U.S.



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.

WASHINGTON, DC 20549



FORM 10-Q



x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

þ

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________


For the quarterly period ended March 31, 2011

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission file number: 000-31091

ZHONGCHAI MACHINERY,


CANG BAO TIAN XIA INTERNATIONAL ART TRADE CENTER, INC.

(Exact Namename of Registrantregistrant as Specifiedspecified in Its Charter)

its charter)


NEVADA

Nevada

47-0925451

(State or other jurisdiction of Incorporation)

33-0652593

(I.R.S. Employer I.D. Number)

incorporation or organization)

Identification No.)


Unit 609, Shengda Plaza, No. 61 Guoxing Ave. Meilan District, Hainan Province, China 570203

(Address of principal executive offices, Zip Code)


Registrant's telephone number, including area code:  86-898-66186181


Securities registered pursuant to Section 12(b) of the Act:  None.


224 Tianmushan Road,
Zhongrong Chengshi Huayuan 5-1-602,
Hangzhou, P.R. China
(Address

Title of principal executive offices)

each class

310007
(zip code)

Trading Symbol(s)

Name of each exchange on which registered


(904) 418-9133
(Issuer’s Telephone Number, Including Area Code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes xþ  No o¨


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive DateData File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.files). Yes oþ  No o¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non acceleratednon-accelerated filer, ora smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer, “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o Accelerated Filer o Non accelerated filer o


Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

þ

Smaller reporting company

þ

Emerging growth company

¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x¨


Indicate by check mark whether the issuerregistrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o¨  No xþ


APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the

The number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 27,613,019 shares ofregistrant’s common stock par value $.001 per share, outstanding as of May 11, 2011.

November 31, 2020 was 110,319,245.








ZHONGCHAI MACHINERY,

FORM 10-Q

CANG BAO TIAN XIA INTERNATIONAL ART TRADE CENTER, INC.


- INDEX -

September 30, 2020


TABLE OF CONTENTS



Page No.

Page

PART I

I. - FINANCIAL INFORMATION

Item 1

ITEM 1.

FINANCIAL STATEMENTS

Financial Statements

1

Unaudited

Consolidated Balance SheetSheets as of March 31, 2011September 30, 2020 and June 30, 20102020 (Unaudited)

  2

1

Unaudited

Consolidated Statements of Operations for the three and nine months ended March 31, 2011September 30, 2020 and 20102019 (Unaudited)

  3

2

Unaudited

Consolidated StatementsStatement of Comprehensive IncomeStockholders’ Deficit for the three and nine months ended March 31, 2011September 30, 2020 and 20102019 (Unaudited)

  4

3

Unaudited

Consolidated Statements of Cash Flows for the ninethree months ended March  31, 2011September 30, 2020 and 20102019 (Unaudited)

  5

4

Notes to Consolidated Financial Statements (Unaudited)

  6

5

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations12

Item 3

ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Quantitative and Qualitative Disclosures about Market Risk14

22

Item 4

Controls and Procedures15

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

24

PART II

OTHER INFORMATION

ITEM 4.

CONTROLS AND PROCEDURES

24

Item 5

Exhibits15

Signatures

PART II. - OTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

26

ITEM 1A.

RISK FACTORS

16

26

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

26

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

26

ITEM 4.

MINE SAFETY DISCLOSURES

26

ITEM 5.

OTHER INFORMATION

26

ITEM 6.

EXHIBITS

26

SIGNATURES

27







FORWARD-LOOKING


FORWARD LOOKING STATEMENTS


Statements made

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our report on Form 10-K which was filed with the SEC on October 13, 2020 (the “Form 10-K”), in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q (the “Quarterly Report”)and information contained in other reports that we file with the SEC. You are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements often can be identified by the use of terms such as “may”, “will”, “expect”, “believe”, “anticipate”, “estimate”, “approximate”, or “continue”, or the negative thereof. Zhongchai Machinery, Inc. (the “Company”) intends that such forward-looking statements be subject to the safe harbors for such statements. The Company wishes to caution readersurged not to place undue reliance on any suchthese forward-looking statements, which speak only as of the date made. Anyof this report.

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

We undertake no obligation to revise or update any forward-looking statements represent management’s best judgmentin order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to what may occur incarefully review and consider the future. However, forward-looking statementsvarious disclosures made throughout the entirety of this quarterly report, which are subjectdesigned to risks, uncertainties and important factors beyond the controladvise interested parties of the Companyrisks and factors that could cause actual results and events to differ materially from historicalmay affect our business, financial condition, results of operations and events and those presently anticipatedprospects.


Throughout this Report, references to “the Company,” “Cang Bao,” “we” or projected. These factors include our current dependence on a limited number of products and customers, the focus of the business on the gear and transmission gearbox markets in the Peoples Republic of China, the need“us” all refer to develop new products and create demand for them, the effect of the global recession and availability of credit, pricing pressures on our products and margins, product quality, customer satisfaction and the ability to sustain and grow sales and expand the customer base, warranty obligations and claims, operating a business primarily in the Peoples Republic of China, currency controls and exchange rate exposure, and the other risk factors discussed in our reports filed with the Securities and Exchange Commission. The Company disclaims any obligation to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

Cang Bao Tian Xia International Art Trade Center, Inc.







PART I –I. - FINANCIAL INFORMATION


Item


ITEM 1. Financial Statements.

1

ZHONGCHAI MACHINERY,FINANCIAL STATEMENTS


CANG BAO TIAN XIA INTERNATIONAL ART TRADE CENTER, INC.

Consolidated Balance Sheets
  March 31,  June 30, 
  2011  2010 
Assets (Unaudited)    
Current assets:      
Cash and cash equivalents $4,687,656  $1,495,597 
Restricted cash  1,371,280   90,810 
Accounts receivable, net of allowance for doubtful accounts of $35,053  6,222,150   3,618,030 
and $37,670 at March 31, 2011 and June 30, 2010, respectively        
Inventory  3,920,950   2,680,666 
Notes receivable  2,761,806   463,465 
Advance payments  130,247   33,132 
Other current assets  321,313   110,131 
Total current assets  19,415,402   8,491,831 
         
Property and equipment, net  5,791,640   3,017,569 
         
Goodwill  3,546,808   3,425,868 
         
Advance payments non current portion
  3,185,583   4,960,475 
         
Other assets  -   451 
         
Total assets $31,939,433  $19,896,194 
         
Liabilities        
Current liabilities:        
Accounts payable and accrued expenses $6,832,919  $3,504,923 
Trade notes payable  3,428,200   142,365 
Short-term bank loans  5,893,510   1,428,810 
Taxes payable  395,994   224,108 
Dividend payable  389,250   381,201 
Other current liabilities  1,047,833   3,322,277 
Total current liabilities  17,987,706   9,003,684 
         
Total liabilities  17,987,706   9,003,684 
         
Equity        
Stockholders’ equity:        
Common stock, $.001 par value, 500,000,000 shares authorized,        
27,613,019 shares issued and outstanding at March 31, 2011 and        
June 30, 2010, respectively  27,613   27,613 
Stock subscription receivable  (33,120)  (33,120)
Additional paid-in capital  16,487,924   16,484,097 
Statutory reserves  315,152   315,152 
Accumulated deficit  (5,036,035)  (7,558,542)
Accumulated other comprehensive income  1,894,033   1,361,646 
Total stockholders’ equity  13,655,567   10,596,846 
         
Non-controlling interest  296,160   295,664 
         
Total equity  13,951,727   10,892,510 
         
Total liabilities and equity $31,939,433  $19,896,194 

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)


 

 

September 30,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

724,219

 

 

$

2,715,689

 

Account receivable - related parties

 

 

29,453

 

 

 

 

Inventory

 

 

223,771

 

 

 

225,634

 

Advance to suppliers

 

 

4,249,025

 

 

 

2,495,337

 

Advance to suppliers - related parties

 

 

43,296

 

 

 

69,355

 

Prepayment and other current assets, net

 

 

30,376

 

 

 

42,841

 

Total current assets

 

 

5,300,140

 

 

 

5,548,856

 

Non-current assets

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

10,775

 

 

 

11,706

 

Intangible assets

 

 

312,238

 

 

 

322,557

 

Operating lease right of use asset, net

 

 

562,508

 

 

 

638,023

 

Total non-current assets

 

 

885,521

 

 

 

972,286

 

Total Assets

 

$

6,185,661

 

 

$

6,521,142

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expense

 

$

5,009,095

 

 

$

5,710,519

 

Advance from customers

 

 

5,657,960

 

 

 

3,857,871

 

Due to related party

 

 

88,384

 

 

 

53,543

 

Operating lease liabilities - current

 

 

532,010

 

 

 

585,831

 

Total current liabilities

 

 

11,287,449

 

 

 

10,207,764

 

Non-current liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities - noncurrent

 

 

245,344

 

 

 

235,811

 

Total liabilities

 

 

11,532,793

 

 

 

10,443,575

 

 

 

 

 

 

 

 

 

 

Commitments & contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

Series A Preferred Stock, 10,000,000 shares authorized at $0.001 per share: 9,920,000 shares issued and outstanding as of September 30, 2020 and June 30, 2020, respectively

 

 

9,920

 

 

 

9,920

 

Common stock, par value $0.001 per share; 500,000,000 shares authorized; 110,319,245 shares issued and outstanding as of September 30, 2020 and June 30, 2020, respectively

 

 

110,319

 

 

 

110,319

 

Additional paid-in capital

 

 

26,560,258

 

 

 

26,560,258

 

Shares Subscription Receivable

 

 

(6,125,418

)

 

 

(6,125,418

)

Accumulated deficit

 

 

(25,784,467

)

 

 

(24,537,775

)

Statutory reserves

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

(117,744

)

 

 

60,263

 

Total shareholders' equity

 

 

(5,347,132

)

 

 

(3,922,433

)

Total Liabilities and Shareholders' Equity

 

$

6,185,661

 

 

$

6,521,142

 




The accompanying notes are an integral part of these consolidated financial statements.

2

ZHONGCHAI MACHINERY, INC.
Consolidated Statements of Operations
(Unaudited)
these financial statements.





  For the Three Months Ended  For the Nine Months Ended 
  March 31,  March 31, 
  2011  2010  2011  2010 
             
Sales $7,044,067  $3,202,350  $15,778,471  $7,040,579 
                 
Cost of sales  5,128,888   2,454,953   11,599,149   5,481,480 
                 
Gross profit  1,915,179   747,397   4,179,322   1,559,099 
                 
Operating expenses                
Selling, general and administrative  265,020   284,340   1,213,875   916,530 
                 
Income from operations  1,650,159   463,057   2,965,447   642,569 
                 
Other income (expenses):                
Interest expense, net  (15,197)  (29,095)  (217,935)  (63,364)
Other income, net  47,564   16,289   190,663   56,598 
Total other income (expenses)  32,367   (12,806)  (27,272)  (6,766)
                 
Income before provision for income taxes  1,682,526   450,251   2,938,175   635,803 
                 
Provision for income taxes  230,742   73,448   415,397   140,541 
                 
Net income  1,451,784   376,803   2,522,778   495,262 
                 
Less: Net income attributable to noncontrolling interest  46   112,942   271   213,424 
                 
Net income attributable to Zhongchai Machinery, Inc.  1,451,738   263,861   2,522,507   281,838 
                 
Income per common share:                
Basic $0.05  $0.01  $0.09  $0.01 
Diluted $0.05  $0.01  $0.09  $0.01 
                 
Weighted average number of common shares outstanding:
                
Basic  27,613,019   27,613,019   27,613,019   27,613,019 
Diluted  27,904,892   27,613,019   27,901,009   27,613,019 


CANG BAO TIAN XIA INTERNATIONAL ART TRADE CENTER, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)


 

 

For Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Net revenues

 

$

330,402

 

 

$

1,099,379

 

Cost of revenues

 

 

105,050

 

 

 

697,332

 

Gross margin

 

 

225,352

 

 

 

402,047

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling expenses

 

 

754,614

 

 

 

824,208

 

General and administrative expenses

 

 

719,382

 

 

 

605,911

 

Total operating expenses

 

 

1,473,996

 

 

 

1,430,119

 

Loss from operations

 

 

(1,248,644

)

 

 

(1,028,072

)

 

 

 

 

 

 

 

 

 

Other income (loss)

 

 

 

 

 

 

 

 

Interest income

 

 

367

 

 

 

395

 

Interest expense

 

 

(172

)

 

 

 

Other income

 

 

1,757

 

 

 

68

 

Total other income

 

 

1,952

 

 

 

463

 

 

 

 

 

 

 

 

 

 

Operating loss before income taxes

 

 

(1,246,692

)

 

 

(1,027,609

)

Provision for income taxes expense

 

 

 

 

 

40,461

 

Net loss

 

 

(1,246,692

)

 

 

(1,068,070

)

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

Net loss

 

 

(1,246,692

)

 

 

(1,068,070

)

Foreign currency translation adjustment

 

 

(178,007

)

 

 

82,357

 

Total comprehensive loss

 

$

(1,424,699

)

 

$

(985,713

)



The accompanying notes are an integral part of these financial statements.







CANG BAO TIAN XIA INTERNATIONAL ART TRADE CENTER, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2020 and 2019

(UNAUDITED)


 

 

Common Stock

 

 

Preferred Stock

Series A

 

 

Additional

Paid-in

 

 

Shares

Subscription

 

 

Accumulated

 

 

Accumulated

other

Comprehensive

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Receivable

 

 

Deficit

 

 

Income

 

 

Total

 

Balance at June 30, 2020

 

 

110,319,245

 

 

$

110,319

 

 

 

9,920,000

 

 

$

9,920

 

 

$

26,560,258

 

 

$

(6,125,418

)

 

$

(24,537,775

)

 

$

60,263

 

 

$

(3,922,433

)

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,246,692

)

 

 

 

 

 

 

(1,246,692

)

Foreign Currency Translation Adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(178,007

)

 

 

(178,007

)

Balance at September 30, 2020

 

 

110,319,245

 

 

$

110,319

 

 

 

9,920,000

 

 

$

9,920

 

 

$

26,560,258

 

 

$

(6,125,418

)

 

$

(25,784,467

)

 

$

(117,744

)

 

$

(5,347,132

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Balance at June 30, 2019

 

 

110,319,245

 

 

$

110,319

 

 

 

9,920,000

 

 

$

9,920

 

 

$

20,434,840

 

 

$

 

 

$

(21,989,245

)

 

$

1,855

 

 

$

(1,432,311

)

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,068,070

)

 

 

 

 

 

 

(1,068,069

)

Foreign Currency Translation Adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

82,357

 

 

 

82,357

 

Balance at September 30, 2019

 

 

110,319,245

 

 

$

110,319

 

 

 

9,920,000

 

 

$

9,920

 

 

$

20,434,840

 

 

$

 

 

$

(23,057,315

)

 

$

84,212

 

 

$

(2,418,023

)




The accompanying notes are an integral part of these consolidated financial statements.

3


ZHONGCHAI MACHINERY, INC.
Consolidated Statements of Comprehensive Income
(Unaudited)
  
For the Three Months Ended
March 31,
  
For the Nine Months Ended
March 31,
 
  2011  2010  2011  2010 
             
Net income $1,451,784  $376,803  $2,522,778  $495,262 
                 
Other comprehensive income                
Foreign currency translation adjustment  111,732   398   532,387   16,521 
                 
Total other comprehensive income  111,732   398   532,387   16,521 
                 
Comprehensive income  1,563,516   377,201   3,055,165   511,783 
                 
Less: Comprehensive income attributable to the  46   112,942   271   213,424 
noncontrolling interest                
                 
Comprehensive income attributable to Zhongchai Machinery, Inc. $1,563,470  $264,259  $3,054,894  $298,359 
these financial statements.











CANG BAO TIAN XIA INTERNATIONAL ART TRADE CENTER, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)


 

 

For Three Months Ended September 30,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net Loss

 

$

(1,246,692

)

 

$

(1,068,070

)

Adjustments to reconcile net loss to net cash from operations:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

24,294

 

 

 

23,313

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Account receivable

 

 

(28,895

)

 

 

 

Account receivable - related party

 

 

13,930

 

 

 

(16,852

)

Inventory

 

 

10,777

 

 

 

89,717

 

Due from related party

 

 

27,973

 

 

 

 

Advance to suppliers

 

 

(1,593,168

)

 

 

(1,009,365

)

Account payable

 

 

(904,279

)

 

 

3,099,744

 

Account payable - related party

 

 

 

 

 

173,337

 

Advance from customer

 

 

1,612,968

 

 

 

(3,083,927

)

Tax payable

 

 

(13,913

)

 

 

284,485

 

Wages Payable

 

 

4,341

 

 

 

24,061

 

Operating lease liabilities

 

 

14,577

 

 

 

 

Other payables

 

 

(128

)

 

 

5,319

 

Net cash used in operating activities

 

$

(2,078,215

)

 

$

(1,478,238

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

 

 

 

(3,989

)

Disposal (Acquisition) of intangible assets

 

 

 

 

 

6,468

 

Net cash used in investing activities

 

$

 

 

$

2,479

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from (Repayment to) related parties

 

 

8,005

 

 

 

9,220

 

Net cash provided by financing activities

 

$

8,005

 

 

$

9,220

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

 (2,070,210

)

 

 

 (1,466,539

)

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

 

 78,740

 

 

 

 (150,979

)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

 

2,715,689

 

 

 

4,677,454

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end

 

$

724,219

 

 

$

3,059,936

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

 

 

$

 

Cash paid for income taxes

 

$

 

 

$

40,461

 




The accompanying notes are an integral part of these consolidated financial statements.

4


ZHONGCHAI MACHINERY, INC.
Consolidated Statements of Cash Flows
(Unaudited)
these financial statements.









  For the Nine Months Ended 
  March 31, 
  2011  2010 
Cash flows from operating activities:      
Net income $2,522,778  $495,262 
Adjustments to reconcile net income to net cash        
Provided by (used in) operating activities:        
Depreciation and amortization  272,806   229,508 
Loss on disposal of fixed assets  -   4,846 
Provision for bad debts  (3,880)  10,442 
Share-based payments  3,827   63,606 
Changes in assets and liabilities:        
Restricted cash  (1,255,487)  224,710 
Accounts receivable  (2,430,296)  (894,050)
Inventory  (1,126,119)  (636,675)
Notes receivable  (2,265,971)  (620,622)
Advance payments for inventory  (94,309)  (136,150)
Other current assets  (205,497)  (494,611)
Accounts payable and accrued expenses  3,151,777   1,557,049 
Trade notes payable  3,224,874   (225,048)
Taxes payable  161,178   123,839 
Other current liabilities  (2,336,663)  44,461 
Total adjustments  (2,903,760)  (748,695)
         
Net cash used in operating activities  (380,982)  (253,433)
         
Cash flows from investing activities:        
Advance payments for purchase of equipment  (406,689)  - 
Advance payments for purchase of land use rights and building  2,323,450   (2,199,600)
Additions to property and equipment  (2,894,422)  (529,260)
Proceeds from notes receivable  22,500   11,500 
         
Net cash used in investing activities  (955,161)  (2,717,360)
         
Cash flows from financing activities:        
Proceeds from (repayment of) short-term bank loans  4,437,345   (777,192)
Contribution from minority shareholders  -   293,280 
         
Net cash provided by (used in) financing activities  4,437,345   (483,912)
         
Effect of foreign currency translation on cash  90,857   3,852 
         
Net increase (decrease) in cash and cash equivalents  3,192,059   (3,450,853)
         
Cash and cash equivalents  beginning
  1,495,597   3,990,767 
         
Cash and cash equivalents  ending
 $4,687,656  $539,914 


The accompanying notes are an integral part of these consolidated financial statements.5

ZHONGCHAI MACHINERY,

CANG BAO TIAN XIA INTERNATIONAL ART TRADE CENTER, INC.

Notes to Consolidated Financial Statements
(Unaudited)
Note

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 and 2019

(UNAUDITED)


NOTE 1 – OrganizationORGANIZATION


Cang Bao Tian Xia International Art Trade Center, Inc. (“Cang Bao”) was incorporated in the State of Nevada on March 13, 2002, as Equicap, Inc. (“Equicap”), for the purpose of entering into a merger with and Naturere-domiciling its predecessor, Equicap, Inc., a California corporation ("Equicap California"). Effective January 25, 2005, Equicap California was merged with and into Equicap in a statutory merger based on management's belief that Nevada law is more advantageous to a corporation than California law. Equicap was considered a blank check company until its March 2007 acquisition of Business


Usunco Automotive Limited, a British Virgin Islands company (“Usunco”). Equicap, Inc. changed its name to Zhongchai Machinery, Inc. (“Zhongchai Machinery” or “the Company”Zhongchai” ) (Formerly “Equicap, Inc.”),on May 21, 2010.


Zhongchai, a Nevada corporation, iswas a manufacturer and distributor of gears and gearboxes and drive axles that arewere marketed and sold to equipment manufacturers in China.


On July 6, 2007, the Board of Directors of Zhejiang Zhongchai Machinery Co., Ltd. (“Zhejiang Zhongchai”), the China based and 75% owned subsidiary of the Company, approved and finalized a Share Purchasean Exchange Agreement (“Share PurchaseExchange Agreement”) with Xinchang Keyi Machinery Co., Ltd., (“Keyi”) a corporation incorporated in the People’s Republic of China.China (“PRC”). Pursuant to the Share PurchaseExchange Agreement, Zhejiang Zhongchai purchased all the outstanding equity of Zhejiang Shengte Transmission Co., Ltd. (“Shengte”) from Keyi, the sole owner of Shengte, for approximately $3.7 million

million.


On March 7, 2007, the Company and Usunco Automotive, Ltd. (“Usunco”), a British Virgin Islands company, entered into a Share Exchange Agreement (“Exchangean agreement (the “Usunco Agreement”) which was consummated on March 9, 2007. Under the terms of the ExchangeUsunco Agreement, the Company acquired all of the outstanding equity securities of Usunco in exchange for 18,323,944 shares of the Company’s common stock.


Since

Because the Company had been a public shell company prior to the share exchange, theUsunco Agreement, that share exchange was treated as a recapitalization of the Company. As such, the historical financial information prior to thethat share exchange iswas that of Usunco and its subsidiaries. Historical share amounts have beenwere restated to reflect the effect of thethat share exchange.


On June 18, 2006, Usunco acquired 100% of IBC Automotive Products Inc (“IBC”), a California Corporation as of May 14, 2004 (date of inception), through a Share Exchange Agreementthe issuance of 28% of Usunco’s shares. IBC was considered a “predecessor” business to Usunco as its operations constituted the business activities of Usunco formed to consummate the acquisition of IBC. The consolidated financial statements reflectreflected all predecessor statements of income and cash flow activities from the inception of IBC in May 2004.


On June 15, 2009, IBC was sold to certain management persons of IBC in exchange for the following: (i) the cancellation of an aggregate of 555,994 shares of common stock of the Company which those individuals owned, and (ii) the payment of $60,000 in installments pursuant to the terms of an unsecured promissory note, the final payment of which was made on November 15, 2010. As part of the transaction, the Company cancelled $428,261 through the closing date, of inter-company debt which funds had been used in the business of IBC prior to the transaction.


On September 22, 2009, Xinchang Xian Lisheng Machinery Co., Ltd. (“Lisheng”) was incorporated by Zhejiang Zhongchai and two individual investors. TotalThe total registered capital of Lisheng iswas RMB 5 million, of which Zhejiang Zhongchai accountsaccounted for 60%. The Company started production of die casting products in 2010 for use in gearboxes, diesel engines and other machinery products.






On December 16, 2009, Zhongchai Machinery and its wholly owned subsidiaries, Usunco and Zhongchai Holding (Hong Kong) Limited, a Hong Kong company (“Zhongchai Holding”), took action to approve transfer of the shares of Zhejiang Zhongchai Machinery Co., from Usunco to Zhongchai Holding. The transfer was completed on December 23, 2009. The purpose of the transfer was to take advantage of the tax treaty between the Peoples Republic of ChinaPRC and the Special Administrative Region of Hong Kong which reduces the withholding tax rate of the PRC on payments to entities outside of China. Usunco, which no longer had any assets after transferring all of them to Zhongchai Holding, was subsequently dissolved. The consolidated financial statements will continue to accountaccounted for Zhejiang Zhongchai Machinery Co., in the same manner as before the transfer of the ownership. Shareholder approval by the shareholders of Zhongchai Machinery was not required under Nevada law, as there was no sale of all or substantially all the assets of the Company. The shareholder ownership and shareholder rights of Zhongchai Machinery remainremained the same as before the transaction.

6

ZHONGCHAI MACHINERY, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1 – Organization and Nature of Business (continued)


On April 26, 2010, Zhongchai Holding (Hong Kong) Limited. (“Zhongchai Holding”), which owned 75% of the equity in Zhejiang Zhongchai Machinery Co., Ltd. (“Zhejiang Zhongchai”), executed a Share Purchase Agreement (“Share Purchasean agreement (the “Zhejiang Agreement”) with Xinchang Keyi Machinery Co., Ltd., (“Keyi”) a corporation incorporated in the People’s Republic of China.PRC. Pursuant to the Share PurchaseZhegiang Agreement, Zhongchai Holding purchased the residual 25% equity of Zhejiang Zhongchai Machinery Co., Ltd. (“Zhejiang Zhongchai”) from Keyi, atfor $2.6 million. The agreement has beenZhegiang Agreement was approved by the local government agency and a new business license has beenwas issued as a Wholly Foreign Owned Enterprise.


On July 26, 2011, the Company held a Special Meeting of Shareholders. At the Special Meeting, the Company’s shareholders approved the termination the Company’s periodic reporting obligations under the Exchange Act, thereby foregoing many of the expenses associates with operating as a public company subject to SEC reporting obligations. Three days later, the Company terminated its registration with the Securities and Exchange Commission. Following such termination, the Company became dormant.


On July 27, 2011, the Company approved a 1-for-120 reverse stock split of its then outstanding shares of the Company’s Common Stock.


On May 11, 2018, the Eighth Judicial District Court of Nevada appointed Custodian Ventures, LLC as custodian for Zhongchai Machinery, Inc., proper notice having been given to the officers and directors of Zhongchai Machinery, Inc. There was no opposition.


On May 16, 2018, the Company filed a Certificate of Revival with the State of Nevada, appointing David Lazar as President, Secretary, Treasurer and sole Director.  On June 19, 2018, the Company issued 3,096,200 shares of common stock to David Lazar, at par value of $0.001, for services valued at $3,096.20, and issued 10,000,000 shares of Series A Preferred Stock to David Lazar, at par value of $0.001, for services valued at $4,000,000.


On December 28, 2018, a change of control of the Company took place. Mr. Xingtao Zhou acquired all 10,000,000 shares of Series A Preferred Stock previously owned by Mr. Lazar; and Mr. Zhou and Yaqin Fu acquired, respectively, 2,432,351 and 663,849 common shares previously owned by Mr. Lazar, who resigned as an officer and director and appointed Mr. Zhou as a director, CEO and CFO, and appointed Ms. Fu’s husband, Liang Tan, as a director.


On January 8, 2019, by majority consent of its principal shareholders, the Company changed its corporate name in Nevada from Zhongchai Machinery, Inc. to Cang Bao Tian Xia International Art Trade Center, Inc., its current name; and shortly thereafter, the Company’s trading symbol was changed to TXCB.


On July 27, 2020 (the “Closing Date”), Cang Bao entered into a Share Exchange Agreement (the “Exchange Agreement”) by and among (i) Cang Bao, (ii) Zhi Yuan Limited, a Cayman Islands company (“Cayman Company”), and (iii) the three beneficial shareholders of Cayman Company (each, a “Cayman Company Shareholder” and collectively, the “Cayman Company Shareholders”)


Pursuant to the terms of the Exchange Agreement, the Cayman Company Shareholders agreed to sell to Cang Bao, and Cang Bao agreed to purchase, all shares of Cayman Company held by them, which shares represent 100% of the issued and outstanding shares of Cayman Company. In exchange, Cang Bao agreed to issue to the Cayman Company Shareholders an aggregate of 75,000,000 shares of common stock, representing approximately 67.98% of Cang Bao’s total issued and outstanding common stock (the “Share Exchange”).






Our directors approved the Exchange Agreement and the transactions contemplated thereby. Simultaneously, the directors of Cayman Company also approved the Exchange Agreement and the transactions contemplated thereby. The Share Exchange closed on July 27, 2020. Both Yaqin Fu, who is the wife of one of Cang Bao’s directors, and Mr. Xingtao Zhou, Cang Bao’s President, Chief Executive Officer, Chief Financial Officer, Chairman of the Board and principal shareholder, were Cayman Company Shareholders who exchanged their Cayman Company shares for shares of Cang Bao. After giving effect to the Share Exchange, Mr. Zhou owns 59,839,271 shares of Cang Bao’s common stock, which represents 54.24% of its outstanding common stock, and 100% of its issued and outstanding preferred shares.


As a result of the Share Exchange, Cayman Company became a wholly owned subsidiary of Cang Bao Tian Xia International Art Trade Center, Inc.and Cang Bao Tian Xia International Art Trade Center, Inc. is its public holding company. After giving effect to the Share Exchange, the Company acquired 100% of the assets and operations of Cayman Company and its subsidiaries, the business and operations of which now constitutes the Company’s primary business and operations. After giving effect to the Share Exchange, Cang Bao Tian Xia International Art Trade Center, Inc. own 100% of the issued and outstanding shares of capital stock of Cayman Company. Cayman Company is a holding company that owns Cangyun (Hong Kong) Limited (“Hong Kong Company”), which in turn owns and controls Shanghai Cangyun Management Consulting Co., Ltd. (“Management Consulting”), which has entered into contractual agreements to control Hainan Cangbao Tianxia Cultural Relic Co., Ltd. (“Hainan”) and Cangbao Tianxia (Shanghai) Cultural Relic Co., Ltd. (“Tianxia Cultural Relic,” and together with Hainan, the “Target Companies” or “VIEs”).


The Exchange Agreement contains customary representations, warranties, covenants and conditions for a transaction of this type for the benefit of the parties.


For federal income tax purposes, it is intended that the Share Exchange qualify as a reorganization under the provisions of Section 368(a) of the Internal Revenue Code of 1986, as amended (the “Code”). However, we did not obtain any tax opinion and there can be no assurance that our intent that the Share Exchange qualify as a reorganization under the provisions of Section 368(a) of the Code is correct.  Cayman Company is considered the acquirer for accounting and financial reporting purposes. The assets and liabilities of Cayman Company have been brought forward at their book value and no goodwill has been recognized. As a result of the acquisition of all the issued and outstanding shares of Cayman Company, the Company have now assumed Cayman Company’s business operations as its own.


The Share Exchange was accounted as a business combination under common control, in which all of the combining entities or businesses are ultimately controlled by the same party or parties, both before and after the business combination, and that control is not transitory. The business combination under common control of accounting is based on the historical consolidated financial statements of Cang Bao and Cayman Company. In accordance with ASC 805-50-45-5, for transactions between entities under common control, financial statements and financial information presented for prior periods have been retroactively adjusted to furnish comparative information. The financial statements are presented retrospectively, as though the Share Exchange Agreement between Cang Bao and Cayman Company occurred at the beginning of the first period presented.


Zhi Yuan Limited (“Zhi Yuan”) was incorporated on April 15, 2019 under the laws of the Cayman Islands as a holding company. On May 22, 2019, ZhiYuan incorporated a wholly owned subsidiary Cang Yun (Hong Kong) Limited (“Cang Yun HK”) in Hong Kong. On July 30, 2019, Cang Yun HK incorporated a wholly foreign owned enterprise (“WFOE”) Shanghai Cangyun Management Consulting Co., Ltd. (“Shanghai Cangyun”) in Shanghai, China.


On August 8, 2019, Shanghai Cangyun entered into a series of Variable Interest Entity (“VIE”) agreements with the owners of Hainan Cangbao Tianxia Cultural Relic Co., Ltd. (“Hainan Cangbao”) and Cangbao Tianxia (Shanghai) Cultural Relic Co., Ltd. (“Shanghai Cangbao”). Pursuant to the VIE agreements, Hainan Cangbao and Shanghai Cangbao became Shanghai Cangyun’s contractually controlled affiliate. The purpose and effect of the VIE Agreements is to provide Shanghai Cangyun with all management control and net profits earned by Hainan Cangbao and Shanghai Cangbao. Hainan Cangbao was incorporated on May 30, 2018 and Shanghai Cangbao was incorporated on June 28, 2019. The entities operate an online and offline cultural exchange service platform, through which dedicated to create industry standards for art investment and creating a model of online art exchanges and transactions, which allows collectors, artists, art dealers and owners to access a much larger art trading market, allowing them to engage with a wide range of collectibles or artwork investors. Upon executing a series of VIE agreements, Hainan Cangbao and Shanghai Cangbao are considered Variable Interest entities (“VIE”) and Shanghai Cangbao is the primary beneficiary. Accordingly, Hainan Cangbao and Shanghai Cangbao are consolidated under the guidance of FASB Accounting Standards Codification (“ASC”) 810, Consolidation.






Cang Bao Tian Xia International Art Trade Center, Inc. and its consolidated subsidiaries and VIE are collectively referred to herein as the “Company” unless specific reference is made to an entity.

[txcb_10q002.gif]

Note


NOTE 2 – Summary of Significant Accounting Policies

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Basis of Presentation


The Company’s consolidated financial statements include the accounts of its controlled subsidiaries. All intercompany balances and transactions are eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordanceconformity with generally accepted accounting principles (“GAAP”) applicable to interim financial information and the requirements of Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). This basis of accounting differs in certain material respects from that used for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentationpreparation of the financial positionbooks of Hainan Cangbao and Shanghai Cangbao, which are prepared in accordance with the accounting principles and the relevant financial regulations applicable to enterprises with limited liabilities established in the PRC (“PRC GAAP”), the accounting standards used in the places of their domicile. The accompanying consolidated financial statements reflect necessary adjustments not recorded in the books of Hainan Cangbao and Shanghai Cangbao to present them in conformity with U.S. GAAP.


Principals of Consolidation


The consolidated financial statements include the accounts of the Company, its wholly and majority owned subsidiaries, and consolidated VIE and its subsidiaries for which the Company is the primary beneficiary.


All transactions and balances among the Company, its subsidiaries and consolidated VIE have been eliminated upon consolidation.






The accompanying consolidated financial statements of Cang Bao Tian Xia International Art Trade Center, Inc. reflect the activities of the following entities:


Name

Background

Ownership

Cang Bao Tian Xia International Art Trade Center, Inc.(“Cang Bao”)

·      A holding company

·      A Nevada company

Zhi Yuan Limited (“Zhi Yuan”)

·      A Cayman Island company

·      Incorporated on April 15, 2019

100% owned by Cang Bao

Cang Yun (Hong Kong) Limited (“Cang Yun HK”)

·      A Hong Kong company

·      Incorporated on May 22, 2019

·      A holding company

100% owned by Zhi Yuan

Shanghai Cangyun Management Consulting Co., Ltd. (“Shanghai Cangyun”)

·      A PRC company and deemed a wholly foreign owned enterprise

·      Incorporated on July 30, 2019

·      Subscribed capital of $10,000

·      A holding company

100% owned by Cang Yun HK

Hainan Cangbao Tianxia Cultural Relic Co., Ltd. (“Hainan Cangbao”)

·      A PRC limited liability company

·      Incorporated on May 30, 2018

·      Subscribed capital of $1,454,491 (RMB 10,000,000)

·      Operate online and offline cultural exchange service platform

VIE of Shanghai Cangyun WFOE

Cangbao Tianxia (Shanghai) Cultural Relic Co., Ltd. (“Shanghai Cangbao”)

·      A PRC limited liability company

·      Incorporated on May 30, 2018

·      Subscribed capital of $4,799,821 (RMB 33,000,000)

·      Operate online and offline cultural exchange service platform

VIE of Shanghai Cangyun WFO


VIE Agreements with Shanghai Cangyun


Under the laws and regulations of the PRC, foreign persons and foreign companies are restricted from investing directly in certain businesses within the PRC. As such, Hainan Cangbao and Shanghai Cangbao are controlled through VIE Arrangements in lieu of direct equity ownership. Such VIE arrangements consist of a series of four agreements (collectively, the “VIE Arrangements”), which were signed on August 8, 2019. The significant terms of the VIE Arrangements are as follows:


Exclusive Management Consultation Service Agreement


Pursuant to the Exclusive Management Consultation Service Agreement between Management Consulting and Hainan Cangbao Tianxia Cultural Relic Co., Ltd. and Cangbao Tianxia (Shanghai) Cultural Relic Co. (the “Target Companies” or “VIEs”), dated August 8, 2019, Management Consulting has the exclusive right to provide consultation and services to the Target Companies in the areas of funding, human resources, technology and intellectual property rights. For such services, the Target Companies have agreed to pay service fees in the amount of 100% of their net income and also have the obligation to absorb 100% of their own losses. Management Consulting exclusively owns any intellectual property rights arising from the performance of this Management Consultation Service Agreement. The Management Consultation Service Agreement terminates at the same time as the Equity Pledge Agreement, described in the next paragraph.


Equity Pledge Agreement


Pursuant to those Equity Pledge Agreement dated August 8, 2019, among Management Consulting, the Target Companies, the Target Companies’ shareholders, who are our CEO Mr. Zhou, Yaqin Fu (the wife of Liang Tan, a director of the Company), and Wei Wang (collectively, the “Pledgors”), each of three persons pledged all of their equity interests in the Target Companies to Management Consulting to guarantee the Target Companies’ performance of relevant obligations and indebtedness under the Management Consultation Service Agreement and the other control agreements (collectively, the “Control Agreements”). If the Pledgors breach their obligations under the Control Agreements, Management Consulting, as pledgee, will be entitled to certain rights, including the right to dispose of the pledged equity interests in order to recover the damages associated with such breaches. The Pledgors’ obligations shall be continuously valid until all of the Pledgors are no longer shareholders of the Target Companies, or until the satisfaction of all of the Pledgors’ obligations under the Control Agreements.






Call Option Agreement


Pursuant to the Call Option Agreement among Management Consulting, the Target Companies and the Pledgors, dated August 8, 2019, Management Consulting has the exclusive right to require that the Pledgors fulfill and complete all approval and registration procedures required under PRC laws for Management Consulting to purchase, or designate one or more persons to purchase, such shareholders’ equity interests in the Target Companies , in one or multiple transactions, at any time or from time to time, at Management Consulting’s sole and absolute discretion. The purchase price shall be the lowest price allowed by PRC laws. The Equity Option Agreements shall remain effective until all the equity interests in the Target Companies owned by the Pledgors have been legally transferred to Management Consulting or its designee(s).


Proxy Agreement


Pursuant to the Proxy Agreement among Management Consulting, the Pledgors and the Target Companies, dated August 8, 2019, the Pledgors irrevocably appointed Management Consulting or Management Consulting’s designee to exercise all of their rights as a shareholder of the Target Companies, including but not limited to the power to exercise all such shareholder’s voting rights with respect to all matters to be discussed and voted in shareholder meetings of the Target Companies. The Proxy Agreement remains effective until all equity interests in the Target Companies owned by the Pledgors have been legally transferred to Management Consulting or its designee(s).


Based on the foregoing VIE Arrangements, Shanghai Cangyun deemed to have effective control over Hainan Cangbao and Shanghai Cangbao, which enables Shanghai Cangyun to receive all of their expected residual returns and absorb the expected losses of the VIE, and Shanghai Cangyun is deemed the primary beneficiary of Hainan Cangbao and Shanghai Cangbao.


The reorganization through VIE above are accounted as a transaction of entities under common control for accounting purposes where the shareholder of Hainan Cangbao and Shanghai Cangbao are the controlling shareholder of Cang Bao before and after the reorganization. Accordingly, the accompanying consolidated financial statements have been prepared as if the current corporate structure had been in existence throughout the periods presented.


The significant carrying amount and classification of the assets and liabilities of VIEs as of September 30, 2020 and June 30, 2020 as follows:


 

 

September 30,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

724,219

 

 

 

 2,715,689

 

Account receivable - related parties

 

 

29,453

 

 

 

 

Inventory

 

 

223,771

 

 

 

 225,634

 

Advance to suppliers

 

 

4,249,025

 

 

 

 2,495,337

 

Advance to suppliers - related parties

 

 

43,296

 

 

 

 69,355

 

Due from related party

 

 

19,765

 

 

 

 41,502

 

Prepayment and other current assets, net

 

 

30,375

 

 

 

 42,840

 

Total current assets of VIEs

 

 

5,314,805

 

 

 

 5,590,358

 

Non-current assets

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

10,775

 

 

 

 11,706

 

Intangible assets

 

 

312,238

 

 

 

 322,556

 

Operating lease right of use asset, net

 

 

562,508

 

 

 

 638,024

 

Total non-current assets of VIEs

 

 

885,521

 

 

 

 972,286

 

Total Assets of VIEs

 

$

6,200,325

 

 

 

 6,562,644

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued expense

 

$

4,993,095

 

 

 

 5,694,519

 

Advance from customers

 

 

5,657,960

 

 

 

 3,857,871

 

Operating lease liabilities - current

 

 

532,010

 

 

 

 585,832

 

Total current liabilities of VIEs

 

 

11,183,065

 

 

 

10,138,221

 

Non-current liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities - noncurrent

 

 

245,344

 

 

 

 235,811

 

Total liabilities of VIEs

 

$

11,428,409

 

 

$

10,374,032

 





Foreign Currency Translation


The accompanying consolidated financial statements are presented in United States dollar (“$”), which is the reporting currency of the Company. The functional currency of Cang Bao, Cayman Company and Hongkong Company is United States dollar. The functional currency of the Company’s subsidiaries and VIEs located in the PRC is Renminbi (“RMB”). For the entities whose functional currencies are RMB, results of operations and cash flows forare translated at average exchange rates during the interim periods have been included.


In preparingperiod, assets and liabilities are translated at the accompanying unauditedunified exchange rate at the end of the period, and equity is translated at historical exchange rates. The resulting translation adjustments are included in determining other comprehensive income. Transaction gains and losses are reflected in the consolidated statements of income.


Use of Estimates


The preparation of financial statements we evaluatedin conformity with U.S. GAAP requires management to make estimates and judgments that affect the period from March 31, 2011 throughreported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the financial statements were issued,and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Significant estimates and assumptions by management include, among others, useful lives and impairment of long-lived assets, allowance for material subsequent events requiring recognition or disclosure. No such events were identifieddoubtful accounts, income taxes including the valuation allowance for this period.


Interim Financial Statements

These interim consolidated financial statements should be readdeferred tax assets. While the Company believes that the estimates and assumptions used in conjunction with the Company’s audited consolidated financial statements forpreparation of the years ended June 30, 2010 and 2009, as not all disclosures required by GAAP for annual consolidated financial statements are presented. The interim consolidatedappropriate, actual results could differ from those estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the financial statements followin the same accounting policiesperiod they are determined to be necessary.


Cash and methodsCash Equivalents


Cash and cash equivalents include cash on hand and cash in time deposits, certificates of computationsdeposit and all highly liquid instruments with original maturities of three months or less.


Inventories


Inventories, mainly consisting of stock items prepared as the audited consolidated financial statementsgifts for the years ended June 30, 2010 and 2009.


Reclassification

Certain accounts for the period ended June 30, 2010 and March 31, 2010 were reclassified to confirm to the March 31, 2011 presentation.

Note 3Accounts Receivable

Trade accounts receivablemember customers, are stated at original invoice amountthe lower of cost or net realizable value utilizing the weighted average method. Cost includes all costs of purchase, cost of conversion and other costs incurred to bring the inventories to their present location and condition. Net realizable value is the estimated selling price as gifts in the ordinary course of business less allowance for doubtful receivablesthe estimated costs of completion of the service and the estimated costs necessary to delivering the service.


The valuation of inventory requires the Company to estimate excess and slow-moving inventories. The Company evaluates the recoverability of the inventory based on management’s periodic reviewexpected demand and market conditions of agingart trading service.


Impairment of outstanding balances and customer credit history. IfLong-Lived Assets


The Company’s long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the financial conditioncarrying amount of the Company’s customers deteriorate, resulting inasset may not be recoverable. Recoverability of an impairment of their abilityasset to make payments, additional allowances are recorded.


Allowance for doubtful accounts as of March 31, 2011be held and June 30, 2010, amounted to $35,053 and $37,670, respectively.

Note 4 – Inventory

Inventory as of March 31, 2011 and June 30, 2010 consistsused is measured by a comparison of the following:
7

ZHONGCHAI MACHINERY, INC.
Notes to Consolidated Financial Statements
(Unaudited)
Note 4 – Inventory (continued)

  March 31,  June 30, 
  2011  2010 
By Type:      
Gears products $2,318,298  $1,372,326 
Gearbox products  1,574,965   1,307,940 
Transaxles products  27,687   - 
Other  -   400 
Total $3,920,950  $2,680,666 

  March 31,  June 30, 
  2011  2010 
By Category:      
Raw materials $1,700,232  $896,273 
Work in process  733,173   487,235 
Finished goods  1,487,545   1,297,158 
Total $3,920,950  $2,680,666 

Note 5Notes Receivable

Notes receivable as of March 31, 2011 and June 30, 2010 consistscarrying amount of the following:

  March 31,
2011
  June 30,
2010
 
       
Notes receivable-trade $2,761,806  $440,965 
Notes receivable-other  -   22,500 
         
Total $2,761,806  $463,465 

Note 6Advance Payments

Advance payments as of March 31, 2011 and June 30, 2010 consistasset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the following:
asset exceeds its fair value. Impairment evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows could be different from those estimated by management which could have a material effect on our reporting results and financial position. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary.


  March 31,
2011
  June 30,
2010
 
       
Inventory $130,247  $33,132 
Equipment  413,743   - 
Land use rights and buildings  2,771,840   4,960,475 
Total  3,315,830   4,993,607 
Less: Current portion  130,247   33,132 
         
Total non current portion $3,185,583  $4,960,475 

Note 7

Property and Equipment


Property and equipment consist of computer, office furniture and equipment, and leasehold improvement. All property and equipment are stated at historical cost net of accumulated depreciation. Repairs and maintenance are expensed as of March 31, 2011incurred. Property and June 30, 2010 consistsequipment are depreciated on a straight-line basis over the following periods:






Depreciation is computed using the straight-line method over the estimated useful lives of the following:

assets.


  March 31,  June 30, 
  2011  2010 
       
Manufacturing equipment $3,863,765  $3,272,563 
Office equipment and furniture  60,596   51,306 
Vehicles  127,306   122,965 
Subtotal  4,051,667   3,446,834 
Less: Accumulated depreciation  1,004,747   702,871 
   3,046,920   2,743,963 
8

ZHONGCHAI MACHINERY, INC.
Notes

Electronic equipment

3-5 years

Furniture and Fixture

5 years

Motor vehicles

4years-

Computer software

5 years

Leasehold improvements

5 years


Fair Value of Financial Instruments


The Company adopted ASC 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosures requirements for fair value measures. Current assets and current liabilities qualified as financial instruments and management believes their carrying amounts are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and if applicable, their current interest rate is equivalent to Consolidated Financial Statements

(Unaudited)
interest rates currently available.

The three levels are defined as follow:


Note 7Property

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.


Level 2 — inputs to the valuation methodology include quoted prices for similar assets and Equipment (continued)


Add: Construction in progress  2,744,720   273,606 
         
            Total $5,791,640  $3,017,569 

Depreciation expenseliabilities in active markets, and inputs that are observable for the three months ended March 31, 2011 and 2010 was $97,361 and $81,083, andassets or liability, either directly or indirectly, for substantially the nine months ended March 31, 2011 and 2010 was $272,348 and $228,701, respectively.
full term of the financial instruments.


Note 8Goodwill

The following table provides information related

Level 3 — inputs to the carrying value of goodwill:


Balance as of June 30, 2009 $3,407,262 
Goodwill acquired during the year  - 
Effect of foreign currency translation  18,606 
Impairment  - 
Balance as of June 30, 2010  3,425,868 
Goodwill acquired during the year  - 
Effect of foreign currency translation  120,940 
Impairment  - 
Balance as of March 31, 2011
 $3,546,808 

Note 9Accounts Payablevaluation methodology are unobservable and Accrued Expenses
significant to the fair value.


Accounts payable and accrued expenses consist

As of the following:


  March 31,
2011
  June 30,
2010
 
       
Accounts payable $6,789,211  $3,419,595 
Accrued expenses  43,708   85,328 
         
Total $6,832,919  $3,504,923 

The carrying valuebalance sheet date, the estimated fair values of accounts payable and accrued expenses approximatesthe financial instruments approximated their fair valuevalues due to the short-term nature of these obligations.
instruments.


The Company evaluates the hierarchy disclosures each year to determine which category an asset or liability falls within the hierarchy.


Leases

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our balance sheets. Note 10Short-Term Bank Loans


Short-term bank loans consistThe initial lease liability is equal to the future fixed minimum lease payments discounted using the Company’s incremental borrowing rate, on a secured basis. The initial measurement of the following:

  March 31,  June 30, 
  2011  2010 
       
On June 10, 2010, the Company obtained a loan from Agricultural Bank      
of China, the principal of which was paid in full before June 10, 2011.      
Interest was paid monthly, at 5.31% per annum. The loan was guaranteed      
by a third party. $-  $1,428,810 
         
On September 28, 2010, the Company obtained a loan from Agricultural        
Bank of China, the principal of which is due on September 20, 2011.        
Interest is paid monthly, at 5.31% per annum. The loan is guaranteed        
by a third party, Zhejiang Xinchai Co., Ltd.  1,525,000   - 
         
On November 9, 2010, the Company obtained a loan from Agricultural        
Bank of China, the principal of which is due on November 7, 2011.        
Interest is paid monthly, at 5.56% per annum. The loan is guaranteed        
by a third party, Zhejiang Xinchai Co., Ltd.  305,000   - 
9

ZHONGCHAI MACHINERY, INC.
Notesright-of-use asset is equal to Consolidated Financial Statements
(Unaudited)
On December 2, 2010, the Company obtained a loan from Agricultural      
Bank of China, the principal of which is due on November 28, 2011.      
Interest is paid monthly, at 5.56% per annum. The loan is guaranteed      
by a third party, Zhejiang Xinchai Co., Ltd.  1,372,500   - 
         
On December 29, 2010, the Company obtained a loan from Standard        
Chartered Bank (Hong Kong) Limited at 1.98% per annum. Accrued        
interest amounting to $53,701 together with principal is due and payable        
on December 20, 2011.  2,691,010   - 
         
Total short-term bank loans
 $5,893,510  $1,428,810 

Note the initial lease liability plus any initial direct costs and prepayments, less any lease incentives.11Other Current Liabilities

Other current

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are $1,047,833 and $3,322,277 as of March 31, 2011 and June 30, 2010, respectively. Approximately $440,612 and $425,588 of which represents the last payment due to Keyi for the acquisition of Shengte in July 2007.


Note 12Risk Factors

The Company’s operations are carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC as well as by the general state of the PRC’s economy. The Company’s business may be influenced by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, rates and methods of taxation, etc.

Note 13Risk of Concentrations in Sales and Purchase

Two customers, Lonking (Shanghai) Forklift Co., Ltd. and Zhejiang Xinchai Co., Ltd., accounted for 31% and 24%, respectively, of the Company’s sales for the nine months ended March 31, 2011. The same two customers accounted for 23% and 40%, respectively, of the Company’s sales for the nine months ended March 31, 2010.

One major supplier, Zhejiang Yuyang Machinery Co. Ltd. accounted for approximately 11% and 20% of the Company’s total purchases for the nine months ended March 31, 2011 and 2010, respectively.

Note 14Supplemental Disclosure of Cash Flow Information

  For the Nine Months Ended
March 31,
 
  2011  2010 
       
Cash paid for interest $251,140  $76,107 
Cash paid for income taxes $211,621  $93,222 

Note 15Earnings Per Share

The Company presents earnings per share on a basic and diluted basis. Basic earnings per share have been computed by dividing net earnings by the weighted average number of shares outstanding. Diluted earnings per share has been computed by dividing net earnings by the weighted average number of shares outstanding including the dilutive effect of equity securities.. The weighted average number of shares calculated for Diluted EPS excludes the potential common stock that would be exercised under the options granted to employees and warrants granted to agents because of their anti-dilutive effect.
10

ZHONGCHAI MACHINERY, INC.
Notes to Consolidated Financial Statements
(Unaudited)

Note 15Earnings Per Share (continued)

  Three Months Ended
March 31,
 
  2011  2010 
       
Net income attributable to Zhongchai $1,451,738  $263,861 
Machinery, Inc.        
         
Weighted average common shares  27,613,019   27,613,019 
(denominator for basic income per share)        
         
Effect of dilutive securities:  291,873   - 
         
Weighted average common shares  27,904,892   27,613,019 
(denominator for diluted income per share)        
         
Basic net income per share $0.05  $0.01 
Diluted net income per share $0.05  $0.01 

  Nine Months Ended
March 31,
 
  2011  2010 
       
Net income attributable to Zhongchai $2,522,507  $281,838 
Machinery, Inc.        
         
Weighted average common shares  27,613,019   27,613,019 
(denominator for basic income per share)        
         
Effect of dilutive securities:  287,990   - 
         
Weighted average common shares        
(denominator for diluted income per share)  27,901,009   27,613,019 
         
Basic net income per share $0.09  $0.01 
Diluted net income per share $0.09  $0.01 

Note 16Share-Based Payments

On July 7, 2010, the Company issued 1,300,000 options to its employees that shall vest over three years with a life of five years. The grantrecognized at commencement date fair value was $0.003729 based on the following assumptions: volatilitypresent value of 10%, risk free interestlease payments over the lease term. As most of our leases do not provide an implicit rate, of 1.76%, dividend yield of 0%, and expected life of 5 years. On November 1, 2010, the Company issued 8,333 options to its employee with a life of five years. The grant date fair value was $0.070585we generally use our incremental borrowing rate based on the following assumptions: volatility of 12.81%, risk free interestestimated rate of 1.17%, dividend yieldinterest for collateralized borrowing over a similar term of 0%,the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and expectedexcludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.


Revenue Recognition


The Company adopted ASC 606 requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company has concluded that the new guidance did not require any significant change to its revenue recognition processes.






The Company operates an online and offline cultural service platform, through which dedicated to create industry standards for art investment and creating a model of online art exchanges and transactions, which allows collectors, artists, art dealers and owners to access a much larger art trading market, allowing them to engage with a wide range of collectibles or artwork investors.


The service includes trading facilitation, appraisal of treasures, consignment of artworks, storage of artworks and all-in-one advertising service, etc.


The Company derives its revenues from (1) platform membership service fee for member customers and (2) trading commission income, and (3) sales of all-in-one demonstration machine.


Membership service income


The Company recognizes membership fee revenue as the performance obligations are satisfied over time, usually, recognized on an average over the life of 5 years. No estimatemembership. The general contract terms of forfeitures was made as the Company has a short history of granting options. For the nine months ended March 31, 2011, the Company recorded approximately $3,827 of stock-based compensation cost.


The fair valuemembership service include timeframe of the options was determinedservice, pricing and payment terms, rights and obligations of parties, performance test criteria, and liability for breach of contract. Payments received in advance from customers are recorded as “advance from customers” in the consolidated balance sheets. Advance from customers is recognized as revenue over the passage of time. Such advance payment received are non-refundable.


The cost of revenue consists primarily of platform maintenance expenses which are directly attributable to the membership fee revenue, including but not limited service charge for cloud computing, items prepared as gifts for the member, and related expenses.


Artwork Trading Service commission income


Artwork trading service commission income includes commission from artwork price guarantee service, and artwork ownership transfer facilitate service through the online platform. The Company charges both the buyer and the seller a commission based on the numberartwork trading amount. The revenue is derived from contracts with customers, which primarily include payment terms, rights and obligations of shares grantedparties, acceptance criteria, and liability for breach of contract. The Company’s sales arrangements do not contain variable consideration. The Company recognizes revenue at a point in time based on management’s evaluation of when performance obligations under the terms of a contract with the customer are satisfied and the quotedrelated artworks transactions has been successfully completed.


Sales of multi-functional demonstration machine


The Company recognizes revenue when the transaction price ofis allocated to the Company’s common stock on the grant. The fair value of stock-based compensation was determined using the Black-Scholes model.

11


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations or Plan of Operations.
Zhongchai Machinery, Inc. (“Zhongchai”), a Nevada corporation, does business through its subsidiary, Zhongchai Holding (Hong Kong) Limited, a Hong Kong company (“Zhongchai Holding”), which in turn operates through Zhejiang ZhongChai Machinery Co., Ltd. (the “Zhongchai China”), a wholly owned subsidiary established under the laws of the People’s Republic of China (the “PRC” or “China”), Zhejiang Shengte Transmission Co., Ltd. (“Shengte”) a company established under the laws of the PRC and wholly owned by Zhongchai China, and Xinchang Xian Lisheng Machinery Co., Ltd. (“Lisheng”), a company established under the laws of the PRC and 60% owned by Zhongchai China.  Through its wholly and partially owned operating subsidiaries, Zhongchai is currently engagedperformance obligations identified in the manufacturing and salecontracts or agreements with customer upon the delivery of drivetrain products, such as gears, transmission gearboxes, and drive axels in China.
Results of Operations
Three Months Ended March 31, 2011 Compared to Three Months Ended March 31, 2010
Sales
Sales increased by $3,841,717multi-functional demonstration machine has completed.


The Company did not recognize any trading commission income or 120% to $7,044,067demonstration machine sales revenue for the three months ended March 31, 2011 comparedSeptember 30, 2020 and 2019.


Advertising Expenses


Advertising costs, mainly including promotion expense for the APP launching, are expensed as incurred and the total amounts charged to $3,202,350“selling and marketing expenses” in the consolidated statements of income and comprehensive income were $625,986 and $602,652 for the three months ended March 31, 2010. SalesSeptember 30, 2020 and 2019, respectively.


New Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU provides an exception to the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. This update also (1) requires an entity to recognize a franchise tax (or similar tax) that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax, (2) requires an entity to evaluate when a step-up in the tax basis of goodwill should be considered part of the business combination in which goodwill was originally recognized for accounting purposes and when it should be considered a separate transaction, and (3) requires that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. The standard is effective for the Company for fiscal years beginning after December 15, 2020, with early adoption permitted. The Company is currently in the process of evaluating the impact of the adoption on its consolidated financial statements.






In February 2020, the FASB issued ASU 2020-02, “Financial Instruments – Credit Losses (Topic 326) and Leases (topic 842) Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (topic 842)”. This ASU provides guidance regarding methodologies, documentation, and internal controls related to expected credit losses. This ASU is effective for interim and annual periods beginning after December 15, 2019, and early adoption is permitted. The Company is evaluating the impact of this guidance on its consolidated financial statements.


In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820), – Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement,” which makes a number of changes meant to add, modify or remove certain disclosure requirements associated with the movement amongst or hierarchy associated with Level 1, Level 2 and Level 3 fair value measurements. The amendments in this Update modify the disclosure requirements on fair value measurements based on the concepts in FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements, including the consideration of costs and benefits. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The amendments are effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the potential impacts of ASU 2018-13 on its consolidated financial statements.


In February 2016 the FASB issued ASU 2016-02, “Leases (Topic 842).” This standard amends a number of aspects of lease accounting, including requiring lessees to recognize operating leases with a term greater than one year on their balance sheet as a right-of-use asset and corresponding lease liability, measured at the present value of the lease payments. The standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, which means that it will be effective for us in the first quarter of our fiscal year beginning January 1, 2019. Early adoption is permitted. This standard is required to be adopted using a modified retrospective approach.


The management has reviewed the accounting pronouncements and adopted the new standard on January 1, 2019 using the modified retrospective method of adoption. The transition method expedient which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of electing this transition method, prior periods have not been restated. The adoption of this ASU resulted in the recording of additional lease assets and liabilities, each with no effect to opening balance of retained earnings.


The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material impact on its the consolidated financial position, statements of operations and cash flows.


NOTE 3 – GOING CONCERN


The Company’s financial statements as of September 30, 2020, been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated net loss of $25,784,467 as of September 30, 2020. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.






NOTE 4 – INVENTORY


Inventory consisted of the following:


 

 

September 30,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

Finished goods

 

$

223,771

 

 

$

225,634

 

Less: allowance for obsolete inventory

 

 

 

 

 

 

Total, net

 

 

223,771

 

 

 

225,634

 


Inventory consists of artwork merchandises and souvenir and multi-functional demonstration machine. Obsolete inventory amounted to $0 and $0 for the three months ended March 31, 2011September 30, 2020 and 2019.


NOTE 5 – INTANGIBLE ASSETS


Intangible assets consisted mainly the sales of gears and transmission gearboxes in China. The increase in gear and transmission gearbox sales was attributable to the continued increasing of the Company’s production capabilities, increase salesfollowing:


 

 

September 30,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

Membership management system

 

$

455,545

 

 

$

437,844

 

Accounting system

 

 

2,218

 

 

 

2,131

 

 

 

 

457,763

 

 

 

439,975

 

Less: Accumulated amortization

 

 

(145,525

)

 

 

(117,418

)

Total, net

 

$

312,238

 

 

$

322,557

 


Amortization expense amounted to $22,917 and an increased share of the market due to the recognition of the Company and its products.

Cost of Sales and Gross Profit Margin
Cost of sales was $5,128,888$22,581 for the three months ended September 30, 2020 and 2019, respectively.


The membership management system was acquired from Guangdong Cangbaotianxia Art Co., Ltd, a related party of the Company on March 31, 2011, increasing by $2,673,935, or 109%, from $2,454,9532019.


NOTE 6 – PROPERTY & EQUIPMENT


Property and equipment, net, is consisted of the following:


 

 

September 30,

2020

 

 

June 30,

2020

 

 

 

 

 

 

 

 

Furniture and fixtures

 

$

17,369

 

 

$

16,694

 

 

 

 

17,369

 

 

 

16,694

 

Less: Accumulate depreciation

 

 

6,594

 

 

 

4,988

 

Total, net

 

$

10,775

 

 

$

11,706

 


Depreciation expenses was $1,377 and $732 for the three months ended March 31, 2010. September 30, 2020 and 2019, respectively.


NOTE 7 – LEASE


The gross profit margin wasCompany has operating leases for corporate offices and employees’ accommodation. These leases have remaining lease terms of 1 year to 3 years. The Company has elected to not recognize lease assets and liabilities for leases with a term less than twelve months.

Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The discount rate used to calculate present value is incremental borrowing rate or, if available, the rate implicit in the lease. The Company determines the incremental borrowing rate for each lease based primarily on its lease term in PRC which is approximately 27%4.75%.





Operating lease expenses were $106,366 and $10,105 for the three months ended March 31, 2011, comparedSeptember 30, 2020 and 2019, respectively.

The undiscounted future minimum lease payment schedule as follows:


As of September 30,

 

 

 

2021

 

$

421,812

 

2022

 

 

190,068

 

2023

 

 

 

Thereafter

 

 

 

Total

 

$

611,879

 


NOTE 8 – RELATED PARTY TRANSACTIONS


The related parties consisted of the following:


Name of related party

Nature of relationship

Mr. Xingtao Zhou

Majority shareholder of the Company

Mr. Wei Wang

Principal shareholder

Sichuan Cangbaotianxia Art Co., Ltd

A Company with significant influence

Guangdong Cangbaotianxia Art Co., Ltd

A Company with significant influence


Related party sale and Account receivable - related parties


During the three months ended September 30, 2020, the Company made sale of $29,453 to Guangdong Cangbaotianxia Art Co., Ltd. As of September 30, 2020 and June 30, 2020, the outstanding balance of account receivable - related parties was $29,453 and $0 respectively.


Advance to suppliers - related parties


During the three months ended September 30, 2020, the Company decreased a advance of $26,059 to Sichuan Cangbaotianxia Art Co., Ltd. As of September 30, 2020 and June 30, 2020, the outstanding balance of advance to suppliers - related parties was $43,296 and $69,355 respectively.


Due to related parties


During the three months ended September 30, 2020, the Company received $34,841 in advance from Mr. Xingtao Zhou. As of September 30, 2020 and June 30, 2020, the outstanding balance payable to Mr. Xingtao Zhou was $88,384 and $53,543 respectively. The amount is due on demand and non-interest bearing without any formal agreement.


NOTE 9 – EQUITY


Preferred Stock


The Company is authorized to issue 10,000,000 shares of $.001 par value preferred shares. On June 19, 2018, the Company created 10,000,000 shares of Series A Preferred Stock, out of the 10,000,000 shares that were already authorized. On that same date, the Company issued 10,000,000 shares of the Series A preferred stock to Custodian Ventures LLC, the company controlled by David Lazar, Chief Executive Officer for services valued at $4,000,000.


The following is a description of the material rights of our Series A Preferred Stock:

Each share of Series A Preferred Stock shall have a par value of $0.001 per share. The Series A Preferred Stock shall vote on any matter that may from time to time be submitted to the Company’s shareholders for a vote, on a 1 for one basis. If the Company effects a stock split which either increases or decreases the number of shares of Common Stock outstanding and entitled to vote, the voting rights of the Series A shall not be subject to adjustment unless specifically authorized.


Each share of Series A Preferred Stock shall be convertible at a rate of $0.0000025 per share of Common Stock (“Conversion Ratio”), at the option of a Holder, at any time and from time to time, from and after the issuance of the Series A Preferred Stock.






Subject to the rights of any existing series of Preferred Stock or to the rights of any series of Preferred Stock which may from time to time hereafter come into existence, the holders of shares of Series A Preferred Stock shall be entitled to receive dividends, out of any assets legally available therefor, upon any payment of any dividend (payable other than in Common Stock or other securities and rights convertible into or entitling the holder thereof to receive, directly or indirectly, additional shares of Common Stock of the Corporation) on the Common Stock of the Corporation, as and if declared by the Board of Directors, as if the Series A Preferred Stock had been converted into Common Stock. Subject to the rights of any existing series of Preferred Stock or to the rights of any series of Preferred Stock which may from time to time hereafter come into existence, the payment of any dividends on the any series or classes of stock of the Corporation shall be subject to any priority set forth in Paragraph (I)(c)(3) of Article FIFTH of the Articles of Incorporation, as such may from time to time be amended.


In the event of any liquidation, dissolution or winding up of the Corporation, either voluntary or involuntary, subject to the rights of any existing series of Preferred Stock or to the rights of any series of Preferred Stock which may from time to time hereafter come into existence, the holders of the Series A Preferred Stock shall be entitled to receive, prior and in preference to any distribution of any of the assets of the Corporation to the holders of Common Stock by reason of their ownership thereof, an amount per share equal to the price per share actually paid to the Corporation upon the initial issuance of the Series A Preferred Stock (each, the “the Original Issue Price”) for each share of Series A Preferred Stock then held by them, plus declared but unpaid dividends. Unless the Corporation can establish a different Original Issue Price in connection with a particular sale of Series A Preferred Stock, the Original issue price shall be $0.001 per share for the Series A Preferred Stock. If, upon the occurrence of any liquidation, dissolution or winding up of the Corporation, the assets and funds thus distributed among the holders of the Series A Preferred Stock shall be insufficient to permit the payment to such holders of the full aforesaid preferential amounts, then, subject to the rights of any existing series of Preferred Stock or to the rights of any series of Preferred Stock which may from time to time hereafter come into existence, the entire assets and funds of the corporation legally available for distribution shall be distributed ratably among the holders of the each series of Preferred Stock in proportion to the preferential amount each such holder is otherwise entitled to receive.


The Series A Preferred Stock shares are nonredeemable other than upon the mutual agreement of the Company and the holder of shares to be redeemed, and even in such case only to the extent permitted by this Certificate of Designation, the Corporation’s Articles of Incorporation and applicable law.


Series A Preferred Stock shall be convertible, at the option of the holder thereof, at any time after the date of issuance of such share, at the office of the Corporation or any transfer agent for such stock, into such number of fully paid and nonassessable shares of Common Stock as is determined by dividing the Original Issue Price of the Series A Preferred Stock by the Series A Conversion Price applicable to such share, determined as hereafter provided, in effect on the date the certificate is surrendered for conversion. The initial Series A Conversion Price per share shall be $0.0000025 for shares of Series A Preferred Stock.


Each share of Series A Preferred Stock shall automatically be converted into shares of Common Stock at the applicable Series A Conversion Price in effect for such share immediately upon the earlier of (i) except as provided below in Section 4(c), the Corporation’s sale of its Common Stock in a public offering pursuant to a registration statement under the Securities Act of 1933, as amended; (ii) a liquidation, dissolution or winding up of the Corporation as defined in section 2(c) above but subject to any liquidation preference required by section 2(a) above; or (iii) the date specified by written consent or agreement of the holders of a majority of the then outstanding shares of Series A Preferred Stock.


The holder of each share of Series A Preferred Stock shall have the right to one vote for each share of Series A Preferred Stock, and with respect to such vote, such holder shall have full voting rights and powers equal to the voting rights and powers of the holders of Common Stock, and shall be entitled to notice of any stockholders’ meeting in accordance with the bylaws of the Corporation, and shall be entitled to vote, together with holders of Common Stock, with respect to any question upon which holders of Common Stock have the right to vote. Fractional votes shall not, however, be permitted and any fractional voting rights shall be rounded to the nearest whole number (with one-half being rounded upward).


On February 14, 2019, the Company issued 32,000,000 common shares to shareholders pursuant to the conversion of 80,000 shares of Series A Preferred Stock at a conversion price of $0.0000025 per common share.


As of September 30, 2020, 9,920,000 preferred shares remain outstanding, which are owned by Xingtao Zhou, CEO.






Common Stock


On June 19, 2018, the Company issued 3,096,200 shares of common stock issued at par value of $0.001, for services valued at $3,096 to Custodian Ventures, LLC, the company controlled by David Lazar.


On February 14, 2019, the Company issued 32,000,000 common shares to shareholders pursuant to the conversion of 80,000 shares of Series A Preferred Stock at a conversion price of $0.0000025 per common share.


On July 27, 2020 (the “Closing Date”), Cang Bao entered into a Share Exchange Agreement (the “Exchange Agreement”) by and among (i) Cang Bao, (ii) Zhi Yuan Limited, a Cayman Islands company (“Cayman Company”), and (iii) the three beneficial shareholders of Cayman Company (each, a “Cayman Company Shareholder” and collectively, the “Cayman Company Shareholders”)


Pursuant to the terms of the Exchange Agreement, the Cayman Company Shareholders agreed to sell to Cang Bao, and Cang Bao agreed to purchase, all shares of Cayman Company held by them, which shares represent 100% of the issued and outstanding shares of Cayman Company. In exchange, Cang Bao agreed to issue to the Cayman Company Shareholders an aggregate of 75,000,000 shares of common stock, representing approximately 23%67.98% of Cang Bao’s total issued and outstanding common stock (the “Share Exchange”).


As of September 30, 2020, 110,319,245 common shares are issued and outstanding with a par value of 0.001.


Registered Capital of Subsidiaries


Shanghai Cangyun has subscribed capital of $10,000 which are not yet paid up by its shareholders. The subscribed capital is due for payment on July 30, 2039.


Hainan Cangbao has subscribed capital of $1,415,416 (RMB10,000,000) which are not yet paid up by its shareholders. The subscribed capital is due for payment on May 30, 2038.


Shanghai Cangbao has subscribed capital of $4,670,873 (RMB33,000,000) which are not yet paid up by its shareholders. The subscribed capital is due for payment on June 5, 2039.


Restricted net assets


The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiary or VIE. Relevant PRC statutory laws and regulations permit payments of dividends by Shanghai Cangyun, Hainan Cangbao, and Shanghai Cangbao only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations and after it has met the PRC requirements for appropriation to statutory reserves. Paid in capital of the PRC subsidiary and VIE and VIE’s subsidiaries included in the Company’s consolidated net assets are also non-distributable for dividend purposes. The results of operations reflected in the accompanying consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of Shanghai Cangyun, Hainan Cangbao, and Shanghai Cangbao. The Company is required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, the Company may allocate a portion of its after-tax profits based on PRC accounting standards to enterprise expansion fund and staff bonus and welfare fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends.

The ability of the Company’s PRC subsidiary and VIE and VIE’s subsidiaries to make dividends and other payments to the Company may also be restricted by changes in applicable foreign exchange and other laws and regulations. Foreign currency exchange regulation in China is primarily governed by the following rules:


·

Foreign Exchange Administration Rules (1996), as amended in August 2008, or the Exchange Rules;

·

Administration Rules of the Settlement, Sale and Payment of Foreign Exchange (1996), or the Administration Rules.






Currently, under the Administration Rules, Renminbi is freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (the “SAFE”) is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like Rise King WFOE that need foreign exchange for the distribution of profits to its shareholders may affect payment from their foreign exchange accounts or purchase and pay foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts and payments of foreign exchange at certain designated foreign exchange banks.


Although the current Exchange Rules allow the convertibility of Chinese Renminbi into foreign currency for current account items, conversion of Chinese Renminbi into foreign exchange for capital items, such as foreign direct investment, loans or securities, requires the approval of SAFE, which is under the authority of the People’s Bank of China. These approvals, however, do not guarantee the availability of foreign currency conversion. The Company cannot be sure that it will be able to obtain all required conversion approvals for its operations or the Chinese regulatory authorities will not impose greater restrictions on the convertibility of Chinese Renminbi in the future. Currently, most of the Company’s retained earnings are generated in Renminbi. Any future restrictions on currency exchanges may limit the Company’s ability to use its retained earnings generated in Renminbi to make dividends or other payments in U.S. dollars or fund possible business activities outside China.


The Company’s VIE and its subsidiaries in Renminbi included in the Company’ consolidated net assets, aside from statutory reserve funds, that may be affected by increased restrictions on currency exchanges in the future and accordingly may further limit the Company’s PRC subsidiary and VIE and VIE’s subsidiaries’ ability to make dividends or other payments in U.S. dollars to the Company, in addition to restricted net assets as discussed above.


NOTE 10 – INCOME TAX


United States of America

Cang Bao Tian Xia International Art Trade Center Inc is incorporated in the State of Nevada and is subject to Nevada and US Federal tax laws. Cang Bao has not recognized an income tax benefit for its operating losses based on uncertainties concerning its ability to generate taxable in future period.

The components of deferred tax assets and liabilities as follows:

 

 

September 30,

2020

 

 

June 30,

2020

 

Deferred tax asset

 

 

 

 

 

 

 

 

Net operating losses carry forwards

 

$

4,341,567

 

 

$

4,339,886

 

Valuation allowance

 

 

(4,341,567

)

 

 

(4,339,886

)

Deferred tax asset, net

 

$

 

 

$

 


Cayman Islands

Under the current laws of Cayman Islands, Zhi Yuan Limited is not subject to tax on income or capital gain. In addition, payments of dividends by the Company to their shareholders are not subject to withholding tax in the Cayman Islands.


Hong Kong

Cang Yun (Hong Kong) Limited was incorporated under the Hong Kong tax laws, and the statutory income tax rate was 16.5%. Cang Yun (Hong Kong) Limited has no operating profit or tax liabilities for the three months ended September 30, 2020 and 2019.






China, PRC


Shanghai Cangyun Management Consulting Co.,Ltd., Hainan Cangbao Tianxia Cultural Relic Co., Ltd. and Cangbao Tianxia (Shanghai) Cultural Relic Co.,Ltd. were incorporated in the PRC and are subject to PRC Enterprise Income Tax (“EIT”) on the taxable income in accordance with the relevant PRC income tax laws. On March 31, 2010.16, 2007, the National People’s Congress enacted a new enterprise income tax law, which took effect on January 1, 2008. The law applies a uniform 25% enterprise income tax rate to both foreign invested enterprises and domestic enterprises.


The Company has not recognized an income tax benefit for its operating losses based on uncertainties concerning its ability to generate taxable income in future periods.


The components of deferred tax assets and liabilities as follows:


 

 

September 30,

2020

 

 

June 30,

2020

 

Net operating losses carry forwards

 

$

1,356,483

 

 

$

135,646

 

Valuation allowance

 

 

(1,356,483

)

 

 

(135,646

)

Deferred tax asset, net

 

$

 

 

$

 


Accounting for Uncertainty in Income Taxes

The tax authority of the PRC government conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises complete their relevant tax filings. Therefore, the Company’s PRC entities’ tax filings results are subject to change. It is therefore uncertain as to whether the PRC tax authority may take different views about the Company’s PRC entities’ tax filings, which may lead to additional tax liabilities.

ASC 740 requires recognition and measurement of uncertain income tax positions using a “more-likely-than-not” approach. The management evaluated the Company’s tax positions and concluded that no provision for uncertainty in income taxes was necessary as of September 30, 2020 and June 30, 2020.


NOTE 11 – CONCENTRATIONS, RISKS AND UNCERTAINTIES

Credit risk

Cash deposits with banks are held in financial institutions in PRC, which are insured with deposit protection up to RMB500,000 (approximately $70,089). Accordingly, the Company has a concentration of credit risk related to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

Concentration

The Company has a concentration risk related to the suppliers. Failure to maintain existing relationships with the suppliers or to establish new relationships in the future could negatively affect the Company’s operations.

The concentration on purchases from suppliers’ as follows:


 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Supplier A

 

$

1,497,460

 

 

 

92

%

 

$

N/A

 

 

 

N/A

 

Supplier B

 

 

N/A

 

 

 

N/A

 

 

 

296,852

 

 

 

35

%

Supplier C

 

 

N/A

 

 

 

N/A

 

 

 

261,829

 

 

 

31

%

Supplier D

 

 

N/A

 

 

 

N/A

 

 

 

199,584

 

 

 

23

%

Supplier E

 

 

N/A

 

 

 

N/A

 

 

 

94,859

 

 

 

11

%

 

 

$

1,497,460

 

 

 

92

%

 

$

853,124

 

 

 

100

%






Risks of Variable Interest Entities Structure


Although the structure the Company has adopted is consistent with longstanding industry practice, and is commonly adopted by comparable companies in China, the PRC government may not agree that these arrangements comply with PRC licensing, registration or other regulatory requirements, with existing policies or with requirements or policies that may be adopted in the future. There are uncertainties regarding the interpretation and application of PRC laws and regulations including those that govern the Company’s contractual arrangements, which could limit the Company’s ability to enforce these contractual arrangements. If the Company or any of its variable interest entities are found to be in violation of any existing or future PRC laws, rules or regulations, or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities would have broad discretion to take action in dealing with such violations or failures, including levying fines, revoking business and other licenses of the Company’s variable interest entities, requiring the Company to discontinue or restrict its operations, restricting its right to collect revenue, requiring the Company to restructure its operations or taking other regulatory or enforcement actions against the Company. In addition, it is unclear what impact the PRC government actions would have on the Company and on its ability to consolidate the financial results of its variable interest entities in the consolidated financial statements, if the PRC government authorities were to find the Company’s legal structure and contractual arrangements to be in violation of PRC laws, rules and regulations. If the imposition of any of these government actions causes the Company to lose its right to direct the activities of Hainan Cangbao and Shanghai Cangbao or the right to receive their economic benefits, the Company would no longer be able to consolidate the Hainan Cangbao and Shanghai Cangbao.


COVID-19 outbreak


In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. The COVID-19 pandemic has negatively impacted the global economy, workforces, customers, and created significant volatility and disruption of financial markets. It has also disrupted the normal operations of many businesses, including ours. This outbreak could decrease spending, adversely affect demand for our services and harm our business and results of operations. It is not possible for us to predict the duration or magnitude of the adverse results of the outbreak and its effects on our business or results of operations at this time. Since April 2020, the Company gradually resumed operation and is now operating in full capacity.


NOTE 12 - SUBSEQUENT EVENTS

The Company evaluates subsequent events that have occurred after the balance sheet date but before the financial statements are issued. Based on this evaluation, the Company concluded there are no subsequent events that would require disclosure to or adjustment to the financial statements.










ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Our audited and unaudited financial statements are stated in United States Dollars and are prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”).


Overview


We conduct our operations through our two consolidated subsidiaries, Hainan Cangbao Tianxia Cultural Relic Co., Ltd. (“Hainan Cangbao”) and Cangbao Tianxia (Shanghai) Cultural Relic Co.,Ltd.(“Shanghai Cangbao”). These two subsidiaries were incorporated on May 30, 2018 and June 28, 2019 respectively, in PRC, as domestic Chinese limited liability corporations.


We commenced our operations in March 2019, and we intend to make a cultural service platform dedicated to creating industry standards for art investment and creating a model of online art exchanges and transactions, which allows collectors, artists, art dealers and owners to access a much larger art trading market, allowing them to engage with a wide range of collectibles or artwork investors.


Currently we facilitate trading by individual customers of all kinds of collectibles, artworks and commodities on our online platforms, which create two source of income: (1) membership fee income by offering different service packages for members; (2) transaction commission, charging from both the buyer and the seller a commission based on the artwork trading amount upon successfully facilitating artworks transaction.


Cang Bao Tian Xia International Art Trade Center, Inc. has administrative offices located at Unit 609, Shengda Plaza, No. 61 Guoxing Ave Meilan District, Haikou, Hainan Province, China 570203.

The Company’s fiscal year end is June 30.


Recent Developments


Early in January, 2020, we launched a new application, which enables our customers to communicate and list artworks to trade. We are currently working with a third-party technology company to design a tablet, which will have multiple built-in applications to facilitate membership enrollment and artworks trade. The tablet is now generating advertisement revenue for the Company.

Results of Operations


Results of Operations for the three months ended September 30, 2020 and 2019


The following table sets forth key components of Company’s results of operations for the three months ended September 30, 2020 and 2019. The discussion following the table addresses these results.


 

 

For Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Fluctuation

 

 

%

 

Net revenues

 

$

330,402

 

 

 

1,099,379

 

 

 

(768,977

)

 

 

-70

%

Cost of revenues

 

 

105,050

 

 

 

697,332

 

 

 

(592,282

)

 

 

-85

%

Gross margin

 

 

225,352

 

 

 

402,047

 

 

 

(176,695

)

 

 

-44

%

Selling expense

 

 

754,614

 

 

 

824,207

 

 

 

(69,593

)

 

 

-8

%

General and administrative

 

 

719,382

 

 

 

605,911

 

 

 

123,5

 

 

 

21

%

Interest income

 

 

367

 

 

 

395

 

 

 

(28

)

 

 

-7

%

Interest expense

 

 

(172

)

 

 

 

 

 

(172

)

 

 

N/A

 

Other income (expense)

 

 

1,757

 

 

 

68

 

 

 

1,689

 

 

 

2484

%

Provision for income taxes expense

 

 

 

 

 

40,461

 

 

 

(40,461

)

 

 

-100

%

Net loss

 

 

(1,246,692

)

 

 

(1,027,609

)

 

 

(189,310

)

 

 

18

%


Revenues. For the three months ended September 30,2020 and 2019, we had revenue of $330,402 and $1,099,379, respectively, representing a decrease of $768,977, or 70%, which were derived from service package sales for the members. We have not generated revenue from transaction commission and sales of multifunction demonstration machine since the beginning of operation in March 2019. The significant decrease in revenue was due to the COVID-19 outbreak for the three months ended September 30, 2020.






Cost of Revenue. For the three months ended September 30, 2020 and 2019, we had cost of revenue of $105,050 and $697,332 respectively, representing a decrease of $592,282, or 85%. The cost of revenue represents costs of maintaining our platform such as network service. and artwork merchandise and souvenirs sent to member. The decrease in cost was the result of the decrease in revenue.


Gross Margin. We generated gross profit of $225,352 and $402,047 for the three months ended September 30, 2020 and 2019, with a gross margin of 68% and 37% respectively.


Operating expenses. For the three months ended September 30, 2020 and 2019, we had selling expenses of $754,614 and $824,207 respectively, which includes marketing and advertising costs related to the operations and development of the platform. For the three months ended September 30, 2020 and 2019, we had general and administrative expenses of $719,382 and $605,911, respectively which mainly consist of salaries and related employee benefits, office expenses, professional service fees, depreciation expenses, rent, and related costs. The total operating expenses was $1,473,996 and $1,430,119 for the three months ended September 30, 2020 and 2019, representing a slight increase of $43,876 or 4%. The operating expenses remained stable though the significant decrease in revenue.


Loss from Operations. For the three months ended September 30, 2020 and 2019, we had loss from operations of $1,248,644 and $1,028,072, respectively, representing an increase in loss of $220,571, or 22%.


Net loss. For the three months ended September 30, 2020 and 2019, we had net loss of $1,246,692 and $1,068,070 respectively, representing an increase of $178,624, or 17%. The increase in gross profit margin in this quarter as compared to the same period in the prior fiscal yearnet loss was attributable mainly due to the decrease in transmission gearbox unit costsales revenues.


Liquidity and thereforeCapital Resources


Working Capital Deficit. As of September 30, 2020 and June 30 2020, the increase in transmission gearbox margin after the expansion in transmission gearbox production capacityCompany had working capital deficit of $5,987,309 and sales.

Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses consisted primarily of labor costs and overhead costs for sales, marketing, finance, legal, human resources and general management. Such costs also include the expenses recognized for stock-based compensation pursuant to SFAS 123R (ASC 718).
SG&A expenses decreased by $19,320 to $265,020 in the three months ended March 31, 2011, from $284,340 in three months ended March 31, 2010. $4,658,908 respectively.


Cash Flows. The change of SG&A was minimal. Even though the sales have increased 120%, SG&A expenses are almost remained the same compared to the amount at March 31, 2010. There were no significant cost decreases in administration, sales, and professional services.

Net Income (Loss)
Net income was $1,451,738 in three months ended March 31, 2011, compared tofollowing is a net income of $263,861 in the three months ended March 31, 2010. The increase of net income in the quarter is mainly attributable to increased sales and gross profit.
Nine Months Ended March 31, 2011 Compared to Nine  Months Ended March 31, 2010
Sales
Sales increased by $8,737,892 or 124% to $15,778,471 for the nine months ended March 31, 2011 compared to $7,040,579 for the nine months ended March 31, 2010. Sales for the nine months ended March 31, 2011 consisted mainly the sales of gears and transmission gearboxes in China. The increase in gear and transmission gearbox sales was attributable to the continued increasingsummary of the Company’s production capabilities, increase salescash flows from operating, investing and an increased share of the market due to the recognition of the Company and its products.
12

Cost of Sales and Gross Profit Margin
Cost of sales was $11,599,149 for the nine months ended March 31, 2011, increasing by $6,117,669, or 112%, from $5,481,480 for the nine months ended March  31, 2010. The gross profit margin was approximately 26% for the nine months ended March 31, 2011, compared to approximately 22% for the nine months ended March 31, 2010. The increase in gross profit margin in this quarter as compared to the same period in the prior fiscal year was attributable mainly to the decrease in transmission gearbox unit cost and therefore the increase in transmission gearbox margin after the expansion in transmission gearbox production capacity and sales.
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses consisted primarily of labor costs and overhead costs for sales, marketing, finance, legal, human resources and general management. Such costs also include the expenses recognized for stock-based compensation pursuant to SFAS 123R (ASC 718).
SG&A expenses increased by $297,345 to $1,213,875 in the nine months ended March  31, 2011, from $916,530 in nine months ended March 31, 2010. As the sales increased significantly, the company spent more resources in administration, sales, and professional services.
Net Income (Loss)
Net income was $2,522,507 in nine months ended March 31, 2011, compared to a net income of $281,838 in the nine months ended March 31, 2010. The increase of net income for the period is mainly attributable to increased sales and gross profit.
Accounts Receivable
Accounts receivable were $6,222,150 after a reduction of $35,053 for doubtful accounts at March 31, 2011, compared to accounts receivable of $3,618,030 after a reduction of $37,670 for doubtful accounts at June 30, 2010. The increase in the amount of accounts receivable is mainly attributable to the increased sales of the Company during the period reported upon. The payment term for sold products usually is 60-90 days, and, to date, the Company’s experience is that the accounts receivable are within the payment terms.
Note Receivable
Notes receivable were $2,761,806 at March 31, 2011, compared to $463,465 at June 30, 2010. All the current note receivables are from the trade accounts. Many of the principal customers of the Company use bank accepted forward drafts to pay for their purchases. As the sales increased during the reported period, the amount of bank accepted forward drafts also increased somewhat in line with the sales increase.
Foreign Currency Translation
All foreign currency assets and liabilities are translated at the period-end exchange rate and all revenues and expenses are translated at the average exchange rate for the period. The effects of translating the financial statements of foreign subsidiaries into U.S. Dollars are reported as a cumulative translation adjustment, a separate component of comprehensive income in stockholder's equity. As the exchange rate between CNY to USD is significantly increased during the nine months ended March 31, 2011, the Company recorded a comprehensive income $532,387.
Liquidity and Capital Resources
As of March 31, 2010, Zhongchai had current assets equal to $19,415,402, current liabilities equal to $17,987,706 and working capital of $1,427,696. Zhongchai believes that if there is no sufficient operating capital for its current operations, it will seek an increase in its credit available under current bank loans.
financing activities:


 

 

Three Months Ended September 30, 2020

 

 

Three Months Ended September 30, 2019

 

Net cash used in operating activities

 

$

(2,078,215

)

 

$

(1,478,238

)

Net cash used in investing activities

 

 

 

 

 

3,989

 

Net cash provided by financing activities

 

 

8,005

 

 

 

 9,220

 

Net change in cash and cash equivalents

 

$

(2,072,210

)

 

$

(1,466,539

)


Operating Activities

Activities.


Net cash used in operating activities was approximately $0.38 million for the nine months ended March 31, 2011, as compared to $0.25 million net cash used in operating activities for the same period inthree months ended September 30, 2020 was primarily the prior fiscal year. The change was due toresult of the net loss of $1,246,692, the increase of $1.54 million$1,593,168 in accounts receivable, $1.64 million in trade related notes receivable, and $2.77 million in other current liabilities, theadvance to suppliers, decrease of $1.59 million$904,279 in accountsaccount payable, partly offset by the increase of $1,612,968 in advance from customer, and $3.45 million in trade related notes payable during the nine-month period.

Investing Activities
depreciation of $24,294 for the three months ended September 30, 2020.


Net cash used in operating activities for the three months ended September 30, 2019 was primarily the result of the net loss of $1,068,070, the increase of $1,009,365 in advance to suppliers, decrease of $3,083,927 in advance from customer, partly offset by the increase of $3,099,744 in account payable, and the depreciation of $23,313 for the three months ended September 30, 2019.


Investing Activities.


There are no investing activities for the three months ended September 30, 2020. Net cash provided by investing activities was $0.96 million$2,479 for the nine-month periodthree months ended March 31, 2011, a decrease from $2.72 million for the same period in fiscal year 2010. The decrease wasSeptember 30, 2019. Net cash provided by investing activities mainly due to the $2.3 million advance payment being returned to the Company in December 2010. The advance payment was originally madereflect disposal of intangible assets of $6,468, offset by the Zhongchai China to Xinchai Holdings in 2009, for the purchase of land use rights and building for Zhongchai China’s future expansionintangible assets of its production capabilities. Because there were several legal issues regarding the transferring of title of ownership, the deposit was returned; however, the Company believes that the issues shall be solved in the future and the Company will pursue title ownership.$3,989.





13


Financing Activities

Activities.


Net cash provided by financing activities was $4.4 million$8,005 and $9,220 for the nine-month periodthree months ended March 31, 2011,September 30, 2020 and 2019, respectively, both of which consistedreferred to the proceeds from related parties.


Off-Balance Sheet Arrangements


As of the following:  a loan from a bank with an annual fixed interest rate of 5.31% which is due on September 20, 2011; a loan from a bank with an annual fixed interest rate of 5.56% which is due on November 7, 2011; a loan from a bank with an annual fixed interest rate of 5.56% which is due on November 28, 2011;30, 2020 and a loan from a bank with an annual fixed interest rate of 1.98% which is due on December 20, 2011. These loans aggregated a total outstanding loan from a bank in principal amount of $5,893,510.

Other Current Liabilities
On March 31, 2011, the other current liabilities of the Company were $1,047,833, which included $440,612 due to Keyi from the Shengte acquisition in July 2007, there is no any interest charge or penalty due in respect of this liability. The remaining other current liabilities of $607,221 are as follows:
Professional Fees $94,524 
Accrued Consulting Fees $123,601 
Tax Payment $84,236 
Pension Payment $3,832 
Employee Rent Withhold $5,767 
Rent Payment $9,471 
Working Meal Payment $993 
Working Cloth Deposit $2,333 
Other Trade Related Payments $282,464 
Total $607,221 
As Zhongchai expands its operations and considers additional acquisitions of private companies, divisions or product lines, it may require additional capital for its business development and operations.  Zhongchai doesJune 30, 2020, we did not have any specific sources of capital at this time; therefore, it would need to find additional funding for its capitalization needs.  Such capital may be in the form of either debt or equity or a combination.  To the extent that financing is in the form of debt, it is anticipated that the terms will include various restrictive covenants, affirmative covenants and credit enhancements such as guarantees or security interests.  The terms of any proposed financing may not be acceptable to Zhongchai.  There is no assurance that funding will be identified or accepted by Zhongchai or, that if offered, it will be concluded.

Off-Balance Sheet Arrangements
The Company does not have off-balance sheet arrangements financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
defined in Item 303(a)(4)(ii) of Regulation S-K promulgated under the Securities Act of 1934.


Contractual Obligations and Commitments


As of September 30, 2020 and June 30, 2020, we did not have any contractual obligations.


Critical Accounting Policies and Estimates

Please refer


Our significant accounting policies are described in the notes to “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-Kfinancial statements for the yearthree months ended JuneSeptember 30, 2010, for disclosures regarding Zhongchai Machinery, Inc.’s critical accounting policies2020 and estimates.  The interim financial statements follow the same accounting policies2019, and methods of computations as those for the year ended June 30, 2009.  There were no new accounting policies and estimates during the period ended March 31, 2011 which affects the Company.

are included elsewhere in this report.

Item

ITEM 3. QuantitativeQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and Qualitative Disclosures about Market Risk

Not applicable.
14

are not required to provide the information under this item.

Item


ITEM 4. CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures.

AsProcedures

The term “disclosure controls and procedures” (defined in SEC Rule 13a-15(e)) refers to the controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the end of the period covered by this report, the Company conducted an evaluation,reports that it files under the supervisionSecurities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and withreported within required time periods. “Disclosure controls and procedures” include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the participation ofreports that it files or submits under the Chief Executive OfficerExchange Act is accumulated and Chief Financial Officer, ofcommunicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.


Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in RulesRule 13a-15(e) and 15d-15(e)) under the Exchange Act. Based on this evaluation, the Chief Executive Officer and Acting Chief Financial Officer concludedAct) that the Company’s disclosure controls and procedures are effectiveis designed to ensure that information required to be disclosed by the Company in the reports that it fileswe file or submitssubmit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in Securities and Exchange Commissionthe Commission’s rules and forms. There was no changeDisclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Pursuant to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and the Company’s Chief Financial Officer (“CFO”), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of September 30, 2020. Based upon that evaluation, the Company’s CEO concluded that the Company’s disclosure controls and procedures were not effective as of September 30, 2020 due to the Company’s limited internal controlresources resulting in lack of ability to have segregation of duties and US GAAP accounting personnel to prepare the financials.





Management is in the process of determining how best to change our current system and implement a more effective system to insure that information required to be disclosed in the reports that we file or submit under the Exchange Act have been recorded, processed, summarized and reported accurately. Our management intends to develop procedures to address the current deficiencies to the extent possible given limitations in financial and manpower resources. While management is working on a plan, no assurance can be made at this point that the implementation of such controls and procedures will be completed in a timely manner or that they will be adequate once implemented.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal controls over financial reporting that occurred during the Company’s most recently completed fiscal quarterthree months ended September 30, 2020, that hashave materially affected, or isare reasonably likely to materially affect, the Company’sour internal controlcontrols over financial reporting.







PART II —II. - OTHER INFORMATION


Item

ITEM 1. LEGAL PROCEEDINGS


There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.


ITEM 1A. RISK FACTORS


We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


None.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES


None.


ITEM 4. MINE SAFETY DISCLOSURES


Not applicable.


ITEM 5. Exhibits.

OTHER INFORMATION


None.


ITEM 6. EXHIBITS


The following exhibits are included with this report.


ExhibitDescription

Exhibit

*31.1

Number

Certificate

Name

31.1

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302Rule 13a-14(a)/15d-14(a).

32.1

Certification of the Sarbanes-Oxley Act of 2002 – Peter Wang

*32.1CertificatePrincipal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Peter Wang2002.

101.INS

XBRL Instance Document

101.SCH

XBRL Schema Document

101.CAL

XBRL Calculation Linkbase Document

101.DEF

XBRL Definition Linkbase Document

101.LAB

XBRL Label Linkbase Document

101.PRE

XBRL Presentation Linkbase Document

* Filed herewith
15

SIGNATURES










SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrantregistrant has duly caused this Reportreport to be signed on its behalf by the undersigned, thereunto duly authorized.


ZHONGCHAI MACHINERY,

CANG BAO TIAN XIA INTERNATIONAL ART TRADE CENTER, INC.

Date:  November 16, 2020

By:

/s/ Xingtao Zhou

By:

/s/ Peter Wang
Name:Peter Wang
Title:President & Acting

Xingtao Zhou, Chief Executive Officer and Chief Financial Officer (principal executive officer and principal financial and accounting officer)

Date: May 12, 2011


16










27