UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 20172018

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

for the transition period from                     to                     

 

Commission File Number 001-38103

 

Janus Henderson Group plc

(Exact name of registrant as specified in its charter)

 

Jersey, Channel Islands

 

98-1376360

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

201 Bishopsgate EC2M 3AE


United Kingdom

 

N/A

(Address of principal executive offices)

 

(Zip Code)

+44 (0) 20 7818 1818

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer  o

Accelerated Filer  o

Non-Accelerated Filer  x

Smaller Reporting Company  o

 

 

 

Emerging Growth Company   o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the

Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  oNo  x

 

As of November 6, 2017,October 26, 2018, there were 200,406,138198,632,634 shares of the Group’s common stock, $1.50 par value per share, issued and outstanding.

 

 

 



 

PART I FINANCIAL INFORMATION

Item 1.  Financial Statements

 

JANUS HENDERSON GROUP PLC

 

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in Millions, Except Share Data)

 

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2017

 

2016

 

 

2018

 

2017

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

650.1

 

$

279.0

 

 

$

754.8

 

$

760.1

 

Investment securities

 

276.4

 

79.6

 

 

310.3

 

280.4

 

Fees and other receivables

 

370.9

 

165.5

 

 

333.3

 

419.6

 

OEIC and unit trust receivables

 

208.1

 

142.1

 

 

174.4

 

239.9

 

Assets of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

49.6

 

44.2

 

 

41.3

 

34.1

 

Investment securities

 

437.4

 

313.7

 

 

303.9

 

419.7

 

Other current assets

 

10.9

 

8.1

 

 

10.0

 

12.9

 

Other current assets

 

70.3

 

28.5

 

 

68.4

 

75.9

 

Total current assets

 

2,073.7

 

1,060.7

 

 

1,996.4

 

2,242.6

 

 

 

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

 

 

Property, equipment and software, net

 

74.3

 

41.2

 

 

65.0

 

70.6

 

Intangible assets, net

 

3,210.3

 

401.3

 

 

3,146.2

 

3,204.8

 

Goodwill

 

1,498.2

 

741.5

 

 

1,495.1

 

1,533.9

 

Retirement benefit asset, net

 

206.3

 

180.2

 

 

204.9

 

199.3

 

Other non-current assets

 

24.4

 

8.5

 

 

15.9

 

21.5

 

Total assets

 

$

7,087.2

 

$

2,433.4

 

 

$

6,923.5

 

$

7,272.7

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

289.1

 

$

141.7

 

 

$

220.9

 

$

292.9

 

Current portion of accrued compensation, benefits and staff costs

 

275.5

 

147.0

 

 

287.1

 

398.7

 

Current portion of long-term debt

 

83.3

 

 

 

 

57.2

 

OEIC and unit trust payables

 

199.1

 

137.9

 

 

166.7

 

234.8

 

Liabilities of consolidated VIEs:

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

23.2

 

26.2

 

 

15.0

 

21.5

 

Total current liabilities

 

870.2

 

452.8

 

 

689.7

 

1,005.1

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

 

 

 

Accrued compensation, benefits and staff costs

 

29.3

 

8.7

 

 

48.2

 

23.0

 

Long-term debt

 

322.7

 

 

 

319.8

 

322.0

 

Deferred tax liabilities, net

 

1,098.2

 

70.7

 

 

744.8

 

752.6

 

Retirement benefit obligations, net

 

6.8

 

11.9

 

 

4.5

 

4.6

 

Other non-current liabilities

 

96.8

 

39.0

 

 

78.8

 

99.6

 

Total liabilities

 

2,424.0

 

583.1

 

 

1,885.8

 

2,206.9

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (See Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REDEEMABLE NONCONTROLLING INTERESTS

 

210.8

 

158.0

 

 

139.2

 

190.3

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

Common stock ($1.50 par and £0.125 par, 480,000,000 and 2,194,910,776 shares authorized; 200,406,138 and 1,131,842,109 shares issued and outstanding, respectively)

 

300.6

 

234.4

 

Common stock ($1.50 par, 480,000,000 shares authorized and 198,632,634 and 200,406,138 shares issued and outstanding, respectively)

 

297.9

 

300.6

 

Additional paid-in-capital

 

3,823.7

 

1,237.9

 

 

3,800.1

 

3,842.9

 

Treasury shares (4,149,461 and 38,848,749 shares held, respectively)

 

(159.2

)

(155.1

)

Treasury shares (4,534,011 and 4,071,284 shares held, respectively)

 

(171.2

)

(155.8

)

Accumulated other comprehensive loss, net of tax

 

(299.5

)

(434.5

)

 

(377.8

)

(301.8

)

Retained earnings

 

743.6

 

764.8

 

 

1,322.9

 

1,151.4

 

Total shareholders’ equity

 

4,409.2

 

1,647.5

 

 

4,871.9

 

4,837.3

 

Nonredeemable noncontrolling interests

 

43.2

 

44.8

 

 

26.6

 

38.2

 

Total equity

 

4,452.4

 

1,692.3

 

 

4,898.5

 

4,875.5

 

Total liabilities, redeemable noncontrolling interests and equity

 

$

7,087.2

 

$

2,433.4

 

 

$

6,923.5

 

$

7,272.7

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2



 

JANUS HENDERSON GROUP PLC

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Dollars in Millions, Except per Share Data)

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

$

477.7

 

$

217.7

 

$

971.2

 

$

658.9

 

 

$

498.7

 

$

481.8

 

$

1,495.1

 

$

982.8

 

Performance fees

 

(2.1

)

9.3

 

70.4

 

38.0

 

 

(6.0

)

(2.1

)

3.6

 

70.4

 

Shareowner servicing fees

 

30.2

 

 

40.1

 

 

 

33.1

 

30.2

 

96.4

 

40.1

 

Other revenue

 

31.6

 

18.0

 

70.0

 

59.6

 

 

55.4

 

57.0

 

166.2

 

103.2

 

Total revenue

 

537.4

 

245.0

 

1,151.7

 

756.5

 

 

581.2

 

566.9

 

1,761.3

 

1,196.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

176.7

 

65.7

 

370.7

 

200.3

 

 

159.5

 

176.7

 

457.2

 

370.7

 

Long-term incentive plans

 

50.9

 

20.2

 

114.6

 

71.5

 

 

61.1

 

50.9

 

156.3

 

114.6

 

Distribution expenses

 

82.8

 

50.7

 

190.6

 

162.6

 

 

112.3

 

112.3

 

344.3

 

235.4

 

Investment administration

 

11.7

 

10.9

 

31.6

 

35.4

 

 

12.2

 

11.7

 

35.3

 

31.6

 

Marketing

 

8.1

 

2.6

 

21.4

 

9.7

 

 

7.1

 

8.1

 

25.1

 

21.4

 

General, administrative and occupancy

 

54.2

 

25.0

 

146.6

 

73.9

 

 

59.9

 

54.2

 

191.3

 

146.6

 

Depreciation and amortization

 

14.8

 

5.8

 

30.5

 

17.0

 

 

20.8

 

14.8

 

52.0

 

30.5

 

Total operating expenses

 

399.2

 

180.9

 

906.0

 

570.4

 

 

432.9

 

428.7

 

1,261.5

 

950.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

138.2

 

64.1

 

245.7

 

186.1

 

 

148.3

 

138.2

 

499.8

 

245.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(4.7

)

(0.5

)

(7.8

)

(6.1

)

 

(4.0

)

(4.7

)

(11.7

)

(7.8

)

Investment gains (losses), net

 

6.1

 

(2.0

)

15.0

 

(4.1

)

 

(8.3

)

6.1

 

(25.6

)

15.0

 

Other non-operating income (expenses), net

 

8.7

 

0.5

 

8.0

 

(2.1

)

Other non-operating income, net

 

2.3

 

8.7

 

55.1

 

8.0

 

Income before taxes

 

148.3

 

62.1

 

260.9

 

173.8

 

 

138.3

 

148.3

 

517.6

 

260.9

 

Income tax provision

 

(46.1

)

(8.5

)

(74.6

)

(25.4

)

 

(33.2

)

(46.1

)

(118.8

)

(74.6

)

Net income

 

102.2

 

53.6

 

186.3

 

148.4

 

 

105.1

 

102.2

 

398.8

 

186.3

 

Net loss (income) attributable to noncontrolling interests

 

(2.7

)

(0.2

)

(2.5

)

2.8

 

 

6.1

 

(2.7

)

18.2

 

(2.5

)

Net income attributable to JHG

 

$

99.5

 

$

53.4

 

$

183.8

 

$

151.2

 

 

$

111.2

 

$

99.5

 

$

417.0

 

$

183.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to JHG common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.49

 

$

0.48

 

$

1.20

 

$

1.36

 

 

$

0.55

 

$

0.49

 

$

2.08

 

$

1.20

 

Diluted

 

$

0.49

 

$

0.46

 

$

1.19

 

$

1.30

 

 

$

0.55

 

$

0.49

 

$

2.07

 

$

1.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

Foreign currency translation gains (losses)

 

$

41.6

 

$

(39.5

)

$

116.1

 

$

(174.1

)

 

$

(22.6

)

$

41.6

 

$

(74.6

)

$

116.1

 

Net unrealized gains (losses) on available-for-sale securities

 

0.2

 

0.9

 

(0.2

)

0.4

 

 

 

0.2

 

 

(0.2

)

Actuarial gains

 

 

 

 

0.1

 

Other comprehensive income (loss), net of tax

 

41.8

 

(38.6

)

115.9

 

(173.6

)

 

(22.6

)

41.8

 

(74.6

)

115.9

 

Other comprehensive loss (income) attributable to noncontrolling interests

 

2.8

 

(0.5

)

19.1

 

(7.7

)

Other comprehensive loss attributable to noncontrolling interests

 

0.3

 

2.8

 

1.1

 

19.1

 

Other comprehensive income (loss) attributable to JHG

 

$

44.6

 

$

(39.1

)

$

135.0

 

$

(181.3

)

 

$

(22.3

)

$

44.6

 

$

(73.5

)

$

135.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

$

144.0

 

$

15.0

 

$

302.2

 

$

(25.2

)

Total comprehensive loss (income) attributable to noncontrolling interests

 

0.1

 

(0.7

)

16.6

 

(4.9

)

Total comprehensive income (loss) attributable to JHG

 

$

144.1

 

$

14.3

 

$

318.8

 

$

(30.1

)

Total comprehensive income

 

$

82.5

 

$

144.0

 

$

324.2

 

$

302.2

 

Total comprehensive loss attributable to noncontrolling interests

 

6.4

 

0.1

 

19.3

 

16.6

 

Total comprehensive income attributable to JHG

 

$

88.9

 

$

144.1

 

$

343.5

 

$

318.8

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3



 

JANUS HENDERSON GROUP PLC

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(Dollars in Millions)

 

 

Nine months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

CASH FLOWS PROVIDED BY (USED FOR):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

186.3

 

$

148.4

 

 

$

398.8

 

$

186.3

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

30.5

 

17.0

 

 

52.0

 

30.5

 

Stock-based compensation plan expense

 

57.3

 

30.1

 

 

64.5

 

57.3

 

Losses from equity-method investments

 

 

3.2

 

Investment gains (losses), net

 

(15.0

)

4.1

 

Investment (gains) losses, net

 

25.6

 

(15.0

)

Gain from BNP Paribas transaction

 

(22.3

)

 

Dai-ichi option fair value adjustments

 

(26.8

)

 

Contributions to pension plans in excess of costs recognized

 

(14.7

)

(1.9

)

 

(13.2

)

(14.7

)

Other, net

 

(5.1

)

5.5

 

 

(2.6

)

(5.1

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

OEIC and unit trust receivables and payables

 

(4.8

)

(0.1

)

 

(2.6

)

(4.8

)

Other assets

 

(88.1

)

(26.7

)

 

109.9

 

(88.1

)

Other accruals and liabilities

 

71.8

 

(53.4

)

 

(155.8

)

71.8

 

Net operating activities

 

218.2

 

126.2

 

 

427.5

 

218.2

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

Cash acquired from acquisition

 

417.2

 

 

 

 

417.2

 

Proceeds from:

 

 

 

 

 

Investment securities - VIEs, net

 

102.6

 

 

Investment securities - seed capital, net

 

23.9

 

5.4

 

Proceeds from (purchases of):

 

 

 

 

 

Property, equipment and software

 

(17.6

)

(9.1

)

Investment securities, net

 

38.1

 

102.6

 

Investment securities by consolidated seeded investment products, net

 

25.6

 

23.9

 

Proceeds from BNP Paribas transaction, net

 

36.5

 

 

Dividends received from equity-method investments

 

0.2

 

0.7

 

 

 

0.2

 

Purchases of:

 

 

 

 

 

Investment securities - VIEs, net

 

 

(53.8

)

Property, equipment and software

 

(9.1

)

(13.2

)

Investment income received by consolidated funds

 

 

5.0

 

Cash movement on deconsolidation of consolidated funds

 

 

(5.3

)

Net cash paid on settled hedges

 

(16.3

)

(41.3

)

Net cash received (paid) on settled hedges

 

1.0

 

(16.3

)

Proceeds from sale of Volantis

 

0.5

 

 

 

4.3

 

0.5

 

Net investing activities

 

519.0

 

(102.5

)

 

87.9

 

519.0

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from settlement of convertible note hedge

 

59.3

 

 

 

 

59.3

 

Settlement of stock warrant

 

(47.8

)

 

 

 

(47.8

)

Proceeds from issuance of options

 

25.7

 

 

Proceeds from issuance of option

 

 

25.7

 

Proceeds from stock-based compensation plans

 

2.4

 

8.3

 

 

0.4

 

2.4

 

Purchase of common stock for stock-based compensation plans

 

(44.3

)

(45.9

)

 

(85.2

)

(44.3

)

Purchase of common stock for share buyback program

 

(49.9

)

 

Dividends paid to shareholders

 

(192.3

)

(162.0

)

 

(205.9

)

(192.3

)

Repayment of long-term debt

 

(50.2

)

(208.9

)

 

(95.3

)

(50.2

)

Payment of contingent consideration

 

(22.8

)

 

Distributions to noncontrolling interests

 

(0.8

)

 

 

(3.6

)

(0.8

)

Third-party sales (redemptions) in consolidated seeded investment products, net

 

(122.7

)

48.8

 

Third-party redemptions in consolidated seeded investment products, net

 

(25.6

)

(122.7

)

Principal payments under capital lease obligations

 

(0.4

)

 

 

(1.1

)

(0.4

)

Net financing activities

 

(371.1

)

(359.7

)

 

(489.0

)

(371.1

)

Cash and cash equivalents:

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes

 

10.4

 

(24.0

)

 

(24.5

)

10.4

 

Net change

 

376.5

 

(360.0

)

 

1.9

 

376.5

 

At beginning of period

 

323.2

 

583.7

 

 

794.2

 

323.2

 

At end of period

 

$

699.7

 

$

223.7

 

 

$

796.1

 

$

699.7

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

8.0

 

$

7.5

 

 

$

14.8

 

$

8.0

 

Cash paid for income taxes, net of refunds

 

$

55.7

 

$

22.9

 

 

$

143.9

 

$

55.7

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

650.1

 

$

183.4

 

 

$

754.8

 

$

650.1

 

Cash and cash equivalents held in consolidated VIEs

 

49.6

 

40.3

 

 

41.3

 

49.6

 

Total cash and cash equivalents

 

$

699.7

 

$

223.7

 

 

$

796.1

 

$

699.7

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4



 

JANUS HENDERSON GROUP PLC

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

(Amounts in Millions)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

other

 

 

 

Nonredeemable

 

 

 

 

 

Number

 

Common

 

paid-in-

 

Treasury

 

comprehensive

 

Retained

 

noncontrolling

 

Total

 

 

 

of shares

 

stock

 

capital

 

shares

 

loss

 

earnings

 

interests

 

equity

 

Balance at December 31, 2015

 

1,131.8

 

$

234.4

 

$

1,237.9

 

$

(175.3

)

$

(189.6

)

$

759.5

 

$

44.1

 

$

1,911.0

 

Net income

 

 

 

 

 

 

151.2

 

(2.8

)

148.4

 

Other comprehensive income (loss)

 

 

 

 

 

(181.3

)

 

7.7

 

(173.6

)

Dividends paid to shareholders

 

 

 

 

 

 

(162.0

)

 

(162.0

)

Purchase of common stock for stock-based compensation plans

 

 

 

 

(45.9

)

 

 

 

(45.9

)

Vesting of stock-based compensation plans

 

 

 

 

67.4

 

 

(67.4

)

 

 

Stock-based compensation plan expense

 

 

 

 

 

 

30.1

 

 

30.1

 

Proceeds from stock-based compensation plans

 

 

 

 

 

 

8.3

 

 

8.3

 

Balance at September 30, 2016

 

1,131.8

 

$

234.4

 

$

1,237.9

 

$

(153.8

)

$

(370.9

)

$

719.7

 

$

49.0

 

$

1,716.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

1,131.8

 

$

234.4

 

$

1,237.9

 

$

(155.1

)

$

(434.5

)

$

764.8

 

$

44.8

 

$

1,692.3

 

Share consolidation

 

(1,018.6

)

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

183.8

 

1.6

 

185.4

 

Other comprehensive income (loss)

 

 

 

 

 

135.0

 

 

(19.1

)

115.9

 

Dividends paid to shareholders

 

 

 

 

 

 

(192.3

)

 

(192.3

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

(0.6

)

(0.6

)

Fair value adjustments to Intech redeemable noncontrolling interests

 

 

 

 

 

 

(0.2

)

 

(0.2

)

Derivative instruments acquired on acquisition

 

 

 

31.4

 

 

 

 

 

31.4

 

Noncontrolling interests recognized on acquisition

 

 

 

 

 

 

 

16.5

 

16.5

 

Redemptions of convertible debt and settlement of derivative instruments

 

 

 

(6.4

)

 

 

 

 

(6.4

)

Tax impact of convertible debt redemptions and settlement of derivative instruments

 

 

 

(5.7

)

 

 

 

 

(5.7

)

Purchase of common stock for stock-based compensation plans

 

 

 

 

(44.3

)

 

 

 

(44.3

)

Issuance of common stock

 

87.2

 

130.8

 

2,551.2

 

 

 

 

 

2,682.0

 

Redenomination and reduction of par value of stock

 

 

(64.6

)

64.6

 

 

 

 

 

 

Acquisition adjustment in relation to unvested awards

 

 

 

(81.3

)

 

 

 

 

(81.3

)

Vesting of stock-based compensation plans

 

 

 

(17.8

)

40.2

 

 

(22.4

)

 

 

Stock-based compensation plan expense

 

 

 

47.4

 

 

 

9.9

 

 

57.3

 

Proceeds from stock-based compensation plans

 

 

 

2.4

 

 

 

 

 

2.4

 

Balance at September 30, 2017

 

200.4

 

$

300.6

 

$

3,823.7

 

$

(159.2

)

$

(299.5

)

$

743.6

 

$

43.2

 

$

4,452.4

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

other

 

 

 

Nonredeemable

 

 

 

 

 

Number

 

Common

 

paid-in-

 

Treasury

 

comprehensive

 

Retained

 

noncontrolling

 

Total

 

 

 

of shares

 

stock

 

capital

 

shares

 

loss

 

earnings

 

interests

 

equity

 

Balance at December 31, 2016

 

1,131.8

 

$

234.4

 

$

1,237.9

 

$

(155.1

)

$

(434.5

)

$

764.8

 

$

44.8

 

$

1,692.3

 

Share consolidation

 

(1,018.6

)

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

183.8

 

1.6

 

185.4

 

Other comprehensive income (loss)

 

 

 

 

 

135.0

 

 

(19.1

)

115.9

 

Dividends paid to shareholders

 

 

 

 

 

 

(192.3

)

 

(192.3

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

(0.6

)

(0.6

)

Fair value adjustments to Intech redeemable noncontrolling interests

 

 

 

 

 

 

(0.2

)

 

(0.2

)

Derivative instruments acquired on acquisition

 

 

 

31.4

 

 

 

 

 

31.4

 

Noncontrolling interests recognized on acquisition

 

 

 

 

 

 

 

16.5

 

16.5

 

Redemptions of convertible debt and settlement of derivative instruments

 

 

 

(6.4

)

 

 

 

 

(6.4

)

Tax impact of convertible debt redemptions and settlement of derivative instruments

 

 

 

(5.7

)

 

 

 

 

(5.7

)

Purchase of common stock for stock-based compensation plans

 

 

 

 

(44.3

)

 

 

 

(44.3

)

Issuance of common stock

 

87.2

 

130.8

 

2,551.2

 

 

 

 

 

2,682.0

 

Redenomination and reduction of par value of stock

 

 

(64.6

)

64.6

 

 

 

 

 

 

Acquisition adjustment in relation to unvested awards

 

 

 

(81.3

)

 

 

 

 

(81.3

)

Vesting of stock-based compensation plans

 

 

 

(17.8

)

40.2

 

 

(22.4

)

 

 

Stock-based compensation plan expense

 

 

 

47.4

 

 

 

9.9

 

 

57.3

 

Proceeds from stock-based compensation plans

 

 

 

2.4

 

 

 

 

 

2.4

 

Balance at September 30, 2017

 

200.4

 

$

300.6

 

$

3,823.7

 

$

(159.2

)

$

(299.5

)

$

743.6

 

$

43.2

 

$

4,452.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

200.4

 

$

300.6

 

$

3,842.9

 

$

(155.8

)

$

(301.8

)

$

1,151.4

 

$

38.2

 

$

4,875.5

 

Cumulative-effect adjustment

 

 

 

 

 

(2.5

)

2.7

 

 

0.2

 

Balance at December 31, 2017 - Adjusted

 

200.4

 

$

300.6

 

$

3,842.9

 

$

(155.8

)

$

(304.3

)

$

1,154.1

 

$

38.2

 

$

4,875.7

 

Net income

 

 

 

 

 

 

417.0

 

(8.4

)

408.6

 

Other comprehensive loss

 

 

 

 

 

(73.5

)

 

 

(73.5

)

Dividends paid to shareholders

 

 

 

0.1

 

 

 

(201.1

)

 

(201.0

)

Share buyback program

 

(1.8

)

(2.7

)

 

 

 

(47.2

)

 

(49.9

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

(3.2

)

(3.2

)

Fair value adjustments to redeemable noncontrolling interests

 

 

 

 

 

 

0.1

 

 

0.1

 

Redemptions of convertible debt

 

 

 

(38.0

)

 

 

 

 

(38.0

)

Purchase of common stock for stock-based compensation plans

 

 

 

(37.3

)

(47.9

)

 

 

 

(85.2

)

Vesting of stock-based compensation plans

 

 

 

(32.5

)

32.5

 

 

 

 

 

Stock-based compensation plan expense

 

 

 

64.5

 

 

 

 

 

64.5

 

Proceeds from stock-based compensation plans

 

 

 

0.4

 

 

 

 

 

0.4

 

Balance at September 30, 2018

 

198.6

 

$

297.9

 

$

3,800.1

 

$

(171.2

)

$

(377.8

)

$

1,322.9

 

$

26.6

 

$

4,898.5

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5



 

JANUS HENDERSON GROUP PLC

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1 — Basis of Presentation and Significant Accounting Policies

Basis of Presentation

 

In the opinion of management of Janus Henderson Group plc (“JHG” or “the Group”), previously Henderson Group plc (“Henderson”), the accompanying unaudited condensed consolidated financial statements contain all normal recurring adjustments necessary to fairly presentstate the financial position, results of operations and cash flows of JHG in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such financial statements have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the annual consolidated financial statements and notes includedpresented in the Henderson annual financial statementsJHG’s Annual Report on Form 10-K for the year ended December 31, 2016, which can be found in JHG’s prospectus dated March 21, 2017, as filed with the SEC pursuant to Rule 424(b) under the Securities Act of 1933, as amended (File No. 333-216824) (the “Prospectus”).2017. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying financial statements through the issuance date and are included in the notes to the condensed consolidated financial statements.

 

The Group had $9.9 million and $30.1 million of stock-based compensation costs and nil and $8.3 million of proceeds from stock-based compensation plans included in retained earnings during the nine-month periods ended SeptemberOn May 30, 2017, and September 30, 2016, respectively. Prior to the Group’s Extraordinary General MeetingJHG completed a merger of equals with Janus Capital Group Inc. (“EGM”JCG”) on April 26, 2017, the Group’s articles of association did not allow the Group to recognize these items in additional paid-in-capital. A change in the Group’s articles of association was approved at the EGM and from April 26, 2017, all costs in relation to stock-based compensation will be recognized in additional paid-in-capital. The accumulated balance in relation to stock-based compensation plans within retained earnings as of September 30, 2017, and December 31, 2016, was $(105.4) million and $(92.9) million, respectively.

Share Redenomination and Consolidation

On April 26, 2017, Henderson redenominated its ordinary shares from Great British pound (“GBP”(the “Merger”) to U.S. dollar (“USD”), resulting in a change in par value from £0.125 to $0.1547 per share. At that time, Henderson had 1,131,842,110 shares in issue and as a result the ordinary share nominal capital became $175.1 million. The difference between the revised ordinary share nominal capital balance of $175.1 million and the previously stated ordinary share nominal capital balance of $234.4 million (converted at the historic exchange rate rather than the rate required for the redenomination under Jersey company law) was recognized as a component of additional paid-in-capital. Consequently, the additional paid-in-capital balance was adjusted from $1,237.9 million to $1,297.2 million.

Additionally, in accordance with a special resolution passed by the shareholders on May 3, 2017, the par value of the shares of Henderson was reduced to $0.15 per share, from $0.1547 per share, and the total ordinary share nominal capital became $169.8 million. In accordance with that resolution, the reduction in the total ordinary share nominal capital of $5.3 million was credited to the additional paid-in-capital account, which moved from $1,297.2 million to $1,302.5 million.

On April 26, 2017, the shareholders approved a 10-to-1 share consolidation, which took effect on May 30, 2017.. As a result of the share consolidation, the numberMerger, JCG and its consolidated subsidiaries became subsidiaries of shares in issue was reduced by a factor of 10, and the par value of the shares became $1.50.JHG.

 

Merger with Janus Capital Group Inc.

On May 30, 2017 (the “Closing Date”), Henderson and Janus Capital Group Inc. (“JCG”), a U.S.-based asset manager, announced the completion of an all-stock merger of equals (“the Merger”). The Merger is expected to accelerate the Group’s strategic objectives for growth, diversification and the creation of a global active investment manager. Based on an evaluation of the Merger agreement provisions, Henderson was determined to

6



be the acquirer for accounting purposes. The historical financial statements and notes included herein represent Henderson.

Prior to the Merger, Henderson’s functional currency was GBP. After consideration of numerous factors, management concluded that the post-Merger functional currency of JHG is USD.

The Condensed Consolidated Statement of Comprehensive Income for the nine months ended September 30, 2017, includes JCG results from the Closing Date. See Note 2 — Acquisitions, for more information on the Merger.

Recent Accounting Pronouncements Not Yet Adopted

 

Revenue Recognition

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued a new revenue recognition standard. The standard’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers inat an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the standard specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. The revenue standard isbecame effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The Group is evaluating the effect of adopting this new accounting standard, including the amending Accounting Standards Update (“ASU”). Management is currently reviewing the terms and conditions of its revenue contracts. While this review is ongoing, the Group does not expect a significant change in the timing of revenue recognition for its management fees, performance fees, servicing fees and its other revenue upon adoption of the new guidance. However, the Group’s evaluation is not complete.on January 1, 2018.

 

In March 2016, the FASB issued an amendment to its principal-versus-agent guidance in the FASB’s new revenue standard. The key provisions of the amendment are assessing the nature of the entity’s promise to the customer, identifying the specified goods or services, and applying the control principle and indicators of control. The amendment isbecame effective for annual reporting periods beginning after December 15, 2017, including interim periods within those annual reporting periods.on January 1, 2018. In addition, entities are required to adopt the amendment by using the same transition method they used to adopt the new revenue standard.

The Group’sGroup adopted the new revenue recognition standard, along with the updated principal-versus-agent assessment is focused on treatmentguidance, effective January 1, 2018, using the retrospective method, which required adjustments to be reflected as of distribution fees collected from mutual fund assets and whether such fees should be reported as revenue (1) on a gross basis or (2) on a net basis, where such fees are reduced by distribution fees paid byJanuary 1, 2016. In connection with the adoption of this guidance, the Group to intermediaries. Presently,determined that the new guidance does not change the timing of when the Group recognizes revenue. However, management did conclude that certain distribution and servicing fees are presented on a gross basis, while others are presented on aearned from its U.S. mutual funds associated with mutual fund transfer agent, accounting, shareholder servicing and participant recordkeeping activities could no longer be reported net basis, with respective presentations dictated by the terms of the underlyingexpenses paid to third-party intermediaries that perform such services. Under the new guidance, the Group is deemed to have control over the distribution and servicing agreements. Whileactivities before they are transferred to the Group’s assessment is ongoing and not complete, management currently anticipates presenting allU.S. mutual funds. As such, distribution and servicing fees collected from the Group’s U.S. mutual funds are reported separately from distribution and servicing fees paid to third-party intermediaries on a gross basis uponthe Group’s Condensed Consolidated Statements of Comprehensive Income.

6


The adoption of the new guidance.standard increased management fees, other revenue and distribution expenses on the Group’s Condensed Consolidated Statements of Comprehensive Income as follows (in millions):

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Increase in:

 

 

 

 

 

 

 

 

 

Management fees

 

$

4.7

 

$

4.1

 

$

12.8

 

$

11.6

 

Other revenue

 

$

26.2

 

$

25.4

 

$

77.7

 

$

33.2

 

Distribution expenses

 

$

30.9

 

$

29.5

 

$

90.5

 

$

44.8

 

The adoption of the standard did not have an impact to net income attributable to JHG on the Group’s Condensed Consolidated Statements of Comprehensive Income.

 

Financial Instruments

 

In January 2016, the FASB issued amendments to its financial instruments standard, including changes relating to the accounting for equity investments and the presentation and disclosure requirements for financial instruments. Under the amended guidance, all equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) will generally be measured at fair value through earnings. There will no longer be an available-for-sale classification (changes in fair value reported in other comprehensive income) for equity securities with readily determinable fair values. The amended guidance also requires financial assets and financial liabilities to be presented separately in the notes to the financial statements, grouped by measurement category (e.g., fair value, amortized cost, lower of cost or market value) and form of financial asset (e.g., loans, securities). The standard isbecame effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Althoughon January 1, 2018.

On January 1, 2018, the Group adopted the financial instruments accounting standard on a modified retrospective basis. The accounting standard required the Group to reclassify a $2.5 million unrealized gain related to available-for-sale securities in accumulated other comprehensive loss to retained earnings as a beginning of period cumulative-effect adjustment. As of January 1, 2018, the balance in accumulated other comprehensive loss related to available-for-sale securities is evaluatingzero, and gains and losses associated with all equity securities are recognized in investment gains (losses), net on the effectGroup’s Condensed Consolidated Statements of adopting thisComprehensive Income.

Retirement Benefit Plans

In March 2017, the FASB issued an Accounting Standards Update (“ASU”) that requires the bifurcation of net periodic pension costs. The service cost component will be presented with other employee compensation costs in operating income, while the other components of net periodic pension costs will be presented separately outside of operations. The guidance became effective on January 1, 2018. The impact to other components of net periodic pension costs (presented separately outside of operating expenses) for the nine months ended September 30, 2018 was $4.7 million.

Statements of Cash Flows

In August 2016, the FASB issued an ASU to clarify guidance on the classification of certain cash receipts and cash payments in the statements of cash flows. The FASB issued the ASU with the intent of reducing diversity in practice regarding eight types of cash flows. The ASU became effective on January 1, 2018. The adoption of the new accounting standard management doesdid not expect the adoption to have a material impact on its resultsthe Group’s Condensed Consolidated Statements of operations or cash flows.Cash Flows.

 

Fair Value Measurement Disclosures

In August 2018, the FASB issued an ASU in order to modify the disclosure requirements on fair value measurements. The ASU provides for the removal of disclosure requirements related to (1) transfers between Level 1 and Level 2 of the fair value hierarchy, (2) the policy for timing of transfer between levels and (3) the valuation processes for Level 3 fair value measurements. The ASU modifies disclosure requirements to report liquidation events for investments in entities that calculate net asset value. The ASU also adds requirements related to unrealized gains and losses included in other comprehensive income, and requirements related to the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.

7


The ASU is effective January 1, 2020, and allows for early adoption of the disclosure removals and modifications separate from the additions. The Group early adopted the removal and modification provisions effective September 30, 2018, has removed its disclosures related to Level 1 and Level 2 transfers. The Group is currently evaluating the impact of adopting the disclosure additions.

Recent Accounting Pronouncements Not Yet Adopted

Leases

 

In February 2016, the FASB issued a new standard on accounting for leases. The new standard represents a significant change to lease accounting and introduces a lessee model that brings most leases onto the balance sheet. The standard also aligns certain of the underlying principles of the new lessor model with those in the FASB’s new revenue recognition standard. Furthermore, the new standard addresses other concerns related to

7



the current leases model. The standard is effective for fiscal years beginning after December 15, 2018.

The Group is evaluating the effect of adopting this new accounting standard.

Statementsstandard and has focused its efforts on determining the impact of Cash Flows

In August 2016, the FASB issued an ASU to clarify guidance on its property leases. The Group’s property leases represent the classificationvast majority of certain cash receiptsits lease commitments, with office spaces in Denver and cash payments in the statementsLondon representing a significant portion of cash flows. The FASB issued the ASU with the intent of reducing diversity in practice regarding eight types of cash flows. The ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those annual reporting periods. Although the Group is evaluating the effect of adopting this new accounting standard, management does not expect the adoption to have a material impact on the Consolidated Statements of Cash Flows.

In November 2016, the FASB issued an ASU to clarify guidance on the classification and presentation of restricted cash in the statements of cash flows. The ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those annual reporting periods. Although the Group is evaluating the effect of adopting this new accounting standard, management does not expect the adoption to have a material impact on the Consolidated Statements of Cash Flows.

Goodwill Impairment Testing

In January 2017, the FASB issued an ASU that simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. The ASU requires goodwill impairments to be measured on the basis of the fair value of the reporting unit relative to the reporting unit’s carrying amount rather than on the basis of the implied amount of goodwill relative to the goodwill balance of the reporting unit. The ASU is effective for annual and interim impairment tests for periods beginning after December 15, 2021. Early adoption is allowed for annual and interim impairment tests occurring after January 1, 2017.its property. The Group will complete its annual goodwill impairment tests accordingadopt the guidance as of January 1, 2019, using the modified retrospective approach. Comparative prior periods will not be adjusted upon adoption, and the Group will utilize the practical expedients available under the guidance. Specifically, the Group will not (1) reassess existing contracts for embedded leases, (2) reassess existing lease agreements for finance or operating classification, and (3) reassess existing lease agreements in consideration of initial direct costs. Although subject to further analysis, the new guidance.Group anticipates recording right of use assets of approximately $180 million upon adoption of the guidance and a corresponding lease liability of approximately the same amount.

 

Hedge Accounting

 

In August 2017, the FASB issued an ASU that amends hedge accounting. The ASU expands the strategies eligible for hedge accounting, changes how companies assess hedge effectiveness and will require new disclosures and presentation. The ASU is effective on January 1, 2019, for calendar year-end companies; however, early adoption is permitted. The Group is evaluating the effect of adopting this new accounting standard.

 

Note 2Retirement Benefit Plans

In August 2018, the FASB issued an ASU that modifies the disclosure requirements for employers that sponsor defined benefit pension plans. The ASU removes, adds and clarifies a number of disclosure requirements related to sponsored benefit plans. The standard is effective January 1, 2021, for calendar year-end companies, and early adoption is permitted. The Group is evaluating the effect of adopting this new accounting standard.

Implementation CostsAcquisitionsCloud Computing Arrangements

In August 2018, the FASB issued an ASU that aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The ASU is effective January 1, 2020, for calendar year-end companies, and for the interim periods within those years. Early adoption is permitted. The ASU allows either a retrospective or prospective approach to all implementation costs incurred after adoption. The Group is evaluating the effect of adopting this new accounting standard.

 

Merger with JCGRevenue Recognition Policy — Updated January 1, 2018

 

OnRevenue is measured and recognized based on the Closing Date, pursuantfive-step process outlined in US GAAP. Revenue is determined based on the transaction price negotiated with the customer, net of rebates. Management fees, performance fees, shareowner servicing fees and other revenue are derived from providing professional services to manage investment products.

Management fees are earned over time as services are provided and are generally based on a percentage of the Agreement and Planmarket value of Merger dated as of October 3, 2016 (the “Merger Agreement”assets under management (“AUM”), by and among JCG, a Delaware corporation, Henderson, a company incorporated in Jersey, and Horizon Orbit Corp., a Delaware corporation and a direct and wholly owned subsidiary of Henderson (“Merger Sub”), Merger Sub merged with and into JCG, with JCG surviving such merger. These fees are calculated as a direct and wholly owned subsidiarypercentage of Henderson. Upon closing ofeither the Merger, Henderson became the parent holding company for the combined group and was renamed Janus Henderson Group plc.

Upon closing of the Merger, holders of JCG common stock received 0.47190 fully paid and non-assessable JHG ordinary sharesdaily, month-end or quarter-end average asset balance in accordance with a par value of $1.50 per share (the “Ordinary Shares”) for each share of JCG common stock held, plus cash in lieu of any fractional shares based on prevailing market prices. Effective immediately prior to the closing of the Merger, Henderson implemented a share consolidation of ordinary shares at a ratio of one Ordinary Share (or Chess Depositary Interest (“CDI”), as applicable) for every 10 ordinary shares (or CDIs, as applicable) outstanding.

The fair value of consideration transferred to JCG common stockholders was $2,600.7 million, representing 87.2 million shares of JHG transferred at a share price of $30.75 each as of the Closing Date, adjusted for a post-combination stock-based compensation charge for unvested shares in relation to JCG share plans.

The issuance of JHG shares in connection with the Merger was registered under the Securities Act of 1933, as amended, pursuant to JHG’s registration statement on Form F- 4 (File No. 333- 216824) filed with the SEC on March 20, 2017 (the “Registration Statement”).contractual agreements.

 

8



 

Preliminary Fair Values of Assets AcquiredPerformance fees are specified in certain fund and Liabilities Assumed

Preliminary estimates of fair values of the assets acquiredclient contracts and liabilities assumed are based on information available asinvestment performance either on an absolute basis or compared to an established index over a specified period of time. Performance fees are generated on certain management contracts when performance hurdles or other specified criteria are achieved. Performance fees for all fund ranges and separate accounts are recognized when it is probable that a significant reversal of revenue recognized will not occur in future periods. There are no performance fee contracts where revenue can be clawed back. There are no cumulative revenues recognized that would be reversed if all of the closing of the Merger. The Group is continuing to evaluate the underlying inputs and assumptions used in its valuations. Accordingly, these preliminary estimates are subject to change during the measurement period, which is up to one year from the closing of the Merger. The preliminary allocation of the consideration transferred to the assets acquired and liabilities assumed is presented in the following table (in millions):

 

 

Preliminary

 

 

 

purchase price

 

 

 

allocation

 

Assets:

 

 

 

Cash and cash equivalents

 

$

417.2

 

Investment securities

 

270.4

 

Fees and other receivables

 

133.7

 

Other current assets

 

119.4

 

Property, equipment and software

 

32.3

 

Intangible assets

 

2,785.0

 

Goodwill

 

697.9

 

Other non-current assets

 

10.6

 

Liabilities:

 

 

 

Long-term debt

 

481.8

 

Deferred tax liabilities

 

1,025.6

 

Other current liabilities

 

243.8

 

Other non-current liabilities

 

55.2

 

Noncontrolling interests

 

59.4

 

Net assets acquired

 

$

2,600.7

 

Goodwillexisting investments became worthless.

 

GoodwillManagement fees are primarily representsreceived monthly or quarterly, while performance fees are usually received monthly, quarterly or annually by the value JHG expects to obtain from growth opportunitiesGroup, although the frequency of receipt varies between agreements. Management and synergies forperformance fee revenue not yet received is recognized within fees and other receivables on the combined operations. Goodwill is not deductible for tax purposes.

Intangible Assets

Acquired intangible assets include the value of investment advisory agreements for mutual funds, separate accounts and exchange traded products (“ETPs”). Also included are the values of acquired trademarks, which include trademarks for Janus Capital Management LLC (“Janus”), Intech Investment Management LLC (“Intech”), Kapstream Capital Pty Limited (“Kapstream”), Perkins Investment Management LLC (“Perkins”) and VS Holdings Inc. (“VelocityShares”). Preliminary estimates of acquired intangible assets and their weighted-average estimated useful lives are presented in the following table (in millions):

 

 

 

 

Estimated useful

 

 

 

Estimated

 

life (weighted-

 

 

 

fair value

 

average in years)

 

Investment management contracts:

 

 

 

 

 

Mutual funds

 

$

2,155.0

 

Indefinite

 

Separate accounts

 

202.0

 

15

 

Exchange traded notes

 

33.0

 

15

 

Exchange traded funds

 

14.0

 

Indefinite

 

Trademarks

 

381.0

 

Indefinite

 

Total

 

$

2,785.0

 

 

 

9



The following table presents movements in intangible assets during the period (in millions):

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

December 31,

 

 

 

 

 

currency

 

September 30,

 

 

 

2016

 

Merger

 

Amortization

 

translation

 

2017

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Investment management agreements

 

$

334.8

 

$

2,169.0

 

$

 

$

38.1

 

$

2,541.9

 

Trademarks

 

 

381.0

 

 

0.3

 

381.3

 

Definite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Client relationships

 

126.9

 

235.0

 

 

7.3

 

369.2

 

Accumulated amortization

 

(60.4

)

 

(15.7

)

(6.0

)

(82.1

)

Net intangible assets

 

$

401.3

 

$

2,785.0

 

$

(15.7

)

$

39.7

 

$

3,210.3

 

Amortization expense was $7.0 million and $15.7 million for the three and nine months ended September 30, 2017, respectively, and $3.7 million and $11.1 million for the same periods in 2016. Expected future amortization expense is summarized below (in millions):

Year ended December 31,

 

Amount

 

2017 (remainder of year)

 

$

7.4

 

2018

 

29.7

 

2019

 

29.7

 

2020

 

29.7

 

2021

 

26.8

 

2022

 

18.3

 

Thereafter

 

145.5

 

Total

 

$

287.1

 

Debt

The fair value of JHG’s debt was valued using broker quotes and recent trading activity, which are considered fair value Level 2 inputs.

The acquired 0.750% Convertible Senior Notes due 2018 (“2018 Convertible Notes”) may be wholly or partially settled in cash, and thereby the liability and conversion feature components are accounted for separately. The $115.2 million liability component at the Closing Date was determined by discounting future contractual cash flows at a 1.9% rate, which is consistent with the estimated market interest rate for similar senior notes with no conversion option. The liability component will accrete up to the face value of $116.6 million, through interest expense, over the remaining term of the notes. The $42.9 million equity component was determined as the difference between the liability component and the fair value of the notes at the Closing Date.

The 4.875% Senior Notes due 2025 (“2025 Senior Notes”) were recorded at their fair value of $323.7 million at the time of the Merger. The 2025 Senior Notes include unamortized debt premium, net at September 30, 2017, of $22.7 million, which will be amortized over the remaining life of the notes through interest expense. The unamortized debt premium is recorded as a liability within long-term debt on JHG’sGroup’s Condensed Consolidated Balance Sheets.

 

Deferred Tax Liabilities, NetShareowner servicing fees are earned for services rendered related to transfer agent and administrative activities performed for investment products. These services are transferred over time and are generally based on a percentage of the market value of AUM.

 

Deferred income taxes primarily relate to deferred income tax balances acquiredOther revenue includes distribution and servicing fees earned from JCGU.S. mutual funds associated with mutual fund transfer agent, accounting, shareholder servicing and the deferred tax impact of fair value adjustments to the assetsparticipant recordkeeping activities. These services are transferred over time and liabilities acquired from JCG, including intangible assets and long-term debt. Deferred income taxes were provisionally estimatedare generally based on statutory tax rates in the jurisdictionsa percentage of the legal entities where the acquired assets and liabilities are taxed. Tax rates used are continually assessed, and updates to deferred income tax estimates are based on any changes to provisional valuationsmarket value of the related assets and liabilities and refinement of the effective tax rates, which could result in changes to these provisional values.AUM.

10



 

Pro Forma Results of OperationsU.S. Mutual Fund Performance Fees

 

The following table presents summarized unaudited supplemental pro forma operating resultsinvestment management fee paid by each U.S. mutual fund subject to a performance fee is the base management fee plus or minus a performance fee adjustment as ifdetermined by the Merger had occurred at the beginning of eachrelative investment performance of the periods presented (in millions):fund compared to a specified benchmark index. Under the performance-based fee structure, the investment advisory fee paid by each fund consists of two components: (1) a base fee calculated by applying the contractual fixed rate of the advisory fee to the fund’s average daily net assets during the previous month, plus or minus (2) a performance fee adjustment calculated by applying a variable rate of up to 0.15% to the fund’s average daily net assets during the performance measurement period. The performance measurement period begins as a trailing period ranging from 12 to 18 months, and each subsequent month is added to each successive performance measurement period until a 36-month period is achieved. At that point, the measurement period becomes a rolling 36-month period.

 

 

Nine months ended September 30,

 

 

 

2017

 

2016

 

Revenues

 

$

1,590.6

 

$

1,515.8

 

Net income attributable to JHG

 

$

232.9

 

$

267.0

 

 

The only adjustment made wasaddition of performance fees to all funds without such fees is subject to the inclusionapproval of both a majority of the JCG results forshareholders of such funds and the periods presented.funds’ independent board of trustees.

 

JCG Results of OperationsPrincipal versus Agent

 

Revenue (inclusive ofThe Group utilizes third-party intermediaries to fulfill certain performance obligations in its revenue from certain mandatesagreements. Generally, JHG is deemed to be the principal in these arrangements because the Group controls the investment management and other related services before they are transferred to JCG from Henderson aftercustomers. Such control is evidenced by the Merger)Group’s primary responsibility to customers, the ability to negotiate the third-party contract price and net incomeselect and direct third-party service providers, or a combination of JCG fromthese factors. Therefore, distribution and service fee revenues and the Closing Date through the end of the third quarter of 2017 included in JHG’s Condensed Consolidated Statements of Comprehensive Incomerelated third-party distribution and service expenses are presented in the following table (in millions):

 

 

Closing Date -

 

 

 

September 30, 2017

 

Revenues

 

$

421.3

 

Net income attributable to JCG

 

$

88.2

 

Options

On the Closing Date of the Merger, JHG sold 20 tranches of conditional options to Dai-ichi Life Holdings Inc. (“Dai-ichi”), with each tranche allowing Dai-ichi to purchase 500,000 JHG ordinary shares atreported on a strike price of £29.972 per share (the terms of such options having been adjusted in accordance with the terms of the Dai-ichi Option Agreement to take account of the effect of the share consolidation). The cash consideration received for the options was £19.8 million ($25.7 million). The options can be exercised by Dai-ichi during the period from the Closing Date of the Merger until October 3, 2018. As of September 30, 2017, the fair value of the options was $17.5 million.

Contingent Consideration

Acquisitions prior to the Merger included contingent consideration. Refer to Note 5 — Fair Value Measurements for a detailed discussion of the terms of the contingent consideration.gross basis.

 

Note 32 — Consolidation

 

Variable Interest Entities

 

Consolidated Variable Interest Entities

 

JHG’s consolidated variable interest entities (“VIEs”) as of September 30, 2018, and December 31, 2017, include certain consolidated seeded investment products in which the Group has an investment and acts as the investment manager. The assets of these VIEs are not available to JHG or the creditors of JHG. JHG may not, under any circumstances, access cash and cash equivalents held by consolidated VIEs to use in its operating activities or otherwise. In addition, the investors in these VIEs have no recourse to the credit of the Group.

 

119



Consolidated VIE assets and liabilities, presented after intercompany eliminations, at September 30, 2017, and December 31, 2016, are as follows (in millions):

 

 

September 30,

 

December 31,

 

 

 

2017

 

2016

 

Investment securities

 

$

437.4

 

$

313.7

 

Cash and cash equivalents

 

49.6

 

44.2

 

Other current assets

 

10.9

 

8.1

 

Accounts payable and accrued liabilities

 

(23.2

)

(26.2

)

Total

 

474.7

 

339.8

 

Redeemable noncontrolling interests in consolidated VIEs

 

(186.4

)

(158.0

)

Nonredeemable noncontrolling interests in consolidated VIEs

 

(27.0

)

(44.8

)

JHG’s net interest in consolidated VIEs

 

$

261.3

 

$

137.0

 

 

Unconsolidated Variable Interest Entities

 

At September 30, 2017,2018, and December 31, 2016,2017, JHG’s carrying values of investment securities included on the Condensed Consolidated Balance Sheets pertaining to unconsolidated VIEs was $1.1were $3.7 million and nil,$6.2 million, respectively. JHG’s total exposure to unconsolidated VIEs represents the value of its economic ownership interest in the investment securities.

 

Voting Rights Entities

 

Consolidated Voting Rights Entities

 

The following table presents the balances related to consolidated voting rights entities (“VREs”) that were recorded on JHG’s Condensed Consolidated Balance Sheets, including JHG’s net interest in these products (in millions):

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2017

 

2016

 

 

2018

 

2017

 

Investment securities

 

$

14.1

 

$

5.1

 

 

$

17.9

 

$

18.9

 

Cash and cash equivalents

 

0.7

 

 

 

0.5

 

5.9

 

Other current assets

 

0.3

 

 

 

0.2

 

0.6

 

Accounts payable and accrued liabilities

 

(0.1

)

 

 

(0.3

)

(2.2

)

Total

 

15.0

 

5.1

 

 

18.3

 

23.2

 

Redeemable noncontrolling interests in consolidated VREs

 

(3.2

)

 

 

(7.6

)

(6.6

)

JHG’s net interest in consolidated VREs

 

$

11.8

 

$

5.1

 

 

$

10.7

 

$

16.6

 

 

JHG’s total exposure to consolidated VREs represents the value of its economic ownership interest in these seeded investment products. JHG may not, under any circumstances, access cash and cash equivalents held by consolidated VREs to use in its operating activities or for any other purpose.

 

Unconsolidated Voting Rights Entities

 

At September 30, 2017,2018, and December 31, 2016,2017, JHG’s carrying valuevalues of investment securities included on the Condensed Consolidated Balance Sheets pertaining to unconsolidated VREs was $54.2were $53.6 million and $4.9$50.0 million, respectively. JHG’s total exposure to unconsolidated VREs represents the value of its economic ownership interest in the investment securities.

 

12



Note 43 — Investment Securities

 

JHG’s investment securities as of September 30, 2017,2018, and December 31, 2016,2017, are summarized as follows (in millions):

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2017

 

2016

 

 

2018

 

2017

 

Trading securities:

 

 

 

 

 

Seeded investment products:

 

 

 

 

 

 

 

 

 

 

Consolidated VIEs

 

$

417.8

 

$

288.0

 

 

$

303.9

 

$

419.7

 

Consolidated VREs

 

14.1

 

5.1

 

 

17.9

 

18.9

 

Unconsolidated VIEs and VREs

 

50.5

 

4.5

 

 

57.3

 

56.2

 

Separate accounts

 

73.1

 

 

 

76.5

 

75.6

 

Pooled investment funds

 

26.8

 

 

 

25.7

 

27.5

 

Total seeded investment products

 

582.3

 

297.6

 

 

481.3

 

597.9

 

Investments related to deferred compensation plans

 

96.3

 

66.5

 

 

128.9

 

94.0

 

Other investments

 

10.8

 

3.1

 

 

4.0

 

8.2

 

Total trading securities

 

689.4

 

367.2

 

Available-for-sale securities:

 

 

 

 

 

Seeded investment products:

 

 

 

 

 

Consolidated VIEs

 

19.6

 

25.7

 

Unconsolidated VIEs and VREs

 

4.8

 

0.4

 

Total available-for-sale securities

 

24.4

 

26.1

 

Total investment securities

 

$

713.8

 

$

393.3

 

 

$

614.2

 

$

700.1

 

 

Trading Securities10


 

Net unrealized gains (losses) on tradinginvestment securities held as of September 30, 20172018 and 2016,2017, are summarized as follows (in millions):

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Trading securities held at period end

 

$

19.7

 

$

8.5

 

$

15.2

 

$

18.7

 

Available-for-Sale Securities

The following is a summary of available-for-sale securities as of September 30, 2017, and December 31, 2016 (in millions):

 

 

 

 

Gross unrealized

 

Foreign

 

 

 

 

 

 

 

investment

 

currency

 

 

 

 

 

Cost

 

Gains

 

Losses

 

translation

 

Fair value

 

September 30, 2017:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

19.8

 

$

3.2

 

$

 

$

1.4

 

$

24.4

 

December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

$

15.1

 

$

3.4

 

$

 

$

7.6

 

$

26.1

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Unrealized gains (losses) on investment securities held at period end

 

$

(4.1

)

$

19.7

 

$

(25.6

)

$

15.2

 

 

Derivative Instruments

 

JHG maintains an economic hedge program that uses derivative instruments to mitigate against market volatility of certain seeded investments by using index and commodity futures (“futures”), index swaps, total return swaps (“TRSs”) and credit default swaps. Certain foreignForeign currency exposures associated with the Group’s seeded investment products are also hedged by using foreign currency forward contracts. The Group also has a net investment hedge related to foreign currency translation on hedged seed investments denominated in currencies other than the Group’s functional currency.

13



 

JHG was party to the following derivative instruments as of September 30, 2017,2018, and December 31, 20162017 (in millions):

 

 

Notional value

 

 

Notional value

 

 

September 30, 2017

 

December 31, 2016

 

 

September 30, 2018

 

December 31, 2017

 

Futures

 

$

184.6

 

$

14.7

 

 

$

155.5

 

$

190.6

 

Credit default swaps

 

129.0

 

 

 

143.0

 

117.5

 

Index swaps

 

49.9

 

34.2

 

 

 

76.7

 

Total return swaps

 

68.6

 

59.5

 

Total return swaps and index swaps

 

79.8

 

70.3

 

Foreign currency forward contracts

 

85.1

 

170.1

 

 

131.6

 

118.8

 

 

The derivative instruments are not designated as hedges for accounting purposes, with the exception of foreign currency forward contracts used for net investment hedging. Changes in fair value of the futures, index swaps, TRSs and credit default swaps are recognized in investment gains (losses), net inon JHG’s Condensed Consolidated Statements of Comprehensive Income. Changes in the fair value of the foreign currency forward contracts designated as hedges for accounting purposes are recognized in other comprehensive income, (loss), net of tax inon JHG’s Condensed Consolidated Statements of Comprehensive Income.

 

The value of the individual derivative contracts areis recognized on a gross basis and included in other current assets or accounts payable and accrued liabilities on the Condensed Consolidated Balance Sheets. The Group has entered into netting arrangements with certain counterparties. The impacts of any potential nettingSheets and are shown below.immaterial individually and in aggregate.

 

The following tables illustrate the effect of offsetting derivative instruments on JHG’s Condensed Consolidated Balance Sheets as of September 30, 2017, and December 31, 2016 (in millions):

 

 

September 30, 2017

 

 

 

 

 

Gross amounts

 

 

 

 

 

 

 

 

 

offset by

 

Gross amounts

 

 

 

 

 

 

 

derivative

 

offset by cash

 

 

 

 

 

Gross amounts

 

instruments

 

collateral pledged

 

Net amounts

 

Assets:

 

 

 

 

 

 

 

 

 

Futures

 

$

3.4

 

$

(1.1

)

$

 

$

2.3

 

Foreign currency forward contracts

 

1.0

 

 

 

1.0

 

Total assets

 

$

4.4

 

$

(1.1

)

$

 

$

3.3

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Futures

 

$

(1.2

)

$

1.1

 

$

 

$

(0.1

)

Total return swaps

 

(1.0

)

 

0.8

 

(0.2

)

Index swaps

 

(1.9

)

 

1.9

 

 

Credit default swaps

 

(3.0

)

 

1.0

 

(2.0

)

Total liabilities

 

$

(7.1

)

$

1.1

 

$

3.7

 

$

(2.3

)

 

 

December 31, 2016

 

 

 

 

 

Gross amounts

 

 

 

 

 

 

 

 

 

offset by

 

Gross amounts

 

 

 

 

 

 

 

derivative

 

offset by cash

 

 

 

 

 

Gross amounts

 

instruments

 

collateral pledged

 

Net amounts

 

Liabilities:

 

 

 

 

 

 

 

 

 

Total return swaps

 

$

(1.1

)

$

 

$

1.1

 

$

 

Index swaps

 

(0.8

)

 

0.5

 

(0.3

)

Foreign currency forward contracts

 

(3.2

)

 

 

(3.2

)

Total liabilities

 

$

(5.1

)

$

 

$

1.6

 

$

(3.5

)

The Group recognized the following net foreign currency translation gains and losses on hedged seed investments denominated in currencies other than the Group’s functional currency and net gains and losses associated with foreign

14



currency forward contracts under net investment hedge accounting for the three and nine months ended September 30, 20172018 and 20162017 (in millions):

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Foreign currency translation

 

$

1.1

 

$

6.3

 

$

1.8

 

$

20.7

 

 

$

(1.2

)

$

1.1

 

$

(5.0

)

$

1.8

 

Foreign currency forward contracts

 

(1.1

)

(6.3

)

(1.8

)

(20.7

)

 

1.2

 

(1.1

)

5.0

 

(1.8

)

Total

 

$

 

$

 

$

 

$

 

 

$

 

$

 

$

 

$

 

 

The foreign currency translation gains and losses on foreign currency forward contracts associated with the net investment hedge are recognized in other comprehensive income (loss), net of tax in JHG’s Condensed Consolidated Statements of Comprehensive Income.

 

Derivative Instruments in Consolidated Seeded Investment Products

 

Certain of the Group’s consolidated seeded investment products utilize derivative instruments to contribute to the achievement of defined investment objectives. These derivative instruments are classified within other current

11


assets or accounts payable and accrued liabilities on JHG’s Condensed Consolidated Balance Sheets.Sheets and are immaterial individually and in aggregate. Gains and losses on these derivative instruments are classified within investment gains (losses), net inon JHG’s Condensed Consolidated Statements of Comprehensive Income.

 

JHG’s consolidated seeded investment products were party to the following derivative instruments as of September 30, 2017,2018, and December 31, 2016 (in millions):

 

 

Notional value

 

 

 

September 30, 2017

 

December 31, 2016

 

Futures

 

$

288.7

 

$

22.3

 

Contracts for differences

 

16.5

 

9.2

 

Credit default swaps

 

5.4

 

1.8

 

Total return swaps

 

39.7

 

 

Interest rate swaps

 

3.3

 

8.3

 

Options

 

291.5

 

184.8

 

Swaptions

 

0.2

 

1.7

 

Foreign currency forward contracts

 

159.4

 

120.0

 

15



The following table illustrates the effect of offsetting derivative instruments within consolidated seeded investment products on JHG’s Condensed Consolidated Balance Sheets as of September 30, 2017 (in millions):

 

 

 

September 30, 2017

 

 

 

 

 

Gross amounts

 

 

 

 

 

 

 

 

 

offset by

 

Gross  amounts

 

 

 

 

 

 

 

derivative

 

offset by cash

 

 

 

 

 

Gross amounts

 

instruments

 

collateral pledged

 

Net amounts

 

Assets:

 

 

 

 

 

 

 

 

 

Futures

 

$

3.0

 

$

(1.6

)

$

 

$

1.4

 

Contracts for differences

 

0.5

 

 

 

0.5

 

Interest rate swaps

 

0.1

 

(0.1

)

 

 

Total return swaps

 

0.2

 

(0.2

)

 

 

Credit default swaps

 

0.1

 

 

 

0.1

 

Options

 

1.3

 

(0.3

)

 

1.0

 

Foreign currency forward contracts

 

0.7

 

(0.3

)

0.9

 

1.3

 

Swaptions

 

0.3

 

 

 

0.3

 

Total assets

 

$

6.2

 

$

(2.5

)

$

0.9

 

$

4.6

 

Liabilities:

 

 

 

 

 

 

 

 

 

Futures

 

$

(1.6

)

$

1.6

 

$

 

$

 

Contracts for differences

 

 

 

 

 

Interest rate swaps

 

(0.2

)

0.1

 

 

(0.1

)

Total return swaps

 

(0.2

)

0.2

 

 

 

Credit default swaps

 

(0.2

)

 

 

(0.2

)

Options

 

(0.4

)

0.3

 

 

(0.1

)

Foreign currency forward contracts

 

(1.4

)

0.3

 

0.1

 

(1.0

)

Swaptions

 

(0.3

)

 

 

(0.3

)

Total liabilities

 

$

(4.3

)

$

2.5

 

$

0.1

 

$

(1.7

)

The following table illustrates the effect of offsetting derivative instruments within consolidated seeded investment products on JHG’s Condensed Consolidated Balance Sheets as of December 31, 2016 (in millions):

 

December 31, 2016

 

 

Notional value

 

 

 

 

Gross amounts

 

 

 

 

 

 

September 30, 2018

 

December 31, 2017

 

 

 

 

offset by

 

Gross amounts

 

 

 

 

 

 

derivative

 

offset by cash

 

 

 

 

Gross amounts

 

instruments

 

collateral

 

Net amounts

 

Assets:

 

 

 

 

 

 

 

 

 

Futures

 

$

0.6

 

$

(0.1

)

$

 

$

0.5

 

 

$

211.9

 

$

241.2

 

Contracts for differences

 

0.3

 

(0.1

)

 

0.2

 

 

13.5

 

10.2

 

Credit default swaps

 

13.2

 

15.0

 

Total return swaps

 

39.3

 

36.7

 

Interest rate swaps

 

0.1

 

(0.1

)

 

 

 

53.5

 

58.3

 

Options

 

3.1

 

(1.2

)

 

1.9

 

 

64.5

 

144.3

 

Swaptions

 

8.3

 

2.7

 

Foreign currency forward contracts

 

0.4

 

 

(0.4

)

 

 

133.5

 

135.9

 

Total assets

 

$

4.5

 

$

(1.5

)

$

(0.4

)

$

2.6

 

Liabilities:

 

 

 

 

 

 

 

 

 

Futures

 

$

(0.1

)

$

0.1

 

$

 

$

 

Contracts for differences

 

(0.1

)

0.1

 

 

 

Interest rate swaps

 

(0.1

)

0.1

 

 

 

Credit default swaps

 

(0.1

)

 

 

(0.1

)

Options

 

(1.2

)

1.2

 

 

 

Foreign currency forward contracts

 

(2.4

)

 

0.3

 

(2.1

)

Total liabilities

 

$

(4.0

)

$

1.5

 

$

0.3

 

$

(2.2

)

 

16



As of September 30, 2017,2018, certain consolidated seeded investment products sold credit protection through the use of credit default swap contracts. This type of arrangement did not exist as of December 31, 2016. The contracts provide alternative credit risk exposure to individual companies and countries outside of traditional bond markets. The terms of the credit default swap contracts range from one to five years.

 

As sellers in credit default swap contracts, the consolidated seeded investment products would be required to pay the notional value of a referenced debt obligation to the counterparty in the event of a default on the debt obligation by the issuer. The notional value represents the estimated maximum potential undiscounted amount of future payments required upon the occurrence of a credit default event. As of September 30, 2018, and December 31, 2017, the notional values of the agreements totaled $3.9 million.million and $4.0 million, respectively. The credit default swap contracts include recourse provisions that allow for recovery of a certain percentage of amounts paid upon the occurrence of a credit default event. As of September 30, 2018, and December 31, 2017, the fair value of the credit default swap contracts selling protection was $0.1 million.million for both periods.

 

Investment Gains Gains (Losses), Net

 

Investment gains (losses), net inon JHG’s Condensed Consolidated Statements of Comprehensive Income included the following for the three and nine months ended September 30, 20172018 and 20162017 (in millions):

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Seeded investment products

 

$

15.1

 

$

2.9

 

$

14.2

 

$

7.2

 

Fair value movements on derivatives

 

(9.1

)

(4.9

)

(9.4

)

(12.2

)

Gain on sale of Volantis

 

 

 

10.2

 

 

Other

 

0.1

 

 

 

0.9

 

Investment gains (losses), net

 

$

6.1

 

$

(2.0

)

$

15.0

 

$

(4.1

)

On April 1, 2017, the Group completed the sale of its alternative UK small cap team (“Volantis”). Consideration for the sale was a 10% share of the management and performance fees generated by Volantis for a period of three years.  During the nine months ended September 30, 2017, a $10.2 million gain was recognized in investment gains (losses), net in the Condensed Consolidated Statements of Comprehensive Income, representing the net present value of estimated future cash flows.

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Seeded investment products and derivatives, net

 

$

(14.2

)

$

6.0

 

$

(32.4

)

$

4.8

 

Gain on sale of Volantis

 

 

 

 

10.2

 

Other

 

5.9

 

0.1

 

6.8

 

 

Investment gains (losses), net

 

$

(8.3

)

$

6.1

 

$

(25.6

)

$

15.0

 

 

Cash Flows

 

Cash flows related to investment securities for the nine months ended September 30, 20172018 and 2016,2017, are summarized as follows (in millions):

 

 

 

Nine months ended September 30,

 

 

 

2017

 

2016

 

 

 

Purchases

 

Sales,

 

Purchases

 

Sales,

 

 

 

and

 

settlements and

 

and

 

settlements and

 

 

 

settlements

 

maturities

 

settlements

 

maturities

 

Trading securities

 

$

(72.7

)

$

189.4

 

$

(53.8

)

$

 

Available-for-sale securities

 

(0.3

)

10.1

 

 

5.4

 

Total cash flows

 

$

(73.0

)

$

199.5

 

$

(53.8

)

$

5.4

 

 

 

Nine months ended September 30,

 

 

 

2018

 

2017

 

 

 

Purchases

 

Sales,

 

Purchases

 

Sales,

 

 

 

and

 

settlements and

 

and

 

settlements and

 

 

 

settlements

 

maturities

 

settlements

 

maturities

 

Investment securities

 

$

(24.9

)

88.6

 

(73.0

)

199.5

 

 

1712



 

Note 54 — Fair Value Measurements

 

The following table presents assets, liabilities and redeemable noncontrolling interests presented in the financial statements or disclosed in the notes to the financial statements at fair value on a recurring basis as of September 30, 20172018 (in millions):

 

 

Fair value measurements using:

 

 

 

 

Fair value measurements using:

 

 

 

 

Quoted prices in

 

 

 

 

 

 

 

 

Quoted prices in

 

 

 

 

 

 

 

 

active markets for

 

 

 

 

 

 

 

 

active markets for

 

 

 

 

 

 

 

 

identical assets

 

Significant other

 

Significant

 

 

 

 

identical assets

 

Significant other

 

Significant

 

 

 

 

and liabilities

 

observable inputs

 

unobservable inputs

 

 

 

 

and liabilities

 

observable inputs

 

unobservable inputs

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

367.3

 

$

 

$

 

$

367.3

 

 

$

328.6

 

$

 

$

 

$

328.6

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated VIEs - trading

 

199.4

 

171.4

 

47.0

 

417.8

 

Other - trading

 

170.5

 

101.1

 

 

271.6

 

Consolidated VIEs - available-for-sale

 

19.6

 

 

 

19.6

 

Other - available-for-sale

 

4.8

 

 

 

4.8

 

Consolidated VIEs

 

113.9

 

169.4

 

20.6

 

303.9

 

Other investment securities

 

215.6

 

94.7

 

 

310.3

 

Total investment securities

 

394.3

 

272.5

 

47.0

 

713.8

 

 

329.5

 

264.1

 

20.6

 

614.2

 

Seed hedge derivatives

 

4.4

 

 

 

4.4

 

 

 

0.4

 

 

0.4

 

Derivatives in consolidated seeded investment products

 

1.8

 

2.8

 

 

4.6

 

 

 

2.5

 

 

2.5

 

Volantis contingent consideration

 

 

 

10.8

 

10.8

 

 

 

 

5.3

 

5.3

 

Total assets

 

$

767.8

 

$

275.3

 

$

57.8

 

$

1,100.9

 

 

$

658.1

 

$

267.0

 

$

25.9

 

$

951.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in consolidated seeded investment products

 

$

0.4

 

$

2.3

 

$

 

$

2.7

 

 

$

 

$

2.6

 

$

 

$

2.6

 

Financial liabilities in consolidated seeded investment products

 

12.6

 

 

 

12.6

 

 

2.6

 

 

 

2.6

 

Seed hedge derivatives

 

4.2

 

2.9

 

 

7.1

 

 

 

3.9

 

 

3.9

 

Current portion of long-term debt(1)

 

 

83.4

 

 

83.4

 

Long-term debt(1)

 

 

322.7

 

 

322.7

 

 

 

304.0

 

 

304.0

 

Deferred bonuses

 

 

 

53.5

 

53.5

 

 

 

 

63.8

 

63.8

 

Contingent consideration

 

 

 

76.6

 

76.6

 

 

 

 

59.1

 

59.1

 

Dai-ichi options

 

 

 

17.5

 

17.5

 

Total liabilities

 

$

17.2

 

$

411.3

 

$

147.6

 

$

576.1

 

 

$

2.6

 

$

310.5

 

$

122.9

 

$

436.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated seeded investment products

 

$

 

$

 

$

189.6

 

$

189.6

 

 

$

 

$

 

$

124.2

 

$

124.2

 

Intech

 

 

 

21.2

 

21.2

 

 

 

 

15.0

 

15.0

 

Total redeemable noncontrolling interests

 

$

 

$

 

$

210.8

 

$

210.8

 

 

$

 

$

 

$

139.2

 

$

139.2

 

 


(1)         Carried at amortized cost and disclosed at fair value.

 

1813



 

The following table presents assets, liabilities and redeemable noncontrolling interests presented in the financial statements or disclosed in the notes to the financial statements at fair value on a recurring basis as of December 31, 20162017 (in millions):

 

 

Fair value measurements using:

 

 

 

 

Fair value measurements using:

 

 

 

 

Quoted prices in

 

 

 

 

 

 

 

 

Quoted prices in

 

 

 

 

 

 

 

 

active markets for

 

 

 

 

 

 

 

 

active markets for

 

 

 

 

 

 

 

 

identical assets

 

Significant other

 

Significant

 

 

 

 

identical assets

 

Significant other

 

Significant

 

 

 

 

and liabilities

 

observable inputs

 

unobservable inputs

 

 

 

 

and liabilities

 

observable inputs

 

unobservable inputs

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

422.5

 

$

 

$

 

$

422.5

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated VIEs - trading

 

$

128.2

 

$

117.1

 

$

42.7

 

$

288.0

 

Other - trading

 

66.1

 

13.1

 

 

79.2

 

Consolidated VIEs - available-for-sale

 

20.3

 

5.4

 

 

25.7

 

Other - available-for-sale

 

0.4

 

 

 

0.4

 

Consolidated VIEs

 

131.0

 

251.4

 

37.3

 

419.7

 

Other investment securities

 

185.7

 

94.5

 

0.2

 

280.4

 

Total investment securities

 

215.0

 

135.6

 

42.7

 

393.3

 

 

316.7

 

345.9

 

37.5

 

700.1

 

Seed hedge derivatives

 

0.9

 

 

 

0.9

 

Derivatives in consolidated seeded investment products

 

3.4

 

0.6

 

 

4.0

 

 

2.9

 

3.6

 

 

6.5

 

Contingent consideration

 

 

 

9.0

 

9.0

 

Total assets

 

$

218.4

 

$

136.2

 

$

42.7

 

$

397.3

 

 

$

743.0

 

$

349.5

 

$

46.5

 

$

1,139.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives in consolidated seeded investment products

 

$

1.3

 

$

2.2

 

$

 

$

3.5

 

 

$

1.8

 

$

2.5

 

$

 

$

4.3

 

Financial liabilities in consolidated seeded investment products

 

16.2

 

 

 

16.2

 

 

11.6

 

 

 

11.6

 

Seed hedge derivatives

 

5.9

 

4.2

 

 

10.1

 

Current portion of long-term debt(1)

 

 

57.3

 

 

57.3

 

Long-term debt(1)

 

 

323.4

 

 

323.4

 

Deferred bonuses

 

 

 

64.7

 

64.7

 

Contingent consideration

 

 

 

25.5

 

25.5

 

 

 

 

76.6

 

76.6

 

Deferred bonuses

 

 

 

42.9

 

42.9

 

Seed hedge derivatives

 

 

5.1

 

 

5.1

 

Dai-ichi options

 

 

 

26.1

 

26.1

 

Total liabilities

 

$

17.5

 

$

7.3

 

$

68.4

 

$

93.2

 

 

$

19.3

 

$

387.4

 

$

167.4

 

$

574.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total redeemable noncontrolling interests in consolidated seeded investment products

 

$

 

$

 

$

158.0

 

$

158.0

 

Redeemable noncontrolling interests:

 

 

 

 

 

 

 

 

 

Consolidated seeded investment products

 

$

 

$

 

$

174.9

 

$

174.9

 

Intech

 

 

 

15.4

 

15.4

 

Total redeemable noncontrolling interests

 

$

 

$

 

$

190.3

 

$

190.3

 

 

Level 1 Fair Value Measurements

 

JHG’s Level 1 fair value measurements consist mostly of seeded investment products, investments in advised mutual funds, cash equivalents and investments related to deferred compensation plans with quoted market prices in active markets. The fair value level of consolidated seeded investment products is determined by the underlying securities of the product. The fair value level of unconsolidated seeded investment products is determined using the respective net asset value (“NAV”) of each product.

 

Level 2 Fair Value Measurements

 

JHG’s Level 2 fair value measurements consist mostly of consolidated seeded investment products, derivative instruments and JHG’s long-term debt. The fair value of consolidated seeded investment products is determined by the underlying securities of the product. The fair value of JHG’s long-term debt is determined using broker quotes and recent trading activity, which are considered Level 2 inputs.

 

Level 3 Fair Value Measurements

 

Investment ProductsSecurities

 

As of September 30, 2017,2018, and December 31, 2016,2017, certain securities within consolidated VIEs were valued using significant unobservable inputs, resulting in Level 3 classification.

 


(1)Carried at amortized cost and disclosed at fair value.

14


Valuation techniques and significant unobservable inputs used in the valuation of JHG’s material Level 3 assets included within consolidated VIEs as of September 30, 2018, and December 31, 2017, were as follows (in millions):

As of September 30, 2018

 

Fair value

 

Valuation
technique

 

Significant
unobservable
inputs

 

Inputs

 

Investment securities of consolidated VIEs

 

$

20.6

 

Discounted

 

Discount rate

 

15%

 

 

 

 

 

cash flow

 

EBITDA multiple

 

19.3

 

 

 

 

 

 

 

Price-earnings ratio

 

30.1

 

As of December 31, 2017

 

Fair value

 

Valuation
technique

 

Significant
unobservable
inputs

 

Inputs - Range
(weighted average)

 

Investment securities of consolidated VIEs

 

$

37.3

 

Discounted

 

Discount rate

 

12.0% - 15.0% (14.3)%

 

 

 

 

 

cash flow

 

EBITDA multiple

 

11.6 - 15.1 (14.3)

 

 

 

 

 

 

 

Price-earnings ratio

 

22.6 - 61.3 (52.4)

 

Contingent Consideration

The maximum amount payable and fair value of Geneva, Perennial, Kapstream and VelocityShares contingent consideration is summarized below (in millions):

 

 

As of September 30, 2018

 

 

 

Geneva

 

Perennial

 

Kapstream

 

VelocityShares

 

Maximum amount payable

 

$

61.3

 

$

43.4

 

$

28.0

 

$

8.0

 

 

 

 

 

 

 

 

 

 

 

Fair value included in:

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

 

$

 

$

13.7

 

$

 

Other non-current liabilities

 

24.6

 

8.5

 

12.3

 

 

Total fair value

 

$

24.6

 

$

8.5

 

$

26.0

 

$

 

 

 

As of December 31, 2017

 

 

 

Geneva

 

Perennial

 

Kapstream

 

VelocityShares

 

Fair value included in:

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

 

$

 

$

18.8

 

$

6.1

 

Other non-current liabilities

 

19.3

 

7.0

 

25.4

 

 

Total fair value

 

$

19.3

 

$

7.0

 

$

44.2

 

$

6.1

 

 

Acquisition of Geneva

 

The fair value of the contingent consideration payable onupon the acquisition of Geneva Capital Management LLC (“Geneva”) in 2014 included two contingent tranches of up to $54.5 million and $25.0 million, payable over six years. No fair value adjustment was necessary in the period ended September 30, 2017. As of September 30, 2017, and December 31, 2016, the contingent consideration had a fair value of $21.8 million and $20.3 million, respectively, and was included in other non-current liabilities on JHG’s Condensed Consolidated Balance Sheets.

19



The fair value of the Geneva contingent consideration is estimated at each reporting date by forecasting revenue, as defined by the sale and purchase agreement, over the contingency period and by determining whether targets will be met. Significant unobservable inputs used in the valuation are limited to forecast revenues, which factor in expected growth in assets under management (“AUM”)AUM based on performance and industry trends. Fair value adjustments to the contingent consideration during the three and nine months ended September 30, 2018, resulted in a $3.9 million increase in the liability. The fair value adjustment was recorded to other non-operating income (expenses), net on the Group’s Condensed Consolidated Statements of Comprehensive Income.

 

Acquisition of Perennial

 

The consideration payable on the acquisition of Perennial Fixed Interest Partners Pty Ltd and Perennial Growth Management Pty Ltd (together “Perennial”) included contingent consideration payable in 2017 and 2019 if revenues of the Perennial equities business meet certain targets. The total maximum payment over the entireremaining contingent consideration period is $11.8$5.4 million as of September 30, 2017.2018. In addition, there is a maximum amount of $41.2

15


$38.0 million payable in two tranches in 2019 and 2020, which have employee service conditions attached (“earn-out”). The earn-out is accrued over the service period as compensation expense and is based on net management fee revenue. Fair value adjustments to the consideration during the three months ended September 30, 2017, resulted in a $1.8 million decrease to the liability. As of September 30, 2017, and December 31, 2016, the contingent consideration and earn-out had a combined fair value of $7.1 million and $5.2 million, respectively, which is included in other non-current liabilities on JHG’s Condensed Consolidated Balance Sheets.

 

The fair value of the Perennial contingent consideration and earn-out is calculated at each reporting date by forecasting Perennial revenues over the contingency period and determining whether the forecasted amounts meet the defined targets. The significant unobservable input used in the valuation is forecasted revenue. No fair value adjustments were made to the contingent consideration during the three and nine months ended September 30, 2018.

 

Acquisition of Kapstream

 

JCG’sThe outstanding Kapstream Capital Pty Limited (“Kapstream”) contingent cash consideration in respect to the initial acquisition of Kapstreama 51% controlling interest was a two-stage acquisition. The original acquisitionpayable in the third quarter of 51% in July 2015 had contingent consideration payable at 18 and 36 months after acquisition2018 if certain Kapstream AUM reach defined targets.On June 30, 2018 (36 months after acquisition), Kapstream reached defined AUM targets and the Group paid $3.8 million in July 2018.

 

The purchase of the remaining 49% had contingent consideration of up to $43.9$43.0 million. Payment of the contingent consideration is subject to all Kapstream products and certain products advised by the Group, reaching defined revenue targets on the first, second and third anniversaries of January 31, 2017. The contingent consideration will beis payable in three equal installments on the anniversary dates and is indexed to the performance of a certain fund. Upon achievingthe premier share class of the Kapstream Absolute Return Income Fund. When Kapstream achieves the defined revenue targets, the holders receive the value of the contingent consideration adjusted for gains or losses attributable to the mutual fund to which the contingent consideration is indexed, subject to tax withholding.

No fair value adjustment was necessary On January 31, 2018, the first anniversary of the acquisition, Kapstream reached defined revenue targets, and the Group paid $15.3 million in the period ended September 30, 2017. As of September 30, 2017, the aggregate contingent consideration had a fair value of $43.0 million; $18.2 million is included in accounts payable and accrued liabilities, and $24.8 million is included in other non-current liabilities on JHG’s Condensed Consolidated Balance Sheets. As of September 30, 2017, the total maximum payment over the remaining contingent consideration period is $48.4 million. The total maximum payment includes fair value adjustments associated with the consideration, which is indexed to the performance of a certain fund.February 2018.

 

The fair value of the Kapstream contingent consideration is calculated at each reporting date by forecasting certain Kapstream AUM or defined revenue over the contingency period and determining whether the forecasted amounts meet the defined targets. Significant unobservable inputs used in the valuation are limited to forecasted Kapstream AUM and performance against defined revenue targets. No fair value adjustment was necessary during the three and nine months ended September 30, 2018.

 

Acquisition of VelocityShares

 

JCG’s acquisition of VelocitySharesVS Holdings Inc. (“VelocityShares”) in 2014 included contingent consideration. The remaining contingent considerationpayment is payable on the third and fourth anniversaries of the acquisition, in amounts up to $8.0 million each. The payments are contingent on certain VelocityShares’ ETPsexchange-traded products (“ETPs”) reaching defined net revenue targets. As of September 30,VelocityShares reached defined net revenue targets in November 2017, and the total maximum payment over the remaining contingent consideration period is $16.0 million.

Fair value adjustments to the consideration during the three months ended September 30, 2017, resultedGroup paid $3.6 million in a $1.9 million decrease to the liability. As of September 30, 2017, the contingent consideration had a fair value of

20



$4.7 million; $3.5 million is included in accounts payable and accrued liabilities, and $1.2 million is included in other non-current liabilities on JHG’s Condensed Consolidated Balance Sheets.January 2018.

 

The fair value of the VelocityShares contingent consideration is calculated at each reporting date by forecasting net ETP revenue, as defined by the purchase agreement, over the contingency period and by determining whether net forecasted ETP revenue targets are achieved. Significant unobservable inputs used in the valuation are considered non-public data and limited to forecasted gross revenues and certain expense items, which are deducted from these revenues. No fair value adjustment was necessary during the three months ended September 30, 2018. Fair value adjustments to the consideration during the nine months ended September 30, 2018, resulted in a $2.7 million decrease to the liability, which reduced the fair value to nil as of September 30, 2018. The fair value adjustment was recorded to other non-operating income (expenses), net on the Group’s Condensed Consolidated Statements of Comprehensive Income.

 

Disposal of Volantis

 

On April 1, 2017, the Group completed the sale of Volantis.the Volantis UK Small Cap alternative team assets. Consideration for the sale was a 10% share of the management and performance fees generated by Volantis for a period of three years.

 

The fair value of the Volantis contingent consideration is estimated at each reporting date by forecasting revenues over the contingency period of three years. Significant unobservable inputs used in the valuation are limited to

16


forecast revenues, which factor in expected growth in AUM based on performance and industry trends. Increases in forecast revenue increase the fair value of the consideration, while decreases in forecast revenue decrease the fair value. The forecasted share of revenues is then discounted back to the valuation date using an 11.8% discount rate.

During the nine months ended September 30, 2018, JHG received $4.3 million contingent consideration payment in relation to Volantis. As of September 30, 2017,2018, the fair value of the Volantis contingent consideration was $10.8$5.3 million.

 

Deferred Bonuses

 

Deferred bonuses represent liabilities to employees over the vesting period that will be settled by investments in JHG products. The significant unobservable inputs are investment designations and vesting periods.

 

Dai-ichi Options

 

As of September 30, 2017,2018, the fair value of the options sold to Dai-ichi Life Holdings Inc. (“Dai-ichi”) was $17.5 million.nil. The fair value was determined using a Black-SholesBlack-Scholes option pricing model. The Black-SholesBlack-Scholes model requires management to estimate certain variables, primarily the volatility of the underlying shares. Changes in the fair value of the options are recognized in other non-operating income (expense)(expenses), net inon JHG’s Condensed Consolidated Statements of Comprehensive Income. The options expired on October 3, 2018.

 

Redeemable Noncontrolling Interests in Intech

 

Intech became a subsidiary of the Group as a result of the Merger. Redeemable noncontrolling interests in Intech Investment Management LLC (“Intech”) are measured at fair value on a quarterly basis or more frequently if events or circumstances indicate that a material change in the fair value of Intech has occurred. The fair value of Intech is determined using a valuation methodology that incorporates observable metrics from publicly traded peer companies as valuation comparables and adjustments related to investment performance and changes in AUM. Changes in fair value are recognized in other non-operating income (expenses), net on JHG’s Condensed Consolidated Statements of Comprehensive Income.

 

Redeemable Noncontrolling Interests in Consolidated Seeded Investment Products

 

Redeemable noncontrolling interests in consolidated seeded investment products are measured at fair value. Their fair values are primarily driven by the fair value of the investments in consolidated funds. The significant unobservable inputs are investment designations. The fair value of redeemable noncontrolling interests may also fluctuate from period to period based on changes in the Group’s relative ownership percentage of seed investments. Changes in fair value are recognized in investment gains (losses), net on JHG’s Condensed Consolidated Statements of Comprehensive Income.

21



 

Changes in Fair Value

 

Changes in fair value of JHG’s Level 3 assets for the three and nine months ended September 30, 20172018 and 2016,2017, are as follows (in millions):

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Beginning of period fair value

 

$

57.4

 

$

51.9

 

$

42.7

 

$

58.2

 

 

$

38.7

 

$

57.4

 

$

46.5

 

$

42.7

 

Balance acquired from the Merger

 

 

 

3.0

 

 

 

 

 

 

3.0

 

Additions

 

0.7

 

 

10.9

 

0.4

 

 

 

0.7

 

 

10.9

 

Settlements and transfers to Level 2

 

(0.8

)

 

(0.8

)

 

Disposals

 

(7.6

)

 

(7.6

)

 

Settlements

 

(2.1

)

(0.8

)

(4.3

)

(0.8

)

Movements recognized in net income

 

2.5

 

 

1.7

 

2.3

 

 

(3.0

)

2.5

 

(8.3

)

1.7

 

Movements recognized in other comprehensive income

 

(2.0

)

(1.5

)

0.3

 

(10.5

)

 

(0.1

)

(2.0

)

(0.4

)

0.3

 

End of period fair value

 

$

57.8

 

$

50.4

 

$

57.8

 

$

50.4

 

 

$

25.9

 

$

57.8

 

$

25.9

 

$

57.8

 

17


 

Changes in fair value of JHG’s individual Level 3 liabilities and redeemable noncontrolling interests for the three and nine months ended September 30, 20172018 and 2016,2017, are as follows (in millions):

 

 

Three months ended September 30,

 

 

Three months ended September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

 

Contingent
consideration

 

Deferred
bonuses

 

Dai-ichi
options

 

Redeemable
noncontrolling
interests

 

Contingent
consideration

 

Deferred
bonuses

 

Redeemable
noncontrolling
interests

 

 

Contingent
consideration

 

Deferred
bonuses

 

Dai-ichi
options

 

Redeemable
noncontrolling
interests

 

Contingent
consideration

 

Deferred
bonuses

 

Dai-ichi
options

 

Redeemable
noncontrolling
interests

 

Beginning of period fair value

 

$

76.0

 

$

50.3

 

$

26.9

 

$

172.0

 

$

22.1

 

$

38.0

 

$

138.5

 

 

$

57.3

 

$

64.3

 

$

2.1

 

$

177.8

 

$

76.0

 

$

50.3

 

$

26.9

 

$

172.0

 

Balances acquired from the Merger

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

 

Changes in ownership

 

 

 

 

18.2

 

 

 

11.3

 

 

 

 

 

(34.0

)

 

 

 

18.2

 

Net movement in bonus deferrals

 

 

3.2

 

 

 

 

7.7

 

 

 

 

(0.5

)

 

 

 

3.2

 

 

 

Fair value adjustments

 

(0.5

)

 

(10.3

)

0.9

 

 

 

 

 

6.3

 

 

(2.1

)

(0.3

)

(0.5

)

 

(10.3

)

0.9

 

Unrealized gains (losses)

 

 

 

 

16.2

 

 

 

2.7

 

 

 

 

 

(4.4

)

 

 

 

16.2

 

Amortization of Intech appreciation rights

 

 

 

 

1.1

 

 

 

 

Amortization and vesting of Intech appreciation rights

 

 

 

 

0.4

 

 

 

 

1.1

 

Distributions

 

 

 

 

(0.2

)

 

 

 

 

(4.0

)

 

 

 

 

 

 

(0.2

)

Foreign currency translation

 

1.1

 

 

0.9

 

2.6

 

(0.5

)

(0.9

)

(7.2

)

 

(0.5

)

 

 

(0.3

)

1.1

 

 

0.9

 

2.6

 

End of period fair value

 

$

76.6

 

$

53.5

 

$

17.5

 

$

210.8

 

$

20.6

 

$

44.8

 

$

145.3

 

 

$

59.1

 

$

63.8

 

$

 

$

139.2

 

$

76.6

 

$

53.5

 

$

17.5

 

$

210.8

 

 

 

Nine months ended September 30,

 

 

Nine months ended September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

 

Contingent
consideration

 

Deferred
bonuses

 

Dai-ichi
options

 

Redeemable
noncontrolling
interests

 

Contingent
consideration

 

Deferred
bonuses

 

Redeemable
noncontrolling
interests

 

 

Contingent
consideration

 

Deferred
bonuses

 

Dai-ichi
options

 

Redeemable
noncontrolling
interests

 

Contingent
consideration

 

Deferred
bonuses

 

Dai-ichi
options

 

Redeemable
noncontrolling
interests

 

Beginning of period fair value

 

$

25.5

 

$

42.9

 

$

 

$

158.0

 

$

19.5

 

$

35.7

 

$

82.9

 

 

$

76.6

 

$

64.7

 

$

26.1

 

$

190.3

 

$

25.5

 

$

42.9

 

$

 

$

158.0

 

Balances acquired from the Merger

 

45.4

 

 

 

42.9

 

 

 

 

 

 

 

 

 

45.4

 

 

 

42.9

 

Additions

 

 

 

25.7

 

 

3.4

 

 

 

 

 

 

 

 

 

 

25.7

 

 

Changes in ownership

 

 

 

 

13.1

 

 

 

56.2

 

 

 

 

 

(39.5

)

 

 

 

13.1

 

Net movement in bonus deferrals

 

 

8.2

 

 

 

 

13.3

 

 

 

 

(0.9

)

 

 

 

8.2

 

 

 

Fair value adjustments

 

2.8

 

 

(9.1

)

1.2

 

 

 

 

 

8.1

 

 

(26.8

)

(0.1

)

2.8

 

 

(9.1

)

1.2

 

Unrealized gains (losses)

 

 

 

 

(7.6

)

 

 

21.2

 

 

 

 

 

(9.8

)

 

 

 

(7.6

)

Amortization of Intech appreciation rights

 

 

 

 

1.5

 

 

 

 

Amortization and vesting of Intech appreciation rights

 

 

 

 

(0.2

)

 

 

 

1.5

 

Distributions

 

 

 

 

(0.3

)

 

 

 

 

(22.8

)

 

 

(0.4

)

 

 

 

(0.3

)

Foreign currency translation

 

2.9

 

2.4

 

0.9

 

2.0

 

(2.3

)

(4.2

)

(15.0

)

 

(2.8

)

 

0.7

 

(1.1

)

2.9

 

2.4

 

0.9

 

2.0

 

End of period fair value

 

$

76.6

 

$

53.5

 

$

17.5

 

$

210.8

 

$

20.6

 

$

44.8

 

$

145.3

 

 

$

59.1

 

$

63.8

 

$

 

$

139.2

 

$

76.6

 

$

53.5

 

$

17.5

 

$

210.8

 

 

22



Significant Unobservable Inputs

Valuation techniques and significant unobservable inputs used in the valuation of JHG’s material Level 3 asset, the Group’s private equity investment included within consolidated VIEs, as of September 30, 2017, and December 31, 2016, were as follows (in millions):

As of September 30, 2017

 

Fair value

 

Valuation
technique

 

Significant
unobservable
inputs

 

Range (weighted
average)

 

Investment securities of consolidated VIEs - trading

 

$

44.8

 

Discounted cash flow

 

Discount rate

EBITDA multiple

Price-earnings ratio

 

12.0% - 30.0% (16.3)%

8.7 - 11.0 (9.1)

17.2 - 24.0 (18.4)

 

As of December 31, 2016

 

Fair value

 

Valuation
technique

 

Significant
unobservable
inputs

 

Range (weighted
average)

 

Investment securities of consolidated VIEs - trading

 

$

42.7

 

Discounted cash flow

 

Discount rate
EBITDA multiple
Price-earnings ratio

 

12.0% - 30.0% (16.3)%

8.7 - 11.0 (9.1)

17.2 - 24.0 (18.4)

 

 

Nonrecurring Fair Value Measurements

 

Nonrecurring Level 3 fair value measurements include goodwill and intangible assets. The Group measures the fair value of goodwill and intangible assets on initial recognition using discounted cash flow analysis that requires assumptions regarding projected future earnings and discount rates. Because of the significance of the unobservable inputs in the fair value measurements of these assets, such measurements are classified as Level 3.

18


Note 5 — Goodwill and Intangible Assets

The following table presents movements in intangible assets wereand goodwill during the period (in millions):

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

currency

 

 

 

September 30,

 

 

 

2017

 

Amortization

 

Impairment

 

translation

 

Disposal

 

2018

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment management agreements

 

$

2,543.9

 

$

 

$

(5.4

)

$

(28.3

)

$

 

$

2,510.2

 

Trademarks

 

381.2

 

 

 

(0.3

)

 

380.9

 

Definite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Client relationships

 

369.4

 

 

 

(4.3

)

 

365.1

 

Accumulated amortization

 

(89.7

)

(22.2

)

 

1.9

 

 

(110.0

)

Net intangible assets

 

$

3,204.8

 

$

(22.2

)

$

(5.4

)

$

(31.0

)

$

 

$

3,146.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

1,533.9

 

$

 

$

 

$

(29.3

)

$

(9.5

)

$

1,495.1

 

Transaction with BNP Paribas

On March 31, 2018, the Group and BNP Paribas Securities Services (“BNP Paribas”) completed a transaction transferring JHG’s back-office (including fund administration and fund accounting), middle-office (including portfolio accounting, securities operations and trading operations) and custody functions in the U.S. to BNP Paribas. As part of the preliminary allocationtransaction, more than 100 JHG employees, based in Denver, Colorado, transitioned to BNP Paribas, and BNP Paribas became the fund services provider for JHG’s U.S. regulated mutual funds. Gross consideration of $40.0 million was received for the consideration transferredtransaction, which resulted in the recognition of a $22.3 million gain in other non-operating income (expenses), net on the Condensed Consolidated Statements of Comprehensive Income. JHG also allocated $9.5 million of goodwill to the assets acquired and liabilities assumed fromtransaction, which resulted in a $9.5 million goodwill reduction, disclosed in the Merger. Refer to Note 2 — Acquisitions for additional information.disposal column in the table above.

 

Transfers Between Fair Value LevelsImpairment

 

The underlying securities of funds and separate accounts may trade onGroup recorded a foreign stock exchange. In some cases,$5.4 million impairment associated with its Gartmore investment management agreements during the closing price of such securities may be adjusted to capture the effects of any post-closing activity affecting the markets in which they trade. Security prices are adjusted based upon historical impacts for similar post-close activity. These adjustments result in the securities being classified as Level 2 and may also result in movement of securities between Level 1 and Level 2.

Transfers are recognized at the end of each reporting period. Transfers between Level 1, Level 2 and Level 3 classifications for the ninethree months ended September 30, 2017, were immaterial.2018.

Future Amortization

Expected future amortization expense related to client relationships is summarized below (in millions):

Year ended December 31,

 

Amount

 

2018 (remainder of year)

 

$

7.3

 

2019

 

29.5

 

2020

 

29.5

 

2021

 

26.6

 

2022

 

18.1

 

Thereafter

 

144.1

 

Total

 

$

255.1

 

19


 

Note 6 — Debt

 

Debt as of September 30, 2017,2018, and December 31, 2016,2017, consisted of the following (in millions):

 

 

 

September 30, 2017

 

December 31, 2016

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

value

 

value

 

value

 

value

 

4.875% Senior Notes due 2025

 

$

322.7

 

$

322.7

 

$

 

$

 

0.750% Convertible Senior Notes due 2018

 

83.3

 

83.4

 

 

 

Total debt

 

406.0

 

406.1

 

 

 

Less: Current portion of long-term debt

 

83.3

 

83.4

 

 

 

Total long-term debt

 

$

322.7

 

$

322.7

 

$

 

$

 

23



 

 

September 30, 2018

 

December 31, 2017

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

value

 

value

 

value

 

value

 

4.875% Senior Notes due 2025

 

$

319.8

 

$

304.0

 

$

322.0

 

$

323.4

 

0.750% Convertible Senior Notes due 2018

 

 

 

57.2

 

57.3

 

Total debt

 

319.8

 

304.0

 

379.2

 

380.7

 

Less: Current portion of long-term debt

 

 

 

57.2

 

57.3

 

Total long-term debt

 

$

319.8

 

$

304.0

 

$

322.0

 

$

323.4

 

 

4.875% Senior Notes Due 2025

 

As a result of the Merger, the Group recognized The Group’s 4.875% Senior Notes due 2025 (“2025 Senior Notes withNotes”) have a nominalprincipal value of $300.0 million whichas of September 30, 2018, pay interest at 4.875% semiannually on February 1 and August 1 of each year, and mature on August 1, 2025. The 2025 Senior Notes were recorded at their fair value of $323.7 million at the time of the Merger. The 2025 Senior Notes include unamortized debt premium, net at September 30, 2017,2018, of $22.7$19.8 million, which will be amortized over the remaining life of the notes. The unamortized debt premium is recorded as a liability within long-term debt on JHG’s Condensed Consolidated Balance Sheets. JHG fully and unconditionally guarantees the obligations of JCG in relation to the 2025 Senior Notes.

 

0.750% Convertible Senior Notes Due 2018

 

As a result of the Merger, the Group recognized 2018 Convertible Notes with a nominal value of $116.6 million. The 2018 Convertible Notes pay interest at 0.750% semiannually on January 15 and July 15 of each year and mature on July 15, 2018. The 2018 Convertible Notes had a fair value of $158.1 million at the time of the Merger. The 2018 Convertible Notes may be wholly or partially settled in cash at the election of JHG and thereby the liability and conversion feature components of the notes were accounted for separately. The $115.2 million liability component at the Closing Date was determined by discounting future contractual cash flows at a 1.9% rate, which is consistent with the estimated market interest rate for similar senior notes with no conversion option. The $42.9 million equity component was determined as the difference between the liability component and the fair value of the notes at the Closing Date. The fair value as of September 30, 2017, in the table above represents the fair value of the liability component. Upon closing of the Merger, JHG fully and unconditionally guaranteed the obligations of JCG in relation to the 2018 Convertible Notes and 2025 Senior Notes.

Holders of the 2018 Convertible Notes may convert the notes during a particular calendar quarter if the last reported sale price of JHG’s common stock is greater than or equal to 130% of the applicable conversion price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the preceding quarter. During the three and nine months ended September 30, 2017, $32.62018, $9.4 million and $57.5 million of principal of the Group’s 0.750% Convertible Senior Notes due 2018 (the “2018 Convertible Notes”) was redeemed and settled with cash for a total cash outlay of $50.2 million.$13.4 million and $95.3 million, respectively. The difference between the principal redeemed and the cash paid primarily represents the value of the conversion feature. As of September 30, 2017,July 15, 2018 (maturity date), the face value ofobligations associated with the 2018 Convertible Notes were settled with cash, and the carrying value was $84.0 million. As of October 1, 2017, the 2018 Convertible Notes met the conversion criteria and are convertible during the fourth quarter 2017 at a conversion rate of 44.7007 shares of JHG common stock per $1,000 principal amount of the 2018 Convertible Notes, which is equivalentreduced to a conversion price of approximately $22.37 per share of common stock.

Convertible Note Hedge and Warrants

Prior to the Merger, JCG entered into convertible note hedge and warrant transactions. The instruments were intended to reduce the potential for future dilution to shareholders by effectively increasing the initial conversion price of the 2018 Convertible Notes. The convertible note hedge and warrants were terminated by the Group in June 2017, and JHG received $59.3 million and paid $47.8 million to settle the contracts. The net proceeds from the settlements were recorded in additional paid-in-capital on the Group’s Condensed Consolidated Balance Sheets.zero.

 

Credit Facility

 

At September 30, 2017,2018, JHG had a $200 million, unsecured, revolving credit facility (“Credit Facility”) with Bank of America Merrill Lynch International Limited as coordinator, book runner and mandated lead arranger. JHG and its subsidiaries can use the Credit Facility for general corporate purposes. The rate of interest for each interest period is the aggregate of the applicable margin, which is based on JHG’s long-term credit rating and the London Interbank Offered Rate (“LIBOR”); the Euro Interbank Offered Rate (“EURIBOR”) in relation to any loan in euroeuros (“EUR”); or in relation to any loan in Australian dollardollars (“AUD”), the benchmark rate for that currency. JHG is required to pay a quarterly commitment fee on any unused portion of the Credit Facility, which is also based on JHG’s long-term credit rating. Under the Credit Facility, the financing leverage ratio cannot exceed 3.00x EBITDA. At September 30, 2017,2018, JHG was in compliance with all covenants, and there were no borrowings under the Credit Facility at September 30, 2017,2018, or from inceptionduring the three and nine months ended September 30, 2018. The maturity date of the Credit Facility. The Credit Facility has a maturity date ofis February 16, 2022.2023.

24



 

Note 7 — Income Taxes

 

The Group’s effective tax rates for the three and nine months ended September 30, 20172018 and 2016,2017, are as follows:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Effective tax rate

 

31.1

%

13.7

%

28.6

%

14.6

%

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Effective tax rate

 

24.0

%

31.1

%

23.0

%

28.6

%

On December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act (the “Act”), which made broad and complex changes to the U.S. tax code. Among other things, the Act reduced the U.S. federal corporation tax rate to 21%

20


and implemented a new system of taxation for non-U.S. earnings, including a one-time transition tax on the deemed repatriation of undistributed earnings of non-U.S. subsidiaries.

As of September 30, 2018, the Group has not finalized its accounting for the tax effects of enactment of the Act because all of the necessary information is not currently available, prepared or analyzed. Therefore, any amounts recorded are estimates and, as permitted by Staff Accounting Bulletin 118 (“SAB 118”), the Group will continue to assess the impacts of the Act and may record additional estimated amounts or adjustments to estimates during the year. The final effects of the Act may differ from the Group’s estimates, potentially materially, due to, among other things, changes in interpretations of the Act, analysis of the Act, or any updates or changes to estimates. The Group expects to complete the accounting for these impacts as the analysis is finalized, but in no event later than one year from the enactment date of the Act.

 

The increasedecrease in the effective tax raterates for the three and nine months ended September 30, 2017,2018, compared to the same periods in 2016,2017 is primarily due to the inclusionlower U.S. federal corporation tax rate subsequent to passage of JCG, which is generally taxed at higher rates in the U.S. The three and nine months ended September 30, 2016, included a significant tax benefit resulting from an adjustment to the Group’s deferred tax balances to reflect the enacted futurerate reduction in the UK tax rate from 18% to 17%. In addition, the nine months ended September 30, 2016, included a significant tax benefit relating to the exercise of stock-based compensation awards,Act and the effective tax rate for the nine months ended September 30, 2017, was impacted bydecrease in non-tax deductible deal costs in connection with the Merger.merger costs.

 

As of September 30, 2017,2018, and December 31, 2016,2017, JHG had $6.4$9.8 million and $2.5$10.2 million respectively, of unrecognized tax benefits held for uncertain tax positions. The increase in the unrecognized tax benefits was primarily a result of the inclusion of a $5.1 million tax reserve acquired from the Merger partially offset by $1.5 million as a result of settlements with the relevant authorities and statute closures. Managementpositions, respectively. JHG estimates that the existing liability for uncertain tax positions could decrease by up to $1.1$1.8 million within the next 12 months, without giving effect to changes in foreign currency translation.

 

Note 8 — Noncontrolling Interests

 

Redeemable Noncontrolling Interests

 

Redeemable noncontrolling interests as of September 30, 2017,2018, and December 31, 2016,2017, consisted of the following (in millions):

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2017

 

2016

 

 

2018

 

2017

 

Consolidated seeded investment products

 

$

189.6

 

$

158.0

 

 

$

124.2

 

$

174.9

 

Intech:

 

 

 

 

 

 

 

 

 

 

Appreciation rights

 

17.1

 

 

 

10.7

 

11.0

 

Founding member ownership interests

 

4.1

 

 

 

4.3

 

4.4

 

Total redeemable noncontrolling interests

 

$

210.8

 

$

158.0

 

 

$

139.2

 

$

190.3

 

 

Consolidated Seeded Investment Products

 

Noncontrolling interests in consolidated seeded investment products are classified as redeemable noncontrolling interests when there is an obligation to repurchase units at the investor’s request. Redeemable noncontrolling interests in consolidated seedseeded investment products may fluctuate from period to period and are impacted by changes in JHG’s relative ownership, changes in the amount of third-party investment in seeded products and volatility in the market value of the seeded products’ underlying securities. Third-party redemption of investments is redeemed from the respective product’s net assets and cannot be redeemed from the assets of other seeded products or from the assets of JHG.

 

2521



 

The following table presents the movement in redeemable noncontrolling interests in consolidated seeded investment products for the three and nine months ended September 30, 20172018 and 20162017 (in millions):

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Opening balance

 

$

152.2

 

$

138.5

 

$

158.0

 

$

82.9

 

Balance acquired from the Merger

 

 

 

23.2

 

 

Changes in market value

 

16.8

 

2.7

 

(6.7

)

21.2

 

Changes in ownership

 

18.2

 

11.3

 

13.1

 

56.2

 

Foreign currency translation

 

2.4

 

(7.2

)

2.0

 

(15.0

)

Closing balance

 

$

189.6

 

$

145.3

 

$

189.6

 

$

145.3

 

Changes in ownership reflect third-party investment in consolidated seeded investment products, additional seed capital investment or seed capital redemptions.

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Opening balance

 

$

163.0

 

$

152.2

 

$

174.9

 

$

158.0

 

Balance acquired from the Merger

 

 

 

 

23.2

 

Changes in market value

 

(4.5

)

16.8

 

(10.1

)

(6.7

)

Changes in ownership

 

(34.0

)

18.2

 

(39.5

)

13.1

 

Foreign currency translation

 

(0.3

)

2.4

 

(1.1

)

2.0

 

Closing balance

 

$

124.2

 

$

189.6

 

$

124.2

 

$

189.6

 

 

Intech

 

Intech became a subsidiary of the Group as a result of the Merger. Intech ownership interests held by a founding member had an estimated fair value of $4.1$4.3 million as of September 30, 2017,2018, representing an approximate 1.1% ownership of Intech. This founding member is entitled to retain his remaining Intech interests until his death and has the option to require JHG to purchase his ownership interests ofin Intech at fair value.

 

Intech appreciation rights are being amortized on a graded vesting method over the respective vesting period. The appreciation rights are exercisable upon termination of employment from Intech to the extent vested. Upon exercise, the appreciation rights are settled in Intech equity.

 

Nonredeemable Noncontrolling Interests

 

Nonredeemable noncontrolling interests as of September 30, 2017,2018, and December 31, 2016,2017, are as follows (in millions):

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2017

 

2016

 

 

2018

 

2017

 

Nonredeemable noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

Seed capital investments

 

$

27.0

 

$

44.8

 

 

$

13.2

 

$

24.9

 

Intech

 

16.2

 

 

 

13.4

 

13.3

 

Total nonredeemable noncontrolling interests

 

$

43.2

 

$

44.8

 

 

$

26.6

 

$

38.2

 

 

Note 9 — Long-Term Incentive and Employee Compensation

 

The Group granted $6.2$8.4 million and $64.5$181.6 million in long-term incentive awards during the three and nine months ended September 30, 2017,2018, respectively, which generally vest and will be recognized on a graded vesting method over a three- or four-year period. In addition, the Group issued 4.4 millionThe shares of replacement awards tounderlying certain employees2018 grants were purchased on the Closing Date of the Merger.

Long-term incentive compensation expense foropen market during the three and nine months ended September 30, 2017, was $50.92018, at a cost of $0.3 million and $114.6$82.6 million, respectively, and $20.2 million and $71.5 million, respectively, during the same periods in 2016.respectively.

 

2622



 

Note 10 — Retirement Benefit Plans

 

The Group operates defined contribution retirement benefit plans and defined benefit pension plans.

 

The main defined benefit pension plan sponsored by the Group is the defined benefit section of the Janus Henderson Group UK Pension Scheme (“HGPS”JHGPS”).

 

Net Periodic Benefit Credit

 

The components of net periodic benefit credit in respect of defined benefit plans for the three and nine month periodsmonths ended September 30, 20172018 and 2016,2017, include the following (in millions):

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Service cost

 

$

(0.3

)

$

(0.3

)

$

(0.9

)

$

(1.0

)

 

$

(0.3

)

$

(0.3

)

$

(0.9

)

$

(0.9

)

Interest cost

 

(5.5

)

(5.6

)

(16.0

)

(17.8

)

 

(4.8

)

(5.5

)

(13.8

)

(16.0

)

Expected return on plan assets

 

6.2

 

6.0

 

18.1

 

19.0

 

 

6.1

 

6.2

 

17.6

 

18.1

 

Net periodic benefit credit

 

$

0.4

 

$

0.1

 

$

1.2

 

$

0.2

 

 

$

1.0

 

$

0.4

 

$

2.9

 

$

1.2

 

 

Note 11 — Accumulated Other Comprehensive Loss

 

Changes in accumulated other comprehensive loss, net of tax, for the three and nine months ended September 30, 20172018 and 2016,2017, are as follows (in millions):

 

 

Three months ended September 30,

 

 

Three months ended September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

 

 

 

Available-

 

Retirement

 

 

 

 

 

Available-

 

Retirement

 

 

 

 

 

 

Retirement

 

 

 

 

 

Available-

 

Retirement

 

 

 

 

Foreign

 

for-sale

 

benefit

 

 

 

Foreign

 

for-sale

 

benefit

 

 

 

 

Foreign

 

benefit

 

 

 

Foreign

 

for-sale

 

benefit

 

 

 

 

currency

 

securities

 

asset, net

 

Total

 

currency

 

securities

 

asset, net

 

Total

 

 

currency

 

asset, net

 

Total

 

currency

 

securities

 

asset, net

 

Total

 

Beginning balance

 

$

(380.5

)

$

4.3

 

$

32.1

 

$

(344.1

)

$

(353.6

)

$

4.6

 

$

17.2

 

$

(331.8

)

 

$

(376.5

)

$

21.0

 

$

(355.5

)

$

(380.5

)

$

4.3

 

$

32.1

 

$

(344.1

)

Total other comprehensive income (loss)

 

41.6

 

0.2

 

 

41.8

 

(39.5

)

0.9

 

 

(38.6

)

Less: other comprehensive loss (income) attributable to noncontrolling interests

 

2.8

 

 

 

2.8

 

(0.5

)

 

 

(0.5

)

Other comprehensive income (loss)

 

(22.6

)

 

(22.6

)

41.6

 

0.2

 

 

41.8

 

Less: other comprehensive loss attributable to noncontrolling interests

 

0.3

 

 

0.3

 

2.8

 

 

 

2.8

 

Ending balance

 

$

(336.1

)

$

4.5

 

$

32.1

 

$

(299.5

)

$

(393.6

)

$

5.5

 

$

17.2

 

$

(370.9

)

 

$

(398.8

)

$

21.0

 

$

(377.8

)

$

(336.1

)

$

4.5

 

$

32.1

 

$

(299.5

)

 

 

Nine months ended September 30,

 

 

Nine months ended September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

 

 

 

Available-

 

Retirement

 

 

 

 

 

Available-

 

Retirement

 

 

 

 

 

 

Available-

 

Retirement

 

 

 

 

 

Available-

 

Retirement

 

 

 

 

Foreign

 

for-sale

 

benefit

 

 

 

Foreign

 

for-sale

 

benefit

 

 

 

 

Foreign

 

for-sale

 

benefit

 

 

 

Foreign

 

for-sale

 

benefit

 

 

 

 

currency

 

securities

 

asset, net

 

Total

 

currency

 

securities

 

asset, net

 

Total

 

 

currency

 

securities

 

asset, net

 

Total

 

currency

 

securities

 

asset, net

 

Total

 

Beginning balance

 

$

(471.3

)

$

4.7

 

$

32.1

 

$

(434.5

)

$

(211.8

)

$

5.1

 

$

17.1

 

$

(189.6

)

 

$

(325.3

)

$

2.5

 

$

21.0

 

$

(301.8

)

$

(471.3

)

$

4.7

 

$

32.1

 

$

(434.5

)

Total other comprehensive income (loss)

 

116.1

 

(0.2

)

 

115.9

 

(174.1

)

0.4

 

0.1

 

(173.6

)

Less: other comprehensive loss (income) attributable to noncontrolling interests

 

19.1

 

 

 

19.1

 

(7.7

)

 

 

(7.7

)

Cumulative-effect adjustment

 

 

(2.5

)

 

(2.5

)

 

 

 

 

Adjusted beginning balance

 

(325.3

)

 

21.0

 

(304.3

)

(471.3

)

4.7

 

32.1

 

(434.5

)

Other comprehensive income (loss)

 

(74.6

)

 

 

(74.6

)

116.1

 

(0.2

)

 

115.9

 

Less: other comprehensive loss attributable to noncontrolling interests

 

1.1

 

 

 

1.1

 

19.1

 

 

 

19.1

 

Ending balance

 

$

(336.1

)

$

4.5

 

$

32.1

 

$

(299.5

)

$

(393.6

)

$

5.5

 

$

17.2

 

$

(370.9

)

 

$

(398.8

)

$

 

$

21.0

 

$

(377.8

)

$

(336.1

)

$

4.5

 

$

32.1

 

$

(299.5

)

Refer to Note 1 — Basis of Presentation and Significant Accounting Policies for information on the cumulative-effect adjustment.

23


 

The components of other comprehensive income (loss), net of tax for the three and nine months ended September 30, 20172018 and 2016,2017, are as follows (in millions):

 

 

Three months ended September 30,

 

 

Three months ended September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

 

Pre-tax

 

Tax

 

Net

 

Pre-tax

 

Tax

 

Net

 

 

Pre-tax

 

Tax

 

Net

 

Pre-tax

 

Tax

 

Net

 

 

amount

 

benefit

 

amount

 

amount

 

benefit

 

amount

 

 

amount

 

benefit

 

amount

 

amount

 

benefit

 

amount

 

Foreign currency translation adjustments

 

$

41.6

 

$

 

$

41.6

 

$

(39.5

)

$

 

$

(39.5

)

 

$

(22.6

)

$

 

$

(22.6

)

$

41.6

 

$

 

$

41.6

 

Net unrealized gains on available-for-sale securities

 

0.2

 

 

0.2

 

0.9

 

 

0.9

 

 

 

 

 

0.2

 

 

0.2

 

Total other comprehensive income (loss)

 

$

41.8

 

$

 

$

41.8

 

$

(38.6

)

$

 

$

(38.6

)

 

$

(22.6

)

$

 

$

(22.6

)

$

41.8

 

$

 

$

41.8

 

 

27



 

Nine months ended September 30,

 

 

Nine months ended September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

 

Pre-tax

 

Tax

 

Net

 

Pre-tax

 

Tax

 

Net

 

 

Pre-tax

 

Tax

 

Net

 

Pre-tax

 

Tax

 

Net

 

 

amount

 

benefit

 

amount

 

amount

 

benefit

 

amount

 

 

amount

 

benefit

 

amount

 

amount

 

benefit

 

amount

 

Foreign currency translation adjustments

 

$

116.1

 

$

 

$

116.1

 

$

(174.2

)

$

0.1

 

$

(174.1

)

 

$

(74.6

)

$

 

$

(74.6

)

$

116.1

 

$

 

$

116.1

 

Net unrealized gains (losses) on available-for-sale securities

 

(0.2

)

 

(0.2

)

0.4

 

 

0.4

 

Retirement benefit asset, net

 

 

 

 

0.1

 

 

0.1

 

Net unrealized losses on available-for-sale securities

 

 

 

 

(0.2

)

 

(0.2

)

Total other comprehensive income (loss)

 

$

115.9

 

$

 

$

115.9

 

$

(173.7

)

$

0.1

 

$

(173.6

)

 

$

(74.6

)

$

 

$

(74.6

)

$

115.9

 

$

 

$

115.9

 

 

Note 12 — Earnings and Dividends Per Share

 

Earnings Per Share

 

The following is a summary of the earnings per share calculation for the three and nine months ended September 30, 20172018 and 20162017 (in millions, except per share data):

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Net income attributable to JHG

 

$

99.5

 

$

53.4

 

$

183.8

 

$

151.2

 

Less: Allocation of earnings to participating stock-based awards

 

2.8

 

1.2

 

4.8

 

3.4

 

Net income attributable to JHG common shareholders

 

$

96.7

 

$

52.2

 

$

179.0

 

$

147.8

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

196.5

 

109.3

��

148.7

 

109.0

 

Dilutive effect of:

 

 

 

 

 

 

 

 

 

Non-participating stock-based awards

 

1.7

 

4.5

 

1.8

 

4.8

 

Weighted-average common shares outstanding - diluted

 

198.2

 

113.8

 

150.5

 

113.8

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.49

 

$

0.48

 

$

1.20

 

$

1.36

 

Diluted (two class)

 

$

0.49

 

$

0.46

 

$

1.19

 

$

1.30

 

The share numbers in the table above have been updated to reflect the share consolidation on April 26, 2017. Refer to Note 1 — Basis of Presentation, for additional information on the share consolidation. The potential dilutive effect of redemptions of the Group’s 2018 Convertible Notes has been excluded from the calculations above. Redemptions to date have been settled wholly in cash, and the Group has the ability and intent to settle future redemptions wholly in cash.

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Net income attributable to JHG

 

$

111.2

 

$

99.5

 

$

417.0

 

$

183.8

 

Less: Allocation of earnings to participating stock-based awards

 

(3.0

)

(2.8

)

(10.2

)

(4.8

)

Net income attributable to JHG common shareholders

 

$

108.2

 

$

96.7

 

$

406.8

 

$

179.0

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

195.2

 

196.5

 

195.6

 

148.7

 

Dilutive effect of:

 

 

 

 

 

 

 

 

 

Non-participating stock-based awards

 

0.7

 

1.7

 

1.3

 

1.8

 

Weighted-average common shares outstanding - diluted

 

195.9

 

198.2

 

196.9

 

150.5

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.55

 

$

0.49

 

$

2.08

 

$

1.20

 

Diluted (two class)

 

$

0.55

 

$

0.49

 

$

2.07

 

$

1.19

 

 

The following instruments are anti-dilutive and have not been included in the weighted-average diluted shares outstanding calculation (in millions):

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Unvested nonparticipating stock awards

 

0.7

 

 

0.8

 

 

 

0.5

 

0.7

 

0.6

 

0.8

 

Dai-ichi options

 

10.0

 

 

4.5

 

 

 

 

10.0

 

 

4.5

 

As of September 30, 2018, the Dai-ichi options had a value of nil. The options expired on October 3, 2018.

 

Dividends Per Share

 

The payment of cash dividends is within the discretion of JHG’s Board of Directors and depends on many factors, including, but not limited to, the Group’s results of operations, financial condition, capital requirements, and general business conditions and legal requirements. From the Closing Date, the Group intends to declare dividends quarterly in USD; prior to the Merger, the Group declared dividends in GBP on a semi-annual basis, with an extraordinary first quarter 2017 dividend declared on April 19, 2017.

 

2824



 

The following is a summary of cash dividends paid forduring the three and nine months ended September 30, 2017 and 2016, in GBP and USD:2018:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Dividends paid per share - pre Merger - in GBP

 

£

 

£

0.0320

 

£

0.0915

 

£

0.1040

 

Dividends paid per share - post Merger - in USD

 

$

0.3200

 

$

 

$

0.3200

 

$

 

Dividend

 

Date

 

Dividends paid

 

Date

 

per share

 

declared

 

(in US$ millions)

 

paid

 

$

0.32

 

February 5, 2018

 

$

63.1

 

March 2, 2018

 

$

0.36

 

May 8, 2018

 

$

71.6

 

June 1, 2018

 

$

0.36

 

July 31, 2018

 

$

71.2

 

August 24, 2018

 

 

On October 31, 2018, JHG’s Board of Directors declared a cash dividend of $0.36 per share. The pre-Merger share numbers inquarterly dividend will be paid on November 30, 2018, to shareholders of record at the table above have not been updated to reflect the share consolidationclose of business on April 26, 2017. Refer to Note 1 — Basis of Presentation, for additional information on the share consolidation.November 12, 2018.

 

Note 13 — Commitments and Contingencies

 

Commitments and contingencies may arise in the normal course of business. As of September 30, 2017,2018, there were no material changes in the commitments and contingencies as reported in Henderson’s annual consolidated financial statements and notes included inJHG’s Annual Report on Form 10-K for the Prospectus, except as noted below. The rental commitments disclosed in the table below are in addition to the commitments disclosed in the Prospectus.year ended December 31, 2017.

Operating and Capital Leases

As of September 30, 2017, future minimum rental commitments under non-cancelable operating and capital leases (in addition to the amounts reported in the Prospectus) are as follows (in millions):

Year ended December 31,

 

Amount

 

2017 (remainder of year)

 

$

4.2

 

2018

 

15.1

 

2019

 

11.7

 

2020

 

9.4

 

2021

 

8.3

 

Thereafter

 

27.6

 

Total

 

$

76.3

 

 

Litigation and Other Regulatory Matters

 

JHG is periodically involved in various legal proceedings and other regulatory matters. Although there can be no assurances, based

Richard Pease v. Henderson Administration Limited

The outcome of a court case involving an ex-employee was determined in the first quarter of 2018. The case related to the fees the Group should receive after a fund was transferred to an ex-employee and the ex-employee’s entitlement to deferred and forfeited remuneration. Subject to any successful appeal, the judgment given in the case resulted in the Group recognizing a $12.2 million charge in general, administrative and occupancy on information currently available, management believes that it is probableJHG’s Condensed Consolidated Statements of Comprehensive Income after the judge held that the ultimate outcome of matters that are pending or threatened will not have a material effect on JHG’s consolidated financial statements.ex-employee’s contract gave him an entitlement to deferred and forfeited remuneration. The amount also represents legal costs relating to the case.

 

Note 14 — Subsequent Events

BNP Paribas Securities ServicesEisenberg v. Credit Suisse AG and Janus Index, Halbert v. Credit Suisse AG and Janus Index,

On October 19, 2017, the Group signed an agreement with BNP Paribas Securities Services (“BNP Paribas”). Under the terms of this agreement, BNP Paribas will assume responsibility for the majority of JHG’s back office (including fund administrationand Qiu v. Credit Suisse AG and fund accounting), middle office and custody functions in the U.S. BNP Paribas will pay JHG net consideration of approximately $36 million for the operations upon closing, which is anticipated for March 2018.

0.750% Convertible Senior Notes Due 2018Janus Index

Holders of the 2018 Convertible Notes may convert the notes during a particular calendar quarter if the last reported sale price of JHG’s common stock is greater than or equal to 130% of the applicable conversion price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the preceding quarter. As of October 1, 2017, the 2018 Convertible Notes met the conversion criteria and are convertible during the fourth quarter 2017 at a conversion rate of 44.7007 shares of JHG common stock per

 

On March 15, 2018, a purported class action lawsuit was filed in the United States District Court for the Southern District of New York (“SDNY”) against Janus Index & Calculation Services LLC (“Janus Index��), a subsidiary of the Group, on behalf of a proposed class consisting of investors who purchased VelocityShares Daily Inverse VIX Short-Term ETN (Ticker: XIV) between January 29, 2018, and February 5, 2018 (Eisenberg v. Credit Suisse AG and Janus Index). Credit Suisse, the issuer of the XIV notes, is also named as a defendant in the lawsuit. The plaintiffs allege Credit Suisse and Janus Index disseminated and/or approved materially false and misleading intraday indicative values for XIV, causing inflated values of XIV at market close on February 5, 2018. On April 17, 2018, a second lawsuit was filed against Janus Index and Credit Suisse in the United States District Court of the Northern District of Alabama by certain investors in XIV (Halbert v. Credit Suisse AG and Janus Index). On May 4, 2018, a third lawsuit, styled as a class action on behalf of investors who purchased XIV between January 29, 2018, and February 5, 2018, was filed against Janus Index and Credit Suisse AG in the SDNY (Qiu v. Credit Suisse AG and Janus Index). The Halbert and Qiu allegations generally copy the allegations in the Eisenberg case. On August 20, 2018, an amended complaint was filed in the Eisenberg and Qiu cases (which have been consolidated in the SDNY under the name Set Capital LLC, et al. v. Credit Suisse AG, et al.), adding Janus Distributors LLC, doing business as Janus Henderson Distributors, and Janus Henderson Group plc as parties, and adding allegations of market manipulation by all of the defendants.

The Group believes the claims in these lawsuits are without merit and is strongly defending the actions.

25



$1,000 principal amount of the 2018 Convertible Notes, which is equivalent to a conversion price of approximately $22.37 per share of common stock.

During the period from October 1, 2017 to November 6, 2017, an additional $6.6 million in principal was redeemed and settled with cash for a total cash outlay of $10.0 million, and additional conversion notices amounting to $10.9 million in principal had been received. JHG intends to settle the conversion notices with cash during the fourth quarter 2017.

Dividend

On November 8, 2017, JHG’s Board of Directors declared a cash dividend of $0.32 per share. The dividend will be paid on December 1, 2017, to shareholders of record at the close of business on November 20, 2017.

30



 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Shareholders of Janus Henderson Group plc

Results of Review of Financial Statements

 

We have reviewed the accompanying condensed consolidated balance sheet of Janus Henderson Group plc and its subsidiaries as of September 30, September 2017,2018, and the related condensed consolidated statements of comprehensive income for the three-month and nine-month periods ended September 30, September2018 and 2017 and 30 September 2016 and the condensed consolidated statements of cash flows and condensed consolidated statements of changes in equity and of cash flows for the nine monthnine-month periods ended September 30, September2018 and 2017, and 30 September 2016. Thisincluding the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information isstatements for them to be in conformity with accounting principles generally accepted in the responsibilityUnited States of the Company’s management.America.

 

We conducted our reviewhave previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States)., the consolidated balance sheet of the Company as of December 31, 2017, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the year then ended (not presented herein), and in our report dated 27 February 2018, we expressed an unqualified opinion on those consolidated financial statements.  In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2017, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

Basis for Review Results

These interim financial statements are the responsibility of the Company’s management.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.  We conducted our review in accordance with the standards of the PCAOB.  A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters.  It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States),PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.

 

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of 31 December 2016, and the consolidated statement of changes in equity, the consolidated statement of comprehensive income and the consolidated statement of cash flows for the year then ended (not presented herein), and in our report dated 28 February 2017, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of 31 December 2016, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

This report is intended solely for the information and use of the Directors of Janus Henderson Group plc and is not intended to be and should not be used by anyone other than these specified parties.

/s/ PricewaterhouseCoopers LLP

London, UK

91 November 20172018

 

3126



 

Item 2.          MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF JANUS HENDERSON GROUP PLC

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this Quarterly Report on Form 10-Q contain “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Such forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors which may cause the actual results, performance or achievements of Janus Henderson Group plc (the “Company”) and its consolidated subsidiaries (collectively, the “Group” or “JHG”) to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements and future results could differ materially from historical performance. Statements preceded by, followed by or that otherwise include the words “believes”, “expects”, “anticipates”, “intends”, “projects”, “estimates”, “plans”, “may increase”, “may fluctuate”, “forecast”, “seeks”, “targets”, “outlook” and similar words and expressions and future or conditional verbs such as “will”, “should”, “would”, “may”, “could” and variations or negatives of these words, are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements. These statements are based on the beliefs and assumptions of Company management based on information currently available to management.

 

Various risks, uncertainties, assumptions and factors that could cause future results to differ materially from those expressed by the forward-looking statements included in this Quarterly Report on Form 10-Q include, but are not limited to, risks, uncertainties, assumptions and factors specified in the Company’s prospectus dated March 21,Group’s Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the Securities and Exchange Commission (SEC) pursuant to Rule 424(b) under the Securities Act of 1933, as amended (File No. 333-216824) (the “Prospectus”) and this Quarterly Report on Form 10-Q included under headings such as “Risk Factors” and, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”Operations of Janus Henderson Group plc”, and “Quantitative and Qualitative Disclosures about Market Risk”, and in other filings and furnishings made by the Company with the SECSecurities and Exchange Commission (“SEC”) from time to time. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this Quarterly Report on Form 10-Q may not occur. In particular, any discussion of potential merger synergies is forward looking and uncertain. Forward-looking statements by their nature address matters that are, to different degrees, subject to numerous assumptions and known and unknown risks and uncertainties, which change over time and are beyond the control of the Company and its management. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this Quarterly Report on Form 10-Q. The Company does not assume any duty and does not undertake to update forward-looking statements, to report events or to report the occurrence of unanticipated events, whether as a result of new information, future developments or otherwise, should circumstances change, nor does the Company intend to do so, except as otherwise required by securities and other applicable laws and regulations.

 

AVAILABLE INFORMATION

 

Copies of JHG’s filings with the SEC can be obtained from the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Information can be obtained about the operation of the Public Reference Room by calling the SEC at (800) SEC-0330. The SEC also maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at http://www.sec.gov.

 

JHG makes available free of charge its annual reports on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K and amendments thereto as soon as reasonably practical after such filing has been made with the SEC. Reports may be obtained through the Investor Relations section of JHG’s website (www.janushenderson.com) or by contacting JHG at +44 (0)207 818 5310. The contents of JHG’s website are not incorporated herein for any purpose.

 

JHG’s Officer Code of Ethics for the Principal Executive Officers and Senior Financial Officers (including its Co-ChiefChief Executive Officers,Officer, Chief Financial Officer and Chief Accounting Officer) (the “Officer Code”); Corporate Code of Business Conduct for all employees; corporate governance guidelines; and the charters of key committees of the Board of Directors (including the Audit, Compensation, and Nominating and Governance committees) are available on the Investor Relations section of JHG’s website (www.janushenderson.com). Any

32



future amendments to or waivers of the Officer Code will be posted to the Investor Relations section of JHG’s website.

 

3327



 

Business Overview

 

JHG is an independent global asset manager, specializing in active investment across all major asset classes. JHG actively manages a broad range of investment products for institutional and retail investors across five capabilities: Equities, Quantitative Equities, Fixed Income, Multi-Asset and Alternatives.

 

On the Closing Date, JCG and HendersonMay 30, 2017, JHG completed a merger of equals.equals with JCG (the “Merger”). As a result of the Merger, JCG and its consolidated subsidiaries became subsidiaries of Henderson, which was renamed to Janus Henderson Group plc. For purposes of this section, each reference to the “Group” or “JHG” refers to Janus Henderson Group plc and its consolidated subsidiaries.JHG.

 

Segment Considerations

 

JHG is a global asset manager and manages a range of investment products, operating across various product lines, distribution channels and geographic regions. However, information is reported to the chief operating decision-makers,decision-maker, the Co-ChiefChief Executive OfficersOfficer (“Co-CEOs”CEO”), on an aggregated basis. Strategic and financial management decisions are determined centrally by the Co-CEOsCEO and, on this basis, the Group operates as a single segment investment management business.

 

Revenue

 

Revenue primarily consists of management fees and performance fees. Management fees are generally based uponon a percentage of the market value of AUMassets under management (“AUM”) and are calculated using either the daily, month-end or quarter-end average asset balance in accordance with contractual agreements. Accordingly, fluctuations in the financial markets have a direct effect on the Group’s operating results. Additionally, AUM may outperform or underperform the financial markets and therefore may fluctuate in varying degrees from that of the general market.

 

Performance fees are specified in certain fund and client contracts and are based on investment performance either on an absolute basis or compared to an established index over a specified period of time. This is often subject to a hurdle rate. Performance fees are recognized at the end of the contractual period (typically monthly, quarterly or annually) if the stated performance criteria are achieved. Certain fund and client contracts allow for negative performance fees where there is underperformance against the relevant index.

 

THIRD QUARTER 20172018 SUMMARY

 

Third Quarter 20172018 Highlights

 

·                  Strong investmentInvestment performance across all time periods is solid, with 75%63%, 77%60% and 87%81% of AUM outperforming benchmarks on a 1-one-, 3-,three- and 5-yearfive-year basis, respectively, as of September 30, 2017.2018.

·AUM increased to $378.1 billion, up 2.2% from June 30, 2018, due to positive markets, partially offset by net outflows and unfavorable foreign currency translation.

 

·                  Third quarter 2017 net inflows of $0.7 billion, with positive flows across Equities, Alternatives and Fixed Income.

·Announcement of expansion into the US of our long-standing strategic partnership with BNP Paribas, supporting the Group’s global operating model.

·Increase of forecasted Merger-related annual cost synergy run-rate to at least $125 million, up from $110 million.

·Increase of Assets under management (“AUM”) to $360.5 billion, up 5% from the second quarter 2017.

·Third quarter 20172018 diluted earnings per share of $0.49,was $0.55, or $0.56$0.69 on an adjusted basis. Refer to the Non-GAAP Financial Measures section for information on adjusted non-GAAP figures.

 

34·On October 31, 2018, the Board declared a $0.36 per share dividend for the third quarter of 2018.

·During the third quarter ended September 30, 2018, the Group acquired 1,773,504 shares of its common stock for $49.9 million.

28



 

Financial Summary

 

Results are reported on a GAAP basis. Adjusted non-GAAP figures are presented in the Non-GAAP Financial Measures section.

 

Revenue infor the third quarter of 20172018 was $537.4$581.2 million, an increase of $292.4$14.3 million, or 119%3%, from the third quarter of 2016. This increase was driven primarily by legacy JCG revenues of $284.1 million in the third quarter of 2017. Average AUM (excluding JCG) increased by 10% and positively affected7%, driving an increase in management fees during the third quarter 2017,of 2018 compared to the same period in 2016.2017. These increases are partially offset by lower average management fee margins, and lower performance fees.

 

Total operating expenses infor the third quarter of 20172018 were $399.2$432.9 million, an increase of $218.3$4.2 million, or 121%1%, compared to operating expenses in the third quarter of 2016. Legacy JCG operations contributed $179.3 million2017. The increase is due to operating expensesa number of non-significant items discussed in the third quarter 2017 and total deal and integration costs inResults of Operations.

Operating income for the third quarter of 2017 contributed $21.2 million to the increase.

In the third quarter of 2017, JHG achieved operating income of $138.22018 was $148.3 million, an increase of $74.1$10.1 million, or 116%7%, compared to the third quarter of 2016.2017. The Group’s operating margin was 25.7% in the third quarter 2017, compared to 26.2%25.5% in the third quarter of 2016. Legacy JCG operations contributed $104.9 million2018 compared to operating income24.4% in the third quarter 2017. This was partially offset by $21.2 million of deal and integration costs related to the Merger.2017.

 

Net income attributable to JHG in the third quarter of 20172018 was $99.5$111.2 million, an increase of $46.1$11.7 million, or 86%12%, compared to the same period in 2016. Legacy JCG operations contributed $62.12017, due to the revenue and operating expense explanations above. In addition, other non-operating income, net decreased $6.4 million to net income attributable to JHG infrom the third quarter of 2017. This was partially offset by $22.0 million of deal and integration costs2017, primarily due to fair value adjustments related to the Merger.Dai-ichi options.

 

The Group’s ordinary dividend in respect of the third quarter of 20172018 totaled $0.32$0.36 per share.

 

Investment Performance of Assets Under Management

In the third quarter of 2017, total Group investment performance improved significantly. On a three-year basis, 77% of AUM outperformed the relevant benchmark, demonstrating the Group’s ability to deliver exceptional long-term investment performance for clients. On a one-year basis, performance improved, with 75% of AUM outperforming the relevant benchmarks, compared to 69% of assets at the end of the second quarter 2017.

 

The following table is a summary of investment performance as of September 30, 2017:2018:

 

Percentage of assets under management outperforming benchmark (1)

 

1 year

 

3 years

 

5 years

 

Equities

 

61

%

73

%

82

%

Fixed Income

 

92

%

91

%

97

%

Quantitative Equities

 

85

%

61

%

87

%

Multi-Asset

 

95

%

87

%

90

%

Alternatives

 

91

%

100

%

100

%

Total Group

 

75

%

77

%

87

%


(1) Includes JCG performance

Percentage of assets under management outperforming benchmark

 

1 year

 

3 years

 

5 years

 

Equities

 

61

%

56

%

75

%

Fixed Income

 

79

%

92

%

94

%

Quantitative Equities

 

21

%

8

%

83

%

Multi-Asset

 

89

%

89

%

90

%

Alternatives

 

99

%

73

%

100

%

Total Group

 

63

%

60

%

81

%

 

3529



Assets Under Management

 

The Group’s AUM as of September 30, 2017,2018, was $360.5$378.1 billion, an increase of $235.8$7.3 billion, or 189%2.0%, from December 31, 2016,2017, driven primarily by net acquisitions of $205.8 billion representing JCG’s AUM of $206.5 billion, offset by disposals of $0.7 billion. Positivepositive market movements in the period contributed $19.6 billion and the weakening of the USD resulted in favorable foreign exchange movements of $10.5$22.7 billion. This increase was partially offset by net outflowsredemptions of $0.1$9.8 billion which includes flows from JCG from the Closing Date.

Group AUM increased $15.6 billion, or 5%, since June 30, 2017, driven primarily by positive markets and unfavorable foreign exchange movements which added $10.8of $5.6 billion and $4.1 billion, respectively, as well as net sales indue to the periodstrengthening of $0.7 billion.the US dollar (“USD”).

 

JHG’s non-USD AUM is primarily denominated in Great British pound (“GBP”), euro (“EUR”) and Australian dollar (“AUD”). During the 2017 quarterlythree and year-to-date periods presented,nine months ended September 30, 2018, the USD weakenedstrengthened against all major currencies.the GBP, the EUR and the AUD. As of September 30, 2017,2018, approximately 37%34% of the Group’s AUM was non-USD denominated,non-USD-denominated, resulting in a favorablenet unfavorable currency effect, particularly in products exposed to GBP.

 

JHG’s exchange tradedVelocityShares exchange-traded notes (“ETNs”) and certain index products are not included within AUM as JHG is not the named adviser or subadviser to ETNs.ETNs or index products. VelocityShares ETN assets totaled $3.5$2.4 billion and $3.1$4.0 billion as of September 30, 2018, and December 31, 2017, respectively. VelocityShares index product assets not included within AUM totaled $1.2 billion and June$0.1 billion as of September 30, 2018, and December 31, 2017, respectively.

 

Asset and flows by capability for the three and nine months ended September 30, 20172018 and 2016 (includes JCG activity from the Closing Date),2017, are as follows (in billions):

 

By capability

 

Closing
AUM
Dec. 31,
2016(1)

 

Sales

 

Redemptions(2)

 

Net sales
(redemptions)

 

Markets

 

FX(3)

 

Acquisitions
& disposals

 

Closing
AUM
Sept. 30,
2017

 

 

Closing
AUM
Dec. 31,
2017

 

Sales

 

Redemptions(1)

 

Net sales
(redemptions)

 

Markets

 

FX(2)

 

Acquisitions &
Disposals

 

Closing
AUM
Sept. 30,
2018

 

Equities

 

$

63.6

 

$

21.8

 

$

(21.1

)

$

0.7

 

$

13.7

 

$

4.6

 

$

99.7

 

$

182.3

 

 

$

189.7

 

$

25.3

 

$

(31.1

)

$

(5.8

)

$

17.4

 

$

(2.1

)

$

 

$

199.2

 

Fixed Income

 

34.7

 

12.0

 

(10.7

)

1.3

 

1.2

 

3.6

 

38.6

 

79.4

 

 

80.1

 

16.2

 

(18.9

)

(2.7

)

(0.4

)

(2.5

)

 

74.5

 

Quantitative Equities

 

 

0.9

 

(2.9

)

(2.0

)

2.9

 

0.1

 

48.0

 

49.0

 

 

49.9

 

3.3

 

(3.9

)

(0.6

)

3.7

 

(0.1

)

 

52.9

 

Multi-Asset

 

8.9

 

1.8

 

(2.5

)

(0.7

)

1.2

 

0.8

 

20.0

 

30.2

 

 

31.6

 

5.3

 

(3.8

)

1.5

 

1.8

 

(0.3

)

 

34.6

 

Alternatives

 

17.5

 

5.4

 

(4.8

)

0.6

 

0.6

 

1.4

 

(0.5

)

19.6

 

 

19.5

 

4.3

 

(6.5

)

(2.2

)

0.2

 

(0.6

)

 

16.9

 

TOTAL

 

$

124.7

 

$

41.9

 

$

(42.0

)

$

(0.1

)

$

19.6

 

$

10.5

 

$

205.8

 

$

360.5

 

 

$

370.8

 

$

54.4

 

$

(64.2

)

$

(9.8

)

$

22.7

 

$

(5.6

)

$

 

$

378.1

 

 

By capability

 

Closing
AUM
June 30,
2017

 

Sales

 

Redemptions(2)

 

Net sales
(redemptions)

 

Markets

 

FX(3)

 

Acquisitions
& disposals

 

Closing
AUM
Sept. 30,
2017

 

 

Closing
AUM
June 30,
2018

 

Sales

 

Redemptions(1)

 

Net sales
(redemptions)

 

Markets

 

FX(2)

 

Acquisitions &
Disposals

 

Closing
AUM
Sept. 30,
2018

 

Equities

 

$

173.4

 

$

9.6

 

$

(9.0

)

$

0.6

 

$

6.5

 

$

1.8

 

$

 

$

182.3

 

 

$

193.3

 

$

6.8

 

$

(9.9

)

$

(3.1

)

$

9.6

 

$

(0.6

)

$

 

$

199.2

 

Fixed Income

 

77.2

 

5.3

 

(4.9

)

0.4

 

0.4

 

1.4

 

 

79.4

 

 

76.5

 

6.0

 

(7.6

)

(1.6

)

0.3

 

(0.7

)

 

74.5

 

Quantitative Equities

 

46.5

 

0.7

 

(1.2

)

(0.5

)

2.9

 

0.1

 

 

49.0

 

 

50.1

 

1.3

 

(1.3

)

 

2.8

 

 

 

52.9

 

Multi-Asset

 

29.4

 

0.9

 

(1.2

)

(0.3

)

0.8

 

0.3

 

 

30.2

 

 

32.6

 

2.2

 

(1.3

)

0.9

 

1.2

 

(0.1

)

 

34.6

 

Alternatives

 

18.4

 

1.8

 

(1.3

)

0.5

 

0.2

 

0.5

 

 

19.6

 

 

17.6

 

1.4

 

(1.9

)

(0.5

)

 

(0.2

)

 

16.9

 

TOTAL

 

$

344.9

 

$

18.3

 

$

(17.6

)

$

0.7

 

$

10.8

 

$

4.1

 

$

 

$

360.5

 

 

$

370.1

 

$

17.7

 

$

(22.0

)

$

(4.3

)

$

13.9

 

$

(1.6

)

$

 

$

378.1

 

 

By capability

 

Closing
AUM
Dec. 31,
2015(1)

 

Sales

 

Redemptions(2)

 

Net sales
(redemptions)

 

Markets

 

FX(3)

 

Acquisitions
& disposals

 

Closing
AUM
Sept. 30,
2016

 

 

Closing
AUM
Dec. 31,
2016(3)

 

Sales

 

Redemptions(1)

 

Net sales
(redemptions)

 

Markets

 

FX(2)

 

Acquisitions &
Disposals

 

Closing
AUM
Sept. 30,
2017

 

Equities

 

$

68.6

 

$

11.1

 

$

(14.6

)

$

(3.5

)

$

1.7

 

$

(2.1

)

$

 

$

64.7

 

 

$

63.6

 

$

21.8

 

$

(21.1

)

$

0.7

 

$

13.7

 

$

4.6

 

$

99.7

 

$

182.3

 

Fixed Income

 

36.5

 

8.1

 

(7.3

)

0.8

 

3.5

 

(2.6

)

 

38.2

 

 

34.7

 

12.0

 

(10.7

)

1.3

 

1.2

 

3.6

 

38.6

 

79.4

 

Quantitative Equities

 

 

0.9

 

(2.9

)

(2.0

)

2.9

 

0.1

 

48.0

 

49.0

 

Multi-Asset

 

10.4

 

0.4

 

(1.2

)

(0.8

)

1.0

 

(1.2

)

 

9.4

 

 

8.9

 

1.8

 

(2.5

)

(0.7

)

1.2

 

0.8

 

20.0

 

30.2

 

Alternatives

 

20.1

 

6.3

 

(6.4

)

(0.1

)

 

(1.2

)

 

18.8

 

 

17.5

 

5.4

 

(4.8

)

0.6

 

0.6

 

1.4

 

(0.5

)

19.6

 

TOTAL

 

$

135.6

 

$

25.9

 

$

(29.5

)

$

(3.6

)

$

6.2

 

$

(7.1

)

$

 

$

131.1

 

 

$

124.7

 

$

41.9

 

$

(42.0

)

$

(0.1

)

$

19.6

 

$

10.5

 

$

205.8

 

$

360.5

 

 

By capability

 

Closing
AUM
June 30,
2016(1)

 

Sales

 

Redemptions(2)

 

Net sales
(redemptions)

 

Markets

 

FX(3)

 

Acquisitions
& disposals

 

Closing
AUM
Sept. 30,
2016

 

 

Closing
AUM
June 30,
2017

 

Sales

 

Redemptions(1)

 

Net sales
(redemptions)

 

Markets

 

FX(2)

 

Acquisitions &
Disposals

 

Closing
AUM
Sept. 30,
2017

 

Equities

 

$

61.8

 

$

4.0

 

$

(4.6

)

$

(0.6

)

$

3.8

 

$

(0.3

)

$

 

$

64.7

 

 

$

173.4

 

$

9.6

 

$

(9.0

)

$

0.6

 

$

6.5

 

$

1.8

 

$

 

$

182.3

 

Fixed Income

 

36.8

 

2.6

 

(2.2

)

0.4

 

1.5

 

(0.5

)

 

38.2

 

 

77.2

 

5.3

 

(4.9

)

0.4

 

0.4

 

1.4

 

 

79.4

 

Quantitative Equities

 

46.5

 

0.7

 

(1.2

)

(0.5

)

2.9

 

0.1

 

 

49.0

 

Multi-Asset

 

9.3

 

0.1

 

(0.4

)

(0.3

)

0.6

 

(0.2

)

 

9.4

 

 

29.4

 

0.9

 

(1.2

)

(0.3

)

0.8

 

0.3

 

 

30.2

 

Alternatives

 

19.1

 

1.2

 

(1.5

)

(0.3

)

0.2

 

(0.2

)

 

18.8

 

 

18.4

 

1.8

 

(1.3

)

0.5

 

0.2

 

0.5

 

 

19.6

 

TOTAL

 

$

127.0

 

$

7.9

 

$

(8.7

)

$

(0.8

)

$

6.1

 

$

(1.2

)

$

 

$

131.1

 

 

$

344.9

 

$

18.3

 

$

(17.6

)

$

0.7

 

$

10.8

 

$

4.1

 

$

 

$

360.5

 

 


(1)AUM as of December 31, 2016 and 2015 and as of June 30, 2016, has been reclassified between capabilities following the completion of the merger.

(2)           Redemptions include the impact of client transfers which could cause a positive balance on occasion.

(3)(2)           FX reflects movements in AUM resulting from changes in foreign currency rates as non-USD denominated AUM is translated into USD.

(3)AUM as of December 31, 2016 has been reclassified between capabilities following the completion of the Merger.

 

3630



 

Closing Assets Under Management

 

The following table presents the closing AUM, split by client type and client location, as of September 30, 20172018 (in billions):

 

By client type

 

Closing
AUM
September 30,
2017

 

 

Closing AUM
September 30, 2018

 

Intermediary

 

$

156.7

 

 

$

166.4

 

Institutional

 

143.3

 

 

145.6

 

Self-Directed

 

60.5

 

Self-directed

 

66.1

 

Total

 

$

360.5

 

 

$

378.1

 

 

By client location

 

Closing
AUM
September 30,
2017

 

 

Closing AUM
September 30, 2018

 

Americas

 

$

186.6

 

EMEA

 

116.8

 

North America

 

$

202.5

 

EMEA and Latin America

 

115.8

 

Asia-Pacific

 

57.1

 

 

59.8

 

Total

 

$

360.5

 

 

$

378.1

 

 

Valuation of Assets Under Management

 

The fair value of AUM is based on the value of the underlying cash and investment securities of the funds, trusts and segregated mandates. A significant proportion of these securities areis listed or quoted on a recognized securities exchange or market and areis regularly traded thereon; these investments are valued based on unadjusted quoted market prices. Investments including, but not limited to, over-the-counterover the counter derivative contracts (which are dealt in or through a clearing firm), exchangeexchanges or financial institutioninstitutions will be valued by reference to the most recent official settlement price quoted by the appointed market vendor, and in the event no price is available from this source, a broker quotation may be used. Physical property held is valued monthly by a specialist independent appraiser.

 

When a readily ascertainable market value does not exist for an investment, the fair value is calculated based on the expected cash flows of its underlying net asset base, taking into account applicable discount rates and other factors. Judgment is used to ascertain if a formerly active market has become inactive and in determiningto determine fair values when markets have become inactive. AThe Fair Value Pricing Committee is responsible for determining or approving these unquoted prices, which are reported to those charged with governance of the funds and trusts. For funds that invest in markets that are closed at their valuation point, an assessment is made daily to determine whether a fair value pricing adjustment is required to the fund’s valuation. This may be due to significant market movements in other correlated open markets, scheduled market closures or unscheduled market closures as a result of natural disaster or government intervention.

 

Third-party administrators hold a key role in the collection and validation of prices used in the valuation of the securities. Daily price validation is completed using techniques such as day-on-day tolerance movements, invariant prices, excessive movement checks and intra-vendor tolerance checks. The JHG Data Management Teamdata management team performs oversight of this process and completes annual due diligence on the processes of third parties.third-parties.

In other cases, the Group performs a number of procedures to validate the pricing received from third-party providers. For actively traded equity securities, prices are received daily from both a primary and secondary vendor. For fixed income securities, prices are received daily from a primary vendor and weekly from a secondary vendor. Prices from the primary and secondary vendors are compared to identify any discrepancies. In the event of a discrepancy, a price challenge may be issued to both vendors. Securities with significant day-to-day price changes require additional research, which may include a review of all news pertaining to the issue and issuer, and any corporate actions. All fixed income prices are reviewed by JHG’s fixed income trading desk to incorporate market activity information available to JHG’s traders. In the event the traders have received price indications from market makers for a particular issue, this information is transmitted to the pricing vendors.

31


 

JHG leverages the expertise of its fund management teams across the business to cross-invest assets and create value for its clients. Where cross investment occurs, assets and flows are identified and the duplication is removed.

 

37



Results of Operations

The nine-month period ended September 30, 2017 includes four months (June through September) of JCG post-merger activity, while the same period in 2018 includes JCG activity for all months in the period. This scenario creates significant variances throughout the Results of Operations when comparing activity for the nine months ended September 30, 2018, to the same period in 2017. For purposes of the Results of Operations discussions below, the variances due to this scenario will be separately identified and disclosed as “the inclusion of five additional months of JCG”.

Foreign currency translation will impact the expense analysis throughout the Results of Operations section. The translation of GBP to USD is the primary driver of foreign currency translation in expenses. The GBP weakened against the USD during the three and nine months ended September 30, 2018, compared to the same periods in 2017. Revenue is also impacted by foreign currency translation, but the impact is generally determined by the primary currency of the fund.

 

Revenue

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Revenue (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

$

477.7

 

$

217.7

 

$

971.2

 

$

658.9

 

 

$

498.7

 

$

481.8

 

$

1,495.1

 

$

982.8

 

Performance fees

 

(2.1

)

9.3

 

70.4

 

38.0

 

 

(6.0

)

(2.1

)

3.6

 

70.4

 

Shareowner servicing fees

 

30.2

 

 

40.1

 

 

 

33.1

 

30.2

 

96.4

 

40.1

 

Other revenue

 

31.6

 

18.0

 

70.0

 

59.6

 

 

55.4

 

57.0

 

166.2

 

103.2

 

Total revenue

 

$

537.4

 

$

245.0

 

$

1,151.7

 

$

756.5

 

 

$

581.2

 

$

566.9

 

$

1,761.3

 

$

1,196.5

 

 

Management fees

 

Management fees increased by $260.0$16.9 million, or 119%4%, during the three monthsthree-month period ended September 30, 2017,2018, compared to the same period in 2016 with three months of legacy JCG2017. Higher AUM due to favorable markets increased management fees of $246.2by $35.7 million as the largest driver. Average AUM (excluding JCG) increased by 10% and positively affected management fees during the third quarter of 2017,ended September 30, 2018, compared to the same period in 2016, contributing $20.5 million to the increase. Favorable foreign currency translation of $2.3 million also contributed to the change over the three-month periods. These increases areprior year. This increase was partially offset by lower average margins, which decreased management fees. Lower margins are primarily from a change in product mix (i.e., switch in share classes as a resultthe net outflows impact of $16.9 million during the Retail Distribution Review (“RDR”) within Europe to a lower fee share class, which increases the visibility to the underlying client on the fees retained by intermediaries) which is partially offset by a decrease in distribution expenses.quarter ended September 30, 2018.

 

Management fees increased by $312.3$512.3 million, or 47%52%, during the nine-month period ended September 30, 2018, compared to the same period in 2017. The inclusion of five additional months of JCG management fees of $437.2 million was the primary driver of the increase. Higher AUM due to favorable markets and foreign currency translation also increased management fees by $70.6 million and $30.1 million, respectively, during the nine-month period ended September 30, 2018, compared to the same period in 2017. These increases were partially offset by the net outflows impact of $26.8 million during the nine months ended September 30, 2017, compared to the same period in 2016 with four months of legacy JCG management fees of $320.1 million as the primary driver of the increase. 2018.

32Average AUM (excluding JCG) increased by 5% and positively affected management fees during the nine months ended September 30, 2017, compared to the same period in 2016, contributing $22.0 million of the increase. These increases are partially offset by foreign currency translation of $26.0 million, which adversely impacted management fees due to unfavorable movements in exchange rates.


 

Performance fees

 

Performance fees are derived across a number of product ranges. Pooled fund and segregated mandate performance fees are recognized on a quarterly or annual basis, while mutual fund performance fees are recognized on a monthly basis. Performance fees by product type consisted of the following for the three- and nine-month periods ended September 30, 2017 and 2016 (in millions):

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Performance fees (in millions):

 

 

 

 

 

 

 

 

 

SICAVs

 

$

1.8

 

$

8.6

 

$

39.8

 

$

18.2

 

UK OEICs & Unit Trusts

 

 

(0.3

)

16.9

 

7.7

 

Offshore Absolute Return

 

1.2

 

(0.4

)

5.2

 

3.8

 

Segregated Mandates

 

0.2

 

(0.3

)

2.6

 

3.3

 

Private Accounts

 

1.9

 

 

6.8

 

 

Investment Trusts

 

0.7

 

1.5

 

9.1

 

3.4

 

Mutual Funds

 

(8.1

)

 

(10.5

)

 

Other

 

0.2

 

0.2

 

0.5

 

1.6

 

Total performance fees

 

$

(2.1

)

$

9.3

 

$

70.4

 

$

38.0

 

For the three and nine months ended September 30, 2018 and 2017 (in millions):

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Performance fees (in millions):

 

 

 

 

 

 

 

 

 

SICAVs

 

$

 

$

1.8

 

$

5.2

 

$

39.8

 

UK OEICs & Unit Trusts

 

 

 

4.4

 

16.9

 

Offshore Absolute Return

 

1.2

 

1.2

 

3.1

 

5.2

 

Segregated Mandates

 

3.1

 

2.1

 

10.0

 

9.4

 

Investment Trusts

 

0.2

 

0.7

 

6.9

 

9.1

 

Mutual Funds

 

(10.6

)

(8.1

)

(26.1

)

(10.5

)

Other

 

0.1

 

0.2

 

0.1

 

0.5

 

Total performance fees

 

$

(6.0

)

$

(2.1

)

$

3.6

 

$

70.4

 

For the three months ended September 30, 2018, performance fees decreased $11.4 million and increased $32.4$3.9 million compared to the same periods for 2016, respectively. Certain performance fees are recognized on a quarterly or annual basis; the fees recognized annually can cause meaningful fluctuationsperiod in

38



performance fee revenue on a quarterly basis. The negative performance fees recognized in the three months ended September 30, 2016, represent adjustments to positive performance fees recognized in the second quarter 2016.

2017. The decrease for the three months ended September 30, 2017,2018, compared to the same period in 2016,2017, was primarily due to the recognition of negative legacy JCGa decrease in mutual fund performance fees primarily as a result of $6.2 milliona decline in the 3-year performance for the Forty Fund and lower Société d’Investissement À Capital Variable (“SICAV”) fees.Mid Cap Value funds in addition to a decrease in SICAV performance fees from a decline in performance of several large European absolute return products.

 

The increase forFor the nine months ended September 30, 2017,2018, performance fees decreased $66.8 million compared to the same period in 2016,2017. The decrease for the nine-month period ended September 30, 2018, compared to the same period in 2017, was primarily due to an increasea decrease in SICAV performance fees. Performance fees forand UK Open Ended Investment Companies (“OEICs”)OEICs and Unit Trusts also increased in the period. These increases are partially offset by $3.7 million of net negative performance fees relatedfrom a decline in performance of several large European equity strategies and absolute return products and a decrease in mutual fund performance fees. The inclusion of five additional months of JCG net performance fees also contributed $9.2 million to legacy JCG.the decrease.

 

Shareowner servicing fees

 

Shareowner servicing fees is primarily composed of JCG mutual fund servicing fees. The activity inFor the three- and nine-month periodsthree months ended September 30, 2018, shareowner servicing fees increased $2.9 million, compared to the same period in 2017, relatesprimarily due to legacy JCG.higher AUM.

For the nine months ended September 30, 2018, shareowner servicing fees increased $56.3 million compared to the same period in 2017, primarily due to higher AUM and the inclusion of five additional months of JCG shareowner servicing fees of $52.7 million.

 

Other revenue

 

Other revenue increased by $13.6 million and $10.4$63.0 million during the three and nine months ended September 30, 2017,2018, compared to the same periodsperiod in 2016, respectively. Legacy JCG was2017, with the largest driver contributing $13.9being the inclusion of five additional months of JCG distribution and service fee revenue of $61.4 million, partially offset by the impact of the transition of JHG’s back-office, middle-office and $16.0 millioncustody functions to the three- and nine-month periods ended September 30, 2017, respectively. Unfavorable foreign currency translation also impacted the nine-month period ended September 30, 2017, partially offsetting the increase due to legacy JCG.BNP Paribas.

33


 

Operating Expenses

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Operating expenses (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

176.7

 

$

65.7

 

$

370.7

 

$

200.3

 

 

$

159.5

 

$

176.7

 

$

457.2

 

$

370.7

 

Long-term incentive plans

 

50.9

 

20.2

 

114.6

 

71.5

 

 

61.1

 

50.9

 

156.3

 

114.6

 

Distribution expenses

 

82.8

 

50.7

 

190.6

 

162.6

 

 

112.3

 

112.3

 

344.3

 

235.4

 

Investment administration

 

11.7

 

10.9

 

31.6

 

35.4

 

 

12.2

 

11.7

 

35.3

 

31.6

 

Marketing

 

8.1

 

2.6

 

21.4

 

9.7

 

 

7.1

 

8.1

 

25.1

 

21.4

 

General, administrative and occupancy

 

54.2

 

25.0

 

146.6

 

73.9

 

 

59.9

 

54.2

 

191.3

 

146.6

 

Depreciation and amortization

 

14.8

 

5.8

 

30.5

 

17.0

 

 

20.8

 

14.8

 

52.0

 

30.5

 

Total operating expenses

 

$

399.2

 

$

180.9

 

$

906.0

 

$

570.4

 

 

$

432.9

 

$

428.7

 

$

1,261.5

 

$

950.8

 

 

Employee compensation and benefits

 

During the three- and nine-month periodsthree-month period ended September 30, 2018, employee compensation and benefits decreased $17.2 million compared to the equivalent period in 2017, primarily due to lower redundancy costs, lower bonus pool accruals and lower headcount in 2018, which contributed $7.6 million, $6.3 million and $4.4 million to the decrease, respectively. One-time cash awards in lieu of long-term incentive plan awards of $4.2 million during the three-month period ended September 30, 2017, also contributed to the decrease in employee compensation and benefits. These decreases are partially offset by an increase of $4.1 million due to a change in the accounting treatment of pension interest, which was recognized in employee compensation and benefits in 2017 and moved to other non-operating income, net on JHG’s Condensed Consolidated Statements of Comprehensive Income in 2018.

During the nine-month period ended September 30, 2018, employee compensation and benefits increased $111.0$86.5 million and $170.4 million, respectively, compared to the equivalent periodsperiod in 2016. This2017. The increase was primarily driven by legacythe inclusion of five additional months of JCG, which contributed $82.2 million and $105.4$131.6 million. Foreign currency translation also contributed $12.9 million to the three-increase. These increases are partially offset by lower redundancy charges, lower performance fee variable compensation, lower bonus accruals and nine-month periods ended September 30,certain cash awards in the third quarter of 2017 respectively. Deal and integration(discussed above), which reduced costs of $14.1by $30.8 million, $17.2 million, $4.1 million and $37.7$4.2 million, for the three- and nine-month periods ended September 30, 2017, respectively, also contributed to the year-over-year variance. An increase in variable compensation plans as a result of an increase in revenue, combined with plan changes in 2017, contributed $17.3 million and $30.7 million to the three- and nine-month periods ended September 30, 2017, compared to the same periods in 2016. The nine-month period was also impacted by favorable foreign currency translation in 2017 and certain compensation linked to performance fees, which increased in 2017.respectively.

 

Long-term incentive plans

 

Long-term incentive plans increased by $30.7 million and $43.1$10.2 million during the three- and nine-month periodsthree-month period ended September 30, 2017, respectively,2018, compared to the equivalent periodsperiod in 2016.2017. The increase was primarily due to a $7.7 million acceleration of incentive plans expense due to redundancies and $14.0 million due to new awards. Fair value adjustments related to mutual fund awards also contributed $3.5 million to the increase. These increases were partially offset by a $14.7 million decrease from the vesting of awards granted in previous years.

 

39



primarily drivenLong-term incentive plans increased by legacy JCG, which contributed $27.7$41.7 million and $37.7 million induring the three- and nine-month periods ended September 30,2017, respectively. In addition, deal and integration costs of $2.1 million and $15.6 million for the three- and nine-month periods ended September 30, 2017, respectively, contributed to the year-over-year variance. The nine-month period ended September 30, 2017,2018, compared to the equivalent period in 2017. The increase was also affectedprimarily driven by lower social securitythe inclusion of five additional months of JCG long-term incentive plans expenses of $35.3 million and a $27.3 million increase due to new grants. Unfavorable foreign currency translation which favorably affected expenses by $4.5and fair value adjustments related to mutual fund awards each contributed $3.5 million and $6.0 million, respectively, compared to the sameincrease during the nine-month period ended September 30, 2018. These increases were partially offset by a $21.1 million decrease from the vesting of awards granted in 2016. Management anticipatesprevious years and a $5.6 million decrease due to the compensation-to-revenue ratio, on an adjusted basis, for the remainderacceleration of 2017incentive plans due to be in the mid-forties.redundancies.

 

Distribution expenses

 

Distribution expenses are paid to financial intermediaries for the distribution of JHG’s retail investment products and are typically calculated based on the amount of the intermediary sourcedintermediary-sourced AUM. ForDistribution expenses were flat for the three- and nine-month periodsthree-month period ended September 30, 2017,2018, compared to the same period in 2017.

For the nine-month period ended September 30, 2018, distribution expenses increased by $32.1$108.9 million, with the inclusion of five additional months of JCG distribution expenses of $104.9 million as the primary driver of the

34


increase. Higher average AUM and new revenue sharing agreements contributed $5.8 million and $28.0$2.2 million to the increase, respectively.

Investment administration

Investment administration expenses, which represent back-office operations (including fund administration and fund accounting), increased $0.5 million during the three-month period ended September 30, 2018, compared to the same period in 2017. The increases were primarily driven by legacy JCG, which contributed $33.2 million and $43.0increase is mostly due to $1.2 million in expenses related to transitioning JHG’s back-office, middle-office and custody functions to BNP Paribas.

Investment administration expenses increased $3.7 million during the three- and nine-month periods, respectively. Foreign currency translation had a nominal impact on three-month period but favorably impacted the nine-month period ended September 30, 2018, compared to the same period in 2017 by $3.9 million.2017. The remaining change for the three- and nine-month periodsincrease is mostly due to the UK OEIC$4.2 million in expenses related to transitioning JHG’s back-office, middle-office and SICAV product mix, as discussed above in the management fees section.custody functions to BNP Paribas.

 

Marketing

 

Marketing expenses for the three- and nine-month periodsthree-month period ended September 30, 2017, increased2018, decreased by $5.5$1.0 million and $11.7 million, respectively, compared to the equivalent periodssame period in 2016.2017, primarily due to a $0.9 million decrease in proxy expenses.

Marketing expenses increased $3.7 million during the nine-month period ended September 30, 2018, compared to the same period in 2017. The increases wereincrease was primarily driven by legacythe inclusion of five additional months of JCG and Merger-related costs. Legacy JCG contributed $4.5marketing expenses of $8.0 million, and $5.7which was partially offset by a $2.1 million to the three- and nine-month periods ended September 30, 2017, respectively. Expensesdecrease in relation to the Merger, primarily fund proxy costs, contributed $0.7 million and $6.1 million to the three- and nine-month periods ended September 30, 2017, respectively.expenses.

 

General, administrative and occupancy

 

General, administrative and occupancy expenses increased by $29.2 million and $72.7$5.7 million during the three- and nine-month periodsthree-month period ended September 30, 2017, respectively,2018, compared to the same periodsperiod in 2016. Deal and integration2017. The increase is primarily related to an increase of $3.4 million in research costs related to the Merger, includingMarkets in Financial Instruments Directive II (“MiFID II”) and an increase of $3.0 million in legal and advisoryother professional fees contributed $4.3in 2018.

General, administrative and occupancy expenses increased $44.7 million and $46.5 million induring the three- and nine-month periods ended September 30, 2017, respectively. Legacy JCG (exclusive of deal and integration costs) contributed $23.9 million and $31.1 million to the three- and nine-month periods ended September 30, 2017, respectively. The nine-month period ended September 30, 2017, also benefited from2018, compared to the same period in 2017. The increase was primarily driven by the inclusion of five additional months of JCG general, administrative and occupancy expenses of $43.7 million. The outcome of a $6.9court case and research costs related to MiFID II increased expenses during the nine-month period ended September 30, 2018, by $12.2 million creditand $12.2 million, respectively. In addition, an $8.4 million increase in relation to airrecoverable sales tax refund dating from April 2013.related to research costs, a $5.1 million increase in legal and other professional fees and unfavorable foreign currency translation of $3.8 million contributed to the year-over-year increase. These increases are partially offset by $39.0 million of deal and integration costs (excluding JCG) related to the Merger recognized in the nine-month period ended September 30, 2017.

 

Depreciation and amortization

 

Depreciation and amortization expenseexpenses increased by $9.0$6.0 million and $13.5 million forduring the three- and nine-month periodsthree-month period ended September 30, 2017, respectively,2018, compared to the equivalent periodssame period in 2016. This was2017. The increase is primarily due to additional depreciationa $5.4 million impairment related to Gartmore investment management contracts classified as intangible assets on the Condensed Consolidated Balance Sheets.

Depreciation and amortization expenses increased by $21.5 million during the nine-month period ended September 30, 2018, compared to the same period in 2017. The increase is primarily due to the impairment discussed above and amortization of intangibles recognized as a result of the Merger.

35


 

Non-operating incomeNon-Operating Income and expensesExpenses

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Non-operating income and expenses (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

(4.7

)

$

(0.5

)

$

(7.8

)

$

(6.1

)

 

$

(4.0

)

$

(4.7

)

$

(11.7

)

$

(7.8

)

Investment gains (losses), net

 

$

6.1

 

$

(2.0

)

$

15.0

 

$

(4.1

)

 

$

(8.3

)

$

6.1

 

$

(25.6

)

$

15.0

 

Other non-operating income (expenses), net

 

$

8.7

 

$

0.5

 

$

8.0

 

$

(2.1

)

Other non-operating income, net

 

$

2.3

 

$

8.7

 

$

55.1

 

$

8.0

 

 

Interest expense

 

Interest expense decreased by $0.7 million during the three-month period ended September 30, 2018, compared to the equivalent period in 2017. The decrease is primarily due to the maturity and final settlement of the 0.750% Convertible Senior Notes due 2018 (the “2018 Convertible Notes”) on July 15, 2018.

Interest expense increased by $4.2$3.9 million and $1.7 million forduring the three- and nine-month periods ended September 30, 2017, respectively, compared to the equivalent periods in 2016. Legacy JCG contributed $3.7 million and $5.0 million to the three- and nine-month periods ended September 30, 2017, including amortization

40



associated with the uplift of the debt due to the Merger. The nine-month period ended September 30, 2016, also included $3.6 million of interest expense in relation2018, compared to the Group’s loan notes, which were repaidequivalent period in March 2016.2017. The increase is primarily due to interest on the 2018 Convertible Notes (up to the July 15, 2018 maturity date) and the 4.875% Senior Notes due 2025 (“2025 Senior Notes”) as a result of the Merger.

 

Investment gains (losses), net

 

The components of investment gains (losses), net for the three-three and nine-month periodsnine months ended September 30, 2018 and 2017, and 2016,are as follows (in millions) are as follows::

 

 

Three months ended

 

Nine months ended

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Investment gains (losses), net (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on investment securities and derivatives

 

$

6.0

 

$

(2.0

)

$

4.8

 

$

(5.0

)

Seeded investment products and derivatives, net

 

$

(14.2

)

$

6.0

 

$

(32.4

)

$

4.8

 

Gain on sale of Volantis

 

 

 

10.2

 

 

 

 

 

 

10.2

 

Other

 

0.1

 

 

 

0.9

 

 

5.9

 

0.1

 

6.8

 

 

Investment gains (losses), net

 

$

6.1

 

$

(2.0

)

$

15.0

 

$

(4.1

)

 

$

(8.3

)

$

6.1

 

$

(25.6

)

$

15.0

 

 

Investment gains (losses), net improved $8.1moved unfavorably by $14.4 million and $19.1$40.6 million during the three-three and nine-month periods ended September 30, 2017, respectively, compared to the equivalent periods in 2016. Legacy JCG contributed ($0.1) million and $0.8 million to the three- and nine-month periods ended September 30, 2017. The nine-month period was also impacted by the sale of Volantis, which resulted in the recognition of a $10.2 million gain in the nine months ended September 30, 2017. The remaining variance for the three- and nine-month periods is due to fair value adjustments associated with investment securities and derivatives.

Other non-operating income (expenses), net

Other non-operating income (expenses), net increased $8.2 million and $10.1 million during the three- and nine-month periods ended September 30, 2017,2018, respectively, compared to the same periods in 2016,2017, primarily due to fair value adjustments in relation to the Group’s consolidated VIEs and other seeded investment products. The $10.2 million gain recognized on the sale of Volantis in 2017 also contributed to the year-over-year unfavorable change.

Other non-operating income, net

Other non-operating income, net decreased $6.4 million during the three months ended September 30, 2018, compared to the same period in 2017. The decrease was primarily due to fair value adjustments related to the Dai-ichi option. The fair value of the Dai-ichi option decreasedoptions, which benefited other non-operating income, net by $10.3 million and $9.1$2.1 million during the three- and nine-month periodsthree-month period ended September 30, 2017, respectively,2018, primarily due to time decay.decay, compared to a benefit of $10.3 million in the same period in 2017. This decrease was partially offset by favorable foreign currency translation of $3.3 million during the three months ended September 30, 2018, compared to the same period in 2017.

 

Other non-operating income (expenses), net increased $47.1 million during the nine months ended September 30, 2018, compared to the same period in 2017. Fair value adjustments related to the Dai-ichi options benefited other non-operating income (expense), net by $26.8 million during the nine-month period ended September 30, 2018, primarily due to a decrease in JHG’s stock price and time decay, compared to a benefit of $9.1 million in the same period in 2017. The increase was also due to a $22.3 million gain recognized during the nine months ended September 30, 2018, on the disposal of the Group’s back-office, middle-office and custody functions in the U.S. and a change in the accounting treatment of pension interest discussed in employee

36


compensation and benefits above. Favorable foreign currency translation of $4.0 million also contributed to the increase during the nine months ended September 30, 2018, compared to the same period in 2017.

Income Tax Provisiontax provision

 

The Group’s effective tax rates for the three and nine months ended September 30, 20172018 and 2016,2017, are as follows:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

Effective tax rate

 

31.1

%

13.7

%

28.6

%

14.6

%

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Effective tax rate

 

24.0

%

31.1

%

23.0

%

28.6

%

 

The increasedecrease in the effective tax raterates for the three and nine months ended September 30, 2017,2018, compared to the same periods in 20162017 is primarily due to the inclusionlower U.S. federal corporation tax rate subsequent to passage of legacy JCG, which is generally taxed at higher rates in the U.S. The three and nine months ended September 30, 2016, included a significant tax benefit resulting from an adjustment to the Group’s deferred tax balances to reflect the enacted futurerate reduction in the UK tax rate from 18% to 17%. In addition, the nine months ended September 30, 2016, included a significant tax benefit relating to the exercise of stock-based compensation awards, Tax Cuts and Jobs Act effective for 2018 and the effective tax rate for the nine months ended September 30, 2017, was impacted bydecrease in non-tax deductible deal costs in connection with the Merger.merger costs.

 

4137



 

Non-GAAP Financial Measures

 

JHG reports its financial results in accordance with GAAP. However, in the opinion of JHG management, the profitability of the Group and its ongoing operations is best evaluated using additional non-GAAP financial measures. Management uses these performance measures to evaluate the business, and adjusted values are consistent with internal management reporting.

 

Alternative performance measures

 

The following is a reconciliation of revenue, operating income, net income attributable to JHG and diluted earnings per share to adjusted revenue, adjusted operating income, adjusted net income attributable to JHG and adjusted diluted earnings per share, respectively, for the three-month period ended September 30, 20172018 (in millions, except per share and operating margin data):

 

 

Three months ended
September 30, 2017

 

 

Three months ended
September 30, 2018

 

Reconciliation of revenue to adjusted revenue

 

 

 

 

 

 

Revenue

 

$

537.4

 

 

$

581.2

 

Distribution expenses(1)

 

(82.8

)

 

(112.3

)

Adjusted revenue

 

$

454.6

 

 

$

468.9

 

 

 

 

 

 

 

Reconciliation of operating income to adjusted operating income

 

 

 

 

 

 

Operating income

 

$

138.2

 

 

$

148.3

 

Employee compensation and benefits(2)

 

15.3

 

 

8.1

 

Long-term incentive plans(2)

 

2.8

 

 

10.0

 

Marketing(2)

 

0.7

 

General, administrative and occupancy(2)

 

4.4

 

 

1.3

 

Depreciation and amortization(3)

 

7.0

 

 

12.8

 

Adjusted operating income

 

$

168.4

 

 

$

180.5

 

 

 

 

 

 

 

Operating margin(4)

 

25.7

%

 

25.5

%

Adjusted operating margin(5)

 

37.0

%

 

38.5

%

 

 

 

 

 

 

Reconciliation of net income attributable to JHG to adjusted net income attributable to JHG

 

 

 

 

 

 

Net income attributable to JHG

 

$

99.5

 

 

$

111.2

 

Employee compensation and benefits(2)

 

15.3

 

 

8.1

 

Long-term incentive plans(2)

 

2.8

 

 

10.0

 

Marketing(2)

 

0.7

 

General, administrative and occupancy(2)

 

4.4

 

 

1.3

 

Depreciation and amortization(3)

 

7.0

 

 

12.8

 

Interest expense(6)

 

1.3

 

 

0.8

 

Other non-operating income (expenses), net(6)

 

(12.7

)

Other non-operating income, net(6)

 

2.5

 

Income tax provision(7)

 

(4.1

)

 

(8.1

)

Adjusted net income attributable to JHG

 

114.2

 

 

138.6

 

Less: allocation of earnings to participating stock-based awards

 

(3.2

)

 

(3.7

)

Adjusted net income attributable to JHG common shareholders

 

$

111.0

 

 

$

134.9

 

 

 

 

 

 

 

Weighted-average common shares outstanding - diluted (two class)

 

198.2

 

 

195.9

 

Diluted earnings per share (two class)(8)

 

$

0.49

 

 

$

0.55

 

Adjusted diluted earnings per share (two class)(9)

 

$

0.56

 

 

$

0.69

 

 


(1)Distribution expenses are paid to financial intermediaries for the distribution of JHG’s investment products. JHG management believes that the deduction of third-party distribution, service and advisory expenses from revenue in the computation of net revenue reflects the nature of these expenses, as revenue-sharing activities, as these costs are passed through to external parties that perform functions on behalf of, and distribute, the Group’s managed AUM.

 

42



(2)Adjustments primarily represent deal and integration costs in relation to the Merger. The costs primarily represent severance costs, legal costs and consulting fees. JHG management believes these costs do not represent the ongoing operations of the Group.

 

38


(3) Investment management contracts have been identified as a separately identifiable intangible asset arising on the acquisition of subsidiaries and businesses. Such contracts are recognized at the net present value of the expected future cash flows arising from the contracts at the date of acquisition. For segregated mandate contracts, the intangible asset is amortized on a straight-line basis over the expected life of the contracts. JHG management believes these non-cash and acquisition-related costs do not represent the ongoing operations of the Group.

 

(4) Operating margin is operating income divided by revenue.

 

(5) Adjusted operating margin is adjusted operating income divided by adjusted revenue.

 

(6) Adjustments primarily represent fair value movements on options issued to Dai-ichi and deferred consideration costs associated with acquisitions prior to the Merger.acquisitions. JHG management believes these costs do not represent the ongoing operations of the Group. The options issued to Dai-ichi expired on October 3, 2018.

 

(7) The tax impact of the adjustments is calculated based on the U.S. or foreign statutory tax rate as they relate to each adjustment. Certain adjustments are either not taxable or not tax-deductible.

 

(8) Diluted earnings per share is net income attributable to JHG common shareholders divided by weighted-average diluted common shares outstanding.

 

(9) Adjusted diluted earnings per share is adjusted net income attributable to JHG common shareholders divided by weighted-average diluted common shares outstanding.

 

Quarterly analysis

 

The following provides analysis of the Group’s adjusted revenue and adjusted operating expense for the three-month period ended September 30, 2017,2018, as compared to pro forma adjusted revenue and adjusted operating expense for the three-month period ended September 30, 20162017 (in millions). Pro forma adjusted figures for the third quarter of 2016 assume the Merger had occurred on July 1, 2016.

 

 

Three months ended
September 30, 2017

 

Pro forma
three months ended
September 30, 2016

 

 

Three months ended
September 30, 2018

 

Three months ended
September 30, 2017

 

Adjusted revenue

 

$

454.6

 

$

419.2

 

 

$

468.9

 

$

454.6

 

Adjusted operating expense

 

$

286.2

 

$

273.4

 

 

$

288.4

 

$

286.2

 

 

Adjusted revenue increased $35.4$14.3 million, or 8%3%, primarily due largely to higher AUM.an increase in management fees. Adjusted operating expenses increased $12.8$2.2 million, or 5%, due to increased employee compensation and benefits expense of $8.6 million, which is in line with an increase in adjusted revenue.1%. There were no other significant movements contributing to the variances.variance in operating expenses.

43



 

The following is a reconciliation of revenue and operating expense to adjusted revenue and adjusted operating expense, respectively, for the three-month periodsthree months ended September 30, 20172018 and 20162017 (in millions):

 

 

Three months ended
September 30, 2017

 

Pro forma
three months ended
September 30, 2016

 

 

Three months ended
September 30, 2018

 

Three months ended
September 30, 2017

 

Reconciliation of revenue to adjusted revenue

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

537.4

 

$

503.9

 

 

$

581.2

 

$

566.9

 

Distribution expenses(1)

 

(82.8

)

(84.7

)

 

(112.3

)

(112.3

)

Adjusted revenue

 

$

454.6

 

$

419.2

 

 

$

468.9

 

$

454.6

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of operating expense to adjusted operating expense

 

 

 

 

 

 

 

 

 

 

Operating expense

 

$

399.2

 

$

374.6

 

 

$

432.9

 

$

428.7

 

Employee compensation and benefits(2)

 

(15.3

)

(0.8

)

 

(8.1

)

(15.3

)

Long-term incentive plans(2)

 

(2.8

)

 

 

(10.0

)

(2.8

)

Distribution expenses(1)

 

(82.8

)

(84.7

)

 

(112.3

)

(112.3

)

Marketing(2)

 

(0.7

)

 

 

 

(0.7

)

General, administrative and occupancy(2)

 

(4.4

)

(7.9

)

 

(1.3

)

(4.4

)

Depreciation and amortization(3)

 

(7.0

)

(7.8

)

 

(12.8

)

(7.0

)

Adjusted operating expense

 

$

286.2

 

$

273.4

 

 

$

288.4

 

$

286.2

 

39


 


(1)Distribution expenses are paid to financial intermediaries for the distribution of JHG’s investment products. JHG management believes that the deduction of third-party distribution, service and advisory expenses from revenue in the computation of net revenue reflects the nature of these expenses, as revenue-sharing activities, as these costs are passed through to external parties that perform functions on behalf of, and distribute, the Group’s managed AUM.

 

(2)Adjustments primarily represent deal and integration costs in relation to the Merger. The costs primarily represent severance costs, legal costs and consulting fees. JHG management believes these costs do not represent the ongoing operations of the Group.

 

(3)Investment management contracts have been identified as a separately identifiable intangible asset arising on the acquisition of subsidiaries and businesses. Such contracts are recognized at the net present value of the expected future cash flows arising from the contracts at the date of acquisition. For segregated mandate contracts, the intangible asset is amortized on a straight-line basis over the expected life of the contracts. JHG management believes these non-cash and acquisition-related costs do not represent the ongoing operations of the Group.

44



 

LIQUIDITY AND CAPITAL RESOURCES

 

JHG’s capital structure, together with available cash balances, cash flows generated from operations, and further capital and credit market activities, if necessary, should provide the Group with sufficient resources to meet present and future cash needs, including operating and other obligations as they fall due and anticipated future capital requirements.

 

The following table summarizes key balance sheet data relating to JHG’s liquidity and capital resources as of September 30, 2017,2018, and December 31, 20162017 (in millions):

 

 

September 30,

 

December 31,

 

 

September 30,

 

December 31,

 

 

2017

 

2016

 

 

2018

 

2017

 

Cash and cash equivalents held by the Group

 

$

650.1

 

$

279.0

 

 

$

754.3

 

$

754.2

 

Fees and other receivables

 

$

370.9

 

$

165.5

 

 

$

333.3

 

$

419.6

 

Investment securities held by the Group

 

$

276.4

 

$

79.6

 

 

$

292.4

 

$

261.5

 

Debt

 

$

406.0

 

$

 

 

$

319.8

 

$

379.2

 

 

Cash and cash equivalents consist primarily of cash at banks and in money market funds. Cash and cash equivalents and investment securities held by consolidated VIEs and VREs are not available for general corporate purposes and have been excluded from the table above.

Investment securities held by the Group represents seeded investment products (exclusive of investments held by consolidated VIEs and VREs), investments related to deferred compensation plans and other less significant investments.

 

The Group believes that existing cash and cash from operations should be sufficient to satisfy its short-term capital requirements. Expected short-term uses of cash include ordinary operating expenditures, seed capital investments, principal, interest and redemption payments related to the 2018 Convertible Notes,expense, dividend payments, income tax payments, contingent consideration payments, and integration costs in relation to the Merger.Merger and common stock repurchases. JHG may also use available cash for other general corporate purposes and acquisitions.

 

Regulatory Capital

 

JHG is subject to regulatory oversight by the SEC, the Financial Industry Regulatory Authority (“FINRA”), the U.S. Commodity Futures Trading Commission, the Financial Conduct Authority (“FCA”) and other international

40


regulatory bodies. The Group ensures it is compliant with its regulatory obligations at all times. The Group’s main capital requirement relates to the FCA-supervised regulatory group (a sub-group of JHG), comprising Henderson Group Holdings Asset Management Limited, all of its subsidiaries and Janus Capital International Limited (“JCIL”). JCIL is included onto meet the basisrequirements of an Article 134 relationshipcertain regulations under the Banking Consolidation Directive. The consolidatedcombined capital requirement is £270.7£282.3 million ($363.2368.1 million), resulting in capital above the regulatory group’s regulatory requirement of £48.0£124.2 million ($64.4162.0 million) as of September 30, 2017,2018, based uponon internal calculations and excluding unaudited current year profits that have not been externally verified. Other capitalprofits. Capital requirements in other jurisdictions are not significant.

 

Short-Term Liquidity and Capital Resources

 

Convertible Notes

 

Upon closing of the Merger, JHG fully and unconditionally guaranteed the obligations of JCG under its 2018 Convertible Notes, which pay interest at 0.750% semiannually on January 15 and July 15 of each year and mature on July 15, 2018.

Holders of the 2018 Convertible Notes may convert the notes during a particular calendar quarter if the last reported sale price of JHG’s common stock is greater than or equal to 130% of the applicable conversion price for at least 20 trading days during a period of 30 consecutive trading days ending on the last trading day of the preceding quarter. During the three and nine months ended September 30, 2017, $32.62018, $9.4 million of principal was redeemed and settled with cash. As$57.5 million of September 30, 2017, the face value of the 2018 Convertible Notes was $84.0 million. As of October 1, 2017, the 2018 Convertible Notes met the conversion criteria and are convertible during the fourth quarter of 2017 at a conversion rate of 44.7007 shares of JHG common stock per $1,000 principal amount of the 2018 Convertible Notes, which is equivalent to a conversion price of approximately $22.37 per share of common stock.

During the period from October 1, 2017 to November 6, 2017, an additional $6.6 million in principal was redeemed and settled with cash for a total cash outlay of $10.0$13.5 million and additional conversion notices

45



amounting to $10.9$95.3 million, inrespectively. The difference between the principal had been received. JHG intends to settleredeemed and the cash paid primarily represents the value of the conversion noticesfeature. As of July 15, 2018 (maturity date), the obligations associated with the 2018 Convertible Notes were settled with cash duringand the fourth quarter of 2017.carrying value was reduced to zero.

 

Options Sold to Dai-Ichi

 

On the Closing Date of the Merger, JHG sold 20 tranches of conditional options to Dai-ichi, with each tranche allowing Dai-ichi to purchase 500,000 JHG ordinary shares at a strike price of £29.972 per share (the terms of such options having been adjusted in accordance with the terms of the Dai-ichi Option Agreement to take account of the effect of the share consolidation). The cash consideration received for the options was £19.8 million ($25.7 million). As of September 30, 2017,2018, the fair value of the options sold to Dai-ichi was $17.5 million.nil. The fair value was determined using a Black-Scholes option pricing model. The Black-Scholes model requires management to estimate certain variables, primarily the volatility of the underlying shares. Changes in the fair value of the options are recognized in other non-operating income (expenses), net on JHG’s Condensed Consolidated Statements of Comprehensive Income. The options can be exercised by Dai-ichi during the period from the Closing Date of the Merger untilexpired on October 3, 2018.

 

Common Stock Repurchases

 

There were noAt the Annual General Meeting held on May 3, 2018, shareholders authorized JHG to make on-market purchases of up to 10% of the issued share repurchases duringcapital of the nine-monthGroup. During the three-month period ended September 30, 2017, or2018, the year ended December 31, 2016.Group commenced an on-market buyback program to repurchase up to $100 million of its ordinary shares on the New York Stock Exchange and its CHESS Depositary Interests (“CDIs”) on the Australian Securities Exchange (“ASX”) over 12 months. The Group has no commitments to repurchase additional capital stock. Any future repurchasespurchased 1,773,504 shares of common stock for $49.9 million in the third quarter of 2018. The purchased shares were all canceled in the third quarter.

Some of the Group’s executives and employees receive rights over JHG ordinary shares as part of their remuneration arrangements and employee entitlements. These entitlements may be satisfied either by the transfer of existing ordinary shares acquired on market or by the issue of ordinary shares. The Group purchased 2,422,757 shares depositary interests or CDIs will depend upon prevailing market conditions,at an average price of $34.92 in satisfaction of employee awards and entitlements during the Group’s liquidity requirements, contractual and legal restrictions, Board approval and other factors.nine months ended September 30, 2018.

 

Dividends

 

The payment of cash dividends is within the discretion of the Group’s Board of Directors and depends on many factors, including, but not limited to, the Group’s results of operations, financial condition, capital requirements, general business conditions and legal requirements. From the Closing Date, the Group intends to declare dividends quarterly in USD. Prior to this, the Group declared dividends in GBP on a semi-annual basis, with an extraordinary first quarter 2017 dividend declared on April 19, 2017.

 

Dividends declared and paid during the nine months ended September 30, 2017, representing the final 2016 and quarterly 2017 dividends, were:2018, were as follows:

 

Dividend

 

Date

 

Dividends paid

 

Date

 

per share

 

declared

 

(in US$ millions)

 

paid

 

£

0.0730

 

February 9, 2017

 

$

102.6

 

May 19, 2017

 

£

0.0185

 

April 19, 2017

 

$

26.0

 

May 19, 2017

 

$

0.3200

 

August 7, 2017

 

$

63.7

 

September 1, 2017

 

41


Dividend

 

Date

 

Dividends paid

 

Date

per share

 

declared

 

(in US$ millions)

 

paid

$

0.32

 

February 5, 2018

 

$

63.1

 

March 2, 2018

$

0.36

 

May 8, 2018

 

$

71.6

 

June 1, 2018

$

0.36

 

July 31, 2018

 

$

71.2

 

August 24, 2018

 

On November 8, 2017,October 31, 2018, JHG’s Board of Directors declared a cash dividend of $0.32$0.36 per share. The quarterly dividend will be paid on December 1, 2017,November 30, 2018, to shareholders of record at the close of business on November 20, 2017.12, 2018.

 

Long-Term Liquidity and Capital Resources

 

Expected long-term commitments as of September 30, 2017,2018, include principal and interest payments related to the 2025 Senior Notes, operating and capital lease payments, Perkins and Intech senior profits interests awards, Intech appreciation rights and phantom interests, Intech non-controlling interests and contingent consideration related to the acquisitions of Geneva, Perennial, VelocityShares and Kapstream. JHG expects to fund its long-term commitments with existing cash, with cash generated from operations or by accessing capital and credit markets as necessary.

 

2025 Senior Notes

 

Upon closing of the Merger, JHG fully and unconditionally guaranteed JCG’s obligations under its 2025 Senior Notes. The 2025 Senior Notes have a principal amount of $300.0 million, pay interest at 4.875% semiannually on February 1 and August 1 of each year, and mature on August 1, 2025.

 

46



Perkins Senior Profits Interests Awards

Perkins became a wholly owned subsidiary of the Group as a result of the Merger.

 

On November 18, 2013, Perkins granted senior profits interests awards designed to retain and incentivize key employees to grow the business. These awards fully vest on December 31, 2018, with the holders entitled to a total of 10% of Perkins’ annual taxable income. The entitlement to a percentage of Perkins’ annual taxable income over the vesting period is tiered and starts at 2% in 2015 and increases 2% each year thereafter until reaching 10% in 2019 after fully vesting on December 31, 2018. In addition, these awards have a formula-driven terminal value based on Perkins’ revenue. JHG can call and terminate any or all of the awards on December 31, 2018, and each year thereafter. Holders of such interests can require JHG to purchase the interests in exchange for the then-applicable formula price on December 31, 2018. The senior profits interests awards are also subject to termination at premiums or discounts to the formula at the option of JHG or certain employees, as applicable, upon certain corporatecorporate- or employment-related events affecting Perkins or certain employees.

 

Intech

Intech became a subsidiary of the Group as a result of the Merger.

 

Intech ownership interests held by a founding member, representing approximately 1.1% aggregate ownership of Intech, provide this founding member with an entitlement to retain his remaining Intech interest until his death and provide the option to require JHG to purchase the ownership interests of Intech at fair value.

 

Intech has granted long-term incentive awards to retain and incentivize employees. The awards consist of appreciation rights, profits interests and phantom interests, and are designed to give recipients an equity-like stake in Intech. The grant date fair value of the appreciation rights is being amortized on a graded basis over the 10-year vesting period. The awards are exercisable upon termination of employment from Intech to the extent vested. The profits interests and phantom interests awards entitle recipients to 9.21%9.00% of Intech’s pre-incentive profits.

42


 

Contingent Consideration

 

The total maximum contingent amount payable related toand fair value of Geneva, Perennial, Kapstream and Geneva over the entire contingent period is $53.0 million and $79.5 million, respectively, as of September 30, 2017. For additional details of theVelocityShares contingent consideration are summarized below (in millions):

 

 

As of September 30, 2018

 

 

 

Geneva

 

Perennial

 

Kapstream

 

VelocityShares

 

Maximum amount payable

 

$

61.3

 

$

43.4

 

$

28.0

 

$

8.0

 

 

 

 

 

 

 

 

 

 

 

Fair value included in:

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

 

$

 

$

13.7

 

$

 

Other non-current liabilities

 

24.6

 

8.5

 

12.3

 

 

Total fair value

 

$

24.6

 

$

8.5

 

$

26.0

 

$

 

 

 

As of December 31, 2017

 

 

 

Geneva

 

Perennial

 

Kapstream

 

VelocityShares

 

Fair value included in:

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

 

$

 

$

18.8

 

$

6.1

 

Other non-current liabilities

 

19.3

 

7.0

 

25.4

 

 

Total fair value

 

$

19.3

 

$

7.0

 

$

44.2

 

$

6.1

 

Acquisition of Geneva

The consideration payable on the acquisition of Geneva in relation to2014 included two contingent tranches payable over seven years.

Acquisition of Perennial

The consideration payable on the acquisition of Perennial included contingent consideration payable in 2019 if revenues of the Perennial equities business meet certain targets. The total maximum payment over the remaining contingent consideration period is $5.4 million as of September 30, 2018. In addition, there is a maximum amount of $38.0 million payable in two tranches in 2019 and Geneva, please refer to Note 5 — Fair Value Measurements.2020, which have employee service conditions attached (“earn-out”). The earn-out is accrued over the service period as compensation expense and is based on net management fee revenue.

 

As a resultAcquisition of the Merger, the Group is also committed to contingent consideration payments in respect of the historic JCG acquisitions of Kapstream and VelocityShares.

 

The outstanding Kapstream contingent cash consideration in respect to the initial acquisition of a 51% controlling interest is payable in the third quarter of 2018 if certain Kapstream AUM reach defined targets. As of SeptemberOn June 30, 2017,2018 (36 months after acquisition), Kapstream reached defined AUM targets, and the total maximum payment remaining is $4.1 million.Group paid $3.8 million in July 2018.

 

On January 31, 2017, JCG acquiredThe purchase of the remaining 49% voting interest in Kapstream. The transaction includedhad contingent consideration of up to $43.9 million payable in$43.0 million. Payment of the formcontingent consideration is subject to all Kapstream products and certain products advised by the Group, reaching defined revenue targets on the first, second and third anniversaries of mutual fund share awards.January 31, 2017. The awards will becontingent consideration is payable in three equal installments on the first, second and third anniversary dates of the acquisition if certain revenue targets are reached and areis indexed to the performance of the premier share class of the Kapstream Absolute Return Income Fund. Upon achieving the defined revenue targets, the holders receive the value of the contingent consideration adjusted for gains or losses attributable to the mutual fund to which the contingent consideration is indexed, subject to tax withholding. On January 31, 2018, the first anniversary of the acquisition, Kapstream reached defined revenue targets, and the Group paid $15.3 million in February 2018.

 

Outstanding contingent cash payments in relation to the historicAcquisition of VelocityShares

JCG’s acquisition of VelocityShares arein 2014 included contingent consideration. The payment is contingent on certain VelocityShares’ ETPsexchange-traded products (“ETPs”) reaching defined net revenue targets. VelocityShares reached defined net revenue targets on the third and fourth anniversaries of the acquisition (inin November 2017, and November 2018, respectively). The maximum contingent payments are $8.0the Group paid $3.6 million each. Asin January 2018.

43


For additional details of September 30, 2017, the total maximum payment over the remaining contingent consideration, period is $16.0 million.please refer to Note 4 — Fair Value Measurements.

 

Defined Benefit Pension Plan

 

The Group’s latest triennial valuation of its defined benefit pension plan resulted in a deficit on a technical provision’s basissurplus of $38.9£12.0 million (£29.0($15.6 million). The Group has agreed with the trustees of the plan to make contributions of $11.3 million (£8.4 million) per year for four years beginning in 2017 to recover the deficit.

47



 

The Group believes that it will have sufficient resources to satisfy its long-term liquidity requirements.

 

Off-Balance Sheet Arrangements

 

The contractual obligations relating toOther than certain operating lease agreements, as of December 31, 2016, are outlined in Note 18—Commitments and Contingencies of the Prospectus of Henderson Group plc. The JCG contractual obligations are outlined in Note 13—Commitments and Contingencies, of the Group’s 10-Q for the quarter ended September 30, 2017. The GroupJHG is not party to any off-balance sheet arrangements that may provide, or require the Group to provide, financing, liquidity, market or credit risk support that is not reflected in the Group’s Consolidated Financial Statements.JHG’s consolidated financial statements.

 

Other Sources of Liquidity

 

On February 16, 2017, the Group entered intoAt September 30, 2018, JHG had a five-year, $200.0$200 million unsecured, multi-currency revolving credit facility (“Credit Facility,Facility”) with Bank of America Merrill Lynch International Limited as coordinator, book runner and mandated lead arranger. The Credit Facility includes an option for JHG to request an increase to the overall amount of the Credit Facility of up to an additional $50.0 million. The Credit Facility hashad a maturity date of February 16, 2022, with two one-year extension options that cancould be exercised at the discretion of JHG with the lender’s consent on the first and second anniversary of the date of the agreement, respectively. JHG exercised its option on the first anniversary date of the agreement to extend the maturity date by one year; the revised maturity date of the Credit Facility is February 16, 2023.

 

The Credit Facility became effective on the Closing Date and may be used for general corporate purposes. The Credit Facility bears interest on borrowings outstanding at the relevant interbank offer rate plus a spread.

 

The Credit Facility contains a financial covenant with respect to leverage. The financing leverage ratio cannot exceed 3.00x EBITDA. At the latest practicable date before the date of this report, JHG was in compliance with all covenants and there were no borrowings under the Credit Facility.

 

Cash Flows

 

A summary of cash flow data for the nine months ended September 30, 20172018 and 2016,2017, is as follows (in millions):

 

 

Nine months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

Cash flows provided by (used for):

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

218.2

 

$

126.2

 

 

$

427.5

 

$

218.2

 

Investing activities

 

519.0

 

(102.5

)

 

87.9

 

519.0

 

Financing activities

 

(371.1

)

(359.7

)

 

(489.0

)

(371.1

)

Effect of foreign exchange rate changes on cash and cash equivalents

 

10.4

 

(24.0

)

 

(24.5

)

10.4

 

Net change in cash and cash equivalents

 

376.5

 

(360.0

)

 

1.9

 

376.5

 

Cash balance at beginning of period

 

323.2

 

583.7

 

 

794.2

 

323.2

 

Cash balance at end of period

 

$

699.7

 

$

223.7

 

 

$

796.1

 

$

699.7

 

 

Operating Activities

 

Fluctuations in operating cash flows are attributable to changes in net income and working capital items, which can vary from period to period based on the amount and timing of cash receipts and payments. The payment of incentive compensation during the first quarter creates a significant outflow in operating activities compared to other quarters during the year.

 

4844



 

Investing Activities

 

Cash provided by (used for) investing activities for the nine months ended September 30, 20172018 and 2016,2017, is as follows (in millions):

 

 

 

Nine months ended

 

 

 

September 30,

 

 

 

2017

 

2016

 

Proceeds from disposal of investment securities - seed capital, net

 

$

23.9

 

$

5.4

 

Proceeds from disposal of investment securities - VIEs, net

 

102.6

 

 

Cash acquired from acquisition

 

417.2

 

 

Dividends received from equity-method investments

 

0.2

 

0.7

 

Net cash paid on settled hedges

 

(16.3

)

(41.3

)

Purchases of investment securities - VIEs, net

 

 

(53.8

)

Other

 

(8.6

)

(13.5

)

Cash provided by (used for) investing activities

 

$

519.0

 

$

(102.5

)

 

 

Nine months ended

 

 

 

September 30,

 

 

 

2018

 

2017

 

Purchases and sales of investment securities, net

 

$

38.1

 

$

102.6

 

Purchase and sales of securities by consolidated investment products, net

 

25.6

 

23.9

 

Purchase of property, equipment and software

 

(17.6

)

(9.1

)

Cash acquired from acquisition

 

 

417.2

 

Proceeds from BNP Paribas transaction, net

 

36.5

 

 

Cash received (paid) on settled hedges, net

 

1.0

 

(16.3

)

Other

 

4.3

 

0.7

 

Cash provided by investing activities

 

$

87.9

 

$

519.0

 

 

Cash inflows from investing activities were $87.9 million and $519.0 million during the nine months ended September 30, 2018 and 2017, (ninerespectively. Cash provided by investing activities during the nine months ended September 30, 2016: cash outflows of $102.5 million),2018, was primarily due to proceeds received from the Group acquiring cashBNP Paribas transaction and net sales of $417.2 million in respect of the Merger, together with the Group receiving proceeds from disposal of investments within consolidated VIEs of $102.6 million. JHG may not, under any circumstances, access cash and cash equivalents held by consolidated VIEs to use in its operating activities or otherwise.investment securities.

 

Financing Activities

 

Cash used for financing activities for the nine months ended September 30, 20172018 and 2016,2017, is as follows (in millions):

 

 

Nine months ended

 

 

Nine months ended

 

 

September 30,

 

 

September 30,

 

 

2017

 

2016

 

 

2018

 

2017

 

Dividends paid to shareholders

 

$

(192.3

)

$

(162.0

)

 

$

(205.9

)

$

(192.3

)

Repayment of long-term debt

 

(50.2

)

(208.9

)

 

(95.3

)

(50.2

)

Third-party sales (redemptions) in consolidated seeded investment products, net

 

(122.7

)

48.8

 

 

(25.6

)

(122.7

)

Purchase of common stock for stock-based compensation plans

 

(44.3

)

(45.9

)

 

(85.2

)

(44.3

)

Purchase of common stock for share buyback program

 

(49.9

)

 

Payment of contingent consideration

 

(22.8

)

 

Proceeds from issuance of option

 

25.7

 

 

 

 

25.7

 

Proceeds from settlement of convertible note hedge

 

59.3

 

 

 

 

59.3

 

Settlement of stock warrant

 

(47.8

)

 

 

 

(47.8

)

Other financing activities

 

1.2

 

8.3

 

 

(4.3

)

1.2

 

Cash used for financing activities

 

$

(371.1

)

$

(359.7

)

 

$

(489.0

)

$

(371.1

)

 

Cash outflows from financing activities were $489.0 million and $371.1 million in the nine months ended September 30, 2018 and 2017, (ninerespectively. Cash outflows during the nine months ended September 30, 2016: $359.7 million)2018, were primarily reflectingdue to dividends paid of $192.3 million, third-party redemptions from consolidated seed investments of $122.7 million,to shareholders, repayment of a portion of the 2018 Convertible Notes and other activity as outlined in the table above.purchase of common stock for stock-based compensation awards and for the share buyback program.

49



 

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

 

A significant portion ofThe Group has had no material changes in its exposures to market risks from that previously reported in the Group’s revenue and expenses are denominated in currencies other than USD resulting in exposure inAnnual Report on Form 10-K for the consolidated financial statements. Currency exposure is primarily due to non-USD AUM and non-USD operations, which cause variability in revenue and operating expenses.year ended December 31, 2017.

 

Item 4.     Controls and Procedures

 

As of September 30, 2017,2018, JHG’s management evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the

45


Exchange Act). Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Group in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Group’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Disclosure controls and procedures are designed by the Group to ensure that it records, processes, summarizes and reports in a timely manner the information it must disclose in reports that it files with or submits to the SEC. Richard M. Weil, Co-Chief Executive Officer, Andrew J. Formica, Co-ChiefChief Executive Officer, and Roger Thompson, Chief Financial Officer, reviewed and participated in management’s evaluation of the disclosure controls and procedures. Based on this evaluation, Mr. Weil Mr. Formica and Mr. Thompson concluded that as of the date of their evaluation, JHG’s disclosure controls and procedures were effective.

 

There has been no change in JHG’s internal controlscontrol over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the third quarter 2017of 2018 that has materially affected, or is reasonably likely to materially affect, JHG’s internal control over financial reporting.

 

5046



 

PART II — OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

See Part I, Item 1. Financial Statements, Note 13 — Commitments and Contingencies.

 

Item 1A.     Risk Factors

 

The Group has had no material changes in its risk factors from those previously reported in the Registration Statement.Group’s Annual Report on Form 10-K for the year ended December 31, 2017.

 

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

Common Stock Purchases

At the Annual General Meeting held on May 3, 2018, shareholders authorized JHG to make on-market purchases of up to 10% of the issued share capital of the Group. During the three-month period ended September 30, 2018, the Group commenced an on-market buyback program to repurchase up to $100 million of its ordinary shares on the New York Stock Exchange and its CDIs on the ASX over 12 months. The Group purchased 1,773,504 shares of common stock for $49.9 million in the third quarter of 2018. The purchased shares were all canceled in the third quarter.

Some of the Group’s executives and employees receive rights over JHG ordinary shares as part of their remuneration arrangements and employee entitlements. These entitlements may be satisfied either by the transfer of existing ordinary shares acquired on-market or by the issue of ordinary shares.

The following table presents JHG ordinary shares purchased on-market by month during the nine months ended September 30, 2018, in satisfaction of employee awards and entitlements, and in connection with the share buyback program.

 

 

 

 

 

 

Total number of

 

Approximate dollar value of

 

 

 

Total number

 

Average

 

shares purchased as

 

shares that may yet

 

 

 

of shares

 

price paid

 

part of publicly

 

be purchased under the

 

Period

 

purchased

 

per share

 

announced program

 

programs (end of month)

 

January

 

5,783

 

$

41.00

 

 

 

February

 

1,130,501

 

35.74

 

 

 

March

 

1,196,671

 

34.37

 

 

 

April

 

13,007

 

32.47

 

 

 

May

 

39,207

 

31.97

 

 

 

June

 

2,747

 

32.16

 

 

 

July

 

12,330

 

31.84

 

 

$

100 million

 

August

 

1,235,278

 

28.56

 

1,221,029

 

$

65 million

 

September

 

560,737

 

27.13

 

552,475

 

$

50 million

 

Total

 

4,196,261

 

$

32.03

 

1,773,504

 

 

 

Items 2, 3, 4 and 5.

 

Not applicable.

 

5147



 

Item 6.     Exhibits

 

10.33

Service agreement between Janus Henderson Group and Richard Weil, effective from August 1, 2018, is attached to this Quarterly Report on Form 10-Q as exhibit 10.33

10.34

Settlement agreement between Janus Henderson Group and Andrew Formica, effective from July 31, 2018, is attached to this Quarterly Report on Form 10-Q as exhibit 10.34

31.1

 

Certification of Richard M. Weil, Co-ChiefChief Executive Officer of Registrant

 

 

 

31.2

Certification of Andrew J. Formica, Co-Chief Executive Officer of Registrant

31.3

 

Certification of Roger Thompson, Chief Financial Officer of Registrant

 

 

 

32.1

 

Certification of Richard M. Weil, Co-ChiefChief Executive Officer of Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

Certification of Andrew J. Formica, Co-Chief Executive Officer of Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.3

 

Certification of Roger Thompson, Chief Financial Officer of Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

XBRL Insurance Document

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

5248



JANUS HENDERSON GROUP INC.plc

INDEX TO EXHIBITS

 

Exhibit
No.

 

Document

 

Regulation S-K
Item 601(b)
Exhibit No.

 

Document

 

Regulation S-K
Item 601(b)
Exhibit No.

 

 

 

 

10.33

 

Service agreement between Janus Henderson Group plc and Richard Weil, effective from August 1, 2018, is attached to this Quarterly Report on Form 10-Q as exhibit 10.33

 

10

 

 

 

 

10.34

 

Settlement agreement between Janus Henderson Group plc and Andrew Formica, effective from July 31, 2018, is attached to this Quarterly Report on Form 10-Q as exhibit 10.34

 

10

 

 

 

 

 

 

 

 

31.1

 

Certification of Richard M. Weil, Co-Chief Executive Officer of Registrant

 

31

 

Certification of Richard M. Weil, Chief Executive Officer of Registrant

 

31

 

 

 

 

 

 

 

 

31.2

 

Certification of Andrew J. Formica, Co-Chief Executive Officer of Registrant

 

31

 

Certification of Roger Thompson, Chief Financial Officer of Registrant

 

31

 

 

 

 

 

 

 

 

31.3

 

Certification of Roger Thompson, Chief Financial Officer of Registrant

 

31

 

 

 

 

32.1

 

Certification of Richard M. Weil, Co-Chief Executive Officer of Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

32

 

Certification of Richard M. Weil, Chief Executive Officer of Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

32

 

 

 

 

 

 

 

 

32.2

 

Certification of Andrew J. Formica, Co-Chief Executive Officer of Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

32

 

Certification of Roger Thompson, Chief Financial Officer of Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

32

 

 

 

 

32.3

 

Certification of Roger Thompson, Chief Financial Officer of Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

32

 

 

 

 

 

 

 

 

101.INS

 

XBRL Insurance Document

 

101

 

XBRL Insurance Document

 

101

 

 

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

101

 

XBRL Taxonomy Extension Schema Document

 

101

 

 

 

 

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

101

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

101

 

 

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

101

 

XBRL Taxonomy Extension Definition Linkbase Document

 

101

 

 

 

 

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

101

 

XBRL Taxonomy Extension Label Linkbase Document

 

101

 

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

101

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

101

 

5349



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: November 9, 20171, 2018

 

 

Janus Henderson Group plc

 

 

 

 

 

/s/ Richard M. Weil

 

Richard M. Weil,

 

Director and Co-ChiefChief Executive Officer

 

(Co-PrincipalPrincipal Executive Officer)

/s/ Andrew J. Formica

Andrew J. Formica,

Director and Co-Chief Executive Officer

(Co-Principal Executive Officer)

 

 

 

/s/ Roger Thompson

 

Roger Thompson,

 

Chief Financial Officer

 

(Principal Financial Officer)

 

 

 

 

 

/s/ Brennan A. Hughes

 

Brennan A. Hughes,

 

Senior Vice President,

 

Chief Accounting Officer and Treasurer

 

(Principal Accounting Officer)

 

 

5450