities	11,964		0		0		0		(3,949)		8,015		CRT securities	10,953		—		—		—		105		11,058
Loans held for sale(2)	Loans held for sale(2)	7,043		213		(684)		28		94		6,694		Loans held for sale(2)	6,159		785		(170)		132		68		6,974

Nine months ended September 30, 2021														Nine months ended September 30, 2021
Available-for-sale debt securities:(1)														Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities														Tax-exempt asset-backed securities	$	199,176	$	—	$	(13,783)	$	—	$	(573)	$	184,820
CRT securities														CRT securities	11,417		—		—		—		387		11,804
Loans held for sale(2)														Loans held for sale(2)	6,933		2,125		(1,395)		5		33		7,701
Nine months ended September 30, 2020														Nine months ended September 30, 2020
Available-for-sale debt securities:(1)														Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities														Tax-exempt asset-backed securities	$	197,027	$	8,470	$	(6,733)	$	—	$	2,057	$	200,821
CRT securities														CRT securities	11,964		—		—		—		(906)		11,058
Loans held for sale(2)														Loans held for sale(2)	7,043		1,105		(1,634)		248		212		6,974

(1)Unrealized gains/(losses) on available-for-sale debt securities are recorded in AOCI and relate to assets that remain outstanding at period end. Realized gains/(losses) are recorded in other non-interest income.

(2)Realized and unrealized gains/(losses) on loans held for sale are recorded in gain/(loss) on sale of loans held for sale.

Tax-exempt asset-backed securities

The fair value of tax-exempt asset-backed securities is based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs, the most significant of which were a discount rate and a weighted-average life. At ~~March 31,~~September 30, 2021, the discount rates utilized ranged from ~~2.95%~~2.25% to ~~3.03%~~2.37% and the weighted-average life ranged from ~~5.28 years~~4.8 to ~~5.30~~4.9 years. On a combined amortized cost weighted-average basis a discount rate of ~~2.99%~~2.30% and weighted-average life of ~~5.29~~4.8 years were utilized to determine the fair value of these securities at ~~March 31,~~September 30, 2021. At December 31, 2020, the combined weighted-average discount rate and weighted-average life utilized were 2.49% and ~~5.53~~5.5 years, respectively.

CRT securities

The fair value of CRT securities is based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs, the most significant of which were a discount rate and a weighted-average life. At ~~March 31,~~September 30, 2021, the discount rates utilized ranged from ~~3.32%~~3.12% to ~~8.27%~~7.99% and the weighted-average life ranged from ~~6.4~~5.0 years to ~~10.3~~9.8 years. On a combined amortized cost weighted-average basis a discount rate of ~~4.97%~~4.74% and a weighted-average life of ~~7.7~~6.6 years were utilized to determine the fair value of these securities at ~~March 31,~~September 30, 2021. At December 31, 2020, the combined weighted-average discount rate and combined weighted-average life utilized were 4.36% and ~~7.49~~7.5 years, respectively.

Loans held for sale

The fair value of loans held for sale using Level 3 inputs include loans that cannot be sold through normal sale channels and thus require significant management judgment or estimation when determining the fair value. The fair value of such loans is generally based upon quoted prices of comparable loans with a liquidity discount applied. At ~~March 31,~~September 30, 2021, the fair value of these loans was calculated using a weighted-average discounted price of ~~98.4%~~97.9%, compared to 97.2% at December 31, 2020.

Loans held for investment

Certain collateral-dependent loans held for investment are reported at fair value when, based upon an individual evaluation, the specific allocation of the allowance for credit losses that is deducted from the loan's amortized cost is based upon the fair value of the loan's underlying collateral. ~~The $9.1 million fair value of~~There were no collateral-dependent loans held for investment reported at ~~March 31, 2021 reported above~~

~~Table of Contents~~

~~includes loans held for investment with a carrying~~fair value ~~of $11.4 million that were reduced by specific allowance allocations totaling $2.3 million based on collateral valuations utilizing Level 3 inputs.~~at September 30, 2021. The $21.2 million fair value of loans held for investment at December 31, 2020 reported above includes loans with a carrying value of $25.3 million that were reduced by specific allowance allocations totaling $4.1 million based on collateral valuations utilizing Level 3 inputs.

Fair Value of Financial Instruments

A summary of the carrying amounts and estimated fair values of financial instruments is as follows:


		March 31, 2021				December 31, 2020					September 30, 2021				December 31, 2020
(in thousands)	(in thousands)	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value		(in thousands)	Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Financial assets:	Financial assets:									Financial assets:
Level 1 inputs:	Level 1 inputs:									Level 1 inputs:
Cash and cash equivalents	Cash and cash equivalents	$	11,428,111	$	11,428,111	$	9,206,380	$	9,206,380	Cash and cash equivalents	$	8,535,051	$	8,535,051	$	9,206,380	$	9,206,380
Investment securities	Investment securities	27,261		27,261		26,593		26,593		Investment securities	33,511		33,511		26,593		26,593
Level 2 inputs:	Level 2 inputs:									Level 2 inputs:
Investment securities	Investment securities	3,222,766		3,222,766		2,959,784		2,959,784		Investment securities	3,433,739		3,433,739		2,959,784		2,959,784
Loans held for sale	Loans held for sale	169,011		169,011		232,147		232,147		Loans held for sale	658		658		232,147		232,147
Derivative assets	Derivative assets	70,387		70,387		102,720		102,720		Derivative assets	56,940		56,940		102,720		102,720
Level 3 inputs:	Level 3 inputs:									Level 3 inputs:
Investment securities	Investment securities	193,031		193,031		210,593		210,593		Investment securities	196,624		196,624		210,593		210,593
Loans held for sale	Loans held for sale	7,275		7,275		6,933		6,933		Loans held for sale	7,701		7,701		6,933		6,933
Loans held for investment, net	Loans held for investment, net	24,165,771		24,217,032		24,176,245		24,233,185		Loans held for investment, net	23,527,760		23,575,556		24,176,245		24,233,185
Financial liabilities:	Financial liabilities:									Financial liabilities:
Level 2 inputs:	Level 2 inputs:									Level 2 inputs:
Federal funds purchased and repurchase agreements	Federal funds purchased and repurchase agreements	115,587		115,587		111,751		111,751		Federal funds purchased and repurchase agreements	3,470		3,470		111,751		111,751

Other borrowings	Other borrowings	2,400,000		2,400,000		3,000,000		3,000,000		Other borrowings	2,200,000		2,200,000		3,000,000		3,000,000
Long-term debt	Long-term debt	664,968		672,996		395,896		405,110		Long-term debt	928,062		953,859		395,896		405,110

Derivative liabilities	Derivative liabilities	69,283		69,283		99,255		99,255		Derivative liabilities	56,940		56,940		99,255		99,255
Level 3 inputs:	Level 3 inputs:									Level 3 inputs:
Deposits	Deposits	33,391,970		33,392,592		30,996,589		30,997,980		Deposits	29,813,668		29,814,204		30,996,589		30,997,980

2123

~~Table of Contents~~

(11) Derivative Financial Instruments

The notional amounts and estimated fair values of derivative positions outstanding are presented in the following ~~table:~~table. All derivative positions related to residential MSRs and loans held for sale were closed as of September 30, 2021 as a result of the sale of our MSR portfolio and transition of the MCA program to a third-party.


		March 31, 2021						December 31, 2020							September 30, 2021						December 31, 2020
				Estimated Fair Value						Estimated Fair Value							Estimated Fair Value						Estimated Fair Value
(in thousands)	(in thousands)	Notional Amount		Asset Derivative		Liability Derivative		Notional Amount		Asset Derivative		Liability Derivative		(in thousands)	Notional Amount		Asset Derivative		Liability Derivative		Notional Amount		Asset Derivative		Liability Derivative
Non-hedging derivatives:	Non-hedging derivatives:													Non-hedging derivatives:
Financial institution counterparties:	Financial institution counterparties:													Financial institution counterparties:
Commercial loan/lease interest rate swaps	Commercial loan/lease interest rate swaps	$	1,826,115	$	2,387	$	66,363	$	1,922,956	$	71	$	96,246	Commercial loan/lease interest rate swaps	$	1,857,977	$	1,320	$	56,884	$	1,922,956	$	71	$	96,246
Commercial loan/lease interest rate caps	Commercial loan/lease interest rate caps	655,917		88		0		565,634		34		0		Commercial loan/lease interest rate caps	204,655		56		—		565,634		34		—
Foreign currency forward contracts	Foreign currency forward contracts	6,664		96		18		6,667		214		78		Foreign currency forward contracts	—		—		—		6,667		214		78
Customer counterparties:	Customer counterparties:													Customer counterparties:
Commercial loan/lease interest rate swaps	Commercial loan/lease interest rate swaps	1,826,115		66,363		2,387		1,922,956		96,246		71		Commercial loan/lease interest rate swaps	1,857,977		56,884		1,320		1,922,956		96,246		71
Commercial loan/lease interest rate caps	Commercial loan/lease interest rate caps	655,917		0		88		565,634		0		34		Commercial loan/lease interest rate caps	204,655		—		56		565,634		—		34
Foreign currency forward contracts	Foreign currency forward contracts	6,664		18		96		6,667		78		214		Foreign currency forward contracts	—		—		—		6,667		78		214
Economic hedging derivatives to hedge:	Economic hedging derivatives to hedge:													Economic hedging derivatives to hedge:
Residential MSRs:	Residential MSRs:													Residential MSRs:
Interest rate swap futures	Interest rate swap futures	170,000		0		954		320,000		474		0		Interest rate swap futures	—		—		—		320,000		474		—
Forward sale commitments	Forward sale commitments	75,000		77		615		155,000		551		0		Forward sale commitments	—		—		—		155,000		551		—
Loans held for sale:	Loans held for sale:													Loans held for sale:
Loan purchase commitments	Loan purchase commitments	198,072		531		1,149		332,145		5,123		8		Loan purchase commitments	—		—		—		332,145		5,123		8
Forward sale commitments	Forward sale commitments	342,218		3,214		0		485,326		0		2,675		Forward sale commitments	—		—		—		485,326		—		2,675
Gross derivatives	Gross derivatives			72,774		71,670				102,791		99,326		Gross derivatives			58,260		58,260				102,791		99,326
Offsetting derivative assets/liabilities	Offsetting derivative assets/liabilities			(2,387)		(2,387)				(71)		(71)		Offsetting derivative assets/liabilities			(1,320)		(1,320)				(71)		(71)
Net derivatives included in the consolidated balance sheets	Net derivatives included in the consolidated balance sheets			$	70,387	$	69,283			$	102,720	$	99,255	Net derivatives included in the consolidated balance sheets			$	56,940	$	56,940			$	102,720	$	99,255

The weighted-average received and paid interest rates for interest rate swaps outstanding were as follows:

March 31, 2021
Weighted-Average Interest Rate December 31, 2020 Weighted-Average Interest Rate
Received Paid Received Paid
Non-hedging interest rate swaps 2.99 % 1.27 % 3.14 % 1.38 %


	September 30, 2021 Weighted-Average Interest Rate				December 31, 2020 Weighted-Average Interest Rate
	Received		Paid		Received		Paid
Non-hedging interest rate swaps	2.74	%	1.15	%	3.14	%	1.38	%

The weighted-average strike rate for outstanding interest rate caps was ~~3.07%~~2.67% at ~~March 31,~~September 30, 2021 and 3.41% at December 31, 2020.

Our credit exposure on derivative instruments is limited to the net favorable value and interest payments by each counterparty. In some cases collateral may be required from the counterparties involved if the net value of the derivative instruments exceeds a nominal amount. Our credit exposure associated with these instruments, net of any collateral pledged, was approximately ~~$70.4~~$56.9 million at ~~March 31,~~September 30, 2021, and approximately $102.7 million at December 31, 2020. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap and cap values, as well as for changes in the value of forward sale commitments. At ~~March 31,~~September 30, 2021, we had ~~$74.5~~$62.1 million in cash collateral pledged for these derivatives ~~of which $73.5 million was~~that is included in interest-bearing deposits in other ~~banks and $1.0 million was included in accrued interest receivable and other assets.~~banks. At December 31, 2020, we had $108.3 million in cash collateral pledged for these derivatives, of which $104.4 million was included in interest-bearing deposits in other banks and $3.9 million was included in accrued interest receivable and other assets.

We also enter into credit risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are either a participant or a lead bank. The risk participation agreements entered into by us as a participant bank provide credit protection to the financial institution counterparty should the borrower fail to perform on its interest rate derivative contract with that financial institution. We are party to 98 risk participation agreements where we are a participant bank with a notional amount of ~~$119.0~~$109.2 million at ~~March 31,~~September 30, 2021, compared to 9 risk participation agreements having a notional amount of $119.5 million at December 31, 2020. The maximum estimated exposure to these agreements, assuming 100% default by all obligors, was approximately ~~$4.9~~$3.2 million at ~~March 31,~~September 30, 2021 and $6.0 million at December 31, 2020. The fair value of these exposures was insignificant to the consolidated financial statements at both ~~March 31,~~September 30, 2021 and December 31, 2020. Risk participation agreements entered into by us as the lead bank provide credit protection to us should the borrower fail to perform on its interest rate derivative contract with us. We are party to 1516 risk participation agreements where

2224

~~Table of Contents~~

we are the lead bank having a notional amount of ~~$160.6~~$167.4 million at ~~March 31,~~September 30, 2021, compared to 16 agreements having a notional amount of $165.9 million at December 31, 2020.

(12) Material Transactions Affecting Stockholders' Equity

On March 3, 2021, we completed an issuance of 5.75% fixed rate non-cumulative perpetual preferred stock, Series B, with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share) (the ~~"Series~~“Series B Preferred ~~Stock"~~Stock”) and an issuance and sale of 12,000,000 depositary shares, each representing a 1/40th interest in a share of the Series B Preferred Stock. Dividends on the Series B Preferred Stock are not cumulative and will be paid when declared by our board of directors to the extent that we have legally available funds to pay dividends. If declared, dividends will accrue and be payable quarterly, in arrears, on the liquidation preference amount, on a non-cumulative basis, at a rate of 5.75% per annum. Holders of preferred stock will not have voting rights, except with respect to certain changes in the terms of the preferred stock, certain dividend non-payments and as otherwise required by applicable law. Net proceeds from the sale totaled $289.7 ~~million. The~~million, providing additional ~~equity is being~~capital to be used for general corporate ~~purposes, including funding regulatory capital infusions into~~purposes. A portion of the ~~Bank, and may be~~proceeds were also used to redeem, in whole, ~~or in part and subject to receipt of all applicable regulatory approvals,~~ our ~~6.5%~~6.50% non-cumulative perpetual preferred stock Series A, par value $0.01 per share, in accordance with its terms.

On June 15, 2021 we redeemed all 6,000,000 outstanding shares of our 6.50% non-cumulative perpetual preferred stock, Series A.

(13) New Accounting Standards

ASU 2020-04, “"Reference Rate Reform (Topic 848)"” ("(“ASU ~~2020-04"~~2020-04”) provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For transactions that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered ~~"minor"~~“minor” so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the Codification, the amendments in this ASU must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. We anticipate this ASU will simplify any modifications we execute between the selected start date (yet to be determined) and December 31, 2022 that are directly related to LIBOR transition by allowing prospective recognition of the continuation of the contract, rather than extinguishment of the old contract resulting in writing off unamortized fees/costs. ~~We are evaluating the impacts~~The adoption of this ASU did not significantly impact our consolidated financial statements.

ASU 2021-05, “Leases (Topic 842) (“ASU 2021-05”) amends guidance to allow lessors to classify as an operating lease any lease that would otherwise be classified as a sales-type or direct financing lease and that would result in the recognition of a day-one loss at lease commencement, provided that the lease includes variable lease payments that does not depend on an index or rate. ASU 2021-05 will be effective for us on January 1, 2022 and is not expected to have ~~not yet determined whether LIBOR transition and this ASU will have material effects~~an impact on our ~~business operations and~~ consolidated financial statements.

2325

~~Table of Contents~~

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition as of ~~March 31,~~September 30, 2021 and December 31, 2020 and results of operations for the three and nine month periods ended ~~March 31,~~September 30, 2021 and ~~March 31,~~September 30, 2020 should be read in conjunction with our consolidated financial statements and the related notes to the consolidated financial statements for the year ended December 31, 2020, and the other information included in our Annual Report on Form 10-K for the year ended December 31, 2020 (the ~~"2020~~“2020 Form ~~10-K"~~10-K”). Certain risks, uncertainties and other factors, including those set forth under ~~"Risk Factors"~~“Risk Factors” in Part I, Item 1A of the 2020 Form 10-K may cause actual results to differ materially from the results discussed in the forward-looking statements appearing in this discussion and analysis.

Forward-Looking Statements

Certain statements and financial analysis contained in this report that are not historical facts may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may also be contained in our future filings with SEC, in press releases and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute "forward-looking statements"“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our beliefs, assumptions and expectations of our future performance taking into account all information available to us at the time such statements are made. ~~Words~~Forward-looking statements may often be identified by the use of words such as ~~“believes,”~~ “expects,” “estimates,” “anticipates,” “plans,” “goals,” “objectives,” ~~“expects,”~~ “intends,” “seeks,” “likely,” ~~“targeted,” “continue,” “remain,” “will,”~~ “should,” “may” “could” and other similar ~~expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.~~expressions.

Forward-looking statements may include, among other things and without limitation, statements about the credit quality of our loan portfolio, general economic conditions in the United States and in our markets, including the continued impact on our customers from volatility in oil and gas prices, the material risks and uncertainties for the U.S. and world economies and for our business, resulting from the COVID-19 pandemic, expectations regarding rates of default and loan losses, volatility in the mortgage industry, our business strategies and our expectations about future financial performance, future growth and earnings, the appropriateness of our allowance for credit losses and provision for credit losses, the impact of changing regulatory requirements and legislative changes on our business, increased competition, interest rate risk, new lines of business, new product or service offerings and new technologies.

Forward-looking statements are subject to various risks and uncertainties, which change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Important factors that could cause actual results to differ materially from ~~the~~those expressed or implied by such forward-looking statements include, but are not limited to, the following:

•Deterioration of the credit quality of our loan portfolio or declines in the value of collateral related to external factors such as commodity prices, real estate values or interest rates, increased default rates and loan losses or adverse changes in the industry concentrations of our loan ~~portfolio.~~portfolio attributed to changes in the U.S. economy in general or the Texas economy specifically.

•The adverse effect of the COVID-19 pandemic ~~is adversely affecting~~on us and our customers, employees and third-party service providers; the material adverse impacts of the COVID-19 pandemic on our business, financial position, operations and ~~prospects have been material.~~prospects. It is not possible to accurately ~~predicts~~predict the extent, severity or duration of the COVID-19 pandemic or to what level and when normal economic and operational conditions will return. This also includes the incurrence of material costs and liabilities associated with legal and regulatory proceedings, investigations, inquiries and related matters with respect to the financial services industry, including those directly involving us or our Bank and arising from our participation in government stimulus programs responding to the economic impact of the COVID-19 pandemic.

•Operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent. This also includes the failure to manage information systems risk or to prevent cyber-incidents against us, our customers or our third-party vendors, or to manage risks from failures, disruptions or security breaches affecting us, our customers or our third-party vendors, which risks have been materially enhanced by our increased reliance on technology to support associates working outside our offices.

•The costs and effects of cyber-incidents or other failures, disruptions or security breaches of our systems or those our third-party providers.

•Changes in interest rates, which may affect our net income and other future cash flows, or the market value of our assets, including the market value of investment securities.

•~~Changes in our ability to access the capital markets, including changes in our credit ratings.~~

•Changes in the value of commercial and residential real estate securing our loans or in the demand for credit to support the purchase and ownership of such assets.

•Changing economic conditions or other developments adversely affecting our commercial, entrepreneurial and professional customers.

•Adverse economic or market conditions and other factors in Texas, the United States or internationally that could affect the credit quality of our loan portfolio or our operating performance, including any conditions or factors affecting our middle market customers and their ability to continue to meet their loan obligations.

•The failure to correctly assess and model the assumptions supporting our allowance for credit losses, causing it to become inadequate in the event of deteriorations in loan quality and increases in charge-offs, or increases or decreases to our allowance for credit losses as a result of the implementation of CECL.

~~Table of Contents~~

•Changes in the U.S. economy in general or the Texas economy specifically resulting in deterioration of credit quality, increases in non-performing assets or charge-offs or reduced demand for credit or other financial services we offer, including the effects from declines in the level of drilling and production related to volatility in oil and gas prices and the effects of the COVID-19 pandemic.

•Adverse changes in economic or market conditions, in Texas, the United States or internationally, that could affect the credit quality of our loan portfolio or our operating performance.

•Unanticipated effects from the Tax Cuts and Jobs Act of 2017 may limit its benefits or adversely impact our business, which could include decreased demand for borrowing by our middle market customers or increased price competition that offsets the benefits of decreased federal income tax expense.

•Unexpected market conditions, or regulatory changes or changes in our credit ratings that could, among other things, cause access to capital market transactions and other sources of funding to become more difficult to obtain on terms and conditions that are acceptable to us.

•The inadequacy of our available funds to meet our deposit, debt and other obligations as they become due, or our failure to maintain our capital ratios as a result of adverse changes in our operating performance or financial condition, or changes in applicable regulations or regulator interpretation of regulations impacting our business or the characterization or risk weight of our assets.

•The failure to effectively balance our funding sources with cash demands by depositors and borrowers.

•~~The failure to manage information systems~~Material failures of our accounting estimates and risk management processes based on management judgment, or to prevent cyber-incidents against us, our customers or our third party vendors, or to manage risks from failures, disruptions or security breaches affecting us, our customers or our third party vendors, which risks have been materially enhanced by our increased reliance on technology to support associates working outside our offices.the supporting analytical and forecasting models.

•~~The costs and effects of cyber-incidents or other failures, disruptions or security breaches~~Failure of our ~~systems~~risk management strategies and procedures, including failure or ~~those~~circumvention of our ~~third-party providers.~~controls.

•The failure to effectively manage our interest rate risk resulting from unexpectedly large or sudden changes in interest rates, maturity imbalances in our assets and liabilities, potential adverse effects to our borrowers including their inability to repay loans with increased interest rates and the impact to our net interest income from the increasing cost of interest-bearing deposits.

•The failure of our enterprise risk management framework, our compliance program, or our corporate governance and supervisory oversight functions to timely identify and address emerging risks adequately, which may result in unexpected losses.

•Uncertainty regarding the ~~future of~~upcoming transition away from the London Interbank Offered Rate, ~~LIBOR, and the expected transition away from~~or LIBOR, toward new interest rate benchmarks and our ability to successfully implement any new interest rate benchmarks.

•Legislative and regulatory changes imposing further restrictions and costs on our business, a failure to maintain well capitalized or well managed status or any regulatory enforcement actions brought against us and uncertainty related to future implementation and enforcement of regulatory requirements resulting from the current political environment.

•~~Changes in the monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of Treasury and the Federal Reserve.~~

•The effect of changes in laws, regulations, policies and guidelines (including, among others, laws, regulations, policies and guidelines concerning taxes, banking, accounting, securities and monetary and fiscal policies) with which we and our subsidiaries must generally comply, ~~under~~including those promulgated by the U.S. government, U.S. Department of Treasury and the Federal Reserve and any changes made by the new Biden Administration and the effects of any such changes on our business and results of ~~operations;~~operations.

•The failure to successfully execute our business strategy, which may include expanding into new markets, developing and launching new lines of business or new products and services within the expected timeframes and budgets, completing planned merger, acquisition or sale transactions or to successfully manage the risks related to the development and implementation of these new businesses, products or services.

•The failure to identify, attract and retain key personnel or the loss of key individuals or groups of employees.

•Increased or more effective competition from banks and other financial service providers in our markets.

•Structural changes in the markets for origination, sale and servicing of residential mortgages.

•Uncertainty in the pricing of mortgage loans that we purchase, and later sell or securitize, as well as competition for the ~~MSRs~~mortgage servicing rights related to these loans and related interest rate risk or price risk resulting from retaining ~~MSRs,~~mortgage servicing rights, and the potential effects of higher interest rates on our ~~MCA~~Mortgage Correspondent Aggregation loan volumes.

•~~Changes in accounting principles, policies, practices or guidelines.~~

2527

~~Table of Contents~~

•~~Volatility in the market price of our common stock.~~

•~~Material failures of our accounting estimates and risk management processes based on management judgment, or the supporting analytical and forecasting models.~~

•~~Failure of our risk management strategies and procedures, including failure or circumvention of our controls.~~

•Credit risk resulting from our exposure to counterparties.

•An increase in the incidence or severity of fraud, illegal payments, security breaches and other illegal acts impacting our subsidiary, Texas Capital Bank (the “Bank”) and our customers.

•The failure to maintain adequate regulatory capital to support our ~~business.~~

•~~Unavailability~~business, including the unavailability of funds obtained from borrowing or capital transactions or from our Bank to fund our obligations.

•Incurrence of material costs and liabilities associated with legal and regulatory proceedings, investigations, inquiries and related matters with respect to the financial services industry, including those directly involving us or our Bank and arising from our participation in government stimulus programs responding to the economic impact of the COVID-19 pandemic.

•Environmental liability associated with properties related to our lending activities.

•Severe weather, natural disasters, acts of war or terrorism and other external events.

Actual outcomes and results may differ materially from what is expressed in our forward-looking statements and from our historical financial results due to the factors discussed above or elsewhere in this report or disclosed in our other ~~SEC~~U.S. Securities and Exchange Commission (“SEC”) filings. Forward-looking statements included herein speak only as of the date hereof and should not be relied upon as representing our expectations or beliefs as of any date subsequent to the date of this report. Except as required by law, we undertake no obligation to revise any forward-looking statements contained in this report, whether as a result of new information, future events or otherwise. The factors discussed herein are not intended to be a complete summary of all risks and uncertainties that may affect our businesses. Though we strive to monitor and mitigate risk, we cannot anticipate all potential economic, operational and financial developments that may adversely impact our operations and our financial results. Forward-looking statements should not be viewed as predictions and should not be the primary basis upon which investors evaluate an investment in our securities.

Overview of Our Business Operations

We commenced our banking operations in December 1998. An important aspect of our growth strategy has been our ability to effectively service and manage a large number of loans and deposit accounts in multiple markets in Texas, as well as several lines of business serving a regional or national clientele of commercial borrowers. ~~Accordingly,~~Early in 2021, we ~~have created~~embarked on an ~~operations infrastructure sufficient to support~~enterprise-wide transformation which included detailed reviews of all of our ~~lending~~business lines, our operating model, our investment spend and ~~banking operations~~our overall strategy, which resulted in the September 1, 2021 announcement by management of our new long-term strategy. This new long-term strategy will ensure that we are best positioned to serve clients and capitalize on business opportunities going forward. This new plan includes focusing on building a technology-enabled operating model organized around client delivery and investing in technology. To achieve these goals we are pursuing an aggressive hiring plan to significantly increase the number of client-facing professionals by 2025, and we are also investing in new technologies and lines of business to become a full-service financial services firm for our clients, with the goal of improving client relationships and fee income. We are investing in treasury solutions product and service offerings, building on our existing private wealth business and expanding the scope of our investment banking product and service offerings, which will include the establishment of a broker-dealer service.

In May 2021 the Bank applied to the Texas Department of Banking to convert from a national association to a Texas state-chartered bank. The application was approved during the third quarter and the conversion was effective at open of business on September 15, 2021. Effective as of the date of conversion, the Texas Department of Banking is the Bank’s primary regulator, the Federal Deposit Insurance Corporation is the Bank’s primary federal regulator and the Federal Reserve will continue to ~~build out as needed to serve a larger customer base and specialized industries.~~be the Company’s primary federal regulator.

Significant transactions affecting our financial statements during the ~~three~~nine months ended ~~March 31,~~September 30, 2021 included:

•Issuance of 5.75% fixed rate non-cumulative perpetual preferred stock, Series B (the ~~"Series~~“Series B Preferred ~~Stock")~~Stock” and issuance and sale of 12,000,000 depositary shares, each representing a 1/40th interest in a share of the Series B Preferred Stock. Net proceeds from the sale totaled $289.7 million. The additional equity is being used for general corporate ~~purchases,~~purposes, including funding regulatory capital infusions into the Bank, and may be used to redeem, in whole or in part and subject to receipt of all applicable regulatory approvals, our 6.5% non-cumulative perpetual preferred stock Series A, par value $0.01 per share, in accordance with its ~~terms.~~terms;

•Issuance of $275.0 million in senior unsecured credit-linked notes that mature on September 30, 2024. The net proceeds of the offering will be used to expand the Bank's warehouse lending program and better serve our clients in all market ~~environments.~~environments;

•Sale of our portfolio of mortgage servicing rights (“MSRs”) and transition of the Mortgage Correspondent Aggregation (“MCA”) program to a third-party. For additional information, see Note 5 - Certain Transfers of Financial Assets in the accompanying notes to the consolidated financial statements included elsewhere in this report;

•Issuance and sale of $375.0 million of 4.00% fixed-to-fixed rate subordinated notes due 2031. For additional information, see Note 6 - Long-Term Debt in the accompanying notes to the consolidated financial statements included elsewhere in this report;

•Redemption of our 6.50% non-cumulative perpetual preferred stock, Series A (the “Series A Preferred Stock”). For additional information, see Note 12 - Material Transactions Affecting Stockholders' Equity in the accompanying notes to the consolidated financial statements included elsewhere in this report;

•Redemption of our 6.50% subordinated notes due 2042. For additional information, see Note 6 - Long-Term Debt in the accompanying notes to the consolidated financial statements included elsewhere in this report; and

•$12.0 million write-off of certain software assets to reposition our capitalized technology investment to align with the long-term strategy as announced by management in the third quarter of 2021.

Impact of COVID-19 Pandemic

The COVID-19 pandemic and related restrictive measures taken by governments, businesses and individuals have caused and continue to cause unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that we serve. As the restrictive measures ~~have been~~began to be eased during the latter part of 2020 and ~~into~~continue to be eased during 2021, the U.S. economy has begun to ~~recover~~improve from 2020, and with the availability and distribution of a COVID-19 ~~vaccine,~~vaccines, we anticipate continued improvements in commercial and consumer activity and the U.S. economy. AsDuring the first quarter of ~~March 31,~~ 2021, the governor of Texas removed all restrictions initially set in place which has allowed businesses, including ours as well as our clients' businesses, to reopen at full capacities.

While positive ~~headwinds~~tailwinds exist, we recognize that our business and consumer customers are ~~experiencing~~continuing to experience varying degrees of financial distress, which ~~is expected~~we expect to continue, ~~into the second quarter of 2021, especially if new COVID-19 variant infections~~

~~Table of Contents~~

~~increase and new economic restrictions are mandated.~~though to a lesser degree, throughout 2021. Commercial activity has improved, but has not returned to the levels existing prior to the outbreak of the COVID-19 pandemic, which may result in our customers’ inability to meet their loan obligations to us. In addition, the economic pressures and uncertainties related to the COVID-19 pandemic have seemingly resulted in changes in consumer spending behaviors, which may negatively impact the demand for loans and other services we offer. Our borrowing base includes customers in industries such as energy, hotel/lodging, restaurants, entertainment, retail and commercial real estate, ~~all of~~ which have been significantly impacted by the COVID-19 pandemic. We recognize that these industries may take longer to recover as consumers may be hesitant to return to full social interaction or may change their spending habits on a more permanent basis as a result of the COVID-19 pandemic. We continue to monitor these customers closely.

We have taken deliberate actions to ~~ensure~~meet our goal of ensuring that we have the balance sheet strength to serve our clients and communities, including ~~increases in~~by seeking to increase our liquidity and ~~managing~~manage our assets and liabilities in order to maintain a strong capital ~~position,~~position; however, future economic conditions are subject to significant uncertainty. Uncertainties associated with the COVID-19 pandemic include the duration of ~~the~~any COVID-19 ~~outbreak~~outbreaks and any related ~~variant infections,~~variants, the availability and effectiveness of COVID-19 vaccines, the impact to our customers, employees and vendors and the impact to the economy as a whole. COVID-19 had a significant adverse impact on our business, financial position and operating results for the year ended December 31, 2020 and while uncertainty still exists, we believe we are well-positioned to operate effectively through the present economic ~~environment~~environment.

Effective June 1, 2021, we returned to pre-pandemic business operations and ~~do expect to experience improvements in~~brought 100% of our ~~financial results during 2021.~~

~~While we are still operating under our business continuity plan, we have begun to bring certain employees~~workforce back into the office. Our branch locations are currently open and operating during normal business ~~hours, although customers are admitted into the branches only between the hours of 10:00 a.m. and 2:00 p.m.~~hours. We continue to take additional precautions within our branch locations, including enhanced cleaning procedures, to ensure the safety of our customers and our employees.

Results of Operations

Summary of Performance

We reported net income of ~~$71.9~~$43.4 million and net income available to common stockholders of ~~$68.2~~$39.1 million for the ~~first~~third quarter of 2021 compared to a net ~~loss~~income of ~~$16.7~~$57.1 million and net ~~loss~~income available to common stockholders of ~~$19.1~~$54.7 million for the ~~first~~third quarter of 2020. On a fully diluted basis, earnings per common share were ~~$1.33~~$0.76 for the ~~first~~third quarter of 2021, compared to ~~a loss per common share of $0.38~~$1.08 for the ~~first~~third quarter of 2020. Return on average common equity (“ROE”) was ~~10.08%~~5.41% and return on average assets ~~("ROA"~~(“ROA”) was ~~0.73%~~0.47% for the ~~first~~third quarter of 2021, compared to ~~a negative 2.85%~~8.24% and ~~negative 0.20%~~0.59%, respectively, for the ~~first~~third quarter of 2020. The decrease in net income for the third quarter of 2021 resulted primarily from decreases in net interest income and non-interest income, partially offset by decreases in provision for credit losses and non-interest expense. The decrease in net income was the primary driver in the decreases in ROE and ROA.

Net income and net income available to common stockholders for the nine months ended September 30, 2021 totaled $188.8 million and $174.4 million, respectively, compared to net income and net loss available to common stockholders of $6.1 million and $1.2 million, respectively, for the same period in 2020. On a fully diluted basis, earnings per common share were $3.41 for the nine months ended September 30, 2021, compared to a loss per common share of $0.02 for the same period in 2020. ROE was 8.35% and ROA was 0.66% for the nine months ended September 30, 2021, compared to a negative 0.06% and 0.02%, respectively, for the same period in 2020. The increase in net income, ROE and ROA for the ~~first quarter of~~nine months ended September 30, 2021 resulted primarily from a ~~$102.0~~$246.0 million decrease in provision for credit ~~losses.~~losses as compared to the same period in 2020

Details of the changes in the various components of net income are discussed below.

2730

~~Table of Contents~~

QUARTERLY FINANCIAL SUMMARIES –- UNAUDITED

Consolidated Daily Average Balances, Average Yields and Rates


		Three months ended March 31, 2021						Three months ended March 31, 2020							Three months ended September 30, 2021						Three months ended September 30, 2020
(in thousands except percentages)	(in thousands except percentages)	Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate		(in thousands except percentages)	Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate
Assets	Assets													Assets
Investment securities – taxable	Investment securities – taxable	$	3,225,786	$	8,112	1.02	%	$	42,799	$	274	2.57	%	Investment securities – taxable	$	3,590,591	$	8,546	0.94	%	$	525,149	$	1,905	1.44	%
Investment securities – non-taxable(2)	Investment securities – non-taxable(2)	196,785		2,247		4.63	%	195,578		2,417		4.97	%	Investment securities – non-taxable(2)	185,221		2,138		4.58	%	190,797		2,239		4.67	%
Federal funds sold and securities purchased under resale agreements	Federal funds sold and securities purchased under resale agreements	4,605		1		0.07	%	199,727		614		1.24	%	Federal funds sold and securities purchased under resale agreements	653		—		0.12	%	12,051		1		0.04	%
Interest-bearing deposits in other banks	Interest-bearing deposits in other banks	11,840,942		2,932		0.10	%	6,225,948		19,586		1.27	%	Interest-bearing deposits in other banks	9,045,442		3,606		0.16	%	11,028,962		2,877		0.10	%
Loans held for sale	Loans held for sale	243,326		1,595		2.66	%	3,136,381		27,480		3.52	%	Loans held for sale	18,791		54		1.14	%	543,606		3,867		2.83	%
Loans held for investment, mortgage finance	Loans held for investment, mortgage finance	8,177,759		64,942		3.22	%	7,054,682		55,324		3.15	%	Loans held for investment, mortgage finance	7,987,521		58,913		2.93	%	9,061,984		76,464		3.36	%
Loans held for investment(1)(2)	Loans held for investment(1)(2)	15,457,888		149,196		3.91	%	16,598,775		201,781		4.89	%	Loans held for investment(1)(2)	15,266,167		147,423		3.83	%	16,286,036		157,230		3.84	%
Less reserve for credit losses on loans	Less reserve for credit losses on loans	254,697		—		—		201,837		—		—		Less reserve for credit losses on loans	220,984		—		—		264,769		—		—
Loans held for investment, net	Loans held for investment, net	23,380,950		214,138		3.71	%	23,451,620		257,105		4.41	%	Loans held for investment, net	23,032,704		206,336		3.55	%	25,083,251		233,694		3.71	%
Total earning assets	Total earning assets	38,892,394		229,025		2.39	%	33,252,053		307,476		3.72	%	Total earning assets	35,873,402		220,680		2.44	%	37,383,816		244,583		2.60	%
Cash and other assets	Cash and other assets	1,064,679						976,520						Cash and other assets	855,555						1,037,760
Total assets	Total assets	$	39,957,073					$	34,228,573					Total assets	$	36,728,957					$	38,421,576
Liabilities and Stockholders’ Equity	Liabilities and Stockholders’ Equity													Liabilities and Stockholders’ Equity
Transaction deposits	Transaction deposits	$	3,991,966	$	5,861	0.60	%	$	3,773,067	$	13,582	1.45	%	Transaction deposits	$	3,012,547	$	4,737	0.62	%	$	4,275,574	$	6,652	0.62	%
Savings deposits	Savings deposits	12,889,974		10,788		0.34	%	11,069,429		35,961		1.31	%	Savings deposits	10,044,995		8,262		0.33	%	12,786,719		12,808		0.40	%
Time deposits	Time deposits	2,204,242		3,355		0.62	%	2,842,535		12,631		1.79	%	Time deposits	1,640,562		1,720		0.42	%	2,844,083		8,370		1.17	%
Total interest-bearing deposits	Total interest-bearing deposits	19,086,182		20,004		0.43	%	17,685,031		62,174		1.41	%	Total interest-bearing deposits	14,698,104		14,719		0.40	%	19,906,376		27,830		0.56	%
Other borrowings	Other borrowings	2,686,398		2,592		0.39	%	3,020,255		10,251		1.37	%	Other borrowings	2,299,692		748		0.13	%	2,811,435		3,493		0.49	%
Long-term debt	Long-term debt	464,731		5,743		5.01	%	395,571		5,264		5.35	%	Long-term debt	927,626		10,586		4.53	%	395,749		4,839		4.87	%

Total interest-bearing liabilities	Total interest-bearing liabilities	22,237,311		28,339		0.52	%	21,100,857		77,689		1.48	%	Total interest-bearing liabilities	17,925,422		26,053		0.58	%	23,113,560		36,162		0.62	%
Demand deposits	Demand deposits	14,421,505						10,003,495						Demand deposits	15,363,568						12,202,065
Other liabilities	Other liabilities	309,644						270,868						Other liabilities	275,317						314,500
Stockholders’ equity	Stockholders’ equity	2,988,613						2,853,353						Stockholders’ equity	3,164,650						2,791,451
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	39,957,073					$	34,228,573					Total liabilities and stockholders’ equity	$	36,728,957					$	38,421,576
Net interest income(2)	Net interest income(2)			$	200,686					$	229,787			Net interest income(2)			$	194,627					$	208,421
Net interest margin	Net interest margin					2.09	%					2.78	%	Net interest margin					2.15	%					2.22	%
Net interest spread	Net interest spread					1.87	%					2.24	%	Net interest spread					1.86	%					1.98	%
Loan spread(3)	Loan spread(3)					3.45	%					3.35	%	Loan spread(3)					3.36	%					3.33	%

(1)The loan averages include non-accrual loans and are stated net of unearned income.

(2)Taxable equivalent rates used where applicable.

(3)Yield on loans, net of reserves, less funding cost including all deposits and borrowed funds.

2831

~~Table~~


	Nine months ended September 30, 2021						Nine months ended September 30, 2020
(in thousands except percentages)	Average Balance		Revenue/ Expense		Yield/ Rate		Average Balance		Revenue/ Expense		Yield/ Rate
Assets
Investment securities – taxable	$	3,394,028	$	25,880	1.02	%	$	203,437	$	2,364	1.55	%
Investment securities – non-taxable(2)	187,817		6,532		4.65	%	194,049		6,983		4.81	%
Federal funds sold and securities purchased under resale agreements	1,976		1		0.09	%	151,892		692		0.61	%
Interest-bearing deposits in other banks	10,812,903		9,499		0.12	%	9,265,177		24,777		0.36	%
Loans held for sale	117,604		2,430		2.76	%	1,350,581		33,894		3.35	%
Loans held for investment, mortgage finance	7,875,138		181,256		3.08	%	8,267,307		206,306		3.33	%
Loans held for investment(1)(2)	15,321,641		449,134		3.92	%	16,632,017		529,981		4.26	%
Less reserve for loan losses	238,996		—		—		234,587		—		—
Loans held for investment, net	22,957,783		630,390		3.67	%	24,664,737		736,287		3.99	%
Total earning assets	37,472,111		674,732		2.41	%	35,829,873		804,997		3.00	%
Cash and other assets	971,628						1,030,076
Total assets	$	38,443,739					$	36,859,949
Liabilities and Stockholders’ Equity
Transaction deposits	$	3,596,301	$	15,993	0.59	%	$	3,991,908	$	26,232	0.88	%
Savings deposits	11,400,029		28,040		0.33	%	12,133,598		62,279		0.69	%
Time deposits	1,864,867		6,961		0.50	%	3,039,619		33,787		1.48	%
Total interest-bearing deposits	16,861,197		50,994		0.40	%	19,165,125		122,298		0.85	%
Other borrowings	2,443,853		3,842		0.21	%	3,146,756		18,489		0.78	%
Long-term debt	759,584		27,052		4.76	%	395,659		15,146		5.11	%

Total interest-bearing liabilities	20,064,634		81,888		0.55	%	22,707,540		155,933		0.92	%
Demand deposits	14,978,324						11,028,119
Other liabilities	286,328						293,101
Stockholders’ equity	3,114,453						2,831,189
Total liabilities and stockholders’ equity	$	38,443,739					$	36,859,949
Net interest income(2)			$	592,844					$	649,064
Net interest margin					2.12	%					2.42	%
Net interest spread					1.86	%					2.08	%
Loan spread(3)					3.46	%					3.39	%

(1)The loan averages include non-accrual loans and are stated net of ~~Contents~~unearned income.

(2)Taxable equivalent rates used where applicable.

(3)Yield on loans, net of reserves, less funding cost including all deposits and borrowed funds.

Volume/Rate Analysis

The following table presents the changes in taxable-equivalent net interest income and identifies the changes due to differences in the average volume of earning assets and interest-bearing liabilities and the changes due to differences in the average interest rate on those assets and liabilities.


		Three months ended March 31, 2021/2020						Three months ended September 30, 2021/2020						Nine months ended September 30, 2021/2020
		Net Change		Change due to(1)						Net Change		Change due to(1)				Net Change		Change Due To(1)
(in thousands)	(in thousands)			Volume		Yield/Rate(2)			(in thousands)			Volume		Yield/Rate(2)				Volume		Yield/Rate(2)
Interest income:	Interest income:										Interest income:
Investment securities	Investment securities	$	7,668	$	35,943	$	(28,275)				Investment securities	$	6,540	$	17,690	$	(11,150)	$	23,065	$	89,089	$	(66,024)
Loans held for sale	Loans held for sale	(25,885)		(25,320)		(565)					Loans held for sale	(3,813)		(3,733)		(80)		(31,464)		(30,976)		(488)
Loans held for investment, mortgage finance loans	Loans held for investment, mortgage finance loans	9,618		8,796		822					Loans held for investment, mortgage finance loans	(17,551)		(9,075)		(8,476)		(25,050)		(10,695)		(14,355)
Loans held for investment	Loans held for investment	(52,585)		(13,871)		(38,714)					Loans held for investment	(9,807)		(9,844)		37		(80,847)		(41,515)		(39,332)
Federal funds sold and securities purchased under resale agreements	Federal funds sold and securities purchased under resale agreements	(613)		(602)		(11)					Federal funds sold and securities purchased under resale agreements	(1)		(1)		—		(691)		(682)		(9)
Interest-bearing deposits in other banks	Interest-bearing deposits in other banks	(16,654)		17,730		(34,384)					Interest-bearing deposits in other banks	729		(499)		1,228		(15,278)		17,469		(32,747)
Total	Total	(78,451)		22,676		(101,127)					Total	(23,903)		(5,462)		(18,441)		(130,265)		22,690		(152,955)
Interest expense:	Interest expense:										Interest expense:
Transaction deposits	Transaction deposits	(7,721)		789		(8,510)					Transaction deposits	(1,915)		(1,968)		53		(10,239)		(1,374)		(8,865)
Savings deposits	Savings deposits	(25,173)		5,930		(31,103)					Savings deposits	(4,546)		(2,757)		(1,789)		(34,239)		1,846		(36,085)
Time deposits	Time deposits	(9,276)		(2,841)		(6,435)					Time deposits	(6,650)		(3,540)		(3,110)		(26,826)		(12,641)		(14,185)
Other borrowings	Other borrowings	(7,659)		(1,137)		(6,522)					Other borrowings	(2,745)		(630)		(2,115)		(14,647)		(3,431)		(11,216)
Long-term debt	Long-term debt	479		920		(441)					Long-term debt	5,747		6,511		(764)		11,906		13,625		(1,719)
Total	Total	(49,350)		3,661		(53,011)					Total	(10,109)		(2,384)		(7,725)		(74,045)		(1,975)		(72,070)
Net interest income	Net interest income	$	(29,101)	$	19,015	$	(48,116)				Net interest income	$	(13,794)	$	(3,078)	$	(10,716)	$	(56,220)	$	24,665	$	(80,885)

(1)Yield/rate and volume variances are allocated to yield/rate.

(2)Taxable equivalent rates used where applicable assuming a 21% tax rate.

Net Interest Income

Net interest income was ~~$200.1~~$194.1 million for the three months ended ~~March 31,~~September 30, 2021, compared to ~~$228.3~~$207.6 million for the same period in 2020. The decrease was primarily due to ~~decreases~~declines in ~~yields on earning assets~~total average loans and ~~a shift in~~ earning asset ~~composition,~~yields, partially offset by ~~a decrease~~increases in ~~funding costs.~~average investment securities and loan fees, as well as declining cost of funds.

Average earning assets for the three months ended ~~March 31,~~September 30, 2021 ~~increased by $5.6~~decreased $1.5 billion compared to the same period in 2020, and included a ~~$3.2~~$3.1 billion increase in average total investment securities, reflecting the deployment of excess liquidity into higher-yielding investment securities, ~~and~~partially offset by a ~~$5.4~~$2.0 billion ~~increase~~decrease in average liquidity assets ~~partially offset by~~and a ~~$2.9~~$2.6 billion decrease in average ~~loans held for sale.~~total loans. Throughout 2020, management took deliberate actions to increase liquidity balances to ensure we had the balance sheet strength to serve our clients during the COVID-19 ~~pandemic and through~~pandemic. Through the first ~~three~~nine months of 2021 these balances have remained ~~high.~~elevated, although they are beginning to run off as we have purchased investment securities and proactively exited certain high-cost indexed deposit products. The decrease in average loans held for sale compared to the ~~first~~third quarter of 2020 resulted from ~~holding purchased loans for shorter durations than in prior periods in order~~the transition of the MCA program to limit exposure to forbearance risk caused by economic uncertainties. The decline in net interest income on loans held for sale resulting from shorter hold times was offset by an increase in non-interest income.a third-party. Average interest-bearing liabilities ~~increased~~ for the three months ended ~~March 31,~~September 30, 2021 decreased $5.2 billion compared to the same period in 2020, primarily due to a ~~$1.4~~$5.2 billion ~~increase~~decrease in average interest-bearing deposits and a ~~$69.2 million increase in long-term debt, partially offset by a $333.9~~$511.7 million decrease in average other ~~borrowings.~~borrowings, partially offset by a $531.9 million increase in average long-term debt. Average demand deposits for the three months ended ~~March 31,~~September 30, 2021 increased to ~~$14.4~~$15.4 billion from ~~$10.0~~$12.2 billion for the three months ended ~~March 31,~~September 30, 2020.

Net interest margin for the three months ended ~~March 31,~~September 30, 2021 was ~~2.09%~~2.15% compared to ~~2.78%~~2.22% for the same period in 2020. The decrease was primarily due to the effect of declining interest rates on earning asset yields and a shift in earning asset composition, primarily increases in lower-yielding investment securities, ~~and liquidity assets, as well as declines in loans held for sale and loans held for investment, excluding mortgage finance,~~ partially offset by increases in loan fees and lower funding costs compared to the ~~first~~third quarter of 2020.

The yield on total loans held for investment decreased to ~~3.71%~~3.55% for the three months ended ~~March 31,~~September 30, 2021 compared to ~~4.41%~~3.71% for the same period in 2020, and the yield on earning assets decreased to ~~2.39%~~2.44% for the three months ended ~~March 31,~~September 30, 2021 compared to ~~3.72%~~2.60% for the same period in 2020. The average cost of total deposits decreased to ~~0.24%~~0.19% for the ~~first~~third quarter of 2021 from ~~0.90%~~0.34% for the ~~first~~third quarter of 2020 and total funding costs, including all deposits, long-term debt and stockholders' equity, decreased to 0.28% for the third quarter of 2021 compared to 0.38% for the third quarter of 2020.

Net interest income was $591.2 million for the nine months ended September 30, 2021 compared to $645.8 million for the same period in 2020. The decrease was primarily due to declines in total average loans and earning asset yields, partially offset by increases in average investment securities and loan fees, as well as declining cost of funds.

Average earning assets increased $1.6 billion for the nine months ended September 30, 2021, compared to the same period in 2020, and included a $3.2 billion increase in average total investment securities, reflecting the deployment of excess liquidity into higher-yielding investment securities and a $1.4 billion increase in average liquidity assets, partially offset by a $2.9 billion decrease in average total loans. The increases in average total investment securities and liquidity assets were the result of deliberate actions taken by management to enhance the strength of our balance sheet as described above. Average interest-bearing liabilities decreased $2.6 billion for the nine months ended September 30, 2021, compared to the same period in 2020, primarily due to a $2.3 billion decrease in average interest-bearing deposits and a $702.9 million decrease in average other borrowings, partially offset by a $363.9 million increase in average long-term debt. Average demand deposits for the nine months ended September 30, 2021 increased to $15.0 billion from $11.0 billion for the same period in 2020.

Net interest margin for the nine months ended September 30, 2021 was 2.12% compared to 2.42% for the same period of 2020. The decrease was primarily due to the effect of declining interest rates on earning asset yields and a shift in earning asset composition, primarily the increases in lower-yielding investment securities and liquidity assets, partially offset by lower funding costs compared to the same period in 2020.

The yield on total loans held for investment decreased to 3.67% for the nine months ended September 30, 2021, compared to 3.99% for the same period in 2020, and the yield on earning assets decreased to 2.41% for the nine months ended September 30, 2021, compared to 3.00% for the same period in 2020. The average cost of total deposits decreased to 0.21% for the nine months ended September 30, 2021 from 0.54% for the same period in 2020 and total funding costs, including all deposits, long-term debt and stockholders' equity, decreased to 0.29% for the ~~first quarter of~~nine months ended September 30, 2021, compared to ~~0.92%~~0.57% for the ~~first quarter of~~same period in 2020.

~~Table of Contents~~

Non-interest Income

Three months ended March 31,
(in thousands) 2021 2020
Service charges on deposit accounts $ 4,716 $ 3,293
Wealth management and trust fee income 2,855 2,467
Brokered loan fees 9,311 8,015
Servicing income 9,009 4,746
Swap fees 526 2,757
Net gain/(loss) on sale of loans held for sale 5,572 (13,000)
Other(1) 7,103 3,502
Total non-interest income $ 39,092 $ 11,780

~~(1)~~Other non-interest income includes such items as letter of credit fees, bank owned life insurance ("BOLI") income, dividends on FHLB and FRB stock, income from legal settlements and other general operating income.


	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2021		2020		2021		2020
Service charges on deposit accounts	$	4,622	$	2,864	$	13,972	$	8,616
Wealth management and trust fee income	3,382		2,502		9,380		7,317

Brokered loan fees	6,032		15,034		22,276		33,813
Servicing income	292		7,329		15,236		18,195
Swap fees	568		484		1,628		4,709
Net gain/(loss) on sale of loans held for sale	(1,185)		25,242		1,317		51,265
Other	7,509		6,893		26,605		18,698
Total non-interest income	$	21,220	$	60,348	$	90,414	$	142,613

Non-interest income ~~increased~~decreased by ~~$27.3~~$39.1 million during the three months ended ~~March 31,~~September 30, 2021 ~~to $39.1 million,~~ compared to ~~$11.8 million for~~ the same period in 2020. ~~This increase~~The decrease was primarily due to ~~a $18.6 million increase~~decreases in net gain/(loss) on sale of loans held for sale, ~~a $4.3 million increase in~~brokered loan fees and servicing income, all resulting from the 2021 sale of our MSR portfolio and transition of the MCA program to a ~~$3.6~~third-party.

Non-interest income decreased by $52.2 million ~~increase~~during the nine months ended September 30, 2021 compared to the same period in ~~other non-interest income.~~2020. The ~~increase~~decrease was primarily due to decreases in net gain/(loss) on sale of loans held for sale, was due to lower hedge costs in the first quarter of 2021 as a result of holding purchased loans for shorter durations than in prior periods, which was offset by the decline in net interest income on loans held for sale noted above. The increase inbrokered loan fees and servicing income, ~~was due to an increase in~~all resulting from the ~~outstanding balance~~2021 sale of our ~~servicing portfolio.~~MSR portfolio and transition of the MCA program to a third-party.

Non-interest Expense

Three months ended March 31,
(in thousands) 2021 2020
Salaries and employee benefits $ 87,522 $ 77,193
Net occupancy expense 8,274 8,712
Marketing 1,697 8,522
Legal and professional 8,277 17,466
Communications and technology 15,969 13,791
FDIC insurance assessment 6,613 5,849
Servicing-related expenses 12,989 16,354
Merger-related expenses — 7,270
Other(1) 8,975 10,260
Total non-interest expense $ 150,316 $ 165,417

~~(1)Other expense includes such items as courier expenses, regulatory assessments other than FDIC insurance, insurance expenses and other general operating expenses.~~


	Three months ended September 30,				Nine months ended September 30,
(in thousands)	2021		2020		2021		2020
Salaries and employee benefits	$	87,503	$	84,096	$	261,855	$	262,080
Net occupancy expense	8,324		8,736		24,463		26,582
Marketing	2,123		3,636		5,720		20,146
Legal and professional	11,055		11,207		28,479		40,003
Communications and technology	28,374		31,098		58,695		87,649
FDIC insurance assessment	4,500		6,374		16,339		19,363
Servicing-related expenses	2,396		12,287		27,740		48,741

Merger-related expenses	—		—		—		17,756
Other	8,712		8,307		29,072		31,173
Total non-interest expense	$	152,987	$	165,741	$	452,363	$	553,493

Non-interest expense for the three months ended ~~March 31,~~September 30, 2021 decreased ~~$15.1~~$12.8 million compared to the same period in 2020. The decrease was primarily due to decreases in communications and technology expense and servicing-related expenses, partially offset by an increase in salaries and employee benefits. The decrease in servicing-related expenses resulted from the 2021 sale of our MSR portfolio and transition of the MCA program to a third-party. Communication and technology expenses for the three months ended September 30, 2021 included a $12.0 million write-off of certain software assets, as is discussed above, compared to $15.4 million included in the same period of 2020.

Non-interest expense for the nine months ended September 30, 2021 decreased $101.1 million compared to the same period in 2020. The decrease was primarily due to decreases in marketing expense, legal and professional expense, communications and technology expense, servicing-related expenses and merger-related ~~expenses, partially offset by increases in salaries and employee benefits and communication and technology expense.~~expenses.

~~Table of Contents~~

Analysis of Financial Condition

Loans Held for Investment

The following table summarizes our loans held for investment on a gross basis by portfolio segment:


		March 31, 2021		December 31, 2020			September 30, 2021		December 31, 2020
(in thousands)	(in thousands)					(in thousands)
Commercial	Commercial	$	8,969,224	$	8,861,580	Commercial	$	9,377,274	$	8,861,580
Energy	Energy	691,806		766,217		Energy	697,888		766,217
Mortgage finance	Mortgage finance	9,009,081		9,079,409		Mortgage finance	8,528,313		9,079,409

Real estate	Real estate	5,810,590		5,794,624		Real estate	5,212,364		5,794,624

Gross loans held for investment	Gross loans held for investment	$	24,480,701	$	24,501,830	Gross loans held for investment	$	23,815,839	$	24,501,830
Deferred income (net of direct origination costs)	Deferred income (net of direct origination costs)	(72,446)		(70,970)		Deferred income (net of direct origination costs)	(66,122)		(70,970)
Allowance for credit losses on loans	Allowance for credit losses on loans	(242,484)		(254,615)		Allowance for credit losses on loans	(221,957)		(254,615)
Total loans held for investment, net	Total loans held for investment, net	$	24,165,771	$	24,176,245	Total loans held for investment, net	$	23,527,760	$	24,176,245

Total gross loans held for investment were ~~$24.5~~$23.8 billion at ~~March 31,~~September 30, 2021, a decline of ~~$21.1~~$686.0 million from December 31, 2020 ~~primarily~~ due to declines in ~~our~~ energy, ~~and~~ mortgage finance ~~portfolios, partially~~and real estate loans, offset by an increase in commercial ~~loans, primarily due to the continued funding of loans under the Paycheck Protection Plan during the first quarter of 2021.~~loans. The decline in the energy portfolio is consistent with our strategy of planned reductions in this portfolio as it has experienced higher historic losses. Mortgage finance loans relate to our mortgage warehouse lending operations in which we purchase mortgage loan ownership interests that are typically sold within 10 to 20 days. Volumes fluctuate based on the level of market demand for the product and the number of days between purchase and sale of the loans, which can be affected by changes in overall market interest rates, and tend to peak at the end of each month. Despite the decline in the first ~~quarter~~nine months of 2021, balances in this portfolio remain elevated related to increases in volumes driven by continued lower long-term interest rates.

We originate a substantial majority of all loans held for investment. We also participate in syndicated loan relationships, both as a participant and as an agent. As of ~~March 31,~~September 30, 2021, we had ~~$1.8~~$2.3 billion in syndicated loans, ~~$475.9~~$628.3 million of which we administer as agent. All syndicated loans, whether we act as agent or participant, are underwritten to the same standards as all other loans we originate. As of ~~March 31,~~September 30, 2021, ~~none~~$11.5 million of our syndicated loans were on non-accrual.

Portfolio Geographic and Industry Concentrations

Although more than 50% of our total loan exposure is outside of Texas and more than 50% of our deposits are sourced outside of Texas, our Texas concentration remains significant. As of ~~March 31,~~September 30, 2021, a majority of our loans held for investment, excluding mortgage finance loans and other national lines of business, were to businesses with headquarters or operations in

Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this state. ~~We also make loans to customers that are secured by assets located outside of Texas.~~ The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses.

~~Table of Contents~~

Non-performing Assets

Non-performing assets include non-accrual loans and leases and repossessed assets. The table below summarizes our non-performing assets by type and by type of property securing the credit:


(in thousands)	(in thousands)	March 31, 2021		December 31, 2020		March 31, 2020		(in thousands)	September 30, 2021		December 31, 2020		September 30, 2020
Non-accrual loans(1)	Non-accrual loans(1)							Non-accrual loans(1)
Commercial	Commercial							Commercial

Assets of the borrowers	Assets of the borrowers	$	20,264	$	18,776	$	37,040	Assets of the borrowers	$	13,849	$	18,776	$	35,829
Inventory	Inventory	6,633		3,547		17,561		Inventory	8,990		3,547		15,266

Other	Other	11,297		9,773		7,352		Other	4,235		9,773		11,416
Total commercial	Total commercial	38,194		32,096		61,953		Total commercial	27,074		32,096		62,511

Energy	Energy							Energy
Oil and gas properties	Oil and gas properties	29,368		51,724		151,858		Oil and gas properties	40,040		51,724		73,811
Total energy	Total energy	29,368		51,724		151,858		Total energy	40,040		51,724		73,811
Real estate	Real estate							Real estate
Assets of the borrowers	Assets of the borrowers	14,289		14,496		—		Assets of the borrowers	13,929		14,496		14,663
Commercial property	Commercial property	9,543		13,569		1,099		Commercial property	4,854		13,569		5,437
Hotel/motel	Hotel/motel	4,619		4,619		—		Hotel/motel	—		4,619		—
Single family residences	Single family residences	1,717		218		1,421		Single family residences	1,635		218		218

Other	Other	—		5,267		2,834		Other	—		5,267		5,306
Total real estate	Total real estate	30,168		38,169		5,354		Total real estate	20,418		38,169		25,624

Total non-performing assets	Total non-performing assets	$	97,730	$	121,989	$	219,165	Total non-performing assets	$	87,532	$	121,989	$	161,946
Restructured loans - accruing		$	—	$	—	$	—

Loans held for investment past due 90 days and accruing(2)	Loans held for investment past due 90 days and accruing(2)	6,187		12,541		21,274		Loans held for investment past due 90 days and accruing(2)	3,405		12,541		15,896
Loans held for sale non-accrual (3)		—		6,966		—
Loans held for sale non-accrual(3)								Loans held for sale non-accrual(3)	—		6,966		—
Loans held for sale past due 90 days and accruing(4)	Loans held for sale past due 90 days and accruing(4)	16,359		16,667		9,014		Loans held for sale past due 90 days and accruing(4)	3,808		16,667		15,631

(1)As of ~~March 31,~~September 30, 2021, December 31, 2020 and ~~March 31,~~September 30, 2020, non-accrual loans included ~~$33.7~~$23.7 million, $45.4 million and ~~$22.3~~$47.7 million, respectively, in loans that met the criteria for restructured.

(2)At ~~March 31,~~September 30, 2021, December 31, 2020 and ~~March 31,~~September 30, 2020, loans past due 90 days and still accruing includes premium finance loans of ~~$3.1~~$2.3 million, $6.4 million and ~~$8.6~~$11.9 million, respectively.

(3)Includes one non-accrual loan previously reported in loans ~~HFI~~held for investment that was transferred to loans ~~HFS~~held for sale as of December 31, 2020 and subsequently sold at carrying value.

(4)Includes loans guaranteed by U.S. government agencies that were repurchased out of Ginnie Mae securities. Loans are recorded as loans held for sale and carried at fair value on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government. ~~Also includes~~Balances as of December 31, 2020 and September 30, 2020 also include loans that, pursuant to Ginnie Mae servicing guidelines, we have the unilateral right, but not the obligation, to repurchase if defined delinquent loan criteria are met and therefore must record as loans held for sale on our balance sheet regardless of whether the repurchase option has been exercised.

Total non-performing assets at ~~March 31,~~September 30, 2021 decreased ~~$24.3~~$34.5 million from December 31, 2020 and decreased ~~$121.4~~$74.4 million compared to ~~March 31,~~September 30, 2020. The decrease from ~~both~~ December ~~31, 2020 and March~~ 31, 2020 was primarily due to ~~a decline~~declines in energy and real estate non-accrual loans, and the decrease from September 30, 2020 was primarily due to declines in commercial and energy non-accrual loans.

Potential problem loans consist of loans that are performing in accordance with contractual terms, but for which we have concerns about the borrower’s ability to comply with repayment terms because of the borrower’s potential financial difficulties. We monitor these loans closely and review their performance on a regular basis. At ~~March 31,~~September 30, 2021, we had ~~$145.1~~$68.0 million in loans of this type, compared to $193.2 million at December 31, 2020 and ~~$98.2~~$129.5 million at ~~March 31,~~September 30, 2020. The decline in potential problem loans is consistent with the continued economic recovery from the impacts of the COVID-19 pandemic.

Summary of Credit Loss Experience

The provision for credit losses, which includes a provision for losses on unfunded commitments, is a charge to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of expected losses in the loan portfolio at the balance sheet date. We recorded a ~~$6.0~~$20.0 million negative provision for credit losses for the ~~first quarter of~~nine months ended September 30, 2021, compared to ~~provisions~~a provision of ~~$32.0~~$226.0 million in the ~~fourth quarter of 2020 and $96.0 million in the first quarter~~same period of 2020. The year-over-year decrease ~~from the fourth quarter of 2020~~ resulted primarily from ~~a decrease~~decreases in net charge-offs and non-accrual loans, as well as improvement in the economic outlook as the economy ~~begins~~continues to recover from the impacts of the COVID-19 pandemic. We recorded ~~$6.4~~$11.9 million in net charge-offs

during the ~~first quarter of~~nine months ended September 30, 2021, compared to ~~$65.4~~$133.4 million during the ~~fourth quarter of 2020 and $57.7 million during the first quarter~~same period of 2020. Criticized loans totaled ~~$945.1~~$728.9 million at ~~March 31,~~September 30, 2021, compared to $918.4 million at December 31, 2020 and ~~$675.9 million~~$1.1 billion at ~~March 31,~~September 30, 2020. ~~Criticized loan levels remain elevated when compared to pre-pandemic levels due to the downgrade of loans to borrowers that have been impacted by the COVID-19 pandemic.~~

~~Table of Contents~~

The table below presents a summary of our loan loss experience:


		Three months ended March 31, 2021			Year ended December 31, 2020			Three months ended March 31, 2020				Nine months ended September 30, 2021			Year ended December 31, 2020			Nine months ended September 30, 2020
(in thousands except percentage and multiple data)	(in thousands except percentage and multiple data)										(in thousands except percentage and multiple data)
Allowance for credit losses on loans:	Allowance for credit losses on loans:										Allowance for credit losses on loans:
Beginning balance	Beginning balance	$	254,615		$	195,047		$	195,047		Beginning balance	$	254,615		$	195,047		$	195,047
Impact of CECL adoption	Impact of CECL adoption	—			8,585			8,585			Impact of CECL adoption	—			8,585			8,585
Loans charged-off:	Loans charged-off:										Loans charged-off:
Commercial	Commercial	2,451			73,360			20,653			Commercial	8,211			73,360			35,376
Energy	Energy	5,732			133,522			37,730			Energy	6,418			133,522			100,239

Real estate	Real estate	—			180			—			Real estate	1,192			180			—

Total charge-offs	Total charge-offs	8,183			207,062			58,383			Total charge-offs	15,821			207,062			135,615
Recoveries:	Recoveries:										Recoveries:
Commercial	Commercial	1,050			1,277			257			Commercial	2,462			1,277			883
Energy	Energy	715			6,999			423			Energy	1,366			6,999			1,303
Real estate											Real estate	112			—			—

Total recoveries	Total recoveries	1,765			8,276			680			Total recoveries	3,940			8,276			2,186
Net charge-offs	Net charge-offs	6,418			198,786			57,703			Net charge-offs	11,881			198,786			133,429
Provision for credit losses on loans	Provision for credit losses on loans	(5,713)			249,769			95,029			Provision for credit losses on loans	(20,777)			249,769			219,962
Ending balance	Ending balance	$	242,484		$	254,615		$	240,958		Ending balance	$	221,957		$	254,615		$	290,165
Allowance for off-balance sheet credit losses:	Allowance for off-balance sheet credit losses:										Allowance for off-balance sheet credit losses:
Beginning balance	Beginning balance	$	17,434		8,640			$	8,640		Beginning balance	$	17,434		8,640			$	8,640
Impact of CECL adoption	Impact of CECL adoption	—			563			563			Impact of CECL adoption	—			563			563
Provision for off-balance sheet credit losses	Provision for off-balance sheet credit losses	(287)			8,231			971			Provision for off-balance sheet credit losses	777			8,231			6,038
Ending balance	Ending balance	$	17,147		$	17,434		$	10,174		Ending balance	$	18,211		$	17,434		$	15,241
Total allowance for credit losses	Total allowance for credit losses	$	259,631		$	272,049		$	251,132		Total allowance for credit losses	$	240,168		$	272,049		$	305,406
Total provision for credit losses	Total provision for credit losses	$	(6,000)		$	258,000		$	96,000		Total provision for credit losses	$	(20,000)		$	258,000		$	226,000
Allowance for credit losses on loans to LHI	Allowance for credit losses on loans to LHI	0.99		%	1.04		%	0.99		%	Allowance for credit losses on loans to LHI	0.93		%	1.04		%	1.15		%
Net charge-offs to average LHI	Net charge-offs to average LHI	0.11		%	0.80		%	0.98		%	Net charge-offs to average LHI	0.07		%	0.80		%	0.72		%
Total provision for credit losses to average LHI	Total provision for credit losses to average LHI	(0.10)		%	1.03		%	1.63		%	Total provision for credit losses to average LHI	(0.12)		%	1.03		%	1.21		%
Recoveries to total charge-offs	Recoveries to total charge-offs	21.57		%	4.00		%	1.17		%	Recoveries to total charge-offs	24.91		%	4.00		%	1.61		%
Allowance for off-balance sheet credit losses to off-balance sheet credit commitments	Allowance for off-balance sheet credit losses to off-balance sheet credit commitments	0.20		%	0.20		%	0.13		%	Allowance for off-balance sheet credit losses to off-balance sheet credit commitments	0.21		%	0.20		%	0.18		%
Total allowance for credit losses to LHI	Total allowance for credit losses to LHI	1.06		%	1.11		%	1.03		%	Total allowance for credit losses to LHI	1.01		%	1.11		%	1.21		%
Allowance as a multiple of non-performing loans		2.5		x	2.1		x	1.1		x
Allowance for credit losses on loans as a multiple of non-performing loans											Allowance for credit losses on loans as a multiple of non-performing loans	2.5		x	2.1		x	1.8		x

The allowance for credit losses, including the allowance for losses on unfunded commitments reported on the consolidated balance sheets in other liabilities, totaled ~~$259.6~~$240.2 million at ~~March 31,~~September 30, 2021, $272.0 million at December 31, 2020 and ~~$251.1~~$305.4 million at ~~March 31,~~September 30, 2020. The total allowance for credit losses as a percentage of loans held for investment was ~~1.06%~~1.01% at ~~March 31,~~September 30, 2021, compared to 1.11% at December 31, 2020 and ~~1.03%~~1.21% at ~~March 31,~~September 30, 2020. The total allowance for credit losses as a percentage of loans held for investment, excluding mortgage finance, was ~~1.69%~~1.58% at ~~March 31,~~September 30, 2021, compared to 1.77% at December 31, 2020 and ~~1.49%~~1.93% at ~~March 31,~~September 30, 2020. The ~~increase~~decrease in the total allowance as a percentage of loans held for investment at ~~March 31,~~September 30, 2021, compared to ~~March 31,~~September 30, 2020, is due primarily to ~~an increase~~a decrease in the allowance for credit losses, resulting from reserve ~~build related~~releases during the first nine months of 2021 driven by a decrease in net charge-offs and improvement in the economic outlook as the economy continues to ~~higher criticized loan levels and continued economic uncertainty related to~~recover from the impacts of the COVID-19 pandemic.

Loans Held for Sale

Through ~~our~~the MCA program we commit to purchase residential mortgage loans from independent correspondent lenders and deliver those loans into the secondary market via whole loan sales to independent third parties or in securitization transactions to Ginnie Mae and ~~GSEs~~Government Sponsored Enterprises (“GSEs”) such as Fannie Mae and Freddie Mac. On April 20, 2021, we entered into an agreement to sell our portfolio of MSRs and to transition the MCA program to a third-party. The sale was completed on June 1, 2021 and the transfer of servicing on the underlying mortgage loans was completed on August 1, 2021. Transition activities began immediately following the execution of the agreement and are significantly complete as of September 30, 2021. On October 1, 2021, we completed the sale of the remaining MSRs to the same third-party. For additional information on ~~our loans held for sale portfolio,~~these sales and the winding down of this line of business, see Note 5 - Certain Transfers of Financial Assets in the accompanying notes to the consolidated financial statements included elsewhere in this report.

~~Table of Contents~~

Liquidity and Capital Resources

In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objectives in managing our liquidity are to maintain our ability to meet loan commitments, repurchase investment securities and repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, formulated and monitored by our senior management and our Asset and Liability Management Committee (“ALCO”), which take into account the demonstrated marketability of our assets, the sources and stability of our funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. ~~For the year ended December 31, 2020 and the three months ended March 31, 2021, our~~Our principal source of funding ~~has been our~~is customer deposits, supplemented by ~~our~~ short-term and long-term borrowings, primarily from federal funds purchased and ~~FHLB~~Federal Home Loan Bank (“FHLB”) borrowings, which are generally used to fund mortgage finance assets. We also rely on the availability of the mortgage secondary market provided by Ginnie Mae and the GSEs to support the liquidity of our mortgage finance assets.

~~In accordance with our liquidity strategy, deposit growth and increases in borrowing capacity related to our mortgage finance loans have resulted in accumulating liquidity assets in recent periods.~~ Throughout 2020 we significantly increased our liquidity assets to ensure that we had the balance sheet strength to serve our clients during the COVID-19 ~~pandemic, and through~~pandemic. Through the first ~~quarter~~nine months of 2021 these balances have remained ~~high.~~elevated, although they are beginning to run off as we have purchased investment securities and proactively exited certain high-cost indexed deposit products. The following table summarizes the composition of liquidity assets:


(in thousands except percentage data)	(in thousands except percentage data)	March 31, 2021			December 31, 2020			March 31, 2020			(in thousands except percentage data)	September 30, 2021			December 31, 2020			September 30, 2020
Federal funds sold and securities purchased under resale agreements	Federal funds sold and securities purchased under resale agreements	$	—		$	—		$	30,000		Federal funds sold and securities purchased under resale agreements	$	—		$	—		$	—
Interest-bearing deposits	Interest-bearing deposits	11,212,276			9,032,807			9,468,189			Interest-bearing deposits	8,317,926			9,032,807			10,461,544
Total liquidity assets	Total liquidity assets	$	11,212,276		$	9,032,807		$	9,498,189		Total liquidity assets	$	8,317,926		$	9,032,807		$	10,461,544
Total liquidity assets as a percent of:	Total liquidity assets as a percent of:										Total liquidity assets as a percent of:
Total loans held for investment	Total loans held for investment	45.9		%	37.0		%	38.9		%	Total loans held for investment	35.0		%	37.0		%	42.1		%
Total earning assets	Total earning assets	28.8		%	24.6		%	27.3		%	Total earning assets	23.4		%	24.6		%	28.0		%
Total deposits	Total deposits	33.6		%	29.1		%	35.0		%	Total deposits	27.9		%	29.1		%	32.7		%

Our liquidity needs to support growth in loans held for investment have been fulfilled primarily through growth in our core customer deposits. Our goal is to obtain as much of our funding for loans held for investment and other earning assets as possible from deposits of these core customers. These deposits are generated principally through development of long-term customer relationships, with a significant focus on treasury management products. In addition to deposits from our core customers, we also have access to deposits through brokered customer relationships. For regulatory purposes, these relationship brokered deposits are categorized as brokered deposits; however, since these deposits arise from a customer relationship, which involves extensive treasury services, we consider these deposits to be core deposits for our reporting purposes.

We also have access to incremental deposits through brokered retail certificates of deposit, or CDs. These traditional brokered deposits are generally of short maturities and are used to fund temporary differences in the growth in loan balances, including growth in loans held for sale or other specific categories of loans as compared to customer deposits. The following table summarizes our period-end and average core customer deposits, relationship brokered deposits and traditional brokered deposits:


(in thousands)	(in thousands)	March 31, 2021			December 31, 2020			March 31, 2020			(in thousands)	September 30, 2021			December 31, 2020			September 30, 2020
Deposits from core customers	Deposits from core customers	$	30,102,156		$	27,581,532		$	22,368,584		Deposits from core customers	$	27,339,071		$	27,581,532		$	27,339,283
Deposits from core customers as a percent of total deposits	Deposits from core customers as a percent of total deposits	90.1		%	89.0		%	82.4		%	Deposits from core customers as a percent of total deposits	91.7		%	89.0		%	85.5		%
Relationship brokered deposits	Relationship brokered deposits	$	1,933,376		$	1,771,883		$	2,101,329		Relationship brokered deposits	$	1,488,066		$	1,771,883		$	2,295,530
Relationship brokered deposits as a percent of average total deposits	Relationship brokered deposits as a percent of average total deposits	5.8		%	5.7		%	7.7		%	Relationship brokered deposits as a percent of average total deposits	5.0		%	5.7		%	7.2		%
Traditional brokered deposits	Traditional brokered deposits	$	1,356,438		$	1,643,174		$	2,664,350		Traditional brokered deposits	$	986,531		$	1,643,174		$	2,324,674
Traditional brokered deposits as a percent of total deposits	Traditional brokered deposits as a percent of total deposits	4.1		%	5.3		%	9.8		%	Traditional brokered deposits as a percent of total deposits	3.3		%	5.3		%	7.3		%
Average deposits from core customers(1)	Average deposits from core customers(1)	$	29,980,945		$	26,537,612		$	23,642,481		Average deposits from core customers(1)	$	28,930,264		$	26,537,612		$	25,580,278
Average deposits from core customers as a percent of average total deposits	Average deposits from core customers as a percent of average total deposits	89.5		%	86.0		%	85.4		%	Average deposits from core customers as a percent of average total deposits	90.8		%	86.0		%	84.7		%
Average relationship brokered deposits(1)	Average relationship brokered deposits(1)	$	1,912,099		$	2,099,652		$	1,745,144		Average relationship brokered deposits(1)	$	1,516,026		$	2,099,652		$	2,078,708
Average relationship brokered deposits as a percent of average total deposits	Average relationship brokered deposits as a percent of average total deposits	5.7		%	6.8		%	6.3		%	Average relationship brokered deposits as a percent of average total deposits	4.8		%	6.8		%	6.9		%
Average traditional brokered deposits(1)	Average traditional brokered deposits(1)	$	1,614,643		$	2,235,359		$	2,300,901		Average traditional brokered deposits(1)	$	1,393,231		$	2,235,359		$	2,534,258
Average traditional brokered deposits as a percent of average total deposits	Average traditional brokered deposits as a percent of average total deposits	4.8		%	7.2		%	8.3		%	Average traditional brokered deposits as a percent of average total deposits	4.4		%	7.2		%	8.4		%

(1) Annual averages presented for December 31, 2020.

~~Table of Contents~~

We have access to sources of traditional brokered deposits that we estimate to be $7.5 billion. Based on our internal guidelines, we have currently chosen to limit our use of these sources to a lesser amount.

We have short-term borrowing sources available to supplement deposits and meet our funding needs. Such borrowings are generally used to fund our mortgage finance loans, due to their liquidity, short duration and interest spreads available. These borrowing sources include federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our Bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our Bank), customer repurchase agreements and advances from the FHLB and the Federal Reserve. The following table summarizes our short-term and other borrowings:

(in thousands)

~~March 31,~~September 30, 2021

Federal funds purchased

~~110,100~~—

Repurchase agreements

~~5,487~~3,470

FHLB borrowings

~~2,400,000~~2,200,000

Line of credit

—

Total short-term borrowings

~~2,515,587~~2,203,470

Maximum short-term borrowings outstanding at any month-end during 2021

2,907,202

The following table summarizes our other borrowing capacities net of balances outstanding. As of ~~March 31,~~September 30, 2021, all are scheduled to mature within one year.

(in thousands)

~~March 31,~~September 30, 2021

FHLB borrowing capacity relating to loans

~~7,369,068~~6,168,920

FHLB borrowing capacity relating to securities

~~3,222,022~~3,421,807

Total FHLB borrowing capacity(1)

~~10,591,090~~9,590,727

Unused federal funds lines available from commercial banks

~~1,055,000~~1,235,000

Unused Federal Reserve borrowings capacity

~~2,238,623~~2,271,220

Unused revolving line of credit(2)

130,000

(1) FHLB borrowings are collateralized by a blanket floating lien on certain real estate secured loans, mortgage finance assets and also certain pledged securities.

(2) Unsecured revolving, non-amortizing line of credit with maturity date of December 14, 2021. Proceeds may be used for general corporate purposes, including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions. No borrowings were made against this line of credit during the ~~three~~nine months ended ~~March 31,~~September 30, 2021.

Our equity capital averaged $3.0 billion for the three months ended March 31, 2021 as compared to $2.9 billion for the same period in 2020. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the foreseeable future.

Periodically, based on market conditions and other factors, and subject to compliance with applicable laws and regulations and the terms of our existing indebtedness, we or the Bank may repay, repurchase, exchange or redeem outstanding indebtedness, or otherwise enter into transactions regarding our debt or capital structure. For example, we and the Bank periodically evaluate

and may engage in liability management transactions, including repurchases or redemptions of outstanding subordinated notes, which may be funded by the issuance of, or exchanges of, newly issued unsecured borrowings, as we seek to actively manage our debt maturity profile and interest cost.

For additional information regarding our borrowings and our capital and stockholders' equity, see Note 76 - Long-Term Debt, Note 8 - Regulatory Restrictions and Note 12 - Material Transactions Affecting Stockholders’ Equity, respectively, in the accompanying notes to the consolidated financial statements included elsewhere in this report.

~~Table of Contents~~

Commitments and Contractual Obligations

The following table presents, as of ~~March 31,~~September 30, 2021, significant fixed and determinable contractual obligations to third parties by payment date. Amounts in the table do not include accrued or accruing interest.


(in thousands)	(in thousands)	Within One Year		After One But Within Three Years		After Three But Within Five Years		After Five Years		Total		(in thousands)	Less than 1 Year		1-3 Years		3-5 Years		More than 5 Years		Total
Deposits without a stated maturity	Deposits without a stated maturity	$	31,429,041	$	—	$	—	$	—	$	31,429,041	Deposits without a stated maturity	$	28,382,890	$	—	$	—	$	—	$	28,382,890
Time deposits	Time deposits	1,348,814		609,610		4,500		5		1,962,929		Time deposits	1,273,741		153,804		3,228		5		1,430,778
Federal funds purchased and customer repurchase agreements	Federal funds purchased and customer repurchase agreements	115,587		—		—		—		115,587		Federal funds purchased and customer repurchase agreements	3,470		—		—		—		3,470
FHLB borrowings	FHLB borrowings	2,400,000		—		—		—		2,400,000		FHLB borrowings	2,200,000		—		—		—		2,200,000
Operating lease obligations	Operating lease obligations	17,221		33,169		14,546		21,497		86,433		Operating lease obligations	17,404		32,930		12,435		22,159		84,928
Long-term debt	Long-term debt	—		—		442,722		222,246		664,968		Long-term debt	—		269,985		173,870		484,207		928,062

Total contractual obligations	Total contractual obligations	$	35,310,663	$	642,779	$	461,768	$	243,748	$	36,658,958	Total contractual obligations	$	31,877,505	$	456,719	$	189,533	$	506,371	$	33,030,128

Off-Balance Sheet Arrangements

We enter into commitments to extend credit and standby letters of credit in the ordinary course of business, details of which are described in Note 1 - Operations and Summary of Significant Accounting Policies in our 2020 Form 10-K. For additional information, see Note 7 - Financial Instruments with Off-Balance Sheet Risk in the accompanying notes to the consolidated financial statements included elsewhere in this report.

Critical Accounting Policies

SEC guidance requires disclosure of “critical accounting policies.” The SEC defines “critical accounting policies” as those that are most important to the presentation of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United ~~States. The more~~States (“GAAP”). Certain significant ~~of these~~ policies are summarized in Note 1 - Operations and Summary of Significant Accounting Policies in the notes to the consolidated financial statements included elsewhere in this report and in our 2020 Form 10-K. Not all significant accounting policies require management to make difficult, subjective or complex judgments. However, the policy noted below could be deemed to meet the SEC’s definition of a critical accounting policy.

Allowance for Credit Losses

Management considers the policies related to the allowance for credit losses as the most critical to the financial statement presentation. The total allowance for credit losses includes activity related to allowances calculated in accordance with Accounting Standards Codification (“ASC”) 326, Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the credit losses expected to be recognized over the life of the loans in our portfolio. The allowance for credit losses on loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. For purposes of determining the allowance for credit losses, the loan portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. Loans that do not share risk characteristics are evaluated on an individual basis and are not included in the collective evaluation. Management estimates the allowance balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Adjustments to historical loss information are made to incorporate our reasonable and supportable forecast of future losses at the portfolio segment level, as well as any necessary qualitative adjustments using a Portfolio Level Qualitative Factor ~~("PLQF"~~(“PLQF”) and/or a Portfolio Segment Level Qualitative Factor ~~("SLQF"~~(“SLQF”). The PLQF and SLQF are utilized to address factors that are not present in historical loss rates and are otherwise unaccounted for in the quantitative process. A reserve is recorded upon origination or purchase of a loan. See ““Summary of Credit Loss Experience” above and Note 4 – Loans Held for Investment and Allowance for Credit

Losses on Loans in the accompanying notes to the consolidated financial statements included elsewhere in this report for further discussion of the risk factors considered by management in establishing the allowance for credit losses.

Impact of Inflation and Changing Prices

The preparation of financial statements in conformity with GAAP requires management to measure the company’s financial position and operating results primarily in terms of historic dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on our operations is reflected in increased operating expenses. Management considers changes in interest rates to impact our financial condition and results of operations to a far greater degree than changes in prices due to inflation. Although interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. We manage our interest rate risk in several ways. Refer to “Interest Rate Risk Management” in Item 7A3 for further discussion. There can be no assurance that we will not be materially adversely affected by future changes in interest rates, as interest rates are highly sensitive to many factors that are beyond our control.

3641

~~Table of Contents~~

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.

We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. Additionally, we have some market risk relative to commodity prices through our energy lending activities. Declines and volatility in commodity prices negatively impacted our energy clients' ability to perform on their loan obligations in recent years, and further uncertainty and volatility could have a negative impact on our customers and our loan portfolio in future periods. Foreign exchange rates, commodity prices (other than energy) and equity prices are not expected to pose significant market risk to us.

The responsibility for managing market risk rests with the ALCO, which operates under policy guidelines established by our board of directors. The acceptable negative variation in net interest revenue due to a 100 basis point increase or decrease in interest rates is generally limited by these guidelines to plus or minus 10-12%. These guidelines establish maximum levels for short-term borrowings, short-term assets and public and brokered deposits and minimum levels for liquidity, among other things. Oversight of our compliance with these guidelines is the ongoing responsibility of the ALCO, with exceptions reported to the Executive Risk Committee, and to our board of directors if ~~deemed~~ necessary, on a quarterly basis. Additionally, the Credit Policy Committee ~~("CPC"~~(“CPC”) specifically manages risk relative to commodity price market risks. The CPC establishes maximum portfolio concentration levels for energy loans as well as maximum advance rates for energy collateral.

Interest Rate Risk Management

Our interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of ~~March 31,~~September 30, 2021, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where interest rate-sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows. The Company employs interest rate floors in certain variable rate loans to enhance the yield on those loans at times when market interest rates are extraordinarily low. The degree of asset sensitivity, spreads on loans and net interest margin may be reduced until rates increase by an amount sufficient to eliminate the effects of floors. The adverse effect of floors as market rates increase may also be offset by the positive gap, the extent to which rates on deposits and other funding sources lag increasing market rates for loans and changes in composition of funding.

3742

~~Table of Contents~~

Interest Rate Sensitivity Gap Analysis

~~March 31,~~September 30, 2021


(in thousands)	(in thousands)	0-3 mo Balance		4-12 mo Balance		1-3 yr Balance		3+ yr Balance		Total Balance		(in thousands)	0-3 mo Balance		4-12 mo Balance		1-3 yr Balance		3+ yr Balance		Total Balance
Assets:	Assets:											Assets:
Interest-bearing deposits in other banks, federal funds sold and securities purchased under resale agreements	Interest-bearing deposits in other banks, federal funds sold and securities purchased under resale agreements	$	11,428,111	$	—	$	—	$	—	$	11,428,111	Interest-bearing deposits in other banks, federal funds sold and securities purchased under resale agreements	$	8,535,051	$	—	$	—	$	—	$	8,535,051
Investment securities(1)	Investment securities(1)	46,621		1,898		23,642		3,370,897		3,443,058		Investment securities(1)	54,089		662		43,990		3,565,133		3,663,874
Total variable loans	Total variable loans	$	20,942,858	$	78,427	$	27,267	$	271,848	$	21,320,400	Total variable loans	20,574,506		148,803		20,423		271,404		21,015,136
Total fixed loans	Total fixed loans	223,984		1,362,443		782,238		967,922		3,336,587		Total fixed loans	187,476		1,503,549		187,382		931,956		2,810,363
Total loans(2)	Total loans(2)	21,166,842		1,440,870		809,505		1,239,770		24,656,987		Total loans(2)	20,761,982		1,652,352		207,805		1,203,360		23,825,499
Total interest sensitive assets	Total interest sensitive assets	$	32,641,574	$	1,442,768	$	833,147	$	4,610,667	$	39,528,156	Total interest sensitive assets	$	29,351,122	$	1,653,014	$	251,795	$	4,768,493	$	36,024,424
Liabilities:	Liabilities:											Liabilities:
Interest-bearing customer deposits	Interest-bearing customer deposits	$	16,254,399	$	—	$	—	$	—	$	16,254,399	Interest-bearing customer deposits	$	13,412,428	$	—	$	—	$	—	$	13,412,428
CDs & IRAs	CDs & IRAs	156,801		381,762		63,423		4,505		606,491		CDs & IRAs	138,248		269,561		33,205		3,233		444,247
Traditional brokered deposits	Traditional brokered deposits	200,000		610,251		546,187		—		1,356,438		Traditional brokered deposits	142,178		723,754		120,599		—		986,531
Total interest-bearing deposits	Total interest-bearing deposits	16,611,200		992,013		609,610		4,505		18,217,328		Total interest-bearing deposits	13,692,854		993,315		153,804		3,233		14,843,206
Repurchase agreements, federal funds purchased, FHLB borrowings	Repurchase agreements, federal funds purchased, FHLB borrowings	2,515,587		—		—		—		2,515,587		Repurchase agreements, federal funds purchased, FHLB borrowings	2,203,470		—		—		—		2,203,470
Long-term debt	Long-term debt	268,982		—		—		395,986		664,968		Long-term debt	269,985		—		—		658,077		928,062

Total borrowings	Total borrowings	2,784,569		—		—		395,986		3,180,555		Total borrowings	2,473,455		—		—		658,077		3,131,532
Total interest sensitive liabilities	Total interest sensitive liabilities	$	19,395,769	$	992,013	$	609,610	$	400,491	$	21,397,883	Total interest sensitive liabilities	$	16,166,309	$	993,315	$	153,804	$	661,310	$	17,974,738
GAP	GAP	$	13,245,805	$	450,755	$	223,537	$	4,210,176	$	—	GAP	$	13,184,813	$	659,699	$	97,991	$	4,107,183	$	—
Cumulative GAP	Cumulative GAP	$	13,245,805	$	13,696,560	$	13,920,097	$	18,130,273	$	18,130,273	Cumulative GAP	$	13,184,813	$	13,844,512	$	13,942,503	$	18,049,686	$	18,049,686

Demand deposits	Demand deposits									15,174,642		Demand deposits									14,970,462
Stockholders’ equity	Stockholders’ equity									3,159,482		Stockholders’ equity									3,147,752
Total	Total									$	18,334,124	Total									$	18,118,214

(1)Investment securities based on fair market value.

(2)Total loans includes loans held for investments, stated at gross, and loans held for sale.

While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates over the next twelve months based on three interest rate scenarios. These are a static rate scenario and two “shock test” scenarios.

These scenarios are based on interest rates as of the last day of a reporting period published by independent sources and incorporate relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s federal funds target affects short-term borrowing; the prime lending rate and LIBOR are the basis for most of our variable-rate loan pricing. The 10-year treasury rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities and MSRs. These are our primary interest rate exposures. We are currently not using derivatives to manage our interest rate exposure, except for MSRs, although we may do so in the future if that appears advisable.

For modeling purposes, the “shock test” scenarios as of ~~March 31,~~September 30, 2021 and 2020 assume immediate, sustained 100 and 200 basis point increases in interest rates. As short-term rates declined during 2020 and remain low through the first ~~three~~nine months of 2021, we do not believe that analysis of an assumed decrease in interest rates would provide meaningful results. We will continue to evaluate these scenarios as interest rates change, until short-term rates rise above 3.0%, at which point we will resume evaluations of shock scenarios in which interest rates decrease.

3843

~~Table of Contents~~

Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate on indeterminable maturity deposits (demand deposits, interest-bearing transaction accounts and savings accounts) for a given level of market rate change. In the current environment of decreasing short-term rates, deposit pricing can vary by product and customer. These assumptions have been developed through a combination of historical analysis and projection of future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of these changes is factored into the simulation model. This modeling indicated interest rate sensitivity as follows:


		Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario								Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario
		March 31, 2021				March 31, 2020					September 30, 2021						September 30, 2020
(in thousands)	(in thousands)	100 bps Increase		200 bps Increase		100 bps Increase		200 bps Increase				(in thousands)	100 bps Increase		200 bps Increase			100 bps Increase		200 bps Increase
Change in net interest income	Change in net interest income	$	38,809	$	93,622	$	77,720	$	161,553			Change in net interest income	$	42,678	$	104,513		$	52,308	$	121,512

The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions, customer behavior and management strategies, among other factors.

Our business relies upon a large volume of loans, derivative contracts and other financial instruments with attributes that are either directly or indirectly dependent on LIBOR to establish their interest rate and/or value. In 2017, the U.K. Financial Conduct Authority announced that it would no longer compel banks to submit rates for the calculation of LIBOR after 2021. The administrator of LIBOR has proposed to extend publication of the most commonly used U.S. Dollar LIBOR settings to June 30, 2023 and to cease publishing other LIBOR settings on December 31, 2021. The U.S. federal banking agencies issued guidance strongly encouraging banking organizations to cease using U.S. dollar LIBOR as a reference rate in new contracts as soon as practicable and in any event by December 31, 2021. ~~It is not possible~~We have significant exposure to know whether LIBOR will continue to be viewed as an acceptable market benchmark, what rate or rates may become accepted alternatives to LIBOR or what the effect of any such changes in views or alternatives may have on the financial markets for LIBOR-linked financial instruments. The full impact of alternatives to LIBOR on the valuations, pricing and operation of our financial instruments ~~is not yet known; however, the primary instruments~~with attributes that ~~may be impacted include loans, securities, borrowings and derivatives indexed~~are either directly or indirectly dependent on LIBOR to ~~LIBOR that~~establish their interest rate and/or value, some of which mature after December 31, 2021. We have established a working group, consisting of key stakeholders from throughout the company, to monitor developments relating to LIBOR ~~uncertainty and~~ changes and to guide the Bank's response. This team is ~~currently working~~continuing to work to ensure that our technology systems are prepared for the transition, our loan documents that reference LIBOR-based rates have been appropriately amended to reference other methods of interest rate determinations and internal and external stakeholders are apprised of the transition. Based on our transition progress to date, we will be operationally ready to originate new alternative benchmark-based loans in the fourth quarter of 2021, during which time we will also cease originating LIBOR-based products. We will begin originating Bloomberg Short Term Yield Index based loans in December 2021, and we are prepared with other alternative benchmarks, as necessary, to support the transition from LIBOR. We will continue to evaluate the transition process and align our trajectory with regulatory guidelines regarding the cessation of LIBOR as well as monitor new developments for transitioning to alternative reference rates.

3944

~~Table of Contents~~

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the supervision and participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the ~~"Exchange Act"~~“Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, we have concluded that, as of the end of such period, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to the Company's management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is subject to various claims and legal actions that may arise in the ordinary course of conducting its business. Management does not expect the disposition of any of these matters to have a material adverse impact on the Company’s financial statements or results of operations.

ITEM 1A. RISK FACTORS

There have been no material changes in the risk factors previously disclosed in the December 31, 2020 Form 10-K.

4045

~~Table of Contents~~

ITEM 6. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a) Exhibits




~~10.1~~			Amendment No. One to the Texas Capital Bancshares, Inc. Amended and Restated 2015 Long-Term Incentive Plan*
31.1			Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act*
31.2			Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act*
32.1			Section 1350 Certification of Chief Executive Officer**
32.2			Section 1350 Certification of Chief Financial Officer**
101.INS			XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH			XBRL Taxonomy Extension Schema Document*
101.CAL			XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF			XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB			XBRL Taxonomy Extension Label Linkbase Document*
101.PRE			XBRL Taxonomy Extension Presentation Linkbase Document*
104			Cover Page Interactive Data File (embedded within the Inline XBRL document)

* Filed herewith

** Furnished herewith

4146

~~Table of Contents~~

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

TEXAS CAPITAL BANCSHARES, INC.

Date: ~~April 22,~~October 21, 2021


/s/ Julie L. Anderson
Julie L. Anderson
Chief Financial Officer
(Duly authorized officer and principal financial officer)

4247


Part I.—Financial Information
	Item 1.	Financial Statements	3
		Consolidated Balance Sheets - Unaudited	43
		Consolidated Statements of Income and Other Comprehensive Income/(Loss) - Unaudited	54
		Consolidated Statements of Stockholders' Equity - Unaudited	65
		Consolidated Statements of Cash Flows - Unaudited	7
		Notes to Consolidated Financial Statements - Unaudited	8
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	2426
		Quarterly Financial Summaries - Unaudited	2831
	Item 3.	Quantitative and Qualitative Disclosures ~~about~~About Market Risk	3742
	Item 4.	Controls and Procedures	4045

Part II.—Other Information
	Item 1.	Legal Proceedings	4045
	Item 1A.	Risk Factors	4045
	Item 6.	Exhibits	4146

Signatures			4247


	Collateral Type
(in thousands)	Real Property		Rolling Stock		Total
March 31, 2021
Commercial	$	0	$	774	$	774


Real estate
CRE	4,619		0		4,619

Other	5,984		0		5,984

Total collateral-dependent loans held for investment	$	10,603	$	774	$	11,377