Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 10-Q

 

(Mark One)

 

x                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31,June 30, 2014

 

OR

 

o                   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to           

 

Commission file number 1-10670

 

HANGER, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

84-0904275

(State or other jurisdiction of

 

(IRS Employer Identification No.)

incorporation or organization)

 

 

 

10910 Domain Drive, Suite 300, Austin, TX

 

78758

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (512) 777-3800

 

 

Former name, former address and former fiscal year, if changed since last report.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one).

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes o No x

 

As of May 2,August 1, 2014 35,212,42435,290,946 shares of common stock, $.01 par value per share, were outstanding.

 

 

 



Table of Contents

 

HANGER, INC.

INDEX

 

 

 

Page No.

Hanger, Inc.

Part I.

FINANCIAL INFORMATION (unaudited)

 

 

 

 

Item 1.

Consolidated Financial Statements

 

 

 

 

 

Consolidated Balance Sheets — March 31,June 30, 2014 and December 31, 2013

1

 

 

 

 

Consolidated Statements of Income and Comprehensive Income for the Three Months Ended March 31,and Six Month periods ended June 30, 2014 and 2013

3

 

 

 

 

Consolidated Statements of Cash Flows for the ThreeSix Months Ended March 31,June 30, 2014 and 2013

4

 

 

 

 

Notes to Consolidated Financial Statements

5

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1516

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

2325

 

 

 

Item 4.

Controls and Procedures

2426

 

 

 

Part II.

OTHER INFORMATION

 

 

 

 

Item 1A.

Risk Factors

2426

 

 

 

Item 6.

Exhibits

2628

 

 

 

SIGNATURES

 

2729

 



Table of Contents

 

HANGER, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

(Unaudited)

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

 

June 30,

 

December 31,

 

 

 

 

 

 

 

2014

 

2013

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

55,624

 

$

9,860

 

 

$

4,902

 

$

9,860

 

Net accounts receivable, less allowance for doubtful accounts of $10,313 and $10,022 in 2014 and 2013, respectively

 

183,548

 

185,769

 

Accounts receivable, less allowance for doubtful accounts of $11,268 and $10,022 in 2014 and 2013, respectively

 

205,325

 

185,769

 

Inventories

 

153,952

 

141,518

 

 

158,957

 

141,518

 

Prepaid expenses, other assets, and income taxes receivable

 

27,678

 

15,519

 

 

21,147

 

15,519

 

Deferred income taxes

 

30,366

 

30,298

 

 

30,381

 

30,298

 

Total current assets

 

451,168

 

382,964

 

 

420,712

 

382,964

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

Land

 

794

 

794

 

 

794

 

794

 

Buildings

 

16,517

 

15,397

 

 

26,466

 

15,397

 

Furniture and fixtures

 

16,581

 

15,855

 

 

17,034

 

15,855

 

Machinery and equipment

 

63,379

 

61,707

 

 

64,301

 

61,707

 

Equipment leased to third parties under operating leases

 

34,198

 

34,142

 

 

36,144

 

34,142

 

Leasehold improvements

 

88,576

 

85,176

 

 

90,469

 

85,176

 

Computer and software

 

94,561

 

88,950

 

Computers

 

36,066

 

33,216

 

Software

 

63,974

 

55,734

 

Total property, plant and equipment, gross

 

314,606

 

302,021

 

 

335,248

 

302,021

 

Less accumulated depreciation and amortization

 

183,187

 

175,223

 

Less accumulated depreciation

 

192,598

 

175,223

 

Total property, plant and equipment, net

 

131,419

 

126,798

 

 

142,650

 

126,798

 

 

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS

 

 

 

 

 

 

 

 

 

 

Goodwill

 

702,455

 

681,547

 

 

715,656

 

681,547

 

Other intangible assets, less accumulated amortization of $29,267 and $27,375 in 2014 and 2013, respectively

 

61,367

 

58,021

 

Other intangible assets, less accumulated amortization of $31,018 and $27,375 in 2014 and 2013, respectively

 

62,517

 

58,021

 

Total intangible assets, net

 

763,822

 

739,568

 

 

778,173

 

739,568

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

Debt issuance costs, net

 

8,134

 

8,564

 

 

7,703

 

8,564

 

Other assets

 

15,142

 

13,766

 

 

15,321

 

13,766

 

Total other assets

 

23,276

 

22,330

 

 

23,024

 

22,330

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

1,369,685

 

$

1,271,660

 

 

$

1,364,559

 

$

1,271,660

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

1



Table of Contents

 

HANGER, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share amounts)thousands)

(Unaudited)

 

 

March 31,

 

December 31,

 

 

2014

 

2013

 

 

June 30,

 

December 31,

 

 

 

 

 

 

 

2014

 

2013

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

20,869

 

$

15,998

 

 

$

23,638

 

$

15,998

 

Accounts payable

 

41,789

 

36,729

 

 

31,815

 

36,729

 

Accrued expenses and other current liabilities

 

22,734

 

24,923

 

 

26,339

 

24,923

 

Accrued interest payable

 

5,534

 

1,898

 

 

2,049

 

1,898

 

Accrued compensation related costs

 

21,605

 

36,331

 

 

23,051

 

36,331

 

Total current liabilities

 

112,531

 

115,879

 

 

106,892

 

115,879

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current portion

 

541,066

 

452,261

 

 

516,251

 

452,261

 

Deferred income taxes

 

76,971

 

76,545

 

 

76,784

 

76,545

 

Other liabilities

 

48,615

 

46,755

 

 

58,589

 

46,755

 

Total liabilities

 

779,183

 

691,440

 

 

758,516

 

691,440

 

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note G)

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note I)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Common stock, $.01 par value; 60,000,000 shares authorized, 36,346,814 and 36,113,202 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively

 

363

 

361

 

Common stock, $.01 par value; 60,000,000 shares authorized, 36,373,545 and 36,113,202 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively

 

364

 

361

 

Additional paid-in capital

 

297,006

 

292,722

 

 

299,927

 

292,722

 

Accumulated other comprehensive loss

 

(1,020

)

(1,020

)

 

(1,020

)

(1,020

)

Retained earnings

 

294,809

 

288,813

 

 

307,428

 

288,813

 

 

591,158

 

580,876

 

 

606,699

 

580,876

 

Treasury stock at cost (141,154 shares)

 

(656

)

(656

)

Treasury stock at cost (141,154 shares at 2014 and 2013)

 

(656

)

(656

)

Total shareholders’ equity

 

590,502

 

580,220

 

 

606,043

 

580,220

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

1,369,685

 

$

1,271,660

 

 

$

1,364,559

 

$

1,271,660

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

2



Table of Contents

 

HANGER, INC.

CONSOLIDATED STATEMENTS OF INCOME

AND COMPREHENSIVE INCOME

For the Three and Six Months Ended March 31,June 30,

(Dollars in thousands, except share and per share amounts)

(Unaudited)

 

Three Months Ended

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

 

June 30,

 

June 30,

 

 

2014

 

2013

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

235,605

 

$

229,350

 

 

$

275,854

 

$

267,798

 

$

511,459

 

$

497,148

 

Material costs

 

67,345

 

67,739

 

 

81,822

 

79,446

 

149,167

 

147,184

 

Personnel costs

 

96,431

 

89,953

 

 

102,755

 

93,176

 

199,186

 

183,129

 

Other operating expenses

 

45,600

 

39,657

 

 

52,741

 

49,022

 

98,341

 

88,680

 

Depreciation and amortization

 

10,199

 

9,285

 

 

12,133

 

9,510

 

22,332

 

18,795

 

Income from operations

 

16,030

 

22,716

 

 

$

26,403

 

$

36,644

 

$

42,433

 

$

59,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

6,098

 

7,777

 

 

$

6,201

 

7,708

 

12,299

 

15,485

 

Extinguishment of debt

 

 

6,645

 

 

6,645

 

Income before taxes

 

9,932

 

14,939

 

 

20,202

 

22,291

 

30,134

 

37,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

3,935

 

5,449

 

 

7,583

 

8,212

 

11,518

 

13,661

 

Net income

 

$

5,997

 

$

9,490

 

 

$

12,619

 

$

14,079

 

$

18,616

 

$

23,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

Comprehensive income

 

$

5,997

 

$

9,490

 

 

$

12,619

 

$

14,079

 

$

18,616

 

$

23,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Per Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.17

 

$

0.27

 

 

$

0.36

 

$

0.40

 

$

0.53

 

$

0.68

 

Shares used to compute basic per common share amounts

 

35,076,828

 

34,598,494

 

 

35,469,769

 

34,849,659

 

35,319,944

 

34,724,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Per Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

0.17

 

$

0.27

 

 

$

0.35

 

$

0.40

 

$

0.52

 

$

0.67

 

Shares used to compute diluted per common share amounts

 

35,415,018

 

35,066,032

 

 

35,591,764

 

35,307,697

 

35,470,170

 

35,225,871

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3



Table of Contents

 

HANGER, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the ThreeSix Months Ended March 31,June 30,

(Dollars in thousands)

(Unaudited)

 

 

2014

 

2013

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,997

 

$

9,490

 

 

$

18,616

 

$

23,569

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Loss/(gain) on disposal of assets

 

(547

)

52

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

(Gain)/Loss on disposal of assets

 

(939

)

169

 

Reduction of seller notes and earnouts

 

(318

)

(57

)

Provision for doubtful accounts

 

3,754

 

1,657

 

 

8,808

 

4,591

 

Provision for deferred income taxes

 

358

 

 

 

358

 

(2,564

)

Depreciation and amortization

 

10,199

 

9,285

 

 

22,332

 

18,795

 

Amortization of debt issuance costs

 

430

 

864

 

 

861

 

8,273

 

Compensation expense restricted stock units

 

2,418

 

1,667

 

Compensation expense on restricted stock units

 

5,265

 

4,060

 

Changes in operating assets and liabilities, net of effects of acquired companies:

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

1,537

 

7,216

 

 

(23,564

)

(7,712

)

Inventories

 

(10,589

)

(5,197

)

 

(14,467

)

(7,940

)

Prepaid expenses, other current assets, and income taxes

 

(12,736

)

(3,860

)

Prepaid expenses, other assets, and income taxes receivable

 

(5,104

)

(2,746

)

Accounts payable

 

2,126

 

(2,006

)

 

(6,430

)

7,611

 

Accrued expenses, accrued interest payable

 

2,384

 

3,883

 

 

1,080

 

(202

)

Accrued compensation related costs

 

(15,040

)

(19,544

)

 

(13,772

)

(18,612

)

Other

 

(253

)

(1,314

)

 

(211

)

409

 

Net cash provided by/(used in) operating activities

 

(9,962

)

2,193

 

Net cash (used in) provided by operating activities

 

(7,485

)

27,644

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment (net of acquisitions)

 

(8,297

)

(5,110

)

 

(20,248

)

(15,939

)

Purchase of equipment leased to third parties under operating leases

 

(564

)

(288

)

 

(1,438

)

(2,106

)

Acquisitions (net of cash acquired)

 

(19,167

)

 

 

(34,201

)

(4,741

)

Purchase of company-owned life insurance investment

 

(2,294

)

 

 

(2,294

)

 

Proceeds from sale of property, plant and equipment

 

522

 

91

 

 

1,079

 

894

 

Net cash used in investing activities

 

(29,800

)

(5,307

)

 

(57,102

)

(21,892

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Borrowings under term loan

 

 

225,000

 

Repayment of term loan

 

(2,813

)

(293,300

)

Borrowings under revolving credit agreement

 

125,000

 

 

 

228,000

 

120,000

 

Repayments under revolving credit agreement

 

(38,000

)

 

 

(163,000

)

(65,000

)

Repayment of term loan

 

(1,406

)

(750

)

Repayment of seller’s notes and other contingent considerations

 

(1,594

)

(1,410

)

 

(3,765

)

(4,042

)

Repayment of capital lease obligations

 

(340

)

(180

)

 

(754

)

(411

)

Deferred financing costs

 

 

(3,665

)

Excess tax benefit from stock based compensation

 

1,780

 

1,214

 

 

1,875

 

2,159

 

Proceeds from issuance of common stock

 

86

 

62

 

 

86

 

1,628

 

Net cash provided by/(used in) financing activities

 

85,526

 

(1,064

)

Purchase and retirement of treasury stock

 

 

(1,566

)

Net cash provided by (used in) financing activities

 

59,629

 

(19,197

)

 

 

 

 

 

 

 

 

 

 

Increase/(decrease) in cash and cash equivalents

 

45,764

 

(4,178

)

Decrease in cash and cash equivalents

 

(4,958

)

(13,445

)

Cash and cash equivalents, at beginning of period

 

9,860

 

19,211

 

 

9,860

 

19,211

 

Cash and cash equivalents, at end of period

 

$

55,624

 

$

15,033

 

 

$

4,902

 

$

5,766

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW FINANCIAL INFORMATION:

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

1,629

 

3,290

 

Income taxes (net of refunds)

 

11,159

 

5,591

 

 

 

 

 

 

Non-cash financing and investing activities:

 

 

 

 

 

Issuance of restricted stock units

 

8,691

 

9,617

 

Issuance of notes in connections with acquistisions

 

9,300

 

 

SUPPLEMENTAL CASH FLOW FINANCIAL INFORMATION:

Cash paid during the period for:

 

 

 

 

 

Interest

 

10,537

 

13,105

 

Income taxes (net of refunds)

 

11,538

 

14,973

 

 

 

 

 

 

 

Non-cash financing and investing activities:

 

 

 

 

 

Issuance of restricted stock units

 

9,561

 

9,617

 

Issuance of notes in connections with acquisitions

 

12,900

 

300

 

Capital lease obligations

 

10,717

 

220

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4



Table of Contents

HANGER, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE A — BASIS OF PRESENTATION

 

The accompanying unaudited interim consolidated financial statements as of March 31, 2014 and December 31, 2013 and for the three months ended March 31, 2014 and 2013 have been prepared by Hanger, Inc. (the “Company”) pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting. These consolidated statements are unauditedinformation and inwith the opinioninstructions to Form 10-Q and Article 10 of management, include all adjustments (consisting of normal recurring adjustmentsregulation S-X, and, accruals) considered necessary for a fair statement of the Company’s financial position, results of operations and cash flows for such periods. The year-end consolidated data was derived from audited financial statements but doestherefore, do not include all disclosuresof the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”). Certain information and footnote disclosures normally included inU.S. GAAP for complete financial statements prepared in accordance with GAAP have been condensed or omitted. The results of operations for the three months ended March 31, 2014 are not necessarily indicative of the results to be expected for the full fiscal year.

statements.  These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements ofin the Company and notes thereto included in theCompany’s Annual Report on Form 10-K for the year ended December 31, 2013, previously filed bywith the Securities and Exchange Commission (“SEC”).

In the opinion of the Company’s management, the information contained herein reflects all adjustments necessary for a fair statement of the Company’s results of operations, financial position and cash flows. All such adjustments are of a normal, recurring nature.  The results of operations for the interim period are not necessarily indicative, if annualized, of those to be expected for the full year.

A detailed description of the Company’s significant accounting policies and management judgments is located in the audited consolidated financial statements for the year ended December, 2013, included in the Company’s Form 10-K filed with the SEC.

In the second quarter and first six months of 2014, the Company recorded certain adjustments that relate to prior periods totaling $1.9 million and $2.4 million, respectively.  The most significant adjustment relates to the recording of depreciation expense of $1.4 million in the second quarter of 2014 of equipment that should have been fully depreciated in prior years.  The Company recorded these amounts in the second quarter and first six months of 2014 as the Company believes the adjustments are immaterial to both current and prior periods.

Revision of Previously Reported Consolidated Financial Information

During the third quarter 2013, the Company corrected an error in the classification of certain components of bad debt expense. Hanger previously classified the reserves related to the write-off of older accounts receivable balances due from commercial and government payors as bad debt expense, which was reported as Other Operating Expense in its financial statements, instead of as a reduction of sales. Management has assessed the materiality of the classification error on previously reported periods and concluded the impact was not material to any of the prior annual or quarterly consolidated financial statements. The reclassification error had no impact on previously reported net income, balance sheet totals or the operating cash flows for any of the periods. The impact of the reclassification lowers sales and reduces Other Operating Expenses by equal and offsetting amounts in the Consolidated Statements of Income and Comprehensive Income and the Provision for doubtful accounts and Change in accounts receivable by equal and offsetting amounts in the Consolidated Statements of Cash Flows. Further, the Company has historically included the reserve for contra revenue in its presentation of the Allowance for doubtful accounts on the Consolidated Balance Sheets and the net change in the reserve for contra revenue in the Provision for doubtful accounts on the Consolidated Statements of Cash Flows and the Schedule II Valuation and Qualifying Accounts included in the Company’s Annual Report on Form 10-K. The Company has revised that presentation for all periods to only include the reserve for doubtful accounts and the related activity in the reserve for doubtful accounts in those respective balances.

Recent Accounting Pronouncements

In July 2013, the FASB issued ASU 2013-11, “Income Taxes” that requires unrecognized tax benefits be classified as an offset to deferred tax assets to the extent of any net operating loss carryforwards, similar tax loss carryforwards, or tax credit carryforwards available at the reporting date in the applicable tax jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position. An exception would apply if the tax law of the tax jurisdiction does not require the Company to use, and it does not intend to use, the deferred tax asset for such purpose. This guidance is effective for reporting periods beginning after December 15, 2013. The Company adopted this guidance and its implementation did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers”, which clarifies existing accounting literature relating to how and when a company recognizes revenue. Under ASU 2014-09, a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the SEC.consideration to which the company expects to be entitled in exchange for those goods and services. This guidance is effective for reporting periods beginning after December 15, 2016. The Company is in the process of determining what impact, if any, the adoption of this ASU will have on its financial position, results of operations and cash flows.

5



Table of Contents

 

NOTE B — SIGNIFICANT ACCOUNTING POLICIESFAIR VALUE MEASUREMENTS

 

PrinciplesAssets measured at fair value on a recurring basis as of ConsolidationJune 30, 2014 and December 31, 2013, are $2.6 million and $7.7 million, respectively, and are composed of cash equivalent money market investments. The money market investments are based on Level 1 observable market prices and are equivalent to one dollar. The carrying value of the Company’s short-term financial instruments, such as receivables and payables, approximate their fair values based on the short-term maturities of these instruments. During the second quarter of 2013, the Company refinanced its credit facilities by replacing its $300.0 million Term Loan and $100.0 million Revolving Credit Facility with a $225.0 million Term Loan Facility and a $200.0 million Revolving Credit Facility. See Note H for further information.

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in the accompanying financial statements.

Use of EstimatesNOTE C — ACCOUNTS RECEVIABLE

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with original maturitiesreports accounts receivable at estimated net realizable amounts generated for products delivered and services rendered from federal and state managed health care plans, commercial insurance companies and patients.  Collections of three months or less atthese accounts receivable are the dateCompany’s primary source of purchasecash and are critical to be cash equivalents.the Company’s operating performance.  The Company estimates uncollectible patient accounts primarily based upon its experience in historical collections from individual patients.  Bad debt expense is reported within Other operating expenses within the Consolidated Statement of Income and Comprehensive Income.  At various times throughoutJune 30, 2014 and December 31, 2013, net accounts receivable included the year, the Company maintains cash balances in excessallowance for doubtful accounts of Federal Deposit Insurance Corporation limits.$11.3 million and $10.0 million respectively.

 

Credit RiskNOTE D — GOODWILL AND OTHER INTANGIBLE ASSETS

 

The Company primarily provides O&P (orthoticscompletes its annual goodwill and prosthetics) devices and services and products throughoutindefinite lived intangible impairment analysis in the United Statesfourth quarter of America and is reimbursed by the patients, third-party insurers, governmentally funded health insurance programs, and, for those products distributed through the Products & Services business, from independent O&P providers.each year. The Company also provides advanced rehabilitation technology and clinical programshas the option to skilled nursing facilities infirst assess qualitative factors to determine whether it is more likely than not that the United States primarily through operating leases. Thefair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step quantitative goodwill impairment test.  If the Company performs ongoing credit evaluations of its customers. Accounts receivable are not collateralized. The abilitydetermines that a two-step goodwill impairment test is necessary or more efficient than a qualitative approach, it will measure the fair value of the Company’s debtors to meet their obligations is dependent upon their financial stability which could be affected by future economic factors, legislationreporting units using a combination of income, market and regulatory actions. Additionally, the Company maintains reserves for potential losses from these receivables that historicallycost approaches.  No triggering events have been within management’s expectations.transpired since October 1, 2013.

 

Goodwill allocated to the Company’s operating segments for the six months ended June 30, 2014 and for the year ended 2013 are as follows:

(In thousands)

 

Patient Care

 

Products &
Services

 

Total

 

Balance at December 31, 2013

 

$

545,265

 

$

136,282

 

$

681,547

 

Additions due to acquisitions

 

30,281

 

3,778

 

34,059

 

Adjustments

 

(63

)

113

 

50

 

Balance at June 30, 2014

 

$

575,483

 

$

140,173

 

$

715,656

 

(In thousands)

 

Patient Care

 

Products &
Services

 

Total

 

Balance at December 31, 2012

 

$

538,492

 

$

136,282

 

$

674,774

 

Additions due to acquisitions

 

7,317

 

 

7,317

 

Adjustments

 

(544

)

 

(544

)

Balance at December 31, 2013

 

$

545,265

 

$

136,282

 

$

681,547

 

Inventories6



Table of Contents

The balances related to intangible assets as of June 30, 2014 and December 31, 2013 are as follows:

 

 

June 30, 2014

 

December 31, 2013

 

(In thousands)

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Customer Lists

 

$

53,227

 

$

(13,841

)

$

39,386

 

$

46,932

 

$

(11,627

)

$

35,305

 

Trade Name

 

11,822

 

(510

)

11,312

 

10,023

 

(264

)

9,759

 

Patents and Other Intangibles

 

28,486

 

(16,667

)

11,819

 

28,441

 

(15,484

)

12,957

 

 

 

$

93,535

 

$

(31,018

)

$

62,517

 

$

85,396

 

$

(27,375

)

$

58,021

 

Customer lists are amortized over their estimated period of benefit, generally 10 to 14 years.  The majority of value associated to trade names is identified as an indefinite lived intangible asset, which is assessed for impairment on an annual basis. Trade names not identified as an indefinite lived intangible asset are amortized over their estimated period of benefit of approximately 1 to 5 years.  Patents are amortized using the straight-line method over 5 years.  Total intangible amortization expenses were $3.8 million and $3.3 million for the six months ended June 30, 2014 and June 30, 2013, respectively.  The weighted average life of the additions to customer lists, patents and other intangibles is 10 years.

NOTE E INVENTORIES

 

Patient Care—Inventories at Hanger Clinic, Dosteon and Cares, which consistconsists of raw materials, work-in-process and finished goods, amounted to $120.1$122.3 million and $109.2 million at March 31,June 30, 2014 and December 31, 2013, respectively. Inventories in Hanger’s Clinics, which amounted to $110.0$111.9 million and $99.0 million at March 31,June 30, 2014 and December 31, 2013, respectively, consist principally of raw materials and work-in-process inventory valued based on the gross profit method, which approximates lower of cost or market using the first-in first-out method. Inventories in the Dosteon business amounted to $8.8$9.2 million and $8.9 million at March 31,June 30, 2014 and December 31, 2013, respectively, and consistconsisted principally of raw materials. As of March 31,June 30, 2014, the Dosteon inventories were valued based on the gross profit method, which approximates lower of cost or market using the first-in first-out method.

5



Table of Contents

Inventories in the Cares business amounted to $1.2 million and $1.3 million as of March 31,June 30, 2014 and December 31, 2013, respectively, consisted principally of finished goods and are valued at the lower of cost or market using the first-in first-out method based on perpetual records.

 

Hanger Clinic and Dosteon do not maintain a perpetual inventory system. On October 31st of each year the company performs an annual physical inventory of all inventories in Hanger Clinics. Dosteon counted its inventories on December 31, 2013 and October 31, 2012. The Company values the raw materials and work-in-process inventory counted at October 31 at lower of cost or market using the first-in first-out method. Hanger Clinic work-in-process inventory consists of materials, labor and overhead which is valued based on established standards for the stage of completion of each custom order. Material, labor and overhead costs are determined at the individual clinic or groups of clinics level. Adjustments to reconcile the Hanger Clinic and Dosteon physical inventory are treated as changes in accounting estimates and are recorded in the fourth quarter.  TheIn the fourth quarter of 2013 the Company recorded a fourth quarter adjustment of a decrease to inventory of $2.3 million in 2013.based on this reconciliation.

 

For Hanger Clinics, the October 31st inventory is subsequently adjusted at each quarterly and annual reporting period end by applying the gross profit method. As it relates to materials, the Company generally applies the gross profit method to individual clinics or groups of clinics for material costs. Labor and overhead and other aspects of the gross profit method are completed on a Hanger Clinic-wide basis. A similar approach is applied to Dosteon inventory, as applicable.

 

Products & Services—Inventories consisted principally of finished goods, which are stated at the lower of cost or market using the first-in, first-out method for all reporting periods and are valued based on perpetual records.

 

Fair Value Measurements7



The Company follows the authoritative guidance for financial assets and liabilities, which establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. The authoritative guidance requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy by which these assets and liabilities must be categorized, based on significant levelsTable of inputs as follows:

Level 1   unadjusted quoted prices for identical assets or liabilities in active markets accessible by the Company

Level 2   inputs that are observable in the marketplace other than those inputs classified as Level 1

Level 3   inputs that are unobservable in the marketplace and significant to the valuationContents

 

The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Financial Instruments

Assets measured at fair value on a recurring basisInventories as of March 31,June 30, 2014 and December 31, 2013 are $51.6as follows:

(In thousands)

 

June 30, 2014

 

December 31, 2013

 

 

 

 

 

 

 

Raw materials

 

$

44,639

 

$

40,970

 

Work in process

 

76,358

 

66,832

 

Finished goods

 

37,960

 

33,716

 

 

 

$

158,957

 

$

141,518

 

NOTE F PROPERTY PLANT & EQUIPMENT

Property, plant and equipment are recorded at cost less accumulated depreciation, with the exception of assets acquired through acquisitions, which are initially recorded at fair value. Equipment acquired under capital leases is recorded at the lower of fair market value or the present value of the future minimum lease payments. The cost and related accumulated depreciation of assets sold, retired or otherwise disposed of are removed from the respective accounts, and any resulting gains or losses are included in the Consolidated Statements of Income and Comprehensive Income.

During the second quarter of 2014, the Company re-evaluated its policy regarding the maximum economic useful life of key software systems.  Due to the anticipated life of such systems, historical usage of similar assets, and the significant investment that would be required to replace the software which would make it unlikely for the Company to quickly replace, the Company determined such software could have an economic useful life of up to 10 years.  Historically, the Company’s policy provided for a maximum economic useful life for computer and software equipment of 5 years.  As of June 30, 2014, no software with an estimated useful life of greater than 5 years has been placed into service nor has the economic useful of any software previously placed into service been changed.

Depreciation is computed for financial reporting purposes using the straight-line method over the estimated useful lives of the related assets, which is generally as follows:

Estimated life

Asset class

(in years)

Furniture and fixtures

5

Machinery and equipment

5

Computers

5

Software

5 - 10

Buildings

10 - 40

Assets under capital leases

Shorter of 10 or lease term

Leasehold improvements

Shorter of 10 or lease term

Capital Lease Obligations

Included within the Buildings line item were $21.9 million and $7.7$10.9 million respectively,of buildings recorded under capital leases, as of June 30, 2014 and December 31, 2013, respectively.  Accumulated depreciation on these capital leases were $1.8 million and $0.9 million, as of June 30, 2014 and December 31, 2013, respectively.  The annual future minimum lease payments as of June 30, 2014 under the lease agreements are composed$1.5 million, $3.0 million, $3.1 million, $3.2 million, $3.2 million, $17.3 million for the years ending December 31, 2014, 2015, 2016, 2017, 2018 and thereafter.  These future minimum lease payments include $10.2 million of cash equivalent money market investments. interest.

Long-Lived Asset Impairment

The money market investments are based on Level 1 observable market pricesCompany evaluates the carrying value of long-lived assets to be held and are equivalent to one dollar.used whenever events or changes in circumstance indicate that the carrying amount may not be recoverable. The carrying value of a long-lived asset group is not recoverable and is considered impaired if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. The Company measures impairment as the amount by which the carrying value exceeds the fair market value. Fair market value is determined primarily using the projected future cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are generally determined in a similar manner, except that fair market values are reduced for the cost to dispose. There were no long-lived asset impairments or indicators of impairment for the periods ended June 30, 2014 and December 31, 2013.

8



Table of Contents

NOTE G — ACQUISITIONS

During the six months ended June 30, 2014, the Company acquired nine companies, operating a total of 32 patient care clinics. The aggregate purchase price for these O&P businesses was $47.6 million. Of this aggregate purchase price, $12.9 million consisted of promissory notes, $0.6 million was made up of contingent consideration payable within the next two years and $34.2 million was paid in cash. The excess of purchase price over the aggregate fair value was recorded as goodwill. The Company preliminarily allocated the purchase price to the individual assets acquired and liabilities assumed, consisting of $4.4 million accounts receivable, $3.0 million inventory, $34.1 million of goodwill, $7.6 million of definite lived intangibles, $1.5 million of indefinite lived intangibles, fixed assets and other assets of $6.5 million and accounts payable and other liabilities of $9.3 million. The Company’s valuations are subject to adjustment as additional information is obtained; however these adjustments are not expected to be material.  The value of the goodwill from these acquisitions can be attributed to a number of business factors including, but not limited to expected revenue and cash flow growth in future years. Contingent consideration is reported as other liabilities on the Company’s short-term financial instruments, suchConsolidated Balance Sheet. The Company elected to treat all of these acquisitions as receivablesasset acquisitions for tax purposes resulting in all of the Q2 recorded goodwill as being amortizable for tax purposes. The expenses incurred related to these acquisitions were insignificant and payables, approximate their fair values basedwere included in Other operating expenses on the short-term maturitiesCompany’s Consolidated Statements of Income and Comprehensive Income.

During the six months ended June 30, 2013, the Company acquired two O&P companies, operating a total of nine patient care clinics. The aggregate purchase price for these instruments. O&P businesses was $6.9 million. Of this aggregate purchase price, $0.3 million consisted of promissory notes, $1.8 million is made up of contingent consideration payable within the next two years and $4.8 million was paid in cash. The Company recorded approximately $2.7 million of goodwill related to these acquisitions, and the expenses incurred related to these acquisitions were insignificant and were included in Other operating expenses.

The results of operations for these acquisitions are included in the Company’s results of operations from the date of acquisition. Pro forma results would not be materially different. In connection with contingent consideration agreements, the Company made payments of $0.6 million and $0.9 million in the first six months of 2014 and 2013, respectively. As of June 30, 2014 the Company has accrued a total of $2.4 million related to contingent consideration provisions related to acquisitions made in prior periods.

NOTE H — LONG TERM DEBT

Long-term debt consists of the following:

 

 

June 30,

 

December 31,

 

(In thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

90,000

 

$

25,000

 

Term Loan

 

219,375

 

222,188

 

7 1/8 % Senior Notes due 2018

 

200,000

 

200,000

 

Subordinated seller notes, non-collateralized, net of unamortized discount with principal and interest payable in either monthly, quarterly or annual installments at effective interest rates ranging from 2.00% to 4.00%, maturing through November 2018

 

30,514

 

21,071

 

Total Debt

 

539,889

 

468,259

 

Less current portion

 

(23,638

)

(15,998

)

Long Term Debt

 

$

516,251

 

$

452,261

 

Refinancing

During the second quarter of 2013 the Company refinanced its bank credit facilities by replacingthrough a new 5 year Credit Agreement that increased its $300.0senior secured facilities to an aggregate principal amount of up to $425.0 million Term Loanfrom $400.0 million previously.  The new Credit Agreement includes a $200.0 million revolving credit facility and $100.0a $225.0 million term loan facility. Each new facility matures on June 17, 2018 and is subject to a leveraged-based pricing grid, with initial pricing of LIBOR plus 1.75%.  In conjunction with the refinancing, the Company incurred a pre-tax non-cash charge of approximately $6.6 million during the second quarter of 2013 related to the write-off of existing debt issuance costs associated with its previous credit agreement.  No prepayment penalties were incurred.

9



Table of Contents

Revolving Credit Facility

The $200.0 million Revolving Credit Facility matures on June 17, 2018 and bears interest at LIBOR plus 1.75%, or the applicable rate (as defined in the Credit Agreement).  As of June 30, 2014, the Company had $106.4 million available under this facility. The outstanding amounts borrowed under the Revolving Credit Facility as of June 30, 2014 were $90 million, including standby letters of credit of approximately $3.6 million. The obligations under the Revolving Credit Facility are senior obligations, are guaranteed by the Company’s subsidiaries, and are secured by a first priority perfected security interest in all of the Company’s assets, all the assets of the Company’s subsidiaries and the equity interests of the Company’s subsidiaries.

The carrying values of the Company’s outstanding Revolving Credit Facilities as of June 30, 2014 and December 31, 2013, were $90.0 million and $25.0 million, respectively.  The Company has determined the carrying value on these loans approximates fair value for debt with a $225.0 millionsimilar terms and remaining maturities based on interest rates currently available and has therefore concluded these are Level 2 measurements.

Term Loan Facility

The Term Loan Facility, of which $219.4 million is outstanding, matures on June 17, 2018 and bears interest at LIBOR plus 1.75%, or the applicable rate (as defined in the Credit Agreement).  Quarterly principal payments ranging from 0.625% to 3.75% of the initial principal borrowed are required throughout the life of the Term Loan.  From time to time, mandatory prepayments may be required as a $200.0 million Revolvingresult of certain additional debt incurrences, certain asset sales, or other events as defined in the Credit Facility. See Note F for further information.Agreement. No mandatory prepayments have been required under our Term Loan Agreement to date. The obligations under the Term Loan Facility are senior obligations, are guaranteed by the Company’s subsidiaries, and are secured by a first priority perfected security interest in all of the Company’s assets, all the assets of the Company’s subsidiaries and the equity interests of the Company’s subsidiaries.

 

·The carrying values of the Company’s outstanding Term Loans as of March 31,June 30, 2014 and December 31, 2013, were $220.8$219.4 million and $222.2 million, respectively. The Company has determined the carrying value on these loans approximates fair value for debt with similar terms and remaining maturities based on interest rates currently available and has therefore concluded these are Level 2 measurements.

71/8% Senior Notes

The 7 1/8 % Senior Notes mature November 15, 2018, senior indebtedness, and are guaranteed on a senior unsecured basis by all of the Company’s subsidiaries. Interest is payable semi-annually on May 15 and November 15 of each year.

 

·The carrying valuesPrior to November 15, 2014, the Company may redeem all or some of the notes at a redemption price of 103.6% of outstanding principal amount plus and amount equal to the unaccrued interest that would otherwise have become due from the redemption date through November 15, 2014.  On or after November 15, 2014, the Company may redeem all or a part of the notes with a premium, as described in further detail in the Company’s outstanding Revolving Credit Facilities as of March 31, 2014 andAnnual Report on form 10-K for the year ended December 31, 2013, were $112.0 million and $25.0 million, respectively.  The Company has determined the carrying value on these loans approximates fair value for debt with similar terms and remaining maturities based on interest rates currently available and has therefore concluded these are Level 2 measurements.2013.

 

·The carrying value of the Senior Notes was $200.0 million as of March 31,June 30, 2014 and December 31, 2013.  The fair value of the Senior Notes was $213.0$210.0 million and $213.3 million as of March 31,June 30, 2014 and December 31, 2013.2013, respectively.  The Company has determined the fair value of the Senior Notes based on market observable inputs and has therefore concluded these are Level 2 measurements.

 

6Seller Notes



Table of Contents

 

·Seller Notes are recorded at contractual carrying values of $29.1$30.5 million and $21.1 million as of March 31,June 30, 2014 and December 31, 2013, respectively, and carrying value approximates fair value for similar debt in all material respects.  The Company estimates fair value of the seller notes with a discounted cash flow model using unobservable rates and has determined these represent Level 3 measurements.

Subsidiary Guarantees

The Revolving and Term Loan Facilities and the 7 1/8 % Senior Notes are guaranteed by all of the Company’s subsidiaries. Separate condensed consolidating information is not included because Hanger, Inc., the parent company, does not have independent assets or operations. The guarantees are full and unconditional and joint and several. There are no restrictions on the ability of the Company’s subsidiaries to transfer cash to the Company or to co-guarantors.

10



Table of Contents

 

Revenue RecognitionDebt Covenants

The terms of the Senior Notes, the Revolving Credit Facility, and the Term Loan Facility limit the Company’s ability to, among other things, purchase capital assets, incur additional indebtedness, create liens, pay dividends on or redeem capital stock, make certain investments, make restricted payments, make certain dispositions of assets, engage in transactions with affiliates, engage in certain business activities, and engage in mergers, consolidations and certain sales of assets. The Credit Agreement requires compliance with various covenants including but not limited to (i) minimum consolidated interest coverage ratio of 3.50:1.00 and (ii) maximum total leverage ratio of 4.00:1.00. As of June 30, 2014, the Company was in compliance with all covenants under these debt agreements.

NOTE I COMMITMENTS AND CONTINGENT LIABILITIES

Contingencies

The Company is subject to legal proceedings and claims which arise from time to time in the ordinary course of its business, including additional contingent payments under business purchase agreements.  In the opinion of management, the amount of ultimate liability, if any, with respect to these actions, will not have a materially adverse effect on the financial position, liquidity or results of operations of the Company.

The Company is in a highly regulated industry and receives regulatory agency inquiries from time to time in the ordinary course of its business, including inquiries relating to the Company’s billing activities. To date these inquiries have not resulted in material liabilities, but no assurance can be given that future regulatory agencies’ inquiries will be consistent with the results to date or that any discrepancies identified during a regulatory review will not have a material adverse effect on the Company’s consolidated financial statements.

Guarantees and Indemnifications

In the ordinary course of its business, the Company may enter into service agreements with service providers in which it agrees to indemnify or limit the service provider against certain losses and liabilities arising from the service provider’s performance of the agreement. The Company has reviewed its existing contracts containing indemnification or clauses of guarantees and does not believe that its potential liability under such agreements is material to the Company’s financial position.

Purchase Agreements

Effective April 2, 2014 the Company entered into a 5 year purchase commitment with $3.0 million of minimum future commitments outstanding as of June 30, 2014.

NOTE J REVENUE RECOGNITION

 

Revenues in the Company’s Patient Care segment are derived from the sale of O&P devices and products and the maintenance and repair of existing devices. Revenues from maintenance and repairs are recognized when the service is provided. Revenues from the sale of devices and products are recorded when the patient has accepted and received the device or product and are recorded net of known and estimated future contractual adjustments and discounts. Contractual adjustments and discounts are recorded as contra-revenue within net sales on the Consolidated Statement of Income and Comprehensive Income. Medicare and Medicaid regulations and the various agreements we have with other third-party payors under which these contractual adjustments and discounts are calculated are complex and are subject to interpretation. Therefore, the devices and related services authorized and provided, and the related reimbursement, are subject to interpretation and adjustment that could result in payments that differ from our estimates. Additionally, updated regulations and pay schedules, and contract renegotiations, occur frequently, necessitating regular review and assessment of the estimation process by management.

 

Reserves for future contractual adjustments are estimated utilizing historical trends for such adjustments and are monitored monthly. As of March 31,June 30, 2014 and December 31, 2013, the Company estimated the reserve for future contractual adjustments and discounts to be $22.7$27.7 million and $20.6 million, respectively. The increase in the estimate is primarily related to both revenue growth resulting from both same clinic sales growth and clinic acquisitions, and from changes in collectionreimbursement trends. Individual patients are generally responsible for deductible and/or co-payments. The reserve for future contractual adjustments and discounts is reflected as a reduction of accounts receivable on the Company’s Consolidated Balance Sheet.

 

Revenues in the Company’s Products & Services segment are derived from the distribution of O&P devices and the leasing of rehabilitation technology combined with clinical therapy programs, education and training. Distribution revenues are recorded upon the shipment of products, in accordance with the terms of the invoice, net of estimated returns. Discounted sales are recorded at net realizable value. Leasing revenues are recognized based upon the contractual terms of the agreements, which contain negotiated pricing and service levels with terms ranging from one to five years, and are generally billed to the Company’s customers monthly.

Net Accounts Receivable

The Company reports accounts receivable at estimated net realizable amounts generated for products delivered and services rendered from federal, state, managed care health plans, commercial insurance companies and patients.  Collections of these accounts receivable are the Company’s primary source of cash and are critical to the Company’s operating performance.  The Company estimates uncollectible patient accounts primarily based upon its experience in historical collections from individual patients.  Bad debt expense is reported within Other operating expenses within the Consolidated Statement of Income and Comprehensive Income.  At March 31, 2014 and December 31, 2013, net accounts receivable reflected allowance for doubtful accounts, $10.3 million and $10.0 million respectively.

Property, Plant and Equipment

Property, plant and equipment are recorded at cost less accumulated depreciation, with the exception of assets acquired through acquisitions, which are initially recorded at fair value. Equipment acquired under capital leases is recorded at the lower of fair market value or the present value of the future minimum lease payments. The cost and related accumulated depreciation of assets sold, retired or otherwise disposed of are removed from the respective accounts, and any resulting gains or losses are included in the Consolidated Statements of Income and Comprehensive Income.

Included within the Buildings line item were $12.0 million and $10.9 million of buildings recorded under capital leases, as of March 31, 2014 and December 31, 2013, respectively.  Accumulated depreciation on these capital leases were $1.4 million and $0.9 million, as of March 31, 2014 and December 31, 2013, respectively.  The annual future minimum lease payments as of March 31, 2014 under the lease agreements are $1.4 million, $2.0 million, $2.1 million, $2.1 million, $2.2 million, $9.5 million for the years ending 2014, 2015, 2016, 2017, 2018 and thereafter.  These future minimum lease payments include $6.0 million of interest.

7



Table of Contents

Goodwill and Other Intangible Assets

Goodwill represents the excess of purchase price over the fair value of net identifiable assets of purchased businesses. The Company assesses goodwill for impairment annually during the fourth quarter, or when events or circumstances indicate that the carrying value of the reporting units may not be recoverable.  The Company has the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test.  If the Company determines that a two-step goodwill impairment test is necessary or more efficient than a qualitative approach, it will measure the fair value of the Company’s reporting units using a combination of income, market and cost approaches.  Any impairment would be recognized by a charge to operating results and a reduction in the carrying value of the intangible asset.  There were no impairment indicators since the last annual impairment test on October 1, 2013.

Debt Issuance Costs

Debt issuance costs incurred in connection with the Company’s long-term debt are amortized, on a straight-line basis, which is not materially different from the effective interest method, through the maturity of the related debt instrument. Amortization of these costs is included in Interest Expense in the Consolidated Statements of Income and Comprehensive Income.

Long-Lived Asset Impairment

The Company evaluates the carrying value of long-lived assets to be held and used whenever events or changes in circumstance indicate that the carrying amount may not be recoverable. The carrying value of a long-lived asset group is not recoverable and is considered impaired if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. The Company measures impairment as the amount by which the carrying value exceeds the fair market value. Fair market value is determined primarily using the projected future cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose. There were no long-lived asset impairments or indicators of impairment for the periods ended March 31, 2014 and December 31, 2013.

Supplemental Executive Retirement Plan (SERP)

Effective January 2004, the Company implemented an unfunded noncontributory defined benefit plan (the “Plan”) for certain senior executives. Benefit costs and liabilities balances are calculated based on certain assumptions including benefits earned, discount rates, interest costs, mortality rates and other factors. The Company engages an actuary to calculate the benefit obligation and net benefit costs. The Plan, which is administered by the Company, calls for annual payments upon retirement based on years of service and final average salary. The Company believes the assumptions used are appropriate; however, changes in assumptions or differences in actual experience may affect our benefit obligation and future expenses. Actual results that differ from the assumptions are accumulated and amortized over future periods, affecting the recorded obligation and expense in future periods. For further information, including the significant assumptions used in the estimate, see Note I of the accompanying financial statements.

Income Taxes

The Company recognizes deferred income tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred income tax liabilities and assets are determined based on the difference between the financial statements and the tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company recognizes a valuation allowance on the deferred tax assets if it is more likely than not that the assets will not be realized in future years. Significant accounting judgment is required in determining the provision for income taxes and related accruals, deferred tax assets and liabilities. The Company believes that its tax positions are consistent with applicable tax law, but certain positions may be challenged by taxing authorities. In the ordinary course of business, there are transactions and calculations where the ultimate tax outcome is uncertain. In addition, the Company is subject to periodic audits and examinations by the Internal Revenue Service and other state and local taxing authorities. Although the Company believes that its estimates are reasonable, actual results could differ from these estimates.

Stock-Based Compensation

The Company issues under one active stock-based compensation plan restricted stock units that settle in shares common stock. Shares of common stock issued under the stock-based compensation plan are issued from the Company’s authorized and unissued shares. Restricted stock units are granted at the fair market value of the Company’s common stock on the grant date. Restricted stock units vest over a period of time determined in accordance with the terms of the compensation plan, which permits vesting periods ranging from one to four years.  All restricted stock units issued under the plan have vested in four years, in the case of employees, and three years in the case of directors.

8



Table of Contents

The Company applies the fair value recognition provisions of the authoritative guidance for stock compensation, which require companies to measure and recognize compensation expense for all stock-based payments at fair value.

Stock compensation expense relates to restricted stock units, as all previously granted stock options are now fully vested and all associated compensation expense has been recognized in prior years. The total value of the restricted stock units is expensed ratably over the requisite service period of the employees receiving the awards and is included within Other operating expenses on the Company’s Consolidated Statements of Income and Comprehensive Income.

Segment Information

The Company applies a “management” approach to disclosure of segment information. The management approach designates the internal organization that is used by management for making operating decisions and assessing performance as the basis of the Company’s operating segments. During the first quarter of 2013, the Company assessed and updated their operating segments to align with how the business is managed and determined their reportable segments are the same as their operating segments. The description of the Company’s segments and the disclosure of segment information are presented in Note K.

Recent Accounting Pronouncements

In July 2013, the FASB issued ASU 2013-11, “Income Taxes” that requires unrecognized tax benefits be classified as an offset to deferred tax assets to the extent of any net operating loss carryforwards, similar tax loss carryforwards, or tax credit carryforwards available at the reporting date in the applicable tax jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position. An exception would apply if the tax law of the tax jurisdiction does not require the Company to use, and it does not intend to use, the deferred tax asset for such purpose. This guidance is effective for reporting periods beginning after December 15, 2013. The Company adopted this guidance and its implementation did not have a material impact on the Company’s Condensed Consolidated Financial Statements.

NOTE C — GOODWILL AND OTHER INTANGIBLE ASSETS

The Company completes its annual goodwill and indefinite lived intangible impairment analysis in the fourth quarter of each year. The Company has the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step quantitative goodwill impairment test.  If the Company determines that a two-step goodwill impairment test is necessary or more efficient than a qualitative approach, it will measure the fair value of the Company’s reporting units using a combination of income, market and cost approaches.  There were no impairment indicators since our last annual impairment test on October 1, 2013.

Goodwill allocated to the Company’s operating segments for the three months ended March 31, 2014 and for the year ended 2013 are as follows:

(In thousands)

 

Patient Care

 

Products &
Services

 

Total

 

Balance at December 31, 2013

 

$

545,265

 

$

136,282

 

$

681,547

 

Additions due to acquisitions

 

17,130

 

3,778

 

20,908

 

Adjustments

 

 

 

 

Balance at March 31, 2014

 

$

562,395

 

$

140,060

 

$

702,455

 

 

 

Patient Care

 

Products &
Services

 

Total

 

Balance at December 31, 2012

 

$

538,492

 

$

136,282

 

$

674,774

 

Additions due to acquisitions

 

7,317

 

 

7,317

 

Adjustments

 

(544

)

 

(544

)

Balance at December 31, 2013

 

$

545,265

 

$

136,282

 

$

681,547

 

The balances related to intangible assets as of March 31, 2014 and December 31, 2013 are as follows:

9



Table of Contents

 

 

March 31, 2014

 

December 31, 2013

 

(In thousands) 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

Customer Lists

 

$

50,263

 

$

(12,715

)

$

37,548

 

$

46,932

 

$

(11,627

)

$

35,305

 

Trade Name

 

11,825

 

(380

)

11,445

 

10,023

 

(264

)

9,759

 

Patents and Other Intangibles

 

28,546

 

(16,172

)

12,374

 

28,441

 

(15,484

)

12,957

 

 

 

$

90,634

 

$

(29,267

)

$

61,367

 

$

85,396

 

$

(27,375

)

$

58,021

 

Customer lists are amortized over their estimated period of benefit, generally 10 to 14 years.  The majority of value associated to trade names is identified as an indefinite lived intangible asset, which is assessed for impairment on an annual basis as discussed in Note B.  Trade names not identified as an indefinite lived intangible asset are amortized over their estimated period of benefit of approximately 1 to 3 years. Patents are amortized using the straight-line method over 5 years.  Total intangible amortization expenses were $1.8 million and $1.7 million for the three months ended March 31, 2014 and March 31, 2013, respectively.  The weighted average life of the additions to customer lists, patents and other intangibles is 6 years.

NOTE D INVENTORIES

Inventories recorded using the gross profit method primarily consisted of raw materials and work-in-process held by the Patient Care segment.  Inventories using the perpetual method primarily consisted of finished goods held by the Products & Services segment.  A description of the Company’s inventory valuation methodologies are presented in Note B.

(In thousands)

 

March 31, 2014

 

December 31, 2013

 

 

 

 

 

 

 

Raw materials

 

$

43,143

 

$

40,970

 

Work in process

 

75,661

 

66,832

 

Finished goods

 

35,148

 

33,716

 

 

 

$

153,952

 

$

141,518

 

NOTE E — ACQUISITIONS

During the three months ended March 31, 2014, the Company acquired seven companies, operating a total of 22 patient care clinics. The aggregate purchase price for these O&P businesses was $28.9 million. Of this aggregate purchase price, $9.3 million consisted of promissory notes, $0.4 million was made up of contingent consideration payable within the next two years and $19.1 million was paid in cash. The excess of purchase price over the aggregate fair value was recorded as goodwill. The Company preliminarily allocated the purchase price to the individual assets acquired and liabilities assumed, consisting of $2.6 million accounts receivable, $1.8 million inventory, $20.9 million of goodwill, $4.5 million of definite lived intangibles, $1.5 of indefinite lived intangibles, fixed assets and other assets of $1.4 million, and accounts payable and other liabilities of $3.8 million. The Company’s valuations are subject to adjustment as additional information is obtained. The value of the goodwill from these acquisitions can be attributed to a number of business factors including, but not limited to expected revenue and cash flow growth in future years. Contingent consideration is reported as other liabilities on the Company’s Consolidated Balance Sheet. The Company elected to treat all of these acquisitions as asset acquisitions for tax purposes resulting in all of the Q1 2014 recorded Goodwill as being amortizable for tax purposes. The expenses incurred related to these acquisitions were insignificant and were included in Other operating expenses on the Company’s Consolidated Statements of Income and Comprehensive Income.

During the three months ended March 31, 2013, the Company did not acquire any new O&P companies.

The results of operations for the acquisitions are included in the Company’s results of operations from the dates of acquisition. Pro forma results would not be materially different. In connection with contingent consideration agreements, the Company made payments of $0.4 million in the first three months of 2014 and $0.7 million in the same period 2013. As of March 31, 2014 the Company has accrued a total of $2.6 million related to contingent consideration provisions related to acquisitions made in prior periods.

NOTE F — LONG TERM DEBT

Long-term debt consists of the following:

10



Table of Contents

 

 

March 31,

 

December 31,

 

(In thousands)

 

2014

 

2013

 

 

 

 

 

 

 

Revolving Credit Facility

 

$

112,000

 

$

25,000

 

Term Loan

 

220,781

 

222,188

 

7 1/8% Senior Notes due 2018

 

200,000

 

200,000

 

Subordinated seller notes, non-collateralized, net of unamortized discount with principal and interest payable in either monthly, quarterly or annual installments at effective interest rates ranging from 2.00% to 4.00%, maturing through November 2018

 

29,154

 

21,071

 

Total Debt

 

561,935

 

468,259

 

Less current portion

 

(20,869

)

(15,998

)

Long Term Debt

 

$

541,066

 

$

452,261

 

Revolving Credit Facility

The $200.0 million Revolving Credit Facility matures on June 17, 2018 and bears interest at LIBOR plus 1.75%, or the applicable rate (as defined in the Credit Agreement).  As of March 31, 2014, the Company had $84.5 million available under this facility. The amounts outstanding under the Revolving Credit Facility as of March 31, 2014 were $115.5 million, net of standby letters of credit of approximately $3.6 million. The obligations under the Revolving Credit Facility are senior obligations, are guaranteed by the Company’s subsidiaries, and are secured by a first priority perfected security interest in all of the Company’s assets, all the assets of the Company’s subsidiaries and the equity interests of the Company’s subsidiaries.

Term Loan

The Term Loan Facility, of which $220.8 million is outstanding, matures on June 17, 2018 and bears interest at LIBOR plus 1.75%, or the applicable rate (as defined in the Credit Agreement).  Quarterly principal payments ranging from 0.625% to 3.750% are required throughout the life of the Term Loan.  From time to time, mandatory prepayments may be required as a result of certain additional debt incurrences, certain asset sales, or other events as defined in the Credit Agreement. No mandatory prepayments are required under our Term Loan Agreement. The obligations under the Term Loan Facility are senior obligations, are guaranteed by the Company’s subsidiaries, and are secured by a first priority perfected security interest in all of the Company’s assets, all the assets of the Company’s subsidiaries and the equity interests of the Company’s subsidiaries.

71/8% Senior Notes

The 7 1/8 % Senior Notes mature November 15, 2018 and are senior indebtedness, which is guaranteed on a senior unsecured basis by all of the Company’s subsidiaries. Interest is payable semi-annually on May 15 and November 15 of each year.

Prior to November 15, 2014, the Company may redeem all or some of the notes at a redemption price of 103.6% all to interest that would otherwise have become due from the redemption date through November 15, 2014.   On or after November 15, 2014, the Company may redeem all or a part of the notes with a premium, as described in further detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

Subsidiary Guarantees

The Revolving and Term Loan Facilities and the 71/8% Senior Notes are guaranteed by all of the Company’s subsidiaries. Separate condensed consolidating information is not included as the parent company does not have independent assets or operations. The guarantees are full and unconditional and joint and several. There are no restrictions on the ability of our subsidiaries to transfer cash to the Company or to co-guarantors.

Debt Covenants

The terms of the Senior Notes, the Revolving Credit Facility, and the Term Loan Facility limit the Company’s ability to, among other things, purchase capital assets, incur additional indebtedness, create liens, pay dividends on or redeem capital stock, make certain investments, make restricted payments, make certain dispositions of assets, engage in transactions with affiliates, engage in certain business activities, and engage in mergers, consolidations and certain sales of assets. The credit agreement requires compliance with various covenants including but not limited to (i) minimum consolidated interest coverage ratio of 3.50:1.00 and (ii) maximum total leverage ratio of 4.00:1.00. As of March 31, 2014, the Company was in compliance with all covenants under these debt agreements.

 

11



Table of Contents

 

NOTE G COMMITMENTS AND CONTINGENT LIABILITIES

Contingencies

The Company is subject to legal proceedings and claims which arise from time to time in the ordinary course of its business, including additional payments under business purchase agreements.  In the opinion of management, the amount of ultimate liability, if any with respect to these actions, will not have a materially adverse effect on the financial position, liquidity or results of operations of the Company.

The Company is in a highly regulated industry and receives regulatory agency inquiries from time to time in the ordinary course of its business, including inquiries relating to the Company’s billing activities. To date these inquiries have not resulted in material liabilities, but no assurance can be given that future regulatory agencies’ inquiries will be consistent with the results to date or that any discrepancies identified during a regulatory review will not have a material adverse effect on the Company’s consolidated financial statements.

On May 20, 2013, the Staff of the Division of Enforcement of the Securities and Exchange Commission (the “SEC”) informed the Company that it was conducting an investigation of the Company and made a request for a voluntary production of documents and information concerning the Company’s calculations of bad debt expense and allowance for doubtful accountsThe Company cooperated in the investigation.  By letter dated April 14, 2014 the Staff informed the Company that it had concluded its investigation, and that based on the information the Staff had as of that date, the Staff did not intend to recommend an enforcement action by the SEC against the Company.  The information in the Staff’s letter was provided under the guidelines set out in the final paragraph of Securities Act Release No. 5310.

Guarantees and Indemnifications

In the ordinary course of its business, the Company may enter into service agreements with service providers in which it agrees to indemnify or limit the service provider against certain losses and liabilities arising from the service provider’s performance of the agreement. The Company has reviewed its existing contracts containing indemnification or clauses of guarantees and does not believe that its liability under such agreements is material to the Company’s operations.

NOTE HK — NET INCOME PER COMMON SHARE

 

Basic per common share amounts are computed using the weighted average number of common shares outstanding during the year. Diluted per common share amounts are computed using the weighted average number of common shares outstanding during the year and dilutive potential common shares. Dilutive potential common shares consist of stock options and restricted shares and are calculated using the treasury stock method.

Net Anti-dilutive shares are insignificant and do not impact the income per share is computed as follows:calculation for the three and six months ended June 30, 2014 and 2013, respectively.

 

 

 

Three Months Ended

 

 

 

March 31,

 

(In thousands, except share and per share data)

 

2014

 

2013

 

Net income

 

$

5,997

 

$

9,490

 

 

 

 

 

 

 

Shares of common stock outstanding used to compute basic per common share amounts

 

35,076,828

 

34,598,494

 

Effect of dilutive restricted stock and options (1)

 

338,190

 

467,538

 

Shares used to compute dilutive per common share amounts

 

35,415,018

 

35,066,032

 

 

 

 

 

 

 

Basic income per share

 

$

0.17

 

$

0.27

 

Diluted income per share

 

$

0.17

 

$

0.27

 


(1) There were no anti-dilutive options for the three months ended March 31, 2014 and 2013.

12



Table of Contents

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(In thousands, except share and per share data)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

12,619

 

$

14,079

 

$

18,616

 

$

23,569

 

 

 

 

 

 

 

 

 

 

 

Shares of common stock outstanding used to compute basic per common share amounts

 

35,469,769

 

34,849,659

 

35,319,944

 

34,724,077

 

Effect of dilutive restricted stock and options (1)

 

121,995

 

458,038

 

150,226

 

501,794

 

Shares used to compute dilutive per common share amounts

 

35,591,764

 

35,307,697

 

35,470,170

 

35,225,871

 

 

 

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.36

 

$

0.40

 

$

0.53

 

$

0.68

 

Diluted income per share

 

$

0.35

 

$

0.40

 

$

0.52

 

$

0.67

 

 

NOTE IL — SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN (SERP)

 

The Company’s unfunded noncontributory defined benefit plan (the “Plan”) covers certain senior executives, is administered by the Company and calls for annual payments upon retirement based on years of service and final average salary. Benefit costs and liabilitiesliability balances are calculated based on certain assumptions including benefits earned, discount rates, interest costs, mortality rates and other factors. Actual results that differ from the assumptions are accumulated and amortized over future periods, affecting the recorded obligation and expense in future periods.

 

The following assumptions were used in the calculation of the net benefit cost and obligation at March 31,June 30, 2014 and 2013:2013 is as follows:

 

 

 

2014

 

2013

 

Discount rate

 

4.03

%

3.25

%

Average rate of increase in compensation

 

3.00

%

3.00

%

 

The Company believes the assumptions used are appropriate; however, changes in assumptions or differences in actual experience may affect our benefit obligation and future expenses. The change in the Plan’s net benefit obligation for the threesix months ended March 31,June 30, 2014 and 2013 is as follows:2013:

 

 

(in thousands)

 

 

(In thousands)

 

Net benefit cost accrued at December 31, 2013

 

$

20,952

 

 

$

20,952

 

Service cost

 

129

 

 

259

 

Interest cost

 

199

 

 

397

 

Payments

 

(1,247

)

 

(1,247

)

Net benefit cost accrued at March 31, 2014

 

$

20,033

 

Net benefit cost accrued at June 30, 2014

 

$

20,361

 

 

 

(in thousands)

 

 

(In thousands)

 

Net benefit cost accrued at December 31, 2012

 

$

22,377

 

 

$

22,377

 

Service cost

 

169

 

 

415

 

Interest cost

 

173

 

 

346

 

Payments

 

(705

)

 

(705

)

Net benefit cost accrued at March 31, 2013

 

$

22,014

 

Net benefit cost accrued at June 30, 2013

 

$

22,433

 

12



Table of Contents

 

NOTE JM - STOCK-BASED COMPENSATION

 

On May 13, 2010, the shareholders of the Company approved the 2010 Omnibus Incentive Plan (the “2010 Plan”) and suspended future grants under the Amended and Restated 2002 Stock Incentive and Bonus Plan (the “2002 Plan”) and the 2003 Non-Employee Directors’ Stock Incentive Plan (the “2003 Plan”). No new awards have been granted under the 2002 Plan or the 2003 Plan since that date; however, awards granted under either the 2002 Plan or the 2003 Plan that were outstanding on May 13, 2010 remain outstanding and continue to be subject to all of the terms and conditions of the 2002 Plan or the 2003 Plan, as applicable.

 

The 2010 Plan provides that 2.5 million shares of Common Stock are reserved for issuance, subject to adjustment as set forth in the 2010 Plan; provided, however, that only 1.5 million shares may be issued pursuant to the exercise of incentive stock options. Of these 2.5 million shares, 2.0 million are shares that are newly authorized for issuance under the 2010 Plan and 0.5 million are unissued shares not subject to awards that have been carried over from the shares previously authorized for issuance under the terms of the 2002 Plan and the 2003 Plan. Unless earlier terminated by the Board of Directors, the 2010 Plan will remain in effect until the earlier of (i) the date that is ten years from the date the plan is approved by the Company’s shareholders, which is ten years from the effective date for the 2010 plan, namely May 13, 2020, or (ii) the date all shares reserved for issuance have been issued.

 

As of March 31,June 30, 2014, of the 2.5 million shares of common stock authorized for issuance under the Company’s 2010 Plan, approximately 1.81.9 million shares have been issued.issued, 0.3 million shares have been cancelled and 0.9 million shares are available for issue. During the first threesix months of 2014, the Company issued approximately 0.3 million shares of restricted stock units under the 2010 Plan. The total fair value of these grants is $9.3$11.0 million. Total unrecognized share-based compensation cost related to unvested restricted stock units was approximately $18.3$22.9 million as of March 31,June 30, 2014 and is expected to be expensed as compensation expense over approximately four years as the units vest.

 

For the threesix months ended March 31,June 30, 2014 and 2013, the Company has included approximately $2.4$5.3 million and $1.7$4.1 million, respectively, for share-based compensation cost in the accompanying condensed consolidated statements of income for the 2010 Plan. Compensation expense relates to restricted stock unit grants under that plan.

 

13



Table of Contents

NOTE KN — SEGMENT AND RELATED INFORMATION

 

During the first quarter of 2013, the Company assessed and updated their operating segments to align with how the business is managed and determined their reportable segments are the same as their operating segments.  The Company has identified two operating segments and both performance evaluation and resource allocation decisions are determined based on each operating segment’s income from operations.  The operating segments are described further below:

 

Patient Care —This segment consists of (i) the Company’s owned and operated patient care clinics and (ii) its contracting and network management business.  The patient care clinics provide services to design and fit O&P devices to patients. These clinics also instruct patients in the use, care and maintenance of the devices. The principal reimbursement sources for the Company’s services are:

 

·                  Commercial and other, which consist of individuals, rehabilitation providers, private insurance companies, HMOs, PPOs, hospitals, vocational rehabilitation, workers’ compensation programs and similar sources;

 

·                  Medicare, a federally funded health insurance program providing health insurance coverage for persons aged 65 or older and certain disabled persons, which provides reimbursement for O&P products and services based on prices set forth in published fee schedules (withwith 10 regional pricing areas for prosthetics & orthotics and by state for DME);DME;

 

·                  Medicaid, a health insurance program jointly funded by federal and state governments providing health insurance coverage for certain persons in financial need, regardless of age, which may supplement Medicare benefits for financially needy persons aged 65 or older; and

 

·                  U.S. Department of Veterans Affairs.

 

The Company estimates that government reimbursement, comprisedcomposed of Medicare, Medicaid and the U.S. Department of Veterans Affairs, in the aggregate, accounted for approximately 38.7%40.7% and 40.2%40.6%, of the Company’s net sales for the threesix months ended March 31,June 30, 2014 and 2013, respectively.

 

The Company’s contract and network management business is the only network management company dedicated solely to serving the O&P market and is focused on managing the O&P services of national and regional insurance companies. It partners with healthcare insurance companies by securing a national or regional contract either as a preferred provider or to manage their O&P network of providers. The network now includes approximately 1,170 O&P provider locations, including over 400 independent providers. As of March 31,June 30, 2014, itthe Company had 58 contracts with national and regional providers.

13



Table of Contents

 

Products & Services—This segment consists of the Company’s distribution subsidiary,business, which distributes and fabricates O&P products and components for both the O&P industry and the Company’s own patient care clinics, and its rehabilitation solutions business. RehabilitationThe rehabilitation solutions business leases rehabilitation equipment and provides evidence-based clinical programs to post-acute rehabilitation service providers. This segment also develops emerging neuromuscular technologies for the O&P and rehabilitation markets.

 

Other — This consists of corporate overhead and includes unallocated expense such as personnel costs, professional fees and corporate officesoffice expenses.

 

The accounting policies of the segments are the same as those describedthe Company’s accounting policies which are located in the summary of “Significant Accounting Policies” in Note B to theaudited consolidated financial statements.statements included in the Company’s Form 10-K for the year ended December 31, 2013 filed with the SEC.

 

Summarized financial information concerning the Company’s operating segments is shown in the following table. Intersegment sales mainly include sales of O&P components from the Products & Services segment to the Patient Care segment and were made at prices whichthat approximate market values.

 

14



Table of Contents

 

(In thousands)

 

Patient Care

 

Products &
Services

 

Other

 

Consolidating
Adjustments

 

Total

 

 

Patient Care

 

Products &
Services

 

Other

 

Consolidating
Adjustments

 

Total

 

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

Customers

 

$

195,630

 

$

39,975

 

$

 

$

 

$

235,605

 

 

$

231,894

 

$

43,960

 

$

 

$

 

$

275,854

 

Intersegments

 

 

49,555

 

 

(49,555

)

 

Intersegment

 

 

48,372

 

 

(48,372

)

 

Depreciation and amortization

 

4,879

 

2,955

 

2,365

 

 

10,199

 

 

6,597

 

3,081

 

2,455

 

 

12,133

 

Income (loss) from operations

 

22,275

 

10,668

 

(16,695

)

(218

)

16,030

 

 

33,605

 

12,309

 

(19,200

)

(311

)

26,403

 

Interest (income) expense

 

7,956

 

3,691

 

(5,549

)

 

6,098

 

 

7,968

 

3,684

 

(5,451

)

 

6,201

 

Income (loss) before taxes

 

14,319

 

6,977

 

(11,146

)

(218

)

9,932

 

 

25,637

 

8,625

 

(13,749

)

(311

)

20,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

4,568

 

266

 

4,027

 

 

8,861

 

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

Customers

 

$

189,027

 

$

40,323

 

$

 

$

 

$

229,350

 

 

$

225,154

 

$

42,644

 

$

 

$

 

$

267,798

 

Intersegments

 

 

51,083

 

 

(51,083

)

 

Intersegment

 

 

58,850

 

 

(58,850

)

 

Depreciation and amortization

 

4,067

 

3,343

 

2,100

 

 

9,510

 

Income (loss) from operations

 

41,621

 

11,064

 

(15,762

)

(279

)

36,644

 

Interest (income) expense

 

7,674

 

3,338

 

(3,304

)

 

7,708

 

Extinguishment of Debt

 

 

 

6,645

 

 

6,645

 

Income (loss) before taxes

 

33,947

 

7,726

 

(19,103

)

(279

)

22,291

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

Customers

 

$

427,524

 

$

83,935

 

$

 

$

 

$

511,459

 

Intersegment

 

 

97,927

 

 

(97,927

)

 

Depreciation and amortization

 

4,066

 

3,203

 

2,016

 

 

9,285

 

 

11,476

 

6,036

 

4,820

 

 

22,332

 

Income (loss) from operations

 

25,389

 

9,475

 

(11,885

)

(263

)

22,716

 

 

55,880

 

22,977

 

(35,895

)

(529

)

42,433

 

Interest (income) expense

 

7,750

 

3,335

 

(3,308

)

 

7,777

 

 

15,924

 

7,375

 

(11,000

)

 

12,299

 

Income (loss) before taxes

 

17,639

 

6,140

 

(8,577

)

(263

)

14,939

 

 

39,956

 

15,602

 

(24,895

)

(529

)

30,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

2,903

 

107

 

2,388

 

 

5,398

 

PP&E Additions

 

9,336

 

3,251

 

9,099

 

 

21,686

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

Customers

 

$

414,181

 

$

82,967

 

$

 

$

 

$

497,148

 

Intersegment

 

 

109,933

 

 

(109,933

)

 

Depreciation and amortization

 

8,133

 

6,546

 

4,116

 

 

18,795

 

Income (loss) from operations

 

67,010

 

20,539

 

(27,647

)

(542

)

59,360

 

Interest (income) expense

 

15,424

 

6,673

 

(6,612

)

 

15,485

 

Extinguishment of Debt

 

 

 

6,645

 

 

6,645

 

Income (loss) before taxes

 

51,586

 

13,866

 

(27,680

)

(542

)

37,230

 

 

 

 

 

 

 

 

 

 

 

 

PP&E Additions

 

6,944

 

1,221

 

9,880

 

 

18,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

1,523,088

 

416,084

 

 

(569,487

)

1,369,685

 

June 30, 2014

 

1,567,564

 

430,910

 

 

(633,915

)

1,364,559

 

December 31, 2013

 

1,502,721

 

408,628

 

 

(639,689

)

1,271,660

 

 

1,502,721

 

408,628

 

 

(639,689

)

1,271,660

 

15



Table of Contents

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

The following is a discussion of our results of operations and financial condition for the periods described below. This discussion should be read in conjunction with the Consolidated Financial Statementsconsolidated financial statements included in this report. Our discussion of our results of operations and financial condition includes various forward-looking statements about our markets, the demand for our products and services and our future results. These statements are based on our current expectations, which are inherently subject to risks and uncertainties. Refer to risk factors disclosed in Part II, Item 1A of this filing as well as the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 for further discussion of risks and uncertainties. Our actual results and the timing of certain events may differ materially from those indicated in the forward looking statements.

 

Business Overview

 

General

 

The goal of Hanger, Inc. (the “Company”) is to be the world’s premier provider of services and products that enhance human physical capabilities. Built on the legacy of James Edward Hanger, the first amputee of the American Civil War, Hanger is steeped in 150 years of clinical excellence and innovation. We provide orthotic and prosthetic (O&P) patient care services, distribute O&P devices and components, manage O&P networks and provide therapeutic solutions to the broader post-acute market. We have two operating segments — Patient Care and Products & Services.

 

Our Patient Care segment is comprisedcomposed of Hanger Clinic, Cares, Dosteon, other related O&P businesses and our contracting network management business.  Through this segment, we (i) are the largest owner and operator of orthotic and prosthetic patient care clinics in the United States and (ii) manage an O&P provider network of approximately 1,170 clinics that coordinates all aspects of O&P patient care for insurance companies. We operate in excess of 760770 O&P patient care clinics located in 45 states and the District of Columbia and six strategically located distribution facilities. For the three and six months ended March 31,June 30, 2014, net sales to customers attributable to our Patient Care segment were $195.6 million.$231.9 million and $427.5 million, respectively.

 

Our Products & Services segment is comprisedcomposed of our distribution business, one of the largest distributors of O&P products in the United States, and our rehabilitative solutions business. Our distribution facilities in California, Florida, Georgia, Illinois, Pennsylvania and Texas allow us to deliver products to the vast majority of our distributiondistributions customers in the United States within two business days.

15



Table of Contents

 

Our rehabilitative solutions business develops specialized rehabilitation technologies and is a leading provider of evidence-based clinical programs for post-acute rehabilitation servingrehabilitation.  The business serves more than 5,000 long-term care facilities and other sub-acute rehabilitation providers throughout the United States. This segment also develops neuromuscular technologies through independent research. For the three monthsand six month periods ended March 31,June 30, 2014, net sales to customers attributed to the Products & Services segment were $40.0 million.$44.0 million and $84.0 million, respectively. See Note KN for our consolidated financial statements contained herein for further information related to our segments.

 

For the three months and six months ended March 31,June 30, 2014, our net sales were $235.6$275.9 million and $511.5 million and we recorded net income of $6.0$12.6 million and $18.6 million. For the three months and six months ended March 31,June 30, 2013, our net sales were $229.4$267.8 million and $497.1 million and we recorded net income of $9.5$14.1 million and $23.6 million.

 

Industry Overview

 

We estimate that approximately $4.4 billion is spent in the United States each year for orthotic and prosthetic products and services. We estimate that our Patient Care segment currently accounts for approximately 20% market share, providing a comprehensive portfolio of orthotic, prosthetic and post-operative solutions to patients in the acute, post-acute and patient care clinic settings.

 

The traditional O&P patient care industry is highly fragmented and is characterized by local, independent O&P businesses, with the majority of these businesses generally having a single facility with annual revenues of less than $1.0 million. We do not believe that any single competitor accounts for more than 2% of the country’s total estimated O&P patient care clinic revenues.

 

The industry is characterized by stable, recurring revenues, primarily resulting from new patients as well as the need for periodic replacement and modification of O&P devices. We believe the average replacement time for orthotic devices is one to three years, while the average replacement time for prosthetic devices is three to five years. We expect the demand for O&P services to continue

16



Table of Contents

to grow as a result of several key trends, including the aging of the U.S. population, resulting in an increase in the prevalence of disease associated disability, and the demand for new and advanced replacement devices.

 

We estimate that approximately $2.1 billion is spent in the United States each year, principally by care providers, for O&P products, components, devices and supplies. Our Products & Services segment distributes O&P products, components, devices and supplies to independent customers and to our patient care clinics, and our distribution sales account for approximately 5% of the market outside of the Company.

 

We estimate the market for rehabilitation technologies, integrated clinical programs and therapist training in skilled nursing facilities (SNF) to be approximately $240 million annually.  We estimate that we currently provide these products and services to approximately 30% of the estimated 15,700 SNFs located in the U.S. We estimate the market for rehabilitation technologies, clinical programs and training within the broader post-acute rehabilitation markets to be approximately $600 million. Currently, our goods and services are only provided to a small segmentportion of this larger category; however, we believe significant demand exists for future expansion.

 

Business Description

 

Patient Care

 

Our Patient Care segment is comprisedcomposed of Hanger Clinic, Cares, Dosteon, other related O&P businesses and our contracting network management business.  Through this segment, we (i) are the largest owner and operator of orthotic and prosthetic patient care clinics in the United States and (ii) manage an O&P provider network of approximately 1,170 clinics that coordinates all aspects of O&P patient care for insurance companies.  As of March 31,June 30, 2014, Hanger Clinic provided O&P patient care services through over 760770 patient care clinics and over 1,3331,342 clinicians in 45 states and the District of Columbia. Substantially all of our clinicians are certified, or are candidates for formal certification, by the O&P industry certifying boards. Our patient care clinics also employ highly trained technical personnel who assist in the provision of services to patients and who fabricate various O&P devices, as well as office administrators who schedule patient visits, obtain approvals from payors and bill and collect for services rendered.

 

In our orthotics business, we design, fabricate, fit and maintain a wide range of custom-made braces and other devices (such as spinal, knee and sports-medicine braces) that provide external support to patients suffering from musculoskeletal disorders, such as ailments of the back, extremities or joints. In our prosthetics business, we design, fabricate, fit and maintain custom-made artificial limbs for patients who are without limbs as a result of traumatic injuries, vascular diseases, diabetes, cancer or congenital disorders. O&P devices are increasingly becoming more technologically advanced and are custom-designed to add functionality and comfort to patients’ lives, shorten the rehabilitation process and lower the cost of rehabilitation. Patients are typically referred to Hanger Clinic by an attending physician who determines a patient’s treatment and writes a prescription. Our clinicians then consult with both the referring physician and the patient with a view toward assisting in the design of an orthotic or prosthetic device to meet the patient’s needs.

16



Table of Contents

 

The fitting process often involves several stages to successfully achieve desired functional and cosmetic results.  Custom devices are fabricated and fitted by our skilled technicians using plaster castings, measurements and designs made by our clinicians. Frequently, our proprietary Insignia scanning system is used to measure and design devices. The Insignia system scans the patient and produces a very accurate computer generated image of the patient’s residual limb, resulting in a faster turnaround for the patient’s device and a more professional overall experience. In order to provide timely service to our patients, we employ technical personnel and maintain laboratories at many of our patient care clinics. We have earned a strong reputation within the O&P industry for the development and use of innovative technology in our products, which has increased patient comfort and capability and can significantly enhance the rehabilitation process.

 

The principal reimbursement sources for our services are:

 

·                  Commercial private payors and other, which consist of individuals, rehabilitation providers, commercial insurance companies, HMOs, PPOs, hospitals, vocational rehabilitation, workers’ compensation programs and similar sources;

 

·                  Medicare, a federally funded health insurance program providing health insurance coverage for persons aged 65 or older and certain disabled persons, which provides reimbursement for O&P products and services based on prices set forth in published fee schedules with 10 regional pricing areas for prosthetics and orthotics and by state for DME;

 

·                  Medicaid, a health insurance program jointly funded by federal and state governments providing health insurance coverage for certain persons based upon financial need, regardless of age, which may supplement Medicare benefits for financially needy persons aged 65 or older; and

 

·                  U.S. Department of Veterans Affairs.

 

17



Table of Contents

Government reimbursement, comprisedcomposed of Medicare, Medicaid and the U.S. Department of Veterans Affairs, in the aggregate, accounted for approximately 38.7%40.7% and 40.2%40.6% of our net sales for the threesix months ended March 31,June 30, 2014 and 2013, respectively. These payors have set maximum reimbursement levels for O&P services and products. Medicare prices are adjusted each year based on the Consumer Price Index-Urban (“CPIU”) unless Congress acts to change or eliminate the adjustment. The CPIU is adjusted further by an efficiency factor (“the Productivity Adjustment” or “the MFP adjustment”) in order to determine the final rate adjustment each year. The Medicare price increases/(decreases)increases for 2014 2013 and 20122013 were 1.0%, and 0.8% and 2.4%, respectively. There can be no assurance that future changes will not reduce reimbursements for O&P services and products from these sources.

 

We enter into contracts with third-party payors that allow us to perform O&P services for a referred patient and be paid under the contract with the thirdthird-party payor. These contracts typically have a stated term of one to three years.  These contracts may be terminated without cause by either party on 60 to 90 days’ notice or on 30 days’ notice if we have not complied with certain licensing, certification, program standards, Medicare or Medicaid requirements or other regulatory requirements. Reimbursement for services is typically based on a fee schedule negotiated with the third-party payor that reflects various factors, including geographic area and number of persons covered.

 

Our contract and network management business, known as Linkia, is the only network management company dedicated solely to serving the O&P market for national and regional insurance companies. We partner with healthcare insurance companies either as a preferred provider or to manage their O&P network of providers. Our network now includes approximately 1,170 O&P provider locations, including over 400 independent providers. As of March 31,June 30, 2014, we had 58 contracts with national and regional providers.

 

Products & Services

 

Our Products & Services segment was created in the first quarter of 2013 through the combination of our previously reported Distribution segment and Therapeutic Solutions segment. Through our wholly-owned subsidiary, Southern Prosthetic Supply (SPS), we distribute O&P components both to independent customers and to our own patient care clinics.  This business maintains over 26,000 individual SKUs in inventory, which are manufactured by more than 375 different suppliers. SPSvendors. SPS’s SureFit subsidiary is also a leading fabricator and distributor of therapeutic footwear for diabetic patients in the podiatric market andmarket.  SPS’s National Labs subsidiary fabricates O&P devices both for our O&P clinics and those of our competitors. Ourfor independent O&P clinics. SPS’s distribution facilities in California, Florida, Georgia, Illinois, Pennsylvania, and Texas allow us to deliver products via ground shipment to the vast majority of our distribution customersclients in the United States within two business days.

17



Table of Contents

 

Our distribution business enables us to:

 

·                  centralize our purchasing and thus lower our material costs by negotiating purchasing discounts from manufacturers;

 

·                  manage our patient care clinic inventory levels and improve inventory turns;

 

·                  manage inventory quality control;

 

·                  encourage our patient care clinics to use the most clinically appropriate products; and

 

·                  coordinate new product development efforts with key vendor “partners”.“partners.”

 

Marketing of our services is conducted on a national basis through a dedicated sales force, print and e-commerce catalogues, and exhibits at industry and medical meetings and conventions. We direct specialized catalogues to segments of the healthcare industry, such as orthopedic surgeons, physical and occupational therapists, and podiatrists.

 

Through our wholly-owned subsidiary, Accelerated Care Plus (“ACP”), we believe our rehabilitative solutions business is the nation’s leading provider of rehabilitation technologies and integrated clinical programs to rehabilitation and post-acute providers. Our unique value proposition is to provide our customers with a full-service “total solutions” approach encompassing proven medical technology;technology, evidence-based clinical programs, and continuouscontinued onsite therapist education and training. Our services support increasingly advanced treatment options for a broader patient population and more medically complex conditions. We serve more than 5,000 skilled nursing facilities nationwide, including 22 of the 25 largest national providers.

 

We also have a product development business specializing in the commercialization of emerging products in the O&P and rehabilitation markets. Working with inventors under licensing and consulting agreements, we commercialize the design, obtain regulatory approvals, develop clinical protocols for the technology, and then introduce the devices to the marketplace through a variety of distribution channels. We currently have two commercial products: the V-Hold, which is active vacuum technology used in lower extremity prosthetic devices, and the WalkAide system, which benefits patients with a condition referred to as foot drop. The V-HoldV-

18



Table of Contents

Hold is primarily sold through our patient care clinics. Research and development expenses, which were reported in Other operating expenses on our Consolidated Statements of Income and Comprehensive Income for the threesix months ended March 31,June 30, 2014 and for the year ended December 31, 2013 were $0.1$0.2 million and $0.5$0.3 million, respectively.

 

Critical Accounting Policies and Estimates

 

Our analysis and discussion of our financial condition and results of operations is based upon our Consolidated Financial Statements that have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  GAAP provides the framework from which to make these estimates, assumptions and disclosures. We have chosen accounting policies within GAAP that management believes are appropriate to accurately and fairly report our operating results and financial position in a consistent manner.  Management regularly assesses these policies in light of current and forecasted economic conditions. OurActual results may differ materially from these estimates and judgments under different assumptions.

Information with respect to the Company’s accounting policies are statedis contained in Note B toin the Consolidated Financial Statements included elsewhere in this report.Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the SEC. We believe the following accounting policies are critical to understanding our results of operations and the more significant judgments and estimates used in the preparation of our Consolidated Financial Statements.

 

·                  Revenue Recognition:  Revenues in the Company’s Patient Care segment are derived from the sale of O&P devices and the maintenance and repair of existing devices. Revenues from maintenance and repairs are recognized when the service is provided. Revenues from the sale of devices are recorded when the patient has accepted and received the device and recorded net of known and estimated future contractual adjustments and discounts. Contractual adjustments and discounts are recorded as contra-revenue within net sales on the Consolidated Statement of Income and Comprehensive Income. Medicare and Medicaid regulations and the various agreements we have with other third-party payors under which these contractual adjustments and discounts are calculated are complex and are subject to interpretation. Therefore, the devices and related services authorized and provided, and the related reimbursement, are subject to interpretation and adjustment that could result in payments that differ from our estimates. Additionally, updated regulations and pay schedules, and contract renegotiations, occur frequently, necessitating regular review and assessment of the estimation process by management.

 

Reserves for future contractual adjustments are estimated utilizing historical trends for such adjustments and are monitored monthly. As of March 31,June 30, 2014 and December 31, 2013, the Company estimated the reserve for future contractual adjustments and discounts to be $22.7$27.7 million and $20.6 million, respectively. The increase in the estimate is primarily related to both revenue growth, resulting from both same clinic sales growth and clinic acquisitions, and from changes in collectionreimbursement trends. Individual patients are generally responsible for deductible and/or co-payments.

18



Table of Contents

The reserve for future contractual adjustments and discounts is reflected as a reduction of accounts receivable on the Company’s Consolidated Balance Sheet.

 

Revenues in the Company’s Products & Services segment are derived from the distribution of O&P devices and the leasing of rehabilitation technology, combined with clinical therapy programs, education and training. Distribution revenues are recorded upon the shipment of products, in accordance with the terms of the invoice, net of estimated returns. Discounted sales are recorded at net realizable value. Leasing revenues are recognized based upon the contractual terms of the agreements, which contain negotiated pricing and service levels with terms ranging from one to five years, and are generally billed to customers monthly.

 

·                  Net Accounts Receivable: We report accounts receivable at estimated net realizable amounts generated for products delivered and services rendered from federal, state, managed care health plans, commercial insurance companies and patients.  Collections of these accounts receivable are our primary source of cash and are critical to our operating performance.  We estimate uncollectible patient accounts primarily based upon its experience in historical collections from individual patients.  Bad debt expense is reported within Other operating expenses within the Consolidated Statement of Income and Comprehensive Income.  At March 31,June 30, 2014 and December 31, 2013, net accounts receivable reflected an allowance for doubtful accounts of $10.3$11.3 million and $10.0 million, respectively.

19



Table of Contents

 

The following represents the composition of our accounts receivable balance by type of payor:

 

March 31, 2014

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

(In thousands)

 

0-60 days

 

61-120 days

 

Over 120 days

 

Total

 

 

0-60 days

 

61-120 days

 

Over 120 days

 

Total

 

Patient Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial insurance

 

$

40,276

 

$

12,870

 

$

18,593

 

$

71,739

 

 

$

46,095

 

$

14,568

 

$

20,990

 

$

81,653

 

Private pay

 

4,595

 

2,995

 

6,709

 

14,299

 

 

5,008

 

3,462

 

4,002

 

12,472

 

Medicaid

 

11,472

 

3,683

 

6,691

 

21,846

 

 

13,394

 

4,589

 

6,650

 

24,633

 

Medicare

 

28,740

 

5,902

 

25,860

 

60,502

 

 

33,041

 

9,056

 

29,352

 

71,449

 

VA

 

2,477

 

586

 

668

 

3,731

 

 

3,074

 

953

 

828

 

4,855

 

Products & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

11,579

 

3,642

 

6,523

 

21,744

 

 

11,535

 

3,905

 

6,091

 

21,531

 

 

$

99,139

 

$

29,678

 

$

65,044

 

$

193,861

 

 

$

112,147

 

$

36,533

 

$

67,913

 

$

216,593

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

0-60 days

 

61-120 days

 

Over 120 days

 

Total

 

 

0-60 days

 

61-120 days

 

Over 120 days

 

Total

 

Patient Care

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial insurance

 

$

52,899

 

$

12,092

 

$

14,507

 

$

79,498

 

 

$

52,899

 

$

12,092

 

$

14,507

 

$

79,498

 

Private pay

 

3,991

 

3,413

 

5,751

 

13,155

 

 

3,991

 

3,413

 

5,751

 

13,155

 

Medicaid

 

11,876

 

4,122

 

5,282

 

21,280

 

 

11,876

 

4,122

 

5,282

 

21,280

 

Medicare

 

30,587

 

7,097

 

20,918

 

58,602

 

 

30,587

 

7,097

 

20,918

 

58,602

 

VA

 

2,589

 

565

 

463

 

3,617

 

 

2,589

 

565

 

463

 

3,617

 

Products & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

11,541

 

3,370

 

4,728

 

19,639

 

 

11,541

 

3,370

 

4,728

 

19,639

 

 

$

113,483

 

$

30,659

 

$

51,649

 

$

195,791

 

 

$

113,483

 

$

30,659

 

$

51,649

 

$

195,791

 

 

·                  InventoriesInventories:  : Patient Care—Inventories at Hanger Clinics, Dosteon and Cares, which consist of raw materials, work-in-process and finished goods, amounted to $120.1$122.3 million and $109.2 million at March 31,June 30, 2014 and December 31, 2013, respectively. Inventories in Hanger’s Clinics,at Hanger Clinic, which amounted to $110.0$111.9 million and $99.0 million at March 31,June 30, 2014 and December 31, 2013, respectively, consist principally of raw materials and work-in-process inventory valued based on the gross profit method, which approximates lower of cost or market using the first-in first-out method. Inventories in the Dosteon business amounted to $8.8$9.2 million and $8.9 million at March 31,June 30, 2014 and December 31, 2013, respectively, and consistconsisted principally of raw materials. As of March 31,June 30, 2014, the Dosteon inventories were valued based on the gross profit method, which approximates lower of cost or market using the first-in, first-out method. Inventories in the Cares business amounted to $1.2 million and $1.3 million as of March 31,June 30, 2014 and December 31, 2013, respectively, consists principally of finished goods and are valued at the lower of cost or market using the first-in first-out method based on perpetual records.

 

Hanger Clinic and Dosteon do not maintain a perpetual inventory system. On October 31st of each year the company performs an annual physical inventory of all inventories in Hanger Clinics.Clinic is performed. Dosteon counted its inventories on December 31, 2013 and October 31, 2012. The Company values the raw materials and work-in-process inventory counted at October 31 at lower of cost or market using the first-in, first-out method. Hanger Clinic work-in-process inventory consists of materials, labor and overhead which is valued based on established standards for the stage of completion of each custom order. Material, labor and overhead costs are determined at the individual clinic or groups of clinics level.

19



Table of Contents

Adjustments to reconcile the Hanger Clinic and Dosteon physical inventory are treated as changes in accounting estimates and are recorded in the fourth quarter. TheIn the fourth quarter of 2013 the Company recorded a fourth quarter adjustment of a decrease to inventory of $2.3 million in 2013.2013 based on this reconciliation.

 

For Hanger Clinics,Clinic, the October 31st inventory is subsequently adjusted at each quarterly and annual reporting period end by applying the gross profit method. As it relates to materials, the Company generally applies the gross profit method to individual clinics or groups of clinics for material costs. Labor and overhead and other aspects of the gross profit method are completed on a Hanger Clinic-wide basis. A similar approach is applied to Dosteon inventory, as applicable.

 

Products & Services—Inventories consisted principally of finished goods, which are stated at the lower of cost or market using the first-in, first-out method for all reporting periods and are valued based on perpetual records.

 

·                  Goodwill and Other Intangible Assets:  Goodwill represents the excess of purchase price over the fair value of net identifiable assets of purchased businesses. We assess goodwill for impairment annually during the fourth quarter, or when events or circumstances indicate that the carrying value of the reporting units may not be recoverable.  The Company has the option to first

20



Table of Contents

assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test.  If the Company determines that a two-step goodwill impairment test is necessary or more efficient than a qualitative approach, it will measure the fair value of the Company’s reporting units using a combination of income, market and cost approaches.  Any impairment would be recognized by a charge to operating results and a reduction in the carrying value of the intangible asset. There were no impairment indicators since our last annual impairment test on October 1, 2013.

 

Definite-lived trade name intangible assets are amortized over their estimated period of benefit of approximately 1 to 35 years. Approximately $10.6 million of the value of trade names is identified as an indefinite-lived intangible asset within the Products & Services segment and its fair value is annually assessed for impairment in the Company’s fiscal fourth quarter. The Company estimates fair value utilizing a relief-from-royalty method valuation model, and the 2013 assessment estimated the fair value is greater than carrying value. However, the estimated fair value is not substantially in excess of the carrying value. A key assumption in the relief-from-royalty method is projected future revenue. If actual future revenues fall below projection, the estimated fair value could be significantly impacted and an impairment charge may be necessary.

 

Non-compete agreements are recorded when we enter into the agreement, and are amortized, using the straight-line method, over their terms ranging from five to seven years. Other definite-lived intangible assets are recorded at fair value and are amortized, using the straight-line method, over their estimated useful lives of up to 14 years. Whenever the facts and circumstances indicate that the carrying amounts of these intangibles may not be recoverable, we review and assess the future cash flows expected to be generated from the related intangible for possible impairment.  Any impairment would be recognized as a charge to operating results and a reduction in the carrying value of the intangible asset.

 

·                  Income taxes:  We are required to estimate income taxes in each of the jurisdictions in which we operate. This process involves estimating the actual current tax liability together with assessing temporary differences in recognition of income (loss) for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included in the Consolidated Balance Sheet. We then assess the likelihood that the deferred tax assets will be recovered from future taxable income and, to the extent that we believe that recovery is not more likely than not, we establish a valuation allowance against the deferred tax asset.

 

We recognize liabilities for uncertain tax positions based on a two-step process. The first step requires us to determine if the weight of available evidence indicates that the tax position has met the threshold for recognition; therefore, we must evaluate whether it is more likely than not that the position will be sustained on audit, including resolution of any related appeals or litigation processes. The second step requires us, if the recognition threshold is met, to measure the tax benefit of the tax position taken, or expected to be taken, in an income tax return as the largest amount that is more than 50% likely of being realized upon ultimate settlement. This measurement step is inherently complex and requires subjective estimations of such amounts to determine the probability of various possible outcomes. We re-evaluate the uncertain tax positions each quarter based on factors including, but not limited to, changes in facts or circumstances, changes in tax law, expirations of statutes of limitation, effectively settled issues under audit, and new audit activity. Such a change in recognition or measurement would result in the recognition of a tax benefit or an additional charge to the tax provision in the period.

 

Although we believe the measurement of our liabilities for uncertain tax positions is reasonable, no assurance can be given that the final outcome of these matters will not be different than what is reflected in the historical income tax provisions and accruals. If additional taxes are assessed as a result of an audit or litigation, it could have a material effect on the income tax provision and net income in the period or periods for which that determination is made. We operate within multiple taxing jurisdictions and are subject to audit in these jurisdictions.

20



Table of Contents

These audits can involve complex issues which may require an extended period of time to resolve and could result in additional assessments of income tax. We believe adequateappropriate provisions for income taxes have been made for all periods.periods consistent with the policy outlined above.

 

Guidance and Outlook

 

The Company lowered its 2014 full-year adjusted diluted EPS guidance to a range of between $2.01$1.60 and $2.11, which represents growth$1.70.  Based on the results of between 3.1%the second quarter, the Company now believes that the conditions that resulted in lower same-center sales in the second quarter will continue to impact its sales and 8.2% over the prior year. The Company expects to grow same center sales between 3% and 5%operations for the remainder of 2014.  Taking into account2014, resulting in the impact of first quarter 2014 results,lower sales and earnings projections for the year. The Company has lowered its projected full year 2014now expects that same center sales growthfor the second half of 2014 will be flat to betweendown 2% and 4%. Consequently, the Company is revising its same center sales for the full year to a range of a decline of 1% to 2%.  The reduction in earnings projections in partprincipally reflects lower same center sales in the Patient Care segment, combined with additionaland to a lesser degree the impact on sales and collections of the Janus roll-out, costs incurred to remediate the Company’s previously reported material weaknesses and investments the Company is making in its processes and control environment. The Company lowered 2014 full-year net sales guidance to a range of between $1.100$1.050 and $1.120$1.080 billion. The expectation of lowernegative same center sales growth will be partially offset by accelerated timing ofadditional acquisitions which will drive incremental revenues infor the remainder of the year, but will not provide

21



Table of Contents

significant earnings over that period due to their initial integration costs.  Reflecting the lower than expected first quarterhalf results, andthe impact of the reimbursement environment on working capital, the Company has adjusted its expectation of 2014 cash flow from operations to a range of between $80$40 and $90$50 million.  The Company continues to anticipatenow anticipates acquiring O&P operations in 2014 with annualized net sales of between $35$50 and $45$60 million, and plans to invest between $40 and $50 million in capital additions during the year.  The Company’s previous full-year 2014 guidance issued on February 12,May 5, 2014 was to achieve revenues of $1.110$1.100 to $1.130$1.120 billion, adjusted diluted EPS of $2.10$2.01 and $2.20,$2.11, patient care same center sales of 3%2% to 5%4%, and cash flow from operations of $80 to $90 to $100 million.

Over the past two quarters we’ve been carefully evaluating the results of our Dosteon and CARES businesses and have determined that parts of these businesses do not provide strategic long-term value.  We are in the process of evaluating restructuring alternatives for these businesses. It is anticipated that any restructuring alternative implemented would have minimal impact on sales and earnings in the 2014 calendar year.  The potential impact of this restructuring is not included in the Company’s 2014 guidance.

 

Results of Operations

 

The following table sets forth for the periods indicated certain items from our Consolidated Statementsconsolidated statements of Incomeincome and Comprehensive Incomecomprehensive income as a percentage of our net sales:

 

 

Three Months Ended

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

 

June 30,

 

June 30,

 

 

2014

 

2013

 

 

2014

 

2013

 

2014

 

2013

 

 

(Unaudited)

 

(Unaudited)

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

100.0

%

100.0

%

 

100.0

%

100.0

%

100.0

%

100.0

%

Material costs

 

28.6

 

29.5

 

 

29.7

 

29.7

 

29.2

 

29.6

 

Personnel costs

 

40.9

 

39.2

 

 

37.2

 

34.8

 

38.9

 

36.9

 

Other operating expenses

 

19.4

 

17.4

 

 

19.1

 

18.3

 

19.2

 

17.8

 

Depreciation and amortization

 

4.3

 

4.0

 

 

4.4

 

3.5

 

4.4

 

3.8

 

Income from operations

 

6.8

 

9.9

 

 

9.6

 

13.7

 

8.3

 

11.9

 

Interest expense, net

 

2.6

 

3.4

 

 

2.3

 

2.9

 

2.4

 

3.1

 

Extinguishment of debt

 

 

2.5

 

 

1.3

 

Income before taxes

 

4.2

 

6.5

 

 

7.3

 

8.3

 

5.9

 

7.5

 

Provision for income taxes

 

1.7

 

2.4

 

 

2.7

 

3.0

 

2.3

 

2.8

 

Net income

 

2.5

%

4.1

%

 

4.6

%

5.3

%

3.6

%

4.7

%

 

Three Months Ended March 31,June 30, 2014 Compared to the Three Months Ended March 31,June 30, 2013

 

Net Sales.  Net sales for the three monthsmonth period ended March 31,June 30, 2014 increased $6.2$8.1 million, or 2.7%3.0%, to $235.6$275.9 million from $229.4compared to $267.8 million for the three months ended March 31,same period of 2013.  This increase was due to a $6.5$6.8 million, or 3.5%3.0%, increase in the Patient Care segment, and a $0.3$1.3 million, decrease in salesor 3.1 %, increase in the Products & Services segment.  The $6.5$6.8 million increase in Patient Care segment sales was composed ofdue principally to a $10.0$10.6 million increase in sales from acquisitions,acquired O&P facilities, partially offset by a $3.5$(3.2) million or 1.8%, declinereduction in same center sales. The declinereduction in same center sales was drivencaused by the impacta number of severe weatherfactors most notably a pronounced slow-down in the eastern and central parts ofauthorization process for commercial claims, the U.S.  The severe weather throughoutcontinued growth in large deductible insurance plans which is having an impact on the first quarter resulted in approximately 1,000 closed clinic daysreplacement cycle for our existing patients, an increase in the Company’s Patient Carereserve for disallowed sales and to a lesser degree the Janus roll-out is impacting sales while our employees are trained and adjust to the new workflow. The 3.1% increase in the Products & Services segment which translates to about 5 times more weather related closures thansales was the sameresult of stronger sales results compared against relatively weak results in the similar period ofduring 2013.

 

Material Costs.  Material costsCosts for the three monthsmonth period ended March 31,June 30, 2014 decreased to $67.3was $81.8 million, compared to $67.7an increase of $2.4 million over $79.4 million for the three monthsmonth period ended March 31, 2013. Material costs as a percentage of net sales decreased 90 basis points primarilyJune 30, 2013, due to an increase in the rate of reimbursement, improved sales mix, a reduction in product cost arising from an effort to further consolidate our purchasing power and the impact of 2013 O&P acquisitions, which had a lower material costs rate than the consolidated rate.increased sales.

 

Personnel Costs.  Personnel costs for the three monthsmonth period ended March 31,June 30, 2014 increased by $6.4$9.6 million to $96.4$102.8 million from $90.0$93.2 million for the three monthsmonth period ended March 31,June 30, 2013. As a percentageApproximately $3.6 million of net sales, personnel costs increased to 40.9% in 2014 from 39.2% in 2013.

21



Table of Contents

Thethe increase was primarily due to a $4.5annual merit increases as well as increased benefit costs, $5.2 million of the increase relatedwas due to the impact of acquisitions and the balanceremaining increase was due to increased healthcare costs.additions to support our material weakness remediation efforts.

 

Other Operating Expenses. Other operating expenses, which are comprisedcomposed primarily of professional fees, facility costs, bad debt expense, incentive compensation, and reimbursable employee expenses, increased $5.9$3.7 million to $45.6$52.7 million, or 19.4%for the three month period

22



Table of net revenues, in the first quarter ofContents

ended June 30, 2014 compared to $39.7$49.0 million, or 17.4% of net revenues, infor the first quarter ofthree month period ended June 30, 2013.  The increase is primarily attributablewas due principally to a $1.2 million increase related to acquisitions with the balance due to increased occupancy and utility costs due to the severe weather, as well as an increase in bad debt expense.acquisitions.

 

Depreciation and Amortization. Depreciation and amortization for the three monthsmonth period ended March 31,June 30, 2014 increased $0.9$2.6 million, to $10.2$12.1 million, compared to $9.3$9.5 million infor the first quarter ofthree month period ended June 30, 2013. The increase was primarily due to software, leasehold improvements,increased capital expenditures related to growth, the impact of acquisitions and machinery anda $1.4 million write-off of demo equipment purchased overthat was deemed to have reached the last 12 months.end of its useful life.

 

Income from Operations.  Income from operations decreased $6.7$10.2 million, to $16.0$26.4 million, for the three monthsmonth period ended March 31,June 30, 2014 compared to $22.7$36.6 million for the three monthsmonth period ended March 31,June 30, 2013 due principally by the weather related decline in same center sales in the Patient Care segment and costs related to the delayed filing of the Company’s 10-K.factors discussed above.

 

Interest Expense.  Interest expense decreased $1.7$1.5 million, to $6.1$6.2 million, for the three monthsmonth period ended March 31,June 30, 2014, compared to $7.8$7.7 million, for the three monthsmonth period ended March 31,June 30, 2013. The decrease resulted from the interest savings from the debt refinancing that occurred in the 2ndsecond quarter of 2013.2013 as well as a reduction of outstanding borrowings.

 

Provision for Income Taxes.  The provision for income taxes for the three monthsmonth period ended March 31,June 30, 2014 was $3.9$7.6 million, or 39.6%37.5% of pre-tax income, compared to $5.5$8.2 million, or 36.5%36.8% of pre-tax income, for the three months ended March 31,June 30, 2013. The effective tax rate consists principally of the 35% federal statutory tax rate and state income taxes, less permanent tax differences.  The 20142013 period has a higherlower effective tax rate primarily due to the expirationreinstatement of the federal researchFederal Research and development tax credit.Development Tax Credit which expired in 2014.

 

Net Income.  Net income decreased $3.5$1.5 million, to $6.0 million, for three months ended March 31, 2014, from $9.5$12.6 million, for the three month period ended June 30, 2014, from $14.1 million for the three month period ended June 30, 2013.

Six Months Ended June 30, 2014 Compared to the Six Months Ended June 30, 2013

Net Sales.  Net sales for the six month period ended June 30, 2014 increased $14.4 million, or 2.9%, to $511.5 million compared to $497.1 million for the same period of 2013.  The sales increase was driven by a $ 13.4 million, or 3.2 %, increase in sales in the Patient Care segment as well as a $ 1.0 million, or 1.2 % increase in sales in the Products & Services segment. The $13.4 million increase in Patient Care segment sales was due principally to a $20.6 million increase from acquired O&P facilities, partially offset by a $(6.1) million reduction in same center sales. The decline in sales in the Patient care segment was due to a combination of the impact of severe weather on our central and eastern zones particularly in the first quarter, as well as many of the same factors mentioned in the discussion of the second quarter.  The 1.2 % increase in the Products & Services segment sales was the result of stronger sales results compared against relatively weak results in the similar period during 2013.

Material Costs.  Material Costs for the six month period ended June 30, 2014 was $149.2 million, an increase of $2.0 million from $147.2 million for the six month period ended June 30, 2013, primarily due to the sales increase. Material costs as a percentage of net sales decreased 0.4% primarily due to a change in the mix of sales favoring the Patient Care segment, which has lower costs and a reduction in product cost resulting from an effort to improve the concentration of purchases to vendors who offer lower pricing.

Personnel Costs.  Personnel costs for the six month period ended June 30, 2014 increased by $16.1 million to $199.2 million from $183.1 million for the six month period ended June 30, 2013. Approximately $5.6 million of the increase was due to annual merit increases and other benefit changes, $9.7 million of the increase was due to the impact of acquisitions and the remaining increase was due to additional headcount to support our material weakness remediation efforts.

Other Operating Expenses.  Other operating expenses, which composed primarily of professional fees, facility costs, bad debt expense, incentive compensation, and reimbursable employee expenses, increased $9.6 million, or 10.8% to $98.3 million for the six month period ended June 30, 2014 compared to $88.7 million for the six month period ended June 30, 2013.  Approximately $2.8 million of the increase was due to acquisitions, $4.2 million was due to an increase in bad debt expense and the balance of the change was due to a decrease in other operating income.

Depreciation and Amortization. Depreciation and amortization for the six month period ended June 30, 2014 increased $3.5 million, to $22.3 million, compared to $18.8 million for the six month period ended June 30, 2013. The increase was primarily due to leasehold improvements, additional capital expenditures as well as the write-off of demo equipment discussed in the discussion of the quarter.

Income from Operations.  Income from operations decreased $17.0 million, to $42.4 million, for the six months ended March 31,June 30, 2014 compared to $59.4 million for the six months ended June 30, 2013 due to factors discussed above.

23



Table of Contents

Interest Expense.  Interest expense decreased $3.2 million, to $12.3 million, for the reasons noted above.six month period ended June 30, 2014, compared to $15.5 million, for the six month period ended June 30, 2013.  The decrease is attributed to the interest savings from the refinancing that occurred in the second quarter of 2013.

Extinguishment of Debt. In conjunction with our bank credit facility refinancing, in the second quarter of 2013, we incurred a charge of approximately $6.6 million related to the write-off existing debt issuance cost associated with our previous credit agreements.

Provision for Income Taxes.  The provision for income taxes for the six months ended June 30, 2014 was $11.5 million, or 38.2% of pre-tax income, compared to $13.7 million, or 36.7% of pre-tax income, for the six month period ended June 30, 2013. The effective tax rate consists principally of the 35% federal statutory tax rate in addition to state income taxes, less permanent tax differences.  The 2013 period has a lower effective tax rate primarily due to the reinstatement of the Federal Research and Development Tax Credit which expired in 2014.

Net Income.  Net income decreased $5.0 million, to $18.6 million, for six month period ended June 30, 2014, from $23.6 million for the six month period ended June 30, 2013.

 

Financial Condition, Liquidity and Capital Resources

 

Cash Flows

 

Our workingWorking capital at March 31, 2014 increased by $72.9$47.3 million to $338.6$313.8 million at June 30, 2014 compared to $265.7$266.5 million at March 31,June 30, 2013. The increase in working capital was primarily due to the increase in accounts receivable and inventory balances.  The increase in accounts receivable was caused by a combination of Medicare prepayment and RAC audits which caused our Medicare receivables over 120 days old to increase by $14.0 million year over year and the roll out of our new billing system which has increased our receivable balances while our employees are trained and become more familiar with the new workflow associated with the system. Inventory balances also increased as our work in process has grown due to a combination of the impact of acquisitions as well as increasesand a slowdown in cash, inventory, and income taxes receivable duethe authorization process which has increased the length of time it take to the borrowing of funds under the revolving credit facility, the build-up of work-in-process inventory, and prepayment of estimated 2014 income tax expense,and the payout of annual bonus plans, respectively.  Daysdeliver a patients device.  For these same reasons, day’s sales outstanding (“DSO”), which is the number of days between the billing date of O&P services and the date of receipt of payment thereof, for the threesix months ended March 31,June 30, 2014 increased to 6472 days from 5659 days for the same period last year.  The increase in DSO is related to an increase inimpact of the Janus rollout on outstanding receivable balances should recover over time as our employees become more familiar with the new processes and workflows. However, the balances outstanding on Medicare audits including Recovery Audit Contractor or RAC audits, Comprehensive/Error Rate Testing or CERT audits and Medicare Administrative Contractor (MAC) prepayments audits.  These audits review claims submittedwill continue to Medicare and result in payment delays whilegrow until action is taken by the audits are pending.  The frequency of these audits significantly increased beginning in 2012, both for us and throughoutgovernment to speed up the medical and healthcare industry, leading to substantial delays in the audit adjudication process, particularly in administrative law appeals.appeals process. At March 31,June 30, 2014 and December 31, 2013, we had approximately $17.1$19.2 million and $15.2 million of claims subject to pending Medicare audits, respectively. The increase in inventory balances was caused in part by acquisitions as well as a slowdown in authorizations by commercial payors which increases the time it takes to deliver a job in process to the patient and consequently increases our work in process balances.

 

Net cash (used in)/provided by/(used in)by operating activities was ($10.0)$(7.5) million and $27.6 million for the three monthssix month period ended March 31,June 30, 2014 compared to $2.2 million for the same period in the prior year.and 2013, respectively. The decrease in cash provided by operating activities in the current year resulted primarily from decreased net income, build-up of inventory, and prepayment of estimated 2014 income tax expense.the growth in working capital discussed above.

 

Net cash used in investing activities was $29.8$57.1 million for the three monthssix month period ended March 31,June 30, 2014, compared to $5.3$21.9 million in the prior year. In the first threesix months of 2014, we acquired sevenpurchased nine O&P companies for $19.2$34.2 million, net of cash acquired,acquired; made property, plant and equipment purchases of a net $8.3 million,$20.2 million; and purchased $2.3 million of company owned life insurance. During the same period in 2013, we did not acquire O&P companies and made property, plant and equipment purchasesacquired 2 patient care clinics for $4.7 million, net of a net $5.3 million.cash acquired.  Additionally, in 2014, we invested $21.7 million in capital assets principally associated with the roll out of  Janus, compared to $18.0 million for the same period in 2013.

 

Net cash provided by/(used (used in) financing activities was $85.5$59.6 million and ($1.1)$(19.2) million for the quarterssix month periods ended March 31,June 30, 2014 and 2013, respectively. DuringFor the first quarter ofsix month period ended June 30, 2014 we: (i) repaid $2.8 million related to term loan borrowings; (ii) borrowed $125.0$228.0 million fromand repaid $163.0 million under our revolving credit facility;agreement to fund daily operations; and (iii) made $3.8 of required repayments of promissory notes issued in connection with acquisitions (“Seller Notes”). For the six month period ended June 30, 2013 we: (i) borrowed $225.0 million related to term loan borrowings; (ii) repaid $38$293.3 million related to term loan borrowings; (iii) borrowed $120.0 million under our revolving credit facility; (iii) received $1.9agreement; (iv) repaid $65.0 million of proceeds fromunder the exercise of stock options issued under employee stock compensation plans; (iv)revolving credit agreement; (v) made $1.6$4.0 million of required repayments of promissory notes issued in connection with acquisitions (“Seller Notes”); and (v) repaid $1.4(vi) received $2.2 million related to term loan borrowings under our credit facilities.of proceeds from employee stock compensation plan awards.

 

2224



Table of Contents

 

During the first quarter of 2013 we: (i) repaid $0.8 million related to term loan borrowings under our credit facilities; (ii) made $1.4 million of required repayments of promissory notes issued in connection with acquisitions; and (iii) received $1.2 million of proceeds from the exercise of stock options issued under employee stock compensation plans.

General

 

As of March 31,June 30, 2014, $332.8$309.4 million, or 59.2%57%, of our total debt of $561.9$539.9 million was subject to variable interest rates.  We believe that, based on current levels of operations and anticipated growth, cash generated from operations, together with other available sources of liquidity, including borrowings available under the Revolving Credit Facility, will be sufficient for at least the next twelve months to fund anticipated capital expenditures, to fund our acquisition plans and make required payments of principal and interest on our debt, including payments due on our outstanding debt.

 

Obligations and Commercial Commitments

 

The following table sets forth our contractual obligations and commercial commitments as of March 31,June 30, 2014 (unaudited):

 

 

Payments Due by Period

 

 

 

 

 

 

Payments Due by Period

 

 

 

 

 

(In thousands)

 

Remainder of 2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Total

 

 

Remainder of 2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

$

13,503

 

$

24,730

 

$

26,058

 

$

31,757

 

$

464,960

 

$

927

 

561,935

 

 

$

11,221

 

$

25,791

 

$

26,370

 

$

31,621

 

$

443,960

 

$

926

 

$

539,889

 

Interest payments on long-term debt (1)

 

17,968

 

19,148

 

18,842

 

18,652

 

15,726

 

25

 

90,361

 

 

16,800

 

19,140

 

18,816

 

18,637

 

15,303

 

26

 

88,722

 

Operating leases

 

36,057

 

37,571

 

29,906

 

22,949

 

15,650

 

27,934

 

170,067

 

 

51,880

 

42,392

 

34,654

 

27,694

 

20,224

 

39,598

 

216,442

 

Capital leases

 

1,697

 

2,280

 

2,290

 

2,343

 

2,214

 

9,536

 

20,360

 

 

1,639

 

3,343

 

3,337

 

3,414

 

3,366

 

17,274

 

32,373

 

Other long-term obligations (2)

 

12,295

 

10,013

 

3,325

 

3,024

 

1,907

 

9,091

 

39,655

 

 

5,671

 

7,732

 

4,325

 

4,024

 

2,407

 

9,092

 

33,251

 

Total contractual cash obligations

 

$

81,520

 

$

93,742

 

$

80,421

 

$

78,725

 

$

500,457

 

$

47,513

 

$

882,378

 

 

$

87,211

 

$

98,398

 

$

87,502

 

$

85,390

 

$

485,260

 

$

66,916

 

$

910,677

 

 


(1) Interest projections were based on the assumptions that the future interest rate for the Revolving Credit Facility and Term Loan will remain at the current rate of 1.9%, which is the Company’s estimate for such period based on current and projected LIBOR rates..

(2) Other long-term obligations include purchase commitments, commitments under our SERP plan, in addition to IT and telephone contracts. Refer to Note K of the Company’s Annual Report on Form 10-K for additional disclosure on the SERP plan.

 

Forward Looking Statements

 

This report contains forward-looking statements setting forth our beliefs or expectations relating to future revenues, contracts and operations, and certain legal proceedings. Actual results may differ materially from projected or expected results due to changes in the demand for our O&P products and services, our ability to enter into and derive benefits from managed-care contracts, our ability to successfully attract and retain qualified O&P clinicians, federal laws governing the health-carehealth care industry, governmental policies affecting O&P operations and other risks and uncertainties generally affecting the health-carehealth care industry. Readers are cautioned not to put undue reliance on forward-looking statements.  Refer to risk factors disclosed in Part II, Item 1A of this filing as well as the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013 for discussion of risks and uncertainties. We disclaim any intent or obligation to publicly update these forward-looking statements, whether as a result of new information, future events or otherwise.

 

ITEM 3.Quantitative and Qualitative Disclosures about Market Risk

 

Our future financial result is subject to a variety of risks, including interest rate risk.  As of March 31,June 30, 2014, the interest expense arising from the $332.8$309.4 million of outstanding borrowings under both our Term loan facilityLoan Facility and our Revolver are subject to variable interest rates, partially offset by interest income subject to variable interest rates generated from our $51.6$2.6 million of cash equivalents.  As of March 31,June 30, 2014, we had $229.1$230.5 million of fixed rate debt which includes our 7 1/8 % Senior notesNotes and Subordinated seller notes.Seller Notes.

 

Presented below is an analysis of our financial instruments as of March 31,June 30, 2014 that are sensitive to changes in interest rates. The table demonstrates the changes in estimated annual cash flow related to the outstanding balance under the Revolving and Term Loan Facility, calculated for an instantaneous parallel shift in interest rates, plus or minus 50 basis points (“BPS”), 100 BPS and 150 BPS. As of March 31,June 30, 2014, the interest rate on the Revolving and Term loanLoan facilities was 1.90%1.91% based on a LIBOR rate of 0.15%0.16% and the applicable margin of 1.75%.

 

Cash Flow Risk

 

Annual Interest Expense Given an Interest
Rate Decrease of X Basis Points

 

No Change
in Interest

 

Annual Interest Expense Given an
Interest Rate Increase of X Basis Points

 

(In thousands)

 

(150 BPS)

 

(100 BPS)

 

(50 BPS)

 

Rates

 

50 BPS

 

100 BPS

 

150 BPS

 

Revolving and Term Loan

 

$

5,429

 

$

5,439

 

$

5,449

 

$

5,919

 

$

7,453

 

$

8,987

 

$

10,521

 

2325



Table of Contents

Cash Flow Risk

 

Annual Interest Expense Given an Interest
Rate Decrease of X Basis Points

 

No Change
in Interest
Rates

 

Annual Interest Expense Given an
Interest Rate Increase of X Basis Points

 

(In thousands)

 

(150 BPS)

 

(100 BPS)

 

(50 BPS)

 

 

 

50 BPS

 

100 BPS

 

150 BPS

 

Interest Expense

 

$

6,266

 

$

6,561

 

$

6,856

 

$

7,546

 

$

8,952

 

$

10,358

 

$

11,764

 

 

ITEM 4.Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in its periodic reports filed with the Securities and Exchange Commission is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and to ensure that information required to be disclosed in the reports filed under the Exchange Act was accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures. Based on an evaluation of the Company’s disclosure controls and procedures conducted by the Company’s Chief Executive Officer and Chief Financial Officer, such officers concluded that the Company’s disclosure controls and procedures were not effective as of March 31,June 30, 2014 as a result of the following material weaknesses in our internal controls over financial reporting.  Specifically, the Company did not design and/or maintain effective controls over i) raw materials to ensure items are priced using the first in first out method resulting from the identification of inaccurate prices utilized in the valuation of our inventory quantities on hand based on physical observation;  ii) the accuracy of the stage of completion in valuing work-in-process inventory resulting from the identification of data input errors from our physical inventory observation used in the valuation of our work-in-process inventory; and iii) certain key assumptions used in the valuation of work-in-process inventory resulting from the identification of inaccurate or imprecise data used in the development of these assumptions.  Additional details are discussed in our Annual Report on Form 10-K for the year ended December 31, 2013, under Part II, Item 9-A.

 

Status of Remediation of Material WeaknessesWeakness

 

As of March 31,June 30, 2014, the material weaknesses disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013, as listed above, are not remediated.  These material weaknesses relate to the Company’s annual physical inventory, and therefore the Company will not be able to verify remediation until the fourth quarter of 2014 after completion of the annual physical inventory at Hanger Clinic, at the earliest.  The Company is working to remediate the material weaknesses and has begun by taking steps to plan and implement additional measures to remediate the underlying causes of the material weaknesses. The additional measures are primarily the continued development and implementation of formal policies, improved processes and documentation of procedures and controls, additional training of finance and operational personnel, the hiring of additional finance personnel and the engagement of external subject matter experts. The Company’s actions are subject to ongoing senior management review, as well as audit committee oversight.  As the Company continues to evaluate and work to improve its internal control over financial reporting, management may determine to take additional measures to address thisthese material weaknessesweakness or determine to modify the remediation steps described above.

 

Changes in Internal Control Over Financial Reporting

 

In accordance with Rule 13a-15(d) under the Securities Exchange Act of 1934, management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, determined that there were no changes in the Company’s internal control over financial reporting, beyond those in-process remediation efforts discussed above, that occurred during the threesix months ended March 31,June 30, 2014, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Part II.  Other Information

ITEM 1.  LEGAL PROCEEDINGS

On May 20, 2013, the Staff of the Division of Enforcement of the Securities and Exchange Commission (the “SEC”) informed the Company that it was conducting an investigation of the Company and made a request for a voluntary production of documents and information concerning the Company’s calculations of bad debt expense and allowance for doubtful accountsThe Company cooperated in the investigation.  By letter dated April 14, 2014 the Staff informed the Company that it had concluded its investigation, and that based on the information the Staff had as of that date, the Staff did not intend to recommend an enforcement action by the SEC against the Company.  The information in the Staff’s letter was provided under the guidelines set out in the final paragraph of Securities Act Release No. 5310.

 

ITEM 1A.  RISK FACTORS.

 

Part I, Item 1A (“Risk Factors”) of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 sets forth information relating to important risks and uncertainties that could materially adversely affect the Company’s business, financial condition or operating results. Those risk factors continue to be relevant to an understanding of the Company’s business, financial condition and operating results.  Certain of those risk factors have been updated in this Form 10-Q to provide updated information, as set forth below. References to “we,” “our” and “us” in these risk factors refer to the Company.

 

24



Table of Contents

Changes in government reimbursement levels could adversely affect our net sales, cash flows and profitability.

 

We derived 38.7%40.7% and 40.2%40.6% of our net sales for the threesix months ended March 31,June 30, 2014 and 2013, respectively, from reimbursements for O&P services and products from programs administered by Medicare, Medicaid and the U.S. Department of Veterans Affairs.  Each of these programs set maximum reimbursement levels for O&P services and products. If these agencies reduce reimbursement levels for O&P services and products in the future, our net sales could substantially decline. In addition, the percentage of our net sales derived from these sources may increase as the portion of the U.S. population over age 65 continues to grow, making us more vulnerable to reimbursement reductions by these organizations. Reduced government reimbursement levels could result in reduced

26



Table of Contents

private payor reimbursement levels because fee schedules of certain third-party payors are indexed to Medicare. Furthermore, the healthcare industry is experiencing a trend towards cost containment as government and other third-party payors seek to impose lower reimbursement rates and negotiate reduced contract rates with service providers. This trend could adversely affect our net sales. For example, a number of states have reduced their Medicaid reimbursement rates for O&P services and products, or have reduced Medicaid eligibility, and others are in the process of reviewing Medicaid reimbursement policies generally, including for prosthetic and orthotic devices. Additionally, Medicare provides for reimbursement for O&P products and services based on prices set forth in fee schedules for ten regional service areas. Medicare prices are adjusted each year based on the Consumer Price Index— Urban (“CPIU”) unless Congress acts to change or eliminate the adjustment. The Medicare price increases/(decreases) for 2014, 2013 and 2012 were 1.0%, 0.8%, and 2.4%, respectively. The Patient Protection and Affordable Care Act, Pub. L. No. 111-148, March 23, 2010 (“PPACA”) changed the Medicare inflation factors applicable to O&P (and other) suppliers. The annual updates for years subsequent to 2011 are based on the percentage increase in the CPI-U for the 12-month period ending with June of the previous year. Section 3401(m) of PPACA required that for 2011 and each subsequent year, the fee schedule update factor based on the CPI-U for the 12-month period ending with June of the previous year is to be adjusted by the annual economy-wide private nonfarm business multifactory productivity (“the MFP Adjustment”). The MFP Adjustment may result in that percentage increase being less than zero for a year and may result in payment rates for a year being less than such payment rates for the preceding year. CMS has not yet issued a final rule implementing these adjustments for years beyond 2011, but has indicated in a proposed rule that it will do so as part of the annual program instructions to the O&P fee schedule updates. See 75 Fed. Reg. 40040, 40122, et seq. (July 13, 2010). If the U.S. Congress were to legislate additional modifications to the Medicare fee schedules, our net sales from Medicare and other payors could be adversely and materially affected.

 

The Budget Control Act of 2011 required, among other things, mandatory across-the-board reductions in Federal spending, or “sequestration.” While delayed by the American Taxpayer Relief Act of 2012, President Obama issued a sequestration order on March 1, 2013. For services provided on or after April 1, 2013, Medicare fee-for-service claim payments, including those for DMEPOS (durable medical equipment (DME), prosthetics, orthotics, and supplies)supplies,) as well as claims under the DME Competitive Bidding Program, are reduced by 2 percent.  This is a claims payment adjustment with limited impact on the Company (approximately $0.9$1.1 million for threethe six months ending March 31,June 30, 2014); no permanent reductions in the Medicare DMEPOS fee schedule have been made as a result of sequestration, therefore reimbursements from Medicaid, the VA and commercial payers who use the Medicare fee schedule as a basis for reimbursement have not been impacted.

 

In addition to the risks to our Patient Care segment businesses discussed above, changes in government reimbursement levels could also adversely affect the net sales, cash flows and profitability of our Products & Services segment business. In particular, a significant majority of sales at ACP involve devices and related services provided to skilled nursing facilities (SNFs) and similar businesses. Reductions in government reimbursement levels to SNFs could cause such SNFs to reduce or cancel their use of ACP’s devices and modalities, negatively impacting net sales, cash flows and profitability. For example, in July 2011 CMS announced an across the board reduction of approximately 10% in SNF reimbursement levels, negatively impacting the demand for ACP’s devices and treatment modalities. We cannot predict whether any other modifications to reimbursement levels will be implemented, or if implemented what form any modifications might take.

 

We face periodic reviews, audits and investigations under our contracts with federal and state government agencies, and these audits could have adverse findings that may negatively impact our business.

 

We contract with various federal and state governmental agencies to provide O&P services. Pursuant to these contracts, we are subject to various governmental reviews, audits and investigations to verify our compliance with the contracts and applicable laws and regulations. Any adverse review, audit or investigation could result in:

 

·                  refunding of amounts we have been paid pursuant to our government contracts;

 

·                  imposition of fines, penalties and other sanctions on us;

 

·                  loss of our right to participate in various federal programs;

 

25



Table of Contents

·                  damage to our reputation in various markets; or

 

·                  material and/or adverse effects on our business, financial condition and results of operations.

27



Table of Contents

 

In recent years we have seen a significant increase in Medicare audits, including Recovery Audit Contractor or RAC audits, Comprehensive/Error Rate Testing or CERT audits and Medicare Administrative Contractor (MAC) prepayment audits.  Additionally, substantial delays have developed in the audit adjudication process, particularly in administrative law appeals. At March 31,June 30, 2014 and December 31, 2013, we had approximately $17.1$19.2 million and $15.2 million of claims subject to pending Medicare audits, respectively.  Through December 31, 2013, our success rate on these audits at final adjudication (the Administrative Law Judge hearing) was approximately 90%.  Nevertheless, Medicare audits could have a material and adverse effect on our business financial condition and result of operations, particularly if our success rate at final adjudication were to decline.

ITEM 6.Exhibits

 

(a)                                 Exhibits.  The following exhibits are filed herewith:

 

Exhibit No.

 

Document

 

 

 

10.1

 

Letter Agreement, dated April 7, 2014, among George E. McHenry, the Company and Hanger Prosthetics & Orthotics, Inc. (Incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by the Registrant on April, 7 2014).

 

 

 

31.1

 

Written Statement of the Chief Executive Officer Pursuant to Section Section��302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2

 

Written Statement of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32

 

Written Statement of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

The following financial information from the Company’s Quarterly Report on Form 10-Q, for the period ended March 31,June 30, 2014, formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Cash Flows, (iv) Notes to Consolidated Financial Statements (1)

 


(1)Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

 

2628



Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

HANGER, INC.

 

 

 

 

Dated: May 9,August 11, 2014

/s/Vinit K. Asar

 

Vinit K. Asar

 

President and

 

Chief Executive Officer

 

(Principal Executive Officer)

 

 

 

 

Dated: May 9,August 11, 2014

/s/George E. McHenry

 

George E. McHenry

 

Executive Vice President and Chief Financial Officer

 

(Principal Financial Officer and Principal Accounting Officer)

 

2729