UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONCOMMISSION
Washington, D.C. 20549

FORM 10-Q

X .QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 20172019

☐                 .TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to____________

Commission File Number: 000-53661

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC.
(Exact name of issuer as specified in its charter)

Nevada
20-1282850
(State or Other Jurisdiction of incorporation or organization)(I.R.S. Employer I.D. No.)

10615 Professional Circle,5390 Kietzke Lane, Suite 201104
Reno, NV 8952189511
(Address of Principal Executive Offices)

(855) 807-8776
(Registrant'sRegistrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Trading Symbol(s)
Name of each exchange on which registered

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X   No ☐    .

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes X . No   ☐   .

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company.  See definition of "large“large accelerated filer," "accelerated filer"” “accelerated filer” and "smaller“smaller reporting company"company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer   ☐
 ☐     .
Accelerated filer
.
Non-accelerated filer   ☐(Do not check if a smaller reporting company)
X .
Smaller reporting company   ☒
X .
Emerging growth company   ☐
 .X ..
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(aq)13(a) of the Exchange Act.       Yes ☐. No X .

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐.  No X .

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer'sissuer’s classes of common stock, as of the latest practicable date:

The number of shares outstanding of each of the Registrant's classes of common equity, as of the latest practicable date:
Class
Outstanding as of November 14, 20172019
Common Capital Voting Stock, $0.001 par value per share75,787,263100,209,188 shares


CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, Financial Statements and Notes to Financial Statements contain forward-looking statements“forward-looking statements” that discuss, among other things, future expectations and projections regarding future developments, operations and financial conditions.conditions including, without limitation, statements regarding (i) our ability to raise capital, and (ii) our ability to establish and grow our business and other statements preceded by, followed by or that include the words “may,” “would,” “could,” “should,” “expects,” “projects,” “anticipates,” “believes,” “estimates,” “plans,” “intends,” “targets” or similar expressions. All forward-looking statements are based on management'smanagement’s existing beliefs about present and future events outside of management'smanagement’s control and on assumptions that may prove to be incorrect. If any underlying assumptions prove incorrect, our actual results may vary materially from those anticipated, estimated, projected or intended.

Readers are cautioned that forward-looking statements also involve numerous inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: general economic or industry conditions, nationally and/or in the areas in which we may conduct business, changes in the interest rate environment, legislation or regulatory requirements, conditions of the securities markets, our ability to raise capital, changes in accounting principles, policies or guidelines, financial or political instability, acts of war or terrorism, other economic, competitive, governmental, regulatory and technical factors affecting our current or potential business and related matters.

Accordingly, readers are cautioned that results actually achieved may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements, except as required by law.

PART I - FINANCIAL INFORMATIONTABLE OF CONTENTS

Item 1. Financial Statements.

September 30, 2017

C O N T E N T S

PART I - Financial Information 
  
Item 1.  Financial Statements (Unaudited)Page
  
 Condensed Consolidated Balance Sheets as of September 30, 20172019 and December 31, 20162018 3F-2
   
 Condensed Consolidated Statements of Operations for the Three and Ninenine Months Ended September 30, 20172019 and 20162018 4F-3
   
 Condensed Consolidated Statements of Changes in Stockholder's DeficitStockholders’ Equity For the Nine Months Ended September 30, 2019 and 2018 5F -4
   
 Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended September 30, 2019 and 2018 F- 5
Condensed Consolidated Statements of Cash Flows forFor the Nine Months Ended September 30, 20172019 and 20162018 6F -6
   
 Notes to Condensed Consolidated Financial Statements 7F -7
   
Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations  161
  
Item 3.  Quantitative and Qualitative Disclosures About Market Risk  168
  
Item 4.  Controls and Procedures  248
  
 PART II - Other Information  
  
Item 1.  Legal Proceedings  259
  
Item 1A.  Risk Factors  259
  
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds  259
  
Item 3.  Defaults upon Senior Securities  269
  
Item 4.  Mine Safety Disclosures  269
  
Item 5.  Other Information  269
  
Item 6.  Exhibits  269
  
Signatures  2710



PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Financial Statements  (Unaudited)Page
Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018F-2
Condensed Consolidated Statements of Operations for the Three and nine Months Ended September 30, 2019 and 2018F-3
Condensed Consolidated Statements of Stockholder’s Equity For the Nine Months Ended September 30, 2019 and 2018F-4
Condensed Consolidated Statements of Stockholder’s Equity for the Three Months Ended September 30, 2019 and 2018F-5
Condensed Consolidated Statements of Cash Flows For the Nine Months Ended September 30, 2019 and 2018F-6
Notes to Condensed Consolidated Financial StatementsF-7

F - 1


BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

  September 30,  December 31, 
  2019  2018 
       
ASSETS      
Current Assets      
Cash $276,167  $4,693,950 
Accounts receivable  269,511   102,292 
Inventory  95,013   56,003 
Prepaid expenses  220,345   122,713 
Total Current Assets  861,036   4,974,958 
         
Property and equipment, net  134,694   78,821 
Intangible assets, net  10,369,326   8,920,360 
Total Assets $11,365,056  $13,974,139 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Current Liabilities        
Accounts payable and accrued expenses $3,940,261  $2,089,322 
Accounts payable and accrued expenses – related party  367,011   9,690 
Accrued interest  739,298   714,187 
Accrued interest – related party  208,708   177,419 
Wages payable  1,946,241   1,928,639 
Deferred revenue  31,434   3,535 
Short-term notes payable  45,232   45,232 
Current portion of long term debt  66,655   366,657 
Convertible notes, short term, net of discounts  17,226,807   3,248,746 
Convertible notes, long term, net of discounts, current portion  107,327   39,726 
Convertible notes, short term – related party  758,172   183,172 
Total Current Liabilities  25,437,146   8,806,325 
         
Total Liabilities  25,437,146   8,806,325 
         
Stockholders' (Deficit) Equity        
Preferred Stock A, Par Value $0.001, 48,000,000 shares authorized; 3,577,370 issued and outstanding at September 30, 2019 and December 31, 2018, respectively  3,577   3,577 
Preferred Stock B, Par Value $0.001, 2,000,000 shares authorized;  14,000 and none issued and outstanding at September 30, 2019 and December 31, 2018, respectively  14   - 
Common Stock, Par Value $0.001, 500,000,000 shares authorized; 99,868,418 and 96,872,725 issued and outstanding at September 30, 2019 and December 31, 2018, respectively  99,868   96,873 
Additional paid-in capital  76,242,582   72,114,707 
Accumulated deficit  (90,418,131)  (67,047,343)
Total Stockholders' (Deficit) Equity  (14,072,090)  5,167,814 
Total Liabilities and Stockholders' (Deficit) Equity $11,365,056  $13,974,139 

See accompanying notes to the unaudited condensed consolidated financial statements.
F - 2

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

  
For the
Three Months Ended
  
For the
Nine Months Ended
 
  
September 30,
2019
  
September 30,
2018
  
September 30,
2019
  
September 30,
2018
 
Revenue $108,811  $74,102  $297,611  $144,116 
Cost of Goods Sold  -   8,543   819   8,593 
Gross Profit  108,811   65,559   296,792   135,523 
                 
Operating Expenses                
Engineering  1,853   48,775   81,208   84,119 
Sales and Marketing  15,303   5,620   143,192   5,774 
General and Administrative  3,572,044   3,824,520   10,790,247   10,254,826 
Total Operating Expenses  3,589,200   3,878,915   11,014,647   10,344,719 
                 
Gain (Loss) from Operations  (3,480,389)  (3,813,356)  (10,717,855)  (10,209,196)
                 
Other Income (Expense)                
Loss on extinguishment  309,013   (511,086)  309,013   (606,890)
Interest Income  -   -   -   - 
Interest (Expense)  (4,574,131)  (610,167)  (12,930,657)  (909,611)
Interest (Expense) - related party  (15,370)  (33,758)  (31,289)  (115,722)
Total Other Income (Expense)  (4,280,488)  (1,155,011)  (12,652,933   (11,841,419)
                 
Net Loss Before Income Taxes  (7,760,877)  (4,968,367)  (23,370,788)  (632,223)
                 
Income tax  -   -   -   - 
                 
Net Loss $(7,760,877) $(4,968,367) $(23,370,788) $(11,841,419)
                 
Basic and Diluted loss per share $(0.08) $(0.06) $(0.24) $(0.15)
                 
Weighted Average Shares Outstanding – Basic and Diluted  98,259,658   83,479,985   97,388,301   80,888,116 

See accompanying notes to the unaudited condensed consolidated financial statements.
F - 3

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)

  
Shares
Outstanding – Preferred A
  
Preferred
Stock A
  
Shares
Outstanding – Preferred B
  
Preferred
Stock B
  
Shares
Outstanding - Common
  Common Stock  
Additional
Paid-in
Capital
  
Accumulated
Deficit
  
Total
Stockholders’
Deficit
 
Balance as of December 31, 2018  3,577,370  $3,577   -  $-   96,872,725  $96,873  $72,114,707  $(67,047,343) $5,167,814 
                                     
Issuance of preferred stock  -   -   14,000   14   -   -   349,986   -   350,000 
Issuance of common stock for advances  -   -   -   -   425,000   425   (425)  -   - 
Issuance of restricted stock for wages  -   -   -   -   792,435   792   178,642   -   179,434 
Issuance of stock in conjunction with contracts  -   -   -   -   240,000   240   57,360   -   57,600 
BlackRidge Research equity sales  -   -   -   -   -   -   1,983,755   -   1,983,755 
Issuance of options for payables  -   -   -   -   -   -   7,551   -   7,551 
Issuance of stock in conjunction with debt agreements  -   -   -   -   1,538,258   1,538   244,328   -   245,866 
Issuance of warrants in conjunction with debt agreements  -   -   -   -   -   -   100,049   -   100,049 
Issuance of options in conjunction with contracts  -   -   -   -   -   -   29,270   -   29,270 
Issuance of options for wages payable  -   -   -   -   -   -   469,906   -   469,906 
Share based compensation  -   -   -   -   -   -   707,453   -   707,453 
Net loss  -   -   -   -   -   -   -   (23,370,788)  (23,370,788)
                                     
Balance as of September 30, 2019  3,577,370   3,577   14,000  $14   99,868,418   99,868   76,242,582   (90,418,131)  (14,072,090)
Balance as of December 31, 2017  3,639,783   3,640   -   -   77,063,171   77,063   51,384,027   (49,896,376)  1,568,354 
                                     
Preferred share conversion  (45,173)  (45)  -   -   535,565   536   (491)  -   - 
Issuance of restricted stock for wages  -   -   -   -   78,125   78   24,922   -   25,000 
Issuance of stock in conjunction with contracts  -   -   -   -   5,719,304   5,719   407,951   -   413,670 
Issuance of options in conjunction with contracts  -   -   -   -   -   -   85,921   -   85,921 
Issuance of stock for debt conversion  -   -   -   -   4,775,638   4,776   1,189,134   -   1,193,910 
Issuance of stock for wages payable  -   -   -   -   2,935,818   2,936   1,024,600   -   1,027,536 
Beneficial conversion feature on convertible debt  -   -   -   -   -   -   5,726,678   -   5,726,678 
Issuance of warrants in conjunction with debt  -   -   -   -   -   -   6,250,898   -   6,250,898 
Share based compensation  -   -   -   -   -   -   708,684   -   708,684 
Net loss  -   -   -   -   -   -   -   (11,841,419)  (11,841,419)
                                     
Balance as of September 30, 2018  3,594,610  $3,595   -  $-   91,107,621  $91,108  $66,802,323  $(61,737,795) $5,159,231 

See accompanying notes to the unaudited condensed consolidated financial statements.
F - 4

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)

  Shares Outstanding – Preferred A  Preferred Stock A  Shares Outstanding – Preferred B  Preferred Stock B  Shares Outstanding - Common  Common Stock  
Additional Paid-in
Capital
  Accumulated Deficit  
Subscriptions
Payable
  Total Stockholders’ Deficit 
Balance as of June 30, 2019  3,577,370  $3,577   -  $-   97,297,725  $97,298  $74,049,275  $(82,657,254) $333,795  $(8,173,309)
                                         
Issuance of preferred stock  -   -   14,000   14   -   -   349,986   -   (350,000)  - 
Issuance of restricted stock for wages  -   -   -   -   792,435   792   178,642   -   -   179,434 
Issuance of stock in conjunction with contracts  -   -   -   -   240,000   240   57,360   -   -   57,600 
BlackRidge Research equity sales  -   -   -   -   -   -   500,000   -   16,205   516,205 
Issuance of options for payables  -   -   -   -   -   -   7,551   -   -   7,551 
Issuance of stock in conjunction with debt agreements  -   -   -   -   1,538,258   1,538   244,328   -   -   245,866 
Issuance of warrants in conjunction with debt agreements  -   -   -   -   -   -   100,049   -   -   100,049 
Issuance of options in conjunction with contracts  -   -   -   -   -   -   16,088   -   -   16,088 
Issuance of options for wages payable  -   -   -   -   -   -   469,906   -   -   469,906 
Share based compensation  -   -   -   -   -   -   269,397   -   -   269,397 
Net loss  -   -   -
   -
   -   -   -   (7,760,877)  -   (7,760,877)
                                         
Balance as of September 30, 2019  3,577,370   3,577   14,000  $14   99,868,418   99,868   76,242,582   (90,418,131)  -   (14,072,090)
Balance as of June 30, 2018  3,594,610   3,595   -  $-   83,396,165   83,396   58,027,102   (56,769,428)  -   1,344,665 
                                         
Issuance of options in conjunction with contracts  -   -   -   -   -   -   85,921   -   -   85,921 
Issuance of stock for debt conversion  -   -   -   -   4,775,638   4,776   1,189,134   -   -   1,193,910 
Issuance of stock for wages payable  -   -   -   -   2,935,818   2,936   1,024,600   -   -   1,027,536 
Beneficial conversion feature on convertible debt  -   -   -
   -
   -   -   2,859,566   -   -   2,859,566 
Issuance of warrants in conjunction with debt  -   -   -
   -
   -   -   3,115,441   -   -   3,115,441 
Share based compensation  -   -   -
   -
   -   -   500,560   -   -   500,560 
Net loss  -   -   -
   -
   -   -   -   (4,968,367)  -   (4,968,367)
                                         
Balance as of September 30, 2018  3,594,610  $3,595   -  $-   91,107,621  $91,108  $66,802,323  $(61,737,795) $-  $5,159,231 

See accompanying notes to the unaudited condensed consolidated financial statements.
F - 5

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)STATEMENTS OF CASH FLOWS
(Unaudited)

  September 30,  December 31, 
  2017  2016 
       
ASSETS      
Current Assets      
Cash $2,228,448  $57,033 
Inventory  26,068   - 
Prepaid expenses  296,488   100,954 
Total Current Assets  2,551,004   157,987 
         
Intangible assets, net  6,700,071   5,923,543 
Total Assets $9,251,075  $6,081,530 
         
LIABILITIES AND STOCKHOLDERS' DEFICIT        
Current Liabilities        
Accounts payable and accrued expenses $2,289,765  $2,038,273 
Accounts payable and accrued expenses – related party  384,667   709,725 
Accrued interest  53,923   52,888 
Accrued interest – related party  1,751,703   1,241,911 
Advances – related party  225,000   110,000 
Wages payable  2,154,223   10,696,311 
Deferred revenue  10,791   19,988 
Short-term notes payable  50,232   89,221 
Current portion of long term debt  400,000   400,000 
Convertible notes, short term – related party  284,172   284,172 
Short term portion of convertible notes, long term – related party  3,712,638   - 
Total Current Liabilities  11,317,114   15,642,489 
         
Noncurrent Liabilities        
Contingent liability  37,500   37,500 
Notes payable  466,658   800,000 
Convertible notes payable, long term – related party  -   3,712,638 
Total Liabilities  11,821,272   20,192,627 
         
Stockholders' Deficit        
Preferred Stock, Par Value $0.001, 5,000,000 shares authorized; 3,695,160 and 3,671,316 issued and outstanding as September 30, 2017 and December 31, 2016, respectively  3,695   3,671 
Common Stock, Par Value $0.001, 100,000,000 shares authorized; 64,268,227 and 13,325,681 issued and outstanding as of September 30, 2017 and December 31, 2016, respectively  64,268   13,326 
Additional paid-in capital  43,097,722   20,287,638 
Accumulated deficit  (45,735,882)  (34,550,732)
Subscription payable  -   135,000 
Total Stockholders' Deficit  (2,570,197)  (14,111,097)
Total Liabilities and Stockholders' Deficit $9,251,075  $6,081,530 
  
Nine Months
Ended September 30,
 
  2019  2018 
Cash Flows From Operating Activities      
Net loss $(23,370,788) $(11,841,419)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  365,718   348,712 
Amortization of debt discounts  11,559,076   520,022 
Common stock and warrants issued in conjunction with contracts  60,000   413,670 
Share based compensation  707,453   708,684 
Warrants issued in conjunction with contracts  29,270   85,921 
(Gain) loss on extinguishment of debt  (309,013)  606,890 
Changes in operating assets and liabilities:        
Accounts receivable  (167,219)  48,859 
Inventory  (39,010)  (15,595)
Prepaid expenses  (97,632)  237,493 
Accounts payable  1,868,439   (42,330)
Accounts payable – related party  357,321   (11,411)
Accrued interest  1,357,612   380,104 
Accrued interest – related party  31,289   115,722 
Deferred revenue  27,899   (3,822)
Wages payable  963,606   736,108 
Net Cash Used in Operating Activities  (6,655,979)  (7,712,392)
         
Cash Flows From Investing Activities        
Capitalized patent costs  (18,898)  - 
Purchases of property and equipment  (79,386)  - 
Purchases of intangible assets  (1,772,273)  (1,683,431)
Net Cash Used in Investing Activities  (1,870,557)  (1,683,431)
         
Cash Flows From Financing Activities        
Proceeds from sale of preferred stock  350,000   - 
Proceeds from BlackRidge Research equity sales
  1,983,755   - 
Proceeds from short term notes – related party  600,000   732,000 
Proceeds from issuance of short term convertible notes  1,500,000   10,832,000 
         
Proceeds from advances – related party  -   75,000 
Repayments of short term debt  (25,000)  (5,000)
Repayments on long term debt  (300,002)  (300,001)
Net Cash Provided by Financing Activities  4,108,753   11,333,999 
         
Net Increase (Decrease) In Cash  (4,417,783)  1,938,176 
Cash, Beginning of Period  4,693,950   421,869 
Cash, End of Period $276,167  $2,360,045 
         
Non-Cash Investing and Financing Activities        
Wages payable included in capitalized intangible assets $-  $23,338 
Preferred stock converted to common stock $-  $536 
Common stock issued in conjunction with debt agreements $245,866  $- 
Warrants issued in conjunction with debt agreements $100,049  $5,644,008 
Common stock issued for wages payable $198,108  $- 
Options issued for wages payable $707,453  $- 
Conversion of debt and interest  -   1,193,910 
Beneficial conversion features $-  $5,726,678 
         
Supplemental Disclosure of Cash Flow Information:        
Cash paid for interest $13,969  $9,485 
Cash paid for income taxes $-  $- 

See accompanying notes to the unaudited consolidated financial statements.
3

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
  For the Three Months Ended  For the Nine Months Ended 
  September 30,  September 30,  September 30,  September 30, 
  2017  2016  2017  2016 
             
Revenues $4,304  $26,550  $42,006  $84,128 
Cost of Goods Sold  -   -   258   - 
Gross Profit  4,304   26,550   41,748   84,128 
                 
Operating Expenses:                
Engineering  122,932   23,676   189,055   47,652 
Sales and marketing  (20,412)  -   21,715   25,740 
General and administrative  4,883,037   1,360,088   9,939,334   3,548,137 
Total operating expenses  4,985,557   1,383,764   10,150,104   3,621,529 
                 
Loss From Operations  (4,981,253)  (1,357,214)  (10,108,356)  (3,537,401)
                 
Other Income (Expense)                
Interest income  -   -   -   205 
Interest expense  (730)  (466,465)  (73,338)  (1,362,759)
Interest expense – related party  (175,301)  (168,933)  (509,792)  (489,966)
Total other income (expense)  (176,031)  (635,398)  (583,130)  (1,852,520)
                 
Net Loss Before Income Taxes  (5,157,284)  (1,992,612)  (10,691,486)  (5,389,921)
                 
Income Tax  -   -   -   - 
                 
Net Loss From Continuing Operations  (5,157,284)  (1,992,612)  (10,691,486)  (5,389,921)
                 
Discontinued Operations                
Loss on disposal of discontinued operations  -   -   (484,927)  - 
Loss from discontinued operations  -   -   (8,737)  - 
Loss on discontinued operations  -   -   (493,664)  - 
                 
Net Loss $(5,157,284) $(1,992,612) $(11,185,150) $(5,389,921)
                 
Loss From Continuing Operations per Common Share - Basic and Diluted $(0.13) $(0.15) $(0.36) $(0.40)
Loss From Discontinued Operations per Common Share - Basic and Diluted $-  $-  $(0.02) $- 
                 
Weighted Average Shares Outstanding - Basic and Diluted  39,848,910   13,325,681   29,724,102   13,325,681 

See accompanying notes to the unaudited consolidated financial statements.
4

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

  
Shares
Outstanding - Preferred
  
Preferred
Stock
  
Shares
Outstanding - Common
  
Common
Stock
  
Additional
 Paid-in
Capital
  
Subscriptions
Payable
  
Accumulated
Deficit
  
Total
 Stockholders'
 Deficit
 
Balance as of December 31, 2015  9,804  $10   13,325,681  $13,326  $3,110,821  $-  $(27,334,912) $(24,210,755)
                                 
Issuance of preferred stock  608,922   609   -   -   3,130,395   135,000   -   3,266,004 
Note conversions  3,052,590   3,052   -   -   14,046,422   -   -   14,049,474 
Net loss  -   -   -   -   -   -   (7,215,820)  (7,215,820)
                                 
Balance as of December 31, 2016  3,671,316   3,671   13,325,681   13,326   20,287,638   135,000   (34,550,732)  (14,111,097)
��                                
Common share conversion  50,000   50   (500,000)  (500)  450   -   -   - 
Preferred share conversion  (88,658)  (89)  886,580   887   (798)  -   -   - 
Issuance of preferred stock  62,502   63   -   -   374,937   (100,000)  -   275,000 
Issuance of common stock  -   -   18,064,121   18,063   8,409,388   (35,000)  -   8,392,451 
Issuance of restricted common stock in settlement of wages payable  -   -   22,064,105   22,064   13,216,389   -   -   13,238,453 
Issuance of stock in conjunction with contracts  -   -   462,740   463   230,907   -   -   231,370 
Issuance of stock for warrant exercise  -   -   1,000,000   1,000   9,000   -   -   10,000 
Business acquisition  -   -   8,965,000   8,965   485,551   -   -   494,516 
Issuance of warrants in conjunction with debt  -   -   -   -   31,002   -   -   
31,002
 
Issuance of warrants in conjunction with advances  -   -   -   -   27,945   -   -   27,945 
Share based compensation  -   -   -   -   25,313   -   -   25,313 
Net loss  -   -   -   -   -   -   (11,185,150)  (11,185,150)
                                 
Balance as of September 30, 2017  3,695,160  $3,695   64,268,227  $64,268  $43,097,722  $-  $(45,735,882) $(2,570,197)

See accompanying notes to unaudited consolidated financial statements.
5

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

  Nine Months Ended September 30, 
  2017  2016 
Cash Flows From Operating Activities      
Net loss $(11,185,150) $(5,389,921)
Net loss from discontinued operations  493,664   - 
Net loss from continuing operations  (10,691,486)  (5,389,921)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  327,869   227,883 
Amortization of debt discounts  31,002   10,424 
Common stock issued in conjunction with contracts  231,370   - 
Warrants issued in conjunction with advances  27,945   - 
Share based compensation  25,313   - 
Changes in operating assets and liabilities:        
Accounts receivable  -   20,450 
Inventory  (26,068)  - 
Prepaid expenses  (195,534)  89,937 
Accounts payable and accrued expenses  251,492   610,592 
Accounts payable and accrued expenses – related party  (325,058)  115,740 
Accrued interest  1,035   1,352,335 
Accrued interest – related party  509,792   489,966 
Deferred revenue  (9,197)  (4,237)
Wages payable  4,527,900   921,425 
Net Cash Used in Operating Activities, Continuing Operations  (5,313,625)  (1,555,406)
Net Cash Provided by Operating Activities, Discontinued Operations  45,028   - 
Net Cash Used in Operating Activities  (5,268,597)  (1,555,406)
         
Cash Flows From Investing Activities        
Proceeds from business acquisition  10,559   - 
Purchases of intangible assets  (935,932)  (408,172)
Net Cash Used in Investing Activities, Continuing Operations  (925,373)  (408,172)
Net Cash Used in Investing Activities, Discontinued Operations  -   - 
Net Cash Used in Investing Activities  (925,373)  (408,172)
         
Cash Flows From Financing Activities        
Proceeds from sale of common stock  8,392,451   - 
Proceeds from sale of preferred stock  275,000   1,152,000 
Proceeds from warrant exercise  10,000   - 
Proceeds from subscriptions payable  -   1,185,000 
Proceeds from issuance of short term convertible notes  100,000   - 
Proceeds from advances – related party  115,000   - 
Repayments of short term notes  (38,989)  - 
Repayments of short term convertible notes  (100,000)  - 
Repayments on long term debt  (333,342)  - 
Net Cash Provided by Financing Activities, Continuing Operations  8,420,120   2,337,000 
Net Cash Used in Financing Activities, Discontinued Operations  (54,735)  - 
Net Cash Provided by Financing Activities  8,365,385   2,337,000 
         
Net Increase In Cash  2,171,415   373,422 
Cash, Beginning of Period  57,033   3,020 
Cash, End of Period $2,228,448  $376,442 
         
Non-Cash Investing and Financing Activities        
Wages payable included in capitalized intangible assets $168,465  $764,362 
Wages payable settled with common stock $13,238,453   - 
Common stock converted to preferred stock $500  $- 
Business acquisition
 $483,957  $- 
Warrants issued in conjunction with debt agreements $31,002  $- 
Warrants issued and expensed in conjunction with advances $27,945  $- 
         
Supplemental Disclosure of Cash Flow Information:        
Cash paid for interest $15,502  $- 
Cash paid for income taxes $-  $- 

See accompanying notes to the unauditedcondensed consolidated financial statements.
F - 6

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 20172019 AND 2016
2018

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization – BlackRidge Technology International, Inc. (the "Company") or, “we”, “us”, “our” and similar terminology) was incorporated under the laws of the State of Nevada onin March 15, 2004 under the name "Grote Molen, Inc."   The Company sells identity based network security to protect hybrid clouddevelops and mainframe workloads frommarkets next generation cyber defense solutions that stop cyber-attacks and insider threats.block unauthenticated access. The Company’s network and server security products are based on patented Transport Access Control technology (the “Blackridge Technology”) and are designed to isolate, cloak and protect servers and cloud services and segment networks for regulatory compliance. The Company’s products are used in enterprise and government computing environments, the industrial “internet of things” and other cloud service provider and network systems

On September 6, 2016, the Company entered into an agreement and plan of reorganization with BlackRidge Technology International, Inc., a Delaware corporation, and Grote Merger Co., a Delaware corporation providing for the Company'sCompany’s acquisition of BlackRidge in exchange for a controlling number of shares of the Company'sCompany’s preferred and common stock pursuant to the merger of Grote Merger Co. with and into BlackRidge, with BlackRidge continuing as the surviving corporation.    The transaction contemplated in the agreement closed on February 22, 2017.

On July 2, 2017, the Company filed a Certificate to Accompany Restated Articles or Amended and Restated Articles with the Secretary of State of Nevada to, among other things, change the Company'sCompany’s name to BlackRidge Technology International, Inc.

On September 22,October 13, 2017, the Company formed a new business subsidiary called BlackRidge Secure BlockchainServices, Inc. to pursuework with partners on Secure Supervisory Control and Data Acquisition Systems (“SCADA”) infrastructure and to design and deliver secure systems using BlackRidge Technology products for use by the utilities industry.

On June 2, 2019, the Company formed a new market opportunitiesbusiness subsidiary named BlackRidge Research, Inc. to perform research and development for securing blockchain applications.future products and patents.

Principles of Consolidation - The Company and its subsidiaries consist of the following entities, which have been consolidated in the accompanying financial statements:

BlackRidge Technology International, Inc.
BlackRidge Technology Holding, Inc.
BlackRidge Technology, Inc.
BlackRidge Technology Government, Inc.
BlackRidge Secure Blockchain, IncServices, Inc.
BlackRidge Research, Inc.

All intercompany balances have been eliminated in consolidation.

Basis of Presentation – The accompanying consolidated financial statements as of September 30, 2017 and for the three and nine months ended September 30, 2017 and 2016 are unaudited.  In the opinion of management, all adjustments have been made, consisting of normal recurring items, that are necessary to present fairly the consolidated financial position as of September 30, 2017 as well as the consolidated results of operations and cash flows for the nine months ended September 30, 2017 and 2016 in accordance with U.S. generally accepted accounting principles.  The results of operations for any interim period are not necessarily indicative of the results expected for the full year.  The interim consolidated financial statements and related notes thereto should be read in conjunction with the audited consolidated financial statements and related notes thereto for the year ended December 31, 2016.

Interim Financial Statements – The accompanying financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In our opinion, the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading. Operating results for the three and nine months ended September 30, 20172019 are not necessarily indicative of the final results that may be expected for the year ended December 31, 2017.2019. For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 20162018 filed with the SEC.

Use of Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated by management.

Concentrations - Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and accounts receivable. The Company minimizes its credit risk associated with cash by periodically evaluating the credit quality of its primary financial institution. The cash balance at times may exceed federally insured limits. Management believes the financial risk associated with these balances is minimal and has not experienced any losses to date.  At September 30, 2017,2019 and December 31, 2018, the Company had cash balances in excess of FDIC insured limits of $1,952,254.  At December 31, 2016, the Company did not have any cash balances in excess of FDIC insured limits.$0 and $4,110,236, respectively.
F - 7

Significant customers are those which represent more than 10% of the Company'sCompany’s revenue for each period presented, or the Company'sCompany’s accounts receivable balance as of each respective balance sheet date. For each significant customer, revenue as a percentage of total revenue and accounts receivable as a percentage of total net accounts receivable are as follows:

 Revenue Accounts Receivable 
 
Nine Months Ended
September 30,
 September 30, 
Customers2017 2016 2017 2016 
Customer A  74%  37%  -   - 
Customer B  18%  63%  -   - 

Revenue 
Three Months Ended
 September 30,
 
Revenue
Nine Months
Ended September 30,
 
Accounts Receivable
September 30,
 
Customers2017 2016 2019 2018 2019 2018 
Customer A  38%  100% 64% 77% 41% 7%
Customer B  59%  0% 11% 17% 15% 77%
Customer C 2% 7% 8% 16%
Customer D 23% -% 36% -%

 Revenue 
 
Three Months
Ended September 30,
 
Customers
2019 2018 
Customer A  33%  1%
Customer B  4%  70%
Customer C  2%  29%
Customer D  62%  -%

Inventory - Inventory is valued at the lower of cost or market value. Product-related inventories are primarily maintained using the average cost method.  When market value is determined to be less than cost, the Company records an allowance for obsolescence.  The company'scompany’s inventory assets at September 30, 20172019 and December 31, 20162018 consisted primarily of hardware appliances valued as follows:

 
As of
September 30,
2017
  
As of
 December 31,
2016
  
As of
September 30,
2019
  
As of
December 31,
2018
 
Inventory $361,723  $335,655  $430,668  $391,658 
Less: allowance for obsolescence  (335,655)  (335,655)  (335,655)  (335,655)
 $26,068  $-  $95,013  $56,003 

Earnings (Loss) Per ShareAdoption of ASC Topic 606, “Revenue from Contracts with Customers” - In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU 2014-09, “Revenue from Contracts with Customers” (“ASC 606”). ASC 606 clarifies the accounting for revenue arising from contracts with customers and specifies the disclosures that an entity should include in its financial statements. During 2016, the FASB issued certain amendments to the standard relating to the principal versus agent guidance, accounting for licenses of intellectual property identifying performance obligations as well as the guidance on transition, collectability, noncash consideration and the presentation of sales and other similar taxes.

The basic computationeffect of loss per shareapplying ASC 606 did not result in an opening balance adjustment to retained earnings or any other balance sheet accounts because the Company: (1) identified similar performance obligations under ASC 606 as compared with deliverables and separate units of account previously identified; (2) determined the transaction price to be consistent; and (3) concluded that revenue is recorded at the same point in time, upon performance under both ASC 605 and ASC 606. The adoption of ASC 606 did not require significant changes in our internal controls and procedures over financial reporting and disclosures. However, we made enhancements to existing internal controls and procedures to ensure compliance with the new guidance.

Revenue Recognition - We recognize revenue as we transfer control of deliverables (products, solutions and services) to our customers in an amount reflecting the consideration to which we expect to be entitled. To recognize revenue, we apply the following five step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied. We account for a contract based on the terms and conditions the parties agree to, the contract has commercial substance and collectability of consideration is probable. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience.
F - 8

We may enter into arrangements that consist of multiple performance obligations. Such arrangements may include any combination of our deliverables. To the extent a contract includes multiple promised deliverables, we apply judgment to determine whether promised deliverables are capable of being distinct and are distinct in the context of the contract. If these criteria are not met, the promised deliverables are accounted for as a combined performance obligation. For arrangements with multiple distinct performance obligations, we allocate consideration among the performance obligations based on their relative standalone selling price. Standalone selling price is the price at which we would sell a promised good or service separately to the customer. When not directly observable, we typically estimate standalone selling price by using the expected cost plus a margin approach. We typically establish a standalone selling price range for our deliverables, which is reassessed on a periodic basis or when facts and circumstances change.

For performance obligations where control is transferred over time, revenue is recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the weighted average numbernature of shares outstanding during the period presenteddeliverables to be provided. Revenue related to fixed-price contracts for application development and systems integration services, consulting or other technology services is recognized as the service is performed using the output method, under which the total value of revenue is recognized based on each contract’s deliverable(s) as they are completed and when value is transferred to a customer. Revenue related to fixed-price application maintenance, testing and business process services is recognized based on our right to invoice for services performed for contracts in which the invoicing is representative of the value being delivered, in accordance with the practical expedient in ASC 260, "Earnings Per Share".  The computation606-10-55-18.

Our revenue consists of diluted earnings per common share is based on the weighted average numberproduct and service revenue.  Product revenue primarily consists of shares outstanding during the period plus the common stock equivalents which would arise from the exercisesales of stock optionsour BlackRidge products.  Service revenue relates to sales technical support services, and warrants outstanding using the treasury stock method and the average market price per share during the period.  Common stock equivalents are not included in the diluted earnings per share calculation when their effect is antidilutive.other services

ReclassificationDisaggregation of Revenue – Certain December 31, 2016 amounts disclosed in prior periods have been reclassified to conform to the current period presentation. Such reclassifications are for presentation purposes onlyfollowing table presents our revenue disaggregated by major product and have no effect on the Company's net loss or financial position in any of the periods presentedservice lines:

Share-Based Payments and Stock-Based Compensation – Share-based compensation awards, including stock options and restricted stock awards, are recorded at estimated fair value on the applicable award's grant date, based on estimated number of awards that are expected to vest. The grant date fair value is amortized on a straight-line basis over the time in which the awards are expected to vest, or immediately if no vesting is required. Share-based compensation awards issued to non-employees for services are recorded at either the fair value of the services rendered or the fair value of the share-based payments whichever is more readily determinable. The fair value of restricted stock awards is based on the fair value of the stock underlying the awards on the grant date as there is no exercise price.
 
Three Months
Ended September 30,
 
Nine Months
Ended September 30,
 
 2019 2018 2019 2018 
Product $90,966  $-  $159,719  $4,804 
Technical support and other  17,845   74,102   137,892   139,312 
Total $108,811  $74,102  $297,611  $144,116 

Recently EnactedIssued Accounting Standards - From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date.  If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company'sCompany’s financial statements upon adoption.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes Topic 840, Leases ("ASU 2016-02"2016-02”). The guidance in this new standard requires lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner similar to the current accounting and eliminates the current real estate-specific provisions for all entities. The guidance also modifies the classification criteria and the accounting for sales-type and direct financing leases for lessors. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018,2019, and interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact of the adoption of ASU 2016-02.2016-02 on all applicable operating leases.
8

In May 2014, in addition to several amendments issued during 2016,August 2018, the FASB issued ASU No. 2014-09, "Revenue from Contracts with Customers."2018-13 “Fair Value Measurement (Topic 820) Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This pronouncement updated the accounting guidance related to revenue from contracts with customers, which supersedes nearly all existing revenue recognition guidance under U.S. GAAP.ASU eliminates, amends, and adds disclosure requirements for fair value measurements. The core principlenew standard is that a company should recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. The standard defines a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. In accordance with allowed private company guidelines, these updates are effective for the Company for its annual periodfiscal years beginning January 1,after December 15, 2019, andincluding interim periods within annual periods beginning January 1, 2020, with early adoption permitted. It shall be applied either retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption.  The Company is currentlythose fiscal years. Although we are still evaluating the impact (if any)of this new standard, we do not believe that the adoption will materially impact our Consolidated Financial Statements and related disclosures.

In January 2017, the FASB issued ASU 2017-04 “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which amends and simplifies the accounting standard for goodwill impairment. The new standard removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount a reporting unit’s carrying value exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit. The new standard is effective for annual and any interim impairment tests for periods beginning after December 15, 2019. We are currently assessing the implication of our adoption as well as the potential impact that the standard will have on our accounting policies and processes as well as ourconsolidated financial statements.

F - 9

NOTE 2 –GOING CONCERN

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, during the nine months ended and as of September 30, 20172019, the Company incurred a net loss of $11,185,150$23,370,788, had a working capital deficit of $24,576,110, and inception to date losses are equal to $45,735,882.cash used in operations of $6,655,979.  These factors raise substantial doubt about the ability of the Company to continue as a going concern.  In this regard, management is proposing to raise any necessary additional funds not provided by operations through investment capital.  There is no assurance that the Company will be successful in raising this additional capital or in achieving profitable operations.  The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

NOTE 3 – INTANGIBLE ASSETS
In accordance with ASC 350-40, ASC 350-50, and ASC 985-20, during
During the nine months ended September 30, 20172019 and 2016,2018, the Company capitalized $1,104,397$1,772,273 and $789,457,$1,683,431, respectively, towards the development of software, intellectual property, and patent expenses.

The Company amortizes these costs over their related useful lives (approximately 7 to 20 years), using a straight-line basis. Fair value is determined through various valuation techniques, including market and income approaches as considered necessary. The Company reviews capitalized assets periodically for impairment any time there is a significant change that could lead to impairment, but not less than annually.  The Company recorded amortization of $327,869$342,205 and $227,883 related to intangible assets$342,107 during the nine months ended September 30, 20172019 and 2016,2018, respectively. The Company recorded amortization of $115,228 and $88,153 during the three months ended September 30, 2019 and 2018, respectively.

Intangible assets consisted of the following at September 30, 2019 and December 31, 2018:

  
As of
September 30,
2019
  
As of
December 31,
2018
 
Estimated
Useful Life
Patent Costs  561,744   542,846 15 years
Software Licenses  58,260   58,260 7 years
Software Development Costs  11,980,333   10,208,061 5 years
Less: accumulated amortization  (2,231,011)  (1,888,807) 
  $10,369,326  $8,920,360  

Based upon currently launched products, the Company anticipates amortization expense of approximately $500,000 during each of the next five years.
NOTE 4 – NOTES PAYABLE

Short term notes

At September 30, 20172019 and December 31, 2016,2018, the Company had outstanding short-term debt totaling $50,232 and $89,221, respectively.$45,232.  These notes bear interest at the rates of between 10% and 12% annually and have maturity dates ranging from January 1, 2012 through December 31, 2014.  As some of these notes have exceeded their initial maturity dates, they are subject to the default interest rate of 18%15% per annum.

The following table summarizes the Company'sCompany’s short-term notes payable for the nine months ended September 30, 20172019 and the year ended December 31, 2016:2018:

  
September 30,
 2017
  
December 31,
2016
 
Beginning Balance $89,221  $89,221 
Notes acquired in business acquisition  208,811   - 
Repayments – continuing operations  (38,989)  - 
Repayments – discontinued operations  (53,132)  - 
Notes divested in disposal of discontinued operations  (155,679)  - 
Ending Balance $50,232  $89,221 
  
September 30,
2019
  
December 31,
2018
 
Beginning Balance $45,232  $50,232 
Repayments  -   (5,000)
Ending Balance $45,232  $45,232 

Short term notes – related party

On January 31, 2018, the Company’s Chief Technology Officer and significant shareholder invested $500,000 via a one year note bearing interest at 8% annually.  In conjunction with this note, the Company issued 5 year detachable warrants to purchase 1,562,500 shares of the Company’s common stock at $0.50 per share.  These warrants were valued at $172,542 using the Black-Scholes pricing model and were recorded as a discount to the note.  The note carries a default rate of 18% for any principal not paid by the maturity date.  On September 30, 2018, the note along with interest of $29,712 was converted into 2,118,849 shares of the Company’s common stock at a rate of $0.25 per share.  Additionally, as part of the conversion, additional warrants to purchase 437,500 shares of common stock were issued and all warrants related to this note were repriced to reflect an exercise price of $0.25 per share.  The value of these additional warrants and the lowered conversion totaled $58,250 which the Company recorded as a loss on extinguishment of debt.
9F - 10

Long term notes

On November 2, 2016, the Company entered into settlement agreements with two holders of convertible debt and other payables in which the Company agreed to issue new long-term debt agreements as settlement of amounts due.  Pursuant to these agreements, the Company issued two non-interest bearing $600,000 notes payable in 36 equal monthly installments of 16,667$16,667 beginning on January 1, 2017 and Maturingmaturing on December 1, 2019.

The following table summarizes the Company'sCompany’s long-term notes payable for the nine months ended September 30, 20172019 and the year ended December 31, 2016:2018:

 
September 30,
2017
  
December 31,
2016
  
September 30,
2019
  
December 31,
2018
 
Beginning Balance $1,200,000  $-  $366,657  $766,658 
Notes acquired in business acquisition  136,830   1,200,000 
Repayments – continuing operations  (333,342)  - 
Repayments – discontinued operations  (1,603)  - 
Notes divested in disposal of discontinued operations  (135,227)  - 
Repayments  (300,002)  (400,001)
Ending Balance $866,658  $1,200,000  $66,655  $366,657 
Short Term Portion of Long Term Debt $400,000  $400,000  $66,655  $366,657 
Long Term Debt $466,658  $800,000  $-  $- 

NOTE 5 – CONVERTIBLE NOTES

Short term convertible notes

On February 2, 2017,January 31, 2018, the Company issued a $100,000 convertible note bearing interest at 10%8% per annum.  The note maturesmatured on MarchJanuary 31, 20182019 and is convertible into the Company’s Series B Preferred Stock (“Preferred Stock”) at a price of $0.66$0.32 per share at the holder'sholder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 166,667312,500 shares of the company'sCompany’s common stock at an exercise price of $0.60$0.32 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $88,219 based on the intrinsic per share value of the conversion feature, and the warrants at $46,991 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $68,021 and $31,969, respectively.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets. The Company had accrued interest for this note in the amount of $19,219, which is included in accrued interest on the Company’s consolidated balance sheets. The Company is currently in the process of extending this note.

On February 23, 2018, the Company issued a $1,000,000 convertible note bearing interest at 9% per annum.  The note matured on February 28, 2019 and is convertible, as amended, into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 3,125,000 shares of the Company’s common stock at an exercise price of $0.32 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $417,757 based on the intrinsic per share value of the conversion feature, and the warrants at $540,553 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $417,757 and $350,882, respectively.  On July 25, 2019, the Company extended the maturity date of the note as well as all accrued interest in the amount of $1,152,466.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets. The Company had accrued interest for this note in the amount of $19,039, which is included in accrued interest on the Company’s consolidated balance sheets.  The extended note matures on July 25, 2020 and carries a default rate of 15% for the principle balance remaining unpaid by the maturity date.

On February 27, 2018, the Company issued a $1,000,000 convertible note bearing interest at 9% per annum.  The note matured on February 28, 2019 and is convertible, as amended, into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 3,125,000 shares of the Company’s common stock at an exercise price of $0.32 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $444,923 based on the intrinsic per share value of the conversion feature, and the warrants at $541,244 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $444,923 and $351,173, respectively.   On July 25, 2019, the Company extended the maturity date of the note and accrued interest in the amount of $1,150,822. At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets.  The Company had accrued interest for this note in the amount of $19,012, which is included in accrued interest on the Company’s consolidated balance sheets.  The extended note matures on July 25, 2020 and carries a default rate of 15% for the principle balance remaining unpaid by the maturity date.

F - 11

On April 18, 2018, the Company issued a $2,000,000 convertible note bearing interest at 9% per annum.  The note matured on April 18, 2019 and is convertible, as amended, into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 6,250,000 shares of the Company’s common stock at an exercise price of $0.32 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $1,510,980 based on the intrinsic per share value of the conversion feature, and the warrants at $1,073,331 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $1,301,510 and $698,480, respectively.   On July 25, 2019, Company extended the maturity date of the note and accrued interest in the amount of $2,260,548. At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets. The Company had accrued interest for this note in the amount of $37,346, which is included in accrued interest on the Company’s consolidated balance sheets.  The extended note matures on July 25, 2020 and carries a default rate of 15% for the principle balance remaining unpaid by the maturity date.

On May 4, 2018, the Company issued an aggregate $1,500,000 in convertible notes bearing interest at 9% per annum.  These notes matured on May 31, 2019 and are convertible, as amended, into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 4,687,500 shares of the Company’s common stock at an exercise price of $0.25 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $1,133,680 based on the intrinsic per share value of the conversion feature, and the warrants at $806,050 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $975,685 and $524,305, respectively. On July 25, 2019, Company extended the maturity date of the note and accrued interest in the amount of $1,678,890. At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets.  The Company had accrued interest for this note in the amount of $27,736, which is included in accrued interest on the Company’s consolidated balance sheets. The extended note matures on July 25, 2020 and carries a default rate of 15% for the principle balance remaining unpaid by the maturity date.

On May 9, 2018, the Company issued a $1,028,274 convertible note bearing interest at 9% per annum as replacement for a $1,000,000 note plus accrued interest of $28,274 (see long term convertible notes section of this note).  The note matured on May 31, 2019 and is convertible, as amended, into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 3,213,356 shares of the Company’s common stock at an exercise price of $0.25 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $835,295 based on the intrinsic per share value of the conversion feature, and the warrants at $538,207 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based relative on fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $674,972 and $353,292, respectively. On July 25, 2019, Company extended the maturity date of the note and accrued interest in the amount of $1,151,611. At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets.  The Company had accrued interest for this note in the amount of $19,025, which is included in accrued interest on the Company’s consolidated balance sheets. The extended note matures on July 25, 2020 and carries a default rate of 15% for the principle balance remaining unpaid by the maturity date

On July 5, 2018, the Company issued an aggregate $2,000,000 in convertible notes bearing interest at 9% per annum.  These notes mature on July 5, 2019 and is convertible, as amended, into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholders were also granted detachable 5 year warrants to purchase an aggregate of 8,000,000 shares of the Company’s common stock at an exercise price of $0.25 per share. The Company has determined the notes to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $31,002$1,307,658 based on the intrinsic per share value of the conversion feature, and the warrants at $1,354,741 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $1,192,302 and $807,658, respectively On July 25, 2019, Company extended the maturity dates of the notes and accrued interest in an aggregate amount of $2,196,438. At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets.  The Company had accrued interest for these notes in the amount of $36,286, which is included in accrued interest on the Company’s consolidated balance sheets. The extended notes mature on July 25, 2020 and carry a default rate of 15% for the principle balance remaining unpaid by the maturity date.
F - 12


On July 10, 2018, the Company issued a $32,000 convertible note bearing interest at 9% per annum.  This note matures on July 31, 2019 and is convertible into the Company’s Series B Preferred Stock at a price of $0.32 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 128,000 shares of the Company’s common stock at an exercise price of $0.25 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $15,005 based on the intrinsic per share value of the conversion feature, and the warrants at $21,711 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $15,005 and $12,935, respectively.   At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets.  The Company had accrued interest for these notes in the amount of $3,958, which is included in accrued interest on the Company’s consolidated balance sheets. 

On July 13, 2018, the Company issued a $200,000 in convertible notes bearing interest at 9% per annum.  This note matures on July 31, 2019 and is convertible into the Company’s Series B Preferred Stock at a price of $0.32 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 800,000 shares of the Company’s common stock at an exercise price of $0.25 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $68,266 based on the intrinsic per share value of the conversion feature, and the warrants at $135,474 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $68,266 and $80,766, respectively.   At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets.  The Company had accrued interest for these notes in the amount of $24,493, which is included in accrued interest on the Company’s consolidated balance sheets. 

On September 17, 2018, the Company issued an aggregate $3,000,000 in convertible notes bearing interest at 9% per annum.  The notes mature on September 17, 2019 and are convertible into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholders were also granted detachable 7 year warrants to purchase an aggregate of 12,000,000 shares of the Company’s common stock at an exercise price of $0.25 per share. The Company has determined the notes to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $2,921,170 based on the intrinsic per share value of the conversion feature, and the warrants at $1,617,415 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $1,949,132 and $1,050,858, respectively.  Additionally, as further inducement to write this this note, the Company agreed to grant all of the investor’s existing notes as well as several other existing noteholders with relationships to the investor the same terms on their existing debt that this debt carries.  These new terms were required to write the notes, therefore, the Company has accounted them as a discount on this note, the value of which is included in the beneficial conversion value.  On September 17, 2019, Company extended the maturity dates of the notes and accrued interest in an aggregate amount of $3,270,000.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets. The Company had accrued interest for these notes in the amount of $11,288, which is included in accrued interest on the Company’s consolidated balance sheets.  The extended notes mature on September 17, 2020 and carry a default rate of 15% for the principle balance remaining unpaid by the maturity date.

On December 4, 2018, the Company issued an aggregate $3,000,000 in convertible notes bearing interest at 9% per annum.  The notes mature on December 4, 2019 and are convertible into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholders were also granted detachable 7 year warrants to purchase an aggregate of 12,000,000 shares of the Company’s common stock at an exercise price of $0.25 per share. As additional consideration for this note, the Company issued an aggregate 4,006,250 shares of the Company’s common stock. The Company has determined the notes to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $2,248,088 based on the intrinsic per share value of the conversion feature, the warrants at $1,589,454 using the Black-Scholes pricing model, and werethe stock at $1,346,000.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature, warrants, and stock as a discount to the debt agreement.in the amount of $1,516,302, $803,369 and $680,319, respectively.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets net of discounts at an aggregate $300,806.  The Company had accrued interest for these notes in the amount of $221,918, which is included in accrued interest on the Company’s consolidated balance sheets. 

On December 19, 2018, the Company issued an aggregate $3,000,000 in convertible notes bearing interest at 9% per annum.  The notes mature on December 19, 2019 and are convertible into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request.  The noteholders were also granted detachable 7 year warrants to purchase an aggregate of 12,000,000 shares of the Company’s common stock at an exercise price of $0.25 per share. The Company has determined the notes to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $555,512 based on the intrinsic per share value of the conversion feature, and the warrants at $1,581,347 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $555,512 and $1,035,512, respectively.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets net of discounts at an aggregate $2,541,434.  The Company had accrued interest for these notes in the amount of $210,822, which is included in accrued interest on the Company’s consolidated balance sheets. 
F - 13


On August 14, 2019, the Company issued a convertible note in the amount of $350,000. The note bears an interest rate of 9% per annum, and is convertible into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request. The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 1,400,000 shares of the Company’s common stock at an exercise price of $0.25 per share. The Company valued the warrants at $75,334 using the Black-Scholes pricing model.  Additionally, as further inducement to write this this note, the Company agreed to grant the noteholder an additional 754,258 shares of the Company’s common stock valued at $181,022.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the warrants and common stock as a discount to the debt in the amount of $43,484 and $104,489, respectively.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets net of discounts at an aggregate $216,843.  The Company had accrued interest for this note in the amount of $4,142, which is included in accrued interest on the Company’s consolidated balance sheets. The note matures on August 14, 2020 and carries a default rate of 15% for the principle balance remaining unpaid by the maturity date.

On August 29, 2019, the Company issued an aggregate $784,000 in convertible notes. The notes bear an interest rate of 6% per annum and is initially convertible into the Company’s Common Stock at a price of $0.35 per share at the holder’s request. The notes were issued at an initial discount of $84,000.  Additionally, an aggregate 784,000 shares of the Company’s common stock valued at $172,480 were issued as further inducement for the notes.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the common stock as a discount to the debt in the amount of $141,377.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets net of discounts at an aggregate $504,516.  The Company had accrued interest for this note in the amount of $4,253, which is included in accrued interest on the Company’s consolidated balance sheets. The note matures on August 29, 2020 and carries a default rate of 24% for the principle balance remaining unpaid by the maturity date.

On September 11, 2019, the Company issued a convertible note in the amount of $282,500. The note bears an interest rate of 10% per annum and is initially convertible, at the holder’s request, into the Company’s common stock at a $0.25 per share. The note was repaidissued at an initial discount of $12,500. At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets net of discounts at an aggregate $251,594.  The Company had accrued interest for this note in full on April 4, 2017 along with $1,785the amount of $1,548, which is included in accrued interest.interest on the Company’s consolidated balance sheets. The note matures on September 11, 2020 and carries a default rate of 24% for the principle balance remaining unpaid by the maturity date.

On September 26, 2019, the Company issued a convertible note in the amount of $85,000. The note bears an interest rate of 10% per annum and is initially convertible, at the holder’s request, into the Company’s common stock at a $0.25 per share. The note was issued at an initial discount of $10,000. The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 170,000 shares of the Company’s common stock at an exercise price of $0.50 per share. The Company valued the warrants at $9,210 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the warrants and as a discount to the debt in the amount of $8,309.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets net of discounts at an aggregate $66,794.  The Company had accrued interest for this note in the amount of $116, which is included in accrued interest on the Company’s consolidated balance sheets. The note matures on September 26, 2020 and carries a default rate of 15% for the principle balance remaining unpaid by the maturity date.

On September 27, 2019, the Company issued a convertible note in the amount of $240,000. The note bears an interest rate of 10% per annum, and is convertible into the Company’s Series B Preferred Stock at a price of $0.25 per share at the holder’s request. The note was issued at an initial discount of $22,750.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 600,000 shares of the Company’s common stock at an exercise price of $0.20 per share. The Company valued the warrants at $60,401 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the warrants and as a discount to the debt in the amount of $48,256.  At September 30, 2019, the principal balance was still outstanding and is included on the Company’s consolidated balance sheets net of discounts at an aggregate $152,045.  The Company had accrued interest for this note in the amount of $263, which is included in accrued interest on the Company’s consolidated balance sheets. The note matures on September 27, 2020 and carries a default rate of 24% for the principle balance remaining unpaid by the maturity date.

F - 14

Short term convertible notes – related party

On October 31, 2013, the Company agreed to convert balances owed to the Company's Corporate Council (as defined below)Company’s corporate counsel in the amount of $183,172 into a 42 month convertible note bearing interest at 12% annually and convertible into 203,525 shares of convertible preferred stock at the rate of $0.90 per share.  At September 30, 2017 and December 31, 2016,2019, $158,172 of the principal balance was still outstanding, and the Company had accrued interest for this note in the amount of $122,506 and $84,172, respectively,$191,870 which is included in accrued interest – related party on the Company'sCompany’s consolidated balance sheets.  The note carries a default rate of 18% for any principal not paid by the maturity date.

On November 30, 2015, John Hayes, the Company'sCompany’s Chief Technology Officer, Director and significant shareholder invested $101,000 via a one year convertible note bearing interest at 12% annually and convertible into 112,223 shares of Series A convertible preferred stock at the rate of $0.90 per share.  AtOn September 1, 2017, $237,000 owed to John Hayes was added to the note.  On September 30, 2017 and December 31, 2016,2018, the note along with interest of $89,366 was converted into 1,709,466 shares of the Company’s common stock at a rate of $0.25 per share.  Additionally, as further inducement to convert the note, the Company has accrued interest for thisissued the note holder 5 year warrants to purchase 1,352,000 shares of the Company’s common stock. The Company recognized a loss on extinguishment of debt of $384,200 related to the decrease in the amount of $30,430conversion price and $13,947, respectively, which is included in accrued interest – related party on the Company's consolidated balance sheets. The note carries a default rate of 18% for any principal not paid by the maturity date.warrants granted. 

Long term convertible notes – related party

During 2011 to 2014, the Company's Chief Technology Officer and significant shareholder ofOn July 6, 2018, the Company loanedissued a total of $2,673,200 to the Company.  On October 1, 2014, all prior notes including accrued interest were combined into a single $3,712,637$200,000 convertible note bearing interest at 12% annually9% per annum to John Hayes, the Company’s Chief Technology Officer, Director and significant shareholder.  This note matures on July 31, 2019 and is convertible into 4,125,154the Company’s Series B Preferred Stock at a price of $0.32 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 800,000 shares of preferredthe Company’s common stock at an exercise price of $0.25 per share. The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $130,766 based on the intrinsic per share value of the conversion feature, and the warrants at $135,474 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based on relative fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $119,224 and $80,766, respectively.   On September 30, 2018, the note along with interest of $4,192 was converted into 816,767 shares of the Company’s common stock at a rate of $0.90$0.25 per share.  The Company recognized a loss on extinguishment of debt of $43,750 related to the decrease in conversion price.

On July 10, 2018, the Company issued a $32,000 in convertible notes bearing interest at 9% per annum to J Allen Kosowsky, a Director and related party.  This note matures on July 31, 2019 and is convertible into the Company’s Series B Preferred Stock at a price of $0.32 per share at the holder’s request.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 128,000 shares of the Company’s common stock at an exercise price of $0.25 per share.  The Company has determined the note to contain a beneficial conversion feature.  The Company valued the beneficial conversion feature at $15,005 based on the intrinsic per share value of the conversion feature, and the warrants at $21,711 using the Black-Scholes pricing model.  The Company has allocated the note proceeds based relative on fair value and has recorded the value of the beneficial conversion feature and warrants as a discount to the debt in the amount of $15,005 and $12,935, respectively.   On September 30, 2018, the note along with interest of $639 was converted into 130,556 shares of the Company’s common stock at a rate of $0.25 per share.  The Company recognized a loss on extinguishment of debt of $8,960 related to the decrease in conversion price. 

On April 26, 2019, the Company issued a $200,000 convertible note bearing interest at 7% per annum to John Hayes, the Company’s Chief Technology Officer, Director and significant shareholder.  This note matures on March 31, 2020 and is convertible into the Company’s common stock at a price of $0.25 per share at the holder’s request.  At September 30, 20172019, $200,000 of the principal balance was still outstanding, and December 31, 2016, the Company had accrued interest for this note in the amount of $1,598,767 and $1,143,791, respectively,$6,022, which is included in accrued interest – related party on the Company'sCompany’s consolidated balance sheets.  The note as amended,carries a default interest rate of 15% for any principal remaining unpaid by the maturity date.

On May 3, 2019, the Company issued a $100,000 convertible note bearing interest at 7% per annum to John Hayes, the Company’s Chief Technology Officer, Director and significant shareholder.  This note matures on November 15, 2017 ifMarch 31, 2020 and is convertible into the officer elects not to convert.Company’s common stock at a price of $0.25 per share at the holder’s request.  At September 30, 2019, $100,000 of the principal balance was still outstanding, and the Company had accrued interest for this note in the amount of $5,216, which is included in accrued interest – related party on the Company’s consolidated balance sheets.  The note carries a default interest rate of 18%15% for any principal not paidremaining unpaid by the maturity date.

On May 15, 2019, the Company issued a $300,000 convertible note bearing interest at 7% per annum to John Hayes, the Company’s Chief Technology Officer, Director and significant shareholder.  This note matures on March 31, 2020 and is convertible into the Company’s common stock at a price of $0.25 per share at the holder’s request.  At September 30, 2019, $300,000 of the principal balance was still outstanding, and the Company had accrued interest for this note in the amount of $5,600, which is included in accrued interest – related party on the Company’s consolidated balance sheets.  The note carries a default interest rate of 15% for any principal remaining unpaid by the maturity date.
F - 15


Long term convertible notes
On December 21, 2017, the Company issued a $150,000 convertible note bearing interest at 8% per annum.  The note matures on December 21, 2019 and is convertible into the Company’s Series B Preferred Stock at a price of $0.32 per share at the holder’s request.  The Company has determined the note to contain a beneficial conversion feature valued at $69,935 based on the intrinsic per share value of the conversion feature.  This beneficial conversion feature is recorded as a discount to the debt agreement.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 468,750 shares of the company’s common stock at an exercise price of $0.32 per share.  The warrants were valued at $69,935 using the Black-Scholes pricing model and were recorded as a discount to the note.  At September 30, 2019 the principal balance was still outstanding and is included on the Company’s consolidated balance sheets net of discounts at $107,327.  The Company had accrued interest for this note in the amount of $21,304, which is included in accrued interest on the Company’s consolidated balance sheets. 
On December 22, 2017, the Company issued a $1,000,000 convertible note bearing interest at 8% per annum.  The note matures on December 22, 2019 and is convertible into the Company’s Series B Preferred Stock at a price of $0.32 per share at the holder’s request.  The Company has determined the note to contain a beneficial conversion feature valued at $466,230 based on the intrinsic per share value of the conversion feature.  This beneficial conversion feature is recorded as a discount to the debt agreement.  The noteholder was also granted detachable 5 year warrants to purchase an aggregate of 3,125,000 shares of the company’s common stock at an exercise price of $0.32 per share.  The warrants were valued at $466,230 using the Black-Scholes pricing model and were recorded as a discount to the note.  On May 9, 2018, this note along with $28,274 was renegotiated into a new short term convertible note and the warrants associated with the original note were cancelled.  The newly negotiated note included an additional warrant benefit valued at $95,804 which was recorded as a loss on extinguishment of debt. 
Convertible debt holders are entitled, at their option, to convert all or part of the principal and accrued interest into shares of the Company'sCompany’s common stock at the conversion prices and terms discussed above. The Company has determined that any embedded conversion options do not possess a beneficial conversion feature, and therefore has not separately accounted for their value.
10

The following table summarizes the Company'sCompany’s convertible notes payable for the nine months ended September 30, 20172019 and the year ended December 31, 2016:2018:

  
September 30,
2017
  
December 31,
2016
 
Beginning Balance $3,996,810  $13,815,094 
Proceeds from issuance of convertible notes, net of issuance discounts  68,998   - 
Repayments  (100,000)  - 
Conversion of notes payable into preferred stock  -   (9,452,000)
Conversion of related party notes payable into preferred stock  -   (230,763)
Settlement agreements  -   (145,945)
Amortization of discounts  31,002   10,424 
Ending Balance $3,996,810  $3,996,810 
Convertible notes, short term, net of issuance discounts $-  $- 
Convertible notes, short term – related party $284,172  $284,172 
Short term portion of convertible notes, long term – related party $3,712,638  $- 
convertible notes, long term – related party $-  $3,712,638 
  
September 30,
2019
  
December 31,
2018
 
Beginning Balance, net of discounts $3,471,644  $601,576 
Proceeds from issuance of convertible notes, net of issuance Discounts  -   1,903,438 
New convertible notes net of discounts  1,754,085   - 
Repayments  (25,000)  - 
Restructuring of debt  1,332,501   (112,017)
Conversion of notes payable into common stock  -   (570,000)
Amortization of discounts  11,559,076   1,648,647 
Ending Balance, net of discounts $18,092,306  $3,471,644 
Convertible notes, short term $20,934,275  $17,860,274 
Convertible notes, short term – related party $758,172  $183,172 
Convertible notes, long term $150,000  $150,000 
Debt discounts $3,750,141  $14,721,802 

 The following table summarizes the Company’s short term convertible notes payable as of September 30, 2019: 

Note(s) Date
Maturity Date
 Interest  Principal 
1/31/2018*1/31/2019  8% $100,000 
7/10/2018*7/10/2019  9%  32,000 
7/13/2018*7/13/2019  9%  200,000 
12/4/201812/4/2019  9%  3,000,000 
12/19/201812/19/2019  9%  3,000,000 
7/25/20197/25/2020  9%  9,590,775 
8/14/20198/14/2020  9%  350,000 
8/29/20198/29/2020  6%  784,000 
9/11/20199/11/2020  10%  282,500 
9/17/20199/17/2020  9%  3,270,000 
9/26/20199/26/2020  10%  85,000 
9/27/20199/27/2020  10%  240,000 
       $20,934,275 
*Note currently in default.  The Company is currently working with noteholder to extend the note

F - 16


NOTE 6 – COMMITMENTS AND CONTINGENCIES

Operating Leases
 
The Company leases approximately 6,8187,579 square feet of office space under a 6462 month operating lease which expires duringin April 2020.2023. The amounts reflected in the table below are for the aggregate future minimum lease payments under the non-cancelable facility operating leases.  Under lease agreements that contain escalating rent provisions, lease expense is recorded on a straight-line basis over the lease term.

The Company also leased office space under a 23 month operating lease which expired in August 2019. The amounts reflected in the table below are for the aggregate future minimum lease payments under the non-cancelable facility operating leases.  Under lease agreements that contain escalating rent provisions, lease expense is recorded on a straight-line basis over the lease term.

The Company also leases approximately 202 square feet of office space under a 12 month operating lease which originally expired in 2016.  The lease was renewed to May 2019, and is renewable at the Company'sCompany’s option annually at a flat monthly amount of $400.  The amounts reflected in the table below are for the aggregate future minimum lease payments under the non-cancelable facility operating leases.
 
Rent expense was $136,134$150,666 and $175,164$155,474 for the nine months ended September 30, 20172019 and 2016, respectively.2018, respectively

As of September 30, 2017,2019, future minimum lease payments are as follows:
 
Year Ending December 31,
      
2017 (three months) $44,562 
2018  179,950 
2019  183,609 
2019 (three months) $38,924 
2020  78,612  227,541 
2021 232,628 
2022 237,731 
2023 and thereafter  18,569 
Total minimum lease payments $486,733  $755,393 

On August 1, 2017, the Company entered into a 36 month lease of computer equipment.  The lease carries a monthly payment of $2,871 with the option to purchase the equipment at its fair market value at the end of the lease.

Restricted Stock Commitments

The Company has committed to settling a significant portion of its current accounts payable balances through the future issuance of restricted stock units.  While the terms of these agreements have not yet been formalized with employees and outside contractors, they could have a potentially dilutive effect to current shareholders.

Contingent Liability

On October 15, 2011, the Company entered into an agreement with a consultant by which the consultant's invoices for the previous four months would be accrued as a liability to be paid out upon (a) the Company's successful raising of $10,000,000 in capital funding, or (b) the Company reaching total revenues of $10,000,000.  The Company has a balance due under this agreement of $37,500 at September 30, 2017 and December 31, 2016, respectively.
11

Legal Proceedings

On December 2, 2016, AltEnergy Cyber, LLC ("Plaintiff") instituted a legal action in Connecticut against the Company and Robert Zahm.  The complaint alleged that (i) the Company improperly extended the maturity date of the Plaintiff's convertible note in the amount of $1,500,000 and (ii) improperly converted the loan into the Company's stock. The Complaint alleges that the Company is liable to the Plaintiff for $4,500,000 plus interest.  This litigation is still ongoing.   During the quarter, Robert Zahm was dismissed from the proceedings for lack of personal jurisdiction. The Company believes this claim to be without merit, and intends to vigorously defend itself against it.
NOTE 7 ‑ RELATED PARTY TRANSACTIONS

During the three and nine months ended September 30, 2017,2019, the Company incurred interest expense on notes to related parties in the aggregate amount of $509,792$11,370 and $31,289, respectively (see Note 4 – Short term notes – related party & Note 5 – Convertible Notes).

During nine months ended September 30, 2017, the Company incurred professional expenses in the amount of $87,500 and made payments of $246,239 pursuant to a consulting contract with a business owned by Jay Wright, the Company's Corporate Counsel.  Unpaid amounts due under this contract are included in Jay Wright's payable balances in the chart below.
During the nine months ended September 30, 2017, the Company incurred professional expenses in the amount of $90,000, which was paid through the issuance of restricted stock, to Robert Lentz, a board member, for services related to business development activities performed that were outside the scope of his board position.

Accounts payable related party

At September 30, 20172019 and December 31, 2016,2018, the Company had a balance in related party accounts payable of $384,667$367,011 and $709,725,$9,690, respectively, which consisted of the following:

     September 30,  December 31,      September 30,  December 31, 
Party Name:
Relationship:
Nature of transactions:
 2017  2016 Relationship:Nature of transactions: 2019  2018 
Jay Wright
Corporate Counsel
Consulting fees
 $197,056  $355,795 
John Bluher
Chief Financial Officer
Expense reimbursement
 $11,037  $4,465 
Robert Graham
Chairman and CEO
Expense reimbursement
 10,688  - 
John Hayes
Chief Technology Officer
Expense reimbursement
  178,607   308,485 
Chief Technology Officer
Advances
 300,000  - 
Robert Graham
Chairman and Chief Executive Officer
Expense reimbursement
  4   45,445 
Robert Graham
Chairman and Chief Executive Officer
Rent
  9,000   - 
John Hayes
Chief Technology Officer
Expense reimbursement
  45,286   5,225 
     $384,667  $709,725      $367,011  $9,690 

F - 17

Related Party Notes

During the nine months ended September 30, 2019 and the year ended December 31, 2018, the Company issued notes and converted notes to related parties, see Note 5 – Notes Payable, and Note 6 – Convertible Notes for full disclosure.

Equity issuances

On May 1,2019, the Company received $50,000 in proceeds for the issuance of Series B preferred stock at the unadjusted rate of $25 per share from J Allen Kosowsky, a director and related party.

NOTE 8 ‑ STOCKHOLDERS'STOCKHOLDERS’ EQUITY

The Company hasis authorized 100to issue 500 million shares of common stock, $0.001 par value $0.001 per share, and 550 million shares of preferred stock, par value $0.001 par value.per share of which 48 million has been designated Series A Preferred Stock and 2 million designated as Series B Preferred Stock.  Each share of the Company's preferred stock isCompany’s Series A Preferred Stock was originally convertible into 10 shares of common stock, subject to adjustment, has voting rights equal to its common stock equivalent, 7% cumulative dividend rights, and has liquidation rights that entitle the recipientholder to the receipt of net assets of the Company on a pro-rata basis.  On September 14, 2019, the Company designated its convertible Series B Preferred Stock, par value $0.001, with each share of Series B Preferred Stock convertible into 100 shares of common stock. The Series B Preferred Stock votes with common stock on an as converted basis as a single class, 8% cumulative dividend rights, and liquidation rights that entitle the holder to the receipt of net assets of the Company on a pro-rata basis.  The Company has 64,268,227had 99,868,418 and 13,325,68196,872,725 shares of common sharesstock issued and outstanding as of September 30, 2019 and 3,695,160 and 3,671,316December 31, 2018, respectively, 3,577,370 Series A preferred shares issued and outstanding as of September 30, 20172019 and December 31, 2016, respectively.2018, and 14,000 and none shares of Series B Preferred Stock issued and outstanding as of September 30, 2019 and December 31, 2018.  The Company did not declare any dividends during the nine months ended September 30, 2019

On February 22, 2017, we completedDuring the actions contemplated by the Reorganization Agreement (see note 10 – Business Acquisitions/Dispositions) and merged with and into BlackRidge with BlackRidge continuing as the surviving corporation. Upon completion of the Agreement,nine months ended September 30, 2019, the Company issued 3,783,791received an aggregate $350,000 in proceeds for the issuance of Series B preferred stock at the unadjusted rate of $25 per share.

During the nine months ended September 30, 2019, the Company received an aggregate $1,983,755 in proceeds from the sale of 40,000 shares $50 per share of its newly designated Series A Preferred Stock and 12,825,683preferred stock in BlackRidge Research Inc.  These shares are convertible into 2,000,000 shares of common stock to the stockholders of BlackRidge in exchange for all the issued and outstanding shares of Series A Preferred Stock and Common Stock of BlackRidge.  Because BlackRidge continues as the surviving entity, the net effect from this transaction on the outstanding stock of the Company was the addition of 8,965,000Blackridge Research Inc. or convertible into shares of common stock held by the investors of the Company at the time ofrate 200 common shares per preferred share.  In conjunction with these sales, the acquisition.

Between January 13, 2017 and February 27, 2017, the Companycompany issued 62,502 shares of the Company's preferred stock along with 5 year4,000,000 warrants to purchase 625,000 shares of  the Company's common stock at an exercise price per share of $0.70 to several investors for aggregate proceeds of $375,000, or $0.60 per share.  The warrants were valued at $104,765 using the Black-Scholes pricing model.

Between February 27, 2017 and August 29, 2017, the Company issued 10,364,121 shares of the Company's common stock and 5 year warrants to purchase 6,755,291 shares of the Company's common stock at an average exercise price per share of $0.51 to several investors for aggregate proceeds of $4,666,453. The warrants were valued at $1,248,536 using the Black-Scholes pricing model. The Company paid consultant and business development fees of $89,000 related to these issuances.
12

On February 2, 2017, the Company issued warrants to purchase 166,667 shares of the Company's common stock at an exercisea price of $0.60 per share in conjunction with a debt agreement.  The warrants were valued at $31,002 using the Black-Scholes pricing model and were recorded as a discount to the debt agreement.

Between February 9, 2017 and March 6, 2017, the Company issued warrants to purchase 150,001 shares of the Company's common stock at an exercise price per share of $0.60 to several parties in conjunction with short term notes and advances.  The warrants were valued at $27,945 using the Black-Scholes pricing model and were recorded to additional paid in capital.

On March 31, 2017, the Company issued 1,000,000 shares of the Company's common stock in connection with the exercise of a warrant to purchase shares at $0.01$0.25 per share.  The Company received $10,000 in proceeds forvalued the warrant exercise.

On August 29, 2017, the Company converted 88,658 shares of the Company's preferred stock into 886,580 shares of the Company's common stock after receiving a conversion exercise from a preferred stockholder.

Between August 31, 2017 and September 25, 2017, the Company issued 7,700,000 shares of the Company's common stock and 5 year warrants to purchase 7,700,000 shares of the Company's common stock at an exercise price per share of $0.50 to several investors for aggregate proceeds of $3,850,000. The warrants were valued at $1,800,288$189,594 using the Black-ScholesBlack Scholes pricing model.

On September 11, 2017, the Company issued 22,064,105 shares of the Company's common stock to satisfy $13,238,453 in wages payable at a per share price of $0.60.  The stock contains a 10 month restriction on transfers and/or sales.

Between September 11, 2017 and September 27, 2017, the Company issued an aggregate 462,740 shares of the Company's common stock as settlement of contracts valued at $231,370 at a per share price of $0.50.

The significant assumptions used in the Black-Scholes valuation of the warrants are as follows:

Stock price on the valuation date$0.45 – 0.50
Warrant exercise price$0.10 - 0.70
Dividend yield0.00%
Years to maturity5.0
Risk free rate1.50 – 2.02%
Expected volatility52.49 - 55.43%

NOTE 9 – SHARE BASED COMPENSATION

During the three and nine months ended September 31, 2017,30, 2019, the Company issued 2,900,000 5 year3,031,000 5-year options to purchase common stock to employees.employees and directors under the 2017 Stock Incentive Plan.  Additionally, the Company issued 18,500,000 5-year options to managers and executives of the Company outside of the 2017 Stock Incentive Plan.  The options were valued at $814,716$1,291,080 using the Black-Scholes pricing model.  As of September 30, 2017,2019, the total unrecognized expense for unvested share based compensation is $789,404.$2,314,696.  The 2017 Stock Incentive Plan allows for a maximum 25,000,000 shares to be issued, of which 5,314,152 shares remain available for issuance as of September 30, 2019.  The Company recognized stock option expenses during the three and nine months ended September 30, 2019 and 2018 of $269,397 and $707,453 and $500,560 and $708,684, respectively.

The fair values at the commitment date for the options were based upon the following management assumptions as of September 30, 2019:
Commitment
Date
Expected dividends0%
Expected term5 years
Risk free rate1.42 - 2.49%
Volatility47.64 – 48.46%

F - 18

The activity of options granted to during the year ended December 31, 2018 and nine months ended September 30, 20172019 is as follows:

  
Employee and Director
Options
Outstanding
  
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Life
 
Weighted
Average
Grant Date
Fair Value
 
Balance – December 31, 2017  6,962,560  $0.60 4.65 years $0.28 
Granted  10,390,741  
0.33 5 years 
0.16 
Exercised  -          
Expired  (57,827)         
Forfeited  (349,048)         
Ending Balance – December 31, 2018  16,946,426  
0.43 4.32 years 
0.20 
Granted  21,531,000  
0.25 5 years 
0.06 
Exercised  -          
Expired  (63,839)         
Forfeited  (227,738)         
Ending Balance –September 30, 2019  38,185,848  $
0.33 4.33 years $0.12 
Exercisable options  10,392,791  $0.43 3.63 years $0.20 

The Company’s outstanding employee options at September 30, 2019 are as follows:

Options Outstanding Option Exercisable 

Exercise Price Range
 Number
Outstanding
 Weighted Average
Remaining
Contractual Life (in
years)
 Weighted Average
Exercise Price
 Number
Exercisable
 Weighted
Average
Exercise Price
 Intrinsic Value 
$0.25 - $0.60   38,185,848   4.33  $0.33   10,392,791  $0.43  $- 
The weighted average fair value per option issued during the nine months ended September 30, 2019 was $0.06.

NOTE 10 – WARRANTS

During the nine months ended September 30, 2019, the Company issued 6,324,258 warrants to purchase common stock at a price of $0.25 per share.  The warrants vest ratably over a twelve month period. The Company valued the new warrants at $375,561 using the Black Scholes pricing model, $16,088 and $29,270 of which is included in selling, general and administrative expense on the Company’s statement of profit and loss for the three and nine months ended September 30, 2019, respectively.

The fair values at the commitment date for the warrants were based upon the following management assumptions as of September 30, 2019:
  
EmployeeCommitment
 Options
 OutstandingDate
 
Beginning Balance – December 31, 2016Expected dividends  0%
Expected term5 - 7 years 
GrantedRisk free rate  2,900,0001.51 - 2.62%
ExercisedVolatility  -47.64 – 48.46
Cancelled-
Ending Balance – September 30, 20172,900,000
Vested options90,075
Unvested options2,809,958%

The activity of warrants granted to during the nine months ended September 30, 2019 and the year ended December 31, 2018 is as follows:

  Warrants Outstanding  
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Life
 
Weighted
Average
Grant Date
Fair Value
 
Balance – December 31, 2017  43,068,636  $0.45 4.69 years $0.08 
Granted  73,755,856  
0.26 6.68 years 
0.14 
Exercised  -          
Expired  -          
Forfeited  (7,087,500)         
Ending Balance – December 31, 2018  109,736,992  
0.32 5.46 years 
0.13 
Granted  6,324,258  
0.26 6.26 years 
0.06 
Exercised  -          
Expired  -          
Forfeited  -          
Ending Balance – September 30, 2019  116,061,250  $0.32 4.78 years $0.13 
Exercisable warrants  116,061,250  $0.32 4.78 years $0.13 

13F - 19

NOTE 10 – BUSINESS ACQUISITIONThe Company’s outstanding warrants at September 30, 2019 are as follows:

On September 6, 2016, the Company and BlackRidge entered into an Agreement and Plan of Reorganization (the "Reorganization Agreement") originally dated as of September 6, 2016, and amended on February 22, 2017 to update the number of common shares, warrants, and options granted and outstanding as of the closing date.

On February 22, 2017, we completed the actions contemplated by the Reorganization Agreement and merged with and into BlackRidge with BlackRidge continuing as the surviving corporation ("Reorganization"). Upon completion of the Agreement, we issued 3,783,791 shares of our newly designated Series A Preferred Stock and 12,825,683 shares of Common Stock to the stockholders of BlackRidge in exchange for all the issued and outstanding shares of Series A Preferred Stock and Common Stock of BlackRidge.  Additionally, certain stockholders of BlackRidge returned for cancellation a total of 16,284,330 shares of our Common Stock.  Upon the completion of the Reorganization, BlackRidge became a wholly-owned subsidiary of the Company and the Company had a total of 3,783,791 shares of Series A Preferred Stock and 21,790,683 shares of Common Stock outstanding, with the former BlackRidge stockholders owning 3,783,791 shares or 100% of Series A Preferred Stock and 12,825,683 shares or approximately 58.9% of Common Stock.  Upon completion of the Reorganization, we also had outstanding warrants entitling the holders to acquire a total of 18,541,579 shares of the Company's Common Stock at an average exercise price of $0.46 per share.  The Reorganization resulted in a change of control of the Company.  For accounting purposes, BlackRidge was treated as the acquirer and the historical financial statements of BlackRidge became the Company's historical financial statements.  The acquisition is intended to constitute a tax-free reorganization pursuant to the applicable provisions of the Internal Revenue Code of 1986, as amended.
Warrants Outstanding Warrants Exercisable 

Exercise
Price Range
 Number
Outstanding
 Weighted Average
Remaining
Contractual Life (in
years)
 Weighted Average
Exercise Price
 Number
Exercisable
 Weighted
Average
Exercise Price
 Intrinsic Value 
$0.01 - $0.70   116,061,250   4.78  $0.32   116,061,250  $0.32  $1,328,095 

NOTE 11 – DISCONTINUED OPERATIONSEARNINGS (LOSS) PER SHARE

On March 31, 2017,Net earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of shares of common stock outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.
Since the Company completed the sale of substantially all the assets, other than cash, used in or connection with the Company's home grain mill and kitchen mixer business to John Hofman and Bruce Crane, former officers and directors of the Company, in considerationreflected a net loss for the assumption by such personsthree and nine months ended September 30, 2019 and 2018, respectively, the effect of substantially allconsidering any common stock equivalents, if exercisable, would have been anti-dilutive. Therefore, a separate computation of diluted earnings (loss) per share is not presented.
The Company has the liabilities incurred by the Company in connection with such business.  The assets divested consistedfollowing common stock equivalents as of the non-cybersecurity assets of the CompanySeptember 30, 2019 and included accounts receivable, inventory, deposits, property and equipment and intangible assets.  The liabilities divested included the non-cybersecurity liabilities of the Company and included accounts payable and accrued expenses and long and short-term notes payable and accrued interest thereon.  Upon completion of the divestiture, the Company recognized a $484,927 loss on disposal.  Additionally, during the period from February 22, 2017 through MarchDecember 31, 2017, the Company incurred a loss from discontinued operations of $8,737.2018:

The following table shows the value of assets and liabilities divested:
  
As of
June 30,
2019
  
As of
December 31,
2018
 
Warrants (exercise price $0.01 - $0.70/share)  116,061,250   109,736,992 
Options (exercise price $0.25 - $0.66/share)  45,438,773   20,436,601 
Preferred Stock (exchange ratio 16.69 – 17.11)  61,137,484   59,691,998 
Preferred Stock in BlackRidge Research (exchange ratio 200)  8,000,000   - 
Convertible Debt  84,918,245   - 
   315,555,752   189,865,591 

Assets   
Accounts receivable $40,044 
Deposits and prepaid expenses  90,559 
Inventory  1,157,555 
Property and equipment  117,254 
Intangible assets  62,820 
Total Assets  1,468,232 
     
Liabilities    
Accounts payable and accrued expenses  692,399 
Notes payable – short term  64,000 
Notes payable – short term, related party  91,679 
Line of credit  135,227 
Total Liabilities  983,305 
     
Loss on disposal $484,927 
14

NOTE 12 - SUBSEQUENT EVENTS

We have evaluated all events that occurred after the balance sheet date through the date when our financial statements were issued to determine if they must be reported.  Management has determined that other than as disclosedthose listed below, there were no additional reportable subsequent events to be disclosed.

Business DevelopmentsChange in Director

Effective October 11, 2019, Brent Bunger resigned his position as a director for the Company.  The resignation was not due to any disagreement or conflict with management or the Company.
F - 20


Notes Payable

On October 13, 2017,9, 2019, the Company formedissued a new business subsidiary called BlackRidge Secure Services to work with partners$103,000 convertible note bearing interest at 8% per annum.  The note matures on Secure Supervisory ControlOctober 9, 2020 and Data Acquisition Systems ("SCADA") infrastructure and to design and deliver secure systems using BlackRidge Technology products for use by the Utilities Industry

Equity

On October 31, 2017, the Company received proceeds of $33,334 for the exercise of warrants to purchase 55,556 shares ofis initially convertible into the Company's common stock at a price of $0.60$0.23 per share.share at the holder's request. 

On November 9, 2017,October 30, 2019, the Company issued 706,226 shares ofa $122,000 convertible note bearing interest at 10% per annum.  The note matures on July 30, 2020 and is convertible into the Company's common stock at a the lower of (i) the lowest closing price during the preceding twenty trading days or (ii) 60% of the lowest traded price during the preceding twenty trading days at the holder's request. 

On October 31, 2019, the Company issued a $75,000 convertible note bearing interest at 10% per annum.  The note matures on October 31, 2022 and is convertible into the Company's common stock at a the lower of (i) $0.25 per share or (ii) 65% of the lowest traded price during the preceding twenty trading days at the holder's request.  The noteholder was also granted detachable 5 year warrants to several vendors as settlement ofpurchase an aggregate $423,736 in accounts payable.
Notes Payableof 200,000 shares of the company's common stock at an exercise price of $0.25 per share.

On November 9, 2017,11, 2019, the Company convertedissued a related party$101,000 convertible note payable in the amount of $3,712,638 plus accruedbearing interest of $1,665,990at 10% per annum.  The note matures on November 11, 2020 and is initially convertible into 10,757,254 shares of the Company's common stock at a price of $0.50$0.23 per share.share at the holder's request.  The Companynoteholder was also extendedgranted detachable 5 year warrants to purchase an additional 5,378,627aggregate of 505,000 shares of the Company'scompany's common stock at $0.50an exercise price of $0.20 per share as additional consideration.share.

Equity Issuance

On November 1, 2012 the Company converted 17,239 shares of Series A preferred stock into 340,770 shares of common stock after receiving a conversion exercise from a preferred stockholder.

15F - 21

Item 2. Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-looking Statements

Statements made in this Quarterly Report which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and our business, including, without limitation, (i) our ability to raise capital, and (ii) statements preceded by, followed by or that include the words "may," "would," "could," "should," "expects," "projects," "anticipates," "believes," "estimates," "plans," "intends," "targets" or similar expressions.

Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: general economic or industry conditions, nationally and/or in the communities in which we may conduct business, changes in the interest rate environment, legislation or regulatory requirements, conditions of the securities markets, our ability to raise capital, changes in accounting principles, policies or guidelines, financial or political instability, acts of war or terrorism, other economic, competitive, governmental, regulatory and technical factors affecting our current or potential business and related matters.

Accordingly, results actually achieved may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.

General

BlackRidge Technology International, Inc., formerly known as Grote Molen, Inc., (the("we," "us," "our," the "Company" or "BlackRidge") was incorporated under the laws of the State of Nevada on March 15, 2004.

We develop and market next generation, cyber defense solutions that stop cyber-attacks and block unauthenticated access. Our zero-trust network and server security products areaccess model is based on our patented Transport Access Control technology and areis designed to isolate, cloak and protect servers and cloud services and segment networks for regulatory compliance. BlackRidge products are used in enterprise and government computing environments, the industrial Internet of Things ("IoT"), and other cloud and managed service provider and network systems.

Reorganization Agreement

On September 6, 2016, the Company and BlackRidge Technology Holdings, Inc., a Delaware corporation ("BlackRidge") entered into an Agreement and Plan of Reorganization (the "Reorganization Agreement") originally dated as of September 6, 2016, and amended on February 22, 2017 to update the number of common shares, warrants, and options granted and outstanding as of the closing date.

On February 22, 2017, we completed the actions contemplated by the Reorganization Agreement and merged with and into BlackRidge with BlackRidge continuing as the surviving corporation ("Reorganization"). Upon completion of the Agreement, we issued 3,783,791 shares of our newly designated Series A Preferred Stock and 12,825,683 shares of Common Stock to the stockholders of BlackRidge in exchange for all the issued and outstanding shares of Series A Preferred Stock and Common Stock of BlackRidge.  Additionally, certain stockholders of the Company returned for cancellation a total of 16,284,330 shares of our Common Stock.  Upon the completion of the Reorganization, BlackRidge became a wholly-owned subsidiary of the Company and the Company had a total of 3,783,791 shares of Series A Preferred Stock and 21,790,683 shares of Common Stock outstanding, with the former BlackRidge stockholders owning 3,783,791 shares or 100% of Series A Preferred Stock and 12,825,683 shares or approximately 58.9% of Common Stock.  Upon completion of the Reorganization, we also had outstanding warrants entitling the holders to acquire a total of 18,541,579 shares of the Company's Common Stock at an average exercise price of $0.46 per share.  The Reorganization resulted in a change of control of the Company.  For accounting purposes, BlackRidge will be treated as the acquirer and the historical financial statements of BlackRidge will become the Company's historical financial statements.  The acquisition is intended to constitute a tax-free reorganization pursuant to the applicable provisions of the Internal Revenue Code of 1986, as amended.

At the closing of the Reorganization, Robert Graham was appointed as President, and John Bluher was appointed Chief Financial Officer, Treasurer and Secretary.  In addition, Bruce Crane resigned from his position as a director and Robert Graham was appointed as a director of the Company to fill the vacancy created by such resignation.  John Hofman, our remaining director, resigned from such position effective following our compliance with rule 14f-1 promulgated under the Exchange Act, and John Hayes and Robert Lentz were appointed as directors of the Company effective at such time as Mr. Hofman's resignation became effective.

On March 31, 2017, the Company completed the sale of substantially all assets, other than cash, used in or connection with the Company's home grain mill and kitchen mixer business to John Hofman and Bruce Crane, former officers and directors of the Company, in consideration for the assumption by such persons of substantially all the liabilities incurred by the Company in connection with such business.  The assets divested consisted of the non-cybersecurity assets of the Company and included accounts receivable, inventory, deposits, property and equipment and intangible assets.  The liabilities divested included the non-cybersecurity liabilities of the Company and included accounts payable and accrued expenses and long and short-term notes payable and accrued interest thereon. 
16

On July 2, 2017, the Company filed Restated Articles with the Secretary of State of Nevada to, among other things, change the Company's name to BlackRidge Technology International, Inc.

Business

The Company develops, markets and supports a family of cyber security products that provide a next generation cyber securitydefense solution for protecting enterprise networks and cloud services.services, and more recently, healthcare, industrial controls, smart cities and critical infrastructure systems. With our patented technology, network connected devices and server resources located in the enterprise and datacenters, factory and hospital floors, and cloud systems are better protected, less expensive to protect, and less vulnerable to compromise from cyber-attacks.cyber-attacks and insider threats. We believe that our zero trust, identity-based approach to network and cloud securitycyber defense offers superior performance compared to legacy network security approaches and greatly reduces the total cost of ownershipbusiness risk and operational costs for organizations by eliminating malicious and unwanted traffic from their networks and systems.

BlackRidge and our partners sell network security products provide advanced capabilities comparedand solutions based on our proprietary BlackRidge Transport Access Control (TAC) software. BlackRidge “TAC” provides high throughput and low latency network security that operates pre-session, in real time, before other security defenses engage. BlackRidge products can be deployed inside an Information Technology (“IT”) or Operational Technology (“OT”) network or a cloud to advanced firewallscloak and protect servers and IoT devices and segment networks, in applications suchfront of existing security stacks to filter anonymous traffic, or as part of cloud or managed service provider or OEM (as defined below) solutions.

The Company believes its technology is first to market with an authenticated identity-based approach of addressing this implicit trust problem in networks, that is now commonly called “zero trust” network segmentationenvironments. BlackRidge TAC authenticates identity before allowing a network connection to proceed to ensure that only identified and isolating cloud services.  BlackRidge also cloaks protectedauthorized users are allowed to establish network resources from network mapping, reconnaissance and other forms of unauthorized access and attacks which cannot be blocked by advanced firewalls.connections.

Products

Our proprietary and patented technology, BlackRidge Transport Access Control ("TAC"),TAC, authenticates user or device identity and applies security policies across networks and cloud services before application sessions are established. Underlying BlackRidge TAC is our patented First Packet Authentication™ which conveys and authenticates identity in the "first packet" of a TCP network session request. This fundamental invention addresses a security gapthe trust model in how the Internet operates: the inability to authenticate network traffic sources.sources and network connections. Without authentication, unidentified and unauthorized users and devices can scan, probe and access networks and cloud services. This implicit trust security gap is exploited in all cyber-attacks through the process of network scanning and reconnaissance, and it has been further exposed and magnified by cloud services, mobile connectivity, and the IoT.

The Company's technologyBlackRidge products implement a zero trust model to provide advanced identity-based cyber defense capabilities compared to advanced firewalls and VPNs in applications such as network segmentation, software defined networks, and protecting cloud services, IoT, and critical infrastructure devices. BlackRidge conceals or cloaks network resources from network mapping, reconnaissance and other forms of unauthorized access and attacks which cannot be blocked by advanced firewalls or malware detection systems. This significantly reduces their cyber-attack surface which is firstthe ability for their systems to market with this approach of enforcing security policy based on cryptographically secured identity on every TCP/IP session.be found and attacked. Furthermore, unlike VPN and tunneling technologies that encrypt network traffic, our solution enables customers to continue to use their advanced analytical and machine learning tools. This is also important for Industrial Control Systems and IIoT environments that need to deploy advanced IoT analytics tools to support digital transformation and automation initiatives such as condition-based monitoring.

Our products are protected by multiple U.S. Patents including "First Packet Authentication," "Concealing a Network Connected Device," "Digital Identity Authentication,"For Industrial IoT and "Statistical Object Identification."

Products

BlackRidge and our partners sell network security products and solutions based on our proprietary BlackRidge TAC software technology. BlackRidge TAC provides high throughput and low latency network security that operates pre-session, in real time, before other security defenses engage.critical infrastructure environments, BlackRidge products effectively let organizations establish end-to-end trust by transporting authenticated identity through the stack – across already installed sensors to clouds and IoT analytics servers – cost effectively and with minimal latency added to the network. This ability to add security to legacy or brownfield environments addresses the risk of the increasing attack surface from the convergence of OT with IT networks. Organizations tasked with operating and managing factory automation or critical infrastructure systems can be deployed inside a network to cloaknow secure legacy equipment with long shelf life and protect servers and segment networks, in front of existing security stacks to filter anonymous traffic, or as part of service provider or OEM (as defined below) solution.known vulnerabilities.
1


The BlackRidge solution is available in the following product configurations, with additional platform support and endpoints under development:

·1U rack-mountable 1GbE or 10GbE network applianceappliance;
·
1GbE fanless desktop applianceappliance;
·
VMware ESXi™ and KVM virtual appliance
appliances;
·IBM z Systems™ LPAR and IBM z/VM® software appliances
·Amazon Web Services appliancesand Microsoft Azure cloud virtual appliances;
Windows and Linux software endpoints; and
IoT endpoints and devices.

BlackRidge products are priced on aand licensed per gateway appliance or gatewayendpoint device, and on the total number of user and device identities supported in an implementation. Enterprise and OEM licensingWe offer annual subscription pricing along with subscription pricing are available.perpetual, enterprise site and Original Equipment Manufacturer (“OEM”) licensing. BlackRidge appliancesgateways can support up to 100,000 identities and 4,000,000 sessions, providing a highly scalable enterprise solution that operates with low latency and high throughput compared to the limitations of current network security devices.

Network and cloud deployments options include deploying in-line as a Layer 2 transparent bridgenetwork protection or microsegmentation device or logically inline as a Layer 3 gateway for cloud deployments. BlackRidgeBlackRidge’s software and systems are designed to be highly resilient and can be configured for high availability and failover. SecurityDeployment risk is addressed by monitoring and verifying security policies can be verified during deployment with progressive modes of bridge, monitor and audit, and then enforce policy.policy; and by logging all policy enforcement actions.
17

Our products are protected by nine U.S. Patents including "First Packet Authentication," "Concealing a Network Connected Device," "Digital Identity Authentication," and "Statistical Object Identification," and "Method for Directing Requests to Trusted Resources."

Support and Maintenance

BlackRidge offers standard and premium support to our end-customers and channel partners, where our channel partners typically deliver the initial or level one support and we provide the advanced or level two and level three product support. The support for our end customers includes annual contracts for ongoing maintenance services for both hardware and software to receive software upgrades, bug fixes, and repairs. End customers typically purchase these services for a one year or longer term at the time of the initial product sale and typically renew for successive one year or longer periods.

Professional Services.Services 

Professional services are primarily delivered through our channel partners and include experts who plan, design, and deploy effective security solutions tailored to our end-customers' specific requirements. These services include solution design and planning, configuration, and installation. Our education services provide online and classroom-style training and are also primarily delivered through our internal team.

Technology Alliance Partners

BlackRidge participates in an ecosystem of technology alliance partners to extend the breadth and depth and market research of our products and partner solutions. By helping to ease the complications that organizations face when implementing multi-layered security solutions, our technology alliances facilitate integrated solution design, accelerate the time to realize value, and enhance our role as a strategic security partner.

Markets, Customers and Distribution Channels

The BlackRidge network security and adaptive cyber defense solution is broadly applicable to virtually all enterprise, government and governmentindustrial control, and critical infrastructure or utility market segments. Whether deployed directly in a customer's environment or consumedembedded as part of partner’s cloud service or solution, BlackRidge providesproducts provide a new level of zero trust based cyber defense not available in the market today.

BlackRidge markets and sells its products to government and commercial users through multiple channels, including direct sales, integrator and reseller channel partners, cloud and managed service providers, and through strategic Original Equipment Manufacturer ("OEM") partners to both government and commercial users.OEM partners. The initial sales focus and market entry strategy for BlackRidge was originally the USU.S. Department of Defense, which is a key leverage point for the company's current commercial, government, and governmentinternational sales efforts. Our customers and strategic technology partners include Cisco, IBM, Ciena, Crimson Logic,I-NET, Marist College, Microsoft, National Instruments, NTT AT, Oracle, PTC, SafeLogic, Splunk, the USU.S. Department of Defense, the USU.S. Department of Energy, Marist College, Splunk and mid-marketVMware. Our global channel partners include Atrion, B&D Consulting, LRS IT Solutions, Network Runners, Nihon Cornet Technology, NTT AT, and large financial institutions.Presidio.

2

Within the commercial markets, BlackRidge sells both directdirectly and through our strategic partners to large enterprise accounts, and indirectly through certain channel partners to specific verticals and international market segments. Our initial market entry strategy for the commercial market is to sell directly in order to establish customer and analyst references with large enterprises in North America that have high security and compliance requirements.  These include more complex regulated enterprises such as Financial Services, Healthcare, Insurance, Manufacturing and InsuranceUtility companies. Our channel partners are recruited to assist with expandingexpand enterprise sales, commercializing specific vertical markets, and penetrating the international markets. Revenue from commercial sales includes subscription and perpetual product licensing fees, installation services, and annual support based on a standard price list.

In the government markets, BlackRidge sells its standard commercial products through a wholly owned subsidiary, BlackRidge Technology Government, to government resellers, integrators and contractors who re-sellresell to the Department of Defense (DOD) and civilian agencies. BlackRidge’s government revenue is net of government discounts, contracting fees, and channel and service partner discounts. BlackRidge has been involved with the DOD for over fivenine years, including our initial product development funding which was provided by the U.S. DOD. The BlackRidge products have been designed for several large DOD programs and they have been extensively tested and validated for use by the Defense Information Systems Agency labs. The timing of(DISA) labs and other agencies.

In 2018, we achieved several significant product milestones with the DOD adoptionincluding receiving Federal Information Processing Standard 140-2 (FIPS 140-2) certification, and our TAC gateway was certified and added to the Department of Defense Information Network Approved Products List (DoDIN APL). This DoDIN APL designation identifies products that have completed interoperability and cyber security certification via a rigorous testing process, and it allows the DoD both domestic and abroad to purchase and operate BlackRidge products depends on approval of budgets and final product testing approvals from the DOD. BlackRidge Government revenue is net of government discounts, contracting fees, and channel and service partner discounts.within DoD networks.

The BlackRidge OEM and service provider partnership strategy is to make targeted investments to capitalize on opportunities in specific market segments such as the industrial Internet of Things (IoT), Blockchain network and server equipment providers,IoT, blockchain networks, and cloud solution providers. For these markets and our partners, BlackRidge TAC iscan be deployed as an integrated or embedded capability in the partners' equipment and vertical market solutions and our technology will be sold and supported by our partner. BlackRidge provides unique, integrated identity-based cyber defense for these OEM products or service offerings that provides ourtheir end user customer with a competitive market advantage in the face of today's advanced cyber threats. Revenue from OEM offerings flows from embedded product licensing fees and support fees and add-on product sales that are somewhat unique to each OEM offering.

18

Marketing

Our marketing is focused on building our brand reputation and market awareness for our company and our unique technology capabilities and platform, driving customer and partner demand and building a strong sales pipeline, and working with our channel and OEM partners.partners to facilitate their sales efforts. Our marketing team when fully developed will consistconsists of corporate marketing, channelproduct marketing lead development,and product management, digital marketing operations, and corporate communications. Marketing and product management activities include sales training and enablement, market and customer requirements, competitive market analysis, content creation for marketing programs, demand generation programs including digital marketing programs and trade shows and conferences, product launch activities, managing our corporate and investor website, trade shows and conferences,social media, and press and analyst relations.

Research and Development

We continue to enhance our BlackRidge TAC software, the core software used in the BlackRidge products. This software is responsible for the TACidentity tokenization, token generation, token validation, the token cache, packet processing and authentication and the insertion into and recognition of TAC tokens into TCP connection requests.in network sessions. The TAC software has been developed domestically within the U.S. using only U.S. citizens. This software includes implementations of granted and pending patents owned by BlackRidge.

We continue to pursue research and development to improve our existing products. These improvements include making our products easier to manage, easier to deploy in large numbers, incorporating feedback from customers and partners for new market segments such as industrial IoT, and improvements in our integrations with 3rd party products that communicate with BlackRidge products.

Our product development efforts release software with new features from time to time. When a new feature is significant enough, we produce a major software release.  In between major software releases, there may be one or more minor software releases that also introduce less significant new features.

On June 2, 2019, the Company formed a new subsidiary named BlackRidge Research, Inc. to specifically perform research and development for future products and patents.
3

Intellectual Property

BlackRidge focuses on developing patent protection for products it develops and for products and features that are anticipated. We constantly perfect and file new applications.  We continue to develop our products; we will continue to file additional patent applications where appropriate.

The granted patents focus on the communication of identity tokens at the network layer (6,973,496, 8,346,951), combining Identityidentity authentication at different security layers (8,281,127, 8,635,445), insuring the integrity of token authentication (8,572,697)(8,572,697, 9,973,499) and using identity to select amongst a set of trusted resources (9,118,644). The pending applications focus on extending the above protections (13/987,747, 14/544,987, 14/998,645)(15/732,282, 15/998,262), using network identity in a firewall (14/545,988), and making network routing policy decisions using identity (14/999,317) and detecting tampering of hardware and software systems (13/199,050)(16/350,200).

As of release 3.0,4.0, our products use the technology described in patents 6,973,496, 8,346,951, 8,572,697 and 8,572,6979,973,499 as well as technology described in some of our pending applications.  As we continue to add products and features, we will be incorporating technology described in additional patents and applications. All patents and completed applications are assigned to BlackRidge Technology Holdings, Inc.

Granted Patents
Concealing a Network Connected DeviceDevice:  US Patent number 6,973,496, Patent Application U.S. Ser. No. 10/094,425. Filed 5 March 2002, Granted 6 December 2005, 1 Claim.

Method for Digital Identity AuthenticationAuthentication: US Patent number 8,281,127, Patent Application U.S. Ser. No. 12/658,113. Filed 1 February 2010, Granted 2 October 2012, 20 Claims.

Method for First Packet AuthenticationAuthentication:  US Patent number 8,346,951, Patent Application U.S. Ser. No. 11/242,637.  Filed 30 Sept 2005, Granted 1 January 2013, 25 Claims.

Method for Statistical Object IdentificationIdentification:  US Patent number 8,572,697, Patent Application U.S. Ser. No. 13/373,586.  Filed 18 November 2011, Granted 29 October 2013, 43 Claims.

19

Method for Digital Identity AuthenticationAuthentication:  US Patent number 8,635,445, Patent Application U.S. Ser. No. 13/573,077.  Filed 16 August 2012, Divisional application of patent application No. 12/658,113, Granted 21 January 2014, 23 Claims.

Method for Directing Requests to Trusted ResourcesResource:  US Patent number 9,118,644, Patent Application U.S. Ser. No. 13/573,238.  Filed 30 August 2012, continuation-in-part of Patent 6,973,496 and Patent 8,572,697, Granted 25 August 2015, 27 Claims.

Published Pending Applications
Method for Statistical Object IdentificationIdentification:  US Patent number 9,973,499, Patent Application U.S. Ser. No. 13/987,747,14/998,645, filed 27 August 2013,16 January 2016, continuation-in-part of Patent 8,572,697.8,572,697, Granted 15 May 2018, 14 Claims.

Method for Using Authenticated Requests to Select Network Routes:  US Patent number 10,187,299, Patent Application U.S. Ser. No. 14/999,317, filed 22 April 2016, Granted 22 January 2019, 6 Claims.

Unpublished Pending Applications
U.S. Patent Applications are typically published by the patent office 18 months after filing.

Method for Network Security Using Statistical Object Identification Patent Application U.S. Ser. No. 14/544,987, filed 11 March 2015, continuation-in-part of Patent 8,572,697.

Method for Attribution Security System Patent Application U.S. Ser. No. 14/545,988, filed 13 July 2015.

Secure Time Communication System Patent Application U.S. Ser. No. 15/530,714, filed 16 February 2017.

Method for Statistical Object Generation Patent Application U.S. Ser. No. 15/732,282, filed 17 October 2017.

Secure Time Communication System Patent Application U.S. Ser. No. 15/932,843, filed 4 May 2018, continuation-in-part of application 15/530,714.

Method for Statistical Object Identification Patent Application U.S. Ser. No. 14/998,645,15/998,262, filed 16 January 2016,24 July 2018, continuation-in-part of Patent 8,572,697.

Method for Using Authenticated Requests to Select Network Routes Patent Application U.S. Ser. No. 14/999,317,16/350,200, filed 22 April, 2016.

Secure Cloud Computing System Patent Application U.S. Ser. No. pending, filed 6 August 2016,11 October 2018, continuation-in-part of Patent Applications U.S. Ser. No. 13/199,050 and 13/999,757.10,187,299.
4


Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires our management to make assumptions, estimates and judgments that affect the amounts reported in the financial statements, including the notes thereto, and related disclosures of commitments and contingencies, if any. We consider our critical accounting policies to be those that require the more significant judgments and estimates in the preparation of financial statements, including the following:

Accounts Receivable

Trade accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts. We determine the allowance for doubtful accounts by identifying potential troubled accounts and by using historical experience and future expectations applied to an aging of accounts. Trade accounts receivable are written off when deemed uncollectible. Recoveries of trade accounts receivable previously written off are recorded as income when received. We determined that no allowance for doubtful accounts was required at September 30, 20172019 and December 31, 2016.2018.

Intangible Assets

Acquired intangible assets are recorded at estimated fair value, net of accumulated amortization. Costs incurred in obtaining certain patents and intellectual property as well as software development expenses, are capitalized and amortized over their related estimated useful lives, using a straight-line basis consistent with the underlying expected future cash flows related to the specific intangible asset. Costs to renew or extend the life of intangible assets are capitalized and amortized over the remaining useful life of the asset. Amortization expenses are included as a component of selling, general and administrative expenses in the consolidated statements of operations.  The Company'sCompany’s continued ability to extend and/or renew the rights associated with these intangible assets may have an impact on future cash flows.
20


Useful life estimates for the Company'sCompany’s significant intangible asset classes are as follows:

 
Useful Life
Patent Costs20 years
Software Licenses7 years
Software Development Costs15 years

Impairment of Long-Lived Assets

The Company reviews long-lived assets, at least annually, to determine if impairment has occurred and whether the economic benefit of the asset (fair value of assets to be used and fair value less disposal cost for assets to be disposed of) is expected to be less than the carrying value.  Triggering events, which signal further analysis, consist of a significant decrease in the asset's market value, a substantial change in the use of an asset, a significant physical change in the asset, a significant change in the legal or business climate that could affect the asset, an accumulation of costs significantly in excess of the amount originally expected to acquire or construct the asset, or a history of losses that imply continued loss associated with assets used to generate revenue.

Revenue Recognition

Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is probable. following criteria are met:

Identification of the contract, or contracts, with a customer
Identification of the performance obligations in the contract 
Determination of the transaction price
Allocation of the transaction price to the performance obligations in the contract 
Recognition of revenue when, or as, we satisfy performance obligation

Revenue generally is recognized net of allowances for returns and any taxes collected from customers and subsequently remitted to governmental authorities.

Revenue recognition for multiple-element arrangements requires judgment to determine if multiple elements exist, whether elements can be accounted for as separate units of accounting, and if so, the fair value for each of the elements.

5

The Company may enter into arrangements that can include various combinations of software, services, and hardware. Where elements are delivered over different periods of time, and when allowed under U.S. GAAP, revenue is allocated to the respective elements based on their relative selling prices at the inception of the arrangement, and revenue is recognized as each element is delivered. We use a hierarchy to determine the fair value to be used for allocating revenue to elements: (i) vendor-specific objective evidence of fair value ("VSOE"(“VSOE”), (ii) third-party evidence, and (iii) best estimate of selling price ("ESP"(“ESP”). For software elements, we follow the industry specific software guidance which only allows for the use of VSOE in establishing fair value. Generally, VSOE is the price charged when the deliverable is sold separately or the price established by management for a product that is not yet sold if it is probable that the price will not change before introduction into the marketplace. ESPs are established as best estimates of what the selling prices would be if the deliverables were sold regularly on a stand-alone basis. Our process for determining ESPs requires judgment and considers multiple factors that may vary over time depending upon the unique facts and circumstances related to each deliverable.

Any revenue received that does not yet meet the above recognition standards is recorded to unearned revenue, and held as a liability until recognition occurs.

Income Taxes

We account for income taxes in accordance with FASB ASC Topic 740, Income Taxes, using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

FASB ASC Topic 740, Income Taxes, requires us to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more-likely-than-not threshold is met, we must measure the tax position to determine the amount to recognize in our consolidated financial statements. We performed a review of our material tax positions in accordance with recognition and measurement standards established by ASC Topic 740 and concluded we had no unrecognized tax benefit that would affect the effective tax rate if recognized for the nine months ended September 30, 20172019 and 2016.2018.

We include interest and penalties arising from the underpayment of income taxes, if any, in our consolidated statements of operations in general and administrative expenses. As of September 30, 20172019 and December 31, 2017,2018, we had no accrued interest or penalties related to uncertain tax positions.
21


Fair Value of Financial Instruments

The Company'sCompany’s financial instruments consist of cash, accounts receivable, accounts payable, accrued expenses, notes payable and convertible debt.  The carrying amount of these financial instruments approximates fair value because of the short-term nature of these items.

Results of Operations

Three Months Ended September 30, 20172019 Compared to the Three Months Ended September 30, 20162018

Sales

Total sales during the three months ended September 30, 20172019 were $4,304,$108,811, as compared to sales during the three months ended September 30, 20162018 of $26,550, a decrease$74,102, an increase of $22,246.  This decrease was due to a reduction in one-time sales.$34,709 or approximately 47%.  Management believes historical sales not to be indicative of future expectations due to our historically limited business operations.  We believe that future sales will increase over the coming quarters as we market our new suite of products.

Operating Expenses

Our selling, general and administrative expenses were $4,985,557$3,589,200 for the three months ended September 30, 2017,2019, compared to $1,383,764$3,878,915 for the three months ended SeptemberJune 30, 2016, an increase2018, a decrease of $3,601,793,$289,715, or approximately 260%7%.  The increasedecrease in selling, general and administrative expenses in the current yearperiod is primarily attributable to an approximate $100,000 increasedecreases of, $46,922 in engineering expense, $220,566 in wage expenses, $231,163 in stock based compensation, and $69,833 in warrant expense issued for contracts, partially offset by approximate increases of $9,683 in sales and marketing expense, $33,691 in amortization of capitalized software, $401,070 in wage expense, and $60,000 in non-cash expenses related to new product testing, a $1,540,000 increase in professional fees coupled with an increase of $845,000 in general and administration costs related to our increased activity as we implement our business plan and an increase of approximately $1,100,000 in onetime, non-cash stock compensation accruals.  We expect that these onetime professional fee and stock compensation expenses will not continue in future periods.       issuances for consulting contracts.
6


Interest Income (Expense)

Other expense includes interest expense on our indebtedness, a portion of which is indebtedness to related parties.  Total net interest expense was $176,031$4,589,501 and $635,398$643,924 for the three months ended September 30, 20172019 and 2016,2018, respectively.  The decreaseincrease in interest expense of $459,367$3,945,577 in the current yearperiod is attributable primarily to an increase in the conversionamortization of approximately $14 million of convertible debt into equitydiscounts and an increase in overall debt financing during the current quarter as compared to the prior year.

Nine Months Ended September 30, 20172019 Compared to the Nine Months Ended September 30, 20162018

Sales

Total sales during the nine months ended September 30, 20172019 were $42,006,$297,611, as compared to sales during the nine months ended September 30, 20162018 of $84,128, a decrease$144,116, an increase of $42,380.$153,495 or approximately 107%.  This decreaseincrease was primarily due to a reduction in one-time sales.new contracts during the current period.  Management believes historical sales will not to be indicative of future expectations due to our historically limited business operations.  We believe that future sales will increase over the coming quarters as we market our new suite of products.

Operating Expenses

Our selling, general and administrative expenses were $10,150,104$11,014,647 for the nine months ended September 30, 2017,2019, compared to $3,621,529$10,644,719 for the nine months ended September 30, 2016,2018, an increase of $6,528,575,$669,928, or approximately 180%6%.  The increase in selling, general and administrative expenses in the current yearperiod is primarily attributable to an approximate $140,000 increaseincreases of $137,418 in engineeringin sales and marketing expense, due to new product testing, a $2,780,000, increase$885,264 in wage expenses and $787,814 in professional fees, a $1,110,000 increase in salariespartially offset by an approximate decrease of $353,670 non-cash expenses related to stock issuances for consulting contracts and wages coupled with an approximate increase of $845,000$915,903 in general and administration costs related to our increased activity as we implement our business plan and an increase of approximately $1,100,000 in onetime, non-cash stock compensation accruals.  We expect that these onetime professional fee and stock compensation expenses will not continue in future periods.
gain on settlement.

22

Interest Income (Expense)

Other expense includes interest expense on our indebtedness, a portion of which is indebtedness to related parties.  Total net interest expense was $583,130$12,961,946 and $1,852,520 for$1,025,333 For the nine months ended September 30, 20172019 and 2016,2018, respectively.  The decreaseincrease in interest expense of $1,269,390$11,936,613 in the current year is attributable primarily to the conversion of approximately $14 million of convertible debtan increase in the amortization of debt discounts and an increase in overall debt financing during the current quarter as compared to the prior year.

Loss on disposal of discontinued operations

On March 31, 2017, the Company completed the sale of substantially all the assets, other than cash, used in or connection with the Company's home grain mill and kitchen mixer business to John Hofman and Bruce Crane, former officers and directors of the Company, in consideration for the assumption by such persons of substantially all the liabilities incurred by the Company in connection with such business.  The assets divested consisted of the non-cybersecurity assets of the Company and included accounts receivable, inventory, deposits, property and equipment and intangible assets.  The liabilities divested included the non-cybersecurity liabilities of the Company and included accounts payable and accrued expenses and long and short-term notes payable and accrued interest thereon.  Upon completion of the divestiture, the Company recognized a $484,927 non-cash loss on disposal.

Loss from discontinued operations

During the period from February 22, 2017 through March 31, 2017, the Company recognized a loss from discontinued operations of $8,737.  This loss was primarily driven by lower than anticipated product sales of the entity that was eventually sold.

Liquidity and Capital Resources

At September 30, 2017,2019, we had total current assets of $2,551,004,$861,036, including cash of $2,228,448,$276,167, and current liabilities of $11,317,114,$25,437,146, resulting in working capital deficit of $8,766,110.$24,576,110.  Our current assets and working capital included receivables of $269,511, inventory of $26,068$95,013 and prepaid expenses of $296,488.$220,345. 

In addition, as of September 30, 2017,2019, we had a total stockholders' deficit of $2,570,197.$14,072,090.  As we have worked toward our acquisition and new product launches, we have primarily financed recent operations, the development of technologies, and the payment of expenses through the issuance of our debt, common stock, preferred stock and warrants.

For the nine months ended September 30, 2017,2019, net cash used in operating activities was $5,268,597,$6,655,979, as a result of our net loss from continued operations of $11,185,150$23,370,788 and increases in accounts receivable of $167,219, inventory of $26,068,$39,010, and prepaid expenses of $195,534,$97,632, partially offset by non-cash expenses totaling $12,412,504 and decreasesincreases in deferred revenueaccounts payable and accrued expenses of $9,197,$3,226,051, accounts payable and accrued expenses – related party of $325,058, partially offset by non-cash expenses totaling $643,499, and increases in accounts payable and accrued expenses of $251,492,$388,610, accrued interest of $1,035,$906,043, accrued interest - related party of $509,792,$15,919, deferred revenue of $31,289 and wages payable of $4,527,900, loss from discontinued operation of $493,664 and cash flows from discontinued operations of $45,028.$963,606.

By comparison, for the nine months ended September 30, 2016,2018, net cash used in operating activities was $1,555,406,$7,712,392, as a result of our net loss from continued operations of $5,389,921$11,841,419 and a decreaseincreases in inventory of $15,595, and decreases in deferred revenue of $4,237,$3,822, accounts payable and accrued expenses – related party of $11,411, partially offset by non-cash expenses of $238,307, decreases in receivable of $20,450,totaling $2,683,899, and increases in prepaid expenseaccrued interest of 89,937, accounts payable and$380,104, accrued expenses of $610,592, accounts payable –interest - related party of $115,740, accrued interest of $1,352,335, accrued interest – related party of $489,966 and$115,722, wages payable of $921,425.$736,108, and a decrease in accounts receivable of $48,859 and prepaid expenses of $237,493.

7

Cash used in investing activities for the nine months ended September 30, 20172019 was $925,373$1,870,557 compared to $408,172$1,683,431 for the nine months ended September 30, 2016.2018.  The increase of 517,201 in the current period is due primarily to an increase in capitalized engineering costs related to the Company'sCompany’s technology development.development as well as an approximate $79,000 in purchases of property and equipment.

For the nine months ended September 30, 2019, net cash provided by financing activities was $4,108,753, comprised of proceeds from sales of equity in BlackRidge Research of $1,983,755, proceeds from short term convertible notes of $1,500,000, proceeds from short term notes – related party of $600,000 and proceeds from the sale of preferred stock of $350,000, partially offset by the repayments of short term notes of $25,000 and repayments of long-term notes of $300,002.

For the nine months ended September 30, 2017,2018, net cash provided by financing activities was $8,365,385,$11,333,999, comprised of proceeds from the sale short term notes – related party of common stock of $8,392,451, preferred stock of $275,000 and warrants exercised of $10,000, proceeds from$732,000, short term notes of $100,000$10,832,000 and advances – related party of $115,000,$75,000, partially offset by the repaymentrepayments of short-termshort term notes of $38,989, repayments of short-term convertible notes of $100,000,$5,000 and repayments of long-term notes of $333,342 and cash outflows from discontinued operations of $54,735.

For the nine months ended September 30, 2016, net cash provided by financing activities was $2,337,000, comprised of proceeds from the sale of preferred stock of $1,152,000 and proceeds from subscriptions payable of $1,185,000.$300,001.

Based on our current business plan, we anticipate that our operating activities will use approximately $500,000$900,000 in cash per month over the next twelve months, or $6$10.8 million. Currently we do not have enough cash on hand to fully implement our business plan, and will require additional funds within the next year. We believe that our operations will not begin to generate significant cash flows until the fourthfirst quarter of 20172020 when we expect to begin new product contracts.  
23


In order to remedy this liquidity deficiency, we are actively seeking to raise additional funds through the sale of equity and debt securities, and ultimately plan to generate substantial positive operating cash flows. Our internal sources of funds will consist of cash flows from operations, but not until we begin to realize substantial revenues from sales.  If we are unable to raise additional funds in the near term, we may not be able to fully implement our business plan, and it is unlikely that we will be able to continue as a going concern.

Off-balance Sheet Arrangements

None.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Not required.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls over Procedures

Under the supervision and with the participation of our management, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 ("the Exchange Act") as of September 30, 2017,2019, the end of the period covered by this report.  Based upon that evaluation, we have concluded that our disclosure controls and procedures as of September 30, 20172019 were effective such that the information required to be disclosed by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) accumulated and communicated to our management as appropriate to allow timely decisions regarding disclosure.  A controls system cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

Management's Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined under Exchange Act Rules 13a-15(f).  Our internal control system is designed to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published financial statements.  Under the supervision and with the participation of our management, including our CEO and CFO, we conducted an evaluation of the effectiveness of our internal control over financial reporting.  Based on our evaluation under that framework, management concluded that our internal control over financial reporting was effective as of September 30, 2017.

Changes in Internal Control over Financial Reporting

None

Limitations on the Effectiveness of Internal Controls

Readers are cautioned that our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our control have been detected. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any control design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
248


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

On December 2, 2016, AltEnergy Cyber, LLC ("Plaintiff") instituted a legal action in Connecticut against the Company and Robert Zahm.  The complaint alleged that (i) the company improperly extended the maturity date of the Plaintiff's convertible note in the amount of $1,500,000 and (ii) improperly converted the loan into the Company's stock. The Complaint alleges that the Company is liable to the Plaintiff for the $4,500,000 plus interest.  This litigation is still ongoing.  During the quarter, Robert Zahm was dismissed from the proceedings for lack of personal jurisdiction. The Company believes this claim to be without merit, and intends to vigorously defend itself against it.None
 
Item 1A. Risk Factors

Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Between January 13, 2017 and February 27, 2017,During the nine months ended September 30, 2019, the Company issued 62,502received an aggregate $1,983,755 in proceeds from the sale of 40,000 shares $50 per share of preferred stock in BlackRidge Research Inc.  These shares are convertible into 2,000,000 shares of common stock in Blackridge Research Inc. or convertible into shares of common stock of the Company'sCompany at the rate 200 common shares per preferred stock alongshare.  In conjunction with 5 yearthese sales, the company issued 4,000,000 warrants to purchase 625,000 shares of  the Company's common stock of the Company at an exercisea price per share of $0.70 to several investors for aggregate proceeds of $375,000, or $0.60$0.25 per share.  The Company valued the warrants were valued at $104,765$189,594 using the Black-Scholes pricing model.
Between February 27, 2017 and August 29, 2017, the Company issued 10,364,119 shares of the Company's common stock and 5 year warrants to purchase 6,755,291 shares of the Company's common stock at an average exercise price per share of $0.51 to several investors for aggregate proceeds of $4,666,453. The warrants were valued at $1,248,536 using the Black-Scholes pricing model. The Company paid consultant and business development fees of $89,000 related to these issuances.

Between August 31, 2017 and September 25, 2017, the Company issued 7,700,000 shares of the Company's common stock and 5 year warrants to purchase 7,700,000 shares of the Company's common stock at an exercise price per share of $0.50 to several investors for aggregate proceeds of $3,850,000. The warrants were valued at $1,800,288 using the Black-ScholesBlack Scholes pricing model.

On February 2, 2017, the Company issued warrants to purchase 166,667 shares of the Company's common stock at an exercise price of $0.60 per share in conjunction with a debt agreement.  The warrants were valued at $31,002 using the Black-Scholes pricing model and were recorded as a discount to the debt agreement.

Between February 9, 2017 and March 6, 2017, the Company issued warrants to purchase 150,001 shares of the Company's common stock at an exercise price per share of $0.60 to several parties in conjunction with short term notes and advances.  The warrants were valued at $27,945 using the Black-Scholes pricing model and were recorded to additional paid in capital.

On March 31, 2017, the Company issued 1,000,000 shares of the Company's common stock in connection with the exercise of a warrant to purchase shares at $0.01 per share.  The Company received $10,000 in proceeds for the warrant exercise.
On August 29, 2017,November 1, 2012 the Company converted 88,65817,239 shares of the Company'sSeries A preferred stock into 886,580340,770 shares of the Company's common stock after receiving a conversion exercise from a preferred stockholder.

On September 11, 2017, the Company issued 22,064,105 shares of the Company's common stock to satisfy $13,238,453 in wages payable.  The stock contains 10 month restriction on transfers and/or sales.

Between September 11, 2017 and September 27, 2017, the Company issued an aggregate 462,740 shares of the Company's common stock as settlement of contracts valued at $231,370.

On October 31, 2017, the Company received proceeds of $33,334 for the exercise of warrants to purchase 55,556 shares of the Company's common stock at a price of $0.60 per share.
On November 9, 2017, the Company issued 706,226 shares of the Company's common stock to several vendors as settlement of an aggregate $423,736 in accounts payable.

We believe that the foregoing transactions were exempt from the registration requirements under exemption 4(2) of the Securities Act of 1933, as amended ("(“the Act"Act”), based on the following facts: there was no general solicitation, there was a limited number of purchasers, each of whom the Registrant believes was an "accredited investor"“accredited investor” (within the meaning of Regulation D under the Securities Act of 1933, as amended) and was sophisticated about business and financial matters, and all shares issued were subject to restriction on transfer, so as to take reasonable steps to assure that the purchaser was not an underwriter within the meaning of Section 2(11) under the Act.
25


Item 3. Defaults upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits

The following exhibits are filed as part of this report:

Identification of Exhibit

3.110.1
10.2
10.3
10.4
10.5
  
31.1
  
31.2
  
32.1
  
32.2

101 INSXBRL Instance Document**
  
101 SCHXBRL Schema Document**
  
101 CALXBRL Calculation Linkbase Document**
  
101 DEFXBRL Definition Linkbase Document**
  
101 LABXBRL Labels Linkbase Document**
  
101 PREXBRL Presentation Linkbase Document**

Filed herewith
*        The XBRL related information in Exhibit 101 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

269


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

BLACKRIDGE TECHNOLOGY INTERNATIONAL, INC.
(Issuer)

Date:
November 14, 20172019
By:
/s/ Robert Graham
   
Robert Graham,
Chief Executive Officer and President

Date:
November 14, 20172019
By:
/s/ John Bluher
   
John Bluher,
Chief Financial Officer



2710