SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

 

Form 10-Q

 

☒ Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31,September 30, 2022

 

☐ Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

 

Commission file number:  333-230070

 

3FORCES INC.

(Exact name of small business issuer as specified in its charter)

 

Arizona

2750

81-4128534

(State or other jurisdiction of incorporation or organization)

(Primary Standard Industrial

Classification Number)

(I.R.S. employerIRS Employer
Identification No.)

 

7702 E Doubletree Ranch Road

Unit 300

Scottsdale, Arizona 85258

(Address of principal executive offices)

 

480-902-3062

(Issuer’s telephone number)

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x[X] No ¨[  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  



 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes ☐      No x[X]

 

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:  7,589,500 common shares issued and outstanding as of MayNovember 11, 2022.



3FORCES INC.INC.

(formerly GUURU CORP)

QUARTERLY REPORT ON FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

Page

PART I

FINANCIAL INFORMATION:

 

 

 

 

Item 1.

Financial Statements (Unaudited)

4

 

 

 

 

Condensed Balance Sheets as of March 31September 30, 2022 (unaudited) and December 31, 20212021

4

 

 

 

 

Condensed Statements of Operations for the three months periodand nine months periods ended

March 31,September 30, 2022 and 2021 (unaudited)

5

 

 

 

 

Condensed Statements of Changes in Stockholders’ Equity as of

March 31,September 30, 2022 2022 and March 31,September 30, 2021 (unaudited)

 

67

 

 

 

 

Condensed Statements of Cash Flows for the threenine months period ended

MarchSeptember 30, 2022 and 2021 (unaudited)

78

 

 

 

 

Notes to the Condensed Unaudited Financial Statements

89

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1312

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

18

 

 

 

Item 4.

Controls and Procedures

18

 

 

 

PART II

OTHER INFORMATION:

 

 

 

 

Item 1.

Legal Proceedings

1819

 

 

 

Item 1A

Risk Factors

1819

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

1819

 

 

 

Item 3.

Defaults Upon Senior Securities

1819

 

 

 

Item 4.

Mining Safety Disclosures

19

 

 

 

Item 5.

Other Information

19

 

 

 

Item 6.

Exhibits

19

 

 

 

 

Signatures

2019




PART I-FINANCIAL INFORMATION

 

3FORCES INC.

BALANCE SHEETS

 

 

March 31,

 

 

December 31,

 

 

2022

 

 

2021

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

121,805

 

 

$

163,289

Investment in trading securities

 

 

104,273

 

 

 

95,952

Total Current Assets

 

 

226,078

 

 

 

259,241

 

 

 

 

 

 

 

 

Software development costs, net

 

 

120,300

 

 

 

124,200

 

 

 

 

 

 

 

 

Total Assets

 

$

346,378

 

 

$

383,441

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

17,753

 

 

$

14,621

Accrued Interest – related party

 

 

300,319

 

 

 

265,244

Note payable – related party

 

 

611,641

 

 

 

611,641

Accrued officer compensation – related party

 

 

1,110,528

 

 

 

1,060,528

 

 

 

 

 

 

 

 

Total Liabilities

 

 

2,040,241

 

 

 

1,952,034

 

 

 

 

 

 

 

 

Stockholders' Deficit:

 

 

 

 

 

 

 

Common stock, $0.0001 par value; 10,000,000,000 shares authorized, 7,589,500 and 7,589,500 shares issued and outstanding, respectively

 

 

810

 

 

 

810

Additional paid-in capital

 

 

438,026

 

 

 

438,026

Common stock to be issued

 

 

153,542

 

 

 

146,667

Treasury Stock

 

 

(50)

 

 

 

(50)

Accumulated other comprehensive income

 

 

(840)

 

 

 

(636)

Accumulated deficit

 

 

(2,285,351)

 

 

 

(2,153,410)

 

 

 

 

 

 

 

 

Total Stockholders’ Deficit

 

 

(1,693,863)

 

 

 

(1,568,593)

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Deficit

 

$

346,378

 

 

$

383,441

ITEM 1. FINANCIAL STATEMENTS.

3FORCES INC.

BALANCE SHEETS

(Unaudited)

 

 

September 30,

 

 

December 31,

 

 

2022

 

 

2021

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

   Cash

 

$

83,096

 

 

$

163,289

 Investment in trading securities

 

 

26,409

 

 

 

95,952

Total Current Assets

 

 

109,505

 

 

 

259,241

 

 

 

 

 

 

 

 

 Software development costs, net

 

 

112,500

 

 

 

124,200

 

 

 

 

 

 

 

 

Total Assets

 

$

222,005

 

 

$

383,441

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

41,755

 

 

$

14,621

Accrued interest – related party

 

 

374,735

 

 

 

265,244

   Note payable – related party

 

 

612,141

 

 

 

611,641

   Accrued officer compensation – related party

 

 

1,210,528

 

 

 

1,060,528

 

 

 

 

 

 

 

 

Total Liabilities

 

 

2,239,159

 

 

 

1,952,034

 

 

 

 

 

 

 

 

Stockholders' Deficit:

 

 

 

 

 

 

 

Common stock, $0.0001 par value; 10,000,000,000 shares authorized, 7,589,500 and 7,589,500 shares issued and outstanding, respectively

 

 

 

 

810

 

 

 

810

  Additional paid-in capital

 

 

438,026

 

 

 

438,026

  Common stock to be issued

 

 

168,950

 

 

 

146,667

  Treasury stock

 

 

(50)

 

 

 

(50)

Accumulated other comprehensive income

 

 

(3,578)

 

 

 

(636)

Accumulated deficit

 

 

(2,621,312)

 

 

 

(2,153,410)

 

 

 

 

 

 

 

 

Total Stockholders’ Deficit

 

 

(2,017,154)

 

 

 

(1,568,593)

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Deficit

 

$

222,005

 

 

$

383,441

 

The accompanying notes are an integral part of these unaudited financial statements.




 

3FORCES INC.

STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

 

 

For the Three Months Ended March 31,

 

 

2022

 

2021

 

 

 

 

 

Revenue, net

 

 $

238 

 

 

 $

-  

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

Officer compensation – related party

 

 

56,875

 

 

 

56,875

 

Software development expense

 

 

9,600

 

 

 

-  

 

Amortization expense

 

 

6,300

 

 

 

-  

 

General and administrative expenses

 

 

32,655

 

 

 

21,886

 

Total operating expenses

 

 

105,430

 

 

 

78,761

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(105,192)

 

 

 

(78,761)

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense

 

 

(35,075)

 

 

 

(24,384)

 

Unrealized gain on trading securities

 

 

8,321

 

 

 

-  

 

Interest income

 

 

5

 

 

 

56

 

Total other expense

 

 

(26,749)

 

 

 

(24,328)

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(131,941)

 

 

 

(103,089)

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-  

 

 

 

-  

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(131,941)

 

 

$

(103,089)

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(204)

 

 

 

-  

 

Comprehensive loss

 

$

(132,145)

 

 

$

(103,089)

 

 

 

 

 

 

 

 

 

 

Loss per share, basic and diluted

 

$

(0.02)

 

 

$

(0.01)

 

 

 

 

 

 

 

 

 

 

Weighted average shares, basic and diluted

 

 

7,589,500

 

 

 

7,515,500

 

3FORCES INC.

STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

 

 

For the Three Months Ended

September 30,

 

For the Nine Months Ended

September 30,

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Revenue, net

 

 $

270 

 

 

 $

3,048   

 

 

$

2,601

 

$

3,048   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Officer compensation – related party

 

 

56,875

 

 

 

56,875

 

 

 

170,625

 

 

170,625

Software development expense

 

 

9,600

 

 

 

-  

 

 

 

29,168

 

 

-

Amortization expense

 

 

6,300

 

 

 

-  

 

 

 

18,900

 

 

-

    General and administrative expenses

 

 

45,292

 

 

 

25,524

 

 

 

118,405

 

 

97,736

         Total operating expenses

 

 

118,067

 

 

 

82,399

 

 

 

337,098

 

 

268,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(117,797)

 

 

 

(79,351)

 

 

 

(334,497)

 

 

(265,313)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense – related party

 

 

(37,938)

 

 

 

(28,853)

 

 

 

(109,491)

 

 

(79,116)

Gain on forgiveness of debt

 

 

-

 

 

 

99,807

 

 

 

-

 

 

99,807

Loss on trading securities

 

 

(11,161)

 

 

 

-

 

 

 

(24,000)

 

 

-

Interest income

 

 

66

 

 

 

43

 

 

 

86

 

 

117

 Total other income (expense)

 

 

(49,033)

 

 

 

70,997

 

 

 

(133,405)

 

 

20,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(166,830)

 

 

 

(8,354)

 

 

 

(467,902)

 

 

(244,505)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-  

 

 

 

-  

 

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(166,830)

 

 

$

(8,354)

 

 

$

(467,902)

$

 

(244,505)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Foreign currency translation adjustment

 

 

(1,446)

 

 

 

-  

 

 

 

(2,942)

 

 

-

Comprehensive loss

 

$

(168,276)

 

 

$

(8,354)

 

 

$

(470,844)

 

$

(244,505)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share, basic and diluted

 

$

(0.02)

 

 

$

(0.00)

 

 

$

(0.04)

 

$

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares, basic and diluted

 

 

7,589,500

 

 

 

7,515,500

 

 

7,589,500

 

7,515,500

 

The accompanying notes are an integral part of these unaudited financial statements.

 



3FORCES INC.

3FORCES INC.

STATEMENTS OF STOCKHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2022

(Unaudited)

 

Common Stock

 

Additional

 

Common Stock

 

Treasury

 

Accumulated

 

Total Stockholders’

Shares

 

Amount

 

Paid in Capital

 

to be Issued

 

Stock

 

Deficit

 

Deficit

Balance, December 31, 2020

7,515,500

 

$

803

 

$

429,893

 

$

127,307

 

$

(50)

 

$

(1,785,991)

 

$

(1,228,038)

Common stock issued for services – related party

-

 

 

-

 

 

-

 

 

6,875

 

 

-

 

 

-

 

 

6,875

Net Loss

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(103,089)

 

 

(103,089)

Balance, March 31, 2021

7,515,500

 

$

803

 

$

429,893

 

$

134,182

 

$

(50)

 

$

(1,889,080)

 

$

(1,324,252)

STATEMENTS OF STOCKHOLDERS’ DEFICIT

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2022

(Unaudited)

 

Common Stock

 

Additional

 

Common Stock

 

Treasury

 

Accumulated

 

Other Comprehensive

 

Total Stockholders’

Common Stock

 

Additional

 

Common Stock

 

Treasury

 

Accumulated

 

Total Stockholders’

Shares

 

Amount

 

Paid in Capital

 

to be Issued

 

Stock

 

Deficit

 

Loss

 

Total

Shares

 

Amount

 

Paid in Capital

 

to be Issued

 

Stock

 

Deficit

 

Deficit

Balance, December 31, 2021

7,589,500

 

$

810

 

$

438,026

 

$

146,667

 

$

(50)

 

$

(2,153,410)

 

$

(636)

 

$

(1,568,593)

Balance, December 31, 2020

7,515,500

 

$

803

 

$

429,893

 

$

127,307

 

$

(50)

 

$

(1,785,991)

 

$

(1,228,038)

Common stock issued for services – related party

-

 

 

-

 

 

-

 

 

6,875

 

 

-

 

 

-

 

 

-

 

 

6,875

-

 

 

-

 

 

-

 

 

6,875

 

 

-

 

 

-

 

 

6,875

Net Loss

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(131,941)

 

 

(204)

 

 

(132,145)

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(103,089)

 

 

(103,089)

Balance, March 31, 2022

7,589,500

 

$

810

 

$

438,026

 

$

153,542

 

$

(50)

 

$

(2,285,351)

 

$

(840)

 

$

(1,693,863)

Balance, March 31, 2021

7,515,500

 

 

803

 

 

429,893

 

 

134,182

 

 

(50)

 

 

(1,889,080)

 

 

(1,324,252)

Common stock issued for services – related party

-

 

 

-

 

 

-

 

 

6,875

 

 

-

 

 

-

 

 

6,875

Net Loss

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(133,062)

 

 

(133,062)

Balance, June 30, 2021

7,515,500

 

 

803

 

 

429,893

 

 

141,057

 

 

(50)

 

 

(2,022,142)

 

 

(1,450,439)

Common stock issued for services – related party

-

 

 

-

 

 

-

 

 

6,875

 

 

-

 

 

-

 

 

6,875

Net Loss

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,354)

 

 

(8,354)

Balance, September 30, 2021

7,515,500

 

$

803

 

$

429,893

 

$

147,932

 

$

(50)

 

$

(2,030,496)

 

$

(1,451,918)

 

 

Common Stock

 

Additional

 

Common Stock

 

Treasury

 

Accumulated

 

Other Comprehensive

 

Total Stockholders’

Shares

 

Amount

 

Paid in Capital

 

to be Issued

 

Stock

 

Deficit

 

Loss

 

Total

Balance, December 31, 2021

7,589,500

 

$

810

 

$

438,026

 

$

146,667

 

$

(50)

 

$

(2,153,410)

 

$

(636)

 

$

(1,568,593)

Common stock issued for services – related party

-

 

 

-

 

 

-

 

 

6,875

 

 

-

 

 

-

 

 

-

 

 

6,875

Net Loss

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(131,941)

 

 

(204)

 

 

(132,145)

Balance, March 31, 2022

7,589,500

 

 

810

 

 

438,026

 

 

153,542

 

 

(50)

 

 

(2,285,351)

 

 

(840)

 

 

(1,693,863)

Common stock issued for services – related party

-

 

 

-

 

 

-

 

 

6,875

 

 

-

 

 

-

 

 

-

 

 

6,875

Net Loss

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(169,131)

 

 

(1,292)

 

 

(170,423)

Balance, June 30, 2022

7,589,500

 

 

810

 

 

438,026

 

 

160,417

 

 

(50)

 

 

(2,454,482)

 

 

(2,132)

 

 

(1,857,411)

Common stock issued for services

-

 

 

-

 

 

-

 

 

1,658

 

 

-

 

 

-

 

 

-

 

 

1,658

Common stock issued for services – related party

-

 

 

-

 

 

-

 

 

6,875

 

 

-

 

 

-

 

 

-

 

 

6,875

Net Loss

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(166,830)

 

 

(1,446)

 

 

(168,276)

Balance, September 30, 2022

7,589,500

 

$

810

 

$

438,026

 

$

168,950

 

$

(50)

 

$

(2,621,312)

 

$

(3,578)

 

$

(2,017,154)

 

The accompanying notes are an integral part of these unaudited financial statements.




3FORCES INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

3FORCES INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the Three Months Ended March 31,

  

 

 

2022

 

 

2021

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net Loss

 

$

(131,941)

 

$

(103,089)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Stock based compensation – related party

 

 

6,875

 

 

6,875

Amortization expense

 

 

6,300

 

 

-

Unrealized gain on trading securities

 

 

(8,321)

 

 

-

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts payable

 

 

3,132

 

 

612

Accrued interest – related party

 

 

35,075

 

 

24,384

Accrued compensation– related party

 

 

50,000

 

 

50,000

Net cash used in operating activities

 

 

(38,880)

 

 

(21,218)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Software development cost

 

 

(2,400)

 

 

(12,000)

Net cash used in investing activities

 

 

(2,400)

 

 

(12,000)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from related party

 

 

-

 

 

40,000

Net cash provided by financing activities

 

 

-

 

 

40,000

 

 

 

 

 

 

 

Effect of exchange rate on cash

 

 

(204)

 

 

-

Net change in cash

 

 

(41,280)

 

 

6,782

Cash, beginning of period

 

 

163,289

 

 

235,378

 

 

 

 

 

 

 

Cash, end of period

 

$

121,805

 

$

242,160

 

 

 

 

 

 

 

Supplemental Disclosures:

 

 

 

 

 

 

Interest paid

 

$

-

 

$

-

Income taxes paid

 

$

-

 

$

-

 

 

 

For the Nine Months Ended September 30,

 

 

 

2022

 

 

2021

Cash flows from operating activities:

 

 

 

 

 

 

Net Loss

 

$

(467,902)

 

$

(244,505)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

     Stock based compensation – related party

 

 

20,625

 

 

20,625

Stock based compensation

 

 

1,658

 

 

 

Gain on forgiveness of debt

 

 

-

 

 

(99,807)

Amortization expense

 

 

18,900

 

 

-

Loss on trading securities

 

 

24,000

 

 

-

Changes in assets and liabilities:

 

 

 

 

 

 

     Accounts payable

 

 

27,134

 

 

(5,154)

     Accrued interest – related party

 

 

109,491

 

 

79,116

     Accrued compensation– related party

 

 

150,000

 

 

150,000

Net cash used in operating activities

 

 

(116,094)

 

 

(99,725)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

     Software development cost

 

 

(7,200)

 

 

(36,000)

Purchase of trading securities

 

 

(37,570)

 

 

-

Proceeds from sale of trading securities

 

 

83,113

 

 

-

Net cash provided (used) by investing activities

 

 

38,343

 

 

(36,000)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

       Proceeds from related party

 

 

500

 

 

131,141

Net cash provided by financing activities

 

 

500

 

 

131,141

 

 

 

 

 

 

 

Effect of exchange rate on cash

 

 

(2,942)

 

 

-

Net change in cash

 

 

(77,251)

 

 

(4,584)

Cash, beginning of period

 

 

163,289

 

 

235,378

 

 

 

 

 

 

 

Cash, end of period

 

$

83,096

 

$

230,794

 

 

 

 

 

 

 

Supplemental Disclosures:

 

 

 

 

 

 

    Interest paid

 

$

-

 

$

-

    Income taxes paid

 

$

-

 

$

-

 

The accompanying notes are an integral part of these unaudited financial statements.



3FORCES INC.

Notes to Unaudited Financial Statements

March 31,September 30, 2022

 

NOTE 1 – ORGANIZATION AND BUSINESS OPERATIONS

 

Nature of Business

The Company was incorporated under the laws of the State of California on September 6, 2016 under the name Taluhu Inc. The Company’s name was changed to Live Inc. on September 29, 2016 and on September 6, 2020, the Company’s name was changed to Guuru Corp. As discussed further below, on April 29, 2021, the Company’s name was changed to 3Forces Inc.

 

On October 2, 2020, the Company formed Talguu Inc., an Arizona corporation, as a wholly owned subsidiary for the purpose of changing the domicile of the Company from California to Arizona. The process involved the filing of respective merger forms in each of Arizona and California. On January 15, 2021, the State of Arizona approved the Statement of Merger whereby the parent entity, then Guuru Corp (a California corporation, formerly Live Inc.), was merged into Talguu Inc. (an Arizona corporation). On March 15, 2021, the State of California is approved the merger transaction. As mentioned above, on April 29, 2021, the Company’s name was changed to 3Forces Inc.

 

We are cloud based business to consumer platform company. Currently, we have ManagerSpecial.com, JobDor.com, Talguu.com, and Trabahanap.com platforms. Only Trabahanap.com currently is in use by the public. The rest are in the development and testing stages. ManagerSpecial.com enables service providers such as restaurants, hotels, and any goods and services that need to find and offer discounts to buyers to purchase their expiring products. Trabahanap.com is our job search platform for entry level positions in service industries located in the Philippines market. JobDor.com provides a similar service in the United States market. Talguu.com is a broadcasting platform, where the content producers will be assigned their individual channels. The channels will be 100% commercial free. Each channel will deliver content circumscribed by a specific theme, such as personal health care, do-it-yourself topics, business formation and management, among others. Content will be provided by one or more providers who will produce and deliver the content on one of our channels. In this platform, the content will be subscribed by individual viewers for a fee. We will receive an agreed percentage of the fees.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

The Company’s unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with the instructions to Form 10-Q and Articles of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). The accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full year ending December 31, 2022. These unaudited condensed financial statements should be read in conjunction with the financial statements and related notes for the year ended December 31, 2021.2021, as filed with the SEC on March 25, 2022. 

 

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Significant estimates include the estimated useful lives of property and equipment.  Actual results could differ from those estimates.

 

Reclassifications

Certain reclassifications have been made to the prior period financial information to conform to the presentation used in the financial statements for the three and nine months ended March 31,September 30, 2022.



 

Investments

The Company follows ASC subtopic 321-10, Investments-Equity Securities which requires the accounting for an equity security to be measured at fair value with changes in unrealized gains and losses included in current period operations. Where an equity security is without a readily determinable fair value, the Company may elect to estimate its fair value at cost minus impairment plus or minus changes resulting from observable price changes.



 

Fair value measurement

The Company’s marketable securities consist of investments in equity securities. Dividends and interest income are accrued as earned. Realized gains and losses are determined on a specific identification basis. The Company reviews marketable securities for impairment whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered. The changes in the fair value of these securities are recognized in current period earnings in accordance with ASC 825.

 

The Company follows GAAP which establishes a fair value hierarchy that prioritizes the valuation techniques and creates the following three broad levels, with Level 1 valuation being the highest priority:

 

Level 1 valuation inputs are quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date (e.g., equity securities traded on the New York Stock Exchange).

 

Level 2 valuation inputs are from other than quoted market prices included in Level 1 that are observable for the asset or liability, either directly or indirectly (e.g., quoted market prices of similar assets or liabilities in active markets, or quoted market prices for identical or similar assets or liabilities in markets that are not active).

 

Level 3 valuation inputs are unobservable (e.g., an entity’s own data) and should be used to measure fair value to the extent that observable inputs are not available.

 

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis. There have been no changes in the methodologies used at March 31,September 30, 2022 and December 31, 2021.

 

Equity securities are valued at the closing price reported on the active market on which the individual securities are traded that the Company has access to.

 

Mutual funds are valued at the daily closing price as reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the U.S. Securities and Exchange Commission. These funds are required to publish their daily net asset value (“NAV”) and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.

 

In accordance with the provisions of Fair Value Measurements, the following are the Company’s financial assets measured on a recurring basis presented at fair value.

 

Description

     

March 31, 2022

     

Level 1

     

Level 2

     

Level 3

     

September 30, 2022

     

Level 1

     

Level 2

     

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

104,273

 

$

104,273

 

$  

-    

 

$  

-    

 

$

26,409

 

$

26,409

 

$  

-   

 

$  

-  

 

Description

     

December 31, 2021

     

Level 1

     

Level 2

     

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

95,952

 

$

95,952

 

$  

-   

 

$  

-  



 

Revenue Recognition

We follow Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)The Company recognizes revenue under ASC 606, Revenue“Revenue from Contracts with Customers, forCustomers” (“ASC 606”). The Company determines revenue recognition. recognition through the following steps:

·Identification of a contract with a customer; 

·Identification of the performance obligations in the contract; 

·Determination of the transaction price; 

·Allocation of the transaction price to the performance obligations in the contract; and 

·Recognition of revenue when or as the performance obligations are satisfied. 

Adoption of ASC 606 did not have a significant impact on our financial statements. We recognize revenue upon transfer of control of promised products or services to customers in an amount that reflects the consideration expected to be received in exchange for those products or services. We determine the transaction price associated with each deliverable based on the unique contract with the customer, which is considered to be a stand-alone contract that we retain the right to accept or reject. Revenue is recognized net of allowances for returns and any taxes collected from customers, which are subsequently remitted to governmental authorities.

The Company is currently recognizing revenue through, Trabahanap.com in the Philippines. We have a jointjoin venture agreement with a local marketing company, ABS-CBN, by which they pay the local staff in the Philippines and do the marketing for the Company, in exchange for 60% of the revenue received.



 

Comprehensive Income

The Company uses SFAS 130 “Reporting Comprehensive Income” (ASC Topic 220).  Comprehensive income is comprised of net income and all changes to the statements of stockholders’ deficit. Comprehensive income for the three and nine months ended March 31,September 30, 2022 and 2021 is included in net income as foreign currency translation adjustments.

 

RecentlyRecently issued accounting pronouncements

The Company has implemented all new accounting pronouncements that are in effect.  These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

NOTE 3 - GOING CONCERN

 

The accompanying unaudited financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has an accumulated deficit of $2,285,351$2,621,312 as of March 31,September 30, 2022, had a net loss of $131,941$467,902 and net cash used in operating activities of $38,880$116,094 for the threenine months ended March 31,September 30, 2022. The Company’s ability to raise additional capital through the future issuances of common stock and/or debt financing is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These conditions and the ability to successfully resolve these factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

The Company has developed and is managing three cloud basedcloud-based platforms as part of our overall business plan. In order for us to fully implement our business plan, we will use our available cash of approximately $121,805$83,000 as of December 31, 2021September 30, 2022, and we will need approximately $1,217,195$1,266,000 in financing for a total of $1,339,000$1,349,000 in required funds. If all of these funds are not available from Mr. Keith Wong under our continued loan arrangements, we will seek to raise all or part of the funds through public or private debt or equity financings. These funds will enable us to fully develop and market our 3 platforms for the next 12 months, however, we can notcannot predict our ability to successfully raise such funds.



 

Impact of COVID-19 on Our Business.

 

In March 2020, the World Health Organization declared the novel coronavirus (COVID-19) a global pandemic and recommended containment and mitigation measures worldwide. The spread of COVID-19 has affected segments of the global economy and may affect our operations, including the potential interruption of our supply chain. We are monitoring this situation closely, and although operations have not been materially affected by the COVID-19 outbreak to date, the ultimate duration and severity of the outbreak and its impact on the economic environment and our business is uncertain.

 

The extent to which COVID-19 impacts our operations will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the outbreak, new information which may emerge concerning the severity of COVID-19 and the actions to contain the coronavirus or treat its impact, among others. In particular, the continued spread of the coronavirus globally could adversely impact our operations, including among others, our manufacturing and supply chain, sales and marketing and could have an adverse impact on our business and our financial results. The COVID-19 outbreak is a widespread health crisis that has adversely affected the economies and financial markets of many countries, resulting in an economic downturn that could affect demand for our products and likely impact our operating results.

 

NOTE 4 – SOFTWARE DEVELOPMENT

 

Per ASC 985-20 expenses in the development of the software are expensed until technological feasibility has been reached and costs are determined to be recoverable. At this point additional expenses are capitalized. Capitalization ends, and amortization begins when the product is available for general release to customers. Software development costs are amortized over the estimated useful life of three years. As of March 31,September 30, 2022 and December 31, 2021, the Company has $120,300$112,500 and $124,200, respectively, net of amortization of $10,500$23,100 and $4,200, respectively, of capitalized software development costs.



 

NOTE 5 - – MARKETABLE SECURITIES

As of March 31,September 30, 2022 and December 31, 2021, the Company’s marketable securities were classified as follows:

 

 

March 31, 2022

 

 

   

Gross

   

Gross

   

 

 

 

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Stocks

$

100,000

 

$

4,273

 

   

$

-

 

 

$

104,273

Total

$

100,000

 

$

4,273

 

 

$

-

 

 

$

104,273

As of September 30, 2022

 

 

Cost

 

Gross

Unrealized Gains

 

Gross

Unrealized Losses

 

Fair Value

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Stocks

 

$

37,570

 

$

-

 

$

(11,161)

 

$

26,409

Total

 

$

37,570

 

$

-

 

$

(11,161)

 

$

26,409

 

 

December 31, 2021

 

 

   

Gross

   

Gross

   

 

 

 

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Stocks

$

100,000

 

$

-

 

   

$

(4,046)

 

 

$

95,952

Total

$

100,000

 

$

-

 

 

$

(4,046)

 

 

$

95,952

As of December 31, 2021

 

 

Cost

 

Gross

Unrealized Gains

 

Gross

Unrealized Losses

 

Fair Value

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Stocks

 

$

100,000

 

$

-

 

$

(4,046)

 

$

95,952

Total

 

$

100,000

 

$

-

 

$

(4,046)

 

$

95,952



 

NOTE 6 - RELATED PARTY

 

As of March 31,September 30, 2022, the Company has seven promissory notes with Keith Wong, the Company’s founder, Chief Executive Officer and sole director described in this Note.

 

On July 31, 2017, the Company executed a promissory note with Mr. Wong for $200,000. The note originally accrued interest at a rate of 10% (simple) per annum and is due on demand. The note was amended, effective November 1, 2019, in order to change the interest rate to compounded interest at 4% per quarter. As of March 31,September 30, 2022, there is $158,208$187,438 of accrued interest on this note.

 

On June 21, 2019, the Company executed a promissory note with Mr. Wong for $160,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31,September 30, 2022, there is $87,395$107,583 of accrued interest on this note.

 

On August 16, 2019, the Company executed a promissory note with Mr. Wong for $60,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31,September 30, 2022, there is $30,591$37,983 of accrued interest on this note.

 

On February 4, 2021, the Company executed a promissory note with Mr. Wong for $40,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31,September 30, 2022, there is $8,666$12,637 of accrued interest on this note.

 

On May 27, 2021, the Company executed a promissory note with Mr. Wong for $54,141. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31,September 30, 2022, there is $7,572$12,608 of accrued interest on this note.

 

On September 1, 2021, the Company executed a promissory note with Mr. Wong for $37,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31,September 30, 2022, there is $3,553$6,862 of accrued interest on this note.

 

On November 1, 2021, the Company executed a promissory note with Mr. Wong for $60,000. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31,September 30, 2022, there is $4,064$9,292 of accrued interest on this note.

 



In addition to the above loans, on September 30, 2019, Mr. Wong advanced the Company $500 to open a bank account in the Company’s name in the Philippines. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand. As of March 31,September 30, 2022, there is $270$333 of accrued interest on this loan. On September 30, 2022, Mr. Wong advanced the Company an additional $500 to open another bank account in the Company’s name in the Philippines. The loan is unsecured, accrues interest at 4% per quarter, compounded quarterly, and is due on demand.

Mr. Wong’s consulting agreement was renewed effective September 1, 2020. Annual compensation was increased from $180,000 to $200,000. In addition, he is entitled to receive 1,000,000 shares of common stock which will vest over four years (or monthly at the rate of 20,833 shares per month). The term of the agreement is four years and either party may terminate the agreement by delivering notice to the other. In this regard, during the year ended December 31, 2021, Mr. Wong earned 250,000 shares of common stock for services rendered under his consulting agreement, for total non-cash expense of $27,500. During the threenine months ended March 31,September 30, 2022, Mr. Wong earned 20,833187,500 shares of common stock for services rendered under his consulting agreement, for total non-cash expense of $6,875.$20,625. Since the Company’s common stock is not currently trading, shares were issued at the price of shares sold to third parties of $0.11. As of March 31,September 30, 2022, the shares have not yet been issued, and have been recorded as common stock to be issued as shown in stockholders’ deficit.

 

As of March 31,September 30, 2022 and December 31, 2021, there is $1,110,528$1,210,528 and $1,060,528, respectively, of accrued compensation due to Mr. Wong.



 

NOTE 7 – COMMON STOCK

 

Refer to Note 6 for related party equity transactions.

 

NOTE 8–8 – ACCUMULATED OTHER COMPREHENSIVE LOSS

 

Balance of related after-tax components comprising accumulated other comprehensive loss are as follows:

 

 

March 31,September 30, 2022

Accumulated other comprehensive loss, beginning of period

$

(636)

Change in cumulative translation adjustment

 

(204)(2,942)

Accumulated other comprehensive loss, end of period

$

(840)(3,578)

 

NOTE 9 - SUBSEQUENT EVENTS

 

In accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the unaudited financial statements were issued and has determined that it does not have any material subsequent events to disclose in these unaudited financial statements.



 

 

ITEMIITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD LOOKING STATEMENT NOTICE

 

Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 

Financial information contained in this quarterly report and in our unaudited interim financial statements is stated in United States dollars and are prepared in accordance with United States generally accepted accounting principles.

 

Summary of Business

 

The Company was incorporated under the laws of the State of California on September 6, 2016 under the name Taluhu Inc. The Company’s name was changed to Live Inc. on September 29, 2016 and on September 6, 2020, the Company’s name was changed to Guuru Corp. andAs discussed further below, on April 29, 2021, the Company’s name was changed to 3Forces Inc.

 

On October 2, 2020, the Company formed Talguu Inc., an Arizona corporation, as a wholly owned subsidiary for the purpose of changing the domicile of the Company from California to Arizona. The process involved the filing of respective merger forms in each of Arizona and California. On January 15, 2021, the State of Arizona approved the Statement of Merger whereby the parent entity, then Guuru Corp (a California corporation, formerly Live Inc, a California corporation)Inc.), was merged into Talguu Inc. (an Arizona corporation). On March 15, 2021, the State of California is approved the merger transaction. As mentioned above, on April 29, 2021, the Company’s name was changed to 3Forces Inc.

 

We currently have developed and are managing four cloud based platforms:

 

Talguu.com.

Our entertainment broadcasting platform, www.Talguu.com, is dedicatedwill be a digital media supermarket for the digital media producers to monetize their work in entertainment, news, learning,education, and allowingother channels that can be offered to the individualpublic. We allow the producers to sell tickets of their digital content to our users. The producers are given individual channels for them to market their products. The platform’s content will be provided by one or more producers who will produce and deliver the content to our users by selling tickets. We will receive an agreed percentage of the ticket revenues. Due to the impact of Covid 19, our development progress has been adversely impacted. We now plan to launch our initial “try out”select channels in the third quarter of 2022 followed by the remaining channels during the second quarter of 2023. We may further delay the launch and marketing of all of our channels if we do not receive an additional $200,000 in third party funding.   



Trabahanap.com (to be changed to 9000.Jobs.com)

. Our jobs platform, www.trabahanap.com, helps bring employers and job hunters together to hire employees and to find jobs. It was commercially launchedjobs in the Philippines to the public during June 2019.Philippines. This platform is developed by the Company and marketed by our Philippine partner, ABS-CBN, a large national TV network in the Philippines. As of March 31, 2022, we have over 698,216 users and over 3,602 employers on this site.We commercially launched the site as a beta test site to the public in late 2019. Due to the impact of Covid 19, we only beganwere unable attract users until July 2021 when we started charging employers aton the endsite.  As of the third quarter ofSeptember 30, 2022, we have over 734,340 users and over 4,033 employers on this site. In late 2021 and weearly 2022, there were two spikes in the Covid pandemic in the Philippines, which forced the employers to stop hiring. We saw a drop in revenues in our beta test site. We have booked $3,256 in revenue for fiscal year end December 31, 2021 and $238$2,601 in revenues for the quarternine month period ended March 31,September 30, 2022. We expect this revenue stream to rise slowly as the pandemic continuesbegins to impact businessesabate in the Philippines. Effective November 30, 2022, our marketing agreement with ABS-CBN shall end. We will re-brand our job search site in the Philippines as 9000Jobs.com. We will do direct sales and marketing directly. We plan to use 9000Jobs.com as our global brand for our job sites (Philippines and the US). We plan to launch 9000Jobs.com in the US in the third quarter of 2022 or sooner.



ManagerSpecial.comManagerSpecial.com.

Our third platform, www.ManagerSpecial.com, provides a discount market place for sellers and buyers to find one another. Primarily, ManagerSpecial helps the sellers to sell and buyers to buy, products and services that have a limited useful life, such as food, produce, hotel rooms, beauty salon seats, manicure stations, idling labor, and anythingany thing that has a short expiration date. The sellers usually offer deep discounts to the buyers to move their excess inventories. Instead of letting their inventories become worthless after a certain time, we help sellers turn a total loss to a partial gain and we help the buyers purchase good products at a deepan attractive discount. DueSince we already have over 700,000 users in the Philippines, we plan to launch ManagerSpecial in the severe impactPhilippines in the first quarter of Covid 19 on2023, followed by the restaurant industryUS launch in 2021, we have now delayed the launch of this site until the third quarter of 2022. We will need approximately $100,000 in third party funding to initially market this platform for the second half of 2022 for each city.2023.

JobDor.com (to be changed to 9000.Jobs.com).

Our fourth platform, www.JobDor.com, is a job site that is similar to Trabahanap.com. It is designed for the US market. We have delayedwill discontinue JobDor.com and Trabahanap.com and use 9000Jobs.com as our global brand for job search site.  We will launch 9000Jobs.com in the launch of this platform untilUS in the fourththird quarter of 2022.

At this time, we can not predict how the emergence of new Covid variants will impact our four platforms.2023.

 

Our offices are located at 7702 E Doubletree Ranch Road, Unit 300, Scottsdale, Arizona. Our telephone number is 480.902.3062 Our websites are www.3Forces.com, www.Talguu.com, www.ManagerSpecial.com, www.JobDor.com and www.trabahanap.com. and soon 9000Jobs.com, which will replace JobDor and Trabahanap due to our re-branding.

 

Our Current Operations.

 

As of MarchSeptember 31, 2022, we have $121,805$83,096 in available cash which is allocated towards our operations.

 

As of March 31,September 30, 2022, the Company has outstanding promissory notes in favor of Mr. Keith Wong in the total amount of $611,641 plus accrued interest of $300,319$336,797 on suchthese notes. Mr. Wong, the Company’s primary executive officer and controlling stockholder, has informed the Company in writing that he does not intend to demand payment, in whole or in part, of the outstanding promissory notes until the earlier of (i) December 31, 2023 or (ii) at such time as the Company receives a minimum of $2,000,000 in proceeds from a public or private offering.

 

In addition, as of March 31,September 30, 2022, the Company has accrued $1,110,528$1,160,528 in compensation to Mr. Wong, which amount will not be due until upon the earlier of; a Nasdaq listing or an aggregate of at least 51% ownership of the Company is beneficially controlled by parties other than the current management (as of March 2, 2018). 

 

Our Plan for Fiscal Year 2022the Next 12 Months.

 

Our plan of operations for each platform through fiscal year 2022for the next 12 months is as follows:

 

Talguu.com.  We have completed approximately 80%90% of the required software by the endas of our fiscal year 2021.September 30, 2022. This accelerated development speed was made possible by the Company’s CEO. Mr. Wong has spent a considerable amount of time to designing and programing the software in conjunction with our contract programmers. Therefore, we do not expect much additional expenditure in finishingexpenditures to complete the software for this platform. The marketing cost will not start until the thirdsecond quarter of 2022. We will use funds from third party financings, if any, to fund our marketing efforts in 2022. We will need approximately $200,000 in third party marketing cost to initially launch the platform for second half 2022. If we are unable to obtain new funding in 2022, the marketing and launch of the platform will be delayed.2023.



 

Trabahanap.com. As of the date of this filing, we have completed the software development and beta testing, and the platform is fully operational in the Philippines. Our partner in the Philippines is marketing and promoting the platform however, weuntil November 30, 2022. We are expecting approximately $2,000$8,500 in revenues for 2022.  We do not anticipate significant revenues on this platform until our own sales and marketing starts beginning January 1, 2023, provided the Covid pandemic is overeconomy resumes to normal in the Philippines. We anticipate normal engineering and design costs in order to improve and maintain the platform. In December 1, 2022, Trabahanap.com will be re-branded to 9000Jobs.com, which will be our global job search brand.

 

ManagerSpecial.com. The software development is completed. Due to Covid 19, the initial launch date in 2021 was revised multiple times.times in the US. We are now planningplan to launch this platform in the third quarter of 2022. We are waiting2023 in the US after the Philippines. Since we already have more than 700,000 users and 4,000 employers in the Philippines for the restaurants to open up dining room service, as our platform is designed to attract customers for dine-in restaurants.job site, we will launch ManagerSpecial there first. We will need approximately $100,000invite our job applicants to initially market this platform forcome join ManagerSpecial in the second half of 2022 for each city.Philippines. We will also invite those restaurant employers on our Philippine job search site to join ManagerSpecial as sellers. This will save considerable marketing costs in the Philippines.

 

JobDor.com. The software development for this platform is completed, which is essentially a replication of our Trabahanap.com site. This site will be replaced by our global job search site, 9000Jobs.com.



9000Jobs.com. This site will replace Trabahanap.com and JobDor.com, which is anticipated to occur in December 2022. With 9000Jobs.com, we will do sales and marketing directly. We plan to use 9000Jobs.com as our global brand for our job site. We plan to launch JobDor.com9000Jobs.com in the US in the third quarter of 2022. 2022 or sooner.

We would need approximately $250,000will use funds from third party financings, if any, to market thisfund our marketing efforts in 2023. If we are unable to obtain the required funding, the marketing and launch of the platform for the second half of 2022.will be delayed.

 

Full Implementation of Business Plan.

 

In order for us to fully implement our business plan, we will use our available cashcurrent assets of approximately $121,805$110,000 as of March 31,September 30, 2022 and we will need approximately $1,217,195$680,000 in public or privatethird party financing for a total of $1,339,000$790,000 in required funds. Our founder, Mr. Keith Wong, has devoted substantial software engineering time into these various platforms. As a result, his contributions to date have obviated or minimized the need to hire similar professionals, and has resulted in a considerable saving for the Company. In total, the Company believes it has accumulated 30 man years of software development time in developing its various platforms. Nonetheless, we will need additional funds to enable us to fully develop and market our 4three platforms for the next 12 months. However, if the external funding is not available, Mr. Keith Wong will devote more of his engineering time to the software development and some of the software features would have to be curtailed. The breakdown of these costs is as follows:

 

Amount ($)

Expenditure

50,000

Costs for being a public entity

100,00070,000

Software programming across 4 platforms

39,00020,000

Cloud Hosting across 4 platforms

550,000300,000

Marketing for Talguu.com, ManagerSpecial.com and JobDor.com9000Jobs.com

600,000350,000

General salaries, administrative and miscellaneous costs,

 

 

$1,339,000790,000

 

 

In this regard, we have filed a Form S-1 Registration Statement for an offering of our common stock totaling $2.5 million which went effective on October 31, 2019. As of the date of this filing, partially because of the Covid pandemic, we have not received any funds from the offering. We plan to continue the fund raising effort in 2022 and 2023 and beyond. If we are unable to receive this minimum amount of funding from the offering, the Company will be required to scale back or delay our software development and marketing efforts. Further, if we do not receive any funds from the Offering or other funding, our operations will be limited as stated in Our Plan for Fiscal Year 2022the Next 12 Months above. We continue to rely on our founder, Mr. Wong, to provide financial support for our platforms. However, we cannot be assured that Mr. Wong will continue to do so in the future.

 

Impact of COVID-19 on Our Business.

The Company continues to execute its business plan and seeks to achieve the results set forth in Our Current Operations above. At the present time, the Company has been affected by the full impact of the COVID-19 virus on its business. Our launch plans for ManagerSpecial and JobDor were delayed numerous times infrom 2020 and 2021.through 2022. Our projections on spending, product development and milestone achievements are likely to be further revised as new information is obtained about this pandemic.the economy adjusts to the post pandemic period.



 

RESULTS OF OPERATIONS

 

The following table sets forth key components of the results of operations for the three and nine month periods ended September 30, 2022 and 2021, respectively. The discussion following the table addresses these results.



Results of Operations (Unaudited) for the Three and Nine Months Ended March 31, 2022September 30, 2022 Compared to the Three and Nine Months Ended March 31, 2021.September 30, 2021.

 

The following table sets forth key components of the results of operations for the three month periods ended March 31,September 30, 2022 and 2021, respectively and the nine month periods ended September 30, 2022 and 2021, respectively. The discussion following the table addresses these results.

 

 

For the Three Months Ended March 31,

 

For the Three Months Ended

September 30,

 

For the Nine Months Ended

September 30,

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, net

 

 $

238 

 

 

 $

—  

 

 

 $

270 

 

 

 $

3,048   

 

 

$

2,601

 

$

3,048   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Officer compensation – related party

 

 

56,875

 

 

 

56,875

 

 

 

56,875

 

 

 

56,875

 

 

 

170,625

 

 

170,625

Software development expense

 

 

9,600

 

 

 

—  

 

 

 

9,600

 

 

 

—  

 

 

 

29,168

 

 

Amortization expense

 

 

6,300

 

 

 

—  

 

 

 

6,300

 

 

 

—  

 

 

 

18,900

 

 

General and administrative expenses

 

 

32,655

 

 

 

21,886

 

 

 

45,292

 

 

 

25,524

 

 

 

118,405

 

 

97,736

Total operating expenses

 

 

105,430

 

 

 

78,761

 

 

 

118,067

 

 

 

82,399

 

 

 

337,098

 

 

268,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(105,192)

 

 

 

(78,761)

 

 

 

(117,797)

 

 

 

(79,351)

 

 

 

(334,497)

 

 

(265,313)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(35,075)

 

 

 

(24,384)

 

Unrealized gain on trading securities

 

 

8,321

 

 

 

—  

 

Interest expense – related party

 

 

(37,938)

 

 

 

(28,853)

 

 

 

(109,491)

 

 

(79,116)

Gain on forgiveness of debt

 

 

 

 

 

99,807

 

 

 

 

 

99,807

Loss on trading securities

 

 

(11,161)

 

 

 

 

 

 

(24,000)

 

 

Interest income

 

 

5

 

 

 

56

 

 

 

66

 

 

 

43

 

 

 

86

 

 

117

Total other expense

 

 

(26,749)

 

 

 

(24,328)

 

Total other income (expense)

 

 

(49,033)

 

 

 

70,997

 

 

 

(133,405)

 

 

20,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(131,941)

 

 

 

(103,089)

 

 

 

(166,830)

 

 

 

(8,354)

 

 

 

(467,902)

 

 

(244,505)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

—  

 

 

 

—  

 

 

 

—  

 

 

 

—  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(131,941)

 

 

$

(103,089)

 

 

$

(166,830)

 

 

$

(8,354)

 

 

$

(467,902)

$

 

(244,505)

Three Month Periods ended September 30, 2022 and 2021, respectively.

 

RevenuesRevenues. .

For the three months ended September 30, 2022, we recognized $270 in revenues from our job search platform in the Philippines. We began charging employers on our job search platform during the same quarter last year. For the quarter ended March 31, 2022,September 30, 2021, we had $238revenues from operations of $3,048 from the same platform. The decrease in revenues attributablefor the current period is due to the Covid impact on our Trabahanap.com platformoperations in the Philippines. ForDuring this period, there was a Covid spike in the year ended March 31, 2021, we did not have any revenue.Philippines which adversely impacted our revenues.

 

Operating Expenses.

For the yearthree months ended March 31,September 30, 2022, we had total operating expenses of $105,430$118,067, as compared to total operating expenses of $78,761$82,399 for the three months ended March 31,September 30, 2021, ana 43% increase of approximately 25% from the prior year’s three-month period for the reasons discussed below. Operating expenses consists of officer compensation, software development expense, amortization expense and general and administrative expenses, which includes consulting and professional fees.fees, amortization and software development.

Officer compensation for the three months ended March 31,September 30, 2022 and March 31,September 30, 2021, respectively was $56,875 for both periods. Officer compensation relates solely to monthly compensation expense for Mr. Wong under his consulting agreement.

 

General and administrative expenses for the three months ended March 31,September 30, 2022 and March 31,September 30, 2021 were $32,655$45,292 and $21,886,$25,524, respectively. The 77% increase in general and administrative expenses for the current quarter was due to an increase of travelin consulting expense of approximately $3,500, consulting$22,491, for common stock issued for services. This increase was offset by a decrease of $3,050$3,540 of office expense.



Software development and amortization for the current quarter was $9,600 and $6,300, in software amortization expenses.  In addition, during the current period, we had $9,600 in software development expense payable to third party programmers.respectively. We did not have similar chargesexpenses for the same periodquarter last year.



Total Other Expense. For the three months ended March 31,September 30, 2022, we incurred interest expense of $35,075,$37,938 as compared to $24,384$28,853 for the three months ended March 31,September 30, 2021 due to an increase in related party loans.loans for the current period. Interest expense results from loans received from our Chief Executive Officer. During the same quarter last year, we had a gain of $99,807 on the forgiveness of debt related to our VP of Marketing, who has agreed to forgive his cash compensation.  We did not have a similar event for the current quarter. For the current quarter, we had unrealized gain ina loss on trading securities of $8,321 for$11,161. During 2021, the Company purchased securities of a publicly traded company, a portion of which were sold during the current period. We did not have a gain or loss from such activity insimilar event for the same periodquarter last year. We had interest income of $5$66 for the current three-month period compared with $56$43 for the same period last year. Interest income is derived from funds held in an interest-bearing account.

 

Net Loss. We had a net loss of $131,941$166,830 for the three months ended March 31,September 30, 2022 compared with a net loss of $103,089$8,354 for the three months ended March 31, 2021.September 30, 2021, an increase of 1,897% for the reasons discussed above.

Nine Month Periods ended September 30, 2022 and 2021, respectively.

Revenues. For the nine months ended September 30, 2022, we recognized $2,601 in revenues from our job search platform in the Philippines. We began charging employers on our job search platform during the same quarter last year. For the nine months ended September 30, 2021, we had revenues from operations of $3,048 from the same platform. The increasedecrease in our net lossrevenues for the current period is due to the Covid impact on our operations in the Philippines. During this period, there was a Covid spike in the Philippines which adversely impacted our revenues.

Operating Expenses. For the nine months ended September 30, 2022, we had total operating expenses of $337,098, as compared to total operating expenses of $268,361 for the nine months ended September 30, 2020, a 26% increase from the prior year’s nine-month period for the reasons discussed below. Operating expenses consists of officer compensation, general and administrative expenses, which includes consulting and professional fees, amortization and software development.

Officer compensation for the nine months ended September 30, 2022 and September 30, 2021, respectively was $170,625 for both periods. Officer compensation relates solely to monthly compensation expense for Mr. Wong under his consulting agreement.

General and administrative expenses for the nine months ended September 30, 2022 and September 30, 2021 were $118,405 and $97,736, respectively. The 21% increase in general and administrative expenses for the current nine month period was due to an increase in consulting expense of $25,548 ($21,491 of which was for stock issued for services). This increase was offset by decreases in filing fees and general office expense.

Software development and amortization for the current nine month period was $29,168 and $18,900, respectively. We did not have similar expenses for the same quarter last year.

Total Other Expense. For the nine months ended September 30, 2022, we incurred interest expense of $109,491, as compared to $79,116 for the nine months ended September 30, 2021 is due to an increase in related party loans during the current period. Interest expense results from loans received from our Chief Executive Officer. During the same period last year, we had a gain of $99,807 on the forgiveness of debt related to our VP of Marketing, who has agreed to forgive his cash compensation.  We did not have a similar event for the current quarter. For the current nine month period, we had a loss on trading securities of $24,000. During 2021, the Company purchased securities of a publicly traded company, a portion of which were sold during the current period.We did not have a similar event for the same quarter last year. We had interest income of $86 for the current nine month period compared with $117 for the same period last year. Interest income is derived from funds held in an interest-bearing account.

Net Loss. We had a net loss of $467,902 for the nine months ended September 30, 2022 compared with a net loss of $244,505 for the nine months ended September 30, 2020, an increase of 91% for the reasons discussed above.



 

Summary of Cash Flows

 

 

 

For the Three Months Ended March 31,

 

 

2022

 

2021

Net cash used in operating activities

 

$

(38,880)

 

$

(21,218)

 

 

 

 

 

 

 

Net cash used in investing activities

 

$

(2,400)

 

$

(12,000)

 

 

 

 

 

 

 

Net cash provided by financing activities

 

$

-

 

$

40,000

 

 

For the Nine Months Ended September 30,

 

 

2022

 

2021

Net cash used in operating activities

 

$

(116,094)

 

 

(99,725)

 

 

 

 

 

 

 

Net cash used in investing activities

 

$

38,343

 

 

(36,000)

 

 

 

 

 

 

 

Net cash provided by financing activities

 

$

500

 

$

131,141

 

Net cash used in operating activities. We used cash in our operating activities for the threenine months ended March 31,September 30, 2022 primarily to fund our net loss and unrealized gains from securities, offset by accrued stock-based compensation and accrued compensation and accrued interest to our sole executive officer, accruedamortization, realized loss on securities and accounts payable, accrued interest and accrued compensation to our sole executive officer.payable. For the threenine months ended March 31,September 30, 2021 we used cash in our operating activities primarily to fund our net loss, accounts payable and forgiveness of debt, offset by stock-based compensation and accrued stock-based compensation to our sole executive officer and a former officer, accrued accounts payable, accrued interest and accrued  compensation to our sole executive officer.

 

Net cash used in investing activities. We used cash in our investing activities for the threenine months ended March 31,September 30, 2022 and March 31,September 30, 2021, respectively for software development of our various platforms. In addition, for the current nine month period, we received  $83,113 in proceeds from the sale of trading securities. We did not have a similar event for the nine months last year.

 

Net cash provided by financing activities. We had no$500 and $131,141 in loans from our sole officer for the threenine months ended March 31,September 30, 2022 compared with $40,000 in such loans for the three month period ended March 31,and September 30, 2021, respectively.

 

Liquidity and Capital Resources

  

From inception through March 31,September 30, 2022, we have received a total of $204,000 in funds from the private placement of our common stock. As of March 31,September 30, 2022, our total current assets are $226,078.cash balance is $83,096.  In addition, Mr. Wong, has loaned the Company the sum of $611,641,$612,141, plus accrued interest of $300,319$374,735 which amounts are due on demand. Mr. Wong has informed the Company in writing that he does not intend to demand payment, in whole or in part, of the outstanding promissory notenotes until the earlier of (i) December 31, 2023 or (ii) at such time as the Company receives a minimum of $2,000,000 in proceeds from a public or private offering.  

 

As set forth in our Full Implementation of Our Business Plan above, we will need additional debt or equity funding for the future development of our business, including funds form the public offering described herein. Given our limited cash on hand, if we are unable to receive a significant amount of funding, we will be unable to fully develop our business plan. Thus, we will be highly dependent upon the success of the public offering described herein. Therefore, the failure thereof would result in need to seek capital from other resources such as debt financing, which may not even be available to us. However, if such financing were available, because we are in are early stages of our business plan, we would likely have to pay additional costs associated with high risk loans and be subject to an above market interest rate. At such time these funds are required, management would evaluate the terms of such debt financing. If we cannot raise additional proceeds via a private placement of its common stock or secure debt financing, it would be required to cease business operations. As a result, investors could lose all of their investment.

 

These conditions and the ability to successfully resolve these factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

Recently issued accounting pronouncements



The Company has implemented all new accounting pronouncements that are in effect.  These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.



 

Off-balance sheet arrangements

 

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the Company is a party, under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

 

ITEM 4.

CONTROLS AND PROCEDURES

 

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31,September 30, 2022. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in Commission rules and forms. Management also confirmed that there was no change in our internal control over financial reporting during the nine months period ended March 31,September 30, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.

OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

 

We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation.  There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

ITEM 1A.

RISK FACTORS

 

As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

None

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None

 



ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable to our Company.

 

ITEM 5.

OTHER INFORMATION



None

 

ITEM 6.

EXHIBITS

The following exhibits are included as part of this report by reference:

 

 

 

 

 31.1 

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

 

 

 

 32.1 

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 11,November 14, 2022

 

Live

3Forces Inc.

 

/s/ Keith Wong

 

Keith Wong

 

Chief Executive Officer and

 

Chief Financial officer

 

(Principal Executive, Financial

 

and Accounting Officer)

 


2022