SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

Securities registered pursuant to Section 12(b) of the Act:

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated ~~filer,”~~filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of April ~~30, 2021,~~29, 2022, there were ~~43,425,202~~42,826,146 shares outstanding of the Registrant’s Common Stock, $0.01 par value per share.

Item 1 – FINANCIAL STATEMENTS

NBT Bancorp Inc. and Subsidiaries

Consolidated Balance Sheets (unaudited)

Securities held to maturity (fair value $600,176 and $636,827, respectively)

Securities held to maturity (fair value $851,635 and $735,260, respectively)

Preferred stock, $0.01 par value. Authorized 2,500,000 shares at March 31, 2021 and December 31, 2020

Common stock, $0.01 par value. Authorized 100,000,000 shares at March 31, 2021 and December 31, 2020, issued 49,651,493 at March 31, 2021 and December 31, 2020

Preferred stock, $0.01 par value. Authorized 2,500,000 shares at March 31, 2022 and December 31, 2021

Common stock, $0.01 par value. Authorized 100,000,000 shares at March 31, 2022 and December 31, 2021, issued 49,651,493 at March 31, 2022 and December 31, 2021

Common stock in treasury, at cost, 6,226,291 and 6,022,399 shares at March 31, 2021 and December 31, 2020, respectively

Common stock in treasury, at cost, 6,659,170 and 6,483,481 shares at March 31, 2022 and December 31, 2021, respectively

NBT Bancorp Inc. and Subsidiaries

Consolidated Statements of of Income (unaudited)

See accompanying notes to unaudited interim consolidated financial statements.

NBT Bancorp Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (unaudited)

NBT Bancorp Inc. and Subsidiaries

Consolidated Statements of Stockholders’ Equity (unaudited)

Balance at December 31, 2021

Cash dividends - $0.28 per share

Purchase of 217,100 treasury shares

Net issuance of 41,411 shares to employee and other stock plans

Balance at March 31, 2022

Balance at December 31, 2020

Cash dividends - $0.27 per share

Purchase of 257,031 treasury shares

Net issuance of 53,139 shares to employee and other stock plans

Balance at March 31, 2021

Balance at December 31, 2019

Cash dividends - $0.54 per share

Purchase of 263,507 treasury shares

Net issuance of 54,341 shares to employee and other stock plans

Balance at March 31, 2020

NBT Bancorp Inc. and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

NBT Bancorp Inc. and Subsidiaries

Consolidated Statements of Cash Flows (unaudited) (continued)

NBT Bancorp Inc. and Subsidiaries

Notes to Unaudited Interim Consolidated Financial Statements

March 31, ~~2021~~2022

1.	Description of Business

NBT Bancorp Inc. (the “Company”) is a registered financial holding company incorporated in the state of Delaware in 1986, with its principal headquarters located in Norwich, New York. The principal assets of the Company consist of all of the outstanding shares of common stock of its subsidiaries, ~~including:~~including NBT Bank, National Association (the “Bank”), NBT Financial Services, Inc. (“NBT Financial”), NBT Holdings, Inc. (“NBT Holdings”), CNBF Capital Trust I, NBT Statutory Trust I, NBT Statutory Trust II, Alliance Financial Capital Trust I and Alliance Financial Capital Trust II (collectively, the “Trusts”). The Company’s principal sources of revenue are the management fees and dividends it receives from the Bank, NBT Financial and NBT Holdings.

The Company’s business, primarily conducted through the Bank, consists of providing commercial banking, retail banking and wealth management services primarily to customers in its market area, which includes central and upstate New York, northeastern Pennsylvania, ~~southern~~ New Hampshire, ~~western~~ Massachusetts, Vermont, ~~the southern coastal~~ Maine ~~area~~ and ~~central~~ Connecticut. The Company has been, and intends to continue to be, a community-oriented financial institution offering a variety of financial services. The Company’s business philosophy is to operate as a community bank with local decision-making, providing a broad array of banking and financial services to retail, commercial and municipal customers.

2.	Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited interim consolidated financial statements include the accounts of NBT Bancorp Inc. and its wholly-owned ~~subsidiaries,~~subsidiaries: the Bank, NBT Financial and NBT Holdings. Collectively, NBT Bancorp Inc. and its subsidiaries are referred to herein as ~~(“the Company”~~(the “Company”). ~~The~~In the opinion of management, the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in accordance with generally accepted accounting principles in the United States of America (“GAAP”). These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s ~~2020~~2021 Annual Report on Form 10-K. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. All material intercompany transactions have been eliminated in consolidation. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to current period presentation. The Company combined ATM and debit cards fees with card related income previously reported in Other noninterest income which is now disclosed as Card services income. The Company reclassified Data processing and communications expense into Technology and data services expense. The Company reclassified Equipment expense into Occupancy expense and Technology and data services expense. The Company has evaluated subsequent events for potential recognition and/or disclosure and there were none identified.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ from those estimates and such differences could be material to the financial statements.

3.	Recent Accounting Pronouncements

~~Recently Adopted Accounting Standards~~

~~In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Updates (“ASU”) 2019-12,Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes~~. This ASU removes specific exceptions to the general principles in Topic 740 in GAAP. It eliminates the need for an organization to analyze whether the following apply in a given period: (1) exception to the incremental approach for intraperiod tax allocation; (2) exceptions to accounting for basis differences when there are ownership changes in foreign investments; and (3) exception in interim period income tax accounting for year-to-date losses that exceed anticipated losses. The ASU also improves financial statement preparers’ application of income tax-related guidance and simplifies GAAP for: (1) franchise taxes that are partially based on income; (2) transactions with a government that result in a step up in the tax basis of goodwill; (3) separate financial statements of legal entities that are not subject to tax; and (4) enacted changes in tax laws in interim periods. The amendments in this ASU were effective for the Company on January 1, 2021, and interim periods within those fiscal years. The adoption did not have a material impact on the consolidated financial statements and related disclosures.

Accounting Standards Issued Not Yet Adopted

In March 2020, the ~~FASB~~Financial Accounting Standards Board (“FASB”) issued ~~ASU~~Accounting Standards Updates (“ASU”) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. On January 7, 2021, the FASB issued ASU 2021-01, which refines the scope of Accounting Standards Codification ~~848~~ (“ASC 848”) and clarifies some of its guidance. The ASU ~~2020-04~~ and related amendments provide temporary optional expedients and exceptions to the existing guidance for applying GAAP to affected contract modifications and hedge accounting relationships in the transition away from the London Interbank Offered Rate (“LIBOR”) or other interbank offered rate on financial reporting. The guidance also allows a one-time election to sell and/or reclassify to available for sale (“AFS”) or trading held to maturity (“HTM”) debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective March 12, 2020 through December 31, 2022 and permits relief solely for reference rate reform actions and permits different elections over the effective date for legacy and new activity. The Company does not expect that the impact of adopting the new guidance on the consolidated financial statements will have a material impact on the consolidated financial statements.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - CECL Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The ASU eliminates the guidance on Troubled Debt Restructurings (“TDRs”) and requires an evaluation on all loan modifications to determine if they result in a new loan or a continuation of the existing loan. The ASU also requires that entities disclose current-period gross charge-offs by year of origination. The elimination of the TDR guidance may be adopted prospectively for loan modifications after adoption or on a modified retrospective basis, which would also apply to loans previously modified, resulting in a cumulative effect adjustment to retained earnings in the period of adoption for changes in the allowance for credit losses. The amendments in this ASU are effective for the Company on January 1, 2023, with early adoption permitted. The Company is evaluating the impact of adopting the new guidance on the consolidated financial statements and does not expect it will have a material impact on the consolidated financial statements.

4.	Securities

The amortized cost, estimated fair value and unrealized gains (losses) of AFS securities are as follows:

(In thousands)	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value		Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
As of March 31, 2021
As of March 31, 2022
U.S. treasury									$	122,444	$	0	$	4,809	$	117,635
Federal agency	$	258,479	$	2	$	9,594	$	248,887		248,445		0		22,833		225,612
State & municipal		49,048		128		1,151		48,025		95,339		0		7,037		88,302
Mortgage-backed:
Government-sponsored enterprises		606,988		12,506		5,448		614,046		510,500		355		25,782		485,073
U.S. government agency securities		57,913		1,390		110		59,193		75,846		59		2,581		73,324
Collateralized mortgage obligations:
Government-sponsored enterprises		278,532		6,568		934		284,166		462,288		149		26,908		435,529
U.S. government agency securities		101,892		2,655		0		104,547		190,310		57		7,897		182,470
Corporate		27,500		709		45		28,164		56,000		246		1,494		54,752
Total AFS securities	$	1,380,352	$	23,958	$	17,282	$	1,387,028	$	1,761,172	$	866	$	99,341	$	1,662,697
As of December 31, 2020
As of December 31, 2021
U.S. treasury									$	73,016	$	59	$	6	$	73,069
Federal agency	$	245,590	$	59	$	2,052	$	243,597		248,454		0		8,523		239,931
State & municipal		42,550		630		0		43,180		95,531		116		1,559		94,088
Mortgage-backed:
Government-sponsored enterprises		521,448		17,079		22		538,505		538,036		8,036		5,589		540,483
U.S. government agency securities		55,049		2,332		47		57,334		65,339		1,108		255		66,192
Collateralized mortgage obligations:
Government-sponsored enterprises		311,710		7,549		58		319,201		484,550		2,723		5,113		482,160
U.S. government agency securities		114,864		3,739		0		118,603		139,380		939		884		139,435
Corporate		27,500		778		0		28,278		50,500		1,516		13		52,003
Total AFS securities	$	1,318,711	$	32,166	$	2,179	$	1,348,698	$	1,694,806	$	14,497	$	21,942	$	1,687,361

There was 0 allowance for credit losses on AFS securities as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021.

During the three months ended March 31, 2022 and 2021 there were 0 gains or losses reclassified out of accumulated other comprehensive income (loss) (“AOCI”) and into earnings. During the three months ended March 31, 2020 there were $3 thousand of gross realized gains reclassified out of AOCI and into earnings. Included in net realized gains (losses) on AFS securities, the Company recorded gains from call of approximately $3 thousand for the three months ended March 31, 2020.

The amortized cost, estimated fair value and unrealized gains (losses) of securities HTM are as follows:

(In thousands)	Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value		Amortized Cost		Unrealized Gains		Unrealized Losses		Estimated Fair Value
As of March 31, 2021
As of March 31, 2022
Federal agency	$	100,000	$	0	$	5,841	$	94,159	$	100,000	$	0	$	10,872	$	89,128
Mortgage-backed:
Government-sponsored enterprises		92,584		3,312		108		95,788		269,153		137		16,499		252,791
U.S. government agency securities		10,309		670		0		10,979		7,425		50		6		7,469
Collateralized mortgage obligations:
Government-sponsored enterprises		92,059		4,078		0		96,137		111,254		105		2,722		108,637
U.S. government agency securities		53,814		2,124		0		55,938		74,596		76		3,755		70,917
State & municipal		244,233		5,309		2,367		247,175		332,577		394		10,278		322,693
Total HTM securities	$	592,999	$	15,493	$	8,316	$	600,176	$	895,005	$	762	$	44,132	$	851,635
As of December 31, 2020
As of December 31, 2021
Federal agency	$	100,000	$	0	$	1,658	$	98,342	$	100,000	$	0	$	4,365	$	95,635
Mortgage-backed:
Government-sponsored enterprises		107,914		4,583		0		112,497		161,462		2,232		1,319		162,375
U.S. government agency securities		11,533		979		0		12,512		9,112		514		0		9,626
Collateralized mortgage obligations:
Government-sponsored enterprises		103,105		4,477		0		107,582		94,342		1,932		129		96,145
U.S. government agency securities		79,145		3,950		0		83,095		44,473		336		674		44,135
State & municipal		214,863		7,953		17		222,799		323,821		5,026		1,503		327,344
Total HTM securities	$	616,560	$	21,942	$	1,675	$	636,827	$	733,210	$	10,040	$	7,990	$	735,260

At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, all of the mortgaged-backed HTM securities were comprised of U.S. government agency and Government-sponsored enterprises securities. There was 0 allowance for credit losses on HTM securities as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021 because the expectations of nonrepayment of the amortized cost is zero, except for State & municipal which is inconsequential.

Included in net realized gains (losses), the Company recorded gains from calls on HTM securities of approximately $4 thousand and $15 thousand for the three months ended March 31, ~~2021. There were 0 recorded gains from calls on HTM securities included in net realized gains (losses) for the three months ended March 31, 2020.~~2021 and 2022, respectively.

AFS and HTM securities with amortized costs totaling ~~$1.6~~$1.8 billion at March 31, ~~2021~~2022 and ~~$1.4~~$1.6 billion at December 31, ~~2020~~2021 were pledged to secure public deposits and for other purposes required or permitted by law. Additionally, at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, AFS and HTM securities with an amortized cost of ~~$273.2~~$144.9 million and ~~$305.2~~$162.1 million, respectively, were pledged as collateral for securities sold under repurchase agreements.

The following table sets forth information with regard to gains and (losses) on equity securities:

Three Months Ended March 31,
(In thousands) 2021 2020
Net gains and (losses) recognized on equity securities $ 452 $ (815 )
Less: Net gains and (losses) recognized on equity securities sold during the period 0 0
Unrealized gains and (losses) recognized on equity securities still held $ 452 $ (815 )

	Three Months Ended March 31,
(In thousands)	2022			2021
Net (losses) and gains recognized on equity securities	$	(183	)	$	452
Less: Net (losses) and gains recognized on equity securities sold during the period		0			0
Unrealized (losses) and gains recognized on equity securities still held	$	(183	)	$	452

As of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the carrying value of equity securities without readily determinable fair values was ~~$2.0~~$1.0 million. The Company performed a qualitative assessment to determine whether the investments were impaired and identified no areas of concern as of March 31, ~~2021~~2022 and ~~2020.~~2021. There were 0 impairments, downward or upward adjustments recognized for equity securities without readily determinable fair values during the three months ended March 31, ~~2021~~2022 and ~~2020.~~2021.

The following table sets forth information with regard to contractual maturities of debt securities at March 31, ~~2021:~~2022:

(In thousands)	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
AFS debt securities:
Within one year	$	1,710	$	1,724	$	112	$	116
From one to five years		22,127		22,984		159,032		151,684
From five to ten years		572,232		564,112		780,821		732,172
After ten years		784,283		798,208		821,207		778,725
Total AFS debt securities	$	1,380,352	$	1,387,028	$	1,761,172	$	1,662,697
HTM debt securities:
Within one year	$	18,116	$	18,155	$	103,973	$	103,988
From one to five years		57,331		58,621		67,047		67,061
From five to ten years		228,313		227,625		242,804		228,349
After ten years		289,239		295,775		481,181		452,237
Total HTM debt securities	$	592,999	$	600,176	$	895,005	$	851,635

Maturities of mortgage-backed, collateralized mortgage obligations and asset-backed securities are stated based on their estimated average lives. Actual maturities may differ from estimated average lives or contractual maturities because, in certain cases, borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

Except for U.S. Government securities and ~~Government-sponsored~~government-sponsored enterprises securities, there were 0 holdings, when taken in the aggregate, of any single issuer that exceeded 10% of consolidated stockholders’ equity at March 31, ~~2021~~2022 and December 31, ~~2020.~~2021.

The following table sets forth information with regard to investment securities with unrealized losses, for which an allowance for credit losses has not been recorded, segregated according to the length of time the securities had been in a continuous unrealized loss position:

	Less Than 12 Months							12 Months or Longer							Total							Less Than 12 Months							12 Months or Longer							Total
(In thousands)	Fair Value		Unrealized Losses			Number of Positions		Fair Value		Unrealized Losses			Number of Positions		Fair Value		Unrealized Losses			Number of Positions		Fair Value		Unrealized Losses			Number of Positions		Fair Value		Unrealized Losses			Number of Positions		Fair Value		Unrealized Losses			Number of Positions
As of March 31, 2021
As of March 31, 2022
AFS securities:
U.S. treasury																						$	117,635	$	(4,809	)		7	$	0	$	0			0	$	117,635	$	(4,809	)		7
Federal agency	$	238,885	$	(9,594	)		16	$	0	$	0			0	$	238,885	$	(9,594	)		16		2,586		(269	)		1		223,026		(22,564	)		15		225,612		(22,833	)		16
State & municipal		45,370		(1,151	)		28		0		0			0		45,370		(1,151	)		28		74,201		(5,690	)		55		14,097		(1,347	)		10		88,298		(7,037	)		65
Mortgage-backed		289,888		(5,549	)		21		787		(9	)		4		290,675		(5,558	)		25		333,335		(11,186	)		105		182,752		(17,177	)		19		516,087		(28,363	)		124
Collateralized mortgage obligations		32,238		(934	)		11		0		0			0		32,238		(934	)		11		569,994		(33,158	)		88		20,422		(1,647	)		7		590,416		(34,805	)		95
Corporate		7,455		(45	)		3		0		0			0		7,455		(45	)		3		44,507		(1,494	)		14		0		0			0		44,507		(1,494	)		14
Total securities with unrealized losses	$	613,836	$	(17,273	)		79	$	787	$	(9	)		4	$	614,623	$	(17,282	)		83	$	1,142,258	$	(56,606	)		270	$	440,297	$	(42,735	)		51	$	1,582,555	$	(99,341	)		321

HTM securities:
Federal agency	$	94,159	$	(5,841	)		4	$	0	$	0			0	$	94,159	$	(5,841	)		4	$	0	$	0			0	$	89,128	$	(10,872	)		4	$	89,128	$	(10,872	)		4
Mortgage-backed		8,312		(108	)		1		0		0			0		8,312		(108	)		1		238,120		(16,505	)		27		0		0			0		238,120		(16,505	)		27
Collateralized mortgage obligations																							165,781		(6,477	)		35		0		0			0		165,781		(6,477	)		35
State & municipal		70,315		(2,367	)		56		0		0			0		70,315		(2,367	)		56		115,512		(7,299	)		116		26,492		(2,979	)		24		142,004		(10,278	)		140
Total securities with unrealized losses	$	172,786	$	(8,316	)		61	$	0	$	0			0	$	172,786	$	(8,316	)		61	$	519,413	$	(30,281	)		178	$	115,620	$	(13,851	)		28	$	635,033	$	(44,132	)		206

As of December 31, 2020
As of December 31, 2021
AFS securities:
U.S. treasury																						$	49,105	$	(6	)		2	$	0	$	0			0	$	49,105	$	(6	)		2
Federal agency	$	148,537	$	(2,052	)		10	$	0	$	0			0	$	148,537	$	(2,052	)		10		41,618		(1,846	)		4		198,313		(6,677	)		12		239,931		(8,523	)		16
State & municipal																							87,515		(1,559	)		61		0		0			0		87,515		(1,559	)		61
Mortgage-backed		47,269		(60	)		3		800		(9	)		4		48,069		(69	)		7		281,217		(4,319	)		24		39,491		(1,525	)		6		320,708		(5,844	)		30
Collateralized mortgage obligations		17,837		(58	)		6		0		0			0		17,837		(58	)		6		341,673		(5,495	)		34		15,774		(502	)		4		357,447		(5,997	)		38
Corporate																							9,987		(13	)		2		0		0			0		9,987		(13	)		2
Total securities with unrealized losses	$	213,643	$	(2,170	)		19	$	800	$	(9	)		4	$	214,443	$	(2,179	)		23	$	811,115	$	(13,238	)		127	$	253,578	$	(8,704	)		22	$	1,064,693	$	(21,942	)		149

HTM securities:
Federal agency	$	98,342	$	(1,658	)		4	$	0	$	0			0	$	98,342	$	(1,658	)		4	$	0	$	0			0	$	95,635	$	(4,365	)		4	$	95,635	$	(4,365	)		4
Mortgage-backed																							103,789		(1,319	)		10		0		0			0		103,789		(1,319	)		10
Collateralized mortgage obligations																							54,612		(803	)		6		0		0			0		54,612		(803	)		6
State & municipal		4,805		(17	)		5		0		0			0		4,805		(17	)		5		52,783		(1,189	)		40		8,950		(314	)		10		61,733		(1,503	)		50
Total securities with unrealized losses	$	103,147	$	(1,675	)		9	$	0	$	0			0	$	103,147	$	(1,675	)		9	$	211,184	$	(3,311	)		56	$	104,585	$	(4,679	)		14	$	315,769	$	(7,990	)		70

The Company does not believe the AFS securities that were in an unrealized loss position as of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, which consisted of 83321 and 23149 individual securities, respectively, represented a credit loss impairment. AFS debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. As of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the majority of the AFS securities in an unrealized loss position consisted of debt securities issued by U.S. government agencies or U.S. government-sponsored enterprises that carry the explicit and/or implicit guarantee of the U.S. government, which are widely recognized as “risk-free” and have a long history of zero credit losses. Total gross unrealized losses were primarily attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. The Company does not intend to sell, nor is it more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, which may be at maturity. The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt ~~securities disclosed throughout this footnote.~~securities. AIR on AFS debt securities totaled ~~$3.2~~$4.0 million at March 31, ~~2021~~2022 and ~~$3.3~~$3.9 million at December 31, ~~2020~~2021 and is excluded from the estimate of credit losses and reported in the financial statement line for other assets.

NaN of the ~~bank’s~~Bank’s HTM debt securities were past due or on ~~non-accrual~~nonaccrual status as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021. There was 0 accrued interest reversed against interest income for the three months ended March 31, ~~2021~~2022 or the ~~year-ended~~year ended December 31, ~~2020~~2021 as all securities remained on accrual status. In addition, there were 0 collateral-dependent HTM debt securities as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021. As of March 31, ~~2021~~2022 and December 31, ~~2020, 59%~~2021, 63% and ~~65%~~56%, respectively, of the Company’s HTM debt securities were issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. Therefore, the Company did not record an allowance for credit losses for these securities as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021. The remaining HTM debt securities at March 31, ~~2021~~2022 and December 31, ~~2020~~2021 were comprised of state and municipal obligations with bond ratings of A to AAA. Utilizing the Current Expected Credit Losses (“CECL”) approach, the Company determined that the expected credit loss on its HTM municipal bond portfolio was immaterial and therefore no allowance for credit loss was recorded as of March 31, ~~2021~~2022 and December 31, ~~2020.~~2021. AIR on HTM debt securities totaled ~~$2.7~~$3.0 million at March 31, ~~2021~~2022 and $2.7 million at December 31, ~~2020~~2021 and is excluded from the estimate of credit losses and reported in the other assets financial statement line.

5.	Allowance for Credit Losses and Credit Quality of Loans

The allowance for credit losses totaled ~~$105.0~~$90.0 million at March 31, ~~2021,~~2022, compared to ~~$110.0~~$92.0 million at December 31, ~~2020.~~2021. The allowance for credit losses as a percentage of loans was ~~1.38%~~1.18% at March 31, ~~2021,~~2022, compared to ~~1.47%~~1.23% at December 31, ~~2020. The decrease in the allowance for credit losses from December 31, 2020 to March 31, 2021 was primarily due to the positive impact the improving economic conditions had on expected credit losses.~~2021.

~~The Day 1 increase in the allowance for credit loss on loans relating to adoption of~~ ~~ASU 2016-13,~~ ~~Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments~~ ~~was $3.0~~ ~~million which decreased retained earnings by $2.3~~ ~~million and increased the deferred tax asset by $0.7~~ ~~million. The increase in the allowance for credit losses from Day 1 to March 31, 2020 was primarily due to macroeconomic factors surrounding the coronavirus (“COVID-19”) pandemic.~~

The March 31, ~~2021,~~2022, December 31, ~~2020,~~2021, March 31, ~~2020~~2021 and ~~Day 1~~December 31, 2020 allowance for credit losses calculation incorporated a 6-quarter forecast period to account for forecast economic conditions under each scenario utilized in the measurement. For periods beyond the 6-quarter forecast, the model reverts to long-term economic conditions over a 4-quarter reversion period on a straight-line basis. The Company considers a baseline, upside, and downside economic forecast in measuring in the allowance.

The quantitative model as of March 31, ~~2021~~2022 incorporated a baseline economic outlook along with an alternative downside scenario sourced from a reputable third-party to accommodate other potential economic conditions in the ~~model.~~model, particularly significant unknowns relating to downside risks as of the measurement date. The baseline outlook reflected an unemployment rate environment initially above pre-COVID-19 levels ~~for~~at 4.3% but falling below pre-coronavirus (“COVID-19”) pandemic levels by the ~~entire~~fourth quarter of the forecast period ~~though steadily improving~~and to ~~below 5% by mid-2022.~~a low of 3.4%. Northeast GDP’s annualized growth (on a quarterly basis) was expected to start ~~2021 in~~ the ~~low to mid-single digits, with a peak growth rate of 10% in the fourth~~second quarter of ~~2021~~2022 at approximately 9% and ~~steadily falling back down to normalized levels through 2023.~~hover around 5.5% by the middle and end of the forecast period. Other utilized economic variables ~~also showed improvement in their respective forecasts.~~either improved or remained relatively flat, with retail sales and business output remaining steady from the prior quarter and housing starts increasing from the prior quarter’s forecast. Key assumptions in the baseline economic outlook included ~~herd immunity expected~~continued abatement of COVID-19, the containment of the European conflict to only Russia and Ukraine, further increase of interest rates by ~~summer 2021, additional legislation focused on infrastructure~~the Federal Reserve, and ~~social benefits enacted in~~achievement of full employment by the ~~second half~~end of ~~2021 and GDP growth expectations at levels not seen since the 1980s.~~2022. The alternative downside scenario assumed deteriorated economic and epidemiological conditions from the baseline ~~outlook, leading~~outlook. Under this scenario, northeast unemployment rises from 4.8% in the first quarter of 2022 to a ~~double-dip recession.~~ peak of 7.15% in the second quarter of 2023. The alternative upside scenario ~~was not~~ incorporated a more optimistic outlook than the baseline scenario, with an imminent return to full employment with northeast unemployment declining to 2.99% by ~~management because~~the end of the ~~underlying assumptions, forecasted economic data and modeled default rates.~~forecast period. These scenarios and their respective weightings are evaluated at each measurement date and reflect management’s expectations as of March 31, ~~2021. Additional adjustments~~2022. At March 31, 2022, the weightings were ~~made~~60%, 0% and 40% for ~~COVID-19 related factors not incorporated in~~ the baseline, upside and downside economic forecasts, ~~such as~~respectively. The Company also continued to monitor the mitigating impact of unprecedented stimulus in 2020 and 2021, including direct payments to individuals, increased unemployment benefits, the Company’s loan deferral and modification initiatives and various government-sponsored loan programs. Additionally, the Company identified a slightly higher level of criticized and classified loans at in the first quarter of ~~2021 than those~~2022 compared to the level contemplated by the model during similar, historical economic conditions, ~~in the past for which~~and determined that an adjustment was made for estimated expected additional losses above modeled output. These factors were considered through a separate quantitative process and incorporated into the estimate for allowance for credit losses at March 31, 2021.no longer required.

The quantitative model as of December 31, ~~2020~~2021 incorporated a baseline economic outlook along with alternative upside and downside scenarios sourced from a reputable third-party to accommodate other potential economic conditions in the model. The baseline outlook reflected an unemployment rate environment initially above pre-COVID-19 levels ~~for the entire forecast period, though steadily improving, before returning to low single digits~~at 4.8% but falling below pre-COVID-19 levels by the end of ~~2023.~~the forecast period to 3.5%. Northeast GDP’s ~~annual~~annualized growth (on a quarterly basis) was expected to start ~~2021 in~~ the ~~low to mid-single digits, with a peak growth rate of 8% in the fourth~~first quarter of ~~2021~~2022 at approximately 9% and ~~steadily falling back down to normalized levels through 2023~~hovering around 5% by the middle and ~~2024.~~end of the forecast period. Other utilized economic variables ~~show improvement~~showed mixed changes in their respective forecasts, ~~namely~~with retail sales and business ~~output.~~output declining from the prior quarter and housing starts increasing from the prior quarter’s forecast. Key assumptions in the baseline economic outlook included ~~an additional stimulus package passed~~continued abatement of the COVID-19 pandemic, enactment of the Build Back Better Act by the end of 2021, near-term peaking of consumer price acceleration, accelerated asset purchase tapering at the ~~same timing~~Federal Reserve, and ~~a comparable level to that~~full employment by the end of ~~the actual $900 billion COVID-19 relief package passed in December 2020 along with no significant secondary surge in COVID-19 cases or pandemic-related business closures.~~2022. The alternative downside scenario assumed deteriorated economic and epidemiological conditions from the baseline outlook. InUnder this scenario, northeast unemployment rises from 5.7% in the ~~same way,~~fourth quarter of 2021 to a peak of 8% in the first quarter of 2023, remaining around or above 7% for the entire forecast period. The alternative upside scenario ~~assumed~~incorporated a ~~faster economic recovery~~more optimistic outlook than the baseline scenario, with a swift return to full employment by the second quarter of 2022 and ~~more effective management~~with northeast unemployment moving down to 3.1% by the end of the ~~COVID-19 virus from the baseline outlook.~~forecast period. These scenarios and their respective weightings are evaluated at each measurement date and reflect management’s expectations as of December 31, ~~2020.~~2021. At December 31, 2021, the weightings were 60%, 10% and 30% for the baseline, upside and downside economic forecasts, respectively. Additional adjustments were made for COVID-19 related factors not incorporated in the forecasts, such as the mitigating impact of unprecedented stimulus in the second and third quarters of 2020, including direct payments to individuals, increased unemployment benefits, the Company’s loan deferral and modification initiatives and various ~~government-sponsored~~government sponsored loan programs. The ~~commercial & industrial and consumer segment models were based upon percent change in unemployment with modeled values as of December 31, 2020 well outside~~Company also continued to monitor the observed historical experience. Therefore, adjustments were required to produce outputs more aligned with default expectations given the forecast economic environment. Additionally, the Company identified a slightly higher level of criticized and classified loans ~~during 2020 than those~~in the fourth quarter of 2021 compared to the level contemplated by the model during similar, historical economic conditions, ~~in the past for which~~and an adjustment was made ~~for estimated expected~~to estimate potential additional losses above modeled ~~output.~~losses. Additionally, qualitative adjustments were made for Moody’s baseline economic forecast to include impacts of the Build Back Better Act not passing by December 31, 2021 and to address potential economic deterioration due to Omicron, as well as isolated model limitations related to modeled outputs given abnormally high retail sales and business output growth rates in historical periods. These factors were considered through a separate quantitative ~~process~~processes and incorporated into the estimate ~~for allowance for~~of current expected credit losses at December 31, ~~2020.~~2021.

Table of Contents

There were 0 loans purchased with credit deterioration during the three months ended March 31, ~~2021~~2022 or the year ended December 31, ~~2020.~~2021. During ~~2020,~~2022, the Company purchased ~~$51.9~~$3.0 million of residential loans at a 1.35% premium and $33.5 million in consumer loans at ~~a 1% discount.~~par. The allowance for credit losses recorded for these loans on the purchase date was ~~$3.6~~$2.1 million. During 2021, the Company purchased $58.9 million of residential loans at a 2%-5% premium and $92.5 million in consumer loans at par. The allowance for credit losses recorded for these loans on the purchase date was $6.8 million. The Company made a policy election to report AIR in the other assets line item on the balance sheet. AIR on loans totaled ~~$22.6~~$19.1 million at March 31, ~~2021~~2022 and ~~$23.7~~$19.5 million at December 31, ~~2020~~2021 and there was included in the allowance for loan credit losses to estimate the impact of accrued interest receivable related to loans with modifications due to the pandemic as the length of time between interest recognition and the write-off of uncollectible interest could exceed 120 days, exempting these loans from our policy election for accrued interest receivable. The0 estimated allowance for credit losses related to AIR atas of March 31, 2022 and December 31, 2021.

The provision for loan losses was an expense of $0.6 million and a benefit of $2.8 million for the three months ended March 31, 2022 and March 31, 2021, respectively. The increase in provision expense was ~~$0.5 million~~driven by providing for the increase in loan balances in the first quarter of 2022 and ~~$0.6 million at December 31, 2020.~~the changes in the economic condition forecasts from quarter to quarter.

The following ~~table illustrate~~tables present the ~~changes~~activity in the allowance for credit losses by our portfolio segments:

(In thousands)	Commercial Loans			Consumer Loans			Residential			Total
Balance as of December 31, 2021	$	28,941		$	44,253		$	18,806		$	92,000
Charge-offs		(588	)		(3,591	)		(312	)		(4,491	)
Recoveries		93			1,652			150			1,895
Provision		111			1,277			(792	)		596
Ending balance as of March 31, 2022	$	28,557		$	43,591		$	17,852		$	90,000

Balance as of December 31, 2020	$	50,942		$	37,803		$	21,255		$	110,000
Charge-offs		(242	)		(4,348	)		(70	)		(4,660	)
Recoveries		118			2,075			263			2,456
Provision		(773	)		(950	)		(1,073	)		(2,796	)
Ending balance as of March 31, 2021	$	50,045		$	34,580		$	20,375		$	105,000

(In thousands)
Commercial
Loans

Consumer
Loans
Residential Total
Balance as of December 31, 2020
$ 50,942 $ 37,803 $ 21,255 $ 110,000
Charge-offs (242 ) (4,348 ) (70 ) (4,660 )
Recoveries 118 2,075 263 2,456
Provision (773 ) (950 ) (1,073 ) (2,796 )
Ending balance as of March 31, 2021
$ 50,045 $ 34,580 $ 20,375 $ 105,000

Balance as of January 1, 2020 (after adoption of ASC 326)
$ 27,156 $ 32,122 $ 16,721 $ 75,999
Charge-offs (1,020 ) (6,891 ) (315 ) (8,226 )
Recoveries 228 2,235 124 2,587
Provision 15,848 10,080 3,712 29,640
Ending balance as of March 31, 2020
$ 42,212 $ 37,546 $ 20,242 $ 100,000

The decrease in the allowance for credit losses from December 31, 2021 to March 31, 2022 was primarily due to an improvement in the economic forecast, partly offset by providing for the increase in loan balances. The decrease in the allowance for credit losses from December 31, 2020 to March 31, 2021 was primarily due to an improvement in the economic forecast. ~~The increase in the allowance for credit losses from Day 1 to March 31, 2020 was primarily due to macroeconomic factors surrounding the COVID-19 pandemic.~~

Individually Evaluated Loans

As of March 31, ~~2021,~~2022, there were 5 relationships identified to be evaluated for loss on an individual basis which had an amortized cost basis of ~~$15.8 million. These loans’~~$9.9 million and 0 allowance for credit ~~loss was $3.9 million and was determined by an estimate of the fair value of the collateral which consisted of business assets (accounts receivable, inventory and machinery and equipment).~~loss. As of December 31, ~~2020,~~2021, the same 5 relationships were identified to be evaluated for loss on an individual basis ~~which had~~with an amortized cost basis of ~~$15.2~~$10.2 million and ~~the~~0 allowance for credit ~~loss was $3.2 million. As of Day 1, there were no relationships identified to be evaluated for loss on an individual basis.~~loss.

Table of Contents

The following table sets forth information with regard to past due and nonperforming loans by loan segment:

(In thousands)
31-60 Days
Past Due
Accruing

61-90 Days
Past Due
Accruing

Greater
Than 90 Days Past
Due
Accruing

Total Past
Due
Accruing
Nonaccrual Current
Recorded Total
Loans

As of March 31, 2021

Commercial loans:
C&I $ 1,985 $ 402 $ 0 $ 2,387 $ 4,994 $ 1,145,359 $ 1,152,740
CRE 374 291 74 739 19,512 2,430,963 2,451,214
PPP 0 0 0 0 0 536,494 536,494
Total commercial loans $ 2,359 $ 693 $ 74 $ 3,126 $ 24,506 $ 4,112,816 $ 4,140,448
Consumer loans:
Auto $ 4,365 $ 847 $ 503 $ 5,715 $ 1,789 $ 865,474 $ 872,978
Other consumer 2,867 1,830 1,109 5,806 286 633,245 639,337
Total consumer loans $ 7,232 $ 2,677 $ 1,612 $ 11,521 $ 2,075 $ 1,498,719 $ 1,512,315
Residential $ 1,096 $ 339 $ 469 $ 1,904 $ 16,818 $ 1,961,974 $ 1,980,696
Total loans $ 10,687 $ 3,709 $ 2,155 $ 16,551 $ 43,399 $ 7,573,509 $ 7,633,459

(In thousands)
31-60 Days
Past Due
Accruing

61-90 Days
Past Due
Accruing

Greater
Than 90
Days Past
Due
Accruing

Total Past
Due
Accruing
Nonaccrual Current
Recorded Total
Loans

As of December 31, 2020

Commercial loans:
C&I $ 2,235 $ 2,394 $ 23 $ 4,652 $ 4,278 $ 1,116,686 $ 1,125,616
CRE 682 0 470 1,152 19,971 2,391,162 2,412,285
PPP 0 0 0 0 0 430,810 430,810
Total commercial loans $ 2,917 $ 2,394 $ 493 $ 5,804 $ 24,249 $ 3,938,658 $ 3,968,711
Consumer loans:
Auto $ 9,125 $ 1,553 $ 866 $ 11,544 $ 2,730 $ 877,831 $ 892,105
Other consumer 3,711 1,929 1,272 6,912 290 640,952 648,154
Total consumer loans $ 12,836 $ 3,482 $ 2,138 $ 18,456 $ 3,020 $ 1,518,783 $ 1,540,259
Residential $ 2,719 $ 309 $ 518 $ 3,546 $ 17,378 $ 1,968,991 $ 1,989,915
Total loans $ 18,472 $ 6,185 $ 3,149 $ 27,806 $ 44,647 $ 7,426,432 $ 7,498,885

(In thousands)	31-60 Days Past Due Accruing		61-90 Days Past Due Accruing		Greater Than 90 Days Past Due Accruing		Total Past Due Accruing		Nonaccrual		Current		Recorded Total Loans
As of March 31, 2022
Commercial loans:
C&I	$	476	$	633	$	0	$	1,109	$	3,345	$	1,171,795	$	1,176,249
CRE		1,066		0		0		1,066		12,552		2,615,792		2,629,410
PPP		77		0		0		77		0		50,900		50,977
Total commercial loans	$	1,619	$	633	$	0	$	2,252	$	15,897	$	3,838,487	$	3,856,636
Consumer loans:
Auto	$	6,250	$	1,038	$	455	$	7,743	$	1,622	$	850,425	$	859,790
Other consumer		3,303		1,643		927		5,873		301		888,977		895,151
Total consumer loans	$	9,553	$	2,681	$	1,382	$	13,616	$	1,923	$	1,739,402	$	1,754,941
Residential	$	1,761	$	532	$	562	$	2,855	$	7,992	$	2,027,402	$	2,038,249
Total loans	$	12,933	$	3,846	$	1,944	$	18,723	$	25,812	$	7,605,291	$	7,649,826

(In thousands)	31-60 Days Past Due Accruing		61-90 Days Past Due Accruing		Greater Than 90 Days Past Due Accruing		Total Past Due Accruing		Nonaccrual		Current		Recorded Total Loans
As of December 31, 2021
Commercial loans:
C&I	$	622	$	0	$	0	$	622	$	3,618	$	1,126,430	$	1,130,670
CRE		1,219		132		0		1,351		12,726		2,550,910		2,564,987
PPP		0		0		0		0		0		101,222		101,222
Total commercial loans	$	1,841	$	132	$	0	$	1,973	$	16,344	$	3,778,562	$	3,796,879
Consumer loans:
Auto	$	6,911	$	1,547	$	545	$	9,003	$	1,295	$	816,210	$	826,508
Other consumer		3,789		1,816		1,105		6,710		233		832,447		839,390
Total consumer loans	$	10,700	$	3,363	$	1,650	$	15,713	$	1,528	$	1,648,657	$	1,665,898
Residential	$	2,481	$	420	$	808	$	3,709	$	12,413	$	2,019,560	$	2,035,682
Total loans	$	15,022	$	3,915	$	2,458	$	21,395	$	30,285	$	7,446,779	$	7,498,459

As of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, there were 0 loans in ~~non-accrual~~nonaccrual without an allowance for credit losses.

Credit Quality Indicators

The Company has developed an internal loan grading system to evaluate and quantify the Company’s loan portfolio with respect to quality and risk. The system focuses on, among other things, financial strength of borrowers, experience and depth of borrower’s management, primary and secondary sources of repayment, payment history, nature of the business and outlook on particular industries. The internal grading system enables the Company to monitor the quality of the entire loan portfolio on a consistent basis and provide management with an early warning system, enabling recognition and response to problem loans and potential problem loans.

Commercial Grading System

For Commercial and Industrial (“C&I”), Paycheck Protection Program (“PPP”) and Commercial Real Estate (“CRE”) loans, the Company uses a grading system that relies on quantifiable and measurable characteristics when available. This includes comparison of financial strength to available industry averages, comparison of transaction factors (loan terms and conditions) to loan policy and comparison of credit history to stated repayment terms and industry averages. Some grading factors are necessarily more subjective such as economic and industry factors, regulatory environment and management. C&I and CRE loans are graded Doubtful, Substandard, Special Mention and Pass.

Table of Contents

Doubtful

A Doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the asset, its classification as a loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity or capital and lack the resources necessary to remain an operating entity. Pending events can include mergers, acquisitions, liquidations, capital injections, the perfection of liens on additional collateral, the valuation of collateral and refinancing. Generally, pending events should be resolved within a relatively short period and the ratings will be adjusted based on the new information. Nonaccrual treatment is required for Doubtful assets because of the high probability of loss.

Substandard

Substandard loans have a high probability of payment default or they have other well-defined weaknesses. They require more intensive supervision by bank management. Substandard loans are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity or marginal capitalization. Repayment may depend on collateral or other credit risk mitigants. For some Substandard loans, the likelihood of full collection of interest and principal may be in doubt and those loans should be placed on nonaccrual. Although Substandard assets in the aggregate will have a distinct potential for loss, an individual asset’s loss potential does not have to be distinct for the asset to be rated Substandard.

Special Mention

Special Mention loans have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Company’s position at some future date. These loans pose elevated risk, but their weakness does not yet justify a Substandard classification. Borrowers may be experiencing adverse operating trends (i.e., declining revenues or margins) or may be struggling with an ill-proportioned balance sheet (i.e., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a Special Mention rating. Although a Special Mention loan has a higher probability of default than a Pass asset, its default is not imminent.

Pass

Loans graded as Pass encompass all loans not graded as Doubtful, Substandard or Special Mention. Pass loans are in compliance with loan covenants and payments are generally made as agreed. Pass loans range from superior quality to fair quality. Pass loans also include any portion of a government guaranteed loan, including PPP loans.

Consumer and Residential Grading System

Consumer and Residential loans are graded as either Nonperforming or Performing.

Nonperforming

Nonperforming loans are loans that are 1)(1) over 90 days past due and interest is still accruing or 2)(2) on nonaccrual status.

Performing

All loans not meeting any of the above criteria are considered Performing.

Table of Contents

The following tables illustrate the Company’s credit quality by loan class by vintage:

(In thousands) 2021 2020 2019 2018 2017 Prior
Revolving
Loans
Amortized
Cost Basis

Revolving
Loans
Converted
to Term
Total
As of March 31, 2021

C&I
By internally assigned grade:
Pass $ 113,273 $ 305,135 $ 157,578 $ 82,451 $ 34,635 $ 55,540 $ 310,850 $ 10,149 $ 1,069,611
Special mention 13 15,988 6,099 4,576 4,149 4,001 17,420 0 52,246
Substandard 0 405 7,672 8,262 2,865 4,411 6,537 527 30,679
Doubtful 0 0 0 0 203 1 0 0 204
Total C&I $ 113,286 $ 321,528 $ 171,349 $ 95,289 $ 41,852 $ 63,953 $ 334,807 $ 10,676 $ 1,152,740

CRE
By internally assigned grade:
Pass $ 132,195 $ 452,951 $ 356,643 $ 260,570 $ 253,673 $ 535,309 $ 134,394 $ 2,860 $ 2,128,595
Special mention 0 2,544 41,189 7,508 54,121 88,045 1,293 0 194,700
Substandard 0 534 20,160 17,651 13,719 65,288 1,253 0 118,605
Doubtful 0 0 1,897 0 0 7,417 0 0 9,314
Total CRE $ 132,195 $ 456,029 $ 419,889 $ 285,729 $ 321,513 $ 696,059 $ 136,940 $ 2,860 $ 2,451,214

PPP
By internally assigned grade:
Pass $ 218,938 $ 317,556 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 536,494
Total PPP $ 218,938 $ 317,556 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 536,494

Auto
By payment activity:
Performing $ 98,666 $ 183,147 $ 280,077 $ 173,240 $ 94,084 $ 41,451 $ 21 $ 0 $ 870,686
Nonperforming 10 271 596 751 664 0 0 0 2,292
Total auto $ 98,676 $ 183,418 $ 280,673 $ 173,991 $ 94,748 $ 41,451 $ 21 $ 0 $ 872,978

Other consumer
By payment activity:
Performing $ 67,050 $ 208,960 $ 159,896 $ 112,634 $ 47,920 $ 26,535 $ 14,923 $ 24 $ 637,942
Nonperforming 0 197 467 344 239 121 10 17 1,395
Total other consumer $ 67,050 $ 209,157 $ 160,363 $ 112,978 $ 48,159 $ 26,656 $ 14,933 $ 41 $ 639,337

Residential
By payment activity:
Performing $ 67,100 $ 233,363 $ 204,995 $ 204,255 $ 173,135 $ 808,168 $ 259,861 $ 12,532 $ 1,963,409
Nonperforming 0 1,379 650 2,298 2,228 10,670 0 62 17,287
Total residential $ 67,100 $ 234,742 $ 205,645 $ 206,553 $ 175,363 $ 818,838 $ 259,861 $ 12,594 $ 1,980,696

Total loans $ 697,245 $ 1,722,430 $ 1,237,919 $ 874,540 $ 681,635 $ 1,646,957 $ 746,562 $ 26,171 $ 7,633,459

(In thousands)	2022		2021		2020		2019		2018		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
As of March 31, 2022
C&I
By internally assigned grade:
Pass	$	93,408	$	312,325	$	210,961	$	108,348	$	59,572	$	43,397	$	303,639	$	2,964	$	1,134,614
Special mention		0		142		3,497		2,493		1,969		3,192		11,591		0		22,884
Substandard		0		1,468		840		6,790		509		5,300		3,824		19		18,750
Doubtful		0		0		0		0		0		1		0		0		1
Total C&I	$	93,408	$	313,935	$	215,298	$	117,631	$	62,050	$	51,890	$	319,054	$	2,983	$	1,176,249

CRE
By internally assigned grade:
Pass	$	120,316	$	486,375	$	444,779	$	362,644	$	234,268	$	660,198	$	153,714	$	21,009	$	2,483,303
Special mention		616		783		815		10,766		1,122		68,783		0		1,294		84,179
Substandard		0		0		139		4,828		12,796		35,421		4,026		0		57,210
Doubtful		0		0		0		0		0		4,718		0		0		4,718
Total CRE	$	120,932	$	487,158	$	445,733	$	378,238	$	248,186	$	769,120	$	157,740	$	22,303	$	2,629,410

PPP
By internally assigned grade:
Pass	$	0	$	49,017	$	1,960	$	0	$	0	$	0	$	0	$	0	$	50,977
Total PPP	$	0	$	49,017	$	1,960	$	0	$	0	$	0	$	0	$	0	$	50,977

Auto
By payment activity:
Performing	$	140,144	$	320,921	$	112,646	$	158,224	$	83,689	$	42,089	$	0	$	0	$	857,713
Nonperforming		7		743		312		502		305		208		0		0		2,077
Total auto	$	140,151	$	321,664	$	112,958	$	158,726	$	83,994	$	42,297	$	0	$	0	$	859,790

Other consumer
By payment activity:
Performing	$	129,573	$	391,276	$	138,270	$	105,863	$	69,913	$	39,194	$	19,828	$	6	$	893,923
Nonperforming		0		294		304		185		208		217		1		19		1,228
Total other consumer	$	129,573	$	391,570	$	138,574	$	106,048	$	70,121	$	39,411	$	19,829	$	25	$	895,151

Residential
By payment activity:
Performing	$	72,366	$	345,762	$	224,010	$	172,010	$	171,770	$	803,616	$	229,871	$	10,290	$	2,029,695
Nonperforming		0		158		724		317		1,008		6,312		17		18		8,554
Total residential	$	72,366	$	345,920	$	224,734	$	172,327	$	172,778	$	809,928	$	229,888	$	10,308	$	2,038,249

Total loans	$	556,430	$	1,909,264	$	1,139,257	$	932,970	$	637,129	$	1,712,646	$	726,511	$	35,619	$	7,649,826

Table of Contents

(In thousands)	2021		2020		2019		2018		2017		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
As of December 31, 2021
C&I
By internally assigned grade:
Pass	$	335,685	$	219,931	$	114,617	$	64,310	$	20,137	$	32,146	$	280,476	$	15,731	$	1,083,033
Special mention		148		5,255		4,641		2,430		2,699		1,111		11,835		522		28,641
Substandard		1,482		874		7,010		187		2,582		3,272		3,512		34		18,953
Doubtful		0		0		0		1		42		0		0		0		43
Total C&I	$	337,315	$	226,060	$	126,268	$	66,928	$	25,460	$	36,529	$	295,823	$	16,287	$	1,130,670

CRE
By internally assigned grade:
Pass	$	489,300	$	434,866	$	370,377	$	236,274	$	251,082	$	441,310	$	141,367	$	43,942	$	2,408,518
Special mention		789		826		11,235		3,544		15,379		53,372		780		420		86,345
Substandard		0		77		4,539		12,934		12,424		34,563		744		0		65,281
Doubtful		0		0		0		0		0		4,843		0		0		4,843
Total CRE	$	490,089	$	435,769	$	386,151	$	252,752	$	278,885	$	534,088	$	142,891	$	44,362	$	2,564,987

PPP
By internally assigned grade:
Pass	$	92,884	$	8,338	$	0	$	0	$	0	$	0	$	0	$	0	$	101,222
Total PPP	$	92,884	$	8,338	$	0	$	0	$	0	$	0	$	0	$	0	$	101,222

Auto
By payment activity:
Performing	$	351,778	$	129,419	$	183,959	$	101,441	$	46,007	$	12,064	$	0	$	0	$	824,668
Nonperforming		305		319		457		411		266		82		0		0		1,840
Total auto	$	352,083	$	129,738	$	184,416	$	101,852	$	46,273	$	12,146	$	0	$	0	$	826,508

Other consumer
By payment activity:
Performing	$	427,401	$	151,300	$	116,451	$	78,523	$	29,705	$	15,660	$	19,011	$	1	$	838,052
Nonperforming		216		429		249		134		238		33		18		21		1,338
Total other consumer	$	427,617	$	151,729	$	116,700	$	78,657	$	29,943	$	15,693	$	19,029	$	22	$	839,390

Residential
By payment activity:
Performing	$	345,338	$	226,723	$	179,087	$	179,575	$	146,611	$	687,863	$	246,103	$	11,161	$	2,022,461
Nonperforming		0		1,411		643		1,072		1,534		8,522		0		39		13,221
Total residential	$	345,338	$	228,134	$	179,730	$	180,647	$	148,145	$	696,385	$	246,103	$	11,200	$	2,035,682

Total loans	$	2,045,326	$	1,179,768	$	993,265	$	680,836	$	528,706	$	1,294,841	$	703,846	$	71,871	$	7,498,459

(In thousands) 2020 2019 2018 2017 2016 Prior
Revolving
Loans
Amortized
Cost Basis

Revolving
Loans
Converted
to Term
Total
As of December 31, 2020

C&I
By internally assigned grade:
Pass $ 331,921 $ 182,329 $ 91,230 $ 41,856 $ 32,625 $ 32,609 $ 322,674 $ 412 $ 1,035,656
Special mention 20,064 6,534 5,053 4,702 1,624 2,830 13,614 0 54,421
Substandard 338 6,364 10,219 3,388 791 4,272 9,945 14 35,331
Doubtful 0 0 0 207 0 1 0 0 208
Total C&I $ 352,323 $ 195,227 $ 106,502 $ 50,153 $ 35,040 $ 39,712 $ 346,233 $ 426 $ 1,125,616

CRE
By internally assigned grade:
Pass $ 469,919 $ 361,187 $ 256,154 $ 271,874 $ 212,197 $ 383,690 $ 113,128 $ 4,034 $ 2,072,183
Special mention 2,051 44,034 22,260 55,039 36,830 43,537 1,297 11,524 216,572
Substandard 536 5,307 18,298 15,691 6,018 62,168 1,501 4,642 114,161
Doubtful 0 1,897 0 0 0 7,472 0 0 9,369
Total CRE $ 472,506 $ 412,425 $ 296,712 $ 342,604 $ 255,045 $ 496,867 $ 115,926 $ 20,200 $ 2,412,285

PPP
By internally assigned grade:
Pass $ 430,810 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 430,810
Total PPP $ 430,810 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 430,810

Auto
By payment activity:
Performing $ 197,881 $ 314,034 $ 201,850 $ 115,977 $ 45,495 $ 13,250 $ 22 $ 0 $ 888,509
Nonperforming 359 1,140 1,135 525 437 0 0 0 3,596
Total auto $ 198,240 $ 315,174 $ 202,985 $ 116,502 $ 45,932 $ 13,250 $ 22 $ 0 $ 892,105

Other consumer
By payment activity:
Performing $ 234,628 $ 178,411 $ 127,549 $ 55,676 $ 14,255 $ 17,414 $ 18,588 $ 71 $ 646,592
Nonperforming 339 418 307 265 90 133 10 0 1,562
Total other consumer $ 234,967 $ 178,829 $ 127,856 $ 55,941 $ 14,345 $ 17,547 $ 18,598 $ 71 $ 648,154

Residential
By payment activity:
Performing $ 237,338 $ 210,505 $ 213,437 $ 182,993 $ 164,424 $ 684,495 $ 268,878 $ 9,991 $ 1,972,061
Nonperforming 1,245 659 2,318 2,535 902 10,195 0 0 17,854
Total residential $ 238,583 $ 211,164 $ 215,755 $ 185,528 $ 165,326 $ 694,690 $ 268,878 $ 9,991 $ 1,989,915

Total loans $ 1,927,429 $ 1,312,819 $ 949,810 $ 750,728 $ 515,688 $ 1,262,066 $ 749,657 $ 30,688 $ 7,498,885

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

As of March 31, ~~2021,~~2022, the allowance for losses on unfunded commitments totaled ~~$5.9~~$4.8 million, compared to ~~$6.4~~$5.1 million as of December 31, ~~2020~~2021.

Table of Contents

Troubled Debt Restructuring

When the Company modifies a loan in a ~~troubled debt restructuring (“TDR��),~~TDR, such modifications generally include one or a combination of the following: an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; temporary reduction in the interest rate; or change in scheduled payment amount. Residential and Consumer TDRs occurring during ~~2021~~2022 and ~~2020~~2021 were due to the reduction in the interest rate or extension of the term.

An allowance for impaired commercial and consumer loans that have been modified in a TDR is measured based on the present value of the expected future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less selling costs. If management determines that the value of the modified loan is less than the recorded investment in the loan an impairment charge would be recorded.

The Company began offering loan modifications to assist borrowers during the COVID-19 national emergency. The Coronavirus Aid, Relief and Economic Security Act ~~(“CARES~~(the “CARES Act”), along with a joint agency statement issued by banking regulatory agencies, provides that modifications made in response to COVID-19 do not need to be accounted for as a TDR. The Company evaluated the modification programs provided to its borrowers and has concluded the modifications were generally made in accordance with the CARES Act guidance to borrowers who were in good standing prior to the COVID-19 pandemic and are not required to be designated as TDRs.

The following tables illustrate the recorded investment and number of modifications designated as TDRs, including the recorded investment in the loans prior to a modification and the recorded investment in the loans after restructuring:

Three Months Ended March 31, 2021
Three Months Ended March 31, 2020

(Dollars in thousands)
Number of
Contracts

Pre-Modification
Outstanding Recorded
Investment

Post-Modification
Outstanding Recorded
Investment

Number of
Contracts

Pre-Modification
Outstanding Recorded
Investment

Post-Modification
Outstanding Recorded
Investment

Consumer loans:
Auto 0 $ 0 $ 0 1 $ 44 $ 44
Total consumer loans 0 $ 0 $ 0 1 $ 44 $ 44
Residential 3 $ 242 $ 252 7 $ 691 $ 735
Total TDRs 3 $ 242 $ 252 8 $ 735 $ 779

	Three Months Ended March 31, 2022						Three Months Ended March 31, 2021
(Dollars in thousands)	Number of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Residential		2	$	118	$	124		3	$	242	$	252
Total TDRs		2	$	118	$	124		3	$	242	$	252

The following table illustrates the recorded investment and number of modifications for TDRs where a concession has been made and subsequently defaulted during the period:

Three Months Ended
March 31, 2021

Three Months Ended
March 31, 2020

(Dollars in thousands)
Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Commercial loans:
C&I 0 $ 0 1 $ 387
Total commercial loans 0 $ 0 1 $ 387
Consumer loans:
Auto 2 $ 18 0 $ 0
Total consumer loans 2 $ 18 0 $ 0
Residential 17 $ 624 16 $ 803
Total TDRs 19 $ 642 17 $ 1,190

	Three Months Ended March 31, 2022				Three Months Ended March 31, 2021
(Dollars in thousands)	Number of Contracts		Recorded Investment		Number of Contracts		Recorded Investment
Consumer loans:
Auto		1	$	11		2	$	18
Total consumer loans		1	$	11		2	$	18
Residential		20	$	900		17	$	624
Total TDRs		21	$	911		19	$	642

Table of Contents

6.	Defined Benefit Post-Retirement Plans

The Company has a qualified, noncontributory, defined benefit pension plan (“the Plan”) covering substantially all of its employees at March 31, ~~2021.~~2022. Benefits paid from the Plan are based on age, years of service, compensation and social security benefits and are determined in accordance with defined formulas. The Company’s policy is to fund the Plan in accordance with Employee Retirement Income Security Act of 1974 standards. Assets of the Plan are invested in publicly traded stocks and mutual funds. In addition to the Plan, the Company provides supplemental employee retirement plans to certain current and former executives. The Company also assumed supplemental retirement plans for former executives of Alliance Financial Corporation (“Alliance”) when the Company acquired Alliance. These supplemental employee retirement plans and the Plan are collectively referred to herein as “Pension Benefits.”

In addition, the Company provides certain health care benefits for retired employees. Benefits were accrued over the employees’ active service period. Only employees that were employed by the Company on or before January 1, 2000 are eligible to receive post-retirement health care benefits. In addition, the Company assumed post-retirement medical life insurance benefits for certain Alliance employees, retirees and their spouses, if applicable, in the Alliance acquisition. These post-retirement benefits are referred to herein as “Other Benefits.”

The Company made 0 voluntary contributions to the pension and other benefits plans during the three months ended March 31, ~~2021~~2022 and ~~2020.~~2021.

The components of expense for Pension Benefits and Other Benefits are set forth below:

	Pension Benefits						Other Benefits				Pension Benefits						Other Benefits
	Three Months Ended March 31,						Three Months Ended March 31,				Three Months Ended March 31,						Three Months Ended March 31,
(In thousands)	2021			2020			2021		2020		2022			2021			2022		2021
Components of net periodic (benefit) cost:
Service cost	$	485		$	446		$	2	$	2	$	534		$	485		$	2	$	2
Interest cost		677			809			45		55		694			677			41		45
Expected return on plan assets		(2,203	)		(2,105	)		0		0		(2,228	)		(2,203	)		0		0
Net amortization		313			368			13		13		185			313			1		13
Total net periodic (benefit) cost	$	(728	)	$	(482	)	$	60	$	70	$	(815	)	$	(728	)	$	44	$	60

The service cost component of net periodic (benefit) cost is included in Salaries and Employee Benefits and the interest cost, expected return on plan assets and net amortization components are included in Other Noninterest Expense on the unaudited interim consolidated statements of income.

7.	Earnings Per Share

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity (such as the Company’s dilutive stock options and restricted stock units).

The following is a reconciliation of basic and diluted EPS for the periods presented in the unaudited interim consolidated statements of income:

	Three Months Ended March 31,				Three Months Ended March 31,
(In thousands, except per share data)	2021		2020		2022		2021
Basic EPS:
Weighted average common shares outstanding		43,559		43,835		43,141		43,559
Net income available to common stockholders	$	39,846	$	10,368	$	39,126	$	39,846
Basic EPS	$	0.91	$	0.24	$	0.91	$	0.91

Diluted EPS:
Weighted average common shares outstanding		43,559		43,835		43,141		43,559
Dilutive effect of common stock options and restricted stock		331		295		244		331
Weighted average common shares and common share equivalents		43,890		44,130		43,385		43,890
Net income available to common stockholders	$	39,846	$	10,368	$	39,126	$	39,846
Diluted EPS	$	0.91	$	0.23	$	0.90	$	0.91

There was a nominal number of weighted average stock options outstanding for the three months ended March 31, ~~2021~~2022 and March 31, ~~2020,~~2021, that were not considered in the calculation of diluted EPS since the stock options’ exercise prices were greater than the average market price during these periods.

8.	Reclassification Adjustments Out of Other Comprehensive Income (Loss)

The following table summarizes the reclassification adjustments out of AOCI:

Detail About AOCI Components
Amount Reclassified from
AOCI

Affected Line Item in the Consolidated
Statements of Comprehensive Income (Loss)
Three Months Ended
(In thousands) March 31, 2021 March 31, 2020
AFS securities:
Gains on AFS securities $ 0 $ (3 ) Net securities (gains) losses
Amortization of unrealized gains related to securities transfer 142 173 Interest income
Tax effect $ (35 ) $ (42 ) Income tax (benefit)
Net of tax $ 107 $ 128

Cash flow hedges:
Net unrealized losses on cash flow hedges reclassified to interest expense $ 21 $ 10 Interest expense
Tax effect $ (5 ) $ (3 ) Income tax (benefit)
Net of tax $ 16 $ 7

Pension and other benefits:
Amortization of net losses $ 298 $ 358 Other noninterest expense
Amortization of prior service costs 28 23 Other noninterest expense
Tax effect $ (81 ) $ (95 ) Income tax (benefit)
Net of tax $ 245 $ 286

Total reclassifications, net of tax $ 368 $ 421

Affected Line Item in the

Consolidated Statements of

Comprehensive Income (Loss)

9.	Derivative Instruments and Hedging Activities

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative instruments. Specifically, the Company ~~enters~~may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. ~~The Company’s~~Generally, the Company may use derivative financial instruments ~~are used~~ to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash ~~payments principally related to certain fixed rate borrowings. The~~payments. Currently, the Company ~~also~~ has interest rate derivatives that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.

Derivatives Not Designated as Hedging Instruments

The Company enters into interest rate swaps to facilitate customer transactions and meet their financing needs. These swaps are considered derivatives, but are not designated in hedging relationships. These instruments have interest rate and credit risk associated with them. To mitigate the interest rate risk, the Company enters into offsetting interest rate swaps with counterparties. The counterparty swaps are also considered derivatives and are also not designated in hedging relationships. Interest rate swaps are recorded within other assets or other liabilities on the consolidated balance sheet at their estimated fair value. Changes to the fair value of assets and liabilities arising from these derivatives are included, net, in other operating income in the consolidated statement of income.

The Company is subject to over-the-counter derivative clearing requirements, which require certain derivatives to be cleared through central clearing houses. Accordingly, the Company began to clear certain derivative transactions through the Chicago Mercantile Exchange Clearing House (“CME”) in January of 2021. ~~This clearing house~~The CME requires the Company to post initial and variation margin payments to mitigate the risk of non-payment, the latter of which is received or paid daily based on the net asset or liability position of the contracts. A daily settlement occurs through the CME for changes in the fair value of centrally cleared derivatives. Not all of the derivatives are required to be cleared through the daily clearing agent. As a result, the total fair values of loan level derivative assets and liabilities recognized on the Company’s financial statements are not equal and offsetting.

As of March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the Company had 17 16 and 18 risk participation agreements, respectively, with financial institution counterparties for interest rate swaps related to participated loans. Risk participation agreements provide credit protection to the financial institution that originated the swap transaction should the borrower fail to perform on its obligation. The Company enters into both risk participation agreements in which it purchases credit protection from other financial institutions and those in which it provides credit protection to other financial ~~institutions.~~institutions.

Derivatives Designated as Hedging Instruments

The Company has previously entered into interest rate swaps to modify the interest rate characteristics of certain short-term Federal Home Loan Bank (“FHLB”) advances from variable rate to fixed rate in order to reduce the impact of changes in future cash flows due to market interest rate changes. These agreements are designated as cash flow hedges.

The following table summarizes the derivatives outstanding:

(In thousands)
Notional
Amount

Balance
Sheet
Location

Fair
Value

Notional
Amount

Balance
Sheet
Location

Fair
Value

As of March 31, 2021
Derivatives not designated as hedging instruments
Interest rate derivatives $ 1,268,421 Other assets $ 70,589 $ 1,268,421 Other liabilities $ 70,589
Risk participation agreements 72,131 Other assets 124 39,153 Other liabilities 72
Total derivatives not designated as hedging instruments $ 70,713 $ 70,661
Netting adjustments⁽¹⁾
100 513
Net derivatives in the balance sheet $ 70,613 $ 70,148
Derivatives not offset on the balance sheet $ 9,911 $ 9,911
Cash collateral⁽²⁾
0 50,126
Net derivative amounts $ 60,702 $ 10,111

As of December 31, 2020
Derivatives designated as hedging instruments
Interest rate derivatives $ 0 Other assets $ 0 $ 25,000 Other liabilities $ 34

Derivatives not designated as hedging instruments
Interest rate derivatives $ 1,223,584 Other assets $ 108,487 $ 1,223,584 Other liabilities $ 108,487
Risk participation agreements 72,528 Other assets 292 39,785 Other liabilities 125
Total derivatives not designated as hedging instruments $ 108,779 $ 108,612
Cash collateral⁽²⁾
0 107,350
Net derivative amounts $ 108,779 $ 1,262

(In thousands)	Notional Amount		Balance Sheet Location	Fair Value			Notional Amount		Balance Sheet Location	Fair Value
As of March 31, 2022
Derivatives not designated as hedging instruments
Interest rate derivatives	$	1,381,076	Other assets	$	49,054		$	1,381,076	Other liabilities	$	49,054
Risk participation agreements		90,456	Other assets		174			22,556	Other liabilities		34
Total derivatives not designated as hedging instruments				$	49,228					$	49,088
Netting adjustments⁽¹⁾					7,292						34
Net derivatives in the balance sheet				$	41,936					$	49,054
Derivatives not offset on the balance sheet				$	8,524					$	8,524
Cash collateral⁽²⁾					0						2,900
Net derivative amounts				$	33,412					$	37,630

As of December 31, 2021
Derivatives not designated as hedging instruments
Interest rate derivatives	$	1,342,187	Other assets	$	60,203		$	1,342,187	Other liabilities	$	60,203
Risk participation agreements		90,938	Other assets		252			37,193	Other liabilities		60
Total derivatives not designated as hedging instruments				$	60,455					$	60,263
Netting adjustments⁽¹⁾					(170	)					5,482
Net derivatives in the balance sheet				$	60,625					$	54,781
Derivatives not offset on the balance sheet				$	5,455					$	5,455
Cash collateral⁽²⁾					0						43,420
Net derivative amounts				$	55,170					$	5,906

(1)Netting adjustments represents the amounts recorded to convert derivatives assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance on the settle to market rules for cleared derivatives. The CME legally characterizes the variation margin posted between counterparties as settlements of the outstanding derivative contracts instead of cash collateral. Company began to clear certain derivative transactions through the CME in 2021.

(2)Cash collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consist of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest expense in the same period during which the hedge transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s short-term rate borrowings. During the three months ended March 31, 2021 the Company’s final cash flow hedge of interest rate risk matured and the renaming balance was reclassified from AOCI as a reduction to interest expense. There is 0 additional amount that will be reclassified from AOCI as a reduction to interest expense.

The following table indicates the effect of cash flow hedge accounting on AOCI and on the unaudited interim consolidated statement of income:

	March 31,					March 31,
(In thousands)	2021		2020			2022		2021
Derivatives designated as hedging instruments:
Interest rate derivatives - included component
Amount of (loss) recognized in other comprehensive income	$	0	$	(255	)
Amount of loss reclassified from AOCI into interest expense		21		10		$	0	$	21

~~Table of Contents~~

The following table indicates the gain or loss recognized in income on derivatives not designated as a hedging relationship:

March 31,
(In thousands) 2021 2020
Derivatives not designated as hedging instruments:
(Increase) decrease in other income $ (115 ) $ 143

	March 31,
(In thousands)	2022			2021
Derivatives not designated as hedging instruments:
(Decrease) in other income	$	(52	)	$	(115	)

Table of Contents

10.	Fair Value Measurements and Fair Value of Financial Instruments

GAAP states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Fair value measurements are not adjusted for transaction costs. A fair value hierarchy exists within GAAP that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, many other sovereign government obligations, liquid mortgage products, active listed equities and most money market securities. Such instruments are generally classified within Level 1 or Level 2 of the fair value hierarchy. The Company does not adjust the quoted prices for such instruments.

The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid agency securities, less liquid listed equities, state, municipal and provincial obligations and certain physical commodities. Such instruments are generally classified within Level 2 of the fair value hierarchy. Certain common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices). Other investment securities are reported at fair value utilizing Level 1 and Level 2 inputs. The prices for Level 2 instruments are obtained through an independent pricing service or dealer market participants with whom the Company has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the methodologies used in pricing the securities by its ~~third party~~third-party providers.

Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions. Valuations are adjusted to reflect illiquidity and/or ~~nontransferability~~non-transferability and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate will be used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Subsequent to inception, management only changes Level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalizations and other transactions across the capital structure, offerings in the equity or debt markets and changes in financial ratios or cash flows.

The following tables sets forth the Company’s financial assets and liabilities measured on a recurring basis that were accounted for at fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:

(In thousands)	Level 1		Level 2		Level 3		March 31, 2021		Level 1		Level 2		Level 3		March 31, 2022
Assets:
AFS securities:
AFS securities
U.S. treasury									$	117,635	$	0	$	0	$	117,635
Federal agency	$	0	$	248,887	$	0	$	248,887		0		225,612		0		225,612
State & municipal		0		48,025		0		48,025		0		88,302		0		88,302
Mortgage-backed		0		673,239		0		673,239		0		558,397		0		558,397
Collateralized mortgage obligations		0		388,713		0		388,713		0		617,999		0		617,999
Corporate		0		28,164		0		28,164		0		54,752		0		54,752
Total AFS securities	$	0	$	1,387,028	$	0	$	1,387,028	$	117,635	$	1,545,062	$	0	$	1,662,697
Equity securities		30,247		2,000		0		32,247		31,554		1,000		0		32,554
Derivatives		0		70,713		0		70,713		0		49,486		0		49,486
Total	$	30,247	$	1,459,741	$	0	$	1,489,988	$	149,189	$	1,595,548	$	0	$	1,744,737

Liabilities:
Derivatives	$	0	$	70,661	$	0	$	70,661	$	0	$	49,088	$	0	$	49,088
Total	$	0	$	70,661	$	0	$	70,661	$	0	$	49,088	$	0	$	49,088

(In thousands)	Level 1		Level 2		Level 3		December 31, 2020		Level 1		Level 2		Level 3		December 31, 2021
Assets:
AFS securities:
AFS securities
U.S. treasury									$	73,069	$	0	$	0	$	73,069
Federal agency	$	0	$	243,597	$	0	$	243,597		0		239,931		0		239,931
State & municipal		0		43,180		0		43,180		0		94,088		0		94,088
Mortgage-backed		0		595,839		0		595,839		0		606,675		0		606,675
Collateralized mortgage obligations		0		437,804		0		437,804		0		621,595		0		621,595
Corporate		0		28,278		0		28,278		0		52,003		0		52,003
Total AFS securities	$	0	$	1,348,698	$	0	$	1,348,698	$	73,069	$	1,614,292	$	0	$	1,687,361
Equity securities		28,737		2,000		0		30,737		32,550		1,000		0		33,550
Derivatives		0		108,779		0		108,779		0		60,625		0		60,625
Total	$	28,737	$	1,459,477	$	0	$	1,488,214	$	105,619	$	1,675,917	$	0	$	1,781,536

Liabilities:
Derivatives	$	0	$	108,646	$	0	$	108,646	$	0	$	60,263	$	0	$	60,263
Total	$	0	$	108,646	$	0	$	108,646	$	0	$	60,263	$	0	$	60,263

GAAP requires disclosure of assets and liabilities measured and recorded at fair value on a non-recurring basis such as goodwill, loans held for sale, other real estate owned, collateral-dependent impaired loans ~~mortgage servicing rights~~ and HTM securities. The non-recurring fair value measurements recorded during the three month period ended March 31, ~~2021~~2022 and the year ended December 31, ~~2020~~2021 were related to impaired loans and write-downs of other real estate ~~owned and write-down of branch assets to fair value.~~owned. The Company uses the fair value of underlying collateral, less costs to sell, to estimate the allowance for credit losses for individually evaluated collateral dependent loans. The appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses ranging from 10% to 50%. Based on the valuation techniques used, the fair value measurements for collateral dependent individually evaluated loans are classified as Level 3.

As of March 31, 2022, the Company had collateral dependent individually evaluated loans with a carrying value of $9.9 million, which had 0 estimated allowance for credit loss. As of December 31, 2021, the Company had collateral dependent individually evaluated loans with a carrying value of ~~$15.8~~$10.2 million, which had an0 estimated allowance for credit ~~loss of $3.9 million. As of December 31, 2020, the Company had collateral dependent individually evaluated loans with a carrying value of~~ ~~$15.2 million, which had an estimated allowance for credit loss of $3.2 million.~~loss.

The following table sets forth information with regard to estimated fair values of financial instruments. This table excludes financial instruments for which the carrying amount approximates fair value. Financial instruments for which the fair value approximates carrying value include cash and cash equivalents, AFS securities, equity securities, accrued interest receivable, non-maturity deposits, short-term borrowings, accrued interest payable and derivatives.

March 31, 2021 December 31, 2020
(In thousands)
Fair Value
Hierarchy

Carrying
Amount

Estimated
Fair Value

Carrying
Amount

Estimated
Fair Value
Financial assets:
HTM securities 2 $ 592,999 $ 600,176 $ 616,560 $ 636,827
Net loans 3 7,634,754 7,677,033 7,390,004 7,530,033
Financial liabilities:
Time deposits 2 $ 604,373 $ 606,134 $ 633,479 $ 638,721
Long-term debt 2 14,069 14,651 39,097 39,820
Subordinated debt 1 100,000 105,024 100,000 103,277
Junior subordinated debt 2 101,196 108,841 101,196 108,926

Table of Contents

			March 31, 2022				December 31, 2021
(In thousands)	Fair Value Hierarchy		Carrying Amount		Estimated Fair Value		Carrying Amount		Estimated Fair Value
Financial assets:
HTM securities		2	$	895,005	$	851,635	$	733,210	$	735,260
Net loans		3		7,560,089		7,611,744		7,407,289		7,530,768
Financial liabilities:
Time deposits		2	$	487,977	$	480,294	$	501,472	$	500,717
Long-term debt		2		13,971		13,983		13,995		14,260
Subordinated debt		1		100,000		102,218		100,000		107,402
Junior subordinated debt		2		101,196		102,624		101,196		107,569

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, the Company has a substantial wealth operation that contributes net fee income annually. The wealth management operation is not considered a financial instrument and its value has not been incorporated into the fair value estimates. Other significant assets and liabilities include the benefits resulting from the low-cost funding of deposit liabilities as compared to the cost of borrowing funds in the market and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimate of fair value.

HTM Securities

The fair value of the Company’s HTM securities is primarily measured using information from a third-party pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Net Loans

Net loans include portfolio loans and loans held for sale. Loans were first segregated by type and then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments, which also includes credit risk, illiquidity risk and other market factors to calculate the exit price fair value in accordance with ASC 820.

Time Deposits

The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.

Long-Term Debt

The fair value of long-term debt was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments.

Subordinated Debt

The fair value of subordinated debt has been measured using the observable market price as of the period reported.

Junior Subordinated Debt

The fair value of junior subordinated debt has been estimated using a discounted cash flow analysis.

11.	Commitments and Contingencies

The Company is a party to certain financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, unused lines of credit, standby letters of credit and certain agricultural real estate loans sold to investors with recourse, with the sold portion having a government guarantee that is assignable back to the Company upon repurchase of the loan in the event of default. The Company’s exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit, unused lines of credit, standby letters of credit and loans sold with recourse is represented by the contractual amount of those investments. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness. Commitments to extend credit and unused lines of credit totaled ~~$2.1~~$2.2 billion at March 31, ~~2021~~2022 and ~~$2.2~~$2.3 billion at December 31, ~~2020.~~2021.

Since many loan commitments, standby letters of credit and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows. The Company does not issue any guarantees that would require liability-recognition or disclosure, other than its standby letters of credit.

The Company guarantees the obligations or performance of customers by issuing standby letters of credit to third-parties. These standby letters of credit are generally issued in support of third-party debt, such as corporate debt issuances, industrial revenue bonds and municipal securities. The risk involved in issuing standby letters of credit is essentially the same as the credit risk involved in extending loan facilities to customers and letters of credit are subject to the same credit origination, portfolio maintenance and management procedures in effect to monitor other credit and off-balance sheet products. Typically, these instruments have one year expirations with an option to renew upon annual review; therefore, the total amounts do not necessarily represent future cash requirements. Standby letters of credit totaled ~~$54.6~~$54.5 million at March 31, ~~2021~~2022 and ~~$54.0~~$55.1 million at December 31, ~~2020.~~2021. As of March 31, ~~2021~~2022 and December 31, ~~2020~~2021, the fair value of the Company’s standby letters of credit was not significant.

Table of Contents

NBT BANCORP INC. AND SUBSIDIARIES

Item 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The purpose of this discussion and analysis is to provide a concise description of the consolidated financial condition and results of operations of NBT Bancorp Inc. (“NBT”) and its ~~wholly owned~~wholly-owned subsidiaries, including NBT Bank, National Association (the “Bank”), NBT Financial Services, Inc. (“NBT Financial”) and NBT Holdings, Inc. (“NBT Holdings”) (collectively referred to herein as the “Company”). This discussion will focus on results of operations, financial condition, capital resources and asset/liability management. Reference should be made to the Company’s consolidated financial statements and footnotes thereto included in this Form 10‑Q as well as to the Company’s Annual Report on Form 10‑10‑K for the year ended December 31, ~~2020~~2021 for an understanding of the following discussion and analysis. Operating results for the three month period ending March 31, ~~2021~~2022 are not necessarily indicative of the results of the full year ending December 31, ~~2021~~2022 or any future period.

Forward-Looking Statements

Certain statements in this filing and future filings by the NBT Bancorp Inc. (the “Company”) with the Securities and Exchange Commission (“SEC”), in the Company’s press releases or other public or stockholder communications or in oral statements made with the approval of an authorized executive officer, contain forward-looking statements, as defined in the Private Securities Litigation Reform Act. These statements may be identified by the use of phrases such as “anticipate,” “believe,” “expect,” “forecasts,” “projects,” “will,” “can,” “would,” “should,” “could,” “may,” or other similar terms. There are a number of factors, many of which are beyond the Company’s control that could cause actual results to differ materially from those contemplated by the forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: (1) local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact; (2) changes in the level of nonperforming assets and charge-offs; (3) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (4) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board (“FRB”); (5) inflation, interest rate, securities market and monetary fluctuations; (6) political instability; (7) acts of war, including international military conflicts, or terrorism; (8) the timely development and acceptance of new products and services and perceived overall value of these products and services by users; (9) changes in consumer spending, borrowings and savings habits; (10) changes in the financial performance and/or condition of the Company’s borrowers; (11) technological changes; (12) acquisitions and integration of acquired businesses; (13) the ability to increase market share and control expenses; (14) changes in the competitive environment among financial holding companies; (15) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply, including those under the Dodd-Frank Act, Economic Growth, Regulatory Relief, Consumer Protection Act of 2018, Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), and other legislative and regulatory responses to the coronavirus (“COVID-19”) pandemic; (16) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (“FASB”) and other accounting standard setters; (17) changes in the Company’s organization, compensation and benefit plans; (18) the costs and effects of legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; (19) greater than expected costs or difficulties related to the integration of new products and lines of business; (20) the adverse impact on the U.S. economy, including the markets in which we operate, of the ~~novel coronavirus, which causes~~ COVID-19 global pandemic; and (21) the Company’s success at managing the risks involved in the foregoing items.

Table of Contents

Currently, one of the most significant factors that could cause actual outcomes to differ materially from the Company’s forward-looking statements is the potential adverse effect of the current COVID-19 pandemic on the financial condition, results of operations, cash flows and performance of the Company, its customers and the global economy and financial markets. The extent to which the COVID-19 pandemic impacts the Company will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, treatment developments, public adoption rates of COVID-19 vaccines, including booster shots, and ~~its~~their effectiveness against emerging variants of COVID-19, the impact of the COVID-19 pandemic on the Company’s customers and demand for financial services, the actions governments, businesses and individuals take in response to the pandemic, the impact of the COVID-19 pandemic and actions taken in response to the pandemic on global and regional economies, national and local economic activity, ~~the speed and effectiveness of vaccine and treatment developments and their deployment, including public adoption rates of COVID-19 vaccines,~~ and the pace of recovery when the COVID-19 pandemic subsides, among others. Moreover, investors are cautioned to interpret many of the risks identified under the section entitled “Risk Factors” in our Form 10-K for the year ended December 31, ~~2020~~2021 as being heightened as a result of the ongoing and numerous adverse impacts of the COVID-19 pandemic.

The Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made, and advises readers that various factors, including, but not limited to, those described above and other factors discussed in the Company’s annual and quarterly reports previously filed with the SEC, could affect the Company’s financial performance and could cause the Company’s actual results or circumstances for future periods to differ materially from those anticipated or projected.

Unless required by law, the Company does not undertake, and specifically disclaims any obligations to, publicly release any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Measures

This Quarterly Report on Form 10-Q contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Where non-GAAP disclosures are used in this Form 10-Q, the comparable GAAP measure, as well as a reconciliation to the comparable GAAP measure, is provided in the accompanying tables. Management believes that these non-GAAP measures provide useful information that is important to an understanding of the results of the Company’s core business as well as provide information standard in the financial institution industry. Non-GAAP measures should not be considered a substitute for financial measures determined in accordance with GAAP and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.

Critical Accounting Policies and Estimates

The Company has identified policies as being critical because they require management to make particularly difficult, subjective and/or complex judgments about matters that are inherently uncertain. The judgment and assumptions made are based upon historical experience or other factors that management believes to be reasonable under the circumstances. Because of the nature of the judgment and assumptions, actual results could differ from estimates, which could have a material effect on our financial condition and results of operations. These policies relate to the allowance for credit losses, pension accounting and provision for income taxes.

The allowance for credit losses consists of the allowance for credit losses and the allowance for losses on unfunded commitments. Measurement of Credit Losses on Financial Instruments (“CECL”) approach requires an estimate of the credit losses expected over the life of an exposure (or pool of exposures). The estimate of expected credit losses under the CECL approach is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. The Company then considers whether the historical loss experience should be adjusted for asset-specific risk characteristics or current conditions at the reporting date that did not exist over the period from which historical experience was used. Finally, the Company considers forecasts about future economic conditions that are reasonable and supportable. The allowance for credit losses for loans, as reported in our consolidated statements of financial condition, is adjusted by an expense for credit losses, which is recognized in earnings, and reduced by the charge-off of loan amounts, net of recoveries. The allowance for losses on unfunded commitments represents the expected credit losses on off-balance sheet commitments such as unfunded commitments to extend credit and standby letters of credit. However, a liability is not recognized for commitments unconditionally cancellable by the Company. The allowance for losses on unfunded commitments is determined by estimating future draws and applying the expected loss rates on those draws.

Table of Contents

Management of the Company considers the accounting policy relating to the allowance for credit losses to be a critical accounting ~~policy~~estimate given the uncertainty in evaluating the level of the allowance required to cover management’s estimate of all expected credit losses over the expected contractual life of our loan portfolio. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then-existing loan portfolio, in light of the factors then prevailing, may result in significant changes in the allowance for credit losses in those future periods. While management’s current evaluation of the allowance for credit losses indicates that the allowance is appropriate, the allowance may need to be increased under adversely different conditions or assumptions. Going forward, the impact of utilizing the CECL approach to calculate the reserve for credit losses will be significantly influenced by the composition, characteristics and quality of our loan portfolio, as well as the prevailing economic conditions and forecasts utilized. Material changes to these and other relevant factors may result in greater volatility to the reserve for credit losses, and therefore, greater volatility to our reported earnings.

Management is required to make various assumptions in valuing the Company’s pension assets and liabilities. These assumptions include the expected rate of return on plan assets, the discount rate, the rate of increase in future compensation levels and interest rate of credit for cash balance plans. Changes to these assumptions could impact earnings in future periods. The Company takes into account the plan asset mix, funding obligations and expert opinions in determining the various rates used to estimate pension expense. The Company also considers market interest rates and discounted cash flows in setting the appropriate discount rate. In addition, the Company reviews expected inflationary and merit increases to compensation in determining the rate of increase in future compensation levels.

The Company is subject to examinations from various taxing authorities. ~~Such examinations may result in challenges~~These tax laws are complex and subject to ~~the tax return treatment applied~~different interpretations by the ~~Company to specific transactions. Management~~taxpayer and the relevant government taxing authorities. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of these inherently complex tax laws. Quarterly, a review of income tax expense and the carrying value of deferred tax assets and liabilities is performed and balances are adjusted as appropriate. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions. Although management believes that the assumptions and judgments used to record tax-related assets or liabilities have been ~~appropriate.~~reasonable and appropriate, actual results could differ and we may be exposed to losses or gains that could be material. Should tax laws change or the taxing authorities during their examinations determine that their assumptions differ from management’s ~~assumptions were inappropriate,~~and we do not prevail in a dispute over interpretations of tax laws, an adjustment may be required which could have a material effect on the Company’s results of operations.

The Company’s policies on the CECL method for allowance for credit losses, pension accounting and provision for income taxes are disclosed in Note 1 to the consolidated financial statements presented in our ~~2020~~2021 Annual Report on Form 10-K. All accounting policies are important and as such, the Company encourages the reader to review each of the policies included in Note 1 to the consolidated financial statements presented in our ~~2020~~2021 Annual Report on Form 10-K to obtain a better understanding of how the Company’s financial performance is reported. Refer to Note 3 to the unaudited interim consolidated finance statements in this Quarterly Report on Form 10-Q for recently adopted accounting standards.

Overview

Significant factors management reviews to evaluate the Company’s operating results and financial condition include, but are not limited to: net income and earnings per share, return on average assets and equity, net interest margin, noninterest income, operating expenses, asset quality indicators, loan and deposit growth, capital management, liquidity and interest rate sensitivity, enhancements to customer products and services, technology advancements, market share and peer comparisons. The Company’s results in ~~2020~~2022 and 2021 have been impacted by the COVID-19 pandemic and the CECL accounting methodology, including the estimated impact of the COVID-19 pandemic on expected credit losses. The following information should be considered in connection with the Company’s results for the three months ended March 31, ~~2021:~~2022:

●

net income ~~of $39.8~~for the three months ended March 31, 2022 was $39.1 million, up ~~$5.7~~$1.8 million from the fourth quarter of ~~2020~~2021 and ~~up $29.5~~down $0.7 million from the first quarter of ~~2020;~~2021;

●

diluted earnings per share of ~~$0.91,~~$0.90 for the three months ended March 31, 2022, up ~~$0.13~~$0.04 from the fourth quarter of ~~2020~~2021 and ~~up $0.68~~down $0.01 from the first quarter of ~~2020;~~2021;

●

~~pre-provision net revenue (“PPNR”)~~⁽¹⁾noninterest income for the three months ended March 31, 2022 was $42.7 million, up $1.5 million from the fourth quarter of 2021 and up $5.6 million from the first quarter of ~~2021 was $47.5 million compared to $48.2 million in the previous quarter and $44.9 million in the first quarter~~2021; represents 35% of ~~2020;~~

total revenues;

●

period end loans were $7.6 billion, up 7%8%, annualized, from December 31, ~~2020 (0.4%~~2021 (11% excluding Paycheck Protection Program (“PPP”) loans);

●

strong credit quality metrics including net charge-offs to average loans of ~~0.12%,~~0.14% annualized, ~~(0.13% excluding PPP loans)~~ and allowance for loan losses to total loans at ~~1.38% (1.48% excluding PPP loans and related allowance)~~1.18%;

●

book value per share of ~~$27.43~~$27.96 at March 31, ~~2021;~~2022; tangible book value per share ~~grew 1% for the quarter and 9% from~~⁽¹⁾ was $21.25 at March 31, ~~2020 to~~2022, $22.26 at December 31, 2021 and $20.71⁽²⁾. at March 31, 2021.

~~(1)~~

PPNR is a Non-GAAP financial measure that management believes is useful in evaluating the underlying operating results of the Company excluding the volatility in loan loss provision due to CECL adoption and the impact of the COVID-19 pandemic, net securities gains (losses) and non-recurring income and/or expense.

(1) Non-GAAP measure - Refer to non-GAAP reconciliation below.

Three Months Ended
March 31,

(In thousands) 2021 2020
Net income before income tax expense $ 51,001 $ 12,083
FTE adjustment 302 329
Provision for loan losses (2,796 ) 29,640
Net securities (gains) losses (467 ) 812
Nonrecurring expense - -
Provision for unfunded loan commitments reserve (500 ) 2,000
PPNR $ 47,540 $ 44,864

~~(2)~~

~~Non-GAAP measure - Stockholders’ equity less goodwill and intangible assets divided by common shares outstanding.~~

Table of Contents

COVID-19 Pandemic ~~and Company Response~~

The ~~year 2020 began with overall stable U.S.~~COVID-19 pandemic and countermeasures taken to contain its spread have caused economic ~~conditions that were significantly impacted by~~and financial disruptions globally. The impact of the COVID-19 pandemic ~~and subsequent shut-down of non-essential business throughout~~on the Company’s ~~footprint. A prolonged global pandemic like COVID-19 could adversely affect our operations. The~~ results of operations and the ultimate effect of the pandemic will depend on numerous factors that are highly uncertain, including how long restrictions for business and individuals will last, further information around the severity of the virus ~~itself,~~and any variants, additional actions taken by federal, state and local governments to contain and treat COVID-19 and what, if any, additional government relief will be provided. The expected impact of the pandemic on the Company’s business, financial condition, results of operations, and its customers has not fully manifested. The ~~fiscal stimulus~~pandemic appears to be slowly receding, and ~~relief programs appear to have delayed any materially adverse~~thus becoming less disruptive on the Company's business, financial ~~impact to the Company. Once these stimulus programs have been exhausted, the Company’s credit metrics may worsen~~condition, results of operations, and ~~loan losses could ultimately materialize. Any potential loan losses will be contingent upon the resurgence~~its clients as of ~~the virus, including any new strains, offset by the potency of the vaccine along with its extensive distribution, and the ability for customers and businesses to return to their prepandemic routines.~~March 31, 2022. However, economic uncertainty remains ~~relatively~~ high and volatility is expected to continue in ~~2021.~~

In response, the Company immediately formed an Executive Task Force and engaged its established Incident Response Team under its Business Continuity Plan to execute a comprehensive pandemic response plan. The Company has taken significant steps to address the needs of its customers impacted by COVID-19. The Company provided payment relief for all its customers for 180 days or less, waiving associated late fees while not reporting these payment deferrals as late payments to the credit bureaus for all its consumer customers who were current prior to this event. The Company has also offered longer payment deferral options on a limited, case by case basis to address certain customers’ hardships related to the pandemic where we are able to gather information on the ongoing viability of the borrower’s long-term ability to return to full payment. The Company continues to responsibly lend to qualified consumer and commercial customers and designed special lending programs as well as participating in government sponsored relief programs to respond to customers’ needs during the pandemic.2022. The Company believes ~~our~~its historically strong underwriting practices, diverse and granular portfolios and geographic footprint will help to mitigate any adverse impact to the Company.

The Company has ~~been a participant~~participated in the Small Business Administration’s ~~Paycheck Protection Program~~ (“~~PPP”~~SBA”), PPP, a loan guarantee program created under the CARES Act and the Consolidated Appropriation Act targeted to provide small businesses with support to cover payroll and certain other expenses. Loans made under the PPP are fully guaranteed by the ~~Small Business Administration (“SBA”),~~SBA, whose guarantee is backed by the full faith and credit of the United ~~States.~~States government. PPP covered loans also afford borrowers forgiveness up to the principal amount of the PPP covered loan, plus accrued interest, if the loan proceeds are used to retain workers and maintain payroll or to make certain mortgage interest, lease and utility payments, and certain other criteria are satisfied. The SBA will reimburse PPP lenders for any amount of a PPP covered loan that is forgiven, and PPP lenders will not be held liable for any representations made by PPP borrowers in connection with their requests for loan forgiveness. Lenders receive pre-determined fees for processing and servicing PPP loans. In addition, PPP loans are risk-weighted at zero percent under the ~~generally-applicable~~generally applicable Standardized Approach used to calculate risk-weighted assets for regulatory capital purposes.

The Company processed approximately ~~2,500~~6,100 loans totaling ~~$250~~$835 million in ~~relief as of March 31, 2021 as compared to 3,000 loans totaling over $548 million in 2020.~~relief. The Company is supporting ~~PPP’s application and~~the forgiveness ~~processes~~process under the PPP with online resources, educational webinars and a ~~CPA partnership.~~partnership with a certified public accounting firm. As of ~~April 23, 2021,~~March 31, 2022, the Company has received payment from the SBA on ~~1,773~~5,479 of our loans totaling ~~$281.6 million.~~

~~On December 27, 2020, the President signed into law the Consolidated Appropriation Act (“CAA”). The CAA, among other things, extends the life~~$754 million and total forgiveness and paydown is equal to 94% of the PPP, effectively creating a second round of PPP loans for eligible businesses. The Company is participating in the CAA’s second round of PPP lending. In mid-January the Company opened its lending portal and began processing PPP loan applications from current and new customers. As of March 31, 2021, the Company has originated $250 million in PPP loans during this round with an average loan size of $99,000 and is continuing to receive applications.

The Company established a committee to ensure employee and customer safety and nimble response across geographic and functional areas. The five focus areas for the Company’s reopening are employee well-being, alternate work plans, physical workspace, working with customers and vendors, and policies, training and communication. The Committee monitored state and local responses and adapted physical locations across its footprint in its re-opening plans and will continue to monitor and adapt its response as the impact of COVID-19 continues to develop. The Company has taken significant actions to address the needs of employees and customers

33original balance.

~~Table of Contents~~

~~The Company has taken further steps to address the safety of its employees and its customers:~~

●

~~Employees~~

~~Health and safety protocols protect branch and onsite workers.~~

~~Full-time remote and hybrid work arrangements continue for the majority of non-branch staff. Work-from-home experiences have been enhanced through investment in digital tools and technology.~~

~~Offered additional benefits for health, childcare/eldercare needs and well-being including paid time off flexibility and childcare assistance program.~~

~~Cross-training and redeployment programs directing staff resources to areas of greatest need.~~

●

~~Customers~~

~~Branch lobbies fully accessible starting March 8, 2021.~~

~~31% increase in consumer digital adoption since March 2020, including a 60% increase in online account opening and a 95% increase in mobile dollars deposited.~~

~~30% increase in self service transactions from March 2020, previously conducted at teller lines or through a call center.~~

~~New mobile, online, business banking and mortgage banking platforms launched in 2020.~~

Results of Operations

The Company reported net income of ~~$39.8~~$39.1 million for the three months ended March 31, ~~2021,~~2022, up ~~$5.7~~$1.8 million from the fourth quarter of ~~2020~~2021 and ~~up $29.5~~down $0.7 million from the first quarter of ~~2020. Diluted earnings per share for the three months ended March 31, 2021 was $0.91, as compared with $0.78 for the prior quarter, and $0.23 for the first quarter of 2020.~~2021. Net interest income was ~~$79.1~~$80.3 million for the three months ended March 31, ~~2021,~~2022, down ~~$1.1~~$4.8 million, or ~~1.3%~~5.7%, from the fourth quarter of ~~2020~~2021 and up ~~$1.9~~$1.3 million or ~~2.4%~~1.6% from the first quarter of 2020. The fully taxable equivalent (“FTE”) net interest margin (annualized) for the first quarter of 2021 was 3.17%, down 3 basis points (“bps”) from the fourth quarter of 2020 and down 35 bps from the first quarter of 2020.2021. Average ~~interest earning~~interest-earning assets were up ~~$155.5~~$71.9 million, or ~~1.6%~~0.7%, from the prior quarter and grew ~~$1.3~~$0.9 billion, or ~~14.4%~~9.3%, from the first quarter of ~~2020.~~2021. The provision for loan losses ~~totaled ($2.8)~~was $0.6 million for the three months ended March 31, ~~2021,~~2022, as compared with ~~($0.6)~~$3.1 million in the fourth quarter of ~~2020~~2021 and ~~$29.6~~a net benefit of $2.8 million in the first quarter of 2020. Return on average assets (annualized) was 1.46% for the three months ended March 31, 2021 as compared to 1.24% for the prior quarter and 0.43% for the same period last year. Return on average equity (annualized) was 13.57% for the three months ended March 31, 2021 as compared to 11.59% for the prior quarter and 3.69% for the three months ended March 31, 2020. Return on average tangible common equity (annualized) was 18.24% for the three months ended March 31, 2021 as compared to 15.71% for the prior quarter and 5.24% for the three months ended March 31, 2020.2021.

~~Return on average tangible common equity is a non-GAAP measure and excludes amortization~~

Table of ~~intangible assets (net of tax) from net income and average tangible equity calculated as follows:~~Contents

The following table sets forth certain financial highlights:

Three Months Ended
March 31,

(In thousands) 2021 2020
Net income $ 39,846 $ 10,368
Amortization of intangible assets (net of tax) 609 626
Net income, excluding intangible amortization $ 40,455 $ 10,994

Average stockholders’ equity $ 1,191,280 $ 1,129,595
Less: average goodwill and other intangibles 291,921 286,400
Average tangible common equity $ 899,359 $ 843,195

	Three Months Ended
	March 31, 2022			December 31, 2021			March 31, 2021
Performance:
Diluted earnings per share	$	0.90		$	0.86		$	0.91
Return on average assets⁽²⁾		1.32	%		1.23	%		1.46	%
Return on average equity⁽²⁾		12.78	%		11.89	%		13.57	%
Return on average tangible common equity⁽²⁾		16.87	%		15.70	%		18.24	%
Net interest margin, fully taxable equivalent (“FTE”)⁽²⁾		2.95	%		3.08	%		3.17	%
Capital:
Equity to assets		9.90	%		10.41	%		10.32	%
Tangible equity ratio		7.70	%		8.20	%		8.00	%
Book value per share	$	27.96		$	28.97		$	27.43
Tangible book value per share	$	21.25		$	22.26		$	20.71
Leverage ratio		9.52	%		9.41	%		9.60	%
Common equity tier 1 capital ratio		12.23	%		12.25	%		12.13	%
Tier 1 capital ratio		13.39	%		13.43	%		13.38	%
Total risk-based capital ratio		15.64	%		15.73	%		15.92	%

The following tables provide non-GAAP reconciliations:

	Three Months Ended
(In thousands)	March 31, 2022			December 31, 2021			March 31, 2021
Net income	$	39,126		$	37,310		$	39,846
Amortization of intangible assets (net of tax)		477			488			609
Net income, excluding intangible amortization	$	39,603		$	37,798		$	40,455
Average stockholders’ equity	$	1,241,188		$	1,244,751		$	1,191,280
Less: average goodwill and other intangibles		289,218			289,834			291,921
Average tangible common equity	$	951,970		$	954,917		$	899,359
Return on average tangible common equity⁽²⁾		16.87	%		15.70	%		18.24	%

	Three Months Ended
(In thousands)	March 31, 2022			December 31, 2021			March 31, 2021
Stockholder’s equity	$	1,202,250		$	1,250,453		$	1,190,981
Intangibles		288,832			289,468			291,464
Assets	$	12,147,833		$	12,012,111		$	11,537,253
Tangible equity ratio		7.70	%		8.20	%		8.00	%

	Three Months Ended
(In thousands, except share and per share data)	March 31, 2022		December 31, 2021		March 31, 2021
Stockholder’s equity	$	1,202,250	$	1,250,453	$	1,190,981
Intangibles		288,832		289,468		291,464
Tangible equity	$	913,418	$	960,985	$	899,517
Diluted common shares outstanding		42,992		43,168		43,425
Tangible book value	$	21.25	$	22.26	$	20.71

(2) Annualized.

Net Interest Income

Net interest income is the difference between interest income on earning assets, primarily loans and securities and interest expense on interest-bearing liabilities, primarily deposits and borrowings. Net interest income is affected by the interest rate spread, the difference between the yield on interest-earning assets and cost of interest-bearing liabilities, as well as the volumes of such assets and liabilities. Net interest income is one of the key determining factors in a financial institution’s performance as it is the principal source of earnings.

Table of Contents

Net interest income was ~~$79.1~~$80.3 million for the first quarter of ~~2021,~~2022, down ~~$1.1~~$4.8 million, or ~~1.3%~~5.7%, from the ~~fourth quarter of 2020. The FTE net~~previous quarter. PPP loan interest ~~margin was 3.17%~~and fees recognized into interest income for the three months ended March 31, ~~2021,~~2022 was $2.0 million compared to $7.5 million for the previous quarter. The FTE net interest margin was 2.95% for the three months ended March 31, 2022, a decrease of 313 bps from the previous quarter. Interest income decreased $2.1 million, or 2.5%, as the yield on average interest-earning assets decreased 8 bps from the prior quarter to 3.38%, while average interest-earning assets of $10.1 billion increased $155.5 million from the prior quarter. Interest expense was down $1.1 million, or 17.0%, as the cost of interest-bearing liabilities decreased 6 bps to 0.34% for the quarter ended March 31, 2021, driven by interest-bearing deposit costs decreasing 5 bps along with decreased short-term and long-term borrowings cost.

Net interest income was $79.1 million for the first quarter of 2021, up $1.9 million, or 2.4%, from the first quarter of 2020. The FTE net interest margin of 3.17% was down 35 bps from the first quarter of 2020. Interest income decreased $5.1 million, or 5.7%, as the yield on average interest-earning assets decreased 6914 bps from the ~~same period in 2020, and~~prior quarter to 3.09%, while average interest-earning assets of $11.1 billion increased ~~$1.3 billion, or 14.4%,~~$71.9 million from the prior quarter, primarily due to ~~higher levels of short-term interest bearing assets as deposit inflows from federal stimulus programs earning asset growth and~~ an increase in average ~~loans due to PPP loan originations.~~investment securities partly offset by a decrease in short-term interest-bearing accounts (“excess liquidity”). Interest expense ~~decreased $7.0~~was down $0.3 million, or ~~57.0%~~6.6%, as the cost of interest-bearing liabilities decreased 481 bps to 0.23% for the quarter ended March 31, 2022, driven by interest-bearing deposit costs decreasing 482 bps.

Net interest income was $80.3 million for the first quarter of 2022, up $1.3 million, or 1.6%, from the first quarter of 2021. PPP loan interest and fees recognized into interest income for the three months ended March 31, 2022 was $2.0 million compared to $6.2 million for the three months ended March 31, 2021. The FTE net interest margin was 2.95% for the three months ended March 31, 2022, a decrease of 22 bps ~~along with a 110~~from the first quarter of 2021. Interest income decreased $0.1 million, or 0.1%, as the yield on average interest-earning assets decreased 29 bps ~~decrease~~from the same period in ~~short-term borrowings cost.~~2021 to 3.09%, while average interest-earning assets increased $0.9 billion, or 9.3%, from the first quarter of 2021, primarily due to excess liquidity and an increase in average investment securities. Interest expense decreased $1.4 million, or 26.7%, as the cost of interest-bearing liabilities decreased 11 bps to 0.23% for the quarter ended March 31, 2022, driven by interest-bearing deposit costs decreasing 10 bps.

Table of Contents

Average Balances and Net Interest Income

The following tables include the condensed consolidated average balance sheet, an analysis of interest income/expense and average yield/rate for each major category of earning assets and interest-bearing liabilities on a taxable equivalent basis.

Three Months Ended	March 31, 2021								December 31, 2020							March 31, 2020							March 31, 2022							December 31, 2021							March 31, 2021
(Dollars in thousands)	Average Balance		Interest			Yield/ Rates			Average Balance		Interest		Yield/ Rates			Average Balance		Interest		Yield/ Rates			Average Balance		Interest		Yield/ Rates			Average Balance		Interest		Yield/ Rates			Average Balance		Interest		Yield/ Rates
Assets:
Short-term interest bearing accounts	$	587,358	$	136			0.09	%	$	552,529	$	146		0.11	%	$	74,695	$	238		1.28	%
Securities available for sale (1)(3)		1,346,380		5,544			1.67	%		1,230,411		5,478		1.77	%		962,527		5,753		2.40	%
Securities held to maturity (1)(3)		607,407		3,646			2.43	%		640,422		3,801		2.36	%		622,398		4,353		2.81	%
Short-term interest-bearing accounts																							$	990,319	$	403		0.17	%	$	1,145,794	$	465		0.16	%	$	587,358	$	136		0.09	%
Securities taxable⁽¹⁾																								2,284,578		9,407		1.67	%		2,081,796		8,251		1.57	%		1,768,945		7,931		1.82	%
Securities tax-exempt⁽¹⁾⁽³⁾																								258,513		1,172		1.84	%		257,320		1,199		1.85	%		184,842		1,259		2.76	%
Federal Reserve Bank and FHLB stock		25,606		155			2.45	%		28,275		422		5.94	%		39,784		591		5.97	%		25,026		122		1.98	%		25,149		174		2.74	%		25,606		155		2.45	%
Loans (2) (3)		7,574,337		75,131			4.02	%		7,533,953		76,912		4.06	%		7,163,114		78,795		4.42	%
Loans⁽²⁾⁽³⁾																								7,530,674		73,382		3.95	%		7,507,165		79,510		4.20	%		7,574,337		75,131		4.02	%
Total interest-earning assets	$	10,141,088	$	84,612			3.38	%	$	9,985,590	$	86,759		3.46	%	$	8,862,518	$	89,730		4.07	%	$	11,089,110	$	84,486		3.09	%	$	11,017,224	$	89,599		3.23	%	$	10,141,088	$	84,612		3.38	%
Other assets		960,994								954,123							885,570							947,578							982,136							960,994
Total assets	$	11,102,082							$	10,939,713						$	9,748,088						$	12,036,688						$	11,999,360						$	11,102,082
					��
Liabilities and stockholders’ equity
Liabilities and stockholders’ equity:
Money market deposit accounts	$	2,484,120	$	1,391			0.23	%	$	2,455,510	$	1,668		0.27	%	$	2,101,306	$	5,250		1.00	%	$	2,720,338	$	1,022		0.15	%	$	2,678,477	$	1,095		0.16	%	$	2,484,120	$	1,391		0.23	%
NOW deposit accounts		1,358,955		169			0.05	%		1,315,370		168		0.05	%		1,086,205		283		0.10	%		1,583,091		192		0.05	%		1,551,846		207		0.05	%		1,358,955		169		0.05	%
Savings deposits		1,547,983		195			0.05	%		1,465,562		192		0.05	%		1,276,285		181		0.06	%		1,794,549		143		0.03	%		1,725,004		204		0.05	%		1,547,983		195		0.05	%
Time deposits		615,343		1,417			0.93	%		645,288		1,859		1.15	%		842,989		3,390		1.62	%		494,632		485		0.40	%		537,875		626		0.46	%		615,343		1,417		0.93	%
Total interest-bearing deposits	$	6,006,401	$	3,172			0.21	%	$	5,881,730	$	3,887		0.26	%	$	5,306,785	$	9,104		0.69	%	$	6,592,610	$	1,842		0.11	%	$	6,493,202	$	2,132		0.13	%	$	6,006,401	$	3,172		0.21	%
Federal funds purchased																								-		-		-			65		-		-			-		-		-
Repurchase agreements																								72,768		16		0.09	%		97,389		28		0.11	%		109,904		44		0.16	%
Short-term borrowings		115,182		70			0.25	%		175,597		193		0.44	%		533,516		1,797		1.35	%		-		-		-			1		-		-			5,278		26		2.00	%
Long-term debt		19,913		124			2.53	%		59,488		369		2.47	%		64,194		393		2.46	%		13,979		87		2.52	%		14,004		88		2.49	%		19,913		124		2.53	%
Subordinated debt		98,095		1,359			5.62	%		97,984		1,339		5.44	%		-		-		-			98,531		1,359		5.59	%		98,422		1,360		5.48	%		98,095		1,359		5.62	%
Junior subordinated debt		101,196		530			2.12	%		101,196		545		2.14	%		101,196		926		3.68	%		101,196		549		2.20	%		101,196		518		2.03	%		101,196		530		2.12	%
Total interest-bearing liabilities	$	6,340,787	$	5,255			0.34	%	$	6,315,995	$	6,333		0.40	%	$	6,005,691	$	12,220		0.82	%	$	6,879,084	$	3,853		0.23	%	$	6,804,279	$	4,126		0.24	%	$	6,340,787	$	5,255		0.34	%
Demand deposits		3,319,024								3,178,410							2,398,307							3,710,124							3,719,070							3,319,024
Other liabilities		250,991								271,206							214,495							206,292							231,260							250,991
Stockholders’ equity		1,191,280								1,174,102							1,129,595							1,241,188							1,244,751							1,191,280
Total liabilities and stockholders’ equity	$	11,102,082							$	10,939,713						$	9,748,088						$	12,036,688						$	11,999,360						$	11,102,082
Net interest income (FTE)			$	79,357							$	80,426						$	77,510						$	80,633						$	85,473						$	79,357
Interest rate spread							3.04	%						3.06	%						3.25	%						2.86	%						2.99	%						3.04	%
Net interest margin (FTE)							3.17	%						3.20	%						3.52	%						2.95	%						3.08	%						3.17	%
Taxable equivalent adjustment			$	302							$	318						$	329						$	285						$	292						$	302
Net interest income			$	79,055							$	80,108						$	77,181						$	80,348						$	85,181						$	79,055

(1)	Securities are shown at average amortized cost.

(2)	For purposes of these computations, nonaccrual loans and loans held for sale are included in the average loan balances outstanding.

(3)	Interest income for tax-exempt securities and loans have been adjusted to a FTE basis using the statutory Federal income tax rate of 21%.

Table of Contents

The following table presents changes in interest income and interest expense attributable to changes in volume (change in average balance multiplied by prior year rate), changes in rate (change in rate multiplied by prior year volume) and the net change in net interest income. The net change attributable to the combined impact of volume and rate has been allocated to each in proportion to the absolute dollar amounts of change.

Three Months Ended March 31,	Increase (Decrease) 2021 over 2020									Increase (Decrease) 2022 over 2021
(In thousands)	Volume			Rate			Total			Volume			Rate			Total
Short-term interest-bearing accounts	$	296		$	(398	)	$	(102	)	$	127		$	140		$	267
Securities available for sale		1,855			(2,064	)		(209	)
Securities held to maturity		(107	)		(600	)		(707	)
Securities taxable											2,164			(688	)		1,476
Securities tax-exempt											411			(498	)		(87	)
Federal Reserve Bank and FHLB stock		(164	)		(272	)		(436	)		(3	)		(30	)		(33	)
Loans		4,076			(7,740	)		(3,664	)		(431	)		(1,318	)		(1,749	)
Total FTE interest income	$	5,956		$	(11,074	)	$	(5,118	)	$	2,268		$	(2,394	)	$	(126	)
Money market deposit accounts	$	800		$	(4,659	)	$	(3,859	)	$	123		$	(492	)	$	(369	)
NOW deposit accounts		58			(172	)		(114	)		27			(4	)		23
Savings deposits		35			(21	)		14			28			(80	)		(52	)
Time deposits		(769	)		(1,204	)		(1,973	)		(237	)		(695	)		(932	)
Repurchase agreements											(12	)		(16	)		(28	)
Short-term borrowings		(845	)		(882	)		(1,727	)		(13	)		(13	)		(26	)
Long-term debt		(279	)		10			(269	)		(37	)		-			(37	)
Subordinated debt		1,359			-			1,359			6			(6	)		-
Junior subordinated debt		-			(396	)		(396	)		-			19			19
Total FTE interest expense	$	359		$	(7,324	)	$	(6,965	)	$	(115	)	$	(1,287	)	$	(1,402	)
Change in FTE net interest income	$	5,597		$	(3,750	)	$	1,847		$	2,383		$	(1,107	)	$	1,276

Noninterest Income

Noninterest income is a significant source of revenue for the Company and an important factor in the Company’s results of operations. The following table sets forth information by category of noninterest income for the periods indicated:

	Three Months Ended March 31,					Three Months Ended March 31,
(In thousands)	2021		2020			2022			2021
Service charges on deposit accounts	$	3,027	$	3,997		$	3,688		$	3,027
ATM and debit card fees		6,862		5,854
Card services income							8,695			7,550
Retirement plan administration fees		10,098		7,941			13,279			10,098
Wealth management		7,910		7,273			8,640			7,910
Insurance		3,461		4,269
Insurance services							3,788			3,461
Bank owned life insurance		1,381		1,374			1,654			1,381
Net securities gains (losses)		467		(812	)
Net securities (losses) gains							(179	)		467
Other		3,832		5,527			3,094			3,144
Total noninterest income	$	37,038	$	35,423		$	42,659		$	37,038

Noninterest income for the three months ended March 31, ~~2021~~2022 was ~~$37.0~~$42.7 million, ~~down $1.1~~up $1.5 million, or ~~2.8%~~3.8%, from the prior quarter and up ~~$1.6~~$5.6 million, or ~~4.6%~~15.2%, from the first quarter of ~~2020.~~2021. Excluding net securities (losses) gains, ~~(losses),~~ noninterest income for the three months ended March 31, ~~2021 would have been $36.6~~2022 was $42.8 million, ~~down $1.4~~up $1.7 million, or ~~3.6%~~4.2% from the prior quarter and up ~~$0.3~~$6.3 million, or ~~0.9%~~17.1% from the first quarter of ~~2020. Excluding net securities gains (losses), the decrease~~2021. The increase from the prior quarter was primarily driven by lower service charges on deposit accounts due to lower overdraft charges as customer average account balances have increased due to inflows of federal stimulus payments during the COVID-19 pandemic and lower swap fees, partly offset by an increase in retirement plan administration fees driven by higher activity-based fees, continued organic growth as well as the impact of positive equity market ~~performance and organic growth. Excluding net securities gains (losses),~~returns over the past year. The increase from the first quarter of ~~2020~~2021 was primarily due to an increase in retirement plan administration fees ~~due to~~driven by higher activity-based fees, continued organic growth as well as the ~~April 1, 2020 acquisition~~impact of ~~Alliance Benefit Group of Illinois, Inc. (“ABG”),~~positive equity market returns over the past year, higher wealth management fees aided by market performance and ~~an increase in ATM and debit~~additional new customers, higher card ~~fees~~services income due to increased volume and higher per transaction rates ~~partly offset by lower swap fees~~ and ~~lower mortgage banking income.~~higher service charges on deposit accounts as the volume of transactions has normalized to near pre-pandemic levels.

Table of Contents

Noninterest Expense

Noninterest expenses are also an important factor in the Company’s results of operations. The following table sets forth the major components of noninterest expense for the periods indicated:

Three Months Ended March 31,
(In thousands) 2021 2020
Salaries and employee benefits $ 41,601 $ 40,750
Occupancy 5,873 5,995
Data processing and communications 4,731 4,233
Professional fees and outside services 3,589 3,897
Equipment 5,177 4,642
Office supplies and postage 1,499 1,636
FDIC expenses 808 311
Advertising 451 609
Amortization of intangible assets 812 834
Loan collection and other real estate owned, net 590 1,017
Other 2,757 6,957
Total noninterest expense $ 67,888 $ 70,881

	Three Months Ended March 31,
(In thousands)	2022		2021
Salaries and employee benefits	$	45,508	$	41,601
Technology and data services		8,547		8,892
Occupancy		6,793		6,889
Professional fees and outside services		4,276		3,589
Office supplies and postage		1,424		1,499
FDIC expenses		802		808
Advertising		654		451
Amortization of intangible assets		636		812
Loan collection and other real estate owned, net		384		590
Other		3,119		2,757
Total noninterest expense	$	72,143	$	67,888

Noninterest expense for the three months ended March 31, ~~2021~~2022 was ~~$67.9~~$72.1 million, down ~~$7.3~~$3.0 million, or ~~9.7%~~3.9%, from the prior quarter and ~~down $3.0~~up $4.3 million, or ~~4.2%~~6.3%, from the first quarter of ~~2020.~~2021. The decrease from the prior quarter was primarily driven by lower other expenses due principally to ~~$4.1 million in branch optimization costs incurred during~~ the ~~fourth quarter~~seasonal timing of ~~2020, a $1.4 million decrease in the provision for the reserve for unfunded commitments,~~certain items, lower professional fees and outside services due to timing of cost associated with several digital and other technology-related initiatives, lower loan collection and other real estate owned due to the gain on the sale of a property in the first quarter of 2022 and a write-down of a property in the prior quarter. The decrease from the prior quarter was partly offset by anthe increase in salaries and employee benefits ~~expense driven by~~due to seasonally higher payroll taxes and stock-based compensation ~~expense and an~~expenses, partly offset by two less payroll days. The increase ~~in data processing and communications driven by charges related to the addition of a digitized PPP platform. The decrease~~ from the first quarter of ~~2020~~2021 was ~~driven by decreases in other noninterest expense~~ due to ~~a $2.5 million decrease in the reserve for unfunded commitments, lower travel training expenses during the COVID-19 pandemic and lower pension costs, partly offset by an increase in salary~~higher salaries and employee benefits ~~expense~~ due to ~~the ABG acquisition~~increased salaries and ~~an increase in data processing~~wages including merit pay increases and ~~communications driven by charges related~~higher levels of incentive compensation and higher professional fees and outside services due to ~~the addition~~timing of ~~a digitized PPP platform.~~cost associated with several digital and other technology-related initiatives.

Income Taxes

Income tax expense for the three months ended March 31, ~~2021~~2022 was ~~$11.2~~$11.1 million, up ~~$1.7~~$0.4 million from the prior quarter and ~~up $9.4 million from~~comparable to the first quarter of ~~2020.~~2021. The effective tax rate was 22.2% for the first quarter of 2022 compared to 22.4% for the fourth quarter of 2021 and 21.9% for the first quarter of 2021 compared to 21.6% for the fourth quarter of 2020 and 14.2% for the first quarter of 2020. The increase in income tax expense from the prior quarter and from the first quarter of 2020 was due to a higher level of taxable income.2021.

Table of Contents

ANALYSIS OF FINANCIAL CONDITION

Securities

Total securities increased ~~$16.3~~$136.1 million, or ~~0.8%~~5.5%, from December 31, ~~2020~~2021 to March 31, ~~2021.~~2022. The securities portfolio ~~represented 17.4%~~represents 21.3% of total assets as of March 31, ~~2021~~2022 as compared to ~~18.3%~~20.4% of total assets as of December 31, ~~2020.~~2021.

The following table details the composition of securities available for sale, securities held to maturity and regulatory investments for the periods indicated:

	March 31, 2021			December 31, 2020			March 31, 2022			December 31, 2021
Mortgage-backed securities:
With maturities 15 years or less		20	%		21	%		15	%		18	%
With maturities greater than 15 years		12	%		8	%		12	%		8	%
Collateral mortgage obligations		30	%		35	%		34	%		34	%
Municipal securities		14	%		13	%		16	%		17	%
U.S. agency notes		21	%		20	%		20	%		20	%
Corporate		1	%		1	%		2	%		2	%
Equity securities		2	%		2	%		1	%		1	%
Total		100	%		100	%		100	%		100	%

The Company’s mortgage-backed securities, U.S. agency notes and collateralized mortgage obligations are all guaranteed by Fannie Mae, Freddie Mac, the Federal Home Loan Bank, Federal Farm Credit Banks or Ginnie Mae (“GNMA”). GNMA securities are considered similar in credit quality to U.S. Treasury securities, as they are backed by the full faith and credit of the U.S. government. Currently, there are no subprime mortgages in our investment portfolio.

Loans

A summary of ~~loans,~~the loan portfolio by major categories⁽¹⁾, net of deferred fees and origination costs, ~~by type~~ ⁽¹⁾for the periods indicated follows:

(In thousands)	March 31, 2021		December 31, 2020		March 31, 2022		December 31, 2021
Commercial	$	1,271,319	$	1,267,679	$	1,214,834	$	1,155,240
Commercial real estate		2,437,811		2,380,358		2,709,611		2,655,367
Paycheck protection program		536,494		430,810		50,977		101,222
Residential real estate		1,478,216		1,466,662		1,584,551		1,571,232
Indirect auto		913,083		931,286		890,643		859,454
Specialty lending		577,509		579,644		835,546		778,291
Home equity		369,633		387,974		319,180		330,357
Other consumer		49,394		54,472		44,484		47,296
Total loans	$	7,633,459	$	7,498,885	$	7,649,826	$	7,498,459

~~(1)~~

~~Loans are summarized by business line which do not align to how the Company assesses credit risk in the estimate for credit losses under CECL.~~

(1) Loans are summarized by business line which do not align to how the Company assesses credit risk in the estimate for credit losses under CECL.

Total loans increased ~~$134.6~~by $151.4 million, or ~~7.3%~~8.2% annualized, from December 31, ~~2020~~2021 to March 31, ~~2021.~~2022. Total PPP loans as of March 31, ~~2021~~2022 were ~~$536.5~~$51.0 million (net of unamortized fees). The following PPP loan activity occurred during ~~the first quarter of 2021: $250 million in~~three months ended March 31, 2022; there were no PPP loan originations, ~~$132.8~~$48.4 million of loans forgiven and ~~$6.2~~$2.0 million of interest and fees recognized into interest income. Excluding PPP loans, period end loans increased ~~$28.9~~$201.6 million from December 31, ~~2020.~~2021. Commercial and industrial loans ~~decreased $3.6~~increased $59.6 million to ~~$1.3~~$1.2 billion; commercial real estate loans increased ~~$57.5~~$54.2 million to ~~$2.4~~$2.7 billion; and total consumer loans ~~decreased $32.2~~increased $87.8 million to ~~$3.4~~$3.7 billion. Total loans ~~represented~~represent approximately ~~66.2%~~63.0% of assets as of March 31, ~~2021,~~2022, as compared to ~~68.6%~~62.4% as of December 31, ~~2020.~~2021.

Allowance for Credit Losses, Provision for Loan Losses and Nonperforming Assets

Management considers the accounting policy relating to the allowance for credit losses to be a critical accounting policy given the degree of judgment exercised in evaluating the level of the allowance required to estimate expected credit losses over the expected contractual life of our loan portfolio and the material effect that such judgments can have on the consolidated results of operations.

The CECL approach requires an estimate of the credit losses expected over the life of a loan (or pool of loans). It replaces the incurred loss approach’s threshold that required recognition of a credit loss when it was probable a loss event was incurred. The allowance for credit losses is a valuation account that is deducted from, or added to, the loans’ amortized cost basis to present the net, lifetime amount expected to be collected on the loans. Loan losses are charged off against the allowance when management believes a loan balance is confirmed to be uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

Table of Contents

Required additions or reductions to the allowance for credit losses are made periodically by charges or credits to the provision for loan losses. These are necessary to maintain the allowance at a level which management believes is reasonably reflective of the overall loss expected over the contractual life of the loan portfolio. While management uses available information to recognize losses on loans, additions or reductions to the allowance may fluctuate from one reporting period to another. These fluctuations are reflective of changes in risk associated with portfolio content and/or changes in management’s assessment of any or all of the determining factors discussed above. Management considers the allowance for credit losses to be appropriate based on evaluation and analysis of the loan portfolio.

Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Company historical loss experience was supplemented with peer information when there was insufficient loss data for the Company. Significant management judgment is required at each point in the measurement process.

The allowance for credit losses is measured on a collective (pool) basis, with both a quantitative and qualitative analysis that is applied on a quarterly basis, when similar risk characteristics exist. The respective quantitative allowance for each segment is measured using an econometric, discounted PD/LGD modeling methodology in which distinct, segment-specific multi-variate regression models are applied to multiple, probabilistically weighted external economic forecasts. Under the discounted cash flows methodology, expected credit losses are estimated over the effective life of the loans by measuring the difference between the net present value of modeled cash flows and amortized cost basis. After quantitative considerations, management applies additional qualitative adjustments so that the allowance for credit loss is reflective of the estimate of lifetime losses that exist in the loan portfolio at the balance sheet date.

Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its allowance for credit losses. Upon adoption of CECL, management revised the manner in which loans were pooled for similar risk characteristics. Management developed segments for estimating loss based on type of borrower and collateral which is generally based upon federal call report segmentation and have been combined or subsegmented as needed to ensure loans of similar risk profiles are appropriately pooled.

Additional information about our Allowance for Loan Losses is included in Note 5 to the consolidated financial statements. The Company’s management considers the allowance for credit losses to be appropriate based on evaluation and analysis of the loan portfolio.

The allowance for credit losses totaled $90.0 million at March 31, 2022, compared to $92.0 million at December 31, 2021 and $105.0 million at March 31, ~~2021, compared to $110.0 million at December 31, 2020 and $100.0 million at March 31, 2020.~~2021. The allowance for credit losses as a percentage of loans was 1.18% (1.18% excluding PPP loans) at March 31, 2022, compared to 1.23% (1.24% excluding PPP loans) at December 31, 2021 and 1.38% (1.48% excluding PPP loans) at March 31, ~~2021,~~2021. The allowance for credit losses was 324.25% of nonperforming loans at March 31, 2022, compared to ~~1.47% (1.56% excluding PPP loans)~~280.98% at December 31, ~~2020~~2021 and ~~1.38%~~230.50% at March 31, ~~2020.~~2021. The allowance for credit losses was 348.68% of nonaccrual loans at March 31, 2022, compared to 303.78% of nonaccrual loans at December 31, 2021 and compared to 241.94% at March 31, 2021. The decrease in ~~the~~ allowance for credit losses from December 31, ~~2020~~2021 and March 31, 2021 to March 31, ~~2021~~2022 was primarily due to the improved economic conditions in the CECL ~~forecast. The~~forecast, partly offset by providing for the increase in ~~the allowance for credit losses from March 31, 2020 was primarily due to specific allowance for credit losses on individually analyzed credits.~~loan balances.

The provision for loan losses was ~~($2.8)~~$0.6 million for three months ended March 31, ~~2021,~~2022, compared to ~~($0.6)~~$3.1 million in the prior quarter and ~~$29.6~~a net benefit of $2.8 million for the same period in the prior year. Provision expense decreased from the prior quarter due to reductions in the reserve due to improved economic conditions in the CECL ~~forecast.~~forecast, partly offset by providing for the increase in loan balances and a decline in net charge-offs in the current quarter. Provision expense ~~decreased~~increased from the same period in the prior year due primarily to the ~~improved~~stable economic condition forecast in the current quarter as compared to ~~significant deterioration of~~improvements in the significantly deteriorated economic ~~forecast~~conditions that took place at the end of first quarter in 2020 due to COVID-19.

Net charge-offs totaled ~~$2.2~~$2.6 million during the three months ended March 31, ~~2021,~~2022, compared to net charge-offs of ~~$3.9~~$4.1 million during the fourth quarter of ~~2020~~2021 and ~~$5.6~~$2.2 million in the first quarter of ~~2020.~~2021. Net charge-offs to average loans was 14 bps for the three months ended March 31, 2022, compared to 22 bps for the fourth quarter of 2021 and 12 bps for the three months ended March 31, 2021.

As of March 31, ~~2021,~~2022, the unfunded commitment reserve totaled ~~$5.9~~$4.8 million, compared to ~~$6.4~~$5.1 million as of December 31, ~~2020~~2021 and ~~$5.7~~$5.9 million as of March 31, ~~2020. The decrease in the unfunded commitment reserve in 2021 compared to 2020 is primarily related to the improved economic conditions.~~2021.

Nonperforming assets consist of nonaccrual loans, loans over 90 days ~~or more~~ past due and still accruing, restructured loans, other real estate owned (“OREO”) and nonperforming securities. Loans are generally placed on nonaccrual when principal or interest payments become 90 days past due, unless the loan is well secured and in the process of collection. Loans may also be placed on nonaccrual when circumstances indicate that the borrower may be unable to meet the contractual principal or interest payments. The threshold for evaluating classified and nonperforming loans specifically evaluated for impairment is $1.0 million. OREO represents property acquired through foreclosure and is valued at the lower of the carrying amount or fair value, less any estimated disposal costs.

March 31, 2021 December 31, 2020
(Dollars in thousands) Amount % Amount %
Nonaccrual loans:

Commercial $ 23,825 55 % $ 23,557 53 %
Residential 12,660 29 % 13,082 29 %
Consumer 2,075 5 % 3,020 7 %
Troubled debt restructured loans 4,839 11 % 4,988 11 %
Total nonaccrual loans $ 43,399 100 % $ 44,647 100 %

Loans 90 days or more past due and still accruing:
Commercial $ 74 3 % $ 493 16 %
Residential 469 22 % 518 16 %
Consumer 1,612 75 % 2,138 68 %
Total loans 90 days or more past due and still accruing $ 2,155 100 % $ 3,149 100 %

Total nonperforming loans $ 45,554 $ 47,796
OREO 1,318 1,458
Total nonperforming assets $ 46,872 $ 49,254

Total nonperforming loans to total loans 0.60 % 0.64 %
Total nonperforming assets to total assets 0.41 % 0.45 %
Allowance for credit losses to total nonperforming loans 230.50 % 230.14 %

Table of Contents

	March 31, 2022						December 31, 2021
(Dollars in thousands)	Amount			%			Amount			%
Nonaccrual loans:
Commercial	$	15,505			60	%	$	15,942			53	%
Residential		5,530			22	%		8,862			29	%
Consumer		1,906			7	%		1,511			5	%
Troubled debt restructured loans		2,871			11	%		3,970			13	%
Total nonaccrual loans	$	25,812			100	%	$	30,285			100	%

Loans over 90 days past due and still accruing:
Commercial	$	-			-		$	-			-
Residential		562			29	%		808			33	%
Consumer		1,382			71	%		1,650			67	%
Total loans over 90 days past due and still accruing	$	1,944			100	%	$	2,458			100	%

Total nonperforming loans	$	27,756					$	32,743
OREO		-						167
Total nonperforming assets	$	27,756					$	32,910

Total nonaccrual loans to total loans		0.34	%					0.40	%
Total nonperforming loans to total loans		0.36	%					0.44	%
Total nonperforming assets to total assets		0.23	%					0.27	%
Total allowance for loan losses to total nonperforming loans		324.25	%					280.98	%
Total allowance for loan losses to nonaccrual loans		348.68	%					303.78	%

Total nonperforming assets were $27.8 million at March 31, 2022, compared to $32.9 million at December 31, 2021 and $46.9 million at March 31, ~~2021, compared to $49.3 million at December 31, 2020 and $34.6 million at March 31, 2020.~~2021. Nonperforming loans at March 31, 2022 were $27.8 million, or 0.36% of total loans (0.37% excluding PPP loan originations), compared with $32.7 million, or 0.44% of total loans (0.44% excluding PPP loan originations) at December 31, 2021 ~~were~~and $45.6 million, or 0.60%, of total loans (0.64% excluding PPP loan originations)~~, compared with $47.8~~ at March 31, 2021. The decrease in nonperforming loans primarily resulted from a reduction in commercial and residential mortgage nonaccrual loans. Total nonaccrual loans were $25.8 million or ~~0.64%~~0.33% of total loans ~~(0.68% excluding PPP loan originations) and $32.3 million, or 0.45%~~ at March 31, ~~2020.~~

~~The increase in nonperforming loans as~~2022, compared to ~~a year ago resulted primarily from five COVID-19 impacted commercial relationships totaling $15.8~~$30.3 million ~~on non-accrual as~~or 0.40% of total loans at December 31, 2021 and compared to $43.4 million or 0.57% of total loans at March 31, 2021. Past due loans as a percentage of total loans was 0.24% at March 31, 2022 (0.25% excluding PPP loan originations), down from 0.29% at December 31, 2021 (0.29% excluding PPP loan originations) and up slightly from 0.22% at March 31, 2021 (0.23% excluding PPP loan originations)~~, down from 0.37% at December 31, 2020 (0.39% excluding PPP loan originations) and down from 0.51% at March 31, 2020.~~

~~Table of Contents~~

The Company began offering short-term loan modifications to assist borrowers during the COVID-19 pandemic. The CARES Act, along with a joint agency statement issued by banking regulatory agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as a troubled debt restructuring (“TDR”). The Company evaluated the short-term modification programs provided to its borrowers and has concluded the modifications were generally made to borrowers who were in good standing prior to the COVID-19 pandemic and the modifications were temporary and minor in nature and therefore do not qualify for designation as TDRs. As of March 31, 2021, 1.0% of total loans outstanding (excluding PPP loan originations) were in payment deferral programs, of which 87% are commercial borrowers and 13% are consumer borrowers. As of December 31, 2020, 1.6% of total loans outstanding (excluding PPP loan originations) were in payment deferral programs, of which 80% were commercial borrowers and 20% were consumer borrowers.

In addition to nonperforming loans discussed above, the Company has also identified approximately ~~$136.7~~$66.7 million in potential problem loans at March 31, ~~2021~~2022 as compared to ~~$136.6~~$74.9 million at December 31, ~~2020. The increase in potential problem loans is primarily due to the Company’s proactive approach to risk ratings throughout the deferral process~~2021 and ~~relates to higher risk industries impacted by the COVID-19 pandemic. Higher risk industries include entertainment, restaurants, retail, healthcare and accommodations. As of~~$136.7 million at March 31, ~~2021, 8.7% of the Company’s outstanding loans were in higher risk industries due to the COVID-19 pandemic.~~2021. Potential problem loans are loans that are currently performing, with a possibility of loss if weaknesses are not corrected. Such loans may need to be disclosed as nonperforming at some time in the future. Potential problem loans are classified by the Company’s loan rating system as “substandard.” The decrease in potential problem loans from March 31, 2021 is primarily due to the improved economic conditions which resulted in loans coming off deferral and returning to payment. Higher risk industries include entertainment, restaurants, retail, healthcare and accommodations. As of March 31, 2022, 8.8% of the Company’s outstanding loans were in higher risk industries due to the COVID-19 pandemic. Management cannot predict the extent to which economic conditions may worsen or other factors, which may impact borrowers and the potential problem loans. Accordingly, there can be no assurance that other loans will not become over 90 days ~~or more~~ past due, be placed on nonaccrual, become restructured or require increased allowance coverage and provision for loan losses. To mitigate this risk the Company maintains a diversified loan portfolio, has no significant concentration in any particular industry and originates loans primarily within its footprint.

Deposits

Total deposits were ~~$9.8~~$10.5 billion at March 31, ~~2021,~~2022, up ~~$734.2~~$227.2 million, or ~~8.1%~~2.2%, from December 31, ~~2020.~~2021. Total average deposits increased ~~$1.6~~$1.0 billion, or ~~21.0%~~10.5%, from the same period last year. The growth was driven primarily by an increase of ~~$920.7~~$391.1 million, or ~~38.4%~~11.8%, in demand deposits, combined with an increase in interest-bearing deposits of ~~$699.6~~$586.2 million, or ~~13.2%~~9.8%, due to growth in money market deposit ~~accounts~~account (“MMDA”), NOW deposit ~~accounts~~account and savings deposit accounts, partly offset by a decrease in time accounts. The high rate of deposit growth was primarily due to funding of PPP loans and various government support programs.

Table of Contents

Borrowed Funds

The Company’s borrowed funds consist of short-term borrowings and long-term debt. Short-term borrowings totaled ~~$95.3~~$65.0 million at March 31, ~~2021~~2022 compared to ~~$168.4~~$97.8 million at December ~~31, 2020. The notional value of interest rate swaps hedging cash flow related to short-term borrowings totaled $25.0 million at December 31, 2020 and matured during the three months ending March~~ 31, 2021. Long-term debt was ~~$14.1~~$14.0 million at March 31, ~~2021~~2022 and ~~$39.1 million at~~ December 31, ~~2020.~~2021.

For more information about the Company’s borrowing capacity and liquidity position, see “Liquidity Risk” below.

Subordinated Debt

On June 23, 2020, the Company issued $100.0 million of 5.00% fixed-to-floating rate subordinated notes due 2030. The subordinated notes, which qualify as Tier 2 capital, bear interest at an annual rate of 5.00%, payable semi-annually in arrears commencing on January 1, 2021, and a floating rate of interest equivalent to the three-month Secured Overnight Financing Rate (“SOFR”) plus a spread of 4.85%, payable quarterly in arrears commencing on October 1, 2025. The subordinated debt issuance cost, which is being amortized on a straight-line basis, was $2.2 million. As of March 31, ~~2021~~2022 and December 31, ~~2020~~2021 the subordinated debt net of unamortized issuance costs was ~~$98.2~~$98.6 million and ~~$98.1~~$98.5 million, respectively.

Capital Resources

Stockholders’ equity of $1.2 billion represented ~~10.32%~~9.90% of total assets at March 31, ~~2021~~2022 compared with ~~$1.2~~$1.3 billion, or ~~10.86%~~10.41% of total assets, as of December 31, ~~2020.~~2021. Stockholders’ equity ~~was consistent with~~decreased $48.2 million from December 31, ~~2020~~2021 as net income of ~~$39.8~~$39.1 million for the three months ending March 31, ~~2021~~2022 was offset by a decrease in accumulated other comprehensive income of ~~$17.1~~$68.0 million due to the change in the market value of securities available for sale, dividends declared of ~~$11.7~~$12.1 million during the period and repurchase of common stock of ~~$9.0~~$8.2 million. The deferred tax asset related to the unrealized losses in investment securities decreased $22.8 million from December 31, 2021.

The Company purchased ~~257,031~~217,100 shares of its common stock during the first quarter of ~~2021~~2022 at ~~a weighted~~an average price of ~~$35.09~~$37.55 per share ~~excluding commissions~~ under aits previously announced ~~plan.~~share repurchase program. As of March 31, ~~2021,~~2022, there were ~~1,742,969~~1,782,900 shares available for repurchase under this plan authorized on ~~October 28, 2019, amended on January 27,~~December 20, 2021 and set to expire on December 31, ~~2021.~~

~~Table of Contents~~

The Board of Directors considers the Company’s earnings position and earnings potential when making dividend decisions. The Board of Directors approved a second-quarter 2021 cash dividend of $0.27 per share at a meeting held on April 26, 2021. The dividend will be paid on June 15, 2021 to stockholders of record as of June 1, 2021.2023.

As the capital ratios in the following table indicate, the Company remained “well capitalized” at March 31, ~~2021~~2022 under applicable bank regulatory requirements. Capital measurements are well in excess of regulatory minimum guidelines and meet the requirements to be considered well capitalized for all periods presented. To be considered well capitalized, tier 1 leverage, common equity tier 1 capital, tier 1 capital and total risk-based capital ratios must be 5%, 6.5%, 8% and 10%, respectively.

Capital Measurements	March 31, 2021			December 31, 2020			March 31, 2022			December 31, 2021
Tier 1 leverage ratio		9.60	%		9.56	%		9.52	%		9.41	%
Common equity tier 1 capital ratio		12.13	%		11.84	%		12.23	%		12.25	%
Tier 1 capital ratio		13.38	%		13.09	%		13.39	%		13.43	%
Total risk-based capital ratio		15.92	%		15.62	%		15.64	%		15.73	%
Cash dividends as a percentage of net income		29.44	%		45.22	%		30.88	%		30.82	%
Per common share:
Book value	$	27.43		$	27.22		$	27.96		$	28.97
Tangible book value (1)	$	20.71		$	20.52		$	21.25		$	22.26
Tangible equity ratio (2)		8.00	%		8.41	%		7.70	%		8.20	%

(1)	Stockholders’ equity less goodwill and intangible assets divided by common shares outstanding.

(2)	Non-GAAP measure - Stockholders’ equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets.

In March 2020, the Office of Comptroller of the Currency (“OCC”), the Board of Governors of the Federal Reserve System, and the Federal Deposit Insurance Corporation (“FDIC”)announced an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. Under the modified CECL transition provision, the regulatory capital impact of the January 1, 2020 CECL adoption date adjustment to the allowance for credit losses (after-tax) has been deferred and will phase into regulatory capital at 25% per year commencing January 1, 2022. For the ongoing impact of CECL, the Company is allowed to defer the regulatory capital impact of the allowance for credit losses in an amount equal to 25% of the change in the allowance for credit losses (pre-tax) recognized through earnings for each period between January 1, 2020 and December 31, 2021. The cumulative adjustment to the allowance for credit losses between January 1, 2020 and December 31, 2021, will also phase into regulatory capital at 25% per year commencing January 1, 2022. The Company adopted the capital transition relief over the permissible five-year period.

Table of Contents

Liquidity and Interest Rate Sensitivity Management

Market Risk

Interest rate risk is the most significant market risk affecting the Company. Other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of the Company’s business activities or are immaterial to the results of operations.

Interest rate risk is defined as an exposure to a movement in interest rates that could have an adverse effect on the Company’s net interest income. Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or reprice on a different basis than earning assets. When interest-bearing liabilities mature or reprice more quickly than earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when earning assets mature or reprice more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income.

To manage the Company’s exposure to changes in interest rates, management monitors the Company’s interest rate risk. The Management’s Asset Liability Committee (“ALCO”) meets monthly to review the Company’s interest rate risk position and profitability and to recommend strategies for consideration by the Board of Directors. Management also reviews loan and deposit pricing and the Company’s securities portfolio, formulates investment and funding strategies and oversees the timing and implementation of transactions to assure attainment of the Board’s objectives in the most effective manner. Notwithstanding the Company’s interest rate risk management activities, the potential for changing interest rates is an uncertainty that can have an adverse effect on net income.

In adjusting the Company’s asset/liability position, the Board and management aim to manage the Company’s interest rate risk while minimizing net interest margin compression. At times, depending on the level of general interest rates, the relationship between long and short-term interest rates, market conditions and competitive factors, the Board and management may determine to increase the Company’s interest rate risk position somewhat in order to increase its net interest margin. The Company’s results of operations and net portfolio values remain vulnerable to changes in interest rates and fluctuations in the difference between long and short-term interest rates.

The primary tool utilized by the ALCO to manage interest rate risk is earnings at risk modeling (interest rate sensitivity analysis). Information, such as principal balance, interest rate, maturity date, cash flows, next repricing date (if needed) and current rates are uploaded into the model to create an ending balance sheet. In addition, the ALCO makes certain assumptions regarding prepayment speeds for loans and mortgage related investment securities along with any optionality within the deposits and borrowings. The model is first run under an assumption of a flat rate scenario (i.e. no change in current interest rates) with a static balance sheet. Three additional models are run in which a gradual increase of 200 bps, a gradual increase of 100 bps and a gradual decrease of 50 bps takes place over a 12-month period with a static balance sheet. Under these scenarios, assets subject to prepayments are adjusted to account for faster or slower prepayment assumptions. Any investment securities or borrowings that have callable options embedded in them are handled accordingly based on the interest rate scenario. The resulting changes in net interest income are then measured against the flat rate scenario. The Company also runs other interest rate scenarios to highlight potential interest rate risk.

In the declining rate scenario, net interest income is projected to decrease when compared to the forecasted net interest income in the flat rate scenario through the simulation period. The decrease in net interest income is a result of earning assets rolling over at lower yields while interest-bearing liabilities remain at or near their floors. In the rising rate scenarios, net interest income is projected to experience a modest increase from the flat rate scenario; however, the potential impact on earnings may be affected by the ability to lag deposit repricing on NOW, savings, MMDA and time accounts. Net interest income for the next twelve months in the +200/+100/-50 bp scenarios, as described above, is within the internal policy risk limits of not more than a 7.5% change in net interest income. The following table summarizes the percentage change in net interest income in the rising and declining rate scenarios over a 12-month period from the forecasted net interest income in the flat rate scenario using the March 31, ~~2021~~2022 balance sheet position:

Interest Rate Sensitivity Analysis
Change in interest rates
(In basis points)
Percent change in
net interest income
+200 6.07%
+100 2.77%
-50 (0.72%)

Interest Rate Sensitivity Analysis

Change in interest rates (in basis points)	Percent change in net interest income
+200	5.64%
+100	3.07%
-50	(1.53%)

The Company anticipates that the trajectory of net interest income will depend significantly on the timing and path of the recovery from the recent economic ~~downturn.~~downturn, related inflationary pressures and FOMC monetary policy. In response to the economic impact of the pandemic, the federal funds rate was reduced by 150 bps in March 2020, ~~and~~ term interest rates fell sharply across the yield ~~curve. The~~curve and the Company ~~has~~ reduced deposit ~~rates, but future reductions are likely~~rates. Inflationary pressures have resulted in a higher overall yield curve and expectations for material increases to ~~be smaller and more selective.~~short term interest rates. With deposit rates near their ~~lower bound,~~historic lows, the Company will focus on managing ~~asset yields~~deposit expense in ~~order~~a rising rate environment while allowing assets to ~~maintain~~reprice upward. It is important to note that the ~~net interest margin. Competitive pressure~~current competitive lending environment may limit the Company’s ability to ~~maintain~~increase asset yields ~~in the current environment, however.~~commensurate with relative interest rates.

Table of Contents

Liquidity Risk

Liquidity ~~involves~~risk arises from the ~~ability~~possibility that we may not be able to satisfy current or future financial commitments or may become unduly reliant on alternate funding sources. The objective of liquidity management is to ensure the Company can fund balance sheet growth, meet the cash flow requirements of depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. ALCO is responsible for liquidity management and has developed guidelines, which cover all assets and liabilities, as well as off-balance sheet items that are potential sources or uses of liquidity. Liquidity policies must also provide the flexibility to implement appropriate strategies, regular monitoring of liquidity and testing of the contingent liquidity plan. Requirements change as loans grow, deposits and securities mature and payments on borrowings are made. Liquidity management includes a focus on interest rate sensitivity management with a goal of avoiding widely fluctuating net interest margins through periods of changing economic conditions. Loan repayments and maturing investment securities are a relatively predictable source of funds. However, deposit flows, calls of investment securities and prepayments of loans and mortgage-related securities are strongly influenced by interest rates, the housing market, general and local economic conditions, and competition in the marketplace. Management continually monitors marketplace trends to identify patterns that might improve the predictability of the timing of deposit flows or asset prepayments.

The primary liquidity measurement the Company utilizes is called “Basic Surplus,” which captures the adequacy of its access to reliable sources of cash relative to the stability of its funding mix of average liabilities. This approach recognizes the importance of balancing levels of cash flow liquidity from short and long-term securities with the availability of dependable borrowing sources, which can be accessed when necessary. At March 31, ~~2021,~~2022, the Company’s Basic Surplus measurement was ~~29.4%~~25.3% of total assets or approximately ~~$3.4~~$3.1 billion as compared to the December 31, ~~2020~~2021 Basic Surplus of ~~25.7%~~28.5% or ~~$2.8~~$3.4 billion, and ~~which~~ was above the Company’s minimum of 5% (calculated at ~~$576.9~~$607.4 million and ~~$546.6~~$600.6 million, of period end total assets at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively) set forth in its liquidity policies.

At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, Federal Home Loan Bank (“FHLB”) advances outstanding totaled ~~$14.1 million and $64.1 million, respectively.~~$14.0 million. At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the Bank had ~~$65.0~~$8.0 million and ~~$74.0~~$81.0 million, respectively, of collateral encumbered by municipal letters of credit. The Bank is a member of the FHLB system and had additional borrowing capacity from the FHLB of approximately ~~$1.7~~$1.8 billion at March 31, ~~2021~~2022 and ~~$1.6~~$1.7 billion at December 31, ~~2020.~~2021. In addition, unpledged securities could have been used to increase borrowing capacity at the FHLB by an additional ~~$743.3~~$827.0 million and ~~$839.4~~$999.1 million at March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively, or used to collateralize other borrowings, such as repurchase agreements. The Company also has the ability to issue brokered time deposits and to borrow against established borrowing facilities with other banks (federal funds), which could provide additional liquidity of ~~$1.9~~$2.1 billion at March 31, ~~2021~~2022 and ~~$1.8~~$2.0 billion at December 31, ~~2020.~~2021. In addition, the Bank has a “Borrower-in-Custody” program with the FRB with the addition of the ability to pledge automobile loans as collateral. At March 31, ~~2021~~2022 and December 31, ~~2020,~~2021, the Bank had the capacity to borrow ~~$619.2~~$574.2 million and ~~$658.1~~$580.8 million, respectively, from this program. In addition, due to the creation of the Paycheck Protection Program Liquidity Facility during 2020, the Bank has the ability to borrow $568.5 million and $447.8 million through this program as of 568.5 and December 31, 2020, respectively. The Company’s internal policies authorize borrowings up to 25% of assets. Under this policy, remaining available borrowing capacity totaled ~~$2.8~~$3.0 billion at March 31, ~~2021~~2022 and ~~$2.6~~$2.9 billion at December 31, ~~2020.~~2021.

This Basic Surplus approach enables the Company to appropriately manage liquidity from both operational and contingency perspectives. By tempering the need for cash flow liquidity with reliable borrowing facilities, the Company is able to operate with a more fully invested and, therefore, higher interest income generating securities portfolio. The makeup and term structure of the securities portfolio is, in part, impacted by the overall interest rate sensitivity of the balance sheet. Investment decisions and deposit pricing strategies are impacted by the liquidity position. The Company considered its Basic Surplus position to be strong. However, certain events may adversely impact the Company’s liquidity position in ~~2021.~~2022. The large inflow of deposits experienced insince the second quarter of 2020 could reverse itself and flow out. In the current economic environment, draws against lines of credit could drive asset growth higher. Disruptions in wholesale funding markets could spark increased competition for deposits. These scenarios could lead to a decrease in the Company’s Basic Surplus measure below the minimum policy level of 5%. Significant monetary and fiscal policy actions taken by the federal government have helped to mitigate these risks. Enhanced liquidity monitoring was put in place to quickly respond to the changing environment during the COVID-19 pandemic including increasing the frequency of monitoring and adding additional sources of liquidity.

At March 31, ~~2021,~~2022, a portion of the Company’s loans and securities were pledged as collateral on borrowings. Therefore, once on-balance-sheet liquidity is depleted, future growth of earning assets will depend upon the Company’s ability to obtain additional funding, through growth of core deposits and collateral management and may require further use of brokered time deposits or other higher cost borrowing arrangements.

The Company’s primary source of funds is the Bank. Certain restrictions exist regarding the ability of the subsidiary bank to transfer funds to the Company in the form of cash dividends. The approval of the OCC is required to pay dividends when a bank fails to meet certain minimum regulatory capital standards or when such dividends are in excess of a subsidiary bank’s earnings retained in the current year plus retained net profits for the preceding two years as specified in applicable OCC regulations. At March 31, ~~2021,~~2022, approximately ~~$149.3~~$109.5 million of the total stockholders’ equity of the Bank was available for payment of dividends to the Company without approval by the OCC. The Bank’s ability to pay dividends is also subject to the Bank being in compliance with regulatory capital requirements. The Bank is currently in compliance with these requirements. Under the State of Delaware General Corporation Law, the Company may declare and pay dividends either out of accumulated net retained earnings or capital surplus.

Table of Contents

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Information called for by Item 3 is contained in the Liquidity and Interest Rate Sensitivity Management section of the Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 4.

CONTROLS AND PROCEDURES

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, ~~2021,~~2022, the Company’s disclosure controls and procedures were effective.

Table of Contents

PART II. OTHER INFORMATION

Item 1 – LEGAL PROCEEDINGS

There are no material legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party or of which any of their property is subject, except as described in the Company’s ~~2020~~2021 Annual Report on Form 10-K.

Item 1A – RISK FACTORS

There are no material changes to the risk factors as previously discussed in Part I, Item 1A of our ~~2020~~2021 Annual Report on Form 10-K.

Item 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)	Not applicable

(b)	Not applicable

(c)	The table below sets forth the information with respect to purchases made by the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a) (3) under the Securities Exchange Act of 1934) of our common stock during the quarter ended March 31, ~~2021:~~2022:

Period
Total Number of
Shares Purchased

Average Price
Paid Per Share

Total Number of Shares
Purchased as Part of Publicly
Announced Plan

Maximum Number of Shares
That May Yet be Purchased
Under the Plans(1)

1/1/21 - 1/31/21 - $ - - 2,000,000
2/1/21 - 2/28/21 257,031 35.09 257,031 1,742,969
3/1/21 - 3/31/21 - - - 1,742,969
Total 257,031 $ 35.09 257,031 1,742,969

Period	Total Number of Shares Purchased		Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plan		Maximum Number of Shares That May Yet be Purchased Under the Plan (1)
1/1/22 - 1/31/22		30,258	$	37.95		30,258		1,969,742
2/1/22 - 2/28/22		50,732		37.34		50,732		1,919,010
3/1/22 - 3/31/22		136,110		37.54		136,110		1,782,900
Total		217,100	$	37.55		217,100		1,782,900

~~(1)~~

The Company purchased 257,031 shares of its common stock during the first quarter of 2021 at an average price of $35.09 per share under a previously announced plan. As of March 31, 2021, there were 1,742,969 shares available for repurchase under this plan announced on October 28, 2019, amended on January 27, 2021 and set to expire on December 31, 2021.

(1) The Company purchased 217,100 shares of its common stock during the first quarter of 2022 at an average price of $37.55 per share under its previously announced share repurchase program. As of March 31, 2022, there were 1,782,900 shares available for repurchase under this plan announced on December 20, 2021 and set to expire on December 31, 2023.

Item 3 – DEFAULTS UPON SENIOR SECURITIES

None

Item 4 – MINE SAFETY DISCLOSURES

None

Item 5 – OTHER INFORMATION

None

Table of Contents

Item 6 – EXHIBITS

3.1		Restated Certificate of Incorporation of NBT Bancorp Inc. as amended through July 1, 2015 (filed as Exhibit 3.1 to Registrant’s Form 10-Q, filed on August 10, 2015 and incorporated herein by reference).
3.2		Amended and Restated Bylaws of NBT Bancorp Inc. effective May 22, 2018 (filed as Exhibit 3.1 to Registrant’s Form 8-K, filed on May 23, 2018 and incorporated herein by reference).
3.3		Certificate of Designation of the Series A Junior Participating Preferred Stock (filed as Exhibit A to Exhibit 4.1 of the Registrant’s Form 8-K, filed on November 18, 2004 and incorporated herein by reference).
~~10.1~~31.1	~~Compensation arrangement for Interim Chief Financial Officer and Chief Accounting Officer.~~
~~31.1~~	Certification by the Chief Executive Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
31.2		Certification by the Chief Financial Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
32.1		Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2		Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, this ~~6th~~9th day of May ~~2021.~~2022.

	NBT BANCORP INC.

By:	/s/ ~~John V. Moran~~Scott A. Kingsley
	~~John V. Moran~~Scott A. Kingsley
	Executive Vice President
	Chief Financial Officer

Delaware		16-1268674
(State of Incorporation)		(I.R.S. Employer Identification No.)

Title of class		Trading Symbol(s)		Name of exchange on which registered
Common Stock, par value $0.01 per share		NBTB		The NASDAQ Stock Market LLC

Item 1	Financial Statements (Unaudited)

	Consolidated Balance Sheets at March 31, ~~2021~~2022 and December 31, ~~2020~~2021	3

	Consolidated Statements of Income for the three month periods ended March 31, ~~2021~~2022 and ~~2020~~2021	4

	Consolidated Statements of Comprehensive Income for the three month periods ended March 31, ~~2021~~2022 and ~~2020~~2021	5

	Consolidated Statements of Stockholders’ Equity for the three month periods ended March 31, ~~2021~~2022 and ~~2020~~2021	6

	Consolidated Statements of Cash Flows for the three month periods ended March 31, ~~2021~~2022 and ~~2020~~2021	7

	Notes to Unaudited Interim Consolidated Financial Statements	9

Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	30

Item 3	Quantitative and Qualitative Disclosures about Market Risk	4445

Item 4	Controls and Procedures	4445

PART II	OTHER INFORMATION

Item 1	Legal Proceedings	4546
Item 1A	Risk Factors	4546
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	4546
Item 3	Defaults Upon Senior Securities	4546
Item 4	Mine Safety Disclosures	4546
Item 5	Other Information	4546
Item 6	Exhibits	4647

SIGNATURES			4748

	March 31,			December 31,			March 31,			December 31,
	2021			2020			2022			2021
(In thousands, except share and per share data)
Assets
Cash and due from banks	$	182,830		$	159,995		$	180,865		$	157,775
Short-term interest bearing accounts		972,195			512,686
Short-term interest-bearing accounts								913,315			1,111,296
Equity securities, at fair value		32,247			30,737			32,554			33,550
Securities available for sale, at fair value		1,387,028			1,348,698			1,662,697			1,687,361
Securities held to maturity (fair value $600,176 and $636,827, respectively)		592,999			616,560
Securities held to maturity (fair value $851,635 and $735,260, respectively)								895,005			733,210
Federal Reserve and Federal Home Loan Bank stock		25,127			27,353			25,005			25,098
Loans held for sale		1,295			1,119			263			830
Loans		7,633,459			7,498,885			7,649,826			7,498,459
Less allowance for loan losses		105,000			110,000			90,000			92,000
Net loans	$	7,528,459		$	7,388,885		$	7,559,826		$	7,406,459
Premises and equipment, net		72,705			74,206			71,030			72,093
Goodwill		280,541			280,541			280,541			280,541
Intangible assets, net		10,923			11,735			8,291			8,927
Bank owned life insurance		187,458			186,434			228,979			228,238
Other assets		263,446			293,957			289,462			266,733
Total assets	$	11,537,253		$	10,932,906		$	12,147,833		$	12,012,111
Liabilities
Demand (noninterest bearing)	$	3,495,622		$	3,241,123		$	3,751,268		$	3,689,556
Savings, NOW and money market		5,715,935			5,207,090			6,222,378			6,043,441
Time		604,373			633,479			487,977			501,472
Total deposits	$	9,815,930		$	9,081,692		$	10,461,623		$	10,234,469
Short-term borrowings		95,339			168,386			65,022			97,795
Long-term debt		14,069			39,097			13,971			13,995
Subordinated debt, net		98,162			98,052			98,599			98,490
Junior subordinated debt		101,196			101,196			101,196			101,196
Other liabilities		221,576			256,865			205,172			215,713
Total liabilities	$	10,346,272		$	9,745,288		$	10,945,583		$	10,761,658
Stockholders’ equity
Preferred stock, $0.01 par value. Authorized 2,500,000 shares at March 31, 2021 and December 31, 2020	$	0		$	0
Common stock, $0.01 par value. Authorized 100,000,000 shares at March 31, 2021 and December 31, 2020, issued 49,651,493 at March 31, 2021 and December 31, 2020		497			497
Preferred stock, $0.01 par value. Authorized 2,500,000 shares at March 31, 2022 and December 31, 2021							$	0		$	0
Common stock, $0.01 par value. Authorized 100,000,000 shares at March 31, 2022 and December 31, 2021, issued 49,651,493 at March 31, 2022 and December 31, 2021								497			497
Additional paid-in-capital		578,597			578,082			577,374			576,976
Retained earnings		777,170			749,056			883,246			856,203
Accumulated other comprehensive (loss) income		(16,699	)		417
Common stock in treasury, at cost, 6,226,291 and 6,022,399 shares at March 31, 2021 and December 31, 2020, respectively		(148,584	)		(140,434	)
Accumulated other comprehensive loss								(91,375	)		(23,344	)
Common stock in treasury, at cost, 6,659,170 and 6,483,481 shares at March 31, 2022 and December 31, 2021, respectively								(167,492	)		(159,879	)
Total stockholders’ equity	$	1,190,981		$	1,187,618		$	1,202,250		$	1,250,453
Total liabilities and stockholders’ equity	$	11,537,253		$	10,932,906		$	12,147,833		$	12,012,111

	Common Stock		Additional Paid-in- Capital			Retained Earnings			Accumulated Other Comprehensive (Loss) Income			Common Stock in Treasury			Total			Common Stock		Additional Paid-in- Capital			Retained Earnings			Accumulated Other Comprehensive (Loss) Income			Common Stock in Treasury			Total
(In thousands, except share and per share data)
Balance at December 31, 2021																		$	497	$	576,976		$	856,203		$	(23,344	)	$	(159,879	)	$	1,250,453
Net income																			0		0			39,126			0			0			39,126
Cash dividends - $0.28 per share																			0		0			(12,083	)		0			0			(12,083	)
Purchase of 217,100 treasury shares																			0		0			0			0			(8,152	)		(8,152	)
Net issuance of 41,411 shares to employee and other stock plans																			0		(2,074	)		0			0			539			(1,535	)
Stock-based compensation																			0		2,472			0			0			0			2,472
Other comprehensive (loss)																			0		0			0			(68,031	)		0			(68,031	)
Balance at March 31, 2022																		$	497	$	577,374		$	883,246		$	(91,375	)	$	(167,492	)	$	1,202,250

Balance at December 31, 2020	$	497	$	578,082		$	749,056		$	417		$	(140,434	)	$	1,187,618		$	497	$	578,082		$	749,056		$	417		$	(140,434	)	$	1,187,618
Net income		0		0			39,846			0			0			39,846			0		0			39,846			0			0			39,846
Cash dividends - $0.27 per share		0		0			(11,732	)		0			0			(11,732	)		0		0			(11,732	)		0			0			(11,732	)
Purchase of 257,031 treasury shares		0		0			0			0			(9,020	)		(9,020	)		0		0			0			0			(9,020	)		(9,020	)
Net issuance of 53,139 shares to employee and other stock plans		0		(2,153	)		0			0			870			(1,283	)		0		(2,153	)		0			0			870			(1,283	)
Stock-based compensation		0		2,668			0			0			0			2,668			0		2,668			0			0			0			2,668
Other comprehensive loss		0		0			0			(17,116	)		0			(17,116	)
Other comprehensive (loss)																			0		0			0			(17,116	)		0			(17,116	)
Balance at March 31, 2021	$	497	$	578,597		$	777,170		$	(16,699	)	$	(148,584	)	$	1,190,981		$	497	$	578,597		$	777,170		$	(16,699	)	$	(148,584	)	$	1,190,981

Balance at December 31, 2019	$	497	$	576,708		$	696,214		$	(19,026	)	$	(133,996	)	$	1,120,397
Net income		0		0			10,368			0			0			10,368
Cumulative effect adjustment for ASU 2016-13 implementation		0		0			(4,339	)		0			0			(4,339	)
Cash dividends - $0.54 per share		0		0			(23,632	)		0			0			(23,632	)
Purchase of 263,507 treasury shares		0		0			0			0			(7,980	)		(7,980	)
Net issuance of 54,341 shares to employee and other stock plans		0		(2,303	)		0			0			759			(1,544	)
Stock-based compensation		0		2,675			0			0			0			2,675
Other comprehensive income		0		0			0			16,234			0			16,234
Balance at March 31, 2020	$	497	$	577,080		$	678,611		$	(2,792	)	$	(141,217	)	$	1,112,179

	Three Months Ended March 31, 2021						Three Months Ended March 31, 2020
(Dollars in thousands)	Number of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Consumer loans:
Auto		0	$	0	$	0		1	$	44	$	44
Total consumer loans		0	$	0	$	0		1	$	44	$	44
Residential		3	$	242	$	252		7	$	691	$	735
Total TDRs		3	$	242	$	252		8	$	735	$	779

	Three Months Ended March 31, 2021				Three Months Ended March 31, 2020
(Dollars in thousands)	Number of Contracts		Recorded Investment		Number of Contracts		Recorded Investment
Commercial loans:
C&I		0	$	0		1	$	387
Total commercial loans		0	$	0		1	$	387
Consumer loans:
Auto		2	$	18		0	$	0
Total consumer loans		2	$	18		0	$	0
Residential		17	$	624		16	$	803
Total TDRs		19	$	642		17	$	1,190

Detail About AOCI Components	Amount Reclassified from AOCI						Affected Line Item in the Consolidated Statements of Comprehensive Income (Loss)
	Three Months Ended
(In thousands)	March 31, 2021			March 31, 2020
AFS securities:
Gains on AFS securities	$	0		$	(3	)	Net securities (gains) losses
Amortization of unrealized gains related to securities transfer		142			173		Interest income
Tax effect	$	(35	)	$	(42	)	Income tax (benefit)
Net of tax	$	107		$	128

Cash flow hedges:
Net unrealized losses on cash flow hedges reclassified to interest expense	$	21		$	10		Interest expense
Tax effect	$	(5	)	$	(3	)	Income tax (benefit)
Net of tax	$	16		$	7

Pension and other benefits:
Amortization of net losses	$	298		$	358		Other noninterest expense
Amortization of prior service costs		28			23		Other noninterest expense
Tax effect	$	(81	)	$	(95	)	Income tax (benefit)
Net of tax	$	245		$	286

Total reclassifications, net of tax	$	368		$	421

Detail About AOCI Components	Amount Reclassified from AOCI						Affected Line Item in the Consolidated Statements of Comprehensive Income (Loss)
	Three Months Ended
(In thousands)	March 31, 2022			March 31, 2021
AFS securities:
Amortization of unrealized gains related to securities transfer	$	137		$	142		Interest income
Tax effect	$	(35	)	$	(35	)	Income tax (benefit)
Net of tax	$	102		$	107

Cash flow hedges:
Net unrealized losses on cash flow hedges reclassified to interest expense	$	0		$	21		Interest expense
Tax effect	$	0		$	(5	)	Income tax (benefit)
Net of tax	$	0		$	16

Pension and other benefits:
Amortization of net losses	$	157		$	298		Other noninterest expense
Amortization of prior service costs		29			28		Other noninterest expense
Tax effect	$	(47	)	$	(81	)	Income tax (benefit)
Net of tax	$	139		$	245

Total reclassifications, net of tax	$	241		$	368