UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 2018

March 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from                    to                    


Commission file number0-28364

Norwood Financial Corp.

(Exact name of registrant as specified in its charter)

Norwood Financial Corp.
(Exact name of registrant as specified in its charter)

Pennsylvania 23-2828306

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)


717 Main Street, Honesdale, Pennsylvania 18431
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code(570)   (570) 253-1455

N/A
Former name, former address and former fiscal year, if changed since last report.

N/A

Former name, former address and former fiscal year, if changed since last report.

Indicate by check (x) whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule12b-2 of the Exchange Act.


Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company   ☐
(Do not check if a smaller reporting company)
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  


Indicate by check mark whether the registrant is a shell company (as defined in Rule12b-2 of the Exchange Act):    ☐  Yes    ☒  No


Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

symbol(s)

Name of each exchange

on which registered

Common Stock, par value $0.10 per shareNWFLThe Nasdaq Stock Market LLC

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.


Class

 

Outstanding as of AugustMay 1, 20182019

Common stock, par value $0.10 per share 6,263,1596,288,955




NORWOOD FINANCIAL CORP.

FORM10-Q

FOR THE QUARTER ENDED JUNE 30, 2018


MARCH 31, 2019

  

Page

Number

PART I -

– CONSOLIDATED FINANCIAL INFORMATION OF NORWOOD FINANCIAL CORP.

Item 1.

Financial Statements (unaudited)3 

Item 2.

 
Item 1.3
Item 2.3331

Item 3.

Quantitative and Qualitative Disclosures about Market Risk4742

Item 4.

Controls and Procedures48
PART II -OTHER INFORMATION43 

PART II – OTHER INFORMATION

Item 1.

Legal Proceedings   
Item 1.4449

Item 1A.

Risk Factors4944

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds4944

Item 3.

Defaults Upon Senior Securities4944

Item 4.

Mine Safety Disclosures49
Item 5.50
Item 6.50
   44 

Item 5.

 52Other Information44

Item 6.

Exhibits45

Signatures

47

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets(unaudited)

(dollars in thousands, except share and per share data)

  
June 30,
2018
  
December 31,
2017
 
ASSETS      
Cash and due from banks $15,193  $16,212 
Interest-bearing deposits with banks  914   485 
Cash and cash equivalents  16,107   16,697 
         
Securities available for sale, at fair value  259,442   281,121 
Loans receivable  803,773   764,092 
Less:  Allowance for loan losses  8,326   7,634 
Net loans receivable  795,447   756,458 
Regulatory stock, at cost  2,313   3,505 
Bank premises and equipment, net  13,894   13,864 
Bank owned life insurance  37,485   37,060 
Accrued interest receivable  3,672   3,716 
Foreclosed real estate owned  1,386   1,661 
Goodwill  11,331   11,331 
Other intangibles  394   462 
Deferred tax asset  5,885   4,781 
Other assets  3,237   2,260 
TOTAL ASSETS $1,150,593  $1,132,916 
         
LIABILITIES        
Deposits:        
Non-interest bearing demand $216,472  $205,138 
Interest-bearing  734,417   724,246 
Total deposits  950,889   929,384 
Short-term borrowings  43,325   42,530 
Other borrowings  30,283   35,945 
Accrued interest payable  1,461   1,434 
Other liabilities  9,102   7,884 
TOTAL LIABILITIES  1,035,060   1,017,177 
         
STOCKHOLDERS’ EQUITY        
Common stock, $.10 par value per share, authorized 10,000,000 shares; issued 2018: 6,266,388 shares, 2017:  6,256,063 shares  627   626 
Surplus  47,815   47,431 
Retained earnings  74,315   70,426 
Treasury stock at cost: 2018: 5,729 shares, 2017: 2,608 shares  (188)  (77)
Accumulated other comprehensive loss  (7,036)  (2,667)
TOTAL STOCKHOLDERS’ EQUITY  115,533   115,739 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $1,150,593  $1,132,916 

data)

   March 31,
2019
  December 31,
2018
 

ASSETS

   

Cash and due from banks

  $13,583  $18,039 

Interest-bearing deposits with banks

   6,291   309 
  

 

 

  

 

 

 

Cash and cash equivalents

   19,874   18,348 

Securities available for sale, at fair value

   240,621   243,277 

Loans receivable

   864,198   850,182 

Less: Allowance for loan losses

   8,349   8,452 
  

 

 

  

 

 

 

Net loans receivable

   855,849   841,730 

Regulatory stock, at cost

   3,132   3,926 

Bank premises and equipment, net

   14,165   13,846 

Bank owned life insurance

   38,134   37,932 

Accrued interest receivable

   4,089   3,776 

Foreclosed real estate owned

   1,792   1,115 

Goodwill

   11,331   11,331 

Other intangibles

   307   336 

Other assets

   14,301   8,942 
  

 

 

  

 

 

 

TOTAL ASSETS

  $1,203,595  $1,184,559 
  

 

 

  

 

 

 

LIABILITIES

   

Deposits:

   

Non-interest bearing demand

  $206,806  $201,457 

Interest-bearing

   767,609   745,323 
  

 

 

  

 

 

 

Total deposits

   974,415   946,780 

Short-term borrowings

   37,824   53,046 

Other borrowings

   47,955   52,284 

Accrued interest payable

   2,457   1,806 

Other liabilities

   14,172   8,358 
  

 

 

  

 

 

 

TOTAL LIABILITIES

   1,076,823   1,062,274 
  

 

 

  

 

 

 

STOCKHOLDERS’ EQUITY

   

Preferred stock, no par value per share, authorized 5,000,000 shares

   —     —   

Common stock, $0.10 par value per share, authorized 10,000,000 shares; issued 2019: 6,301,263 shares, 2018: 6,295,113 shares

   630   630 

Surplus

   48,559   48,322 

Retained earnings

   80,115   78,434 

Treasury stock at cost: 2019: 13,807 shares,

                                      2018: 2,470 shares

   (455  (81

Accumulated other comprehensive loss

   (2,077  (5,020
  

 

 

  

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

   126,772   122,285 
  

 

 

  

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $1,203,595  $1,184,559 
  

 

 

  

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

3

NORWOOD FINANCIAL CORP.

Consolidated Statements of Income(unaudited)

(dollars in thousan ds,thousands, except per share data)

 
Three Months Ended
June 30,
  
Six Months Ended
June 30,
 
  2018  2017  2018  2017 
INTEREST INCOME            
Loans receivable, including fees $8,857  $7,925  $17,344  $15,731 
Securities  1,536   1,633   3,060   3,251 
Other  43   24   61   35 
Total interest income  10,436   9,582   20,465   19,017 
                 
INTEREST EXPENSE                
Deposits  1,052   797   2,082   1,563 
Short-term borrowings  38   28   90   56 
Other borrowings  131   101   271   244 
Total interest expense  1,221   926   2,443   1,863 
NET INTEREST INCOME  9,215   8,656   18,022   17,154 
PROVISION FOR LOAN LOSSES  425   600   975   1,200 
NET INTEREST INCOME AFTER                
PROVISION FOR LOAN LOSSES  8,790   8,056   17,047   15,954 
                 
OTHER INCOME                
Service charges and fees  1,101   1,016   2,082   1,951 
Income from fiduciary activities  175   128   311   235 
Net realized gains on sales of securities  58   31   200   37 
Gain on sale of loans, net  -   67   -   67 
Gain on sale of deposits  -   -   -   209 
Earnings and proceeds on bank owned life insurance  279   275   552   530 
Other  161   139   323   270 
Total other income  1,774   1,656   3,468   3,299 
                 
OTHER EXPENSES                
Salaries and employee benefits  3,406   3,212   6,868   6,430 
Occupancy, furniture & equipment, net  857   809   1,749   1,720 
Data processing and related operations  340   324   658   668 
Taxes, other than income  153   227   327   460 
Professional fees  229   240   459   489 
Federal Deposit Insurance Corporation insurance  86   91   178   186 
Foreclosed real estate  114   152   95   724 
Amortization of intangibles  33   39   68   80 
Other  1,135   1,036   2,198   1,987 
Total other expenses  6,353   6,130   12,600   12,744 
                 
INCOME BEFORE INCOME TAXES  4,211   3,582   7,915   6,509 
INCOME TAX EXPENSE  698   858   1,273   1,409 
NET INCOME $3,513  $2,724  $6,642  $5,100 
                 
BASIC EARNINGS PER SHARE (1) $0.57  $0.44  $1.07  $0.82 
                 
DILUTED EARNINGS PER SHARE (1) $0.56  $0.43  $1.06  $0.81 

(1)  Per share data for 2017 has been restated to give retroactive effect to the 50% stock dividend declared on August 8, 2017.

data)

   Three Months Ended
March 31,
 
   2019   2018 

INTEREST INCOME

    

Loans receivable, including fees

  $9,970   $8,487 

Securities

   1,441    1,524 

Other

   15    18 
  

 

 

   

 

 

 

Total interest income

   11,426    10,029 
  

 

 

   

 

 

 

INTEREST EXPENSE

    

Deposits

   1,729    1,029 

Short-term borrowings

   123    52 

Other borrowings

   303    141 
  

 

 

   

 

 

 

Total interest expense

   2,155    1,222 
  

 

 

   

 

 

 

NET INTEREST INCOME

   9,271    8,807 

PROVISION FOR LOAN LOSSES

   450    550 
  

 

 

   

 

 

 

NET INTEREST INCOME AFTER

    

PROVISION FOR LOAN LOSSES

   8,821    8,257 
  

 

 

   

 

 

 

OTHER INCOME

    

Service charges and fees

   1,031    980 

Income from fiduciary activities

   142    137 

Net realized gains on sales of securities

   —      142 

Gain on sale of loans, net

   42    —   

Earnings and proceeds on bank owned life insurance

   202    273 

Other

   143    162 
  

 

 

   

 

 

 

Total other income

   1,560    1,694 
  

 

 

   

 

 

 

OTHER EXPENSES

    

Salaries and employee benefits

   3,649    3,462 

Occupancy, furniture & equipment, net

   924    892 

Data processing and related operations

   448    319 

Taxes, other than income

   161    175 

Professional fees

   250    230 

Federal Deposit Insurance Corporation insurance

   71    92 

Foreclosed real estate

   23    (19

Amortization of intangibles

   29    34 

Other

   1,093    1,063 
  

 

 

   

 

 

 

Total other expenses

   6,648    6,248 
  

 

 

   

 

 

 

INCOME BEFORE INCOME TAXES

   3,733    3,703 

INCOME TAX EXPENSE

   543    574 
  

 

 

   

 

 

 

NET INCOME

  $3,190   $3,129 
  

 

 

   

 

 

 

BASIC EARNINGS PER SHARE

  $0.51   $0.50 
  

 

 

   

 

 

 

DILUTED EARNINGS PER SHARE

  $0.51   $0.50 
  

 

 

   

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

4

NORWOOD FINANCIAL CORP.

Consolidated Statements of Comprehensive Income (Loss) Income (unaudited)

(dollars in thousands)

  
Three Months Ended
June 30,
 
  2018  2017 
Net income $3,513  $2,724 
Other comprehensive (loss) income:        
Investment securities available for sale:        
Unrealized holding (loss) gain  (840)  2,735 
Tax effect  177   (930)
Reclassification of investment securities gains recognized in net income  (58)  (31)
Tax effect  12   11 
Other comprehensive (loss) income  (709)  1,785 
Comprehensive Income $2,804  $4,509 

  
Six Months Ended
June 30,
 
  2018  2017 
Net income $6,642  $5,100 
Other comprehensive (loss) income:        
Investment securities available for sale:        
Unrealized holding (loss) gain  (5,330)  3,957 
Tax effect  1,119   (1,346)
Reclassification of investment securities gains recognized in net income  (200)  (37)
Tax effect  42   13 
Other comprehensive (loss) income  (4,369)  2,587 
Comprehensive Income $2,273  $7,687 

   Three Months Ended
March 31,
 
   2019  2018 

Net income

  $3,190  $3,129 
  

 

 

  

 

 

 

Other comprehensive income (loss):

   

Investment securities available for sale:

   

Unrealized holding gain (loss)

   3,725   (4,490

Tax effect

   (782  942 

Reclassification of investment securities gains recognized in net income

   —     (142

Tax effect

   —     30 
  

 

 

  

 

 

 

Other comprehensive income (loss)

   2,943   (3,660
  

 

 

  

 

 

 

Comprehensive Income (Loss)

  $6,133  $(531
  

 

 

  

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

5

NORWOOD FINANCIAL CORP.

Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

Six

Three Months Ended June 30,March 31, 2019 and 2018

(dollars in thousands, except share and per share data)


  Common Stock     Retained  Treasury Stock  
Accumulated
Other
Comprehensive
    
  Shares  Amount  Surplus  Earnings  Shares  Amount  Loss  Total 
Balance, December 31, 2017  6,256,063  $626  $47,431  $70,426   2,608  $(77) $(2,667) $115,739 
Net Income  -   -   -   6,642   -   -   -   6,642 
Other comprehensive loss  -   -   -   -   -   -   (4,369)  (4,369)
Cash dividends declared ($0.44 per share)  -   -   -   (2,753)  -   -   -   (2,753)
Compensation expense related to restricted stock  -   -   102   -   -   -   -   102 
Acquisition of  treasury  stock  -   -   -   -   5,446   (179)  -   (179)
Stock options exercised  10,325   1   164   -   (2,325)  68   -   233 
Compensation expense related to stock options  -   -   118   -   -   -   -   118 
Balance, June 30, 2018  6,266,388  $627  $47,815  $74,315   5,729  $(188) $(7,036) $115,533 

           Surplus   Retained
Earnings
        Accumulated
Other
Comprehensive
Loss
  Total 
   Common Stock  Treasury Stock 
   Shares   Amount  Shares  Amount 

Balance, December 31, 2018

   6,295,113   $630  $48,322  $78,434  2,470  $(81 $(5,020 $122,285

Net Income

   —      —      —      3,190  —     —     —     3,190

Other comprehensive income

   —      —      —      —     —     —     2,943  2,943

Cash dividends declared ($0.24 per share)

   —      —      —      (1,509  —     —     —     (1,509

Compensation expense related to restricted stock

   —      —      72   —     —     —     —     72

Acquisition of treasury stock

   —      —      —      —     11,337  (374  —     (374

Stock options exercised

   6,150   —      113   —     —     —     —     113

Compensation expense related to stock options

   —      —      52   —     —     —     —     52
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2019

   6,301,263   $630   $48,559   $80,115   13,807  $(455 $(2,077 $126,772 
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 
           Surplus   Retained
Earnings
        Accumulated
Other
Comprehensive
Loss
  Total 
   Common Stock  Treasury Stock 
   Shares   Amount  Shares  Amount 

Balance, December 31, 2017

   6,256,063   $626  $47,431  $70,426  2,608  $(77 $(2,667 $115,739

Net Income

   —      —      —      3,129  —     —     —     3,129

Other comprehensive loss

   —      —      —      —     —     —     (3,660  (3,660

Cash dividends declared ($0.22 per share)

   —      —      —      (1,376  —     —     —     (1,376

Compensation expense related to restricted stock

   —      —      51   —     —     —     —     51

Acquisition of treasury stock

   —      —      —      —     5,446  (179  —     (179

Stock options exercised

   1,500   —      7   —     (2,325  68  —     75

Compensation expense related to stock options

   —      —      59   —     —     —     —     59
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2018

   6,257,563   $626   $47,548   $72,179   5,729  $(188 $(6,327 $113,838 
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

6

NORWOOD FINANCIAL CORP.

Consolidated Statements of Cash Flows (Unaudited)

(dollars in thousands)

   Three Months Ended
March 31,
 
   2019  2018 

CASH FLOWS FROM OPERATING ACTIVITIES

   

Net Income

  $3,190  $3,129 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for loan losses

   450   550 

Depreciation

   241   216 

Amortization of intangible assets

   29   34 

Deferred income taxes

   (40  (127

Net amortization of securities premiums and discounts

   371   463 

Net realized gain on sales of securities

   —     (142

Earnings and proceeds on life insurance policies

   (202  (273

Gain on sales and write-downs of fixed assets and foreclosed real estate owned

   (8  (47

Net gain on sale of loans

   (42  —   

Mortgage loans originated for sale

   (732  —   

Proceeds from sale of loans originated for sale

   758   —   

Compensation expense related to stock options

   52   59 

Compensation expense related to restricted stock

   72   51 

(Increase) decrease in accrued interest receivable

   (313  29 

Increase in accrued interest payable

   651   22 

Other, net

   (201  (1,920
  

 

 

  

 

 

 

Net cash provided by operating activities

   4,276   2,044 
  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

   

Securities available for sale:

   

Proceeds from sales

   327   10,761 

Proceeds from maturities and principal reductions on mortgage-backed securities

   5,684   7,724 

Purchases

   —     (8,179

Purchase of regulatory stock

   (1,112  (765

Redemption of regulatory stock

   1,906   1,725 

Net increase in loans

   (15,352  (11,925

Purchase of premises and equipment

   (560  (160

Proceeds from sales of foreclosed real estate owned

   44   412 
  

 

 

  

 

 

 

Net cash used in investing activities

   (9,063  (407
  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

   

Net increase in deposits

   27,635   10,765 

Net decrease in short-term borrowings

   (15,222  (12,625

Repayments of other borrowings

   (4,329  (2,852

Stock options exercised

   113   75 

Purchase of treasury stock

   (374  (179

Cash dividends paid

   (1,510  (1,376
  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   6,313   (6,192
  

 

 

  

 

 

 

Increase (decrease) in cash and cash equivalents

   1,526   (4,555

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

   18,348   16,697 
  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $19,874  $12,142 
  

 

 

  

 

 

 

  Six Months Ended June 30, 
  2018  2017 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $6,642  $5,100 
Adjustments to reconcile net income to net cash provided by operating activities:        
Provision for loan losses  975   1,200 
Depreciation  437   468 
Amortization of intangible assets  68   80 
Deferred income taxes  (202)  (525)
Net amortization of securities premiums and discounts  885   1,120 
Net realized gain on sales of securities  (200)  (37)
Gain on sale of deposits  -   (209)
Earnings and proceeds on bank owned life insurance  (552)  (530)
Loss on sales and writedowns of fixed assets and foreclosed real estate owned  9   529 
Gain on sale of loans  -   (67)
Loans originated for sale  -   (1,693)
Proceeds from sale of loans originated for sale  -   1,760 
Compensation expense related to stock options  118   46 
Compensation expense related to restricted stock  102   71 
Decrease in accrued interest receivable  44   226 
Increase (decrease) in accrued interest payable  27   (127)
Other, net  853   1,338 
Net cash provided by operating activities  9,206   8,750 
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Securities available for sale:        
Proceeds from sales  14,583   1,835 
Proceeds from maturities and principal reductions on mortgage-backed securities  15,151   14,792 
Purchases  (14,269)  (11,893)
Purchase of regulatory stock  (1,158)  (1,378)
Redemption of regulatory stock  2,350   1,062 
Net increase in loans  (40,393)  (21,481)
Purchase of premises and equipment  (467)  (155)
Proceeds from sales of fixed assets and foreclosed real estate owned  467   515 
Net cash used in investing activities  (23,736)  (16,703)
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Net increase in deposits  21,505   20,954 
Deposits sold  -   (13,659)
Net decrease in short-term borrowings  795   9,381 
Repayments of other borrowings  (5,662)  (16,671)
Proceeds from other borrowings  -   10,000 
Stock options exercised  233   694 
Purchase of treasury stock  (179)  (854)
Cash dividends paid  (2,752)  (2,663)
Net cash  provided by financing activities  13,940   7,182 
Decrease in cash and cash equivalents  (590)  (771)
         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  16,697   17,174 
CASH AND CASH EQUIVALENTS, END OF PERIOD $16,107  $16,403 

NORWOOD FINANCIAL CORP.

Consolidated Statements of Cash Flows (Unaudited) (continued)

(dollars in thousands)

  Six Months Ended June 30, 
  2018  2017 
Supplemental Disclosures of Cash Flow Information      
Cash payments for:      
Interest on deposits and borrowings $2,416  $1,990 
Income taxes paid, net of refunds $1,097  $505 
Supplemental Schedule of Noncash Investing Activities:        
Transfers of loans to foreclosed real estate and repossession of other assets $333  $71 
Cash dividends declared $2,753  $2,665 

   Three Months Ended
March 31,
 
   2019   2018 

Supplemental Disclosures of Cash Flow Information

    

Cash payments for:

    

Interest on deposits and borrowings

  $1,504   $1,200 

Income taxes paid, net of refunds

  $46   $19 

Supplemental Schedule of Noncash Investing Activities:

    

Transfers of loans to foreclosed real estate and repossession of other assets

  $822   $203 

Cash dividends declared

  $1,509   $1,376 

Investment maturity receivable

  $—     $2,009 

See accompanying notes to the unaudited consolidated financial statements.

8

Notes to the Unaudited Consolidated Financial Statements

1.
Basis of Presentation

1.    Basis of Presentation

The unaudited consolidated financial statements include the accounts of Norwood Financial Corp. (Company) and its wholly-owned subsidiary, Wayne Bank (Bank) and the Bank’s wholly-owned subsidiaries, WCB Realty Corp., Norwood Investment Corp., Norwood Settlement Services, LLC, and WTRO Properties, Inc.   On June 13, 2017, the Company approved and adopted a Plan of Dissolution for Norwood Settlement Services, LLC.  Effective May 29, 2018, the existence of Norwood Settlement Services, LLC was terminated.  All activity prior to the dissolution is included in the consolidated financial statements. All significant intercompany transactions have been eliminated in consolidation.


The accompanying unaudited consolidated financial statements have been prepared in conformity with generally accepted accounting principles for interim financial statements and with instructions to Form10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. The financial statements reflect, in the opinion of management, all normal, recurring adjustments necessary to present fairly the consolidated financial position and results of operations of the Company. The operating results for the three month and six month periodsperiod ended June 30, 2018March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 20182019 or any other future interim period.


2.    Stock Dividend


On August 8, 2017, the Company declared a 50% stock dividend to stockholders of record on August 22, 2017 which was payable September 15, 2017.  Share and per share information has been adjusted for this dividend.

2.
Revenue Recognition

Effective January 1, 2018, the Company adopted ASU 2014-09 Revenue from Contracts with Customers – Topic 606 and all subsequent ASCs that modified ASC 606.  The CompanyRecognition

Management has elected to apply the standard utilizing the modified retrospective approach with a cumulative effect of adoption for the impact from uncompleted contracts as the date of adoption.  The implementation of the new standard had no material impact to the measurement or recognition of revenue of prior periods.


Management determined that the primary sources of revenue emanating from interest income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on the sale of loans, commitment fees, and fees from financial guarantees are not within the scope of ASC 606. As a result, no changes were made during the period related to thesethose sources of revenue, which cumulatively comprise 94.2% percent of the total revenue of the Company.

revenue.

The main types offollowing presents noninterest income, withinsegregated by revenue streamsin-scope andout-of-scope of Topic 606, for the scope of the standard are as follows:three months ended March 31:

(dollars in thousands)        
Noninterest Income  2019   2018 

In-scope of Topic 606:

    

Service charges on deposit accounts

  $67   $65 

ATM fees

   90    96 

Overdraft fees

   351    384 

Safe deposit box rental

   26    30 

Loan related service fees

   129    80 

Debit card fees

   326    295 

Fiduciary activities

   142    137 

Commissions on mutual funds and annuities

   55    43 

Other income

   115    139 
  

 

 

   

 

 

 

Noninterest Income (in-scope of Topic 606)

   1,301    1,269 
  

 

 

   

 

 

 

Out-of-scope of Topic 606:

    

Net realized gains on sales of securities

   —      142 

Loan servicing fees

   15    10 

Gains on sales of loans

   42    —   

Earnings on and proceeds from bank-owned life insurance

   202    273 
  

 

 

   

 

 

 

Noninterest Income (out-of-scope of Topic 606)

   259    425 
  

 

 

   

 

 

 

Total Noninterest Income

  $1,560   $1,694 
  

 

 

   

 

 

 


3.    Service charges on deposit accountsEarnings Per Share – The Company has contracts with its deposit customers where fees are charged if the account balance falls below predetermined levels defined as compensating balances.  The agreements can be cancelled at any time by either the Company or the deposit customer.  Revenue from the transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration.  The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time or at the completion of the requested service/transaction.

9

Fiduciary/trust fees – Typical contracts for trust services are based on a fixed percentage of assets earned ratably over a defined period and billed on a monthly or quarterly basis.  Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e. holding client assets in a managed fiduciary trust account).  For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time.  Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time or at the completion of the requested service/transaction.

The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary.  The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity.

3.
Earnings Per Share

Basic earnings per share represents income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.


The following table sets forth the weighted average shares outstanding used in the computations of basic and diluted earnings per share.  All 2017 share and per share information has been restated to reflect the retroactive effect

(in thousands)  Three Months Ended
March 31,
 
   2019   2018 

Weighted average shares outstanding

   6,293    6,256 

Less: Unvested restricted shares

   (34   (31
  

 

 

   

 

 

 

Basic EPS weighted average shares outstanding

   6,259    6,225 
  

 

 

   

 

 

 

Basic EPS weighted average shares outstanding

   6,259    6,225 

Add: Dilutive effect of stock options and restricted shares

   50    54 
  

 

 

   

 

 

 

Diluted EPS weighted average shares outstanding

   6,309    6,279 
  

 

 

   

 

 

 

As of the 50% stock dividend declared on August 8, 2017.

(in thousands) 
Three Months Ended
June 30,
  
Six Months Ended
June 30,
 
  2018  2017  2018  2017 
Weighted average shares outstanding  6,256   6,240   6,256   6,242 
Less: Unvested restricted shares  31   29   31   29 
Basic EPS weighted average shares outstanding  6,225   6,211   6,225   6,213 
                 
                 
Basic EPS weighted average shares outstanding  6,225   6,211   6,225   6,213 
Add:  Dilutive effect of stock options  50   50   51   51 
Diluted EPS weighted average shares outstanding  6,275   6,261   6,276   6,264 
For the three and six month periods ending June 30, 2018,March 31, 2019, there were no60,650 stock options that would be anti-dilutive to the earnings per share calculations based upon the closing price of Norwood common stock of $36.02$30.84 per share on June 30, 2018.

For the three and six month periods ending June 30, 2017,March 31, 2019.

As of March 31, 2018, there were no34,000 stock options that would be anti-dilutive optionsto the earnings per share calculations based on Norwood'supon the closing price of $28.17Norwood common stock of $30.09 per share after adjusting for the 50% stock dividend declared on August 8, 2017.

4.
Stock-Based Compensation

March 31, 2018.

4.    Stock-Based Compensation

No awards were granted during the six-monththree-month period ending June 30, 2018.March 31, 2019. As of June 30, 2018,March 31, 2019, there was $119,000$156,000 of total unrecognized compensation cost related tonon-vested options granted in 20172018 under the 2014 Equity Incentive Plan, which will be fully amortized by December 31, 2018.2019. Compensation costs related to stock options amounted to $118,000$52,000 and $46,000$59,000 during the six-monththree-month periods ended June 30,March 31, 2019 and 2018, and 2017, respectively.


A summary of the Company’s stock option activity for the six-monththree-month period ended June 30, 2018March 31, 2019 is as follows, after adjusting for the 50% stock dividend declared on August 8, 2017:

  Options  
Weighted
Average Exercise
Price
Per Share
   
Weighted Average
Remaining
Contractual Term  
 
Aggregate
Intrinsic Value
($000)
 
             
Outstanding at January 1, 2018  212,725  $20.76   6.1 Yrs. $2,604 
Granted  -   -   -   - 
Exercised  (12,650)  18.41   4.8 Yrs.  160 
Forfeited  (750)  32.81   9.5 Yrs.  25 
Outstanding at June 30, 2018  199,325  $20.86   5.6 Yrs. $1,932 
                 
Exercisable at June 30, 2018  165,325  $18.41   4.8 Yrs. $1,932 

follows:

   Options   Weighted Average
Exercise Price Per
Share
   Weighted Average
Remaining
Contractual Term
   Aggregate
Intrinsic Value
($000)
 

Outstanding at January 1, 2019

   208,700   $22.54    5.9 Yrs.   $2,183 

Granted

   —      —      —      —   

Exercised

   (6,150   18.31    4.7 Yrs.    113 

Forfeited

   —      —      —      —   
  

 

 

       

Outstanding at March 31, 2019

   202,550   $22.67    5.7 Yrs.   $1,761 
  

 

 

       

Exercisable at March 31, 2019

   173,650   $21.06    5.0 Yrs.   $1,761 
  

 

 

       

Intrinsic value represents the amount by which the market price of the stock on the measurement date exceeded the exercise price of the option. The stock price was $36.02$30.84 per share as of June 30, 2018March 31, 2019 and $33.00 per share as of December 31, 2017.


2018.

A summary of the Company’s restricted stock activity for the six-monththree-month periods ended June 30,March 31, 2019 and 2018 and 2017 is as follows, after adjusting for the 50% stock dividend declared on August 8, 2017:

  2018  2017 
       
  
Number of
Restricted Stock
  
Weighted-Average
Grant Date
Fair Value
  
Number of
Restricted Stock
  
Weighted-Average
Grant Date
Fair Value
 
Non-vested, January 1,  30,415  $24.46   28,035  $20.64 
Granted  -   -   -   - 
Vested  -   -   -   - 
Forfeited  -   -   -   - 
Non-vested, June 30,  30,415  $24.46   28,035  $20.64 

follows:

   2019   2018 
   Number of
Restricted
Stock
   Weighted-Average
Grant Date Fair
Value
   Number of
Restricted
Stock
   Weighted-Average
Grant Date Fair
Value
 

Non-vested, January 1,

   34,615   $27.82    30,415   $24.46 

Granted

   —      —      —      —   

Vested

   —      —      —      —   

Forfeited

   —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-vested, March 31,

   34,615   $27.82    30,415   $24.46 
  

 

 

   

 

 

   

 

 

   

 

 

 

The expected future compensation expense relating to the 30,41534,615 shares ofnon-vested restricted stock outstanding as of June 30, 2018March 31, 2019 is $642,000.$891,000. This cost will be recognized over the remaining vesting period of 4.54.75 years. Compensation costs related to restricted stock amounted to $102,000$72,000 and $71,000$51,000 during the six-monththree-month periods ended June 30,March 31, 2019 and 2018, and 2017, respectively.

11

5.
Accumulated Other Comprehensive Income (Loss)

5.    Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in accumulated other comprehensive loss (in thousands) by component net of tax for the three months ended March 31, 2019 and six months ended June 30, 2018 and 2017:

  
Unrealized gains (losses) on
available for sale
securities (a)
 
Balance as of March 31, 2018 $(6,327)
Other comprehensive loss before reclassification  (663)
Amount reclassified from accumulated other comprehensive loss  (46)
Total other comprehensive loss  (709)
Balance as of June 30, 2018 $(7,036)

  
Unrealized gains (losses) on
available for sale
securities (a)
 
Balance as of  March 31, 2017 $(3,317)
Other comprehensive income before reclassification  1,805 
Amount reclassified from accumulated other comprehensive income  (20)
Total other comprehensive income  1,785 
Balance as of June 30, 2017 $(1,532)

 
Unrealized gains (losses) on
available for sale
securities (a)
 
Balance as of December 31, 2017 $(2,667)
Other comprehensive loss before reclassification  (4,211)
Amount reclassified from accumulated other comprehensive loss  (158)
Total other comprehensive loss  (4,369)
Balance as of June 30, 2018 $(7,036)

 
Unrealized gains (losses) on
available for sale
securities (a)
 
Balance as of  December 31, 2016 $(4,119)
Other comprehensive income before reclassification  2,611 
Amount reclassified from accumulated other comprehensive loss  (24)
Total other comprehensive income  2,587 
Balance as of June 30, 2017 $(1,532)
(a)  All amounts are net of tax.  Amounts in parentheses indicate debits.
2018:

   Unrealized gains (losses)
on available for sale
securities (a)
 

Balance as of December 31, 2018

  $(5,020

Other comprehensive income before reclassification

   2,943 

Amount reclassified from accumulated other comprehensive loss

   —   
  

 

 

 

Total other comprehensive income

   2,943 
  

 

 

 

Balance as of March 31, 2019

  $(2,077
  

 

 

 
   Unrealized gains (losses)
on available for sale
securities (a)
 

Balance as of December 31, 2017

  $(2,667

Other comprehensive loss before reclassification

   (3,548

Amount reclassified from accumulated other comprehensive loss

   (112
  

 

 

 

Total other comprehensive loss

   (3,660
  

 

 

 

Balance as of March 31, 2018

  $(6,327
  

 

 

 

(a)

All amounts are net of tax. Amounts in parentheses indicate debits.

The following table presents significant amounts reclassified out of each component of accumulated other comprehensive loss (in thousands) for the three months ended March 31, 2019 and six months ended June 30, 2018 and 2017:

Details about other comprehensive income 
Amount Reclassified
From Accumulated
Other
Comprehensive
Income (Loss) (a)
 
Affected Line Item in
Consolidated
Statements
of Income
       
  
Three months ended
June 30,
  
  2018  2017  
Unrealized gains on available for sale securities $58  $31 Net realized gains on sales of securities
   (12)  (11)Income tax expense
  $46  $20  
         
  
Six months ended
June 30,
  
   2018   2017  
Unrealized gains on available for sale securities $200  $37 Net realized gains on sales of securities
   (42)  (13)Income tax expense
  $158  $24  

(a)  Amounts in parentheses indicate debits to net income
2018:

Details about other comprehensive income

  Amount Reclassified
From Accumulated
Other
Comprehensive
Income (Loss) (a)
   

Affected Line Item in Consolidated
Statements of Income

   Three months ended
March 31,
    
   2019   2018    

Unrealized gains on available for sale securities

  $—     $142   Net realized gains on sales of securities
   —      (30  Income tax expense
  

 

 

   

 

 

   
  $—     $112   
  

 

 

   

 

 

   

6.(a)
Off-Balance Sheet Financial Instruments and Guarantees

Amounts in parentheses indicate debits to net income


6.    Off-Balance Sheet Financial Instruments and Guarantees

The Bank is a party to financial instruments withoff-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.


The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does foron-balance sheet instruments.


A summary of the Bank’s financial instrument commitments is as follows:

(in thousands) June 30, 
  2018 2017 
       
Commitments to grant loans $43,280  $51,583 
Unfunded commitments under lines of credit  72,359   69,171 
Standby letters of credit  5,733   7,802 
  $121,372  $128,556 
follows:

(in thousands)  March 31, 
   2019   2018 

Commitments to grant loans

  $40,322   $46,792 

Unfunded commitments under lines of credit

   77,573    63,135 

Standby letters of credit

   4,183    5,919 
  

 

 

   

 

 

 
  $122,078   $115,846 
  

 

 

   

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on acase-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer and generally consists of real estate.

The Bank does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit written are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank, generally, holds collateral and/or personal guarantees supporting these commitments. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees. The current amount of the liability as of June 30, 2018March 31, 2019 for guarantees under standby letters of credit issued is not material.

7.
Securities

7.    Securities

The amortized cost, gross unrealized gains and losses, and fair value of securities available for sale were as follows:


 June 30, 2018 
 
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
Losses
  
Fair
Value
 
 (In Thousands) 
Available for Sale:            
States and political subdivisions $104,115  $477  $(2,620) $101,972 
Corporate obligations  8,980   -   (270)  8,710 
Mortgage-backed securities-government sponsored entities  155,725   3   (6,968)  148,760 
Total debt securities $268,820  $480  $(9,858) $259,442 
  December 31, 2017 
  
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
Losses
  
Fair
Value
 
             
  (In Thousands) 
Available for Sale:            
U.S. Treasury securities $2,001  $-  $(3) $1,998 
States and political subdivisions  120,000   1,535   (1,057)  120,478 
Corporate obligations  10,068   16   (95)  9,989 
Mortgage-backed securities-government sponsored entities  152,901   17   (4,262)  148,656 
Total debt securities $284,970  $1,568  $(5,417) $281,121 

   March 31, 2019 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
   (In Thousands) 

Available for Sale:

        

States and political subdivisions

  $97,955   $726   $(488  $98,193 

Corporate obligations

   8,854    —      (107   8,747 

Mortgage-backed securities-government sponsored entities

   137,121    52    (3,492   133,681 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities

  $243,930   $778   $(4,087  $240,621 
  

 

 

   

 

 

   

 

 

   

 

 

 
   December 31, 2018 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
   (In Thousands) 

Available for Sale:

        

States and political subdivisions

  $99,218   $385   $(1,990  $97,613 

Corporate obligations

   8,896    —      (256   8,640 

Mortgage-backed securities-government sponsored entities

   142,197    25    (5,198   137,024 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total debt securities

  $250,311   $410   $(7,444  $243,277 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables show the Company’s investments’ gross unrealized losses and fair value aggregated by length of time that individual securities have been in a continuous unrealized loss position (in thousands):

   March 31, 2019 
   Less than 12 Months  12 Months or More  Total 
   Fair Value   Unrealized
Losses
  Fair Value   Unrealized
Losses
  Fair Value   Unrealized
Losses
 

States and political subdivisions

  $773   $(11 $52,523   $(477 $53,296   $(488

Corporate obligations

   —      —     8,747    (107  8,747    (107

Mortgage-backed securities-government sponsored entities

   1,747    (2  120,061    (3,490  121,808    (3,492
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 
  $2,520   $(13 $181,331   $(4,074 $183,851   $(4,087
  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

   

 

 

 


  June 30, 2018 
  Less than 12 Months   12 Months or More      Total 
  Fair Value    Unrealized
Losses
   Fair Value   Unrealized
Losses
  Fair Value   Unrealized
Losses
 
States and political subdivisions $36,534  $(860) $42,947  $(1,760) $79,481  $(2,620)
Corporate obligations  2,065   (22)  6,645   (248)  8,710   (270)
Mortgage-backed securities-government sponsored entities  29,724   (766)  114,524   (6,202)  144,248   (6,968)
  $68,323  $(1,648) $164,116  $(8,210) $232,439  $(9,858)
 December 31, 2017 
 Less than 12 Months  12 Months or More     Total   December 31, 2018 
 Fair Value   Unrealized
Losses
  Fair Value   Unrealized
Losses
  Fair Value   Unrealized
Losses
   Less than 12 Months 12 Months or More Total 
U.S. Treasury securities $-  $-  $1,998  $(3) $1,998  $(3)
  Fair Value   Unrealized
Losses
 Fair Value   Unrealized
Losses
 Fair Value   Unrealized
Losses
 
States and political subdivisions  17,310   (228)  44,948   (829)  62,258   (1,057)  $19,140   $(390 $56,740   $(1,600 $75,880   $(1,990
Corporate obligations  -   -   6,859   (95)  6,859   (95)   2,045    (21 6,595    (235 8,640    (256
Mortgage-backed securities-government sponsored entities  22,250   (320)  125,846   (3,942)  148,096   (4,262)   8,444    (22 122,950    (5,176 131,394    (5,198
 $39,560  $(548) $179,651  $(4,869) $219,211  $(5,417)  

 

   

 

  

 

   

 

  

 

   

 

 
  $29,629   $(433 $186,285   $(7,011 $215,914   $(7,444
  

 

   

 

  

 

   

 

  

 

   

 

 

At June 30, 2018,March 31, 2019, the Company had 79two debt securities in an unrealized loss position in the less than twelve months category and 160183 debt securities in the twelve months or more category. In Management’s opinion the unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities. No other-than-temporary-impairment charges were recorded in 2018.2019. Management believes that all unrealized losses represent temporary impairment of the securities as the Company does not have the intent to sell the securities and it is more likely than not that it will not have to sell the securities before recovery of its cost basis.


The amortized cost and fair value of debt securities as of June 30, 2018March 31, 2019 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

  Available for Sale 
  Amortized Cost  Fair Value 
  (In Thousands) 
       
Due in one year or less $2,304  $2,320 
Due after one year through five years  21,279   20,903 
Due after five years through ten years  44,371   42,719 
Due after ten years  45,141   44,740 
Mortgage-backed securities-government sponsored entities  155,725   148,760 
  $268,820  $259,442 

   Available for Sale 
   Amortized Cost   Fair Value 
   (In Thousands) 

Due in one year or less

  $2,689   $2,689 

Due after one year through five years

   21,030    20,874 

Due after five years through ten years

   45,176    44,948 

Due after ten years

   37,914    38,429 
  

 

 

   

 

 

 
   106,809    106,940 

Mortgage-backed securities-government sponsored entities

   137,121    133,681 
  

 

 

   

 

 

 
  $243,930   $240,621 
  

 

 

   

 

 

 

Gross realized gains and gross realized losses on sales of securities available for sale were as follows (in thousands):

  
Three Months
Ended June 30,
    
Six Months
Ended June 30,
    
 
  2018 2017 2018 2017 
Gross realized gains $58  $31  $200  $43 
Gross realized losses  -   -   -   (6)
Net realized gain $58  $31  $200  $37 
Proceeds from sales of securities $3,822  $1,831  $14,583  $1,835 

   Three Months Ended
March 31,
 
   2019   2018 

Gross realized gains

  $—     $142 

Gross realized losses

   —      —   
  

 

 

   

 

 

 

Net realized gain

  $—     $142 
  

 

 

   

 

 

 

Proceeds from sales of securities

  $327   $10,761 
  

 

 

   

 

 

 

Securities with a carrying value of $219,244,000$196,137,000 and $226,759,000$216,435,000 at June 30,March 31, 2019 and 2018, and 2017, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

8.Loans Receivable and Allowance for Loan Losses


Set forth below is selected data relating to the composition of the loan portfolio at the dates indicated (dollars in thousands):

  June 30, 2018  December 31, 2017 
Real Estate Loans:            
Residential $230,840   28.7% $235,759   30.8%
Commercial  364,686   45.4   342,934   44.9 
Construction  18,115   2.2   17,228   2.3 
Commercial, financial and agricultural  101,779   12.7   97,461   12.7 
Consumer loans to individuals  88,523   11.0   70,953   9.3 
Total loans  803,943   100.0%  764,335   100.0%
Deferred fees, net  (170)      (243)    
Total loans receivable  803,773       764,092     
Allowance for loan losses  (8,326)      (7,634)    
Net loans receivable $795,447      $756,458     

   March 31, 2019  December 31, 2018 

Real Estate Loans:

       

Residential

  $231,954    26.8 $235,523    27.7

Commercial

   373,276    43.2   374,790    44.1 

Construction

   18,604    2.2   17,445    2.0 

Commercial, financial and agricultural

   118,535    13.7   110,542    13.0 

Consumer loans to individuals

   121,945    14.1   112,002    13.2 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total loans

   864,314    100.0  850,302    100.0
    

 

 

    

 

 

 

Deferred fees, net

   (116    (120  
  

 

 

    

 

 

   

Total loans receivable

   864,198     850,182   

Allowance for loan losses

   (8,349    (8,452  
  

 

 

    

 

 

   

Net loans receivable

  $855,849    $841,730   
  

 

 

    

 

 

   

The following table presents information regarding loans acquired and accounted for in accordance with ASC310-30 (in thousands):

  June 30, 2018 December 31, 2017 
       
Outstanding Balance $1,111  $1,444 
Carrying Amount $919  $1,174 

   March 31, 2019   December 31, 2018 

Outstanding Balance

  $985   $1,055 

Carrying Amount

  $829   $886 

As a result of the acquisition of Delaware Bancshares, Inc. (“Delaware”), the Company added $1,397,000 of loans that were accounted for in accordance with ASC310-30. Based on a review of the loans acquired by senior lending management, which included an analysis of credit deterioration of the loans since origination, the Company recorded a specific credit fair value adjustment of $499,000. For loans that were acquired with specific evidence of deterioration in credit quality, loan losses will be accounted for through a reduction of the specific reserve and will not impact the allowance for loan losses until actual losses exceed the allotted reserves. For loans acquired without a deterioration of credit quality, losses incurred will result in adjustments to the allowance for loan losses through the allowance for loan loss adequacy calculation.


The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. We do not aggregate such loans for evaluation purposes. Impairment is measured on aloan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.


Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.


Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in foreclosed real estate owned on the Consolidated Balance Sheets. As of June 30, 2018March 31, 2019 and December 31, 2017,2018, foreclosed real estate owned totaled $1,386,000$1,792,000 and $1,661,000,$1,115,000 respectively. During the sixthree months ended June 30, 2018,March 31, 2019, the Company acquired a propertythree properties via a deed-in-lieu transaction transactions with aan aggregate carrying value of $62,000,$680,000 and disposed of aforeclosed on one commercial property with a carrying value of $34,000 through a sale$32,000, and disposed of the property.    Additional propertiesone property with a carrying value of $249,000 were sold, while a write down$36,000 through the sale of $53,000 was processed on a parcel of vacant land due to a lack of interest.the property. As of June 30, 2018,March 31, 2019, the Company has initiated formal foreclosure proceedings on fivetwo properties classified as consumer residential mortgages with aan aggregate carrying value of $182,000.


$221,000.

The following table shows the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated:

   Real Estate Loans             
   Residential   Commercial   Construction   Commercial
Loans
   Consumer
Loans
   Total 
March 31, 2019  (In thousands) 

Individually evaluated for impairment

  $—     $451   $—     $—     $—     $451 

Loans acquired with deteriorated credit quality

   581    248    —      —      —      829 

Collectively evaluated for impairment

   231,373    372,577    18,604    118,535    121,945    863,034 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $231,954   $373,276   $18,604   $118,535   $121,945   $864,314 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Real Estate Loans             
   Residential   Commercial   Construction   Commercial
Loans
   Consumer
Loans
   Total 
   (In thousands) 

December 31, 2018

            

Individually evaluated for impairment

  $—     $1,319   $—     $—     $—     $1,319 

Loans acquired with deteriorated credit quality

   630    256    —      —      —      886 

Collectively evaluated for impairment

   234,893    373,215    17,445    110,542    112,002    848,097 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Loans

  $235,523   $374,790   $17,445   $110,542   $112,002   $850,302 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 



  Real Estate Loans          
          Commercial Consumer    
  Residential Commercial Construction Loans Loans Total 
June 30, 2018 (In thousands) 
                   
Individually evaluated for impairment $23  $1,234  $-  $-  $-  $1,257 
Loans acquired with deteriorated credit quality  644   275   -   -   -   919 
Collectively evaluated for impairment  230,173   363,177   18,115   101,779   88,523   801,767 
Total Loans $230,840  $364,686  $18,115  $101,779  $88,523  $803,943 
  Real Estate Loans          
           Commercial  Consumer    
  Residential  Commercial  Construction  Loans  Loans  Total 
  (In thousands) 
December 31, 2017                  
                   
Individually evaluated for impairment $23  $1,224  $-  $-  $-  $1,247 
Loans acquired with deteriorated credit quality  833   341   -   -   -   1,174 
Collectively evaluated for impairment  234,903   341,369   17,228   97,461   70,953   761,914 
Total Loans $235,759  $342,934  $17,228  $97,461  $70,953  $764,335 

The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.


  
Recorded
Investment
  
Unpaid
Principal
Balance
  
Associated
Allowance
 
June 30, 2018    (in thousands)    
With no related allowance recorded:         
Real Estate Loans         
Residential $23  $28  $- 
Commercial  1,234   1,546   - 
Subtotal  1,257   1,574   - 
Total:            
Real Estate Loans            
Residential  23   28   - 
Commercial  1,234   1,546   - 
Total Impaired Loans $1,257  $1,574  $- 
  
Recorded
Investment
  
Unpaid
Principal
Balance
  
Associated
Allowance
 
December 31, 2017    (in thousands)    
With no related allowance recorded:         
Real Estate Loans         
Residential $23  $28  $- 
Commercial  1,224   1,496   - 
Subtotal  1,247   1,524   - 
Total:            
Real Estate Loans            
Residential  23   28   - 
Commercial  1,224   1,496   - 
Total Impaired Loans $1,247  $1,524  $- 
applicable.

   Recorded
Investment
   Unpaid
Principal
Balance
   Associated
Allowance
 
March 31, 2019  (in thousands) 

With no related allowance recorded:

      

Real Estate Loans:

      

Commercial

  $451   $702   $—   
  

 

 

   

 

 

   

 

 

 

Subtotal

   451    702    —   
  

 

 

   

 

 

   

 

 

 

Total:

      

Real Estate Loans:

      

Commercial

   451    702    —   
  

 

 

   

 

 

   

 

 

 

Total Impaired Loans

  $451   $702   $—   
  

 

 

   

 

 

   

 

 

 
   Recorded
Investment
   Unpaid
Principal
Balance
   Associated
Allowance
 
December 31, 2018  (in thousands) 

With no related allowance recorded:

      

Real Estate Loans:

      

Commercial

  $1,319   $1,747   $—   
  

 

 

   

 

 

   

 

 

 

Subtotal

   1,319    1,747    —   
  

 

 

   

 

 

   

 

 

 

Total:

      

Real Estate Loans:

      

Commercial

   1,319    1,747    —   
  

 

 

   

 

 

   

 

 

 

Total Impaired Loans

  $1,319   $1,747   $—   
  

 

 

   

 

 

   

 

 

 

The following table presents the average recorded investment in impaired loans and the related amount of interest income recognized during the three-month periods ended June 30,March 31, 2019 and 2018, and 2017, respectively (in thousands):

   Average Recorded
Investment
   Interest Income
Recognized
 
   2019   2018   2019   2018 

Real Estate Loans:

        

Residential

  $—     $23   $—     $—   

Commercial

   885    1,219    —      14 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $885   $1,242   $—     $14 
  

 

 

   

 

 

   

 

 

   

 

 

 

  
Average Recorded
Investment
  
Interest Income
Recognized
 
  2018 2017 2018 2017 
             
Real Estate Loans:            
Residential $23  $23  $-  $- 
Commercial  1,202   2,821   16   29 
Total $1,225  $2,844  $16  $29 
The following table presents the average recorded investment in impaired loans and the related amount of interest income recognized during the six-month periods ended June 30, 2018 and 2017, respectively (in thousands):
  
Average Recorded
Investment
        
Interest Income
Recognized
 
  2018  2017 2018 2017 
             
Real Estate Loans:            
Residential $23  $23  $-  $- 
Commercial  1,194   2,730   30   51 
Total $1,217  $2,753  $30  $51 

Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources. As of June 30, 2018March 31, 2019 and December 31, 2017,2018, troubled debt restructured loans totaled $107,000 and $1.1 million, respectively, with no specific reserve. For the six-monththree-month period ended June 30, 2018,March 31, 2019, there were no new loans identified as troubled debt restructurings. During 2018,2019, the Company recognized a loss of $451,000 on a loan that was previously identified as a troubled debt restructuring. The loan was transferred to foreclosed real estate during the first quarter of 2019 with a carrying value of $608,000.

For the three-month period ended March 31, 2018, there were no new loans identified as troubled debt restructurings nor did notthe Company recognize any losseswrite-down on loans that were previously identified as a troubled debt restructuring.


 For the six-month period ended June 30, 2017, there were no new loans identified as troubled debt restructurings. During the 2017 period, the Company recognized a write-down of $55,000 on one loan that was previously identified as a troubled debt restructuring with a carrying value of $247,000 as of June 30, 2017.

Management uses an eight point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first four categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.

category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as nonperformance, repossession, or death occurs to raise awareness of a possible credit event. The Company’s Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis. Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration. Loan Review also annually reviews relationships of $1,500,000 and over to assign orre-affirm risk ratings. Loans in the Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, Doubtful and Loss within the internal risk rating system as of June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

   Pass   Special
Mention
   Substandard   Doubtful
or Loss
   Total 

March 31, 2019

          

Commercial real estate loans

  $359,791   $8,118   $5,367   $—     $373,276 

Commercial loans

   118,294    —      241    —      118,535 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $478,085   $8,118   $5,608   $—     $491,811 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Pass   Special
Mention
   Substandard   Doubtful
or Loss
   Total 

December 31, 2018

          

Commercial real estate loans

  $360,838   $7,918   $6,034   $—     $374,790 

Commercial loans

   109,966    82    494    —      110,542 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $470,804   $8,000   $6,528   $—     $485,332 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

  Pass  
Special
Mention
 Substandard 
Doubtful
or Loss
 Total 
June 30, 2018               
Commercial real estate loans $351,691  $8,610  $4,385  $-  $364,686 
Commercial loans  101,571   116   92   -   101,779 
Total $453,262  $8,726  $4,477  $-  $466,465 
  Pass  
Special
Mention
  Substandard  
Doubtful
or Loss
  Total 
December 31, 2017               
Commercial real estate loans $329,617  $9,680  $3,637  $-  $342,934 
Commercial loans  97,389   16   56   -   97,461 
Total $427,006  $9,696  $3,693  $-  $440,395 

For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits. The following table presents the recorded investment in the loan classes based on payment activity as of June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

  Performing  Nonperforming  Total 
June 30, 2018         
Residential real estate loans $229,816  $1,024  $230,840 
Construction  18,115   -   18,115 
Consumer loans  88,523   -   88,523 
Total $336,454  $1,024  $337,478 
  Performing  Nonperforming  Total 
December 31, 2017         
Residential real estate loans $233,966  $1,793  $235,759 
Construction  17,228   -   17,228 
Consumer loans  70,953   -   70,953 
Total $322,147  $1,793  $323,940 

   Performing   Nonperforming   Total 

March 31, 2019

      

Residential real estate loans

  $231,358   $596   $231,954 

Construction

   18,604    —      18,604 

Consumer loans

   121,927    18    121,945 
  

 

 

   

 

 

   

 

 

 

Total

  $371,889   $614   $372,503 
  

 

 

   

 

 

   

 

 

 
   Performing   Nonperforming   Total 

December 31, 2018

      

Residential real estate loans

  $234,725   $798   $235,523 

Construction

   17,445    —      17,445 

Consumer loans

   112,002    —      112,002 
  

 

 

   

 

 

   

 

 

 

Total

  $364,172   $798   $364,970 
  

 

 

   

 

 

   

 

 

 

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of June 30, 2018March 31, 2019 and December 31, 20172018 (in thousands):

   Current   31-60 Days
Past Due
   61-90 Days
Past Due
   Greater than
90 Days
Past Due
and still
accruing
   Non-Accrual   Total Past
Due and
Non-Accrual
   Total
Loans
 

March 31, 2019

              

Real Estate loans

              

Residential

  $230,696   $598   $64   $—     $596   $1,258   $231,954 

Commercial

   370,808    445    1,572    —      451    2,468    373,276 

Construction

   18,604    —      —      —      —      —      18,604 

Commercial loans

   118,242    1    260    —      32    293    118,535 

Consumer loans

   121,736    185    6    —      18    209    121,945 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $860,086   $1,229   $1,902   $—     $1,097   $4,228   $864,314 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Current   31-60 Days
Past Due
   61-90 Days
Past Due
   Greater than
90 Days
Past Due
and still
accruing
   Non-Accrual   Total Past
Due and
Non-Accrual
   Total
Loans
 

December 31, 2018

              

Real Estate loans

              

Residential

  $234,201   $373   $151   $—     $798   $1,322   $235,523 

Commercial

   372,617    1,043    788    —      342    2,173    374,790 

Construction

   17,445    —      —      —      —      —      17,445 

Commercial loans

   110,191    320    31    —      —      351    110,542 

Consumer loans

   111,796    171    35    —      —      206    112,002 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $846,250   $1,907   $1,005   $—     $1,140   $4,052   $850,302 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

  Current  
31-60 Days
Past Due
  
61-90 Days
Past Due
  
Greater than
90 Days Past
Due and still
accruing
  Non-Accrual  
Total Past Due
and Non
-Accrual
  Total Loans 
June 30, 2018                     
Real Estate loans                     
Residential $229,283  $533  $-  $-  $1,024  $1,557  $230,840 
Commercial  364,271   168   -   -   247   415   364,686 
Construction  18,115   -   -   -   -   -   18,115 
Commercial  loans  101,705   74   -   -   -   74   101,779 
Consumer  loans  88,474   42   7   -   -   49   88,523 
Total $801,848  $817  $7  $-  $1,271  $2,095  $803,943 
  Current  
31-60 Days
Past Due
  
61-90 Days
Past Due
  
Greater than
90 Days Past
Due and still
accruing
  Non-Accrual  
Total Past Due
and Non-
Accrual
  Total Loans 
December 31, 2017                     
Real Estate loans                     
Residential $233,291  $594  $81  $87  $1,706  $2,468  $235,759 
Commercial  341,602   646   -   409   277   1,332   342,934 
Construction  17,228   -   -   -   -   -   17,228 
Commercial  loans  97,424   10   27   -   -   37   97,461 
Consumer  loans  70,869   60   24   -   -   84   70,953 
Total $760,414  $1,310  $132  $496  $1,983  $3,921  $764,335 

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the allowance for loan losses. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the allowance.

As of March 31, 2019, the allocation of the allowance pertaining to commercial real estate loans is slightly lower than the allocation as of December 31, 2018. This decrease is due to a reduction in the quantitative factor for historical losses which decreased from 0.42% as of December 31, 2018 to 0.22% at March 31, 2019.

The following table presents the allowance for loan losses by the classes of the loan portfolio:

(In thousands) 
Residential
Real Estate
  
Commercial
Real Estate
  Construction  Commercial  Consumer  Total 
Beginning balance, December 31, 2017 $1,272  $5,265  $90  $463  $544  $7,634 
Charge Offs  (75)  (134)  -   (5)  (117)  (331)
Recoveries  2   31   -   -   15   48 
Provision for loan losses  256   85   38   232   364   975 
Ending balance, June 30, 2018 $1,455  $5,247  $128  $690  $806  $8,326 
Ending balance individually evaluated for impairment $-  $-  $-  $-  $-  $- 
Ending balance collectively evaluated for impairment $1,455  $5,247  $128  $690  $806  $8,326 

(In thousands) 
Residential
Real Estate
  
Commercial
Real Estate
  Construction  Commercial  Consumer  Total 
Beginning balance, March 31, 2018 $1,525  $5,129  $120  $638  $687  $8,099 
Charge Offs  (24)  (134)  -   (5)  (69)  (232)
Recoveries  1   25   -   -   8   34 
Provision for loan losses  (47)  227   8   57   180   425 
Ending balance, June 30, 2018 $1,455  $5,247  $128  $690  $806  $8,326 
(In thousands) 
Residential
Real Estate
  
Commercial
Real Estate
  Construction  Commercial  Consumer  Total 
Beginning balance, December 31, 2016 $1,092  $4,623  $78  $307  $363  $6,463 
Charge Offs  (83)  (96)  (13)  -   (82)  (274)
Recoveries  3   4   12   -   11   30 
Provision for loan losses  242   697   16   53   192   1,200 
Ending balance, June 30, 2017 $1,254  $5,228  $93  $360  $484  $7,419 
Ending balance individually evaluated for impairment $-  $-  $-  $-  $-  $- 
Ending balance collectively evaluated for impairment $1,254  $5,228  $93  $360  $484  $7,419 

(In thousands) 
Residential
Real Estate
  
Commercial
Real Estate
  Construction  Commercial  Consumer  Total 
Beginning balance, March 31, 2017 $1,179  $4,831  $95  $369  $427  $6,901 
Charge Offs  (44)  (11)  (5)  -   (30)  (90)
Recoveries  2   2   -   -   4   8 
Provision for loan losses  117   406   3   (9)  83   600 
Ending balance, June 30, 2017 $1,254  $5,228  $93  $360  $484  $7,419 

(In thousands)  Residential
Real Estate
  Commercial
Real Estate
  Construction   Commercial  Consumer  Total 

Beginning balance, December 31, 2018

  $1,328  $5,455  $93   $712  $864  $8,452 

Charge Offs

   (65  (469  —      (1  (63  (598

Recoveries

   11   10   —      10   14   45 

Provision for loan losses

   181   (49  15    90   213   450 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance, March 31, 2019

  $1,455  $4,947  $108   $811  $1,028  $8,349 
  

 

 

  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

 

Ending balance individually evaluated for impairment

  $—    $—    $—     $—    $—    $—   

Ending balance collectively evaluated for impairment

  $1,455  $4,947  $108   $811  $1,028  $8,349 

(In thousands)  Residential
Real Estate
  Commercial
Real Estate
  Construction   Commercial   Consumer  Total 

Beginning balance, December 31, 2017

  $1,272  $5,265  $90   $463   $544  $7,634 

Charge Offs

   (51  —     —      —      (48  (99

Recoveries

   1   6   —      —      7   14 

Provision for loan losses

   303   (142  30    175    184   550 
  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Ending balance, March 31, 2018

  $1,525  $5,129  $120   $638   $687  $8,099 
  

 

 

  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Ending balance individually evaluated for impairment

  $—    $—    $—     $—     $—    $—   

Ending balance collectively evaluated for impairment

  $1,525  $5,129  $120   $638   $687  $8,099 

The Company’s primary business activity as of June 30, 2018March 31, 2019 was with customers located in northeastern Pennsylvania and the New York counties of Delaware and Sullivan. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to honor their contracts is influenced by the region’s economy.

As of June 30, 2018,March 31, 2019, the Company considered its concentration of credit risk to be acceptable. The highest concentrations are in commercial rentals with $79.2$73.4 million of loans outstanding, or 9.8%8.5% of total loans outstanding, and the hospitality/lodging industry with loans outstanding of $61.2$59.1 million, or 7.6%6.8% of loans outstanding. During 2018,2019, the Company did not recognize any lossescharge offs in the named concentrations.

9.
Fair Value of Assets and Liabilities

9.    Fair Value of Assets and Liabilities

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with fair value accounting guidance, the Company measures, records, and reports various types of assets and liabilities at fair value on either a recurring ornon-recurring basis in the Consolidated Financial Statements. Those assets and liabilities are presented in the sections entitled “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis” and “Assets and Liabilities Required to be Measured and Reported at Fair Value on aNon-Recurring Basis”. There are three levels of inputs that may be used to measure fair values:


Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.


Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.


Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.


The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 14 of the Company’s 20172018 Form 10-K, except for the valuation of loans which was impacted by the adoption of ASU 2016-01.10-K. In accordance with ASU2016-01, the fair value of loans, excluding previously presented impaired loans measured at fair value on anon-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and nonperformance risk. Loans are considered a Level 3 classification.

23

Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis


For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2018March 31, 2019 and December 31, 20172018 are as follows:

   Fair Value Measurement Using Reporting Date 

Description

  Total   Level 1   Level 2   Level 3 
   (In thousands) 

March 31, 2019

        

Available for Sale:

        

States and political subdivisions

  $98,193   $—     $98,193   $—   

Corporate obligations

   8,747    —      8,747    —   

Mortgage-backed securities-government sponsored entities

   133,681    —      133,681    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $240,621   $—     $240,621   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 


  
Fair Value Measurement Using
Reporting Date
 
             
             
Description Total  Level 1  Level 2  Level 3 
  (In thousands) 
             
June 30, 2018            
Available for Sale:            
States and political subdivisions $101,972  $-  $101,972  $- 
Corporate obligations  8,710   -   8,710   - 
Mortgage-backed securities-government sponsored entities  148,760   -   148,760   - 
Total $259,442  $-  $259,442  $- 

Description Total  Level 1  Level 2  Level 3 
  (In thousands) 
             
December 31, 2017            
Available for Sale:            
U.S. Treasury securities $1,998  $-  $1,998  $- 
States and political subdivisions  120,478   -   120,478   - 
Corporate obligations  9,989   -   9,989   - 
Mortgage-backed securities-government sponsored entities  148,656   -   148,656   - 
Total $281,121  $-  $281,121  $- 

Description

  Total   Level 1   Level 2   Level 3 
   (In thousands) 

December 31, 2018

        

Available for Sale:

        

States and political subdivisions

  $97,613   $—     $97,613   $—   

Corporate obligations

   8,640    —      8,640    —   

Mortgage-backed securities-government sponsored entities

   137,024    —      137,024    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $243,277   $—     $243,277   $—   
  

 

 

   

 

 

   

 

 

   

 

 

 

Securities:


The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/ornon-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) are used to support fair values of certain Level 3 investments, if applicable.

Assets and Liabilities Required to be Measured and Reported at Fair Value on aNon-Recurring Basis


For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2018March 31, 2019 and December 31, 20172018 are as follows:follows:

   Fair Value Measurement Using Reporting Date 

(In thousands)

 

Description

  Total   Level 1   Level 2   Level 3 

March 31, 2019

        

Impaired Loans

  $451   $—     $—     $451 

Foreclosed Real Estate Owned

   1,792    —      —      1,792 

December 31, 2018

        

Impaired Loans

  $1,319   $—     $—     $1,319 

Foreclosed Real Estate Owned

   1,115    —      —      1,115 


    Fair Value Measurement Reporting Date using Reporting Date 
             
(In thousands)            
             
DescriptionTotal Level 1 Level 2 Level 3 
June 30, 2018            
Impaired Loans $1,257  $-  $-  $1,257 
Foreclosed Real Estate Owned  1,386   -   -   1,386 
                 
December 31, 2017                
Impaired Loans $1,247  $-  $-  $1,247 
Foreclosed Real Estate Owned  1,661   -   -   1,661 

Impaired loans (generally carried at fair value):


The Company measures impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the lowest level of input that is significant to the fair value measurements.


As of June 30, 2018,March 31, 2019, the fair value investment in impaired loans totaled $1,257,000$451,000 which included fivefour loan relationships that did not require a valuation allowance since either the estimated realizable value of the collateral or the discounted cash flows exceeded the recorded investment in the loan. As of June 30, 2018,March 31, 2019, the Company has recognized charge-offs against the allowance for loan losses on these impaired loans in the amount of $316,000$251,000 over the life of the loans.


As of December 31, 2017,2018, the fair value investment in impaired loans totaled $1,247,000$1,319,000 which included fivesix loans which did not require a valuation allowance since the estimated realizable value of the collateral exceeded the recorded investment in the loan. As of December 31, 2017,2018, the Company had recognized charge-offs against the allowance for loan losses on these impaired loans in the amount of $277,000$428,000 over the life of the loans.


Foreclosed real estate owned (carried at fair value):


Real estate properties acquired through, or in lieu of loan foreclosure are to be sold and are carried at fair value less estimated cost to sell. Fair value is based upon independent market prices, appraised value of the collateral or management’s estimation of the value of the collateral. These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

The following table presents additional quantitative information about assets measured at fair value on anon-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

   Quantitative Information about Level 3 Fair Value Measurements 
(dollars in thousands)  Fair Value
Estimate
   

Valuation Techniques

  

Unobservable Input

  Range (Weighted Average) 

March 31, 2019

        

Impaired loans

  $344   Appraisal of collateral(1)  Appraisal adjustments(2)   10.00-57.58% (18.93%) 

Impaired loans

  $107   Present value of future cash flows  Loan discount rate   4.00% (4.00%) 

Foreclosed real estate owned

  $1,792   Appraisal of collateral(1)  Liquidation Expenses(2)   7.00-68.75% (9.25%) 


  Quantitative Information about Level 3 Fair Value Measurements 
(dollars in thousands) 
Fair Value
Estimate
 Valuation TechniquesUnobservable Input 
Range (Weighted
Average)
 
June 30, 2018        
Impaired loans $155 Appraisal of collateral(1)Appraisal adjustments(2)  10% (10%)
Impaired loans $1,102 Present value of future cash flowsLoan discount rate  4.00 - 5.25% (5.12%)
           
Foreclosed real estate owned $1,386 Appraisal of collateral(1)Liquidation Expenses(2)  0-71.43% (11.72%)
 Quantitative Information about Level 3 Fair Value Measurements   Quantitative Information about Level 3 Fair Value Measurements 
(dollars in thousands) 
Fair Value
Estimate
 Valuation TechniquesUnobservable Input 
Range (Weighted
Average)
   Fair Value
Estimate
   

Valuation Techniques

  

Unobservable Input

  Range (Weighted Average) 
December 31, 2017      

December 31, 2018

        
Impaired loans $131 Appraisal of collateral(1)Appraisal adjustments(2)  10% (10%)  $232   Appraisal of collateral(1)  Appraisal adjustments(2)   10.00-81.54% (56.06%) 
Impaired loans $1,116 Present value of future cash flowsLoan discount rate  4.00 - 5.25% (5.11%)  $1,087   Present value of future cash flows  Loan discount rate   4.00-6.00% (5.80%) 
         
Foreclosed real estate owned $1,661 Appraisal of collateral(1)Liquidation Expenses(2)  0-42.60% (14.68%)  $1,115   Appraisal of collateral(1)  Liquidation Expenses(2)   7.00-85.71% (7.80%) 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.


Assets and Liabilities Not Required to be Measured or Reported at Fair Value


The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2018March 31, 2019 and December 31, 2017.


Cash and cash equivalents (carried at cost):
The carrying amounts reported in the consolidated balance sheet for cash and short-term instruments approximate those assets’ fair values.
2018.

Loans receivable (carried at cost):

The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.


Mortgage servicing rights (generally carried at cost)

The Company utilizes a third party provider to estimate the fair value of certain loan servicing rights. Fair value for the purpose of this measurement is defined as the amount at which the asset could be exchanged in a current transaction between willing parties, other than in a forced liquidation.


Restricted investment in Federal Home Loan Bank stock (carried at cost):
The Bank, as a member of the Federal Home Loan Bank (FHLB) system, is required to maintain an investment in capital stock of its district FHLB according to a predetermined formula. This regulatory stock has no quoted market value and is carried at cost.

Bank owned life insurance (carried at cost):
The fair value is equal to the cash surrender value of the Bank owned life insurance.

Accrued interest receivable and payable (carried at cost):
The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit liabilities (carried at cost):

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.


Short-term borrowings (carried at cost):
The carrying amounts of short-term borrowings approximate their fair values.

Other borrowings (carried at cost):

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a marketfair value that is deemed to represent the transfer price if the liability were assumed by a third party.


Off-balance sheet financial instruments (disclosed at cost):
Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.
27

The estimated fair values of the Bank’s financial instruments not required to be measured or reported at fair value were as follows at June 30, 2018March 31, 2019 and December 31, 2017.2018. (In thousands)


  Fair Value Measurements at June 30, 2018 
  Carrying Amount  Fair Value  Level 1  Level 2  Level 3 
Financial assets:               
Cash and cash equivalents $16,107  $16,107  $16,107  $-  $- 
Loans receivable, net  795,447   791,456   -   -   791,456 
Mortgage servicing rights  185   223   -   -   223 
Regulatory stock  2,313   2,313   2,313   -   - 
Bank owned life insurance  37,485   37,485   37,485   -   - 
Accrued interest receivable  3,672   3,672   3,672   -   - 
                     
Financial liabilities:                    
Deposits  950,889   950,692   642,431   -   308,342 
Short-term borrowings  43,325   43,325   43,325   -   - 
Other borrowings  30,283   29,757   -   -   29,757 
Accrued interest payable  1,461   1,461   1,461   -   - 
                     
Off-balance sheet financial instruments:                    
Commitments to extend credit and outstanding letters of credit  -   -   -   -   - 
  Fair Value Measurements at December 31, 2017 
  Carrying Amount  Fair Value  Level 1  Level 2  Level 3 
Financial assets:               
Cash and cash equivalents $16,697  $16,697  $16,697  $-  $- 
Loans receivable, net  756,458   756,092   -   -   756,092 
Mortgage servicing rights  200   223   -   -   223 
Regulatory stock  3,505   3,505   3,505   -   - 
Bank owned life insurance  37,060   37,060   37,060   -   - 
Accrued interest receivable  3,716   3,716   3,716   -   - 
                     
Financial liabilities:                    
Deposits  929,384   929,709   609,090   -   320,619 
Short-term borrowings  42,530   42,530   42,530   -   - 
Other borrowings  35,945   35,514   -   -   35,514 
Accrued interest payable  1,434   1,434   1,434   -   - 
                     
Off-balance sheet financial instruments:                    
Commitments to extend credit and outstanding letters of credit  -   -   -   -   - 

   Fair Value Measurements at March 31, 2019 
   Carrying
Amount
   Fair Value   Level 1   Level 2   Level 3 

Financial assets:

          

Cash and cash equivalents (1)

  $19,874   $19,874   $19,874   $—     $—   

Loans receivable, net

   855,849    861,129    —      —      861,129 

Mortgage servicing rights

   176    220    —      —      220 

Regulatory stock (1)

   3,132    3,132    3,132    —      —   

Bank owned life insurance (1)

   38,134    38,134    38,134    —      —   

Accrued interest receivable (1)

   4,089    4,089    4,089    —      —   

Financial liabilities:

          

Deposits

   974,415    973,011    611,162    —      361,849 

Short-term borrowings (1)

   37,824    37,824    37,824    —      —   

Other borrowings

   47,955    47,977    —      —      47,977 

Accrued interest payable (1)

   2,457    2,457    2,457    —      —   

Off-balance sheet financial instruments:

          

Commitments to extend credit and outstanding letters of credit

   —      —      —      —      —   

   Fair Value Measurements at December 31, 2018 
   Carrying
Amount
   Fair Value   Level 1   Level 2   Level 3 

Financial assets:

          

Cash and cash equivalents (1)

  $18,348   $18,348   $18,348   $—     $—   

Loans receivable, net

   841,730    840,134    —      —      840,134 

Mortgage servicing rights

   178    220    —      —      220 

Regulatory stock (1)

   3,926    3,926    3,926    —      —   

Bank owned life insurance (1)

   37,932    37,932    37,932    —      —   

Accrued interest receivable (1)

   3,776    3,776    3,776    —      —   

Financial liabilities:

          

Deposits

   946,780    945,773    601,604    —      344,169 

Short-term borrowings (1)

   53,046    53,046    53,046    —      —   

Other borrowings

   52,284    52,043    —      —      52,043 

Accrued interest payable (1)

   1,806    1,806    1,806    —      —   

Off-balance sheet financial instruments:

          

Commitments to extend credit and outstanding letters of credit

   —      —      —      —      —   

10.(1)

This financial instrument is carried at cost, which approximates the fair value of the instrument.

10.     New and Recently Adopted Accounting Pronouncements


Recently Adopted Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this Update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. Upon adoption on January 1, 2018, we have included the related new disclosure requirements in Note 2.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10):  Recognition and Measurement of Financial Assets and Financial Liabilities. This Update applies to all entities that hold financial assets or owe financial liabilities and is intended to provide more useful information on the recognition, measurement, presentation, and disclosure of financial instruments. Among other things, this Update (a) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (g) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. Upon adoption on January 1, 2018, we have included the related new disclosure requirements in Note 9.
29

New

Recently Adopted Accounting Pronouncements Not Yet Adopted


In February 2016, the FASB issued ASU2016-02,Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and aright-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, the amendments in this Update areASU2016-02 was effective for fiscal years beginning after December 15,the Company on January 1, 2019. In July 2018, and interimthe FASB issued ASU2018-11,“Leases (Topic 842) – Targeted Improvements,”which, among other things, provides an additional transition method that would allow entities to not apply the guidance in ASU2016-02 in the comparative periods within those years. For all other entities, the amendmentspresented in this Update are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020.  The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period.  The Company is currently assessing the practical expedients it may elect at adoption, but does not anticipate the amendments will have a significant impact on the financial statements. Based on the Company’s preliminary analysis of its current portfolio, the impactstatements and instead recognize a cumulative-effect adjustment to the Company’sopening balance sheet is estimated to resultof retained earnings in less thanthe period of adoption. In December 2018, the FASB also issuedASU2018-20, “Leases (Topic 842)- Narrow-Scope Improvements for Lessors,”which provides for certain policy elections and changes lessor accounting for sales and similar taxes and certain lessor costs. Upon adoption of ASU2016-02, ASU2018-11 and ASU2018-20 on January 1, 2019, we recorded recognized a 1 percent increase inright-of-use assets and liabilities. The Company also anticipates additional disclosures to be provided at adoption.


related lease liabilities totaling $5.3 million each, which are recorded in other assets and other liabilities, respectively.

New Accounting Pronouncements Not Yet Adopted

In June 2016, the FASB issued ASU2016-13,Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We expect to recognize aone-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any suchone-time adjustment or the overall impact of the new guidance on the consolidated financial statements.


In January 2017, the FASB issued ASU2017-04,Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission

(SEC) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. A public business entity that is not an SEC filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2020. All other entities, includingnot-for-profit entities that are adopting the amendments in this Update should do so for their annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

30

In March 2017, the FASB issued ASU2017-08,Receivables – Nonrefundable Fees and Other Costs (Subtopic310-20). The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments in this Update on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.


In January 2018, the FASB issued ASU 2018-01, Leases (Topic 842), which provides an optional transition practical expedient to not evaluate under Topic 842 existing or expired land easements that were not previously accounted for as leases under the current lease guidance in Topic 840. An entity that elects this practical expedient should evaluate new or modified land easements under Topic 842 beginning at the date the entity adopts Topic 842; otherwise, an entity should evaluate all existing or expired land easements in connection with the adoption of the new lease requirements in Topic 842 to assess whether they meet the definition of a lease. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in ASU 2016-02. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In February 2018, the FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10), to clarify certain aspects of the guidance issued in ASU 2016-01.   (1) An entity measuring an equity security using the measurement alternative may change its measurement approach to a fair value method in accordance with Topic 820, Fair Value Measurement, through an irrevocable election that would apply to that security and all identical or similar investments of the same issuer.  Once an entity makes this election, the entity should measure all future purchases of identical or similar investments of the same issuer using a fair value method in accordance with Topic 820.  (2) Adjustments made under the measurement alternative are intended to reflect the fair value of the security as of the date that the observable transaction for a similar security took place.  (3) Remeasuring the entire value of forward contracts and purchased options is required when observable transactions occur on the underlying equity securities.  (4) When the fair value option is elected for a financial liability, the guidance in paragraph 825-10- 45-5 should be applied, regardless of whether the fair value option was elected under either Subtopic 815-15, Derivatives and Hedging—Embedded Derivatives, or 825-10, Financial Instruments—Overall. (5) Financial liabilities for which the fair value option is elected, the amount of change in fair value that relates to the instrument specific credit risk should first be measured in the currency of denomination when presented separately from the total change in fair value of the financial liability. Then, both components of the change in the fair value of the liability should be remeasured into the functional currency of the reporting entity using end-of-period spot rates.  (6) The prospective transition approach for equity securities without a readily determinable fair value in the amendments in Update 2016-01 is meant only for instances in which the measurement alternative is applied. An insurance entity subject to the guidance in Topic 944, Financial Services— Insurance, should apply a prospective transition method when applying the amendments related to equity securities without readily determinable fair values. An insurance entity should apply the selected prospective transition method consistently to the entity’s entire population of equity securities for which the measurement alternative is elected. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Public business entities with fiscal years beginning between December 15, 2017, and June 15, 2018, are not required to adopt these amendments until the interim period beginning after June 15, 2018, and public business entities with fiscal years beginning between June 15, 2018, and December 15, 2018, are not required to adopt these amendments before adopting the amendments in Update 2016-01. For all other entities, the effective date is the same as the effective date in Update 2016-01. All entities may early adopt these amendments for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, as long as they have adopted Update 2016-01. This Update isdid not expected to have a significant impact on the Company’s financial statements.
31

ASU 2018-04, Investments – Debt Securities (Topic 320) and Regulated Operations (Topic 980) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273, ASU 2018-04 supersedes various SEC paragraphs and adds an SEC paragraph pursuant to the issuance of Staff Accounting Bulletin No. 117. This Update is not expected to have a significant impact on the Company’s financial statements.

ASU 2018-06, Codification Improvements to Topic 942, Financial Services-Depository and Lending, amends the guidance in Subtopic 942-740, Financial Services-Depository and Lending-Income Taxes, that is related to Circular 202 because that guidance has been rescinded by the Office of the Comptroller of the Currency (OCC) and no longer is relevant. This Update is not expected to have a significant impact on the Company’s financial statements.

In June 2018, the FASB issued ASU2018-07,Compensation – Stock Compensation (Topic 718), which simplified the accounting for nonemployee share-based payment transactions. The amendments in this update expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The amendments in this Update improve the following areas of nonemployee share-based payment accounting;accounting: (a) the overall measurement objective, (b) the measurement date, (c) awards with performance conditions, (d) classification reassessment of certain equity-classified awards, (e) calculated value (nonpublic entities only), and (f) intrinsic value (nonpublic entities only). The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. This Update isdid not expected to have a significant impact on the Company’s financial statements.


In July 2018, the FASB issued ASU2018-09,Codification Improvements, represents changes to clarify, correct errors in, or make minor improvements to the Codification. The amendments make the Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarifications. The transition and effective date guidance is based on the facts and circumstances of each amendment. Some of the amendments do not require transition guidance and will be effective upon issuance of this ASU. However, many of the amendments in this ASU do have transition guidance with effective dates for annual periods beginning after December 15, 2018, for public business entities. This Update did not have a significant impact on the Company’s financial statements.

In August 2018, the FASB issued ASU2018-12,Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. This Update is intended to improve financial reporting for insurance companies that issue long-duration contracts, such as life insurance, disability income, long-term care, and annuities, by requiring updated assumptions for liability measurement, standardizing the liability discount rate, simplifying and improving the accounting for certain market-based options or guarantees associated with deposit (or account balance) contracts by requiring those benefits to be measured at fair value instead of using two different measurement models, simplifying the amortization of deferred acquisition costs, and increasing transparency by improving the effectiveness of disclosures. This Update is effective for public business

entities for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years, with early adoption permitted. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.

In August 2018, the FASB issued ASU2018-13,Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s financial statements.

In August 2018, the FASB issued ASU2018-14,Compensation – Retirement Benefits (Topic715-20). This Update amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans. The Update eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The Update also removes the disclosure requirements for the effects of aone-percentage-point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost and the benefit obligation for postretirement health care benefits. This Update is effective for public business entities for fiscal years ending after December 15, 2020, and must be applied on a retrospective basis. For all other entities, this Update is effective for fiscal years ending after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

In August 2018, the FASB issued ASU2018-15,Intangibles – Goodwill and Other –Internal-Use Software (Subtopic350-40). This Update addresses customers’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and also adds certain disclosure requirements related to implementation costs incurred forinternal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtaininternal-use software (and hosting arrangements that include aninternal-use software license). This Update is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The amendments in this Update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.

In October, 2018, the FASB issued ASU2018-17,Consolidation (Topic 810), which made improvements in 1) applying the variable interest entity (VIE) guidance to private companies under common control and 2) considering indirect interests held through related parties under common control for determining whether fees paid to decision makers and service providers are variable interests. Under the amendments in this Update, a private company may elect not to apply VIE guidance to legal entities under common control (including common control leasing arrangements) if both the parent and the legal entity being evaluated for consolidation are not public business entities. In addition, indirect interests held through related parties in common control arrangements should be considered on a proportional basis for determining whether fees paid to decision makers and service providers are variable interests. For entities other than private companies, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The amendments in this Update are effective for a private company for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.


In November, 2018, the FASB issued ASU 2018-10, 018-18,Collaborative Arrangements (Topic 808), which made the following targeted improvements to generally accepted accounting principles (GAAP) for collaborative arrangements (1) clarified that certain transactions between collaborative arrangement participants should be accounted for as revenue under Topic 606 when the collaborative arrangement participant is a customer in the context of a unit of account, (2) addunit-of-account guidance in Topic 808 to align with the guidance in Topic 606 (that is, a distinct good or service) when an entity is assessing whether the collaborative arrangement or a part of the arrangement is within the scope of Topic 606, and (3) require that in a transaction with a collaborative arrangement participant that is not directly related to sales to third parties, presenting the transaction together with revenue recognized under Topic 606 is precluded if the collaborative arrangement participant is not a customer. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. This Update is not expected to have a significant impact on the Company’s financial statements.

In November, 2018, the FASB issued ASU2018-19,Codification Improvements to Topic 842, Leases326, Financial Instruments – Credit Losses,which amended the effective date of ASU2016-13 for entities other than public business entities (PBEs), represents changesby requiringnon-PBEs to clarify, correct errors in, or make minor improvements toadopt the Codification.standard for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Therefore, the revised effective dates of ASU2016-13 for PBEs that are SEC filers will be fiscal years beginning after December 15, 2019, including interim periods within those years, PBEs other than SEC filers will be for fiscal years beginning after December 15, 2020, including interim periods within those years, and all other entities(non-PBEs) will be for fiscal years beginning after December 15, 2021, including interim periods within those years. The amendments in this ASU affect the amendments in ASU 2016-02, whichalso clarifies that receivables arising from operating leases are not yetwithin the scope of Subtopic326-20. Rather, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842,Leases. The effective butdate and transition requirements for which early adoption upon issuance is permitted. For entities that early adopted Topic 842, the amendments are effective upon issuance of this ASU and the transition requirements2018-19 are the same as those in Topic 842. For entities thatASU2016-13, as amended by ASU2018-19. This Update is not expected to have not adopted Topic 842, the effective date and transition requirements will be the same as the effective date and transition requirements in Topic 842. The Company is currently evaluating thea significant impact the adoption of the standard will have on the Company’s financial position or resultsstatements.

In April 2019, the FASB issued ASU2019-04,Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of operations.


32

Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes,” “anticipates,” “contemplates,” “expects,” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those projected. Those risks and uncertainties include:

our ability to realize the anticipated benefits from our acquisition of Delaware Bancshares, Inc.

possible future impairment of intangible assets

our ability to effectively manage future growth

loan losses in excess of our allowance

risks inherent in commercial lending

real estate collateral which is subject to declines in value

potential other-than-temporary impairments

soundness of other financial institutions

interest rate risks

potential liquidity risk

deposits acquired through competitive bidding

availability of capital

regional economic factors

loss of senior officers

comparatively low legal lending limits

risks of new capital requirements

potential impact of Tax Cuts and Jobs Act

limited market for the Company’s stock

restrictions on ability to pay dividends

common stock may lose value

insider ownership

issuing additional shares may dilute ownership

competitive environment

certain anti-takeover provisions

extensive and complex governmental regulation and associatedassociate cost

cybersecurity

cybersecurity

Norwood Financial Corp. undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.


Critical Accounting Policies


Note 2 to the Company’s consolidated financial statements for the year ended December 31, 20172018 (incorporated by reference in Item 8 of the Form10-K) lists significant accounting policies used in the development and presentation of its financial statements. This discussion and analysis, the significant accounting policies, and other financial statement disclosures identify and address key variables and other qualitative and quantitative factors that are necessary for an understanding and evaluation of the Company and its results of operations.

33

Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, the fair value of financial instruments, the determination of goodwillother-than-temporary impairment on securities and the determination of other-than-temporary impairment on securities.goodwill impairment. Please refer to the discussion of the allowance for loan losses calculation under “Loans” in the “Changes in Financial Condition” section.


The Company uses the modified prospective transition method to account for stock options. Under this method companies are required to record compensation expense, based on the fair value of options over the vesting period. Restricted shares vest over a five-year period. The product of the number of shares granted and the grant date market price of the Company’s common stock determines the fair value of restricted stock.


Deferred income taxes reflect temporary differences in the recognition of the revenue and expenses for tax reporting and financial statement purposes, principally because certain items are recognized in different periods for financial reporting and tax return purposes. On December 22, 2017, the President signed the Tax Cut and Jobs Act (the “Act”) into law.  Among other things, the Act reduced the corporate tax rate from a maximum of 35% to a flat 21% rate effective January 1, 2018.  As a result of the reduction in the corporate income tax rate to 21%, the Company revalued its net deferred tax asset as of December 31, 2017, which resulted in a $3,060,000 reduction in its value.  The reduction in the value of the net deferred tax asset was recorded as additional income tax expense in the fourth quarter of 2017.  Although realization is not assured, the Company believes that it is more likely than not that all deferred tax assets will be realized.


The fair value of financial instruments is based upon quoted market prices, when available. For those instances where a quoted price is not available, fair values are based upon observable market based parameters as well as unobservable parameters. Any such valuation is applied consistently over time.

Management determines the appropriate classification of debt securities at the time of purchase andre-evaluates such designation as of each Consolidated Balance Sheet date.


Declines in the fair value of available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, the Company considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the securities and whether it is more likely than not that it will not have to sell the securities before recovery of their cost basis. The Company believes that all unrealized losses on securities at June 30, 2018March 31, 2019 and December 31, 20172018 represent temporary impairment of the securities, related to changes in interest rates.


In connection with acquisitions, the Company recorded goodwill in the amount of $11.3 million, representing the excess of amounts paid over the fair value of net assets of the institutions acquired in purchase transactions, at its fair value at the date of acquisition. Goodwill is tested and deemed impaired when the carrying value of goodwill exceeds its implied fair value. The value of the goodwill can change in the future. We expect the value of the goodwill to decrease if there is a significant decrease in the franchise value of the Company or the Bank. If an impairment loss is determined in the future, we will reflect the loss as an expense for the period in which the impairment is determined, leading to a reduction of our net income for that period by the amount of the impairment loss.


Changes in Financial Condition


General


Total assets as of June 30, 2018March 31, 2019 were $1.151$1.204 billion compared to $1.133$1.185 billion as of December 31, 2017.2018. The increase reflects growth in loans which were funded by an increase in deposits and cash flows from securities.

34

Securities


The fair value of securities available for sale as of June 30, 2018March 31, 2019 was $259.4$240.6 million compared to $281.1$243.3 million as of December 31, 2017.2018. The decrease in the securities portfolio is the result of sales, calls, maturities and principal reductions of securities.


The carrying value of the Company’s securities portfolio (Available-for(Available-for Sale) consisted of the following:

  June 30, 2018  December 31, 2017 
(dollars in thousands) Amount  % of portfolio  Amount  % of portfolio 
             
U.S. Treasury securities $-   -% $1,998   0.7%
States and political subdivisions  101,972   39.3   120,478   42.9 
Corporate obligations  8,710   3.4   9,989   3.5 
Mortgage-backed securities-government sponsored entities  148,760   57.3   148,656   52.9 
Total $259,442   100.0% $281,121   100.0%

   March 31, 2019  December 31, 2018 
(dollars in thousands)  Amount   % of portfolio  Amount   % of portfolio 

States and political subdivisions

  $98,193    40.8 $97,613    40.1

Corporate obligations

   8,747    3.6   8,640    3.6 

Mortgage-backed securities-government sponsored entities

   133,681    55.6   137,024    56.3 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $240,621    100.0 $243,277    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

The Company has securities in an unrealized loss position. In management’s opinion, the unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities. Management believes that the unrealized losses on all holdings represent temporary impairment of the securities, as the Company has the intent and ability to hold these investments until maturity or market price recovery.


Loans


Loans receivable totaled $803.8$864.2 million at June 30, 2018March 31, 2019 compared to $764.1$850.2 million as of December 31, 2017.2018. The increase in loans receivable includes a $26.1$7.5 million increase in retail loans and a $6.5 million increase in commercial loans and a $13.5 million increase in retail loans.


The allowance for loan losses totaled $8,326,000$8,349,000 as of June 30, 2018March 31, 2019 and represented 1.04%0.97% of total loans outstanding, compared to $7,634,000,$8,452,000, or 1.00%0.99% of total loans, at December 31, 2017.2018. The Company had net charge-offs for the sixthree months ended June 30, 2018March 31, 2019 of $283,000$553,000 compared to $244,000$85,000 in the corresponding period in 2017.2018. The increase in charge-offs was due to one commercial credit which was written down by $451,000 and subsequently transferred to foreclosed real estate. The Company’s management assesses the adequacy of the allowance for loan losses on a quarterly basis. The process includes an analysis of the risks inherent in the loan portfolio. It includes an analysis of impaired loans and a historical review of credit losses by loan type. Other factors considered include concentration of credit in specific industries, economic and industry conditions, trends in delinquencies and loan classifications, and loan growth. Management considers the allowance adequate at June 30, 2018March 31, 2019 based on the Company’s criteria. However, there can be no assurance that the allowance for loan losses will be adequate to cover significant losses, if any, that might be incurred in the future.


As of June 30, 2018, March 31, 2019,non-performing loans totaled $1.3$1.1 million, or 0.16%0.13% of total loans compared to $2.5$1.1 million, or 0.32%0.13%, of total loans at December 31, 2017.2018. At June 30, 2018, March 31, 2019,non-performing assets totaled $2.7$2.9 million, or 0.23%0.24%, of total assets compared to $4.1$2.3 million, or 0.37%0.19%, of total assets at December 31, 2017.2018.

35

The following table sets forth information regardingnon-performing loans and foreclosed real estate at the dates indicated:

(dollars in thousands) June 30, 2018  December 31, 2017 
Loans accounted for on a non-accrual basis:      
Real Estate      
Residential $1,024  $1,706 
Commercial  247   277 
Construction  -   - 
Commercial, financial and agricultural  -   - 
Consumer loans to individuals  -   - 
Total non-accrual loans *  1,271   1,983 
         
Accruing loans which are contractually past due 90 days or more  -   496 
Total non-performing loans  1,271   2,479 
Foreclosed real estate  1,386   1,661 
Total non-performing assets $2,657  $4,140 
Allowance for loans losses $8,326  $7,634 
Coverage of non-performing loans  655.07%  307.95%
Non-performing loans to total loans  0.16%  0.32%
Non-performing loans to total assets  0.11%  0.22%
Non-performing assets to total assets  0.23%  0.37%

*Includes non-accrual TDRs of $139,000 as of June 30, 2018 and $144,000 on December 31, 2017. The Company also had $987,000 and $1.0 million of accruing TDRs on June 30, 2018 and December 31, 2017, respectively.

(dollars in thousands)  March 31, 2019  December 31, 2018 

Loans accounted for on anon-accrual basis:

   

Real Estate

   

Residential

  $596  $798 

Commercial

   451   342 

Construction

   —     —   

Commercial, financial and agricultural

   32   —   

Consumer loans to individuals

   18   —   
  

 

 

  

 

 

 

Totalnon-accrual loans *

   1,097   1,140 

Accruing loans which are contractually past due 90 days or more

   —     —   
  

 

 

  

 

 

 

Totalnon-performing loans

   1,097   1,140 

Foreclosed real estate

   1,792   1,115 
  

 

 

  

 

 

 

Totalnon-performing assets

  $2,889  $2,255 
  

 

 

  

 

 

 

Allowance for loans losses

  $8,349  $8,452 

Coverage ofnon-performing loans

   761.08  741.40

Non-performing loans to total loans

   0.13  0.13

Non-performing loans to total assets

   0.09  0.10

Non-performing assets to total assets

   0.24  0.19

*

Includesnon-accrual TDRs of $107,000 as of March 31, 2019 and $110,000 on December 31, 2018. There were no accruing TDRs on March 31, 2019 and $977,000 of accruing TDRs as of December 31, 2018.

Deposits


During the six-monththree-month period ending June 30, 2018,March 31, 2019, total deposits increased $21.5$27.6 million due primarily to a $16.9an $18.1 million increase in savingstime deposits which reflects seasonal activity in municipal account relationships. All other deposits decreased $4.6$9.5 million, net.


The following table sets forth deposit balances as of the dates indicated:

(dollars in thousands)  March 31, 2019   December 31, 2018 

Non-interest bearing demand

  $206,806   $201,457 

Interest-bearing demand

   92,067    88,917 

Money market deposit accounts

   135,293    137,636 

Savings

   176,996    173,593 

Time deposits <$100,000

   145,767    145,343 

Time deposits >$100,000

   217,486    199,834 
  

 

 

   

 

 

 

Total

  $974,415   $946,780 
  

 

 

   

 

 

 

(dollars in thousands) June 30, 2018  December 31, 2017 
       
Non-interest bearing demand $216,472  $205,138 
Interest-bearing demand  96,528   91,479 
Money market deposit accounts  146,307   146,362 
Savings  183,044   166,111 
Time deposits <$100,000  145,967   152,241 
Time deposits >$100,000  162,571   168,053 
         
Total $950,889  $929,384 

Borrowings


Other borrowings as of June 30, 2018March 31, 2019 totaled $30.3$48.0 million compared to $35.9$52.3 million as of December 31, 2017.2018. Short-term borrowings, which consist of securities sold under agreements to repurchase and overnight borrowings from the FHLB, increased $795,000 asdecreased $15.2 million due to a $17.4 million increase in cash management accounts offset a $16.6$15.6 million reduction in overnight borrowings.

Other borrowings consisted of the following:


(dollars in thousands)
  June 30, 2018  December 31, 2017 
Notes with the FHLB:      
Amortizing fixed rate borrowing due January 2018 at 0.913% $-  $51 
Amortizing fixed rate borrowing due December 2018 at 1.425%  413   823 
Amortizing fixed rate borrowing due January 2019 at 1.393%  2,946   5,451 
Term fixed rate borrowing due August 2019 at 1.606%  10,000   10,000 
Amortizing fixed rate borrowing due June 2020 at 1.490%  4,090   5,093 
Amortizing fixed rate borrowing due December 2020 at 1.706%  2,553   3,051 
Amortizing fixed rate borrowing due March 2022 at 1.748%  3,305   3,730 
Amortizing fixed rate borrowing due October 2022 at 1.883%  6,976   7,746 
  $30,283  $35,945 

(dollars in thousands)        
   March 31, 2019   December 31, 2018 

Notes with the FHLB:

    

Amortizing fixed rate borrowing due January 2019 at 1.393%

  $—     $423 

Term fixed rate borrowing due August 2019 at 1.606%

   10,000    10,000 

Amortizing fixed rate borrowing due June 2020 at 1.490%

   2,570    3,079 

Amortizing fixed rate borrowing due July 2020 at 2.77%

   6,728    7,962 

Amortizing fixed rate borrowing due December 2020 at 1.706%

   1,799    2,051 

Amortizing fixed rate borrowing due December 2020 at 3.06%

   4,392    5,000 

Amortizing fixed rate borrowing due March 2022 at 1.748%

   2,661    2,877 

Amortizing fixed rate borrowing due October 2022 at 1.88%

   5,809    6,200 

Amortizing fixed rate borrowing due October 2023 at 3.24%

   9,227    9,692 

Amortizing fixed rate borrowing due December 2023 at 3.22%

   4,769    5,000 
  

 

 

   

 

 

 
  $47,955   $52,284 
  

 

 

   

 

 

 

Stockholders’ Equity and Capital Ratios


As of June 30, 2018,March 31, 2019, stockholders’ equity totaled $115.5$126.8 million, compared to $115.7$122.3 million as of December 31, 2017.2018. The net change in stockholders’ equity included $6.6$3.2 million of net income that was partially offset by $2.8$1.5 million of dividends declared. In addition, total equity decreased $4.4increased $2.9 million due to a decreasean increase in the fair value of securities in the available for sale portfolio, net of tax. This decreaseincrease in fair value is the result of a change in interest rates and spreads, which may impact the value of the securities. Because of interest rate volatility, the Company’s accumulated other comprehensive income (loss) could materially fluctuate for each interim andyear-end period.


A comparison of the Company’s consolidated regulatory capital ratios is as follows:

   March 31, 2019  December 31, 2018 

Tier 1 Capital

   

(To average assets)

   9.81  9.82

Tier 1 Capital

   

(To risk-weighted assets)

   12.92  13.04

Common Equity Tier 1 Capital

   

(To risk-weighted assets)

   12.92  13.04

Total Capital

   

(To risk-weighted assets)

   13.85  14.00

  June 30, 2018  December 31, 2017 
Tier 1 Capital      
(To average assets)  9.61%  9.36%
Tier 1 Capital        
(To risk-weighted assets)  13.06%  13.16%
Common Equity Tier 1 Capital        
(To risk-weighted assets)  13.06%  13.16%
Total Capital        
(To risk-weighted assets)  14.06%  14.11%

Effective January 1, 2015, the Company and the Bank became subject to new regulatory capital rules, which, among other things, impose a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), set the minimum leverage ratio for all banking organizations at a uniform 4% of total assets, increase the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assign a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The new rules also require unrealized gains and losses on certain “available-for-sale”“available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless aone-time opt out is exercised which the Company and the Bank have done. The final rule limits a banking organization’s dividends, stock repurchases and other capital distributions, and certain discretionary bonus payments to executive officers, if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above regulatory minimum risk-based requirements. The capital conservation buffer requirement is beingwas phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will bebecame effective. The Company and the Bank are in compliance with their respective new capital requirements, including the capital conservation buffer, as of June 30, 2018.

March 31, 2019.

Liquidity


As of June 30, 2018,March 31, 2019, the Company had cash and cash equivalents of $16.1$19.9 million in the form of cash, due from banks and short-term deposits with other institutions. In addition, the Company had total securities available for sale of $259.4$240.6 million which could be used for liquidity needs. This totals $275.5$260.5 million of liquidity and represents 23.9%21.6% of total assets compared to $297.8$261.6 million and 26.3%22.1% of total assets as of December 31, 2017.2018. The Company also monitors other liquidity measures, all of which were within the Company’s policy guidelines as of June 30, 2018March 31, 2019 and December 31, 2017.2018. Based upon these measures, the Company believes its liquidity is adequate.

Capital Resources


The Company has a line of credit commitment from Atlantic Community Bankers Bank for $7,000,000 which expires June 30, 2019. There were no borrowings under this line as of June 30, 2018March 31, 2019 and December 31, 2017.


2018.

The Company has a line of credit commitment available which has no stated expiration date from PNC Bank for $16,000,000. There were no borrowings under this line as of June 30, 2018March 31, 2019 and December 31, 2017.


2018.

The Company has a line of credit commitment available which has no stated expiration date from Zions Bank for $17,000,000. There were no borrowings under this line as of June 30, 2018March 31, 2019 and December 31, 2017.


2018.

The Bank’s maximum borrowing capacity with the Federal Home Loan Bank was approximately $374,819,000$411,912,000 as of June 30, 2018,March 31, 2019, of which $31,941,000$47,955,000 and $54,188,000$67,873,000 was outstanding at June 30, 2018March 31, 2019 and December 31, 2017,2018, respectively. Additionally, as of March 31, 2019, the Bank had secured Letters of Credit from the Federal Home Loan Bank in the amount of $45.0 million as collateral for specific municipal deposits. These Letters of Credit reduce the availability under the maximum borrowing capacity. There was $45,000,000 outstanding in the form of Letters of Credit as of December 31, 2018. Advances and Letters of Credit from the Federal Home Loan Bank are secured by qualifying assets of the Bank.

Non-GAAP Financial Measures


This report contains or references fully taxable-equivalent (fte) interest income and net interest income, which arenon-GAAP financial measures. Interest income (fte) and net interest income (fte) are derived from GAAP interest income and net interest income using an assumed tax rate of 21% for 2018 and 34% for 2017.. We believe the presentation of interest income (fte) and net interest income (fte) ensures comparability of interest income and net interest income arising from both taxable andtax-exempt sources and is consistent with industry practice. Net interest income (fte) is reconciled to GAAP net interest income on pages 39 and 43.page 38. Although the Company believes that thesenon-GAAP financial measures enhance investors’ understanding of our business and performance, thesenon-GAAP financial measures should not be considered an alternative to GAAP measures.

38

Results of Operations

NORWOOD FINANCIAL CORP.

Consolidated Average Balance Sheets with Resultant Interest and Rates

(Tax-Equivalent Basis, Three Months Ended June 30, 
dollars in thousands) 2018  2017 
  
Average
Balance
(2)
  
Interest
(1)
  
Average
Rate
(3)
  
Average
Balance
(2)
  
Interest
(1)
  
Average
Rate
(3)
 
Assets                  
Interest-earning assets:                  
Interest-bearing deposits with banks Securities available for sale: $9,488  $43   1.81% $9,717  $24   0.99%
Taxable  169,851   912   2.15   181,979   911   2.00 
Tax-exempt (1)  103,189   790   3.06   122,285   1,094   3.58 
Total securities available for sale (1)  273,040   1,702   2.49   304,264   2,005   2.64 
Loans receivable (1) (4) (5)  788,026   8,960   4.55   724,125   8,096   4.47 
Total interest-earning assets  1,070,554   10,705   4.00   1,038,106   10,125   3.90 
Non-interest earning assets:                        
Cash and due from banks  14,534           13,517         
Allowance for loan losses  (8,287)          (7,197)        
Other assets  67,442           76,954         
Total non-interest earning assets  73,689           83,274         
Total Assets $1,144,243          $1,121,380         
Liabilities and Stockholders' Equity                        
Interest-bearing liabilities:                        
Interest-bearing demand and money market $242,552  $113   0.19  $251,904  $100   0.16 
Savings  185,039   23   0.05   199,015   25   0.05 
Time  317,294   916   1.15   288,191   672   0.93 
Total interest-bearing deposits  744,885   1,052   0.56   739,110   797   0.43 
Short-term borrowings  33,772   38   0.45   33,917   28   0.33 
Other borrowings  31,541   131   1.66   26,944   101   1.50 
Total interest-bearing liabilities  810,198   1,221   0.60   799,971   926   0.46 
Non-interest bearing liabilities:                        
Demand deposits  209,743           196,129         
Other liabilities  9,260           9,590         
Total non-interest bearing liabilities  219,003           205,719         
Stockholders' equity  115,042           115,690         
Total Liabilities and Stockholders' Equity $1,144,243          $1,121,380         
                         
Net interest income (tax equivalent basis)      9,484   3.40%      9,199   3.44%
Tax-equivalent basis adjustment      (269)          (543)    
Net interest income     $9,215          $8,656     
Net interest margin (tax equivalent basis)          3.54%          3.54%

(Tax-Equivalent Basis, dollars in thousands)  Three Months Ended March 31, 
   2019  2018 
   Average
Balance
(2)
  Interest
(1)
  Average
Rate
(3)
  Average
Balance
(2)
  Interest
(1)
  Average
Rate
(3)
 

Assets

       

Interest-earning assets:

       

Interest-bearing deposits with banks

  $2,389  $15   2.51 $4,452  $18   1.62

Securities available for sale:

       

Taxable

   156,224   874   2.24   170,513   867   2.03 

Tax-exempt (1)

   94,883   718   3.03   108,613   832   3.06 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total securities available for sale (1)

   251,107   1,592   2.54   279,126   1,699   2.43 

Loans receivable (1) (4) (5)

   857,438   10,084   4.70   767,481   8,588   4.48 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-earning assets

   1,110,934   11,691   4.21   1,051,059   10,305   3.92 

Non-interest earning assets:

       

Cash and due from banks

   14,024     13,779   

Allowance for loan losses

   (8,614    (7,877  

Other assets

   74,910     68,977   
  

 

 

    

 

 

   

Totalnon-interest earning assets

   80,320     74,879   
  

 

 

    

 

 

   

Total Assets

  $1,191,254    $1,125,938   
  

 

 

    

 

 

   

Liabilities and Stockholders’ Equity

       

Interest-bearing liabilities:

       

Interest-bearing demand and money market

  $225,813  $147   0.26  $235,431  $112   0.19 

Savings

   172,863   24   0.06   173,460   21   0.05 

Time

   359,168   1,558   1.74   325,012   896   1.10 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing deposits

   757,844   1,729   0.91   733,903   1,029   0.56 

Short-term borrowings

   45,400   123   1.08   32,962   52   0.63 

Other borrowings

   49,939   303   2.43   34,360   141   1.64 
  

 

 

  

 

 

   

 

 

  

 

 

  

Total interest-bearing liabilities

   853,183   2,155   1.01   801,225   1,222   0.61 

Non-interest bearing liabilities:

       

Demand deposits

   200,273     200,786   

Other liabilities

   13,052     8,607   
  

 

 

    

 

 

   

Totalnon-interest bearing liabilities

   213,325     209,393   

Stockholders’ equity

   124,746     115,320   
  

 

 

    

 

 

   

Total Liabilities and Stockholders’ Equity

  $1,191,254    $1,125,938   
  

 

 

    

 

 

   

Net interest income/spread (tax equivalent basis)

    9,536   3.20   9,083   3.31
    

 

 

    

 

 

 

Tax-equivalent basis adjustment

    (265    (276 
   

 

 

    

 

 

  

Net interest income

   $9,271    $8,807  
   

 

 

    

 

 

  

Net interest margin (tax equivalent basis)

     3.43    3.46
    

 

 

    

 

 

 

(1)

Interest and yields are presented on atax-equivalent basis using a marginal tax rate of 21% for 2018 and 34% for 2017..

(2)

Average balances have been calculated based on daily balances.

(3)

Annualized

(4)

Loan balances includenon-accrual loans and are net of unearned income.

(5)

Loan yields include the effect of amortization of deferred fees, net of costs.

39

Rate/Volume Analysis. The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense.

  
Increase/(Decrease)
Three months ended June 30, 2018 Compared to
Three months ended June 30, 2017
Variance due to
 
  Volume  Rate  Net 
          
  (dollars in thousands) 
          
Interest-earning assets:         
Interest-bearing deposits with banks $(1) $20  $19 
Securities available for sale:            
Taxable  (64)  65   1 
Tax-exempt securities  (159)  (145)  (304)
Total securities  (223)  (80)  (303)
Loans receivable  710   154   864 
Total interest-earning assets  486   94   580 
             
Interest-bearing liabilities:            
Interest-bearing demand and money market  (4)  17   13 
Savings  (2)  -   (2)
Time  79   165   244 
Total interest-bearing deposits  73   182   255 
Short-term borrowings  -   10   10 
Other borrowings  18   12   30 
Total interest-bearing liabilities  91   204   295 
Net interest income (tax-equivalent basis) $395  $(110) $285 

   Increase/(Decrease)
Three months ended March 31, 2019 Compared to
Three months ended March 31, 2018
Variance due to
 
   Volume   Rate   Net 
   (dollars in thousands) 

Interest-earning assets:

      

Interest-bearing deposits with banks

  $(9  $6   $(3

Securities available for sale:

      

Taxable

   (78   85    7 

Tax-exempt securities

   (107   (7   (114
  

 

 

   

 

 

   

 

 

 

Total securities

   (185   78    (107

Loans receivable

   1,034    462    1,496 
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

   840    546    1,386 
  

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

      

Interest-bearing demand and money market

   (6   41    35 

Savings

   —      3    3 

Time

   136    526    662 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

   130    570    700 

Short-term borrowings

   29    42    71 

Other borrowings

   79    83    162 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

   238    695    933 
  

 

 

   

 

 

   

 

 

 

Net interest income(tax-equivalent basis)

  $602   $(149  $453 
  

 

 

   

 

 

   

 

 

 

Changes in net interest income that could not be specifically identified as either a rate or volume change were allocated proportionately to changes in volume and changes in rate.

40

Comparison of Operating Results for the Three Months Ended June 30,March 31, 2019 to March 31, 2018 to June 30, 2017

General


For the three months ended June 30, 2018,March 31, 2019, net income totaled $3,513,000$3,190,000 compared to $2,724,000$3,129,000 earned in the similar period in 2017.2018. The increase in net income for the three months ended June 30, 2018March 31, 2019 was due primarily to a $559,000$464,000 improvement in net interest income. Earnings per share for the current period were $0.57$0.51 per share for basic shares and $0.56 per share for fully diluted shares compared to $0.44 and $0.43$0.50 per share for basic and fully diluted shares respectively, for the three months ended June 30, 2017, after giving retroactive effect to the 50% stock dividend declared August 8, 2017.March 31, 2018. The resulting annualized return on average assets and annualized return on average equity for the three months ended June 30, 2018March 31, 2019 were 1.23%%1.09% and 12.25%10.37%, respectively, compared to 0.97%1.13% and 9.45%11.00%, respectively, for the similar period in 2017.


2018.

The following table sets forth changes in net income:

(dollars in thousands) Three months ended 
  June 30, 2018 to June 30, 2017 
Net income three months ended June 30, 2017 $2,724 
Change due to:    
Net interest income  559 
Provision for loan losses  175 
Net gains on sales  (40)
Other income  158 
Salaries and employee benefits  (194)
Occupancy, furniture and equipment  (48)
Foreclosed real estate  38 
All other expenses  (19)
Income tax expense  160 
     
Net income three months ended June 30, 2018 $3,513 

(dollars in thousands)  Three months ended 
   March 31, 2019 to
March 31, 2018
 

Net income three months ended March 31, 2018

  $3,129 

Change due to:

  

Net interest income

   464 

Provision for loan losses

   100 

Net gains on sales

   (100

Other income

   (34

Salaries and employee benefits

   (187

Occupancy, furniture and equipment

   (32

Foreclosed real estate

   (42

All other expenses

   (139

Income tax expense

   31 
  

 

 

 

Net income three months ended March 31, 2019

  $3,190 
  

 

 

 

Net Interest Income


Net interest income on a fully taxable equivalent basis (fte) for the three months ended June 30, 2018March 31, 2019 totaled $9,484,000$9,536,000 which was $285,000$453,000 higher than the comparable period in 2017.2018. The increase in net interest income was due primarily to an $864,000a $1,496,000 increase in interest income (fte) on loans.Tax-equivalent interest income was negatively impacted by a $303,000$107,000 decrease in securities income and the reduction in the federal tax rate from 34% to 21%.income. The fte net interest spread and net interest margin were 3.40%3.20% and 3.54%3.43%, respectively, for the three months ended June 30, 2018March 31, 2019 compared to 3.44%3.31% and 3.54%3.46%, respectively, for the similar period in 2017.2018. The decrease in the net interest spread and margin reflects the impact on tax-equivalent net interest income related to the change in the tax rate.


increased cost of funding.

Interest income (fte) totaled $10,705,000$11,691,000 with a yield on average earning assets of 4.00%4.21% compared to $10,125,000$10,305,000 and 3.90%3.92% for the 20172018 period. Average loans increased $63.9$90.0 million over the comparable period of last year, while average securities decreased $31.2$28.0 million as portfolio runoff was utilized to fund loan growth. Average earning assets totaled $1.1$1.111 billion for the three months ended June 30, 2018,March 31, 2019, an increase of $32.4$59.9 million over the average for the similar period in 2017.

2018.

Interest expense for the three months ended June 30, 2018March 31, 2019 totaled $1,221,000$2,155,000 at an average cost of 0.60%1.01% compared to $926,000$1,222,000 and 0.46%0.61% for the similar period in 2017.2018. The increase in average cost reflects the rising rates on overnight borrowingsborrowed funds and certificates of deposit. The average cost of time deposits, which is the most significant component of funding, increased to 1.15%1.74% from 0.93%1.10% for the similar period in the prior year.


Provision for Loan Losses


The Company’s provision for loan losses for the three months ended June 30, 2018March 31, 2019 was $425,000$450,000 compared to $600,000$550,000 for the three months ended June 30, 2017.March 31, 2018. The Company makes provisions for loan losses in an amount necessary to maintain the allowance for loan losses at an acceptable level. Net charge-offs were $198,000$553,000 for the quarter ended June 30, 2018March 31, 2019 compared to $82,000$85,000 for the similar period in 2017.


2018. The increase in charge-offs was due to one commercial credit which was written down by $451,000 in the current period.

Other Income


Other income totaled $1,774,000$1,560,000 for the three months ended June 30, 2018March 31, 2019 compared to $1,656,000$1,694,000 for the similar period in 2017.  Service charges and fees increased $85,0002018. The decrease was due primarily to the accounts added, while other fee income categories increased $76,000, net.  Neta $100,000 decrease in net gains from sales of loans and securities increased $27,000, while gains from the sale of loans decreased $67,000.


reflecting to reduced opportunities. All other items included in other income declined $34,000, net.

Other Expense


Other expense for the three months ended June 30, 2018March 31, 2019 totaled $6,353,000$6,648,000 which was $223,000, or 3.6%,$400,000 higher than the same period of 20172018 due primarily to a $194,000$187,000 increase in salaries and benefits expenses.expenses and a $129,000 increase in data processing costs. All other operating expenses increased $29,000,$84,000, net.


Income Tax Expense


Income tax expense totaled $698,000$543,000 for an effective tax rate of 16.6%14.6% for the period ending June 30, 2018March 31, 2019 compared to $858,000$574,000 for an effective tax rate of 24.0%15.5% for the similar period in 2017.2018. The decrease in tax expense reflects the reduction in the Company’s federal tax rate from 34% to 21% as a result of the Tax Cuts and Jobs Act which became effective on January 1, 2018.

42

Results of Operations

NORWOOD FINANCIAL CORP.
Consolidated Average Balance Sheets with Resultant Interest and Rates
(Tax-Equivalent Basis, Six Months Ended June 30, 
dollars in thousands) 2018  2017 
  
Average
Balance
(2)
  
Interest
(1)
  
Average
Rate
(3)
  
Average
Balance
(2)
  
Interest
(1)
  
Average
Rate
(3)
 
Assets                  
Interest-earning assets:                  
Interest-bearing deposits with banks Securities available for sale: $6,984  $61   1.75% $7,288  $35   0.96%
Taxable  170,181   1,779   2.09   183,440   1,803   1.97 
Tax-exempt (1)  105,886   1,622   3.06   122,368   2,194   3.59 
Total securities available for sale (1)  276,067   3,401   2.46   305,808   3,997   2.61 
Loans receivable (1) (4) (5)  777,810   17,548   4.51   721,703   16,074   4.45 
Total interest-earning assets  1,060,861   21,010   3.96   1,034,799   20,106   3.89 
Non-interest earning assets:                        
Cash and due from banks  14,159           13,711         
Allowance for loan losses  (8,083)          (6,960)        
Other assets  68,204           76,043         
Total non-interest earning assets  74,280           82,794         
Total Assets $1,135,141          $1,117,593         
Liabilities and Stockholders' Equity                        
Interest-bearing liabilities:                        
Interest-bearing demand and money market $239,011  $225   0.19  $250,024  $194   0.16 
Savings  179,281   44   0.05   197,387   49   0.05 
Time  321,132   1,813   1.13   291,154   1,320   0.91 
Total interest-bearing deposits  739,424   2,082   0.56   738,565   1,563   0.42 
Short-term borrowings  33,369   90   0.54   33,703   56   0.33 
Other borrowings  32,943   271   1.65   29,634   244   1.65 
Total interest-bearing liabilities  805,736   2,443   0.61   801,902   1,863   0.46 
Non-interest bearing liabilities:                        
Demand deposits  205,289           192,412         
Other liabilities  8,936           9,042         
Total non-interest bearing liabilities  214,225           201,454         
Stockholders' equity  115,180           114,237         
Total Liabilities and Stockholders' Equity $1,135,141          $1,117,593         
                         
Net interest income (tax equivalent basis)      18,567   3.35%      18,243   3.42%
Tax-equivalent basis adjustment      (545)          (1,089)    
Net interest income     $18,022          $17,154     
Net interest margin (tax equivalent basis)          3.50%          3.53%
(1)Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21% for 2018 and 34% for 2017.
(2)Average balances have been calculated based on daily balances.
(3)Annualized
(4)Loan balances include non-accrual loans and are net of unearned income.
(5)Loan yields include the effect of amortization of deferred fees, net of costs.
Rate/Volume Analysis.  The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense.
  
Increase/(Decrease)
Six months ended June 30, 2018 Compared to
Six months ended June 30, 2017
Variance due to
 
  Volume  Rate  Net 
          
  (dollars in thousands) 
          
Interest-earning assets:         
Interest-bearing deposits with banks $(3) $29  $26 
Securities available for sale:            
Taxable  (132)  108   (24)
Tax-exempt securities  (270)  (302)  (572)
Total securities  (402)  (194)  (596)
Loans receivable  1,245   229   1,474 
Total interest-earning assets  840   64   904 
             
Interest-bearing liabilities:            
Interest-bearing demand and money market  (9)  40   31 
Savings  (5)  -   (5)
Time  160   333   493 
Total interest-bearing deposits  146   373   519 
Short-term borrowings  (1)  35   34 
Other borrowings  27   -   27 
Total interest-bearing liabilities  172   408   580 
Net interest income (tax-equivalent basis) $668  $(344) $324 
Comparison of Operating Results for the Six Months Ended June 30, 2018 to June 30, 2017

General

For the six months ended June 30, 2018, net income totaled $6,642,000 compared to $5,100,000 earned in the similar period in 2017.  The increase in net income for the six months ended June 30, 2018 was due primarily to an $868,000 improvement in net interest income and a $629,000 decrease in foreclosed real estate expense. Earnings per share for the current period were $1.07 per share for basic shares and $1.06 per share for fully diluted shares compared to $0.82 per share for basic shares and $0.81 per share for fully diluted shares for the six months ended June 30, 2017, after giving retroactive effect to the 50% stock dividend declared August 8, 2017.  The resulting annualized return on average assets and annualized return on average equity for the six months ended June 30, 2018 were 1.18%% and 11.63%, respectively, compared to 0.92% and 9.00%, respectively, for the similar period in 2017.

The following table sets forth changes in net income:
(dollars in thousands) Six months ended 
  June 30, 2018 to June 30, 2017 
Net income six months ended June 30, 2017 $5,100 
Change due to:    
Net interest income  868 
Provision for loan losses  225 
Service charges and fees  131 
Net gains on sales  (113)
Other income  151 
Salaries and employee benefits  (438)
Occupancy, furniture and equipment  (29)
Foreclosed real estate  629 
All other expenses  (18)
Income tax expense  136 
     
Net income six months ended June 30, 2018 $6,642 
Net Interest Income

Net interest income on a fully taxable equivalent basis (fte) for the six months ended June 30, 2018 totaled $18,567,000 which was $324,000 higher than the comparable period in 2017.  The increase in net interest income was due primarily to a $1,474,000 increase in interest income (fte) on loans.  Tax-equivalent interest income was negatively impacted due to the reduction in the federal tax rate from 34% to 21% and a $29.7 million reduction in average securities.  The fte net interest spread and net interest margin were 3.35% and 3.50%, respectively, for the six months ended June 30, 2018 compared to 3.42% and 3.53%, respectively, for the similar period in 2017.  The decrease in the net interest spread and the net interest margin reflects the impact on tax-equivalent net interest income related to the change in the tax rate.

Interest income (fte) totaled $21,010,000 with a yield on average earning assets of 3.96% compared to $20,106,000 and 3.89% for the 2017 period. Average loans increased $56.1 million over the comparable period of last year, while average securities decreased $29.7 million as portfolio runoff was utilized to fund loan growth.  Average earning assets totaled $1.061 billion for the six months ended June 30, 2018, an increase of $26.1 million over the average for the similar period in 2017.

Interest expense for the six months ended June 30, 2018 totaled $2,443,000 at an average cost of 0.61% compared to $1,863,000 and 0.46% for the similar period in 2017.  The increase in average cost reflects the rising rates on overnight borrowings and certificates of deposit.  The average cost of time deposits, which is the most significant component of funding, increased to 1.13% from 0.91% for the similar period in the prior year.

Provision for Loan Losses

The Company’s provision for loan losses for the six months ended June 30, 2018 was $975,000 compared to $1,200,000 for the six months ended June 30, 2017.  The Company makes provisions for loan losses in an amount necessary to maintain the allowance for loan losses at an acceptable level.  Net charge-offs were $283,000 for the six months ended June 30, 2018 compared to $244,000 for the similar period in 2017.

Other Income

Other income totaled $3,468,000 for the six months ended June 30, 2018 compared to $3,299,000 for the similar period in 2017.  Service charges and fees increased $131,000 due primarily to the accounts added, while other fee income categories increased $151,000, net.  Net gains from sales of securities increased $163,000, while gains from the sale of deposits decreased $209,000 due to the sale of the Company’s West Scranton Office in the first quarter of 2017.  Gains from the sale of loans also decreased $67,000 from the prior year period.

Other Expense

Other expense for the six months ended June 30, 2018 totaled $12,600,000 which was $144,000 lower than the same period of 2017 due to a $629,000 reduction in foreclosed real estate expenses.  All other operating expenses increased $485,000, or 4.0%, net.

Income Tax Expense

Income tax expense totaled $1,273,000 for an effective tax rate of 16.1% for the six-month period ending June 30, 2018 compared to $1,409,000 forreflects an effective tax rate of 21.7% for the similar period in 2017. The decrease in tax expense reflects the reductionincrease in the Company’s federal tax rate from 34% to 21% as a resultlevel of the Tax Cutstax-exempt income.

Item 3. Quantitative and Jobs Act which became effective on January 1, 2018.

46

Item 3.
Quantitative and Qualitative Disclosures about Market Risk

Qualitative Disclosures about Market Risk

Market Risk


Interest rate sensitivity and the repricing characteristics of assets and liabilities are managed by the Asset and Liability Management Committee (ALCO). The principal objective of ALCO is to maximize net interest income within acceptable levels of risk, which are established by policy. Interest rate risk is monitored and managed by using financial modeling techniques to measure the impact of changes in interest rates.


Net interest income, which is the primary source of the Company’s earnings, is impacted by changes in interest rates and the relationship of different interest rates. To manage the impact of the rate changes, the balance sheet must be structured so that repricing opportunities exist for both assets and liabilities at approximately the same time intervals. The Company uses net interest simulation to assist in interest rate risk management. The process includes simulating various interest rate environments and their impact on net interest income. As of June 30, 2018,March 31, 2019, the level of net interest income at risk in a rising or declining 200 basis point change in interest rates was within the Company’s policy limits. The Company’s policy allows for a decline of no more than 10% of net interest income for a ± 200 basis point shift in interest rates.


Imbalance in repricing opportunities at a given point in time reflects interest-sensitivity gaps measured as the difference between rate-sensitive assets (RSA) and rate-sensitive liabilities (RSL). These are static gap measurements that do not take into account any future activity, and as such are principally used as early indications of potential interest rate exposures over specific intervals.


As of June 30, 2018,March 31, 2019, the Company had a positive90-day interest sensitivity gap of $9.8$19.8 million or 0.9%1.6% of total assets, compared to the $20.3$18.7 million positivenegative gap, or 1.8%(1.6)% of total assets, as of December 31, 2017.2018. Rate-sensitive assets repricing within 90 days decreased $9.4increased $5.6 million due primarily to an $8.4a $6.0 million decreaseincrease in loans repricing.overnight liquidity. Rate-sensitive liabilities repricing within 90 days increased $1.2decreased $32.8 million since year end due to a $13.9$17.4 million increasedecrease in time deposits repricing which was partially offset byand a $12.7$16.1 million decrease in borrowings. A positive gap means that rate-sensitive assets are greater than rate-sensitive liabilities at the time interval. This would indicate that in a rising rate environment, the yield on interest-earning assets could increase faster than the cost of interest-bearing liabilities in the90-day time frame. The repricing intervals are managed by ALCO strategies, including adjusting the average life of the investment portfolio, pricing of deposit liabilities to attract longer term time deposits, loan pricing to encourage variable rate products and evaluation of loan sales of long-term fixed rate mortgages.


Certain interest-bearing deposits with no stated maturity dates are included in the interest-sensitivity table below. The balances allocated to the respective time periods represent an estimate of the total outstanding balance that has the potential to migrate through withdrawal or transfer to time deposits, thereby impacting the interest-sensitivity position of the Company. The estimates were derived from an independently preparednon-maturity deposit study for Wayne Bank which addressed the various deposit types and their pricing sensitivity to movements in market interest rates. The process involved analyzing correlations between product rates and market rates over aten-year period. The Company believes the study provides pertinent data to support the assumptions used in modelingnon-maturity deposits.

47

June 30, 2018March 31, 2019

Rate Sensitivity Table

(dollars in thousands)

  3 Months  3-12 Months  1 to 3 Years  Over 3 Years  Total 
Federal funds sold and interest-bearing deposits $914  $-  $-  $-  $914 
Securities  6,869   21,593   54,117   176,863   259,442 
Loans Receivable  131,146   152,457   227,354   292,816   803,773 
Total RSA $138,929  $174,050  $281,471  $469,679  $1,064,129 
                     
Non-maturity interest-bearing deposits $63,331  $63,176  $166,581  $132,791  $425,879 
Time Deposits  52,282   125,984   100,777   29,495   308,538 
Borrowings  13,521   20,319   36,881   2,887   73,608 
Total RSL $129,134  $209,479  $304,239  $165,173  $808,025 
                     
Interest Sensitivity Gap $9,795  $(35,429) $(22,768) $304,506  $256,104 
Cumulative Gap  9,795   (25,634)  (48,402)  256,104     
RSA/RSL-cumulative  107.6%  92.4%  92.5%  131.7%    
                     
December 31, 2017                    
                     
Interest Sensitivity Gap $20,327  $(34,969) $(6,925) $264,544  $242,977 
Cumulative Gap  20,327   (14,642)  (21,567)  242,977     
RSA/RSL-cumulative  115.9%  95.8%  96.6%  130.3%    
Item 4.
Controls and Procedures

   3 Months  3-12 Months  1 to 3 Years  Over 3 Years  Total 

Federal funds sold and interest-bearing deposits

  $6,291  $—    $—    $—    $6,291 

Securities

   6,326   22,658   55,897   155,740   240,621 

Loans Receivable

   135,399   161,234   281,276   286,289   864,198 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total RSA

  $148,016  $183,892  $337,173  $442,029  $1,111,110 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Non-maturity interest-bearing deposits

  $60,251  $59,672  $157,749  $126,684  $404,356 

Time Deposits

   56,233   171,053   100,748   35,219   363,253 

Borrowings

   11,781   35,577   32,382   6,039   85,779 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total RSL

  $128,265  $266,302  $290,879  $167,942  $853,388 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Interest Sensitivity Gap

  $19,751  $(82,410 $46,294  $274,087  $257,722 

Cumulative Gap

   19,751   (62,659  (16,365  257,722  

RSA/RSL-cumulative

   115.4  84.1  97.6  130.2 

December 31, 2018

      

Interest Sensitivity Gap

  $(18,749 $(60,791 $18,852  $303,804  $243,116 

Cumulative Gap

   (18,749  (79,540  (60,688  243,116  

RSA/RSL-cumulative

   88.4  79.8  91.1  128.6 

Item 4. Controls and Procedures

The Company’s management evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures, as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.


There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

48

Part II. OTHER INFORMATION


Item 1.

Legal Proceedings


Reference is made to Part I, Item 3 in the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017. On July 18, 2018, the parties agreed to a settlement of all claims and a dismissal of the action.

Item 1A.
Risk Factors

1. Legal Proceedings

Not applicable.

Item 1A. Risk Factors

There have been no material changes in the risk factors affecting the Company that were identified in Item 1A of Part 1 of the Company’s Form10-K for the year ended December 31, 2017.


Item 2.
Unregistered Sales of Equity Sales and Use of Proceeds

2018.

Item 2. Unregistered Sales of Equity Sales and Use of Proceeds

(a)Unregistered Sales of Equity Securities. Not Applicable.


(b)Use of Proceeds. Not Applicable


(c)Issuer Purchases of Equity Securities. Set forth below is information regarding the Company’s stock repurchases during the quarter ended June 30, 2018.

March 31, 2019.

   Issuer Purchases of Equity Securities 
   
Total

Number

of Shares

(or Units)

Purchased
   
Average

Price Paid

Per Share

(or Unit)
   
Total Number of

Shares (or Units)

Purchased as Part
of
Publicly

Announced Plans

or Programs *
   
Maximum Number

(or Approximate

Dollar Value) of Shares

(or Units)

that May Yet Be

Purchased Under the

Plans or Programs
 

January 1 – 31, 2019

—  $      
April 1 –  30, 2018-$--—      129,500 
May

February 1 – 31, 201828, 2019

   -—      -—      -—      129,500 
June

March 1 – 30, 201831, 2019

   -—      -—      -—      129,500 

Total

—  $      
Total-$--—      129,500 

*On March 19, 2008, the Registrant announced its intention to repurchase up to 5% of its outstanding common stock (approximately 226,050 split-adjusted shares) in the open market. On November 10, 2011, the Registrant announced that the Company had increased the number of shares which may be repurchased under its open-market program to 5% of its currently outstanding shares, or approximately 270,600 split-adjusted shares.  There is no expiration date for this plan.

Item 3.
Defaults Upon Senior Securities

Not applicable

Item 4.
Mine Safety Disclosures

Not applicable
Item 5.

Other Information


None

Item 6.
Exhibits

No.
Description
   

*

On March 19, 2008, the Registrant announced its intention to repurchase up to 5% of its outstanding common stock (approximately 226,050 split-adjusted shares) in the open market. On November 10, 2011, the Registrant announced that the Company had increased the number of shares which may be repurchased under its open-market program to 5% of its currently outstanding shares, or approximately 270,600 split-adjusted shares. There is no expiration date for this plan.

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None

Item 6. Exhibits

No.

Description

3(i)
Amended and Restated Articles of Incorporation of Norwood Financial Corp.(1)
    3(ii)Bylaws of Norwood Financial Corp. (2)
4.0
Specimen Stock Certificate of Norwood Financial Corp. (1)
  10.1Employment Agreement with Lewis J. Critelli(3)
  10.2Change in Control Severance Agreement with William S. Lance(3)
  10.3Change in Control Severance Agreement with Robert J. Mancuso(4)
  10.4Salary Continuation Agreement between the Bank and William W. Davis, Jr.(5)
  10.5Amended and Restated Salary Continuation Agreement, dated September 1, 2017, between the Bank and Lewis J. Critelli (6)
  10.6Salary Continuation Agreement between the Bank and John H. Sanders(7)
  10.72006 Stock Option Plan(8)
  10.8First and Second Amendments to Salary Continuation Agreement with William W. Davis, Jr.(9)
  10.9First and Second Amendments to Salary Continuation Agreement with John H. Sanders(9)
  10.10Change In Control Severance Agreement with James F. Burke(10)
  10.112014 Equity Incentive Plan, as amended(11)
  10.12Addendum to Change in Control Severance Agreement with William S. Lance(12)
  10.13Salary Continuation Agreement, dated September 1, 2017, between Wayne Bank and William S. Lance(6)
  10.14Salary Continuation Agreement, dated September 1, 2017, between Wayne Bank and Robert J. Mancuso(6)
  10.15Salary Continuation Agreement, dated September  1, 2017, between Wayne Bank and James F. Burke(6)
  10.16Change-In-Control Severance Agreement, dated January  16, 2018, by and among Norwood Financial Corp., Wayne Bank, and John F. Carmody(13)
  10.17Addendum, dated January  16, 2018, toChange-In-Control Severance Agreement, dated March 2, 2010, by and among Norwood Financial Corp., Wayne Bank and William S. Lance(13)
  10.18Addendum, dated January  16, 2018, toChange-In-Control Severance Agreement, dated January 3, 2013, by and among Norwood Financial Corp., Wayne Bank and Robert J. Mancuso(13)
  31.1Rule13a-14(a)/15d-14(a) Certification of CEO
  31.2Rule13a-14(a)/15d-14(a) Certification of CFO
  32Certification pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of Sarbanes Oxley Act of 2002
101
Interactive Data Files consisting of the following financial information from the Company’s Quarterly Report onForm 10-Q for the quarter ended June 30, 2018March 31, 2019 formatted in XBRL: (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.

(footnotes on next page)

(1)(1)

Incorporated herein by reference into this document from the identically numbered Exhibits to the Registrant’s Form 10, Registration Statement initially filed in paper with the Commission on April 29, 1996, RegistrationNo. 0-28364


(2)(2)

Incorporated by reference into this document from the identically numbered exhibit to the Registrant’s Form10-Q filed with the Commission on August 8, 2014.


(3)(3)

Incorporated by reference into this document from the identically numbered exhibits to the Registrant’s Form10-K filed with the Commission on March 15, 2010.

50

(4)(4)

Incorporated by reference into this document from Exhibit 10.4 to the Registrant’s Form10-K filed with the Commission on March 14, 2013, FileNo. 0-28364.


(5)(5)

Incorporated by reference to Exhibit 10.110.6 to the Registrant’s Form10-K filed with the Commission on March 23, 2000.


(6)(6)

Incorporated by reference from the exhibits to the Current Report on Form8-K filed with the Commission on September 5, 2017.


(7)(7)

Incorporated herein by reference to Exhibit 10.11 to the Registrant’s Form10-K filed with the Commission on March 22, 2004.


(8)(8)

Incorporated by reference to this document from Exhibit 4.1 to Registrant’s Registration Statement on FormS-8 (FileNo. 333-134831) filed with the Commission on June 8, 2006.


(9)(9)

Incorporated herein by reference from the Exhibits 10.1 and 10.5 to the Registrant’s Current Report on Form8-K filed on April 4, 2006.


(10)(10)

Incorporated by reference from Exhibit 10.13 to the Registrant’s Form10-Q filed with the Commission on November 7, 2013.


(11)(11)

Incorporated by reference to Exhibit 10.1 to Post-Effective No. 1 to the Registrant’s Registration Statement on FormS-8 (FileNo. 333-195643) filed with the Commission on May 4, 2018.


(12)(12)

Incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form8-K filed on February 18, 2015.

(13)

Incorporated by reference into this document from the exhibits to the Registrant’s Current Report on Form8-K filed with the Commission on January 16, 2018

51

Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

NORWOOD FINANCIAL CORP.

Date: May 9, 2019  By:    
Date:August 8, 2018By:/s/ Lewis J. Critelli
  Lewis J. Critelli
 

President and Chief Executive Officer

(Principal Executive Officer)

Date: May 9, 2019  By:    
Date:August 8, 2018By:/s/ William S. Lance
  William S. Lance
 

Executive Vice President and

Chief Financial Officer

(Principal Financial Officer)

47

52