UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-Q

 

xQuarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended

xQuarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period endedSeptemberJune 30, 20162017

 

¨          Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _____ to _____.

¨Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _____ to _____.

 

Commission File Number:000-27239001-37939

 

TAPIMMUNE INC.

(Name of registrant in its charter)

 

TAPIMMUNE INC.
(Name of registrant in its charter)

NEVADA 45-4497941
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   

50 N. Laura5 West Forsyth Street, Suite 2500200

Jacksonville, FL

 

32202

(Address of principal executive offices) (Zip Code)
   
904-516-5436  
(Issuer's telephone number)  

50 N. Laura Street, Suite 2500

Jacksonville, FL 32202

(Former Address if Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesxNo¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company, or an emerging growth company. See definition of “accelerated filer”, “large accelerated filer”, “smaller reporting company”, and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

 

¨  Large accelerated filer¨  Accelerated filer
¨  Non-accelerated filer (Do not checkx Smaller reporting company
      if smaller reporting company) ¨  Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes¨ Nox

 

As of NovemberAugust 2, 2016,2017, the Company had 8,379,10110,158,993 shares of common stock issued and outstanding.

__________

 

 

 

 

 

 

  Page
  
PART I – FINANCIAL INFORMATION 
   
Item 1.Financial Statements (Unaudited)1
   
 Condensed Consolidated Balance Sheets as of SeptemberJune 30, 20162017 and December 31, 201520161
   
 Condensed Consolidated Statements of Operations for the Threethree and Ninesix months ended SeptemberJune 30, 20162017 and 201520162
   
 Condensed Consolidated Statement of Stockholders' Equity (Deficit) for the Ninesix months ended SeptemberJune 30, 201620173
   
 Condensed Consolidated Statements of Cash Flows for the Ninesix months ended SeptemberJune 30, 20162017 and 201520164
   
 Notes to Condensed Consolidated Financial Statements6
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations.13
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk.2423
   
Item 4.Controls and Procedures.24
  
PART II – OTHER INFORMATION2524
   
Item 1.Legal Proceedings.2524
   
Item 1A.Risk Factors.2524
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.2524
   
Item 3.Defaults Upon Senior Securities.2524
   
Item 4.Mine Safety Disclosures.2524
   
Item 5.Other Information.2524
   
Item 6.Exhibits.2625
  
Signatures2726

 

NOTE REGARDING REVERSE STOCK SPLIT

 

On September 13, 2016, we filed a Certificate of Change pursuant to NRS 78.209 with the Secretary of State of the State of Nevada to effect a reverse split of our common stock at a ratio of one for twelve, effective on September 16, 2016. All historical share and per share amounts reflected in this report have been adjusted to reflect the reverse stock split.

 

 

 

 

PART I.          FINANCIAL INFORMATION

 

Item 1.             Financial Statements

 

TAPIMMUNE INC.

TAPIMMUNE INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

  

September 30,

2016

  

December 31,

2015

 
       
ASSETS        
Current Assets        
Cash $9,586,773  $6,576,564 
Prepaid expenses and deposits  111,652   68,803 
         
Total Assets $9,698,425  $6,645,367 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Current Liabilities        
Accounts payable and accrued liabilities $1,678,079  $967,358 
Research agreement obligations  492,365   492,365 
Derivative liability – warrants  29,000   26,493,000 
Promissory note  5,000   30,000 
Promissory note, related party  -   23,000 
Total Liabilities  2,204,444   28,005,723 
         
Commitments and Contingencies  -   - 
         
Stockholders’ Equity (Deficit)        
Convertible preferred stock, $0.001 par value — 5,000,000 shares authorized:        
Series A, $0.001 par value, 1,250,000 shares designated, -0- shares issued and outstanding  -   - 
Series B, $0.001 par value, 1,500,000 shares designated, -0- shares issued  and outstanding  -   - 
Common stock, $0.001 par value, 41,666,667 shares authorized, 8,395,768 and 5,882,976 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively  8,396   5,884 
Additional paid-in capital  151,724,573   112,142,187 
Accumulated deficit  (144,238,988)  (133,508,427)
Total Stockholders’ Equity (Deficit)  7,493,981   (21,360,356)
         
Total Liabilities and Stockholders’ Equity (Deficit) $9,698,425  $6,645,367 

  

June 30,

2017

  

December 31,

2016

 
ASSETS        
Current assets:        
Cash $9,962,615  $7,851,243 
Prepaid expenses and deposits  179,181   70,149 
Total current assets  10,141,796   7,921,392 
Total assets $10,141,796  $7,921,392 
         
LIABILITIES AND STOCKHOLDERS' EQUITY        
Current liabilities:        
Accounts payable and accrued liabilities $1,561,075  $1,224,940 
Research agreement obligations  -   492,365 
Warrant liability  10,000   14,500 
Promissory note  5,000   5,000 
Total current liabilities  1,576,075   1,736,805 
Total liabilities  1,576,075   1,736,805 
         
COMMITMENTS AND CONTINGENCIES  -   - 
         
Stockholders' equity:        
Preferred stock - $0.001 par value, 5,000,000 shares authorized at June 30, 2017 and December 31, 2016, respectively        
Series A, $0.001 par value, 1,250,000 shares designated, 0 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively  -   - 
Series B, $0.001 par value, 1,500,000 shares designated, 0 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively  -   - 
Common stock, $0.001 par value, 41,666,667 shares authorized, 10,158,993 and 8,421,185 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively  10,159   8,421 
Additional paid-in capital  159,306,674   151,991,974 
Accumulated deficit  (150,751,112)  (145,815,808)
Total stockholders' equity  8,565,721   6,184,587 
Total liabilities and stockholders' equity $10,141,796  $7,921,392 

 

See accompanying notes to these unaudited condensed consolidated financial statements.

- 1 -

- 1 - 

 

 

TAPIMMUNE INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

  

Three Months Ended

September 30,

  

Nine months ended

September 30,

 
  2016  2015  2016  2015 
             
Operating Expenses:                
Research and development $1,109,332  $968,759  $3,343,248  $2,324,432 
General and administrative  1,612,305   769,219   3,557,701   1,579,754 
                 
Loss from Operations  (2,721,637)  (1,737,978)  (6,900,949)  (3,904,186)
                 
Other Income (Expense)                
Changes in fair value of derivative liabilities  684,000   30,266,000   5,925,000   (28,485,585)
Foreign exchange gain  -   -   -   775 
Grant income  -   -   231,200   - 
Loss on debt settlement agreements  (65,325)  (24,697)  (135,640)  (24,697)
Other income  -   -   1,828   - 
                 
Net Income (Loss) $(2,102,962) $28,503,325  $(878,561) $(32,413,693)
                 
Basic Net Income (Loss) per Share $(0.29) $7.04  $(0.14) $(10.61)
Diluted Net Income (Loss) per Share $(0.29) $4.23  $(0.54) $(10.61)
                 
Weighted Average Number of Common Shares Outstanding, Basic  7,281,000   4,048,750   6,370,000   3,054,297 
Weighted Average Number of Common Shares Outstanding, diluted  7,281,000   6,745,416   6,935,000   3,054,297 

  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2017  2016  2017  2016 
Operating expenses:                
Research and development $1,202,725  $1,248,165  $2,191,817  $2,233,916 
General and administrative  1,190,517   1,177,408   2,618,310   1,945,396 
Total operating expenses  2,393,242   2,425,573   4,810,127   4,179,312 
Loss from operations  (2,393,242)  (2,425,573)  (4,810,127)  (4,179,312)
Other income (expense):                
Change in fair value of warrant liabilities  7,500   8,237,000   4,500   5,241,000 
Debt extinguishment gain  492,365   -   492,365   - 
Grant income  -   231,200   -   231,200 
Shares issued in debt settlement agreements  -   (70,315)  -   (70,315)
Other income  -   1,828   -   1,828 
Net (loss) income $(1,893,377) $5,974,140  $(4,313,262) $1,224,401 
                 
Basic net (loss) income per share $(0.22) $1.01  $(0.51) $0.21 
Diluted net (loss) income per share $(0.22) $0.35  $(0.51) $(0.19)
                 
Weighted average number of common shares outstanding, basic  8,576,634   5,935,000   8,503,521   5,908,917 
Weighted average number of common shares outstanding, diluted  8,576,634   6,524,750   8,503,521   6,652,417 

  

See accompanying notes to these unaudited condensed consolidated financial statements.

- 2 -

- 2 - 

 

TAPIMMUNE INC.

TAPIMMUNE INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)

 

  Common Stock  Additional       
  

Number of

shares

  Amount  

Paid In

Capital

  

Accumulated

Deficit

  Total 
     $  $  $  $ 
Balance, December 31, 2015  5,882,976   5,884   112,142,187   (133,508,427)  (21,360,356)
                     
Issuance of common stock in private placement  653,166   653   3,134,543   -   3,135,196 
                     
Finders’ fee and legal costs relating to private placements  -   -   (804,070)  -   (804,070)
                     
Fair value of shares issued as inducement on August 10, 2016  750,000   750   4,499,250   (4,500,000)  - 
                     
Fair value of series F and F-1 warrants issued as inducement in August 2016  -   -   5,352,000   (5,352,000)  - 
                     
Reclassification of fair value of derivative liabilities to equity on amendment of warrant agreements  -   -   15,465,000   -   15,465,000 
                     
Exercise of warrants  1,000,000   1,000   5,999,000   -   6,000,000 
                     
Finders’ fee on exercise of warrants  -   -   (516,651)  -   (516,651)
                     
Reclassification of fair value of derivative liabilities at exercise date  -   -   5,074,000   -   5,074,000 
                     
Shares issued in debt settlement agreements  10,191   10   70,305   -   70,315 
                     
Stock- based compensation  99,435   99   1,309,009   -   1,309,108 
                     
Net loss  -   -   -   (878,561)  (878,561)
                     
Balance, September 30, 2016  8,395,768   8,396   151,724,573   (144,238,988)  7,493,981 

  Common Stock  

Additional

Paid-in

  Accumulated  

Total

Stockholders'

 
  Shares  Par value  Capital  Deficit  Equity 
Balance, January 1, 2017  8,421,185  $8,421  $151,991,974  $(145,815,808) $6,184,587 
Common stock and warrants issued in private placement  1,503,567   1,504   6,188,499   -   6,190,003 
Fees and legal costs relating to private placement  -   -   (781,660)  -   (781,660)
Exercise of warrants  167,926   168   666,498   -   666,666 
Legal costs relating to exercise of warrants  -   -   (28,000)  -   (28,000)
Fair value of repriced warrants as inducement  -   -   622,042   (622,042)  - 
Stock-based compensation  66,315   66   647,321   -   647,387 
Net loss  -   -   -   (4,313,262)  (4,313,262)
Balance, June 30, 2017  10,158,993  $10,159  $159,306,674  $(150,751,112) $8,565,721 

  

See accompanying notes to these unaudited condensed consolidated financial statements.

 

- 3 -

- 3 - 

 

 

TAPIMMUNE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

  

Nine months ended

September 30,

2016

  

Nine months ended

September 30,

2015

 
       
Cash flow from operating activities        
Net loss $(878,561) $(32,413,693)
Adjustments to reconcile net loss to net cash from operating activities:        
Changes in fair value of derivative liabilities  (5,925,000)  28,485,585 
Loss on debt settlement agreements  70,315   24,697 
Stock based compensation  1,309,109   261,805 
Changes in operating assets and liabilities:        
Prepaid expenses  (42,849)  (55,782)
Accounts payable and accrued liabilities  710,720   204,956 
Net cash used in operating activities  (4,756,266)  (3,492,432)
         
Cash flow from financing activities        
Private placements  3,135,196   2,464,000 
Finders’ fee and legal costs on private placements  (804,070)  (137,986)
Repayment of promissory note  (25,000)  - 
Repayment of promissory note – related party  (23,000)  - 
Proceeds from exercise of warrants  6,000,000   7,427,998 
Finders’ fee on exercise of warrants  (516,651)  (316,508)
Net cash provided by financing activities  7,766,475   9,437,504 
         
Net increase in cash  3,010,209   5,945,072 
         
Cash, beginning of period  6,576,564   141,944 
Cash, end of period $9,586,773  $6,087,016 
         
Supplemental disclosure of cash flow information        
         
Cash paid for interest $-  $- 
Cash paid for taxes $-  $- 

  Six Months Ended 
  June 30, 
  2017  2016 
Cash Flows from Operating Activities:        
Net (loss) income $(4,313,262) $1,224,401 
Reconciliation of net (loss) income to net cash used in operating activities:        
Changes in fair value of warrant liabilities  (4,500)  (5,241,000)
Shares issued in debt settlement agreements  -   70,315 
Stock-based compensation  647,387   544,934 
Debt extinguishment gain  (492,365)  - 
Changes in operating assets and liabilities:        
Prepaid expenses and deposits  (109,032)  47,409 
Accounts payable and accrued expenses  336,135   570,033 
Net cash used in operating activities  (3,935,637)  (2,783,908)
Cash Flows from Financing Activities:        
Repayment of promissory note  -   (25,000)
Proceeds from issuance of common stock and warrants in private placement, net of offering costs  5,408,343   - 
Proceeds from exercise of stock warrants, net of offering costs  638,666   - 
Net cash provided by (used in) financing activities  6,047,009   (25,000)
Net increase (decrease) in cash  2,111,372   (2,808,908)
         
Cash at beginning of period  7,851,243   6,576,564 
Cash at end of period $9,962,615  $3,767,656 

 

See accompanying notes to these unaudited condensed consolidated financial statements.

- 4 -

- 4 - 

 

 

TAPIMMUNE INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

  Nine months
ended
September 30,
2016
  Nine Months
Ended
September 30,
2015
 
       
Supplemental schedule of non-cash investing and financing activities:        
         
Reclassification of accrued liability upon issuance of common shares relating to Dr. Glynn Wilson’s compensation $191,000  $- 
         
Accounts payable settled in common stock  -   24,000 
         
Fair value of issuance of series F and F-1 warrants as inducement in August 2016  5,352,000   - 
         
Fair value of shares issued as inducement on August 10, 2016  4,500,000   - 
         
Reclassification of fair value of derivative liabilities to equity on amendment of warrant agreements  15,465,000   - 
         
Fair value of issuance of warrants in January and March 2015 financing  -   9,313,000 
         
Issuance of additional warrants in May 28, 2015 transaction  -   6,133,000 
         
Reclassification of Derivative Warrant Liabilities to Equity at Exercise Date  5,074,000   11,745,000 

  Six Months Ended 
  June 30, 
  2017  2016 
Supplemental schedule of non-cash financing activities:        
Reclassification of accrued liability upon issuance of common shares relating to Dr. Glynn Wilson’s compensation $-  $191,000 
Fair value of repriced warrants as inducement $622,042  $- 

 

See accompanying notes to these unaudited condensed consolidated financial statements.

 

- 5 -

- 5 - 

 

 

TAPIMMUNE INC.

TAPIMMUNE INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SeptemberJune 30, 20162017

(Unaudited)

Note 1:Nature of Operations

Note 1: Nature of Operations

 

TapImmune Inc. (the “Company” or “we”), a Nevada corporation incorporated in 1992, is a biotechnology company focusing on immunotherapy specializing in the development of innovative peptide and gene-based immunotherapeutics and vaccines for the treatment of oncology and infectious disease. Unlike other vaccine technologies that narrowly address the initiation of an immune response, TapImmune's approach broadly stimulates the cellular immune system by enhancing the function of killer T-cells and T-helper cells and by restoring antigen presentation in tumor cells allowing their recognition and killing by the immune system.

NOTE 2:Basis of Presentation

NOTE 2: Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission (“SEC”) and on the same basis as the Company prepares its annual audited consolidated financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of such interim results.

 

The results for the condensed consolidated statement of operations are not necessarily indicative of results to be expected for the year ending December 31, 20162017 or for any future interim period. The condensed consolidated balance sheet at December 31, 2015June 30, 2017 has been derived from auditedunaudited financial statements; however, it does not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2015,2016, and notes thereto included in the Company’s annual report on Form 10-K.10-K filed on March 14, 2017.

NOTE 3:LIQUIDITY AND FINANCIAL CONDITION

NOTE 3: LIQUIDITY AND FINANCIAL CONDITION

 

The Company’s activities since inception have consisted principally of acquiring product and technology rights, raising capital, and performing research and development. Successful completion of the Company’s development programs and, ultimately, the attainment of profitable operations are dependent on future events, including, among other things, its ability to access potential markets; secure financing, develop a customer base; attract, retain and motivate qualified personnel; and develop strategic alliances.alliances and collaborations. From inception, the Company has been funded by a combination of equity and debt financings.financings and warrant exercises.

 

The Company expects to continue to incur substantial losses over the next several years during its development phase. To fully execute its business plan, the Company will need to complete certain research and development activities and clinical studies. Further, the Company’s product candidates will require regulatory approval prior to commercialization. These activities may span many years and require substantial expenditures to complete and may ultimately be unsuccessful. Any delays in completing these activities could adversely impact the Company. The Company plans to meet its capital requirements primarily through issuances of debt and equity securities and, in the longer term, revenue from product sales.

 

As of SeptemberJune 30, 2016,2017, the Company had cash and cash equivalents of approximately $9,587,000. Historically, the$9,963,000. The Company had net losses and negative cash flows from operations. Management intends to continue its research efforts and to finance operations of the Company through debt and/or equity financings. Management plans to seek additional debt and/or equity financing through private or public offerings or through a business combination or strategic partnership. There can be no assurance that the Company will be successful in obtaining additional financing on favorable terms, or at all. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

 

- 6 -

- 6 - 

 

Note 4:SIGNIFICANT ACCOUNTING POLICIES

Note 4: SIGNIFICANT ACCOUNTING POLICIES

 

There have been no material changes in the Company’s significant accounting policies to those previously disclosed in the Company’s annual report on Form 10-K, which was filed with the SEC on AprilMarch 14, 2016 other than the one disclosed below relating to grant income:2017.

 

Grant IncomeNew Accounting Pronouncements

 

The Company recognizes grant income in accordance withFrom time to time, new accounting pronouncements are issued by the terms stipulated underFinancial Accounting Standards Board (“FASB”) or other standard setting bodies that we adopt as of the grant awarded tospecified effective date. Unless otherwise discussed, we do not believe that the Company’s collaborators at the Mayo Foundation from the U. S. Departmentimpact of Defense. In various situations, the Company receives certain payments from the U.S. Department of Defense for reimbursement of clinical supplies. These payments are non-refundable, andrecently issued standards that are not dependentyet effective will have a material impact on the Company’s ongoing future performance. The Company has adopted a policyour financial position or results of recognizing these payments as grant income when received.operations upon adoption.

Accounting for Certain Financial Instruments with Down Round Features

 

Recent Accounting Pronouncement

On July 13, 2017, the FASB has issued a two-part Accounting Standards Update (“ASU”), No. 2016-09 - In March 2016, the2017-11, (i). Accounting for Certain Financial Accounting Standards Board (the “FASB”) issued ASU No. 2016-09, Compensation-Stock Compensation. The areas for simplification in this update involve several aspectsInstruments with Down Round Features and (ii) Replacement of the accountingIndefinite Deferral for share-based payment transactions, including the income tax consequences, classificationMandatorily Redeemable Financial Instruments of awards as either equity or liabilities,Certain Nonpublic Entities and classification on the statement of cash flows. Some of the specific changes associated with the update include all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) being recognized as income tax expense or benefit in the income statement. Certain Mandatorily Redeemable Noncontrolling Interests With a Scope Exception.

The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period. An entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. ASU 2016-09 is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016, including2018. Early adoption is permitted. The Company will be evaluating the impact of adopting this standard on the consolidated financial statements and disclosures.

Compensation-Stock Compensation

In May 2017, the FASB issued ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting, which clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions. It is effective prospectively for the annual period ending December 31, 2018 and interim periods within those fiscal years.

that annual period. Early adoption is permitted. The Company has evaluatedis currently evaluating the impact of ASU No. 2016-09adopting this standard on the consolidated financial statements and has determined that the adoption of the impact of forfeitures, net of income taxes, willdisclosures, but does not expect it to have a material impact on the Company’s future financial statements.significant impact.

 

Note 5:net income (loss) per share

Note 5: NET (LOSS) InCOME PER SHARE

 

Basic (loss) income (loss) per common share is computed by dividing net (loss) income by the weighted average number of common shares outstanding during the reporting period. Diluted income per common share is computed similar to basic income per common share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock.

 

Income (loss) per-share amounts for all prior periods have been retroactively adjusted to reflect the Company’s 1-for-12 reverse stock split, which was effective September 16, 2016.

 

- 7 - 

The following table sets forth the computation of income (loss)net loss per share:

 

  For the Three Months Ended
September 30,
  For the Nine Months Ended
September 30,
 
  2016  2015  2016  2015 
             
Net income (loss) $(2,102,962) $28,503,325  $(878,561) $(32,413,693)
Less: Non cash income from changes in fair value of derivative liabilities  -   -   (2,856,000)  - 
Net income (loss) - diluted  (2,102,962)  28,503,325   (3,734,561)  (32,413,693)
                 
Weighted average shares outstanding - basic  7,281,000   4,048,750   6,370,000   3,054,297 
Common stock warrants  -   2,663,333   565,000   - 
Common stock options  -   33,333   -   - 
Weighted average shares outstanding - diluted  7,281,000   6,745,416   6,935,000   3,054,297 
                 
Net income (loss) per share data:                
Basic $(0.29) $7.04  $(0.14) $(10.61)
Diluted $(0.29) $4.23  $(0.54) $(10.61)
  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2017  2016  2017  2016 
Numerator:                
Net (loss) income $(1,893,377) $5,974,140  $(4,313,262) $1,224,401 
Less: non-cash income from change in fair value of common stock warrants  -   3,697,000   -   2,492,000 
Net (loss) income - diluted  (1,893,377)  2,277,140   (4,313,262)  (1,267,599)
                 
Denominator:                
Weighted average common shares outstanding - basic  8,576,634   5,935,000   8,503,521   5,908,917 
Dilutive effect of warrants, net  -   565,417   -   743,500 
Dilutive effect of stock options, net  -   24,333   -   - 
Weighted average common shares outstanding - diluted  8,576,634   6,524,750   8,503,521   6,652,417 
                 
Net (loss) income per share data:                
Basic $(0.22) $1.01  $(0.51) $0.21 
Diluted $(0.22) $0.35  $(0.51) $(0.19)

- 7 -

 

The following securities, rounded to the thousand, were not included in the diluted net loss per share calculation because their effect was anti-dilutive for the periods presented:

 

  Nine Months Ended September 30, 
  2016  2015 
Common stock options  432,000   39,000 
Common stock warrants - equity treatment  5,054,000   211,000 
Common stock warrants - liability treatment  6,000   4,750,000 
Potentially dilutive securities  5,492,000   5,000,000 

  Three Months Ended  Six Months Ended 
  June 30,  June 30, 
  2017  2016  2017  2016 
Common stock options  455,000   251,000   455,000   297,000 
Common stock warrants - equity treatment  6,540,000   213,000   6,540,000   213,000 
Common stock warrants - liability treatment  3,500   2,283,000   3,500   2,068,000 
Potentially dilutive securities  6,998,500   2,747,000   6,998,500   2,578,000 

 

Note 6:DERIVATIVE LIABILITY - WARRANTs

Note 6: Research Agreement OBLIGATIONS

Crucell Holland B. V. (“Crucell”) – Research License and Option Agreement

In 2003 and further amended in 2008, the Company acquired a research license and option agreement from Crucell Holland B.V. for use of an adenovirus technology. The Company has not made use of the technology in its current work and has not asked for nor received any work product from Crucell. Crucell was acquired by Johnson and Johnson in 2010.

As of December 31, 2016, the Company had accrued $492,365 under the amended agreement.

Upon further legal review and analysis of the agreement undertaken during the quarter, the Company concluded that the statute of limitations has run out on the obligation, and a legal opinion received by the Company confirms the amounts are not currently owed. As such, as of June 30, 2017, the Company was no longer obligated to make the payments under the agreement and therefore, the Company recorded a debt extinguishment gain of $492,365 and reduced the liability amount owed to $0.

- 8 - 

Note 7: WARRANT LIABILITY AND FAIR VALUE MEASUREMENTS

 

A summary of quantitative information with respect to valuation methodology and significant unobservable inputs used for the Company’s common stock purchase warrants that are categorized within Level 3 of the fair value hierarchy for the ninesix months ended 2016June 30, 2017 and 20152016 is as follows:

 

Share Purchase Warrants Weighted Average Inputs for the Period 
Date of valuation For the Nine
Months Ending
September 30,
2016
  For the Nine
Months Ending
September 30,
2015
 
Exercise price $1.20  $7.56 
Contractual term (years)  1.3   4.5 
Volatility (annual)  105%  159%
Risk-free rate  1%  1%
Dividend yield (per share)  0%  0%

  Six Months Ended 
  June 30, 
  2017  2016 
Stock price $3.88  $6.12 
Exercise price $1.20  $1.20 - $300.00 
Contractual term (years)  1.03   0.28 - 4.20 
Volatility (annual)  78%  68% - 151%
Risk-free rate  1.00%  1.00%
Dividend yield (per share)  0%  0%

 

The foregoing assumptions are reviewed quarterly and are subject to change based primarily on management’s assessment of the probability of the events described occurring. Accordingly, changes to these assessments could materially affect the valuations.

 

Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

Financial liabilities measured at fair value on a recurring basis are summarized below and disclosed on the balance sheet under Warrant liability:

  Fair value measured at June 30, 2017 
  Quoted prices in active  Significant other  Significant    
  markets  observable inputs  unobservable inputs  Fair value at 
  (Level 1)  (Level 2)  (Level 3)  June 30, 2017 
Warrant liability $-  $-  $10,000  $10,000 

  Fair value measured at December 31, 2016 
  Quoted prices in active  Significant other  Significant    
  markets  observable inputs  unobservable inputs  Fair value at 
  (Level 1)  (Level 2)  (Level 3)  December 31, 2016 
Warrant liability $-  $-  $14,500  $14,500 

 

The fair value accounting standards define fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is determined based upon assumptions that market participants would use in pricing an asset or liability. Fair value measurements are rated on a three-tier hierarchy as follows:

 

·Level 1 inputs: Quoted prices (unadjusted) for identical assets or liabilities in active markets;
·Level 2 inputs: Inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly; and
·Level 3 inputs: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

- 8 -

Financial assets and liabilities measured at fair value on a recurring basis are summarized below and disclosed on the balance sheet under Derivative liability – warrants:

  As of September 30, 2016 
  Fair Value Measurements 
  Fair Value  Level 1  Level 2  Level 3  Total 
Derivative liability - warrants $29,000   -   -  $29,000  $29,000 
Total $29,000   -   -  $29,000  $29,000 

  As of December 31, 2015 
  Fair Value Measurements 
  Fair Value  Level 1  Level 2  Level 3  Total 
Derivative liability - warrants $26,493,000   -   -  $26,493,000  $26,493,000 
Total $26,493,000   -   -  $26,493,000  $26,493,000 

There were no transfers between Level 1, 2 or 3 during the ninesix months ended SeptemberJune 30, 2016.2017.

 

The following table presents changes in Level 3 liabilities measured at fair value for the ninesix months ended SeptemberJune 30, 2016:2017:

 

  Derivative liability – warrants 
Balance – December 31, 2015 $26,493,000 
Reclassification of derivative liabilities to equity at exercise date  (5,074,000)
Reclassification of fair value of derivative liabilities to equity on amendment of warrant agreements  (15,465,000)
Change in fair value of warrant liability  (5,925,000)
Balance – September 30, 2016 $29,000 

  Warrant 
  Liability 
Balance - December 31, 2016 $14,500 
Change in fair value of warrant liability  (4,500)
Balance – June 30, 2017 $10,000 

 

Warrant Amendment Transaction

- 9 - 

Note 8: Promissory note

At June 30, 2017 and December 31, 2016, the Company had an outstanding promissory note in the amount of $5,000. The promissory note outstanding and due at June 30, 2017 bears 10% annual interest.

Note 9: STOCKHOLDERS’ EQUITY

Reverse Stock Split

 

On August 10,September 16, 2016, the Company effected a one for twelve reverse stock-split of our issued and holdersoutstanding common stock and has retroactively adjusted our common shares outstanding, options and warrants amounts outstanding. The Company has presented its share data for and as of an aggregate of 3,096,665 outstanding Series A Warrants, Series A-1 Warrants, Series C Warrants, Series C-1 Warrants, Series D Warrants, Series D-1 Warrants, Series E Warrants and Series E-1 Warrants entered into warrant amendment agreements (the “Amended Warrants”) in which they agreed to amend the termsall periods presented on this basis. The par value was not adjusted as a result of the outstanding series warrants to remove provisions that had previously precluded equity classification treatment onone for twelve reverse stock split. All prior period share transactions included in the Company’s balance sheets.stock transactions and balances have been retroactively restated.

 

In consideration for such amendment and the exercise of the Series C Warrants and Series C-1 Warrants,2017 Common Stock Transactions

June 2017 Private Placement Transaction

On June 26, 2017, the Company issued an aggregatecompleted private placement of 750,000 additionalunits with certain accredited investors. In the private placement transaction, the Company sold 1,503,567 shares of common stock to such warrant holdersfor $3.97 per share and new five-year warrants to purchase 1,000,000an equal number of shares of Company common stock, at an exercise price of $7.20$3.97 per share.share, for $0.125 per warrant, with one common share and one warrant being sold together as a unit for a total of $4.095 per unit. The valueCompany issued and sold an aggregate of 1,503,567 million units for aggregate gross proceeds of $6.2 million. The Company incurred $0.8 million in agency fees and legal costs. In connection with the offering, the Company reduced the exercise price for the warrants to purchase an aggregate of 653,187 shares of common stock issued to investors in the private placement that closed in August 2016 from $6.00 per share to $3.97 per share.

In addition, the Company issued five-year warrants to the placement agent in the offering providing for the purchase of up to 150,357 shares of Company common stock for $3.97 per share.

Pursuant to a Registration Rights Agreement to be entered into at the closing of the private placement offering, promptly, but no later than 90 calendar days after the closing of the offering, the Company is required to file a registration statement with the Securities and Exchange Commission registering for resale (a) the common stock issued in the offering; (b) the shares of common stock issuable upon the exercise of the private placement warrants; and fair value(c) the shares of common stock issuable upon the exercise of the warrants issued to Katalyst Securities LLC, which acted as placement agent for the offering. The Company is required to use its commercially reasonable efforts to ensure that the Registration Statement is declared effective within 90 calendar days after filing with the Securities and Exchange Commission, on or before December 23, 2017.

In accordance with the registration rights agreements, should the Company fail to meet the above criteria, the Company is subject to pay the investors liquidated damages. The liquidated damages shall be a cash sum payment calculated at a rate of ten percent (10%) per annum of the aggregate purchase price for the registrable securities or aggregate amount upon exercise of the placement agent warrants.

In accordance with U.S. GAAP, a contingent obligation to make future payments must be recorded if the transfer of consideration under a registration payment arrangement is probable and can be reasonably estimated. The Company has determined that should it be required to pay liquidated damages to the investors of the private placements, the aggregate contingent liability it would be required to record would be approximately $57,000 per month for each month it fails or is estimated to fail to meet the above criteria.

At the June 26, 2017 private placement closing, and on June 30, 2017, the Company concluded that it is not probable that it will be required to remit any payments to the investors for failing to obtain an effective registration statement or failing to maintain its effectiveness.

June 2017 Exercise and Repricing of Warrants Held by Existing Institutional Investors

On June 23, 2017, certain existing institutional shareholders of the Company who hold various outstanding warrants (i.e. C, D, E and F) to purchase Company common stock, entered into warrant repricing and exercise agreements.

- 10 - 

Series E repriced and exercised warrants

Approximately 168,000 of Series E warrants were repriced from $15.00 per share to $3.97 per share and exercised immediately for gross proceeds of approximately $0.7 million. Series E warrants to purchase approximately 187,000 shares of Company common stock being reduced from $15.00 per share to $4.50 per share.

Series C, D & F repriced warrants

Additionally, the exercise prices for certain investors of Series C, Series D and Series F warrants were reduced as follows:

Series Number of Warrant Shares Repriced  Pre-reduced  Price  Post-reduced Price 
Series C  313,750  $6.00  $4.00 
Series D  312,500  $9.00  $4.00 
Series F  292,500  $7.20  $4.00 

The fair value relating to the modification of exercise prices on all of the repriced warrants was treated as deemed dividend on the statement of stockholders’ equity of $4.5 million.$622,000.

 

A weighted average summary of quantitative information with respect to valuation methodology and significant unobservable inputs used for the Company’s common stock purchase warrants that are included in the modification is as follows:

  Weighted Average Inputs 
  Before Modification  After Modification 
Exercise price $8.32  $4.04 
Contractual term (years)  3.34   3.34 
Volatility (annual)  200%  200%
Risk-free rate  1.50%  1.50%
Dividend yield (per share)  0.00%  0.00%

2017 Management Compensation

On March 9, 2017, the Company issued 12,761 shares of stock in relation to the discretionary 2016 bonus awarded to Dr. Glynn Wilson. The fair value of the Amended Warrantscommon stock of $55,000 was re-measuredrecognized as stock-based compensation in general and administrative expenses. The issuance was based on the closing price or our common stock of $4.31 per share, on the day immediately priorpreceding the date the 2016 bonus award was approved by the Board of Directors.

On March 9, 2017, the Company issued 5,220 shares of stock in relation to the date of amendment with changes indiscretionary 2016 bonus awarded to our former Chief Operating Officer. The fair value recordedof the common stock of $22,500 was recognized as a gainstock-based compensation in general and administrative expenses. The issuance was based on the closing price or our common stock of $556,000 in$4.31 per share, on the statementday immediately preceding the date the 2016 bonus award was approved by the Board of operations and $15.5 million was reclassified to equity.Directors.

 

- 9 -

Consulting Arrangements

 

During the six months ended June 30, 2017, the Company issued 48,334 shares of common stock as part of consulting agreements. The fair value of the common stock of $205,000 was recognized as stock-based compensation in general and administrative expenses.

Note 7:STOCK-BASED COMPENSATION

Note 10: STOCK-BASED COMPENSATION

 

The following table summarizes the componentsCompany recorded $271,000 and $331,000 of stock-based compensation expense for the three months ended June 30, 2017 and 2016, respectively. The Company recorded $647,000 and $545,000 of stock-based compensation expense for the six months ended June 30, 2017 and 2016, respectively. Stock-based compensation expense is included in general and administrative expense on the condensed consolidated statements of operations for the three and nine months ended September 30, 2016 and 2015, respectively:

  Three Months Ended September 30,  Nine Months Ended September 30, 
  2016  2015  2016  2015 
Research and development $-  $-  $-  $- 
General and administrative  573,137   13,244   1,309,109   261,805 
                 
Total stock-based compensation $573,137  $13,244  $1,309,109  $261,805 

Stock Optionsoperations.

 

A summary ofAt June 30, 2017, the Company’s stock option activity is as follows:

  Stock Options  Weighted Average
Exercise Price
per Share
  Weighted Average
Remaining
Contractual Life
  Aggregate
Intrinsic Value
 
             
Outstanding as of December 31, 2015  298,679  $9.25   9.75  $177,000 
                 
Granted  135,000   6.00         
Exercised  -   -         
Forfeited/Cancelled  (1,667)  228.00         
                 
Outstanding as of September 30, 2016  432,013  $7.25   9.25  $271,000 
                 
Exercisable as of September 30, 2016  262,395  $8.00   9.00  $174,000 

Totaltotal stock-based compensation cost related to unvested awards not yet recognized and thewas $680,000. The expected weighted average periods over which the awards are expectedperiod compensation costs to be recognized as of September 30, 2016 are as follows:

Unrecognized stock-based compensation cost: $1,081,000 
Expected weighted average period compensation costs to be recognized (years):  1.75 

Note 8:Promissory note

At September 30, 2016, the Company had an outstanding promissory note in the amount of $5,000 as compared to two outstanding promissory notes totaling $30,000 at December 31, 2015. The promissory note outstanding at September 30, 2016 bears 10% annual interest.was 0.68 years.

 

DuringFuture option grants will impact the nine months ended September 30, 2016, the Company paid a $25,000 promissory note and $6,524 of accrued interest in final settlement.

Note 9:Promissory note, related party

At December 31, 2015, the Company had an outstanding promissory note in the amount of $23,000 owed to an officer of the Company. The promissory note bore no interest charges and had no fixed repayment terms. In September 2016, the note was paid in full.

- 10 -

Note 10:Capital Stock

Reverse Stock Split

Effective September 16, 2016, the Company effected a one for twelve reverse stock-split of our issued and outstanding common stock and has retroactively adjusted our common shares outstanding, options and warrants amounts outstanding. The Company has presented its share data for and as of all periods presented on this basis. The par value was not adjusted as a result of the one for twelve reverse stock split. All prior period share transactions included in the Company’s stock transactions and balances have been retroactively restated.

2016 Common Stock Transactions

Private placements

On August 10, 2016 and August 25, 2016, the Company completed private placements of units with certain accredited investors. The units consisted of (i) one share of the Company’s common stock, par value $0.001 per share and (ii) one five-year warrant to purchase one share of Company common stock for $6.00. The Company issued and sold an aggregate of 653,166 units at a purchase price per unit of $4.80 for an aggregate of approximately $3.1 million. The Company incurred approximately $0.8 million in agency fees and legal costs.

In addition, the Company issued five-year warrants to the placement agent in the offering providing for the purchase of up to 65,317 shares of Company common stock for $4.80 per share.

Pursuant to the registration rights agreements entered into in connection with the private placements, the Company is required to file a registration statement with the Securities and Exchange Commission registering for resale (a) the common stock issued in the private placement offering; (b) the shares of common stock issuable upon the exercise of the five-year warrants; and (c) the shares of common stock issuable upon the exercise of the warrants issued to the placement agent. The Company is required to file the registration statement within 120 days of the August 10, 2016 closing or by December 8, 2016. The Company is also required to ensure that the registration statement is declared effective within 90 calendar days after filing with the Securities and Exchange Commission, or by March 8, 2017.

In accordance with the registration rights agreements, should the Company fail to meet the above criteria, the Company is subject to pay the investors liquidated damages. The liquidated damages shall be a cash sum payment calculated at a rate of ten percent (10%) per annum of the aggregate purchase price for the registrable securities or aggregate amount upon exercise of the placement agent warrants.

In accordance with applicable U.S. generally accepted accounting principles, a contingent obligation to make future payments must be recorded if the transfer of consideration under a registration payment arrangement is probable and can be reasonably estimated. The Company has determined that should it be required to pay liquidated damages to the investors of the private placements, the aggregate contingent liability it would be required to record would be approximately $29,000 per month for each month it fails or is estimated to fail to meet the above criteria.

At the August 10, 2016 and August 26,2016 private placement closings, and on September 30, 2016, the Company concluded that it is not probable that it will be required to remit any payments to the investors for failing to obtain an effective registration statement or failing to maintain its effectiveness.

Warrant Amendment Transaction

On August 10, 2016, the Company and holders of an aggregate of 3,096,665 outstanding Series A Warrants, Series A-1 Warrants, Series C Warrants, Series C-1 Warrants, Series D Warrants, Series D-1 Warrants, Series E Warrants and Series E-1 Warrants entered into warrant amendment agreements (the “Amended Warrants”) in which they agreed to amend the terms of the outstanding series warrants to remove provisions that had previously precluded equity classification treatment on the Company’s balance sheets.

In consideration for such amendment and the exercise of the Series C Warrants and Series C-1 Warrants, the Company issued an aggregate of 750,000 additional shares of common stock to such warrant holders and new five-year warrants to purchase 1,000,000 shares of Company common stock at an exercise price of $7.20 per share. The value of the shares and fair value of the warrants was treated as dividend on the statement of stockholders’ equity of $4.5 million.compensation expense recognized.

 

- 11 -

- 11 - 

 

 

Share Purchase WarrantsNote 11: SUBSEQUENT EVENT

 

A summaryOn July 6, 2017, the Board of Directors of the Company’s share purchase warrantsCompany approved the 2017 bonus program for Dr. Glynn Wilson, our Chief Executive Officer and President, and Mr. Michael J. Loiacono, our Chief Financial Officer, Treasurer and Secretary, as recommended by the Compensation Committee of September 30, 2016the Board of Directors. Under such bonus program, Dr. Wilson and changes during the period is presented below:

  Number of
Warrants
  Weighted Average
Exercise Price
 
Balance, December 31, 2015  4,343,000  $8.67 
Exercised  (1,000,000)  6.00 
Issued  1,718,000   6.65 
Expired  (2,000)  300 
Balance, September 30, 2016  5,059,000  $8.51 

Consulting ArrangementsMr. Loiacono are eligible for bonuses of up to $140,000 and $60,000, respectively, equaling up to 50% and 30%, of their respective base salaries.

 

DuringThe bonus amount of up to $140,000 to Dr. Wilson is to be allocated upon the nine months ended September 30, 2016, the Company issued 60,000 common shares as part of consulting agreements. The fair valueachievement of the common stock of approximately $414,000 was recognized as stock-based compensation in general and administrative expense.

Debt Settlement

In May 2016, the Company issued 10,191 common shares as part of debt conversion agreements from 2014. The fair value of the common stock of approximately $70,000 was recognized as loss on debt settlement agreements in other income (expense).

In September 2016, the Company paid $27,000 for a promissory note from 2008 and related $38,000 of accrued interest. The $65,000 payment was recognized as loss on debt settlement agreements in other income (expense).following objectives:

 

Note 11:grant income(i)up to 40% of the bonus amount for meeting scientific, technical and clinical objectives;

(ii)up to 20% of the bonus amount for financial performance and corporate objectives related to our raising capital; and

(iii)up to 40% of the bonus amount designated to be discretionary as determined by the Board.

 

DuringIn order for Dr. Wilson to achieve his eligible bonus of $140,000, he would need 100% attainment in each of the nine months ended September 30, 2016,above objectives.

The bonus amount of up to $60,000 to Mr. Loiacono is to be allocated upon the Company received approximately $231,000achievement of grant awarded to Mayo Foundation from the U.S. Department of Defense for the Phase II Clinical Trial of TPIV 200. The grant paid for the clinical supplies purchased by the Company.following objectives:

 

Note 12:COMMITMENTs(i)up to 33.3% of the bonus amount for meeting corporate and operational objectives;

(ii)up to 33.3% of the bonus amount for financial performance objectives including related to our raising capital; and

(iii)up to 33.3% of the bonus amount designated to be discretionary as determined by the Board.

 

Employment Agreements

In November 2015, the Company entered into an employment agreement with Dr. Glynn Wilson, the Company’s Chief Executive Officer, President and Chairmanorder for Mr. Loiacono to achieve his eligible bonus of $60,000, he would need 100% attainment in each of the Company. As partabove objectives.

The bonuses will be paid in a combination of cash and common stock at the discretion of the agreement, Dr. Wilson was awarded 19,018 fully vested common shares in March 2016. The fair value of the common stock of approximately $146,000 was recognized as stock-based compensation in general and administrative expense.

In July, 2016, the Company entered into an employment agreement with Dr. John Bonfiglio relating to his appointment as the Company’s President and Chief Operating Officer. As part of the agreement, Dr. Bonfiglio was awarded 20,833 common shares, which will vest upon the earlier of (i) the listing of the Company’s common stock on a national securities exchange in the United States or (ii) the first anniversary of the employment agreement, so long as Dr. Bonfiglio is employed with the Company. The fair value of the common stock of approximately $103,000 was recognized as stock-based compensation in general and administrative expense.Compensation Committee.

In August 2016, the Company appointed Michael Loiacono as the Company’s Chief Financial Officer, Chief Accounting Officer, Secretary and Treasurer. In connection with Mr. Loiacono’s appointment he entered into an employment agreement with the Company. The employment agreement provides that Mr. Loiacono’s base salary will be $200,000 per year and he is eligible for an annual performance bonus of up to 50% of his base salary. The term of the employment agreement is for two years and will be automatically extended for an additional- 12 months unless terminated by Mr. Loiacono or the Company.

- 12 -

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended, that involve risks and uncertainties. All statements other than statements relating to historical matters including statements to the effect that we “believe”, “expect”, “anticipate”, “plan”, “target”, “intend” and similar expressions should be considered forward-looking statements. Our actual results could differ materially from those discussed in the forward-looking statements as a result of a number of important factors, including factors discussed in this section and elsewhere in this quarterly report on Form 10-Q, and the risks discussed in our other filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis, judgment, belief or expectation only as the date hereof. We assume no obligation to update these forward-looking statements to reflect events or circumstance that arise after the date hereof.

 

As used in this quarterly report: (i) the terms “we”, “us”, “our”, “TapImmune” and the “Company” mean TapImmune Inc. and its wholly owned subsidiary, GeneMax Pharmaceuticals Inc. which wholly owns GeneMax Pharmaceuticals Canada Inc., unless the context otherwise requires; (ii) “SEC” refers to the Securities and Exchange Commission; (iii) “Securities Act” refers to the Securities Act of 1933, as amended; (iv) “Exchange Act” refers to the Securities Exchange Act of 1934, as amended; and (v) all dollar amounts refer to United States dollars unless otherwise indicated.

 

The following should be read in conjunction with our unaudited condensed consolidated interim financial statements and related notes for the three and ninesix months ended SeptemberJune 30, 20162017 included in this quarterly report, as well as our Annual Report on Form 10-K for the year ended December 31, 2015.2016 filed on March 14, 2017.

 

Company Overview

Our Cancer Vaccines

 

We are a clinical-stage immuno-oncology company specializing in the development of innovative peptide and gene-based immunotherapeutics and vaccines for the treatment of cancer &and metastatic disease. We are also developing a proprietary technology to improve the ability of the cellular immune system to recognize and destroy diseased cells. This DNA expression technology named PolystartPolyStart™ is in preclinicalpre-clinical development.

To enhance shareholder value and taking into account development timelines, we plan to focus on advancing our clinical programs including our Folate Receptor Alpha program for breast and ovarian cancer and our HER2/neu peptide antigen program into Phase II clinical trials. In parallel, we plan to complete the preclinical development of our Polystart technology as an integral component of our prime-and-boost vaccine methodology.

The Immunotherapy Industry for Cancer

 

Immuno-oncology has become the most rapidly growing sector in the pharmaceutical and biotech industry. The approval and success of checkpoint inhibitors, including Yervoy and Opdivo (Bristol Myers Squibb) and Keytruda (Merck & Co.), together with the development of CAR T-cell therapies (Juno Therapeutics, Kite Pharma), has provided much momentum in this sector. In addition, new evidence points to the increasing use of combination immunotherapies for the treatment of cancer. This has provided greater opportunities for the successful development of T-cell vaccines in combination with other approaches.

 

ProductsOn May 23, 2017 the U.S. Food and TechnologyDrug Administration (“FDA”) approved expanded use of Keytruda for immunotherapy. The FDA granted accelerated approval to a treatment for patients whose cancers have a specific genetic feature (biomarker). This is the first time the FDA has approved a cancer treatment based on a common biomarker rather than the location in Development-Clinicalthe body where the tumor originated.

 

Phase I Human Clinical Trials –Folate Alpha BreastTo enhance shareholder value and Ovarian Cancer – Mayo Clinic

taking into account development timelines, we plan to advance our clinical programs by expanding our Folate Receptor Alpha is expressed in over 80% of triple negative breast cancers and in addition, over 90% of ovarian cancers, for which the only treatment options are surgery, radiation and chemotherapy, leaving a very important and urgent clinical need for a new therapeutic. Time to recurrence is relatively short for these types of cancer and survival prognosis is extremely poor after recurrence. In the United States alone, there are approximately 30,000 ovarian cancer patients and 40,000 triple negative breast cancer patients newly diagnosed every year.

- 13 -

TPIV 200 Folate Receptor Alpha

A 24 patient Phase I clinical trial has been completed. The vaccine is well tolerated and safe and 20 out of 21 evaluable patients showed positive immune responses providing a strong rationale rational for progressing to phase II trials. GMP manufacturing for Phase II trials is progressing well towards a commercial formulation and final analyses of clinical plans are near completion. On July 27, 2015,TapImmune exercised its option agreement with Mayo Clinic with the signing of a worldwide exclusive license agreement to commercialize a proprietary folate receptor alpha vaccine technology for all cancer indications. As part of this Agreement, the IND for the folate receptor alpha Phase I trial was transferred from Mayo to TapImmune for amendment for the Company’s Phase II Clinical Trialson our lead product.

On September 15, 2015, we announced that our collaborators at the Mayo Clinic had been awarded a grant of $13.3 million from the U.S. Department of Defense. This grant, commencing September 15, 2015, will cover the costs for a 280 patient Phase II Clinical Trial of Folate Receptor Alpha Vaccine in patients with Triple Negative Breast Cancer.TapImmune will work closely with Mayo Clinic on this clinical trial by providing clinical and manufacturing expertise as well as providing GMP vaccine formulations. These vaccine formulations are being developed for multiple Phase II clinical programs in triple negative breast and ovarian cancer in combination with other immunotherapeutics.

On December 9, 2015, we announced that we received Orphan Drug Designation from the U.S. Food & Drug Administration’s Office of Orphan Products Development (OOPD) for our cancer vaccine TPIV 200 in the treatment of ovarian cancer. The TPIV 200 ovarian cancer clinical program will now receive benefits including tax credits on clinical research and 7-year market exclusivity upon receiving marketing approval. TPIV 200 is a multi-epitope peptide vaccine that targets Folate Receptor Alpha which is overexpressed in multiple cancers.

On February 3, 2016 we announced that the U.S. Food & Drug Administration (FDA) has designated the investigation of multiple-epitope Folate Receptor Alpha Peptide Vaccine (TPIV 200) with GM-CSF adjuvant for maintenance therapy in subjects with platinum-sensitive advanced ovarian cancer who achieved stable disease or partial response following completion of standard of care chemotherapy, as a Fast Track Development Program. A Phase 2 study in this indication is being readied for initiation by the end of 2016.

We are currently enrolling a Company sponsored triple negative breast cancer study at 8 clinical sites nation-wide. The study will enroll 80 patients. It is open-label and designed to look at dosing regimens, immune responses and efficacy.

The Company also announced the start of an ovarian cancer study sponsored by Memorial Sloan Kettering Cancer Center in New York City in collaboration with Astra Zeneca Pharmaceuticals. This study is currently enrolling platinum resistant ovarian cancer patients and is designed to look at the effects of combination therapy with Astra Zeneca’s checkpoint inhibitor durvalamab. The study will enroll 40 patients and is open label. Although we have no business relationship with Astra Zeneca, we are paying for half of the clinical study plus providing our TPIV 200 for the study.

Phase I Human Clinical Trials – HER2/neu+ Breast Cancer – Mayo Clinic

Patient dosing has been completed. Final safety analysis on all the patients treated is complete and shown to be safe. In addition, 19 out of 20 evaluable patients showed robust T-cell immune responses to the antigens in the vaccine composition providing a solid case for advancement to Phase II in 2015. An additional secondary endpoint incorporated into this Phase I Trial will be a two year follow on recording time to disease recurrence in the participating breast cancer patients.

For Phase I(b)/II studies, we plan to add a Class I peptide, licensed from the Mayo Clinic (April 16, 2012), to the four Class II peptides. Management believes that the combination of Class I and Class II HER2/neu antigens, gives us the leading HER2/neu vaccine platform. As the folate receptor alpha vaccine is our lead product our plans are now initiating formulation studies to progress the HER2/neu vaccine towards a Phase II Clinical Trial in 2017.

Products and Technology-Preclinical

Polystart

We converted the previously filed U.S. Provisional Patent Application on Polystart into a full Patent Application, and in February 2016 we received a Notice of Allowance from the U.S. Patent and Trademark Office (USPTO) for a patent application entitled, “A chimeric nucleic acid molecule with non-AUG initiation sequences.” The term of this patent extends to March 17, 2034. Additional patent filings are in progress. We plan to develop PolyStart as both a stand-alone therapy and as a ‘boost strategy’ to be used synergistically with our peptide-based vaccines(TPIV200) for breast and ovarian cancer.

- 14 -

Current State of the Company

We are a clinical-stage immunotherapy company specializingcancers and our HER2/neu peptide antigen program (TPIV110) in the development of innovative peptide and gene-based immunotherapeutics and vaccines for the treatment of cancer. We now plan to conduct multiple Phase II clinical trials ontrials. In parallel, we plan to complete the pre-clinical development of our vaccines. The largestPolyStart™ technology as an integral component of these studies in triple-negative breast cancer is totally funded by a $13.3 million grant from the U.S. Department of Defense to our collaborators at the Mayo Clinic in Jacksonville, Florida. A Company-sponsored trial in triple negative breast cancer started during the second quarter of 2016 with recruitment at multiple sites and treatment of first patients. We believe that our development pipeline is strong and provides us the opportunity to continue to expand on collaborations with leading institutions and corporations.prime-boost vaccine methodology.

 

We believe the strength of our science and development approaches is becoming more widely appreciated, particularly as our clinical program has now generated positive interimPhase I data onin both clinical programs in Breastbreast and Ovarian Cancer.ovarian cancers.

- 13 - 

 

We continue to be focusedfocus primarily on our entry into Phase II Triple Negative Cancer Trials including application fortriple-negative breast cancer trials using TPIV200 (which has achieved Fast Track &and Orphan Drug StatusStatus) as well as planning for Phase II HER2/neu Breast Cancer Trials.breast cancer trials.

 

We expect to continue to prosecute our PolyStartPolyStart™ patent filings and develop new PolyStart™ constructs to facilitate collaborative efforts in our current clinical indications. We will also evaluate those indications and those where others have already indicated interest in combination therapies.

 

We believe that these fundamental programs and corporate activities have positioned TapImmuneour company to capitalize on the acceptance of immunotherapy as a leading therapeutic strategy in cancer and infectious disease.

 

TapImmune’s Pipeline

Clinical Program

We are continuously working on improving our product formulation and supply. TPIV200 and TPIV110 are both off-the-shelf, lyophilized products that only require reconstitution at the clinical site before injection. We believe our off-the-shelf product may provide a significant competitive advantage over autologous products that require preparation for each patient. We also believe the investments we have made in the formulation work for both very stable products will result in commercially viable products consistent with typically high pharmaceutical profit margins.

 

We have a pipeline of potential immunotherapies under development.believe the Phase I clinical programs on HER2/neudata produced for breastboth TPIV200 and ovarian cancerTPIV100 in collaboration with the Mayo Clinic are the driving force behind the high-value collaborations we have been completedestablished and strong immune responses in over 90%maintained with organizations such as Mayo Clinic, AstraZeneca, Memorial Sloan Kettering, and the U.S. Department of patients treated has provided the rationale and catalyst to advance these programs toDefense. As we move forward into advanced Phase II clinical trials.studies, some of which incorporate collaborations with prestigious third-party organizations, we believe this represents further independent validation of the potential of our technology.

 

- 15 -

In addition to the exciting clinical developments, our peptide vaccine technology may be coupled with our recently developed in-house Polystart nucleic acid-based technology designed to make vaccines significantly more effective by producing four times the required peptides for the immune systems to recognize and act on. Our nucleic acid-based systems can also incorporate “TAP” which stands for Transporter associated with Antigen Presentation.Intellectual Property Strategies

 

A key component to success is having a comprehensive patent strategy that continually updates and extends patent coverage for key products. It is highly unlikely that early patents will extend through ultimate product marketing, so extending patent life is an important strategy for ensuring product protection.

 

We have three active patent families that we are supporting:

 

1. Filed patents on PolyStartthe PolyStart™ expression vector (owned by TapImmune and filed in 2014: this IP covers the use with TAP). The CompanyWe announced the allowance of this patent in February 2016.

 

2. Filed patents on HER2/neu Class II and Class I antigens: exclusive license from Mayo Foundation; and

 

3. Filed patents on Folate Receptor Alpha antigens: exclusive license from Mayo Foundation

 

While the pathway to successful product development takes time, we believe we have put in place significant for success. The strength of our product pipeline and access to leading scientists and institutions gives us a unique opportunity to make a major contribution to global health care.

 

With respect to the broader market, a major driver and positive influence on our activities has been the emergence and general acceptance of the potential of a new generation of immunotherapies that promise to change the standard of care for cancer. The immunotherapy sector has been greatly stimulated by the approval of Provenge® for prostate cancer and Yervoy™ for metastatic melanoma, progression of the areas of checkpoint inhibitors and adoptive T-cell therapy, andas well as multiple other approaches reaching Phase II and Phase III status.

 

We believe that through our combination of technologies, we are well positioned to be a leading player in this emerging market. It is important to note that many of the late stagelate-stage immunotherapies currently in development do not represent competition to our programs, but instead offer synergistic opportunities to partner our antigen basedantigen-based immunotherapeutics, and PolystartPolyStart™ expression system. Thus, the use of naturally processed T-cell antigens discovered using samples derived from cancer patients plus our PolystartPolyStart™ expression technology to improve antigen presentation to T-cells could not only produce an effective cancer vaccine in its own right but also to enhance the efficacy of other immunotherapy approaches such as CAR-T and PD1 inhibitors for example.

   

Recent DevelopmentsProducts and Company HighlightsTechnology in Development-Clinical

 

Research ProgramsTPIV200

Her2neu License Agreement

 

Phase I Human Clinical Trials –Folate Alpha Breast and Ovarian Cancers – Mayo Clinic

Folate Receptor Alpha is expressed in over 80% of triple-negative breast cancers and in over 90% of ovarian cancers, for which the only treatment options are surgery, radiation therapy, and chemotherapy, leaving a very important and urgent clinical need for a new therapeutic. Time to recurrence is relatively short for these types of cancer and survival prognosis is extremely poor after recurrence. In the United States alone, there are approximately 30,000 ovarian cancer patients and 40,000 triple-negative breast cancer patients newly diagnosed every year.

- 14 - 

A 24-patient Phase I clinical trial using TPIV200 was completed in 2015. The vaccine is well tolerated and safe and 20 out of 21 evaluable patients showed positive immune responses, which provided a strong rationale for progressing to Phase II trials. Good Manufacturing Practice (“GMP”) for Phase II trials resulted in a commercially viable formulation. On June 7, 2016 we announced thatJuly 27, 2015, we exercised our option agreement with Mayo Clinic and signedwith the signing of a worldwide exclusive license agreement to a proprietary HER2neu vaccine technology. The license gives us the right to develop and commercialize the proprietary Folate Receptor Alpha Vaccine technology in anyfor all cancer indication in whichindications. As part of this Agreement, the Her2neu antigen is overexpressed.

investigational new drug application (“IND”) for Folate Receptor Alpha (“TPIV200”) was transferred from Mayo Clinic to us for amendment to support our Phase II Trials StartedClinical trials on our lead product.

 

On April 26,September 15, 2015, we announced that our collaborators at the Mayo Clinic had been awarded a grant of $13.3 million from the U.S. Department of Defense (“DOD”). This grant, commencing September 15, 2015, covers the costs for a 280-patient Phase II clinical trial of Folate Receptor Alpha vaccine in patients with triple-negative breast cancer. We are working closely with Mayo Clinic on this clinical trial by providing clinical and manufacturing expertise as well as providing GMP vaccines to supply the study. The vaccine formulation is suitable for multiple Phase II clinical programs in triple-negative breast and ovarian cancers in combination with other immunotherapeutics.

On December 9, 2015, we announced that we received Orphan Drug Designation from the U.S. Food & Drug Administration’s Office of Orphan Products Development (“OOPD”) for our cancer vaccine TPIV200 in the treatment of ovarian cancer. The TPIV200 ovarian cancer clinical program will now receive benefits including tax credits on clinical research and seven-year market exclusivity upon receiving marketing approval. TPIV200 is a multi-epitope peptide vaccine that targets Folate Receptor Alpha, which is overexpressed in multiple cancers.

On February 3, 2016, we announced plans to participatethat the U.S. Food & Drug Administration (“FDA”) has designated the investigation of TPIV200 with GM-CSF adjuvant for maintenance therapy in subjects with platinum-sensitive advanced ovarian cancer who achieved stable disease or partial response following completion of standard of care chemotherapy, as a Fast Track Development Program. A Phase 2 trialII study in this indication was initiated at the end of our2016.

We are currently enrolling a Company-sponsored triple-negative breast cancer vaccine, TPIV 200, a multi-epitope anti-folate receptor vaccine (FRα), in combination with durvalumab (MEDI4736), an anti-PD-L1 antibody, in patients with platinum-resistant ovarian cancer.study at twelve clinical sites nation-wide. The study started with the enrollmentwill enroll a total of 80 patients. It is open-label and treatment of patients in the second quarter of 2016designed to look at dosing regimens, immune responses, and efficacy.

An ovarian cancer study sponsored by Memorial Sloan Kettering Cancer Center in New York City in collaboration with AstraZeneca Pharmaceuticals was initiated in 2016. This study is currently enrolling platinum-resistant ovarian cancer patients and is being led by Jason Konner, M.D.designed to look at the effects of combination therapy with AstraZeneca’s checkpoint inhibitor durvalumab, which was recently licensed as Principal Investigator. On June 21, 2016,IMFINZI™ for bladder cancer. The study will enroll up to 40 patients and is open label. We have no business relationship with AstraZeneca and we announced the treatmentare paying for half of the first patient in a company-sponsored Phase II trial in triple negative breast cancer as part of a multi-centerclinical study, plus providing TPIV200 for the study.

 

ManufacturingTPIV 100/110

Phase I Human Clinical Trials – HER2/neu+ Breast Cancer – Mayo Clinic

A Phase I study using TPIV100 (the four-peptide product) was completed in 2015. Final safety analysis on all the patients treated is complete and the product was shown to be safe. In addition, 19 out of 20 evaluable patients showed robust T-cell immune responses to the antigens in the vaccine composition, providing a solid case for advancement to Phase II in 2017. An additional secondary endpoint incorporated into this Phase I Trial was a two-year follow on recording time to disease recurrence in the participating breast cancer patients. This data is being submitted for publication in a peer-reviewed journal.

For Phase I(b)/II studies, we plan to add a Class I peptide, licensed from the Mayo Clinic (April 16, 2012), to the four Class II peptides, producing TPIV110 (the five-peptide product). Management believes that the combination of Class I and Class II HER2/neu antigens, gives us the leading HER2/neu vaccine platform. We plan to amend the IND to incorporate the fifth peptide in the Phase I(b)/II study. Discussions with the FDA have resulted in a pre-clinical development project that should allow us to file the amended IND in 2017.

Products and Technology-Pre-clinical

PolyStart™

 

On AprilFebruary 7, 2016,2017, we announced that we have successfully completed formulationreceived a Notice of Allowance from the U.S. Patent and Trademark Office of our patent application titled, “Chimeric nucleic acid molecules with non-AUG initiation sequences and uses thereof,” which represents our first patent on our PolyStart™ program. We anticipate additional patent filings in connection with our research and development scale-up, GMP (Good Manufacturing Practice) manufacturing, and the release of TPIV 200,in this area. We plan to develop PolyStart™ primarily as a ‘boost strategy’ to be used synergistically with our multi-epitope folate receptor peptide vaccinepeptide-based vaccines for breast and ovarian cancer. The manufactured product contains fivecancers.

- 15 - 

TapImmune’s Clinical Program Pipeline

(Refer to the “Clinical Program Pipeline Status Updates” section below for latest updates on above clinical pipeline chart).

In addition to the exciting clinical developments, our peptide antigens freeze dried in a single vial, ready for injection after reconstitution and addition of granulocyte-macrophage colony-stimulating factor (GM-CSF). TPIV 200 doses are now availablevaccine technology may be coupled with our recently developed in-house PolyStart™ nucleic acid-based technology, which is designed to make vaccines significantly more effective by producing four times the required peptides for the upcomingimmune systems to recognize and act on.

Recent Developments and Updates

Completed GMP Manufacturing Scale Up and Second Clinical Lot of TPIV200; to Supply Additional Phase II clinical trials in both triple negative breast cancer and ovarian cancer.Clinical Trials

 

We successfully completed a multi-gram production scale-up as well as GMP manufacturing of a second clinical lot of TPIV200. The vaccine supply will be used in the company’s ongoing Phase II study in platinum-sensitive ovarian cancer, as well as the planned 280-patient Phase II study sponsored by the Mayo Clinic and funded by the U.S. Department of Defense for treating triple-negative breast cancer. We also made various improvements to the vaccine manufacturing process, resulting in, what we believe to be, a superior formulation of the vaccine that is more amenable to large-scale manufacturing and commercialization.

- 16 -

- 16 - 

 

 

Recent DevelopmentsClinical Program Pipeline Status Updates

 

Enrolling Patients: Phase 2 TPIV 200II TPIV200 Trial in Triple NegativeTriple-Negative Breast Cancer

 

We have opened 8eleven clinical sites and begun treatinghave enrolled over 50% of the patients in a Phase 2II trial of our Folate Receptor Alpha cancer vaccine, TPIV 200,TPIV200, in the treatment of triple negativetriple-negative breast cancer, one of the most difficult cancers to treat, cancers representing a clear unmet medical need. The open-label, 80 patient80-patient clinical trial is designed to evaluate dosing regimens, adjuvants, efficacy, and immune responses in women with triple negativetriple-negative breast cancer. Key data from the trial is expected to be included in a future New DrugBiologics License Application submission to the FDA for marketing clearance. This trial is sponsored and conducted by TapImmune.

 

An independent Data Safety Monitoring Board (DSMB) reviews the safety every quarter in this ongoing Phase 2 study enrolling women with stage I-III triple-negative breast cancer who have completed initial surgery and chemo/radiation therapy. The randomized four-arm study is evaluating two doses of TPIV200 (a high dose and a low dose), each of which will be tested both with and without immune priming with cyclophosphamide prior to vaccination. The first planned safety review was performed when enrollment reached the 25% benchmark (20 out of 80 total patients), and showed no safety issues; the study has continued to enroll patients at multiple clinical sites. The study is expected to complete enrollment by year end 2017, with top-line data expected in early 2018. Details regarding this trial can be found at www.clinicaltrials.gov under identifier numbers NCT02593227 and FRV-002.

Enrolling Patients: Phase 2II Trial at Memorial Sloan Kettering of TPIV 200TPIV200 in Platinum-Resistant Ovarian Cancer

 

A Phase 2II study of TPIV 200TPIV200 in ovarian cancer patients who are not responsive to platinum, a commonly used chemotherapy for ovarian cancer, sponsored by Memorial Sloan Kettering Cancer Center (“MSKCC”), and in collaboration with AstraZeneca and TapImmune, has begun enrollment for a 40 patient40-patient study. The open-label study is designed to evaluate a combination therapy which includes our TPIV 200TPIV200 T-cell vaccine and AstraZeneca’s checkpoint inhibitor, durvalumab. Because they are unresponsive to platinum, these patients have no real options left.remaining options. If the combination therapy proves effective, we believe it would address a critical unmet need. TPIV 200TPIV200 has received Orphan Drug designation for use in the treatment of ovarian cancer. We successfully completed enrollment of the first safety cohort. This may enable MSKCC to increase the number of patients that can be enrolled and will subsequently increase the study’s enrollment rate. Currently more than 50% of patients have been enrolled. An interim analysis is planned in the fourth quarter of 2017. Details regarding this trial can be found at www.clinicaltrials.gov under identifier numbers NCT02764333 and 16-011.

 

Enrolling Patients: Phase II TPIV200 Trial in Platinum-Sensitive Ovarian Cancer

We have opened four clinical sites (with at least another 10 sites anticipated to open during 2017) in a Phase II trial of TPIV200 for a 120-patient study on ovarian cancer patients who are responsive to platinum. We have received the FDA’s Fast Track designation to develop TPIV200 as a maintenance therapy in combination with platinum, in platinum-responsive ovarian cancer patients. This multi-center, double-blind efficacy study is sponsored and conducted by TapImmune. We expect to complete enrollment mid-2019. An interim analysis is planned based upon 50% patient enrollment, which we anticipate completing in the second half of 2018. Details regarding this trial can be found at www.clinicaltrials.gov under identifier numbers NCT02978222 and FRV-004.

Patient Enrollment to Commence in Q4 2016:2017: Phase 2II Mayo Clinic-U.S. DOD Trial of TPIV 200TPIV200 in Triple NegativeTriple-Negative Breast Cancer

We anticipate this Phase 2II study of TPIV 200TPIV200 in the treatment of triple negativetriple-negative breast cancer, conducted by the Mayo Clinic and sponsored by the U.S. Department of Defense (DOD),DOD, will begin to enroll patients in the fourth quarter of this year.2017. The anticipated 280 patient280-patient study will be led by Dr. Keith Knutson of the Mayo Clinic in Jacksonville, Florida. Dr. Knutson is the inventor of the technology and an advisor toa member of the Scientific Advisory Board at TapImmune. While TapImmune is supplying doses of TPIV 200TPIV200 for the trial, and being reimbursed for the costs associated with manufacturing, the remaining costs associated with conducting this study will be funded by a $13.3 million grant made by the DOD to the Mayo Clinic.

 

Clinical Sites to Open in Q4 2016: Phase 2 TPIV 200 Trial in Platinum-Sensitive Ovarian Cancer

By the end of 2016, we expect to have at least one clinical site open in a Phase 2 trial of TPIV 200 in 80 ovarian cancer patients who are responsive to platinum. We have received the FDA’s Fast Track designation to develop TPIV 200 as a maintenance therapy in combination with platinum, in platinum responsive ovarian cancer. This multi-center, double-blind efficacy study is sponsored and conducted by TapImmune.

Open IND with FDA for TPIV 110TPIV110 in Q4 2016 or in Q1 2017: Phase 2II Protocol Now in Preparation

 

We have reformulatedenhanced the formulation of our second cancer vaccine product, TPIV 110,TPIV110 (five peptide product), following very strong safety and immune responses from a Phase 1I Mayo Clinic study. TPIV 110study using TPIV100 (four peptide product). TPIV110 targets Her2/HER2/neu, which makes it applicable to breast, ovarian, and colorectal cancer.cancers. The reformulatedenhanced TPIV product adds a fifth antigen which should produce an even more robust immune response activating both CD4+ and CD8+ T-cells. We have requestedparticipated in a pre-Investigational New Drug (IND)(“pre-IND”) meeting with the FDA and submitted questions toare now in discussions with the FDA relatedas to openingrequirements for filing the IND. A response fromamended IND containing the FDA is expected in September andfifth peptide, which we anticipate having an open IND by year-end pending comments from FDA.expect to file later this year. The protocol for a Phase 2II trial of TPIV 110TPIV110 in the treatment of Her2/HER2/neu positive breast cancer patients has been designed and is now being reviewedcurrently under review by our ScientificClinical Advisory Board and collaborators.

 

TPIV Products are Off-the-Shelf, Commercially Viable, with Excellent Potential Margins

We are continuously working on improving our product formulation and supply. We believe TPIV 200 and TPIV 110 are both very stable, off-the-shelf, lyophilized products that only require reconstitution at the clinical site before injection. We believe the investments we have made in the formulation work we have performed will result in a commercially viable product with excellent potential profit margins.

Robust Product Data & Independent Vetting Key to High-Value Collaborations

We believe the Phase 1 data produced for both TPIV 200 and TPIV 100 in collaboration with the Mayo Clinic are the driving force behind the high-value collaborations we have been able to maintain and establish with organizations including Mayo Clinic, AstraZeneca, Sloan Kettering, and the U.S. Department of Defense. As we move forward into advancing the Phase 2 studies, some of which are represent collaboration with prestigious third party organizations, we believe this represents further independent vetting of potential of our technology.

- 17 -

- 17 - 

 

 

Company Highlights

Reverse Stock Split

On September 16, 2016, at the opening of trading, we effected a one-for-twelve reverse split of our common shares. The common shares began trading on a split-adjusted basis on September 16, 2016. The reverse stock split was effected in connection with the Company’s intentMayo Clinic to apply to list the common stock on the NASDAQ Capital Market. On November 2, 2016, we received notification that we were approved for listing on The Nasdaq Capital Market. Our common stock is expected to begin trading on The Nasdaq Capital Market at the opening of trading on Tuesday, November 8, 2016 under the ticker symbol, TPIV.

Our historical financial results have been adjusted to reflect a reduction in the number of shares of our outstanding common stock from 62,890,763 shares to 5,240,897 shares at September 30, 2015 and from 70,550,763 shares to 5,879,230 shares at December 31, 2015.Vaccinate Women With Ductal Carcinoma In addition, effective upon the reverse stock split, the number of authorized shares of our common stock was reduced from 500 million shares to 41,666,667 shares. All fractional shares resulting from the reverse stock split were rounded up to the nearest whole share. All share data herein has been retroactively adjusted for the reverse stock split. The par value was not adjusted as a result of the one for twelve reverse stock split.

August 2016 Private Placement TransactionSitu (DCIS) Using TapImmune TPIV100 HER2-targeted T-Cell Vaccine

 

On March 14, 2017, we announced that our partners at the Mayo Clinic received a grant from the U.S. Department of Defense to conduct a Phase II study of our HER2-targeted vaccine candidate in an early form of breast cancer called DCIS. This is the second TapImmune vaccine to be tested in a fully funded Phase II study sponsored by the Mayo Clinic. If successful, TapImmune’s vaccine may eventually augment or even replace standard surgery and chemotherapy, and potentially could become part of a routine immunization schedule for preventing breast cancer in healthy women. The study is expected to enroll 40-45 women with DCIS and commence in 2017.

Results of Operations

In this discussion of the Company’s results of operations and financial condition, amounts, other than per-share amounts, have been rounded to the nearest thousand dollars.

Three Months Ended June 30, 2017 Compared to Three Months Ended June 30, 2016

We recorded a net loss of $1,893,000 or ($0.22) basic and diluted per share during the three months ended June 30, 2017 compared to net income of $5,974,000 or $1.01 basic and $0.35 diluted per share during the three months ended June 30, 2016. The change period over period was due to the following changes in operating expenses and other income (expense):

Operating Expenses

Operating expenses incurred during the three months ended June 30, 2017 were $2,393,000 compared to $2,426,000 in the prior period. Significant changes in operating expenses are outlined as follows:

·Research and development expenses during the three months ended June 30, 2017 were $1,203,000 compared to $1,248,000 during the prior year period. The three months ended June 30, 2017 had increased expenses from prior period relating to our clinical trials. However, during the three months ended June 30, 2016, we incurred research expenses related to the Mayo Foundation license fee agreements which resulted in a decrease in total research and development expenses from prior year period.

·General and administrative expenses increased to $1,191,000 during the three months ended June 30, 2017 from $1,177,000 during the prior year period. Increased expenses period over period were found in the following areas:

ostock-based compensation for employees and outside consultants,

ocompensation expenses resulting from increased headcount,

oinvestor relations expenses, and

oNASDAQ and other public-related expenses.

During the three months ended June 30, 2016, we incurred higher expenses in the areas of legal, audit and other professional fees.

Other Income (Expense)

Change in fair value of warrant liabilities

The change in fair value of warrant liabilities for the three months ended June 30, 2017 was $7,500 as compared to $8,237,000 for the three months ended June 30, 2016. On August 10, 2016, we amended the Series A and A-1, Series C and C-1, Series D and D-1 and Series E and E-1 warrants agreements issued by us in January and March 2015 to remove the clause that caused the warrants to be classified as warrant liabilities, and the variance period over period is due to that reason.

The fair value of the warrant liabilities decreased by $7,500 for the three months ended June 30, 2017 and is reflected by a corresponding gain in the condensed consolidated statement of operations. This compares to a decrease in the fair value of derivative liabilities for the three months ended June 30, 2016 of $8,237,000. We revalue the derivative liabilities at each balance sheet date to fair value. The fair value is determined using Black-Scholes valuation model using various assumptions. The two most significant changes in the assumptions were the difference in the strike price and the number of warrants with derivative liabilities. The change in fair value for the three months ended June 30, 2016 was primarily due to the difference in strike price at March 31, 2016 and June 30, 2016.

- 18 - 

Debt extinguishment gain

In 2003 and further amended in 2008, we acquired a research license and option agreement from Crucell Holland B.V. for use of an adenovirus technology. We have not made use of the technology in our current work and have not asked for nor received any work product from Crucell. Crucell was acquired by Johnson and Johnson in 2010. As of December 31, 2016, we had accrued $493,000 as amounts owed under the amended agreement.

Upon further legal review and analysis of the agreement undertaken during the quarter, we concluded that the statute of limitations has run out on the obligation, and a legal opinion received by us confirms the amounts are not currently owed. As such, as of June 30, 2017, we were no longer obligated to make the payments under the agreement. Therefore, we recorded a debt extinguishment gain of $493,000 during the three months ended June 30, 2017.

Grant income

During the three months ended June 30, 2016, we received $231,000 of a grant awarded to Mayo Foundation from the US Department of Defense for the Phase II Clinical Trial of TPIV200. The grant compensated us for clinical supplies manufactured by us and provided for the clinical study.

Shares issued in debt settlement agreements

During the three-month period ended June 30, 2016, we incurred $70,000 loss in connection with shares issued to satisfy an outstanding debt agreement from previous years.

Six Months Ended June 30, 2017 Compared to Six Months Ended June 30, 2016

We recorded a net loss of $4,313,000 or ($0.51) basic and diluted per share during the six months ended June 30, 2017 compared to net income of $1,224,000 or $0.21 basic and ($0.19) diluted per share during the six months ended June 30, 2016. The change period over period was due to the following changes in operating expenses and other expense:

Operating Expenses

Operating expenses incurred during the six months ended June 30, 2017 were $4,810,000 compared to $4,179,000 in the prior period. Significant changes in operating expenses are outlined as follows:

·Research and development expenses during the six months ended June 30, 2017 were $2,192,000 compared to $2,234,000 during the prior year period. The six months ended June 30, 2017 had increases from prior period for planned expenses relating to our clinical trials. However, during the six months ended June 30, 2016, we incurred research expenses related to the Mayo Foundation license fee agreements which resulted in a decrease in total research and development expenses from prior year period.

·General and administrative expenses increased to $2,618,000 during the six months ended June 30, 2017 from $1,945,000 during the prior year period. This was due to increased expenses relating to:

ostock-based compensation for employees and outside consultants,

ocompensation expenses resulting from increased headcount,

oinvestor relations expenses,

oNASDAQ and other public-related expenses, and

oincreased legal, audit and other professional fees.

Other Income (Expense)

Change in fair value of warrant liabilities

The change in fair value of warrant liabilities for the six months ended June 30, 2017 was $4,500 as compared to $5,241,000 for the six months ended June 30, 2016. On August 25,10, 2016, we amended the CompanySeries A and A-1, Series C and C-1, Series D and D-1 and Series E and E-1 warrants agreements issued by us in January and March 2015 to remove the clause that caused the warrants to be classified as warrant liabilities, and the variance period over period is due to that reason.

The fair value of the warrant liabilities decreased by $4,500 for the six months ended June 30, 2017 and is reflected by a corresponding loss in the condensed consolidated statement of operations. This compares to a decrease in the fair value of derivative liabilities for the six months ended June 30, 2016 of $5,241,000. We revalue the derivative liabilities at each balance sheet date to fair value. The fair value is determined using Black-Scholes valuation model using various assumptions. The two most significant changes in the assumptions were the difference in the strike price and the number of warrants with derivative liabilities. The change in fair value for the six months ended June 30, 2016 was primarily due to the difference in strike price at December 31, 2015 and June 30, 2016.

- 19 - 

Debt extinguishment gain

In 2003 and further amended in 2008, we acquired a research license and option agreement from Crucell Holland B.V. for use of an adenovirus technology. We have not made use of the technology in our current work and have not asked for nor received any work product from Crucell. Crucell was acquired by Johnson and Johnson in 2010. As of December 31, 2016, we had accrued $493,000 as amounts owed under the amended agreement.

Upon further legal review and analysis of the agreement undertaken during the quarter ended June 30, 2017, we concluded that the statute of limitations has run out on the obligation, and a legal opinion received by us confirms the amounts are not currently owed. As such, as of June 30, 2017, we were no longer obligated to make the payments under the agreement. Therefore, we recorded a debt extinguishment gain of $493,000 during the six months ended June 30, 2017.

Grant income

During the six months ended June 30, 2016, we received $231,000 of a grant awarded to Mayo Foundation from the US Department of Defense for the Phase II Clinical Trial of TPIV200. The grant compensated us for clinical supplies manufactured by us and provided for the clinical study.

Shares issued in debt settlement agreements

During the six-month period ended June 30, 2016 we incurred $70,000 loss in connection with shares issued to satisfy an outstanding debt agreement from previous years.

Liquidity and Capital Resources

We have not generated any revenues since inception. We have financed our operations primarily through public and private offerings of our stock and debt including warrants and the exercises thereof.

The following table sets forth our cash and working capital as of June 30, 2017 and December 31, 2016:

  

June 30, 2017

  

December 31, 2016

 
       
Cash $9,963,000  $7,851,000 
Working capital $8,566,000  $6,185,000 

Cash Flows

The following table summarizes our cash flows for the six months ended June 30, 2017 and 2016:

  Six Months Ended June 30, 
  2017  2016 
Net cash provided by (used in):        
Operating activities $(3,936,000) $(2,784,000)
Financing activities  6,047,000   (25,000)
         
Net increase (decrease) in cash $2,111,000  $(2,809,000)

- 20 - 

Financings

June 2017 Private Placement Transaction

On June 26, 2017, we completed private placements of units with certain accredited investors. The units consistedIn the private placement transaction, we sold 1,503,567 shares of (i) one share of the Company’s common stock par value $0.001for $3.97 per share and (ii) one five-year warrantwarrants to purchase one sharean equal number of Companyshares of common stock, at an exercise price of $3.97 per share, for $6.00. The Company$0.125 per warrant, with one common share and one warrant being sold together as a unit for a total of $4.095 per unit. We issued and sold an aggregate of 653,1661,503,567 million units at a purchase price per unitfor aggregate gross proceeds of $4.80 for an aggregate of approximately $3.1$6.2 million. The CompanyWe incurred approximately $0.8 million in agency fees and legal costs. In connection with the offering, we reduced the exercise price for the warrants to purchase an aggregate of 653,187 shares of common stock issued to investors in the private placement that closed in August 2016 from $6.00 per share to $3.97 per share.

 

In addition, the Companywe issued five-year warrants to the placement agent in the offering providing for the purchase of up to 65,317150,357 shares of Companyour common stock for $4.80$3.97 per share.

 

Pursuant to the registration rights agreementsa Registration Rights Agreement to be entered into in connection withat the closing of the private placements,placement offering, promptly, but no later than 90 calendar days after the Company isclosing of the offering, we are required to file a registration statement with the Securities and Exchange Commission registering for resale (a) the common stock issued in the private placement offering; (b) the shares of common stock issuable upon the exercise of the five-yearprivate placement warrants; and (c) the shares of common stock issuable upon the exercise of the warrants issued to Katalyst Securities LLC, which acted as placement agent for the placement agent. The Company isoffering. We are required to file the registration statement within 120 days of the August 10, 2016 closing or by December 8, 2016. The Company is also requireduse its commercially reasonable efforts to ensure that the registration statementRegistration Statement is declared effective within 90 calendar days after filing with the Securities and Exchange Commission, on or by March 8,before December 23, 2017.

 

In accordance with the registration rights agreements, should the Companywe fail to meet the above criteria, the Company iswe are subject to pay the investors liquidated damages. The liquidated damages shall be a cash sum payment calculated at a rate of ten percent (10%) per annum of the aggregate purchase price for the registrable securities or aggregate amount upon exercise of the placement agent warrants.

 

In accordance with applicable U.S. generally accepted accounting principles,GAAP, a contingent obligation to make future payments must be recorded if the transfer of consideration under a registration payment arrangement is probable and can be reasonably estimated. The Company hasWe have determined that should it be required to pay liquidated damages to the investors of the private placements, the aggregate contingent liability it would be required to record would be approximately $29,000$57,000 per month for each month it fails or is estimated to fail to meet the above criteria.

 

At the August 10, 2016 and August 26,2016June 26, 2017 private placement closings,closing, and on SeptemberJune 30, 2016, the Company2017, we concluded that it is not probable that it will be required to remit any payments to the investors for failing to obtain an effective registration statement or failing to maintain its effectiveness.

 

August 2016 Warrant ExercisesJune 2017 Exercise and Repricing of Warrants Held by Existing Institutional Investors

 

On June 23, 2017, certain existing institutional shareholders of the Company who hold various outstanding warrants (i.e. C, D, E and F) to purchase Company common stock, entered into warrant repricing and exercise agreements.

Series E repriced and exercised warrants

Approximately 168,000 of Series E warrants were repriced from $15.00 per share to $3.97 per share and exercised immediately for gross proceeds of approximately $0.7 million. Series E warrants to purchase approximately 187,000 shares of Company common stock being reduced from $15.00 per share to $4.50 per share.

Series C, D & F repriced warrants

Additionally, the exercise prices for certain investors of Series C, Series D and Series F warrants were reduced as follows:

Series Number of Warrant Shares Repriced  Pre-reduced  
Price
  Post-reduced
Price
 
Series C  313,750  $6.00  $4.00 
Series D  312,500  $9.00  $4.00 
Series F  292,500  $7.20  $4.00 

The fair value relating to the modification of exercise prices on all of the repriced warrants was treated as deemed dividend on the statement of stockholders’ equity of $622,000.

- 21 - 

June 2017 Agent Warrants

Pursuant to an agency agreement, dated May 12, 2017, by and between Katalyst Securities LLC and us, Katalyst agreed to act as our placement agent in connection with the June 26, 2017 private placement offering.

Pursuant to the agreement, we agreed to pay to Katalyst: (i) an aggregate cash fee for placement agent and financial advisory services equal to 10% of the gross proceeds of the Offering; (ii) a non-accountable expense allowance in the amount of Seventy Thousand Dollars ($70,000); and (iii) five-year warrants to purchase a number of shares of our common stock equal to 10% of the number of shares sold in the offering. The Katalyst Warrants have the same terms as the private placement warrants issued in the offering. Based on the 1,503,567 shares of common stock sold in the private placement, we issued five-year warrants to Katalyst providing for the purchase of up to 150,357 shares of Company common stock for $3.97 per share.

Previous Funding

Our previous funding has come from financings that we conducted in January and March of 2015, from the exercises of stock warrants. In our August 11, 2016 private placement, we completed private placements of units with certain accredited investors. The units consisted of (i) one share of our common stock, par value $0.001 per share and (ii) one five-year warrant to purchase one share of our common stock for $6.00. We issued and sold an aggregate of 653,187 units at a purchase price per unit of $4.80 for an aggregate of $3,100,000. We incurred $0.8 million in agency fees and legal costs. In addition, we issued five-year warrants to the placement agent in the offering providing for the purchase of up to 65,327 shares of our common stock for $4.80 per share. In connection with the August 2016 private placement, holders of an aggregate of 583,333 outstanding Series C Warrants and 416,667 Series C-1 Warrants, each providing for the purchase of one share of our common stock for $6.00 per share, exercised their warrants for an aggregate exercise price of $6,000,000.

August 2016 Warrant Amendments

Simultaneous with the exercise of the warrants, we and holders of an aggregate of 3,096,665 outstanding Series A Warrants, Series A-1 Warrants, Series C Warrants, Series C-1 Warrants, Series D Warrants, Series D-1 Warrants, Series E Warrants and Series E-1 Warrants (the “Outstanding Series Warrants”) entered into Warrant Amendment Agreements (the “Amendment Agreement”), in which they agreed to amend the terms of the Outstanding Series Warrants to remove provisions from the Outstanding Series Warrants that had previously caused them to be classified as a derivative liability as opposed to equity on our balance sheet. In consideration for such amendment and the exercise of the Series C Warrants and Series C-1 Warrants, we issued an aggregate of 750,000 additional shares of common stock to such warrant holders and new five-year warrants to purchase 1 million shares of our common stock at an exercise price of $7.20 per share (the “Series F and F-1Warrants”).

- 18 -

The following table reflects the status of the outstanding warrants from the January 2015, March 2015, and August 2016 private placement financings (including placement agent warrants) following the Amendment Agreement and private placement:

Series Outstanding Warrants  Exercise Price  Expiration
A  214,433  $1.20  01/13/2020
C  424,433  $6.00  01/13/2020
D  610,000  $9.00  Between 07/16/2020 and 08/13/2020 and 08/19/2020 and 09/09/2020
E  616,100  $15.00  Between 10/01/2020 and 11/12/2020 and 11/30/2020 and 12/09/2020
A-1  418,750  $1.20  03/09/2020
C-1  2,083  $6.00  01/13/2020
D-1  416,667  $9.00  Between 08/19/2020 and 09/09/2020
E-1  418,750  $15.00  06/16/2020
F  583,333  $7.20  8/11/2021
F-1  416,667  $7.20  8/11/2021
PIPE Warrants  653,166  $6.00  8/11/2021
Broker Warrants  65,317  $4.80  8/11/2021

Addition of Executive Officers

On July 18, 2016 we announced that Dr. John Bonfiglio, a consultant and a member of our Board of Directors, was appointed as our President and Chief Operating Officer and entered into an employment agreement with us. Concurrent with such appointment we amended the employment agreement of Dr. Wilson for Dr. Wilson to relinquish the office of President.

On August 25, 2016 we announced that Michael J. Loiacono, a consultant, was appointed as our Chief Financial Officer, Chief Accounting Officer, Secretary and Treasurer and entered into an employment agreement with us.

Critical Accounting Policies

The condensed consolidated financial statements are prepared in conformity with U.S. GAAP, which require the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenses in the periods presented. We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. The critical accounting estimates that affect the consolidated financial statements and the judgments and assumptions used are consistent with those described under Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2015.

- 19 -

Results of Operations

In this discussion of the Company’s results of operations and financial condition, amounts, other than per-share amounts, have been rounded to the nearest thousand dollars.

Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015

We recorded a net loss of $2,103,000 or ($0.29) basic and diluted per share during the three months ended September 30, 2016 compared to a net income of $28,503,000 or $7.04 basic and $4.23 diluted per share during the three months ended September 30, 2015.

Operating costs increased to $2,722,000 during the three months ended September 30, 2016 compared to $1,738,000 in the prior period. Significant changes in operating expenses are outlined as follows:

·Research and development costs during the three months ended September 30, 2016 were $1,109,000 compared to $969,000 during the prior period. The increase was primarily due to the Company expensing the Mayo Foundation license fee payments in the current period and higher expenses relating to research.

·General and administrative expenses increased to $1,612,000 during the three months ended September 30, 2016 from $769,000 during the prior period. This was due to generally increased expenses relating to consulting, general and administrative and professional fees during the three months ended September 30, 2016 due to increased activity in operations.

·The changes in fair value of derivative liabilities for the three months ended September 30, 2016 was $684,000 as compared to $30,266,000 for the three months ended September 30, 2015. The variance is due to the revaluation of the Series A and A-1, Series C and C-1, Series D and D-1 and Series E and E-1 warrants issued by us in January and March 2015. We revalue the derivative liabilities at each balance sheet date to fair value. The fair value is determined using Black-Scholes valuation model using various assumptions. The most significant changes in the assumptions was the difference in the strike price used at September 30, 2016 of $6.69 compared to $7.40 at September 30, 2015, the exercise of warrants with derivative liabilities and the August 2016 amendments to certain of the warrants to remove the clause that caused the warrants to be classified as derivative liabilities. Due to these significant changes, the fair value of the derivative liabilities decreased by $684,000 with a corresponding gain in the condensed consolidated statement of operations.

·During the three-month period ended September 30, 2016 the Company incurred $65,000 loss on debt settlement agreements relating to an outstanding agreement from a previous year. This compares to $25,000 loss on debt settlement agreements for the three months ended September 30, 2015.

Nine months ended September 30, 2016 Compared to Nine months ended September 30, 2015

We recorded a net loss of $879,000 or ($0.14) basic and ($0.54) diluted per share during the nine months ended September 30, 2016 compared to a net loss of $32,414,000 or ($10.61) basic and diluted per share for the nine months ended September 30, 2015.

Operating costs increased to $6,901,000 during the nine months ended September 30, 2016 compared to $3,904,000 in the prior period. Significant changes in operating expenses are outlined as follows:

·Research and development costs during the nine months ended September 30, 2016 were $3,343,000 compared to $2,324,000 during the prior period. This was due to the Company exercising its option to acquire Mayo Clinic technology as part of an agreement entered into in March 2014 and increased in-house research activity in the current period.

·General and administrative expenses increased to $3,558,000 during the nine months ended September 30, 2016 from $1,580,000 during the prior period. This was due to generally increased expenses relating to consulting, general and administrative and professional fees during the nine months ended September 30, 2016 as the Company’s operating activities increased substantially.

·The changes in fair value of derivative liabilities for the nine months ended September 30, 2016 was $5,925,000 as compared to ($28,486,000) for the nine months ended September 30, 2015. The variance in the current period is due to the revaluation of the Series A and A-1, Series C and C-1, Series D and D-1 and Series E and E-1 warrants issued by us in January and March 2015. We revalue the derivative liabilities at each balance sheet date to fair value. The most significant changes in the assumptions was the difference in the strike price used at September 30, 2016 of $6.69 compared to $7.40 at September 30, 2015, the exercise of warrants with derivative liabilities and the August 2016 amendments to certain of the warrants to remove the clause that caused the warrants to be classified as derivative liabilities. Due to these significant changes, the fair value of the derivative liabilities decreased by $5,925,000 with a corresponding gain in the condensed consolidated statement of operations.

- 20 -

·During the nine months ended September 30, 2016, the Company received $231,000 of a grant awarded to Mayo Foundation from the U.S. Department of Defense for the Phase II Clinical Trial of TPIV 200. The grant paid for the clinical supplies purchased by the Company.

·During the nine-month period ended September 30, 2016 the Company incurred $135,000 loss on debt settlement agreements relating to an outstanding debt agreement from previous years. This compares to $25,000 loss on debt settlement agreements for the nine months ended September 30, 2015.

Liquidity and Capital Resources

We have not generated any revenues since inception, we have financed our operations primarily through public and private offerings of our stock and debt including warrants and the exercise thereof. The following table sets forth our cash and working capital as of September 30, 2016 and December 31, 2015:

  

 September 30, 2016

  

December 31, 2015

 
       
Cash reserves $9,587,000  $6,577,000 
Working capital (deficit) $7,494,000  $(21,360,000)

Cash Flows

The following table summarizes our cash flows for the nine months ended September 30, 2016 and 2015:

  Nine Months Ended September 30, 
  2016  2015 
Net cash provided by (used in):        
Operating activities $(4,756,000) $(3,492,000)
Financing activities  7,766,000   9,438,000 
         
Net increase in cash $3,010,000  $5,945,000 

Net Cash Used in Operating Activities

Net cash used in operating activities during the nine months ended September 30, 2016 was $4,756,000 compared to $3,492,000 during the prior period. We had no revenues during the current or prior periods. Operating expenditures, excluding non-cash interest and stock-based charges during the current period primarily consisted of consulting and management fees, office and general expenditures, and professional fees.

Net Cash Provided by Financing Activities

Net cash provided by financing activities during the nine months ended September 30, 2016 was $7,766,000 compared to net cash provided by financing activities of $9,438,000 during the prior period. The financing consisted of proceeds from private placements and warrant exercises in the current period as was in the prior period.

Financings

Our current available funding has come from financings that we conducted in January and March of 2015 and from the exercise of warrants issued in connection with our January and March, 2015 financings as well as our recent August 2016 private placement.

January 2015 Financing

In January, 2015, we entered into a Securities Purchase Agreement with certain investors for the sale of 610,000 units at a purchase price of $2.40 per unit, for a total purchase price of approximately $1,250,000, net of finders’ fee and offering expenses of approximately $214,000. Each unit consisting of (i) one share of the Company’s Common Stock, (ii) one Series A warrant to purchase one share of common stock, (iii) one Series B warrant to purchase one share of common stock (iv) one Series C warrant to purchase one share of common stock, (v) one Series D warrant to purchase one share of common stock, and (vi) one Series E warrant to purchase one share of common stock (the Series A, B, C, D and E warrants are hereby collectively referred to as the “January 2015 Warrants”). Series A warrants were exercisable at $18.00 per share, with a five-year term. Series B warrants were exercisable at $4.80 per share, with a six-month term. Series C warrants were exercisable at $12.00 per share, with a five-year term. Series D warrants were exercisable at $9.00 per share only if and to the extent that the Series B warrants are exercised, with a five-year term from the date that the Series B warrants are exercised. Series E warrants were exercisable at $15.00 per share, only if and to the extent that the Series C warrants are exercised, with a five-year term from the date that the Series C warrants are exercised. Pursuant to a placement agent agreement, we agreed to issue warrants to purchase 30,500 common shares with substantially the same terms as the January 2015 Warrants.  

- 21 -

March 2015 Financing

In March, 2015, we entered into a Securities Purchase Agreement with certain accredited investors for the sale of 416,667 units at a purchase price of $2.40 per unit, for a total purchase price of approximately $950,000, net of finders’ fee and offering expenses of approximately $50,000. Each unit consisting of (i) one share of the Company’s Common Stock, (ii) one Series A-1 warrant to purchase one share of common stock, (iii) one Series B-1 warrant to purchase one share of common stock (iv) one Series C-1 warrant to purchase one share of common stock, (v) one Series D-1 warrant to purchase one share of common stock, and (vi) one Series E-1 warrant to purchase one share of common stock (the Series A-1, B-1, C-1, D-1 and E-1 warrants are hereby collectively referred to as the “March 2015 Warrants”). The March 2015 Warrants have substantially the same terms as the January 2015 Warrants.  Pursuant to a placement agent agreement, we agreed to issue warrants to purchase 10,417 common shares with substantially the same terms as the March 2015 Warrants.   

Restructuring of January and March 2015 Financings

In May 2015, we entered into a restructuring agreement with the investors of the January 2015 and March 2015 financings, where:

·The exercise price of the Series A and Series A-1 warrants was changed from $18.00 per share to $1.20 per share,

·The exercise price of Series B and Series B-1 warrants was changed from $4.80 per share to $2.40 per share,

·Each warrant of Series B and Series B-1 existing prior to the restructuring agreement was replaced with two warrants of such series,

·The exercise price of the Series C and Series C-1 warrants was changed from $12.00 per share to $6.00 per share, and

·Each warrant of Series C and Series C-1 existing prior to the restructuring agreement was replaced with two warrants of such series.

As a result of the restructuring agreement, we issued an additional 1,026,667 Series B and B-1 warrants and 1,026,667 Series C and C-1 Warrants.

2016 Financing

August 2016 Private Placement Transaction

On August 10, 2016 and August 25, 2016, the Company completed private placements of units with certain accredited investors. The units consisted of (i) one share of the Company’s common stock, par value $0.001 per share and (ii) one five-year warrant to purchase one share of Company common stock for $6.00. The Company issued and sold an aggregate of 653,166 units at a purchase price per unit of $4.80 for an aggregate of approximately $3.1 million. The Company incurred approximately $0.8 million in agency fees and legal costs.

In addition, the Company issued five-year warrants to the placement agent in the offering providing for the purchase of up to 65,317 shares of Company common stock for $4.80 per share.

Pursuant to the registration rights agreements entered into in connection with the private placements, the Company is required to file a registration statement with the Securities and Exchange Commission registering for resale (a) the common stock issued in the private placement offering; (b) the shares of common stock issuable upon the exercise of the five-year warrants; and (c) the shares of common stock issuable upon the exercise of the warrants issued to the placement agent. The Company is required to file the registration statement within 120 days of the August 10, 2016 closing or by December 8, 2016. The Company is also required to ensure that the registration statement is declared effective within 90 calendar days after filing with the Securities and Exchange Commission, or by March 8, 2017.

In accordance with the registration rights agreements, should the Company fail to meet the above criteria, the Company is subject to pay the investors liquidated damages. The liquidated damages shall be a cash sum payment calculated at a rate of ten percent (10%) per annum of the aggregate purchase price for the registrable securities or aggregate amount upon exercise of the placement agent warrants.

- 22 -

In accordance with applicable U.S. generally accepted accounting principles, a contingent obligation to make future payments must be recorded if the transfer of consideration under a registration payment arrangement is probable and can be reasonably estimated. The Company has determined that should it be required to pay liquidated damages to the investors of the private placements, the aggregate contingent liability it would be required to record would be approximately $29,000 per month for each month it fails or is estimated to fail to meet the above criteria.

At the August 10, 2016 and August 26,2016 private placement closings, and on September 30, 2016, the Company concluded that it is not probable that it will be required to remit any payments to the investors for failing to obtain an effective registration statement or failing to maintain its effectiveness.

Warrant Exercises

Between June 16, 2015 and December 9, 2015, 3,090,000 shares were issued upon exercise of certain warrants we issued in connection with our 2015 financings, providing $9.22 million in proceeds. In August 2016, holders of an aggregate of 583,333 outstanding Series C Warrants and 416,667 Series C-1 Warrants, each providing for the purchase of one share of our common stock for $6.00 per share, exercised their warrants for an aggregate exercise price of $6,000,000. 

 

Future Capital Requirements

 

As of June 30, 2017, we had working capital of $8,566,000, compared to working capital of $6,185,000 as of December 31, 2016. We expect our expenses to continue at a similar pace during the remainder of 2017 and into 2018 primarily to fund our Phase II clinical trials. Our collaborators at Mayo Clinic recently announced a $3.8 million grant which will fully fund a Phase II trial in DCIS that we had planned for our HER2/neu vaccine.

Our capital requirements for 2017 and through 2017and beyond 2018 will depend on numerous factors, including the success of our research and development, the resources we devote to develop and support our technologies and our success in pursuing strategic licensing and funded product development relationshipscollaborations with external partners. Subject to our ability to raise additional capital, including through possible joint ventures and/or partnerships, we expect to incur substantial expenditures to further develop our technologies including continued increases in costs related to research, nonclinical testing and clinical studies and trials, as well as costs associated with our capital raising efforts and being a public company.

We intend to spend approximately $7,500,000 overbelieve our existing cash could fund our operations through the next twelve months in carrying out our planend of operations.fiscal 2018. We will require additional substantial fundscapital to conduct research and development, andto fund nonclinical testing and Phase II clinical testingtrials of our licensed, patented technologies, and to develop sublicensingbegin cultivating collaborative relationships for the Phase II and future Phase III clinical testing. Our plans could include seeking both equity and debt financing, alliances or other partnership agreements with entities interested in our technologies, or other business transactions that would generate sufficient resources to ensure continuation of our operations and research and development programs.

 

We expect to continue to seek additional funding for our operations. Any such required additional capital may not be available on reasonable terms, if at all. If we were unable to obtain additional financing, we may be required to reduce the scope of, delay or eliminate some or all of our planned clinical testing and research and development activities, which could harm our business. The sale of additional equity or debt securities may result in additional dilution to our shareholders. If we raise additional funds through the issuance of debt securities or preferred stock, these securities could have rights senior to those holders of our common stock and could contain covenants that would restrict our operations. We also will require additional capital beyond our currently forecasted amounts.

 

Because of the numerous risks and uncertainties associated with research, development and commercialization of our product candidates, we are unable to estimate the exact amounts of our future working capital requirements. Our future funding requirements will depend on many factors, including, but not limited to:

 

·the number and characteristics of the product candidates we pursue;

 

·the scope, progress, results and costs of researching and developing our product candidates, and conducting nonclinicalpre-clinical and clinical trials including the research and development expenditures we expect to make in connection with our license agreements with Mayo Foundation;

 

- 22 - 

·the timing of, and the costs involved in, obtaining regulatory approvals for our product candidates;

 

·our ability to maintain current research and development licensing agreements and to establish new strategic partnerships and collaborations, licensing or other arrangements and the financial terms of such agreements;

 

·our ability to achieve our milestones under our licensing arrangements and the payment obligations we may have;

 

·the costs involved in preparing, filing, prosecuting, maintaining, defending and enforcing patent claims, including litigation costs and the outcome of such litigation; and

 

·the timing, receipt and amount of sales of, or royalties on, our future products, if any.

- 23 -

  

We have based our estimates on assumptions that may prove to be wrong. We may need to obtain additional funds sooner or in greater amounts than we currently anticipate. Potential sources of financing include strategic relationships, public or private sales of our shares or debt and other sources. We may seek to access the public or private equity markets when conditions are favorable due to our long-term capital requirements. We do not have any committed sources of financing at this time, and it is uncertain whether additional funding will be available when we need it on terms that will be acceptable to us, or at all. If we raise funds by selling additional shares of common stock or other securities convertible into common stock, the ownership interest of our existing stockholders will be diluted. If we are not able to obtain financing when needed, we may be unable to carry out our business plan. As a result, we may have to significantly limit our operations and our business, financial condition and results of operations would be materially harmed.

 

Various conditions outside of our control may detract from our ability to raise additional capital needed to execute our plan of operations, including overall market conditions in the international and local economies. We recognize that the United States economy has suffered through a period of uncertainty during which the capital markets have been impacted, and that there is no certainty that these levels will stabilize or reverse despite the optics of an improving economy. Any of these factors could have a material impact upon our ability to raise financing and, as a result, upon our short-term or long-term liquidity.

 

Critical Accounting Policies

The condensed consolidated financial statements are prepared in conformity with U.S. GAAP, which require the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the financial statements, and the reported amounts of expenses in the periods presented. We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. The critical accounting estimates that affect the consolidated financial statements and the judgments and assumptions used are consistent with those described under Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016.

Going Concern

 

We have no sources of revenue to provide incoming cash flows to sustain our future operations. As outlined above, our ability to pursue our planned business activities is dependent upon our successful efforts to raise additional capital.

 

While theseThese factors raise substantial doubt regarding our ability to continue as a going concern. Our condensed consolidated financial statements have been prepared on a going concern basis, which implies that we will continue to realize our assets and discharge our liabilities in the normal course of business. Our financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

 

The audit report prepared by our independent registered public accounting firm relating to our consolidated financial statements for the year ended December 31, 2016 included an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern.

Off-Balance Sheet Arrangements

 

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes of financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

- 23 - 

Item 4.Controls and Procedures

 

(a)Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act,Act) as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are not effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act.  

 

It should be noted that any system of controls is based in part upon certain assumptions designed to obtain reasonable (and not absolute) assurance as to its effectiveness, and there can be no assurance that any design will succeed in achieving its stated goals.

 

(b)Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting during the ninethree months ended SeptemberJune 30, 20162017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

- 24 -

PART II – OTHER INFORMATION

 

Item 1.Legal Proceedings

 

Management is not aware of any material legal proceedings and there are no pending material procedures that would affect the property of the Company. Management is not aware of any legal proceedings contemplated by any government authority or any other party involving the Company. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceeding.

 

Item 1A.Risk Factors

 

For risk factors, see Item 1.A.-“Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015.2016 filed on March 14, 2017.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)WeOther than as set forth on Form 8-K filed with the SEC on June 26, 2017, we issued the following unrestricted securities during the period covered by this report to the named individual pursuant to exemptions under the Securities Act of 1933 including Section 4(2):

On July 18, 2016 the Company issued 20,833 shares to Dr. John Bonfiglio pursuant to the employment agreement.

 

On August 10, 2016, the CompanyMay 16, 2017, we issued and sold 653,16616,667 shares of common stock as part ofto Collision Capital, LLC pursuant to a private placement with certain accredited investors.vendor agreement.

 

On August 11, 2016, the Company issued 1,000,000 shares of stock in relation to the exercising of 583,333 outstanding Series C Warrants and 416,667 Series C-1 Warrants.

On August 11, 2016, the Company issued 750,000 shares of stock to warrant holders as an inducement to amend certain warrant agreements.

Item 3.Defaults Upon Senior Securities

 

None.

 

Item 4.Mine Safety Disclosure

 

Not Applicable.applicable.

 

Item 5.Other Information

Not applicable.

 

- 25 -

- 24 - 

 

 

Item 6.Exhibits

 

The following exhibits are included with this Quarterly Report on Form 10-Q:

Incorporated by Reference
Exhibit
number
Exhibit descriptionFormFile no.Exhibit
    Incorporated by Reference
Exhibit
number
 Exhibit description Form File no. Exhibit 

Filing

date

 

Filed

herewith

             
3.1 Amendment to Amended and Restated Bylaws 8-K 001-37939 3.1 7/11/17  
             
4.1 Form of PIPE Warrant 8-K 001-37939 4.1 6/22/17  
             
4.2 Form of Katalyst Warrant 8-K 001-37939 4.2 6/22/17  
             
10.1 Form of Subscription Agreement 8-K 001-37939 10.1 6/22/17  
             
10.2 Registration Rights Agreement 8-K 001-37939 10.2 6/22/17  
             
10.3 Form of Warrant Exercise Agreement 8-K 001-37939 10.3 6/22/17  
             
10.4 Agency Agreement 8-K 001-37939 10.4 6/22/17  
             
10.5  Amendment to Placement Agency Agreement  8-K   001-37939   10.5   6/22/17  
             
31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended.         X
             
31.2 Certification of Chief Financial Officer and Chief Accounting Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended         X
             
32.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended.         X
             
32.2 Certification of Chief Financial Officer and Chief Principal Accounting Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.         X

Filing

date

Filed

herewith

3.1Articles of IncorporationX
31.1Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended.X
31.2Certification of Chief Financial Officer and Chief Accounting Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amendedX
32.1Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended.X
32.2Certification of Chief Financial Officer and Chief Principal Accounting Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.X
Exhibit 101
101.INSXBRL Instance DocumentX
101.SCHXBRL Taxonomy Extension Schema DocumentX
101.CALXBRL Taxonomy Extension Calculation Linkbase DocumentX
101.DEFXBRL Taxonomy Extension Definition Linkbase DocumentX
101.LABXBRL Taxonomy Extension Label Linkbase DocumentX
101.PREXBRL Taxonomy Extension Presentation Linkbase DocumentX

  

Exhibit 101

 

101.INS - XBRL Instance Document

101.SCH - XBRL Taxonomy Extension Schema Document

101.CAL - XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF - XBRL Taxonomy Extension Definition Linkbase Document

101.LAB - XBRL Taxonomy Extension Label Linkbase Document

101.PRE - XBRL Taxonomy Extension Presentation Linkbase Document

__________

 

- 25 - 

- 26 -

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TAPIMMUNE INC.

TAPIMMUNE INC.
/s/ Glynn Wilson 
Glynn Wilson
Chairman, Chief Executive Officer
Date: November 4, 2016

 - 27 -Date: August 7, 2017 

- 26 -