~~0001143513glad:InvestmentOwnedAtFairValueMemberus-gaap-supplement:NortheastRegionMemberglad:GeographicRegionsConcentrationRiskMember2022-10-012023-03-31~~0001143513us-gaap:NotesPayableOtherPayablesMemberglad:A5125NotesDue2026Member2020-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark one):


ý			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED ~~MARCH 31,~~JUNE 30, 2023


o			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ______ TO _______

COMMISSION FILE NUMBER: 814-00237

GLADSTONE CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)


Maryland			54-2040781
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

1521 WESTBRANCH DRIVE, SUITE 100			22102
McLean, Virginia			(Zip Code)
(Address of principal executive office)

(703) 287-5800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year,

if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $0.001 par value per share

GLAD

The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer	x	Smaller reporting company	o
Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

The number of shares of the issuer’s common stock, $0.001 par value per share, outstanding as of ~~May 1,~~July 25, 2023 was ~~37,445,088.~~38,600,686.

Table of Contents

GLADSTONE CAPITAL CORPORATION

TABLE OF CONTENTS


PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements (Unaudited)

	Consolidated Statements of Assets and Liabilities as of ~~March 31~~June 30 , ~~202~~32023 and September 30, 2022	2
	Consolidated Statements of Operations for the three and nine ~~and six~~ months ended ~~March~~June 30 ~~31, 202~~3 , 2023 and 2022	3
	Consolidated Statements of Changes in Net Assets for the ~~six~~nine months ended ~~March~~ 31June 30 , 202 3 and 2022	4
	Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~March~~ 31June 30 , 202 3 and 2022	5
	Consolidated Schedules of Investments as of ~~March~~June 30 ~~31, 202~~3 , 2023 and September 30, 2022	6
	Notes to Consolidated Financial Statements	20

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	4445
	Overview	4445
	Results of Operations	4850
	Liquidity and Capital Resources	5657

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	6365

Item 4.	Controls and Procedures	6365

PART II.	OTHER INFORMATION

Item 1.	Legal Proceedings	6566

Item 1A.	Risk Factors	6566

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6566

Item 3.	Defaults Upon Senior Securities	6566

Item 4.	Mine Safety Disclosures	6566

Item 5.	Other Information	6566

Item 6.	Exhibits	6566

SIGNATURES		6769

Table of Contents

Part I. Financial information

Item I1. Financial Statements (Unaudited)

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


		March 31, 2023		September 30, 2022			June 30, 2023		September 30, 2022
ASSETS	ASSETS					ASSETS
Investments, at fair value:	Investments, at fair value:					Investments, at fair value:
Non-Control/Non-Affiliate investments (Cost of $611,746 and $571,736, respectively)		$	601,415	$	574,811
Affiliate investments (Cost of $50,186 and $49,412, respectively)		42,110		39,091
Control investments (Cost of $34,099 and $34,905, respectively)		35,234		35,713
Non-Control/Non-Affiliate investments (Cost of $650,784 and $571,736, respectively)						Non-Control/Non-Affiliate investments (Cost of $650,784 and $571,736, respectively)	$	642,847	$	574,811
Affiliate investments (Cost of $50,327 and $49,412, respectively)						Affiliate investments (Cost of $50,327 and $49,412, respectively)	42,023		39,091
Control investments (Cost of $34,071 and $34,905, respectively)						Control investments (Cost of $34,071 and $34,905, respectively)	30,454		35,713
Cash and cash equivalents	Cash and cash equivalents	8,923		2,011		Cash and cash equivalents	1,681		2,011
Restricted cash and cash equivalents	Restricted cash and cash equivalents	126		96		Restricted cash and cash equivalents	105		96
Interest receivable, net	Interest receivable, net	3,042		2,737		Interest receivable, net	4,237		2,737
Due from administrative agent	Due from administrative agent	5,686		3,199		Due from administrative agent	4,299		3,199
Deferred financing costs, net	Deferred financing costs, net	487		836		Deferred financing costs, net	1,509		836
Other assets, net	Other assets, net	2,747		2,474		Other assets, net	2,907		2,474
TOTAL ASSETS	TOTAL ASSETS	$	699,770	$	660,968	TOTAL ASSETS	$	730,062	$	660,968
LIABILITIES	LIABILITIES					LIABILITIES
Line of credit at fair value (Cost of $152,600 and $141,800, respectively)		$	152,439	$	141,800
Notes payable, net of unamortized deferred financing costs of $2,186 and $2,393, respectively		197,814		197,607
Line of credit at fair value (Cost of $163,800 and $141,800, respectively)						Line of credit at fair value (Cost of $163,800 and $141,800, respectively)	$	163,800	$	141,800
Notes payable, net of unamortized deferred financing costs of $2,114 and $2,393, respectively						Notes payable, net of unamortized deferred financing costs of $2,114 and $2,393, respectively	197,886		197,607
Accounts payable and accrued expenses	Accounts payable and accrued expenses	619		500		Accounts payable and accrued expenses	1,069		500
Interest payable	Interest payable	2,779		2,517		Interest payable	4,307		2,517
Fees due to Adviser(A)	Fees due to Adviser(A)	3,157		2,104		Fees due to Adviser(A)	2,513		2,104
Fee due to Administrator(A)	Fee due to Administrator(A)	605		423		Fee due to Administrator(A)	696		423
Other liabilities	Other liabilities	546		530		Other liabilities	1,845		530
TOTAL LIABILITIES	TOTAL LIABILITIES	$	357,959	$	345,481	TOTAL LIABILITIES	$	372,116	$	345,481
Commitments and contingencies(B)	Commitments and contingencies(B)					Commitments and contingencies(B)
NET ASSETS	NET ASSETS					NET ASSETS
Common stock, $0.001 par value per share, 44,560,000 and 44,560,000 shares authorized, respectively, and 37,185,569 and 34,734,796 shares issued and outstanding, respectively		$	37	$	35
Common stock, $0.001 par value per share, 44,000,000 and 44,560,000 shares authorized, respectively, and 38,600,686 and 34,734,796 shares issued and outstanding, respectively						Common stock, $0.001 par value per share, 44,000,000 and 44,560,000 shares authorized, respectively, and 38,600,686 and 34,734,796 shares issued and outstanding, respectively	$	39	$	35
Capital in excess of par value	Capital in excess of par value	419,834		395,542		Capital in excess of par value	433,165		395,542
Cumulative net unrealized appreciation (depreciation) of investments	Cumulative net unrealized appreciation (depreciation) of investments	(17,272)		(6,438)		Cumulative net unrealized appreciation (depreciation) of investments	(19,858)		(6,438)
Cumulative net unrealized appreciation (depreciation) of other		161		—
Under (over) distributed net investment income	Under (over) distributed net investment income	2,474		(500)		Under (over) distributed net investment income	4,868		(500)
Accumulated net realized losses	Accumulated net realized losses	(63,423)		(73,152)		Accumulated net realized losses	(60,268)		(73,152)
Total distributable loss	Total distributable loss	(78,060)		(80,090)		Total distributable loss	(75,258)		(80,090)
TOTAL NET ASSETS	TOTAL NET ASSETS	$	341,811	$	315,487	TOTAL NET ASSETS	$	357,946	$	315,487
NET ASSET VALUE PER COMMON SHARE	NET ASSET VALUE PER COMMON SHARE	$	9.19	$	9.08	NET ASSET VALUE PER COMMON SHARE	$	9.27	$	9.08

(A)Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

(B)Refer to Note 9—10—Commitments and Contingencies in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)


		Three Months Ended March 31,				Six Months Ended March 31,					Three Months Ended June 30,				Nine Months Ended June 30,
		2023		2022		2023		2022			2023		2022		2023		2022
INVESTMENT INCOME	INVESTMENT INCOME									INVESTMENT INCOME
Interest income	Interest income									Interest income
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	$	17,082	$	10,614	$	32,868	$	20,768	Non-Control/Non-Affiliate investments	$	19,183	$	10,550	$	52,051	$	31,318
Affiliate investments	Affiliate investments	968		739		1,842		1,806		Affiliate investments	1,023		806		2,865		2,612
Control investments	Control investments	708		695		1,398		1,203		Control investments	736		591		2,134		1,794
Cash and cash equivalents	Cash and cash equivalents	45		—		64		—		Cash and cash equivalents	29		1		93		1
Total interest income (excluding PIK interest income)	Total interest income (excluding PIK interest income)	18,803		12,048		36,172		23,777		Total interest income (excluding PIK interest income)	20,971		11,948		57,143		35,725
PIK interest income	PIK interest income									PIK interest income
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	563		914		1,351		2,051		Non-Control/Non-Affiliate investments	629		568		1,980		2,619
Affiliate investments	Affiliate investments	137		—		276		—		Affiliate investments	139		77		415		77
Control investments	Control investments	75		—		146		—		Control investments	77		—		223		—
Total PIK interest income	Total PIK interest income	775		914		1,773		2,051		Total PIK interest income	845		645		2,618		2,696
Total interest income	Total interest income	19,578		12,962		37,945		25,828		Total interest income	21,816		12,593		59,761		38,421
Success fee income	Success fee income									Success fee income
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	600		3,231		600		3,231		Non-Control/Non-Affiliate investments	335		—		935		3,231
Affiliate Investments	Affiliate Investments	—		—		—		1,563		Affiliate Investments	—		—		—		1,563
Total success fee income	Total success fee income	600		3,231		600		4,794		Total success fee income	335		—		935		4,794
Dividend income	Dividend income									Dividend income
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	281		517		788		1,509		Non-Control/Non-Affiliate investments	42		493		830		2,002
Control investments	Control investments	—		520		329		589		Control investments	362		656		691		1,245
Total dividend income	Total dividend income	281		1,037		1,117		2,098		Total dividend income	404		1,149		1,521		3,247
Other income	Other income	102		30		193		707		Other income	268		42		461		749
Total investment income	Total investment income	20,561		17,260		39,855		33,427		Total investment income	22,823		13,784		62,678		47,211
EXPENSES	EXPENSES									EXPENSES
Base management fee(A)	Base management fee(A)	2,898		2,479		5,727		4,999		Base management fee(A)	3,106		2,501		8,833		7,500
Loan servicing fee(A)	Loan servicing fee(A)	1,923		1,520		3,797		2,982		Loan servicing fee(A)	2,069		1,614		5,866		4,596
Incentive fee(A)	Incentive fee(A)	2,408		1,971		4,589		4,062		Incentive fee(A)	2,919		1,579		7,508		5,641
Administration fee(A)	Administration fee(A)	417		401		820		780		Administration fee(A)	417		407		1,237		1,187
Interest expense	Interest expense	4,909		3,020		9,538		6,027		Interest expense	5,553		3,150		15,091		9,177
Amortization of deferred financing costs	Amortization of deferred financing costs	381		274		759		563		Amortization of deferred financing costs	405		286		1,164		849
Professional fees	Professional fees	232		207		513		471		Professional fees	271		139		784		610
Other general and administrative expenses	Other general and administrative expenses	404		315		708		699		Other general and administrative expenses	402		346		1,110		1,045
Expenses, before credits from Adviser	Expenses, before credits from Adviser	13,572		10,187		26,451		20,583		Expenses, before credits from Adviser	15,142		10,022		41,593		30,605
Credit to base management fee - loan servicing fee(A)	Credit to base management fee - loan servicing fee(A)	(1,923)		(1,520)		(3,797)		(2,982)		Credit to base management fee - loan servicing fee(A)	(2,069)		(1,614)		(5,866)		(4,596)
Credits to fees from Adviser - other(A)	Credits to fees from Adviser - other(A)	(720)		(102)		(1,156)		(2,029)		Credits to fees from Adviser - other(A)	(1,926)		(1,571)		(3,082)		(3,600)
Total expenses, net of credits	Total expenses, net of credits	10,929		8,565		21,498		15,572		Total expenses, net of credits	11,147		6,837		32,645		22,409
NET INVESTMENT INCOME	NET INVESTMENT INCOME	9,632		8,695		18,357		17,855		NET INVESTMENT INCOME	11,676		6,947		30,033		24,802
NET REALIZED AND UNREALIZED GAIN (LOSS)	NET REALIZED AND UNREALIZED GAIN (LOSS)									NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss):	Net realized gain (loss):									Net realized gain (loss):
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	403		—		10,738		472		Non-Control/Non-Affiliate investments	(789)		—		9,949		472
Affiliate investments	Affiliate investments	—		—		—		13,408		Affiliate investments	—		—		—		13,408
Control investments	Control investments	—		—		(1,016)		—		Control investments	3,700		(8,496)		2,684		(8,496)
Other	Other	25		233		278		(467)		Other	44		347		322		(120)
Total net realized gain (loss)	Total net realized gain (loss)	428		233		10,000		13,413		Total net realized gain (loss)	2,955		(8,149)		12,955		5,264
Net unrealized appreciation (depreciation):	Net unrealized appreciation (depreciation):									Net unrealized appreciation (depreciation):
Non-Control/Non-Affiliate investments	Non-Control/Non-Affiliate investments	1,819		(1,083)		(13,406)		3,569		Non-Control/Non-Affiliate investments	2,394		(5,596)		(11,012)		(2,027)
Affiliate investments	Affiliate investments	34		(2,795)		2,245		(17,822)		Affiliate investments	(228)		(1,272)		2,017		(19,094)
Control investments	Control investments	(88)		3,253		327		3,391		Control investments	(4,752)		2,471		(4,425)		5,862
Other	Other	161		—		161		—		Other	(161)		—		—		—
Total net unrealized appreciation (depreciation)	Total net unrealized appreciation (depreciation)	1,926		(625)		(10,673)		(10,862)		Total net unrealized appreciation (depreciation)	(2,747)		(4,397)		(13,420)		(15,259)
Net realized and unrealized gain (loss)	Net realized and unrealized gain (loss)	2,354		(392)		(673)		2,551		Net realized and unrealized gain (loss)	208		(12,546)		(465)		(9,995)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	11,986	$	8,303	$	17,684	$	20,406	NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	11,884	$	(5,599)	$	29,568	$	14,807
BASIC AND DILUTED PER COMMON SHARE:	BASIC AND DILUTED PER COMMON SHARE:									BASIC AND DILUTED PER COMMON SHARE:
Net investment income	Net investment income	$	0.26	$	0.25	$	0.51	$	0.52	Net investment income	$	0.31	$	0.20	$	0.82	$	0.72
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	0.33	$	0.24	$	0.49	$	0.59	Net increase (decrease) in net assets resulting from operations	$	0.32	$	(0.16)	$	0.81	$	0.43
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted	WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted	36,604,182		34,304,371		35,898,020		34,304,371		WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic and Diluted	37,680,465		34,304,371		36,492,168		34,304,371

(A) Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


		2023		2022			2023		2022
NET ASSETS, SEPTEMBER 30	NET ASSETS, SEPTEMBER 30	$	315,487	$	318,439	NET ASSETS, SEPTEMBER 30	$	315,487	$	318,439
OPERATIONS	OPERATIONS					OPERATIONS
Net investment income	Net investment income	8,725		9,160		Net investment income	8,725		9,160
Net realized gain (loss) on investments	Net realized gain (loss) on investments	9,319		13,880		Net realized gain (loss) on investments	9,319		13,880
Net realized gain (loss) on other	Net realized gain (loss) on other	253		(700)		Net realized gain (loss) on other	253		(700)
Net unrealized appreciation (depreciation) of investments	Net unrealized appreciation (depreciation) of investments	(12,599)		(10,237)		Net unrealized appreciation (depreciation) of investments	(12,599)		(10,237)
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	5,698		12,103		Net increase (decrease) in net assets resulting from operations	5,698		12,103
DISTRIBUTIONS	DISTRIBUTIONS					DISTRIBUTIONS
Distributions to common stockholders from net investment income ($0.21 per share and $0.20 per share, respectively)(A)	Distributions to common stockholders from net investment income ($0.21 per share and $0.20 per share, respectively)(A)	(7,398)		(6,689)		Distributions to common stockholders from net investment income ($0.21 per share and $0.20 per share, respectively)(A)	(7,398)		(6,689)
Net decrease in net assets from distributions	Net decrease in net assets from distributions	(7,398)		(6,689)		Net decrease in net assets from distributions	(7,398)		(6,689)
CAPITAL TRANSACTIONS	CAPITAL TRANSACTIONS					CAPITAL TRANSACTIONS
Issuance of common stock	Issuance of common stock	10,721		—		Issuance of common stock	10,721		—
Discounts, commissions and offering costs for issuance of common stock	Discounts, commissions and offering costs for issuance of common stock	(182)		—		Discounts, commissions and offering costs for issuance of common stock	(182)		—
Net increase (decrease) in net assets resulting from capital transactions	Net increase (decrease) in net assets resulting from capital transactions	10,539		—		Net increase (decrease) in net assets resulting from capital transactions	10,539		—
NET INCREASE (DECREASE) IN NET ASSETS	NET INCREASE (DECREASE) IN NET ASSETS	8,839		5,414		NET INCREASE (DECREASE) IN NET ASSETS	8,839		5,414
NET ASSETS, DECEMBER 31	NET ASSETS, DECEMBER 31	$	324,326	$	323,853	NET ASSETS, DECEMBER 31	$	324,326	$	323,853
OPERATIONS	OPERATIONS					OPERATIONS
Net investment income	Net investment income	9,632		8,695		Net investment income	9,632		8,695
Net realized gain (loss) on investments	Net realized gain (loss) on investments	403		—		Net realized gain (loss) on investments	403		—
Net realized gain (loss) on other	Net realized gain (loss) on other	25		233		Net realized gain (loss) on other	25		233
Net unrealized appreciation (depreciation) of investments	Net unrealized appreciation (depreciation) of investments	1,765		(625)		Net unrealized appreciation (depreciation) of investments	1,765		(625)
Net unrealized depreciation of other	Net unrealized depreciation of other	161		—		Net unrealized depreciation of other	161		—
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	11,986		8,303		Net increase (decrease) in net assets resulting from operations	11,986		8,303
DISTRIBUTIONS	DISTRIBUTIONS					DISTRIBUTIONS
Distributions to common stockholders from net investment income ($0.23 per share and $0.20 per share, respectively)(A)	Distributions to common stockholders from net investment income ($0.23 per share and $0.20 per share, respectively)(A)	(8,257)		(6,689)		Distributions to common stockholders from net investment income ($0.23 per share and $0.20 per share, respectively)(A)	(8,257)		(6,689)
Net decrease in net assets from distributions	Net decrease in net assets from distributions	(8,257)		(6,689)		Net decrease in net assets from distributions	(8,257)		(6,689)
CAPITAL TRANSACTIONS	CAPITAL TRANSACTIONS					CAPITAL TRANSACTIONS
Issuance of common stock	Issuance of common stock	13,993		—		Issuance of common stock	13,993		—
Discounts, commissions and offering costs for issuance of common stock	Discounts, commissions and offering costs for issuance of common stock	(237)		—		Discounts, commissions and offering costs for issuance of common stock	(237)		—
Net increase (decrease) in net assets resulting from capital transactions	Net increase (decrease) in net assets resulting from capital transactions	13,756		—		Net increase (decrease) in net assets resulting from capital transactions	13,756		—
NET INCREASE (DECREASE) IN NET ASSETS	NET INCREASE (DECREASE) IN NET ASSETS	17,485		1,614		NET INCREASE (DECREASE) IN NET ASSETS	17,485		1,614
NET ASSETS, MARCH 31	NET ASSETS, MARCH 31	$	341,811	$	325,467	NET ASSETS, MARCH 31	$	341,811	$	325,467
OPERATIONS						OPERATIONS
Net investment income						Net investment income	11,676		6,947
Net realized gain (loss) on investments						Net realized gain (loss) on investments	2,911		(8,496)
Net realized gain (loss) on other						Net realized gain (loss) on other	44		347
Net unrealized appreciation (depreciation) of investments						Net unrealized appreciation (depreciation) of investments	(2,586)		(4,397)
Net unrealized appreciation of other						Net unrealized appreciation of other	(161)		—
Net increase (decrease) in net assets resulting from operations						Net increase (decrease) in net assets resulting from operations	11,884		(5,599)
DISTRIBUTIONS						DISTRIBUTIONS
Distributions to common stockholders from net investment income ($0.24 per share and $0.15 per share, respectively)(A)						Distributions to common stockholders from net investment income ($0.24 per share and $0.15 per share, respectively)(A)	(9,082)		(5,173)
Distributions to common stockholders from return of capital ($0.00 per share and $0.05 per share, respectively)(A)						Distributions to common stockholders from return of capital ($0.00 per share and $0.05 per share, respectively)(A)	—		(1,774)
Net decrease in net assets from distributions						Net decrease in net assets from distributions	(9,082)		(6,947)
CAPITAL TRANSACTIONS						CAPITAL TRANSACTIONS
Issuance of common stock						Issuance of common stock	13,565		—
Discounts, commissions and offering costs for issuance of common stock						Discounts, commissions and offering costs for issuance of common stock	(232)		—
Net increase (decrease) in net assets resulting from capital transactions						Net increase (decrease) in net assets resulting from capital transactions	13,333		—
NET INCREASE (DECREASE) IN NET ASSETS						NET INCREASE (DECREASE) IN NET ASSETS	16,135		(12,546)
NET ASSETS, JUNE 30						NET ASSETS, JUNE 30	$	357,946	$	312,921

(A)Refer to Note 89 – Distributions to Common Stockholders in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)


		Six Months Ended March 31,					Nine Months Ended June 30,
		2023		2022			2023		2022
CASH FLOWS FROM OPERATING ACTIVITIES	CASH FLOWS FROM OPERATING ACTIVITIES					CASH FLOWS FROM OPERATING ACTIVITIES
Net increase (decrease) in net assets resulting from operations	Net increase (decrease) in net assets resulting from operations	$	17,684	$	20,406	Net increase (decrease) in net assets resulting from operations	$	29,568	$	14,807
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:	Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:					Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Purchase of investments	Purchase of investments	(77,469)		(121,569)		Purchase of investments	(148,084)		(188,851)
Principal repayments on investments	Principal repayments on investments	34,670		130,600		Principal repayments on investments	66,200		138,231
Net proceeds from sale of investments	Net proceeds from sale of investments	14,552		16,922		Net proceeds from sale of investments	18,296		15,929
Increase in investments due to PIK interest or other		(1,952)		(2,614)
Increase in investments due to PIK interest						Increase in investments due to PIK interest	(2,779)		(3,218)
Net change in premiums, discounts and amortization	Net change in premiums, discounts and amortization	221		(547)		Net change in premiums, discounts and amortization	193		(605)
Net realized loss (gain) on investments	Net realized loss (gain) on investments	(9,722)		(13,880)		Net realized loss (gain) on investments	(12,633)		(5,384)
Net realized loss (gain) on other	Net realized loss (gain) on other	(278)		467		Net realized loss (gain) on other	(322)		120
Net unrealized depreciation (appreciation) of investments	Net unrealized depreciation (appreciation) of investments	10,834		10,862		Net unrealized depreciation (appreciation) of investments	13,420		15,259
Net unrealized depreciation of other	Net unrealized depreciation of other	(161)		—		Net unrealized depreciation of other	—		—
Changes in assets and liabilities:	Changes in assets and liabilities:					Changes in assets and liabilities:
Amortization of deferred financing costs	Amortization of deferred financing costs	759		563		Amortization of deferred financing costs	1,164		849
Decrease (increase) in interest receivable, net	Decrease (increase) in interest receivable, net	(305)		(545)		Decrease (increase) in interest receivable, net	(1,500)		(1,068)
Decrease (increase) in funds due from administrative agent	Decrease (increase) in funds due from administrative agent	(2,487)		610		Decrease (increase) in funds due from administrative agent	(1,100)		(372)
Decrease (increase) in other assets, net	Decrease (increase) in other assets, net	(294)		(1,265)		Decrease (increase) in other assets, net	(509)		(685)
Increase (decrease) in accounts payable and accrued expenses	Increase (decrease) in accounts payable and accrued expenses	119		51		Increase (decrease) in accounts payable and accrued expenses	569		(130)
Increase (decrease) in interest payable	Increase (decrease) in interest payable	262		406		Increase (decrease) in interest payable	1,790		1,947
Increase (decrease) in fees due to Adviser(A)	Increase (decrease) in fees due to Adviser(A)	1,053		943		Increase (decrease) in fees due to Adviser(A)	409		(960)
Increase (decrease) in fee due to Administrator(A)	Increase (decrease) in fee due to Administrator(A)	182		197		Increase (decrease) in fee due to Administrator(A)	273		294
Increase (decrease) in other liabilities	Increase (decrease) in other liabilities	16		(3,943)		Increase (decrease) in other liabilities	1,315		(4,766)
Net cash provided by (used in) operating activities	Net cash provided by (used in) operating activities	(12,316)		37,664		Net cash provided by (used in) operating activities	(33,730)		(18,603)
CASH FLOWS FROM FINANCING ACTIVITIES	CASH FLOWS FROM FINANCING ACTIVITIES					CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from line of credit	Proceeds from line of credit	100,400		161,500		Proceeds from line of credit	123,000		235,500
Repayments on line of credit	Repayments on line of credit	(89,600)		(194,600)		Repayments on line of credit	(101,000)		(206,000)
Proceeds from issuance of notes payable	Proceeds from issuance of notes payable	—		50,000		Proceeds from issuance of notes payable	—		50,000
Redemption of notes payable	Redemption of notes payable	—		(38,813)		Redemption of notes payable	—		(38,813)
Financing costs	Financing costs	(203)		(1,575)		Financing costs	(1,559)		(1,662)
Proceeds from issuance of common stock	Proceeds from issuance of common stock	24,714		—		Proceeds from issuance of common stock	38,279		—
Discounts, commissions and offering costs for issuance of common stock	Discounts, commissions and offering costs for issuance of common stock	(398)		—		Discounts, commissions and offering costs for issuance of common stock	(574)		—
Distributions paid to common stockholders	Distributions paid to common stockholders	(15,655)		(13,378)		Distributions paid to common stockholders	(24,737)		(20,325)
Net cash provided by (used in) financing activities	Net cash provided by (used in) financing activities	19,258		(36,866)		Net cash provided by (used in) financing activities	33,409		18,700
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS	NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS	6,942		798		NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS	(321)		97
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD	CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD	2,107		846		CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD	2,107		846
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD	CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD	$	9,049	$	1,644	CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD	$	1,786	$	943
CASH PAID FOR INTEREST	CASH PAID FOR INTEREST	$	9,276	$	5,621	CASH PAID FOR INTEREST	$	13,301	$	7,230
NON-CASH ACTIVITIES(B)	NON-CASH ACTIVITIES(B)	$	2,416	$	710	NON-CASH ACTIVITIES(B)	$	2,416	$	7,489

(A)Refer to Note 4—Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

(B)Non-cash activities relate to the October 2022 exit of our investment in Targus Cayman HoldCo Ltd., which was sold for net proceeds of approximately $8.0 million, resulting in a realized gain of approximately $5.9 million. As part of the proceeds, we received an interest in B. Riley Financial, Inc. 6.75% senior notes in the amount of $2.4 million.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
MARCH 31, 2023
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(Q)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 176.0%
Secured First Lien Debt – 130.9%
Aerospace and Defense – 20.9%
Antenna Research Associates, Inc. – Term Debt (S + 10.0%, 14.8% Cash, 4.0% PIK, Due 11/2026)(E)
$ 21,816 $ 21,816 $ 21,816
Ohio Armor Holdings, LLC – Term Debt (S + 8.0%, 12.8% Cash, Due 2/2026)(C)
18,325 18,305 17,913
SpaceCo Holdings, LLC – Line of Credit, $300 available (L + 7.0%, 12.2% Cash, Due 12/2025)(C)(U)
1,700 1,700 1,666
SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 12.2% Cash, Due 12/2025)(C)(U)
30,698 30,359 30,083
72,180 71,478
Beverage, Food, and Tobacco – 19.2%
Cafe Zupas – Line of Credit, $1,500 available (S + 6.8%, 11.6% Cash, Due 12/2024)(C)
— — —
Café Zupas – Delayed Draw Term Loan, $8,070 available (S + 6.8%, 11.6% Cash, Due 12/2024)(C)
1,970 1,970 1,945
Café Zupas – Term Debt (S + 6.8%, 11.6% Cash, Due 12/2024)(C)
23,460 23,460 23,167
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.8%, 12.6% Cash, Due 6/2026)(C)
— — —
Eegee’s LLC – Delayed Draw Term Loan, $4,500 available (L + 7.8%, 12.6% Cash, Due 6/2026)(C)
3,000 3,000 2,835
Eegee’s LLC – Term Debt (L + 7.8%, 12.6% Cash, Due 6/2026)(C)
17,000 17,000 16,065
Salt & Straw, LLC – Line of Credit, $1,000 available (S + 9.0%, 13.9% Cash, Due 9/2027)(C)
— — —
Salt & Straw, LLC – Delayed Draw Term Loan, $0 available (S + 9.0%, 13.9% Cash, Due 9/2027)(C)
8,500 8,427 8,203
Sokol & Company Holdings, LLC – Term Debt (S + 7.0%, 11.8% Cash, Due 8/2027)(C)
13,500 13,500 13,213
67,357 65,428
Buildings and Real Estate – 0.6%
GFRC 360, LLC – Line of Credit, $50 available (S + 8.0%, 12.8% Cash, Due 9/2023)(C)
1,150 1,150 1,082
GFRC 360, LLC – Term Debt (S + 8.0%, 12.8% Cash, Due 9/2023)(C)
1,000 1,000 941
2,150 2,023
Diversified/Conglomerate Manufacturing – 28.4%
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 13.1% Cash, Due 10/2026)(C)
— — —
Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 13.1% Cash, Due 10/2026)(C)
21,500 21,500 20,694
NeoGraf Solutions LLC – Line of Credit, $4,500 available (S + 7.0%, 11.0% Cash, 0.8% PIK, Due 1/2028)(C)
— — —
NeoGraf Solutions LLC – Term Debt (S + 7.0%, 11.0% Cash, 0.8% PIK, Due 1/2028)(C)
27,012 27,012 27,012
Salvo Technologies, Inc. – Term Debt (S + 9.5%, 14.3% Cash, Due 4/2027)(C)
11,827 11,827 11,147
Unirac Holdings, Inc. – Line of Credit, $1,356 available (S + 6.5%, 11.3% Cash, Due 9/2027)(C)
867 867 867
Unirac Holdings, Inc. – Delayed Draw Term Loan, $1,667 available (S + 6.5%, 11.3% Cash, Due 9/2027)(C)
1,111 1,111 1,111
Unirac Holdings, Inc. – Term Debt (S + 6.5%, 11.3% Cash, Due 9/2027)(C)
14,925 14,583 14,925
Viva Railings, LLC – Line of Credit, $4,000 available (L + 7.0%, 11.9% Cash, Due 5/2027)(C)
— — —
Viva Railings, LLC – Term Debt (L + 7.0%, 11.9% Cash, Due 5/2027)(C)
21,691 21,691 21,339
98,591 97,095
Diversified/Conglomerate Service – 29.5%
Axios Industrial Group, LLC – Term Debt (S + 9.0%, 13.9% Cash, Due 10/2027)(C)
9,000 8,965 8,786
Axios Industrial Group, LLC – Delayed Draw Term Loan, $5,000 available (S + 9.0%, 13.9% Cash, Due 10/2027)(C)
3,000 3,000 2,929
DKI Ventures, LLC – Term Debt (S + 8.0%, 12.8% Cash, Due 12/2023)(C)
5,915 5,915 3,846
ENET Holdings, LLC – Term Debt (L + 7.3%, 12.1% Cash, Due 4/2025)(C)
22,289 22,289 21,508
Fix-It Group, LLC – Line of Credit, $1,500 available (S + 7.0%, 11.9% Cash, Due 12/2026)(C)
1,500 1,500 1,496
Fix-It Group, LLC – Term Debt (S + 7.0%, 11.9% Cash, Due 12/2026)(C)
10,000 10,000 9,975
Fix-It Group, LLC – Delayed Draw Term Loan, $6,750 available (S + 7.0%, 11.9% Cash, Due 12/2026)(C)
3,250 3,250 3,242


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(K)(Q)	Principal/ Shares/ Units(I)(J)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 179.6%
Secured First Lien Debt – 134.6%
Aerospace and Defense – 20.0%
Antenna Research Associates, Inc. – Term Debt (S + 10.0%, 15.1% Cash, 4.0% PIK, Due 11/2026)(E)	$	22,041	$	22,041	$	22,041
Ohio Armor Holdings, LLC – Term Debt (S + 8.0%, 13.1% Cash, Due 2/2026)(C)	18,031		18,013		17,670
SpaceCo Holdings, LLC – Line of Credit, $100 available (S + 7.2%, 12.4% Cash, Due 12/2025)(C)(U)	1,900		1,900		1,869
SpaceCo Holdings, LLC – Term Debt (S + 7.2%, 12.4% Cash, Due 12/2025)(C)(U)	30,491		30,136		29,995
			72,090		71,575
Beverage, Food, and Tobacco – 19.3%
Cafe Zupas – Line of Credit, $1,500 available (S + 6.8%, 11.9% Cash, Due 12/2024)(C)	—		—		—
Café Zupas – Delayed Draw Term Loan, $6,070 available (S + 6.8%, 11.9% Cash, Due 12/2024)(C)	3,970		3,970		3,891
Café Zupas – Term Debt (S + 6.8%, 11.9% Cash, Due 12/2024)(C)	23,460		23,460		22,991
Eegee’s LLC – Line of Credit, $1,000 available (S + 7.8%, 12.9% Cash, Due 6/2026)(C)	—		—		—
Eegee’s LLC – Delayed Draw Term Loan, $4,500 available (S + 7.8%, 12.9% Cash, Due 6/2026)(C)	3,000		3,000		2,873
Eegee’s LLC – Term Debt (S + 7.8%, 12.9% Cash, Due 6/2026)(C)	17,000		17,000		16,278
Salt & Straw, LLC – Line of Credit, $60 available (S + 9.1%, 14.2% Cash, Due 9/2027)(C)	1,940		1,940		1,853
Salt & Straw, LLC – Delayed Draw Term Loan, $3,000 available (S + 9.1%, 14.2% Cash, Due 9/2027)(C)	8,500		8,430		8,118
Sokol & Company Holdings, LLC – Term Debt (S + 7.0%, 12.1% Cash, Due 8/2027)(C)	13,500		13,500		13,179
			71,300		69,183
Buildings and Real Estate – 0.6%
GFRC 360, LLC – Line of Credit, $50 available (S + 8.0%, 13.1% Cash, Due 9/2023)(C)	1,150		1,150		1,076
GFRC 360, LLC – Term Debt (S + 8.0%, 13.1% Cash, Due 9/2023)(C)	1,000		1,000		936
			2,150		2,012
Diversified/Conglomerate Manufacturing – 32.2%
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (S + 8.3%, 13.4% Cash, Due 10/2026)(C)	—		—		—
Engineering Manufacturing Technologies, LLC – Term Debt (S + 8.3%, 13.4% Cash, Due 10/2026)(C)	21,500		21,500		20,317
NeoGraf Solutions LLC – Line of Credit, $4,500 available (S + 7.0%, 11.0% Cash, 1.1% PIK, Due 1/2028)(C)	—		—		—
NeoGraf Solutions LLC – Term Debt (S + 7.0%, 11.0% Cash, 1.1% PIK, Due 1/2028)(C)	27,070		27,070		26,258
OCI, LLC – Term Debt (S + 7.5%, 12.6% Cash, Due 5/2028)(C)	20,000		20,000		20,000
Salvo Technologies, Inc. – Term Debt (S + 9.5%, 14.6% Cash, Due 4/2027)(C)	11,797		11,797		10,971
Unirac Holdings, Inc. – Line of Credit, $1,022 available (S + 6.5%, 11.6% Cash, Due 9/2027)(C)	1,200		1,200		1,201
Unirac Holdings, Inc. – Delayed Draw Term Loan, $1,669 available (S + 6.5%, 11.6% Cash, Due 9/2027)(C)	1,108		1,108		1,110
Unirac Holdings, Inc. – Term Debt (S + 6.5%, 11.6% Cash, Due 9/2027)(C)	14,888		14,561		14,906
Viva Railings, LLC – Line of Credit, $4,000 available (S + 7.1%, 12.2% Cash, Due 5/2027)(C)	—		—		—
Viva Railings, LLC – Term Debt (S + 7.1%, 12.2% Cash, Due 5/2027)(C)	20,747		20,747		20,488
			117,983		115,251
Diversified/Conglomerate Service – 29.6%
Axios Industrial Group, LLC – Term Debt (S + 9.1%, 14.2% Cash, Due 10/2027)(C)	9,000		8,967		8,843
Axios Industrial Group, LLC – Delayed Draw Term Loan, $5,000 available (S + 9.1%, 14.2% Cash, Due 10/2027)(C)	3,000		3,000		2,948
DKI Ventures, LLC – Term Debt (S + 8.0%, 13.1% Cash, Due 12/2023)(C)	5,915		5,915		3,549
ENET Holdings, LLC – Term Debt (S + 7.3%, 12.4% Cash, Due 4/2025)(C)	22,289		22,289		21,453
Fix-It Group, LLC – Line of Credit, $2,000 available (S + 8.1%, 13.2% Cash, Due 12/2026)(C)	1,000		1,000		1,000
Fix-It Group, LLC – Term Debt (S + 8.1%, 13.2% Cash, Due 12/2026)(C)	12,200		12,200		12,200

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
MARCH 31, 2023
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(Q)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
Leadpoint Business Services, LLC – Line of Credit, $0 available (S + 7.3%, 12.1% Cash, Due 2/2024)(C)
5,500 5,500 5,500
Leadpoint Business Services, LLC – Term Debt (S + 8.5%, 13.3% Cash, Due 2/2028)(C)
13,500 13,500 13,500
MCG Energy Solutions, LLC – Term Debt (S + 7.5%, 12.4% Cash, 3.5% PIK, Due 3/2026)(C)
19,932 19,886 18,387
WorkforceQA, LLC – Line of Credit, $2,000 available (S + 6.5%, 11.3% Cash, Due 12/2026)(C)
— — —
WorkforceQA, LLC – Term Debt (S + 8.4%, 13.1% Cash, Due 12/2026)(C)(H)
10,000 9,967 9,950
WorkforceQA, LLC – Term Debt (S + 9.6%, 14.3% Cash, Due 12/2026)(C)(H)
1,600 1,595 1,592
105,367 100,711
Healthcare, Education, and Childcare – 28.9%
ALS Education, LLC – Line of Credit, $3,000 available (S + 7.0%, 11.8% Cash, Due 5/2025)(C)
— — —
ALS Education, LLC – Term Debt (S + 7.0%, 11.8% Cash, Due 5/2025)(C)
19,030 19,030 18,840
HH-Inspire Acquisition, Inc. – Line of Credit, $1,500 available (L + 6.8%, 11.6% Cash, Due 12/2026)(C)
1,500 1,500 1,500
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 11.6% Cash, Due 12/2026)(C)
16,000 16,000 16,094
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 11.6% Cash, Due 12/2026)(C)
8,000 8,000 8,047
HH-Inspire Acquisition, Inc. – Delayed Draw Term Loan, $0 available (L + 6.8%, 11.6% Cash, Due 12/2026)(C)
10,000 10,000 10,059
Pansophic Learning, Ltd. – Term Debt (L + 7.3%, 12.1% Cash, Due 3/2027)(C)
28,000 27,965 27,895
Pansophic Learning, Ltd. – Term Debt (L + 7.3%, 12.1% Cash, Due 3/2027)(C)
5,000 4,993 4,981
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 12.1% Cash, Due 6/2026)(C)
500 500 499
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 12.1% Cash, Due 6/2026)(C)
11,000 11,000 10,973
98,988 98,888
Machinery – 1.6%
Arc Drilling Holdings LLC – Line of Credit, $1,000 available (S + 11.5%, 10.5% Cash, 5.8% PIK, Due 2/2024)(C)
— — —
Arc Drilling Holdings LLC – Term Debt (S + 11.5%, 10.5% Cash, 5.8% PIK, Due 2/2024)(C)
5,749 5,749 5,592
5,749 5,592
Telecommunications – 1.8%
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 15.9% Cash, Due 12/2024)(C)
1,200 1,200 1,044
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 15.9% Cash, Due 12/2024)(C)
6,000 6,000 5,220
7,200 6,264
Total Secured First Lien Debt $ 457,582 $ 447,479
Secured Second Lien Debt – 32.2%
Automobile – 3.4%
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 12/2025)(C)(F)
$ 11,960 $ 11,925 $ 11,451
Beverage, Food, and Tobacco – 0.7%
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 12.6% Cash, Due 10/2026)(D)
3,683 3,683 2,339
Diversified/Conglomerate Manufacturing – 10.0%
Springfield, Inc. – Term Debt (L + 10.0%, 14.9% Cash, Due 12/2026)(C)
30,000 30,000 29,775
Tailwind Smith Cooper Intermediate Corporation – Term Debt (S + 9.0%, 13.9% Cash, Due 5/2027)(D)(U)
5,000 4,842 4,275
34,842 34,050
Diversified/Conglomerate Service – 3.3%
CHA Holdings, Inc. – Term Debt (L + 8.8%, 13.9% Cash, Due 4/2026)(D)(U)
3,000 2,971 2,760
Gray Matter Systems, LLC – Term Debt (11.3% Cash, Due 12/2026)(C)(F)
2,100 2,072 2,095
Gray Matter Systems, LLC – Delayed Draw Term Loan, $0 available (11.3% Cash, Due 12/2026)(C)(F)
6,500 6,478 6,484
11,521 11,339
Healthcare, Education, and Childcare – 8.4%
Giving Home Health Care, LLC – Term Debt (12.5% Cash, Due 2/2028)(C)(F)
28,800 28,800 28,584
Machinery – 0.2%
CPM Holdings, Inc. – Term Debt (L + 8.3%, 13.1% Cash, Due 11/2026)(D)
798 798 786


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(K)(Q)	Principal/ Shares/ Units(I)(J)		Cost		Fair Value
Fix-It Group, LLC – Delayed Draw Term Loan, $0 available (S + 8.1%, 13.2% Cash, Due 12/2026)(C)	6,911		6,911		6,911
Leadpoint Business Services, LLC – Term Debt (S + 8.5%, 13.6% Cash, Due 2/2028)(C)	13,500		13,500		13,365
MCG Energy Solutions, LLC – Term Debt (S + 7.6%, 12.7% Cash, 3.5% PIK, Due 3/2026)(C)	20,111		20,068		18,226
Trowbridge Chicago, LLC – Line of Credit, $2,000 available (S + 7.0%, 12.1% Cash, Due 6/2029)(C)	—		—		—
Trowbridge Chicago, LLC – Term Debt (S + 7.0%, 12.1% Cash, Due 6/2029)(C)	5,750		5,750		5,750
Trowbridge Chicago, LLC – Delayed Draw Term Loan, $5,250 available (S + 7.0%, 12.1% Cash, Due 6/2029)(C)	—		—		—
WorkforceQA, LLC – Line of Credit, $2,000 available (S + 6.5%, 11.6% Cash, Due 12/2026)(C)	—		—		—
WorkforceQA, LLC – Term Debt (S + 8.4%, 13.5% Cash, Due 12/2026)(C)(H)	10,000		9,969		9,975
WorkforceQA, LLC – Term Debt (S + 9.5%, 14.6% Cash, Due 12/2026)(C)(H)	1,600		1,595		1,596
			111,164		105,816
Healthcare, Education, and Childcare – 29.7%
ALS Education, LLC – Line of Credit, $3,000 available (S + 7.0%, 12.1% Cash, Due 5/2025)(C)	—		—		—
ALS Education, LLC – Term Debt (S + 7.0%, 12.1% Cash, Due 5/2025)(C)	19,030		19,030		18,982
HH-Inspire Acquisition, Inc. – Line of Credit, $1,212 available (S + 8.0%, 13.3% Cash, Due 4/2028)(C)(U)	624		624		624
HH-Inspire Acquisition, Inc. – Term Debt (S + 8.0%, 13.3% Cash, Due 4/2028)(C)(U)	16,013		16,013		16,013
HH-Inspire Acquisition, Inc. – Term Debt (S + 8.0%, 13.3% Cash, Due 4/2028)(C)(U)	3,225		3,225		3,225
Pansophic Learning, Ltd. – Term Debt (S + 7.5%, 12.8% Cash, Due 3/2027)(C)(U)	28,000		27,966		28,000
Pansophic Learning, Ltd. – Term Debt (S + 7.5%, 12.8% Cash, Due 3/2027)(C)(U)	5,000		4,994		5,000
Technical Resource Management, LLC – Line of Credit, $3,000 available (S + 8.0%, 13.1% Cash, Due 4/2028)(C)	—		—		—
Technical Resource Management, LLC – Term Debt (S + 8.0%, 13.1% Cash, Due 4/2028)(C)	23,000		23,000		23,000
Technical Resource Management, LLC – Delayed Draw Term Loan, $2,500 available (S + 8.0%, 13.1% Cash, Due 4/2028)(C)	—		—		—
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (S + 7.3%, 12.4% Cash, Due 6/2026)(C)	500		500		500
Turn Key Health Clinics, LLC – Term Debt (S + 7.3%, 12.4% Cash, Due 6/2026)(C)	11,000		11,000		11,000
			106,352		106,344
Machinery – 1.5%
Arc Drilling Holdings LLC – Line of Credit, $1,000 available (S + 11.5%, 10.5% Cash, 6.1% PIK, Due 2/2024)(C)	—		—		—
Arc Drilling Holdings LLC – Term Debt (S + 11.5%, 10.5% Cash, 6.1% PIK, Due 2/2024)(C)	5,835		5,835		5,522
			5,835		5,522
Telecommunications – 1.7%
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (S + 11.0%, 16.1% Cash, Due 12/2024)(C)	1,200		1,200		996
B+T Group Acquisition, Inc.(S) – Term Debt (S + 11.0%, 16.1% Cash, Due 12/2024)(C)	6,000		6,000		4,980
			7,200		5,976
Total Secured First Lien Debt			$	494,074	$	481,679
Secured Second Lien Debt – 31.5%
Automobile – 3.3%
Sea Link International IRB, Inc. – Term Debt (11.3% Cash, 2.0% PIK, Due 12/2025)(C)(F)	$	12,021	$	11,989	$	11,630
Beverage, Food, and Tobacco – 0.7%
8th Avenue Food & Provisions, Inc. – Term Debt (S + 7.9%, 13.0% Cash, Due 10/2026)(D)	3,683		3,683		2,431
Diversified/Conglomerate Manufacturing – 10.1%
OCI, LLC – Term Debt (7.0% Cash, 7.0% PIK, Due 11/2028)(C)(F)	2,000		2,000		2,000
Springfield, Inc. – Term Debt (S + 10.1%, 15.2% Cash, Due 12/2026)(C)	30,000		30,000		29,888
Tailwind Smith Cooper Intermediate Corporation – Term Debt (S + 9.0%, 14.3% Cash, Due 5/2027)(D)(U)	5,000		4,849		4,300
			36,849		36,188

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)								GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment~~(K)~~(Q)	Company and Investment~~(K)~~(Q)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value		Company and Investment~~(K)~~(Q)	Principal/ Shares/ Units(I)(J)		Cost		Fair Value
Oil and Gas – 6.2%
Imperative Holdings Corporation – Term Debt (S + 9.8%, 14.6% Cash, Due 8/2028)(C)		21,765		21,610		21,384
Diversified/Conglomerate Service – 3.2%								Diversified/Conglomerate Service – 3.2%
CHA Holdings, Inc. – Term Debt (S + 9.0%, 14.3% Cash, Due 4/2026)(D)(U)								CHA Holdings, Inc. – Term Debt (S + 9.0%, 14.3% Cash, Due 4/2026)(D)(U)	3,000		2,973		2,760
Gray Matter Systems, LLC – Term Debt (11.3% Cash, Due 12/2026)(C)(F)								Gray Matter Systems, LLC – Term Debt (11.3% Cash, Due 12/2026)(C)(F)	8,600		8,553		8,589
											11,526		11,349
Healthcare, Education, and Childcare – 8.0%								Healthcare, Education, and Childcare – 8.0%
Giving Home Health Care, LLC – Term Debt (12.5% Cash, Due 2/2028)(C)(F)								Giving Home Health Care, LLC – Term Debt (12.5% Cash, Due 2/2028)(C)(F)	28,800		28,800		28,728
Machinery – 0.2%								Machinery – 0.2%
CPM Holdings, Inc. – Term Debt (L + 8.3%, 13.5% Cash, Due 11/2026)(D)(V)								CPM Holdings, Inc. – Term Debt (L + 8.3%, 13.5% Cash, Due 11/2026)(D)(V)	798		798		792
Oil and Gas – 6.0%								Oil and Gas – 6.0%
Imperative Holdings Corporation – Term Debt (S + 9.8%, 14.9% Cash, Due 8/2028)(C)								Imperative Holdings Corporation – Term Debt (S + 9.8%, 14.9% Cash, Due 8/2028)(C)	21,765		21,611		21,493
Total Secured Second Lien Debt	Total Secured Second Lien Debt			$	113,179	$	109,933	Total Secured Second Lien Debt			$	115,256	$	112,611
Unsecured Debt – 0.7%
Unsecured Debt – 0.0%								Unsecured Debt – 0.0%
Diversified/Conglomerate Service – 0.0%	Diversified/Conglomerate Service – 0.0%							Diversified/Conglomerate Service – 0.0%
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)	Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)	$	198	$	198	$	36	Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)	$	198	$	198	$	32
Finance – 0.7%
B. Riley Financial, Inc. – Term Debt (6.8% Cash, Due 5/2024)(F)(V)		2,416		2,416		2,336
Total Unsecured Debt	Total Unsecured Debt			$	2,614	$	2,372	Total Unsecured Debt			$	198	$	32
Preferred Equity – 5.6%
Automobile – 0.1%
Preferred Equity – 6.1%								Preferred Equity – 6.1%
Automobile – 0.0%								Automobile – 0.0%
Sea Link International IRB, Inc. – Preferred Stock(E)(G)	Sea Link International IRB, Inc. – Preferred Stock(E)(G)	98,039		98		167		Sea Link International IRB, Inc. – Preferred Stock(E)(G)	98,039		98		175
Beverage, Food, and Tobacco – 0.0%	Beverage, Food, and Tobacco – 0.0%							Beverage, Food, and Tobacco – 0.0%
Triple H Food Processors, LLC – Preferred Stock(E)(G)	Triple H Food Processors, LLC – Preferred Stock(E)(G)	75		75		131		Triple H Food Processors, LLC – Preferred Stock(E)(G)	75		75		135
Buildings and Real Estate – 0.1%	Buildings and Real Estate – 0.1%							Buildings and Real Estate – 0.1%
GFRC 360, LLC – Preferred Stock(E)(G)	GFRC 360, LLC – Preferred Stock(E)(G)	1,000		1,025		393		GFRC 360, LLC – Preferred Stock(E)(G)	1,000		1,025		263
Diversified/Conglomerate Manufacturing – 0.7%
Diversified/Conglomerate Manufacturing – 0.6%								Diversified/Conglomerate Manufacturing – 0.6%
Salvo Technologies, Inc. – Preferred Stock(E)(G)	Salvo Technologies, Inc. – Preferred Stock(E)(G)	2,500		2,500		2,534		Salvo Technologies, Inc. – Preferred Stock(E)(G)	2,500		2,500		2,011
Diversified/Conglomerate Service – 2.6%
Diversified/Conglomerate Service – 2.7%								Diversified/Conglomerate Service – 2.7%
Frontier Financial Group Inc. – Preferred Stock(E)(G)	Frontier Financial Group Inc. – Preferred Stock(E)(G)	766		500		—		Frontier Financial Group Inc. – Preferred Stock(E)(G)	766		500		—
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)	Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)	168		—		—		Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)	168		—		—
MCG Energy Solutions, LLC – Preferred Stock(E)	MCG Energy Solutions, LLC – Preferred Stock(E)	7,000,000		7,000		8,904		MCG Energy Solutions, LLC – Preferred Stock(E)	7,000,000		7,000		8,904
Trowbridge Chicago, LLC – Preferred Stock(E)(G)								Trowbridge Chicago, LLC – Preferred Stock(E)(G)	242,105		750		750
				7,500		8,904					8,250		9,654
Healthcare, Education, and Childcare – 1.0%
Healthcare, Education, and Childcare – 1.2%								Healthcare, Education, and Childcare – 1.2%
HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G)	HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G)	1,024,915		1,327		3,249		HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G)	1,329,054		2,251		4,213
Oil and Gas – 0.7%
Oil and Gas – 1.5%								Oil and Gas – 1.5%
FES Resources Holdings LLC – Preferred Equity Units(E)(G)	FES Resources Holdings LLC – Preferred Equity Units(E)(G)	6,350		6,350		901		FES Resources Holdings LLC – Preferred Equity Units(E)(G)	6,350		6,350		3,619
Imperative Holdings Corporation – Preferred Equity Units(E)(G)	Imperative Holdings Corporation – Preferred Equity Units(E)(G)	972,569		488		1,656		Imperative Holdings Corporation – Preferred Equity Units(E)(G)	972,569		488		1,656
				6,838		2,557					6,838		5,275
Telecommunications – 0.4%
Telecommunications – 0.0%								Telecommunications – 0.0%
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)	B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)	6,130		2,024		937		B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)	6,130		2,024		—
NetFortris Holdings LLC – Preferred Stock(E)(G)		7,890,860		789		263
				2,813		1,200
Total Preferred Equity	Total Preferred Equity			$	22,176	$	19,135	Total Preferred Equity			$	23,061	$	21,726
Common Equity – 6.6%
Aerospace and Defense – 4.4%
Common Equity – 7.4%								Common Equity – 7.4%
Aerospace and Defense – 4.6%								Aerospace and Defense – 4.6%
Antenna Research Associates, Inc. – Common Equity Units(E)(G)	Antenna Research Associates, Inc. – Common Equity Units(E)(G)	4,283		$	4,283	$	14,400	Antenna Research Associates, Inc. – Common Equity Units(E)(G)	4,283		$	4,283	$	15,814
Ohio Armor Holdings, LLC – Common Equity(E)(G)	Ohio Armor Holdings, LLC – Common Equity(E)(G)	100		1,000		506		Ohio Armor Holdings, LLC – Common Equity(E)(G)	100		1,000		543
				5,283		14,906					5,283		16,357
Automobile– 0.1%	Automobile– 0.1%							Automobile– 0.1%
Sea Link International IRB, Inc.– Common Equity Units(E)(G)	Sea Link International IRB, Inc.– Common Equity Units(E)(G)	823,333		823		130		Sea Link International IRB, Inc.– Common Equity Units(E)(G)	823,333		823		322
Beverage, Food, and Tobacco – 0.6%
Beverage, Food, and Tobacco – 0.8%								Beverage, Food, and Tobacco – 0.8%
Salt & Straw, LLC – Common Warrant(E)(G)	Salt & Straw, LLC – Common Warrant(E)(G)	0.3%		—		—		Salt & Straw, LLC – Common Warrant(E)(G)	0.4%		—		—
Sokol & Company Holdings, LLC – Common Stock(E)(G)	Sokol & Company Holdings, LLC – Common Stock(E)(G)	1,500,000		1,500		1,415		Sokol & Company Holdings, LLC – Common Stock(E)(G)	1,500,000		1,500		1,581
Triple H Food Processors, LLC – Common Stock(E)(G)	Triple H Food Processors, LLC – Common Stock(E)(G)	250,000		250		806		Triple H Food Processors, LLC – Common Stock(E)(G)	250,000		250		1,311
				1,750		2,221					1,750		2,892
Buildings and Real Estate – 0.0%	Buildings and Real Estate – 0.0%							Buildings and Real Estate – 0.0%
GFRC 360, LLC – Common Stock Warrants(E)(G)	GFRC 360, LLC – Common Stock Warrants(E)(G)	45%		—		—		GFRC 360, LLC – Common Stock Warrants(E)(G)	45%		—		—
Diversified/Conglomerate Manufacturing – 0.6%
Diversified/Conglomerate Manufacturing – 0.2%								Diversified/Conglomerate Manufacturing – 0.2%
Engineering Manufacturing Technologies, LLC – Common Stock(E)(G)	Engineering Manufacturing Technologies, LLC – Common Stock(E)(G)	6,000		3,000		—		Engineering Manufacturing Technologies, LLC – Common Stock(E)(G)	6,000		3,000		—
NeoGraf Solutions LLC – Common Stock(E)(G)		2,000,000		2,000		2,000
				5,000		2,000
Diversified/Conglomerate Service – 0.1%
WorkforceQA, LLC – Common Stock(E)(G)		532		532		372
Healthcare, Education, and Childcare – 0.8%

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)									GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment~~(K)~~(Q)	Company and Investment~~(K)~~(Q)	Principal/ Shares/ Units(J)(I)			Cost		Fair Value		Company and Investment~~(K)~~(Q)	Principal/ Shares/ Units(I)(J)			Cost		Fair Value
OCI, LLC – Common Units (E)(G)									OCI, LLC – Common Units (E)(G)	306			—		—
NeoGraf Solutions LLC – Common Stock(E)(G)									NeoGraf Solutions LLC – Common Stock(E)(G)	2,000,000			2,000		855
													5,000		855
Diversified/Conglomerate Service – 0.1%									Diversified/Conglomerate Service – 0.1%
WorkforceQA, LLC – Common Stock(E)(G)									WorkforceQA, LLC – Common Stock(E)(G)	532			532		391

Healthcare, Education, and Childcare – 1.6%									Healthcare, Education, and Childcare – 1.6%
Giving Home Health Care, LLC – Warrant(E)(G)	Giving Home Health Care, LLC – Warrant(E)(G)	10,667			19		1,116		Giving Home Health Care, LLC – Warrant(E)(G)	10,667			19		2,415
GSM MidCo LLC – Common Stock(E)(G)	GSM MidCo LLC – Common Stock(E)(G)	767			767		1,439		GSM MidCo LLC – Common Stock(E)(G)	767			767		1,118
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)	Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)	3.5		%	—		233		Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)	3.5		%	—		193
Technical Resource Management, LLC – Common Stock(E)(G)									Technical Resource Management, LLC – Common Stock(E)(G)	2,000,000			2,000		2,000
					786		2,788						2,786		5,726
Machinery – 0.0%	Machinery – 0.0%								Machinery – 0.0%
Arc Drilling Holdings LLC – Common Stock(E)(G)	Arc Drilling Holdings LLC – Common Stock(E)(G)	15,000			1,500		—		Arc Drilling Holdings LLC – Common Stock(E)(G)	15,000			1,500		106
Oil and Gas – 0.0%	Oil and Gas – 0.0%								Oil and Gas – 0.0%
FES Resources Holdings LLC – Common Equity Units(E)(G)	FES Resources Holdings LLC – Common Equity Units(E)(G)	6,233			—		—		FES Resources Holdings LLC – Common Equity Units(E)(G)	6,233			—		—
Total Safety Holdings, LLC – Common Equity(E)(G)	Total Safety Holdings, LLC – Common Equity(E)(G)	435			499		52		Total Safety Holdings, LLC – Common Equity(E)(G)	435			499		119
					499		52						499		119
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%	Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%								Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)	Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)	4,239			22		27		Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)	4,239			22		31
Telecommunications – 0.0%	Telecommunications – 0.0%								Telecommunications – 0.0%
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)	B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)	1.5		%	—		—		B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)	1.5		%	—		—
Total Common Equity	Total Common Equity				$	16,195	$	22,496	Total Common Equity				$	18,195	$	26,799
Total Non-Control/Non-Affiliate Investments	Total Non-Control/Non-Affiliate Investments				$	611,746	$	601,415	Total Non-Control/Non-Affiliate Investments				$	650,784	$	642,847
AFFILIATE INVESTMENTS(N) – 12.3%
Secured First Lien Debt – 10.4%
AFFILIATE INVESTMENTS(N) – 11.7%									AFFILIATE INVESTMENTS(N) – 11.7%
Secured First Lien Debt – 9.9%									Secured First Lien Debt – 9.9%
Diversified/Conglomerate Manufacturing – 0.8%	Diversified/Conglomerate Manufacturing – 0.8%								Diversified/Conglomerate Manufacturing – 0.8%
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 5.5%, 10.4% Cash, Due 8/2024)(E)(P)		$	6,140		$	6,140	$	2,837
Diversified/Conglomerate Service – 9.6%
Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (L + 8.3%, 13.1% Cash, Due 12/2025)(C)		—			—		—
Encore Dredging Holdings, LLC – Term Debt (L + 7.0%, 11.9% Cash, 1.5% PIK, Due 12/2025)(C)		23,789			23,789		23,343
Encore Dredging Holdings, LLC – Term Debt (L + 7.0%, 11.9% Cash, 2.5% PIK, Due 12/2025)(C)		4,589			4,589		4,503
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $0 available (L + 7.0%, 11.9% Cash, 1.5% PIK, Due 12/2025)(C)		5,062			5,062		4,967
Edge Adhesives Holdings, Inc. (S) – Term Debt (S + 5.5%, 10.6% Cash, Due 8/2024)(E)(P)									Edge Adhesives Holdings, Inc. (S) – Term Debt (S + 5.5%, 10.6% Cash, Due 8/2024)(E)(P)	$	6,140		$	6,140	$	2,752
Diversified/Conglomerate Service – 9.1%									Diversified/Conglomerate Service – 9.1%
Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (S + 8.3%, 13.4% Cash, Due 12/2025)(C)									Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (S + 8.3%, 13.4% Cash, Due 12/2025)(C)	—			—		—
Encore Dredging Holdings, LLC – Term Debt (S + 7.0%, 12.1% Cash, 1.5% PIK, Due 12/2025)(C)									Encore Dredging Holdings, LLC – Term Debt (S + 7.0%, 12.1% Cash, 1.5% PIK, Due 12/2025)(C)	23,881			23,881		23,284
Encore Dredging Holdings, LLC – Term Debt (S + 7.0%, 12.1% Cash, 2.5% PIK, Due 12/2025)(C)									Encore Dredging Holdings, LLC – Term Debt (S + 7.0%, 12.1% Cash, 2.5% PIK, Due 12/2025)(C)	4,619			4,619		4,503
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $0 available (S + 7.0%, 12.1% Cash, 1.5% PIK, Due 12/2025)(C)									Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $0 available (S + 7.0%, 12.1% Cash, 1.5% PIK, Due 12/2025)(C)	5,081			5,081		4,954
					33,440		32,813						33,581		32,741
Total Secured First Lien Debt	Total Secured First Lien Debt				$	39,580	$	35,650	Total Secured First Lien Debt				$	39,721	$	35,493
Preferred Equity – 1.6%
Preferred Equity – 1.4%									Preferred Equity – 1.4%
Diversified/Conglomerate Manufacturing – 0.0%	Diversified/Conglomerate Manufacturing – 0.0%								Diversified/Conglomerate Manufacturing – 0.0%
Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G)	Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G)	5,466			$	5,466	$	—	Edge Adhesives Holdings, Inc.(S) – Preferred Stock(E)(G)	5,466			$	5,466	$	—
Diversified/Conglomerate Service– 1.3%
Diversified/Conglomerate Service– 1.2%									Diversified/Conglomerate Service– 1.2%
Encore Dredging Holdings, LLC – Preferred Stock(E)(G)	Encore Dredging Holdings, LLC – Preferred Stock(E)(G)	3,840,000			3,840		$	4,520	Encore Dredging Holdings, LLC – Preferred Stock(E)(G)	3,840,000			3,840		$	4,278
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.3%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%									Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Preferred Stock(E)(G)	Canopy Safety Brands, LLC – Preferred Stock(E)(G)	500,000			500		830		Canopy Safety Brands, LLC – Preferred Stock(E)(G)	500,000			500		846
Total Preferred Equity	Total Preferred Equity				$	9,806	$	5,350	Total Preferred Equity				$	9,806	$	5,124
Common Equity – 0.3%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.3%
Common Equity – 0.4%									Common Equity – 0.4%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.4%									Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.4%
Canopy Safety Brands, LLC – Common Stock(E)(G)	Canopy Safety Brands, LLC – Common Stock(E)(G)	1,170,370			800		1,110		Canopy Safety Brands, LLC – Common Stock(E)(G)	1,170,370			800		1,406
Total Common Equity	Total Common Equity				$	800	$	1,110	Total Common Equity				$	800	$	1,406
Total Affiliate Investments	Total Affiliate Investments				$	50,186	$	42,110	Total Affiliate Investments				$	50,327	$	42,023
CONTROL INVESTMENTS(O) – 10.3%
Secured First Lien Debt – 4.6%
Diversified/Conglomerate Manufacturing – 1.0%
Lonestar EMS, LLC – Term Debt (8.0% PIK, Due 6/2027)(E)(F)		$	3,770		$	3,770	$	3,575
Personal and Non-Durable Consumer Products (Manufacturing Only) – 3.3%
WB Xcel Holdings, LLC – Line of Credit, $32 available (L + 10.5%, 15.4% Cash, Due 11/2026)(E)		1,468			1,468		1,468
WB Xcel Holdings, LLC – Term Debt (L + 10.5%, 15.4% Cash, Due 11/2026)(E)		9,875			9,875		9,875
					11,343		11,343
Printing and Publishing – 0.3%
TNCP Intermediate HoldCo, LLC – Line of Credit, $1,100 available (8.0% Cash, Due 10/2024)(E)(F)		900			900		900
CONTROL INVESTMENTS(O) – 8.5%									CONTROL INVESTMENTS(O) – 8.5%
Secured First Lien Debt – 4.5%									Secured First Lien Debt – 4.5%
Diversified/Conglomerate Manufacturing – 1.1%									Diversified/Conglomerate Manufacturing – 1.1%

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
MARCH 31, 2023
(UNAUDITED)
(DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(Q)(K)
Principal/
Shares/
Units(J)(I)
Cost Fair Value
Total Secured First Lien Debt $ 16,013 $ 15,818
Secured Second Lien Debt – 2.2%
Automobile– 2.2%
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 14.4% Cash, Due 5/2026)(E)
$ 7,505 $ 7,505 $ 7,505
Preferred Equity – 1.1%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.1%
WB Xcel Holdings, LLC – Preferred Stock(E)(G)
333 2,750 3,813
Common Equity – 2.4%
Automobile– 0.2%
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)
33,321 $ 580 $ 688
Diversified/Conglomerate Manufacturing – 0.0%
Lonestar EMS, LLC – Common Units(E)(G)
100 % 6,750 —
Machinery – 1.3%
PIC 360, LLC – Common Equity Units(E)(G)
750 1 4,518
Printing and Publishing – 0.9%
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)
790,000 500 2,892
Total Common Equity $ 7,831 $ 8,098
Total Control Investments $ 34,099 $ 35,234
TOTAL INVESTMENTS – 198.6% $ 696,031 $ 678,759


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS JUNE 30, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(K)(Q)	Principal/ Shares/ Units(I)(J)			Cost		Fair Value
Lonestar EMS, LLC – Term Debt (8.0% PIK, Due 6/2027)(E)(F)	$	3,847		$	3,847	$	3,847
Personal and Non-Durable Consumer Products (Manufacturing Only) – 3.2%
WB Xcel Holdings, LLC – Line of Credit, $32 available (S + 10.5%, 15.6% Cash, Due 11/2026)(E)	1,468			1,468		1,468
WB Xcel Holdings, LLC – Term Debt (S + 10.5%, 15.6% Cash, Due 11/2026)(E)	9,850			9,850		9,850
				11,318		11,318
Printing and Publishing – 0.2%
TNCP Intermediate HoldCo, LLC – Line of Credit, $1,100 available (8.0% Cash, Due 10/2024)(E)(F)	900			900		900
Total Secured First Lien Debt				$	16,065	$	16,065
Secured Second Lien Debt – 2.1%
Automobile– 2.1%
Defiance Integrated Technologies, Inc. – Term Debt (S + 9.6%, 14.7% Cash, Due 5/2026)(E)	$	7,425		$	7,425	$	7,425
Preferred Equity – 0.3%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.3%
WB Xcel Holdings, LLC – Preferred Stock(E)(G)	333			2,750		1,141
Common Equity – 1.6%
Automobile– 0.7%
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)	33,321			$	580	$	2,639
Diversified/Conglomerate Manufacturing – 0.0%
Lonestar EMS, LLC – Common Units(E)(G)	100		%	6,750		—
Machinery – 0.1%
PIC 360, LLC – Common Equity Units(E)(G)	750			1		256
Printing and Publishing – 0.8%
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)	790,000			500		2,928
Total Common Equity				$	7,831	$	5,823
Total Control Investments				$	34,071	$	30,454
TOTAL INVESTMENTS – 199.8%				$	735,182	$	715,324

(A)Certain of the securities listed in this schedule are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling ~~$572.2~~$649.2 million at fair value, are pledged as collateral under our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial Statements. Under the Investment Company Act of 1940, as amended (the “1940 Act”), we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of ~~March 31,~~June 30, 2023, our investments in Leeds Novamark Capital I, L.P. (“Leeds”), and Funko Acquisition Holdings, LLC (“Funko”~~), and B. Riley Financial, Inc. (“B. Riley”~~) are considered non-qualifying assets under Section 55 of the 1940 Act. Such non-qualifying assets represent ~~0.4%~~less than 0.1% of total investments, at fair value, as of ~~March 31,~~June 30, 2023.

(B)Unless indicated otherwise, all cash interest rates are indexed to ~~30-day London Interbank Offered Rate (“LIBOR” or “L”), which was 4.86% as of March 31, 2023 or~~ one-month Secured Overnight Financing Rate (“SOFR” or “S”), which was ~~4.80%~~5.14% as of ~~March 31,~~June 30, 2023. If applicable, paid-in-kind (“PIK”) interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or the reference rate plus a spread. Due dates represent the contractual maturity date.

(C)Fair value was based on an internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC (“ICE”).

(D)Fair value was based on the indicative bid price on or near ~~March 31,~~June 30, 2023, offered by the respective syndication agent’s trading desk.

(E)Fair value was based on the total enterprise value of the portfolio company, which was then allocated to the portfolio company’s securities in order of their relative priority in the capital structure.

(F)Debt security has a fixed interest rate.

(G)Security is non-income producing.

(H)The Company has entered into an agreement that entitles it to the "last out" tranche of the first lien secured loans, whereby the "first out" tranche will receive priority as to the "last out" tranche with respect to payments of principal, interest, and any other amounts due thereunder.

(I)Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

(J)Where applicable, aggregates all shares of a class of stock owned without regard to specific series owned within such class (some series of which may or may not be voting shares) or aggregates all warrants to purchase shares of a class of stock owned without regard to specific series of such class of stock such warrants allow us to purchase.

(K)Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of ~~March 31,~~June 30, 2023.

(L)There are certain limitations on our ability to withdraw our partnership interest prior to dissolution of the entity, which must occur no later than May 9, 2024 or two years after all outstanding leverage has matured.

(M)Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

(N)Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

(O)Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.

(P)Debt security is on non-accrual status.

(Q)Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(R)Fair value was based on net asset value provided by the fund as a practical expedient.

~~THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.~~

~~Table of Contents~~

(S)One of our affiliated funds, Gladstone Investment Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

(T)Our investment in Funko was valued using Level 2 inputs within ASC 820 of the fair value hierarchy. Our common units in Funko are convertible to class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Global Select Market under the trading symbol “FNKO.” Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(U)The cash interest rate on this investment was indexed to 90-day ~~LIBOR, which was 5.19% as of March 31, 2023 or 90-day~~ SOFR, which was ~~4.91%~~5.27% as of ~~March 31,~~June 30, 2023.

(V)~~Our~~The cash interest rate on this investment ~~in B. Riley~~ was ~~valued using Level 1 inputs within the ASC 820 fair value hierarchy. B. Riley 6.75% senior notes are traded~~indexed to 30-day LIBOR, which was 5.22% as of June 30, 2023 and transitioned to one month SOFR on ~~the Nasdaq Global Select Market under the trading symbol “RILYO.” Refer to Note 3—Investments~~ ~~in the accompanying~~ ~~Notes toConsolidated Financial Statements~~ ~~for additional information.~~

July 3, 2023.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)	GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)							GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value		Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 182.2%	NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 182.2%							NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 182.2%
Secured First Lien Debt – 131.2%	Secured First Lien Debt – 131.2%							Secured First Lien Debt – 131.2%
Aerospace and Defense – 23.4%	Aerospace and Defense – 23.4%							Aerospace and Defense – 23.4%
Antenna Research Associates, Inc. – Term Debt (SOFR + 10.0%, 13.0% Cash, 4.0% PIK, Due 11/2026)(E)	Antenna Research Associates, Inc. – Term Debt (SOFR + 10.0%, 13.0% Cash, 4.0% PIK, Due 11/2026)(E)	$	21,973	$	21,973	$	21,973	Antenna Research Associates, Inc. – Term Debt (SOFR + 10.0%, 13.0% Cash, 4.0% PIK, Due 11/2026)(E)	$	21,973	$	21,973	$	21,973
Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 11.1% Cash, Due 2/2026)(C)	Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 11.1% Cash, Due 2/2026)(C)	$	18,913	18,913		18,558		Ohio Armor Holdings, LLC – Term Debt (L + 8.0%, 11.1% Cash, Due 2/2026)(C)	$	18,913	18,913		18,558
SpaceCo Holdings, LLC – Line of Credit, $100 available (L + 7.0%, 10.8% Cash, Due 12/2025)(C)(U)	SpaceCo Holdings, LLC – Line of Credit, $100 available (L + 7.0%, 10.8% Cash, Due 12/2025)(C)(U)	$	1,900	1,900		1,886		SpaceCo Holdings, LLC – Line of Credit, $100 available (L + 7.0%, 10.8% Cash, Due 12/2025)(C)(U)	$	1,900	1,900		1,886
SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 10.8% Cash, Due 12/2025)(C)(U)	SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 10.8% Cash, Due 12/2025)(C)(U)	$	31,719	31,326		31,481		SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 10.8% Cash, Due 12/2025)(C)(U)	$	31,719	31,326		31,481
				74,112		73,898					74,112		73,898
Beverage, Food, and Tobacco – 18.7%	Beverage, Food, and Tobacco – 18.7%							Beverage, Food, and Tobacco – 18.7%
Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	—	—		—		Café Zupas – Line of Credit, $4,000 available (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	—	—		—
Café Zupas – Delayed Draw Term Loan, $0 available (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	Café Zupas – Delayed Draw Term Loan, $0 available (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	1,970	1,970		1,958		Café Zupas – Delayed Draw Term Loan, $0 available (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	1,970	1,970		1,958
Café Zupas – Term Debt (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	Café Zupas – Term Debt (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	23,460	23,460		23,313		Café Zupas – Term Debt (L + 7.4%, 10.5% Cash, Due 12/2024)(C)	$	23,460	23,460		23,313
Eegee’s LLC – Line of Credit, $1,000 available (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	Eegee’s LLC – Line of Credit, $1,000 available (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	—	—		—		Eegee’s LLC – Line of Credit, $1,000 available (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	—	—		—
Eegee’s LLC – Delayed Draw Term Loan, $4,500 available (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	Eegee’s LLC – Delayed Draw Term Loan, $4,500 available (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	3,000	3,000		2,910		Eegee’s LLC – Delayed Draw Term Loan, $4,500 available (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	3,000	3,000		2,910
Eegee’s LLC – Term Debt (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	Eegee’s LLC – Term Debt (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	17,000	17,000		16,490		Eegee’s LLC – Term Debt (L + 8.3%, 11.4% Cash, Due 6/2026)(C)	$	17,000	17,000		16,490
Salt & Straw, LLC – Line of Credit, $1,200 available (L + 8.0%, 11.1% Cash, Due 9/2027)(C)	Salt & Straw, LLC – Line of Credit, $1,200 available (L + 8.0%, 11.1% Cash, Due 9/2027)(C)	$	800	800		800		Salt & Straw, LLC – Line of Credit, $1,200 available (L + 8.0%, 11.1% Cash, Due 9/2027)(C)	$	800	800		800
Salt & Straw, LLC – Delayed Draw Term Loan, $11,500 available (L + 8.0%, 11.1% Cash, Due 9/2027)(C)	Salt & Straw, LLC – Delayed Draw Term Loan, $11,500 available (L + 8.0%, 11.1% Cash, Due 9/2027)(C)	$	—	—		—		Salt & Straw, LLC – Delayed Draw Term Loan, $11,500 available (L + 8.0%, 11.1% Cash, Due 9/2027)(C)	$	—	—		—
Sokol & Company Holdings, LLC – Term Debt (SOFR + 7.0%, 10.0% Cash, Due 8/2027)(C)(AA)	Sokol & Company Holdings, LLC – Term Debt (SOFR + 7.0%, 10.0% Cash, Due 8/2027)(C)(AA)	$	13,500	13,500		13,500		Sokol & Company Holdings, LLC – Term Debt (SOFR + 7.0%, 10.0% Cash, Due 8/2027)(C)(AA)	$	13,500	13,500		13,500
				59,730		58,971					59,730		58,971
Buildings and Real Estate – 0.5%	Buildings and Real Estate – 0.5%							Buildings and Real Estate – 0.5%
GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 11.1% Cash, Due 9/2023)(C)	GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 11.1% Cash, Due 9/2023)(C)	$	700	700		681		GFRC 360, LLC – Line of Credit, $500 available (L + 8.0%, 11.1% Cash, Due 9/2023)(C)	$	700	700		681
GFRC 360, LLC – Term Debt (L + 8.0%, 11.1% Cash, Due 9/2023)(C)	GFRC 360, LLC – Term Debt (L + 8.0%, 11.1% Cash, Due 9/2023)(C)	$	1,000	1,000		973		GFRC 360, LLC – Term Debt (L + 8.0%, 11.1% Cash, Due 9/2023)(C)	$	1,000	1,000		973
				1,700		1,654					1,700		1,654
Diversified/Conglomerate Manufacturing – 22.3%	Diversified/Conglomerate Manufacturing – 22.3%							Diversified/Conglomerate Manufacturing – 22.3%
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 11.4% Cash, Due 10/2026)(C)	Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 11.4% Cash, Due 10/2026)(C)	$	—	—		—		Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 11.4% Cash, Due 10/2026)(C)	$	—	—		—
Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 11.4% Cash, Due 10/2026)(C)	Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 11.4% Cash, Due 10/2026)(C)	$	22,500	22,500		22,134		Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 11.4% Cash, Due 10/2026)(C)	$	22,500	22,500		22,134
Salvo Technologies, Inc. – Term Debt (SOFR + 9.5%, 12.5% Cash, Due 4/2027)(C)(AA)	Salvo Technologies, Inc. – Term Debt (SOFR + 9.5%, 12.5% Cash, Due 4/2027)(C)(AA)	$	11,887	11,887		11,619		Salvo Technologies, Inc. – Term Debt (SOFR + 9.5%, 12.5% Cash, Due 4/2027)(C)(AA)	$	11,887	11,887		11,619
Viva Railings, LLC – Line of Credit, $4,000 available (L + 7.0%, 10.1% Cash, Due 5/2027)(C)	Viva Railings, LLC – Line of Credit, $4,000 available (L + 7.0%, 10.1% Cash, Due 5/2027)(C)	$	—	—		—		Viva Railings, LLC – Line of Credit, $4,000 available (L + 7.0%, 10.1% Cash, Due 5/2027)(C)	$	—	—		—
Viva Railings, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 5/2027)(C)	Viva Railings, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 5/2027)(C)	$	21,800	21,800		21,364		Viva Railings, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 5/2027)(C)	$	21,800	21,800		21,364
Unirac Holdings, Inc. – Line of Credit, $2,222 available (SOFR + 6.5%, 9.5% Cash, Due 9/2027) (C)(AA)	Unirac Holdings, Inc. – Line of Credit, $2,222 available (SOFR + 6.5%, 9.5% Cash, Due 9/2027) (C)(AA)	$	—	—		—		Unirac Holdings, Inc. – Line of Credit, $2,222 available (SOFR + 6.5%, 9.5% Cash, Due 9/2027) (C)(AA)	$	—	—		—
Unirac Holdings, Inc. – Delayed Draw Term Loan, $2,778 available (SOFR + 6.5%, 9.5% Cash, Due 9/2027)(C)(AA)	Unirac Holdings, Inc. – Delayed Draw Term Loan, $2,778 available (SOFR + 6.5%, 9.5% Cash, Due 9/2027)(C)(AA)	$	—	—		—		Unirac Holdings, Inc. – Delayed Draw Term Loan, $2,778 available (SOFR + 6.5%, 9.5% Cash, Due 9/2027)(C)(AA)	$	—	—		—
Unirac Holdings, Inc. – Term Debt (SOFR + 6.5%, 9.5% Cash, Due 9/2027)(C)(AA)	Unirac Holdings, Inc. – Term Debt (SOFR + 6.5%, 9.5% Cash, Due 9/2027)(C)(AA)	$	15,000	14,628		15,000		Unirac Holdings, Inc. – Term Debt (SOFR + 6.5%, 9.5% Cash, Due 9/2027)(C)(AA)	$	15,000	14,628		15,000
				70,815		70,117					70,815		70,117
Diversified/Conglomerate Service – 31.1%	Diversified/Conglomerate Service – 31.1%							Diversified/Conglomerate Service – 31.1%
Axios Industrial Group, LLC – Term Debt (SOFR + 9.5%, 12.6% Cash, Due 10/2027)(C)(AA)	Axios Industrial Group, LLC – Term Debt (SOFR + 9.5%, 12.6% Cash, Due 10/2027)(C)(AA)	$	9,000	9,000		8,741		Axios Industrial Group, LLC – Term Debt (SOFR + 9.5%, 12.6% Cash, Due 10/2027)(C)(AA)	$	9,000	9,000		8,741
Axios Industrial Group, LLC– Delayed Draw Term Loan, $5,000 available (SOFR + 9.5%, 12.6% Cash, Due 10/2027)(C)(AA)	Axios Industrial Group, LLC– Delayed Draw Term Loan, $5,000 available (SOFR + 9.5%, 12.6% Cash, Due 10/2027)(C)(AA)	$	3,000	3,000		2,914		Axios Industrial Group, LLC– Delayed Draw Term Loan, $5,000 available (SOFR + 9.5%, 12.6% Cash, Due 10/2027)(C)(AA)	$	3,000	3,000		2,914
DKI Ventures, LLC – Term Debt (SOFR + 8.0%, 11.0% Cash, Due 12/2023)(C)	DKI Ventures, LLC – Term Debt (SOFR + 8.0%, 11.0% Cash, Due 12/2023)(C)	$	5,915	5,915		4,554		DKI Ventures, LLC – Term Debt (SOFR + 8.0%, 11.0% Cash, Due 12/2023)(C)	$	5,915	5,915		4,554
ENET Holdings, LLC – Term Debt (L + 7.3%, 10.4% Cash, Due 4/2025)(C)	ENET Holdings, LLC – Term Debt (L + 7.3%, 10.4% Cash, Due 4/2025)(C)	$	24,360	24,360		23,142		ENET Holdings, LLC – Term Debt (L + 7.3%, 10.4% Cash, Due 4/2025)(C)	$	24,360	24,360		23,142
Fix-It Group, LLC – Line of Credit, $3,000 available (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	Fix-It Group, LLC – Line of Credit, $3,000 available (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	$	—	—		—		Fix-It Group, LLC – Line of Credit, $3,000 available (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	$	—	—		—
Fix-It Group, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	Fix-It Group, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	10,000		10,000		9,950		Fix-It Group, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	10,000		10,000		9,950
Fix-It Group, LLC– Delayed Draw Term Loan, $10,000 available (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)								Fix-It Group, LLC– Delayed Draw Term Loan, $10,000 available (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)	—		—		—

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)	GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)				GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)	Cost	Fair Value	Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)	Cost	Fair Value
Fix-It Group, LLC– Delayed Draw Term Loan, $10,000 available (L + 7.0%, 10.1% Cash, Due 12/2026)(C)(U)		—	—	—
MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 10.6% Cash, Due 3/2026)(C)	MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 10.6% Cash, Due 3/2026)(C)	—	—	—	MCG Energy Solutions, LLC – Line of Credit, $3,000 available (L + 7.5%, 10.6% Cash, Due 3/2026)(C)	—	—	—
MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 10.6% Cash, 3.5% PIK, Due 3/2026)(C)	MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 10.6% Cash, 3.5% PIK, Due 3/2026)(C)	20,820	20,820	19,779	MCG Energy Solutions, LLC – Term Debt (L + 7.5%, 10.6% Cash, 3.5% PIK, Due 3/2026)(C)	20,820	20,820	19,779
R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% PIK, Due 12/2023)(F)(Y)	R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% PIK, Due 12/2023)(F)(Y)	829	829	829	R2i Holdings, LLC – Line of Credit, $1,171 available (8.0% PIK, Due 12/2023)(F)(Y)	829	829	829
R2i Holdings, LLC – Term Debt (8.0% PIK, Due 12/2023)(F)(Y)	R2i Holdings, LLC – Term Debt (8.0% PIK, Due 12/2023)(F)(Y)	18,000	18,000	18,000	R2i Holdings, LLC – Term Debt (8.0% PIK, Due 12/2023)(F)(Y)	18,000	18,000	18,000
WorkforceQA, LLC– Line of Credit, $2,000 available (L + 6.5%, 9.6% Cash, Due 12/2026)(C)(U)	WorkforceQA, LLC– Line of Credit, $2,000 available (L + 6.5%, 9.6% Cash, Due 12/2026)(C)(U)	—	—	—	WorkforceQA, LLC– Line of Credit, $2,000 available (L + 6.5%, 9.6% Cash, Due 12/2026)(C)(U)	—	—	—
WorkforceQA, LLC – Term Debt (L + 8.5%, 11.6% Cash, Due 12/2026)(C)(H)(U)	WorkforceQA, LLC – Term Debt (L + 8.5%, 11.6% Cash, Due 12/2026)(C)(H)(U)	10,000	10,000	9,975	WorkforceQA, LLC – Term Debt (L + 8.5%, 11.6% Cash, Due 12/2026)(C)(H)(U)	10,000	10,000	9,975
			101,924	97,884			101,924	97,884

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
Healthcare, Education, and Childcare - 31.3%
ALS Education, LLC – Line of Credit, $3,000 available (L + 7.0%, 10.1% Cash, Due 5/2025)(C)	—		—		—
ALS Education, LLC – Term Debt (L + 7.0%, 10.1% Cash, Due 5/2025)(C)	19,690		19,690		19,468
HH-Inspire Acquisition, Inc. – Line of Credit, $1,500 available (L + 6.8%, 9.9% Cash, Due 12/2026)(C)(U)	1,500		1,500		1,489
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 9.9% Cash, Due 12/2026)(C)(U)	16,000		16,000		15,880
HH-Inspire Acquisition, Inc. – Term Debt (L + 6.8%, 9.9% Cash, Due 12/2026)(C)(U)	8,000		8,000		7,940
HH-Inspire – Delayed Draw Term Loan, $0 available (L + 6.8%, 9.9% Cash, Due 12/2026)(C)(U)	10,000		10,000		9,925
Pansophic Learning Ltd. – Term Debt (L + 7.3%, 10.4% Cash, Due 3/2027)(C)	28,000		27,961		27,825
Pansophic Learning Ltd. – Term Debt (L + 7.3%, 10.4% Cash, Due 3/2027)(C)	5,000		4,993		4,969
Turn Key Health Clinics, LLC – Line of Credit, $1,500 available (L + 7.3%, 10.4% Cash, Due 6/2026)(C)	500		500		495
Turn Key Health Clinics, LLC – Term Debt (L + 7.3%, 10.4% Cash, Due 6/2026)(C)	11,000		11,000		10,890
			99,644		98,881
Machinery -1.7%
Arc Drilling Holdings LLC – Line of Credit, $1,000 available (L + 8.0%, 11.1% Cash, Due 11/2022)(C)	—		—		—
Arc Drilling Holdings LLC – Term Debt (L + 9.5%, 12.6% Cash, 3.0% PIK, Due 11/2022)(C)	5,625		5,625		5,350
			5,625		5,350
Printing and Publishing – 0.0%
Chinese Yellow Pages Company – Line of Credit, $0 available (PRIME + 4.0%, 10.3% Cash, Due 2/2015)(E)(V)(Q)	107		107		—
Telecommunications – 2.2%
B+T Group Acquisition, Inc.(S) – Line of Credit, $0 available (L + 11.0%, 14.1% Cash, Due 12/2024)(C)	1,200		1,200		1,146
B+T Group Acquisition, Inc.(S) – Term Debt (L + 11.0%, 14.1% Cash, Due 12/2024)(C)	6,000		6,000		5,730
			7,200		6,876
Total Secured First Lien Debt			$	420,857	$	413,631
Secured Second Lien Debt – 34.3%
Automobile – 3.5%
Sea Link International IRB, Inc. – Term Debt (14.5% PIK, Due 12/2025)(C)(F)	$	11,719	$	11,679	$	11,074
Beverage, Food, and Tobacco – 1.0%
8th Avenue Food & Provisions, Inc. – Term Debt (L + 7.8%, 10.9% Cash, Due 10/2026)(D)	$	3,682	3,698		3,020

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
Diversified/Conglomerate Manufacturing – 10.8%
Springfield, Inc. – Term Debt (L + 10.0%, 13.1% Cash, Due 12/2026)(C)	30,000		30,000		29,738
Tailwind Smith Cooper Intermediate Corporation – Term Debt (L + 9.0%, 12.1% Cash, Due 5/2027)(D)	5,000		4,829		4,313
			34,829		34,051
Diversified/Conglomerate Service – 2.3%
CHA Holdings, Inc. – Term Debt (L + 8.8%, 12.5% Cash, Due 4/2026)(D)(U)	3,000		2,967		2,700
Gray Matter Systems, LLC – Term Debt (11.3% Cash, Due 12/2026)(C)(F)	2,100		2,069		2,084
Gray Matter Systems, LLC – Delayed Draw Term Loan, $4,000 available (11.3% Cash, Due 12/2026)(C)(F)	2,500		2,476		2,481
			7,512		7,265
Healthcare, Education, and Childcare – 9.1%
Giving Home Health Care, LLC – Term Debt (12.5% Cash, Due 2/2028)(C)(F)	28,800		28,800		28,800
Machinery – 0.2%
CPM Holdings, Inc. – Term Debt (L + 8.3%, 11.4% Cash, Due 11/2026)(D)	798		798		758
Oil and Gas – 7.4%
Imperative Holdings Corporation – Term Debt (L + 10.3%, 13.4% Cash, Due 9/2024)(C)	24,016		23,968		23,295
Total Secured Second Lien Debt			$	111,284	$	108,263
Unsecured Debt – 0.0%
Diversified/Conglomerate Service – 0.0%
Frontier Financial Group Inc. – Convertible Debt (6.0%, Due 6/2022)(E)(F)	$	198	$	198	$	55
Preferred Equity – 5.6%
Automobile – 0.0%
Sea Link International IRB, Inc. – Preferred Stock(E)(G)	98,039		98		153
Beverage, Food, and Tobacco – 0.0%
Triple H Food Processors, LLC – Preferred Stock(E)(G)	75		75		120
Buildings and Real Estate – 0.2%
GFRC 360, LLC – Preferred Stock(E)(G)	1,000		1,025		551
Diversified/Conglomerate Manufacturing – 0.8%
Salvo Technologies, Inc. – Preferred Stock(E)(G)	2,500		2,500		2,584
Diversified/Conglomerate Service – 2.6%
Frontier Financial Group Inc. – Preferred Stock(E)(G)	766		500		—
Frontier Financial Group Inc. – Preferred Stock Warrant(E)(G)	168		—		—
MCG Energy Solutions, LLC – Preferred Stock(E)	7,000,000		7,000		8,151
			7,500		8,151
Healthcare, Education, and Childcare – 0.3%
HH-Inspire Acquisition, Inc. – Preferred Stock(E)(G)	854,848		956		945
Oil and Gas – 0.6%
FES Resources Holdings LLC – Preferred Equity Units(E)(G)	6,350		6,350		—
Imperative Holdings Corporation – Preferred Equity Units(E)(G)	1,474,225		632		2,028
			6,982		2,028
Telecommunications – 1.1%
B+T Group Acquisition, Inc.(S) – Preferred Stock(E)(G)	6,130		2,024		2,718
NetFortris Holdings LLC – Preferred Stock(E)(G)	7,890,860		789		469
			2,813		3,187
Total Preferred Equity			$	21,949	$	17,719

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
Common Equity – 11.1%
Aerospace and Defense – 4.7%
Antenna Research Associates, Inc. – Common Equity Units(E)(G)	4,283		$	4,283	$	13,734
Ohio Armor Holdings, LLC – Common Equity(E)(G)	100		1,000		1,017
			5,283		14,751
Automobile – 0.0%
Sea Link International IRB, Inc.– Common Equity Units(E)(G)	823,333		823		105
Beverage, Food, and Tobacco – 0.7%
Sokol & Company Holdings, LLC - Common Stock(E)(G)	1,500,000		1,500		1,500
Triple H Food Processors, LLC – Common Stock(E)(G)	250,000		250		672
			1,750		2,172
Buildings and Real Estate – 0.0%
GFRC 360, LLC – Common Stock Warrants(E)(G)	45.0	%	—		—
Diversified/Conglomerate Manufacturing – 0.6%
Engineering Manufacturing Technologies, LLC – Common Stock(E)(G)	6,000		3,000		1,773
Diversified/Conglomerate Service – 0.1%
WorkforceQA, LLC – Common Stock(E)(G)	500		500		456
Healthcare, Education, and Childcare – 2.5%
Giving Home Health Care, LLC - Warrant(E)(G)	10,667		19		19
GSM MidCo LLC – Common Stock(E)(G)	767		767		1,359
Leeds Novamark Capital I, L.P. – Limited Partnership Interest ($843 uncalled capital commitment)(G)(L)(R)	3.5	%	1,223		6,397
			2,009		7,775
Machinery – 0.0%
Arc Drilling Holdings LLC – Common Stock(E)(G)	15,000		1,500		—
Oil and Gas – 0.0%
FES Resources Holdings LLC – Common Equity Units(E)(G)	6,233		—		—
Total Safety Holdings, LLC – Common Equity(E)(G)	435		499		50
			499		50
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
Funko Acquisition Holdings, LLC(S) – Common Units(G)(T)	4,239		22		58
Telecommunications – 0.0%
B+T Group Acquisition, Inc.(S) – Common Stock Warrant(E)(G)	1.5	%	—		25
Textiles and Leather – 2.5%
Targus Cayman HoldCo, Ltd. – Common Stock(G)(Y)(Z)	3,076,414		2,062		7,978
Total Common Equity			$	17,448	$	35,143
Total Non-Control/Non-Affiliate Investments			$	571,736	$	574,811

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
AFFILIATE INVESTMENTS(N) - 12.4%
Secured First Lien Debt – 11.0%
Diversified/Conglomerate Manufacturing – 0.8%
Edge Adhesives Holdings, Inc. (S) – Term Debt (L + 5.5%, 8.6% Cash, Due 8/2024)(E)	$	6,140	$	6,140	$	2,550
Diversified/Conglomerate Service – 10.2%
Encore Dredging Holdings, LLC – Line of Credit, $3,000 available (L + 8.3%, 11.4% Cash, Due 12/2025)(C)	$	—	—		—
Encore Dredging Holdings, LLC – Term Debt (L + 7.0%, 10.1% Cash, 1.5% PIK, Due 12/2025)(C)	$	23,611	23,611		22,962
Encore Dredging Holdings, LLC – Term Debt (L + 7.0%, 10.1% Cash, 2.5% PIK, Due 12/2025)(C)	$	4,532	4,532		4,407
Encore Dredging Holdings, LLC – Delayed Draw Term Loan, $0 available (L + 7.0%, 10.1% Cash, 1.5% PIK, Due 12/2025)(C)	$	5,023	5,023		4,885
			33,166		32,254
Total Secured First Lien Debt			$	39,306	$	34,804
Preferred Equity – 1.2%
Diversified/Conglomerate Manufacturing – 0.0%
Edge Adhesives Holdings, Inc. (S) – Preferred Stock(E)(G)	5,466		$	5,466	$	—
Diversified/Conglomerate Service – 0.9%
Encore Dredging Holdings, LLC (S) – Preferred Stock(E)(G)	3,840,000		3,840		2,842
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.3%
Canopy Safety Brands, LLC – Preferred Stock(E)(G)	500,000		500		798
Total Preferred Equity			$	9,806	$	3,640
Common Equity – 0.2%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.2%
Canopy Safety Brands, LLC – Common Stock(E)(G)	800,000		300		647
Total Common Equity			$	300	$	647
Total Affiliate Investments			$	49,412	$	39,091

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2022 (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(W)(K)	Principal/ Shares/ Units(J)(I)			Cost		Fair Value
CONTROL INVESTMENTS(O) – 11.3%
Secured First Lien Debt – 4.9%
Diversified/Conglomerate Manufacturing – 1.0%
Lonestar EMS, LLC – Term Debt (8.0% Cash, Due 6/2027)(E)(F)	$	3,250		$	3,250	$	3,030
Personal and Non-Durable Consumer Products (Manufacturing Only) – 3.6%
WB Xcel Holdings, LLC - Line of Credit, $32 available (L + 10.5%, 13.6% Cash, Due 11/2026)(E)	$	1,468		1,468		1,468
WB Xcel Holdings, LLC - Term Loan (L + 10.5%, 13.6% Cash, Due 11/2026)(E)	$	9,925		9,925		9,925
				11,393		11,393
Printing and Publishing – 0.3%
TNCP Intermediate HoldCo, LLC – Line of Credit, $1,000 available (8.0% Cash, Due 10/2024)(E)(F)	$	1,000		1,000		1,000
Total Secured First Lien Debt				$	15,643	$	15,423
Secured Second Lien Debt – 2.4%
Automobile– 2.4%
Defiance Integrated Technologies, Inc. – Term Debt (L + 9.5%, 12.6% Cash, Due 5/2026)(E)	$	7,665		$	7,665	$	7,665
Unsecured Debt – 0.0%
Diversified/Conglomerate Manufacturing – 0.0%
LWO Acquisitions Company LLC – Term Debt (Due 6/2023)(E)(P)	$	95		$	95	$	—
Preferred Equity – 1.8%
Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.8%
WB Xcel Holdings, LLC - Preferred Stock(E)(G)	333			$	2,750	$	5,687
Common Equity – 2.2%
Automobile– 0.4%
Defiance Integrated Technologies, Inc. – Common Stock(E)(G)	33,321			$	580	$	1,147
Diversified/Conglomerate Manufacturing – 0.0%
Circuitronics EMS Holdings LLC – Common Units(E)(G)	921,000			921		—
Lonestar EMS, LLC – Common Units(E)(G)	100		%	6,750		—
				7,671		—
Machinery – 1.1%
PIC 360, LLC – Common Equity Units(E)(G)	750			1		3,454
Printing and Publishing – 0.7%
TNCP Intermediate HoldCo, LLC – Common Equity Units(E)(G)	790,000			500		2,337
Total Common Equity				$	8,752	$	6,938
Total Control Investments				$	34,905	$	35,713
TOTAL INVESTMENTS – 205.9%				$	656,053	$	649,615

(A)Certain of the securities listed in this schedule are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $577.6 million at fair value, are pledged as collateral under our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial Statements. Under the Investment Company Act of 1940, as amended (the “1940 Act”), we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of September 30, 2022, our investments in Leeds Novamark Capital I, L.P. (“Leeds”) and Funko Acquisition Holdings, LLC (“Funko”) are considered non-qualifying assets under Section 55 of the 1940 Act. Such non-qualifying assets represent 1.0% of total investments, at fair value, as of September 30, 2022.

(B)Unless indicated otherwise, all cash interest rates are indexed to 30-day London Interbank Offered Rate (“LIBOR” or “L”), which was 3.14% as of September 30, 2022. If applicable, paid-in-kind (“PIK”) interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or LIBOR plus a spread. Due dates represent the contractual maturity date.

(C)Fair value was based on an internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC (“ICE”).

(D)Fair value was based on the indicative bid price on or near September 30, 2022, offered by the respective syndication agent’s trading desk.

(F)Debt security has a fixed interest rate.

(G)Security is non-income producing.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

(H)The Company has entered into an agreement that entitles it to the "last out" tranche of the first lien secured loan, whereby the "first out" tranche will receive priority as to the "last out" tranche with respect to payments of principal, interest, and any other amounts due thereunder. Therefore, the Company receives a higher interest rate than the contractual stated interest rate of LIBOR plus 6.50% (Floor 1.0%) per the credit agreement and the Consolidated Schedule of Investments above reflects such higher rate.

(I)Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

(K)Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of September 30, 2022.

(N)Affiliate investments, as defined by the 1940 Act, are those in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

(P)Debt security does not have a stated interest rate that is payable thereon.

(Q)Investment maturity date has passed. Investment continues to make applicable interest payments.

(R)Fair value was based on net asset value provided by the fund as a practical expedient.

(S)One of our affiliated funds, Gladstone Investment Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

(T)Our investment in Funko was valued using Level 2 inputs within the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures" (“ASC 820”) fair value hierarchy. Our common units in Funko are convertible to class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Global Select Market under the trading symbol “FNKO.” Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(U)The cash interest rate on this investment was indexed to 90-day LIBOR, which was 3.75% as of September 30, 2022.

(V)The cash interest rate on this investment was indexed to the U.S. Prime Rate (“PRIME”), which was 6.25% as of September 30, 2022.

(W)Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the ASC 820 fair value hierarchy. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(X)Cumulative gross unrealized depreciation for federal income tax purposes is $52.3 million; cumulative gross unrealized appreciation for federal income tax purposes is $35.2 million. Cumulative net unrealized depreciation is $17.1 million, based on a tax cost of $666.7 million.

(Y)Fair value was based on the expected exit or payoff amount, where such event has occurred or is expected to occur imminently.

(Z)Investment was exited subsequent to September 30, 2022. ~~Refer to Note 15 –~~ ~~Subsequent Events~~ ~~in the accompanying~~ ~~Notes to the Consolidated Financial Statements~~ ~~for additional information.~~

(AA)The cash interest rate on this investment was indexed to the 30-day ~~Secured Overnight Financing Rate (“SOFR”),~~SOFR, which was 3.04% as of September 30, 2022.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

Table of Contents

GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

~~MARCH 31,~~JUNE 30, 2023

(DOLLAR AMOUNTS IN TABLES IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

NOTE 1. ORGANIZATION

Gladstone Capital Corporation was incorporated under the Maryland General Corporation Law on May 30, 2001 and completed an initial public offering on August 24, 2001. The terms “the Company,” “we,” “our” and “us” all refer to Gladstone Capital Corporation and its consolidated subsidiaries. We are an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and are applying the guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 “Financial Services-Investment Companies” (“ASC 946”). In addition, we have elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). We were established for the purpose of investing in debt and equity securities of established private businesses operating in the United States (“U.S.”). Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established lower middle market companies (which we generally define as companies with annual earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $3 million to $15 million) in the U.S. that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains.

Gladstone Business Loan, LLC (“Business Loan”), a wholly-owned subsidiary of ours, was established on February 3, 2003, for the sole purpose of holding certain investments pledged as collateral to our line of credit. The financial statements of Business Loan are consolidated with those of Gladstone Capital Corporation. We may also have significant subsidiaries (as defined under Rule 1-02(w)(2) of the U.S. Securities and Exchange Commission’s (“SEC”) Regulation S-X) whose financial statements are not consolidated with ours. We did not have any unconsolidated subsidiaries that met any of the significance conditions under Rule 1-02(w)(2) of the SEC’s Regulation S-X as of or during the ~~six~~nine month periods ended ~~March 31,~~June 30, 2023 and ~~March 31,~~June 30, 2022.

We are externally managed by Gladstone Management Corporation (the “Adviser”), an affiliate of ours and an SEC registered investment adviser, pursuant to an investment advisory and management agreement (as amended and/or restated from time to time, the “Advisory Agreement”). Administrative services are provided by Gladstone Administration, LLC (the “Administrator”), an affiliate of ours and the Adviser, pursuant to an administration agreement (the “Administration Agreement”). Refer to Note 4—Related Party Transactions for additional information regarding these arrangements.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unaudited Interim Financial Statements and Basis of Presentation

We prepare our interim financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, we have not included in this quarterly report all of the information and notes required by GAAP for annual financial statements. The accompanying Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. In accordance with Article 6 of Regulation S-X, we do not consolidate portfolio company investments. Under the investment company rules and regulations pursuant to the American Institute of Certified Public Accountants Audit and Accounting Guide for Investment Companies, codified in ASC 946, we are precluded from consolidating any entity other than another investment company, except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to the investment company or its consolidated subsidiaries. In our opinion, all adjustments, consisting solely of normal recurring accruals, necessary for the fair statement of financial statements for the interim periods have been included. The results of operations for the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023 are not necessarily indicative of results that ultimately may be achieved for the fiscal year ending

Table of Contents

September 30, 2023 or any future interim periods. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2022, as filed with the SEC on November 14, 2022.

Use of Estimates

Preparing financial statements requires management to make estimates and assumptions that affect the amounts reported in our accompanying Consolidated Financial Statements and these Notes to Consolidated Financial Statements. Actual results may differ from those estimates.

Investment Valuation Policy

Accounting Recognition

We record our investments at fair value in accordance with the FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) and the 1940 Act. Investment transactions are recorded on the trade date. Realized gains or losses are generally measured by the difference between the net proceeds from the repayment or sale and the cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the period, net of recoveries. Unrealized appreciation or depreciation primarily reflects the change in investment fair values, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Board Responsibility

Our board of directors (the “Board of Directors”) has approved investment valuation policies and procedures pursuant to Rule 2a-5 (the “Policy”) and, in July 2022, designated the Adviser to serve as the Board of Directors’ valuation designee (“Valuation Designee”) under the 1940 Act.

In accordance with the 1940 Act, our Board of Directors has the ultimate responsibility for reviewing the good faith fair value determination of our investments for which market quotations are not readily available based on our Policy and for overseeing the Valuation Designee. Such review and oversight includes receiving written fair value determinations and supporting materials provided by the Valuation Designee, in coordination with the Administrator and with the oversight by the Company’s chief valuation officer (collectively, the “Valuation Team”). The Valuation Committee of our Board of Directors (comprised entirely of independent directors) meets to review the valuation determinations and supporting materials, discusses the information provided by the Valuation Team, determines whether the Valuation Team has followed the Policy, and reviews other facts and circumstances, including current valuation risks, conflicts of interest, material valuation matters, appropriateness of valuation methodologies, back-testing results, price challenges/overrides, and ongoing monitoring and oversight of pricing services. After the Valuation Committee concludes its meeting, it and the chief valuation officer, representing the Valuation Designee, present the Valuation Committee’s findings on the Valuation Designee’s determinations to the entire Board of Directors so that the full Board of Directors may review the Valuation Designee’s determined fair values of such investments in accordance with the Policy.

There is no single standard for determining fair value (especially for privately-held businesses), as fair value depends upon the specific facts and circumstances of each individual investment. In determining the fair value of our investments, the Valuation Team, led by the chief valuation officer, uses the Policy, and each quarter the Valuation Committee and Board of Directors review the Policy to determine if changes thereto are advisable and whether the Valuation Team has applied the Policy consistently.

Use of Third Party Valuation Firms

The Valuation Team engages third party valuation firms to provide independent assessments of fair value of certain of our investments.

ICE Data Pricing and Reference Data, LLC (“ICE”), a valuation specialist, generally provides estimates of fair value on our proprietary debt investments. The Valuation Team generally assigns ICE’s estimates of fair value to our debt investments where we do not have the ability to effectuate a sale of the applicable portfolio company. The Valuation Team corroborates ICE’s estimates of fair value using one or more of the valuation techniques discussed below. The Valuation Team’s estimate of value on a specific debt investment may significantly differ from ICE’s. When this occurs, our Valuation Committee and Board of Directors review whether the Valuation Team has followed the Policy and the

Table of Contents

Valuation Committee reviews whether the Valuation ~~Team’s recommended~~Designee’s determined fair value is reasonable in light of the Policy and other relevant facts and circumstances.

We may engage other independent valuation firms to provide earnings multiple ranges, as well as other information, and evaluate such information for incorporation into the total enterprise value (“TEV”) of certain of our investments. Generally, at least once per year, we engage an independent valuation firm to value or review the valuation of each of our significant equity investments, which includes providing the information noted above. The Valuation Team evaluates such information for incorporation into our TEV, including review of all inputs provided by the independent valuation firm. The Valuation Team then makes a recommendation to our Valuation Committee as to the fair value. Our Valuation Committee reviews the recommended fair value, and whether it is reasonable in light of the Policy, and other relevant facts and circumstances, as necessary.

Valuation Techniques

In accordance with ASC 820, the Valuation Team uses the following techniques when valuing our investment portfolio:

•Total Enterprise Value — In determining the fair value using a TEV, the Valuation Team first calculates the TEV of the portfolio company by incorporating some or all of the following factors: the portfolio company’s ability to make payments and other specific portfolio company attributes; the earnings of the portfolio company (the trailing or projected twelve month revenue or EBITDA); EBITDA multiples obtained from our indexing methodology whereby the original transaction EBITDA multiple at the time of our closing is indexed to a general subset of comparable disclosed transactions and EBITDA multiples from recent sales to third parties of similar securities in similar industries; a comparison to publicly traded securities in similar industries; and other pertinent factors. The Valuation Team generally reviews industry statistics and may use outside experts when gathering this information. Once the TEV is determined for a portfolio company, the Valuation Team generally allocates the TEV to the portfolio company’s securities based on the facts and circumstances of the securities, which typically results in the allocation of fair value to securities based on the order of their relative priority in the capital structure. Generally, the Valuation Team uses TEV to value our equity investments and, in the circumstances where we have the ability to effectuate a sale of a portfolio company, our debt investments.

TEV is primarily calculated using EBITDA and EBITDA multiples; however, TEV may also be calculated using revenue and revenue multiples or a discounted cash flow (“DCF”) analysis whereby future expected cash flows of the portfolio company are discounted to determine a net present value using estimated risk-adjusted discount rates, which incorporate adjustments for nonperformance and liquidity risks. Generally, the Valuation Team uses a DCF analysis to calculate TEV to corroborate estimates of value for our equity investments where we do not have the ability to effectuate a sale of a portfolio company or for debt of credit impaired portfolio companies.

•Yield Analysis — The Valuation Team generally determines the fair value of our debt investments for which we do not have the ability to effectuate a sale of the applicable portfolio company using the yield analysis, which includes a DCF calculation and assumptions that the Valuation Team believes market participants would use, including, estimated remaining life, current market yield, current leverage, and interest rate spreads. This technique develops a modified discount rate that incorporates risk premiums including increased probability of default, increased loss upon default and increased liquidity risk. Generally, the Valuation Team uses the yield analysis to corroborate both estimates of value provided by ICE and market quotes.

•Market Quotes — For our investments for which a limited market exists, we generally base fair value on readily available and reliable market quotations which are corroborated by the Valuation Team (generally by using the yield analysis described above). In addition, the Valuation Team assesses trading activity for similar investments and evaluates variances in quotations and other market insights to determine if any available quoted prices are reliable. Typically, the Valuation Team uses the lower indicative bid price (“IBP”) in the bid-to-ask price range obtained from the respective originating syndication agent’s trading desk on or near the valuation date. The Valuation Team may take further steps to consider additional information to validate that price in accordance with the Policy. For securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date. For restricted securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date less a discount for the restriction, which includes consideration of the nature and term to expiration of the restriction.

Table of Contents

•Investments in Funds — For equity investments in other funds for which we cannot effectuate a sale of the fund, the Valuation Team generally determines the fair value of our invested capital at the net asset value (“NAV”) provided by the fund. Any invested capital that is not yet reflected in the NAV provided by the fund is valued at par value. The Valuation Team may also determine fair value of our investments in other investment funds based on the capital accounts of the underlying entity.

In addition to the valuation techniques listed above, the Valuation Team may also consider other factors when determining the fair value of our investments, including: the nature and realizable value of the collateral, including external parties’ guaranties, any relevant offers or letters of intent to acquire the portfolio company, timing of expected loan repayments, and the markets in which the portfolio company operates.

Fair value measurements of our investments may involve subjective judgments and estimates and due to the uncertainty inherent in valuing these securities, the determinations of fair value may fluctuate from period to period and may differ materially from the values that could be obtained if a ready market for these securities existed. Our NAV could be materially affected if the determinations regarding the fair value of our investments are materially different from the values that we ultimately realize upon our disposal of such securities. Additionally, changes in the market environment and other events that may occur over the life of the investment may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which it is recorded.

Refer to Note 3—Investments for additional information regarding fair value measurements and our application of ASC 820.

Revenue Recognition

Interest Income Recognition

Interest income, including the amortization of premiums, acquisition costs and amendment fees, the accretion of original issue discounts (“OID”), and paid-in-kind (“PIK”) interest, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan for financial reporting purposes until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis depending upon management’s judgment. Generally, non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current, or due to a restructuring such that the interest income is deemed to be collectible. As of ~~March 31,~~June 30, 2023, our loan to Edge Adhesives Holdings, Inc. was on non-accrual status with a debt cost basis of $6.1 million, or ~~1.0%~~0.9% of the cost basis of all debt investments in our portfolio, and a fair value of $2.8 million, or ~~0.5%~~0.4% of the fair value of all debt investments in our portfolio. There were no loans on non-accrual status as of September 30, 2022.

We currently hold, and we expect to hold in the future, some loans in our portfolio that contain OID or PIK provisions. We recognize OID for loans originally issued at discounts and recognize the income over the life of the obligation based on an effective yield calculation. PIK interest, computed at the contractual rate specified in a loan agreement, is added to the principal balance of a loan and recorded as income over the life of the obligation. Thus, the actual collection of PIK income may be deferred until the time of debt principal repayment. To maintain our ability to be taxed as a RIC, we may need to pay out both OID and PIK non-cash income amounts in the form of distributions, even though we have not yet collected the cash on either.

As of each of ~~March 31,~~June 30, 2023 and September 30, 2022, we held four OID ~~loans, primarily from the syndicated loans in our portfolio.~~loans. We recorded OID income of ~~$59 thousand and $0.1 million during the three and six months ended March 31, 2023, respectively, and $87~~$49 thousand and $0.2 million during the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023, respectively, and $46 thousand and $0.2 million during the three and nine months ended June 30, 2022, respectively. The unamortized balance of OID investments as of ~~March 31,~~June 30, 2023 and September 30, 2022 totaled $0.8 million and $0.9 million, respectively. As of ~~March 31,~~June 30, 2023 and September 30, 2022, we had ~~seven~~eight and six investments which had a PIK interest component, respectively. We recorded PIK interest income of $0.8 million and ~~$1.8~~$2.6 million during the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023, respectively, and ~~$0.9~~$0.6 million and ~~$2.1~~$2.7 million during the three and ~~six~~nine months ended June 30, 2022, respectively. We collected $0 and

Table of Contents

~~March 31, 2022, respectively. We collected $0 and $0.4~~$0.4 million in PIK interest in cash during the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023, respectively, and $0 and $2.4 million during ~~each of~~ the three and ~~six~~nine months ended ~~March 31, 2022.~~June 30, 2022, respectively.

Success Fee Income Recognition

We record success fees as income when earned, which often occurs upon receipt of cash. Success fees are generally contractually due upon a change of control in a portfolio company, typically resulting from an exit or sale, and are non-recurring.

Dividend Income Recognition

We accrue dividend income on preferred and common equity securities to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash or other consideration.

Related Party Fees

We are party to the Advisory Agreement with the Adviser, which is owned and controlled by our chairman and chief executive officer. In accordance with the Advisory Agreement, we pay the Adviser fees as compensation for its services, consisting of a base management fee and an incentive fee. Additionally, we pay the Adviser a loan servicing fee as compensation for its services as servicer under the terms of our revolving credit facility with KeyBank National Association (“KeyBank”), as administrative agent, lead arranger and lender (as amended and/or restated from time to time, our “Credit Facility”). These fees are accrued at the end of the quarter when the services are performed and generally paid the following quarter.

We are also party to the Administration Agreement with the Administrator, which is owned and controlled by our chairman and chief executive officer, whereby we pay separately for administrative services. Refer to Note 4 — Related Party Transactions for additional information regarding these related party fees and agreements.

NOTE 3. INVESTMENTS

Fair Value

In accordance with ASC 820, the fair value of each investment is determined to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date.

•Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical financial instruments in active markets;

•Level 2 — inputs to the valuation methodology include quoted prices for similar financial instruments in active or inactive markets, and inputs that are observable for the financial instrument, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists or instances where prices vary substantially over time or among brokered market makers; and

•Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the financial instrument and can include the Valuation Team’s assumptions based upon the best available information.

When a determination is made to classify our investments within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable, or Level 3, inputs, observable inputs (or components that are actively quoted and can be validated to external sources). The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Investments in funds measured using NAV as a practical expedient are not categorized within the fair value hierarchy.

Table of Contents

As of ~~March 31,~~June 30, 2023, all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for ~~our investment in B. Riley Financial, Inc. (“B. Riley”), which was valued using Level 1 inputs,~~ our investment in Funko Acquisition Holdings, LLC (“Funko”), which was valued using Level 2 inputs, and our investment in Leeds Novamark Capital I, L.P. (“Leeds”), which was valued using NAV as a practical expedient. As of September 30, 2022, all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for our investment in Funko, which was valued using Level 2 inputs, and our investment in Leeds, which was valued using NAV as a practical expedient.

We transfer investments in and out of Level 1, 2, and 3 of the valuation hierarchy as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. During the ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022, there were no investments transferred into or out of Levels 1, 2 or 3 of the valuation hierarchy.

As of ~~March 31,~~June 30, 2023 and September 30, 2022, our investments, by security type, at fair value were categorized as follows within the ASC 820 fair value hierarchy:


					Fair Value Measurements												Fair Value Measurements
		Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)			Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)			Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
As of March 31, 2023:
As of June 30, 2023:													As of June 30, 2023:
Secured first lien debt	Secured first lien debt	$	498,947		$	—		$	—		$	498,947	Secured first lien debt	$	533,237		$	—	$	—		$	533,237
Secured second lien debt	Secured second lien debt	117,438			—			—			117,438		Secured second lien debt	120,036			—		—			120,036
Unsecured debt	Unsecured debt	2,372			2,336		(B)	—			36		Unsecured debt	32			—		—			32
Preferred equity	Preferred equity	28,298			—			—			28,298		Preferred equity	27,991			—		—			27,991
Common equity/equivalents	Common equity/equivalents	31,471		(A)	—			27		(C)	31,444		Common equity/equivalents	33,835		(A)	—		31		(B)	33,804
Total Investments as of March 31, 2023		$	678,526		$	2,336		$	27		$	676,163
Total Investments as of June 30, 2023													Total Investments as of June 30, 2023	$	715,131		$	—	$	31		$	715,100


					Fair Value Measurements											Fair Value Measurements
		Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)			Fair Value			Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)			Significant Unobservable Inputs (Level 3)
As of September 30, 2022:	As of September 30, 2022:											As of September 30, 2022:
Secured first lien debt	Secured first lien debt	$	463,858		$	—	$	—		$	463,858	Secured first lien debt	$	463,858		$	—	$	—		$	463,858
Secured second lien debt	Secured second lien debt	115,928			—		—			115,928		Secured second lien debt	115,928			—		—			115,928
Unsecured debt	Unsecured debt	55			—		—			55		Unsecured debt	55			—		—			55
Preferred equity	Preferred equity	27,046			—		—			27,046		Preferred equity	27,046			—		—			27,046
Common equity/equivalents	Common equity/equivalents	36,331		(A)	—		58		(C)	36,273		Common equity/equivalents	36,331		(A)	—		58		(B)	36,273
Total Investments as of September 30, 2022	Total Investments as of September 30, 2022	$	643,218		$	—	$	58		$	643,160	Total Investments as of September 30, 2022	$	643,218		$	—	$	58		$	643,160

(A)Excludes our investment in Leeds with fair values of $0.2 million and $6.4 million as of ~~March 31,~~June 30, 2023 and September 30, 2022, respectively. Leeds was valued using NAV as a practical expedient.

(B)~~Fair value was determined based on the closing market price of B. Riley 6.75% senior notes which are traded on the Nasdaq Global Select Market under the trading symbol RILYO.~~

~~(C)~~Fair value was determined based on the closing market price of shares of Funko, Inc. (our units in Funko can be converted into common shares of Funko, Inc.) at the reporting date less a discount for lack of marketability as our investment was subject to certain restrictions.

Table of Contents

The following table presents our portfolio investments, valued using Level 3 inputs within the ASC 820 fair value hierarchy and carried at fair value as of ~~March 31,~~June 30, 2023 and September 30, 2022, by caption on our accompanying Consolidated Statements of Assets and Liabilities and by security type:


		Total Recurring Fair Value Measurements Reported in							Total Recurring Fair Value Measurements Reported in
		Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)							Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)
		March 31, 2023			September 30, 2022				June 30, 2023			September 30, 2022
Non-Control/Non-Affiliate Investments	Non-Control/Non-Affiliate Investments							Non-Control/Non-Affiliate Investments
Secured first lien debt	Secured first lien debt	$	447,479		$	413,631		Secured first lien debt	$	481,679		$	413,631
Secured second lien debt	Secured second lien debt	109,933			108,263			Secured second lien debt	112,611			108,263
Unsecured debt	Unsecured debt	36		(A)	55			Unsecured debt	32			55
Preferred equity	Preferred equity	19,135			17,719			Preferred equity	21,726			17,719
Common equity/equivalents	Common equity/equivalents	22,236		(B)	28,688		(C)	Common equity/equivalents	26,575		(A)	28,688		(B)
Total Non-Control/Non-Affiliate Investments	Total Non-Control/Non-Affiliate Investments	$	598,819		$	568,356		Total Non-Control/Non-Affiliate Investments	$	642,623		$	568,356
Affiliate Investments	Affiliate Investments							Affiliate Investments
Secured first lien debt	Secured first lien debt	$	35,650		$	34,804		Secured first lien debt	$	35,493		$	34,804
Preferred equity	Preferred equity	5,350			3,640			Preferred equity	5,124			3,640
Common equity/equivalents	Common equity/equivalents	1,110			647			Common equity/equivalents	1,406			647
Total Affiliate Investments	Total Affiliate Investments	$	42,110		$	39,091		Total Affiliate Investments	$	42,023		$	39,091
Control Investments	Control Investments							Control Investments
Secured first lien debt	Secured first lien debt	$	15,818		$	15,423		Secured first lien debt	$	16,065		$	15,423
Secured second lien debt	Secured second lien debt	7,505			7,665			Secured second lien debt	7,425			7,665
Preferred equity	Preferred equity	3,813			5,687			Preferred equity	1,141			5,687
Common equity/equivalents	Common equity/equivalents	8,098			6,938			Common equity/equivalents	5,823			6,938
Total Control Investments	Total Control Investments	$	35,234		$	35,713		Total Control Investments	$	30,454		$	35,713
Total Investments at Fair Value Using Level 3 Inputs	Total Investments at Fair Value Using Level 3 Inputs	$	676,163		$	643,160		Total Investments at Fair Value Using Level 3 Inputs	$	715,100		$	643,160

(A)~~Excludes our investment in B. Riley with a fair value of $2.3 million as of March 31, 2023. B. Riley was valued using Level 1 inputs.~~

~~(B)~~Excludes our investments in Leeds and Funko with fair values of $0.2 million and ~~$27~~$31 thousand, respectively, as of ~~March 31,~~June 30, 2023. Leeds was valued using NAV as a practical expedient, and Funko was valued using Level 2 inputs.

~~(C)~~(B)Excludes our investments in Leeds and Funko with fair values of $6.4 million and $58 thousand, respectively, as of September 30, 2022. Leeds was valued using NAV as a practical expedient, and Funko was valued using Level 2 inputs.

In accordance with ASC 820, the following table provides quantitative information about our Level 3 fair value measurements of our investments as of ~~March 31,~~June 30, 2023 and September 30, 2022. The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements.

Table of Contents

The weighted average calculations in the table below are based on the principal balances for all debt related calculations and on the cost basis for all equity related calculations for the particular input.

Quantitative Information about Level 3 Fair Value Measurements

Range / Weighted Average as of

March 31,
2023

September 30,
2022

Valuation

Techniques/

Methodologies

Unobservable

Input

March 31,
2023

September 30,
2022

June 30,
2023

September 30,
2022

Valuation

Techniques/

Methodologies

Unobservable

Input

June 30,
2023

September 30,
2022

Secured first lien debt

458,476

423,912

Yield Analysis

Discount Rate

11.0% - 25.7%

/ 13.7%

8.0% - 29.5%

/ 11.8%

Secured first lien debt

492,379

423,912

Yield Analysis

Discount Rate

11.7% - 37.0%

/ 14.3%

8.0% - 29.5%

/ 11.8%

40,471

39,946

TEV

EBITDA multiple

4.6x – 6.4x

/ 6.0x

4.8x – 6.7x

/ 6.2x

40,858

39,946

TEV

EBITDA multiple

4.7x – 5.9x

/ 5.8x

4.8x – 6.7x

/ 6.2x

EBITDA

$963 - $13,215

/ $9,251

$800 - $10,257

/ $7,605

EBITDA

$960 - $14,121

/ $13,605

$800 - $10,257

/ $7,605

Revenue multiple

0.3x – 0.6x

/ 0.4x

0.3x – 0.6x

/ 0.5x

Revenue multiple

0.3x – 0.8x

/ 0.6x

0.3x – 0.6x

/ 0.5x

Revenue

$14,300 - $15,483

/ $15,033

$11,514 - $16,320

/ $14,656

Revenue

$15,375 - $16,322

/ $15,922

$11,514 - $16,320

/ $14,656

Secured second lien debt

99,773

97,472

Yield Analysis

Discount Rate

11.3% - 15.3%

/ 14.2%

11.5% - 15.4%

/ 13.8%

Secured second lien debt

102,328

97,472

Yield Analysis

Discount Rate

11.7% - 15.5%

/ 14.2%

11.5% - 15.4%

/ 13.8%

10,160

10,791

Market Quote

IBP

63.5% - 98.5%

/ 81.4%

82.0% - 95.0%

/ 86.5%

10,283

10,791

Market Quote

IBP

66.0% - 99.3%

/ 82.4%

82.0% - 95.0%

/ 86.5%

7,505

7,665

TEV

EBITDA multiple

5.5x – 5.5x

/ 5.5x

5.6x – 5.6x

/ 5.6x

7,425

7,665

TEV

EBITDA multiple

5.5x – 5.5x

/ 5.5x

5.6x – 5.6x

/ 5.6x

EBITDA

$3,095 - $3,095

/ $3,095

$3,299 - $3,299

/ $3,299

EBITDA

$3,441 - $3,441

/ $3,441

$3,299 - $3,299

/ $3,299

Unsecured debt~~(A)~~

TEV

Revenue multiple

1.3x – 1.3x

/ 1.3x

0.3x – 1.3x

/ 1.0x

Unsecured debt~~(A)~~

TEV

Revenue multiple

1.3x – 1.3x

/ 1.3x

0.3x – 1.3x

/ 1.0x

Revenue

$5,778 - $5,778

/ $5,778

$764 - $11,514

/ $4,249

Revenue

$5,270 - $5,270

/ $5,270

$764 - $11,514

/ $4,249

Preferred and common equity / equivalents~~(B)~~(A)

59,742

63,319

TEV

EBITDA multiple

4.4x – 12.9x

/ 6.4x

4.1x – 11.0x

/ 6.5x

Preferred and common equity / equivalents~~(B)~~(A)

61,795

63,319

TEV

EBITDA multiple

4.3x – 12.9x

/ 6.7x

4.1x – 11.0x

/ 6.5x

EBITDA

$963 -$91,580

/ $9,806

$800 -$74,512

/ $11,742

EBITDA

$960 -$108,146

/ $10,410

$800 -$74,512

/ $11,742

Revenue multiple

0.3x – 3.0x

/ 1.3x

0.3x– 4.4x

/ 1.4x

Revenue multiple

0.3x – 3.0x

/ 1.2x

0.3x– 4.4x

/ 1.4x

Revenue

$3,162 -$15,483

/ $14,115

$764 -$42,926

/ $19,963

Revenue

$3,447 -$16,322

/ $14,798

$764 -$42,926

/ $19,963

Total Level 3 Investments, at Fair Value

676,163

643,160

Total Level 3 Investments, at Fair Value

715,100

643,160

(A)Fair value as of ~~March 31, 2023 excludes our investment in B. Riley with a fair value of $2.3 million. B. Riley was valued using Level 1 inputs as of March 31, 2023.~~

~~(B)Fair value as of March 31,~~June 30, 2023 excludes our investments in Leeds and Funko with fair values of $0.2 million and ~~$27~~$31 thousand, respectively. Fair value as of September 30, 2022 excludes our investments in Leeds and Funko with fair values of $6.4 million and $58 thousand, respectively. Leeds was valued using NAV as a practical expedient and Funko was valued using Level 2 inputs as of both ~~March 31,~~June 30, 2023 and September 30, 2022.

Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in discount rates, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of our investments. Generally, an increase/(decrease) in market yields or, discount rates, or a (decrease)/increase in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a (decrease)/increase, respectively, in the fair value of certain of our investments.

~~Table of Contents~~

Changes in Level 3 Fair Value Measurements of Investments

The following tables provide the changes in fair value, broken out by security type, during the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022 for all investments for which we determine fair value using unobservable (Level 3) inputs.

Table of Contents

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)


Three months ended March 31, 2023		Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of December 31, 2022		$	450,243	$	114,755	$	45	$	26,140	$	28,011	$	619,194
Three months ended June 30, 2023														Three months ended June 30, 2023	Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of March 31, 2023														Fair Value as of March 31, 2023	$	498,947	$	117,438	$	36	$	28,298	$	31,444	$	676,163
Total gains (losses):	Total gains (losses):													Total gains (losses):
Net realized gain (loss)(A)	Net realized gain (loss)(A)	(107)		—		—		510		—		403		Net realized gain (loss)(A)	—		—		—		(789)		3,700		2,911
Net unrealized appreciation (depreciation)(B)	Net unrealized appreciation (depreciation)(B)	(2,035)		319		(9)		1,931		1,401		1,607		Net unrealized appreciation (depreciation)(B)	(2,195)		601		(4)		(1,718)		4,622		1,306
Reversal of prior period net depreciation (appreciation) on realization(B)	Reversal of prior period net depreciation (appreciation) on realization(B)	107		—		—		—		—		107		Reversal of prior period net depreciation (appreciation) on realization(B)	(200)		—		—		526		(4,262)		(3,936)
New investments, repayments and settlements: (C)	New investments, repayments and settlements: (C)													New investments, repayments and settlements: (C)
Issuances/originations	Issuances/originations	58,385		4,060		—		371		2,032		64,848		Issuances/originations	65,707		2,061		—		1,674		2,000		71,442
Settlements/repayments	Settlements/repayments	(7,646)		(1,696)		—		—		—		(9,342)		Settlements/repayments	(29,022)		(64)		—		—		—		(29,086)
Net proceeds from sales	Net proceeds from sales	—		—		—		(654)		—		(654)		Net proceeds from sales	—		—		—		—		(3,700)		(3,700)
Transfers	Transfers	—		—		—		—		—		—		Transfers	—		—		—		—		—		—
Fair Value as of March 31, 2023		$	498,947	$	117,438	$	36	$	28,298	$	31,444	$	676,163
Fair Value as of June 30, 2023														Fair Value as of June 30, 2023	$	533,237	$	120,036	$	32	$	27,991	$	33,804	$	715,100

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)


Six months ended March 31, 2023		Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Nine months ended June 30, 2023														Nine months ended June 30, 2023	Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of September 30, 2022	Fair Value as of September 30, 2022	$	463,858	$	115,928	$	55	$	27,046	$	36,273	$	643,160	Fair Value as of September 30, 2022	$	463,858	$	115,928	$	55	$	27,046	$	36,273	$	643,160
Total gains (losses):	Total gains (losses):													Total gains (losses):
Net realized gain (loss)(A)	Net realized gain (loss)(A)	(107)		—		(95)		510		4,995		5,303		Net realized gain (loss)(A)	(107)		—		(95)		(279)		8,695		8,214
Net unrealized appreciation (depreciation)(B)	Net unrealized appreciation (depreciation)(B)	(2,490)		(225)		(19)		1,025		617		(1,092)		Net unrealized appreciation (depreciation)(B)	(4,685)		376		(23)		(693)		5,239		214
Reversal of prior period net depreciation (appreciation) on realization(B)	Reversal of prior period net depreciation (appreciation) on realization(B)	210		—		95		—		(4,995)		(4,690)		Reversal of prior period net depreciation (appreciation) on realization(B)	10		—		95		526		(9,257)		(8,626)
New investments, repayments and settlements: (C)	New investments, repayments and settlements: (C)													New investments, repayments and settlements: (C)
Issuances/originations	Issuances/originations	69,860		4,242		—		371		2,532		77,005		Issuances/originations	135,567		6,303		—		2,045		4,532		148,447
Settlements/repayments	Settlements/repayments	(32,384)		(2,507)		—		—		—		(34,891)		Settlements/repayments	(61,406)		(2,571)		—		—		—		(63,977)
Net proceeds from sales	Net proceeds from sales	—		—		—		(654)		(7,978)		(8,632)		Net proceeds from sales	—		—		—		(654)		(11,678)		(12,332)
Transfers	Transfers	—		—		—		—		—		—		Transfers	—		—		—		—		—		—
Fair Value as of March 31, 2023		$	498,947	$	117,438	$	36	$	28,298	$	31,444	$	676,163
Fair Value as of June 30, 2023														Fair Value as of June 30, 2023	$	533,237	$	120,036	$	32	$	27,991	$	33,804	$	715,100

Table of Contents

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)


Three months ended March 31, 2022		Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of December 31, 2021		$	395,753	$	106,232	$	66	$	26,483	$	41,494	$	570,028
Three months ended June 30, 2022														Three months ended June 30, 2022	Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of March 31, 2022														Fair Value as of March 31, 2022	$	377,902	$	85,498	$	64	$	27,935	$	41,264	$	532,663
Total gains (losses):	Total gains (losses):													Total gains (losses):
Net realized gain (loss)(A)	Net realized gain (loss)(A)	—		—		—		—		—		—		Net realized gain (loss)(A)	(8,471)		—		(25)		—		—		(8,496)
Net unrealized appreciation (depreciation)(B)	Net unrealized appreciation (depreciation)(B)	(81)		(180)		(27)		1,452		(230)		934		Net unrealized appreciation (depreciation)(B)	(3,182)		(1,006)		(5)		(5,482)		(9,440)		(19,115)
Reversal of prior period net depreciation (appreciation) on realization(B)	Reversal of prior period net depreciation (appreciation) on realization(B)	(285)		117		—		—		1		(167)		Reversal of prior period net depreciation (appreciation) on realization(B)	14,199		—		25		(28)		—		14,196
New investments, repayments and settlements: (C)	New investments, repayments and settlements: (C)													New investments, repayments and settlements: (C)
Issuances/originations	Issuances/originations	12,120		166		25		—		—		12,311		Issuances/originations	64,578		167		—		3,140		—		67,885
Settlements/repayments	Settlements/repayments	(29,605)		(20,837)		—		—		—		(50,442)		Settlements/repayments	(6,509)		(813)		—		(250)		—		(7,572)
Net proceeds from sales	Net proceeds from sales	—		—		—		—		(1)		(1)		Net proceeds from sales	1,339		—		—		—		—		1,339
Transfers	Transfers	—		—		—		—		—		—		Transfers	(6,750)		—		—		—		6,750		—
Fair Value as of March 31, 2022		$	377,902	$	85,498	$	64	$	27,935	$	41,264	$	532,663
Fair Value as of June 30, 2022														Fair Value as of June 30, 2022	$	433,106	$	83,846	$	59	$	25,315	$	38,574	$	580,900

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)


Six months ended March 31, 2022		Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Nine months ended June 30, 2022														Nine months ended June 30, 2022	Secured First Lien Debt		Secured Second Lien Debt		Unsecured Debt		Preferred Equity		Common Equity/ Equivalents		Total
Fair Value as of September 30, 2021	Fair Value as of September 30, 2021	$	337,394	$	135,956	$	10	$	29,246	$	48,441	$	551,047	Fair Value as of September 30, 2021	$	337,394	$	135,956	$	10	$	29,246	$	48,441	$	551,047
Total gains (losses):	Total gains (losses):													Total gains (losses):
Net realized gain (loss)(A)	Net realized gain (loss)(A)	—		—		—		—		13,876		13,876		Net realized gain (loss)(A)	(8,471)		—		(25)		—		13,876		5,380
Net unrealized appreciation (depreciation)(B)	Net unrealized appreciation (depreciation)(B)	4,412		379		29		791		292		5,903		Net unrealized appreciation (depreciation)(B)	1,230		(627)		24		(4,691)		(9,148)		(13,212)
Reversal of prior period net depreciation (appreciation) on realization(B)	Reversal of prior period net depreciation (appreciation) on realization(B)	(380)		(1,601)		—		(4,281)		(9,113)		(15,375)		Reversal of prior period net depreciation (appreciation) on realization(B)	13,819		(1,601)		25		(4,309)		(9,113)		(1,179)
New investments, repayments and settlements: (C)	New investments, repayments and settlements: (C)													New investments, repayments and settlements: (C)
Issuances/originations	Issuances/originations	86,823		30,336		25		3,500		3,500		124,184		Issuances/originations	151,401		30,503		25		6,640		3,500		192,069
Settlements/repayments	Settlements/repayments	(50,347)		(79,572)		—		—		—		(129,919)		Settlements/repayments	(56,856)		(80,385)		—		(250)		—		(137,491)
Net proceeds from sales	Net proceeds from sales	—		—		—		(1,321)		(15,732)		(17,053)		Net proceeds from sales	1,339		—		—		(1,321)		(15,732)		(15,714)
Transfers	Transfers	—		—		—		—		—		—		Transfers	(6,750)		—		—		—		6,750		—
Fair Value as of March 31, 2022		$	377,902	$	85,498	$	64	$	27,935	$	41,264	$	532,663
Fair Value as of June 30, 2022														Fair Value as of June 30, 2022	$	433,106	$	83,846	$	59	$	25,315	$	38,574	$	580,900

(A)Included in net realized gain (loss) on investments on our accompanying Consolidated Statements of Operations for the corresponding period.

(B)Included in net unrealized appreciation (depreciation) on investments on our accompanying Consolidated Statements of Operations for the corresponding period.

(C)Includes increases in the cost basis of investments resulting from new portfolio investments, accretion of discounts, PIK, and other non-cash disbursements to portfolio companies, as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs and other cost-basis adjustments.

Investment Activity

Proprietary Investments

As of ~~each of March 31,~~June 30, 2023 and September 30, 2022, we held 47 and 46 proprietary investments, respectively, with an aggregate fair value of ~~$668.5~~$704.9 million and $630.8 million, or 98.5% and 97.1% of the total investment portfolio at fair value,

Table of Contents

respectively. The following significant proprietary investment transactions occurred during the ~~six~~nine months ended ~~March 31,~~June 30, 2023:

•In October and November 2022, we received distributions totaling $6.0 million from our investment in Leeds related primarily to the sale of underlying assets in the fund, which resulted in a realized gain of approximately

~~Table of Contents~~

~~$4.4~~ $4.4 million. We retain an equity investment in Leeds with no remaining cost basis and fair value of $0.2 million as of ~~March 31,~~June 30, 2023.

•In December 2022, our investment in R2i Holdings, LLC paid off at par for net cash proceeds of $19.2 million.

•In January 2023, we invested $29.0 million in NeoGraf Solutions LLC (“~~Neograf”~~NeoGraf”) through secured first lien debt and common equity. We also extended NeoGraf a $4.5 million line of credit commitment, which was unfunded at close.

•In January and March 2023, we invested a total of $6.3 million in Salt & Straw, LLC, an existing portfolio company, through funding on our existing delayed draw term loan commitment.

•In March 2023, we invested $13.5 million in Leadpoint Business Services, LLC through secured first lien debt. We also extended Leadpoint Business Services, LLC a $5.5 million line of credit commitment of which ~~$5.5 million~~ was fully funded as of March 31, 2023. In May 2023, the line of credit was paid off at par for net cash proceeds of $5.5 million and terminated.

•In April 2023, we invested $25.0 million in Technical Resource Management, LLC (“Technical”) through secured first lien debt and equity. We also extended Technical a $3.0 million line of credit commitment and a $2.5 million delayed draw term loan commitment, each of which were unfunded at close.

•In April 2023, our debt investment in HH-Inspire Acquisition, Inc. (“Inspire”) was refinanced. Our original debt investment totaling $35.5 million was redeemed at par plus a $0.2 million prepayment fee, and we invested a total of $16.8 million in Inspire through new secured first lien debt and equity, which was net funded through the redemption of our original debt investment. We also extended Inspire a $1.8 million line of credit commitment, which was unfunded at close. In June 2023, we invested an additional $3.4 million in Inspire through secured first lien debt and equity.

•In May 2023, we invested $22.0 million in OCI, LLC through secured first lien debt, secured second lien debt, and common equity.

•In June 2023, the majority of our investment in PIC 360, LLC was sold resulting in a net realized gain of $3.7 million. We continue to retain a small investment in PIC 360 with a fair value of approximately $0.3 million.

•In June 2023, we invested $6.5 million in Trowbridge Chicago, LLC (“Trowbridge”) through secured first lien debt and preferred equity. We also extended Trowbridge a $2.0 million line of credit commitment and a $5.3 million delayed draw term loan commitment, each of which were unfunded at close.

Syndicated Investments

As of ~~March 31,~~June 30, 2023 and September 30, 2022, we held five and six syndicated investments with an aggregate fair value of ~~$10.2~~$10.4 million and $18.8 million, or 1.5% and 2.9% of the total investment portfolio at fair value, respectively. The following significant syndicated investment transaction occurred during the ~~six~~nine months ended ~~March 31,~~June 30, 2023:

•In October 2022, our investment in Targus Cayman HoldCo Ltd. was sold for net proceeds of approximately $8.0 million, which resulted in a realized gain of approximately $5.9 million. As part of the proceeds, we received an interest in B. Riley Financial, Inc. 6.75% senior notes in the amount of $2.4 million which are traded on the Nasdaq Global Select Market under the trading symbol RILYO. In June 2023, we redeemed our investment in B. Riley Financial, Inc. 6.75% senior notes at par for proceeds of $2.4 million.

Table of Contents

Investment Concentrations

As of ~~March 31,~~June 30, 2023, our investment portfolio consisted of investments in 5152 portfolio companies located in 24 states in 1312 different industries, with an aggregate fair value of ~~$678.8~~$715.3 million. The five largest investments at fair value as of ~~March 31,~~June 30, 2023 totaled ~~$178.6~~$172.0 million, or ~~26.3%~~24.0% of our total investment portfolio, as compared to the five largest investments at fair value as of September 30, 2022 totaling $174.5 million, or 26.9% of our total investment portfolio. As of ~~March 31,~~June 30, 2023 and September 30, 2022, our average investment by obligor was ~~$13.6~~$14.1 million and $12.6 million at cost, respectively.

The following table outlines our investments by security type as of ~~March 31,~~June 30, 2023 and September 30, 2022:

March 31, 2023 September 30, 2022
Cost Fair Value Cost Fair Value
Secured first lien debt $ 513,175 73.7 % $ 498,947 73.5 % $ 475,806 72.5 % $ 463,858 71.4 %
Secured second lien debt 120,684 17.3 117,438 17.3 118,949 18.2 115,928 17.8
Unsecured debt 2,614 0.4 2,372 0.3 293 0.0 55 0.0
Total debt investments 636,473 91.4 618,757 91.1 595,048 90.7 579,841 89.2
Preferred equity 34,732 5.0 28,298 4.2 34,505 5.3 27,046 4.2
Common equity/equivalents 24,826 3.6 31,704 4.7 26,500 4.0 42,728 6.6
Total equity investments 59,558 8.6 60,002 8.9 61,005 9.3 69,774 10.8
Total Investments $ 696,031 100.0 % $ 678,759 100.0 % $ 656,053 100.0 % $ 649,615 100.0 %

~~Table of Contents~~


	June 30, 2023								September 30, 2022
	Cost				Fair Value				Cost				Fair Value
Secured first lien debt	$	549,860	74.8	%	$	533,237	74.5	%	$	475,806	72.5	%	$	463,858	71.4	%
Secured second lien debt	122,681		16.7		120,036		16.8		118,949		18.2		115,928		17.8
Unsecured debt	198		0.0		32		0.0		293		0.0		55		0.0
Total debt investments	672,739		91.5		653,305		91.3		595,048		90.7		579,841		89.2
Preferred equity	35,617		4.8		27,991		3.9		34,505		5.3		27,046		4.2
Common equity/equivalents	26,826		3.7		34,028		4.8		26,500		4.0		42,728		6.6
Total equity investments	62,443		8.5		62,019		8.7		61,005		9.3		69,774		10.8
Total Investments	$	735,182	100.0	%	$	715,324	100.0	%	$	656,053	100.0	%	$	649,615	100.0	%

Our investments at fair value consisted of the following industry classifications as of ~~March 31,~~June 30, 2023 and September 30, 2022:


		March 31, 2023				September 30, 2022					June 30, 2023				September 30, 2022
Industry Classification	Industry Classification	Fair Value		Percentage of Total Investments		Fair Value		Percentage of Total Investments		Industry Classification	Fair Value		Percentage of Total Investments		Fair Value		Percentage of Total Investments
Diversified/Conglomerate Service	Diversified/Conglomerate Service	$	158,695	23.4	%	$	148,907	22.9	%	Diversified/Conglomerate Service	$	164,261	23.0	%	$	148,907	22.9	%
Diversified/Conglomerate Manufacturing	Diversified/Conglomerate Manufacturing	142,091		20.9		114,105		17.6		Diversified/Conglomerate Manufacturing	160,904		22.5		114,105		17.6
Healthcare, Education, and Childcare	Healthcare, Education, and Childcare	133,509		19.7		136,401		21.0		Healthcare, Education, and Childcare	145,011		20.3		136,401		21.0
Aerospace and Defense	Aerospace and Defense	86,384		12.7		88,649		13.6		Aerospace and Defense	87,932		12.3		88,649		13.6
Beverage, Food, and Tobacco	Beverage, Food, and Tobacco	70,119		10.3		64,283		9.9		Beverage, Food, and Tobacco	74,641		10.4		64,283		9.9
Oil and Gas	Oil and Gas	23,993		3.5		25,373		3.9		Oil and Gas	26,887		3.8		25,373		3.9
Automobile	Automobile	19,941		3.0		20,144		3.1		Automobile	22,191		3.1		20,144		3.1
Personal and Non-Durable Consumer Products	Personal and Non-Durable Consumer Products	17,123		2.5		18,583		2.9		Personal and Non-Durable Consumer Products	14,742		2.1		18,583		2.9
Machinery	Machinery	10,896		1.6		9,562		1.5		Machinery	6,676		0.9		9,562		1.5
Telecommunications	Telecommunications	7,464		1.1		10,088		1.6		Telecommunications	5,976		0.8		10,088		1.6
Textiles and Leather	Textiles and Leather	—		—		7,978		1.2		Textiles and Leather	—		—		7,978		1.2
Other, < 2.0%	Other, < 2.0%	8,544		1.3		5,542		0.8		Other, < 2.0%	6,103		0.8		5,542		0.8
Total Investments	Total Investments	$	678,759	100.0	%	$	649,615	100.0	%	Total Investments	$	715,324	100.0	%	$	649,615	100.0	%

Our investments at fair value were included in the following U.S. geographic regions as of ~~March 31,~~June 30, 2023 and September 30, 2022:


		March 31, 2023				September 30, 2022					June 30, 2023				September 30, 2022
Location	Location	Fair Value		Percentage of Total Investments		Fair Value		Percentage of Total Investments		Location	Fair Value		Percentage of Total Investments		Fair Value		Percentage of Total Investments
South	South	$	303,139	44.7	%	$	326,524	50.3	%	South	$	290,432	40.6	%	$	326,524	50.3	%
West	West	194,913		28.7		169,415		26.1		West	220,602		30.8		169,415		26.1
Midwest	Midwest	144,399		21.3		118,191		18.2		Midwest	146,324		20.5		118,191		18.2
Northeast	Northeast	36,308		5.3		35,485		5.4		Northeast	57,966		8.1		35,485		5.4
Total Investments	Total Investments	$	678,759	100.0	%	$	649,615	100.0	%	Total Investments	$	715,324	100.0	%	$	649,615	100.0	%

Table of Contents

The geographic composition indicates the location of the headquarters for our portfolio companies. A portfolio company may have additional locations in other geographic regions.

~~Table of Contents~~

Investment Principal Repayments

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of ~~March 31,~~June 30, 2023:


			Amount				Amount
For the remaining six months ending September 30:		2023(A)	$	5,709
For the remaining three months ending September 30:					For the remaining three months ending September 30:	2023(A)	$	4,806
For the fiscal years ending September 30:	For the fiscal years ending September 30:	2024	35,783		For the fiscal years ending September 30:	2024	28,818
		2025	82,772			2025	86,790
		2026	158,184			2026	160,943
		2027	269,559			2027	241,385
		Thereafter	85,828			Thereafter	151,330
		Total contractual repayments	$	637,835		Total contractual repayments	$	674,072
		Adjustments to cost basis of debt investments	(1,362)			Adjustments to cost basis of debt investments	(1,333)
		Investments in equity securities	59,558			Investments in equity securities	62,443
		Investments held as of March 31, 2023 at cost:	$	696,031		Investments held as of June 30, 2023 at cost:	$	735,182

(A)Includes debt investments with contractual principal amounts totaling $0.2 million for which the maturity date has passed as of ~~March 31,~~June 30, 2023.

Receivables from Portfolio Companies

Receivables from portfolio companies represent non-recurring costs incurred on behalf of such portfolio companies and are included in other assets on our accompanying Consolidated Statements of Assets and Liabilities. We generally maintain an allowance for uncollectible receivables from portfolio companies when the receivable balance becomes 90 days or more past due or if it is determined, based upon management’s judgment, that the portfolio company is unable to pay its obligations. We write off accounts receivable when we have exhausted collection efforts and have deemed the receivables uncollectible. As of ~~March 31,~~June 30, 2023 and September 30, 2022, we had gross receivables from portfolio companies of ~~$0.6~~$0.9 million and $0.5 million, respectively. The allowance for uncollectible receivables was $0 as of each of ~~March 31,~~June 30, 2023 and September 30, 2022.

NOTE 4. RELATED PARTY TRANSACTIONS

Transactions with the Adviser

We have been externally managed by the Adviser pursuant to the Advisory Agreement since October 1, 2004 pursuant to which we pay the Adviser a base management fee and an incentive fee for its services. On July ~~12, 2022,~~11, 2023, our Board of Directors, including a majority of the directors who are not parties to the Advisory Agreement or interested persons of us or the Adviser, unanimously approved the renewal of the Advisory Agreement through August 31, ~~2023.~~2024.

We also pay the Adviser a loan servicing fee for its role of servicer pursuant to our Credit Facility. The entire loan servicing fee paid to the Adviser by Business Loan is non-contractually, unconditionally and irrevocably credited against the base management fee otherwise payable to the Adviser, since Business Loan is a consolidated subsidiary of ours, and overall, the base management fee (including any loan servicing fee) cannot exceed 1.75% of total assets (including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings) during any given fiscal year pursuant to the Advisory Agreement.

Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our chief operating officer), serve as directors and executive officers of the Adviser, which is 100% indirectly owned and controlled by Mr. Gladstone. Robert Marcotte (our president) also serves as executive vice president of private equity (debt) of the Adviser. Michael LiCalsi, our general counsel and secretary (who also serves as the Administrator’s president, general counsel and secretary), is also the executive vice president of administration of our Adviser.

Table of Contents

The following table summarizes the base management fee, incentive fee, and loan servicing fee and associated non-contractual, unconditional and irrevocable credits reflected in our accompanying Consolidated Statements of Operations:


		Three Months Ended March 31,						Six Months Ended March 31,							Three Months Ended June 30,						Nine Months Ended June 30,
		2023			2022			2023			2022				2023			2022			2023			2022
Average total assets subject to base management fee(A)	Average total assets subject to base management fee(A)	$	662,400		$	566,629		$	654,514		$	571,314		Average total assets subject to base management fee(A)	$	709,943		$	571,657		$	672,990		$	571,429
Multiplied by prorated annual base management fee of 1.75%	Multiplied by prorated annual base management fee of 1.75%	0.4375		%	0.4375		%	0.8750		%	0.8750		%	Multiplied by prorated annual base management fee of 1.75%	0.4375		%	0.4375		%	1.3125		%	1.3125		%
Base management fee(B)	Base management fee(B)	$	2,898		$	2,479		$	5,727		$	4,999		Base management fee(B)	$	3,106		$	2,501		$	8,833		$	7,500
Portfolio company fee credit	Portfolio company fee credit	(689)			(59)			(1,093)			(1,928)			Portfolio company fee credit	(1,894)			(1,099)			(2,987)			(3,027)
Syndicated loan fee credit	Syndicated loan fee credit	(31)			(43)			(63)			(101)			Syndicated loan fee credit	(32)			(35)			(95)			(136)
Net Base Management Fee	Net Base Management Fee	$	2,178		$	2,377		$	4,571		$	2,970		Net Base Management Fee	$	1,180		$	1,367		$	5,751		$	4,337
Loan servicing fee(B)	Loan servicing fee(B)	1,923			1,520			3,797			2,982			Loan servicing fee(B)	2,069			1,614			5,866			4,596
Credit to base management fee - loan servicing fee(B)	Credit to base management fee - loan servicing fee(B)	(1,923)			(1,520)			(3,797)			(2,982)			Credit to base management fee - loan servicing fee(B)	(2,069)			(1,614)			(5,866)			(4,596)
Net Loan Servicing Fee	Net Loan Servicing Fee	$	—		$	—		$	—		$	—		Net Loan Servicing Fee	$	—		$	—		$	—		$	—
Incentive fee(B)	Incentive fee(B)	2,408			1,971			4,589			4,062			Incentive fee(B)	2,919			1,579			7,508			5,641
Incentive fee credit	Incentive fee credit	—			—			—			—			Incentive fee credit	—			(437)			—			(437)
Net Incentive Fee	Net Incentive Fee	$	2,408		$	1,971		$	4,589		$	4,062		Net Incentive Fee	$	2,919		$	1,142		$	7,508		$	5,204
Portfolio company fee credit	Portfolio company fee credit	(689)			(59)			(1,093)			(1,928)			Portfolio company fee credit	(1,894)			(1,099)			(2,987)			(3,027)
Syndicated loan fee credit	Syndicated loan fee credit	(31)			(43)			(63)			(101)			Syndicated loan fee credit	(32)			(35)			(95)			(136)
Incentive fee credit	Incentive fee credit	—			—			—			—			Incentive fee credit	—			(437)			—			(437)
Credits to Fees From Adviser - other(B)	Credits to Fees From Adviser - other(B)	$	(720)		$	(102)		$	(1,156)		$	(2,029)		Credits to Fees From Adviser - other(B)	$	(1,926)		$	(1,571)		$	(3,082)		$	(3,600)

(A)Average total assets subject to the base management fee is defined in the Advisory Agreement as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the two most recently completed quarters within the respective years and adjusted appropriately for any share issuances or repurchases during the period.

(B)Reflected as a line item on our accompanying Consolidated Statements of Operations.

Base Management Fee

The base management fee is payable quarterly to the Adviser pursuant to our Advisory Agreement and is assessed at an annual rate of 1.75%, computed on the basis of the value of our average total assets at the end of the two most recently-completed quarters (inclusive of the current quarter), which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings and adjusted appropriately for any share issuances or repurchases during the period.

Additionally, pursuant to the requirements of the 1940 Act, the Adviser makes available significant managerial assistance to our portfolio companies. The Adviser may also provide other services to our portfolio companies under certain agreements and may receive fees for services other than managerial assistance. Such services may include: (i) assistance obtaining, sourcing or structuring credit facilities, long-term loans or additional equity from unaffiliated third parties; (ii) negotiating important contractual financial relationships; (iii) consulting services regarding restructuring of the portfolio company and financial modeling as it relates to raising additional debt and equity capital from unaffiliated third parties; and (iv) taking a primary role in interviewing, vetting and negotiating employment contracts with candidates in connection with adding and retaining key portfolio company management team members. The Adviser non-contractually, unconditionally, and irrevocably credits 100% of any fees for such services against the base management fee that we would otherwise be required to pay to the Adviser.

Our Board of Directors accepted a non-contractual, unconditional, and irrevocable credit from the Adviser to reduce the annual base management fee on syndicated loan participations to 0.5%, to the extent that proceeds resulting from borrowings were used to purchase such syndicated loan participations, for each of the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022.

Loan Servicing Fee

The Adviser also services the loans held by Business Loan (the borrower under the Credit Facility), in return for which the Adviser receives a 1.5% annual fee payable monthly based on the aggregate outstanding balance of loans pledged under our Credit Facility. As discussed in the notes to the table above, we treat payment of the loan servicing fee pursuant to the

Table of Contents

Credit Facility as a pre-payment of the base management fee under the Advisory Agreement. Accordingly, these loan servicing fees are 100% non-contractually, unconditionally and irrevocably credited back to us by the Adviser.

Incentive Fee

The incentive fee consists of two parts: an income-based incentive fee and a capital gains-based incentive fee. The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% (2.0% during the period from April 1, 2020 through March 31, 2023) of our net assets, which we define as total assets less indebtedness and before taking into account any incentive fees payable or contractually due but not payable during the period, at the end of the immediately preceding calendar quarter, adjusted appropriately for any share issuances or repurchases during the period (the “hurdle rate”). The income-based incentive fee with respect to our pre-incentive fee net investment income is generally payable quarterly to the Adviser and is computed as follows:

•no incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle rate;

•100.0% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.1875% (2.4375% during the period from April 1, 2020 through March 31, 2022 and 2.50% from April 1, 2022 through March 31, 2023) of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter; and

•20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.1875% (2.4375% during the period from April 1, 2020 through March 31, 2022 and 2.50% from April 1, 2022 through March 31, 2023) of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter.

On April 12, 2022, our Board of Directors approved an amendment of the Advisory Agreement which extended the temporary revision to the hurdle rate through March 31, 2023 and increased the excess incentive fee hurdle rate from 2.1875% per quarter (8.75% annualized) to 2.50% per quarter (10.0% annualized), up from the 2.4375% per quarter (9.75% annualized) in effect since April 1, 2020.

The second part of the incentive fee is a capital gains-based incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date) and equals 20.0% of our “net realized capital gains” (as defined herein) as of the end of the fiscal year. In determining the capital gains-based incentive fee payable to the Adviser, we calculate “net realized capital gains” at the end of each applicable year by subtracting the sum of our cumulative aggregate realized capital losses and our entire portfolio’s aggregate unrealized capital depreciation from our cumulative aggregate realized capital gains. For this purpose, cumulative aggregate realized capital gains, if any, equals the sum of the differences between the net sales price of each investment, when sold, and the original cost of such investment since inception. Cumulative aggregate realized capital losses equals the sum of the amounts by which the net sales price of each investment, when sold, is less than the original cost of such investment since inception. The entire portfolio’s aggregate unrealized capital depreciation, if any, equals the sum of the difference between the valuation of each investment as of the applicable calculation date and the original cost of such investment. At the end of the applicable fiscal year, the amount of capital gains that serves as the basis for our calculation of the capital gains-based incentive fee equals the cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less the entire portfolio’s aggregate unrealized capital depreciation, if any. If this number is positive at the end of such fiscal year, then the capital gains-based incentive fee for such year equals 20.0% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. No capital gains-based incentive fee has been recorded or paid since our inception through ~~March 31,~~June 30, 2023, as cumulative unrealized capital depreciation has exceeded cumulative realized capital gains net of cumulative realized capital losses.

In accordance with GAAP, a capital gains-based incentive fee accrual is calculated using the aggregate cumulative realized capital gains and losses and aggregate cumulative unrealized capital appreciation and depreciation. If such amount is positive at the end of a period, then GAAP requires us to record a capital gains-based incentive fee equal to 20.0% of such amount, less the aggregate amount of actual capital gains-based incentive fees paid in all prior years. If such amount is negative, then there is no accrual for such period. GAAP requires that the capital gains-based incentive fee accrual consider the cumulative aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that such unrealized capital

Table of Contents

appreciation will be realized in the future. No GAAP accrual for a capital gains-based incentive fee has been recorded from our inception through ~~March 31,~~June 30, 2023.

Transactions with the Administrator

We have entered into the Administration Agreement with the Administrator to provide administrative services. We reimburse the Administrator pursuant to the Administration Agreement for the portion of expenses the Administrator incurs while performing services for us. The Administrator’s expenses are primarily rent and the salaries, benefits and expenses of the Administrator’s employees, including: our chief financial officer and treasurer, chief compliance officer, chief valuation officer, and general counsel and secretary (who also serves as the Administrator’s president, general counsel and secretary) and their respective staffs. Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our chief operating officer) serve as members of the board of managers and executive officers of the Administrator, which, as of ~~March 31,~~June 30, 2023, is 100% indirectly owned and controlled by Mr. Gladstone. Another of our officers, Michael LiCalsi (our general counsel and secretary), serves as the Administrator’s president as well as the executive vice president of administration for the Adviser.

Our allocable portion of the Administrator’s expenses is generally derived by multiplying the Administrator’s total expenses by the approximate percentage of time during the current quarter the Administrator’s employees performed services for us in relation to their time spent performing services for all companies serviced by the Administrator. On July ~~12, 2022,~~11, 2023, our Board of Directors, including a majority of the directors who are not parties to the Administration Agreement or interested persons of either party, approved the renewal of the Administration Agreement through August 31, ~~2023.~~2024.

Other Transactions

Gladstone Securities, LLC (“Gladstone Securities”), a privately-held broker-dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation, which is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer, has provided other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which Gladstone Securities receives a fee. Any such fees paid by portfolio companies to Gladstone Securities do not impact the fees we pay to the Adviser or the non-contractual, unconditional and irrevocable credits against the base management fee or incentive fee. Gladstone Securities received fees from portfolio companies totaling ~~$0.2~~$0.5 million and ~~$0.3~~$0.8 million during the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023, respectively, and ~~$25 thousand~~$0.2 million and ~~$0.6~~$0.8 million during the three and ~~six~~nine months ended ~~March 31,~~June 30, 2022, respectively.

Gladstone Securities also serves as the Company’s exclusive dealer manager in connection with the Company’s offering of up to 6,000,000 shares of 6.25% Series A Cumulative Redeemable Preferred Stock. Refer to Note 6 — Cumulative Redeemable Preferred Stock Offering for further information.

Related Party Fees Due

Amounts due to related parties on our accompanying Consolidated Statements of Assets and Liabilities were as follows:


		March 31, 2023		September 30, 2022			June 30, 2023		September 30, 2022
Base management fee due to Adviser	Base management fee due to Adviser	$	255	$	(189)	Base management fee due to Adviser	$	(890)	$	(189)
Loan servicing fee due to Adviser	Loan servicing fee due to Adviser	494		423		Loan servicing fee due to Adviser	484		423
Incentive fee due to Adviser	Incentive fee due to Adviser	2,408		1,870		Incentive fee due to Adviser	2,919		1,870
Total fees due to Adviser	Total fees due to Adviser	3,157		2,104		Total fees due to Adviser	2,513		2,104
Fee due to Administrator	Fee due to Administrator	605		423		Fee due to Administrator	696		423
Total Related Party Fees Due	Total Related Party Fees Due	$	3,762	$	2,527	Total Related Party Fees Due	$	3,209	$	2,527

In addition to the above fees, other operating expenses due to the Adviser as of ~~March 31,~~June 30, 2023 and September 30, 2022, totaled ~~$0.1 million~~$63 thousand and $44 thousand, respectively. In addition, net expenses payable to Gladstone Investment Corporation (for reimbursement purposes), which includes certain co-investment expenses, totaled $0 and $13 thousand as of ~~March 31,~~June 30, 2023 and September 30, 2022, respectively. These amounts are generally settled in the quarter subsequent to

Table of Contents

being incurred and are included in other liabilities on the accompanying Consolidated Statements of Assets and Liabilities as of ~~March 31,~~June 30, 2023 and September 30, 2022.

~~Table of Contents~~

NOTE 5. BORROWINGS

Revolving Credit Facility

On May 13, 2021, we, through Business Loan, amended and restated the Credit Facility to, among other things, (i) decrease the commitment amount from $205.0 million to $175.0 million, (ii) extend the revolving period end date to October 31, 2023, (iii) extend the maturity date to October 31, 2025 (at which time all principal and interest will be due and payable if the Credit Facility is not extended by the revolving period end date), (iv) reduce the interest rate margin to 2.70% during the revolving period and 3.25% thereafter, with a LIBOR floor of 0.35%, (v) revise the unused fee to include an additional fee tier of 0.35% per annum on the daily undrawn amounts if the average unused amount is equal to or less than 35% during the applicable period, (vi) provide for certain excess concentration limits, including a reduced second lien limit and a new broadly syndicated loan limit and (vii) add customary LIBOR replacement language. We incurred fees of approximately $1.1 million in connection with this amendment and restatement, which are being amortized through our Credit Facility’s revolving period end date of October 31, 2023.

On September 12, 2022, we, through Business Loan, entered into Amendment No. 1 to the Credit Facility to update the reference rate from LIBOR to SOFR plus an 11 basis point credit spread adjustment. On September 20, 2022, we, through Business Loan, entered into Amendment No. 2 to the Credit Facility to increase the size of the Credit Facility by $50.0 million from $175.0 million to $225.0 million, as permitted under the terms of the Credit Facility. On October 31, 2022, we, through Business Loan, entered into Amendment No. 3 to the Credit Facility to increase the size of the Credit Facility by $20.0 million from $225.0 million to $245.0 million, as permitted under the terms of the Credit Facility.

On June 16, 2023, we, through Business Loan, entered into Amendment No. 4 to the Credit Facility to, among other things, (i) decrease the commitment amount from $245.0 million to $223.7 million, (ii) extend the revolving period end date to October 31, 2025, (iii) extend the maturity date to October 31, 2027 (at which time all principal and interest will be due and payable if the Credit Facility is not extended by the revolving period end date), (iv) increase the interest rate margin to 3.00% during the revolving period and 3.50% thereafter, (v) update the SOFR credit spread adjustment to 10 basis points, and (vi) provide for certain excess concentration limits. We incurred fees of approximately $1.2 million in connection with this amendment, which are being amortized through our Credit Facility’s revolving period end date of October 31, 2025.

The following tables summarize noteworthy information related to our Credit Facility:


		March 31, 2023		September 30, 2022			June 30, 2023		September 30, 2022
Commitment amount	Commitment amount	$	245,000	$	225,000	Commitment amount	$	223,659	$	225,000
Line of credit outstanding, at cost	Line of credit outstanding, at cost	152,600		141,800		Line of credit outstanding, at cost	163,800		141,800
Availability(A)	Availability(A)	71,046		60,068		Availability(A)	53,535		60,068


		For the Three Months Ended March 31,						For the Six Months Ended March 31,							For the Three Months Ended June 30,						For the Nine Months Ended June 30,
		2023			2022			2023			2022				2023			2022			2023			2022
Weighted average borrowings outstanding, at cost	Weighted average borrowings outstanding, at cost	$	125,756		$	42,491		$	127,427		$	37,677		Weighted average borrowings outstanding, at cost	$	154,265		$	49,053		$	136,373		$	41,469
Weighted average interest rate(B)	Weighted average interest rate(B)	8.0		%	5.9		%	7.5		%	6.6		%	Weighted average interest rate(B)	8.2		%	6.2		%	7.7		%	6.4		%
Commitment (unused) fees incurred	Commitment (unused) fees incurred	$	185		$	344		$	341		$	679		Commitment (unused) fees incurred	$	105		$	299		$	446		$	978

(A) Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required.

(B) Includes unused commitment fees and excludes the impact of deferred financing costs.

Our Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with KeyBank. KeyBank is also the trustee of the account and generally remits the collected funds to us once each month. Amounts collected in the lockbox account with KeyBank are presented as Due from

Table of Contents

administrative agent on the accompanying Consolidated Statement of Assets and Liabilities as of ~~March 31,~~June 30, 2023 and September 30, 2022.

Our Credit Facility contains covenants that require Business Loan to maintain its status as a separate legal entity, prohibit certain significant corporate transactions (such as mergers, consolidations, liquidations or dissolutions), and restrict material changes to our credit and collection policies without the lenders’ consent. Our Credit Facility also generally limits distributions to our stockholders on a fiscal year basis to the sum of our net investment income, net capital gains and amounts elected to have been paid during the prior year in accordance with Section 855(a) of the Code. Business Loan is also subject to certain limitations on the type of loan investments it can apply as collateral towards the borrowing base to receive additional borrowing availability under our Credit Facility, including restrictions on geographic concentrations, sector concentrations, loan size, payment frequency and status, average life and lien property. Our Credit Facility further requires Business Loan to comply with other financial and operational covenants, which obligate Business Loan to, among

~~Table of Contents~~

other things, maintain certain financial ratios, including asset and interest coverage and a minimum number of 25 obligors required in the borrowing base.

Additionally, we are required to maintain (i) a minimum net worth (defined in our Credit Facility to include any outstanding mandatorily redeemable preferred stock) of $325.0 million plus 50.0% of all equity and subordinated debt raised after May 13, 2021 less 50% of any equity and subordinated debt retired or redeemed after May 13, 2021, which equates to ~~$349.1~~$355.8 million as of ~~March 31,~~June 30, 2023, (ii) asset coverage with respect to “senior securities representing indebtedness” of at least 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of ~~March 31,~~June 30, 2023, and as defined in our Credit Facility, we had a net worth of ~~$539.1~~$554.3 million, asset coverage on our “senior securities representing indebtedness” of ~~195.5%~~195.8%, calculated in accordance with the requirements of Section 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. In addition, we had 3437 obligors in our Credit Facility’s borrowing base as of ~~March 31,~~June 30, 2023. As of ~~March 31,~~June 30, 2023, we were in compliance with all of our Credit Facility covenants.

Fair Value

We elected to apply the fair value option of ASC 825, “Financial Instruments,” specifically for the Credit Facility, which was consistent with our application of ASC 820 to our investments. Generally, the fair value of our Credit Facility is determined using a yield analysis which includes a DCF calculation and the assumptions that the Valuation Team believes market participants would use, including the estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. As of ~~March 31,~~June 30, 2023, the discount rate used to determine the fair value of our Credit Facility was one-month Term SOFR, plus ~~3.00%~~3.10% per annum, plus a ~~0.75%~~0.35% unused commitment fee. As of September 30, 2022, the discount rate used to determine the fair value of our Credit Facility was one-month Term SOFR, plus 2.81% per annum, plus a 0.50% unused commitment fee. Generally, an increase or decrease in the discount rate used in the DCF calculation may result in a corresponding decrease or increase, respectively, in the fair value of our Credit Facility. As of ~~March 31,~~June 30, 2023 and September 30, 2022, our Credit Facility was valued using Level 3 inputs and any changes in its fair value are recorded in net unrealized depreciation (appreciation) of other on our accompanying Consolidated Statements of Operations.

The following tables present our Credit Facility carried at fair value as of ~~March 31,~~June 30, 2023 and September 30, 2022, on our accompanying Consolidated Statements of Assets and Liabilities for Level 3 of the hierarchy established by ASC 820 and the changes in fair value of our Credit Facility during the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022:

Total Recurring Fair Value Measurement Reported in
Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)
March 31, 2023 September 30, 2022
Credit Facility $ 152,439 $ 141,800

Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
Three Months Ended
March 31,
2023 2022
Fair value as of December 31, 2022 and 2021, respectively $ 108,400 $ 53,900
Borrowings 85,600 23,300
Repayments (41,400) (59,800)
Net unrealized depreciation(A)
(161) —
Fair Value as of March 31, 2023 and 2022, respectively $ 152,439 $ 17,400


	Total Recurring Fair Value Measurement Reported in
	Consolidated Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)
	June 30, 2023		September 30, 2022
Credit Facility	$	163,800	$	141,800

Table of Contents


Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)	Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)					Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
		Six Months Ended March 31,					Three Months Ended June 30,
		2023		2022			2023		2022
Fair value as of September 30, 2022 and 2021, respectively		$	141,800	$	50,500
Fair value as of March 31, 2023 and 2022, respectively						Fair value as of March 31, 2023 and 2022, respectively	$	152,439	$	17,400
Borrowings	Borrowings	100,400		161,500		Borrowings	22,600		74,000
Repayments	Repayments	(89,600)		(194,600)		Repayments	(11,400)		(11,400)
Net unrealized depreciation(A)		(161)		—
Fair Value as of March 31, 2023 and 2022, respectively		$	152,439	$	17,400
Net unrealized appreciation(A)						Net unrealized appreciation(A)	161		—
Fair Value as of June 30, 2023 and 2022, respectively						Fair Value as of June 30, 2023 and 2022, respectively	$	163,800	$	80,000

(A) Included in net unrealized appreciation (depreciation) of other on our accompanying Consolidated Statements of Operations for the three ~~and six~~ months ended ~~March 31,~~June 30, 2023.


Fair Value Measurements Using Significant Unobservable Data Inputs (Level 3)
	Nine Months Ended June 30,
	2023		2022
Fair value as of September 30, 2022 and 2021, respectively	$	141,800	$	50,500
Borrowings	123,000		235,500
Repayments	(101,000)		(206,000)
Net unrealized depreciation	—		—
Fair Value as of June 30, 2023 and 2022, respectively	$	163,800	$	80,000

The fair value of the collateral under our Credit Facility totaled approximately ~~$572.2~~$649.2 million and $577.6 million as of ~~March 31,~~June 30, 2023 and September 30, 2022, respectively.

Notes Payable

In November 2021, we completed a private placement of $50.0 million aggregate principal amount of 3.75% Notes due 2027 (the “2027 Notes”) for net proceeds of approximately $48.5 million after deducting initial purchasers’ costs, commissions and offering expenses borne by us. The 2027 Notes will mature on May 1, 2027 and may be redeemed in whole or in part at any time or from time to time at the Company’s option prior to maturity at par plus a “make-whole” premium, if applicable. The 2027 Notes bear interest at a rate of 3.75% per year. Interest is payable semi-annually on May 1 and November 1 of each year (which equates to approximately $1.9 million per year).

In April 2022, pursuant to the registration rights agreement we entered into in connection with the 2027 Notes, we conducted an exchange offer through which we offered to exchange all of our then outstanding 2027 Notes (the “Restricted Notes”) that were issued on November 4, 2021, for an equal aggregate principal amount of our new 3.75% Notes due 2027 (the “Exchange Notes”) that had been registered with the SEC under the Securities Act of 1933, as amended. The terms of the Exchange Notes are identical to those of the outstanding Restricted Notes, except that the transfer restrictions and registration rights relating to the Restricted Notes do not apply to the Exchange Notes, and the Exchange Notes do not

provide for the payment of additional interest in the event of a registration default.

In December 2020, we completed an offering of $100.0 million aggregate principal amount of 5.125% Notes due 2026 (the “2026 Notes”) for net proceeds of approximately $97.7 million after deducting underwriting discounts, commissions and offering expenses borne by us. In March 2021, we completed an offering of an additional $50.0 million aggregate principal

amount of the 2026 Notes for net proceeds of approximately $50.6 million after adding premiums and deducting underwriting costs, commissions and offering expenses borne by us. The 2026 Notes will mature on January 31, 2026 and may be redeemed in whole or in part at any time or from time to time at the Company’s option prior to maturity at par plus a “make-whole” premium, if applicable. The 2026 Notes bear interest at a rate of 5.125% per year. Interest is payable semiannually on January 31 and July 31 of each year (which equates to approximately $7.7 million per year).

In October 2019, we completed an offering of $38.8 million aggregate principal amount of 5.375% Notes due 2024 (the “2024 Notes”), inclusive of the overallotment option exercised by the underwriters, for net proceeds of approximately $37.5 million after deducting underwriting discounts, commissions and offering expenses borne by us. On November 1,

2021, we voluntarily redeemed the 2024 Notes with an aggregate principal amount outstanding of $38.8 million. The 2024 Notes would have otherwise matured on November 1, 2024.

Table of Contents

The indenture relating to the 2027 Notes and the 2026 Notes contains certain covenants, including (i) an inability to incur additional debt or issue additional debt or preferred securities unless the Company’s asset coverage meets the threshold specified in the 1940 Act after such borrowing, (ii) an inability to declare any dividend or distribution (except a dividend

payable in our stock) on a class of our capital stock or to purchase shares of our capital stock unless the Company’s asset coverage meets the threshold specified in the 1940 Act at the time of (and giving effect to) such declaration or purchase, and (iii) if, at any time, we are not subject to the reporting requirements of the Exchange Act, we will provide the holders of the 2027 Notes and the 2026 Notes, as applicable, and the trustee with audited annual consolidated financial statements and unaudited interim consolidated financial statements.

~~Table of Contents~~

The 2027 Notes and 2026 Notes are recorded at the principal amount, plus applicable premiums, less discounts and offering costs, on our Consolidated Statements of Assets and Liabilities.

The fair value, based on a DCF analysis, of the 2027 Notes as of ~~March 31,~~June 30, 2023 was ~~$45.5~~$44.9 million. The fair value, based on a DCF analysis, of the 2026 Notes as of ~~March 31,~~June 30, 2023 was ~~$145.5~~$144.0 million. We consider the 2027 Notes and 2026 Notes to be Level 3 within the ASC 820 fair value hierarchy.

NOTE 6. CUMULATIVE REDEEMABLE PREFERRED STOCK OFFERING

In May 2023, we entered into a Dealer Manager Agreement pursuant to which we may sell a maximum of 6,000,000 shares of 6.25% Series A Cumulative Redeemable Preferred Stock (the “Series A Preferred Stock”), par value $0.001 per share, on a “reasonable best efforts” basis through our affiliated dealer manager, Gladstone Securities, at a public offering price of $25.00 per share (the “Series A Offering”). As of June 30, 2023, no shares of Series A Preferred Stock have been sold.

Under the Dealer Manager Agreement, Gladstone Securities will provide certain sales, promotional and marketing services to us in connection with the Series A Offering, and we will pay Gladstone Securities (i) selling commissions of up to 7.0% of the gross proceeds from sales of Series A Preferred Stock in the Series A Offering, and (ii) a dealer manager fee of up to 3.0% of the gross proceeds from sales of Series A Preferred Stock in the Series A Offering. Gladstone Securities may, in its sole discretion, reallow a portion of the dealer manager fee to participating broker-dealers in support of the Series A Offering. Pursuant to the Dealer Manager Agreement, the offering of the Series A Preferred Stock will terminate on the date that is the earlier of (1) December 31, 2026 (unless earlier terminated or extended by our Board of Directors) and (2) the date on which all 6,000,000 shares of Series A Preferred Stock offered are sold.

NOTE 6.7. REGISTRATION STATEMENT AND COMMON EQUITY OFFERINGS

Our shelf registration statement permits us to issue, through one or more transactions, up to an aggregate of $300.0 million in securities, consisting of common stock, preferred stock, subscription rights, debt securities and warrants to purchase common stock or preferred stock. As of ~~March 31,~~June 30, 2023, we had the ability to issue up to an additional ~~$270.8~~$257.2 million in securities under the registration statement.

Common Stock At-the-Market Offerings

In May 2021, we entered into an equity distribution agreement with Jefferies LLC, as amended in August 2022 (the “Jefferies Sales Agreement”), under which we have the ability to issue and sell, from time to time, shares of our common stock with an aggregate offering price of up to $60.0 million. During the ~~six~~nine months ended ~~March 31,~~June 30, 2023, we sold ~~2,450,773~~3,865,890 shares of our common stock under the Jefferies Sales Agreement, at a weighted-average price of ~~$10.08~~$9.90 per share and raised approximately ~~$24.7~~$38.3 million of gross proceeds. Net proceeds, after deducting commissions and offering costs borne by us, were approximately ~~$24.3~~$37.6 million. All sales were above our then current estimated NAV per share. As of ~~March 31,~~June 30, 2023, we had a remaining capacity to sell up to an additional ~~$23.1~~$9.5 million of our common stock under the Jefferies Sales Agreement.

Table of Contents

NOTE 7.8. NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER WEIGHTED AVERAGE COMMON SHARE

The following table sets forth the computation of basic and diluted net increase (decrease) in net assets resulting from operations per weighted average common share for the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022:


		Three Months Ended March 31,				Six Months Ended March 31,					Three Months Ended June 30,				Nine Months Ended June 30,
		2023		2022		2023		2022			2023		2022		2023		2022
Numerator: basic and diluted net increase (decrease) in net assets resulting from operations per common share	Numerator: basic and diluted net increase (decrease) in net assets resulting from operations per common share	$	11,986	$	8,303	$	17,684	$	20,406	Numerator: basic and diluted net increase (decrease) in net assets resulting from operations per common share	$	11,884	$	(5,599)	$	29,568	$	14,807
Denominator: basic and diluted weighted average common share	Denominator: basic and diluted weighted average common share	36,604,182		34,304,371		35,898,020		34,304,371		Denominator: basic and diluted weighted average common share	37,680,465		34,304,371		36,492,168		34,304,371
Basic and diluted net increase (decrease) in net assets resulting from operations per common share	Basic and diluted net increase (decrease) in net assets resulting from operations per common share	$	0.33	$	0.24	$	0.49	$	0.59	Basic and diluted net increase (decrease) in net assets resulting from operations per common share	$	0.32	$	(0.16)	$	0.81	$	0.43

NOTE 8.9. DISTRIBUTIONS TO COMMON STOCKHOLDERS

To qualify to be taxed as a RIC under Subchapter M of the Code, we must generally distribute to our stockholders, for each taxable year, at least 90% of our taxable ordinary income plus the excess of our net short-term capital gains over net long-term capital losses (“Investment Company Taxable Income”). The amount to be paid out as distributions to our stockholders is determined by our Board of Directors quarterly and is based on management’s estimate of Investment Company Taxable Income. Based on that estimate, our Board of Directors declares three monthly distributions to common stockholders each quarter.

The federal income tax characteristics of all distributions will be reported to stockholders on the IRS Form 1099 after the end of each calendar year. Estimates of tax characterization made on a quarterly basis may not be representative of the actual tax characterization of cash distributions for the full year. Estimates made on a quarterly basis are updated as of each interim reporting date.

For the calendar year ended December 31, 2022, 93.2% of distributions to common stockholders were deemed to be paid from ordinary income and 6.8% of distributions were deemed to be return of capital for 1099 stockholder reporting

~~Table of Contents~~

purposes. For the calendar year ended December 31, 2021, 100.0% of distributions to common stockholders were deemed to be paid from ordinary income for 1099 stockholder reporting purposes.

We paid the following monthly distributions to common stockholders for the ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022:

Fiscal Year

Declaration Date

Record Date

Payment Date

Distribution per Common Share

Fiscal Year

Declaration Date

Record Date

Payment Date

Distribution per Common Share

2023

October 11, 2022

October 21, 2022

October 31, 2022

0.07

2023

October 11, 2022

October 21, 2022

October 31, 2022

0.07

October 11, 2022

November 18, 2022

November 30, 2022

0.07

October 11, 2022

November 18, 2022

November 30, 2022

0.07

October 11, 2022

December 20, 2022

December 30, 2022

0.07

October 11, 2022

December 20, 2022

December 30, 2022

0.07

January 10, 2023

January 20, 2023

January 31, 2023

0.075

January 10, 2023

January 20, 2023

January 31, 2023

0.075

January 10, 2023

February 17, 2023

February 28, 2023

0.075

January 10, 2023

February 17, 2023

February 28, 2023

0.075

January 10, 2023

March 17, 2023

March 31, 2023

0.075

January 10, 2023

March 17, 2023

March 31, 2023

0.075

Six Months Ended March 31, 2023:

0.435

April 11, 2023

April 21, 2023

April 28, 2023

0.08

April 11, 2023

May 23, 2023

May 31, 2023

0.08

April 11, 2023

June 21, 2023

June 30, 2023

0.08

Nine Months Ended June 30, 2023:

0.675

Fiscal Year Declaration Date Record Date Payment Date Distribution per Common Share
2022 October 12, 2021 October 22, 2021 October 29, 2021 $ 0.065
October 12, 2021 November 19, 2021 November 30, 2021 0.065
October 12, 2021 December 23, 2021 December 31, 2021 0.065
January 11, 2022 January 21, 2022 January 31, 2022 0.065
January 11, 2022 February 18, 2022 February 28, 2022 0.065
January 11, 2022 March 23, 2022 March 31, 2022 0.065
Six Months Ended March 31, 2022: $ 0.39

Table of Contents

Fiscal Year

Declaration Date

Record Date

Payment Date

Distribution per Common Share

2022

October 12, 2021

October 22, 2021

October 29, 2021

0.065

October 12, 2021

November 19, 2021

November 30, 2021

0.065

October 12, 2021

December 23, 2021

December 31, 2021

0.065

January 11, 2022

January 21, 2022

January 31, 2022

0.065

January 11, 2022

February 18, 2022

February 28, 2022

0.065

January 11, 2022

March 23, 2022

March 31, 2022

0.065

April 12, 2022

April 22, 2022

April 29, 2022

0.0675

April 12, 2022

May 20, 2022

May 31, 2022

0.0675

April 12, 2022

June 22, 2022

June 30, 2022

0.0675

Nine Months Ended June 30, 2022:

0.5925

Aggregate distributions declared and paid to our common stockholders were approximately ~~$15.7~~$24.7 million and ~~$13.4~~$20.3 million for the ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022, respectively, and were declared based on estimates of Investment Company Taxable Income for the respective fiscal years. For the fiscal year ended September 30, 2022, distributions declared and paid exceeded taxable income available for common distributions resulting in a partial return of capital of approximately $1.4 million.

For the ~~six~~nine months ended ~~March 31,~~June 30, 2023 and the fiscal year ended September 30, 2022, we recorded the following adjustments for book-tax differences to reflect tax character. Results of operations, total net assets, and cash flows were not affected by these adjustments.

Six Months Ended
March 31, 2023
Year Ended
September 30, 2022
Undistributed net investment income $ 271 $ (5,606)
Accumulated net realized losses (271) 7,013
Capital in excess of par value — (1,407)


	Nine Months Ended June 30, 2023		Year Ended September 30, 2022
Undistributed net investment income	$	71	$	(5,606)
Accumulated net realized losses	(71)		7,013
Capital in excess of par value	—		(1,407)

~~Table of Contents~~

NOTE 9.10. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

We are party to certain legal proceedings incidental to the normal course of our business. We are required to establish reserves for litigation matters where those matters present loss contingencies that are both probable and estimable. When loss contingencies are not both probable and estimable, we do not establish reserves. Based on current knowledge, we do not believe that loss contingencies, if any, arising from pending investigations, litigation or regulatory matters will have a material adverse effect on our financial condition, results of operations or cash flows. Additionally, based on our current knowledge, we do not believe such loss contingencies are both probable and estimable and therefore, as of ~~March 31,~~June 30, 2023 and September 30, 2022, we had no established reserves for such loss contingencies.

Escrow Holdbacks

From time to time, we enter into arrangements relating to exits of certain investments whereby specific amounts of the proceeds are held in escrow to be used to satisfy potential obligations, as stipulated in the sales agreements. We record escrow amounts in Restricted cash and cash equivalents, if received in cash but subject to potential obligations or other contractual restrictions, or as escrow receivables in Other assets, net, if not yet received in cash, on our accompanying Consolidated Statements of Assets and Liabilities. We establish reserves and holdbacks against escrow amounts if we

Table of Contents

determine that it is probable and estimable that a portion of the escrow amounts will not ultimately be released or received at the end of the escrow period. Reserves and holdbacks against escrow amounts were ~~$0.9~~$0.6 million and $0.2 million as of ~~March 31,~~June 30, 2023 and September 30, 2022, respectively.

Financial Commitments and Obligations

We have lines of credit, delayed draw term loans, and an uncalled capital commitment with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements. We estimate the fair value of the combined unused lines of credit, the unused delayed draw term loans and the uncalled capital commitment as of ~~March 31,~~June 30, 2023 and September 30, 2022 to be immaterial.

The following table summarizes the amounts of our unused lines of credit, delayed draw term loans and uncalled capital commitment, at cost, as of ~~March 31,~~June 30, 2023 and September 30, 2022, which are not reflected as liabilities in the accompanying Consolidated Statements of Assets and Liabilities:


		March 31, 2023		September 30, 2022			June 30, 2023		September 30, 2022
Unused line of credit commitments(A)	Unused line of credit commitments(A)	$	31,337	$	36,225	Unused line of credit commitments(A)	$	35,076	$	36,225
Delayed draw term loans(A)	Delayed draw term loans(A)	25,987		37,778		Delayed draw term loans(A)	27,989		37,778
Uncalled capital commitment	Uncalled capital commitment	843		843		Uncalled capital commitment	843		843
Total	Total	$	58,167	$	74,846	Total	$	63,908	$	74,846

(A) There may be specific covenant requirements that temporarily limit a portfolio company’s availability to draw on an unused line of credit commitment or a delayed draw term loan.

4142

Table of Contents

NOTE ~~10.~~11. FINANCIAL HIGHLIGHTS


		Three Months Ended March 31,						Six Months Ended March 31,							Three Months Ended June 30,						Nine Months Ended June 30,
		2023			2022			2023			2022				2023			2022			2023			2022
Per Common Share Data:	Per Common Share Data:													Per Common Share Data:
Net asset value at beginning of period(A)	Net asset value at beginning of period(A)	$	9.06		$	9.44		$	9.08		$	9.28		Net asset value at beginning of period(A)	$	9.19		$	9.49		$	9.08		$	9.28
Income from operations(B)	Income from operations(B)													Income from operations(B)
Net investment income	Net investment income	0.26			0.25			0.51			0.52			Net investment income	0.31			0.20			0.82			0.72
Net realized and unrealized gain (loss) on investments	Net realized and unrealized gain (loss) on investments	0.06			(0.02)			(0.04)			0.08			Net realized and unrealized gain (loss) on investments	0.01			(0.37)			(0.03)			(0.29)
Net realized and unrealized gain (loss) on other	Net realized and unrealized gain (loss) on other	0.01			0.01			0.02			(0.01)			Net realized and unrealized gain (loss) on other	—			0.01			0.02			—
Total from operations	Total from operations	0.33			0.24			0.49			0.59			Total from operations	0.32			(0.16)			0.81			0.43
Distributions to common stockholders from(B)(C)	Distributions to common stockholders from(B)(C)													Distributions to common stockholders from(B)(C)
Net investment income	Net investment income	(0.23)			(0.20)			(0.44)			(0.40)			Net investment income	(0.24)			(0.15)			(0.68)			(0.55)
Return of capital	Return of capital	—			—			—			—			Return of capital	—			(0.05)			—			(0.05)
Total distributions	Total distributions	(0.23)			(0.20)			(0.44)			(0.40)			Total distributions	(0.24)			(0.20)			(0.68)			(0.60)
Capital share transactions(B)	Capital share transactions(B)													Capital share transactions(B)
Anti-dilutive effect of common stock issuance(D)	Anti-dilutive effect of common stock issuance(D)	0.04			—			0.07			—			Anti-dilutive effect of common stock issuance(D)	0.01			—			0.08			—
Total capital share transactions	Total capital share transactions	0.04			—			0.07			—			Total capital share transactions	0.01			—			0.08			—
Other, net	Other, net	(0.01)			0.01			(0.01)			0.02			Other, net	(0.01)			(0.01)			(0.02)			0.01
Net asset value at end of period(A)	Net asset value at end of period(A)	$	9.19		$	9.49		$	9.19		$	9.49		Net asset value at end of period(A)	$	9.27		$	9.12		$	9.27		$	9.12
Per common share market value at beginning of period	Per common share market value at beginning of period	$	9.62		$	11.59		$	8.49		$	11.30		Per common share market value at beginning of period	$	9.40		$	11.79		$	8.49		$	11.30
Per common share market value at end of period	Per common share market value at end of period	9.40			11.79			9.40			11.79			Per common share market value at end of period	9.76			10.09			9.76			10.09
Total return(E)	Total return(E)	(0.06)		%	3.51		%	15.70		%	7.95		%	Total return(E)	6.45		%	(12.84)		%	23.16		%	(5.91)		%
Common stock outstanding at end of period(A)	Common stock outstanding at end of period(A)	37,185,569			34,304,371			37,185,569			34,304,371			Common stock outstanding at end of period(A)	38,600,686			34,304,371			38,600,686			34,304,371
Statement of Assets and Liabilities Data:	Statement of Assets and Liabilities Data:													Statement of Assets and Liabilities Data:
Net assets at end of period	Net assets at end of period	$	341,811		$	325,467		$	341,811		$	325,467		Net assets at end of period	$	357,946		$	312,921		$	357,946		$	312,921
Average net assets(F)	Average net assets(F)	337,720			324,891			332,327			322,892			Average net assets(F)	351,454			322,048			338,703			322,610
Senior Securities Data:	Senior Securities Data:													Senior Securities Data:
Borrowings under line of credit, at cost	Borrowings under line of credit, at cost	152,600			17,400			152,600			17,400			Borrowings under line of credit, at cost	163,800			80,000			163,800			80,000
Notes payable	Notes payable	200,000			200,000			200,000			200,000			Notes payable	200,000			200,000			200,000			200,000
Ratios/Supplemental Data:	Ratios/Supplemental Data:													Ratios/Supplemental Data:
Ratio of net expenses to average net assets – annualized(G)(H)	Ratio of net expenses to average net assets – annualized(G)(H)	12.94		%	10.55		%	12.94		%	9.65		%	Ratio of net expenses to average net assets – annualized(G)(H)	12.69		%	8.49		%	12.85		%	9.26		%
Ratio of net investment income to average net assets – annualized(I)	Ratio of net investment income to average net assets – annualized(I)	11.41		%	10.70		%	11.05		%	11.06		%	Ratio of net investment income to average net assets – annualized(I)	13.29		%	8.63		%	11.82		%	10.25		%

(A) Based on actual shares outstanding at the end of the corresponding period.

(B) Based on weighted average basic per share data.

(C) The tax character of distributions is determined based on taxable income calculated in accordance with income tax regulations, which may differ from amounts determined under GAAP.

(D) During the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023, the anti-dilution was a result of issuing common shares during the period at a price above the then current NAV per share.

(E) Total return equals the change in the ending market value of our common stock from the beginning of the fiscal year, taking into account distributions reinvested in accordance with the terms of our dividend reinvestment plan. Total return does not take into account distributions that may be characterized as a return of capital. For further information on the estimated character of our distributions to common stockholders, refer to Note 8—9—Distributions to Common Stockholders.

(F) Computed using the average of the balance of net assets at the end of each month of the reporting period.

(G) Ratio of net expenses to average net assets is computed using total expenses, net of credits from the Adviser, to the base management, loan servicing and incentive fees.

(H) Had we not received any non-contractual, unconditional and irrevocable credits of fees from the Adviser, the ratio of net expenses to average net assets would have been ~~16.12%~~17.30% and ~~15.96%~~16.42% for the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023, respectively, and ~~12.56%~~12.49% and ~~12.78%~~12.68% for the three and ~~six~~nine months ended ~~March 31,~~June 30, 2022, respectively.

(I) Had we not received any non-contractual, unconditional and irrevocable credits of fees from the Adviser, the ratio of net investment income to average net assets would have been ~~8.30%~~8.77% and ~~8.09%~~8.32% for the three and ~~six~~nine months ended ~~March 31,~~June 30, 2023, respectively, and ~~8.72%~~4.69% and ~~7.98%~~6.88% for the three and ~~six~~nine months ended ~~March 31,~~June 30, 2022, respectively.

4243

NOTE ~~11.~~12. SUBSEQUENT EVENTS

Portfolio Activity

In ~~April~~July 2023, we invested ~~$25.0~~an additional $5.0 million in ~~Technical Resource Management,~~Gray Matter Systems, LLC, ~~(“Technical”)~~an existing portfolio company, through secured ~~first~~second lien ~~debt and equity. We also extended Technical a $3.0 million line of credit commitment and a $2.5 million delayed draw term loan commitment, each of which were unfunded at close.~~

In April 2023, our debt investment in HH-Inspire Acquisition, Inc. (“Inspire”) was refinanced. Our existing debt investment totaling $35.5 million was repaid at par plus a $0.2 million prepayment fee, and we invested a total of $16.8 million in Inspire through new secured first lien debt and equity. We also extended Inspire a $1.8 million line of credit commitment, which was unfunded at close.debt.

Distributions and Dividends

On ~~April~~July 11, 2023, our Board of Directors declared the following ~~monthly~~ distributions to common and preferred stockholders:

Record Date

Payment Date

Distribution per Common Share

~~April~~July 21, 2023

~~April 28,~~July 31, 2023

~~0.08~~0.0825

~~May~~August 23, 2023

~~May~~August 31, 2023

~~0.08~~0.0825

~~June~~September 7, 2023

September 15, 2023 (A)

0.0200

September 21, 2023

~~June 30,~~September 29, 2023

~~0.08~~0.0825

Total for the Quarter:

~~0.24~~0.2675

Record Date

Payment Date

Distribution per Series A Preferred Stock(B)

July 27, 2023

August 4, 2023

0.130208

August 28, 2023

September 6, 2023

0.130208

September 27, 2023

October 5, 2023

0.130208

Total for the Quarter:

0.390624

(A) Represents a supplemental distribution to common stockholders.

~~Director Activity~~

(B)

~~Terry Lee Brubaker resigned from our Board~~ As of ~~Directors, effective April 14, 2023. Mr. Brubaker’s resignation was not a result~~the date of ~~any disagreement with the Company on any matter relating to the Company's operations, policies or practices.~~this filing, there are no shares of Series A Preferred Stock outstanding.

4344

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

All statements contained herein, other than historical facts, may constitute “forward-looking statements.” These statements may relate to, among other things, our future operating results, our business prospects and the prospects of our portfolio companies, actual and potential conflicts of interest with Gladstone Management Corporation (the “Adviser”), our investment adviser, and its affiliates, the use of borrowed money to finance our investments, the adequacy of our financing sources and working capital, and our ability to co-invest, among other factors. In some cases, you can identify forward-looking statements by terminology such as “estimate,” “may,” “might,” “believe,” “will,” “provided,” “anticipate,” “future,” “could,” “growth,” “plan,” “project,” “intend,” “expect,” “should,” “would,” “if,” “seek,” “possible,” “potential,” “likely” or the negative or variations of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Such factors include: (1) changes in the economy and the capital markets, including stock price volatility, inflation, rising interest rates and risks of recession; (2) risks associated with negotiation and consummation of pending and future transactions; (3) the loss of one or more of our executive officers, in particular David Gladstone, Terry Lee Brubaker or Robert L. Marcotte; (4) changes in our investment objectives and strategy; (5) availability, terms (including the possibility of interest rate volatility) and deployment of capital; (6) changes in our industry, interest rates, exchange rates or the general economy; (7) our business prospects and the prospects of our portfolio companies; (8) the degree and nature of our competition; (9) changes in governmental regulation, tax rates and similar matters; (10) our ability to exit investments in a timely manner; (11) our ability to maintain our qualification as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), and as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”); and (12) those factors described herein, including Item 1A. “Risk Factors,” and in the “Risk Factors” section of our Annual Report on Form 10-K (our “Annual Report”) for the fiscal year ended September 30, 2022, filed with the U.S. Securities and Exchange Commission (“SEC”) on November 14, 2022. We caution readers not to place undue reliance on any such forward-looking statements. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. We have based forward-looking statements on information available to us on the date of this report. Except as required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Quarterly Report on Form 10-Q. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC from time to time, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. The forward-looking statements contained in this Quarterly Report on Form 10-Q are excluded from the safe harbor protection provided by the Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act of 1933, as amended.

The following analysis of our financial condition and results of operations should be read in conjunction with our accompanying Consolidated Financial Statements and the notes thereto contained elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report. Historical financial condition and results of operations and percentage relationships among any amounts in the financial statements are not necessarily indicative of financial condition or results of operations for any future periods. Except per share amounts, dollar amounts in the tables included herein are in thousands unless otherwise indicated.

OVERVIEW

General

We were incorporated under the Maryland General Corporation Law on May 30, 2001. We operate as an externally managed, closed-end, non-diversified management investment company, and have elected to be treated as a BDC under the 1940 Act. In addition, for federal income tax purposes we have elected to be treated as a RIC under the Code. To continue to qualify as a RIC for federal income tax purposes and obtain favorable RIC tax treatment, we must meet certain requirements, including certain minimum distribution requirements.

4445

Table of Contents

We were established for the purpose of investing in debt and equity securities of established private businesses operating in the U.S. Our investment objectives are to: (1) achieve and grow current income by investing in debt securities of established lower middle market businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time; and (2) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses that we believe can grow over time to permit us to sell our equity investments for capital gains. To achieve our investment objectives, our investment strategy is to invest in several categories of debt and equity securities, with each investment generally ranging from $8 million to $30 million, although investment size may vary, depending upon our total assets or available capital at the time of investment. We expect that our investment portfolio over time will consist of approximately 90.0% debt investments and 10.0% equity investments, at cost. As of ~~March 31,~~June 30, 2023, our investment portfolio was made up of approximately ~~91.4%~~91.5% debt investments and ~~8.6%~~8.5% equity investments, at cost.

We focus on investing in lower middle market companies (which we generally define as companies with annual earnings before interest, taxes, depreciation and amortization of $3 million to $15 million) in the U.S. that meet certain criteria, including the following: the sustainability of the business’ free cash flow and its ability to grow it over time, adequate assets for loan collateral, experienced management teams with a significant ownership interest in the borrower, reasonable capitalization of the borrower, including an ample equity contribution or cushion based on prevailing enterprise valuation multiples and, to a lesser extent, the potential to realize appreciation and gain liquidity in our equity position, if any. We lend to borrowers that need funds for growth capital or to finance acquisitions or recapitalize or refinance their existing debt facilities. We seek to avoid investing in high-risk, early-stage enterprises. Our targeted portfolio companies are generally considered too small for the larger capital marketplace.

We invest by ourselves or jointly with other funds and/or management of the portfolio company, depending on the opportunity. In July 2012, the SEC granted us an exemptive order (the “Co-Investment Order”) that expanded our ability to co-invest, under certain circumstances, with certain of our affiliates, including Gladstone Investment Corporation, a BDC also managed by the Adviser, and any future BDC or closed-end management investment company that is advised (or sub-advised if it controls the fund) by the Adviser, or any combination of the foregoing, subject to the conditions in the Co-Investment Order. Since 2012, we have opportunistically made several co-investments with Gladstone Investment Corporation pursuant to the Co-Investment Order. We believe the Co-Investment Order has enhanced and will continue to enhance our ability to further our investment objectives and strategies. If we are participating in an investment with one or more co-investors, our investment is likely to be smaller than if we were investing alone.

We are externally managed by the Adviser, an investment adviser registered with the SEC and an affiliate of ours, pursuant to an investment advisory and management agreement. The Adviser manages our investment activities. We have also entered into an administration agreement with Gladstone Administration, LLC (the “Administrator”), an affiliate of ours and the Adviser, whereby we pay separately for administrative services.

Additionally, Gladstone Securities, LLC (“Gladstone Securities”), a privately-held broker-dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation, which is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief executive officer, has provided other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which Gladstone Securities receives a fee. Gladstone Securities also serves as the Company’s exclusive dealer manager in connection with the Company’s offering of up to 6,000,000 shares of 6.25% Series A Cumulative Redeemable Preferred Stock. Refer to “Liquidity and Capital Resources — Equity — Preferred Stock” for further discussion.

Business

Portfolio and Investment Activity

In general, our investments in debt securities have a term of no more than seven years, accrue interest at variable rates (generally based on one-month Term Secured Overnight Financing Rate (“SOFR”), or, historically, the 30-day London Interbank Offered Rate (“LIBOR”~~) or one-month Term Secured Overnight Financing Rate (“SOFR”~~) and, to a lesser extent, at fixed rates. We seek debt instruments that pay interest monthly or, at a minimum, quarterly, may have a success fee or deferred interest provision and are primarily interest only, with all principal and any accrued but unpaid interest due at maturity. Generally, success fees accrue at a set rate and are contractually due upon a change of control of a portfolio company, typically from an exit or sale. Some debt securities have deferred interest whereby some portion of the interest payment is added to the principal balance so that the interest is paid, together with the principal, at maturity. This form of deferred interest is often called paid-in-kind (“PIK”) interest.

4546

Table of Contents

Typically, our equity investments consist of common stock, preferred stock, limited liability company interests, or warrants to purchase the foregoing. Often, these equity investments occur in connection with our original investment, recapitalizing a business, or refinancing existing debt.

From our initial public offering in August 2001 through ~~March 31,~~June 30, 2023, we have made ~~621~~632 different loans to, or investments in, ~~270~~273 companies for a total of approximately ~~$2.5~~$2.6 billion, before giving effect to principal repayments on investments and divestitures.

During the ~~six~~nine months ended ~~March 31,~~June 30, 2023, we invested ~~$48.0~~$101.5 million in ~~two~~five new portfolio companies, received an interest in senior notes of $2.4 million, and extended ~~$27.1~~$44.2 million in investments to existing portfolio companies primarily through refinancings and draws on existing delayed draw term loan and line of credit commitments. In addition, we received a total of ~~$48.9~~$84.2 million in combined net proceeds and principal repayments from portfolio company exits and principal repayments by existing portfolio companies during the ~~six~~nine months ended ~~March 31,~~June 30, 2023.

During the ~~six~~nine months ended ~~March 31,~~June 30, 2023, the following significant transactions occurred:

Proprietary Investments

•In October and November 2022, we received distributions totaling $6.0 million from our investment in Leeds ~~Novamark Capital I, L.P. (“Leeds”)~~ related primarily to the sale of underlying assets in the fund, which resulted in a realized gain of approximately $4.4 million. We retain an equity investment in Leeds with no remaining cost basis and fair value of $0.2 million as of ~~March 31,~~June 30, 2023.

•In December 2022, our investment in R2i Holdings, LLC paid off at par for net cash proceeds of $19.2 million.

•In January and March 2023, we invested a total of $6.3 million in Salt & Straw, LLC, an existing portfolio company, through funding on our existing delayed draw term loan commitment.

•In May 2023, we invested $22.0 million in OCI, LLC through secured first lien debt, secured second lien debt, and common equity.

Table of Contents

Syndicated Investments

Capital Raising

We have been able to meet our capital needs through extensions of and amendments to our line of credit with KeyBank National Association (“KeyBank”), as administrative agent, lead arranger and lender (as amended and/or restated from time to time, our “Credit Facility”) and by accessing the capital markets in the form of public equity offerings of common stock and public and private debt offerings. We have successfully extended the Credit Facility’s revolving period multiple times, most recently to October ~~2023,~~2025, and currently have a total commitment amount of ~~$245.0~~$223.7 million. We sold ~~2,450,773~~3,865,890 shares of our common stock under our at-the-market program during the ~~six~~nine months ended ~~March 31,~~June 30, 2023. In November 2021, we completed a private placement of $50.0 million aggregate principal amount of our 3.75% Notes due 2027 (the “2027 Notes”). In December 2020, we completed a debt offering of $100.0 million aggregate principal amount of our 5.125% Notes due 2026 (the “2026 Notes”). In March 2021, we completed a debt offering of an additional $50.0 million aggregate principal amount of the 2026 Notes. Refer to “Liquidity and Capital Resources — Revolving Line of Credit,” “Liquidity and Capital Resources — Equity — Common Stock,” and “Liquidity and Capital Resources — Notes Payable” for further discussion.

~~Table of Contents~~

Although we have been able to access the capital markets historically and in recent years, market conditions may affect the trading price of our capital stock and thus may inhibit our ability to finance new investments through the issuance of equity in the future. When our common stock trades below net asset value (“NAV”) per common share, our ability to issue equity is constrained by provisions of the 1940 Act, which generally prohibits the issuance and sale of our common stock below NAV per common share without first obtaining approval from our stockholders and our independent directors, other than through sales to our then-existing stockholders pursuant to a rights offering.

On ~~March 31,~~June 30, 2023, the closing market price of our common stock was ~~$9.40~~$9.76 per share, a ~~2.3%~~5.3% premium to our ~~March 31,~~June 30, 2023 NAV per share of ~~$9.19.~~$9.27.

Regulatory Compliance

Our ability to seek external debt financing, to the extent that it is available under current market conditions, is further subject to the asset coverage limitations of the 1940 Act, which require us to have an asset coverage (as defined in Sections 18 and 61 of the 1940 Act) of at least 150% on our “senior securities representing indebtedness” and our “senior securities that are stock.”

On April 10, 2018, our Board of Directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) thereof, approved the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, the Company’s asset coverage requirements for senior securities changed from 200% to 150%, effective April 10, 2019.

As of ~~March 31,~~June 30, 2023, our asset coverage on our “senior securities representing indebtedness” was ~~195.5%~~195.8%.

Table of Contents

Recent Developments

Distributions

On ~~April~~July 11, 2023, our Board of Directors declared the following ~~monthly~~ distributions to common and preferred stockholders:

Record Date

Payment Date

Distribution per Common Share

~~April~~July 21, 2023

~~April 28,~~July 31, 2023

~~0.08~~0.0825

~~May~~August 23, 2023

~~May~~August 31, 2023

~~0.08~~0.0825

~~June~~September 7, 2023

September 15, 2023 (A)

0.0200

September 21, 2023

~~June 30,~~September 29, 2023

~~0.08~~0.0825

Total for the Quarter:

~~0.24~~0.2675

~~Director Activity~~

Record Date

Payment Date

Distribution per Series A Preferred Stock(B)

July 27, 2023

August 4, 2023

0.130208

August 28, 2023

September 6, 2023

0.130208

September 27, 2023

October 5, 2023

0.130208

Total for the Quarter:

0.390624

(A) Represents a supplemental distribution to common stockholders.

~~Terry Lee Brubaker resigned from our Board~~(B) As of ~~Directors, effective April 14, 2023. Mr. Brubaker’s resignation was not a result~~the date of ~~any disagreement with the Company on any matter relating to the Company's operations, policies or practices.~~this filing, there are no shares of Series A Preferred Stock outstanding.

LIBOR Transition

In general, our investments in debt securities have a term of five years, accrue interest at variable rates (based on ~~the one-month LIBOR~~SOFR or ~~SOFR)~~historically, LIBOR) and, to a lesser extent, at fixed rates. ~~Most U.S. dollar LIBOR are currently anticipated to be phased out in~~As of June ~~2023.~~30, 2023, LIBOR is ~~currently expected to transition~~no longer readily available. In the United States, LIBOR has predominantly been transitioned to a new standard rate, the SOFR, which ~~will incorporate~~incorporates certain overnight repo market data collected from multiple data sets. The new variable rate debt investments that we are making are based on SOFR and ~~the majority of~~ our existing investments have been transitioned from LIBOR to SOFR. Further, our outstanding loan agreements for variable rate debt investments that are still based on one-month LIBOR have been amended to include LIBOR replacement language should LIBOR cease to exist. Assuming that SOFR ~~replaces LIBOR, we expect that there should be~~with minimal impact on our operations. ~~In addition, our Credit Facility has been amended to update the reference rate from LIBOR to SOFR plus an 11 basis point credit spread adjustment.~~

Impact of Inflation

~~Table of Contents~~

We believe the effects of inflation, if any, on our historical results of operations and financial condition have been immaterial. During the ~~six~~nine months ended ~~March 31,~~June 30, 2023, general inflationary pressures and certain commodity price volatility have impacted certain of our portfolio companies to varying degrees; however, the broad based impact of these pricing changes have largely been mitigated by price adjustments without adverse sales implications, and thus, have not materially impacted our portfolio companies’ ability to service their indebtedness, including our loans. Notwithstanding the results to date, the cumulative effect of these inflationary pressures may, in the future, impact the profit margins or sales of certain portfolio companies and their ability to service their debts. We continue to monitor the current inflationary environment to anticipate any impact on our portfolio companies, including their availability to pay interest on our loans. We cannot assure you that our results of operations and financial condition or that of our portfolio companies will not be materially impacted by inflation in the future.

Table of Contents

RESULTS OF OPERATIONS

Comparison of the Three Months Ended ~~March 31,~~June 30, 2023 to the Three Months Ended ~~March 31,~~June 30, 2022


		Three Months Ended March 31,									Three Months Ended June 30
		2023		2022		$ Change		% Change			2023		2022		$ Change		% Change
INVESTMENT INCOME	INVESTMENT INCOME									INVESTMENT INCOME
Interest income	Interest income	$	19,578	$	12,962	$	6,616	51.0	%	Interest income	$	21,816	$	12,593	$	9,223	73.2	%
Success fee, dividend, and other income	Success fee, dividend, and other income	983		4,298		(3,315)		(77.1)		Success fee, dividend, and other income	1,007		1,191		(184)		(15.4)
Total investment income	Total investment income	20,561		17,260		3,301		19.1		Total investment income	22,823		13,784		9,039		65.6
EXPENSES	EXPENSES									EXPENSES
Base management fee	Base management fee	2,898		2,479		419		16.9		Base management fee	3,106		2,501		605		24.2
Loan servicing fee	Loan servicing fee	1,923		1,520		403		26.5		Loan servicing fee	2,069		1,614		455		28.2
Incentive fee	Incentive fee	2,408		1,971		437		22.2		Incentive fee	2,919		1,579		1,340		84.9
Administration fee	Administration fee	417		401		16		4.0		Administration fee	417		407		10		2.5
Interest expense	Interest expense	4,909		3,020		1,889		62.5		Interest expense	5,553		3,150		2,403		76.3
Amortization of deferred financing costs	Amortization of deferred financing costs	381		274		107		39.1		Amortization of deferred financing costs	405		286		119		41.6
Other expenses	Other expenses	636		522		114		21.8		Other expenses	673		485		188		38.8
Expenses, before credits from Adviser	Expenses, before credits from Adviser	13,572		10,187		3,385		33.2		Expenses, before credits from Adviser	15,142		10,022		5,120		51.1
Credit to base management fee – loan servicing fee	Credit to base management fee – loan servicing fee	(1,923)		(1,520)		(403)		26.5		Credit to base management fee – loan servicing fee	(2,069)		(1,614)		(455)		28.2
Credits to fees from Adviser – other	Credits to fees from Adviser – other	(720)		(102)		(618)		605.9		Credits to fees from Adviser – other	(1,926)		(1,571)		(355)		22.6
Total expenses, net of credits	Total expenses, net of credits	10,929		8,565		2,364		27.6		Total expenses, net of credits	11,147		6,837		4,310		63.0
NET INVESTMENT INCOME	NET INVESTMENT INCOME	9,632		8,695		937		10.8		NET INVESTMENT INCOME	11,676		6,947		4,729		68.1
NET REALIZED AND UNREALIZED GAIN (LOSS)	NET REALIZED AND UNREALIZED GAIN (LOSS)									NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments	Net realized gain (loss) on investments	403		—		403		NM		Net realized gain (loss) on investments	2,911		(8,496)		11,407		(134.3)
Net realized gain (loss) on other	Net realized gain (loss) on other	25		233		(208)		(89.3)		Net realized gain (loss) on other	44		347		(303)		(87.3)
Net unrealized appreciation (depreciation) of investments	Net unrealized appreciation (depreciation) of investments	1,765		(625)		2,390		(382.4)		Net unrealized appreciation (depreciation) of investments	(2,586)		(4,397)		1,811		(41.2)
Net unrealized depreciation of other		161		—		161		NM
Net unrealized appreciation of other										Net unrealized appreciation of other	(161)		—		(161)		NM
Net gain (loss) from investments and other	Net gain (loss) from investments and other	2,354		(392)		2,746		(700.5)		Net gain (loss) from investments and other	208		(12,546)		12,754		(101.7)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	11,986	$	8,303	$	3,683	44.4	%	NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	11,884	$	(5,599)	$	17,483	(312.3)	%

NM - Not Meaningful

Investment Income

Interest income increased by ~~51.0%~~73.2% for the three months ended ~~March 31,~~June 30, 2023, as compared to the prior year period. Generally, the level of interest income from investments is directly related to the principal balance of our interest-bearing investment portfolio outstanding during the period multiplied by the weighted-average yield. The weighted average principal balance of our interest-bearing investment portfolio for the three months ended ~~March 31,~~June 30, 2023 was ~~$604.0~~$644.1 million, compared to ~~$514.4~~$506.1 million for the three months ended ~~March 31,~~June 30, 2022, an increase of ~~$89.6~~$138.0 million, or ~~17.4%~~27.3%. The weighted average yield on our interest-bearing investments is based on the current stated interest rate on interest-bearing investments, which increased to ~~13.1%~~13.6% for the three months ended ~~March 31,~~June 30, 2023, compared to ~~10.2%~~10.0% for the

~~Table of Contents~~

three months ended ~~March 31,~~June 30, 2022, inclusive of any allowances on interest receivables made during those ~~periods.~~periods. The increase in the weighted average yield was driven mainly by increases in interest rates.

As of ~~March 31,~~June 30, 2023, our loan to Edge Adhesives Holdings, Inc. was on non-accrual status with a debt cost basis of $6.1 million, or ~~1.0%~~0.9% of the cost basis of all debt investments in our portfolio, and a fair value of $2.8 million, or ~~0.5%~~0.4% of the fair value of all debt investments in our portfolio. As of September 30, 2022, there were no loans on non-accrual status.

Other income decreased by ~~77.1%~~15.4% during the three months ended ~~March 31,~~June 30, 2023, as compared to the prior year period, primarily due to ~~decreases~~a decrease in ~~success fees and~~ dividend income period over period.

As of ~~March 31,~~June 30, 2023 and September 30, 2022, no single investment represented greater than 10% of the total investment portfolio at fair value.

Table of Contents

Expenses

Expenses, net of any non-contractual, unconditional and irrevocable credits to fees from the Adviser, increased ~~$2.4~~$4.3 million, or ~~27.6%~~63.0%, for the three months ended ~~March 31,~~June 30, 2023, as compared to the prior year period. This increase was primarily due to a ~~$1.9~~$2.4 million increase in interest ~~expense.~~expense and a $1.3 million increase in the income-based incentive fee.

Total interest expense on borrowings and notes payable increased by ~~$1.9~~$2.4 million, or ~~62.5%~~76.3%, during the three months ended ~~March 31,~~June 30, 2023, as compared to the prior year period. This increase was driven by increased borrowings outstanding onunder our Credit Facility and an increase in the effective interest rate on our Credit Facility. The weighted average balance outstanding onunder our Credit Facility was ~~$125.8~~$154.3 million during the three months ended ~~March 31,~~June 30, 2023, as compared to ~~$42.5~~$49.1 million in the prior year period, an increase of ~~196.0%~~214.3%. The effective interest rate on our Credit Facility, including unused commitment fees incurred, but excluding the impact of deferred financing costs, was ~~8.0%~~8.2% during the three months ended ~~March 31,~~June 30, 2023, compared to ~~5.9%~~6.2% during the prior year period. The increase in the effective interest rate was driven primarily by increases in interest rates, partially offset by a $0.2 million decrease in unused commitment fees during the three months ended ~~March 31,~~June 30, 2023 as compared to the prior year period.

The net base management fee earned by the Adviser decreased by $0.2 million, or ~~8.4%~~13.7%, for the three months ended ~~March 31,~~June 30, 2023, as compared to the prior year period, resulting from an increase in credits to the base management fee from the Adviser for new deal origination fees partially offset by an increase in average total assets subject to the base management fee.

~~Table of Contents~~

The income-based incentive fee increased by $1.3 million, or 84.9%, during the three months ended June 30, 2023, as compared to the prior year period, primarily due to an increase in pre-incentive fee net investment income, coupled with an increase in net assets, which drives the hurdle rate.

The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under “Transactions with the Adviser” in Note 4—Related Party Transactions of the Notes to Consolidated Financial Statements and are summarized in the following table:


		Three Months Ended March 31,							Three Months Ended June 30,
		2023			2022				2023			2022
Average total assets subject to base management fee(A)	Average total assets subject to base management fee(A)	$	662,400		$	566,629		Average total assets subject to base management fee(A)	$	709,943		$	571,657
Multiplied by prorated annual base management fee of 1.75%	Multiplied by prorated annual base management fee of 1.75%	0.4375		%	0.4375		%	Multiplied by prorated annual base management fee of 1.75%	0.4375		%	0.4375		%
Base management fee(B)	Base management fee(B)	$	2,898		$	2,479		Base management fee(B)	$	3,106		$	2,501
Portfolio company fee credit	Portfolio company fee credit	(689)			(59)			Portfolio company fee credit	(1,894)			(1,099)
Syndicated loan fee credit	Syndicated loan fee credit	(31)			(43)			Syndicated loan fee credit	(32)			(35)
Net Base Management Fee	Net Base Management Fee	$	2,178		$	2,377		Net Base Management Fee	$	1,180		$	1,367
Loan servicing fee(B)	Loan servicing fee(B)	1,923			1,520			Loan servicing fee(B)	2,069			1,614
Credit to base management fee - loan servicing fee(B)	Credit to base management fee - loan servicing fee(B)	(1,923)			(1,520)			Credit to base management fee - loan servicing fee(B)	(2,069)			(1,614)
Net Loan Servicing Fee	Net Loan Servicing Fee	$	—		$	—		Net Loan Servicing Fee	$	—		$	—
Incentive fee(B)	Incentive fee(B)	2,408			1,971			Incentive fee(B)	2,919			1,579
Incentive fee credit	Incentive fee credit	—			—			Incentive fee credit	—			(437)
Net Incentive Fee	Net Incentive Fee	$	2,408		$	1,971		Net Incentive Fee	$	2,919		$	1,142
Portfolio company fee credit	Portfolio company fee credit	(689)			(59)			Portfolio company fee credit	(1,894)			(1,099)
Syndicated loan fee credit	Syndicated loan fee credit	(31)			(43)			Syndicated loan fee credit	(32)			(35)
Incentive fee credit	Incentive fee credit	—			—			Incentive fee credit	—			(437)
Credits to Fees From Adviser - other(B)	Credits to Fees From Adviser - other(B)	$	(720)		$	(102)		Credits to Fees From Adviser - other(B)	$	(1,926)		$	(1,571)

(A)Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.

(B)Reflected, on a gross basis, as a line item on our Consolidated Statements of Operations.

Table of Contents

Net Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments

For the three months ended June 30, 2023, we recorded a net realized gain on investments of $2.9 million, which resulted primarily from a $3.7 million realized gain recognized on our investment in PIC 360, LLC in June 2023, partially offset by a $0.8 million realized loss recognized on the exit of our investment in NetFortris Holdings LLC in June 2023.

For the three months ended June 30, 2022, we recorded a net realized loss on investments of $8.5 million, which resulted primarily from an $8.5 million realized loss recognized on the restructuring of our investment in LWO Acquisitions Company LLC (“LWO”) in May 2022.

Net Unrealized Appreciation (Depreciation) of Investments

During the three months ended June 30, 2023, we recorded net unrealized depreciation of investments in the aggregate amount of $2.6 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended June 30, 2023 were as follows:


	Three Months Ended June 30, 2023
Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)		Reversal of Unrealized (Appreciation) Depreciation		Net Gain (Loss)
FES Resources Holdings LLC	$	—	$	2,718	$	—	$	2,718
Defiance Integrated Technologies, Inc.	—		1,951		—		1,951
Giving Home Health Care, LLC	—		1,443		—		1,443
Antenna Research Associates, Inc.	—		1,414		—		1,414
Triple H Food Processors, LLC	—		509		—		509
NetFortris Holdings LLC	(789)		—		526		(263)
PIC 360, LLC	3,700		—		(4,262)		(562)
Salvo Technologies, Inc.	—		(669)		—		(669)
B+T Group Acquisition Inc.	—		(1,225)		—		(1,225)
NeoGraf Solutions, LLC	—		(1,957)		—		(1,957)
WB Xcel Holdings, LLC	—		(2,672)		—		(2,672)
Other, net (<$500)	—		(242)		(120)		(362)
Total:	$	2,911	$	1,270	$	(3,856)	$	325

The primary driver of net unrealized depreciation of $2.6 million for the three months ended June 30, 2023 was the reversal of unrealized appreciation associated with our investment in PIC 360, LLC and the decline in the financial and operational performance of WB Xcel Holdings, LLC and NeoGraf Solutions, LLC, partially offset by the improvement in the financial and operational performance of FES Resources Holdings LLC and Defiance Integrated Technologies, Inc.

Table of Contents

During the three months ended June 30, 2022, we recorded net unrealized depreciation of investments in the aggregate amount of $4.4 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended June 30, 2022 were as follows:


	Three Months Ended June 30, 2022
Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)		Reversal of Unrealized (Appreciation) Depreciation		Net Gain (Loss)
LWO Acquisitions Company LLC	$	(8,496)	$	—	$	14,119	$	5,623
ENET Holdings, LLC	—		876		105		981
Leeds Novamark Capital I, L.P.	—		510		—		510
HH-Inspire Acquisition, Inc.	—		(163)		—		(163)
DKI Ventures, LLC	—		(165)		—		(165)
Eegee's LLC	—		(191)		—		(191)
SpaceCo Holdings, LLC	—		(193)		—		(193)
Pansophic Learning Ltd.	—		(256)		—		(256)
8th Avenue Food & Provisions, Inc.	—		(294)		—		(294)
MCG Energy Solutions, LLC	—		(310)		—		(310)
Sea Link International IRB, Inc.	—		(352)		—		(352)
Iten Defense, LLC	—		(558)		—		(558)
Engineering Manufacturing Technologies, LLC	—		(584)		—		(584)
PIC 360, LLC	—		(721)		—		(721)
R2i Holdings, LLC	—		(934)		—		(934)
Encore Dredging Holdings, LLC	—		(1,164)		—		(1,164)
Defiance Integrated Technologies, Inc.	—		(1,188)		(28)		(1,216)
WB Xcel Holdings, LLC	—		(2,364)		—		(2,364)
B+T Group Acquisition Inc.	—		(2,762)		—		(2,762)
Lonestar EMS, LLC	—		(7,288)		—		(7,288)
Other, net (<$500)	—		(492)		—		(492)
Total:	$	(8,496)	$	(18,593)	$	14,196	$	(12,893)

The primary driver of net unrealized depreciation of $4.4 million for the three months ended June 30, 2022 was the decrease in comparable transaction multiples used to estimate the fair value of certain of our portfolio companies, a pricing decrease in the broadly syndicated loan market, and an overall decline in the financial and operational performance of certain of our portfolio companies, partially offset by the reversal of unrealized depreciation associated with the restructuring of our investment in LWO.

Net Realized Gain on Other

During the three months ended June 30, 2023 and 2022, we recorded a net realized gain on other of $44 thousand and $0.3 million, respectively, associated with escrows received.

Net Unrealized Appreciation of Other

During the three months ended June 30, 2023, we recorded $0.2 million of unrealized appreciation related to a change in the fair value of our Credit Facility. No such amounts were recorded during the three months ended June 30, 2022.

Table of Contents

Comparison of the Nine Months Ended June 30, 2023 to the Nine Months Ended June 30, 2022


	Nine Months Ended June 30,
	2023		2022		$ Change		% Change
INVESTMENT INCOME
Interest income	$	59,761	$	38,421	$	21,340	55.5	%
Success fee, dividend, and other income	2,917		8,790		(5,873)		(66.8)
Total investment income	62,678		47,211		15,467		32.8
EXPENSES
Base management fee	8,833		7,500		1,333		17.8
Loan servicing fee	5,866		4,596		1,270		27.6
Incentive fee	7,508		5,641		1,867		33.1
Administration fee	1,237		1,187		50		4.2
Interest expense	15,091		9,177		5,914		64.4
Amortization of deferred financing costs	1,164		849		315		37.1
Other expenses	1,894		1,655		239		14.4
Expenses, before credits from Adviser	41,593		30,605		10,988		35.9
Credit to base management fee – loan servicing fee	(5,866)		(4,596)		(1,270)		27.6
Credits to fees from Adviser – other	(3,082)		(3,600)		518		(14.4)
Total expenses, net of credits	32,645		22,409		10,236		45.7
NET INVESTMENT INCOME	30,033		24,802		5,231		21.1
NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments	12,633		5,384		7,249		134.6
Net realized gain (loss) on other	322		(120)		442		(368.3)
Net unrealized appreciation (depreciation) of investments	(13,420)		(15,259)		1,839		(12.1)
Net unrealized depreciation of other	—		—		—		NM
Net gain (loss) from investments and other	(465)		(9,995)		9,530		(95.3)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS	$	29,568	$	14,807	$	14,761	99.7	%

NM - Not Meaningful

Investment Income

Interest income increased by 55.5% for the nine months ended June 30, 2023, as compared to the prior year period. The weighted average principal balance of our interest-bearing investment portfolio for the nine months ended June 30, 2023 was $612.5 million, compared to $504.9 million for the nine months ended June 30, 2022, an increase of $107.6 million, or 21.3%. The weighted average yield on our interest-bearing investments is based on the current stated interest rate on interest-bearing investments, which increased to 13.0% for the nine months ended June 30, 2023, compared to 10.2% for the nine months ended June 30, 2022, inclusive of any allowances on interest receivables made during those periods. The increase in the weighted average yield was driven mainly by increases in interest rates.

As of June 30, 2023, our loan to Edge Adhesives Holdings, Inc. was on non-accrual status with a debt cost basis of $6.1 million, or 0.9% of the cost basis of all debt investments in our portfolio, and a fair value of $2.8 million, or 0.4% of the fair value of all debt investments in our portfolio. As of September 30, 2022, there were no loans on non-accrual status.

Other income decreased by 66.8% during the nine months ended June 30, 2023, as compared to the prior year period, primarily due to decreases in success fees and dividend income, period over period.

Expenses

Expenses, net of any non-contractual, unconditional and irrevocable credits to fees from the Adviser, increased $10.2 million, or 45.7%, for the nine months ended June 30, 2023, as compared to the prior year period. This increase was primarily due to a $5.9 million increase in interest expense and a $1.9 million increase in the income-based incentive fee.

Table of Contents

Total interest expense on borrowings and notes payable increased by $5.9 million, or 64.4%, during the nine months ended June 30, 2023, as compared to the prior year period. This increase was driven by increased borrowings outstanding under our Credit Facility and an increase in the effective interest rate on our Credit Facility. The weighted average balance outstanding under our Credit Facility was $136.4 million during the nine months ended June 30, 2023, as compared to $41.5 million in the prior year period, an increase of 228.7%. The effective interest rate on our Credit Facility, including unused commitment fees incurred, but excluding the impact of deferred financing costs, was 7.7% during the nine months ended June 30, 2023, compared to 6.4% during the prior year period. The increase in the effective interest rate was driven primarily by increases in interest rates, partially offset by a $0.5 million decrease in unused commitment fees during the nine months ended June 30, 2023 as compared to the prior year period.

The net base management fee earned by the Adviser increased by $1.4 million, or 32.6%, for the nine months ended June 30, 2023, as compared to the prior year period, resulting from an increase in average total assets subject to the base management fee.

The income-based incentive fee increased by $1.9 million, or 33.1%, during the nine months ended June 30, 2023, as compared to the prior year period, primarily due to an increase in pre-incentive fee net investment income, coupled with an increase in net assets, which drives the hurdle rate.

The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under “Transactions with the Adviser” in Note 4—Related Party Transactions of the Notes toConsolidated Financial Statements and are summarized in the following table:


	Nine Months Ended June 30,
	2023			2022
Average total assets subject to base management fee(A)	$	672,990		$	571,429
Multiplied by prorated annual base management fee of 1.75%	1.3125		%	1.3125		%
Base management fee(B)	$	8,833		$	7,500
Portfolio company fee credit	(2,987)			(3,027)
Syndicated loan fee credit	(95)			(136)
Net Base Management Fee	$	5,751		$	4,337
Loan servicing fee(B)	5,866			4,596
Credit to base management fee - loan servicing fee(B)	(5,866)			(4,596)
Net Loan Servicing Fee	$	—		$	—
Incentive fee(B)	7,508			5,641
Incentive fee credit	—			(437)
Net Incentive Fee	$	7,508		$	5,204
Portfolio company fee credit	(2,987)			(3,027)
Syndicated loan fee credit	(95)			(136)
Incentive fee credit	—			(437)
Credits to Fees From Adviser - other(B)	$	(3,082)		$	(3,600)

(B)Reflected, on a gross basis, as a line item on our Consolidated Statements of Operations.

Net Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments

For the ~~three~~nine months ended ~~March 31,~~June 30, 2023, we recorded a net realized gain on investments of $0.4 million, which resulted primarily from a $0.5 million realized gain recognized on our investment in Imperative Holdings Corporation, partially offset by a $0.1 million realized loss recognized on the exit of our investment in Chinese Yellow Pages Company. No such amounts were recorded during the three months ended March 31, 2022.

~~Table of Contents~~

~~Net Unrealized Appreciation (Depreciation) of Investments~~

During the three months ended March 31, 2023, we recorded net unrealized appreciation of investments in the aggregate amount of $1.8 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2023 were as follows:

Three Months Ended March 31, 2023
Portfolio Company Realized Gain
(Loss) Unrealized
Appreciation
(Depreciation)
Reversal of
Unrealized
(Appreciation)
Depreciation
Net
Gain (Loss)
HH-Inspire Acquisition, Inc. $ — $ 2,341 $ — $ 2,341
Antenna Research Associates, Inc. — 1,211 — 1,211
Salvo Technologies, Inc. — 1,017 — 1,017
PIC 360, LLC — 915 — 915
FES Resources Holdings LLC — 901 — 901
Giving Home Health Care, LLC — 742 — 742
Defiance Integrated Technologies, Inc. — 617 — 617
MCG Energy Solutions, LLC — 563 — 563
Imperative Holdings Corporation 510 (71) — 439
Encore Dredging Holdings, LLC — (314) — (314)
Café Zupas — (318) — (318)
Sokol & Company Holdings, LLC — (337) — (337)
B+T Group Acquisition Inc. — (560) — (560)
DKI Ventures, LLC — (561) — (561)
Engineering Manufacturing Technologies, LLC — (1,969) — (1,969)
WB Xcel Holdings, LLC — (2,022) — (2,022)
Other, net (<$500) (107) (497) 107 (497)
Total: $ 403 $ 1,658 $ 107 $ 2,168

The primary driver of net unrealized appreciation of $1.8 million for the three months ended March 31, 2023 was the improvement in the financial and operational performance of HH-Inspire Acquisition, Inc., partially offset by the decline in the financial and operational performance of certain of our other portfolio companies.

~~Table of Contents~~

During the three months ended March 31, 2022, we recorded net unrealized depreciation of investments in the aggregate amount of $0.6 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended March 31, 2022 were as follows:

Three Months Ended March 31, 2022
Portfolio Company Realized Gain
(Loss) Unrealized
Appreciation
(Depreciation)
Reversal of
Unrealized
(Appreciation)
Depreciation
Net
Gain (Loss)
WB Xcel Holdings, LLC $ — $ 2,826 $ — $ 2,826
ENET Holdings, LLC — 2,250 — 2,250
Targus Cayman HoldCo, Ltd. — 1,309 — 1,309
Defiance Integrated Technologies, Inc. — 713 — 713
B+T Group Acquisition Inc. — 652 — 652
Engineering Manufacturing Technologies, LLC — (362) — (362)
MCG Energy Solutions, LLC — (380) — (380)
Triple H Food Processors, LLC — (409) — (409)
PIC 360, LLC — (410) — (410)
R2i Holdings, LLC — (665) — (665)
Leeds Novamark Capital I, L.P. — (1,388) — (1,388)
Antenna Research Associates, Inc. — (1,624) — (1,624)
Encore Dredging Holdings, LLC — (2,715) — (2,715)
Other, net (<$500) — (255) (167) (422)
Total: $ — $ (458) $ (167) $ (625)

The primary driver of net unrealized depreciation of $0.6 million for the three months ended March 31, 2022 was the decline in the financial and operational performance of certain of our portfolio companies, partially offset by improvement in the financial and operational performance of WB Xcel Holdings, LLC and ENET Holdings, LLC.

~~Net Realized Gain on Other~~

~~During the three months ended March 31, 2023 and 2022, we recorded a net realized gain on other of $25 thousand and $0.2 million, respectively, associated with escrows received.~~

~~Net Unrealized Depreciation of Other~~

During the three months ended March 31, 2023, we recorded $0.2 million of unrealized depreciation related to a change in the fair value of our Credit Facility. No such amounts were recorded during the three months ended March 31, 2022.

~~Table of Contents~~

~~Comparison of the Six Months Ended March 31, 2023 to the Six Months Ended March 31, 2022~~

Six Months Ended March 31,
2023 2022 $ Change % Change
INVESTMENT INCOME
Interest income $ 37,945 $ 25,828 $ 12,117 46.9 %
Success fee, dividend, and other income 1,910 7,599 (5,689) (74.9)
Total investment income 39,855 33,427 6,428 19.2
EXPENSES
Base management fee 5,727 4,999 728 14.6
Loan servicing fee 3,797 2,982 815 27.3
Incentive fee 4,589 4,062 527 13.0
Administration fee 820 780 40 5.1
Interest expense 9,538 6,027 3,511 58.3
Amortization of deferred financing costs 759 563 196 34.8
Other expenses 1,221 1,170 51 4.4
Expenses, before credits from Adviser 26,451 20,583 5,868 28.5
Credit to base management fee – loan servicing fee (3,797) (2,982) (815) 27.3
Credits to fees from Adviser – other (1,156) (2,029) 873 (43.0)
Total expenses, net of credits 21,498 15,572 5,926 38.1
NET INVESTMENT INCOME 18,357 17,855 502 2.8
NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments 9,722 13,880 (4,158) (30.0)
Net realized gain (loss) on other 278 (467) 745 (159.5)
Net unrealized appreciation (depreciation) of investments (10,834) (10,862) 28 (0.3)
Net unrealized depreciation of other 161 — 161 NM
Net gain (loss) from investments and other (673) 2,551 (3,224) (126.4)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 17,684 $ 20,406 $ (2,722) (13.3) %

~~NM - Not Meaningful~~

~~Investment Income~~

Interest income increased by 46.9% for the six months ended March 31, 2023, as compared to the prior year period. The weighted average principal balance of our interest-bearing investment portfolio for the six months ended March 31, 2023 was $596.7 million, compared to $504.3 million for the six months ended March 31, 2022, an increase of $92.4 million, or 18.3%. The weighted average yield on our interest-bearing investments is based on the current stated interest rate on interest-bearing investments, which increased to 12.7% for the six months ended March 31, 2023, compared to 10.3% for the six months ended March 31, 2022, ~~inclusive of any allowances on interest receivables made during those periods.~~ ~~The increase in the weighted average yield was driven mainly by increases in interest rates.~~

As of March 31, 2023, our loan to Edge Adhesives Holdings, Inc. was on non-accrual status with a debt cost basis of $6.1 million, or 1.0% of the cost basis of all debt investments in our portfolio, and a fair value of $2.8 million, or 0.5% of the fair value of all debt investments in our portfolio. As of September 30, 2022, there were no loans on non-accrual status.

~~Other income decreased by 74.9% during the six months ended March 31, 2023, as compared to the prior year period, primarily due to decreases in success fees and dividend income, period over period.~~

~~Expenses~~

Expenses, net of any non-contractual, unconditional and irrevocable credits to fees from the Adviser, increased $5.9 million, or 38.1%, for the six months ended March 31, 2023, as compared to the prior year period. This increase was primarily due to a $3.5 million increase in interest expense and a $1.6 million increase in the net base management fee earned by the Adviser.

~~Table of Contents~~

Total interest expense on borrowings and notes payable increased by $3.5 million, or 58.3%, during the six months ended March 31, 2023, as compared to the prior year period. This increase was driven by increased borrowings outstanding on our Credit Facility and an increase in the effective interest rate on our Credit Facility. The weighted average balance outstanding on our Credit Facility was $127.4 million during the six months ended March 31, 2023, as compared to $37.7 million in the prior year period, an increase of 237.9%. The effective interest rate on our Credit Facility, including unused commitment fees incurred, but excluding the impact of deferred financing costs, was 7.5% during the six months ended March 31, 2023, compared to 6.6% during the prior year period. The increase in the effective interest rate was driven primarily by increases in interest rates partially offset by a $0.3 million decrease in unused commitment fees during the six months ended March 31, 2023 as compared to the prior year period.

The net base management fee earned by the Adviser increased by $1.6 million, or 53.9%, for the six months ended March 31, 2023, as compared to the prior year period, resulting from an increase in average total assets subject to the base management fee and a decrease in credits to the base management fee from the Adviser period over period.

~~The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under~~ ~~“Transactions with the Adviser”~~ ~~in Note 4—Related Party Transactions~~ ~~of the~~ ~~Notes toConsolidated Financial Statements~~ ~~and are summarized in the following table:~~

Six Months Ended
March 31,
2023 2022
Average total assets subject to base management fee(A)
$ 654,514 $ 571,314
Multiplied by prorated annual base management fee of 1.75% 0.8750 % 0.8750 %
Base management fee(B)
$ 5,727 $ 4,999
Portfolio company fee credit (1,093) (1,928)
Syndicated loan fee credit (63) (101)
Net Base Management Fee $ 4,571 $ 2,970
Loan servicing fee(B)
3,797 2,982
Credit to base management fee - loan servicing fee(B)
(3,797) (2,982)
Net Loan Servicing Fee $ — $ —
Incentive fee(B)
4,589 4,062
Incentive fee credit — —
Net Incentive Fee $ 4,589 $ 4,062
Portfolio company fee credit (1,093) (1,928)
Syndicated loan fee credit (63) (101)
Incentive fee credit — —
Credits to Fees From Adviser - other(B)
$ (1,156) $ (2,029)

~~(A)~~Average total assets subject to the base management fee is defined as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.

~~(B)Reflected, on a gross basis, as a line item on our~~ ~~Consolidated Statements of Operations~~.

~~Net Realized and Unrealized Gain (Loss)~~

~~Net Realized Gain (Loss) on Investments~~

~~For the six months ended March 31, 2023, we recorded a net realized gain on investments of $9.7~~$12.6 million, which resulted primarily from a $5.9 million realized gain recognized on the sale of our investment in Targus Cayman HoldCo, Ltd. in October 2022, ~~and~~ a $4.4 million realized gain recognized on our investment in Leeds Novamark Capital I, L.P. in November ~~2022.~~2022, and a $3.7 million realized gain recognized on our investment in PIC 360, LLC in June 2023.

Table of Contents

For the ~~six~~nine months ended ~~March 31,~~June 30, 2022, we recorded a net realized gain on investments of ~~$13.9~~$5.4 million, which resulted primarily from a $13.4 million realized gain recognized on the sale of our investment in Lignetics, Inc.

~~Table~~, partially offset by an $8.5 million realized loss recognized on the restructuring of ~~Contents~~

our investment in LWO in May 2022.

Net Unrealized Appreciation (Depreciation) of Investments

During the ~~six~~nine months ended ~~March 31,~~June 30, 2023, we recorded net unrealized depreciation of investments in the aggregate amount of ~~$10.8~~$13.4 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the ~~six~~nine months ended ~~March 31,~~June 30, 2023 were as follows:


		Six Months Ended March 31, 2023									Nine Months Ended June 30, 2023
Portfolio Company	Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)		Reversal of Unrealized (Appreciation) Depreciation		Net Gain (Loss)		Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)		Reversal of Unrealized (Appreciation) Depreciation		Net Gain (Loss)
HH-Inspire Acquisition, Inc.		$	—	$	2,399	$	—	$	2,399
Encore Dredging Holdings, LLC		—		1,963		—		1,963
PIC 360, LLC		—		1,064		—		1,064
FES Resources Holdings LLC	FES Resources Holdings LLC	—		901		—		901		FES Resources Holdings LLC	$	—	$	3,619	$	—	$	3,619
Giving Home Health Care, LLC	Giving Home Health Care, LLC	—		881		—		881		Giving Home Health Care, LLC	—		2,324		—		2,324
HH-Inspire Acquisition, Inc.										HH-Inspire Acquisition, Inc.	—		2,439		(200)		2,239
Antenna Research Associates, Inc.										Antenna Research Associates, Inc.	—		2,080		—		2,080
Encore Dredging Holdings, LLC										Encore Dredging Holdings, LLC	—		1,508		—		1,508
Defiance Integrated Technologies, Inc.										Defiance Integrated Technologies, Inc.	—		1,492		—		1,492
Imperative Holdings Corporation	Imperative Holdings Corporation	510		219		—		729		Imperative Holdings Corporation	510		327		—		837
Antenna Research Associates, Inc.		—		666		—		666
Triple H Food Processors, LLC										Triple H Food Processors, LLC	—		654		—		654
TNCP Intermediate HoldCo, LLC	TNCP Intermediate HoldCo, LLC	—		555		—		555		TNCP Intermediate HoldCo, LLC	—		591		—		591
PIC 360, LLC										PIC 360, LLC	3,700		1,064		(4,262)		502
Targus Cayman HoldCo, Ltd.										Targus Cayman HoldCo, Ltd.	5,916		—		(5,916)		—
Circuitronics EMS Holdings LLC	Circuitronics EMS Holdings LLC	(921)		—		921		—		Circuitronics EMS Holdings LLC	(921)		—		921		—
Targus Cayman HoldCo, Ltd.		5,916		—		(5,916)		—
NetFortris Holdings LLC										NetFortris Holdings LLC	(789)		(206)		526		(469)
8th Avenue Food & Provisions, Inc.										8th Avenue Food & Provisions, Inc.	—		(574)		—		(574)
Leeds Novamark Capital I, L.P.										Leeds Novamark Capital I, L.P.	4,406		37		(5,018)		(575)
DKI Ventures, LLC										DKI Ventures, LLC	—		(1,005)		—		(1,005)
Salvo Technologies, Inc.	Salvo Technologies, Inc.	—		(462)		—		(462)		Salvo Technologies, Inc.	—		(1,131)		—		(1,131)
Eegee's LLC		—		(500)		—		(500)
Leeds Novamark Capital I, L.P.		4,406		77		(5,018)		(535)
Ohio Armor Holdings, LLC		—		(548)		—		(548)
8th Avenue Food & Provisions, Inc.		—		(666)		—		(666)
DKI Ventures, LLC		—		(708)		—		(708)
WB Xcel Holdings, LLC		—		(1,874)		—		(1,874)
NeoGraf Solutions, LLC										NeoGraf Solutions, LLC	—		(1,957)		—		(1,957)
Engineering Manufacturing Technologies, LLC	Engineering Manufacturing Technologies, LLC	—		(2,213)		—		(2,213)		Engineering Manufacturing Technologies, LLC	—		(2,590)		—		(2,590)
B+T Group Acquisition Inc.	B+T Group Acquisition Inc.	—		(2,418)		—		(2,418)		B+T Group Acquisition Inc.	—		(3,643)		—		(3,643)
WB Xcel Holdings, LLC										WB Xcel Holdings, LLC	—		(4,546)		—		(4,546)
Other, net (<$500)	Other, net (<$500)	(189)		(462)		305		(346)		Other, net (<$500)	(189)		(339)		385		(143)
Total:	Total:	$	9,722	$	(1,126)	$	(9,708)	$	(1,112)	Total:	$	12,633	$	144	$	(13,564)	$	(787)

The primary drivers of net unrealized depreciation of ~~$10.8~~$13.4 million for the ~~six~~nine months ended ~~March 31,~~June 30, 2023 were the reversal of unrealized ~~depreciation~~appreciation associated with the exit of our investment in Targus Cayman HoldCo, Ltd., the reversal of unrealized appreciation associated with our investment in PIC 360, LLC, and the sale of underlying assets within Leeds Novamark Capital I, L.P as well as the decrease in comparable transaction multiples used to estimate the fair value of certain of our other portfolio companies, and the decline in the financial and operational performance of certain of our other portfolio companies.

During the ~~six~~nine months ended ~~March 31,~~June 30, 2022, we recorded net unrealized depreciation of investments in the aggregate amount of ~~$10.9~~$15.3 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the ~~six~~nine months ended ~~March 31,~~June 30, 2022 were as follows:

Table of Contents


		Six Months Ended March 31, 2022									Nine Months Ended June 30, 2022
Portfolio Company	Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)		Reversal of Unrealized (Appreciation) Depreciation		Net Gain (Loss)		Portfolio Company	Realized Gain (Loss)		Unrealized Appreciation (Depreciation)		Reversal of Unrealized (Appreciation) Depreciation		Net Gain (Loss)
LWO Acquisitions Company LLC										LWO Acquisitions Company LLC	$	(8,496)	$	(328)	$	14,119	$	5,295
ENET Holdings, LLC										ENET Holdings, LLC	—		4,176		105		4,281
NetFortris Holdings LLC	NetFortris Holdings LLC	$	—	$	4,127	$	(284)	$	3,843	NetFortris Holdings LLC	—		3,980		(284)		3,696
ENET Holdings, LLC		—		3,300		—		3,300
WB Xcel Holdings, LLC		—		2,826		—		2,826
Targus Cayman HoldCo, Ltd.	Targus Cayman HoldCo, Ltd.	—		1,430		—		1,430		Targus Cayman HoldCo, Ltd.	—		1,733		—		1,733
Imperative Holdings Corporation	Imperative Holdings Corporation	—		1,151		—		1,151		Imperative Holdings Corporation	—		1,122		—		1,122
B+T Group Acquisition Inc.		—		784		—		784
AG Transportation Holdings, LLC		468		—		—		468
ALS Education, LLC										ALS Education, LLC	—		(304)		—		(304)
Café Zupas										Café Zupas	—		(355)		—		(355)
DKI Ventures, LLC										DKI Ventures, LLC	—		(462)		—		(462)
Iten Defense, LLC										Iten Defense, LLC	—		(493)		—		(493)
8th Avenue Food & Provisions, Inc.										8th Avenue Food & Provisions, Inc.	—		(623)		—		(623)
PIC 360, LLC										PIC 360, LLC	—		(643)		—		(643)
Triple H Food Processors, LLC										Triple H Food Processors, LLC	—		(671)		—		(671)
Sea Link International IRB, Inc.										Sea Link International IRB, Inc.	—		(740)		—		(740)
Defiance Integrated Technologies, Inc.										Defiance Integrated Technologies, Inc.	—		(769)		(28)		(797)
Leeds Novamark Capital I, L.P.										Leeds Novamark Capital I, L.P.	—		(878)		—		(878)
Engineering Manufacturing Technologies, LLC	Engineering Manufacturing Technologies, LLC	—		(362)		—		(362)		Engineering Manufacturing Technologies, LLC	—		(946)		—		(946)
Sea Link International IRB, Inc.		—		(388)		—		(388)
Triple H Food Processors, LLC		—		(581)		—		(581)
MCG Energy Solutions, LLC	MCG Energy Solutions, LLC	—		(922)		—		(922)		MCG Energy Solutions, LLC	—		(1,232)		—		(1,232)
R2i Holdings, LLC		—		(926)		—		(926)
Leeds Novamark Capital I, L.P.		—		(1,388)		—		(1,388)
Antenna Research Associates, Inc.	Antenna Research Associates, Inc.	—		(1,459)		—		(1,459)		Antenna Research Associates, Inc.	—		(1,324)		—		(1,324)
Lignetics, Inc.	Lignetics, Inc.	13,408		—		(14,958)		(1,550)		Lignetics, Inc.	13,408		—		(14,958)		(1,550)
R2i Holdings, LLC										R2i Holdings, LLC	—		(1,860)		—		(1,860)
B+T Group Acquisition Inc.										B+T Group Acquisition Inc.	—		(1,978)		—		(1,978)
Encore Dredging Holdings, LLC	Encore Dredging Holdings, LLC	—		(2,776)		—		(2,776)		Encore Dredging Holdings, LLC	—		(3,940)		—		(3,940)
Lonestar EMS, LLC										Lonestar EMS, LLC	—		(7,288)		—		(7,288)
Other, net (<$500)	Other, net (<$500)	4		(303)		(133)		(432)		Other, net (<$500)	472		(257)		(133)		82
Total:	Total:	$	13,880	$	4,513	$	(15,375)	$	3,018	Total:	$	5,384	$	(14,080)	$	(1,179)	$	(9,875)

The primary driver of net unrealized depreciation of ~~$10.9~~$15.3 million for the ~~six~~nine months ended ~~March 31,~~June 30, 2022 was the reversal of unrealized depreciation associated with the exit of our investment in Lignetics, Inc., the decrease in comparable transaction multiples used to estimate the fair value of certain of our portfolio companies, a pricing decrease in the broadly syndicated loan market, and the decline in the financial and operational performance of certain of our other portfolio companies, partially offset by the ~~improvement~~reversal of unrealized depreciation associated with the restructuring of our investment in ~~the financial~~LWO and ~~operational performance of~~unrealized appreciation recognized on ENET Holdings, LLC and NetFortris Holdings, ~~LLC (formerly NetFortris Corp.) and ENET Holdings,~~ LLC.

Net Realized Gain (Loss) on Other

During the ~~six~~nine months ended ~~March 31,~~June 30, 2022, we recorded a net realized loss on other of ~~$0.5~~$0.1 million primarily due to a loss on extinguishment of debt of $0.8 million, which resulted from the write-off of unamortized deferred issuance costs at the time of redemption of our $38.8 million aggregate principal amount of 5.375% Notes due 2024 (the “2024 Notes”) in November ~~2021.~~2021, partially offset by a gain of $0.7 million associated with escrows received. During the ~~six~~nine months ended ~~March 31,~~June 30, 2023, we recorded a net realized gain on other of ~~$0.2~~$0.3 million associated with escrows received.

~~Net Unrealized Depreciation of Other~~

During the six months ended March 31, 2023, we recorded $0.2 million of unrealized depreciation related to a change in the fair value of our Credit Facility. No such amounts were recorded during the six months ended March 31, 2022.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Our cash flows from operating activities are primarily generated from the interest payments on debt securities that we receive from our portfolio companies, as well as net proceeds received through repayments or sales of our investments. We

Table of Contents

utilize this cash primarily to fund new investments, make interest payments on our Credit Facility, make distributions to our stockholders, pay ~~management~~advisory and administrative fees to the Adviser and Administrator, and for other operating expenses.

~~Table of Contents~~

Net cash used in operating activities for the ~~six~~nine months ended ~~March 31,~~June 30, 2023 was ~~$12.3~~$33.7 million, as compared to net cash ~~provided by~~used in operating activities of ~~$37.7~~$18.6 million for the ~~six~~nine months ended ~~March 31,~~June 30, 2022. The change was primarily due to a decrease in principal repayments, partially offset by a decrease in purchases of investments, period over period. Purchases of investments were ~~$77.5~~$148.1 million during the ~~six~~nine months ended ~~March 31,~~June 30, 2023, compared to ~~$121.6~~$188.9 million during the ~~six~~nine months ended ~~March 31,~~June 30, 2022. Repayments and net proceeds from sales were ~~$49.2~~$84.5 million during the ~~six~~nine months ended ~~March 31,~~June 30, 2023, compared to ~~$147.5~~$154.2 million during the ~~six~~nine months ended ~~March 31,~~June 30, 2022.

As of ~~March 31,~~June 30, 2023, we had loans to, syndicated participations in or equity investments in 5152 companies, with an aggregate cost basis of approximately ~~$696.0~~$735.2 million. As of September 30, 2022, we had loans to, syndicated participations in or equity investments in 52 companies, with an aggregate cost basis of approximately $656.1 million.

The following table summarizes our total portfolio investment activity during the ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022:


		Six Months Ended March 31,					Nine Months Ended June 30,
		2023		2022			2023		2022
Beginning investment portfolio, at fair value	Beginning investment portfolio, at fair value	$	649,615	$	557,612	Beginning investment portfolio, at fair value	$	649,615	$	557,612
New investments	New investments	50,416		106,918		New investments	103,916		155,635
Disbursements to existing portfolio companies	Disbursements to existing portfolio companies	27,053		14,651		Disbursements to existing portfolio companies	44,168		33,216
Scheduled principal repayments on investments	Scheduled principal repayments on investments	(4,955)		(3,662)		Scheduled principal repayments on investments	(5,787)		(6,038)
Unscheduled principal repayments on investments	Unscheduled principal repayments on investments	(29,715)		(126,938)		Unscheduled principal repayments on investments	(60,413)		(132,193)
Net proceeds from sale of investments	Net proceeds from sale of investments	(14,274)		(17,057)		Net proceeds from sale of investments	(17,974)		(15,718)
Net unrealized appreciation (depreciation) of investments	Net unrealized appreciation (depreciation) of investments	(1,126)		4,513		Net unrealized appreciation (depreciation) of investments	144		(14,080)
Reversal of prior period depreciation (appreciation) of investments on realization	Reversal of prior period depreciation (appreciation) of investments on realization	(9,708)		(15,375)		Reversal of prior period depreciation (appreciation) of investments on realization	(13,564)		(1,179)
Net realized gain (loss) on investments(A)	Net realized gain (loss) on investments(A)	9,722		13,880		Net realized gain (loss) on investments(A)	12,633		5,384
Increase in investments due to PIK(A)		1,952		2,614
Increase in investments due to PIK(B)						Increase in investments due to PIK(B)	2,779		3,218
Net change in premiums, discounts and amortization	Net change in premiums, discounts and amortization	(221)		547		Net change in premiums, discounts and amortization	(193)		605
Investment Portfolio, at Fair Value	Investment Portfolio, at Fair Value	$	678,759	$	537,703	Investment Portfolio, at Fair Value	$	715,324	$	586,462

(A)Excludes net realized gain (loss) on other.

(B)PIK interest is a non-cash source of income and is calculated at the contractual rate stated in a loan agreement and added to the principal balance of a loan.

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of ~~March 31,~~June 30, 2023:


			Amount				Amount
For the remaining six months ending September 30:		2023(A)	$	5,709
For the remaining three months ending September 30:					For the remaining three months ending September 30:	2023(A)	$	4,806
For the fiscal years ending September 30:	For the fiscal years ending September 30:	2024	35,783		For the fiscal years ending September 30:	2024	28,818
		2025	82,772			2025	86,790
		2026	158,184			2026	160,943
		2027	269,559			2027	241,385
		Thereafter	85,828			Thereafter	151,330
		Total contractual repayments	$	637,835		Total contractual repayments	$	674,072
		Adjustments to cost basis of debt investments	(1,362)			Adjustments to cost basis of debt investments	(1,333)
		Investments in equity securities	59,558			Investments in equity securities	62,443
		Investments held as of March 31, 2023 at cost:	$	696,031		Investments held as of June 30, 2023 at cost:	$	735,182

(A)Includes debt investments with contractual principal amounts totaling $0.2 million for which the maturity date has passed as of ~~March 31,~~June 30, 2023.

5758

Table of Contents

Financing Activities

Net cash provided by financing activities for the ~~six~~nine months ended ~~March 31,~~June 30, 2023 was ~~$19.3~~$33.4 million, which consisted primarily of ~~$24.7~~$38.3 million in gross proceeds from the issuance of common stock under our equity distribution agreement with Jefferies LLC and ~~$10.8~~$22.0 million in net borrowings on our Credit Facility, partially offset by ~~$15.7~~$24.7 million in distributions to our common shareholders.

Net cash ~~used in~~provided by financing activities for the ~~six~~nine months ended ~~March 31,~~June 30, 2022 was ~~$36.9~~$18.7 million, which consisted primarily of $50.0 million in gross proceeds from the issuance of our 2027 Notes and $29.5 million in net proceeds from our Credit Facility, partially offset by $38.8 million used in the redemption of our 2024 Notes and ~~$33.1~~$20.3 million in ~~net repayments on our Credit Facility, partially offset by $50.0 million in gross proceeds from the issuance of our 2027 Notes.~~distributions paid to stockholders.

Distributions to Stockholders

Common Stock Distributions

To qualify to be taxed as a RIC and thus avoid corporate level federal income tax on the income we distribute to our stockholders, we are required to distribute to our stockholders on an annual basis at least 90.0% of our Investment Company Taxable Income. Additionally, our Credit Facility has a covenant that generally restricts the amount of distributions to stockholders that we can pay out to be no greater than our aggregate net investment income, net capital gains and amounts elected to have been paid during the prior year in accordance with Section 855(a) of the Code. In accordance with these requirements, during the ~~six~~nine months ended ~~March 31,~~June 30, 2023 we paid monthly cash distributions of $0.07 per common share for each of October, November, and December 2022, ~~and~~ $0.075 per common share for each of January, February, and March 2023, and $0.08 per common share for each of April, May, and June 2023. WeDuring the nine months ended June 30, 2022, we paid monthly cash distributions of $0.065 per common share ~~for each month for the six months ended~~from October 2021 through March ~~31,~~2022 and paid monthly cash distributions of $0.0675 per common share from April 2022 through June 2022. These distributions totaled an aggregate of ~~$15.7~~$24.7 million and ~~$13.4~~$20.3 million for the ~~six~~nine months ended ~~March 31,~~June 30, 2023 and 2022, respectively. In ~~April~~July 2023, our Board of Directors declared a monthly distribution of ~~$0.08~~$0.0825 per common share for each of ~~April, May,~~July, August, and ~~June~~September 2023 and a supplemental distribution of $0.02 per common share for September 2023. Our Board of Directors declared these distributions to our stockholders based on our estimates of our Investment Company Taxable Income for the fiscal year ending September 30, 2023. From inception through ~~March 31,~~June 30, 2023, we have paid ~~242~~245 monthly or quarterly consecutive distributions to common stockholders totaling approximately ~~$439.3~~$448.3 million or ~~$22.27~~$22.51 per share.

For the fiscal year ended September 30, 2022, distributions declared and paid exceeded taxable income available for common distributions resulting in a partial return of capital of approximately $1.4 million.

The characterization of the common stockholder distributions declared and paid for the fiscal year ending September 30, 2023 will be determined at fiscal year end, based upon our investment company taxable income for the full fiscal year and distributions paid during the full fiscal year. Such a characterization made on a quarterly basis may not be representative of the actual full fiscal year characterization.

Dividend Reinvestment Plan

Our common stockholders who hold their shares through our transfer agent, Computershare, Inc. (“Computershare”), have the option to participate in a dividend reinvestment plan offered by Computershare, as the plan agent. This is an “opt in” dividend reinvestment plan, meaning that common stockholders may elect to have their cash distributions automatically reinvested in additional shares of our common stock. Common stockholders who do make such election will receive their distributions in cash. Common stockholders who receive distributions in the form of stock will be subject to the same federal, state and local tax consequences as stockholders who elect to receive their distributions in cash. The common stockholder will have an adjusted basis in the additional common shares purchased through the plan equal to the amount of the reinvested distribution. The additional shares will have a new holding period commencing on the day following the date on which the shares are credited to the common stockholder’s account. Computershare purchases shares in the open market in connection with the obligations under the plan.

Table of Contents

Equity

Registration Statement

~~Table of Contents~~

common stock, preferred stock or debt securities. As of ~~March 31,~~June 30, 2023, we had the ability to issue up to ~~$270.8~~$257.2 million in securities under the registration statement.

Common Stock

In May 2021, we entered into an equity distribution agreement with Jefferies LLC (the “Jefferies Sales Agreement”) under which we have the ability to issue and sell, from time to time, shares of our common stock with an aggregate offering price of up to $50.0 million. During the nine months ended June 30, 2023, we sold 3,865,890 shares of our common stock under the Jefferies Sales Agreement, at a weighted-average price of $9.90 per share and raised approximately $38.3 million of gross proceeds. Net proceeds, after deducting commissions and offering costs borne by us, were approximately $37.6 million. All sales were above our then current estimated NAV per share. As of June 30, 2023, we had a remaining capacity to sell up to an additional $9.5 million of our common stock under the Jefferies Sales Agreement.

We anticipate issuing equity securities to obtain additional capital in the future. However, we cannot determine the timing or terms of any future equity issuances or whether we will be able to issue equity on terms favorable to us, or at all. To the extent that our common stock trades at a market price below our NAV per share, we will generally be precluded from raising equity capital through public offerings of our common stock, other than pursuant to stockholder and independent director approval or a rights offering to existing common stockholders.

On ~~March 31,~~June 30, 2023, the closing market price of our common stock was ~~$9.40~~$9.76 per share, a ~~2.3%~~5.3% premium to our ~~March 31,~~June 30, 2023 NAV per share of ~~$9.19.~~$9.27.

Revolving Credit Facility

On June 16, 2023, we, through Business Loan, entered into Amendment No. 4 to the Credit Facility to, among other things, (i) decrease the commitment amount from $245.0 million to $223.7 million, (ii) extend the revolving period end date to October 31, 2025, (iii) extend the maturity date to October 31, 2027 (at which time all principal and interest will be due and payable if the Credit Facility is not extended by the revolving period end date), (iv) increase the interest rate margin to 3.00% during the revolving period and 3.50% thereafter, with a 10 basis point credit spread adjustment, and (v) provide for certain excess concentration limits. We incurred fees of approximately $1.2 million in connection with this amendment, which are being amortized through our Credit Facility’s revolving period end date of October 31, 2025.

Interest is payable monthly during the term of our Credit Facility. Available borrowings are subject to various constraints imposed under our Credit Facility, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are prepayments or made as contractually required. Our

Table of Contents

Credit Facility also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with KeyBank and with The Bank of New York Mellon Trust Company, N.A. as custodian. KeyBank, which also serves as the trustee of the account, generally remits the collected funds to us once a month.

~~Table of Contents~~

Notes Payable

In November 2021, we completed a private placement of $50.0 million aggregate principal amount of the 2027 Notes for net proceeds of approximately $48.5 million after deducting initial purchasers’ costs, commissions and offering expenses borne by us. The 2027 Notes will mature on May 1, 2027 and may be redeemed in whole or in part at any time or from time to time at the Company’s option prior to maturity at par plus a “make-whole” premium, if applicable. The 2027 Notes bear interest at a rate of 3.75% per year. Interest is payable semi-annually on May 1 and November 1 of each year (which equates to approximately $1.9 million per year).

provide for the payment of additional interest in the event of a registration default.

In December 2020, we completed an offering of $100.0 million aggregate principal amount of the 2026 Notes for net proceeds of approximately $97.7 million after deducting underwriting discounts, commissions and offering expenses borne by us. In March 2021, we completed an offering of an additional $50.0 million aggregate principal amount of the 2026 Notes for net proceeds of approximately $50.6 million after adding premiums and deducting underwriting costs, commissions and offering expenses borne by us. The 2026 Notes will mature on January 31, 2026 and may be redeemed in whole or in part at any time or from time to time at the Company’s option prior to maturity at par plus a “make-whole”

Table of Contents

premium, if applicable. The 2026 Notes bear interest at a rate of 5.125% per year. Interest is payable semiannually on January 31 and July 31 of each year (which equates to approximately $7.7 million per year).

In October 2019, we completed an offering of $38.8 million aggregate principal amount of the 2024 Notes, inclusive of the overallotment option exercised by the underwriters, for net proceeds of approximately $37.5 million after deducting underwriting discounts, commissions and offering expenses borne by us. On November 1, 2021, we voluntarily redeemed the 2024 Notes with an aggregate principal amount outstanding of $38.8 million. The 2024 Notes would have otherwise matured on November 1, 2024.

The 2027 Notes and 2026 Notes are recorded at the principal amount, plus applicable premiums, less discounts and offering costs, on our Consolidated Statements of Assets and Liabilities.

Preferred Stock

~~Table~~In May 2023, we entered into a Dealer Manager Agreement pursuant to which we may sell a maximum of ~~Contents~~6,000,000 shares of 6.25% Series A Cumulative Redeemable Preferred Stock (the “Series A Preferred Stock”), par value $0.001 per share, on a “reasonable best efforts” basis through our affiliated dealer manager, Gladstone Securities, LLC, at a public offering price of $25.00 per share. As of June 30, 2023, no shares of Series A Preferred Stock have been sold.

Under the Dealer Manager Agreement, Gladstone Securities will provide certain sales, promotional and marketing services to us in connection with the Series A Offering, and we will pay Gladstone Securities (i) selling commissions of 7.0% of the gross proceeds from sales of Series A Preferred Stock in the Series A Offering, and (ii) a dealer manager fee of 3.0% of the gross proceeds from sales of Series A Preferred Stock in the Series A Offering. Gladstone Securities may, in its sole discretion, reallow a portion of the dealer manager fee to participating broker-dealers in support of the Series A Offering. Pursuant to the Dealer Manager Agreement, the offering of the Series A Preferred Stock will terminate on the date that is the earlier of (1) December 31, 2026 (unless earlier terminated or extended by our Board of Directors) and (2) the date on which all 6,000,000 shares of Series A Preferred Stock offered are sold.

Off-Balance Sheet Arrangements

We generally recognize success fee income when the payment has been received. As of ~~March 31,~~June 30, 2023 and September 30, 2022, we had off-balance sheet success fee receivables on our accruing debt investments of $3.6 million and $4.7 million (or approximately ~~$0.10~~$0.09 per common share and $0.13 per common share), respectively, that would be owed to us, generally upon a change of control of the portfolio companies. Consistent with GAAP, we generally have not recognized our success fee receivables and related income in our Consolidated Financial Statements until earned. Due to the contingent nature of our success fees, there are no guarantees that we will be able to collect all of these success fees or know the timing of such collections.

Contractual Obligations

We have lines of credit, delayed draw term loans, and an uncalled capital commitment with certain of our portfolio companies that have not been fully drawn. Since these commitments have expiration dates and we expect many will never be fully drawn, the total commitment amounts do not necessarily represent future cash requirements. We estimate the fair value of the combined unused lines of credit, the unused delayed draw term loans, and the uncalled capital commitment as of ~~March 31,~~June 30, 2023 and September 30, 2022 to be immaterial.

Table of Contents

The following table shows our contractual obligations as of ~~March 31,~~June 30, 2023, at cost:


		Payments Due by Period											Payments Due by Period
Contractual Obligations(A)	Contractual Obligations(A)	Less than 1 Year		1-3 Years		3-5 Years		More than 5 Years		Total		Contractual Obligations(A)	Less than 1 Year		1-3 Years		3-5 Years		More than 5 Years		Total
Credit Facility(B)	Credit Facility(B)	$	—	$	152,600	$	—	$	—	$	152,600	Credit Facility(B)	$	—	$	163,800	$	—	$	—	$	163,800
Notes Payable	Notes Payable	—		—		200,000		—		200,000		Notes Payable	—		150,000		50,000		—		200,000
Interest expense on debt obligations(C)	Interest expense on debt obligations(C)	22,131		37,745		2,031		—		61,907		Interest expense on debt obligations(C)	23,539		34,557		1,563		—		59,659
Total	Total	$	22,131	$	190,345	$	202,031	$	—	$	414,507	Total	$	23,539	$	348,357	$	51,563	$	—	$	423,459

(A)Excludes our unused line of credit commitments, unused delayed draw term loans, and uncalled capital commitments to our portfolio companies in an aggregate amount of ~~$58.2~~$63.9 million, at cost, as of ~~March 31,~~June 30, 2023.

(B)Principal balance of borrowings outstanding under our Credit Facility, based on the maturity date following the current contractual revolver period end date.

(C)Includes estimated interest payments on our Credit Facility, 2027 Notes, and 2026 Notes. The amount of interest expense calculated for purposes of this table was based upon rates and balances as of ~~March 31,~~June 30, 2023.

Critical Accounting Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported consolidated amounts of assets and liabilities, including disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reported. Actual results could differ materially from those estimates under different assumptions or conditions. We have identified our investment valuation policy (which has been approved by our Board of Directors) as our most critical accounting policy, which is described in Note 2— Summary of Significant Accounting Policies in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Quarterly Report. Additionally, refer to Note 3—Investments in our accompanying Notes to Consolidated Financial Statements included elsewhere in this Quarterly Report for additional information regarding fair value measurements and our application of Financial Accounting Standards Board Accounting Standards Codification Topic 820, “Fair Value Measurements and Disclosures.” We have also identified our revenue recognition policy as a critical accounting policy, which is described in Note 2— Summary of Significant Accounting Policies in our accompanying Notes to Consolidated Financial Statements included elsewhere in this Quarterly Report.

Investment Valuation

Credit Monitoring and Risk Rating

The Adviser monitors a wide variety of key credit statistics that provide information regarding our portfolio companies to help us assess credit quality and portfolio performance and, in some instances, used as inputs in our valuation techniques. Generally, we, through the Adviser, participate in periodic board meetings of our portfolio companies in which we hold

~~Table of Contents~~

board seats and also require them to provide annual audited and monthly unaudited financial statements. Using these statements or comparable information and board discussions, the Adviser calculates and evaluates certain credit statistics.

The Adviser risk rates all of our investments in debt securities. The Adviser does not risk rate our equity securities. For syndicated loans that have been rated by an SEC registered Nationally Recognized Statistical Rating Organization (“NRSRO”), the Adviser generally uses the average of two corporate level NRSRO’s risk ratings for such security. For all other debt securities, the Adviser uses a proprietary risk rating system. While the Adviser seeks to mirror the NRSRO systems, we cannot provide any assurance that the Adviser’s risk rating system will provide the same risk rating as an NRSRO would for these securities. The Adviser’s risk rating system is used to estimate the probability of default on debt securities and the expected loss if there is a default. The Adviser’s risk rating system uses a scale of 0 to >10, with >10 being the lowest probability of default. It is the Adviser’s understanding that most debt securities of medium-sized companies do not exceed the grade of BBB on an NRSRO scale, so there would be no debt securities in the middle market that would meet the definition of AAA, AA or A. Therefore, the Adviser’s scale begins with the designation >10 as the best risk rating which may be equivalent to a BBB from an NRSRO; however, no assurance can be given that a >10 on the Adviser’s scale is equal to a BBB or Baa2 on an NRSRO scale. The Adviser’s risk rating system covers both qualitative and quantitative aspects of the business and the securities we hold.

Table of Contents

The following table reflects risk ratings for all proprietary loans in our portfolio as of ~~March 31,~~June 30, 2023 and September 30, 2022, representing approximately ~~98.0%~~98.2% and 97.9%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:


Rating	Rating	As of March 31, 2023	As of September 30, 2022	Rating	As of June 30, 2023	As of September 30, 2022
Highest	Highest	10.0	10.0	Highest	10.0	10.0
Average	Average	7.0	7.1	Average	7.1	7.1
Weighted Average	Weighted Average	7.5	7.6	Weighted Average	7.6	7.6
Lowest	Lowest	3.0	1.0	Lowest	3.0	1.0

The following table reflects the risk ratings for all syndicated loans in our portfolio that were rated by an NRSRO as of ~~March 31,~~June 30, 2023 and September 30, 2022, representing approximately ~~1.5%~~1.4% and 1.6%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:


Rating	Rating	As of March 31, 2023	As of September 30, 2022	Rating	As of June 30, 2023	As of September 30, 2022
Highest	Highest	5.0	4.0	Highest	5.0	4.0
Average	Average	3.6	3.4	Average	3.6	3.4
Weighted Average	Weighted Average	4.1	3.6	Weighted Average	4.1	3.6
Lowest	Lowest	3.0	3.0	Lowest	3.0	3.0

The following table reflects the risk ratings for all syndicated loans in our portfolio that were not rated by an NRSRO as of ~~March 31,~~June 30, 2023 and September 30, 2022, representing approximately ~~0.5%~~0.4% and 0.5%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:


Rating	Rating	As of March 31, 2023	As of September 30, 2022	Rating	As of June 30, 2023	As of September 30, 2022
Highest	Highest	5.0	5.0	Highest	5.0	5.0
Average	Average	5.0	5.0	Average	5.0	5.0
Weighted Average	Weighted Average	5.0	5.0	Weighted Average	5.0	5.0
Lowest	Lowest	5.0	5.0	Lowest	5.0	5.0

Tax Status

We intend to continue to maintain our qualification as a RIC under Subchapter M of the Code for federal income tax purposes. As a RIC, we generally are not subject to federal income tax on the portion of our taxable income and gains distributed to our stockholders. To maintain our qualification as a RIC, we must maintain our status as a BDC and meet

~~Table of Contents~~

certain source-of-income and asset diversification requirements. In addition, in order to qualify to be taxed as a RIC, we must distribute to stockholders at least 90% of our Investment Company Taxable Income, determined without regard to the dividends paid deduction. Our policy generally is to make distributions to our stockholders in an amount up to 100% of our Investment Company Taxable Income. We may retain some or all of our net long-term capital gains, if any, and designate them as deemed distributions, or distribute such gains to stockholders in cash.

To avoid a 4% federal excise tax on undistributed amounts of income, we must distribute to stockholders, during each calendar year, an amount at least equal to the sum of: (1) 98% of our ordinary income for the calendar year, (2) 98.2% of our capital gain net income (both long-term and short-term) for the one-year period ending on October 31 of the calendar year, and (3) any income realized, but not distributed, in the preceding year (to the extent that income tax was not imposed on such amounts) less certain over-distributions in prior years. Under the RIC Modernization Act, we are permitted to carryforward any capital losses that we may incur for an unlimited period, and such capital loss carryforwards will retain their character as either short-term or long-term capital losses.

Table of Contents

Recent Accounting Pronouncements

Refer to Note 2—Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this Quarterly Report for a description of recent accounting pronouncements, if any.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies whose securities are owned by us; conditions affecting the general economy, including public health emergencies, such as COVID-19; overall market changes; local, regional or global political, social or economic instability; and interest rate fluctuations.

The primary risk we believe we are exposed to is interest rate risk. Because we borrow money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We use a combination of debt and equity capital to finance our investing activities. We may use interest rate risk management techniques from time to time to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.

All of our variable-rate debt investments have rates generally associated with either the current LIBOR or SOFR rate. As of ~~March 31,~~June 30, 2023, our portfolio of debt investments on a principal basis consisted of the following:


Variable rates	~~91.5~~91.6	%
Fixed rates	~~8.5~~8.4	%
Total:	100.0	%

There have been no material changes in the quantitative and qualitative market risk disclosures for the ~~six~~nine months ended ~~March 31,~~June 30, 2023 from that disclosed in our Annual Report.

ITEM 4. CONTROLS AND PROCEDURES

a) Evaluation of Disclosure Controls and Procedures

As of ~~March 31,~~June 30, 2023 (the end of the period covered by this report), our management, including our chief executive officer and chief financial officer, evaluated the effectiveness and design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective at a reasonable assurance level in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in periodic SEC filings. However, in evaluation of the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving

~~Table of Contents~~

the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

b) Changes in Internal Control over Financial Reporting

There were no changes in internal controls for the three months ended ~~March 31,~~June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

6465

Table of Contents

PART II–OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While we do not expect that the resolution of these matters, if they arise, would materially affect our business, financial condition, results of operations or cash flows, resolution of these matters will be subject to various uncertainties and could result in the expenditure of significant financial and managerial resources. Neither we, nor any of our subsidiaries are currently subject to any material legal proceeding, nor, to our knowledge, is any material legal proceeding pending or threatened against us or any of our subsidiaries.

ITEM 1A. RISK FACTORS.

Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our securities. For a discussion of these risks, please refer to the section captioned “Item 1A. Risk Factors” in Part I of our Annual Report on Form 10-K for the fiscal year ended September 30, 2022, as filed with the SEC on November 14, 2022. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Sales of Unregistered Securities

Not applicable.

Issuer Purchases of Equity Securities

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4. MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5. OTHER INFORMATION.

During the three months ended ~~March 31,~~June 30, 2023, none of our officers or directors adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

ITEM 6. EXHIBITS.


Exhibit						Description

3.1						Articles of Amendment and Restatement to the Articles of Incorporation, incorporated by reference to Exhibit 99.a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.
3.2						Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, including Appendix A thereto relating to the Term Preferred Shares, 7.125% Series 2016, incorporated by reference to Exhibit 2.a.2 to Post-Effective Amendment No. 5 to the Registration Statement on Form N-2 (File No. 333-162592), filed October 31, 2011.

6566

Table of Contents


3.3						Certificate of Correction to Articles Supplementary Establishing and Fixing the Rights and Preferences of Term Preferred Shares, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 814-00237), filed October 29, 2015.
3.4						Articles Supplementary, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 814-00237), filed September 21, 2017.
3.5						Articles Supplementary for 6.25% Series A Cumulative Redeemable Preferred Stock, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 814-00237), filed on June 1, 2023.
3.6						Bylaws, incorporated by reference to Exhibit 99.b to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.
~~3.6~~3.7						Amendment to Bylaws, incorporated by reference to Exhibit 3.3 to the Quarterly Report on Form 10-Q (File No. 814-00237), filed February 17, 2004.
~~3.7~~3.8						Second Amendment to Bylaws, incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K (File No. 814-00237), filed July 10, 2007.
~~3.8~~3.9						Third Amendment to Bylaws, incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K (File No. 814-00237), filed June 10, 2011.
~~3.9~~3.10						Fourth Amendment to Bylaws, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K (File No. 814-00237), filed November 29, 2016.
4.1						Form of Certificate for Common Stock, incorporated by reference to Exhibit 99.d.2 to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-63700), filed August 23, 2001.
4.2						Indenture between the Registrant and U.S. Bank National Association, dated as of November 6, 2018, incorporated by reference to Exhibit 2.d.10 to Post-Effective Amendment No. 7 to the Registration Statement on Form N-2 (File No. 333-208637), filed November 6, 2018.
4.3						Third Supplemental Indenture between Gladstone Capital Corporation and U.S. Bank National Association, dated as of December 15, 2020, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K (File No. 814-00237), filed December 15, 2020 .
4.4						Fourth Supplemental Indenture between Gladstone Capital Corporation and U.S. Bank National Association, dated as of November 4, 2021, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K (File No. 814-00237), filed on November 4, 2021.
4.5						Form of Certificate for 6.25% Series A Cumulative Redeemable Preferred Stock, incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K (File No. 814-00237), filed on June 1, 2023.
10.1						Fourth Amended and Restated Investment Advisory and Management Agreement between the Registrant and Gladstone Management Corporation, dated as of April 12, 2022, incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q (File No. 814-00237), filed on May 3, 2022.
10.2						Sixth Amended and Restated Credit Agreement dated as of May 13, 2021 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, KeyBank National Association, as Administrative Agent and the financial institutions from the time to time party thereto, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 814-00237), filed May 13, 2021.
10.3						Amendment No. 1 to the Sixth Amended and Restated Credit Agreement dated as of September 12, 2022 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, KeyBank National Association, as Administrative Agent and the financial institutions from the time to time party ~~thereto.~~thereto , incorporated by reference to Exhibit 10.9 to the Annual Report on Form 10-K (File No. 814-00237), filed November 11, 2022.
10.4						Amendment No. 2 to the Sixth Amended and Restated Credit Agreement dated as of September 20, 2022 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, KeyBank National Association, as Administrative Agent and the financial institutions from the time to time party ~~thereto.~~thereto , incorporated by reference to Exhibit 10.10 to the Annual Report on Form 10-K (File No. 814-00237), filed November 11, 2022.
10.5						Amendment No. 3 to the Sixth Amended and Restated Credit Agreement dated as of October 31, 2022 by and among Gladstone Business Loan, LLC as Borrower, Gladstone Management Corporation as Servicer, KeyBank National Association, as Administrative Agent and the financial institutions from the time to time party ~~thereto.~~thereto, incorporated by reference to Exhibit 10.11 to the Annual Report on Form 10-K (File No. 814-00237), filed November 11, 2022.
10.6						Amendment No. 4 to Sixth Amended and Restated Credit Agreement, dated as of June 16, 2023 by and among Gladstone Business Loan, LLC, as Borrower, Gladstone Management Corporation, as Servicer, KeyBank National Association, as administrative agent, swingline lender, managing agent and lead arranger and certain other lenders party thereto, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K (File No. 814-00237), filed on June 22, 2023.

Table of Contents


31.1						Certification of Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002.*
31.2						Certification of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002.*
32.1						Certification of Chief Executive Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.+
32.2						Certification of Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.+

______________________

* Filed herewith

+ Furnished herewith

All other exhibits for which provision is made in the applicable regulations of the Securities and Exchange Commission are not required under the related instruction or are inapplicable and therefore have been omitted.

6668

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


			GLADSTONE CAPITAL CORPORATION

			By:			/s/ Nicole Schaltenbrand
			Nicole Schaltenbrand
			Chief Financial Officer and Treasurer (principal financial and accounting officer)

Date: ~~May 2,~~July 26, 2023

6769


GLADSTONE CAPITAL CORPORATION CONSOLIDATED SCHEDULE OF INVESTMENTS MARCH 31, 2023 (UNAUDITED) (DOLLAR AMOUNTS IN THOUSANDS)
Company and Investment(A)(B)(Q)(K)	Principal/ Shares/ Units(J)(I)		Cost		Fair Value
NON-CONTROL/NON-AFFILIATE INVESTMENTS(M) – 176.0%
Secured First Lien Debt – 130.9%
Aerospace and Defense – 20.9%
Antenna Research Associates, Inc. – Term Debt (S + 10.0%, 14.8% Cash, 4.0% PIK, Due 11/2026)(E)	$	21,816	$	21,816	$	21,816
Ohio Armor Holdings, LLC – Term Debt (S + 8.0%, 12.8% Cash, Due 2/2026)(C)	18,325		18,305		17,913
SpaceCo Holdings, LLC – Line of Credit, $300 available (L + 7.0%, 12.2% Cash, Due 12/2025)(C)(U)	1,700		1,700		1,666
SpaceCo Holdings, LLC – Term Debt (L + 7.0%, 12.2% Cash, Due 12/2025)(C)(U)	30,698		30,359		30,083
			72,180		71,478
Beverage, Food, and Tobacco – 19.2%
Cafe Zupas – Line of Credit, $1,500 available (S + 6.8%, 11.6% Cash, Due 12/2024)(C)	—		—		—
Café Zupas – Delayed Draw Term Loan, $8,070 available (S + 6.8%, 11.6% Cash, Due 12/2024)(C)	1,970		1,970		1,945
Café Zupas – Term Debt (S + 6.8%, 11.6% Cash, Due 12/2024)(C)	23,460		23,460		23,167
Eegee’s LLC – Line of Credit, $1,000 available (L + 7.8%, 12.6% Cash, Due 6/2026)(C)	—		—		—
Eegee’s LLC – Delayed Draw Term Loan, $4,500 available (L + 7.8%, 12.6% Cash, Due 6/2026)(C)	3,000		3,000		2,835
Eegee’s LLC – Term Debt (L + 7.8%, 12.6% Cash, Due 6/2026)(C)	17,000		17,000		16,065
Salt & Straw, LLC – Line of Credit, $1,000 available (S + 9.0%, 13.9% Cash, Due 9/2027)(C)	—		—		—
Salt & Straw, LLC – Delayed Draw Term Loan, $0 available (S + 9.0%, 13.9% Cash, Due 9/2027)(C)	8,500		8,427		8,203
Sokol & Company Holdings, LLC – Term Debt (S + 7.0%, 11.8% Cash, Due 8/2027)(C)	13,500		13,500		13,213
			67,357		65,428
Buildings and Real Estate – 0.6%
GFRC 360, LLC – Line of Credit, $50 available (S + 8.0%, 12.8% Cash, Due 9/2023)(C)	1,150		1,150		1,082
GFRC 360, LLC – Term Debt (S + 8.0%, 12.8% Cash, Due 9/2023)(C)	1,000		1,000		941
			2,150		2,023
Diversified/Conglomerate Manufacturing – 28.4%
Engineering Manufacturing Technologies, LLC – Line of Credit, $3,000 available (L + 8.3%, 13.1% Cash, Due 10/2026)(C)	—		—		—
Engineering Manufacturing Technologies, LLC – Term Debt (L + 8.3%, 13.1% Cash, Due 10/2026)(C)	21,500		21,500		20,694
NeoGraf Solutions LLC – Line of Credit, $4,500 available (S + 7.0%, 11.0% Cash, 0.8% PIK, Due 1/2028)(C)	—		—		—
NeoGraf Solutions LLC – Term Debt (S + 7.0%, 11.0% Cash, 0.8% PIK, Due 1/2028)(C)	27,012		27,012		27,012
Salvo Technologies, Inc. – Term Debt (S + 9.5%, 14.3% Cash, Due 4/2027)(C)	11,827		11,827		11,147
Unirac Holdings, Inc. – Line of Credit, $1,356 available (S + 6.5%, 11.3% Cash, Due 9/2027)(C)	867		867		867
Unirac Holdings, Inc. – Delayed Draw Term Loan, $1,667 available (S + 6.5%, 11.3% Cash, Due 9/2027)(C)	1,111		1,111		1,111
Unirac Holdings, Inc. – Term Debt (S + 6.5%, 11.3% Cash, Due 9/2027)(C)	14,925		14,583		14,925
Viva Railings, LLC – Line of Credit, $4,000 available (L + 7.0%, 11.9% Cash, Due 5/2027)(C)	—		—		—
Viva Railings, LLC – Term Debt (L + 7.0%, 11.9% Cash, Due 5/2027)(C)	21,691		21,691		21,339
			98,591		97,095
Diversified/Conglomerate Service – 29.5%
Axios Industrial Group, LLC – Term Debt (S + 9.0%, 13.9% Cash, Due 10/2027)(C)	9,000		8,965		8,786
Axios Industrial Group, LLC – Delayed Draw Term Loan, $5,000 available (S + 9.0%, 13.9% Cash, Due 10/2027)(C)	3,000		3,000		2,929
DKI Ventures, LLC – Term Debt (S + 8.0%, 12.8% Cash, Due 12/2023)(C)	5,915		5,915		3,846
ENET Holdings, LLC – Term Debt (L + 7.3%, 12.1% Cash, Due 4/2025)(C)	22,289		22,289		21,508
Fix-It Group, LLC – Line of Credit, $1,500 available (S + 7.0%, 11.9% Cash, Due 12/2026)(C)	1,500		1,500		1,496
Fix-It Group, LLC – Term Debt (S + 7.0%, 11.9% Cash, Due 12/2026)(C)	10,000		10,000		9,975
Fix-It Group, LLC – Delayed Draw Term Loan, $6,750 available (S + 7.0%, 11.9% Cash, Due 12/2026)(C)	3,250		3,250		3,242


	Six Months Ended March 31, 2023		Year Ended September 30, 2022
Undistributed net investment income	$	271	$	(5,606)
Accumulated net realized losses	(271)		7,013
Capital in excess of par value	—		(1,407)