Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 20212022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to

Commission File No. 001-40570

FRONTIER INVESTMENT CORP

(Exact name of registrant as specified in its charter)

Cayman Islands

001-40570

N/A

(State or other jurisdiction
of

incorporation or organization) incorporation)

(I.R.S.Commission File Number)

(IRS Employer

Identification No.) 

PO Box 309, Ugland House3411 Silverside Road

Grand CaymanTatnall Building #104

Wilmington, Cayman IslandDE E9 KY1-110419810

(Address of Principal Executive Offices,principal executive offices, including zip code)

Registrant’s telephone number, including area code:

(302) 351-3367

(302) 351-3367Not Applicable

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Units, each consisting of one Class A ordinary share and one-third of one redeemable warrant

FICVU

The Nasdaq Capital Market

OrdinaryClass A ordinary shares, par value $0.0001 per share

FICV

The Nasdaq Capital Market

Warrants,Redeemable warrants, each whole warrant exercisable for one Class A ordinary share, each at an exercise price of $11.50 per share

FICVW

The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 Large accelerated filer

Accelerated filer

 Non-accelerated filer

 Smaller reporting company

 

Non-accelerated filer

Smaller reporting company

 Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):. Yes   No 

As of August 16, 2021, there were5, 2022, 20,000,000 Class A ordinary shares, par value $0.0001 per share, and 5,000,000 Class B ordinary shares, par value $0.0001 of the Companyper share, were issued and outstanding.outstanding, respectively.

Table of Contents

FRONTIER INVESTMENT CORP

Form 10-Q

Quarterly Report on Form 10-QFor the Quarter Ended June 30, 2022

Table of Contents

Page

PART 1 –I. FINANCIAL INFORMATION

1

Item 1.

Financial StatementsStatements.

Condensed Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021

1

Unaudited Condensed Balance Sheets (unaudited)

1

Condensed StatementStatements of Operations (unaudited)for the Three and Six Months Ended June 30, 2022 and for the Three Months Ended June 30, 2021 and for the period from February 23, 2021 through June 30, 2021

2

Unaudited Condensed StatementStatements of Changes in Stockholder’s Equity (unaudited)Shareholders’ Deficit for the Three Months Ended June 30, 2022 and the period from February 23, 2021 through June 30, 2021

3

Unaudited Condensed StatementStatements of Cash Flows (unaudited)for the Six Months Ended June 30, 2022 and the period from February 23, 2021 through June 30, 2021

4

Notes to Unaudited Condensed Financial Statements (unaudited)

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of OperationsOperations.

16

19

Item 3.

Quantitative and Qualitative Disclosures aboutAbout Market RiskRisk.

17

22

Item 4.

ControlControls and ProceduresProcedures.

1723

PART II –II. OTHER INFORMATION

19

24

Item 1.

Legal ProceedingsProceedings.

19

24

Item 1A.

Risk FactorsFactors.

19

24

Item 2.

Unregistered Sales of Equity Securities and Use of ProceedsProceeds.

19

24

Item 3.

Defaults Upon Senior SecuritiesSecurities.

19

24

Item 4.

Mine Safety DisclosuresDisclosures.

19

24

Item 5.

Other InformationInformation.

19

24

Item 6.

ExhibitsExhibits.

20

SIGNATURES

2125

i

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Condensed Financial StatementsStatements.

FRONTIER INVESTMENT CORP

CONDENSED BALANCE SHEETSSHEETS

    

June 30, 2021

    

March 24,

2021

2021

ASSETS

(unaudited)

Cash

$

66,811

$

24,488

Deferred offering costs

 

227,562

 

85,419

Total Assets

$

294,373

$

109,907

LIABILITIES AND SHAREHOLDER’S EQUITY

 

  

 

  

Current Liabilities:

Related party payable

$

217,945

$

53,698

Accrued offering costs

63,860

35,419

Total Current Liabilities

 

281,805

 

89,117

 

  

 

  

Commitments and contingencies (Note 6)

 

  

 

  

Shareholder’s Equity:

 

  

 

  

Preferred stock, $0.0001 par value; 5,000,000 shares authorized; NaN issued and outstanding

 

 

Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; NaN issued and outstanding

 

 

Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 5,750,000 shares issued and outstanding(1)(2)

 

575

 

575

Additional paid-in capital

 

24,425

 

24,425

Accumulated deficit

 

(12,432)

 

(4,210)

Total Shareholder’s Equity

 

12,568

 

20,790

Total Liabilities and Shareholder’s Equity

$

294,373

$

109,907

(1)

Includes an aggregate of up to 750,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 7).

(2)

On June 24, 2021, the Sponsor surrendered and forfeited 1,437,500 founder shares for no consideration, following which the Sponsor holds 5,750,000 founder shares. All share amounts have been retroactively restated to reflect this surrender.

    

June 30,

  

December 31, 

2022

2021

(unaudited)

ASSETS

Current Assets:

Cash

$

889,351

$

1,226,108

Prepaid expenses

188,000

187,500

Total Current Assets

1,077,351

1,413,608

Prepaid expenses

94,250

Investments held in Trust Account

200,296,848

200,006,631

Total Assets

$

201,374,199

$

201,514,489

LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS’ DEFICIT

 

  

Current Liabilities:

Accounts payable and accrued expenses

$

2,436,518

$

335,046

Due to Sponsor

147,245

87,245

Accrued offering costs

15,000

15,000

Total Current Liabilities

2,598,763

437,291

Derivative warrant liabilities

956,666

 

7,547,084

Deferred underwriting commission

7,000,000

 

7,000,000

Total Liabilities

10,555,429

 

14,984,375

COMMITMENTS AND CONTINGENCIES (Note 5)

 

  

Class A ordinary shares subject to possible redemption; 20,000,000 shares (at $10.00 per share)

200,296,848

200,000,000

Shareholders’ deficit:

 

  

Preferred shares, $0.0001 par value; 5,000,000 shares authorized; NaN issued and outstanding

 

Class A ordinary shares, $0.0001 par value, 500,000,000 shares authorized, -0- shares issued and outstanding (excluding 20,000,000 shares subject to possible redemption)

 

Class B ordinary shares, $0.0001 par value, 50,000,000 shares authorized, 5,000,000 shares issued and outstanding

500

 

500

Additional paid-in capital

 

Accumulated deficit

(9,478,578)

 

(13,470,386)

Total Shareholders’ Deficit

(9,478,078)

 

(13,469,886)

Total Liabilities and Shareholders’ Deficit

$

201,374,199

$

201,514,489

The accompanying notes are an integral part of the condensed unaudited financial statements.

F-11

Table of Contents

FRONTIER INVESTMENT CORP

STATEMENTCONDENSED STATEMENTS OF OPERATIONS

For the

Period from

February 23,

2021

(Inception)

Through

For The Three Months

June 30, 

    

Ended June 30, 2021

    

2021

(Unaudited)

(Unaudited)

Formation costs

    

$

8,222

$

12,432

Net loss

$

(8,222)

$

(12,432)

 

 

Weighted average shares outstanding, basic and diluted (1)

 

5,000,000

5,000,000

Basic and diluted net loss per common share

$

(0.00)

$

(0.00)

(1)

Excludes an aggregate of up to 750,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (7).

F-2

Table of Contents

FRONTIER INVESTMENT CORP

STATEMENT OF CHANGES IN SHAREHOLDER’S EQUITY

FOR THE PERIOD FROM FEBRUARY 23, 2021 (INCEPTION) THROUGH JUNE 30, 2021

(UNAUDITED)(unaudited)

Class B Ordinary

Shares

Additional

Total

Paid-in

Accumulated

Stockholder’s

    

Shares

    

Amount

    

Capital

    

Deficit

    

Equity

Balance, February 23, 2021 (inception)

0

$

0

$

0

$

0

$

0

Issuance of Class B ordinary shares to Sponsor(1) (2)

5,750,000

575

24,425

25,000

Net loss

 

 

 

(4,210)

 

(4,210)

Balance, March 31, 2021

 

5,750,000

575

24,425

(4,210)

20,790

Net Loss

 

 

 

(8,222)

 

(8,222)

Balance, June 30, 2021

 

5,750,000

$

575

$

24,425

$

(12,432)

$

(12,568)

(1)

Includes an aggregate of up to 750,000 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 7).

(2)

On June 24, 2021, the Sponsor surrendered and forfeited 1,437,500 founder shares for no consideration, following which the Sponsor holds 5,750,000 founder shares. All share amounts have been retroactively restated to reflect this surrender.

For the

Period from

February 23,

2021

(inception)

For the Three

For the Three

For the Six

through

Months Ended

Months Ended

Months Ended

June 30, 

    

June 30, 2022

    

June 30, 2021

    

June 30, 2022

    

2021

Administrative fee – related party

$

30,000

$

0

$

60,000

$

0

General and administrative expenses

1,543,459

8,222

2,531,979

12,432

Total operating expenses

(1,573,459)

(8,222)

(2,591,979)

(12,432)

Other income

Interest income on assets held in Trust Account

270,076

0

290,217

0

Change in fair value of derivative warrant liabilities

2,880,834

0

6,590,418

0

Total other income

3,150,910

0

6,880,635

0

Net income (loss)

$

1,577,451

$

(8,222)

$

4,288,656

$

(12,432)

 

 

 

 

Class A Ordinary Shares - Weighted average shares outstanding, basic and diluted

 

20,000,000

 

 

20,000,000

Class A Ordinary Shares - Basic and diluted net income per ordinary share

$

0.06

$

0

$

0.17

$

0

 

Class B Ordinary Shares - Weighted average shares outstanding, basic and diluted

 

5,000,000

 

5,000,000

 

5,000,000

 

5,000,000

Class B Ordinary Shares - Basic and diluted net income per ordinary share

$

0.06

$

(0.00)

$

0.17

$

(0.00)

The accompanying notes are an integral part of the unaudited condensed financial statements.

F-32

Table of Contents

FRONTIER INVESTMENT CORP

STATEMENTCONDENSED STATEMENTS OF CASH FLOWSCHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

FOR THE PERIOD FROM FEBRUARY 23, 2021 (INCEPTION) THROUGH JUNE 30, 2021

(UNAUDITED)(unaudited)

Cash flows from operating activities:

    

Net loss

$

(12,432)

Changes in operating assets and liabilities:

 

  

Deferred offering costs

(202,562)

Accrued offer costs payable

63,726

Related party payable

92,945

Net cash used in operating activities

 

(58,323)

Cash flows from financing activities:

 

  

Related party advances

 

125,000

Cash overdraft

 

134

Net cash provided by financing activities

 

125,134

 

  

Net change in cash

 

66,811

Cash at beginning of period

 

Cash at end of period

$

66,811

 

Non-cash financing activities:

 

Deferred offering costs paid by Sponsor in exchange for Class B shares

$

25,000

Class B Ordinary

    

  

    

  

    

  

Shares

Additional

Total

Paid-in

Accumulated

Shareholders’

    

Shares

 

Amount

    

Capital

    

Deficit

    

Deficit

Balance, January 1, 2022

 

5,000,000

$

500

$

$

(13,470,386)

$

(13,469,886)

Net income

 

 

 

 

2,711,205

 

2,711,205

Balance, March 31, 2022

 

5,000,000

500

(10,759,181)

(10,758,681)

Net income

 

 

 

 

1,577,451

 

1,577,451

Accretion of Class A ordinary shares to Redemption Value

(296,848)

(296,848)

Balance, June 30, 2022

 

5,000,000

$

500

$

$

(9,478,578)

$

(9,478,078)

Class B Ordinary

Shares

Additional

Total

Paid-in

Accumulated

Shareholders’

    

Shares

    

Amount

    

Capital

    

Deficit

    

Equity

Balance, February 23, 2021 (inception)

0

$

0

$

0

$

0

$

0

 

 

 

 

Issuance of Class B ordinary shares to Sponsor(1)

5,750,000

575

24,425

25,000

Net loss

 

 

 

(4,210)

 

(4,210)

Balance, March 31, 2021

5,750,000

575

24,425

(4,210)

20,790

Net loss

 

 

 

(8,222)

 

(8,222)

Balance, June 30, 2021

 

5,750,000

$

575

$

24,425

$

(12,432)

$

12,568

(1)

On June 24, 2021, the Sponsor surrendered and forfeited 1,437,500 Class B ordinary shares for no consideration, following which the Sponsor held 5,750,000 Class B ordinary shares. On July 6, 2021, the Sponsor surrendered and forfeited 750,000 Class B ordinary shares for no consideration, following which the Sponsor held 5,000,000 Class B ordinary shares. All share amounts have been retroactively restated to reflect this surrender.

The accompanying notes are an integral part of the unaudited condensed financial statements.

3

Table of Contents

FRONTIER INVESTMENT CORP

CONDENSED STATEMENTS OF CASH FLOWS

(unaudited)

    

For the

    

Six

For the Period

Months

February 23,

Ended

2021 (inception)

June 30,

Through

2022

June 30, 2021

Cash flows from operating activities:

Net income (loss)

$

4,288,656

$

(12,432)

Change in fair value of derivative warrant liabilities

 

(6,590,418)

 

Interest income on assets held in Trust Account

(290,217)

Changes in operating assets and liabilities:

Prepaid expenses

93,750

Accounts payable and accrued expenses

2,161,472

Deferred offering costs

(202,562)

Accrued offering costs payable

63,726

Related party payable

92,945

Net cash used in operating activities

(336,757)

(58,323)

Cash flows from financing activities:

 

  

 

  

Related party advances

 

 

125,000

Cash overdraft

 

 

134

Net cash provided by financing activities

 

 

125,134

 

  

 

  

Net change in cash

 

(336,757)

 

66,811

Cash at beginning of period

 

1,226,108

 

Cash at end of period

$

889,351

$

66,811

 

 

Non-cash financing activities:

 

 

Remeasurement of Class A ordinary shares to redemption value

$

296,848

$

Deferred offering costs paid by Sponsor in exchange for Class B ordinary shares

$

$

25,000

The accompanying notes are an integral part of the unaudited condensed financial statements.

F-44

Table of Contents

FRONTIER INVESTMENT CORP

FOR THE PERIOD FROM FEBRUARY 23, 2021 (INCEPTION) THROUGH JUNE 30, 2021

NOTES TO THEUNAUDITED CONDENSED FINANCIAL STATEMENTS

NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN

Frontier Investment Corp (the “Company”) was incorporated in the Cayman Islands on February 23, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stockshare purchase, reorganization or similar business combination with 1 or more businesses (the “Business Combination”). The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

As of June 30, 2021,2022, the Company had not commenced any operations. All activity for the period from February 23, 2021 (inception) through June 30, 20212022 relates to the Company’s formation and the initial public offering (the ‘‘Initial Public Offering’’) described below.below, and, following the Initial Public Offering, finding a target for the Business Combination. The Company will not generate any operating revenues until after completion of its Initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the net proceeds derived from the Initial Public Offering.Offering and non-operating income or expense from the change in fair value of derivative warrant liabilities. The Company has selected December 31 as its fiscal year end.

The registration statement for the Company’s Initial Public Offering was declared effective on June 30, 2021. On July 6, 2021, the Company consummated the Initial Public Offering of 20,000,000 units (“Units” and, with respect to the common stockClass A ordinary shares included in the Units being offered, the “Public Shares”), generating gross proceeds of $200,000,000, which is described in Note 3.

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of 6,125,000 warrants (the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant in private placements(the “Private Placement Transaction”) to Frontier Disruption Capital (the “Sponsor”).

Following the closing of the Initial Public Offering on July 6, 2021, an amount of $200,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement Transaction was placed in a trust account (“Trust Account”). The $200,000,000 was the result of an initial deposit of $201,948,755 on July 6, 2021 and a subsequent transfer from the Trust Account to the Company’s operating bank account for the excess amount of $1,948,755. The funds held in the Trust Account may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account, as described below.

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the assets held in the Trust Account (as defined below) (excluding the amount of deferred underwriting commissions and taxes payable, if any, on the income earned on the Trust Account). The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination. Upon the closing of the Initial Public Offering, management has agreed that $10.00 per Unit sold in the Initial Public Offering, including proceeds of the sale of the Private Placement Warrants, willwould be held in a trust account (the “Trust Account”) and invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as described below.

F-55

Table of Contents

The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $10.00 per Public Share, plus any pro rata interest then in the Trust Account, net of taxes payable)payable, if any). There will be no redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. The

All of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the Company’s amended and restated articles and memorandum of association (the “Charter”). In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require ordinary shares subject to redemption have been recorded at a redemptionto be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial carrying value andof Class A ordinary shares classified as temporary equity uponwere the completionallocated proceeds determined in accordance with ASC 470-20. The Class A ordinary shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The remeasurement is treated as an adjustment to adjust the temporary equity to redemption amount. While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, all of the Public Offering in accordance withShares are redeemable and are classified as such on the Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”condensed balance sheets until such date that a redemption event takes place.

The CompanyCompany’s Charter states that it will not redeem Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001 (so that it does not then become subject to the SEC’s “penny stock” rules) or any greater net tangible asset or cash requirement that may be contained in the agreement relating to the Business Combination. If the Company seeks shareholder approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its amended and restated memorandum and articles of association, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination.

Notwithstanding the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.

6

Table of Contents

The Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose an amendment to the amended and restated memorandum and articles of association (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial business combinationpre-Business Combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the Trust account and not previously released to pay taxes, divided by the number of then issued and outstanding Public Shares.

The Company will havehas until 24 months from the closing of the Initial Public Offering to consummate a Business Combination (the “Combination Period”). However, if the Company hasdoes not completedcomplete a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to usthe Company to pay ourthe Company’s taxes, if any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders and its Boardboard of Directors,directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.

F-6

Table of Contents

The Sponsor has agreed to waive its rights to liquidating distributions from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period, and in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).

In order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (1) $10.00 per Public Share and (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per Public Share, due to reductions in the value of trust assets, in each case net of the interest that may be withdrawn to pay taxes.taxes, if any. This liability will not apply to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Liquidity and Management’s Plan

On July 7, 2021, $1,948,755As of excess funds held in the Trust Account were transferred to the Company’s operating bank accountJune 30, 2022, we had cash of $889,351 and are available for the general usea working capital deficiency of the Company.$1,512,412.

7

Table of Contents

In connection with the Company’s assessment of going concern considerations in accordance with ASC 205 – 40, going concernAccount Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management believeshas determined that the funds whichCombination Period is less than one year from the date of the issuance of the financial statements. There is no assurance that the Company's plans to consummate a Business Combination will be successful within the Combination Period. As a result, there is substantial doubt that the Company has available following the completion of the Initial Public Offering will enable it tocan sustain operations for a period of at least one-year from the issuance date of these condensed financial statements. Accordingly, substantial doubt about the Company’s ability to continue as a going concern as disclosed in previously issuedThe condensed financial statements has been alleviated.do not include any adjustments that might result from the outcome of the uncertainty.

Risks and Uncertainties

Management is currently evaluatingcontinues to evaluate the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily determinable as of the date of thesethe financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action and related sanctions on the world economy are not determinable as of the date of these unaudited condensed consolidated financial statements and the specific impact on our financial condition, results of operations, and cash flows is also not determinable as of the date of these unaudited condensed consolidated financial statements.

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC. The accompanying unaudited condensedSEC for interim financial statements should be read in conjunction withreporting. Accordingly, they do not include all the Company’s final prospectusinformation and footnotes necessary for its Initial Public Offering, as filed with the SEC on July 2, 2021, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on July 7, 2021.

F-7

Tablea complete presentation of Contentsfinancial position, results of operations, or cash flows.

In the opinion of the Company’s management, the unaudited condensed financial statements as of June 30, 2021 and for the period from February 23, 2021 (inception) through June 30, 20212022 include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the financial position of the Company as of June 30, 20212022 and its results of operations and cash flows for the period from February 23, 2021 (inception) throughthree and six months ended June 30, 2021.2022. The results of operations for the period from February 23, 2021 (inception) throughthree and six months ended June 30, 20212022 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2021.2022 or any future interim period. The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on April 12, 2022.

Reclassifications

Certain reclassifications were made to the reported amounts in these financial statements as of December 31, 2021 to conform to the presentation as of June 30, 2022.

8

Table of Contents

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with the financial statements of another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Significant estimates include fair value of private placement warrants.

Deferred Cash and cash equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did 0t have any cash equivalents as of June 30, 2022 or December 31, 2021.

Offering Costs associated with the Initial Public Offering

Deferred offeringThe Company complies with the requirements of FASB ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering.” Offering costs consistof $469,063 consisted principally of costs incurred in connection with preparation for the Initial Public Offering. The Company compliesThese costs, together with the requirementsunderwriter discount of FASB ASC 340-10-S00-1. Offering costs are$4,000,000 and deferred underwriting fee of $7,000,000, were allocated to the separable financial instruments to be issued in the Initial Public offeringOffering based on a relative fair valueproportionate proceeds basis, compared to total proceeds received. OfferingOf these costs, associated with warrant liabilities will be$383,507 of which were allocated to the Public Warrants and the Private Placement Warrants, were expensed and offering costs associatedas incurred.

9

Table of Contents

Class A ordinary shares subject to possible redemption

The Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480 “Distinguishing Liabilities from Equity”. Class A ordinary shares will be chargedsubject to additional paid in capital upon completionmandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable Class A ordinary shares (including Class A ordinary shares that feature redemption rights that are either within the control of the Initial Public Offeringholder or chargedsubject to operations ifredemption upon the Initial Public Offering isoccurrence of uncertain events not completed. Assolely within the Company’s control) are classified as temporary equity. At all other times, Class A ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2022 and December 31, 2021, all of the Class A ordinary shares subject to possible redemption in the amount of $200,296,848 and March 24, 2021$200,000,000, respectively, are presented as temporary equity, outside of the Company had deferred offering costsshareholders’ equity section of $227,562 and $85,419, respectively.the Company’s balance sheet.

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are

F-8

Table of Contents

measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were 0 unrecognized tax benefits and 0 amounts accrued for interest and penalties as of March 24,June 30, 2022 and December 31, 2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.

Net LossIncome per Ordinary Share

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net lossincome per ordinary share is computed by dividing net lossincome by the weighted average number of shares of ordinary shares outstanding duringfor the period, excluding sharesperiod. The Company applies the two-class method in calculating income per ordinary share. Remeasurement associated with the redeemable Class A ordinary share is excluded from income per ordinary share as the redemption value approximates fair value.

The calculation of diluted income per ordinary shares subject to forfeiture. Weighted average shares were reduced forshare does not consider the effect of an aggregatethe warrants issued in connection with the (i) Initial Public Offering, and (ii) the Private Placement Transaction since the exercise of 750,000 sharesthe warrants is contingent upon the occurrence of Class B ordinary shares that are subject to forfeiture if the over-allotment option is not exercised by the underwriters (see Note 5). Atfuture events. As of June 30, 20212022 and March 24,December 31, 2021, the Company did not have any dilutive securities andor other contracts that could, potentially, be exercised or converted into shares of ordinary shares and then share in the earnings of the Company. As a result, diluted lossnet income per ordinary share is the same as basic lossnet income per ordinary share for the periodperiods presented.

10

Table of Contents

Class B ordinary shares subject to forfeiture are not included in the weighted average shares outstanding until the forfeiture restrictions lapse.

    

For the Three Months

    

For the Six Months

Ended June 30, 2022

Ended June 30, 2022

Class A

    

Class B

Class A

    

Class B

Basic and diluted net income per ordinary share

Numerator:

1,261,961

315,490

3,430,925

857,731

Allocation of net income

Denominator:

 

  

 

  

 

  

 

  

Basic and diluted weighted average ordinary shares outstanding

 

20,000,000

 

5,000,000

 

20,000,000

 

5,000,000

Basic and diluted net income per ordinary share

$

0.06

$

0.06

$

0.17

$

0.17

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates the carrying amounts represented in the balance sheet, primarily due to their short-term nature.

Fair value is defined as the price that would be received for sale of an asset or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

11

Table of Contents

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40)”. This ASU reduces the number of accounting models for convertible debt instruments and convertible preferred shares and amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related EPS guidance. This standard is effective for the Company on January 1, 2024, including interim periods within those fiscal years. Adoption is either a modified retrospective method or a fully retrospective method of transition. The Company is currently assessing the impact the new guidance will have on its financial statements.

Management does not believe that any recently issued, but not yet effective, accounting pronouncements, except as noted above, if currently adopted, would have a material effect on the Company’s financial statements.

F-9

Table of Contents

NOTE 3 — INITIAL PUBLIC OFFERING

Pursuant to the Initial Public Offering, the Company sold 20,000,000 Units at a purchase price of $10.00 per Unit generating gross proceeds to the Company in the amount of $200,000,000. Each Unit consists of 1 share of the Company’s Class A ordinary share, par value $0.0001 per share (the “Class A Ordinary Share”), and one-third of one redeemable warrant of the Company (each whole warrant, a “Warrant”), with each whole Warrant entitling the holder thereof to purchase 1 whole share of Class A Ordinary Share at a price of $11.50 per share, subject to adjustment.

NOTE 4 — PRIVATE PLACEMENTS

Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale (the “Private Placement”)Private Placement Transaction to the Sponsor of an aggregate of 6,125,000 Private Placement Warrants (or 6,725,000 Private Placement Warrants if the underwriters’ over-allotment is exercised in full) at a price of $1.00 per Private Placement Warrant ($6,125,000, or an aggregate of $6,725,000 if the underwriters’ over-allotment is exercised in full)6,125,000). Each Private Placement Warrant is exercisable to purchase 1 Class A ordinary sharesshare at a price of $11.50 per share, subject to adjustment.

A portion of the proceeds from the Private Placement WarrantsTransaction was added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement WarrantsTransaction held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will be worthless.

The Sponsor and the Company’s officers and directors agreed, subject to limited exceptions, not to transfer, assign or sell any of their Private Placement Warrants until 30 days after the completion of the initial Business Combination.

NOTE 5 — RELATED PARTIES

Founder Shares

On March 24, 2021, the Sponsor received 7,187,500 of the Company’s Class B ordinary shares (the “Founder Shares”) in exchange for paying deferred offering costs of $25,000. On June 24, 2021, the sponsor surrendered and forfeited 1,437,500 founder sharesFounder Shares for 0 consideration, following which the Sponsor holdsheld 5,750,000 founder shares.Founder Shares. All share amounts have been retroactively restated to reflect this surrender. The Founder Shares includeincluded an aggregate of up to 750,000 sharesFounder Shares subject to forfeiture to the extent that the underwriters’ over-allotment iswas not exercised in full or in part, so that the number of Founder Shares willwould equal, on an as-converted basis, approximately 20% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering. The underwriters’ over-allotment was not exercised and, as such, the Sponsor forfeited 750,000 Founder Shares on July 6, 2021.

12

Table of Contents

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for stockshare splits, stockshare capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Shareholders having the right to exchange their shares of ordinary shares for cash, securities or other property. Prior to the completion of the initial business combination,Business Combination, only holders of the Class B ordinary shares will be entitled to vote on the appointment of directorsdirectors.

Administrative Services Agreement

Commencing on the date the Units arewere first listed on the Nasdaq, the Company has agreed to pay the Sponsor a total of $10,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the Initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees.

F-10

Table The Company incurred $30,000 and $60,000 of Contentssuch fees for the three and six months ended June 30, 2022. There was $120,000 payable at June 30, 2022.

Advances from Related Party

The Sponsor and related parties of the Sponsor paid certain formation and operating costs on behalf of the Company. These advances are due on demand and non-interest bearing. In addition, the related party paid offering costs of 50,000$150,000 on behalf of the Sponsor.Sponsor, which amount was repaid in full. As of June 30, 20212022 and March 24,December 31, 2021, the amount due to the related party was $217,945 and $53,698, respectively.$0.

Related Party Loans

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of the notes may be converted upon completion of a Business Combination into warrants at a price of $1.00 per warrant. Such warrants would be identical to the Private Placement Warrants. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of June 30, 20212022 and March 24,December 31, 2021, there were 0 amounts outstanding under the Working Capital Loans.

Due to Sponsor

The Sponsor paid certain operating costs on behalf of the Company in the amount of $27,245. As of June 30, 2022 and December 31, 2021, the amount due to the Sponsor was $27,245.

NOTE 6 — COMMITMENTS AND CONTINGENCIES

Registration Rights

The holders of the Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and any shares of ordinary shares issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans and upon conversion of the Founder Shares) will beare entitled to registration rights pursuant to a registration rights agreement to be signed prior to or on the effective date of the Initial Public Offering requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to shares of Class A ordinary shares). The holders of these securities will be entitled to make up to 3 demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

13

Table of Contents

Underwriting Agreement

The Company granted the underwriters a 45-day45-day option from the date of Initial Public Offering to purchase up to 3,000,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. The underwriters did not exercise the over-allotment option.

In connection with the Initial Public Offering, the underwriters were paid a cash underwriting discount of $0.20 per Unit, or $4,000,000 in the aggregate (or $4,600,000 in the aggregate if the underwriters’ over-allotment option is exercised in full).aggregate. In addition, the underwriters will be entitled to a deferred fee of $0.35 per Unit, or $7,000,000 in the aggregate (or $8,050,000 in the aggregate if the underwriters’ over-allotment option is exercised in full).aggregate. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

NOTE 7 — SHAREHOLDER’S EQUITYSHAREHOLDERS’ DEFICIT

Preferred Shares — The Company is authorized to issue 5,000,000 preferred shares with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 20212022 and March 24,December 31, 2021, there were 0 preferred shares issued or outstanding.outstanding.

F-11

Table of Contents

Class A Ordinary Shares —The Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $0.0001 per share. Holders of Class A ordinary shares are entitled to 1 vote for each share. As of June 30, 20212022 and March 24,December 31, 2021, there were 0 Class A ordinary shares issued or outstanding. that are classified within Shareholders’ Deficit.

Class B Ordinary Shares —The Company is authorized to issue 50,000,000 Class B ordinary shares with a par value of $0.0001 per share. Holders of Class B ordinary shares are entitled to 1 vote for each share. As of June 30, 2021 and March 24, 2021, there were 5,750,000 Class B ordinary shares issued and outstanding, of which an aggregate of up to 750,000 Class B ordinary shares are subject to forfeiture to the extent that the underwriters’ over-allotment option is not exercised in full or in part so that the number of Founder Shares will equal 20% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering. On June 24, 2021, the sponsor surrendered and forfeited 1,437,500 founder sharesFounder Shares for no consideration, following which the Sponsor holdsheld 5,750,000 founder shares.Founder Shares. All share amounts have been retroactively restated to reflect this surrender. The underwriters’ over-allotment was not exercised and as such the Sponsor forfeited 750,000 Founder Shares. As such, as of June 30, 2022 and December 31, 2021, there were 5,000,000 Class B ordinary shares issued and outstanding.

Only holders of the Class B ordinary shares will have the right to vote on the appointment of directors prior to the Business Combination. Holders of ordinary shares, holders of Class A ordinary shares and holders of Class B ordinary shares will vote together as a single class on all matters submitted to a vote of ourthe Company’s shareholders except as otherwise required by law. In connection with our initial business combination, wethe Company's Business Combination, the Company may enter into a shareholdersshareholders’ agreement or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of this offering.the Initial Public Offering.

The Class B ordinary shares will automatically convert into Class A ordinary shares at the time of a Business Combination, or earlier at the option of the holder, on a one-for-one1-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B ordinary shares shall convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the then-outstanding Class B ordinary shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all shares of ordinary shares outstanding upon the completion of the Initial Public Offering plus all Class A ordinary shares and equity-linked securities issued or deemed issued in connection with a Business Combination (net of the number of Class A ordinary shares redeemed in connection with a Business Combination), excluding any shares or equity-linked securities issued or issuable to any seller of an interest in the target to usthe Company in a Business Combination.

Warrants

NOTE 8 WARRANT LIABILITIES

Public Warrants may only be exercised for a whole number of shares. No fractional warrants will bewere issued upon separation of the Units and only whole warrants will trade.are trading. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.

14

Table of Contents

The Public Warrants are exercisable for $11.50 per share, subject to adjustment as described herein. In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of the initial business combinationBusiness Combination at an issue price or effective issue price of less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any founder shares held by the Sponsor or its affiliates, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial business combinationBusiness Combination on the date of the consummation of the initial business combinationBusiness Combination (net of redemptions), and (z) the volume-weighted average trading price of ourthe Company’s ordinary shares during the 20 trading day period starting on the trading day after the day on which we consummate our initial business combinationthe Company consummates its Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $10.00 and 18.00 per share redemption trigger prices described below under “Redemption of warrants when the price per Class A ordinary share equal or exceed $10.00” and “Redemption of Warrants when the price per Class A ordinary share equals or exceeds $18.00” will be adjusted (to the nearest cent) to be equal to 100% and 180% of the higher of the Market Value and the Newly Issued Price, respectively.

The Company will not be obligated to deliver any Class A ordinary share pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants is then effective and a current prospectus relating to those Class A ordinary shares

F-12

Table of Contents

is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available. No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.

The Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of a Business Combination, the Company will use its commercially reasonable efforts to file, and within 60 business days following a Business Combination to have declared effective, a registration statement covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants and to maintain a current prospectus relating to those Class A ordinary shares until the warrants expire or are redeemed. Notwithstanding the above, if the Class A ordinary share is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $18.00 — Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:

in whole and not in part;
at a price of $0.01 per Public Warrant;
upon a minimum of 30 days'days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder; and
if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for stockshare splits, share dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders.

If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

15

Table of Contents

Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $10.00 — Once the warrants become exercisable, the Company may redeem the outstanding warrants:

in whole and not in part;
at a price of $0.10 per warrant provided that the holder will be able to exercise their warrants on cashless basis prior to redemption and receive that number of shares based on the redemption date and the fair market value of the Class A ordinary shares;
upon a minimum of 30 days’ prior written notice of redemption;
if, and only if, the last reported sale price of the Class A ordinary share equals or exceeds $10.00 per share (as adjusted for stockshare splits, share dividends, reorganization, recapitalizations and the like) for any 10 trading days within a 20-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders; and
if, and only if, the private placement warrantsPrivate Placement Warrants are also concurrently exchanged at the same price (equal to a number of Class A ordinary shares) as the outstanding public warrants, as described above.

F-13

Table of Contents

The “fair market value” of ourthe Company’s Class A ordinary shares shall mean the volume-weighted average price of ourthe Company’s Class A ordinary shares for the 10 trading days immediately following the date on which the notice of redemption is sent to the holders of warrants. WeThe Company will provide ourits warrant holders with the final fair market value no later than one business day after the 10-day trading period described above ends. In no event will the warrants be exercisable in connection with this redemption feature for more than 0.361 Class A ordinary shares per warrant (subject to adjustment).

No fractional Class A ordinary shares will be issued upon redemption. If, upon redemption, a holder would be entitled to receive a fractional interest in a share, wethe Company will round down to the nearest whole number of the number of Class A ordinary shares to be issued to the holder.

If the Company calls the Public Warrants for redemption, as described above, its management will have the option to require any holder that wishes to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary shares issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a share dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as described below, the Public Warrants will not be adjusted for issuances of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Warrants. Accordingly, the Public Warrants may expire worthless.

The Company will not redeem the Public Warrants as described above unless an effective registration statement under the Securities Act covering the Class A ordinary shares issuable upon exercise of the Public Warrants is effective and a current prospectus relating to those Class A ordinary shares is available throughout the 30-day redemption period. Any such exercise would not be on a “cashless” basis and would require the exercising warrant holder to pay the exercise price for each warrant being exercised.

The Private Placement Warrants will beare identical to the Public Warrants underlying the Units being sold in the Initial Public Offering, except that the Private Placement Warrants and the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Placement Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above, so long as they are held by the initial purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

16

Table of Contents

The Company will accountaccounts for the 12,791,667 warrants to be issued in connection with the Initial Public Offering (including 6,666,667 Public Warrants and 6,125,000 Private Placement Warrants assuming the underwriters’ over-allotment option is not exercised)Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recordedclassified as a liability.

The accounting treatment of derivative financial instruments requiresrequired that the Company record a derivative liability upon the closing of the Initial Public Offering. Accordingly, the Company will classifyclassified each warrant as a liability at its fair value and the warrants will bewere allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined by the Monte Carlo simulation. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the reclassification. No events have occurred through June 30, 2022 that would result in a change to the warrants’ classification.

NOTE 9 — FAIR VALUE MEASUREMENTS

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1:

Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2:

Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.

Level 3:

Unobservable inputs based on the Company’s assessment of the assumptions that market participants would use in pricing the asset or liability.

The following table presents information about the Company’s assets and liabilities that are measured at fair value at December 31, 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

    

    

June 30,

    

December 31,

Description

Level

2022

 

2021

Assets:

 

  

  

 

  

Marketable securities

 

1

$

200,296,848

$

200,006,631

Liabilities:

 

  

  

 

  

Public warrant liability

1

$

466,666

$

3,933,334

Private warrant liability

3

$

490,000

$

3,613,750

The Public Warrants and the Private Placement Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within liabilities on the balance sheet. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of derivative warrant liabilities in the statements of operations.

F-1417

Table of Contents

The Company used a Monte Carlo simulation model to value the Public Warrants and a Black-Scholes model to value the Private Placement Warrants at the initial measurement date and the Private Placement Warrants at December 31, 2021. The Company allocated the proceeds received from (i) the sale of Units (which is inclusive of 1 Class A ordinary share and one-third of one Public Warrant) and (ii) the sale of Private Warrants first to the warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A ordinary shares subject to possible redemption (temporary equity) and Class A ordinary shares (permanent equity) based on their relative fair values at the initial measurement date. The Private Placement Warrants were classified within Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. The Public Warrants were classified within Level 3 of the fair value hierarchy at July 6, 2021 due to the use of unobservable inputs. The Public Warrants were classified within Level 1 of the fair value hierarchy at the December 31, 2021 and June 30, 2022 due to the use of quoted prices in active markets for identical liabilities. The range of key inputs into the Monte Carlo simulation model and the Black-Scholes model were as follows during the period from February 23, 2021 (inception) through December 31, 2021 and June 30, 2022:

    

June 30,

    

December 31,

    

July 6,

 

2022

2021

2021

Risk-free interest rate

2.97

%  

1.30

%  

0.97

%

Expected life of grants

5.51 years

 

5.5 years

 

6.0 years

Expected volatility of underlying stock

1.2

%  

10.7

%  

15.0-16.0

%

Dividends

0

%  

0

%  

0

%

Probability of Business Combination

100

%  

100

%  

85

%

The table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the period from February 23, 2021 (inception) through June 30, 2022:

    

Fair Value

Measurement

Using Level 3

Inputs

Total

Balance, February 23, 2021

$

Derivative liabilities recorded on issuance of derivative Warrants

 

12,395,124

Transfer of public warrants from Level 3 to Level 1

 

(3,743,309)

Change in fair value of derivative liabilities

 

(5,038,065)

Balance, December 31, 2021

$

3,613,750

Change in fair value of derivative liabilities

(1,776,250)

Balance, March 31, 2022

$

1,837,500

Change in fair value of derivative liabilities

(1,347,500)

Balance, June 30, 2022

$

490,000

As of June 30, 2022, the derivative liability was $956,666. In addition, for the three and six months ended June 30, 2022, the Company recorded $2,880,834 and $6,590,418, respectively, as a gain on the change in fair value of derivative warrant liabilities in the statements of operations.

NOTE 810 SUBSEQUENT EVENTS

On July 6, 2021 the Company consummated its initial public offering (the “IPO”) of 20,000,000 units (the “Units”). Each Unit consists of 1 ordinary share of the Company, par value $0.0001 per share (the “Ordinary Shares”) and one-third of 1 redeemable warrant (“Warrant”), each whole Warrant entitling the holder thereof to purchase 1 Ordinary Share for $11.50 per share. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company of $200,000,000. See Notes 1 and 3.

Simultaneously with the closing of the IPO, the Company consummated a private placement (the “Private Placement”) in which the Sponsor, Frontier Disruption Capital purchased 6,125,000 private warrants (the “Private Placement Warrants”) at a price of $1.00 per Private Warrants, generating total proceeds of $6,125,000. Each Private Placement Warrant entitling the holder thereof to purchase 1 Ordinary Share for $11.50 per share, and are subject to transfer restrictions. The Private Placement Warrants may not, subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of an initial business combination. See Notes 1 and 4.

As of July 6, 2021, a total of $201,948,755 of the net proceeds from the IPO and the Private Placement was placed in a U.S.-based trust account maintained by Continental Stock Transfer & Trust Company, acting as trustee, representing amounts required to be held in trust, and an excess of $1,948,755 in the account that was transferred on July 7, 2021 to the Company’s account for payment of offering expenses and working capital. See Note 1.

The Company evaluated subsequent events and transactions that occurred after the balance sheet date through the date that the financial statements were available to be issued. Based upon this review, except as noted above, the Company did not identify any other subsequent events that would have required adjustment or disclosure in the financial statements.

F-1518

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

References in this report (the “Quarterly Report”) to “we,the “Company,” “Frontier Investment Corp,” “our,” “us” or the “Company”“we” refer to Frontier Investment CorpCorp. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto contained elsewhere in this Quarterly Report.report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Cautionary Note Regarding Forward-Looking Statements

This quarterly reportQuarterly Report on Form 10-Q includes forward-looking statements.statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors that might causesection of the Company’s Annual Report on Form 10-K filed with the SEC. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or contributeobligation to suchupdate or revise any forward-looking statements whether as a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings.result of new information, future events or otherwise.

Overview

We were formedare a blank check company incorporated on February 23, 2021 as a Cayman Islands exempted company for the purpose of entering intoeffecting a merger, share exchange, asset acquisition, stockshare purchase, recapitalization, reorganization or other similar business combination with one or more target businesses. Our efforts to identify a prospective target business will not be limited to any particular industry or geographic region. We intend to utilizeeffectuate our initial Business Combination using cash derived from the proceeds of ourthe initial public offering in effectingand the sale of the private placement warrants, our initial business combination.shares, debt or a combination of cash, equity and debt.

We are an emerging growth company and, as such, we are subjectexpect to all of the risks associated with emerging growth companies.

We presently have no revenue. All activities for the period from February 23, 2021 (inception) through June 30, 2021, relatecontinue to the formation and the IPO. We will have no operations other than the active solicitation of a target business with which to complete a business combination, and we will not generate any operating revenue until after its initial business combination, at the earliest. We will have non-operating incomeincur significant costs in the formpursuit of interest income on cash and cash equivalents from the proceeds derived from the IPO.

On July 6, 2021, we consummated the IPO of 20,000,000 Public Units, at a price of $10.00 per Public Unit, generating gross proceeds of $200,000,000. Simultaneously with the closing of the IPO, the Company consummated a private placement (the “Private Placement”) in which the Sponsor, Frontier Disruption Capital purchased 6,125,000 private warrants (the “Private Placement Warrants”) at a price of $1.00 per Private Warrants, generating total proceeds of $6,125,000.

Upon the consummation of the IPO and associated private placements, $200,000,000 of cash was placed in the Trust Account, $4,000,000 was paid in underwriter’s commissions and $1,948,755 of cash was held outside of the Trust Account and was available for the repayment of advances from the Sponsor, payment of expenses related to the IPO and subsequent working capital purposes.

our acquisition plans. We cannot assure you that our plans to complete our Initial Business Combinationa business combination will be successful. If we are unable to complete its initial business combination within 24 months from the date of the IPO, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than five business days thereafter, redeem 100% of the outstanding public shares and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining holders of ordinary shares and our board of directors, liquidate and dissolve. In the event of liquidation, the holders of the founder shares and Private Warrants will not participate in any redemption distribution with respect to their founder shares or Private Warrants, until all of the claims of any redeeming shareholders and creditors are fully satisfied (and then only from funds held outside the Trust Account).

Results of Operations

We have neither engaged in any operations nor generated any revenues to date. Our only activities from inception through June 30, 20212022 were organizational activities, those necessary to prepare for the Initial Public Offering, described below, and aftersubsequent to our Initial Public Offering, day-to-day

16

Table of Contents

operations and identifying a target company for an Initiala Business Combination. We do not expect to generate any operating revenues until after the completion of our Initial Business Combination. We generate non-operating income in the form of interest income on marketable securities held after the Initial Public Offering. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

For the period February 23, 2021 (inception) throughthree months ended June 30, 2021,2022, we had a net lossincome of $12,432, consisting$1,577,451, which consisted of operatingchange in fair value of warrant liabilities of $2,880,834 and formation costs.interest income of $270,076, partially offset by general and administrative expenses of $1,543,459 and administrative fees for related party transactions of $30,000.

Liquidity and Capital ResourcesGoing Concern

As of June 30, 2021 and March 24, 2021,2022 we had cash of $66,811$889,351 and $24,488, respectively.

For the period from February 23, 2021 (inception) through June 30, 2021, the net increase in cash was 66,811. For the period from February 23, 2021 (inception) through June 30, 2021, cash provided by operating activities was $41,677. For the period from February 23, 2021 (inception) through June 30, 2021, cash provided by financing activities was $25,134.a working capital deficiency of $1,512,412.

On July 6, 2021, we consummated theour Initial Public Offering of 20,000,000 units, (the “Units”), at $10.00 per Unit,unit, generating gross proceeds of $200,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated a the salePrivate Placement Transaction in which the Sponsor purchased 6,125,000 Private Placement Warrants at a price of $1.00 per Private Placement Warrant, to our sponsor, generating gross proceeds of $6,125,000. Approximately $1,949,000

19

Table of Contents

Upon the consummation of the Initial Public Offering and the Private Placement Transaction, $200,000,000 of cash was placed in a U.S.-based trust account maintained by Continental Stock Transfer & Trust Company, acting as trustee, from the net proceeds of the sale of our Initial Public Offering and a portion of the proceeds isfrom the Private Placement Transaction. We incurred transaction costs totaling $11,000,000 of the proceeds of the Initial Public Offering in underwriters’ fees (which amount includes $7,000,000 of the underwriters’ deferred discount) and $1,125,000 of other offering costs.

We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the trust account (less taxes payable and deferred underwriting commissions), to complete our Business Combination. We may withdraw interest income (if any) to pay income taxes, if any. Our annual income tax obligations will depend on the amount of interest and other income earned on the amounts held in the trust account. We expect the interest income earned on the amount in the trust account (if any) will be sufficient to pay our income taxes. To the extent that our equity or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the partner business or businesses, make other acquisitions and pursue our growth strategies.

At June 30, 2022, we held $889,351 inside our operating bank account and working capital deficiency of $1,521,412. We intend to use the funds held outside the trust account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective partner businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

The Company’s mandatory liquidation date is July 6, 2023.

In order to fund working capital deficiencies or finance transaction costs in connection with an intended Business Combination, our Sponsor or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required. If we complete our Business Combination, we may repay such loaned amounts out of the proceeds of the trust account released to us. In the event that our Business Combination does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts but no proceeds from our trust account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into warrants of the post-business combination company at a price of  $1.00 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants. The terms of such loans, if any, have not been determined and no written agreements exist with respect to such loans. Prior to the completion of our Business Combination, we do not expect to seek loans from parties other than our Sponsor, members of our management team or any of their affiliates as we do not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our trust account.

We do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our public shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.

We have determined that the combination period is less than one year from the date of the issuance of the financial statements. There is no assurance that the Company's plans to consummate a Business Combination will be successful within the combination period. As a result, there is substantial doubt that the Company can sustain operations for a period of at least one-year from the issuance date of these condensed financial statements. The condensed financial statements do not include any adjustments that might result from the outcome of the uncertainty.

Risks and Uncertainties

Our management continues to evaluate the impact of the COVID-19 pandemic and has concluded that the specific impact is not readily determinable as of the date of the unaudited condensed consolidated financial statements included in Item 1 of this Form 10-Q. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

20

Table of Contents

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. Further, the impact of this action and related sanctions on the world economy are not determinable as of the date of the unaudited condensed consolidated financial statements and the specific impact on our financial condition, results of operations, and cash and available for our general use.flows is also not determinable as of the date of these unaudited condensed consolidated financial statements included in Item 1 of this Form 10-Q.

Off-Balance Sheet Arrangements

We did not have anyno obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2021.2022. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any nonfinancial assets.

Contractual obligationsObligations

As of June 30, 2021, we didWe do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.liabilities, other than an agreement our Sponsor a monthly fee of $10,000 for office space, secretarial and administrative services. We began incurring these fees on the date our units were listed on Nasdaq and will continue to incur these fees monthly until the earlier of the completion of an initial Business Combination and our liquidation.

The underwriters are entitled to a deferred fee of $0.35 per Unit, or $7,000,000 in the aggregate. The deferred fee will be waived bybecome payable to the underwriters from the amounts held in the trust account solely in the event that we do not complete an Initiala Business Combination, subject to the terms of the underwriting agreement.

Critical Accounting Policies

CommencingThe preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following critical accounting policies:

Derivative Warrant Liabilities

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the Unitsfair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are first listedclassified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the Nasdaq,instrument could be required within 12 months of the balance sheet date.

21

Table of Contents

Class A Ordinary Shares Subject to Possible Redemption

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480 “Distinguishing Liabilities from Equity”. Class A ordinary shares subject to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable Class A ordinary shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s Class A ordinary shares feature certain redemption rights that are considered by the Company has agreed to pay the Sponsor a total of $10,000 per month for office space, utilities and secretarial and administrative support. Upon completionbe outside of the Initial Business Combination orCompany’s control and subject to the occurrence of uncertain future events. Accordingly, at June 30, 2022 and December 31, 2021, all of the Class A ordinary shares subject to possible redemption in the amount of $200,296,848 and $200,000,000, respectively, are presented as temporary equity, outside of the shareholders’ equity section of the Company’s liquidation,balance sheet.

Net Income per Ordinary Share

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income per ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period. The Company applies the two-class method in calculating income per ordinary share. Remeasurement associated with the redeemable Class A ordinary share is excluded from income per ordinary share as the redemption value approximates fair value. The calculation of diluted income per share of ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii) the private placement since the exercise of the warrants is contingent upon the occurrence of future events. As of June 30, 2022, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the periods presented.

Recent Accounting Standards

In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40)”. This ASU reduces the number of accounting models for convertible debt instruments and convertible preferred stock and amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. In addition, this ASU improves and amends the related EPS guidance. This standard is effective for us on January 1, 2024, including interim periods within those fiscal years. Adoption is either a modified retrospective method or a fully retrospective method of transition. The Company is currently assessing the impact the new guidance will cease paying these monthly fees.have on its financial statements.

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

AsWe are a smaller reporting company as defined by Rule 12b-2 of June 30, 2021, we werethe Exchange Act and are not subjectrequired to any market or interest rate risk.provide the information otherwise required under this item.

22

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our internal control over financial reporting did not result in effective controls to properly evaluate the accounting and reporting under US GAAP for complex equity transactions. This lack of control led to improper accounting classification of certain Class A ordinary shares we issued in July 2021 as part of the Initial Public Offering which, due to its impact on our previously issued financial statements, we determined to be a material weakness. Under the supervision and with the participation of the Company’s management, including the Company’sour principal executive officer and principal financial officer, the Companywe conducted an evaluation of the effectiveness of the Company’sour disclosure controls and procedures as of the end of the fiscal quarter ended June 30, 2021,2022, as such term is defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act. Based on this evaluation, and considering the material weakness described above, our principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were not effective.

Disclosure controls and procedures are designed to ensure that information required to be disclosed by the Companyus in itsour reports filed with the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s

17

Table of Contents

our principal executive officer, principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting that occurred during the fiscal quarter of 20212022 covered by this Quarterly Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.reporting, with the exception of the below.

Our Chief Executive Officer and Chief Financial Officer performed additional accounting and financial analyses and other post-closing procedures including consulting with subject matter experts related to the accounting for the Class A ordinary shares. The Company’s management has expended, and will continue to expend, a substantial amount of effort and resources for the remediation and improvement of our internal control over financial reporting. While we have processes to properly identify and evaluate the appropriate accounting technical pronouncements and other literature for all significant or unusual transactions, we have expanded and will continue to improve these processes to ensure that the nuances of such transactions are effectively evaluated in the context of the increasingly complex accounting standards.

1823

Table of Contents

PART II - OTHERII-OTHER INFORMATION

ITEMItem 1. LEGAL PROCEEDINGS.Legal Proceedings.

None.

ITEMItem 1A. RISK FACTORS.Risk Factors.

WeFactors that could cause our actual results to differ materially from those in this Quarterly Report are a smaller reporting company as defined by Rule 12b-2any of the Exchange Act and arerisks described in our Form 10-K filed with the SEC on April 12, 2022. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not requiredpresently known to provideus or that we currently deem immaterial may also impair our business or results of operations. As of the information otherwise required underdate of this item.Quarterly Report, there have been no material changes to the risk factors disclosed in our Form 10-K filed with the SEC on April 12, 2022, except we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

ITEMItem 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.Unregistered Sales of Equity Securities and Use of Proceeds.

On March 24, 2021, the Sponsor purchased 7,187,500 of the Company’s Class B ordinary shares, or founder shares, in exchange for paying deferred offering costs of $25,000. On June 24, 2021, the Sponsor surrendered and forfeited 1,437,500 founder shares for no consideration, following which the Sponsor holds 5,750,000 founder shares, up to 750,000 which may be forfeited if the underwriters’ over-allotment is not exercised. Such shares were issued in connection with our organization pursuant to the exemption from registration contained in Section 4(2) of the Securities Act. The Sponsor is an accredited investor for purposes of Rule 501 of Regulation D. Each of the equity holders in our Sponsor is an accredited investor under Rule 501 of Regulation D.

Simultaneously with the closing of the IPO, the Company consummated the Private Placement in which the Sponsor, Frontier Disruption Capital purchased 6,125,000 Private Placement Warrants at a price of $1.00 per Private Warrants, generating total proceeds of $6,125,000. Each Private Placement Warrant entitling the holder thereof to purchase one Ordinary Share for $11.50 per share, and are subject to transfer restrictions. The Private Placement Warrants may not, subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of our initial business combination. The holders of the Private Placement Warrants were granted certain demand and piggyback registration rights in connection with the Private Placement. The Private Placement Warrants were issued pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, as the transactions did not involve a public offering.

As of July 6, 2021, a total of $201,948,755 of the net proceeds from the IPO and the Private Placement was placed in a U.S.-based trust account maintained by Continental Stock Transfer & Trust Company, acting as trustee, representing amounts required to be held in trust, and an excess of $1,948,755 in the account that was transferred on July 7, 2021 to the Company’s account for payment of offering expenses and working capital.

We paid a total of $4,000,000 in underwriting fees at closing and $469,000 for other costs and expenses related to the Offering.None.

ITEMItem 3. DEFAULTS UPON SENIOR SECURITIES.Defaults Upon Senior Securities.

None.

ITEMItem 4. MINE SAFETY DISCLOSURES.Mine Safety Disclosures.

Not applicable.

ITEMItem 5. OTHER INFORMATION.Other Information.

None.

1924

Table of Contents

ITEMItem 6. EXHIBITSExhibits.

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

Exhibit
Number

    

Description

3.2

Amended and Restated Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 of Frontier Investment Corp’s Current Report on Form 8-K filed with the SEC on July 7, 2021).

4.1

Specimen Unit Certificate (incorporated by reference to Exhibit 4.1 of Frontier Investment Corp’s Registration Statement on Form S-1 filed with the SEC on June 11, 2021).

4.2

Specimen Class A Ordinary Share Certificate (incorporated by reference to Exhibit 4.2 of Frontier Investment Corp’s Registration Statement on Form S-1 filed with the SEC on June 11, 2021).

4.3

Specimen Warrant Certificate (incorporated by reference to Exhibit 4.3 of Frontier Investment Corp’s Registration Statement on Form S-1 filed with the SEC on June 11, 2021).

4.4

Warrant Agreement between Continental Stock Transfer & Trust Company and the Registrant (incorporated by reference to Exhibit 4.1 of Frontier Investment Corp’s Current Report on Form 8-K filed with the SEC on July 7, 2021).

10.1

Letter Agreement among the Registrant and our officers directors and sponsor (incorporated by reference to Exhibit 10.1 of Frontier Investment Corp’s Current Report on Form 8-K filed with the SEC on July 7, 2021).

10.4

Investment Management Trust Agreement between Continental Stock Transfer & Trust Company and the Registrant (incorporated by reference to Exhibit 10.2 of Frontier Investment Corp’s Current Report on Form 8-K filed with the SEC on July 7, 2021).

10.5

Registration Rights Agreement between the Registrant and certain security holders (incorporated by reference to Exhibit 10.3 of Frontier Investment Corp’s Current Report on Form 8-K filed with the SEC on July 7, 2021).

10.6

Securities Subscription Agreement, dated March 24, 2021 between the Registrant and the sponsor (incorporated by reference to Exhibit 10.6 of Frontier Investment Corp’s Registration Statement on Form S-1 filed with the SEC on June 11, 2021).

10.7

Indemnification Agreements (incorporated by reference to Exhibit 10.4 of Frontier Investment Corp’s Current Report on Form 8-K filed with the SEC on July 7, 2021).

10.8

Private Placement Warrants Purchase Agreement between the Registrant and the sponsor (incorporated by reference to Exhibit 10.5 of Frontier Investment Corp’s Current Report on Form 8-K filed with the SEC on July 7, 2021).

10.9

Administrative Service Agreement between the Registrant and the sponsor (incorporated by reference to Exhibit 10.6 of Frontier Investment Corp’s Current Report on Form 8-K filed with the SEC on July 7, 2021).

31.131.1*

Certification of the Principal Executive Officer Pursuantpursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a),of 1934, as amended, as adopted Pursuantpursuant to Section 302 of the Sarbanes-OxleySarbanes Oxley Act of 2002. *

31.231.2*

Certification of the Principal Financial Officer Pursuantpursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a),of 1934, as amended, as adopted Pursuantpursuant to Section 302 of the Sarbanes-OxleySarbanes Oxley Act of 2002.*

32.132.1**

Certification of the Principal Executive Officer Pursuantpursuant to 18 U.S.C. Section 1350, as adopted Pursuantpursuant to Section 906 of the Sarbanes-OxleySarbanes Oxley Act of 2002.*

32.232.2**

Certification of the Principal Financial Officer Pursuantpursuant to 18 U.S.C. Section 1350, as adopted Pursuantpursuant to Section 906 of the Sarbanes-OxleySarbanes Oxley Act of 2002. *

101.INS*

Inline XBRL Instance DocumentDocument.

101.SCH*

Inline XBRL Taxonomy Extension Schema DocumentDocument.

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase DocumentDocument.

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase DocumentDocument.

101.LAB*

Inline XBRL Taxonomy Extension LabelsLabel Linkbase DocumentDocument.

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase DocumentDocument.

104*

Cover Page Interactive Data File (formatted as inlineInline XBRL and contained in Exhibit 101).

* Included herewith.

Filed herewith.

**

These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

2025

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrantregistrant has duly caused this report to be signed on its behalf by the undersigned hereuntothereunto duly authorized.

Dated:authorized on this 5th day of August, 16, 2021

FRONTIER INVESTMENT CORP2022.

FRONTIER INVESTMENT CORP

By:

/s/ Asar Mashkoor

Name:

Asar Mashkoor

Title:

Chief Executive Officer

(Principal Executive Officer)

By:

/s/ Arif Mansuri

Name:

Arif Mansuri

Name:   

Arif Mansuri

Title:

Chief Financial Officer (Principal

(Principal Financial Officer and Accounting Officer)

2126