UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2017

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

________to________

Commission File No. 333-176684

001-39338

NUZEE, INC.


(exact name of registrant as specified in its charter)

Nevada
38-3849791

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

2865 Scott Street,

1401 Capital Avenue, Suite 101,

Vista, CA, 92081
B, Plano, TX, 75074

(Address of principal executive offices) (zip code)

(760)295-2408


(Registrant'sRegistrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

TitlesTitle of each class
Trading symbol(s)
Name of each exchange on which registered
None
Common Stock, $0.00001 par value
N/A
NUZE
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesNo

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes . YesNo


1

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth company. See the definitions of "large“large accelerated filer," "accelerated filer"” “accelerated filer,” “smaller reporting company,” and "smaller reporting company"“emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filerAccelerated FilerAccelerated filer
Non-accelerated filer(Do not check if smaller reporting company)Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.   Yes ☐   No
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.

As of August 14, 2017, NuZee, Inc.11, 2022, the registrant had 33,350,53823,668,017 shares of common stock outstanding.

 

2


Table of Contents

Page
PART I
Item 1. Financial Statements5
5
6
7
Consolidated Statements of Stockholders’ Equity (unaudited)
8
(d)     Consolidated Statements of Cash Flows for the three and six months ended March 31, 2017 and 2016 (Unaudited).(unaudited)10
11
22
29
29
30
Item 1.30
30
30
31
32


FORWARD-LOOKING INFORMATION

SPECIAL NOTE REGARDING FORWARD LOOKING STATEMENTS

This Quarterly Report on Form 10-Qreport includes “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), Such forward-looking statements reflect the views of NuZee, Inc. contains "forward-looking statements" that may state our management's plans,(“NuZee” or the “Company”) with respect to future events objectives, current expectations, estimates, forecasts, assumptions or projections about the company and its business. Any statement in this report that is not a statement of historical fact is afinancial performance. These forward-looking statement,statements are subject to certain uncertainties and in some cases, words such as "believes," "estimates," "projects," "expects," "intends," "may," "anticipates," "plans," "seeks," and similar expressions identify forward-looking statements. Forward-looking statements involve risks and uncertaintiesother factors that could cause actual outcomes and results to differ materially from such statements. From time to time, our management or persons acting on our behalf may make forward-looking statements to inform existing and potential security holders about the anticipated outcomesCompany. All statements other than statements of historical facts included in this report regarding our financial position, business strategy, plans and objectives of management for future operations, industry conditions, or results. Theseany other matters, are forward-looking statements. When used in this report, forward-looking statements are not guaranteesgenerally accompanied by terms or phrases such as “estimate,” “expects”, “project,” “predict,” “believe,” “expect,” “anticipate,” “target,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future performance,events or outcomes. Items contemplating or making assumptions about, actual or potential future sales, market size, collaborations, and undue reliance should not be placed on thesetrends or operating results also constitute such forward-looking statements. It is important to note that our actual results could    differ materially from what is expressed in our forward-looking statements due to the risk factors described in the section of our Form 10-K filed on December 29th, 2016 entitled "Risk Factors."

We undertake no obligation to update publiclyor revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements in this report may include, without limitation, statements regarding:

our plans to obtain funding for our operations, including funding necessary to develop, manufacture and commercialize our products and provide our co-packing services;
the impact to our business from the COVID-19 global crisis, including any supply chain interruptions;
the evolving coffee preferences of coffee consumers in North America and Korea;
the size and growth of the markets for our products and co-packing services;
our ability to compete with companies producing similar products or providing similar co-packing services;
our expectation that our existing capital resources will be sufficient to fund our operations for at least the next 12 months;
our ability to successfully achieve the anticipated results of strategic transactions, including our acquisition of substantially all of the assets of Dripkit (as defined below);
our expectation regarding our future co-packing revenues;
our ability to develop innovative new products and expand our co-packing services to other products that are complementary to our current single serve coffee product offerings;
our reliance on third-party roasters to roast coffee beans necessary to manufacture our products and fulfill every aspect of our co-packing services;
regulatory developments in the U.S. and in non-U.S. countries;
our ability to retain key management, sales, and marketing personnel;
the scope of protection we are able to establish and maintain for intellectual property rights covering our products and technology;
the accuracy of our estimates regarding expenses, future revenue, capital requirements and needs for additional financing;

3

our ability to develop and maintain our corporate infrastructure, including our internal control over financial reporting;
the outcome of pending, threatened or future litigation; and
our financial performance.

The forward-looking statements are not meant to predict or guarantee actual results, performance, events, or circumstances and may not be realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties. Forward-looking statements speak only as of the date they are made. You should consider carefully the statements in the section of our Annual Report on Form 10-K filed with the SEC on December 22, 2021, titled “Risk Factors” and sections of this report that describe factors that could cause our actual results to differ from those set forth in the forward-looking statements.

Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. We assume no obligation to update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation. Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the Securities and Exchange Commission which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected.

4

PART I.

Item 1. Financial Statements



NuZee, Inc. 
CONSOLIDATED BALANCE SHEETS
 
 (UNAUDITED) 
       
  
June 30,
2017
  
September 30,
2016
 
       
ASSETS      
Current assets:      
Cash $151,609  $40,613 
Accounts receivable, net  102,445   57,711 
Inventories  380,508   206,356 
Prepaid expenses and deposits  148,104   65,726 
Total current assets  782,666   370,406 
         
Equipment, net  261,743   151,946 
         
Other assets:        
Goodwill  52,424   - 
   52,424   - 
         
Total assets $1,096,833  $522,352 
         
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)        
Current liabilities:        
Accounts payable $113,353  $189,317 
Loan payable - short term - Related party  201,561   145,377 
Current portion of long-term loan payable  23,883   - 
Convertible Notes payable - Related party  -   603,008 
Other current liabilities  69,843   7,337 
Total current liabilities  408,640   945,039 
         
Non-current liabilities:        
Loan payable - long term $165,934  $- 
   165,934   - 
         
Stockholders' equity (deficit):        
Common stock; 100,000,000 shares authorized, $0.00001 par value;     
34,368,509 and 31,154,951 shares issued $344  $311 
Additional paid in capital  8,869,523   6,909,523 
Accumulated deficit  (8,335,747)  (7,263,412)
Less: treasury stock, at cost        
(1,182,573 shares held in treasury)  (45,379)  (69,109)
Accumulated other comprehensive loss  (19,911)  - 
Total NuZee, Inc. shareholders' equity (deficit)  468,830   (422,687)
Noncontrolling interest  53,429   - 
Total stockholders' equity (deficit)  522,259   (422,687)
         
Total liabilities and stockholders' equity (deficit) $1,096,833  $522,352 

NuZee, Inc.

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

  June 30, 2022  September 30, 2021 
ASSETS        
Current assets:        
Cash $7,523,099  $10,815,954 
Accounts receivable, net  573,990   555,238 
Inventories, net  682,580   573,464 
Prepaid expenses and other current assets  1,174,297   482,288 
Total current assets  9,953,966   12,426,944 
         
Property and equipment, net  612,296   674,024 
         
Other assets:        
Right-of-use asset - operating lease  731,419   386,587 
Investment  171,210   175,425 
Goodwill  531,412   - 
Intangible assets, net  303,556   - 
Other assets  86,748   79,822 
Total other assets  1,824,345   641,834 
         
Total assets $12,390,607  $13,742,802 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable $456,470  $342,790 
Current portion of long-term loan payable  7,890   43,618 
Current portion of lease liability - operating lease  180,939   150,931 
Current portion of lease liability - finance lease  30,610   27,833 
Accrued expenses  492,409   274,009 
Deferred income  338,317   175,822 
Other current liabilities  23,353   138,631 
         
Total current liabilities  1,529,988   1,153,634 
         
Non-current liabilities:        
Lease liability - operating lease, net of current portion  565,825   247,656 
Lease liability - finance lease, net of current portion  29,696   50,567 
Loan payable - long term, net of current portion  6,753   12,696 
Other noncurrent liabilities  80,817   65,802 
Total non-current liabilities  683,091   376,721 
         
Total liabilities $2,213,079  $1,530,355 
         
Stockholders’ equity:        
Common stock; 100,000,000 shares authorized, $0.00001 par value; 19,468,017 and 17,820,390 shares issued and outstanding as of June 30, 2022, and September 30, 2021, respectively $194  $178 
Additional paid in capital  71,485,715   64,839,254 
Accumulated deficit  (61,486,600)  (52,824,808)
Accumulated other comprehensive income  178,219   197,823 
Total stockholders’ equity  10,177,528   12,212,447 
         
Total liabilities and stockholders’ equity $12,390,607  $13,742,802 

The accompanying notes are an integral part of these unaudited consolidated financial statements

statements.

5
NuZee, Inc. 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
(UNAUDITED) 
             
             
   
Three Months Ended
June 30,
2017
  
Three Months Ended
June 30,
2016
  
Nine Months Ended
June 30,
2017
  
Nine Months Ended
June 30,
2016
 
                 
Revenues $268,262  $136,268  $1,222,096  $231,682 
Cost of sales  203,076   72,545   945,536   131,885 
Gross Profit  65,186   63,723   276,560   99,797 
                 
Operating expenses  437,176   398,388   1,359,384   1,079,426 
Loss from operations  (371,990)  (334,665)  (1,082,824)  (979,629)
                 
Other income  8,426   11,557   39,386   11,833 
Equity in loss of unconsolidated affiliate  (2,108)  -   (50,000)    
                 
Other expense  (1,337)  (1,712)  (5,237)  (4,562)
Net loss  (367,009)  (324,820)  (1,098,675)  (972,358)
Net loss attributable to noncontrolling interest  (11,492  -   (26,340  - 
Net loss attributable to NuZee, Inc. (355,517) (324,820) (1,072,335) (972,358)
                 
Basic and diluted loss per common share $(0.01) $(0.01) $(0.03) $(0.03)
                 
Basic and diluted weighted average number of common stock outstanding  32,744,196   30,656,401   31,539,132   30,582,013 

NuZee, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

  

Three Months Ended

June 30, 2022

  

Three Months Ended

June 30, 2021

  

Nine Months Ended

June 30, 2022

  

Nine Months Ended

June 30, 2021

 
  

Three Months Ended

June 30, 2022

  

Three Months Ended

June 30, 2021

  

Nine Months Ended

June 30, 2022

  

Nine Months Ended

June 30, 2021

 
Revenues, net $774,019  $510,032  $2,508,345  $1,442,083 
Cost of sales  857,672   413,446   2,575,646   1,352,843 
Gross profit (loss)  (83,653)  96,586   (67,301)  89,240 
                 
Operating expenses  2,546,608   3,165,840   8,554,276   15,103,252 
Loss from operations  (2,630,261)  (3,069,254)  (8,621,577)  (15,014,012)
                 
Loss from equity method investment  (1,919)  (102)  (4,215)  (4,077)
Other income  60,672   47,909   145,890   101,623 
Other expense  (60,361)  (41,992)  (174,889)  (120,978)
Interest expense, net  (2,023)  (3,603)  (7,001)  (11,278)
Net loss $(2,633,892) $(3,067,042) $(8,661,792) $(15,048,722)
Basic and diluted loss per common share $(0.14) $(0.17) $(0.47) $(0.94)
                 
Basic and diluted weighted average number of common stock outstanding  19,332,753   17,820,390   18,475,396   15,938,931 

The accompanying notes are an integral part of these unaudited consolidated financial statementsstatements.

6

NuZee, Inc. 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
 
(UNAUDITED) 
                   
        Noncontrolling       
   NuZee, Inc.  
Interests
  Total 
For three months ended June 30, 2017 2017  2016  2017  2016  2017  2016 
                         
Net loss (355,517) (324,820) (11,492) $0  (367,009) (324,820)
                         
Foreign currency translation  (300)  -   (129)  -   (429)  - 
Total other comprehensive loss, net of tax  (300)  -   (129)  -   (429)  - 
Comprehensive loss (355,817) (324,820) (11,621) $0  (367,438)  (324,820)
          Noncontrolling         
   NuZee, Inc.  
Interests
  Total 
For nine months ended June 30, 2017  2017   2016   2017   2016   2017   2016 
                         
Net loss (1,072,335) (972,358)  (26,340) $0  (1,098,675) (972,358)
                         
Foreign currency translation  (19,911)  -   (8,534)  -   (28,445)  - 
Total other comprehensive loss, net of tax  (19,911)  -   (8,534)  -   (28,445)  - 
Comprehensive loss (1,092,246) (972,358)  (34,874) $0  (1,127,120)  (972,358)

NuZee, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

       
  NuZee, Inc. 
For the three months ended June 30 2022  2021 
Net loss $(2,633,892) $(3,067,042)
         
Foreign currency translation  (45,197)  (7,854)
Total other comprehensive loss, net of tax  (45,197)  (7,854)
Comprehensive loss $(2,679,089) $(3,074,896)

       
  NuZee, Inc. 
For the nine months ended June 30 2022  2021 
Net loss $(8,661,792) $(15,048,722)
         
Foreign currency translation  (19,604)  (2,374)
Total other comprehensive loss, net of tax  (19,604)  (2,374)
Total other comprehensive loss, net of tax  (19,604)  (2,374)
Comprehensive loss $(8,681,396) $(15,051,096)

The accompanying notes are an integral part of these unaudited consolidated financial statements

statements.

7

NuZee, Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

                   
           Accumulated    
     Additional     other      
  Common stock  paid-in  Accumulated  comprehensive    
  Shares  Amount  capital  deficit  income  Total   
                   
Balance September 30, 2021  17,820,390  $178  $64,839,254  $(52,824,808) $197,823  $12,212,447 
                         
Exercise of warrants, net of issuance costs    384,447   4   1,721,014   -   -   1,721,018 
Stock option expense    -   -   1,124,187   -   -   1,124,187 
Other comprehensive gain    -   -   -   -   32,688   32,688 
Net loss    -   -   -   (2,804,203)  -   (2,804,203)
Balance December 31, 2021  18,204,837  $182  $67,684,455  $(55,629,011) $230,511  $12,286,137 
                         
Warrant issuance costs    -   -   (18,422)  -   -   (18,422)
Common stock issued for cash, ATM offering, net of issuance costs    42,448   -   88,426   -   -   88,426 
Common stock issued for Dripkit acquisition    178,681   2   386,842   -   -   386,844 
Stock option expense    -   -   935,447   -   -   935,447 
Exercise of stock options  14,000   -   12,600   -   -   12,600 
Restricted stock award issuance  117,920   1   9,589   -   -   9,590 
Other comprehensive loss  -   -   -   -   (7,095)  (7,095)
Net loss  -   -   -   (3,223,697)  -   (3,223,697)
Balance March 31, 2022  18,557,886   185  $69,098,937  $(58,852,708) $223,416  $10,469,830 
Common stock issued for cash, ATM offering, net of issuance costs  6,878   -  $6,830  $-  $-  $6,830 
Equity securities issued for cash, exempt offering, net of issuance costs  884,778   9   1,649,727   -   -   1,649,736 
                         
Common stock issued to settle Dripkit Bulk Sales Holdback Amount  18,475   -   40,000   -   -   40,000 
Stock option expense  -   -   627,895   -   -   627,895 
Amortization of restricted stock award issued  -   -   62,326   -   -   62,326 
Other comprehensive loss  -   -   -   -   (45,197)  (45,197)
Net loss  -   -   -   (2,633,892)  -   (2,633,892)
Balance June 30, 2022  19,468,017  $194  $71,485,715  $(61,486,600) $178,219  $10,177,528 

8
6


NuZee, Inc. 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(UNAUDITED) 
       
       
    Nine months Ended June 30, 2017  Nine months Ended June 30, 2016 
       
Operating activities:      
Net loss $(1,098,675) $(972,358)
Adjustments to reconcile net loss to net cash        
used by operating activities:        
Depreciation and Amortization  55,883   31,513 
Option expense  23,470   33,736 
Interest expense  2,890   - 
Inventory impairment  4,112   - 
Equity in loss of unconsolidated affiliate  50,000   - 
Change in operating assets and liabilities:        
Accounts receivable  16,036   4,671 
Inventories  59,693   (11,920)
Prepaid expenses and deposits  (6,640)  8,594 
Accounts payable  (160,000)  (6,967)
Other current liabilities  (21,705)  1,453 
Net cash used by operating activities  (1,074,936)  (911,278)
         
Investing activities:        
Purchase of equipment  (136,333)  (2,854)
Acquisition of investment in unconsolidated affiliate  (50,000)  - 
Net cash acquired from business acquisition  201,676   - 
Net cash used by investing activities  15,343   (2,854)
         
Financing activities:        
Proceeds from issuance of Loan - short term - Related party  479,385   100,000 
Repayment of loans - short term - Related party  (322,824)  (55,000)
Proceeds from issuance of Loan - short term  89,016   - 
Repayment of loans - short term  (26,046)  - 
Proceeds from issuance of common stock  680,510   777,001 
Proceeds from issuance of exercise of options  -   1,500 
Proceeds from issuance of treasury stock  315,318   - 
Net cash provided by financing activities  1,215,359   823,501 
         
Effect of foreign exchange on cash and cash equivalents  (44,770)  - 
         
Net change in cash  110,996   (90,631)
         
Cash, beginning of period  40,613   107,678 
Cash, end of period $151,609  $17,047 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest $2,063  $- 
Cash paid for taxes $800  $800 
         
Noncash investing and financing activities:        
Acquisition of NuZee JAPAN Co., Ltd through issuance of common shares 
Software purchased with installment agreement $14,807  $- 
Conversion of note payable $606,000  $- 
Conversion of note payable - Related party $100,000  $- 

           Accumulated    
  Common stock  Additional paid-in  Accumulated  other comprehensive    
  Shares  Amount  capital  deficit  income  Total 
                   
Balance September 30, 2020  14,570,105  $146  $40,472,229  $(34,272,778) $190,161  $6,389,758 
Equity securities issued for cash, net of issuance costs  324,959   3   2,683,977   -   -   2,683,980 
Stock option expense  -   -   4,507,298   -   -   4,507,298 
Exercise of stock options  6,000   -   9,180   -   -   9,180 
Other comprehensive gain  -   -   -   -   1,656   1,656 
Net loss  -   -   -   (5,896,072)  -   (5,896,072)
Balance December 31, 2020  14,901,064  $149  $47,672,684  $(40,168,850) $191,817  $7,695,800 
               -         
Equity securities issued for cash, net of issuance costs  2,782,111   28   11,017,276   -   -   11,017,304 
Restricted stock award issuance  137,215   1   870,999   -   -   871,000 
Stock option expense  -   -   1,989,006   -   -   1,989,006 
Other comprehensive gain  -   -   -   -   3,824   3,824 
Net loss  -   -   -   (6,085,608)      (6,085,608)
Balance March 31, 2021  17,820,390   178  $61,549,965  $(46,254,458) $195,641  $15,491,326 
                         
Amortization of restricted stock award issued  -   -   91,036   -   -   91,036 
Stock option expense  -   -   1,506,613   -   -   1,506,613 
Other comprehensive loss  -   -   -   -   (7,854)  (7,854)
Net loss  -   -   -   (3,067,042)  -   (3,067,042)
                         
Balance June 30, 2021  17,820,390   178  $63,147,614  $(49,321,500) $187,787  $14,014,079 

The accompanying notes are an integral part of these unaudited consolidated financial statements

statements.

9

NuZee, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

  June 30, 2022  June 30, 2021 
  Nine Months Ended  Nine Months Ended 
  June 30, 2022  June 30, 2021 
       
Operating activities:        
Net loss $(8,661,792) $(15,048,722)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization  295,178   254,929 
Noncash lease expense  213,539   215,397 
Stock option expense  2,687,529   8,002,917 
Restricted stock award issuance  71,916   962,036 
Property and equipment impairment  -   840,391 
Sales allowance  -   (11,563)
Loss on disposition of asset  12,618   - 
Write-off of deferred offering costs  -   477,605 
Loss from equity method investment  4,215   4,077 
Change in operating assets and liabilities:        
Accounts receivable  (18,752)  (112,858)
Inventories  (99,452)  (183,486)
Prepaid expenses and other current assets  (49,464)  (141,018)
Other assets  (6,926)  (1,362)
Accounts payable  112,917   31,540 
Deferred income  162,495   61,032 
Lease liability – operating lease  (210,194)  (193,118)
Accrued expenses and other current liabilities  (206,140)  (363,112)
Other non-current liabilities  15,015   728 
Net cash used in operating activities  (5,677,298)  (5,204,587)
         
Investing activities:        
Purchase of equipment  (214,524)  (141,445)
Acquisition of Dripkit  (413,069)  - 
Net cash used in investing activities  (627,593)  (141,445)
         
Financing activities:        
Proceeds from issuance of common stock, exercise of options  12,600   9,180 
Repayment of loans  (41,671)  (40,407)
Repayment of finance lease  (18,094)  (15,939)
Proceeds from issuance of common stock, ATM offering, net of issuance costs  95,256    -
Proceeds from issuance of common stock, exercise of warrants, net of issuance costs  1,702,596   - 
Proceeds from issuance of equity securities, exempt offering, net of issuance costs  1,649,736   - 
Proceeds from issuance of equity securities, net of issuance costs  -   13,701,284 
Cash paid for offering costs  (368,783)   - 
Net cash provided by financing activities  3,031,640   13,654,118 
         
Effect of foreign exchange on cash  (19,604)  (2,374)
Net change in cash  (3,292,855)  8,305,712 
Cash, beginning of period  10,815,954   4,398,545 
Cash, end of period $7,523,099  $12,704,257 
         
Supplemental disclosure of cash flow information:        
Cash paid for interest $7,077  $11,278 
Cash paid for taxes $800  $7,044 
         
Non-cash transactions:        
ROU assets and liabilities added during the period $558,371  $- 
Common stock issued in acquisition of Dripkit $426,844  $- 
Stock issuance costs accrued $273,762  $- 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

10

NuZee, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

June 30, 2017

2022

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited interim consolidated financial statements of NuZee, Inc. (the "Company"(together with its subsidiaries, referred to herein as the “Company”, “we” or “NuZee”) have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"(“GAAP”), and rules of the Securities and Exchange Commission (the “SEC”), and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company's annual reportCompany’s Annual Report on Form 10-K for the year ended September 30, 20162021 as filed with the SEC.SEC on December 22, 2021. In the opinion of management, all adjustments, consisting of recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements as reported in the annual reportAnnual Report on Form 10-K for the year ended September 30, 2021, have been omitted.

Going Concern
The accompanying

Reclassification

Certain amounts in the prior period financial statements have been prepared in accordance with accounting principles generally accepted inreclassified to conform to the United States of America, which contemplates continuationpresentation of the Company as a going concern. The Company has had recurring losses, large accumulated deficit, is dependent on the shareholderscurrent period financial statements. We reclassified lease expenses associated with subleased property from Operating expenses to provide additional fundingOther expenses totaling $118,885 for operating expenses and has limited revenues. These items raise substantial doubts about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. The Company's continued existence is dependent upon management's ability to develop profitable operations, continued contributions from the Company's executive officers to finance its operations and the ability to obtain additional funding sources to explore potential strategic relationships and to provide capital and other resources for the further development and marketing of the Company's products and business.

Major Customers
In the nine months ended June 30, 20172021 and 2016, revenue was primarily from major customers disclosed below. Besides those revenues, there were $57,192 account receivable owed by customer PO and $13,680 account receivable owed by customer R as of June 30, 2017 and $5,607 account receivable owed by customer H as of June 30, 2016.

Nine months ended June 30, 2017:
Customer Name Sales Amount  % of Total Revenue 
Customer PO $613,550   50%
Customer K $168,875   14%
Nine months ended June 30, 2016:
Customer Name Sales Amount  % of Total Revenue 
Customer A $161,824   60%
Customer H $67,288   25%
In$40,712 for the three months ended June 30,2017 and 2016, we had below major customers.
Three months ended June 30, 2017:
Customer Name Sales Amount  % of Total Revenue 
Customer PO $150,135   56%
Three months ended June 30, 2016:
Customer Name Sales Amount  % of Total Revenue 
Customer A $89,665   66%
Customer H $16,822   12%
Lease
The Company evaluates each lease for classification as either a capital lease or an operating lease. If substantially all2021. We also reclassified $18,000 of the benefits and risks of ownership have been transferred to the Company as lessee, the Company records the lease as a capital lease at its inception. The Company performs this evaluation at the inception of the lease and when a modification is made to a lease. If the lease agreement calls for a scheduled rent increase during the lease term, the Company recognizes the lease expense on a straight-line basis over the lease term.
NuZee JAPAN Co., Ltd is the lessee of certain equipment under a capital lease extending through 2020. The asset and liability under the capital lease are recorded at the lower of the present value of the minimum lease payments, or the fair value of the asset. Leased equipment is depreciated over a 6 year life. The leased equipment has been recorded in the accompanying financial statements in equipment of $12,475 as of June 30, 2017. The capital lease liability iscapitalized software costs included in Property and Equipment, net at September 30, 2021 to Prepaid expenses and other current liabilitiesassets. These reclassifications had no effect on the consolidated balance sheets.
Future minimum lease payments under capital lease as of June 30, 2017 for each of the remaining years are as follows:
2017 $2,283 
2018  4,403 
2019  4,403 
2020  3,684 
Total Minimum Lease Payments     $14,773 
Loan
On June 30, 2016, NuZee JAPAN Co., Ltd entered into a loan agreement with Tono Shinyo Kinko bank. The Company borrowed the sum of approximately $145,758 to be repaid on or before June 5, 2021 at an interest rate of 1.2%. The Company had $106,819 loan payable at June 30, 2017. On January 27, 2017, NuZee JAPAN Co., Ltd entered into a loan agreement with Nihon Seisaku Kouko. The Company borrowed the sum of approximately $89,016 to be repaid on or before January 20, 2022 at an interest rate of 0.16%. The Company had $82,998 loan payable at June 30, 2017.
previously reported net loss.

Principles of Consolidation

The Company prepares its financial statements on the accrual basis of accounting. The accompanying consolidated financial statements include the accounts of the Company and majorityits wholly owned subsidiary which has a fiscal year end of January 31.subsidiaries. All significant intercompany accounts, balances and transactions have been eliminated upon consolidation.

The Company has two wholly owned international subsidiaries in NuZee KOREA Ltd. (“NuZee KR”) and NuZee Investment Co., Ltd. (“NuZee INV”).

On February 25, 2022 (the “Closing Date”), the Company acquired substantially all the assets and certain specified liabilities (the “Acquisition”) of Dripkit, Inc., a Delaware corporation (“Dripkit”), pursuant to the Asset Purchase Agreement, dated as of February 21, 2022 (the “Asset Purchase Agreement”), by and among the Company, Dripkit, and Dripkit’s existing investors (the “Stock Recipients”) who executed joinders to the Asset Purchase Agreement as of the Closing Date. Pursuant to the terms of the Asset Purchase Agreement, the aggregate purchase price paid by the Company for the Acquisition was $860,000, plus the assumption of certain assumed liabilities, subject to certain adjustments and holdbacks as provided in the consolidation.

manufacturing and sales of a single serve pour over coffee format that has a large-size single serve pour over pack that sits on top of the cup. Dripkit operates as a new Dripkit Coffee business division that is wholly owned by NuZee, Inc. The Company consolidatesanalyzed the Acquisition under ASC 805 and concluded that it should be accounted for as a business combination. The Acquisition has been included in the Company’s financial statements from the date of the Acquisition.

11

Earnings per Share

Basic earnings per common share is equal to net earnings or loss divided by the weighted average of shares outstanding during the reporting period. Diluted earnings per share reflects the potential dilution that could occur if stock options, warrants and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company. As of June 30, 2022, and June 30, 2021, the total number of common stock equivalents was 9,706,438 and 8,289,864, respectively, comprised of stock options and warrants as of June 30, 2022 and June 30, 2021. The Company incurred a net loss for the three and nine months ended June 30, 2022, and 2021, respectively, and therefore basic and diluted earnings per share for those periods are the same because all potential common equivalent shares would be antidilutive.

Capital Resources

Since its subsidiaryinception, the Company has devoted substantially all its efforts to business planning, research and development, recruiting management and technical staff, acquiring operating assets, raising capital, and the commercialization and manufacture of its single serve coffee products. The Company has generated limited revenues from its principal operations, and there is no assurance of future revenues.

As of June 30, 2022, the Company had cash of $7,523,099. However, the Company has not attained profitable operations since inception.

Major Customers

In the nine months ended June 30, 2022 and 2021, revenue was primarily derived from major customers disclosed below.

SCHEDULE OF REVENUE BY MAJOR CUSTOMERS

Nine months ended June 30, 2022:

Customer Name Sales Amount  % of Total Revenue  

Accounts Receivable

Amount

  % of Total Accounts Receivable 
Customer WP $660,997   26% $239,579   42%
Customer CU $252,137   10% $52,564   9%
Customer S $242,580   10% $62,590   11%

Nine months ended June 30, 2021:

Customer Name Sales Amount  % of Total Revenue  

Accounts Receivable

Amount

  % of Total Accounts Receivable 
Customer WP $456,247   32% $124,814   39%

Lease

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), to provide guidance on recognizing lease assets and lease liabilities on the consolidated balance sheet and disclosing key information about leasing arrangements, specifically differentiating between different types of leases. The Company implemented ASU No. 2016-02 on October 1, 2019.

The Company performs a quarterly analysis of leases to determine if there are any operating leases that require recognition under ASC 842. The Company has a long-term operating lease for office and manufacturing space in accordancePlano, Texas. The leased property in Plano, Texas, has a remaining lease term through June 2024. The lease has an option to extend beyond the stated termination date, but exercise of this option is not probable. The Company did not apply the recognition requirements of ASC 842 to operating leases with ASC 810,a remaining lease term of 12 months or less.

12

During our analysis of leases in the nine months ended June 30, 2022, we determined to renew the office and specifically ASC 810-10-15-8manufacturing space in Vista, California which states,was scheduled to expire on January 31, 2023, through March 31, 2025. The lease has a monthly base rent of $8,451, plus common area expenses. Along with the usual conditionextension, we leased an additional 1,796 square feet that has a monthly base rent of $2,514 through March 31, 2025. We extended our sub-leased property in Vista, California, through January 31, 2023. The lease has a monthly rent of $2,111 and has been calculated as a ROU Asset co-terminus with the direct-leased property. The Seoul, Korea office and manufacturing space lease was extended through June 2022 and there is an apartment leased through June 2022. Additionally, the Company leased a new larger office and manufacturing space in Seoul, Korea beginning November 15, 2021, through November 15, 2023. The lease has a monthly expense of $7,040. Accordingly, we have added ROU assets and lease liabilities related to those leases at June 30, 2022.

As of June 30, 2022, our operating leases had a weighted average remaining lease term of 1.6 years and a weighted-average discount rate of 5.5%. Other information related to our operating leases is as follows:

SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASE

     
ROU Asset – October 1, 2021 $386,587 
ROU Asset added during the period  558,371 
Amortization during the period  (213,539)
ROU Asset – June 30, 2022 $731,419 
Lease Liability – October 1, 2021 $398,587 
Lease Liability added during the period  558,371 
Amortization during the period  (210,194)
Lease Liability – June 30, 2022 $746,764 
     
Lease Liability – Short-Term $180,939 
Lease Liability – Long-Term  565,825 
Lease Liability – Total $746,764 

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Consolidated Balance Sheet as of June 30, 2022:

Amounts due within twelve months of June 30,

SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

     
2023 $292,775 
2024  322,280 
2025  186,759 
Total Minimum Lease Payments  801,814 
Less Effect of Discounting  (55,050)
Present Value of Future Minimum Lease Payments  746,764 
Less Current Portion of Operating Lease Liabilities  180,939 
Long-Term Operating Lease Liabilities $565,825 

On October 9, 2019, the Company entered into a lease agreement with Alliance Funding Group which provided for a controlling financial interest is ownershipsale lease back on certain packing equipment. The terms of a majority voting interest, and, therefore,this agreement require us to pay $2,987 per month through July 2024. As part of this agreement, Alliance Funding Group provided our equipment supplier with $124,500 for the purchase of this equipment. This transaction was accounted for as a general rule ownership by one reporting entity, directly or indirectly, or over 50%finance lease. As of June 30, 2022, our finance lease had a remaining lease term of 1.9 years and a discount rate of 12.75%. The interest expense on finance lease liabilities for the nine months ended June 30, 2022 was $6,741.

During the year ended September 30, 2021, we recorded an impairment to fully write off the related equipment as it was deemed no longer useful for our operations.

13

The table below summarizes future minimum finance lease payments at June 30, 2022 for the twelve months ended June 30:

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS FOR FINANCE LEASES

     
2022 $33,113 
2023  33,113 
2024  2,759 
Total Minimum Lease Payments  68,985 
Amount representing interest  (8,679)
Present Value of Minimum Lease Payments  60,306 
Current Portion of Finance Lease Obligations  30,610 
Finance Lease Obligations, Less Current Portion $29,696 

Rent expense included in Operating expense for the nine months ended June 30, 2022 and 2021 was $221,972 and $132,279, respectively. Rent expense included in Other expense for the nine months ended June 30, 2022 and 2021 was $157,267 and $118,885, respectively.

Cash and non-cash activities associated with the leases for the nine months ended June 30, 2022 are as follows:

SCHEDULE OF CASH AND NON-CASH ACTIVITIES OF LEASES

     
Operating cash outflows from operating leases: $216,334 
Operating cash outflows from finance lease: $6,741 
Financing cash outflows from finance lease: $18,094 

In September 2020, we subleased the space at 1700 Capital Avenue in Plano, Texas, effective October 1, 2020, under terms that are co-terminus with the original lease ending June 30, 2024. During the nine months ended June 30, 2022, we recognized sublease income of $140,753 pursuant to the sublease included in Other income on our financial statements. Future minimum lease payments to be received under that sublease as of June 30, 2022, for each of the twelve months ended June 30 are as follows:

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS OF SUBLEASE

     
2023 $126,017 
2024  129,835 
Total $255,852 

Loans

On April 1, 2019, we purchased a delivery van from Ford Motor Credit for $41,627. The Company paid $3,500 as a down payment and financed $38,127 for 60 months at a rate of 2.9%. The loan is secured by the van. The outstanding voting sharesbalance on the loan at June 30, 2022 and September 30, 2021 amounted to $14,643 and $20,146, respectively.

The remaining loan payments are as follows:

SCHEDULE OF LOAN PAYMENTS

  

Ford Motor

Credit

 
2022 (Jul 2022 - Sep 2022) $1,951 
2023 (Oct 2022 - Jun 2023)  5,939 
Total Current Portion $7,890 
     
2023 (Jul 2023 - Sep 2023) $6,753 
Total Long-Term Portion $6,753 
     
Grand Total $14,643 

On February 15, 2019, NuZee KR entered into equipment financing for production equipment with Shin Han Bank for $60,563. In June 2019, NuZee KR purchased additional equipment and increased the loan with Shin Han Bank by $86,518. The financing had a term of another36 months at a rate of 4.33%. Principal payments began in July 2019. The outstanding balance on this loan at June 30, 2022 and September 30, 2021 amounted to $0 and $35,898, respectively. This loan was paid in full in this reporting period.

14

Revenue Recognition

In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (Topic 606) “Revenue from Contracts with Customers.” Topic 606 supersedes the revenue recognition requirements in Topic 605 “Revenue Recognition” (Topic 605). The new standard’s core principle is that an entity iswill recognize revenue at an amount that reflects the consideration to which the entity expects to be entitled in exchange for transferring goods or services to a condition pointing toward consolidation.

customer. The principles in the standard are applied in five steps: 1) Identify the contract(s) with a customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to the performance obligations in the contract; and 5) Recognize revenue when (or as) the entity satisfies a performance obligation. We adopted Topic 606 as of October 1, 2018, on a modified retrospective basis. The adoption of Topic 606 did not have a material impact on our consolidated financial statements, including the presentation of revenues in our Consolidated Statements of Operations.

Foreign Currency Translation

The financial position and results of operations of each of the Company'sCompany’s foreign subsidiaries are measured using the foreign subsidiary'ssubsidiary’s local currency as the functional currency. Revenues and expenses of each such subsidiariessubsidiary have been translated into U.S. dollars at average exchange rates prevailing during the period. Assets and liabilities have been translated at the rates of exchange on the balance sheet date. The resulting translation gain and loss adjustments are recorded directly as a separate component of stockholders'stockholders’ equity unless there is a sale or complete liquidation of the underlying foreign investments.investment. Foreign currency translation adjustments resulted inrecorded to other comprehensive loss of $28,445amounted to $(19,604) and $0$(2,374) for the nine months ended June 30, 20172022 and 2016,2021, respectively.

Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. Foreign currency transaction gains included in operations totaled $896 for nine months ended

Prepaid expenses and other current assets

Prepaid expenses and other current assets at June 30, 20172022 and losses totaled $2,918 for nine months endedSeptember 30, 2021, were as follows:

SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS

  

June 30,

2022

  

September 30,

2021

 
Prepaid expenses and other current assets $1,174,297  $482,288 

The prepaid expenses and other current assets balance of $1,174,297 as of June 30, 2016.

Equity Method
Investee companies that are not consolidated, but over which the Company exercises significant influence, are accounted for under the equity method2022 primarily consists of accounting. Whether or not the Company exercises significant influence with respectdeferred financing costs related to an Investee depends on an evaluationour ATM offering of several factors including, among others, representation on the Investee company's board$368,783 and our underwritten public offering completed in August 2022 of directors$273,762 (see Note 8—Subsequent Events), prepaid insurance and ownership level, which is generally a 20% to 50% interest in the voting securities of the Investee company. Under the equity method of accounting, an Investee company's accounts are not reflected within the Company's Consolidated Balance Sheets and Statements of Operations; however, the Company's share of the earnings or losses of the Investee company is reflected in the caption ''Equity in loss of unconsolidated affiliate'' in the Consolidated Statements of Operations. The Company's carrying value in an equity method Investee company is reflected in the caption ''Investment in unconsolidated affiliate'' in the Company's Consolidated Balance Sheets.
When the Company's carrying value in an equity method Investee company is reduced to zero, no further losses are recorded in the Company's consolidated financial statements unless the Company guaranteed obligations of the Investee company or has committed additional funding. When the Investee company subsequently reports income, the Company will not record its share of such income until it equals the amount of its share of losses not previously recognized.
Goodwill
The Company evaluates goodwill on an annual basis or more frequently if management believes indicators of impairment exist. Such indicators could include, but are not limited to (1) a significant adverse change in legal factors or in business climate, (2) unanticipated competition, or (3) an adverse action or assessment by a regulator. The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill. If management concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, management conducts a two-step quantitative goodwill impairment test. The first step of the impairment test involves comparing the fair value of the applicable reporting unit with its carrying value. The Company estimates the fair values of its reporting units using a combination of the income, or discounted cash flows, approachdeposits, and the market approach, which utilizes comparable companies' data. If the carrying amountbalance of $482,288 as of September 30, 2021 primarily consists of prepaid insurance and a reporting unit exceeds the reporting unit's fair value, management performs the second step of the goodwill impairment test. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting unit's goodwill with the carrying value of that goodwill. The amount, by which the carrying value of the goodwill exceeds its implied fair value, if any, is recognized as an impairment loss.
customer deposit.

Inventories

Inventory, consisting principally of productsraw materials, work in process and finished goods held for production and sale, is stated at the lower of cost or market or net realizable value, cost being determined using the weighted average cost method. The Company reviews inventory levels at least quarterly and records a valuation allowance when appropriate. At June 30, 20172022 and September 30, 2016, the Company concluded2021, the carrying value of inventory was $682,580 and $573,464, respectively.

SCHEDULE OF INVENTORY

  

June 30,

2022

  

September 30,

2021

 
Raw materials $638,444  $552,621 
Finished goods  44,136   20,843 
Less – Inventory reserve  -   - 
Total $682,580  $573,464 

15

Joint Venture

On January 9, 2020, a joint venture agreement was signed between Industrial Marino, S.A. de C.V. (50%) and the inventoryCompany (50%) forming NuZee LATIN AMERICA (NLA), S.A. de C.V. NLA was formed pursuant to the laws of $380,508Mexico, with corporate domicile in Mazatlan, Mexico. As part of the capitalization of NLA, the Company contributed two co-packing machines to the joint venture. These machines had an aggregate carrying cost of $313,012. The Company received $110,000 in cash for this contribution and $206,356 respectively, the amounts reflectedrecorded an investment in NLA of $160,000 and a loss of $43,012 on the consolidated balance sheets are net of this adjustment.

  June 30,  September 30, 
  2017  2016 
       
Raw Material $189,577  $124,035 
Work in Process  5,852   14,366 
Finished Goods  185,079   67,955 
  $380,508  $206,356 
2.  ACQUISITIONS
NuZee JAPAN Co., Ltd.
On August 16, 2016, the Company entered a Share Exchange Agreement with NuZee JAPAN Co., Ltd ("NuZee JP") and its shareholders whereby the Company will exchange 1,148,734 shares of its common stock, par value $0.00001 per share, for seventy percent (70%)contribution of the issuedmachines to NLA.

The Company accounts for NLA using the equity method of accounting since the management of day-to-day operations at NLA ultimately lies with the Company’s joint venture partner as the operations of NLA are based in its partners facilities and outstanding common stock of NuZee JP.  The Company's issued shares had an acquisition date fair value of $258,465. The remaining thirty percent (30%) of NuZee JP's issued and outstanding common stock is, and will be atour partner appoints the closing, owned by NuZee JP's current President and Chairman of the joint board of directors of NLA. As of June 30, 2022, the only activities in NLA were the contribution of two machines, as described above, and start up and initial marketing and sales activities. $4,215 and $4,077 of losses were recognized under the equity method of accounting during the nine months ended June 30, 2022 and June 30, 2021, respectively.

2. GEOGRAPHIC CONCENTRATION

The Company is organized based on fundamentally one business segment although it does sell its Boardproducts on a world-wide basis. The Company is organized in three geographical segments. The Company co-packs product for customers and produces and sells its products directly in North America and Korea. The Company has a minimally staffed office in Japan that provides support for import and export of Directors.  The reason for this acquisition is to extend our market sharesproduct and materials between the U.S. and Japan, as well as obtain more business opportunitiesinvestor relations support to our shareholders based in both USA and Japan market. This transaction closed on October 3rd, 2016.

The Company appliedJapan. Information about the acquisition method to the business combination and valued each of assets acquired and liabilities assumed at fair value as of the acquisition date. The following table shows the estimated fair value of the assets acquired and liabilities assumes at the date of acquisition:
Acquisition of NuZee Japan Co., Ltd.   
    
ASSETS ACQUIRED:   
CASH $201,676 
ACCOUNTS RECEIVABLE  60,770 
INVENTORIES  233,845 
OTHER CURRENT ASSETS  75,738 
PROPERTY PLANT AND EQUIPMENT  16,677 
GOODWILL  52,424 
TOTAL ASSETS ACQUIRED  641,130 
LESS LIABILITIES ASSUMED    
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES  (153,440)
LOAN PAYABLE  (140,922)
TOTAL LIABILITIES ASSUMED  (294,362)
     
LESS NONCONTROLLING INTEREST  (88,303)
     
NET ASSETS ACQUIRED FROM NUZEE JP ACQUISITION  258,465 
Since the date of acquisition, revenues of $737,536 were included in the Company's consolidated net lossCompany’s geographic operations for the nine months ended June 30, 2017.
In accordance with ASC 805-10-50, the Company is providing the following unaudited pro-forma to present a summary of the combined results of the Company's consolidated operations with all acquisitions2022 and 2021 are as if the acquisitions had been completed as of the beginning of the reporting period. Adjustments were made to eliminate any inter-company transactions in the periods presented. There is no pro forma information for 2017 as NuZee Japan Co., Ltd was acquired at the beginning of the period.
NuZee, Inc. 
CONSOLIDATED STATEMENTS OF OPERATIONS 
(UNAUDITED) 
       
       
  Three months ended  Nine months ended 
  
June 30,
2016
  
June 30,
2016
 
  (Pro Forma)  (Pro Forma) 
         
Revenues $840,875  $1,118,786 
Cost of sales  584,525   777,449 
Gross Profit  256,350   341,337 
         
Operating expenses  527,863   1,395,433 
Loss from operations  (271,513)  (1,054,096)
         
Other income  19,902   32,284 
Equity in loss of unconsolidated affiliate  -   - 
         
Other expense  15,164   (7,823)
Net loss  (236,447)  (1,029,635)
Net loss attributable to noncontrolling interest  -   - 
Net loss attributable to NuZee, Inc. (236,447) (1,029,635)
         
Net loss per share, basic and fully diluted $(0.01) $(0.03)
         
Weighted average of shares outstanding  31,805,135   31,730,747 
follows:

Geographic Concentration

SCHEDULE OF GEOGRAPHIC OPERATIONS

  

Nine Months

Ended

  

Nine Months

Ended

 
  June 30, 2022  June 30, 2021 
Net Revenue:        
North America $2,031,781  $1,077,986 
South Korea  476,564   364,097 
Net Revenue $2,508,345  $1,442,083 

Property and equipment, net: As of
June 30, 2022
  As of
September 30, 2021
 
North America $400,842  $517,966 
South Korea  209,254   154,562 
Japan  2,200   1,496 
Property and equipment, net $612,296  $674,024 

3. RELATED PARTY TRANSACTIONS

During February 2015, the Company issued a secured convertible promissory note in the sum of $600,000 to Masateru Higashida, the Company's major shareholder.  Interest was calculated at the annual rate of zero percent (0%) for the period until April 2016.  During March 2016, the Company and Masateru Higashida decided to extend the repayment date to March 31, 2017 so that the Company has more funds for production and marketing to fulfill customers' requirements, which is in the best interest of the Corporation and its shareholders. The annual rate of repayment is at an interest rate of one percent (1%) for the period until March 31, 2017. This promissory note will convert to 1,176,471 shares of NuZee, Inc common stock at $0.51 per share if Company is unable to pay back the note by then. During six months ended March 31, 2017, the Company accrued interest of $5,999.98 relating to this related party note.
On March 31, 2017, Masateru Higashida (Lender, a/k/a the "Seller") deemed it beneficial to engage in a private sale (the "Sale") and to sell the Amended Note to Kenichi Miura (the "Purchaser") upon the terms and conditions of the Convertible Note Purchase Agreement. The Amended Note shall continue to bear interest on the principal amount at the annual interest rate of one percent (1%) per year; and the Amended Note shall continue to be convertible in whole or in part to shares of the Corporation's common stock, at the election of the Lender (now at the election of Purchaser), at a price of $0.51 per share, on or after March 31, 2017. On March 31, 2017, Kenichi Miura exercised his right to convert the Amended Note to shares of the Corporation's common stock (the "Conversion"), at the price of $0.51 per share, in accordance with the terms and conditions of the Convertible Note Purchase Agreement, thus equating to a conversion of $606,000 [i.e., $600,000 principal, plus $6,000 in accrued interest] to the equivalent 1,188,236 shares of the Corporation's common stock.
During March 2016, the Company borrowed the sum of $100,000 short-term loan from NuZee Co., Ltd to be repaid on or before March 31, 2017 at an interest rate of one percent (1%).During

For the nine months ended June 30, 2017,2022 and June 30, 2021, respectively, the Company accrued interesthad sales of $223.$0 and $28,299 of materials to NLA.

16

4. BUSINESS COMBINATIONS

As described in Note 1, on February 25, 2022, the Company acquired substantially all the assets and certain specified liabilities of Dripkit pursuant to the Asset Purchase Agreement, dated as of February 21, 2022, by and among the Company, Dripkit, and Dripkit’s existing investors who executed joinders to the Asset Purchase Agreement as of the Closing Date. Pursuant to the terms of the Asset Purchase Agreement, the aggregate purchase price paid by the Company for the Acquisition was $860,000, plus the assumption of certain assumed liabilities, including a $13,000 bridge loan and approximately $3,176 of payables, subject to certain adjustments and holdbacks as provided in the Asset Purchase Agreement resulting in an acquisition accounting purchase price of $876,176. The Company analyzed the Acquisition under ASC 805 and concluded that it should be accounted for as a business combination.

Pursuant to the terms of the Asset Purchase Agreement, on the Closing Date, the cash portion of the purchase price was reduced by the following amounts: (a) $22,000, in satisfaction of a bridge loan made from the Company to Dripkit in February 2022 to provide Dripkit with operational financing prior to the Closing Date, (b) $35,500, as an indemnity holdback for the purpose of satisfying any indemnification claims made by the Company pursuant to the Asset Purchase Agreement, and (c) $40,000, as a cash bulk sales holdback (the “Cash Bulk Sales Holdback Amount”). In addition, on the Closing Date, the Company held back $40,000 worth of stock consideration as the Stock Bulk Sales Holdback Amount (together with the Cash Bulk Sales Holdback Amount, the “Bulk Sales Holdback Amount”).

On the Closing Date, after adjustments and holdbacks under the Asset Purchase Agreement, the Company paid back $55,000the aggregate purchase price as follows: (i) cash paid by the Company to Dripkit was $257,000, and (ii) the Company issued to the Stock Recipients an aggregate of this short-term loan178,681 shares of the Company’s common stock. The Company repaid the entire outstanding principal amount of Dripkit’s Small Business Association Economic Injury Disaster Loan in the amount of $78,656. In addition, the Company recorded a liability on its balance sheet in Accounts Payable of $115,500 related to potential future amounts due related to the Bulk Sales Holdback of $80,000 and the indemnity holdback of $35,500.

In the quarter ended June 30, 2022, pursuant to the terms of the Asset Purchase Agreement, the Bulk Sales Holdback Amount was used to satisfy sales and use taxes owed by Dripkit to the State of New York as of Septemberthe Closing Date. Pursuant to the terms of the Asset Purchase Agreement, the amounts remaining after offsetting the cost of these sales and use taxes were distributed as follows in the quarter ended June 30, 2016 ,$20,0002022: (i) $39,237 was distributed to Dripkit on May 9, 2022, in connection with the Cash Bulk Sales Holdback Amount, and (ii) 18,475 shares of this short-termcommon stock were issued to the Stock Recipients on April 25, 2022, in connection with the Stock Bulk Sales Holdback Amount.

Dripkit was acquired for purposes of supplementing our current product offerings. Dripkit operates as a new Dripkit Coffee business division that is wholly-owned by NuZee, Inc.

The following table presents the allocation of the aggregate purchase price paid by the Company for the Acquisition of $860,000, plus the assumption of certain assumed liabilities, including a $13,000 bridge loan and approximately $3,176 of payables, resulting in an acquisition accounting purchase price of $876,176, to the assets acquired for the acquisition of Dripkit:

SCHEDULE OF ALLOCATION OF AGGREGATE PURCHASE PRICE

    
Total purchase price $876,176 
Assets acquired:    
Inventory $9,664 
Property and equipment  5,100 
Identifiable intangible assets  330,000 
Total assets acquired $344,764 
     
Estimated fair value of net assets acquired $344,764 
Goodwill $531,412 

17

Identified Intangibles and Goodwill

The Company identified tradename and customer relationships intangible assets. The tradename and customer relationships intangible assets will be amortized on a straight-line basis over their respective estimated useful lives. The goodwill recognized results from such factors as of March 31, 2017an assembled workforce and $21,000 of this short-term loan during the threemanagement’s industry know-how. See Note 5—Goodwill and Intangible Assets for additional information on identified intangible assets and goodwill.

The nine months ended June 30, 2017. There has $4,000 short term loan balance left as2022 includes the operating results of Dripkit for the period from February 25, 2022, the date of acquisition, to June 30, 2017.

During August 2016,2022. The consolidated statement of operations for the Company borrowed the sumthree and nine months ended June 30, 2022 includes revenue of $100,000 short-term loan from Masateru Higashida to be repaid on or before August 31, 2017 at an interest rateapproximately $30,164 and $32,645, respectively, net loss of one percent (1%). During March 2017, the Company borrowed the sumapproximately $109,249 and $122,370, respectively, and amortization expense, of $44,000 short-term loan from Masateru Higashida to be repaid on or before March 14, 2018 at an interest rate of one percent (1%). During June 2017, the Company borrowed the sum of $1,200 short-term loan from Masateru Higashida to be repaid on or before June 14, 2018 at an interest rate of one percent (1%). approximately $19,833 and $26,444, respectively, contributed by Dripkit.

During the nine months ended June 30, 2017,2022, the Company accrued interestincurred $270,478 of $105. transaction costs related to the Acquisition which are included in Operating expenses.

Unaudited Pro forma Financial Information

The following unaudited proforma financial information presents the combined results of operations of the Company paid back $34,670and gives effect to the Dripkit Acquisition for the three and nine months ended June 30, 2022 and 2021, as if the Acquisition had occurred as of December 31, 2016, $41,000the beginning of the first period presented instead of on February 25, 2022.

The pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the results of operations that would have been realized if the Acquisition had been completed on October 1, 2021, nor does it purport to project the results of operations of the combined company in future periods. The pro forma financial information does not give effect to any anticipated integration costs related to the acquired company.

The proforma financial information for the Company and Dripkit is as follows:

SCHEDULE OF UNAUDITED PRO FORMA FINANCIAL INFORMATION

             
  

For the
three months ended

June 30,

  For the
nine months ended
June 30,
 
Description 2022  2021  2022  2021 
Revenues $774,019  $631,744  $2,585,802  $1,787,270 
Net loss $2,624,975  $3,101,583  $8,491,254  $15,234,435 

For purposes of March 31, 2017the pro forma disclosures above, the primary adjustments for the three months and $69,330 as ofnine months ended June 30, 2017.

During December 2016,2022 include the Company borrowedelimination of transaction costs of approximately $8,917 and $270,478, respectively.

5. GOODWILL AND INTANGIBLE ASSETS

Changes in goodwill for the sum of $18,384 short-term loan from NuZee Co., Ltd to be repaid on or before December 14, 2017 at an interest rate of one percent (1%). Between February and March 2017, the Company borrowed the sum of $ 14,440 short-term loan from NuZee Co., Ltd to be repaid on or before March 23, 2018 at an interest rate of one percent (1%). During June 2017, the Company borrowed 5,500,000 JPY ($47,361) and $150,000 short-term loan from NuZee Co., Ltd to be repaid on or beforenine months ended June 30, 2018 at an interest rate2022, consists of one percent (1%).  During the six months ended March 31, 2017, the Company accrued interest of $57. following:

SCHEDULE OF CHANGES IN GOODWILL

  June 30, 2022 
Balance at September 30, 2021 $- 
Dripkit acquisition  531,412 
Balance at June 30, 2022 $531,412 

As of June 30, 2017, Company paid back2022, the principal amountCompany’s intangible assets consisted of $32,824 as well as the related accrued interest to NuZee,Co.,Ltd.

During February 2017,following:

SCHEDULE OF INTANGIBLE ASSETS

  Amortization  June 30, 2022 
  

Period

(Years)

  Gross  Accumulated
Amortization
  Net 
Tradenames  5  $230,000  $15,333  $214,667 
Customer relationships  3   100,000   11,111   88,889 
Balance at June 30, 2022                $330,000  $26,444  $303,556 

Amortization expense was $26,444 for the Company borrowed the sum of $4,000 short-term loan from Travis Gorney to be repaid on or before February 14, 2018 at an interest rate of one percent (1%). The Company paid back the total principal $4,000 and accrued interest $4.93 on March 31, 2017.

During March 2017, the Company borrowed the sum of $100,000 short-term loan from Takayuki Nagashima to be repaid on or beforenine months ended June 30, 2017 at an interest rate2022.

18

6. ISSUANCE OF EQUITY SECURITIES

Exercise of one percent (1%). On or about May 9, 2017,Warrants

In the Board of Directors amended the terms of the bridge loan in order to permit Takayuki Nagashima to convert the loan and to receive a ("Note") evidencing his right, exercisable at this election, to convert, his loan to shares of the Corporation's stock at $0.51 per share at any time upon reasonable notice to the Corporation. On or about May 9, 2017, Takayuki Nagashima exercised his right to convert the Amended Note to shares of the Corporation's common stock at the price of $0.51 per share, thus equating to a conversion of $100,000 [i.e., $100,000 principal] to the equivalent 196,078 shares of the Corporation's common stock.

During April, 2017, the Company borrowed the sum of $50,000 short-term loan from Eguchi Holdings Co.,Ltd and the sum of $50,000 short-term loan from Eguchi Steel Co.,Ltd to be repaid on or before June 30,2017 at an interest rate of one percent (1%). Both of those two short-term loans as well as incurred interests have been paid back as ofnine months ended June 30, 2017.
All convertible promissory note payable and short-term loans are related party transactions since Masateru Higashida is the Company's major shareholder and he holds 100% ownership of NuZee Co., Ltd. Travis Gorney is NuZee,Inc's officer and Takayuki Nagashima is the co-owner of the equity method affiliate. Mr. Higashida , NuZee Co., Ltd, Travis Gorney and Takyuki Nagashima are related parties with the Company.
4.  INVESTMENT IN AFFILIATE
The Company has an investment in an equity method affiliate which has main businesses related to produce, sale, import and export of coffee & beans, tea & tea leaf, healthy foods and drinks.
The following table is a reconciliation of the Company's investment in equity affiliate as presented on the consolidated balance sheet:
INVESTMENT IN AFFILIATE
   
    
  2017 
    
Beginning of period $- 
Additional investments in unconsolidated affiliate $50,000 
Distributions received $- 
Sale of investment in unconsolidated affiliate $- 
Equity in net income (loss) of unconsolidated affiliate $(50,000)
     
End of period $- 
5.  COMMON STOCK
On October 3rd, 2016, the "Company" exchanged 1,148,734 shares of its common stock, par value $0.00001 per share, for seventy percent (70%) of the2022, we issued and outstanding common stock of NuZee JP. 
During October to December 2016, the Company sold 535,000384,447 shares of common stock at $1.00 per share, for an aggregate purchase pricerelated to exercises of $535,000.
During January to March 2017, the company sold 145,5102021 Warrants (as defined below), including 380,447 shares of common stock at $1.00 per share, forissued upon exercise of 380,447 Series A Warrants (as defined below) and 4,000 shares of common stock issued upon exercise of 8,000 Series B Warrants (as defined below). In connection with such exercises, in the nine months ended June 30, 2022, we received aggregate net proceeds of $1,702,596.

ATM Offering

On December 28, 2021, we entered into an Equity Distribution Agreement (the “Equity Distribution Agreement”) with Maxim Group LLC, as agent (the “Agent”), pursuant to which we could offer and sell, from time to time, shares of our common stock through the Agent in “at-the-market-offerings”, as defined in Rule 415 under the Securities Act, having an aggregate purchaseoffering price of $145,510.

up to $20,000,000, subject to any applicable limits when using Form S-3. Pursuant to the Equity Distribution Agreement, we paid the Agent a commission rate, in cash, equal to 3.0% of the aggregate gross proceeds from each sale of shares of our common stock under the Equity Distribution Agreement. The offer and sale of shares of our common stock were made pursuant to a shelf registration statement on Form S-3 and the related prospectus (File No. 333-248531) initially filed by us with the SEC on September 1, 2020, and declared effective by the SEC on October 2, 2020, under the Securities Act. We were not obligated to make any sales of shares of our common stock under the Equity Distribution Agreement. In the nine months ended June 30, 2022, we issued and sold 49,326 shares of our common stock under the Equity Distribution Agreement, raising net proceeds of $95,256. In connection with such sales, we paid compensation to the Agent in the amount of $3,003. As further described in Note 8 – Subsequent Events, we terminated the Equity Distribution Agreement on August 5, 2022.

Grant of Restricted Stock Awards to the Company’s Independent Board Members

On March 31, 2017, Kenichi Miura exercised his right17, 2022, pursuant to convert the Amended Note to sharesCompany’s non-employee director compensation policy, the Compensation Committee (the “Committee”) of the Corporation'sCompany’s Board of Directors (the “Board”) granted 23,584 restricted shares (the “Restricted Shares”) of the Company’s common stock (the "Conversion"), at the price of $0.51 per share, in accordance with the terms and conditionsto each of the Convertible Note Purchase Agreement, thus equating to a conversion of $606,000 [i.e., $600,000 principal, plus $6,000in accrued interest]Company’s five independent directors pursuant to the equivalent 1,188,236 sharesNuZee, Inc. 2013 Stock Incentive Plan, totaling 117,920 Restricted Shares. The Restricted Shares are scheduled to vest in full on the one-year anniversary of the Corporation'sgrant date, subject to each independent director’s continued service as a director of the Company. The Company recognized common stock.

During stock compensation expense of $71,916 for the nine months ended June 30, 2022 related to these Restricted Shares.

April 2022 Exempt Offering

On April 13, 2022, pursuant to June 2017,Securities Act registration exemptions under Regulation S and/or Section 4(a)(2) of the Securities Act, the Company sold 618,271 shares of treasury stock884,778 units (the “2022 Units”), at $0.51per share, for an aggregate purchasea price of $315,318.

$2.00 per 2022 Unit for aggregate net proceeds of $1,649,736, with each 2022 Unit consisting of (a) one share of our common stock and (b) one warrant (each, a “2022 Warrant” and collectively, the “2022 Warrants”) to purchase one whole share of our common stock with an initial exercise price of $2.00 per share.

7. STOCK OPTIONS AND WARRANTS

Options

During May 2017,the nine months ended June 30, 2022, the Company agreed to amend Nagashima Takayuki's $100,000 short-term loan to a convertible loan with a conversion pricegranted 100,000 new stock options, issued 14,000 shares upon the exercise of $0.51 per share.  Nagashima Takayuki then converted this loan to 196,078 sharesoutstanding stock options, and had 223,500 stock options that were forfeited because of the Company's common stock.termination of employment.

19

6.  STOCK

The fair value of each option award granted in the nine months ended June 30, 2022 was estimated on the date of grant using the Black-Scholes option valuation model using the assumptions noted as follows: expected volatility was based on the historical volatility of a peer group of companies. The expected term of options granted was determined using the simplified method under SAB 107 which represents the mid-point between the vesting term and the contractual term. The risk-free rate is calculated using the U.S. Treasury yield curve and is based on the expected term of the option.

The Black-Scholes option pricing model was used with the following weighted average assumptions for options granted during the nine months ended June 30, 2022:

SCHEDULE OF WEIGHTED AVERAGE ASSUMPTIONS FOR FAIR VALUE MEASUREMENT OF OPTIONS

GRANTED

  June 30, 2022 
Risk-free interest rate  2.38%
Expected option life  6 years 
Expected volatility  70.53%
Expected dividend yield  0.00%
Exercise price $2.16 

The following table summarizes stock option activity for the nine months ended of June 30, 2017:

     Weighted   
   Weighted Average   
   Average Remaining   
 Number of Exercise Contractual Aggregate 
 Shares Price Life (years) Intrinsic Value 
             
Outstanding at September 30, 2016  573,000  $0.70     
Granted  84,000   0.49     
Exercised  -   -     
Expired  -   -     
Forfeited  -   -     
Outstanding at June 30, 2017  657,000  $0.67   9.0   25,925 
                 
Exercisable at June 30, 2017  253,000  $0.46   9.0   25,925 
2022:

SUMMARY OF STOCK OPTION ACTIVITY

  Number of Shares  

Weighted Average
Exercise

Price

  Weighted Average Remaining Contractual Life (years)  Aggregate Intrinsic Value 
Outstanding at September 30, 2021  4,511,691  $4.73   8.4  $452,206 
Granted  100,000   2.16         
Exercised  (14,000)  0.90         
Expired  -   -         
Forfeited  (223,500)  13.16         
Outstanding at June 30, 2022  4,374,191  $4.25   7.8  $- 
Exercisable at June 30, 2022  1,932,379  $4.92   6.8  $- 

The Company is expensing these stock option awards on a straight-line basis over the requisite service period. The Company recognized stock option expensesexpense of $23,470$2,687,529 and $8,002,917 for the nine months ended June 30, 2017.2022 and June 30, 2021, respectively. Unamortized option expense as of June 30, 2017,2022, for all options outstanding amounted to approximately $32,190.$1,808,520. These costs are expected to be recognized over a weighted-averageweighted average period of 1.81.4 years.

A summary of the status of the Company’s nonvested options as of June 30, 2022, is presented below:

SUMMARY OF UNVESTED SHARES

Nonvested options

  Number of
Nonvested Options
  Weighted Average
Grant Date Fair Value
 
Nonvested options at September 30, 2021  2,870,799  $5.02 
Granted  100,000   2.16 
Forfeited  (54,333)  4.43 
Vested  (474,653)  5.90 
Nonvested options at June 30, 2022  2,441,813  $4.74 

Warrants

On June 23, 2020, as part of our agreement with Benchmark Company, LLC, the underwriter of the Company’s June 2020 registered public offering of common stock, we issued 40,250 warrants (the “2020 Warrants”) to purchase our common stock at an exercise price of $9.00 a share. The 2020 Warrants became exercisable on December 23, 2020 and expire on June 18, 2025.

On March 19, 2021, we entered into an underwriting agreement in connection with our registered public offering of (i) 2,777,777 units (the “2021 Units”), at a price to the public of $4.50 per 2021 Unit, with each 2021 Unit consisting of (a) one share of our common stock, (b) one Series A Warrant, and (c) one Series B Warrant (together with the Series A Warrants, the “2021 Warrants”), and (ii) 416,666 Series A Warrants and 416,666 Series B Warrants, each pursuant to the underwriter’s full exercise of their overallotment option with respect to such warrants.

20

Each Series A Warrant entitles the registered holder to purchase one share of our common stock at an exercise price of $4.50 per share. Each Series B Warrant entitles the registered holder thereof to purchase one-half of a share of our common stock at an exercise price of $5.85 per whole share. The 2021 Warrants have a term of 5 years.

The Series A and Series B Warrant holders are obligated to pay the exercise price in cash upon exercise of the 2021 Warrants unless we fail to maintain a current prospectus relating to the common stock issuable upon the exercise of the 2021 Warrants (in which case, the 2021 Warrants may only be exercised via a “cashless” exercise provision).

On April 13, 2022, pursuant to Securities Act registration exemptions under Regulation S and/or Section 4(a)(2) of the Securities Act, the Company recognizedsold 884,778 2022 Units, with each 2022 Unit consisting of (a) one share of our common stock option expensesand (b) one 2022 Warrant. Each 2022 Warrant entitles the holder to purchase one share of $33,736our common stock at an exercise price of $2.00 per share. The 2022 Warrants have a term of 5 years. Holders may exercise their 2022 Warrants on a “cashless” basis pursuant to a formula set forth in the form of 2022 Warrant.

The following table summarizes warrant activity for the nine months ended June 30, 2016.

A summary of2022:

SCHEDULE OF WARRANT ACTIVITY

  Number of Shares Issuable Upon Exercise of Warrants  Weighted Average Exercise Price  Weighted Average Remaining Contractual Life (years)  Aggregate Intrinsic Value 
Outstanding at September 30, 2021  4,831,915  $4.98   4.5  $- 
Issued  884,778   2.00         
Exercised  (384,447)  4.51         
Expired  -   -         
Outstanding at June 30, 2022  5,332,246  $4.52   3.9   - 
Exercisable at June 30, 2022  5,332,246  $4.52   3.9  $- 

In the status of the Company's nonvested shares as ofnine months ended June 30, 2017, is presented below:

Number of
Nonvested Shares
Nonvested shares at September 30, 2016378,000
Granted84,000
Exercised-
Expired-
Vested(58,000)
Nonvested shares at June 30, 2017404,000
7.  SUBSEQUENT EVENTS
During July 2017, the Company sold 130,000 shares of treasury stock at $0.51per share, for an aggregate purchase price of $66,300
On July 31, 2017, the Company2022, we issued 34,602384,447 shares of common stock related to exercises of 2021 Warrants, including 380,447 shares of common stock issued upon exercise of 380,447 Series A Warrants and 4,000 shares of common stock issued upon exercise of 8,000 Series B Warrants. In connection with such exercises, in the nine months ended June 30, 2022, we received aggregate net proceeds of $1,702,596.

8. SUBSEQUENT EVENTS

Termination of Equity Distribution Agreement

On August 5, 2022, we terminated our Equity Distribution Agreement with the Agent. See Note 6—Issuance of Equity Securities for additional information regarding the Equity Distribution Agreement. Prior to termination, we issued and sold 49,326 shares of our common stock under the Equity Distribution Agreement, raising net proceeds of $95,256.

August 2022 Underwritten Public Offering

On August 10, 2022, we completed an underwritten public offering (the “Offering”) of 4,200,000 shares of our common stock, pursuant to an Underwriting Agreement dated as of August 7, 2022 and a consultant as provided in their consulting agreement.prospectus supplement to the Company’s effective shelf registration statement on Form S-3 (Registration No. 333-248531). The aggregate gross proceeds from the Offering were approximately $3.4 million. We received proceeds of approximately $3.2 million, after deducting underwriting discounts and before deducting Offering costs payable by us.

21

Item 2. Management'sManagement’s Discussion and Analysis of Financial Condition and Results of Operations.

The following plan

Overview

We are a specialty coffee company and, we believe, a leading co-packer of operation provides informationsingle serve pour over coffee in the United States, as well as a preeminent co-packer of coffee brew bags, which management believes is relevantalso referred to an assessmentas tea-bag style coffee. In addition to our portfolio of innovative single serve pour over and understandingcoffee brew bag coffee products, we have recently expanded our product portfolio to offer a third type of single serve coffee format, DRIPKIT pour over products, as a result of our resultsacquisition of substantially all of the assets of Dripkit, Inc. (“Dripkit”) in February 2022, as further described below. Our new, premium DRIPKIT pour over format features a large-size single serve pour over pack that sits on top of the cup and delivers in our view a barista-quality coffee experience to coffee drinkers in the United States. Our mission is to leverage our position as a co-packer at the forefront of the North American single serve coffee market to revolutionize the way single serve coffee is enjoyed in the United States. While the United States is our core market, we also have manufacturing and sales operations in Korea and financial condition. The discussion should be read along witha joint venture in Latin America.

We believe we are the only commercial-scale producer that has the dual capacity to pack both single serve pour over coffee and coffee brew bag coffee within the North American market. We intend to leverage our financial statementsposition to become the commercial coffee manufacturer of choice and notes thereto. This section includes aaim to become the preeminent leader for coffee companies seeking to enter into and grow within the single serve coffee market in North America. We are paid per-package based on the number of forward-looking statementssingle serve coffee products produced by us. Accordingly, we consider our business model to be a form of tolling arrangement, as we receive a fee for almost every single serve coffee product our co-packing customers sell in the North American and Korean markets. While we financially benefit from the success of our co-packing customers through the sales of their respective single serve coffee products, we believe we are also able to avoid the risks associated with owning and managing the product and its related inventory.

We have also developed and sell NuZee branded single serve coffee products, including our flagship Coffee Blenders line of both single serve pour over coffee and coffee brew bag, or tea-bag style, coffee, which we believe offers consumers some of the best coffee available in a single serve application in the world. We offer DRIPKIT pour over packs direct to consumers through our website, wholesale business-to-business to hospitality customers, and co-pack for coffee roasters.

We may also consider co-packaging other products that reflectare complementary to our current viewsproduct offerings and provide us with respecta deeper access to our customers. In addition, we are continually exploring potential strategic partnerships, co-ventures, and mergers, acquisitions, or other transactions with existing and future eventsbusiness partners to generate additional business, drive growth, reduce manufacturing costs, expand our product portfolio, enter into new markets, and financial performance. Forward-looking statementsfurther penetrate the markets in which we currently operate. Our goal is to continue to expand our product portfolio to raise our visibility, consumer awareness and brand profile.

Since 2016, we have been primarily focused on single serve pour over coffee production. Over this time, we have developed expertise in the operation of our sophisticated packing equipment and the related production of our single serve pour over coffee products at our manufacturing facilities. We have also expanded our co-packing expertise to coffee brew bag coffee products, which we believe are often identifiedgaining traction in the United States, as well as our DRIPKIT pour over products, which is our innovative new product offering that we believe has significant growth potential.

Operational Capacity and Recent Developments

We currently lease manufacturing facilities in Vista, California and Seoul, Korea to produce our single serve pour over or coffee brew bag coffee products. In November 2021, we entered into a new lease in Seoul, Korea for a larger office and manufacturing space. In addition, we have recently expanded our office and manufacturing space in Vista, California by words likeapproximately 2,000 square feet and also extended our current lease through March 2025 and our sub-leased property through January 2023.

As a result of our capital investments since 2015, including our acquisition of packing equipment from manufacturers whom we believe expect, estimate, anticipate,are the global leaders for supplying such machines, we presently have the annual capacity to produce up to 150 million single serve coffee products (pour over or coffee brew bags) at our two manufacturing facilities, which we believe is sufficient to meet our current and anticipated manufacturing requirements. In addition, in May 2022 we announced a new partnership pursuant to which a manufacturing partner in Knoxville, Tennessee has agreed to provide us with additional manufacturing, coffee roasting and co-packing capabilities, and facilitate distribution efforts to the Eastern United States. In connection with the foregoing operational developments and following our strategic analysis of our current and anticipated facility requirements, we have determined to transition our manufacturing operations away from the facility we previously operated in Plano, Texas. However, we intend projectto retain our executive office and similar expressions, or words which,administrative operations in Plano, Texas.

22

Dripkit Transaction

On February 25, 2022 (the “Closing Date”), the Company acquired substantially all of the assets and certain specified liabilities of Dripkit (the “Acquisition”) pursuant to the Asset Purchase Agreement, dated as of February 21, 2022 (the “Asset Purchase Agreement”), by their nature, referand among the Company, Dripkit, and Dripkit’s existing investors (the “Stock Recipients”) who executed joinders to future events. You should not place undue certainty on these forward- looking statements. These forward-looking statements arethe Asset Purchase Agreement as of the Closing Date. Pursuant to the terms of the Asset Purchase Agreement, the aggregate purchase price paid by the Company for the Acquisition was $860,000, plus the assumption of certain assumed liabilities, subject to certain risk sadjustments and uncertainties that could cause actual results to differ materially from our predictions.

Plan of Operations
Short Term Goals (12 Months)
Overholdbacks as provided in the next 3 months,Asset Purchase Agreement.

On the Company's growth plans include continuing efforts to:

▪ Leverage our network of potential (and current) customers that we have been introduced to during our extensive trade show campaign.
Participating in trade showsClosing Date, after adjustments and conferences has been a huge success forholdbacks under the Asset Purchase Agreement, the Company so far.  At each tradeshow there are between 2,000 and 10,000 attendees/exhibitors depending on its size – which givespaid the aggregate purchase price as follows: (i) cash paid by the Company ample opportunity to meet, talkDripkit was $257,000, and most importantly educate(ii) the consumerCompany issued to the Stock Recipients an aggregate of 178,681 shares of the Company’s common stock. In addition, the Company repaid the entire outstanding principal amount of Dripkit’s Small Business Association Economic Injury Disaster Loan in the amount of $78,656.

On May 2, 2022, pursuant to the terms of the Asset Purchase Agreement, the Bulk Sales Holdback Amount was used to satisfy sales and use taxes owed by Dripkit to the State of New York as of the Closing Date. Pursuant to the terms of the Asset Purchase Agreement, the amounts remaining after offsetting the cost of these sales and use taxes were distributed as follows: (i) $39,237 was distributed to Dripkit on May 9, 2022, in connection with the benefitsCash Bulk Sales Holdback Amount, and (ii) 18,475 shares of common stock were issued to the Stock Recipients on April 25, 2022, in connection with the Stock Bulk Sales Holdback Amount.

For additional information regarding the Acquisition and the Asset Purchase Agreement, see Note 4—Business Combinations to the Unaudited Consolidated Financial Statements.

Dripkit operates as a new Dripkit Coffee business division that is wholly owned by NuZee, Inc.

Impact of the COVID-19 Pandemic

The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. In the nine months ended June 30, 2022, as a result of the COVID-19 pandemic and responses to the outbreak, certain of our productcustomers slowed or delayed purchases of our co-packing services or single serve coffee products, and we also believe that potential sales of our single serve coffee products to new or potential customers in the hospitality industry were adversely impacted. We have also experienced delays in the submission and approval of custom artwork and packaging as well as the proper usage and applications.  Another benefitshipment to us of attending trade shows is that there are a lot of the same companies/buyers at each coffee event – The more these buyers see our face and the product, the more likely they are to trust and do business with us.  We are able to create relationships through the shows and networking events, many of these relationships have turned into business opportunities.

▪ Fulfill the current demand of our current customer base and complete transactions with customers that have expressed a strong interest in our company and brands.
With recent development of new innovative products, we have good reason to reach back out to our current and new customers to gain more distribution points.
▪ Maximize the effectiveness of our current distributors by implementing sales and marketing road-map's.
Currently, we are working closely with KeHE & are able to meet with hundreds of sales reps and buyers for the grocery channel across the US at Table Top events. KeHE offers a sales and marketing Roadmap, which we are actively participating in. These roadmaps are made to help the vendor maximize and increase their sales by putting promotions and other discounts into place ahead of time.  So far we have gained three new accounts in the short few weeks that our New@KeHE promo has launched.
▪ Work with our chosen brokers to build new relationships and strengthen existing relationships.
By working with a broker who has a strong connectivity to retailers, it ensures that a unique and appropriate strategy is developed and executed with speed and precision for our brand.  In addition, the broker will be able to guide us in which strategies and tactics will work at each specific retailer, this is vital to the growth of a brand. Additionally, a retailer's strategy and tactics can change over time and knowing this in real time is critical to success.
▪ Continue to increase the awareness for Coffee Blenders/NuZee brand and products by submitting articles to Coffee Roasters magazines as well as continually submit blogs/content to several social media platforms
Through participating in all of the tradeshows in 2016, we were able to create relationships with journalists and magazine owners who will often post articles and product reviews in their publication for free.  With the coffee industry being as large as it is, there are numerous coffee magazines and website out there and even more eyes reading the content produced by trusted sources.co-packing. In addition, we are actively creating new content forincurred lost production time due to employee absences. We do not believe, however, that these delays and disruptions had a significant effect on our social media pages.
Webusiness or results of operations to date, and in some cases, we have retained and expanded our sales and marketing team who have continuously contributedbeen able to our network of US and international channels as such seeding our product and maintaining relationships is a top priority.  We have developed working relationships with key online and national distributors who serve themitigate these adverse effects in part by sourcing coffee and single-serve pod consumers.  We are also expanding our SKU line with cold brew and whole bean, ground coffee & tea products to meetother supplies from alternative suppliers in the wants and needs of all consumers.  We plan to accelerate our traction by continuing to work with manufacturer representatives with food and beverage experience.
WeUnited States. The COVID-19 crisis may have entered into several different channels for distribution and are planning to expand into a few more channels in 2017.  Our current and forecasted company directed channels include;
Direct – coffeeblenders.com shopping via search and digital marketing
E-commerce affiliates (Amazon Exclusives, Groupon, Jet.com, Bulu box)
Select health and wellness retailers
Key mass/grocery retailers – Kroger, HEB, Safeway, Whole Foods, Lowes, Jewel-Osco, Rouses
Club/Other – Sam's Club
Outdoor retailer locations (such as REI/ Bass Pro Shops)
Co-Packing with other coffee roastersan adverse impact on our pour-over drip cup
Ifbusiness and financial results going forward that we are unablenot currently able to receive fundingfully determine or quantify. The COVID-19 crisis may adversely affect the ability of our planscustomers to pay for goods delivered on a timely basis, or at all. Any increase in the amount or deterioration in the collectability of accounts receivable will be dramaticallyadversely affect our cash flows and negatively impacted such that we will prioritize go to market strategies based on reducedresults of operations, requiring an increased level of working capital.

23

Geographic Concentration

Our operations are primarily split between two geographic areas: North America and available capital.    

Long Term Goals (Five Years)
The Company believes that our limited resources may pose a challenge to our expansion goals and therefore anticipates that it may require additional capital in future years to fund expansion. There can be no assurance that our expansion strategy will be accretive to our earnings within a reasonable period of time. However, the Company believes that it can improve its operational efficiencies and reduce the need for new capital by carefully managing the business based on the following economic fundamentals within accretive margin and cost contribution modeling.
Results of Operations 
Three months ended June 30, 2017 Compared to Three months ended June 30, 2016
Revenue. Asia.

For the three months ended June 30, 2017,2022, net revenues attributable to our realized revenueoperations in North America totaled $268,262. Compared with$630,496 compared to $419,648 of net revenues attributable to our operations in North America for the same time periodthree months ended June 30, 2021. For the nine months ended June 30, 2022, net revenues attributable to our operations in 2016,North America totaled $2,031,781 compared to $1,077,986 of net revenues attributable to our revenue increased almost 2 times by sellingoperations in North America for the nine months ended June 30, 2021. Additionally, as of June 30, 2022, $400,842 of our productsproperty and equipment, net was attributable to various retailers, wholesalers and distributors. Our realized total revenues include $169,540 from NuZee Japan, which is a subsidiary we acquired in October 2016. There are around $99,000 revenue decrease compare with the same period last year since two big orders last year from one customer did not reoccur this year although there are other new customers submitted orders.

Gross Profit. our North American operations, compared to $517,966 attributable to our North American operations as of September 30, 2021.

For the three months ended June 30, 2017, we earned a total gross profit2022, net revenues attributable to our operations in Asia totaled $143,523 compared to $90,383 of $65,186 from salesnet revenues attributable to our operations in Asia during the three months ended June 30, 2021. For the nine months ended June 30, 2022, net revenues attributable to our operations in Asia totaled $476,564 compared to $364,097 of net revenues attributable to our operations in Asia during the nine months ended June 30, 2021. Additionally, as of June 30, 2022, $211,454 of our products,property and equipment, net was attributable to our Asian operations, compared to $156,058 attributable to our Asian operations as of September 30, 2021.

Results of Operations

Our results of operations for the three and nine months ended June 30, 2022 includes the operations of Dripkit for the period from February 25, 2022, the date of the Acquisition, to June 30, 2022. The Acquisition of Dripkit did not contribute to the periods prior to its acquisition in our financial statements, which includes $59,180 from NuZee Japan. The gross profit earned during same periodtherefore impacts comparisons to 2021 for our results of 2016operations in the discussion that follows.

Comparison of three months ended June 30, 2022 and 2021:

Revenue

  Three months ended
June 30,
  Change 
  2022  2021  Dollars  % 
Revenue $774,019  $510,032  $263,987   52%

For the three months ended June 30, 2022, our revenue increased by $263,987, or approximately 52%, compared with the three months ended June 30, 2021. This increase was $63,723. The margin rate went down from 47%primarily related to increased co-packing revenue to existing and new customers. In the same period lastthird and fourth quarters of fiscal year to 24%2021, we expanded our U.S. sales and support operations, which resulted in increased orders and increased co-packing opportunities in the three months ended June 30, 2016.  This big decrease in the2022.

Cost of sales and gross margin rate was mainly caused by cost of goods sold change. Compare with last year, NuZee,inc increased production in-house this year which increase the cost of goods sold, especially including depreciation, utilities and other overhead cost. However, the margin rate raised 11% from the three months ended March 31, 2017 due to the efficient cost control.

Expenses.

  Three months ended
    
  June 30,  Change 
  2022  2021  Dollars  % 
Cost of sales $857,672  $413,446  $444,226   107%
Gross profit (loss)  (83,653) $96,586  $(180,239)  (187)%
Gross profit (loss) %  (11)%  19%        

For the three months ended June 30, 2017,2022, we generated a total gross loss of ($83,653) from sales of our Company's operating expenses totaled $437,176 which almostproducts and co-packing services, compared to a total gross profit of $96,586 for the same with same period last year. Of those expenses, $105,316 were from NuZee Japan, which accounts for one quarter of total expenses. Expenses primarily came from outside professional services, cost of employees and sales & marketing expenses. We incurred $102,651 in expenses for professional services which is mainly associated with legal and accounting services as well as other related costs associated with public company operation. There were total $160,441 payroll related expenses accrued during three months ended June 30, 2017, which2021. The gross margin rate was (11%) for the three months ended June 30, 2022, and 19% for the three months ended June 30, 2021. This decrease in gross profit was driven primarily by increased from $100,311materials and labor costs as compared to the same period lastin the prior year. This increase was primarily caused by increasing scale of the company. Among the $84,633 sales and marketing expenses, almost 89% came from advertising of our products with new customers as well as attending tradeshows for exploring more business opportunities.

24

Net Loss

Operating Expenses

  Three months ended
       
  June 30,  Change 
  2022  2021  Dollars  % 
Operating Expenses $2,546,608  $3,165,840  $(619,232)  (20)%

For the three months ended June 30, 2017, we generated net losses of $367,009. This loss was attributed to $437,176 in operating expenses. Among them, NuZee Japan generated net losses of $38,309 and2022, the Company’s operating expenses of $46,136. Compared with quarter ended March 31, 2017, total net loss decreased $18,283 sincetotaled $2,546,608 compared to $3,165,840 for the Company expensed less money on professional services. Compared with same period ended June 30, 2016, the overall net loss increased by $42,189 and operating expense increased by $38,788. Most of this increase is caused by the new NuZee Japan.

Ninethree months ended June 30, 2017 Compared2021, representing a 20% decrease. This decrease is primarily attributable to Ninea decrease in stock-based compensation expense, offset by an increase in operating expenses associated with greater staffing levels, marketing activities, and administrative costs.

Net Loss

  Three months ended
    
  June 30,  Change 
  2022  2021  Dollars  % 
Net Loss $2,633,892  $3,067,042  $(433,150)  (14)%

For the three months ended June 30, 2016

2022, we generated a net loss of $2,633,892 versus $3,067,042 for the three months ended June 30, 2021. This decrease in net loss is primarily attributable to lower stock-based compensation expense, offset by an increase in cost of sales, and an increase in operating expenses associated with greater staffing levels, marketing activities, and administrative costs.

Comparison of nine months ended June 30, 2022 and 2021:

Revenue.

  Nine months ended
June 30,
  Change 
  2022  2021  Dollars  % 
Revenue $2,508,345  $1,442,083  $1,066,262   74%

For the nine months ended June 30, 2017, our realized revenue totaled $1,222,096. Compared with the same time period in 2016,2022, our revenue increased more than 5 times. Our realized total revenues include $742,081 from NuZee Japan.

Our revenue rose from $231,682by $1,066,262, or approximately 74% compared with the nine months ended June 30, 20162021. This increase was primarily related to $1,222,096 this quarter by selling of our productsincreased co-packing revenue to existing and new retailers, wholesalerscustomers. In the third and distributors. This significant increase for nine months' period between two years were mainly contributed by the Company's proper marketing strategies. As parent companyfourth quarters of fiscal year 2021, we expanded our U.S. sales and support operations, which resulted in US, NuZee,Inc's customers are mostly famous big wholesalers. In order to expanded market, we are also utilizing online stores as well as the Amazon platform. Besides these, we also attracted customers who are interestedincreased orders and increased co-packing opportunities in the co-packing business by using our technology advantage.  With regard to the subsidiary company in Japan, NuZee Japan focused on various distribution channels based on the characteristicnine months ended June 30, 2022.

Cost of the Asian market, which include but not limited to post officesales and hotels.

Gross Profit. gross margin

  Nine months ended    
  June 30,  Change 
  2022  2021  Dollars  % 
Cost of sales $2,575,646  $1,352,843  $1,222,803   90%
Gross profit (loss)  (67,301) $89,240  $(156,541)  (175)%
Gross profit (loss)%  (3)%  6%        

For the nine months ended June 30, 2017,2022, we earnedgenerated a total gross loss of ($67,301), from sales of our products and co-packing services, compared to a total gross profit of $276,560 from sales of our products, which includes $185,249 from NuZee Japan. The gross profit earned during same period of 2016 was $99,797. There are around 86% increase within one year. The margin rate went down from 43%$89,240 for the nine months ended June 30, 2016 to 23%2021. The gross margin rate was (3%) for the nine months ended June 30. 2017.30, 2022, and 6% for the nine months ended June 30, 2021. This decrease in gross profit was driven primarily caused by increase of cost of goods sold. Different from last year, most of productions are in-house this year which increaseincreased materials and labor costs as compared to the cost of goods sold such as depreciation, utilities and other overhead cost.same period in the prior year.

25

Operating Expenses.

  Nine months ended       
  June 30,  Change 
  2022  2021  Dollars  % 
Operating Expenses $8,554,276  $15,103,252  $(6,548,976)  (43)%

For the nine months ended June 30, 2017, our Company's2022, the Company’s operating expenses totaled $1,359,384. Of those expenses, $310,680 were expenses from NuZee Japan. Expenses primarily came from sales and marketing, outside professional services, cost of employees and office expenses. We incurred $182,832 in expenses for marketing and sales$8,554,276 compared to expand our brand awareness both in the US and Asian markets.

There were $294,869 professional services during this time period which is mainly associated with legal and accounting services and an acquisition audit service fee as well as other related costs associated with public company operation. Among the totaled $156,657 office expenses, $130,952 was cost of delivery and postage for shipping out products and samples to customers during the nine month period.  Total operating expenses$15,103,252 for the nine months ended June 30, 2016 was $1,079,426, which includes $102,229 marketing and sales related expenses, $283,812 professional service2021, representing a 43% decrease. This decrease is primarily attributable to a decrease in stock-based compensation expense and $86,713 office expenses.
professional services costs, offset by an increase in operating expenses associated with greater staffing levels, marketing activities and administrative costs.

Net Loss: We had

  Nine months ended    
  June 30,  Change 
  2022  2021  Dollars  % 
Net Loss $8,661,792  $15,048,722  $(6,386,930)  (42)%

For the nine months ended June 30, 2022, we generated a net loss of $8,661,792 versus $15,048,722 for the nine months ended June 30, 2021. This decrease in net loss is primarily attributable to lower stock-based compensation expense, impairment charges and professional services costs, offset by an increase in operating expenses associated with greater staffing levels, marketing activities and administrative costs.

Liquidity and Capital Resources

Since our inception in 2011, we have incurred significant losses, and as of June 30, 2022, we had an accumulated deficit of approximately $61.5 million. We have not yet achieved profitability and anticipate that we will continue to incur significant sales and marketing expenses prior to recording sufficient revenue from our operations to offset these expenses. In the United States, we expect to incur additional losses because of the costs associated with operating as an exchange-listed public company. We are unable to predict the extent of any future losses or when we will become profitable, if at all.

To date, we have funded our operations primarily with proceeds from registered public offerings and private placements of shares of our common stock. Our principal use of cash is to fund our operations, which includes the commercialization of our single serve coffee products, the continuation of efforts to improve our products, administrative support of our operations and other working capital requirements.

As of June 30, 2022, we had a cash balance of $7,523,099. We believe that our cash and cash equivalents will be sufficient to fund our planned operations and capital expenditure requirements for at least twelve months from August 11, 2022. This evaluation is based on relevant conditions and events that are currently known or reasonably knowable. As a result, we could deplete our available capital resources sooner than we currently expect, and a reduction in consumer demand for, or revenues from the sale of, our single serve coffee products could further constrain our cash resources. We have based these estimates on assumptions that may prove to be wrong, and our operating projections, including our projected revenues from sales of our single serve coffee products, may change as a result of many factors currently unknown to us.

On April 13, 2022, pursuant to Securities Act registration exemptions under Regulation S and/or Section 4(a)(2) of the Securities Act, we sold 884,778 units (the “2022 Units”), at a price of $2.00 per 2022 Unit for aggregate net proceeds of approximately $1.65 million, with each 2022 Unit consisting of (a) one share of our common stock and (b) one warrant (each, a “2022 Warrant” and collectively, the “2022 Warrants”) to purchase one whole share of our common stock with an initial exercise price of $2.00 per share. For additional information regarding the 2022 Warrants, see Note 7— Stock Options and Warrants to the Unaudited Consolidated Financial Statements.

26

On August 5, 2022, we terminated our Equity Distribution Agreement, dated December 28, 2021 (the “Equity Distribution Agreement”), with Maxim Group LLC, as agent (the “Agent”), pursuant to which we could from time to time offer and sell up to an aggregate of $20.0 million of shares of our common stock, subject to any applicable limits when using Form S-3, through the Agent in “at-the-market-offerings” (the “ATM Program”), as defined in Rule 415 under the Securities Act. Prior to termination, we issued and sold 49,326 shares of our common stock under the Equity Distribution Agreement, raising net proceeds of $95,256. We terminated the Equity Distribution Agreement because we do not intend to raise additional capital through the ATM Program.

On August 10, 2022, we completed an underwritten public offering (the “Offering”) of 4,200,000 shares of our common stock, pursuant to an Underwriting Agreement dated as of August 7, 2022 and a prospectus supplement to the Company’s effective shelf registration statement on Form S-3 (Registration No. 333-248531). The aggregate gross proceeds from the Offering were approximately $3.4 million. We received proceeds of approximately $3.2 million, after deducting underwriting discounts and before deducting Offering costs payable by us.

In the future, we expect to seek to raise additional capital through public or private equity offerings. We also may receive additional funds upon the exercise for cash of outstanding warrants, if and when exercised for cash at the election of the warrant holders, including the Series A warrants (the “Series A Warrants”) and Series B warrants (the “Series B Warrants” and, collectively with the Series A Warrants, the “2021 Warrants”) that were sold by us in March 2021 in an underwritten registered public offering and the 2022 Warrants. For additional information regarding the 2021 Warrants, see Note 7—Stock Options and Warrants to the Unaudited Consolidated Financial Statements.

In the long term, we expect we will need to raise additional funds to support our operating activities, and such funding may not be available to us on acceptable terms, or at all. The timing and amount of funds that we will need to raise will depend on a number of factors, including our ability to generate a sufficient amount of revenues from the sale of our single serve coffee products to fund our business operations and the timing and amount of funds received upon the exercise for cash of outstanding warrants by the warrant holders. If we are unable to raise additional funds when needed, our operations and ability to execute our business strategy could be adversely affected. Until we can generate a sufficient amount of revenue, we may seek to raise additional funds through equity, equity-linked or debt financings. If we raise additional funds through the incurrence of indebtedness, such indebtedness would have rights that are senior to holders of our equity securities and could contain covenants that restrict our operations. Any additional equity financing may be dilutive to our stockholders.

Contractual Obligations

Our significant contractual cash requirements as of June 30, 2022, primarily include payments for operating and finance lease liabilities and principal and interest on loans. Additionally, we may incur purchase obligations in the amountordinary course of $1,098,675business that are enforceable and legally binding and enter into enforceable agreements to purchase goods or services that specify all significant terms, including fixed or minimum quantities to be purchased and fixed or estimated prices to be paid at the time of settlement. As of June 30, 2022, we had payments for lease and loan obligations of approximately $821,713, of which $219,439 are payable within 12 months as of June 30, 2022. We had no purchase obligations as of June 30, 2022.

Summary of Cash Flows

  Nine Months Ended 
  June 30, 
  2022  2021 
Cash used in operating activities $(5,677,298) $(5,204,587)
Cash used in investing activities $(627,593) $(141,445)
Cash provided by financing activities $3,031,640  $13,654,118)
Effect of foreign exchange on cash $(19,604) $(2,374)
Net change in cash $(3,292,855) $8,305,712 

27

Operating Activities

We used $5,677,298 and $5,204,587 of cash in operating activities during the nine months ended June 30, 2017, or a per share loss2022, and 2021, respectively, principally to fund our operations.

Investing Activities

We used $627,593 and $141,445 of $0.03, based on 31,539,132 weighted-average shares outstanding. This loss was attributed to $1,359,384cash in operating expenses. Among them, NuZee Japan generated net losses of $87,801 and operating expenses of $310,680. This compares to the net loss in the amount of $972,358investing activities during the nine months ended June 30, 2016, or a per share loss of $0.03, based on 30,582,013 weighted-average shares outstanding,

Liquidity2022 and Capital Resources
As of September 30, 2016, we had a cash balance of $40,613 and $151,609 as of2021, respectively. Cash used in the nine months ended June 30, 2017; this increase2022 was primarily fromfor the smooth operationacquisition of substantially all of the Company. The cash amount is almostassets of Dripkit and the same compared with last quarter.
Byequipment. Cash used in the end ofnine months ended June 30, 2017, NuZee Japan had $60,659 cash, which accounts2021 was for 40%the purchase of consolidated cash balance. This percentage decreasedequipment.

Financing Activities

Historically, we have funded our operations primarily through the issuance of our equity securities.

Cash provided by half since last quarter. Accounts receivable increased about 62%financing activities of $3,031,640 and inventories increased about 84% since September 30, 2016 also mainly because of this acquisition.

As of$13,654,118 for the nine months ended June 30, 2017, we had total current liabilities of $0.409 million2022 and $0.945 million as of September 30, 2016. As of March 31, 2017 Masateru Higashida, CEO of NuZee,Inc, sold the $600,000 convertible note to Miura Kenichi, shareholder of NuZee,Inc.  Mr. Miura converted the note (principal and accrued interest) to 1,188,236 NuZee,Inc common stocks on the same day. This led to the decrease in current liabilities . The other parts of current liabilities increased since we received new short-term loans this quarter.
Our current ratio increased from 0.39 as of September 30, 2016 to 1.91 as of June 30, 2017, the increase2021, respectively, is due to the increase of current assets asprimarily related to proceeds received upon the cash flow and inventories andexercise of outstanding 2021 Warrants by the decrease of current liabilities due to sale and conversion of the convertible notes2021 Warrant holders, as well as payment of more bills.
As of June 30, 2017, we had a $165,934 non-current liability from NuZee Japan's acquisition, loans from Tono Sinyon Bank and Nihon Seisaku Kouko to support daily operation as well as pay back accounts payable of NuZee Japan.
Our auditor has indicated that there is substantial doubt about our ability to continue as a going concern due to our lack of significant revenues, and if we are unable to generate significant revenue or secure financing, we may be required to cease or curtail our operations. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Our current cash balance as of June 30, 2017, is not sufficient to fund our operations for the next twelve months. Therefore, the Company intends to engage in additional financing throughfurther described below, the sale of equity securities.securities from our exempt offering in April 2022, and the issuance of shares of our common stock under the Equity Distribution Agreement in the nine months ended June 30, 2022, and issuance of equity securities in the nine months ended June 30, 2021.

Exercise of Warrants

In the nine months ended June 30, 2022, we issued 384,447 shares of common stock related to exercises of 2021 Warrants, including 380,447 shares of common stock issued upon exercise of 380,447 Series A Warrants and 4,000 shares of common stock issued upon exercise of 8,000 Series B Warrants. In connection with such exercises, in the nine months ended June 30, 2022, we received aggregate net proceeds of $1,702,596. For additional information regarding the Series A Warrants and Series B Warrants, see Note 7—Stock Options and Warrants to the Unaudited Consolidated Financial Statements.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements that have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. US GAAP provides the framework from which to make these estimates, assumption and disclosures. We choose accounting policies within US GAAP that management believes are appropriate to accurately and fairly report our operating results and financial position in a consistent manner. Management regularly assesses these policies in light of current and forecasted economic conditions. See Note 1—Basis of Presentation and Summary of Significant Accounting Policies of the Notes to the Unaudited Consolidated Financial Statements for a summary of our accounting policies.

Except as described below, there were no significant and material changes in our critical accounting policies and use of estimates during the three and nine months ended June 30, 2022, as compared to those disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021, filed with the SEC on December 22, 2021.

28

Business Combinations

On February 25, 2022, we completed the acquisition of substantially all of the assets of Dripkit. Accounting for business combinations requires us to make significant estimates and assumptions, especially at the acquisition date with respect to tangible and intangible assets acquired. We use our best estimates and assumptions to accurately assign fair value to the tangible and intangible assets acquired at the acquisition date as well as the useful lives of those acquired intangible assets. Examples of critical estimates in valuing certain of the intangible assets and goodwill acquired include but are not limited to future (i) expected cash flows from acquired customer relationships and trademarks, (ii) attrition, (iii) revenues, (iv) royalty rate, (v) operating profit and (vi) discount rate.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

Item 4. Controls and Procedures

As of the end of the period covered by this Report, the Company's President, and principal financial officer (the "Certifying Officer"), evaluated the effectiveness of the Company's "disclosure

Disclosure controls and procedures" as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Based on that evaluation, the officer concluded that, as of the date of the evaluation, the Company's disclosure are controls and other procedures were not effectivethat are designed to provide reasonable assuranceensure that the information required to be disclosed in the Company'sour periodic filingsreports filed or submitted under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of 1934the SEC, and that such information is accumulatedcollected and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

The Certifying Our Chief Executive Officer has also indicated that there were no changes in internaland Chief Financial Officer are responsible for establishing and maintaining disclosure controls over financial reporting during the Company's last fiscal quarter, and no significant changes inprocedures for our internal controls or other factors that could significantly affect such controls subsequent to the date of their evaluationCompany. In designing and there were no corrective actions with regard to significant deficiencies and material weaknesses.
Our management, including the Certifying Officer, does not expect thatevaluating our disclosure controls or our internal controls will prevent all errors and fraud. A control system,procedures, management recognizes that no matter how well conceived and operated, disclosure controls and procedures can provide only reasonable, not absolute, assurance that the objectives of the control systemdisclosure controls and procedures are met.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our “disclosure controls and procedures” (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q (the “Evaluation Date”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

Changes in Internal Control Over Financial Reporting

On February 25, 2022, we completed the acquisition of substantially all of the assets of Dripkit. We are in the process of integrating Dripkit’s processes and controls into our current state processes. Except for this integration of Dripkit into our overall internal control over financial reporting program, there were no changes in our internal control over financial reporting during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

29

PART II.

Item 1. Legal Proceedings

As previously disclosed, on November 23, 2021, Next Vision, Inc. (the “Consultant”) filed a complaint against the Company in the Superior Court of California, County of San Diego Central Division (Case No. 37-2021-00049557-CU-BC-CTL) (the “Complaint”). The Complaint alleges that the Company’s delay in issuing shares of the Company’s common stock (the “Shares”) to the Consultant after receiving due notice from the Consultant of its intent to exercise vested stock options to acquire 70,000 Shares, as initially granted in 2018 (or, as adjusted to account for the Company’s reverse stock split effected on November 12, 2019, vested stock options to acquire 23,334 Shares) (the “Options”), which had previously been issued to the Consultant as compensation for consulting services provided in 2018, breached express and implied contractual obligations to the Consultant and resulted in the Company reporting an overstated amount of income on the IRS Form 1099-B that was issued to the Consultant for U.S. federal tax purposes. In addition, the designComplaint alleges that the 23,334 Shares issued to the Consultant upon exercise of the Options improperly contained a control system mustsix-month restriction on resale and that such restriction prevented the Consultant from selling the Shares at the desired time. The Complaint seeks equitable relief requiring the Company to issue an IRS Form 1099-NEC to reflect the fact that there are resource constraints,correct amount of compensation. The Complaint also seeks compensatory damages, including to recover for alleged lost profits due to the alleged improper six-month restriction on resale for the Shares, as well as punitive damages, costs of suit, attorney’s fees, and interest.

As previously disclosed, on January 20, 2022, the Company filed its general denial and answer in which it raised affirmative defenses and disputed the claims contained in the Complaint.

On July 1, 2022, the Court set a trial date for August 11, 2023 and ordered the Company and the benefits of controls must be considered relativeConsultant to their costs. Because ofmediate prior to October 28, 2022.

We believe the inherent limitationsallegations set forth in all control systems, no evaluation of controls can provide absolute assurance that all control issuesthe Complaint are without merit and instances of fraud, if any, within a company have been detected. These inherent limitations includeintend to defend vigorously against the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented byallegations. However, the individual acts of some persons, by collusion of two or more people or by management override ofCompany is not able to predict the control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events,outcome, and there can beis no assurance that the Company will be successful in its defense.

From time to time, we may be subject to other legal proceedings and claims in the ordinary course of business. The results of any design will succeed in achieving its stated goals under all potential future conditions. Becauselitigation cannot be predicted with certainty, and regardless of these inherent limitations in a cost-effective control system, misstatements Due to error or fraud may occurthe outcome, litigation can have an adverse impact on us because of defense and not be detected.

PART II.
Item 1.  Legal Proceedings
None.
management resources, and other factors.

Item 1A. Risk Factors

Our operations and financial results are subject to various risks and uncertainties, including those described in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K filed with the SEC on December 22, 2021, which could adversely affect our business, financial condition, results of operations, cash flows, and the trading price of our common stock. There have been no material changes to our risk factors from those disclosed in our Annual Report on Form 10-K filed with the SEC on December 29, 2016

22, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On July 14, 2017,

In the quarter ended June 30, 2022, we sold 210,000issued the following securities that were not registered under the Securities Act:

Pursuant to the terms of the Asset Purchase Agreement, 18,475 shares of common stock were issued to the Stock Recipients on April 25, 2022 in connection with the Stock Bulk Sales Holdback Amount. See Note 4—Business Combinations for additional information regarding the Stock Bulk Sales Holdback Amount and the Asset Purchase Agreement. Each Stock Recipient was an accredited investor (as that term is defined in Regulation D under the Securities Act).

In issuing shares of our common stock to three individual investors at a price of $0.51 per share for total proceeds of $107,100, which will be used for general business operations.

All three investors were non-U.S. persons (as that term is defined in Regulation S of the Securities Act of 1933, as amended) who purchased in transactions outside ofdescribed above, the United States.  In issuing shares to those investors, weCompany relied on the exemptions from the registration requirements of the Securities Act provided for in Regulation SD and/or Section 4(a)(2) of the Securities Act of 1933, as amended.Act.

30

Item 3. Defaults Upon Senior Securities
None.
Item 4.  Mine Safety Disclosures
Not applicable.
Item 5.  Other Information
None.

Item 6. Exhibits


EXHIBIT NO.DESCRIPTION
2.1+
3.1Articles of Incorporation of the Company, dated July 15, 2011 (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 filed on September 6, 2011, SEC File Number 333-176684)
3.2Certificate of Amendment to Articles of Incorporation of the Company, dated May 6, 2013 (incorporated by reference to Exhibit 3.01(b) to the Company’s Current Report on Form 8-K filed on April 25, 2013, SEC File Number 333-176684)
3.3Certificate of Amendment to Articles of Incorporation of the Company, dated October 28, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 28, 2019, SEC File Number 000-55157)
3.4Third Amended and Restated Bylaws of the Company, effective March 17, 2022 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on March 23, 2022, SEC File Number 001-39338)
4.1Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 15, 2022, SEC File Number 001-39338)
31.1*Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
32.2**
101.INSInline XBRL Instance Document***
101.SCH
101**Interactive Data Files
101.INSXBRL Instance Document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

* Filed herewith

herewith.

** Furnished herewith. Pursuant

*** The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.

+ Certain schedules to Rule 406Tthis agreement have been omitted pursuant to Item 601 of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or partS-K. A copy of any registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 ofomitted schedule will be furnished supplementally to the Securities and Exchange Act of 1934, and otherwise are not subject to liability under those sections.
Commission upon request.

31




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


Date:August 15, 201712, 2022 NUZEE, INC.
 
 
By:By:/s/ Masateru Higashida
 Masateru Higashida, Chief Executive Officer and President (Principal Executive Officer), Secretary, Treasurer, and Director
By:/s/ Patrick Shearer
Patrick Shearer, Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

32
21