UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2013

o

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-13199

(SL Green Realty Corp.)

Commission File Number: 33-167793-02 (SL Green Operating Partnership, L.P.)

SL GREEN REALTY CORP.

SL GREEN OPERATING PARTNERSHIP, L.P.

(Exact name of registrant as specified in its charter)

~~Maryland~~			~~13-3956775~~

SL Green Realty Corp.	Maryland	13-3956775
SL Green Operating Partnership, L.P.	Delaware	13-3960938
	(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

420 Lexington Avenue, New York, New York 10170

(Address of principal executive offices) (Zip Code)

(212) 594-2700

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

SL Green Realty Corp. YES x NO o SL Green Operating Partnership, L.P. YES x NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

SL Green Realty Corp. YES x NO o

SL Green Operating Partnership, L.P. YES x NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

SL Green Realty Corp.



Large accelerated filer x	Accelerated filer o	Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller Reporting Company o

SL Green Operating Partnership, L.P.



Large accelerated filer o	Accelerated filer o	Non-accelerated filer x (Do not check if a smaller reporting company)	Smaller Reporting Company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

SL Green Realty Corp. YES o NO x

SL Green Operating Partnership, L.P. YES o NO x

The number of shares outstanding of ~~the registrant’s~~SL Green Realty Corp.'s common stock, $0.01 par value, was ~~91,976,638~~92,260,239 as of ~~July~~October 31, ~~2013.~~

2013. As of October 31, 2013, 879,183 common units of limited partnership interest of SL Green Operating Partnership, L.P. were held by non-affiliates. There is no established trading market for such units.

~~Table~~

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the period ended September 30, 2013 of ~~Contents~~SL Green Realty Corp. and SL Green Operating Partnership, L.P. Unless stated otherwise or the context otherwise requires, references to "SL Green Realty Corp.," the "Company" or "SL Green" mean SL Green Realty Corp. and its consolidated subsidiaries; and references to "SL Green Operating Partnership, L.P.," the "Operating Partnership" or "SLGOP" mean SL Green Operating Partnership and its consolidated subsidiaries. The terms "we,' "our" and "us" mean the Company and all the entities owned or controlled by the Company, including the Operating Partnership.

The Company is a self-administered and self-managed Maryland real estate investment trust ("REIT") and is the sole managing general partner of the Operating Partnership. As a general partner of the Operating Partnership, the Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.

The Company owns 97.06% of the outstanding general and limited partnership interest in the Operating Partnership. The Company also owns 9,200,000 Series I Preferred units in the Operating Partnership. As of September 30, 2013, noncontrolling investors held, in aggregate, a 2.94% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership.

The Company and the Operating Partnership are managed and operated as one entity. The financial results of the Operating Partnership are consolidated into the financial statements of the Company. The Company has no significant assets other than its investment in the Operating Partnership. Substantially all of our assets are held by, and our operations are conducted through, the Operating Partnership. Therefore, the assets and liabilities of the Company and the Operating Partnership are substantially the same.

Noncontrolling interests in the Operating Partnership, stockholders' equity of the Company and partners' capital of the Operating Partnership are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The common limited partnership interests in the Operating Partnership not owned by the Company are accounted for as partners' capital in the Operating Partnership’s consolidated financial statements and as noncontrolling interests, within mezzanine equity, in the Company's consolidated financial statements.

We believe combining the quarterly reports on Form 10-Q of the Company and the Operating Partnership into this single report results in the following benefits:

Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and

Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:

consolidated financial statements;

the following notes to the consolidated financial statements:


◦	Note 11, Noncontrolling Interest on the Company’s Consolidated Financial Statements;


◦	Note 12, Stockholders' Equity of the Company;


◦	Note 13, Partners' Capital of the Operating Partnership;


◦	Note 15, Accumulated Other Comprehensive Loss of the Company; and


◦	Note 16, Accumulated Other Comprehensive Loss of the Operating Partnership.

This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of the Company and the Operating Partnership, respectively, in order to establish that the Chief Executive Officer and the Chief Financial Officer of the Company, in both their capacity as the principal executive officer and principal financial officer of the Company and the principal executive officer and principal financial officer of the general partner of the Operating Partnership, have made the requisite certifications and that the Company and the Operating Partnership are compliant with Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended.

SL GREEN REALTY CORP.

~~INDEX~~

AND SL GREEN OPERATING PARTNERSHIP, L.P.

TABLE OF CONTENTS

			~~PAGE~~

		PAGE

PART I.	FINANCIAL INFORMATION

ITEM 1.	FINANCIAL STATEMENTS

	FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
	Consolidated Balance Sheets as of ~~June~~September 30, 2013 (unaudited) and December 31, 2012	3 1

	Consolidated Statements of Income for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012 (unaudited)	4 2

	Consolidated Statements of Comprehensive Income for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012 (unaudited)	5 3

	Consolidated Statement of Equity for the ~~six~~nine months ended ~~June~~September 30, 2013 (unaudited)	6 4

	Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012 (unaudited)	7 5

	FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.

	Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012	6

	Consolidated Statements of Income for the three and nine months ended September 30, 2013 and 2012 (unaudited)	7

	Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012 (unaudited)	8

	Consolidated Statement of Capital for the nine months ended September 30, 2013 (unaudited)	9

	Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012 (unaudited)	10
	Notes to Consolidated Financial Statements (unaudited)	8 11

ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	38 48

ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	57 72

ITEM 4.	CONTROLS AND PROCEDURES	57 72

PART II.	OTHER INFORMATION	58 74

ITEM 1.	LEGAL PROCEEDINGS	58 74

ITEM 1A.	RISK FACTORS	58 74

ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	58 74

ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	58 74

ITEM 4.	MINE SAFETY DISCLOSURES	58 74

ITEM 5.	OTHER INFORMATION	58 74

ITEM 6.	EXHIBITS	59 75

SIGNATURES		60 76

Table of Contents

PART I.FINANCIAL INFORMATION

ITEM 1.Financial Statements

SL Green Realty Corp.

Consolidated Balance Sheets

(in thousands, except per share data)

June 30,
2013

December 31,
2012

(Unaudited)

Assets

Commercial real estate properties, at cost:

Land and land interests

$
2,866,048

$
2,886,099

Building and improvements

7,393,930

7,389,766

Building leasehold and improvements

1,352,953

1,346,748

Properties under capital lease

50,332

40,340

11,663,263

11,662,953

Less: accumulated depreciation

(1,502,694
)
(1,393,323
)

10,160,569

10,269,630

Assets held for sale

207,665

4,901

Cash and cash equivalents

198,969

189,984

Restricted cash

130,483

136,071

Investment in marketable securities

26,266

21,429

Tenant and other receivables, net of allowance of $20,466 and $21,652 in 2013 and 2012, respectively

51,646

48,544

Related party receivables

6,845

7,531

Deferred rents receivable, net of allowance of $29,821 and $29,580 in 2013 and 2012, respectively

360,954

340,747

Debt and preferred equity investments, net of discounts and deferred origination fees of $27,107 and $22,341 and allowance of $7,000 both in 2013 and 2012, respectively

1,227,421

1,348,434

Investments in unconsolidated joint ventures

1,085,793

1,032,243

Deferred costs, net

246,058

261,145

Other assets

699,256

718,326

Total assets

$
14,401,925

$
14,378,985

Liabilities

Mortgages and other loans payable

$
4,835,231

$
4,615,464

Revolving credit facility

40,000

70,000

Term loan and senior unsecured notes

1,735,205

1,734,956

Accrued interest payable and other liabilities

72,415

73,769

Accounts payable and accrued expenses

138,029

159,598

Deferred revenue

296,930

312,995

Capitalized lease obligations

47,240

37,518

Deferred land leases payable

19,948

20,897

Dividend and distributions payable

34,740

37,839

Security deposits

53,604

46,253

Liabilities related to assets held for sale

11,894

136

Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities

100,000

100,000

Total liabilities

7,385,236

7,209,425

Commitments and contingencies

—

—

Noncontrolling interest in the Operating Partnership

243,925

212,907

Series G preferred units, $25.00 liquidation preference, 1,902 issued and outstanding at both June 30, 2013 and December 31, 2012

47,550

47,550

Series H preferred units, $25.00 liquidation preference, 80 issued and outstanding at both June 30, 2013 and December 31, 2012

2,000

2,000

Equity

SL Green stockholders’ equity:

Series C Preferred stock, $0.01 par value, $25.00 liquidation preference, 7,700 issued and outstanding at December 31, 2012

—

180,340

Series I Preferred stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both June 30, 2013 and December 31, 2012

221,932

221,965

Common stock, $0.01 par value, 160,000 shares authorized and 95,376 and 94,896 issued and outstanding at June 30, 2013 and December 31, 2012, respectively (including 3,563 and 3,646 shares held in Treasury at June 30, 2013 and December 31, 2012, respectively)

955

950

Additional paid-in-capital

4,716,012

4,667,900

Treasury stock at cost

(316,768
)
(322,858
)
Accumulated other comprehensive loss

(18,622
)
(29,587
)
Retained earnings

1,631,287

1,701,092

Total SL Green stockholders’ equity

6,234,796

6,419,802

Noncontrolling interests in other partnerships

488,418

487,301

Total equity

6,723,214

6,907,103

Total liabilities and equity

$
14,401,925

$
14,378,985



	September 30, 2013			December 31, 2012
	(Unaudited)
Assets
Commercial real estate properties, at cost:
Land and land interests	$	2,868,833		$	2,886,099
Building and improvements	7,440,543			7,389,766
Building leasehold and improvements	1,353,997			1,346,748
Properties under capital lease	50,332			40,340
	11,713,705			11,662,953
Less: accumulated depreciation	(1,574,002		)	(1,393,323		)
	10,139,703			10,269,630
Assets held for sale	—			4,901
Cash and cash equivalents	209,098			189,984
Restricted cash	356,844			136,071
Investment in marketable securities	32,863			21,429
Tenant and other receivables, net of allowance of $22,383 and $21,652 in 2013 and 2012, respectively	51,354			48,544
Related party receivables	7,800			7,531
Deferred rents receivable, net of allowance of $29,508 and $29,580 in 2013 and 2012, respectively	374,615			340,747
Debt and preferred equity investments, net of discounts and deferred origination fees of $26,466 and $22,341 in 2013 and 2012, and allowance of $4,000 and $7,000 in 2013 and 2012, respectively	1,315,551			1,348,434
Investments in unconsolidated joint ventures	1,109,815			1,032,243
Deferred costs, net	247,850			261,145
Other assets	729,426			718,326
Total assets	$	14,574,919		$	14,378,985
Liabilities
Mortgages and other loans payable	$	4,641,758		$	4,615,464
Revolving credit facility	340,000			70,000
Term loan and senior unsecured notes	1,737,869			1,734,956
Accrued interest payable and other liabilities	69,359			73,769
Accounts payable and accrued expenses	167,719			159,598
Deferred revenue	293,393			312,995
Capitalized lease obligations	47,492			37,518
Deferred land leases payable	21,066			20,897
Dividend and distributions payable	34,749			37,839
Security deposits	54,824			46,253
Liabilities related to assets held for sale	—			136
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities	100,000			100,000
Total liabilities	7,508,229			7,209,425
Commitments and contingencies	—			—
Noncontrolling interest in the Operating Partnership	248,046			212,907
Series G Preferred Units, $25.00 liquidation preference, 1,902 issued and outstanding at both September 30, 2013 and December 31, 2012	47,550			47,550
Series H Preferred Units, $25.00 liquidation preference, 80 issued and outstanding at both September 30, 2013 and December 31, 2012	2,000			2,000
Equity
SL Green stockholders’ equity:
Series C Preferred Stock, $0.01 par value, $25.00 liquidation preference, 7,700 issued and outstanding at December 31, 2012	—			180,340
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both September 30, 2013 and December 31, 2012	221,932			221,965
Common stock, $0.01 par value, 160,000 shares authorized and 95,780 and 94,896 issued and outstanding at September 30, 2013 and December 31, 2012, respectively (including 3,566 and 3,646 shares held in Treasury at September 30, 2013 and December 31, 2012, respectively)	959			950
Additional paid-in-capital	4,757,778			4,667,900
Treasury stock at cost	(316,989		)	(322,858		)
Accumulated other comprehensive loss	(19,249		)	(29,587		)
Retained earnings	1,636,584			1,701,092
Total SL Green stockholders’ equity	6,281,015			6,419,802
Noncontrolling interests in other partnerships	488,079			487,301
Total equity	6,769,094			6,907,103
Total liabilities and equity	$	14,574,919		$	14,378,985

The accompanying notes are an integral part of these financial statements.

~~Table of Contents~~

SL Green Realty Corp.

Consolidated Statements of Income

(unaudited, in thousands, except per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2013

2012

2013

2012

Revenues

Rental revenue, net

$
273,307

$
263,838

$
539,755

$
520,595

Escalation and reimbursement

39,381

40,967

79,926

82,080

Investment and preferred equity income

46,731

33,448

99,439

59,786

Other income

5,726

6,282

11,493

16,659

Total revenues

365,145

344,535

730,613

679,120

Expenses

Operating expenses, including approximately $4,319 and $8,469 (2013) and $4,773 and $8,244 (2012) paid to related parties

69,432

67,434

141,630

139,319

Real estate taxes

52,710

52,256

106,114

103,453

Ground rent

8,649

8,890

19,640

17,696

Interest expense, net of interest income

83,276

82,159

164,447

162,130

Amortization of deferred financing costs

4,240

3,553

8,703

7,133

Depreciation and amortization

82,020

76,207

161,114

151,739

Loan loss and other investment reserves, net of recoveries

—

—

—

564

Transaction related costs

1,711

1,970

3,068

3,026

Marketing, general and administrative

21,514

20,721

42,582

40,917

Total expenses

323,552

313,190

647,298

625,977

Income from continuing operations before equity in net (loss) income from unconsolidated joint ventures, equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, loss on sale of investment in marketable securities, purchase price fair value adjustment, depreciable real estate reserves, net of recoveries, and loss on early extinguishment of debt

41,593

31,345

83,315

53,143

Equity in net (loss) income from unconsolidated joint ventures

(3,761
)
70,890

1,313

69,330

Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate

(3,583
)
9,534

(3,583
)
16,794

Loss on sale of investment in marketable securities

(8
)
—

(65
)
—

Purchase price fair value adjustment

(2,305
)
—

(2,305
)
—

Depreciable real estate reserves, net of recoveries

—

5,789

—

5,789

Loss on early extinguishment of debt

(10
)
—

(18,523
)
—

Income from continuing operations

31,926

117,558

60,152

145,056

Net (loss) income from discontinued operations

(678
)
899

320

1,931

Gain on sale of discontinued operations

—

—

1,113

6,627

Net income

31,248

118,457

61,585

153,614

Net income attributable to noncontrolling interests:

Noncontrolling interests in the Operating Partnership

(244
)
(3,421
)
(799
)
(4,309
)
Noncontrolling interests in other partnerships

(3,004
)
(3,887
)
(5,905
)
(4,958
)
Preferred unit distributions

(565
)
(565
)
(1,130
)
(962
)
Net income attributable to SL Green

27,435

110,584

53,751

143,385

Preferred stock redemption costs

(12,160
)
—

(12,160
)
—

Perpetual preferred stock dividends

(6,999
)
(7,544
)
(14,406
)
(15,089
)
Net income attributable to SL Green common stockholders

$
8,276

$
103,040

$
27,185

$
128,296

Amounts attributable to SL Green common stockholders:

Income from continuing operations

$
14,722

$
92,967

$
31,580

$
103,778

Purchase price fair value adjustment

(2,305
)
—

(2,305
)
—

Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate

(3,482
)
9,207

(3,482
)
16,244

Net (loss) income from discontinued operations

(659
)
866

311

1,864

Gain on sale of discontinued operations

—

—

1,081

6,410

Net income

$
8,276

$
103,040

$
27,185

$
128,296

Basic earnings per share:

Net income from continuing operations before discontinued operations

$
0.14

$
1.04

$
0.32

$
1.18

Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate

(0.04
)
0.10

(0.03
)
0.18

Net (loss) income from discontinued operations

(0.01
)
0.01

—

0.02

Gain on sale of discontinued operations

—

—

0.01

0.07

Net income attributable to SL Green common stockholders

$
0.09

$
1.15

$
0.30

$
1.45

Diluted earnings per share:

Net income from continuing operations before discontinued operations

$
0.14

$
1.03

$
0.32

$
1.18

Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate

(0.04
)
0.10

(0.03
)
0.18

Net (loss) income from discontinued operations

(0.01
)
0.01

—

0.02

Gain on sale of discontinued operations

—

—

0.01

0.07

Net income attributable to SL Green common stockholders

$
0.09

$
1.14

$
0.30

$
1.45

Dividends per share

$
0.33

$
0.25

$
0.66

$
0.50

Basic weighted average common shares outstanding

91,660

89,789

91,530

88,265

Diluted weighted average common shares and common share equivalents outstanding

94,536

93,351

94,452

91,766



	Three Months Ended September 30,						Nine Months Ended September 30,
	2013			2012			2013			2012
Revenues
Rental revenue, net	$	264,349		$	277,676		$	804,104		$	798,271
Escalation and reimbursement	45,091			42,194			125,018			124,273
Investment and preferred equity income	44,448			27,869			143,887			87,655
Other income	9,877			9,272			21,369			25,931
Total revenues	363,765			357,011			1,094,378			1,036,130
Expenses
Operating expenses, including approximately $4,876 and $13,345 (2013) and $4,670 and $12,914 (2012) paid to related parties	77,272			82,351			218,901			221,670
Real estate taxes	55,511			53,293			161,625			156,746
Ground rent	10,127			8,874			29,767			26,570
Interest expense, net of interest income	82,973			85,659			247,420			247,789
Amortization of deferred financing costs	4,331			4,493			13,034			11,626
Depreciation and amortization	87,473			81,827			248,587			233,566
Loan loss and other investment reserves, net of recoveries	—			—			—			564
Transaction related costs, net of recoveries	(2,349		)	1,372			719			4,398
Marketing, general and administrative	20,869			20,551			63,450			61,469
Total expenses	336,207			338,420			983,503			964,398
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, gain (loss) on sale of investment in marketable securities, purchase price fair value adjustment and loss on early extinguishment of debt	27,558			18,591			110,875			71,732
Equity in net income from unconsolidated joint ventures	2,939			11,658			4,251			80,988
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	(354		)	(4,807		)	(3,937		)	17,776
Gain (loss) on sale of investment in marketable securities	—			2,237			(65		)	2,237
Purchase price fair value adjustment	—			—			(2,305		)	—
Loss on early extinguishment of debt	—			—			(18,523		)	—
Income from continuing operations	30,143			27,679			90,296			172,733
Net income from discontinued operations	1,406			951			1,725			2,883
Gain on sale of discontinued operations	13,787			—			14,900			6,627
Net income	45,336			28,630			106,921			182,243
Net income attributable to noncontrolling interests:
Noncontrolling interests in the Operating Partnership	(1,110		)	(567		)	(1,909		)	(4,876		)
Noncontrolling interests in other partnerships	(2,901		)	(1,835		)	(8,806		)	(6,792		)
Preferred unit distributions	(562		)	(571		)	(1,692		)	(1,533		)
Net income attributable to SL Green	40,763			25,657			94,514			169,042
Preferred stock redemption costs	—			(10,010		)	(12,160		)	(10,010		)
Perpetual preferred stock dividends	(3,738		)	(7,915		)	(18,144		)	(23,004		)
Net income attributable to SL Green common stockholders	$	37,025		$	7,732		$	64,210		$	136,028
Amounts attributable to SL Green common stockholders:
Income from continuing operations	$	22,623		$	11,451		$	54,125		$	109,687
Purchase price fair value adjustment	—			—			(2,239		)	—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	(344		)	(4,636		)	(3,825		)	17,160
Net income from discontinued operations	1,365			917			1,676			2,783
Gain on sale of discontinued operations	13,381			—			14,473			6,398
Net income	$	37,025		$	7,732		$	64,210		$	136,028
Basic earnings per share:
Income from continuing operations before discontinued operations	$	0.25		$	0.13		$	0.57		$	1.24
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	—			(0.05		)	(0.04		)	0.19
Net income from discontinued operations	—			0.01			0.01			0.03
Gain on sale of discontinued operations	0.15			—			0.16			0.07
Net income attributable to SL Green common stockholders	$	0.40		$	0.09		$	0.70		$	1.53
Diluted earnings per share:
Income from continuing operations before discontinued operations	$	0.25		$	0.13		$	0.56		$	1.23
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	—			(0.05		)	(0.04		)	0.19
Net income from discontinued operations	—			0.01			0.02			0.03
Gain on sale of discontinued operations	0.15			—			0.16			0.07
Net income attributable to SL Green common stockholders	$	0.40		$	0.09		$	0.70		$	1.52
Dividends per share	$	0.33		$	0.25		$	0.99		$	0.75
Basic weighted average common shares outstanding	91,988			90,241			91,684			88,929
Diluted weighted average common shares and common share equivalents outstanding	95,016			93,891			94,631			92,485

The accompanying notes are an integral part of these financial statements.

~~Table of Contents~~

SL Green Realty Corp.

Consolidated Statements of Comprehensive Income

(unaudited, in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2013

2012

2013

2012

Net income

$
31,248

$
118,457

$
61,585

$
153,614

Other comprehensive income (loss):

Net unrealized gain (loss) on derivative instruments

181

(477
)
140

(623
)
Reclassification of net realized loss on derivatives designated as cashflow hedges into interest expense

470

466

938

926

SL Green’s share of joint venture net unrealized gain (loss) on derivative instruments

7,888

(6,388
)
8,109

(6,330
)
Reclassification of SL Green’s share of joint venture net realized loss on derivatives designated as cashflow hedges into equity in net income from unconsolidated joint ventures

1,260

2,751

2,500

5,494

Unrealized (loss) gain on marketable securities

(1,848
)
(542
)
(207
)
228

Other comprehensive income (loss)

7,951

(4,190
)
11,480

(305
)

Comprehensive income

39,199

114,267

73,065

153,309

Net income attributable to noncontrolling interests

(3,813
)
(7,873
)
(7,834
)
(10,229
)
Other comprehensive (income) loss attributable to noncontrolling interests in the Operating Partnership

(456
)
153

(515
)
337

Comprehensive income attributable to SL Green common stockholders

$
34,930

$
106,547

$
64,716

$
143,417



	Three Months Ended September 30,						Nine Months Ended September 30,
	2013			2012			2013			2012
Net income	$	45,336		$	28,630		$	106,921		$	182,243

Other comprehensive (loss) income:
Change in net unrealized (loss) gain on derivative instruments, including SL Green's share of joint venture net unrealized (loss) gain on derivative instruments	(1,165		)	(102		)	10,522			(635		)
Change in unrealized gain (loss) on marketable securities	513			(825		)	306			(597		)
Other comprehensive (loss) income	(652		)	(927		)	10,828			(1,232		)

Comprehensive income	44,684			27,703			117,749			181,011

Net income attributable to noncontrolling interests	(4,573		)	(2,973		)	(12,407		)	(13,201		)
Other comprehensive loss (income) attributable to noncontrolling interests in the Operating Partnership	25			59			(490		)	396

Comprehensive income attributable to SL Green common stockholders	$	40,136		$	24,789		$	104,852		$	168,206

The accompanying notes are an integral part of these financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statement of Equity

(unaudited, in thousands, except per share data)

SL Green Realty Corp. Stockholders

Series C

Series I

Common Stock

Additional

Accumulated
Other

Preferred
Stock

Preferred
Stock

Shares

Par
Value

Paid-
In-Capital

Treasury
Stock

Comprehensive
Income (Loss)

Retained
Earnings

Noncontrolling
Interests

Total

Balance at December 31, 2012

$
180,340

$
221,965

91,250

$
950

$
4,667,900

$
(322,858
)
$
(29,587
)
$
1,701,092

$
487,301

$
6,907,103

Net income

53,751

5,905

59,656

Other comprehensive income

10,965

10,965

Preferred dividends

(14,406
)

(14,406
)
DRIP proceeds

26

26

Conversion of units of the Operating Partnership to common stock

224

2

17,285

17,287

Reallocation of noncontrolling interest in the Operating Partnership

(36,091
)

(36,091
)
Amortization of deferred compensation plan

4

13,324

13,324

Redemption of preferred stock

(180,340
)

(12,160
)

(192,500
)
Preferred stock issuance costs

(33
)

(33
)
Issuance of common stock

95

1

8,510

8,511

Sale of treasury stock

83

6,090

6,090

Proceeds from stock options exercised

157

2

8,967

8,969

Contributions to consolidated joint venture

3,364

3,364

Cash distributions to noncontrolling interests

(8,152
)
(8,152
)
Cash distribution declared ($0.66 per common share, none of which represented a return of capital for federal income tax purposes)

(60,899
)

(60,899
)
Balance at June 30, 2013

$
—

$
221,932

91,813

$
955

$
4,716,012

$
(316,768
)
$
(18,622
)
$
1,631,287

$
488,418

$
6,723,214



	SL Green Realty Corp. Stockholders
	Series C Preferred Stock			Series I Preferred Stock			Common Stock			Additional Paid- In-Capital		Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Noncontrolling Interests
	Series C Preferred Stock			Series I Preferred Stock			Shares	Par Value		Additional Paid- In-Capital		Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Retained Earnings			Noncontrolling Interests			Total
Balance at December 31, 2012	$	180,340		$	221,965		91,250	$	950	$	4,667,900	$	(322,858	)	$	(29,587	)	$	1,701,092		$	487,301		$	6,907,103
Net income																		94,514			8,806			103,320
Other comprehensive income															10,338									10,338
Preferred dividends																		(18,144		)				(18,144		)
DRIP proceeds										57														57
Conversion of units of the Operating Partnership to common stock							224	2		17,285														17,287
Reallocation of noncontrolling interest in the Operating Partnership																		(38,452		)				(38,452		)
Deferred compensation plan							10			655		(221		)										434
Amortization of deferred compensation plan										19,702														19,702
Redemption of preferred stock	(180,340		)															(12,160		)				(192,500		)
Preferred stock issuance costs				(33		)																		(33		)
Issuance of common stock							462	5		41,786														41,791
Sale of treasury stock							83					6,090												6,090
Proceeds from stock options exercised							185	2		10,393														10,395
Contributions to consolidated joint venture																					3,781			3,781
Cash distributions to noncontrolling interests																					(11,809		)	(11,809		)
Cash distribution declared ($0.99 per common share, none of which represented a return of capital for federal income tax purposes)																		(90,266		)				(90,266		)
Balance at September 30, 2013	$	—		$	221,932		92,214	$	959	$	4,757,778	$	(316,989	)	$	(19,249	)	$	1,636,584		$	488,079		$	6,769,094

The accompanying notes are an integral part of these financial statements.

~~Table of Contents~~

SL Green Realty Corp.

Consolidated Statements of Cash Flows

(unaudited, in thousands)

Six Months Ended

June 30,

2013

2012

Operating Activities

Net income

$
61,585

$
153,614

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

173,028

162,028

Depreciable real estate reserves, net of recoveries

2,150

(5,789
)
Equity in net income from unconsolidated joint ventures

(1,313
)
(69,330
)
Distributions of cumulative earnings from unconsolidated joint ventures

13,467

77,981

Purchase price fair value adjustment

2,305

—

Equity in net loss (gain) on sale of interest in unconsolidated joint venture/real estate

3,583

(16,794
)
Gain on sale of discontinued operations

(1,113
)
(6,627
)
Loan loss and other investment reserves, net of recoveries

—

564

Loss on early extinguishment of debt

10,968

—

Deferred rents receivable

(29,452
)
(37,318
)
Other non-cash adjustments

(28,375
)
3,759

Changes in operating assets and liabilities:

Restricted cash — operations

6,127

(7,104
)
Tenant and other receivables

4,896

(5,006
)
Related party receivables

768

(3,792
)
Deferred lease costs

(19,106
)
(28,549
)
Other assets

4,075

(27,176
)
Accounts payable, accrued expenses and other liabilities

1,793

9,609

Deferred revenue and land leases payable

8,102

(2,135
)
Net cash provided by operating activities

213,488

197,935

Investing Activities

Acquisitions of real estate property

(52,534
)
(248,468
)
Additions to land, buildings and improvements

(61,531
)
(76,585
)
Escrowed cash — capital improvements/acquisition deposits

(394
)
(65,030
)
Investments in unconsolidated joint ventures

(81,913
)
(131,820
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures

11,117

44,172

Net proceeds from disposition of real estate/joint venture interest

5,852

26,099

Other investments

(18,038
)
(31,206
)
Debt and preferred equity and other investments, net of repayments/participations

150,919

(75,209
)
Net cash used in investing activities

(46,522
)
(558,047
)
Financing Activities

Proceeds from mortgages and other loans payable

980,333

1,113,500

Repayments of mortgages and other loans payable

(833,728
)
(472,288
)
Proceeds from credit facility and senior unsecured notes

370,000

468,339

Repayments of credit facility and senior unsecured notes

(404,970
)
(840,793
)
Proceeds from stock options exercised and DRIP issuance

8,995

105,195

Net proceeds from sale of common stock/preferred stock

8,478

201,307

Redemption of preferred stock

(192,500
)
—

Purchases of treasury stock

—

(11,158
)
Distributions to noncontrolling interests in other partnerships

(8,152
)
(11,999
)
Contributions from noncontrolling interests in other partnerships

3,364

18,799

Distributions to noncontrolling interests in the Operating Partnership

(1,775
)
(1,561
)
Dividends paid on common and preferred stock

(79,534
)
(59,155
)
Deferred loan costs and capitalized lease obligations

(8,492
)
(31,467
)
Net cash (used in) provided by financing activities

(157,981
)
478,719

Net increase in cash and cash equivalents

8,985

118,607

Cash and cash equivalents at beginning of period

189,984

138,192

Cash and cash equivalents at end of period

$
198,969

$
256,799



	Nine Months Ended September 30,
	2013			2012
Operating Activities
Net income	$	106,921		$	182,243
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	264,833			249,950
Depreciable real estate reserves	2,150			—
Equity in net income from unconsolidated joint ventures	(4,251		)	(80,988		)
Distributions of cumulative earnings from unconsolidated joint ventures	21,723			84,182
Purchase price fair value adjustment	2,305			—
Equity in net loss (gain) on sale of interest in unconsolidated joint venture/real estate	3,937			(17,776		)
Gain on sale of discontinued operations	(14,900		)	(6,627		)
Loan loss and other investment reserves, net of recoveries	—			564
Gain on sale of investments in marketable securities	—			(2,237		)
Loss on early extinguishment of debt	10,968			—
Deferred rents receivable	(44,021		)	(50,910		)
Other non-cash adjustments	(31,808		)	(864		)
Changes in operating assets and liabilities:
Restricted cash — operations	1,254			(12,557		)
Tenant and other receivables	(3,018		)	(8,500		)
Related party receivables	(187		)	(3,792		)
Deferred lease costs	(28,502		)	(37,885		)
Other assets	(23,316		)	(44,915		)
Accounts payable, accrued expenses and other liabilities	23,635			11,309
Deferred revenue and land leases payable	22,731			8,997
Net cash provided by operating activities	310,454			270,194
Investing Activities
Acquisitions of real estate property	(58,185		)	(405,318		)
Additions to land, buildings and improvements	(108,849		)	(107,425		)
Escrowed cash — capital improvements/acquisition	(246,682		)	(68,692		)
Investments in unconsolidated joint ventures	(120,130		)	(159,524		)
Distributions in excess of cumulative earnings from unconsolidated joint ventures	19,795			48,510
Net proceeds from disposition of real estate/joint venture interest	218,701			70,367
Other investments	(26,003		)	(28,911		)
Debt and preferred equity and other investments, net of repayments/participations	78,888			(172,411		)
Net cash used in investing activities	(242,465		)	(823,404		)
Financing Activities
Proceeds from mortgages and other loans payable	980,333			1,113,500
Repayments of mortgages and other loans payable	(1,027,201		)	(484,518		)
Proceeds from credit facility and senior unsecured notes	844,000			813,339
Repayments of credit facility and senior unsecured notes	(578,970		)	(1,065,793		)
Proceeds from stock options exercised and DRIP issuance	10,452			112,447
Net proceeds from sale of common stock/preferred stock	41,758			423,544
Redemption of preferred stock	(192,500		)	(200,013		)
Sale or purchase of treasury stock	6,089			(11,197		)
Distributions to noncontrolling interests in other partnerships	(11,809		)	(15,622		)
Contributions from noncontrolling interests in other partnerships	3,781			19,181
Distributions to noncontrolling interests in the Operating Partnership	(2,695		)	(2,385		)
Dividends paid on common and preferred stock	(113,192		)	(91,272		)
Deferred loan costs and capitalized lease obligations	(8,921		)	(33,830		)
Net cash (used in) provided by financing activities	(48,875		)	577,381
Net increase in cash and cash equivalents	19,114			24,171
Cash and cash equivalents at beginning of period	189,984			138,192
Cash and cash equivalents at end of period	$	209,098		$	162,363

Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Issuance of common stock as deferred compensation	$	434		$	631
Issuance of units in the Operating Partnership	14,270			40,542
Redemption of units in the Operating Partnership	17,287			17,467
Derivative instruments at fair value	494			375
Assignment of debt investment to joint venture	—			25,362
Mortgage assigned upon asset sale	—			59,099
Tenant improvements and capital expenditures payable	9,855			10,056
Assumption of mortgage loans	84,642			—
Fair value adjustment to noncontrolling interest in the Operating Partnership	38,452			44,893
Accrued acquisition liabilities	—			4,372
Deferred leasing payable	2,849			509
Capital leased asset	9,992			—
Transfer to net assets held for sale	—			86,339
Transfer to liabilities related to net assets held for sale	—			62,792
Repayment of mezzanine loan	—			3,750
Redemption of Series E units	—			31,698
Repayment of financing receivable	—			28,195
Consolidation of real estate investment	90,934			—
Investment in joint venture	—			5,135

The accompanying notes are an integral part of these financial statements.

~~Table~~

SL Green Operating Partnership, L.P.

Consolidated Balance Sheets

(in thousands, except per unit data)



	September 30, 2013			December 31, 2012
	(Unaudited)
Assets
Commercial real estate properties, at cost:
Land and land interests	$	2,868,833		$	2,886,099
Building and improvements	7,440,543			7,389,766
Building leasehold and improvements	1,353,997			1,346,748
Properties under capital lease	50,332			40,340
	11,713,705			11,662,953
Less: accumulated depreciation	(1,574,002		)	(1,393,323		)
	10,139,703			10,269,630
Assets held for sale	—			4,901
Cash and cash equivalents	209,098			189,984
Restricted cash	356,844			136,071
Investment in marketable securities	32,863			21,429
Tenant and other receivables, net of allowance of $22,383 and $21,652 in 2013 and 2012, respectively	51,354			48,544
Related party receivables	7,800			7,531
Deferred rents receivable, net of allowance of $29,508 and $29,580 in 2013 and 2012, respectively	374,615			340,747
Debt and preferred equity investments, net of discounts and deferred origination fees of $26,466 and $22,341 and allowance of $4,000 and $7,000 in 2013 and 2012, respectively	1,315,551			1,348,434
Investments in unconsolidated joint ventures	1,109,815			1,032,243
Deferred costs, net	247,850			261,145
Other assets	729,426			718,326
Total assets	$	14,574,919		$	14,378,985
Liabilities
Mortgages and other loans payable	$	4,641,758		$	4,615,464
Revolving credit facility	340,000			70,000
Term loan and senior unsecured notes	1,737,869			1,734,956
Accrued interest payable and other liabilities	69,359			73,769
Accounts payable and accrued expenses	167,719			159,598
Deferred revenue	293,393			312,995
Capitalized lease obligations	47,492			37,518
Deferred land leases payable	21,066			20,897
Dividend and distributions payable	34,749			37,839
Security deposits	54,824			46,253
Liabilities related to assets held for sale	—			136
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities	100,000			100,000
Total liabilities	7,508,229			7,209,425
Commitments and contingencies	—			—
Series G Preferred Units, $25.00 liquidation preference, 1,902 issued and outstanding at both September 30, 2013 and December 31, 2012	47,550			47,550
Series H Preferred Units, $25.00 liquidation preference, 80 issued and outstanding at both September 30, 2013 and December 31, 2012	2,000			2,000
Capital
SLGOP partners’ capital:
Series C Preferred Units, 7,700 issued and outstanding at December 31, 2012	—			180,340
Series I Preferred Units, 9,200 issued and outstanding at both September 30, 2013 and December 31, 2012	221,932			221,965
SL Green partners’ capital (950 and 940 general partner common units and 91,264 and 90,310 limited partner common units outstanding at September 30, 2013 and December 31, 2012, respectively)	6,259,229			6,189,529
Limited partner interests in SLGOP (2,792 and 2,760 limited partner common units outstanding at September 30, 2013 and December 31, 2012, respectively	67,721			71,524
Accumulated other comprehensive loss	(19,821		)	(30,649		)
Total SLGOP partners’ capital	6,529,061			6,632,709
Noncontrolling interests in other partnerships	488,079			487,301
Total capital	7,017,140			7,120,010
Total liabilities and capital	$	14,574,919		$	14,378,985

The accompanying notes are an integral part of ~~Contents~~these financial statements.

SL Green Operating Partnership, L.P.

Consolidated Statements of Income

(unaudited, in thousands, except per unit data)

Three Months Ended
September 30, Nine Months Ended
September 30,
2013 2012 2013 2012
Revenues

Rental revenue, net $ 264,349
$ 277,676
$ 804,104
$ 798,271
Escalation and reimbursement 45,091
42,194
125,018
124,273
Investment and preferred equity income 44,448
27,869
143,887
87,655
Other income 9,877
9,272
21,369
25,931
Total revenues 363,765
357,011
1,094,378
1,036,130
Expenses

Operating expenses, including approximately $4,876 and $13,345 (2013) and $4,670 and $12,914 (2012) paid to related parties 77,272
82,351
218,901
221,670
Real estate taxes 55,511
53,293
161,625
156,746
Ground rent 10,127
8,874
29,767
26,570
Interest expense, net of interest income 82,973
85,659
247,420
247,789
Amortization of deferred financing costs 4,331
4,493
13,034
11,626
Depreciation and amortization 87,473
81,827
248,587
233,566
Loan loss and other investment reserves, net of recoveries —
—
—
564
Transaction related costs, net of recoveries (2,349 ) 1,372
719
4,398
Marketing, general and administrative 20,869
20,551
63,450
61,469
Total expenses 336,207
338,420
983,503
964,398
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, gain (loss) on sale of investment in marketable securities, purchase price fair value adjustment and loss on early extinguishment of debt 27,558
18,591
110,875
71,732
Equity in net income from unconsolidated joint ventures 2,939
11,658
4,251
80,988
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate (354 ) (4,807 ) (3,937 ) 17,776
Gain (loss) on sale of investment in marketable securities —
2,237
(65 ) 2,237
Purchase price fair value adjustment —
—
(2,305 ) —
Loss on early extinguishment of debt —
—
(18,523 ) —
Income from continuing operations 30,143
27,679
90,296
172,733
Net income from discontinued operations 1,406
951
1,725
2,883
Gain on sale of discontinued operations 13,787
—
14,900
6,627
Net income 45,336
28,630
106,921
182,243
Net income attributable to noncontrolling interests in other partnerships (2,901 ) (1,835 ) (8,806 ) (6,792 )
Preferred unit distributions (562 ) (571 ) (1,692 ) (1,533 )
Net income attributable to SLGOP 41,873
26,224
96,423
173,918
Preferred unit redemption costs —
(10,010 ) (12,160 ) (10,010 )
Perpetual preferred unit distributions (3,738 ) (7,915 ) (18,144 ) (23,004 )
Net income attributable to SLGOP common unitholders $ 38,135
$ 8,299
$ 66,119
$ 140,904
Amounts attributable to SLGOP common unitholders:

Income from continuing operations $ 23,296
$ 12,155
$ 55,736
$ 113,618
Purchase price fair value adjustment —
—
(2,305 ) —
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate (354 ) (4,807 ) (3,937 ) 17,776
Net income from discontinued operations 1,406
951
1,725
2,883
Gain on sale of discontinued operations 13,787
—
14,900
6,627
Net income $ 38,135
$ 8,299
$ 66,119
$ 140,904
Basic earnings per unit:

Income from continuing operations before discontinued operations $ 0.25
$ 0.13
$ 0.57
$ 1.24
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate —
(0.05 ) (0.04 ) 0.19
Net income from discontinued operations —
0.01
0.01
0.03
Gain on sale of discontinued operations 0.15
—
0.16
0.07
Net income attributable to SLGOP common unitholders $ 0.40
$ 0.09
$ 0.70
$ 1.53
Diluted earnings per unit:

Income from continuing operations before discontinued operations $ 0.25
$ 0.13
$ 0.56
$ 1.23
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate —
(0.05 ) (0.04 ) 0.19
Net income from discontinued operations —
0.01
0.02
0.03
Gain on sale of discontinued operations 0.15
—
0.16
0.07
Net income attributable to SLGOP common unitholders $ 0.40
$ 0.09
$ 0.70
$ 1.52
Dividends per unit $ 0.33
$ 0.25
$ 0.99
$ 0.75
Basic weighted average common units outstanding 94,780
93,561
94,389
92,117
Diluted weighted average common units and common unit equivalents outstanding 95,016
93,891
94,631
92,485

The accompanying notes are an integral part of these financial statements.

7

SL Green Operating Partnership, L.P.
Consolidated Statements of Comprehensive Income
(unaudited, in thousands)

Three Months Ended
September 30, Nine Months Ended
September 30,
2013 2012 2013 2012
Net income $ 45,336
$ 28,630
$ 106,921
$ 182,243

Other comprehensive (loss) income:

Change in net unrealized (loss) gain on derivative instruments, including SL Green's share of joint venture net unrealized (loss) gain on derivative instruments (1,165 ) (102 ) 10,522
(635 )
Change in unrealized gain (loss) on marketable securities 513
(825 ) 306
(597 )
Other comprehensive (loss) income (652 ) (927 ) 10,828
(1,232 )

Comprehensive income 44,684
27,703
117,749
181,011

Net income attributable to noncontrolling interests in other partnerships (2,901 ) (1,835 ) (8,806 ) (6,792 )

Comprehensive income attributable to SLGOP $ 41,783
$ 25,868
$ 108,943
$ 174,219

The accompanying notes are an integral part of these financial statements.

8

SL Green Operating Partnership, L.P.
Consolidated Statement of Capital
(unaudited, in thousands, except per unit data)

SL Green Operating Partnership Unitholders
Series C Preferred Units Series I Preferred Units General Partner Limited Partners
Accumulated
Other Comprehensive
Income
(Loss)

Common
Units

Common
Unitholders

Common
Units

Common
Unitholders

Noncontrolling
Interests
Total
Balance at December 31, 2012 $ 180,340
$ 221,965
91,250
$ 6,189,529
2,760
$ 71,524
$ (30,649 ) $ 487,301
$ 7,120,010
Net income 6,932
11,212

76,370

1,909

8,806
105,229
Other comprehensive income

10,828

10,828
Preferred distributions (6,932 ) (11,212 )

(18,144 )
DRIP proceeds

57

57
Conversion of units

224
17,287
(224 ) (17,287 )

—
Issuance of units

256
14,270

14,270
Deferred compensation plan 10
434
434
Amortization of deferred compensation plan

19,702

19,702
Redemption of preferred units (180,340 )

(12,160 )

(192,500 )
Preferred units issuance costs
(33 )

(33 )
Contributions - net proceeds from common stock offering

462
41,791

41,791
Contributions - treasury shares

83
6,090

6,090
Contributions - proceeds from stock options exercised

185
10,395

10,395
Contributions to consolidated joint venture

3,781
3,781
Distributions to noncontrolling interests

(11,809 ) (11,809 )
Cash distribution declared ($0.99 per common unit, none of which represented a return of capital for federal income tax purposes)

(90,266 )
(2,695 )

(92,961 )
Balance at September 30, 2013 $ —
$ 221,932
92,214
$ 6,259,229
2,792
$ 67,721
$ (19,821 ) $ 488,079
$ 7,017,140

The accompanying notes are an integral part of these financial statements.

9

SL Green Operating Partnership, L.P.
Consolidated Statements of Cash Flows
(unaudited, in thousands)

Nine Months Ended
September 30,
2013 2012
Operating Activities

Net income $ 106,921
$ 182,243
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization 264,833
249,950
Depreciable real estate reserves 2,150
—
Equity in net income from unconsolidated joint ventures (4,251 ) (80,988 )
Distributions of cumulative earnings from unconsolidated joint ventures 21,723
84,182
Purchase price fair value adjustment 2,305
—
Equity in net loss (gain) on sale of interest in unconsolidated joint venture/real estate 3,937
(17,776 )
Gain on sale of discontinued operations (14,900 ) (6,627 )
Loan loss and other investment reserves, net of recoveries —
564
Gain on sale of investments in marketable securities —
(2,237 )
Loss on early extinguishment of debt 10,968
—
Deferred rents receivable (44,021 ) (50,910 )
Other non-cash adjustments (31,808 ) (864 )
Changes in operating assets and liabilities:

Restricted cash — operations 1,254
(12,557 )
Tenant and other receivables (3,018 ) (8,500 )
Related party receivables (187 ) (3,792 )
Deferred lease costs (28,502 ) (37,885 )
Other assets (23,316 ) (44,915 )
Accounts payable, accrued expenses and other liabilities 23,635
11,309
Deferred revenue and land leases payable 22,731
8,997
Net cash provided by operating activities 310,454
270,194
Investing Activities

Acquisitions of real estate property (58,185 ) (405,318 )
Additions to land, buildings and improvements (108,849 ) (107,425 )
Escrowed cash — capital improvements/acquisition (246,682 ) (68,692 )
Investments in unconsolidated joint ventures (120,130 ) (159,524 )
Distributions in excess of cumulative earnings from unconsolidated joint ventures 19,795
48,510
Net proceeds from disposition of real estate/joint venture interest 218,701
70,367
Other investments (26,003 ) (28,911 )
Debt and preferred equity and other investments, net of repayments/participations 78,888
(172,411 )
Net cash used in investing activities (242,465 ) (823,404 )
Financing Activities

Proceeds from mortgages and other loans payable 980,333
1,113,500
Repayments of mortgages and other loans payable (1,027,201 ) (484,518 )
Proceeds from credit facility and senior unsecured notes 844,000
813,339
Repayments of credit facility and senior unsecured notes (578,970 ) (1,065,793 )
Contributions of proceeds from stock options exercised and DRIP issuance 10,452
112,447
Contributions of net proceeds from sale of common stock/preferred stock 41,758
423,544
Redemption of preferred units (192,500 ) (200,013 )
Sale or purchase of treasury stock 6,089
(11,197 )
Distributions to noncontrolling interests in other partnerships (11,809 ) (15,622 )
Contributions from noncontrolling interests in other partnerships 3,781
19,181
Distributions paid on common and preferred units (115,887 ) (93,657 )
Deferred loan costs and capitalized lease obligations (8,921 ) (33,830 )
Net cash (used in) provided by financing activities (48,875 ) 577,381
Net increase in cash and cash equivalents 19,114
24,171
Cash and cash equivalents at beginning of period 189,984
138,192
Cash and cash equivalents at end of period $ 209,098
$ 162,363

Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Issuance of common stock as deferred compensation $ 434
$ 631
Issuance of units in the Operating Partnership 14,270
40,542
Redemption of units in the Operating Partnership 17,287
17,467
Derivative instruments at fair value 494
375
Assignment of debt investment to joint venture —
25,362
Mortgage assigned upon asset sale —
59,099
Tenant improvements and capital expenditures payable 9,855
10,056
Assumption of mortgage loans 84,642
—
Accrued acquisition liabilities —
4,372
Deferred leasing payable 2,849
509
Capital leased asset 9,992
—
Transfer to net assets held for sale —
86,339
Transfer to liabilities related to net assets held for sale —
62,792
Repayment of mezzanine loan —
3,750
Redemption of Series E units —
31,698
Repayment of financing receivable —
28,195
Consolidation of real estate investment 90,934
—
Investment in joint venture —
5,135

The accompanying notes are an integral part of these financial statements.

10

SL Green Realty Corp.

and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June~~September 30, 2013

(unaudited)

1. Organization and Basis of Presentation

SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies, which are referred to as the Service Corporation, a consolidated variable interest entity. All of the management, leasing and construction services with respect to the properties that are wholly-owned by us are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to “we,” “our” and “us” means the Company and all entities owned or controlled by the Company, including the Operating Partnership.

Substantially all of our assets are held by, and our operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of ~~June~~September 30, 2013, noncontrolling investors held, in the aggregate, a ~~2.95%~~2.94% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership. See Note ~~13,~~11, “Noncontrolling Interests ~~in Operating Partnership.~~on the Company's Consolidated Financial Statements.”

Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are wholly-owned subsidiaries of the Operating Partnership.

As of ~~June~~September 30, 2013, we owned the following interests in commercial office properties in the New York Metropolitan area, primarily in midtown Manhattan, a borough of New York City. Our investments in the New York Metropolitan area also include investments in Brooklyn, Long Island, Westchester County, Connecticut and Northern New Jersey, which are collectively known as the Suburban assets:

Location

Ownership

Number of
Properties

Square Feet

Weighted Average
Occupancy(1)

Manhattan

Consolidated properties

27

18,347,945

93.9
%

Unconsolidated properties

9

5,934,434

95.1
%

Suburban

Consolidated properties

27

4,217,400

79.4
%

Unconsolidated properties

4

1,222,100

84.3
%

67

29,721,879

91.7
%



Location	Ownership	Number of Properties	Square Feet	Weighted Average Occupancy(1)
Manhattan	Consolidated properties	26	18,012,945	93.8	%
	Unconsolidated properties	9	5,934,434	96.2	%

Suburban	Consolidated properties	26	4,087,400	79.1	%
	Unconsolidated properties	4	1,222,100	85.3	%
		65	29,256,879	91.9	%


(1)	The weighted average occupancy represents the total leased square feet divided by total available rentable square feet.

~~(1)The weighted average occupancy represents the total leased square feet divided by total available rentable square feet.~~

As of ~~June~~September 30, 2013, we also owned investments in ~~14 stand-alone~~16 retail properties encompassing approximately ~~465,200~~621,300 square feet, 1513 development properties encompassing approximately ~~2,580,700~~2,424,600 square feet, three residential properties encompassing 468 units (approximately 497,100 square feet), two land interests encompassing approximately 961,400 square feet and 3028 west coast office properties encompassing approximately ~~4,066,900~~3,654,300 square feet. In addition, we manage two office properties owned by third parties and affiliated companies encompassing approximately 626,400 rentable square feet. As of ~~June~~September 30, 2013, we also held debt and preferred equity investments with a book value of ~~$1.2 billion.~~

$1.3 billion.

Partnership Agreement

In accordance with the partnership agreement of the Operating Partnership, or the Operating Partnership ~~agreement,~~Agreement, we allocate all distributions and profits and losses in proportion to the percentage ownership interests of the respective partners. As the managing general partner of the Operating Partnership, we are required to take such reasonable efforts, as determined by us

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

in our sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to minimize any Federal income or excise tax at the Company level. Under the Operating Partnership ~~agreement,~~Agreement, each limited partner has the right to redeem units of limited partnership interests for cash, or if we so elect, for shares of our common stock on a ~~one-for-one~~one-for-one basis.

Basis of Quarterly Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the financial position of the Company and the Operating Partnership at ~~June~~September 30, 2013 and the results of operations for the periods presented have been included. The 2013 operating results for the period presented are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2013.~~2013. These financial statements should be read in conjunction with the financial statements and accompanying notes included in ~~our~~the Annual ~~Report~~Reports on Form 10-K for the year ended ~~December 31, 2012.~~

~~The balance sheet at~~ December 31, 2012 ~~has~~ of the Company and the Operating Partnership.

The balance sheets at December 31, 2012 have been derived from the audited financial statements at that date but does not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

2. Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method or as debt and preferred equity investments. See Note 5, “Debt and Preferred Equity Investments” and Note 6, “Investments in Unconsolidated Joint Ventures.” All significant intercompany balances and transactions have been eliminated.

We consolidate variable interest entities, or VIEs, in which we are considered the primary beneficiary. The primary beneficiary of a VIE is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Included in commercial real estate properties on our consolidated balance sheets as of ~~June~~September 30, 2013 and December 31, 2012 are approximately ~~$599.3~~$600.1 million and ~~$607.4~~$607.4 million, respectively, related to our consolidated VIEs. Included in mortgages and other loans payable on our consolidated balance sheets as of ~~June~~September 30, 2013 and December 31, 2012 are approximately ~~$375.3~~$373.1 million and ~~$379.6~~$379.6 million, respectively, related to our consolidated VIEs.

A noncontrolling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent. Noncontrolling interests are required to be presented as a separate component of equity in the consolidated balance sheet and the presentation of net income was modified to present earnings and other comprehensive income attributed to controlling and noncontrolling interests.

We assess the accounting treatment for each joint venture and debt and preferred equity investment. This assessment includes a review of each joint venture or limited liability company agreement to determine which party has what rights and whether those rights are protective or participating. For all VIE’s, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity’s economic performance. In situations where we and our partner approves, among other things, the annual budget, receives a detailed monthly reporting package from us, meets on a quarterly basis to review the results of the joint venture, reviews and approves the joint venture’s tax return before filing, and approves all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of our joint venture. Our joint venture agreements typically contain

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

certain protective rights such as the requirement of partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.

Investment in Commercial Real Estate Properties

On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property’s value is considered impaired if management’s estimate of the aggregate future cash flows (undiscounted and without interest charges for consolidated properties) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. We also evaluate our real estate properties for potential impairment when a real estate property has been classified as held for sale. Real estate assets held for sale are valued at the lower of their carrying value or fair value less costs to sell. In June 2013, we recorded a ~~$2.2~~$2.2 million impairment charge in connection with the ~~expected~~ sale of 300 Main Street in Stamford, ~~Connecticut, which is accounted for as held for sale as of June 30, 2013.~~Connecticut.

We assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

impairment based on the joint venture’s projected discounted cash flows. We do not believe that the values of any of our consolidated properties or equity investments were impaired at either ~~June~~September 30, 2013 or December 31, ~~2012.~~

2012.

When we acquire equity interests in an existing unconsolidated joint venture and gain control over the investment, we record the consolidated investment at fair value. The difference between the book value of our equity investment on the purchase date and our share of the fair value of the investment’s purchase price is recorded as a purchase price fair value adjustment in our consolidated statements of income. In April 2013, we recognized a purchase price fair value adjustment of ~~$(2.3)~~$(2.3) million in connection with the consolidation of 16 Court Street, which was previously accounted for as an investment in unconsolidated joint venture.

We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) and other intangible assets over their estimated useful lives, which generally range from three to 40 years and from one to 14 years, respectively. The values of the above- and below-market leases are amortized and recorded as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income over the remaining term of the associated lease, which generally range from one to 14 years. The value associated with in-place leases is amortized over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below market and determined to be material, we amortize such below market lease value into rental income over the renewal period.

We recognized a decrease approximately $1.5 million in rental revenue for the three months ended September 30, 2013 for the amortization of aggregate above-market leases and reductions in lease origination costs in excess of below-market leases, which included approximately $6.8 million resulting from a write-off of above-market and in-place lease balances associated with a former tenant. Excluding this non-recurring charge, we recognized an increase of approximately ~~$6.2 million, $10.1 million, $2.8 million and $4.8~~$5.3 million in rental revenue for the three ~~and six~~ months ended ~~June~~September 30, 2013 for the amortization of aggregate below-market leases in excess of above-market leases and reductions in lease origination costs. We recognized an increase of approximately $8.5 million, $2.6 million and $7.4 million in rental revenue for the nine months ended September 30, 2013 and the three and nine months ended September 30, 2012, respectively, for the amortization of aggregate below-market leases in excess of above-market leases and ~~a reduction~~reductions in lease origination ~~costs, resulting from the allocation of the purchase price of the applicable properties. We~~costs.We recognized ~~an increase/(reduction)~~a reduction in interest expense for the amortization of the above-market rate mortgages assumed of approximately ~~$(1.3)~~$1.3 million ~~$(2.6)~~, $4.0 million ~~$1.6~~, $1.3 million and ~~$0.6~~$0.7 million for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of ~~June~~September 30, 2013 and December 31, 2012 (in thousands):

June 30,
2013

December 31,
2012

Identified intangible assets (included in other assets):

Gross amount

$
732,160

$
725,861

Accumulated amortization

(296,573
)
(263,107
)
Net

$
435,587

$
462,754

Identified intangible liabilities (included in deferred revenue):

Gross amount

$
667,495

$
651,921

Accumulated amortization

(391,631
)
(357,225
)
Net

$
275,864

$
294,696

~~Fair Value Measurements~~

Fair value is a market-based measurement, not an entity-specific measurement, and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, FASB guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

~~We determined the fair value of our current investments in marketable securities using Level 1, Level 2 and Level 3 inputs.~~

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

The estimated fair values of tangible and intangible assets and liabilities recorded in connection with business combinations are based on Level 3 inputs. We estimate fair values based on cash flow projections utilizing appropriate discount and/or capitalization rates and available market information.

We determine impairment in real estate investments and debt and preferred equity investments, including intangibles, utilizing cash flow projections that apply estimated revenue and expense growth rates, discount rates and capitalization rates, which are classified as Level 3 inputs.

~~We use the following methods and assumptions in estimating fair value disclosures for financial instruments.~~

·~~Cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses:~~ The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments.

·~~Debt and preferred equity investments:~~ The fair value of debt and preferred equity investments is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. See “Reserve for Possible Credit Losses” below regarding valuation allowances for loan losses.

·~~Derivative instruments:~~ The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions.

·~~Mortgage and other loans payable and other debt:~~ ~~The fair value of borrowings is estimated by discounting the future cash flows using current interest rates at which similar borrowings could be made by us.~~

~~The methodologies used for measuring fair value have been categorized into three broad levels as follows:~~

~~Level 1 – Quoted prices in active markets for identical instruments.~~

~~Level 2 – Valuations based principally on other observable market parameters, including~~

· ~~Quoted prices in active markets for similar instruments,~~

· ~~Quoted prices in less active or inactive markets for identical or similar instruments,~~

·~~Other observable inputs (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates), and~~

· ~~Market corroborated inputs (derived principally from or corroborated by observable market data).~~

~~Level 3 – Valuations based significantly on unobservable inputs.~~

·Valuations based on third-party indications (broker quotes or counterparty quotes) which were, in turn, based significantly on unobservable inputs or were otherwise not supportable as Level 2 valuations.

·~~Valuations based on internal models with significant unobservable inputs.~~

These levels form a hierarchy. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. The classifications are based on the lowest level of input that is significant to the fair value measurement.

September 30,
2013 December 31,
2012
Identified intangible assets (included in other assets):

Gross amount $ 732,160
$ 725,861
Accumulated amortization (325,224 ) (263,107 )
Net $ 406,936
$ 462,754

Identified intangible liabilities (included in deferred revenue):

Gross amount $ 667,495
$ 651,921
Accumulated amortization (411,814 ) (357,225 )
Net $ 255,681
$ 294,696

Investment in Marketable Securities

We invest in marketable securities. At the time of purchase, we are required to designate a security as held-to-maturity, available-for-sale, or trading depending on ability and intent. We do not have any securities designated as held-to-maturity or trading at this time. Securities available-for-sale are reported at fair value pursuant to ASC 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive loss. Unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component. Included in accumulated other comprehensive loss at June 30, 2013 and December 31, 2012 is approximately $3.1 million and $3.3 million, respectively, in net unrealized gains related to marketable securities.

The cost of bonds and marketable securities sold was determined using the specific identification method.

11At

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June~~September 30, 2013

~~(unaudited)~~

~~At June 30, 2013~~ and December 31, 2012, we held the following marketable securities (in thousands):

June 30,

December 31,

2013

2012

Level 1 – Equity marketable securities

$
3,371

$
2,202

Level 2 – Commercial mortgage-backed securities

19,406

15,575

Level 3 – Rake bonds

3,489

3,652

Total marketable securities available-for-sale

$
26,266

$
21,429



	September 30, 2013		December 31, 2012
Level 1 – Equity marketable securities	$	3,109	$	2,202
Level 2 – Commercial mortgage-backed securities	26,346		15,575
Level 3 – Rake bonds	3,408		3,652
Total marketable securities available-for-sale	$	32,863	$	21,429

Our equity marketable securities represent our investment in Gramercy Capital Corp., which was renamed Gramercy Property Trust Inc. (NYSE: GPT), or Gramercy, in April 2013. Marc Holliday, our chief executive officer, remains a board member of Gramercy. As we no longer have any significant influence over Gramercy, we account for our investment as available-for-sale securities.

The cost basis of the Level 3 securities was ~~$3.7~~$3.6 million and $3.7 million at ~~both June~~September 30, 2013 and December 31, 2012, respectively. There were no sales of Level 3 securities during the three and ~~six~~nine months ended ~~June~~September 30, ~~2013.~~2013. The Level 3 securities mature at various times through 2030.

Revenue Recognition

Rental revenue is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. In order for the tenant to take possession, the leased space must be substantially ready for its intended use. To determine whether the leased space is substantially ready for its intended use, management evaluates whether we are or the tenant is the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner (the tenant is the owner) of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space. When management concludes that we are the

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

owner of tenant improvements for accounting purposes, management records amounts funded to construct the tenant improvements as a capital asset. For these tenant improvements, management records amounts reimbursed by tenants as a reduction of the capital asset. When management concludes that the tenant is the owner of tenant improvements for accounting purposes, management records our contribution towards those improvements as a lease incentive, which is included in deferred leasing costs on our consolidated balance sheets and amortized as a reduction to rental revenue on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the accompanying consolidated balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses, which may occur against this account. The balance reflected on the consolidated balance ~~sheet~~sheets is net of such allowance.

In addition to base rent, our tenants also generally will pay their pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters’ wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year.

We record a gain on sale of real estate when title is conveyed to the buyer, subject to the buyer’s financial commitment being sufficient to provide economic substance to the sale and we have no substantial economic involvement with the buyer.

Interest income on debt and preferred equity investments is recognized over the life of the investment using the effective interest method and recognized on the accrual basis. Fees received in connection with loan commitments are deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Anticipated exit fees, whose collection is expected, are also recognized over the term of the loan as an adjustment to yield. Fees on commitments that expire unused are recognized at expiration.

Income recognition is generally suspended for debt and preferred equity investments at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income and principal becomes doubtful. Interest income recognition is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received. Several of the debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management’s determination that accrued interest and outstanding principal are ultimately

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

collectible, based on the underlying collateral and operations of the borrower. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.

If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount.

Reserve for Possible Credit Losses

The expense for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. Other factors considered relate to geographic trends and product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish the provision for possible credit losses on each individual investment. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the net fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. The write-off of the reserve balance is called a charge off. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If the additional information obtained reflects increased recovery of our investment, we will adjust our reserves accordingly.

We recorded no loan loss reserves during the three and ~~six~~nine months ended ~~June~~September 30, ~~2013.~~2013. During the three and ~~six~~nine months ended ~~June~~September 30, 2012, we recorded loan loss reserves of zero and ~~$3.0~~$3.0 million, respectively, on investments being held to maturity and approximately zero and ~~$2.4~~$2.4 million, respectively, in recoveries in connection with the sale of our investments. This is included in loan loss and other investment reserves, net of recoveries in the accompanying consolidated statements of income.

Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.

Income Taxes

~~We are~~

SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, weSL Green generally ~~are~~is not subject to Federal income tax. To maintain ~~our~~its qualification as a REIT, weSL Green must distribute at least 90% of ~~our~~its REIT taxable income to ~~our~~its stockholders and meet certain other requirements. If ~~we fail~~SL Green fails to qualify as a REIT in any taxable year, we will be subject to Federal income tax on ~~our~~SL Green's taxable income at regular corporate rates. WeSL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on ~~our~~SL Green's undistributed taxable income.

The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only provision for income taxes in the accompanying consolidated financial statements relates to the Operating Partnership’s consolidated taxable REIT subsidiaries. We may also be subject to certain state, local and franchise taxes.

Pursuant to amendments to the Code that became effective January 1, 2001, we have elected, and may elect in the future, ~~elect~~ to treat certain of our existing or newly created corporate subsidiaries as taxable REIT subsidiaries, or a TRS. In general, our TRSs may perform non-customary services for our tenants, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. Our TRSs generate income, resulting in Federal and state income tax liability for these entities.

During the three and ~~six~~nine months ended ~~June~~September 30, 2013, we recorded Federal, state and local tax provisions of ~~$2.3~~$2.1 million and ~~$3.9~~$6.0 million ~~respectively, and made estimated tax payments of zero and $0.1 million,~~, respectively. During the three and ~~six~~nine months ended ~~June~~September 30, 2012, we recorded Federal, state and local tax provisions of ~~$0.1 million~~zero and less than ~~$0.1~~$0.1 million, respectively. ~~We made no estimated payments during the three and six months ended June 30, 2012.~~

We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.

Stock-Based Employee Compensation Plans

We have a stock-based employee compensation plan, described more fully in Note ~~12, “Stockholders’ Equity.~~14, “Share-based Compensation.”

Table of Contents

SL Green Realty Corp.

and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June~~

September 30, 2013

(unaudited)

Our stock options are recorded at fair value at the time of issuance. Fair value of the stock options is determined using the Black-Scholes option-pricing model. The Black-Scholes model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our plan has characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in our opinion, the existing models do not necessarily provide a reliable single measure of the fair value of our employee stock options.

Compensation cost for stock options, if any, is recognized ratably over the vesting period of the award. Our policy is to grant options with an exercise price equal to the quoted closing market price of our common stock on the grant date. Awards of stock or restricted stock are expensed as compensation over the benefit period based on the fair value of the stock on the grant date.

For share-based awards with a performance or market measure, we recognize compensation cost over the requisite service period, using the accelerated attribution expense method. The requisite service period begins on the date the compensation committee of our board of directors authorizes the award, adopts any relevant performance measures and communicates the award to the employees. For programs with performance measures, the total estimated compensation cost is based on the fair value of the award at the applicable reporting date estimated using a binomial model. For share-based awards for which there is no pre-established performance measure, we recognize compensation cost over the service vesting period, which represents the requisite service period, on a straight-line basis. In accordance with the provisions of our share-based incentive compensation plans, we accept the return of shares of ~~our~~ Company common stock, at the current quoted market price, from certain key ~~employee~~employees to satisfy minimum statutory tax-withholding requirements related to shares that vested during the period.

Awards can also be made in the form of a separate series of units of limited partnership interest in the Operating Partnership called long-term incentive plan units, or LTIP Units. LTIP Units, which can be granted either as free-standing awards or in tandem with other awards under our stock incentive plan, are valued by reference to the value of ~~our~~the Company's common stock at the time of grant, and are subject to such conditions and restrictions as the compensation committee of ~~our~~the Company's board of directors may determine, including continued employment or service, computation of financial metrics and/or achievement of pre-established performance goals and objectives.

Earnings per Share

~~We present~~ of the Company

The Company presents both basic and diluted earnings per share, or EPS. Basic EPS excludes dilution and is computed by dividing net income attributable to common stockholders by the weighted average number of common ~~shares~~stock outstanding during the period. Basic EPS includes participating securities, consisting of unvested restricted stock that receive nonforfeitable dividends similar to shares of common stock. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower EPS amount. ~~This~~Diluted EPS also includes units of limited partnership interest. The dilutive effect of stock options is reflected in the weighted average diluted outstanding shares calculation by application of the treasury stock method. There is no dilutive effect for the exchangeable senior debentures as the conversion premium will be paid in cash.

Earnings per Unit of the Operating Partnership

The Operating Partnership presents both basic and diluted earnings per unit, or EPU. Basic EPU excludes dilution and is computed by dividing net income attributable to common unitholders by the weighted average number of common units outstanding during the period. Basic EPU includes participating securities, consisting of unvested restricted units that receive nonforfeitable dividends similar to shares of common units. Diluted EPU reflects the potential dilution that could occur if securities or other contracts to issue common units were exercised or converted into common units, where such exercise or conversion would result in a lower EPU amount. The dilutive effect of unit options is reflected in the weighted average diluted outstanding units calculation by application of the treasury stock method. There is no dilutive effect for the exchangeable senior notes as the conversion premium will be paid in cash.

17
Table of Contents
SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements
September 30, 2013
(unaudited)

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Concentrations of Credit Risk

Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments in excess of insured amounts with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in the New York Metropolitan area. See Note 5, “Debt and Preferred Equity Investments.” We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant’s lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with re-tenanting the space. Although the properties in our real estate portfolio are primarily located in Manhattan, we also have Suburban properties located in Brooklyn, Long Island, Westchester County, Connecticut, Northern New Jersey and the west coast. The tenants located in our buildings operate in various industries. Other than three tenants who account for

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

approximately ~~6.0%~~7.3%, ~~6.4%~~6.5% and ~~7.1%~~6.0% of our share of annualized cash rent, no other tenant in our portfolio accounted for more than ~~1.9%~~2.0% of our annualized cash rent, including our share of joint venture annualized cash rent for the three months ended ~~June~~September 30, ~~2013.~~2013. Approximately 9%10%, 6%7% and 6% of our annualized cash rent for consolidated properties for the three months ended ~~June~~September 30, 2013 was attributable to 1515 Broadway, 1185 Avenue of the Americas and One Madison Avenue, respectively. In addition, ~~two~~one debt and preferred equity ~~investments~~investment accounted for more than 10% of the income earned on debt and preferred equity investments during the three months ended ~~June~~September 30, ~~2013.~~

2013.

Reclassification

Certain prior year balances have been reclassified to conform to our current year presentation primarily in order to eliminate discontinued operations from income from continuing operations and to reclassify deferred origination fees from deferred income to debt and preferred equity investments.

Accounting Standards Updates

In February 2013, the FASB issued guidance on the presentation and disclosure of reclassification adjustments out of accumulated other comprehensive income, or AOCI. The standard requires an entity to present information about significant items reclassified out of AOCI by component either on the face of the statement where net income is presented or as a separate disclosure in the notes to financial statements. The guidance became effective for calendar year-end public companies beginning in the first quarter of 2013 and its adoption did not have a material impact on our consolidated financial statements.

3. Property Acquisitions

~~2013 Acquisitions~~

In April 2013, we acquired interests from our joint venture partner, City Investment Fund, or CIF, in 16 Court Street for ~~$4.0 million.~~$4.0 million. We have consolidated the ownership of the 318,000 square foot building. The transaction valued the consolidated interest at ~~$96.2~~$96.2 million, inclusive of the ~~$84.7~~$84.7 million mortgage encumbering the property. We recognized a purchase price fair value adjustment of ~~$(2.3)~~$(2.3) million upon the closing of this transaction. This property, which we initially acquired in July 2007, was previously accounted for as an investment in unconsolidated joint ventures. We are currently in the process of analyzing the ~~fair value of the investment. Therefore, the~~ purchase price allocation ~~is preliminary~~ and, ~~subject~~as such, we have not allocated any value to ~~change.~~

intangible assets such as above- and below-market lease or in-place leases.

In March 2013, we, along with Magnum Real Estate Group, acquired 84 residential apartment units, consisting of 72 apartment units and 12 townhouses, located at 248-252 Bedford Avenue, Williamsburg, Brooklyn for ~~$54.9 million.~~$54.9 million. Simultaneous with the closing, the joint venture closed on a ~~five-year $22.0~~five-year $22.0 million mortgage loan which carries a floating rate of interest of 225 basis points over ~~LIBOR.~~LIBOR. The property ~~sits on top of~~is above a commercial property already owned by us. We hold a 90% controlling interest in this joint venture.

~~2012 Acquisitions~~

~~In December 2012, we acquired a 68,000 square foot mixed use retail, office and residential building located at 131-137 Spring Street for $122.3 million.~~

~~In December 2012, we acquired the aggregate 42,000 square foot vacant retail buildings located at 985-987 Third Avenue for $18.0 million.~~

In October 2012, we, along with Stonehenge Partners, acquired a 99-year leasehold position covering an 82,250 square foot, 96 unit residential building located at 1080 Amsterdam Avenue which we plan to redevelop into luxury residential units.

~~In September 2012, we acquired the aggregate 267,000 square foot office buildings located at 635 and 641 Sixth Avenue for $173.0 million.~~

In June 2012, we acquired a 215,000 square foot office building located at 304 Park Avenue South for $135.0 million. The property was acquired with approximately $102.0 million in cash and $33.0 million in units of limited partnership interest of the Operating Partnership.

In October 2011, we formed a joint venture with Stonehenge Partners and, in January 2012, we acquired five retail and two multifamily properties in Manhattan for $193.1 million, inclusive of the issuance of $47.6 million aggregate liquidation preference of 4.5% Series G preferred units of limited partnership interest of the Operating Partnership. Simultaneous with the closing, we financed the multifamily component, which encompasses 385 units and 488,000 square feet, with an aggregate 12-year $100.0 million fixed

Table of Contents

SL Green Realty Corp.

and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June~~

September 30, 2013

(unaudited)

rate mortgage which bears interest at 4.125% and one of the retail properties financed with a five-year $8.5 million fixed rate mortgage which bears interest at 3.75%. We hold an 80% interest in this joint venture, which we consolidate as a VIE since we have been designated as the primary beneficiary.

The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the closing of ~~these acquisitions~~this acquisition (in thousands):

248-252
Bedford
Avenue

131-137
Spring
Street

635-641
Sixth
Avenue

304 Park
Avenue
South

Stonehenge
Properties

Land

$
$10,865

$
27,021

$
69,848

$
54,189

$
65,533

Building and building leasehold

44,035

105,342

104,474

75,619

128,457

Above market lease value

—

179

—

2,824

594

Acquired in-place leases

—

7,046

7,727

8,265

9,573

Other assets, net of other liabilities

—

—

—

—

2,190

Assets acquired

54,900

139,588

182,049

140,897

206,347

Fair value adjustment to mortgage note payable

—

—

—

—

—

Below market lease value

—

17,288

9,049

5,897

13,239

Liabilities assumed

—

17,288

9,049

5,897

13,239

Purchase price allocation

$
54,900

$
122,300

$
173,000

$
135,000

$
193,108

Net consideration funded by us at closing, excluding consideration financed by debt

$
21,782

$
122,300

$
173,000

$
135,000

$
78,121

Equity and/or debt investment held

$
—

$
—

$
—

$
—

$
—

Debt assumed

$
—

$
—

$
—

$
—

$
—

248-252
Bedford
Avenue
Land $ 10,865
Building and building leasehold 44,035
Above market lease value —
Acquired in-place leases —
Other assets, net of other liabilities —
Assets acquired 54,900

Fair value adjustment to mortgage note payable —
Below market lease value —
Liabilities assumed —

Purchase price allocation $ 54,900

Net consideration funded by us at closing, excluding consideration financed by debt $ 21,782
Equity and/or debt investment held $ —
Debt assumed $ —

4. Property Dispositions ~~and Assets Held for Sale~~

In ~~June~~September 2013, we ~~entered into an agreement to sell~~sold the property located at 300 Main Street, Stamford, Connecticut for $13.5 million. We recorded a $2.2 million impairment charge in the second quarter of 2013.

In August 2013, we sold the property located at 333 West 34th, New York, New York for ~~$220.3 million. This transaction is expected to close during~~$220.3 million. We recognized a gain of $13.8 million on the ~~third quarter of 2013.~~

~~In March 2013, we entered into an agreement to sell~~sale. The $211.0 million net proceeds from the ~~property located at 300 Main Street, Stamford, Connecticut for $13.5 million. We recorded a $2.2 million impairment charge, in the second quarter of 2013, in connection with the expected~~ sale of this ~~property. This transaction is expected to close during~~property are temporarily being held at a qualified intermediary, at our direction, for the ~~third quarter~~purpose of facilitating a Section 1031 Like-Kind Exchange, and, as such, are included in restricted cash on the consolidated balance sheets at September 30, 2013.

In February 2013, we, along with our joint venture partner, sold our property located at 44 West 55th Street for ~~$6.3 million.~~$6.3 million. We recognized a gain of ~~$1.1~~$1.1 million on the sale.

~~In February 2012, we sold our leased fee interest at 292 Madison Avenue for $85.0 million. We recognized a gain of $6.6 million on the sale.~~

Discontinued operations included the results of operations of real estate assets under contract or sold prior to ~~June~~September 30, ~~2013.~~2013. This included 300 Main Street, ~~and~~which was sold in September 2013, 333 West 34th Street, which ~~were held for sale at June 30,~~was sold in August 2013, 44 West 5555tthh Street, which was sold in February 2013 and 292 Madison Avenue, which was sold in February 2012.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

The following table summarizes income from discontinued operations for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively (in thousands).

Three Months Ended June 30,

Six Months Ended June 30,

2013

2012

2013

2012

Revenues

Rental revenue

$
4,930

$
3,853

$
8,960

$
8,425

Escalation and reimbursement revenues

155

618

609

1,167

Other income

—

—

7

—

Total revenues

5,085

4,471

9,576

9,592

Operating expenses

1,542

1,488

2,983

2,866

Real estate taxes

284

313

578

614

Interest expense, net of interest income

167

166

331

930

Depreciable real estate reserves

2,150

—

2,150

—

Transaction related costs

3

—

3

95

Depreciation and amortization

1,617

1,605

3,211

3,156

Total expenses

5,763

3,572

9,256

7,661

Net (loss) income from discontinued operations

$
(678
)
$
899

$
320

$
1,931

16:



	Three Months Ended September 30,						Nine Months Ended September 30,
	2013			2012			2013		2012
Revenues
Rental revenue	$	1,696		$	5,446		$	10,656	$	13,872
Escalation and reimbursement revenues	683			611			1,292		1,778
Other income (loss)	1			(376		)	8		(376		)
Total revenues	2,380			5,681			11,956		15,274
Operating expenses	660			2,065			3,643		4,930
Real estate taxes	187			302			765		916
Interest expense, net of interest income	130			696			461		1,627
Depreciable real estate reserves	—			—			2,150		—
Transaction related costs	(3		)	65			—		160
Depreciation and amortization	—			1,602			3,212		4,758
Total expenses	974			4,730			10,231		12,391
Net income from discontinued operations	$	1,406		$	951		$	1,725	$	2,883

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

5. Debt and Preferred Equity Investments

During the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, our debt and preferred equity investments (net of discounts and deferred origination fees) increased approximately ~~$298.8~~$497.4 million and ~~$159.1~~$374.0 million, respectively, due to originations, purchases, accretion of reserves and discounts and paid-in-kind interest. We recorded repayments, participations and sales of approximately ~~$419.8~~$530.2 million and ~~$159.8~~$288.3 million, respectively, and loan loss reserves of zero and ~~$3.0~~$3.0 million during the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively, which offset the increases in debt and preferred equity investments.

Debt Investments

As of ~~June~~September 30, 2013 and December 31, 2012, we held the following debt investments with an aggregate weighted average current yield of approximately ~~11.2%~~11.3% at ~~June~~September 30, 2013 (in thousands):

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)



Loan Type	September 30, 2013 Senior Financing		September 30, 2013 Carrying Value, Net of Discounts and Deferred Origination Fees			December 31, 2012 Carrying Value, Net of Discounts and Deferred Origination Fees			Initial Maturity Date
Other Loan	$	398,500	$	14,837		$	—		March 2015
Mezzanine Loan	205,000		67,740			66,307			February 2016
Mortgage/Mezzanine Loan	167,355		44,549			44,013			May 2016
Mezzanine Loan	177,000		15,226			15,906			May 2016
Junior Participation	133,000		49,000			49,000			June 2016
Mezzanine Loan	165,000		71,254			70,967			November 2016
Mortgage/Mezzanine Loan(1)	1,109,000		78,268			115,804			March 2017
Other Loan	15,000		3,500			3,500			September 2021
Mortgage(2)	—		—			218,068			—
Total fixed rate	$	2,369,855	$	344,374		$	583,565
Mortgage Loan	—		29,912			—			December 2013
Junior Participation(3)	57,750		10,869			10,869			February 2014
Junior Participation(4)	80,932		23,953			—			February 2014
Mortgage/Mezzanine Loan	330,000		131,595			131,231			July 2014
Mezzanine Loan(5)	62,500		37,394			37,288			July 2014
Mezzanine Loan	180,000		59,852			59,739			August 2014
Mortgage	—		14,855			14,745			September 2014
Mezzanine Loan(6)	87,374		37,365			34,444			October 2014
Mortgage/Mezzanine Loan(7)	—		53,258			47,253			February 2015
Mezzanine Loan	110,000		48,991			—			September 2015
Mezzanine Loan(8)	92,711		27,772			55,336			December 2015
Mezzanine Loan	775,000		72,585			—			March 2016
Mezzanine Loan(9)	160,000		22,515			7,624			June 2016
Mezzanine Loan	87,300		25,580			34,761			July 2016
Mortgage/Mezzanine Loan	72,000		20,558			—			July 2018
Total floating rate	$	2,095,567	$	617,054		$	433,290
Total	4,465,422		961,428			1,016,855
Loan loss reserve(10)			(4,000		)	(7,000		)
			$	957,428		$	1,009,855

Loan
Type

June 30,
2013
Senior
Financing

June 30,
2013
Carrying Value,
Net of Discounts
and Deferred
Origination Fees

December 31,
2012
Carrying Value,
Net of Discounts
and Deferred
Origination Fees

Initial
Maturity
Date

Other Loan

$
398,500

$
14,820

$
—

March 2015

Mezzanine Loan

205,000

67,170

66,307

February 2016

Mortgage/Mezzanine Loan

167,966

44,358

44,013

May 2016

Mezzanine Loan

177,000

15,436

15,906

May 2016

Junior Participation

133,000

49,000

49,000

June 2016

Mezzanine Loan

165,000

71,073

70,967

November 2016

Mortgage/Mezzanine Loan(1)

1,109,000

75,602

115,804

March 2017

Other Loan

15,000

3,500

3,500

September 2021

Mortgage(2)

—

—

218,068

—

Total fixed rate

$
2,370,466

$
340,959

$
583,565

Mezzanine Loan(3)

—

29,826

—

December 2013

Junior Participation(4)(13)

57,750

10,863

10,869

February 2014

Junior Participation(5)

78,200

23,057

—

February 2014

Mortgage/Mezzanine Loan(6)

330,000

131,470

131,231

July 2014

Mezzanine Loan(7)

62,500

37,359

37,288

July 2014

Mezzanine Loan

180,000

59,812

59,739

August 2014

Mortgage

—

14,817

14,745

September 2014

Mortgage/Mezzanine Loan(8)

—

51,227

47,253

February 2015

Mezzanine Loan(9)

92,711

27,734

55,336

December 2015

Mezzanine Loan(10)

775,000

72,358

—

March 2016

Mezzanine Loan(11)

160,000

22,503

7,624

June 2016

Mezzanine Loan

87,300

25,572

34,761

July 2016

Mezzanine Loan(12)

83,933

35,563

34,444

October 2016

Total floating rate

$
1,907,394

$
542,161

$
433,290

Total

4,277,860

883,120

1,016,855

Loan loss reserve(13)

—

(7,000
)
(7,000
)

$
4,277,860

$
876,120

$
1,009,855

~~(1)~~
(1)	Interest is added to the principal balance for this accrual only loan. In January 2013, we sold 50% of the mezzanine loan for ~~$57.8~~$57.8 million and recognized additional income of ~~$12.9~~$12.9 million, which is included in investment and preferred equity income on the

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

consolidated statements of income. The unaccrued interest during the period in which the loan was on non-accrual status is being accreted as of January 2013.


(2)		~~In November 2012, we acquired this non-performing loan with an original balance of $219.0 million, which accrued interest at its default rate.~~ In connection with the repayment of the loan in May 2013, we recognized additional income of ~~$6.4~~$6.4 million, which is included in investment and preferred equity income on our consolidated statements of income.


(3)		In ~~February 2013, we entered into a loan participation agreement in the amount of $30.0 million on a $100.0 million mortgage. The note has two one-year extension options.~~
~~(4)~~		~~This loan matured in~~ June 2013, ~~and~~the loan was extended to February ~~2014. The loan has~~2014, subject to an additional ~~four-month~~four-month extension option.


~~(5)~~ (4)		As of ~~June~~September 30, 2013, we were committed to fund an additional ~~$1.7~~$0.9 million in connection with this loan.


~~(6)~~ (5)		As part of the restructuring and refinancing of the related senior mortgage in July 2012, our outstanding investment in the amount of $49.9 million was repaid in full at maturity and we also entered into a loan participation in the amount of $182.0 million on the $462.0 million outstanding senior mortgage which maturity was extended to July 2014. In September 2012, we sold $50.0 million of our interest in the senior mortgage to a third party.
~~(7)~~		~~In November 2012, we entered into a loan participation agreement in the amount of $5.0 million on a $37.5 million mortgage.~~ As a result of the transfer not meeting the conditions for sale accounting, the $5.0 millionportion of the outstanding loan that was participated out has been recorded in other liabilities in the accompanying consolidated balance sheets.


~~(8)~~ (6)		As of ~~June~~September 30, 2013, we were committed to fund an additional ~~$7.1~~$12.3 million in connection with this loan.


~~(9)~~ (7)	As of September 30, 2013, we were committed to fund an additional $5.2 million in connection with this loan.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)


(8)	We funded ~~$56.3~~$56.3 million at origination. In June 2013, we sold 50% of our interest in the ~~$85~~$85.0 million mezzanine loan. As of ~~June~~September 30, 2013, we were committed to fund an additional ~~$13.6~~$13.6 million in connection with our share of this loan.


~~(10)~~ (9)		~~In March 2013, we originated a $150.0 million junior mezzanine loan and simultaneously sold one-half of our interest at par.~~
~~(11)~~		~~In November 2011, we entered into a loan participation agreement in the amount of $7.4 million on a $15.0 million mortgage.~~ As part of the refinancing of the related senior mortgage in June 2013, we originated a ~~$30.0~~$30.0 million mezzanine loan and our ~~outstanding~~previous investment in the amount of ~~$15.0~~$15.0 million, including the$7.4 million participated interest, was repaid in full. Following the refinancing, we entered into a loan participation agreement in the amount of ~~$7.4~~$7.4 million on this ~~$30.0~~$30.0 million mezzanine loan. Due to our continued involvement with the loan, the portion that was participated out has been recorded in other assets and other liabilities in the accompanying consolidated balance sheets.


~~(12)~~ (10)		~~As of June 30, 2013, we were committed to fund an additional $14.1 million in connection with this loan.~~
~~(13)~~		Loan loss reserves are specifically allocated to investments. Our reserves reflect ~~management’s~~management's judgment of the probability and severity of losses based on Level 3 data. We cannot be certain that our judgment will prove to be correct or that reserves will be adequate over time to protect against potential future losses.

Preferred Equity Investments

As of ~~June~~September 30, 2013 and December 31, 2012, we held the following preferred equity investments, with an aggregate weighted average current yield of approximately ~~10.2%~~10.9% at ~~June~~September 30, 2013 (in thousands):

Type

June 30,
2013
Senior
Financing

June 30,
2013
Carrying
Value, Net of
Discounts
and Deferred
Origination
Fees

December 31,
2012
Carrying
Value, Net of
Discounts
and Deferred
Origination
Fees

Initial
Mandatory
Redemption

Preferred equity

$
70,000

$
9,934

$
9,927

October 2014

Preferred equity(1)(2)

525,000

105,360

99,768

July 2015

Preferred equity(1)(3)

55,986

22,213

18,925

April 2016

Preferred equity(1)

926,260

213,794

209,959

July 2016

$
1,577,246

$
351,301

$
338,579



Type	September 30, 2013 Senior Financing		September 30, 2013 Carrying Value, Net of Discounts and Deferred Origination Fees		December 31, 2012 Carrying Value, Net of Discounts and Deferred Origination Fees		Initial Mandatory Redemption
Preferred equity	$	70,000	$	9,937	$	9,927	October 2014
Preferred equity(1)(2)	525,000		107,723		99,768		July 2015
Preferred equity(1)(3)	55,986		24,426		18,925		April 2016
Preferred equity(1)	926,260		216,037		209,959		July 2016
	$	1,577,246	$	358,123	$	338,579

_________________________________


(1)	The difference between the pay and accrual rates is included as an addition to the principal balance outstanding.


(2)	The reserve previously taken against this loan is being accreted up to the face amount through the maturity date. In June 2013, the redemption date was extended from July 2014 to July 2015.


(3)	As of September 30, 2013, we were committed to fund an additional $1.4 million on this loan.

~~(1)The difference between the pay and accrual rates is included as an addition to the principal balance outstanding.~~

~~(2)The reserve previously taken against this loan is being accreted up to the face amount through the maturity date. In June 2013, the redemption date was extended from July 2014 to July 2015.~~

~~(3)As of June 30, 2013, we were committed to fund an additional $3.6 million on this loan.~~

The following table is a rollforward of our total loan loss reserves at ~~June~~September 30, 2013 and December 31, 2012 (in thousands):

June 30,
2013

December 31,
2012

Balance at beginning of year

$
7,000

$
50,175

Expensed

—

3,000

Recoveries

—

(2,436
)
Charge-offs and reclassifications

—

(43,739
)
Balance at end of period

$
7,000

$
7,000

September 30,
2013 December 31,
2012
Balance at beginning of year $ 7,000
$ 50,175
Expensed —
3,000
Recoveries —
(2,436 )
Charge-offs and reclassifications (3,000 ) (43,739 )
Balance at end of period $ 4,000
$ 7,000

~~Table of Contents~~At

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June~~September 30, 2013

~~(unaudited)~~

~~At June 30, 2013~~ and December 31, 2012, all debt and preferred equity investments, other than as noted above, were performing in accordance with the terms of the loan agreements.

We have determined that we have one portfolio segment of financing receivables at ~~June~~September 30, 2013 and December 31, 2012, comprising commercial real estate, which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling approximately ~~$141.7~~$145.8 million at ~~June~~September 30, 2013 and ~~$121.3~~

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

$121.3 million at December 31, ~~2012.~~2012. No financing receivables were 90 days past due or on non-accrual status at ~~June~~September 30, ~~2013.~~

2013.

The following table presents impaired loans, which may include non-accrual loans, as of ~~June~~September 30, 2013 and December 31, 2012, respectively (in thousands):

June 30, 2013

December 31, 2012

Unpaid Principal
Balance

Recorded
Investment

Allowance
Allocated

Unpaid
Principal
Balance

Recorded
Investment

Allowance
Allocated

With no related allowance recorded:

Commercial real estate

$
—

$
—

$
—

$
—

$
—

$
—

With an allowance recorded:

Commercial real estate

10,750

10,750

7,000

10,750

10,750

7,000

Total

$
10,750

$
10,750

$
7,000

$
10,750

$
10,750

$
7,000



	September 30, 2013						December 31, 2012
	Unpaid Principal Balance		Recorded Investment		Allowance Allocated		Unpaid Principal Balance		Recorded Investment		Allowance Allocated
With no related allowance recorded:
Commercial real estate	$	—	$	—	$	—	$	—	$	—	$	—
With an allowance recorded:
Commercial real estate	10,750		10,750		4,000		10,750		10,750		7,000

Total	$	10,750	$	10,750	$	4,000	$	10,750	$	10,750	$	7,000

The following table presents the average recorded investment in impaired loans, which may include non-accrual loans and the related investment and preferred equity income recognized during the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively (in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

2013

2012

2013

2012

Average recorded investment in impaired loans

$
10,876

$
69,932

$
10,870

$
74,935

Investment and preferred equity income recognized

261

2,333

487

3,895



	Three Months Ended September 30,					Nine Months Ended September 30,
	2013		2012			2013		2012
Average recorded investment in impaired loans	$	10,890	$	40,304		$	10,877	$	63,391

Investment and preferred equity income recognized	3,316		(298		)	3,804		3,480

On an ongoing basis, we monitor the credit quality of our financing receivables based on payment activity. We assess credit quality indicators based on the underlying collateral.

6. Investments in Unconsolidated Joint Ventures

We have investments in several real estate joint ventures with various partners, including SITQ Immobilier, a subsidiary of Caisse de depot et placement du Quebec, or SITQ, Canada Pension Plan Investment Board, or CPPIB, Prudential Real Estate Investors, or Prudential, Onyx Equities, or Onyx, The Witkoff Group, or Witkoff, Credit Suisse Securities (USA) LLC, or Credit Suisse, Jeff Sutton, or Sutton, Harel Insurance and Finance, or Harel, Louis Cappelli, or Cappelli, The Moinian Group, or Moinian, Vornado Realty Trust (NYSE: VNO), or Vornado, Blackstone Real Estate Partners VII, or Blackstone, ~~Square Mile Capital Management LLC, or Square Mile,~~ Plaza Global Real Estate Partners LP, or Plaza, Angelo Gordon Real Estate Inc., or AG, as well as private investors. All the investments below are voting interest entities, except for 33 Beekman, 3 Columbus Circle and 180/182 Broadway which are VIEs in which we are not the primary beneficiary. Our net equity investment in these three VIEs was ~~$133.4~~$136.7 million and ~~$117.7~~$117.7 million at ~~June~~September 30, 2013 and December 31, 2012, respectively. As we do not control the joint ventures listed below, we account for them under the equity method of accounting.

Table of Contents

SL Green Realty Corp.

and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June~~

September 30, 2013

(unaudited)

~~(unaudited)~~

The table below provides general information on each of our joint ventures as of ~~June~~September 30, 2013 (amounts in thousands):

Property

Partner

Ownership
Interest

Economic
Interest

Square
Feet

Acquired

Acquisition
Price($)(1)

100 Park Avenue

Prudential

49.90
%
49.90
%
834

02/00

95,800

21 West 34th Street

Sutton

50.00
%
50.00
%
30

07/05

22,400

1604-1610 Broadway(14)

Onyx

70.00
%
70.00
%
30

11/05

4,400

27-29 West 34th Street

Sutton

50.00
%
50.00
%
41

01/06

30,000

717 Fifth Avenue(2)

Sutton/Private Investor

10.92
%
10.92
%
120

09/06

251,900

800 Third Avenue

Private Investors

42.95
%
42.95
%
526

12/06

285,000

1745 Broadway

Witkoff/SITQ/Lehman Bros.

32.26
%
32.26
%
674

04/07

520,000

1 and 2 Jericho Plaza

Onyx/Credit Suisse

20.26
%
20.26
%
640

04/07

210,000

The Meadows(3)

Onyx

50.00
%
50.00
%
582

09/07

111,500

388 and 390 Greenwich Street(4)

SITQ

50.60
%
50.60
%
2,600

12/07

1,575,000

180/182 Broadway(5)

Harel/Sutton

25.50
%
25.50
%
71

02/08

43,600

600 Lexington Avenue

CPPIB

55.00
%
55.00
%
304

05/10

193,000

11 West 34th Street

Private Investor/Sutton

30.00
%
30.00
%
17

12/10

10,800

7 Renaissance

Cappelli

50.00
%
50.00
%
37

12/10

4,000

3 Columbus Circle(7)

Moinian

48.90
%
48.90
%
769

01/11

500,000

280 Park Avenue(8)

Vornado

50.00
%
50.00
%
1,237

03/11

400,000

1552-1560 Broadway(9)

Sutton

50.00
%
50.00
%
49

08/11

136,550

747 Madison Avenue

Harel/Sutton

33.33
%
33.33
%
10

09/11

66,250

724 Fifth Avenue

Sutton

50.00
%
50.00
%
65

01/12

223,000

10 East 53rd Street

CPPIB

55.00
%
55.00
%
390

02/12

252,500

33 Beekman(10)

Harel/Private Investor

45.90
%
45.90
%
145

08/12

31,000

West Coast office portfolio(11)

Blackstone/SquareMile

36.01
%
36.01
%
4,067

09/12

880,103

521 Fifth Avenue(12)

Plaza

50.50
%
50.50
%
460

11/12

315,000

21 East 66th Street(13)

Private Investors

32.28
%
32.28
%
17

12/12

75,000

315 West 36th Street

Private Investors

35.50
%
35.50
%
148

12/12

45,000

Herald Center(6)

AG

40.00
%
40.00
%
365

01/13

50,000



Property	Partner	Ownership Interest		Economic Interest		Square Feet	Acquired	Acquisition Price(1)
100 Park Avenue	Prudential	49.90	%	49.90	%	834	January 2000	$	95,800
21 West 34th Street	Sutton	50.00	%	50.00	%	30	July 2005	22,400
1604-1610 Broadway(2)	Onyx	70.00	%	70.00	%	30	November 2005	4,400
27-29 West 34th Street	Sutton	50.00	%	50.00	%	41	January 2006	30,000
717 Fifth Avenue	Sutton/Private Investor	10.92	%	10.92	%	120	September 2006	251,900
800 Third Avenue	Private Investors	42.95	%	42.95	%	526	December 2006	285,000
1745 Broadway	Witkoff/SITQ/Lehman Bros.	32.26	%	32.26	%	674	April 2007	520,000
1 and 2 Jericho Plaza	Onyx/Credit Suisse	20.26	%	20.26	%	640	April 2007	210,000
The Meadows	Onyx	50.00	%	50.00	%	582	September 2007	111,500
388 and 390 Greenwich Street(3)	SITQ	50.60	%	50.60	%	2,600	December 2007	1,575,000
180/182 Broadway(4)	Harel/Sutton	25.50	%	25.50	%	71	February 2008	43,600
600 Lexington Avenue	CPPIB	55.00	%	55.00	%	304	May 2010	193,000
11 West 34th Street	Private Investor/Sutton	30.00	%	30.00	%	17	December 2010	10,800
7 Renaissance	Cappelli	50.00	%	50.00	%	37	December 2010	4,000
3 Columbus Circle(5)	Moinian	48.90	%	48.90	%	769	January 2011	500,000
280 Park Avenue	Vornado	50.00	%	49.50	%	1,237	March 2011	400,000
1552-1560 Broadway(6)	Sutton	50.00	%	50.00	%	49	August 2011	136,550
747 Madison Avenue	Harel/Sutton	33.33	%	33.33	%	10	September 2011	66,250
724 Fifth Avenue	Sutton	50.00	%	50.00	%	65	January 2012	223,000
10 East 53rd Street	CPPIB	55.00	%	55.00	%	390	February 2012	252,500
33 Beekman(7)	Harel/Private Investor	45.90	%	45.90	%	145	August 2012	31,000
West Coast office portfolio(8)	Blackstone	42.02	%	43.74	%	4,067	September 2012	880,103
521 Fifth Avenue(9)	Plaza	50.50	%	50.50	%	460	November 2012	315,000
21 East 66th Street(10)	Private Investors	32.28	%	32.28	%	17	December 2012	75,000
315 West 36th Street	Private Investors	35.50	%	35.50	%	148	December 2012	45,000
Herald Center(11)	AG	40.00	%	40.00	%	365	January 2013	50,000

~~(1)Acquisition price represents the actual or implied gross purchase price for the joint venture.~~

~~(2)~~In June 2012, the retail condominium at the property was recapitalized. The recapitalization triggered a promote which resulted in a reduction of our economic interest. In addition, we sold 50% of our remaining interest at a property valuation of $617.6 million. We recognized $67.9 million of additional cash income, equivalent to profit, due to the distribution of refinancing proceeds and a gain on sale of $3.0 million. The refinancing replaced the $245.0 million floating rate mortgage loan, which bore interest at 275 basis points over LIBOR and was due to mature in September 2012, with a $300.0 million mortgage loan and $290.0 million mezzanine loan.

~~(3)In August 2012, Onyx made a capital contribution to the joint venture, which was distributed to us in full redemption of our preferred equity interest.~~

~~(4)The property is subject to a 13-year triple-net lease arrangement with a single tenant. The lease commenced in 2007.~~

~~(5)~~As
(1) Acquisition price represents the actual or implied gross purchase price for the joint venture.
(2) In March 2013, Sutton conveyed his interest in this property to us.
(3) The property is subject to a triple-net lease arrangement with a single tenant, which expires in 2020.
(4) In June 2013, the joint venture completed its redevelopment project and has conveyed a 30-year ground lease condominium interest in the building to Pace University, or Pace, its primary tenant.
(5)
We had an obligation to fund an additional $47.5 million to the joint venture which has been fully funded as of June 30, 2013. As a result of the sale of a condominium interest in September 2012, Young & Rubicam, Inc., or Y&R, owns a portion of the property, generally floors three through eight referred to as Y&R units. As the joint venture has an option to repurchase the Y&R units, no gain was recognized on this transaction.
(6)
In connection with this acquisition, the joint venture also acquired a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. The purchase price relates only to the purchase of the 1552 Broadway interest which comprises 13,045 square feet. In 2012, we,

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013 ~~the redevelopment project is substantially complete.~~

(unaudited)

~~(6)~~The joint venture acquired a preferred equity interest in an entity that holds the interest in a mixed commercial use property located in Manhattan. The preferred equity bears interest at a rate of 8.75% per annum and matures in June 2016.

~~(7)~~We had an obligation to fund an additional $47.5 million to the joint venture which has been fully funded as of June 30, 2013. In September 2012, the joint venture sold to Young & Rubicam, Inc. a portion of the property, generally floors three through eight, through a condominium form of ownership, or Y&R units, for $143.6 million. As the joint venture has an option to repurchase the Y&R unit, no gain was recognized as a result of this transaction.

~~(8)We hold an effective 49.5% ownership interest in the joint venture.~~

~~(9)~~In connection with this acquisition, the joint venture also acquired a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. The purchase price relates only to the purchase of the 1552 Broadway interest which comprises 13,045 square feet. In May 2012, we, along with Sutton, acquired the property at 155 West 4646tthh Street, ~~for $8.4 million. In January 2013, we conveyed this property,~~ which is adjacent to 1552 and 1560 Broadway, and sold it to the fee owner of 1560 Broadway.

~~(10)~~The joint venture acquired the fee interest in the property and will develop an approximately 30 story building for student housing. Upon completion of the development, the joint venture will convey a long-term ground lease condominium interest in the building to Pace University.

~~(11)~~In September 2012, we, together with an affiliate of Blackstone, Gramercy Capital Corp., which in April 2013, changed its name to Gramercy Property Trust Inc. (NYSE: GPT), or Gramercy, and Square Mile, formed a joint venture to recapitalize a 31-property, 4.5-million-square-foot West Coast office portfolio. Following the recapitalization, Blackstone became the majority owner of the joint venture, with Equity Office Properties, a Blackstone affiliate, being responsible for the portfolio’s management and leasing. Prior to the recapitalization, the Company held $26.7 million in mezzanine and preferred equity positions in the entity that owned the portfolio. The new joint venture extended the $678.8 million mortgage secured by the portfolio for a term of two years with a one-year extension option. In addition, the joint venture entered into a new $68.0 million mezzanine loan for a term of two years. See Note 5, “Debt and


(7)	The joint venture acquired the fee interest in the property and will develop an approximately 30 story building for student housing. Upon completion of the development, the joint venture will convey a long-term ground lease condominium interest in the building to Pace.

(8)

Prior to the recapitalization in September 2012, the Company held $26.7 million in mezzanine and preferred equity positions in the entity that owned the portfolio. Following the recapitalization, Blackstone became the majority owner of the joint venture, with Equity Office Properties, a Blackstone affiliate, being responsible for the portfolio’s management and leasing. In February 2013, we acquired Gramercy’s 10.73% interest in the joint venture and simultaneously sold 20.78% of the newly acquired interest to Square Mile Capital Management LLC or Square Mile. During the nine months ended September 30, 2013, we acquired Square Mile’s 6.00% interest in the joint venture and the joint venture sold three of the properties for an aggregate of $224.3 million, on which we recognized a gain of approximately $2.1 million. The proceeds from the sale of these properties were used primarily to repay $194.5 million of the mortgage and $20.5 million of the mezzanine loan.


(9)	Following the sale of our 49.5% partnership interest in 521 Fifth Avenue, we deconsolidated the entity effective November 30, 2012 and have accounted for our investment under the equity method.


(10)	We hold a 32.28% interest in three retail and two residential units at the property and a 16.14% in four residential units at the property.


(11)	The joint venture acquired a preferred equity interest in an entity that holds the interest in a mixed commercial use property located in Manhattan. The preferred equity bears interest at a rate of 8.75% per annum and matures in June 2016.

Table of Contents

SL Green Realty Corp.

and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June~~

September 30, 2013

(unaudited)

~~(unaudited)~~

Preferred Equity Investments.” In February 2013, we acquired Gramercy’s 10.73% interest in the joint venture and simultaneously sold 20.78% of the newly acquired interest to Square Mile. In June 2013, one of the properties was sold for $111.9 million, on which we recognized a gain of approximately $1.6 million. The proceeds of the sale were used primarily to repay $99.0 million of the mortgage and $7.3 million of the mezzanine loan.

~~(12)~~In November 2012, we sold a 49.5% partnership interest in 521 Fifth Avenue to Plaza Global Real Estate Partners at a gross valuation price of $315.0 million for this property. We recognized a gain of $19.4 million on the sale. We also refinanced the existing $150.0 million loan with a $170.0 million seven-year mortgage loan, which bears interest at 220 basis points over LIBOR. Following the sale, we deconsolidated the entity effective November 30, 2012 and accounted for our investment under the equity method due to a lack of control.

~~(13)We hold a 32.28% interest in three retail and two residential units at the property and a 16.14% in four residential units at the property.~~

~~(14)In March 2013, Sutton conveyed his interest in this property to us.~~

In July 2012, we, along with our joint venture partner, sold One Court Square for $481.1 million, which included the assumption by the purchaser of $315.0 million of existing debt. We recognized a gain of $1.0 million on the sale of this property.

In April 2012, we, along with our joint venture partner, Jeff Sutton, sold the property located at 379 West Broadway for $48.5 million, inclusive of the fee position which was acquired for $13.5 million. We recognized a gain on sale of this investment of $6.5 million.

~~In March 2012, we, along with our joint venture partner, Jeff Sutton, sold the property located at 141 Fifth Avenue for $46.0 million. We recognized a gain on sale of this investment of $7.3 million.~~

We generally finance our joint ventures with non-recourse debt. However, in certain cases we have provided guarantees or master leases for tenant space. These guarantees and master leases terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at ~~June~~September 30, 2013 and December 31, 2012, respectively, were as follows (amounts in thousands):

Property

Maturity Date

Interest
Rate(1)

June 30, 2013

December 31,
2012

100 Park Avenue

09/2014

6.64
%
$
211,056

$
212,287

7 Renaissance

02/2015

10.00
%
950

856

11 West 34th Street

01/2016

4.82
%
17,349

17,491

280 Park Avenue

06/2016

6.57
%
710,000

710,000

21 West 34th Street

12/2016

5.76
%
100,000

100,000

1745 Broadway

01/2017

5.68
%
340,000

340,000

1 and 2 Jericho Plaza

05/2017

5.65
%
163,750

163,750

800 Third Avenue

08/2017

6.00
%
20,910

20,910

388 and 390 Greenwich Street(2)

12/2017

3.20
%
996,082

996,082

315 West 36th Street

12/2017

3.04
%
25,000

25,000

717 Fifth Avenue

07/2022

4.45
%
300,000

300,000

21 East 66th Street(3)

04/2023

3.60
%
12,000

12,000

717 Fifth Avenue

06/2024

9.00
%
299,122

294,509

1604-1610 Broadway(4)

—

5.66
%
27,000

27,000

Total fixed rate debt

$
3,223,219

$
3,219,885

180/182 Broadway(5)

12/2013

2.95
%
88,321

71,524

West Coast office portfolio(6)

09/2014

3.93
%
635,012

745,025

747 Madison Avenue

10/2014

3.00
%
33,125

33,125

The Meadows(7)

09/2015

7.75
%
57,000

57,000

3 Columbus Circle(8)

04/2016

2.38
%
243,277

247,253

1552 Broadway(9)

04/2016

3.23
%
131,848

113,869

Other loan payable

06/2016

1.10
%
30,000

30,000

724 Fifth Avenue

01/2017

2.55
%
120,000

120,000

10 East 53rd Street

02/2017

2.70
%
125,000

125,000

33 Beekman(10)

08/2017

2.95
%
18,362

18,362

600 Lexington Avenue

10/2017

2.28
%
122,514

124,384

388 and 390 Greenwich Street(2)

12/2017

1.19
%
142,297

142,297

27-29 West 34th Street(11)

05/2018

2.10
%
53,238

53,375

521 Fifth Avenue(12)

11/2019

2.40
%
170,000

170,000

21 East 66th Street

06/2033

1.90
%
1,996

2,033

16 Court Street(13)

—

84,916

Total floating rate debt

$
1,971,990

$
2,138,163

Total joint venture mortgages and other loans payable

$
5,195,209

$
5,358,048



Property	Maturity Date	Interest Rate(1)		September 30, 2013		December 31, 2012
100 Park Avenue	September 2014	6.64	%	$	210,427	$	212,287
7 Renaissance	February 2015	10.00	%	1,276		856
11 West 34th Street	January 2016	4.82	%	17,279		17,491
280 Park Avenue	June 2016	6.57	%	708,525		710,000
21 West 34th Street	December 2016	5.76	%	100,000		100,000
1745 Broadway	January 2017	5.68	%	340,000		340,000
1 and 2 Jericho Plaza	May 2017	5.65	%	163,750		163,750
800 Third Avenue	August 2017	6.00	%	20,910		20,910
388 and 390 Greenwich Street(2)	December 2017	3.20	%	996,082		996,082
315 West 36th Street	December 2017	3.16	%	25,000		25,000
717 Fifth Avenue	July 2022	4.45	%	300,000		300,000
21 East 66th Street(3)	April 2023	3.60	%	12,000		12,000
717 Fifth Avenue	June 2024	9.00	%	301,520		294,509
1604-1610 Broadway(4)	—	5.66	%	27,000		27,000
Total fixed rate debt				$	3,223,769	$	3,219,885
180/182 Broadway(5)	December 2013	2.94	%	89,868		71,524
West Coast office portfolio(6)	September 2014	3.93	%	526,290		745,025
747 Madison Avenue	October 2014	2.96	%	33,125		33,125
The Meadows(7)	September 2015	7.75	%	58,212		57,000
3 Columbus Circle(8)	April 2016	2.37	%	241,264		247,253
1552 Broadway(9)	April 2016	3.47	%	143,430		113,869
Other loan payable	June 2016	1.09	%	30,000		30,000
724 Fifth Avenue	January 2017	2.54	%	120,000		120,000
10 East 53rd Street	February 2017	2.69	%	125,000		125,000
33 Beekman(10)	August 2017	2.94	%	18,362		18,362
600 Lexington Avenue	October 2017	2.27	%	121,570		124,384
388 and 390 Greenwich Street(2)	December 2017	1.18	%	142,297		142,297
27-29 West 34th Street(11)	May 2018	2.09	%	53,038		53,375
521 Fifth Avenue	November 2019	2.39	%	170,000		170,000
21 East 66th Street	June 2033	2.88	%	1,978		2,033
16 Court Street(12)				—		84,916
Total floating rate debt				$	1,874,434	$	2,138,163
Total joint venture mortgages and other loans payable				$	5,098,203	$	5,358,048


(1)	Effective weighted average interest rate for the three months ended September 30, 2013, taking into account interest rate hedges in effect during the period.


(2)	These loans comprised of a $576.0 million mortgage and a $562.4 million mezzanine loan, both of which are fixed rate loans, except for $72.0 million of the mortgage and $70.3 million of the mezzanine loan which are

Table of Contents

SL Green Realty Corp.

and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June~~

September 30, 2013

(unaudited)

~~(unaudited)~~

~~(1)Effective weighted average interest rate for the three months ended June 30, 2013, taking into account interest rate hedges in effect during the period.~~

~~(2)~~These loans comprised of a $576.0 million mortgage and a $562.4 million mezzanine loan, both of which are fixed rate loans, except for $72.0 million of the mortgage and $70.3 million of the mezzanine loan which are floating. Up to ~~$200.0~~$200.0 million of the mezzanine loan, secured indirectly by these properties, is recourse to us. We believe it is unlikely that we will be required to perform under this guarantee.


(3)	In April 2013, this loan was refinanced at par and its maturity was extended to April 2023.


(4)	This loan went into default in November 2009 due to the non-payment of debt service.


(5)	This loan has a committed amount of $90.0 million.


(6)	As a result of the sale of two of its properties, the joint venture paid down $194.5 million of its mortgage and $20.5 million of its mezzanine loan.


(7)	As of September 30, 2013, $1.8 million of the existing loan remained unfunded.

(8)

This loan has a committed amount of $260.0 million. The joint venture has the ability to increase the mortgage by $40.0 million based on meeting certain performance hurdles. In connection with this obligation, we executed a master lease agreement and our joint venture partner executed a contribution agreement to reflect its pro rata obligation under the master lease. The lien on the mortgage and the master lease excludes the condominium interest owned by Y&R. See Note 5 of prior table.


(9)	In April 2013, we refinanced the previous $119.6 million mortgage with a $200.0 millionthree-year loan construction financing facility comprised of a $170.0 million mortgage loan and a $30.0 million mezzanine loan. The facility has twoone-year extension options. As of September 30, 2013, $44.2 million of the mortgage loan and $12.4 million of the mezzanine loan remained unfunded.


(10)	This loan has a committed amount of $75.0 million, which is recourse to us. Our partner has indemnified us for its pro rata share of the recourse guarantee. A portion of the guarantee terminates upon the joint venture reaching certain milestones. We believe it is unlikely that we will be required to perform under this guarantee.


(11)	In May 2013, this loan was refinanced and its maturity was extended to May 2018.


(12)	In April 2013, we acquired interests from our joint venture partner, CIF, and have consolidated the entity due to our controlling interest.

~~(3)In April 2013, this loan was refinanced at par and its maturity was extended to April 2023.~~

~~(4)This loan went into default in November 2009 due to the non-payment of debt service.~~

~~(5)This loan has a committed amount of $90.0 million.~~

~~(6)As a result of the sale of one of its properties, the joint venture paid down $99.0 million of its mortgage and $7.3 million of its mezzanine loan.~~

~~(7)~~As a result of the refinancing and restructuring in August 2012, we replaced the $83.0 million mortgage with a $60.0 million, three-year mortgage and recognized additional income of $10.8 million due to the repayment of the previous mortgage at a discount. As of June 30, 2013, $3.0 million of the existing loan remained unfunded.

~~(8)~~In April 2011, our joint venture with The Moinian Group which owns the property located at 3 Columbus Circle, New York, obtained a $260.0 million five-year mortgage with the Bank of China, which carries a floating rate of interest of 210 basis points over the 30-day LIBOR. The joint venture has the ability to increase the mortgage by $40.0 million based on meeting certain performance hurdles. In connection with this obligation, we executed a master lease agreement. Our partner has executed a contribution agreement to reflect its pro rata obligation under the master lease. In February 2012, the terms of the mortgage were modified to remove the Y&R condominium from the mortgage lien and from the existing master lease. See Note 7 of prior table.

~~(9)~~In April 2013, we refinanced the previous $119.6 million mortgage with a $200.0 million three-year loan construction financing facility comprised of a $170.0 million mortgage loan, which carries a floating rate of interest of 270 basis points over LIBOR, and a $30.0 mezzanine loan, which carries a floating rate of interest of 935 basis points over LIBOR. The facility has two one-year extension options. As of June 30, 2013, $47.3 million of the mortgage loan and $20.9 million of the mezzanine loan remained unfunded.

~~(10)~~This loan has a committed amount of $75.0 million, which is recourse to us. Our partner has indemnified us for its pro rata share of the recourse guarantee. A portion of the guarantee terminates upon the joint venture reaching certain milestones. We believe it is unlikely that we will be required to perform under this guarantee.

~~(11)In May 2013, this loan was refinanced and its maturity was extended to May 2018.~~

~~(12)~~In connection with the sale of a 49.5% membership interest in the entity, the existing loan was refinanced with a $170.0 million seven-year mortgage. As we no longer control the entity, we deconsolidated the entity effective November 30, 2012. See Note 12 of prior table.

~~(13)In April 2013, we acquired interests from our joint venture partner, CIF, and have consolidated the entity due to our controlling interest.~~

We act as the operating partner and day-to-day manager for all our unconsolidated joint ventures, except for 800 Third Avenue, 1 and 2 Jericho Plaza, 3 Columbus Circle, West Coast portfolio and The Meadows. We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to our joint ventures. We earned approximately ~~$1.4~~$3.5 million ~~$4.0~~, $7.5 million ~~$1.8~~, $2.5 million and ~~$3.7~~$6.2 million from these services for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively. In addition, we have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties.

The combined balance sheets for the unconsolidated joint ventures, at ~~June~~September 30, 2013 and December 31, 2012, are as follows (in thousands):

June 30,
2013

December 31,
2012

Assets

Commercial real estate property, net

$
6,727,061

$
6,910,991

Other assets

853,956

728,113

Total assets

$
7,581,017

$
7,639,104

Liabilities and members’ equity

Mortgages and other loans payable

$
5,195,209

$
5,358,048

Other liabilities

377,491

406,929

Members’ equity

2,008,317

1,874,127

Total liabilities and members’ equity

$
7,581,017

$
7,639,104

Company’s net investment in unconsolidated joint ventures

$
1,085,793

$
1,032,243



	September 30, 2013		December 31, 2012
Assets
Commercial real estate property, net	$	6,566,636	$	6,910,991
Other assets	937,469		728,113
Total assets	$	7,504,105	$	7,639,104

Liabilities and members’ equity
Mortgages and other loans payable	$	5,098,203	$	5,358,048
Other liabilities	378,752		406,929
Members’ equity	2,027,150		1,874,127
Total liabilities and members’ equity	$	7,504,105	$	7,639,104
Company’s net investment in unconsolidated joint ventures	$	1,109,815	$	1,032,243

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

The combined statements of income for the unconsolidated joint ventures for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively, are as follows (in thousands):

Three Months Ended
September 30, Nine Months Ended
September 30,
2013
2012 2013
2012
Total revenues $ 156,571
$ 120,121
$ 462,776
$ 364,587
Operating expenses 29,211
17,984
86,027
50,957
Ground rent 657
657
1,972
2,317
Real estate taxes 19,105
12,008
53,368
37,865
Interest expense, net of interest income 56,169
55,058
169,137
160,528
Amortization of deferred financing costs 2,869
2,338
12,454
7,009
Depreciation and amortization 49,402
35,242
144,552
107,749
Transaction related costs —
934
—
1,292
Total expenses 157,413
124,221
467,510
367,717
Gain on early extinguishment of debt —
21,421
—
21,421
Net (loss) income $ (842 ) $ 17,321
$ (4,734 ) $ 18,291
Company’s equity in net income of unconsolidated joint ventures $ 2,939
$ 11,658
$ 4,251
$ 80,988

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

Three Months Ended

Six Months Ended

June 30,

June 30,

2013

2012

2013

2012

Total revenues

$
154,974

$
124,418

$
306,205

$
244,466

Operating expenses

28,205

16,207

56,816

32,973

Ground rent

658

742

1,315

1,660

Real estate taxes

16,958

12,483

34,263

25,857

Interest expense, net of interest income

56,561

50,602

112,968

105,470

Amortization of deferred financing costs

5,302

2,904

9,585

4,671

Depreciation and amortization

52,539

35,724

95,150

72,507

Transaction related costs

—

90

—

358

Total expenses

160,223

118,752

310,097

243,496

Net (loss) income

$
(5,249
)
$
5,666

$
(3,892
)
$
970

Company’s equity in net (loss) income of unconsolidated joint ventures

$
(3,761
)
$
70,890

$
1,313

$
69,330

~~The 2012 equity~~Equity in net income of unconsolidated joint ventures for the nine months ended September 30, 2012 includes ~~$67.9~~$67.9 million of additional income ~~due to~~recognized in June 2012 as a result of the distribution of refinancing proceeds from the recapitalization of 717 Fifth ~~Avenue.~~

Avenue and ~~Gramercy Property Trust Inc.~~$10.8 million

~~In April 2004, we formed Gramercy Capital Corp., which was renamed Gramercy Property Trust Inc.~~ of additional income recognized in ~~April 2013, or Gramercy,~~August 2012 as a ~~commercial real estate finance business. Gramercy qualified as~~result of the repayment of the Meadows' previous mortgage at a ~~REIT for federal income tax purposes and expects to qualify for its current fiscal year.~~

At June 30, 2013, we held 0.7 million shares, or approximately 1.35% of Gramercy’s common stock. Our total investment of approximately $3.4 million is based on the market value of our common stock investment in Gramercy at June 30, 2013. As we no longer have any significant influence over Gramercy, we account for our investment as available-for-sale securities.

Effective May 2005, June 2009 and October 2009, Gramercy entered into lease agreements with an affiliate of ours, for their corporate offices at 420 Lexington Avenue, New York, New York. The first lease is for approximately 7,300 square feet and carries a term of ten years with rents of approximately $249,000 per annum for year one increasing to $315,000 per annum in year ten. The second lease is for approximately 900 square feet pursuant to a lease which ends in April 2015, with annual rent under this lease of approximately $35,300 per annum for year one increasing to $42,800 per annum in year six. The third lease is for approximately 1,400 square feet pursuant to a lease which ends in April 2015, with annual rent under this lease of approximately $67,300 per annum for year one increasing to $80,500 per annum in year six.

Effective June 2012, the first and third leases were amended and replaced with a new lease for approximately 8,100 square feet pursuant to a lease which ends in April 2015, with annual rent under this lease of approximately $345,000 for year one increasing to $357,000 in year three.

~~Marc Holliday, our chief executive officer, remains a board member of Gramercy.~~

discount.

7. Deferred Costs

Deferred costs at ~~June~~September 30, 2013 and December 31, 2012 consisted of the following (in thousands):

June 30, 2013

December 31,
2012

Deferred financing

$
149,212

$
152,596

Deferred leasing

292,346

285,931

441,558

438,527

Less accumulated amortization

(195,500
)
(177,382
)
Deferred costs, net

$
246,058

$
261,145



	September 30, 2013			December 31, 2012
Deferred financing	$	149,888		$	152,596
Deferred leasing	304,135			285,931
	454,023			438,527
Less accumulated amortization	(206,173		)	(177,382		)
Deferred costs, net	$	247,850		$	261,145

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

8. Mortgages and Other Loans Payable

The first mortgages and other loans payable collateralized by the respective properties and assignment of leases at ~~June~~September 30, 2013 and December 31, 2012, respectively, were as follows (amounts in thousands):

Property

Maturity
Date

Interest
Rate(1)

June 30,
2013

December 31,
2012

220 East 42nd Street

11/2013

5.25
%
$
183,527

$
185,906

609 Partners, LLC(2)

07/2014

5.00
%
23

23

125 Park Avenue

10/2014

5.75
%
146,250

146,250

711 Third Avenue

06/2015

4.99
%
120,000

120,000

625 Madison Avenue

11/2015

7.22
%
123,340

125,603

500 West Putnam

01/2016

5.52
%
23,799

24,060

420 Lexington Avenue

09/2016

7.50
%
184,033

184,992

Landmark Square

12/2016

4.00
%
83,705

84,486

485 Lexington Avenue

02/2017

5.61
%
450,000

450,000

120 West 45th Street

02/2017

6.12
%
170,000

170,000

300 Main Street(8)

02/2017

5.75
%
11,500

11,500

762 Madison Avenue

02/2017

3.75
%
8,291

8,371

2 Herald Square

04/2017

5.36
%
191,250

191,250

885 Third Avenue

07/2017

6.26
%
267,650

267,650

Other loan payable(3)

09/2019

8.00
%
50,000

50,000

One Madison Avenue

05/2020

5.91
%
597,610

607,678

100 Church

07/2022

4.68
%
230,000

230,000

919 Third Avenue(4)

06/2023

5.12
%
500,000

500,000

400 East 57th Street

02/2024

4.13
%
70,000

70,000

400 East 58th Street

02/2024

4.13
%
30,000

30,000

1515 Broadway(5)

03/2025

3.93
%
900,000

—

Total fixed rate debt

$
4,340,978

$
3,457,769

Master repurchase(6)

09/2013

3.20
%

132,179

116,667

16 Court Street(9)

10/2013

3.44
%
84,580

—

180 Maiden Lane(7)

11/2016

2.40
%
266,994

271,215

248-252 Bedford Avenue

03/2018

2.45
%
22,000

—

1515 Broadway(5)

—

—

—

769,813

Total floating rate debt

$
505,753

$
1,157,695

Total mortgages and other loans payable

$
4,846,731

$
4,615,464

~~(1)Effective weighted average interest rate for the three months ended June 30, 2013, taking into account interest rate hedges in effect during the period.~~

~~(2)~~As part of an acquisition, the Operating Partnership issued 63.9 million units of our 5.0% Series E preferred units, or the Series E units, with a liquidation preference of $1.00 per unit. As of June 30, 2013, 63.8 million Series E units had been redeemed.

~~(3)This loan is secured by a portion of a preferred equity investment.~~

~~(4)We own a 51% controlling interest in the joint venture that is the borrower on this loan. This loan is non-recourse to us.~~

~~(5)~~We have consolidated this investment since we acquired the remaining interest in this joint venture in April 2011. In April 2012, we refinanced the $447.2 million mortgage that was due in December 2014 with a $775.0 million seven-year mortgage, which carried interest at the rate equal to the greater of (a) 285 basis points over 90-day LIBOR or (b) 3.6% per annum. In February 2013, we refinanced the $775.0 million mortgage with a new $900.0 million 12-year mortgage, which carries a rate of interest of 3.93% per annum and realized a net loss on early extinguishment of debt of approximately $18.5 million, including a prepayment penalty of $7.6 million.

~~(6)~~In September 2012, we entered into a Master Repurchase Agreement, or MRA, with a financial institution, with a maximum facility capacity of $175.0 million, under which we agreed to sell certain debt investments in exchange for cash with a simultaneous agreement to repurchase the same debt investments at a certain date or on demand. The MRA’s interest rate is based on 1-month LIBOR plus 300 basis points. The MRA matures in September 2013, and has a one-year extension option.

~~(7)~~In connection with this consolidated joint venture obligation, we executed a master lease agreement. Our partner has executed a contribution agreement to reflect its pro rata share of the obligation under the master lease.

~~(8)This property is held for sale at June 30, 2013 and the related mortgage is included in the liabilities related to assets held for sale.~~

~~(9)In April 2013, we acquired interests from our joint venture partner, CIF, and have consolidated the entity due to our controlling interest.~~

Table of Contents

SL Green Realty Corp.

and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June~~

September 30, 2013

(unaudited)

~~At June~~



Property	Maturity Date	Interest Rate(1)		September 30, 2013		December 31, 2012
609 Partners, LLC(2)	July 2014	5.00	%	$	23	$	23
125 Park Avenue	October 2014	5.75	%	146,250		146,250
711 Third Avenue	June 2015	4.99	%	120,000		120,000
625 Madison Avenue	November 2015	7.27	%	122,178		125,603
500 West Putnam	January 2016	5.52	%	23,665		24,060
420 Lexington Avenue	September 2016	7.15	%	183,443		184,992
Landmark Square	December 2016	4.00	%	83,309		84,486
485 Lexington Avenue	February 2017	5.61	%	450,000		450,000
120 West 45th Street	February 2017	6.12	%	170,000		170,000
762 Madison Avenue	February 2017	3.75	%	8,252		8,371
2 Herald Square	April 2017	5.36	%	191,250		191,250
885 Third Avenue	July 2017	6.26	%	267,650		267,650
Other loan payable(3)	September 2019	8.00	%	50,000		50,000
One Madison Avenue	May 2020	5.91	%	592,560		607,678
100 Church	July 2022	4.68	%	230,000		230,000
919 Third Avenue(4)	June 2023	5.12	%	500,000		500,000
400 East 57th Street	February 2024	4.13	%	70,000		70,000
400 East 58th Street	February 2024	4.13	%	30,000		30,000
1515 Broadway(5)	March 2025	3.93	%	900,000		—
300 Main Street(6)	—	—		—		11,500
220 East 42nd Street	—	—		—		185,906
Total fixed rate debt				$	4,138,580	$	3,457,769
16 Court Street(7)	October 2013	2.69	%	84,354		—
Master repurchase(8)	November 2013	3.19	%	131,966		116,667
180 Maiden Lane(9)	November 2016	2.38	%	264,858		271,215
248-252 Bedford Avenue	March 2018	2.44	%	22,000		—
1515 Broadway(5)	—	—		—		769,813
Total floating rate debt				$	503,178	$	1,157,695
Total mortgages and other loans payable				$	4,641,758	$	4,615,464

_________________________________


(1)	Effective weighted average interest rate for the three months ended September 30, 2013, taking into account interest rate hedges in effect during the period.


(2)	As part of an acquisition, the Operating Partnership issued 63.9 million units of its 5.0% Series E preferred units, or the Series E units, with a liquidation preference of $1.00 per unit. As of September 30, 2013, 63.8 million Series E units had been redeemed.


(3)	This loan is secured by a portion of a preferred equity investment.


(4)	We own a 51.0% controlling interest in the joint venture that is the borrower on this loan. This loan is non-recourse to us.


(5)	In February 2013, we refinanced the previous $775.0 million mortgage with a new $900.0 million12-year mortgage and realized a net loss on early extinguishment of debt of approximately $18.5 million, including a prepayment penalty of $7.6 million.


(6)	The property was sold in September 2013.


(7)	In April 2013, we acquired interests from our joint venture partner, CIF, and have consolidated the entity due to our controlling interest. In October 2013, the maturity date of the loan was extended to December 2013.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

(8)

The Master Repurchase Agreement, or MRA, has a maximum facility capacity of $175.0 million, under which we agreed to sell certain debt investments in exchange for cash with a simultaneous agreement to repurchase the same debt investments at a certain date or on demand. In September 2013, the maturity of this MRA was extended to November 2013 subject to a 10 months extension option. This MRA bears interest based on 1-month LIBOR plus 300 basis points through September 2013 and a floating rate of interest of 350 basis points over 1-month LIBOR through the extended maturity date.


(9)	In connection with this consolidated joint venture obligation, we executed a master lease agreement. Our partner has executed a contribution agreement to reflect its 50.1% share of the obligation under the master lease.

At September 30, 2013 and December 31, 2012, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable was approximately ~~$8.0~~$8.0 billion and ~~$7.6~~$7.6 billion, respectively.

9. Corporate Indebtedness

2012 Credit Facility

In November 2012, we entered into a ~~$1.6~~$1.6 billion credit facility, or the 2012 credit facility, which refinanced, extended and upsized the previous 2011 revolving credit facility. The 2012 credit facility consists of a ~~$1.2~~$1.2 billion revolving credit facility, or the revolving credit facility, and a ~~$400.0~~$400.0 million term loan, or the term loan facility. The revolving credit facility matures in March 2017 and includes two ~~six-month~~six-month extension options, subject to certain conditions and the payment of an extension fee of 10 basis points for each such extension. We also have an option, subject to customary conditions, without the consent of existing lenders, to increase the capacity under the revolving credit facility to ~~$1.5~~$1.5 billion at any time prior to the maturity date for the revolving credit facility, by obtaining additional commitments from our current lenders and other financial institutions. The term loan facility matures on March 30, 2018.

The 2012 credit facility bears interest at a spread over LIBOR ranging from (i) 100 basis points to 175 basis points for loans under the revolving credit facility and (ii) 115 basis points to 200 basis points for loans under the term loan facility, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of ROP. At ~~June~~September 30, 2013, the applicable spread was 145 basis points for revolving credit facility and 165 basis points for the term loan facility. At September 30, 2013, the effective interest rate was 1.64% for revolving credit facility and 2.00% for the term loan facility. We are required to pay quarterly in arrears a 15 to 35 basis point fee on the unused balance of the commitments under the revolving credit facility. As of ~~June~~September 30, 2013, the facility fee was 30 basis points. At ~~June~~September 30, 2013, we had approximately ~~$91.6~~$79.1 million of outstanding letters of credit, ~~$40.0~~$340.0 million borrowings under the revolving credit facility and ~~$400.0~~$400.0 million outstanding under the term loan facility, with undrawn capacity of ~~$1.2~~$0.9 billion under the 2012 credit facility.

~~We,~~

The Company, ROP and the Operating Partnership are all borrowers jointly and severally obligated under the 2012 credit facility. No other subsidiary of ours is an obligor under the 2012 credit facility.

The 2012 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).

~~2011 Revolving Credit Facility~~

The 2012 credit facility replaced our $1.5 billion revolving credit facility, or the 2011 revolving credit facility, which was terminated concurrently with the entering into the 2012 credit facility. The 2011 revolving credit facility bore interest at a spread over LIBOR ranging from 100 basis points to 185 basis points, based on the credit rating assigned to the senior unsecured long-term indebtedness of ROP, and required us to pay quarterly in arrears a 17.5 to 45 basis point facility fee on the total commitments under the 2011 revolving credit facility. The 2011 revolving credit facility included certain restrictions and covenants and, as of the time of the termination of the 2011 revolving credit facility and as of November 2012, we were in compliance with all such restrictions and covenants.

Senior Unsecured Notes

The following table sets forth our senior unsecured notes and other related disclosures as of ~~June~~September 30, 2013 and December 31, 2012, respectively by scheduled maturity date (amounts in thousands):

Issuance

June 30,
2013
Unpaid
Principal
Balance

June 30,
2013
Accreted
Balance

December
31, 2012
Accreted
Balance

Coupon
Rate(1)

Effective
Rate

Term
(in Years)

Maturity

August 13, 2004(2)(3)

$
75,898

$
75,898

$
75,898

5.88
%
5.88
%
10

August 15, 2014

March 31, 2006(2)(3)

255,308

255,185

255,165

6.00
%
6.00
%
10

March 31, 2016

October 12, 2010(4)

345,000

292,511

287,373

3.00
%
3.00
%
7

October 15, 2017

August 5, 2011(5)

250,000

249,651

249,620

5.00
%
5.00
%
7

August 15, 2018

March 16, 2010(5)

250,000

250,000

250,000

7.75
%
7.75
%
10

March 15, 2020

November 15, 2012(5)

200,000

200,000

200,000

4.50
%
4.50
%
10

December 1, 2022

June 27, 2005(2)(6)

7

7

7

4.00
%
4.00
%
20

June 15, 2025

March 26, 2007(7)

11,953

11,953

16,893

3.00
%
3.00
%
20

March 30, 2027

$
1,388,166

$
1,335,205

$
1,334,956

Table of Contents

SL Green Realty Corp.

and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

~~June~~

September 30, 2013

(unaudited)



Issuance	September 30, 2013 Unpaid Principal Balance		September 30, 2013 Accreted Balance		December 31, 2012 Accreted Balance		Coupon Rate(1)		Effective Rate		Term (in Years)	Maturity Date
August 13, 2004(2)(3)	$	75,898	$	75,898	$	75,898	5.88	%	5.88	%	10	August 15, 2014
March 31, 2006(2)(3)	255,308		255,194		255,165		6.00	%	6.00	%	10	March 31, 2016
October 12, 2010(4)	345,000		295,151		287,373		3.00	%	3.00	%	7	October 15, 2017
August 5, 2011(5)	250,000		249,666		249,620		5.00	%	5.00	%	7	August 15, 2018
March 16, 2010(5)	250,000		250,000		250,000		7.75	%	7.75	%	10	March 15, 2020
November 15, 2012(5)	200,000		200,000		200,000		4.50	%	4.50	%	10	December 1, 2022
June 27, 2005(2)(6)	7		7		7		4.00	%	4.00	%	20	June 15, 2025
March 26, 2007(7)	11,953		11,953		16,893		3.00	%	3.00	%	20	March 30, 2027
	$	1,388,166	$	1,337,869	$	1,334,956


(1)	Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.


(2)	Issued by ROP.


(3)	On December 27, 2012, we repurchased $42.4 million of aggregate principal amount of these notes, consisting of $22.7 million of the 5.875% Notes and $19.7 million of the 6.0% Notes, for a total consideration of $46.4 million and realized a net loss on early extinguishment of debt of approximately $3.8 million.

(4)

In October 2010, the Operating Partnership issued $345.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of the Company's common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 11.7153 shares of our common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of our common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date, $78.3 million~~(1)Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.~~

~~(2)Issued by ROP.~~

~~(3)~~On December 27, 2012, we repurchased $42.4 million of aggregate principal amount of these notes, consisting of $22.7 million of the 5.875% Notes and $19.7 million of the 6.0% Notes, for a total consideration of $46.4 million and realized a net loss on early extinguishment of debt of approximately $3.8 million.

~~(4)~~In October 2010, the Operating Partnership issued $345.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of our common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 11.6800 shares of our common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of our common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date, $78.3 million of the debt balance ~~was recorded in equity. As of June 30, 2013, approximately $52.5 million remained to be amortized into the debt balance.~~

~~(5)Issued by us, the Operating Partnership and ROP, as co-obligors.~~

~~(6)~~Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of our common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491. During the year ended December 31, 2012, we repurchased $650,000 of these bonds at par.

~~(7)~~In March 2007, the Operating Partnership issued $750.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of our common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of our common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events. On March 30, 2012, we repurchased $102.2 million of aggregate principal amount of the exchangeable notes pursuant to a mandatory offer to repurchase the notes. On the issuance date, $66.6 million was recorded in equity. As of September 30, 2013, approximately $49.8 million remained to be amortized into the debt balance.


(5)	Issued by the Company, the Operating Partnership and ROP, as co-obligors.

(6)

Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of our common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491. During the year ended December 31, 2012, we repurchased $650,000 of these bonds at par.

(7)

In March 2007, the Operating Partnership issued $750.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of the Company's common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of the Company's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events. On March 30, 2012, we repurchased $102.2 million of aggregate principal amount of the exchangeable notes pursuant to a mandatory offer to repurchase the notes. On the issuance date, $66.6 million was recorded in

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

equity and was fully amortized into the debt balance as of March 31, 2012. On January 2, 2013, we repurchased ~~$4.9~~$4.9 million of aggregate principal amount of exchangeable notes at 99.6% of the principal amount.

Restrictive Covenants

The terms of the 2012 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the minimum amount of tangible net worth, a maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable us to continue to qualify as a REIT for Federal income tax purposes. As of ~~June~~September 30, 2013 and December 31, 2012, we were in compliance with all such covenants.

Junior Subordinate Deferrable Interest Debentures

In June 2005, wethe Company and the Operating Partnership issued ~~$100.0~~$100.0 million in unsecured floating rate trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust, which is a wholly-owned subsidiary of the Operating Partnership. The proceeds from the security offering were transferred to the Operating Partnership as a loan. The securities mature in 2035 and bear interest at a fixed rate of 5.61% for the first ten years ending July 2015. Interest payments may be deferred for a period of up to eight consecutive quarters if the Operating Partnership exercises its right to defer such payments. The ~~trust~~Trust preferred securities are redeemable, at the option of the Operating Partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our balance sheet and the related payments are classified as interest expense.

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

Principal Maturities

Combined aggregate principal maturities of mortgages and other loans payable, revolving credit facility, trust preferred securities, term loan and senior unsecured notes and our share of joint venture debt as of ~~June~~September 30, 2013, including as-of-right extension options, were as follows (in thousands):

Scheduled
Amortization

Principal
Repayments

Revolving
Credit
Facility

Trust
Preferred
Securities

Term Loan
and Senior
Unsecured
Notes

Total

Joint
Venture
Debt

2013

$
20,431

$
399,101

$
—

$
—

$
—

$
419,532

$
73,574

2014

43,665

146,273

—

—

75,898

265,836

326,019

2015

46,322

229,537

—

—

7

275,866

37,328

2016

56,836

516,576

—

—

255,185

828,597

593,802

2017

60,897

1,098,064

—

—

304,464

1,463,425

934,011

Thereafter

367,307

1,861,722

40,000

100,000

1,099,651

3,468,680

180,587

$
595,458

$
4,251,273

$
40,000

$
100,000

$
1,735,205

$
6,721,936

$
2,145,321



	Scheduled Amortization		Principal Repayments		Revolving Credit Facility		Trust Preferred Securities		Term Loan and Senior Unsecured Notes		Total		Joint Venture Debt
2013	$	10,093	$	216,320	$	—	$	—	$	—	$	226,413	$	77,387
2014	43,808		146,273		—		—		75,898		265,979		324,001
2015	47,028		229,537		—		—		7		276,572		41,085
2016	55,689		515,487		—		—		255,308		826,484		597,456
2017	61,213		1,086,579		—		—		356,953		1,504,745		930,713
Thereafter	311,611		1,918,121		340,000		100,000		1,100,000		3,769,732		198,805
	$	529,442	$	4,112,317	$	340,000	$	100,000	$	1,788,166	$	6,869,925	$	2,169,447

Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):

Three Months Ended

Six Months Ended

June 30,

June 30,

2013

2012

2013

2012

Interest expense

$
83,746

$
82,560

$
165,369

$
162,941

Interest income

(470
)
(401
)
(922
)
(811
)
Interest expense, net

$
83,276

$
82,159

$
164,447

$
162,130

Interest capitalized

$
3,301

$
2,996

$
6,363

$
5,532

~~10. Fair Value~~

Three Months Ended
September 30, Nine Months Ended
September 30,
2013 2012 2013 2012
Interest expense $ 83,536
$ 86,045
$ 248,905
$ 248,986
Interest income (563 ) (386 ) (1,485 ) (1,197 )
Interest expense, net $ 82,973
$ 85,659
$ 247,420
$ 247,789
Interest capitalized $ 2,828
$ 3,360
$ 9,191
$ 8,892

Table of Contents
SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial ~~Instruments~~

The following disclosures of estimated fair value were determined by management using available market information and appropriate valuation methodologies as discussed in Note 2, “Significant Accounting Policies.” Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Cash and cash equivalents, restricted cash, accounts receivable and accounts payable balances reasonably approximate their fair values due to the short maturities of these items. Mortgages and other loans payable, junior subordinate deferrable interest debentures and the senior unsecured notes had an estimated fair value based on discounted cash flow models, based on Level 3 inputs, of approximately $6.2 billion, compared to the book value of the related fixed rate debt of approximately $5.8 billion at June 30, 2013. Our floating rate debt, inclusive of our 2012 credit facility, other than the $30.0 million that was swapped, had an estimated fair value based on discounted cash flow models, based on Level 3 inputs, of approximately $0.9 billion, compared to the book value of the related floating rate debt of approximately $0.9 billion at June 30, 2013. Our debt and preferred equity investments had an estimated fair value ranging between $1.2 billion and $1.3 billion, compared to the book value of the related debt and preferred equity investments of approximately $1.2 billion at JuneStatements

September 30, 2013 ~~based on Level 3 inputs.~~

Disclosure about fair value of financial instruments is based on pertinent information available to us as of June 30, 2013. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.

~~11.~~

(unaudited)

10. Related Party Transactions

Cleaning/ Security/ Messenger and Restoration Services

Through Alliance Building Services, or Alliance, First Quality Maintenance, L.P., or First Quality, provides cleaning, extermination and related services, Classic Security LLC provides security services, Bright Star Couriers LLC provides messenger services and Onyx Restoration Works provides restoration services with respect to certain properties owned by us. Alliance is partially owned by Gary Green, a son of Stephen L. Green, the chairman of our board of directors. In addition, First Quality has the non-exclusive

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements. Alliance paid the Service Corporation approximately ~~$0.9~~$0.8 million ~~$1.9~~, $2.7 million ~~$0.8~~, $0.8 million and ~~$1.6~~$2.4 million, for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively. We paid Alliance approximately ~~$4.2~~$4.8 million ~~$8.4~~, $13.2 million ~~$4.7~~, $4.7 million and ~~$8.2~~$12.9 million for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively, for these services (excluding services provided directly to tenants).

Marketing Services

A-List Marketing, LLC, or A-List, provides marketing services to us. Ms. Deena Wolff, a sister of Mr. Marc Holliday, is the owner of A-List. The aggregate amount of fees we paid to A-List for these marketing services was approximately ~~$105,000, $107,000, $44,200~~$50,700, $158,000, $2,400 and ~~$55,900~~$58,300 for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively.

Leases

~~Leases~~

Nancy Peck and Company leases 1,003 square feet of space at 420 Lexington Avenue under a lease that ends in August 2015. Nancy Peck and Company is owned by Nancy Peck, the wife of Stephen L. Green. The rent due pursuant to the lease was ~~$35,516~~$35,516 per annum for year one increasing to ~~$40,000~~$40,000 in year seven.

Management Fees

S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. The aggregate amount of fees paid to S.L. Green Management Corp. from such entity was approximately ~~$96,000, $214,000,~~ $~~110,000~~105,000, $319,000, $93,000 and ~~$199,000~~$292,000 for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively.

Other

~~Other~~

Amounts due to/from related parties at ~~June~~September 30, 2013 and December 31, 2012 consisted of the following (in thousands):

June 30,
2013

December 31,
2012

Due from joint ventures

$
1,777

$
511

Other

5,068

7,020

Related party receivables

$
6,845

$
7,531

Due to a joint venture (included in Accounts payable and accrued expenses)

$
—

$
(8,401
)

September 30,
2013 December 31,
2012
Due from joint ventures $ 2,128
$ 511
Other 5,672
7,020
Related party receivables $ 7,800
$ 7,531
Due to a joint venture (included in Accounts payable and accrued expenses) $ —
$ (8,401 )

11. Noncontrolling Interests on the Company's Consolidated Financial Statements
Noncontrolling interests represent the common and preferred units of limited partnership interest in the Operating Partnership not held by the Company as well as third party equity interests in our other consolidated subsidiaries. Noncontrolling interests in the Operating Partnership are shown in the mezzanine equity while the noncontrolling interests in our other consolidated subsidiaries are shown in the equity section of the Company’s consolidated financial statements.

33
Table of Contents
SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements
September 30, 2013
(unaudited)

Common Units of Limited Partnership Interest in the Operating Partnership

~~Gramercy Property Trust Inc.~~As of

~~See~~September 30, 2013 and December 31, 2012, the noncontrolling interest unit holders owned 2.94% (2,792,050 common units) and 2.94% (2,759,758 common units) of the Operating Partnership, respectively. At September 30, 2013, 2,792,050 shares of our common stock were reserved for issuance upon redemption of units of limited partnership interest of the Operating Partnership.

Noncontrolling interests in the Operating Partnership is recorded at the greater of its cost basis or fair market value based on the closing stock price of our common stock at the end of the reporting period.

Below is the rollforward analysis of the activity relating to the noncontrolling interests in the Operating Partnership (in thousands):



	Nine Months Ended September 30, 2013			Year Ended December 31, 2012
Balance at beginning of period	$	212,907		$	195,030
Distributions	(2,695		)	(3,296		)
Issuance of common units	14,270			42,239
Redemption of common units	(17,287		)	(87,513		)
Net income	1,909			5,597
Accumulated other comprehensive income (loss) allocation	490			(388		)
Fair value adjustment	38,452			61,238
Balance at end of period	$	248,046		$	212,907

Preferred Units of Limited Partnership Interest in the Operating Partnership

The Operating Partnership has 1,902,0004.5% Series G preferred units of limited partnership interest, or the Series G preferred units, with a liquidation preference of $25.00 per unit, which was issued in January 2012 as part of an acquisition. The Series G preferred unitholders receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series G preferred units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $88.50. The common units of limited partnership interest in the Operating Partnership may be redeemed in exchange for our common stock on a 1-to-1 basis. The Series G preferred units also provide the holder with the right to require the Operating Partnership to repurchase the Series G preferred units for cash before January 31, 2022.

The Operating Partnership has 80,0006.0% Series H preferred units, or the Series H preferred units, with a mandatory liquidation preference of $25.00 per unit, which was issued in November 2011 as part of an acquisition. The Series H preferred unitholders receive annual dividends of $1.50 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series H preferred units can be redeemed at any time at par for cash at the Operating Partnership’s option or the option of the unitholder.

The Operating Partnership also has 22,658 units of its 5.00% Series E Preferred Units of limited partnership interest outstanding with a mandatory liquidation preference of $1.00 per unit which are included and further described in Note ~~6, “Investments in Unconsolidated Joint Ventures—Gramercy Property Trust Inc.,” for disclosure on related party transactions between Gramercy~~8, “Mortgages and ~~us.~~

other loans payable.”

The Operating Partnership also has 60 units of its Series F Preferred Units outstanding with a mandatory liquidation preference of $1,000.00 per unit.

12. Stockholders’ Equity

of the Company

Common Stock

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

Our authorized capital stock consists of 260,000,000 shares, ~~$0.01~~$0.01 par value, of which we have authorized the issuance of up to 160,000,000 shares of common stock, ~~$0.01~~$0.01 par value per share, 75,000,000 shares of excess stock, at ~~$0.01~~$0.01 par value per share, and 25,000,000 shares of preferred stock, par value ~~$0.01~~$0.01 per share. As of ~~June~~September 30, 2013 ~~91,812,771~~, 92,214,396 shares of common stock and no shares of excess stock were issued and outstanding.

At-The-Market Equity Offering Program

In July 2011, ~~we,~~the Company, along with the Operating Partnership, entered into an “at-the-market” equity offering program, or ATM Program, to sell an aggregate of ~~$250.0~~$250.0 million of ~~our~~the Company's common stock. During the ~~six~~nine months ended ~~June~~September 30, 2013 we, the Company sold ~~approximately 95,000~~462,276 shares of ~~our~~its common stock through the ATM Program for aggregate gross proceeds of approximately ~~$8.7~~$42.5 million ~~($8.5~~ ($41.8 million of net proceeds after related expenses). The net proceeds from these offerings were contributed to the Operating Partnership in exchange for 462,276 common units of limited partnership interest and were used to repay debt, fund new investments and for other corporate purposes. As of ~~June~~September 30, 2013, we had ~~$36.7~~$2.8 million available to issue under the ATM Program.

Perpetual Preferred Stock

We have 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding with a mandatory liquidation preference of ~~$25.00~~$25.00 per share. The Series I Preferred stockholders receive annual dividends of ~~$1.625~~$1.625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. We are entitled to redeem the Series I Preferred Stock at par for cash at our option on or after August 10, 2017. In August 2012, we received ~~$221.9~~$221.9 million in net proceeds

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

from the issuance of the Series I Preferred Stock, which were recorded net of underwriters’ discount and issuance ~~costs.~~

costs, and contributed the net proceeds to the Operating Partnership in exchange for 9,200,000 units of its 6.50% Series I Cumulative Redeemable Preferred Units of limited partnership interest, or the Series I Preferred Units.

In June 2013, we redeemed the remaining 7,700,000 outstanding shares of our 7.625% Series C Cumulative Redeemable Preferred stock, or the Series C Preferred Stock at a redemption price of ~~$25.00~~$25.00 per share plus ~~$0.3495~~$0.3495 in accumulated and unpaid dividends on such Preferred Stock through June 21, 2013. We recognized ~~$12.2~~$12.2 million of costs to redeem the remaining Series C Preferred Stock. In September 2012, we had redeemed 4,000,000 shares of our 11,700,000 shares of Series C Preferred Stock, at a redemption price of ~~$25.00~~$25.00 per share plus ~~$0.3707~~$0.3707 in accumulated and unpaid dividends on such Preferred Stock through September 24, 2012. We recognized ~~$6.3~~$6.3 million of costs to redeem partially the Series C Preferred Stock. Simultaneously with each redemption, an equal number of 7.625% Series C Cumulative Redeemable Preferred Units of limited partnership interest of the Operating Partnership, or the Series C Preferred Units, were redeemed at the redemption price paid by us to the Series C Preferred stockholders. The Series C Preferred stockholders received annual dividends of ~~$1.90625~~$1.90625 per share paid on a quarterly basis and dividends were cumulative, subject to certain provisions.

In July 2012, we redeemed all 4,000,000 shares of our 7.875% Series D Cumulative Redeemable Preferred stock, or Series D Preferred Stock, at a redemption price of ~~of $25.00~~$25.00 per share plus ~~$0.4922~~$0.4922 in accumulated and unpaid dividends on such Preferred Stock through July 14, 2012 and recognized ~~$3.7~~$3.7 million of costs to redeem the Series D Preferred Stock. Simultaneously with that redemption, an equal number of 7.875% Series D Cumulative Redeemable Preferred Units of limited partnership interest of the Operating Partnership, or the Series D Preferred Units, were redeemed at the redemption price paid by SL Green to the Series D Preferred stockholders. The Series D Preferred stockholders received annual dividends of ~~$1.96875~~$1.96875 per share paid on a quarterly basis and dividends were cumulative, subject to certain provisions.

Dividend Reinvestment and Stock Purchase Plan

In March 2012, wethe Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRIP, which automatically became effective upon filing. WeThe Company registered 3,500,000 shares of ~~our~~its common stock under the DRIP. The DRIP commenced on September 24, 2001.

During the ~~six~~nine months ended ~~June~~September 30, 2013 and 2012 we, the Company issued approximately ~~312~~651 shares and 1.3 million shares of ~~our~~its common stock and received approximately ~~$26,000~~$57,000 and ~~$99.5~~$99.5 million of proceeds, respectively, from dividend reinvestments and/or stock purchases under the DRIP. DRIP shares may be issued at a discount to the market price.

35
Table of Contents
SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements
September 30, 2013
(unaudited)

Earnings per Share
Earnings per share for the three and nine months ended September 30, 2013 and 2012 is computed as follows (amounts in thousands):
Three Months Ended
September 30, Nine Months Ended
September 30,
2013 2012 2013 2012
Numerator

Basic Earnings:

Income attributable to SL Green common stockholders $ 37,025
$ 7,732
$ 64,210
$ 136,028
Effect of Dilutive Securities:

Redemption of units to common shares 1,110
567
1,909
4,876
Stock options —
—
—
—
Diluted Earnings:

Income attributable to SL Green common stockholders $ 38,135
$ 8,299
$ 66,119
$ 140,904
Three Months Ended
September 30, Nine Months Ended
September 30,
2013 2012 2013 2012
Denominator

Basic Earnings:

Weighted average common stock oustanding 91,988
90,241
91,684
88,929
Effect of Dilutive Securities:

Redemption of units to common stock 2,792
3,320
2,705
3,188
3.00% exchangeable senior notes due 2017 —
—
—
—
3.00% exchangeable senior notes due 2027 —
—
—
—
4.00% exchangeable senior debentures due 2025 —
—
—
—
Stock-based compensation plans 236
330
242
368
Diluted weighted average common stock outstanding 95,016
93,891
94,631
92,485
We have excluded approximately 703,702, 922,239, 548,000 and 613,000 common stock equivalents from the diluted shares outstanding for the three and nine months ended September 30, 2013 and 2012, respectively, as they were anti-dilutive.

13. Partners' Capital of the Operating Partnership

The Company is the sole general partner of the Operating Partnership and at September 30, 2013 owned 92,214,396 general and limited partnership interests in the Operating Partnership and 9,200,000 Series I Preferred Units. Partnership interests in the Operating Partnership are denominated as “common units of limited partnership interest” (also referred to as “OP Units”) or “preferred units of limited partnership interest” (also referred to as “Preferred Units”). All references to OP Units and Preferred Units outstanding exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit in exchange for the cash equal to the then value of a share of common stock of the Company, except that the Company may, at its election, in lieu of cash redemption, acquire such OP Unit for one share of common stock. Because the number of shares of common stock outstanding at all times equals the number of OP Units that the Company owns, one share of common stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of common stock. Each series of Preferred Units makes a distribution that is set in accordance with an amendment to the

36
Table of Contents
SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements
September 30, 2013
(unaudited)

partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company, subject to the terms of such Preferred Units.

Net income (loss) allocated to the preferred unitholders and common unitholders reflects their pro rata share of net income (loss) and distributions.

Limited Partner Units

As of September 30, 2013, limited partners other than SL Green owned approximately 2.94% (2,792,050 common units) of the Operating Partnership.

Preferred Units

Preferred units not owned by SL Green are further described in Note 11, “Noncontrolling Interests on the Company’s Consolidated Financial Statements - Preferred Units of Limited Partnership Interest in the Operating Partnership.”

Earnings per Unit

Three Months Ended
September 30, Nine Months Ended
September 30,
2013 2012 2013 2012
Numerator

Basic Earnings:

Income attributable to SLGOP common unitholders $ 38,135
$ 8,299
$ 66,119
$ 140,904
Effect of Dilutive Securities:

Stock options —
—
—
—
Diluted Earnings:

Income attributable to SLGOP common unitholders $ 38,135
$ 8,299
$ 66,119
$ 140,904

Three Months Ended
September 30, Nine Months Ended
September 30,
2013 2012 2013 2012
Denominator

Basic Earnings:

Weighted average common units outstanding 94,780
93,561
94,389
92,117
Effect of Dilutive Securities:

3.00% exchangeable senior notes due 2017 —
—
—
—
3.00% exchangeable senior notes due 2027 —
—
—
—
4.00% exchangeable senior debentures due 2025 —
—
—
—
Stock-based compensation plans 236
330
242
368
Diluted weighted average common units outstanding 95,016
93,891
94,631
92,485

We have excluded approximately 703,702, 922,239, 548,000 and 613,000 common unit equivalents from the diluted units outstanding for the three and nine months ended September 30, 2013 and 2012, respectively, as they were anti-dilutive.

14. Share-based Compensation
We have a stock-based employee and director compensation plans. Our employees are compensated through the Operating Partnership. Under each plan, whenever the Company issues common or preferred stock, the Operating Partnership issues an equivalent number of units of limited partnership interest of a corresponding class to the Company.

Third Amended and Restated 2005 Stock Option and Incentive Plan

~~We have a stock option~~

Table of Contents

SL Green Realty Corp. and ~~incentive plan.~~ SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

The Third Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by ~~our~~the Company's board of directors in April 2013 and ~~our~~its stockholders in June 2013 at ~~our~~the Company's annual meeting of stockholders. The 2005 Plan authorizes the issuance of stock options, stock appreciation rights, unrestricted and restricted stock, phantom shares, dividend equivalent rights and other equity-based awards. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 17,130,000 fungible units may be granted under the 2005 Plan. Currently, different types of awards count against the limit on the number of fungible units differently, with (1) full-value awards (i.e., those that deliver the full value of the award upon vesting, such as restricted stock) counting as 2.76 fungible units per share subject to such award (2) stock options, stock appreciation rights and other awards that do not deliver full value and expire five year from the date of grant counting as 0.77 fungible units per share subject to such awards, and (3) all other awards (e.g., ten-year stock options) counting as 1.0 fungible units per share subject to such award. Awards granted under the 2005 Plan prior to the approval of the second amendment and restatement in June 2010 and third amendment and restatement in June 2013 continue to count against the fungible unit limit based on the ratios that were in effect at the time such awards were granted, which may be different than the current ratios. As a result, depending on the types of awards issued, the 2005 Plan may result in the issuance of more or less than 17,130,000 shares. If a stock option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of ~~our~~the Company's common stock distributed under the 2005 Plan may be treasury shares or authorized but unissued shares. Currently, unless the 2005 Plan has been previously terminated by the board of directors, new awards may be granted under the 2005 Plan until June 13, 2023, which is the tenth anniversary of the date that the 2005 Plan was most recently approved by ~~our~~the Company's stockholders. As of ~~June~~September 30, 2013, 5.8 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors’ Deferral Program and LTIP Units, including, among others, outstanding LTIP Units issued under our 2011 Long-Term Outperformance Plan, which remain subject to performance-based vesting.

Options are granted under the plan at the fair market value on the date of grant and, subject to termination of employment, generally expire ten years from the date of grant, are not transferable other than on death, and generally vest in one to five years commencing one year from the date of grant.

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants during the ~~six~~nine months ended ~~June~~September 30, 2013 and the year ended December 31, ~~2012.~~

June 30,
2013

December 31,
2012

Dividend yield

2.00
%
2.00
%
Expected life of option

4.7 years

3.7 years

Risk-free interest rate

0.68
%
0.46
%
Expected stock price volatility

35.50
%
37.40
%

2012.



	September 30, 2013		December 31, 2012
Dividend yield	1.95	%	2.00	%
Expected life of option	4.7 years		3.7 years
Risk-free interest rate	0.78	%	0.46	%
Expected stock price volatility	35.59	%	37.40	%

A summary of the status of our stock options as of ~~June~~September 30, 2013 and December 31, 2012 and changes during the ~~six~~nine months ended ~~June~~September 30, 2013 and the year ended December 31, 2012 are presented below:

June 30, 2013

December 31, 2012

Options
Outstanding

Weighted
Average
Exercise
Price

Options
Outstanding

Weighted
Average
Exercise
Price

Balance at beginning of year

1,201,000

$
75.05

1,277,200

$
63.37

Granted

201,000

76.67

361,331

75.36

Exercised

(156,730
)
51.89

(382,612
)
36.65

Lapsed or cancelled

(24,035
)
84.71

(54,919
)
72.99

Balance at end of period

1,221,235

$
78.10

1,201,000

$
75.05

Options exercisable at end of period

504,092

$
85.05

479,913

$
86.85

Weighted average fair value of options granted during the period

$
3,867,342

$
6,602,967

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)



	September 30, 2013					December 31, 2012
	Options Outstanding			Weighted Average Exercise Price		Options Outstanding			Weighted Average Exercise Price
Balance at beginning of year	1,201,000			$	75.05	1,277,200			$	63.37
Granted	246,000			79.58		361,331			75.36
Exercised	(184,919		)	51.62		(382,612		)	36.65
Lapsed or canceled	(33,202		)	83.61		(54,919		)	72.99
Balance at end of period	1,228,879			$	79.25	1,201,000			$	75.05

Options exercisable at end of period	506,903			$	87.48	479,913			$	86.85
Weighted average fair value of options granted during the period	$	4,999,225				$	6,602,967

All options were granted within a price range of ~~$20.67~~$20.67 to ~~$137.18.~~$137.18. The remaining weighted average contractual life of the options outstanding was ~~4.32~~4.26 years years and the remaining weighted average contractual life of the options exercisable was ~~3.64 years.~~

3.86 years.

During the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, we recognized approximately ~~$1.3~~$2.2 million ~~$2.6~~, $4.8 million ~~$1.1~~, $1.0 million and ~~$2.8~~$3.9 million of compensation expense, respectively, for these options. As of ~~June~~September 30, 2013, there was approximately ~~$10.1~~$8.9 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of three ~~years.~~

years.

Stock-based Compensation

Effective January 1, 1999, we implemented a deferred compensation plan, or the Deferred Plan, covering certain of our employees, including our executives. The shares issued under the Deferred Plan were granted to certain employees, including our executives, and vesting will occur annually upon the completion of a service period or our meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached.

A summary of our restricted stock as of ~~June~~September 30, 2013 and December 31, 2012 and charges during the ~~six~~nine months ended ~~June~~September 30, 2013 and the year ended December 31, 2012 is presented below:

June 30,
2013

December 31,
2012

Balance at beginning of year

2,804,901

2,912,456

Granted

3,450

92,729

Cancelled

(600
)
(200,284
)
Balance at end of period

2,807,751

2,804,901

Vested during the period

500

408,800

Compensation expense recorded

$
2,971,339

$
6,930,381

Weighted average fair value of restricted stock granted during the period

$
309,362

$
7,023,942



	September 30, 2013			December 31, 2012
Balance at beginning of year	2,804,901			2,912,456
Granted	9,867			92,729
Cancelled	(3,267		)	(200,284		)
Balance at end of period	2,811,501			2,804,901
Vested during the period	6,634			408,800
Compensation expense recorded	$	4,421,551		$	6,930,381
Weighted average fair value of restricted stock granted during the period	$	882,249		$	7,023,942

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

The fair value of restricted stock that vested during the ~~six~~nine months ended ~~June~~September 30, 2013 and year ended December 31, 2012 was ~~$0.02~~$0.4 million and ~~$22.4~~$22.4 million, respectively. As of ~~June~~September 30, 2013, there was ~~$9.5~~$8.5 million of total unrecognized compensation cost related to unvested restricted stock, which is expected to be recognized over a weighted-average period of approximately ~~2.1~~2.0 years.

For the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, approximately ~~$1.0~~$0.9 million , ~~$2.0~~$2.9 million ~~$1.0~~, $0.9 million and ~~$2.0~~$2.9 million, respectively, was capitalized to assets associated with compensation expense related to our long-term compensation plans, restricted stock and stock options.

39
Table of Contents
SL Green Realty Corp. and SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements
September 30, 2013
(unaudited)

2010 Notional Unit Long-Term Compensation Plan

In December 2009, the compensation committee of ~~our~~the Company's board of directors approved the general terms of the SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Program, or the 2010 Long-Term Compensation Plan. The 2010 Long-Term Compensation Plan is a long-term incentive compensation plan pursuant to which award recipients could earn, in the aggregate, from approximately $15.0 million up to approximately $75.0 million of LTIP Units in the Operating Partnership based on our stock price appreciation over three years beginning on December 1, 2009; provided that, if maximum performance had been achieved, approximately $25.0 million of awards could be earned at any time after the beginning of the second year and an additional approximately $25.0 million of awards could be earned at any time after the beginning of the third year. In order to achieve maximum performance under the 2010 Long-Term Compensation Plan, our aggregate stock price appreciation during the performance period had to equal or exceed 50%. The compensation committee determined that maximum performance had been achieved at or shortly after the beginning of each of the second and third years of the performance period and for the full performance period and, accordingly, 366,815 LTIP Units, 385,583 LTIP Units and 327,416 LTIP Units were earned under the 2010 Long-Term Compensation Plan in December 2010, 2011 and 2012, respectively. Substantially in accordance with the original terms of the program, 50% of these LTIP Units vested on December 17, 2012 (accelerated from the original January 1, 2013 vesting date) and the remainder is scheduled to vest ratably on January 1, 2014 and 2015 based on continued employment. In accordance with the terms of the 2010 Long-Term Compensation Plan, distributions were not paid on any LTIP Units until they were earned, at which time we paid all distributions that would have been paid on the earned LTIP Units since the beginning of the performance period.

The cost of the 2010 Long-Term Compensation Plan (approximately $31.7 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately $0.9 million, $3.6 million, $3.3 million and $7.0 million during the three and nine months ended September 30, 2013 and 2012, respectively, related to the 2010 Long-Term Compensation Plan.

2011 Outperformance Plan

In August 2011, the compensation committee of the Company's board of directors approved the general terms of the SL Green Realty Corp. 2011 Outperformance Plan, or the 2011 Outperformance Plan. Participants in the 2011 Outperformance Plan may earn, in the aggregate, up to $85 million of LTIP Units in the Operating Partnership based on our total return to stockholders for the three-year period beginning September 1, 2011. Under the 2011 Outperformance Plan, participants will be entitled to share in a “performance pool” comprised of LTIP Units with a value equal to 10% of the amount, if any, by which our total return to stockholders during the three-year period exceeds a cumulative total return to stockholders of 25%, subject to the maximum of $85 million of LTIP Units; provided that if maximum performance has been achieved, approximately one-third of each award may be earned at any time after the beginning of the second year and an additional approximately one-third of each award may be earned at any time after the beginning of the third year. LTIP Units earned under the 2011 Outperformance Plan will be subject to continued vesting requirements, with 50% of any awards earned vesting on August 31, 2014 and the remaining 50% vesting on August 31, 2015, subject to continued employment with us through such dates. Participants will not be entitled to distributions with respect to LTIP Units granted under the 2011 Outperformance Plan unless and until they are earned. If LTIP Units are earned, each participant will also be entitled to the distributions that would have been paid had the number of earned LTIP Units been issued at the beginning of the performance period, with such distributions being paid in the form of additional LTIP Units. Thereafter, distributions will be paid currently with respect to all earned LTIP Units, whether vested or unvested.

The cost of the 2011 Outperformance Plan (approximately $26.3 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately $1.7 million, $6.2 million, $1.4 million and $4.0 million during the three and nine months ended September 30, 2013 and 2012, respectively, related to the 2011 Outperformance Plan.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

Deferred Stock Compensation Plan for Directors

Under our Independent Director’s Deferral Program, which commenced July 2004, the Company's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees and meeting fees. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The phantom stock units are convertible into an equal number of shares of common stock upon such directors’ termination of service from the board of directors or a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the applicable dividend record date for the respective quarter. Each participating non-employee director’s account is also credited for an equivalent amount of phantom stock units based on the dividend rate for each quarter.

During the nine months ended September 30, 2013, 6,692 phantom stock units were earned. As of September 30, 2013, there were approximately 74,805 phantom stock units outstanding.

Employee Stock Purchase Plan

On September 18, 2007, the Company's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees to increase their efforts to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an “employee stock purchase plan” under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase our shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. The Company filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by the Company's stockholders at the Company's 2008 annual meeting of stockholders. As of September 30, 2013, approximately 72,026 shares of our common stock had been issued under the ESPP.

15. Accumulated Other Comprehensive Loss of the Company

The following tables set forth the changes in accumulated other comprehensive income (loss) by component:



	Nine Months Ended September 30, 2013
	Net unrealized loss on derivative instruments (1)			SL Green’s share of joint venture net unrealized loss on derivative instruments (2)			Unrealized gains and loss on marketable securities		Total
Beginning balance	$	(16,834	)	$	(16,063	)	$	3,310	$	(29,587	)
Other comprehensive (loss) income before reclassifications	(121		)	5,248			317		5,444
Amounts reclassified from accumulated other comprehensive income (loss)	1,222			3,672			—		4,894
Ending balance	$	(15,733	)	$	(7,143	)	$	3,627	$	(19,249	)

___________________________

(1)

Amount reclassified from accumulated other comprehensive income (loss) is included in interest expense in the respective consolidated statements of income. As of September 30, 2013 and December 31, 2012, the deferred net losses from these terminated hedges, which is included in accumulated other comprehensive loss relating to net unrealized gain on derivative instrument, was approximately $14.3 million and $15.0 million, respectively.


(2)	Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of income.

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

16. Accumulated Other Comprehensive Loss of the Operating Partnership

The following tables set forth the changes in accumulated other comprehensive income (loss) by component:



	Nine Months Ended September 30, 2013
	Net unrealized loss on derivative instruments (1)			SLGOP’s share of joint venture net unrealized loss on derivative instruments (2)			Unrealized gains and loss on marketable securities		Total
Beginning balance	$	(17,438	)	$	(16,640	)	$	3,429	$	(30,649	)
Other comprehensive (loss) income before reclassifications	(20		)	5,503			306		5,789
Amounts reclassified from accumulated other comprehensive income (loss)	1,258			3,781			—		5,039
Ending balance	$	(16,200	)	$	(7,356	)	$	3,735	$	(19,821	)

___________________________

(1)


(2)	Amount reclassified from accumulated other comprehensive income (loss) is included in equity in net income from unconsolidated joint ventures in the respective consolidated statements of income.

17. Fair Value Measurements

We are required to disclose the fair value information about our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practicable to estimate fair value. FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consist of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy at September 30, 2013 and December 31, 2012 (in thousands):



	September 30, 2013
	Total		Level 1		Level 2		Level 3
Assets:
Marketable securities	$	32,863	$	3,109	$	26,346	$	3,408
Liabilities:
Interest rate swap agreements (included in accrued interest payable and other liabilities	$	1,465	—		$	1,465	—

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)



	December 31, 2012
	Total		Level 1		Level 2		Level 3
Assets:
Marketable securities	$	21,429	$	2,202	$	15,575	$	3,652
Liabilities:
Interest rate swap agreements (included in accrued interest payable and other liabilities	$	1,959	—		$	1,959	—

We determine impairment in real estate investments and debt and preferred equity investments, including intangibles utilizing cash flow projections that apply estimated revenue and expense growth rates, discount rates and capitalization rates, which are classified as Level 3 inputs.

The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs.

The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, and mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt to their present value using adjusted market interest rates, which is provided by a third-party specialist.

The following table provides the carrying value and fair value of these financial instruments as of September 30, 2013 and December 31, 2012 (in thousands):



	September 30, 2013				December 31, 2012
	Carrying Value		Fair Value		Carrying Value		Fair Value

Debt and preferred equity investments	$	1,315,551	(1)		$	1,348,434	(1)

Fixed rate debt	$	5,606,449	$	5,979,568	$	4,922,725	$	5,334,244
Variable rate debt	1,213,178		1,235,108		1,597,695		1,557,494
	$	6,819,627	$	7,214,676	$	6,520,420	$	6,891,738


(1)	Debt and preferred equity investments had an estimated fair value ranging between $1.3 billion and $1.4 billion at September 30, 2013. At December 31, 2012, the debt and preferred equity investments had an estimated fair value ranging between $1.3 billion and $1.4 billion.

Disclosure about fair value of financial instruments is based on pertinent information available to us as of September 30, 2013. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.

18. Financial Instruments: Derivatives and Hedging

In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collar and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value will be immediately recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments.

The following table summarizes the notional and fair value of our derivative financial instruments at September 30, 2013 based on Level 2 inputs. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (amounts in thousands):



	Notional Value		Strike Rate		Effective Date	Expiration Date	Balance Sheet Location	Fair Value
Interest Rate Cap	$	271,912	6.000	%	November 2012	November 2013	Other Liabilities	$	—
Interest Rate Swap	$	30,000	2.295	%	July 2010	June 2016	Other Liabilities	(1,412		)
Interest Rate Swap	$	8,500	0.740	%	February 2012	February 2015	Other Liabilities	(53		)
								$	(1,465	)

Gains and losses on terminated hedges are included in the accumulated other comprehensive loss, and are recognized into earnings over the term of the related mortgage obligation. Over time, the realized and unrealized gains and losses held in accumulated other comprehensive loss will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that approximately $2.7 million of the current balance held in accumulated other comprehensive loss will be reclassified into interest expense and $5.0 million of the portion related to our share of joint venture accumulated other comprehensive loss will be reclassified into equity in net income (loss) from unconsolidated joint ventures within the next 12 months.

The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of income for the three months ended September 30, 2013 and 2012, respectively (in thousands):



	Amount of Gain or (Loss) Recognized in Other Comprehensive Loss (Effective Portion)						Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income	Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion)				Location of Gain (Loss) Recognized in Income on Derivative	Amount of Gain or (Loss) or Recognized into Income (Ineffective Portion)
	Three Months Ended September 30,							Three Months Ended September 30,				Location of Gain (Loss) Recognized in Income on Derivative	Three Months Ended September 30,
Derivative	2013			2012				2013		2012			2013		2012
Interest Rate Swaps/Caps	$	(160	)	$	(278	)	Interest expense	$	320	$	468	Interest expense	$	2	$	(1	)
Share of unconsolidated joint ventures' derivative instruments	(2,606		)	(3,074		)	Equity in net income (loss) from unconsolidated joint ventures	1,281		2,782		Equity in net income (loss) from unconsolidated joint ventures	5		—
	$	(2,766	)	$	(3,352	)		$	1,601	$	3,250		$	7	$	(1	)

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of income for the nine months ended September 30, 2013 and 2012, respectively (in thousands):



	Amount of Gain or (Loss) Recognized in Other Comprehensive Loss (Effective Portion)						Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income	Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion)				Location of Gain (Loss) Recognized in Income on Derivative	Amount of Gain or (Loss) Recognized in Income (Ineffective Portion)
	Nine Months Ended September 30,							Nine Months Ended September 30,				Location of Gain (Loss) Recognized in Income on Derivative	Nine Months Ended September 30,
Derivative	2013			2012				2013		2012			2013		2012
Interest Rate Swaps/Caps	$	(20	)	$	(901	)	Interest expense	$	1,258	$	1,394	Interest expense	$	2	$	—
Share of unconsolidated joint ventures' derivative instruments	5,503			(9,404		)	Equity in net income (loss) from unconsolidated joint ventures	3,781		8,276		Equity in net income (loss) from unconsolidated joint ventures	—		—
	$	5,483		$	(10,305	)		$	5,039	$	9,670		$	2	$	—

19. Commitments and Contingencies

Legal Proceedings

We and the Operating Partnership are not presently involved in any material litigation nor, to our knowledge, is any material litigation threatened against us or our properties, other than routine litigation arising in the ordinary course of business. Management believes the costs, if any, incurred by us related to this litigation will not materially affect our financial position, operating results or liquidity.

Environmental Matters

Our management believes that the properties are in compliance in all material respects with applicable federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold.

Capital and Ground Leases Arrangements

The following is a schedule of future minimum lease payments under capital leases and non-cancellable operating leases with initial terms in excess of one year as of September 30, 2013 (in thousands):



	Capital leases			Non-cancellable operating leases
2013 (3 months)	$	573		$	8,914
2014	2,293			35,655
2015	2,364			35,810
2016	2,543			36,251
2017	2,653			36,474
Thereafter	356,544			1,188,301
Total minimum lease payments	366,970			$	1,341,405
Less amount representing interest	(319,478		)
Present value of net minimum lease payments	$	47,492

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

Real Estate Purchase Commitment

In August 2013, we entered into a contract to acquire a mixed-use residential and commercial property located at 315 West 33rd Street for $386.0 million. This transaction is expected to be completed in the fourth quarter of 2013, subject to customary closing conditions.

20. Segment Information

We are a REIT engaged in owning, managing, leasing, acquiring and repositioning commercial properties in the New York Metropolitan area and have two reportable segments, real estate and debt and preferred equity. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.

Our real estate portfolio is primarily located in the geographical markets of the New York Metropolitan area. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, “Debt and Preferred Equity Investments,” for additional details on our debt and preferred equity investments.

Selected results of operations for the three and nine months ended September 30, 2013 and 2012, and selected asset information as of September 30, 2013 and December 31, 2012, regarding our operating segments are as follows (in thousands):



	Real Estate Segment			Debt and Preferred Equity Segment		Total Company
Total revenues
Three months ended:
September 30, 2013	$	319,317		$	44,448	$	363,765
September 30, 2012	329,142			27,869		357,011

Nine months ended:
September 30, 2013	$	950,491		$	143,887	$	1,094,378
September 30, 2012	948,475			87,655		1,036,130

Income (loss) from continuing operations before purchase price fair value adjustment and equity in net (loss) gain on sale of unconsolidated joint venture/real estate
Three months ended:
September 30, 2013	$	(5,885	)	$	36,382	$	30,497
September 30, 2012	10,214			22,272		32,486

Nine months ended:
September 30, 2013	$	(21,705	)	$	118,243	$	96,538
September 30, 2012	84,757			70,200		154,957

Total assets
As of:
September 30, 2013	$	13,247,401		$	1,327,518	$	14,574,919
December 31, 2012	13,021,095			1,357,890		14,378,985

Table of Contents

SL Green Realty Corp. and SL Green Operating Partnership, L.P.

Notes to Consolidated Financial Statements

September 30, 2013

(unaudited)

Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment are imputed assuming 100% leverage at our 2012 credit facility borrowing cost as well as the interest under the MRA. We also allocate loan loss reserves, net of recoveries to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses and transaction related costs (totaling approximately $18.5 million, $64.2 million, $21.9 million and $65.9 million for the three and nine months ended September 30, 2013 and 2012, respectively) to the debt and preferred equity segment since we base performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets.

There were no transactions between the above two segments.

The table below reconciles income from continuing operations to net income for the three and nine months ended September 30, 2013 and 2012 (in thousands):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2013			2012			2013			2012
Income from continuing operations before purchase price fair value adjustment and equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	$	30,497		$	32,486		$	96,538		$	154,957
Purchase price fair value adjustment	—			—			(2,305		)	—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	(354		)	(4,807		)	(3,937		)	17,776
Income from continuing operations	30,143			27,679			90,296			172,733
Net income from discontinued operations	1,406			951			1,725			2,883
Gain on sale of discontinued operations	13,787			—			14,900			6,627
Net income	$	45,336		$	28,630		$	106,921		$	182,243

21. Subsequent Events

In October 2013, we closed on a 7-year, $275.0 million mortgage financing of 220 East 42nd Street. The floating rate mortgage bears interest at 160 basis points over the 30-day LIBOR.

In November 2013, the Company completed an offering of 2,600,000 shares of its common stock, par value $0.01 per share, at a price of $95.94 per share. The Company received net proceeds of approximately $249.4 million, after deducting underwriting discounts (approximately $5.7 million). The Company also granted an option to the underwriter to purchase up to 390,000 additional shares of common stock at a price of $95.94 per share within 30 days from October 28, 2013.

Table of Contents


ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies, which are referred to as the Service Corporation, a consolidated variable interest entity. All of the management, leasing and construction services with respect to the properties which are wholly-owned by us are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to “we,” “our” and “us” means the Company and all entities owned or controlled by the Company, including the Operating Partnership.

Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are wholly-owned subsidiaries of the Operating Partnership.

The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in this Quarterly Report on Form 10-Q and in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2012.

As of September 30, 2013, we owned the following interests in commercial office properties in the New York Metropolitan area, primarily in midtown Manhattan, a borough of New York City. Our investments in the New York Metropolitan area also include investments in Brooklyn, Long Island, Westchester County, Connecticut and Northern New Jersey, which are collectively known as the Suburban assets:



Location	Ownership	Number of Properties	Square Feet	Weighted Average Occupancy(1)
Manhattan	Consolidated properties	26	18,012,945	93.8	%
	Unconsolidated properties	9	5,934,434	96.2	%

Suburban	Consolidated properties	26	4,087,400	79.1	%
	Unconsolidated properties	4	1,222,100	85.3	%
		65	29,256,879	91.9	%


(1)	The weighted average occupancy represents the total leased square feet divided by total available rentable square feet.

As of September 30, 2013, we also owned investments in 16 retail properties encompassing approximately 621,300 square feet, 13 development properties encompassing approximately 2,424,600 square feet, three residential properties encompassing 468 units (approximately 497,100 square feet), two land interests encompassing approximately 961,400 square feet and 28 west coast office properties encompassing approximately 3,654,300 square feet. In addition, we manage two office properties owned by third parties and affiliated companies encompassing approximately 626,400 rentable square feet. As of September 30, 2013, we also held debt and preferred equity investments with a book value of $1.3 billion.

Critical Accounting Policies

Refer to the 2012 Annual Reports on Form 10-K of the Company and the Operating Partnership for a discussion of our critical accounting policies, which include investment in commercial real estate properties, investment in unconsolidated joint ventures, revenue recognition, allowance for doubtful accounts, reserve for possible credit losses and derivative instruments. There have been no changes to these policies during the nine months ended September 30, 2013.

Table of Contents

Results of Operations

Comparison of the three months ended September 30, 2013 to the three months ended September 30, 2012

The following comparison for the three months ended September 30, 2013, or 2013, to the three months ended September 30, 2012, or 2012, makes reference to the following: (i) the effect of the “Same-Store Properties,” which represents all operating properties owned by us in the same manner at January 1, 2012 and at September 30, 2013 and totaled 49 of our 52 consolidated properties, representing approximately 84.4% of our share of annualized rental revenue, (ii) the effect of the “Acquisitions,” which represents all properties or interests in properties acquired in 2013 and 2012 and all non-Same-Store Properties, including properties deconsolidated during the period, and (iii) “Other,” which represents corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc. Assets classified as held for sale, are excluded from the following discussion.



	Same-Store									Acquisition				Other					Consolidated
(in millions)	2013		2012		$ Change			% Change		2013		2012		2013			2012		2013			2012			$ Change			% Change

Rental revenue	$	246.3	$	247.2	$	(0.9	)	(0.4	)%	$	17.6	$	15.4	$	0.5		$	15.1	$	264.4		$	277.7		(13.3		)	(4.8	)%
Escalation and reimbursement	43.2		39.0		4.2			10.8	%	1.7		1.4		0.2			1.8		45.1			42.2			2.9			6.9	%
Investment and preferred equity income	—		—		—			—	%	—		—		44.4			27.9		44.4			27.9			16.5			59.1	%
Other income	1.0		3.2		(2.2		)	(68.8	)%	—		0.1		8.9			5.9		9.9			9.2			0.7			7.6	%
Total revenues	290.5		289.4		1.1			0.4	%	19.3		16.9		54.0			50.7		363.8			357.0			6.8			1.9	%

Property operating expenses	131.1		123.6		7.5			6.1	%	8.4		8.8		3.3			12.1		142.8			144.5			(1.7		)	(1.2	)%
Transaction related costs, net of recoveries	—		0.1		(0.1		)	(100.0	)%	0.2		0.8		(2.5		)	0.5		(2.3		)	1.4			(3.7		)	(264.3	)%
Marketing, general and administrative	—		—		—			—	%	—		—		20.9			20.6		20.9			20.6			0.3			1.5	%
	131.1		123.7		7.4			6.0	%	8.6		9.6		21.7			33.2		161.4			166.5			(5.1		)	(3.1	)%

Net operating income	$	159.4	$	165.7	$	(6.3	)	(3.8	)%	$	10.7	$	7.3	$	32.3		$	17.5	202.4			190.5			11.9			6.2	%

Other income (expenses):
Interest expense, net of interest income																			(87.3		)	(90.2		)	2.9			(3.2	)%
Depreciation and amortization																			(87.5		)	(81.8		)	(5.7		)	7.0	%
Equity in net income from unconsolidated joint ventures																			2.9			11.7			(8.8		)	(75.2	)%
Equity in net loss on sale of interest in unconsolidated joint venture/real estate																			(0.4		)	(4.8		)	4.4			(91.7	)%
Gain on sale of investment in marketable securities																			—			2.2			(2.2		)	(100.0	)%
Income from continuing operation																			30.1			27.6			2.5			9.1	%
Net income from discontinued operations																			1.4			1.0			0.4			40.0	%
Gain on sale of discontinued operations																			13.8			—			13.8			100.0	%
Net income																			$	45.3		$	28.6		$	16.7		58.4	%

Rental, Escalation and Reimbursement Revenues

Occupancy in the Same-Store consolidated properties was 91.1% at September 30, 2013 compared to 90.7% at September 30, 2012. Occupancy for our Same-Store Manhattan consolidated portfolio was 93.8% at September 30, 2013 compared to 93.1% at September 30, 2012. Occupancy for our Suburban consolidated portfolio was 79.1% at September 30, 2013 compared to 79.3% at September 30, 2012.

Rental revenues depend on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space available from unscheduled lease terminations.

Table of Contents

The following table presents a summary of the leasing activity for the three months ended September 30, 2013 in our Manhattan and Suburban portfolio:



	Useable SF	Rentable SF	New Cash Rent (per rentable SF) (1)		Prev. Escalated Rent (per rentable SF) (2)		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Manhattan
Vacancy at beginning of period	1,400,204
Space which became available during the quarter(3)
• Office	241,916
• Retail	600
• Storage	1,117
	243,633
Total space available	1,643,837
Space leased during the quarter:
• Office(4)	294,120	301,068	$	53.81	$	64.36	$	58.87	6.0	9.4
• Retail	4,260	4,260	$	145.13	$	101.18	$	23.51	3.9	8.2
• Storage	1,811	2,321	$	34.21	$	27.32	$	0.43	0.4	9.3
Total space leased	300,191	307,649	$	54.93	$	65.93	$	57.94	5.9	9.4

Total available space at end of period	1,343,646

Early renewals
• Office	58,061	63,924	$	56.68	$	53.15	$	14.14	1.8	5.6
• Retail	5,396	5,587	$	339.23	$	303.44	$	67.60	—	10.0
• Storage	878	1,030	$	23.93	$	21.53	$	—	—	3.0
Total early renewals	64,335	70,541	$	78.58	$	72.52	$	18.17	1.7	5.9

Total commenced leases, including replaced previous vacancy
• Office		364,992	$	54.31	$	59.78	$	51.04	5.2	8.7
• Retail		9,847	$	255.26	$	215.94	$	48.53	1.7	9.2
• Storage		3,351	$	31.05	$	22.14	$	0.30	0.3	7.4
Total commenced leases		378,190	$	59.34	$	68.70	$	50.52	5.1	8.7

Table of Contents



	Useable SF		Rentable SF	New Cash Rent (per rentable SF) (1)		Prev. Escalated Rent (per rentable SF) (2)		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Suburban
Vacancy at beginning of period	1,146,726
Sold vacancies	(24,059	)
Space which became available during the quarter(3)
• Office	212,334
• Storage	1,366
	213,700
Total space available	1,336,367
Space leased during the quarter:
• Office(5)	214,662		219,138	$	27.77	$	27.75	$	33.79	5.1	7.3
• Storage	200		200	$	12.00	$	—	$	—	—	4.7
Total space leased	214,862		219,338	$	27.76	$	27.75	$	33.76	5.1	7.3

Total available space at end of period	1,121,505

Early renewals
• Office	11,136		11,136	$	31.61	$	32.32	$	5.71	2.2	3.5
• Storage	—		—	$	—	$	—	$	—	—	0
Total early renewals	11,136		11,136	$	31.61	$	32.32	$	5.71	2.2	3.5
Total commenced leases, including replaced previous vacancy
• Office			230,274	$	27.96	$	28.11	$	32.44	5.0	7.1
• Storage			200	$	12.00	$	—	$	—	—	4.7
Total commenced leases			230,474	$	27.94	$	28.11	$	32.41	5.0	7.1

_________________________________


(1)	Annual initial base rent.


(2)	Escalated rent is calculated as total annual income less electric charges.


(3)	Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.


(4)	Average starting office rent excluding new tenants replacing vacancies was $56.85 per rentable square feet for 92,608 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $56.78 per rentable square feet for 156,532 rentable square feet.


(5)	Average starting office rent excluding new tenants replacing vacancies was $27.80 per rentable square feet for 132,651 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $28.09 per rentable square feet for 143,787 rentable square feet.

At September 30, 2013, approximately 2.3% and 3.3% of the space leased at our consolidated Manhattan and Suburban properties, respectively, is expected to expire during the remainder of 2013. Based on our estimates, the current market asking rents on these expected 2013 lease expirations at our consolidated Manhattan and Suburban properties would be approximately 11.2% and 11.0% higher, respectively, than the existing in-place fully escalated rents while the current market asking rents on all our consolidated Manhattan and Suburban properties were approximately 14.5% and 4.0% higher, respectively, than the existing in-place fully escalated rents on leases that are scheduled to expire in all future years.

Rental revenue decreased primarily as a result of our reduced ownership and deconsolidation of the West Coast portfolio ($15.0 million). In late September 2012, we formed a joint venture for the recapitalization of the West Coast portfolio. Prior to the recapitalization, we consolidated the investment as a result of our 63.18% ownership interest and control over its activities. Following the recapitalization, our ownership interest was 27.63%. The change in ownership resulted in a change in the accounting from consolidating the investment to accounting for the joint venture under the equity method of accounting. As of September 30, 2013, we had a 43.74% effective ownership interest in the West Coast portfolio. For further details, see Note 6, "Investments in Unconsolidated Joint Ventures" in the notes to the consolidated financial statements.

Escalation and reimbursement revenue increased primarily as a result of higher real estate recoveries ($2.3 million) and operating expense escalations ($2.3 million) from the Same Store Properties. This increase was partially offset by the change in ownership interest and the accounting for the West Coast portfolio ($1.7 million) as discussed above.

Table of Contents

Investment and Preferred Equity Income

Investment and preferred equity income increased primarily as a result of a higher average investment balance and weighted average yield in 2013. The weighted average investment balance and weighted average yield were $1.3 billion and 11.5%, respectively, for the three months ended September 30, 2013 compared to $1.1 billion and 9.6%, respectively, for the three months ended September 30, 2012. As of September 30, 2013, our debt and preferred equity investments had a weighted average term to maturity of approximately 2.2 years.

Other Income

Other income increased primarily as a result of an expense reimbursement ($4.2 million), partially offset by lower other income at the Same-Store Properties ($2.2 million) and a one-time acquisition fee earned in 2012 in connection with our investment in 33 Beekman ($1.3 million). The decrease in Same-Store Properties was primarily a result of lower lease buy-out income in 2013 ($1.2 million) and real estate tax refunds received in 2012 ($1.1 million).

Property Operating Expenses

Property operating expenses decreased primarily as a result of the change in ownership interest and accounting for the West Coast portfolio ($9.0 million) as discussed above. This decrease was partially offset by higher operating expenses at the Same-Store Properties ($7.5 million) mainly a result of higher real estate taxes ($3.9 million), ground rent ($1.3 million), repairs and maintenance ($1.0 million), payroll costs ($0.8 million), and insurance ($0.4 million), which were partially offset by lower utility expenses ($0.9 million). The increase in real estate taxes was primarily due to higher assessed value and higher tax rates.

Transaction Related Costs

Transaction related costs decreased primarily as a result of the reimbursement of expenses previously incurred.

Marketing, General and Administrative Expenses

Marketing, general and administrative expenses for the three months ended September 30, 2013 were $20.9 million, or 4.9% of total revenues including our share of joint venture revenue compared to $20.6 million, or 5.0% for the three months ended September 30, 2012.

Interest Expense, Net of Interest Income

Interest expense, net of interest income decreased primarily as a result of lower average consolidated debt balances outstanding during the period due to the repayment of debt balances at 220 East 42nd Street ($1.6 million), 609 Fifth Avenue ($1.3 million) and 110 East 42nd Street ($1.0 million) and the change in accounting for the West Coast portfolio ($5.2 million), as discussed above. This decrease was partially offset by our issuance of a $200.0 million aggregate principal amount of 4.5% senior notes due 2022 in November 2012 ($2.3 million), increased borrowings from our 2012 revolving credit facility ($2.0 million) and the Master Repurchase Agreement facility, or MRA, ($1.7 million), and the refinancing at 1515 Broadway ($1.5 million). The weighted average debt balance outstanding was $6.9 billion during the three months ended September 30, 2013 compared to $6.4 billion during the three months ended September 30, 2012. The weighted average interest rate decreased from 5.06% for the three months ended September 30, 2012 to 4.77% for the three months ended September 30, 2013.

Depreciation and Amortization

Depreciation and amortization expense increased mainly as a result of assets acquired subsequent to July 2012 ($3.1 million), the write-off of tenant improvements and in-place leases relating to a former tenant that filed for bankruptcy in August 2013 ($4.7 million) and the remaining increase primarily resulting from an increase in capital expenditures at the properties. This increase was partially offset by the change in the accounting in the West Coast portfolio ($3.4 million), as discussed above, and the sale of our interest in 521 Fifth Avenue in November 2012 ($1.8 million).

Equity in Net Income From Unconsolidated Joint Ventures

Equity in net income from unconsolidated joint ventures decreased primarily as a result of additional income in 2012 resulting from the repayment of outstanding debt at a discount for The Meadows ($10.8 million) and the net loss associated with the West Coast portfolio ($5.6 million) as a result of the change in ownership interest and accounting, as discussed above. This decrease was partially offset by higher net income contributions from 388-390 Greenwich Street ($3.6 million) primarily as a result of reducing the interest rate on its fixed rate loan from 5.2% to 3.2% beginning December 2012 via an interest rate swap and 724 Madison Avenue ($1.3 million), which renewed and modified the lease with its single tenant effective in July 2013. Occupancy at our joint venture properties was 94.3% at September 30, 2013 and 94.2% at September 30, 2012. At September 30, 2013, less than 1.0% and approximately 10.3% of the space leased at our Manhattan and Suburban joint venture properties are expected to expire during the remainder of 2013. We estimate that current market asking rents on these expected 2013 lease expirations at our Manhattan and Suburban joint venture properties were approximately 5.3% and 3.1% lower, respectively, than the existing in-place fully escalated rents.

Table of Contents

Equity in Net (Loss) Gain on Sale of Interest in Unconsolidated Joint Ventures

During the three months ended September 30, 2013, we recognized additional post closing costs related to the sale of 521 Fifth Avenue ($0.9 million), partially offset by additional income from the sale of two properties in the West Office Portfolio ($0.5 million). During the three months ended September 30, 2012, we recognized a loss from the sale of One Court Square ($4.8 million).

Discontinued Operations

Discontinued operations for the three months ended September 30, 2013 includes the gain on sale recognized for 333 West 34th Street ($13.8 million), which closed in August 2013 and the results of operations for 333 West 34th Street and 300 Main Street. Prior year's results of operations for these properties were reclassified to discontinued operations to conform with the current year presentation.

Table of Contents

Comparison of the nine months ended September 30, 2013 to the nine months ended September 30, 2012

The following comparison for the nine months ended September 30, 2013, or 2013, to the nine months ended September 30, 2012, or 2012, makes reference to the following: (i) the effect of the “Same-Store Properties,” which represents all operating properties owned by us in the same manner at January 1, 2012 and at September 30, 2013 and totaled 49 of our 52 consolidated properties, representing approximately 84.4% of our share of annualized cash rent, (ii) the effect of the “Acquisitions,” which represents all properties or interests in properties acquired in 2013 and 2012 and all non-Same-Store Properties, including properties deconsolidated during the period, and (iii) “Other,” which represents corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc. Assets classified as held for sale, are excluded from the following discussion.



	Same-Store									Acquisition				Other					Consolidated
(in millions)	2013		2012		$ Change			% Change		2013		2012		2013			2012		2013			2012			$ Change			% Change

Rental revenue	$	757.2	$	743.5	$	13.7		1.8	%	$	48.8	$	39.3	$	(1.9	)	$	15.5	$	804.1		$	798.3		$	5.8		0.7	%
Escalation and reimbursement	120.5		118.4		2.1			1.8	%	4.0		3.8		0.5			2.0		125.0			124.2			0.8			0.6	%
Investment and preferred equity income	—		—		—			—	%	—		—		143.9			87.7		143.9			87.7			56.2			64.1	%
Other income	5.1		8.9		(3.8		)	(42.7	)%	0.1		0.2		16.2			16.8		21.4			25.9			(4.5		)	(17.4	)%
Total revenues	882.8		870.8		12.0			1.4	%	52.9		43.3		158.7			122.0		1,094.4			1,036.1			58.3			5.6	%

Property operating expenses	378.7		365.3		13.4			3.7	%	23.0		22.9		8.6			16.8		410.3			405.0			5.3			1.3	%
Loan loss and other investment reserves, net of recoveries	—		—		—			—	%	—		—		—			0.6		—			0.6			(0.6		)	(100.0	)%
Transaction related costs, net of recoveries	—		0.1		(0.1		)	(100.0	)%	0.8		3.1		(0.1		)	1.1		0.7			4.3			(3.6		)	(83.7	)%
Marketing, general and administrative	—		—		—			—	%	—		—		63.5			61.5		63.5			61.5			2.0			3.3	%
	378.7		365.4		13.3			3.6	%	23.8		26.0		72.0			80.0		474.5			471.4			3.1			0.7	%

Net operating income	$	504.1	$	505.4	$	(1.3	)	(0.3	)%	$	29.1	$	17.3	$	86.7		$	42.0	619.9			564.7			55.2			9.8	%

Other income (expenses):
Interest expense, net of interest income																			(260.5		)	(259.4		)	(1.1		)	0.4	%
Depreciation and amortization																			(248.6		)	(233.6		)	(15.0		)	6.4	%
Equity in net income from unconsolidated joint ventures																			4.3			81.0			(76.7		)	(94.7	)%
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate																			(3.9		)	17.8			(21.7		)	(121.9	)%
(Loss) gain on sale of investment in marketable securities																			(0.1		)	2.2			(2.3		)	(104.5	)%
Purchase price fair value adjustment																			(2.3		)	—			(2.3		)	(100.0	)%
Loss on early extinguishment of debt																			(18.5		)	—			(18.5		)	(100.0	)%
Income from continuing operation																			90.3			172.7			(82.4		)	(47.7	)%
Net income from discontinued operations																			1.7			2.9			(1.2		)	(41.4	)%
Gain on sale of discontinued operations																			14.9			6.6			8.3			125.8	%
Net income																			$	106.9		$	182.2		$	(75.3	)	(41.3	)%

Rental, Escalation and Reimbursement Revenues

Rental revenues depend on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space available from unscheduled lease terminations.

Table of Contents

The following table presents a summary of the leasing activity for the nine months ended September 30, 2013 in our Manhattan and Suburban portfolio:



	Useable SF	Rentable SF	New Cash Rent (per rentable SF) (1)		Prev. Escalated Rent (per rentable SF) (2)		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Manhattan
Vacancy at beginning of period	1,438,147
Space which became available during the nine months ended(3)
• Office	689,769
• Retail	23,611
• Storage	5,653
	719,033
Total space available	2,157,180
Space leased during the nine months ended:
• Office(4)	788,228	842,699	$	51.73	$	59.48	$	48.01	4.0	7.4
• Retail	19,260	22,181	$	97.75	$	82.60	$	56.25	5.6	18.1
• Storage	6,046	8,571	$	23.23	$	25.32	$	0.12	0.2	7.4
Total space leased	813,534	873,451	$	52.62	$	60.60	$	47.75	4.0	7.7

Total available space at end of period	1,343,646

Early renewals
• Office	656,042	699,406	$	58.50	$	52.73	$	22.69	1.1	5.8
• Retail	39,495	44,062	$	157.58	$	115.49	$	21.76	—	6.1
• Storage	5,199	6,150	$	26.42	$	24.33	$	3.86	—	6.4
Total early renewals	700,736	749,618	$	64.06	$	56.18	$	22.48	1.0	5.8

Total commenced leases, including replaced previous vacancy
• Office		1,542,105	$	54.80	$	55.08	$	36.52	2.7	6.7
• Retail		66,243	$	137.55	$	104.48	$	33.31	1.9	10.2
• Storage		14,721	$	24.56	$	24.57	$	1.68	0.1	7.0
Total commenced leases		1,623,069	$	57.90	$	57.71	$	36.08	2.6	6.8

Table of Contents



	Useable SF	Rentable SF	New Cash Rent (per rentable SF) (1)		Prev. Escalated Rent (per rentable SF) (2)		TI/LC per rentable SF		Free Rent (in months)	Average Lease Term (in years)
Suburban
Vacancy at beginning of period	1,106,957
Space which became available during the nine months ended(3)
• Office	445,104
• Retail	679
• Storage	5,597
	451,380
Total space available	1,558,337
Space leased during the nine months ended:
• Office	408,343	420,286	$	28.20	$	30.00	$	27.70	3.6	6.2
• Retail	679	818	$	150.00	$	248.40	$	—	5.0	13.0
• Storage	3,751	4,327	$	12.95	$	10.18	$	—	—	5.8
	412,773	425,431	$	28.28	$	30.61	$	27.36	3.6	6.2

Total available space at end of period	1,145,564

Early renewals
• Office	244,697	246,116	$	31.17	$	33.18	$	23.88	6.2	8.5
• Retail	—	—	$	—	$	—	$	—	—	—
• Storage	740	940	$	12.00	$	11.00	$	—	—	9.8
	245,437	247,056	$	31.10	$	33.09	$	23.79	6.20	8.5

Total commenced leases, including replaced previous vacancy
• Office		666,402	$	29.30	$	31.76	$	26.29	4.6	7.0
• Retail		818	$	150.00	$	248.40	$	—	5.0	13.0
• Storage		5,267	$	12.78	$	10.39	$	—	—	6.5
		672,487	$	29.32	$	31.97	$	26.05	4.5	7.0


(1)	Annual initial base rent.


(2)	Escalated rent is calculated as total annual income less electric charges.


(3)	Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.


(4)	Average starting office rent excluding new tenants replacing vacancies was $53.62 per rentable square feet for 373,283 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $56.80 per rentable square feet for 1,072,689 rentable square feet.


(5)	Average starting office rent excluding new tenants replacing vacancies was $29.63 per rentable square feet for 199,176 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $30.48 per rentable square feet for 445,292 rentable square feet.

Rental revenues increased primarily as a result of an increase in occupancy at our Same-Store properties ($13.7 million) as discussed above and for properties acquired subsequent to May 2012 ($25.3 million). This increase was partially offset by our reduced ownership and deconsolidation of the West Coast portfolio ($15.0 million). In late September 2012, we formed a joint venture for the recapitalization of the West Coast portfolio. Prior to the recapitalization, we consolidated the investment as a result of our 63.18% ownership interest and control over its activities. Following the recapitalization, our ownership interest was 27.63%. The change in ownership resulted in a change in the accounting from consolidating the investment to accounting for the joint venture under the equity method of accounting. As of September 30, 2013, we had a 43.74% effective ownership

Table of Contents

interest in the West Coast portfolio. For further details, see Note 6, "Investments in Unconsolidated Joint Ventures" in the notes to the consolidated financial statements.

Escalation and reimbursement revenue increased primarily as a result of higher recoveries at the Same-Store Properties ($2.1 million), partially offset by the change in ownership interest and accounting for the West Coast portfolio ($1.7 million), as discussed above. The increase in escalation and reimbursement revenue at the Same-Store Properties was mainly a result of higher real estate recoveries ($3.6 million) and operating expense escalations ($1.2 million), partially offset by lower electric reimbursements ($2.7 million).

Investment and Preferred Equity Income

Investment and preferred equity income increased primarily as a result of additional income recognized sale of a 50% interest in one investment ($12.9 million), additional income associated with the repayment of one investment ($6.4 million), and the remaining increase is primarily attributable to a higher average investment balance and weighted average yield for the nine months ended September 30, 2013. The weighted average investment balance outstanding and weighted average yield were $1.3 billion and 13.5%, respectively, for the nine months ended September 30, 2013 as compared to $1.0 billion and 9.7%, respectively, for the nine months ended September 30, 2012. As of September 30, 2013, our debt and preferred equity investments had a weighted average term to maturity of approximately 2.2 years.

Other Income

Other income decreased primarily as a result of lower other income at the Same-Store Properties ($3.8 million), a one-time acquisition fee earned in 2012 in connection with our investment in 33 Beekman ($1.3 million) and a one-time pre-development fee at 180 Broadway ($1.1 million) which was terminated in December 2012. This decrease was partially offset by an expense reimbursement ($4.2 million). The decrease in Same-Store Properties was primarily a result of lower lease buy-out income ($2.4 million) and real estate tax refunds received in 2012 ($1.6 million).

Property Operating Expenses

Property operating expenses increased primarily as a result of higher operating expenses at the Same-Store Properties ($13.4 million), partially offset by the change in ownership interest and accounting for the West Coast portfolio ($9.0 million), as discussed above. The increase in property operating expenses at the Same-Store Properties was due mainly to higher real estate taxes ($6.0 million), ground rent ($3.2 million), payroll costs ($2.2 million) and insurance ($1.2 million), partially offset by lower utility expenses ($1.7 million).

Transaction Related Costs

Transaction related costs decreased primarily as a result of a reimbursement of expenses previously incurred.

Marketing, General and Administrative Expenses

Marketing, general and administrative expenses for the nine months ended September 30, 2013 were $63.5 million, or 4.9% of total revenues including our share of joint venture revenue compared to $61.5 million, or 5.2% for the nine months ended September 30, 2012.

Interest Expense, Net of Interest Income

Interest expense, net of interest income increased primarily as a result of the issuance of a $200.0 million aggregate principal amount of 4.5% senior notes in November 2012 ($6.9 million), increased borrowings from our MRA ($5.9 million) and 2012 credit facility ($2.2 million) and the refinancing of 100 Church ($5.1 million) and 1515 Broadway ($4.4 million). This increase was partially offset by the repayment of debt balances at 609 Fifth Avenue ($4.9 million), 110 East 42nd Street ($2.9 million) and 220 East 42nd Street ($1.7 million), the change in accounting in the West Coast portfolio ($5.2 million) as discussed above and the sale of our interest in 521 Fifth Avenue in November 2012 ($3.3 million). The weighted average debt balance outstanding increased from $6.4 billion during the nine months ended September 30, 2012 to $6.8 billion during the nine months ended September 30, 2013. The weighted average interest rate decreased by 3.0% from 4.99% for the nine months ended September 30, 2012 to 4.84% for the nine months ended September 30, 2013.

Depreciation and Amortization

Depreciation and amortization increased mainly as a result of assets acquired subsequent to May 2012 ($9.4 million), the write-off of tenant improvements and in-place leases relating to a former tenant that filed for bankruptcy in August 2013 ($4.7 million) and the remaining increase primarily resulting from an increase capital expenditures at the properties. This increase was partially offset by change in accounting in the West Coast portfolio ($3.4 million), as discussed above, and the sale of our interest in 521 Fifth Avenue in November 2012 ($5.6 million).

Table of Contents

Equity in Net Income From Unconsolidated Joint Ventures

Equity in net income from unconsolidated joint ventures decreased primarily as a result of of additional income recognized in 2012 due to the recapitalization of 717 Fifth Avenue ($67.9 million) and the repayment of outstanding debt at a discount for the Meadows ($10.8 million) and the net loss associated with the change in accounting in the West Coast portfolio ($16.0 million), as discussed above. The decrease was partially offset by higher net income contributions from 388-390 Greenwich Street ($10.9 million) primarily as a result of reducing the interest rate on its fixed rate loan from 5.2% to 3.2% beginning December 2012 via an interest rate swap. Occupancy at our joint venture properties was 94.3% at September 30, 2013 and 94.2% at September 30, 2012. At September 30, 2013, less than 1.0% and approximately 10.3% of the space leased at our Manhattan and Suburban joint venture properties were expected to expire during the remainder of 2013. We estimate that current market asking rents on these expected 2013 lease expirations at our Manhattan and Suburban joint venture properties are approximately 5.3% lower and 3.1% lower, respectively, than then existing in-place fully escalated rents.

Equity in Net (Loss) Gain on Sale of Interest in Unconsolidated Joint Ventures

During the nine months ended September 30, 2013, we recognized additional post closing costs related to the sale of 521 Fifth Avenue ($2.8 million), partially offset by an additional income from the sale of three properties included in the West Office Portfolio ($2.1 million). During the nine months ended September 30, 2012, we recognized gains on sale in connection with the sale of the properties located at 141 Fifth Avenue ($7.3 million), 379 Broadway ($6.5 million), and One Court Square ($1.0 million). Additionally, we recognized a gain on sale from the sale of our remaining interest at a property located at 717 Fifth Avenue ($3.0 million).

Loss on Early Extinguishment of Debt

Loss on early extinguishment for the nine months ended September 30, 2013 relates to the refinancing of 1515 Broadway.

Discontinued Operations

Discontinued operations for the nine months ended September 30, 2013 includes the gain on sale recognized for 333 West 34th Street ($13.8 million), which closed in August 2013, and 44 West 55th Street ($1.1 million), which closed in February 2013, and the results of operations for 333 West 34th Street, 44 West 55th Street and 300 Main Street, which closed in September 2013. Included in the results of operations is an impairment charge of $2.2 million for 300 Main Street, which was recorded in the second quarter of 2013. Discontinued operations for the nine months ended September 30, 2012 included the gain on sale recognized for 292 Madison Avenue ($6.6 million), which was sold in February 2012, and the results of operations for 292 Madison Avenue, 333 West 34th Street, 44 West 55th Street and 300 Main Street.

Reconciliation of Same-Store Operating Income to Net Operating Income

We present Same-Store net operating income, or Same-Store NOI, because we believe that these measures provide investors with useful information regarding the operating performance of properties that are comparable for the periods presented. For properties owned since January 1, 2012 and still owned in the same manner at the end of the current quarter, we determine Same-Store net operating income by subtracting Same-Store property operating expenses and ground rent from Same-Store rental and tenant reimbursement revenues. Our method of calculation may be different from methods used by other REITs, and, accordingly, may not be comparable to such other REITs. None of these measures is an alternative to net income (determined in accordance with GAAP) and Same-Store performance should not be considered an alternative to GAAP net income performance.

Same-Store NOI is determined as follows (amounts in millions):



	Three Months Ended September 30,				Nine Months Ended September 30,
	2013		2012		2013		2012
Rental revenues	$	289.4	$	286.1	$	877.7	$	861.9
Other income	1.0		3.2		5.1		8.9
Total revenues	290.4		289.3		882.8		870.8
Property operating expenses	131.1		123.6		378.7		365.3
Operating income	159.3		165.7		504.1		505.5
Less: Non-building revenue	0.2		1.3		1.8		3.1
Same-Store NOI	$	159.1	$	164.4	$	502.3	$	502.4

Table of Contents

Same-Store NOI decreased by $5.3 million, or 3.2%, from $164.4 million for the three months ended September 30, 2012 to $159.1 million for the nine months ended September 30, 2013.

Same-Store NOI remained flat for the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012.

Liquidity and Capital Resources

We currently expect that our principal sources of funds to meet our short-term and long-term liquidity requirements for working capital and funds for acquisition and redevelopment of properties, tenant improvements, leasing costs, repurchases or repayments of outstanding indebtedness (which may include exchangeable debt) and for debt and preferred equity investments will include:


(1)	Cash flow from operations;


(2)	Cash on hand;


(3)	Borrowings under our 2012 credit facility;


(4)	Other forms of secured or unsecured financing;


(5)	Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments; and


(6)	Proceeds from common or preferred equity or debt offerings by the Company, the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and Trust preferred securities) or ROP.

Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectability of rent and operating escalations and recoveries from our tenants and the level of operating and other costs. Additionally, we believe that our debt and preferred equity investment program will continue to serve as a source of capital.

The combined aggregate principal maturities of our property mortgages and other loans payable, corporate obligations and our share of joint venture debt, including as-of-right extension options, as of September 30, 2013 are as follows (in thousands):



	2013		2014		2015		2016		2017		Thereafter		Total
Property mortgages and other loans	$	94,447	$	190,081	$	276,565	$	571,176	$	1,147,792	$	2,229,732	$	4,509,793
Corporate obligations	131,966		75,898		7		255,308		356,953		1,540,000		2,360,132
Joint venture debt-our share	77,387		324,001		41,085		597,456		930,713		198,805		2,169,447
Total	$	303,800	$	589,980	$	317,657	$	1,423,940	$	2,435,458	$	3,968,537	$	9,039,372

As of September 30, 2013, we had approximately $242.0 million of consolidated cash on hand, inclusive of approximately $32.9 million of marketable securities. We expect to generate positive cash flow from operations for the foreseeable future. We may seek to access private and public debt and equity capital when the opportunity presents itself, although there is no guarantee that this capital will be made available to us at efficient levels or at all. Management believes that these sources of liquidity, if we are able to access them, along with potential refinancing opportunities for secured debt, will allow us to satisfy our debt obligations, as described above, upon maturity, if not before.

We also have investments in several real estate joint ventures with various partners who we consider to be financially stable and who have the ability to fund a capital call when needed. Most of our joint ventures are financed with non-recourse debt. We believe that property level cash flows along with unfunded committed indebtedness and proceeds from the refinancing of outstanding secured indebtedness will be sufficient to fund the capital needs of our joint venture properties.

Cash Flows

The following summary discussion of our cash flows is based on our consolidated statements of cash flows in “Item 1. Financial Statements” and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.

Table of Contents

Cash and cash equivalents were $209.1 million and $162.4 million at September 30, 2013 and 2012, respectively, representing a decrease of $46.7 million. The decrease was a result of the following changes in cash flows (in thousands):



	Nine Months Ended September 30,
	2013			2012			Increase (Decrease)
Net cash provided by operating activities	$	310,454		$	270,194		$	40,260
Net cash used in investing activities	(242,465		)	(823,404		)	580,939
Net cash (used in) provided by financing activities	(48,875		)	577,381			(626,256		)

Our principal source of operating cash flow is related to the leasing and operating of the properties in our portfolio. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, service debt and fund quarterly dividend and distribution payment requirements. At September 30, 2013, our portfolio was 91.9% occupied. Our debt and preferred equity and joint venture investments also provide a steady stream of operating cash flow to us.

Cash is used in investing activities to fund acquisitions, redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings that meet our investment criteria. During the nine months ended September 30, 2013, when compared to the nine months ended September 30, 2012, we used cash primarily for the following investing activities (in thousands):



Acquisitions of real estate	$	347,133
Capital expenditures and capitalized interest	(1,424		)
Escrow cash-capital improvements/acquisition deposits	(177,990		)
Joint venture investments	39,394
Distributions from joint ventures	(28,715		)
Proceeds from sales of real estate/partial interest in property	148,334
Debt and preferred equity and other investments	254,207
Decrease in net cash used in investing activities	$	580,939

Funds spent on capital expenditures, which comprise building and tenant improvements, increased from $107.4 million for the nine months ended September 30, 2012 to $108.8 million for the nine months ended September 30, 2013. The increased capital expenditures relate primarily to increased costs incurred in connection with the redevelopment of properties and new leasing activity.

We generally fund our investment activity through property-level financing, our 2012 credit facility, senior unsecured notes, convertible or exchangeable securities, construction loans, sales of real estate and from time to time, the Company issues common or preferred stock, or the Operating Partnership may issue common or preferred units of limited partnership interest. During the nine months ended September 30, 2013, when compared to the nine months ended September 30, 2012, we used cash for the following financing activities (in thousands):



Proceeds from our debt obligations	$	(102,506	)
Repayments under our debt obligations	(55,860		)
Noncontrolling interests, contributions in excess of distributions	(11,897		)
Other financing activities	(59,800		)
Proceeds from issuance of common stock and preferred stock	(381,786		)
Redemption of preferred stock	7,513
Dividends and distributions paid	(21,920		)
Increase in net cash used in financing activities	$	(626,256	)

Capitalization

As of September 30, 2013, the Company had 92,214,396 shares of common stock, 2,792,050 common units of limited partnership interest in the Operating Partnership held by persons other than the Company and 9,200,000 shares of the

Table of Contents

Company's 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding. In addition, the Company's Preferred Units of limited partnership interests in the Operating Partnership having aggregate liquidation preferences of $49.6 million were held by persons other than the Company.

In June 2013, the Company redeemed the remaining 7,700,000 outstanding shares, or $200.0 million, of its 7.625% Series C Cumulative Redeemable Preferred Stock, or the Series C Preferred Stock, at a redemption price of $25.00 per share plus $0.3495 in accumulated and unpaid dividends on such Preferred Stock through June 21, 2013. We recognized approximately $12.2 million of costs to redeem the remaining Series C Preferred Stock. In September 2012, the Company had redeemed 4,000,000 shares, $100.0 million, of our 11,700,000 shares of Series C Preferred Stock, at a redemption price of $25.00 per share plus $0.3707 in accumulated and unpaid dividends on such preferred stock through September 24, 2012. We recognized $6.3 million of costs to partially redeem the Series C Preferred Stock. Simultaneously with each redemption, the Operating Partnership redeemed an equal number of its Series C Preferred Units from the Company at a redemption price paid by the Company to the Series C preferred stockholders.

At-The-Market Offering Program

In July 2011, the Company, along with the Operating Partnership, entered into an “at-the-market” equity offering program, or ATM Program, to sell an aggregate of $250.0 million of our common stock. During the nine months ended September 30, 2013, we sold approximately 462,276 shares of our common stock through the ATM Program for aggregate gross proceeds of approximately $42.5 million ($41.8 million of net proceeds after related expenses). The net proceeds from these offerings were contributed to the Operating Partnership in exchange for 462,276 common units of limited partnership interest and were used to repay debt, fund new investments and for other corporate purposes. As of September 30, 2013, we had $2.8 million available to issue shares under the ATM Program.

Dividend Reinvestment and Stock Purchase Plan

In March 2012, the Company filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRIP, which automatically became effective upon filing. The Company registered 3,500,000 shares of its common stock under the DRIP. The DRIP commenced on September 24, 2001.

During the nine months ended September 30, 2013 and 2012, the Company issued approximately 651 shares and 1.3 million shares of its common stock and received approximately $57,000 and $99.5 million of net proceeds, respectively, from dividend reinvestments and/or stock purchases under the DRIP. DRIP shares may be issued at a discount to the market price.

Third Amended and Restated 2005 Stock Option and Incentive Plan

The Third Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by the Company's board of directors in April 2013 and its stockholders in June 2013 at the Company's annual meeting of the stockholders. Subject to adjustments upon certain corporate transactions or events, up to a maximum of 17,130,000 fungible units may be granted as options, restricted stock, phantom shares, dividend equivalent rights and other equity-based awards under the 2005 Plan. As of September 30, 2013, 5.8 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors’ Deferral Program and LTIP Units, including, among others, outstanding LTIP Units issued under our 2011 Long-Term Outperformance Plan, which remain subject to performance-based vesting.

2010 Notional Unit Long-Term Compensation Plan

In December 2009, the compensation committee of the Company's board of directors approved the general terms of the SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Program, or the 2010 Long-Term Compensation Plan. The 2010 Long-Term Compensation Plan is a long-term incentive compensation plan pursuant to which award recipients could earn, in the aggregate, from approximately $15 million up to approximately ~~$75.0~~$75 million of LTIP Units in the Operating Partnership based on our stock price appreciation over three years beginning on December 1, 2009; provided that, if maximum performance had been achieved, approximately ~~$25.0~~$25 million of awards could be earned at any time after the beginning of the second year and an additional approximately ~~$25.0~~$25 million of awards could be earned at any time after the beginning of the third year. In order to achieve maximum performance under the 2010 Long-Term Compensation Plan, our aggregate stock price appreciation during the performance period had to equal or exceed 50%. The compensation committee determined that the maximum performance had been achieved at or shortly after the beginning of each of the second and third years of the performance period and for the full performance period and, accordingly, 366,815 LTIP Units, 385,583 LTIP Units and 327,416 LTIP Units were earned under the 2010 Long-Term Compensation Plan in December 2010, 2011 and 2012, respectively.

Table of Contents

Substantially in accordance with the original terms of the program, 50% of these LTIP Units vested on December 17, 2012 (accelerated from the original January 1, 2013 vesting date) and the remainder is scheduled to vest ratably on January 1, 2014 and 2015 based on continued employment. In accordance with the terms of the 2010 Long-Term Compensation Plan, distributions were not paid on any LTIP Units until they were earned, at which time we paid all distributions that would have been paid on the earned LTIP Units since the beginning of the performance period.

The cost of the 2010 Long-Term Compensation Plan (approximately $31.7 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately ~~$0.8~~$0.9 million ~~$2.8~~, $3.6 million ~~$1.9~~, $3.3 million and ~~$3.7~~$7.0 million during the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively, related to the 2010 Long-Term Compensation Plan.

2011 Outperformance Plan

In August 2011, the compensation committee of ~~our~~the Company's board of directors approved the general terms of the SL Green Realty Corp. 2011 Outperformance Plan, or the 2011 Outperformance Plan. Participants in the 2011 Outperformance Plan may earn, in the aggregate, up to $85 million of LTIP Units in the Operating Partnership based on our total return to stockholders for the three-year period beginning September 1, 2011. Under the 2011 Outperformance Plan, participants will be entitled to share in a “performance pool” comprised of LTIP Units with a value equal to 10% of the amount, if any, by which our total return to stockholders during the three-year period exceeds a cumulative total return to stockholders of 25%, subject to the maximum of $85 million of LTIP Units; provided that if maximum performance has been achieved, approximately one-third of each award may be earned at any time after the beginning of the second year and an additional approximately one-third of each award may be earned at any time after the beginning of the third year. LTIP Units earned under the 2011 Outperformance Plan will be subject to continued vesting requirements, with 50% of any awards earned vesting on August 31, 2014 and the remaining 50% vesting on August 31, 2015, subject to continued employment with us through such dates. Participants will not be entitled to distributions with respect to LTIP Units granted under the 2011 Outperformance Plan unless and until they are earned. If LTIP Units are earned, each participant will also be entitled to the distributions that would have been paid had the number of earned LTIP Units been issued at the beginning of the performance period, with such distributions being paid in the form of additional LTIP Units. Thereafter, distributions will be paid currently with respect to all earned LTIP Units, whether vested or unvested.

The cost of the 2011 Outperformance Plan (approximately $26.3 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately ~~$1.7~~$1.7 million ~~$4.5~~, $6.2 million ~~$1.4~~, $1.4 million and ~~$2.6~~$4.0 million during the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively, related to the 2011 Outperformance Plan.

Deferred Stock Compensation Plan for Directors

Under our Independent Director’s Deferral Program, which commenced July 2004, ~~our non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees and meeting fees. Unless otherwise elected by a participant, fees deferred under~~ the ~~program shall be credited in the form of phantom stock units. The phantom stock units are convertible into an equal number of~~

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

shares of common stock upon such directors’ termination of service from the board of directors or a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the applicable dividend record date for the respective quarter. Each participating non-employee director’s account is also credited for an equivalent amount of phantom stock units based on the dividend rate for each quarter.

~~During the six months ended June 30, 2013, no phantom stock units were earned. As of June 30, 2013, there were approximately 70,407 phantom stock units outstanding.~~

~~Employee Stock Purchase Plan~~

On September 18, 2007, our board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees to increase their efforts to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an “employee stock purchase plan” under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase our shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. We filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by our stockholders at our 2008 annual meeting of stockholders. As of June 30, 2013, approximately 68,483 shares of our common stock had been issued under the ESPP.

~~Earnings per Share~~

~~Earnings per share for the three and six months ended June 30, 2013 and 2012 is computed as follows (amounts in thousands):~~

Three Months Ended
June 30,

Six Months Ended
June 30,

2013

2012

2013

2012

Numerator (Income)

Basic Earnings:

Income attributable to SL Green common stockholders

$
8,276

$
103,040

$
27,185

$
128,296

Effect of Dilutive Securities:

Redemption of units to common shares

244

3,421

799

4,309

Stock options

—

—

—

—

Diluted Earnings:

Income attributable to SL Green common stockholders

$
8,520

$
106,461

$
27,984

$
132,605

Three Months Ended
June 30,

Six Months Ended
June 30,

2013

2012

2013

2012

Denominator (Weighted Average Shares)

Basic Earnings:

Shares available to common stockholders

91,660

89,789

91,530

88,265

Effect of Dilutive Securities:

Redemption of units to common shares

2,652

3,193

2,694

3,121

3.0% exchangeable senior debentures due 2017

—

—

—

—

3.0% exchangeable senior debentures due 2027

—

—

—

—

4.0% exchangeable senior debentures due 2025

—

—

—

—

Stock-based compensation plans

224

369

228

380

Diluted Shares

94,536

93,351

94,452

91,766

We have excluded approximately 894,000, 939,000, 729,000 and 768,000 common stock equivalents from the diluted shares outstanding for the three and six months ended June 30, 2013 and 2012, respectively, as they were anti-dilutive.

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

~~13. Noncontrolling Interests in Operating Partnership~~

The noncontrolling interest ownership in the Operating Partnership represents interests held by entities other than the Company. As of June 30, 2013 and December 31, 2012, the noncontrolling interest unit holders owned 2.95% (2,794,239 units) and 2.94% (2,759,758 units) of the Operating Partnership, respectively. At June 30, 2013, there were also 57,667 performance-based LTIP Units outstanding. At June 30, 2013, 2,851,906 shares of our common stock were reserved for issuance upon redemption of units of limited partnership interest of the Operating Partnership.

We record the carrying value of the noncontrolling interests in the Operating Partnership at fair market value based on the closing stock price of our common stock at the end of the reporting period. The carrying value of such noncontrolling interests will not be adjusted below its cost basis.

In January 2012, as part of an acquisition, the Operating Partnership issued 1,902,000 4.5% Series G preferred units of limited partnership interest, or the Series G preferred units, with a liquidation preference of $25.00 per unit. The Series G preferred unitholders receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series G preferred units are convertible into a number of common units of limited partnership interest in the Operating Partnership equal to (i) the liquidation preference plus accumulated and unpaid distributions on the conversion date divided by (ii) $88.50. The common units of limited partnership interest in the Operating Partnership may be redeemed in exchange for our common stock on a 1-to-1 basis. The Series G preferred units also provide the holder with the right to require the Operating Partnership to repurchase the Series G preferred units for cash before January 31, 2022.

In November 2011, as part of an acquisition, the Operating Partnership issued 80,000 6.0% Series H preferred units, or the Series H preferred units, with a mandatory liquidation preference of $25.00 per unit. The Series H preferred unitholders receive annual dividends of $1.50 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series H preferred units can be redeemed at any time at par for cash at the Operating Partnership’s option or the option of the unitholder.

~~We have included a rollforward analysis of the activity relating to the noncontrolling interests in the Operating Partnership below (in thousands):~~

Six Months Ended
June 30,
2013

Year Ended
December 31,
2012

Balance at beginning of period

$
212,907

$
195,030

Distributions

(1,775
)
(3,296
)
Issuance of common units

12,675

42,239

Redemption of common units

(17,287
)
(87,513
)
Net income

799

5,597

Accumulated other comprehensive income (loss) allocation

515

(388
)
Fair value adjustment

36,091

61,238

Balance at end of period

$
243,925

$
212,907

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

~~14. Commitments and Contingencies~~

~~The following is a schedule of future minimum lease payments under capital leases and non-cancellable operating leases with initial terms in excess of one year as of June 30, 2013 (in thousands):~~

Capital leases

Non-cancellable
operating leases

2013 (6 months)

$
1,110

$
17,801

2014

2,293

35,655

2015

2,364

35,810

2016

2,543

36,251

2017

2,653

36,474

Thereafter

356,544

1,188,301

Total minimum lease payments

367,507

$
1,350,292

Less amount representing interest

(320,267
)

Present value of net minimum lease payments

$
47,240

~~15. Financial Instruments: Derivatives and Hedging~~

We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value will be immediately recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows.

The following table summarizes the notional and fair value of our derivative financial instruments at June 30, 2013 based on Level 2 information pursuant to ASC 810-10. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (amounts in thousands):

Notional
Value

Strike
Rate

Effective
Date

Expiration
Date

Fair
Value

Interest Rate Cap

$
271,912

6.000
%
11/2012

11/2013

$
—

Interest Rate Swap

$
30,000

2.295
%
7/2010

6/2016

$
(1,426
)
Interest Rate Swap

$
8,500

0.740
%
2/2012

2/2015

$
(54
)

~~Certain interest rate caps are not designated as a hedging instrument and changes in the value are marked to market through earnings.~~

On June 30, 2013, the derivative instruments were reported as an obligation at their fair value of approximately $1.5 million. This is included in other liabilities on the consolidated balance sheet at June 30, 2013. Included in accumulated other comprehensive loss at June 30, 2013 was approximately $15.9 million from the settlement of hedges, which are being amortized over the remaining term of the related mortgage obligation, and active hedges and our share of joint venture accumulated other comprehensive loss of approximately $5.9 million. Currently, all of our designated derivative instruments are effective hedging instruments.

In March 2010, we terminated forward swaps which resulted in a net loss of approximately $19.5 million from the settlement of the hedges as discussed above. This loss is being amortized over the 10-year term of the related financing. This loss is included in the $15.9 million balance noted above. The balance in accumulated other comprehensive loss relating to derivatives, including our share of joint venture accumulated other comprehensive loss, was $21.8 million and $32.9 million at June 30, 2013 and December 31, 2012, respectively.

Over time, the realized and unrealized gains and losses held in accumulated other comprehensive loss will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that approximately $2.3 million of the current balance held in accumulated other comprehensive loss will be reclassified into interest expense and $4.9 million of the portion related to our share of joint venture accumulated other comprehensive loss will be reclassified

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

~~into equity in net income (loss) from unconsolidated joint ventures within the next 12 months.~~

~~We are hedging exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt.~~

The following table presents the effect of our derivative financial instruments and our share of our joint venture’s derivative financial instruments on the consolidated statements of income for the three months ended June 30, 2013 and 2012, respectively (in thousands):

Amount of Gain or (Loss)
Recognized in
Other Comprehensive
Loss
(Effective Portion)
For the Three Months Ended

Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into
Interest Expense/ Equity
in net income of
unconsolidated
joint ventures
(Effective Portion)
For the Three Months Ended

Amount of Gain or (Loss) or
Recognized
in Interest Expense/Equity in
Net Income of Unconsolidated
Joint Ventures
(Ineffective Portion)
For the Three Months Ended

Designation\Cash Flow

Derivative

June 30,
2013

June 30,
2012

June 30,
2013

June 30,
2012

June 30,
2013

June 30,
2012

Qualifying

Interest Rate Swaps/Caps

$
8,069

$
(6,865
)
$
1,730

$
3,217

$
5

$
1

Non-qualifying

Interest Rate Caps

—

—

—

—

4

380

The following table presents the effect of our derivative financial instruments and our share of our joint venture’s derivative financial instruments on the consolidated statements of income for the six months ended June 30, 2013 and 2012, respectively (in thousands):

Amount of Gain or (Loss)
Recognized in
Other Comprehensive
Loss
(Effective Portion)
For the Six Months Ended

Amount of Loss
Reclassified from
Accumulated Other
Comprehensive Loss into
Interest Expense/ Equity
in net income of
unconsolidated
joint ventures
(Effective Portion)
For the Six Months Ended

Amount of Gain or (Loss)
Recognized
in Interest Expense/Equity in
Net Income of Unconsolidated
Joint Ventures
(Ineffective Portion)
For the Six Months Ended

Designation\Cash Flow

Derivative

June 30,
2013

June 30,
2012

June 30,
2013

June 30,
2012

June 30,
2013

June 30,
2012

Qualifying

Interest Rate Swaps/Caps

$
8,249

$
(6,953
)
$
3,438

$
6,420

$
5

$
1

Non-qualifying

Interest Rate Caps

—

—

—

—

(11
)
(331
)

~~16. Environmental Matters~~

Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold.

~~17. Segment Information~~

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

~~5, “Debt and Preferred Equity Investments,” for additional details on our debt and preferred equity investments.~~

Selected results of operations for the three and six months ended June 30, 2013 and 2012, and selected asset information as of June 30, 2013 and December 31, 2012, regarding our operating segments are as follows (in thousands):

Real
Estate
Segment

Debt and
Preferred
Equity
Segment

Total
Company

Total revenues

Three months ended:

June 30, 2013

$
318,414

$
46,731

$
365,145

June 30, 2012

311,087

33,448

344,535

Six months ended:

June 30, 2013

$
631,174

$
99,439

$
730,613

June 30, 2012

619,334

59,786

679,120

Income (loss) from continuing operations before equity in net gain on sale of unconsolidated joint venture/real estate

Three months ended:

June 30, 2013

$
(233
)
$
38,047

$
37,814

June 30, 2012

81,011

27,013

108,024

Six months ended:

June 30, 2013

$
(15,821
)
$
81,861

$
66,040

June 30, 2012

80,334

47,928

128,262

Total assets

As of:

June 30, 2013

$
13,163,696

$
1,238,229

$
14,401,925

December 31, 2012

13,021,095

1,357,890

14,378,985

Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment are imputed assuming 100% leverage at our 2012 credit facility borrowing cost as well as the interest under the MRA. We also allocate loan loss reserves, net of recoveries to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses and transaction related costs (totaling approximately $23.2 million, $45.7 million, $22.7 million and $43.9 million for the three and six months ended June 30, 2013 and 2012, respectively) to the debt and preferred equity segment since we base performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets.

~~There were no transactions between the above two segments.~~

~~Table of Contents~~

~~SL Green Realty Corp.~~

~~Notes to Consolidated Financial Statements~~

~~June 30, 2013~~

~~(unaudited)~~

~~The table below reconciles income from continuing operations to net income attributable to SL Green common stockholders for the three and six months ended June 30, 2013 and 2012 (in thousands):~~

Three Months Ended
June 30,

Six Months Ended
June 30,

2013

2012

2013

2012

Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate

$
37,814

$
108,024

$
66,040

$
128,262

Purchase price fair value adjustment

(2,305
)
—

(2,305
)
—

Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate

(3,583
)
9,534

(3,583
)
16,794

Income from continuing operations

31,926

117,558

60,152

145,056

Net (loss) income from discontinued operations

(678
)
899

320

1,931

Gain on sale of discontinued operations

—

—

1,113

6,627

Net income

31,248

118,457

61,585

153,614

Net income attributable to noncontrolling interests in the Operating Partnership

(244
)
(3,421
)
(799
)
(4,309
)
Net income attributable to noncontrolling interests in other partnerships

(3,004
)
(3,887
)
(5,905
)
(4,958
)
Preferred unit distributions

(565
)
(565
)
(1,130
)
(962
)
Net income attributable to SL Green

27,435

110,584

53,751

143,385

Preferred redemption costs

(12,160
)
—

(12,160
)
—

Perpetual preferred stock dividends

(6,999
)
(7,544
)
(14,406
)
(15,089
)
Net income attributable to SL Green common stockholders

$
8,276

$
103,040

$
27,185

$
128,296

~~18. Supplemental Disclosure of Non-Cash Investing and Financing Activities~~

~~The following table provides information on non-cash investing and financing activities for the six months ended June 30, 2013 and 2012, respectively (in thousands):~~

Six Months Ended
June 30,

2013

2012

Issuance of common stock as deferred compensation

$
—

$
544

Issuance of units in the Operating Partnership

12,675

35,917

Redemption of units in the Operating Partnership

17,287

483

Derivative instruments at fair value

479

314

Mortgage assigned upon asset sale

—

59,099

Tenant improvements and capital expenditures payable

9,665

12,294

Assumption of mortgage loans

84,642

—

Fair value adjustment to noncontrolling interest in the Operating Partnership

36,091

46,810

Deferred leasing payable

4,872

2,583

Capital leased asset

9,992

—

Transfer to net assets held for sale

207,665

86,339

Transfer to liabilities related to net assets held for sale

11,894

62,792

Repayment of mezzanine loan

—

3,750

Redemption of Series E units

—

31,698

Repayment of financing receivable

—

28,195

Consolidation of real estate investment

90,934

—

~~19. Subsequent Events~~

In July 2013, we sold and settled approximately 165,718 shares of our common stock through our ATM Program for aggregate gross proceeds of $15.2 million ($14.9 million of net proceeds after related expenses). As of the date of this filing, we still had approximately $21.5 million available for issuance under the ATM Program.

~~Table of Contents~~

~~ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS~~

~~Overview~~

SL Green Realty Corp., which is referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies, which are referred to as the Service Corporation, a consolidated variable interest entity. All of the management, leasing and construction services with respect to the properties which are wholly-owned by us are conducted through SL Green Management LLC which is 100% owned by the Operating Partnership. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to “we,” “our” and “us” means the Company and all entities owned or controlled by the Company, including the Operating Partnership.

~~Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are wholly-owned subsidiaries of the Operating Partnership.~~

As of June 30, 2013, we owned the following interests in commercial office properties in the New York Metropolitan area, primarily in midtown Manhattan, a borough of New York City. Our investments in the New York Metropolitan area also include investments in Brooklyn, Long Island, Westchester County, Connecticut and Northern New Jersey, which are collectively known as the Suburban assets:

~~(1)The weighted average occupancy represents the total leased square feet divided by total available rentable square feet.~~

As of June 30, 2013, we also owned investments in 14 stand-alone retail properties encompassing approximately 465,200 square feet, 15 development properties encompassing approximately 2,580,700 square feet, three residential properties encompassing 468 units (approximately 497,100 square feet), two land interests encompassing approximately 961,400 square feet and 30 west coast office properties encompassing approximately 4,066,900 square feet. In addition, we manage two office properties owned by third parties and affiliated companies encompassing approximately 626,400 rentable square feet. As of June 30, 2013, we also held debt and preferred equity investments with a book value of $1.2 billion.

~~Critical Accounting Policies~~

Refer to our 2012 Annual Report on Form 10-K for a discussion of our critical accounting policies, which include investment in commercial real estate properties, investment in unconsolidated joint ventures, revenue recognition, allowance for doubtful accounts, reserve for possible credit losses and derivative instruments. There have been no changes to these policies during the six months ended June 30, 2013.

~~Table of Contents~~

~~Results of Operations~~

~~Comparison of the three months ended June 30, 2013 to the three months ended June 30, 2012~~

The following comparison for the three months ended June 30, 2013, or 2013, to the three months ended June 30, 2012, or 2012, makes reference to the following: (i) the effect of the “Same-Store Properties,” which represents all operating properties owned by us in the same manner at January 1, 2012 and at June 30, 2013 and totaled 51 of our 54 consolidated properties, representing approximately 91.3% of our share of annualized rental revenue, (ii) the effect of the “Acquisitions,” which represents all properties or interests in properties acquired in 2013 and 2012 and all non-Same-Store Properties, including properties deconsolidated during the period, and (iii) “Other,” which represents corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc. Assets classified as held for sale, are excluded from the following discussion.

Same-Store

Acquisition

Other

Consolidated

Rental and escalation
revenues (in millions)

2013

2012

$
Change

%
Change

2013

2012

2013

2012

2013

2012

$
Change

%
Change

Rental revenue

$
255.8

$
248.8

$
7.0

2.8

$
18.2

$
13.4

$
(0.7
)
$
1.7

$
273.3

$
263.9

$
9.4

3.6

Escalation and reimbursement

37.7

39.5

(1.8
)
(4.6
)
1.4

1.3

0.3

0.1

39.4

40.9

(1.5
)
(3.7
)

$
293.5

$
288.3

$
5.2

1.8

$
19.6

$
14.7

$
(0.4
)
$
1.8

$
312.7

$
304.8

$
7.9

2.6

Occupancy in the Same-Store consolidated properties was 91.3% at June 30, 2013 compared to 91.0% at June 30, 2012. Occupancy for our Same-Store Manhattan consolidated portfolio was 94.0% at June 30, 2013 compared to 93.2% at June 30, 2012. Occupancy for our Suburban consolidated portfolio was 79.4% at June 30, 2013 compared to 80.1% at June 30, 2012.

~~Rental revenues depend on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space available from unscheduled lease terminations.~~

~~The following table presents a summary of the leasing activity for the three months ended June 30, 2013 in our Manhattan and Suburban portfolio:~~

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) (1)

Prev.
Escalated
Rent (per
rentable
SF) (2)

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)

Manhattan

Vacancy at beginning of period

1,408,480

Space which became available during the quarter(3)

·       Office

266,446

·       Retail

9,849

·       Storage

3,476

279,771

Total space available

1,688,251

Space leased during the quarter:

·       Office(4)

284,051

312,425

$
50.81

$
58.03

$
32.16

2.0

5.4

·       Retail

—

—

$
—

$
—

$
—

—

—

·       Storage

3,996

6,011

$
18.92

$
25.19

$
—

0.1

6.8

Total space leased

288,047

318,436

$
50.21

$
57.70

$
31.55

1.9

5.4

Total available space at end of period

1,400,204

Early renewals

·       Office

312,113

328,587

$
58.96

$
51.65

$
36.39

1.3

7.6

·       Retail

22,289

21,862

$
115.64

$
91.04

$
26.58

—

6.9

·       Storage

131

202

$
27.00

$
26.52

$
—

—

5.0

Total early renewals

334,533

350,651

$
62.47

$
54.09

$
35.76

1.3

7.5

Total commenced leases, including replaced previous vacancy

·       Office

641,012

$
54.99

$
53.92

$
34.33

1.7

6.5

·       Retail

21,862

$
115.64

$
91.04

$
26.58

—

6.9

·       Storage

6,213

$
19.19

$
25.32

$
—

0.1

6.8

Total commenced leases

669,087

$
56.64

$
55.33

$
33.75

1.6

6.5

~~Table of Contents~~

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) (1)

Prev.
Escalated
Rent (per
rentable
SF) (2)

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)

Suburban

Vacancy at beginning of period

1,165,679

Space which became available during the quarter(3)

·       Office

65,107

·       Retail

·       Storage

1,080

66,187

Total space available

1,231,866

Space leased during the quarter:

·       Office(5)

84,340

88,560

$
29.02

$
34.96

$
18.38

1.9

4.1

·       Retail

—

—

$
—

$
—

$
—

—

—

·       Storage

800

801

$
17.87

$
17.48

$
—

—

1.9

Total space leased

85,140

89,361

$
28.92

$
34.84

$
18.22

1.9

4.1

Total available space at end of period

1,146,726

Early renewals

·       Office

121,833

122,496

$
30.11

$
34.08

$
24.45

8.3

8.8

·       Retail

—

—

$
—

$
—

$
—

—

—

·       Storage

—

—

$
—

$
—

$
—

—

—

Total early renewals

121,833

122,496

$
30.11

$
34.08

$
24.45

8.3

8.8

Total commenced leases, including replaced previous vacancy

·       Office

211,056

$
29.65

$
34.25

$
21.90

5.6

6.8

·       Retail

—

$
—

$
—

$
—

—

—

·       Storage

801

$
17.87

$
17.48

$
—

—

1.9

Total commenced leases

211,857

$
29.61

$
34.23

$
21.82

5.6

6.8

~~(1)~~		~~Annual initial base rent.~~
~~(2)~~		~~Escalated rent is calculated as total annual income less electric charges.~~
~~(3)~~		~~Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.~~
~~(4)~~		Average starting office rent excluding new tenants replacing vacancies was $52.32 per rentable square feet for 181,215 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $56.60 per rentable square feet for 509,802 rentable square feet.
~~(5)~~		Average starting office rent excluding new tenants replacing vacancies was $33.35 per rentable square feet for 28,912 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $30.73 per rentable square feet for 151,408 rentable square feet.

At June 30, 2013, approximately 3.2% and 6.6% of the space leased at our consolidated Manhattan and Suburban properties, respectively, is expected to expire during the remainder of 2013. Based on our estimates, the current market asking rents on these expected 2013 lease expirations at our consolidated Manhattan and Suburban properties would be approximately 9.9% and 7.0% higher, respectively, than the existing in-place fully escalated rents while the current market asking rents on all our consolidated Manhattan and Suburban properties were approximately 14.2% and 3.8% higher, respectively, than the existing in-place fully escalated rents on leases that are scheduled to expire in all future years.

The decrease in escalation and reimbursement revenue was due to slightly lower recoveries at the Same-Store Properties ($1.8 million). The decrease in recoveries at the Same-Store Properties was primarily due to lower electric reimbursements ($1.1 million) and operating expense escalations ($0.9 million).

~~Table of Contents~~

Same-Store

Acquisition

Other

Consolidated

Property Operating
Expenses (in millions)

2013

2012

$
Change

%
Change

2013

2012

2013

2012

2013

2012

$
Change

%
Change

Operating expenses

$
61.7

$
60.2

$
1.5

2.5

$
4.2

$
4.4

$
3.5

$
2.8

$
69.4

$
67.4

$
2.0

3.0

Real estate taxes

49.7

49.1

0.6

1.2

3.0

3.1

—

—

52.7

52.2

0.5

1.0

Ground rent

8.8

9.0

(0.2
)
(2.2
)
0.1

0.1

(0.3
)
(0.2
)
8.6

8.9

(0.3
)
(3.4
)

$
120.2

$
118.3

$
1.9

1.6

$
7.3

$
7.6

$
3.2

$
2.6

$
130.7

$
128.5

$
2.2

1.7

The increase in property operating expenses at the Same-Store Properties was due mainly to higher payroll costs ($0.7 million), real estate taxes ($0.6 million) and insurance ($0.5 million). The increase in real estate taxes was primarily due to higher assessed value and higher tax rates.

Non-property Revenues (in millions)

2013

2012

$
Change

%
Change

Equity in net (loss) income of unconsolidated joint ventures

$
(3.8
)
$
70.9

$
(74.7
)
(105.4
)%
Investment and preferred equity income

46.7

33.4

13.3

39.8

Other income

5.7

6.3

(0.6
)
(9.5
)
Total

$
48.6

$
110.6

$
(62.0
)
(56.1
)%

~~The decrease in equity in net income of unconsolidated joint ventures was due to lower~~ net income contributions primarily from our investments in 717 Fifth Avenue ($68.5 million), for which we recognized additional income of $67.9 million in 2012 due to a recapitalization, and the West Coast portfolio ($5.3 million), which commencing on September 28, 2012 was accounted for under the equity method of accounting for investments following a recapitalization transaction. The decrease was partially offset by higher net income contributions from 388-390 Greenwich Street ($3.6 million) primarily as a result of reducing the interest rate on its fixed rate loan from 5.2% to 3.2% beginning December 2012 via an interest rate swap. Occupancy at our joint venture properties was 93.3% at June 30, 2013 and 94.1% at June 30, 2012. At June 30, 2013, approximately 0.4% and 12.6% of the space leased at our Manhattan and Suburban joint venture properties were expected to expire during the remainder of 2013. We estimate that current market asking rents on these expected 2013 lease expirations at our Manhattan and Suburban joint venture properties were approximately 6.7% higher and 2.5% lower, respectively, than then existing in-place fully escalated rents.

Investment and preferred equity income increased during the three months ended June 30, 2013 primarily due to a higher invested balance in 2013 and the repayment of one of our debt investments, in which we recognized an additional income of $6.4 million. During the three months ended June 30, 2013, we originated or purchased $76.3 million of new debt investments at an average current yield of 9.8% compared to $71.3 million of new debt investments at an average current yield of 8.2% during the three months ended June 30, 2012. The weighted average investment balance outstanding and weighted average yield were $1.3 billion and 11.0%, respectively, for the three months ended June 30, 2013 compared to $1.0 billion and 9.4%, respectively, for the three months ended June 30, 2012. As of June 30, 2013, our debt and preferred equity investments had a weighted average term to maturity of approximately 2.4 years.

The decrease in consolidated other income was primarily due to a lower fee and other income ($1.3 million) and lease buy-out income ($0.5 million), which were partially offset by higher contributions from the Service Corporation ($1.3 million).

Same-Store other income decreased by $0.8 million from $2.1 million for the three months ended June 30, 2012 to $1.3 million for the three months ended June 30, 2013 due mainly to lower lease buy-out income.

Other Expenses (in millions)

2013

2012

$
Change

%
Change

Interest expense, net of interest income

$
87.5

$
85.7

$
1.8

2.1
%
Depreciation and amortization expense

82.0

76.2

5.8

7.6

Transaction related costs

1.7

2.0

(0.3
)
(15.0
)
Marketing, general and administrative expense

21.5

20.7

0.8

3.9

Total

$
192.7

$
184.6

$
8.1

4.4
%

The increase in interest expense was primarily attributable to higher average consolidated debt balances outstanding during the period as a result of an increase in borrowings from the Master Repurchase Agreement facility, or MRA, ($2.1 million), the refinancing at 100 Church Street ($2.3 million), and the consolidation of 16 Court Street ($0.5 million) following our acquisition of the remaining interest. The increase was partially offset by lower interest expense as a result of the repayment of debt balances at 609 Fifth Avenue ($1.8 million) and 110 East 42nd Street ($1.0 million). The weighted average debt balance outstanding was $6.8 billion during the

~~Table of Contents~~

three months ended June 30, 2013 compared to $6.3 billion during the three months ended June 30, 2012. The weighted average interest rate decreased from 5.02% for the three months ended June 30, 2012 to 4.9% for the three months ended June 30, 2013.

The increase in depreciation and amortization expense was attributable to the depreciation of the assets acquired subsequent to May 2012, which, in aggregate, contributed $4.4 million of the total increase in depreciation and amortization expenses as well as a result of increased capital expenditures at the properties. This increase was partially offset by the effect of deconsolidating 521 Fifth Avenue as a result of sale of our 49.5% of our interest in November 2012, which had depreciation and amortization expense of $1.9 million during the three months ended June 30, 2012.

Marketing, general and administrative, or MG&A, expenses for the three months ended June 30, 2013 were $21.5 million, or 5.0% of total revenues including our share of joint venture revenue compared to $20.7 million, or 5.2% for the three months ended June 30, 2012.

~~Comparison of the six months ended June 30, 2013 to the six months ended June 30, 2012~~

The following comparison for the six months ended June 30, 2013, or 2013, to the six months ended June 30, 2012, or 2012, makes reference to the following: (i) the effect of the “Same-Store Properties,” which represents all operating properties owned by us in the same manner at January 1, 2012 and at June 30, 2013 and totaled 51 of our 54 consolidated properties, representing approximately 91.3% of our share of annualized cash rent, (ii) the effect of the “Acquisitions,” which represents all properties or interests in properties acquired in 2013 and 2012 and all non-Same-Store Properties, including properties deconsolidated during the period, and (iii) “Other,” which represents corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge Inc. Assets classified as held for sale, are excluded from the following discussion.

Same-Store

Acquisition

Other

Consolidated

Rental and escalation
revenues (in millions)

2013

2012

$
Change

%
Change

2013

2012

2013

2012

2013

2012

$
Change

%
Change

Rental revenue

$
510.9

$
496.4

$
14.5

2.9

$
31.2

$
23.9

$
(2.3
)
$
0.3

$
539.8

$
520.6

$
19.2

3.7

Escalation and reimbursement

77.4

79.4

(2.0
)
(2.5
)
2.3

2.5

0.2

0.2

79.9

82.1

(2.2
)
(2.7
)

$
588.3

$
575.8

$
12.5

2.2

$
33.5

$
26.4

$
(2.1
)
$
0.5

$
619.7

$
602.7

$
17.0

2.8

~~Rental revenues depend on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space available from unscheduled lease terminations.~~

~~The following table presents a summary of the leasing activity for the six months ended June 30, 2013 in our Manhattan and Suburban portfolio:~~

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) (1)

Prev.
Escalated
Rent (per
rentable
SF) (2)

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)

Manhattan

Vacancy at beginning of period

1,438,147

Space which became available during the six months ended(3)

·
Office

447,853

·
Retail

23,011

·
Storage

4,536

475,400

Total space available

1,913,547

Space leased during the six months ended:

·
Office(4)

494,108

541,631

$
50.57

$
57.87

$
41.97

2.9

6.3

·
Retail

15,000

17,921

$
86.49

$
78.18

$
64.03

6.0

20.5

·
Storage

4,235

6,250

$
19.16

$
25.19

$
—

0.1

6.7

Total space leased

513,343

565,802

$
51.36

$
58.88

$
42.21

3.0

6.7

Total available space at end of period

1,400,204

Early renewals

·
Office

597,981

635,482

$
58.69

$
52.68

$
23.55

1.1

5.8

·
Retail

34,099

38,475

$
131.20

$
88.20

$
15.10

—

5.6

·
Storage

4,321

5,120

$
26.92

$
24.90

$
4.64

—

7.1

Total early renewals

636,401

679,077

$
62.55

$
54.48

$
22.92

1.0

5.8

Total commenced leases, including replaced previous vacancy

·
Office

1,177,113

$
54.95

$
54.27

$
32.02

1.9

6.0

·
Retail

56,396

$
117.00

$
85.01

$
30.65

1.9

10.3

·
Storage

11,370

$
22.65

$
24.97

$
2.09

—

6.8

Total commenced leases

1,244,879

$
57.47

$
55.83

$
31.69

1.9

6.2

~~Table of Contents~~

Useable
SF

Rentable
SF

New
Cash
Rent (per
rentable
SF) (1)

Prev.
Escalated
Rent (per
rentable
SF) (2)

TI/LC
per
rentable
SF

Free
Rent (in
months)

Average
Lease
Term (in
years)

Suburban

Vacancy at beginning of period

1,106,957

Space which became available during the six months ended(3)

·
Office

232,770

��

·
Retail

679

·
Storage

4,231

237,680

Total space available

1,344,637

Space leased during the six months ended:

·
Office(5)

193,681

201,148

$
28.67

$
34.48

$
21.06

1.9

4.9

·
Retail

679

818

$
150.00

$
248.40

$
—

5.0

13.0

·
Storage

3,551

4,127

$
13.00

$
10.18

$
—

—

5.8

197,911

206,093

$
28.84

$
36.02

$
20.55

1.9

5.0

Total available space at end of period

1,146,726

Early renewals

·
Office

233,561

234,980

$
31.15

$
33.22

$
24.74

6.4

8.7

·
Retail

—

—

$
—

$
—

$
—

—

—

·
Storage

740

940

$
12.00

$
11.00

$
—

—

9.8

234,301

235,920

$
31.07

$
33.13

$
24.64

—

8.7

Total commenced leases, including replaced previous vacancy

·
Office

436,128

$
30.01

$
33.50

$
23.04

4.3

7.0

·
Retail

818

$
150.0

$
248.40

$
—

5.0

13.0

·
Storage

5,067

$
12.81

$
10.39

$
—

—

6.6

442,013

$
30.03

$
33.79

$
22.73

4.3

7.0

~~(1)Annual initial base rent.~~

~~(2)Escalated rent is calculated as total annual income less electric charges.~~

~~(3)Includes expiring space, relocating tenants and move-outs where tenants vacated. Excludes lease expirations where tenants held over.~~

~~(4)~~Average starting office rent excluding new tenants replacing vacancies was $52.55 per rentable square feet for 280,675 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $56.81 per rentable square feet for 916,157 rentable square feet.

~~(5)~~Average starting office rent excluding new tenants replacing vacancies was $33.27 per rentable square feet for 66,525 rentable square feet. Average starting office rent for office space (leased and early renewals, excluding new tenants replacing vacancies) was $31.62 per rentable square feet for 301,505 rentable square feet.

~~Table of Contents~~

expected 2013 lease expirations at our consolidated Manhattan and Suburban properties would be approximately 9.9% and 7.0% higher, respectively, than the existing in-place fully escalated rents while the current market asking rents on all our consolidated Manhattan and Suburban properties were approximately 14.2% and 3.8% higher, respectively, than the existing in-place fully escalated rents on leases that are scheduled to expire in all future years.

The decrease in escalation and reimbursement revenue was due to lower recoveries at Same-Store Properties ($2.0 million). The decrease in recoveries at the Same-Store Properties was primarily a result of lower electric reimbursements ($2.2 million) and operating expense escalations ($1.1 million) which were partially offset by higher real estate tax recoveries ($1.3 million).

Same-Store

Acquisition

Other

Consolidated

Property Operating
Expenses (in millions)

2013

2012

$
Change

%
Change

2013

2012

2013

2012

2013

2012

$
Change

%
Change

Operating expenses

$
127.5

$
125.5

$
2.0

1.6

$
8.5

$
8.6

$
5.6

$
5.2

$
141.6

$
139.3

$
2.3

1.7

Real estate taxes

100.1

98.0

2.1

2.1

5.9

5.4

0.1

0.1

106.1

103.5

2.6

2.5

Ground rent

20.0

18.0

2.0

11.1

0.1

0.1

(0.5
)
(0.4
)
19.6

17.7

1.9

10.7

$
247.6

$
241.5

$
6.1

2.5

$
14.5

$
14.1

$
5.2

$
4.9

$
267.3

$
260.5

$
6.8

2.6

The increase in property operating expenses at the Same-Store Properties were a result of higher real estate taxes ($2.1 million), ground rent ($2.0 million), payroll costs ($1.5 million) and insurance ($0.8 million). The increase in real estate taxes was primarily a result of higher assessed value and higher tax rates.

Non-property Revenues (in millions)

2013

2012

$
Change

%
Change

Equity in net income of unconsolidated joint ventures

$
1.3

$
69.3

$
(68.0
)
(98.1
)%
Investment and preferred equity income

99.4

59.8

39.6

66.2

Other income

11.5

16.7

(5.2
)
(31.1
)
Total

$
112.2

$
145.8

$
(33.6
)
(23.0
)%

The decrease in equity in net income of unconsolidated joint ventures was due to lower contributions primarily from our investments in 717 Fifth Avenue ($69.4 million), for which we recognized additional income of $67.9 million in 2012 due to a recapitalization, and the West Coast portfolio ($10.4 million), which commencing on September 28, 2012 was accounted for under the equity method of accounting for investments following a recapitalization transaction. The decrease was partially offset by higher net income contributions from our investments in 388-390 Greenwich Street ($7.3 million) as a result of reducing the interest rate on its fixed rate loan from 5.2% to 3.2% beginning December 2012 via an interest rate swap. Occupancy at our joint venture properties was 93.3% at June 30, 2013 and 94.1% at June 30, 2012. At June 30, 2013, approximately 0.4% and 12.6% of the space leased at our Manhattan and Suburban joint venture properties were expected to expire during the remainder of 2013. We estimate that current market asking rents on these expected 2013 lease expirations at our Manhattan and Suburban joint venture properties were approximately 6.7% higher and 2.5% lower, respectively, than then existing in-place fully escalated rents.

Investment and preferred equity income increased during the six months ended June 30, 2013 primarily as a result of a higher invested balance in 2013, the sale of 50% of our interest in one of our debt investments, in which we recognized additional income of $12.9 million, and the repayment of one of our debt investments, in which we recognized an additional income of $6.4 million. During the six months ended June 30, 2013, we originated or purchased $200.2 million of new debt investments at an average current yield of 11.2% compared to $142.1 million of new debt investments at an average current yield of 8.4% during the six months ended June 30, 2012. The weighted average investment balance outstanding and weighted average yield were $1.2 billion and 10.4%, respectively, for the six months ended June 30, 2013 compared to $1.0 billion and 9.6%, respectively, for the six months ended June 30, 2012. As of June 30, 2013, our debt and preferred equity investments had a weighted average term to maturity of approximately 2.4 years.

The decrease in consolidated other income was primarily due to a lower lease buy-out income ($1.3 million) and fee and other income ($5.0 million), which was as a result of the expiration of one of our asset management agreements. This decrease was partially offset by higher contributions from the Service Corporation ($1.1 million).

Same-Store other income decreased by $1.6 million from $5.7 million for the six months ended June 30, 2012 to $4.1 million for the six months ended June 30, 2013 as a result of lower lease buy-out income.

~~Table of Contents~~

Other Expenses (in millions)

2013

2012

$
Change

%
Change

Interest expense, net of interest income

$
173.2

$
169.3

$
3.9

2.3
%
Depreciation and amortization expense

161.1

151.7

9.4

6.2

Loan loss and other investment reserves, net of recoveries

—

0.6

(0.6
)
(100.0
)
Transaction related costs

3.1

3.0

0.1

3.3

Marketing, general and administrative expense

42.6

40.9

1.7

4.2

Total

$
380.0

$
365.5

$
14.5

4.0
%

The increase in interest expense was primarily attributable to higher average consolidated debt balances outstanding during the period as a result of an increase in borrowings from the MRA facility ($4.2 million) and the refinancing of debt at 100 Church Street ($5.1 million) and 1515 Broadway ($2.9 million). The increase was partially offset by lower interest expense due to the repayment of debt balances at 609 Fifth Avenue ($3.7 million) and 110 East 42nd Street ($1.9 million) and the deconsolidation of 521 Fifth Avenue ($2.2 million) following the sale of 49.5% of our interest. The weighted average debt balance outstanding was $6.7 billion during the six months ended June 30, 2013 compared to $6.4 billion during the six months ended June 30, 2012. The weighted average interest rate decreased from 4.95% for the six months ended June 30, 2012 to 4.87% for the six months ended June 30, 2013.

The increase in depreciation and amortization expense was attributable to the depreciation of the assets acquired subsequent to May 2012, which, in aggregate, contributed $6.0 million of the total increase in depreciation and amortization expenses as well as a result of increased capital expenditures at the properties. This increase was partially offset by the effect of deconsolidating 521 Fifth Avenue as a result of sale of our 49.5% of our interest in November 2012, which had depreciation and amortization expense of $3.7 million during the six months ended June 30, 2012.

No loan loss and other investment reserves were recorded during the six months ended June 30, 2013. During the six months ended June 30, 2012, we recorded $3.0 million in reserves and $2.4 million in recoveries.

Marketing, general and administrative, or MG&A, expenses for the six months ended June 30, 2013 were $42.6 million, or 5.0% of total revenues including our share of joint venture revenue compared to $40.9 million, or 5.2% for the six months ended June 30, 2012.

~~Reconciliation of Same-Store Operating Income to Net Operating Income~~

~~Same-Store NOI is determined as follows (amounts in millions):~~

Three Months Ended
June 30,

Six Months Ended
June 30,

2013

2012

2013

2012

Rental revenues

$
293.5

$
288.3

$
588.3

$
575.8

Other income

1.3

2.1

4.1

5.7

Total revenues

294.8

290.4

592.4

581.5

Property operating expenses

120.2

118.3

247.6

241.7

Operating income

174.6

172.1

344.8

339.8

Less: Non-building revenue

0.7

1.0

1.6

1.9

Same-Store NOI

$
173.9

$
171.1

$
343.2

$
337.9

~~Same-Store NOI increased by $2.8 million, or 1.6%, from $171.1 million for the three months ended June 30, 2012 to $173.9 million for the three months ended June 30, 2013.~~

~~Same-Store NOI increased by $5.3 million, or 1.6%, from $337.9 million for the six months ended June 30, 2012 to $343.2 million for the six months ended June 30, 2013.~~

~~Table of Contents~~

~~Liquidity and Capital Resources~~

~~(1)Cash flow from operations;~~

~~(2)Cash on hand;~~

~~(3)Borrowings under our 2012 credit facility;~~

~~(4)Other forms of secured or unsecured financing;~~

~~(5)Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments; and~~

~~(6)~~Proceeds from common or preferred equity or debt offerings by us, the Operating Partnership (including issuances of units of limited partnership interest in the Operating Partnership and trust preferred securities) or ROP.

2013

2014

2015

2016

2017

Thereafter

Total

Property mortgages and other loans

$
419,532

$
189,938

$
275,859

$
573,412

$
1,158,961

$
2,229,029

$
4,846,731

Corporate obligations

—

75,898

7

255,185

304,464

1,239,651

1,875,205

Joint venture debt-our share

73,574

326,019

37,328

593,802

934,011

180,587

2,145,321

Total

$
493,106

$
591,855

$
313,194

$
1,422,399

$
2,397,436

$
3,649,267

$
8,867,257

As of June 30, 2013, we had approximately $225.2 million of consolidated cash on hand, inclusive of approximately $26.3 million of marketable securities. We expect to generate positive cash flow from operations for the foreseeable future. We may seek to access private and public debt and equity capital when the opportunity presents itself, although there is no guarantee that this capital will be made available to us at efficient levels or at all. Management believes that these sources of liquidity, if we are able to access them, along with potential refinancing opportunities for secured debt, will allow us to satisfy our debt obligations, as described above, upon maturity, if not before.

~~Cash Flows~~

Cash and cash equivalents were $199.0 million and $256.8 million at June 30, 2013 and 2012, respectively, representing a decrease of $57.8 million. The decrease was a result of the following changes in cash flows (in thousands):

Six months ended June 30,

2013

2012

Increase
(Decrease)

Net cash provided by operating activities

$
213,488

$
197,935

$
15,553

Net cash used in investing activities

(46,522
)
(558,047
)
511,525

Net cash (used in) provided by financing activities

(157,981
)
478,719

(636,700
)

Our principal source of operating cash flow is related to the leasing and operating of the properties in our portfolio. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, service debt and fund quarterly dividend and distribution payment requirements. At June 30, 2013, our portfolio was 91.7% occupied. Our debt and preferred equity and joint venture investments also provide a steady stream of operating cash flow to us.

~~Cash is used in investing activities to fund acquisitions, redevelopment projects and recurring and nonrecurring capital expenditures. We~~ ~~selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills~~

~~Table of Contents~~

and invest in existing buildings that meet our investment criteria. During the six months ended June 30, 2013, when compared to the six months ended June 30, 2012, we used cash primarily for the following investing activities (in thousands):

Acquisitions of real estate

$
195,934

Capital expenditures and capitalized interest

15,054

Escrow cash-capital improvements/acquisition deposits

64,636

Joint venture investments

49,907

Distributions from joint ventures

(33,055
)
Proceeds from sales of real estate/partial interest in property

(20,247
)
Debt and preferred equity and other investments

239,296

Decrease in net cash used in investing activities

$
511,525

Funds spent on capital expenditures, which comprise building and tenant improvements, decreased from $76.6 million for the six months ended June 30, 2012 to $61.5 million for the six months ended June 30, 2013. The decreased capital expenditures relate primarily to lesser costs incurred in connection with the redevelopment of properties and the build-out of space for tenants resulting from new leasing activity.

We generally fund our investment activity through property-level financing, our 2012 credit facility, senior unsecured notes, convertible or exchangeable securities, construction loans, sales of real estate and from time to time, we issue common or preferred stock, or the Operating Partnership may issue common or preferred units of limited partnership interest. During the six months ended June 30, 2013, when compared to the six months ended June 30, 2012, we used cash for the following financing activities (in thousands):

Proceeds from our debt obligations

$
(231,506
)
Repayments under our debt obligations

74,383

Noncontrolling interests, contributions in excess of distributions

(11,802
)
Other financing activities

(62,067
)
Proceeds from issuance of common stock and preferred stock

(192,829
)
Redemption of preferred stock

(192,500
)
Dividends and distributions paid

(20,379
)
Increase in net cash used in financing activities

$
(636,700
)

~~Capitalization~~

As of June 30, 2013, we had 91,812,771 shares of common stock, 2,701,906 units of limited partnership interest in the Operating Partnership held by persons other than the Company, 57,667 performance-based LTIP Units and 9,200,000 shares of our 6.50% Series I Cumulative Redeemable Preferred Stock, or the Series I Preferred Stock, outstanding. In addition, we also had Preferred Units of limited partnership interests in the Operating Partnership having aggregate liquidation preferences of $49.6 million held by persons other than the Company.

In June 2013, we redeemed the remaining 7,700,000 outstanding shares, or $200.0 million, of our 7.625% Series C Cumulative Redeemable Preferred Stock, or the Series C Preferred Stock, at a redemption price of $25.00 per share plus $0.3495 in accumulated and unpaid dividends on such Preferred Stock through June 21, 2013. We recognized approximately $12.2 million of costs to redeem the remaining Series C Preferred Stock. In September 2012, we had redeemed 4,000,000 shares, $100.0 million, of our 11,700,000 shares of Series C Preferred Stock, at a redemption price of $25.00 per share plus $0.3707 in accumulated and unpaid dividends on such preferred stock through September 24, 2012. We recognized $6.3 million of costs to partially redeem the Series C Preferred Stock.

In August 2012, we issued 9,200,000 shares of our Series I Preferred Stock with a mandatory liquidation preference of $25.00 per share. The Series I Preferred shareholders receive annual distributions of $1.625 per share paid on a quarterly basis and distributions are cumulative, subject to certain provisions. We are entitled to redeem our Series I Preferred Stock at par for cash at our option on or after August 10, 2017. Net proceeds from the Series I Preferred Stock ($221.9 million) were recorded net of underwriters’ discount and issuance costs.

In July 2012, we redeemed all 4,000,000 shares, or $100.0 million, of our 7.875% Series D Cumulative Redeemable Preferred Stock, or Series D Preferred Stock, at a redemption price of $25.00 per share plus $0.4922 in accumulated and unpaid dividends on such preferred stock through July 14, 2012 and recognized $3.7 million of costs to fully redeem the Series D Preferred Stock.

In July 2011, we, along with the Operating Partnership, entered into an “at-the-market” equity offering program, or ATM Program, to sell an aggregate of $250.0 million of our common stock. During the six months ended June 30, 2013, we sold approximately 95,000 shares of our common stock through the ATM Program for aggregate gross proceeds of approximately $8.7 million ($8.5 million of net proceeds after related expenses). Net proceeds were used to repay debt, fund new investments and for other corporate purposes. As of June 30, 2013, we had $36.7 million available to issue shares under the ATM Program.

~~Table of Contents~~

~~Dividend Reinvestment and Stock Purchase Plan~~

In March 2012, we filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRIP, which automatically became effective upon filing. We registered 3,500,000 shares of our common stock under the DRIP. The DRIP commenced on September 24, 2001.

During the six months ended June 30, 2013 and 2012, we issued approximately 312 shares and 1.3 million shares of our common stock and received approximately $26,000 and $99.5 million of net proceeds, respectively, from dividend reinvestments and/or stock purchases under the DRIP. DRIP shares may be issued at a discount to the market price.

~~Third Amended and Restated 2005 Stock Option and Incentive Plan~~

The Third Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by our board of directors in April 2013 and our stockholders in June 2013 at our annual meeting of the stockholders. Subject to adjustments upon certain corporate transactions or events, up to a maximum of 17,130,000 fungible units may be granted as options, restricted stock, phantom shares, dividend equivalent rights and other equity-based awards under the 2005 Plan. As of June 30, 2013, 5.8 million fungible units were available for issuance under the 2005 Plan after reserving for shares underlying outstanding restricted stock units, phantom stock units granted pursuant to our Non-Employee Directors’ Deferral Program and LTIP Units, including, among others, outstanding LTIP Units issued under our 2011 Long-Term Outperformance Plan, which remain subject to performance-based vesting.

~~2010 Notional Unit Long-Term Compensation Plan~~

In December 2009, the compensation committee of our board of directors approved the general terms of the SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Program, or the 2010 Long-Term Compensation Plan. The 2010 Long-Term Compensation Plan is a long-term incentive compensation plan pursuant to which award recipients could earn, in the aggregate, from approximately $15 million up to approximately $75 million of LTIP Units in the Operating Partnership based on our stock price appreciation over three years beginning on December 1, 2009; provided that, if maximum performance had been achieved, approximately $25 million of awards could be earned at any time after the beginning of the second year and an additional approximately $25 million of awards could be earned at any time after the beginning of the third year. In order to achieve maximum performance under the 2010 Long-Term Compensation Plan, our aggregate stock price appreciation during the performance period had to equal or exceed 50%. The compensation committee determined that the maximum performance had been achieved at or shortly after the beginning of each of the second and third years of the performance period and for the full performance period and, accordingly, 366,815 LTIP Units, 385,583 LTIP Units and 327,416 LTIP Units were earned under the 2010 Long-Term Compensation Plan in December 2010, 2011 and 2012, respectively. Substantially in accordance with the original terms of the program, 50% of these LTIP Units vested on December 17, 2012 (accelerated from the original January 1, 2013 vesting date) and the remainder is scheduled to vest ratably on January 1, 2014 and 2015 based on continued employment. In accordance with the terms of the 2010 Long-Term Compensation Plan, distributions were not paid on any LTIP Units until they were earned, at which time we paid all distributions that would have been paid on the earned LTIP Units since the beginning of the performance period.

The cost of the 2010 Long-Term Compensation Plan (approximately $31.7 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately $0.8 million, $2.8 million, $1.9 million and $3.7 million during the three and six months ended June 30, 2013 and 2012, respectively, related to the 2010 Long-Term Compensation Plan.

~~2011 Outperformance Plan~~

In August 2011, the compensation committee of our board of directors approved the general terms of the SL Green Realty Corp. 2011 Outperformance Plan, or the 2011 Outperformance Plan. Participants in the 2011 Outperformance Plan may earn, in the aggregate, up to $85 million of LTIP Units in the Operating Partnership based on our total return to stockholders for the three-year period beginning September 1, 2011. Under the 2011 Outperformance Plan, participants will be entitled to share in a “performance pool” comprised of LTIP Units with a value equal to 10% of the amount, if any, by which our total return to stockholders during the three-year period exceeds a cumulative total return to stockholders of 25%, subject to the maximum of $85 million of LTIP Units; provided that if maximum performance has been achieved, approximately one-third of each award may be earned at any time after the beginning of the second year and an additional approximately one-third of each award may be earned at any time after the beginning of the third year. LTIP Units earned under the 2011 Outperformance Plan will be subject to continued vesting requirements, with 50% of any awards earned vesting on August 31, 2014 and the remaining 50% vesting on August 31, 2015, subject to continued employment with us through such dates. Participants will not be entitled to distributions with respect to LTIP Units granted under the 2011 Outperformance Plan unless and until they are earned. If LTIP Units are earned, each participant will also be entitled to the distributions that would have been paid had the number of earned LTIP Units been issued at the beginning of the performance period, with such distributions being paid in the form of additional LTIP Units. Thereafter, distributions will be paid currently with respect to all earned LTIP Units, whether vested or unvested.

~~Table of Contents~~

~~$2.6 million during the three and six months ended June 30, 2013 and 2012, respectively, related to the 2011 Outperformance Plan.~~

~~Deferred Stock Compensation Plan for Directors~~

~~Under our Independent Director’s Deferral Program, which commenced July 2004, our~~Company's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees and meeting fees. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The phantom stock units are convertible into an equal number of shares of common stock upon such directors’ termination of service from the board of directors or a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the applicable dividend record date for the respective quarter. Each participating non-employee director’s account is also credited for an equivalent amount of phantom stock units based on the dividend rate for each quarter.

During the ~~six~~nine months ended ~~June~~September 30, 2013 no, 6,692 phantom stock units were earned. As of ~~June~~September 30, 2013, there were approximately ~~70,407~~74,805 phantom stock units outstanding.

62
Table of Contents

Employee Stock Purchase Plan

On September 18, 2007, ~~our~~the Company's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees to increase their efforts to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an “employee stock purchase plan” under Section 423 of the Code, and has been adopted by the board to enable our eligible employees to purchase our shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. WeThe Company filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by ~~our~~the Company's stockholders at ~~our~~the Company's 2008 annual meeting of stockholders. As of ~~June~~September 30, 2013, approximately ~~68,483~~72,026 shares of our common stock had been issued under the ESPP.

Market Capitalization

At ~~June~~September 30, 2013, borrowings under our mortgages and other loans payable, our 2012 credit facility, senior unsecured notes and ~~trust~~Trust preferred securities and our share of joint venture debt represented 50.8% of our combined market capitalization of approximately ~~$17.5~~$17.7 billion (based on a common stock price of ~~$88.19~~$88.84 per share, the closing price of ~~our~~the Company's common stock on the New York Stock Exchange on ~~June 28, 2013)~~September 30, 2013). Market capitalization includes our consolidated debt, common and preferred stock and the conversion of all units of limited partnership interest in the Operating Partnership, and our share of joint venture debt.

Indebtedness

~~Indebtedness~~

The table below summarizes our consolidated mortgages and other loans payable, our 2012 credit facility, senior unsecured notes and trust preferred securities outstanding at ~~June~~September 30, 2013 and December 31, 2012, respectively (amounts in thousands):

Debt Summary:

June 30, 2013

December 31, 2012

Balance

Fixed rate

$
5,767,891

$
4,884,354

Variable rate — hedged

38,291

38,371

Total fixed rate

5,806,182

4,922,725

Variable rate

358,117

1,150,762

Variable rate—supporting variable rate assets

557,637

446,933

Total variable rate

915,754

1,597,695

Total

$
6,721,936

$
6,520,420

Percent of Total Debt:

Total fixed rate

86.4
%
75.5
%
Variable rate

13.6
%
24.5
%
Total

100.0
%
100.0
%

Effective Interest Rate for the period:

Fixed rate

5.30
%
5.78
%
Variable rate

2.45
%
2.89
%
Effective interest rate

4.89
%
5.08
%



Debt Summary:	September 30, 2013			December 31, 2012
Balance
Fixed rate	$	5,568,197		$	4,884,354
Variable rate — hedged	38,252			38,371
Total fixed rate	5,606,449			4,922,725
Variable rate	601,019			1,150,762
Variable rate—supporting variable rate assets	612,159			446,933
Total variable rate	1,213,178			1,597,695
Total	$	6,819,627		$	6,520,420

Percent of Total Debt:
Total fixed rate	82.2		%	75.5		%
Variable rate	17.8		%	24.5		%
Total	100.0		%	100.0		%

Effective Interest Rate for the period:
Fixed rate	5.32		%	5.78		%
Variable rate	2.21		%	2.89		%
Effective interest rate	4.77		%	5.08		%

The variable rate debt shown above generally bears interest at an interest rate based on 30-day LIBOR ~~(0.20%~~(0.18% and ~~0.25%~~0.21% at ~~June~~September 30, 2013 ~~2013~~ and 2012, respectively). Our consolidated debt at ~~June~~September 30, 2013 had a weighted average term to maturity of approximately ~~6.2~~

496.05

years.

Table of Contents

~~years.~~

Certain of our debt and preferred equity investments, with a face amount of approximately ~~$557.6~~$612.2 million at ~~June~~September 30, 2013, are variable rate investments which mitigate our exposure to interest rate changes on our unhedged variable rate debt at ~~June~~September 30, ~~2013.~~

2013.

Mortgage Financing

As of ~~June~~September 30, 2013, our total mortgage debt (excluding our share of joint venture debt of approximately ~~$2.1 billion)~~$2.2 billion) consisted of approximately ~~$4.3~~$4.1 billion of fixed rate debt, including hedged variable rate debt, with an effective weighted average interest rate of approximately 5.3% and approximately ~~$0.5~~$0.5 billion of variable rate debt with an effective weighted average interest rate of approximately ~~2.8%~~2.7%.

Corporate Indebtedness

2012 Credit Facility

In November 2012, we entered into a $1.6 billion credit facility, or the 2012 credit facility, which refinanced, extended and upsized the previous 2011 revolving credit facility. The 2012 credit facility consists of a $1.2 billion revolving credit facility, or the revolving credit facility, and a $400.0 million term loan, or the term loan facility. The revolving credit facility matures in March 2017 and includes two six-month extension options, subject to certain conditions and the payment of an extension fee of 10 basis points for each such extension. We also have an option, subject to customary conditions, without the consent of existing lenders, to increase the capacity under the revolving credit facility to $1.5 billion at any time prior to the maturity date for the revolving credit facility, by obtaining additional commitments from our current lenders and other financial institutions. The term loan facility matures on March 30, 2018.

~~We,~~

The 2012 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).

~~2011 Revolving Credit Facility~~

Master Repurchase Agreement

~~In September 2012, we entered into a~~

The Master Repurchase Agreement, or MRA, ~~with a financial institution, with~~has a maximum facility capacity of $175.0 million, under which we agreed to sell certain debt investments in exchange for cash with a simultaneous agreement to repurchase the same debt investments at a certain date or on demand. ~~The MRA’s~~In September 2013, the maturity of this MRA was extended to November 2013 subject to a ten month extension option. This MRA bears interest ~~rate is~~ based on ~~one-month~~1-month LIBOR plus 300 basis ~~points. The MRA matures in~~points through September 2013 and ~~has~~ a ~~one-year extension option.~~floating rate of interest of 350 basis points over 1-month LIBOR through the extended maturity date. At ~~June~~September 30, 2013, we had approximately ~~$132.2~~$132.0 million outstanding under this facility, which is included in mortgages and other loans payable.

Table of Contents

Senior Unsecured Notes



Issuance	September 30, 2013 Unpaid Principal Balance		September 30, 2013 Accreted Balance		December 31, 2012 Accreted Balance		Coupon Rate(1)		Effective Rate		Term (in Years)	Maturity
August 13, 2004(2)(3)	$	75,898	$	75,898	$	75,898	5.88	%	5.88	%	10	August 15, 2014
March 31, 2006(2)(3)	255,308		255,194		255,165		6.00	%	6.00	%	10	March 31, 2016
October 12, 2010(4)	345,000		295,151		287,373		3.00	%	3.00	%	7	October 15, 2017
August 5, 2011(5)	250,000		249,666		249,620		5.00	%	5.00	%	7	August 15, 2018
March 16, 2010(5)	250,000		250,000		250,000		7.75	%	7.75	%	10	March 15, 2020
November 15, 2012(5)	200,000		200,000		200,000		4.50	%	4.50	%	10	December 1, 2022
June 27, 2005(2)(6)	7		7		7		4.00	%	4.00	%	20	June 15, 2025
March 26, 2007(7)	11,953		11,953		16,893		3.00	%	3.00	%	20	March 30, 2027
	$	1,388,166	$	1,337,869	$	1,334,956

~~(1)Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.~~

~~(2)Issued by ROP.~~

~~(3)~~
(1) Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.
(2) Issued by ROP.
(3) On December 27, 2012, we repurchased $42.4 million aggregate principal amount of these notes, consisting of $22.7 million of the 5.875% Notes and $19.7 million of the 6.0% Notes, for a total consideration of $46.4 million and realized a net loss on early extinguishment of debt of approximately $3.8 million.
(4)
In October 2010, the Operating Partnership issued $345.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of the Company's common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 11.7153 shares of our common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of the Company's common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date, $78.3 million of the debt balance was recorded in equity. As of September 30, 2013, approximately $49.8 million remained to be amortized into the debt balance.
(5) Issued by the Company, the Operating Partnership and ROP, as co-obligors.
(6) Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of the Company's common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491. During the year ended December 31, 2012, we repurchased $650,000 of these bonds at par.
(7) In March 2007, the Operating Partnership issued $750.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of the Company's common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of the Company's common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership’s option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events. On March 30, 2012, we repurchased $102.2 million of aggregate principal amount of the exchangeable notes pursuant to a mandatory

Table of these notes, consisting of $22.7 million of the 5.875% Notes and $19.7 million of the 6.0% Notes, for a total consideration of $46.4 million and realized a net loss on early extinguishment of debt of approximately $3.8 million.

~~(4)~~In October 2010, the Operating Partnership issued $345.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of our common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 11.6800 shares of our common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of our common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date, $78.3 million of the debt balance was recorded in equity. As of June 30, 2013, approximately $52.5 million remained to be amortized into the debt balance.

~~(5)Issued by us, the Operating Partnership and ROP, as co-obligors.~~

offer to repurchase the notes. On the issuance date, $66.6 million was recorded in equity and was fully amortized into the debt balance as of March 31, 2012. On January 2, 2013, we repurchased $4.9 million of aggregate principal amount of exchangeable notes at 99.6% of the principal amount.

Restrictive Covenants

The terms of the 2012 credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends (as discussed below), make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the minimum amount of tangible net worth, a maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that we will not during any time when a default is continuing, make distributions with respect to common stock or other equity interests, except to enable us to continue to qualify as a REIT for Federal income tax purposes. As of ~~June~~September 30, 2013 and December 31, 2012, we were in compliance with all such covenants.

Junior Subordinate Deferrable Interest Debentures

In June 2005, wethe Company and the Operating Partnership issued $100.0 million of Trust Preferred Securities, which are reflected on the balance sheet as Junior Subordinate Deferrable Interest Debentures. The proceeds were used to repay our revolving credit facility. The $100.0 million of junior

~~Table of Contents~~

subordinate deferrable interest debentures have a 30-year term ending July 2035. They bear interest at a fixed rate of 5.61% for the first 10 years ending July 2015. Thereafter, the rate will float at three month LIBOR plus 1.25%. The securities are redeemable at par.

Market Rate Risk

We are exposed to changes in interest rates primarily from our ~~floating~~variable rate ~~borrowing arrangements. We often~~debt. Our exposure to interest rate changes are managed through either the use of interest rate derivative instruments ~~to manage exposure to interest~~and/or through our variable rate ~~changes.~~debt investments. A hypothetical 100 basis point increase in interest rates along the entire interest rate curve for 2013 would increase our annual interest cost net of interest income from variable rate debt investments by approximately ~~$8.9~~$5.8 million and would increase our share of joint venture annual interest cost by approximately ~~$8.6~~$8.6 million, respectively.

We recognize most derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a derivative is considered a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in earnings.

Approximately ~~$5.8~~$5.6 billion of our long-term debt bears interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. The interest rate on our variable rate debt and joint venture debt as of ~~June~~September 30, 2013 was based on a spread of LIBOR plus 90 basis points to LIBOR plus 950 basis points.

Contractual Obligations

Refer to our 2012 Annual Report on Form 10-K for a discussion of our contractual obligations. There have been no material changes, outside the ordinary course of business, to these contractual obligations during the ~~six~~nine months ended ~~June~~September 30, ~~2013.~~

2013.

Off-Balance Sheet Arrangements

We have a number of off-balance sheet investments, including joint ventures and debt and preferred equity investments. These investments all have varying ownership structures. Substantially all of our joint venture arrangements are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control over the operating and financial decisions of these joint venture arrangements. Our off-balance sheet arrangements are discussed in Note 5, “Debt and Preferred Equity Investments” and Note 6, “Investments in Unconsolidated Joint Ventures” in the accompanying consolidated financial statements.

66
Table of Contents

Capital Expenditures

We estimate that for the ~~six~~three months ending December 31, 2013, we expect to incur approximately ~~$131.4~~$91.1 million of capital expenditures, which are net of loan reserves, (including tenant improvements and leasing commissions) on existing consolidated properties and our share of capital expenditures at our joint venture properties, net of loan reserves, will be approximately ~~$41.8 million.~~$31.4 million. We expect to fund these capital expenditures with operating cash flow, additional property level mortgage financings and cash on hand. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect that these financing requirements will be met in a similar fashion. We believe that we will have sufficient resources to satisfy our capital needs during the next 12-month period. Thereafter, we expect our capital needs will be met through a combination of cash on hand, net cash provided by operations, borrowings, potential asset sales or additional equity or debt issuances.

Dividends

We expect to pay dividends to our stockholders based on the distributions we receive from the Operating Partnership primarily from property revenues net of operating expenses or, if necessary, from working capital or borrowings.

To maintain our qualification as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined before taking into consideration the dividends paid deduction and net capital gains. We intend to continue to pay regular quarterly dividends to our stockholders. Based on our current annual dividend rate of ~~$1.32~~$2.00 per share, we would pay approximately ~~$121.4~~$184.5 million in dividends to our common stockholders on an annual basis. Before we pay any dividend, whether for Federal income tax purposes or otherwise, which would only be paid out of available cash to the extent permitted under our 2012 credit facility and senior unsecured notes, we must first meet both our operating requirements and scheduled debt service on our mortgages and loans payable.

Related Party Transactions

Cleaning/ Security/ Messenger and Restoration Services

~~Table of Contents~~

opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements. Alliance paid the Service Corporation approximately ~~$0.9~~$0.8 million ~~$1.9~~, $2.7 million ~~$0.8~~, $0.8 million and ~~$1.6~~$2.4 million for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively. We paid Alliance approximately ~~$4.2~~$4.8 million ~~$8.4~~, $13.2 million ~~$4.7~~, $4.7 million and ~~$8.2~~$12.9 million for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively, for these services (excluding services provided directly to tenants).

Marketing Services

Leases

Nancy Peck and Company leases 1,003 square feet of space at 420 Lexington Avenue under a lease that ends in August 2015. Nancy Peck and Company is owned by Nancy Peck, the wife of Stephen L. Green. The rent due pursuant to the lease was $35,516 per annum for year one increasing to $40,000 in year seven.

Management Fees

Table of Contents

approximately ~~$96,000, $214,000,~~ $~~110,000~~105,000, $319,000, $93,000 and ~~$199,000~~$292,000 for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012, respectively.

Insurance

~~Gramercy Property Trust Inc.~~

~~Our related party transactions with Gramercy are discussed in Note 6, “Investments in Unconsolidated Joint Ventures—Gramercy Property Trust Inc.,” in the accompanying financial statements.~~

~~Insurance~~

We maintain “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism) within two property insurance portfolios and liability insurance. As of ~~June~~September 30, 2013, the first property portfolio maintains a blanket limit of $950.0 million per occurrence, including terrorism, for the majority of the New York City properties in our portfolio. The second portfolio maintains a limit of $700.0 million per occurrence, including terrorism, for some New York City properties and the majority of the Suburban properties. Both policies expire on December 31, 2013. Each policy includes $100.0 million of flood coverage, with a lower sublimit for locations in high hazard flood zones. We maintain liability policies which cover all our properties and provide limits of $201.0 million per occurrence and in the aggregate per location. The liability policies expire on October 31, ~~2013.~~2014. Additional coverage may be purchased on a stand-alone basis for certain assets.

In October 2006, we formed a wholly-owned taxable REIT subsidiary, Belmont Insurance Company, or Belmont, to act as a captive insurance company and be one of the elements of our overall insurance program. Belmont is a subsidiary of ours. Belmont was formed in an effort to, among other reasons, stabilize to some extent the fluctuations of insurance market conditions. Belmont is licensed in New York to write Terrorism, NBCR (nuclear, biological, chemical, and radiological), General Liability, Environmental Liability, Flood and D&O coverage.

Terrorism: Belmont acts as a direct property insurer with respect to a portion of our terrorism coverage for the New York City properties. Belmont has a terrorism coverage limit of $850.0 million in a layer in excess of $100.0 million. In addition, Belmont purchased reinsurance to reinsure the retained insurable risk not otherwise covered under Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007, or TRIPRA, as detailed below.

NBCR: Belmont has acted as a direct insurer of NBCR coverage and since December 31, 2011, has provided coverage up to $750.0 million on our entire property portfolio for certified acts of terrorism above a program trigger of $100.0 million. Belmont is responsible for a small deductible and 15% of a loss, with the remaining 85% covered by the Federal government.

General Liability: For the period commencing October 31, 2010, Belmont insures a retention on the general liability insurance of $150,000 per occurrence and a $2.1 million annual aggregate stop loss limit. We have secured excess insurance to protect against catastrophic liability losses above the $150,000 retention. Prior policy years carried a higher per occurrence deductible and/or higher aggregate stop loss. Belmont has retained a third-party administrator to manage all claims within the retention and we anticipate that direct management of liability claims will improve loss experience and ultimately lower the cost of liability insurance in future years. In addition, we have an umbrella liability policy of $200.0 million per occurrence and in the aggregate on a per location basis.

~~Table of Contents~~

·Environmental Liability: Belmont insures a deductible of $975,000 per occurrence in excess of $25,000 on a $25.0 million per occurrence and $30.0 million aggregate environmental liability policy covering our entire portfolio.

Flood: For the period commencing December 31, 2012, Belmont insures a portion of the high hazard flood deductible on the New York City portfolio. Belmont insurance reduces the average deductible from $3.0 million to $1.0 million.

Employment Practices Liability: As of September 16, 2013, Belmont insures a retention of $150,000 per occurrence in excess of $100,000 on a $10 million per occurrence and $10 million annual aggregate employment practices liability policy.

Errors and Omissions (Professional Liability): As of October 19, 2013, Belmont insures a retention of $225,000 per occurrence in excess of $25,000 on a $10.0 million per occurrence and $10.0 million annual aggregate employment practices liability policy.

As long as we own Belmont, we are responsible for its liquidity and capital resources, and the accounts of Belmont are part of our consolidated financial statements. If we experience a loss and Belmont is required to pay under its insurance policy, we would ultimately record the loss to the extent of Belmont’s required payment. Therefore, insurance coverage provided by Belmont should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.

The Terrorism Risk Insurance Act, or TRIA, which was enacted in November 2002, was renewed December 31, 2005 and again on December 31, 2007. Congress extended TRIA, now called TRIPRA (Terrorism Risk Insurance Program Reauthorization and

Table of Contents

Extension Act of 2007) until December 31, 2014. The law extends the federal Terrorism Insurance Program that requires insurance companies to offer terrorism coverage and provides for compensation for insured losses resulting from acts of certified terrorism, subject to the current program trigger of $100.0 million. There is no assurance that TRIPRA will be extended. Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases, our 2012 credit facility, senior unsecured notes and other corporate obligations, contain customary covenants requiring us to maintain insurance. Although we believe that we currently maintain sufficient insurance coverage to satisfy these obligations, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. In such instances, there can be no assurance that the lenders or ground lessors under these instruments will not take the position that a total or partial exclusion from “all-risk” insurance coverage for losses due to terrorist acts is a breach of these debt and ground lease instruments allowing the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders prevail in asserting that we are required to maintain full coverage for these risks, it could result in substantially higher insurance premiums.

We monitor all properties that are subject to triple net leases to ensure that tenants are providing adequate coverage. Certain joint ventures may be covered under policies separate from our policies, at coverage limits, which we deem to be adequate. We continually monitor these policies. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, we may not have sufficient coverage to replace certain properties.

Funds From Operations

Funds From Operations, or FFO, is a widely recognized measure of REIT performance. We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we do. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002, and as subsequently amended, defines FFO as net income (loss) (computed in accordance with Generally Accepted Accounting Principles, or GAAP), excluding gains (or losses) from debt restructuring, sales of properties and real estate related impairment charges, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. We present FFO because we consider it an important supplemental measure of our operating performance and believe that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties.

We also use FFO as one of several criteria to determine performance-based bonuses for members of our senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of our financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.

Table of Contents

FFO for the three and ~~six~~nine months ended ~~June~~September 30, 2013 and 2012 is as follows (amounts in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

2013

2012

2013

2012

Net income attributable to SL Green common stockholders

$
8,276

$
103,040

$
27,185

$
128,296

Add:

Depreciation and amortization

82,020

76,207

161,114

151,739

Discontinued operations depreciation adjustments

1,617

1,605

3,212

3,156

Unconsolidated joint ventures depreciation and noncontrolling interest adjustments

17,620

6,366

25,148

15,507

Net income attributable to noncontrolling interests

3,248

7,308

6,704

9,267

Less:

Gain on sale of discontinued operations

—

—

1,113

6,627

Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate

(3,583
)
9,534

(3,583
)
16,794

Purchase price fair value adjustment

(2,305
)
—

(2,305
)
—

Depreciable real estate reserves, net of recoveries

(2,150
)
5,789

(2,150
)
5,789

Depreciation on non-rental real estate assets

343

209

588

476

Funds from Operations

$
120,476

$
178,994

$
229,700

$
278,279

Net cash flows provided by operating activities

$
110,963

$
141,104

$
213,488

$
197,935

Net cash flows provided by (used in) investing activities

$
127,968

$
(263,855
)
$
(46,522
)
$
(558,047
)
Net cash flows (used in) provided by financing activities

$
(260,066
)
$
245,885

$
(157,981
)
$
478,719

Three Months Ended September 30, Nine Months Ended September 30,
2013 2012 2013 2012
Net income attributable to SL Green common stockholders $ 37,025
$ 7,732
$ 64,210
$ 136,028
Add:
Depreciation and amortization 87,473
81,827
248,587
233,566
Discontinued operations depreciation adjustments —
1,602
3,212
4,758
Unconsolidated joint ventures depreciation and noncontrolling interest adjustments 12,720
6,669
37,867
22,176
Net income attributable to noncontrolling interests 4,011
2,402
10,715
11,668
Less:
Gain on sale of discontinued operations 13,787
—
14,900
6,627
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate (354 ) (4,807 ) (3,937 ) 17,776
Purchase price fair value adjustment —
—
(2,305 ) —
Depreciable real estate reserves, net of recoveries —
—
(2,150 ) —
Depreciation on non-rental real estate assets 416
220
1,004
697
Funds from Operations $ 127,380
$ 104,819
$ 357,079
$ 383,096
Net cash flows (used) provided by operating activities $ 96,966
$ 72,259
$ 310,454
$ 270,194
Net cash flows provided by (used in) investing activities $ (195,943 ) $ (265,357 ) $ (242,465 ) $ (823,404 )
Net cash flows provided by (used in) financing activities $ 109,106
$ 98,662
$ (48,875 ) $ 577,381

Inflation

Substantially all of the office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters’ wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases may be at least partially offset by the contractual rent increases and expense escalations described above.

Accounting Standards Updates

The Accounting Standards Updates are discussed in Note 2, “Significant Accounting Policies—Accounting Standards Updates” in the accompanying consolidated financial statements.

~~Table of Contents~~

Forward-Looking Information

This report includes certain statements that may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the Manhattan, Brooklyn, Westchester County, Connecticut, Long Island and Northern New Jersey office markets, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate.

Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “project,” “continue,” or the negative of these words, or other similar words or terms.

Forward-looking statements contained in this report are subject to a number of risks and uncertainties that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us. These risks and uncertainties include:

the effect of general economic, business and financial conditions, and their effect on the New York metropolitan real estate market in particular;

dependence upon certain geographic markets;

risks of real estate acquisitions, dispositions and developments, including the cost of construction delays and cost overruns;

risks relating to debt and preferred equity investments;

availability and creditworthiness of prospective tenants and borrowers;

bankruptcy or insolvency of a major tenant or a significant number of smaller tenants;

adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space;

availability of capital (debt and equity);

unanticipated increases in financing and other costs, including a rise in interest rates;

our ability to comply with financial covenants in our debt instruments;

·~~our~~

the Company's ability to maintain ~~our~~its status as a REIT;

risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations;

the continuing threat of terrorist attacks, in particular in the New York Metropolitan area and on our tenants;

our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and

legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business, including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations.

Other factors and risks to our business, many of which are beyond our control, are described in other sections of this report and in our other filings with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.

Table of Contents

ITEM 3. Quantitative and Qualitative Disclosure About Market Risk

~~ITEM 3. Quantitative and Qualitative Disclosure About Market Risk~~

For quantitative and qualitative disclosures about market risk, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in ~~our~~the Annual ~~Report~~Reports on Form 10-K for the year ended December 31, ~~2012.~~2012 for the Company and the Operating Partnership. Our exposures to market risk have not changed materially since December 31, ~~2012.~~

2012~~ITEM 4. Controls and Procedures~~.

ITEM 4. Controls and Procedures

SL GREEN REALTY CORP.

Evaluation of Disclosure Controls and Procedures

The Company maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in ~~our~~its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to ~~our~~the Company's management, including ~~our~~the Company's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in ~~our~~the Company's periodic reports. Also, ~~we have~~the Company has investments in certain unconsolidated entities. As ~~we do~~the Company does not control these entities, ~~our~~its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those ~~we maintain~~the Company maintains with respect to ~~our~~its consolidated subsidiaries.

As of the end of the period covered by this report, wethe Company carried out an evaluation, under the supervision and with the participation of ~~our~~the Company's management, including ~~our~~its Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, ~~our~~the Company's Chief Executive Officer and Chief Financial Officer concluded that ~~our~~the Company's disclosure controls and procedures were effective to give reasonable assurance to the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.

Changes in Internal Control over Financial Reporting

There have been no significant changes in ~~our~~the Company's internal control over financial reporting during the three months ended ~~June~~September 30, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

SL GREEN OPERATING PARTNERSHIP, L.P.

Evaluation of Disclosure Controls and Procedures

The Operating Partnership maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Operating Partnership’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer of the Operating Partnership's general partner, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Operating Partnership to disclose material information otherwise required to be set forth in the Operating Partnership's periodic reports. Also, the Operating Partnership has investments in certain unconsolidated entities. As the Operating Partnership does not control these entities, its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those the Operating Partnership maintains with respect to its consolidated subsidiaries.

As of the end of the period covered by this report, the Operating Partnership carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of the Operating Partnership's general partner, of the effectiveness of the design and operation of the Operating Partnerships disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, the Chief Executive Officer and Chief Financial Officer of the Operating Partnership's general partner concluded that the Operating Partnership's disclosure controls and procedures were effective to give reasonable assurance to the timely collection, evaluation and disclosure of

information relating to the Operating Partnership that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.

Changes in Internal Control over Financial Reporting

There have been no significant changes in the Operating Partnership’s internal control over financial reporting during the three months ended September 30, 2013, that have materially affected, or are reasonably likely to material affect, its internal control over financial reporting.

Table of Contents

~~PART II~~~~OTHER INFORMATION~~


PART II	OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

~~ITEM 1.~~~~LEGAL PROCEEDINGS~~

As of ~~June~~September 30, 2013 we, neither the Company nor the Operating Partnership were ~~not~~ involved in any material litigation nor, to management’s knowledge, any material litigation threatened against us or our portfolio other than routine litigation arising in the ordinary course of business or litigation that is adequately covered by insurance.

~~ITEM 1A.~~~~RISK FACTORS~~

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors disclosed in “Item 1A. Part I. Risk Factors” in ~~our~~the 2012 Annual ~~Report~~Reports on Form ~~10-K.~~

~~ITEM 2.~~~~UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS~~10-K of the Company and the Operating Partnership.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

~~ITEM 3.~~~~DEFAULTS UPON SENIOR SECURITIES~~

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

~~ITEM 4.~~~~MINE SAFETY DISCLOSURES~~

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable

~~ITEM 5.~~~~OTHER INFORMATION~~

ITEM 5. OTHER INFORMATION

None

~~Table of Contents~~

~~ITEM 6.~~~~EXHIBITS~~

ITEM 6. EXHIBITS

(a) Exhibits:

~~10.1~~

10.1		Amended and Restated Employment and Noncompetition Agreement, dated ~~June 27,~~as of September 12, 2013, by and between the Company and ~~Andrew S. Levine,~~Marc Holliday, incorporated by reference to the Company’s Form 8-K, dated ~~June 27,~~September 12, 2013, filed with the SEC on ~~July 3,~~September 12, 2013.*
10.2		~~SL Green Realty Corp. Third Amended~~ Deferred Compensation Agreement (2013), dated as of September 12, 2013, by and ~~Restated 2005 Stock Option~~between the Company and ~~Incentive Plan,~~Marc Holliday, incorporated by reference to the Company’s ~~Registration Statement on~~ Form ~~S-8 (No. 333-189362),~~8-K, dated September 12, 2013, filed with the SEC on ~~June 14,~~September 12, 2013.*
~~31.1~~ 10.3		Employment and Noncompetition Agreement, dated as of October 28, 2013, by and between the Company and James Mead, incorporated by reference to the Company’s Form 8-K, dated October 28, 2013, filed with the SEC on October 28, 2013.*
31.1		Certification by the Chief Executive Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.2		Certification by the Chief Financial Officer of the Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
~~32.1~~ 31.3		Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.4		Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.1		Certification by the Chief Executive Officer of the Company pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.2		Certification by the Chief Financial Officer of the Company pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
~~101.1~~ 32.3		Certification by the Chief Executive Officer of the Company, the sole general partner of the Operating Partnership, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.4		Certification by the Chief Financial Officer of the Company, the sole general partner of the Operating Partnership, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
101.1		The following financial statements from SL Green Realty Corp. and SL Green Operating Partnership L.P.’s Quarterly Report on Form 10-Q for the three months ended ~~June~~September 30, 2013, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Income (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv) Consolidated Statement of Equity (unaudited), (v) Consolidated Statement of Capital (unaudited) (vi) Consolidated Statements of Cash Flows (unaudited), and ~~(vi)~~(vii) Notes to Consolidated Financial Statements (unaudited), detail tagged and filed herewith.

*~~Management contracts or compensatory plans or arrangements required to be filed as an exhibit to this Form 10-Q.~~

59
* Management contracts or compensatory plans or arrangements required to be filed as an exhibit to this Form 10-Q.

~~Table of Contents~~

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

				~~SL GREEN REALTY CORP.~~


		~~By:~~	~~/s/ James Mead~~
			~~James Mead~~
			~~Chief Financial Officer~~


~~Date:~~	~~August 9, 2013~~

		SL GREEN REALTY CORP.

		By:	/s/ James Mead
			James Mead
			Chief Financial Officer

Date:	November 7, 2013

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



		SL GREEN OPERATING PARTNERSHIP, L.P.
		By: SL Green Realty Corp., its general partner

		By:	/s/ James Mead
			James Mead
			Chief Financial Officer

Date:	November 7, 2013

	June 30, 2013			December 31, 2012
	(Unaudited)
Assets
Commercial real estate properties, at cost:
Land and land interests	$	2,866,048		$	2,886,099
Building and improvements	7,393,930			7,389,766
Building leasehold and improvements	1,352,953			1,346,748
Properties under capital lease	50,332			40,340
	11,663,263			11,662,953
Less: accumulated depreciation	(1,502,694		)	(1,393,323		)
	10,160,569			10,269,630
Assets held for sale	207,665			4,901
Cash and cash equivalents	198,969			189,984
Restricted cash	130,483			136,071
Investment in marketable securities	26,266			21,429
Tenant and other receivables, net of allowance of $20,466 and $21,652 in 2013 and 2012, respectively	51,646			48,544
Related party receivables	6,845			7,531
Deferred rents receivable, net of allowance of $29,821 and $29,580 in 2013 and 2012, respectively	360,954			340,747
Debt and preferred equity investments, net of discounts and deferred origination fees of $27,107 and $22,341 and allowance of $7,000 both in 2013 and 2012, respectively	1,227,421			1,348,434
Investments in unconsolidated joint ventures	1,085,793			1,032,243
Deferred costs, net	246,058			261,145
Other assets	699,256			718,326
Total assets	$	14,401,925		$	14,378,985

Liabilities
Mortgages and other loans payable	$	4,835,231		$	4,615,464
Revolving credit facility	40,000			70,000
Term loan and senior unsecured notes	1,735,205			1,734,956
Accrued interest payable and other liabilities	72,415			73,769
Accounts payable and accrued expenses	138,029			159,598
Deferred revenue	296,930			312,995
Capitalized lease obligations	47,240			37,518
Deferred land leases payable	19,948			20,897
Dividend and distributions payable	34,740			37,839
Security deposits	53,604			46,253
Liabilities related to assets held for sale	11,894			136
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities	100,000			100,000
Total liabilities	7,385,236			7,209,425

Commitments and contingencies	—			—
Noncontrolling interest in the Operating Partnership	243,925			212,907
Series G preferred units, $25.00 liquidation preference, 1,902 issued and outstanding at both June 30, 2013 and December 31, 2012	47,550			47,550
Series H preferred units, $25.00 liquidation preference, 80 issued and outstanding at both June 30, 2013 and December 31, 2012	2,000			2,000

Equity
SL Green stockholders’ equity:
Series C Preferred stock, $0.01 par value, $25.00 liquidation preference, 7,700 issued and outstanding at December 31, 2012	—			180,340
Series I Preferred stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both June 30, 2013 and December 31, 2012	221,932			221,965
Common stock, $0.01 par value, 160,000 shares authorized and 95,376 and 94,896 issued and outstanding at June 30, 2013 and December 31, 2012, respectively (including 3,563 and 3,646 shares held in Treasury at June 30, 2013 and December 31, 2012, respectively)	955			950
Additional paid-in-capital	4,716,012			4,667,900
Treasury stock at cost	(316,768		)	(322,858		)
Accumulated other comprehensive loss	(18,622		)	(29,587		)
Retained earnings	1,631,287			1,701,092
Total SL Green stockholders’ equity	6,234,796			6,419,802
Noncontrolling interests in other partnerships	488,418			487,301
Total equity	6,723,214			6,907,103
Total liabilities and equity	$	14,401,925		$	14,378,985

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2013			2012			2013			2012
Revenues
Rental revenue, net	$	273,307		$	263,838		$	539,755		$	520,595
Escalation and reimbursement	39,381			40,967			79,926			82,080
Investment and preferred equity income	46,731			33,448			99,439			59,786
Other income	5,726			6,282			11,493			16,659
Total revenues	365,145			344,535			730,613			679,120
Expenses
Operating expenses, including approximately $4,319 and $8,469 (2013) and $4,773 and $8,244 (2012) paid to related parties	69,432			67,434			141,630			139,319
Real estate taxes	52,710			52,256			106,114			103,453
Ground rent	8,649			8,890			19,640			17,696
Interest expense, net of interest income	83,276			82,159			164,447			162,130
Amortization of deferred financing costs	4,240			3,553			8,703			7,133
Depreciation and amortization	82,020			76,207			161,114			151,739
Loan loss and other investment reserves, net of recoveries	—			—			—			564
Transaction related costs	1,711			1,970			3,068			3,026
Marketing, general and administrative	21,514			20,721			42,582			40,917
Total expenses	323,552			313,190			647,298			625,977
Income from continuing operations before equity in net (loss) income from unconsolidated joint ventures, equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate, loss on sale of investment in marketable securities, purchase price fair value adjustment, depreciable real estate reserves, net of recoveries, and loss on early extinguishment of debt	41,593			31,345			83,315			53,143
Equity in net (loss) income from unconsolidated joint ventures	(3,761		)	70,890			1,313			69,330
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	(3,583		)	9,534			(3,583		)	16,794
Loss on sale of investment in marketable securities	(8		)	—			(65		)	—
Purchase price fair value adjustment	(2,305		)	—			(2,305		)	—
Depreciable real estate reserves, net of recoveries	—			5,789			—			5,789
Loss on early extinguishment of debt	(10		)	—			(18,523		)	—
Income from continuing operations	31,926			117,558			60,152			145,056
Net (loss) income from discontinued operations	(678		)	899			320			1,931
Gain on sale of discontinued operations	—			—			1,113			6,627
Net income	31,248			118,457			61,585			153,614
Net income attributable to noncontrolling interests:
Noncontrolling interests in the Operating Partnership	(244		)	(3,421		)	(799		)	(4,309		)
Noncontrolling interests in other partnerships	(3,004		)	(3,887		)	(5,905		)	(4,958		)
Preferred unit distributions	(565		)	(565		)	(1,130		)	(962		)
Net income attributable to SL Green	27,435			110,584			53,751			143,385
Preferred stock redemption costs	(12,160		)	—			(12,160		)	—
Perpetual preferred stock dividends	(6,999		)	(7,544		)	(14,406		)	(15,089		)
Net income attributable to SL Green common stockholders	$	8,276		$	103,040		$	27,185		$	128,296

Amounts attributable to SL Green common stockholders:
Income from continuing operations	$	14,722		$	92,967		$	31,580		$	103,778
Purchase price fair value adjustment	(2,305		)	—			(2,305		)	—
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	(3,482		)	9,207			(3,482		)	16,244
Net (loss) income from discontinued operations	(659		)	866			311			1,864
Gain on sale of discontinued operations	—			—			1,081			6,410
Net income	$	8,276		$	103,040		$	27,185		$	128,296

Basic earnings per share:
Net income from continuing operations before discontinued operations	$	0.14		$	1.04		$	0.32		$	1.18
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	(0.04		)	0.10			(0.03		)	0.18
Net (loss) income from discontinued operations	(0.01		)	0.01			—			0.02
Gain on sale of discontinued operations	—			—			0.01			0.07
Net income attributable to SL Green common stockholders	$	0.09		$	1.15		$	0.30		$	1.45

Diluted earnings per share:
Net income from continuing operations before discontinued operations	$	0.14		$	1.03		$	0.32		$	1.18
Equity in net (loss) gain on sale of interest in unconsolidated joint venture/real estate	(0.04		)	0.10			(0.03		)	0.18
Net (loss) income from discontinued operations	(0.01		)	0.01			—			0.02
Gain on sale of discontinued operations	—			—			0.01			0.07
Net income attributable to SL Green common stockholders	$	0.09		$	1.14		$	0.30		$	1.45
Dividends per share	$	0.33		$	0.25		$	0.66		$	0.50
Basic weighted average common shares outstanding	91,660			89,789			91,530			88,265
Diluted weighted average common shares and common share equivalents outstanding	94,536			93,351			94,452			91,766

	SL Green Realty Corp. Stockholders
	Series C			Series I			Common Stock			Additional					Accumulated Other
	Preferred Stock			Preferred Stock			Shares	Par Value		Paid- In-Capital		Treasury Stock			Comprehensive Income (Loss)			Retained Earnings			Noncontrolling Interests			Total
Balance at December 31, 2012	$	180,340		$	221,965		91,250	$	950	$	4,667,900	$	(322,858	)	$	(29,587	)	$	1,701,092		$	487,301		$	6,907,103
Net income																		53,751			5,905			59,656
Other comprehensive income															10,965									10,965
Preferred dividends																		(14,406		)				(14,406		)
DRIP proceeds										26														26
Conversion of units of the Operating Partnership to common stock							224	2		17,285														17,287
Reallocation of noncontrolling interest in the Operating Partnership																		(36,091		)				(36,091		)
Amortization of deferred compensation plan							4			13,324														13,324
Redemption of preferred stock	(180,340		)															(12,160		)				(192,500		)
Preferred stock issuance costs				(33		)																		(33		)
Issuance of common stock							95	1		8,510														8,511
Sale of treasury stock							83					6,090												6,090
Proceeds from stock options exercised							157	2		8,967														8,969
Contributions to consolidated joint venture																					3,364			3,364
Cash distributions to noncontrolling interests																					(8,152		)	(8,152		)
Cash distribution declared ($0.66 per common share, none of which represented a return of capital for federal income tax purposes)																		(60,899		)				(60,899		)
Balance at June 30, 2013	$	—		$	221,932		91,813	$	955	$	4,716,012	$	(316,768	)	$	(18,622	)	$	1,631,287		$	488,418		$	6,723,214



	SL Green Operating Partnership Unitholders
	Series C Preferred Units			Series I Preferred Units			General Partner				Limited Partners					Accumulated Other Comprehensive Income (Loss)
	Series C Preferred Units			Series I Preferred Units			Common Units	Common Unitholders			Common Units		Common Unitholders			Accumulated Other Comprehensive Income (Loss)			Noncontrolling Interests			Total
Balance at December 31, 2012	$	180,340		$	221,965		91,250	$	6,189,529		2,760		$	71,524		$	(30,649	)	$	487,301		$	7,120,010
Net income	6,932			11,212				76,370					1,909						8,806			105,229
Other comprehensive income																10,828						10,828
Preferred distributions	(6,932		)	(11,212		)																(18,144		)
DRIP proceeds								57														57
Conversion of units							224	17,287			(224	)	(17,287		)							—
Issuance of units											256		14,270									14,270
Deferred compensation plan							10	434														434
Amortization of deferred compensation plan								19,702														19,702
Redemption of preferred units	(180,340		)					(12,160		)												(192,500		)
Preferred units issuance costs				(33		)																(33		)
Contributions - net proceeds from common stock offering							462	41,791														41,791
Contributions - treasury shares							83	6,090														6,090
Contributions - proceeds from stock options exercised							185	10,395														10,395
Contributions to consolidated joint venture																			3,781			3,781
Distributions to noncontrolling interests																			(11,809		)	(11,809		)
Cash distribution declared ($0.99 per common unit, none of which represented a return of capital for federal income tax purposes)								(90,266		)			(2,695		)							(92,961		)
Balance at September 30, 2013	$	—		$	221,932		92,214	$	6,259,229		2,792		$	67,721		$	(19,821	)	$	488,079		$	7,017,140

Location	Ownership	Number of Properties	Square Feet	Weighted Average Occupancy(1)
Manhattan	Consolidated properties	27	18,347,945	93.9	%
	Unconsolidated properties	9	5,934,434	95.1	%

Suburban	Consolidated properties	27	4,217,400	79.4	%
	Unconsolidated properties	4	1,222,100	84.3	%
		67	29,721,879	91.7	%

	June 30, 2013			December 31, 2012
Identified intangible assets (included in other assets):
Gross amount	$	732,160		$	725,861
Accumulated amortization	(296,573		)	(263,107		)
Net	$	435,587		$	462,754

Identified intangible liabilities (included in deferred revenue):
Gross amount	$	667,495		$	651,921
Accumulated amortization	(391,631		)	(357,225		)
Net	$	275,864		$	294,696

	June 30,		December 31,
	2013		2012
Level 1 – Equity marketable securities	$	3,371	$	2,202
Level 2 – Commercial mortgage-backed securities	19,406		15,575
Level 3 – Rake bonds	3,489		3,652
Total marketable securities available-for-sale	$	26,266	$	21,429

	248-252 Bedford Avenue		131-137 Spring Street		635-641 Sixth Avenue		304 Park Avenue South		Stonehenge Properties

Land	$	$10,865	$	27,021	$	69,848	$	54,189	$	65,533
Building and building leasehold	44,035		105,342		104,474		75,619		128,457
Above market lease value	—		179		—		2,824		594
Acquired in-place leases	—		7,046		7,727		8,265		9,573
Other assets, net of other liabilities	—		—		—		—		2,190
Assets acquired	54,900		139,588		182,049		140,897		206,347

Fair value adjustment to mortgage note payable	—		—		—		—		—
Below market lease value	—		17,288		9,049		5,897		13,239
Liabilities assumed	—		17,288		9,049		5,897		13,239

Purchase price allocation	$	54,900	$	122,300	$	173,000	$	135,000	$	193,108

Net consideration funded by us at closing, excluding consideration financed by debt	$	21,782	$	122,300	$	173,000	$	135,000	$	78,121
Equity and/or debt investment held	$	—	$	—	$	—	$	—	$	—
Debt assumed	$	—	$	—	$	—	$	—	$	—



	248-252 Bedford Avenue
Land	$	10,865
Building and building leasehold	44,035
Above market lease value	—
Acquired in-place leases	—
Other assets, net of other liabilities	—
Assets acquired	54,900

Fair value adjustment to mortgage note payable	—
Below market lease value	—
Liabilities assumed	—

Purchase price allocation	$	54,900

Net consideration funded by us at closing, excluding consideration financed by debt	$	21,782
Equity and/or debt investment held	$	—
Debt assumed	$	—

	Three Months Ended June 30,					Six Months Ended June 30,
	2013			2012		2013		2012

Revenues
Rental revenue	$	4,930		$	3,853	$	8,960	$	8,425
Escalation and reimbursement revenues	155			618		609		1,167
Other income	—			—		7		—
Total revenues	5,085			4,471		9,576		9,592
Operating expenses	1,542			1,488		2,983		2,866
Real estate taxes	284			313		578		614
Interest expense, net of interest income	167			166		331		930
Depreciable real estate reserves	2,150			—		2,150		—
Transaction related costs	3			—		3		95
Depreciation and amortization	1,617			1,605		3,211		3,156
Total expenses	5,763			3,572		9,256		7,661
Net (loss) income from discontinued operations	$	(678	)	$	899	$	320	$	1,931

	June 30, 2013						December 31, 2012
	Unpaid Principal Balance		Recorded Investment		Allowance Allocated		Unpaid Principal Balance		Recorded Investment		Allowance Allocated
With no related allowance recorded:
Commercial real estate	$	—	$	—	$	—	$	—	$	—	$	—
With an allowance recorded:
Commercial real estate	10,750		10,750		7,000		10,750		10,750		7,000

Total	$	10,750	$	10,750	$	7,000	$	10,750	$	10,750	$	7,000

Property	Partner	Ownership Interest		Economic Interest		Square Feet	Acquired	Acquisition Price($)(1)

100 Park Avenue	Prudential	49.90	%	49.90	%	834	02/00	95,800
21 West 34th Street	Sutton	50.00	%	50.00	%	30	07/05	22,400
1604-1610 Broadway(14)	Onyx	70.00	%	70.00	%	30	11/05	4,400
27-29 West 34th Street	Sutton	50.00	%	50.00	%	41	01/06	30,000
717 Fifth Avenue(2)	Sutton/Private Investor	10.92	%	10.92	%	120	09/06	251,900
800 Third Avenue	Private Investors	42.95	%	42.95	%	526	12/06	285,000
1745 Broadway	Witkoff/SITQ/Lehman Bros.	32.26	%	32.26	%	674	04/07	520,000
1 and 2 Jericho Plaza	Onyx/Credit Suisse	20.26	%	20.26	%	640	04/07	210,000
The Meadows(3)	Onyx	50.00	%	50.00	%	582	09/07	111,500
388 and 390 Greenwich Street(4)	SITQ	50.60	%	50.60	%	2,600	12/07	1,575,000
180/182 Broadway(5)	Harel/Sutton	25.50	%	25.50	%	71	02/08	43,600
600 Lexington Avenue	CPPIB	55.00	%	55.00	%	304	05/10	193,000
11 West 34th Street	Private Investor/Sutton	30.00	%	30.00	%	17	12/10	10,800
7 Renaissance	Cappelli	50.00	%	50.00	%	37	12/10	4,000
3 Columbus Circle(7)	Moinian	48.90	%	48.90	%	769	01/11	500,000
280 Park Avenue(8)	Vornado	50.00	%	50.00	%	1,237	03/11	400,000
1552-1560 Broadway(9)	Sutton	50.00	%	50.00	%	49	08/11	136,550
747 Madison Avenue	Harel/Sutton	33.33	%	33.33	%	10	09/11	66,250
724 Fifth Avenue	Sutton	50.00	%	50.00	%	65	01/12	223,000
10 East 53rd Street	CPPIB	55.00	%	55.00	%	390	02/12	252,500
33 Beekman(10)	Harel/Private Investor	45.90	%	45.90	%	145	08/12	31,000
West Coast office portfolio(11)	Blackstone/SquareMile	36.01	%	36.01	%	4,067	09/12	880,103
521 Fifth Avenue(12)	Plaza	50.50	%	50.50	%	460	11/12	315,000
21 East 66th Street(13)	Private Investors	32.28	%	32.28	%	17	12/12	75,000
315 West 36th Street	Private Investors	35.50	%	35.50	%	148	12/12	45,000
Herald Center(6)	AG	40.00	%	40.00	%	365	01/13	50,000


(1)	Acquisition price represents the actual or implied gross purchase price for the joint venture.


(2)	In March 2013, Sutton conveyed his interest in this property to us.


(3)	The property is subject to a triple-net lease arrangement with a single tenant, which expires in 2020.


(4)	In June 2013, the joint venture completed its redevelopment project and has conveyed a 30-year ground lease condominium interest in the building to Pace University, or Pace, its primary tenant.


(6)	In connection with this acquisition, the joint venture also acquired a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. The purchase price relates only to the purchase of the 1552 Broadway interest which comprises 13,045 square feet. In 2012, we,

Property	Maturity Date	Interest Rate(1)		June 30, 2013		December 31, 2012
100 Park Avenue	09/2014	6.64	%	$	211,056	$	212,287
7 Renaissance	02/2015	10.00	%	950		856
11 West 34th Street	01/2016	4.82	%	17,349		17,491
280 Park Avenue	06/2016	6.57	%	710,000		710,000
21 West 34th Street	12/2016	5.76	%	100,000		100,000
1745 Broadway	01/2017	5.68	%	340,000		340,000
1 and 2 Jericho Plaza	05/2017	5.65	%	163,750		163,750
800 Third Avenue	08/2017	6.00	%	20,910		20,910
388 and 390 Greenwich Street(2)	12/2017	3.20	%	996,082		996,082
315 West 36th Street	12/2017	3.04	%	25,000		25,000
717 Fifth Avenue	07/2022	4.45	%	300,000		300,000
21 East 66th Street(3)	04/2023	3.60	%	12,000		12,000
717 Fifth Avenue	06/2024	9.00	%	299,122		294,509
1604-1610 Broadway(4)	—	5.66	%	27,000		27,000
Total fixed rate debt				$	3,223,219	$	3,219,885
180/182 Broadway(5)	12/2013	2.95	%	88,321		71,524
West Coast office portfolio(6)	09/2014	3.93	%	635,012		745,025
747 Madison Avenue	10/2014	3.00	%	33,125		33,125
The Meadows(7)	09/2015	7.75	%	57,000		57,000
3 Columbus Circle(8)	04/2016	2.38	%	243,277		247,253
1552 Broadway(9)	04/2016	3.23	%	131,848		113,869
Other loan payable	06/2016	1.10	%	30,000		30,000
724 Fifth Avenue	01/2017	2.55	%	120,000		120,000
10 East 53rd Street	02/2017	2.70	%	125,000		125,000
33 Beekman(10)	08/2017	2.95	%	18,362		18,362
600 Lexington Avenue	10/2017	2.28	%	122,514		124,384
388 and 390 Greenwich Street(2)	12/2017	1.19	%	142,297		142,297
27-29 West 34th Street(11)	05/2018	2.10	%	53,238		53,375
521 Fifth Avenue(12)	11/2019	2.40	%	170,000		170,000
21 East 66th Street	06/2033	1.90	%	1,996		2,033
16 Court Street(13)				—		84,916
Total floating rate debt				$	1,971,990	$	2,138,163
Total joint venture mortgages and other loans payable				$	5,195,209	$	5,358,048

Issuance	June 30, 2013 Unpaid Principal Balance		June 30, 2013 Accreted Balance		December 31, 2012 Accreted Balance		Coupon Rate(1)		Effective Rate		Term (in Years)	Maturity
August 13, 2004(2)(3)	$	75,898	$	75,898	$	75,898	5.88	%	5.88	%	10	August 15, 2014
March 31, 2006(2)(3)	255,308		255,185		255,165		6.00	%	6.00	%	10	March 31, 2016
October 12, 2010(4)	345,000		292,511		287,373		3.00	%	3.00	%	7	October 15, 2017
August 5, 2011(5)	250,000		249,651		249,620		5.00	%	5.00	%	7	August 15, 2018
March 16, 2010(5)	250,000		250,000		250,000		7.75	%	7.75	%	10	March 15, 2020
November 15, 2012(5)	200,000		200,000		200,000		4.50	%	4.50	%	10	December 1, 2022
June 27, 2005(2)(6)	7		7		7		4.00	%	4.00	%	20	June 15, 2025
March 26, 2007(7)	11,953		11,953		16,893		3.00	%	3.00	%	20	March 30, 2027
	$	1,388,166	$	1,335,205	$	1,334,956

	June 30, 2013		December 31, 2012
Due from joint ventures	$	1,777	$	511
Other	5,068		7,020
Related party receivables	$	6,845	$	7,531
Due to a joint venture (included in Accounts payable and accrued expenses)	$	—	$	(8,401	)

	Three Months Ended June 30,				Six Months Ended June 30,
	2013		2012		2013		2012
Numerator (Income)
Basic Earnings:
Income attributable to SL Green common stockholders	$	8,276	$	103,040	$	27,185	$	128,296
Effect of Dilutive Securities:
Redemption of units to common shares	244		3,421		799		4,309
Stock options	—		—		—		—
Diluted Earnings:
Income attributable to SL Green common stockholders	$	8,520	$	106,461	$	27,984	$	132,605

	Capital leases			Non-cancellable operating leases
2013 (6 months)	$	1,110		$	17,801
2014	2,293			35,655
2015	2,364			35,810
2016	2,543			36,251
2017	2,653			36,474
Thereafter	356,544			1,188,301
Total minimum lease payments	367,507			$	1,350,292
Less amount representing interest	(320,267		)
Present value of net minimum lease payments	$	47,240

	Six Months Ended June 30,
	2013		2012
Issuance of common stock as deferred compensation	$	—	$	544
Issuance of units in the Operating Partnership	12,675		35,917
Redemption of units in the Operating Partnership	17,287		483
Derivative instruments at fair value	479		314
Mortgage assigned upon asset sale	—		59,099
Tenant improvements and capital expenditures payable	9,665		12,294
Assumption of mortgage loans	84,642		—
Fair value adjustment to noncontrolling interest in the Operating Partnership	36,091		46,810
Deferred leasing payable	4,872		2,583
Capital leased asset	9,992		—
Transfer to net assets held for sale	207,665		86,339
Transfer to liabilities related to net assets held for sale	11,894		62,792
Repayment of mezzanine loan	—		3,750
Redemption of Series E units	—		31,698
Repayment of financing receivable	—		28,195
Consolidation of real estate investment	90,934		—

	Same-Store									Acquisition				Other					Consolidated
Rental and escalation revenues (in millions)	2013		2012		$ Change			% Change		2013		2012		2013			2012		2013		2012		$ Change			% Change
Rental revenue	$	255.8	$	248.8	$	7.0		2.8		$	18.2	$	13.4	$	(0.7	)	$	1.7	$	273.3	$	263.9	$	9.4		3.6
Escalation and reimbursement	37.7		39.5		(1.8		)	(4.6	)	1.4		1.3		0.3			0.1		39.4		40.9		(1.5		)	(3.7	)
	$	293.5	$	288.3	$	5.2		1.8		$	19.6	$	14.7	$	(0.4	)	$	1.8	$	312.7	$	304.8	$	7.9		2.6

Non-property Revenues (in millions)	2013			2012		$ Change			% Change
Equity in net (loss) income of unconsolidated joint ventures	$	(3.8	)	$	70.9	$	(74.7	)	(105.4	)%
Investment and preferred equity income	46.7			33.4		13.3			39.8
Other income	5.7			6.3		(0.6		)	(9.5	)
Total	$	48.6		$	110.6	$	(62.0	)	(56.1	)%

Other Expenses (in millions)	2013		2012		$ Change			% Change
Interest expense, net of interest income	$	87.5	$	85.7	$	1.8		2.1	%
Depreciation and amortization expense	82.0		76.2		5.8			7.6
Transaction related costs	1.7		2.0		(0.3		)	(15.0	)
Marketing, general and administrative expense	21.5		20.7		0.8			3.9
Total	$	192.7	$	184.6	$	8.1		4.4	%

	Three Months Ended June 30,				Six Months Ended June 30,
	2013		2012		2013		2012
Rental revenues	$	293.5	$	288.3	$	588.3	$	575.8
Other income	1.3		2.1		4.1		5.7
Total revenues	294.8		290.4		592.4		581.5
Property operating expenses	120.2		118.3		247.6		241.7
Operating income	174.6		172.1		344.8		339.8
Less: Non-building revenue	0.7		1.0		1.6		1.9
Same-Store NOI	$	173.9	$	171.1	$	343.2	$	337.9

	2013		2014		2015		2016		2017		Thereafter		Total
Property mortgages and other loans	$	419,532	$	189,938	$	275,859	$	573,412	$	1,158,961	$	2,229,029	$	4,846,731
Corporate obligations	—		75,898		7		255,185		304,464		1,239,651		1,875,205
Joint venture debt-our share	73,574		326,019		37,328		593,802		934,011		180,587		2,145,321
Total	$	493,106	$	591,855	$	313,194	$	1,422,399	$	2,397,436	$	3,649,267	$	8,867,257

Acquisitions of real estate	$	195,934
Capital expenditures and capitalized interest	15,054
Escrow cash-capital improvements/acquisition deposits	64,636
Joint venture investments	49,907
Distributions from joint ventures	(33,055		)
Proceeds from sales of real estate/partial interest in property	(20,247		)
Debt and preferred equity and other investments	239,296
Decrease in net cash used in investing activities	$	511,525

Proceeds from our debt obligations	$	(231,506	)
Repayments under our debt obligations	74,383
Noncontrolling interests, contributions in excess of distributions	(11,802		)
Other financing activities	(62,067		)
Proceeds from issuance of common stock and preferred stock	(192,829		)
Redemption of preferred stock	(192,500		)
Dividends and distributions paid	(20,379		)
Increase in net cash used in financing activities	$	(636,700	)