Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2018March 31, 2019

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 000-51397

 

Federal Home Loan Bank of New York

(Exact name of registrant as specified in its charter)

 

Federally chartered corporation

 

13-6400946

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

101 Park Avenue, New York, N.Y.

 

10178

(Address of principal executive offices)

 

(Zip Code)

 

(212) 681-6000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,  a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

Non-accelerated filer x

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

N/A

N/A

The number of shares outstanding of the issuer’s common stock as of July 31, 2018April 30, 2019 was 64,778,240.59,477,689.

 

 

 



Table of Contents

FEDERAL HOME LOAN BANK OF NEW YORK

FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2018MARCH 31, 2019

 

Table of Contents

 

 

Page

 

 

PART I. FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements (Unaudited):

 

Statements of Condition (Unaudited) as of June 30, 2018March 31, 2019 and December 31, 20172018

3

Statements of Income (Unaudited) for the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

4

Statements of Comprehensive Income (Unaudited) for the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

5

Statements of Capital (Unaudited) for the SixThree Months Ended June 30,March 31, 2019 and 2018 and 2017

6

Statements of Cash Flows (Unaudited) for the SixThree Months Ended June 30,March 31, 2019 and 2018 and 2017

7

Notes to Financial Statements (Unaudited)

9

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

58

60

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

115

106

 

 

Item 4. Controls and Procedures

119

110

 

 

PART II. OTHER INFORMATION

120

111

 

 

Item 1. Legal Proceedings

120

111

 

 

Item 1A. Risk Factors

120

111

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

120

111

 

 

Item 3. Defaults uponUpon Senior Securities

120

111

 

 

Item 4. Mine Safety Disclosures

120

111

 

 

Item 5. Other Information

120

111

 

 

Item 6. Exhibits

112

121Signatures

113

Federal Home Loan Bank of New York

Statements of Condition — Unaudited (In Thousands, Except Par Value of Capital Stock)

As of June 30, 2018March 31, 2019 and December 31, 20172018

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks (Note 3)

 

$

158,300

 

$

127,403

 

 

$

82,894

 

$

85,406

 

Securities purchased under agreements to resell (Note 4)

 

4,945,000

 

2,700,000

 

 

5,590,000

 

4,095,000

 

Federal funds sold (Note 4)

 

14,887,000

 

10,326,000

 

 

9,137,000

 

7,640,000

 

Trading securities (Note 5) (Includes $239,034 pledged as collateral at June 30, 2018 and $239,064 at December 31, 2017)

 

3,766,579

 

1,641,568

 

Trading securities (Note 5) (Includes $220,347 pledged as collateral at March 31, 2019 and $239,813 at December 31, 2018)

 

7,210,635

 

5,810,512

 

Equity Investments (Note 6)

 

50,116

 

 

 

53,982

 

48,179

 

Available-for-sale securities, net of unrealized gains of $5,040 at June 30, 2018 and $10,178 at December 31, 2017 (Note 7)

 

479,954

 

577,269

 

Held-to-maturity securities (Note 8) (Includes $5,134 pledged as collateral at June 30, 2018 and $5,728 at December 31, 2017)

 

18,139,926

 

17,824,533

 

Advances (Note 9) (Includes $250,532 at June 30, 2018 and $2,205,624 at December 31, 2017 at fair value under the fair value option)

 

110,782,004

 

122,447,805

 

Mortgage loans held-for-portfolio, net of allowance for credit losses of $817 at June 30, 2018 and $992 at December 31, 2017 (Note 10)

 

2,887,473

 

2,896,976

 

Available-for-sale securities, net of unrealized gains of $36,142 at March 31, 2019 and $4,034 at December 31, 2018 (Note 7)

 

2,185,968

 

422,216

 

Held-to-maturity securities (Note 8) (Includes $4,376 pledged as collateral at March 31, 2019 and $4,548 at December 31, 2018)

 

15,628,971

 

17,474,826

 

Advances (Note 9) (Includes $0 at March 31, 2019 and December 31, 2018 at fair value under the fair value option)

 

99,132,395

 

105,178,833

 

Mortgage loans held-for-portfolio, net of allowance for credit losses of $797 at March 31, 2019 and $814 at December 31, 2018 (Note 10)

 

2,941,086

 

2,927,230

 

Loans to other FHLBanks (Note 20)

 

 

250,000

 

Accrued interest receivable

 

288,019

 

226,981

 

 

327,548

 

275,256

 

Premises, software, and equipment

 

35,232

 

29,697

 

 

52,640

 

51,572

 

Operating lease right-of-use assets (Note 19)

 

70,450

 

 

Derivative assets (Note 17)

 

130,947

 

112,742

 

 

154,840

 

113,762

 

Other assets

 

9,938

 

7,398

 

 

6,469

 

8,602

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

156,560,488

 

$

158,918,372

 

 

$

142,574,878

 

$

144,381,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits (Note 11)

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

$

1,130,636

 

$

1,142,056

 

 

$

1,302,893

 

$

1,002,587

 

Non-interest-bearing demand

 

20,903

 

17,999

 

 

18,085

 

20,050

 

Term

 

39,500

 

36,000

 

 

35,500

 

40,000

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

1,191,039

 

1,196,055

 

 

1,356,478

 

1,062,637

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligations, net (Note 12)

 

 

 

 

 

 

 

 

 

 

Bonds (Includes $29,784 at June 30, 2018 and $1,131,074 at December 31, 2017 at fair value under the fair value option)

 

101,391,992

 

99,288,048

 

Discount notes (Includes $0 at June 30, 2018 and $2,312,621 at December 31, 2017 at fair value under the fair value option)

 

45,470,462

 

49,613,671

 

Bonds (Includes $7,367,064 at March 31, 2019 and $5,159,792 at December 31, 2018 at fair value under the fair value option)

 

80,149,864

 

84,153,776

 

Discount notes (Includes $994,773 at March 31, 2019 and $3,180,086 at December 31, 2018 at fair value under the fair value option)

 

53,035,777

 

50,640,238

 

 

 

 

 

 

 

 

 

 

 

Total consolidated obligations

 

146,862,454

 

148,901,719

 

 

133,185,641

 

134,794,014

 

 

 

 

 

 

 

 

 

 

 

Mandatorily redeemable capital stock (Note 14)

 

17,707

 

19,945

 

 

5,755

 

5,845

 

 

 

 

 

 

 

 

 

 

 

Accrued interest payable

 

198,701

 

162,176

 

 

213,581

 

223,570

 

Affordable Housing Program (Note 13)

 

149,304

 

131,654

 

 

161,129

 

161,718

 

Derivative liabilities (Note 17)

 

14,453

 

61,607

 

 

12,898

 

31,147

 

Other liabilities

 

204,300

 

204,178

 

 

181,764

 

355,841

 

Operating lease liabilities (Note 19)

 

83,094

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

148,637,958

 

150,677,334

 

 

135,200,340

 

136,634,772

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Notes 14, 17 and 19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital (Note 14)

 

 

 

 

 

 

 

 

 

 

Capital stock ($100 par value), putable, issued and outstanding shares: 62,762 at June 30, 2018 and 67,500 at December 31, 2017

 

6,276,227

 

6,750,005

 

Capital stock ($100 par value), putable, issued and outstanding shares: 56,711 at March 31, 2019 and 60,658 at December 31, 2018

 

5,671,075

 

6,065,799

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

Unrestricted

 

1,089,965

 

1,067,097

 

 

1,109,437

 

1,102,801

 

Restricted (Note 14)

 

535,465

 

479,185

 

 

618,248

 

591,281

 

Total retained earnings

 

1,625,430

 

1,546,282

 

 

1,727,685

 

1,694,082

 

Total accumulated other comprehensive income (loss)

 

20,873

 

(55,249

)

 

(24,222

)

(13,259

)

 

 

 

 

 

 

 

 

 

 

Total capital

 

7,922,530

 

8,241,038

 

 

7,374,538

 

7,746,622

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and capital

 

$

156,560,488

 

$

158,918,372

 

 

$

142,574,878

 

$

144,381,394

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

Federal Home Loan Bank of New York

Statements of Income — Unaudited (In Thousands, Except Per Share Data)

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

Three months ended
March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances, net (Note 9)

 

$

629,485

 

$

361,306

 

$

1,175,945

 

$

678,077

 

 

$

691,896

 

$

546,460

 

Interest-bearing deposits

 

90

 

46

 

154

 

81

 

 

383

 

64

 

Securities purchased under agreements to resell (Note 4)

 

19,728

 

5,008

 

29,837

 

8,313

 

 

29,922

 

10,109

 

Federal funds sold (Note 4)

 

76,338

 

35,872

 

143,856

 

63,473

 

 

73,889

 

67,518

 

Trading securities (Note 5)

 

13,221

 

75

 

22,345

 

214

 

 

40,873

 

9,124

 

Available-for-sale securities (Note 7)

 

3,082

 

2,447

 

5,927

 

4,698

 

 

15,183

 

2,845

 

Held-to-maturity securities (Note 8)

 

121,916

 

91,832

 

232,231

 

178,251

 

 

120,158

 

110,315

 

Mortgage loans held-for-portfolio (Note 10)

 

24,423

 

23,399

 

48,626

 

46,257

 

 

25,180

 

24,203

 

Loans to other FHLBanks (Note 20)

 

6

 

12

 

13

 

20

 

 

50

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

888,289

 

519,997

 

1,658,934

 

979,384

 

 

997,534

 

770,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligation bonds (Note 12)

 

450,086

 

238,932

 

816,260

 

445,416

 

 

498,595

 

366,174

 

Consolidated obligation discount notes (Note 12)

 

225,376

 

101,581

 

432,756

 

178,754

 

 

315,316

 

207,380

 

Deposits (Note 11)

 

4,443

 

3,063

 

7,948

 

4,887

 

 

5,965

 

3,505

 

Mandatorily redeemable capital stock (Note 14)

 

293

 

239

 

626

 

643

 

 

100

 

333

 

Cash collateral held and other borrowings

 

386

 

68

 

620

 

121

 

 

342

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

680,584

 

343,883

 

1,258,210

 

629,821

 

 

820,318

 

577,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

207,705

 

176,114

 

400,724

 

349,563

 

 

177,216

 

193,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (Reversal) for credit losses on mortgage loans

 

72

 

200

 

(308

)

(101

)

 

(17

)

(380

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

207,633

 

175,914

 

401,032

 

349,664

 

 

177,233

 

193,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fees and other

 

3,973

 

4,111

 

7,694

 

7,363

 

 

4,642

 

3,721

 

Instruments held at fair value - Unrealized gains (losses) (Note 18)

 

(309

)

(3,581

)

(362

)

(1,862

)

 

 

 

 

 

 

 

 

 

Total OTTI losses

 

(398

)

 

(398

)

 

Net amount of impairment losses reclassified to (from) Accumulated other comprehensive income (loss)

 

257

 

 

257

 

 

Net impairment losses recognized in earnings

 

(141

)

 

(141

)

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains (losses) on derivatives and hedging activities (Note 17)

 

(5,285

)

584

 

(24,085

)

(118

)

Net gains (losses) on Trading securities

 

781

 

(12

)

(2,420

)

(64

)

Fair value gains (losses) on Equity Investments (Note 6)

 

305

 

 

45

 

 

Provision for litigation settlement on derivative contracts

 

 

 

 

(70,000

)

Instruments held under the fair value option gains (losses) (Note 18)

 

(464

)

(53

)

Derivative gains (losses) (Note 17)

 

(12,280

)

(18,800

)

Trading securities gains (losses) (Note 5)

 

17,070

 

(3,201

)

Equity investments gains (losses) (Note 6)

 

4,210

 

(260

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income (loss)

 

(676

)

1,102

 

(19,269

)

(64,681

)

 

13,178

 

(18,593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

11,393

 

10,698

 

21,350

 

19,176

 

 

12,850

 

9,957

 

Compensation and benefits

 

17,489

 

16,623

 

36,257

 

33,989

 

 

21,438

 

18,768

 

Finance Agency and Office of Finance

 

3,641

 

3,201

 

7,900

 

6,977

 

 

3,942

 

4,259

 

Other expenses

 

1,986

 

1,008

 

3,521

 

2,016

 

 

2,350

 

1,535

 

Total other expenses

 

34,509

 

31,530

 

69,028

 

62,158

 

 

40,580

 

34,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before assessments

 

172,448

 

145,486

 

312,735

 

222,825

 

 

149,831

 

140,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affordable Housing Program Assessments (Note 13)

 

17,274

 

14,573

 

31,336

 

22,347

 

 

14,993

 

14,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

155,174

 

$

130,913

 

$

281,399

 

$

200,478

 

 

$

134,838

 

$

126,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share (Note 15)

 

$

2.53

 

$

2.11

 

$

4.46

 

$

3.23

 

 

$

2.41

 

$

1.93

 

 

 

 

 

 

 

 

 

 

Cash dividends paid per share

 

$

1.60

 

$

1.23

 

$

3.24

 

$

2.65

 

 

The accompanying notes are an integral part of these financial statements.

Federal Home Loan Bank of New York

Statements of Comprehensive Income — Unaudited (In Thousands)

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

 

 

Three months ended March 31,

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2019

 

2018

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

Net Income

 

$

155,174

 

$

130,913

 

$

281,399

 

$

200,478

 

 

$

134,838

 

$

126,225

 

Other Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on available-for-sale securities

 

(89

)

2,176

 

(214

)

4,880

 

 

32,108

 

(125

)

Net change in non-credit portion of other-than-temporary impairment losses on held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-credit portion of other-than-temporary impairment gains (losses)

 

(257

)

 

(257

)

 

Accretion of non-credit portion of OTTI

 

1,464

 

1,274

 

2,339

 

7,138

 

 

857

 

875

 

Total net change in non-credit portion of other-than-temporary impairment losses on held-to-maturity securities

 

1,207

 

1,274

 

2,082

 

7,138

 

Net change in unrealized gains (losses) relating to hedging activities

 

 

 

 

 

 

 

 

 

Unrealized gains (losses)

 

23,157

 

(13,786

)

77,895

 

(3,700

)

Reclassification of (gains) losses included in net income

 

(68

)

294

 

(33

)

603

 

Total net change in unrealized gains (losses) relating to hedging activities

 

23,089

 

(13,492

)

77,862

 

(3,097

)

Net change due to hedging activities

 

 

 

 

 

Cash flow hedges (a)

 

(42,691

)

54,773

 

Fair value hedges (b)

 

(1,893

)

 

Total net change due to hedging activities

 

(44,584

)

54,773

 

Net change in pension and postretirement benefits

 

637

 

340

 

1,316

 

680

 

 

656

 

679

 

Total other comprehensive income (loss)

 

24,844

 

(9,702

)

81,046

 

9,601

 

 

(10,963

)

56,202

 

Total comprehensive income (loss)

 

$

180,018

 

$

121,211

 

$

362,445

 

$

210,079

 

 

$

123,875

 

$

182,427

 


(a)Represents changes in the fair values of derivatives in cash flow hedging programs, primarily from open contracts in the hedging of rolling issuance of CO discount notes, and open contracts in cash flow hedges of anticipatory issuance of CO bonds.  Also includes losses related to closed cash flow hedges that will be reclassified in future periods to interest expense.  Losses reclassified from AOCI to interest expense on closed contracts were $23 thousand and $35 thousand in the three months ended March 31, 2019 and 2018.

(b)Represents cumulative hedge valuation basis loss on fair value hedge of AFS securities under the last-of-layer hedging provisions of ASU 2017-12.

 

The accompanying notes are an integral part of these financial statements.

Federal Home Loan Bank of New York

Statements of Capital — Unaudited (In Thousands, Except Per Share Data)

For the SixThree Months Ended June 30,March 31, 2019 and 2018 and 2017

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

Capital Stock (a)

 

 

 

 

 

 

 

Other

 

 

 

 

Capital Stock (a)

 

 

 

 

 

 

 

Other

 

 

 

 

Class B

 

Retained Earnings

 

Comprehensive

 

Total

 

 

Class B

 

Retained Earnings

 

Comprehensive

 

Total

 

 

Shares

 

Par Value

 

Unrestricted

 

Restricted

 

Total

 

Income (Loss)

 

Capital

 

 

Shares

 

Par Value

 

Unrestricted

 

Restricted

 

Total

 

Income (Loss)

 

Capital

 

Balance, December 31, 2016

 

63,077

 

$

6,307,766

 

$

1,028,674

 

$

383,291

 

$

1,411,965

 

$

(95,650

)

$

7,624,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of capital stock

 

29,572

 

2,957,216

 

 

 

 

 

2,957,216

 

Repurchase/redemption of capital stock

 

(25,054

)

(2,505,473

)

 

 

 

 

(2,505,473

)

Shares reclassified to mandatorily redeemable capital stock

 

(30

)

(3,009

)

 

 

 

 

(3,009

)

Cash dividends ($2.65 per share) on capital stock

 

 

 

(163,312

)

 

(163,312

)

 

(163,312

)

Comprehensive income

 

 

 

160,382

 

40,096

 

200,478

 

9,601

 

210,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2017

 

67,565

 

$

6,756,500

 

$

1,025,744

 

$

423,387

 

$

1,449,131

 

$

(86,049

)

$

8,119,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

67,500

 

$

6,750,005

 

$

1,067,097

 

$

479,185

 

$

1,546,282

 

$

(55,249

)

$

8,241,038

 

 

67,500

 

$

6,750,005

 

$

1,067,097

 

$

479,185

 

$

1,546,282

 

$

(55,249

)

$

8,241,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to opening balances (b)

 

 

 

4,924

 

 

4,924

 

(4,924

)

 

 

 

 

4,924

 

 

4,924

 

(4,924

)

 

Proceeds from issuance of capital stock

 

41,729

 

4,172,890

 

 

 

 

 

4,172,890

 

 

18,716

 

1,871,635

 

 

 

 

 

1,871,635

 

Repurchase/redemption of capital stock

 

(46,466

)

(4,646,544

)

 

 

 

 

(4,646,544

)

 

(23,101

)

(2,310,120

)

 

 

 

 

(2,310,120

)

Shares reclassified to mandatorily redeemable capital stock

 

(1

)

(124

)

 

 

 

 

(124

)

 

(1

)

(124

)

 

 

 

 

(124

)

Cash dividends ($3.24 per share) on capital stock

 

 

 

(207,175

)

 

(207,175

)

 

(207,175

)

Comprehensive income

 

 

 

225,119

 

56,280

 

281,399

 

81,046

 

362,445

 

Cash dividends ($1.64 per share) on capital stock

 

 

 

(102,154

)

 

(102,154

)

 

— (102,154

)

Comprehensive income (loss)

 

 

 

100,980

 

25,245

 

126,225

 

56,202

 

182,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2018

 

62,762

 

$

6,276,227

 

$

1,089,965

 

$

535,465

 

$

1,625,430

 

$

20,873

 

$

7,922,530

 

Balance, March 31, 2018

 

63,114

 

$

6,311,396

 

$

1,070,847

 

$

504,430

 

$

1,575,277

 

$

(3,971

)

$

7,882,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

60,658

 

$

6,065,799

 

$

1,102,801

 

$

591,281

 

$

1,694,082

 

$

(13,259

)

$

7,746,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of capital stock

 

16,495

 

1,649,529

 

 

 

 

 

1,649,529

 

Repurchase/redemption of capital stock

 

(20,441

)

(2,044,141

)

 

 

 

 

(2,044,141

)

Shares reclassified to mandatorily redeemable capital stock

 

(1

)

(112

)

 

 

 

 

(112

)

Cash dividends ($1.74 per share) on capital stock

 

 

 

(101,235

)

 

(101,235

)

 

(101,235

)

Comprehensive income (loss)

 

 

 

107,871

 

26,967

 

134,838

 

(10,963

)

123,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2019

 

56,711

 

$

5,671,075

 

$

1,109,437

 

$

618,248

 

$

1,727,685

 

$

(24,222

)

$

7,374,538

 

 


(a)   Putable stockstock.  Cash dividends paid — Dividends per share and aggregate dividends were paid on a single class of shares of capital stock.  For more information, see Note 14. Capital Stock, Mandatorily Redeemable Capital Stock and Restricted Earnings.

(b)   Cumulative catch-up adjustment upon adoption of ASU 2016-01 relating to change in the designation of funds in the grantor trusts from AFS to Equity Investments.

 

The accompanying notes are an integral part of these financial statements.

Federal Home Loan Bank of New York

Statements of Cash Flows — Unaudited (In Thousands)

For the SixThree Months Ended June 30,March 31, 2019 and 2018 and 2017

 

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

 

2019

 

2018

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

281,399

 

$

200,478

 

 

$

134,838

 

$

126,225

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

Net premiums and discounts on consolidated obligations, investments, mortgage loans and other adjustments

 

78,275

 

(25,434

)

Net premiums and discounts on consolidated obligations, investments, mortgage loans and other adjustments (a)

 

(11,588

)

63,213

 

Concessions on consolidated obligations

 

1,372

 

2,140

 

 

643

 

721

 

Premises, software, and equipment

 

2,535

 

2,061

 

 

1,961

 

1,286

 

Provision (Reversal) for credit losses on mortgage loans

 

(308

)

(101

)

 

(17

)

(380

)

Credit impairment losses on held-to-maturity securities

 

141

 

 

Change in net fair value adjustments on derivatives and hedging activities

 

145,878

 

23,748

 

 

(114,995

)

124,780

 

Net realized and unrealized (gains) losses on trading securities

 

2,420

 

64

 

 

(17,070

)

3,201

 

Change in fair value on Equity Investments

 

(45

)

 

 

(4,210

)

260

 

Change in fair value adjustments on financial instruments held at fair value

 

362

 

1,925

 

 

464

 

53

 

Net change in:

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

(62,058

)

(22,751

)

 

(52,559

)

(24,305

)

Derivative assets due to accrued interest

 

(80,562

)

(12,038

)

 

(16,463

)

(22,499

)

Derivative liabilities due to accrued interest

 

76,732

 

4,611

 

 

6,846

 

31,886

 

Other assets

 

(3,065

)

(2,498

)

 

1,818

 

(770

)

Affordable Housing Program liability

 

17,650

 

(3,780

)

 

(589

)

5,602

 

Accrued interest payable

 

36,525

 

19,086

 

 

(9,989

)

(14,919

)

Other liabilities(a)

 

5,238

 

14,607

 

 

(5,166

)

5,145

 

Total adjustments

 

221,090

 

1,640

 

 

(220,914

)

173,274

 

Net cash provided by (used in) operating activities

 

502,489

 

202,118

 

 

(86,076

)

299,499

 

Investing activities

 

 

 

 

 

 

 

 

 

 

Net change in:

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

(8,410

)

6,887

 

 

(69,848

)

(12,100

)

Securities purchased under agreements to resell

 

(2,245,000

)

1,975,000

 

 

(1,495,000

)

(1,350,000

)

Federal funds sold

 

(4,561,000

)

(4,017,000

)

 

(1,497,000

)

(974,000

)

Deposits with other FHLBanks

 

156

 

2

 

 

105

 

104

 

Premises, software, and equipment

 

(8,071

)

(16,083

)

 

(3,029

)

(2,002

)

Trading securities:

 

 

 

 

 

 

 

 

 

 

Purchased (a)

 

(2,355,907

)

 

Purchased

 

(2,895,148

)

(596,033

)

Repayments

 

240,000

 

 

 

1,374,130

 

 

Proceeds from sales

 

 

100,164

 

Equity Investments (b):

 

 

 

 

 

Equity Investments:

 

 

 

 

 

Purchased

 

(1,809

)

 

 

(1,883

)

(838

)

Proceeds from sales

 

902

 

 

 

518

 

505

 

Available-for-sale securities (b):

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

Purchased

 

 

(1,819

)

 

(154,498

)

 

Repayments

 

48,651

 

70,478

 

 

19,156

 

24,197

 

Proceeds from sales

 

 

914

 

Held-to-maturity securities (c):

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

Long-term securities

 

 

 

 

 

 

 

 

 

 

Purchased

 

(1,865,365

)

(2,068,144

)

 

(514,268

)

(1,080,812

)

Repayments

 

1,541,516

 

988,927

 

 

761,859

 

742,028

 

Advances:

 

 

 

 

 

 

 

 

 

 

Principal collected

 

522,899,000

 

545,626,026

 

 

280,540,641

 

249,613,786

 

Made

 

(511,566,922

)

(554,329,189

)

 

(274,269,147

)

(239,644,909

)

Mortgage loans held-for-portfolio:

 

 

 

 

 

 

 

 

 

 

Principal collected

 

128,639

 

128,510

 

 

54,273

 

65,246

 

Purchased

 

(122,231

)

(233,491

)

 

(69,466

)

(49,152

)

Proceeds from sales of REO

 

1,038

 

2,507

 

 

745

 

316

 

Net change in loans to other FHLBanks

 

 

255,000

 

 

250,000

 

 

Net cash provided by (used in) investing activities

 

2,125,187

 

(11,511,311

)

 

2,032,140

 

6,736,336

 

 

The accompanying notes are an integral part of these financial statements.

Federal Home Loan Bank of New York

Statements of Cash Flows — Unaudited (In Thousands)

For the SixThree Months Ended June 30,March 31, 2019 and 2018 and 2017

 

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

 

2019

 

2018

 

Financing activities

 

 

 

 

 

 

 

 

 

 

Net change in:

 

 

 

 

 

 

 

 

 

 

Deposits and other borrowings

 

$

26,673

 

$

670,238

 

 

$

265,765

 

$

124,512

 

Derivative contracts with financing element

 

(4,250

)

(10,423

)

 

(4,905

)

(2,727

)

Consolidated obligation bonds:

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance

 

65,281,661

 

36,631,175

 

 

22,084,971

 

26,598,486

 

Payments for maturing and early retirement

 

(63,060,455

)

(33,854,358

)

 

(26,172,547

)

(40,136,378

)

Consolidated obligation discount notes:

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance

 

611,195,518

 

565,986,743

 

 

284,041,405

 

288,894,082

 

Payments for maturing

 

(615,352,735

)

(558,006,883

)

 

(281,667,216

)

(282,012,702

)

Capital stock:

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of capital stock

 

4,172,890

 

2,957,216

 

 

1,649,529

 

1,871,635

 

Payments for repurchase/redemption of capital stock

 

(4,646,544

)

(2,505,473

)

 

(2,044,141

)

(2,310,120

)

Redemption of mandatorily redeemable capital stock

 

(2,362

)

(13,885

)

 

(202

)

(1,305

)

Cash dividends paid (d)(b)

 

(207,175

)

(163,312

)

 

(101,235

)

(102,154

)

 

 

 

 

 

Net cash provided by (used in) financing activities

 

(2,596,779

)

11,691,038

 

 

(1,948,576

)

(7,076,671

)

Net increase (decrease) in cash and due from banks

 

30,897

 

381,845

 

 

(2,512

)

(40,836

)

Cash and due from banks at beginning of the period (e)

 

127,403

 

151,769

 

Cash and due from banks at end of the period (e)

 

$

158,300

 

$

533,614

 

Cash and due from banks at beginning of the period (c)

 

85,406

 

127,403

 

Cash and due from banks at end of the period (c)

 

$

82,894

 

$

86,567

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

735,215

 

$

456,866

 

 

$

510,824

 

$

366,398

 

Interest paid for Discount Notes (f)

 

$

403,656

 

$

151,199

 

Affordable Housing Program payments (g)

 

$

13,686

 

$

26,127

 

Interest paid for Discount Notes (d)

 

$

290,942

 

$

183,461

 

Affordable Housing Program payments (e)

 

$

15,582

 

$

8,460

 

Transfers of mortgage loans to real estate owned

 

$

227

 

$

650

 

 

$

245

 

$

49

 

Net amount of impairment losses reclassified to (from) Accumulated other comprehensive income (loss)

 

$

257

 

$

 

Capital stock subject to mandatory redemption reclassified from equity

 

$

124

 

$

3,009

 

 

$

112

 

$

124

 

Transfers of HTM securities to AFS that are not other-than-temporarily impaired (f)

 

$

1,597,207

 

$

 

 


Notes to Supplemental Disclosure:

 

Non-cashThe following non-cash transactions were not included in the Statements of Cash Flows in the sixthree months ended June 30, 2018:March 31, 2019:

 

(a)              Ambac corporate notes at fair valuesThe adoption of $3.6ASU 2016-02, Leases (Topic 842) resulted in the recognition of non-cash right-of-use operating assets of $71.6 million and lease liabilities of $83.9 million as of January 1, 2019. Cash payments on operating leases were received as non-cash considerations on mortgage-backed securities insured by$1.5 million in the Ambac Corporation.  The notes were designated as Trading Securities.three months ended March 31, 2019.

 

(b)Equity Investments at fair values of $48.6 million were recorded at January 1, 2018 as a non-cash transfer from the available-for-sale category to Equity Investments upon adoption of ASU 2016-01.  The ASU requires certain equity investments to be measured at fair value through earnings, thus eliminating eligibility for the available-for-sale category.  Upon implementation of the ASU, a $4.9 millioncumulative catch-up adjustment, representing net valuation gain at December 31, 2017, was reclassified from AOCI to retained earnings at January 1, 2018.

(c)Non-cash $0.4 million principal pay-down on a held-to-maturity MBS; non-cash reduction of $3.3 million to the amortized cost basis of certain insured MBS.  The non-cash amounts were also part of the considerations received from Ambac Corporation.

Other Notes

 

(d)(b)              Does not include payments to holders of mandatorily redeemable capital stock.  Such payments are considered as interest expense and reported within operating cash flows.

(e)(c)               Cash and due from banks did not include any restricted cash or cash equivalents.  Includes pass-thru reserves at the Federal Reserve Bank of New York.  See Note 3. Cash and Due from Banks for further information.

(f)(d)              Interest paid disclosures have been supplemented for the sixthree months ended June 30,March 31, 2019 and 2018 and 2017 under the disclosure guidance provided by ASU 2016-15, Statements of Cash flows (Topic 230), “Classification of Certain Cash Receipts and Cash Payments”, which the FHLBNY adopted on January 1, 2018: the line item, Interest paid for Discount Notes, is the portion of the cash payments at settlement of zero-coupon Consolidated obligation discount notes.

(g)(e)               AHP payments = (beginning accrual - ending accrual) + AHP assessment for the period; payments represent funds released to the Affordable Housing Program.Program.

(f)As of January 1, 2019, the FHLBNY elected (as permitted under ASU 2017-12) and transferred $1.6 billion (amortized cost basis) offixed-rate MBS from HTM classification to AFS classification.

 

The accompanying notes are an integral part of these financial statements.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

Background

 

The Federal Home Loan Bank of New York (“FHLBNY”(FHLBNY or “the Bank”)the Bank) is a federally chartered corporation, and is one of 11 district Federal Home Loan Banks (“FHLBanks”)(FHLBanks).  The FHLBanks are U.S. government-sponsored enterprises (“GSEs”)(GSEs), organized under the authority of the Federal Home Loan Bank Act of 1932, as amended (“FHLBank Act”)(FHLBank Act).  Each FHLBank is a cooperative owned by member institutions located within a defined geographic district.  The FHLBNY’s defined geographic district is New Jersey, New York, Puerto Rico, and the U.S. Virgin Islands.

 

Tax Status.  The FHLBanks, including the FHLBNY, are exempt from ordinary federal, state, and local taxation except for real property taxes.

 

Assessments.  Affordable Housing Program (“AHP”)(AHP) Assessments — Each FHLBank, including the FHLBNY, provides subsidies in the form of direct grants and below-market interest rate advances to members, who use the funds to assist in the purchase, construction or rehabilitation of housing for very low-, low- and moderate-income households.  Annually, the 11 FHLBanks must allocate the greater of $100 million or 10% of their regulatory defined net income for the Affordable Housing Program.

 

Note 1.                                                         Significant Accounting Policies and Estimates.

 

Basis of Presentation

 

The accompanying financial statements of the Federal Home Loan Bank of New York have been prepared in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”)(GAAP) and with the instructions provided by the Securities and Exchange Commission (“SEC”)(SEC).

 

Significant Accounting Policies and Estimates

 

The FHLBNY has identified certain accounting policies that it believes are significant because they require management to make subjective judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or by using different assumptions.  These policies include estimating the allowance for credit losses on the advance and mortgage loan portfolios, evaluating the impairment of the FHLBNY’s securities portfolios, and estimating fair values of certain assets and liabilities.

Other than the recently adopted policies as discussed below, there have been no significant changes to accounting policies from those identified in Note 1. Significant Accounting Policies and Estimates in Notes to the Financial Statements in the Bank’s most recent Form 10-K filed on March 22, 2018,21, 2019, which contains a summary of the Bank’s significant accounting policies and estimates.

 

Recently Adopted Significant Accounting Policies:Policies

Recognition and Measurement of Financial Assets and Financial Liabilities.  In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, as an amendment to Financial Instruments — Overall (Subtopic 825-10).  The amendments provide guidance on certain aspects of recognition, measurement, presentation, and disclosure of financial instruments.

This ASU requires entities to present separately in OCI the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.  To evaluate this provision, we have analyzed the FHLBank issued Consolidated obligation debt (“CO debt”), for which the fair value option has been elected, and have estimated the instrument-specific credit risk of CO debt as de minimis, if any, and accordingly no cumulative catch-up reclassification was necessary upon adoption at January 1, 2018.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

The ASU also requires certain equity investments to be measured at fair value with changes in fair value recognized in net income, thus eliminating eligibility for the current available-for-sale category.  Our analysis of this provision in the ASU identified certain mutual fund assets in grantor trusts that were designated as available-for-sale and subject to this provision of the ASU.  The adoption of the guidance on January 1, 2018, resulted in an immaterial cumulative catch-up reclassification of the fair values of the trust assets from AOCI to retained earnings.  Prior period financial statements would not be subject to restatement under the transition provisions of this ASU.

Revenue Recognition.  In May 2014, the FASB issued ASU No. 2014-09, (Topic 606): Revenue from Contracts with Customers.  The FASB and the International Accounting Standards Board (“IASB”) initiated a joint project to clarify the principles for recognizing revenue and to develop a common revenue standard for U.S. GAAP and International Financial Reporting Standards (“IFRS”) that would remove inconsistencies and improve comparability of revenue recognition practices across entities and industries, and provide more useful information to users of financial statements through improved disclosure requirements.  The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The guidance provides entities with the option of using either of the following adoption methods: a full retrospective method, retrospectively to each prior reporting period presented; or a modified retrospective method, retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application.  The FHLBNY elected to use the modified retrospective method to adopt the guidance as of January 1, 2018.

Our net income is derived principally from net interest income on financial assets and liabilities, which is explicitly excluded from the scope of this guidance.  Certain other streams of non-interest revenues, which relate to fee revenues from commitments and financial letters of credit, were evaluated and we have concluded that such fees and associated expenses are out of scope of the standard and therefore will not be impacted by the adoption of this guidance.  We have also analyzed the recognition of gains and losses when mortgage loans are foreclosed and transferred to real estate owned status (“OREO”), and have concluded that while such line items are in-scope of the standard, adoption resulted in an immaterial impact on our financial condition, results of operations, and cash flows.

For information on policies adopted in 2017, see Recently Adopted Significant Accounting Policies in Note 1 in the Bank’s most recent Form 10-K filed on March 22, 2018.

Note 2.Recently Issued Accounting Standards and Interpretations, Not Yet Adopted:

 

Derivatives and Hedging.  In August 2017,The FHLBNY adopted the new hedging standards effective January 1, 2019.  The FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities (Topic 815). The FASB has issued this ASU(Topic 815) in August 2017, with the objective of improving the financial reporting of hedging relationships and to better portray the economic results of an entity’s risk management activities in its financial statements.  In addition to that main objective, the amendments in this ASU makemade certain targeted improvements to simplify the application of the hedge accounting guidance in currentpre-existing GAAP.   The amendmentsnew guidance also requires that we report the entire hedging effects of the hedging instruments in the same income statement line item as the hedged item.  While this guidance areis a change in presentation from the legacy standards, the impact for the FHLBNY was not material. The amended presentation was applied prospectively in the Statements of income and prior period comparative financial information was not reclassified to conform to current presentation.

ASU 2017-12 allowed a one-time transfer of fixed-rate, pre-payable debt securities from HTM to AFS.  The FHLBNY transferred $1.6 billion of HTM securities into AFS classification effective for fiscal years beginning after December 15, 2018 (JanuaryJanuary 1, 2019 for the FHLBNY).  While early application is permitted in any interim period after issuance of the ASU, the FHLBNY has elected to not early adopt the guidances under the ASU.

We expect to realize operational benefits upon adoption, and potentially to also benefit from expanded hedging opportunitiesas a one-time transfer permitted under the ASU.standard.  Other than changes in disclosures as required under the ASU and a one-time election to transfer the FHLBNY doesHTM securities to AFS, adoption did not believe adoption will have a material effect on itsthe FHLBNY’s financial condition, results of operations, and cash flows.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

On October 25, 2018, the FASB issued ASU 2018-16, Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes (Topic 815). The new ASU added the OIS rate based on SOFR as a U.S. benchmark rate to facilitate the LIBOR to SOFR transition.  The amendments in the ASU became effective for the FHLBNY concurrently with the adoption of ASU 2017-12 on January 1, 2019.  The FHLBNY will begin to use OIS/SOFR as another ASC 815 hedging benchmark for its interest rate risk management objectives.  The FHLBNY’s primary benchmark for hedges under ASC 815 remains LIBOR.  Beginning in the current quarter, the FHLBNY has also executed hedges under ASC 815 designating the FED funds OIS index (FF/OIS) as a benchmark rate.  For further information, see Note 17 Derivatives and Hedging Activities.

Lease Accounting.  The FHLBNY adopted the leasing standards effective January 1, 2019.  The FASB issued ASU No. 2016-02, Leases (Topic 842) in 2016. The ASU required the recognition of all leases on the balance sheet as lease assets and lease liabilities.  At January 1, 2019, we recognized lease liabilities of $83.9 million and right-of-use assets of $71.6 million, primarily related to operating premise leases.  Other than the recognition of leases on the balance sheet, adoption on January 1, 2019 did not result in material changes to the recognition of operating lease expense in the FHLBNY’s Statements of income.  For further information, see Note 19. Commitments and Contingencies.

Note 2.Recently Issued Accounting Standards and Interpretations.

 

Accounting for Financial Instruments Credit Losses.  In June 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses (Topic 326)The ASU introduces a new accounting model, the Current Expected Credit Losses model (“CECL”)(CECL), which requires earlier recognition of credit losses, while also providing additional transparency about credit risk.  The FASB’s CECL model utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity securities and other receivables at the time the financial asset is originated or acquired.  The expected credit losses are adjusted each period for changes in expected lifetime credit losses.  For available-for-sale securities where fair value is less than cost, credit-related impairment, if any, will be recognized in an allowance for credit losses and adjusted each period for changes in

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

expected credit risk.  This model replaces the multiple existing impairment models in current GAAP, which generally require that a loss be incurred before it is recognized.  We are inhave concluded our preliminary assessment of the processimpact of evaluating this guidance.  TheCECL on all our business lines, including advances, investments and other financial assets.  While the CECL model represents a significant departure from existing GAAP, but we do not expect adoption will have a material impact on our financial condition, results of operations, and cash flows.  This guidance is effective for interim and annual periods beginning on January 1, 2020.  Early application is permitted as of the interim and annual reporting periods beginning after December 15, 2018 (January 1, 2019 for the FHLBNY).  The FHLBNY does not intend to early adopt the ASU.

Lease Accounting.  In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which is intended to increase transparency and comparability of accounting for lease transactions.  The ASU will require lessees to recognize all leases on the balance sheet as lease assets and lease liabilities and will require both quantitative and qualitative disclosures regarding key information about leasing arrangements.  The FHLBNY will adopt the guidance on itsASU effective date of January 1, 2019.  In 2017, we entered into two significant long-term lease contracts for our office premises in New York and New Jersey.  Beginning January 1, 2019, all leases will be recognized on our balance sheet under ASU No. 2016-02 Leases (Topic 842).  Recognition of the “right-to-use” asset and an offsetting lease liability for our operating leases under the ASU would have a minimal impact on our statements of condition and the statements of income upon adoption.  The leasing standard is required to be applied to leases in existence as of the date of adoption, January 1, 2019, and under recent amendments to the ASU, entities may elect not to restate comparative periods.2020.

 

Note 3.                                                         Cash and Due from Banks.

 

Cash on hand, cash items in the process of collection, and amounts due from correspondent banks and the Federal Reserve Banks are included in Cash and due from banks.  The FHLBNY is exempted from maintaining any required clearing balance at the Federal Reserve Bank of New York.

 

Compensating Balances

 

The FHLBNY has arrangements with Citibank (a member/stockholder of the FHLBNY) to maintain compensating collected cash balances in return for certain fee based safekeeping and back office operational services that the counterparty provides to the FHLBNY.  There are no restrictions on the withdrawal of funds.  There waswere no compensating balance at June 30, 2018.  AtMarch 31, 2019 and December 31, 2017, the compensating balance at Citibank included in Cash and due from banks was $41.1 million.2018.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Pass-through Deposit Reserves

 

The FHLBNY acts as a pass-through correspondent for member institutions who are required by banking regulations to deposit reserves with the Federal Reserve Banks.  Pass-through reserves deposited with Federal Reserve Banks on behalf of the members by the FHLBNY were $83.5$80.3 million at June 30, 2018March 31, 2019 and $84.2$86.1 million at December 31, 2017.2018.  The liabilities offsetting the pass-through reserves were due to member institutions and were recorded in Other liabilities in the Statements of Condition.

 

Note 4.                                                         Federal Funds Sold and Securities Purchased Under Agreements to Resell.

 

Federal funds sold — Federal funds sold are unsecured advances to third parties.

 

Securities purchased under agreements to resell — As part of the FHLBNY’s banking activities, the FHLBNY may enter into secured financing transactions that mature overnight, and can be extended only at the discretion of the FHLBNY.  These transactions involve the lending of cash, against which marketable securities are taken as collateral.  The amount of cash loaned against the collateral is a function of the liquidity and quality of the collateral.  The collateral is typically in the form of securities that meet the FHLBNY’s credit quality standards, are highly-rated and readily marketable.  The FHLBNY has the ability to call for additional collateral if the value of the securities falls below a pre-defined haircut.  The FHLBNY can terminate the transaction and liquidate the collateral if the counterparty fails to post the additional margin.  Agreements generally allow the FHLBNY to repledge

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

securities under certain conditions.  No adjustments for instrument-specific credit risk were deemed necessary as market values of collateral were in excess of principal amounts loaned.

 

At June 30, 2018March 31, 2019 and December 31, 2017,2018, the outstanding balances of Securities purchased under agreements to resell were $4.9$5.6 billion and $2.7 billion that$4.1 billion; the investments typically matured overnight, and were executed through a tri-party arrangement that involved transfer of overnight funds to a segregated safekeeping account at the Bank of New York (“BONY”);(BONY).  BONY, acting as an independent agent on behalf of the FHLBNY and the counterparty to the transactions, assumes the responsibility of receiving eligible securities as collateral and releasing funds to the counterparty.  U.S. Treasury securities at market values $5.1of $5.7 billion and $2.8$4.2 billion were received at BONY to collateralize the overnight investments at June 30, 2018March 31, 2019 and December 31, 2017.  No overnight investments had been executed bilaterally with counterparties.2018.  Securities purchased under agreements to resell averaged $4.5$4.9 billion and $3.7$2.8 billion infor the three and six months ended June 30, 2018.  ForMarch 31, 2019 and for the same periodsperiod in the prior year, transaction balances averaged $2.4 billion. For the three and six months ended June 30, 2018, interestyear.  Interest income from securities purchased under agreements to resell were $19.7$29.9 million and $29.8 million, compared to interest income of $5.0 million and $8.3$10.1 million for the three months ended March 31, 2019 and the same periodsperiod in the prior year.  No overnight investments had been executed bilaterally with counterparties at March 31, 2019 and December 31, 2018.

 

Transactions recorded as Securities purchased under agreements to resell (reverse repos) were accounted as collateralized financing transactions.

 

Note 5.                                                         Trading Securities.

 

The carrying value of a trading security equals its fair value.  The following table provides major security types at June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

 

Fair value

 

June 30, 2018

 

December 31, 2017

 

GSE securities

 

$

773,828

 

$

356,899

 

Corporate notes

 

3,652

 

 

U.S. Treasury notes

 

2,989,099

 

1,045,605

 

U.S. Treasury bills

 

 

239,064

 

Total Trading securities

 

$

3,766,579

 

$

1,641,568

 

The FHLBNY received Ambac corporate notes from the Ambac Corporation as consideration for insurance claims on certain Ambac insured private-label mortgage-backed securities owned by the FHLBNY.  The Ambac notes were designated as trading securities.

Fair value

 

March 31, 2019

 

December 31, 2018

 

GSE securities

 

$

89,941

 

$

502,849

 

Corporate notes

 

3,394

 

3,334

 

U.S. Treasury notes

 

7,117,300

 

5,304,329

 

Total Trading securities

 

$

7,210,635

 

$

5,810,512

 

 

The carrying values of trading securities included net unrealized fair value lossesgains of $3.3$19.7 million at June 30, 2018March 31, 2019, and $1.1$2.6 million at December 31, 2017.2018.  We have classified investments acquired for purposes of meeting short-term contingency and other liquidity needs as trading securities.  In accordance with Finance Agency guidance, we do not participate in speculative trading practices.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Trading Securities Pledged

 

The FHLBNY had pledged marketable securities at fair values of $239.0$220.3 million at June 30, 2018March 31, 2019 and $239.1$239.8 million at December 31, 20172018 to derivative clearing organizations to fulfill the FHLBNY’s initial margin requirements as mandated under margin rules of the Commodities Futures Trading Commission (“CFTC”)(CFTC).  The clearing organizations have rights to sell or repledge the collateral securities under certain conditions.

Federal Home Loan Bank

The following tables present redemption terms of New York

Notes to Financial Statements — Unauditedthe major types of trading securities (dollars in thousands):

 

Redemption Terms

 

The remaining maturities and estimated fair values of investments classified as trading (a) were as follows (dollars in thousands):

 

 

June 30, 2018

 

 

 

Due in one year
or less

 

Due after one year
through five years

 

Total Fair Value

 

GSE securities

 

$

773,828

 

$

 

$

773,828

 

Corporate notes

 

 

3,652

 

3,652

 

U.S. Treasury notes

 

2,249,851

 

739,248

 

2,989,099

 

Total Trading securities

 

$

3,023,679

 

$

742,900

 

$

3,766,579

 

Yield on Trading securities

 

1.80

%

1.85

%

 

 

 

 

December 31, 2017

 

 

 

Due in one year
or less

 

Due after one year
through five years

 

Total Fair Value

 

GSE securities

 

$

210,390

 

$

146,509

 

$

356,899

 

U.S. Treasury notes

 

1,045,605

 

 

1,045,605

 

U.S. Treasury bills

 

239,064

 

 

239,064

 

Total Trading securities

 

$

1,495,059

(b)

$

146,509

(b)

$

1,641,568

 

Yield on Trading securities

 

1.34

%

1.28

%

 

 


(a)We have classified investments acquired for purposes of meeting short-term contingency and other liquidity needs as trading securities, which are carried at their fair values.  In accordance with Finance Agency guidance, we do not participate in speculative trading practices.

(b)Total amounts for the redemption categories were revised for mathematical errors. It was not necessary to revise any other data.

 

 

March 31, 2019

 

 

 

Due in one
year or less

 

Due after one year
through five years

 

Total Fair Value

 

GSE securities

 

$

89,941

 

$

 

$

89,941

 

Corporate notes

 

 

3,394

 

3,394

 

U.S. Treasury notes

 

3,660,913

 

3,456,387

 

7,117,300

 

Total Trading securities

 

$

3,750,854

 

$

3,459,781

 

$

7,210,635

 

Yield on Trading securities

 

2.53

%

2.56

%

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Due in one
year or less

 

Due after one year
through five years

 

Total Fair Value

 

GSE securities

 

$

502,849

 

$

 

$

502,849

 

Corporate notes

 

 

3,334

 

3,334

 

U.S. Treasury notes

 

3,171,130

 

2,133,199

 

5,304,329

 

Total Trading securities

 

$

3,673,979

 

$

2,136,533

 

$

5,810,512

 

Yield on Trading securities

 

2.05

%

2.14

%

 

 

 

Note 6.                                                         Equity Investments.

 

The FHLBNY has classified its grantor trusts as equity investments.  The carrying value of Equity Investments equals fair value.  The following table providesequity investments in the Statements of Condition, and the types of fundsassets in the grantor trusts owned by the FHLBNYwere as follows (in thousands):

 

 

March 31, 2019

 

 

June 30, 2018

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains (b)

 

Losses (b)

 

Value (c)

 

 

Cost

 

Gains (b)

 

Losses (b)

 

Value (c)

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

959

 

$

 

$

 

$

959

 

 

$

1,318

 

$

 

$

 

$

1,318

 

Equity funds

 

25,878

 

5,709

 

(84

)

31,503

 

 

26,912

 

4,996

 

(446

)

31,462

 

Fixed income funds

 

18,310

 

4

 

(660

)

17,654

 

 

21,437

 

30

 

(265

)

21,202

 

Total Equity Investments (a)

 

$

45,147

 

$

5,713

 

$

(744

)

$

50,116

 

 

$

49,667

 

$

5,026

 

$

(711

)

$

53,982

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains (b)

 

Losses (b)

 

Value (c)

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,250

 

$

 

$

 

$

1,250

 

Equity funds

 

25,788

 

2,481

 

(1,674

)

26,595

 

Fixed income funds

 

21,036

 

7

 

(709

)

20,334

 

Total Equity Investments (a)

 

$

48,074

 

$

2,488

 

$

(2,383

)

$

48,179

 

 


(a)        ASU 2016- 01 was adopted on January 1, 2018 and the FHLBNY made a non-cash transfer of grantor trusts to the Equity Investments category.  Prior to January 1, 2018 these investments were classified as available-for-sale.  The intent of the grantor trusts is to set aside cash to meet current and future payments for supplemental unfunded pension plans.  Neither the pension plans nor employees of the FHLBNY own the trust.

(b)       Changes in unrealized gains and losses are recorded through earnings, specifically in Other income in the Statements of Income.

(c)        The grantor trusts invest in money market, equity and fixed income and bond funds.  Daily net asset values (NAVs) are readily available and investments are redeemable at short notice.  NAVs are the fair values of the funds in the grantor trusts.  The grantor trusts are owned by the FHLBNY.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The portionIn the Statements of Income unrealized gains and losses for the period related to outstanding Equity Investments still held was calculatedwere as follows (in thousands):

 

 

Three Months Ended

 

Six Months Ended

 

 

Three Months Ended March 31,

 

 

June 30, 2018

 

June 30, 2018

 

 

2019

 

2018

 

Net gains (losses) recognized during the period

 

$

305

 

$

45

 

 

$

4,210

 

$

(260

)

Less: Net gains (losses) recognized during the period on equity investments sold during the period

 

 

 

Less: Net (gains) losses recognized during the period on equity investments sold during the period

 

 

 

Unrealized gains (losses) recognized during the reporting period on equity investments still held at the reporting date

 

$

305

 

$

45

 

 

$

4,210

 

$

(260

)

 

Note 7.                                                         Available-for-Sale Securities.

As permitted by the new hedge accounting guidance (ASU 2017-12) adopted as of January 1, 2019, the FHLBNY made a one-time election and transferred $1.6 billion (amortized cost basis) of unimpaired fixed-rate GSE-issued commercial mortgage-backed securities from HTM to AFS effective January 1, 2019.  The securities were recorded as AFS with an unrealized fair value loss of $13.5 million at the date of the transfer.

 

The carrying value of an AFS security equals its fair value.  At June 30, 2018March 31, 2019 and at December 31, 2017,2018, no AFS security was other-than-temporarily impaired.  The following tables provide major security types (in thousands):

 

 

 

June 30, 2018

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains (b)

 

Losses (b)

 

Value

 

GSE and U.S. Obligations

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

CMO-Floating

 

$

443,424

 

$

4,965

 

$

 

$

448,389

 

CMBS-Floating

 

31,490

 

75

 

 

31,565

 

Total Available-for-sale securities

 

$

474,914

 

$

5,040

 

$

 

$

479,954

 

 

December 31, 2017

 

 

March 31, 2019

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains (b)

 

Losses (b)

 

Value

 

 

Cost

 

Gains (a)

 

Losses (a)

 

Value

 

Cash equivalents (a)

 

$

893

 

$

 

$

 

$

893

 

Equity funds (a)

 

24,869

 

5,126

 

(3

)

29,992

 

Fixed income funds (a)

 

17,957

 

43

 

(243

)

17,757

 

 

 

 

 

 

 

 

 

 

GSE and U.S. Obligations

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Floating

 

 

 

 

 

 

 

 

 

CMO

 

$

386,741

 

$

3,275

 

$

(56

)

$

389,960

 

CMBS

 

12,354

 

15

 

 

12,369

 

Total Floating

 

399,095

 

3,290

 

(56

)

402,329

 

Fixed

 

 

 

 

 

 

 

 

 

CMBS

 

1,750,731

 

43,616

 

(10,708

)

1,783,639

 

Total Available-for-sale securities

 

$

2,149,826

 

$

46,906

 

$

(10,764

)

$

2,185,968

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains (a)

 

Losses (a)

 

Value

 

 

 

 

 

 

 

 

 

 

GSE and U.S. Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMO-Floating

 

490,249

 

5,163

 

 

495,412

 

 

$

402,540

 

$

4,011

 

$

 

$

406,551

 

CMBS-Floating

 

33,123

 

92

 

 

33,215

 

 

15,642

 

23

 

 

15,665

 

Total Available-for-sale securities

 

$

567,091

 

$

10,424

 

$

(246

)

$

577,269

 

 

$

418,182

 

$

4,034

 

$

 

$

422,216

 

 


(a)At December 31, 2017, funds in the FHLBNY’s grantor trusts were designated as available-for-sale.  Upon adoption of ASU 2016-01, the funds were designated as Equity Investments.  For more information, see Note 6.  Equity Investments.

(b)         Recorded in AOCI — Net unrealized fair value gains were $5.0$36.1 million at June 30, 2018March 31, 2019 and $10.2$4.0 million at December 31, 2017.2018.

 

Impairment Analysis of AFS Securities

 

The FHLBNY’s portfolio of MBS classified as AFS is comprised of GSE-issued collateralized mortgage obligations and floating rate CMBS, and U.S. Agency issued MBS.  The FHLBNY evaluates its GSE-issued securities by considering the creditworthiness and performance of the debt securities and the strength of the government-sponsored enterprises’ guarantees of the securities.  Fair values

Federal Home Loan Bank of mortgage-backed securities in the AFS portfolio were in excess of their amortized costs at June 30, 2018, and no security was in a loss position for 12 months or longer in the six months ended June 30, 2018.  New York

Notes to Financial Statements — Unaudited

Based on thecredit and performance analysis, GSE-issued securities are performing in accordance with their contractual agreements.  The FHLBNY believes that it will recover its investments in GSE-issued securities given the current levels of collateral, credit enhancements and guarantees that exist to protect the investments.

Federal Home Loan Bank At March 31, 2019 unrealized fair value losses have been aggregated by the length of New Yorktime a security was in a continuous unrealized loss position.  At December 31, 2018, there was no available-for-sale debt security at a fair value below its amortized cost basis.

Notes to Financial Statements — Unaudited

The following table summarizes available-for-sale securities with estimated fair values below their amortized cost basis (in thousands):

 

 

March 31, 2019

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

MBS Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS-GSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae-CMO

 

$

13,624

 

$

(55

)

$

 

$

 

$

13,624

 

$

(55

)

Fannie Mae-CMBS

 

 

 

313,926

 

(8,083

)

313,926

 

(8,083

)

Freddie Mac-CMO

 

1,137

 

(1

)

 

 

1,137

 

(1

)

Freddie Mac-CMBS

 

 

 

89,043

 

(2,625

)

89,043

 

(2,625

)

Total

 

$

14,761

 

$

(56

)

$

402,969

 

$

(10,708

)

$

417,730

 

$

(10,764

)

 

Redemption Terms

 

Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment fees.  The amortized cost and estimated fair value (a) of investments classified as AFS, by contractual maturity, were as follows (in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Amortized Cost (c)

 

Fair Value

 

Amortized Cost (c)

 

Fair Value

 

 

Amortized Cost (b)

 

Fair Value

 

Amortized Cost (b)

 

Fair Value

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one year through five years

 

$

31,490

 

$

31,565

 

$

33,123

 

$

33,215

 

 

$

12,354

 

$

12,369

 

$

15,642

 

$

15,665

 

Due after five year through ten years

 

1,750,731

 

1,783,639

 

 

 

Due after ten years

 

443,424

 

448,389

 

490,249

 

495,412

 

 

386,741

 

389,960

 

402,540

 

406,551

 

Fixed income/bond funds, equity funds and cash equivalents (b)

 

 

 

43,719

 

48,642

 

 

 

 

 

 

 

 

 

 

Total Available-for-sale securities

 

$

474,914

 

$

479,954

 

$

567,091

 

$

577,269

 

 

$

2,149,826

 

$

2,185,968

 

$

418,182

 

$

422,216

 

 


(a)         The carrying value of AFS securities equals fair value.

(b)         Funds in the grantor trusts are determined to be redeemable at short notice.  Fair values are the daily NAVs of the bond and equity funds.  See Note 6. Equity Investments for more information.

(c)Amortized cost is after adjusting for net unamortized premiums of $19.4 million and net unamortized discounts of $1.7 million and $1.9$1.5 million at June 30, 2018March 31, 2019 and December 31, 2017.2018.

 

Interest Rate Payment Terms

 

The following table summarizes interest rate payment terms of investments in mortgage-backed securities classified as AFS securities (in thousands):

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

Amortized Cost

 

Fair Value

 

Amortized Cost

 

Fair Value

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

CMO floating - LIBOR

 

$

443,424

 

$

448,389

 

$

490,249

 

$

495,412

 

CMBS floating - LIBOR

 

31,490

 

31,565

 

33,123

 

33,215

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage-backed securities (a)

 

$

474,914

 

$

479,954

 

$

523,372

 

$

528,627

 


(a)Total will not agree to total AFS portfolio at December 31, 2017 because the grantor trusts, which primarily comprise of mutual funds, have been excluded.

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Amortized Cost

 

Fair Value

 

Amortized Cost

 

Fair Value

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Floating

 

 

 

 

 

 

 

 

 

CMO - LIBOR

 

$

386,741

 

$

389,960

 

$

402,540

 

$

406,551

 

CMBS - LIBOR

 

12,354

 

12,369

 

15,642

 

15,665

 

Total Floating

 

399,095

 

402,329

 

418,182

 

422,216

 

Fixed

 

 

 

 

 

 

 

 

 

CMBS

 

1,750,731

 

1,783,639

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage-backed securities

 

$

2,149,826

 

$

2,185,968

 

$

418,182

 

$

422,216

 

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Note 8.                                                         Held-to-Maturity Securities.

 

Major Security Types (in thousands)

 

 

June 30, 2018

 

 

March 31, 2019

 

 

 

 

OTTI

 

 

 

Gross

 

Gross

 

 

 

 

 

 

OTTI

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Recognized

 

Carrying

 

Unrecognized

 

Unrecognized

 

Fair

 

 

Amortized

 

Recognized

 

Carrying

 

Unrecognized

 

Unrecognized

 

Fair

 

Issued, guaranteed or insured:

 

Cost (d)

 

in AOCI

 

Value

 

Holding Gains (a)

 

Holding Losses (a)

 

Value

 

 

Cost (d)

 

in AOCI

 

Value

 

Holding Gains (a)

 

Holding Losses (a)

 

Value

 

Pools of Mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

84,699

 

$

 

$

84,699

 

$

5,884

 

$

 

$

90,583

 

 

$

71,552

 

$

 

$

71,552

 

$

5,432

 

$

 

$

76,984

 

Freddie Mac

 

16,035

 

 

16,035

 

1,102

 

 

17,137

 

 

13,094

 

 

13,094

 

1,051

 

 

14,145

 

Total pools of mortgages

 

100,734

 

 

100,734

 

6,986

 

 

107,720

 

 

84,646

 

 

84,646

 

6,483

 

 

91,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized Mortgage Obligations/Real Estate Mortgage Investment Conduits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

1,930,553

 

 

1,930,553

 

8,824

 

(9,053

)

1,930,324

 

 

1,686,999

 

 

1,686,999

 

3,360

 

(5,694

)

1,684,665

 

Freddie Mac

 

1,183,357

 

 

1,183,357

 

7,408

 

(2,771

)

1,187,994

 

 

1,040,232

 

 

1,040,232

 

3,948

 

(2,782

)

1,041,398

 

Ginnie Mae

 

12,928

 

 

12,928

 

162

 

 

13,090

 

 

10,985

 

 

10,985

 

167

 

 

11,152

 

Total CMOs/REMICs

 

3,126,838

 

 

3,126,838

 

16,394

 

(11,824

)

3,131,408

 

 

2,738,216

 

 

2,738,216

 

7,475

 

(8,476

)

2,737,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Mortgage-Backed Securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

2,799,752

 

 

2,799,752

 

1,981

 

(57,379

)

2,744,354

 

 

1,971,448

 

 

1,971,448

 

2,866

 

(5,236

)

1,969,078

 

Freddie Mac

 

10,720,573

 

 

10,720,573

 

35,630

 

(85,055

)

10,671,148

 

 

9,540,431

 

 

9,540,431

 

102,739

 

(13,926

)

9,629,244

 

Total commercial mortgage-backed securities

 

13,520,325

 

 

13,520,325

 

37,611

 

(142,434

)

13,415,502

 

 

11,511,879

 

 

11,511,879

 

105,605

 

(19,162

)

11,598,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GSE MBS (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMOs/REMICs

 

7,381

 

(413

)

6,968

 

75

 

(35

)

7,008

 

 

5,785

 

(364

)

5,421

 

268

 

(27

)

5,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-Backed Securities (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufactured housing (insured)

 

41,332

 

 

41,332

 

2,193

 

 

43,525

 

 

32,939

 

 

32,939

 

1,405

 

 

34,344

 

Home equity loans (insured)

 

75,832

 

(7,140

)

68,692

 

29,254

 

(156

)

97,790

 

 

68,317

 

(5,712

)

62,605

 

23,356

 

(15

)

85,946

 

Home equity loans (uninsured)

 

47,445

 

(5,168

)

42,277

 

7,080

 

(566

)

48,791

 

 

29,393

 

(4,128

)

25,265

 

5,485

 

(172

)

30,578

 

Total asset-backed securities

 

164,609

 

(12,308

)

152,301

 

38,527

 

(722

)

190,106

 

 

130,649

 

(9,840

)

120,809

 

30,246

 

(187

)

150,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MBS

 

16,919,887

 

(12,721

)

16,907,166

 

99,593

 

(155,015

)

16,851,744

 

 

14,471,175

 

(10,204

)

14,460,971

 

150,077

 

(27,852

)

14,583,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and local housing finance agency obligations

 

1,232,760

 

 

1,232,760

 

537

 

(26,371

)

1,206,926

 

 

1,168,000

 

 

1,168,000

 

392

 

(22,869

)

1,145,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Held-to-maturity securities

 

$

18,152,647

 

$

(12,721

)

$

18,139,926

 

$

100,130

 

$

(181,386

)

$

18,058,670

 

 

$

15,639,175

 

$

(10,204

)

$

15,628,971

 

$

150,469

 

$

(50,721

)

$

15,728,719

 

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

 

December 31, 2017

 

 

December 31, 2018

 

 

 

 

OTTI

 

 

 

Gross

 

Gross

 

 

 

 

 

 

OTTI

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Recognized

 

Carrying

 

Unrecognized

 

Unrecognized

 

Fair

 

 

Amortized

 

Recognized

 

Carrying

 

Unrecognized

 

Unrecognized

 

Fair

 

Issued, guaranteed or insured:

 

Cost (d)

 

in AOCI

 

Value

 

Holding Gains (a)

 

Holding Losses (a)

 

Value

 

 

Cost (d)

 

in AOCI

 

Value

 

Holding Gains (a)

 

Holding Losses (a)

 

Value

 

Pools of Mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

97,579

 

$

 

$

97,579

 

$

7,978

 

$

 

$

105,557

 

 

$

74,301

 

$

 

$

74,301

 

$

4,355

 

$

 

$

78,656

 

Freddie Mac

 

20,160

 

 

20,160

 

1,512

 

 

21,672

 

 

13,673

 

 

13,673

 

953

 

 

14,626

 

Total pools of mortgages

 

117,739

 

 

117,739

 

9,490

 

 

127,229

 

 

87,974

 

 

87,974

 

5,308

 

 

93,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized Mortgage Obligations/Real Estate Mortgage Investment Conduits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

1,612,543

 

 

1,612,543

 

10,716

 

(662

)

1,622,597

 

 

1,752,909

 

 

1,752,909

 

5,057

 

(6,642

)

1,751,324

 

Freddie Mac

 

960,374

 

 

960,374

 

7,485

 

(404

)

967,455

 

 

1,079,824

 

 

1,079,824

 

4,971

 

(3,069

)

1,081,726

 

Ginnie Mae

 

14,513

 

 

14,513

 

175

 

 

14,688

 

 

11,610

 

 

11,610

 

181

 

 

11,791

 

Total CMOs/REMICs

 

2,587,430

 

 

2,587,430

 

18,376

 

(1,066

)

2,604,740

 

 

2,844,343

 

 

2,844,343

 

10,209

 

(9,711

)

2,844,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Mortgage-Backed Securities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

2,955,640

 

 

2,955,640

 

8,497

 

(15,639

)

2,948,498

 

 

2,596,388

 

 

2,596,388

 

888

 

(37,525

)

2,559,751

 

Freddie Mac

 

10,834,852

 

 

10,834,852

 

76,196

 

(16,272

)

10,894,776

 

 

10,635,137

 

 

10,635,137

 

59,025

 

(65,374

)

10,628,788

 

Total commercial mortgage-backed securities

 

13,790,492

 

 

13,790,492

 

84,693

 

(31,911

)

13,843,274

 

 

13,231,525

 

 

13,231,525

 

59,913

 

(102,899

)

13,188,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GSE MBS (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMOs/REMICs

 

9,159

 

(172

)

8,987

 

85

 

(385

)

8,687

 

 

6,158

 

(380

)

5,778

 

327

 

(42

)

6,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-Backed Securities (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufactured housing (insured)

 

47,660

 

 

47,660

 

2,439

 

(40

)

50,059

 

 

35,528

 

 

35,528

 

1,490

 

 

37,018

 

Home equity loans (insured)

 

86,606

 

(8,746

)

77,860

 

26,479

 

(21

)

104,318

 

 

69,583

 

(6,214

)

63,369

 

24,940

 

(14

)

88,295

 

Home equity loans (uninsured)

 

52,740

 

(5,885

)

46,855

 

7,847

 

(973

)

53,729

 

 

42,426

 

(4,467

)

37,959

 

5,886

 

(472

)

43,373

 

Total asset-backed securities

 

187,006

 

(14,631

)

172,375

 

36,765

 

(1,034

)

208,106

 

 

147,537

 

(10,681

)

136,856

 

32,316

 

(486

)

168,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MBS

 

16,691,826

 

(14,803

)

16,677,023

 

149,409

 

(34,396

)

16,792,036

 

 

16,317,537

 

(11,061

)

16,306,476

 

108,073

 

(113,138

)

16,301,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and local housing finance agency obligations

 

1,147,510

 

 

1,147,510

 

204

 

(32,977

)

1,114,737

 

 

1,168,350

 

 

1,168,350

 

202

 

(24,207

)

1,144,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Held-to-maturity securities

 

$

17,839,336

 

$

(14,803

)

$

17,824,533

 

$

149,613

 

$

(67,373

)

$

17,906,773

 

 

$

17,485,887

 

$

(11,061

)

$

17,474,826

 

$

108,275

 

$

(137,345

)

$

17,445,756

 

 


(a)         Unrecognized gross holding gains and losses represent the difference between fair value and carrying value.

(b)         Commercial mortgage-backed securities (“CMBS”)(CMBS) are Agency issued securities, collateralized by income-producing “multifamily properties”.  Eligible property types include standard conventional multifamily apartments, affordable multifamily housing, seniors housing, student housing, military housing, and rural rent housing.As permitted by the new hedge accounting guidance, the FHLBNY elected to transfer fixed-rate GSE-issued CMBS at amortized cost basis of $1.6 billion from HTM to AFS effective as of January 1, 2019.

(c)          The amounts represent non-agency private-label mortgage- and asset-backed securities.

(d)         Amortized cost — For securities that were deemed to be OTTI, amortized cost represents unamortized cost less credit OTTI, net of credit OTTI reversed due to improvements in cash flows.

 

Certain non-Agency Private-label MBS are insured by Ambac Assurance Corp (“Ambac”), MBIA Insurance Corp (“MBIA”) and Assured Guarantee Municipal Corp., (“AGM”).  Assumptions on the extent of expected reliance by the FHLBNY on insurance support by Ambac, AGM and MBIA to make whole expected cash shortfalls are noted under “Monoline insurance” within this Note 8.  Held-to-Maturity Securities.

Securities Pledged

 

The FHLBNY had pledged MBS, with an amortized cost basis of $5.1$4.4 million at June 30, 2018March 31, 2019 and $5.7$4.5 million at December 31, 2017,2018, to the FDIC in connection with deposits maintained by the FDIC at the FHLBNY.  The FDIC does not have rights to sell or repledge the collateral unless the FHLBNY defaults under the terms of its deposit arrangements with the FDIC.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Unrealized Losses

 

The fair values and gross unrealized holding losses are aggregated by major security type and by the length of time the individual securities have been in a continuous unrealized loss position.  Unrealized losses represent the difference between fair value and amortized cost.  The baseline measure of an unrealized loss is amortized cost, which is not adjusted for non-credit OTTI.  Total unrealized losses in these tables will not equal unrecognized holding losses in the Major Security Types tables.  Unrealized losses are calculated after adjusting for credit OTTI.  In the previous tables, unrecognized holding losses are adjusted for credit and non-credit OTTI.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The following tables summarize held-to-maturity securities with estimated fair values below their amortized cost basis (in thousands):

 

 

June 30, 2018

 

 

March 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Non-MBS Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and local housing finance agency obligations

 

$

117,739

 

$

(1

)

$

233,560

 

$

(26,370

)

$

351,299

 

$

(26,371

)

 

$

97,199

 

$

(2

)

$

232,003

 

$

(22,867

)

$

329,202

 

$

(22,869

)

MBS Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS-GSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

2,666,448

 

(49,909

)

292,911

 

(16,523

)

2,959,359

 

(66,432

)

 

949,274

 

(3,006

)

1,536,615

 

(7,924

)

2,485,889

 

(10,930

)

Freddie Mac

 

4,637,399

 

(78,905

)

400,480

 

(8,921

)

5,037,879

 

(87,826

)

 

2,766,937

 

(9,498

)

1,522,234

 

(7,210

)

4,289,171

 

(16,708

)

Total MBS-GSE

 

7,303,847

 

(128,814

)

693,391

 

(25,444

)

7,997,238

 

(154,258

)

 

3,716,211

 

(12,504

)

3,058,849

 

(15,134

)

6,775,060

 

(27,638

)

MBS-Private-Label

 

703

 

(4

)

29,069

 

(1,164

)

29,772

 

(1,168

)

 

2,701

 

(21

)

11,249

 

(330

)

13,950

 

(351

)

Total MBS

 

7,304,550

 

(128,818

)

722,460

 

(26,608

)

8,027,010

 

(155,426

)

 

3,718,912

 

(12,525

)

3,070,098

 

(15,464

)

6,789,010

 

(27,989

)

Total

 

$

7,422,289

 

$

(128,819

)

$

956,020

 

$

(52,978

)

$

8,378,309

 

$

(181,797

)

 

$

3,816,111

 

$

(12,527

)

$

3,302,101

 

$

(38,331

)

$

7,118,212

 

$

(50,858

)

 

 

December 31, 2017

 

 

December 31, 2018

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

Estimated

 

Unrealized

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Non-MBS Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and local housing finance agency obligations

 

$

191,872

 

$

(73

)

$

343,791

 

$

(32,904

)

$

535,663

 

$

(32,977

)

 

$

304,671

 

$

(29

)

$

231,022

 

$

(24,178

)

$

535,693

 

$

(24,207

)

MBS Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS-GSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

1,181,936

 

(7,047

)

331,845

 

(9,254

)

1,513,781

 

(16,301

)

 

1,212,164

 

(1,787

)

2,134,166

 

(42,380

)

3,346,330

 

(44,167

)

Freddie Mac

 

2,051,154

 

(8,968

)

781,211

 

(7,708

)

2,832,365

 

(16,676

)

 

3,999,726

 

(14,431

)

3,157,646

 

(54,012

)

7,157,372

 

(68,443

)

Total MBS-GSE

 

3,233,090

 

(16,015

)

1,113,056

 

(16,962

)

4,346,146

 

(32,977

)

 

5,211,890

 

(16,218

)

5,291,812

 

(96,392

)

10,503,702

 

(112,610

)

MBS-Private-Label

 

10,674

 

(41

)

31,527

 

(1,545

)

42,201

 

(1,586

)

 

4,635

 

(24

)

23,138

 

(600

)

27,773

 

(624

)

Total MBS

 

3,243,764

 

(16,056

)

1,144,583

 

(18,507

)

4,388,347

 

(34,563

)

 

5,216,525

 

(16,242

)

5,314,950

 

(96,992

)

10,531,475

 

(113,234

)

Total

 

$

3,435,636

 

$

(16,129

)

$

1,488,374

 

$

(51,411

)

$

4,924,010

 

$

(67,540

)

 

$

5,521,196

 

$

(16,271

)

$

5,545,972

 

$

(121,170

)

$

11,067,168

 

$

(137,441

)

 

The FHLBNY’s investments in housing finance agency bonds reported gross unrealized losses of $26.4$22.9 million and $24.2 million at June 30, 2018March 31, 2019 and $33.0 million at December 31, 2017.  Management has reviewed2018.  Our analyses of the portfolio and has observedfair values of HFA bonds have concluded that the market is generally pricing the bonds to the “AA municipal sector”.  The bonds are performing to their contractual terms, and management has concluded that as of June 30, 2018 all of the gross unrealized losses on its housing finance agency bonds are temporary because the underlying collateral and credit enhancements are sufficient to protect the FHLBNY from losses based on current expectations.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

The credit enhancements may include additional support from:

·from Monoline Insurance,

· Reserve and investment funds allocated to the securities that may be used to make principal and interest payments in the event that the underlying loans pledged for these securities are not sufficient to make the necessary payments

·                  General and the general obligation of the State issuing the bond.

Federal Home Loan Bank of New York

Our analyses of the fair values of HFA bonds have concluded that the market is generally pricing the bondsNotes to the “AA municipal sector”.  Based on our review, the FHLBNY expects to recover the entire amortized cost basis of these securities.Financial Statements — Unaudited

 

Redemption Terms

 

Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment features.  The amortized cost and estimated fair value of held-to-maturity securities, arranged by contractual maturity, were as follows (in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Amortized

 

Estimated

 

Amortized

 

Estimated

 

 

Amortized

 

Estimated

 

Amortized

 

Estimated

 

 

Cost (a)

 

Fair Value

 

Cost (a)

 

Fair Value

 

 

Cost (a)

 

Fair Value

 

Cost (a)

 

Fair Value

 

State and local housing finance agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

5,700

 

$

5,700

 

$

11,400

 

$

11,388

 

 

$

 

$

 

$

 

$

 

Due after one year through five years

 

22,515

 

22,356

 

5,785

 

5,855

 

 

20,300

 

20,215

 

20,300

 

20,194

 

Due after five years through ten years

 

27,835

 

26,693

 

47,830

 

45,602

 

 

27,670

 

27,294

 

27,670

 

27,228

 

Due after ten years

 

1,176,710

 

1,152,177

 

1,082,495

 

1,051,892

 

 

1,120,030

 

1,098,014

 

1,120,380

 

1,096,923

 

State and local housing finance agency obligations

 

1,232,760

 

1,206,926

 

1,147,510

 

1,114,737

 

 

1,168,000

 

1,145,523

 

1,168,350

 

1,144,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

803,315

 

800,744

 

880,774

 

880,780

 

 

318,755

 

318,707

 

369,989

 

367,636

 

Due after one year through five years

 

4,807,315

 

4,803,750

 

4,617,456

 

4,670,742

 

 

4,391,104

 

4,412,559

 

4,587,009

 

4,590,849

 

Due after five years through ten years

 

7,837,405

 

7,739,391

 

8,225,685

 

8,225,011

 

 

6,726,746

 

6,792,335

 

8,201,200

 

8,157,858

 

Due after ten years

 

3,471,852

 

3,507,859

 

2,967,911

 

3,015,503

 

 

3,034,570

 

3,059,595

 

3,159,339

 

3,185,068

 

Mortgage-backed securities

 

16,919,887

 

16,851,744

 

16,691,826

 

16,792,036

 

 

14,471,175

 

14,583,196

 

16,317,537

 

16,301,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Held-to-maturity securities

 

$

18,152,647

 

$

18,058,670

 

$

17,839,336

 

$

17,906,773

 

 

$

15,639,175

 

$

15,728,719

 

$

17,485,887

 

$

17,445,756

 

 


(a)         Amortized cost is after adjusting for net unamortized premiums of $51.7$53.0 million and $51.8$63.7 million (net of unamortized discounts) at June 30, 2018March 31, 2019 and December 31, 2017.2018.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Interest Rate Payment Terms

 

The following table summarizes interest rate payment terms of securities classified as held-to-maturity (in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Amortized

 

Carrying

 

Amortized

 

Carrying

 

 

Amortized

 

Carrying

 

Amortized

 

Carrying

 

 

Cost

 

Value

 

Cost

 

Value

 

 

Cost

 

Value

 

Cost

 

Value

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CMO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

779,155

 

$

778,742

 

$

880,842

 

$

880,671

 

 

$

646,245

 

$

645,881

 

$

680,247

 

$

679,867

 

Floating

 

2,353,953

 

2,353,953

 

1,714,068

 

1,714,068

 

 

2,097,134

 

2,097,134

 

2,169,384

 

2,169,384

 

Total CMO

 

3,133,108

 

3,132,695

 

2,594,910

 

2,594,739

 

 

2,743,379

 

2,743,015

 

2,849,631

 

2,849,251

 

CMBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

7,739,166

 

7,739,166

 

7,310,487

 

7,310,487

 

 

6,990,686

 

6,990,686

 

8,348,709

 

8,348,709

 

Floating

 

5,781,159

 

5,781,159

 

6,480,005

 

6,480,005

 

 

4,521,193

 

4,521,193

 

4,882,816

 

4,882,816

 

Total CMBS

 

13,520,325

 

13,520,325

 

13,790,492

 

13,790,492

 

 

11,511,879

 

11,511,879

 

13,231,525

 

13,231,525

 

Pass Thru (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

229,360

 

217,052

 

262,569

 

248,499

 

 

196,344

 

186,504

 

204,281

 

193,601

 

Floating

 

37,094

 

37,094

 

43,855

 

43,293

 

 

19,573

 

19,573

 

32,100

 

32,099

 

Total Pass Thru

 

266,454

 

254,146

 

306,424

 

291,792

 

 

215,917

 

206,077

 

236,381

 

225,700

 

Total MBS

 

16,919,887

 

16,907,166

 

16,691,826

 

16,677,023

 

 

14,471,175

 

14,460,971

 

16,317,537

 

16,306,476

 

State and local housing finance agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

7,390

 

7,390

 

8,010

 

8,010

 

 

6,750

 

6,750

 

6,770

 

6,770

 

Floating

 

1,225,370

 

1,225,370

 

1,139,500

 

1,139,500

 

 

1,161,250

 

1,161,250

 

1,161,580

 

1,161,580

 

Total State and local housing finance agency obligations

 

1,232,760

 

1,232,760

 

1,147,510

 

1,147,510

 

 

1,168,000

 

1,168,000

 

1,168,350

 

1,168,350

 

Total Held-to-maturity securities

 

$

18,152,647

 

$

18,139,926

 

$

17,839,336

 

$

17,824,533

 

 

$

15,639,175

 

$

15,628,971

 

$

17,485,887

 

$

17,474,826

 

 


(a)         Includes MBS supported by pools of mortgages.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Impairment Analysis (OTTI) of GSE-issued and Private Label Mortgage-backed Securities

 

The FHLBNY evaluates its individual securities issued by Fannie Mae, Freddie Mac and U.S. government agency, (collectively GSE-issued securities), by considering the creditworthiness and performance of the debt securities and the strength of the GSEs’ guarantees of the securities.  Based on analysis, GSE-issued securities are performing in accordance with their contractual agreements.  The FHLBNY believes that it will recover its investments in GSE- issued securities given the current levels of collateral, credit enhancements and guarantees that exist to protect the investments.  Management evaluates its investments in private-label MBS (“PLMBS”)(PLMBS) for OTTI on a quarterly basis by performing cash flow tests on its entire portfolio of PLMBS.

OTTI — One PLMBS, which had been previously determined to be OTTI,  No mortgage-backed security was re-impaired.  Credit-related OTTI of $141 thousand was recorded in the second quarter ofimpaired at March 31, 2019 or at December 31, 2018.  No impairment was recorded in the prior year periods.  Based on cash flow testing, the Bank believes no additional material OTTI exists for the remaining investments at June 30, 2018.investments.  The Bank’s conclusion is also based upon multiple factors, but not limited to the expected performance of the underlying collateral, and the evaluation of the fundamentals of the issuers’ financial condition.  Management has not made a decision to sell such securities at June 30, 2018,March 31, 2019, and has concluded that it will not be required to sell such securities before recovery of the amortized cost basis of the securities.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The following table provides rollforward information about the cumulative credit losses and other components of OTTI that will be recognized in future periods as recoveries (in thousands):

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Beginning balance

 

$

21,092

 

$

26,822

 

$

22,731

 

$

29,117

 

Additional credit losses for which an OTTI charge was previously recognized

 

141

 

 

141

 

 

Realized credit losses

 

 

(269

)

(49

)

(269

)

Increases in cash flows expected to be collected, recognized over the remaining life of the securities

 

(1,938

)

(736

)

(3,528

)

(3,031

)

Ending balance

 

$

19,295

 

$

25,817

 

$

19,295

 

$

25,817

 

Monoline insurance — Certain PLMBS owned by the FHLBNY are insured by third-party bond insurers (“monoline insurers”).  The bond insurance on these investments guarantees the timely payments of principal and interest if these payments cannot be satisfied from the cash flows of the underlying mortgage pool.  The FHLBNY performs cash flow credit impairment tests on all of its PLMBS, and the analysis of the securities protected by such third-party insurance looks first to the performance of the underlying security, and considers its embedded credit enhancements in the form of excess spread, overcollateralization, and credit subordination, to determine the collectability of all amounts due.  If the embedded credit enhancement protections are deemed insufficient to make timely payment of all amounts due, then the FHLBNY considers the capacity of the third-party bond insurer to cover any shortfalls.  Certain monoline insurers have been subject to adverse ratings, rating downgrades, and weakening financial performance measures.  In estimating the insurers’ capacity to provide credit protection in the future to cover any shortfall in cash flows expected to be collected for securities deemed OTTI, the FHLBNY has developed a methodology to analyze and assess the ability of the monoline insurers to meet future insurance obligations.  Based on analysis performed, the FHLBNY has determined that for bond insurer AGM, insurance guarantees can be relied upon to cover projected shortfalls.  For bond insurer MBIA, financial guarantee is at risk and no financial guarantees are assumed in 2018.  For bond insurer Ambac, our analysis has determined improvements in the insurer’s financial position, and we have expanded the reliance basis from 45% at December 31, 2017 to 100% at March 31, 2018 for all periods through June 30, 2024.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Beginning balance

 

$

16,584

 

$

22,731

 

Realized credit losses

 

 

(49

)

Increases in cash flows expected to be collected, recognized over the remaining life of the securities

 

(1,142

)

(1,590

)

Ending balance

 

$

15,442

 

$

21,092

 

 

Note 9.                   Advances.

 

The FHLBNY offers to its members a wide range of fixed- and adjustable-rate advance loan products with different maturities, interest rates, payment characteristics, and optionality.

 

Redemption Terms

 

Contractual redemption terms and yields of advances were as follows (dollars in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

Weighted (a)

 

 

 

 

 

Weighted (a)

 

 

 

 

 

 

Weighted (a)

 

 

 

 

 

Weighted (a)

 

 

 

 

 

 

Average

 

Percentage

 

 

 

Average

 

Percentage

 

 

 

 

Average

 

Percentage

 

 

 

Average

 

Percentage

 

 

Amount

 

Yield

 

of Total

 

Amount

 

Yield

 

of Total

 

 

Amount

 

Yield

 

of Total

 

Amount

 

Yield

 

of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overdrawn demand deposit accounts

 

$

128

 

3.41

%

%

$

4,282

 

3.35

%

%

Due in one year or less

 

$

72,501,884

 

2.12

%

65.10

%

$

85,291,491

 

1.62

%

69.51

%

 

69,910,023

 

2.57

 

70.50

 

68,305,214

 

2.52

 

64.79

 

Due after one year through two years

 

20,024,033

 

2.17

 

17.98

 

16,866,935

 

1.78

 

13.74

 

 

11,020,108

 

2.40

 

11.11

 

18,019,447

 

2.46

 

17.09

 

Due after two years through three years

 

6,415,167

 

2.19

 

5.76

 

9,513,504

 

1.97

 

7.75

 

 

6,021,224

 

2.46

 

6.07

 

6,471,750

 

2.38

 

6.14

 

Due after three years through four years

 

4,516,435

 

2.54

 

4.05

 

5,173,778

 

2.18

 

4.22

 

 

3,189,307

 

2.67

 

3.22

 

3,505,420

 

2.61

 

3.32

 

Due after four years through five years

 

1,877,971

 

2.45

 

1.69

 

2,757,648

 

2.42

 

2.25

 

 

1,855,828

 

2.97

 

1.87

 

2,078,462

 

2.97

 

1.97

 

Thereafter

 

6,039,872

 

2.47

 

5.42

 

3,104,085

 

2.27

 

2.53

 

 

7,165,745

 

2.55

 

7.23

 

7,049,282

 

2.51

 

6.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

111,375,362

 

2.18

%

100.00

%

122,707,441

 

1.72

%

100.00

%

 

99,162,363

 

2.55

%

100.00

%

105,433,857

 

2.51

%

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments (b)

 

(593,890

)

 

 

 

 

(265,260

)

 

 

 

 

 

(29,968

)

 

 

 

 

(255,024

)

 

 

 

 

Fair value option valuation adjustments and accrued interest (c)

 

532

 

 

 

 

 

5,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

110,782,004

 

 

 

 

 

$

122,447,805

 

 

 

 

 

 

$

99,132,395

 

 

 

 

 

$

105,178,833

 

 

 

 

 

 


(a)         The weighted average yield is the weighted average coupon rates for advances, unadjusted for swaps.  For floating-rate advances, the weighted average rate is the rate outstanding at the reporting dates.

(b)         Hedge valuation basis adjustments represent changes in the fair values of fixed-rate advances due to changes in LIBOR,a designated benchmark rate.  The FHLBNY’s primary benchmark rate is LIBOR; beginning in the current year quarter, certain ASC 815 qualifying hedges were executed designating the FF/OIS index as a benchmark rate.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

Monitoring and Evaluating Credit Losses on Advances — Summarized below are the FHLBNY’s assessment methodologies for evaluating advances for credit losses.

The FHLBNY closely monitors the creditworthiness of the institutions to which it lends.  The FHLBNY also closely monitors the quality and value of the assets that are pledged as collateral by its members.  The FHLBNY’s members are required to pledge collateral to secure advances.  Eligible collateral includes: (1) one-to-four-family and multi-family mortgages; (2) U.S. Treasury and government-agency securities; (3) mortgage-backed securities; and (4) certain other collateral which is real estate related and has a readily ascertainable value, and in which the FHLBNY can perfect a security interest.  The FHLBNY has the right to take such steps, as it deems necessary to protect its secured position on outstanding advances, including requiring additional collateral (whether or not such additional collateral would otherwise be eligible to secure a loan; and the provision would benefit the FHLBNY in a scenario when a member defaults).  The FHLBNY also has a statutory lien under the FHLBank Act on members’ capital stock, which serves as further collateral for members’ indebtedness to the FHLBNY.

Credit Risk.  The FHLBNY has policies and procedures in place to manage credit risk.  There were no past due advances and all advances were current for all periods in this report.  Management does not anticipate any credit losses, and accordingly, the FHLBNY has not provided an allowance for credit losses on advances.  Potential credit risk from advances is concentrated in commercial banks, savings institutions, and insurance companies.

Concentration of Advances Outstanding.  Advances to the FHLBNY’s benchmark ratetop ten borrowing member institutions are reported in Note 21. Segment Information and Concentration.  The FHLBNY held sufficient collateral to cover the advances to all institutions and it does not expect to incur any credit losses.  Advances borrowed by insurance companies accounted for 23.1% and 21.1% of total advances at March 31, 2019 and December 31, 2018.  Lending to insurance companies poses a Fair value hedge.

(c)Valuation adjustments represent changesnumber of unique risks not present in lending to federally insured depository institutions.  For example, there is no single federal regulator for insurance companies.  They are supervised by state regulators and subject to state insurance codes and regulations.  There is uncertainty about whether a state insurance commissioner would try to void the FHLBNY’s claims on collateral in the event of an insurance company failure.  As with all members, insurance companies are also required to purchase the FHLBNY’s capital stock as a prerequisite to membership and borrowing activity.  The FHLBNY’s management takes a number of steps to mitigate the unique risk of lending to insurance companies.  At the time of membership, the FHLBNY requires an insurance company to be highly-rated and to meet the FHLBNY’s credit quality standards.  The FHLBNY performs quarterly credit analysis of the insurance borrower.

The FHLBNY also requires member insurance companies to pledge highly-rated readily marketable securities or mortgage collateral which are held in the FHLBNY’s custody or by our third party custodian.  Such collateral must meet the FHLBNY’s credit quality standards, with appropriate minimum margins applied.  Very high credit quality insurance companies may be allowed to retain possession of the mortgage collateral provided the mortgage collateral is held by a third-party custodian pursuant to a tri-party security agreement.  Marketable securities pledged as collateral by the insurance company must be held by the FHLBNY’s third party custodian.

Security TermsThe FHLBNY lends to financial institutions involved in housing finance within its district.  Borrowing members are required to purchase capital stock of the FHLBNY and pledge collateral for advances.  As of March 31, 2019 and December 31, 2018, the FHLBNY had rights to collateral with an estimated value greater than outstanding advances.  Based upon the financial condition of the member, the FHLBNY:

(1)               Allows a member to retain possession of the mortgage collateral pledged to the FHLBNY if the member executes a written security agreement, provides periodic listings and agrees to hold such collateral for the benefit of the FHLBNY; however, securities and cash collateral are always in physical possession; or

(2)               Requires the member specifically to assign or place physical possession of such mortgage collateral with the FHLBNY or its custodial agent.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

Beyond these provisions, Section 10(e) of the FHLBank Act affords any security interest granted by a member to the FHLBNY’s priority over the claims or rights of any other party.  The two exceptions are claims that would be entitled to priority under otherwise applicable law or perfected security interests.  All member obligations with the FHLBNY were fully collateralized throughout their entire fair valuesterm.  The total of advances elected undercollateral pledged to the FVO.FHLBNY includes excess collateral pledged above the minimum collateral requirements.  However, a “Maximum Lendable Value” is established to ensure that the FHLBNY has sufficient eligible collateral securing credit extensions.

 

Note 10.                 Mortgage Loans Held-for-Portfolio.

 

Mortgage Partnership Finance® program loans, or (MPF®), are the mortgage loans held-for-portfolio.  The FHLBNY participates in the MPF program by purchasing and originating conventional mortgage loans from its participating members, hereafter referred to as Participating Financial Institutions (“PFI”)(PFI).  The FHLBNY manages the liquidity, interest rate and prepayment option risk of the MPF loans, while the PFIs retain servicing activities, and may credit-enhance the portion of the loans participated to the FHLBNY.  No intermediary trust is involved.

 

The FHLBNY classifies mortgage loans as held for investment, and accordingly reports them at their principal amount outstanding net of unamortized premiums, discounts, and unrealized gains and losses from loans initially classified as mortgage loan commitments.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The following table presents information on mortgage loans held-for-portfolio (dollars in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

Real Estate(a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed medium-term single-family mortgages

 

$

215,606

 

7.58

%

$

238,057

 

8.35

%

 

$

189,802

 

6.55

%

$

196,551

 

6.82

%

Fixed long-term single-family mortgages

 

2,627,285

 

92.42

 

2,612,315

 

91.65

 

 

2,707,324

 

93.45

 

2,686,866

 

93.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

2,842,891

 

100.00

%

2,850,372

 

100.00

%

 

2,897,126

 

100.00

%

2,883,417

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized premiums

 

46,204

 

 

 

48,011

 

 

 

 

45,399

 

 

 

45,451

 

 

 

Unamortized discounts

 

(1,827

)

 

 

(1,833

)

 

 

 

(1,704

)

 

 

(1,761

)

 

 

Basis adjustment (b)

 

1,022

 

 

 

1,418

 

 

 

 

1,062

 

 

 

937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans held-for-portfolio

 

2,888,290

 

 

 

2,897,968

 

 

 

 

2,941,883

 

 

 

2,928,044

 

 

 

Allowance for credit losses

 

(817

)

 

 

(992

)

 

 

 

(797

)

 

 

(814

)

 

 

Total mortgage loans held-for-portfolio, net of allowance for credit losses

 

$

2,887,473

 

 

 

$

2,896,976

 

 

 

 

$

2,941,086

 

 

 

$

2,927,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a)Conventional mortgages represent the majority of mortgage loans held-for-portfolio, with the remainder invested in FHA and VA insured loans (also referred to as government loans).

(b)Balances represent unamortized fair value basis of closed delivery commitments.  A basis adjustment is recorded at the settlement of the loan and it represents the difference in trade price paid for acquiring the loan and the price at the settlement date for a similar loan.  The basis adjustment is amortized as a yield adjustment to Interest income.

 

The FHLBNY and its members share the credit risk of MPF loans by structuring potential credit losses into layers.  The first layer is typically 100 bps, but this varies with the particular MPF product.  The amount of the first layer, or First Loss Account (“FLA”)(FLA), was estimated at $34.3$35.9 million and $33.3$35.8 million at June 30, 2018March 31, 2019 and December 31, 2017.2018.  The FLA is not recorded or reported as a reserve for loan losses, as it serves as a memorandum or information account.  The FHLBNY is responsible for absorbing the first layer.  The second layer is that amount of credit obligations that the PFI has agreed to assume at the “Master Commitment” level.  The FHLBNY pays a credit enhancement fee to the PFI for taking on this obligation.  The FHLBNY assumes all residual risk.  Credit enhancement fees accrued were $0.6 million and $1.2 million for the three and six months ended June 30, 2018March 31, 2019 and for the same periods in the prior year.2018.  These fees were reported as a reduction to mortgage loan interest income.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

In terms of the credit enhancement waterfall, the MPF program structures potential credit losses on conventional MPF loans into layers on each loan pool as follows:

 

(1)         The first layer of protection against loss is the liquidation value of the real property securing the loan.

(2)         The next layer of protection comes from the primary mortgage insurance (“PMI”)(PMI) that is required for loans with a loan-to-value ratio greater than 80% at origination.

(3)         Losses that exceed the liquidation value of the real property and any PMI will be absorbed by the FHLBNY, limited to the amount of the FLA available under the Master Commitment.  For certain MPF products, the FHLBNY could recover previously absorbed losses by withholding future credit enhancement fees (“CE Fees”)(CE Fees) otherwise payable to the PFI, and applying the amounts to recover losses previously absorbed.  In effect, the FHLBNY may recover losses allocated to the FLA from CE Fees.  The amount of CE Fees depends on the MPF product and the outstanding balances of loans funded in the Master Commitment.  CE Fees payable (and potentially(potentially available for loss recovery) will decline as the outstanding loan balances in the Master Commitment declines.

(4)         The second layer or portion of credit losses is incurred by the PFI and/or the Supplemental Mortgage Insurance (“SMI”)(SMI) provider as follows:  The PFI absorbs losses in excess of any FLA up to the amount of the PFI’s credit obligation amount and/or to the SMI provider for MPF 125 Plus products if the PFI has selected SMI coverage.

(5)         The third layer of losses is absorbed by the FHLBNY.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Allowance Methodology for Loan Losses

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses Allowance policy(Topic 326)The ASU introduces a new accounting model, the Current Expected Credit Losses model (CECL), which upon adoption on January 1, 2020, will require earlier recognition of credit losses.  The FASB’s CECL model utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses. This guidance is effective beginning on January 1, 2020.

The FHLBNY’s existing allowance methodology is based on current GAAP, which generally requires that a loss be incurred before it is recognized.  For more information about our allowance policies, processes and methodologies, see the most recent Form 10K filed on March 21, 2019.

Mortgage loans are considered impaired when, based on current information and events, it is probable that the FHLBNY will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage loan agreements.  The FHLBNY considers a loan to be seriously delinquent when it is past due 90 days or more.  The FHLBNY considers the occurrence of serious delinquency as a primary confirming event of a credit loss.  Bankruptcy and foreclosures are also considered as confirming events.  When a loan is seriously delinquent, or in bankruptcy or in foreclosure, the FHLBNY measures estimated credit losses on an individual loan basis by looking to the value of the real property collateral.  For such loans, the FHLBNY believes it is probable that we will be unable to collect all contractual interest and principal in accordance with the terms of the loan agreement.  For loans that have not been individually measured for estimated credit losses (i.e. they are not seriously delinquent, or in bankruptcy or in foreclosure), the FHLBNY measures estimated incurred credit losses on a collective basis and records a valuation reserve.

When a loan is delinquent 180 days or more, the FHLBNY will charge-off the excess carrying value over the net realizable value of the loan because the FHLBNY deems that foreclosure is probable at 180 days delinquency.  When the loan is foreclosed and the FHLBNY takes possession of real estate, the balance of the loan that has not been charged off is recorded as real estate owned at the lower of carrying value or net realizable value.

Periodic review — The FHLBNY performs periodic reviews of impaired mortgage loans within the MPF loan portfolio to identify the potential for credit losses inherent in the impaired loan to determine the likelihood of collection of the principal and interest.  We utilize an allowance for credit losses to reserve for estimated losses in our conventional mortgage loan portfolio (uninsured MPF loans).  The measurement of our allowance for credit losses is determined by (i) reviewing certain conventional mortgage loans for impairment on an individual basis, (ii) reviewing remaining conventional mortgage loans (not individually assessed) on a collective basis, and (iii) reviewing government insured loans (FHA- and VA-insured MPF loans) on a collective basis.

We compute the provision for credit losses without considering the private mortgage insurance and other accompanying credit enhancement features that provide credit assurance to the FHLBNY.

·Individually evaluated conventional mortgage loans — We evaluate impaired conventional mortgage loans for impairment individually.  A conventional mortgage loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The primary credit quality indicator that we use in evaluating impairment on mortgage loans includes a serious delinquency rate — MPF loans that are 90 days or more past due, in bankruptcy, or in the process of foreclosure.  We also individually measure credit losses on loans that are restructured in a troubled debt restructuring involving a modification of terms.  Loans discharged under Chapter 7 bankruptcy are considered TDR, and are individually measured for credit losses when seriously delinquent.  We measure estimated credit impairment based on the estimated fair value of the underlying collateral, which is determined using property values, less selling costs.

·Collectively evaluated conventional mortgage loans — We collectively evaluate the majority of our conventional mortgage loan portfolio for impairment (excluding those individually evaluated), and estimate an allowance for credit losses based primarily upon the following factors: (i) loan delinquencies, and (ii) actual historical loss severities.  We utilize a roll-rate methodology when estimating allowance for credit losses.  This methodology projects loans migrating to charge off status (180 days delinquency) based on historical average rates of delinquency.  We then apply a loss severity factor to calculate an estimate of credit losses.

·Collectively evaluated government insured loans — The FHLBNY invests in government-insured mortgage loans that are insured or guaranteed by the Federal Housing Administration, the Department of Veterans Affairs, and/or the Rural Housing Service of the Department of Agriculture.  The servicer or PFI obtains and maintains insurance or a guaranty from the applicable government agency.  The servicer or PFI is responsible for compliance with all government agency requirements and for obtaining the benefit of the applicable guarantee or insurance with respect to defaulted government-insured mortgage loans.  Any losses incurred on these loans that are not recovered from the insurer/guarantor are absorbed by the

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

servicers.  The FHLBNY’s credit risk for these loans is if the servicer or PFI fails to pay for losses not covered by the guarantee or insurance.  We evaluate the credit worthiness of our member, the PFI.

Classes of the MPF loan portfolio would be subject to disaggregation to the extent that it is needed to understand the exposure to credit risk arising from these loans.  The FHLBNY has determined that no further disaggregation of portfolio segments is needed other than the methodology discussed above.

Credit Enhancement Fees

The credit enhancement fee (“CE fees”) due to the PFI for taking on a credit enhancement obligation is accrued based on the master commitments outstanding.  For certain MPF products, the CE fees are held back for 12 months and then paid monthly to the PFIs.  Under the MPF agreements with PFIs, the FHLBNY may recover credit losses from future CE fees.  The FHLBNY does not consider CE fees when computing the allowance for credit losses.  It is assumed that repayment is expected to be provided solely by the sale of the underlying property, and there is no other available and reliable source of repayment.  If losses were incurred, the FHLBNY would withhold CE fee payments to the PFI associated with the loan that is in a loss position.  The amount withheld would be commensurate with the credit loss and the loss layer for which the PFI has assumed the credit enhancement responsibility.  The FHLBNY’s loss experience has been insignificant and amounts of CE fees withheld have been insignificant in all periods in this report.

 

Allowance for Credit Losses

 

Allowances for credit losses have been recorded against the uninsured MPF loans.  All other types of mortgage loans were insignificant and no allowances were necessary.  The following table provides a rollforward analysis of the allowance for credit losses (in thousands):

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

697

 

$

1,145

 

$

992

 

$

1,554

 

Charge-offs

 

(17

)

(341

)

(81

)

(449

)

Recoveries

 

65

 

 

214

 

 

Provision (Reversal) for credit losses on mortgage loans

 

72

 

200

 

(308

)

(101

)

Ending balance

 

$

817

 

$

1,004

 

$

817

 

$

1,004

 

 

 

June 30, 2018

 

December 31, 2017

 

Ending balance, individually evaluated for impairment

 

$

280

 

$

210

 

Ending balance, collectively evaluated for impairment

 

537

 

782

 

Total Allowance for credit losses

 

$

817

 

$

992

 

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Allowance for credit losses:

 

 

 

 

 

Beginning balance

 

$

814

 

$

992

 

Charge-offs

 

 

(64

)

Recoveries

 

 

149

 

Provision (Reversal) for credit losses on mortgage loans

 

(17

)

(380

)

Ending balance

 

$

797

 

$

697

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

Ending balance, individually evaluated for impairment

 

$

331

 

$

238

 

Ending balance, collectively evaluated for impairment

 

466

 

576

 

Total Allowance for credit losses

 

$

797

 

$

814

 

 

The FHLBNY’s total MPF loans and impaired MPF loans were as follows (in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Total Mortgage loans, carrying values net of allowance for credit losses (a)

 

$

2,887,473

 

$

2,896,976

 

 

$

2,941,086

 

$

2,927,230

 

Non-performing mortgage loans - Conventional (a)(b)

 

$

11,102

 

$

13,272

 

 

$

8,195

 

$

8,453

 

Insured MPF loans past due 90 days or more and still accruing interest (a)(b)

 

$

5,382

 

$

5,582

 

 

$

6,343

 

$

5,501

 

 


(a)         Includes loans classified as special mention, sub-standard, doubtful or loss under regulatory criteria, net of amounts charged-off if delinquent for 180 days or more.

(b)         Data in this table represents UPB, and would not agree to data reported in other tables at “recorded investment,” which includes interest receivable.

 

The following summarizes the recorded investment in impaired loans (excluding insured FHA/VA loans), the unpaid principal balance, and the related allowance (individually assessed), and the average recorded investment of loans for which the related allowance was individually measured (in thousands):

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

June 30, 2018

 

June 30, 2018

 

June 30, 2018

 

 

March 31, 2019

 

 

 

 

Unpaid

 

 

 

Average

 

 

 

 

Unpaid

 

 

 

Average

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

 

Investment

 

Balance

 

Allowance

 

Investment (d)

 

 

Investment

 

Balance

 

Allowance

 

Investment (d)

 

Conventional MPF Loans (a)(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No related allowance (b)

 

$

12,825

 

$

12,737

 

$

 

$

12,955

 

$

13,332

 

 

$

10,055

 

$

10,025

 

$

 

$

10,175

 

With a related allowance

 

1,139

 

1,119

 

280

 

1,155

 

1,242

 

 

1,424

 

1,403

 

331

 

1,123

 

Total individually measured for impairment

 

$

13,964

 

$

13,856

 

$

280

 

$

14,110

 

$

14,574

 

 

$

11,479

 

$

11,428

 

$

331

 

$

11,298

 

 

 

December 31, 2017

 

 

December 31, 2018

 

 

 

 

Unpaid

 

 

 

Average

 

 

 

 

Unpaid

 

 

 

Average

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

 

Investment

 

Balance

 

Allowance

 

Investment (d)

 

 

Investment

 

Balance

 

Allowance

 

Investment (d)

 

Conventional MPF Loans (a)(c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No related allowance (b)

 

$

14,343

 

$

14,222

 

$

 

$

14,386

 

 

$

10,507

 

$

10,443

 

$

 

$

12,681

 

With a related allowance

 

1,509

 

1,494

 

210

 

1,393

 

 

993

 

974

 

238

 

1,161

 

Total individually measured for impairment

 

$

15,852

 

$

15,716

 

$

210

 

$

15,779

 

 

$

11,500

 

$

11,417

 

$

238

 

$

13,842

 

 


(a)         Based on analysis of the nature of risks of the FHLBNY’s investments in MPF loans, including its methodologies for identifying and measuring impairment, management has determined that presenting such loans as a single class is appropriate.

(b)         Collateral values, net of estimated costs to sell, exceeded the recorded investments in impaired loans and no allowances were deemed necessary.

(c)          Interest received is not recorded as Interest income if an uninsured loan is past due 90 days or more.  Cash received is recorded as a liability on the assumption that cash was remitted by the servicer to the FHLBNY that could potentially be recouped by the borrower in a foreclosure.

(d)         Represents the average recorded investment for the three and six months ended June 30, 2018March 31, 2019 and the twelve months ended December 31, 2017.2018.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The following tables summarize the recorded investment, the unpaid principal balance, and the average recorded investment of loans for which the related allowance was collectively measured (in thousands):

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

June 30, 2018

 

June 30, 2018

 

June 30, 2018

 

 

March 31, 2019

 

 

 

 

Unpaid

 

 

 

Average

 

 

 

 

Unpaid

 

 

 

Average

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

 

Investment

 

Balance

 

Allowance

 

Investment (a)

 

 

Investment

 

Balance

 

Allowance

 

Investment (a)

 

Collectively measured for impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insured loans

 

$

237,412

 

$

231,343

 

$

 

$

238,109

 

$

239,441

 

 

$

229,693

 

$

223,921

 

$

 

$

231,099

 

Uninsured loans

 

2,651,162

 

2,597,692

 

537

 

2,646,961

 

2,645,164

 

 

2,715,800

 

2,661,777

 

466

 

2,706,753

 

Total loans collectively measured for impairment

 

$

2,888,574

 

$

2,829,035

 

$

537

 

$

2,885,070

 

$

2,884,605

 

 

$

2,945,493

 

$

2,885,698

 

$

466

 

$

2,937,852

 

 

 

December 31, 2017

 

 

December 31, 2018

 

 

 

 

Unpaid

 

 

 

Average

 

 

 

 

Unpaid

 

 

 

Average

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

 

Investment

 

Balance

 

Allowance

 

Investment (a)

 

 

Investment

 

Balance

 

Allowance

 

Investment (a)

 

Collectively measured for impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insured loans

 

$

241,575

 

$

235,232

 

$

 

$

238,661

 

 

$

233,064

 

$

227,268

 

$

 

$

237,144

 

Uninsured loans

 

2,654,882

 

2,599,424

 

782

 

2,602,298

 

 

2,697,827

 

2,644,732

 

576

 

2,660,060

 

Total loans collectively measured for impairment

 

$

2,896,457

 

$

2,834,656

 

$

782

 

$

2,840,959

 

 

$

2,930,891

 

$

2,872,000

 

$

576

 

$

2,897,204

 

 


(a)         Represents the average recorded investment for the three and six months ended June 30, 2018March 31, 2019 and the twelve months ended December 31, 2017.2018.

 

Recorded investments in MPF loans that were past due, and real estate owned are summarized below.  Recorded investment, which includes accrued interest receivable, would not equal carrying values reported elsewhere (dollars in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Conventional

 

Insured

 

Conventional

 

Insured

 

 

Conventional

 

Insured

 

Conventional

 

Insured

 

 

MPF Loans

 

Loans

 

MPF Loans

 

Loans

 

 

MPF Loans

 

Loans

 

MPF Loans

 

Loans

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 30 - 59 days

 

$

12,170

 

$

10,186

 

$

18,216

 

$

12,561

 

 

$

19,981

 

$

10,475

 

$

17,635

 

$

12,724

 

Past due 60 - 89 days

 

2,770

 

2,154

 

3,914

 

2,712

 

 

2,451

 

2,634

 

2,683

 

3,025

 

Past due 90 - 179 days

 

2,930

 

1,574

 

3,860

 

2,545

 

 

1,890

 

2,155

 

1,169

 

1,663

 

Past due 180 days or more

 

8,207

 

4,169

 

9,464

 

3,378

 

 

6,345

 

4,605

 

7,316

 

4,216

 

Total past due

 

26,077

 

18,083

 

35,454

 

21,196

 

 

30,667

 

19,869

 

28,803

 

21,628

 

Total current loans

 

2,639,049

 

219,329

 

2,635,280

 

220,379

 

 

2,696,612

 

209,824

 

2,680,524

 

211,436

 

Total mortgage loans

 

$

2,665,126

 

$

237,412

 

$

2,670,734

 

$

241,575

 

 

$

2,727,279

 

$

229,693

 

$

2,709,327

 

$

233,064

 

Other delinquency statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans in process of foreclosure, included above

 

$

6,997

 

$

2,879

 

$

6,191

 

$

2,524

 

 

$

4,736

 

$

3,614

 

$

5,149

 

$

3,343

 

Number of foreclosures outstanding at period end

 

52

 

23

 

48

 

23

 

 

35

 

29

 

37

 

27

 

Serious delinquency rate (a)

 

0.42

%

2.42

%

0.50

%

2.45

%

 

0.31

%

2.94

%

0.31

%

2.52

%

Serious delinquent loans total used in calculation of serious delinquency rate

 

$

11,179

 

$

5,743

 

$

13,324

 

$

5,923

 

 

$

8,464

 

$

6,760

 

$

8,525

 

$

5,879

 

Past due 90 days or more and still accruing interest

 

$

 

$

5,743

 

$

 

$

5,923

 

 

$

 

$

6,760

 

$

 

$

5,879

 

Loans on non-accrual status

 

$

11,137

 

$

 

$

13,324

 

$

 

 

$

8,235

 

$

 

$

8,485

 

$

 

Troubled debt restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans discharged from bankruptcy (b)

 

$

7,824

 

$

862

 

$

8,772

 

$

648

 

 

$

7,061

 

$

669

 

$

7,398

 

$

823

 

Modified loans under MPF® program

 

$

1,510

 

$

 

$

1,144

 

$

 

 

$

1,585

 

$

 

$

1,423

 

$

 

Real estate owned

 

$

309

 

 

 

$

682

 

 

 

 

$

670

 

 

 

 

$

767

 

 

 

 


(a)         Serious delinquency rate is defined as recorded investments in loans that are 90 days or more past due or in the process of foreclosure expressed as a percentage of total loan class.

(b)         Loans discharged from Chapter 7 bankruptcies are considered as TDRs.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Note 11.Deposits.

 

The FHLBNY accepts demand, overnight and term deposits from its members.  Also, a member that services mortgage loans may deposit funds collected in connection with the mortgage loans as a pending disbursement to the owners of the mortgage loans.  The following table summarizes deposits (in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

$

1,130,636

 

$

1,142,056

 

 

$

1,302,893

 

$

1,002,587

 

Term (a)

 

39,500

 

36,000

 

 

35,500

 

40,000

 

Total interest-bearing deposits

 

1,170,136

 

1,178,056

 

 

1,338,393

 

1,042,587

 

Non-interest-bearing demand

 

20,903

 

17,999

 

 

18,085

 

20,050

 

Total deposits (b)

 

$

1,191,039

 

$

1,196,055

 

 

$

1,356,478

 

$

1,062,637

 

 


(a)         Term deposits were for periods of one year or less.

(b)         Specific disclosures about deposits that exceed FDIC limits have been omitted as deposits are not insured by the FDIC.  Deposits are received in the ordinary course of the FHLBNY’s business.  The FHLBNY has pledged securities to the FDIC to collateralize deposits maintained at the FHLBNY by the FDIC; for more information, see Securities Pledged in Note 8. Held-to-Maturity Securities.

 

Interest rate payment terms for deposits are summarized below (dollars in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Amount 
Outstanding

 

Weighted 
Average Interest 
Rate 
(b)

 

Amount 
Outstanding

 

Weighted 
Average Interest 
Rate 
(b)

 

 

Amount
Outstanding

 

Weighted Average
Interest Rate 
(b)

 

Amount
Outstanding

 

Weighted Average
Interest Rate 
(b)

 

Due in one year or less

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits (a)

 

$

1,170,136

 

1.47

%

$

1,178,056

 

0.85

%

 

$

1,338,393

 

2.31

%

$

1,042,587

 

1.73

%

Non-interest-bearing deposits

 

20,903

 

 

 

17,999

 

 

 

 

18,085

 

 

 

20,050

 

 

 

Total deposits

 

$

1,191,039

 

 

 

$

1,196,055

 

 

 

 

$

1,356,478

 

 

 

$

1,062,637

 

 

 

 


(a)         Primarily adjustable rate.

(b)         The weighted average interest rate is calculated based on the average balance.

 

Note 12.                                                  Consolidated Obligations.

 

Consolidated obligations are theThe FHLBanks have joint and several liability for all the Consolidated obligations of the FHLBanks,issued on their behalf (for more information, see Note 19.  Commitments and Contingencies).  Consolidated obligations consist of bonds and discount notes.  The FHLBanks issue Consolidated obligations through the Office of Finance as their fiscal agent.  In connection with each debt issuance, a FHLBank specifies the amount of debt it wants issued on its behalf.  The Office of Finance tracks the amount of debt issued on behalf of each FHLBank.  Each FHLBank separately tracks and records as a liability for its specific portion of Consolidated obligations for which it is the primary obligor.  Consolidated obligation bonds (“CO bonds”(CO bonds or “Consolidated bonds”)Consolidated bonds) are issued primarily to raise intermediate- and long-term funds for the FHLBanks and are not subject to any statutory or regulatory limits on maturity.

 

Consolidated obligation discount notes (“CO(CO discount notes”, “Discount notes”,notes, Discount notes, or “ConsolidatedConsolidated discount notes”)notes) are issued primarily to raise short-term funds.  Discount notes sell at less than their face amount and are redeemed at par value when they mature.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The following table summarizes carrying amounts of Consolidated obligations issued by the FHLBNY and outstanding at June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

 

 

 

June 30, 2018

 

December 31, 2017

 

Consolidated obligation bonds-amortized cost

 

$

101,088,522

 

$

98,878,469

 

Hedge valuation basis adjustments (a)

 

171,573

 

273,585

 

Hedge basis adjustments on terminated hedges (b)

 

132,113

 

134,920

 

FVO (c) - valuation adjustments and accrued interest

 

(216

)

1,074

 

 

 

 

 

 

 

Total Consolidated obligation bonds

 

$

101,391,992

 

$

99,288,048

 

 

 

 

 

 

 

Discount notes-amortized cost

 

$

45,470,462

 

$

49,610,668

 

FVO (c) - valuation adjustments and remaining accretion

 

 

3,003

 

 

 

 

 

 

 

Total Consolidated obligation discount notes

 

$

45,470,462

 

$

49,613,671

 


(a)Hedge valuation basis adjustments represent changes in the fair values due to changes in LIBOR on fixed-rate bonds in a Fair value hedge.

(b)Hedge basis adjustments on terminated hedges represent the unamortized balances of valuation basis of fixed-rate bonds that were previously in a qualifying hedge relationship.  The valuation basis at the time of hedge termination is amortized as a yield adjustment through Interest expense.

(c)Valuation adjustments represent changes in the entire fair values of bonds and discount notes elected under the FVO.

 

 

March 31, 2019

 

December 31, 2018

 

Consolidated obligation bonds-amortized cost

 

$

79,673,186

 

$

83,764,337

 

Hedge valuation basis adjustments

 

304,540

 

238,150

 

Hedge basis adjustments on de-designated hedges

 

130,074

 

131,497

 

FVO - valuation adjustments and accrued interest

 

42,064

 

19,792

 

 

 

 

 

 

 

Total Consolidated obligation bonds

 

$

80,149,864

 

$

84,153,776

 

 

 

 

 

 

 

Discount notes-amortized cost

 

$

53,028,359

 

$

50,631,066

 

FVO - valuation adjustments and remaining accretion

 

7,418

 

9,172

 

 

 

 

 

 

 

Total Consolidated obligation discount notes

 

$

53,035,777

 

$

50,640,238

 

 

Redemption Terms of Consolidated Obligation Bonds

 

The following table is a summary of carrying amounts of Consolidated obligation bonds outstanding by year of maturity (dollars in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

Percentage

 

 

 

Average

 

Percentage

 

 

 

 

Average

 

Percentage

 

 

 

Average

 

Percentage

 

Maturity

 

Amount

 

Rate (a)

 

of Total

 

Amount

 

Rate (a)

 

of Total

 

 

Amount

 

Rate (a)

 

of Total

 

Amount

 

Rate (a)

 

of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One year or less

 

$

84,095,950

 

1.89

%

83.21

%

$

82,118,565

 

1.30

%

83.07

%

 

$

62,913,140

 

2.38

%

78.98

%

$

64,893,475

 

2.29

%

77.48

%

Over one year through two years

 

6,413,990

 

2.07

 

6.35

 

7,363,255

 

1.43

 

7.45

 

 

5,403,935

 

2.35

 

6.78

 

7,555,545

 

2.38

 

9.02

 

Over two years through three years

 

3,243,110

 

2.09

 

3.21

 

2,462,400

 

1.91

 

2.49

 

 

2,232,955

 

2.54

 

2.80

 

2,586,325

 

2.48

 

3.09

 

Over three years through four years

 

1,206,730

 

2.23

 

1.19

 

1,158,595

 

2.18

 

1.17

 

 

2,123,335

 

2.37

 

2.67

 

2,181,750

 

2.39

 

2.60

 

Over four years through five years

 

2,006,140

 

2.36

 

1.98

 

1,640,835

 

2.13

 

1.66

 

 

1,547,035

 

2.81

 

1.94

 

1,435,235

 

2.73

 

1.71

 

Thereafter

 

4,103,650

 

3.45

 

4.06

 

4,107,500

 

3.35

 

4.16

 

 

5,439,700

 

3.44

 

6.83

 

5,105,650

 

3.45

 

6.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

101,069,570

 

1.98

%

100.00

%

98,851,150

 

1.44

%

100.00

%

 

79,660,100

 

2.47

%

100.00

%

83,757,980

 

2.39

%

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond premiums (b)

 

48,592

 

 

 

 

 

54,654

 

 

 

 

 

 

46,545

 

 

 

 

 

42,647

 

 

 

 

 

Bond discounts (b)

 

(29,640

)

 

 

 

 

(27,335

)

 

 

 

 

 

(33,459

)

 

 

 

 

(36,290

)

 

 

 

 

Hedge valuation basis adjustments (c)

 

171,573

 

 

 

 

 

273,585

 

 

 

 

 

 

304,540

 

 

 

 

 

238,150

 

 

 

 

 

Hedge basis adjustments on terminated hedges (d)

 

132,113

 

 

 

 

 

134,920

 

 

 

 

 

Hedge basis adjustments on de-designated hedges (d)

 

130,074

 

 

 

 

 

131,497

 

 

 

 

 

FVO (e) - valuation adjustments and accrued interest

 

(216

)

 

 

 

 

1,074

 

 

 

 

 

 

42,064

 

 

 

 

 

19,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated obligation-bonds

 

$

101,391,992

 

 

 

 

 

$

99,288,048

 

 

 

 

 

 

$

80,149,864

 

 

 

 

 

$

84,153,776

 

 

 

 

 

 


(a)         Weighted average rate represents the weighted average contractual coupons of bonds, unadjusted for swaps.

(b)         Amortization of CO bond premiums and discounts are recorded in interest expense as yield adjustments.

(c)          Hedge valuation basis adjustments represent changes in the fair values of fixed-rate CO bonds due to changes in LIBOR on fixed-rate bondsthe designated benchmark rate (primarily LIBOR) in a FairASC 815 fair value hedge.hedges.

(d)         Hedge basis adjustments on terminatedde-designated hedges represent the unamortized balances of valuation basis of fixed-rate bonds that were previously in a fair value hedging relationship.  Generally, when a hedging relationship is de-designated, the valuation basis is no longer adjusted for changes in the valuation of the debt for changes in the benchmark rate; instead, the basis is amortized over the debt’s remaining life, so that at maturity of the debt, the unamortized basis is reversed to zero.

(e)          Valuation adjustments represent changes in the entire fair values of bonds elected under the FVO.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Interest Rate Payment Terms

 

The following table summarizes par amounts of major types of Consolidated obligation bonds issued and outstanding (dollars in thousands):

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

Amount

 

Percentage 
of Total

 

Amount

 

Percentage 
of Total

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate, non-callable

 

$

20,722,570

 

20.50

%

$

24,080,150

 

24.36

%

Fixed-rate, callable

 

3,651,000

 

3.61

 

3,658,000

 

3.70

 

Step Up, callable

 

310,000

 

0.31

 

253,000

 

0.26

 

Single-index floating rate

 

76,386,000

 

75.58

 

70,860,000

 

71.68

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

101,069,570

 

100.00

%

98,851,150

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Bond premiums

 

48,592

 

 

 

54,654

 

 

 

Bond discounts

 

(29,640

)

 

 

(27,335

)

 

 

Hedge valuation basis adjustments (a)

 

171,573

 

 

 

273,585

 

 

 

Hedge basis adjustments on terminated hedges (b)

 

132,113

 

 

 

134,920

 

 

 

FVO (c) - valuation adjustments and accrued interest

 

(216

)

 

 

1,074

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated obligation-bonds

 

$

101,391,992

 

 

 

$

99,288,048

 

 

 


(a)Hedge valuation basis adjustments represent changes in the fair values of fixed-rate CO bonds in a Fair value hedge due to changes in LIBOR.

(b)Hedge basis adjustments on terminated hedges represent the unamortized balances of valuation basis of fixed-rate bonds that were previously in a hedging relationship.

(c)Valuation adjustments represent changes in the entire fair values of bonds elected under the FVO.

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

Fixed-rate, non-callable

 

$

22,777,100

 

28.59

%

$

22,745,980

 

27.16

%

Fixed-rate, callable

 

5,705,000

 

7.16

 

4,966,000

 

5.93

 

Step Up, callable

 

275,000

 

0.35

 

880,000

 

1.05

 

Single-index floating rate

 

50,903,000

 

63.90

 

55,166,000

 

65.86

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

$

79,660,100

 

100.00

%

$

83,757,980

 

100.00

%

 

Discount Notes

 

Consolidated obligation discount notes are issued to raise short-term funds.  Discount notes are Consolidated obligations with original maturities of up to one year.  These notes are issued at less than their face amount and redeemed at par when they mature.

 

The FHLBNY’s outstanding Consolidated obligation discount notes were as follows (dollars in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

Par value

 

$

45,555,456

 

$

49,685,334

 

 

$

53,173,357

 

$

50,805,481

 

Amortized cost

 

$

45,470,462

 

$

49,610,668

 

 

$

53,028,359

 

$

50,631,066

 

FVO (a) - valuation adjustments and remaining accretion

 

 

3,003

 

 

7,418

 

9,172

 

Total discount notes

 

$

45,470,462

 

$

49,613,671

 

 

$

53,035,777

 

$

50,640,238

 

 

 

 

 

 

Weighted average interest rate

 

1.87

%

1.23

%

 

2.41

%

2.34

%

 


(a)         Valuation adjustments represent changes in the entire fair values of discount notes elected under the FVO.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Note 13.                                                  Affordable Housing Program.

 

The FHLBNY charges the amount allocated for the Affordable Housing Program (AHP) to income and recognizes it as a liability.  The FHLBNY relieves the AHP liability as members use the subsidies.  For more information about the Affordable Housing Program and the Bank’s liability, see the Bank’s most recent Form 10-K filed on March 22, 2018.  21, 2019.

The following table provides rollforward information with respect to changes in Affordable Housing Program liabilities (in thousands):

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2018

 

2017

 

2018

 

2017

 

 

Three months ended March 31,

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Beginning balance

 

$

137,256

 

$

117,812

 

$

131,654

 

$

125,062

 

 

$

161,718

 

$

131,654

 

Additions from current period’s assessments

 

17,274

 

14,573

 

31,336

 

22,347

 

 

14,993

 

14,062

 

Net disbursements for grants and programs

 

(5,226

)

(11,103

)

(13,686

)

(26,127

)

 

(15,582

)

(8,460

)

Ending balance

 

$

149,304

 

$

121,282

 

$

149,304

 

$

121,282

 

 

$

161,129

 

$

137,256

 

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Note 14.                                                  Capital Stock, Mandatorily Redeemable Capital Stock and Restricted Retained Earnings.

 

The FHLBanks, including the FHLBNY, have a cooperative structure.  To access the FHLBNY’s products and services, a financial institution must be approved for membership and purchase capital stock in the FHLBNY.  A member’s stock requirement is generally based on its use of FHLBNY products, subject to a minimum membership requirement as prescribed by the FHLBank Act and the FHLBNY’s Capital Plan.  FHLBNY stock can be issued, exchanged, redeemed and repurchased only at its stated par value of $100 per share.  It is not publicly traded.  An option to redeem capital stock that is greater than a member’s minimum requirement is held by both the member and the FHLBNY.  The FHLBNY’s Capital Plan offers two sub-classes of Class B capital stock, membership and activity-based capital stock.  Membershipstock, and Activity-based Class B capital stock have the same voting rights and dividend rates.  Membersmembers can redeem Class B stock by giving five years notice.  The FHLBNY’s Class B capital stock issued and outstanding was $5.7 billion at March 31, 2019 and $6.1 billion at December 31, 2018.

Membership and Activity-based Class B capital stocks have the same voting rights and dividend rates.  (See Statements of Capital):

·                  Membership stock is issued to meet membership stock purchase requirements.  The FHLBNY requires member institutions to maintain membership stock based on a percentage of the member’s mortgage-related assets.  Effective August 1, 2017, the FHLBNY reduced the capital stock purchase requirement for membership from 15.0 basis points to 12.5 basis points.  In addition, notwithstanding this requirement, the FHLBNY introduced a $100 million cap on membership stock per member effective January 1, 2019.

·                  Activity based stock is issued on a percentage of outstanding balances of advances, MPF loans and certain commitments.  The FHLBNY’s current capital plan does not provide forrequires a stock purchase of 4.5% of the issuance of Class Amember’s borrowed amount.  Excess activity-based capital stock.stock is repurchased daily.

 

The FHLBNY is subject to risk-based capital rules of the Finance Agency, the regulator of the FHLBanks.  Specifically, the FHLBNY is subject to three capital requirements under its capital plan.  First, the FHLBNY must maintain at all times permanent capital in an amount at least equal to the sum of its credit risk, market risk, and operations risk capital requirements as calculated in accordance with the FHLBNY policy, and rules and regulations of the Finance Agency.  Only permanent capital, defined as Class B stock and retained earnings, satisfies this risk-based capital requirement.  The capital plan does not provide for the issuance of Class A capital stock.  The Finance Agency may require the FHLBNY to maintain an amount of permanent capital greater than what is required by the risk-based capital requirements.  Second, the FHLBNY is required to maintain at least a 4.0% total capital-to-asset ratio; and third, the FHLBNY will maintain at least a 5.0% leverage ratio at all times.  The FHFA’s regulatory leverage ratio is defined as the sum of permanent capital weighted 1.5 times and non-permanent capital weighted 1.0 times divided by total assets.

The FHLBNY was in compliance with the aforementioned capital rules and requirements for all periods presented, and met the “adequately capitalized” classification, which is the highest rating, under the capital rule.  However, the Finance Agency has discretion to reclassify a FHLBank and to modify or add to the corrective action requirements for a particular capital classification.  The Director of the Finance Agency has discretion to add to or modify the corrective action requirements for each capital classification other than adequately capitalized if the Director of the Finance Agency determines that such action is necessary to ensure the safe and sound operation of the FHLBank and the FHLBank’s compliance with its risk-based and minimum capital requirements.

If the FHLBNY became classified into a capital classification other than adequately capitalized, the FHLBNY could be adversely impacted by the corrective action requirements for that capital classification.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Risk-based Capital — The following table summarizes the FHLBNY’s risk-based capital ratios (dollars in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Required (d)

 

Actual

 

Required (d)

 

Actual

 

 

Required (d)

 

Actual

 

Required (d)

 

Actual

 

Regulatory capital requirements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-based capital (a)(e)

 

$

876,266

 

$

7,919,364

 

$

912,620

 

$

8,316,231

 

 

$

812,500

 

$

7,404,515

 

$

797,783

 

$

7,765,726

 

Total capital-to-asset ratio

 

4.00

%

5.06

%

4.00

%

5.23

%

 

4.00

%

5.20

%

4.00

%

5.38

%

Total capital (b)

 

$

6,262,420

 

$

7,919,364

 

$

6,356,735

 

$

8,316,231

 

 

$

5,702,995

 

$

7,404,515

 

$

5,775,256

 

$

7,765,726

 

Leverage ratio

 

5.00

%

7.59

%

5.00

%

7.85

%

 

5.00

%

7.79

%

5.00

%

8.07

%

Leverage capital (c)

 

$

7,828,024

 

$

11,879,045

 

$

7,945,919

 

$

12,474,347

 

Leverage capital (c )

 

$

7,128,744

 

$

11,106,774

 

$

7,219,070

 

$

11,648,589

 

 


(a)         Actual “Risk-based capital” is capital stock and retained earnings plus mandatorily redeemable capital stock. Section 932.2 of the Finance Agency’s regulations also refers to this amount as “Permanent Capital.”

(b)         Required “Total capital” is 4.0% of total assets.

(c)          The required leverage ratio of total capital to total assets should be at least 5.0%.  For the purposes of determining the leverage ratio, total capital shall be computed by multiplying the Bank’s Permanent Capital by 1.5.

(d)         Required minimum.

(e)          Under regulatory guidelines issued by the Finance Agency in August 2011 that was consistent with guidance provided by other federal banking agencies with respect to capital rules, risk weights are maintained at AAA for U.S. Treasury securities and other securities issued or guaranteed by the U.S. Government, government agencies, and government-sponsored entities for purposes of calculating risk-based capital.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Mandatorily Redeemable Capital Stock

 

Generally, the FHLBNY’s capital stock is redeemable at the option of either the member or the FHLBNY subject to certain conditions, including the provisions under the accounting guidance for certain financial instruments with characteristics of both liabilities and equity.  In accordance with the accounting guidance, the FHLBNY generally reclassifies the stock subject to redemption from equity to a liability once a member irrevocably exercises a written redemption right, gives notice of intent to withdraw from membership, or attains non-member status by merger or acquisition, charter termination, or involuntary termination from membership.  Under such circumstances, the member shares will then meet the definition of a mandatorily redeemable financial instrument.

Estimated redemption periods were as follows (in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Redemption less than one year

 

$

11,799

 

$

13,672

 

 

$

228

 

$

229

 

Redemption from one year to less than three years

 

1,076

 

1,145

 

 

1,065

 

1,068

 

Redemption from three years to less than five years

 

434

 

445

 

 

422

 

425

 

Redemption from five years or greater

 

4,398

 

4,683

 

 

4,040

 

4,123

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

17,707

 

$

19,945

 

 

$

5,755

 

$

5,845

 

 

The following table provides rollforward information with respect to changes in mandatorily redeemable capital stock liabilities (in thousands):

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

Beginning balance

 

$

18,764

 

$

20,506

 

$

19,945

 

$

31,435

 

 

$

5,845

 

$

19,945

 

Capital stock subject to mandatory redemption reclassified from equity

 

 

2,794

 

124

 

3,009

 

 

112

 

124

 

Redemption of mandatorily redeemable capital stock (a)

 

(1,057

)

(2,741

)

(2,362

)

(13,885

)

 

(202

)

(1,305

)

Ending balance

 

$

17,707

 

$

20,559

 

$

17,707

 

$

20,559

 

 

$

5,755

 

$

18,764

 

Accrued interest payable (b)

 

$

293

 

$

277

 

$

293

 

$

277

 

 

$

99

 

$

308

 

 


(a)               Redemption includes repayment of excess stock.

(b)              The annualized accrual rate was 6.90% for the three months ended March 31, 2019 and 6.50% for the three months ended June 30, 2018 and 5.00% for the three months ended June 30, 2017.March 31, 2018.  Accrual rates are based on estimated dividend rates.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Restricted Retained Earnings

 

Under the FHLBank Joint Capital Enhancement Agreement (“Capital Agreement”)(Capital Agreement), each FHLBank is required to set aside 20% of its Net income each quarter to a restricted retained earnings account until the balance of that account equals at least one percent of that FHLBank’s average balance of outstanding Consolidated obligations.  The Capital Agreement is intended to enhance the capital position of each FHLBank.  These restricted retained earnings will not be available to pay dividends.  Retained earnings included $535.5$618.2 million and $479.2$591.3 million as restricted retained earnings in the FHLBNY’s Total Capital at June 30, 2018March 31, 2019 and December 31, 2017.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited2018.

 

Note 15.                                                  Earnings Per Share of Capital.

The FHLBNY has a single class of capital stock, and earnings per share computation is for the Class B capital stock.

 

The following table sets forth the computation of earnings per share.  Basic and diluted earnings per share of capital are the same.  The FHLBNY has no dilutive potential common shares or other common stock equivalents (dollars in thousands except per share amounts):

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

Net income

 

$

155,174

 

$

130,913

 

$

281,399

 

$

200,478

 

 

$

134,838

 

$

126,225

 

 

 

 

 

 

 

 

 

 

Net income available to stockholders

 

$

155,174

 

$

130,913

 

$

281,399

 

$

200,478

 

 

$

134,838

 

$

126,225

 

 

 

 

 

 

 

 

 

 

Weighted average shares of capital

 

61,545

 

62,315

 

63,300

 

62,242

 

 

55,951

 

65,718

 

Less: Mandatorily redeemable capital stock

 

(181

)

(222

)

(186

)

(227

)

 

(58

)

(192

)

Average number of shares of capital used to calculate earnings per share

 

61,364

 

62,093

 

63,114

 

62,015

 

 

55,893

 

65,526

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

2.53

 

$

2.11

 

$

4.46

 

$

3.23

 

 

$

2.41

 

$

1.93

 

 

Note 16.                                                  Employee Retirement Plans.

 

The FHLBNY participates in the Pentegra Defined Benefit Plan for Financial Institutions (“Pentegra(Pentegra DB Plan”)Plan), a tax-qualified, defined-benefit multiemployer pension plan that covers all FHLBNY officers and employees of the Bank.employees.  The BankFHLBNY also participates in the Pentegra Defined Contribution Plan for Financial Institutions, a tax-qualified defined contribution plan.  The FHLBNY also offers two non-qualified pension plans Benefit Equalization Plans.Plans, which are retirement plans.  The two plans restore defined benefits for those employees who have had their qualified Defined Benefit Plan and their Defined Contribution Plan limited by IRS regulations.  The non-qualified BEP that restores benefits to participant’s Defined Contribution Plan was introduced and became effective at January 1, 2017.  The two non-qualified Benefit Equalization Plans (“BEP”)(BEP) are unfunded.

For more information about employee retirement plans, see Note 15.16. Employee Retirement Plans in the financial statements included in the most recent Form 10-K filed on March 22, 2018.21, 2019.

 

Retirement Plan Expenses Summary

 

The following table presents employee retirement plan expenses for the periods ended (in thousands):

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

Defined Benefit Plan

 

$

1,875

 

$

1,875

 

$

3,750

 

$

3,750

 

 

$

2,494

 

$

1,875

 

Benefit Equalization Plans (defined benefit and defined contribution)

 

1,699

 

1,384

 

3,398

 

2,768

 

 

1,932

 

1,684

 

Defined Contribution Plans

 

587

 

549

 

1,229

 

1,088

 

 

661

 

642

 

Postretirement Health Benefit Plan

 

(79

)

(123

)

(159

)

(247

)

 

83

 

(80

)

 

 

 

 

 

 

 

 

 

Total retirement plan expenses

 

$

4,082

 

$

3,685

 

$

8,218

 

$

7,359

 

 

$

5,170

 

$

4,121

 

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Benefit Equalization Plan (BEP)

 

The BEP restores defined benefits for those employees who have had their qualified defined benefits limited by IRS regulations.  The method for determining the accrual expense and liabilities of the plan is the Projected Unit Credit Accrual Method.  Under this method, the liability of the plan is composed mainly of two components, Projected Benefit Obligation (PBO) and Service Cost accruals.  The total liability is determined by projecting each person’s expected plan benefits.  These projected benefits are then discounted to the measurement date.  Finally, the liability is allocated to service already worked (PBO) and service to be worked (Service Cost).  There were no plan assets (this is an unfunded plan) that have been designated for the BEP plan.

Components of the net periodic pension cost for the defined benefit component of the BEP were as follows (in thousands):

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

Service cost

 

$

274

 

$

222

 

$

548

 

$

444

 

 

$

316

 

$

274

 

Interest cost

 

539

 

523

 

1,078

 

1,047

 

 

636

 

539

 

Amortization of unrecognized net loss

 

886

 

639

 

1,772

 

1,277

 

 

720

 

886

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost -Defined Benefit BEP

 

1,699

 

1,384

 

3,398

 

2,768

 

 

1,672

 

1,699

 

 

 

 

 

 

 

 

 

 

Benefit Equalization plans - Thrift and Deferred incentive compensation plans (introduced in 2017)

 

86

 

21

 

70

 

23

 

Benefit Equalization plans - Thrift and Deferred incentive compensation plans

 

260

 

(15

)

Total

 

$

1,785

 

$

1,405

 

$

3,468

 

$

2,791

 

 

$

1,932

 

$

1,684

 

 

Postretirement Health Benefit Plan

The Retiree Medical Benefit Plan (the Plan) is for retired employees and for employees who are eligible for retirement benefits.  The Plan is unfunded.  The Plan, as amended, is offered to active employees who have completed 10 years of employment service at the FHLBNY and attained age 55 as of January 1, 2015.

 

Components of the net periodic benefit cost for the postretirement health benefit plan were as follows (in thousands):

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost (benefits attributed to service during the period)

 

$

27

 

$

31

 

$

54

 

$

61

 

 

$

21

 

$

27

 

Interest cost on accumulated postretirement health benefit obligation

 

143

 

144

 

285

 

288

 

 

127

 

142

 

Amortization of loss/(gain)

 

191

 

142

 

382

 

283

 

 

 

191

 

Amortization of prior service (credit)/cost

 

(440

)

(440

)

(880

)

(879

)

 

(65

)

(440

)

 

 

 

 

 

 

 

 

 

Net periodic postretirement health benefit (income) (a)

 

$

(79

)

$

(123

)

$

(159

)

$

(247

)

 

$

83

 

$

(80

)

 


(a)         Plan amendments in a prior year reduced plan obligations by $8.8 million, and the resulting gain is being amortized over an actuarially determined period, reducing net periodic benefit costs.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

Note 17.                                                  Derivatives and Hedging Activities.

General — The FHLBNY accounts for its hedging activities in accordance with ASC 815, Derivatives and Hedging (formerly SFAS 133).  As a general rule, hedge accounting is permitted where the FHLBNY is exposed to a particular risk, such as interest-rate risk that causes changes in the fair value of an asset or liability or variability in the expected future cash flows of an existing asset, liability or a forecasted transaction that may affect earnings.

Derivative contracts hedging the risks associated with the changes in fair value are referred to as Fair value hedges, while contracts hedging the risks affecting the expected future cash flows are called Cash flow hedges.  For more information, see Derivatives in Note 1. Significant Accounting Polices and Estimates and Note 16.  Derivatives and Hedging Activities in the Bank’s most recent Form 10-K filed on March 22, 2018.

 

The FHLBNY, consistent with the Finance Agency’s regulations, may enter into interest-rate swaps, swaptions, and interest-rate cap and floor agreements to manage its interest rate exposure inherent in otherwise unhedged assets and funding positions.  We are not a derivatives dealer and do not trade derivatives for short-term profit.

 

Typically, we executeThe contractual or notional amount of derivatives under three hedging strategies — by designating themreflects the involvement of the FHLBNY in the various classes of financial instruments, and serve as a fair valuebasis for calculating periodic interest payments or cash flow hedgeflows.  Notional amount of a derivative does not measure the credit risk exposure, and the maximum credit exposure is substantially less than the notional amount.  The maximum credit risk is the estimated cost of replacing interest-rate swaps, forward agreements, mandatory delivery contracts for mortgage loans and purchased caps and floors (derivatives) in a gain position if the counterparty defaults and the related collateral, if any, is of insufficient value to the FHLBNY.

Derivatives are instruments that derive their value from underlying asset prices, indices, reference rates and other inputs, or a combination of these factors.  The FHLBNY executes derivatives with swap dealers and financial institution swap counterparties as negotiated contracts, which are usually referred to as over-the-counter (OTC) derivatives.

The majority of OTC derivative contracts at March 31, 2019 and December 31, 2018 were cleared derivatives, which are contracts transacted bilaterally with executing swap counterparties, then cleared and settled through derivative clearing organizations (DCOs) as mandated under the Dodd-Frank Act.  When transacting a derivative for clearing, the FHLBNY utilizes a designated clearing agent, the Futures Clearing Merchant (FCM) that acts on behalf of the FHLBNY to clear and settle the interest rate exchange transaction through the DCO.  Once the transaction is accepted for clearing by the FCM, acting in the capacity of an underlying financial instrument or a forecastedintermediary between the FHLBNY and the DCO, the original transaction that qualifies for hedge accounting treatment;between the FHLBNY and the executing swap counterparty is extinguished, and is replaced by actingan identical transaction between the FHLBNY and the DCO.  The DCO becomes the counterparty to the FHLBNY.  However, the FCM remains as an intermediary; or by designatingthe principal operational contact and interacts with the DCO through the life cycle events of the derivative transaction on behalf of the FHLBNY.

The FHLBNY also transacts derivative contracts that are executed and settled bilaterally with counterparties, rather than settling the transaction with a DCO.  Such bilateral derivative transactions are not clearable as an asset-liability management hedge (i.e. an “economic hedge”).the structures have not yet been mandated for clearing under the Dodd-Frank Act, typically because the transactions are complex and their ongoing pricing and settlement mechanisms have not yet been operationalized by the DCOs.

The following table presents the FHLBNY’s derivative activities based on notional amounts (in thousands):

Derivative Notionals

 

 

Hedging Instruments

 

 

 

March 31, 2019

 

December 31, 2018

 

Interest rate contracts

 

 

 

 

 

Interest rate swaps

 

$

104,853,705

 

$

105,280,821

 

Interest rate caps

 

803,000

 

803,000

 

Mortgage delivery commitments

 

20,062

 

12,682

 

Total interest rate contracts notionals

 

$

105,676,767

 

$

106,096,503

 

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

For fair value hedges, in which derivatives hedge the fair values of assets and liabilities, changes in the fair value of derivatives are recorded in Other income in the Statements of Income, together with fair values of the hedged item related to the hedged risk.  These amounts are expected to, and generally do, offset each other.

For cash flow hedges, in which derivatives hedge the variability of cash flows related to floating- and fixed-rate assets, liabilities or forecasted transactions, the accounting treatment depends on the effectiveness of the hedge.  To the extent these derivatives are effective in offsetting the variability of hedged cash flows, the effective portion of the changes in the derivatives’ fair values will not be included in current earnings, but is reported in AOCI.  These changes in fair value will be included in earnings of future periods when the hedged cash flows impact earnings.  To the extent these cash flow hedges are not effective, changes in their fair values are immediately recorded in Other income in the Statements of Income.

When designating a derivative in an economic hedge, it is after considering the operational costs and benefits of executing a hedge that would qualify for hedge accounting.  When entering into such hedges that do not qualify for hedge accounting, changes in fair value of the derivatives is recorded in earnings with no offsetting fair value adjustments for the hedged asset, liability, or firm commitment.  As a result, an economic hedge introduces the potential for earnings variability.  Economic hedges are an acceptable hedging strategy under the FHLBNY’s risk management program, and the strategies comply with the Finance Agency’s regulatory requirements prohibiting speculative use of derivatives.

Credit Risk Due to Non-performance by Counterparties

 

Derivative transactions are customarily documented by the FHLBNY under industry standard master netting agreements, which provide that following an event of default, the non-defaulting party may promptly terminate all transactions between the parties and determine the net amount due to be paid to, or by, the defaulting party.  Obligations under master netting agreements are customarily secured by collateral posted under an industry standard credit support annex to the master netting agreements.  The contractual or notional amountnetting and collateral rights incorporated in the master netting agreements are considered to be legally enforceable if a supportive legal opinion has been obtained from counsel of derivatives reflectsrecognized standing.  Based on the involvementanalysis of the FHLBNY in the various classes of financial instruments,rules, and serves as a basis for calculating periodic interest payments or cash flows.  Notional amount of a derivative does not measure the credit risk exposure, and the maximum credit exposure is substantially less than the notional amount.  The maximum credit risk is the estimated cost of replacing interest-rate swaps, forward agreements, mandatory delivery contracts for mortgage loans and purchased caps and floors (“derivatives”) in a gain position if the counterparty defaults and the related collateral, if any, is of insufficient value to the FHLBNY.

Derivatives are instruments that derive their value from underlying asset prices, indices, reference rates and other inputs, or a combination of these factors.  The FHLBNY executes derivatives with swap dealers and financial institution swap counterparties as negotiated contracts, which are usually referred to as over-the-counter (“OTC”) derivatives.

The majority of OTC derivative contracts at June 30, 2018 and December 31, 2017 were cleared derivatives.  The contracts are transacted bilaterally with executing swap counterparties, then cleared and settled through derivative clearing organizations (“DCOs”) as mandated under the Dodd-Frank Act.  When transacting a derivative for clearing,legal analysis obtained, the FHLBNY utilizeshas made a designated clearing agent,determination that it has the Futures Clearing Merchant (“FCM”)right of setoff that acts on behalf of the FHLBNY to clear and settle the interest rate exchange transaction through the DCO.  Once the transaction is accepted for clearing by the FCM, acting in the capacity of an intermediary between the FHLBNY and the DCO, the original transaction between the FHLBNY and the executing swap counterparty is extinguished, and is replaced by an identical transaction between the FHLBNY and the DCO.  The DCO becomes the counterparty to the FHLBNY.  However, the FCM remains as the principal operational contact and interacts with the DCO through the life cycle events of the derivative transaction on behalf of the FHLBNY.

The FHLBNY also transacts derivative contracts that are executed and settled bilaterally with counterparties, rather than settling the transaction with a DCO.  Such bilateral derivative transactions have not yet been mandated for clearingenforceable under the Dodd-Frank Act, typically because the transactions are complex and their ongoing pricing and settlement mechanisms have not yet been operationalized by the DCOs.applicable law.

 

Credit risk on bilateral OTC — bilateral or uncleared derivative contracts — For derivatives that are not eligible for clearing with a DCO under the Dodd-Frank Act, the FHLBNY is subject to credit risk as a result of non-performance by swap counterparties to the derivative agreements.  The FHLBNY enters into master netting arrangements and bilateral security agreements with all active derivative counterparties that provide for delivery of collateral at specified levels to limit the net unsecured credit exposure to these counterparties.  The FHLBNY makes

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

judgments on each counterparty’s creditworthiness, and makes estimates of the collateral values in analyzing counterparty non-performance credit risk.  Bilateral agreements consider the credit risks and the agreement specifies thresholds to post or receive collateral with changes in credit ratings.  When the FHLBNY has more than one derivative transaction outstanding with the counterparty, and a legally enforceable master netting agreement exists with the counterparty, the net exposure (less collateral held) represents the appropriate measure of credit risk.  The FHLBNY conducts all its bilaterally executed derivative transactions under ISDA master netting agreements.

 

Credit risk on OTC cleared derivative transactions — The FHLBNY’s derivative transactions that are eligible for clearing are subject to mandatory clearing rules under the Commodity Futures Trading Commission (“CFTC”)(CFTC) as provided under the Dodd-Frank Act.  If a derivative transaction is listed as eligible for clearing, the FHLBNY must abide by the CFTC rules to clear the transaction through a DCO.  The FHLBNY’s cleared derivatives are also initially executed bilaterally with a swap dealer (the executing swap counterparty) in the OTC market.  The clearing process requires all parties to the derivative transaction to novate the contracts to a DCO, which then becomes the counterparty to all parties, including the FHLBNY, to the transaction.

The enforceability of offsetting rights incorporated in the agreements for the cleared derivative transactions has been analyzed by the FHLBNY to establish the extent to which supportive legal opinion, obtained from counsel of recognized standing, provides the requisite level of certainty regarding the enforceability of these agreements.  Further analysis was performed to reach a view that the exercise of rights by the non-defaulting party under these agreements would not be stayed, or avoided under applicable law upon an event of default including bankruptcy, insolvency or similar proceeding involving the DCO or the FHLBNY’s clearing agents or both.  Based on the analysis of the rules, and legal analysis obtained, the FHLBNY has made a determination that it has the right of setoff that is enforceable under applicable law that would allow it to net individual derivative contracts executed through a specific clearing agent, the FCM, to a designated DCO, so that a net derivative receivable or payable will be recorded for the DCO; that exposure (less margin held) would be represented by a single amount receivable from the DCO and the appropriate measure of credit risk.  This policy election for netting cleared derivatives is consistent with the policy election for netting bilaterally settled derivative transactions under master netting agreements.

For all cleared derivative contracts that have not matured, “Variation margin” is exchanged between the FHLBNY and the FCM, acting as agents on behalf of DCOs.  Variation margin is determined by the DCO and fluctuates with the fair values of the open contracts.  When the aggregate contract value of open derivatives is “in-the-money” for the FHLBNY (gain position), the FHLBNY would receive variation margin from the DCO.  If the value of the open contracts is “out-of-the-money” (liability position), the FHLBNY would post variation margin to the DCO.  At June 30, 2018 and December 31, 2017, our analysis concluded that variation margin exchanged with the DCOs - Chicago Mercantile Exchange (“CME”) and London Clearing House (“LCH”) were the daily settlement values of the derivative contracts, and not as collateral, and variation margin is a direct reduction of the fair values of the open contracts.

The FHLBNY is also required to post an initial margin on open derivative contracts to the DCO through an FCM.  Initial margin is determined by the DCO and fluctuates with the volatility of the FHLBNY’s portfolio of cleared derivatives; volatility is measured by the speed and severity of market price changes of the portfolio.  Initial margin is considered as collateral, and if exchanged in cash, it would be netted against the fair values of open derivative contracts after applying variation margin.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Information pertaining to FHLBNY’s derivative activities, based on notional amounts, is presented in the table below.  Derivative notional amounts are reference amounts from which contractual payments are derived and do not represent a complete and accurate measure of FHLBNY’s exposure to derivative transactions.  Rather, FHLBNY’s derivative exposure arises primarily from market fluctuations (i.e., market risk), counterparty failure (i.e., credit risk) and/or periods of high volatility or financial stress (i.e., liquidity risk), as well as any market valuation adjustments that may be required on the transactions.

Offsetting of Derivative Assets and Derivative Liabilities — Net Presentation

 

The following table below presents the gross and net derivatives receivables by contract type and amount for those derivatives contracts for which netting is permissible under U.S. GAAP (“as Derivative instruments Nettable”) (in thousands).Nettable.  Derivatives receivables have been netted with respect to those receivables as to which the netting requirements have been met, including obtaining a legal analysis with respect to the enforceability of the netting.  Where such a legal analysis has not been either sought or obtained, the receivables were not netted, and were reported as Derivative instruments Not Nettable.   The table also presents security collateral, which are not permitted to be offset, but which would be eligible for offsetting to the extent an event of default occurred and a legal opinion supporting enforceability of the netting and collateral rights has been obtained.  See footnote (c) to the table.obtained (in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Derivative
Assets

 

Derivative
Liabilities

 

Derivative
Assets

 

Derivative 
Liabilities

 

 

Derivative
Assets

 

Derivative
Liabilities

 

Derivative
Assets

 

Derivative
Liabilities

 

Derivative instruments - Nettable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross recognized amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

$

276,799

 

$

101,189

 

$

207,922

 

$

103,901

 

 

$

223,913

 

$

206,051

 

$

246,765

 

$

162,650

 

Cleared derivatives

 

290,248

 

287,837

 

672,494

 

221,976

 

 

357,567

 

333,409

 

296,677

 

305,918

 

Total derivatives fair values

 

567,047

 

389,026

 

880,416

 

325,877

 

Variation margin (Note 1)

 

 

 

(465,803

)

 

Total gross recognized amount

 

567,047

 

389,026

 

414,613

 

325,877

 

 

581,480

 

539,460

 

543,442

 

468,568

 

Gross amounts of netting adjustments and cash collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

(148,959

)

(87,343

)

(95,190

)

(57,594

)

 

(99,758

)

(193,158

)

(134,413

)

(142,097

)

Cleared derivatives

 

(287,233

)

(287,233

)

(206,691

)

(206,691

)

 

(326,967

)

(333,409

)

(295,324

)

(295,324

)

Total gross amounts of netting adjustments and cash collateral

 

(436,192

)

(374,576

)

(301,881

)

(264,285

)

 

(426,725

)

(526,567

)

(429,737

)

(437,421

)

Net amounts after offsetting adjustments and cash collateral

 

$

130,855

 

$

14,450

 

$

112,732

 

$

61,592

 

 

$

154,755

 

$

12,893

 

$

113,705

 

$

31,147

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

$

127,840

 

$

13,846

 

$

112,732

 

$

46,307

 

 

$

124,155

 

$

12,893

 

$

112,352

 

$

20,553

 

Cleared derivatives

 

3,015

 

604

 

 

15,285

 

 

30,600

 

 

1,353

 

10,594

 

Total net amounts after offsetting adjustments and cash collateral

 

$

130,855

 

$

14,450

 

$

112,732

 

$

61,592

 

 

$

154,755

 

$

12,893

 

$

113,705

 

$

31,147

 

Derivative instruments - Not Nettable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives (a)

 

$

92

 

$

3

 

$

10

 

$

15

 

 

$

85

 

$

5

 

$

57

 

$

 

Total derivative assets and total derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

127,932

 

13,849

 

112,742

 

46,322

 

 

124,240

 

12,898

 

112,409

 

20,553

 

Cleared derivatives

 

3,015

 

604

 

 

15,285

 

 

30,600

 

 

1,353

 

10,594

 

Total derivative assets and total derivative liabilities presented in the Statements of Condition (b)

 

$

130,947

 

$

14,453

 

$

112,742

 

$

61,607

 

 

$

154,840

 

$

12,898

 

$

113,762

 

$

31,147

 

 

 

 

 

 

 

 

 

 

Non-cash collateral received or pledged (c)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Can be sold or repledged

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Security pledged as initial margin to Derivative Clearing Organization (d)

 

$

239,034

 

$

 

$

239,064

 

$

 

 

$

220,347

 

$

 

$

239,813

 

$

 

Cannot be sold or repledged

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives securities received

 

(101,276

)

 

(103,036

)

 

 

(105,517

)

 

(102,682

)

 

 

 

 

 

 

 

 

 

 

Total net amount of non-cash collateral received or repledged

 

$

137,758

 

$

 

$

136,028

 

$

 

 

$

114,830

 

$

 

$

137,131

 

$

 

Total net exposure cash and non-cash (e)

 

$

268,705

 

$

14,453

 

$

248,770

 

$

61,607

 

 

$

269,670

 

$

12,898

 

$

250,893

 

$

31,147

 

Net unsecured amount - Represented by:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

$

26,656

 

$

13,849

 

$

9,706

 

$

46,322

 

 

$

18,723

 

$

12,898

 

$

9,727

 

$

20,553

 

Cleared derivatives

 

242,049

 

604

 

239,064

 

15,285

 

 

250,947

 

 

241,166

 

10,594

 

Total net exposure cash and non-cash (e)

 

$

268,705

 

$

14,453

 

$

248,770

 

$

61,607

 

 

$

269,670

 

$

12,898

 

$

250,893

 

$

31,147

 

 


(a)         DerivativeNot nettables derivative instruments are without legal right of offset, wereand primarily represented synthetic derivatives representing forward mortgage delivery commitments of 45 business days or less.  Amounts were not material, and it was operationally not practical to separate receivable from payables, andpayables; net presentation was adopted.  No cash collateral was involved with the mortgage delivery commitments.

(b)         Amounts represented Derivative assets and liabilities that were recorded in the Statements of Conditions.  Derivative cash balances arewere not netted with non-cash collateral received or pledged, since legal ownership of the non-cash collateral remains with the pledging counterparty (see footnote c(c) below).

(c)          Non-cash collateral received or pledged — For bilateralcertain uncleared derivatives, certain counterparties have pledged U.S. Treasury securities to the FHLBNY as collateral.  Amounts also included non-cash mortgage collateral on derivative positions with member counterparties where we acted as an intermediary.  For certain cleared derivatives, we may also pledgehave pledged marketable securities to collateralizesatisfy initial margin which is required under the CFTC rules.or collateral requirements.

(d)         SecuritiesAmounts represented securities pledged to Derivative Clearing Organization to fulfill our initial margin obligations on cleared derivatives.  Securities pledged may be sold or repledged if the FHLBNY defaults on our obligations under rules established by the CFTC.

(e)          Amounts represented net exposure after applying non-cash collateral pledged to and by the FHLBNY.  Since legal ownership and control over the securities are not transferred, the net exposure represented in the table above is for information only and is not reported as such in the Statements of Condition.

Note 1As discussed previously in this Note 17, variation margin is exchanged daily between the DCOs and the FHLBNY for cleared derivatives, and generally represented daily settlement of mark-to-market gains and losses on the derivative contracts. In the 2018 periods, variation margin was netted as settlements of gross derivative fair values on a category-by-category basis in the table above. At December 31, 2017, $465.8 million in variation margin received by the FHLBNY was netted and reported in aggregate as a reduction of the gross derivative fair values.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Fair Value of Derivative Instruments

 

The following tables represent outstanding notional balances and estimated fair values of the derivatives outstanding at June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

 

 

June 30, 2018

 

 

March 31, 2019

 

 

Notional Amount
of Derivatives

 

Derivative
Assets

 

Derivative
Liabilities

 

 

Notional Amount
of Derivatives

 

Derivative
Assets

 

Derivative
Liabilities

 

Fair value of derivative instruments (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

67,683,050

 

$

454,292

 

$

268,948

 

 

$

55,190,350

 

$

411,677

 

$

374,492

 

Total derivatives in hedging relationships

 

67,683,050

 

454,292

 

268,948

 

Total derivatives in hedging relationships under ASC 815

 

55,190,350

 

411,677

 

374,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

39,633,086

 

109,826

 

110,216

 

 

48,897,355

 

156,688

 

154,165

 

Interest rate caps or floors

 

803,000

 

1,228

 

 

Interest rate caps

 

803,000

 

297

 

 

Mortgage delivery commitments

 

23,433

 

92

 

3

 

 

20,062

 

85

 

5

 

Other (b)

 

570,000

 

1,701

 

9,862

 

 

766,000

 

12,818

 

10,803

 

Total derivatives not designated as hedging instruments

 

41,029,519

 

112,847

 

120,081

 

 

50,486,417

 

169,888

 

164,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives before netting and collateral adjustments

 

$

108,712,569

 

567,139

 

389,029

 

 

$

105,676,767

 

581,565

 

539,465

 

Netting adjustments

 

 

 

(355,102

)

(355,102

)

 

 

 

(392,215

)

(392,215

)

Cash Collateral and related accrued interest

 

 

 

(81,090

)

(19,474

)

 

 

 

(34,510

)

(134,352

)

Total netting adjustments and cash collateral

 

 

 

(436,192

)

(374,576

)

 

 

 

(426,725

)

(526,567

)

Total derivative assets and total derivative liabilities

 

 

 

$

130,947

 

$

14,453

 

 

 

 

$

154,840

 

$

12,898

 

Security collateral pledged as initial margin to Derivative Clearing Organization (d)(c)

 

 

 

$

239,034

 

 

 

 

 

 

$

220,347

 

 

 

Security collateral received from counterparty (d)(c)

 

 

 

(101,245

)

 

 

 

 

 

(105,517

)

 

 

Net security

 

 

 

137,789

 

 

 

 

 

 

114,830

 

 

 

Net exposure

 

 

 

$

268,736

 

 

 

 

 

 

$

269,670

 

 

 

 

 

December 31, 2018

 

 

December 31, 2017

 

 

Notional Amount
of Derivatives

 

Derivative
Assets

 

Derivative
Liabilities

 

 

Notional Amount
of Derivatives

 

Derivative
Assets

 

Derivative
Liabilities

 

 

 

 

 

 

 

 

Fair value of derivative instruments (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments
Interest rate swaps

 

$

71,755,576

 

$

840,933

 

$

267,888

 

Total derivatives in hedging relationships

 

71,755,576

 

840,933

 

267,888

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

60,701,776

 

$

390,670

 

$

314,448

 

Total derivatives in hedging relationships under ASC 815

 

60,701,776

 

390,670

 

314,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

40,327,013

 

32,655

 

52,448

 

 

43,913,045

 

145,726

 

144,190

 

Interest rate caps or floors

 

2,695,000

 

893

 

 

Interest rate caps

 

803,000

 

644

 

 

Mortgage delivery commitments

 

12,952

 

10

 

15

 

 

12,682

 

57

 

 

Other (b)

 

386,000

 

5,935

 

5,541

 

 

666,000

 

6,402

 

9,930

 

Total derivatives not designated as hedging instruments

 

43,420,965

 

39,493

 

58,004

 

 

45,394,727

 

152,829

 

154,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total derivatives before netting, collateral adjustments and variation margin

 

$

115,176,541

 

880,426

 

325,892

 

Variation margin (c)

 

 

 

(465,803

)

 

Total derivatives before netting and collateral adjustments

 

 

 

414,623

 

325,892

 

 

$

106,096,503

 

543,499

 

468,568

 

Netting adjustments

 

 

 

(253,221

)

(253,221

)

 

 

 

(372,917

)

(372,917

)

Cash Collateral and related accrued interest

 

 

 

(48,660

)

(11,064

)

 

 

 

(56,820

)

(64,504

)

Total netting adjustments and cash collateral

 

 

 

(301,881

)

(264,285

)

 

 

 

(429,737

)

(437,421

)

Total derivative assets and total derivative liabilities

 

 

 

$

112,742

 

$

61,607

 

 

 

 

$

113,762

 

$

31,147

 

Security collateral pledged as initial margin to Derivative Clearing Organization (d)(c)

 

 

 

$

239,064

 

 

 

 

 

 

$

239,813

 

 

 

Security collateral received from counterparty (d)(c)

 

 

 

(103,036

)

 

 

 

 

 

(102,682

)

 

 

Net security

 

 

 

136,028

 

 

 

 

 

 

137,131

 

 

 

Net exposure

 

 

 

$

248,770

 

 

 

 

 

 

$

250,893

 

 

 

 


(a)         All derivative assets and liabilities with swap dealers and counterparties are executed under collateral agreements; derivative instruments executed bilaterally are subject to legal right of offset under master netting agreements.

(b)         The Other category comprised of interest rate swaps intermediated for member, and notional amounts represent purchases by the FHLBNY from dealers and an offsetting purchase from us by the member.

(c)Variation margin — See Note 1 in the previous table.

(d)          Non-cash security collateral is not permitted to be offset on the balance sheet, but would be eligible for offsetting in an event of default.  Amounts represent U.S. Treasury securities pledged to and received from counterparties as collateral at June 30, 2018March 31, 2019 and December 31, 2017.2018.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Earnings Impact of Derivatives andAccounting for Derivative Hedging Activities

 

The FHLBNY carries all derivative instruments onaccounts for its hedging activities in accordance with ASC 815, Derivatives and Hedging.  As a general rule, hedge accounting is permitted where the Statements of Condition atFHLBNY is exposed to a particular risk, typically interest-rate risk that causes changes in the fair value asof an asset or liability or variability in the expected future cash flows of an existing asset, liability or a forecasted transaction that may affect earnings.  Derivative Assets and Derivative Liabilities.  If derivatives meetcontracts hedging the hedging criteria under hedge accounting rules, including effectiveness measures,risks associated with the changes in fair value are referred to as Fair value hedges, while contracts hedging the risks affecting the expected future cash flows are called Cash flow hedges.

In 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities (Topic 815), with the primary objective of simplifying and improving the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements.  We adopted the guidance effective January 1, 2019, and adoption primarily impacted the FHLBNY’s accounting for derivatives designated as cash flow hedges and fair value hedges.

We adopted the ASU and the reporting and disclosure requirements prospectively.  The new guidance requires that we report the entire hedging effects of the associated hedged financial instrument attributable tohedging instruments in the risk being hedged (benchmark interest-rate risk, which is LIBOR for the FHLBNY) may also be recorded so that some or all of the unrealized fair value gains or losses recognized on the derivatives are offset by corresponding unrealized gains or losses on the associated hedged financial assets and liabilities.  The net differential between fair value changes of the derivatives andsame income statement line item as the hedged items represents hedge ineffectiveness.  The net ineffectiveness from hedges that qualify under hedge accounting rules is recorded as a Net realized and unrealized gain (loss) on derivatives and hedging activities in Other income (loss)item in the Statements of Income.  Ifincome.  Prior period comparative financial information was not reclassified to conform to current presentation.  Certain post-adoption quantitative tabular disclosures required under ASU 2017-12 have been expanded to include the comparative period (see tables below).  We believe that the use of post-adoption tabular disclosures to include comparative information is not akin to the adoption of the ASU on a retrospective basis, since it only affects the manner in which previously recorded amounts are disclosed.

The FASB issued ASU 2018-16, Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes (Topic 815), which adds the OIS rate based on SOFR as an approved U.S. benchmark rate to facilitate the LIBOR to SOFR transition.  The other interest rates in the United States that are eligible benchmarks under Topic 815 are interest rates on direct Treasury obligations of the U.S. government (UST), the London Interbank Offered Rate (LIBOR) swap rate, the Overnight Index Swap (OIS) Rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association (SIFMA) Municipal Swap Rate.  The FHLBNY’s primary benchmark is LIBOR, and the Fed funds indexed rate is an alternative benchmark.  The SOFR rate is expected to be implemented in the fourth quarter of 2019.

Typically, we execute derivatives do notunder three hedging strategies — by designating them as a fair value or cash flow hedge of an underlying financial instrument or a forecasted transaction that qualifies for hedge accounting treatment; by acting as an intermediary; or by designating the derivative as an asset-liability management hedge (i.e. an “economic hedge”).  Derivative contracts hedging the risks associated with changes in fair value are referred to as fair value hedges, while contracts hedging the variability of expected future cash flows are cash flow hedges.  To qualify foras an accounting hedge under the hedging criteria under hedge accounting rules but(versus an economic hedge in which hedge accounting is not applied), a hedging relationship must be highly effective in offsetting the risk designated as being hedged. The hedging relationship must be formally documented at inception, detailing the particular risk management objective and strategy for the hedge.  The effectiveness of these hedging relationships is evaluated at hedge inception and on an ongoing basis both on a retrospective and prospective basis.

Fair Value Hedges.

Hedging of Benchmark interest Rate Risk — The FHLBNY’s fair value hedges are executed as economicprimarily hedges of financial assets or liabilities under a FHLBNY-approved hedge strategy, only thefixed-rate Consolidated obligation bonds and fixed-rate advances, and beginning in 2019 we have executed fair value changeshedges of the derivatives are recorded as a Net realized and unrealized gain (loss) on derivatives and hedging activities in Other income (loss) in the Statements of Income.  The FHLBNY has elected to measure certain debt under the accounting designation for theavailable-for-sale securities.  For qualifying fair value option (“FVO”), and has executedhedges of interest rate swaps as economic hedges ofrisk, the debt.  While changes in fair values of the interest rate swap and the debt elected under the FVO are both recorded in earnings within Other income (loss), they are recorded as separate line items: Changes in the fair value of the swaps are recorded as a Net realizedderivative and unrealized gain (loss) on derivatives and hedging activities;the changes in the fair value of debtthe hedged item attributable to the hedged risk, either total cash flows or benchmark only cash flows, are presented within Interest income or Interest expense based on whether the hedged item is an asset or a liability.  Prior to the adoption of ASU 2017-12, changes to the fair value of the derivative and advances elected under the FVO are recorded as an Unrealized (losses) or gains from Instruments held at fair value.

Components of net gains/(losses) on Derivatives and hedging activities asqualifying hedged item were presented in Other income (loss), a line item below the Net interest income line in the Statements of Income are summarized below (in thousands):income.

 

 

Three months ended June 30,

 

 

 

2018

 

2017

 

 

 

Gains (Losses)
on Derivative

 

Gains (Losses)
on Hedged
Item

 

Earnings
Impact

 

Effect of Derivatives
on Net Interest
Income

 

Gains (Losses)
on Derivative

 

Gains (Losses)
on Hedged
Item

 

Earnings
Impact

 

Effect of Derivatives
on Net Interest
Income

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances

 

$

57,129

 

$

(55,694

)

$

1,435

 

$

56,942

 

$

(79,007

)

$

79,247

 

$

240

 

$

(42,811

)

Consolidated obligation bonds

 

(19,148

)

15,727

 

(3,421

)

(10,954

)

33,584

 

(35,026

)

(1,442

)

5,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) related to fair value hedges

 

37,981

 

(39,967

)

(1,986

)

$

45,988

 

(45,423

)

44,221

 

(1,202

)

$

(37,785

)

Cash flow hedges

 

125

 

 

 

125

 

$

(2,733

)

14

 

 

 

14

 

$

(7,901

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

14,299

 

 

 

14,299

 

 

 

3,327

 

 

 

3,327

 

 

 

Caps or floors

 

(988

)

 

 

(988

)

 

 

(1,534

)

 

 

(1,534

)

 

 

Mortgage delivery commitments

 

38

 

 

 

38

 

 

 

210

 

 

 

210

 

 

 

Swaps economically hedging instruments designated under FVO

 

253

 

 

 

253

 

 

 

2,099

 

 

 

2,099

 

 

 

Accrued interest on swaps in economic hedging relationships

 

(14,040

)

 

 

(14,040

)

 

 

(1,637

)

 

 

(1,637

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) related to derivatives not designated as hedging instruments

 

(438

)

 

 

(438

)

 

 

2,465

 

 

 

2,465

 

 

 

Price alignment interest paid on variation margin

 

(2,986

)

 

 

(2,986

)

 

 

(693

)

 

 

(693

)

 

 

Net gains (losses) on derivatives and hedging activities

 

$

34,682

 

$

(39,967

)

$

(5,285

)

 

 

$

(43,637

)

$

44,221

 

$

584

 

 

 

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

 

 

Six months ended June 30,

 

 

 

2018

 

2017

 

 

 

Gains (Losses)
on Derivative

 

Gains (Losses)
on Hedged
Item

 

Earnings
Impact

 

Effect of Derivatives
on Net Interest
Income

 

Gains (Losses)
on Derivative

 

Gains (Losses)
on Hedged
Item

 

Earnings
Impact

 

Effect of Derivatives
on Net Interest
Income

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances

 

$

329,231

 

$

(328,566

)

$

665

 

$

67,953

 

$

10,341

 

$

(9,590

)

$

751

 

$

(98,961

)

Consolidated obligation bonds

 

(103,073

)

102,030

 

(1,043

)

(13,217

)

10,665

 

(13,047

)

(2,382

)

15,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) related to fair value hedges

 

226,158

 

(226,536

)

(378

)

$

54,736

 

21,006

 

(22,637

)

(1,631

)

$

(83,353

)

Cash flow hedges

 

30

 

 

 

30

 

$

(8,229

)

191

 

 

 

191

 

$

(16,073

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

(5,524

)

 

 

(5,524

)

 

 

7,346

 

 

 

7,346

 

 

 

Caps or floors

 

320

 

 

 

320

 

 

 

(3,606

)

 

 

(3,606

)

 

 

Mortgage delivery commitments

 

(146

)

 

 

(146

)

 

 

439

 

 

 

439

 

 

 

Swaps economically hedging instruments designated under FVO

 

317

 

 

 

317

 

 

 

3,745

 

 

 

3,745

 

 

 

Accrued interest on swaps in economic hedging relationships

 

(13,598

)

 

 

(13,598

)

 

 

(5,327

)

 

 

(5,327

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) related to derivatives not designated as hedging instruments

 

(18,631

)

 

 

(18,631

)

 

 

2,597

 

 

 

2,597

 

 

 

Price alignment interest paid on variation margin

 

(5,106

)

 

 

(5,106

)

 

 

(1,275

)

 

 

(1,275

)

 

 

Net gains (losses) on derivatives and hedging activities

 

$

202,451

 

$

(226,536

)

$

(24,085

)

 

 

$

22,519

 

$

(22,637

)

$

(118

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow HedgesThe two principal fair value hedging activities are summarized below:

 

·                  Consolidated Obligations — The effectFHLBNY may manage the risk arising from changing market prices and volatility of a Consolidated obligation debt by matching the cash inflows on the derivative with the cash outflow on the Consolidated obligation debt and may include early termination features or options.  In general, whenever we issue a longer-term fixed-rate debt, or a fixed-rate debt with call or put or other embedded options, we will simultaneously execute a derivative transaction, generally an interest rate swaps in cash flow hedging relationships was as followsswap, with terms that offset the terms of the fixed-rate debt, or terms of the debt with embedded put or call options or other options.  When a fixed-rate debt is hedged, the combination of the fixed-rate debt and the derivative transaction effectively creates a variable rate liability, indexed to a benchmark interest rate.

·                  Advances — We offer a wide array of advances structures to meet members’ funding needs.  These advances may have maturities up to 30 years with fixed or adjustable rates and may include early termination features or options.  We may use derivatives to adjust the repricing and/or options characteristics of advances to more closely match the characteristics of its funding liabilities.  In general, whenever a member executes a longer term fixed-rate advance, or a fixed-rate advance with call or put or other embedded options, we will simultaneously execute a derivative transaction, generally an interest rate swap, with terms that offset the terms of the fixed-rate advance, or terms of the advance with embedded put or call options or other options.  When a fixed-rate advance is hedged, the combination of the fixed-rate advance and the derivative transaction effectively creates a variable rate asset, indexed to a benchmark interest rate.

Fair value hedge gains and losses

Gains and Losses on Fair value hedges under ASC 815 are summarized below (in thousands):

 

 

 

Three months ended June 30,

 

 

 

2018

 

2017

 

 

 

AOCI

 

AOCI

 

 

 

Gains/(Losses)

 

Gains/(Losses)

 

 

 

Recognized in
AOCI
 (c) 

 

Location:
Reclassified to
Earnings 
(c)

 

Amount
Reclassified to
Earnings 
(c)

 

Ineffectiveness
Recognized in
Earnings

 

Recognized in
AOCI
 (c) 

 

Location:
Reclassified to
Earnings 
(c)

 

Amount
Reclassified to
Earnings 
(c)

 

Ineffectiveness
Recognized in
Earnings

 

Consolidated obligation bonds (a)

 

$

1,225

 

Interest Expense

 

$

68

 

$

125

 

$

(36

)

Interest Expense

 

$

(294

)

$

14

 

Consolidated obligation discount notes (b)

 

21,932

 

Interest Expense

 

 

 

(13,750

)

Interest Expense

 

 

 

 

 

$

23,157

 

 

 

$

68

 

$

125

 

$

(13,786

)

 

 

$

(294

)

$

14

 

 

 

Gains (Losses) on Fair Value Hedges

 

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

Recorded in
Interest
Income/Expense

 

Recorded in
Other Income
(Loss)

 

Recorded in
Interest
Income/Expense

 

Recorded in
Other Income
(Loss)

 

Gains (losses) on derivatives in designated and qualifying fair value hedges:

 

 

 

 

 

 

 

 

 

Interest rate hedges

 

$

(161,584

)

$

 

$

 

$

188,176

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on hedged item in designated and qualifying fair value hedges:

 

 

 

 

 

 

 

 

 

Interest rate hedges

 

$

160,272

 

$

 

$

 

$

(186,568

)

 

 

 

Six months ended June 30,

 

 

 

2018

 

2017

 

 

 

AOCI

 

AOCI

 

 

 

Gains/(Losses)

 

Gains/(Losses)

 

 

 

Recognized in
AOCI
 (c) 

 

Location:
Reclassified to
Earnings 
(c)

 

Amount
Reclassified to
Earnings 
(c)

 

Ineffectiveness
Recognized in
Earnings

 

Recognized in
AOCI
 (c) 

 

Location:
Reclassified to
Earnings 
(c)

 

Amount

Reclassified to
Earnings 
(c)

 

Ineffectiveness
Recognized in
Earnings

 

Consolidated obligation bonds (a)

 

$

834

 

Interest Expense

 

$

33

 

$

30

 

$

(421

)

Interest Expense

 

$

(603

)

$

191

 

Consolidated obligation discount notes (b)

 

77,061

 

Interest Expense

 

 

 

(3,279

)

Interest Expense

 

 

 

 

 

$

77,895

 

 

 

$

33

 

$

30

 

$

(3,700

)

 

 

$

(603

)

$

191

 


(a)Cash flowGains/(losses) represent changes in fair values of derivatives and hedged items due to changes in the designated benchmark interest rates.  Gains and losses on ASC 815 hedges are recorded in the same line in the Statements of anticipated issuanceincome as the hedged assets and hedged liabilities.  Prior to the adoption of Consolidated obligation bondsASU 2017-12 on January 1, 2019, gains and losses on derivatives and hedged items were recorded in Other income (loss).

 

Changes in period recognized in AOCICumulative Basis Adjustment — Amounts reported typically represent

Upon electing to apply ASC 815 fair value gains and losses recordedhedge accounting, the carrying value of the hedged item is adjusted to reflect the cumulative impact of changes in AOCI under the CO bond cash flowhedged risk.  The hedge strategy duringbasis adjustment, whether arising from an active or de-designated hedge relationship, remains with the periods, and including fair values of hedging contracts open at period end dates.  Fair values recorded in AOCI are adjusted for any hedge ineffectiveness onhedged item until the contracts.  When a cash flow hedgehedged item is closed,derecognized from the fair value

balance sheet.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

The tables below present the carrying amount of FHLBNY’s assets and liabilities under active ASC 815 qualifying fair value hedges at March 31, 2019 and December 31, 2018, as well as the hedged item’s cumulative hedge basis adjustments, which were included in the carrying value of assets and liabilities in active hedges.  The tables also present unamortized cumulative basis adjustments from discontinued hedges where the previously hedged item remains on the FHLBNY’s Statement of condition (in thousands):

 

 

March 31, 2019

 

 

 

 

 

Cumulative Fair Value Hedging
Adjustment Included in the Carrying
Amount of Hedged Items Gains (Losses)

 

 

 

Carrying Amount of
Hedged
Assets/Liabilities 
(a)

 

Active Hedging
Relationship

 

Discontinued
Hedging
Relationship

 

Assets:

 

 

 

 

 

 

 

Hedged Advances

 

$

42,762,489

 

$

(30,356

)

$

 

Hedged Debt securities - AFS

 

131,304

 

(1,893

)

 

De-designated Advances (b)

 

 

 

388

 

 

 

$

42,893,793

 

$

(32,249

)

$

388

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Hedged Consolidated obligation bonds

 

$

9,484,315

 

$

304,540

 

$

 

De-designated Consolidated obligation bonds (b)

 

 

 

130,074

 

 

 

$

9,484,315

 

$

304,540

 

$

130,074

 

 

 

December 31, 2018

 

 

 

 

 

Cumulative Fair Value Hedging
Adjustment Included in the Carrying
Amount of Hedged Items Gains (Losses)

 

 

 

Carrying Amount of
Hedged
Assets/Liabilities 
(a)

 

Active Hedging
Relationship

 

Discontinued
Hedging
Relationship

 

Assets:

 

 

 

 

 

 

 

Hedged Advances

 

$

45,904,804

 

$

(255,426

)

$

 

De-designated Advances (b)

 

 

 

402

 

 

 

$

45,904,804

 

$

(255,426

)

$

402

 

Liabilities:

 

 

 

 

 

 

 

Hedged Consolidated obligation bonds

 

$

11,664,558

 

$

238,150

 

$

 

De-designated Consolidated obligation bonds (b)

 

 

 

131,497

 

 

 

$

11,664,558

 

$

238,150

 

$

131,497

 


(a)Carrying amounts represent amortized cost adjusted for cumulative fair value hedging basis.

gain or loss on(b)Carrying amounts of de-designated advances were not material.  Carrying amount of CO bonds that were de-designated was $300 million.  The carrying amounts of de-designated hedged items were not included in the derivativecarrying amounts of hedged assets/liabilities as the items were no longer hedged.  Fair value hedging adjustments will remain until the items are derecognized from the balance sheet.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

Cash Flow Hedges

FHLBNY hedges the variability of forecasted cash flows associated primarily with forecasted transactions.  Variable cash flows from forecasted liabilities are synthetically converted to fixed-rate cash flows by entering into receive-variable, pay-fixed interest rate swaps and receive-variable, pay-fixed forward-starting interest rate swaps.  Prior to the adoption of ASU 2017-12, ASC 815 required the risk being hedged as the risk of overall variability in the hedged cash flows due to changes in the benchmark rate.  With the adoption of ASU 2017-12, the FHLBNY may hedge the variability from changes in a contractually specified rate and recognizes the entire change in fair value of the cash flow hedging instruments in Accumulated other comprehensive income (loss) AOCI.  Prior to the adoption of ASU 2017-12, to the extent that these derivatives were not fully effective, changes in their fair values in excess of changes in the value of the hedged transactions were immediately included in Other income (loss). With the adoption of ASU 2017-12, such amounts are no longer required to be immediately recognized in income, but instead the full change in the value of the hedging instrument is required to be recorded in AOCI, and then recognized in earnings in the same period that the cash flows impact earnings.

For hedges of forecasted debt issuance, changes in fair value of interest rate swap will remain in AOCI and will be included in the earnings of future periods when the forecasted hedged cash flows impact earnings.  However, if it becomes probable that some or all of the hedged forecasted transactions will not occur, any amounts that remain in AOCI related to these transactions must be immediately reflected in Other income (loss).

The two principal cash flow hedging activities for the FHLBNY are summarized below:

·Cash flow hedges of “Anticipated Consolidated Bond Issuance” — The FHLBNY enters into interest-rate swaps to hedge the anticipated issuance of debt, and to “lock in” the interest to be paid for the cost of funding.  The swaps are terminated upon issuance of the debt instrument, and gains or losses upon termination are recorded in AOCI.  Gains and losses are reclassified to earnings in the periods in which earnings are affected by the variability of the cash flows of the debt that was issued.

·Cash flow hedges of “Rolling Issuance of Discount Notes” — The FHLBNY executes long-term pay-fixed, receive-variable interest rate swaps as hedges of the variable quarterly interest payments on the discount note borrowing program.  In this program, we issue a series of discount notes with 91-day terms over periods typically up to 10-15 years.  We will continue issuing new 91-day discount notes over the terms of the swaps as each outstanding discount note matures.  The interest rate swaps require a settlement every 91 days, and the variable-rate, which is amortizedbased on the 3-month LIBOR, is reset immediately following each payment.  The swaps are expected to eliminate the risk of variability of cash flows for each forecasted discount note issuance every 91 days.  The fair values of the interest rate swaps are recorded in AOCI.

Cash flow hedge gains and losses

The following tables present derivative instruments used in cash flow hedge accounting relationships and the gains and losses recorded on such derivatives (in thousands):

 

 

Derivative Gains (Losses) Recorded in Income and Other Comprehensive Income/Loss

 

 

 

Three months ended March 31, 2019

 

 

 

Amounts Reclassified
from AOCI to Interest
Expense 
(b)

 

Amounts Reclassified
from AOCI to Other
Income (Loss)

 

Amounts
Recorded in
OCI 
(d)

 

Total Change
in OCI for
Period

 

Interest rate contracts (a)

 

$

(23

)

$

 

$

(42,714

)

$

(42,691

)

 

 

Derivative Gains (Losses) Recorded in Income and Other Comprehensive Income/Loss

 

 

 

Three months ended March 31, 2018

 

 

 

Amounts Reclassified
from AOCI to Interest
Expense 
(b)

 

Amounts Reclassified
from AOCI to Other
Income (Loss)
 (c)

 

Amounts
Recorded in
OCI 
(d)

 

Total Change
in OCI for
Period

 

Interest rate contracts (a)

 

$

(35

)

$

(95

)

$

(54,808

)

$

(54,773

)


(a)Primarily consists of benchmark interest rate swaps indexed to LIBOR.  Post January 1, 2019, the FHLBNY includes the gain and loss on the hedging derivatives in the same line in the Statements of income as the change in cash flows on the hedged item.

(b)Amounts represent amortization of losses related to closed cash flow hedges that were reclassified during the period to interest expense with an offset to the cumulative balance in AOCI.

Amount Reclassified to Earnings — Amounts represented amortization of unrecognized gains and losses from previously closed CO bond cash flow hedging contracts that were recorded as a yield adjustment to interest expense with an offset to reduceadjustment.

(c)Amount represents the unamortized balance in AOCI.

Ineffectiveness Recognized in Earnings — Amounts represented ineffectiveness primarily arising from CO bond cash flow hedging strategies.  Ineffectiveness is recorded in earnings as a gain or lossthe prior year quarter.  Prior to the adoption of ASU 2017-12, hedge ineffectiveness (as defined under ASC 815) was reclassified from derivative activities inAOCI to Other income while the effective portion is recorded in AOCI.  Amounts recorded in AOCI are subsequently reclassified prospectively as a yield adjustment to debt expense over the term of the debt.(loss).

(b)(d)Hedges of discount notes in rolling issuances

Changes in period recognized in AOCIAmounts represented period-over-period changerepresent changes in the fair values of open interest rate swap contracts in this CO discount note cash flow hedging strategy (Rolling issuances of discount notes).  The cash flow hedges mitigated exposure toof CO debt, primarily those hedging the variability in future cash flows over a maximum periodrolling issuance of 14 years.CO discount notes.

(c)Ineffectiveness recognized in earnings — The effective portionFederal Home Loan Bank of the fair values of open contracts is recorded in AOCI.  Ineffectiveness is recorded in Other income as a component of derivatives and hedging gains and losses.New York

Cash Flow HedgesNotes to Financial Statements — Fair Value changes in AOCI Rollforward Analysis (in thousands):Unaudited

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

Rollover Hedge
Program

 

Anticipatory Hedge
Program

 

Rollover Hedge
Program

 

Anticipatory Hedge
Program

 

Beginning balance

 

$

(23,342

)

$

3,465

 

$

(49,312

)

$

2,294

 

Changes in fair values

 

77,061

 

(8

)

25,970

 

(1,780

)

Amount reclassified

 

 

(33

)

 

1,141

 

Fair Value - closed contract

 

 

977

 

 

1,802

 

Fair Value - open contract

 

 

(135

)

 

8

 

Ending balance

 

$

53,719

 

$

4,266

 

$

(23,342

)

$

3,465

 

 

 

 

 

 

 

 

 

 

 

Notional amount of swaps outstanding

 

$

2,559,000

 

$

20,000

 

$

2,349,000

 

$

30,000

 

In the three months ended March 31, 2019 and 2018, losses reclassified from AOCI to interest expense as yield adjustments were $23 thousand and $35 thousand.  Amounts represented amortization of unrecognized cumulative basis adjustments from previously closed contracts of anticipatory hedges of debt.  It is expected that over the next 12 months, $0.2 million of the unrecognized losses in AOCI will be recognized as yield adjustments to debt interest expense.  There were no material amounts that were reclassified into earnings as a result of the discontinuancedue to discontinuation of cash flow hedges becausehedges.  Reclassification would occur if it became probable that the original forecasted transactions would not occur by the end of the originally specified time period or within a two-month period thereafter.

 

ItEconomic Hedges

FHLBNY often uses economic hedges when hedge accounting would be too complex or operationally burdensome. End-user derivatives that are economic hedges are carried at fair value, with changes in value included in Other income (loss), a line item, which is expectedbelow Net interest income.  For hedges that overeither do not meet the next 12 months, $0.3 millionASC 815 hedging criteria or for which management decides not to apply ASC 815 hedge accounting, the derivative is recorded at fair value on the balance sheet with the associated changes in fair value recorded in earnings, while the “hedged” instrument continues to be carried at amortized cost.  Therefore, current earnings are affected by the interest rate shifts and other factors that cause a change in the swap’s value, but for which no offsetting change in value is recorded on the hedged instrument.  Economic hedges are an acceptable hedging strategy under the FHLBNY’s risk management program, and the strategies comply with the Finance Agency’s regulatory requirements prohibiting speculative use of derivatives.

The FHLBNY may alternatively elect to account for instruments at fair value under the fair value option.  Once the irrevocable election is made upon issuance of the unrecognized gaindebt or liability, the full change in AOCI will be recognizedfair value of the debt is reported in earnings.  If the instrument is in an economic hedge, changes in fair value of the related interest rate swap are also reflected in earnings, which provides a natural offset to the debt’s fair value change.  To the extent that the two amounts differ because the full change in the fair value of the debt includes risks not offset by the interest rate swap, the difference is automatically captured in current earnings.  Economic hedges are also employed when the hedged item itself is marked to market through current earnings, such as a yield adjustmenthedges of commitments to debtoriginate one- to four-family mortgage loans.

Gains and losses on economic hedges are presented below (in thousands):

 

 

Gains (losses) on Economic Hedges

 

 

 

Recorded in Other Income (Loss)

 

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Gains (losses) on derivatives designated in economic hedges

 

 

 

 

 

Interest rate hedges (a)

 

$

(12,135

)

$

(21,437

)

Caps

 

(342

)

1,308

 

Mortgage delivery commitments

 

197

 

(184

)

Total Gains (losses) on derivatives in economic hedges

 

$

(12,280

)

$

(20,313

)


(a)Interest rate contracts primarily consisted of swaps hedging basis risk of floating-rate CO bonds that were indexed to other than the 3-month LIBOR benchmark, and interest expense.rate swaps hedging the fair value volatility of U.S. Treasury fixed-rate securities.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Note 18.                                                  Fair Values of Financial Instruments.

 

Estimated Fair Values — Summary Tables - The carrying values, estimated fair values and the levels within the fair value hierarchy were as follows (in thousands):

 

 

June 30, 2018

 

 

March 31, 2019

 

 

 

 

Estimated Fair Value

 

 

 

 

 

 

Estimated Fair Value

 

Netting

 

Financial Instruments

 

Carrying Value

 

Total

 

Level 1

 

Level 2

 

Level 3 (a)

 

Netting
Adjustment and 
Cash Collateral

 

 

Carrying
Value

 

Total

 

Level 1

 

Level 2

 

Level 3 (a)

 

Adjustment and
Cash Collateral

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

158,300

 

$

158,300

 

$

158,300

 

$

 

$

 

$

 

 

$

82,894

 

$

82,894

 

$

82,894

 

$

 

$

 

$

 

Securities purchased under agreements to resell

 

4,945,000

 

4,945,029

 

 

4,945,029

 

 

 

 

5,590,000

 

5,590,032

 

 

5,590,032

 

 

 

Federal funds sold

 

14,887,000

 

14,887,005

 

 

14,887,005

 

 

 

 

9,137,000

 

9,137,059

 

 

9,137,059

 

 

 

Trading securities

 

3,766,579

 

3,766,579

 

2,989,099

 

777,480

 

 

 

 

7,210,635

 

7,210,635

 

7,117,300

 

93,335

 

 

 

Equity Investments

 

50,116

 

50,116

 

50,116

 

 

 

 

 

53,982

 

53,982

 

53,982

 

 

 

 

Available-for-sale securities

 

479,954

 

479,954

 

 

 

479,954

 

 

 

 

2,185,968

 

2,185,968

 

 

2,185,968

 

 

 

Held-to-maturity securities

 

18,139,926

 

18,058,670

 

 

16,654,630

 

1,404,040

 

 

 

15,628,971

 

15,728,719

 

 

14,426,666

 

1,302,053

 

 

Advances

 

110,782,004

 

110,833,890

 

 

110,833,890

 

 

 

 

99,132,395

 

99,186,887

 

 

99,186,887

 

 

 

Mortgage loans held-for-portfolio, net

 

2,887,473

 

2,796,172

 

 

2,796,172

 

 

 

 

2,941,086

 

2,915,349

 

 

2,915,349

 

 

 

Accrued interest receivable

 

288,019

 

288,019

 

 

288,019

 

 

 

 

327,548

 

327,548

 

 

327,548

 

 

 

Derivative assets

 

130,947

 

130,947

 

 

567,139

 

 

(436,192

)

 

154,840

 

154,840

 

 

581,565

 

 

(426,725

)

Other financial assets

 

309

 

309

 

 

 

309

 

 

 

670

 

670

 

 

 

670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,191,039

 

1,191,037

 

 

1,191,037

 

 

 

 

1,356,478

 

1,356,486

 

 

1,356,486

 

 

 

Consolidated obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

101,391,992

 

101,088,516

 

 

101,088,516

 

 

 

 

80,149,864

 

80,087,738

 

 

80,087,738

 

 

 

Discount notes

 

45,470,462

 

45,469,933

 

 

45,469,933

 

 

 

 

53,035,777

 

53,035,474

 

 

53,035,474

 

 

 

Mandatorily redeemable capital stock

 

17,707

 

17,707

 

17,707

 

 

 

 

 

5,755

 

5,755

 

5,755

 

 

 

 

Accrued interest payable

 

198,701

 

198,701

 

 

198,701

 

 

 

 

213,581

 

213,581

 

 

213,581

 

 

 

Derivative liabilities

 

14,453

 

14,453

 

 

389,029

 

 

(374,576

)

 

12,898

 

12,898

 

 

539,465

 

 

(526,567

)

Other financial liabilities

 

83,453

 

83,453

 

83,453

 

 

 

 

 

80,330

 

80,330

 

80,330

 

 

 

 

 

 

December 31, 2017

 

 

December 31, 2018

 

 

 

 

Estimated Fair Value

 

 

 

 

 

 

Estimated Fair Value

 

Netting

 

Financial Instruments

 

Carrying Value

 

Total

 

Level 1

 

Level 2

 

Level 3 (a)

 

Netting
Adjustment and 
Cash Collateral

 

 

Carrying
Value

 

Total

 

Level 1

 

Level 2

 

Level 3 (a)

 

Adjustment and
Cash Collateral

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

127,403

 

$

127,403

 

$

127,403

 

$

 

$

 

$

 

 

$

85,406

 

$

85,406

 

$

85,406

 

$

 

$

 

$

 

Securities purchased under agreements to resell

 

2,700,000

 

2,700,008

 

 

2,700,008

 

 

 

 

4,095,000

 

4,095,150

 

 

4,095,150

 

 

 

Federal funds sold

 

10,326,000

 

10,325,920

 

 

10,325,920

 

 

 

 

7,640,000

 

7,639,998

 

 

7,639,998

 

 

 

Trading securities

 

1,641,568

 

1,641,568

 

1,284,669

 

356,899

 

 

 

 

5,810,512

 

5,810,512

 

5,304,329

 

506,183

 

 

 

Equity Investments

 

48,179

 

48,179

 

48,179

 

 

 

 

Available-for-sale securities

 

577,269

 

577,269

 

48,642

 

528,627

 

 

 

 

422,216

 

422,216

 

 

422,216

 

 

 

Held-to-maturity securities

 

17,824,533

 

17,906,773

 

 

16,575,243

 

1,331,530

 

 

 

17,474,826

 

17,445,756

 

 

16,126,662

 

1,319,094

 

 

Advances

 

122,447,805

 

122,401,759

 

 

122,401,759

 

 

 

 

105,178,833

 

105,137,214

 

 

105,137,214

 

 

 

Mortgage loans held-for-portfolio, net

 

2,896,976

 

2,886,189

 

 

2,886,189

 

 

 

 

 

2,927,230

 

2,852,611

 

 

2,852,611

 

 

 

Loans to other FHLBanks

 

250,000

 

250,000

 

 

250,000

 

 

 

Accrued interest receivable

 

226,981

 

226,981

 

 

226,981

 

 

 

 

275,256

 

275,256

 

 

275,256

 

 

 

Derivative assets

 

112,742

 

112,742

 

 

414,623

 

 

(301,881

)

 

113,762

 

113,762

 

 

543,499

 

 

(429,737

)

Other financial assets

 

682

 

682

 

 

 

682

 

 

 

767

 

767

 

 

 

767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,196,055

 

1,196,027

 

 

1,196,027

 

 

 

 

1,062,637

 

1,062,625

 

 

1,062,625

 

 

 

Consolidated obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

99,288,048

 

99,130,116

 

 

99,130,116

 

 

 

 

84,153,776

 

83,912,990

 

 

83,912,990

 

 

 

Discount notes

 

49,613,671

 

49,609,537

 

 

49,609,537

 

 

 

 

50,640,238

 

50,638,448

 

 

50,638,448

 

 

 

Mandatorily redeemable capital stock

 

19,945

 

19,945

 

19,945

 

 

 

 

 

5,845

 

5,845

 

5,845

 

 

 

 

Accrued interest payable

 

162,176

 

162,176

 

 

162,176

 

 

 

 

223,570

 

223,570

 

 

223,570

 

 

 

Derivative liabilities

 

61,607

 

61,607

 

 

325,892

 

 

(264,285

)

 

31,147

 

31,147

 

 

468,568

 

 

(437,421

)

Other financial liabilities

 

84,194

 

84,194

 

84,194

 

 

 

 

 

86,095

 

86,095

 

86,095

 

 

 

 

 

The fair value amounts recorded on the Statements of Condition or presented in the table above have been determined by the FHLBNY using available market information and our reasonable judgment of appropriate valuation methods.

 


(a)         Level 3 Instruments — The fair values of non-Agency private-label MBS and housing finance agency bonds were estimated by management based on pricing services.  Valuations may have required pricing services to use significant inputs that were subjective because of the current lack of significant market activity; the inputs may not be market based and observable.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

Fair Value Hierarchy

 

The FHLBNY records trading securities, equity investments, available-for-sale securities, derivative assets, derivative liabilities,instruments, and Consolidated obligations and advances elected under the FVO at fair values on a recurring basis.  On a non-recurring basis, when held-to-maturity securities are determined to be OTTI, the securities are written down they areand recorded at their fair values,values; and, when mortgage loans held-for-portfolio are written down or are foreclosed as Other real estate owned (“REO”(REO or “OREO”)OREO), they are recorded at the fair values of the real estate collateral supporting the mortgage loans.

 

The accounting standards under Fair Value Measurement defines fair value, establishes a consistent framework for measuring fair value and requires disclosures about fair value measurements.  Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Among other things, the standard requires the FHLBNY to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The standard specifies a hierarchy of inputs based on whether the inputs are observable or unobservable.  Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the FHLBNY’s market assumptions.

 

These two types of inputs have created the following fair value hierarchy, and an entity must disclose the level within the fair value hierarchy in which the measurements are classified for all assets and liabilities measured on a recurring or non-recurring basis:

 

·                  Level 1 Inputs — Quoted prices (unadjusted) for identical assets or liabilities in an active market that the reporting entity can access on the measurement date.

·                  Level 2 Inputs — Inputs other than quoted prices within Level 1 that are observable inputs for the asset or liability, either directly or indirectly.  If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.  Level 2 inputs include the following: (1) quoted prices for similar assets or liabilities in active markets; (2) quoted prices for identical or similar assets or liabilities in markets that are not active; (3) inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates and yield curves that are observable at commonly quoted intervals, and volatilities).

·                  Level 3 Inputs — Inputs that are unobservable and significant to the valuation of the asset or liability.

 

The inputs are evaluated on an overall level for the fair value measurement to be determined.  This overall level is an indication of market observability of the fair value measurement for the asset or liability.  Changes in the observability of the valuation inputs may result in a reclassification of certain assets or liabilities.  These reclassifications are reported as transfers in/out as of the beginning of the quarter in which the changes occur.  There were no such transfers in any periods in this report.

 

The availability of observable inputs can vary from product to product and is affected by a wide variety of factors including, for example, the characteristics peculiar to the transaction.  To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment.  Accordingly, the degree of judgment exercised by the FHLBNY in determining fair value is greatest for instruments categorized as Level 3.  In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.  In such cases, for disclosure purposes the level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Summary of Valuation Techniques and Primary Inputs

 

The fair value of a financial instrument that is an asset is defined as the price the FHLBNY would receive to sell the asset in an orderly transaction with market participants.  A financial liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor.  Where available, fair values are based on observable market prices or parameters, or derived from such prices or parameters.  Where observable prices are not available, valuation models and inputs are utilized.  These valuation techniques involve some level of management estimation and judgment, the degree of which is

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

dependent on the price transparency for the instruments or markets and the instruments’ complexity.  Because an active secondary market does not exist for a portion of the FHLBNY’s financial instruments, in certain cases, fair values are not subject to precise quantification or verification and may change as economic and market factors and evaluation of those factors change.  The fair values of financial

For assets and liabilities reported incarried at fair value, the tables above are discussedFHLBNY measures fair value using the procedures set out below:

 

Investment Debt SecuritiesMortgage-backed securities classified as available-for-sale — The fair value of investment debtsuch securities is estimated by the FHLBNY using pricing primarily from pricing services.  The pricing vendors typically use market multiples derived from a set of comparables, including matrix pricing, and other techniques.

Mortgage-backed securities  The FHLBNY’s valuation technique incorporates prices from up to three designated third-party pricing services at June 30, 2018March 31, 2019 and December 31, 2017.2018.  The FHLBNY’s base investment pricing methodology establishes a median price for each security using a formula that is based on the number of prices received.  If three prices are received, the middle price is used; if two prices are received, the average of the two prices is used; and if one price is received, it is used, typically subject to further validation.  Vendor prices that are outside of a defined tolerance threshold of the median price are identified as outliers and subject to additional review, including, but not limited to, comparison to prices provided by an additional third-party valuation service, prices for similar securities, and/or non-binding dealer estimates, or use of internal model prices, which are deemed to be reflective of all relevant facts and circumstances that a market participant would consider.  Such analysis is also applied in those limited instances where no third-party vendor price or only one third-party vendor price is available in order to arrive at an estimated fair value.

 

In its analysis, the FHLBNY employs the concept of cluster pricing and cluster tolerances.  Once the median prices are computed from the three pricing vendors, the second step is to determine which of the sourced prices fall within the required tolerance level interval to the median price, which forms the “cluster” of prices to be averaged.  This average will determine a “default” price for the security.  The cluster tolerance guidelines shall be reviewed annually and may be revised as necessary.  To be included among the cluster, each price must fall within 7 points of the median price for residential PLMBS (when PLMBS is determined to be OTTI) and within 3 points of the median price for GSE-issued MBS.  The final step is to determine the final price of the security based on the cluster average and an evaluation of any outlier prices.  If the analysis confirms that an outlier is not representative of fair value and that the average of the vendor prices within the tolerance threshold of the median price is the best estimate, then the average of the vendor prices within the tolerance threshold of the median price is used as the final price.  If, on the other hand, an outlier (or some other price identified in the analysis) is determined to be a better estimate of fair value, then the outlier (or the other price as appropriate) is used as the final price.  In all cases, the final price is used to determine the fair value of the security.

 

The FHLBNY has also concluded that the pricing vendors use methods that generally employ, but are not limited to benchmark yields, recent trades, dealer estimates, valuation models, benchmarking of like securities, sector groupings, and/or matrix pricing.  To validate vendor prices of PLMBS, the FHLBNY has also adopted a formal process to examine yields as an additional validation method.  The FHLBNY calculates an implied yield for each of its PLMBS using estimated fair values derived from cash flows on a bond-by-bond basis.  This yield is then compared to the implied yield for comparable securities according to price information from third-party MBS “market surveillance reports”.  Significant variances or inconsistencies are evaluated in conjunction with all of the other available pricing information.  The objective is to determine whether an adjustment to the fair value estimate is appropriate.

 

Based on the FHLBNY’s review processes, management has concluded that inputs into the pricing models employed by pricing services for the FHLBNY’s investments in GSE securities classified as available-for-sale are market based and observable and are considered to be within Level 2 of the fair value hierarchy.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

When a PLMBS is deemed to be OTTI, it is recorded at fair value.  The valuation of the private-label securities, all designated as held-to-maturity,PLMBS may require pricing services to use significant inputs that are subjective and are considered by management to be within Level 3 of the fair value hierarchy.  This determination was made based on management’s view that the private-label instruments may not have an active market because of the specific vintage of the securities as well as inherent conditions surrounding the trading of private-label MBS, so that the inputs may not be market based and observable.  At June 30,March 31, 2019 and December 31, 2018, oneno held-to-maturity private-label MBS was deemed OTTI and classified as Level 3 financial instruments on a nonrecurring basis.  At December 31, 2017, no held-to-maturity

Federal Home Loan Bank of New York

Notes to Financial Statements — UnauditedOTTI.

 

private-label MBS was deemed OTTI that would have required the OTTI security to be written down to its fair value.

Housing finance agency bonds — The fair value of housing finance agency bonds is estimated by management using information primarily from pricing services.  Because of the current lack of significant market activity, their fair values were categorized within Level 3 of the fair value hierarchy as inputs into vendor pricing models may not be market based and observable.

Trading Securities — The FHLBNY classifies trading securities as Level 1 of the fair value hierarchy when we use quoted market prices in active markets to determine the fair value of trading securities, such as U.S. government securities.  We classify trading securities as Level 2 of the fair value hierarchy when we use quoted market prices in less active markets to determine the fair value of trading securities.

 

Equity Investments — The FHLBNY has grantor trusts, which invest in money market, equity and fixed income and bond funds.  Investments in the trusts were classified as AFS before January 1, 2018.  Daily net asset values (“NAVs”)(NAVs) are readily available and investments are redeemable at short notice.  NAVs are the fair values of the funds in the grantor trusts.  Because of the highly liquid nature of the investments at their NAVs, they are categorized as Level 1 financial instruments under the valuation hierarchy.

 

Advances elected under the FVO TheWhen the FHLBNY has electedelects the FVO designation for certain advances, andthe advances are recorded at their fair values in the Statements of Condition for such advances.Condition.  The fair values are computed using standard option valuation models.  The most significant inputs to the valuation model are (1) Consolidated obligation debt curve (“CO Curve”)(CO Curve), published by the Office of Finance and available to the public, and (2) LIBOR swap curves and volatilities.  Both these inputs are considered to be market based and observable as they can be directly corroborated by market participants.

 

The CO Curve is the primary input, which is market based and observable.  Inputs to apply spreads, which are FHLBNY specific, were not material.  Fair values were classified within Level 2 of the valuation hierarchy.

 

The FHLBNY determines the fair values of advances elected under the FVO by calculating the present value of expected future cash flows from the advances, a methodology also referred to as the Income approach under the Fair Value Measurement standards.  The discount rates used in these calculations are equivalent to the replacement advance rates for advances with similar terms.  In accordance with the Finance Agency’s “Advances” regulations, an advance with a maturity or repricing period greater than six months requires a prepayment fee sufficient to make a FHLBank financially indifferent to the borrower’s decision to prepay the advance.  Therefore, the fair value of an advance does not assume prepayment risk.

 

The inputs used to determine fair value of advances elected under the FVO are as follows:

 

·                              CO Curve.  The FHLBNY uses the CO Curve, which represents its cost of funds, as an input to estimate the fair value of advances, and to determine current advance rates.  This input is considered market observable and therefore a Level 2 input.

·                              Volatility assumption.  To estimate the fair value of advances with optionality, the FHLBNY uses market-based expectations of future interest rate volatility implied from current market prices for similar options. This input is considered a Level 2 input as it is market based and market observable.

·                              Spread adjustment.  Adjustments represent the FHLBNY’s mark-up based on its pricing strategy.  The input is considered as unobservable, and is classified as a Level 3 input.  The spread adjustment is not a significant input to the overall fair value of an advance.

The FHLBNY creates an internal curve, which is interpolated from its advance rates.  Advance rates are calculated by applying a spread to an underlying “base curve” derived from the FHLBNY’s cost of funds, which is based on the CO Curve, inputs to which have been determined to be market observable and classified as Level 2.  The spreads applied to the base advance pricing curve typically represent the FHLBNY’s mark-ups over the FHLBNY’s cost of funds, and are not market observable inputs, but are based on the FHLBNY’s advance pricing strategy.  Such inputs have been classified as a Level 3 input, and were considered as not significant.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

To determine the appropriate classification of the overall measurement in the fair value hierarchy of an advance, an analysis of the inputs to the entire fair value measurement was performed at June 30, 2018 and December 31, 2017.  If the unobservable spread to the FHLBNY’s cost of funds was not significant to the overall fair value, then the measurement was classified as Level 2.  Conversely, if the unobservable spread was significant to the overall fair value, then the measurement would be classified as Level 3.  The impact of the unobservable input was calculated as the difference in the value determined by discounting an advance’s cash flows using the FHLBNY’s advance curve and the value determined by discounting an advance’s cash flows using the FHLBNY’s cost of funds curve.  Given the relatively small mark-ups over the FHLBNY’s cost of funds, the results of the FHLBNY’s quantitative analysis confirmed the FHLBNY’s expectations that the measurement of the FHLBNY’s advances was Level 2.  The unobservable mark-up spreads were not significant to the overall fair value of the instrument.  A quantitative threshold for the significance factor has been established at 10%, with additional qualitative factors to be considered if the ratio exceeded the threshold.

Consolidated Obligations elected under the FVO — The FHLBNY estimates the fair values of Consolidated obligations elected under the FVO based on the present values of expected future cash flows due on the debt obligations.  Calculations are performed by using the FHLBNY’s industry standard option adjusted valuation models.  Inputs are based on the cost of comparable term debt.  The FHLBNY’s internal valuation models use standard valuation techniques and estimate fair values based on the following inputs:

 

·                              CO Curve and LIBOR Swap Curve.  The Office of Finance constructs an internal curve, referred to as the CO Curve, using the U.S. Treasury Curve as a base curve that is then adjusted by adding indicative spreads obtained from market observable sources.  These market indications are generally derived from pricing indications from dealers, historical pricing relationships, recent GSE trades and secondary market activity.  The FHLBNY considers the inputs as Level 2 inputs as they are market observable.

·                              Volatility assumption.  To estimate the fair values of Consolidated obligations with optionality, the FHLBNY uses market-based expectations of future interest rate volatility implied from current market prices for similar options.  These inputs are also considered Level 2 as they are market based and observable.

 

The CO Curve and volatility assumptions (for debt with call options) were primary inputs, which are market based and observable.  Fair values were classified within Level 2 of the valuation hierarchy.

 

Derivative Assets and Liabilities The FHLBNY’s derivatives (cleared derivatives and bilaterally executed derivatives) are executed in the over-the-counter market and are valued using internal valuation techniques as no quoted market prices exist for such instruments.  Discounted cash flow analysis is the primary methodology employed by the FHLBNY’s valuation models to measure the fair values of interest rate swaps.  The valuation technique is considered as an “Income approach”.  Interest rate caps and floors are valued under the “Market approach”.  Interest rate swaps and interest rate caps and floors, collectively “derivatives”, were valued in industry-standard option adjusted valuation models, which generated fair values.  The valuation models employed multiple market inputs including interest rates, prices and indices to create continuous yield or pricing curves and volatility factors.  These multiple market inputs were corroborated by management to independent market data, and to relevant benchmark indices.  In addition, derivative valuations were compared by management to counterparty valuations received as part of the collateral exchange process.  These derivative positions were classified within Level 2 of the valuation hierarchy at June 30, 2018March 31, 2019 and December 31, 2017.2018.

 

The FHLBNY’s valuation model utilizes a modified Black-Karasinski methodology.  Significant market based and observable inputs into the valuation model include volatilities and interest rates.  The Bank’s valuation model employs industry standard market-observable inputs (inputs that are actively quoted and can be validated to external sources).  Inputs by class of derivative were as follows:

 

Interest-rate related:

 

·                              LIBOR Swap Curve.

·                              Volatility assumption.  Market-based expectations of future interest rate volatility implied from current market prices for similar options.

·                              Prepayment assumption (if applicable).

·                              Federal funds curve (OIS(FFF/OIS curve).

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

Mortgage delivery commitments (considered a derivative):

· TBA security prices are adjusted for differences in coupon, average loan rate and seasoning.

OIS   The FHLBNY incorporates the overnight indexed swap (“OIS”)(FF/OIS) curves as fair value measurement inputs for the valuation of its derivatives, as the FF/OIS curves reflect the interest rates paid on cash collateral provided against the fair value of these derivatives.  The FHLBNY believes using relevant FF/OIS curves as inputs to determine fair value measurements provides a more representative reflection of the fair values of these collateralized interest-rate related derivatives.  The FF/OIS curve (federal funds rate curve) is an input to the valuation model.  The input for the federal funds curve is obtained from industry standard pricing vendors and the input is available and observable over its entire term structure.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Management considers the federal funds curve to be a Level 2 input.  The FHLBNY’s valuation model utilizes industry standard OIS methodology.  The model generates forecasted cash flows using the FF/OIS calibrated 3-month LIBOR curve.  The model then discounts the cash flows by the FF/OIS curve to generate fair values.

 

Credit risk and credit valuation adjustments

The FHLBNY is subject to credit risk in derivatives transactions due to the potential non-performance of its derivatives counterparties or a DCO.

To mitigate this risk, the FHLBNY has entered into master netting agreements and credit support agreements with its derivative counterparties for its bilaterally executed derivative contracts that provide for the delivery of collateral at specified levels at least weekly.  The computed fair values of the derivatives took into consideration the effects of legally enforceable master netting agreements that allow the FHLBNY to settle positive and negative positions and offset cash collateral with the same counterparty on a net basis.

For derivative transactions executed as a cleared derivative, the transactions are fully collateralized in cash and for the most part exchanged and settled daily with the DCO.  The FHLBNY has also established the enforceability of offsetting rights incorporated in the agreements for the cleared derivative transactions.

 

As a result of these practices and agreements and the FHLBNY’s assessment of any change in its own credit spread, the FHLBNY has concluded that the impact of the credit differential between the FHLBNY and its derivative counterparties and DCO was sufficiently mitigated to an immaterial level that no credit adjustments were deemed necessary to the recorded fair value of Derivative assets and Derivative liabilities in the Statements of Condition at June 30, 2018March 31, 2019 and December 31, 2017.2018.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Fair Value Measurement

 

The tables below present the fair value of those assets and liabilities that are recorded at fair value on a recurring or non-recurring basis at June 30, 2018March 31, 2019 and December 31, 2017,2018, by level within the fair value hierarchy.  The FHLBNY also measures certain held-to-maturity securities at fair value on a non-recurring basis when a credit loss is recognized and the carrying value of the asset is adjusted to fair value.  Certain mortgage loans that were partially charged-off were recorded at their collateral values on a non-recurring basis.  Other real estate owned (“OREO”)(OREO) is measured at fair value when the asset’s fair value less costs to sell is lower than its carrying amount.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Items Measured at Fair Value on a Recurring Basis (in thousands):

 

 

June 30, 2018

 

 

March 31, 2019

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Netting
Adjustment and 
Cash Collateral

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Netting
Adjustment and
Cash Collateral

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE securities

 

$

773,828

 

$

 

$

773,828

 

$

 

$

 

 

$

89,941

 

$

 

$

89,941

 

$

 

$

 

Corporate notes

 

3,652

 

 

3,652

 

 

 

 

3,394

 

 

3,394

 

 

 

U.S. Treasury securities

 

2,989,099

 

2,989,099

 

 

 

 

 

7,117,300

 

7,117,300

 

 

 

 

Equity Investments

 

50,116

 

50,116

 

 

 

 

 

53,982

 

53,982

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE/U.S. agency issued MBS

 

479,954

 

 

479,954

 

 

 

 

2,185,968

 

 

2,185,968

 

 

 

Advances (to the extent FVO is elected)

 

250,532

 

 

250,532

 

 

 

Derivative assets (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-rate derivatives

 

130,855

 

 

567,047

 

 

(436,192

)

 

154,755

 

 

581,480

 

 

(426,725

)

Mortgage delivery commitments

 

92

 

 

92

 

 

 

 

85

 

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring fair value measurement - assets

 

$

4,678,128

 

$

3,039,215

 

$

2,075,105

 

$

 

$

(436,192

)

 

$

9,605,425

 

$

7,171,282

 

$

2,860,868

 

$

 

$

(426,725

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligations:

 

 

 

 

 

 

 

 

 

 

 

Discount notes (to the extent FVO is elected)

 

(994,773

)

 

(994,773

)

 

 

Bonds (to the extent FVO is elected) (b)

 

$

(29,784

)

$

 

$

(29,784

)

$

 

$

 

 

(7,367,064

)

 

(7,367,064

)

 

 

Derivative liabilities (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-rate derivatives

 

(14,450

)

 

(389,026

)

 

374,576

 

 

(12,893

)

 

(539,460

)

 

526,567

 

Mortgage delivery commitments

 

(3

)

 

(3

)

 

 

 

(5

)

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring fair value measurement - liabilities

 

$

(44,237

)

$

 

$

(418,813

)

$

 

$

374,576

 

 

$

(8,374,735

)

$

 

$

(8,901,302

)

$

 

$

526,567

 

 

 

December 31, 2017

 

 

December 31, 2018

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Netting
Adjustment and 
Cash Collateral

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Netting
Adjustment and
Cash Collateral

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE securities

 

$

356,899

 

$

 

$

356,899

 

$

 

$

 

 

$

502,849

 

$

 

$

502,849

 

$

 

$

 

Corporate notes

 

3,334

 

 

3,334

 

 

 

U.S. Treasury securities

 

1,284,669

 

1,284,669

 

 

 

 

 

5,304,329

 

5,304,329

 

 

 

 

Equity Investments

 

48,179

 

48,179

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSE/U.S. agency issued MBS

 

528,627

 

 

528,627

 

 

 

 

422,216

 

 

422,216

 

 

 

Equity and bond funds

 

48,642

 

48,642

 

 

 

 

Advances (to the extent FVO is elected)

 

2,205,624

 

 

2,205,624

 

 

 

Derivative assets (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-rate derivatives

 

112,732

 

 

414,613

 

 

(301,881

)

 

113,705

 

 

543,442

 

 

(429,737

)

Mortgage delivery commitments

 

10

 

 

10

 

 

 

 

57

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring fair value measurement - assets

 

$

4,537,203

 

$

1,333,311

 

$

3,505,773

 

$

 

$

(301,881

)

 

$

6,394,669

 

$

5,352,508

 

$

1,471,898

 

$

 

$

(429,737

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount notes (to the extent FVO is elected)

 

$

(2,312,621

)

$

 

$

(2,312,621

)

$

 

$

 

 

(3,180,086

)

 

(3,180,086

)

 

 

Bonds (to the extent FVO is elected) (b)

 

(1,131,074

)

 

(1,131,074

)

 

 

 

(5,159,792

)

 

(5,159,792

)

 

 

Derivative liabilities (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-rate derivatives

 

(61,592

)

 

(325,877

)

 

264,285

 

 

(31,147

)

 

(468,568

)

 

437,421

 

Mortgage delivery commitments

 

(15

)

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recurring fair value measurement - liabilities

 

$

(3,505,302

)

$

 

$

(3,769,587

)

$

 

$

264,285

 

 

$

(8,371,025

)

$

 

$

(8,808,446

)

$

 

$

437,421

 

 


(a)         Based on analysis of the nature of the risk, the presentation of derivatives as a single class is appropriate.

(b)         Based on analysis of the nature of risks of Consolidated obligation bonds measured at fair value, the FHLBNY has determined that presenting the bonds as a single class is appropriate.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Items Measured at Fair Value on a Non-recurring Basis (in thousands):

 

 

 

June 30, 2018

 

 

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Private-label residential mortgage-backed securities

 

$

2,085

 

$

 

$

 

$

2,085

 

Mortgage loans held-for-portfolio

 

764

 

 

764

 

 

Real estate owned

 

227

 

 

 

227

 

Total non-recurring assets at fair value

 

$

3,076

 

$

 

$

764

 

$

2,312

 

 

 

During the period ended March 31, 2019

 

 

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

$

173

 

$

 

$

 

$

173

 

 

 

During the period ended December 31, 2018

 

 

December 31, 2017

 

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

Mortgage loans held-for-portfolio

 

$

2,519

 

$

 

$

2,519

 

$

 

 

$

741

 

$

 

$

741

 

$

 

Real estate owned

 

1,071

 

 

 

1,071

 

 

795

 

 

 

795

 

Total non-recurring assets at fair value

 

$

3,590

 

$

 

$

2,519

 

$

1,071

 

 

$

1,536

 

$

 

$

741

 

$

795

 

Mortgage loans and real estate owned (OREO or REO) — The FHLBNY measured and recorded certain impaired mortgage loans and Real estate owned (foreclosed properties) on a non-recurring basis.  These assets were subject to fair value adjustments in certain circumstances at the occurrence of the events during the periods in this report.  Impaired loans were primarily loans that were delinquent for 180 days or more, partially charged-off, with the remaining loans recorded at their collateral values at the dates the loans were charged off.  Fair value adjustments on the impaired loans and real estate owned assets were based primarily on broker price opinions.

In accordance with disclosure provisions, we have reported changes in fair values of such assets as of the date the fair value adjustments were recorded during the period ended March 31, 2019 and December 31, 2018, and reported fair values were not as of the period end dates.

 

Fair Value Option Disclosures

 

The fair value option (“FVO”)(FVO) provides an irrevocable option to elect fair value as an alternative measurement for selected financial assets, financial liabilities, unrecognized firm commitments, and written loan commitments not previously carried at fair value.  It requires entities to display the fair value of those assets and liabilities for which the entity has chosen to use fair value on the face of the Statements of Condition.  Fair value is used for both the initial and subsequent measurement of the designated assets, liabilities and commitments, with the changes in fair value recognized in net income.  Interest income and interest expense on advances and Consolidated obligations at fair value are recognized solely on the contractual amount of interest due or unpaid.  Any transaction fees or costs are immediately recognized into non-interest income or non-interest expense.

 

TheFrom time to time, the FHLBNY has electedwill elect the FVO for certain advances and certain Consolidated obligations thaton an instrument-by-instrument basis with changes in fair value reported in earnings.  Customarily, the election is made when either the instruments do not qualify for hedge accounting or may be at risk for not meeting hedge effectiveness requirements,requirements; the objective is primarily in an effort to mitigate the potential income statement volatility that can arise from economic hedging relationships in which the carrying value of the hedged item is not adjusted for changes in fair value.  Advances haveWe may also been electedelect advances under the FVO when analysis indicatedindicates that changes in the fair values of the advance would be an offset to fair value volatility of debt elected under the FVO.  The FVO election is made at inception of the contracts for advances and debt obligations.

 

For instruments for which the fair value option has been elected, the related contractual interest income, contractual interest expense and the discount amortization on fair value option discount notes are recorded as part of net interest income in the Statements of Income.  The remaining changes in fair value for instruments for which the fair value option has been elected are recorded as net gains (losses) on financial instruments held under fair value option in the Statements of Income.  The change in fair value does not include changes in instrument-specific credit risk.  The FHLBNY has determined that no adjustments to the fair values of its instruments recorded under the fair value option for instrument-specific credit risk were necessary at June 30, 2018March 31, 2019 and December 31, 2017.2018.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

AdvancesAs with all advances, advances elected under the FVO were short-term in nature, with tenors that were generally less than 24 months.  As with all advances, the loans wereare also fully collateralized through their terms to maturity.  We consider our Consolidated obligation bonds and discount notes elected under the FVO aredebt as high credit quality,credit-quality, highly-rated instruments, and changes in fair values wereare generally related to changes in interest rates and investor preference, including investor asset allocation strategies.  The FHLBNY believes the credit-quality of Consolidated obligation debt has remained stable, and changes in fair value attributable to instrument-specific credit risk, if any, were not material given that the debt elected under the FVO had been issued within the past 24 months, and no adverse changes have been observed in their credit characteristics.

Federal Home Loan Bank of New York

Notes to Financial Statements — UnauditedNo advances elected under the FVO were outstanding in the three months ended March 31, 2019.

 

The following tables summarize the activity related to financial instruments for which the FHLBNY elected the fair value option (in thousands):

 

 

Three months ended June 30,

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

March 31, 2019

 

 

 

 

Advances

 

Bonds

 

Discount Notes

 

 

Bonds

 

Discount Notes

 

 

 

Balance, beginning of the period

 

$

751,568

 

$

4,500,587

 

$

(129,721

)

$

(1,432,874

)

$

(1,566,028

)

$

 

(6,847,460

)

 

$

(5,159,792

)

$

(3,180,086

)

 

 

New transactions elected for fair value option

 

 

 

 

 

 

 

 

(3,220,000

)

 

 

 

Maturities and terminations

 

(500,000

)

(1,754,712

)

100,000

 

1,032,020

 

1,564,375

 

3,162,012

 

 

1,035,000

 

2,183,559

 

 

 

Net gains (losses) on financial instruments held under fair value option

 

(632

)

(2,120

)

49

 

(288

)

274

 

(1,173

)

 

(58

)

(406

)

 

 

Change in accrued interest/unaccreted balance

 

(404

)

(1,955

)

(112

)

1,348

 

1,379

 

7,596

 

 

(22,214

)

2,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of the period

 

$

250,532

 

$

2,741,800

 

$

(29,784

)

$

(399,794

)

$

 

$

 

(3,679,025

)

 

$

(7,367,064

)

$

(994,773

)

 

 

 

 

Six months ended June 30,

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

 

December 31, 2018

 

 

Advances

 

Bonds

 

Discount Notes

 

 

Advances

 

Bonds

 

Discount Notes

 

Balance, beginning of the period

 

$

2,205,624

 

$

9,873,157

 

$

(1,131,074

)

$

(2,052,513

)

$

(2,312,621

)

$

(12,228,412

)

 

$

2,205,624

 

$

(1,131,074

)

$

(2,312,621

)

New transactions elected for fair value option

 

 

5,000,000

 

(115,000

)

 

(1,564,375

)

(3,670,424

)

 

 

(5,225,000

)

(4,735,290

)

Maturities and terminations

 

(1,950,000

)

(12,124,489

)

1,215,000

 

1,650,550

 

3,873,993

 

12,204,898

 

 

(2,200,000

)

1,215,000

 

3,873,993

 

Net gains (losses) on financial instruments held under fair value option

 

(415

)

(3,552

)

48

 

199

 

5

 

1,491

 

 

(590

)

681

 

118

 

Change in accrued interest/unaccreted balance

 

(4,677

)

(3,316

)

1,242

 

1,970

 

2,998

 

13,422

 

 

(5,034

)

(19,399

)

(6,286

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of the period

 

$

250,532

 

$

2,741,800

 

$

(29,784

)

$

(399,794

)

$

 

$

(3,679,025

)

 

$

 

$

(5,159,792

)

$

(3,180,086

)

 

 

March 31, 2018

 

 

 

Advances

 

Bonds

 

Discount Notes

 

Balance, beginning of the period

 

$

2,205,624

 

$

(1,131,074

)

$

(2,312,621

)

New transactions elected for fair value option

 

 

(115,000

)

(1,564,375

)

Maturities and terminations

 

(1,450,000

)

1,115,000

 

2,309,618

 

Net gains (losses) on financial instruments held under fair value option

 

217

 

(1

)

(269

)

Change in accrued interest/unaccreted balance

 

(4,273

)

1,354

 

1,619

 

 

 

 

 

 

 

 

 

Balance, end of the period

 

$

751,568

 

$

(129,721

)

$

(1,566,028

)

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The following tables present the change in fair value included in the Statements of Income for financial instruments for which the fair value option has been elected (in thousands):

 

 

 

Three months ended June 30,

 

 

 

2018

 

2017

 

 

 

Interest 
Income

 

Net Gains 
(Losses) Due to 
Changes in Fair 
Value

 

Total Change in Fair 
Value Included in 
Current Period 
Earnings

 

Interest Income

 

Net Gains 
(Losses) Due to 
Changes in Fair 
Value

 

Total Change in Fair 
Value Included in 
Current Period 
Earnings

 

Advances

 

$

4,170

 

$

(632

)

$

3,538

 

$

11,796

 

$

(2,120

)

$

9,676

 

 

 

Three months ended

 

 

 

March 31, 2018

 

 

 

Interest
Income

 

Net Gains
(Losses) Due to
Changes in Fair
Value

 

Total Change in Fair
Value Included in
Current Period
Earnings

 

Advances

 

$

4,631

 

$

217

 

$

4,848

 

 

 

 

Six months ended June 30,

 

 

 

2018

 

2017

 

 

 

Interest 
Income

 

Net Gains 
(Losses) Due to 
Changes in Fair 
Value

 

Total Change in Fair 
Value Included in 
Current Period 
Earnings

 

Interest Income

 

Net Gains 
(Losses) Due to 
Changes in Fair 
Value

 

Total Change in Fair 
Value Included in 
Current Period 
Earnings

 

Advances

 

$

8,801

 

$

(415

)

$

8,386

 

$

34,210

 

$

(3,552

)

$

30,658

 

 

 

Three months ended

 

 

 

March 31, 2019

 

 

 

Interest Expense

 

Net Gains
(Losses) Due to
Changes in Fair
Value

 

Total Change in Fair
Value Included in
Current Period
Earnings

 

Consolidated obligation bonds

 

$

(33,481

)

$

(58

)

$

(33,539

)

Consolidated obligation discount notes

 

(17,281

)

(406

)

(17,687

)

 

 

 

 

 

 

 

 

 

 

$

(50,762

)

$

(464

)

$

(51,226

)

 

 

Three months ended

 

 

 

March 31, 2018

 

 

 

Interest Expense

 

Net Gains
(Losses) Due to
Changes in Fair
Value

 

Total Change in Fair
Value Included in
Current Period
Earnings

 

Consolidated obligation bonds

 

$

(3,558

)

$

(1

)

$

(3,559

)

Consolidated obligation discount notes

 

(6,587

)

(269

)

(6,856

)

 

 

 

 

 

 

 

 

 

 

$

(10,145

)

$

(270

)

$

(10,415

)

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

 

 

Three months ended June 30,

 

 

 

2018

 

2017

 

 

 

Interest Expense

 

Net Gains 
(Losses) Due to 
Changes in Fair 
Value

 

Total Change in Fair 
Value Included in 
Current Period 
Earnings

 

Interest Expense

 

Net Gains 
(Losses) Due to 
Changes in Fair 
Value

 

Total Change in Fair 
Value Included in 
Current Period 
Earnings

 

Consolidated obligation bonds

 

$

(611

)

$

49

 

$

(562

)

$

(2,063

)

$

(288

)

$

(2,351

)

Consolidated obligation discount notes

 

(5,745

)

274

 

(5,471

)

(7,673

)

(1,173

)

(8,846

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(6,356

)

$

323

 

$

(6,033

)

$

(9,736

)

$

(1,461

)

$

(11,197

)

 

 

Six months ended June 30,

 

 

 

2018

 

2017

 

 

 

Interest Expense

 

Net Gains 
(Losses) Due to 
Changes in Fair 
Value

 

Total Change in Fair 
Value Included in 
Current Period 
Earnings

 

Interest Expense

 

Net Gains 
(Losses) Due to 
Changes in Fair 
Value

 

Total Change in Fair 
Value Included in 
Current Period 
Earnings

 

Consolidated obligation bonds

 

$

(4,169

)

$

48

 

$

(4,121

)

$

(4,657

)

$

199

 

$

(4,458

)

Consolidated obligation discount notes

 

(12,332

)

5

 

(12,327

)

(21,956

)

1,491

 

(20,465

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(16,501

)

$

53

 

$

(16,448

)

$

(26,613

)

$

1,690

 

$

(24,923

)

The following tables compare the aggregate fair value and aggregate remaining contractual principal balance outstanding of financial instruments for which the fair value option has been elected (in thousands):

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

 

Aggregate 
Unpaid Principal 
Balance

 

Aggregate Fair 
Value

 

Fair Value 
Over/(Under) 
Aggregate Unpaid 
Principal Balance

 

Aggregate 
Unpaid Principal 
Balance

 

Aggregate Fair 
Value

 

Fair Value 
Over/(Under) 
Aggregate Unpaid 
Principal Balance

 

Advances (a)

 

$

250,000

 

$

250,532

 

$

532

 

$

2,200,000

 

$

2,205,624

 

$

5,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate
Unpaid Principal
Balance

 

Aggregate Fair
Value

 

Fair Value
Over/(Under)
Aggregate Unpaid
Principal Balance

 

Consolidated obligation bonds (b)

 

$

30,000

 

$

29,784

 

$

(216

)

$

1,130,000

 

$

1,131,074

 

$

1,074

 

 

$

7,325,000

 

$

7,367,064

 

$

42,064

 

Consolidated obligation discount notes (c)

 

 

 

 

2,309,618

 

2,312,621

 

3,003

 

 

987,355

 

994,773

 

7,418

 

 

$

30,000

 

$

29,784

 

$

(216

)

$

3,439,618

 

$

3,443,695

 

$

4,077

 

 

$

8,312,355

 

$

8,361,837

 

$

49,482

 

 

 

December 31, 2018

 

 

 

Aggregate
Unpaid Principal
Balance

 

Aggregate Fair
Value

 

Fair Value
Over/(Under)
Aggregate Unpaid
Principal Balance

 

Consolidated obligation bonds (b)

 

$

5,140,000

 

$

5,159,792

 

$

19,792

 

Consolidated obligation discount notes (c)

 

3,170,915

 

3,180,086

 

9,171

 

 

 

$

8,310,915

 

$

8,339,878

 

$

28,963

 

 

 

March 31, 2018

 

 

 

Aggregate
Unpaid Principal
Balance

 

Aggregate Fair
Value

 

Fair Value
Over/(Under)
Aggregate Unpaid
Principal Balance

 

Advances (a)

 

$

750,000

 

$

751,568

 

$

1,568

 

 

 

 

 

 

 

 

 

Consolidated obligation bonds (b)

 

$

130,000

 

$

129,721

 

$

(279

)

Consolidated obligation discount notes (c)

 

1,564,375

 

1,566,028

 

1,653

 

 

 

$

1,694,375

 

$

1,695,749

 

$

1,374

 

 


(a)         Advances — TheNo advances elected under the FVO were outstanding at March 31, 2019 and December 31, 2018.  From time to time, the FHLBNY has elected the FVO for certain advances on an instrument by instrument basis on advances that were primarily short- and intermediate-term floating-rate advances.  The elections were made primarily as a natural fair value offset to debt elected under the FVO.

(b)         The FHLBNY has elected the FVO for certain short-term CO bonds, primarily fixed-rate shorter-term debt, because management was not able to assert with confidence that the debt would qualify for hedge accounting as such short-term debt may not remain highly effective hedges through the maturity of the bonds.

((c)c)          Discount notes were elected under the FVO because management was not able to assert with confidence that the debt would qualify for hedge accounting as the short-term discount note debt may not remain highly effective hedges through maturity.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Note 19.                                                  Commitments and Contingencies.

 

Consolidated obligations — The FHLBanks have joint and several liability for all the Consolidated obligations issued on their behalf.  Accordingly, should one or more of the FHLBanks be unable to repay their participation in the Consolidated obligations, each of the other FHLBanks could be called upon to repay all or part of such obligations, as determined or approved by the Finance Agency.  Neither the FHLBNY nor any other FHLBank has ever had to assume or pay the Consolidated obligations of another FHLBank.  The FHLBNY does not believe that it will be called upon to pay the Consolidated obligations of another FHLBank in the future.  Under the provisions of accounting standards for guarantees, the FHLBNY would have been required to recognize the fair value of the FHLBNY’s joint and several liability for all the Consolidated obligations, as discussed above.  However, the FHLBNY considers the joint and several liabilities as similar to a related party guarantee, which meets the scope exception under the accounting standard for guarantees.  Accordingly, the FHLBNY has not recognized the fair value of a liability for its joint and several obligations related to other FHLBanks’ Consolidated obligations, which in aggregate were par amounts of $1.1 trillion as of June 30, 2018 and $1.0 trillion as of March 31, 2019 and December 31, 2017.2018.

MPF Program — Under the MPF program, the FHLBNY was unconditionally obligated to purchase $20.1 million and $12.7 million of mortgage loans at March 31, 2019 and December 31, 2018.  Commitments were generally for periods not to exceed 45 business days.  Such commitments were recorded as derivatives at their fair values in compliance with the provisions of the accounting standards for derivatives and hedging.

Derivative contracts

·                  When the FHLBNY executes derivatives that are eligible to be cleared, the FHLBNY and the FCMs, acting as agents of Derivative Clearing Organizations or DCOs, would enter into margin agreements.  The fair values of open derivative contracts are settled on a daily basis by the exchange of variation margin, which is not considered as collateral, rather as the settlement value of the derivative contract.  The FHLBNY posts initial margin to DCOs and the initial margin is considered as collateral.

·                  When the FHLBNY executes derivatives that are not eligible to be cleared under the CFTC rules, the FHLBNY and the swap counterparties enter into bilateral collateral agreements.

On bilateral derivatives, the FHLBNY had posted $127.9 million and $64.5 million in cash to derivative counterparties at March 31, 2019 and December 31, 2018.  In addition, for cleared derivatives, the FHLBNY had pledged $220.3 million of marketable securities and posted $6.4 million in cash to fulfill our obligation to pledge initial margin as collateral.  At December 31, 2018, we had pledged $239.8 million of marketable securities to Derivative Clearing Organizations.  Further information is provided in Note 17.  Derivatives and Hedging Activities.

Deposits The FHLBNY had pledged $4.4 million and $4.5 million of mortgage-backed securities to the FDIC to collateralize deposit placed by the FDIC at March 31, 2019 and December 31, 2018.

Lease contracts — The FHLBNY charged to operating expenses net rental costs of approximately $1.7 million at March 31, 2019 and 2018.  Lease agreements for FHLBNY premises generally provide for inflationary increases in the basic rentals resulting from increases in property taxes and maintenance expenses.  Additionally, the FHLBNY has a lease agreement for a shared offsite data backup site at a cost estimated to be $1.4 million.  Components of the offsite agreement are generally renewable up to three years.

Affordable Housing Program — The 11 FHLBanks are expected to contribute $100 million in aggregate annually to the AHP. If the aggregate assessment is less than $100 million for all the FHLBanks, each FHLBank would be required to assure that the aggregate contributions of the FHLBanks equal $100 million. The proration would be made on the basis of an FHLBank’s income in relation to the income of all FHLBanks for the previous year. There have been no shortfalls in any periods in this report.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The following table summarizes significant contractual obligations and contingencies as of June 30, 2018March 31, 2019 (in thousands):

 

 

June 30, 2018

 

 

March 31, 2019

 

 

Payments Due or Expiration Terms by Period

 

 

Payments Due or Expiration Terms by Period

 

 

 

 

Greater Than

 

Greater Than

 

 

 

 

 

 

 

 

Greater Than

 

Greater Than

 

 

 

 

 

 

Less Than

 

One Year

 

Three Years

 

Greater Than

 

 

 

 

Less Than

 

One Year

 

Three Years

 

Greater Than

 

 

 

 

One Year

 

to Three Years

 

to Five Years

 

Five Years

 

Total

 

 

One Year

 

to Three Years

 

to Five Years

 

Five Years

 

Total

 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligation bonds at par (a)

 

$

84,095,950

 

$

9,657,100

 

$

3,212,870

 

$

4,103,650

 

$

101,069,570

 

 

$

62,913,140

 

$

7,636,890

 

$

3,670,370

 

$

5,439,700

 

$

79,660,100

 

Consolidated obligation discount notes at par

 

45,555,456

 

 

 

 

45,555,456

 

 

53,173,357

 

 

 

 

53,173,357

 

Mandatorily redeemable capital stock (a)

 

11,799

 

1,076

 

434

 

4,398

 

17,707

 

 

228

 

1,065

 

422

 

4,040

 

5,755

 

Premises (lease obligations) (b)

 

5,029

 

13,393

 

14,092

 

76,055

 

108,569

 

 

5,839

 

13,769

 

14,409

 

70,554

 

104,571

 

Remote backup site

 

1,264

 

130

 

 

 

1,394

 

Other liabilities (c)

 

123,412

 

9,407

 

7,506

 

63,975

 

204,300

 

 

105,160

 

9,819

 

7,922

 

58,863

 

181,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total contractual obligations

 

129,791,646

 

9,680,976

 

3,234,902

 

4,248,078

 

146,955,602

 

 

116,198,988

 

7,661,673

 

3,693,123

 

5,573,157

 

133,126,941

 

 

 

 

 

 

 

 

 

 

 

 

Other commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Standby letters of credit(d)

 

17,089,363

 

13,357

 

 

 

17,102,720

 

 

19,901,140

 

130,215

 

6,597

 

 

20,037,952

 

Consolidated obligation bonds/discount notes traded not settled

 

16,700

 

 

 

 

16,700

 

 

2,948,725

 

 

 

 

2,948,725

 

Commitments to fund additional advances

 

200,000

 

 

 

 

200,000

 

 

210,000

 

 

 

 

210,000

 

Commitments to fund pension

 

9,321

 

 

 

 

9,321

 

Open delivery commitments (MPF)

 

23,433

 

 

 

 

23,433

 

 

20,062

 

 

 

 

20,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other commitments

 

17,329,496

 

13,357

 

 

 

17,342,853

 

 

23,089,248

 

130,215

 

6,597

 

 

23,226,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total obligations and commitments

 

$

147,121,142

 

$

9,694,333

 

$

3,234,902

 

$

4,248,078

 

$

164,298,455

 

 

$

139,288,236

 

$

7,791,888

 

$

3,699,720

 

$

5,573,157

 

$

156,353,001

 

 


(a)         Callable bonds contain an exercise date or a series of exercise dates that may result in a shorter redemption period.  Redemption dates of mandatorily redeemable capital stock are assumed to correspond to maturity dates of member advances.  Excess capital stock is redeemed at that time, and hence, these dates better represent the related commitments than the put dates associated with capital stock.

(b)         We renewed the lease for the New York City office in June 2017.  In addition, our existing office lease in New Jersey expires in the fourth quarter of 2018, and in December 2017, wea long-term lease was executed a new lease agreement for newour New Jersey operating space.  The Bank plans to adoptadopted ASU 2016-02, Leases (Topic 842) inon January 1, 2019.  Upon adoption, the lease obligations will bewere recorded in the Statements of Condition.  Until then,Under legacy pre-ASU GAAP, lease obligations will continue to bewere reported as commitments under existing GAAP.off-balance sheet commitments.  Immaterial amounts of equipment leases and shared offsite data backup siteother leases have been excluded.excluded in the table above.

(c)          Includes accounts payable and accrued expenses, liabilities recorded for future settlements of investments, Pass-through reserves due to member institutions held at the FRB, and projected payment obligations for pension plans.  Where it was not possible to estimate the exact timing of payment obligations, they were assumed to be duewithin one year; amounts were not material.  For more information about employee retirement plans in general, see Note 16. Employee Retirement Plans.

(d)Financial letters of credit — Standby letters of credit are executed for a fee on behalf of members to facilitate residential housing, community lending, and members’ asset/liability management or to provide liquidity.  A standby letter of credit is a financing arrangement between the FHLBNY and its member.  Members assume an unconditional obligation to reimburse the FHLBNY for value given by the FHLBNY to the beneficiary under the terms of the standby letter of credit.  The FHLBNY may, in its discretion, permit the member to finance repayment of their obligation by receiving a collateralized advance.

The FHLBNY does not anticipate any credit losses from its off-balance sheet commitments and accordingly no provision for losses is required.required.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

Operating Lease commitments

Effective January 1, 2019, the FHLBNY adopted new guidance under ASU 2016-02, Leases (Topic 842) that requires lessees to recognize on the balance sheets all leases with lease terms greater than twelve months as a lease liability with a corresponding right-of-use (ROU) asset.  Accordingly, the FHLBNY recognized operating lease liabilities of $83.1 million and ROU assets of $70.5 million at March 31, 2019.  The adoption of the new lease guidance did not have a material impact on the FHLBNY’s Statements of income.  The change in accounting due to the adoption of the new lease guidance did not result in a material change to the future net minimum rental payments/receivables or to the net rental expense when compared to December 31, 2018.

At March 31, 2019, the FHLBNY was obligated under a number of noncancelable leases, predominantly operating leases for premises.  These leases generally have terms of 15 years or less that contain escalation clauses that will increase rental payments.  Operating leases also include backup datacenters and certain office equipment.  Operating lease liabilities and ROU are recognized at the lease commencement date based on the present value of the future minimum lease payments over the lease term.  The future lease payments are discounted at a rate that represents the FHLBNY’s borrowing rate for its own debt (Consolidated obligation bonds) of a similar term.  ROU includes any lease prepayments made, plus any initial direct costs incurred, less any lease incentives received.  Rental expense associated with operating leases is recognized on a straight-line basis over the lease term.  Premise rental expense is included in occupancy expense, and datacenter and other lease expenses are included in other operating expense in the Statements of income.  ROU and lease liabilities are reported in the Statements of condition.

The following tables provide summarized information on our leases (dollars in thousands):

 

 

March 31, 2019

 

 

 

Operating Leases (a)

 

 

 

 

 

Right-of-use assets

 

$

70,450

 

 

 

Lease Liabilities

 

$

83,094

 

 

 

 

 

Three months ended
March 31, 2019

 

 

 

Operating Lease Expense

 

$

1,817

 

 

 

Operating cash flows - Cash Paid

 

$

1,533

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

3.35

%

 

 

Weighted Average Remaining Lease Term

 

13.95 Years

 

 

 

 

 

Remaining maturities through

 

Operating lease liabilities

 

March 31, 2019

 

December 31, 2018

 

Remainder of 2019

 

$

5,155

 

$

6,687

 

2020

 

6,927

 

6,927

 

2021

 

6,860

 

6,860

 

2022

 

6,949

 

6,949

 

2023

 

7,282

 

7,282

 

Thereafter

 

72,036

 

72,036

 

Total undiscounted lease payments

 

 

105,209

 

$

106,741

 

Imputed interest

 

 

(22,115

)

 

 

 

Total operating lease liabilities

 

$

83,094

 

 

 

 


(a)We have elected to exclude immaterial amounts of short-term operating lease liabilities in the Right-of-use assets and lease liabilities.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Note 20.                                                  Related Party Transactions.

 

The FHLBNY is a cooperative and the members own almost all of the stock of the FHLBNY.  Stock issued and outstanding that is not owned by members is held by former members.  The majority of the members of the Board of Directors of the FHLBNY are elected by and from the membership.  The FHLBNY conducts its advances business almost exclusively with members, and considers its transactions with its members and non-member stockholders as related party transactions in addition to transactions with other FHLBanks, the Office of Finance, and the Finance Agency.  The FHLBNY conducts all transactions with members and non-members in the ordinary course of business.  All transactions with all members, including those whose officers may serve as directors of the FHLBNY, are at terms that are no more favorable than comparable transactions with other members.  The FHLBNY may from time to time borrow or sell overnight and term federal funds at market rates to members.

 

Debt Assumptions and Transfers.  When debt is transferred or assumed, the transactions would be executed in the ordinary course of the FHLBNY’s business and at negotiated market pricing.

 

Debt assumptions — No debt was assumed from another FHLBank in the sixthree months ended June 30, 2018March 31, 2019 and in the same period in the prior year.

 

Debt transfers — No debt was transferred to another FHLBank in the sixthree months ended June 30, 2018March 31, 2019 and in the same period in the prior year.

 

Advances Sold or Transferred

 

No advances were transferred or sold to the FHLBNY or from the FHLBNY to another FHLBank in any periods in this report. When an advance is transferred or assumed, the transactions would be executed in the ordinary course of the FHLBNY’s business and at negotiated market pricing.

 

MPF Program

 

In the MPF program, the FHLBNY may participate to the FHLBank of Chicago portions of its purchases of mortgage loans from its members.  Transactions are participated at market rates.  Since 2004, the FHLBNY has not shared its purchases with the FHLBank of Chicago.  From the inception of the program through 2004, the cumulative share of MPF Chicago’s participation in the FHLBNY’s MPF loans that has remained outstanding was $9.8$8.4 million and $11.5$8.6 million at June 30, 2018March 31, 2019 and December 31, 2017.2018.

 

Fees paid to the FHLBank of Chicago for providing MPF program services were approximately $0.6 million and $1.4 million for the three and six months ended June 30, 2018,March 31, 2019, compared to $0.6 million and $1.1$0.7 million for the same periodsperiod in the prior year.

 

Mortgage-backed Securities

 

No mortgage-backed securities were acquired from other FHLBanks during the periods in this report.

 

We pay an annual fee of $6.0 thousand to the FHLBank of Chicago for the use of MBS cash flow models in connection with OTTI analysis performed by the FHLBNY for certain of our private-label MBS.

 

Intermediation

 

From time to time, the FHLBNY acts as an intermediary to purchase derivatives to accommodate its smaller members.  At June 30, 2018March 31, 2019 and December 31, 2017,2018, outstanding notional amounts were $285.0$383.0 million and $193.0 $333.0 million and represented derivative contracts in which the FHLBNY acted as an intermediary to execute derivative contracts with members.  Separately, the contracts were offset with contracts purchased from unrelated derivatives dealers.  Net fair value exposures of these transactions at June 30, 2018March 31, 2019 and December 31, 20172018 were not significant.  The intermediated derivative transactions with members were fully collateralized.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Loans to Other Federal Home Loan Banks

 

In the three and six months ended June 30,March 31, 2019 and 2018, overnight loans extended to other FHLBanks averaged $1.4$8.3 million and $1.8 million compared to $5.5 million and $5.6 million in the same periods in the prior year.$2.2 million.  Generally, loans made to other FHLBanks are uncollateralized.  Interest income from such loans was immaterial in the periods in this report.

 

Borrowings from Other Federal Home Loan Banks

 

The FHLBNY borrows from other FHLBanks, generally for a period of one day.  In the three months ended March 31, 2019, the FHLBNY borrowed a total of $750 million in overnight loans from other FHLBanks.  The borrowings averaged $5.6 million on a 3-month basis.  Interest expense was immaterial.  There were no borrowings from other FHLBanks in the three and six months ended June 30, 2018 and in the same periods of the prior year.March 31, 2018.

 

Cash and Due from Banks

 

During the sixthree months ended June 30,March 31, 2019 and 2018, there was no compensating cash balances held at Citibank.  The balance was $41.1 million at December 31, 2017.  Citibank is a member and stockholder of the FHLBNY.  For more information, see Note 3. Cash and Due from Banks.

 

The following tables summarize significant balances and transactions with related parties at June 30, 2018March 31, 2019 and December 31, 20172018 and transactions for the three and six months ended June 30,March 31, 2019 and March 31, 2018 and June 30, 2017 (in thousands):

 

Related Party:  Outstanding Assets, Liabilities and Capital

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Related

 

Related

 

 

Related

 

Related

 

Assets

 

 

 

 

 

 

 

 

 

 

Advances

 

$

110,782,004

 

$

122,447,805

 

 

$

99,132,395

 

$

105,178,833

 

Loans to other FHLBanks

 

 

250,000

 

Accrued interest receivable

 

223,047

 

175,926

 

 

224,612

 

202,404

 

 

 

 

 

 

 

 

 

 

 

Liabilities and capital

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,191,039

 

$

1,196,055

 

 

$

1,356,478

 

$

1,062,637

 

Mandatorily redeemable capital stock

 

17,707

 

19,945

 

 

5,755

 

5,845

 

Accrued interest payable

 

501

 

443

 

 

359

 

373

 

Affordable Housing Program (a)

 

149,304

 

131,654

 

 

161,129

 

161,718

 

Other liabilities (b)

 

83,453

 

84,194

 

 

80,330

 

86,095

 

 

 

 

 

 

 

 

 

 

 

Capital

 

$

7,922,530

 

$

8,241,038

 

 

$

7,374,538

 

$

7,746,622

 

 


(a)         Represents funds not yet allocated or disbursed to AHP programs.

(b)         Related column includes member pass-through reserves at the Federal Reserve Bank of New York.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

Related Party: Income and Expense Transactions

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

 

Related

 

Related

 

Related

 

Related

 

 

Related

 

Related

 

Interest income

 

 

 

 

 

 

 

��

 

 

 

 

 

 

Advances

 

$

629,485

 

$

361,306

 

$

1,175,945

 

$

678,077

 

 

$

691,896

 

$

546,460

 

Interest-bearing deposits

 

1

 

 

2

 

 

 

1

 

1

 

Loans to other FHLBanks

 

6

 

12

 

13

 

20

 

 

50

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,443

 

$

3,063

 

$

7,948

 

$

4,887

 

 

$

5,965

 

$

3,505

 

Mandatorily redeemable capital stock

 

293

 

239

 

626

 

643

 

 

100

 

333

 

Cash collateral held and other borrowings

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service fees and other

 

$

3,412

 

$

2,876

 

$

6,751

 

$

5,885

 

 

$

4,131

 

$

3,339

 

 

Note 21.                                                  Segment Information and Concentration.

 

The FHLBNY manages its operations as a single business segment.  Management and the FHLBNY’s Board of Directors review enterprise-wide financial information in order to make operating decisions and assess performance.  Advances to large members constitute a significant percentage of the FHLBNY’s advance portfolio and its source of revenues.

 

The FHLBNY’s total assets and capital could significantly decrease if one or more large members were to withdraw from membership or decrease business with the FHLBNY.  Members might withdraw or reduce their business as a result of consolidating with an institution that was a member of another FHLBank, or for other reasons.  The FHLBNY has considered the impact of losing one or more large members.  In general, a withdrawing member would be required to repay all indebtedness prior to the redemption of its capital stock.  Under current conditions, the FHLBNY does not expect the loss of a large member to impair its operations, since the FHLBank Act, as amended, does not allow the FHLBNY to redeem the capital of an existing member if the redemption would cause the FHLBNY to fall below its capital requirements.  Consequently, the loss of a large member should not result in an inadequate capital position for the FHLBNY.  However, such an event could reduce the amount of capital that the FHLBNY has available for continued growth.  This could have various ramifications for the FHLBNY, including a possible reduction in net income and dividends, and a lower return on capital stock for remaining members.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

The top ten advance holders at June 30, 2018,March 31, 2019, December 31, 20172018 and June 30, 2017March 31, 2018 and associated interest income for the periods then ended are summarized as follows (dollars in thousands):

 

Interest Income — Principal Sources

 

June 30, 2018

 

 

March 31, 2019

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

 

 

 

 

 

Par

 

Total Par Value

 

Three Months

 

Six Months

 

 

 

 

 

 

Par

 

Total Par Value

 

Three Months

 

 

City

 

State

 

Advances

 

of Advances

 

Interest Income

 

Percentage (a)

 

Interest Income

 

Percentage (a)

 

 

City

 

State

 

Advances

 

of Advances

 

Interest Income

 

Percentage (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank, N.A.

 

New York

 

NY

 

$

28,995,000

 

26.03

%

$

161,039

 

36.92

%

$

333,238

 

39.54

%

 

New York

 

NY

 

$23,825,000

 

24.03

%

$133,918

 

28.84

%

Metropolitan Life Insurance Company

 

New York

 

NY

 

14,245,000

 

12.79

 

68,469

 

15.70

 

130,803

 

15.52

 

 

New York

 

NY

 

14,245,000

 

14.37

 

95,236

 

20.51

 

New York Community Bancorp, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York Community Bank (b)

 

Westbury

 

NY

 

13,230,600

 

11.88

 

59,139

 

13.56

 

112,343

 

13.33

 

 

Westbury

 

NY

 

11,803,661

 

11.90

 

64,525

 

13.90

 

New York Commercial Bank (b)

 

Westbury

 

NY

 

3,900

 

 

12

 

 

845

 

0.10

 

Subtotal New York Community Bancorp, Inc.

 

 

 

 

 

13,234,500

 

11.88

 

59,151

 

13.56

 

113,188

 

13.43

 

Sterling National Bank

 

Montebello

 

NY

 

5,065,000

 

4.55

 

25,112

 

5.75

 

42,856

 

5.09

 

Signature Bank

 

New York

 

NY

 

4,795,000

 

4.31

 

23,941

 

5.49

 

41,988

 

4.99

 

 

New York

 

NY

 

5,177,364

 

5.22

 

33,098

 

7.13

 

Investors Bank (b)

 

Short Hills

 

NJ

 

4,644,867

 

4.17

 

24,346

 

5.58

 

45,867

 

5.44

 

 

Short Hills

 

NJ

 

4,894,587

 

4.94

 

28,205

 

6.07

 

AXA Equitable Life Insurance Company

 

New York

 

NY

 

3,990,415

 

4.02

 

24,943

 

5.37

 

New York Life Insurance Company

 

New York

 

NY

 

3,500,000

 

3.53

 

21,993

 

4.74

 

Sterling National Bank

 

Montebello

 

NY

 

3,258,000

 

3.29

 

24,259

 

5.22

 

Valley National Bank (b)

 

Wayne

 

NJ

 

4,352,000

 

3.91

 

21,199

 

4.86

 

37,365

 

4.43

 

 

Wayne

 

NJ

 

2,817,000

 

2.84

 

19,859

 

4.28

 

HSBC Bank USA, National Association (c)

 

Mc Lean

 

VA

 

3,100,000

 

2.78

 

19,915

 

4.57

 

35,504

 

4.21

 

 

Mc Lean

 

VA

 

2,000,000

 

2.02

 

18,299

 

3.94

 

AXA Equitable Life Insurance Company

 

New York

 

NY

 

3,000,415

 

2.69

 

16,954

 

3.89

 

32,841

 

3.90

 

New York Life Insurance Company

 

New York

 

NY

 

2,950,000

 

2.65

 

16,050

 

3.68

 

29,069

 

3.45

 

Total

 

 

 

 

 

$

84,381,782

 

75.76

%

$

436,176

 

100.00

%

$

842,719

 

100.00

%

 

 

 

 

 

$75,511,027

 

76.16

%

$464,335

 

100.00

%

 


(a)         Interest income percentage is the member’s interest income from advances as a percentage of the top 10 members.

(b)         At June 30, 2018,March 31, 2019, an officer of this member bank also served on the Board of Directors of the FHLBNY.

(c)          For Bank membership purposes, principal place of business is New York, NY.

 

 

December 31, 2017

 

 

December 31, 2018

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

 

 

 

 

 

Par

 

Total Par Value

 

Twelve Months

 

 

 

 

 

 

Par

 

Total Par Value

 

Twelve Months

 

 

City

 

State

 

Advances

 

of Advances

 

Interest Income

 

Percentage (a)

 

 

City

 

State

 

Advances

 

of Advances

 

Interest Income

 

Percentage (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank, N.A.

 

New York

 

NY

 

$

43,100,000

 

35.12

%

$

450,596

 

36.83

%

 

New York

 

NY

 

$19,995,000

 

18.96

%

$644,926

 

37.66

%

Metropolitan Life Insurance Company

 

New York

 

NY

 

14,445,000

 

11.77

 

221,310

 

18.09

 

 

New York

 

NY

 

14,245,000

 

13.51

 

301,318

 

17.60

 

New York Community Bancorp, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

New York Community Bank

 

Westbury

 

NY

 

11,830,600

 

9.64

 

182,103

 

14.88

 

New York Commercial Bank

 

Westbury

 

NY

 

273,900

 

0.22

 

3,822

 

0.31

 

Subtotal New York Community Bancorp, Inc.

 

 

 

 

 

12,104,500

 

9.86

 

185,925

 

15.19

 

Sterling National Bank (b)(d)

 

Montebello

 

NY

 

4,507,000

 

3.67

 

58,049

 

4.74

 

New York Community Bank (b) (c)

 

Westbury

 

NY

 

13,053,661

 

12.38

 

247,973

 

14.48

 

Signature Bank

 

New York

 

NY

 

4,970,000

 

4.71

 

92,592

 

5.41

 

Investors Bank (b)

 

Short Hills

 

NJ

 

4,326,053

 

3.53

 

82,894

 

6.77

 

 

Short Hills

 

NJ

 

4,925,681

 

4.67

 

95,921

 

5.60

 

Signature Bank

 

New York

 

NY

 

4,195,000

 

3.42

 

36,503

 

2.98

 

Goldman Sachs Bank USA

 

New York

 

NY

 

3,390,000

 

2.76

 

30,433

 

2.49

 

HSBC Bank USA, National Association (c)

 

Mc Lean

 

VA

 

3,100,000

 

2.53

 

68,391

 

5.59

 

Sterling National Bank

 

Montebello

 

NY

 

4,837,000

 

4.59

 

92,835

 

5.42

 

Manufacturers and Traders Trust Company

 

Buffalo

 

NY

 

4,774,712

 

4.53

 

13,256

 

0.77

 

AXA Equitable Life Insurance Company

 

New York

 

NY

 

3,000,415

 

2.45

 

52,308

 

4.27

 

 

New York

 

NY

 

3,990,415

 

3.78

 

72,582

 

4.24

 

New York Life Insurance Company

 

New York

 

NY

 

2,625,000

 

2.14

 

37,263

 

3.05

 

 

New York

 

NY

 

3,575,000

 

3.39

 

67,793

 

3.96

 

Valley National Bank (b)

 

Wayne

 

NJ

 

3,027,000

 

2.87

 

83,172

 

4.86

 

Total

 

 

 

 

 

$

94,792,968

 

77.25

%

$

1,223,672

 

100.00

%

 

 

 

 

 

$77,393,469

 

73.39

%

$1,712,368

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a)         Interest income percentage is the member’s interest income from advances as a percentage of the top 10 members.

(b)         At December 31, 2017,2018, an officer of this member bank also served on the Board of Directors of the FHLBNY.

(c)          For Bank membership purposes, principal place of business is New York NY.

(d)AstoriaCommercial Bank merged into Sterling NationalNew York Community Bank in the fourth quarter 2017.  Both entities2018.  Par advances are member banks and are related parties.  The par advance balance represents advances outstanding with Sterling, the merged entity.for New York Community Bank.  Interest income reported in the table representedrepresent interest income received from AstoriaNew York Commercial Bank and SterlingNew York Community Bank in 2017.2018.

Federal Home Loan Bank of New York

Notes to Financial Statements — Unaudited

 

 

June 30, 2017

 

 

March 31, 2018

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of

 

 

 

 

 

 

 

 

 

 

Par

 

Total Par Value

 

Three Months

 

Six Months

 

 

 

 

 

 

Par

 

Total Par Value

 

Three Months

 

 

City

 

State

 

Advances

 

of Advances

 

Interest Income

 

Percentage (a)

 

Interest Income

 

Percentage (a)

 

 

City

 

State

 

Advances

 

of Advances

 

Interest Income

 

Percentage (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank, N.A.

 

New York

 

NY

 

$

35,550,000

 

30.14

%

$

92,248

 

32.81

%

$

179,835

 

33.43

%

 

New York

 

NY

 

$30,995,000

 

27.49

%

$172,199

 

42.12

%

Metropolitan Life Insurance Company

 

New York

 

NY

 

14,445,000

 

12.25

 

54,143

 

19.26

 

104,765

 

19.48

 

 

New York

 

NY

 

14,445,000

 

12.81

 

62,333

 

15.25

 

New York Community Bancorp, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York Community Bank(b)

 

Westbury

 

NY

 

11,280,600

 

9.56

 

44,817

 

15.94

 

88,787

 

16.51

 

 

Westbury

 

NY

 

12,530,600

 

11.11

 

53,204

 

13.01

 

New York Commercial Bank(b)

 

Westbury

 

NY

 

273,900

 

0.23

 

949

 

0.34

 

1,903

 

0.35

 

 

Westbury

 

NY

 

3,900

 

 

834

 

0.21

 

Subtotal New York Community Bancorp, Inc.

 

 

 

 

 

11,554,500

 

9.79

 

45,766

 

16.28

 

90,690

 

16.86

 

 

 

 

 

 

12,534,500

 

11.11

 

54,038

 

13.22

 

Investors Bank (b)

 

Short Hills

 

NJ

 

5,075,960

 

4.50

 

21,520

 

5.26

 

Sterling National Bank (b)

 

Montebello

 

NY

 

4,447,000

 

3.94

 

17,743

 

4.34

 

Signature Bank

 

New York

 

NY

 

4,285,000

 

3.80

 

18,047

 

4.41

 

Valley National Bank (b)

 

Wayne

 

NJ

 

3,322,000

 

2.95

 

16,166

 

3.95

 

HSBC Bank USA, National Association (c)

 

Mc Lean

 

VA

 

4,900,000

 

4.15

 

17,722

 

6.30

 

34,527

 

6.42

 

 

Mc Lean

 

VA

 

3,100,000

 

2.75

 

15,588

 

3.81

 

Investors Bank (b)

 

Short Hills

 

NJ

 

4,516,237

 

3.83

 

21,527

 

7.66

 

41,232

 

7.67

 

Morgan Stanley Private Bank, NA

 

Purchase

 

NY

 

3,400,000

 

2.88

 

6,069

 

2.16

 

6,365

 

1.18

 

Valley National Bank (b)

 

Wayne

 

NJ

 

2,907,000

 

2.46

 

13,209

 

4.70

 

24,059

 

4.47

 

AXA Equitable Life Insurance Company

 

New York

 

NY

 

2,620,415

 

2.22

 

12,636

 

4.49

 

23,587

 

4.39

 

 

New York

 

NY

 

3,000,415

 

2.66

 

15,887

 

3.89

 

Signature Bank

 

New York

 

NY

 

2,600,900

 

2.21

 

8,756

 

3.12

 

15,772

 

2.93

 

New York Life Insurance Company

 

New York

 

NY

 

2,425,000

 

2.06

 

9,062

 

3.22

 

17,053

 

3.17

 

Goldman Sachs Bank USA

 

New York

 

NY

 

2,890,000

 

2.56

 

15,324

 

3.75

 

Total

 

 

 

 

 

$

84,919,052

 

71.99

%

$

281,138

 

100.00

%

$

537,885

 

100.00

%

 

 

 

 

 

$84,094,875

 

74.57

%

$408,845

 

100.00

%

 


(a)         Interest income percentage is the member’s interest income from advances as a percentage of the top 10 members.

(b)         At June 30, 2017,March 31, 2018, officer of member bank also served on the Board of Directors of the FHLBNY.

(c)          For Bank membership purposes, principal place of business is New York, NY.

Item 2.                                                         Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-Looking Statements

 

Statements contained in this report, including statements describing the objectives, projections, estimates, or predictions of the Federal Home Loan Bank of New York (“we,” “us,” “our,” “the Bank” or the “FHLBNY”), may be “forward-looking statements.”  All statements other than statements of historical fact are statements that could potentially be forward-looking statements.  These statements may use forward-looking terminology, such as “anticipates,” “believes,” “could,” “estimates,” “may,” “should,” “will,” or other variations on these terms or their negatives, and include statements related to, among others, gains and losses on derivatives, plans to pay dividends and repurchase excess capital stock, future other-than-temporary impairment charges, future classification of securities, and housing reform legislation.  These statements may involve matters pertaining to, but not limited to: projections regarding revenue, income, earnings, capital expenditures, dividends, the capital structure and other financial items; statements of plans or objectives for future operations; expectations of future economic performance; and statements of assumptions underlying certain of the foregoing types of statements.

 

The Bank cautions that, by their nature, forward-looking statements involve risks or uncertainties, and actual results could differ materially from those expressed or implied in these forward-looking statements or could affect the extent to which a particular objective, projection, estimate, or prediction is realized.  As a result, readers are cautioned not to place undue reliance on such statements, which are current only as of the date thereof.   The Bank will not undertake to update any forward-looking statement herein or that may be made from time to time on behalf of the Bank.

 

These forward-looking statements may not be realized due to a variety of risks and uncertainties including, but not limited to risks and uncertainties relating to economic, competitive, governmental, technological and marketing factors, as well as other factors identified in Part I, Item 1A. Risk Factors in the Bank’s most recent Form 10-K filed on March 22, 2018,21, 2019, and from time to time in the Bank’s other filings with the SEC, and elsewhere in this report.

Organization of Management’s Discussion and Analysis (“MD&A”).

 

This MD&A is designed to provide information that will assist the readers in better understanding the FHLBNY’sour financial statements, the changes in key items in the Bank’sour financial statements from periodyear to period andyear, the primary factors driving those changes as well as how accounting principles affect the FHLBNY’sour financial statements.  The MD&A is organized as follows:

 

 

Page

Executive Overview

6062

Business Outlook

62

Results of Operations

66

Net Income

66

Net Interest Income, Margin and Interest Rate Spreads

68

Interest Income

74

Interest Expense

76

Earnings Impact of Derivatives and Hedging Activities

81

Operating Expense, Compensation and Benefits, and Other Expenses

8564

Financial Condition

8767

Advances

9070

Investments

9573

Mortgage Loans Held-for-Portfolio

10078

Debt Financing Activity and Consolidated Obligations

10280

Stockholders’ Capital

10785

Derivative Instruments and Hedging ActivitiesCounterparty Credit Ratings

10988

Liquidity, Short-Term Borrowings and Short-Term Debt

11089

Results of Operations

92

Net Income

92

Net Interest Income

94

Interest Income

98

Interest Expense

99

Analysis of Non-Interest Income (Loss)

102

Operating Expenses, Compensation and Benefits, and Other Expenses

104

Assessments

104

Legislative and Regulatory Developments

114105

 

MD&A TABLE REFERENCE

 

Table(s)

 

Description

 

Page(s)

 

 

Selected Financial Data

 

64 - 65

1.1 - 1.14

 

Results of Operations

 

66 - 85

2.1

 

Assessments

 

86

3.1

 

Financial Condition

 

87

4.1 - 4.7

 

Advances

 

91 - 95

5.1 - 5.6

 

Investments

 

95 - 99

6.1 - 6.3

 

Mortgage Loans

 

100 - 101

7.1 - 7.9

 

Consolidated Obligations

 

103 - 107

8.1 - 8.3

 

Capital

 

107 - 108

9.1

 

Derivatives

 

109

10.1 - 10.3

 

Liquidity

 

111

10.4

 

Short-Term Debt

 

112

Table(s)

 

Description

 

Page(s)

 

 

Selected Financial Data

 

65 - 66

1.1

 

Financial Condition

 

67

2.1 - 2.6

 

Advances

 

70 -73

3.1 - 3.8

 

Investments

 

74 - 78

4.1 - 4.3

 

Mortgage Loans

 

79 - 80

5.1 - 5.9

 

Consolidated Obligations

 

81 - 85

6.1 - 6.4

 

Capital

 

85 - 87

7.1

 

Derivatives

 

88

8.1 - 8.3

 

Liquidity

 

89 - 90

8.4

 

Short-Term Debt

 

91

9.1 - 9.13

 

Results of Operations

 

92 - 104

10.1

 

Assessments

 

104

Executive Overview

 

This overview of management’s discussion and analysis highlights selected information and may not contain all of the information that is important to readers of this Form 10-Q.10-K.  For a more complete understanding of events, trends and uncertainties, as well as the liquidity, capital, credit and market risks, and critical accounting estimates, affecting the Federal Home Loan Bank of New York (“FHLBNY”(FHLBNY or “Bank”)Bank), this Form 10-Q should be read in its entirety and in conjunction with the Bank’s most recent Form 10-K filed on March 22, 2018.21, 2019.

 

Cooperative business model.  As a cooperative, we seek to maintain a balance between our public policy mission and our ability to provide adequate returns on the capital supplied by our members.  We achieve this balance by delivering low-cost financing to members to help them meet the credit needs of their communities and also by paying a dividend on members’ capital stock.  Our financial strategies are designed to enable us to expand and contract in response to member credit needs.  By investing capital in high-quality, short- and medium-term financial instruments, we maintain sufficient liquidity to satisfy member demand for short- and long-term funds, repay maturing Consolidated obligations, and meet other obligations.  The dividends we pay are largely the result of earnings on invested member capital, net earnings on advances to members, mortgage loans and investments, offset in part by operating expenses and assessments.  Our Board of Directors and Management determine the pricing of member credit and dividend policies based on the needs of our members and the cooperative.

 

Business segment.  We manage our operations as a single business segment.  Advances to members are our primary focus and the principal factor that impacts our operating results.

 

2018Financial Performance Highlights2019 First Quarter compared to 2018 Second Quarter Compared to 2017 SecondFirst Quarter

 

Net incomeFor the FHLBNY,Our Net income is Net interest income, minus credit losses on mortgage loans, plus Other income (loss), less Other expenses and Assessments set aside for the FHLBNY’sour Affordable Housing Program.

In the second quarter of 2018,  Net income for the current year period was $155.2$134.8 million, an increase of $24.3$8.6 million, or 18.5%6.8%, compared to the same period infrom net income of $126.2 million for the prior year.  Summarized below are the primary components of our Net income:

Net interest incomeyear period.  Net interest income, (“NII”) is typically driven by the volumea key measure of earning assets, as measured by average balances of earning assets, and the net interest spread earnedour earnings declined in the current period.  Prepayment fees earned when advances are early terminated by our borrowing members and the impact of cash flows on interest rate swaps that hedge our assets and liabilities could also be significant factors.

In the second quarter of 2018,  Net interest income was $207.7$177.2 million, an increasea decrease of $31.6$15.8 million, or 17.9%,8.2% from the same period in the prior year.  Other income (loss) reported a gain of $13.2 million, compared to a loss of $18.6 million in the same period in the prior year, the favorable change driven primarily by marked-to-market gains on investments recorded at fair value through earnings.  Other expenses, which is comprised primarily of operating expenses and expenses for compensation and benefits, were $40.6 million in the current year period, compared to $34.5 million in the prior year period.  Assessments towards our obligations for Affordable Housing Program were $15.0 million in the current year period, compared to $14.1 million in the prior year period.

Net interest incomeNet interest income benefited from higherdecreased by $15.8 million as a result of net interest margin contraction, driven by a number of factors.  Increased investments in fixed-rate U.S. treasury securities that yielded relatively lower margins in a rising rate environment; the decline in average earning assets, which grewspecifically advances, and tighter (unfavorable) funding spreads to $154.1 billionLIBOR, our primary benchmark rate.  These factors resulted in compression of the Net interest spread in the second quartercurrent year period, which declined period-over-period by 3 basis points to 38 basis points.

Other income (loss) — Other income (loss) reported a gain of 2018, up from $143.8 billion$13.2 million, compared to a loss of $18.6 million in the same period in the prior year.  Average advance balances were $107.7 billionDerivative and hedging activities reported a net loss of $12.3 million in the secondfirst quarter of 2018,the current year, compared to $105.9 billiona net loss of $18.8 million in the same period in the prior year.  InSecurities held for liquidity (classified as trading) reported net gains of $17.1 million in the secondfirst quarter of 2018, LIBOR-indexed assets, primarily ARC advances and floating-rate investmentsthe current year, in mortgage-backed securities, benefited from the rising LIBOR.  Overnight and short-term investments in federal funds and overnight repurchase agreements benefited from rising yields for money market investments.  Although funding costs were also higher in the rising rate environment, the price/yield for the issuance of shorter-term floating-rate CO bonds continuedcontrast to be at advantageous sub-LIBOR funding spreads.  While Net interest income was higher quarter-over-quarter in 2018, Net interest spread remained unchanged at 44 basis points primarily due to higher invested balances in trading and overnight money market assets that yielded lower spreads.

Other income (loss) — In the second quarter of 2018, Other income (loss) reported a loss of $0.7$3.2 million comparedin the same period in the prior year.  Equity Investments held to fund payments to retirees in non-qualified pension plans reported net gains of $4.2 million in the first quarter of the current year, in contrast to a gainnet loss of $1.1$0.3 million in the same period in the prior year.

Other expenses  were $34.5$40.6 million in the secondfirst quarter of the current year, compared to $31.5$34.5 million in the same period in the prior year.  Other expenses are primarily Operating expenses, Compensation and benefits, and our share of expenses of the Office of Finance and the Federal Housing Finance Agency.

·  Operating expenses were $11.4$12.9 million in the secondfirst quarter of 2018,the current year, up from $10.7$10.0 million in the same period in the prior year.  Expense increases were primarily due to increase in occupancy expenses due to new long-term lease agreements for our two offices.

·Compensation and benefits expenses were $17.5$21.4 million in the secondfirst quarter of 2018,the current year, up from $16.6 million in the same period in the prior year.

·                  The expenses allocated for our share of the costs to operate the Office of Finance and the Federal Housing Finance Agency were $3.6 million in the second quarter of 2018, compared to $3.2$18.8 million in the same period in the prior year.

 

AHP assessments allocated from Net income were $17.3$15.0 million in the secondfirst quarter of 2018,the current year, compared to $14.6$14.1 million in the same period in the prior year.  Assessments are calculated as a percentage of Net income, and changes in allocations were in parallel with changes in Net income.

 

Dividend payments — A quarterly cash dividend of $1.60$1.74 per share of capital (6.50%(6.90% annualized) was paid in the three months ended June 30, 2018,March 31, 2019, compared to $1.23$1.64 per share of capital stock (5.00%(6.50% annualized) paid in the same period in 2017.2018.

 

Financial Condition — June 30, 2018March 31, 2019 compared to December 31, 20172018

 

TotalCapital ratios — Our capital position remains strong.  At March 31, 2019, actual risk-based capital was $7.4 billion, compared to required risk-based capital of $812.5 million.  To support $142.6 billion of total assets decreasedat March 31, 2019, the minimum required total capital was $5.7 billion or 4.0% of assets.  Our actual regulatory risk-based capital was $7.4 billion, exceeding required total capital by $1.7 billion.  These ratios have remained consistently above the required regulatory ratios through all periods in this report.

Liquidity — Our liquidity position remains strong, and in compliance with all regulatory requirements, and we do not foresee any changes to $156.6that position.  We are continuing to invest in a liquidity trading portfolio to increase our liquid assets (see note below).  In addition to the trading portfolio maintained for liquidity, liquid assets at March 31, 2019 included $80.5 million as demand cash balances at the Federal Reserve Bank of New York, $14.7 billion in short-term and overnight loans in the federal funds and the repo markets, and $2.2 billion of high credit quality GSE-issued available-for-sale securities that are investment quality and readily marketable.

Among other liquidity measures, the Finance Agency requires FHLBanks to maintain sufficient liquidity through short-term investments in an amount at June 30, 2018 from $158.9least equal to our anticipated cash outflows under two different scenarios.  The first scenario assumes that we cannot access capital markets for 15 days, and during that period members do not renew their maturing, or prepay or exercise their option to call advances that are callable.  The second scenario assumes that we cannot access the capital markets for five days, and during that period, members renew maturing advances.  We remained in compliance with regulations under both scenarios.  We also have other liquidity measures in place, deposit liquidity and operational liquidity, and those liquidity buffers remain in excess of required reserves.

Liquidity Trading portfolio — The objective of the trading portfolio is to meet short-term contingency liquidity needs.  The portfolio is invested primarily in highly liquid U.S. Treasury and GSE-issued securities.  At March 31, 2019, trading investments were $7.1 billion atin U.S. Treasury securities and $89.9 million in GSE securities.  At December 31, 2017, a decrease of $2.32018, trading investments were $5.3 billion or 1.5%.in U.S. Treasury securities and $502.8 million in GSE securities.

 

Advances — Par balances decreased at June 30, 2018March 31, 2019 to $111.4$99.2 billion, compared to $122.7$105.4 billion at December 31, 2017.2018.  Short-term fixed-rate advances decreasedincreased by 24.6%21.6% to $18.0$18.2 billion at June 30, 2018, downMarch 31, 2019, up from $23.8$15.0 billion at December 31, 2017.2018.  ARC advances, which are adjustable-rate borrowings, decreased by 19.2%9.2% to $29.9$21.2 billion at June 30, 2018,March 31, 2019, compared to $37.1$23.3 billion at December 31, 2017.2018.  Overnight advances decreased by 63.4% to $2.8 billion at March 31, 2019 compared to $7.7 billion at December 31, 2018.

Long-term investment debt securities — Long-term investment debt securities are designated as available-for-sale (“AFS”)(AFS) or held-to-maturity (“HTM”)(HTM).  The heavy concentration of GSE and Agency-issued (“GSE-issued”)Agency issued (GSE-issued) securities, and a declining balance of private-label MBS, (lessless than 1%), is our investment profile.

 

In the AFS portfolio, long-term investments at June 30, 2018 wereof floating-rate GSE-issued mortgage-backed securities were carried on the balance sheet at fair values of $480.0$402.3 million compared to $528.6at March 31, 2019 and $422.2 million at December 31, 2017.2018. Long-term investments of fixed-rate GSE-issued mortgage-backed securities were carried on the balance sheet at fair values of $1.8 billion at March 31, 2019.  As permitted under the new hedging guidance adopted effective January 1, 2019, we made a one-time transfer of $1.6 billion of fixed-rate MBS from HTM to AFS.

 

In the HTM portfolio, long-term investments at June 30, 2018March 31, 2019 were predominantly GSE-issued fixed- and floating-rate mortgage-backed securities and a small portfolio of housing finance agency bonds.  Securities in the HTM portfolio are recorded at amortized cost.cost, adjusted for any OTTI.  Fixed- and floating-rate mortgage-backed securities (“MBS”), including PLMBS,in the HTM portfolio, were $16.9$14.5 billion at June 30, 2018 March 31, 2019 and $16.7$16.3 billion at December 31, 2017.2018.  Investments in PLMBS were less than 1% of the HTM portfolio.  Housing finance agency bonds, primarily New York and New Jersey, were carried at an amortized cost basis of $1.2 billion at June 30, 2018March 31, 2019 and $1.1 billion at December 31, 2017.2018.

 

Trading securities (liquidity portfolio) — The intent of the trading portfolio is to meet our liquidity objectives.  At June 30, 2018, the trading portfolio investments were — $3.0 billion in U.S. Treasury notes, $773.8 million in GSE securities, and $3.7 million in corporate notes.  At December 31, 2017, trading investments were $239.1 million in U.S. Treasury bills, $1.0 billion in U.S. Treasury notes and $356.9 million in GSE securities.

We will periodically evaluate our liquidity needs and may dispose these liquidity investments as deemed prudent based on liquidity and market conditions.  The Finance Agency prohibits speculative trading practices but allows permitted securities to be deemed held for liquidity if invested in a trading portfolio.

Mortgage loans held-for-portfolio — Mortgage loans were investments in Mortgage Partnership Finance loans (“MPF” or “MPF Program”)(MPF Program).  Unpaid principal balance of MPF loans stood at $2.8 billion at June 30, 2018, slightly lower than $2.9 billion at March 31, 2019, an increase of $13.7 million from the balance at December 31, 2017.2018.  Loans are primarily fixed-rate, single-family mortgages acquired through the MPF Program.  Credit performance has been strong and delinquency low.  Loan origination by members and acceptable pricing are key factors that drive acquisitions.  Residential collateral values have remained stable in the New York and New Jersey sectors, the primary geographic concentration for our MPF portfolio, and historical loss experience remains very low.

 

Capital ratios — Our capital position remains strong.  At June 30, 2018, actual risk-based capital was $7.9 billion, compared to required risk-based capital of $876.3 million.  To support $156.6 billion of total assets at June 30, 2018, the minimum required total capital was $6.3 billion or 4.0% of assets.  Our actual regulatory risk-based capital was $7.9 billion, exceeding required total capital by $1.6 billion.  These ratios have remained consistently above the required regulatory ratios through all periods in this report.  For more information, see financial statements, Note 14.  Capital Stock, Mandatorily Redeemable Capital Stock and Restricted Retained Earnings.

Liquidity and Debt — Our liquidity position remains strong, and in compliance with all regulatory requirements, and we do not foresee any changes to that position.  Our liquidity measures, Deposit liquidity and Operational liquidity, and other liquidity buffers remain in excess of required reserves.  For more information about our liquidity measures, see section Liquidity, Cash Flows, Short-Term Borrowings and Short-Term Debt in this MD&A.

In addition to the trading portfolio, liquid assets at June 30, 2018 included $156.5 million as demand cash balances at the Federal Reserve Bank of New York (“FRBNY”), $19.8 billion in short-term and overnight loans in the federal funds and the repo markets, and $480.0 million of high credit quality GSE-issued available-for-sale securities that are investment quality, and readily marketable.

During the periods in this report, we maintained continual access to funding and adapted our debt issuance to meet the liquidity needs of our members and our asset/liability risk management objectives.

Business Outlook

 

The following forward-looking statements are based upon the current beliefs and expectations of the FHLBNY’s management and are subject to risks and uncertainties, which could cause our actual results to differ materially from those set forth in such forward-looking statements.

 

Earnings Our earnings performance is the result of many factors, among them: the state of the economy; conditions in the capital markets; level and shape of the yield curve; ability of members to source deposits and make loans; and impact of regulations on members’ business.  Changes to these and other factors could have significant effects, positive or negative, on the Bank’s financial results.  Based on our assumptions for these and other factors, we currently project 2018 Net income to be higher than earned in 2017, benefiting primarily from better than expected funding environment and higher investments.

Advances — We expect a stableour book of advance business through 2018, although at levels a little lower thanto decline somewhat compared to the balance at December 31, 2017.2018.  The pace of balance sheet growth in the prior year was concentrated along short-term borrowing.  TheAdditionally, the borrowing activities of a few large members have been the predominant driver of increase or decreases in our book of advance business.  WeIn our forecasts for 2019, short-term borrowings will continue to be a significant percentage of our book of advance business.  However, we cannot predict if short-term advances will be rolled over, or if advances borrowed by our larger members will be rolled over at maturity or prepaid prior to maturity.  At June 30, 2018,March 31, 2019, three members’ advance borrowings exceeded 10.0%totaled 50.3 % of total par advances outstanding Citibank, N.A. 26.0% (35.1%24.0 % (19.0% at

December 31, 2017)2018), Metropolitan Life Insurance Company 12.8% (11.8%14.4% (13.5% at December 31, 2017)2018), and New York Community Bank/New York Commercial Bank 11.9% (9.9%(12.4% at December 31, 2017)2018).

Performance of the FHLBank issued consolidated obligation debt (CO bonds and CO discount notes) Market demand for FHLBank CO debt, especially demand from money market funds, has remained strong, with good market access for its entire breadth of CO debt funding programs.  Generally, funding was guided by the FHLBanks’ needs for refunding, asset/liability management, investor preferences, the interest rate environment and market liquidity.  Demand for short-duration (less than 2 years to maturity) CO floaters remains strong.

Floating-rate CO bonds have remained attractive to investors for a number of reasons.  In a rising interest rate environment, periodic resets remove much of the interest rate risk for investors in contrast to fixed-rate bonds as the floaters reset to higher yields as prevailing rates go up.  The CO floater receives favorable liquidity treatment under the SEC’s Rule 2(a)-7 for money market funds, which deem the security’s weighted average maturity to be the next rate reset date.

CO discount notes have also remained an attractive investment asset for investors who need high quality liquid securities with specific maturity dates.  Strong money market fund participation demonstrated the robust support for CO discount notes within the money market fund industry, and the key driver still remains the impact of money market fund reforms implemented by the SEC in late 2016.  The robust demand from the money market funds community for discount notes and short duration floaters has also kept CO discount note spreads to Treasuries tight and discount note spread volatility low, benefiting the FHLBNY from a funding perspective.

The SOFR market has developed rapidly and successful issuance of FHLBank SOFR-linked floaters has been an important development for the FHLBank debt, and we expect the trend to accelerate as we position our debt to meet bond investor appetite for LIBOR alternative benchmark debt.  We also expect the FHLBank debt system to continue to provide liquidity in the SOFR debt market.

Selected Financial Data (Unaudited).

Statements of Condition 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in millions)

 

2019

 

2018

 

2018

 

2018

 

2018

 

Investments (a)

 

$

39,807

 

$

35,741

 

$

42,229

 

$

42,269

 

$

36,306

 

Advances

 

99,132

 

105,179

 

100,166

 

110,782

 

112,202

 

Mortgage loans held-for-portfolio, net of allowance for credit losses (b) 

 

2,941

 

2,927

 

2,910

 

2,887

 

2,880

 

Total assets

 

142,575

 

144,381

 

145,857

 

156,560

 

151,882

 

Deposits and borrowings

 

1,356

 

1,063

 

936

 

1,191

 

1,310

 

Consolidated obligations, net

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

80,150

 

84,154

 

85,910

 

101,392

 

85,656

 

Discount notes

 

53,036

 

50,640

 

50,821

 

45,470

 

56,510

 

Total consolidated obligations

 

133,186

 

134,794

 

136,731

 

146,862

 

142,166

 

Mandatorily redeemable capital stock

 

6

 

6

 

7

 

18

 

19

 

AHP liability

 

161

 

162

 

161

 

149

 

137

 

Capital

 

 

 

 

 

 

 

 

 

 

 

Capital stock

 

5,671

 

6,066

 

5,856

 

6,276

 

6,311

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Unrestricted

 

1,110

 

1,103

 

1,112

 

1,090

 

1,071

 

Restricted

 

618

 

591

 

567

 

535

 

505

 

Total retained earnings

 

1,728

 

1,694

 

1,679

 

1,625

 

1,576

 

Accumulated other comprehensive income (loss)

 

(24

)

(13

)

47

 

21

 

(4

)

Total capital

 

7,375

 

7,747

 

7,582

 

7,922

 

7,883

 

Equity to asset ratio (c)(j)

 

5.17

%

5.37

%

5.20

%

5.06

%

5.19

%

 

 

Three months ended

 

Statements of Condition

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

Averages (See note below; dollars in millions)

 

2019

 

2018

 

2018

 

2018

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments (a)

 

$

41,583

 

$

42,264

 

$

45,246

 

$

43,591

 

$

42,360

 

Advances

 

97,127

 

99,409

 

107,180

 

107,740

 

117,764

 

Mortgage loans held-for-portfolio, net of allowance for credit losses

 

2,933

 

2,919

 

2,903

 

2,884

 

2,888

 

Total assets

 

142,387

 

145,215

 

155,923

 

154,723

 

163,508

 

Interest-bearing deposits and other borrowings

 

1,052

 

881

 

1,076

 

1,078

 

1,095

 

Consolidated obligations, net

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

80,694

 

88,424

 

95,245

 

94,746

 

95,765

 

Discount notes

 

52,404

 

47,500

 

50,979

 

50,420

 

57,848

 

Total consolidated obligations

 

133,098

 

135,924

 

146,224

 

145,166

 

153,613

 

Mandatorily redeemable capital stock

 

6

 

6

 

12

 

18

 

19

 

AHP liability

 

159

 

160

 

152

 

141

 

132

 

Capital

 

 

 

 

 

 

 

 

 

 

 

Capital stock

 

5,589

 

5,821

 

6,161

 

6,136

 

6,552

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Unrestricted

 

1,088

 

1,094

 

1,082

 

1,068

 

1,059

 

Restricted

 

601

 

576

 

547

 

515

 

489

 

Total retained earnings

 

1,689

 

1,670

 

1,629

 

1,583

 

1,548

 

Accumulated other comprehensive income (loss)

 

(18

)

48

 

26

 

11

 

(21

)

Total capital

 

7,260

 

7,539

 

7,816

 

7,730

 

8,079

 

Note — Average balance calculation.  For most components of the average balances, a daily weighted average balance is calculated for the period.  When daily weighted average balance information is not available, a simple monthly average balance is calculated.

Operating Results and Other Data

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

Three months ended

 

(except earnings and dividends per

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

share, and headcount)

 

2019

 

2018

 

2018

 

2018

 

2018

 

Net income

 

$

135

 

$

122

 

$

157

 

$

155

 

$

126

 

Net interest income (d)

 

177

 

185

 

211

 

208

 

193

 

Dividends paid in cash (e)

 

101

 

107

 

103

 

105

 

102

 

AHP expense

 

15

 

13

 

18

 

17

 

14

 

Return on average equity (f)(g)(j)

 

7.53

%

6.46

%

7.94

%

8.05

%

6.34

%

Return on average assets (g)(j)

 

0.38

%

0.34

%

0.40

%

0.40

%

0.31

%

Other non-interest income (loss)

 

13

 

(5

)

 

 

(19

)

Operating expenses (h)

 

34

 

39

 

31

 

28

 

29

 

Finance Agency and Office of Finance expenses

 

4

 

4

 

4

 

4

 

4

 

Total other expenses (k)

 

40

 

44

 

38

 

34

 

35

 

Operating expenses ratio (g)(i)(j)

 

0.10

%

0.11

%

0.08

%

0.07

%

0.07

%

Earnings per share

 

$

2.41

 

$

2.12

 

$

2.51

 

$

2.53

 

$

1.93

 

Dividends per share

 

$

1.74

 

$

1.74

 

$

1.68

 

$

1.60

 

$

1.64

 

Headcount (Full/part time)

 

322

 

314

 

308

 

324

 

314

 


(a)

Investments include trading securities, available-for-sale securities, held-to-maturity securities, equity investments in grantor trusts owned by the FHLBNY, securities purchased under agreements to resell, federal funds, loans to other FHLBanks, and other interest-bearing deposits.

(b)

Allowances for credit losses were $0.8 million, $0.8 million, $0.8 million, $0.8 million and $0.7 million for the periods ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018.

(c)

Equity to asset ratio is Capital stock plus Retained earnings and Accumulated other comprehensive income (loss) as a percentage of Total assets.

(d)

Net interest income is net interest income before the provision for credit losses on mortgage loans.

(e)

Excludes dividends accrued to non-members classified as interest expense under the accounting standards for certain financial instruments with characteristics of both liabilities and equity.

(f)

Return on average equity is Net income as a percentage of average Capital Stock plus average retained earnings and average Accumulated other comprehensive income (loss).

(g)

Annualized.

(h)

Operating expenses include Compensation and Benefits.

(i)

Operating expenses as a percentage of Total average assets.

(j)

All percentage calculations are performed using amounts in thousands, and may not agree if calculations are performed using amounts in millions.

(k)

Includes Operating expenses, Compensation and benefits, Finance Agency and Office of Finance expenses and Other expenses.

Financial Condition

Table 1.1:Statements of Condition — Period-Over-Period Comparison

 

 

 

 

 

 

Net change in

 

Net change in

 

(Dollars in thousands)

 

March 31, 2019

 

December 31, 2018

 

dollar amount

 

percentage

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

82,894

 

$

85,406

 

$

(2,512

)

(2.94

)%

Securities purchased under agreements to resell

 

5,590,000

 

4,095,000

 

1,495,000

 

36.51

 

Federal funds sold

 

9,137,000

 

7,640,000

 

1,497,000

 

19.59

 

Trading securities

 

7,210,635

 

5,810,512

 

1,400,123

 

24.10

 

Equity Investments

 

53,982

 

48,179

 

5,803

 

12.04

 

Available-for-sale securities

 

2,185,968

 

422,216

 

1,763,752

 

417.74

 

Held-to-maturity securities

 

15,628,971

 

17,474,826

 

(1,845,855

)

(10.56

)

Advances

 

99,132,395

 

105,178,833

 

(6,046,438

)

(5.75

)

Mortgage loans held-for-portfolio

 

2,941,086

 

2,927,230

 

13,856

 

0.47

 

Loans to other FHLBanks

 

 

250,000

(a)

(250,000

)

(100.00

)

Accrued interest receivable

 

327,548

 

275,256

 

52,292

 

19.00

 

Premises, software, and equipment

 

52,640

 

51,572

 

1,068

 

2.07

 

Operating lease right-of-use assets

 

70,450

 

 

70,450

 

NM

 

Derivative assets

 

154,840

 

113,762

 

41,078

 

36.11

 

Other assets

 

6,469

 

8,602

 

(2,133

)

(24.80

)

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

142,574,878

 

$

144,381,394

 

$

(1,806,516

)

(1.25

)%

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

$

1,302,893

 

$

1,002,587

 

$

300,306

 

29.95

%

Non-interest-bearing demand

 

18,085

 

20,050

 

(1,965

)

(9.80

)

Term

 

35,500

 

40,000

 

(4,500

)

(11.25

)

 

 

 

 

 

 

 

 

 

 

Total deposits

 

1,356,478

 

1,062,637

 

293,841

 

27.65

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligations

 

 

 

 

 

 

 

 

 

Bonds

 

80,149,864

 

84,153,776

 

(4,003,912

)

(4.76

)

Discount notes

 

53,035,777

 

50,640,238

 

2,395,539

 

4.73

 

Total consolidated obligations

 

133,185,641

 

134,794,014

 

(1,608,373

)

(1.19

)

 

 

 

 

 

 

 

 

 

 

Mandatorily redeemable capital stock

 

5,755

 

5,845

 

(90

)

(1.54

)

 

 

 

 

 

 

 

 

 

 

Accrued interest payable

 

213,581

 

223,570

 

(9,989

)

(4.47

)

Affordable Housing Program

 

161,129

 

161,718

 

(589

)

(0.36

)

Derivative liabilities

 

12,898

 

31,147

 

(18,249

)

(58.59

)

Other liabilities

 

181,764

 

355,841

 

(174,077

)

(48.92

)

Operating lease liabilities

 

83,094

 

 

83,094

 

NM

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

135,200,340

 

136,634,772

 

(1,434,432

)

(1.05

)

 

 

 

 

 

 

 

 

 

 

Capital

 

7,374,538

 

7,746,622

 

(372,084

)

(4.80

)

 

 

 

 

 

 

 

 

 

 

Total liabilities and capital

 

$

142,574,878

 

$

144,381,394

 

$

(1,806,516

)

(1.25

)%


(a)Loans to other FHLBanks was inadvertently omitted in the same table presented in the MD&A in the Form 10-K filed on March 21, 2019.

NM — Not meaningful.

Balance Sheet overview March 31, 2019 and December 31, 2018

Total assets decreased to $142.6 billion at March 31, 2019 from $144.4 billion at December 31, 2018, a decrease of $1.8 billion, or 1.3%.

Cash at banks was $82.9 million at March 31, 2019, compared to $85.4 million at December 31, 2018.

Money market investments at March 31, 2019 were $9.1 billion in federal funds sold and $5.6 billion in overnight resale agreements.  At December 31, 2018, money market investments were $7.6 billion in federal funds sold and $4.1 billion in overnight resale agreements.  The increase was at the quarter-end date, primarily as a result of deployment of excess cash based on market opportunities.

Advances — Par balances decreased at March 31, 2019 to $99.2 billion, compared to $105.4 billion at December 31, 2018.  Short-term fixed-rate advances increased by 21.6% to $18.2 billion at March 31, 2019, up from $15.0 billion at December 31, 2018.  ARC advances, which are adjustable-rate borrowings, decreased by 9.2% to $21.2 billion at March 31, 2019, compared to $23.3 billion at December 31, 2018.

Long-term investment debt securities — Long-term investment debt securities are designated as available-for-sale (AFS) or held-to-maturity (HTM).  The heavy concentration of GSE and Agency issued (GSE-issued) securities, and a declining balance of private-label MBS, less than 1%, is our investment profile.

In the AFS portfolio, long-term investments for floating-rate GSE-issued mortgage-backed securities were carried on the balance sheet at fair values of $402.3 million at March 31, 2019 and $422.2 million at December 31, 2018. Long-term investments for fixed-rate GSE-issued mortgage-backed securities were carried on the balance sheet at fair values of $1.8 billion at March 31, 2019 and $0 at December 31, 2018.  As permitted under the new hedging guidance adopted effective January 1, 2019, we made a one-time transfer of $1.6 billion of fixed-rate MBS from HTM to AFS.  The transfer is expected to enhance balance sheet management.

In the HTM portfolio, long-term investments at March 31, 2019 were predominantly GSE-issued fixed- and floating-rate mortgage-backed securities and housing finance agency bonds.  Securities in the HTM portfolio are recorded at amortized cost, adjusted for any OTTI.  Fixed- and floating-rate mortgage-backed securities (MBS), including private-label mortgage-backed securities (PLMBS), in the HTM portfolio were $14.5 billion at March 31, 2019 and $16.3 billion at December 31, 2018.  Investments in PLMBS were less than 1% of the HTM portfolio. We acquired $504.6 million of fixed-rate GSE-issued MBS and there were no acquisitions of floating-rate GSE-issued MBS in the first quarter of 2019.

In the HTM portfolio, housing finance agency bonds, primarily New York and New Jersey, were carried at an amortized cost basis of $1.2 billion at March 31, 2019 and December 31, 2018.  There were no new acquisitions in the first quarter of 2019 and paydowns were $0.4 million.  In 2018, there were no new acquisitions in the first quarter and paydowns were $0.3 million.

Trading securities (liquidity portfolio) — The objective of the trading portfolio is to meet short-term contingency liquidity needs.  During the periods in this report, we have invested in highly liquid U.S. Treasury notes, GSE-issued securities and Ambac corporate notes.  Trading investments are carried at fair value, with changes recorded through earnings.  At March 31, 2019, trading investments were $7.1 billion in U.S. Treasury notes, $89.9 million in GSE securities, and $3.4 million in Ambac corporate notes.  We acquired $2.8 billion par amounts of U.S. Treasury notes in the first quarter of 2019.  At December 31, 2018, trading investments were $5.3 billion in U.S. Treasury notes, $502.8 million in GSE securities and $3.3 million in Ambac corporate notes.

We will periodically evaluate our liquidity needs and may add to or dispose these liquidity investments as deemed prudent based on liquidity and market conditions.  The Finance Agency prohibits speculative trading practices but allows permitted securities to be deemed held for liquidity if invested in a trading portfolio.

Equity Investments — We own grantor trusts that invest in highly-liquid registered mutual funds, which were reclassified as of January 1, 2018 from AFS to Equity Investments.  These investments were carried on the balance sheet at fair values of $54.0 million at March 31, 2019 and $48.2 million at December 31, 2018.

Mortgage loans held-for-portfolio — Mortgage loans were investments in Mortgage Partnership Finance loans (MPF or MPF Program).  Unpaid principal balance of MPF loans stood at $2.9 billion at March 31, 2019, an increase of $13.7 million from the balance at December 31, 2018.  Loans are primarily fixed-rate, single-family mortgages acquired through the MPF Program.  Paydowns in the three months of 2019 were $54.3 million, compared to $65.2 million in the prior year same period.  Acquisitions in the three months of 2019 were $69.5 million, compared to $49.2 million in the prior year same period.  Credit performance has been strong and delinquency low.  Loan origination by members and acceptable pricing are key factors that drive acquisitions.  Residential collateral values have remained stable in the New York and New Jersey sectors, the primary geographic concentration for our MPF portfolio, and historical loss experience remains very low.

Capital ratios — Our capital position remains strong.  At March 31, 2019, actual risk-based capital was $7.4 billion, compared to required risk-based capital of $812.5 million.  To support $142.6 billion of total assets at March 31, 2019, the minimum required total capital was $5.7 billion or 4.0% of assets.  Our actual regulatory risk-based capital was $7.4 billion, exceeding required total capital by $1.7 billion.  These ratios have remained consistently above the required regulatory ratios through all periods in this report.  For more information, see financial statements, Note 14.  Capital Stock, Mandatorily Redeemable Capital Stock and Restricted Retained Earnings.

Leverage — At March 31, 2019, balance sheet leverage (based on U.S. GAAP) was 19.3 times shareholders’ equity.  Balance sheet leverage has generally remained steady over the last several years, although from time to time we have maintained excess liquidity in highly liquid investments, or cash balances at the Federal Reserve Bank of New York (FRBNY) to meet unexpected member demand for funds.  Increases or decreases in investments have a direct impact on leverage, but generally growth in or shrinkage of advances does not significantly impact balance sheet leverage under existing capital stock management practices.  Members are required to purchase activity-based capital stock to support their borrowings from us, and when activity-based capital stock is in excess of the amount that is required to support advance borrowings, we redeem the excess capital stock immediately.  Therefore, stockholders’ capital increases and decreases with members’ advance borrowings, and the capital to asset ratio remains relatively unchanged.

Liquidity — Our liquidity position remains strong, and in compliance with all regulatory requirements, and we do not foresee any changes to that position. In addition to the liquidity trading portfolio discussed previously, liquid assets at March 31, 2019 included $80.5 million as demand cash balances at the Federal Reserve Bank of New York (FRBNY), $14.7 billion in short-term and overnight loans in the federal funds and the repo markets, and $2.2 billion of high credit quality GSE-issued available-for-sale securities that are investment quality, and readily marketable.

Among other liquidity measures, the Finance Agency requires FHLBanks to maintain sufficient liquidity through short-term investments in an amount at least equal to our anticipated cash outflows under two different scenarios.  The first scenario assumes that we cannot access capital markets for 15 days, and during that period members do not renew their maturing, or prepay or exercise their option to call advances that are callable.  The second scenario assumes that we cannot access the capital markets for five days, and during that period, members renew maturing advances.  We remain in compliance with regulations under both scenarios.

 

We expect continuedalso hold contingency liquidity in an amount sufficient to meet our liquidity needs if we are unable to access the Consolidated obligation debt market for at least 5 days.  The actual contingency liquidity under the 5-day scenario in the current year quarter was $29.5 billion, well in excess of the required $3.2 billion.

We also have other liquidity measures in place, deposit liquidity and operational liquidity, and those liquidity buffers remain in excess of required reserves.  For more information about our liquidity measures, see section Liquidity, Short-Term Borrowings and Short-Term Debt in this MD&A.

Advances

Our primary business is making collateralized loans to members, referred to as advances.  Generally, the growth or decline in advances is reflective of demand by members for both short-term liquidity and term funding.  This demand is driven by economic factors such as availability of alternative funding sources that are more attractive, or by the interest rate environment and the outlook for the economy.  Members may choose to prepay advances (which may generate prepayment penalty fees) based on their expectations of interest rate changes and demand for variable-rateliquidity.

Advance volume is also influenced by merger activity, where members are either acquired by non-members or acquired by members of another FHLBank.  When our members are acquired by members of another FHLBank or by non-members, these former members no longer qualify for membership and we may not offer renewals or additional advances to the former members.  If maturing advances are not replaced, it will have an impact on business volume.

Interest rate hedging and basis adjustments — A significant percentage of fixed-rate, longer-term advances and all putable advances were designated under an ASC 815 fair value accounting hedge.  Also, certain advances were hedged by interest rate swaps in economic hedges.  From time to time, we have also elected the fair value option (FVO) on an instrument by instrument basis for certain advances.

Carrying value of advances outstanding at March 31, 2019 was $99.1 billion, compared to $105.2 billion at December 31, 2018.  Carrying values included unrealized net fair value hedging basis adjustments recorded on hedges eligible under ASC 815.  The cumulative hedging basis adjustment were losses of $30.0 million and $255.0 million at March 31, 2019 and December 31, 2018.  No advances elected under the FVO were outstanding at March 31, 2019 and December 31, 2018.  For more information about basis adjustments, see Table 2.4 Advances by Maturity and Yield Type in this MD&A.

Table 2.1:Advance Trends

Advance Trends

GRAPHIC

Member demand for advance products

Par amount of advances outstanding was $99.2 billion at March 31, 2019, compared to $105.4 billion at December 31, 2018.  The decrease in amounts outstanding at March 31, 2019, relative to December 31, 2018 has been largely due to maturities and prepayments.

Advances — Product Types

The following table summarizes par values of advances by product type (dollars in thousands):

Table 2.2:Advances by Product Type

For more information about advance product types, see our most recent Form 10-K filed on March 21, 2019.

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amounts

 

of Total

 

Amounts

 

of Total

 

 

 

 

 

 

 

 

 

 

 

Adjustable Rate Credit - ARCs

 

$

21,206,467

 

21.39

%

$

23,346,467

 

22.14

%

Fixed Rate Advances

 

49,282,324

 

49.70

 

51,612,602

 

48.96

 

Short-Term Advances

 

18,234,275

 

18.39

 

14,995,172

 

14.22

 

Mortgage Matched Advances

 

299,556

 

0.30

 

320,027

 

0.30

 

Overnight & Line of Credit (OLOC) Advances

 

2,823,256

 

2.84

 

7,723,492

 

7.33

 

All other categories

 

7,316,485

 

7.38

 

7,436,097

 

7.05

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments

 

(29,968

)

 

 

(255,024

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 

Advances — Interest Rate Terms

The following table summarizes interest-rate payment terms for advances (dollars in thousands):

Table 2.3:Advances by Interest-Rate Payment Terms

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amount

 

of Total

 

Amount

 

of Total

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate (a)

 

$

77,925,839

 

78.59

%

$

82,034,884

 

77.81

%

Variable-rate (b)

 

21,233,396

 

21.41

 

23,391,691

 

22.19

 

Variable-rate capped or floored (c)

 

3,000

 

 

3,000

 

 

Overdrawn demand deposit accounts

 

128

 

 

4,282

 

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments

 

(29,968

)

 

 

(255,024

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 


(a)Fixed-rate borrowings remained the largest category of advances borrowed by members, and includes long-term and short-term fixed-rate advances.  We expect limited demand for large, intermediate and long-termLong-term advances because many members have adequate liquidity.  Member banks are also likely to develop liquidity strategies to address regulatory liquidity frameworks, and those strategies may lead certain member banks to prepay advances ahead of their maturities.  Becauseremain a small segment of the complex interactions among a numberportfolio at March 31, 2019, with only 7.2% of factors driving large banking institutions to address regulatory liquidity guidance, we are unable to predict future trends particularly with respect to borrowings by our larger members.  Whenadvances in the remaining maturity bucket of greater than 5 years (6.7% at December 31, 2018).  For more information, see financial statements Note 9. Advances.

(b)Variable-rate advances are prepaid,ARC advances, which are typically indexed to LIBOR.  The FHLBNY’s larger members are generally borrowers of variable-rate advances.

(c)Category represents ARCs with options that “cap” increase or “floor” decrease in the LIBOR index at predetermined strikes (We have also purchased cap/floor options that mirror the terms of the options embedded in the advances sold to members, offsetting our exposure on the advance).

we receive prepayment penalty fees to make us economically whole,The following table summarizes maturity and the FHLBNY’s earnings may not be adversely impactedyield characteristics of advances (dollars in the periods when prepayments occur, but may impact revenue streams in future periods.thousands):

 

DemandTable 2.4:Advances by Maturity and Yield Type

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amount

 

of Total

 

Amount

 

of Total

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

52,235,093

 

52.68

%

$

52,416,990

 

49.72

%

Due after one year

 

25,690,746

 

25.91

 

29,617,894

 

28.09

 

 

 

 

 

 

 

 

 

 

 

Total Fixed-rate

 

77,925,839

 

78.59

 

82,034,884

 

77.81

 

 

 

 

 

 

 

 

 

 

 

Variable-rate

 

 

 

 

 

 

 

 

 

Due in one year or less

 

17,675,057

 

17.82

 

15,892,506

 

15.07

 

Due after one year

 

3,561,467

 

3.59

 

7,506,467

 

7.12

 

 

 

 

 

 

 

 

 

 

 

Total Variable-rate

 

21,236,524

 

21.41

 

23,398,973

 

22.19

 

Total par value

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments (a)

 

(29,968

)

 

 

(255,024

)

 

 

Total

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 

Fair value basis and valuation adjustments — Key determinants of valuation adjustments are factors such as advance run offs and new transactions designated in hedging relationships.


(a)Hedging valuation basis adjustments The reported carrying values of hedged advances are adjusted for FHLBank debtchanges in their fair values (fair value basis adjustments or fair value) that are attributable to changes in the benchmark risk being hedged.  LIBOR is our primary benchmark.  In the current year quarter we adopted FF/OIS as another benchmark.  The chosen benchmark becomes the discounting basis under ASC 815 for computing changes in fair values for hedged advances.  Table 2.5 Hedged Advances by Type discloses notional amounts of advances hedged.  The application of ASC 815 accounting methodology resulted in the recognition of net unrealized hedge valuation basis losses of $30.0 million and $255.0 million at March 31, 2019 and December 31, 2018.  The forward LIBOR yield curve declined steeply at March 31, 2019.  As hedge valuation basis of fixed-rate advances move inversely with the rise and fall of the forward interest rates, the sharp decline of the swap curve largely reversed previously reported cumulative basis losses.  Generally, hedge valuation basis gains and losses are unrealized and will reverse to zero if the advance is held to maturity or is put or called on the early option exercise dates.

Hedge volume We hedge putable advances and certain “bullet” fixed-rate advances under the hedge accounting provisions when they qualify under those standards and as economic hedges when the hedge accounting provisions are operationally difficult to establish or a high degree of hedge effectiveness cannot be asserted.

The following table summarizes hedged advances by type of option feature (in thousands):

Table 2.5:               RelativeHedged Advances by Type

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Qualifying Hedges

 

 

 

 

 

Fixed-rate bullets (a)

 

$

37,788,050

 

$

41,122,372

 

Fixed-rate putable (b)

 

4,926,750

 

4,734,750

 

Fixed-rate callable

 

16,575

 

16,575

 

Fixed-rate with embedded cap

 

30,000

 

30,000

 

 

 

 

 

 

 

Total Qualifying Hedges

 

$

42,761,375

 

$

45,903,697

 

 

 

 

 

 

 

Aggregate par amount of advances hedged (c)

 

$

42,764,375

 

$

45,919,697

 

Fair value basis (Qualifying hedging adjustments)

 

$

(29,968

)

$

(255,024

)


(a)Generally, non-callable fixed-rate medium- and longer term advances are hedged to mitigate the risk in fixed-rate lending.

(b)Putable advances are hedged by cancellable swaps, and the paired long put and short call options mitigate the put/call option risks; additionally, fixed-rate is synthetically converted to LIBOR, favorable funding conditions, specificallymitigating the risk in fixed-rate lending for discount notesthe FHLBNY.  In a rising rate environment, swap dealers would likely exercise their call option, and short-maturity variable-rate bonds have continued through the first six monthsFHLBNY will exercise its put option with the member and both instruments terminate at par.  Members may borrow new advances at the then prevailing rate.

(c)Represents par values of 2018.  advances in ASC 815 qualifying hedge relationships.  Typically, the longer term fixed-rate advances and advances with optionality are hedged.

The LIBOR index is a widely applied benchmarkfollowing table summarizes par amounts of advances that were still putable or callable, with one or more pre-determined option exercise dates remaining (in thousands):

Table 2.6:Putable and Callable Advances

 

 

Advances

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Putable/callable (a)

 

$

4,943,325

 

$

4,751,325

 

No-longer putable/callable

 

$

645,000

 

$

640,000

 


(a)Putable advances were typically long-term advances with one or more put options exercisable by the FHLBNY. The increase primarily represents one member’s borrowing.

Investments

We expect similar favorablemaintain long-term investment portfolios of debt securities, which are principally mortgage-backed securities issued by GSEs and U.S. Agency (GSE-issued).  Investments include a small portfolio of MBS issued by private enterprises, and bonds issued by state or local housing finance agencies.  We also maintain short-term investments for our liquidity resources, for funding daily stock repurchases and redemptions, for ensuring the availability of funds to meet the credit needs of our members, and to provide additional earnings.  We also invest in a liquidity trading portfolio, the purpose of which is to augment our liquidity needs.  Investments in the trading portfolio were U.S Treasury securities and GSE-issued securities, all carried at their fair values.  The Finance Agency prohibits speculative investments, but allows the designation of a trading portfolio for liquidity purposes.  We may dispose such investments if liquidity needs are met and market conditions deem the sale as advantageous.

We are subject to exist throughcredit risk on our investments, generally transacted with GSEs and large financial institutions that are considered to be investment quality.  The Finance Agency defines investment quality as a security with adequate financial backing so that full and timely payment of principal and interest on such security is expected and there is minimal risk that the remaindertimely payment of 2018, although we may experience some volatilityprincipal and interest would not occur because of adverse changes in fundingeconomic and financial conditions especially leading upduring the projected life of the security.  For more information about investment policies, restrictions and practices, see the most recent Form 10-K filed on March 21, 2019.

The following table summarizes changes in investments by categories: Money market investments, Trading securities, Equity investments in Grantor trusts, Available-for-sale securities and Held-to-maturity securities (Carrying values, dollars in thousands):

Table 3.1:Investments by Categories

 

 

March 31,

 

December 31,

 

Dollar

 

Percentage

 

 

 

2019

 

2018

 

Variance

 

Variance

 

 

 

 

 

 

 

 

 

 

 

State and local housing finance agency obligations (a)

 

$

1,168,000

 

$

1,168,350

 

$

(350

)

(0.03

)%

Trading securities (b)

 

7,210,635

 

5,810,512

 

1,400,123

 

24.10

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Available-for-sale securities, at fair value (c)

 

2,185,968

 

422,216

 

1,763,752

 

417.74

 

Held-to-maturity securities, at carrying value (c)

 

14,460,971

 

16,306,476

 

(1,845,505

)

(11.32

)

Total securities

 

25,025,574

 

23,707,554

 

1,318,020

 

5.56

 

 

 

 

 

 

 

 

 

 

 

Equity investments in Grantor trusts (d)

 

53,982

 

48,179

 

5,803

 

12.04

 

Securities purchased under agreements to resell

 

5,590,000

 

4,095,000

 

1,495,000

 

36.51

 

Federal funds sold

 

9,137,000

 

7,640,000

 

1,497,000

 

19.59

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

$

39,806,556

 

$

35,490,733

 

$

4,315,823

 

12.16

%


(a)State and local housing finance agency bonds were designated as HTM and were carried at amortized cost.  There were no new acquisitions in the first quarter of 2019 and paydowns were $0.4 million.

(b)Trading securities were U.S. Treasury securities, GSE securities and corporate notes.  Trading portfolio is for liquidity and not for speculative purposes.  We acquired par amounts of $2.8 billion of U.S. Treasury notes in the first quarter of 2019.

(c)Mortgage-backed securities classified as AFS includes $1.6 billion of Fixed-rate CMBS transferred at January 1, 2019 from the HTM category; $150.0 million was acquired and designated as AFS in the first three months of 2019.  AFS securities outstanding are all GSE and U.S. Agency issued MBS and carried at fair value.  Mortgage-backed securities classified as HTM $504.6 million of GSE-issued MBS were acquired in the first quarter of 2019 and designated as HTM. MBS in the HTM portfolio are predominantly GSE-issued, and less than 1% are PLMBS (private-label MBS).

(d)Funds in the grantor trusts were designated as equity investments at January 1, 2018.  In the first quarter of 2019, investments made were $1.9 million and payouts to retirees were $0.5 million.  Trust fund balances represent investments in registered mutual funds and around Federal Open Market Committee meeting dates.other fixed-income and equity funds.  Funds are highly liquid and readily redeemable at their NAVs, which are the fair values of the investments.  The funds are owned by the FHLBNY, and the intent is to utilize investments to fund current and potential future payment obligations of the non-qualified Benefit Equalization Pension plans.  For more information about the pension plans, see financial statements, Note 16. Employee Retirement Plans in the Bank’s most recent Form 10-K filed on March 21, 2019.

Mortgage-Backed Securities — By Issuer

 

The following table summarizes our investment debt securities issuer concentration (dollars in thousands):

Table 3.2:Investment Debt Securities Issuer Concentration

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

Carrying value as a

 

 

 

 

 

Carrying value as a

 

 

 

Carrying (a)

 

 

 

Percentage

 

Carrying (a)

 

 

 

Percentage

 

Long Term Investment (c)

 

Value

 

Fair Value

 

of Capital

 

Value

 

Fair Value

 

of Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

4,475,893

 

$

4,476,620

 

60.69

%

$

4,692,639

 

$

4,658,771

 

60.58

%

Freddie Mac

 

12,022,956

 

12,113,987

 

163.03

 

11,870,521

 

11,867,028

 

153.23

 

Ginnie Mae

 

21,860

 

22,027

 

0.30

 

22,898

 

23,079

 

0.30

 

All Others - PLMBS

 

126,230

 

156,530

 

1.71

 

142,634

 

174,749

 

1.84

 

Non-MBS (b)

 

1,168,000

 

1,145,523

 

15.84

 

1,168,350

 

1,144,345

 

15.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment Debt Securities

 

$

17,814,939

 

$

17,914,687

 

241.57

%

$

17,897,042

 

$

17,867,972

 

231.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Categorized as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities

 

$

2,185,968

 

$

2,185,968

 

 

 

$

422,216

 

$

422,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities

 

$

15,628,971

 

$

15,728,719

 

 

 

$

17,474,826

 

$

17,445,756

 

 

 


(a)Carrying values include fair values for AFS securities.

(b)Non-MBS Includes Housing finance agency bonds.

(c)Excludes Trading portfolio.

External rating information of the held-to-maturity portfolio was as follows (carrying values in thousands):

Table 3.3:External Rating of the Held-to-Maturity Portfolio

 

 

March 31, 2019

 

 

 

AAA-rated (a)

 

AA-rated (b)

 

A-rated

 

BBB-rated

 

Below
Investment
Grade

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

892

 

$

14,336,058

 

$

81,306

 

$

8,948

 

$

33,767

 

$

14,460,971

 

State and local housing finance agency obligations

 

25,000

 

1,121,710

 

5,575

 

15,715

 

 

1,168,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Long-term securities

 

$

25,892

 

$

15,457,768

 

$

86,881

 

$

24,663

 

$

33,767

 

$

15,628,971

 

 

 

 December 31, 2018

 

 

 

AAA-rated (a)

 

AA-rated (b)

 

A-rated

 

BBB-rated

 

 Below
Investment
Grade

 

 Total

 

Mortgage-backed securities

 

$

2,543

 

$

16,165,160

 

$

95,760

 

$

9,117

 

$

33,896

 

$

16,306,476

 

State and local housing finance agency obligations

 

25,000

 

1,122,060

 

5,575

 

15,715

 

 

1,168,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Long-term securities

 

$

27,543

 

$

17,287,220

 

$

101,335

 

$

24,832

 

$

33,896

 

$

17,474,826

 

See footnotes (a) and (b) under Table 3.4.

External rating information of the AFS portfolio was as follows (the carrying values of AFS investments are at fair values; in thousands):

Table 3.4:External Rating of the Available-for-Sale Portfolio

 

 

March 31, 2019

 

December 31, 2018

 

 

 

AA-rated (b)

 

Unrated

 

Total

 

AA-rated (b)

 

Unrated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,185,968

 

$

 

$

2,185,968

 

$

422,216

 

$

 

$

422,216

 

Footnotes to Table 3.3 and Table 3.4.


(a)Certain PLMBS and housing finance bonds have been assigned AAA, based on the ratings by S&P and Moody’s.

(b)We have assigned GSE-issued MBS a rating of AA+ based on the credit rating assigned to long-term senior debt issued by Fannie Mae, Freddie Mac and U.S. Agency.  The debt ratings are based on S&P’s rating of AA+ for the GSE Senior long-term debt and AA+ for the debt issued by the U.S. government; Moody’s debt rating is Aaa for the GSE Senior long-term debt and the U.S. government.

External credit rating information has been provided in Table 3.3 and Table 3.4 as the information is used as another data point to supplement our credit quality indicators, and they serve as a useful indicator when analyzing the degree of credit risk to which we are exposed.  Significant changes in credit ratings classifications of our investment debt securities portfolio could indicate increased credit risk for us that could be accompanied by a reduction in the fair values of our investment debt securities portfolio.

Fair Value Levels of Investment Debt Securities, and Unrecognized and Unrealized Holding Losses

To compute fair values, multiple vendor prices were received for substantially all of our MBS holdings, and substantially all of those prices fell within specified thresholds.  The relative proximity of the prices received from the multiple vendors supported our conclusion that the final computed prices were reasonable estimates of fair values.  GSE securities priced under such a valuation technique using the market approach are typically classified within Level 2 of the valuation hierarchy.  For a comparison of carrying values and fair values of investment debt securities, see financial statements, Note 5. Trading securities, Note 7. Available-for-Sale Securities and Note 8. Held-to-Maturity Securities.  For more information about the corroboration and other analytical procedures performed, see Note 18. Fair Values of Financial Instruments.

Weighted average rates — Mortgage-backed securities (HTM and AFS) — The following table summarizes weighted average rates and amortized cost by contractual maturities (dollars in thousands):

Table 3.5:Mortgage-Backed Securities Weighted Average Rates by Contractual Maturities

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Amortized

 

Weighted

 

Amortized

 

Weighted

 

 

 

Cost

 

Average Rate

 

Cost

 

Average Rate

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

318,755

 

3.17

%

$

369,989

 

2.03

%

Due after one year through five years

 

4,403,458

 

3.15

 

4,602,651

 

3.16

 

Due after five years through ten years

 

8,477,477

 

3.18

 

8,201,200

 

3.07

 

Due after ten years

 

3,421,311

 

3.12

 

3,561,879

 

3.11

 

 

 

 

 

 

 

 

 

 

 

Total mortgage-backed securities

 

$

16,621,001

 

3.16

%

$

16,735,719

 

3.08

%

A significant portion of FHLBankthe MBS portfolio consists of floating-rate securities and the weighted average rates will change in parallel with changes in the LIBOR rate.

Fair Value Hedges of Fixed-rate Available-for-sale Mortgage-backed Securities

The adoption of ASU 2017-12 provided a new approach, called the last-of-layer method for hedging prepayable assets in a closed portfolio of prepayable fixed-rate instruments.  The approach incorporates new measurement elections by using benchmark rate components of contractual coupon cash flows in a partial-term hedge of a prepayable asset.  The following table summarizes key data in last-of-layer fair value hedge under the ASU (in thousands):

Table 3.6:Fair Value Hedges of Fixed-Rate Prepayable CMBS

 

 

Fair Value Hedges of
Fixed-Rate Prepayable
CMBS

 

 

 

March 31, 2019

 

Current face value of hedged CMBS

 

$

150,000

 

Last-of-layer face value of hedged CMBS

 

$

127,500

 

Cumulative basis adjustment (Loss)

 

$

(1,893

)

Interest rate swap contracts (par)

 

$

127,500

 

OTTI — Base Case and Adverse Case Scenario

We evaluated our PLMBS under a base case (or best estimate) scenario by performing a cash flow analysis for each security under assumptions that forecasted increased credit default rates or loss severities, or both.  The stress test scenario and associated results do not represent our current expectations and therefore should not be construed as a prediction of future results, market conditions or the actual performance of these securities.  Cash flow analysis in the first quarter of 2019 identified no OTTI on previously impaired private-label MBS or in the same quarter in 2018.

Short-term investments

We typically maintain substantial investments in high quality short- and intermediate-term financial instruments such as secured overnight transactions collateralized by securities, and unsecured overnight and term federal funds sold to highly-rated financial institutions who also satisfy other credit quality factors.  These investments provide the liquidity necessary to meet members’ credit needs.  Short-term investments also provide a flexible means of implementing the asset/liability management decisions to adjust liquidity.  We also invest in a liquidity trading portfolio with the objective of expanding our choice of investing for liquidity.

Monitoring — We actively monitor our credit exposures and the credit quality of our counterparties, including an assessment of each counterparty’s financial performance, capital adequacy, and sovereign support as well as related market signals, and actively limit or suspend existing exposures, as appropriate.  In addition, we are required to manage our unsecured portfolio subject to regulatory limits, prescribed by the Finance Agency, our regulator.  The Finance Agency regulations include limits on the amount of unsecured credit that may be extended to a counterparty or a group of affiliated counterparties, based upon a percentage of eligible regulatory capital and the counterparty’s overall credit rating.  Under these regulations, the level of eligible regulatory capital is determined as the lesser of our regulatory capital or the eligible amount of regulatory capital of the counterparty determined in accordance with Finance Agency regulations.

The Finance Agency regulations also permit us to extend additional unsecured credit, which could be comprised of overnight extensions and sales of federal funds subject to continuing contract.  Our total unsecured overnight exposure to a single counterparty may not exceed twice the regulatory limit for term exposures.  We are prohibited by Finance Agency regulation from investing in financial instruments issued by non-U.S. entities other than those issued by U.S. branches and agency offices of foreign commercial banks, and we did not own any financial instruments issued by foreign sovereign governments, including those countries that are members of the European Union in any periods in this report.  For more information about our policies and practices, see the most recent Form 10-K filed on March 21, 2019.

Securities purchased under agreements to resell — As part of our banking activities with counterparties, we have entered into secured financing transactions that mature overnight, and can be extended only at our discretion.  These transactions involve the lending of cash against securities, which are accepted as collateral.  The balance outstanding under such agreements was $5.6 billion at March 31, 2019 and $4.1 billion at December 31, 2018.  For more information, see financial statements, Note 4.  Federal Funds Sold and Securities Purchased under Agreements to Resell.

Federal funds sold — Federal funds sold was $9.1 billion at March 31, 2019 and $7.6 billion at December 31, 2018, representing unsecured lending to major banks and financial institutions.  We are a major lender in this market, particularly in the overnight market.  The amount of unsecured credit risk that may be extended to individual counterparties is commensurate with the counterparty’s credit quality as assessed by our management, and the assessment would include reviews of credit ratings of counterparty’s debt securities or deposits as reported by NRSROs.  Overnight and short-term federal funds allow us to warehouse funds and provide balance sheet liquidity to meet unexpected member borrowing demands.

The following table summarizes par value, amortized cost and the carrying value (fair value) of the trading portfolio (in thousands):

Table 3.7:Trading Securities

 

 

Trading Securities

 

 

 

March 31, 2019

 

December 31, 2018

 

Par value

 

$

7,243,133

 

$

5,692,263

 

Amortized cost

 

$

7,190,942

 

$

5,807,889

 

Carrying/Fair value

 

$

7,210,635

 

$

5,810,512

 

The Finance Agency prohibits speculative investments but allows permitted securities to be deemed held for liquidity if invested in a trading portfolio.  We may dispose such investments if liquidity needs are met and market conditions deem the sale as advantageous.  For more information about fair values of securities in the trading portfolio, see Note 5. Trading Securities in the Notes to the Financial Statements.

The following table summarizes economic hedges of fixed-rate trading securities held for liquidity (in thousands):

Table 3.8:Economic Hedges of Fixed-rate Liquidity Trading Securities

 

 

Economic Hedges of Fixed-Rate Trading Securities

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

Par amount of securities hedged

 

$

7,240,000

 

$

5,839,130

 

Par amount of interest rate swaps

 

$

7,240,000

 

$

5,839,130

 

Mortgage Loans Held-for-Portfolio

Mortgage loans are carried in the Statements of Condition at amortized cost, less allowance for credit losses.  The outstanding unpaid principal balance was $2.9 billion at March 31, 2019, an increase of $13.7 million (net of acquisitions and paydowns) from the balance at December 31, 2018.  Mortgage loans were investments in Mortgage Partnership Finance loans (MPF or MPF Program).

Mortgage Partnership Finance Program - We invest in mortgage loans through the MPF Program, which is a secondary mortgage market structure under which eligible mortgage loans are purchased or funded from or through members who are Participating Financial Institutions (PFI).  We may also acquire MPF loans through participations with other FHLBanks, although our current acquisition strategy is to limit acquisitions through our PFIs.  MPF loans are conforming conventional and Government i.e., insured or guaranteed by the Federal Housing Administration (FHA), the Department of Veterans Affairs (VA) or the Rural Housing Service of the Department of Agriculture (RHS), fixed-rate mortgage loans secured primarily by single-family residential properties with maturities ranging from five to 30 years or participations in such mortgage loans.  The FHLBank of Chicago (MPF Provider) developed the MPF Program in order to help fulfill the housing mission and to provide an additional source of liquidity to FHLBank members that choose to sell mortgage loans into the secondary market rather than holding them in their own portfolios.  Finance Agency regulations define the acquisition of Acquired Member Assets (AMA) as a core mission activity of the FHLBanks.  In order for MPF loans to meet the AMA requirements, the purchase and funding are structured so that the credit risk associated with MPF loans is shared with PFIs.  For more information about the MPF program, see Mortgage Loans Held-for-Portfolio in the MD&A in the Bank’s most recent Form 10-K filed on March 21, 2019.

We provide this product to members as another alternative for them to sell their mortgage production.  Loan origination by members and acceptable pricing are key driverfactors that drive growth.

Mortgage loans — Conventional and Insured Loans — The following table classifies mortgage loans between conventional loans and loans insured by FHA/VA (in thousands):

Table 4.1:MPF by Conventional and Insured Loans

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

Federal Housing Administration and Veteran Administration insured loans

 

$

223,921

 

$

227,268

 

Conventional loans

 

2,673,205

 

2,656,149

 

 

 

 

 

 

 

Total par MPF loans

 

$

2,897,126

 

$

2,883,417

 

Mortgage Loans — Loss Sharing and the Credit Enhancement Waterfall — For all loans acquired prior to June 1, 2017, the credit enhancement was computed as the amount that would bring an uninsured loan to “Double A” credit risk.  For loans acquired after June 1, 2017, the credit enhancement is computed to a “Single A” credit risk.  In the credit enhancement waterfall, we are responsible for the first loss layer.  The second loss layer is the credit obligation of profitability,the PFI.  We assume all residual risk.  Also, see financial statements, Note 10.  Mortgage Loans Held-for-Portfolio.

Loan and we expectPFI Concentration Loan concentration was in New York State, which is to be able to issue CO bondsexpected since the largest PFIs are located in New York.  The tables below summarize concentrations — Geographic and discount notesPFI:

Table 4.2:Geographic Concentration of MPF Loans

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Number of
loans %

 

Amounts
outstanding %

 

Number of
loans %

 

Amounts
outstanding %

 

 

 

 

 

 

 

 

 

 

 

New York State

 

68.8

%

60.6

%

68.8

%

60.4

%

Table 4.3:Top Five Participating Financial Institutions — Concentration (par value, dollars in thousands)

 

 

March 31, 2019

 

 

 

Mortgage

 

Percent of Total

 

 

 

Loans

 

Mortgage Loans

 

 

 

 

 

 

 

Bethpage Federal Credit Union

 

$

270,908

 

9.35

%

New York Community Bank

 

253,807

 

8.76

 

Investors Bank

 

244,701

 

8.45

 

Sterling National Bank

 

234,398

 

8.09

 

Teachers Federal Credit Union

 

184,354

 

6.36

 

All Others

 

1,708,958

 

58.99

 

 

 

 

 

 

 

Total

 

$

2,897,126

 

100.00

%

 

 

December 31, 2018

 

 

 

Mortgage

 

Percent of Total

 

 

 

Loans

 

Mortgage Loans

 

 

 

 

 

 

 

Bethpage Federal Credit Union

 

$

260,593

 

9.04

%

New York Community Bank

 

256,992

 

8.91

 

Investors Bank

 

242,164

 

8.40

 

Sterling National Bank

 

238,840

 

8.28

 

Teachers Federal Credit Union

 

183,052

 

6.35

 

All Others

 

1,701,776

 

59.02

 

 

 

 

 

 

 

Total

 

$

2,883,417

 

100.00

%

Accrued interest receivable

Other assets

Accrued interest receivable was $327.5 million at reasonable spreads to yields earnedMarch 31, 2019 and $275.3 million at December 31, 2018, and represented interest receivable primarily from advances and investments.  Changes in balances would represent the timing of coupons receivable from advances and investments at the balance sheet dates.

Other assets, including prepayments and miscellaneous receivables, were $6.5 million and $8.6 million at March 31, 2019 and December 31, 2018.

Debt Financing Activity and Consolidated Obligations

Our primary source of funds continues to be the issuance of Consolidated obligation bonds and discount notes.

Consolidated obligation bonds The carrying value of Consolidated obligation bonds (CO bonds or Consolidated obligation bonds) was $80.1 billion (par, $79.7 billion) at March 31, 2019, compared to $84.2 billion (par, $83.8 billion) at December 31, 2018.  The carrying value of Consolidated obligation discount notes outstanding was $53.0 billion at March 31, 2019 and floating-rate notes$50.6 billion at December 31, 2018.

Interest rate hedging — Significant amounts of CO bonds have been designated under an ASC 815 fair value accounting hedge.  Also, certain CO bonds were hedged by interest rate swaps in demand by investors,economic hedges.  From time-to-time, we have also hedged the anticipatory issuance of fixed-rate CO bonds in a cash flow hedge under ASC 815. Certain CO bonds were elected under the FVO.  As a result of hedging elections under ASC 815 and pricingthe elections under the FVO, carrying values of CO bonds included valuation basis adjustments.  For more information about valuation basis adjustments on CO bonds, see Table 5.1.

No discount notes had been hedged under an ASC 815 fair value accounting hedge at March 31, 2019 and yieldsDecember 31, 2018, although from time to time we have been attractive, specifically relative to LIBOR.  Our business plansdesignated the instruments in economic hedges during the periods in this report.  Certain discount notes were hedged under an ASC 815 cash flow accounting hedge, and funding strategies are predicateddiscussed in financial statements, Note 17. Derivatives and Hedging Activities.  Certain discount notes were elected under the FVO.  Carrying values included valuation basis adjustments on discount notes elected under the expectation that investor demand will continue.FVO.  For more information about valuation basis adjustments on discount notes, see Table 5.7 Discount Notes Outstanding.

 

However, ourDebt Ratings — A FHLBank’s ability to obtain funds through the issuance of Consolidated obligations depends in part on prevailing conditions inaccess the capital markets which are beyond our control.  If we cannot access funding when needed on acceptable terms, our ability to support and continue operations could be adversely affected, which could negatively affect our financial condition and results of operations.  The pricing of our longer-term debt remains at levels that are still unfavorable.  To the extent we receive sub-optimal funding, our member institutions in turn may experience higher costs for advance borrowings.  To the extent the FHLBanks may not be able to issue long-term debt, at economical spreads to the 3-month LIBOR, borrowing choices may also be less economical foras well as our members, potentially affecting their demand for advances.

cost of funds, is dependent on credit ratings from Nationally Recognized Statistical Rating — The U.S. Government’s credit is rated by Moody’s as Aaa with the outlook as stable, and AA+ and stable by Standard & Poor’s (“S&P”).Organizations.  Consolidated obligations of FHLBanks are rated Aaa/P-1 by Moody’s, and AA+/A-1+ by S& P.  Any rating actions on the US Government would likely result in all individual FHLBanks’ long-term deposit ratings and the FHLBank System long-term bond rating moving in lock step with any US sovereign rating action.

Joint and Several Liability — Although we are primarily liable for our portion of Consolidated obligations (i.e. those issued on our behalf), we are also jointly and severally liable with the other FHLBanks for the payment of principal and interest on the Consolidated obligations of all the FHLBanks.  For more information, see financial statements, Note 19.  Commitments and Contingencies.

Selected Financial Data (Unaudited).Consolidated obligation bonds

 

Statements of Condition

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

(dollars in millions)

 

2018

 

2018

 

2017

 

2017

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments (a) 

 

$

42,269

 

$

36,306

 

$

33,069

 

$

31,796

 

$

33,647

 

Advances

 

110,782

 

112,202

 

122,448

 

113,081

 

117,934

 

Mortgage loans held-for-portfolio, net of allowance for credit losses (b) 

 

2,887

 

2,880

 

2,897

 

2,881

 

2,848

 

Total assets

 

156,560

 

151,882

 

158,918

 

148,349

 

155,529

 

Deposits and borrowings

 

1,191

 

1,310

 

1,196

 

1,441

 

1,928

 

Consolidated obligations, net

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

101,392

 

85,656

 

99,288

 

100,893

 

87,559

 

Discount notes

 

45,470

 

56,510

 

49,614

 

37,681

 

57,331

 

Total consolidated obligations

 

146,862

 

142,166

 

148,902

 

138,574

 

144,890

 

Mandatorily redeemable capital stock

 

18

 

19

 

20

 

20

 

21

 

AHP liability

 

149

 

137

 

132

 

126

 

121

 

Capital

 

 

 

 

 

 

 

 

 

 

 

Capital stock

 

6,276

 

6,311

 

6,750

 

6,318

 

6,757

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

Unrestricted

 

1,090

 

1,071

 

1,067

 

1,048

 

1,026

 

Restricted

 

535

 

505

 

479

 

450

 

423

 

Total retained earnings

 

1,625

 

1,576

 

1,546

 

1,498

 

1,449

 

Accumulated other comprehensive income (loss)

 

21

 

(4

)

(55

)

(78

)

(86

)

Total capital

 

7,922

 

7,883

 

8,241

 

7,738

 

8,120

 

Equity to asset ratio (c)(j)

 

5.06

%

5.19

%

5.19

%

5.22

%

5.22

%

The following table summarizes types of Consolidated obligation bonds (CO Bonds) issued and outstanding (dollars in thousands):

 

 

 

Three months ended

 

Six months ended

 

Statements of Condition

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

June 30,

 

June 30,

 

Averages (See note below; dollars in millions)

 

2018

 

2018

 

2017

 

2017

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments (a)

 

$

43,591

 

$

42,360

 

$

37,661

 

$

39,268

 

$

35,051

 

$

42,979

 

$

35,179

 

Advances

 

107,740

 

117,764

 

111,127

 

113,185

 

105,880

 

112,724

 

106,170

 

Mortgage loans held-for-portfolio, net of allowance for credit losses

 

2,884

 

2,888

 

2,894

 

2,867

 

2,819

 

2,886

 

2,794

 

Total assets

 

154,723

 

163,508

 

152,167

 

155,951

 

144,693

 

159,091

 

145,057

 

Interest-bearing deposits and other borrowings

 

1,078

 

1,095

 

1,634

 

2,437

 

1,542

 

1,087

 

1,497

 

Consolidated obligations, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

94,746

 

95,765

 

100,680

 

98,178

 

88,006

 

95,253

 

87,174

 

Discount notes

 

50,420

 

57,848

 

41,376

 

46,664

 

46,526

 

54,113

 

47,802

 

Total consolidated obligations

 

145,166

 

153,613

 

142,056

 

144,842

 

134,532

 

149,366

 

134,976

 

Mandatorily redeemable capital stock

 

18

 

19

 

20

 

20

 

22

 

19

 

23

 

AHP liability

 

141

 

132

 

128

 

122

 

119

 

137

 

120

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital stock

 

6,136

 

6,552

 

6,235

 

6,394

 

6,209

 

6,343

 

6,201

 

Retained earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrestricted

 

1,068

 

1,059

 

1,041

 

1,020

 

993

 

1,064

 

1,007

 

Restricted

 

515

 

489

 

461

 

433

 

407

 

502

 

400

 

Total retained earnings

 

1,583

 

1,548

 

1,502

 

1,453

 

1,400

 

1,566

 

1,407

 

Accumulated other comprehensive income (loss)

 

11

 

(21

)

(65

)

(95

)

(92

)

(5

)

(92

)

Total capital

 

7,730

 

8,079

 

7,672

 

7,752

 

7,517

 

7,904

 

7,516

 

Table 5.1:CO Bonds by Type

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate, non-callable

 

$

22,777,100

 

28.59

%

$

22,745,980

 

27.16

%

Fixed-rate, callable

 

5,705,000

 

7.16

 

4,966,000

 

5.93

 

Step Up, callable

 

275,000

 

0.35

 

880,000

 

1.05

 

Single-index floating rate

 

50,903,000

 

63.90

 

55,166,000

 

65.86

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

79,660,100

 

100.00

%

83,757,980

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Bond premiums

 

46,545

 

 

 

42,647

 

 

 

Bond discounts

 

(33,459

)

 

 

(36,290

)

 

 

Hedge valuation basis adjustments (a)

 

304,540

 

 

 

238,150

 

 

 

Hedge basis adjustments on de-designated hedges (b)

 

130,074

 

 

 

131,497

 

 

 

FVO (c) - valuation adjustments and accrued interest

 

42,064

 

 

 

19,792

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated obligation-bonds

 

$

80,149,864

 

 

 

$

84,153,776

 

 

 

Fair value basis and valuation adjustments — Key determinants are factors such as run offs and new transactions designated under an ASC 815 hedge or elected under the FVO, the forward swap curve, the volatility of the swap rates, the remaining duration to maturity, and for bonds elected under the FVO, the changes in the spread between the swap rate and the Consolidated obligation debt yields, and changes in interest payable, which is a component of the entire fair value of FVO bonds.


(a)Hedging valuation basis adjustments The reported carrying values of hedged CO bonds are adjusted for changes in their fair values (fair value basis adjustments or fair value) that are attributable to changes in the benchmark risk being hedged.  LIBOR is our primary benchmark.  In the current year quarter we adopted FF/OIS as another benchmark.  The chosen benchmark becomes the discounting basis under ASC 815 for computing changes in fair values for hedged CO bonds.  Table 5.2 CO Bonds Hedged under Qualifying Fair Value Hedges discloses notional amounts of CO bonds hedged.  The application of ASC 815 accounting methodology resulted in the recognition of net unrealized hedge valuation basis losses of $304.5 million and $238.2 million at March 31, 2019 and December 31, 2018.  The forward LIBOR yield curve declined steeply at March 31, 2019.  As hedge valuation basis of fixed-rate CO liabilities move with the rise and fall of the forward LIBOR curve, the sharp decline of the swap curve caused valuation losses to increase.  Generally, hedge valuation basis gains and losses are unrealized and will reverse to zero if the CO bonds are held to maturity or are called on the early option exercise dates.

(b)Valuation basis of terminated hedges Represents unamortized cumulative valuation basis of certain CO bonds that were no longer in fair value hedge relationships.  When hedging relationships for the debt were de-designated, the net unrealized cumulative losses at the hedge termination dates were no longer adjusted for changes in the benchmark rate.  Instead, the valuation basis are being amortized on a level yield method, and the net amortization is recorded as a reduction of Interest expense.  If the CO bonds are held to maturity, the basis losses will be fully amortized as interest expense.

(c)FVO valuation adjustments Valuation basis adjustments and accrued interest payable are recorded to recognize changes in the entire fair value (the full fair value) of CO bonds elected under the FVO.  Table 5.3 CO Bonds Elected under the Fair Value Option (FVO) discloses par amounts of CO bonds elected under the FVO.  Valuation adjustments at March 31, 2019 and December 31, 2018 were largely the accumulation of semi-annual accrued unpaid interest included in the full fair value of the debt.

 

Note — Average balance calculation.The discounting basis for computing the change in fair value basis of bonds elected under the FVO is the observable (FHLBank) CO bond yield curve.  All FVO bonds were short- and medium-term, and fluctuations in their “clean prices” (without accumulated unpaid interest) valuations were not significant as the bonds re-priced relatively frequently to market indices, keeping valuations near to par, although inter-period valuation volatility is likely.

We have elected the FVO on an instrument-by-instrument basis.  For most componentsbonds elected under the FVO, it was not necessary to estimate changes attributable to instrument-specific credit risk, as we consider the credit worthiness of the average balances,FHLBanks to be secure and credit related adjustments unnecessary.  More information about debt elected under the FVO is provided in financial statements, Note 18.  Fair Values of Financial Instruments (See Fair Value Option Disclosures).

Hedge volume Tables 5.2 - 5.4 provide information with respect to par amounts of CO bonds based on accounting designation: (1) under hedge qualifying rules, (2) under the FVO, and (3) as an economic hedge (in thousands):

Table 5.2:CO Bonds Hedged under Qualifying Fair Value Hedges

Qualifying hedges Generally, fixed-rate (bullet and callable) medium and long-term Consolidated obligation bonds are hedged in a daily weighted averageFair value ASC 815 qualifying hedge.

 

 

Consolidated Obligation Bonds

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Qualifying Hedges

 

 

 

 

 

Fixed-rate bullet bonds

 

$

6,669,475

 

$

8,300,080

 

Fixed-rate callable bonds

 

2,823,000

 

3,373,000

 

 

 

$

9,492,475

 

$

11,673,080

 

Table 5.3:CO Bonds Elected under the Fair Value Option (FVO)

CO bonds elected under the FVO If at inception of a hedge we do not believe that a hedge would be highly effective in offsetting fair value changes between the derivative and the debt (hedged item), we may designate the debt under the FVO if operationally practical.  We would record fair value changes of the FVO debt through earnings, and to the extent the debt is economically hedged, record changes of the fair values of the interest rate swap through earnings.  The recorded balance is calculatedsheet value of debt under the FVO would include the fair value basis adjustments, so that the debt’s balance sheet carrying values would be its full fair value.

 

 

Consolidated Obligation Bonds

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Bonds designated under FVO

 

$

7,325,000

 

$

5,140,000

 

CO bonds elected under the FVO were generally in economic hedges by the execution of interest rate swaps that converted the fixed-rate bonds to a variable-rate instrument.  We elected to account for the period.  When daily weighted average balancebonds under the FVO when we were generally unable to assert with confidence that the short- and intermediate-term bonds, or callable bonds, with short lock-out periods to the exercise of call options, would remain effective hedges as required under hedge accounting rules.  Designation of CO bonds under the FVO is an asset-liability management decision.  For more information, is not available, a simple monthly average balance is calculated.see financial statements, Fair Value Option Disclosures in Note 18.  Fair Values of Financial Instruments.

Operating Results and Other Data 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions) 

 

Three months ended

 

Six months ended

 

(except earnings and dividends per 

 

June 30,

 

March 31,

 

December 31

 

September 30,

 

June 30,

 

June 30,

 

June 30,

 

share, and headcount)

 

2018

 

2018

 

2017

 

2017

 

2017

 

2018

 

2017

 

Net income

 

$

155

 

$

126

 

$

145

 

$

134

 

$

131

 

$

281

 

$

201

 

Net interest income (d)

 

208

 

193

 

191

 

181

 

176

 

401

 

350

 

Dividends paid in cash (e)

 

105

 

102

 

97

 

84

 

77

 

207

 

164

 

AHP expense

 

17

 

14

 

16

 

15

 

14

 

31

 

22

 

Return on average equity (f)(g)(j)

 

8.05

%

6.34

%

7.51

%

6.84

%

6.99

%

7.18

%

5.38

%

Return on average assets (g)(j)

 

0.40

%

0.31

%

0.38

%

0.34

%

0.36

%

0.36

%

0.28

%

Other non-interest income (loss)

 

 

(19

)

6

 

1

 

1

 

(19

)

(65

)

Operating expenses (h)(k)

 

28

 

29

 

31

 

28

 

28

 

57

 

53

 

Finance Agency and Office of Finance expenses

 

4

 

4

 

4

 

4

 

3

 

8

 

7

 

Other expenses (k)

 

2

 

2

 

1

 

1

 

1

 

4

 

2

 

Total other expenses

 

34

 

35

 

36

 

33

 

32

 

69

 

62

 

Operating expenses ratio (g)(i)(j)

 

0.07

%

0.07

%

0.08

%

0.07

%

0.08

%

0.07

%

0.07

%(k)

Earnings per share

 

$

2.53

 

$

1.93

 

$

2.33

 

$

2.09

 

$

2.11

 

$

4.46

 

$

3.23

 

Dividends per share

 

$

1.60

 

$

1.64

 

$

1.51

 

$

1.37

 

$

1.23

 

$

3.24

 

$

2.65

 

Headcount (Full/part time)

 

324

 

314

 

308

 

308

 

308

 

324

 

308

 

Table 5.4:Economic Hedges of CO Bonds (Excludes CO Bonds Elected under the FVO and Designated in Economic Hedges)

Economic hedges of CO bonds We also issue variable-rate debt with coupons that are not indexed to the 3-month LIBOR, our preferred funding base.  During the periods in this report, we issued variable-rate bonds indexed to the 1-month LIBOR.  To mitigate the economic risk of a change in the variable-rate basis between the 3-month LIBOR and the 1-month LIBOR, we have executed basis rate swaps that have synthetically created 3-month LIBOR debt.  The operational cost of designating the debt instruments in an ASC 815 qualifying hedge outweighed the accounting benefits of marking the debt and the swap to fair values.  We opted instead to designate the hedging basis swaps as standalone derivatives, and recorded changes in their fair values through earnings.  The carrying value of the debt would not include fair value basis since the debt is recorded at amortized cost.

 

 

Consolidated Obligation Bonds

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Bonds designated as economically hedged

 

 

 

 

 

Floating-rate bonds (a)

 

$

33,345,000

 

$

29,735,000

 

Fixed-rate bonds (b)

 

 

15,000

 

 

 

$

33,345,000

 

$

29,750,000

 

 


(a)         Investments include trading securities, available-for-sale securities, held-to-maturity securities, equity investmentsFloating-rate debt Floating-rate bonds were typically indexed to 1-month LIBOR.  With the execution of basis hedges, certain floating-rate bonds were swapped in grantor trusts owned byeconomic hedges to 3-month LIBOR, mitigating the FHLBNY, securities purchased under agreements to resell, federal funds, loans to other FHLBanks,basis risk between the 1-month LIBOR and other interest-bearing deposits.the 3-month LIBOR, which is our primary benchmark rate.

(b)         Fixed-rate debt Bonds that were previously hedged and have fallen out of effectiveness.

AllowancesCO Bonds — Maturity or Next Call Date (a)

Callable bonds contain an exercise date or a series of exercise dates that may result in a shorter redemption period.  The following table summarizes par amounts of Consolidated bonds outstanding by years to maturity or next call date (dollars in thousands):

Table 5.5:CO Bonds — Maturity or Next Call Date

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

Year of maturity or next call date

 

 

 

 

 

 

 

 

 

Due or callable in one year or less

 

$

66,364,140

 

83.31

%

$

69,699,475

 

83.22

%

Due or callable after one year through two years

 

4,033,935

 

5.06

 

5,700,545

 

6.81

 

Due or callable after two years through three years

 

2,050,955

 

2.58

 

1,661,325

 

1.98

 

Due or callable after three years through four years

 

1,330,335

 

1.67

 

1,383,750

 

1.65

 

Due or callable after four years through five years

 

1,238,035

 

1.55

 

955,235

 

1.14

 

Thereafter

 

4,642,700

 

5.83

 

4,357,650

 

5.20

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

$

79,660,100

 

100.00

%

$

83,757,980

 

100.00

%


(a)Contrasting Consolidated obligation bonds by contractual maturity dates (see financial statements, Note 12. Consolidated Obligations — Redemption Terms of Consolidated Obligation Bonds) with potential call dates (as reported in table above) illustrates the impact of hedging on the effective duration of the bond.  With a callable bond, we have purchased the option to terminate debt at agreed upon dates from investors.  The call options are exercisable as either a one-time option or quarterly.  Our current practice is to exercise our option to call a bond when the swap counterparty exercises its option to call the cancellable swap hedging the callable bond.  Thus, issuance of a callable bond with an associated callable swap significantly alters the contractual maturity characteristics of the original bond and introduces the possibility of an exercise call date that is significantly shorter than the contractual maturity.

The following table summarizes callable bonds versus non-callable CO bonds outstanding (par amounts, in thousands):

Table 5.6:Outstanding Callable CO Bonds versus Non-callable CO bonds

 

 

March 31, 2019

 

December 31, 2018

 

Callable

 

$

5,980,000

 

$

5,846,000

 

Non-Callable

 

$

73,680,100

 

$

77,911,980

 

CO Discount Notes

The following table summarizes discount notes issued and outstanding (dollars in thousands):

Table 5.7:Discount Notes Outstanding

 

 

March 31, 2019

 

December 31, 2018

 

Par value

 

$

53,173,357

 

$

50,805,481

 

Amortized cost

 

$

53,028,359

 

$

50,631,066

 

FVO (a) - valuation adjustments and remaining accretion

 

7,418

 

9,172

 

Total discount notes

 

$

53,035,777

 

$

50,640,238

 

Weighted average interest rate

 

2.41

%

2.34

%


(a)Valuation basis adjustment losses are recorded to recognize changes in the entire or full fair values of CO discount notes elected under the FVO.  The full fair values include unaccreted discounts.  The discounting basis for creditcomputing changes in fair values of discount notes elected under the FVO is the observable FHLBank discount note yield curve.  Valuation losses were $0.8 million, $0.7 million, $1.0 million, $0.9 millionlargely liability balances representing unaccreted discounts.  Other than unaccreted discount, changes in the valuation adjustments represent fair value changes due to changes in the term structure of interest rates, the shape of the yield curve at the measurement dates, and $1.0 millionthe growth or decline in volume of hedged discount notes.  When held to maturity, unaccreted discounts will be fully accreted to par, and unrealized fair value gains and losses will sum to zero over the term to maturity.

The following table summarizes discount notes under the FVO (in thousands):

Table 5.8:Discount Notes under the Fair Value Option (FVO)

 

 

Consolidated Obligation Discount Notes

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Discount notes designated under FVO (a)

 

$

987,355

 

$

3,170,915

 


(a)When we have elected discount notes under the FVO, it has not been necessary to estimate changes attributable to instrument-specific credit risk, as we consider the credit worthiness of the FHLBanks to be secured and credit related adjustments unnecessary.

CO Discount notes elected under the FVO were generally in economic hedges with the execution of interest rate swaps that converted the fixed-rate notes to a variable-rate instrument.  We elected to account for the discount notes under the FVO when we were generally unable to assert with confidence that the discount notes would remain effective hedges as required under hedge accounting rules.  See financial statements, Fair Value Option Disclosures in Note 18.  Fair Values of Financial Instruments.

The following table summarizes Cash flow hedges of discount notes (in thousands):

Table 5.9:Cash Flow Hedges of Discount Notes

 

 

Consolidated Obligation Discount Notes

 

Principal Amount

 

March 31, 2019

 

December 31, 2018

 

Discount notes hedged under qualifying hedge (a)

 

$

2,664,000

 

$

2,664,000

 


(a)Amounts represent discounts notes issued in cash flow “rollover” hedge strategies that hedged the variability of 91-day discount notes issued in sequence.  The original maturities of the interest rate swaps typically ranged from 10-15 years.  In this strategy, the discount note expense, which resets every 91 days, is synthetically converted to fixed cash flows over the hedge periods, ended June 30, 2018,thereby achieving hedge objectives.  For more information, see financial statements, Cash Flow Hedges in Note 17. Derivatives and Hedging Activities.

Accrued interest payable

Accrued interest payable Amounts outstanding were $213.6 million at March 31, 2018,2019 and $223.6 million at December 31, 2017, September 30, 20172018.  Accrued interest payable was comprised primarily of interest due and June 30, 2017.unpaid on CO bonds, which are generally payable on a semi-annual basis.  Fluctuations in unpaid interest balances on bonds are due to the timing of semi-annual coupon accruals and payments at the balance sheet dates.

Other Liabilities

Other liabilities — Amounts outstanding were $181.8 million at March 31, 2019 and $355.8 million at December 31, 2018.  Other liabilities comprised of unfunded pension liabilities, Federal Reserve pass-through reserves held on behalf of members, and miscellaneous payables.

Stockholders’ Capital

The following table summarizes the components of Stockholders’ capital (in thousands):

Table 6.1:Stockholders’ Capital

 

 

March 31, 2019

 

December 31, 2018

 

Capital Stock (a)

 

$

5,671,075

 

$

6,065,799

 

Unrestricted retained earnings (b)

 

1,109,437

 

1,102,801

 

Restricted retained earnings (c)

 

618,248

 

591,281

 

Accumulated Other Comprehensive Income (Loss)

 

(24,222

)

(13,259

)

Total Capital

 

$

7,374,538

 

$

7,746,622

 


(a)Stockholders’ Capital — Capital stock decreased in line with the decrease in advances borrowed.  When an advance matures or is prepaid, the excess capital stock is repurchased by the FHLBNY.  When an advance is borrowed or a member joins the FHLBNY’s membership, the member is required to purchase capital stock.  For more information about activity and membership stock, see Note 14. Capital Stock, Mandatorily Redeemable Capital Stock and Restricted Retained Earnings in the FHLBNY’s most recent Form 10-K filed on March 21, 2019.

(b)Unrestricted retained earnings Net income is added to this balance.  Dividends are paid out of this balance.  Funds are transferred to Restricted retained earnings balances that are determined in line with the approved provisions of the conduct of restricted retained earnings account.

(c)          EquityRestricted retained earnings Restricted retained earnings balance at March 31, 2019 has grown to asset ratio is Capital stock plus Retained$618.2 million from the time the provisions were implemented in the third quarter of 2011 when the FHLBanks, including the FHLBNY agreed to set up a restricted retained earnings and account.  The FHLBNY will allocate at least 20% of its net income to the FHLBNY’s Restricted retained earnings account until the balance of the account equals at least 1% of FHLBNY’s average balance of outstanding Consolidated Obligations for the previous quarter.

The following table summarizes the components of AOCI (in thousands):

Table 6.2:Accumulated other comprehensive income (loss)Other Comprehensive Income (Loss) (AOCI)

 

 

March 31, 2019

 

December 31, 2018

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

Non-credit portion of OTTI on held-to-maturity securities, net of accretion (a)

 

$

(10,204

)

$

(11,061

)

Net unrealized gains (losses) on available-for-sale securities (b)

 

36,142

 

4,034

 

Net unrealized gains (losses) on hedging activities (c)

 

(27,825

)

16,759

 

Employee supplemental retirement plans (d)

 

(22,335

)

(22,991

)

Total Accumulated other comprehensive income (loss)

 

$

(24,222

)

$

(13,259

)


(a)OTTI — Non-credit OTTI losses in AOCI have declined at March 31, 2019, primarily due to accretion recorded as a percentagereduction in AOCI (and a corresponding increase in the balance sheet carrying values of Total assets.the OTTI securities).

(b)Fair values of available-for-sale securities — balance represents net unrealized fair value basis gains of MBS securities.  Effective January 1, 2019, we transferred $1.6 billion fixed-rate CMBS to the AFS category from HTM.  Increase in unrealized gains represents increase in the portfolio due to the transfer and increase in market pricing of the fixed-rate AFS securities.

(c)Hedging activity balances in AOCI were primarily cash flow hedge valuation gains (losses) and balances from a fair value hedge of mortgage-backed securities in a closed AFS portfolio.  See  Table 6.3: AOCI Rollforward due to ASC 815 Hedging Programs.

(d)         Employee supplemental plans — Balances represent actuarially determined supplemental pension and postretirement health benefit liabilities that were not recognized through earnings.  Amounts are amortized as an expense through Compensation and benefits over an actuarially determined period.  For more information, see financial statements, Note 16.  Employee Retirement Plans in the FHLBNY’s most recent Form 10-K filed on March 21, 2019.

NetTable 6.3:AOCI Rollforward due to ASC 815 Hedging Programs.

The following table presents amounts recognized in and reclassified out of AOCI due to cash flow and fair value hedges.  Increases/(decreases) are in thousands:

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

Cash Flow Hedges

 

Fair Value Hedges

 

Cash Flow Hedges

 

 

 

Rollover Hedge
Program

 

Anticipatory
Hedge Program

 

Last-of-layer AFS
Hedge

 

Rollover Hedge
Program

 

Anticipatory
Hedge Program

 

Beginning balance

 

$

17,412

 

$

(653

)

$

 

$

(23,342

)

$

3,465

 

Changes in fair values (a)

 

(40,910

)

1,864

 

(1,893

)

55,129

 

(8

)

Amount reclassified

 

 

23

 

 

 

35

 

Fair Value - closed contract

 

 

(3,668

)

 

 

(383

)

Ending balance

 

$

(23,498

)

$

(2,434

)

$

(1,893

)

$

31,787

 

$

3,109

 

Notional amount of swaps outstanding

 

$

2,664,000

 

$

145,000

 

$

127,500

 

$

2,414,000

 

$

65,000

 


(a)Represents fair value changes of open swap contracts in cash flow hedges in the three months ended March 31, 2019 and March 31, 2018.  For more information see, Note 17 Derivatives and Hedging Activities.

Dividends — By Finance Agency regulation, dividends may be paid out of current earnings or if certain conditions are met, may be paid out of previously retained earnings.  We may be restricted from paying dividends if we do not comply with any of the Finance Agency’s minimum capital requirements or if payment would cause us to fail to meet any of the minimum capital requirements, including our Retained earnings target as established by the Board of Directors of the FHLBNY.  In addition, we may not pay dividends if any principal or interest income is net interest income before the provisiondue on any Consolidated obligations has not been paid in full, or if we fail to satisfy certain liquidity requirements under applicable Finance Agency regulations.  None of these restrictions applied for credit losses on mortgage loans.any period presented.

The following table summarizes dividends paid and payout ratios:

Table 6.4:Dividends Paid and Payout Ratios

 

 

Three months ended

 

 

 

March 31, 2019

 

March 31, 2018

 

Cash dividends paid per share

 

$

1.74

 

$

1.64

 

Dividends paid (a) (c)

 

$

101,235

 

$

102,154

 

Pay-out ratio (b)

 

75.08

%

80.93

%


(a)In thousands.

(e)(b)         Excludes dividends accrued to non-members classified as interest expense underDividend paid during the accounting standardsperiod divided by net income for certain financial instruments with characteristics of both liabilities and equity.the period.

(f)(c)          Does not include dividend paid to non-member; for accounting purposes, such dividends are recorded as interest expense.

Return on average equityDerivatives Counterparty Credit Ratings

For information, and an analysis of our exposure due to non-performance of swap counterparties, see Table “Offsetting of Derivative Assets and Derivative Liabilities — Net Presentation” in Note 17. Derivatives and Hedging Activities to financial statements.  For information about the methodologies adopted for the fair value measurement of derivatives, see financial statements, Note 18.  Fair Values of Financial Instruments.

The following tables summarize notional amounts and fair values for the FHLBNY’s derivative exposures as represented by derivatives in fair value gain positions (in thousands):

Table 7.1:Derivatives Counterparty Credit Ratings

 

 

March 31, 2019

 

Credit Rating

 

Notional
Amount

 

Net Derivatives
Fair Value
Before
Collateral

 

Cash Collateral
Pledged To
(From)
Counterparties 
(a)

 

Balance
Sheet Net
Credit
Exposure

 

Non-Cash
Collateral Pledged
To (From)
Counterparties 
(b)

 

Net Credit
Exposure to
Counterparties

 

Non-member counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A asset (c) 

 

$

2,785,000

 

$

135,536

 

$

(17,500

)

$

118,036

 

$

(104,136

)

$

13,900

 

Cleared derivatives assets (d)

 

89,517,528

 

24,158

 

6,442

 

30,600

 

220,347

 

250,947

 

 

 

92,302,528

 

159,694

 

(11,058

)

148,636

 

116,211

 

264,847

 

Liability positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

Double A liability (c) 

 

105,000

 

(119

)

590

 

471

 

 

471

 

Single A liability (c)

 

1,177,263

 

(10,998

)

12,480

 

1,482

 

 

1,482

 

Triple B Liability (c)

 

3,923,183

 

(59,880

)

62,750

 

2,870

 

 

2,870

 

 

 

5,205,446

 

(70,997

)

75,820

 

4,823

 

 

4,823

 

Total derivative positions with non-member counterparties to which the Bank had credit exposure

 

97,507,974

 

88,697

 

64,762

 

153,459

 

116,211

 

269,670

 

Member institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative positions with member counterparties to which the Bank had credit exposure

 

338,000

 

1,301

 

 

1,301

 

(1,301

)

 

Delivery Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative position with delivery commitments

 

20,062

 

80

 

 

80

 

(80

)

 

Total derivative position with members

 

358,062

 

1,381

 

 

1,381

 

(1,381

)

 

Total

 

$

97,866,036

 

$

90,078

 

$

64,762

 

$

154,840

 

$

114,830

 

$

269,670

 

Derivative positions without credit exposure

 

7,810,731

 

 

 

 

 

 

 

 

 

 

 

Total notional

 

$

105,676,767

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Credit Rating

 

Notional
Amount

 

Net Derivatives
Fair Value
Before
Collateral

 

Cash Collateral
Pledged To
(From)
Counterparties 
(a)

 

Balance
Sheet Net
Credit
Exposure

 

Non-Cash
Collateral Pledged
To (From)
Counterparties 
(b)

 

Net Credit
Exposure to
Counterparties

 

Non-member counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A asset (c) 

 

$

3,125,000

 

$

155,264

 

$

(44,970

)

$

110,294

 

$

(102,262

)

$

8,032

 

Cleared derivatives assets (d)

 

20,448,476

 

1,353

 

 

1,353

 

 

1,353

 

 

 

23,573,476

 

156,617

 

(44,970

)

111,647

 

(102,262

)

9,385

 

Liability positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A liability (c)

 

3,414,264

 

(7,469

)

9,164

 

1,695

 

 

1,695

 

Cleared derivatives liability (d)

 

70,236,929

 

 

 

 

239,813

 

239,813

 

 

 

73,651,193

 

(7,469

)

9,164

 

1,695

 

239,813

 

241,508

 

Total derivative positions with non-member counterparties to which the Bank had credit exposure

 

97,224,669

 

149,148

 

(35,806

)

113,342

 

137,551

 

250,893

 

Member institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative positions with member counterparties to which the Bank had credit exposure

 

28,000

 

363

 

 

363

 

(363

)

 

Delivery Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative position with delivery commitments

 

12,682

 

57

 

 

57

 

(57

)

 

Total derivative position with members

 

40,682

 

420

 

 

420

 

(420

)

 

Total

 

$

97,265,351

 

$

149,568

 

$

(35,806

)

$

113,762

 

$

137,131

 

$

250,893

 

Derivative positions without credit exposure

 

8,831,152

 

 

 

 

 

 

 

 

 

 

 

Total notional

 

$

106,096,503

 

 

 

 

 

 

 

 

 

 

 


(a)When collateral is Net incomeposted to counterparties in excess of fair value liabilities that are due to counterparties, the excess collateral is classified as a percentagecomponent of average Capital Stock plus average retained earningsderivative assets, as the excess represents a receivable and average Accumulated other comprehensive income (loss).an exposure for the FHLBNY.

(g)(b)         Annualized.Non-cash collateral securities.  Non-cash collateral was not deducted from net derivative assets on the balance sheet as control over the securities was not transferred.

(h)(c)          Operating expenses include Compensation and Benefits.NRSRO Ratings.

(i)(d)         Operating expensesOn cleared derivatives, we are required to pledge initial margin (collateral) to Derivative Clearing Organizations (DCOs) in cash or securities.  At March 31, 2019, we had pledged $220.3 million in marketable securities and $6.4 million in cash to fulfill our obligation to pledge initial margin as collateral.  At December 31, 2018, we had pledged $239.8 million in marketable securities to fulfill our obligation to pledge initial margin as collateral.

Liquidity, Short-Term Borrowings and Short-Term Debt

Our primary source of liquidity is the issuance of Consolidated obligation bonds and discount notes.  To refinance maturing Consolidated obligations, we rely on the willingness of our investors to purchase new issuances.  We have access to the discount note market, and the efficiency of issuing discount notes is an important source of liquidity, since discount notes can be issued any time and in a percentagevariety of Totalamounts and maturities.  Member deposits and capital stock purchased by members are another source of funds.  Short-term unsecured borrowings from other FHLBanks and in the federal funds market provide additional sources of liquidity.  In addition, the Secretary of the Treasury is authorized to purchase up to $4.0 billion of Consolidated obligations from the FHLBanks.  Our liquidity position remains in compliance with all regulatory requirements and management does not foresee any changes to that position.

Finance Agency Regulations — Liquidity

Regulatory requirements are specified in Parts 932, 1239 and 1270 of the Finance Agency regulations and Advisory Bulletin 2018-07.  Each FHLBank shall at all times have at least an amount of liquidity equal to the current deposits received from its members that may be invested in: (1) Obligations of the United States; (2) Deposits in banks or trust companies; or (3) Advances with a remaining maturity not to exceed five years that are made to members in conformity with part 1266. (4) required to hold positive cash flow assuming no access to capital markets and assuming renewal of all maturing advances for a period of between ten to thirty calendar days; (5) maintain liquidity limits to reduce the risks associated with a mismatch in asset and liability maturities, including an undue reliance on short-term debt funding.

In addition, each FHLBank shall provide for contingency liquidity, which is defined as the sources of cash a FHLBank may use to meet its operational requirements when its access to the capital markets is impeded.  We met our contingency liquidity requirements during all periods in this report.  Liquidity in excess of requirements is summarized in the table titled Contingency Liquidity.  Violations of the liquidity requirements would result in non-compliance penalties under discretionary powers given to the Finance Agency under applicable regulations, which include other corrective actions. Advisory Bulletin 2018-07 was partially implemented on December 31, 2018, with further implementation to take place on March 31, 2019 and full implementation on December 31, 2019.

Liquidity Management

We actively manage our liquidity position to maintain stable, reliable, and cost-effective sources of funds while taking into account market conditions, member demand and the maturity profile of our assets and liabilities. We recognize that managing liquidity is critical to achieving our statutory mission of providing low-cost funding to our members.  In managing liquidity risk, we are required to maintain certain liquidity measures in accordance with the FHLBank Act and policies developed by management and approved by our Board of Directors.  The applicable liquidity requirements are described in the next four sections.

Deposit Liquidity. We are required to invest an aggregate amount at least equal to the amount of current deposits received from members in: (1) Obligations of the United States; (2) Deposits in banks or trust companies; or (3) Advances with a remaining maturity not to exceed five years that are made to members in conformity with part 1266.  In addition to accepting deposits from our members, we may accept deposits from other FHLBanks or from any other governmental instrumentality.  We met these requirements at all times.  Quarterly average assets.reserves and actual reserves are summarized below (in millions):

Table 8.1:Deposit Liquidity

 

 

Average Deposit

 

Average Actual

 

 

 

For the Quarters Ended

 

Reserve Required

 

Deposit Liquidity

 

Excess

 

March 31, 2019

 

$

1,065

 

$

90,100

 

$

89,035

 

December 31, 2018

 

904

 

93,526

 

92,622

 

Operational LiquidityWe must be able to fund our activities as our balance sheet changes from day-to-day.  We maintain the capacity to fund balance sheet growth through regular money market and capital market funding and investment activities.  We monitor our operational liquidity needs by regularly comparing our demonstrated funding capacity with potential balance sheet growth.  We take such actions as may be necessary to maintain adequate sources of funding for such growth.  Operational liquidity is measured daily.  We met these requirements at all times.

The following table summarizes excess operational liquidity (in millions):

Table 8.2:Operational Liquidity

 

 

Average Balance Sheet

 

Average Actual

 

 

 

For the Quarters Ended

 

Liquidity Requirement

 

Operational Liquidity

 

Excess

 

March 31, 2019

 

$

10,912

 

$

33,899

 

$

22,987

 

December 31, 2018

 

10,091

 

36,478

 

26,387

 

Contingency LiquidityWe are required by Finance Agency regulations to hold “contingency liquidity” in an amount sufficient to meet our liquidity needs if we are unable to access the Consolidated obligation debt markets for at least five business days.  Contingency liquidity includes (1) marketable assets with a maturity of one year or less; (2) self-liquidating assets with a maturity of one year or less; (3) assets that are generally acceptable as collateral in the repurchase market; and (4) irrevocable lines of credit from financial institutions receiving not less than the second-highest credit rating from a NRSRO.  We consistently exceeded the regulatory minimum requirements for contingency liquidity.  Contingency liquidity is measured daily.  We met these requirements at all times.

The following table summarizes excess contingency liquidity (in millions):

Table 8.3:Contingency Liquidity

 

 

Average Five Day

 

Average Actual

 

 

 

For the Quarters Ended

 

Requirement

 

Contingency Liquidity

 

Excess

 

March 31, 2019

 

$

3,169

 

$

29,509

 

$

26,340

 

December 31, 2018

 

3,649

 

32,494

 

28,845

 

The standards in our risk management policy address our day-to-day operational and contingency liquidity needs.  These standards enumerate the specific types of investments to be held to satisfy such liquidity needs and are outlined above.  These standards also establish the methodology to be used in determining our operational and contingency needs.  We continually monitor and project our cash needs, daily debt issuance capacity, and the amount and value of investments available for use in the market for repurchase agreements.  We use this information to determine our liquidity needs and to develop appropriate liquidity plans.

Advance “Roll-Off” and “Roll-Over” Liquidity Guidelines.  The Finance Agency’s Minimum Liquidity Requirement Guidelines measure liquidity under two scenarios:  Advance “Roll-Over” and “Roll-Off” scenarios.  Each FHLBank, including the FHLBNY, must have positive cash balances to be able to maintain positive cash flows for 15 days under the Roll-Off scenario, and for 5 days under the Roll-Over scenario.  The Roll-Off scenario assumes that advances maturing under their contractual terms would mature, and in that scenario we would maintain positive cash flows for a minimum of 15 days on a daily basis.  The Roll-Over scenario assumes that maturing advances borrowed by members with assets below $100 billion would be rolled over, and in that scenario we would maintain positive cash flows for a minimum of 5 days on a daily basis.  We calculate the amount of cash flows under each scenario on a daily basis and have been in compliance with these guidelines.  The Finance Agency’s Liquidity Advisory Bulletin 2018-07 becomes effective April 1, 2019.  Under the new guidance, the above Roll-Off scenario is no longer required and the Roll-Over daily requirement is extended from 5 days to 10 days to include all advances.  An additional requirement to hold 1% of the notional of all Letters of Credit as liquidity also comes into effect.

Other Liquidity Contingencies.  As discussed more fully under the section Debt Financing Activity and Consolidated Obligations, we are primarily liable for Consolidated obligations issued on our behalf.  We are also jointly and severally liable with the other FHLBanks for the payment of principal and interest on the Consolidated obligations of all the FHLBanks.  If the principal or interest on any Consolidated obligation issued on our behalf is not paid in full when due, we may not pay dividends, redeem or repurchase shares of stock of any member or non-member stockholder until the Finance Agency approves our Consolidated obligation payment plan or other remedy and until we pay all the interest or principal currently due on all our Consolidated obligations.  The Finance Agency, at its discretion, may require any FHLBank to make principal or interest payments due on any Consolidated obligations.

Finance Agency regulations also state that the FHLBanks must maintain, free from any lien or pledge, the following types of assets in an amount at least equal to the amount of Consolidated obligations outstanding: Cash; Obligations of, or fully guaranteed by, the United States; Secured advances; Mortgages that have any guaranty, insurance, or commitment from the United States or any agency of the United States; and investments described in section 16(a) of the FHLBank Act, including securities that a fiduciary or trust fund may purchase under the laws of the state in which the FHLBank is located.

Short-term Borrowings and Short-term Debt

Our primary source of funds is the issuance of FHLBank debt.  Consolidated obligation discount notes are issued with maturities up to one year and provide us with short-term funds.  Discount notes are principally used in funding short-term advances, some long-term advances, as well as money market instruments.  We also issue short-term Consolidated obligation bonds as part of our asset-liability management strategy.  We may also borrow from another FHLBank, generally for a period of one day.  Such borrowings have been historically insignificant.

The following table summarizes short-term debt and their key characteristics (dollars in thousands):

Table 8.4:Short-term Debt

 

 

Consolidated Obligations-Discount Notes

 

Consolidated Obligations-Bonds With
Original Maturities of One Year or Less

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Outstanding at end of the period (a)

 

$

53,035,777

 

$

50,640,238

 

$

51,149,700

 

$

53,593,000

 

Weighted-average rate at end of the period (b)

 

2.41

%

2.34

%

2.44

%

2.37

%

Average outstanding for the period (a)

 

$

52,403,657

 

$

51,656,594

 

$

50,859,074

 

$

59,411,703

 

Weighted-average rate for the period

 

2.39

%

1.79

%

2.44

%

1.86

%

Highest outstanding at any month-end (a)

 

$

53,035,777

 

$

59,769,950

 

$

51,728,000

 

$

70,377,100

 


(a)Outstanding balances represent the carrying value of discount notes and par value of bonds (one year or less) issued and outstanding at the reported dates.

(j)(b)         Weighted-average rate is calculated on outstanding balances at period-end.

All percentage calculationsOff-Balance Sheet Arrangements, Guarantees, and Other Commitments In accordance with regulations governing the operations of the FHLBanks, each FHLBank, including the FHLBNY, is jointly and severally liable for the FHLBank System’s Consolidated obligations issued under sections 11(a) and 11(c) of the FHLBank Act.  The joint and several liability regulation authorizes the Finance Agency to require any FHLBank to repay all or a portion of the principal or interest on Consolidated obligations for which another FHLBank is the primary obligor.

In addition, in the ordinary course of business, the FHLBNY engages in financial transactions that, in accordance with U.S. GAAP, are performed usingnot recorded on the FHLBNY’s balance sheet or may be recorded on the FHLBNY’s balance sheet in amounts in thousands,that are different from the full contract or notional amount of the transactions.  For example, the Bank routinely enters into commitments to purchase MPF loans from PFIs, and issues standby letters of credit.  These commitments may not agree if calculations are performed using amounts in millions.

(k)Previously reported comparative numbers have been reclassified to conform torepresent future cash requirements of the retrospective adoptionBank, although the standby letters of ASU 2017-07 Compensation — Retirement Benefits (Topic 715).  The ASU requires only the service cost component of Net periodic benefit cost of pension expenses to be included in compensation costs.credit usually expire without being drawn upon.  For more information about contractual obligations and commitments, see financial statements, Note 19. Commitments and Contingencies.

Results of Operations

 

The following section provides a comparative discussion of the FHLBNY’s results of operations for the threefirst quarter of 2019 and six months ended June 30, 2018 compared to the same periodsperiod in the prior year.  For a discussion of the significant accounting estimates used by the FHLBNY that affect the results of operations, see financial statements, Note 1. Significant Accounting Policies and Estimates in the most recent Form 10-K filed on March 22, 2018.21, 2019.

 

Net Income

 

Interest income from advances is the principal source of revenue.  Other sources of revenue are interest income from investment debt securities, trading securities, mortgage loans in the MPF portfolio, securities purchased under agreements to resell and federal funds sold.  The primary expense is interest paid on Consolidated obligation debt.  Other expenses are Compensation and benefits, Operating expenses, our share of operating expenses of the Office of Finance and the FHFA, and affordable housing program assessments on Net income.  Other significant factors affecting our Net income include the volume and timing of investments in mortgage-backed securities, prepayments of advances, charges due to debt repurchased, gains and losses from derivatives and hedging activities, and earnings from investing our shareholders’ capital.

 

Summarized below are the principal components of Net income (in thousands):

 

Table 1.1:9.1:               Principal Components of Net Income

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2018

 

2017

 

2018

 

2017

 

 

Three months ended March 31,

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

Total interest income

 

$

888,289

 

$

519,997

 

$

1,658,934

 

$

979,384

 

 

$

997,534

 

$

770,645

 

Total interest expense

 

680,584

 

343,883

 

1,258,210

 

629,821

 

 

820,318

 

577,626

 

Net interest income before provision for credit losses

 

207,705

 

176,114

 

400,724

 

349,563

 

 

177,216

 

193,019

 

Provision (Reversal) for credit losses on mortgage loans

 

72

 

200

 

(308

)

(101

)

 

(17

)

(380

)

Net interest income after provision for credit losses

 

207,633

 

175,914

 

401,032

 

349,664

 

 

177,233

 

193,399

 

Total other income (loss)

 

(676

)

1,102

 

(19,269

)

(64,681

)

 

13,178

 

(18,593

)

Total other expenses

 

34,509

 

31,530

 

69,028

 

62,158

 

 

40,580

 

34,519

 

Income before assessments

 

172,448

 

145,486

 

312,735

 

222,825

 

 

149,831

 

140,287

 

Affordable Housing Program Assessments

 

17,274

 

14,573

 

31,336

 

22,347

 

 

14,993

 

14,062

 

Net income

 

$

155,174

 

$

130,913

 

$

281,399

 

$

200,478

 

 

$

134,838

 

$

126,225

 

 

2018 SecondNet Income 2019 First Quarter Compared to 2017 Second2018 First Quarter

 

Net income — For the FHLBNY, Net income is Net interest income, minus credit losses on mortgage loans, plus Other income (loss), less Other expenses and Assessments set aside for the FHLBNY’s Affordable Housing Program.

 

In the secondfirst quarter of 2018,the current year, Net income was $155.2$134.8 million, an increase of $24.3$8.6 million, or 18.5%6.8%, compared to the same period in the prior year.  Summarized below are the primary components of our Net income:

 

Net interest income — Net interest income (“NII”)(NII) is typically driven by the volume of earning assets, as measured by average balances of earning assets, and by the net interest spread earned in the period.  PrepaymentOther significant drivers would be prepayment fees earned when advances are early terminated by our borrowing members, and the impact of cash flows on interest rateincome and expense by the execution of swaps that hedge our assets and liabilities couldliabilities.  Swap interest accruals are a significant component of Net interest income.  Fair values changes of derivatives and hedged items in hedges under ASC 815 are also be significant factors.recorded in Net interest income beginning in 2019 with the adoption of ASU 2017-12.  The impact was not material.

In the secondfirst quarter of 2018,the current year, Net interest income was $207.7$177.2 million, an increasea decrease of $31.6$15.8 million, or 17.9%8.2%, from the same period in the prior year.  Net interest income benefited from higher average earningLower earnings were driven primarily by lower balances of advances.  Another factor was investments in liquid assets which grew to $154.1 billionthat yielded relatively lower margins.  To enhance our liquidity position under FHFA guidelines, we have invested in a significant portfolio of liquid assets - short-term highly-rated securities, primarily U.S. treasury obligations, and overnight lending in the secondfederal funds and repurchase markets.  The net yields earned on such assets have been typically lower relative to longer-term earning assets.  While funding costs remain attractive for the FHLBank issued CO debt, costing yields were not as favorable in the current year period, relative to the prior year period.  Because of these conditions, net interest spread declined to 38 basis points in the first quarter of 2018, up from $143.8 billion in the same period

in the prior year.  Average advance balances were $107.7 billion in the second quarter of 2018,current year, compared to $105.9 billion41 basis points in the same period in the prior year.  In the second quarter of 2018, yields earned on LIBOR-indexed assets, primarily ARC advances and floating-rate mortgage-backed securities, benefited from the rising LIBOR.  Overnight and short-term investments in the federal funds and the overnight repurchase agreements benefited from rising yields for money market investments.  Although funding costs were also higher in the rising rate environment, the price/yield for the issuance of shorter-term floating-rate CO bonds continued to be at advantageous sub-LIBOR funding spreads.  Net interest spread was 44 basis points in the second quarter of 2018, flat from the same period in the prior year due to increase in liquid assets that yielded lower margins.

 

Other income (loss) — In the secondfirst quarter of 2018,the current year, Other income (loss) reported a lossgain of $0.7$13.2 million, compared to a gainloss of $1.1$18.6 million in the same period in the prior year.  Primary components are noted below:

 

·                  Service fees and otherare primarily correspondent banking fees and fee revenues from financial letters of credit.  Such revenues were $4.0$4.6 million in the secondfirst quarter of the current year, compared to $4.1$3.7 million in the same period in the prior year.

·Financial instruments carried at fair values reported a net valuation loss of $0.3 million in the second quarter of the current year, compared to a net loss of $3.6 million in the same period in the prior year.  For more information, see financial statements, Fair Value Option Disclosures in Note 18.  Fair Values of Financial Instruments.  Also see, Table 1.10 Other Income (Loss) and accompanying discussions in this MD&A.

·                  Derivative and hedging activities reported a net loss of $5.3$12.3 million in the secondfirst quarter of the current year, compared to a net gainloss of $0.6$18.8 million in the same period in the prior year.  For more information, see financial statements, Earnings Impact

·Securities held for liquidity (classified as trading) reported net gains of Derivatives and Hedging Activities disclosures$17.1 million in Note 17.  Derivatives and Hedging Activities.  Also see Table 1.12 Earnings Impactthe first quarter of Derivatives and Hedging Activities and accompanying discussionsthe current year, in this MD&A.contrast to a loss of $3.2 million in the same period in the prior year.

·Equity Investments held to fund payments to retirees in non-qualified pension plans reported net gains of $4.2 million in the first quarter of the current year, in contrast to a net loss of $0.3 million in the same period in the prior year.

 

Other expenses were $34.5$40.6 million in the secondfirst quarter of the current year, compared to $31.5$34.5 million in the same period in the prior year.  Other expenses are primarily Operating expenses, Compensation and benefits, and our share of expenses of the Office of Finance and the Federal Housing Finance Agency.

 

·                  Operating expenses were $11.4$12.9 million in the secondfirst quarter of the current year, up from $10.7$10.0 million in the same period in the prior year.  Expense increases were primarily due to new long-term lease agreements executed in the second half of the prior year.

·                  Compensation and benefits expenses were $17.5$21.4 million in the secondfirst quarter of the current year, up from $16.6$18.8 million in the same period in the prior year.

·                  The expenses allocated for our share of the costs to operate the Office of Finance and the Federal Housing Finance Agency were $3.6$3.9 million in the secondfirst quarter of the current year, compared to $3.2$4.3 million in the same period in the prior year.

 

·                  Other expenses were $2.4 million in the current year, up from $1.5 million in the same period in the prior year.  Expense increase was primarily due to contributions towards disaster relief programs and the non-service costs of employer sponsored pension programs.

AHP assessments allocated from Net income were $17.3$15.0 million in the secondfirst quarter of the current year, compared to $14.6$14.1 million in the same period in the prior year.  Assessments are calculated as a percentage of Net income, and changes in allocations were in parallel with changes in Net income.

Year-to-Date Period Ended June 30, 2018 Compared to June 30, 2017

In the first six months of the current year, Net income was $281.4 million, an increase of $80.9 million, or 40.4%, compared to the same period in the prior year.  Summarized below are the primary components of our Net income:

In the first six months of the current year, Net interest income was $400.7 million, an increase of $51.1 million, or 14.6%, from the same period in the prior year.  Net interest income benefited from higher average earning assets, which grew to $158.5 billion in the first six months of the current year, up from $144.2 billion in the same period in the prior year.  Average advance balances were $112.7 billion in the first six months of the current year, compared to $106.2 billion in the same period in the prior year.

Net interest spread was 42 basis points in the first six months of the current year, compared to 44 basis points in the same period in the prior year.  The two basis points decline in interest spread was due to higher balances of

overnight investments and liquidity portfolio assets in the first six months of the current year that typically earn lower interest spreads.

Other income (loss) — In the first six months of the current year, Other income (loss) reported a loss of $19.3 million, compared to a loss of $64.7 million in the same period in the prior year.  In the prior year period, a $70.0 million legal charge was recorded on the Lehman settlement matter.  For more information about the Lehman settlement, see Note 18.  Commitments and Contingencies in the FHLBNY’s most recent Form 10-K filed on March 22, 2018.

·Service fees and other were $7.7 million in the first six months of the current year, compared to $7.4 million in the same period in the prior year.

·Financial instruments carried at fair values reported a net valuation loss of $0.4 million in the first six months of the current year, compared to a net loss of $1.9 million in the same period in the prior year.

·Derivative and hedging activities reported a net loss of $24.1 million in the first six months of the current year, compared to a net loss of $0.1 million in the same period in the prior year.

Other expenses were $69.0 million in the first six months of the current year, compared to $62.2 million in the same period in the prior year.

·                  Operating expenses were $21.4 million in the first six months of the current year, up from $19.2 million in the same period in the prior year.

·                  Compensation and benefits expenses were $36.3 million in the first six months of the current year, up from $34.0 million in the same period in the prior year.

·                  The expenses allocated for our share of the costs to operate the Office of Finance and the Federal Housing Finance Agency were $7.9 million in the first six months of the current year, compared to $7.0 million in the same period in the prior year.

AHP assessments allocated from Net income were $31.3 million in the first six months of the current year, compared to $22.3 million in the same period in the prior year.

Net Interest Income, Margin and Interest Rate Spreads — 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

Net interest income is our principal source of Net income.  It represents the difference between income on interest-earning assets and expense on interest-bearing liabilities.

 

Period-over-period changes in Net interest income are typically driven by changes in the volume of earning assets, as measured by average balances of earning assets, and the impact of market interest rates on earnings assets and funding costs.  Interest income and expense accruals on interest rate swaps that qualified under the ASC 815 hedge accounting rules may impact period-over-period changes.changes, as would fair value hedging effects.  Shareholders’ capital stock and retained earnings are also factors that impact net interest income as they provide interest free funding.  In a period when members prepay advances, the prepayment fees, which we receive may cause period-over-period fluctuations in income.  For more information about factors that impact Interest income and Interest expense, see Table 1.39.3 Net Interest Adjustments from Hedge Qualifying Interest Rate Swaps and discussions thereto.  Also, see Table 1.49.4 Spread and Yield Analysis, and Table 1.59.5 Rate and Volume Analysis.

The following table summarizes Net interest income (dollars in thousands):

 

Table 1.2:9.2:               Net Interest Income

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

 

 

 

 

Percentage

 

 

 

 

 

Percentage

 

 

 

 

 

 

Percentage

 

 

2018

 

2017

 

Change

 

2018

 

2017

 

Change

 

 

2019

 

2018

 

Change

 

Total interest income (a)

 

$

888,289

 

$

519,997

 

70.83

%

$

1,658,934

 

$

979,384

 

69.39

%

 

$

997,534

 

$

770,645

 

29.44

%

Total interest expense (a)

 

680,584

 

343,883

 

(97.91

)

1,258,210

 

629,821

 

(99.77

)

 

820,318

 

577,626

 

(42.02

)

Net interest income before provision for credit losses (c)

 

$

207,705

 

$

176,114

 

17.94

%

$

400,724

 

$

349,563

 

14.64

%

 

$

177,216

 

$

193,019

 

(8.19

)%

 


(a)         Total Interest Income and Total Interest Expense — See Tables 1.69.6 and 1.89.8 and accompanying discussions.discussions

 

(b)2019 First Quarter vs. 2018 First Quarter 2018 second quarter Net interest income was $207.7declined by $15.8 million, compared to $176.1 million in the 2017 period.  Several factors explain the changes in Net interest income and Net interest spread.

Average business volume in the second quarter of 2018 increased by $10.3 billion to $154.1 billion in average earning assets, compared to $143.8 billion in the 2017 period.  Advance volume of business was up quarter-over-quarter, averaging $107.7 billion in the 2018 period, compared to $105.9 billion in the 2017 period.

Market yields improved quarter-over-quarter for investments in federal funds and overnight repos and U.S. Treasury securities, contributing to Net interest income while allowing us to meet higher liquidity targets.  Net interest income also benefited from a rising LIBOR at a time when LIBOR-indexed advances were in demand.  Higher LIBOR also benefited yields from a growing book of floating-rate LIBOR-indexed GSE-issued MBS.

Interest rate swaps in ASC 815 qualifying fair value hedges generated net positive cash flows (and positive interest accruals), which directly improved Net interest income.  The rising LIBOR has driven up the LIBOR-indexed cash flows we received such that in the 2018 periods, the cash flows we received exceeded the payment we made on the interest rate swap contracts.  The excess cash flows and the amortization effects of basis adjustments taken together contributed $43.3 million to Net interest income in the second quarter of 2018, in contrast to an expense of $45.7 million in the same period in 2017.

Funding conditions have remained favorable.  The price/yield environment for the issuance of shorter-term floating-rate CO bonds continued to be at advantageous sub-LIBOR funding, benefiting Net interest margin in general and directly when the synthetic sub-LIBOR cost of debt was utilized to fund LIBOR-indexed assets, primarily variable-rate ARC advances and floating-rate mortgage-backed securities.

or 8.2% period-over-period.  Net interest spread, which is the yield from earning assets minus interest paid to fund earning assets, was 4438 basis points in the 2018 second quarter, unchanged from the 2017 period.  Although Net interest income has increased quarter-over-quarter, interest spread has remained flat duecurrent year period, compared to the increase in the liquidity portfolios that typically invests in lower-yielding assets.  Net interest margin, a measure of margin efficiency, which is calculated as Net interest income divided by average earning assets, was 5441 basis points in the 2018 second quarter, comparedprior year period.  Lower earnings and margin were primarily due to 49 basis points in the 2017 period.

On a year-to-date basis, Net interest income was $400.7 million in the 2018 period, comparedlower average interest-earning assets, which declined by $21.3 billion to $349.6 million in the 2017 period.  Average business volume increased to $158.5$141.6 billion in the 2018current year period down from $144.2$162.9 billion in the 2017 period.  Advance balances averaged $112.7 billionprior year period; we attribute the decline to lower advance volume.

To enhance our liquidity position, we have invested in portfolios of liquid assets, consisting of short-term highly-rated securities, primarily U.S. treasury obligations, and overnight lending in the 2018 period, comparedfederal funds and repurchase markets.  The net yields earned on such assets have been typically lower, relative to $106.2 billion in the 2017 period.  Netlonger-term earning assets, and that too has unfavorably impacted our interest spread was 42 basis points in the 2018 period, compared to 44 basis points in the 2017 period, and the decline was due to higher investment balances in the liquidity portfolios that earned lower spreads.margins.

 

(c)The impact on Net interest income from investing member capital.hedging under ASC 815 has been a favorable factor in a rising rate environment.  Certain fixed-rate advances and fixed-rate debt are designated in qualifying hedges by the execution of interest rate swaps.  The rising benchmark rate, primarily LIBOR, has driven up the benchmark-indexed cash flows we received on swaps hedging fixed-rate advances, such that the cash flows we received exceeded the fixed-rate cash flows paid.  While the rising LIBOR had an adverse cash flow impact on qualifying hedges of CO debt, the negative impact was not as significant.  Hedging effects, primarily cash flows from interest rate swaps in fair value and cash flows hedges made a favorable contribution of $62.5 million to interest accruals in the three months ended March 31, 2019, compared to a lower contribution of $1.9 million in the prior year period.  The fair value hedging impact was not significant to Net interest income as hedges were highly effective with changes in the fair values of the hedging derivatives largely offsetting changes in the fair values of the hedged items.

We earn interest income from investing our members’ capital to fund interest-earning assets.  Such earnings are sensitive to the changes in short-term interest rates (Rate effects), and changes in the average outstanding capital and non-interest bearing liabilities (Volume effects).  Typically, we invest capital and net non-interest costing liabilities to fund short-term investment assets that yield money market rates.  In the periods in this report, market yields for investments in the federal funds and repo markets have improved and the contribution to interest margin from member capital has also improved.  Member capital is retained earnings and capital stock, which increases or decreases in parallel with the volume of advances borrowed by members.  Average capital was a little higher in the second quarter of 2018, $7.7$7.3 billion in the 2018current year period, compared to $7.6$8.1 billion in the 2017 period; the increase in average capital was generally in line with the increase in average advances borrowed by members.  On a year-to-date basis, average capital was $7.9 billion in the 2018 period, compared to $7.6 billion in the 2017prior year period.

Impact of Qualifying Hedges on Net Interest Income — 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

The following table summarizes the impact of net interest adjustments from hedge qualifying interest-rate swaps (in thousands):

 

Table 1.3:9.3:               Net Interest Adjustments from Hedge Qualifying Interest Rate Swaps

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

$

831,347

 

$

562,808

 

$

1,590,981

 

$

1,078,345

 

Net interest adjustment from interest rate swaps

 

56,942

 

(42,811

)

67,953

 

(98,961

)

Reported interest income

 

888,289

 

519,997

 

1,658,934

 

979,384

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

666,897

 

341,008

 

1,236,764

 

629,356

 

Net interest adjustment from interest rate swaps and basis amortization

 

13,687

 

2,875

 

21,446

 

465

 

Reported interest expense

 

680,584

 

343,883

 

1,258,210

 

629,821

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

207,705

 

$

176,114

 

$

400,724

 

$

349,563

 

 

 

 

 

 

 

 

 

 

 

Net interest adjustment - interest rate swaps

 

$

43,255

 

$

(45,686

)

$

46,507

 

$

(99,426

)

See Table 1.12 Earnings Impact of Derivatives and Hedging Activities in this MD&A for discussions and analysis.

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Interest Income

 

$

926,216

 

$

759,634

 

Fair value hedging effects

 

759

 

 

Amortization of basis

 

(14

)

(31

)

Interest rate swap accruals

 

70,573

 

11,042

 

Reported interest income

 

997,534

 

770,645

 

 

 

 

 

 

 

Interest Expense

 

811,652

 

569,867

 

Fair value hedging effects

 

2,071

 

 

Amortization of basis

 

(1,444

)

(1,345

)

Interest rate swap accruals

 

8,039

 

9,104

 

Reported interest expense

 

820,318

 

577,626

 

Net interest income

 

$

177,216

 

$

193,019

 

 

 

 

 

 

 

Net interest adjustment - interest rate swaps

 

$

62,652

 

$

3,252

 

Spread and Yield Analysis 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

Table 1.4:9.4:               Spread and Yield Analysis

 

 

 

Three months ended June 30,

 

 

 

2018

 

2017

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

Income/

 

 

 

Average

 

Income/

 

 

 

(Dollars in thousands)

 

Balance

 

Expense

 

Rate (a)

 

Balance

 

Expense

 

Rate (a)

 

Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances

 

$

107,739,858

 

$

629,485

 

2.34

%

$

105,880,072

 

$

361,306

 

1.37

%

Interest bearing deposits and others

 

20,002

 

90

 

1.80

 

242,171

 

46

 

0.08

 

Federal funds sold and other overnight funds

 

21,905,099

 

96,066

 

1.76

 

17,272,670

 

40,880

 

0.95

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

2,798,617

 

13,221

 

1.89

 

30,939

 

75

 

0.95

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

8,636,250

 

64,110

 

2.98

 

7,797,964

 

57,899

 

2.98

 

Floating

 

8,905,678

 

52,875

 

2.38

 

8,613,257

 

31,937

 

1.49

 

State and local housing finance agency obligations

 

1,217,688

 

8,013

 

2.64

 

1,115,570

 

4,443

 

1.60

 

Mortgage loans held-for-portfolio

 

2,884,332

 

24,423

 

3.40

 

2,819,258

 

23,399

 

3.33

 

Loans to other FHLBanks

 

1,374

 

6

 

1.71

 

5,495

 

12

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

$

154,108,898

 

$

888,289

 

2.31

%

$

143,777,396

 

$

519,997

 

1.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded By:

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligation bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

26,157,786

 

$

135,750

 

2.08

%

$

33,562,220

 

$

115,821

 

1.38

%

Floating

 

68,587,743

 

314,336

 

1.84

 

54,443,497

 

123,111

 

0.91

 

Consolidated obligation discount notes

 

50,420,015

 

225,376

 

1.79

 

46,526,012

 

101,581

 

0.88

 

Interest-bearing deposits and other borrowings

 

1,083,689

 

4,829

 

1.79

 

1,543,728

 

3,131

 

0.81

 

Mandatorily redeemable capital stock

 

18,057

 

293

 

6.50

 

22,204

 

239

 

4.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

146,267,290

 

680,584

 

1.87

%

136,097,661

 

343,883

 

1.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-interest-bearing funds

 

122,271

 

 

 

 

71,091

 

 

 

 

Capital

 

7,719,337

 

 

 

 

7,608,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Funding

 

$

154,108,898

 

$

680,584

 

 

 

$

143,777,396

 

$

343,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income/Spread

 

 

 

$

207,705

 

0.44

%

 

 

$

176,114

 

0.44

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

(Net interest income/Earning Assets)

 

 

 

 

 

0.54

%

 

 

 

 

0.49

%

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

 

2019

 

2018

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

Average

 

Income/

 

 

 

Average

 

Income/

 

 

 

 

Average

 

Income/

 

 

 

Average

 

Income/

 

 

 

(Dollars in thousands)

 

Balance

 

Expense

 

Rate (a)

 

Balance

 

Expense

 

Rate (a)

 

 

Balance

 

Expense

 

Rate (a)

 

Balance

 

Expense

 

Rate (a)

 

Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances

 

$

112,724,479

 

$

1,175,945

 

2.10

%

$

106,169,951

 

$

678,077

 

1.29

%

 

$

97,126,653

 

$

691,896

 

2.89

%

$

117,764,485

 

$

546,460

 

1.88

%

Interest bearing deposits and others

 

18,557

 

154

 

1.67

 

238,794

 

81

 

0.07

 

 

62,356

 

383

 

2.49

 

17,096

 

64

 

1.51

 

Federal funds sold and other overnight funds

 

21,724,028

 

173,693

 

1.61

 

17,693,685

 

71,786

 

0.82

 

 

17,136,844

 

103,811

 

2.46

 

21,540,944

 

77,627

 

1.46

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

2,482,032

 

22,345

 

1.82

 

44,761

 

214

 

0.96

 

 

6,529,297

 

40,873

 

2.54

 

2,161,929

 

9,124

 

1.71

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

8,499,374

 

125,439

 

2.98

 

7,696,749

 

116,035

 

3.04

 

 

9,301,522

 

72,588

 

3.17

 

8,360,978

 

61,329

 

2.97

 

Floating

 

8,948,180

 

98,689

 

2.22

 

8,454,016

 

58,721

 

1.40

 

 

7,286,246

 

53,638

 

2.99

 

8,991,155

 

45,814

 

2.07

 

State and local housing finance agency obligations

 

1,182,688

 

14,030

 

2.39

 

1,089,408

 

8,193

 

1.52

 

 

1,168,124

 

9,115

 

3.16

 

1,147,300

 

6,017

 

2.13

 

Mortgage loans held-for-portfolio

 

2,886,161

 

48,626

 

3.40

 

2,794,439

 

46,257

 

3.34

 

 

2,932,945

 

25,180

 

3.48

 

2,888,010

 

24,203

 

3.40

 

Loans to other FHLBanks

 

1,796

 

13

 

1.49

 

5,580

 

20

 

0.72

 

 

8,333

 

50

 

2.43

 

2,222

 

7

 

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

$

158,467,295

 

$

1,658,934

 

2.11

%

$

144,187,383

 

$

979,384

 

1.37

%

 

$

141,552,320

 

$

997,534

 

2.86

%

$

162,874,119

 

$

770,645

 

1.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded By:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligation bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

27,210,740

 

$

258,334

 

1.91

%

$

34,065,851

 

$

223,927

 

1.33

%

 

$

28,697,070

 

$

182,065

 

2.57

%

$

28,275,394

 

$

122,584

 

1.76

%

Floating

 

68,041,681

 

557,926

 

1.65

 

53,107,869

 

221,489

 

0.84

 

 

51,997,529

 

316,530

 

2.47

 

67,489,552

 

243,590

 

1.46

 

Consolidated obligation discount notes

 

54,113,390

 

432,756

 

1.61

 

47,802,095

 

178,754

 

0.75

 

 

52,403,657

 

315,316

 

2.44

 

57,847,802

 

207,380

 

1.45

 

Interest-bearing deposits and other borrowings

 

1,088,593

 

8,568

 

1.59

 

1,499,520

 

5,008

 

0.67

 

 

1,056,965

 

6,307

 

2.42

 

1,093,551

 

3,739

 

1.39

 

Mandatorily redeemable capital stock

 

18,624

 

626

 

6.78

 

22,750

 

643

 

5.70

 

 

5,847

 

100

 

6.90

 

19,196

 

333

 

7.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

150,473,028

 

1,258,210

 

1.69

%

136,498,085

 

629,821

 

0.93

%

 

134,161,068

 

820,318

 

2.48

%

154,725,495

 

577,626

 

1.51

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-interest-bearing funds

 

85,527

 

 

 

 

81,499

 

 

 

 

 

112,698

 

 

 

 

48,376

 

 

 

 

Capital

 

7,908,740

 

 

 

 

7,607,799

 

 

 

 

 

7,278,554

 

 

 

 

8,100,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Funding

 

$

158,467,295

 

$

1,258,210

 

 

 

$

144,187,383

 

$

629,821

 

 

 

 

$

141,552,320

 

$

820,318

 

 

 

$

162,874,119

 

$

577,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income/Spread

 

 

 

$

400,724

 

0.42

%

 

 

$

349,563

 

0.44

%

 

 

 

$

177,216

 

0.38

%

 

 

$

193,019

 

0.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Net interest income/Earning Assets)

 

 

 

 

 

0.51

%

 

 

 

 

0.49

%

 

 

 

 

 

0.51

%

 

 

 

 

0.48

%

 


(a)         Reported yields with respect to advances and Consolidated obligations may not necessarily equal the coupons on the instruments as derivatives are extensively used to change the yield and optionality characteristics of the underlying hedged items.  When we issue fixed-rate debt that is hedged with an interest rate swap, the hedge effectively converts the debt into a simple floating-rate bond.  Similarly, we make fixed-rate advances to members and hedge the advances with a pay-fixed and receive-variable interest rate swap that effectively converts the fixed-rate asset to one that floats with prevailing LIBOR rates.  Average balance sheet information is presented, as it is more representative of activity throughout the periods presented.  For most components of the average balances, a daily weighted average balance is calculated for the period.  When daily weighted average balance information is not available, a simple monthly average balance is calculated.  Average yields are derived by dividing income by the average balances of the related assets, and average costs are derived by dividing expenses by the average balances of the related liabilities.  Yields and spreads are annualized.

Rate and Volume Analysis — 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

The Rate and Volume Analysis presents changes in interest income, interest expense and net interest income that are due to changes in both interest rates and the volume of interest-earning assets and interest-bearing liabilities, and their impact on interest income and interest expense (in thousands):

 

Table 1.5:9.5:               Rate and Volume Analysis

 

 

 

For the three months ended

 

 

 

June 30, 2018 vs. June 30, 2017

 

 

 

Increase (Decrease)

 

 

 

Volume

 

Rate

 

Total

 

Interest Income

 

 

 

 

 

 

 

Advances

 

$

6,455

 

$

261,724

 

$

268,179

 

Interest bearing deposits and others

 

(79

)

123

 

44

 

Federal funds sold and other overnight funds

 

13,201

 

41,985

 

55,186

 

Investments

 

 

 

 

 

 

 

Trading securities

 

13,004

 

142

 

13,146

 

Mortgage-backed securities

 

 

 

 

 

 

 

Fixed

 

6,224

 

(13

)

6,211

 

Floating

 

1,119

 

19,819

 

20,938

 

State and local housing finance agency obligations

 

439

 

3,131

 

3,570

 

Other investments

 

 

 

 

 

 

 

Mortgage loans held-for-portfolio

 

546

 

478

 

1,024

 

Loans to other FHLBanks

 

(12

)

6

 

(6

)

 

 

 

 

 

 

 

 

Total interest income

 

40,897

 

327,395

 

368,292

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

Consolidated obligation bonds

 

 

 

 

 

 

 

Fixed

 

(29,473

)

49,402

 

19,929

 

Floating

 

38,615

 

152,610

 

191,225

 

Consolidated obligation discount notes

 

9,161

 

114,634

 

123,795

 

Deposits and borrowings

 

(1,151

)

2,849

 

1,698

 

Mandatorily redeemable capital stock

 

(51

)

105

 

54

 

 

 

 

 

 

 

 

 

Total interest expense

 

17,101

 

319,600

 

336,701

 

 

 

 

 

 

 

 

 

Changes in Net Interest Income

 

$

23,796

 

$

7,795

 

$

31,591

 

 

For the six months ended

 

 

For the three months ended

 

 

June 30, 2018 vs. June 30, 2017

 

 

March 31, 2019 vs. March 31, 2018

 

 

Increase (Decrease)

 

 

Increase (Decrease)

 

 

Volume

 

Rate

 

Total

 

 

Volume

 

Rate

 

Total

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances

 

$

44,217

 

$

453,651

 

$

497,868

 

 

$

(108,408

)

$

253,844

 

$

145,436

 

Interest bearing deposits and others

 

(140

)

213

 

73

 

 

256

 

63

 

319

 

Federal funds sold and other overnight funds

 

19,368

 

82,539

 

101,907

 

 

(18,367

)

44,551

 

26,184

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

21,776

 

355

 

22,131

 

 

25,620

 

6,129

 

31,749

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

11,888

 

(2,484

)

9,404

 

 

7,181

 

4,078

 

11,259

 

Floating

 

3,615

 

36,353

 

39,968

 

 

(9,842

)

17,666

 

7,824

 

State and local housing finance agency obligations

 

754

 

5,083

 

5,837

 

 

111

 

2,987

 

3,098

 

Other investments

 

 

 

 

 

 

 

Mortgage loans held-for-portfolio

 

1,536

 

833

 

2,369

 

 

380

 

597

 

977

 

Loans to other FHLBanks

 

(20

)

13

 

(7

)

 

33

 

10

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

102,994

 

576,556

 

679,550

 

 

(103,036

)

329,925

 

226,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligation bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

(51,302

)

85,709

 

34,407

 

 

1,855

 

57,626

 

59,481

 

Floating

 

75,847

 

260,590

 

336,437

 

 

(65,535

)

138,475

 

72,940

 

Consolidated obligation discount notes

 

26,393

 

227,609

 

254,002

 

 

(21,130

)

129,066

 

107,936

 

Deposits and borrowings

 

(1,679

)

5,239

 

3,560

 

 

(129

)

2,697

 

2,568

 

Mandatorily redeemable capital stock

 

(127

)

110

 

(17

)

 

(227

)

(6

)

(233

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

49,132

 

579,257

 

628,389

 

 

(85,166

)

327,858

 

242,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Net Interest Income

 

$

53,862

 

$

(2,701

)

$

51,161

 

 

$

(17,870

)

$

2,067

 

$

(15,803

)

Interest Income 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

Interest income from advances, investments in mortgage-backed securities and MPF loans, federal funds and repurchase agreements are our principal sources of income.  Changes in both rate and intermediation volume (average interest-yielding assets) explain the change in the current year period from the prior year period.  Reported interest income is net of the impact of cash flows associated with interest rate swaps hedging certain fixed-rate advances that were converted to floating-rate generally indexed to short-term LIBOR.

 

The principal categories of Interest Income are summarized below (dollars in thousands):

 

Table 1.6:9.6:               Interest Income — Principal Sources

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

 

 

 

 

Percentage

 

 

 

 

 

Percentage

 

 

 

 

 

 

Percentage

 

 

2018

 

2017

 

Change

 

2018

 

2017

 

Change

 

 

2019

 

2018

 

Change

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances (a)

 

$

629,485

 

$

361,306

 

74.22

%

$

1,175,945

 

$

678,077

 

73.42

%

 

$

691,896

 

$

546,460

 

26.61

%

Interest-bearing deposits

 

90

 

46

 

95.65

 

154

 

81

 

90.12

 

 

383

 

64

 

498.44

 

Securities purchased under agreements to resell (b)

 

19,728

 

5,008

 

293.93

 

29,837

 

8,313

 

258.92

 

 

29,922

 

10,109

 

195.99

 

Federal funds sold (b)

 

76,338

 

35,872

 

112.81

 

143,856

 

63,473

 

126.64

 

 

73,889

 

67,518

 

9.44

 

Trading securities (c)

 

13,221

 

75

 

17,528.00

 

22,345

 

214

 

10,341.59

 

 

40,873

 

9,124

 

347.97

 

Mortgage-backed securities (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

64,110

 

57,899

 

10.73

 

125,439

 

116,035

 

8.10

 

 

72,588

 

61,329

 

18.36

 

Floating

 

52,875

 

31,937

 

65.56

 

98,689

 

58,721

 

68.06

 

 

53,638

 

45,814

 

17.08

 

State and local housing finance agency obligations

 

8,013

 

4,443

 

80.35

 

14,030

 

8,193

 

71.24

 

 

9,115

 

6,017

 

51.49

 

Mortgage loans held-for-portfolio

 

24,423

 

23,399

 

4.38

 

48,626

 

46,257

 

5.12

 

 

25,180

 

24,203

 

4.04

 

Loans to other FHLBanks

 

6

 

12

 

(50.00

)

13

 

20

 

(35.00

)

 

50

 

7

 

614.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

888,289

 

$

519,997

 

70.83

%

$

1,658,934

 

$

979,384

 

69.39

%

 

$

997,534

 

$

770,645

 

29.44

%

 

Interest income in the second quarter of 2018current year period grew to $888.3$997.5 million, yielding 231286 basis points, compared to $520.0$770.6 million yielding 145192 basis points in the 2017prior year period.  By wayIn a rising rate environment, short-term and overnight assets repriced to higher rates when interest-yielding assets were rolled over.  Our advance portfolio includes significant amounts of context, the average 3-month LIBOR was 234 basis pointsLIBOR-indexed floating-rate advances, overnight advances and short-term fixed-rate advances, and yields have benefited in a rising rate environment.  Our liquidity portfolios of overnight federal fund sold and securities purchased under agreements to resell have reset to higher yields.  Our investments in LIBOR-indexed mortgage-backed securities have likewise benefited from a rising rate environment.

Higher interest revenues from higher rates were partly offset by lower advance volume in the 2018 period, compared to 121 basis points in the 2017current year period.

 

OnWe have continued to benefit from favorable interest income accruals as a year-to-date basis, Interest income in 2018 was $1.7 billion, yielding 211 basis points, compared to $979.4 million inresult of applying fair value hedges of advances.  Certain fixed-rate advances are hedged by the 2017 period, yielding 137 basis points.  The year-to-date average 3 month LIBOR was 213 basis points in the 2018 period, higher than 114 basis points in the 2017 period.

Primary factors driving changes period-over-period in Interest income are summarized below:


(a)Interest income from Advances

Interest income from advances grew to $629.5 million, yielding 234 basis points in the second quarterexecution of 2018, compared to $361.3 million, yielding 137 basis points in the same period in the prior year.  On a year-to-date basis, Interest income from advances grew to $1.2 billion, yielding 210 basis points in 2018, compared to $678.1 million, yielding 129 basis points in the same period in the prior year.

The higher interest rate environmentswaps that create synthetic floaters.  The interest rate swaps are structured to pay out fixed-rate cash flows and receive variable-rate benchmark indexed cash flows.  Historically, the fixed-rate cash flows paid to swap dealers on swaps hedging advances have been greater than the LIBOR-indexed cash flows received from swap dealers, resulting in 2018, specifically LIBOR, was the primary driver for the significant increase in interest income.  The quarterly average 3-month LIBOR was 234 basis points in the second quarter of 2018, compared to 121 basis points in the same period in the prior year.  On a year-to-date basis, the average 3-month LIBOR was 213 basis points in 2018, compared to 114 basis points in the same period in the prior year.

Variable-rate advances, short-term fixed rate and overnight Advance borrowings by members have remained significant innegative income accrual.  In the periods in this report, andour interest income benefited from higherin a rising LIBOR environment as the cash interest accruals received exceeded fixed-rate payments to swap dealers.  These market interest rates during each successive quarter.  Variable-rate borrowings re-price typically at monthly intervals and coupons continuedconditions resulted in a net favorable accrual of $70.6 million to benefit from an increasing LIBOR yield curve.  Short-term fixed-rate and overnight advances re-priced at their maturities at frequent intervals (when rolled over by borrowing members), and benefited from higher coupons along an upwardly sloping yield curve at each successive re-pricing period.

Higher transaction volume, as measured by average outstanding advances, was another factor that contributed to period-over-period increase in interest income.  Average outstanding balances grew to $107.7 billionadvance income in the second quarter of 2018, compared to $105.9 billion in the same

period in the prior year.  On a year-to-date basis, average outstanding balances grew to $112.7 billion in the 2018current year period, compared to $106.2 billionnet favorable accrual of $11.0 million in the prior year period.  Fair value hedging impact of changes in fair values of hedged items minus fair values of hedging instruments was not material.  For more information, see Table 1.4 Spread and Yield Analysis.

The rising LIBOR also contributed to favorable changes in interest cash flows exchanged with swap dealers on swaps qualifying under ASC 815 hedging rules that hedged fixed-rate advances.  The cash flows exchanged in the interest rate swaps are recorded directly as adjustments to interest income from advances, impacting the period-over-period comparisons of interest income.  Net interest accruals from ASC 815 qualifying interest rate swaps are pay fixed-rate in exchange for receive floating-rate cash flows.  Typically, the interest rate exchanges have resulted in a net accrual expense that reduces interest income from hedged advances.  In the current rising rate environment for the 3-month LIBOR, the swap accruals were a net benefit of $56.9 million in the current year second quarter, in contrast to a net charge of $42.8 million in the prior year period, a favorable quarter-over-quarter change in interest income of $99.7 million.  On a year-to-date basis, the swap accruals resulted in a net benefit of $68.0 million in the 2018 period, in contrast to a net charge of $99.0 million in the prior year period, a period-over-period favorable change of $167.0 million.  For more information, see Table 1.79.7 Impact of Interest Rate Swaps on Interest Income Earned from Advances.

(b)Federal funds and Securities purchased under agreements to resell

Interest income from federal funds and repurchase agreements increased in parallel with higher investments, which have grown in line with our liquidity objectives.  Investment yields were higher as market yields have improved.

In the second quarter of 2018, average outstanding balance was $21.9 billion, up from $17.3 billion in the same period in 2017.  Yields grew to 176 basis points in the current year quarter, compared to 95 basis points in the same period in 2017.

In the year-to-date period ended June 30, average outstanding balance was $21.7 billion in 2018, up from $17.7 billion in the same period in 2017.  Yields grew to 161 basis points in the current year period, compared to 82 basis points in the same period in 2017.

(c)Trading securities

Portfolios comprised of shorter-term, highly liquid U.S. Treasury and GSE securities that were available to enhance and comply with our liquidity objectives; securities were not acquired for speculative purpose.  Interest income grew significantly in the 2018 periods primarily due to higher volume of acquisitions to meet our liquidity objectives.  Securities were marked-to-market, and gains and losses were recorded in Other income, below the margin.  For more information, see financial statements Note 5. Trading Securities.

(d)Mortgage-backed securities Investment yields and interest income

Interest income from investments in mortgage-backed securities (“MBS”) were generated by fixed- and floating-rate securities in our held-to-maturity and available-for-sale portfolios.

2018 second quarter vs 2017 second quarter Interest income was $117.0 million in the 2018 period, compared to $89.8 million in the 2017 period.

·Fixed-rate MBS yielded 298 basis points, or $64.1 million in the 2018 period, compared to a yield of 298 basis points, or $57.9 million in the 2017 period.  Reported yields are a blend of accretable yields on OTTI securities and yields based on amortized cost on all other MBS securities.  Interest income has increased, driven by higher investment balances, which averaged $8.6 billion in the 2018 period, up from $7.8 billion in the 2017 period.

·Floating-rate MBS yielded 238 basis points, or $52.9 million in 2018, compared to a yield of 149 basis points, or $31.9 million in 2017.  Contributing factors were higher 1-month LIBOR and higher invested balances.  The floating-rate portfolio re-priced in line with the rising 1- month LIBOR, which is the primary index on the floating-rate securities.  The average 1-month LIBOR was 197 basis points in 2018, compared to 106 basis points in 2017.  Investment volume averaged $8.9 billion in 2018, up from $8.6 billion in 2017.

Year-to-date June 2018 vs. Year-to-date June 2017 Interest income was $224.1 million in the 2018 period, compared to $174.8 million in the 2017 period.

·Fixed-rate MBS yielded 298 basis points, or $125.4 million in the 2018 year-to-date period, compared to a yield of 304 basis points, or $116.0 million in the 2017 period.  Interest income has increased, driven by higher investment balances, which averaged $8.5 billion in the 2018 period, up from $7.7 billion in the 2017 period.  High-yielding vintage MBS have continued to pay down, impacting yields.

·Floating-rate MBS yielded 222 basis points, or $98.7 million in the 2018 year-to-date period, compared to a yield of 140 basis points, or $58.7 million in the 2017 period.  Contributing factors were higher 1-month LIBOR and higher invested balances.  The floating-rate portfolio re-priced in line with the rising 1- month LIBOR, which is the primary index on the floating-rate securities.  The average 1- month LIBOR was 181 basis points in the 2018 year-to-date period, compared to 94 basis points in the 2017 period.  Investment volume averaged $8.9 billion in the 2018 period, up from $8.5 billion in the 2017 period.

Impact of hedging on Interest income from advances2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

We have executed interest rate swaps to modify the effective interest rate terms of many of our fixed-rate advance products and typically all of our putable advances, effectively converting a fixed-rate stream of cash flows from fixed-rate advances to a floating-rate stream of cash flows, typically indexed to LIBOR.  The cash flow patterns achieved our interest rate risk management practices of synthetically converting much of our fixed-rate interest exposures to a LIBOR exposure.

 

The table below summarizes interest income earned from advances and the impact of interest rate derivatives (in thousands):

 

Table 1.7:9.7:               Impact of Interest Rate Swaps on Interest Income Earned from Advances

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

Advance Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance interest income before adjustment for interest rate swaps

 

$

572,543

 

$

404,117

 

$

1,107,992

 

$

777,038

 

 

$

620,573

 

$

535,449

 

Net interest adjustment from interest rate swaps (a)

 

56,942

 

(42,811

)

67,953

 

(98,961

)

Fair value hedging effects (a)

 

777

 

 

Amortization of basis

 

(14

)

(31

)

Interest rate swap accruals

 

70,560

 

11,042

 

Total Advance interest income reported

 

$

629,485

 

$

361,306

 

$

1,175,945

 

$

678,077

 

 

$

691,896

 

$

546,460

 

 


(a)In a Fair value hedge under ASC 815, certain fixed-rate advances are hedged by the executionperiod prior to the adoption of interest rate swaps that have created synthetic floaters.  AASU 2017-12 on January 1, 2019, fair value hedge of an advance is accomplished by the execution of anhedging effects were recorded in Other income (loss) and not in Advance interest rate swap in which we pay fixed-rate cash flows and receive LIBOR-indexed variable rate cash flows.  The difference between the two cash exchanges determines the net interest adjustments under ASC 815.  Historically, the fixed-rate paid to swap dealers on swaps hedging longer-term advances have been greater than the LIBOR indexed cash flows we receive from swap dealers, resulting in a net interest expense, a charge that reduces interest income from hedged advances, nonetheless assuring the hedging objectives.  That differential, between fixed-rate payments and variable-rate income, has narrowed. The higher LIBOR cash flows we have received in the 2018 periods have reversed or have narrowed the typical unfavorable expense adjustments.  The cash flows exchanged resulted in net benefits to advance income in the 2018 periods, compared to net charges in the 2017 periods.income.

 

Interest Expense 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

Our primary source of funding is through the issuance of Consolidated obligation bonds and discount notes in the global debt markets.  Consolidated obligation bonds are generally medium- and long-term bonds, while discount notes are short-term instruments.  To fund our assets, our management considers our interest rate risk and liquidity requirements in conjunction with consolidated obligation buyers’ preferences and capital market conditions when determining the characteristics of debt to be issued.  Typically, we have used fixed-rate callable and non-callable CO bonds to fund mortgage-related assets and advances.  CO discount notes are generally issued to fund advances and investments with shorter interest rate reset characteristics.

 

Changes in rate and intermediation volume (average interest-costing liabilities), the mix of debt issuances between CO bonds and CO discount notes, and the impact of hedging strategies explain the changes in interest expense.  Reported Interest expense is net of the impact of ASC 815 hedge strategies.  The primary hedging strategy is the Fair value hedge that creates LIBOR-indexed funding.funding, the primary benchmark rate for the FHLBNY.  We also use the Cash Flow hedge strategy that creates long-term fixed-rate funding to lock in future net interest margin.  In a Fair value hedge strategy of a bond or discount note, we generally pay variable-rate LIBOR-indexed cash flows to swap counterparties.  In exchange, we receive fixed-rate cash flows, which typically mirror the fixed-rate coupon payments to investors holding the FHLBank debt.  This exchange effectively converts fixed-rate coupons to floating-rate coupons indexed to the 3-month LIBOR.  The primary cash flow hedge strategy is designed to eliminate the variability of cash flows attributable to changes in the primary benchmark interest rate (3-month LIBOR), hedging long-term issuances of consolidated obligation discount notes and create long-term fixed-rate funding.

 

Certain floating-rate CO bonds were designated in economic hedges, primarily basis hedges that converted a contractual variable index to a preferred funding variable index, typically the 3-month LIBOR.  Interest rate swaps designated in an economic hedge do not qualify as an ASC 815 hedge, and interest accrual is not recorded as an adjustment to debt interest expense (as would a swap that qualified); swap accruals together with changes in the fair

values of the swaps in economic hedges are reported in Other income (below net interest income) as an impact of derivative and hedging activities in the Statements of income.

The principal categories of Interest expense are summarized below (dollars in thousands):

 

Table 1.8:9.8:               Interest Expenses Principal Categories

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

 

 

 

 

Percentage

 

 

 

 

 

Percentage

 

 

 

 

 

 

Percentage

 

 

2018

 

2017

 

Change

 

2018

 

2017

 

Change

 

 

2019

 

2018

 

Change

 

Interest Expense (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligations bonds (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

135,750

 

$

115,821

 

(17.21

)%

$

258,334

 

$

223,927

 

(15.37

)%

 

$

182,065

 

$

122,584

 

(48.52

)%

Floating

 

314,336

 

123,111

 

(155.33

)

557,926

 

221,489

 

(151.90

)

 

316,530

 

243,590

 

(29.94

)

Consolidated obligations discount notes (b)

 

225,376

 

101,581

 

(121.87

)

432,756

 

178,754

 

(142.10

)

 

315,316

 

207,380

 

(52.05

)

Deposits

 

4,443

 

3,063

 

(45.05

)

7,948

 

4,887

 

(62.64

)

 

5,965

 

3,505

 

(70.19

)

Mandatorily redeemable capital stock

 

293

 

239

 

(22.59

)

626

 

643

 

2.64

 

 

100

 

333

 

69.97

 

Cash collateral held and other borrowings

 

386

 

68

 

(467.65

)

620

 

121

 

(412.40

)

 

342

 

234

 

(46.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

$

680,584

 

$

343,883

 

(97.91

)%

$

1,258,210

 

$

629,821

 

(99.77

)%

 

$

820,318

 

$

577,626

 

(42.02

)%

 


(a)Interest expense in the second quarter of 2018 was $680.6current year period grew to $820.3 million, at a costing yield of 187248 basis points, compared to $343.9$577.6 million at a costing yield of 101151 basis points in the same period in the prior year.  On a year-to-date basis, Interest expense was $1.3 billion, at a costyear period.   Our funding portfolios include significant issuances of 169 basis points in the 2018 period, compared to $629.8 million at a cost of 93 basis points in the 2017 period.

(b)Consolidated obligation bonds andLIBOR-indexed floating-rate CO debt, shorter-term discount notes While interest expense on debt (CO bonds and CO discount notes) has increased in a rising rate environment, shorter maturity CO floating-rate bonds indexed to LIBOR continued to be in demand at relatively attractive sub-LIBOR pricing.  CO discount note issuances have also been in demand by investors and the sub-LIBOR coupons have remained attractive.

Our funding mix in the 2018 periods, between the use of floating-rate debt and fixed-rate debt, has continued in the direction of greater utilization of floating-rate bonds to fund our growing book of variable-rate LIBOR-indexed assets and also short-term fixed-rate advances, which tend to re-price at frequent intervals when rolled over.

Generally, the longer-term fixed-rate CO bonds and bonds with call options are hedged under ASC 815, i.e. cash flows are swapped from fixed-rate to LIBOR-indexed variable-rate cash flows.  Historically, swapping fixed-rate short- and medium-term CO bonds to a floating-rate LIBOR indexed cash flows has benefited interest expense by synthetically converting the fixed-rate expense to a sub-LIBOR level.

·Fixed-rate Consolidated obligation bonds — In a rising rate environment, interest expense on CO bonds has also increased.  In the second quarter of 2018, interest expense was $135.8 million at a funding cost of 208 basis points, compared to $115.8 million at a funding cost of 138 basis points in the same period in 2017.  The usage of fixed-rate funding has declined quarter-over-quarter in 2018 in line with a growing book of variable-rate and short-term assets that re-price frequently.  A significant percentage of long-term fixed-rate CO bonds are hedged under ASC 815 and reported interest expense includes the effect of cash flow exchanges on interest rate swaps, the hedging instruments.  Historically, the exchange has benefited interest expense by synthetically converting the fixed-rate expense to a sub-LIBOR level.  In a rising interest rate environment for LIBOR, the historical favorable cash flows have narrowed between the fixed-rate cash flows that we receive in exchange for LIBOR-indexed that we pay to swap dealers.  The 3-month LIBOR was higher in the 2018 period; on average it was 234 basis points in the current year quarter, compared to 121 basis points in the same quarter in the prior year.  Interest rate swap designated in an ASC 815 hedge recorded an increase in debt interest accrual expense of $11.0 million in the second quarter of 2018, in contrast to a net reduction of $5.0 million in debt interest expense in the prior year period.

In the year-to-date period ending June 30, interest expense was $258.3 million at a funding cost of 191 basis points in the 2018 period, compared to $223.9 million at a funding cost of 133 basis points in the same period in 2017.  The usage of fixed-rate funding declined in the current year period.  Interest accruals on swaps in ASC 815 hedges recorded net increase of $13.2 million in debt interest expense in the current year period, in contrast to a net reduction of $15.6 million in the same period in the prior year.

·Floating-rate Consolidated obligation bonds In the current year second quarter, interest expense on floating-rate CO bonds was $314.3 million at a funding cost of 184 basis points, compared to $123.1 million at a funding cost of 91 basis points in the same quarter in 2017.The average outstanding balance grew to $68.6 billion in current year quarter, up from $54.4 billion in the same quarter in the prior year.  Variable-rate balance sheet assets have increased, driving up the need for variable-rate funding.  Floating-rate bonds were typically indexed to the 1-month LIBOR, and higher yields paid in the 2018 period were primarily in line with a rising LIBOR.  The average 1-month LIBOR was 197 basis points in the second quarter of 2018, compared to 106 basis points in the same period in 2017.  Certain 1-month LIBOR indexed CO bonds were converted to 3-month LIBOR by the execution of basis swaps, which were designated as economic hedges

of the 1-month LIBOR indexed CO bonds.  In compliance with hedge accounting rules for economic hedges, interest accruals on the basis swaps were not recorded as adjustments to the cost of funds, rather they were recorded in Other income as gains and losses from derivatives and hedging activities.  For more information about the impact of economic hedging and accruals, see Table 1.12 Earnings Impact of Derivatives and Hedging Activities-By Financial Instrument Type.

In the year-to-date period ending June 30, interest expense was $557.9 million at a funding cost of 165 basis pointsin the 2018 period, compared to $221.5 million at a funding cost of 84 basis points in the same period in 2017.  The increase was primarily due to two factors. The average 1- month LIBOR was 181 basis points in the 2018 period, compared to 94 basis points in the 2017 period.  The usage of floating-rate funding increased in the year-to-date period in 2018, compared to the same period in 2017.

·Consolidated obligation discount notes (“CO discount notes” or “discount notes”) — In a rising rate environment, costing yields on CO discount notes have also increased.  Interest expense on discount notes, including the impact of cash flow hedging strategies, was $225.4 million at a funding cost of 179 basis points in the second quarter of 2018, compared to $101.6 million at a cost of 88 basis points in the 2017 period.  Increase in interest expense was primarily rate related since discount notes are short-term and re-pricedrepriced to higher couponsrates in a rising rate environment when new discount notes were issued to replace maturing debt.  Increase in interest expense was also in line with the increased utilization of discount notes (volume effects) as measured by average balances outstanding.environment.

 

Fair value hedges have been executed to convert fixed-rate CO bonds to benchmark-indexed floating-rate.  Cash flow hedging programs under ASC 815hedges have synthetically converted the 91-day variability of cash flows on $2.6 billionbeen executed to hedge rolling-issuances of discount notes to long-term fixed-rate interest expense.  The cash flows exchanged in the two hedging strategies resulted in net interest adjustments that impacted interest expense.

In a fair value hedge of CO bonds, the interest rate swaps are structured to receive fixed-rate cash flows and pay benchmark-indexed variable cash flows, creating synthetic floating-rate cash flows.  The cash flows exchanged between the receive-leg and pay-leg determine the net interest adjustments.  Historically, in a fair value hedge of our debt, the fixed-rate cash flows received from swap yields.  Thedealers on swaps hedging strategy increasedCO bonds have been greater than the LIBOR indexed cash flows we pay to swap dealers, typically resulting in favorable sub-LIBOR cash flows.  In the periods in this report, the higher LIBOR-indexed cash flows paid have reversed the typical favorable interest adjustment to interest expense, by $2.7so that a net unfavorable adjustment of $8.5 million in the second quarter of 2018, compared to an increase of $7.9 million in the same period in 2017.  However, the hedge strategy assured us of long-term funding at predictable rates.

In the year-to-date period ended June 30, 2018, interest income on discount notes was $432.8 million, compared to $178.8 million in the same period in 2017.  While utilization was higherrecorded in the current year period, compared to an unfavorable adjustment of $3.6 million in the prior year period.  Fair value hedging impact resulting from changes in fair values of higher rateshedged items minus hedging instruments was the primary factor.not material.

 

No discount notes were hedged under a fair value hedge under ASC 815.  Cash flow hedges under ASC 815 have been designated to hedge future issuances of designated CO discount notes.  In this strategy, long-term interest rate swaps have been executed that have created synthetic fixed-rate cash flows.  The swaps are structured to pay fixed-rate cash flows and receive LIBOR-indexed variable rate cash flows.  The pay fixed-rate cash flows are typically based on long-term swap rates, which are generally higher than the 3-month LIBOR that we receive in exchange.  Although the cash flow exchanged in the hedge have resulted in net interest expense, the strategy has achieved our hedging objective of a stable and predictable long-term funding expense.  The cash flows exchanged in the hedging strategy resulted in net favorable interest accruals of $0.5 million in the three months ended March 31, 2019 as the 3-month LIBOR has continued to rise, benefiting swap cash flows received.  In the prior year period, we recorded net unfavorable interest expense accrual of $5.5 million.

For more information about hedging effects, see Table 9.9. Impact of Interest Rate Swaps on Consolidated Obligations Interest Expense.

Impact of Hedging on Interest Expense on Debt 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

Derivative strategies are primarily used to manage the interest rate risk inherent in fixed-rate debt by converting the fixed-rate funding to floating-rate debt that is indexed to 3-month LIBOR, our preferred funding base.  The strategies are designed to protect future interest margins.  A significant percentage of non-callable fixed-rate debt is swapped to plain vanilla 3-month LIBOR indexed cash flows.  We also issue fixed-rate callable debt that is typically issued with the simultaneous execution of cancellable interest rate swaps to modify the effective interest rate terms and the effective durations of our fixed-rate callable debt.  The cash flow objectives are accomplished by utilizing a Fair value hedging strategy, benefiting us in two principal ways.  First, the issuances of fixed-rate debt and the simultaneous execution of interest rate swaps convert the debt to an adjustable-rate instrument tied to the 3-month LIBOR.  Second, fixed-rate callable bonds issued in conjunction with the execution of interest rate swaps containing a call feature (that mirrors the option embedded in the callable bond), enables us to meet our funding needs at yields not otherwise directly attainable through the issuance of callable debt.  We may also issue floating rate debt indexed to other than the 3-month LIBOR (Prime, federal funds rate and 1-month LIBOR).  Typically, we would then execute interest rate swaps that would convert the cash flows to the 3-month LIBOR, and designate the hedge as an economic hedge.

We have also created synthetic long-term fixed rate funding to fund long-term investments, utilizing a Cash Flow hedging strategy that converted forecasted long-term discount note variable-rate funding to fixed-rate funding by the use of long-term swaps.  For such discount notes, the recorded interest expense is equivalent to long-term fixed rate coupons.  Cash Flow hedging strategies are also discussed under Table 1.13 Accumulated Other Comprehensive Income (loss) to Current Period Income from Cash Flow Hedges.

The table below summarizes interest expense paid on Consolidated obligation bonds and discount notes and the impact of interest rate swaps (in thousands):

 

Table 1.9:9.9:               Impact of Interest Rate Swaps on Consolidated Obligations Interest Expense

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

Bonds and discount notes-Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds-Interest expense before adjustment for swaps

 

$

439,131

 

$

243,958

 

$

803,042

 

$

461,024

 

 

$

489,446

 

$

363,911

 

Discount notes-Interest expense before adjustment for swaps

 

222,644

 

93,680

 

424,528

 

162,681

 

 

315,799

 

201,884

 

Amortization of basis adjustments

 

(1,477

)

(1,081

)

(2,822

)

(2,118

)

Net interest adjustment for interest rate swaps (a)

 

15,164

 

3,956

 

24,268

 

2,583

 

Fair value hedging effect on CO bonds (a)

 

2,071

 

 

Amortization of basis adjustments on discount notes

 

(1,444

)

(1,345

)

Net interest adjustment for swaps hedging CO bonds

 

8,523

 

3,609

 

Net interest adjustment for swaps hedging discount notes

 

(484

)

5,495

 

Total bonds and discount notes-Interest expense

 

$

675,462

 

$

340,513

 

$

1,249,016

 

$

624,170

 

 

$

813,911

 

$

573,554

 

 


(a)CO bond and discount note hedging — Fair value and cash flow hedges under ASC 815 have been executed  In the period prior to hedge certain fixed-rate CO bonds and discount notes.  The cash flows exchanged in the two hedging strategies resulted in Net interest adjustments (also referred to as interest accruals) as noted in the table above and discussed below:

·Aadoption of ASU 2017-12 on January 1, 2019, fair value hedge of Consolidated obligation bonds is accomplished by the execution ofhedging effects were recorded in Other income (loss) and not in CO debt interest rate swaps in which we receive fixed-rate cash flows, and pay LIBOR-indexed variable cash flows, creating synthetic floating-rate cash flows.  The cash flows exchanged between the receive-leg and pay-leg of the cash determine the net interest adjustments.  Historically, in a fair value hedge, the fixed-rate cash flows received from swap dealers on swaps hedging CO bonds have been greater than the LIBOR indexed cash flows we pay to swap dealers, and has typically resulted in favorable sub-LIBOR cash flows.  However, in a rising rate environment for LIBOR, that favorable differential associated with swap cash flows has been narrowing and in 2018 and 2017, the cash exchanges have resulted in net interest expense.

·Cash flow hedges under ASC 815 have been executed to hedge future issuances of designated CO discount notes.  Long-term interest rate swaps have been executed that have created synthetic fixed-rate cash flows we pay fixed-rate cash flows and receive LIBOR-indexed variable rate cash flows.  The pay fixed-rate cash flows are typically based on long-term swap rates, which have remained significantly higher than the 3-month LIBOR that we receive in exchange.  Although the cash flow exchanged in the hedge results in a net interest expense, it achieves our hedging objective of a stable and predictable long-term funding expense.

For further information, see Table 1.8 Interest Expenses and accompanying discussions.

 

Allowance for Credit Losses 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

·                  Mortgage loans held-for-portfolio Credit quality continues to be strong, delinquencies low, and allowance for credit losses have remained insignificant.

 

We recorded a net provisionreversal of $72$17 thousand in the current year quarter, compared to a net provision of $0.2 million in the same period in the prior year.

On a year-to-date basis, we recorded a net recovery of $0.3 million in the current year2019 period, compared to a net recoveryreversal of $0.1 million$380 thousand in the same period in the prior year.2018 period.

 

We evaluate impaired conventional mortgage loans on an individual (loan-by-loan) basis, and compare the fair values of collateral (net of liquidation costs) to recorded investment values in order to calculate/measure credit losses on impaired loans.  Loans are considered impaired when they are seriously delinquent (typically 90 days or more) or in bankruptcy or foreclosure, and loan loss allowances are computed at that point.  When a loan is seriously delinquent, we believe it is probable that we will be unable to collect all contractual interest and principal in accordance with the terms of the loan agreement.  We also perform a loss migration analysis to collectively measure impairment of loans that have not already been individually evaluated for impairment.  FHA/VA (Insured mortgage loans) guaranteed loans are also evaluated collectively for impairment based on the credit worthiness of the PFI.

 

The lowimmaterial amounts of reserves for credit losses are consistent with our historical experience with foreclosures or losses.  Additionally, collateral values of impaired loans have continued to remain steady and have improved in the New York and New Jersey sectors, and the low loan loss reserves were reflective of the stability in home

prices in our residential loan markets.  For more information, see financial statements Note 10. Mortgage Loans Held-for-Portfolio.

 

·                  Advances Based on the collateral held as security and prior repayment history, no allowance for losses was currently deemed necessary.  Our credit risk from advances was concentrated in commercial banks, savings institutions and insurance companies.  All advances were fully collateralized during their entire term.  In addition, borrowing members pledged their stock in the FHLBNY as additional collateral for advances.

Analysis of Non-Interest Income (Loss) 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

The principal components of non-interest income (loss) are summarized below (in thousands):

 

Table 1.10:9.10:        Other Income (Loss)

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Other income (loss):

 

 

 

 

 

 

 

 

 

Service fees and other (a)

 

$

3,973

 

$

4,111

 

$

7,694

 

$

7,363

 

Instruments held at fair value - Unrealized gains (losses) (b)

 

(309

)

(3,581

)

(362

)

(1,862

)

Total OTTI losses

 

(398

)

 

(398

)

 

Net amount of impairment losses reclassified to (from) Accumulated other comprehensive income (loss)

 

257

 

 

257

 

 

Net impairment losses recognized in earnings

 

(141

)

 

(141

)

 

Net realized and unrealized gains (losses) on derivatives and hedging activities (c)

 

(5,285

)

584

 

(24,085

)

(118

)

Net gains (losses) on Trading securities

 

781

 

(12

)

(2,420

)

(64

)

Fair value gains (losses) on Equity Investments

 

305

 

 

45

 

 

Provision for litigation settlement on derivative contracts (d)

 

 

 

 

(70,000

)

Total other income (loss)

 

$

(676

)

$

1,102

 

$

(19,269

)

$

(64,681

)

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Other income (loss):

 

 

 

 

 

Service fees and other (a)

 

$

4,642

 

$

3,721

 

Instruments held under the fair value option - Unrealized gains (losses) (b)

 

(464

)

(53

)

 

 

 

 

 

 

Derivative gains (losses) (c)

 

(12,280

)

(18,800

)

Trading securities gains (losses) (d)

 

17,070

 

(3,201

)

Equity investments gains (losses) (e)

 

4,210

 

(260

)

Total other income (loss)

 

$

13,178

 

$

(18,593

)

 


(a)         Service fees and other — Service fees are derived primarily from providing correspondent banking services to members and , typically fees earned on standby financial letters of credit issued by the FHLBNY on behalf of members.  Fee income earned on financial letters of credit are typically the largest component of Service fees, and were $3.54.4 million and $2.9$3.5 million in the secondfirst quarter of the current year and in thesame period in the prior year.  Letters of credit are primarily issued on behalf of members to units of state and local governments to collateralize their deposits at member banks.

On a year-to-date basis, Service fees were $7.0 million in the current year, compared to $5.9 million in the same period in the prior year.

(b)         Changes in fair values on advances and debtinstruments elected under the FVO were not material in the 2018 periods in parallel with the decline in new elections to replace run offs.this report.

(c)          Net realized and unrealized gains (losses) on derivatives and hedging activities Hedging activities Derivatives in standalone economic hedges reported a net losslosses of $5.3$12.3 million in the three months ended June 30, 2018,March 31, 2019, compared to a net gainlosses of $0.6$18.8 million in the sameprior year period.  Derivative losses in the current year period were primarily due to swaps in economic hedges of the liquidity trading portfolio of fixed-rate U.S Treasury securities.  Derivative losses in the prior year.  On a year-to-dateyear period was primarily due to standalone basis hedging activities reported a net loss of $24.1 millionswaps in the 2018 periods, comparedeconomic hedges that synthetically converted floating-rate CO bonds indexed to a net loss of $0.1 million in the same period in the prior year.  1-month LIBOR to 3-month LIBOR.  See Table 1.129.12 Other Income (Loss) Earnings Impact of DerivativesDerivative Gains and Hedging ActivitiesLosses.

(d)   Net gains (losses) on Trading securities — We have invested in short- and medium-term fixed-rate U.S Treasury obligations, which reported unrealized fair value gains in a sharply declining rate environment at March 31, 2019.  The securities are not held for more information.speculative trading and are held for liquidity in compliance with FHFA regulatory requirements.

(e)   Fair value gains (losses) on Equity Investments — Our investments in grantor trusts classified as equity investments reported unrealized fair value gains in a rising equity market in the U.S at March 31, 2019.  The grantor trusts are owned by us with the objective of providing liquidity to pay for pension benefits to retirees vested in non-qualified pension plans.  The grantor trusts are invested in equity and bond funds. .

 

(d)Litigation settlement In the first quarter of 2017, we took a charge of $70.0 million and settled the long-standing dispute with Lehman Brothers Special Financing Inc. (“Lehman”) in a Chapter 11 bankruptcy proceeding.

The following table summarizes unrealized and realized gains (losses) in the trading portfolio at June 30, 2018 and December 31, 2017 (in thousands):

 

Table 1.11:9.11:        Net Gains (Losses) on Trading Securities (a)

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

Three months ended
March 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

2019

 

2018

 

Net unrealized gains (losses) on Trading securities held at period-end

 

$

739

 

$

(12

)

$

(2,535

)

$

(51

)

 

$

16,294

 

$

(3,201

)

Net unrealized and realized gains (losses) on Trading securities sold/matured during the period

 

42

 

 

115

 

(13

)

 

776

 

 

Net gains (losses) on Trading securities

 

$

781

 

$

(12

)

$

(2,420

)

$

(64

)

 

$

17,070

 

$

(3,201

)

 


(a)         Securities classified as trading are held for liquidity purposesobjectives and carried at fair value.values.  We record changes in the fair value of these investments through Other income as net unrealized gains (losses) on trading securities.  FHFA regulations prohibit trading in or the speculative use of financial instruments.

Earnings Impact ofOther income (loss) Derivatives and Hedging Activities recorded in the three months ended March 31, 2019 and 2018. 2018 Periods Compared to 2017 Periods

 

We may designate a derivative as either a hedgeWith the adoption of (1)ASU 2017-12 effective January 1, 2019, we report the fair value changes of a recognized fixed-rate asset (Advance) or liability (Consolidated obligation debt), or an unrecognized firm commitment; (2) a forecasted transaction; or (3)hedging effects in qualifying hedges within interest income and interest expense together with the variability of future cash flows of a floating-rate asset or liability (Cash flow hedge).  We may also designate a derivative as an economic hedge, which does not qualify for hedge accounting underhedged item.  Prior to the accounting standards.

Derivative fair values are driven largely by the rise and falladoption of the forward swap curve, which determines forward cash flows, and by changes in the OIS curve, which is the discounting basis.  Hedged advances and debt fair values are also driven largely by the rise and fall of the LIBOR curve, which is the discounting basis of hedged advances and bonds in aASU, fair value hedge.impact of qualifying hedges and standalone derivatives were both reported in Other market factors include interest rate spreads and interest rate volatility.  The volumeincome (loss).  Comparative information for the prior year period has not been reclassified to conform to post-adoption standards as the adoption of derivatives and their duration to maturity are factors that are also key drivers of changes in fair values.

ASU 2017-12 permitted prospective adoption.  For derivatives that are not designated in a hedging relationship (i.e. in an economic hedge), the derivatives are considered as a “standalone” instrument and fair value changes are recorded as net unrealized gains or losses,in Other income (loss), without the offset of a hedged item.  NetGains and losses recorded in Other income (loss) on standalone derivatives include net interest accruals on such “standalone” derivative instruments in economic hedges may also have a significant impact on reported derivatives gains and losses.accruals.

 

Generally for the FHLBNY, derivative and hedging gains and losses are primarily from two sources.  Hedge ineffectiveness from hedges that qualify under hedge accounting rules (fair value effects of derivatives, net of the fair value effects of hedged items), andThe table presents fair value changes of standalone derivatives in economic hedges (i.e. not in an economic hedge (fair value changes of derivatives withoutASC 815 qualifying hedge) in Other income (loss) in the offsetting fair value changesthree months ended March 31, 2019 (post ASU 2017-12).  In the three months ended March 31, 2018, prior to the adoption of the hedged items).  Typically,ASU, the largest sourcetable presents the aggregate impact of gains or losses from derivativeall derivatives and hedging activities, arise from derivatives designated as standalone derivatives.  Forincluding hedges that qualified under ASC 815.  Prior period comparatives have not been recast to conform to the FHLBNY, standalone derivatives have typically comprised of swaps in economic hedges of debt elected under the FVO, interest rate caps in economic hedges of capped floating-rate MBS, and basis swaps hedging floating-rate debt indexed to other than the 3-month LIBOR.  For both categories, derivatives that are standalone, and derivatives and hedged items that qualify under hedge accounting rules, fair value gains and losses are unrealized and sum to zero if held to maturity.  Interest accruals on standalone derivatives are considered as hedging gains or losses on standalone hedges, and realized at the periodic accrual settlement dates.

Summarized below is the impact of hedging activities on earnings, and a description of where the primary components of expenses and income are reported in the Statements of income (in thousands):post ASU presentation.

 

Table 1.12:9.12:        EarningsOther Income (Loss) — Impact of DerivativesDerivative Gains and Hedging Activities — By Financial Instrument TypeLosses (in thousands)

 

 

 

Three months ended June 30, 2018

 

 

 

 

 

 

 

 

 

Consolidated

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MPF

 

Obligation

 

Obligation

 

Balance

 

Intermediary

 

 

 

 

 

Earnings Impact

 

Advances

 

Investments

 

Loans

 

Bonds

 

Discount Notes

 

Sheet

 

Positions

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization/accretion/interest accruals of hedging activities reported in net interest income

 

$

56,942

 

$

 

$

(65

)

$

(10,954

)

$

(2,733

)

$

 

$

 

$

 

$

43,190

 

Net realized and unrealized gains (losses) on derivatives and hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on fair value hedges

 

1,435

 

 

 

(3,421

)

 

 

 

 

(1,986

)

Gains (losses) on cash flow hedges

 

 

 

 

125

 

 

 

 

 

125

 

Net fair value gains (losses) and interest income on swaps in economic hedges of FVO instruments

 

 

 

 

(33

)

174

 

 

 

 

141

 

Net gains (losses) on swaps and caps in other economic hedges

 

19

 

812

 

39

 

(631

)

 

(985

)

167

 

 

(579

)

Price alignment interest paid on variation margin

 

 

 

 

 

 

 

 

(2,986

)

(2,986

)

Net realized and unrealized gains (losses) on derivatives and hedging activities (a)

 

1,454

 

812

 

39

 

(3,960

)

174

 

(985

)

167

 

(2,986

)

(5,285

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earnings impact

 

$

58,396

 

$

812

 

$

(26

)

$

(14,914

)

$

(2,559

)

$

(985

)

$

167

 

$

(2,986

)

$

37,905

 

 

 

Three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

Consolidated

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MPF

 

Obligation

 

Obligation

 

Balance

 

Intermediary

 

 

 

 

 

Earnings Impact

 

Advances

 

Investments

 

Loans

 

Bonds

 

Discount Notes

 

Sheet

 

Positions

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization/accretion/interest accruals of hedging activities reported in net interest income

 

$

 (42,811

)

$

 —

 

$

 (86

)

$

 5,026

 

$

 (7,901

)

$

 —

 

$

 —

 

$

 —

 

$

 (45,772

)

Net realized and unrealized gains (losses) on derivatives and hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on fair value hedges

 

240

 

 

 

(1,442

)

 

 

 

 

(1,202

)

Gains (losses) on cash flow hedges

 

 

 

 

14

 

 

 

 

 

14

 

Net fair value gains (losses) and interest income on swaps in economic hedges of FVO instruments

 

 

 

 

145

 

53

 

 

 

 

198

 

Net gains (losses) on swaps and caps in other economic hedges

 

(45

)

9

 

210

 

3,562

 

10

 

(1,529

)

50

 

 

2,267

 

Price alignment interest paid on variation margin

 

 

 

 

 

 

 

 

(693

)

(693

)

Net realized and unrealized gains (losses) on derivatives and hedging activities (a)

 

195

 

9

 

210

 

2,279

 

63

 

(1,529

)

50

 

(693

)

584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earnings impact

 

$

(42,616

)

$

9

 

$

124

 

$

7,305

 

$

(7,838

)

$

(1,529

)

$

50

 

$

(693

)

$

(45,188

)

 

 

Impact on Other Income (loss)

 

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

Advances

 

 

 

$

(770

)

Consolidated obligation bonds

 

 

 

2,378

 

Net gains (losses) related to fair value hedges

 

 

 

1,608

 

Cash flow hedges

 

 

 

(95

)

ASC 815 Hedging impact

 

 

 

$

1,513

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

Interest rate swaps (a) 

 

$

(10,890

)

$

(19,823

)

Caps or floors

 

(345

)

1,308

 

Mortgage delivery commitments

 

197

 

(184

)

Swaps economically hedging instruments designated under FVO

 

747

 

64

 

Accrued interest on swaps in economic hedging relationships

 

(1,989

)

442

 

Net gains (losses) related to derivatives not designated as hedging instruments

 

$

(12,280

)

$

(18,193

)

Price alignment interest paid on variation margin

 

 

(2,120

)

Net gains (losses) on derivatives and hedging activities

 

$

(12,280

)

$

(18,800

)

 


(a)         Net realized and unrealized gains andIn the 2019 period, losses on derivatives and hedging activities in the second quarter of 2018 recorded a net loss $5.3 million, compared to a net gain of $0.6 million in the same period in 2017.  The primary components were : Price alignment interest(“PAI”)”, the interest expense paid on variation margin, was $3.0 million in the current year second quarter, compared to $0.7 million in the same period in 2017; hedging under ASC 815 recorded a netprimarily represented fair value loss of $2.0 million in the current year second quarter, compared to a net fair value loss of $1.2 million in the same period in 2017; standalone derivativeschanges on swaps executed in economic hedges recorded a net loss of $0.6 million in the current year second quarter, compared to a net gain of $2.3 million in the same period in 2017.

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

Consolidated

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MPF

 

Obligation

 

Obligation

 

Balance

 

Intermediary

 

 

 

 

 

Earnings Impact

 

Advances

 

Investments

 

Loans

 

Bonds

 

Discount Notes

 

Sheet

 

Positions

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization/accretion/interest accruals of hedging activities reported in net interest income

 

$

67,953

 

$

 

$

(159

)

$

(13,217

)

$

(8,229

)

$

 

$

 

$

 

$

46,348

 

Net realized and unrealized gains (losses) on derivatives and hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on fair value hedges

 

665

 

 

 

(1,043

)

 

 

 

 

(378

)

Gains (losses) on cash flow hedges

 

 

 

 

30

 

 

 

 

 

30

 

Net fair value gains (losses) and interest income on swaps in economic hedges of FVO instruments

 

 

 

 

(149

)

(12

)

 

 

 

(161

)

Net gains (losses) on swaps and caps in other economic hedges

 

248

 

2,831

 

(145

)

(21,924

)

 

326

 

194

 

 

(18,470

)

Price alignment interest paid on variation margin

 

 

 

 

 

 

 

 

(5,106

)

(5,106

)

Net realized and unrealized gains (losses) on derivatives and hedging activities (b)

 

913

 

2,831

 

(145

)

(23,086

)

(12

)

326

 

194

 

(5,106

)

(24,085

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earnings impact

 

$

68,866

 

$

2,831

 

$

(304

)

$

(36,303

)

$

(8,241

)

$

326

 

$

194

 

$

(5,106

)

$

22,263

 

 

 

Six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

Consolidated

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MPF

 

Obligation

 

Obligation

 

Balance

 

Intermediary

 

 

 

 

 

Earnings Impact

 

Advances

 

Investments

 

Loans

 

Bonds

 

Discount Notes

 

Sheet

 

Positions

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization/accretion/interest accruals of hedging activities reported in net interest income

 

$

(98,961

)

$

 

$

(171

)

$

15,608

 

$

(16,073

)

$

 

$

 

$

 

$

(99,597

)

Net realized and unrealized gains (losses) on derivatives and hedging activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on fair value hedges

 

751

 

 

 

(2,382

)

 

 

 

 

(1,631

)

Gains (losses) on cash flow hedges

 

 

 

 

191

 

 

 

 

 

191

 

Net fair value gains (losses) and interest income on swaps in economic hedges of FVO instruments

 

11

 

 

 

(126

)

(858

)

 

 

 

(973

)

Net gains (losses) on swaps and caps in other economic hedges

 

52

 

61

 

439

 

6,568

 

(63

)

(3,595

)

108

 

 

3,570

 

Price alignment interest paid on variation margin

 

 

 

 

 

 

 

 

(1,275

)

(1,275

)

Net realized and unrealized gains (losses) on derivatives and hedging activities (b)

 

814

 

61

 

439

 

4,251

 

(921

)

(3,595

)

108

 

(1,275

)

(118

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earnings impact

 

$

(98,147

)

$

61

 

$

268

 

$

19,859

 

$

(16,994

)

$

(3,595

)

$

108

 

$

(1,275

)

$

(99,715

)


(b)Net realized and unrealized gains and losses on derivatives and hedging activities in the year-to-date period ended June 30, 2018 recorded a net loss of $24.1 million, comparedoffset earnings volatility due to a net loss of $0.1 million in the same period in 2017.  The primary components were: PAI expense was $5.1 million in the current year period, compared to $1.3 million in the same period in 2017; hedging under ASC 815 recorded a net fair value loss of $0.4 million in the current year period, compared to a net fair value loss of $1.6 million in the same period in 2017;standalone derivatives in economic hedges recorded a net loss of $18.5 million (primarily on interest rate basis swaps in economic hedges of floating-rate CO bonds indexed to the 1-month LIBOR), compared to a net fair value gain of $3.6 million in the same period in 2017.

Impact of Cash flow hedging on earnings and AOCI and Derivative gains and losses reclassified from AOCI to income.

The following table summarizes changes in derivative gains and (losses), including reclassifications into earnings from AOCI in the Statements of Condition (in thousands):

Table 1.13:Accumulated Other Comprehensive Income (Loss) to Current Period Income from Cash Flow Hedges

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Accumulated other comprehensive income (loss) from cash flow hedges

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

34,896

 

$

(36,623

)

$

(19,877

)

$

(47,018

)

Net hedging transactions (a)

 

23,157

 

(13,786

)

77,895

 

(3,700

)

Reclassified into earnings

 

(68

)

294

 

(33

)

603

 

End of period (b)

 

$

57,985

 

$

(50,115

)

$

57,985

 

$

(50,115

)


(a)Net hedging transactions represented changes in valuations recorded through AOCI.  At June 30, 2018, valuation gains represented changes in fair values in the three and six months ended on that date.  Valuation gains were unrealized and were consistent with higher long-term swap rates at June 30, 2018.  At June 30, 2017, the valuation losses were in line with declining long-term swap rates.

Valuation changes recorded in AOCI were associated with the two cash flow programs described below, but primarily represented changes in fair values of swaps in the discount note cash flow hedging program.  In this program, valuation changes are typically determined by changes in long-term swap rates; and generally, valuation gains will be recorded when long-term swap rates rise, and valuation losses will be recorded with decline in long-term swap rates.

(b)End of period balances represent effective portions of fair values of contracts that were open at period end.  Ineffectiveness, if any associated with the open contracts were de minimis and were recorded through earnings.  For more information, see table: Cash Flow hedges — Fair Value changes in AOCI Rollforward Analysis in financial statements Note 17.  Derivatives and Hedging Activities.

The two Cash Flow hedging strategies were:

Hedges of anticipated issuances of Consolidated obligation bonds From time to time, we execute interest rate swaps on the anticipated issuance of debt to “lock-in” a spread between the earning asset that is expected to settle in a future period and the cost of funding.  The swaps are structured to pay fixed-rate, receive LIBOR indexed cash flows.  Open swap contracts are valued at the end of each reporting period and fair values are recorded in the balance sheet as a derivative asset or a liability, with an offset to AOCI.  The effective portion of changesfluctuations in the fair values of fixed-rate trading securities.  In the swaps is recorded in AOCI.  Ineffectiveness, if any, is recorded through earnings.  In this program, the swap is typically terminated upon issuance of the debt instrument.  The termination2018 period, losses primarily represented fair value is recordedchanges of basis swaps executed in AOCI and reclassifiedeconomic hedges to earnings inoffset the periods in which earnings are affected by the variabilitybasis risk of the cash flows of thefloating-rate CO bonds.  The basis swaps synthetically converted CO debt that was issued.  The maximum period of time that we typically hedge our exposureindexed to the variability1-month LIBOR to 3-month LIBOR, a strategy that provided economic benefit in future cash flows (for forecasted transactions to issue Consolidated obligation bonds) is between three and six months.

Hedges of discount note issuancesmanaging our balance sheet.  In the “rollover” cash flow hedge strategy,2018 period, the spread between the 1-month LIBOR and the 3-month LIBOR had widened unfavorably and adversely impacted fair values of derivatives are recorded as a derivative asset or a liability in the balance sheet, and the effective portion is recorded as an offset to AOCI.  The ineffective portion is recorded in earnings.  The objective of this cash flow strategy is to hedge the long-term issuances of Consolidated obligation discount notes, to eliminate the variability of cash flows attributable to changes in the benchmark interest rate (3-month LIBOR), and to create predictable long-term fixed-rate funding.

For more information about cash flow strategies, see financial statements, Note 17.  Derivatives and Hedging Activities.flows.

Operating Expenses, Compensation and Benefits, and Other Expenses 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

The following table sets forth the major categories of operating expenses (dollars in thousands):

 

Table 1.14:9.13:        Operating Expenses, and Compensation and Benefits

 

 

 

Three months ended June 30,

 

 

 

2018

 

Percentage of
Total

 

2017

 

Percentage of
Total

 

Operating Expenses (a)

 

 

 

 

 

 

 

 

 

Occupancy

 

$

2,229

 

19.56

%

$

1,394

 

13.03

%

Depreciation and leasehold amortization

 

1,249

 

10.96

 

1,150

 

10.75

 

All others (b)

 

7,915

 

69.48

 

8,154

 

76.22

 

Total Operating Expenses

 

$

11,393

 

100.00

%

$

10,698

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Total Compensation and Benefits

 

$

17,489

 

 

 

$

16,623

 

 

 

Finance Agency and Office of Finance (c)

 

$

3,641

 

 

 

$

3,201

 

 

 

Other expenses (d)

 

$

1,986

 

 

 

$

1,008

 

 

 

 

Six months ended June 30,

 

 

Three months ended March 31,

 

 

2018

 

Percentage of
Total

 

2017

 

Percentage of
Total

 

 

2019

 

Percentage of
Total

 

2018

 

Percentage of
Total

 

Operating Expenses (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

$

4,079

 

19.11

%

$

2,429

 

12.67

%

 

$

1,843

 

14.34

%

$

1,850

 

18.58

%

Depreciation and leasehold amortization

 

2,535

 

11.87

 

2,061

 

10.75

 

 

1,961

 

15.26

 

1,286

 

12.92

 

All others (b)

 

14,736

 

69.02

 

14,686

 

76.58

 

 

9,046

 

70.40

 

6,821

 

68.50

 

Total Operating Expenses

 

$

21,350

 

100.00

%

$

19,176

 

100.00

%

 

$

12,850

 

100.00

%

$

9,957

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Compensation and Benefits(c)

 

$

36,257

 

 

 

$

33,989

 

 

 

 

$

21,438

 

 

 

$

18,768

 

 

 

Finance Agency and Office of Finance (c)(d)

 

$

7,900

 

 

 

$

6,977

 

 

 

 

$

3,942

 

 

 

$

4,259

 

 

 

Other expenses (d)(e)

 

$

3,521

 

 

 

$

2,016

 

 

 

 

$

2,350

 

 

 

$

1,535

 

 

 

 


(a)         Operating expenses included the administrative and overhead costs of operating the FHLBNY, as well as the operating costs of providing advances and managing collateral associated with the advances, managing the investment portfolios, and providing correspondent banking services to members.  Occupancy expense has increased in line with new long-term lease agreements effective beginning in the second half of 2017.

(b)         The category “All others” included temporary workers, computer service agreements, contractual services, professional and legal fees, audit fees, director fees and expenses, insurance and telecommunications.  Expenses decreasedincreased in the second quarter of the current year periods primarily due to decline in legal fees.  In the year-to-date period in 2018,consulting expenses increased due to increases in expenditures on computer service agreements and contractual services.begin implementation of a multi-year technology enhancement plan.

(c)Compensation expense increased driven by investments in headcount.

(d)         We are also assessed for our share of the operating expenses for the Finance Agency and the Office of Finance.  The FHLBanks and two other GSEs share the entire cost of the Finance Agency.  Expenses are allocated by the Finance Agency and the Office of Finance.

(d)(e)          The category Other expenses included contributions to homeowners and small businesses under a newly established hurricane relief grant program, the non-service elements of Net periodic pension benefit costs.costs, and derivative clearing fees.

Assessments 2018 Periods2019 First Quarter Compared to 2017 Periods2018 First Quarter

 

For more information about assessments, see Affordable Housing Program and Other Mission Related Programs and Assessments under Part I Item 1 Business in the most recent Form 10-K filed on March 22, 2018.21, 2019.

 

The following table provides rollforward information with respect to changes in AHPAffordable Housing Program liabilities (in thousands):

 

Table 2.1:10.1:        Affordable Housing Program LiabilitiesAdvance Trends

 

 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

137,256

 

$

117,812

 

$

131,654

 

$

125,062

 

Additions from current period’s assessments

 

17,274

 

14,573

 

31,336

 

22,347

 

Net disbursements for grants and programs

 

(5,226

)

(11,103

)

(13,686

)

(26,127

)

Ending balance

 

$

149,304

 

$

121,282

 

$

149,304

 

$

121,282

 

Advance Trends

 

AHP assessments allocated from net income totaled $17.3 million for the quarter ended June 30, 2018, compared to $14.6 million for the same period in the prior year.  On a year-to-date basis, AHP assessments allocated from net income totaled $31.3 million for the 2018 period, compared to $22.3 million for the prior year period.  Assessments are calculated as a percentage of Net income, and the changes in allocations were in parallel with changes in Net income.GRAPHIC

Financial ConditionMember demand for advance products

Par amount of advances outstanding was $99.2 billion at March 31, 2019, compared to $105.4 billion at December 31, 2018.  The decrease in amounts outstanding at March 31, 2019, relative to December 31, 2018 has been largely due to maturities and prepayments.

Advances — Product Types

The following table summarizes par values of advances by product type (dollars in thousands):

Table 2.2:Advances by Product Type

For more information about advance product types, see our most recent Form 10-K filed on March 21, 2019.

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amounts

 

of Total

 

Amounts

 

of Total

 

 

 

 

 

 

 

 

 

 

 

Adjustable Rate Credit - ARCs

 

$

21,206,467

 

21.39

%

$

23,346,467

 

22.14

%

Fixed Rate Advances

 

49,282,324

 

49.70

 

51,612,602

 

48.96

 

Short-Term Advances

 

18,234,275

 

18.39

 

14,995,172

 

14.22

 

Mortgage Matched Advances

 

299,556

 

0.30

 

320,027

 

0.30

 

Overnight & Line of Credit (OLOC) Advances

 

2,823,256

 

2.84

 

7,723,492

 

7.33

 

All other categories

 

7,316,485

 

7.38

 

7,436,097

 

7.05

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments

 

(29,968

)

 

 

(255,024

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 

Advances — Interest Rate Terms

The following table summarizes interest-rate payment terms for advances (dollars in thousands):

Table 2.3:Advances by Interest-Rate Payment Terms

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amount

 

of Total

 

Amount

 

of Total

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate (a)

 

$

77,925,839

 

78.59

%

$

82,034,884

 

77.81

%

Variable-rate (b)

 

21,233,396

 

21.41

 

23,391,691

 

22.19

 

Variable-rate capped or floored (c)

 

3,000

 

 

3,000

 

 

Overdrawn demand deposit accounts

 

128

 

 

4,282

 

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments

 

(29,968

)

 

 

(255,024

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 


(a)Fixed-rate borrowings remained the largest category of advances borrowed by members, and includes long-term and short-term fixed-rate advances.  Long-term advances remain a small segment of the portfolio at March 31, 2019, with only 7.2% of advances in the remaining maturity bucket of greater than 5 years (6.7% at December 31, 2018).  For more information, see financial statements Note 9. Advances.

(b)Variable-rate advances are ARC advances, which are typically indexed to LIBOR.  The FHLBNY’s larger members are generally borrowers of variable-rate advances.

(c)Category represents ARCs with options that “cap” increase or “floor” decrease in the LIBOR index at predetermined strikes (We have also purchased cap/floor options that mirror the terms of the options embedded in the advances sold to members, offsetting our exposure on the advance).

The following table summarizes maturity and yield characteristics of advances (dollars in thousands):

Table 2.4:Advances by Maturity and Yield Type

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amount

 

of Total

 

Amount

 

of Total

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

52,235,093

 

52.68

%

$

52,416,990

 

49.72

%

Due after one year

 

25,690,746

 

25.91

 

29,617,894

 

28.09

 

 

 

 

 

 

 

 

 

 

 

Total Fixed-rate

 

77,925,839

 

78.59

 

82,034,884

 

77.81

 

 

 

 

 

 

 

 

 

 

 

Variable-rate

 

 

 

 

 

 

 

 

 

Due in one year or less

 

17,675,057

 

17.82

 

15,892,506

 

15.07

 

Due after one year

 

3,561,467

 

3.59

 

7,506,467

 

7.12

 

 

 

 

 

 

 

 

 

 

 

Total Variable-rate

 

21,236,524

 

21.41

 

23,398,973

 

22.19

 

Total par value

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments (a)

 

(29,968

)

 

 

(255,024

)

 

 

Total

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 

Fair value basis and valuation adjustments — Key determinants of valuation adjustments are factors such as advance run offs and new transactions designated in hedging relationships.


(a)Hedging valuation basis adjustments The reported carrying values of hedged advances are adjusted for changes in their fair values (fair value basis adjustments or fair value) that are attributable to changes in the benchmark risk being hedged.  LIBOR is our primary benchmark.  In the current year quarter we adopted FF/OIS as another benchmark.  The chosen benchmark becomes the discounting basis under ASC 815 for computing changes in fair values for hedged advances.  Table 2.5 Hedged Advances by Type discloses notional amounts of advances hedged.  The application of ASC 815 accounting methodology resulted in the recognition of net unrealized hedge valuation basis losses of $30.0 million and $255.0 million at March 31, 2019 and December 31, 2018.  The forward LIBOR yield curve declined steeply at March 31, 2019.  As hedge valuation basis of fixed-rate advances move inversely with the rise and fall of the forward interest rates, the sharp decline of the swap curve largely reversed previously reported cumulative basis losses.  Generally, hedge valuation basis gains and losses are unrealized and will reverse to zero if the advance is held to maturity or is put or called on the early option exercise dates.

Hedge volume — We hedge putable advances and certain “bullet” fixed-rate advances under the hedge accounting provisions when they qualify under those standards and as economic hedges when the hedge accounting provisions are operationally difficult to establish or a high degree of hedge effectiveness cannot be asserted.

The following table summarizes hedged advances by type of option feature (in thousands):

Table 2.5:Hedged Advances by Type

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Qualifying Hedges

 

 

 

 

 

Fixed-rate bullets (a)

 

$

37,788,050

 

$

41,122,372

 

Fixed-rate putable (b)

 

4,926,750

 

4,734,750

 

Fixed-rate callable

 

16,575

 

16,575

 

Fixed-rate with embedded cap

 

30,000

 

30,000

 

 

 

 

 

 

 

Total Qualifying Hedges

 

$

42,761,375

 

$

45,903,697

 

 

 

 

 

 

 

Aggregate par amount of advances hedged (c)

 

$

42,764,375

 

$

45,919,697

 

Fair value basis (Qualifying hedging adjustments)

 

$

(29,968

)

$

(255,024

)


(a)Generally, non-callable fixed-rate medium- and longer term advances are hedged to mitigate the risk in fixed-rate lending.

(b)Putable advances are hedged by cancellable swaps, and the paired long put and short call options mitigate the put/call option risks; additionally, fixed-rate is synthetically converted to LIBOR, mitigating the risk in fixed-rate lending for the FHLBNY.  In a rising rate environment, swap dealers would likely exercise their call option, and the FHLBNY will exercise its put option with the member and both instruments terminate at par.  Members may borrow new advances at the then prevailing rate.

(c)Represents par values of advances in ASC 815 qualifying hedge relationships.  Typically, the longer term fixed-rate advances and advances with optionality are hedged.

The following table summarizes par amounts of advances that were still putable or callable, with one or more pre-determined option exercise dates remaining (in thousands):

Table 2.6:Putable and Callable Advances

 

 

Advances

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Putable/callable (a)

 

$

4,943,325

 

$

4,751,325

 

No-longer putable/callable

 

$

645,000

 

$

640,000

 


(a)Putable advances were typically long-term advances with one or more put options exercisable by the FHLBNY. The increase primarily represents one member’s borrowing.

Investments

We maintain long-term investment portfolios of debt securities, which are principally mortgage-backed securities issued by GSEs and U.S. Agency (GSE-issued).  Investments include a small portfolio of MBS issued by private enterprises, and bonds issued by state or local housing finance agencies.  We also maintain short-term investments for our liquidity resources, for funding daily stock repurchases and redemptions, for ensuring the availability of funds to meet the credit needs of our members, and to provide additional earnings.  We also invest in a liquidity trading portfolio, the purpose of which is to augment our liquidity needs.  Investments in the trading portfolio were U.S Treasury securities and GSE-issued securities, all carried at their fair values.  The Finance Agency prohibits speculative investments, but allows the designation of a trading portfolio for liquidity purposes.  We may dispose such investments if liquidity needs are met and market conditions deem the sale as advantageous.

We are subject to credit risk on our investments, generally transacted with GSEs and large financial institutions that are considered to be investment quality.  The Finance Agency defines investment quality as a security with adequate financial backing so that full and timely payment of principal and interest on such security is expected and there is minimal risk that the timely payment of principal and interest would not occur because of adverse changes in economic and financial conditions during the projected life of the security.  For more information about investment policies, restrictions and practices, see the most recent Form 10-K filed on March 21, 2019.

The following table summarizes changes in investments by categories: Money market investments, Trading securities, Equity investments in Grantor trusts, Available-for-sale securities and Held-to-maturity securities (Carrying values, dollars in thousands):

 

Table 3.1:               Statements of Condition — Period-Over-Period ComparisonInvestments by Categories

 

 

 

 

 

 

 

Net change in

 

Net change in

 

(Dollars in thousands)

 

June 30, 2018

 

December 31, 2017

 

dollar amount

 

percentage

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

158,300

 

$

127,403

 

$

30,897

 

24.25

%

Securities purchased under agreements to resell

 

4,945,000

 

2,700,000

 

2,245,000

 

83.15

 

Federal funds sold

 

14,887,000

 

10,326,000

 

4,561,000

 

44.17

 

Trading securities

 

3,766,579

 

1,641,568

 

2,125,011

 

129.45

 

Equity Investments

 

50,116

 

 

50,116

 

NM

 

Available-for-sale securities

 

479,954

 

577,269

 

(97,315

)

(16.86

)

Held-to-maturity securities

 

18,139,926

 

17,824,533

 

315,393

 

1.77

 

Advances

 

110,782,004

 

122,447,805

 

(11,665,801

)

(9.53

)

Mortgage loans held-for-portfolio

 

2,887,473

 

2,896,976

 

(9,503

)

(0.33

)

Accrued interest receivable

 

288,019

 

226,981

 

61,038

 

26.89

 

Premises, software, and equipment

 

35,232

 

29,697

 

5,535

 

18.64

 

Derivative assets

 

130,947

 

112,742

 

18,205

 

16.15

 

Other assets

 

9,938

 

7,398

 

2,540

 

34.33

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

156,560,488

 

$

158,918,372

 

$

(2,357,884

)

(1.48

)%

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

$

1,130,636

 

$

1,142,056

 

$

(11,420

)

(1.00

)%

Non-interest-bearing demand

 

20,903

 

17,999

 

2,904

 

16.13

 

Term

 

39,500

 

36,000

 

3,500

 

9.72

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

1,191,039

 

1,196,055

 

(5,016

)

(0.42

)

 

 

 

 

 

 

 

 

 

 

Consolidated obligations

 

 

 

 

 

 

 

 

 

Bonds

 

101,391,992

 

99,288,048

 

2,103,944

 

2.12

 

Discount notes

 

45,470,462

 

49,613,671

 

(4,143,209

)

(8.35

)

Total consolidated obligations

 

146,862,454

 

148,901,719

 

(2,039,265

)

(1.37

)

 

 

 

 

 

 

 

 

 

 

Mandatorily redeemable capital stock

 

17,707

 

19,945

 

(2,238

)

(11.22

)

 

 

 

 

 

 

 

 

 

 

Accrued interest payable

 

198,701

 

162,176

 

36,525

 

22.52

 

Affordable Housing Program

 

149,304

 

131,654

 

17,650

 

13.41

 

Derivative liabilities

 

14,453

 

61,607

 

(47,154

)

(76.54

)

Other liabilities

 

204,300

 

204,178

 

122

 

0.06

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

148,637,958

 

150,677,334

 

(2,039,376

)

(1.35

)

 

 

 

 

 

 

 

 

 

 

Capital

 

7,922,530

 

8,241,038

 

(318,508

)

(3.86

)

 

 

 

 

 

 

 

 

 

 

Total liabilities and capital

 

$

156,560,488

 

$

158,918,372

 

$

(2,357,884

)

(1.48

)%

 

 

March 31,

 

December 31,

 

Dollar

 

Percentage

 

 

 

2019

 

2018

 

Variance

 

Variance

 

 

 

 

 

 

 

 

 

 

 

State and local housing finance agency obligations (a)

 

$

1,168,000

 

$

1,168,350

 

$

(350

)

(0.03

)%

Trading securities (b)

 

7,210,635

 

5,810,512

 

1,400,123

 

24.10

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Available-for-sale securities, at fair value (c)

 

2,185,968

 

422,216

 

1,763,752

 

417.74

 

Held-to-maturity securities, at carrying value (c)

 

14,460,971

 

16,306,476

 

(1,845,505

)

(11.32

)

Total securities

 

25,025,574

 

23,707,554

 

1,318,020

 

5.56

 

 

 

 

 

 

 

 

 

 

 

Equity investments in Grantor trusts (d)

 

53,982

 

48,179

 

5,803

 

12.04

 

Securities purchased under agreements to resell

 

5,590,000

 

4,095,000

 

1,495,000

 

36.51

 

Federal funds sold

 

9,137,000

 

7,640,000

 

1,497,000

 

19.59

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

$

39,806,556

 

$

35,490,733

 

$

4,315,823

 

12.16

%

 


NM — Not meaningful.(a)

Balance Sheet overview June 30, 2018State and December 31, 2017

Total assets decreased to $156.6 billion at June 30, 2018 from $158.9 billion at December 31, 2017, a decrease of $2.3 billion, or 1.5%.

Cash at banks was $158.3 million at June 30, 2018, compared to $127.4 million at December 31, 2017.

Money market investments at June 30, 2018 were $14.9 billion in federal funds sold and $4.9 billion in overnight resale agreements.  At December 31, 2017, money market investments were $10.3 billion in federal funds sold and $2.7 billion in overnight resale agreements.  Market yields for overnight and term money market investments have improved, creating opportunities for earning a positive margin, and at the same time fulfilling our liquidity targets.

Advances — Par balances decreased at June 30, 2018 to $111.4 billion, compared to $122.7 billion at December 31, 2017.  Short-term fixed-rate advances decreased by 24.6% to $18.0 billion at June 30, 2018, down from $23.8 billion at December 31, 2017.  ARC advances, which are adjustable-rate borrowings, decreased by 19.2% to $29.9 billion at June 30, 2018, compared to $37.1 billion at December 31, 2017.

Long-term investment debt securities — Long-term investment debt securities are designated as available-for-sale (“AFS”) or held-to-maturity (“HTM”).  The heavy concentration of GSE and Agency issued (“GSE-issued”) securities, and a declining balance of private-label MBS, less than 1%, is our investment profile.

In the AFS portfolio, long-term investments at June 30, 2018 were floating-rate GSE-issued mortgage-backed securities carried on the balance sheet at fair values of $480.0 million, compared to $528.6 million at December 31, 2017.

In the HTM portfolio, long-term investments at June 30, 2018 were predominantly GSE-issued fixed- and floating-rate mortgage-backed securities andlocal housing finance agency bonds.  Securitiesbonds were designated as HTM and were carried at amortized cost.  There were no new acquisitions in the first quarter of 2019 and paydowns were $0.4 million.

(b)Trading securities were U.S. Treasury securities, GSE securities and corporate notes.  Trading portfolio is for liquidity and not for speculative purposes.  We acquired par amounts of $2.8 billion of U.S. Treasury notes in the first quarter of 2019.

(c)Mortgage-backed securities classified as AFS includes $1.6 billion of Fixed-rate CMBS transferred at January 1, 2019 from the HTM category; $150.0 million was acquired and designated as AFS in the first three months of 2019.  AFS securities outstanding are all GSE and U.S. Agency issued MBS and carried at fair value.  Mortgage-backed securities classified as HTM $504.6 million of GSE-issued MBS were acquired in the first quarter of 2019 and designated as HTM. MBS in the HTM portfolio are recordedpredominantly GSE-issued, and less than 1% are PLMBS (private-label MBS).

(d)Funds in the grantor trusts were designated as equity investments at January 1, 2018.  In the first quarter of 2019, investments made were $1.9 million and payouts to retirees were $0.5 million.  Trust fund balances represent investments in registered mutual funds and other fixed-income and equity funds.  Funds are highly liquid and readily redeemable at their NAVs, which are the fair values of the investments.  The funds are owned by the FHLBNY, and the intent is to utilize investments to fund current and potential future payment obligations of the non-qualified Benefit Equalization Pension plans.  For more information about the pension plans, see financial statements, Note 16. Employee Retirement Plans in the Bank’s most recent Form 10-K filed on March 21, 2019.

Mortgage-Backed Securities — By Issuer

The following table summarizes our investment debt securities issuer concentration (dollars in thousands):

Table 3.2:Investment Debt Securities Issuer Concentration

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

Carrying value as a

 

 

 

 

 

Carrying value as a

 

 

 

Carrying (a)

 

 

 

Percentage

 

Carrying (a)

 

 

 

Percentage

 

Long Term Investment (c)

 

Value

 

Fair Value

 

of Capital

 

Value

 

Fair Value

 

of Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

4,475,893

 

$

4,476,620

 

60.69

%

$

4,692,639

 

$

4,658,771

 

60.58

%

Freddie Mac

 

12,022,956

 

12,113,987

 

163.03

 

11,870,521

 

11,867,028

 

153.23

 

Ginnie Mae

 

21,860

 

22,027

 

0.30

 

22,898

 

23,079

 

0.30

 

All Others - PLMBS

 

126,230

 

156,530

 

1.71

 

142,634

 

174,749

 

1.84

 

Non-MBS (b)

 

1,168,000

 

1,145,523

 

15.84

 

1,168,350

 

1,144,345

 

15.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment Debt Securities

 

$

17,814,939

 

$

17,914,687

 

241.57

%

$

17,897,042

 

$

17,867,972

 

231.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Categorized as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities

 

$

2,185,968

 

$

2,185,968

 

 

 

$

422,216

 

$

422,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities

 

$

15,628,971

 

$

15,728,719

 

 

 

$

17,474,826

 

$

17,445,756

 

 

 


(a)Carrying values include fair values for AFS securities.

(b)Non-MBS Includes Housing finance agency bonds.

(c)Excludes Trading portfolio.

External rating information of the held-to-maturity portfolio was as follows (carrying values in thousands):

Table 3.3:External Rating of the Held-to-Maturity Portfolio

 

 

March 31, 2019

 

 

 

AAA-rated (a)

 

AA-rated (b)

 

A-rated

 

BBB-rated

 

Below
Investment
Grade

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

892

 

$

14,336,058

 

$

81,306

 

$

8,948

 

$

33,767

 

$

14,460,971

 

State and local housing finance agency obligations

 

25,000

 

1,121,710

 

5,575

 

15,715

 

 

1,168,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Long-term securities

 

$

25,892

 

$

15,457,768

 

$

86,881

 

$

24,663

 

$

33,767

 

$

15,628,971

 

 

 

 December 31, 2018

 

 

 

AAA-rated (a)

 

AA-rated (b)

 

A-rated

 

BBB-rated

 

 Below
Investment
Grade

 

 Total

 

Mortgage-backed securities

 

$

2,543

 

$

16,165,160

 

$

95,760

 

$

9,117

 

$

33,896

 

$

16,306,476

 

State and local housing finance agency obligations

 

25,000

 

1,122,060

 

5,575

 

15,715

 

 

1,168,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Long-term securities

 

$

27,543

 

$

17,287,220

 

$

101,335

 

$

24,832

 

$

33,896

 

$

17,474,826

 

See footnotes (a) and (b) under Table 3.4.

External rating information of the AFS portfolio was as follows (the carrying values of AFS investments are at fair values; in thousands):

Table 3.4:External Rating of the Available-for-Sale Portfolio

 

 

March 31, 2019

 

December 31, 2018

 

 

 

AA-rated (b)

 

Unrated

 

Total

 

AA-rated (b)

 

Unrated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,185,968

 

$

 

$

2,185,968

 

$

422,216

 

$

 

$

422,216

 

Footnotes to Table 3.3 and Table 3.4.


(a)Certain PLMBS and housing finance bonds have been assigned AAA, based on the ratings by S&P and Moody’s.

(b)We have assigned GSE-issued MBS a rating of AA+ based on the credit rating assigned to long-term senior debt issued by Fannie Mae, Freddie Mac and U.S. Agency.  The debt ratings are based on S&P’s rating of AA+ for the GSE Senior long-term debt and AA+ for the debt issued by the U.S. government; Moody’s debt rating is Aaa for the GSE Senior long-term debt and the U.S. government.

External credit rating information has been provided in Table 3.3 and Table 3.4 as the information is used as another data point to supplement our credit quality indicators, and they serve as a useful indicator when analyzing the degree of credit risk to which we are exposed.  Significant changes in credit ratings classifications of our investment debt securities portfolio could indicate increased credit risk for us that could be accompanied by a reduction in the fair values of our investment debt securities portfolio.

Fair Value Levels of Investment Debt Securities, and Unrecognized and Unrealized Holding Losses

To compute fair values, multiple vendor prices were received for substantially all of our MBS holdings, and substantially all of those prices fell within specified thresholds.  The relative proximity of the prices received from the multiple vendors supported our conclusion that the final computed prices were reasonable estimates of fair values.  GSE securities priced under such a valuation technique using the market approach are typically classified within Level 2 of the valuation hierarchy.  For a comparison of carrying values and fair values of investment debt securities, see financial statements, Note 5. Trading securities, Note 7. Available-for-Sale Securities and Note 8. Held-to-Maturity Securities.  For more information about the corroboration and other analytical procedures performed, see Note 18. Fair Values of Financial Instruments.

Weighted average rates — Mortgage-backed securities (HTM and AFS) — The following table summarizes weighted average rates and amortized cost adjusted for any OTTI.  Fixed-by contractual maturities (dollars in thousands):

Table 3.5:Mortgage-Backed Securities Weighted Average Rates by Contractual Maturities

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Amortized

 

Weighted

 

Amortized

 

Weighted

 

 

 

Cost

 

Average Rate

 

Cost

 

Average Rate

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

318,755

 

3.17

%

$

369,989

 

2.03

%

Due after one year through five years

 

4,403,458

 

3.15

 

4,602,651

 

3.16

 

Due after five years through ten years

 

8,477,477

 

3.18

 

8,201,200

 

3.07

 

Due after ten years

 

3,421,311

 

3.12

 

3,561,879

 

3.11

 

 

 

 

 

 

 

 

 

 

 

Total mortgage-backed securities

 

$

16,621,001

 

3.16

%

$

16,735,719

 

3.08

%

A significant portion of the MBS portfolio consists of floating-rate securities and floating-rate mortgage-backed securities (“MBS”), including PLMBS,the weighted average rates will change in parallel with changes in the HTMLIBOR rate.

Fair Value Hedges of Fixed-rate Available-for-sale Mortgage-backed Securities

The adoption of ASU 2017-12 provided a new approach, called the last-of-layer method for hedging prepayable assets in a closed portfolio were $16.9of prepayable fixed-rate instruments.  The approach incorporates new measurement elections by using benchmark rate components of contractual coupon cash flows in a partial-term hedge of a prepayable asset.  The following table summarizes key data in last-of-layer fair value hedge under the ASU (in thousands):

Table 3.6:Fair Value Hedges of Fixed-Rate Prepayable CMBS

 

 

Fair Value Hedges of
Fixed-Rate Prepayable
CMBS

 

 

 

March 31, 2019

 

Current face value of hedged CMBS

 

$

150,000

 

Last-of-layer face value of hedged CMBS

 

$

127,500

 

Cumulative basis adjustment (Loss)

 

$

(1,893

)

Interest rate swap contracts (par)

 

$

127,500

 

OTTI — Base Case and Adverse Case Scenario

We evaluated our PLMBS under a base case (or best estimate) scenario by performing a cash flow analysis for each security under assumptions that forecasted increased credit default rates or loss severities, or both.  The stress test scenario and associated results do not represent our current expectations and therefore should not be construed as a prediction of future results, market conditions or the actual performance of these securities.  Cash flow analysis in the first quarter of 2019 identified no OTTI on previously impaired private-label MBS or in the same quarter in 2018.

Short-term investments

We typically maintain substantial investments in high quality short- and intermediate-term financial instruments such as secured overnight transactions collateralized by securities, and unsecured overnight and term federal funds sold to highly-rated financial institutions who also satisfy other credit quality factors.  These investments provide the liquidity necessary to meet members’ credit needs.  Short-term investments also provide a flexible means of implementing the asset/liability management decisions to adjust liquidity.  We also invest in a liquidity trading portfolio with the objective of expanding our choice of investing for liquidity.

Monitoring — We actively monitor our credit exposures and the credit quality of our counterparties, including an assessment of each counterparty’s financial performance, capital adequacy, and sovereign support as well as related market signals, and actively limit or suspend existing exposures, as appropriate.  In addition, we are required to manage our unsecured portfolio subject to regulatory limits, prescribed by the Finance Agency, our regulator.  The Finance Agency regulations include limits on the amount of unsecured credit that may be extended to a counterparty or a group of affiliated counterparties, based upon a percentage of eligible regulatory capital and the counterparty’s overall credit rating.  Under these regulations, the level of eligible regulatory capital is determined as the lesser of our regulatory capital or the eligible amount of regulatory capital of the counterparty determined in accordance with Finance Agency regulations.

The Finance Agency regulations also permit us to extend additional unsecured credit, which could be comprised of overnight extensions and sales of federal funds subject to continuing contract.  Our total unsecured overnight exposure to a single counterparty may not exceed twice the regulatory limit for term exposures.  We are prohibited by Finance Agency regulation from investing in financial instruments issued by non-U.S. entities other than those issued by U.S. branches and agency offices of foreign commercial banks, and we did not own any financial instruments issued by foreign sovereign governments, including those countries that are members of the European Union in any periods in this report.  For more information about our policies and practices, see the most recent Form 10-K filed on March 21, 2019.

Securities purchased under agreements to resell — As part of our banking activities with counterparties, we have entered into secured financing transactions that mature overnight, and can be extended only at our discretion.  These transactions involve the lending of cash against securities, which are accepted as collateral.  The balance outstanding under such agreements was $5.6 billion at June 30, 2018March 31, 2019 and $16.7$4.1 billion at December 31, 2017.  Investments in PLMBS were less than 1% of the HTM portfolio. We acquired $820.2 million of fixed-rate GSE-issued MBS2018.  For more information, see financial statements, Note 4.  Federal Funds Sold and $938.3 million of floating-rate GSE-issued MBS in the six months of 2018.Securities Purchased under Agreements to Resell.

 

In the HTM portfolio,Federal funds sold housing finance agency bonds, primarily New York and New Jersey, were carried at an amortized cost basis of $1.2— Federal funds sold was $9.1 billion at June 30, 2018March 31, 2019 and $1.1$7.6 billion at December 31, 2017.2018, representing unsecured lending to major banks and financial institutions.  We acquired $100.0 millionare a major lender in this market, particularly in the first six monthsovernight market.  The amount of 2018unsecured credit risk that may be extended to individual counterparties is commensurate with the counterparty’s credit quality as assessed by our management, and paydowns were $14.8 million.  In the same period in 2017, we acquired $61.5 million in housing finance bondsassessment would include reviews of credit ratings of counterparty’s debt securities or deposits as reported by NRSROs.  Overnight and paydowns were $9.8 million.short-term federal funds allow us to warehouse funds and provide balance sheet liquidity to meet unexpected member borrowing demands.

 

Trading securities (liquidity portfolio) The objectivefollowing table summarizes par value, amortized cost and the carrying value (fair value) of the trading portfolio is to meet short-term contingency liquidity needs.  We invested in highly liquid U.S. Treasury bills, U.S. Treasury notes and GSE-issued securities.  Trading investments are carried at fair value, with changes recorded through earnings.  At June 30, 2018, trading investments were, $3.0 billion in U.S. Treasury notes, $773.8 million in GSE securities, and $3.7 million in Ambac corporate notes.  We acquired $2.0 billion of U.S. Treasury notes, and $421.7 million in GSE securities in the first six months of 2018.  Ambac corporate notes par $3.4 million were received from the Ambac Corporation as consideration for insurance claims on certain PLMBS.  At December 31, 2017, trading investments were $239.1 million in U.S. Treasury bills, $1.0 billion in U.S. Treasury notes and $356.9 million in GSE securities.(in thousands):

 

We will periodically evaluate our liquidity needs and may dispose these liquidity investments as deemed prudent based on liquidity and market conditions.  Table 3.7:Trading Securities

 

 

Trading Securities

 

 

 

March 31, 2019

 

December 31, 2018

 

Par value

 

$

7,243,133

 

$

5,692,263

 

Amortized cost

 

$

7,190,942

 

$

5,807,889

 

Carrying/Fair value

 

$

7,210,635

 

$

5,810,512

 

The Finance Agency prohibits speculative trading practicesinvestments but allows permitted securities to be deemed held for liquidity if invested in a trading portfolio.  We may dispose such investments if liquidity needs are met and market conditions deem the sale as advantageous.  For more information about fair values of securities in the trading portfolio, see Note 5. Trading Securities in the Notes to the Financial Statements.

The following table summarizes economic hedges of fixed-rate trading securities held for liquidity (in thousands):

 

Equity Investments Table 3.8:— We own grantor trusts that investEconomic Hedges of Fixed-rate Liquidity Trading Securities

 

 

Economic Hedges of Fixed-Rate Trading Securities

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

Par amount of securities hedged

 

$

7,240,000

 

$

5,839,130

 

Par amount of interest rate swaps

 

$

7,240,000

 

$

5,839,130

 

Mortgage Loans Held-for-Portfolio

Mortgage loans are carried in highly-liquid registered mutual funds, which were reclassified asthe Statements of January 1, 2018Condition at amortized cost, less allowance for credit losses.  The outstanding unpaid principal balance was $2.9 billion at March 31, 2019, an increase of $13.7 million (net of acquisitions and paydowns) from AFS to Equity Investments.  These investments were carried on the balance sheet at fair values of $50.1 million at June 30, 2018.  At December 31, 2017, the funds were classified as AFS and carried at fair values of $48.6 million.

Mortgage loans held-for-portfolio2018.  Mortgage loans were investments in Mortgage Partnership Finance loans (“MPF”(MPF or “MPF Program”).  Unpaid principal balance of MPF Program).

Mortgage Partnership Finance Program - We invest in mortgage loans stood at $2.8 billion at June 30, 2018, slightly lower than $2.9 billion at December 31, 2017.  Loans are primarily fixed-rate, single-family mortgages acquired through the MPF Program.  PaydownsProgram, which is a secondary mortgage market structure under which eligible mortgage loans are purchased or funded from or through members who are Participating Financial Institutions (PFI).  We may also acquire MPF loans through participations with other FHLBanks, although our current acquisition strategy is to limit acquisitions through our PFIs.  MPF loans are conforming conventional and Government i.e., insured or guaranteed by the Federal Housing Administration (FHA), the Department of Veterans Affairs (VA) or the Rural Housing Service of the Department of Agriculture (RHS), fixed-rate mortgage loans secured primarily by single-family residential properties with maturities ranging from five to 30 years or participations in such mortgage loans.  The FHLBank of Chicago (MPF Provider) developed the MPF Program in order to help fulfill the housing mission and to provide an additional source of liquidity to FHLBank members that choose to sell mortgage loans into the secondary market rather than holding them in their own portfolios.  Finance Agency regulations define the acquisition of Acquired Member Assets (AMA) as a core mission activity of the FHLBanks.  In order for MPF loans to meet the AMA requirements, the purchase and funding are structured so that the credit risk associated with MPF loans is shared with PFIs.  For more information about the MPF program, see Mortgage Loans Held-for-Portfolio in the six months of 2018 were $128.6 million, compared to $128.5 millionMD&A in the prior year same period.  Acquisitions in the six months of 2018 were $122.2 million, comparedBank’s most recent Form 10-K filed on March 21, 2019.

We provide this product to $233.5 million in the prior year same period.  Credit performance has been strong and delinquency low.members as another alternative for them to sell their mortgage production.  Loan origination by members and acceptable pricing are key factors that drive acquisitions.  Residential collateral values have remained stablegrowth.

Mortgage loans — Conventional and Insured Loans — The following table classifies mortgage loans between conventional loans and loans insured by FHA/VA (in thousands):

Table 4.1:MPF by Conventional and Insured Loans

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

Federal Housing Administration and Veteran Administration insured loans

 

$

223,921

 

$

227,268

 

Conventional loans

 

2,673,205

 

2,656,149

 

 

 

 

 

 

 

Total par MPF loans

 

$

2,897,126

 

$

2,883,417

 

Mortgage Loans — Loss Sharing and the Credit Enhancement Waterfall — For all loans acquired prior to June 1, 2017, the credit enhancement was computed as the amount that would bring an uninsured loan to “Double A” credit risk.  For loans acquired after June 1, 2017, the credit enhancement is computed to a “Single A” credit risk.  In the credit enhancement waterfall, we are responsible for the first loss layer.  The second loss layer is the credit obligation of the PFI.  We assume all residual risk.  Also, see financial statements, Note 10.  Mortgage Loans Held-for-Portfolio.

Loan and PFI Concentration Loan concentration was in the New York State, which is to be expected since the largest PFIs are located in New York.  The tables below summarize concentrations — Geographic and New Jersey sectors, the primary geographic concentration for ourPFI:

Table 4.2:Geographic Concentration of MPF portfolio, and historical loss experience remains very low.Loans

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Number of
loans %

 

Amounts
outstanding %

 

Number of
loans %

 

Amounts
outstanding %

 

 

 

 

 

 

 

 

 

 

 

New York State

 

68.8

%

60.6

%

68.8

%

60.4

%

Table 4.3:Top Five Participating Financial Institutions — Concentration (par value, dollars in thousands)

 

 

March 31, 2019

 

 

 

Mortgage

 

Percent of Total

 

 

 

Loans

 

Mortgage Loans

 

 

 

 

 

 

 

Bethpage Federal Credit Union

 

$

270,908

 

9.35

%

New York Community Bank

 

253,807

 

8.76

 

Investors Bank

 

244,701

 

8.45

 

Sterling National Bank

 

234,398

 

8.09

 

Teachers Federal Credit Union

 

184,354

 

6.36

 

All Others

 

1,708,958

 

58.99

 

 

 

 

 

 

 

Total

 

$

2,897,126

 

100.00

%

 

 

December 31, 2018

 

 

 

Mortgage

 

Percent of Total

 

 

 

Loans

 

Mortgage Loans

 

 

 

 

 

 

 

Bethpage Federal Credit Union

 

$

260,593

 

9.04

%

New York Community Bank

 

256,992

 

8.91

 

Investors Bank

 

242,164

 

8.40

 

Sterling National Bank

 

238,840

 

8.28

 

Teachers Federal Credit Union

 

183,052

 

6.35

 

All Others

 

1,701,776

 

59.02

 

 

 

 

 

 

 

Total

 

$

2,883,417

 

100.00

%

Accrued interest receivable

Other assets

Accrued interest receivable was $327.5 million at March 31, 2019 and $275.3 million at December 31, 2018, and represented interest receivable primarily from advances and investments.  Changes in balances would represent the timing of coupons receivable from advances and investments at the balance sheet dates.

Other assets, including prepayments and miscellaneous receivables, were $6.5 million and $8.6 million at March 31, 2019 and December 31, 2018.

Debt Financing Activity and Consolidated Obligations

Our primary source of funds continues to be the issuance of Consolidated obligation bonds and discount notes.

Consolidated obligation bonds The carrying value of Consolidated obligation bonds (CO bonds or Consolidated obligation bonds) was $80.1 billion (par, $79.7 billion) at March 31, 2019, compared to $84.2 billion (par, $83.8 billion) at December 31, 2018.  The carrying value of Consolidated obligation discount notes outstanding was $53.0 billion at March 31, 2019 and $50.6 billion at December 31, 2018.

Stress test results Interest rate hedging —— Pursuant to Significant amounts of CO bonds have been designated under an ASC 815 fair value accounting hedge.  Also, certain CO bonds were hedged by interest rate swaps in economic hedges.  From time-to-time, we have also hedged the Dodd-Frank Act,anticipatory issuance of fixed-rate CO bonds in a cash flow hedge under ASC 815. Certain CO bonds were elected under the FHFA, regulator of the Federal Home Loan Banks (FHLBanks), has adopted supervisory stress tests for the FHLBanks.  The FHFA requires the annual stress testing for the FHLBanks based on the FHFA’s scenarios, summary instructions and guidance.  The tests are designed to determine whether the FHLBanks have the capital to absorb losses asFVO.  As a result of adverse economic conditions.  The FHFA rules require thathedging elections under ASC 815 and the FHLBanks consider the results of the annual stress test into account in making any changes, as appropriate, to its capital structure (including the level and composition of capital); its exposure, concentration, and risk positions; any plans for recovery and resolution; and to improve overall risk management.  Consultation with FHFA supervisory staff is expected in making such improvements.  In accordance with these rules, the FHLBNY executed its third annual stress test, and publicly disclosed the stress test results on November 16, 2017 on our website (www.fhlbny.com).

The stress test results in all scenarios, including the scenario runelections under the FHFA’s severely adverseFVO, carrying values of CO bonds included valuation basis adjustments.  For more information about valuation basis adjustments on CO bonds, see Table 5.1.

No discount notes had been hedged under an ASC 815 fair value accounting hedge at March 31, 2019 and December 31, 2018, although from time to time we have designated the instruments in economic scenario, demonstrated capital adequacy.

Capital ratios — Our capital position remains strong.  At June 30, 2018, actual risk-based capital was $7.9 billion, compared to required risk-based capital of $876.3 million.  To support $156.6 billion of total assets at June 30, 2018,hedges during the minimum required total capital was $6.3 billion or 4.0% of assets.  Our actual regulatory risk-based capital was $7.9 billion, exceeding required total capital by $1.6 billion.  These ratios have remained consistently above the required regulatory ratios through all periods in this report.  Certain discount notes were hedged under an ASC 815 cash flow accounting hedge, and are discussed in financial statements, Note 17. Derivatives and Hedging Activities.  Certain discount notes were elected under the FVO.  Carrying values included valuation basis adjustments on discount notes elected under the FVO.  For more information about valuation basis adjustments on discount notes, see Table 5.7 Discount Notes Outstanding.

Debt Ratings — A FHLBank’s ability to access the capital markets to issue debt, as well as our cost of funds, is dependent on credit ratings from Nationally Recognized Statistical Rating Organizations.  Consolidated obligations of FHLBanks are rated Aaa/P-1 by Moody’s, and AA+/A-1+ by S& P.  Any rating actions on the US Government would likely result in all individual FHLBanks’ long-term deposit ratings and the FHLBank System long-term bond rating moving in lock step with any US sovereign rating action.

Joint and Several Liability — Although we are primarily liable for our portion of Consolidated obligations (i.e. those issued on our behalf), we are also jointly and severally liable with the other FHLBanks for the payment of principal and interest on the Consolidated obligations of all the FHLBanks.  For more information, see financial statements, Note 19.  Commitments and Contingencies.

Consolidated obligation bonds

The following table summarizes types of Consolidated obligation bonds (CO Bonds) issued and outstanding (dollars in thousands):

Table 5.1:CO Bonds by Type

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate, non-callable

 

$

22,777,100

 

28.59

%

$

22,745,980

 

27.16

%

Fixed-rate, callable

 

5,705,000

 

7.16

 

4,966,000

 

5.93

 

Step Up, callable

 

275,000

 

0.35

 

880,000

 

1.05

 

Single-index floating rate

 

50,903,000

 

63.90

 

55,166,000

 

65.86

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

79,660,100

 

100.00

%

83,757,980

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Bond premiums

 

46,545

 

 

 

42,647

 

 

 

Bond discounts

 

(33,459

)

 

 

(36,290

)

 

 

Hedge valuation basis adjustments (a)

 

304,540

 

 

 

238,150

 

 

 

Hedge basis adjustments on de-designated hedges (b)

 

130,074

 

 

 

131,497

 

 

 

FVO (c) - valuation adjustments and accrued interest

 

42,064

 

 

 

19,792

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated obligation-bonds

 

$

80,149,864

 

 

 

$

84,153,776

 

 

 

Fair value basis and valuation adjustments — Key determinants are factors such as run offs and new transactions designated under an ASC 815 hedge or elected under the FVO, the forward swap curve, the volatility of the swap rates, the remaining duration to maturity, and for bonds elected under the FVO, the changes in the spread between the swap rate and the Consolidated obligation debt yields, and changes in interest payable, which is a component of the entire fair value of FVO bonds.


(a)Hedging valuation basis adjustments The reported carrying values of hedged CO bonds are adjusted for changes in their fair values (fair value basis adjustments or fair value) that are attributable to changes in the benchmark risk being hedged.  LIBOR is our primary benchmark.  In the current year quarter we adopted FF/OIS as another benchmark.  The chosen benchmark becomes the discounting basis under ASC 815 for computing changes in fair values for hedged CO bonds.  Table 5.2 CO Bonds Hedged under Qualifying Fair Value Hedges discloses notional amounts of CO bonds hedged.  The application of ASC 815 accounting methodology resulted in the recognition of net unrealized hedge valuation basis losses of $304.5 million and $238.2 million at March 31, 2019 and December 31, 2018.  The forward LIBOR yield curve declined steeply at March 31, 2019.  As hedge valuation basis of fixed-rate CO liabilities move with the rise and fall of the forward LIBOR curve, the sharp decline of the swap curve caused valuation losses to increase.  Generally, hedge valuation basis gains and losses are unrealized and will reverse to zero if the CO bonds are held to maturity or are called on the early option exercise dates.

(b)Valuation basis of terminated hedges Represents unamortized cumulative valuation basis of certain CO bonds that were no longer in fair value hedge relationships.  When hedging relationships for the debt were de-designated, the net unrealized cumulative losses at the hedge termination dates were no longer adjusted for changes in the benchmark rate.  Instead, the valuation basis are being amortized on a level yield method, and the net amortization is recorded as a reduction of Interest expense.  If the CO bonds are held to maturity, the basis losses will be fully amortized as interest expense.

(c)FVO valuation adjustments Valuation basis adjustments and accrued interest payable are recorded to recognize changes in the entire fair value (the full fair value) of CO bonds elected under the FVO.  Table 5.3 CO Bonds Elected under the Fair Value Option (FVO) discloses par amounts of CO bonds elected under the FVO.  Valuation adjustments at March 31, 2019 and December 31, 2018 were largely the accumulation of semi-annual accrued unpaid interest included in the full fair value of the debt.

The discounting basis for computing the change in fair value basis of bonds elected under the FVO is the observable (FHLBank) CO bond yield curve.  All FVO bonds were short- and medium-term, and fluctuations in their “clean prices” (without accumulated unpaid interest) valuations were not significant as the bonds re-priced relatively frequently to market indices, keeping valuations near to par, although inter-period valuation volatility is likely.

We have elected the FVO on an instrument-by-instrument basis.  For bonds elected under the FVO, it was not necessary to estimate changes attributable to instrument-specific credit risk, as we consider the credit worthiness of the FHLBanks to be secure and credit related adjustments unnecessary.  More information about debt elected under the FVO is provided in financial statements, Note 18.  Fair Values of Financial Instruments (See Fair Value Option Disclosures).

Hedge volume Tables 5.2 - 5.4 provide information with respect to par amounts of CO bonds based on accounting designation: (1) under hedge qualifying rules, (2) under the FVO, and (3) as an economic hedge (in thousands):

Table 5.2:CO Bonds Hedged under Qualifying Fair Value Hedges

Qualifying hedges Generally, fixed-rate (bullet and callable) medium and long-term Consolidated obligation bonds are hedged in a Fair value ASC 815 qualifying hedge.

 

 

Consolidated Obligation Bonds

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Qualifying Hedges

 

 

 

 

 

Fixed-rate bullet bonds

 

$

6,669,475

 

$

8,300,080

 

Fixed-rate callable bonds

 

2,823,000

 

3,373,000

 

 

 

$

9,492,475

 

$

11,673,080

 

Table 5.3:CO Bonds Elected under the Fair Value Option (FVO)

CO bonds elected under the FVO If at inception of a hedge we do not believe that a hedge would be highly effective in offsetting fair value changes between the derivative and the debt (hedged item), we may designate the debt under the FVO if operationally practical.  We would record fair value changes of the FVO debt through earnings, and to the extent the debt is economically hedged, record changes of the fair values of the interest rate swap through earnings.  The recorded balance sheet value of debt under the FVO would include the fair value basis adjustments, so that the debt’s balance sheet carrying values would be its full fair value.

 

 

Consolidated Obligation Bonds

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Bonds designated under FVO

 

$

7,325,000

 

$

5,140,000

 

CO bonds elected under the FVO were generally in economic hedges by the execution of interest rate swaps that converted the fixed-rate bonds to a variable-rate instrument.  We elected to account for the bonds under the FVO when we were generally unable to assert with confidence that the short- and intermediate-term bonds, or callable bonds, with short lock-out periods to the exercise of call options, would remain effective hedges as required under hedge accounting rules.  Designation of CO bonds under the FVO is an asset-liability management decision.  For more information, see financial statements, Fair Value Option Disclosures in Note 18.  Fair Values of Financial Instruments.

Table 5.4:Economic Hedges of CO Bonds (Excludes CO Bonds Elected under the FVO and Designated in Economic Hedges)

Economic hedges of CO bonds We also issue variable-rate debt with coupons that are not indexed to the 3-month LIBOR, our preferred funding base.  During the periods in this report, we issued variable-rate bonds indexed to the 1-month LIBOR.  To mitigate the economic risk of a change in the variable-rate basis between the 3-month LIBOR and the 1-month LIBOR, we have executed basis rate swaps that have synthetically created 3-month LIBOR debt.  The operational cost of designating the debt instruments in an ASC 815 qualifying hedge outweighed the accounting benefits of marking the debt and the swap to fair values.  We opted instead to designate the hedging basis swaps as standalone derivatives, and recorded changes in their fair values through earnings.  The carrying value of the debt would not include fair value basis since the debt is recorded at amortized cost.

 

 

Consolidated Obligation Bonds

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Bonds designated as economically hedged

 

 

 

 

 

Floating-rate bonds (a)

 

$

33,345,000

 

$

29,735,000

 

Fixed-rate bonds (b)

 

 

15,000

 

 

 

$

33,345,000

 

$

29,750,000

 


(a)Floating-rate debt Floating-rate bonds were typically indexed to 1-month LIBOR.  With the execution of basis hedges, certain floating-rate bonds were swapped in economic hedges to 3-month LIBOR, mitigating the basis risk between the 1-month LIBOR and the 3-month LIBOR, which is our primary benchmark rate.

(b)Fixed-rate debt Bonds that were previously hedged and have fallen out of effectiveness.

CO Bonds — Maturity or Next Call Date (a)

Callable bonds contain an exercise date or a series of exercise dates that may result in a shorter redemption period.  The following table summarizes par amounts of Consolidated bonds outstanding by years to maturity or next call date (dollars in thousands):

Table 5.5:CO Bonds — Maturity or Next Call Date

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

Year of maturity or next call date

 

 

 

 

 

 

 

 

 

Due or callable in one year or less

 

$

66,364,140

 

83.31

%

$

69,699,475

 

83.22

%

Due or callable after one year through two years

 

4,033,935

 

5.06

 

5,700,545

 

6.81

 

Due or callable after two years through three years

 

2,050,955

 

2.58

 

1,661,325

 

1.98

 

Due or callable after three years through four years

 

1,330,335

 

1.67

 

1,383,750

 

1.65

 

Due or callable after four years through five years

 

1,238,035

 

1.55

 

955,235

 

1.14

 

Thereafter

 

4,642,700

 

5.83

 

4,357,650

 

5.20

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

$

79,660,100

 

100.00

%

$

83,757,980

 

100.00

%


(a)Contrasting Consolidated obligation bonds by contractual maturity dates (see financial statements, Note 12. Consolidated Obligations — Redemption Terms of Consolidated Obligation Bonds) with potential call dates (as reported in table above) illustrates the impact of hedging on the effective duration of the bond.  With a callable bond, we have purchased the option to terminate debt at agreed upon dates from investors.  The call options are exercisable as either a one-time option or quarterly.  Our current practice is to exercise our option to call a bond when the swap counterparty exercises its option to call the cancellable swap hedging the callable bond.  Thus, issuance of a callable bond with an associated callable swap significantly alters the contractual maturity characteristics of the original bond and introduces the possibility of an exercise call date that is significantly shorter than the contractual maturity.

The following table summarizes callable bonds versus non-callable CO bonds outstanding (par amounts, in thousands):

Table 5.6:Outstanding Callable CO Bonds versus Non-callable CO bonds

 

 

March 31, 2019

 

December 31, 2018

 

Callable

 

$

5,980,000

 

$

5,846,000

 

Non-Callable

 

$

73,680,100

 

$

77,911,980

 

CO Discount Notes

The following table summarizes discount notes issued and outstanding (dollars in thousands):

Table 5.7:Discount Notes Outstanding

 

 

March 31, 2019

 

December 31, 2018

 

Par value

 

$

53,173,357

 

$

50,805,481

 

Amortized cost

 

$

53,028,359

 

$

50,631,066

 

FVO (a) - valuation adjustments and remaining accretion

 

7,418

 

9,172

 

Total discount notes

 

$

53,035,777

 

$

50,640,238

 

Weighted average interest rate

 

2.41

%

2.34

%


(a)Valuation basis adjustment losses are recorded to recognize changes in the entire or full fair values of CO discount notes elected under the FVO.  The full fair values include unaccreted discounts.  The discounting basis for computing changes in fair values of discount notes elected under the FVO is the observable FHLBank discount note yield curve.  Valuation losses were largely liability balances representing unaccreted discounts.  Other than unaccreted discount, changes in the valuation adjustments represent fair value changes due to changes in the term structure of interest rates, the shape of the yield curve at the measurement dates, and the growth or decline in volume of hedged discount notes.  When held to maturity, unaccreted discounts will be fully accreted to par, and unrealized fair value gains and losses will sum to zero over the term to maturity.

The following table summarizes discount notes under the FVO (in thousands):

Table 5.8:Discount Notes under the Fair Value Option (FVO)

 

 

Consolidated Obligation Discount Notes

 

Par Amount

 

March 31, 2019

 

December 31, 2018

 

Discount notes designated under FVO (a)

 

$

987,355

 

$

3,170,915

 


(a)When we have elected discount notes under the FVO, it has not been necessary to estimate changes attributable to instrument-specific credit risk, as we consider the credit worthiness of the FHLBanks to be secured and credit related adjustments unnecessary.

CO Discount notes elected under the FVO were generally in economic hedges with the execution of interest rate swaps that converted the fixed-rate notes to a variable-rate instrument.  We elected to account for the discount notes under the FVO when we were generally unable to assert with confidence that the discount notes would remain effective hedges as required under hedge accounting rules.  See financial statements, Fair Value Option Disclosures in Note 18.  Fair Values of Financial Instruments.

The following table summarizes Cash flow hedges of discount notes (in thousands):

Table 5.9:Cash Flow Hedges of Discount Notes

 

 

Consolidated Obligation Discount Notes

 

Principal Amount

 

March 31, 2019

 

December 31, 2018

 

Discount notes hedged under qualifying hedge (a)

 

$

2,664,000

 

$

2,664,000

 


(a)Amounts represent discounts notes issued in cash flow “rollover” hedge strategies that hedged the variability of 91-day discount notes issued in sequence.  The original maturities of the interest rate swaps typically ranged from 10-15 years.  In this strategy, the discount note expense, which resets every 91 days, is synthetically converted to fixed cash flows over the hedge periods, thereby achieving hedge objectives.  For more information, see financial statements, Cash Flow Hedges in Note 17. Derivatives and Hedging Activities.

Accrued interest payable

Accrued interest payable Amounts outstanding were $213.6 million at March 31, 2019 and $223.6 million at December 31, 2018.  Accrued interest payable was comprised primarily of interest due and unpaid on CO bonds, which are generally payable on a semi-annual basis.  Fluctuations in unpaid interest balances on bonds are due to the timing of semi-annual coupon accruals and payments at the balance sheet dates.

Other Liabilities

Other liabilities — Amounts outstanding were $181.8 million at March 31, 2019 and $355.8 million at December 31, 2018.  Other liabilities comprised of unfunded pension liabilities, Federal Reserve pass-through reserves held on behalf of members, and miscellaneous payables.

Stockholders’ Capital

The following table summarizes the components of Stockholders’ capital (in thousands):

Table 6.1:Stockholders’ Capital

 

 

March 31, 2019

 

December 31, 2018

 

Capital Stock (a)

 

$

5,671,075

 

$

6,065,799

 

Unrestricted retained earnings (b)

 

1,109,437

 

1,102,801

 

Restricted retained earnings (c)

 

618,248

 

591,281

 

Accumulated Other Comprehensive Income (Loss)

 

(24,222

)

(13,259

)

Total Capital

 

$

7,374,538

 

$

7,746,622

 


(a)Stockholders’ Capital — Capital stock decreased in line with the decrease in advances borrowed.  When an advance matures or is prepaid, the excess capital stock is repurchased by the FHLBNY.  When an advance is borrowed or a member joins the FHLBNY’s membership, the member is required to purchase capital stock.  For more information about activity and membership stock, see Note 14. Capital Stock, Mandatorily Redeemable Capital Stock and Restricted Retained Earnings.Earnings in the FHLBNY’s most recent Form 10-K filed on March 21, 2019.

(b)Unrestricted retained earnings Net income is added to this balance.  Dividends are paid out of this balance.  Funds are transferred to Restricted retained earnings balances that are determined in line with the approved provisions of the conduct of restricted retained earnings account.

(c)Restricted retained earnings Restricted retained earnings balance at March 31, 2019 has grown to $618.2 million from the time the provisions were implemented in the third quarter of 2011 when the FHLBanks, including the FHLBNY agreed to set up a restricted retained earnings account.  The FHLBNY will allocate at least 20% of its net income to the FHLBNY’s Restricted retained earnings account until the balance of the account equals at least 1% of FHLBNY’s average balance of outstanding Consolidated Obligations for the previous quarter.

The following table summarizes the components of AOCI (in thousands):

 

Table 6.2:Accumulated Other Comprehensive Income (Loss) (AOCI)

 

 

March 31, 2019

 

December 31, 2018

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

Non-credit portion of OTTI on held-to-maturity securities, net of accretion (a)

 

$

(10,204

)

$

(11,061

)

Net unrealized gains (losses) on available-for-sale securities (b)

 

36,142

 

4,034

 

Net unrealized gains (losses) on hedging activities (c)

 

(27,825

)

16,759

 

Employee supplemental retirement plans (d)

 

(22,335

)

(22,991

)

Total Accumulated other comprehensive income (loss)

 

$

(24,222

)

$

(13,259

)


Leverage(a)OTTI — Non-credit OTTI losses in AOCI have declined at March 31, 2019, primarily due to accretion recorded as a reduction in AOCI (and a corresponding increase in the balance sheet carrying values of the OTTI securities).

(b)Fair values of available-for-sale securities — balance represents net unrealized fair value basis gains of MBS securities.  Effective January 1, 2019, we transferred $1.6 billion fixed-rate CMBS to the AFS category from HTM.  Increase in unrealized gains represents increase in the portfolio due to the transfer and increase in market pricing of the fixed-rate AFS securities.

(c)Hedging activity balances in AOCI were primarily cash flow hedge valuation gains (losses) and balances from a fair value hedge of mortgage-backed securities in a closed AFS portfolio.  See  Table 6.3: AOCI Rollforward due to ASC 815 Hedging Programs.

(d)Employee supplemental plans — Balances represent actuarially determined supplemental pension and postretirement health benefit liabilities that were not recognized through earnings.  Amounts are amortized as an expense through Compensation and benefits over an actuarially determined period.  For more information, see financial statements, Note 16.  Employee Retirement Plans in the FHLBNY’s most recent Form 10-K filed on March 21, 2019.

Table 6.3:AOCI Rollforward due to ASC 815 Hedging Programs.

The following table presents amounts recognized in and reclassified out of AOCI due to cash flow and fair value hedges.  Increases/(decreases) are in thousands:

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

Cash Flow Hedges

 

Fair Value Hedges

 

Cash Flow Hedges

 

 

 

Rollover Hedge
Program

 

Anticipatory
Hedge Program

 

Last-of-layer AFS
Hedge

 

Rollover Hedge
Program

 

Anticipatory
Hedge Program

 

Beginning balance

 

$

17,412

 

$

(653

)

$

 

$

(23,342

)

$

3,465

 

Changes in fair values (a)

 

(40,910

)

1,864

 

(1,893

)

55,129

 

(8

)

Amount reclassified

 

 

23

 

 

 

35

 

Fair Value - closed contract

 

 

(3,668

)

 

 

(383

)

Ending balance

 

$

(23,498

)

$

(2,434

)

$

(1,893

)

$

31,787

 

$

3,109

 

Notional amount of swaps outstanding

 

$

2,664,000

 

$

145,000

 

$

127,500

 

$

2,414,000

 

$

65,000

 


(a)Represents fair value changes of open swap contracts in cash flow hedges in the three months ended March 31, 2019 and March 31, 2018.  For more information see, Note 17 Derivatives and Hedging Activities.

DividendsAt June 30, 2018,By Finance Agency regulation, dividends may be paid out of current earnings or if certain conditions are met, may be paid out of previously retained earnings.  We may be restricted from paying dividends if we do not comply with any of the Finance Agency’s minimum capital requirements or if payment would cause us to fail to meet any of the minimum capital requirements, including our Retained earnings target as established by the Board of Directors of the FHLBNY.  In addition, we may not pay dividends if any principal or interest due on any Consolidated obligations has not been paid in full, or if we fail to satisfy certain liquidity requirements under applicable Finance Agency regulations.  None of these restrictions applied for any period presented.

The following table summarizes dividends paid and payout ratios:

Table 6.4:Dividends Paid and Payout Ratios

 

 

Three months ended

 

 

 

March 31, 2019

 

March 31, 2018

 

Cash dividends paid per share

 

$

1.74

 

$

1.64

 

Dividends paid (a) (c)

 

$

101,235

 

$

102,154

 

Pay-out ratio (b)

 

75.08

%

80.93

%


(a)In thousands.

(b)Dividend paid during the period divided by net income for the period.

(c)Does not include dividend paid to non-member; for accounting purposes, such dividends are recorded as interest expense.

Derivatives Counterparty Credit Ratings

For information, and an analysis of our exposure due to non-performance of swap counterparties, see Table “Offsetting of Derivative Assets and Derivative Liabilities — Net Presentation” in Note 17. Derivatives and Hedging Activities to financial statements.  For information about the methodologies adopted for the fair value measurement of derivatives, see financial statements, Note 18.  Fair Values of Financial Instruments.

The following tables summarize notional amounts and fair values for the FHLBNY’s derivative exposures as represented by derivatives in fair value gain positions (in thousands):

Table 7.1:Derivatives Counterparty Credit Ratings

 

 

March 31, 2019

 

Credit Rating

 

Notional
Amount

 

Net Derivatives
Fair Value
Before
Collateral

 

Cash Collateral
Pledged To
(From)
Counterparties 
(a)

 

Balance
Sheet Net
Credit
Exposure

 

Non-Cash
Collateral Pledged
To (From)
Counterparties 
(b)

 

Net Credit
Exposure to
Counterparties

 

Non-member counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A asset (c) 

 

$

2,785,000

 

$

135,536

 

$

(17,500

)

$

118,036

 

$

(104,136

)

$

13,900

 

Cleared derivatives assets (d)

 

89,517,528

 

24,158

 

6,442

 

30,600

 

220,347

 

250,947

 

 

 

92,302,528

 

159,694

 

(11,058

)

148,636

 

116,211

 

264,847

 

Liability positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

Double A liability (c) 

 

105,000

 

(119

)

590

 

471

 

 

471

 

Single A liability (c)

 

1,177,263

 

(10,998

)

12,480

 

1,482

 

 

1,482

 

Triple B Liability (c)

 

3,923,183

 

(59,880

)

62,750

 

2,870

 

 

2,870

 

 

 

5,205,446

 

(70,997

)

75,820

 

4,823

 

 

4,823

 

Total derivative positions with non-member counterparties to which the Bank had credit exposure

 

97,507,974

 

88,697

 

64,762

 

153,459

 

116,211

 

269,670

 

Member institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative positions with member counterparties to which the Bank had credit exposure

 

338,000

 

1,301

 

 

1,301

 

(1,301

)

 

Delivery Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative position with delivery commitments

 

20,062

 

80

 

 

80

 

(80

)

 

Total derivative position with members

 

358,062

 

1,381

 

 

1,381

 

(1,381

)

 

Total

 

$

97,866,036

 

$

90,078

 

$

64,762

 

$

154,840

 

$

114,830

 

$

269,670

 

Derivative positions without credit exposure

 

7,810,731

 

 

 

 

 

 

 

 

 

 

 

Total notional

 

$

105,676,767

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Credit Rating

 

Notional
Amount

 

Net Derivatives
Fair Value
Before
Collateral

 

Cash Collateral
Pledged To
(From)
Counterparties 
(a)

 

Balance
Sheet Net
Credit
Exposure

 

Non-Cash
Collateral Pledged
To (From)
Counterparties 
(b)

 

Net Credit
Exposure to
Counterparties

 

Non-member counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A asset (c) 

 

$

3,125,000

 

$

155,264

 

$

(44,970

)

$

110,294

 

$

(102,262

)

$

8,032

 

Cleared derivatives assets (d)

 

20,448,476

 

1,353

 

 

1,353

 

 

1,353

 

 

 

23,573,476

 

156,617

 

(44,970

)

111,647

 

(102,262

)

9,385

 

Liability positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A liability (c)

 

3,414,264

 

(7,469

)

9,164

 

1,695

 

 

1,695

 

Cleared derivatives liability (d)

 

70,236,929

 

 

 

 

239,813

 

239,813

 

 

 

73,651,193

 

(7,469

)

9,164

 

1,695

 

239,813

 

241,508

 

Total derivative positions with non-member counterparties to which the Bank had credit exposure

 

97,224,669

 

149,148

 

(35,806

)

113,342

 

137,551

 

250,893

 

Member institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative positions with member counterparties to which the Bank had credit exposure

 

28,000

 

363

 

 

363

 

(363

)

 

Delivery Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative position with delivery commitments

 

12,682

 

57

 

 

57

 

(57

)

 

Total derivative position with members

 

40,682

 

420

 

 

420

 

(420

)

 

Total

 

$

97,265,351

 

$

149,568

 

$

(35,806

)

$

113,762

 

$

137,131

 

$

250,893

 

Derivative positions without credit exposure

 

8,831,152

 

 

 

 

 

 

 

 

 

 

 

Total notional

 

$

106,096,503

 

 

 

 

 

 

 

 

 

 

 


(a)When collateral is posted to counterparties in excess of fair value liabilities that are due to counterparties, the excess collateral is classified as a component of derivative assets, as the excess represents a receivable and an exposure for the FHLBNY.

(b)Non-cash collateral securities.  Non-cash collateral was not deducted from net derivative assets on the balance sheet leverage (based on U.S. GAAP) was 19.8 times shareholders’ equity.  Balance sheet leverage has generally remained steadyas control over the last several years, although from time to timesecurities was not transferred.

(c)NRSRO Ratings.

(d)On cleared derivatives, we have maintained excess liquidity in highly liquid investments, or cash balances at the Federal Reserve Bank of New York (“FRBNY”) to meet unexpected member demand for funds.  Increases or decreases in investments have a direct impact on leverage, but generally growth in or shrinkage of advances does not significantly impact balance sheet leverage under existing capital stock management practices.  Members are required to pledge initial margin (collateral) to Derivative Clearing Organizations (DCOs) in cash or securities.  At March 31, 2019, we had pledged $220.3 million in marketable securities and $6.4 million in cash to fulfill our obligation to pledge initial margin as collateral.  At December 31, 2018, we had pledged $239.8 million in marketable securities to fulfill our obligation to pledge initial margin as collateral.

Liquidity, Short-Term Borrowings and Short-Term Debt

Our primary source of liquidity is the issuance of Consolidated obligation bonds and discount notes.  To refinance maturing Consolidated obligations, we rely on the willingness of our investors to purchase activity-basednew issuances.  We have access to the discount note market, and the efficiency of issuing discount notes is an important source of liquidity, since discount notes can be issued any time and in a variety of amounts and maturities.  Member deposits and capital stock to support theirpurchased by members are another source of funds.  Short-term unsecured borrowings from us,other FHLBanks and when activity-based capital stock is in excess of the amount that is required to support advance borrowings, we redeem the excess capital stock immediately.  Therefore, stockholders’ capital increases and decreases with members’ advance borrowings, and the capital to asset ratio remains relatively unchanged.

Liquidity and Debt — In addition to the trading portfolio maintained for liquidity, liquid assets at June 30, 2018 included $156.5 million as demand cash balances at the Federal Reserve Bank of New York (“FRBNY”), $19.8 billion in short-term and overnight loans in the federal funds andmarket provide additional sources of liquidity.  In addition, the repo markets, and $480.0 millionSecretary of high credit quality GSE-issued available-for-sale securities that are investment quality, and readily marketable.  In December 2016, we established a trading portfolio with the primary objectiveTreasury is authorized to purchase up to $4.0 billion of increasing our liquidity.  The trading portfolio is invested in highly-liquid U.S. Treasury bonds and GSE-issued securities.Consolidated obligations from the FHLBanks.  Our liquidity position remains strong, and in compliance with all regulatory requirements and we domanagement does not foresee any changes to that position.

 

The primary sourceFinance Agency Regulations — Liquidity

Regulatory requirements are specified in Parts 932, 1239 and 1270 of our funds is the issuanceFinance Agency regulations and Advisory Bulletin 2018-07.  Each FHLBank shall at all times have at least an amount of Consolidated obligation bonds and discount notesliquidity equal to the public.  Our GSE status enablescurrent deposits received from its members that may be invested in: (1) Obligations of the FHLBanksUnited States; (2) Deposits in banks or trust companies; or (3) Advances with a remaining maturity not to raise funds at ratesexceed five years that are typically atmade to members in conformity with part 1266. (4) required to hold positive cash flow assuming no access to capital markets and assuming renewal of all maturing advances for a smallperiod of between ten to moderate spread above U.S. Treasury security yields.  Our abilitythirty calendar days; (5) maintain liquidity limits to reduce the risks associated with a mismatch in asset and liability maturities, including an undue reliance on short-term debt funding.

In addition, each FHLBank shall provide for contingency liquidity, which is defined as the sources of cash a FHLBank may use to meet its operational requirements when its access to the capital markets which has a direct impact onis impeded.  We met our costcontingency liquidity requirements during all periods in this report.  Liquidity in excess of funds,requirements is dependent to a degree on our credit ratings fromsummarized in the major ratings organizations.  The FHLBank debt performance has withstood the impacttable titled Contingency Liquidity.  Violations of the controversy surroundingliquidity requirements would result in non-compliance penalties under discretionary powers given to the debt ceiling in the recent past.  However, we cannot sayFinance Agency under applicable regulations, which include other corrective actions. Advisory Bulletin 2018-07 was partially implemented on December 31, 2018, with certainty the long-term impact of such actionsfurther implementation to take place on March 31, 2019 and full implementation on December 31, 2019.

Liquidity Management

We actively manage our liquidity position which could be adversely affected by many causes both internalto maintain stable, reliable, and externalcost-effective sources of funds while taking into account market conditions, member demand and the maturity profile of our assets and liabilities. We recognize that managing liquidity is critical to achieving our statutory mission of providing low-cost funding to our business.members.  In managing liquidity risk, we are required to maintain certain liquidity measures in accordance with the FHLBank Act and policies developed by management and approved by our Board of Directors.  The applicable liquidity requirements are described in the next four sections.

 

During the periods in this report, we maintained continual accessDeposit Liquidity. We are required to funding and adapted our debt issuance to meet the liquidity needs of our members and our asset/liability risk management objectives.  Our short-term funding was largely driven by member demand for short-term advances and was achieved through the issuance of Consolidated discount notes and short-term Consolidated bonds.  Access to short-term debt markets has been reliable.  Investor demand has been strong, partly due to the money market fund reform and partly due to investors’ preference for liquidity.  Investors have sought the FHLBank’s short-term debt asinvest an asset of choice, and that has led to advantageous funding opportunities and increased utilization of shorter-term debt.

There are inherent risks in utilizing short-term funding and we may be exposed to refinancing and investor concentration risks or market access risk.  Market access risk includes the risk that we would be unable to issue Consolidated obligations in the event of disruptions in the capital markets.  Refinancing risk includes the risk that we could have difficulty rolling over short-term obligations when market conditions become unfavorable for debt issuance.

We measure and monitor interest rate-risk with commonly used methods, which include the calculations of market value of equity, duration of equity, and duration gap.

Among other liquidity measures, the Finance Agency requires FHLBanks to maintain sufficient liquidity through short-term investments in anaggregate amount at least equal to our anticipated cash outflows under two different scenarios.  The first scenario assumes that we cannot access capital markets for 15 days, and during that periodthe amount of current deposits received from members doin: (1) Obligations of the United States; (2) Deposits in banks or trust companies; or (3) Advances with a remaining maturity not renew their maturing, or prepay or exercise their option to call advancesexceed five years that are callable.  The second scenario assumes thatmade to members in conformity with part 1266.  In addition to accepting deposits from our members, we cannot access the capital markets for five days,may accept deposits from other FHLBanks or from any other governmental instrumentality.  We met these requirements at all times.  Quarterly average reserves and during that period, members renew maturing advances.  We remain in compliance with regulations under both scenarios.actual reserves are summarized below (in millions):

 

Table 8.1:Deposit Liquidity

 

 

Average Deposit

 

Average Actual

 

 

 

For the Quarters Ended

 

Reserve Required

 

Deposit Liquidity

 

Excess

 

March 31, 2019

 

$

1,065

 

$

90,100

 

$

89,035

 

December 31, 2018

 

904

 

93,526

 

92,622

 

Operational LiquidityWe alsomust be able to fund our activities as our balance sheet changes from day-to-day.  We maintain the capacity to fund balance sheet growth through regular money market and capital market funding and investment activities.  We monitor our operational liquidity needs by regularly comparing our demonstrated funding capacity with potential balance sheet growth.  We take such actions as may be necessary to maintain adequate sources of funding for such growth.  Operational liquidity is measured daily.  We met these requirements at all times.

The following table summarizes excess operational liquidity (in millions):

Table 8.2:Operational Liquidity

 

 

Average Balance Sheet

 

Average Actual

 

 

 

For the Quarters Ended

 

Liquidity Requirement

 

Operational Liquidity

 

Excess

 

March 31, 2019

 

$

10,912

 

$

33,899

 

$

22,987

 

December 31, 2018

 

10,091

 

36,478

 

26,387

 

Contingency LiquidityWe are required by Finance Agency regulations to hold contingency liquidity“contingency liquidity” in an amount sufficient to meet our liquidity needs if we are unable to access the Consolidated obligation debt marketmarkets for at least 5five business days.  Contingency liquidity includes (1) marketable assets with a maturity of one year or less; (2) self-liquidating assets with a maturity of one year or less; (3) assets that are generally acceptable as collateral in the repurchase market; and (4) irrevocable lines of credit from financial institutions receiving not less than the second-highest credit rating from a NRSRO.  We consistently exceeded the regulatory minimum requirements for contingency liquidity.  Contingency liquidity is measured daily.  We met these requirements at all times.

The actualfollowing table summarizes excess contingency liquidity (in millions):

Table 8.3:Contingency Liquidity

 

 

Average Five Day

 

Average Actual

 

 

 

For the Quarters Ended

 

Requirement

 

Contingency Liquidity

 

Excess

 

March 31, 2019

 

$

3,169

 

$

29,509

 

$

26,340

 

December 31, 2018

 

3,649

 

32,494

 

28,845

 

The standards in our risk management policy address our day-to-day operational and contingency liquidity needs.  These standards enumerate the specific types of investments to be held to satisfy such liquidity needs and are outlined above.  These standards also establish the methodology to be used in determining our operational and contingency needs.  We continually monitor and project our cash needs, daily debt issuance capacity, and the amount and value of investments available for use in the market for repurchase agreements.  We use this information to determine our liquidity needs and to develop appropriate liquidity plans.

Advance “Roll-Off” and “Roll-Over” Liquidity Guidelines.  The Finance Agency’s Minimum Liquidity Requirement Guidelines measure liquidity under two scenarios:  Advance “Roll-Over” and “Roll-Off” scenarios.  Each FHLBank, including the FHLBNY, must have positive cash balances to be able to maintain positive cash flows for 15 days under the 5-dayRoll-Off scenario, and for 5 days under the Roll-Over scenario.  The Roll-Off scenario assumes that advances maturing under their contractual terms would mature, and in that scenario we would maintain positive cash flows for a minimum of 15 days on a daily basis.  The Roll-Over scenario assumes that maturing advances borrowed by members with assets below $100 billion would be rolled over, and in that scenario we would maintain positive cash flows for a minimum of 5 days on a daily basis.  We calculate the amount of cash flows under each scenario on a daily basis and have been in compliance with these guidelines.  The Finance Agency’s Liquidity Advisory Bulletin 2018-07 becomes effective April 1, 2019.  Under the new guidance, the above Roll-Off scenario is no longer required and the Roll-Over daily requirement is extended from 5 days to 10 days to include all advances.  An additional requirement to hold 1% of the notional of all Letters of Credit as liquidity also comes into effect.

Other Liquidity Contingencies.  As discussed more fully under the section Debt Financing Activity and Consolidated Obligations, we are primarily liable for Consolidated obligations issued on our behalf.  We are also jointly and severally liable with the other FHLBanks for the payment of principal and interest on the Consolidated obligations of all the FHLBanks.  If the principal or interest on any Consolidated obligation issued on our behalf is not paid in full when due, we may not pay dividends, redeem or repurchase shares of stock of any member or non-member stockholder until the Finance Agency approves our Consolidated obligation payment plan or other remedy and until we pay all the interest or principal currently due on all our Consolidated obligations.  The Finance Agency, at its discretion, may require any FHLBank to make principal or interest payments due on any Consolidated obligations.

Finance Agency regulations also state that the FHLBanks must maintain, free from any lien or pledge, the following types of assets in an amount at least equal to the amount of Consolidated obligations outstanding: Cash; Obligations of, or fully guaranteed by, the United States; Secured advances; Mortgages that have any guaranty, insurance, or commitment from the United States or any agency of the United States; and investments described in section 16(a) of the FHLBank Act, including securities that a fiduciary or trust fund may purchase under the laws of the state in which the FHLBank is located.

Short-term Borrowings and Short-term Debt

Our primary source of funds is the issuance of FHLBank debt.  Consolidated obligation discount notes are issued with maturities up to one year and provide us with short-term funds.  Discount notes are principally used in funding short-term advances, some long-term advances, as well as money market instruments.  We also issue short-term Consolidated obligation bonds as part of our asset-liability management strategy.  We may also borrow from another FHLBank, generally for a period of one day.  Such borrowings have been historically insignificant.

The following table summarizes short-term debt and their key characteristics (dollars in thousands):

Table 8.4:Short-term Debt

 

 

Consolidated Obligations-Discount Notes

 

Consolidated Obligations-Bonds With
Original Maturities of One Year or Less

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Outstanding at end of the period (a)

 

$

53,035,777

 

$

50,640,238

 

$

51,149,700

 

$

53,593,000

 

Weighted-average rate at end of the period (b)

 

2.41

%

2.34

%

2.44

%

2.37

%

Average outstanding for the period (a)

 

$

52,403,657

 

$

51,656,594

 

$

50,859,074

 

$

59,411,703

 

Weighted-average rate for the period

 

2.39

%

1.79

%

2.44

%

1.86

%

Highest outstanding at any month-end (a)

 

$

53,035,777

 

$

59,769,950

 

$

51,728,000

 

$

70,377,100

 


(a)Outstanding balances represent the carrying value of discount notes and par value of bonds (one year or less) issued and outstanding at the reported dates.

(b)Weighted-average rate is calculated on outstanding balances at period-end.

Off-Balance Sheet Arrangements, Guarantees, and Other Commitments In accordance with regulations governing the operations of the FHLBanks, each FHLBank, including the FHLBNY, is jointly and severally liable for the FHLBank System’s Consolidated obligations issued under sections 11(a) and 11(c) of the FHLBank Act.  The joint and several liability regulation authorizes the Finance Agency to require any FHLBank to repay all or a portion of the principal or interest on Consolidated obligations for which another FHLBank is the primary obligor.

In addition, in the ordinary course of business, the FHLBNY engages in financial transactions that, in accordance with U.S. GAAP, are not recorded on the FHLBNY’s balance sheet or may be recorded on the FHLBNY’s balance sheet in amounts that are different from the full contract or notional amount of the transactions.  For example, the Bank routinely enters into commitments to purchase MPF loans from PFIs, and issues standby letters of credit.  These commitments may represent future cash requirements of the Bank, although the standby letters of credit usually expire without being drawn upon.  For more information about contractual obligations and commitments, see financial statements, Note 19. Commitments and Contingencies.

Results of Operations

The following section provides a comparative discussion of the FHLBNY’s results of operations for the first quarter of 2019 and the same period in the prior year.  For a discussion of the significant accounting estimates used by the FHLBNY that affect the results of operations, see financial statements, Note 1. Significant Accounting Policies and Estimates in the most recent Form 10-K filed on March 21, 2019.

Net Income

Interest income from advances is the principal source of revenue.  Other sources of revenue are interest income from investment debt securities, trading securities, mortgage loans in the MPF portfolio, securities purchased under agreements to resell and federal funds sold.  The primary expense is interest paid on Consolidated obligation debt.  Other expenses are Compensation and benefits, Operating expenses, our share of operating expenses of the Office of Finance and the FHFA, and affordable housing program assessments on Net income.  Other significant factors affecting our Net income include the volume and timing of investments in mortgage-backed securities, prepayments of advances, charges due to debt repurchased, gains and losses from derivatives and hedging activities, and earnings from investing our shareholders’ capital.

Summarized below are the principal components of Net income (in thousands):

Table 9.1:Principal Components of Net Income

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Total interest income

 

$

997,534

 

$

770,645

 

Total interest expense

 

820,318

 

577,626

 

Net interest income before provision for credit losses

 

177,216

 

193,019

 

Provision (Reversal) for credit losses on mortgage loans

 

(17

)

(380

)

Net interest income after provision for credit losses

 

177,233

 

193,399

 

Total other income (loss)

 

13,178

 

(18,593

)

Total other expenses

 

40,580

 

34,519

 

Income before assessments

 

149,831

 

140,287

 

Affordable Housing Program Assessments

 

14,993

 

14,062

 

Net income

 

$

134,838

 

$

126,225

 

Net Income 2019 First Quarter Compared to 2018 First Quarter

Net income — For the FHLBNY, Net income is Net interest income, minus credit losses on mortgage loans, plus Other income (loss), less Other expenses and Assessments set aside for the FHLBNY’s Affordable Housing Program.

In the first quarter of the current year, Net income was $134.8 million, an increase of $8.6 million, or 6.8%, compared to the same period in the prior year.  Summarized below are the primary components of our Net income:

Net interest income — Net interest income (NII) is typically driven by the volume of earning assets, as measured by average balances of earning assets, and by the net interest spread earned in the period.  Other significant drivers would be prepayment fees earned when advances are early terminated by our borrowing members, and the impact on interest income and expense by the execution of swaps that hedge our assets and liabilities.  Swap interest accruals are a significant component of Net interest income.  Fair values changes of derivatives and hedged items in hedges under ASC 815 are also recorded in Net interest income beginning in 2019 with the adoption of ASU 2017-12.  The impact was not material.

In the first quarter of the current year, Net interest income was $177.2 million, a decrease of $15.8 million, or 8.2%, from the same period in the prior year.  Lower earnings were driven primarily by lower balances of advances.  Another factor was investments in liquid assets that yielded relatively lower margins.  To enhance our liquidity position under FHFA guidelines, we have invested in a significant portfolio of liquid assets - short-term highly-rated securities, primarily U.S. treasury obligations, and overnight lending in the federal funds and repurchase markets.  The net yields earned on such assets have been typically lower relative to longer-term earning assets.  While funding costs remain attractive for the FHLBank issued CO debt, costing yields were not as favorable in the current year quarter was $33.8 billion, wellperiod, relative to the prior year period.  Because of these conditions, net interest spread declined to 38 basis points in excessthe first quarter of the required $3.3 billion.current year, compared to 41 basis points in the same period in the prior year.

 

WeOther income (loss) — In the first quarter of the current year, Other income (loss) reported a gain of $13.2 million, compared to a loss of $18.6 million in the same period in the prior year.  Primary components are noted below:

·Service fees and other are primarily correspondent banking fees and fee revenues from financial letters of credit.  Such revenues were $4.6 million in the first quarter of the current year, compared to $3.7 million in the same period in the prior year.

·Derivative and hedging activities reported a net loss of $12.3 million in the first quarter of the current year, compared to a net loss of $18.8 million in the same period in the prior year.

·Securities held for liquidity (classified as trading) reported net gains of $17.1 million in the first quarter of the current year, in contrast to a loss of $3.2 million in the same period in the prior year.

·Equity Investments held to fund payments to retirees in non-qualified pension plans reported net gains of $4.2 million in the first quarter of the current year, in contrast to a net loss of $0.3 million in the same period in the prior year.

Other expenses were $40.6 million in the first quarter of the current year, compared to $34.5 million in the same period in the prior year.  Other expenses are primarily Operating expenses, Compensation and benefits, and our share of expenses of the Office of Finance and the Federal Housing Finance Agency.

·                  Operating expenses were $12.9 million in the first quarter of the current year, up from $10.0 million in the same period in the prior year.

·                  Compensation and benefits expenses were $21.4 million in the first quarter of the current year, up from $18.8 million in the same period in the prior year.

·                  The expenses allocated for our share of the costs to operate the Office of Finance and the Federal Housing Finance Agency were $3.9 million in the first quarter of the current year, compared to $4.3 million in the same period in the prior year.

·                  Other expenses were $2.4 million in the current year, up from $1.5 million in the same period in the prior year.  Expense increase was primarily due to contributions towards disaster relief programs and the non-service costs of employer sponsored pension programs.

AHP assessments allocated from Net income were $15.0 million in the first quarter of the current year, compared to $14.1 million in the same period in the prior year.  Assessments are calculated as a percentage of Net income, and changes in allocations were in parallel with changes in Net income.

Net Interest Income, Margin and Interest Rate Spreads — 2019 First Quarter Compared to 2018 First Quarter

Net interest income is our principal source of Net income.  It represents the difference between income on interest-earning assets and expense on interest-bearing liabilities.

Period-over-period changes in Net interest income are typically driven by changes in the volume of earning assets, as measured by average balances of earning assets, and the impact of market interest rates on earnings assets and funding costs.  Interest income and expense accruals on interest rate swaps that qualified under the ASC 815 hedge accounting rules may impact period-over-period changes, as would fair value hedging effects.  Shareholders’ capital stock and retained earnings are also have other liquidity measuresfactors that impact net interest income as they provide interest free funding.  In a period when members prepay advances, the prepayment fees, which we receive may cause period-over-period fluctuations in place, deposit liquidity and operational liquidity, and those liquidity buffers remain in excess of required reserves.income.  For more information about our liquidity measures, pleasefactors that impact Interest income and Interest expense, see section Liquidity, Cash Flows, Short-Term BorrowingsTable 9.3 Net Interest Adjustments from Hedge Qualifying Interest Rate Swaps and Short-Term Debtdiscussions thereto.  Also, see Table 9.4 Spread and Yield Analysis, and Table 9.5 Rate and Volume Analysis.

The following table summarizes Net interest income (dollars in this MD&A.thousands):

 

Table 9.2:Net Interest Income

 

 

Three months ended March 31,

 

 

 

 

 

 

 

Percentage

 

 

 

2019

 

2018

 

Change

 

Total interest income (a)

 

$

997,534

 

$

770,645

 

29.44

%

Total interest expense (a)

 

820,318

 

577,626

 

(42.02

)

Net interest income before provision for credit losses

 

$

177,216

 

$

193,019

 

(8.19

)%


(a)Total Interest Income and Total Interest Expense — See Tables 9.6 and 9.8 and accompanying discussions

2019 First Quarter vs. 2018 First Quarter — Net interest income declined by $15.8 million, or 8.2% period-over-period.  Net interest spread, which is the yield from earning assets minus interest paid to fund earning assets, was 38 basis points in the current year period, compared to 41 basis points in the prior year period.  Lower earnings and margin were primarily due to lower average interest-earning assets, which declined by $21.3 billion to $141.6 billion in the current year period down from $162.9 billion in the prior year period; we attribute the decline to lower advance volume.

To enhance our liquidity position, we have invested in portfolios of liquid assets, consisting of short-term highly-rated securities, primarily U.S. treasury obligations, and overnight lending in the federal funds and repurchase markets.  The net yields earned on such assets have been typically lower, relative to longer-term earning assets, and that too has unfavorably impacted our interest margins.

The impact on Net interest income from hedging under ASC 815 has been a favorable factor in a rising rate environment.  Certain fixed-rate advances and fixed-rate debt are designated in qualifying hedges by the execution of interest rate swaps.  The rising benchmark rate, primarily LIBOR, has driven up the benchmark-indexed cash flows we received on swaps hedging fixed-rate advances, such that the cash flows we received exceeded the fixed-rate cash flows paid.  While the rising LIBOR had an adverse cash flow impact on qualifying hedges of CO debt, the negative impact was not as significant.  Hedging effects, primarily cash flows from interest rate swaps in fair value and cash flows hedges made a favorable contribution of $62.5 million to interest accruals in the three months ended March 31, 2019, compared to a lower contribution of $1.9 million in the prior year period.  The fair value hedging impact was not significant to Net interest income as hedges were highly effective with changes in the fair values of the hedging derivatives largely offsetting changes in the fair values of the hedged items.

We earn interest income from investing our members’ capital to fund interest-earning assets.  Such earnings are sensitive to the changes in short-term interest rates (Rate effects), and changes in the average outstanding capital and non-interest bearing liabilities (Volume effects).  Typically, we invest capital and net non-interest costing liabilities to fund short-term investment assets that yield money market rates.  In the periods in this report, market yields for investments in the federal funds and repo markets have improved and the contribution to interest margin from member capital has also improved.  Member capital is retained earnings and capital stock, which increases or decreases in parallel with the volume of advances borrowed by members.  Average capital was $7.3 billion in the current year period, compared to $8.1 billion in the prior year period.

Impact of Qualifying Hedges on Net Interest Income — 2019 First Quarter Compared to 2018 First Quarter

The following table summarizes the impact of net interest adjustments from hedge qualifying interest-rate swaps (in thousands):

Table 9.3:Net Interest Adjustments from Hedge Qualifying Interest Rate Swaps

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Interest Income

 

$

926,216

 

$

759,634

 

Fair value hedging effects

 

759

 

 

Amortization of basis

 

(14

)

(31

)

Interest rate swap accruals

 

70,573

 

11,042

 

Reported interest income

 

997,534

 

770,645

 

 

 

 

 

 

 

Interest Expense

 

811,652

 

569,867

 

Fair value hedging effects

 

2,071

 

 

Amortization of basis

 

(1,444

)

(1,345

)

Interest rate swap accruals

 

8,039

 

9,104

 

Reported interest expense

 

820,318

 

577,626

 

Net interest income

 

$

177,216

 

$

193,019

 

 

 

 

 

 

 

Net interest adjustment - interest rate swaps

 

$

62,652

 

$

3,252

 

Spread and Yield Analysis 2019 First Quarter Compared to 2018 First Quarter

Table 9.4:Spread and Yield Analysis

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

Income/

 

 

 

Average

 

Income/

 

 

 

(Dollars in thousands)

 

Balance

 

Expense

 

Rate (a)

 

Balance

 

Expense

 

Rate (a)

 

Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances

 

$

97,126,653

 

$

691,896

 

2.89

%

$

117,764,485

 

$

546,460

 

1.88

%

Interest bearing deposits and others

 

62,356

 

383

 

2.49

 

17,096

 

64

 

1.51

 

Federal funds sold and other overnight funds

 

17,136,844

 

103,811

 

2.46

 

21,540,944

 

77,627

 

1.46

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

6,529,297

 

40,873

 

2.54

 

2,161,929

 

9,124

 

1.71

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

9,301,522

 

72,588

 

3.17

 

8,360,978

 

61,329

 

2.97

 

Floating

 

7,286,246

 

53,638

 

2.99

 

8,991,155

 

45,814

 

2.07

 

State and local housing finance agency obligations

 

1,168,124

 

9,115

 

3.16

 

1,147,300

 

6,017

 

2.13

 

Mortgage loans held-for-portfolio

 

2,932,945

 

25,180

 

3.48

 

2,888,010

 

24,203

 

3.40

 

Loans to other FHLBanks

 

8,333

 

50

 

2.43

 

2,222

 

7

 

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

$

141,552,320

 

$

997,534

 

2.86

%

$

162,874,119

 

$

770,645

 

1.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded By:

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligation bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

28,697,070

 

$

182,065

 

2.57

%

$

28,275,394

 

$

122,584

 

1.76

%

Floating

 

51,997,529

 

316,530

 

2.47

 

67,489,552

 

243,590

 

1.46

 

Consolidated obligation discount notes

 

52,403,657

 

315,316

 

2.44

 

57,847,802

 

207,380

 

1.45

 

Interest-bearing deposits and other borrowings

 

1,056,965

 

6,307

 

2.42

 

1,093,551

 

3,739

 

1.39

 

Mandatorily redeemable capital stock

 

5,847

 

100

 

6.90

 

19,196

 

333

 

7.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

134,161,068

 

820,318

 

2.48

%

154,725,495

 

577,626

 

1.51

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-interest-bearing funds

 

112,698

 

 

 

 

48,376

 

 

 

 

Capital

 

7,278,554

 

 

 

 

8,100,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Funding

 

$

141,552,320

 

$

820,318

 

 

 

$

162,874,119

 

$

577,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income/Spread

 

 

 

$

177,216

 

0.38

%

 

 

$

193,019

 

0.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

(Net interest income/Earning Assets)

 

 

 

 

 

0.51

%

 

 

 

 

0.48

%


(a)Reported yields with respect to advances and Consolidated obligations may not necessarily equal the coupons on the instruments as derivatives are extensively used to change the yield and optionality characteristics of the underlying hedged items.  When we issue fixed-rate debt that is hedged with an interest rate swap, the hedge effectively converts the debt into a simple floating-rate bond.  Similarly, we make fixed-rate advances to members and hedge the advances with a pay-fixed and receive-variable interest rate swap that effectively converts the fixed-rate asset to one that floats with prevailing LIBOR rates.  Average balance sheet information is presented, as it is more representative of activity throughout the periods presented.  For most components of the average balances, a daily weighted average balance is calculated for the period.  When daily weighted average balance information is not available, a simple monthly average balance is calculated.  Average yields are derived by dividing income by the average balances of the related assets, and average costs are derived by dividing expenses by the average balances of the related liabilities.  Yields and spreads are annualized.

Rate and Volume Analysis — 2019 First Quarter Compared to 2018 First Quarter

The Rate and Volume Analysis presents changes in interest income, interest expense and net interest income that are due to changes in both interest rates and the volume of interest-earning assets and interest-bearing liabilities, and their impact on interest income and interest expense (in thousands):

Table 9.5:Rate and Volume Analysis

 

 

For the three months ended

 

 

 

March 31, 2019 vs. March 31, 2018

 

 

 

Increase (Decrease)

 

 

 

Volume

 

Rate

 

Total

 

Interest Income

 

 

 

 

 

 

 

Advances

 

$

(108,408

)

$

253,844

 

$

145,436

 

Interest bearing deposits and others

 

256

 

63

 

319

 

Federal funds sold and other overnight funds

 

(18,367

)

44,551

 

26,184

 

Investments

 

 

 

 

 

 

 

Trading securities

 

25,620

 

6,129

 

31,749

 

Mortgage-backed securities

 

 

 

 

 

 

 

Fixed

 

7,181

 

4,078

 

11,259

 

Floating

 

(9,842

)

17,666

 

7,824

 

State and local housing finance agency obligations

 

111

 

2,987

 

3,098

 

Other investments

 

 

 

 

 

 

 

Mortgage loans held-for-portfolio

 

380

 

597

 

977

 

Loans to other FHLBanks

 

33

 

10

 

43

 

 

 

 

 

 

 

 

 

Total interest income

 

(103,036

)

329,925

 

226,889

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

Consolidated obligation bonds

 

 

 

 

 

 

 

Fixed

 

1,855

 

57,626

 

59,481

 

Floating

 

(65,535

)

138,475

 

72,940

 

Consolidated obligation discount notes

 

(21,130

)

129,066

 

107,936

 

Deposits and borrowings

 

(129

)

2,697

 

2,568

 

Mandatorily redeemable capital stock

 

(227

)

(6

)

(233

)

 

 

 

 

 

 

 

 

Total interest expense

 

(85,166

)

327,858

 

242,692

 

 

 

 

 

 

 

 

 

Changes in Net Interest Income

 

$

(17,870

)

$

2,067

 

$

(15,803

)

Interest Income 2019 First Quarter Compared to 2018 First Quarter

Interest income from advances, investments in mortgage-backed securities and MPF loans, federal funds and repurchase agreements are our principal sources of income.  Changes in both rate and intermediation volume (average interest-yielding assets) explain the change in the current year period from the prior year period.  Reported interest income is net of the impact of cash flows associated with interest rate swaps hedging certain fixed-rate advances that were converted to floating-rate generally indexed to short-term LIBOR.

The principal categories of Interest Income are summarized below (dollars in thousands):

Table 9.6:Interest Income — Principal Sources

 

 

Three months ended March 31,

 

 

 

 

 

 

 

Percentage

 

 

 

2019

 

2018

 

Change

 

Interest Income

 

 

 

 

 

 

 

Advances

 

$

691,896

 

$

546,460

 

26.61

%

Interest-bearing deposits

 

383

 

64

 

498.44

 

Securities purchased under agreements to resell

 

29,922

 

10,109

 

195.99

 

Federal funds sold

 

73,889

 

67,518

 

9.44

 

Trading securities

 

40,873

 

9,124

 

347.97

 

Mortgage-backed securities

 

 

 

 

 

 

 

Fixed

 

72,588

 

61,329

 

18.36

 

Floating

 

53,638

 

45,814

 

17.08

 

State and local housing finance agency obligations

 

9,115

 

6,017

 

51.49

 

Mortgage loans held-for-portfolio

 

25,180

 

24,203

 

4.04

 

Loans to other FHLBanks

 

50

 

7

 

614.29

 

 

 

 

 

 

 

 

 

Total interest income

 

$

997,534

 

$

770,645

 

29.44

%

Interest income in the current year period grew to $997.5 million, yielding 286 basis points, compared to $770.6 million yielding 192 basis points in the prior year period.  In a rising rate environment, short-term and overnight assets repriced to higher rates when interest-yielding assets were rolled over.  Our advance portfolio includes significant amounts of LIBOR-indexed floating-rate advances, overnight advances and short-term fixed-rate advances, and yields have benefited in a rising rate environment.  Our liquidity portfolios of overnight federal fund sold and securities purchased under agreements to resell have reset to higher yields.  Our investments in LIBOR-indexed mortgage-backed securities have likewise benefited from a rising rate environment.

Higher interest revenues from higher rates were partly offset by lower advance volume in the current year period.

We have continued to benefit from favorable interest income accruals as a result of applying fair value hedges of advances.  Certain fixed-rate advances are hedged by the execution of interest rate swaps that create synthetic floaters.  The interest rate swaps are structured to pay out fixed-rate cash flows and receive variable-rate benchmark indexed cash flows.  Historically, the fixed-rate cash flows paid to swap dealers on swaps hedging advances have been greater than the LIBOR-indexed cash flows received from swap dealers, resulting in a negative income accrual.  In the periods in this report, our interest income benefited in a rising LIBOR environment as the cash interest accruals received exceeded fixed-rate payments to swap dealers.  These market conditions resulted in a net favorable accrual of $70.6 million to advance income in the current year period, compared to net favorable accrual of $11.0 million in the prior year period.  Fair value hedging impact of changes in fair values of hedged items minus fair values of hedging instruments was not material.  For more information, see Table 9.7 Impact of Interest Rate Swaps on Interest Income Earned from Advances.

Impact of hedging on Interest income from advances2019 First Quarter Compared to 2018 First Quarter

We have executed interest rate swaps to modify the effective interest rate terms of many of our fixed-rate advance products and typically all of our putable advances, effectively converting a fixed-rate stream of cash flows from fixed-rate advances to a floating-rate stream of cash flows, typically indexed to LIBOR.  The cash flow patterns achieved our interest rate risk management practices of synthetically converting much of our fixed-rate interest exposures to a LIBOR exposure.

The table below summarizes interest income earned from advances and the impact of interest rate derivatives (in thousands):

Table 9.7:Impact of Interest Rate Swaps on Interest Income Earned from Advances

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Advance Interest Income

 

 

 

 

 

Advance interest income before adjustment for interest rate swaps

 

$

620,573

 

$

535,449

 

Fair value hedging effects (a)

 

777

 

 

Amortization of basis

 

(14

)

(31

)

Interest rate swap accruals

 

70,560

 

11,042

 

Total Advance interest income reported

 

$

691,896

 

$

546,460

 


(a)  In the period prior to the adoption of ASU 2017-12 on January 1, 2019, fair value hedging effects were recorded in Other income (loss) and not in Advance interest income.

Interest Expense 2019 First Quarter Compared to 2018 First Quarter

 

Our primary businesssource of funding is making collateralized loans to members, referred to as advances.  Generally,through the growth or declineissuance of Consolidated obligation bonds and discount notes in advances is reflective of demand by members for boththe global debt markets.  Consolidated obligation bonds are generally medium- and long-term bonds, while discount notes are short-term liquidity and term funding.  This demand is driven by economic factors such as availability of alternative funding sources that are more attractive, or by theinstruments.  To fund our assets, our management considers our interest rate environmentrisk and liquidity requirements in conjunction with consolidated obligation buyers’ preferences and capital market conditions when determining the characteristics of debt to be issued.  Typically, we have used fixed-rate callable and non-callable CO bonds to fund mortgage-related assets and advances.  CO discount notes are generally issued to fund advances and investments with shorter interest rate reset characteristics.

Changes in rate and intermediation volume (average interest-costing liabilities), the mix of debt issuances between CO bonds and CO discount notes, and the outlookimpact of hedging strategies explain the changes in interest expense.  Reported Interest expense is net of the impact of ASC 815 hedge strategies.  The primary hedging strategy is the Fair value hedge that creates LIBOR-indexed funding, the primary benchmark rate for the economy.  Members may chooseFHLBNY.  We also use the Cash Flow hedge strategy that creates long-term fixed-rate funding to prepay advances (which may generate prepayment penalty fees) based on their expectationslock in future net interest margin.  In a Fair value hedge strategy of a bond or discount note, we generally pay variable-rate LIBOR-indexed cash flows to swap counterparties.  In exchange, we receive fixed-rate cash flows, which typically mirror the fixed-rate coupon payments to investors holding the FHLBank debt.  This exchange effectively converts fixed-rate coupons to floating-rate coupons indexed to the 3-month LIBOR.  The primary cash flow hedge strategy is designed to eliminate the variability of cash flows attributable to changes in the primary benchmark interest rate changes(3-month LIBOR), hedging long-term issuances of consolidated obligation discount notes and demand for liquidity.create long-term fixed-rate funding.

 

Advance volumeCertain floating-rate CO bonds were designated in economic hedges, primarily basis hedges that converted a contractual variable index to a preferred funding variable index, typically the 3-month LIBOR.  Interest rate swaps designated in an economic hedge do not qualify as an ASC 815 hedge, and interest accrual is also influenced by merger activity, where membersnot recorded as an adjustment to debt interest expense (as would a swap that qualified); swap accruals together with changes in the fair values of the swaps in economic hedges are either acquired by non-members or acquired by members of another FHLBank.  When our members are acquired by members of another FHLBank or by non-members, these former members no longer qualify for membership and we may not offer renewals or additional advances to the former members.  If maturing advances are not replaced, it will havereported in Other income (below net interest income) as an impact on business volume.  Period-end advance balances were lower at June 30, 2018, compared to December 31, 2017, primarily due to run-offs of adjustable-rate advances (“ARC”) near the quarter-end.  On a period-over-period basis, volume of advance business, as measured by average balances, was higherderivative and hedging activities in the six monthsStatements of 2018 compared to the 2017 period.income.

Member demand for advance productsThe principal categories of Interest expense are summarized below (dollars in thousands):

 

Table 4.1:9.8:               Interest Expenses Principal Categories

 

 

Three months ended March 31,

 

 

 

 

 

 

 

Percentage

 

 

 

2019

 

2018

 

Change

 

Interest Expense

 

 

 

 

 

 

 

Consolidated obligations bonds

 

 

 

 

 

 

 

Fixed

 

$

182,065

 

$

122,584

 

(48.52

)%

Floating

 

316,530

 

243,590

 

(29.94

)

Consolidated obligations discount notes

 

315,316

 

207,380

 

(52.05

)

Deposits

 

5,965

 

3,505

 

(70.19

)

Mandatorily redeemable capital stock

 

100

 

333

 

69.97

 

Cash collateral held and other borrowings

 

342

 

234

 

(46.15

)

 

 

 

 

 

 

 

 

Total interest expense

 

$

820,318

 

$

577,626

 

(42.02

)%

Interest expense in the current year period grew to $820.3 million, at a costing yield of 248 basis points, compared to $577.6 million at a costing yield of 151 basis points in the prior year period.   Our funding portfolios include significant issuances of LIBOR-indexed floating-rate CO debt, shorter-term discount notes and short- and medium-term CO bonds that repriced to higher rates in a rising rate environment.

Fair value hedges have been executed to convert fixed-rate CO bonds to benchmark-indexed floating-rate.  Cash flow hedges have been executed to hedge rolling-issuances of discount notes to long-term fixed-rate interest expense.  The cash flows exchanged in the two hedging strategies resulted in net interest adjustments that impacted interest expense.

In a fair value hedge of CO bonds, the interest rate swaps are structured to receive fixed-rate cash flows and pay benchmark-indexed variable cash flows, creating synthetic floating-rate cash flows.  The cash flows exchanged between the receive-leg and pay-leg determine the net interest adjustments.  Historically, in a fair value hedge of our debt, the fixed-rate cash flows received from swap dealers on swaps hedging CO bonds have been greater than the LIBOR indexed cash flows we pay to swap dealers, typically resulting in favorable sub-LIBOR cash flows.  In the periods in this report, the higher LIBOR-indexed cash flows paid have reversed the typical favorable interest adjustment to interest expense, so that a net unfavorable adjustment of $8.5 million was recorded in the current year period, compared to an unfavorable adjustment of $3.6 million in the prior year period.  Fair value hedging impact resulting from changes in fair values of hedged items minus hedging instruments was not material.

No discount notes were hedged under a fair value hedge under ASC 815.  Cash flow hedges under ASC 815 have been designated to hedge future issuances of designated CO discount notes.  In this strategy, long-term interest rate swaps have been executed that have created synthetic fixed-rate cash flows.  The swaps are structured to pay fixed-rate cash flows and receive LIBOR-indexed variable rate cash flows.  The pay fixed-rate cash flows are typically based on long-term swap rates, which are generally higher than the 3-month LIBOR that we receive in exchange.  Although the cash flow exchanged in the hedge have resulted in net interest expense, the strategy has achieved our hedging objective of a stable and predictable long-term funding expense.  The cash flows exchanged in the hedging strategy resulted in net favorable interest accruals of $0.5 million in the three months ended March 31, 2019 as the 3-month LIBOR has continued to rise, benefiting swap cash flows received.  In the prior year period, we recorded net unfavorable interest expense accrual of $5.5 million.

For more information about hedging effects, see Table 9.9. Impact of Interest Rate Swaps on Consolidated Obligations Interest Expense.

Impact of Hedging on Interest Expense on Debt 2019 First Quarter Compared to 2018 First Quarter

The table below summarizes interest expense paid on Consolidated obligation bonds and discount notes and the impact of interest rate swaps (in thousands):

Table 9.9:Impact of Interest Rate Swaps on Consolidated Obligations Interest Expense

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Bonds and discount notes-Interest expense

 

 

 

 

 

Bonds-Interest expense before adjustment for swaps

 

$

489,446

 

$

363,911

 

Discount notes-Interest expense before adjustment for swaps

 

315,799

 

201,884

 

Fair value hedging effect on CO bonds (a)

 

2,071

 

 

Amortization of basis adjustments on discount notes

 

(1,444

)

(1,345

)

Net interest adjustment for swaps hedging CO bonds

 

8,523

 

3,609

 

Net interest adjustment for swaps hedging discount notes

 

(484

)

5,495

 

Total bonds and discount notes-Interest expense

 

$

813,911

 

$

573,554

 


(a)  In the period prior to the adoption of ASU 2017-12 on January 1, 2019, fair value hedging effects were recorded in Other income (loss) and not in CO debt interest expense.

Allowance for Credit Losses 2019 First Quarter Compared to 2018 First Quarter

·Mortgage loans held-for-portfolio Credit quality continues to be strong, delinquencies low, and allowance for credit losses have remained insignificant.

We recorded a net reversal of $17 thousand in the 2019 period, compared to a net reversal of $380 thousand in the 2018 period.

We evaluate impaired conventional mortgage loans on an individual (loan-by-loan) basis, and compare the fair values of collateral (net of liquidation costs) to recorded investment values in order to calculate/measure credit losses on impaired loans.  Loans are considered impaired when they are seriously delinquent (typically 90 days or more) or in bankruptcy or foreclosure, and loan loss allowances are computed at that point.  When a loan is seriously delinquent, we believe it is probable that we will be unable to collect all contractual interest and principal in accordance with the terms of the loan agreement.  We also perform a loss migration analysis to collectively measure impairment of loans that have not already been individually evaluated for impairment.  FHA/VA (Insured mortgage loans) guaranteed loans are also evaluated collectively for impairment based on the credit worthiness of the PFI.

The immaterial amounts of reserves for credit losses are consistent with our historical experience with foreclosures or losses.  Additionally, collateral values of impaired loans have continued to remain steady and have improved in the New York and New Jersey sectors, and the low loan loss reserves were reflective of the stability in home prices in our residential loan markets.  For more information, see financial statements Note 10. Mortgage Loans Held-for-Portfolio.

·Advances Based on the collateral held as security and prior repayment history, no allowance for losses was currently deemed necessary.  Our credit risk from advances was concentrated in commercial banks, savings institutions and insurance companies.  All advances were fully collateralized during their entire term.  In addition, borrowing members pledged their stock in the FHLBNY as additional collateral for advances.

Analysis of Non-Interest Income (Loss) 2019 First Quarter Compared to 2018 First Quarter

The principal components of non-interest income (loss) are summarized below (in thousands):

Table 9.10:Other Income (Loss)

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Other income (loss):

 

 

 

 

 

Service fees and other (a)

 

$

4,642

 

$

3,721

 

Instruments held under the fair value option - Unrealized gains (losses) (b)

 

(464

)

(53

)

 

 

 

 

 

 

Derivative gains (losses) (c)

 

(12,280

)

(18,800

)

Trading securities gains (losses) (d)

 

17,070

 

(3,201

)

Equity investments gains (losses) (e)

 

4,210

 

(260

)

Total other income (loss)

 

$

13,178

 

$

(18,593

)


(a)Service fees and other — Service fees are derived primarily from providing correspondent banking services to members, typically fees earned on standby financial letters of credit issued by the FHLBNY on behalf of members.  Fee income earned on financial letters of credit were $4.4 million and $3.5 million in the first quarter of the current year and in the same period in the prior year.  Letters of credit are primarily issued on behalf of members to units of state and local governments to collateralize their deposits at member banks.

(b)Changes in fair values on instruments elected under the FVO were not material in the periods in this report.

(c)Derivatives in standalone economic hedges reported losses of $12.3 million in the three months ended March 31, 2019, compared to losses of $18.8 million in the prior year period.  Derivative losses in the current year period were primarily due to swaps in economic hedges of the liquidity trading portfolio of fixed-rate U.S Treasury securities.  Derivative losses in the prior year period was primarily due to standalone basis swaps in economic hedges that synthetically converted floating-rate CO bonds indexed to 1-month LIBOR to 3-month LIBOR.  See Table 9.12 Other Income (Loss) — Impact of Derivative Gains and Losses.

(d)   Net gains (losses) on Trading securities — We have invested in short- and medium-term fixed-rate U.S Treasury obligations, which reported unrealized fair value gains in a sharply declining rate environment at March 31, 2019.  The securities are not held for speculative trading and are held for liquidity in compliance with FHFA regulatory requirements.

(e)   Fair value gains (losses) on Equity Investments — Our investments in grantor trusts classified as equity investments reported unrealized fair value gains in a rising equity market in the U.S at March 31, 2019.  The grantor trusts are owned by us with the objective of providing liquidity to pay for pension benefits to retirees vested in non-qualified pension plans.  The grantor trusts are invested in equity and bond funds. .

The following table summarizes unrealized and realized gains (losses) in the trading portfolio (in thousands):

Table 9.11:Net Gains (Losses) on Trading Securities (a)

 

 

Three months ended
March 31,

 

 

 

2019

 

2018

 

Net unrealized gains (losses) on Trading securities held at period-end

 

$

16,294

 

$

(3,201

)

Net unrealized and realized gains (losses) on Trading securities sold/matured during the period

 

776

 

 

Net gains (losses) on Trading securities

 

$

17,070

 

$

(3,201

)


(a)Securities classified as trading are held for liquidity objectives and carried at fair values.  We record changes in the fair value of these investments through Other income as net unrealized gains (losses) on trading securities.  FHFA regulations prohibit trading in or the speculative use of financial instruments.

Other income (loss) Derivatives and Hedging Activities recorded in the three months ended March 31, 2019 and 2018.

With the adoption of ASU 2017-12 effective January 1, 2019, we report the fair value hedging effects in qualifying hedges within interest income and interest expense together with the hedged item.  Prior to the adoption of the ASU, fair value impact of qualifying hedges and standalone derivatives were both reported in Other income (loss).  Comparative information for the prior year period has not been reclassified to conform to post-adoption standards as the adoption of ASU 2017-12 permitted prospective adoption.  For derivatives that are not designated in a hedging relationship (i.e. in an economic hedge), the derivatives are considered as a “standalone” instrument and fair value changes are recorded in Other income (loss), without the offset of a hedged item.  Gains and losses recorded in Other income (loss) on standalone derivatives include net interest accruals.

The table presents fair value changes of derivatives in economic hedges (i.e. not in an ASC 815 qualifying hedge) in Other income (loss) in the three months ended March 31, 2019 (post ASU 2017-12).  In the three months ended March 31, 2018, prior to the adoption of the ASU, the table presents the aggregate impact of all derivatives and hedging activities, including hedges that qualified under ASC 815.  Prior period comparatives have not been recast to conform to the post ASU presentation.

Table 9.12:Other Income (Loss) — Impact of Derivative Gains and Losses (in thousands)

 

 

Impact on Other Income (loss)

 

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

Advances

 

 

 

$

(770

)

Consolidated obligation bonds

 

 

 

2,378

 

Net gains (losses) related to fair value hedges

 

 

 

1,608

 

Cash flow hedges

 

 

 

(95

)

ASC 815 Hedging impact

 

 

 

$

1,513

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

Interest rate swaps (a) 

 

$

(10,890

)

$

(19,823

)

Caps or floors

 

(345

)

1,308

 

Mortgage delivery commitments

 

197

 

(184

)

Swaps economically hedging instruments designated under FVO

 

747

 

64

 

Accrued interest on swaps in economic hedging relationships

 

(1,989

)

442

 

Net gains (losses) related to derivatives not designated as hedging instruments

 

$

(12,280

)

$

(18,193

)

Price alignment interest paid on variation margin

 

 

(2,120

)

Net gains (losses) on derivatives and hedging activities

 

$

(12,280

)

$

(18,800

)


(a)In the 2019 period, losses primarily represented fair value changes on swaps executed in economic hedges to offset earnings volatility due to fluctuations in the fair values of fixed-rate trading securities.  In the 2018 period, losses primarily represented fair value changes of basis swaps executed in economic hedges to offset the basis risk of floating-rate CO bonds.  The basis swaps synthetically converted CO debt indexed to the 1-month LIBOR to 3-month LIBOR, a strategy that provided economic benefit in managing our balance sheet.  In the 2018 period, the spread between the 1-month LIBOR and the 3-month LIBOR had widened unfavorably and adversely impacted fair values and cash flows.

Operating Expenses, Compensation and Benefits, and Other Expenses 2019 First Quarter Compared to 2018 First Quarter

The following table sets forth the major categories of operating expenses (dollars in thousands):

Table 9.13:Operating Expenses, and Compensation and Benefits

 

 

Three months ended March 31,

 

 

 

2019

 

Percentage of
Total

 

2018

 

Percentage of
Total

 

Operating Expenses (a)

 

 

 

 

 

 

 

 

 

Occupancy

 

$

1,843

 

14.34

%

$

1,850

 

18.58

%

Depreciation and leasehold amortization

 

1,961

 

15.26

 

1,286

 

12.92

 

All others (b)

 

9,046

 

70.40

 

6,821

 

68.50

 

Total Operating Expenses

 

$

12,850

 

100.00

%

$

9,957

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Total Compensation and Benefits (c)

 

$

21,438

 

 

 

$

18,768

 

 

 

Finance Agency and Office of Finance (d)

 

$

3,942

 

 

 

$

4,259

 

 

 

Other expenses (e)

 

$

2,350

 

 

 

$

1,535

 

 

 


(a)Operating expenses included the administrative and overhead costs of operating the FHLBNY, as well as the operating costs of providing advances and managing collateral associated with the advances, managing the investment portfolios, and providing correspondent banking services to members.

(b)The category “All others” included temporary workers, computer service agreements, contractual services, professional and legal fees, audit fees, director fees and expenses, insurance and telecommunications.  Expenses increased in the current year periods primarily due to consulting expenses to begin implementation of a multi-year technology enhancement plan.

(c)Compensation expense increased driven by investments in headcount.

(d)We are also assessed for our share of the operating expenses for the Finance Agency and the Office of Finance.  The FHLBanks and two other GSEs share the entire cost of the Finance Agency.  Expenses are allocated by the Finance Agency and the Office of Finance.

(e)The category Other expenses included contributions to homeowners and small businesses under a newly established hurricane relief grant program, the non-service elements of Net periodic pension benefit costs, and derivative clearing fees.

Assessments 2019 First Quarter Compared to 2018 First Quarter

For more information about assessments, see Affordable Housing Program and Other Mission Related Programs and Assessments under Part I Item 1 Business in the most recent Form 10-K filed on March 21, 2019.

The following table provides rollforward information with respect to changes in Affordable Housing Program liabilities (in thousands):

Table 10.1:Advance Trends

 

Advance Trends

 

GRAPHIC

Member demand for advance products

Par amount of advances outstanding was $111.4$99.2 billion at June 30, 2018,March 31, 2019, compared to $122.7$105.4 billion at December 31, 2017.2018.  The decrease in amounts outstanding at March 31, 2019, relative to December 31, 2018 has been largely due to maturities and prepayments.

 

Carrying value of advances outstanding at June 30, 2018 was $110.8 billion, compared to $122.4 billion at December 31, 2017.  Carrying values included unrealized net fair value hedging basis adjustments recorded on hedges eligible under ASC 815, and basis adjustments recorded on advances elected under the fair value option (“FVO”).  For advances hedged under the ASC 815 qualifying hedging rules, the basis adjustment was a fair value net loss of $593.9 million at June 30, 2018 and a fair value loss of $265.3 million at December 31, 2017.  For advances elected under the fair value option (“FVO”), the basis adjustments were valuation gains of $0.5 million at June 30, 2018 and $5.6 million at December 31, 2017.  For more information about basis adjustments, see Table 4.4 Advances by Maturity and Yield Type in this MD&A.

Advances — Product Types

 

The following table summarizes par values of advances by product type (dollars in thousands):

 

Table 4.2:2.2:               Advances by Product Type

 

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amounts

 

of Total

 

Amounts

 

of Total

 

 

 

 

 

 

 

 

 

 

 

Adjustable Rate Credit - ARCs

 

$

29,930,467

 

26.87

%

$

37,060,467

 

30.20

%

Fixed Rate Advances

 

51,105,901

 

45.89

 

50,517,644

 

41.17

 

Short-Term Advances

 

17,951,051

 

16.12

 

23,818,181

 

19.41

 

Mortgage Matched Advances

 

348,907

 

0.31

 

352,859

 

0.29

 

Overnight & Line of Credit (OLOC) Advances

 

4,496,178

 

4.04

 

3,748,677

 

3.05

 

All other categories

 

7,542,858

 

6.77

 

7,209,613

 

5.88

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

111,375,362

 

100.00

%

122,707,441

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments

 

(593,890

)

 

 

(265,260

)

 

 

Fair value option valuation adjustments and accrued interest

 

532

 

 

 

5,624

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

110,782,004

 

 

 

$

122,447,805

 

 

 

 

For more information about advance product types, see our most recent Form 10-K filed on March 22, 2018.21, 2019.

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Amounts

 

of Total

 

Amounts

 

of Total

 

 

 

 

 

 

 

 

 

 

 

Adjustable Rate Credit - ARCs

 

$

21,206,467

 

21.39

%

$

23,346,467

 

22.14

%

Fixed Rate Advances

 

49,282,324

 

49.70

 

51,612,602

 

48.96

 

Short-Term Advances

 

18,234,275

 

18.39

 

14,995,172

 

14.22

 

Mortgage Matched Advances

 

299,556

 

0.30

 

320,027

 

0.30

 

Overnight & Line of Credit (OLOC) Advances

 

2,823,256

 

2.84

 

7,723,492

 

7.33

 

All other categories

 

7,316,485

 

7.38

 

7,436,097

 

7.05

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments

 

(29,968

)

 

 

(255,024

)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 

 

Advances — Interest Rate Terms

 

The following table summarizes interest-rate payment terms for advances (dollars in thousands):

 

Table 4.3:2.3:               Advances by Interest-Rate Payment Terms

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

 

Percentage

 

 

 

Percentage

 

 

Amount

 

of Total

 

Amount

 

of Total

 

 

Amount

 

of Total

 

Amount

 

of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate (a)

 

$

81,391,007

 

73.08

%

$

85,587,792

 

69.75

%

 

$

77,925,839

 

78.59

%

$

82,034,884

 

77.81

%

Variable-rate (b)

 

29,981,355

 

26.92

 

37,116,649

 

30.25

 

 

21,233,396

 

21.41

 

23,391,691

 

22.19

 

Variable-rate capped or floored (c)

 

3,000

 

 

3,000

 

 

 

3,000

 

 

3,000

 

 

Overdrawn demand deposit accounts

 

128

 

 

4,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

111,375,362

 

100.00

%

122,707,441

 

100.00

%

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments

 

(593,890

)

 

 

(265,260

)

 

 

 

(29,968

)

 

 

(255,024

)

 

 

Fair value option valuation adjustments and accrued interest

 

532

 

 

 

5,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

110,782,004

 

 

 

$

122,447,805

 

 

 

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 

 


(a)         Fixed-rate borrowings remained the largest category of advances borrowed by members.  The presentation abovemembers, and includes long-term and short-term fixed-rate advances.  Long-term advances remain a small segment of the portfolio at June 30, 2018,March 31, 2019, with only 5.4%7.2% of advancesin the remaining maturity bucket of greater than 5 years (2.5%(6.7% at December 31, 2017)2018).  For more information, see financial statements Note 9. Advances.

(b)         Variable-rate advances are ARC advances, which are typically indexed to LIBOR.  The FHLBNY’s larger members are generally borrowers of variable-rate advances.

(c)          Category represents ARCs with options that “cap” increase or “floor” decrease in the LIBOR index at predetermined strikes (We have also purchased cap/floor options that mirror the terms of the options embedded in the advances sold to members, offsetting our exposure on the advance).

The following table summarizes maturity and yield characteristics of advances (dollars in thousands):

 

Table 4.4:2.4:               Advances by Maturity and Yield Type

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

 

Percentage

 

 

 

Percentage

 

 

Amount

 

of Total

 

Amount

 

of Total

 

 

Amount

 

of Total

 

Amount

 

of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

51,630,426

 

46.36

%

$

54,923,033

 

44.76

%

 

$

52,235,093

 

52.68

%

$

52,416,990

 

49.72

%

Due after one year

 

29,760,581

 

26.72

 

30,664,759

 

24.99

 

 

25,690,746

 

25.91

 

29,617,894

 

28.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fixed-rate

 

81,391,007

 

73.08

 

85,587,792

 

69.75

 

 

77,925,839

 

78.59

 

82,034,884

 

77.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable-rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

20,871,458

 

18.74

 

30,368,458

 

24.75

 

 

17,675,057

 

17.82

 

15,892,506

 

15.07

 

Due after one year

 

9,112,897

 

8.18

 

6,751,191

 

5.50

 

 

3,561,467

 

3.59

 

7,506,467

 

7.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Variable-rate

 

29,984,355

 

26.92

 

37,119,649

 

30.25

 

 

21,236,524

 

21.41

 

23,398,973

 

22.19

 

Total par value

 

111,375,362

 

100.00

%

122,707,441

 

100.00

%

 

99,162,363

 

100.00

%

105,433,857

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge valuation basis adjustments (a)

 

(593,890

)

 

 

(265,260

)

 

 

 

(29,968

)

 

 

(255,024

)

 

 

Fair value option valuation adjustments and accrued interest (b)

 

532

 

 

 

5,624

 

 

 

Total

 

$

110,782,004

 

 

 

$

122,447,805

 

 

 

 

$

99,132,395

 

 

 

$

105,178,833

 

 

 

 

Fair value basis and valuation adjustmentsKey determinants of valuation adjustments are factors such as advance run offs and new transactions designated in hedging relationships or elected under the FVO, the forward swap curve, the volatility of the swap rates, the remaining duration to maturity, and for advances elected under the FVO, the changes in the spread between the swap rate and the Consolidated obligation debt yields.  For FVO advances change in interest receivable is also a factor as it is a component of the entire fair value of FVO advances.relationships.

 


(a)         Hedging valuation basis adjustments The reported carrying values of hedged advances are adjusted for changes in their fair values (fair value basis adjustments or fair value) that are attributable to changes in the benchmark risk being hedged, whichhedged.  LIBOR is LIBOR forour primary benchmark.  In the FHLBNY, and iscurrent year quarter we adopted FF/OIS as another benchmark.  The chosen benchmark becomes the discounting basis under ASC 815 for computing changes in fair values for hedged advances.  TheTable 2.5 Hedged Advances by Type discloses notional amountamounts of advances hedged under ASC 815 was $51.5 billion at June 30, 2018 and $53.6 billion at December 31, 2017.hedged.  The application of thisASC 815 accounting methodology resulted in the recognition of net unrealized hedge valuation basis losses of $30.0 million and $255.0 million at the two dates.March 31, 2019 and December 31, 2018.  The forward LIBOR yield curve which is thedeclined steeply at March 31, 2019.  As hedge valuation basis for hedged advances under ASC 815, has continued to rise.  Valuations of fixed-rate LIBOR benchmark hedge advances move inversely with the LIBOR curve,rise and the net cumulative basis losses were consistent with the upward-sloping LIBOR yield curve at June 30, 2018 and December 31, 2017.  Valuation basis losses increased at June 30, 2018 in line with the significant steepeningfall of the forward LIBOR discountinginterest rates, the sharp decline of the swap curve at June 30, 2018.

largely reversed previously reported cumulative basis losses.  Generally, hedge valuation basis gains and losses are unrealized and will reverse to zero if the advance is held to maturity or is put or called on the early option exercise dates.

 

For more information, see Table 1.12: Earnings Impact of Derivatives and Hedging Activities — By Financial Instrument Type.

(b)FVO fair values Valuation basis adjustments are recorded to recognize changes in the entire fair values of advances elected under the FVO, including changes in accrued interest receivable.  The discounting basis for computing fair values of FVO advances is the Advance pricing curve, which is primarily derived from the FHLBNY’s cost of funds (yields paid on Consolidated obligation debt).  Fair value basis of a FVO advance reflects changes in the term structure and shape of the Advance pricing curve at the measurement dates.

Valuation adjustments and interest accrued receivable taken together reported net basis gains at June 30, 2018 and December 31, 2017.  Advances elected under the FVO are typically variable-rate LIBOR indexed advances, which re-priced frequently to market indices or are fixed-rate advances with short remaining durations.  As a result, valuation basis remained near to par.  The notional amount of the FVO advance portfolio declined to $0.3 billion at June 30, 2018, compared to $2.2 billion at December 31, 2017.  Run-offs of advances elected under the FVO were not replaced by new transactions.

We have elected the FVO on an instrument-by-instrument basis.  With respect to credit risk, we have concluded that it was not necessary to estimate changes attributable to instrument-specific credit risk, as we consider our advances to remain fully collateralized through to maturity.  For more information, see financial statements, Fair Value Option Disclosures in Note 18 Fair Values of Financial Instruments.

Hedge volume — We hedge putable advances and certain “bullet” fixed-rate advances under the hedge accounting provisions when they qualify under those standards and as economic hedges when the hedge accounting provisions are operationally difficult to establish or a high degree of hedge effectiveness cannot be asserted.

 

The following table summarizes hedged advances by type of option feature (in thousands):

 

Table 4.5:2.5:               Hedged Advances by Type

 

Par Amount

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Qualifying Hedges

 

 

 

 

 

 

 

 

 

 

Fixed-rate bullets (a)

 

$

47,943,200

 

$

52,983,896

 

 

$

37,788,050

 

$

41,122,372

 

Fixed-rate putable (b)

 

3,524,250

 

567,000

 

 

4,926,750

 

4,734,750

 

Fixed-rate callable

 

16,575

 

16,575

 

 

16,575

 

16,575

 

Fixed-rate with embedded cap

 

30,000

 

30,000

 

 

30,000

 

30,000

 

 

 

 

 

 

 

 

 

 

 

Total Qualifying Hedges

 

$

51,514,025

 

$

53,597,471

 

 

$

42,761,375

 

$

45,903,697

 

 

 

 

 

 

 

 

 

 

 

Aggregate par amount of advances hedged (c)

 

$

51,680,025

 

$

53,674,759

 

 

$

42,764,375

 

$

45,919,697

 

Fair value basis (Qualifying hedging adjustments)

 

$

(593,890

)

$

(265,260

)

 

$

(29,968

)

$

(255,024

)

 


(a)         Generally, non-callable fixed-rate medium- and longer term advances are hedged to mitigate the risk in fixed-rate lending.

(b)         Putable advances are hedged by cancellable swaps, and the paired long put and short call options mitigate the put/call option risks; additionally, fixed-rate is synthetically converted to LIBOR, mitigating the risk in fixed-rate lending for the FHLBNY.  In a rising rate environment, swap dealers would likely exercise their call option, and the FHLBNY will exercise its put option with the member and both instruments terminate at par.  Members may borrow new advances at the then prevailing rate.

(c)          Represents par values of advances in ASC 815 qualifying hedge relationships.  Typically, the longer term fixed-rate advances and advances with optionality are hedged.

Advances elected under the FVO — Advances elected under the FVO at June 30, 2018 and December 31, 2017 were shorter-term adjustable-rate (“ARCs”).  By electing the FVO for an asset instrument (the advance), the objective is to offset some of the volatility in earnings due to the designation of debt (liability) under the FVO.  Changes in the fair values of the advance were recorded through earnings, and the offset was recorded as a fair value basis adjustment to the carrying values of the advances.

The following table summarizes par amounts of advances elected under the FVO (in thousands):

Table 4.6:Advances under the Fair Value Option (FVO)

 

 

Advances

 

Par Amount

 

June 30, 2018

 

December 31, 2017

 

Advances designated under FVO (a)

 

$

250,000

 

$

2,200,000

 


(a)   Notional amounts of advances elected under the FVO have decreased as run-offs were not replaced.

The following table summarizes par amounts of advances that were still putable or callable, with one or more pre-determined option exercise dates remaining (in thousands):

 

Table 4.7:2.6:               Putable and Callable Advances

 

 

Advances

 

 

Advances

 

Par Amount

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Putable/callable(a)

 

$

3,540,825

 

$

597,825

 

 

$

4,943,325

 

$

4,751,325

 

No-longer putable/callable

 

$

878,500

 

$

1,020,500

 

 

$

645,000

 

$

640,000

 


(a)Putable advances were typically long-term advances with one or more put options exercisable by the FHLBNY. The increase primarily represents one member’s borrowing.

 

Investments

 

We maintain long-term investment portfolios of debt securities, which are principally mortgage-backed securities issued by GSEs and U.S. Agency (“GSE-issued”)(GSE-issued).  Investments include a small portfolio of MBS issued by private enterprises, and bonds issued by state or local housing finance agencies.  We also maintain short-term investments for our liquidity resources, for funding daily stock repurchases and redemptions, for ensuring the availability of funds to meet the credit needs of our members, and to provide additional earnings.  In December 2016, management approvedWe also invest in a liquidity trading portfolio, the purpose of which is to augment our liquidity needs.  Investments in the trading portfolio were U.S Treasury securities and GSE-issued securities, all carried at their fair values.  The Finance Agency prohibits speculative investments, but allows the designation of a trading portfolio for liquidity purposes.  We may dispose such investments if liquidity needs are met and market conditions deem the sale as advantageous.

 

We are subject to credit risk on our investments, generally transacted with GSEs and large financial institutions that are considered to be investment quality.  The Finance Agency defines investment quality as a security with adequate financial backing so that full and timely payment of principal and interest on such security is expected and there is minimal risk that the timely payment of principal and interest would not occur because of adverse changes in economic and financial conditions during the projected life of the security.  For more information about investment policies, restrictions and practices, see the most recent Form 10-K filed on March 22, 2018.21, 2019.

The following table summarizes changes in investments by categories: Money market investments, Trading securities, Equity investments in Grantor trusts, Available-for-sale securities and Held-to-maturity securities Equity Investments in Grantor Trusts and money market investments (Carrying values, dollars in thousands):

 

Table 5.1:3.1:               Investments by Categories

 

 

June 30,

 

December 31,

 

Dollar

 

Percentage

 

 

March 31,

 

December 31,

 

Dollar

 

Percentage

 

 

2018

 

2017

 

Variance

 

Variance

 

 

2019

 

2018

 

Variance

 

Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and local housing finance agency obligations (a)

 

$

1,232,760

 

$

1,147,510

 

$

85,250

 

7.43

%

 

$

1,168,000

 

$

1,168,350

 

$

(350

)

(0.03

)%

Trading securities (b)

 

3,766,579

 

1,641,568

 

2,125,011

 

129.45

 

 

7,210,635

 

5,810,512

 

1,400,123

 

24.10

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities, at fair value (c)

 

479,954

 

528,627

 

(48,673

)

(9.21

)

 

2,185,968

 

422,216

 

1,763,752

 

417.74

 

Held-to-maturity securities, at carrying value (c)

 

16,907,166

 

16,677,023

 

230,143

 

1.38

 

 

14,460,971

 

16,306,476

 

(1,845,505

)

(11.32

)

Total securities

 

22,386,459

 

19,994,728

 

2,391,731

 

11.96

 

 

25,025,574

 

23,707,554

 

1,318,020

 

5.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments in Grantor trusts (d)

 

50,116

 

48,642

 

1,474

 

3.03

 

 

53,982

 

48,179

 

5,803

 

12.04

 

Securities purchased under agreements to resell

 

4,945,000

 

2,700,000

 

2,245,000

 

83.15

 

 

5,590,000

 

4,095,000

 

1,495,000

 

36.51

 

Federal funds sold

 

14,887,000

 

10,326,000

 

4,561,000

 

44.17

 

 

9,137,000

 

7,640,000

 

1,497,000

 

19.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

42,268,575

 

$

33,069,370

 

$

9,199,205

 

27.82

%

Total Investments

 

$

39,806,556

 

$

35,490,733

 

$

4,315,823

 

12.16

%

 


(a)         State and local housing finance agency bonds were designated as HTM and were carried at amortized cost.  We acquired $100.0 millionThere were no new acquisitions in the first six monthsquarter of 20182019 and paydowns were $14.8$0.4 million.

(b)         Trading securities were U.S. Treasury securities, GSE securities and corporate notes.  Trading portfolio is for liquidity and not for speculative purposes.  We acquired par amounts of $2.0$2.8 billion of U.S. Treasury notes and $421.7 million of GSE securities in the first six

monthsquarter of 2018.  We received par amounts of $3.4 million of Ambac corporate notes from the insurer Ambac Corporation as consideration for insurance claims on certain insured private-label MBS.2019.

(c)          Mortgage-backed securities classified as AFS.  No acquisitions wereAFS includes $1.6 billion of Fixed-rate CMBS transferred at January 1, 2019 from the HTM category; $150.0 million was acquired and designated as AFS in the first sixthree months of 2018.2019.  AFS securities outstanding are all GSE and U.S. Agency issued floating-rate MBS and carried at fair value.  Mortgage-backed securities classified as HTM $1.8 billion$504.6 million of GSE-issued MBS were acquired in 2018the first quarter of 2019 and designated as HTM. MBS in the HTM portfolio are predominantly GSE-issued, and less than 1% are PLMBS.PLMBS (private-label MBS).

(d)        Funds in the grantor trusts were designated as Equity Investmentsequity investments at January 1, 2018.  Prior to January 1, 2018, the funds were classified as AFS.  In the first six monthsquarter of 2018, we invested $1.82019, investments made were $1.9 million in cash, and payouts to retirees were $0.9$0.5 million.  Trust fund balances represent investments in registered mutual funds and other fixed-income and equity funds.  Funds are highly liquid and readily redeemable at their NAVs, which are the fair values of the investments.  The funds are owned by the FHLBNY, and the intent is to utilize investments to fund current and potential future payment obligations of the non-qualified Benefit Equalization Pension plans.  For more information about the pension plans, see financial statements, Note 15.16. Employee Retirement Plans in the Bank’s most recent Form 10-K filed on March 22, 2018.21, 2019.

Mortgage-Backed Securities — By Issuer

 

The following table summarizes our investment debt securities issuer concentration (dollars in thousands):

 

Table 5.2:3.2:               Investment Debt Securities Issuer Concentration

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

Carrying value as a

 

 

 

 

 

Carrying value as a

 

 

 

 

 

 

Carrying value as a

 

 

 

 

 

Carrying value as a

 

 

Carrying (a)

 

 

 

Percentage

 

Carrying (a)

 

 

 

Percentage

 

 

Carrying (a)

 

 

 

Percentage

 

Carrying (a)

 

 

 

Percentage

 

Long Term Investment (c)

 

Value

 

Fair Value

 

of Capital

 

Value

 

Fair Value

 

of Capital

 

 

Value

 

Fair Value

 

of Capital

 

Value

 

Fair Value

 

of Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

 

$

5,126,168

 

$

5,076,423

 

64.70

%

$

5,009,067

 

$

5,019,957

 

60.78

%

 

$

4,475,893

 

$

4,476,620

 

60.69

%

$

4,692,639

 

$

4,658,771

 

60.58

%

Freddie Mac

 

12,076,298

 

12,032,614

 

152.43

 

11,986,984

 

12,055,501

 

145.45

 

 

12,022,956

 

12,113,987

 

163.03

 

11,870,521

 

11,867,028

 

153.23

 

Ginnie Mae

 

25,385

 

25,547

 

0.32

 

28,237

 

28,412

 

0.34

 

 

21,860

 

22,027

 

0.30

 

22,898

 

23,079

 

0.30

 

All Others - PLMBS

 

159,269

 

197,114

 

2.01

 

181,362

 

216,793

 

2.20

 

 

126,230

 

156,530

 

1.71

 

142,634

 

174,749

 

1.84

 

Non-MBS (b)

 

1,232,760

 

1,206,926

 

15.56

 

1,196,152

 

1,163,379

 

14.51

 

 

1,168,000

 

1,145,523

 

15.84

 

1,168,350

 

1,144,345

 

15.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment Debt Securities

 

$

18,619,880

 

$

18,538,624

 

235.02

%

$

18,401,802

 

$

18,484,042

 

223.28

%

 

$

17,814,939

 

$

17,914,687

 

241.57

%

$

17,897,042

 

$

17,867,972

 

231.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Categorized as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities

 

$

479,954

 

$

479,954

 

 

 

$

577,269

 

$

577,269

 

 

 

 

$

2,185,968

 

$

2,185,968

 

 

 

$

422,216

 

$

422,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities

 

$

18,139,926

 

$

18,058,670

 

 

 

$

17,824,533

 

$

17,906,773

 

 

 

 

$

15,628,971

 

$

15,728,719

 

 

 

$

17,474,826

 

$

17,445,756

 

 

 

 


(a)         Carrying values include fair values for AFS securities.

(b)         Non-MBS consists of housingIncludes Housing finance agency bonds at June 30, 2018; at December 31, 2017 the line also included funds in grantor trusts.bonds.

(c)          Excludes Trading portfolio.

External rating information of the held-to-maturity portfolio was as follows (carrying values in thousands):

 

Table 5.3:3.3:               External Rating of the Held-to-Maturity Portfolio

 

 

June 30, 2018

 

 

March 31, 2019

 

 

AAA-rated (a)

 

AA-rated (b)

 

A-rated

 

BBB-rated

 

Below
Investment
Grade

 

Total

 

 

AAA-rated (a)

 

AA-rated (b)

 

A-rated

 

BBB-rated

 

Below
Investment
Grade

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

869

 

$

16,749,337

 

$

112,288

 

$

9,184

 

$

35,488

 

$

16,907,166

 

 

$

892

 

$

14,336,058

 

$

81,306

 

$

8,948

 

$

33,767

 

$

14,460,971

 

State and local housing finance agency obligations

 

30,700

 

1,178,835

 

5,895

 

17,330

 

 

1,232,760

 

 

25,000

 

1,121,710

 

5,575

 

15,715

 

 

1,168,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Long-term securities

 

$

31,569

 

$

17,928,172

 

$

118,183

 

$

26,514

 

$

35,488

 

$

18,139,926

 

 

$

25,892

 

$

15,457,768

 

$

86,881

 

$

24,663

 

$

33,767

 

$

15,628,971

 

 

 

December 31, 2017

 

 

AAA-rated (a)

 

AA-rated (b)

 

A-rated

 

BBB-rated

 

Below
Investment
Grade

 

Total

 

 

 December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AAA-rated (a)

 

AA-rated (b)

 

A-rated

 

BBB-rated

 

 Below
Investment
Grade

 

 Total

 

Mortgage-backed securities

 

$

989

 

$

16,497,280

 

$

114,833

 

$

19,637

 

$

44,284

 

$

16,677,023

 

 

$

2,543

 

$

16,165,160

 

$

95,760

 

$

9,117

 

$

33,896

 

$

16,306,476

 

State and local housing finance agency obligations

 

36,400

 

1,085,220

 

25,890

 

 

 

1,147,510

 

 

25,000

 

1,122,060

 

5,575

 

15,715

 

 

1,168,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Long-term securities

 

$

37,389

 

$

17,582,500

 

$

140,723

 

$

19,637

 

$

44,284

 

$

17,824,533

 

 

$

27,543

 

$

17,287,220

 

$

101,335

 

$

24,832

 

$

33,896

 

$

17,474,826

 

 

See footnotes (a) and (b) under Table 5.4.3.4.

External rating information of the AFS portfolio was as follows (the carrying values of AFS investments are at fair values; in thousands):

 

Table 5.4:3.4:               External Rating of the Available-for-Sale Portfolio

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

AA-rated (b)

 

Unrated

 

Total

 

AA-rated (b)

 

Unrated

 

Total

 

 

AA-rated (b)

 

Unrated

 

Total

 

AA-rated (b)

 

Unrated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

479,954

 

$

 

$

479,954

 

$

528,627

 

$

 

$

528,627

 

 

$

2,185,968

 

$

 

$

2,185,968

 

$

422,216

 

$

 

$

422,216

 

Other - Grantor trust

 

 

 

 

 

48,642

 

48,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Available-for-sale securities

 

$

479,954

 

$

 

$

479,954

 

$

528,627

 

$

48,642

 

$

577,269

 

 

Footnotes to Table 5.33.3 and Table 5.4.3.4.

 


(a)         Certain PLMBS and housing finance bonds have been assigned AAA, based on the ratings by S&P and Moody’s.

(b)         We have assigned GSE-issued MBS a rating of AA+ based on the credit rating assigned to long-term senior debt issued by Fannie Mae, Freddie Mac and U.S. Agency.  The debt ratings are based on S&P’s rating of AA+ for the GSE Senior long-term debt and AA+ for the debt issued by the U.S. government; Moody’s debt rating is Aaa for the GSE Senior long-term debt and the U.S. government.

 

External credit rating information has been provided in Table 5.33.3 and Table 5.43.4 as the information is used as another data point to supplement our credit quality indicators, and they serve as a useful indicator when analyzing the degree of credit risk to which we are exposed.  Significant changes in credit ratings classifications of our investment debt securities portfolio could indicate increased credit risk for us that could be accompanied by a reduction in the fair values of our investment debt securities portfolio.

Fair Value Levels of Investment Debt Securities, and Unrecognized and Unrealized Holding Losses

 

To compute fair values, at June 30, 2018 and December 31, 2017, multiple vendor prices were received for substantially all of our MBS holdings, and substantially all of those prices fell within specified thresholds.  The relative proximity of the prices received from the multiple vendors supported our conclusion that the final computed prices were reasonable estimates of fair values.  GSE securities priced under such a valuation technique using the market approach are typically classified within Level 2 of the valuation hierarchy.

For a comparison of carrying values and fair values of investment debt securities, see financial statements, Note 5. Trading securities, Note 7. Available-for-Sale Securities and Note 8. Held-to-Maturity Securities.  For more information about the corroboration and other analytical procedures performed, see Note 18. Fair Values of Financial Instruments.

 

Weighted average rates — Mortgage-backed securities (HTM and AFS)

The following table summarizes weighted average rates and amortized cost by contractual maturities.  A significant portion of the MBS portfolio consisted of floating-rate securities and the weighted average rates will change in parallel with changes in the LIBOR ratematurities (dollars in thousands):

 

Table 5.5:3.5:               Mortgage-Backed Securities Weighted Average Rates by Contractual Maturities

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Amortized

 

Weighted

 

Amortized

 

Weighted

 

 

Amortized

 

Weighted

 

Amortized

 

Weighted

 

 

Cost

 

Average Rate

 

Cost

 

Average Rate

 

 

Cost

 

Average Rate

 

Cost

 

Average Rate

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

803,315

 

2.24

%

$

880,774

 

2.45

%

 

$

318,755

 

3.17

%

$

369,989

 

2.03

%

Due after one year through five years

 

4,838,805

 

2.99

 

4,650,579

 

2.78

 

 

4,403,458

 

3.15

 

4,602,651

 

3.16

 

Due after five years through ten years

 

7,837,405

 

2.72

 

8,225,685

 

2.23

 

 

8,477,477

 

3.18

 

8,201,200

 

3.07

 

Due after ten years

 

3,915,276

 

2.83

 

3,458,160

 

2.57

 

 

3,421,311

 

3.12

 

3,561,879

 

3.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage-backed securities

 

$

17,394,801

 

2.80

%

$

17,215,198

 

2.46

%

 

$

16,621,001

 

3.16

%

$

16,735,719

 

3.08

%

A significant portion of the MBS portfolio consists of floating-rate securities and the weighted average rates will change in parallel with changes in the LIBOR rate.

Fair Value Hedges of Fixed-rate Available-for-sale Mortgage-backed Securities

The adoption of ASU 2017-12 provided a new approach, called the last-of-layer method for hedging prepayable assets in a closed portfolio of prepayable fixed-rate instruments.  The approach incorporates new measurement elections by using benchmark rate components of contractual coupon cash flows in a partial-term hedge of a prepayable asset.  The following table summarizes key data in last-of-layer fair value hedge under the ASU (in thousands):

Table 3.6:Fair Value Hedges of Fixed-Rate Prepayable CMBS

 

 

Fair Value Hedges of
Fixed-Rate Prepayable
CMBS

 

 

 

March 31, 2019

 

Current face value of hedged CMBS

 

$

150,000

 

Last-of-layer face value of hedged CMBS

 

$

127,500

 

Cumulative basis adjustment (Loss)

 

$

(1,893

)

Interest rate swap contracts (par)

 

$

127,500

 

 

OTTI — Base Case and Adverse Case Scenario

 

We evaluated our PLMBS under a base case (or best estimate) scenario by performing a cash flow analysis for each security under assumptions that forecasted increased credit default rates or loss severities, or both.  The stress test scenario and associated results do not represent our current expectations and therefore should not be construed as a prediction of future results, market conditions or the actual performance of these securities.  Cash flow analysis in the six months ended June 30, 2018first quarter of 2019 identified de minimis deterioration in the performance parameters ofno OTTI on previously impaired private-label MBS.  Credit OTTI charged to earnings was $141 thousand in the second quarter of 2018 and no OTTI was chargedMBS or in the same periodquarter in 2017.2018.

 

Short-term investments

 

We typically maintain substantial investments in high quality short- and intermediate-term financial instruments such as secured overnight transactions collateralized by securities, and unsecured overnight and term federal funds sold to highly-rated financial institutions who also satisfy other credit quality factors.  These investments provide the liquidity necessary to meet members’ credit needs.  Short-term investments also provide a flexible means of implementing the asset/liability management decisions to adjust liquidity.  In December 2016,We also invest in a liquidity trading portfolio was established with the objective of expanding our choice of investing for liquidity.

Monitoring — We actively monitor our credit exposures and the credit quality of our counterparties, including an assessment of each counterparty’s financial performance, capital adequacy, and sovereign support as well as related market signals, and actively limit or suspend existing exposures, as appropriate.  In addition, we are required to manage our unsecured portfolio subject to regulatory limits, prescribed by the Finance Agency, our regulator.  The Finance Agency regulations include limits on the amount of unsecured credit that may be extended to a counterparty or a group of affiliated counterparties, based upon a percentage of eligible regulatory capital and the counterparty’s overall credit rating.  Under these regulations, the level of eligible regulatory capital is determined as the lesser of our regulatory capital or the eligible amount of regulatory capital of the counterparty determined in accordance with Finance Agency regulations.

 

The Finance Agency regulations also permit us to extend additional unsecured credit, which could be comprised of overnight extensions and sales of federal funds subject to continuing contract.  Our total unsecured overnight exposure to a single counterparty may not exceed twice the regulatory limit for term exposures.  We are prohibited by Finance Agency regulation from investing in financial instruments issued by non-U.S. entities other than those issued by U.S. branches and agency offices of foreign commercial banks, and we did not own any financial instruments issued by foreign sovereign governments, including those countries that are members of the European Union in any periods in this report.  For more information about our policies and practices, see the most recent Form 10-K filed on March 22, 2018.21, 2019.

Securities purchased under agreements to resell — As part of our banking activities with counterparties, we have entered into secured financing transactions that mature overnight, and can be extended only at our discretion.  These transactions involve the lending of cash against securities, which are accepted as collateral.  The balance outstanding under such agreements was $4.9$5.6 billion at June 30, 2018March 31, 2019 and $2.7$4.1 billion at December 31, 2017.2018.  For more information, see financial statements, Note 4.  Federal Funds Sold and Securities Purchased under Agreements to Resell.

 

Federal funds sold — Federal funds sold was $14.9$9.1 billion at June 30, 2018March 31, 2019 and $10.3$7.6 billion at December 31, 2017,2018, representing unsecured lending to major banks and financial institutions.  We are a major lender in this market, particularly in the overnight market.  The amount of unsecured credit risk that may be extended to individual counterparties is commensurate with the counterparty’s credit quality as assessed by our management, and the assessment would include reviews of credit ratings of counterparty’s debt securities or deposits as reported by NRSROs.  Overnight and short-term federal funds allow us to warehouse funds and provide balance sheet liquidity to meet unexpected member borrowing demands.

 

The following table summarizes par value, amortized cost and the carrying value (fair value) of the trading portfolio (in thousands):

 

Table 5.6:3.7:               Trading Securities

 

 

Trading Securities

 

 

Trading Securities

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Par value

 

$

3,793,500

 

$

1,648,377

 

 

$

7,243,133

 

$

5,692,263

 

Amortized cost

 

$

3,769,859

 

$

1,642,637

 

 

$

7,190,942

 

$

5,807,889

 

Carrying/Fair value

 

$

3,766,579

 

$

1,641,568

 

 

$

7,210,635

 

$

5,810,512

 

 

The Finance Agency prohibits speculative investments but allows permitted securities to be deemed held for liquidity if invested in a trading portfolio.  We may dispose such investments if liquidity needs are met and market conditions deem the sale as advantageous.  For more information about fair values of securities in the trading portfolio, see Note 5. Trading Securities in the Notes to the Financial Statements.

The following table summarizes economic hedges of fixed-rate trading securities held for liquidity (in thousands):

Table 3.8:Economic Hedges of Fixed-rate Liquidity Trading Securities

 

 

Economic Hedges of Fixed-Rate Trading Securities

 

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

Par amount of securities hedged

 

$

7,240,000

 

$

5,839,130

 

Par amount of interest rate swaps

 

$

7,240,000

 

$

5,839,130

 

Mortgage Loans Held-for-Portfolio

 

Mortgage loans are carried in the Statements of Condition at amortized cost, less allowance for credit losses.  The outstanding unpaid principal balance was $2.8$2.9 billion at June 30, 2018, a decreaseMarch 31, 2019, an increase of $7.5$13.7 million (net of acquisitions and paydowns) from the balance at December 31, 2017.2018.  Mortgage loans were investments in Mortgage Partnership Finance loans (“MPF”(MPF or “MPF Program”)MPF Program).

Mortgage Partnership Finance Program

- We invest in mortgage loans through the MPF Program, which is a secondary mortgage market structure under which eligible mortgage loans are purchased or funded from or through members who are Participating Financial Institutions (“PFI”)(PFI).  We may also acquire MPF loans through participations with other FHLBanks, although our current acquisition strategy is to limit acquisitions through our PFIs.  MPF loans are conforming conventional and Government i.e., insured or guaranteed by the Federal Housing Administration (“FHA”)(FHA), the Department of Veterans Affairs (“VA”)(VA) or the Rural Housing Service of the Department of Agriculture (“RHS”)(RHS), fixed-rate mortgage loans secured primarily by single-family residential properties with maturities ranging from five to 30 years or participations in such mortgage loans.  The FHLBank of Chicago (“MPF Provider”)(MPF Provider) developed the MPF Program in order to help fulfill the housing mission and to provide an additional source of liquidity to FHLBank members that choose to sell mortgage loans into the secondary market rather than holding them in their own portfolios.  Finance Agency regulations define the acquisition of Acquired Member Assets (“AMA”)(AMA) as a core mission activity of the FHLBanks.  In order for MPF loans to meet the AMA requirements, the purchase and funding are structured so that the credit risk associated with MPF loans is shared with PFIs.  For more information about the MPF program, see Mortgage Loans Held-for-Portfolio in the MD&A in the Bank’s most recent Form 10-K filed on March 22, 2018.21, 2019.

 

We provide this product to members as another alternative for them to sell their mortgage production.  Loan origination by members and acceptable pricing are key factors that drive growth.  MPF loans are fixed-rate mortgage loans secured primarily by single-family residential properties with maturities ranging from five to 30 years.

 

Mortgage loans — Conventional and Insured Loans

The following table classifies mortgage loans between conventional loans and loans insured by FHA/VA (in thousands):

 

Table 6.1:4.1:               MPF by Conventional and Insured Loans

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Federal Housing Administration and Veteran Administration insured loans

 

$

231,343

 

$

235,232

 

 

$

223,921

 

$

227,268

 

Conventional loans

 

2,611,548

 

2,615,140

 

 

2,673,205

 

2,656,149

 

 

 

 

 

 

 

 

 

 

 

Total par MPF loans

 

$

2,842,891

 

$

2,850,372

 

 

$

2,897,126

 

$

2,883,417

 

 

Mortgage Loans — Loss Sharing and the Credit Enhancement Waterfall

For all loans acquired prior to June 1, 2017, the credit enhancement was computed as the amount that would bring an uninsured loan to “Double A” credit risk.  For loans acquired after June 1, 2017, the credit enhancement is computed to a “Single A” credit risk.  In the credit enhancement waterfall, we are responsible for the first loss layer.  The second loss layer is the credit obligation of the PFI.  We assume all residual risk.  Also, see financial statements, Note 10.  Mortgage Loans Held-for-Portfolio.

Loan and PFI Concentration Loan concentration was in New York State, which is to be expected since the largest PFIs are located in New York.  The tables below summarize concentrations — Geographic and PFI:

 

Table 6.2:4.2:               Geographic Concentration of MPF Loans

 

 

 

June 30, 2018

 

December 31, 2017

 

 

 

Number of
loans %

 

Amounts
outstanding %

 

Number of
loans %

 

Amounts
outstanding %

 

 

 

 

 

 

 

 

 

 

 

New York State

 

69.2

%

60.2

%

69.1

%

59.5

%

 

 

March 31, 2019

 

December 31, 2018

 

 

 

Number of
loans %

 

Amounts
outstanding %

 

Number of
loans %

 

Amounts
outstanding %

 

 

 

 

 

 

 

 

 

 

 

New York State

 

68.8

%

60.6

%

68.8

%

60.4

%

Table 6.3:4.3:               Top Five Participating Financial Institutions — Concentration (par value, dollars in thousands)

 

 

June 30, 2018

 

 

March 31, 2019

 

 

Mortgage

 

Percent of Total

 

 

Mortgage

 

Percent of Total

 

 

Loans

 

Mortgage Loans

 

 

Loans

 

Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

New York Community Bank (a)

 

$

264,602

 

9.31

%

Sterling National Bank (b)

 

250,719

 

8.82

 

Bethpage Federal Credit Union

 

217,585

 

7.65

 

 

$

270,908

 

9.35

%

New York Community Bank

 

253,807

 

8.76

 

Investors Bank

 

244,701

 

8.45

 

Sterling National Bank

 

234,398

 

8.09

 

Teachers Federal Credit Union

 

184,603

 

6.49

 

 

184,354

 

6.36

 

Investors Bank

 

176,664

 

6.21

 

All Others

 

1,748,718

 

61.52

 

 

1,708,958

 

58.99

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,842,891

 

100.00

%

 

$

2,897,126

 

100.00

%

 

 

December 31, 2017

 

 

December 31, 2018

 

 

Mortgage

 

Percent of Total

 

 

Mortgage

 

Percent of Total

 

 

Loans

 

Mortgage Loans

 

 

Loans

 

Mortgage Loans

 

 

 

 

 

 

 

 

 

 

 

New York Community Bank (a)

 

$

273,060

 

9.58

%

Sterling National Bank (b)

 

265,526

 

9.32

 

Bethpage Federal Credit Union

 

189,025

 

6.63

 

 

$

260,593

 

9.04

%

New York Community Bank

 

256,992

 

8.91

 

Investors Bank

 

186,397

 

6.54

 

 

242,164

 

8.40

 

Sterling National Bank

 

238,840

 

8.28

 

Teachers Federal Credit Union

 

177,230

 

6.22

 

 

183,052

 

6.35

 

All Others

 

1,759,134

 

61.71

 

 

1,701,776

 

59.02

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,850,372

 

100.00

%

 

$

2,883,417

 

100.00

%

 

 

 

 

 

 


(a)Accrued interest receivableNew York Community Bancorp, Inc., parent

Other assets

Accrued interest receivable was $327.5 million at March 31, 2019 and $275.3 million at December 31, 2018, and represented interest receivable primarily from advances and investments.  Changes in balances would represent the timing of New York Community Bank, sold its mortgage banking business in June 2017 to Freedom Mortgage Corporation, a non-member.coupons receivable from advances and investments at the balance sheet dates.

(b)Other assets, including prepayments and miscellaneous receivables, were $6.5 million and $8.6 million at Sterling National Bank, a member of the FHLBNY, acquired Astoria Bank in October 2017.March 31, 2019 and December 31, 2018.

Debt Financing Activity and Consolidated Obligations

 

Our primary source of funds continues to be the issuance of Consolidated obligation bonds and discount notes.

 

Consolidated obligation bonds The carrying value of Consolidated obligation bonds (“CO bonds”(CO bonds or “ConsolidatedConsolidated obligation bonds”)bonds) was $101.4$80.1 billion (par, $101.1$79.7 billion) at June 30, 2018,March 31, 2019, compared to $99.3$84.2 billion (par, $98.9$83.8 billion) at December 31, 2017.  On average, CO bonds funded 60.1%2018.  The carrying value of Consolidated obligation discount notes outstanding was $53.0 billion at March 31, 2019 and 60.5% of earning assets in the six months ended June 30, 2018 and in the same period in the prior year.$50.6 billion at December 31, 2018.

 

A significant percentageInterest rate hedging — Significant amounts of CO bonds washave been designated under an ASC 815 fair value accounting hedge.  Also, certain CO bonds were hedged by interest rate swaps in economic hedges.  We mayFrom time-to-time, we have also hedgehedged the anticipatory issuance of fixed-rate CO bonds in a cashflowcash flow hedge under ASC 815. Certain CO bonds were elected under the FVO.  CarryingAs a result of hedging elections under ASC 815 and the elections under the FVO, carrying values of CO bonds included valuation basis adjustments on bonds hedged under ASC 815, and on CO bonds elected under the FVO.adjustments.  For more information about valuation basis adjustments on CO bonds, see Table 7.1 Consolidated Obligation Bonds by Type.5.1.

Consolidated obligation discount notes The carrying value of Consolidated obligation discount notes outstanding was $45.5 billion at June 30, 2018 and $49.6 billion at December 31, 2017.  On average, discount notes funded 34.1% of earning assets in the six months ended June 30, 2018, compared to 33.2% in the same period in the prior year.  No discount notes had been hedged under an ASC 815 fair value accounting hedge at June 30, 2018March 31, 2019 and December 31, 2017,2018, although from time to time we have designated the instruments in economic hedges during the periods in this report.  Certain discount notes were hedged under an ASC 815 cash flow accounting hedge, and are discussed in financial statements, Note 17. Derivatives and Hedging Activities.  Certain discount notes were elected under the FVO.  Carrying values included valuation basis adjustments on discount notes elected under the FVO.  For more information about valuation basis adjustments on discount notes, see Table 7.75.7 Discount Notes Outstanding.

 

Debt Ratings —A FHLBank’s ability to access the capital markets to issue debt, as well as our cost of funds, is dependent on credit ratings from Nationally Recognized Statistical Rating Organizations.  Consolidated obligations of FHLBanks are rated Aaa/P-1 by Moody’s, and AA+/A-1+ by S& P.  Any rating actions on the US Government would likely result in all individual FHLBanks’ long-term deposit ratings and the FHLBank System long-term bond rating moving in lock step with any US sovereign rating action.

 

The issuance and servicing of Consolidated obligation debt is performed by the Office of Finance, a joint office of the FHLBanks established by the Finance Agency.  Each FHLBank independently determines its participation in each issuance of Consolidated obligations based on, among other factors, its own funding and operating requirements, maturities, interest rates and other terms available for Consolidated obligations in the market place.  The two major debt programs offered by the Office of Finance are the Global Debt Program and the TAP issue programs.  We participate in both programs.  For more information about these programs, see our most recent Form 10-K filed on March 22, 2018.

Joint and Several Liability

Although we are primarily liable for our portion of Consolidated obligations (i.e. those issued on our behalf), we are also jointly and severally liable with the other FHLBanks for the payment of principal and interest on the Consolidated obligations of all the FHLBanks.  For more information, see financial statements, Note 19.  Commitments and Contingencies.

Consolidated obligation bonds

 

The following table summarizes types of Consolidated obligation bonds (CO Bonds) issued and outstanding (dollars in thousands):

 

Table 7.1:5.1:               Consolidated ObligationCO Bonds by Type

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate, non-callable

 

$

20,722,570

 

20.50

%

$

24,080,150

 

24.36

%

 

$

22,777,100

 

28.59

%

$

22,745,980

 

27.16

%

Fixed-rate, callable

 

3,651,000

 

3.61

 

3,658,000

 

3.70

 

 

5,705,000

 

7.16

 

4,966,000

 

5.93

 

Step Up, callable

 

310,000

 

0.31

 

253,000

 

0.26

 

 

275,000

 

0.35

 

880,000

 

1.05

 

Single-index floating rate

 

76,386,000

 

75.58

 

70,860,000

 

71.68

 

 

50,903,000

 

63.90

 

55,166,000

 

65.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

101,069,570

 

100.00

%

98,851,150

 

100.00

%

 

79,660,100

 

100.00

%

83,757,980

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond premiums

 

48,592

 

 

 

54,654

 

 

 

 

46,545

 

 

 

42,647

 

 

 

Bond discounts

 

(29,640

)

 

 

(27,335

)

 

 

 

(33,459

)

 

 

(36,290

)

 

 

Hedge valuation basis adjustments (a)

 

171,573

 

 

 

273,585

 

 

 

 

304,540

 

 

 

238,150

 

 

 

Hedge basis adjustments on terminated hedges (b)

 

132,113

 

 

 

134,920

 

 

 

Hedge basis adjustments on de-designated hedges (b)

 

130,074

 

 

 

131,497

 

 

 

FVO (c) - valuation adjustments and accrued interest

 

(216

)

 

 

1,074

 

 

 

 

42,064

 

 

 

19,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated obligation-bonds

 

$

101,391,992

 

 

 

$

99,288,048

 

 

 

 

$

80,149,864

 

 

 

$

84,153,776

 

 

 

 

Fair value basis and valuation adjustmentsKey determinants are factors such as run offs and new transactions designated under an ASC 815 hedge or elected under the FVO, the forward swap curve, the volatility of the swap rates, the remaining duration to maturity, and for bonds elected under the FVO, the changes in the spread between the swap rate and the Consolidated obligation debt yields, and changes in interest payable, which is a component of the entire fair value of FVO bonds.

 


(a)         HedgeHedging valuation basis adjustments The reported carrying values of hedged ConsolidatedCO bonds are adjusted for changes toin their fair values (fair value basis adjustments or fair value) that are attributable to changes in the benchmark risk being hedged, whichhedged.  LIBOR is LIBOR forour primary benchmark.  In the FHLBNY, and iscurrent year quarter we adopted FF/OIS as another benchmark.  The chosen benchmark becomes the discounting basis under ASC 815 for computing changes in fair values basis for hedged debt.  The LIBOR discounting curve has continued to increase and has generated period-over-period valuation gains.  Coupon rates on vintage hedged debt is another factor that would impact valuation gains and losses.  NotionalCO bonds.  Table 5.2 CO Bonds Hedged under Qualifying Fair Value Hedges discloses notional amounts of hedged debt will also impact period-end valuations.  The notional amount of CO bonds hedged under the fair value hedging standards under ASC 815 was $13.6 billion at June 30, 2018 and $15.8 billion at December 31, 2017.

hedged.  The application of the valuation andASC 815 accounting methodology resulted in the recognition of net unrealized hedge valuation basis losses of $304.5 million and $238.2 million at March 31, 2019 and December 31, 2018.  The forward LIBOR yield curve declined steeply at March 31, 2019.  As hedge valuation basis of fixed-rate CO liabilities move with the two balance sheet dates.  Vintage long-term bonds, which had been issued in a then prevailing higher interest rate environment, generatedrise and fall of the forward LIBOR curve, the sharp decline of the swap curve caused valuation losses.  The remaining hedged bonds - short and medium-term fixed-rate debt, which had been issued in recent years at coupons lower than the prevailing yields, generatedlosses to increase.  Generally, hedge valuation basis gains partly offsetting the valuation basisand losses on the vintage hedged debt.  The period-over-period decline in unrealized valuation losses were consistent with the sharp steepening of the swap yield curve at June 30, 2018.  Generally, hedge valuation basis are unrealized and will reverse to zero if hedged debtthe CO bonds are held to their maturity or to their callare called on the early option exercise dates.  Also, see Table 7.2 Bonds Hedged under Qualifying Fair Value Hedges.

(b)         Valuation basis of terminated hedges Represents unamortized cumulative valuation basis of certain CO bonds that were no longer in fair value hedge relationships.  When hedging relationships for the debt were de-designated, the net unrealized cumulative losses at the hedge termination dates were no longer adjusted for changes in the benchmark rate.  Instead, the valuation basis are being amortized on a level yield method, and the net amortization is recorded as a reduction of Interest expense.  If the CO bonds are held to maturity, the basis losses will be fully amortized as an interest expense.

(c)          FVO valuation adjustments Valuation basis adjustments and accrued interest payable are recorded to recognize changes in the entire fair value (the full fair value) of CO bonds elected under the FVO.  The notionalTable 5.3 CO Bonds Elected under the Fair Value Option (FVO) discloses par amounts of CO bonds elected under the FVO were $30.0 millionFVO.  Valuation adjustments at June 30, 2018March 31, 2019 and $1.1 billion at December 31, 2017.  Run-offs2018 were largely the accumulation of bonds elected under the FVO were not replaced by new transactions, explaining the declinesemi-annual accrued unpaid interest included in the valuation basis.full fair value of the debt.

 

The discounting basis for computing the change in fair value basis of bonds elected under the FVO is the observable (FHLBank) CO bond yield curve.  All FVO bonds were short- and medium-term, and fluctuations in their “clean prices” (without accumulated unpaid interest) valuations were not significant as the bonds re-priced relatively frequently to market indices, remainingkeeping valuations near to par, although inter-period valuation volatility is likely.

 

We have elected the FVO on an instrument-by-instrument basis.  For bonds elected under the FVO, it was not necessary to estimate changes attributable to instrument-specific credit risk, as we consider the credit worthiness of the FHLBanks to be secure and credit related adjustments unnecessary.  More information about debt elected under the FVO is provided in financial statements, Note 18.  Fair Values of Financial Instruments (See Fair Value Option Disclosures).

Hedge volume Tables 7.2 — 7.45.2 - 5.4 provide information with respect to par amounts of CO bonds based on accounting designation: (1) under hedge qualifying rules, (2) under the FVO, and (3) as an economic hedge (in thousands):

 

Table 7.2:5.2:               CO Bonds Hedged under Qualifying Fair Value Hedges

 

Qualifying hedges Generally, fixed-rate (bullet and callable) medium and long-term Consolidated obligation bonds are hedged in a Fair value ASC 815 qualifying hedge.  Decline in ASC 815 fair value hedges of fixed-rate debt reflects an asset-liability management decision to replace maturing fixed-rate CO bonds with floating-rate CO bonds, which are typically hedged on an economic basis.

 

 

Consolidated Obligation Bonds

 

 

Consolidated Obligation Bonds

 

Par Amount

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Qualifying Hedges

 

 

 

 

 

 

 

 

 

 

Fixed-rate bullet bonds

 

$

11,057,025

 

$

14,326,105

 

 

$

6,669,475

 

$

8,300,080

 

Fixed-rate callable bonds

 

2,533,000

 

1,453,000

 

 

2,823,000

 

3,373,000

 

 

$

13,590,025

 

$

15,779,105

 

 

$

9,492,475

 

$

11,673,080

 

 

Table 7.3:5.3:               CO Bonds Elected under the Fair Value Option (FVO)

 

CO bonds elected under the FVO If at inception of a hedge we do not believe that a hedge would be highly effective in offsetting fair value changes between the derivative and the debt (hedged item), we may designate the debt under the FVO if operationally practical.  We would record fair value changes of the FVO debt through earnings, and to the extent the debt is economically hedged, record changes of the fair values of the interest rate swap through earnings.  The recorded balance sheet value of debt under the FVO would include the fair value basis adjustments, so that the debt’s balance sheet carrying values would be its full fair value.

 

 

Consolidated Obligation Bonds

 

 

Consolidated Obligation Bonds

 

Par Amount

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Bonds designated under FVO

 

$

30,000

 

$

1,130,000

 

 

$

7,325,000

 

$

5,140,000

 

 

CO bonds elected under the FVO were generally in economic hedges by the execution of interest rate swaps that converted the fixed-rate bonds to a variable-rate instrument.  We elected to account for the bonds under the FVO when we were generally unable to assert with confidence that the short- and intermediate-term bonds, or callable bonds, with short lock-out periods to the exercise of call options, would remain effective hedges as required under hedge accounting rules.  Issuances of fixed-rate CO bonds have generally declined and run offsDesignation of CO bonds elected under the FVO were not replaced inis an asset-liability management decision.  SeeFor more information, see financial statements, Fair Value Option Disclosures in Note 18.  Fair Values of Financial Instruments.

Table 7.4:5.4:               Economic HedgedHedges of CO Bonds (Excludes CO bonds electedBonds Elected under the FVO and designatedDesignated in an economic hedge)Economic Hedges)

 

Economically hedgedEconomic hedges of CO bonds We also issue variable-rate debt with coupons that are not indexed to the 3-month LIBOR, our preferred funding base.  During the periods in this report, we issued variable-rate bonds indexed to the 1-month LIBOR.  To mitigate the economic risk of a change in the variable-rate basis between the 3-month LIBOR and the 1-month LIBOR, we have executed basis rate swaps that have synthetically created 3-month LIBOR debt.  The operational cost of designating the debt instruments in an ASC 815 qualifying hedge outweighed the accounting benefits of marking the debt and the swap to fair values.  We opted instead to designate the hedging basis swaps as standalone derivatives, and recorded changes in their fair values through earnings.  The carrying value of the debt would not include fair value basis since the debt is recorded at amortized cost.

 

 

Consolidated Obligation Bonds

 

 

Consolidated Obligation Bonds

 

Par Amount

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Bonds designated as economically hedged

 

 

 

 

 

 

 

 

 

 

Floating-rate bonds (a)

 

$

35,620,000

 

$

35,390,000

 

 

$

33,345,000

 

$

29,735,000

 

Fixed-rate bonds (b)

 

30,000

 

15,000

 

 

 

15,000

 

 

$

35,650,000

 

$

35,405,000

 

 

$

33,345,000

 

$

29,750,000

 

 


(a)         Floating-rate debt Floating-rate bonds were typically indexed to 1-month LIBOR.  With the execution of basis hedges, thecertain floating-rate bonds were swapped in economic hedges to 3-month LIBOR, mitigating the basis risk between the 1-month LIBOR and the 3-month LIBOR, which is our primary benchmark rate.  We have made greater use of the 1-month LIBOR indexed floating rate CO bonds as pricing was relatively favorable, driving down the synthetic cost of funding utilizing interest rate swaps.

(b)         Fixed-rate debt Bonds that were previously hedged and have fallen out of effectiveness.  The unamortized basis was not significant.

 

Consolidated obligation bondsCO BondsmaturityMaturity or next call dateNext Call Date (a)

 

Callable bonds contain an exercise date or a series of exercise dates that may result in a shorter redemption period.  The following table summarizes par amounts of Consolidated bonds outstanding by years to maturity or next call date (dollars in thousands):

 

Table 7.5:5.5:               Consolidated ObligationCO Bonds — Maturity or Next Call Date

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

 

Amount

 

Percentage
of Total

 

Amount

 

Percentage
of Total

 

Year of maturity or next call date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due or callable in one year or less

 

$

87,587,950

 

86.66

%

$

84,436,565

 

85.42

%

 

$

66,364,140

 

83.31

%

$

69,699,475

 

83.22

%

Due or callable after one year through two years

 

5,932,990

 

5.87

 

7,266,255

 

7.35

 

 

4,033,935

 

5.06

 

5,700,545

 

6.81

 

Due or callable after two years through three years

 

2,168,110

 

2.14

 

1,917,400

 

1.94

 

 

2,050,955

 

2.58

 

1,661,325

 

1.98

 

Due or callable after three years through four years

 

1,026,730

 

1.02

 

973,595

 

0.98

 

 

1,330,335

 

1.67

 

1,383,750

 

1.65

 

Due or callable after four years through five years

 

928,140

 

0.92

 

947,835

 

0.96

 

 

1,238,035

 

1.55

 

955,235

 

1.14

 

Thereafter

 

3,425,650

 

3.39

 

3,309,500

 

3.35

 

 

4,642,700

 

5.83

 

4,357,650

 

5.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total par value

 

101,069,570

 

100.00

%

98,851,150

 

100.00

%

 

$

79,660,100

 

100.00

%

$

83,757,980

 

100.00

%

 

 

 

 

 

 

 

 

 

Bond premiums

 

48,592

 

 

 

54,654

 

 

 

Bond discounts

 

(29,640

)

 

 

(27,335

)

 

 

Hedge valuation basis adjustments

 

171,573

 

 

 

273,585

 

 

 

Hedge basis adjustments on terminated hedges

 

132,113

 

 

 

134,920

 

 

 

FVO - valuation adjustments and accrued interest

 

(216

)

 

 

1,074

 

 

 

 

 

 

 

 

 

 

 

 

Total bonds

 

$

101,391,992

 

 

 

$

99,288,048

 

 

 

 


(a)         Contrasting Consolidated obligation bonds by contractual maturity dates (see financial statements, Note 12. Consolidated Obligations — Redemption Terms of Consolidated Obligation Bonds) with potential call dates (as reported in table above) illustrates the impact of hedging on the effective duration of the bond.  With a callable bond, we have purchased the option to terminate debt at agreed upon dates from investors.  CallThe call options are exercisable as either as a one-time option or as quarterly.  Our current practice is to exercise our option to call a bond when the swap counterparty exercises its option to call the cancellable swap hedging the callable bond.  Thus, issuance of a callable bond with an associated callable swap significantly alters the contractual maturity characteristics of the original bond and introduces the possibility of an exercise call date that is significantly shorter than the contractual maturity.

The following table summarizes callable bonds versus non-callable CO bonds outstanding (par amounts, in thousands):

 

Table 7.6:5.6:               Outstanding Callable CO Bonds versus Non-callable CO bonds

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Callable

 

$

3,961,000

 

$

3,911,000

 

 

$

5,980,000

 

$

5,846,000

 

Non-Callable

 

$

97,108,570

 

$

94,940,150

 

 

$

73,680,100

 

$

77,911,980

 

 

CO Discount Notes

 

The following table summarizes discount notes issued and outstanding (dollars in thousands):

 

Table 7.7:5.7:               Discount Notes Outstanding

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Par value

 

$

45,555,456

 

$

49,685,334

 

 

$

53,173,357

 

$

50,805,481

 

Amortized cost

 

$

45,470,462

 

$

49,610,668

 

 

$

53,028,359

 

$

50,631,066

 

FVO (a) - valuation adjustments and remaining accretion

 

 

3,003

 

 

7,418

 

9,172

 

Total discount notes

 

$

45,470,462

 

$

49,613,671

 

 

$

53,035,777

 

$

50,640,238

 

 

 

 

 

 

Weighted average interest rate

 

1.87

%

1.23

%

 

2.41

%

2.34

%

 


(a)         Valuation basis adjustment losses including unaccreted discounts, wereare recorded to recognize changes in the entire or full fair values of CO discount notes elected under the FVO.  The full fair values includedinclude unaccreted discounts.  Discount notes elected under the FVO matured in the second quarter of 2018 and were not replaced.  The discounting basis for computing changes in fair values of discount notes elected under the FVO is the observable FHLBank discount note yield curve.  ChangesValuation losses were largely liability balances representing unaccreted discounts.  Other than unaccreted discount, changes in the valuation adjustments represent fair value basis reflectchanges due to changes in the term structure of interest rates, the shape of the yield curve at the measurement dates, and the growth or decline in volume.  Ifvolume of hedged discount notes.  When held to maturity, unaccreted discounts will be fully accreted to par, and unrealized fair value gains and losses will sum to zero over the term to maturity.

 

The following table summarizes discount notes under the FVO (in thousands):

 

Table 7.8:5.8:                                                               Discount Notes under the Fair Value Option (FVO)

 

 

Consolidated Obligation Discount Notes

 

 

Consolidated Obligation Discount Notes

 

Par Amount

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Discount notes designated under FVO (a)

 

$

 

$

2,309,618

 

 

$

987,355

 

$

3,170,915

 


(a)When we have elected discount notes under the FVO, it has not been necessary to estimate changes attributable to instrument-specific credit risk, as we consider the credit worthiness of the FHLBanks to be secured and credit related adjustments unnecessary.

 

CO Discount notes elected under the FVO were generally in economic hedges with the execution of interest rate swaps that converted the fixed-rate notes to a variable-rate instrument.  We elected to account for the discount notes under the FVO when we were generally unable to assert with confidence that the discount notes would remain effective hedges as required under hedge accounting rules.  See financial statements, Fair Value Option Disclosures in Note 18.  Fair Values of Financial Instruments.


(a)We elect the FVO for the discount notes to partly offset the volatility of floating-rate advances elected under the FVO.  Decline in CO discount notes elected under the FVO was generally in line with the decline in advances elected under the FVO.  For discount notes that we elect under the FVO, it is not necessary to estimate changes attributable to instrument-specific credit risk, as we consider the credit worthiness of the FHLBanks to be secured and credit related adjustments unnecessary.

The following table summarizes Cash flow hedges of discount notes (in thousands):

 

Table 7.9:5.9:               Cash Flow Hedges of Discount Notes

 

 

Consolidated Obligation Discount Notes

 

 

Consolidated Obligation Discount Notes

 

Principal Amount

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Discount notes hedged under qualifying hedge (a)

 

$

2,559,000

 

$

2,349,000

 

 

$

2,664,000

 

$

2,664,000

 

 


(a)         Par amountsAmounts represent discounts notes issued in cash flow “rollover” hedge strategies that hedged the variability of 91-day discount notes issued in sequencesequence.  The original maturities of the interest rate swaps typically for periods up to 14ranged from 10-15 years.  In this strategy, the discount note expense, which resets every 91 days, is synthetically converted to fixed cash flows over the hedge periods, thereby achieving hedge objectives.  For more information, see financial statements, Cash Flow Hedges in Note 17. Derivatives and Hedging Activities.

 

Accrued interest payable

Accrued interest payable Amounts outstanding were $213.6 million at March 31, 2019 and $223.6 million at December 31, 2018.  Accrued interest payable was comprised primarily of interest due and unpaid on CO bonds, which are generally payable on a semi-annual basis.  Fluctuations in unpaid interest balances on bonds are due to the timing of semi-annual coupon accruals and payments at the balance sheet dates.

Other Liabilities

Other liabilities — Amounts outstanding were $181.8 million at March 31, 2019 and $355.8 million at December 31, 2018.  Other liabilities comprised of unfunded pension liabilities, Federal Reserve pass-through reserves held on behalf of members, and miscellaneous payables.

Stockholders’ Capital

 

The following table summarizes the components of Stockholders’ capital (in thousands):

 

Table 8.1:6.1:               Stockholders’ Capital

 

 

June 30, 2018

 

December 31, 2017

 

 

March 31, 2019

 

December 31, 2018

 

Capital Stock (a)

 

$

6,276,227

 

$

6,750,005

 

 

$

5,671,075

 

$

6,065,799

 

Unrestricted retained earnings (b)

 

1,089,965

 

1,067,097

 

 

1,109,437

 

1,102,801

 

Restricted retained earnings (c)

 

535,465

 

479,185

 

 

618,248

 

591,281

 

Accumulated Other Comprehensive Income (Loss)

 

20,873

 

(55,249

)

 

(24,222

)

(13,259

)

Total Capital

 

$

7,922,530

 

$

8,241,038

 

 

$

7,374,538

 

$

7,746,622

 

 


(a)         Stockholders’ Capital — Capital stock decreased in line with the decrease in advances borrowed.  When an advance matures or is prepaid, the excess capital stock is repurchased by the FHLBNY.  When an advance is borrowed or a member joins the FHLBNY’s membership, the member is required to purchase capital stock.  For more information about activity and membership stock, see Note 13.14. Capital Stock, Mandatorily Redeemable Capital Stock and Restricted Retained Earnings in the FHLBNY’s most recent Form 10-K filed on March 22, 2018.21, 2019.

(b)         Unrestricted retained earnings Net Income for the six months ended June 30, 2018 was $281.4 million; $4.9 million of a cumulative adjustment from adoption of ASU 2016-01 at January 1, 2018 wasincome is added to Unrestricted retained earnings; $56.3 million was set aside towardsthis balance.  Dividends are paid out of this balance.  Funds are transferred to Restricted retained earnings.  Fromearnings balances that are determined in line with the remaining amount, we paid $207.2 million to members as dividends inapproved provisions of the six months ended June 30, 2018.  As a result, Unrestrictedconduct of restricted retained earnings increased by $22.8 million to $1.1 billion at June 30, 2018.account.

(c)          Restricted retained earnings Restricted retained earnings balance at June 30, 2018March 31, 2019 has grown to $535.5$618.2 million from the time the provisions were implemented in the third quarter of 2011 when the FHLBanks, including the FHLBNY agreed to set up a restricted retained earnings account.  The FHLBNY will allocate at least 20% of its net income to the FHLBNY’s Restricted retained earnings account until the balance of the account equals at least 1% of FHLBNY’s average balance of outstanding Consolidated Obligations for the previous quarter.

The following table summarizes the components of AOCI (in thousands):

 

Table 8.2:6.2:               Accumulated Other Comprehensive Income (Loss) (“AOCI”)(AOCI)

 

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

Non-credit portion of OTTI on held-to-maturity securities, net of accretion (a)

 

$

(12,721

)

$

(14,803

)

 

$

(10,204

)

$

(11,061

)

Net unrealized gains (losses) on available-for-sale securities (b)

 

5,040

 

10,178

 

 

36,142

 

4,034

 

Net unrealized gains (losses) on hedging activities (c)

 

57,985

 

(19,877

)

 

(27,825

)

16,759

 

Employee supplemental retirement plans (d)

 

(29,431

)

(30,747

)

 

(22,335

)

(22,991

)

Total Accumulated other comprehensive income (loss)

 

$

20,873

 

$

(55,249

)

 

$

(24,222

)

$

(13,259

)

 


(a)         OTTI — Non-credit OTTI losses in AOCI have declined at June 30, 2018,March 31, 2019, primarily due to accretion recorded as a reduction in AOCI (and a corresponding increase in the balance sheet carrying values of the OTTI securities); non-credit adjustments recorded in AOCI in the second quarter of 2018 were not material..

(b)         Fair values of available-for-sale securitiesBalancebalance represents net unrealized fair value basis gains of MBS securities; at December 31, 2017,securities.  Effective January 1, 2019, we transferred $1.6 billion fixed-rate CMBS to the balance also included grantor trust funds, which had then been designated as available-for-sale.AFS category from HTM.  Increase in unrealized gains represents increase in the portfolio due to the transfer and increase in market pricing of the fixed-rate AFS securities.

(c)          CashHedging activity balances in AOCI were primarily cash flow hedge valuation losses — Balances represented cumulativegains (losses) and balances from a fair value basis on the two cash flow hedging strategies at the balance sheet dates.  Financial statements, Note 17.  Derivatives andhedge of mortgage-backed securities in a closed AFS portfolio.  See  Table 6.3: AOCI Rollforward due to ASC 815 Hedging Activities, includes a rollforward analysis, which provides more information with respect to changes in AOCI.Programs.

(d)         Employee supplemental plans — Balances represent actuarially determined supplemental pension and postretirement health benefit liabilities that were not recognized through earnings.  Amounts are amortized as an expense through Compensation and benefits over an actuarially determined period.  For more information, see financial statements, Note 15.16.  Employee Retirement Plans in the FHLBNY’s most recent Form 10-K filed on March 22, 2018.21, 2019.

 

Table 6.3:AOCI Rollforward due to ASC 815 Hedging Programs.

The following table presents amounts recognized in and reclassified out of AOCI due to cash flow and fair value hedges.  Increases/(decreases) are in thousands:

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

Cash Flow Hedges

 

Fair Value Hedges

 

Cash Flow Hedges

 

 

 

Rollover Hedge
Program

 

Anticipatory
Hedge Program

 

Last-of-layer AFS
Hedge

 

Rollover Hedge
Program

 

Anticipatory
Hedge Program

 

Beginning balance

 

$

17,412

 

$

(653

)

$

 

$

(23,342

)

$

3,465

 

Changes in fair values (a)

 

(40,910

)

1,864

 

(1,893

)

55,129

 

(8

)

Amount reclassified

 

 

23

 

 

 

35

 

Fair Value - closed contract

 

 

(3,668

)

 

 

(383

)

Ending balance

 

$

(23,498

)

$

(2,434

)

$

(1,893

)

$

31,787

 

$

3,109

 

Notional amount of swaps outstanding

 

$

2,664,000

 

$

145,000

 

$

127,500

 

$

2,414,000

 

$

65,000

 


(a)Represents fair value changes of open swap contracts in cash flow hedges in the three months ended March 31, 2019 and March 31, 2018.  For more information see, Note 17 Derivatives and Hedging Activities.

Dividends — By Finance Agency regulation, dividends may be paid out of current earnings or if certain conditions are met, may be paid out of previously retained earnings.  We may be restricted from paying dividends if we do not comply with any of the Finance Agency’s minimum capital requirements or if payment would cause us to fail to meet any of the minimum capital requirements, including our Retained earnings target as established by the Board of Directors of the FHLBNY.  In addition, we may not pay dividends if any principal or interest due on any Consolidated obligations has not been paid in full, or if we fail to satisfy certain liquidity requirements under applicable Finance Agency regulations.  None of these restrictions applied for any period presented.

 

The following table summarizes dividends paid and payout ratios:

 

Table 8.3:6.4:               Dividends Paid and Payout Ratios

 

 

Six months ended

 

 

Three months ended

 

 

June 30, 2018

 

June 30, 2017

 

 

March 31, 2019

 

March 31, 2018

 

Cash dividends paid per share

 

$

3.24

 

$

2.65

 

 

$

1.74

 

$

1.64

 

Dividends paid (a) (c)

 

$

207,175

 

$

163,312

 

 

$

101,235

 

$

102,154

 

Pay-out ratio (b)

 

73.62

%

81.46

%

 

75.08

%

80.93

%

 


(a)         In thousands.

(b)         Dividend paid during the period divided by net income for the period.

(c)          Does not include dividend paid to non-member; for accounting purposes, such dividends are recorded as interest expense.

Derivative Instruments and Hedging ActivitiesDerivatives Counterparty Credit Ratings

 

Interest rate swaps, swaptions, capFor information, and floor agreements (collectively, derivatives) enable us to managean analysis of our exposure due to changesnon-performance of swap counterparties, see Table “Offsetting of Derivative Assets and Derivative Liabilities — Net Presentation” in interest rates by adjusting the effective maturity, repricing frequency, or option characteristics ofNote 17. Derivatives and Hedging Activities to financial instruments.  To a limited extent, we also use interest rate swaps to hedge changes in interest rates prior to debt issuance and essentially lock in funding costs. Finance Agency regulations prohibit the speculative use of derivatives.statements.  For additional information about the methodologies adopted for the fair value measurement of derivatives, see financial statements, Note 18.  Fair Values of Financial Instruments.

 

Derivative Credit Risk Exposure and Concentration

In addition to market risk, we are subject to credit risk in derivative transactions because of the potential for non-performance by the counterparties, which could result in the FHLBNY having to acquire a replacement derivative from a different counterparty at a cost that may exceed its recorded fair values.  We are also subject to operational risks in the execution and servicing of derivative transactions.  The degree of counterparty credit risk may depend on, among other factors, the extent to which netting procedures and/or the provision of collateral are used to mitigate the risk.   For more information about our risk measurement and risk mitigation processes, see Note 16.  Derivatives and Hedging Activities in the most recent Form 10-K filed on March 22, 2018.

The following tables summarize notional amounts and fair values for the FHLBNY’s derivative exposures as represented by derivatives in fair value gain positions.  For derivatives where the FHLBNY was in a liability position and counterparties were in gain positions the fair values and notional amounts were grouped together (in thousands):

 

Table 9.1:7.1:               Derivatives Counterparty Credit Ratings

 

 

June 30, 2018

 

 

March 31, 2019

 

Credit Rating

 

Notional
Amount

 

Net Derivatives Fair
Value Before
Collateral

 

Cash Collateral
Pledged To (From)
Counterparties 
(a)

 

Balance Sheet
Net Credit
Exposure

 

Non-Cash Collateral
Pledged To (From)
Counterparties 
(b)

 

Net Credit
Exposure to
Counterparties

 

 

Notional
Amount

 

Net Derivatives
Fair Value
Before
Collateral

 

Cash Collateral
Pledged To
(From)
Counterparties 
(a)

 

Balance
Sheet Net
Credit
Exposure

 

Non-Cash
Collateral Pledged
To (From)
Counterparties 
(b)

 

Net Credit
Exposure to
Counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-member counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A asset (c)

 

$

6,741,368

 

$

204,327

 

$

(76,840

)

$

127,487

 

$

(101,245

)

$

26,242

 

 

$

2,785,000

 

$

135,536

 

$

(17,500

)

$

118,036

 

$

(104,136

)

$

13,900

 

Cleared derivatives assets (d)

 

27,572,955

 

3,015

 

 

3,015

 

 

3,015

 

 

89,517,528

 

24,158

 

6,442

 

30,600

 

220,347

 

250,947

 

 

34,314,323

 

207,342

 

(76,840

)

130,502

 

(101,245

)

29,257

 

 

92,302,528

 

159,694

 

(11,058

)

148,636

 

116,211

 

264,847

 

Liability positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Double A liability (c)

 

105,000

 

(119

)

590

 

471

 

 

471

 

Single A liability (c)

 

1,473,739

 

(10,169

)

10,494

 

325

 

 

325

 

 

1,177,263

 

(10,998

)

12,480

 

1,482

 

 

1,482

 

Cleared derivatives liability (d)

 

68,498,827

 

 

 

 

239,034

 

239,034

 

Triple B Liability (c)

 

3,923,183

 

(59,880

)

62,750

 

2,870

 

 

2,870

 

 

69,972,566

 

(10,169

)

10,494

 

325

 

239,034

 

239,359

 

 

5,205,446

 

(70,997

)

75,820

 

4,823

 

 

4,823

 

Total derivative positions with non-member counterparties to which the Bank had credit exposure

 

104,286,889

 

197,173

 

(66,346

)

130,827

 

137,789

 

268,616

 

 

97,507,974

 

88,697

 

64,762

 

153,459

 

116,211

 

269,670

 

Member institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative positions with member counterparties to which the Bank had credit exposure

 

25,000

 

31

 

 

31

 

(31

)

 

 

338,000

 

1,301

 

 

1,301

 

(1,301

)

 

Delivery Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative position with delivery commitments

 

23,433

 

89

 

 

89

 

(89

)

 

 

20,062

 

80

 

 

80

 

(80

)

 

Total derivative position with members

 

48,433

 

120

 

 

120

 

(120

)

 

 

358,062

 

1,381

 

 

1,381

 

(1,381

)

 

Total

 

$

104,335,322

 

$

197,293

 

$

(66,346

)

$

130,947

 

$

137,669

 

$

268,616

 

 

$

97,866,036

 

$

90,078

 

$

64,762

 

$

154,840

 

$

114,830

 

$

269,670

 

Derivative positions without credit exposure

 

4,377,247

 

 

 

 

 

 

 

 

 

 

 

 

7,810,731

 

 

 

 

 

 

 

 

 

 

 

Total notional

 

$

108,712,569

 

 

 

 

 

 

 

 

 

 

 

 

$

105,676,767

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

December 31, 2018

 

Credit Rating

 

Notional
Amount

 

Net Derivatives Fair
Value Before
Collateral

 

Cash Collateral
Pledged To (From)
Counterparties 
(a)

 

Balance Sheet
Net Credit
Exposure

 

Non-Cash Collateral
Pledged To (From)
Counterparties 
(b)

 

Net Credit
Exposure to
Counterparties

 

 

Notional
Amount

 

Net Derivatives
Fair Value
Before
Collateral

 

Cash Collateral
Pledged To
(From)
Counterparties 
(a)

 

Balance
Sheet Net
Credit
Exposure

 

Non-Cash
Collateral Pledged
To (From)
Counterparties 
(b)

 

Net Credit
Exposure to
Counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-member counterparties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A asset (c)

 

$

2,430,433

 

$

157,922

 

$

(45,180

)

$

112,742

 

$

(103,036

)

$

9,706

 

 

$

3,125,000

 

$

155,264

 

$

(44,970

)

$

110,294

 

$

(102,262

)

$

8,032

 

Cleared derivatives assets (d)

 

20,448,476

 

1,353

 

 

1,353

 

 

1,353

 

 

23,573,476

 

156,617

 

(44,970

)

111,647

 

(102,262

)

9,385

 

Liability positions with credit exposure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uncleared derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

Single A liability (c)

 

3,414,264

 

(7,469

)

9,164

 

1,695

 

 

1,695

 

Cleared derivatives liability (d)

 

103,391,947

 

 

 

 

239,064

 

239,064

 

 

70,236,929

 

 

 

 

239,813

 

239,813

 

 

73,651,193

 

(7,469

)

9,164

 

1,695

 

239,813

 

241,508

 

Total derivative positions with non-member counterparties to which the Bank had credit exposure

 

105,822,380

 

157,922

 

(45,180

)

112,742

 

136,028

 

248,770

 

 

97,224,669

 

149,148

 

(35,806

)

113,342

 

137,551

 

250,893

 

Member institutions

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative positions with member counterparties to which the Bank had credit exposure

 

28,000

 

363

 

 

363

 

(363

)

 

Delivery Commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative position with delivery commitments

 

12,682

 

57

 

 

57

 

(57

)

 

Total derivative position with members

 

40,682

 

420

 

 

420

 

(420

)

 

Total

 

$

105,822,380

 

$

157,922

 

$

(45,180

)

$

112,742

 

$

136,028

 

$

248,770

 

 

$

97,265,351

 

$

149,568

 

$

(35,806

)

$

113,762

 

$

137,131

 

$

250,893

 

Derivative positions without credit exposure

 

9,354,161

 

 

 

 

 

 

 

 

 

 

 

 

8,831,152

 

 

 

 

 

 

 

 

 

 

 

Total notional

 

$

115,176,541

 

 

 

 

 

 

 

 

 

 

 

 

$

106,096,503

 

 

 

 

 

 

 

 

 

 

 

 


(a)         IncludesWhen collateral is posted to counterparties margins in excess of fair valuesvalue liabilities that were postedare due to counterparties, and werethe excess collateral is classified as a component of derivative assets, as they representedthe excess represents a receivable and an exposure for the FHLBNY.

(b)         Non-cash collateral securities.  Non-cash collateral iswas not deducted from net derivative assets on the balance sheet as control over the securities arewas not transferred.

(c)          NRSRO Ratings.

(d)         On Clearedcleared derivatives, we are required to pledge initial margin (collateral) to Derivative Clearing Organizations (“DCOs”).(DCOs) in cash or securities.  At June 30, 2018 and DecemberMarch 31, 2017,2019, we had pledged $239.0$220.3 million in marketable securities and $239.1$6.4 million in cash to fulfill our obligation to pledge initial margin as collateral.  At December 31, 2018, we had pledged $239.8 million in marketable securities to fulfill our obligation to pledge initial margin as collateral.

For additional information, and an analysis of our exposure due to non-performance of swap counterparties, see Table “Offsetting of Derivative Assets and Derivative Liabilities Net Presentation” in Note 17. Derivatives and Hedging Activities to financial statements.

Liquidity, Short-Term Borrowings and Short-Term Debt

 

Our primary source of liquidity is the issuance of Consolidated obligation bonds and discount notes.  To refinance maturing Consolidated obligations, we rely on the willingness of our investors to purchase new issuances.  We have access to the discount note market, and the efficiency of issuing discount notes is an important source of liquidity, since discount notes can be issued any time and in a variety of amounts and maturities.  Member deposits and capital stock purchased by members are another source of funds.  Short-term unsecured borrowings from other FHLBanks and in the federal funds market provide additional sources of liquidity.  In addition, the Secretary of the Treasury is authorized to purchase up to $4.0 billion of Consolidated obligations from the FHLBanks.  Our liquidity position remains in compliance with all regulatory requirements and management does not foresee any changes to that position.

 

Finance Agency Regulations — Liquidity

 

Regulatory requirements are specified in Parts 932, 1239 and 1270 of the Finance Agency regulations.regulations and Advisory Bulletin 2018-07.  Each FHLBank shall at all times have at least an amount of liquidity equal to the current deposits received from its members that may be invested in: (1) Obligations of the United States; (2) Deposits in banks or trust companies; or (3) Advances with a remaining maturity not to exceed five years that are made to members in conformity with part 1266. (4) required to hold positive cash flow assuming no access to capital markets and assuming renewal of all maturing advances for a period of between ten to thirty calendar days; (5) maintain liquidity limits to reduce the risks associated with a mismatch in asset and liability maturities, including an undue reliance on short-term debt funding.

 

In addition, each FHLBank shall provide for contingency liquidity, which is defined as the sources of cash a FHLBank may use to meet its operational requirements when its access to the capital markets is impeded.  We met our contingency liquidity requirements during all periods in this report.  Liquidity in excess of requirements is summarized in the table titled Contingency Liquidity.  Violations of the liquidity requirements would result in non-compliance penalties under discretionary powers given to the Finance Agency under applicable regulations, which include other corrective actions. Advisory Bulletin 2018-07 was partially implemented on December 31, 2018, with further implementation to take place on March 31, 2019 and full implementation on December 31, 2019.

 

Liquidity Management

 

We actively manage our liquidity position to maintain stable, reliable, and cost-effective sources of funds while taking into account market conditions, member demand and the maturity profile of our assets and liabilities. We recognize that managing liquidity is critical to achieving our statutory mission of providing low-cost funding to our members.  In managing liquidity risk, we are required to maintain certain liquidity measures in accordance with the FHLBank Act and policies developed by management and approved by our Board of Directors.  The applicable liquidity requirements are described in the next four sections.

Deposit Liquidity. We are required to invest an aggregate amount at least equal to the amount of current deposits received from members in: (1) Obligations of the United States; (2) Deposits in banks or trust companies; or (3) Advances with a remaining maturity not to exceed five years that are made to members in conformity with part 1266.  In addition to accepting deposits from our members, we may accept deposits from other FHLBanks or from any other governmental instrumentality.  We met these requirements at all times.  Quarterly average reserves and actual reserves are summarized below (in millions):

 

Table 10.1:8.1:               Deposit Liquidity

 

 

 

Average Deposit

 

Average Actual

 

 

 

For the Quarters Ended

 

Reserve Required

 

Deposit Liquidity

 

Excess

 

June 30, 2018

 

$

1,102

 

$

103,651

 

$

102,549

 

March 31, 2018

 

1,115

 

114,922

 

113,807

 

December 31, 2017

 

1,654

 

108,241

 

106,587

 

 

 

Average Deposit

 

Average Actual

 

 

 

For the Quarters Ended

 

Reserve Required

 

Deposit Liquidity

 

Excess

 

March 31, 2019

 

$

1,065

 

$

90,100

 

$

89,035

 

December 31, 2018

 

904

 

93,526

 

92,622

 

Operational LiquidityWe must be able to fund our activities as our balance sheet changes from day-to-day.  We maintain the capacity to fund balance sheet growth through regular money market and capital market funding and investment activities.  We monitor our operational liquidity needs by regularly comparing our demonstrated funding capacity with potential balance sheet growth.  We take such actions as may be necessary to maintain adequate sources of funding for such growth.  Operational liquidity is measured daily.  We met these requirements at all times.

 

The following table summarizes excess operational liquidity (in millions):

 

Table 10.2:8.2:               Operational Liquidity

 

 

 

Average Balance Sheet

 

Average Actual

 

 

 

For the Quarters Ended

 

Liquidity Requirement

 

Operational Liquidity

 

Excess

 

June 30, 2018

 

$

10,059

 

$

38,398

 

$

28,339

 

March 31, 2018

 

7,941

 

38,370

 

30,429

 

December 31, 2017

 

9,705

 

33,398

 

23,693

 

 

 

Average Balance Sheet

 

Average Actual

 

 

 

For the Quarters Ended

 

Liquidity Requirement

 

Operational Liquidity

 

Excess

 

March 31, 2019

 

$

10,912

 

$

33,899

 

$

22,987

 

December 31, 2018

 

10,091

 

36,478

 

26,387

 

 

Contingency LiquidityWe are required by Finance Agency regulations to hold “contingency liquidity” in an amount sufficient to meet our liquidity needs if we are unable to access the Consolidated obligation debt markets for at least five business days.  Contingency liquidity includes (1) marketable assets with a maturity of one year or less; (2) self-liquidating assets with a maturity of one year or less; (3) assets that are generally acceptable as collateral in the repurchase market; and (4) irrevocable lines of credit from financial institutions receiving not less than the second-highest credit rating from a NRSRO.  We consistently exceeded the regulatory minimum requirements for contingency liquidity.  Contingency liquidity is measured daily.  We met these requirements at all times.

 

The following table summarizes excess contingency liquidity (in millions):

 

Table 10.3:8.3:               Contingency Liquidity

 

 

 

Average Five Day

 

Average Actual

 

 

 

For the Quarters Ended

 

Requirement

 

Contingency Liquidity

 

Excess

 

June 30, 2018

 

$

3,320

 

$

33,846

 

$

30,526

 

March 31, 2018

 

4,040

 

33,494

 

29,454

 

December 31, 2017

 

2,276

 

29,131

 

26,855

 

 

 

Average Five Day

 

Average Actual

 

 

 

For the Quarters Ended

 

Requirement

 

Contingency Liquidity

 

Excess

 

March 31, 2019

 

$

3,169

 

$

29,509

 

$

26,340

 

December 31, 2018

 

3,649

 

32,494

 

28,845

 

 

The standards in our risk management policy address our day-to-day operational and contingency liquidity needs.  These standards enumerate the specific types of investments to be held to satisfy such liquidity needs and are outlined above.  These standards also establish the methodology to be used in determining our operational and contingency needs.  We continually monitor and project our cash needs, daily debt issuance capacity, and the amount and value of investments available for use in the market for repurchase agreements.  We use this information to determine our liquidity needs and to develop appropriate liquidity plans.

Advance “Roll-Off” and “Roll-Over” Liquidity Guidelines.  The Finance Agency’s Minimum Liquidity Requirement Guidelines expanded the existingmeasure liquidity requirements to include additional cash flow requirements under two scenarios:  Advance “Roll-Over” and “Roll-Off” scenarios.  Each FHLBank, including the FHLBNY, must have positive cash balances to be able to maintain positive cash flows for 15 days under the Roll-Off scenario, and for 5 days under the Roll-Over scenario.  The Roll-Off scenario assumes that advances maturing under their contractual terms would mature, and in that scenario we would maintain positive cash flows for a minimum of 15 days on a daily basis.  The Roll-Over scenario assumes that maturing advances borrowed by members with assets below $100 billion would be rolled over, and in that scenario we would maintain positive cash flows for a minimum of 5 days on a daily basis.  We calculate the amount of cash flows under each scenario on a daily basis and have been in compliance with these guidelines.  The Finance Agency’s Liquidity Advisory Bulletin 2018-07 becomes effective April 1, 2019.  Under the new guidance, the above Roll-Off scenario is no longer required and the Roll-Over daily requirement is extended from 5 days to 10 days to include all advances.  An additional requirement to hold 1% of the notional of all Letters of Credit as liquidity also comes into effect.

Other Liquidity Contingencies.  As discussed more fully under the section Debt Financing Activity and Consolidated Obligations, we are primarily liable for Consolidated obligations issued on our behalf.  We are also jointly and severally liable with the other FHLBanks for the payment of principal and interest on the Consolidated obligations of all the FHLBanks.  If the principal or interest on any Consolidated obligation issued on our behalf is not paid in full when due, we may not pay dividends, redeem or repurchase shares of stock of any member or non-member stockholder until the Finance Agency approves our Consolidated obligation payment plan or other remedy and until we pay all the interest or principal currently due on all our Consolidated obligations.  The Finance Agency, at its discretion, may require any FHLBank to make principal or interest payments due on any Consolidated obligations.

 

Finance Agency regulations also state that the FHLBanks must maintain, free from any lien or pledge, the following types of assets in an amount at least equal to the amount of Consolidated obligations outstanding: Cash; Obligations of, or fully guaranteed by, the United States; Secured advances; Mortgages that have any guaranty, insurance, or commitment from the United States or any agency of the United States; and investments described in section 16(a) of the FHLBank Act, including securities that a fiduciary or trust fund may purchase under the laws of the state in which the FHLBank is located.

 

Short-term Borrowings and Short-term Debt

 

Our primary source of funds is the issuance of FHLBank debt.  Consolidated obligation discount notes are issued with maturities up to one year and provide us with short-term funds.  Discount notes are principally used in funding short-term advances, some long-term advances, as well as money market instruments.  We also issue short-term Consolidated obligation bonds as part of our asset-liability management strategy.  We may also borrow from another FHLBank, generally for a period of one day.  Such borrowings have been insignificant historically.historically insignificant.

 

The following table summarizes short-term debt and their key characteristics (dollars in thousands):

 

Table 10.4:8.4:               Short-term Debt

 

 

Consolidated Obligations-Discount Notes

 

Consolidated Obligations-Bonds With
Original Maturities of One Year or Less

 

 

June 30, 2018

 

December 31, 2017

 

June 30, 2018

 

December 31, 2017

 

 

Consolidated Obligations-Discount Notes

 

Consolidated Obligations-Bonds With
Original Maturities of One Year or Less

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

March 31, 2019

 

December 31, 2018

 

Outstanding at end of the period (a)

 

$

45,470,462

 

$

49,613,671

 

$

70,377,100

 

$

56,494,100

 

 

$

53,035,777

 

$

50,640,238

 

$

51,149,700

 

$

53,593,000

 

Weighted-average rate at end of the period (b)

 

1.87

%

1.23

%

1.94

%

1.31

%

 

2.41

%

2.34

%

2.44

%

2.37

%

Average outstanding for the period (a)

 

$

54,113,390

 

$

45,895,662

 

$

57,604,531

 

$

39,454,853

 

 

$

52,403,657

 

$

51,656,594

 

$

50,859,074

 

$

59,411,703

 

Weighted-average rate for the period (b)

 

1.54

%

0.85

%

1.63

%

0.96

%

Weighted-average rate for the period

 

2.39

%

1.79

%

2.44

%

1.86

%

Highest outstanding at any month-end (a)

 

$

59,769,950

 

$

57,330,972

 

$

70,377,100

 

$

56,494,100

 

 

$

53,035,777

 

$

59,769,950

 

$

51,728,000

 

$

70,377,100

 

 


(a)         Outstanding balances represent the carrying value of discount notes and par value of bonds (one year or less) issued and outstanding at the reported dates.

(b)         Weighted-average rate is calculated on outstanding balances at period-end.

Off-Balance Sheet Arrangements, Guarantees, and Other Commitments In accordance with regulations governing the operations of the FHLBanks, each FHLBank, including the FHLBNY, is jointly and severally liable for the FHLBank System’s Consolidated obligations issued under sections 11(a) and 11(c) of the FHLBank Act.  The joint and several liability regulation authorizes the Finance Agency to require any FHLBank to repay all or a portion of the principal or interest on Consolidated obligations for which another FHLBank is the primary obligor.

 

In addition, in the ordinary course of business, the FHLBNY engages in financial transactions that, in accordance with U.S. GAAP, are not recorded on the FHLBNY’s balance sheet or may be recorded on the FHLBNY’s balance sheet in amounts that are different from the full contract or notional amount of the transactions.  For example, the Bank routinely enters into commitments to purchase MPF loans from PFIs, and issues standby letters of credit.  These commitments may represent future cash requirements of the Bank, although the standby letters of credit usually expire without being drawn upon.  For more information about contractual obligations and commitments, see financial statements, Note 19. Commitments and Contingencies.

Results of Operations

The following section provides a comparative discussion of the FHLBNY’s results of operations for the first quarter of 2019 and the same period in the prior year.  For a discussion of the significant accounting estimates used by the FHLBNY that affect the results of operations, see financial statements, Note 1. Significant Accounting Policies and Estimates in the most recent Form 10-K filed on March 21, 2019.

Net Income

Interest income from advances is the principal source of revenue.  Other sources of revenue are interest income from investment debt securities, trading securities, mortgage loans in the MPF portfolio, securities purchased under agreements to resell and federal funds sold.  The primary expense is interest paid on Consolidated obligation debt.  Other expenses are Compensation and benefits, Operating expenses, our share of operating expenses of the Office of Finance and the FHFA, and affordable housing program assessments on Net income.  Other significant factors affecting our Net income include the volume and timing of investments in mortgage-backed securities, prepayments of advances, charges due to debt repurchased, gains and losses from derivatives and hedging activities, and earnings from investing our shareholders’ capital.

Summarized below are the principal components of Net income (in thousands):

Table 9.1:Principal Components of Net Income

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Total interest income

 

$

997,534

 

$

770,645

 

Total interest expense

 

820,318

 

577,626

 

Net interest income before provision for credit losses

 

177,216

 

193,019

 

Provision (Reversal) for credit losses on mortgage loans

 

(17

)

(380

)

Net interest income after provision for credit losses

 

177,233

 

193,399

 

Total other income (loss)

 

13,178

 

(18,593

)

Total other expenses

 

40,580

 

34,519

 

Income before assessments

 

149,831

 

140,287

 

Affordable Housing Program Assessments

 

14,993

 

14,062

 

Net income

 

$

134,838

 

$

126,225

 

Net Income 2019 First Quarter Compared to 2018 First Quarter

Net income — For the FHLBNY, Net income is Net interest income, minus credit losses on mortgage loans, plus Other income (loss), less Other expenses and Assessments set aside for the FHLBNY’s Affordable Housing Program.

In the first quarter of the current year, Net income was $134.8 million, an increase of $8.6 million, or 6.8%, compared to the same period in the prior year.  Summarized below are the primary components of our Net income:

Net interest income — Net interest income (NII) is typically driven by the volume of earning assets, as measured by average balances of earning assets, and by the net interest spread earned in the period.  Other significant drivers would be prepayment fees earned when advances are early terminated by our borrowing members, and the impact on interest income and expense by the execution of swaps that hedge our assets and liabilities.  Swap interest accruals are a significant component of Net interest income.  Fair values changes of derivatives and hedged items in hedges under ASC 815 are also recorded in Net interest income beginning in 2019 with the adoption of ASU 2017-12.  The impact was not material.

In the first quarter of the current year, Net interest income was $177.2 million, a decrease of $15.8 million, or 8.2%, from the same period in the prior year.  Lower earnings were driven primarily by lower balances of advances.  Another factor was investments in liquid assets that yielded relatively lower margins.  To enhance our liquidity position under FHFA guidelines, we have invested in a significant portfolio of liquid assets - short-term highly-rated securities, primarily U.S. treasury obligations, and overnight lending in the federal funds and repurchase markets.  The net yields earned on such assets have been typically lower relative to longer-term earning assets.  While funding costs remain attractive for the FHLBank issued CO debt, costing yields were not as favorable in the current year period, relative to the prior year period.  Because of these conditions, net interest spread declined to 38 basis points in the first quarter of the current year, compared to 41 basis points in the same period in the prior year.

Other income (loss) — In the first quarter of the current year, Other income (loss) reported a gain of $13.2 million, compared to a loss of $18.6 million in the same period in the prior year.  Primary components are noted below:

·Service fees and other are primarily correspondent banking fees and fee revenues from financial letters of credit.  Such revenues were $4.6 million in the first quarter of the current year, compared to $3.7 million in the same period in the prior year.

·Derivative and hedging activities reported a net loss of $12.3 million in the first quarter of the current year, compared to a net loss of $18.8 million in the same period in the prior year.

·Securities held for liquidity (classified as trading) reported net gains of $17.1 million in the first quarter of the current year, in contrast to a loss of $3.2 million in the same period in the prior year.

·Equity Investments held to fund payments to retirees in non-qualified pension plans reported net gains of $4.2 million in the first quarter of the current year, in contrast to a net loss of $0.3 million in the same period in the prior year.

Other expenses were $40.6 million in the first quarter of the current year, compared to $34.5 million in the same period in the prior year.  Other expenses are primarily Operating expenses, Compensation and benefits, and our share of expenses of the Office of Finance and the Federal Housing Finance Agency.

·                  Operating expenses were $12.9 million in the first quarter of the current year, up from $10.0 million in the same period in the prior year.

·                  Compensation and benefits expenses were $21.4 million in the first quarter of the current year, up from $18.8 million in the same period in the prior year.

·                  The expenses allocated for our share of the costs to operate the Office of Finance and the Federal Housing Finance Agency were $3.9 million in the first quarter of the current year, compared to $4.3 million in the same period in the prior year.

·                  Other expenses were $2.4 million in the current year, up from $1.5 million in the same period in the prior year.  Expense increase was primarily due to contributions towards disaster relief programs and the non-service costs of employer sponsored pension programs.

AHP assessments allocated from Net income were $15.0 million in the first quarter of the current year, compared to $14.1 million in the same period in the prior year.  Assessments are calculated as a percentage of Net income, and changes in allocations were in parallel with changes in Net income.

Net Interest Income, Margin and Interest Rate Spreads — 2019 First Quarter Compared to 2018 First Quarter

Net interest income is our principal source of Net income.  It represents the difference between income on interest-earning assets and expense on interest-bearing liabilities.

Period-over-period changes in Net interest income are typically driven by changes in the volume of earning assets, as measured by average balances of earning assets, and the impact of market interest rates on earnings assets and funding costs.  Interest income and expense accruals on interest rate swaps that qualified under the ASC 815 hedge accounting rules may impact period-over-period changes, as would fair value hedging effects.  Shareholders’ capital stock and retained earnings are also factors that impact net interest income as they provide interest free funding.  In a period when members prepay advances, the prepayment fees, which we receive may cause period-over-period fluctuations in income.  For more information about factors that impact Interest income and Interest expense, see Table 9.3 Net Interest Adjustments from Hedge Qualifying Interest Rate Swaps and discussions thereto.  Also, see Table 9.4 Spread and Yield Analysis, and Table 9.5 Rate and Volume Analysis.

The following table summarizes Net interest income (dollars in thousands):

Table 9.2:Net Interest Income

 

 

Three months ended March 31,

 

 

 

 

 

 

 

Percentage

 

 

 

2019

 

2018

 

Change

 

Total interest income (a)

 

$

997,534

 

$

770,645

 

29.44

%

Total interest expense (a)

 

820,318

 

577,626

 

(42.02

)

Net interest income before provision for credit losses

 

$

177,216

 

$

193,019

 

(8.19

)%


(a)Total Interest Income and Total Interest Expense — See Tables 9.6 and 9.8 and accompanying discussions

2019 First Quarter vs. 2018 First Quarter — Net interest income declined by $15.8 million, or 8.2% period-over-period.  Net interest spread, which is the yield from earning assets minus interest paid to fund earning assets, was 38 basis points in the current year period, compared to 41 basis points in the prior year period.  Lower earnings and margin were primarily due to lower average interest-earning assets, which declined by $21.3 billion to $141.6 billion in the current year period down from $162.9 billion in the prior year period; we attribute the decline to lower advance volume.

To enhance our liquidity position, we have invested in portfolios of liquid assets, consisting of short-term highly-rated securities, primarily U.S. treasury obligations, and overnight lending in the federal funds and repurchase markets.  The net yields earned on such assets have been typically lower, relative to longer-term earning assets, and that too has unfavorably impacted our interest margins.

The impact on Net interest income from hedging under ASC 815 has been a favorable factor in a rising rate environment.  Certain fixed-rate advances and fixed-rate debt are designated in qualifying hedges by the execution of interest rate swaps.  The rising benchmark rate, primarily LIBOR, has driven up the benchmark-indexed cash flows we received on swaps hedging fixed-rate advances, such that the cash flows we received exceeded the fixed-rate cash flows paid.  While the rising LIBOR had an adverse cash flow impact on qualifying hedges of CO debt, the negative impact was not as significant.  Hedging effects, primarily cash flows from interest rate swaps in fair value and cash flows hedges made a favorable contribution of $62.5 million to interest accruals in the three months ended March 31, 2019, compared to a lower contribution of $1.9 million in the prior year period.  The fair value hedging impact was not significant to Net interest income as hedges were highly effective with changes in the fair values of the hedging derivatives largely offsetting changes in the fair values of the hedged items.

We earn interest income from investing our members’ capital to fund interest-earning assets.  Such earnings are sensitive to the changes in short-term interest rates (Rate effects), and changes in the average outstanding capital and non-interest bearing liabilities (Volume effects).  Typically, we invest capital and net non-interest costing liabilities to fund short-term investment assets that yield money market rates.  In the periods in this report, market yields for investments in the federal funds and repo markets have improved and the contribution to interest margin from member capital has also improved.  Member capital is retained earnings and capital stock, which increases or decreases in parallel with the volume of advances borrowed by members.  Average capital was $7.3 billion in the current year period, compared to $8.1 billion in the prior year period.

Impact of Qualifying Hedges on Net Interest Income — 2019 First Quarter Compared to 2018 First Quarter

The following table summarizes the impact of net interest adjustments from hedge qualifying interest-rate swaps (in thousands):

Table 9.3:Net Interest Adjustments from Hedge Qualifying Interest Rate Swaps

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Interest Income

 

$

926,216

 

$

759,634

 

Fair value hedging effects

 

759

 

 

Amortization of basis

 

(14

)

(31

)

Interest rate swap accruals

 

70,573

 

11,042

 

Reported interest income

 

997,534

 

770,645

 

 

 

 

 

 

 

Interest Expense

 

811,652

 

569,867

 

Fair value hedging effects

 

2,071

 

 

Amortization of basis

 

(1,444

)

(1,345

)

Interest rate swap accruals

 

8,039

 

9,104

 

Reported interest expense

 

820,318

 

577,626

 

Net interest income

 

$

177,216

 

$

193,019

 

 

 

 

 

 

 

Net interest adjustment - interest rate swaps

 

$

62,652

 

$

3,252

 

Spread and Yield Analysis 2019 First Quarter Compared to 2018 First Quarter

Table 9.4:Spread and Yield Analysis

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

Income/

 

 

 

Average

 

Income/

 

 

 

(Dollars in thousands)

 

Balance

 

Expense

 

Rate (a)

 

Balance

 

Expense

 

Rate (a)

 

Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances

 

$

97,126,653

 

$

691,896

 

2.89

%

$

117,764,485

 

$

546,460

 

1.88

%

Interest bearing deposits and others

 

62,356

 

383

 

2.49

 

17,096

 

64

 

1.51

 

Federal funds sold and other overnight funds

 

17,136,844

 

103,811

 

2.46

 

21,540,944

 

77,627

 

1.46

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

6,529,297

 

40,873

 

2.54

 

2,161,929

 

9,124

 

1.71

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

9,301,522

 

72,588

 

3.17

 

8,360,978

 

61,329

 

2.97

 

Floating

 

7,286,246

 

53,638

 

2.99

 

8,991,155

 

45,814

 

2.07

 

State and local housing finance agency obligations

 

1,168,124

 

9,115

 

3.16

 

1,147,300

 

6,017

 

2.13

 

Mortgage loans held-for-portfolio

 

2,932,945

 

25,180

 

3.48

 

2,888,010

 

24,203

 

3.40

 

Loans to other FHLBanks

 

8,333

 

50

 

2.43

 

2,222

 

7

 

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

$

141,552,320

 

$

997,534

 

2.86

%

$

162,874,119

 

$

770,645

 

1.92

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded By:

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated obligation bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

$

28,697,070

 

$

182,065

 

2.57

%

$

28,275,394

 

$

122,584

 

1.76

%

Floating

 

51,997,529

 

316,530

 

2.47

 

67,489,552

 

243,590

 

1.46

 

Consolidated obligation discount notes

 

52,403,657

 

315,316

 

2.44

 

57,847,802

 

207,380

 

1.45

 

Interest-bearing deposits and other borrowings

 

1,056,965

 

6,307

 

2.42

 

1,093,551

 

3,739

 

1.39

 

Mandatorily redeemable capital stock

 

5,847

 

100

 

6.90

 

19,196

 

333

 

7.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

134,161,068

 

820,318

 

2.48

%

154,725,495

 

577,626

 

1.51

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-interest-bearing funds

 

112,698

 

 

 

 

48,376

 

 

 

 

Capital

 

7,278,554

 

 

 

 

8,100,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Funding

 

$

141,552,320

 

$

820,318

 

 

 

$

162,874,119

 

$

577,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income/Spread

 

 

 

$

177,216

 

0.38

%

 

 

$

193,019

 

0.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

(Net interest income/Earning Assets)

 

 

 

 

 

0.51

%

 

 

 

 

0.48

%


(a)Reported yields with respect to advances and Consolidated obligations may not necessarily equal the coupons on the instruments as derivatives are extensively used to change the yield and optionality characteristics of the underlying hedged items.  When we issue fixed-rate debt that is hedged with an interest rate swap, the hedge effectively converts the debt into a simple floating-rate bond.  Similarly, we make fixed-rate advances to members and hedge the advances with a pay-fixed and receive-variable interest rate swap that effectively converts the fixed-rate asset to one that floats with prevailing LIBOR rates.  Average balance sheet information is presented, as it is more representative of activity throughout the periods presented.  For most components of the average balances, a daily weighted average balance is calculated for the period.  When daily weighted average balance information is not available, a simple monthly average balance is calculated.  Average yields are derived by dividing income by the average balances of the related assets, and average costs are derived by dividing expenses by the average balances of the related liabilities.  Yields and spreads are annualized.

Rate and Volume Analysis — 2019 First Quarter Compared to 2018 First Quarter

The Rate and Volume Analysis presents changes in interest income, interest expense and net interest income that are due to changes in both interest rates and the volume of interest-earning assets and interest-bearing liabilities, and their impact on interest income and interest expense (in thousands):

Table 9.5:Rate and Volume Analysis

 

 

For the three months ended

 

 

 

March 31, 2019 vs. March 31, 2018

 

 

 

Increase (Decrease)

 

 

 

Volume

 

Rate

 

Total

 

Interest Income

 

 

 

 

 

 

 

Advances

 

$

(108,408

)

$

253,844

 

$

145,436

 

Interest bearing deposits and others

 

256

 

63

 

319

 

Federal funds sold and other overnight funds

 

(18,367

)

44,551

 

26,184

 

Investments

 

 

 

 

 

 

 

Trading securities

 

25,620

 

6,129

 

31,749

 

Mortgage-backed securities

 

 

 

 

 

 

 

Fixed

 

7,181

 

4,078

 

11,259

 

Floating

 

(9,842

)

17,666

 

7,824

 

State and local housing finance agency obligations

 

111

 

2,987

 

3,098

 

Other investments

 

 

 

 

 

 

 

Mortgage loans held-for-portfolio

 

380

 

597

 

977

 

Loans to other FHLBanks

 

33

 

10

 

43

 

 

 

 

 

 

 

 

 

Total interest income

 

(103,036

)

329,925

 

226,889

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

Consolidated obligation bonds

 

 

 

 

 

 

 

Fixed

 

1,855

 

57,626

 

59,481

 

Floating

 

(65,535

)

138,475

 

72,940

 

Consolidated obligation discount notes

 

(21,130

)

129,066

 

107,936

 

Deposits and borrowings

 

(129

)

2,697

 

2,568

 

Mandatorily redeemable capital stock

 

(227

)

(6

)

(233

)

 

 

 

 

 

 

 

 

Total interest expense

 

(85,166

)

327,858

 

242,692

 

 

 

 

 

 

 

 

 

Changes in Net Interest Income

 

$

(17,870

)

$

2,067

 

$

(15,803

)

Interest Income 2019 First Quarter Compared to 2018 First Quarter

Interest income from advances, investments in mortgage-backed securities and MPF loans, federal funds and repurchase agreements are our principal sources of income.  Changes in both rate and intermediation volume (average interest-yielding assets) explain the change in the current year period from the prior year period.  Reported interest income is net of the impact of cash flows associated with interest rate swaps hedging certain fixed-rate advances that were converted to floating-rate generally indexed to short-term LIBOR.

The principal categories of Interest Income are summarized below (dollars in thousands):

Table 9.6:Interest Income — Principal Sources

 

 

Three months ended March 31,

 

 

 

 

 

 

 

Percentage

 

 

 

2019

 

2018

 

Change

 

Interest Income

 

 

 

 

 

 

 

Advances

 

$

691,896

 

$

546,460

 

26.61

%

Interest-bearing deposits

 

383

 

64

 

498.44

 

Securities purchased under agreements to resell

 

29,922

 

10,109

 

195.99

 

Federal funds sold

 

73,889

 

67,518

 

9.44

 

Trading securities

 

40,873

 

9,124

 

347.97

 

Mortgage-backed securities

 

 

 

 

 

 

 

Fixed

 

72,588

 

61,329

 

18.36

 

Floating

 

53,638

 

45,814

 

17.08

 

State and local housing finance agency obligations

 

9,115

 

6,017

 

51.49

 

Mortgage loans held-for-portfolio

 

25,180

 

24,203

 

4.04

 

Loans to other FHLBanks

 

50

 

7

 

614.29

 

 

 

 

 

 

 

 

 

Total interest income

 

$

997,534

 

$

770,645

 

29.44

%

Interest income in the current year period grew to $997.5 million, yielding 286 basis points, compared to $770.6 million yielding 192 basis points in the prior year period.  In a rising rate environment, short-term and overnight assets repriced to higher rates when interest-yielding assets were rolled over.  Our advance portfolio includes significant amounts of LIBOR-indexed floating-rate advances, overnight advances and short-term fixed-rate advances, and yields have benefited in a rising rate environment.  Our liquidity portfolios of overnight federal fund sold and securities purchased under agreements to resell have reset to higher yields.  Our investments in LIBOR-indexed mortgage-backed securities have likewise benefited from a rising rate environment.

Higher interest revenues from higher rates were partly offset by lower advance volume in the current year period.

We have continued to benefit from favorable interest income accruals as a result of applying fair value hedges of advances.  Certain fixed-rate advances are hedged by the execution of interest rate swaps that create synthetic floaters.  The interest rate swaps are structured to pay out fixed-rate cash flows and receive variable-rate benchmark indexed cash flows.  Historically, the fixed-rate cash flows paid to swap dealers on swaps hedging advances have been greater than the LIBOR-indexed cash flows received from swap dealers, resulting in a negative income accrual.  In the periods in this report, our interest income benefited in a rising LIBOR environment as the cash interest accruals received exceeded fixed-rate payments to swap dealers.  These market conditions resulted in a net favorable accrual of $70.6 million to advance income in the current year period, compared to net favorable accrual of $11.0 million in the prior year period.  Fair value hedging impact of changes in fair values of hedged items minus fair values of hedging instruments was not material.  For more information, see Table 9.7 Impact of Interest Rate Swaps on Interest Income Earned from Advances.

Impact of hedging on Interest income from advances2019 First Quarter Compared to 2018 First Quarter

We have executed interest rate swaps to modify the effective interest rate terms of many of our fixed-rate advance products and typically all of our putable advances, effectively converting a fixed-rate stream of cash flows from fixed-rate advances to a floating-rate stream of cash flows, typically indexed to LIBOR.  The cash flow patterns achieved our interest rate risk management practices of synthetically converting much of our fixed-rate interest exposures to a LIBOR exposure.

The table below summarizes interest income earned from advances and the impact of interest rate derivatives (in thousands):

Table 9.7:Impact of Interest Rate Swaps on Interest Income Earned from Advances

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Advance Interest Income

 

 

 

 

 

Advance interest income before adjustment for interest rate swaps

 

$

620,573

 

$

535,449

 

Fair value hedging effects (a)

 

777

 

 

Amortization of basis

 

(14

)

(31

)

Interest rate swap accruals

 

70,560

 

11,042

 

Total Advance interest income reported

 

$

691,896

 

$

546,460

 


(a)  In the period prior to the adoption of ASU 2017-12 on January 1, 2019, fair value hedging effects were recorded in Other income (loss) and not in Advance interest income.

Interest Expense 2019 First Quarter Compared to 2018 First Quarter

Our primary source of funding is through the issuance of Consolidated obligation bonds and discount notes in the global debt markets.  Consolidated obligation bonds are generally medium- and long-term bonds, while discount notes are short-term instruments.  To fund our assets, our management considers our interest rate risk and liquidity requirements in conjunction with consolidated obligation buyers’ preferences and capital market conditions when determining the characteristics of debt to be issued.  Typically, we have used fixed-rate callable and non-callable CO bonds to fund mortgage-related assets and advances.  CO discount notes are generally issued to fund advances and investments with shorter interest rate reset characteristics.

Changes in rate and intermediation volume (average interest-costing liabilities), the mix of debt issuances between CO bonds and CO discount notes, and the impact of hedging strategies explain the changes in interest expense.  Reported Interest expense is net of the impact of ASC 815 hedge strategies.  The primary hedging strategy is the Fair value hedge that creates LIBOR-indexed funding, the primary benchmark rate for the FHLBNY.  We also use the Cash Flow hedge strategy that creates long-term fixed-rate funding to lock in future net interest margin.  In a Fair value hedge strategy of a bond or discount note, we generally pay variable-rate LIBOR-indexed cash flows to swap counterparties.  In exchange, we receive fixed-rate cash flows, which typically mirror the fixed-rate coupon payments to investors holding the FHLBank debt.  This exchange effectively converts fixed-rate coupons to floating-rate coupons indexed to the 3-month LIBOR.  The primary cash flow hedge strategy is designed to eliminate the variability of cash flows attributable to changes in the primary benchmark interest rate (3-month LIBOR), hedging long-term issuances of consolidated obligation discount notes and create long-term fixed-rate funding.

Certain floating-rate CO bonds were designated in economic hedges, primarily basis hedges that converted a contractual variable index to a preferred funding variable index, typically the 3-month LIBOR.  Interest rate swaps designated in an economic hedge do not qualify as an ASC 815 hedge, and interest accrual is not recorded as an adjustment to debt interest expense (as would a swap that qualified); swap accruals together with changes in the fair values of the swaps in economic hedges are reported in Other income (below net interest income) as an impact of derivative and hedging activities in the Statements of income.

The principal categories of Interest expense are summarized below (dollars in thousands):

Table 9.8:Interest Expenses Principal Categories

 

 

Three months ended March 31,

 

 

 

 

 

 

 

Percentage

 

 

 

2019

 

2018

 

Change

 

Interest Expense

 

 

 

 

 

 

 

Consolidated obligations bonds

 

 

 

 

 

 

 

Fixed

 

$

182,065

 

$

122,584

 

(48.52

)%

Floating

 

316,530

 

243,590

 

(29.94

)

Consolidated obligations discount notes

 

315,316

 

207,380

 

(52.05

)

Deposits

 

5,965

 

3,505

 

(70.19

)

Mandatorily redeemable capital stock

 

100

 

333

 

69.97

 

Cash collateral held and other borrowings

 

342

 

234

 

(46.15

)

 

 

 

 

 

 

 

 

Total interest expense

 

$

820,318

 

$

577,626

 

(42.02

)%

Interest expense in the current year period grew to $820.3 million, at a costing yield of 248 basis points, compared to $577.6 million at a costing yield of 151 basis points in the prior year period.   Our funding portfolios include significant issuances of LIBOR-indexed floating-rate CO debt, shorter-term discount notes and short- and medium-term CO bonds that repriced to higher rates in a rising rate environment.

Fair value hedges have been executed to convert fixed-rate CO bonds to benchmark-indexed floating-rate.  Cash flow hedges have been executed to hedge rolling-issuances of discount notes to long-term fixed-rate interest expense.  The cash flows exchanged in the two hedging strategies resulted in net interest adjustments that impacted interest expense.

In a fair value hedge of CO bonds, the interest rate swaps are structured to receive fixed-rate cash flows and pay benchmark-indexed variable cash flows, creating synthetic floating-rate cash flows.  The cash flows exchanged between the receive-leg and pay-leg determine the net interest adjustments.  Historically, in a fair value hedge of our debt, the fixed-rate cash flows received from swap dealers on swaps hedging CO bonds have been greater than the LIBOR indexed cash flows we pay to swap dealers, typically resulting in favorable sub-LIBOR cash flows.  In the periods in this report, the higher LIBOR-indexed cash flows paid have reversed the typical favorable interest adjustment to interest expense, so that a net unfavorable adjustment of $8.5 million was recorded in the current year period, compared to an unfavorable adjustment of $3.6 million in the prior year period.  Fair value hedging impact resulting from changes in fair values of hedged items minus hedging instruments was not material.

No discount notes were hedged under a fair value hedge under ASC 815.  Cash flow hedges under ASC 815 have been designated to hedge future issuances of designated CO discount notes.  In this strategy, long-term interest rate swaps have been executed that have created synthetic fixed-rate cash flows.  The swaps are structured to pay fixed-rate cash flows and receive LIBOR-indexed variable rate cash flows.  The pay fixed-rate cash flows are typically based on long-term swap rates, which are generally higher than the 3-month LIBOR that we receive in exchange.  Although the cash flow exchanged in the hedge have resulted in net interest expense, the strategy has achieved our hedging objective of a stable and predictable long-term funding expense.  The cash flows exchanged in the hedging strategy resulted in net favorable interest accruals of $0.5 million in the three months ended March 31, 2019 as the 3-month LIBOR has continued to rise, benefiting swap cash flows received.  In the prior year period, we recorded net unfavorable interest expense accrual of $5.5 million.

For more information about hedging effects, see Table 9.9. Impact of Interest Rate Swaps on Consolidated Obligations Interest Expense.

Impact of Hedging on Interest Expense on Debt 2019 First Quarter Compared to 2018 First Quarter

The table below summarizes interest expense paid on Consolidated obligation bonds and discount notes and the impact of interest rate swaps (in thousands):

Table 9.9:Impact of Interest Rate Swaps on Consolidated Obligations Interest Expense

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Bonds and discount notes-Interest expense

 

 

 

 

 

Bonds-Interest expense before adjustment for swaps

 

$

489,446

 

$

363,911

 

Discount notes-Interest expense before adjustment for swaps

 

315,799

 

201,884

 

Fair value hedging effect on CO bonds (a)

 

2,071

 

 

Amortization of basis adjustments on discount notes

 

(1,444

)

(1,345

)

Net interest adjustment for swaps hedging CO bonds

 

8,523

 

3,609

 

Net interest adjustment for swaps hedging discount notes

 

(484

)

5,495

 

Total bonds and discount notes-Interest expense

 

$

813,911

 

$

573,554

 


(a)  In the period prior to the adoption of ASU 2017-12 on January 1, 2019, fair value hedging effects were recorded in Other income (loss) and not in CO debt interest expense.

Allowance for Credit Losses 2019 First Quarter Compared to 2018 First Quarter

·Mortgage loans held-for-portfolio Credit quality continues to be strong, delinquencies low, and allowance for credit losses have remained insignificant.

We recorded a net reversal of $17 thousand in the 2019 period, compared to a net reversal of $380 thousand in the 2018 period.

We evaluate impaired conventional mortgage loans on an individual (loan-by-loan) basis, and compare the fair values of collateral (net of liquidation costs) to recorded investment values in order to calculate/measure credit losses on impaired loans.  Loans are considered impaired when they are seriously delinquent (typically 90 days or more) or in bankruptcy or foreclosure, and loan loss allowances are computed at that point.  When a loan is seriously delinquent, we believe it is probable that we will be unable to collect all contractual interest and principal in accordance with the terms of the loan agreement.  We also perform a loss migration analysis to collectively measure impairment of loans that have not already been individually evaluated for impairment.  FHA/VA (Insured mortgage loans) guaranteed loans are also evaluated collectively for impairment based on the credit worthiness of the PFI.

The immaterial amounts of reserves for credit losses are consistent with our historical experience with foreclosures or losses.  Additionally, collateral values of impaired loans have continued to remain steady and have improved in the New York and New Jersey sectors, and the low loan loss reserves were reflective of the stability in home prices in our residential loan markets.  For more information, see financial statements Note 10. Mortgage Loans Held-for-Portfolio.

·Advances Based on the collateral held as security and prior repayment history, no allowance for losses was currently deemed necessary.  Our credit risk from advances was concentrated in commercial banks, savings institutions and insurance companies.  All advances were fully collateralized during their entire term.  In addition, borrowing members pledged their stock in the FHLBNY as additional collateral for advances.

Analysis of Non-Interest Income (Loss) 2019 First Quarter Compared to 2018 First Quarter

The principal components of non-interest income (loss) are summarized below (in thousands):

Table 9.10:Other Income (Loss)

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

Other income (loss):

 

 

 

 

 

Service fees and other (a)

 

$

4,642

 

$

3,721

 

Instruments held under the fair value option - Unrealized gains (losses) (b)

 

(464

)

(53

)

 

 

 

 

 

 

Derivative gains (losses) (c)

 

(12,280

)

(18,800

)

Trading securities gains (losses) (d)

 

17,070

 

(3,201

)

Equity investments gains (losses) (e)

 

4,210

 

(260

)

Total other income (loss)

 

$

13,178

 

$

(18,593

)


(a)Service fees and other — Service fees are derived primarily from providing correspondent banking services to members, typically fees earned on standby financial letters of credit issued by the FHLBNY on behalf of members.  Fee income earned on financial letters of credit were $4.4 million and $3.5 million in the first quarter of the current year and in the same period in the prior year.  Letters of credit are primarily issued on behalf of members to units of state and local governments to collateralize their deposits at member banks.

(b)Changes in fair values on instruments elected under the FVO were not material in the periods in this report.

(c)Derivatives in standalone economic hedges reported losses of $12.3 million in the three months ended March 31, 2019, compared to losses of $18.8 million in the prior year period.  Derivative losses in the current year period were primarily due to swaps in economic hedges of the liquidity trading portfolio of fixed-rate U.S Treasury securities.  Derivative losses in the prior year period was primarily due to standalone basis swaps in economic hedges that synthetically converted floating-rate CO bonds indexed to 1-month LIBOR to 3-month LIBOR.  See Table 9.12 Other Income (Loss) — Impact of Derivative Gains and Losses.

(d)   Net gains (losses) on Trading securities — We have invested in short- and medium-term fixed-rate U.S Treasury obligations, which reported unrealized fair value gains in a sharply declining rate environment at March 31, 2019.  The securities are not held for speculative trading and are held for liquidity in compliance with FHFA regulatory requirements.

(e)   Fair value gains (losses) on Equity Investments — Our investments in grantor trusts classified as equity investments reported unrealized fair value gains in a rising equity market in the U.S at March 31, 2019.  The grantor trusts are owned by us with the objective of providing liquidity to pay for pension benefits to retirees vested in non-qualified pension plans.  The grantor trusts are invested in equity and bond funds. .

The following table summarizes unrealized and realized gains (losses) in the trading portfolio (in thousands):

Table 9.11:Net Gains (Losses) on Trading Securities (a)

 

 

Three months ended
March 31,

 

 

 

2019

 

2018

 

Net unrealized gains (losses) on Trading securities held at period-end

 

$

16,294

 

$

(3,201

)

Net unrealized and realized gains (losses) on Trading securities sold/matured during the period

 

776

 

 

Net gains (losses) on Trading securities

 

$

17,070

 

$

(3,201

)


(a)Securities classified as trading are held for liquidity objectives and carried at fair values.  We record changes in the fair value of these investments through Other income as net unrealized gains (losses) on trading securities.  FHFA regulations prohibit trading in or the speculative use of financial instruments.

Other income (loss) Derivatives and Hedging Activities recorded in the three months ended March 31, 2019 and 2018.

With the adoption of ASU 2017-12 effective January 1, 2019, we report the fair value hedging effects in qualifying hedges within interest income and interest expense together with the hedged item.  Prior to the adoption of the ASU, fair value impact of qualifying hedges and standalone derivatives were both reported in Other income (loss).  Comparative information for the prior year period has not been reclassified to conform to post-adoption standards as the adoption of ASU 2017-12 permitted prospective adoption.  For derivatives that are not designated in a hedging relationship (i.e. in an economic hedge), the derivatives are considered as a “standalone” instrument and fair value changes are recorded in Other income (loss), without the offset of a hedged item.  Gains and losses recorded in Other income (loss) on standalone derivatives include net interest accruals.

The table presents fair value changes of derivatives in economic hedges (i.e. not in an ASC 815 qualifying hedge) in Other income (loss) in the three months ended March 31, 2019 (post ASU 2017-12).  In the three months ended March 31, 2018, prior to the adoption of the ASU, the table presents the aggregate impact of all derivatives and hedging activities, including hedges that qualified under ASC 815.  Prior period comparatives have not been recast to conform to the post ASU presentation.

Table 9.12:Other Income (Loss) — Impact of Derivative Gains and Losses (in thousands)

 

 

Impact on Other Income (loss)

 

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

Advances

 

 

 

$

(770

)

Consolidated obligation bonds

 

 

 

2,378

 

Net gains (losses) related to fair value hedges

 

 

 

1,608

 

Cash flow hedges

 

 

 

(95

)

ASC 815 Hedging impact

 

 

 

$

1,513

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

Interest rate swaps (a) 

 

$

(10,890

)

$

(19,823

)

Caps or floors

 

(345

)

1,308

 

Mortgage delivery commitments

 

197

 

(184

)

Swaps economically hedging instruments designated under FVO

 

747

 

64

 

Accrued interest on swaps in economic hedging relationships

 

(1,989

)

442

 

Net gains (losses) related to derivatives not designated as hedging instruments

 

$

(12,280

)

$

(18,193

)

Price alignment interest paid on variation margin

 

 

(2,120

)

Net gains (losses) on derivatives and hedging activities

 

$

(12,280

)

$

(18,800

)


(a)In the 2019 period, losses primarily represented fair value changes on swaps executed in economic hedges to offset earnings volatility due to fluctuations in the fair values of fixed-rate trading securities.  In the 2018 period, losses primarily represented fair value changes of basis swaps executed in economic hedges to offset the basis risk of floating-rate CO bonds.  The basis swaps synthetically converted CO debt indexed to the 1-month LIBOR to 3-month LIBOR, a strategy that provided economic benefit in managing our balance sheet.  In the 2018 period, the spread between the 1-month LIBOR and the 3-month LIBOR had widened unfavorably and adversely impacted fair values and cash flows.

Operating Expenses, Compensation and Benefits, and Other Expenses 2019 First Quarter Compared to 2018 First Quarter

The following table sets forth the major categories of operating expenses (dollars in thousands):

Table 9.13:Operating Expenses, and Compensation and Benefits

 

 

Three months ended March 31,

 

 

 

2019

 

Percentage of
Total

 

2018

 

Percentage of
Total

 

Operating Expenses (a)

 

 

 

 

 

 

 

 

 

Occupancy

 

$

1,843

 

14.34

%

$

1,850

 

18.58

%

Depreciation and leasehold amortization

 

1,961

 

15.26

 

1,286

 

12.92

 

All others (b)

 

9,046

 

70.40

 

6,821

 

68.50

 

Total Operating Expenses

 

$

12,850

 

100.00

%

$

9,957

 

100.00

%

 

 

 

 

 

 

 

 

 

 

Total Compensation and Benefits (c)

 

$

21,438

 

 

 

$

18,768

 

 

 

Finance Agency and Office of Finance (d)

 

$

3,942

 

 

 

$

4,259

 

 

 

Other expenses (e)

 

$

2,350

 

 

 

$

1,535

 

 

 


(a)Operating expenses included the administrative and overhead costs of operating the FHLBNY, as well as the operating costs of providing advances and managing collateral associated with the advances, managing the investment portfolios, and providing correspondent banking services to members.

(b)The category “All others” included temporary workers, computer service agreements, contractual services, professional and legal fees, audit fees, director fees and expenses, insurance and telecommunications.  Expenses increased in the current year periods primarily due to consulting expenses to begin implementation of a multi-year technology enhancement plan.

(c)Compensation expense increased driven by investments in headcount.

(d)We are also assessed for our share of the operating expenses for the Finance Agency and the Office of Finance.  The FHLBanks and two other GSEs share the entire cost of the Finance Agency.  Expenses are allocated by the Finance Agency and the Office of Finance.

(e)The category Other expenses included contributions to homeowners and small businesses under a newly established hurricane relief grant program, the non-service elements of Net periodic pension benefit costs, and derivative clearing fees.

Assessments 2019 First Quarter Compared to 2018 First Quarter

For more information about assessments, see Affordable Housing Program and Other Mission Related Programs and Assessments under Part I Item 1 Business in the most recent Form 10-K filed on March 21, 2019.

The following table provides rollforward information with respect to changes in Affordable Housing Program liabilities (in thousands):

Table 10.1:Affordable Housing Program Liabilities

 

 

Three months ended March 31,

 

 

 

2019

 

2018

 

 

 

 

 

 

 

Beginning balance

 

$

161,718

 

$

131,654

 

Additions from current period’s assessments

 

14,993

 

14,062

 

Net disbursements for grants and programs

 

(15,582

)

(8,460

)

Ending balance

 

$

161,129

 

$

137,256

 

AHP assessments allocated from net income totaled $15.0 million for the quarter ended March 31, 2019 compared to $14.1 million for the same period in the prior year.  Assessments are calculated as a percentage of Net income, and the changes in allocations were in parallel with changes in Net income.

Legislative and Regulatory Developments

 

CertainA significant regulatory developmentsdevelopment for the period covered by this report areand not previously disclosed in the Bank’s most recent Form 10-K filed on March 21, 2019 is summarized below.

 

AdoptionInterim Final Rule on Margin and Capital Requirements for Covered Swap Entities.  On March 19, 2019, the Office of Single-Counterparty Credit Limits for Bank Holding Companies and Foreign Banking Organizations by Boardthe Comptroller of Governors ofthe Currency, the Federal Reserve System.  On August 6, 2018,Board, the BoardFederal Deposit Insurance Corporation, the Farm Credit Administration and the FHFA (collectively, the Agencies) jointly adopted interim final rules (the Interim Rule) amending the Agencies’ regulations that established minimum margin and capital requirements (the Margin Rules) for registered swap dealers, major swap participants, security-based swap dealers, and major security-based swap participants (Covered Swap Entities) under the jurisdiction of Governorsone of the Federal Reserve System publishedAgencies.  The Interim Rule was adopted to assist Covered Swap Entities and their counterparties upon the expected withdrawal, currently delayed until October 31, 2019, of the United Kingdom (UK) from the European Union (EU), commonly referred to as “Brexit.” If the UK withdraws from the EU without a negotiated agreement between the UK and the EU, Covered Swap Entities located within the UK may not be authorized to continue providing certain financial services to swap counterparties that are located in the Federal RegisterEU. The Interim Rule would permit Covered Swap Entities located within the UK to transfer their non-cleared swap portfolios to affiliates or other related entities located within the EU or the United States without subjecting legacy swaps (those swaps entered into before the compliance date of the Margin Rules) to the margin requirements of the Margin Rules, provided that the transfer is made within a final rule, effective October 6, 2018, establishing single-counterparty credit limits applicableyear of a non-negotiated Brexit and there are no other amendments to bank holding companies and foreign banking organizationsthe transactions.

We have UK-based non-cleared swap counterparties that may choose to transfer their non-cleared swap portfolios, including any such swaps with total consolidated assets of $250 billionus, to a related entity in the EU or more, including global systemically important bank holding companies (“GSIBs”) in the United States.  These entitiesIf any of our legacy non-cleared swaps are considered to be “covered companies”transferred in accordance with the Interim Rule, those swaps will retain legacy status under the rule. The Federal Home Loan Banks (“FHLBanks”) are themselves exempt from the limits and reporting requirements contained in this rule. However, credit exposure to individual FHLBanks must be monitored, and reported on as required, by any entity that is a covered company under this rule.Margin Rules.

 

UnderOn April 1, 2019, the final rule, a covered company andCommodity Futures Trading Commission (CFTC) adopted its subsidiaries may not have aggregate net credit exposure to an FHLBank and (in certain cases) economically interdependent entities in excess of 25%own version of the company’s tier 1 capital.  Such credit exposure does not include advances from an FHLBank, but generally includes collateral pledged to an FHLBank in excess of a covered company’s outstanding advances.  Also included towards a  covered company’s net credit exposureInterim Rule, which is its investment in FHLBank capital stock and debt instruments; deposits with an FHLBank; FHLBank-issued letters of credit where a covered company is the named beneficiary; and other obligations to an FHLBank, including repurchase or reverse repurchase transactions net of collateral that create a credit exposure to an FHLBank. Intra-day exposures are exempt from the final rule.

With respectsubstantially similar to the FHLBanks’ consolidated obligations held by a covered company,Agencies’ Interim Rule, but which applies to Covered Swap Entities that are not subject to the company must monitor, and report on as required, its credit exposure for such obligations.  It is not clear if the Federal Reserve will require consolidated obligations to be aggregated with other exposures to an FHLBank or the FHLBank System.

The final rule gives major covered companies (i.e., the GSIBs) until January 1, 2020 to comply; all other covered companies will have until July 1, 2020 to comply.

The Bank is continuing to study the overall effectjurisdiction of one of the final rule.Agencies.  Comments on the Interim Rule were due April 18, 2019 and are due on the CFTC’s version of the Interim Rule on May 31, 2019.  We do not expect the Interim Rule to materially affect our financial condition or results of operations.

Item 3.                                                         Quantitative and Qualitative Disclosures about Market Risk.

 

Market Risk Management.  Market risk or interest rate risk (“IRR”)(IRR) is the risk of change to market value or future earnings due to a change in the interest rate environment.  IRR arises from the Banks operation due to maturity mismatches between interest rate sensitive cash-flows of assets and liabilities.  As the maturity mismatch increases so does the level of IRR.  The Bank has opted to retain a modest level of IRR which allows for the preservation of capital value while generating steady and predictable income.  Accordingly, 90% of the balance sheet consists of predominantly short-term and LIBOR-based assets and liabilities.  A conservative and limited maturity gap profile of asset and liability positions protect our capital from changes in value arising from interest and rate volatility environment.

 

The desired risk profile is primarily affected by the use of interest rate exchange agreements (“Swaps”)(Swaps).  All the LIBOR-based advances and long-term advances are swapped to 1- or 3-month LIBOR.  Advances with adjustable rates are tailored to reset to a LIBOR index while long-term consolidated obligations are swapped to 1- or 3-month LIBOR.  These features create a relatively steady income that changes in concert with prevailing interest rate changes to maintain a spread to short-term rates.

 

Although the Bank maintains a conservative IRR profile, income variability does arise from structural aspects in our portfolio.  These include: embedded prepayment rights, basis risk on asset and liability positions, yield curve risk, and liquidity and funding needs.  These varied risks are controlled by monitoring IRR measures including re-pricing gaps, duration of equity (“DOE”)(DOE), value at risk (“VaR”)(VaR), net interest income (“NII”)(NII) at risk, key rate durations (“KRD”)(KRD) and forecasted dividend rates.

 

Risk Measurements.  Our Risk Management Policy assigns comprehensive risk limits which we calculate on a regular basis.  The risk limits are as follows:

 

·                  The option-adjusted DOE is limited to a range of +2.0 years to -3.5 years in the rates unchanged case, and to a range of +/-5.0 years in the +/-200bps shock cases.

·                  The one-year cumulative re-pricing gap is limited to 10 percent of total assets.

·                  The sensitivity of expected net interest income over a one-year period is limited to a -15 percent change under both the +/-200bps shocks+200bps shock compared to the rates in the unchanged case.

  The sensitivity of expected net interest income over a one-year period is limited to a -40 percent change under the -200bps shock compared to the rates in the unchanged case. This limit was re-established and made consistent with current market conditions and reflective of updated modelling assumptions.

·                  The potential decline in the market value of equity is limited to a 10 percent change under the +/-200bps shocks.

·                  KRD exposure at any of nine term points (3-month, 1-year, 2-year, 3-year, 5-year, 7-year, 10-year, 15-year, and 30-year) is limited to between +/-12 months through the 3-year term point and a cumulative limit of +/-30 months from the 5-year through 30-year term points.

 

Our portfolio, including derivatives, is tracked and the overall mismatch between assets and liabilities is summarized by using a DOE measure.  Our last five quarterly DOE results are shown in years in the table below (due to the on-going low interest rate environment, there was no down 200bps measurement presented between the second quarter of 2017 and the fourth quarter of 2017.  However, the Bank has presented a down 100bps measurement beginning in the fourth quarter of 2017 and a down 200bps in 2018):below:

 

 

 

Base Case DOE

 

-200bps DOE

 

-100bps DOE

 

+200bps DOE

 

June 30, 2018

 

0.00

 

-1.99

 

-0.62

 

0.44

 

March 31, 2018

 

-0.15

 

-1.75

 

-0.75

 

0.40

 

December 31, 2017

 

-0.37

 

N/A

 

-0.95

 

0.36

 

September 30, 2017

 

-0.38

 

N/A

 

N/A

 

0.54

 

June 30, 2017

 

-0.24

 

N/A

 

N/A

 

0.53

 

 

 

Base Case DOE

 

-200bps DOE

 

-100bps DOE

 

+200bps DOE

 

March 31, 2019

 

-0.19

 

0.72

 

-1.04

 

0.42

 

December 31, 2018

 

-0.05

 

-0.76

 

-0.79

 

0.31

 

September 30, 2018

 

0.10

 

-1.58

 

-0.46

 

0.43

 

June 30, 2018

 

0.00

 

-1.99

 

-0.62

 

0.44

 

March 31, 2018

 

-0.15

 

-1.75

 

-0.75

 

0.40

 

The DOE has remained within policy limits.  Duration indicates any cumulative re-pricing/maturity imbalance in the portfolio’s financial assets and liabilities.  A positive DOE indicates that, on average, the liabilities will re-price or mature sooner than the assets, while a negative DOE indicates that, on average, the assets will re-price or mature earlier than the liabilities.  We measure DOE using software that incorporates optionality within our portfolio using well-known and tested financial pricing theoretical models.

 

We do not solely rely on the DOE measure as a mismatch measure between assets and liabilities.  We analyze open key rate duration exposure across maturity buckets while also performing a more traditional gap measure that subtracts re-pricing/maturing liabilities from re-pricing/maturing assets over time.  We observe the differences over various horizons, but have set a 10 percent of assets limit on cumulative re-pricings at the one-year point.  This quarterly observation of the one-year cumulative re-pricing gap is provided in the table below and all values are below 10 percent of assets, well within the limit:

 

 

 

One Year
Re-pricing Gap

 

March 31, 2019

$

6.053 Billion

December 31, 2018

$

6.418 Billion

September 30, 2018

$

6.363 Billion

June 30, 2018

 

$

6.527 Billion

 

March 31, 2018

 

$

6.738 Billion

December 31, 2017

$

7.592 Billion

September 30, 2017

$

6.496 Billion

June 30, 2017

$

6.372 Billion

 

 

Our review of potential interest rate risk issues also includes the effect of changes in interest rates on expected net income.  We project asset and liability volumes and spreads over a one-year horizon and then simulate expected income and expenses from those volumes and other inputs.  The effects of changes in interest rates are measured to test whether the portfolio has too much exposure in its net interest income over the coming 12-month period.  To measure the effect, the change to the spread in the shocksa parallel shift of +200bps is calculated and compared against the base case and subjected to a -15 percent limit.  The quarterly sensitivity of our expected net interest income over a one-year period is limited to a -40 percent change under both +/the -200bps shocks overshock compared to the next 12 months is providedrates in the table below (due to the ongoing low interest rate environment, the down 200bps measurementunchanged case.  This limit was not presented between the second quarterre-established and made consistent with current market conditions and reflective of 2017 and the second quarter of 2018 however, the Bank has presented a down 100bps measurement beginning the fourth quarter of 2017):updated modelling assumptions.

 

 

 

Sensitivity in
the -200bps
Shock

 

Sensitivity in
the -100bps
Shock

 

Sensitivity in
the +200bps
Shock

 

June 30, 2018

 

N/A

 

-3.16

%

5.53

%

March 31, 2018

 

N/A

 

-2.69

%

3.98

%

December 31, 2017

 

N/A

 

-3.14

%

7.02

%

September 30, 2017

 

N/A

 

N/A

 

3.19

%

June 30, 2017

 

N/A

 

N/A

 

5.28

%

 

 

Sensitivity in
the -200bps
Shock

 

Sensitivity in
the -100bps
Shock

 

Sensitivity in
the +200bps
Shock

 

March 31, 2019

 

-12.91

%

-6.44

%

9.61

%

December 31, 2018

 

N/A

 

-5.86

%

12.26

%

September 30, 2018

 

N/A

 

-6.56

%

13.14

%

June 30, 2018

 

N/A

 

-3.16

%

5.53

%

March 31, 2018

 

N/A

 

-2.69

%

3.98

%

Aside from net interest income, the other significant impact on changes in the interest rate environment is the potential impact on the value of the portfolio.  These calculated and quoted market values are estimated based upon their financial attributes (including optionality) and then re-estimated under the assumption that interest rates suddenly rise or fall by 200bps.  The worst effect, whether it is the up or the down shock, is compared to the internal limit of 10 percent.  The quarterly potential maximum decline in the market value of equity under these 200bps shocks is provided below (due to the ongoing low interest rate environment, the down 200bps measurement was not presented between the second quarter of 2017 to the fourth quarter of 2017; however, the Bank has presented a down 100bps measurement beginning the fourth quarter of 2017 and a down 200bps in 2018):below:

 

 

 

-200bps Change
in MVE

 

-100bps Change
in MVE

 

+200bps Change
in MVE

 

June 30, 2018

 

-1.13

%

-0.24

%

-0.57

%

March 31, 2018

 

-1.69

%

-0.52

%

-0.40

%

December 31, 2017

 

N/A

 

-0.81

%

-0.20

%

September 30, 2017

 

N/A

 

N/A

 

-0.39

%

June 30, 2017

 

N/A

 

N/A

 

-0.48

%

 

 

-200bps Change
in MVE

 

-100bps Change
in MVE

 

+200bps Change
in MVE

 

March 31, 2019

 

-1.61

%

-0.51

%

-0.81

%

December 31, 2018

 

-1.63

%

-0.41

%

-0.50

%

September 30, 2018

 

-1.12

%

-0.20

%

-0.58

%

June 30, 2018

 

-1.13

%

-0.24

%

-0.57

%

March 31, 2018

 

-1.69

%

-0.52

%

-0.40

%

 

As noted, the potential declines under these shocks are within our limits of a maximum 10 percent.

The following tables display the portfolio’s maturity/re-pricing gaps as of June 30, 2018March 31, 2019 and December 31, 20172018 (in millions):

 

 

Interest Rate Sensitivity

 

 

Interest Rate Sensitivity

 

 

March 31, 2019

 

 

June 30, 2018

 

 

 

 

More Than

 

More Than

 

More Than

 

 

 

 

 

 

More Than

 

More Than

 

More Than

 

 

 

 

Six Months

 

Six Months to

 

One Year to

 

Three Years to

 

More Than

 

 

Six Months

 

Six Months to

 

One Year to

 

Three Years to

 

More Than

 

 

or Less

 

One Year

 

Three Years

 

Five Years

 

Five Years

 

 

or Less

 

One Year

 

Three Years

 

Five Years

 

Five Years

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-MBS investments

 

$

21,079

 

$

130

 

$

509

 

$

428

 

$

1,962

 

 

$

16,137

 

$

155

 

$

572

 

$

440

 

$

1,612

 

MBS investments

 

9,302

 

481

 

2,370

 

1,897

 

3,368

 

 

7,300

 

368

 

2,350

 

1,249

 

5,372

 

Swaps hedging MBS

 

128

 

 

 

 

(128

)

Adjustable-rate loans and advances

 

29,984

 

 

 

 

 

 

21,236

 

 

 

 

 

Net unswapped

 

60,365

 

611

 

2,879

 

2,325

 

5,330

 

 

44,801

 

523

 

2,922

 

1,689

 

6,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquidity trading portfolio

 

1,324

 

1,704

 

739

 

3

 

 

 

1,086

 

2,659

 

3,099

 

347

 

 

Swaps hedging investments

 

2,464

 

(1,714

)

(750

)

 

 

 

6,150

 

(2,675

)

(3,125

)

(350

)

 

Net liquidity trading portfolio

 

3,788

 

(10

)

(11

)

3

 

 

 

7,236

 

(16

)

(26

)

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate loans and advances

 

41,479

 

10,220

 

18,750

 

6,063

 

4,881

 

 

41,333

 

10,867

 

14,731

 

4,887

 

6,109

 

Swaps hedging advances

 

37,419

 

(9,517

)

(17,325

)

(5,730

)

(4,847

)

 

33,283

 

(10,206

)

(13,359

)

(3,665

)

(6,053

)

Net fixed-rate loans and advances

 

78,898

 

703

 

1,425

 

333

 

34

 

 

74,616

 

661

 

1,372

 

1,222

 

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

$

143,051

 

$

1,304

 

$

4,293

 

$

2,661

 

$

5,364

 

 

$

126,653

 

$

1,168

 

$

4,268

 

$

2,908

 

$

6,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,167

 

$

3

 

$

 

$

 

$

 

 

$

1,338

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Discount notes

 

45,232

 

239

 

 

 

 

 

52,993

 

42

 

 

 

 

Swapped discount notes

 

(2,529

)

 

858

 

198

 

1,473

 

 

(2,664

)

 

1,056

 

 

1,608

 

Net discount notes

 

42,703

 

239

 

858

 

198

 

1,473

 

 

50,329

 

42

 

1,056

 

 

1,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Obligation Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLBank bonds

 

78,515

 

7,518

 

8,861

 

2,853

 

3,483

 

 

51,485

 

13,287

 

7,085

 

3,259

 

4,693

 

Swaps hedging bonds

 

14,096

 

(6,413

)

(6,020

)

(913

)

(750

)

 

17,616

 

(12,329

)

(3,797

)

(740

)

(750

)

Net FHLBank bonds

 

92,611

 

1,105

 

2,841

 

1,940

 

2,733

 

 

69,101

 

958

 

3,288

 

2,519

 

3,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

$

136,481

 

$

1,347

 

$

3,699

 

$

2,138

 

$

4,206

 

 

$

120,768

 

$

1,000

 

$

4,344

 

$

2,519

 

$

5,551

 

Post hedge gaps (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Periodic gap

 

$

6,570

 

$

(43

)

$

594

 

$

523

 

$

1,158

 

 

$

5,885

 

$

168

 

$

(76

)

$

389

 

$

1,361

 

Cumulative gaps

 

$

6,570

 

$

6,527

 

$

7,121

 

$

7,644

 

$

8,802

 

 

$

5,885

 

$

6,053

 

$

5,977

 

$

6,366

 

$

7,727

 

 

Interest Rate Sensitivity

 

 

Interest Rate Sensitivity

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

 

More Than

 

More Than

 

More Than

 

 

 

 

 

 

More Than

 

More Than

 

More Than

 

 

 

 

Six Months

 

Six Months to

 

One Year to

 

Three Years to

 

More Than

 

 

Six Months

 

Six Months to

 

One Year to

 

Three Years to

 

More Than

 

 

or Less

 

One Year

 

Three Years

 

Five Years

 

Five Years

 

 

or Less

 

One Year

 

Three Years

 

Five Years

 

Five Years

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-MBS investments

 

$

14,238

 

$

159

 

$

545

 

$

442

 

$

1,771

 

 

$

12,881

 

$

143

 

$

514

 

$

424

 

$

1,952

 

MBS investments

 

9,291

 

855

 

2,059

 

1,979

 

3,055

 

 

7,900

 

536

 

2,546

 

1,343

 

4,431

 

Adjustable-rate loans and advances

 

37,120

 

 

 

 

 

 

23,395

 

 

 

 

 

Net unswapped

 

60,649

 

1,014

 

2,604

 

2,421

 

4,826

 

 

44,176

 

679

 

3,060

 

1,767

 

6,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquidity trading portfolio

 

239

 

1,256

 

147

 

 

 

 

1,712

 

1,963

 

1,980

 

3

 

 

Swaps hedging investments

 

1,408

 

(1,261

)

(147

)

 

 

 

3,975

 

(1,975

)

(2,000

)

 

 

Net liquidity trading portfolio

 

1,647

 

(5

)

 

 

 

 

5,687

 

(12

)

(20

)

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate loans and advances

 

43,147

 

11,835

 

21,227

 

7,438

 

1,940

 

 

42,055

 

10,332

 

18,246

 

5,416

 

5,991

 

Swaps hedging advances

 

39,629

 

(10,719

)

(19,886

)

(7,127

)

(1,897

)

 

36,400

 

(9,276

)

(16,931

)

(4,255

)

(5,938

)

Net fixed-rate loans and advances

 

82,776

 

1,116

 

1,341

 

311

 

43

 

 

78,455

 

1,056

 

1,315

 

1,161

 

53

 

Loans to other FHLBanks

 

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

$

145,072

 

$

2,125

 

$

3,945

 

$

2,732

 

$

4,869

 

 

$

128,568

 

$

1,723

 

$

4,355

 

$

2,931

 

$

6,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,166

 

$

12

 

$

 

$

 

$

 

 

$

1,038

 

$

5

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Discount notes

 

49,424

 

189

 

 

 

 

 

50,230

 

410

 

 

 

 

Swapped discount notes

 

(2,349

)

 

525

 

531

 

1,293

 

 

(2,664

)

 

971

 

85

 

1,608

 

Net discount notes

 

47,075

 

189

 

525

 

531

 

1,293

 

 

47,566

 

410

 

971

 

85

 

1,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Obligation Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLBank bonds

 

65,519

 

18,199

 

9,250

 

2,545

 

3,509

 

 

50,615

 

16,007

 

9,579

 

3,296

 

4,406

 

Swaps hedging bonds

 

24,199

 

(16,754

)

(6,057

)

(638

)

(750

)

 

23,556

 

(15,324

)

(6,490

)

(992

)

(750

)

Net FHLBank bonds

 

89,718

 

1,445

 

3,193

 

1,907

 

2,759

 

 

74,171

 

683

 

3,089

 

2,304

 

3,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

$

137,959

 

$

1,646

 

$

3,718

 

$

2,438

 

$

4,052

 

 

$

122,775

 

$

1,098

 

$

4,060

 

$

2,389

 

$

5,264

 

Post hedge gaps (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Periodic gap

 

$

7,113

 

$

479

 

$

227

 

$

294

 

$

817

 

 

$

5,793

 

$

625

 

$

295

 

$

542

 

$

1,172

 

Cumulative gaps

 

$

7,113

 

$

7,592

 

$

7,819

 

$

8,113

 

$

8,930

 

 

$

5,793

 

$

6,418

 

$

6,713

 

$

7,255

 

$

8,427

 

 


(a)         Re-pricing gaps are estimated at the scheduled rate reset dates for floating rate instruments, and at maturity for fixed rate instruments.  For callable instruments, the re-pricing period is estimated by the earlier of the estimated call date under the current interest rate environment or the instrument’s contractual maturity.

ITEM 4.                                                CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures: An evaluation of the Bank’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Act”)) was carried out under the supervision and with the participation of the Bank’s President and Chief Executive Officer, José R. González, and Senior Vice President and Chief Financial Officer, Kevin M. Neylan, as of June 30, 2018.March 31, 2019.  Based on this evaluation, they concluded that as of June 30, 2018,March 31, 2019, the Bank’s disclosure controls and procedures were effective, at a reasonable level of assurance, in ensuring that the information required to be disclosed by the Bank in the reports it files or submits under the Act is (i) accumulated and communicated to the Bank’s management (including the President and Chief Executive Officer and Senior Vice President and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

Changes in Internal Control Over Financial Reporting: There were no changes in the Bank’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Act) during the Bank’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Bank’s internal control over financial reporting.

Part II.Other Information.

 

Item 1.  Legal Proceedings

 

The Bank is not aware of any legal proceedings that are expected to have a material effect on its financial condition or results of operations or that are otherwise material to the Bank.

 

Item 1A.  Risk Factors

 

There have been no material changes from the risk factors previously disclosed in Part I, Item 1A of the FHLBNY’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017.2018.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

Not applicable.

 

Item 3.  Defaults upon Senior Securities

 

None.

 

Item 4.  Mine Safety Disclosures

 

Not applicable.

 

Item 5.  Other Information

 

There were no material changes to the disclosures relating to Rule 2-01(c)(1)(ii)(A) of Regulation S-X included in Part II, Item 9B of the FHLBNY’s Annual Report on Form 10-K for the fiscal year ended December 31, 20172018 filed on March 22, 2018.21, 2019.

Item 6.                                      Exhibits

 

No.

 

Exhibit
Description

 

Filed with this
Form 10-Q

 

FormForm*

 

Date Filed

 

 

 

 

 

 

 

 

 

31.013.1

Restated Organization Certificate of the Federal Home Loan Bank of New York (“Bank”)

8-K

12/1/2005

3.2

Amended and Restated Bylaws of the Bank

8-K

3/21/2019

4.1

Amended and Restated Capital Plan of the Bank

8-K

1/8/2018

31.1

 

Certification of the President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

31.0231.2

 

Certification of the Senior Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

32.0132.1

 

Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

32.0232.2

 

Certification of the Senior Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS

 

XBRL Instance Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

X

 

 

 

 


Notes:

* Means that this exhibit is incorporated by reference from the named Form; the filing date of such named Form is listed in the next column.

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Federal Home Loan Bank of New York

 

(Registrant)

 

 

 

 

 

/s/ Kevin M. Neylan

 

Kevin M. Neylan

 

Senior Vice President and Chief Financial Officer

 

Federal Home Loan Bank of New York (on behalf of the Registrant and as the Principal Financial Officer)

 

 

Date: AugustMay 9, 20182019

 

 

122113