Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549-100420549

 


 

FORM 10-Q

 

(Mark One)-

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended December 31, 20172018

 

OR

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from               to              

 

Commission file number: 1-14064

 

The Estée Lauder Companies Inc.

(Exact name of registrant as specified in its charter)

 

Delaware
(State or other jurisdiction of
incorporation or organization)

 


11-2408943

(I.R.S. Employer Identification No.)

 

 

 

767 Fifth Avenue, New York, New York
(Address of principal executive offices)

 

10153
(Zip Code)

 

212-572-4200

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No ¨o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

Accelerated filer o

Non-accelerated filer o (Do not check if a smaller reporting company)

Smaller reporting company o

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

At January 26, 2018, 224,557,65629, 2019, 218,255,377 shares of the registrant’s Class A Common Stock, $.01 par value, and 143,219,528142,907,134 shares of the registrant’s Class B Common Stock, $.01 par value, were outstanding.

 

 

 



Table of Contents

THE ESTÉE LAUDER COMPANIES INC.

 

INDEX

 

 

Page

Part I. Financial Information

 

 

 

Item 1. Financial Statements (Unaudited)

 

 

 

Consolidated Statements of Earnings —

Three and Six Months Ended December 31, 20172018 and 20162017

2

 

 

Consolidated Statements of Comprehensive Income (Loss) —

Three and Six Months Ended December 31, 20172018 and 20162017

3

 

3

Consolidated Balance Sheets —

December 31, 20172018 and June 30, 20172018 (Audited)

4

 

 

Consolidated Statements of Cash Flows —

Six Months Ended December 31, 20172018 and 20162017

5

 

 

Notes to Consolidated Financial Statements

6

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

2935

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

5158

 

 

Item 4. Controls and Procedures

5158

 

 

Part II. Other Information

 

 

 

Item 1. Legal Proceedings

5159

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

5259

 

 

Item 6. Exhibits

5259

 

 

Signatures

5360

 



Table of Contents

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

THE ESTÉE LAUDER COMPANIES INC.

 

CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

 

 

Three Months Ended 
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions, except per share data)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

3,744

 

$

3,208

 

$

7,018

 

$

6,073

 

Cost of Sales

 

753

 

637

 

1,464

 

1,233

 

Net sales

 

$

4,005

 

$

3,744

 

$

7,529

 

$

7,018

 

Cost of sales

 

910

 

753

 

1,733

 

1,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

2,991

 

2,571

 

5,554

 

4,840

 

Gross profit

 

3,095

 

2,991

 

5,796

 

5,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

2,214

 

1,917

 

4,175

 

3,742

 

 

2,257

 

2,214

 

4,265

 

4,174

 

Restructuring and other charges

 

67

 

37

 

101

 

63

 

 

29

 

67

 

70

 

101

 

Goodwill impairment

 

20

 

 

20

 

 

Impairment of other intangible assets

 

18

 

 

18

 

 

Total operating expenses

 

2,281

 

1,954

 

4,276

 

3,805

 

 

2,324

 

2,281

 

4,373

 

4,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

710

 

617

 

1,278

 

1,035

 

Operating income

 

771

 

710

 

1,423

 

1,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

32

 

22

 

63

 

43

 

 

35

 

32

 

69

 

63

 

Interest income and investment income, net

 

12

 

5

 

24

 

11

 

 

12

 

12

 

27

 

24

 

Earnings before Income Taxes

 

690

 

600

 

1,239

 

1,003

 

Other components of net periodic benefit cost

 

 

 

 

1

 

Earnings before income taxes

 

748

 

690

 

1,381

 

1,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

565

 

170

 

684

 

277

 

 

171

 

565

 

302

 

684

 

Net Earnings

 

125

 

430

 

555

 

726

 

Net earnings

 

577

 

125

 

1,079

 

555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to noncontrolling interests

 

(2

)

(2

)

(5

)

(4

)

 

(4

)

(2

)

(6

)

(5

)

Net Earnings Attributable to The Estée Lauder Companies Inc.

 

$

123

 

$

428

 

$

550

 

$

722

 

Net earnings attributable to The Estée Lauder Companies Inc.

 

$

573

 

$

123

 

$

1,073

 

$

550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Estée Lauder Companies Inc. per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.33

 

$

1.17

 

$

1.49

 

$

1.97

 

 

$

1.58

 

$

.33

 

$

2.94

 

$

1.49

 

Diluted

 

$

.33

 

$

1.15

 

$

1.46

 

$

1.94

 

 

$

1.55

 

$

.33

 

$

2.88

 

$

1.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

368.7

 

366.9

 

368.5

 

366.7

 

 

363.3

 

368.7

 

365.1

 

368.5

 

Diluted

 

376.1

 

372.6

 

375.7

 

372.9

 

 

369.9

 

376.1

 

372.1

 

375.7

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

.38

 

$

.34

 

$

.72

 

$

.64

 

 

See notes to consolidated financial statements.

THE ESTÉE LAUDER COMPANIES INC.

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

125

 

$

430

 

$

555

 

$

726

 

 

$

577

 

$

125

 

$

1,079

 

$

555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized investment loss

 

(6

)

(7

)

(7

)

(11

)

Net unrealized investment gain (loss)

 

3

 

(6

)

5

 

(7

)

Net derivative instrument gain (loss)

 

4

 

40

 

(5

)

34

 

 

9

 

4

 

9

 

(5

)

Amounts included in net periodic benefit cost

 

5

 

8

 

10

 

16

 

 

4

 

5

 

7

 

10

 

Translation adjustments

 

28

 

(114

)

82

 

(113

)

 

(38

)

28

 

(15

)

82

 

Provision for deferred income taxes on components of other comprehensive income

 

(3

)

(18

)

(2

)

(19

)

 

 

(3

)

(3

)

(2

)

Total other comprehensive income (loss)

 

28

 

(91

)

78

 

(93

)

 

(22

)

28

 

3

 

78

 

Comprehensive income

 

153

 

339

 

633

 

633

 

 

555

 

153

 

1,082

 

633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

(2

)

(2

)

(5

)

(4

)

 

(4

)

(2

)

(6

)

(5

)

Translation adjustments

 

 

 

(1

)

(1

)

 

1

 

 

1

 

(1

)

 

(2

)

(2

)

(6

)

(5

)

 

(3

)

(2

)

(5

)

(6

)

Comprehensive income attributable to The Estée Lauder Companies Inc.

 

$

151

 

$

337

 

$

627

 

$

628

 

 

$

552

 

$

151

 

$

1,077

 

$

627

 

 

See notes to consolidated financial statements.

THE ESTÉE LAUDER COMPANIES INC.

 

CONSOLIDATED BALANCE SHEETS

 

 

December 31

 

June 30

 

 

December 31

 

June 30

 

(In millions, except share data)

 

2017

 

2017

 

 

2018

 

2018

 

 

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

2,105

 

$

1,136

 

 

$

1,876

 

$

2,181

 

Short-term investments

 

394

 

605

 

 

525

 

534

 

Accounts receivable, net

 

1,699

 

1,395

 

 

2,000

 

1,487

 

Inventory and promotional merchandise, net

 

1,445

 

1,479

 

 

1,651

 

1,618

 

Prepaid expenses and other current assets

 

332

 

349

 

 

388

 

348

 

Total current assets

 

5,975

 

4,964

 

 

6,440

 

6,168

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, net

 

1,728

 

1,671

 

Property, plant and equipment, net

 

1,859

 

1,823

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Other assets

 

 

 

 

 

Long-term investments

 

1,112

 

1,026

 

 

600

 

843

 

Goodwill

 

1,924

 

1,916

 

 

1,911

 

1,926

 

Other intangible assets, net

 

1,304

 

1,327

 

 

1,233

 

1,276

 

Other assets

 

561

 

664

 

 

633

 

531

 

Total other assets

 

4,901

 

4,933

 

 

4,377

 

4,576

 

Total assets

 

$

12,604

 

$

11,568

 

 

$

12,676

 

$

12,567

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

Current debt

 

$

413

 

$

189

 

 

$

18

 

$

183

 

Accounts payable

 

738

 

835

 

 

995

 

1,182

 

Other accrued liabilities

 

2,252

 

1,799

 

 

2,763

 

1,945

 

Total current liabilities

 

3,403

 

2,823

 

 

3,776

 

3,310

 

 

 

 

 

 

 

 

 

 

 

Noncurrent Liabilities

 

 

 

 

 

Noncurrent liabilities

 

 

 

 

 

Long-term debt

 

3,374

 

3,383

 

 

3,373

 

3,361

 

Other noncurrent liabilities

 

1,238

 

960

 

 

1,194

 

1,186

 

Total noncurrent liabilities

 

4,612

 

4,343

 

 

4,567

 

4,547

 

 

 

 

 

 

 

 

 

 

 

Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

Common stock, $.01 par value; Class A shares authorized: 1,300,000,000 at December 31, 2017 and June 30, 2017; shares issued: 433,719,446 at December 31, 2017 and 429,968,260 at June 30, 2017; Class B shares authorized: 304,000,000 at December 31, 2017 and June 30, 2017; shares issued and outstanding: 143,219,528 at December 31, 2017 and 143,762,288 at June 30, 2017

 

6

 

6

 

Common stock, $.01 par value; Class A shares authorized: 1,300,000,000 at December 31, 2018 and June 30, 2018; shares issued: 438,325,994 at December 31, 2018 and 435,413,976 at June 30, 2018; Class B shares authorized: 304,000,000 at December 31, 2018 and June 30, 2018; shares issued and outstanding: 142,907,134 at December 31, 2018 and 143,051,679 at June 30, 2018

 

6

 

6

 

Paid-in capital

 

3,773

 

3,559

 

 

4,162

 

3,972

 

Retained earnings

 

8,733

 

8,452

 

 

9,586

 

9,040

 

Accumulated other comprehensive loss

 

(407

)

(484

)

 

(430

)

(434

)

 

12,105

 

11,533

 

 

13,324

 

12,584

 

Less: Treasury stock, at cost; 208,865,503 Class A shares at December 31, 2017 and 205,627,082 Class A shares at June 30, 2017

 

(7,540

)

(7,149

)

Less: Treasury stock, at cost; 219,373,382 Class A shares at December 31, 2018 and 211,320,208 Class A shares at June 30, 2018

 

(9,018

)

(7,896

)

Total stockholders’ equity — The Estée Lauder Companies Inc.

 

4,565

 

4,384

 

 

4,306

 

4,688

 

Noncontrolling interests

 

24

 

18

 

 

27

 

22

 

Total equity

 

4,589

 

4,402

 

 

4,333

 

4,710

 

Total liabilities and equity

 

$

12,604

 

$

11,568

 

 

$

12,676

 

$

12,567

 

 

See notes to consolidated financial statements.

THE ESTÉE LAUDER COMPANIES INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Six Months Ended
December 31

 

 

Six Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net earnings

 

$

555

 

$

726

 

 

$

1,079

 

$

555

 

Adjustments to reconcile net earnings to net cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

256

 

218

 

 

269

 

256

 

Deferred income taxes

 

106

 

(55

)

 

(46

)

106

 

Non-cash stock-based compensation

 

132

 

134

 

 

131

 

132

 

Excess tax benefits from stock-based compensation arrangements

 

 

(14

)

Net loss (gain) on disposal of property, plant and equipment

 

7

 

(7

)

Net loss on disposal of property, plant and equipment

 

5

 

7

 

Non-cash restructuring and other charges

 

1

 

3

 

 

 

1

 

Pension and post-retirement benefit expense

 

35

 

39

 

 

35

 

35

 

Pension and post-retirement benefit contributions

 

(14

)

(10

)

 

(12

)

(14

)

Goodwill and other intangible assets impairments

 

38

 

 

Changes in fair value of contingent consideration

 

3

 

4

 

 

(9

)

3

 

Other non-cash items

 

(9

)

(8

)

 

(13

)

(9

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Increase in accounts receivable, net

 

(281

)

(243

)

 

(343

)

(281

)

Decrease in inventory and promotional merchandise, net

 

66

 

78

 

Decrease (increase) in inventory and promotional merchandise, net

 

(21

)

66

 

Decrease (increase) in other assets, net

 

12

 

(32

)

 

(53

)

1

 

Decrease in accounts payable

 

(111

)

(143

)

 

(174

)

(111

)

Increase in other accrued and noncurrent liabilities

 

692

 

134

 

 

387

 

692

 

Net cash flows provided by operating activities

 

1,450

 

824

 

 

1,273

 

1,439

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

 

(263

)

(208

)

 

(292

)

(263

)

Payments for acquired businesses, net of cash acquired

 

(11

)

(1,690

)

Proceeds from the disposition of investments

 

609

 

637

 

 

271

 

609

 

Purchases of investments

 

(479

)

(478

)

 

(14

)

(479

)

Proceeds from sale of property, plant and equipment

 

 

12

 

Net cash flows used for investing activities

 

(144

)

(1,727

)

 

(35

)

(133

)

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

Proceeds of current debt, net

 

222

 

1,817

 

Cash flows from financing activities

 

 

 

 

 

Proceeds (repayments) of current debt, net

 

(169

)

222

 

Repayments and redemptions of long-term debt

 

(1

)

(3

)

 

 

(1

)

Net proceeds from stock-based compensation transactions

 

83

 

41

 

 

59

 

83

 

Excess tax benefits from stock-based compensation arrangements

 

 

14

 

Payments to acquire treasury stock

 

(398

)

(363

)

 

(1,126

)

(398

)

Dividends paid to stockholders

 

(267

)

(236

)

 

(297

)

(267

)

Payments to noncontrolling interest holders for dividends

 

(1

)

 

 

(3

)

(1

)

Net cash flows provided by (used for) financing activities

 

(362

)

1,270

 

Net cash flows used for financing activities

 

(1,536

)

(362

)

 

 

 

 

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

25

 

(19

)

Net Increase in Cash and Cash Equivalents

 

969

 

348

 

Cash and Cash Equivalents at Beginning of Period

 

1,136

 

914

 

Cash and Cash Equivalents at End of Period

 

$

2,105

 

$

1,262

 

Effect of exchange rate changes on Cash and cash equivalents

 

(7

)

25

 

Net increase (decrease) in Cash and cash equivalents

 

(305

)

969

 

Cash and cash equivalents at beginning of period

 

2,181

 

1,136

 

Cash and cash equivalents at end of period

 

$

1,876

 

$

2,105

 

 

See notes to consolidated financial statements.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying consolidated financial statements include the accounts of The Estée Lauder Companies Inc. and its subsidiaries (collectively, the “Company”).  All significant intercompany balances and transactions have been eliminated.

 

The unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.  In the opinion of management, all adjustments of a normal recurring nature considered necessary for a fair presentation have been included.  The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year.  The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying footnotes included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2017.2018.

Certain amounts in the consolidated financial statements of prior years have been reclassified to conform to current year presentation.

 

Management Estimates

 

The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses reported in those financial statements.  CertainDescriptions of the Company’s significant accounting policies that contain subjective management estimates and assumptions include those related to revenue recognition, inventory, pension and other post-retirement benefit costs, goodwill, other intangible assets and long-lived assets, and income taxes.  Descriptions of these policies are discussed in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2017.  See Income Taxes for additional discussion regarding tax legislation enacted by the U.S. government in December 2017, the impact of which may affect the estimates and assumptions used to determine the expected future tax consequences of events recognized in the Company’s consolidated financial statements.2018.  Management evaluates itsthe related estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate.  As future events and their effects cannot be determined with precision, actual results could differ significantly from those estimates and assumptions.  Significant changes, if any, in those estimates and assumptions resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.

 

Currency Translation and Transactions

 

All assets and liabilities of foreign subsidiaries and affiliates are translated at period-end rates of exchange, while revenue and expenses are translated at weighted-average rates of exchange for the period.  Unrealized translation gains (losses), net of tax, reported as cumulative translation adjustments through other comprehensive income (loss) (“OCI”) attributable to The Estée Lauder Companies Inc. were $30$(34) million and $(120)$30 million, net of tax, during the three months ended December 31, 20172018 and 2016,2017, respectively, and $84$(13) million and $(120)$84 million, net of tax, during the six months ended December 31, 2018 and 2017, respectively.  For the Company’s subsidiaries operating in highly inflationary economies, the U.S. dollar is the functional currency.  Remeasurement adjustments in financial statements in a highly inflationary economy and 2016, respectively.other transactional gains and losses are reflected in earnings.  These subsidiaries are not material to the Company’s consolidated financial statements or liquidity.

 

The Company enters into foreign currency forward contracts and may enter into option contracts to hedge foreign currency transactions for periods consistent with its identified exposures.  Accordingly, the Company categorizes these instruments as entered into for purposes other than trading.

 

The accompanying consolidated statements of earnings include net exchange gains (losses)losses on foreign currency transactions of $(17)$7 million and $1$17 million during the three months ended December 31, 20172018 and 2016,2017, respectively, and $(35)$21 million and $6$35 million during the six months ended December 31, 20172018 and 2016, respectively.

Accounts Receivable

Accounts receivable is stated net of the allowance for doubtful accounts and customer deductions totaling $38 million and $30 million as of December 31, 2017 and June 30, 2017, respectively.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Concentration of Credit Risk

 

The Company is a worldwide manufacturer, marketer and distributor of skin care, makeup, fragrance and hair care products.  The Company’s sales subject to credit risk are made primarily to department stores, perfumeries, specialty multi-brand retailers and retailers in its travel retail business.  The Company grants credit to qualified customers and does not believe it is exposed significantly to any undue concentration of credit risk.  The Company does not have any customers that represent 10% or greater of its consolidated net sales or accounts receivable in each period presented.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Inventory and Promotional Merchandise

 

Inventory and promotional merchandise, net consists of:

 

 

 

December 31

 

June 30

 

(In millions)

 

2017

 

2017

 

Raw materials

 

$

315

 

$

334

 

Work in process

 

157

 

194

 

Finished goods

 

786

 

762

 

Promotional merchandise

 

187

 

189

 

 

 

$

1,445

 

$

1,479

 

During the first quarter of fiscal 2018, the Company adopted new accounting guidance issued by the Financial Accounting Standards Board (“FASB”) that simplifies the subsequent measurement of inventory by requiring inventory to be measured at the lower of cost or net realizable value instead of lower of cost or market value. Net realizable value is defined as the estimated selling price in the ordinary course of business less reasonably predictable costs of completion, disposal, and transportation.  The adoption of this guidance did not have an impact on the Company’s measurement of inventory and promotional merchandise.

 

 

December 31

 

June 30

 

(In millions)

 

2018

 

2018

 

Raw materials

 

$

438

 

$

432

 

Work in process

 

191

 

222

 

Finished goods

 

840

 

798

 

Promotional merchandise

 

182

 

166

 

 

 

$

1,651

 

$

1,618

 

 

Property, Plant and Equipment

 

 

December 31

 

June 30

 

 

December 31

 

June 30

 

(In millions)

 

2017

 

2017

 

 

2018

 

2018

 

Assets (Useful Life)

 

 

 

 

 

 

 

 

 

 

Land

 

$

29

 

$

30

 

 

$

29

 

$

30

 

Buildings and improvements (10 to 40 years)

 

197

 

192

 

 

269

 

237

 

Machinery and equipment (3 to 10 years)

 

700

 

668

 

 

748

 

719

 

Computer hardware and software (4 to 15 years)

 

1,160

 

1,115

 

Computer hardware and software (4 to 10 years)

 

1,245

 

1,193

 

Furniture and fixtures (5 to 10 years)

 

105

 

96

 

 

121

 

104

 

Leasehold improvements

 

2,117

 

1,918

 

 

2,217

 

2,152

 

 

4,308

 

4,019

 

 

4,629

 

4,435

 

Less accumulated depreciation and amortization

 

(2,580

)

(2,348

)

 

(2,770

)

(2,612

)

 

$

1,728

 

$

1,671

 

 

$

1,859

 

$

1,823

 

 

The cost of assets related to projects in progress of $184$346 million and $183$300 million as of December 31, 20172018 and June 30, 2017,2018, respectively, is included in their respective asset categories above.  Depreciation and amortization of property, plant and equipment was $114$121 million and $108$114 million during the three months ended December 31, 20172018 and 2016,2017, respectively, and $226$237 million and $210$226 million during the six months ended December 31, 20172018 and 2016,2017, respectively.  Depreciation and amortization related to the Company’s manufacturing process is included in Cost of Sales,sales, and all other depreciation and amortization is included in Selling, general and administrative expenses in the accompanying consolidated statements of earnings.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Income Taxes

 

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (“the TCJA”(the “TCJA”).  The TCJA includes broad and complex changes to the U.S. tax code that impacted the Company’s accounting and reporting for income taxestaxes.  The impacts under the TCJA in the current-year period.  These impactsprior fiscal year primarily consistconsisted of the following:

 

·                  A reduction in the U.S. federal corporate income tax rate from 35% to 21%, effective January 1, 2018, which will resultresulted in a fiscal 2018 U.S. blended statutory income tax rate for the Company of 28%28.1%.

·                  A one-time transitionalmandatory deemed repatriation tax on unremitted foreign earnings (“Transition(the “Transition Tax”), which may be paidthe Company elected to pay over an eight-year period.

·                  TheA remeasurement of U.S. net deferred tax assets asassets.

·                  The recognition of foreign withholding taxes in connection with the reversal of the enactment date.Company’s indefinite reinvestment assertion related to certain foreign earnings.

 

On December 22, 2017, the Securities and Exchange Commission (“SEC”) staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to provide guidance that companies should apply each reportingestablished a one-year measurement period related to the income tax(effective December 22, 2017), whereby provisional amounts recorded for effects of the TCJA. SAB 118 provides that companies (i) shouldchanges from the TCJA could be subject to adjustment.  The one-year measurement period expired on December 22, 2018 and, therefore, the accounting to record the effects of the changes from the TCJA for which the accounting is complete (not provisional), (ii) should record provisional amounts for the effects of the changes from the TCJA for which the accounting is not complete, and for which reasonable estimates canwas required to be determined, in the period they are identified, and (iii) should not record provisional amounts if reasonable estimates cannot be made for the effects of the changes from the TCJA, and should continue to apply guidance based on the tax law in effect prior to the enactment on December 22, 2017.  In addition, SAB 118 establishes a one-year measurement period (through December 22, 2018) where a provisional amount could be subject to adjustment, and requires certain qualitative and quantitative disclosures related to provisional amounts and accountingcompleted during the measurement period.

The Company recorded a provisional charge for the Transition Tax of $325 million as a discrete item in the provision for income taxes for the three and six months ended December 31, 2017.  Of this amount, $39 million and $286 million are included in Other accrued liabilities and Other noncurrent liabilities, respectively, in the accompanying consolidated balance sheet as of December 31, 2017.  The Transition Tax recorded is provisional pending the finalization of earnings estimates of the Company’s foreign subsidiaries.

As a result of the reduction in the U.S. corporate tax rate, the Company remeasured its U.S. net deferred tax assets as of the enactment date and recognized a provisional charge of $51 million as a discrete item in the provision for income taxes for the three and six months ended December 31, 2017, which is a reduction in net deferred tax assets and is included in Other assets in the accompanying consolidated balance sheet as of December 31, 2017.  The measurement of U.S. net deferred tax assets is provisional as the final remeasurement cannot be determined until the underlying temporary differences are known, rather than estimated.

In addition, as a result of the Transition Tax on unremitted foreign earnings, the Company now expects to repatriate certain foreign earnings, which will be subject to foreign withholding taxes.  Accordingly, the Company recorded a provisional charge of $18 million for the foreign withholding taxes as a discrete item in the provision for income taxes for the three and six months ended December 31, 2017 as a net deferred tax liability. This amount is a reduction in net deferred tax assets and is included in Other assets in the accompanying consolidated balance sheet as of December 31, 2017.  This charge is provisional due to uncertainty at this time related to the U.S. tax treatment of such foreign withholding taxes.

The Company is continuing to analyze the impact of the TCJA.  Adjustments to the provisional charges will be recorded as discrete items in the provision for income taxes in the period in which those adjustments become reasonably estimable and/or the accounting is complete.  Such adjustments may result from, among other things, future guidance, interpretations and regulatory changes from the Internal Revenue Service, the SEC, the FASB and/or various tax jurisdictions.  The Company will complete its analysis no later than December 22, 2018.

There are other potential impacts under the TCJA which are not effective for the Company until fiscal 2019.  These primarily include a new minimum tax on global intangible low-taxed income (“GILTI”), the base erosion anti-abuse tax (“BEAT”) and the foreign derived intangibles income (“FDII”) provisions.  The Company has not recorded any impact associated with these provisions at this time.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The effective rate for income taxes was 81.9% and 28.3% forFor the three monthsyear ended December 31, 2017 and 2016, respectively.  This increase was primarily attributableJune 30, 2018, the Company recorded the following provisional charges related to the TCJA:

·                  $351 million associated with the Transition Tax of approximately 4,710 basis points,Tax.

·                  $53 million in connection with the remeasurement of U.S. net deferred tax assets resulting from the statutory tax rate reduction.

·                  $46 million related to foreign withholding taxes associated with the reversal of approximately 740 basis points, and the establishment of a net deferred tax liabilityits indefinite reinvestment assertion related to certain foreign withholding taxes on planned repatriationearnings.

During the three and six months ended December 31, 2018, the Company recorded a credit of approximately 260 basis points,$2 million and $12 million, respectively, to adjust its fiscal 2018 provisional charge associated with eachthe Transition Tax.  These credits reflect certain technical interpretations related to the Transition Tax computation.  The final cumulative charge related to this matter is $339 million.  The charges related to the Transition Tax are primarily included in Other noncurrent liabilities in the accompanying consolidated balance sheet as of December 31, 2018.

During the three months ended December 31, 2018, the Company recorded an increase of $8 million to its provisional charge recorded in fiscal 2018 associated with the remeasurement of its net deferred tax assets resulting from the enactmentreduction in the U.S. corporate income tax rate.  This adjustment was due to the revision of certain temporary differences.  The final cumulative charge related to this matter is $61 million.

In addition, the Company recorded a charge of $9 million for the three months ended September 30, 2018 related to foreign withholding taxes recorded in fiscal 2018 in connection with the reversal of its indefinite reinvestment assertion related to certain foreign earnings.  This charge reflected the Company’s interpretation of recently issued guidance from the U.S. government, and the accounting for this item pursuant to SAB 118 was considered complete as of September 30, 2018.  The final cumulative charge related to this matter is $55 million.

Although the accounting related to the income tax effects of the TCJA.  Partially offsetting this increase was approximately 350 basis points, primarily reflecting a favorable geographic mix of earnings, as well as a favorable impactTCJA is complete pursuant to SAB 118, certain technical aspects of the reducedTCJA remain subject to varying degrees of uncertainty as additional technical guidance and clarification from the U.S. government is expected to be issued over an extended period.  Receipt of additional guidance and clarification from the U.S. government may result in material changes to the provision for income taxes.  To the extent applicable, the Company would recognize such adjustments in the provision for income taxes in the period that additional guidance and clarification is received.

Provisions under the TCJA that became effective for the Company in the current fiscal year include a further reduction in the U.S. statutory rate to 21%, a new minimum tax rate.on global intangible low-taxed income (“GILTI”), a base erosion anti-abuse tax, a foreign derived intangible income deduction and changes to IRC Section 162(m) related to the deductibility of executive compensation.

For more information about the TCJA and the related impact on the Company, see Note 8 — Income Taxes in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2018.

 

The effective rate for income taxes was 55.2%22.9% and 27.6%81.9% for the three months ended December 31, 2018 and 2017, respectively, and 21.9% and 55.2% for the six months ended December 31, 2018 and 2017, and 2016, respectively.  This increaseThe decrease in the effective tax rate in both periods was primarily attributable to the Transition Tax of approximately 2,620 basis points, the remeasurement of U.S. net deferred tax assets of approximately 410 basis points, and the establishment of a net deferred tax liabilityprovisional charges related to certain foreign withholding taxes on planned repatriation of approximately 150 basis points, with each resulting from the enactment ofTCJA that were recorded in the TCJA.  Partially offsetting this increasethree months ended December 31, 2017.  Also contributing to the lower effective tax rate was approximately 420 basis points, primarily reflecting a favorable impact of excess tax benefitshigher benefit related to share-based compensation awards, the impact of the lower U.S. statutory tax rate and a lower effective tax rate on our foreign operations due to a favorable geographic mix of earnings, as well as a favorablepartially offset by the impact of the reduced U.S. statutory tax rate.GILTI.

 

As of December 31, 20172018 and June 30, 2017,2018, the gross amount of unrecognized tax benefits, exclusive of interest and penalties, totaled $66$68 million and $68$60 million, respectively.  The total amount of unrecognized tax benefits at December 31, 20172018 that, if recognized, would affect the effective tax rate was $46$47 million.  The total gross accrued interest and penalty expensepenalties accrued related to unrecognized tax benefits during the three months ended December 31, 2017 in the accompanying consolidated statement of earnings was $1 million.  During theand six months ended December 31, 2107, the Company recognized a gross interest and penalty benefit of $2 million2018 in the accompanying consolidated statementstatements of earnings.earnings was $1 million and $3 million, respectively.  The total gross accrued interest and penalties in the accompanying consolidated balance sheets at December 31, 20172018 and June 30, 20172018 was $10$12 million and $13$9 million, respectively.  On the basis of the information available as of December 31, 2017,2018, the Company does not expect any significant changes to the total amount of unrecognized tax benefits within the next twelve months.

Other Accrued Liabilities

Other accrued liabilities consist of the following:

 

 

December 31

 

June 30

 

(In millions)

 

2017

 

2017

 

Advertising, merchandising and sampling

 

$

466

 

$

319

 

Employee compensation

 

427

 

522

 

Payroll and other taxes

 

309

 

190

 

Accrued income taxes

 

229

 

169

 

Other

 

821

 

599

 

 

 

$

2,252

 

$

1,799

 

Recently Adopted Accounting Standards

Compensation - Stock Compensation

In March 2016, the FASB issued authoritative guidance that changes the way companies account for certain aspects of share-based payments to employees. This new guidance requires that all excess tax benefits and tax deficiencies related to share-based compensation awards be recorded as income tax expense or benefit in the income statement.  In addition, companies are required to treat the tax effects of exercised or vested awards as discrete items in the period that they occur.  This guidance also permits an employer to withhold up to the maximum statutory withholding rates in a jurisdiction without triggering liability classification, allows companies to elect to account for forfeitures as they occur, and provides requirements for the cash flow classification of cash paid by an employer when directly withholding shares for tax-withholding purposes and for the classification of excess tax benefits.  The new guidance prescribes different transition methods for the various provisions.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Other Accrued Liabilities

Other accrued liabilities consist of the following:

 

 

December 31

 

June 30

 

(In millions)

 

2018

 

2018

 

Advertising, merchandising and sampling

 

$

417

 

$

348

 

Employee compensation

 

416

 

579

 

Deferred revenue

 

425

 

33

 

Sales return accrual

 

197

 

 

Payroll and other taxes

 

293

 

190

 

Accrued income taxes

 

245

 

90

 

Other

 

770

 

705

 

 

 

$

2,763

 

$

1,945

 

Debt

In October 2018, the Company replaced its undrawn $1.5 billion senior unsecured revolving credit facility that was set to expire in October 2021 with a new $1.5 billion senior unsecured revolving credit facility (the “New Facility”).  The New Facility expires on October 26, 2023 unless extended for up to two additional years in accordance with the terms set forth in the agreement.  Up to the equivalent of $500 million of the New Facility is available for multi-currency loans.  Interest rates on borrowings under the New Facility will be based on prevailing market interest rates in accordance with the agreement.  The costs incurred to establish the New Facility were not material.  The New Facility has an annual fee of approximately $1 million, payable quarterly, based on the Company’s current credit ratings.  The New Facility contains a cross-default provision whereby a failure to pay other material financial obligations in excess of $175 million (after grace periods and absent a waiver from the lenders) would result in an event of default and the acceleration of the maturity of any outstanding debt under this facility.

Recently Adopted Accounting Standards

Hedge Accounting

In August 2017, the FASB issued authoritative guidance to simplify hedge accounting.  The guidance includes provisions that:

·                  enable entities to better portray their risk management activities within the financial statements;

·                  expand an entity’s ability to hedge nonfinancial and financial risk components;

·                  reduce complexity in fair value hedges of interest rate risk;

·                  eliminate the requirement to separately measure and disclose hedge ineffectiveness;

·                  require the entire change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item;

·                  ease certain documentation and assessment requirements;

·                  modify the accounting for components excluded from the assessment of hedge effectiveness; and

·                  require revised tabular footnote disclosure.

The guidance also provides transition relief to make it easier for entities to apply certain amendments to existing hedges (including fair value hedges) where the hedge documentation is required to be modified.

Effective for the Company Fiscal 2020 first quarter, with early adoption permitted in any interim period.  The guidance must be applied:

·                  using the modified retrospective approach for cash flow and net investment hedge relationships that exist on the date of adoption; and

·                  prospectively for the presentation and disclosure requirements.

Impact on consolidated financial statements The Company has early adopted this guidance effective as of its fiscal 2019 first quarter, and no cumulative adjustment to retained earnings was required.  Upon adoption, all derivative gains and losses will be recognized in the same income statement line as the hedged items which, for all foreign currency cash flow hedges, is in Net sales.  There is no change to the interest expense classification of gains and losses from interest rate swap fair value hedges.  The amended presentation and disclosure requirements are being applied prospectively.  See Note 5 — Derivative Financial Instruments for further information.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Pension-related Costs

In March 2017, the FASB issued authoritative guidance that amends how companies present net periodic benefit cost in the income statement and balance sheet relating to defined benefit pension and/or other postretirement benefit plans.  Within the income statement, the new guidance requires companies to report the service cost component within operating expenses and report the other components of net periodic benefit cost below operating income.  In addition, within the balance sheet, the guidance changes the components of the pension cost eligible for capitalization to the service cost component only (e.g., as a cost of internally manufactured inventory or a self-constructed asset).

Effective for the Company — Fiscal 20182019 first quarter.  The guidance must be applied:

·                  retrospectively as it pertains to the income statement classification of the components of net periodic benefit cost; and

·                  prospectively as it pertains to future capitalization of service costs.

Impact on consolidated financial statements The Company adopted this guidance when it became effective, and although certain components of pension expense are being reclassified out of operating income, this did not have a material impact on reported operating income.  The Company elected the practical expedient which permits the use of amounts previously disclosed in its pension and post-retirement plan footnote as the basis for estimating the amounts necessary to retrospectively restate the prior-year period consolidated statements of earnings.

Revenue from Contracts with Customers

In May 2014, the FASB issued authoritative guidance, Accounting Standards Codification Topic 606 — Revenue from Contracts with Customers (“ASC 606”), that defines how companies should report revenues from contracts with customers.  The standard requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  It provides companies with a single comprehensive five-step principles-based model to use in accounting for revenue and supersedes prior revenue recognition requirements, including most industry-specific and transaction-specific revenue guidance.

In March 2016, the FASB issued authoritative guidance that amended the principal versus agent guidance in its new revenue recognition standard.  These amendments do not change the key aspects of the principal versus agent guidance, including the definition that an entity is a principal if it controls the good or service prior to it being transferred to a customer, but the amendments clarify the implementation guidance related to the considerations that must be made during the contract evaluation process.

In April 2016, the FASB issued authoritative guidance that amended the new standard to clarify the guidance on identifying performance obligations and accounting for licenses of intellectual property.

In May 2016, the FASB issued authoritative guidance that clarified certain terms, guidance and disclosure requirements during the transition period related to completed contracts and contract modifications.  In addition, the FASB provided clarification on the concept of collectability, the calculation of the fair value of noncash consideration and the presentation of sales and other similar taxes.

In May 2016, the FASB issued authoritative guidance to reflect the Securities and Exchange Commission Staff’s rescission of its prior comments that covered, among other things, accounting for shipping and handling costs and accounting for consideration given by a vendor to a customer.

In December 2016, the FASB issued authoritative guidance that amends various aspects of the new standard to clarify certain terms, guidance and disclosure requirements.  In particular, the guidance addresses disclosure requirements for remaining performance obligations, impairment testing for contract costs and accrual of advertising costs, as well as clarifies several examples.

Effective for the Company — Fiscal 2019 first quarter.  An entity is permitted to apply the foregoing guidance retrospectively to all prior periods presented, with certain practical expedients, or apply the requirements in the year of adoption, through a cumulative adjustment.

 

Impact on consolidated financial statements — As a result ofOn July 1, 2018, the adoption of this guidance, during the three and six months ended December 31,Company adopted ASC 606, see Note 7 — Revenue Recognition for further discussion.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Goodwill

In January 2017, the Company recognized $1 millionFASB issued authoritative guidance that simplifies the subsequent measurement of goodwill by eliminating the second step from the quantitative goodwill impairment test.  The single quantitative step test requires companies to compare the fair value of a reporting unit with its carrying amount and $24 million, respectively, of excess tax benefits as a reductionrecord an impairment charge for the amount that the carrying amount exceeds the fair value, up to the provision for income taxes in its consolidated statementstotal amount of earnings.  Additionally, upon adoption thegoodwill allocated to that reporting unit.  The Company has included these excess tax benefits in cash flows from operating activities in the net earnings caption and will continue to classify cash paidhave the option of first performing a qualitative assessment to determine whether it is necessary to perform the quantitative goodwill impairment test.

Effective for withholding sharesthe Company — Fiscal 2021 first quarter, with early adoption permitted for tax-withholding purposes in cash flows from financing activities.  This guidance was applied prospectively and prior-year periods have not been adjusted for these changes.interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.

Impact on consolidated financial statements The Company will also continue to accrue for estimated forfeitures each quarter. Finally,has early adopted this guidance effective as of its fiscal 2019 second quarter and applied the Company has no outstanding awards classified as a liability due to withholding excess taxes, there was no impact to the Company’s consolidated balance sheetsnew guidance in its quantitative goodwill impairment test related to the adoption of that portion of the guidance.Smashbox reporting unit.  See Note 3 — Goodwill and Other Intangible Assets for further information.

 

Recently Issued Accounting Standards

Hedge Accounting

In August 2017, the FASB issued authoritative guidance to simplify hedge accounting.  The amended guidance includes the following provisions:

·                  enables entities to better portray their risk management activities within the financial statements;

·                  expands an entity’s ability to hedge nonfinancial and financial risk components;

·                  reduces complexity in fair value hedges of interest rate risk;

·                  eliminates the requirement to separately measure and disclose hedge ineffectiveness;

·                  requires the entire change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item;

·                  eases certain documentation and assessment requirements;

·                  modifies the accounting for components excluded from the assessment of hedge effectiveness; and

·                  requires revised tabular footnote disclosure.

The guidance also provides transition relief to make it easier for entities to apply certain amendments to existing hedges (including fair value hedges) where the hedge documentation is required to be modified.

Effective for the Company Fiscal 2020 first quarter, with early adoption permitted in any interim period.  The guidance must be applied:

·                  using the modified retrospective approach for cash flow and net investment hedge relationships that exist on the date of adoption; and

·                  prospectively for the presentation and disclosure requirements.

Impact on consolidated financial statements The Company is currently evaluating the timing of adoption and impact of applying this new hedge accounting.

Pension-related Costs

In March 2017, the FASB issued authoritative guidance that amends how companies present net periodic benefit cost in the income statement and balance sheet relating to defined benefit pension and/or other postretirement benefit plans.  Within the income statement, the new guidance requires companies to report the service cost component within operating expenses and report the other components of net periodic benefit cost below operating income (if one is reported).  In addition, within the balance sheet, the guidance changes the components of the pension cost eligible for capitalization to the service cost component only (e.g., as a cost of internally manufactured inventory or a self-constructed asset).

Effective for the Company — Fiscal 2019 first quarter, with early adoption permitted as of the first interim period in fiscal 2018.  The guidance must be applied:

·                  retrospectively as it pertains to the income statement classification of the components of net periodic benefit cost; and

·                  prospectively as it pertains to future capitalization of service costs.

Impact on consolidated financial statements The Company will adopt this guidance when it becomes effective and although certain components of pension expense will be reclassified out of operating income, the Company does not believe this will have a material impact on reported operating income.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Goodwill

In January 2017, the FASB issued authoritative guidance which simplifies the subsequent measurement of goodwill by eliminating the second step from the quantitative goodwill impairment test.  The single quantitative step test requires companies to compare the fair value of a reporting unit with its carrying amount and record an impairment charge for the amount that the carrying amount exceeds the fair value, up to the total amount of goodwill allocated to that reporting unit.  The Company will continue to have the option of first performing a qualitative assessment to determine whether it is necessary to perform the quantitative goodwill impairment test.

Effective for the Company — Fiscal 2021 first quarter, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.

Impact on consolidated financial statements The Company did not elect to apply this guidance to its fiscal 2017 impairment testing and will continue to assess the impact of adopting it on future interim and annual impairment tests.

 

Measurement of Credit Losses on Financial Instruments

 

In June 2016, the FASB issued authoritative guidance that requires companies to utilize an impairment model for most financial assets measured at amortized cost and certain other financial instruments, which include trade and other receivables, loans and held-to-maturity debt securities, to record an allowance for credit risk based on expected losses rather than incurred losses.  In addition, this new guidance changes the recognition method for credit losses on available-for-sale debt securities, which can occur as a result of market and credit risk, as well asand requires additional disclosures.  In general, this guidance will require modified retrospective adoption will be required for all outstanding instruments that fall under this guidance.

 

Effective for the Company — Fiscal 2021 first quarter.

 

Impact on consolidated financial statements — The Company is currently evaluating the impact of applying this guidance on its financial instruments, such as accounts receivable and short- and long-term investments.

 

Leases

 

In February 2016, the FASB issued authoritative guidance that requires lessees to account for most leases on their balance sheets with the liability being equal to the present value of the lease payments.  The right-of-use asset will be based on the lease liability adjusted for certain costs such as initial direct costs.costs, prepaid lease payments and lease incentives received.  Lease expense will be recognized similar to current accounting guidance with operating leases resulting in a straight-line expense, and financingfinance leases resulting in a front-loaded expense similar to the current accounting for capital leases.  This

In July 2018, the FASB amended this guidance must be adoptedto clarify certain narrow aspects of the new lease accounting standard that may have been incorrectly or inconsistently applied, and does not add new guidance.  Also in July 2018, the FASB issued authoritative guidance that allows companies to elect to adopt the new standard using a modified retrospective transition approach for leaseswith a cumulative-effect adjustment to retained earnings in the period of adoption.  Companies that exist or are entered into afterelect the beginning ofnew adoption method will not be required to restate the earliestprior comparative periodperiods in the financial statements, and provides for certain practical expedients.statements.

 

Effective for the Company — Fiscal 2020 first quarter, with early adoption permitted.permitted using either of the modified retrospective transition approaches described in the standard, with certain practical expedients.

 

Impact on consolidated financial statements — The Company currently has an implementation team in place that is performing a comprehensive evaluation of the impact of the adoption of this guidance.guidance, which includes assessing the Company’s lease portfolio, implementing a new system to meet reporting requirements, and assessing the impact to business processes and internal controls over financial reporting and the related disclosure requirements.  While the Company has not completed itsCompany’s evaluation is ongoing, it believes the adoption of this standard will have a significant impact on its consolidated balance sheets.  As disclosed in Note 1514 — Commitments and Contingencies in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2017,2018, the Company had $2,427$3,320 million in future minimum lease commitments as of June 30, 2017.2018.  Upon adoption, the Company’s lease liability will generally be based on the present value of such payments and the related right-of useright-of-use asset will generally be based on the lease liability, adjusted for initial direct costs.

Revenue from Contracts with Customers

In May 2014,costs, prepaid lease payments and lease incentives received.  The Company plans to adopt the FASB issued authoritative guidancenew standard when it becomes effective in the fiscal 2020 first quarter using the modified retrospective transition approach for leases that defines how companies should report revenues from contracts with customers.  The standard requires an entity to recognize revenue to depictexist in the transferperiod of promised goods or services to customers in an amount that reflectsadoption and will not restate the consideration to which the entity expects to be entitled in exchange for those goods or services.  It provides companies with a single comprehensive five-step principles-based model to use in accounting for revenue and supersedes current revenue recognition requirements, including most industry-specific and transaction-specific revenue guidance.prior comparative periods.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill and Other — Internal-Use Software

In March 2016,August 2018, the FASB issued authoritative guidance that amendedpermits companies to capitalize the principal versus agentcosts incurred for setting up business systems that operate on cloud technology.  The new guidance aligns the requirement for capitalizing implementation costs incurred in its new revenue recognition standard.  These amendments doa hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software.  The guidance does not changeaffect the key aspectsaccounting for the service element of a hosting arrangement that is a service contract.  Capitalized costs associated with a hosting arrangement that is a service contract must be amortized over the term of the principal versus agent guidance, including the definition that an entity is a principal if it controls the good or service prior to it being transferred to a customer, but the amendments clarify the implementation guidance relatedhosting arrangement to the considerations that must be made duringsame line item in the contract evaluation process.

In April 2016,income statement as the FASB issued authoritative guidance that amendedexpense for fees for the new standard to clarify the guidance on identifying performance obligations and accounting for licenses of intellectual property.

In May 2016, the FASB issued authoritative guidance that clarified certain terms, guidance and disclosure requirements during the transition period related to completed contracts and contract modifications.  In addition, the FASB provided clarification on the concept of collectability, the calculation of the fair value of noncash consideration and the presentation of sales and other similar taxes.

In May 2016, the FASB issued authoritative guidance to reflect the SEC Staff’s rescission of its prior comments that covered, among other things, accounting for shipping and handling costs and accounting for consideration given by a vendor to a customer.

In December 2016, the FASB issued authoritative guidance that amends various aspects of the new standard to clarify certain terms, guidance and disclosure requirements.  In particular, the guidance addresses disclosure requirements for remaining performance obligations, impairment testing for contract costs and accrual of advertising costs, as well as clarifies several examples.hosting arrangement.

 

Effective for the Company Fiscal 2019,2021 first quarter, with early adoption permitted.  An entity is permitted to apply the foregoingin any interim period.  This guidance retrospectivelycan be adopted either:

·                  retrospectively; or

·                  prospectively to all prior periods presented, with certain practical expedients, or applyimplementation costs incurred after the requirements in the yeardate of adoption, through a cumulative adjustment.adoption.

 

Impact on consolidated financial statements — The Company will apply all of this new guidance when it becomes effective in fiscal 2019 using the modified retrospective adoption method.  Although the Company has not yet completed its evaluation, it has preliminarily determined that certain promotional goods, such as samples and testers, will be reclassified from Selling, general and administrative expenses to Cost of Sales in the consolidated financial statements upon adoption.  The Company has assessed its third-party retailer arrangements and noted that upon adoption of the new revenue recognition standard, the Company will have a change in the classification of certain payments to customers as well as a change in the timing of certain accruals for variable consideration.  Additionally, the Company’s customer loyalty programs, which have historically been accounted for under the incremental cost approach, will be accounted for as a reduction of revenue based on the fair value of estimated future redemptions when the obligation is created (i.e. upon sale of the product to the consumer).  Furthermore, the Company is continuing to assesscurrently evaluating the impact of applying this guidance to its business systems that its promotional goods and loyalty programs will haveoperate on the timing of revenue recognition upon adoption.cloud technology.

 

No other recently issued accounting pronouncements are expected to have a material impact on the Company’s consolidated financial statements.

 

NOTE 2 — INVESTMENTS

 

Beginning in the first quarter of fiscal 2019, the Company accounts for its cost method investments at cost, less impairment, plus/minus subsequent observable price changes, and will be required to perform an assessment each quarter to determine whether or not a triggering event has occurred that results in changes in fair value.  These investments were not material to the Company’s consolidated financial statements as of December 31, 2018.

Gains and losses recorded in accumulated OCI (“AOCI”) related to the Company’s available-for-sale investments as of December 31, 20172018 were as follows:

 

(In millions)

 

Cost

 

Gross Unrealized
Gains

 

Gross Unrealized
Losses

 

Fair Value

 

 

Cost

 

Gross Unrealized
Gains

 

Gross Unrealized
Losses

 

Fair Value

 

U.S. government and agency securities

 

$

443

 

$

 

$

(4

)

$

439

 

 

$

403

 

$

 

$

(3

)

$

400

 

Foreign government and agency securities

 

116

 

 

(1

)

115

 

 

99

 

 

(1

)

98

 

Corporate notes and bonds

 

509

 

 

(3

)

506

 

 

447

 

 

(5

)

442

 

Time deposits

 

280

 

 

 

280

 

 

 

 

 

 

Other securities

 

16

 

 

 

16

 

 

15

 

 

 

15

 

Total

 

$

1,364

 

$

 

$

(8

)

$

1,356

 

 

$

964

 

$

 

$

(9

)

$

955

 

Gains and losses recorded in AOCI related to the Company’s available-for-sale investments as of June 30, 2018 were as follows:

(In millions)

 

Cost

 

Gross Unrealized
Gains

 

Gross Unrealized
Losses

 

Fair Value

 

U.S. government and agency securities

 

$

427

 

$

 

$

(5

)

$

422

 

Foreign government and agency securities

 

114

 

 

(2

)

112

 

Corporate notes and bonds

 

479

 

 

(7

)

472

 

Time deposits

 

200

 

 

 

200

 

Other securities

 

16

 

 

 

16

 

Total

 

$

1,236

 

$

 

$

(14

)

$

1,222

 

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Gains and losses recorded in AOCI related to the Company’s available-for-sale investments as of June 30, 2017 were as follows:

(In millions)

 

Cost

 

Gross Unrealized
Gains

 

Gross Unrealized
Losses

 

Fair Value

 

U.S. government and agency securities

 

$

464

 

$

2

 

$

(2

)

$

464

 

Foreign government and agency securities

 

103

 

 

(1

)

102

 

Corporate notes and bonds

 

506

 

 

(1

)

505

 

Time deposits

 

410

 

 

 

410

 

Other securities

 

16

 

1

 

 

17

 

Total

 

$

1,499

 

$

3

 

$

(4

)

$

1,498

 

The following table presents the Company’s available-for-sale securities by contractual maturity as of December 31, 2017:2018:

 

(In millions)

 

Cost

 

Fair Value

 

 

Cost

 

Fair Value

 

Due within one year

 

$

394

 

$

394

 

 

$

528

 

$

525

 

Due after one through five years

 

970

 

962

 

 

436

 

430

 

 

$

1,364

 

$

1,356

 

 

$

964

 

$

955

 

 

The following table presents the fair market value of the Company’s investments with gross unrealized losses that are not deemed to be other-than temporarily impaired as of December 31, 2017:2018:

 

 

In a Loss Position for Less Than 12
Months

 

In a Loss Position for More Than 12
Months

 

 

In a Loss Position for Less Than 12
Months

 

In a Loss Position for More Than 12
Months

 

(In millions)

 

Fair Value

 

Gross
Unrealized
Losses

 

Fair Value

 

Gross Unrealized
Losses

 

 

Fair Value

 

Gross
Unrealized
Losses

 

Fair Value

 

Gross Unrealized
Losses

 

Available-for-sale securities

 

$

696

 

$

(4

)

$

326

 

$

(4

)

 

$

37

 

$

 

$

890

 

$

(9

)

 

Gross gains and losses on sales of investments included in the consolidated statements of earnings were not material for all periods presented.

 

The Company utilizes the first-in, first-out method to determine the cost of the security sold.  Sales proceeds from investments classified as available-for-sale were $166$11 million and $151$166 million for the three months ended December 31, 20172018 and 2016,2017, respectively, and were $296$23 million and $332$296 million for the six months ended December 31, 20172018 and 2016,2017, respectively.

 

NOTE 3 — GOODWILL AND OTHER INTANGIBLE ASSETS

Impairment Testing During the Six Months Ended December 31, 2018

During December 2018, the Smashbox reporting unit made revisions to its internal forecasts reflecting a slowdown of its makeup business driven by increased competitive activity and lower than expected growth in key retail channels for the brand.  The Company concluded that these changes in circumstances in the Smashbox reporting unit triggered the need for an interim impairment review of its trademark and goodwill.  Accordingly, the Company performed an interim impairment test as of December 31, 2018.  The Company concluded that the carrying value of the Smashbox trademark exceeded its estimated fair value, which was determined utilizing a royalty rate to determine discounted projected future cash flows.  As a result, the Company recognized an impairment charge of $18 million for the trademark.  After adjusting the carrying value of the trademark, the Company completed an interim quantitative impairment test for goodwill and recorded a goodwill impairment charge related to the Smashbox reporting unit of $20 million.  The Company early adopted the FASB’s authoritative guidance that eliminated the second step from the quantitative goodwill impairment test.  In accordance with this guidance, the Company compared the fair value of the Smashbox reporting unit with its carrying amount to calculate the impairment charge.  The fair value of the reporting unit was based upon an equal weighting of the income and market approaches, utilizing estimated cash flows and a terminal value, discounted at a rate of return that reflects the relative risk of the cash flows, as well as valuation multiples derived from comparable publicly traded companies that are applied to operating performance of the reporting unit.  These impairment charges were reflected in the makeup product category and in the Americas region.  As of December 31, 2018, the remaining carrying values of the goodwill and trademark related to the Smashbox reporting unit were $120 million and $59 million, respectively.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents goodwill by product category and the related change in the carrying amount:

 

(In millions)

 

Skin Care

 

Makeup

 

Fragrance

 

Hair Care

 

Total

 

Balance as of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

184

 

$

1,176

 

$

255

 

$

393

 

$

2,008

 

Accumulated impairments

 

(35

)

 

(22

)

(35

)

(92

)

 

 

149

 

1,176

 

233

 

358

 

1,916

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired during the period

 

 

4

 

 

 

4

 

Translation adjustments

 

 

 

3

 

1

 

4

 

 

 

 

4

 

3

 

1

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

186

 

1,180

 

258

 

394

 

2,018

 

Accumulated impairments

 

(37

)

 

(22

)

(35

)

(94

)

 

 

$

149

 

$

1,180

 

$

236

 

$

359

 

$

1,924

 

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In millions)

 

Skin Care

 

Makeup

 

Fragrance

 

Hair Care

 

Total

 

Balance as of June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

185

 

$

1,186

 

$

256

 

$

391

 

$

2,018

 

Accumulated impairments

 

(36

)

 

(22

)

(34

)

(92

)

 

 

149

 

1,186

 

234

 

357

 

1,926

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired during the period

 

 

7

 

 

 

7

 

Impairment charge

 

 

(20

)

 

 

(20

)

Translation adjustments, goodwill

 

 

 

(1

)

(2

)

(3

)

Translation adjustments, accumulated impairments

 

 

 

 

1

 

1

 

 

 

 

(13

)

(1

)

(1

)

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

185

 

1,193

 

255

 

389

 

2,022

 

Accumulated impairments

 

(36

)

(20

)

(22

)

(33

)

(111

)

 

 

$

149

 

$

1,173

 

$

233

 

$

356

 

$

1,911

 

 

Other intangible assets consist of the following:

 

 

December 31, 2017

 

June 30, 2017

 

 

December 31, 2018

 

June 30, 2018

 

(In millions)

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Total Net
Book
Value

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Total Net
Book
Value

 

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Total Net
Book
Value

 

Gross
Carrying
Value

 

Accumulated
Amortization

 

Total Net
Book
Value

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists and other

 

$

697

 

$

305

 

$

392

 

$

696

 

$

279

 

$

417

 

 

$

696

 

$

356

 

$

340

 

$

697

 

$

332

 

$

365

 

License agreements

 

43

 

43

 

 

43

 

43

 

 

 

43

 

43

 

 

43

 

43

 

 

 

$

740

 

$

348

 

392

 

$

739

 

$

322

 

417

 

 

$

739

 

$

399

 

340

 

$

740

 

$

375

 

365

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and other

 

 

 

 

 

912

 

 

 

 

 

910

 

 

 

 

 

 

893

 

 

 

 

 

911

 

Total intangible assets

 

 

 

 

 

$

1,304

 

 

 

 

 

$

1,327

 

 

 

 

 

 

$

1,233

 

 

 

 

 

$

1,276

 

 

The aggregate amortization expense related to amortizable intangible assets was $12 million and $5 million for the three months ended December 31, 20172018 and 2016, respectively,2017 and was $25 million and $9 million for the six months ended December 31, 20172018 and 2016, respectively.2017.  The estimated aggregate amortization expense for the remainder of fiscal 20182019 and for each of the next four fiscal 2019 to 2022years is $27 million, $51 million, $44 million, $43 million and $42 million, respectively.as follows:

 

 

Fiscal

 

(In millions)

 

2019

 

2020

 

2021

 

2022

 

2023

 

Estimated aggregate amortization expense

 

$

26

 

$

44

 

$

43

 

$

42

 

$

42

 

 

NOTE 4 — CHARGES ASSOCIATED WITH RESTRUCTURING AND OTHER ACTIVITIES

 

In May 2016, the Company announced a multi-year initiative (“Leading Beauty Forward,” “LBF” or the “Program”) to build on its strengths and better leverage its cost structure to free resources for investment to continue its growth momentum.  LBF is designed to enhance the Company’s go-to-market capabilities, reinforce its leadership in global prestige beauty and continue creating sustainable value.  The Company plans to approve specific initiatives under LBF through fiscal 2019 related to the optimization of select corporate functions, supply chain activities, and corporate and regional market support structures, as well as the exit of underperforming businesses, and expects to complete those initiatives through fiscal 2021.  Inclusive of charges recordedapprovals from inception through December 31, 2017,2018, the Company expectsestimates that LBF willmay result in related restructuring and other charges totaling between $600$900 million and $700$950 million, before taxes.  In connection with LBF, at this time, the Company estimates a net reduction over the duration of LBF in the range of approximately 9001,800 to 1,2002,000 positions globally, which is about 2.5% of its current workforce.globally.  This reduction takes into account the elimination of somecertain positions, inclusive of positions that are unfilled, as well as retraining and redeployment of certain employees and investment in new positions in key areas.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Program-to-Date Approvals

 

Of the $600$900 million to $700$950 million restructuring and other charges expected to be incurred, total cumulative charges approved by the Company through December 31, 2017,2018, some of which were recorded during fiscalfrom Program inception through December 31, 2018, 2017 and 2016, were:

 

 

 

Sales
Returns

 

 

 

Operating Expenses

 

 

 

(In millions)

 

(included in
Net Sales)

 

Cost of Sales

 

Restructuring Charges

 

Other
Charges

 

Total

 

Approval Period

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2016

 

$

4

 

$

28

 

$

87

 

$

71

 

$

190

 

Fiscal 2017

 

11

 

10

 

132

 

118

 

271

 

Six months ended December 31, 2017

 

 

4

 

75

 

36

 

115

 

Cumulative through December 31, 2017

 

$

15

 

$

42

 

$

294

 

$

225

 

$

576

 

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

Returns

 

 

 

Operating Expenses

 

 

 

(In millions)

 

(included in
Net Sales)

 

Cost of Sales

 

Restructuring
Charges

 

Other
Charges

 

Total

 

Approval Period

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2016

 

$

4

 

$

28

 

$

87

 

$

71

 

$

190

 

Fiscal 2017

 

11

 

10

 

132

 

118

 

271

 

Fiscal 2018

 

 

24

 

166

 

68

 

258

 

Six months ended December 31, 2018

 

 

9

 

19

 

29

 

57

 

Adjustments through December 31, 2018

 

(1

)

(1

)

(46

)

(1

)

(49

)

Cumulative through December 31, 2018

 

$

14

 

$

70

 

$

358

 

$

285

 

$

727

 

 

Included in the above table, cumulative restructuring initiatives approved by the Company through December 31, 20172018 by major cost type were:

 

(In millions)

 

Employee-
Related
Costs

 

Asset-
Related
Costs

 

Contract
Terminations

 

Other Exit
Costs

 

Total

 

 

Employee-
Related
Costs

 

Asset-
Related
Costs

 

Contract
Terminations

 

Other Exit
Costs

 

Total

 

Approval Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal 2016

 

$

75

 

$

3

 

$

5

 

$

4

 

$

87

 

 

$

75

 

$

3

 

$

5

 

$

4

 

$

87

 

Fiscal 2017

 

126

 

1

 

 

5

 

132

 

 

126

 

1

 

 

5

 

132

 

Six months ended December 31, 2017

 

74

 

 

 

1

 

75

 

Cumulative through December 31, 2017

 

$

275

 

$

4

 

$

5

 

$

10

 

$

294

 

Fiscal 2018

 

161

 

 

1

 

4

 

166

 

Six months ended December 31, 2018

 

17

 

1

 

 

1

 

19

 

Adjustments through December 31, 2018

 

(45

)

 

(1

)

 

(46

)

Cumulative through December 31, 2018

 

$

334

 

$

5

 

$

5

 

$

14

 

$

358

 

 

During the six months ended December 31, 2017,2018, the Company continued to approve initiatives to enhance its go-to-market support structures and optimize select corporate functions.  These actions will result in a net reduction of the workforce, which includes position eliminations, the re-leveling of certain positions and an investment in new capabilities.  The Company also approved consulting and other professional services primarily related to the implementation and integration of new processes and technologies, and, to a lesser extent, other costs for temporary labor backfill and training and recruitment related to the new capabilities.  The Company also continued to approve implementation costs, temporary labor backfill and consulting fees and implementation costs for an initiative related to supply chain planning activities.  In addition, the Company approved other charges to support the LBF Project Management Office, consisting of internal and external resources that are intended to further drive project integration, organizational design capabilities and change management throughout the organization.

 

As initiatives under LBF progress through implementation, the Company has identified certain costs that were approved but will not be incurred.  These costs, reflected as adjustments to the cumulative approved restructuring and other charges presented above, were primarily related to estimated employee-related costs for certain employees who either resigned or transferred to other existing positions within the Company.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Program-to-Date Restructuring and Other Charges

 

The Company records approved charges associated with restructuring and other activities once the relevant accounting criteria have been met.  Total cumulative charges recorded associated with restructuring and other activities for LBF were:

 

 

Sales
Returns

 

 

 

Operating Expenses

 

 

 

 

Sales
Returns

 

 

 

Operating Expenses

 

 

 

(In millions)

 

(included in
Net Sales)

 

Cost of Sales

 

Restructuring Charges

 

Other Charges

 

Total

 

 

(included in
Net Sales)

 

Cost of Sales

 

Restructuring
Charges

 

Other
Charges

 

Total

 

Fiscal 2016

 

$

1

 

$

 

$

75

 

$

5

 

$

81

 

 

$

1

 

$

 

$

75

 

$

5

 

$

81

 

Fiscal 2017

 

2

 

15

 

122

 

73

 

212

 

 

2

 

15

 

122

 

73

 

212

 

Six months ended December 31, 2017

 

 

6

 

53

 

48

 

107

 

Cumulative through December 31, 2017

 

$

3

 

$

21

 

$

250

 

$

126

 

$

400

 

Fiscal 2018

 

8

 

18

 

127

 

104

 

257

 

Six months ended December 31, 2018

 

 

12

 

19

 

51

 

82

 

Cumulative through December 31, 2018

 

$

11

 

$

45

 

$

343

 

$

233

 

$

632

 

 

The major cost types related to the cumulative restructuring charges set forth above were:

 

(In millions)

 

Employee-
Related
Costs

 

Asset-
Related
Costs

 

Contract
Terminations

 

Other Exit
Costs

 

Total

 

 

Employee-
Related
Costs

 

Asset-
Related
Costs

 

Contract
Terminations

 

Other Exit
Costs

 

Total

 

Fiscal 2016

 

$

74

 

$

1

 

$

 

$

 

$

75

 

 

$

74

 

$

1

 

$

 

$

 

$

75

 

Fiscal 2017

 

116

 

2

 

2

 

2

 

122

 

 

116

 

2

 

2

 

2

 

122

 

Six months ended December 31, 2017

 

51

 

1

 

 

1

 

53

 

Cumulative through December 31, 2017

 

$

241

 

$

4

 

$

2

 

$

3

 

$

250

 

Fiscal 2018

 

124

 

1

 

1

 

1

 

127

 

Six months ended December 31, 2018

 

18

 

 

 

1

 

19

 

Cumulative through December 31, 2018

 

$

332

 

$

4

 

$

3

 

$

4

 

$

343

 

Accrued restructuring charges from Program inception through December 31, 2018 were:

(In millions)

 

Employee-
Related
Costs

 

Asset-
Related
Costs

 

Contract
Terminations

 

Other Exit
Costs

 

Total

 

Charges

 

$

74

 

$

1

 

$

 

$

 

$

75

 

Noncash asset write-offs

 

 

(1

)

 

 

(1

)

Translation adjustments

 

(1

)

 

 

 

(1

)

Balance at June 30, 2016

 

73

 

 

 

 

73

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges

 

116

 

2

 

2

 

2

 

122

 

Cash payments

 

(39

)

 

(2

)

(2

)

(43

)

Noncash asset write-offs

 

 

(2

)

 

 

(2

)

Balance at June 30, 2017

 

150

 

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges

 

124

 

1

 

1

 

1

 

127

 

Cash payments

 

(92

)

 

 

(1

)

(93

)

Noncash asset write-offs

 

 

(1

)

 

 

(1

)

Translation adjustments

 

(2

)

 

 

 

(2

)

Balance at June 30, 2018

 

180

 

 

1

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges

 

18

 

 

 

1

 

19

 

Cash payments

 

(55

)

 

(1

)

(1

)

(57

)

Noncash asset write-offs

 

 

 

 

 

 

Translation and other adjustments

 

(2

)

 

 

 

(2

)

Balance at December 31, 2018

 

$

141

 

$

 

$

 

$

 

$

141

 

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Accrued restructuring charges from Program inception through December 31, 2017 were:

(In millions)

 

Employee-
Related
Costs

 

Asset-
Related
Costs

 

Contract
Terminations

 

Other Exit
Costs

 

Total

 

Charges

 

$

74

 

$

1

 

$

 

$

 

$

75

 

Noncash asset write-offs

 

 

(1

)

 

 

(1

)

Translation adjustments

 

(1

)

 

 

 

(1

)

Balance at June 30, 2016

 

73

 

 

 

 

73

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges

 

116

 

2

 

2

 

2

 

122

 

Cash payments

 

(39

)

 

(2

)

(2

)

(43

)

Noncash asset write-offs

 

 

(2

)

 

 

(2

)

Balance at June 30, 2017

 

150

 

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

Charges

 

51

 

1

 

 

1

 

53

 

Cash payments

 

(38

)

 

 

(1

)

(39

)

Noncash asset write-offs

 

 

(1

)

 

 

(1

)

Translation adjustments

 

2

 

 

 

 

2

 

Balance at December 31, 2017

 

$

165

 

$

 

$

 

$

 

$

165

 

 

Restructuring charges for employee-related costs are net of adjustments to the accrual estimate for certain employees who either resigned or transferred to other existing positions within the Company.  Accrued restructuring charges at December 31, 20172018 are expected to result in cash expenditures funded from cash provided by operations of approximately $67$86 million, $72$44 million, $23$10 million and $3$1 million for the remainder of fiscal 20182019 and for each of fiscal 2019, 2020, 2021 and 2021,2022, respectively.

 

NOTE 5 — DERIVATIVE FINANCIAL INSTRUMENTS

 

The Company addresses certain financial exposures through a controlled program of risk management that includes the use of derivative financial instruments.  The Company enters into foreign currency forward contracts, and may enter into option contracts, to reduce the effects of fluctuating foreign currency exchange rates.  In addition, the Company enters into interest rate derivatives to manage the effects of interest rate movements on the Company’s aggregate liability portfolio, including potential future debt issuances.  The Company also enters into foreign currency forward contracts, and may use option contracts, not designated as hedging instruments, to mitigate the change in fair value of specific assets and liabilities on the balance sheet.  The Company does not utilize derivative financial instruments for trading or speculative purposes.  Costs associated with entering into derivative financial instruments have not been material to the Company’s consolidated financial results.

 

For each derivative contract entered into, where the Company looks to obtain hedge accounting treatment, the Company formally and contemporaneously documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking the hedge transaction, the nature of the risk being hedged, and how the hedging instruments’ effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively, and a description of the method of measuring ineffectiveness.retrospectively.  This process includes linking all derivatives to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions.  TheAt inception, the Company also formally assesses, both atevaluates the inceptioneffectiveness of the hedgeshedge relationships quantitatively, and onhas elected to perform, after initial evaluation, qualitative effectiveness assessments of certain hedge relationships to support an ongoing basis, whetherexpectation of high effectiveness, if effectiveness testing is required.  If, based on the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.  Ifqualitative assessment, it is determined that a derivative is not highly effective, or that it has ceased to be a highly effective hedge, the Company will be requiredperform a quantitative assessment to determine whether or not to discontinue hedge accounting with respect to that derivative prospectively.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The fair values of the Company’s derivative financial instruments included in the consolidated balance sheets are presented as follows:

 

 

Asset Derivatives

 

Liability Derivatives

 

 

Asset Derivatives

 

Liability Derivatives

 

 

 

 

Fair Value (1)

 

 

 

Fair Value (1)

 

 

 

 

Fair Value (1)

 

 

 

Fair Value (1)

 

(In millions)

 

Balance Sheet
Location

 

December 31
2017

 

June 30
2017

 

Balance Sheet
Location

 

December 31
2017

 

June 30
2017

 

 

Balance Sheet
Location

 

December 31
2018

 

June 30
2018

 

Balance Sheet
Location

 

December 31
2018

 

June 30
2018

 

Derivatives Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Designated as Hedging Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Prepaid expenses and other current assets

 

$

5

 

$

7

 

Other accrued liabilities

 

$

46

 

$

44

 

 

Prepaid expenses and other current assets

 

$

32

 

$

30

 

Other accrued liabilities

 

$

3

 

$

5

 

Interest rate swap contracts

 

Prepaid expenses and other current assets

 

 

3

 

Other accrued liabilities

 

11

 

3

 

 

Prepaid expenses and other current assets

 

 

 

Other accrued liabilities

 

17

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Derivatives Designated as Hedging Instruments

 

 

 

5

 

10

 

 

 

57

 

47

 

 

 

 

32

 

30

 

 

 

20

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Not Designated as Hedging Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Prepaid expenses and other current assets

 

3

 

3

 

Other accrued liabilities

 

2

 

2

 

 

Prepaid expenses and other current assets

 

4

 

3

 

Other accrued liabilities

 

2

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Derivatives

 

 

 

$

8

 

$

13

 

 

 

$

59

 

$

49

 

Total derivatives

 

 

 

$

36

 

$

33

 

 

 

$

22

 

$

39

 

 


(1) See Note 6 — Fair Value Measurements for further information about how the fair value of derivative assets and liabilities are determined.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The amounts of the gains and losses related to the Company’s derivative financial instruments designated as hedging instruments that are included in the assessment of effectiveness are presented as follows:

 

 

Amount of Gain or (Loss)
Recognized in OCI on
Derivatives (Effective Portion)

 

Location of Gain or
(Loss) Reclassified

 

Amount of Gain or (Loss)
Reclassified from AOCI into
Earnings
(Effective Portion) 
(1)

 

 

Amount of Gain or (Loss)
Recognized in OCI on
Derivatives

 

Location of Gain or

 

Amount of Gain or (Loss)
Reclassified from AOCI into
Earnings
(1)

 

 

Three Months Ended
December 31

 

from AOCI into
Earnings

 

Three Months Ended
December 31

 

 

Three Months Ended
December 31

 

(Loss) Reclassified
from AOCI into

 

Three Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

(Effective Portion)

 

2017

 

2016

 

 

2018

 

2017

 

Earnings

 

2018

 

2017(2)

 

Derivatives in Cash Flow Hedging Relationships:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

(9

)

$

45

 

Cost of sales

 

$

(7

)

$

4

 

 

$

13

 

$

(9

)

Net sales

 

$

4

 

$

 

 

 

 

 

 

Selling, general and administrative

 

(7

)

12

 

 

 

 

 

 

Cost of sales

 

 

(7

)

 

 

 

 

 

Selling, general and administrative

 

 

(7

)

Interest rate-related derivatives

 

 

11

 

Interest expense

 

1

 

 

 

 

 

Interest expense

 

 

1

 

Total derivatives

 

$

(9

)

$

56

 

 

 

$

(13

)

$

16

 

 

$

13

 

$

(9

)

 

 

$

4

 

$

(13

)

 


(1)        The amount reclassified into earnings as a result of the discontinuance of cash flow hedges because probable forecasted transactions will no longer occur by the end of the original time period was not material.

(2)        The gain (loss) recognized in earnings related to the amount excluded from effectiveness testing and the amount related to the ineffective portion of the hedging relationships was not material for all periods presented.

THE ESTÉE LAUDER COMPANIES INC.material.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Amount of Gain or (Loss)
Recognized in OCI on
Derivatives (Effective Portion)

 

Location of Gain or
(Loss) Reclassified

 

Amount of Gain or (Loss)
Reclassified from AOCI into
Earnings
(Effective Portion) 
(1)

 

Amount of Gain or (Loss)
Recognized in OCI on
Derivatives

 

Location of Gain or

 

Amount of Gain or (Loss)
Reclassified from AOCI into
Earnings
(1)

 

 

Six Months Ended
December 31

 

from AOCI into
Earnings

 

Six Months Ended
December 31

 

 

Six Months Ended
December 31

 

(Loss) Reclassified
from AOCI into

 

Six Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

(Effective Portion)

 

2017

 

2016

 

 

2018

 

2017

 

Earnings

 

2018

 

2017(2)

 

Derivatives in Cash Flow Hedging Relationships:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

(27

)

$

48

 

Cost of sales

 

$

(12

)

$

6

 

 

$

16

 

$

(27

)

Net sales

 

$

7

 

$

 

 

 

 

 

 

Selling, general and administrative

 

(11

)

19

 

 

 

 

 

 

Cost of sales

 

 

(12

)

 

 

 

 

 

Selling, general and administrative

 

 

(11

)

Interest rate-related derivatives

 

 

11

 

Interest expense

 

1

 

 

 

 

 

Interest expense

 

 

1

 

Total derivatives

 

$

(27

)

$

59

 

 

 

$

(22

)

$

25

 

 

$

16

 

$

(27

)

 

 

$

7

 

$

(22

)

 


(1)        The amount reclassified into earnings as a result of the discontinuance of cash flow hedges because probable forecasted transactions will no longer occur by the end of the original time period was not material.

(2)        The gain (loss) recognized in earnings related to the amount excluded from effectiveness testing and the amount related to the ineffective portion of the hedging relationships was not material for all periods presented.material.

 

 

 

 

Amount of Gain or (Loss)
Recognized in Earnings on Derivatives 
(1)

 

 

 

 

Amount of Gain or (Loss)
Recognized in Earnings on Derivatives 
(1)

 

 

Location of Gain or (Loss)
Recognized in Earnings on

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Location of Gain or (Loss)
Recognized in Earnings on

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

Derivatives

 

2017

 

2016

 

2017

 

2016

 

 

Derivatives

 

2018

 

2017

 

2018

 

2017

 

Derivatives in Fair Value Hedging Relationships

 

 

 

 

 

 

 

 

 

 

 

Derivatives in Fair Value Hedging Relationships:

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap contracts

 

Interest expense

 

$

(9

)

$

(17

)

$

(11

)

$

(22

)

 

Interest expense

 

$

11

 

$

(9

)

$

9

 

$

(11

)

 


(1)Changes in the fair value of the interest rate swap agreements are exactly offset by the change in the fair value of the underlying long-term debt.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Additional information regarding the cumulative amount of fair value hedging adjustments for items designated and qualifying as hedged items in fair value hedges is as follows:

(In millions)

 

Amount of Gain or (Loss)
Recognized in Earnings on Derivatives

 

Line Item in the Consolidated Balance Sheets in
Which the Hedged Item is Included

 

Carrying Amount of the
Hedged Assets (Liabilities)

 

Cumulative Amount of Fair
Value Hedging Adjustments
Included in the Carrying
Amount of the Hedged
Assets (Liabilities)

 

 

 

December 31, 2018

 

December 31, 2018

 

Long-term debt

 

$

(930

)

$

(17

)

Additional information regarding the effects of fair value and cash flow hedging relationships for derivatives designated and qualifying as hedging instruments is as follows:

 

 

Three Months Ended

 

Six Months Ended

 

 

 

December 31, 2018

 

December 31, 2018

 

(In millions)

 

Net Sales

 

Interest
expense

 

Net Sales

 

Interest
expense

 

Total amounts of income and expense line items presented in the consolidated statements of earnings in which the effects of fair value and cash flow hedges are recorded

 

$

4,005

 

$

35

 

$

7,529

 

$

69

 

 

 

 

 

 

 

 

 

 

 

The effects of fair value and cash flow hedging relationships:

 

 

 

 

 

 

 

 

 

Gain (loss) on fair value hedge relationships — interest rate contracts:

 

 

 

 

 

 

 

 

 

Hedged item

 

Not applicable

 

11

 

Not applicable

 

9

 

Derivatives designated as hedging instruments

 

Not applicable

 

(11

)

Not applicable

 

(9

)

 

 

 

 

 

 

 

 

 

 

Gain (loss) on cash flow hedge relationships — foreign currency forward contracts:

 

 

 

 

 

 

 

 

 

Amount of gain reclassified from AOCI into earnings

 

4

 

Not applicable

 

7

 

Not applicable

 

 

The amounts of the gains and losses related to the Company’s derivative financial instruments not designated as hedging instruments are presented as follows:

 

 

 

 

Amount of Gain or (Loss)
Recognized in Earnings on Derivatives

 

 

 

 

Amount of Gain or (Loss)
Recognized in Earnings on Derivatives

 

 

Location of Gain or (Loss)
Recognized in Earnings on

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Location of Gain or (Loss)
Recognized in Earnings on

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

Derivatives

 

2017

 

2016

 

2017

 

2016

 

 

Derivatives

 

2018

 

2017

 

2018

 

2017

 

Derivatives Not Designated as Hedging Instruments

 

 

 

 

 

 

 

 

 

 

 

Derivatives Not Designated as Hedging Instruments:

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

Selling, general and administrative

 

$

1

 

$

4

 

$

 

$

1

 

 

Selling, general and administrative

 

$

(12

)

$

(1

)

$

10

 

$

(5

)

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Cash-FlowCash Flow Hedges

 

The Company enters into foreign currency forward contracts, and may enter into foreign currency option contracts, to hedge anticipated transactions as well asand receivables and payables denominated in foreign currencies, for periods consistent with the Company’s identified exposures.  The purpose of the hedging activities is to minimize the effect of foreign exchange rate movements on costs and on the cash flows that the Company receives from foreign subsidiaries.  The majority of foreign currency forward contracts are denominated in currencies of major industrial countries.  The Company may also enter into foreign currency option contracts to hedge anticipated transactions where there is a high probability that anticipated exposures will materialize.  The foreign currency forward contracts entered into to hedge anticipated transactions have been designated as cash-flowcash flow hedges and have varying maturities through the end of December 2019.September 2020.  Hedge effectiveness of the foreign currency forward contracts is based on a hypothetical derivative methodology and excludes the portion of fairforward method, which includes time value attributable toin the spot-forward difference which is recorded in current-period earnings.  Hedge effectiveness ofassessment.  At December 31, 2018, the Company had foreign currency optionforward contracts is based onwith a dollar offset methodology.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTSnotional amount totaling $3,434 million.

 

The Company may enter into interest rate forward contracts to hedge anticipated issuance of debt for periods consistent with the Company’s identified exposures.  The purpose of the hedging activities is to minimize the effect of interest rate movements on the cost of debt issuance.

 

The ineffective portion of both foreign currency forward and interest rate derivatives is recorded in current-period earnings.  For hedge contracts that are no longer deemed highly effective, hedge accounting is discontinued, and gains and losses in AOCI are reclassified to earningsnet sales when the underlying forecasted transaction occurs.  If it is probable that the forecasted transaction will no longer occur, then any gains or losses in AOCI are reclassified to current-period earnings.net sales.  As of December 31, 2017,2018, the Company’s foreign currency cash-flowcash flow hedges were highly effective.

 

At December 31, 2017, the Company had foreign currency forward contracts in the amount of $3,208 million.  The foreign currencies included in foreign currency forward contracts (notional value stated in U.S. dollars) are principally the British pound ($521 million), Euro ($478 million), Swiss franc ($474 million), Hong Kong dollar ($334 million), Canadian dollar ($171 million), Japanese yen ($144 million), and Chinese yuan ($143 million).

The estimated net lossgain on the Company’s derivative instruments designated as cash-flowcash flow hedges as of December 31, 20172018 that is expected to be reclassified from AOCI into earnings, net of tax, within the next twelve months is $24$22 million.  The accumulated net lossgain on derivative instruments in AOCI was $9$62 million and $4$53 million as of December 31, 20172018 and June 30, 2017,2018, respectively.

 

Fair-ValueFair Value Hedges

 

The Company enters into interest rate derivative contracts to manage the exposure to interest rate fluctuations on its funded indebtedness.  The Company has interest rate swap agreements, with notional amounts totaling $250 million, $450 million and $250 million to effectively convert the fixed rate interest on its 2020 Senior Notes, 2021 Senior Notes and 2022 Senior Notes, respectively, to variable interest rates based on three-month LIBOR plus a margin.  These interest rate swap agreements are designated as fair-valuefair value hedges of the related long-term debt, and the changes in the fair value of the interest rate swap agreements are exactly offset by the change in the fair value of the underlying long-term debt.

 

Credit Risk

 

As a matter of policy, the Company enters into derivative contracts only with counterparties that have a long-term credit rating of at least A- or higher by at least two nationally recognized rating agencies.  The counterparties to these contracts are major financial institutions.  Exposure to credit risk in the event of nonperformance by any of the counterparties is limited to the gross fair value of contracts in asset positions, which totaled $8$36 million at December 31, 2017.2018.  To manage this risk, the Company has strict counterparty credit guidelines that are continually monitored.  Accordingly, management believes risk of loss under these hedging contracts is remote.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 6 — FAIR VALUE MEASUREMENTS

 

The Company records certain of its financial assets and liabilities at fair value, which is defined as the price that would be received to sell an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date.  The accounting for fair value measurements must be applied to nonfinancial assets and nonfinancial liabilities that require initial measurement or remeasurement at fair value, which principally consist of assets and liabilities acquired through business combinations and goodwill, indefinite-lived intangible assets and long-lived assets for the purposes of calculating potential impairment.  The Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The three levels of inputs that may be used to measure fair value are as follows:

 

Level 1: Inputs based on quoted market prices for identical assets or liabilities in active markets at the measurement date.

 

Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.  The inputs are unobservable in the market and significant to the instrument’s valuation.

The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018:

(In millions) 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

36

 

$

 

$

36

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

400

 

 

400

 

Foreign government and agency securities

 

 

98

 

 

98

 

Corporate notes and bonds

 

 

442

 

 

442

 

Time deposits

 

 

 

 

 

Other securities

 

 

15

 

 

15

 

Total

 

$

 

$

991

 

$

 

$

991

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

5

 

$

 

$

5

 

Interest rate swap contracts

 

 

17

 

 

17

 

Contingent consideration

 

 

 

87

 

87

 

Total

 

$

 

$

22

 

$

87

 

$

109

 

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2017:June 30, 2018:

 

(In millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

8

 

$

 

$

8

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

439

 

 

439

 

Foreign government and agency securities

 

 

115

 

 

115

 

Corporate notes and bonds

 

 

506

 

 

506

 

Time deposits

 

 

280

 

 

280

 

Other securities

 

 

16

 

 

16

 

Total

 

$

 

$

1,364

 

$

 

$

1,364

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

48

 

$

 

$

48

 

Interest rate swap contracts

 

 

11

 

 

11

 

Contingent consideration

 

 

 

142

 

142

 

Total

 

$

 

$

59

 

$

142

 

$

201

 

The following table presents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2017:

(In millions)

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

10

 

$

 

$

10

 

 

$

 

$

33

 

$

 

$

33

 

Interest rate swap contracts

 

 

3

 

 

3

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

 

464

 

 

464

 

 

 

422

 

 

422

 

Foreign government and agency securities

 

 

102

 

 

102

 

 

 

112

 

 

112

 

Corporate notes and bonds

 

 

505

 

 

505

 

 

 

472

 

 

472

 

Time deposits

 

 

410

 

 

410

 

 

 

200

 

 

200

 

Other securities

 

 

17

 

 

17

 

 

 

16

 

 

16

 

Total

 

$

 

$

1,511

 

$

 

$

1,511

 

 

$

 

$

1,255

 

$

 

$

1,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

 

$

46

 

$

 

$

46

 

 

$

 

$

13

 

$

 

$

13

 

Interest rate swap contracts

 

 

3

 

 

3

 

 

 

26

 

 

26

 

Contingent consideration

 

 

 

139

 

139

 

 

 

 

96

 

96

 

Total

 

$

 

$

49

 

$

139

 

$

188

 

 

$

 

$

39

 

$

96

 

$

135

 

 

The estimated fair values of the Company’s financial instruments are as follows:

 

 

December 31

 

June 30

 

 

December 31

 

June 30

 

 

2017

 

2017

 

 

2018

 

2018

 

(In millions)

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

Nonderivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,105

 

$

2,105

 

$

1,136

 

$

1,136

 

 

$

1,876

 

$

1,876

 

$

2,181

 

$

2,181

 

Available-for-sale securities

 

1,356

 

1,356

 

1,498

 

1,498

 

 

955

 

955

 

1,222

 

1,222

 

Current and long-term debt

 

3,787

 

4,034

 

3,572

 

3,759

 

 

3,391

 

3,477

 

3,544

 

3,667

 

Additional purchase price payable

 

38

 

38

 

38

 

38

 

 

3

 

3

 

3

 

3

 

Contingent consideration

 

142

 

142

 

139

 

139

 

 

87

 

87

 

96

 

96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts — asset (liability), net

 

(40

)

(40

)

(36

)

(36

)

 

31

 

31

 

20

 

20

 

Interest rate swap contracts — asset (liability), net

 

(11

)

(11

)

 

 

 

(17

)

(17

)

(26

)

(26

)

The following table presents the Company’s impairment charges for the three and six months ended December 31, 2018 for certain of its nonfinancial assets measured at fair value on a nonrecurring basis, classified as Level 3, due to a change in circumstances that triggered an interim impairment test:

(In millions)

 

Impairment charges

 

Date of Fair Value
Measurement

 

Fair Value(1)

 

 

 

 

 

 

 

 

 

Goodwill

 

$

20

 

December 31, 2018

 

$

120

 

Other intangible assets, net (trademark)

 

18

 

December 31, 2018

 

59

 

Total

 

$

38

 

 

 

$

179

 

 

 

 

 

 

 

 

 


(1)   See Note 3 — Goodwill and Other Intangible Assets for discussion of the valuation techniques used to measure fair value, the description of the inputs and information used to develop those inputs.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The following methods and assumptions were used to estimate the fair value of the Company’s financial instruments for which it is practicable to estimate that value:

 

Cash and cash equivalents — Cash and all highly-liquid securities with original maturities of three months or less are classified as cash and cash equivalents, primarily consisting of cash deposits in interest bearing accounts, money market funds and time deposits.  The carrying amount approximates fair value, primarily due to the short maturity of cash equivalent instruments.

 

Available-for-sale securities — Available-for-sale securities are classified within Level 2 of the valuation hierarchy and are valued using third-party pricing services, and for time deposits, the carrying amount approximates fair value.  To determine fair value, the pricing services use market prices or prices derived from other observable market inputs such as benchmark curves, credit spreads, broker/dealer quotes, and other industry and economic factors.

 

Foreign currency forward contracts — The fair values of the Company’s foreign currency forward contracts were determined using an industry-standard valuation model, which is based on an income approach.  The significant observable inputs to the model, such as swap yield curves and currency spot and forward rates, were obtained from an independent pricing service.  To determine the fair value of contracts under the model, the difference between the contract price and the current forward rate was discounted using LIBOR for contracts with maturities up to 12 months, and swap yield curves for contracts with maturities greater than 12 months.

 

Interest rate swap contracts — The fair values of the Company’s interest rate swap contracts were determined using an industry-standard valuation model, which is based on the income approach.  The significant observable inputs to the model, such as treasury yield curves, swap yield curves and LIBOR forward rates, were obtained from independent pricing services.

 

Current and long-term debt — The fair value of the Company’s debt was estimated based on the current rates offered to the Company for debt with the same remaining maturities.  To a lesser extent, debt also includes capital lease obligations for which the carrying amount approximates the fair value.  The Company’s debt is classified within Level 2 of the valuation hierarchy.

 

Additional purchase price payable — The Company’s additional purchase price payable represents fixed minimum additional purchase price that was discounted using the Company’s incremental borrowing rate, which was approximately 1%.  The additional purchase price payable is classified within Level 2 of the valuation hierarchy.

 

Contingent consideration — Contingent consideration obligations consist of potential obligations related to the Company’s acquisitions in previous years.  The amounts to be paid under these obligations are contingent upon the achievement of stipulated financial targets by the business subsequent to acquisition.  The fair values of the contingent consideration related to certain acquisition earn-outs were estimated using a probability-weighted discount model that considers the achievement of the conditions upon which the respective contingent obligation is dependent (“Monte Carlo Method”).

 

The Monte Carlo Method has various inputs into the valuation model, in addition to the risk-adjusted projected future operating results of the acquired entities, which include the following ranges at December 31, 2017:2018:

 

Risk-adjusted discount raterates

 

2.1%3.1% to 2.5%3.3%

Revenue volatility

 

3.4% to 7.5%5.8%

Asset volatility

 

22.0% to 24.1%25.2%

Revenue and earnings before income tax, depreciation and amortization correlation coefficient factor

 

80.0%75.0%

Revenue discount rates

 

3.4%4.7% to 5.3%4.9%

Earnings before income tax, depreciation and amortization discount rates

 

12.4%11.9% to 13.8%12.8%

 

Significant changes in the projected future operating results would result in a significantly higher or lower fair value measurement.  Changes to the discount rates, volatilities or correlation factors would have a lesser effect.  The implied rates are deemed to be unobservable inputs and, as such, the Company’s contingent consideration is classified within Level 3 of the valuation hierarchy.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Changes in the fair value of the contingent consideration obligations for the six months ended December 31, 20172018 are included in Selling, general and administrative expenses in the accompanying consolidated statements of earnings and were as follows:

 

(In millions)

 

Fair Value

 

 

Fair Value

 

 

 

 

Contingent consideration at June 30, 2017

 

$

139

 

Contingent consideration at June 30, 2018

 

$

96

 

Changes in fair value

 

3

 

 

(9

)

Contingent consideration at December 31, 2017

 

$

142

 

Contingent consideration at December 31, 2018

 

$

87

 

 

NOTE 7 — REVENUE RECOGNITION

During the first quarter of fiscal 2019, the Company adopted the new revenue accounting standard, ASC 606, under the modified retrospective method to all contracts as of the date of adoption.  Under this method, the consolidated financial statements for the period beginning July 1, 2018 are presented under the new revenue accounting standard, while the prior-year periods reflect the revenue accounting standards in effect during those periods.  The following discussion is based on the Company’s accounting policies under the new standard; for a discussion of the Company’s prior accounting for revenue and a reconciliation of the impact of the change in accounting standard on the Company’s consolidated financial statements, see below Changes in Accounting Policies.  The Company also adopted the policy election to exclude from the transaction price all amounts collected from customers for sales and other taxes.  For revenue disaggregated by product category and geographic region, see Note 14 — Segment Data and Related Information.

Performance Obligations

The Company recognizes revenue at a point in time when it satisfies a performance obligation by transferring control over a product and other promised goods and services to a customer.

The Company sells wholesale to customers in distribution channels that include department stores, travel retail, specialty multi-brand retailers, perfumeries, salons/spas and through various online sites operated by authorized retailers.  The primary performance obligation related to these channels of distribution is product sales where revenue is recognized as control of the product transfers to the customer.  In the Americas region, revenue is generally recognized at the time the product is made available and provided to the customer’s carrier at the Company’s location and in the Europe, the Middle East & Africa and Asia/Pacific regions, revenue is generally recognized based upon the customer’s receipt.

The Company also sells direct to consumers at Company-operated freestanding stores and online through Company-owned and operated e-commerce and m-commerce sites and through third-party online platforms.  At Company-operated freestanding stores, revenue is recognized when control of the product is transferred at the point of sale.  Revenue from online sales is recognized when control of the product is transferred, generally based upon the consumer’s receipt.

In connection with the sale of product, the Company may provide other promised goods and services that are deemed to be performance obligations.  These are comprised of customer loyalty program obligations, gift with purchase and purchase with purchase promotions, gift cards and other promotional goods including samples and testers.

The Company offers a number of different loyalty programs to its customers across regions, brands and distribution channels including points-based programs, tier-based programs and recycling programs.  Revenue is allocated between the saleable product revenue and the material right loyalty obligations based on relative standalone selling prices when the consumer purchases the products that are earning them the right to the future benefits.  Deferred revenue related to the Company’s loyalty programs is estimated based on the standalone selling price and is adjusted for an estimated breakage factor.  Standalone selling price is determined primarily using the observable market price of the good or service benefit if it is sold by the Company or a cost plus margin approach for goods/services not directly sold by the Company.  Breakage rates consider historical patterns of redemption and/or expiration.  Revenue is recognized when the benefits are redeemed or expire.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company provides gift with purchase promotional products to certain customers generally without additional charge and also provides purchase with purchase promotional products to certain customers at a discount in relation to prices charged for saleable product.  Revenue is allocated between saleable product, gift with purchase product and purchase with purchase product based on the estimated relative standalone selling prices.  Revenue is deferred and ultimately recognized based on the timing differences, if any, between when control of promotional goods and control of the related saleable products transfer to the Company’s customer (e.g., a third-party retailer), which is calculated based on the weighted-average number of days between promotional periods.  The estimated standalone selling price allocated to promotional goods is based on a cost plus margin approach.

In situations where promotional products are provided by the Company to its customers at the same time as the related saleable product, such as shipments of samples and testers, the cost of these promotional products are recognized as a cost of sales at the same time as the related revenue is recognized and no deferral of revenue is required.

The Company also offers gift cards through Company-operated freestanding stores and Company-owned websites.  The related deferred revenue is estimated based on expected breakage that considers historical patterns of redemption taking into consideration escheatment laws as applicable.

Product Returns, Sales Incentives and Other Forms of Variable Consideration

In measuring revenue and determining the consideration the Company is entitled to as part of a contract with a customer, the Company takes into account the related elements of variable consideration.  Such elements of variable consideration include product returns and sales incentives, such as volume rebates and discounts, markdowns, margin adjustments and early-payment discounts.  We also enter into arrangements containing other forms of variable consideration, including certain demonstration arrangements, for which the Company does not receive a distinct good or service or for which the Company cannot reasonably estimate the fair value of the good or service.  For these types of arrangements, the adjustments to revenue are recorded at the later of when (i) the Company recognizes revenue for the transfer of the related goods or services to the customer, or (ii) the Company pays, or promises to pay, the consideration.

For the sale of goods with a right of return, the Company only recognizes revenue for the consideration it expects to be entitled to (considering the products to be returned) and records a sales return accrual within Other accrued liabilities for the amount it expects to credit back its customers.  In addition, the Company recognizes an asset included in Inventory and promotional merchandise, net and a corresponding adjustment to Cost of sales for the right to recover goods from customers associated with the estimated returns.

The sales return accrual and corresponding asset include estimates that directly impact reported net sales.  These estimates are calculated based on a history of actual returns, estimated future returns and information provided by retailers regarding their inventory levels.  Consideration of these factors results in an estimate for anticipated sales returns that reflects increases or decreases related to seasonal fluctuations.  In addition, as necessary, sales return accruals and the related assets may be established for significant future known or anticipated events.  The types of known or anticipated events that are considered, and will continue to be considered, include the financial condition of the Company’s customers, store closings by retailers, changes in the retail environment and the Company’s decision to continue to support new and existing products.

The Company estimates sales incentives and other variable consideration using the most likely amount method and records reserves within Other accrued liabilities when control of the related product is transferred to the customer.  Under this method, certain forms of variable consideration are based on expected sell-through results, which requires subjective estimates.  These estimates are supported by historical results as well as specific facts and circumstances related to the current period.

The Company also enters into transactions and makes payments to certain of its customers related to demonstration, advertising and counter construction, some of which involve cooperative relationships with customers.  These activities may be arranged either with unrelated third parties or in conjunction with the customer.  To the extent the Company receives a distinct good or service in exchange for consideration and the fair value of the benefit can be reasonably estimated, the Company’s share of the counter depreciation and the other costs of these transactions (regardless of to whom they were paid) are reflected in Selling, general and administrative expenses in the accompanying consolidated statements of earnings.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Accounts Receivable

Accounts receivable, net is stated net of the allowance for doubtful accounts and customer deductions totaling $31 million and $29 million as of December 31, 2018 and June 30, 2018, respectively.  The allowance for doubtful accounts is based upon the evaluation of accounts receivable aging, specific exposures and historical trends.  Payment terms are short-term in nature and are generally less than one year.  As a result of the adoption of ASC 606, amounts relating to the Company’s sales return accrual are recorded within Other accrued liabilities and the corresponding return asset is recorded in Inventory and promotional merchandise, net, and are no longer included as a reduction to Accounts receivable, net.  The Company applied the practical expedient available under ASC 606 to disregard determining significant financing components if the good/service is transferred and payment is received within one year.

Deferred Revenue

Significant changes in deferred revenue during the period are as follows:

(In millions)

 

December 31, 2018

 

Balance at July 1, 2018

 

$

380

 

Revenue recognized that was included in the deferred revenue balance at the beginning of the period

 

(268

)

Revenue deferred during the period

 

371

 

Other

 

(3

)

Balance at December 31, 2018

 

$

480

 

Transaction Price Allocated to the Remaining Performance Obligations

At December 31, 2018, the combined estimated revenue expected to be recognized in the next twelve months related to performance obligations for customer loyalty programs, gift with purchase promotions, purchase with purchase promotions and gift card liabilities that are unsatisfied (or partially unsatisfied) is $425 million.

Changes in Accounting Policies

As a result of the adoption of ASC 606, the Company has changed its accounting policies for revenue recognition as follows:

·                  For products sold that qualify for customer loyalty program awards, the Company defers a portion of revenue related to the product sales.  Previously, the Company recognized revenue in full for product sales and accrued for the expected amounts of loyalty awards to be provided under the incremental cost approach.

·                  A portion of revenue is deferred for shipments of saleable products with separate performance obligations to provide gift with purchase and purchase with purchase promotional products, and is recognized as control is transferred to a customer.  Previously, the Company recognized revenue for saleable products and purchase with purchase products based upon invoice prices charged to customers and included the cost of gift with purchase products and/or purchase with purchase products in Cost of sales when risks and rewards of ownership transferred to the Company’s customer (i.e. a third-party retailer).

·                  The cost of certain promotional products, including samples and testers, are classified within Cost of sales.  Such costs were previously accounted for as a component of Selling, general and administrative expenses.

·                  In conjunction with the adoption of ASC 606, the Company reassessed its contracts under the variable consideration guidance, including the payments to customer guidance, and as a result certain reclassifications were made related to timing and classification of certain net demonstration payments to and from customers.

·                  For product returns, the Company established a sales return accrual and a corresponding asset for the right to recover goods in Other accrued liabilities and Inventory and promotional merchandise, net, respectively, while previously the net liability for product returns was recorded as a reduction of Accounts receivable, net.

As a result of the change in accounting policies noted above, the Company recorded a cumulative adjustment of $229 million, net of tax, as a reduction to its fiscal 2019 opening balance of retained earnings.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables summarize the impacts of the adoption of ASC 606 on the Company’s consolidated financial statements as of and for the three and six months ended December 31, 2018:

Consolidated Statements of Earnings

 

 

Three Months Ended December 31, 2018

 

Six Months Ended December 31, 2018

 

(In millions, except per share data)

 

As
Reported

 

Impact

 

Prior to the
adoption of
ASC 606

 

As
Reported

 

Impact

 

Prior to the
adoption of
ASC 606

 

Net sales

 

$

4,005

 

$

67

 

$

4,072

 

$

7,529

 

$

134

 

$

7,663

 

Cost of sales

 

910

 

(86

)

824

 

1,733

 

(152

)

1,581

 

Gross profit

 

3,095

 

153

 

3,248

 

5,796

 

286

 

6,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

2,257

 

99

 

2,356

 

4,265

 

201

 

4,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

771

 

54

 

825

 

1,423

 

85

 

1,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

171

 

13

 

184

 

302

 

19

 

321

 

Net earnings attributable to The Estée Lauder Companies Inc.

 

573

 

41

 

614

 

1,073

 

66

 

1,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Estée Lauder Companies Inc. per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.58

 

$

.11

 

$

1.69

 

$

2.94

 

$

.18

 

$

3.12

 

Diluted

 

$

1.55

 

$

.11

 

$

1.66

 

$

2.88

 

$

.18

 

$

3.06

 

Consolidated Balance Sheet

 

 

December 31, 2018

 

(In millions)

 

As Reported

 

Impact

 

Prior to the
adoption of
ASC 606

 

Accounts receivable, net

 

$

2,000

 

$

(199

)

$

1,801

 

Inventory and promotional merchandise, net

 

1,651

 

(25

)

1,626

 

Other assets

 

633

 

(88

)

545

 

Total assets

 

12,676

 

(312

)

12,364

 

 

 

 

 

 

 

 

 

Other accrued liabilities

 

2,763

 

(551

)

2,212

 

Other noncurrent liabilities

 

1,194

 

(55

)

1,139

 

Total liabilities

 

8,343

 

(606

)

7,737

 

 

 

 

 

 

 

 

 

Retained earnings

 

9,586

 

295

 

9,881

 

Accumulated other comprehensive loss

 

(430

)

(2

)

(432

)

Total stockholders’ equity — The Estée Lauder Companies Inc.

 

4,306

 

293

 

4,599

 

Consolidated Statement of Cash Flows

 

 

Six Months Ended December 31, 2018

 

(In millions)

 

As Reported

 

Impact

 

Prior to the
adoption of
ASC 606

 

Net earnings

 

$

1,079

 

$

66

 

$

1,145

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

Decrease (increase) in accounts receivable, net

 

(343

)

2

 

(341

)

Increase in inventory and promotional merchandise, net

 

(21

)

(2

)

(23

)

Increase (decrease) in other accrued and noncurrent liabilities

 

387

 

(66

)

321

 

Net cash flows provided by operating activities

 

1,273

 

 

1,273

 

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 — PENSION AND POST-RETIREMENT BENEFIT PLANS

 

The Company maintains pension plans covering substantially all of its full-time employees for its U.S. operations and a majority of its international operations.  The Company also maintains post-retirement benefit plans whichthat provide certain medical and dental benefits to eligible employees.  Descriptions of these plans are included in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2017.2018.

 

The components of net periodic benefit cost for the three months ended December 31, 20172018 and 20162017 consisted of the following:

 

 

 

 

 

 

Other than

 

 

 

 

 

 

 

 

 

 

Other than

 

 

Pension Plans

 

Pension Plans

 

 

Pension Plans

 

Pension Plans

 

 

U.S.

 

International

 

Post-retirement

 

 

U.S.

 

International

 

Post-retirement

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Service cost

 

$

9

 

$

9

 

$

8

 

$

7

 

$

 

$

1

 

 

$

9

 

$

9

 

$

7

 

$

8

 

$

 

$

 

Interest cost

 

8

 

7

 

3

 

3

 

1

 

1

 

 

9

 

8

 

3

 

3

 

2

 

1

 

Expected return on plan assets

 

(13

)

(13

)

(4

)

(4

)

 

 

 

(13

)

(13

)

(4

)

(4

)

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

 

 

1

 

1

 

 

 

 

 

 

 

 

1

 

Actuarial loss

 

3

 

4

 

1

 

2

 

 

1

 

 

2

 

3

 

2

 

1

 

 

 

Net periodic benefit cost

 

$

7

 

$

7

 

$

8

 

$

9

 

$

2

 

$

3

 

 

$

7

 

$

7

 

$

8

 

$

8

 

$

2

 

$

2

 

 

The components of net periodic benefit cost for the six months ended December 31, 20172018 and 20162017 consisted of the following:

 

 

 

 

 

 

 

 

 

 

Other than

 

 

 

 

 

 

 

 

 

 

Other than

 

 

Pension Plans

 

Pension Plans

 

 

Pension Plans

 

Pension Plans

 

 

U.S.

 

International

 

Post-retirement

 

 

U.S.

 

International

 

Post-retirement

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

Service cost

 

$

18

 

$

18

 

$

15

 

$

14

 

$

1

 

$

2

 

 

$

18

 

$

18

 

$

15

 

$

15

 

$

1

 

$

1

 

Interest cost

 

16

 

15

 

6

 

6

 

3

 

3

 

 

18

 

16

 

6

 

6

 

4

 

3

 

Expected return on plan assets

 

(26

)

(26

)

(7

)

(8

)

(1

)

(1

)

 

(26

)

(26

)

(7

)

(7

)

(1

)

(1

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

1

 

 

1

 

1

 

 

 

��

 

 

 

 

1

 

Actuarial loss

 

7

 

8

 

2

 

5

 

 

1

 

 

5

 

7

 

2

 

2

 

 

 

Net periodic benefit cost

 

$

15

 

$

16

 

$

16

 

$

18

 

$

4

 

$

5

 

 

$

15

 

$

15

 

$

16

 

$

16

 

$

4

 

$

4

 

 

During the six months ended December 31, 2017,2018, the Company made contributions to its international pension plans totaling $8$6 million.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The amounts recognized in the consolidated balance sheets related to the Company’s pension and post-retirement benefit plans consist of the following:

 

 

December 31

 

June 30

 

 

December 31

 

June 30

 

(In millions)

 

2017

 

2017

 

 

2018

 

2018

 

Other assets

 

$

98

 

$

100

 

 

$

173

 

$

181

 

Other accrued liabilities

 

(28

)

(28

)

 

(27

)

(27

)

Other noncurrent liabilities

 

(410

)

(397

)

 

(384

)

(375

)

Funded status

 

(340

)

(325

)

 

(238

)

(221

)

Accumulated other comprehensive loss

 

318

 

325

 

 

227

 

234

 

Net amount recognized

 

$

(22

)

$

 

 

$

(11

)

$

13

 

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 89 — CONTINGENCIES

 

Legal Proceedings

 

The Company is involved, from time to time, in litigation and other legal proceedings incidental to its business.  Management believes that the outcome of current litigation and legal proceedings will not have a material adverse effect upon the Company’s business, results of operations, financial condition or cash flows.  However, management’s assessment of the Company’s current litigation and other legal proceedings could change in light of the discovery of facts with respect to legal actions or other proceedings pending against the Company not presently known to the Company or determinations by judges, juries or other finders of fact which are not in accord with management’s evaluation of the possible liability or outcome of such litigation or proceedings.  Reasonably possible losses in addition to the amounts accrued for such litigation and other legal proceedings are not material to the Company’s consolidated financial statements.

 

Contingencies

During the fiscal 2018 third quarter, the Company learned that some of its testing related to certain product advertising claims did not meet the Company’s standards, necessitating further validation.  This review is ongoing, resulting in modifications to certain advertising claims.  This is not a product safety issue and does not relate to the quality of the ingredients or the manufacturing of the Company’s products.  Based on the Company’s review to date, it does not believe that this matter will be material to the Company, and no accrual has been recorded.

NOTE 910 — STOCK PROGRAMS

 

Total net stock-based compensation expense is attributable to the granting of, and the remaining requisite service periods of, stock options, restricted stock units (“RSUs”), performance share units (“PSUs”), PSUs based on total stockholder return (“TSR”), long-term PSUs and share units.  Compensation expense attributable to net stock-based compensation is as follows:

 

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

Compensation expense

 

$

75

 

$

46

 

$

132

 

$

134

 

Income tax benefit

 

9

 

15

 

28

 

44

 

Beginning with September 2017 grants, the equity award agreements for employee equity grants contain a new provision regarding award forfeiture, the effect of which requires the recording of stock-based compensation expense for retirement-eligible employees over the new requisite service period (six months) rather than at the date of grant.

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

2018

 

2017

 

2018

 

2017

 

Compensation expense

 

$

73

 

$

75

 

$

131

 

$

132

 

Income tax benefit

 

$

13

 

$

9

 

$

25

 

$

28

 

 

Stock Options

 

During the six months ended December 31, 2017,2018, the Company granted approximately 2.1 million stock options in respect of approximately 1.7 million shares of Class A Common Stock with an exercise price per share of $108.20$138.23 and a weighted-average grant date fair value per share of $27.76.$38.62.  The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model.  The aggregate intrinsic value of stock options exercised during the six months ended December 31, 20172018 was $122$103 million.

 

Restricted Stock Units

 

The Company granted RSUs in respect of approximately 1.21.1 million RSUsshares of Class A Common Stock during the six months ended December 31, 20172018 with a weighted-average grant date fair value per share of $107.93 which,$138.15 that, at the time of grant, were scheduled to vest as follows: 0.4 million in fiscal 2019, 0.52020, 0.4 million in fiscal 20202021 and 0.3 million in fiscal 2021.2022.  Vesting of RSUs granted is generally subject to the continued employment or the retirement of the grantees.  The RSUs are accompanied by dividend equivalent rights, payable upon settlement of the RSUs either in cash or shares (based on the terms of the particular award) and, as such, were valued at the closing market price of the Company’s Class A Common Stock on the date of grant.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Performance Share Units

 

During the six months ended December 31, 2017,2018, the Company granted PSUs with a target payout of approximately 0.2 million shares of Class A Common Stock with a grant date fair value per share of $107.95,$138.15, which will be settled in stock subject to the achievement of the Company’s net sales, diluted net earnings per common share and return on invested capital goals for the three fiscal years ending June 30, 2020,2021, all subject to continued employment or the retirement of the grantees.  For PSUs granted, no settlement will occur for results below the applicable minimum threshold.  PSUs are accompanied by dividend equivalent rights that will be payable in cash upon settlement of the PSUs and, as such, were valued at the closing market value of the Company’s Class A Common Stock on the date of grant.

 

In September 2017,2018, approximately 0.20.4 million shares of the Company’s Class A Common Stock were issued, and related accrued dividends were paid, relative to the target goals set at the time of the issuance, in settlement of 0.3 million PSUs which vested as of June 30, 2017.

Performance Share Units Based on Total Stockholder Return

In August 2017, 30,267 shares of the Company’s Class A Common Stock were issued, and related dividends were paid, in accordance with the terms of the grant related to the final performance period of the award, which ended June 30, 2017.2018.

 

NOTE 1011 — NET EARNINGS ATTRIBUTABLE TO THE ESTÉE LAUDER COMPANIES INC. PER COMMON SHARE

 

Net earnings attributable to The Estée Lauder Companies Inc. per common share (“basic EPS”) is computed by dividing net earnings attributable to The Estée Lauder Companies Inc. by the weighted-average number of common shares outstanding and contingently issuable shares (which satisfy certain conditions).  Net earnings attributable to The Estée Lauder Companies Inc. per common share assuming dilution (“diluted EPS”) is computed by reflecting potential dilution from stock-based awards.

 

A reconciliation between the numerator and denominator of the basic and diluted EPS computations is as follows:

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions, except per share data)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Estée Lauder Companies Inc.

 

$

123

 

$

428

 

$

550

 

$

722

 

 

$

573

 

$

123

 

$

1,073

 

$

550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding — Basic

 

368.7

 

366.9

 

368.5

 

366.7

 

 

363.3

 

368.7

 

365.1

 

368.5

 

Effect of dilutive stock options

 

5.1

 

3.7

 

4.8

 

4.0

 

 

4.6

 

5.1

 

4.8

 

4.8

 

Effect of PSUs

 

0.3

 

0.2

 

0.2

 

0.2

 

 

0.3

 

0.3

 

0.3

 

0.2

 

Effect of RSUs

 

2.0

 

1.8

 

2.2

 

2.0

 

 

1.7

 

2.0

 

1.9

 

2.2

 

Weighted-average common shares outstanding — Diluted

 

376.1

 

372.6

 

375.7

 

372.9

 

 

369.9

 

376.1

 

372.1

 

375.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Estée Lauder Companies Inc. per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.33

 

$

1.17

 

$

1.49

 

$

1.97

 

 

$

1.58

 

$

.33

 

$

2.94

 

$

1.49

 

Diluted

 

.33

 

1.15

 

1.46

 

1.94

 

 

$

1.55

 

$

.33

 

$

2.88

 

$

1.46

 

 

As of December 31, 2018 and 2017, and 2016, outstanding options to purchase 2.0 million and 2.5 millionthe number of shares respectively, of Class A Common Stock underlying options that were not includedexcluded in the computation of diluted EPS because their inclusion would be anti-dilutive.anti-dilutive was 1.6 million shares and 2.0 million shares, respectively.  As of December 31, 2018 and 2017, and 2016, 1.21.1 million shares and 0.81.2 million shares, respectively, of Class A Common Stock underlying PSUs have been excluded from the calculation of diluted EPS because the number of shares ultimately issued is contingent on the achievement of certain performance targets of the Company, as discussed in Note 910 — Stock Programs.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1112 — EQUITY

 

 

 

Total Stockholders’ Equity — The Estée Lauder Companies Inc.

 

Non-

 

 

 

(In millions)

 

Common
Stock

 

Paid-in
Capital

 

Retained
Earnings

 

AOCI

 

Treasury
Stock

 

Total

 

controlling
Interests

 

Total
Equity

 

Balance at June 30, 2017

 

$

6

 

$

3,559

 

$

8,452

 

$

(484

)

$

(7,149

)

$

4,384

 

$

18

 

$

4,402

 

Net earnings

 

 

 

550

 

 

 

550

 

5

 

555

 

Common stock dividends

 

 

2

 

(269

)

 

 

(267

)

 

(267

)

Other comprehensive income

 

 

 

 

77

 

 

77

 

1

 

78

 

Acquisition of treasury stock

 

 

 

 

 

(330

)

(330

)

 

(330

)

Stock-based compensation

 

 

212

 

 

 

(61

)

151

 

 

151

 

Balance at December 31, 2017

 

$

6

 

$

3,773

 

$

8,733

 

$

(407

)

$

(7,540

)

$

4,565

 

$

24

 

$

4,589

 

Total Stockholders’ Equity — The Estée Lauder Companies Inc.

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

2018

 

2017

 

2018

 

2017

 

Common stock, beginning of the period

 

$

6

 

$

6

 

$

6

 

$

6

 

Stock-based compensation

 

 

 

 

 

Common stock, end of the period

 

6

 

6

 

6

 

6

 

 

 

 

 

 

 

 

 

 

 

Paid-in capital, beginning of the period

 

4,065

 

3,665

 

3,972

 

3,559

 

Stock-based compensation

 

97

 

108

 

190

 

214

 

Paid-in capital, end of the period

 

4,162

 

3,773

 

4,162

 

3,773

 

 

 

 

 

 

 

 

 

 

 

Retained earnings, beginning of the period

 

9,170

 

8,752

 

9,040

 

8,452

 

Common stock dividends

 

(157

)

(142

)

(298

)

(269

)

Net earnings attributable to The Estée Lauder Companies Inc.

 

573

 

123

 

1,073

 

550

 

Cumulative effect of adoption of ASC 606

 

 

 

(229

)

 

Retained earnings, end of the period

 

9,586

 

8,733

 

9,586

 

8,733

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss, beginning of the period

 

(409

)

(435

)

(434

)

(484

)

Other comprehensive income (loss)

 

(21

)

28

 

4

 

77

 

Accumulated other comprehensive loss, end of the period

 

(430

)

(407

)

(430

)

(407

)

 

 

 

 

 

 

 

 

 

 

Treasury stock, beginning of the period

 

(8,426

)

(7,257

)

(7,896

)

(7,149

)

Acquisition of treasury stock

 

(531

)

(232

)

(1,033

)

(330

)

Stock-based compensation

 

(61

)

(51

)

(89

)

(61

)

Treasury stock, end of the period

 

(9,018

)

(7,540

)

(9,018

)

(7,540

)

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity — The Estée Lauder Companies Inc.

 

4,306

 

4,565

 

4,306

 

4,565

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests, beginning of the period

 

24

 

22

 

22

 

18

 

Net earnings attributable to noncontrolling interests

 

4

 

2

 

6

 

5

 

Other comprehensive income

 

(1

)

 

(1

)

1

 

Noncontrolling interests, end of the period

 

27

 

24

 

27

 

24

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

4,333

 

$

4,589

 

$

4,333

 

$

4,589

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

.43

 

$

.38

 

$

.81

 

$

.72

 

 

The following is a summary of quarterly cash dividends declared per share on the Company’s Class A and Class B Common Stock during the six months ended December 31, 2017:2018:

 

Date Declared

 

Record Date

 

Payable Date

 

Amount per Share

August 17, 20172018

 

August 31, 20172018

 

September 15, 2017

$

.34

October 31, 2017

November 30, 2017

December 15, 201717, 2018

 

$

.38

October 30, 2018

 

November 30, 2018

December 17, 2018

$

.43

 

On February 1, 2018,4, 2019, a dividend was declared in the amount of $.38$.43 per share on the Company’s Class A and Class B Common Stock.  The dividend is payable in cash on March 15, 20182019 to stockholders of record at the close of business on February 28, 2018.2019.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Common Stock

 

During the six months ended December 31, 2017,2018, the Company purchased approximately 3.58.2 million shares of its Class A Common Stock for $398$1,126 million.

On October 31, 2018, the Company’s Board of Directors authorized the repurchase of up to another 40.0 million shares of the Company’s Class A Common Stock.

 

During the six months ended December 31, 2017,2018, approximately 0.50.1 million shares of the Company’s Class B Common Stock were converted into the same amount of shares of the Company’s Class A Common Stock.

 

Accumulated Other Comprehensive Income (Loss)

 

The following table represents changes in AOCI, net of tax, by component for the six months ended December 31, 2017:2018:

 

(In millions)

 

Net
Unrealized
Investment
Gain (Loss)

 

Net
Derivative
Instrument
Gain (Loss)

 

Amounts
Included in
Net Periodic
Benefit Cost

 

Translation
Adjustments

 

Total

 

Balance at June 30, 2017

 

$

(1

)

$

(3

)

$

(213

)

$

(267

)

$

(484

)

OCI before reclassifications

 

(7

)

(19

)

(3

)(1)

84

 

55

 

Amounts reclassified from AOCI

 

 

15

 

7

 

 

22

 

Net current-period OCI

 

(7

)

(4

)

4

 

84

 

77

 

Balance at December 31, 2017

 

$

(8

)

$

(7

)

$

(209

)

$

(183

)

$

(407

)


(1) Consists of foreign currency translation losses.

THE ESTÉE LAUDER COMPANIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In millions)

 

Net
Unrealized
Investment
Gain (Loss)

 

Net
Derivative
Instrument
Gain (Loss)

 

Amounts
Included in Net
Periodic Benefit
Cost

 

Translation
Adjustments

 

Total

 

Balance at June 30, 2018

 

$

(14

)

$

39

 

$

(175

)

$

(284

)

$

(434

)

OCI before reclassifications

 

5

 

12

 

 

(13

)

4

 

Amounts reclassified to Net earnings

 

 

(5

)

5

 

 

 

Net current-period OCI

 

5

 

7

 

5

 

(13

)

4

 

Balance at December 31, 2018

 

$

(9

)

$

46

 

$

(170

)

$

(297

)

$

(430

)

 

The following table represents the effects of reclassification adjustments from AOCI into net earnings for the three and six months ended December 31, 20172018 and 2016:2017:

 

 

Amount Reclassified from AOCI

 

 

 

 

Amount Reclassified from AOCI

 

 

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

Affected Line Item in
Consolidated
Statement of Earnings

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

Affected Line Item in
Consolidated

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

 

 

2018

 

2017

 

2018

 

2017

 

Statements of Earnings

 

Gain (Loss) on Investments

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on investments

 

$

 

$

 

$

 

$

1

 

Interest income and investment income, net

 

Benefit (provision) for deferred taxes

 

 

 

 

 

Provision for income taxes

 

 

$

 

$

 

$

 

$

1

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Cash-Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

4

 

$

 

$

7

 

$

 

Net sales

 

Foreign currency forward contracts

 

$

(7

)

$

4

 

$

(12

)

$

6

 

Cost of sales

 

 

 

(7

)

 

(12

)

Cost of sales

 

Foreign currency forward contracts

 

(7

)

12

 

(11

)

19

 

Selling, general and administrative

 

 

 

(7

)

 

(11

)

Selling, general and administrative

 

Interest rate-related derivatives

 

1

 

 

1

 

 

Interest expense

 

 

 

1

 

 

1

 

Interest expense

 

 

(13

)

16

 

(22

)

25

 

Earnings before income taxes

 

 

4

 

(13

)

7

 

(22

)

Earnings before income taxes

 

Benefit (provision) for deferred taxes

 

4

 

(6

)

7

 

(9

)

Provision for income taxes

 

 

(1

)

4

 

(2

)

7

 

Provision for income taxes

 

 

$

(9

)

$

10

 

$

(15

)

$

16

 

Net earnings

 

 

$

3

 

$

(9

)

$

5

 

$

(15

)

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Included in Net Periodic Benefit Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost

 

$

(1

)

$

(1

)

$

(1

)

$

(2

)

(1)

 

 

$

 

$

(1

)

$

 

$

(1

)

(1)

 

Amortization of actuarial loss

 

(4

)

(7

)

(9

)

(14

)

(1)

 

 

(4

)

(4

)

(7

)

(9

)

(1)

 

 

(5

)

(8

)

(10

)

(16

)

Earnings before income taxes

 

 

(4

)

(5

)

(7

)

(10

)

Earnings before income taxes

 

Benefit (provision) for deferred taxes

 

1

 

3

 

3

 

5

 

Provision for income taxes

 

Benefit for deferred taxes

 

1

 

1

 

2

 

3

 

Provision for income taxes

 

 

$

(4

)

$

(5

)

$

(7

)

$

(11

)

Net earnings

 

 

$

(3

)

$

(4

)

$

(5

)

$

(7

)

Net earnings

 

Total reclassification adjustments, net

 

$

(13

)

$

5

 

$

(22

)

$

6

 

Net earnings

 

 

$

 

$

(13

)

$

 

$

(22

)

Net earnings

 

 


(1) See Note 78 — Pension and Post-Retirement Benefit Plans for additional information.

NOTE 12 — STATEMENT OF CASH FLOWS

Supplemental cash flow information for the six months ended December 31, 2017 and 2016 is as follows:

(In millions)

 

2017

 

2016

 

Cash:

 

 

 

 

 

Cash paid during the period for interest

 

$

65

 

$

48

 

Cash paid during the period for income taxes

 

$

129

 

$

213

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

Capital lease and asset retirement obligations incurred

 

$

4

 

$

6

 

Property, plant and equipment accrued but unpaid

 

$

34

 

$

30

 

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 — STATEMENT OF CASH FLOWS

Supplemental cash flow information for the six months ended December 31, 2018 and 2017 is as follows:

(In millions)

 

2018

 

2017

 

Cash:

 

 

 

 

 

Cash paid during the period for interest

 

$

66

 

$

65

 

Cash paid during the period for income taxes

 

$

217

 

$

129

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

Capital lease and asset retirement obligations incurred

 

$

8

 

$

4

 

Property, plant and equipment accrued but unpaid

 

$

35

 

$

34

 

NOTE 14 — SEGMENT DATA AND RELATED INFORMATION

 

Reportable operating segments include components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (the “Chief Executive”) in deciding how to allocate resources and in assessing performance.  Although the Company operates in one business segment, beauty products, management also evaluates performance on a product category basis.  Product category performance is measured based upon net sales before returns associated with restructuring and other activities, and earnings before income taxes, other components of net periodic benefit cost, interest expense, interest income and investment income, net, and charges associated with restructuring and other activities.  Returns and charges associated with restructuring and other activities are not allocated to the product categories because they result from activities that are deemed a Company-wide initiative to redesign, resize and reorganize select corporate functions and go-to-market structures.

 

The accounting policies for the Company’s reportable segments are substantially the same as those for the consolidated financial statements, as described in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2017.2018.  The assets and liabilities of the Company are managed centrally and are reported internally in the same manner as the consolidated financial statements; thus, no additional information is produced for the Chief Executive or included herein.  There has been no significant variance in the total or long-lived asset values associated with the Company’s segment data since June 30, 2017.2018.

THE ESTÉE LAUDER COMPANIES INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

PRODUCT CATEGORY DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

 

 

Skin Care

 

$

1,494

 

$

1,248

 

$

2,769

 

$

2,350

 

Makeup

 

1,515

 

1,306

 

2,887

 

2,472

 

Fragrance

 

565

 

497

 

1,041

 

939

 

Hair Care

 

144

 

137

 

280

 

273

 

Other

 

26

 

20

 

41

 

41

 

 

 

3,744

 

3,208

 

7,018

 

6,075

 

Returns associated with restructuring and other activities

 

 

 

 

(2

)

Net Sales

 

$

3,744

 

$

3,208

 

$

7,018

 

$

6,073

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss) before charges associated with restructuring and other activities:

 

 

 

 

 

 

 

 

 

Skin Care

 

$

453

 

$

351

 

$

779

 

$

563

 

Makeup

 

219

 

221

 

395

 

370

 

Fragrance

 

85

 

69

 

172

 

141

 

Hair Care

 

17

 

13

 

32

 

26

 

Other

 

5

 

4

 

7

 

7

 

 

 

779

 

658

 

1,385

 

1,107

 

Reconciliation:

 

 

 

 

 

 

 

 

 

Charges associated with restructuring and other activities

 

(69

)

(41

)

(107

)

(72

)

Interest expense

 

(32

)

(22

)

(63

)

(43

)

Interest income and investment income, net

 

12

 

5

 

24

 

11

 

Earnings before income taxes

 

$

690

 

$

600

 

$

1,239

 

$

1,003

 

 

 

 

 

 

 

 

 

 

 

GEOGRAPHIC DATA

 

 

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

 

 

The Americas

 

$

1,308

 

$

1,242

 

$

2,637

 

$

2,475

 

Europe, the Middle East & Africa

 

1,562

 

1,307

 

2,820

 

2,351

 

Asia/Pacific

 

874

 

659

 

1,561

 

1,249

 

 

 

3,744

 

3,208

 

7,018

 

6,075

 

Returns associated with restructuring and other activities

 

 

 

 

(2

)

Net Sales

 

$

3,744

 

$

3,208

 

$

7,018

 

$

6,073

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

The Americas

 

$

98

 

$

86

 

$

198

 

$

149

 

Europe, the Middle East & Africa

 

463

 

412

 

809

 

668

 

Asia/Pacific

 

218

 

160

 

378

 

290

 

 

 

779

 

658

 

1,385

 

1,107

 

Charges associated with restructuring and other activities

 

(69

)

(41

)

(107

)

(72

)

Operating Income

 

$

710

 

$

617

 

$

1,278

 

$

1,035

 

THE ESTÉE LAUDER COMPANIES INC.

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

2018

 

2017

 

2018

 

2017

 

PRODUCT CATEGORY DATA

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

Skin Care

 

$

1,732

 

$

1,494

 

$

3,218

 

$

2,769

 

Makeup

 

1,560

 

1,515

 

2,966

 

2,887

 

Fragrance

 

537

 

565

 

1,009

 

1,041

 

Hair Care

 

154

 

144

 

297

 

280

 

Other

 

22

 

26

 

39

 

41

 

Net sales

 

$

4,005

 

$

3,744

 

$

7,529

 

$

7,018

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before charges associated with restructuring and other activities:

 

 

 

 

 

 

 

 

 

Skin Care

 

$

565

 

$

453

 

$

1,031

 

$

780

 

Makeup

 

138

 

219

 

299

 

395

 

Fragrance

 

84

 

85

 

139

 

172

 

Hair Care

 

15

 

17

 

29

 

32

 

Other

 

4

 

5

 

7

 

7

 

 

 

806

 

779

 

1,505

 

1,386

 

Reconciliation:

 

 

 

 

 

 

 

 

 

Charges associated with restructuring and other activities

 

(35

)

(69

)

(82

)

(107

)

Interest expense

 

(35

)

(32

)

(69

)

(63

)

Interest income and investment income, net

 

12

 

12

 

27

 

24

 

Other components of net periodic benefit cost

 

 

 

 

(1

)

Earnings before income taxes

 

$

748

 

$

690

 

$

1,381

 

$

1,239

 

 

 

 

 

 

 

 

 

 

 

GEOGRAPHIC DATA(1)

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

The Americas

 

$

1,218

 

$

1,308

 

$

2,454

 

$

2,637

 

Europe, the Middle East & Africa

 

1,767

 

1,562

 

3,200

 

2,820

 

Asia/Pacific

 

1,020

 

874

 

1,875

 

1,561

 

Net sales

 

$

4,005

 

$

3,744

 

$

7,529

 

$

7,018

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

The Americas

 

$

(61

)

$

98

 

$

(28

)

$

198

 

Europe, the Middle East & Africa

 

628

 

463

 

1,086

 

810

 

Asia/Pacific

 

239

 

218

 

447

 

378

 

 

 

806

 

779

 

1,505

 

1,386

 

Charges associated with restructuring and other activities

 

(35

)

(69

)

(82

)

(107

)

Operating income

 

$

771

 

$

710

 

$

1,423

 

$

1,279

 

 


(1) The net sales from the Company’s travel retail business are included in the Europe, the Middle East & Africa region.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

RESULTS OF OPERATIONS

 

We manufacture, market and sell beauty products including those in the skin care, makeup, fragrance and hair care categories, which are distributed in over 150 countries and territories.  The following table is a comparative summary of operating results for the three and six months ended December 31, 20172018 and 2016,2017, and reflects the basis of presentation described inNotes to Consolidated Financial Statements, Note 1 Summary of Significant Accounting Policies for all periods presented.  Products and services that do not meet our definition of skin care, makeup, fragrance or hair care have been included in the “other” category.

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

NET SALES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Product Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skin Care

 

$

1,494

 

$

1,248

 

$

2,769

 

$

2,350

 

 

$

1,732

 

$

1,494

 

$

3,218

 

$

2,769

 

Makeup

 

1,515

 

1,306

 

2,887

 

2,472

 

 

1,560

 

1,515

 

2,966

 

2,887

 

Fragrance

 

565

 

497

 

1,041

 

939

 

 

537

 

565

 

1,009

 

1,041

 

Hair Care

 

144

 

137

 

280

 

273

 

 

154

 

144

 

297

 

280

 

Other

 

26

 

20

 

41

 

41

 

 

22

 

26

 

39

 

41

 

 

3,744

 

3,208

 

7,018

 

6,075

 

Returns associated with restructuring and other activities

 

 

 

 

(2

)

Net Sales

 

$

3,744

 

$

3,208

 

$

7,018

 

$

6,073

 

Net sales

 

$

4,005

 

$

3,744

 

$

7,529

 

$

7,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Americas

 

$

1,308

 

$

1,242

 

$

2,637

 

$

2,475

 

 

$

1,218

 

$

1,308

 

$

2,454

 

$

2,637

 

Europe, the Middle East & Africa

 

1,562

 

1,307

 

2,820

 

2,351

 

 

1,767

 

1,562

 

3,200

 

2,820

 

Asia/Pacific

 

874

 

659

 

1,561

 

1,249

 

 

1,020

 

874

 

1,875

 

1,561

 

 

3,744

 

3,208

 

7,018

 

6,075

 

Returns associated with restructuring and other activities

 

 

 

 

(2

)

Net Sales

 

$

3,744

 

$

3,208

 

$

7,018

 

$

6,073

 

Net sales

 

$

4,005

 

$

3,744

 

$

7,529

 

$

7,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Product Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skin Care

 

$

453

 

$

351

 

$

779

 

$

563

 

 

$

565

 

$

453

 

$

1,031

 

$

780

 

Makeup

 

219

 

221

 

395

 

370

 

 

138

 

219

 

299

 

395

 

Fragrance

 

85

 

69

 

172

 

141

 

 

84

 

85

 

139

 

172

 

Hair Care

 

17

 

13

 

32

 

26

 

 

15

 

17

 

29

 

32

 

Other

 

5

 

4

 

7

 

7

 

 

4

 

5

 

7

 

7

 

 

779

 

658

 

1,385

 

1,107

 

 

806

 

779

 

1,505

 

1,386

 

Charges associated with restructuring and other activities

 

(69

)

(41

)

(107

)

(72

)

 

(35

)

(69

)

(82

)

(107

)

Operating Income

 

$

710

 

$

617

 

$

1,278

 

$

1,035

 

Operating income

 

$

771

 

$

710

 

$

1,423

 

$

1,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Americas

 

$

98

 

$

86

 

$

198

 

$

149

 

 

$

(61

)

$

98

 

$

(28

)

$

198

 

Europe, the Middle East & Africa

 

463

 

412

 

809

 

668

 

 

628

 

463

 

1,086

 

810

 

Asia/Pacific

 

218

 

160

 

378

 

290

 

 

239

 

218

 

447

 

378

 

 

779

 

658

 

1,385

 

1,107

 

 

806

 

779

 

1,505

 

1,386

 

Charges associated with restructuring and other activities

 

(69

)

(41

)

(107

)

(72

)

 

(35

)

(69

)

(82

)

(107

)

Operating Income

 

$

710

 

$

617

 

$

1,278

 

$

1,035

 

Operating income

 

$

771

 

$

710

 

$

1,423

 

$

1,279

 

THE ESTÉE LAUDER COMPANIES INC.

The following table presents certain consolidated earnings data as a percentage of net sales:

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

100.0

%

100.0

%

100.0

%

100.0

%

 

100.0

%

100.0

%

100.0

%

100.0

%

Cost of sales

 

20.1

 

19.9

 

20.9

 

20.3

 

 

22.7

 

20.1

 

23.0

 

20.9

 

Gross profit

 

79.9

 

80.1

 

79.1

 

79.7

 

 

77.3

 

79.9

 

77.0

 

79.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

59.2

 

59.8

 

59.4

 

61.6

 

 

56.4

 

59.2

 

56.6

 

59.4

 

Restructuring and other charges

 

1.7

 

1.1

 

1.5

 

1.1

 

 

0.7

 

1.7

 

0.9

 

1.5

 

Goodwill impairment

 

0.5

 

 

0.3

 

 

Impairment of other intangible assets

 

0.4

 

 

0.2

 

 

Total operating expenses

 

60.9

 

60.9

 

60.9

 

62.7

 

 

58.0

 

60.9

 

58.1

 

60.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

19.0

 

19.2

 

18.2

 

17.0

 

 

19.3

 

19.0

 

18.9

 

18.2

 

Interest expense

 

0.9

 

0.7

 

0.9

 

0.7

 

 

0.9

 

0.9

 

0.9

 

0.9

 

Interest income and investment income, net

 

0.3

 

0.2

 

0.3

 

0.2

 

 

0.3

 

0.3

 

0.4

 

0.3

 

Other components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

18.4

 

18.7

 

17.6

 

16.5

 

 

18.7

 

18.4

 

18.3

 

17.6

 

Provision for income taxes

 

15.1

 

5.3

 

9.7

 

4.6

 

 

4.3

 

15.1

 

4.0

 

9.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

3.3

 

13.4

 

7.9

 

11.9

 

 

14.4

 

3.3

 

14.3

 

7.9

 

Net earnings attributable to noncontrolling interests

 

 

(0.1

)

(0.1

)

(0.1

)

 

(0.1

)

 

(0.1

)

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Estée Lauder Companies Inc.

 

3.3

%

13.3

%

7.8

%

11.8

%

 

14.3

%

3.3

%

14.3

%

7.8

%


Not adjusted for differences caused by rounding

 

In order to meet the demands of consumers, we continually introduce new products, support new and established products through advertising, merchandising and sampling and phase out existing products that no longer meet the needs of our consumers or our objectives.  The economics of developing, producing, launching, distributing, supporting and discontinuing products impact our sales and operating performance each period.  The introduction of new products may have some cannibalizing effect on sales of existing products, which we take into account in our business planning.

 

Non-GAAP Financial Measures

 

We use certain non-GAAP financial measures, among other financial measures, to evaluate our operating performance, which represent the manner in which we conduct and view our business.  Management believes that excluding certain items that are not comparable from period to period helps investors and others compare operating performance between periods.  While we consider the non-GAAP measures useful in analyzing our results, they are not intended to replace, or act as a substitute for, any presentation included in the consolidated financial statements prepared in conformity with U.S. GAAP.  See Reconciliations of Non-GAAP Financial Measures beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

 

We operate on a global basis, with the majority of our net sales generated outside the United States.  Accordingly, fluctuations in foreign currency exchange rates can affect our results of operations.  Therefore, we present certain net sales, operating results and diluted net earnings per common share information excluding the effect of foreign currency rate fluctuations to provide a framework for assessing the performance of our underlying business outside the United States.  Constant currency information compares results between periods as if exchange rates had remained constant period-over-period.  We calculate constant currency information by translating current year results using prior year weighted-average foreign currency exchange rates.  Beginning in fiscal 2019, the Company adopted a new accounting standard related to hedging that resulted in gains/losses on our foreign currency cash flow hedging activities to now be reflected in Net sales, where in prior periods they were reflected in Cost of sales and Selling, general and administrative expenses, see Notes to Consolidated Financial Statements, Note 5 — Derivative Financial Instruments.  To better assess our performance in a constant currency environment, beginning in fiscal 2019 we are excluding the impact of these hedging activities in our constant currency calculations.

THE ESTÉE LAUDER COMPANIES INC.

Overview

 

We believe that the best way to increase stockholder value is to continue providing superior products and services in the most efficient and effective manner while recognizing consumers’ changing behaviors and shopping preferences.  We are guided byAccordingly, our long-term strategy which has numerous initiatives across geographic regions, product categories, brands, channels of distribution and functions that are designed to grow our sales, provide cost efficiencies, leverage our strengths and make us more productive and profitable.  We plan to continue buildingbuild upon and leveragingleverage our history of outstanding creativity and innovation, high quality products and services, and engaging communications while investing for long-term sustainable growth.  Elements of our strategy are described in the Overview on pages 24-2823-25 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2017,2018, as well as below.

 

During the second quarter of fiscal 2018, we continued to build2019, our global net sales momentum continued, fueled by our multiple engines of growth.  Net sales grew 17%7% as compared with the prior-year period, led by our skin care makeup and fragrancemakeup product categories.  We have seen a continued resurgence ofto benefit from growth in global prestige skin care growth during the second quarter of fiscal 2018.  Thecare.  Estée Lauder, brandLa Mer and Origins continued its accelerationtheir strong growth in skin care, with net sales from each growing double digits.  The higher net sales from Estée Lauder, MžAžC and makeup, while La Mer, Tom Ford and Jo Malone London grew strong double digits.  Certain of our brands have benefited from new product introductions, which have created a halo effect on some of our hero product lines.  These lines generally consist of iconic products that are major components of our brands such as Advanced Night Repair from Estée Lauder.  Our fiscal 2017 acquisitions of Too Faced and BECCA contributed incremental sales that bolstered our growth indrove the makeup category and in the Americas region.  Internationally,growth, with net sales grew in substantially all offrom BECCA nearly doubling.  Internationally, our markets,net sales growth was led by China and Hong Kong, and to a lesser extent the Middle East and Japan, while our travel retail business continued to generate strongdouble-digit net sales increases.  We believe that part of our success has been due, in part, to our focus on strengthening our consumer engagement by leveraging digital marketing and enhancing our social media strategies and execution, as we continue to pivot towards areas of prestige beauty where we see the greatest opportunities.

 

While our business is performing well overall, we continue to face strong competition globally and economic challenges in certain countries.  In particular, we are cautious of the continued decline in retail traffic primarily related to somecertain brick-and-mortar stores in the United States as a result ofand the United Kingdom.  This is due to the impact of shifts in consumer preferences as to where and how they shop.shop, as well as adverse macroeconomic conditions in those countries.  We continue to monitor, and are developing scenarios to address, the potential implications of the ongoing economic and political uncertainty stemming from the United Kingdom’s anticipated exit from the European Union.  We are also cautious of foreign currency movements, including their impact on tourism.  Additionally, we continue to monitor the effects of the macroeconomic environments in certain countries such as Brazil and in the Middle East, the United Kingdom’s anticipated exit from the European Union,East; social and political issues,issues; regulatory matters, including the imposition of tariffs; geopolitical tensionstensions; and global security issues.

 

We believe we can, to some extent, offset the impact of these challenges by continually developing and pursuing a diversified strategy with multiple engines of growth and accelerating areas of strength among our geographic regions, product categories, brands and channels of distribution.  However, if economic conditions or the degree of uncertainty or volatility worsen, or the adverse conditions previously described are further prolonged, there could be a negative effect on consumer confidence, demand, spending and willingness or ability to travel and, as a result, on our business.  We will continue to monitor these and other risks that may affect our business.

During the fourth quarter of fiscal 2017, the Company recognized impairment charges for the goodwill and trademark related to its Editions de Parfums Frédéric Malle reporting unit.  If the softness in the retail environment that impacted our growth projections for this reporting unit is more severe than we have anticipated, or other business disruptions arise, a resulting change in the long-term plans could have a negative impact on the estimated fair values of the related goodwill and trademark, and it is possible we could recognize an impairment charge in the future.  As of December 31, 2017, the carrying values of the Editions de Parfums Frédéric Malle goodwill and trademark were $6 million and $33 million, respectively.  Based on the latest quantitative assessment, as of April 1, 2017, the fair values of all other reporting units with material goodwill and other indefinite-lived intangible assets, with the exception of our fiscal 2017 acquisitions of Too Faced and BECCA, were substantially in excess of their respective carrying values.  With regard to Too Faced and BECCA, the $1.3 billion combined carrying values of the related goodwill and other indefinite-lived intangible assets as of the assessment date approximated their fair values.  If these brands were adversely impacted by any number of factors (e.g., a soft retail environment for their products) that causes a change to their long-term financial projections from the financial targets set at the date of acquisition, there could be a negative effect on the fair values of these reporting units and, accordingly, could result in an impairment charge in the future.

 

Our “heritage brands” are Estée Lauder, Clinique and Origins.  Our “makeup artist brands” are MžAžC and Bobbi Brown.  Our “luxury brands” are La Mer, Jo Malone London, Tom Ford, AERIN, RODIN olio lusso, Le Labo, Editions de Parfums Frédéric Malle and By Kilian.  Our “designer fragrances” are sold under the Tommy Hilfiger, Donna Karan New York, DKNY, Michael Kors, Kiton, Ermenegildo Zegna and Tory Burch brand names, which we license from their respective owners.

THE ESTÉE LAUDER COMPANIES INC.

Leading Beauty Forward

 

In May 2016, we announced a multi-year initiative (“Leading Beauty Forward”Forward,” or the “Program”) to build on our strengths and better leverage our cost structure to free resources for investment to continue our growth momentum.  Leading Beauty Forward is designed to enhance our go-to-market capabilities, reinforce our leadership in global prestige beauty and continue creating sustainable value.  We plan to approve specific initiatives under Leading Beauty Forward through fiscal 2019 related to the optimization of select corporate functions, supply chain activities, and corporate and regional market support structures, as well as the exit of underperforming businesses, and expect to complete those initiatives through fiscal 2021.  Inclusive of charges recordedapprovals from inception through December 31, 2017,2018, we expectestimate that Leading Beauty Forward willmay result in related restructuring and other charges totaling between $600$900 million and $700$950 million, before taxes, consisting of employee-related costs, asset write-offs and other costs to implement these initiatives.  After its full implementation, we expect Leading Beauty Forward to yield annual net benefits, primarily in Selling, general and administrative expenses, of between $200$350 million and $300$450 million, before taxes.  We expectThese savings can be used to reinvest a portion of these savingsimprove margin, mitigate risk and invest in future growth initiatives.  For additional information about Leading Beauty Forward,restructuring and other charges, see Notes to Consolidated Financial Statements, Note 4 Charges Associated with Restructuring and Other Activities.

 

Goodwill and Other Intangible Asset Impairments

During December 2018, our Smashbox reporting unit made revisions to its internal forecasts reflecting a slowdown of its makeup business driven by increased competitive activity and lower than expected growth in key retail channels for the brand.  We concluded that these changes in circumstances in the Smashbox reporting unit triggered the need for an interim impairment review of its trademark and goodwill.  Accordingly, we performed an interim impairment test as of December 31, 2018.  We concluded that the carrying value of the Smashbox trademark exceeded its estimated fair value, which was determined utilizing a royalty rate to determine discounted projected future cash flows.  As a result, we recognized an impairment charge of $18 million for the trademark. After adjusting the carrying value of the trademark, we completed an interim quantitative impairment test for goodwill and recorded a goodwill impairment charge related to the Smashbox reporting unit of $20 million.  The fair value of the reporting unit was based upon an equal weighting of the income and market approaches, utilizing estimated cash flows and a terminal value, discounted at a rate of return that reflects the relative risk of the cash flows, as well as valuation multiples derived from comparable publicly traded companies that are applied to operating performance of the reporting unit.  These impairment charges were reflected in the makeup product category and in the Americas region.  The key assumptions used to determine the estimated fair value of the reporting unit are predicated on the success of future new product launches, the achievement of international distribution expansion plans, and the realization of cost reduction and other efficiency efforts.  If such plans do not materialize, or if there are further challenges in the business environment in which this reporting unit operates, a resulting change in the key assumptions could have a negative impact on the estimated fair value of the reporting unit and it is possible we could recognize an additional impairment charge.  As of December 31, 2018, the remaining carrying values of the goodwill and trademark related to the Smashbox reporting unit were $120 million and $59 million, respectively.

NET SALES

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

3,744

 

$

3,208

 

$

7,018

 

$

6,073

 

Net sales

 

$

4,005

 

$

3,744

 

$

7,529

 

$

7,018

 

$ Change from prior-year period

 

536

 

 

 

945

 

 

 

 

261

 

 

 

511

 

 

 

% Change from prior-year period

 

17

%

 

 

16

%

 

 

 

7

%

 

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

14

%

 

 

14

%

 

 

 

9

%

 

 

9

%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

 

For the three and six months ended December 31, 2017,2018, reported net sales increased in each majorthe skin care, makeup and hair care product categorycategories and grew in each geographic region.Europe, the Middle East & Africa and Asia/Pacific.  Skin care net sales primarily benefited from higher sales of Estée Lauder and La Mer products.  Incremental net sales from our fiscal 2017 second quarter acquisitions of Too Faced and BECCA, as well as netNet sales increases from Estée Lauder, MžAžC Estée Lauder and Tom Ford, as well as strong growth from BECCA, drove growththe increase in the makeup product category.  Our fragrance category primarily benefited from net sales increases from Jo Malone London and Tom Ford.  Higher net sales from our fiscal 2016 and 2015 acquisitions of GLAMGLOW, By Kilian, Le Labo and Editions de Parfums Frédéric Malle also contributed to growth in our skin care and fragrance categories.  Each of our product categories benefited from targeted expanded consumer reach, new product offerings, and the continued success of certain hero franchises,franchises.  Net sales increases in China and Hong Kong continued to drive growth from emerging markets, strengthinternationally, which contributed to the growth in our online channel (primarily third-party online platforms), while the growth in our travel retail business andcontinued to benefit from the specialty-multi and online channels.increase in international passenger traffic, particularly by Chinese travelers.

 

Returns associatedDuring the first quarter of fiscal 2019, the Company adopted Financial Accounting Standards Board Accounting Standards Codification Topic 606 — Revenue from Contracts with restructuring activities are not allocatedCustomers (“ASC 606”).  The adoption of ASC 606 resulted in the deferral of a portion of product sales primarily related to our product categories or geographic regions because they resultfuture obligations (i) to provide gift with purchase and purchase with purchase promotional products and (ii) to satisfy customer loyalty program reward obligations, as well as the timing and classification of certain net demonstration payments to and from activities that are deemed a Company-wide initiativecustomers.  The collective impact of the adoption of ASC 606 reduced reported net sales for the three and six months ended December 31, 2018 by $67 million and $134 million, respectively.  For further information, see Notes to redesign, resize and reorganize select corporate functions and go-to-market structures.

THE ESTÉE LAUDER COMPANIES INC.Consolidated Financial Statements, Note 7 — Revenue Recognition.

 

Product Categories

 

The change in net sales in each product category for the three and six months ended December 31, 2018 included the impact of the adoption of ASC 606, which resulted in an increase (reduction) to net sales, as follows:

 

 

December 31, 2018

 

(In millions)

 

Three Months Ended

 

Six Months
Ended

 

Skin Care

 

$

(48

)

$

(88

)

Makeup

 

(14

)

(31

)

Fragrance

 

(9

)

(18

)

Hair Care

 

2

 

1

 

Other

 

2

 

2

 

Total

 

$

(67

)

$

(134

)

Skin Care

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,494

 

$

1,248

 

$

2,769

 

$

2,350

 

Net sales

 

$

1,732

 

$

1,494

 

$

3,218

 

$

2,769

 

$ Change from prior-year period

 

246

 

 

 

419

 

 

 

 

238

 

 

 

449

 

 

 

% Change from prior-year period

 

20

%

 

 

18

%

 

 

 

16

%

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

17

%

 

 

16

%

 

 

 

18

%

 

 

18

%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

 

Reported skin care net sales increased, reflecting higher net sales from Estée Lauder and La Mer, combined, of approximately $197$251 million and $371$459 million for the three and six months ended December 31, 2017,2018, respectively.  In both periods, the higher netNet sales increased from Estée Lauder, were primarily due to increases in travel retail andled by China and toHong Kong, reflecting the launchcontinued strength of existing product franchises, such as Advanced Night Repair, Perfectionist and Nutritious, and new product launches, such as Advanced Night Repair Eye Concentrate Matrix,Supercharged Complex, which created a halo effect on the Advanced Night Repair linedrove growth in virtually all channels of products.  Netdistribution, primarily our travel retail, specialty-multi and online channels.  The increase in net sales offrom La Mer reflected growth from most markets, led by China and Hong Kong, and benefited from existing and new products, grew in all regions in both periods, reflecting recent product launches such as The Moisturizing MatteTreatment Lotion Hydrating Mask and the expansion of the Genaissance line of products, including Genaissance EyeThe Luminous Lifting Cushion Foundation, and Genaissance Infused Lotion.targeted expanded consumer reach.  Also contributing to the growth of La Mer was targeted expanded consumer reach, strength in our travel retail business and increased sales of existing products.

Partially offsetting the increase in Chinese travelers, which led to the brand’s growth in travel retail and department stores.

The skin care net sales increases were impacted by approximately $37 million and $54 million of unfavorable foreign currency translation for the three and six months ended December 31, 2017, were lower net sales from Aveda of approximately $5 million and $11 million, respectively.  The lower net sales of Aveda products for both periods primarily reflected an unfavorable comparison to the prior-year periods due to the launch of the Tulasara line of products.

The net sales increase for skin care included favorable foreign currency translation of approximately $33 million and $41 million for the three and six months ended December 31, 2017,2018, respectively.

 

Makeup

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,515

 

$

1,306

 

$

2,887

 

$

2,472

 

Net sales

 

$

1,560

 

$

1,515

 

$

2,966

 

$

2,887

 

$ Change from prior-year period

 

209

 

 

 

415

 

 

 

 

45

 

 

 

79

 

 

 

% Change from prior-year period

 

16

%

 

 

17

%

 

 

 

3

%

 

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

13

%

 

 

15

%

 

 

 

5

%

 

 

5

%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 43 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

THE ESTÉE LAUDER COMPANIES INC.

Reported makeup net sales increased, reflecting incremental net sales from our fiscal 2017 second quarter acquisitions of Too Faced and BECCA as well as higher net sales from Estée Lauder, MžAžC and Tom Ford which contributed approximately $196 million and $421 million of net sales, combined, to the growth in the makeup product category for the three and six months ended December 31, 2017, respectively.  In both periods, increased net sales of Estée Lauder products were due, in part, to higher sales of Double Wear foundation products and the Pure Color franchise.  Higher net sales from MžAžC in both periods were driven by our travel retail business and the Asia/Pacific region, particularly in China and Hong Kong, reflecting growth in online sales and the strength of the makeup category in that region.  Net sales growth from Tom Ford in both periods, in particular from our travel retail business, was driven by higher sales of eyeshadow and lip color products.

Partially offsetting these increases were approximately $3 million of lower net sales of Smashbox products for the three months ended December 31, 2017 and approximately $20 million of Clinique and Smashbox products, combined, for the six months ended December 31, 2017. The lower net sales of Smashbox and Clinique products were due, in part, to a soft retail environment for our products in certain brick-and-mortar stores in the United States reflecting slower retail traffic.  The lower net sales of Clinique products for the six months ended December 31, 2017 also reflected an unfavorable comparison due to the higher level of expansion within the specialty-multi channel in the prior-year period.

The net sales increase for makeup included favorable foreign currency translation of approximately $38 million and $47 million for the three and six months ended December 31, 2017, respectively.

Fragrance

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

Net Sales

 

$

565

 

$

497

 

$

1,041

 

$

939

 

$ Change from prior-year period

 

68

 

 

 

102

 

 

 

% Change from prior-year period

 

14

%

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

10

%

 

 

9

%

 

 


(a) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

 

Reported fragrancemakeup net sales increased, for the three months ended December 31, 2017, reflecting higher net sales from our luxury fragrance brands and Estée Lauder, MžAžC and Tom Ford, combined, of approximately $78 million, combined.  Higher fragrance net sales from Estée Lauder for the three months ended December 31, 2017 were primarily due to the timing of and strong demand for holiday sets, which occurred during the fiscal 2018 second quarter.  Reported fragrance net sales increased for the six months ended December 31, 2017, reflecting higher net sales from our luxury brands of approximately $115 million, combined. Contributing to the growth for both periods were higher net sales from Jo Malone London, primarily driven by the travel retail channel, as well as targeted expanded consumer reach and recent product launches, such as the English Oak fragrances.  Also contributing to the increase were higher net sales from Tom Ford, reflecting, in part, the continued success of the Private Blend franchises, including new products, such as the Oud Wood franchise, and growth from existing fragrances.  Net sales increased from Le Labo, By Kilian and Editions de Parfums Frédéric Malle, reflecting targeted expanded consumer reach.

Partially offsetting these increases were lower net sales of certain of our designer fragrances of approximately $7$97 million and $23$184 million for the three and six months ended December 31, 2017,2018, respectively.  These lowerThe higher net sales for both periodsfrom Estée Lauder were primarily reflected product rationalizationdue to the success of certain underperforming fragrances,our Double Wear franchise and Futurist Aqua Brilliance line of products, which drove higher net sales in China, Hong Kong and Korea, as well as an unfavorable comparison with greater launch activity in the prior-year periods.

our travel retail business.  The net sales increase from MžAžC in both periods was primarily due to continued growth in China, Hong Kong and the Middle East.  The increase for fragrance included favorable foreign currency translationthe brand also reflected higher net sales in our travel retail business, online third-party platforms and the specialty-multi channel.  Partially offsetting these increases were lower net sales from the United Kingdom due to continued competitive pressures and adverse macroeconomic conditions, as well as continued declines in the United States primarily due to slower traffic in certain department stores and freestanding stores.  The net sales increase in both periods from Tom Ford was driven by higher net sales of approximately $17lipstick and eyeshadow products in Asia/Pacific, in particular China, and our travel retail business.

These increases were partially offset by lower net sales from Clinique and Smashbox, combined, of $52 million and $22$99 million for the three and six months ended December 31, 2017,2018, respectively.  The decline in net sales from Clinique reflected the negative impact of the liquidation and closure of a certain North American retailer, as well as adverse macroeconomic conditions in the United Kingdom.  The lower net sales from Smashbox reflected the slowdown of its makeup business driven by increased competitive activity and lower growth in key retail channels for the brand.

The makeup net sales increases were impacted by approximately $36 million and $65 million of unfavorable foreign currency translation for the three and six months ended December 31, 2018, respectively.

THE ESTÉE LAUDER COMPANIES INC.Fragrance

 

Hair Care

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

144

 

$

137

 

$

280

 

$

273

 

Net sales

 

$

537

 

$

565

 

$

1,009

 

$

1,041

 

$ Change from prior-year period

 

7

 

 

 

7

 

 

 

 

(28

)

 

 

(32

)

 

 

% Change from prior-year period

 

5

%

 

 

3

%

 

 

 

(5

)%

 

 

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

4

%

 

 

2

%

 

 

 

(2

)%

 

 

(1

)%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

 

Reported fragrance net sales decreased for the three and six months ended December 31, 2018, reflecting lower net sales from Estée Lauder and certain of our designer fragrances, combined, of approximately $54 million and $78 million respectively.  The net sales decline from Estée Lauder was primarily due to the change in the mix of products included in the brand’s holiday blockbuster promotion.  The lower net sales from certain of our designer fragrances were primarily due to an unfavorable comparison to the prior-year launch of Michael Kors Sexy Ruby in North America, as well as our strategic decision to reduce net sales to certain distributors in the United Kingdom.

Partially offsetting these decreases were higher net sales from Jo Malone London, Le Labo and Tom Ford, combined, of approximately $30 million and $50 million for the three and six months ended December 31, 2018, respectively.  The increase in net sales from Jo Malone London for both periods was driven primarily by targeted expanded consumer reach, as well as new product launches.  Net sales increased from Le Labo due to the success of existing products, new product launches and targeted expanded consumer reach globally, which led to strong growth in our department store, freestanding store and specialty-multi channels.  Net sales increased from Tom Ford in both periods, primarily reflecting higher net sales from the Private Blend franchise and targeted expanded consumer reach.

The fragrance net sales decreases were impacted by approximately $15 million and $21 million of unfavorable foreign currency translation for the three and six months ended December 31, 2018, respectively.

Hair Care

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2018

 

2017

 

2018

 

2017

 

As Reported:

 

 

 

 

 

 

 

 

 

Net sales

 

$

154

 

$

144

 

$

297

 

$

280

 

$ Change from prior-year period

 

10

 

 

 

17

 

 

 

% Change from prior-year period

 

7

%

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

8

%

 

 

7

%

 

 


(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 50 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

Reported hair care net sales increased for the three and six months ended December 31, 2017,2018, primarily reflecting growth from Aveda and Bumble and bumble.Aveda.  In both periods, the higher net sales from Aveda, particularly in our online and travel retail channels, were primarily driven by the online channel.  The growthcontinued success of hero franchises such as the Rosemary Mint and Shampure lines of products, as well as the launch of Cherry Almond Softening Shampoo and Conditioner.

Partially offsetting the increase in both periods were lower net sales from Bumble and bumble in both periods reflectedprimarily due to the brand’s launch in Ulta Beauty.  Partially offsetting the net sales growth in hair care was softness in the salon channel in North America, which impacted both brands, and lower sales in freestanding stores for Aveda.America.

 

Geographic Regions

 

The change in net sales in each geographic region for the three and six months ended December 31, 2018 included the impact of the adoption of ASC 606, which resulted in an increase (reduction) to net sales, as follows:

 

 

December 31, 2018

 

(In millions)

 

Three Months Ended

 

Six Months
Ended

 

The Americas

 

$

(39

)

$

(99

)

Europe, the Middle East & Africa

 

(4

)

4

 

Asia/Pacific

 

(24

)

(39

)

Total

 

$

(67

)

$

(134

)

The Americas

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,308

 

$

1,242

 

$

2,637

 

$

2,475

 

Net sales

 

$

1,218

 

$

1,308

 

$

2,454

 

$

2,637

 

$ Change from prior-year period

 

66

 

 

 

162

 

 

 

 

(90

)

 

 

(183

)

 

 

% Change from prior-year period

 

5

%

 

 

7

%

 

 

 

(7

)%

 

 

(7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

5

%

 

 

6

%

 

 

 

(6

)%

 

 

(6

)%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

 

Reported net sales in theThe Americas for the three and six months ended December 31, 2017 increased approximately $70 million and $196 million, respectively,2018 decreased due to incrementallower net sales primarily in the United States of $71 million and $148 million, respectively, driven primarily by the adoption of ASC 606 and the negative impact from our fiscal 2017 second quarter acquisitionsthe liquidation and closure of Too Faced and BECCA, combined.a certain North American retailer.  In addition, net sales in Latin America and Canada, combined, increased $17decreased $18 million and $21$35 million for the three and six months ended December 31, 2017, respectively.  Net2018, respectively, due to lower net sales growthin both periods from certain of our brands, including Estée LauderMžAžC, Clinique and La Mer, also contributed to theSmashbox.

Partially offsetting these decreases were higher net sales in the region.

Excluding the incremental net sales from Too Faced and BECCA net sales in the United States decreased approximately $21of $13 million and $55$11 million for the three and six months ended December 31, 2017,2018, respectively, primarily reflecting lowerdue to the BFF Collection and the Ultimate Lipstick Love new product launches.  Also offsetting the decrease for the six months ended December 31, 2018 were higher net sales from M×A×C, CliniqueLa Mer of approximately $14 million primarily due to existing and certain of our designer fragrances. The lower net sales from M×A×C reflected a softer retail environment for ournew products, as well as a difficult comparison to certain prior-year launches. The lower net sales of Clinique products primarily reflected an unfavorable comparison due to the higher level of expansion within the specialty-multi channel in the prior-year periods. The decrease in net sales of our designer fragrances reflected product rationalization of certain underperforming fragrances, as well as an unfavorable comparison with greater launch activity in the prior-year periods.

targeted expanded consumer reachTHE ESTÉE LAUDER COMPANIES INC..

 

The net sales increase for thedecreases in The Americas included favorableapproximately $10 million and $18 million of unfavorable foreign currency translation of approximately $7 million and $12 million for the three and six months ended December 31, 2017,2018, respectively.

Europe, the Middle East & Africa

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,562

 

$

1,307

 

$

2,820

 

$

2,351

 

Net sales

 

$

1,767

 

$

1,562

 

$

3,200

 

$

2,820

 

$ Change from prior-year period

 

255

 

 

 

469

 

 

 

 

205

 

 

 

380

 

 

 

% Change from prior-year period

 

20

%

 

 

20

%

 

 

 

13

%

 

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

15

%

 

 

16

%

 

 

 

16

%

 

 

16

%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

 

Reported net sales in Europe, the Middle East & Africa increased, primarily reflecting higher sales from our travel retail business and, to a lesser extent, the United KingdomMiddle East of approximately $191$235 million and $373$436 million, combined, for the three and six months ended December 31, 2017,2018, respectively.  InNet sales increased in our travel retail business, the salesreflecting strong growth for both periods reflected higher net sales fromacross most of our brands, includingled by Estée Lauder, Tom Ford, Jo Malone London, La Mer, and MžAžC and Tom Ford, driven, in part, by an increase in international passenger traffic, particularly by Chinese travelers, as well as targeted expanded consumer reach and new product offerings.offerings, such as Estée Lauder’s Advanced Night Repair Eye Supercharged Complex.  The higher net sales in the United KingdomMiddle East in both periods were primarily driven by MžAžC, reflecting a favorable comparison due to the favorable impactrebalancing of foreign currency translation.inventory in the prior year.

 

Partially offsetting the net sales increase for the six months ended December 31, 2017 were lower net sales in the Middle East of approximately $5 million, primarily driven by the rebalancing of inventory levels by certain of our distributors caused by the impact of the macroeconomic environment on consumer purchases.

The net sales increase in Europe, the Middle East & Africa included favorable foreign currency translation of approximately $64 million and $86 millionincreases for the three and six months ended December 31, 2017,2018 were lower net sales in the United Kingdom of approximately $17 million and $30 million, respectively, primarily driven by competitive pressures, as well as adverse macroeconomic conditions.

The net sales increases in Europe, the Middle East & Africa included approximately $47 million and $78 million of unfavorable foreign currency translation for the three and six months ended December 31, 2018, respectively.

 

Asia/Pacific

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

874

 

$

659

 

$

1,561

 

$

1,249

 

Net sales

 

$

1,020

 

$

874

 

$

1,875

 

$

1,561

 

$ Change from prior-year period

 

215

 

 

 

312

 

 

 

 

146

 

 

 

314

 

 

 

% Change from prior-year period

 

33

%

 

 

25

%

 

 

 

17

%

 

 

20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change from prior-year period in constant currency

 

30

%

 

 

24

%

 

 

 

20

%

 

 

23

%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

THE ESTÉE LAUDER COMPANIES INC.

 

Reported net sales in Asia/Pacific increased, reflecting higher net sales in China and Hong Kong, combined, of approximately $183$137 million and $280$287 million for the three and six months ended December 31, 2017,2018, respectively.  In both periods, the higher net sales in China, were led by Estée Lauder, MžAžC and La Mer, and reflected in part, targeted expanded consumer reach, continued increasedgrowth from the strong demand for skin care and makeup products and an acceleration in skin care.  In addition, all distribution channels grew, which were led bythat benefitted virtually every channel, particularly online (primarily third-party online platforms), department stores, freestanding stores and online.specialty-multi.  The net sales growth in Hong Kong in both periods, was primarily drivenled by Estée Lauder, and La Mer, as well as by MžAžC and Tom Ford, and Clinique, reflecting an increase inreflected a strong retail environment due to increased tourism, targeted expanded consumer reach, new product launches and the continued success of certain hero franchises.

 

Partially offsetting the net sales increase for the six months ended December 31, 2017 were lower net sales in Japan of approximately $4 million, primarily driven by the unfavorable impact of foreign currency translation.  Excluding this impact, net sales in Japan would have increased approximately $7 million, reflecting growth in tourism and the online channel.

The net sales increaseincreases in Asia/Pacific included favorableapproximately $32 million and $46 million of unfavorable foreign currency translation of approximately $19 million and $14 million for the three and six months ended December 31, 2017,2018, respectively.

 

We strategically stagger our new product launches by geographic market, which may account for differences in regional sales growth.

GROSS MARGIN

 

Gross margin decreased to 79.9%77.3% for the three months ended December 31, 20172018 as compared with 80.1%79.9% in the prior-year period, and decreased to 79.1%77.0% for the six months ended December 31, 20172018 as compared with 79.7%79.1% in the prior-year period.  Favorable (unfavorable) basis point changes

 

 

Favorable (Unfavorable) Basis Points

 

 

 

December 31, 2018

 

 

 

Three Months Ended

 

Six Months Ended

 

Foreign exchange transactions

 

(25

)

(25

)

Mix of business

 

85

 

95

 

Obsolescence charges

 

(50

)

(30

)

Manufacturing costs and other

 

(15

)

(15

)

Adoption of new accounting standards (ASC 606 and hedge accounting)

 

(245

)

(235

)

Subtotal

 

(250

)

(210

)

Charges associated with restructuring and other activities

 

(10

)

 

Total

 

(260

)

(210

)

The decrease in gross margin for the three and six months ended December 31, 2017 as compared with2018 primarily reflected the prior-year periods are as follows:

 

 

December 31, 2017

 

 

 

Three Months Ended

 

Six Months Ended

 

Foreign exchange transactions

 

(5

)

(10

)

Mix of business

 

(10

)

 

Manufacturing costs and other

 

30

 

25

 

Fiscal 2017 acquisitions

 

(55

)

(75

)

Subtotal

 

(40

)

(60

)

Charges associated with restructuring and other activities

 

20

 

 

Total basis point change

 

(20

)

(60

)

The unfavorablenet impact of the fiscal 2017 second quarter acquisitions for both periods wasadoption of recently issued accounting standards.  For more information see Notes to Consolidated Financial Statements, Note 5 — Derivative Financial Instruments and Note 7 — Revenue Recognition.  The favorable impact from our mix of business primarily due to a higher costreflected favorable changes in the shipments of sales related to Too Facedpromotional items, strategic pricing and BECCA, which forproduct category mix, partially offset by the six months ended December 31, 2017 also includes an inventory step-up adjustment of $6 million, or approximately 10 basis points related to Too Faced.

THE ESTÉE LAUDER COMPANIES INC.unfavorable impact from new product introductions.

 

OPERATING EXPENSES

 

Operating expenses as a percentage of net sales were 60.9%decreased to 58.0% for the three months ended December 31, 2017 and were flat2018 as compared with 60.9% in the prior-year period, and decreased to 60.9%58.1% for the six months ended December 31, 20172018 as compared with 62.7%60.9% in the prior-year period.  Favorable (unfavorable) basis point changes for

 

 

Favorable (Unfavorable) Basis Points

 

 

 

December 31, 2018

 

 

 

Three Months Ended

 

Six Months Ended

 

General and administrative expenses

 

90

 

50

 

Advertising, merchandising, sampling and product development

 

(120

)

(120

)

Selling

 

130

 

140

 

Shipping

 

(10

)

 

Adoption of new accounting standard (ASC 606)

 

180

 

140

 

Stock-based compensation

 

10

 

20

 

Store operating costs

 

10

 

20

 

Foreign exchange transactions

 

(10

)

10

 

Subtotal

 

280

 

260

 

Charges associated with restructuring and other activities

 

110

 

50

 

Goodwill and other intangible asset impairments

 

(100

)

(50

)

Changes in fair value of contingent consideration

 

 

20

 

Total

 

290

 

280

 

For the three and six months ended December 31, 2017 as compared with2018, the prior-year periods are as follows:

 

 

December 31, 2017

 

 

 

Three Months Ended

 

Six Months Ended

 

General and administrative expenses

 

(20

)

(20

)

Advertising, merchandising, sampling and product development

 

(40

)

20

 

Selling

 

230

 

240

 

Shipping

 

(20

)

(10

)

Store operating costs

 

20

 

30

 

Stock-based compensation

 

(60

)

30

 

Foreign exchange transactions

 

(30

)

(40

)

Fiscal 2017 gain on sale of property, plant and equipment

 

 

(20

)

Other

 

(10

)

(10

)

Subtotal

 

70

 

220

 

Charges associated with restructuring and other activities

 

(60

)

(40

)

Changes in fair value of contingent consideration

 

(10

)

 

Total basis point change

 

 

180

 

The improvementimprovements in operating expense margin forreflected favorable impacts from the six months ended December 31, 2017, reflected disciplined expense management across many areas and favorable mix shiftsadoption of ASC 606; selling expenses, primarily in the growth of our brands and channels.  Selling expenses for both periods were favorable, reflectingNorth America due to lower demonstration costs, partially due todriven by changes in distribution channel mix. Beginningmix, as well as efficiencies in our sales operations; and general and administrative expenses due to disciplined expense management.  These improvements were offset by increases in advertising and promotional activities primarily due to increased spend to support new product launches, targeted expanded consumer reach, and digital advertising and social media, including costs associated with September 2017 grants, equity award agreements for employee equity grants contain a new provision regarding award forfeiture, the effect of which requires the recording of stock-based compensation expense for retirement-eligible employees over the new requisite service period (six months).  Without this provision, the awards for retirement-eligible employees would have been expensed at the date of grant, rather than through our fiscal 2018 third quarter, and would have resulted in stock-based compensation expense having a favorable (unfavorable) impact on operating expense margin comparison of approximately 20 basis points and (10) basis points for the three and six months ended December 31, 2017, respectively.influencers.

OPERATING RESULTS

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

710

 

$

617

 

$

1,278

 

$

1,035

 

Operating income

 

$

771

 

$

710

 

$

1,423

 

$

1,279

 

$ Change from prior-year period

 

93

 

 

 

243

 

 

 

 

61

 

 

 

144

 

 

 

% Change from prior-year period

 

15

%

 

 

23

%

 

 

 

9

%

 

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin

 

19.0

%

19.2

%

18.2

%

17.0

%

Operating margin

 

19.3

%

19.0

%

18.9

%

18.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

% Change in operating income from the prior-year period adjusting for the impact of charges associated with restructuring and other activities and changes in fair value of contingent consideration

 

19

%

 

 

25

%

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change in operating income from the prior-year period adjusting for the impact of charges associated with restructuring and other activities, goodwill and other intangible asset impairments and changes in fair value of contingent consideration

 

8

%

 

 

10

%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 4350 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

THE ESTÉE LAUDER COMPANIES INC.

 

The reported operating margin for the three and six months ended December 31, 2017 decreased2018 increased from the prior-year period, asperiods driven by improvements in operating expenses as a percentage of net sales were more than offset by the impact ofand lower charges associated with restructuring and other activities, partially offset by the impact of goodwill and changes in the fair value of contingent consideration, as well asother intangible asset impairments and the lower gross margin, as previously noted.

The reported  Also contributing to the increase in operating margin for the six months ended December 31, 2017 increased from2018 was the prior-year period, reflectingfavorable impact of changes in the lower operating expense margin, partially offset by the decrease in gross margin, as previously noted.fair value of contingent consideration.

 

Charges associated with restructuring and other activities are not allocated to our product categories or geographic regions because they result from activities that are deemed a Company-wide initiative to redesign, resize and reorganize select corporate functions and go-to-market structures.  Accordingly, the following discussions of Operating Incomeincome by Product Categories and Geographic Regions exclude the impact of charges associated with restructuring and other activities.

 

The adoption of ASC 606, as discussed above, reduced operating income for the three and six months ended December 31, 2018 by $54 million and $85 million, respectively.

Product Categories

 

The change in operating income in each product category for the three and six months ended December 31, 2018 included the impact of the adoption of ASC 606, which resulted in an increase (reduction) to operating income, as follows:

 

 

December 31, 2018

 

(In millions)

 

Three Months Ended

 

Six Months
Ended

 

Skin Care

 

$

(33

)

$

(58

)

Makeup

 

(18

)

(22

)

Fragrance

 

(5

)

(8

)

Hair Care

 

1

 

1

 

Other

 

1

 

2

 

Total

 

$

(54

)

$

(85

)

Skin Care

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

453

 

$

351

 

$

779

 

$

563

 

As Reported:

 

 

 

 

 

 

 

 

 

Operating income

 

$

565

 

$

453

 

$

1,031

 

$

780

 

$ Change from prior-year period

 

102

 

 

 

216

 

 

 

 

112

 

 

 

251

 

 

 

% Change from prior-year period

 

29

%

 

 

38

%

 

 

 

25

%

 

 

32

%

 

 

 

Reported skin care operating income increased in both periods, primarily from Estée Lauder and La Mer, due to higher net sales.  The higher results

Makeup

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2018

 

2017

 

2018

 

2017

 

As Reported:

 

 

 

 

 

 

 

 

 

Operating income

 

$

138

 

$

219

 

$

299

 

$

395

 

$ Change from prior-year period

 

(81

)

 

 

(96

)

 

 

% Change from prior-year period

 

(37

)%

 

 

(24

)%

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change in operating income from the prior-year period adjusting for the impact of goodwill and other intangible asset impairments

 

(20

)%

 

 

(15

)%

 

 


(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 50 for reconciliations between non-GAAP financial measures and the three months ended December 31, 2017 were partially offset by lower results from Aveda, reflecting lower net sales.  The higher results for the six months ended December 31, 2017 were partially offset by lower results from MžAžC and Clinique.  The lower results from MžAžC were partially due to a decrease in net sales.  The lower results from Clinique reflected higher investment spending behind new and existing products within the Asia/Pacific region.most directly comparable U.S. GAAP measures.

 

Makeup

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

219

 

$

221

 

$

395

 

$

370

 

$ Change from prior-year period

 

(2

)

 

 

25

 

 

 

% Change from prior-year period

 

(1

)%

 

 

7

%

 

 

Reported makeup operating income decreased slightly for the three months ended December 31, 2017.  The operating results in this category reflected growth from Clinique, Estée Lauder and MžAžC, primarily due to higher net sales.  Lower results were reported primarily from Too Faced and from Smashbox. Reported makeup operating income increased for the six months ended December 31, 2017, reflecting higher results from Estée Lauder, Tom Ford and MžAžC driven by higher net sales.  Partially offsetting this increase were lower results from Too Faced and Smashbox. The lower results from Too Faced for the three and six months ended December 31, 2017, reflected additional investments behind targeted expanded consumer reach internationally.2018 driven by lower results from Smashbox, Clinique and Too Faced, combined, of approximately $95 million and $130 million, respectively.  The lower results from Smashbox for the three and six months ended December 31, 20172018 reflected the declines in net sales, as well as $38 million of goodwill and other intangible asset impairments.  The lower results in both periods from Clinique were driven by the declines in net sales.sales, while the lower results from Too Faced reflected higher investment spending behind new and existing products, as well as targeted expanded consumer reach.

Partially offsetting the declines in both periods were higher results from Estée Lauder primarily due to higher net sales, as well as selling efficiencies in North America.  The lower results for the three and six months ended December 31, 2018 were further offset by disciplined expense management and selling efficiencies from Clinique, primarily in North America.

THE ESTÉE LAUDER COMPANIES INC.Fragrance

 

Fragrance

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

85

 

$

69

 

$

172

 

$

141

 

As Reported:

 

 

 

 

 

 

 

 

 

Operating income

 

$

84

 

$

85

 

$

139

 

$

172

 

$ Change from prior-year period

 

16

 

 

 

31

 

 

 

 

(1

)

 

 

(33

)

 

 

% Change from prior-year period

 

23

%

 

 

22

%

 

 

 

(1

)%

 

 

(19

)%

 

 

 

Reported fragrance operating income increased in both periods, reflecting higherdecreased for the three months ended December 31, 2018, driven by lower results from Estée Lauder due to lower net sales, offset by disciplined expense management across all regions.  Reported fragrance operating income decreased for the six months ended December 31, 2018, driven by lower results from Jo Malone London and Estée Lauder, combined, of approximately $29 million.  The increase from Jo Malone London net sales was more than offset by higher operating expenses due, in part, to increases in advertising and Tom Ford primarily due to higher net sales.  Partially offsetting these higher results werepromotional activities.  The lower results from our designer fragrances as a result ofEstée Lauder reflected lower net sales.sales, offset by disciplined expense management across all regions.

 

Partially offsetting the lower results for the three and six months ended December 31, 2018 were higher results from Le Labo, reflecting higher net sales.

Hair Care

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

17

 

$

13

 

$

32

 

$

26

 

As Reported:

 

 

 

 

 

 

 

 

 

Operating income

 

$

15

 

$

17

 

$

29

 

$

32

 

$ Change from prior-year period

 

4

 

 

 

6

 

 

 

 

(2

)

 

 

(3

)

 

 

% Change from prior-year period

 

31

%

 

 

23

%

 

 

 

(12

)%

 

 

(9

)%

 

 

 

Reported hair care operating income for both periods increased primarilydecreased due to higherlower results from Bumble and bumble, reflecting lower net sales.  For the three months ended December 31, 2018, the increase in Aveda net sales was virtually offset by increases in cost of sales and disciplined expense management.advertising and promotion expenses due to spending to support the brand’s social media and digital campaign activity, as well as new product launches and digital advertising.

Partially offsetting the lower results for the six months ended December 31, 2018 were higher results from Aveda due to the increase in net sales.

 

Geographic Regions

 

Americas

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

98

 

$

86

 

$

198

 

$

149

 

$ Change from prior-year period

 

12

 

 

 

49

 

 

 

% Change from prior-year period

 

14

%

 

 

33

%

 

 

ReportedThe change in operating income in the Americas increasedeach geographic region for the three and six months ended December 31, 2017, reflecting disciplined expense management2018 included the impact of the adoption of ASC 606, which resulted in an increase (reduction) to operating income, as well as higher net sales from Estée Lauderfollows:

 

 

December 31, 2018

 

(In millions)

 

Three Months Ended

 

Six Months
Ended

 

The Americas

 

$

(21

)

$

(44

)

Europe, the Middle East & Africa

 

(7

)

1

 

Asia/Pacific

 

(26

)

(42

)

Total

 

$

(54

)

$

(85

)

The Americas

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2018

 

2017

 

2018

 

2017

 

As Reported:

 

 

 

 

 

 

 

 

 

Operating income

 

$

(61

)

$

98

 

$

(28

)

$

198

 

$ Change from prior-year period

 

(159

)

 

 

(226

)

 

 

% Change from prior-year period

 

(100

+)%

 

 

(100

+)%

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change in operating income from the prior-year period adjusting for the impact of goodwill and other intangible asset impairments and changes in fair value of contingent consideration

 

(100

+)%

 

 

(98

)%

 

 


(1) See “Reconciliations of Non-GAAP Financial Measures” beginning on page 50 for reconciliations between non-GAAP financial measures and La Mer.  Partially offsetting the higher results were lower results from M×A×C, reflectingmost directly comparable U.S. GAAP measures.

Reported operating income in The Americas decreased for the three and six months ended December 31, 2018, primarily due to lower net sales as well as lower results from Too Faced, reflecting additional support spending behind newin the region, investments in information systems and existing launches.the goodwill and other intangible asset impairments related to Smashbox.

Europe, the Middle East & Africa

 

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

463

 

$

412

 

$

809

 

$

668

 

$ Change from prior-year period

 

51

 

 

 

141

 

 

 

% Change from prior-year period

 

12

%

 

 

21

%

 

 

THE ESTÉE LAUDER COMPANIES INC.

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2018

 

2017

 

2018

 

2017

 

As Reported:

 

 

 

 

 

 

 

 

 

Operating income

 

$

628

 

$

463

 

$

1,086

 

$

810

 

$ Change from prior-year period

 

165

 

 

 

276

 

 

 

% Change from prior-year period

 

36

%

 

 

34

%

 

 

 

Reported operating income in Europe, the Middle East & Africa increased for the three months ended December 31, 2017, reflecting higher results from our travel retail business and to a lesser extent, South Africa of approximately $87 million, combined, primarily attributable to higher net sales.  Higher results in South Africa also reflected disciplined expense management. Reported operating income in Europe, the Middle East & Africa increased for the six months ended December 31, 2017, primarily attributable2018 due to higher results from our travel retail business and to a lesser extent, Beneluxthe Middle East, combined, of approximately $198$152 million combined,and $282 million, respectively, reflecting higherthe increase in net sales.

The higher results for the three months ended December 31, 2017in both periods were partially offset by lower results in the United Kingdom Germany and France of approximately $22$8 million combined.  The lower results in the United Kingdom reflected the timing of shipments of holiday sets and gifts with purchase, which carry a higher cost of sales, as well as an increase in store operating costs as a result of targeted expanded consumer reach.  The lower results in Germany and France reflected higher spending on marketing, advertising and promotion behind new and existing products.  The higher results for the six months ended December 31, 2017 were partially offset by lower results in Switzerland, Germany, the United Kingdom and the Middle East of approximately $42$27 million, combined.  The lower results in Switzerland wererespectively, due to an unfavorable comparison to the prior-year period gain on the sale of property, plant and equipment.  The lower results in the United Kingdom were due, in part, to an increase in store operating costs as a result of targeted expanded consumer reach.  The lower results in Germany reflected higher spending on marketing, advertising and promotion behind new and existing products and the lower results in the Middle East were due to a decrease in net sales.

 

Asia/Pacific

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

218

 

$

160

 

$

378

 

$

290

 

As Reported:

 

 

 

 

 

 

 

 

 

Operating income

 

$

239

 

$

218

 

$

447

 

$

378

 

$ Change from prior-year period

 

58

 

 

 

88

 

 

 

 

21

 

 

 

69

 

 

 

% Change from prior-year period

 

36

%

 

 

30

%

 

 

 

10

%

 

 

18

%

 

 

 

Reported operating income increased in Asia/Pacific, reflecting higher results in China and Hong Kong, combined, of approximately $49$28 million and $82$63 million for the three and six months ended December 31, 2017,2018, respectively, driven by net sales growth.

 

INTEREST AND INVESTMENT INCOME

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

Interest expense

 

$

32

 

$

22

 

$

63

 

$

43

 

 

$

35

 

$

32

 

$

69

 

$

63

 

Interest income and investment income, net

 

$

12

 

$

5

 

$

24

 

$

11

 

 

$

12

 

$

12

 

$

27

 

$

24

 

 

Interest expense increased for both periods, primarily due to higher short- and long-term debt levels.  Interest income and investment income, net increased for both periodsduring the six months ended December 31, 2018, primarily due to an increaseincreases in interest rates and higher cash balances.

THE ESTÉE LAUDER COMPANIES INC.rates.

 

PROVISION FOR INCOME TAXES

 

The provision for income taxes represents U.S. federal, foreign, state and local income taxes.  The effective rate differs from the federal statutory rate primarily due to the effect of state and local income taxes, the tax impact of share-based compensation, the taxation of foreign income and income tax reserve adjustments, which represent changes in our net liability for unrecognized tax benefits including tax settlements and lapses of the applicable statutes of limitations.  Our effective tax rate will change from quarter to quarter based on recurring and non-recurring factors including but not limited to, the geographical mix of earnings, enacted tax legislation, state and local income taxes, tax reserve adjustments, the tax impact of share-based compensation and the interaction of various global tax strategies.  In addition, changes in judgment from the evaluation of new information resulting in the recognition, derecognition or remeasurement of a tax position taken in a prior annual period are recognized separately in the quarter of change.

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

 

2017

 

2016

 

2017

 

2016

 

Effective rate for income taxes

 

81.9

%

28.3

%

55.2

%

27.6

%

Basis-point change from the prior-year period

 

5,360

 

 

 

2,760

 

 

 

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (“the TCJA”(the “TCJA”).  The TCJA includes broad and complex changes to the U.S. tax code that impacted our accounting and reporting for income taxes in the current-year period.  These impacts primarily consist of the following:

·                  A reduction in the U.S. federal corporate income tax rate from 35% to 21%, effective January 1, 2018, which will result in a fiscal 2018 U.S. blended statutory income tax rate for the Company of 28%.

·                  A one-time transitional repatriation tax on unremitted foreign earnings (“Transition Tax”), which may be paid over an eight-year period.

·                  The remeasurement of U.S. net deferred tax assets as of the enactment date.

taxes.  For further discussion related to the TCJA, see Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies — Income Taxes.

 

The effective rate for income taxes was 81.9% and 28.3% for the three months ended December 31, 2017 and 2016, respectively.  This increase was primarily attributable to the Transition Tax of approximately 4,710 basis points, the remeasurement of U.S. net deferred tax assets of approximately 740 basis points, and the establishment of a net deferred tax liability related to certain foreign withholding taxes on planned repatriation of approximately 260 basis points, with each resulting from the enactment of the TCJA.  Partially offsetting this increase was approximately 350 basis points, primarily reflecting a favorable geographic mix of earnings, as well as a favorable impact of the reduced U.S. statutory tax rate.  Excluding the impact of the provisional adjustments under the TCJA noted above, and the favorable (unfavorable) impact on the effective tax rate from charges associated with restructuring and other activities of approximately (40) basis points and 60 basis points for the three months ended December 31, 2017 and 2016, respectively, the effective tax rate for the three months ended December 31, 2017 and 2016 would have been 24.4% and 28.9%, respectively.

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

 

2018

 

2017

 

2018

 

2017

 

Effective rate for income taxes

 

22.9

%

81.9

%

21.9

%

55.2

%

Basis-point change from the prior-year period

 

(5,900

)

 

 

(3,330

)

 

 

 

The effective rate for income taxes was 55.2%22.9% and 27.6%81.9% for the three months ended December 31, 2018 and 2017, respectively, and 21.9% and 55.2% for the six months ended December 31, 2018 and 2017, and 2016, respectively.  This increaseThe decrease in the effective tax rate in both periods was primarily attributable to the Transition Tax of approximately 2,620 basis points, the remeasurement of U.S. net deferred tax assets of approximately 410 basis points, and the establishment of a net deferred tax liabilityprovisional charges related to certain foreign withholding taxes on planned repatriation of approximately 150 basis points, with each resulting from the enactment ofTCJA that were recorded in the TCJA. Partially offsetting this increaseprior-year period.  Also contributing to the lower effective tax rate was approximately 420 basis points, primarily reflecting a favorable impact of excess tax benefitshigher benefit related to share-based compensation awards, the impact of the lower U.S. statutory tax rate and a lower effective tax rate on our foreign operations due to a favorable geographic mix of earnings, as well as a favorable impact of the reduced U.S. statutory tax rate.  Excludingpartially offset by the impact of the provisional adjustments under the TCJA noted above, and the favorable impactnew minimum tax on the effective tax rate from charges associated with restructuring and other activities of approximately 10 basis points and 60 basis points for the six months ended December 31, 2017 and 2016, respectively, the effective tax rate for the six months ended December 31, 2017 and 2016 would have been 23.5% and 28.2%, respectively.

THE ESTÉE LAUDER COMPANIES INC.global intangible low-taxed income.

 

NET EARNINGS ATTRIBUTABLE TO THE ESTÉE LAUDER COMPANIES INC.

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

 

Three Months Ended
December 31

 

Six Months Ended
December 31

 

($ in millions, except per share data)

 

2017

 

2016

 

2017

 

2016

 

 

2018

 

2017

 

2018

 

2017

 

As Reported:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Estée Lauder Companies Inc.

 

$

123

 

$

428

 

$

550

 

$

722

 

 

$

573

 

$

123

 

$

1,073

 

$

550

 

$ Change from prior-year period

 

(305

)

 

 

(172

)

 

 

 

450

 

 

 

523

 

 

 

% Change from prior-year period

 

(71

)%

 

 

(24

)%

 

 

 

100

+%

 

 

95

%

 

 

Diluted net earnings per common share

 

$

.33

 

$

1.15

 

$

1.46

 

$

1.94

 

 

$

1.55

 

$

.33

 

$

2.88

 

$

1.46

 

% Change from prior-year period

 

(72

)%

 

 

(24

)%

 

 

 

100

+%

 

 

97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measure (a):

 

 

 

 

 

 

 

 

 

% Change in diluted net earnings per common share from the prior-year period adjusting for the impact of charges associated with restructuring and other activities, changes in fair value of contingent consideration, and the Transition Tax, the remeasurement of U.S. net deferred tax assets and the establishment of a net deferred tax liability related to certain foreign withholding taxes on planned repatriation resulting from the TCJA

 

25

%

 

 

32

%

 

 

Non-GAAP Financial Measure(1):

 

 

 

 

 

 

 

 

 

% Change in diluted net earnings per common share from the prior-year period adjusting for the impact of charges associated with restructuring and other activities, goodwill and other intangible asset impairments, changes in fair value of contingent consideration, the Transition Tax, the remeasurement of U.S. net deferred tax assets as of the TCJA enactment date and the establishment of a net deferred tax liability related to foreign withholding taxes on certain foreign earnings resulting from the TCJA

 

14

%

 

 

15

%

 

 

 


(a)(1) See “Reconciliations of Non-GAAP Financial Measures” belowon page 50 for reconciliations between non-GAAP financial measures and the most directly comparable U.S. GAAP measures.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

 

We use certain non-GAAP financial measures, among other financial measures, to evaluate our operating performance, which represent the manner in which we conduct and view our business.  Management believes that excluding certain items that are not comparable from period to period, or do not reflect the Company’s underlying ongoing business, provides transparency for such items and helps investors and others compare and analyze our operating performance from period to period.  In the future, we expect to incur charges or adjustments similar in nature to certain of those presented below; however, the impact to the Company’s results in a given period may be highly variable and difficult to predict.  Our non-GAAP financial measures may not be comparable to similarly titled measures used by, or determined in a manner consistent with, other companies.  While we consider the non-GAAP measures useful in analyzing our results, they are not intended to replace, or act as a substitute for, any presentation included in the consolidated financial statements prepared in conformity with U.S. GAAP.  The following tables present Net Sales,sales, Operating Incomeincome and Diluted net earnings per common share adjusted to exclude the impact of charges associated with restructuring and other activities,activities; goodwill and other intangible asset impairments; the changes in the fair value of contingent consideration,consideration; the impactTransition Tax; the remeasurement of U.S. net deferred tax assets as of the Transition Tax,TCJA enactment date; the establishment of a net deferred tax liability related to certain foreign withholding taxes on planned repatriation and the remeasurement of U.S. net deferred tax assetscertain foreign earnings resulting from the TCJA, as well asTCJA; and the effects of foreign currency translation.

THE ESTÉE LAUDER COMPANIES INC.

The tables provide reconciliations between these non-GAAP financial measures and the most directly comparable U.S. GAAP measures.  Certain information in the prior-year periods has been restated to conform to current period presentation.

 

 

 

Three Months Ended
December 31

 

 

 

%

 

% Change
in
Constant

 

($ in millions, except per share data)

 

2017

 

2016

 

Variance

 

Change

 

Currency

 

Net Sales, as reported

 

$

3,744

 

$

3,208

 

$

536

 

17

%

14

%

Returns associated with restructuring and other activities

 

 

 

 

 

 

 

 

Net Sales, as adjusted

 

$

3,744

 

$

3,208

 

$

536

 

17

%

14

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income, as reported

 

$

710

 

$

617

 

$

93

 

15

%

10

%

Charges associated with restructuring and other activities

 

69

 

41

 

28

 

 

 

 

 

Changes in fair value of contingent consideration

 

2

 

 

2

 

 

 

 

 

Operating Income, as adjusted

 

$

781

 

$

658

 

$

123

 

19

%

14

%

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per common share, as reported

 

$

.33

 

$

1.15

 

$

(.82

)

(72

)%

(74

)%

Charges associated with restructuring and other activities

 

.15

 

.07

 

.08

 

 

 

 

 

Changes in fair value of contingent consideration

 

 

 

 

 

 

 

 

Transition Tax resulting from the TCJA

 

.86

 

 

.86

 

 

 

 

 

Remeasurement of U.S. net deferred tax assets resulting from the TCJA

 

.14

 

 

.14

 

 

 

 

 

Net deferred tax liability related to certain foreign withholding taxes on planned repatriation resulting from the TCJA

 

.05

 

 

.05

 

 

 

 

 

Diluted net earnings per common share, as adjusted

 

$

1.52

 

$

1.22

 

$

.30

 

25

%

23

%

 

 

Three Months Ended

 

 

 

 

 

% Change

 

 

 

December 31

 

 

 

%

 

in Constant

 

($ in millions, except per share data)

 

2018

 

2017

 

Variance

 

Change

 

Currency

 

Net sales, as reported

 

$

4,005

 

$

3,744

 

$

261

 

7

%

9

%

Returns associated with restructuring and other activities

 

 

 

 

 

 

 

 

Net sales, as adjusted

 

$

4,005

 

$

3,744

 

$

261

 

7

%

9

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating income, as reported

 

$

771

 

$

710

 

$

61

 

9

%

12

%

Charges associated with restructuring and other activities

 

35

 

69

 

(34

)

 

 

 

 

Goodwill and other intangible asset impairments

 

38

 

 

38

 

 

 

 

 

Changes in fair value of contingent consideration

 

2

 

2

 

 

 

 

 

 

Operating income, as adjusted

 

$

846

 

$

781

 

$

65

 

8

%

11

%

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per common share, as reported

 

$

1.55

 

$

.33

 

$

1.22

 

100

+%

100

+%

Charges associated with restructuring and other activities

 

.08

 

.15

 

(.07

)

 

 

 

 

Goodwill and other intangible asset impairments

 

.09

 

 

.09

 

 

 

 

 

Changes in fair value of contingent consideration

 

 

 

 

 

 

 

 

Transition Tax resulting from the TCJA

 

 

.86

 

(.86

)

 

 

 

 

Remeasurement of U.S. net deferred tax assets as of the TCJA enactment date

 

.02

 

.14

 

(.12

)

 

 

 

 

Net deferred tax liability related to foreign withholding taxes on certain foreign earnings resulting from the TCJA

 

 

.05

 

(.05

)

 

 

 

 

Diluted net earnings per common share, as adjusted

 

$

1.74

 

$

1.52

 

$

.22

 

14

%

18

%


Not adjusted for differences caused by rounding

 

 

Six Months Ended

 

 

 

 

 

% Change

 

 

Six Months Ended
December 31

 

 

 

%

 

% Change
in
Constant

 

 

December 31

 

 

 

%

 

in Constant

 

($ in millions, except per share data)

 

2017

 

2016

 

Variance

 

Change

 

Currency

 

 

2018

 

2017

 

Variance

 

Change

 

Currency

 

Net Sales, as reported

 

$

7,018

 

$

6,073

 

$

945

 

16

%

14

%

Net sales, as reported

 

$

7,529

 

$

7,018

 

$

511

 

7

%

9

%

Returns associated with restructuring and other activities

 

 

2

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales, as adjusted

 

$

7,018

 

$

6,075

 

$

943

 

16

%

14

%

Net sales, as adjusted

 

$

7,529

 

$

7,018

 

$

511

 

7

%

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income, as reported

 

$

1,278

 

$

1,035

 

$

243

 

23

%

20

%

Operating income, as reported

 

$

1,423

 

$

1,279

 

$

144

 

11

%

14

%

Charges associated with restructuring and other activities

 

107

 

72

 

35

 

 

 

 

 

 

82

 

107

 

(25

)

 

 

 

 

Goodwill and other intangible asset impairments

 

38

 

 

38

 

 

 

 

 

Changes in fair value of contingent consideration

 

3

 

4

 

(1

)

 

 

 

 

 

(9

)

3

 

(12

)

 

 

 

 

Operating Income, as adjusted

 

$

1,388

 

$

1,111

 

$

277

 

25

%

22

%

Operating income, as adjusted

 

$

1,534

 

$

1,389

 

$

145

 

10

%

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net earnings per common share, as reported

 

$

1.46

 

$

1.94

 

$

(.48

)

(24

)%

(27

)%

 

$

2.88

 

$

1.46

 

$

1.42

 

97

%

100

+%

Charges associated with restructuring and other activities

 

.22

 

.12

 

.10

 

 

 

 

 

 

.18

 

.22

 

(.04

)

 

 

 

 

Goodwill and other intangible asset impairments

 

.09

 

 

.09

 

 

 

 

 

Changes in fair value of contingent consideration

 

 

.01

 

(.01

)

 

 

 

 

 

(.02

)

 

(.02

)

 

 

 

 

Transition Tax resulting from the TCJA

 

.86

 

 

.86

 

 

 

 

 

 

(.03

)

.86

 

(.89

)

 

 

 

 

Remeasurement of U.S. net deferred tax assets resulting from the TCJA

 

.14

 

 

.14

 

 

 

 

 

Net deferred tax liability related to certain foreign withholding taxes on planned repatriation resulting from the TCJA

 

.05

 

 

.05

 

 

 

 

 

Remeasurement of U.S. net deferred tax assets as of the TCJA enactment date

 

.02

 

.14

 

(.11

)

 

 

 

 

Net deferred tax liability related to foreign withholding taxes on certain foreign earnings resulting from the TCJA

 

.03

 

.05

 

(.03

)

 

 

 

 

Diluted net earnings per common share, as adjusted

 

$

2.73

 

$

2.07

 

$

.66

 

32

%

30

%

 

$

3.15

 

$

2.73

 

$

.42

 

15

%

18

%

THE ESTÉE LAUDER COMPANIES INC.

As diluted net earnings per common share, as adjusted, is used as a measure of the Company’s performance, we consider the impact of current and deferred income taxes when calculating the per-share impact of each of the reconciling items.

 

The following tables reconcile the change in net sales by product category and geographic region, as reported, to the change in net sales excluding the effects of foreign currency translation:

 

 

As Reported

 

 

 

 

 

 

 

 

 

 

As Reported

 

 

 

 

 

 

 

%

 

(In millions)

 

Three
months
ended
December
31, 2017

 

Three
months
ended
December
31, 2016

 

Variance

 

Impact of
foreign
currency
translation

 

Variance,
as adjusted

 

%
Change,
as
reported

 

%
Change,
as
adjusted

 

($ in millions)

 

Three months
ended
December 31,
2018

 

Three months
ended
December 31,
2017

 

Variance

 

Impact of
foreign
currency
translation

 

Variance,
in constant
currency

 

%
Change,
as
reported

 

Change,
in
constant
currency

 

By Product Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skin Care

 

$

1,494

 

$

1,248

 

$

246

 

$

(33

)

$

213

 

20

%

17

%

 

$

1,732

 

$

1,494

 

$

238

 

$

37

 

$

275

 

16

%

18

%

Makeup

 

1,515

 

1,306

 

209

 

(38

)

171

 

16

 

13

 

 

1,560

 

1,515

 

45

 

36

 

81

 

3

 

5

 

Fragrance

 

565

 

497

 

68

 

(17

)

51

 

14

 

10

 

 

537

 

565

 

(28

)

15

 

(13

)

(5

)

(2

)

Hair Care

 

144

 

137

 

7

 

(2

)

5

 

5

 

4

 

 

154

 

144

 

10

 

1

 

11

 

7

 

8

 

Other

 

26

 

20

 

6

 

 

6

 

30

 

30

 

 

22

 

26

 

(4

)

 

(4

)

(15

)

(15

)

 

3,744

 

3,208

 

536

 

(90

)

446

 

17

 

14

 

Returns associated with restructuring and other activities

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,744

 

$

3,208

 

$

536

 

$

(90

)

$

446

 

17

%

14

%

 

$

4,005

 

$

3,744

 

$

261

 

$

89

 

$

350

 

7

%

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Americas

 

$

1,308

 

$

1,242

 

$

66

 

$

(7

)

$

59

 

5

%

5

%

 

$

1,218

 

$

1,308

 

$

(90

)

$

10

 

$

(80

)

(7

)%

(6

)%

Europe, the Middle East & Africa

 

1,562

 

1,307

 

255

 

(64

)

191

 

20

 

15

 

 

1,767

 

1,562

 

205

 

47

 

252

 

13

 

16

 

Asia/Pacific

 

874

 

659

 

215

 

(19

)

196

 

33

 

30

 

 

1,020

 

874

 

146

 

32

 

178

 

17

 

20

 

 

3,744

 

3,208

 

536

 

(90

)

446

 

17

 

14

 

Returns associated with restructuring and other activities

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,744

 

$

3,208

 

$

536

 

$

(90

)

$

446

 

17

%

14

%

 

$

4,005

 

$

3,744

 

$

261

 

$

89

 

$

350

 

7

%

9

%

 

 

As Reported

 

 

 

 

 

 

 

 

 

 

As Reported

 

 

 

 

 

 

 

%

 

(In millions)

 

Six
months
ended
December
31, 2017

 

Six
months
ended
December
31, 2016

 

Variance

 

Impact of
foreign
currency
translation

 

Variance,
as adjusted

 

%
Change,
as
reported

 

%
Change,
as
adjusted

 

($ in millions)

 

Six months
ended
December 31,
2018

 

Six months
ended
December 31,
2017

 

Variance

 

Impact of
foreign
currency
translation

 

Variance,
in constant
currency

 

%
Change,
as
reported

 

Change,
in
constant
currency

 

By Product Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skin Care

 

$

2,769

 

$

2,350

 

$

419

 

$

(41

)

$

378

 

18

%

16

%

 

$

3,218

 

$

2,769

 

$

449

 

$

54

 

$

503

 

16

%

18

%

Makeup

 

2,887

 

2,472

 

415

 

(47

)

368

 

17

 

15

 

 

2,966

 

2,887

 

79

 

65

 

144

 

3

 

5

 

Fragrance

 

1,041

 

939

 

102

 

(22

)

80

 

11

 

9

 

 

1,009

 

1,041

 

(32

)

21

 

(11

)

(3

)

(1

)

Hair Care

 

280

 

273

 

7

 

(2

)

5

 

3

 

2

 

 

297

 

280

 

17

 

2

 

19

 

6

 

7

 

Other

 

41

 

41

 

 

 

 

 

 

 

39

 

41

 

(2

)

 

(2

)

(5

)

(5

)

 

7,018

 

6,075

 

943

 

(112

)

831

 

16

 

14

 

Returns associated with restructuring and other activities

 

 

(2

)

2

 

 

2

 

 

 

 

 

Total

 

$

7,018

 

$

6,073

 

$

945

 

$

(112

)

$

833

 

16

%

14

%

 

$

7,529

 

$

7,018

 

$

511

 

$

142

 

$

653

 

7

%

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Americas

 

$

2,637

 

$

2,475

 

$

162

 

$

(12

)

$

150

 

7

%

6

%

 

$

2,454

 

$

2,637

 

$

(183

)

$

(18

)

$

(165

)

(7

)%

(6

)%

Europe, the Middle East & Africa

 

2,820

 

2,351

 

469

 

(86

)

383

 

20

 

16

 

 

3,200

 

2,820

 

380

 

(78

)

458

 

13

 

16

 

Asia/Pacific

 

1,561

 

1,249

 

312

 

(14

)

298

 

25

 

24

 

 

1,875

 

1,561

 

314

 

(46

)

360

 

20

 

23

 

 

7,018

 

6,075

 

943

 

(112

)

831

 

16

 

14

 

Returns associated with restructuring and other activities

 

 

(2

)

2

 

 

2

 

 

 

 

 

Total

 

$

7,018

 

$

6,073

 

$

945

 

$

(112

)

$

833

 

16

%

14

%

 

$

7,529

 

$

7,018

 

$

511

 

$

(142

)

$

653

 

7

%

9

%

THE ESTÉE LAUDER COMPANIES INC.The following table reconciles the change in operating income by product category and geographic region, as reported, to the change in operating income excluding the impact of goodwill and other intangible asset impairments and changes in fair value of contingent consideration:

 

 

 

As Reported

 

Add:
Goodwill and

 

Add:

 

 

 

 

 

 

 

($ in millions)

 

Three months
ended
December 31,
2018

 

Three months
ended
December 31,
2017

 

Variance

 

other
intangible
asset
impairments

 

Changes in
fair value of
contingent
consideration

 

Variance,
as
adjusted

 

%
Change,
as
reported

 

%
Change,
as
adjusted

 

By Product Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skin Care

 

$

565

 

$

453

 

$

112

 

$

 

$

(1

)

$

111

 

25

%

24

%

Makeup

 

138

 

219

 

(81

)

38

 

 

(43

)

(37

)

(20

)

Fragrance

 

84

 

85

 

(1

)

 

1

 

 

(1

)

 

Hair Care

 

15

 

17

 

(2

)

 

 

(2

)

(12

)

(12

)

Other

 

4

 

5

 

(1

)

 

 

(1

)

(20

)

(20

)

 

 

806

 

779

 

27

 

$

38

 

$

 

$

65

 

3

%

8

%

Charges associated with restructuring and other activities

 

(35

)

(69

)

34

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

771

 

$

710

 

$

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Americas

 

$

(61

)

$

98

 

$

(159

)

$

38

 

$

4

 

$

(117

)

(100

+)%

(100

+)%

Europe, the Middle East & Africa

 

628

 

463

 

165

 

 

(4

)

161

 

36

 

35

 

Asia/Pacific

 

239

 

218

 

21

 

 

 

21

 

10

 

10

 

 

 

806

 

779

 

27

 

$

38

 

$

 

$

65

 

3

%

8

%

Charges associated with restructuring and other activities

 

(35

)

(69

)

34

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

771

 

$

710

 

$

61

 

 

 

 

 

 

 

 

 

 

 

 

 

As Reported

 

Add:
Goodwill and

 

Add:

 

 

 

 

 

 

 

($ in millions)

 

Six months
ended
December 31,
2018

 

Six months
ended
December 31,
2017

 

Variance

 

other
intangible
asset
impairments

 

Changes in
fair value of
contingent
consideration

 

Variance,
as
adjusted

 

%
Change,
as
reported

 

%
Change,
as
adjusted

 

By Product Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Skin Care

 

$

1,031

 

$

780

 

$

251

 

$

 

$

(8

)

$

243

 

32

%

31

%

Makeup

 

299

 

395

 

(96

)

38

 

 

(58

)

(24

)

(15

)

Fragrance

 

139

 

172

 

(33

)

 

(4

)

(37

)

(19

)

(21

)

Hair Care

 

29

 

32

 

(3

)

 

 

(3

)

(9

)

(9

)

Other

 

7

 

7

 

 

 

 

 

 

 

 

 

1,505

 

1,386

 

119

 

$

38

 

$

(12

)

$

145

 

9

%

10

%

Charges associated with restructuring and other activities

 

(82

)

(107

)

25

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,423

 

$

1,279

 

$

144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Americas

 

$

(28

)

$

198

 

$

(226

)

$

38

 

$

(8

)

$

(196

)

(100

+)%

(98

)%

Europe, the Middle East & Africa

 

1,086

 

810

 

276

 

 

(4

)

272

 

34

 

33

 

Asia/Pacific

 

447

 

378

 

69

 

 

 

69

 

18

 

18

 

 

 

1,505

 

1,386

 

119

 

$

38

 

$

(12

)

$

145

 

9

%

10

%

Charges associated with restructuring and other activities

 

(82

)

(107

)

25

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,423

 

$

1,279

 

$

144

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL CONDITION

 

LIQUIDITY AND CAPITAL RESOURCES

 

Overview

 

Our principal sources of funds historically have been cash flows from operations, borrowings pursuant to our commercial paper program, borrowings from the issuance of long-term debt and committed and uncommitted credit lines provided by banks and other lenders in the United States and abroad.  At December 31, 2017,2018, we had cash and cash equivalents of $2,105$1,876 million compared with $1,136$2,181 million at June 30, 2017.2018.  Our cash and cash equivalents are maintained at a number of financial institutions.  To mitigate the risk of uninsured balances, we select financial institutions based on their credit ratings and financial strength, and we perform ongoing evaluations of these institutions to limit our concentration risk exposure.

 

Our business is seasonal in nature and, accordingly, our working capital needs vary.  From time to time, we may enter into investing and financing transactions that require additional funding.  To the extent that these needs exceed cash from operations, we could, subject to market conditions, issue commercial paper, issue long-term debt securities or borrow under our revolving credit facilities.

 

Based on past performance and current expectations, we believe that cash on hand, cash generated from operations, available-for-sale securities, available credit lines and access to credit markets will be adequate to support currently planned business operations, information systemstechnology enhancements, capital expenditures, acquisitions, dividends, stock repurchases, restructuring initiatives, commitments and other contractual obligations on both a near-term and long-term basis.

The recently enacted TCJA resulted in the Transition Tax on unrepatriated earnings of our foreign subsidiaries and changed the tax law in ways that present opportunities to repatriate cash without additional U.S. federal income tax.  During fiscal 2018, we changed our indefinite reinvestment assertion related to certain foreign earnings and continue to analyze the indefinite reinvestment assertion on our remaining applicable foreign earnings.  Our cash and cash equivalents and short- and long-term investment balances at December 31, 20172018 include cash and short- and long-term investments in offshore jurisdictions.

The recent enactment of the TCJA resulted in the Transition Tax on unrepatriated earnings of certain ofjurisdictions associated with our foreign subsidiaries and the changes in the tax law present potential opportunities to repatriate cash without additional U.S. federal income tax. Accordingly, we are in the process of analyzing the changes in the tax law and re-evaluating our indefinitepermanent reinvestment assertions with respect to our foreign earnings.strategy.  We do not believe that continuing to reinvest our foreign earnings impairs our ability to meet our domestic debt or working capital obligations.  If these reinvested earnings were repatriated into the United States as dividends, we would be subject to withholdingstate income taxes and applicable foreign taxes in certain jurisdictions.

 

The effects of inflation have not been significant to our overall operating results in recent years.  Generally, we have been able to introduce new products at higher prices, increase prices and implement other operating efficiencies to sufficiently offset cost increases, which have been moderate.

 

Credit Ratings

 

Changes in our credit ratings will likely result in changes in our borrowing costs.  Our credit ratings also impact the cost of our revolving credit facility.  Downgrades in our credit ratings may reduce our ability to issue commercial paper and/or long-term debt and would likely increase the relative costs of borrowing.  A credit rating is not a recommendation to buy, sell, or hold securities, is subject to revision or withdrawal at any time by the assigning rating organization, and should be evaluated independently of any other rating.  As of January 26, 2018, our commercial paper is rated A-1 by Standard & Poor’s and P-1 by Moody’s, and29, 2019, our long-term debt is rated A+ with a stable outlook by Standard & Poor’s and A2 with a stable outlook by Moody’s.

THE ESTÉE LAUDER COMPANIES INC.

Debt

 

At December 31, 2017,2018, our outstanding borrowings were as follows:

 

($ in millions)

 

Long-term
Debt

 

Current
Debt

 

Total Debt

 

(In millions)

 

Long-term
Debt

 

Current
Debt

 

Total Debt

 

4.15% Senior Notes, due March 15, 2047 (“2047 Senior Notes”) (1), (10)

 

$

494

 

$

 

$

494

 

 

$

494

 

$

 

$

494

 

4.375% Senior Notes, due June 15, 2045 (“2045 Senior Notes”) (2), (10)

 

455

 

 

455

 

 

455

 

 

455

 

3.70% Senior Notes, due August 15, 2042 (“2042 Senior Notes”) (3), (10)

 

247

 

 

247

 

 

247

 

 

247

 

6.00% Senior Notes, due May 15, 2037 (“2037 Senior Notes”) (4), (10)

 

294

 

 

294

 

 

294

 

 

294

 

5.75% Senior Notes, due October 15, 2033 (“2033 Senior Notes”) (5)

 

197

 

 

197

 

 

197

 

 

197

 

3.15% Senior Notes, due March 15, 2027 (“2027 Senior Notes”) (6), (10)

 

497

 

 

497

 

 

498

 

 

498

 

2.35% Senior Notes, due August 15, 2022 (“2022 Senior Notes”) (7), (10)

 

248

 

 

248

 

 

245

 

 

245

 

1.70% Senior Notes, due May 10, 2021 (“2021 Senior Notes”) (8), (10)

 

440

 

 

440

 

 

439

 

 

439

 

1.80% Senior Notes, due February 7, 2020 (“2020 Senior Notes”) (9), (10)

 

496

 

 

496

 

 

496

 

 

496

 

Commercial paper that matures through January 2018 (1.43% average interest rate)

 

 

390

 

390

 

Other borrowings

 

6

 

23

 

29

 

 

8

 

18

 

26

 

 

$

3,374

 

$

413

 

$

3,787

 

 

$

3,373

 

$

18

 

$

3,391

 

 


(1)                  Consists of $500 million principal, net unamortized debt discount of $1 million and debt issuance costs of $5 million.

(2)                  Consists of $450 million principal, net unamortized debt premium of $10 million and debt issuance costs of $5 million.

(3)                  Consists of $250 million principal, unamortized debt discount of $1 million and debt issuance costs of $2 million.

(4)                  Consists of $300 million principal, unamortized debt discount of $3 million and debt issuance costs of $3 million.

(5)                  Consists of $200 million principal, unamortized debt discount of $2 million and debt issuance costs of $1 million.

(6)                  Consists of $500 million principal and debt issuance costs of $3$2 million.

(7)                  Consists of $250 million principal, a $1$4 million adjustment to reflect the fair value of interest rate swaps and debt issuance costs of $1 million.

(8)                  Consists of $450 million principal, a $8$10 million adjustment to reflect the fair value of interest rate swaps and debt issuance costs of $2$1 million.

(9)                  Consists of $500 million principal, a $2$3 million adjustment to reflect the fair value of interest rate swaps and debt issuance costs of $2$1 million.

(10)             The Senior Notes contain certain customary incurrence—based covenants, including limitations on indebtedness secured by liens.

 

As of January 26, 2018, we had approximately $499 million of commercial paper outstanding, which we may refinance or pay as it matures.

Total debt as a percent of total capitalization (excluding noncontrolling interests) was 45%44% and 43% at December 31, 20172018 and June 30, 2017.

THE ESTÉE LAUDER COMPANIES INC.2018, respectively.

 

Cash Flows

 

 

Six Months Ended
December 31

 

 

Six Months Ended
December 31

 

(In millions)

 

2017

 

2016

 

 

2018

 

2017

 

Net cash provided by operating activities

 

$

1,450

 

$

824

 

 

$

1,273

 

$

1,439

 

Net cash used for investing activities

 

$

144

 

$

1,727

 

 

$

35

 

$

133

 

Net cash provided by (used for) financing activities

 

$

(362

)

$

1,270

 

Net cash used for financing activities

 

$

1,536

 

$

362

 

 

The change in net cash flows from operations primarily reflected higher earnings before income taxesinternational inventory levels to support our forecasted sales activity, an unfavorable change in accounts payable due to the timing and level of payments and an increase in other accrued and noncurrent liabilities, reflecting higher advertising and promotional accruals, an increase in accrued payroll and other taxes, and a change in legal accruals in the prior-year period.  The TCJA provisional charges, which lowered net earnings, contributed an additional increase of $325 million in other accrued and noncurrent liabilities,accounts receivable, reflecting the Transition Tax, as well as $69 million, combined, relating to deferred income taxes as a resulttiming of the revaluation of U.S. net deferred tax assets due to the change in the corporate tax rateshipments and the withholding taxes on planned repatriation.  The Transition Tax may be paid over an eight-year period, of which $39 million is classified as short-term.collections.  These charges had no impact on our reported cash flows from operations for the six months ended December 31, 2017.changes were partially offset by higher earnings before taxes.

The change in net cash flows from investing activities primarily reflected cash paid in the prior-year period for the fiscal 2017 second quarter acquisitions of Too Faced and BECCA, partially offset by an increase in capital expenditures, primarily related to counters, and lowerhigher proceeds, net of purchases, of investments in connection with our cash investment strategy.strategy, partially offset by an increase in capital expenditures.

 

The change in net cash flows from financing activities reflected the prior year issuance of commercial paper, which was primarily used to fund the acquisition of Too Faced. The change also reflected higher treasury stock purchases and dividends, partially offset by an increasedividend payments in net proceeds from stock-based compensation transactions.the current year, as well as changes in short-term debt reflecting the repayment of remaining commercial paper borrowings.

 

Dividends

 

For a summary of quarterly cash dividends declared per share on our Class A and Class B Common Stock during the six months ended December 31, 2017,2018, see Notes to Consolidated Financial Statements, Note 1112 — Equity.

 

Pension and Post-retirement Plan Funding

 

There have been no significant changes to our pension and post-retirement funding as discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017.2018.

 

Commitments, Contractual Obligations and Contingencies

 

There have been no significant changes to our commitments and contractual obligations as discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017.2018.  For a discussion of contingencies, see Notes to Consolidated Financial Statements, Note 89 — Contingencies.

 

Derivative Financial Instruments and Hedging Activities

 

For a discussion of our derivative financial instruments and hedging activities, see Notes to Consolidated Financial Statements, Note 5 — Derivative Financial Instruments.

 

Foreign Exchange Risk Management

 

For a discussion of foreign exchange risk management, see Notes to Consolidated Financial Statements, Note 5 — Derivative Financial Instruments (Cash-Flow(Cash Flow Hedges).

 

Credit Risk

 

For a discussion of credit risk, see Notes to Consolidated Financial Statements, Note 5 — Derivative Financial Instruments (Credit Risk).

THE ESTÉE LAUDER COMPANIES INC.

 

Market Risk

 

We address certain financial exposures through a controlled program of market risk management that includes the use of foreign currency forward contracts to reduce the effects of fluctuating foreign currency exchange rates and to mitigate the change in fair value of specific assets and liabilities on the balance sheet.  To perform a sensitivity analysis of our foreign currency forward contracts, we assess the change in fair values from the impact of hypothetical changes in foreign currency exchange rates.  A hypothetical 10% weakeningstrengthening of the U.S. dollar against the foreign exchange rates for the currencies in our foreign exchange derivatives portfolio would have had a de minimis impact on the fair value of our portfolio as of December 31, 2018, but would have resulted in a net decrease of approximately $10 million in the fair value of our portfolio of approximately $41 million and $26 million as of December 31, 2017 and June 30, 2017, respectively.2018.  This potential change does not consider our underlying foreign currency exposures.

 

In addition, we enter into interest rate derivatives to manage the effects of interest rate movements on our aggregate liability portfolio, including future debt issuances.  Based on a hypothetical 100 basis point increase in interest rates, the estimated fair value of our interest rate derivatives would decrease by $29approximately $20 million and $34$24 million as of December 31, 20172018 and June 30, 2017,2018, respectively.

 

Our sensitivity analysis represents an estimate of reasonably possible net losses that would be recognized on our portfolio of derivative financial instruments assuming hypothetical movements in future market rates and is not necessarily indicative of actual results, which may or may not occur.  It does not represent the maximum possible loss or any expected loss that may occur, since actual future gains and losses will differ from those estimated, based upon actual fluctuations in market rates, operating exposures, and the timing thereof, and changes in our portfolio of derivative financial instruments during the year.  We believe, however, that any such loss incurred would be offset by the effects of market rate movements on the respective underlying transactions for which the derivative financial instrument was intended.

OFF-BALANCE SHEET ARRANGEMENTS

 

We do not maintain any off-balance sheet arrangements, transactions, obligations or other relationships with unconsolidated entities, other than operating leases, that would be expected to have a material current or future effect upon our financial condition or results of operations.

 

CRITICAL ACCOUNTING POLICIES

 

As disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017,2018, the discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in conformity with U.S. generally accepted accounting principles.  The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in those financial statements.  These judgmentsestimates and assumptions can be subjective and complex, and consequently, actual results could differ from those estimates and assumptions.estimates.  Our most critical accounting policies relate to revenue recognition, inventory, pension and other post-retirement benefit costs, goodwill, other intangible assets and long-lived assets and income taxes.  Since June 30, 2017,2018, there have been no significant changes to the assumptions and estimates related to our critical accounting policies.

 

RECENTLY ISSUED ACCOUNTING STANDARDS

 

For a discussion regarding the impact of accounting standards that were recently issued but not yet effective, on the Company’s consolidated financial statements, see Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.

THE ESTÉE LAUDER COMPANIES INC.

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING INFORMATION

 

We and our representatives from time to time make written or oral forward-looking statements, including statements contained in this and other filings with the Securities and Exchange Commission, in our press releases and in our reports to stockholders.  The words and phrases “will likely result,” “expect,” “believe,” “planned,” “may,” “should,” “could,” “anticipate,” “estimate,” “project,” “intend,” “forecast” or similar expressions are intended to identifystockholders, which may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  TheseSuch statements includemay address our expectations regarding sales, earnings or other future financial performance and liquidity, product introductions, entry into new geographic regions, information systemstechnology initiatives, new methods of sale, our long-term strategy, restructuring and other charges and resulting cost savings, and future operations or operating results.  These statements may contain words like “expect,” “will,” “will likely result,” “would,” “believe,” “estimate,” “planned,” “plans,” “intends,” “may,” “should,” “could,” “anticipate,” “estimate,” “project,” “projected,” “forecast,” and “forecasted” or similar expressions.  Although we believe that our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, actual results may differ materially from our expectations.  Factors that could cause actual results to differ from expectations include, without limitation:

 

(1) increased competitive activity from companies in the skin care, makeup, fragrance and hair care businesses;

 

(2) our ability to develop, produce and market new products on which future operating results may depend and to successfully address challenges in our business;

 

(3) consolidations, restructurings, bankruptcies and reorganizations in the retail industry causing a decrease in the number of stores that sell our products, an increase in the ownership concentration within the retail industry, ownership of retailers by our competitors or ownership of competitors by our customers that are retailers and our inability to collect receivables;

 

(4) destocking and tighter working capital management by retailers;

 

(5) the success, or changes in timing or scope, of new product launches and the success, or changes in the timing or the scope, of advertising, sampling and merchandising programs;

 

(6) shifts in the preferences of consumers as to where and how they shop;

 

(7) social, political and economic risks to our foreign or domestic manufacturing, distribution and retail operations, including changes in foreign investment and trade policies and regulations of the host countries and of the United States;

(8) changes in the laws, regulations and policies (including the interpretations and enforcement thereof) that affect, or will affect, our business, including those relating to our products or distribution networks, changes in accounting standards, tax laws and regulations, environmental or climate change laws, regulations or accords, trade rules and customs regulations, and the outcome and expense of legal or regulatory proceedings, and any action we may take as a result;

 

(9) foreign currency fluctuations affecting our results of operations and the value of our foreign assets, the relative prices at which we and our foreign competitors sell products in the same markets and our operating and manufacturing costs outside of the United States;

 

(10) changes in global or local conditions, including those due to the volatility in the global credit and equity markets, natural or man-made disasters, real or perceived epidemics, or energy costs, that could affect consumer purchasing, the willingness or ability of consumers to travel and/or purchase our products while traveling, the financial strength of our customers, suppliers or other contract counterparties, our operations, the cost and availability of capital which we may need for new equipment, facilities or acquisitions, the returns that we are able to generate on our pension assets and the resulting impact on funding obligations, the cost and availability of raw materials and the assumptions underlying our critical accounting estimates;

 

(11) shipment delays, commodity pricing, depletion of inventory and increased production costs resulting from disruptions of operations at any of the facilities that manufacture our products or at our distribution or inventory centers, including disruptions that may be caused by the implementation of information technology initiatives, or by restructurings;

THE ESTÉE LAUDER COMPANIES INC.

 

(12) real estate rates and availability, which may affect our ability to increase or maintain the number of retail locations at which we sell our products and the costs associated with our other facilities;

 

(13) changes in product mix to products which are less profitable;

 

(14) our ability to acquire, develop or implement new information and distribution technologies and initiatives on a timely basis and within our cost estimates and our ability to maintain continuous operations of such systems and the security of data and other information that may be stored in such systems or other systems or media;

 

(15) our ability to capitalize on opportunities for improved efficiency, such as publicly-announced strategies and restructuring and cost-savings initiatives, and to integrate acquired businesses and realize value therefrom;

 

(16) consequences attributable to local or international conflicts around the world, as well as from any terrorist action, retaliation and the threat of further action or retaliation;

 

(17) the timing and impact of acquisitions, investments and divestitures; and

 

(18) additional factors as described in our filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended June 30, 2017.2018.

 

We assume no responsibility to update forward-looking statements made herein or otherwise.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

The information required by this item is set forth in Item 2 of this Quarterly Report on Form 10-Q under the caption Liquidity and Capital Resources - Market Risk and is incorporated herein by reference.

 

Item 4. Controls and Procedures.

 

Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and to ensure that information required to be disclosed is accumulated and communicated to management, including our principal executive and financial officers, to allow timely decisions regarding disclosure.  The Chief Executive Officer and the Chief Financial Officer, with assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of December 31, 20172018 and, based on their evaluation, have concluded that the disclosure controls and procedures were effective as of such date.

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the second quarter of fiscal 20182019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

For a discussion of legal proceedings, see Notes to Consolidated Financial Statements, Note 89 — Contingencies.

THE ESTÉE LAUDER COMPANIES INC.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Share Repurchase Program

 

We are authorized by the Board of Directors to repurchase shares of our Class A Common Stock in the open market or in privately negotiated transactions, depending on market conditions and other factors.  The following table provides information relating to our repurchase of Class A Common Stock during the referenced periods:

 

Period

 

Total Number of
Shares
Purchased
(1)

 

Average Price
Paid Per
Share

 

Total Number of
Shares Purchased
as Part of Publicly
Announced
Program

 

Maximum
Number of Shares
that May Yet Be
Purchased Under
the Program
(2)

 

October 2017

 

896,976

 

$

110.56

 

405,105

 

13,089,710

 

November 2017

 

716,700

 

123.81

 

716,700

 

12,373,010

 

December 2017

 

780,500

 

126.45

 

780,500

 

11,592,510

 

 

 

2,394,176

 

119.71

 

1,902,305

 

 

 

Period

 

Total Number
of Shares
Purchased
(1)

 

Average Price
Paid Per
Share

 

Total Number of
Shares Purchased
as Part of Publicly
Announced
Program

 

Maximum
Number of Shares
that May Yet Be
Purchased Under
the Program
(2)

 

October 2018

 

2,264,490

 

$

138.66

 

1,809,984

 

43,611,545

 

November 2018

 

723,744

 

141.70

 

723,744

 

42,887,801

 

December 2018

 

1,343,421

 

132.52

 

1,343,421

 

41,544,380

 

 

 

4,331,655

 

137.26

 

3,877,149

 

 

 

 


(1)          Includes shares that were repurchased by the Company to satisfy tax withholding obligations upon the payout of certain stock-based compensation arrangements.

(2)          The current repurchase program for up to 40.080.0 million shares was authorized by the Board of Directors on November 1, 2012.2012 and on October 31, 2018.  Our repurchase program does not have an expiration date.

 

Subsequent to December 31, 20172018 and as of January 26, 2018,29, 2019, we purchased approximately 0.60.9 million additional shares of our Class A Common Stock for $78$110 million pursuant to our share repurchase program.

 

Item 6. Exhibits.

 

Exhibit
Number

 

Description

10.1

$1.5 Billion Credit Facility, dated as of October 26, 2018, among The Estée Lauder Companies Inc., the Eligible Subsidiaries of the Company, as defined therein, the lenders listed therein, and JPMorgan Chase Bank, N.A., as administrative agent (filed as Exhibit 10.1 to our Current Report on Form 8-K filed on October 29, 2018).*

31.1

 

Certification pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO).

31.2

 

Certification pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO).

32.1

 

Certification pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO). (furnished)

32.2

 

Certification pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO). (furnished)

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document


* Incorporated herein by reference.

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

THE ESTÉE LAUDER COMPANIES INC.

 

 

 

Date: February 2, 20185, 2019

By:

/s/TRACEY T. TRAVIS

 

 

Tracey T. Travis

 

 

Executive Vice President

 

 

and Chief Financial Officer

 

 

(Principal Financial and

 

 

Accounting Officer)

 

5360