UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2012

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 000-23423

C&F Financial Corporation

(Exact name of registrant as specified in its charter)

Virginia		54-1680165
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)


802 Main Street West Point, VA		23181
(Address of principal executive offices)		(Zip Code)

(804) 843-2360

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨	Accelerated filer ¨

Non-accelerated filer ¨ (Do not check if a smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No

At ~~August 3,~~November 1, 2012, the latest practicable date for determination, ~~3,216,140~~3,233,059 shares of common stock, $1.00 par value, of the registrant were outstanding.

TABLE OF CONTENTS

		Page

Part I - Financial Information

Item 1.	Financial Statements

	Consolidated Balance Sheets ~~- June~~– September 30, 2012 (unaudited) and December 31, 2011	2

	Consolidated Statements of Income (unaudited) - Three and ~~six~~nine months ended ~~June~~September 30, 2012 and 2011	3

	Consolidated Statements of Comprehensive Income (unaudited) – Three and ~~six~~nine months ended ~~June~~September 30, 2012 and 2011	4

	Consolidated Statements of Shareholders’ Equity (unaudited) - ~~Six~~Nine months ended ~~June~~September 30, 2012 and 2011	5

	Consolidated Statements of Cash Flows (unaudited) - ~~Six~~Nine months ended ~~June~~September 30, 2012 and 2011	6

	Notes to Consolidated Financial Statements (unaudited)	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4647

Item 4.	Controls and Procedures	4647

Part II - Other Information

Item 1A.	Risk Factors	4647

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4647

Item 6.	Exhibits	4748

Signatures		4849

Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share amounts)

	June 30, 2012		December 31, 2011		September 30, 2012		December 31, 2011
	(Unaudited)				(Unaudited)
ASSETS

Cash and due from banks	$	5,994	$	5,787	$	6,100	$	5,787
Interest-bearing deposits in other banks		4,938		4,723		7,649		4,723
Federal funds sold		--		997		—		997
Total cash and cash equivalents		10,932		11,507		13,749		11,507
Securities-available for sale at fair value, amortized cost of $132,825 and $137,575, respectively		141,289		144,646
Securities-available for sale at fair value, amortized cost of $131,438 and $137,575, respectively						140,608		144,646
Loans held for sale, net		79,171		70,062		78,072		70,062
Loans, net of allowance for loan losses of $35,457 and $33,677, respectively		634,621		616,984
Loans, net of allowance for loan losses of $34,990 and $33,677, respectively						646,236		616,984
Federal Home Loan Bank stock, at cost		3,749		3,767		3,744		3,767
Corporate premises and equipment, net		28,003		28,462		27,627		28,462
Other real estate owned, net of valuation allowance of $4,122 and $3,927, respectively		5,236		6,059
Other real estate owned, net of valuation allowance of $4,547 and $3,927, respectively						4,621		6,059
Accrued interest receivable		5,360		5,242		5,594		5,242
Goodwill		10,724		10,724		10,724		10,724
Other assets		30,629		30,671		30,844		30,671
Total assets	$	949,714	$	928,124	$	961,819	$	928,124

LIABILITIES AND SHAREHOLDERS’ EQUITY

Deposits
Noninterest-bearing demand deposits	$	109,418	$	95,556	$	116,636	$	95,556
Savings and interest-bearing demand deposits		255,772		242,917		254,976		242,917
Time deposits		292,257		307,943		292,600		307,943
Total deposits		657,447		646,416		664,212		646,416
Short-term borrowings		22,383		7,544		17,371		7,544
Long-term borrowings		132,987		132,987		132,987		132,987
Trust preferred capital notes		20,620		20,620		20,620		20,620
Accrued interest payable		974		1,111		921		1,111
Other liabilities		21,398		23,356		27,231		23,356
Total liabilities		855,809		832,034		863,342		832,034

Commitments and contingent liabilities		—

Shareholders’ equity
Preferred stock ($1.00 par value, 3,000,000 shares authorized, 0 and 10,000 shares issued and outstanding, respectively)		—		10		—		10
Common stock ($1.00 par value, 8,000,000 shares authorized, 3,214,376 and 3,178,510 shares issued and outstanding, respectively)		3,120		3,091
Common stock ($1.00 par value, 8,000,000 shares authorized, 3,227,311 and 3,178,510 shares issued and outstanding, respectively)						3,134		3,091
Additional paid-in capital		4,415		13,438		4,861		13,438
Retained earnings		82,085		76,167		85,747		76,167
Accumulated other comprehensive income, net		4,285		3,384		4,735		3,384
Total shareholders’ equity		93,905		96,090		98,477		96,090
Total liabilities and shareholders’ equity	$	949,714	$	928,124	$	961,819	$	928,124

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except for share and per share amounts)

	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011		2012		2011		2012		2011
Interest income
Interest and fees on loans	$	17,824	$	17,043	$	35,300	$	33,389	$	18,284	$	17,611	$	53,584	$	51,000
Interest on money market investments		5		16		13		31		2		7		15		38
Interest and dividends on securities
U.S. government agencies and corporations		52		55		109		106		49		50		158		156
Tax-exempt obligations of states and political subdivisions		1,186		1,225		2,373		2,419		1,141		1,222		3,514		3,641
Corporate bonds and other		31		30		59		56		29		28		88		84
Total interest income		19,098		18,369		37,854		36,001		19,505		18,918		57,359		54,919

Interest expense
Savings and interest-bearing deposits		197		274		450		606		184		247		634		853
Certificates of deposit, $100 or more		547		663		1,187		1,336		452		677		1,639		2,013
Other time deposits		637		819		1,361		1,669		565		785		1,926		2,454
Borrowings		967		966		1,940		1,932		960		975		2,900		2,907
Trust preferred capital notes		248		246		497		489		250		247		747		736
Total interest expense		2,596		2,968		5,435		6,032		2,411		2,931		7,846		8,963

Net interest income		16,502		15,401		32,419		29,969		17,094		15,987		49,513		45,956
Provision for loan losses		2,860		3,390		5,585		6,210		2,965		4,075		8,550		10,285

Net interest income after provision for loan losses		13,642		12,011		26,834		23,759		14,129		11,912		40,963		35,671

Noninterest income
Gains on sales of loans		4,718		3,696		8,821		7,496		6,203		4,282		15,024		11,778
Service charges on deposit accounts		825		846		1,626		1,694		823		915		2,449		2,609
Other service charges and fees		1,608		1,314		2,976		2,406		1,685		1,370		4,661		3,776
Net gains on calls and sales of available for sale securities		8		--		8		--
Net gains on calls of available for sale securities										3		1		11		1
Other income		570		502		1,681		1,219		856		572		2,537		1,550
Total noninterest income		7,729		6,358		15,112		12,815		9,570		7,140		24,682		19,714

Noninterest expenses
Salaries and employee benefits		9,596		8,430		19,338		16,922		11,001		7,965		30,339		24,887
Occupancy expenses		1,677		1,611		3,398		3,137		1,701		1,644		5,099		4,781
Other expenses		3,954		3,928		7,548		7,859		4,285		4,314		11,833		11,932
Total noninterest expenses		15,227		13,969		30,284		27,918		16,987		13,923		47,271		41,600

Income before income taxes		6,144		4,400		11,662		8,656		6,712		5,129		18,374		13,785
Income tax expense		1,963		1,317		3,701		2,604		2,179		1,616		5,880		4,220

Net income		4,181		3,083		7,961		6,052		4,533		3,513		12,494		9,565
Effective dividends on preferred stock		165		290		311		579		—		458		311		1,037

Net income available to common shareholders	$	4,016	$	2,793	$	7,650	$	5,473	$	4,533	$	3,055	$	12,183	$	8,528

Per common share data
Net income – basic	$	1.25	$	0.89	$	2.39	$	1.75	$	1.41	$	0.97	$	3.80	$	2.72
Net income – assuming dilution	$	1.22	$	0.88	$	2.33	$	1.73	$	1.36	$	0.96	$	3.69	$	2.69
Cash dividends declared	$	0.26	$	0.25	$	0.52	$	0.50	$	0.27	$	0.25	$	0.79	$	0.75
Weighted average number of shares – basic		3,208,792		3,131,203		3,199,655		3,127,536		3,220,906		3,141,926		3,206,739		3,132,332
Weighted average number of shares – assuming dilution		3,296,145		3,159,260		3,280,560		3,163,210		3,332,970		3,174,369		3,298,030		3,166,930

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
	2012			2011			2012			2011			2012			2011			2012			2011
Net income	$	4,181		$	3,083		$	7,961		$	6,052		$	4,533		$	3,513		$	12,494		$	9,565
Other comprehensive income, net:		5			3			12			7
Changes in defined benefit plan assets and benefit obligations, net														7			4			19			11
Unrealized loss on cash flow hedging instruments, net		(19	)		(138	)		(16	)		(84	)		(16	)		(161	)		(32	)		(245	)
Unrealized holding gains on securities, net of reclassification adjustment		780			1,591			905			2,146			459			1,694			1,364			3,840
Comprehensive income, net	$	4,947		$	4,539		$	8,862		$	8,121		$	4,983		$	5,050		$	13,845		$	13,171

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

(In thousands, except per share amounts)

	Preferred Stock			Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income, Net		Total Shareholders’ Equity			Preferred Stock			Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income, Net		Total Shareholders’ Equity
Balance December 31, 2011	$	10		$	3,091	$	13,438		$	76,167		$	3,384	$	96,090		$	10		$	3,091	$	13,438		$	76,167		$	3,384	$	96,090
Comprehensive income:
Net income		—			—		—			7,961			—		7,961			—			—		—			12,494			—		12,494
Other comprehensive income, net		—			—		—			—			901		901			—			—		—			—			1,351		1,351
Comprehensive income		—			—		—			—			—		8,862			—			—		—			—			—		13,845
Stock options exercised		—			23		478			—			—		501			—			36		763			—			—		799
Share-based compensation		—			—		242			—			—		242			—			—		365			—			—		365
Restricted stock vested		—			3		(3	)		—			—		—			—			3		(3	)		—			—		—
Preferred stock redemption		(10	)		—		(9,990	)		—			—		(10,000	)		(10	)		—		(9,990	)		—			—		(10,000	)
Accretion of preferred stock discount		—			—		172			(172	)		—		—			—			—		172			(172	)		—		—
Common stock issued		—			3		78			—			—		81			—			4		116			—			—		120
Cash dividends paid – common stock ($0.52 per share)		—			—		—			(1,668	)		—		(1,668	)
Cash dividends paid – common stock ($0.79 per share)																		—			—		—			(2,539	)		—		(2,539	)
Cash dividends paid – preferred stock (5% per annum)		—			—		—			(203	)		—		(203	)		—			—		—			(203	)		—		(203	)
Balance June 30, 2012	$	—		$	3,120	$	4,415		$	82,085		$	4,285	$	93,905
Balance September 30, 2012																	$	—		$	3,134	$	4,861		$	85,747		$	4,735	$	98,477

	Preferred Stock		Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income, Net		Total Shareholders’ Equity			Preferred Stock			Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income, Net		Total Shareholders’ Equity
Balance December 31, 2010	$	20	$	3,032	$	22,112		$	67,542		$	71	$	92,777		$	20		$	3,032	$	22,112		$	67,542		$	71	$	92,777
Comprehensive income:
Net income		—		—		—			6,052			—		6,052			—			—		—			9,565			—		9,565
Other comprehensive income, net		—		—		—			—			2,069		2,069			—			—		—			—			3,606		3,606
Comprehensive income		—		—		—			—			—		8,121			—			—		—			—			—		13,171
Stock options exercised		—		8		134			—			—		142			—			8		134			—			—		142
Share-based compensation		—		—		132			—			—		132			—			—		251			—			—		251
Restricted stock vested		—		5		(5	)		—			—		—			—			5		(5	)		—			—		—
Preferred stock redemption																	(10	)		—		(9,990	)		—			—		(10,000	)
Accretion of preferred stock discount		—		—		79			(79	)		—		—			—			—		311			(311	)		—		—
Cash dividends paid – common stock ($0.50 per share)		—		—		—			(1,564	)		—		(1,564	)
Common stock issued																	—			2		1			—			—		3
Cash dividends paid – common stock ($0.75 per share)																	—			—		—			(2,347	)		—		(2,347	)
Cash dividends paid – preferred stock (5% per annum)		—		—		—			(500	)		—		(500	)		—			—		—			(725	)		—		(725	)
Balance June 30, 2011	$	20	$	3,045	$	22,452		$	71,451		$	2,140	$	99,108
Balance September 30, 2011																$	10		$	3,047	$	12,814		$	73,724		$	3,677	$	93,272

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

	Six Months Ended June 30,						Nine Months Ended September 30,
	2012			2011			2012			2011
Operating activities:
Net income	$	7,961		$	6,052		$	12,494		$	9,565
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		1,119			1,025			1,690			1,553
Provision for loan losses		5,585			6,210			8,550			10,285
Provision for indemnifications		455			406			955			552
Provision for other real estate owned losses		350			411			800			711
Share-based compensation		242			132			365			251
Accretion of discounts and amortization of premiums on securities, net		366			388			548			581
Net realized gain on securities		(8	)		--
Realized losses on sales of other real estate owned		13			21
Net realized gain on calls of securities								(11	)		(1	)
Realized gain on sales of other real estate owned								(54	)		(87	)
Proceeds from sales of loans held for sale		370,848			297,725			611,449			458,486
Origination of loans held for sale		(379,957	)		(273,062	)		(619,459	)		(427,710	)
Change in other assets and liabilities:
Accrued interest receivable		(118	)		(47	)		(352	)		(77	)
Other assets		(440	)		(1,240	)		(898	)		(232	)
Accrued interest payable		(137	)		(15	)		(190	)		(40	)
Other liabilities		(2,423	)		(2,477	)		2,896			(4,143	)
Net cash provided by operating activities		3,856			35,529			18,783			49,694

Investing activities:
Proceeds from maturities, calls and sales of securities available for sale		21,074			15,311			28,334			21,768
Purchases of securities available for sale		(16,682	)		(22,219	)		(22,733	)		(27,958	)
Redemption of Federal Home Loan Bank stock		18			--			23			89
Net increase in customer loans		(23,660	)		(24,034	)		(38,355	)		(30,501	)
Other real estate owned improvements		(205	)		--			(205	)		--
Proceeds from sales of other real estate owned		1,103			5,894			1,450			7,851
Purchases of corporate premises and equipment, net		(660	)		(1,181	)		(855	)		(1,578	)
Net cash used in investing activities		(19,012	)		(26,229	)		(32,341	)		(30,329	)

Financing activities:
Net increase in demand, interest-bearing demand and savings deposits		26,717			7,196			33,139			9,674
Net decrease in time deposits		(15,686	)		(6,485	)
Net (decrease) increase in time deposits								(15,343	)		2,558
Net increase (decrease) in borrowings		14,839			(2,649	)		9,827			(4,716	)
Issuance of common stock		582			142			919			145
Redemption of preferred stock		(10,000	)		--			(10,000	)		(10,000	)
Cash dividends		(1,871	)		(2,064	)		(2,742	)		(3,072	)
Net cash provided by (used in) financing activities		14,581			(3,860	)		15,800			(5,411	)

Net (decrease) increase in cash and cash equivalents		(575	)		5,440
Net increase in cash and cash equivalents								2,242			13,954
Cash and cash equivalents at beginning of period		11,507			9,680			11,507			9,680
Cash and cash equivalents at end of period	$	10,932		$	15,120		$	13,749		$	23,634

Supplemental disclosure
Interest paid	$	5,572		$	6,047		$	8,036		$	9,003
Income taxes paid		4,918			4,261			6,536			5,658
Supplemental disclosure of noncash investing and financing activities
Unrealized gains on securities available for sale	$	1,393		$	3,300		$	2,099		$	5,908
Loans transferred to other real estate owned		(438	)		(3,621	)		553			4,039
Pension adjustment		18			11			27			16
Unrealized loss on cash flow hedging instrument		(28	)		(138	)		(51	)		(398	)

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1: Summary of Significant Accounting Policies

Principles of Consolidation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial reporting and with applicable quarterly reporting regulations of the Securities and Exchange Commission (the SEC). They do not include all of the information and notes required by U.S. GAAP for complete financial statements. Therefore, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the C&F Financial Corporation Annual Report on Form 10-K for the year ended December 31, 2011.

The unaudited consolidated financial statements include the accounts of C&F Financial Corporation (the Corporation) and its wholly-owned subsidiary, Citizens and Farmers Bank (the Bank or C&F Bank). All significant intercompany accounts and transactions have been eliminated in consolidation. In addition, C&F Financial Corporation owns C&F Financial Statutory Trust I and C&F Financial Statutory Trust II, which are unconsolidated subsidiaries. The subordinated debt owed to these trusts is reported as a liability of the Corporation.

Nature of Operations: The Corporation is a bank holding company incorporated under the laws of the Commonwealth of Virginia. The Corporation owns all of the stock of its subsidiary, C&F Bank, which is an independent commercial bank chartered under the laws of the Commonwealth of Virginia. The Bank and its subsidiaries offer a wide range of banking and related financial services to both individuals and businesses.

The Bank has five wholly-owned subsidiaries: C&F Mortgage Corporation and Subsidiaries (C&F Mortgage), C&F Finance Company (C&F Finance), C&F Title Agency, Inc., C&F Investment Services, Inc. and C&F Insurance Services, Inc., all incorporated under the laws of the Commonwealth of Virginia. C&F Mortgage, organized in September 1995, was formed to originate and sell residential mortgages and through its subsidiaries, Hometown Settlement Services LLC and Certified Appraisals LLC, provides ancillary mortgage loan production services, such as loan settlements, title searches and residential appraisals. C&F Finance, acquired on September 1, 2002, is a regional finance company providing automobile loans. C&F Title Agency, Inc., organized in October 1992, primarily sells title insurance to the mortgage loan customers of the Bank and C&F Mortgage. C&F Investment Services, Inc., organized in April 1995, is a full-service brokerage firm offering a comprehensive range of investment services. C&F Insurance Services, Inc., organized in July 1999, owns an equity interest in an insurance agency that sells insurance products to customers of the Bank, C&F Mortgage and other financial institutions that have an equity interest in the agency. Business segment data is presented in Note 8.

Basis of Presentation: The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the allowance for indemnifications, impairment of loans, impairment of securities, the valuation of other real estate owned, the projected benefit obligation under the defined benefit pension plan, the valuation of deferred taxes, the valuation of derivative financial instruments and goodwill impairment. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

Derivative Financial Instruments: The Corporation recognizes derivative financial instruments at fair value as either an other asset or other liability in the consolidated balance sheets. The derivative financial instruments have been designated as and qualify as cash flow hedges. The effective portion of the gain or loss on cash flow hedges is reported as a component of other comprehensive income, net of deferred income taxes, and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.

Share-Based Compensation: Compensation expense for the ~~second~~third quarter and first ~~six~~nine months of 2012 included net expense of ~~$122,000~~$123,000 ($76,000 after tax) and ~~$242,000~~$365,000 ($~~150,000~~226,000 after tax), respectively, for restricted stock granted since 2007. As of ~~June~~September 30, 2012, there was ~~$1.35~~$1.23 million of total unrecognized compensation expense related to unvested restricted stock that will be recognized over the remaining requisite service periods.

Table of Contents

A summary of activity for restricted stock awards during the first nine months of 2012 is presented below:

	Shares			Weighted- Average Grant Date Fair Value
Unvested, January 1, 2012		87,125		$	22.59
Granted		11,775		$	29.81
Vested		(3,650	)	$	19.82
Cancelled		(2,050	)	$	22.70
Unvested, September 30, 2012		93,200		$	23.60

Stock option activity during the ~~six~~nine months ended ~~June~~September 30, 2012 and stock options outstanding ~~as of June~~at September 30, 2012 are summarized below:

	Shares			Exercise Price*		Remaining Contractual Life (in years)*		Intrinsic Value of Unexercised In-The Money Options (in 000’s)		Shares			Exercise Price*		Remaining Contractual Life (in years)*		Intrinsic Value of Unexercised In-The Money Options (in 000’s)
Options outstanding at January 1, 2012		325,067		$	36.68		3.0				325,067		$	36.68		3.0
Exercised		(22,167	)		22.60						(35,235	)		22.69
Options outstanding and exercisable at June 30, 2012		302,900		$	37.71		2.6	$	460
Options outstanding and exercisable at September 30, 2012											289,832		$	38.38		2.5	$	454

*	Weighted average

~~A summary of activity for restricted stock awards during the first six months of 2012 is presented below:~~

Shares
Weighted-
Average
Grant Date
Fair Value

Unvested, January 1, 2012 87,125 $ 22.59
Granted 11,775 $ 29.81
Vested (3,650 ) $ 19.82
Cancelled (950 ) $ 22.26
Unvested, June 30, 2012 94,300 $ 23.60

Recent Significant Accounting Pronouncements:

In April 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-03, Transfers and Servicing – Reconsideration of Effective Control for Repurchase Agreements. The amendments in this ASU remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee and (2) the collateral maintenance implementation guidance related to that criterion. The amendments in this ASU are effective for the first interim or annual period beginning on or after December 15, 2011. The guidance should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption was not permitted. The adoption of the new guidance did not have a material effect on the Corporation’s financial statements.

In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement – Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU is the result of joint efforts by the FASB and the International Accounting Standards Board to develop a single, converged fair value framework on how (not when) to measure fair value and what disclosures to provide about fair value measurements. The ASU is largely consistent with existing fair value measurement principles in U.S. GAAP (Topic 820), with many of the amendments made to eliminate unnecessary wording differences between U.S. GAAP and International Financial Reporting Standards. The amendments are effective for interim and annual periods beginning after December 15, 2011 with prospective application. Early application was not permitted. The Corporation has included the required disclosures in its consolidated financial statements.

In June 2011, the FASB issued ASU 2011-05, Comprehensive Income – Presentation of Comprehensive Income. The objective of this ASU is to improve the comparability, consistency and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income by eliminating the option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments require that all non-owner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments do not change the items that must be reported in other comprehensive income, the option for an entity to present components of other comprehensive income either net of related tax effects or before related tax effects, or the calculation or reporting of earnings per share. The amendments in this ASU should be applied retrospectively. The amendments are effective for fiscal years and interim periods within those years beginning after December 15, 2011. The amendments do not require transition disclosures. The Corporation has included the required disclosures in its consolidated financial statements.

~~Table of Contents~~

In September 2011, the FASB issued ASU 2011-08, Intangible – Goodwill and Other – Testing Goodwill for Impairment. The amendments in this ASU permit an entity to first assess qualitative factors related to goodwill to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount as a basis for determining whether it is necessary to

Table of Contents

perform the two-step goodwill test described in Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. Under the amendments in this ASU, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. The amendments in this ASU are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. The adoption of the new guidance did not have a material effect on the Corporation’s consolidated financial statements.

In December 2011, the FASB issued ASU 2011-12, Comprehensive Income - Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05. The amendments are being made to allow the FASB time to redeliberate whether to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. While the FASB is considering the operational concerns about the presentation requirements for reclassification adjustments and the needs of financial statement users for additional information about reclassification adjustments, entities should continue to report reclassifications out of accumulated other comprehensive income consistent with the presentation requirements in effect before ASU 2011-05. All other requirements in ASU 2011-05 are not affected by ASU 2011-12, including the requirement to report comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. Public entities should apply these requirements for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Corporation has included the required disclosures in its consolidated financial statements.

NOTE 2: Securities

Debt and equity securities, all of which were classified as available for sale, are summarized as follows:

	June 30, 2012									September 30, 2012
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. government agencies and corporations	$	13,530	$	15	$	(13	)	$	13,532	$	12,713	$	22	$	(5	)	$	12,730
Mortgage-backed securities		2,635		73		(1	)		2,707		2,385		79		—			2,464
Obligations of states and political subdivisions		116,633		8,392		(70	)		124,955		116,313		9,114		(53	)		125,374
Preferred stock		27		68		—			95		27		15		(2	)		40
	$	132,825	$	8,548	$	(84	)	$	141,289	$	131,438	$	9,230	$	(60	)	$	140,608

	December 31, 2011									December 31, 2011
(Dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. government agencies and corporations	$	15,248	$	39	$	(4	)	$	15,283	$	15,248	$	39	$	(4	)	$	15,283
Mortgage-backed securities		2,135		81		—			2,216		2,135		81		—			2,216
Obligations of states and political subdivisions		120,165		6,998		(84	)		127,079		120,165		6,998		(84	)		127,079
Preferred stock		27		41		—			68		27		41		—			68
	$	137,575	$	7,159	$	(88	)	$	144,646	$	137,575	$	7,159	$	(88	)	$	144,646

Table of Contents

The amortized cost and estimated fair value of securities, all of which were classified as available for sale, at ~~June~~September 30, 2012, by the earlier of contractual maturity or expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

	June 30, 2012				September 30, 2012
(Dollars in thousands)	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Due in one year or less	$	22,574	$	22,712	$	23,396	$	23,573
Due after one year through five years		37,385		39,103		38,985		40,971
Due after five years through ten years		47,837		51,840		45,386		49,685
Due after ten years		25,002		27,539		23,644		26,339
Preferred stock		27		95		27		40
	$	132,825	$	141,289	$	131,438	$	140,608

Proceeds from the maturities, calls and sales of securities available for sale for the ~~six~~nine months ended ~~June~~September 30, 2012 were ~~$21.07~~$28.33 million.

The Corporation pledges securities primarily as collateral for public deposits and repurchase agreements. Securities with an aggregate amortized cost of ~~$92.57~~$92.41 million and an aggregate fair value of ~~$99.39~~$99.82 million were pledged at ~~June~~September 30, 2012. Securities with an aggregate amortized cost of $106.97 million and an aggregate fair value of $112.66 million were pledged at December 31, 2011.

Securities in an unrealized loss position at ~~June~~September 30, 2012, by duration of the period of the unrealized loss, are shown below.

	Less Than 12 Months				12 Months or More				Total				Less Than 12 Months				12 Months or More				Total
(Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. government agencies and corporations	$	5,677	$	13	$	—	$	—	$	5,677	$	13	$	3,320	$	5	$	—	$	—	$	3,320	$	5
Mortgage-backed securities		910		1		—		—		910		1
Obligations of states and political subdivisions		4,309		37		675		33		4,984		70		4,071		51		450		2		4,521		53
Subtotal – debt securities														7,391		56		450		2		7,841		58
Preferred stock														10		2		—		—		10		2
Total temporarily impaired securities	$	10,896	$	51	$	675	$	33	$	11,571	$	84	$	7,401	$	58	$	450	$	2	$	7,851	$	60

There are 3525 debt securities with fair values totaling ~~$11.57~~$7.84 million, and one equity security with a fair value of $10,000 considered temporarily impaired at ~~June~~September 30, 2012. The primary cause of the temporary impairments in the Corporation’s investments in debt securities was fluctuations in interest rates. During the ~~second~~third quarter of 2012, the municipal bond sector, which is included in the Corporation’s obligations of states and political subdivisions category of securities, experienced rising securities prices ~~due to declining interest rates over the quarter, gradual fundamental municipal credit improvement, and strong~~as investor demand ~~trends~~ for municipal ~~securities.~~bonds continued to be strong given attractive municipal bond yields relative to U.S. Treasuries, and the supply of municipal bonds has been relatively limited. The vast majority of the Corporation’s municipal bond portfolio is made up of securities where the issuing municipalities have unlimited taxing authority to support their debt service obligations. At ~~June~~September 30, 2012, approximately 96 percent of the Corporation’s obligations of states and political subdivisions, as measured by market value, were rated “A” or better by Standard & Poor’s or Moody’s Investors Service. Of those in a net unrealized loss position, approximately 8387 percent were rated, as measured by market value, “A” or better at ~~June~~September 30, 2012. Because the Corporation intends to hold these investments in debt securities to maturity and it is more likely than not that the Corporation will not be required to sell these investments before a recovery of unrealized losses, the Corporation does not consider these investments to be other-than-temporarily impaired at ~~June~~September 30, 2012 and no other-then-temporary impairment has been recognized.

Securities in an unrealized loss position at December 31, 2011, by duration of the period of the unrealized loss, are shown below.

	Less Than 12 Months				12 Months or More				Total
(Dollars in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. government agencies and corporations	$	2,064	$	4	$	—	$	—	$	2,064	$	4
Obligations of states and political subdivisions		3,305		35		1,328		49		4,633		84
Total temporarily impaired securities	$	5,369	$	39	$	1,328	$	49	$	6,697	$	88

Table of Contents

The Corporation’s investment in Federal Home Loan Bank (FHLB) stock totaled ~~$3.75~~$3.74 million at ~~June~~September 30, 2012 and $3.77 million at December 31, 2011. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock, other than the FHLBs or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Corporation does not consider this investment to be other-than-temporarily impaired at ~~June~~September 30, 2012 and no impairment has been recognized. FHLB stock is shown as a separate line item on the balance sheet and is not a part of the available for sale securities portfolio.

NOTE 3: Loans

Major classifications of loans are summarized as follows:

(Dollars in thousands)	June 30, 2012			December 31, 2011			September 30, 2012			December 31, 2011
Real estate – residential mortgage	$	146,256		$	147,135		$	148,934		$	147,135
Real estate – construction 1		4,983			5,737			4,628			5,737
Commercial, financial and agricultural 2		215,419			212,235			216,770			212,235
Equity lines		33,490			33,192			33,787			33,192
Consumer		6,148			6,057			6,187			6,057
Consumer finance		263,782			246,305			270,920			246,305
		670,078			650,661			681,226			650,661
Less allowance for loan losses		(35,457	)		(33,677	)		(34,990	)		(33,677	)
Loans, net	$	634,621		$	616,984		$	646,236		$	616,984

1	Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2	Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

Consumer loans included ~~$504,000~~$244,000 and $299,000 of demand deposit overdrafts at ~~June~~September 30, 2012 and December 31, 2011, respectively.

Loans on nonaccrual status were as follows:

(Dollars in thousands)	June 30, 2012		December 31, 2011		September 30, 2012		December 31, 2011
Real estate – residential mortgage	$	1,412	$	2,440	$	1,101	$	2,440
Real estate – construction:
Construction lending		—		—		—		—
Consumer lot lending		—		—		—		—
Commercial, financial and agricultural:
Commercial real estate lending		4,435		5,093		4,561		5,093
Land acquisition and development lending		2,756		—		7,460		—
Builder line lending		1,936		2,303		527		2,303
Commercial business lending		768		673		736		673
Equity lines		9		123		48		123
Consumer		—		—		375		—
Consumer finance		259		381		631		381
Total loans on nonaccrual status	$	11,575	$	11,013	$	15,439	$	11,013

Table of Contents

The past due status of loans as of ~~June~~September 30, 2012 was as follows:

(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Current		Total Loans		90+ Days Past Due and Accruing		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Current		Total Loans		90+ Days Past Due and Accruing
Real estate – residential mortgage	$	1,189	$	198	$	366	$	1,753	$	144,503	$	146,256	$	13	$	958	$	1,149	$	449	$	2,556	$	146,378	$	148,934	$	100
Real estate – construction:
Construction lending		—		—		—		—		3,079		3,079		—		—		—		—		—		3,249		3,249		—
Consumer lot lending		—		—		—		—		1,904		1,904		—		—		—		—		—		1,379		1,379		—
Commercial, financial and agricultural:
Commercial real estate lending		272		—		129		401		125,106		125,507		—		476		347		325		1,148		121,943		123,091		237
Land acquisition and development lending		—		—		2,756		2,756		30,806		33,562		—		1,844		—		2,031		3,875		33,532		37,407		—
Builder line lending		—		—		—		—		17,718		17,718		—		—		—		—		—		16,035		16,035		—
Commercial business lending		23		—		551		574		38,058		38,632		281		202		40		—		242		39,995		40,237		—
Equity lines		130		40		—		170		33,320		33,490		—		116		92		—		208		33,579		33,787		—
Consumer		—		—		2		2		6,146		6,148		2		4		—		377		381		5,806		6,187		1
Consumer finance		5,431		1,260		259		6,950		256,832		263,782		—		7,048		1,667		631		9,346		261,574		270,920		—
Total	$	7,045	$	1,498	$	4,063	$	12,606	$	657,472	$	670,078	$	296	$	10,648	$	3,295	$	3,813	$	17,756	$	663,470	$	681,226	$	338

For the purposes of the above table, “Current” includes loans that are 1-29 days past due.

The past due status of loans as of December 31, 2011 was as follows:

(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Current		Total Loans		90+ Days Past Due and Accruing		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Current		Total Loans		90+ Days Past Due and Accruing
Real estate – residential mortgage	$	1,270	$	1,445	$	533	$	3,248	$	143,887	$	147,135	$	65	$	1,270	$	1,445	$	533	$	3,248	$	143,887	$	147,135	$	65
Real estate – construction:
Construction lending		—		—		—		—		5,084		5,084		—		—		—		—		—		5,084		5,084		—
Consumer lot lending		—		—		—		—		653		653		—		—		—		—		—		653		653		—
Commercial, financial and agricultural:
Commercial real estate lending		986		1,311		—		2,297		114,475		116,772		—		986		1,311		—		2,297		114,475		116,772		—
Land acquisition and development lending		—		—		—		—		32,645		32,645		—		—		—		—		—		32,645		32,645		—
Builder line lending		—		—		—		—		17,637		17,637		—		—		—		—		—		17,637		17,637		—
Commercial business lending		480		—		—		480		44,701		45,181		—		480		—		—		480		44,701		45,181		—
Equity lines		69		90		33		192		33,000		33,192		—		69		90		33		192		33,000		33,192		—
Consumer		13		—		—		13		6,044		6,057		3		13		—		—		13		6,044		6,057		3
Consumer finance		5,327		1,041		381		6,749		239,556		246,305		—		5,327		1,041		381		6,749		239,556		246,305		—
Total	$	8,145	$	1,445	$	947	$	12,979	$	637,682	$	650,661	$	68	$	8,145	$	3,887	$	947	$	12,979	$	637,682	$	650,661	$	68

For the purposes of the above table, “Current” includes loans that are 1-29 days past due.

Table of Contents

Impaired loans, which included troubled debt restructurings (TDRs) of ~~$15.77~~$17.85 million, and the related allowance at ~~June~~September 30, 2012, were as follows:

(Dollars in thousands)	Recorded Investment in Loans		Unpaid Principal Balance		Related Allowance		Average Balance-Impaired Loans		Interest Income Recognized		Recorded Investment in Loans		Unpaid Principal Balance		Related Allowance		Average Balance-Impaired Loans		Interest Income Recognized
Real estate – residential mortgage	$	2,272	$	2,309	$	426	$	2,298	$	66	$	2,249	$	2,294	$	438	$	2,278	$	30
Real estate – construction:
Construction lending		—		—		—		—		—		—		—		—		—		—
Consumer lot lending		—		—		—		—		—		—		—		—		—		—
Commercial, financial and agricultural:
Commercial real estate lending		5,084		5,329		1,447		5,409		74		8,710		8,982		1,737		9,159		62
Land acquisition and development lending		8,185		8,185		2,031		8,290		176		7,460		7,860		1,732		8,176		59
Builder line lending		1,919		1,919		455		1,920		—		511		1,411		—		1,589		—
Commercial business lending		636		639		145		642		6		627		631		55		638		3
Equity lines		—		—		—		—		—		—		—		—		—		—
Consumer		432		432		65		432		8		323		323		48		324		4
Total	$	18,528	$	18,813	$	4,569	$	18,991	$	330	$	19,880	$	21,501	$	4,010	$	22,164	$	158

The Corporation has no obligation to fund additional advances on its impaired loans.

Impaired loans, which included TDRs of $17.09 million, and the related allowance at December 31, 2011 were as follows:

(Dollars in thousands)	Recorded Investment in Loans		Unpaid Principal Balance		Related Allowance		Average Balance Impaired Loans		Interest Income Recognized		Recorded Investment in Loans		Unpaid Principal Balance		Related Allowance		Average Balance Impaired Loans		Interest Income Recognized
Real estate – residential mortgage	$	3,482	$	3,698	$	657	$	3,723	$	137	$	3,482	$	3,698	$	657	$	3,723	$	137
Real estate – construction:
Construction lending		—		—		—		—		—		—		—		—		—		—
Consumer lot lending		—		—		—		—		—		—		—		—		—		—
Commercial, financial and agricultural:
Commercial real estate lending		5,861		5,957		1,464		6,195		102		5,861		5,957		1,464		6,195		102
Land acquisition and development lending		5,490		5,814		1,331		6,116		372		5,490		5,814		1,331		6,116		372
Builder line lending		2,285		2,285		318		2,397		—		2,285		2,285		318		2,397		—
Commercial business lending		652		654		161		663		6		652		654		161		663		6
Equity lines		—		—		—		—		—		—		—		—		—		—
Consumer		324		324		49		324		14		324		324		49		324		14
Total	$	18,094	$	18,732	$	3,980	$	19,418	$	631	$	18,094	$	18,732	$	3,980	$	19,418	$	631

Loan modifications that were classified as TDRs during the three and ~~six~~nine months ended ~~June~~September 30, 2012 and 2011 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in thousands)	2012		2011		2012		2011		2012		2011		2012		2011
Real estate-residential mortgage-interest reduction	$	122	$	230	$	122	$	352	$	—	$	86	$	122	$	629
Real estate-residential mortgage-interest rate concession		--		96		--		96		—		285		—		306
Commercial, financial and agricultural:
Commercial real estate lending – interest reduction										—		—		—		176
Commercial real estate lending – interest rate concession										3,853		3,559		4,226		3,922
Builder line lending-interest rate concession		--		2,285		--		2,285		—		—		—		2,285
Commercial business lending-interest reduction		--		186		--		186
Commercial business lending-interest rate concession		373		277		373		363		—		99		—		99
Consumer-interest reduction		--		--		108		--		—		—		108		—
Total	$	495	$	3,074	$	603	$	3,282	$	3,853	$	4,029	$	4,456	$	7,417

Table of Contents

TDR payment defaults during three and ~~six~~nine months ended ~~June~~September 30, 2012 and 2011 were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in thousands)	2012		2011		2012		2011		2012		2011		2012		2011
Real estate-residential mortgage	$	--	$	70	$	--	$	154	$	83	$	—	$	83	$	153
Commercial, financial and agricultural:
Commercial real estate lending										—		—		363		—
Builder line lending		88		--		88		--		—		—		88		—
Commercial business lending		363		--		363		--
Consumer		--		--		--		4		—		—		—		5
Total	$	451	$	70	$	451	$	158	$	83	$	—	$	534	$	158

For purposes of this disclosure, a TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due.

NOTE 4: Allowance for Loan Losses

The following table presents the changes in the allowance for loan losses by major classification during the ~~six~~nine months ended ~~June~~September 30, 2012.

(Dollars in thousands)	Real Estate Residential Mortgage			Real Estate Construction			Commercial, Financial and Agricultural			Equity Lines			Consumer			Consumer Finance			Total			Real Estate Residential Mortgage			Real Estate Construction			Commercial, Financial and Agricultural			Equity Lines			Consumer			Consumer Finance			Total
Allowance for loan losses:
Balance at December 31, 2011	$	2,379		$	480		$	10,040		$	912		$	319		$	19,547		$	33,677		$	2,379		$	480		$	10,040		$	912		$	319		$	19,547		$	33,677
Provision charged to operations		576			(94	)		917			130			76			3,980			5,585			714			(94	)		1,219			130			116			6,465			8,550
Loans charged off		(638	)		—			(402	)		(121	)		(171	)		(4,102	)		(5,434	)		(780	)		—			(1,874	)		(120	)		(245	)		(6,731	)		(9,750	)
Recoveries of loans previously charged off		23			—			36			—			99			1,471			1,629			27			—			120			79			155			2,132			2,513
Balance at June 30, 2012	$	2,340		$	386		$	10,591		$	921		$	323		$	20,896		$	35,457
Balance at September 30, 2012																						$	2,340		$	386		$	9,505		$	1,001		$	345		$	21,413		$	34,990

The following table presents the changes in the allowance for loan losses by major classification during the ~~six~~nine months ended ~~June~~September 30, 2011.

(Dollars in thousands)	Real Estate Residential Mortgage			Real Estate Construction		Commercial, Financial and Agricultural			Equity Lines			Consumer			Consumer Finance			Total			Real Estate Residential Mortgage			Real Estate Construction		Commercial, Financial and Agricultural			Equity Lines			Consumer			Consumer Finance			Total
Allowance for loan losses:
Balance December 31, 2010	$	1,442		$	581	$	8,688		$	380		$	307		$	17,442		$	28,840		$	1,442		$	581	$	8,688		$	380		$	307		$	17,442		$	28,840
Provision charged to operations		811			147		1,376			177			74			3,625			6,210			1,446			153		2,508			539			139			5,500			10,285
Loans charged off		(283	)		—		(2,530	)		(9	)		(167	)		(3,115	)		(6,104	)		(648	)		—		(2,541	)		(9	)		(247	)		(5,210	)		(8,655	)
Recoveries of loans previously charged off		14			—		21			—			41			1,189			1,265			90			—		149			—			71			1,810			2,120
Balance June 30, 2011	$	1,984		$	728	$	7,555		$	548		$	255		$	19,141		$	30,211
Balance September 30, 2011																					$	2,330		$	734	$	8,804		$	910		$	270		$	19,542		$	32,590

Table of Contents

The following table presents, as of ~~June~~September 30, 2012, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), total loans, and loans by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment).

(Dollars in thousands)	Real Estate Residential Mortgage		Real Estate Construction		Commercial, Financial and Agricultural		Equity Lines		Consumer		Consumer Finance		Total		Real Estate Residential Mortgage		Real Estate Construction		Commercial, Financial and Agricultural		Equity Lines		Consumer		Consumer Finance		Total
Allowance for loan losses:
Balance at June 30, 2012	$	2,340	$	386	$	10,591	$	921	$	323	$	20,896	$	35,457
Balance at September 30, 2012															$	2,340	$	386	$	9,505	$	1,001	$	345	$	21,413	$	34,990
Ending balance: individually evaluated for impairment	$	426	$	—	$	4,078	$	—	$	65	$	—	$	4,569	$	438	$	—	$	3,524	$	—	$	48	$	—	$	4,010
Ending balance: collectively evaluated for impairment	$	1,914	$	386	$	6,513	$	921	$	258	$	20,896	$	30,888	$	1,902	$	386	$	5,981	$	1,001	$	297	$	21,413	$	30,980
Loans:
Balance June 30, 2012	$	146,256	$	4,983	$	215,419	$	33,490	$	6,148	$	263,782	$	670,078
Balance September 30, 2012															$	148,934	$	4,628	$	216,770	$	33,787	$	6,187	$	270,920	$	681,226
Ending balance: individually evaluated for impairment	$	2,272	$	—	$	15,824	$	—	$	432	$	—	$	18,528	$	2,249	$	—	$	17,308	$	—	$	323	$	—	$	19,880
Ending balance: collectively evaluated for impairment	$	143,984	$	4,983	$	199,595	$	33,490	$	5,716	$	263,782	$	651,550	$	146,685	$	4,628	$	199,462	$	33,787	$	5,864	$	270,920	$	661,346

The following table presents, as of December 31, 2011, the total allowance for loan losses, the allowance by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment), total loans, and loans by impairment methodology (individually evaluated for impairment or collectively evaluated for impairment).

(Dollars in thousands)	Real Estate Residential Mortgage		Real Estate Construction		Commercial, Financial and Agricultural		Equity Lines		Consumer		Consumer Finance		Total		Real Estate Residential Mortgage		Real Estate Construction		Commercial, Financial and Agricultural		Equity Lines		Consumer		Consumer Finance		Total
Allowance for loan losses:
Balance at December 31, 2011	$	2,379	$	480	$	10,040	$	912	$	319	$	19,547	$	33,677	$	2,379	$	480	$	10,040	$	912	$	319	$	19,547	$	33,677
Ending balance: individually evaluated for impairment	$	657	$	—	$	3,274	$	—	$	49	$	—	$	3,980	$	657	$	—	$	3,274	$	—	$	49	$	—	$	3,980
Ending balance: collectively evaluated for impairment	$	1,722	$	480	$	6,766	$	912	$	270	$	19,547	$	29,697	$	1,722	$	480	$	6,766	$	912	$	270	$	19,547	$	29,697
Loans:
Balance at December 31, 2011	$	147,135	$	5,737	$	212,235	$	33,192	$	6,057	$	246,305	$	650,661	$	147,135	$	5,737	$	212,235	$	33,192	$	6,057	$	246,305	$	650,661
Ending balance: individually evaluated for impairment	$	3,482	$	—	$	14,288	$	—	$	324	$	—	$	18,094	$	3,482	$	—	$	14,288	$	—	$	324	$	—	$	18,094
Ending balance: collectively evaluated for impairment	$	143,653	$	5,737	$	197,947	$	33,192	$	5,733	$	246,305	$	632,567	$	143,653	$	5,737	$	197,947	$	33,192	$	5,733	$	246,305	$	632,567

Table of Contents

Loans by credit quality indicators as of ~~June~~September 30, 2012 were as follows:

(Dollars in thousands)	Pass		Special Mention		Substandard		Substandard Nonaccrual		Total1		Pass		Special Mention		Substandard		Substandard Nonaccrual		Total1
Real estate – residential mortgage	$	140,665	$	2,110	$	2,437	$	1,044	$	146,256	$	143,871	$	1,131	$	2,831	$	1,101	$	148,934
Real estate – construction:
Construction lending		212		—		2,867		—		3,079		382		—		2,867		—		3,249
Consumer lot lending		1,904		—		—		—		1,904		1,379		—		—		—		1,379
Commercial, financial and agricultural:
Commercial real estate lending		104,722		7,036		9,314		4,435		125,507		105,228		2,430		10,872		4,561		123,091
Land acquisition and development lending		15,257		9,468		6,081		2,756		33,562		20,211		9,221		515		7,460		37,407
Builder line lending		13,222		1,484		1,076		1,936		17,718		12,821		1,542		1,145		527		16,035
Commercial business lending		35,165		1,819		880		768		38,632		36,875		1,816		810		736		40,237
Equity lines		31,204		1,436		841		9		33,490		31,578		1,322		839		48		33,787
Consumer		5,270		26		852		—		6,148		5,443		—		369		375		6,187
	$	347,621	$	23,379	$	24,348	$	10,948	$	406,296	$	357,788	$	17,462	$	20,248	$	14,808	$	410,306

(Dollars in thousands)		Performing				Non-Performing				Total				Performing				Non-Performing				Total
Consumer finance		$	263,523			$	259			$	263,782			$	270,289			$	631			$	270,920

1 At ~~June~~September 30, 2012, the Corporation did not have any loans classified as Doubtful or Loss.

Loans by credit quality indicators as of December 31, 2011 were as follows:

(Dollars in thousands)	Pass		Special Mention		Substandard		Substandard Nonaccrual		Total1		Pass		Special Mention		Substandard		Substandard Nonaccrual		Total1
Real estate – residential mortgage	$	140,304	$	1,261	$	3,130	$	2,440	$	147,135	$	140,304	$	1,261	$	3,130	$	2,440	$	147,135
Real estate – construction:
Construction lending		2,214		—		2,870		—		5,084		2,214		—		2,870		—		5,084
Consumer lot lending		653		—		—		—		653		653		—		—		—		653
Commercial, financial and agricultural:
Commercial real estate lending		96,773		5,413		9,493		5,093		116,772		96,773		5,413		9,493		5,093		116,772
Land acquisition and development lending		13,605		9,939		9,101		—		32,645		13,605		9,939		9,101		—		32,645
Builder line lending		12,480		1,434		1,420		2,303		17,637		12,480		1,434		1,420		2,303		17,637
Commercial business lending		41,590		2,001		917		673		45,181		41,590		2,001		917		673		45,181
Equity lines		31,935		298		836		123		33,192		31,935		298		836		123		33,192
Consumer		5,271		10		776		—		6,057		5,271		10		776		—		6,057
	$	344,825	$	20,356	$	28,543	$	10,632	$	404,356	$	344,825	$	20,356	$	28,543	$	10,632	$	404,356

(Dollars in thousands)		Performing				Non-Performing				Total
Consumer finance		$	245,924			$	381			$	246,305

1	At December 31, 2011, the Corporation did not have any loans classified as Doubtful or Loss.

Table of Contents

NOTE 5: Stockholders’ Equity and Earnings Per Common Share

Stockholders’ Equity - Other Comprehensive Income

The following table presents the cumulative balances of the components of other comprehensive income, net of deferred tax assets of ~~$2.27~~$2.52 million and ~~$1.13~~$1.95 million as of ~~June~~September 30, 2012 and 2011, respectively.

(Dollars in thousands)	June 30,						September 30,
	2012			2011			2012			2011
Net unrealized gains on securities	$	5,501		$	2,646		$	5,960		$	4,341
Net unrecognized loss on cash flow hedges		(330	)		(174	)		(346	)		(336	)
Net unrecognized losses on defined benefit pension plan		(886	)		(332	)		(879	)		(328	)
Total cumulative other comprehensive income	$	4,285		$	2,140		$	4,735		$	3,677

The following tables present the changes in accumulated other comprehensive income, by category, net of tax.

(Dollars in thousands)	Unrealized Loss on Cash Flow Hedging Instruments			Unrealized Holding Gains on Securities		Defined Benefit Pension Plan Assets and Benefit Obligations			Total		Unrealized Loss on Cash Flow Hedging Instruments			Unrealized Holding Gains on Securities		Defined Benefit Pension Plan Assets and Benefit Obligations			Total
Balance December 31, 2011	$	(314	)	$	4,596	$	(898	)	$	3,384	$	(314	)	$	4,596	$	(898	)	$	3,384
Net change for the six months ended June 30, 2012		(16	)		905		12			901
Balance at June 30, 2012	$	(330	)	$	5,501	$	(886	)	$	4,285
Net change for the nine months ended September 30, 2012												(32	)		1,364		19			1,351
Balance at September 30, 2012											$	(346	)	$	5,960	$	(879	)	$	4,735

(Dollars in thousands)	Unrealized Loss on Cash Flow Hedging Instruments			Unrealized Holding Gains on Securities		Defined Benefit Pension Plan Assets and Benefit Obligations			Total		Unrealized Loss on Cash Flow Hedging Instruments			Unrealized Holding Gains on Securities		Defined Benefit Pension Plan Assets and Benefit Obligations			Total
Balance December 31, 2010	$	(90	)	$	500	$	(339	)	$	71	$	(91	)	$	501	$	(339	)	$	71
Net change for the six months ended June 30, 2011		(84	)		2,146		7			2,069
Balance at June 30, 2011	$	(174	)	$	2,646	$	(332	)	$	2,140
Net change for the nine months ended September 30, 2011												(245	)		3,840		11			3,606
Balance at September 30, 2011											$	(336	)	$	4,341	$	(328	)	$	3,677

The following tables present the change in each component of other comprehensive income on a pre-tax and after-tax basis for the ~~six~~nine months ended ~~June~~September 30, 2012 and 2011.

(Dollars in thousands)	Six Months Ended June 30, 2012										Nine Months Ended September 30, 2012
	Pre-Tax			Tax Expense (Benefit)				Net-of-Tax			Pre-Tax			Tax Expense (Benefit)			Net-of-Tax
Defined benefit pension plan:
Net loss	$	53			$	19		$	34		$	80		$	28		$	52
Amortization of prior service costs		(35	)			(13	)		(22	)		(51	)		(18	)		(33	)
Defined benefit pension plan assets and benefit obligations, net		18				6			12			29			10			19
Unrealized gain on cash flow hedging instruments		(28	)			(12	)		(16	)
Unrealized loss on cash flow hedging instruments												(51	)		(19	)		(32	)
Unrealized holding gains on securities		1,393				488			905			2,099			735			1,364
Total increase in other comprehensive income	$	1,383			$	482		$	901		$	2,077		$	726		$	1,351

Table of Contents

(Dollars in thousands)	Six Months Ended June 30, 2011										Nine Months Ended September 30, 2011
	Pre-Tax			Tax Expense (Benefit)				Net-of-Tax			Pre-Tax			Tax Expense (Benefit)			Net-of-Tax
Defined benefit pension plan:
Net loss	$	47			$	17		$	30		$	71		$	25		$	46
Amortization of prior service costs		(34	)			(12	)		(22	)		(51	)		(18	)		(33	)
Amortization of net obligation at transition		(2	)			(1	)		(1	)		(3	)		(1	)		(2	)
Defined benefit pension plan assets and benefit obligations, net		11				4			7			17			6			11
Unrealized gain on cash flow hedging instruments		(138	)			(54	)		(84	)
Unrealized loss on cash flow hedging instruments												(399	)		(154	)		(245	)
Unrealized holding gains on securities		3,300				1,155			2,146			5,909			2,069			3,840
Total increase in other comprehensive income	$	3,173			$	1,105		$	2,069		$	5,527		$	1,921		$	3,606

The Corporation had ~~$8,000~~$11,000 and $0less than $1,000 of net gains from securities reclassified from other comprehensive income to earnings for the ~~six~~nine months ended ~~June~~September 30, 2012 and 2011.

Earnings Per Common Share

The components of the Corporation’s earnings per common share calculations are as follows:

(Dollars in thousands) Three Months Ended June 30,
2012 2011
Net income $ 4,181 $ 3,083
Accumulated dividends on Series A Preferred Stock (14 ) (250 )
Accretion of Series A Preferred Stock discount (151 ) (40 )
Net income available to common shareholders $ 4,016 $ 2,793
Weighted average number of common shares used in earnings per common share – basic 3,208,792 3,131,203
Effect of dilutive securities:
Stock option awards and Warrant 87,353 28,057
Weighted average number of common shares used in earnings per common share – assuming dilution 3,296,145 3,159,260

(Dollars in thousands)	Six Months Ended June 30,						Three Months Ended September 30,
	2012			2011			2012		2011
Net income	$	7,961		$	6,052		$	4,533	$	3,513
Accumulated dividends on Series A Preferred Stock		(139	)		(500	)		—		(225	)
Accretion of Series A Preferred Stock discount		(172	)		(79	)		—		(233	)
Net income available to common shareholders	$	7,650		$	5,473		$	4,533	$	3,055
Weighted average number of common shares used in earnings per common share – basic		3,199,655			3,127,536			3,220,906		3,141,926
Effect of dilutive securities:
Stock option awards and Warrant		80,905			35,674			112,064		32,443
Weighted average number of common shares used in earnings per common share – assuming dilution		3,280,560			3,163,210			3,332,970		3,174,369

(Dollars in thousands)	Nine Months Ended September 30,
	2012			2011
Net income	$	12,494		$	9,565
Accumulated dividends on Series A Preferred Stock		(139	)		(725	)
Accretion of Series A Preferred Stock discount		(172	)		(312	)
Net income available to common shareholders	$	12,183		$	8,528
Weighted average number of common shares used in earnings per common share – basic		3,206,739			3,132,332
Effect of dilutive securities:
Stock option awards and Warrant		91,291			34,598
Weighted average number of common shares used in earnings per common share – assuming dilution		3,298,030			3,166,930

Potential common shares that may be issued by the Corporation for its stock option awards and Warrant (defined below) are determined using the treasury stock method. Approximately ~~276,500~~69,700 and ~~354,000~~343,000 shares issuable upon exercise of options were not included in computing diluted earnings per common share for the three months ended ~~June~~September 30, 2012 and 2011, respectively, and approximately ~~276,500~~207,567 and ~~328,000~~333,000 shares issuable upon exercise of options were not included in computing diluted earnings per common share for the ~~six~~nine months ended ~~June~~September 30, 2012 and 2011, respectively, because they were anti-dilutive.

~~Table of Contents~~

In January 2009, the Corporation issued to the United States Department of the Treasury (Treasury) under the Capital Purchase Program (CPP) $20.00 million of its Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Preferred Stock) and a warrant to

Table of Contents

purchase 167,504 shares of the Corporation’s common stock (the Warrant). On July 27, 2011, the Corporation redeemed $10.00 million of the Preferred Stock, and on April 12, 2012, the Corporation redeemed the remaining $10.00 million of the Preferred Stock. As a result of this redemption, the Corporation will pay no future dividends on the Preferred Stock. Further, in connection with this redemption, the Corporation accelerated the accretion of the remaining preferred stock discount during April 2012, which reduced net income available to common shareholders by approximately $151,000.

NOTE 6: Employee Benefit Plans

The Bank has a non-contributory defined benefit plan for which the components of net periodic benefit cost are as follows:

	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in thousands)	2012			2011			2012			2011			2012			2011			2012			2011
Service cost	$	159		$	153		$	318		$	306		$	159		$	153		$	477		$	459
Interest cost		99			109			198			218			99			109			296			327
Expected return on plan assets		(158	)		(145	)		(316	)		(290	)		(158	)		(145	)		(475	)		(435	)
Amortization of net obligation at transition		—			(1	)		—			(2	)		—			(1	)		—			(3	)
Amortization of prior service cost		(17	)		(17	)		(34	)		(34	)		(17	)		(17	)		(51	)		(51	)
Amortization of net loss		26			16			52			32			26			16			80			48
Net periodic benefit cost	$	109		$	115		$	218		$	230		$	109		$	115		$	327		$	345

The Bank made a $500,000 contribution to this plan during the second quarter of 2012.

NOTE 7: Fair Value of Assets and Liabilities

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. U.S. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of the three levels. These levels are:

●

Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 assets and liabilities include debt and equity securities traded in an active exchange market, as well as U.S. Treasury securities.

●

Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Valuations of other real estate owned are based upon appraisals by independent, licensed appraisers, general market conditions and recent sales of like properties.

●

Level 3—Valuation is determined using model-based techniques with significant assumptions not observable in the market.

U.S. GAAP allows an entity the irrevocable option to elect fair value (the fair value option) for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The Corporation has not made any fair value option elections as of ~~June~~September 30, 2012.

Table of Contents

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables present the balances of financial assets measured at fair value on a recurring ~~basis.~~basis at September 30, 2012 and December 31, 2011.

	June 30, 2012								September 30, 2012
	Fair Value Measurements Using						Assets at Fair Value		Fair Value Measurements Using						Assets at Fair
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value		Level 1		Level 2		Level 3		Value
Assets:
Securities available for sale
U.S. government agencies and corporations		—	$	13,532		—	$	13,532	$	—	$	12,730	$	—	$	12,730
Mortgage-backed securities		—		2,707		—		2,707		—		2,464		—		2,464
Obligations of states and political subdivisions		—		124,955		—		124,955		—		125,374		—		125,374
Preferred stock		—		95		—		95		—		40		—		40
Total securities available for sale		—	$	141,289		—	$	141,289	$	—	$	140,608	$	—	$	140,608
Liabilities:
Derivative payable		—	$	542		—	$	542	$	—	$	566	$	—	$	566

	December 31, 2011								December 31, 2011
(Dollars in thousands)	Fair Value Measurements Using						Assets at Fair Value
(Dollars in thousands)							Assets at Fair Value		Fair Value Measurements Using						Assets at Fair
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value		Level 1		Level 2		Level 3		Value
(Dollars in thousands)
Securities available for sale							Assets at Fair Value
U.S. government agencies and corporations		—	$	15,283		—	$	15,283	$	—	$	15,283	$	—	$	15,283
Mortgage-backed securities		—		2,216		—		2,216		—		2,216		—		2,216
Obligations of states and political subdivisions		—		127,079		—		127,079		—		127,079		—		127,079
Preferred stock		—		68		—		68		—		68		—		68
Total securities available for sale		—	$	144,646		—	$	144,646	$	—	$	144,646	$	—	$	144,646
Liabilities:
Derivative payable		—	$	515		—	$	515	$	—	$	515	$	—	$	515

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Corporation is also required to measure and recognize certain other financial assets at fair value on a nonrecurring basis in the consolidated balance sheets. For assets measured at fair value on a nonrecurring basis and still held on the consolidated balance sheets, the following table provides the fair value measures by level of valuation assumptions used. Fair value adjustments for other real estate owned (OREO) are recorded in other noninterest expense and fair value adjustments for impaired loans are recorded in the provision for loan losses, in the consolidated statements of income.

	June 30, 2012								September 30, 2012
	Fair Value Measurements Using						Assets at Fair Value		Fair Value Measurements Using						Assets at Fair
(Dollars in thousands)	Level 1		Level 2		Level 3		Assets at Fair Value		Level 1		Level 2		Level 3		Value
Impaired loans, net		—	$	13,959		—	$	13,959	$	—	$	15,870	$	—	$	15,870
OREO, net		—		5,236		—		5,236		—		4,621		—		4,621
Total		—	$	19,195		—	$	19,195	$	—	$	20,491	$	—	$	20,491

December 31, 2011
Fair Value Measurements Using
Assets at Fair
Value

(Dollars in thousands) Level 1 Level 2 Level 3
Impaired loans, net — $ 14,114 — $ 14,114
OREO, net — 6,059 — 6,059
Total — $ 20,173 — $ 20,173

	December 31, 2011
	Fair Value Measurements Using						Assets at Fair
(Dollars in thousands)	Level 1		Level 2		Level 3		Value
Impaired loans, net	$	—	$	14,114	$	—	$	14,114
OREO, net		—		6,059		—		6,059
Total	$	—	$	20,173	$	—	$	20,173

Table of Contents

Fair Value of Financial Instruments

The carrying values and estimated fair values of the Corporation’s financial instruments, whether or not recognized on the consolidated balance sheets at fair value, as of ~~June~~September 30, 2012 are as follows:

			Fair Value Measurements at June 30, 2012 Using										Fair Value Measurements at September 30, 2012 Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs						Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
(Dollars in thousands)	Carrying Value		Level 1		Level 2		Level 3		Balance		Carrying Value		Level 1		Level 2		Level 3		Balance
Financial assets:
Cash and short-term investments	$	10,932	$	10,232	$	—	$	—	$	10,932	$	13,749	$	13,749	$	—	$	—	$	13,749
Securities		141,289		—		141,289		—		141,289		140,608		—		140,608		—		140,608
Loans, net		634,621		—		645,645		—		645,645		646,236		—		657,285		—		657,285
Loans held for sale, net		79,171		—		81,776		—		81,776		78,072		—		81,077		—		81,077
Accrued interest receivable		5,360		—		5,360		—		5,360		5,594		5,594		—		—		5,594
Financial liabilities:
Demand deposits	$	365,190	$	—	$	365,190	$	—	$	365,190	$	371,612	$	371,612	$	—	$	—	$	371,612
Time deposits		292,257		—		295,920		—		295,920		292,600		—		296,348		—		296,348
Borrowings		175,990		—		172,004		—		172,004		170,978		—		166,586		—		166,586
Derivative payable		542		—		542		—		542		566		—		566		—		566
Accrued interest payable		974		—		974		—		974		921		921		—		—		921

The carrying values and estimated fair values of the Corporation’s financial instruments, whether or not recognized on the consolidated balance sheets at fair value, as of December 31, 2011 are as follows:

	December 31, 2011
	Carrying		Estimated
(Dollars in thousands)	Amount		Fair Value
Financial assets:
Cash and short-term investments	$	11,507	$	11,507
Securities		144,646		144,646
Loans, net		616,984		624,219
Loans held for sale, net		70,062		72,859
Accrued interest receivable		5,242		5,242
Financial liabilities:
Demand deposits		338,473		338,473
Time deposits		307,943		312,095
Borrowings		161,151		157,863
Derivative payable		515		515
Accrued interest payable		1,111		1,111

The following describes the valuation techniques used by the Corporation to measure financial assets and financial liabilities at fair value as of ~~June~~September 30, 2012 and December 31, 2011.

Cash and short-term investments. The nature of these instruments and their relatively short maturities provide for the reporting of fair value equal to the historical cost.

Securities available for sale. Securities available for sale are recorded at fair value on a recurring basis using a third-party model based on valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data.

Loans, net. The estimated fair value of the loan portfolio is based on present values using discount rates equal to the market rates currently charged on similar products.

Table of Contents

Certain loans are accounted for under ASC Topic 310 - Receivables, including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. A significant portion of the collateral securing the Corporation’s impaired loans is real estate. The fair value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Corporation using observable market data, which in some cases may be adjusted to reflect current trends, including sales prices, expenses, absorption periods and other current relevant factors (Level 2). The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements, if not considered significant, using observable market data (Level 2).

Loans Held for Sale. Loans held for sale are required to be measured at the lower of cost or fair value. These loans currently consist of residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data (Level 2). As such, the Corporation records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the ~~six~~nine months ended ~~June~~September 30, 2012.

Accrued interest receivable. The carrying amount of accrued interest receivable approximates fair value.

Deposits. The fair value of all demand deposit accounts is the amount payable at the report date. For all other deposits, the fair value is determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.

Borrowings. The fair value of borrowings is determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.

Derivative payable. The fair value of derivatives is determined using the discounted cash flow method.

Accrued interest payable. The carrying amount of accrued interest payable approximates fair value.

Letters of credit. The estimated fair value of letters of credit is based on estimated fees the Corporation would pay to have another entity assume its obligation under the outstanding arrangements. These fees are not considered material.

Unused portions of lines of credit. The estimated fair value of unused portions of lines of credit is based on estimated fees the Corporation would pay to have another entity assume its obligation under the outstanding arrangements. These fees are not considered material.

The Corporation assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Corporation’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Corporation. Management attempts to match maturities of assets and liabilities to the extent believed necessary to balance minimizing interest rate risk and increasing net interest income in current market conditions. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors interest rates, maturities and repricing dates of assets and liabilities and attempts to manage interest rate risk by adjusting terms of new loans, deposits and borrowings and by investing in securities with terms that mitigate the Corporation’s overall interest rate risk.

Table of Contents

NOTE 8: Business Segments

The Corporation operates in a decentralized fashion in three principal business segments: Retail Banking, Mortgage Banking and Consumer Finance. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from Consumer Finance consist primarily of interest earned on automobile retail installment sales contracts.

The Corporation’s other segment includes an investment company that derives revenues from brokerage services, an insurance company that derives revenues from insurance services, and a title company that derives revenues from title insurance services. The results of the other segment are not significant to the Corporation as a whole and have been included in “Other.” Certain expenses of the Corporation are also included in “Other,” and consist primarily of interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

(Dollars in thousands)	Three Months Ended June 30, 2012
(Dollars in thousands)																Three Months Ended September 30, 2012
(Dollars in thousands)	Retail Banking			Mortgage Banking		Consumer Finance		Other			Eliminations			Consolidated		Retail Banking			Mortgage Banking		Consumer Finance		Other			Eliminations			Consolidated
(Dollars in thousands)
Interest income	$	8,096		$	566	$	11,695	$	—		$	(1,259	)	$	19,098	$	8,075		$	644	$	12,097	$	—		$	(1,311	)	$	19,505
Gains on sales of loans		—			4,718		—		—			—			4,718		—			6,203		—		—			—			6,203
Other noninterest income		1,464			979		234		336			(2	)		3,011		1,574			1,180		281		332			—			3,367
Total operating income		9,560			6,263		11,929		336			(1,261	)		26,827		9,649			8,027		12,378		332			(1,311	)		29,075

Expenses:
Interest expense		1,920			113		1,574		248			(1,259	)		2,596		1,728			135		1,608		251			(1,311	)		2,411
Provision for loan losses		750			30		2,080		—			—			2,860		450			30		2,485		—			—			2,965
Salaries and employee benefits		3,742			3,810		1,846		198			—			9,596		4,006			4,887		1,926		182			—			11,001
Other noninterest expenses		2,862			1,613		1,051		105			—			5,631		3,052			1,747		1,084		103			—			5,986
Total operating expenses		9,274			5,566		6,551		551			(1,259	)		20,683		9,236			6,799		7,103		536			(1,311	)		22,363
		>			>		>		>			>			>
Income (loss) before income taxes		286			697		5,378		(215	)		(2	)		6,144		413			1,228		5,275		(204	)		—			6,712
Provision for (benefit from) income taxes		(332	)		278		2,098		(81	)		—			1,963		(292	)		492		2,057		(78	)		—			2,179
Net income (loss)	$	618		$	419	$	3,280	$	(134	)	$	(2	)	$	4,181	$	705		$	736	$	3,218	$	(126	)	$	—		$	4,533
Total assets	$	791,327		$	91,025	$	265,995	$	2,974		$	(201,607	)	$	949,714	$	792,494		$	90,164	$	272,907	$	3,062		$	(196,808	)	$	961,819
Capital expenditures	$	173		$	158	$	41	$	—		$	—		$	372	$	120		$	46	$	29	$	—		$	—		$	195

(Dollars in thousands)	Three Months Ended June 30, 2011
(Dollars in thousands)																	Three Months Ended September 30, 2011
(Dollars in thousands)	Retail Banking			Mortgage Banking			Consumer Finance		Other			Eliminations			Consolidated		Retail Banking			Mortgage Banking		Consumer Finance		Other			Eliminations			Consolidated
(Dollars in thousands)
Interest income	$	8,174		$	386		$	10,877	$	—		$	(1,068	)	$	18,369	$	8,270		$	398	$	11,391	$	—		$	(1,141	)	$	18,918
Gains on sales of loans		—			3,696			—		—			—			3,696		—			4,282		—		—			—			4,282
Other noninterest income		1,501			703			157		301			—			2,662		1,538			748		188		384			—			2,858
Total operating income		9,675			4,785			11,034		301			(1,068	)		24,727		9,808			5,428		11,579		384			(1,141	)		26,058

Expenses:
Interest expense		2,290			50			1,442		254			(1,068	)		2,968		2,248			58		1,508		257			(1,140	)		2,931
Provision for loan losses		1,500			15			1,875		—			—			3,390		2,000			200		1,875		—			—			4,075
Salaries and employee benefits		3,586			2,978			1,674		192			—			8,430		3,486			2,595		1,657		227			—			7,965
Other noninterest expenses		3,217			1,356			878		88			—			5,539		3,075			1,779		1,013		91			—			5,958
Total operating expenses		10,593			4,399			5,869		534			(1,068	)		20,327		10,809			4,632		6,053		575			(1,140	)		20,929
		>			>			>		>			>			>
Income (loss) before income taxes		(918	)		386			5,165		(233	)		—			4,400		(1,001	)		796		5,526		(191	)		(1	)		5,129
Provision for (benefit from) income taxes		(764	)		154			2,015		(87	)		(1	)		1,317		(784	)		319		2,155		(73	)		(1	)		1,616
Net income (loss)	$	(154	)	$	232		$	3,150	$	(146	)	$	1		$	3,083	$	(217	)	$	477	$	3,371	$	(118	)	$	—		$	3,513
Total assets	$	752,252		$	53,119		$	246,730	$	2,778		$	(148,308	)	$	906,571	$	749,484		$	46,540	$	250,423	$	2,798		$	(140,346	)	$	908,899
Capital expenditures	$	237		$	(8	)	$	415	$	1		$	—		$	645	$	288		$	12	$	101	$	—		$	—		$	401

Table of Contents

(Dollars in thousands)	Six Months Ended June 30, 2012
(Dollars in thousands)																Nine Months Ended September 30, 2012
(Dollars in thousands)	Retail Banking			Mortgage Banking		Consumer Finance		Other			Eliminations			Consolidated		Retail Banking			Mortgage Banking		Consumer Finance		Other			Eliminations			Consolidated
(Dollars in thousands)
Interest income	$	16,163		$	1,140	$	23,034	$	—		$	(2,483	)	$	37,854	$	24,238		$	1,784	$	35,131	$	—		$	(3,794	)	$	57,359
Gains on sales of loans		—			8,821		—		—			—			8,821		—			15,024		—		—			—			15,024
Other noninterest income		3,030			2,095		494		672			—			6,291		4,604			3,275		775		1,004			—			9,658
Total operating income		19,193			12,056		23,528		672			(2,483	)		52,966		28,842			20,083		35,906		1,004			(3,794	)		82,041

Expenses:
Interest expense		4,078			219		3,124		497			(2,483	)		5,435		5,806			354		4,732		748			(3,794	)		7,846
Provision for loan losses		1,500			105		3,980		—			—			5,585		1,950			135		6,465		—			—			8,550
Salaries and employee benefits		7,748			7,393		3,722		475			—			19,338		11,754			12,280		5,648		657			—			30,339
Other noninterest expenses		5,771			2,945		1,974		256			—			10,946		8,823			4,692		3,058		359			—			16,932
Total operating expenses		19,097			10,662		12,800		1,228			(2,483	)		41,304		28,333			17,461		19,903		1,764			(3,794	)		63,667
		>			>		>		>			>			>
Income (loss) before income taxes		96			1,394		10,728		(556	)		—			11,662		509			2,622		16,003		(760	)		—			18,374
Provision for (benefit from) income taxes		(829	)		557		4,184		(211	)		—			3,701		(1,121	)		1,049		6,241		(289	)		—			5,880
Net income (loss)	$	925		$	837	$	6,544	$	(345	)	$	—		$	7,961	$	1,630		$	1,573	$	9,762	$	(471	)	$	—		$	12,494
Total assets	$	791,327		$	91,025	$	265,995	$	2,974		$	(201,607	)	$	949,714	$	792,494		$	90,164	$	272,907	$	3,062		$	(196,808	)	$	961,819
Capital expenditures	$	352		$	209	$	99	$	—		$	—		$	660	$	472		$	255	$	128	$	—		$	—		$	855

	Six Months Ended June 30, 2011															Nine Months Ended September 30, 2011
(Dollars in thousands)	Retail Banking			Mortgage Banking		Consumer Finance		Other			Eliminations			Consolidated		Retail Banking			Mortgage Banking		Consumer Finance		Other			Eliminations			Consolidated
Revenues:
Interest income	$	16,204		$	787	$	21,086	$	—		$	(2,076	)	$	36,001	$	24,474		$	1,185	$	32,477	$	—		$	(3,217	)	$	54,919
Gains on sales of loans		—			7,496		—		—			—			7,496		—			11,778		—		—			—			11,778
Other noninterest income		2,975			1,442		339		563			—			5,319		4,440			2,030		519		947			—			7,936
Total operating income		19,179			9,725		21,425		563			(2,076	)		48,816		28,914			14,993		32,996		947			(3,217	)		74,633

Expenses:
Interest expense		4,677			112		2,815		506			(2,078	)		6,032		6,925			170		4,323		763			(3,218	)		8,963
Provision for loan losses		2,550			35		3,625		—			—			6,210		4,550			235		5,500		—			—			10,285
Salaries and employee benefits		7,486			5,723		3,329		384			—			16,922		10,972			8,318		4,986		611			—			24,887
Other noninterest expenses		6,213			2,907		1,639		237			—			10,996		9,215			4,526		2,644		328			—			16,713
Total operating expenses		20,926			8,777		11,408		1,127			(2,078	)		40,160		31,662			13,249		17,453		1,702			(3,218	)		60,848
		>			>		>		>			>			>
Income (loss) before income taxes		(1,747	)		948		10,017		(564	)		2			8,656		(2,748	)		1,744		15,543		(755	)		1			13,785
Provision for (benefit from) income taxes		(1,469	)		379		3,907		(214	)		1			2,604		(2,253	)		698		6,062		(287	)		—			4,220
Net income (loss)	$	(278	)	$	569	$	6,110	$	(350	)	$	1		$	6,052	$	(495	)	$	1,046	$	9,481	$	(468	)	$	1		$	9,565
Total assets	$	752,252		$	53,119	$	246,730	$	2,778		$	(148,308	)	$	906,571	$	749,484		$	46,540	$	250,423	$	2,798		$	(140,346	)	$	908,899
Capital expenditures	$	486		$	69	$	623	$	3		$	—		$	1,181	$	774		$	81	$	724	$	3		$	—		$	1,582

The Retail Banking segment extends a warehouse line of credit to the Mortgage Banking segment, providing a portion of the funds needed to originate mortgage loans. The Retail Banking segment charges the Mortgage Banking segment interest at the daily FHLB advance rate plus 50 basis points. The Retail Banking segment also provides the Consumer Finance segment with a portion of the funds needed to originate loans by means of a variable rate line of credit that carries interest at one-month LIBOR plus 200 basis points and fixed rate loans that carry interest rates ranging from ~~5.4~~3.8 percent to 8.0 percent. The Retail Banking segment acquires certain residential real estate loans from the Mortgage Banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the Retail Banking segment are not allocated to the Mortgage Banking, Consumer Finance and Other segments.

Table of Contents

NOTE 9: Commitments and Financial Instruments with Off-Balance-Sheet Risk

C&F Mortgage sells substantially all of the residential mortgage loans it originates to third-party investors, some of whom may require the repurchase of loans in the event of loss due to borrower misrepresentation, fraud or early default. Mortgage loans and their related servicing rights are sold under agreements that define certain eligibility criteria for the mortgage loans. Recourse periods for early payment default vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. C&F Mortgage maintains an indemnification reserve for potential claims made under these recourse provisions. Risks also arise from the possible inability of counterparties to meet the terms of their contracts. C&F Mortgage has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations. The following table presents the changes in the allowance for indemnification losses for the periods presented:

	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended September 30,						Nine Months Ended September 30,
(Dollars in thousands)	2012			2011			2012			2011			2012			2011			2012			2011
Allowance, beginning of period	$	1,827		$	1,522		$	1,702		$	1,291		$	1,657		$	1,536		$	1,702		$	1,291
Provision for indemnification losses		330			175			455			406			500			146			955			552
Payments		(500	)		(161	)		(500	)		(161	)		(200	)		(66	)		(700	)		(227	)
Allowance, end of period	$	1,657		$	1,536		$	1,657		$	1,536		$	1,957		$	1,616		$	1,957		$	1,616

NOTE 10: Derivatives

The Corporation uses derivatives to manage exposure to interest rate risk through the use of interest rate swaps. Interest rate swaps involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date with no exchange of underlying principal amounts. The Corporation’s interest rate swaps qualify as cash flow hedges. The Corporation’s cash flow hedges effectively modify a portion of the Corporation’s exposure to interest rate risk by converting variable rates of interest on $10.00 million of the Corporation’s trust preferred capital notes to fixed rates of interest until September 2015.

The cash flow hedges total notional amount is $10.00 million. At ~~June~~September 30, 2012, the cash flow hedges had a fair value of ($~~542,000)~~566,000), which is recorded in other liabilities. The cash flow hedges were fully effective at ~~June~~September 30, 2012 and therefore the loss on the cash flow hedges was recognized as a component of other comprehensive income (loss), net of deferred income taxes.

NOTE 11: Other Noninterest Expenses

The following table presents the significant components in the consolidated statements of income line “Noninterest Expenses – Other Expenses.”

	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in thousands)	2012		2011		2012		2011		2012		2011		2012		2011
Provision for indemnification losses	$	330	$	175	$	455	$	406	$	500	$	146	$	955	$	552
Loan and OREO expenses		306		717		655		1,187		564		458		1,219		1,645
Data processing fees		563		580		1,059		1,131		591		533		1,650		1,664
Telecommunication expenses		303		284		587		547		292		277		879		824
FDIC expenses		168		248		327		496		150		85		477		581
Professional fees		398		475		854		1,028		361		451		1,215		1,479
All other noninterest expenses		1,886		1,449		3,611		3,064		1,827		2,364		5,438		5,187
Total Other Noninterest Expenses	$	3,954	$	3,928	$	7,548	$	7,859	$	4,285	$	4,314	$	11,833	$	11,932

Table of Contents

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains statements concerning the Corporation’s expectations, plans, objectives, future financial performance and other statements that are not historical facts. These statements may constitute “forward-looking statements” as defined by federal securities laws and may include, but are not limited to, statements regarding profitability, liquidity, the Corporation’s and each business segment’s loan portfolio, allowance for loan losses, trends regarding the provision for loan losses, trends regarding net loan charge-offs, trends regarding levels of nonperforming assets and troubled debt restructurings and expenses associated with nonperforming assets, provision for indemnification losses, levels of noninterest income and expense, interest rates and yields, the deposit portfolio, including trends in deposit maturities and rates, interest rate sensitivity, market risk, regulatory developments, monetary policy implemented by the Federal Reserve including quantitative easing programs, capital requirements, growth strategy and financial and other goals. These statements may address issues that involve estimates and assumptions made by management and risks and uncertainties. Actual results could differ materially from historical results or those anticipated by such statements. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in:

●

interest rates

●

general business conditions, as well as conditions within the financial markets

●

general economic conditions, including unemployment levels

●

the legislative/regulatory climate, including the Dodd-Frank Act and regulations promulgated thereunder and the Consumer Financial Protection Bureau (CFPB) and the regulatory and enforcement activities of the CFPB

●

monetary and fiscal policies of the U.S. Government, including policies of the Treasury and the Federal Reserve Board

●

the value of securities held in the Corporation’s investment portfolios

●

the quality or composition of the loan portfolios and the value of the collateral securing those loans

●

the inventory level and pricing of used automobiles

●

the level of net charge-offs on loans and the adequacy of our allowance for loan losses

●

the level of indemnification losses related to mortgage loans sold

●

demand for loan products

●

deposit flows

●

the strength of the Corporation’s counterparties

●

competition from both banks and non-banks

●

demand for financial services in the Corporation’s market area

●

technology

●

reliance on third parties for key services

●

the commercial and residential real estate markets

●

demand in the secondary residential mortgage loan markets

●

the Corporation’s expansion and technology initiatives

●

accounting principles, policies and guidelines

Any forward-looking statements should be considered in context with the various disclosures made by us about our businesses in our public filings with the Securities and Exchange Commission, including without limitation the risks identified above and those more specifically described in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2011.

The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements.

Table of Contents

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require our most difficult, subjective or complex judgments affecting the application of these policies, and the likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.

~~Table of Contents~~

Allowance for Loan Losses: We establish the allowance for loan losses through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance when we believe that the collection of the principal is unlikely. Subsequent recoveries of losses previously charged against the allowance are credited to the allowance. The allowance represents an amount that, in our judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Our judgment in determining the level of the allowance is based on evaluations of the collectibility of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available.

Allowance for Indemnifications: The allowance for indemnifications is established through charges to earnings in the form of a provision for indemnifications, which is included in other noninterest expenses. A loss is charged against the allowance for indemnifications under certain conditions when a purchaser of a loan (investor) sold by C&F Mortgage incurs a loss due to borrower misrepresentation, fraud, early default, or underwriting error. The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses arising from indemnification requests. Management’s judgment in determining the level of the allowance is based on the volume of loans sold, historical experience, current economic conditions and information provided by investors. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

Impairment of Loans: We consider a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect the ultimate collection of all amounts due. We measure impairment on a loan-by-loan basis for commercial, construction and residential loans in excess of $500,000 by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment. Troubled debt restructurings (TDRs) are also considered impaired loans, even if the loan balance is less than $500,000. A TDR occurs when we agree to significantly modify the original terms of a loan due to the deterioration in the financial condition of the borrower.

Impairment of Securities: Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either (i) we intend to sell the security or (ii) it is more-likely-than-not that we will be required to sell the security before recovery of its amortized cost basis. If, however, we do not intend to sell the security and it is not more-likely-than-not that we will be required to sell the security before recovery, we must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income. For equity securities, impairment is considered to be other-than-temporary based on our ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in net income. We regularly review each investment security for other-than-temporary impairment based on criteria that includes the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer, our best estimate of the present value of cash flows expected to be collected from debt securities, our intention with regard to holding the security to maturity and the likelihood that we would be required to sell the security before recovery.

Other Real Estate Owned (OREO): Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the lower of the loan balance or the fair value less costs to sell at the date of foreclosure. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of like properties, length of time the properties have been held, and our ability and intention with regard to continued ownership of the properties. The Corporation may incur additional write-downs of foreclosed assets to fair value less costs to sell if valuations indicate a further other-than-temporary deterioration in market conditions.

Goodwill: Goodwill is no longer subject to amortization over its estimated useful life. In assessing the recoverability of the Corporation’s goodwill, all of which was recognized in connection with the Bank’s acquisition of C&F Finance Company in September 2002, we must make assumptions in order to determine the fair value of the respective assets. Major assumptions used in determining if goodwill is impaired were increases in future income, sales multiples in determining terminal value and the discount rate applied to future cash flows. As part of the impairment test, we performed a sensitivity analysis by increasing the discount rate,

Table of Contents

lowering sales multiples and reducing increases in future income. We completed the annual test for impairment during the fourth quarter of 2011 and determined there was no impairment to be recognized in 2011. With the adoption of Accounting Standards Update 2011-08, Intangible-Goodwill and Other-Testing Goodwill for Impairment, in 2012, the Corporation will no longer be required to complete a test for impairment unless, based on an assessment of qualitative factors related to goodwill, we determine that it is more likely than not that the fair value of C&F Finance Company is less than its carrying amount. If the likelihood of impairment is more than 50 percent, the Corporation will perform a test for impairment and we may be required to record impairment charges.

~~Table of Contents~~

Retirement Plan: The Bank maintains a non-contributory, defined benefit pension plan for eligible full-time employees as specified by the plan. Plan assets, which consist primarily of mutual funds invested in marketable equity securities and corporate and government fixed income securities, are valued using market quotations. The Bank’s actuary determines plan obligations and annual pension expense using a number of key assumptions. Key assumptions may include the discount rate, the interest crediting rate, the estimated future return on plan assets and the anticipated rate of future salary increases. Changes in these assumptions in the future, if any, or in the method under which benefits are calculated may impact pension assets, liabilities or expense.

Derivative Financial Instruments: The Corporation recognizes derivative financial instruments at fair value as either an other asset or an other liability in the consolidated balance sheets. The derivative financial instruments have been designated as and qualify as cash flow hedges. The effective portion of the gain or loss on the cash flow hedges is reported as a component of other comprehensive income, net of deferred taxes, and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.

Accounting for Income Taxes: Determining the Corporation’s effective tax rate requires judgment. In the ordinary course of business, there are transactions and calculations for which the ultimate tax outcomes are uncertain. In addition, the Corporation’s tax returns are subject to audit by various tax authorities. Although we believe that the estimates are reasonable, no assurance can be given that the final tax outcome will not be materially different than that which is reflected in the income tax provision and accrual.

For further information concerning accounting policies, refer to Item 8 “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011.

OVERVIEW

Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (i) return on average assets (ROA), (ii) return on average common equity (ROE), and (iii) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three principal business activities: retail banking, mortgage banking, and consumer finance. We also actively manage our capital through growth and dividends, while considering the need to maintain a strong regulatory capital position.

Financial Performance Measures

Net income for the Corporation was ~~$4.2~~$4.5 million for the three months ended ~~June~~September 30, 2012, compared with ~~$3.1~~$3.5 million for the three months ended ~~June~~September 30, 2011. Net income for the Corporation was ~~$8.0~~$12.5 million for the first ~~six~~nine months of 2012, compared with ~~$6.1~~$9.6 million for the first ~~six~~nine months of 2011. Net income available to common shareholders was ~~$4.0~~$4.5 million, or ~~$1.22~~$1.36 per common share assuming dilution, for the three months ended ~~June~~September 30, 2012, compared with ~~$2.8~~$3.1 million, or ~~$0.88~~$0.96 per common share assuming dilution, for the three months ended ~~June~~September 30, ~~2012.~~2011. Net income available to common shareholders was ~~$7.7~~$12.2 million, or ~~$2.33~~$3.69 per common share assuming dilution for the first ~~half~~nine months of 2012, compared with ~~$5.5~~$8.5 million, or ~~$1.73~~$2.69 per common share assuming dilution for the first ~~half~~nine months of 2011. The difference between reported net income and net income available to common shareholders is a result of the Preferred Stock dividends and amortization of the Warrant related to the Corporation’s participation in the CPP. The Corporation’s earnings for the ~~second~~third quarter and first ~~half~~nine months of 2012 were primarily a result of the strong earnings in the Consumer Finance segment, which continues to benefit from (1) sustained loan growth and (2) the low funding costs on its variable-rate borrowings. The Mortgage Banking segment benefited from ~~(1)~~ higher gains on loans sold and ancillary loan production fees as a result of higher loan production and correspondingly higher sales volume during 2012, ~~and (2)~~as well as lower ~~legal and consulting expenses.~~professional fees. The Retail Banking segment benefited from the effects of (1) the continued low interest rate environment on the cost of deposits, (2) lower provisions for loan losses and (3) higher interchange activity ~~fee income and (4) lower expenses associated with FDIC deposit insurance and foreclosed properties.~~fee.

Table of Contents

The Corporation’s ROE and ROA were ~~17.96~~18.48 percent and ~~1.77~~1.88 percent, respectively, on an annualized basis for the ~~second~~third quarter of 2012, compared with ~~14.41~~15.86 percent and ~~1.24~~1.42 percent, respectively, for the ~~second~~third quarter of 2011. For the first ~~six~~nine months of 2012, on an annualized basis, the Corporation’s ROE and ROA were ~~17.35~~17.74 percent and ~~1.69~~1.75 percent, respectively, compared with ~~14.46~~14.92 percent and ~~1.21~~1.28 percent, respectively, for the first ~~six~~nine months of 2011. The increase in these ratios during 2012 was primarily due to the earnings improvement of ~~each~~the Retail Banking and Mortgage Banking segments and the sustained earnings strength of the ~~Corporation’s significant business segments.~~Consumer Finance segment. In addition, the effect of dividends on the Corporation’s Preferred Stock on net income available to common shareholders was lessened for the ~~second~~third quarter and first ~~half~~nine months of 2012 by the redemptions of Preferred Stock in July 2011 and in April 2012.

Principal Business Activities. An overview of the financial results for each of the Corporation’s principal business segments is presented below. A more detailed discussion is included in “Results of Operations.”

~~Table of Contents~~

Retail Banking: C&F Bank reported net income of ~~$618,000~~$705,000 for the ~~second~~third quarter of 2012, compared to a net loss of ~~$154,000~~$217,000 for the ~~second~~third quarter of 2011. For the first ~~six~~nine months of 2012, C&F Bank reported net income of ~~$925,000,~~$1.6 million, compared to a net loss of ~~$278,000~~$495,000 for the first ~~six~~nine months of 2011. ~~Factors~~The more significant factors contributing to the improvement in financial results for the three and ~~six~~nine months ended ~~June~~September 30, 2012, relative to the same periods of 2011, were ~~higher activity-based interchange income,~~ the effects of the continued low interest rate environment on the cost of deposits, lower provisions for loan losses ~~lower expenses associated with holding costs of foreclosed properties,~~ and ~~lower FDIC deposit insurance premiums.~~higher activity-based interchange income. Partially offsetting these positive factors were the negative effects of the following: (1) a decrease in average loans to nonaffiliates resulting from weak demand in the current economic environment and intensified competition for loans in our markets, (2) a decline in overdraft ~~fees~~fee income and (3) slightly higher occupancy expenses associated with depreciation and maintenance of technology related to expanding the banking services we offer to customers and improving operational efficiency and security.

The Bank’s nonperforming assets were ~~$16.2~~$19.4 million at ~~June~~September 30, 2012, compared to $16.1 million at December 31, 2011. Nonperforming assets at ~~June~~September 30, 2012 included ~~$11.0~~$14.8 million in nonaccrual loans, compared to $10.0 million at December 31, 2011, and ~~$5.2~~$4.6 million in foreclosed properties, compared to $6.1 million at December 31, 2011. Troubled debt restructurings were ~~$15.8~~$17.9 million at ~~June~~September 30, 2012, of which ~~$7.5~~$11.4 million were included in nonaccrual loans, as compared to $17.1 million of troubled debt restructurings at December 31, 2011, of which $8.4 million were included in nonaccrual loans. The increase in nonaccrual loans primarily resulted from ~~one~~two commercial ~~relationship~~relationships secured by undeveloped residential property totaling $7.5 million as of September 30, 2012, of which $5.4 million was ~~partially offset by nonaccrual loan pay-offs, charge-offs and transfers to foreclosed properties.~~included in troubled debt restructurings at September 30, 2012. Management believes it has provided adequate loan loss reserves for the retail banking segment’s loans. Foreclosed properties at ~~June~~September 30, 2012 consist of both residential and non-residential properties. These properties are evaluated regularly and have been written down to their estimated fair values less selling costs.

Mortgage Banking: C&F Mortgage Corporation reported net income of ~~$419,000~~$736,000 for the ~~second~~third quarter of 2012, compared to ~~$232,000~~$477,000 for the ~~second~~third quarter of 2011. For the first ~~six~~nine months of 2012, C&F Mortgage Corporation reported net income of ~~$837,000,~~$1.6 million, compared to ~~$569,000~~$1.0 million for the first ~~six~~nine months of 2011. ~~Factors~~The more significant factors contributing to the improvements in financial results for the three months and ~~six~~nine months ended ~~June~~September 30, 2012, relative to the same periods of 2011, were (1) higher gains on sales of loans and ancillary loan production fees, (2) higher net interest income on loans held for sale and (3) lower legal and consulting ~~fees.~~expenses. Loan origination volume increased to ~~$206.7~~$239.5 million in the ~~second~~third quarter of 2012, a ~~38.7~~54.9 percent increase as compared to ~~$149.0~~$154.6 million in the ~~second~~third quarter of 2011, and to ~~$379.9~~$619.5 million in the first ~~half~~nine months of 2012, a ~~39.1~~44.8 percent increase as compared to ~~$273.1~~$427.7 million in the first ~~half~~nine months of 2011. For the ~~second~~third quarter of 2012, the amount of loan originations for refinancings and home purchases were ~~$55.8~~$105.4 million and ~~$150.9~~$134.1 million, respectively, compared to ~~$21.5~~$37.1 million and ~~$127.5~~$117.5 million, respectively, for the ~~second~~third quarter of 2011. For the first ~~half~~nine months of 2012, the amount of loan originations for refinancings and home purchases were ~~$135.5~~$240.9 million and ~~$244.5~~$378.6 million, respectively, compared to ~~$60.1~~$97.2 million and ~~$213.0~~$330.5 million, respectively, for the first ~~half~~nine months of 2011. The increases in loan originations are a result of the continued low interest rate environment that has led to increased mortgage borrowing and refinancing activity. These increases have led to correspondingly higher sales volume, which increased to ~~$191.2~~$240.6 million for the ~~second~~third quarter of 2012, compared to ~~$134.7~~$154.6 million during the ~~second~~third quarter of 2011, and which increased to ~~$370.8~~$611.4 million for the first ~~half~~nine months of 2012, compared to ~~$297.8~~$458.5 million during the first ~~half~~nine months of 2011. In connection with the higher sales volumes in 2012, the mortgage banking segment incurred higher production and ~~income based~~income-based compensation expense. Higher personnel costs have also been incurred in non-production salaries in order to manage the increasingly complex regulatory environment in which the mortgage banking segment operates and higher provisions for indemnifications have been recognized in connection with loans sold to investors.

Consumer Finance: C&F Finance Company reported net income of ~~$3.3~~$3.2 million for the ~~second~~third quarter of 2012, compared to net income of ~~$3.2~~$3.4 million for the ~~second~~third quarter of 2011. For the first ~~six~~nine months of 2012, C&F Finance reported net income of ~~$6.5~~$9.8 million, compared to net income of ~~$6.1~~$9.5 million for the first ~~six~~nine months of 2011. The ~~improvements in~~more significant factors contributing to the consumer finance segment’s financial results for the three and nine months ended September 30, 2012 ~~resulted from a 9.5~~compared to the same periods in 2011 were (1) an 8.9 percent and a ~~10.7~~9.7 percent increase in average loans outstanding for the three and nine months ended September 30, 2012, respectively, and (2) the sustained low cost of the consumer finance segment’s variable-rate borrowings. ~~These items~~Factors negatively affecting the financial results for the three and nine months ended September 30, 2012, relative to the same periods of 2011, were ~~partially offset by~~ (1) increases of ~~$205,000~~$610,000 and ~~$355,000~~$965,000 in the provision for loan losses for the three and ~~six~~nine months ended ~~June~~September 30, 2012, respectively, resulting from ~~loan growth and~~ higher net charge-offs attributable to a decline in the resale value of repossessed vehicles and the effects of the current economic environment, (2) increases of ~~$166,000~~$269,000 and ~~$387,000~~$662,000 in personnel costs for the three and ~~six~~nine months ended ~~June~~September 30, 2012, respectively, resulting from an increase in the number of personnel to support expansion into new markets and loan growth and (3) increases of ~~$49,000~~$13,000 and ~~$149,000~~$162,000 in occupancy expenses for the three and ~~six~~nine months ended ~~June~~September 30, 2012, respectively, resulting from C&F Finance Company’s relocation in April 2011 to a larger leased headquarters building and depreciation and maintenance of technology to support growth.

Despite the increase in the dollar amount of charge-offs, as mentioned above, the 2.37 percent annualized charge-off rate for the first nine months of 2012 was slightly lower than the 2.39 percent charge-off rate for the year ended December 31, 2011. The allowance

Table of Contents

for loan losses as a percentage of consumer finance loans was relatively stable at ~~June~~7.90 percent as of September 30, 2012, ~~was 7.92 percent, as~~ compared with 7.94 percent at December 31, 2011. Management believes that the current allowance for loan losses is adequate to absorb probable losses in the Consumer Finance segment’s loan portfolio.

Other and Eliminations: The net loss for the three months ended ~~June~~September 30, 2012 for this combined segment was ~~$136,000,~~$126,000, compared to a net loss of ~~$145,000~~$118,000 for the three months ended ~~June~~September 30, 2011. The net loss for the first ~~half~~nine months of 2012 for this combined segment was ~~$345,000,~~$471,000, compared to a net loss of ~~$349,000~~$467,000 for the first ~~half~~nine months of 2011. Revenue and expense of this combined segment include the results of operations of our investment, insurance and title subsidiaries, interest expense associated with the Corporation’s trust preferred capital notes, other general corporate expenses and the effects of intercompany eliminations.

Capital Management. Total shareholders’ equity was ~~$93.9~~$98.5 million at ~~June~~September 30, 2012, compared to $96.1 million at December 31, 2011, which was ~~a decrease~~an increase of ~~$2.2 million primarily attributable to~~$2.4 million. The increase in shareholders’ equity resulting from net income for the first nine months of 2012 was offset in part by dividends declared and the redemption of the Corporation’s Preferred Stock, as described ~~below, which was offset in part by earnings in 2012.~~below. The Corporation ~~paid~~declared cash dividends of 2627 cents and 5279 cents per common share during the ~~second~~third quarter and first ~~half~~nine months of 2012, respectively, which was a ~~20.8~~19.2 percent and a ~~21.8~~20.8 percent payout ratio of net income available to common shareholders for the ~~second~~third quarter and first ~~half~~nine months of 2012, respectively.

~~Table of Contents~~

On April 11, 2012, the Corporation redeemed the remaining 10,000 shares of its Preferred Stock issued to Treasury in January 2009 under the CPP. The redemption consisted of $10.0 million in liquidation value and $78,000 of accrued and unpaid dividends associated with the Preferred Stock. As a result of this redemption, the Corporation will pay no future dividends on the Preferred Stock. The Corporation funded this redemption without raising additional capital because of its strong capital position and financial performance. The redemption results in no dilution to common shareholders because no new capital was issued. In connection with this redemption, the Corporation accelerated the accretion of the remaining Preferred Stock discount, which reduced net income available to common shareholders by approximately $151,000 in the second quarter of 2012, but eliminated any future accretion.

RESULTS OF OPERATIONS

The following table presents the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for the three and ~~six~~nine months ended ~~June~~September 30, 2012 and 2011. Loans include loans held for sale. Loans placed on nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid using the federal corporate income tax rate of 34 percent).

~~TABLE 1: Average Balances, Income and Expense, Yields and Rates~~

Three Months Ended June 30,
2012 2011
(Dollars in thousands)
Average
Balance

Income/
Expense

Yield/
Rate

Average
Balance

Income/
Expense

Yield/
Rate

Assets
Securities:
Taxable $ 19,856 $ 82 1.65 % $ 19,909 $ 85 1.71 %
Tax-exempt 118,709 1,797 6.06 119,086 1,856 6.26
Total securities 138,565 1,879 5.42 138,995 1,941 5.59
Loans, net 720,881 17,837 9.92 672,925 17,058 10.17
Interest-bearing deposits in other banks and Federal funds sold 10,558 5 0.19 22,465 16 0.29
Total earning assets 870,004 19,721 9.07 834,385 19,015 9.14
Allowance for loan losses (35,180 ) (29,195 )
Total non-earning assets 91,591 97,676
Total assets $ 926,415 $ 902,866

Liabilities and Shareholders’ Equity
Time and savings deposits:
Interest-bearing deposits $ 109,039 $ 97 0.36 % $ 109,228 $ 129 0.48 %
Money market deposit accounts 92,975 90 0.39 75,521 135 0.71
Savings accounts 45,316 12 0.11 42,413 10 0.09
Certificates of deposit, $100 or more 138,831 546 1.58 131,495 663 2.02
Other certificates of deposit 164,072 637 1.56 173,644 819 1.89
Total time and savings deposits 550,233 1,382 1.00 532,301 1,756 1.32
Borrowings 159,961 1,215 3.04 159,332 1,212 3.04
Total interest-bearing liabilities 710,194 2,597 1.46 691,633 2,968 1.72
> > > > > >
Demand deposits 103,450 94,209
Other liabilities 20,275 19,472
Total liabilities 833,919 805,314
Shareholders’ equity 92,496 97,552
Total liabilities and shareholders’ equity $ 926,415 $ 902,866
Net interest income $ 17,124 $ 16,047
> >
Interest rate spread 7.60 % 7.42 %
Interest expense to average earning assets (annualized) 1.19 % 1.43 %
Net interest margin (annualized) 7.87 % 7.71 %

Table of Contents

Six Months Ended June 30,
2012 2011
(Dollars in thousands)
Average
Balance

Income/
Expense

Yield/
Rate

Average
Balance

Income/
Expense

Yield/
Rate

Assets
Securities:
Taxable $ 20,610 $ 168 1.63 % $ 20,316 $ 162 1.60 %
Tax-exempt 118,652 3,595 6.06 117,133 3,665 6.26
Total securities 139,262 3,763 5.40 137,449 3,827 5.57
Loans, net 716,166 35,327 9.94 671,034 33,418 10.04
Interest-bearing deposits in other banks and Federal funds sold 12,971 13 0.20 25,772 31 0.24
Total earning assets 868,399 39,103 9.01 834,255 37,276 9.00
Allowance for loan losses (34,648 ) (29,206 )
Total non-earning assets 92,318 96,342
Total assets $ 926,069 $ 901,391

Liabilities and Shareholders’ Equity
Time and savings deposits:
Interest-bearing deposits $ 110,953 $ 239 0.43 % $ 112,457 $ 321 0.58 %
Money market deposit accounts 89,745 190 0.43 73,416 265 0.73
Savings accounts 44,687 22 0.10 42,112 20 0.10
Certificates of deposit, $100 or more 139,025 1,187 1.72 132,559 1,336 2.03
Other certificates of deposit 166,293 1,361 1.65 174,805 1,669 1.93
Total time and savings deposits 550,703 2,999 1.09 535,349 3,611 1.36
Borrowings 159,489 2,437 3.06 159,708 2,421 3.03
Total interest-bearing liabilities 710,192 5,436 1.53 695,057 6,032 1.74
> > > > > >
Demand deposits 98,922 90,741
Other liabilities 21,450 19,879
Total liabilities 830,564 805,677
Shareholders’ equity 95,505 95,714
Total liabilities and shareholders’ equity $ 926,069 $ 901,391
Net interest income $ 33,667 $ 31,244
> >
Interest rate spread 7.47 % 7.26 %
Interest expense to average earning assets (annualized) 1.25 % 1.45 %
Net interest margin (annualized) 7.75 % 7.55 %
TABLE 1: Average Balances, Income and Expense, Yields and Rates

	Three Months Ended September 30,
	2012								2011
(Dollars in thousands)	Average Balance			Income/ Expense		Yield/ Rate			Average Balance			Income/ Expense		Yield/ Rate
Assets
Securities:
Taxable	$	19,327		$	78		1.61	%	$	18,842		$	78		1.63	%
Tax-exempt		116,333			1,729		5.95			120,482			1,852		6.26
Total securities		135,660			1,807		5.33			139,324			1,930		5.54
Loans, net		747,239			18,297		9.74			689,193			17,611		10.14
Interest-bearing deposits in other banks and Federal funds sold		5,351			2		0.15			12,486			7		0.20
Total earning assets		888,250			20,106		9.01			841,003			19,548		9.23
Allowance for loan losses		(35,829	)							(31,012	)
Total non-earning assets		93,482								94,830
Total assets	$	945,903							$	904,821

Liabilities and Shareholders’ Equity
Time and savings deposits:
Interest-bearing deposits	$	102,985		$	78		0.30	%	$	105,518		$	109		0.41	%
Money market deposit accounts		104,098			94		0.36			81,556			126		0.62
Savings accounts		45,921			12		0.10			41,986			12		0.11
Certificates of deposit, $100 or more		130,884			452		1.37			137,695			677		1.95
Other certificates of deposit		162,018			565		1.39			169,057			785		1.84
Total time and savings deposits		545,906			1,201		0.87			535,812			1,709		1.27
Borrowings		168,287			1,210		2.82			159,743			1,222		3.06
Total interest-bearing liabilities		714,193			2,411		1.33			695,555			2,931		1.68
Demand deposits		109,459								95,691
Other liabilities		25,808								19,580
Total liabilities		849,460								810,826
Shareholders’ equity		96,443								93,995
Total liabilities and shareholders’ equity	$	945,903							$	904,821
Net interest income				$	17,695							$	16,617
Interest rate spread							7.68	%							7.55	%
Interest expense to average earning assets (annualized)							1.07	%							1.39	%
Net interest margin (annualized)							7.94	%							7.84	%

Table of Contents

	Nine Months Ended September 30,
	2012								2011
(Dollars in thousands)	Average Balance			Income/ Expense		Yield/ Rate			Average Balance			Income/ Expense		Yield/ Rate
Assets
Securities:
Taxable	$	20,197		$	246		1.62	%	$	19,819		$	240		1.61	%
Tax-exempt		117,856			5,324		6.02			118,262			5,517		6.26
Total securities		138,053			5,570		5.38			138,081			5,757		5.56
Loans, net		726,599			53,624		9.86			677,154			51,029		10.07
Interest-bearing deposits in other banks and Federal funds sold		10,413			15		0.19			21,295			38		0.23
Total earning assets		875,065			59,209		9.04			836,530			56,824		9.07
Allowance for loan losses		(35,045	)							(29,815	)
Total non-earning assets		92,709								95,832
Total assets	$	932,729							$	902,547

Liabilities and Shareholders’ Equity
Time and savings deposits:
Interest-bearing deposits	$	108,278		$	317		0.39	%	$	110,118		$	430		0.52	%
Money market deposit accounts		94,564			284		0.40			76,159			391		0.69
Savings accounts		45,101			33		0.10			42,070			32		0.10
Certificates of deposit, $100 or more		136,291			1,639		1.61			134,290			2,013		2.01
Other certificates of deposit		164,858			1,926		1.56			172,868			2,454		1.90
Total time and savings deposits		549,092			4,199		1.02			535,505			5,320		1.33
Borrowings		162,443			3,647		2.99			159,720			3,643		3.04
Total interest-bearing liabilities		711,535			7,846		1.47			695,225			8,963		1.72
Demand deposits		102,460								92,409
Other liabilities		22,914								19,778
Total liabilities		836,909								807,412
Shareholders’ equity		95,820								95,135
Total liabilities and shareholders’ equity	$	932,729							$	902,547
Net interest income				$	51,363							$	47,861
Interest rate spread							7.56	%							7.35	%
Interest expense to average earning assets (annualized)							1.20	%							1.43	%
Net interest margin (annualized)							7.84	%							7.64	%

Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table presents the direct causes of the period-to-period changes in the components of net interest income on a taxable-equivalent basis. We calculated the rate and volume variances using a formula prescribed by the Securities and Exchange Commission (SEC). Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the relationship of the absolute dollar amounts of the change in each. Loans include both nonaccrual loans and loans held for sale.

3132

Table of Contents

TABLE 2: Rate-Volume Recap

	Three Months Ended June 30, 2012 from 2011									Three Months Ended September 30, 2012 from 2011
	Increase (Decrease) Due to						Total Increase (Decrease)			Increase (Decrease) Due to						Total Increase
(Dollars in thousands)	Rate			Volume			Total Increase (Decrease)			Rate			Volume			(Decrease)
Interest income:
Loans	$	(415	)	$	1,194		$	779		$	(722	)	$	1,408		$	686
Securities:
Taxable		(3	)		—			(3	)		(2	)		2			—
Tax-exempt		(53	)		(6	)		(59	)		(60	)		(63	)		(123	)
Interest-bearing deposits in other banks and Federal funds sold		—			(11	)		(11	)		(1	)		(4	)		(5	)
Total interest income		(471	)		1,177			706			(785	)		1,343			558

Interest expense:
Time and savings deposits:
Interest-bearing deposits		(31	)		(1	)		(32	)		(28	)		(3	)		(31	)
Money market deposit accounts		(71	)		26			(45	)		(61	)		29			(32	)
Savings accounts		1			1			2			(1	)		1			—
Certificates of deposit, $100 or more		(152	)		35			(117	)		(193	)		(32	)		(225	)
Other certificates of deposit		(139	)		(43	)		(182	)		(189	)		(31	)		(220	)
Total time and savings deposits		(392	)		18			(374	)		(472	)		(36	)		(508	)
Borrowings (including Trust preferred capital notes)		—			3			3			(88	)		76			(12	)
Total interest expense		(392	)		21			(371	)		(560	)		40			(520	)
Change in net interest income	$	(79	)	$	1,156		$	1,077		$	(225	)	$	1,303		$	1,078

	Nine Months Ended September 30, 2012 from 2011
	Increase (Decrease) Due to						Total Increase
(Dollars in thousands)	Rate			Volume			(Decrease)
Interest income:
Loans	$	(1,114	)	$	3,709		$	2,595
Securities:
Taxable		1			5			6
Tax-exempt		(174	)		(19	)		(193	)
Interest-bearing deposits in other banks and Federal funds sold		(1	)		(22	)		(23	)
Total interest income		(1,287	)		3,672		$	2,385

Interest expense:
Time and savings deposits:
Interest-bearing deposits		(105	)		(8	)		(113	)
Money market deposit accounts		(187	)		80			(107	)
Savings accounts		(1	)		2			1
Certificates of deposit, $100 or more		(404	)		30			(374	)
Other certificates of deposit		(419	)		(110	)		(528	)
Total time and savings deposits		(1,116	)		(6	)		(1,121	)
Borrowings (including Trust preferred capital notes)		(58	)		63			4
Total interest expense		(1,174	)		57			(1,117	)
Change in net interest income	$	(113	)	$	3,615		$	3,502

Six Months Ended June 30,
2012 from 2011

Increase (Decrease)
Due to

Total
Increase
(Decrease)

(Dollars in thousands) Rate Volume
Interest income:
Loans $ (1,361 ) $ 3,270 $ 1,909
Securities:
Taxable 3 3 6
Tax-exempt (117 ) 47 (70 )
Interest-bearing deposits in other banks and Federal funds sold — (18 ) (18 )
Total interest income (1,475 ) 3,302 $ 1,827

Interest expense:
Time and savings deposits:
Interest-bearing deposits (78 ) (4 ) (82 )
Money market deposit accounts (125 ) 50 (75 )
Savings accounts 1 1 2
Certificates of deposit, $100 or more (212 ) 63 (149 )
Other certificates of deposit (230 ) (78 ) (308 )
Total time and savings deposits (644 ) 32 (612 )
Borrowings (including Trust preferred capital notes) (157 ) 173 16
Total interest expense (801 ) 205 (596 )
Change in net interest income $ (674 ) $ 3,097 $ 2,423

3233

Table of Contents

Net interest income, on a taxable-equivalent basis, for the three months ended ~~June~~September 30, 2012 was ~~$17.1~~$17.7 million, compared to ~~$16.0~~$16.6 million for the three months ended ~~June~~September 30, 2011. Net interest income, on a taxable-equivalent basis, for the first ~~half~~nine months of 2012 was ~~$33.7~~$51.4 million, compared to ~~$31.2~~$47.9 million for the first ~~half~~nine months of 2011. The higher net interest income during the ~~second~~third quarter of 2012, as compared to the same period of 2011, resulted from a 1610 basis point increase in net interest margin to ~~7.87~~7.94 percent, coupled with a ~~4.3~~5.6 percent increase in average earning assets. The higher net interest income during the first ~~half~~nine months of 2012, as compared to the same period of 2011, resulted from a 20 basis point increase in net interest margin to ~~7.75~~7.84 percent, coupled with a ~~4.1~~4.6 percent increase in average earning assets. The increases in net interest margin for the three and ~~six~~nine months ended ~~June~~September 30, 2012, compared to the same periods in 2011, were principally a result of growth in the Consumer Finance segment’s loan portfolio (which generates higher yields than the Retail Banking segment’s loan portfolio) and decreases in the rates paid by the Retail Banking segment on savings and time deposits, partially offset by lower yields on ~~loans~~the aggregate loan portfolio and municipal securities. The decreases in rates paid on time and savings deposits were primarily a result of the sustained low interest rate environment and the repricing of higher rate certificates of deposit as they matured to lower rates. In addition, the mix in interest-bearing deposits has shifted to shorter-term deposit accounts. The decreases in the yields on loans resulted primarily from higher average loans held for sale at the Mortgage Banking segment, which typically are lower yielding than loans held for investment. The increases in average loans held for sale offset the favorable effects of a ~~changes~~change in the mix of loans held for investment, namely slight increases in higher yielding average loans at the Consumer Finance segment and declines in lower yielding average loans at the Retail Banking segment, which resulted in higher yields on loans held for investment. The decline in the yields on securities resulted from calls and maturities of higher-yielding securities and purchases of municipal securities with lower yields in the current low interest rate environment.

Average loans, which includes both loans held for investment and loans held for sale, increased ~~$48.0~~$58.0 million to ~~$720.9~~$747.2 million for the quarter ended ~~June~~September 30, 2012 from ~~$672.9~~$689.2 million for the ~~second~~third quarter of 2011. ~~Likewise~~Similarly, average loans increased ~~$45.1~~$49.4 million to ~~$716.2~~$726.6 million for the first ~~half~~nine months of 2012 from ~~$671.0~~$677.2 million for the first ~~half~~nine months of 2011. A portion of the increase occurred in the Mortgage Banking segment’s portfolio of loans held for sale, the average balance of which increased ~~$28.0~~$37.8 million during the ~~second~~third quarter of 2012 and ~~$27.2~~$30.8 million during the first ~~half~~nine months of 2012. This increase is indicative of the higher loan production due to the continued low interest rate environment that has led to increased mortgage borrowing and refinancing activity. In total, average loans to non-affiliates held for investment increased ~~$19.9~~$20.3 million during the ~~second~~third quarter of 2012 and ~~$17.9~~$18.7 million during the first ~~six~~nine months of 2012, compared to the same respective periods of 2011. The Consumer Finance segment’s average loan portfolio, which increased ~~$22.4~~$21.9 million during the ~~second~~third quarter of 2012 and ~~$23.2~~$22.7 million during the first ~~six~~nine months of 2012 increased as a result of ~~robust~~ demand in existing and new markets. The increases in average loans at the Consumer Finance segment were offset in part by decreases of ~~$2.5~~$1.6 million during the ~~second~~third quarter of 2012 and ~~$5.3~~$4.1 million during the first ~~half~~nine months of 2012 in the Retail Banking and Mortgage Banking segments’ portfolios of average loans held for investment. Loan production at the Retail Banking segment has been negatively affected by weak demand for new loans in the current economic environment and intensified competition for loans in our markets.

The overall yields on average loans decreased 2540 basis points to ~~9.92~~9.74 percent for the ~~second~~third quarter of 2012 and 1021 basis points to ~~9.94~~9.86 percent for the for the first ~~half~~nine months of 2012, when compared to the same periods in 2011, principally as a result of higher levels of lower-yielding Mortgage Banking segment loans held for sale as a percentage of total loans, as well as a slight decrease in the yield for the three ~~months~~ and ~~six~~nine months ended ~~June~~September 30, 2012 on the Consumer Finance segment loans as a result of increased competition ~~from institutions re-entering the~~for automobile financing ~~market.~~loans in the segment’s markets.

Average securities available for sale decreased ~~$430,000~~$3.7 million in the ~~second~~third quarter of 2012 and ~~increased $1.8 million~~$28,000 in the first ~~half~~nine months of 2012 aswhen compared to the same periods in 2011. The second quarter decrease in average securities available for sale and the slight increase in average securities available for sale during the first half of 2012, as compared to the same periods in 2011,These decreases reflect the effect of the lower interest rate environment on call activity, as well as on the availability of reinvestment opportunities that satisfy the investment portfolio’s role in managing interest rate sensitivity, providing liquidity and serving as an additional source of interest income. The lower yields on the available-for-sale securities portfolio during the ~~second~~third quarter and first ~~half~~nine months of 2012, compared to the same periods in 2011, resulted from the calls and maturities of higher-yielding securities and purchases of lower-yielding securities in the current low interest rate environment, as well as purchases of shorter-term securities with lower yields throughout 2011 and continuing into 2012.

Average interest-bearing deposits in other banks and Federal funds sold decreased ~~$11.9~~$7.1 million and ~~$12.8~~$10.9 million during the ~~second~~third quarter and first ~~half~~nine months of 2012, respectively, compared to the same periods in 2011, as a result of deploying excess liquidity to partially fund loan demand at the Mortgage Banking and Consumer Finance segments. The average yield on these overnight funds declined 105 basis points and 4 basis points during the ~~second~~third quarter and first ~~half~~nine months of 2012, respectively, compared to the same periods in 2011, as a result of the continuing low interest rate environment.

Average interest-bearing time and savings deposits increased ~~$17.9~~$10.1 million in the ~~second~~third quarter of 2012 and ~~$15.4~~$13.6 million in the first ~~half~~nine months of 2012, compared to the same periods in 2011, mainly due to a shift to shorter-term ~~interest-bearing demand and~~ money market deposit accounts, which allows depositors greater flexibility for funds management and investing decisions in this low interest rate environment. The average cost of deposits declined 3240 basis points for the ~~second~~third quarter of 2012 and 2731 basis points for the first ~~half~~nine months of 2012, compared to the same periods in 2011, because time deposits that matured throughout 2011 and into 2012 repriced at lower interest rates or were not renewed, interest rates paid on interest-bearing demand and money market deposit accounts decreased as a result of

Table of Contents

the sustained low interest rate environment, and the balances of shorter-term savings and money market deposits, which pay a lower interest rate, increased.

~~Table of Contents~~

Average borrowings increased ~~$629,000~~$8.5 million and $2.7 million in the ~~second~~third quarter and first nine months of 2012, respectively, when compared to the same periods in 2011. These increases occurred in short-term fed funds purchased in order to fund the Mortgage Banking segment’s portfolio of loans held for sale. The average cost of borrowings declined 24 basis points for the third quarter of 2012 and ~~decreased $219,000 in~~5 basis points for the first ~~half~~nine months of 2012, compared to the same periods in 2011. These minimal changes in average borrowings reflect that funding needs for the growth in average earning assets during 2012 have been met through the utilization of excess liquidity and the growth in average deposits during 2012. There were minimal changes in the average cost of borrowings2011, because of the ~~stable low~~higher average balance of fed funds purchased in relation to total borrowings, as well as the maturity of $10.0 million of FHLB advances during the third quarter of 2012, which were replaced by advances carrying lower interest ~~rate environment.~~rates.

In September 2012, the Federal Reserve announced a third round of quantitative easing that is expected by many market observers to last at least until early 2014. The Corporation anticipates this round of quantitative easing will keep interest rates low, which will most likely preserve the low rate environment that has been favorable to the Mortgage Banking segment’s operations during the first nine months of 2012. It will be challenging to maintain the Retail Banking segment’s net interest margin at its current level if funds obtained from loan repayments and from deposit growth cannot be fully used to originate new loans and instead are reinvested in lower-yielding earning assets, and if the reduction in earning asset yields exceeds interest rate declines in interest-bearing liabilities. With the expectation that short-term interest rates will not change significantly ~~during 2012~~ and the current low rate environment will ~~be relatively unchanged,~~continue, the net interest margin at the Consumer Finance segment will be most affected by increasing competition ~~from institutions re-entering the automobile financing market~~ and loan pricing strategies that these competitors may use to grow market ~~share.~~share in automobile financing.

Noninterest Income

TABLE 3: Noninterest Income

(Dollars in thousands)	Three Months Ended June 30, 2012										Three Months Ended September 30, 2012
	Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total		Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total
Gains on sales of loans	$	—	$	4,718	$	—	$	—	$	4,718	$	—	$	6,203	$	—	$	—	$	6,203
Service charges on deposit accounts		825		—		—		—		825		823		—		—		—		823
Other service charges and fees		608		941		2		57		1,608		623		1,006		3		53		1,685
Gains on calls of available for sale securities		8		—		—		—		8		3		—		—		—		3
Other income		23		38		232		277		570		125		174		278		279		856
Total noninterest income	$	1,464	$	5,697	$	234	$	334	$	7,729	$	1,574	$	7,383	$	281	$	332	$	9,570

(Dollars in thousands)	Three Months Ended June 30, 2011										Three Months Ended September 30, 2011
	Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total		Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total
Gains on sales of loans	$	—	$	3,696	$	—	$	—	$	3,696	$	—	$	4,282	$	—	$	—	$	4,282
Service charges on deposit accounts		846		—		—		—		846		915		—		—		—		915
Other service charges and fees		576		699		2		37		1,314		582		747		3		38		1,370
Gains on calls of available for sale securities		—		—		—		—		—		1		—		—		—		1
Other income		79		4		155		264		502		40		1		185		346		572
Total noninterest income	$	1,501	$	4,399	$	157	$	301	$	6,358	$	1,538	$	5,030	$	188	$	384	$	7,140

(Dollars in thousands)	Six Months Ended June 30, 2012										Nine Months Ended September 30, 2012
	Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total		Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total
Gains on sales of loans	$	—	$	8,821	$	—	$	—	$	8,821	$	—	$	15,024	$	—	$	—	$	15,024
Service charges on deposit accounts		1,626		—		—		—		1,626		2,449		—		—		—		2,449
Other service charges and fees		1,178		1,701		6		91		2,976		1,801		2,707		9		144		4,661
Gains on calls of available for sale securities		8		—		—		—		8		11		—		—		—		11
Other income		218		394		488		581		1,681		343		568		766		860		2,537
Total noninterest income	$	3,030	$	10,916	$	494	$	672	$	15,112	$	4,604	$	18,299	$	775	$	1,004	$	24,682

3435

Table of Contents

(Dollars in thousands)	Six Months Ended June 30, 2011										Nine Months Ended September 30, 2011
	Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total		Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total
Gains on sales of loans	$	—	$	7,496	$	—	$	—	$	7,496	$	—	$	11,778	$	—	$	—	$	11,778
Service charges on deposit accounts		1,694		—		—		—		1,694		2,609		—		—		—		2,609
Other service charges and fees		1,095		1,228		4		79		2,406		1,677		1,975		7		117		3,776
Gains on calls of available for sale securities		—		—		—		—		—		1		—		—		—		1
Other income		186		214		335		484		1,219		153		55		512		830		1,550
Total noninterest income	$	2,975	$	8,938	$	339	$	563	$	12,815	$	4,440	$	13,808	$	519	$	947	$	19,714

Total noninterest income increased ~~$1.4~~$2.4 million, or ~~21.6~~34.0 percent, in the ~~second~~third quarter of 2012 and ~~$2.3~~$5.0 million, or ~~17.9~~25.2 percent, in the first ~~half~~nine months of 2012, compared to the same periods in 2011. These increases resulted from higher gains on sales of loans and ancillary loan production fees at the Mortgage Banking segment due to the increase in loan originations and sales, coupled with increases in other income from higher activity-based debit card interchange fees at the Retail Banking ~~segment and higher investment services fees at C&F Investment Services.~~segment. Partially offsetting these increases was a decline in the Retail Banking segment’s service charges on deposit accounts, which resulted from lower overdraft fees during the ~~second~~third quarter and first ~~half~~nine months of 2012.

Noninterest Expense

TABLE 4: Noninterest Expenses

(Dollars in thousands)	Three Months Ended June 30, 2012										Three Months Ended September 30, 2012
	Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total		Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total
Salaries and employee benefits	$	3,742	$	3,810	$	1,846	$	198	$	9,596	$	4,006	$	4,887	$	1,926	$	182	$	11,001
Occupancy expenses		974		485		213		5		1,677		1,018		468		211		4		1,701
Other expenses:
OREO expenses		200		—		—		—		200		485		—		—		—		485
Provision for indemnification losses		—		330		—		—		330		—		500		—		—		500
Other expenses		1,688		798		838		100		3,424		1,549		779		873		99		3,300
Total other expenses		1,888		1,128		838		100		3,954		2,034		1,279		873		99		4,285
Total noninterest expenses	$	6,604	$	5,423	$	2,897	$	303	$	15,227	$	7,058	$	6,634	$	3,010	$	285	$	16,987

(Dollars in thousands)	Three Months Ended June 30, 2011										Three Months Ended September 30, 2011
	Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total		Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total
Salaries and employee benefits	$	3,586	$	2,978	$	1,674	$	192	$	8,430	$	3,486	$	2,595	$	1,657	$	227	$	7,965
Occupancy expenses		979		461		164		7		1,611		966		474		198		6		1,644
Other expenses:
OREO expenses		419		11		—		—		430		335		—		—		—		335
Provision for indemnification losses		—		175		—		—		175		—		146		—		—		146
Other expenses		1,819		709		714		81		3,323		1,774		1,159		815		85		3,833
Total other expenses		2,238		895		714		81		3,928		2,109		1,305		815		85		4,314
Total noninterest expenses	$	6,803	$	4,334	$	2,552	$	280	$	13,969	$	6,561	$	4,374	$	2,670	$	318	$	13,923

3536

Table of Contents

(Dollars in thousands)	Six Months Ended June 30, 2012										Nine Months Ended September 30, 2012
	Retail Banking		Mortgage Banking		Consume Finance		Other and Eliminations		Total		Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total
Salaries and employee benefits	$	7,748	$	7,393	$	3,722	$	475	$	19,338	$	11,754	$	12,280	$	5,648	$	657	$	30,339
Occupancy expenses		2,006		961		418		13		3,398		3,024		1,429		629		17		5,099
Other expenses:
OREO expenses		442		—		—		—		442		927		—		—		—		927
Provision for indemnification losses		—		455		—		—		455		—		955		—		—		955
Other expenses		3,324		1,529		1,556		242		6,651		4,872		2,308		2,429		342		9,951
Total other expenses		3,766		1,984		1,556		242		7,548		5,799		3,263		2,429		342		11,833
Total noninterest expenses	$	13,519	$	10,338	$	5,696	$	731	$	30,284	$	20,577	$	16,972	$	8,706	$	1,016	$	47,271

(Dollars in thousands)	Six Months Ended June 30, 2011										Nine Months Ended September 30, 2011
	Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total		Retail Banking		Mortgage Banking		Consumer Finance		Other and Eliminations		Total
Salaries and employee benefits	$	7,486	$	5,723	$	3,329	$	384	$	16,922	$	10,972	$	8,318	$	4,986	$	611	$	24,887
Occupancy expenses		1,908		947		269		13		3,137		2,874		1,421		467		19		4,781
Other expenses:
OREO expenses		776		11		—		—		787		1,111		11		—		—		1,122
Provision for indemnification losses		—		406		—		—		406		—		552		—		—		552
Other expenses		3,529		1,543		1,370		224		6,666		5,230		2,542		2,177		309		10,258
Total other expenses		4,305		1,960		1,370		224		7,859		6,341		3,105		2,177		309		11,932
Total noninterest expenses	$	13,699	$	8,630	$	4,968	$	621	$	27,918	$	20,187	$	12,844	$	7,630	$	939	$	41,600

Total noninterest expenses increased ~~$1.3~~$3.1 million, or ~~9.0~~22.0 percent, in the ~~second~~third quarter of 2012 and ~~$2.4~~$5.7 million, or ~~8.5~~13.6 percent, in the first ~~half~~nine months of 2012, compared to the same periods in 2011. These increases resulted primarily from higher personnel costs at (1) the Retail Banking segment due to increased staffing in the branch network to support customer service initiatives, (2) the Mortgage Banking segment due to higher production and ~~income based~~income-based compensation, which resulted from the increase in loan production and sales during the ~~second~~third quarter and first ~~half~~nine months of 2012, as well as higher non-production compensation in order to manage the increasingly complex regulatory environment in which the ~~mortgage banking~~Mortgage Banking segment operates and (3) the Consumer Finance segment due to an increase in the number of personnel to support expansion into new markets and loan growth. In addition, there were increases in occupancy expense during the ~~second~~third quarter and first ~~half~~nine months of 2012 as compared to the same periods of 2011 at the Consumer Finance segment due to the relocation in April 2011 to a larger leased headquarters building and depreciation and maintenance of technology to support growth. The Mortgage Banking segment recognized higher provisions for indemnification losses during the ~~second~~third quarter and first ~~half~~nine months of 2012 as compared to the same periods of 2011 ~~as a result of higher sales volumes during both periods of 2012.~~in connection with loans sold to investors. These increases were partially offset by lower ~~(1) FDIC insurance premiums and~~ loan and OREO expenses at the Retail Banking segment for the three and ~~(2) legal and consulting fees at~~nine months ended September 30, 2012, as well as lower FDIC insurance premiums during the ~~Mortgage Banking segment.~~first nine months of 2012 as compared to the same periods of 2011.

Income Taxes

Income tax expense for the ~~second~~third quarter of 2012 totaled ~~$2.0~~$2.2 million, resulting in an effective tax rate of ~~31.9~~32.5 percent, compared to ~~$1.3~~$1.6 million and ~~29.9~~31.5 percent for the ~~second~~third quarter of 2011. Income tax expense for the first ~~half~~nine months of 2012 totaled ~~$3.7~~$5.9 million, resulting in an effective tax rate of ~~31.7~~32.0 percent, compared to ~~$2.6~~$4.2 million and ~~30.1~~30.6 percent for the first ~~half~~nine months of 2011. ~~The~~Generally, the increases in the effective tax rates during the ~~second~~third quarter and first ~~half~~nine months of 2012 were a result of higher pre-tax earnings at the non-bank business segments, which are not exempt from state income taxes and do not generate tax-exempt ~~income.~~income, coupled with lower tax-exempt income at the Retail Banking segment generated by tax-exempt securities issued by states and political subdivisions.

3637

Table of Contents

ASSET QUALITY

Allowance for Loan Losses

The allowance for loan losses represents an amount that, in our judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. The provision for loan losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. The following tables summarize the allowance activity for the periods indicated:

TABLE 5: Allowance for Loan Losses

	Three Months Ended June 30,						Three Months Ended September 30,
(Dollars in thousands)	2012			2011			2012			2011
Allowance, beginning of period	$	34,757		$	28,765		$	35,457		$	30,211
Provision for loan losses:
Retail Banking segment		750			1,500			450			2,000
Mortgage Banking segment		30			15			30			200
Consumer Finance segment		2,080			1,875			2,485			1,875
Total provision for loan losses		2,860			3,390			2,965			4,075
Loans charged off:
Real estate—residential mortgage		516			138			142			365
Real estate—construction 1		—			—			—			—
Commercial, financial and agricultural 2		402			949			1,472			11
Equity lines		—			—			—			—
Consumer		81			97			73			80
Consumer finance		1,902			1,426			2,629			2,095
Total loans charged off		2,901			2,610			4,316			2,551
Recoveries of loans previously charged off:
Real estate—residential mortgage		13			3			4			76
Real estate—construction 1		—			—			—			—
Commercial, financial and agricultural 2		1			4			84			128
Equity lines		—			—			79			—
Consumer		50			19			56			30
Consumer finance		677			640			661			621
Total recoveries		741			666			884			855
Net loans charged off		2,160			1,944			3,432			1,696
Allowance, end of period	$	35,457		$	30,211		$	34,990		$	32,590
Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking		0.92	%		1.14	%		1.44	%		0.45	%
Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance		1.90	%		1.34	%		2.93	%		2.01	%

3738

Table of Contents

	Six Months Ended June 30,						Nine Months Ended September 30,
(Dollars in thousands)	2012			2011			2012			2011
Allowance, beginning of period	$	33,677		$	28,840		$	33,677		$	28,840
Provision for loan losses:
Retail Banking segment		1,500			2,550			1,950			4,550
Mortgage Banking segment		105			35			135			235
Consumer Finance segment		3,980			3,625			6,465			5,500
Total provision for loan losses		5,585			6,210			8,550			10,285
Loans charged off:
Real estate—residential mortgage		638			283			780			648
Real estate—construction 1		—			—			—			—
Commercial, financial and agricultural 2		402			2,530			1,874			2,541
Equity lines		121			9			120			9
Consumer		171			167			245			247
Consumer finance		4,102			3,115			6,731			5,210
Total loans charged off		5,434			6,104			9,750			8,655
Recoveries of loans previously charged off:
Real estate—residential mortgage		23			14			27			90
Real estate—construction 1		—			—			—			—
Commercial, financial and agricultural 2		36			21			120			149
Equity lines		—			—			79			—
Consumer		99			41			155			71
Consumer finance		1,471			1,189			2,132			1,810
Total recoveries		1,629			1,265			2,513			2,120
Net loans charged off		3,805			4,839			7,237			6,535
Allowance, end of period	$	35,457		$	30,211		$	34,990		$	32,590
Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking		0.58	%		1.42	%		0.87	%		1.02	%
Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance		2.08	%		1.67	%		2.37	%		1.92	%

1	Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2	Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

Table 6 discloses the allocation of the allowance for loan losses at ~~June~~September 30, 2012 and December 31, 2011.

TABLE 6: Allocation of Allowance for Loan Losses

(Dollars in thousands)	June 30, 2012		December 31, 2011		September 30, 2012		December 31, 2011
Allocation of allowance for loan losses:
Real estate—residential mortgage	$	2,340	$	2,379	$	2,340	$	2,379
Real estate—construction 1		386		480		386		480
Commercial, financial and agricultural 2		10,591		10,040		9,505		10,040
Equity lines		921		912		1,001		912
Consumer		323		319		345		319
Consumer finance		20,896		19,547		21,413		19,547
Balance	$	35,457	$	33,677	$	34,990	$	33,677

1	Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2	Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

3839

Table of Contents

Loans by credit quality ratings are presented in Table 7 below. The characteristics of these loan ratings are as follows:

●

Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.

●

Special mention loans have a specifically identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history is characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.

●

Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due.

●

Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due.

●

Doubtful loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.

●

Loss loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.

TABLE 7: Credit Quality Indicators

Loans by credit quality indicators as of ~~June~~September 30, 2012 were as follows:

(Dollars in thousands)	Pass		Special Mention		Substandard		Substandard Nonaccrual		Total1		Pass		Special Mention		Substandard		Substandard Nonaccrual		Total1
Real estate—residential mortgage	$	140,665	$	2,110	$	2,437	$	1,044	$	146,256	$	143,871	$	1,131	$	2,831	$	1,101	$	148,934
Real estate—construction 2		2,116		—		2,867		—		4,983		1,761		—		2,867		—		4,628
Commercial, financial and agricultural 3		168,366		19,807		17,351		9,895		215,419		175,135		15,009		13,342		13,284		216,770
Equity lines		31,204		1,436		841		9		33,490		31,578		1,322		839		48		33,787
Consumer		5,270		26		852		—		6,148		5,443		—		369		375		6,187
	$	347,621	$	23,379	$	24,348	$	10,948	$	406,296	$	357,788	$	17,462	$	20,248	$	14,808	$	410,306

(Dollars in thousands)		Performing				Nonperforming				Total				Performing				Nonperforming				Total
Consumer finance		$	263,523			$	259			$	263,782			$	270,289			$	631			$	270,920

1	At ~~June~~September 30, 2012, the Corporation did not have any loans classified as Doubtful or Loss.

2	Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

3	Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

3940

Table of Contents

Loans by credit quality indicators as of December 31, 2011 were as follows:

(Dollars in thousands)	Pass		Special Mention		Substandard		Substandard Nonaccrual		Total1
Real estate—residential mortgage	$	140,304	$	1,261	$	3,130	$	2,440	$	147,135
Real estate—construction 2		2,867		—		2,870		—		5,737
Commercial, financial and agricultural 3		164,448		18,787		20,931		8,069		212,235
Equity lines		31,935		298		836		123		33,192
Consumer		5,271		10		776		—		6,057
	$	344,825	$	20,356	$	28,543	$	10,632	$	404,356

(Dollars in thousands)		Performing				Non-performing				Total				Performing				Nonperforming				Total
Consumer finance		$	245,924			$	381			$	246,305			$	245,924			$	381			$	246,305

1	At December 31, 2011, the Corporation did not have any loans classified as Doubtful or Loss.

2	Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

3	Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

The combined Retail Banking and Mortgage Banking segments’ allowance for loan losses ~~increased $431,000~~decreased $553,000 since December 31, 2011, and the provision for loan losses at these combined segments decreased ~~$980,000~~$2.7 million during the first ~~half~~nine months of 2012, compared to the same period in 2011. The allowance for loan losses to total loans for these combined segments ~~increased~~declined to ~~3.58~~3.31 percent at ~~June~~September 30, 2012, compared to 3.49 percent at December 31, 2011. The ~~increase~~decline in ~~this~~the allowance ratio ~~since 2011 year end was a function of lower net charge-offs~~occurred during the ~~first six months~~third quarter of 2012 as a result of loan ~~growth in the higher-risk commercial, financial and agricultural loans segment of~~charge-offs at the Retail Banking ~~segment’s~~segment against previously-established loan ~~portfolio, and the increase in substandard nonaccrual loans.~~loss reserves. Substandard nonaccrual loans increased ~~slightly~~ to ~~$10.9~~$14.8 million at ~~June~~September 30, 2012 from $10.6 million at December 31, ~~2011; however, substandard nonaccrual loans decreased $3.4 million during the second quarter from $14.0 million at March 31, 2012.~~2011. The increase ~~from~~since December 31, 2011 ~~to March 31, 2012~~ was concentrated in the commercial sector of the Retail Banking segment’s loan portfolio to which we have allocated the largest portion of the Retail Banking segment’s loan loss allowance, and was attributable to one commercial relationship ~~secured by undeveloped residential property, which had been classified as substandard at December 31, 2011 and was~~ placed on substandard nonaccrual status during the first quarter of ~~2012. This~~2012 and to one commercial relationship ~~remains in~~placed on substandard nonaccrual status during the third quarter of 2012, both of which were classified as substandard at ~~June 30, 2012, and the decline since March~~December 31, ~~2012 was attributable to other nonperforming loan pay-offs, charge-offs and transfers to foreclosed properties.~~2011. We believe that the current level of the allowance for loan losses at the combined Retail Banking and Mortgage Banking segments is adequate to absorb any losses on existing loans that may become uncollectible. If current economic conditions continue or worsen, a higher level of nonperforming loans may be experienced in future periods, which may then require a higher provision for loan losses.

The Consumer Finance segment’s allowance for loan losses increased to ~~$20.9~~$21.4 million at ~~June~~September 30, 2012 from $19.5 million at December 31, 2011, and its provision for loan losses increased ~~$355,000~~$965,000 during the first ~~half~~nine months of 2012, compared to the same period in 2011. The allowance for loan losses as a percentage of loans at ~~June~~September 30, 2012 was ~~7.92~~7.90 percent, as compared with 7.94 percent at December 31, 2011. The increase in the provision for loan losses during the first ~~six~~nine months of 2012 was primarily attributable to higher net charge-offs, the level of which was slightly higher than the historically lower levels we had been experiencing. We believe that the current level of the allowance for loan losses at the Consumer Finance segment is adequate to absorb any losses on existing loans that may become uncollectible. However, if unemployment levels remain elevated or increase in the future, or if consumer demand for automobiles falls and results in declining values of automobiles securing outstanding loans, a higher provision for loan losses may become necessary.

4041

Table of Contents

Nonperforming Assets

Table 8 summarizes nonperforming assets at ~~June~~September 30, 2012 and December 31, 2011.

TABLE 8: Nonperforming Assets

Retail Banking and Mortgage Banking Segments

(Dollars in thousands)	June 30, 2012			December 31, 2011			September 30, 2012			December 31, 2011
Nonaccrual loans* - Retail Banking	$	10,948		$	10,011		$	14,808		$	10,011
Nonaccrual loans - Mortgage Banking		369			621			—			621
OREO** - Retail Banking		5,236			6,059			4,621			6,059
OREO** - Mortgage Banking		—			—			—			—
Total nonperforming assets	$	16,553		$	16,691		$	19,429		$	16,691
Accruing loans past due for 90 days or more	$	296		$	68		$	338		$	68
Troubled debt restructurings	$	15,772		$	17,094		$	17,850		$	17,094
Total loans	$	406,296		$	404,356		$	410,306		$	404,356
Allowance for loan losses	$	14,561		$	14,130		$	13,577		$	14,130
Nonperforming assets to total loans and OREO*		4.02	%		4.07	%		4.68	%		4.07	%
Allowance for loan losses to total loans		3.58			3.49			3.31			3.49
Allowance for loan losses to nonaccrual loans		128.67			132.90			91.69			132.90

*	Nonaccrual loans include nonaccrual TDRs of ~~$7.5~~$11.40 million at ~~June~~September 30, 2012 and $8.44 million at December 31, 2011.

**	OREO is recorded at its estimated fair value less cost to sell.

Consumer Finance Segment

(Dollars in thousands)	June 30, 2012			December 31, 2011			September 30, 2012			December 31, 2011
Nonaccrual loans	$	259		$	381		$	631		$	381
Accruing loans past due for 90 days or more	$	—		$	—		$	—		$	—
Total loans	$	263,782		$	246,305		$	270,920		$	246,305
Allowance for loan losses	$	20,896		$	19,547		$	21,413		$	19,547
Nonaccrual consumer finance loans to total consumer finance loans		0.10	%		0.15	%		0.23	%		0.15	%
Allowance for loan losses to total consumer finance loans		7.92			7.94			7.90			7.94

Nonperforming assets of the combined Retail Banking and Mortgage Banking segments totaled ~~$16.6~~$19.4 million at ~~June~~September 30, 2012, compared to $16.7 million at December 31, 2011. Nonperforming assets at ~~June~~September 30, 2012 included ~~$10.9~~$14.8 million of nonaccrual loans at the Retail Banking segment, compared to $10.0 million at December 31, 2011, and ~~$5.2~~$4.6 million of foreclosed, or OREO, properties, compared to $6.1 million at December 31, 2011. Nonaccrual loans primarily consisted of loans for residential real estate secured by residential properties and commercial loans secured by non-residential properties. The increase in nonaccrual loans from December 31, 2011 to ~~June~~September 30, 2012 was attributable to ~~one $2.8 million~~two commercial ~~relationship~~relationships secured by undeveloped residential property, which had been classified as substandard at December 31, 2011 and ~~was~~were placed on substandard nonaccrual status during ~~the first quarter of~~ 2012. The increase in nonaccrual loans attributable to ~~this relationship~~these relationships was partially offset by loan pay-offs, charge-offs and transfers to foreclosed properties. Specific reserves of ~~$2.7~~$3.0 million have been established for nonaccrual loans. While the ratio of the total allowance for loan losses to nonaccrual loans declined to 91.69 percent at September 30, 2012, compared to 132.90 percent at December 31, 2011, the allowance for nonaccrual loans was $3.5 million, or 23.6 percent of nonaccrual loans at September 30, 2012, compared to the allowance for nonaccrual loans of $2.4 million, or 22.6 percent of nonaccrual loans at December 31, 2011. We believe we have provided adequate loan loss reserves based on current appraisals or evaluations of the collateral. In some cases, appraisals have been adjusted to reflect current trends including sales prices, expenses, absorption periods and other current relevant factors. OREO properties at ~~June~~September 30, 2012 primarily consisted of residential and non-residential properties associated with commercial relationships. These properties have been written down to their estimated fair values less cost to sell. The decline in OREO properties since December 31, 2011 resulted from sales during the ~~first half~~nine months of 2012 as the Corporation continues to focus efforts on disposing of OREO property, offset in part by transfers from loans to OREO.

Nonaccrual loans at the Consumer Finance segment ~~decreased~~increased to ~~$259,000~~$631,000 at ~~June~~September 30, 2012 from $381,000 at December 31, 2011. As noted above, the allowance for loan losses at the Consumer Finance segment increased from $19.5 million at December 31, 2011 to ~~$20.9~~$21.4 million at ~~June~~September 30, 2012, and the ratio of the allowance for loan losses to total consumer finance loans was ~~7.92~~7.90 percent as of ~~June~~September 30, 2012, as compared with 7.94 percent at December 31, 2011. Nonaccrual consumer finance loans remain

Table of Contents

relatively low compared to the allowance for loan losses and the total consumer finance loan portfolio because the Consumer Finance segment generally initiates repossession of loan collateral once a loan is 60 days or more past due but before the loan reaches 90 days or more past due and is evaluated for nonaccrual status.

~~Table of Contents~~

We measure impaired loans based on the present value of expected future cash flows discounted at the effective interest rate of the loan or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment. TDRs occur when we agree to significantly modify the original terms of a loan by granting a concession due to the deterioration in the financial condition of the borrower. These concessions typically are made for loss mitigation purposes and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. TDRs are considered impaired loans.

TABLE 9: Impaired Loans

Impaired loans, which include TDRs of ~~$15.8~~$17.9 million, and the related allowance at ~~June~~September 30, 2012, were as follows:

(Dollars in thousands)	Recorded Investment in Loans		Unpaid Principal Balance		Related Allowance		Average Balance-Impaired Loans		Interest Income Recognized		Recorded Investment in Loans		Unpaid Principal Balance		Related Allowance		Average Balance-Impaired Loans		Interest Income Recognized
Real estate – residential mortgage	$	2,272	$	2,309	$	426	$	2,298	$	66	$	2,249	$	2,294	$	438	$	2,278	$	30
Real estate – construction:
Construction lending		—		—		—		—		—		—		—		—		—		—
Consumer lot lending		—		—		—		—		—		—		—		—		—		—
Commercial, financial and agricultural:
Commercial real estate lending		5,084		5,329		1,447		5,409		74		8,710		8,982		1,737		9,159		62
Land acquisition and development lending		8,185		8,185		2,031		8,290		176		7,460		7,860		1,732		8,176		59
Builder line lending		1,919		1,919		455		1,920		—		511		1,411		—		1,589		—
Commercial business lending		636		639		145		642		6		627		631		55		638		3
Equity lines		—		—		—		—		—		—		—		—		—		—
Consumer		432		432		65		432		8		323		323		48		324		4
Total	$	18,528	$	18,813	$	4,569	$	18,991	$	330	$	19,880	$	21,501	$	4,010	$	22,164	$	158

Impaired loans, which include TDRs of $17.1 million, and the related allowance at December 31, 2011, were as follows:

(Dollars in thousands)	Recorded Investment in Loans		Unpaid Principal Balance		Related Allowance		Average Balance-Impaired Loans		Interest Income Recognized		Recorded Investment in Loans		Unpaid Principal Balance		Related Allowance		Average Balance-Impaired Loans		Interest Income Recognized
Real estate – residential mortgage	$	3,482	$	3,698	$	657	$	3,723	$	137	$	3,482	$	3,698	$	657	$	3,723	$	137
Commercial, financial and agricultural:
Commercial real estate lending		5,861		5,957		1,464		6,195		102		5,861		5,957		1,464		6,195		102
Land acquisition and development lending		5,490		5,814		1,331		6,116		372		5,490		5,814		1,331		6,116		372
Builder line lending		2,285		2,285		318		2,397		—		2,285		2,285		318		2,397		—
Commercial business lending		652		654		161		663		6		652		654		161		663		6
Equity lines		—		—		—		—		—		—		—		—		—		—
Consumer		324		324		49		324		14		324		324		49		324		14
Total	$	18,094	$	18,732	$	3,980	$	19,418	$	631	$	18,094	$	18,732	$	3,980	$	19,418	$	631

The balance of impaired loans was ~~$18.5~~$19.9 million, including ~~$15.8~~$17.9 million of TDRs at ~~June~~September 30, 2012, for which there were specific valuation allowances of ~~$4.6~~$4.0 million. At December 31, 2011, the balance of impaired loans was $18.1 million, including $17.1 million of TDRs, for which there were specific valuation allowances of $4.0 million. The Corporation has no obligation to fund additional advances on its impaired loans. The increase in impaired loans from December 31, 2011 to June 30, 2012 was primarily due to one commercial relationship secured by undeveloped residential property, which was transferred to substandard nonaccrual status in the first quarter of 2012.

While period-end TDRs ~~declined~~increased only slightly from $17.1 million at December 31, 2011 to ~~$15.8~~$17.9 million at ~~June~~September 30, 2012, loan modifications that were classified as ~~a result~~TDRs during the first nine months of 2012 totaled $4.5 million and consisted primarily of one $3.9 million commercial relationship, which was offset in part by scheduled payments, pay-offs and charge-offs. As the Retail Banking segment’s loan portfolio remains under credit quality pressure, the Corporation may use loan modifications as a responsible approach to managing asset quality when working with borrowers who are experiencing financial difficulty, which may result in additional TDRs.

4243

Table of Contents

TDRs at ~~June~~September 30, 2012 and December 31, 2011 were as follows:

TABLE 10: Troubled Debt Restructurings

(Dollars in thousands)	June 30, 2012		December 31, 2011		September 30, 2012		December 31, 2011
Accruing TDRs	$	8,267	$	8,653	$	6,446	$	8,653
Nonaccrual TDRs1		7,505		8,441		11,404		8,441
Total TDRs2	$	15,772	$	17,094	$	17,850	$	17,094

1	Included in nonaccrual loans in Table 8: Nonperforming Assets.

2	Included in impaired loans in Table 9: Impaired Loans.

While TDRs are considered impaired loans, not all TDRs are on nonaccrual status. If a loan was on nonaccrual status at the time of the TDR modification, the loan will remain on nonaccrual status following the modification and may be returned to accrual status based on the Corporation’s policy for returning loans to accrual status. If a loan was accruing prior to being modified as a TDR and if the Corporation concludes that the borrower is able to make such modified payments, and there are no other factors or circumstances that would cause it to conclude otherwise, the TDR will remain on an accruing status.

FINANCIAL CONDITION

At ~~June~~September 30, 2012, the Corporation had total assets of ~~$949.7~~$961.8 million compared to $928.1 million at December 31, 2011. The increase was principally a result of loan growth at the Retail Banking and Consumer Finance ~~segment~~segments and an increase in loans held for sale at the Mortgage Banking segment, which were offset in part by a decline in the Retail Banking segment’s securities portfolio resulting from maturities and calls during the first ~~half~~nine months of 2012.

Loan Portfolio

The following table sets forth the composition of the Corporation’s loans held for investment in dollar amounts and as a percentage of the Corporation’s total gross loans held for investment at the dates indicated.

TABLE 11: Summary of Loans Held for Investment

(Dollars in thousands)	June 30, 2012						December 31, 2011
(Dollars in thousands)													September 30, 2012						December 31, 2011
(Dollars in thousands)	Amount			Percent			Amount			Percent			Amount			Percent			Amount			Percent
(Dollars in thousands)	$	146,256			22	%	$	147,135			22	%	$	148,934			22	%	$	147,135			22	%
Real estate – construction 1		4,983			1			5,737			1			4,628			1			5,737			1
Commercial, financial and agricultural 2		215,419			32			212,235			33			216,770			32			212,235			33
Equity lines		33,490			5			33,192			5			33,787			5			33,192			5
Consumer		6,148			1			6,057			1			6,187			1			6,057			1
Consumer finance		263,782			39			246,305			38			270,920			39			246,305			38
Total loans		670,078			100	%		650,661			100	%		681,226			100	%		650,661			100	%

Less allowance for loan losses		(35,457	)					(33,677	)					(34,990	)					(33,677	)
Total loans, net	$	634,621					$	616,984					$	646,236					$	616,984

1	Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

32	Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.

The increase in total loans held for investment primarily occurred in the commercial, financial and agricultural segment as a result of growth in commercial real estate loans and in the consumer finance category as a result of increased demand for automobiles and increased market penetration.

Investment Securities

The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, ~~increases~~changes in

Table of Contents

loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At ~~June~~September 30, 2012 and December 31, 2011, all securities in the Corporation’s investment portfolio were classified as available for sale.

~~Table of Contents~~

The following table sets forth the composition of the Corporation’s securities available for sale at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.

TABLE 12: Securities Available for Sale

(Dollars in thousands)	June 30, 2012					December 31, 2011
(Dollars in thousands)											September 30, 2012					December 31, 2011
(Dollars in thousands)	Amount		Percent			Amount		Percent			Amount		Percent			Amount		Percent
(Dollars in thousands)	$	13,532		10	%	$	15,283		10	%	$	12,730		9	%	$	15,283		10	%
Mortgage-backed securities		2,707		2			2,216		2			2,464		2			2,216		2
Obligations of states and political subdivisions		124,955		88			127,079		88			125,374		89			127,079		88
Total debt securities		141,194		100			144,578		100			140,568		100			144,578		100
Preferred stock		95		*			68		*			40		*			68		*
Total available for sale securities at fair value	$	141,289		100	%	$	144,646		100	%	$	140,608		100	%	$	144,646		100	%

*	Less than one percent.

Deposits

The Corporation’s predominant source of funds is depository accounts, which consist of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.

Deposits totaled ~~$657.4~~$664.2 million at ~~June~~September 30, 2012, compared to $646.4 million at December 31, 2011. The increase from December 31, 2011 occurred primarily in noninterest-bearing demand deposits, which increased ~~$13.9~~$21.1 million, or ~~14.5~~22.1 percent, from December 31, 2011 to ~~June~~September 30, 2012, due to higher account balances for both personal and business depositors. Savings and interest-bearing demand deposits increased ~~$12.9~~$12.1 million, or ~~5.3~~5.0 percent, since December 31, 2011, while time deposits declined ~~$15.7~~$15.3 million, or ~~5.1~~5.0 percent, since December 31, 2011. This shift in the mix of deposits to shorter-term, lower rate interest-bearing demand deposits has occurred as depositors are positioning for flexibility in the availability of their funds in the event of an upward shift in interest rates. The Corporation had ~~$1.7~~$2.3 million in brokered money market deposits outstanding at ~~June~~September 30, 2012, compared to no brokered deposits at December 31, 2011. The source of these brokered deposits is uninvested cash balances held in third-party brokerage sweep accounts. The Corporation uses brokered deposits as a means of diversifying liquidity sources, as opposed to a long-term deposit gathering strategy.

Borrowings

Borrowings totaled ~~$176.0~~$171.0 million at ~~June~~September 30, 2012, compared to $161.2 million at December 31, 2011, as the Corporation used short-term borrowings to meet the short-term funding needs at the Mortgage Banking segment.

Off-Balance Sheet Arrangements

As of ~~June~~September 30, 2012, there have been no material changes to the off-balance sheet arrangements disclosed in “Management’s Discussion and Analysis” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011.

Contractual Obligations

As of ~~June~~September 30, 2012, there have been no material changes outside the ordinary course of business to the contractual obligations disclosed in “Management’s Discussion and Analysis” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011.

Liquidity

The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.

Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks, federal funds sold and nonpledged securities available for sale, at ~~June~~September 30, 2012 totaled ~~$52.8~~$54.5 million, compared to $49.2 million at December 31, 2011. The

Table of Contents

Corporation’s funding sources, including the capacity, amount outstanding and amount available at ~~June~~September 30, 2012 are presented in Table 13: Funding Sources.

~~Table of Contents~~

TABLE 13: Funding Sources

	June 30, 2012						September 30, 2012
(Dollars in thousands)	Capacity		Outstanding		Available		Capacity		Outstanding		Available
Federal funds purchased	$	59,000	$	16,627	$	42,373	$	59,000	$	10,000	$	49,000
Repurchase agreements		5,000		5,000		—		5,000		5,000		—
Borrowings from FHLB		111,194		52,500		58,694		95,856		52,500		43,356
Borrowings from Federal Reserve Bank		48,648		—		48,648		48,211		—		48,211
Revolving line of credit		120,000		75,487		44,513		120,000		75,487		44,513
Total	$	343,842	$	149,614	$	194,228	$	328,067	$	142,987	$	185,080

We have no reason to believe these arrangements will not be renewed at maturity. Additional loans and securities are also available that can be pledged as collateral for future borrowings from the Federal Reserve Bank and the FHLB above the current lendable collateral value. From December 31, 2011 to ~~June~~September 30, 2012, the Corporation’s available funding from the sources identified in Table 13 decreased from $221.9 million to ~~$194.2~~$185.1 million. This decline resulted primarily from the utilization of federal funds purchased to meet the short-term funding needs of the Mortgage Banking ~~segment.~~segment and from a decline in the loans pledged to the FHLB. We do not believe this decrease represents a material change to our liquidity ~~position.~~position, and the Corporation may pledge additional loans to increase its funding at the FHLB.

As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.

Capital Resources

The Corporation’s and the Bank’s actual capital amounts and ratios are presented in the following table.

TABLE 14: Capital Ratios

	Actual					Minimum Capital Requirements					Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions					Actual					Minimum Capital Requirements					Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions
(Dollars in thousands)	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
As of June 30, 2012:
As of September 30, 2012:
Total Capital (to Risk-Weighted Assets)
Corporation	$	110,584		15.6	%	$	56,646		8.0	%		N/A		N/A		$	114,782		16.1	%	$	57,178		8.0	%		N/A		N/A
Bank		108,372		15.4			56,455		8.0		$	70,569		10.0	%		112,380		15.8			56,979		8.0		$	71,224		10.0	%
Tier 1 Capital (to Risk-Weighted Assets)
Corporation		101,405		14.3			28,323		4.0			N/A		N/A			105,527		14.8			28,589		4.0			N/A		N/A
Bank		99,222		14.1			28,228		4.0			42,341		6.0			103,155		14.5			28,490		4.0			42,734		6.0
Tier 1 Capital (to Average Assets)
Corporation		101,405		11.0			36,728		4.0			N/A		N/A			105,527		11.3			37,508		4.0			N/A		N/A
Bank		99,222		10.8			36,708		4.0			45,885		5.0			103,155		11.0			37,402		4.0			46,752		5.0

As of December 31, 2011:
Total Capital (to Risk-Weighted Assets)
Corporation	$	113,427		16.4	%	$	55,205		8.0	%		N/A		N/A		$	113,427		16.4	%	$	55,205		8.0	%		N/A		N/A
Bank		111,029		16.2			54,999		8.0		$	68,749		10.0	%		111,029		16.2			54,999		8.0		$	68,749		10.0	%
Tier 1 Capital (to Risk-Weighted Assets)
Corporation		104,492		15.1			27,603		4.0			N/A		N/A			104,492		15.1			27,603		4.0			N/A		N/A
Bank		102,126		14.9			27,500		4.0			41,249		6.0			102,126		14.9			27,500		4.0			41,249		6.0
Tier 1 Capital (to Average Assets)
Corporation		104,492		11.5			36,362		4.0			N/A		N/A			104,492		11.5			36,362		4.0			N/A		N/A
Bank		102,126		11.3			36,252		4.0			45,315		5.0			102,126		11.3			36,252		4.0			45,315		5.0

Table of Contents

On April 11, 2012, the Corporation redeemed the remaining 10,000 shares of its Preferred Stock issued to Treasury in January 2009 under the CPP. The redemption consisted of $10.0 million in liquidation value and $78,000 of accrued and unpaid dividends associated with the Preferred Stock. As a result of this redemption, the Corporation will pay no future dividends on the Preferred Stock. Further, in connection with this redemption, the Corporation accelerated the accretion of the remaining preferred stock discount, which reduced net income available to common shareholders by approximately $151,000 in the second quarter of 2012, but eliminated any future accretion.

~~Table of Contents~~

The Corporation’s Tier One Capital and Total Capital presented in Table 14 include $20.0 million of trust preferred securities. The Federal Reserve Board, acting in concert with the other federal banking regulatory agencies, has published proposed rules that, if adopted, would generally implement the Basel III capital standards and impose upon bank holding companies with under $15 billion in total consolidated assets a ten-year phase-out period for trust preferred securities from Tier 1 capital. The Corporation anticipates that the Federal Reserve Board will adopt a final version of these proposed rules in the near future.

Effects of Inflation and Changing Prices

The Corporation’s financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). GAAP presently requires the Corporation to measure financial position and operating results primarily in terms of historic dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on the operations of the Corporation is reflected in increased operating costs. In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond the control of the Corporation, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no significant changes from the quantitative and qualitative disclosures made in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011.

ITEM 4.

CONTROLS AND PROCEDURES

The Corporation’s management, including the Corporation’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures were effective as of ~~June~~September 30, 2012 to ensure that information required to be disclosed by the Corporation in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Corporation’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Corporation or its subsidiary to disclose material information required to be set forth in the Corporation’s periodic reports.

Management of the Corporation is also responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). There were no changes in the Corporation’s internal control over financial reporting during the Corporation’s ~~second~~third quarter ended ~~June~~September 30, 2012 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1A.

RISK FACTORS

There have been no material changes in the risk factors faced by the Corporation from those disclosed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2011.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There have been no purchases of the Corporation’s Common Stock during 2012.

4647

Table of Contents

ITEM 6.

EXHIBITS

	3.1	Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1 to Form 10-KSB filed March 29, 1996)

	3.1.1	Amendment to Articles of Incorporation of C&F Financial Corporation establishing Series A Preferred Stock, effective January 8, 2009 (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)

	3.2	Amended and Restated Bylaws of C&F Financial Corporation, as adopted October 16, 2007 (incorporated by reference to Exhibit 3.2 to Form 8-K filed October 22, 2007)

	4.1	Certificate of Designations for 20,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)

	4.2	Warrant to Purchase up to 167,504 shares of Common Stock, dated January 9, 2009 (incorporated by reference to Exhibit 4.2 to Form 8-K filed January 14, 2009)

~~10.28~~	~~Letter~~ 10.19.2	Second Amendment to Amended and Restated Loan and Security Agreement ~~dated April 11, 2012, between~~by and among Wells Fargo Bank, N.A., various financial institutions and C&F ~~Financial Corporation and the United States Department~~Finance Company dated as of ~~the Treasury (incorporated by reference to Exhibit 10.28 to Form 8-K filed April 12, 2012)~~September 17, 2012

	31.1	Certification of CEO pursuant to Rule 13a-14(a)

	31.2	Certification of CFO pursuant to Rule 13a-14(a)

	32	Certification of CEO/CFO pursuant to 18 U.S.C. Section 1350

	101.INS	XBRL Instance Document

	101.SCH	XBRL Taxonomy Extension Schema Document

	101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document

	101.DEF	XBRL Taxonomy Extension Definition Linkbase Document

	101.LAB	XBRL Taxonomy Extension Label Linkbase Document

	101.PRE	XBRL Taxonomy Presentation Linkbase Document

4748

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		C&F FINANCIAL CORPORATION
			(Registrant)

Date	~~August~~November 7, 2012		/s/ Larry G. Dillon
			Larry G. Dillon
			Chairman, President and Chief Executive Officer (Principal Executive Officer)

Date	~~August~~November 7, 2012		/s/ Thomas F. Cherry
			Thomas F. Cherry
			Executive Vice President, Chief Financial Officer and Secretary (Principal Financial and Accounting Officer)