UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended September 30, 2017March 31, 2021
Commission file number: 001-13337
STONERIDGE INC.INC
(Exact name of registrant as specified in its charter)
| ||||
Ohio | | 34-1598949 | ||
(State or other jurisdiction of | | (I.R.S. Employer | ||
incorporation or organization) | | Identification No.) | ||
| ||||
39675 MacKenzie Drive, Suite 400 , Novi, Michigan | | 48377
| ||
(Address of principal executive offices) | | (Zip Code) |
(248) 489-9300 | ||
Registrant’s telephone number, including area code |
Securities registered pursuant to Section 12(b) of the Act:
Common Shares, without par valueSRINew York Stock Exchange
Title of each class Trading symbol(s) Name of each exchange on which registered
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x☒Yes¨☐No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x☒Yes¨☐No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | Accelerated filer | Non-accelerated filer |
Smaller reporting company | Emerging growth company | |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).¨☐Yesx☒No
The number of Common Shares, without par value, outstanding as of October 27, 2017April 23, 2021 was 28,171,209.27,163,410.
STONERIDGE, INC. AND SUBSIDIARIES
| | | | | ||
INDEX | Page | |||||
| ||||||
| | | | |||
| ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
| | 8 | ||||
| Notes to Condensed Consolidated Financial Statements (Unaudited) | | 9 | |||
| 29 | |||||
38 | ||||||
38 | ||||||
| | | ||||
| ||||||
| | | | |||
39 | ||||||
39 | ||||||
39 | ||||||
39 | ||||||
39 | ||||||
39 | ||||||
40 | ||||||
| | | ||||
41 |
2
Forward-Looking Statements
Portions of this quarterly report on Form 10-Q contain “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These statements appear in a number of places in this report and may include statements regarding the intent, belief or current expectations of the Company, our directors or officers with respect to, among other things, our (i) future product and facility expansion, (ii) acquisition or divestiture strategy, (iii) investments and new product development, (iv) growth opportunities related to awarded business and (v) expectations related to current and future market conditions.operational expectations. Forward-looking statements may be identified by the words “will,” “may,” “should,” “designed to,” “believes,” “plans,” “projects,” “intends,” “expects,” “estimates,” “anticipates,” “continue,” and similar words and expressions. The forward-looking statements in this report are subject to risks and uncertainties that could cause actual events or results to differ materially from those expressed in or implied by the statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, among other factors:
the impact of COVID-19, or other future pandemics, on the global economy, and on our customers, suppliers, employees, business and cash flows; |
● | the reduced purchases, loss or bankruptcy of a major |
the costs and timing of |
a significant change in automotive, commercial, off-highway, motorcycle or agricultural vehicle production; |
competitive market conditions and resulting effects on sales and pricing; |
the impact on changes in foreign currency exchange rates on sales, costs and results, particularly the Argentinian peso, Brazilian real, Chinese renminbi, euro, |
our ability to achieve cost reductions that offset or exceed |
● | our ability to successfully launch/produce products for awarded business; |
● | adverse changes in |
● | our ability to protect our intellectual property and successfully defend against assertions made against us; |
● | liabilities arising from warranty claims, product recall or field actions, product liability and legal proceedings to which we |
labor disruptions at our facilities or at any of our significant customers or suppliers; |
business disruptions due to natural disasters or other disasters outside our control; |
● | the ability of our suppliers to supply us with |
the amount of our indebtedness and the restrictive covenants contained in the agreements governing our indebtedness, including our revolving credit facility; |
capital availability or costs, including changes in interest rates or market perceptions; |
the failure to achieve the successful integration of any acquired company or business; |
● | the items described in Part I, Item IA (“Risk Factors”) |
In addition, the forward-looking statements contained herein represent our estimates only as of the date of this filing and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, whether to reflect actual results, changes in assumptions, changes in other factors affecting such forward-looking statements or otherwise.
3
PART I – FINANCIAL INFORMATION
STONERIDGE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| | | | | | |
| | March 31, | | December 31, | ||
(in thousands) |
| 2021 |
| 2020 | ||
| | | (Unaudited) | | | |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 60,508 | | $ | 73,919 |
Accounts receivable, less reserves of $1,186 and $817, respectively | | | 149,709 | | | 136,745 |
Inventories, net | | | 95,439 | | | 90,548 |
Prepaid expenses and other current assets | | | 37,450 | | | 33,452 |
Total current assets | | | 343,106 | | | 334,664 |
Long-term assets: | | | | | | |
Property, plant and equipment, net | | | 114,258 | | | 119,324 |
Intangible assets, net | | | 52,940 | | | 55,394 |
Goodwill | | | 37,545 | | | 39,104 |
Operating lease right-of-use asset | | | 17,389 | | | 18,944 |
Investments and other long-term assets, net | | | 56,239 | | | 53,978 |
Total long-term assets | | | 278,371 | | | 286,744 |
Total assets | | $ | 621,477 | | $ | 621,408 |
| | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
Current liabilities: | | | | | | |
Current portion of debt | | $ | 5,182 | | $ | 7,673 |
Accounts payable | | | 88,907 | | | 86,103 |
Accrued expenses and other current liabilities | | | 50,582 | | | 52,272 |
Total current liabilities | | | 144,671 | | | 146,048 |
Long-term liabilities: | | | | | | |
Revolving credit facility | | | 153,500 | | | 136,000 |
Deferred income taxes | | | 11,985 | | | 12,935 |
Operating lease long-term liability | | | 14,162 | | | 15,434 |
Other long-term liabilities | | | 12,487 | | | 14,357 |
Total long-term liabilities | | | 192,134 | | | 178,726 |
Shareholders' equity: | | | | | | |
Preferred Shares, without par value, 5,000 shares authorized, NaN issued | | | - | | | - |
Common Shares, without par value, 60,000 shares authorized, 28,966 and 28,966 shares issued and 27,162 and 27,006 shares outstanding at March 31, 2021 and December 31, 2020, respectively, with 0 stated value | | | - | | | - |
Additional paid-in capital | | | 228,832 | | | 234,409 |
Common Shares held in treasury, 1,804 and 1,960 shares at March 31, 2021 and December 31, 2020, respectively, at cost | | | (56,090) | | | (60,482) |
Retained earnings | | | 212,472 | | | 212,342 |
Accumulated other comprehensive loss | | | (100,542) | | | (89,635) |
Total shareholders' equity | | | 284,672 | | | 296,634 |
Total liabilities and shareholders' equity | | $ | 621,477 | | $ | 621,408 |
September 30, | �� | December 31, | ||||||
(in thousands) | 2017 | 2016 | ||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 50,791 | $ | 50,389 | ||||
Accounts receivable, less reserves of $1,173 and $1,630, respectively | 144,475 | 113,225 | ||||||
Inventories, net | 78,643 | 60,117 | ||||||
Prepaid expenses and other current assets | 23,264 | 17,162 | ||||||
Total current assets | 297,173 | 240,893 | ||||||
Long-term assets: | ||||||||
Property, plant and equipment, net | 108,919 | 91,500 | ||||||
Intangible assets, net | 78,011 | 39,260 | ||||||
Goodwill | 38,224 | 931 | ||||||
Investments and other long-term assets, net | 17,942 | 21,945 | ||||||
Total long-term assets | 243,096 | 153,636 | ||||||
Total assets | $ | 540,269 | $ | 394,529 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Current portion of debt | $ | 4,421 | $ | 8,626 | ||||
Accounts payable | 80,069 | 62,594 | ||||||
Accrued expenses and other current liabilities | 48,258 | 41,489 | ||||||
Total current liabilities | 132,748 | 112,709 | ||||||
Long-term liabilities: | ||||||||
Revolving credit facility | 126,000 | 67,000 | ||||||
Long-term debt, net | 5,102 | 8,060 | ||||||
Deferred income taxes | 20,337 | 9,760 | ||||||
Other long-term liabilities | 31,553 | 4,923 | ||||||
Total long-term liabilities | 182,992 | 89,743 | ||||||
Shareholders' equity: | ||||||||
Preferred Shares, without par value, 5,000 shares authorized, none issued | - | - | ||||||
Common Shares, without par value, 60,000 shares authorized, | ||||||||
28,966 and 28,966 shares issued and 28,171 and 27,850 shares outstanding at | ||||||||
September 30, 2017 and December 31, 2016, respectively, with no stated value | - | - | ||||||
Additional paid-in capital | 227,143 | 206,504 | ||||||
Common Shares held in treasury, 795 and 1,116 shares at September 30, 2017 | ||||||||
and December 31, 2016, respectively, at cost | (7,056 | ) | (5,632 | ) | ||||
Retained earnings | 73,356 | 45,356 | ||||||
Accumulated other comprehensive loss | (68,914 | ) | (67,913 | ) | ||||
Total Stoneridge, Inc. shareholders' equity | 224,529 | 178,315 | ||||||
Noncontrolling interest | - | 13,762 | ||||||
Total shareholders' equity | 224,529 | 192,077 | ||||||
Total liabilities and shareholders' equity | $ | 540,269 | $ | 394,529 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
STONERIDGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | |
Three months ended March 31 (in thousands, except per share data) | | | 2021 |
| 2020 | | ||
| | | | | | | | |
Net sales | | | $ | 193,795 | | $ | 182,966 | |
Costs and expenses: | | | | | | | | |
Cost of goods sold | | | | 147,709 | | | 137,569 | |
Selling, general and administrative | | | | 29,376 | | | 29,503 | |
Design and development | | | | 14,651 | | | 12,235 | |
Operating income | | | | 2,059 | | | 3,659 | |
Interest expense, net | | | | 1,766 | | | 1,030 | |
Equity in earnings of investee | | | | (614) | | | (457) | |
Other expense (income), net | | | | 358 | | | (1,617) | |
Income before income taxes | | | | 549 | | | 4,703 | |
Provision for income taxes | | | | 419 | | | 1,213 | |
Net income | | | $ | 130 | | $ | 3,490 | |
| | | | | | | | |
Earnings per share: | | | | | | | | |
Basic | | | $ | 0.00 | | $ | 0.13 | |
Diluted | | | $ | 0.00 | | $ | 0.13 | |
Weighted-average shares outstanding: | | | | | | | | |
Basic | | | | 27,017 | | | 27,232 | |
Diluted | | | | 27,486 | | | 27,591 | |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(in thousands, except per share data) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net sales | $ | 203,582 | $ | 173,846 | $ | 617,004 | $ | 523,365 | ||||||||
Costs and expenses: | ||||||||||||||||
Cost of goods sold | 141,033 | 124,098 | 429,890 | 375,705 | ||||||||||||
Selling, general and administrative | 37,277 | 27,817 | 107,247 | 82,836 | ||||||||||||
Design and development | 11,976 | 10,151 | 35,731 | 30,912 | ||||||||||||
Operating income | 13,296 | 11,780 | 44,136 | 33,912 | ||||||||||||
Interest expense, net | 1,508 | 1,684 | 4,436 | 5,038 | ||||||||||||
Equity in earnings of investee | (465 | ) | (307 | ) | (1,200 | ) | (603 | ) | ||||||||
Other expense (income), net | 395 | (497 | ) | 1,190 | (722 | ) | ||||||||||
Income before income taxes | 11,858 | 10,900 | 39,710 | 30,199 | ||||||||||||
Provision for income taxes | 3,809 | 919 | 13,569 | 3,114 | ||||||||||||
Net income | 8,049 | 9,981 | 26,141 | 27,085 | ||||||||||||
Net loss attributable to noncontrolling interest | - | (303 | ) | (130 | ) | (2,009 | ) | |||||||||
Net income attributable to Stoneridge, Inc. | $ | 8,049 | $ | 10,284 | $ | 26,271 | $ | 29,094 | ||||||||
Earnings per share attributable to Stoneridge, Inc.: | ||||||||||||||||
Basic | $ | 0.29 | $ | 0.37 | $ | 0.94 | $ | 1.05 | ||||||||
Diluted | $ | 0.28 | $ | 0.36 | $ | 0.92 | $ | 1.03 | ||||||||
Weighted-average shares outstanding: | ||||||||||||||||
Basic | 28,136 | 27,792 | 28,062 | 27,753 | ||||||||||||
Diluted | 28,652 | 28,359 | 28,613 | 28,266 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
STONERIDGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMELOSS
(Unaudited)
| | | | | | | |
Three months ended March 31 (in thousands) | | | 2021 | | 2020 | | |
| | | | | | | |
Net income | | $ | 130 | | $ | 3,490 | |
| | | | | | | |
Other comprehensive loss, net of tax: | | | | | | | |
Foreign currency translation | | | (10,778) | | | (17,119) | |
Unrealized loss on derivatives (1) | | | (129) | | | (3,655) | |
Other comprehensive loss, net of tax | | | (10,907) | | | (20,774) | |
| | | | | | | |
Comprehensive loss | | $ | (10,777) | | $ | (17,284) | |
| | | | | | | |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income | $ | 8,049 | $ | 9,981 | $ | 26,141 | $ | 27,085 | ||||||||
Less: Net loss attributable to noncontrolling interest | - | (303 | ) | (130 | ) | (2,009 | ) | |||||||||
Net income attributable to Stoneridge, Inc. | 8,049 | 10,284 | 26,271 | 29,094 | ||||||||||||
Other comprehensive income (loss), net of tax attributable to | ||||||||||||||||
Stoneridge, Inc.: | ||||||||||||||||
Foreign currency translation | 6,483 | (638 | ) | 15,822 | 5,923 | |||||||||||
Benefit plan adjustment | - | (84 | ) | - | (84 | ) | ||||||||||
Unrealized gain (loss) on derivatives(1) | (138 | ) | (64 | ) | 172 | (473 | ) | |||||||||
Other comprehensive income (loss), net of tax attributable to Stoneridge, Inc. | 6,345 | (786 | ) | 15,994 | 5,366 | |||||||||||
Comprehensive income attributable to Stoneridge, Inc. | $ | 14,394 | $ | 9,498 | $ | 42,265 | $ | 34,460 |
(1) | Net of tax benefit of |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
STONERIDGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | |
Three months ended March 31 (in thousands) |
| 2021 |
| 2020 |
| ||
| | | | | | | |
OPERATING ACTIVITIES: | | | | | | | |
Net income | | $ | 130 | | $ | 3,490 | |
Adjustments to reconcile net income to net cash provided by (used for) operating activities: | | | | | | | |
Depreciation | | | 7,068 | | | 6,650 | |
Amortization, including accretion and write-off of deferred financing costs | | | 1,513 | | | 1,429 | |
Deferred income taxes | | | (1,609) | | | 76 | |
Earnings of equity method investee | | | (614) | | | (418) | |
(Gain) loss on sale of fixed assets | | | (37) | | | 131 | |
Share-based compensation expense | | | 1,162 | | | 1,372 | |
Excess tax (benefit) deficiency related to share-based compensation expense | | | (319) | | | 17 | |
Gain on disposal of business, net | | | (739) | | | - | |
Change in fair value of earn-out contingent consideration | | | 72 | | | (633) | |
Changes in operating assets and liabilities: | | | | | | | |
Accounts receivable, net | | | (15,953) | | | (3,730) | |
Inventories, net | | | (7,282) | | | (5,838) | |
Prepaid expenses and other assets | | | (4,744) | | | (3,702) | |
Accounts payable | | | 6,725 | | | 2,327 | |
Accrued expenses and other liabilities | | | (2,439) | | | (7,733) | |
Net cash used for operating activities | | | (17,066) | | | (6,562) | |
| | | | | | | |
INVESTING ACTIVITIES: | | | | | | | |
Capital expenditures, including intangibles | | | (7,718) | | | (7,140) | |
Proceeds from sale of fixed assets | | | 155 | | | 8 | |
Proceeds from disposal of business, net | | | 1,050 | | | - | |
Investment in venture capital fund, net | | | (399) | | | - | |
Net cash used for investing activities | | | (6,912) | | | (7,132) | |
| | | | | | | |
FINANCING ACTIVITIES: | | | | | | | |
Revolving credit facility borrowings | | | 20,500 | | | 71,500 | |
Revolving credit facility payments | | | (3,000) | | | (36,500) | |
Proceeds from issuance of debt | | | 11,434 | | | 1,958 | |
Repayments of debt | | | (13,763) | | | (2,077) | |
Common Share repurchase program | | | - | | | (4,995) | |
Repurchase of Common Shares to satisfy employee tax withholding | | | (2,347) | | | (1,687) | |
Net cash provided by financing activities | | | 12,824 | | | 28,199 | |
| | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | (2,257) | | | (2,603) | |
Net change in cash and cash equivalents | | | (13,411) | | | 11,902 | |
Cash and cash equivalents at beginning of period | | | 73,919 | | | 69,403 | |
| | | | | | | |
Cash and cash equivalents at end of period | | $ | 60,508 | | $ | 81,305 | |
| | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid for interest | | $ | 1,652 | | $ | 1,150 | |
Cash paid for income taxes, net | | $ | 3,742 | | $ | 1,832 | |
| | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
STONERIDGE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSSHAREHOLDERS’ EQUITY
(Unaudited)
Nine months ended September 30, (in thousands) | 2017 | 2016 | ||||||
OPERATING ACTIVITIES: | ||||||||
Net income | $ | 26,141 | $ | 27,085 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 15,922 | 14,717 | ||||||
Amortization, including accretion of deferred financing costs | 4,993 | 2,677 | ||||||
Deferred income taxes | 6,233 | 714 | ||||||
Earnings of equity method investee | (1,200 | ) | (603 | ) | ||||
Loss (gain) on sale of fixed assets | 6 | (409 | ) | |||||
Share-based compensation expense | 5,713 | 4,587 | ||||||
Tax benefit related to share-based compensation expense | (759 | ) | - | |||||
Change in fair value of earn-out contingent consideration | 4,645 | - | ||||||
Changes in operating assets and liabilities, net of effect of business combination: | ||||||||
Accounts receivable, net | (18,232 | ) | (25,486 | ) | ||||
Inventories, net | (6,564 | ) | 281 | |||||
Prepaid expenses and other assets | 1,530 | (5,879 | ) | |||||
Accounts payable | 11,611 | 13,991 | ||||||
Accrued expenses and other liabilities | 1,079 | 5,342 | ||||||
Net cash provided by operating activities | 51,118 | 37,017 | ||||||
INVESTING ACTIVITIES: | ||||||||
Capital expenditures | (24,892 | ) | (18,484 | ) | ||||
Proceeds from sale of fixed assets | 66 | 652 | ||||||
Business acquisition, net of cash acquired | (77,258 | ) | - | |||||
Net cash used for investing activities | (102,084 | ) | (17,832 | ) | ||||
FINANCING ACTIVITIES: | ||||||||
Acquisition of noncontrolling interest, including transaction costs | (1,848 | ) | - | |||||
Revolving credit facility borrowings | 91,000 | - | ||||||
Revolving credit facility payments | (32,000 | ) | (13,000 | ) | ||||
Proceeds from issuance of debt | 2,557 | 13,317 | ||||||
Repayments of debt | (10,307 | ) | (21,312 | ) | ||||
Other financing costs | (61 | ) | (339 | ) | ||||
Repurchase of Common Shares to satisfy employee tax withholding | (2,222 | ) | (1,384 | ) | ||||
Net cash provided by (used for) financing activities | 47,119 | (22,718 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 4,249 | (268 | ) | |||||
Net change in cash and cash equivalents | 402 | (3,801 | ) | |||||
Cash and cash equivalents at beginning of period | 50,389 | 54,361 | ||||||
Cash and cash equivalents at end of period | $ | 50,791 | $ | 50,560 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | 4,286 | $ | 4,573 | ||||
Cash paid for income taxes, net | $ | 5,745 | $ | 2,019 | ||||
Supplemental disclosure of non-cash operating and financing activities: | ||||||||
Bank payment of vendor payables under short-term debt obligations | $ | - | $ | 3,764 |
| | | | | | | | | | | | | | | | | | | |
| | Number of | | | | | | | | | | | | Accumulated | |
| | ||
| | Common | | Number of | | Additional | | Common | | | | other | | Total | |||||
| | Shares | | treasury | | paid-in | | Shares held | | Retained | | comprehensive | | shareholders' | |||||
(in thousands) |
| outstanding |
| shares |
| capital |
| in treasury |
| earnings |
| loss |
| equity | |||||
| | | | | | | | | | | | | | | | | | | |
BALANCE DECEMBER 31, 2019 |
| 27,408 |
| 1,558 |
| $ | 225,607 |
| $ | (50,773) |
| $ | 206,542 |
| $ | (91,472) |
| $ | 289,904 |
Net income |
| — |
| — |
| | — |
| | — |
| | 3,490 |
| | — |
| | 3,490 |
Unrealized loss on derivatives, net |
| — |
| — |
| | — |
| | — |
| | — |
| | (3,655) |
| | (3,655) |
Currency translation adjustments |
| — |
| — |
| | — |
| | — |
| | — |
| | (17,119) |
| | (17,119) |
Issuance of Common Shares |
| 267 |
| (267) |
| | — |
| | — |
| | — |
| | — |
| | — |
Repurchased Common Shares for treasury, net |
| (75) |
| 75 |
| | — |
| | 4,769 |
| | — |
| | — |
| | 4,769 |
Common Share repurchase program |
| (607) |
| 607 |
| | 10,000 |
| | (14,995) |
| | — |
| | — |
| | (4,995) |
Share-based compensation, net | | — | | — | | | (5,101) | | | — | | | — | | | — | | | (5,101) |
BALANCE MARCH 31, 2020 |
| 26,993 |
| 1,973 | | $ | 230,506 | | $ | (60,999) | | $ | 210,032 | | $ | (112,246) | | $ | 267,293 |
| | | | | | | | | | | | | | | | | | | |
BALANCE DECEMBER 31, 2020 |
| 27,006 |
| 1,960 |
| $ | 234,409 |
| $ | (60,482) |
| $ | 212,342 |
| $ | (89,635) |
| $ | 296,634 |
Net income |
| — |
| — |
| | — |
| | — |
| | 130 |
| | — |
| | 130 |
Unrealized loss on derivatives, net |
| — |
| — |
| | — |
| | — |
| | — |
| | (129) |
| | (129) |
Currency translation adjustments |
| — |
| — |
| | — |
| | — |
| | — |
| | (10,778) |
| | (10,778) |
Issuance of Common Shares |
| 224 |
| (224) |
| | — |
| | — |
| | — |
| | — |
| | — |
Repurchased Common Shares for treasury, net |
| (68) |
| 68 |
| | — |
| | 4,392 |
| | — |
| | — |
| | 4,392 |
Share-based compensation, net | | — | | — | | | (5,577) | | | — | | | — | | | — | | | (5,577) |
BALANCE MARCH 31, 2021 |
| 27,162 |
| 1,804 | | $ | 228,832 | | $ | (56,090) | | $ | 212,472 | | $ | (100,542) | | $ | 284,672 |
| | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)stated)
(Unaudited)
(1) Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared by Stoneridge, Inc. (the “Company”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The information furnished in the condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which are, in the opinion of management, necessary for a fair presentation of such financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to the SEC'sSEC’s rules and regulations. The results of operations for the three and nine months ended September 30, 2017March 31, 2021 are not necessarily indicative of the results to be expected for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company's 2016 Company’s 2020 Form 10-K. 10-K.
On JanuaryThe Company’s investment in Minda Stoneridge Instruments Ltd. (“MSIL”) for the three months ended March 31, 2017, the Company acquired Exploitatiemaatschappij Berghaaf B.V. (“Orlaco”),2021 and 2020 has been determined to be an electronics business which designs, manufacturesunconsolidated entity, and sells camera-based vision systems, monitors and related products. The acquisition wastherefore is accounted for as a business combination, and accordingly,under the equity method of accounting based on the Company’s condensed consolidated financial statements herein include the results of Orlaco from the acquisition date to September 30, 2017. See Note 3 to the condensed consolidated financial statements for additional details regarding the Orlaco acquisition.49% ownership in MSIL.
The Company had a 74% controlling interest in PST Electronica Ltda. (“PST”) from December 31, 2011 through May 15, 2017. On May 16, 2017, the Company acquired the remaining 26% noncontrolling interest in PST, which was accounted for as an equity transaction. As such, PST is now a wholly owned subsidiary. See Note 15 to the condensed consolidated financial statements for additional details regarding the acquisition of PST’s noncontrolling interest.
Also, see Note 2 for the impact of the adoption of various accounting standards on the condensed consolidated financial statements herein.
(2) Recently Issued Accounting Standards
Recently Adopted Accounting Standards
In August 2017,December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-12, “Derivatives and Hedging2019-12, “Income Taxes (Topic 815)740): Targeted Improvements toSimplifying the Accounting for Hedging Activities”, which amendsIncome Taxes.” The amendments in this update remove certain exceptions of Topic 740 including: exception to the incremental approach for intraperiod tax allocation when there is a loss from continuing operations and simplifies existingincome or gain from other items; exception to the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment; exception to the ability not to recognize a deferred tax liability for a foreign subsidiary when a foreign equity method investment becomes a subsidiary; exception to the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. There are also additional areas of guidance in order to allow companies to more accurately presentregards to: franchise and other taxes partially based on income and the economic effectsinterim recognition of risk management activities in the financial statements. As early adoption is permitted, the Company adoptedenactment of tax laws and rate changes. The provisions of this standard in the third quarter of 2017, which did not have a material impact on its condensed consolidated financial statements.
In May 2017, FASB issued ASU 2017-09, “Compensation-Stock Compensation (Topic 718)”, which clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions or the classification of the award changes as a result of the change in terms or conditions. If an award is not probable of vesting at the time a change is made, the new guidance clarifies that no new measurement date will be required if there is no change to the fair value, vesting conditions, and classification. As early adoption is permitted, the Company adopted this standard in the second quarter of 2017, which did not have a material impact on its condensed consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment (Topic 350)”. It eliminates Step 2 from the goodwill impairment test. As a result, an entity should recognize an impairment charge for the amount by which the carrying amount of goodwill exceeds the reporting unit's fair value, not to exceed the carrying amount of goodwill. The Company adopted this standard on January 1, 2017, which did not have a material impact on its condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718)”, which is intended to simplify several aspects of the accounting for share-based payment award transactions including how excess tax benefits should be classified in the Company’s condensed consolidated financial statements. The new standard simplifies the treatment of share based payment transactions by recognizing the impact of excess tax benefits or deficiencies related to exercised or vested awards in income tax expense in the period of exercise or vesting. The new standard also modifies the diluted earnings per share calculation using the treasury stock method by eliminating the excess tax benefits or deficiencies from the calculation. These changes have been recognized prospectively. The presentation of excess tax benefits in the condensed statement of consolidated cash flows was also modified to be included with other income tax cash flows as an operating activity. The Company adopted this standard as of January 1, 2017 utilizing the prospective transition method for excess tax benefits in the condensed consolidated statement of cash flows. The Company had unrecognized tax benefits related to share-based payment awards of $1,729 as of December 31, 2016, which upon adoption was recorded in other long-term assets with a corresponding increase to retained earnings associated with the cumulative effect of the accounting change.
In July 2015, the FASB issued ASU 2015-11, “Simplifying the Measurement of Inventory”, which requires that inventory be measured at the lower of cost or net realizable value. Prior to the issuance of the new guidance, inventory was measured at the lower of cost or market. Replacing the concept of market with the single measurement of net realizable value is intended to reduce cost and complexity. The Company adopted this standard as of January 1, 2017, which did not have a material impact on the its condensed consolidated financial statements or disclosures.
Accounting Standards Not Yet Adopted
In January 2017, the FASB issued ASU 2017-01, “Clarifying the Definition of a Business”. It revises the definition of a business and provides a framework to evaluate when an input and a substantive process are present in an acquisition to be considered a business. This guidance is effective for annual periodsyears beginning after December 15, 2017. The Company expects to adopt this standard as of January 1, 2018, which is not expected to have a material impact on its condensed consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments (Topic 230)”, which provides guidance on the presentation and classification of certain cash receipts and cash payments in the statement of cash flows in order to reduce diversity in practice. This ASU is effective for interim and annual periods beginning after December 15, 20172020, with early adoption permitted. The Company is currently evaluatingadopted this standard prospectively as of January 1, 2020 using the modified retrospective basis. The impact of adoptingthe adoption was a reduction to deferred tax liabilities and an increase to retained earnings of $13,750 on the condensed consolidated balance sheet as of December 31, 2020. The adoption of this standard did not have an impact on itsthe Company’s condensed consolidated financial statements.results of operations and cash flows.
In February 2016,August 2018, the FASB issued ASU 2016-02, “Leases (Topic 842)”, which will require that2018-15, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a lessee recognize assets and liabilities onCloud Computing Arrangement That Is a Service Contract.” The guidance in ASU 2018-15 clarifies the balance sheetaccounting for all leases with a lease term of more than twelve months, with the result being the recognition of a right of use asset and a lease liability. The amendmentimplementation costs in cloud computing arrangements. ASU 2018-15 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019. The Company adopted this standard prospectively as of January 1, 2020 and it did not have a material impact on the Company’s condensed consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820) – Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement.” The guidance in ASU 2018-13 changes disclosure requirements related to fair value measurements as part of the disclosure framework project. The disclosure framework project aims to improve the effectiveness of disclosures in the notes to the financial statements by focusing on requirements that clearly communicate the most important information to users of the financial statements. This guidance is effective for fiscal years beginning after December 15, 2018.2019, with early adoption permitted. The Company expects to adoptadopted this standard as of January 1, 2020 and it did not have a material impact on the Company’s condensed consolidated financial statements.
9
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments”, which requires measurement and recognition of expected credit losses for financial assets held and requires enhanced disclosures regarding significant estimates and judgments used in estimating credit losses. ASU 2016-13 is effective for public business entities for annual periods beginning after December 15, 2019. The guidance allows for various methods for measuring expected credit losses. The Company has elected to apply a historical loss rate based on historical write-offs by region, adjusted for current economic conditions and forecasts about future economic conditions that are reasonable and supportable. The Company adopted this standard as of January 1, 2020 and it did not have a material impact on the Company’s condensed consolidated financial statements.
Accounting Standards Not Yet Adopted
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The guidance in ASU 2020-04 provides temporary optional expedient and exceptions to the guidance in U.S. GAAP on contract modifications and hedge accounting to ease the financial reporting burdens related to expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate (“SOFR”) (also known as the “reference rate reform”). The guidance allows companies to elect not to apply certain modification accounting requirements to contracts affected by the reference rate reform, if certain criteria are met. The guidance will also allow companies to elect various optional expedients which would allow them to continue to apply hedge accounting for hedging relationships affected by the reference rate reform, if certain criteria are met. The Company is currently evaluating the impact of adopting this standardASU on its condensedthe Company’s consolidated financial statements,statements. As of March 31, 2021, the Company has not yet had contracts modified due to rate reform.
(3) Revenue
Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; generally this occurs with the transfer of control of our products and services, which is usually when the parts are shipped or delivered to the customer’s premises. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. The transaction price will require rightinclude estimates of use assetsvariable consideration to the extent it is probable that a significant reversal of revenue recognized will not occur. Incidental items that are not significant in the context of the contract are recognized as expense. The expected costs associated with our base warranties continue to be recognized as expense when the products are sold. Customer returns only occur if products do not meet the specifications of the contract and lease liabilities be recordedare not connected to any repurchase obligations of the Company.
The Company does not have any financing components or significant payment terms as payment occurs shortly after the point of sale. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction that are collected by the Company from a customer are excluded from revenue. Amounts billed to customers related to shipping and handling costs are included in net sales in the condensed consolidated balance sheetstatements of operations. Shipping and handling costs associated with outbound freight after control over a product is transferred to the customer are accounted for operating leases.as a fulfillment cost and are included in cost of sales.
Revenue by Reportable Segment
Control Devices. Our Control Devices segment designs and manufactures products that monitor, measure or activate specific functions within a vehicle. This segment includes product lines such as actuators, sensors, switches and connectors. We sell these products principally to the automotive market in the North American, European, and Asia Pacific regions. To a lesser extent, we also sell these products to the commercial vehicle and agricultural markets in the North American, European and Asia Pacific regions. Our customers included in these markets primarily consist of original equipment manufacturers (“OEM”) and companies supplying components directly to the OEMs (“Tier 1 supplier”).
10
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)stated)
(Unaudited)
In May 2014,Electronics. Our Electronics segment designs and manufactures driver information systems, camera-based vision systems, connectivity and compliance products and electronic control units. These products are sold principally to the FASB issued ASU 2014-09 “Revenue from Contracts with Customers”, which iscommercial vehicle market primarily through our OEM and aftermarket channels in the new comprehensive revenue recognition standard that will supersede existing revenue recognition guidance under U.S. GAAP. The standard's core principle is that a company will recognize revenue when it transfers promised goods or servicesEuropean and North American regions, and to a customerlesser extent, the Asia Pacific region. The camera-based vision systems and related products are sold principally to the off-highway vehicle and commercial vehicle markets in the European and North American regions.
Stoneridge Brazil. Our Stoneridge Brazil segment primarily serves the South American region and specializes in the design, manufacture and sale of vehicle tracking devices and monitoring services, vehicle security alarms and convenience accessories, in-vehicle audio and infotainment devices and telematics solutions. Stoneridge Brazil sells its products through the aftermarket distribution channel, to factory authorized dealer installers, also referred to as original equipment services, directly to OEMs and through mass merchandisers. In addition, monitoring services and tracking devices are sold directly to corporate customers and individual consumers.
The following tables disaggregate our revenue by reportable segment and geographical location(1) for the three months ended March 31, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Control Devices | | | Electronics | | | Stoneridge Brazil | | | Consolidated | | ||||||||||||||||
Three months ended March 31 |
| 2021 |
| 2020 | |
| 2021 |
| 2020 | |
| 2021 |
| 2020 | |
| 2021 |
| 2020 |
| ||||||||
Net Sales: | | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | |
| |
North America | | $ | 76,129 | | $ | 80,410 | | | $ | 20,405 | | $ | 19,441 | | | $ | - | | $ | - | | | $ | 96,534 | | $ | 99,851 | |
South America | |
| - | |
| - | | |
| - | |
| - | | |
| 11,407 | |
| 14,570 | | |
| 11,407 | |
| 14,570 | |
Europe | |
| 6,790 | |
| 7,388 | | |
| 61,005 | |
| 51,306 | | |
| - | |
| - | | |
| 67,795 | |
| 58,694 | |
Asia Pacific | |
| 16,699 | |
| 9,052 | | |
| 1,360 | |
| 799 | | |
| - | |
| - | | |
| 18,059 | |
| 9,851 | |
Total net sales | | $ | 99,618 | | $ | 96,850 | | | $ | 82,770 | | $ | 71,546 | | | $ | 11,407 | | $ | 14,570 | | | $ | 193,795 | | $ | 182,966 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Company sales based on geographic location are where the sale originates not where the customer is located. |
Performance Obligations
For OEM and Tier 1 supplier customers, the Company typically enters into contracts to provide serial production parts that consist of a set of documents including, but not limited to, an amountaward letter, master purchase agreement and master terms and conditions. For each production product, the Company enters into separate purchase orders that reflectscontain the consideration to which a company expects to be entitled in exchange for those goods or services. To achieve this principle,product specifications and an entity identifies the contract withagreed-upon price. The performance obligation does not exist until a customer identifiesrelease is received for a specific number of parts. The majority of the separate performance obligationsparts sold to OEM and Tier 1 supplier customers are customized to the specific customer, with the exception of camera-based vision systems that are common across all customers. The transaction price is equal to the contracted price per part and there is no expectation of material variable consideration in the contract, determines the transaction price, allocates the transaction price to the separate performance obligations and recognizes revenue when each separate performance obligation is satisfied. This ASU allows for both retrospective and prospective methods of adoption. The new standard will become effective for annual and interim periods beginning after December 15, 2017. Currently,price. For most customer contracts, the Company does not expecthave an enforceable right to payment at any time prior to when the adoption of this standardparts are shipped or delivered to have a material impact on its results of operations or financial position; however,the customer; therefore, the Company expects expanded disclosures consistent withrecognizes revenue at the requirementspoint in time it satisfies a performance obligation by transferring control of a part to the customer.
Our aftermarket products are focused on meeting the demand for repair and replacement parts, compliance parts and accessories and are sold primarily to aftermarket distributors and mass retailers in our South American, European and North American markets. Aftermarket products have one type of performance obligation which is the delivery of aftermarket parts and spare parts. For aftermarket customers, the Company typically has standard terms and conditions for all customers. In addition, aftermarket products have alternative use as they can be sold to multiple customers. Revenue for aftermarket part production contracts is recognized at a point in time when the control of the new standard. In particular,parts transfer to the Company does not expect any changes to how it accounts for reimbursable pre-production costs, currently accounted for as a reduction of costs incurred. However,customer which is based on the Company continues to evaluate itsshipping terms. Aftermarket contracts with customers analyzing the impact, if any, on revenue from the sale of production parts, particularly in regards to material rights,may include variable consideration related to discounts and rebates which is included in the impact of termination clauses ontransaction price upon recognizing the timing of revenue recognition. The Company will adopt this standard January 1, 2018 and expects to use the modified retrospective transition method. Under the modified retrospective method, the Company would recognize the cumulative effect of initially applying the standard as an adjustment to opening retained earnings at the date of initial application.product revenue.
(3) Acquisition11
STONERIDGE, INC.
On January 31, 2017, Stoneridge B.V., an indirect wholly-owned subsidiary of Stoneridge, Inc., entered into and closed an agreement to acquire Orlaco. Orlaco designs, manufactures and sells camera-based vision systems, monitors and related electronic products primarily to the heavy off-road machinery, commercial vehicle, lifting crane and warehousing and logistics industries. Stoneridge and Orlaco jointly developed the MirrorEye mirror replacement system, which is a system solution to improve the safety and fuel economy of commercial vehicles. The MirrorEye system integrates Orlaco’s vision processing technology and Stoneridge’s driver information capabilities as well as the combined software capabilities of both businesses. The acquisition of Orlaco enhances the Stoneridge’s Electronics segment global technical capabilities in vision systems and facilitates entry into new markets.
The aggregate consideration for the Orlaco acquisition was €74,939 ($79,675), which included customary estimated adjustments to the purchase price. The Company paid €67,439 ($71,701) in cash, and €7,500 ($7,974) is held in an escrow account for a period of eighteen months to secure the payment obligations of the seller under the terms of the purchase agreement. The purchase price is subject to certain customary adjustments set forth in the purchase agreement. The escrow amount will be transferred promptly following the completion of the escrow period. The Company may also be required to pay an additional amount up to €7,500 as contingent consideration (“earn-out consideration”) if certain performance targets are achieved during the first two years.
The acquisition date fair value of the total consideration transferred consisted of the following:
Cash | $ | 79,675 | ||
Fair value of earn-out consideration and other adjustments | 4,208 | |||
Total purchase price | $ | 83,883 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)stated)
(Unaudited)
The following table summarizes the estimated fair valueA small portion of the assets acquiredCompany’s sales are comprised of monitoring services that include both monitoring devices and liabilities assumed atfees to individual, corporate, fleet and cargo customers in our Stoneridge Brazil segment. These monitoring service contracts are generally not capable of being distinct and are accounted for as a single performance obligation. We recognize revenue for our monitoring products and services contracts over the acquisition date (including measurement period adjustments). The purchase price and associated allocation is preliminary pending completionlife of the valuation of acquired inventory, property, plant and equipment, intangible assets and deferred income taxes and may be subsequently adjustedcontract. There is no variable consideration associated with these contracts. The Company has the right to reflect final valuation results and purchase price adjustments. Based upon information obtained, certainconsideration from a customer in the amount that corresponds directly with the value to the customer of the fair value amounts previously estimated were adjusted during the measurement period. These measurement period adjustments relatedCompany’s performance to updated valuation reports and appraisals received from our external valuation specialists, as well as revisions to internal estimates. The changes in estimates recorded at September 30, 2017 include an increase in inventory of $265; an increase in intangible assets of $113; a decrease in other long-term assets of $684; an increase in other current liabilities of $29; a decrease in accounts receivable of $201 and a decrease in earn-out consideration of $1,007. The measurement period and working capital adjustments resulted in a decrease to goodwill of $727.
At January 31, 2017 | ||||
Cash | $ | 2,165 | ||
Accounts receivable | 7,929 | |||
Inventory | 9,409 | |||
Prepaid and other current assets | 298 | |||
Property, plant and equipment | 6,668 | |||
Identifiable intangible assets | 38,739 | |||
Other long-term assets | 6 | |||
Total identifiable assets acquired | 65,214 | |||
Accounts payable | 3,020 | |||
Other current liabilities | 834 | |||
Deferred tax liabilities | 9,994 | |||
Warranty liability | 1,462 | |||
Total liabilities assumed | 15,310 | |||
Net identifiable assets acquired | 49,904 | |||
Goodwill | 33,979 | |||
Net assets acquired | $ | 83,883 |
Assets acquired and liabilities assumed were recorded at estimated fair values based on management's estimates, available information, and reasonable and supportable assumptions. Also,date. Therefore, the Company utilizedrecognizes revenue over time using the practical expedient ASC 606-10-55-18 in the amount the Company has a third-party“right to assist with certain estimates of fair values, including:invoice” rather than selecting an output or input method.
These fair value measurements are classified within Level 3 of the fair value hierarchy. See Note 6 for details on fair value hierarchy.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
Goodwill is calculated as the excess of the fair value of consideration transferred over the fair market value of the identifiable assets and liabilities and represents the future economic benefits arising from other assets acquired that could not be separately recognized. The goodwill is not deductible for income tax purposes.
Of the $38,739 of acquired identifiable intangible assets, $27,518 was provisionally assigned to customer lists with a 15-year useful life; $5,142 was provisionally assigned to trademarks with a 20-year useful life; and $6,079 was provisionally assigned to technology with a 7-year weighted-average useful life.
Contract Balances
The Company recognized $1,259had 0 material contract assets, contract liabilities or capitalized contract acquisition costs as of acquisition related costs in the condensed consolidated statement of operations as a component of selling, generalMarch 31, 2021 and administrative (“SG&A”) expense for the nine months ended September 30, 2017.December 31, 2020.
Included in the Company's statement of operations for the three and nine months ended September 30, 2017 are post-acquisition sales of $18,502 and $46,956, and net income of $1,254 and $1,299, respectively, related to Orlaco which are included in results of the Electronics segment. The Company’s statement of operations also included $0 and $1,636 of expense in cost of goods sold (“COGS”) for the three and nine months ended September 30, 2017, respectively, associated with the step-up of the Orlaco inventory to fair value and the $1,823 and $3,926 fair value adjustment for earn-out consideration in SG&A expenses for the three and nine months ended September 30, 2017, respectively.
The following unaudited pro forma information reflects the Company’s condensed consolidated results of operations as if the acquisition had taken place on January 1, 2016. The unaudited pro forma information is not necessarily indicative of the results of operations that the Company would have reported had the transaction actually occurred at the beginning of these periods, nor is it necessarily indicative of future results.
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net sales | $ | 203,582 | $ | 187,626 | $ | 622,034 | $ | 566,518 | ||||||||
Net income attributable to Stoneridge, Inc. and subsidiaries | $ | 8,049 | $ | 11,406 | $ | 26,375 | $ | 33,195 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
(4) Inventories
Inventories are valued at the lower of cost (using either the first-in, first-out (“FIFO”) or average cost methods) or net realizable value. The Company evaluates and adjusts as necessary its excess and obsolescence reserve on a quarterly basis. Excess inventories are quantities of items that exceed anticipated sales or usage for a reasonable period. The Company has guidelines for calculating provisions for excess inventories based on the number of months of inventories on-hand compared to anticipated sales or usage. Management uses its judgment to forecast sales or usage and to determine what constitutes a reasonable period. Inventory cost includes material, labor and overhead. Inventories consisted of the following:
| | | | | | |
| | March 31, | | December 31, | ||
|
| 2021 |
| 2020 | ||
Raw materials | | $ | 72,138 | | $ | 67,775 |
Work-in-progress | | | 8,434 | | | 7,005 |
Finished goods | | | 14,867 | | | 15,768 |
Total inventories, net | | $ | 95,439 | | $ | 90,548 |
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
Raw materials | $ | 47,840 | $ | 35,665 | ||||
Work-in-progress | 8,249 | 7,483 | ||||||
Finished goods | 22,554 | 16,969 | ||||||
Total inventories, net | $ | 78,643 | $ | 60,117 |
Inventory valued using the FIFO method was $56,861$86,089 and $37,765$82,308 at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively. Inventory valued using the average cost method was $21,782$9,350 and $22,352$8,240 at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively.
(5) Goodwill and Intangibles
Goodwill
Goodwill was $38,224 and $931 at September 30, 2017 and December 31, 2016, respectively, all of which relates to the Electronics segment. The increase in goodwill is related to the Orlaco acquisition as further discussed in Note 3. Goodwill is not amortized, but instead is tested for impairment at least annually, or earlier when events and circumstances indicate that it is more likely than not that such assets have been impaired.
Intangibles
Acquisition | Accumulated | |||||||||||
As of September 30, 2017 | cost | amortization | Net | |||||||||
Customer lists | $ | 58,470 | $ | (12,196 | ) | $ | 46,274 | |||||
Tradenames | 24,305 | (5,592 | ) | �� | 18,713 | |||||||
Technology | 17,849 | (4,825 | ) | 13,024 | ||||||||
Other | 42 | (42 | ) | - | ||||||||
Total | $ | 100,666 | $ | (22,655 | ) | $ | 78,011 |
Acquisition | Accumulated | |||||||||||
As of December 31, 2016 | cost | amortization | Net | |||||||||
Customer lists | $ | 27,476 | $ | (9,138 | ) | $ | 18,338 | |||||
Tradenames | 18,116 | (4,558 | ) | 13,558 | ||||||||
Technology | 10,862 | (3,498 | ) | 7,364 | ||||||||
Other | 41 | (41 | ) | - | ||||||||
Total | $ | 56,495 | $ | (17,235 | ) | $ | 39,260 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
The Company recorded amortization expense of $1,711 and $869 related to finite-lived intangible assets for the three month period ended September 30, 2017 and 2016, respectively, and $4,750 and $2,402 for the nine month period ended September 30, 2017 and 2016, respectively. The Company currently estimates annual amortization expense to be $6,500 for 2017 and $6,800 for 2018, 2019, 2020 and 2021.
(6) Financial Instruments and Fair Value Measurements
Financial Instruments
A financial instrument is cash or a contract that imposes an obligation to deliver or conveys a right to receive cash or another financial instrument. The carrying values of cash and cash equivalents, accounts receivable and accounts payable are considered to be representative of fair value because of the short maturity of these instruments. The fair value of debt approximates the carrying value of debt.
Derivative Instruments and Hedging Activities
On September 30, 2017,March 31, 2021, the Company had open Mexican peso-denominated foreign currency forward contracts. The Company used foreign currency forward contracts which are used solely for hedging and not for speculative purposes.purposes during 2021 and 2020. Management believes that its use of these instruments to reduce risk is in the Company'sCompany’s best interest. The counterparties to these financial instruments are financial institutions with investment grade credit ratings.
12
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
Foreign Currency Exchange Rate Risk
The Company conducts business internationally and, therefore, is exposed to foreign currency exchange rate risk. The Company uses derivative financial instruments as cash flow and fair value hedges to manage its exposure to fluctuations in foreign currency exchange rates by reducing the effect of such fluctuations on foreign currency denominated intercompany transactions, inventory purchases and other foreign currency exposures. The currenciesCompany hedged by the Company during 2017 and 2016 included the euro and Mexican peso. In addition,peso currencies during 2020 and the Company hedged the U.S. dollar against the Swedish krona and euro on behalf of its European subsidiariesMexican peso in 2016.
2021.
These forward contracts were executed to hedge forecasted transactions and certain transactions have been accounted for as cash flow hedges. As such, the effective portion of the unrealized gain or loss was deferredgains and reportedlosses on derivatives qualifying as cash flow hedges are recorded in the Company’s condensed consolidated balance sheets as a component of accumulated other comprehensive loss.income, to the extent that hedges are effective, until the underlying transactions are recognized in earnings. Unrealized amounts in accumulated other comprehensive income will fluctuate based on changes in the fair value of hedge derivative contracts at each reporting period. The cash flow hedges were highly effective. The effectiveness of the transactions has been and will be measured on an ongoing basis using regression analysis and forecasted future purchases of the currency.
In certain instances, the foreign currency forward contracts domay not qualify for hedge accounting or are not designated as hedges and, therefore, are marked-to-market with gains and losses recognized in the Company'sCompany’s condensed consolidated statement of operations as a component of other expense (income), net.
At March 31, 2021, all of the Company’s foreign currency forward contracts were designated as cash flow hedges.
The Company'sCompany’s foreign currency forward contracts offset a portion of the gains and losses on the underlying foreign currency denominated transactions as follows:
Euro-denominated Foreign Currency Forward Contract
At September 30, 2017 and December 31, 2016, the Company held foreign currency forward contracts with underlying notional amounts of $1,187 and $1,601, respectively, to reduce the exposure related to the Company's euro-denominated intercompany loans. The current contract expires in June 2018. The euro-denominated foreign currency forward contract was not designated as a hedging instrument. The Company recognized a loss of $36 and a gain of $1 for the three months ended September 30, 2017 and 2016, respectively, in the condensed consolidated statements of operations as a component of other expense (income), net related to the euro-denominated contract. For the nine months ended September 30, 2017 and 2016, the Company recognized a loss of $164 and $38 respectively, related to this contract.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
Mexican Peso-denominatedU.S. dollar-denominated Foreign Currency Forward Contracts – Cash Flow HedgeHedges
The Company entered into U.S. dollar-denominated currency contracts on behalf of one of its European Electronics subsidiaries, whose functional currency is the euro, with a notional amount at March 31, 2020 of $2,100 which expired ratably on a monthly basis from April 2020 through December 2020. There were 0 such contracts at March 31, 2021 or December 31, 2020.
Mexican peso-denominated Foreign Currency Forward Contracts – Cash Flow Hedges
The Company holds Mexican peso-denominated foreign currency forward contracts with a notional amountsamount at September 30, 2017March 31, 2021 of $1,399$11,838 which expire ratably on a monthly basis from October 2017 throughApril 2021 to December 2017, compared to a2021. The notional amount of $5,699 at December 31, 2016.
2020 related to Mexican peso-denominated foreign currency forward contracts was $1,242.
The Company evaluated the effectiveness of the Mexican peso-denominated foreign currencypeso and U.S. dollar-denominated forward contracts held as of September 30, 2017 and DecemberMarch 31, 20162021 and concluded that the hedges were highly effective.
13
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
Interest Rate Risk
Interest Rate Risk – Cash Flow Hedge
On February 18, 2020, the Company entered into a floating-to-fixed interest rate swap agreement (the “Swap”) with a notional amount of $50,000 to hedge its exposure to interest payment fluctuations on a portion of its Credit Facility. The Swap was designated as a cash flow hedge of the variable interest rate obligation under the Company's Credit Facility that has a current balance of $153,500 at March 31, 2021. Accordingly, the change in fair value of the Swap is recognized in accumulated other comprehensive income. The Swap agreement requires monthly settlements on the same days that the Credit Facility interest payments are due and has a maturity date of March 10, 2023, which is prior to the Credit Facility maturity date of June 4, 2024. Under the Swap terms, the Company pays a fixed interest rate and receives a floating interest rate based on the one-month LIBOR, with a floor. The critical terms of the Swap are aligned with the terms of the Credit Facility, resulting in no hedge ineffectiveness. The difference between amounts to be received and paid under the Swap is recognized as a component of interest expense, net on the condensed consolidated statements of operations. The Swap settlements increased interest expense by $158 and $4 for the three months ended March 31, 2021 and 2020, respectively.
The notional amounts and fair values of derivative instruments in the condensed consolidated balance sheets were as follows:
Prepaid expenses | Accrued expenses and | |||||||||||||||||||||||
Notional amounts(A) | and other current assets | other current liabilities | ||||||||||||||||||||||
September 30, | December 31, | September 30, | December 31, | September 30, | December 31, | |||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||||||
Forward currency contracts | $ | 1,399 | $ | 5,699 | $ | 237 | $ | - | $ | - | $ | 28 | ||||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||||||||||
Forward currency contracts | $ | 1,187 | $ | 1,601 | $ | - | $ | - | $ | 37 | $ | 3 |
| | | | | | | | | | | | | | | | | | |
| | | | | Prepaid expenses | | Accrued expenses and | |||||||||||
| | Notional amounts (A) | | and other current assets | | other current liabilities | ||||||||||||
| | March 31, | | December 31, | | March 31, | | December 31, | | March 31, | | December 31, | ||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||||
Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | |
Cash flow hedges: | | | | | | | | | | | | | | | | | | |
Forward currency contracts | | $ | 11,838 | | $ | 1,242 | | $ | - | | $ | 255 | | $ | 106 | | $ | - |
Interest rate swap | | $ | 50,000 | | $ | 50,000 | | $ | - | | $ | - | | $ | 1,121 | | $ | 1,318 |
(A) | Notional amounts represent the gross contract of the derivatives outstanding in U.S. dollars. |
Gross amounts recorded for the cash flow hedges in other comprehensive (loss) income (loss) and in net income for the three months ended September 30 areMarch 31 were as follows:
Gain (loss) reclassified from | ||||||||||||||||
Gain (loss) recorded in other | other comprehensive income | |||||||||||||||
comprehensive income (loss) | (loss) into net income(A) | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Derivatives designated as cash flow hedges: | ||||||||||||||||
Forward currency contracts | $ | 56 | $ | (129 | ) | $ | 268 | $ | (65 | ) |
Gross amounts recorded for the cash flow hedges in other comprehensive income (loss) and in net income for the nine months ended September 30 are as follows:
Gain (loss) reclassified from | ||||||||||||||||
Gain (loss) recorded in other | other comprehensive income | |||||||||||||||
comprehensive income (loss) | (loss) into net income(A) | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Derivatives designated as cash flow hedges: | ||||||||||||||||
Forward currency contracts | $ | 717 | $ | (656 | ) | $ | 452 | $ | (183 | ) |
| | | | | | | | | | | | |
| | | | | Gain (loss) reclassified from | |||||||
| | Gain (loss) recorded in other | | other comprehensive income | ||||||||
| | comprehensive income (loss) | | (loss) into net income (A) | ||||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||
Derivatives designated as cash flow hedges: | | | | | | | | | | | | |
Forward currency contracts | | $ | (154) | | $ | (3,320) | | $ | 207 | | $ | (156) |
Interest rate swap | | $ | 39 | | $ | (1,467) | | $ | (158) | | $ | (4) |
(A) | Gains |
The
For the three months ended March 31, 2021, the total net deferred gain of $237losses on the foreign currency contract cash flow hedge derivatives willhedges of $106 are expected to be reclassified from other comprehensive income (loss)included in COGS, SG&A and D&D within the next 12 months. Of the total net losses on the interest rate swap cash flow hedges, $588 of losses are expected to be included in interest expense, net within the condensed consolidated statementsnext 12 months and $533 of operations through December 2017. losses are expected to be included in interest expense, net in subsequent periods.
14
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
stated)
(Unaudited)
Cash flows from derivatives used to manage foreign exchange and interest rate risks are classified as operating activities within the condensed consolidated statements of cash flows.
Fair Value Measurements
The Company’sCertain assets and liabilities held by the Company are measured at fair value on a recurring basis and are categorized using the three levels of the fair value hierarchy based on the reliability of the inputs used. Fair values estimated using Level 1 inputs consist of quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Fair values estimated using Level 2 inputs, other than quoted prices, are observable for the asset or liability, either directly or indirectly and include among other things, quoted prices for similar assets or liabilities in markets that are active or inactive as well as inputs other than quoted prices that are observable. For forward currency contracts, inputs include foreign currency exchange rates. For the interest rate swap, inputs include LIBOR. Fair values estimated using Level 3 inputs consist of significant unobservable inputs.
The following table presents our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the three levels of the fair value hierarchy based on the reliability of inputs used.
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | March 31, | | | December 31, |
| | | | | 2021 | | 2020 | ||||||||
| | | | | Fair values estimated using | | | | |||||||
| | | Fair | | Level 1 | | Level 2 | | Level 3 | | | | |||
|
| value |
| inputs |
| inputs |
| inputs |
| Fair value | |||||
Financial assets carried at fair value: | | | | | | | | | | | | | | | |
Forward currency contracts | | $ | - | | $ | - | | $ | - | | $ | - | | $ | 255 |
Total financial assets carried at fair value | | $ | - | | $ | - | | $ | - | | $ | - | | $ | 255 |
| | | | | | | | | | | | | | | |
Financial liabilities carried at fair value: | | | | | | | | | | | | | | | |
Forward currency contracts | | $ | 106 | | $ | - | | $ | 106 | | $ | - | | $ | - |
Interest rate swap | | | 1,121 | | | - | | | 1,121 | | | - | | | 1,318 |
Earn-out consideration | | | 5,372 | | | - | | | - | | | 5,372 | | | 5,813 |
Total financial liabilities carried at fair value | | $ | 6,599 | | $ | - | | $ | 1,227 | | $ | 5,372 | | $ | 7,131 |
September 30, 2017 | December 31, 2016 | |||||||||||||||||||
Fair values estimated using | ||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Fair value | inputs | inputs | inputs | Fair value | ||||||||||||||||
Financial assets carried at fair value: | ||||||||||||||||||||
Forward currency contracts | $ | 237 | $ | - | $ | 237 | $ | - | $ | - | ||||||||||
Total financial assets carried at fair value | $ | 237 | $ | - | $ | 237 | $ | - | $ | - | ||||||||||
Financial liabilities carried at fair value: | ||||||||||||||||||||
Forward currency contracts | $ | 37 | $ | - | $ | 37 | $ | - | $ | 31 | ||||||||||
Earn-out consideration | 18,295 | - | - | 18,295 | - | |||||||||||||||
Total financial liabilities carried at fair value | $ | 18,332 | $ | - | $ | 37 | $ | 18,295 | $ | 31 |
The following table sets forth a summary of the change in fair value of the Company’s Level 3 financial liabilities related to earn-out consideration that are measured at fair value on a recurring basis.
| | | | | | |
| | Stoneridge Brazil | ||||
|
| 2021 |
| 2020 | ||
Balance at January 1 | | $ | 5,813 | | $ | 12,011 |
Change in fair value | | | 72 | | | (633) |
Foreign currency adjustments | | | (513) | | | (2,768) |
Balance at March 31 | | $ | 5,372 | | $ | 8,610 |
Orlaco | PST | Total | ||||||||||
Balance at December 31, 2016 | $ | - | $ | - | $ | - | ||||||
Fair value on acquisition date | 3,243 | 10,180 | 13,423 | |||||||||
Change in fair value | 3,926 | 719 | 4,645 | |||||||||
Foreign currency adjustments | 408 | (181 | ) | 227 | ||||||||
Balance at September 30, 2017 | $ | 7,577 | $ | 10,718 | $ | 18,295 |
The Company will be required to pay the Stoneridge Brazil earn-out considerationsconsideration, which is not capped, based on Stoneridge Brazil’s financial performance in 2021. The fair value of the Stoneridge Brazil earn-out consideration is based on discounted cash flows utilizing forecasted earnings before interest, depreciation and amortization (“EBITDA”) in 2021 using the key inputs of forecasted sales and expected operating income reduced by the market required rate of return. The earn-out consideration obligation related to Orlaco and PST areStoneridge Brazil is recorded within other long-term liabilities onin the condensed consolidated balance sheet.sheets as of March 31, 2021 and December 31, 2020.
15
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
The increasechange in fair value of the earn-out consideration related to the Orlaco acquisition is primarilyfor Stoneridge Brazil was due to actualupdated financial performance exceeding forecasted performance as well asprojections and favorable foreign currency translation offset by the reduced time from the current period end to the payment date and foreign currency.date. The increasechange in fair value of the Stoneridge Brazil earn-out consideration for PST was due torecorded in SG&A expense and the reduced time from the current period end to the payment date, which was partially offset by foreign currency translation. The fair valueimpact was included in other expense (income), net in the condensed consolidated statements of the Orlaco and PST earn-out consideration is based on forecasted EBITDA during the performance periods.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
operations.
There were no0 transfers in or out of Level 3 from other levels in the fair value hierarchy for the ninethree months ended September 30, 2017.March 31, 2021.
ExceptImpairment of Long-Lived Assets or Finite-Lived Assets
The Company reviews the carrying value of its long-lived assets and finite-lived intangible assets for impairment when events or circumstances indicate that their carrying value may not be recoverable. Factors the Company considers important that could trigger testing of the related asset groups for an impairment include current period operating or cash flow losses combined with a history of operating or cash flow losses, a projection or forecast that demonstrates continuing losses, significant adverse changes in the business climate within a particular business or current expectations that a long-lived asset will be sold or otherwise disposed of significantly before the end of its estimated useful life. To test for impairment, the estimated undiscounted cash flows expected to be generated from the use and disposal of the asset or asset group is compared to its carrying value. An asset group is established by identifying the lowest level of cash flows generated by the group of assets that are largely independent of cash flows of other assets. If cash flows cannot be separately and independently identified for a single asset, we will determine whether an impairment has occurred for the group of assets for which we can identify projected cash flows. If these undiscounted cash flows are less than their respective carrying values, an impairment charge would be recognized to the extent that the carrying values exceed estimated fair values. The estimation of undiscounted cash flows and fair value requires us to make assumptions regarding future operating results over the life of the asset or the life of the primary asset in the asset group. The results of the impairment testing are dependent on these estimates which require judgment. The occurrence of certain events, including changes in economic and competitive conditions, could impact cash flows eventually realized and management’s ability to accurately assess whether an asset is impaired.
On May 19, 2020, the Company committed to the strategic exit of its Control Devices particulate matter (“PM”) sensor product line. As a result of the strategic exit of the PM sensor product line the Company determined an impairment indicator existed and performed a recoverability test of the related long-lived assets. The Company identified that there are two asset groups comprised of PM fixed assets at the Company’s Lexington, Ohio and Tallinn, Estonia facilities. As a result of the recoverability test performed, the Company determined that the undiscounted cash flows did not exceed the carrying value of the PM fixed assets at the Company’s Tallinn, Estonia facility. As such, an impairment loss of $2,326 was recorded based on the difference between the fair value and the carrying value of the assets. The Company used the income approach to determine the fair value of the PM fixed assets acquiredat the Tallinn, Estonia facility. During the year ended December 31, 2020, the impairment loss of $2,326 was recorded on the Company’s condensed consolidated statement of operations within selling, general and liabilities assumed related toadministrative expense. The inputs utilized in the Orlaco acquisition discussed in Noteanalyses are classified as Level 3 there were no non-recurringinputs within the fair value measurements for the periods presented.hierarchy as defined in ASC 820, "Fair Value Measurement."
(7)(6) Share-Based Compensation
Compensation expense for share-based compensation arrangements, which is recognized in the condensed consolidated statements of operations as a component of SG&A expenses, was $1,648$1,162 and $1,699$1,372 for the three months ended September 30, 2017March 31, 2021 and 2016,2020, respectively. For the nine months ended September 30, 2017 total share-based compensation was $5,713 compared to $4,587 for the nine months ended September 30, 2016. The nine months ended September 30, 2017 included expenses related to higher attainment
16
STONERIDGE, INC.
(8)NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
(7) Debt
Debt consisted of the following at September 30, 2017March 31, 2021 and December 31, 2016:2020:
| | | | | | | | | | |
| | March 31, | | December 31, | | Interest rates at | | | ||
|
| 2021 |
| 2020 |
| March 31, 2021 |
| Maturity | ||
Revolving Credit Facility | | | | | | | | | | |
Credit Facility | | $ | 153,500 | | $ | 136,000 | | 2.85% | | June 2024 |
| | | | | | | | | | |
Debt | | | | | | | | | | |
Stoneridge Brazil short-term obligations | | | 832 | | | 1,561 | | 5.64% - 8.80% | | June 2021 - November 2021 |
Sweden short-term credit line | | | - | | | 1,591 | | | | |
Suzhou short-term credit line | | | 4,350 | | | 4,521 | | 3.85% - 5.00% | | April 2021 - September 2021 |
Total debt | | | 5,182 | | | 7,673 | | | | |
Less: current portion | | | (5,182) | | | (7,673) | | | | |
Total long-term debt, net | | $ | - | | $ | - | | | | |
September 30, | December 31, | Interest rates at | ||||||||||||
2017 | 2016 | September 30, 2017 | Maturity | |||||||||||
Revolving Credit Facility | ||||||||||||||
Credit Facility | $ | 126,000 | $ | 67,000 | 2.49 | % | September 2021 | |||||||
Debt | ||||||||||||||
PST short-term obligations | - | 5,097 | ||||||||||||
PST long-term notes | 9,475 | 11,452 | 10.0% - 13.4 | % | 2019-2021 | |||||||||
Other | 48 | 137 | ||||||||||||
Total debt | 9,523 | 16,686 | ||||||||||||
Less: current portion | (4,421 | ) | (8,626 | ) | ||||||||||
Total long-term debt, net | $ | 5,102 | $ | 8,060 |
Revolving Credit Facility
On November 2, 2007,June 5, 2019, the Company entered into an asset-based credit facility, which permits borrowing up to a maximum level of $100,000. The Company entered into anthe Fourth Amended and Restated Credit Agreement (the “Credit Facility”). The Credit Facility provides for a $400,000 senior secured revolving credit facility and Security Agreementit replaced and a Second Amended and Restated Credit and Security Agreement on September 20, 2010 and December 1, 2011, respectively.
On September 12, 2014,superseded the Company entered into a Third Amended and Restated Credit Agreement (the “Amended Agreement” or “Credit Facility”). The Amended Agreement providesthat provided for a $300,000 revolving credit facility, which replaced the Company’s existing $100,000 asset-based credit facility and includes a letter of credit subfacility, swing line subfacility and multicurrency subfacility.facility. The Amended Agreement alsoCredit Facility has an accordion feature which allows the Company to increase the availability by up to $80,000$150,000 upon the satisfaction of certain conditions.conditions and includes a letter of credit subfacility, swing line subfacility and multicurrency subfacility. The Amended Agreement extended theCredit Facility has a termination date to September 12,of June 5, 2024. In 2019, from December 1, 2016. On March 26, 2015, the Company entered into Amendment No. 1 to the Amended Agreement which modified the definitioncapitalized $1,366 of Consolidated EBITDA to allow for the add back of cash premiums and other non-cash charges related to the amendment and restatement of the Amended Agreement and the early extinguishment of the Company’s 9.5% Senior Secured Notes. Consolidated EBITDA is used in computing the Company’s leverage ratio and interest coverage ratio which are covenants within the Amended Agreement. On February 23, 2016, the Company entered into Amendment No. 2 to the Amended Agreement which amended and waived any default or potential defaults with respect to the pledgingdeferred financing costs as collateral additional shares issued by a wholly owned subsidiary and newly issued shares associated with the formation of a new subsidiary. On August 12, 2016, the Company entered into Amendment No. 3 to the Amended Agreement which extended of the expiration date of the Agreement by two years to September 12, 2021, increased the borrowing sub-limit for the Company’s foreign subsidiaries by $30,000 to $80,000, increased the basket of permitted loans and investments in foreign subsidiaries by $5,000 to $30,000, and provided additional flexibility to the Company for certain permitted corporate transactions involving its foreign subsidiaries as defined in the Agreement. As a result of Amendment No. 3,entering into the Credit Facility. In connection with the Credit Facility, the Company capitalizedwrote off a portion of the previously recorded deferred financing costs of $339, which will be amortized over$275 in interest expense, net during the remaining term of the Credit Facility. On January 30, 2017, the Company entered into Consent and Amendment No. 4 to the Amended Agreement which amended certain definitions, schedules and exhibits of the Credit Facility, consented to a Dutch Reorganization, and consented to the Orlaco acquisition. As a result of Amendment No. 4, the Company capitalized deferred financing costs of $61, which will be amortized over the remaining term of the Credit Facility.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
year ended December 31, 2019. Borrowings under the Amended AgreementCredit Facility bear interest at either the Base Rate as defined, or the LIBOR Rate,rate, at the Company’s option, plus the applicable margin as set forth in the Amended Agreement.Credit Facility. The Company is also subject to a commitment fee ranging from 0.20% to 0.35% based on the Company’s leverage ratio. The Amended Agreement requiresCredit Facility contains certain financial covenants that require the Company to maintain less than a maximum leverage ratio of 3.00 to 1.00, and more than a minimum interest coverage ratio of 3.50 to 1.00ratio.
The Credit Facility contains customary affirmative covenants and places a maximum annual limit on capital expenditures.representations. The Amended AgreementCredit Facility also contains other affirmative andcustomary negative covenants, which, among other things, are subject to certain exceptions, including restrictions on (i) indebtedness, (ii) liens, (iii) liquidations, mergers, consolidations and acquisitions, (iv) disposition of assets or subsidiaries, (v) affiliate transactions, (vi) creation or ownership of certain subsidiaries, partnerships and joint ventures, (vii) continuation of or change in business, (viii) restricted payments, (ix) prepayment of subordinated and junior lien indebtedness, (x) restrictions in agreements on dividends, intercompany loans and granting liens on the collateral, (xi) loans and investments, (xii) sale and leaseback transactions, (xiii) changes in organizational documents and fiscal year and (xiv) transactions with respect to bonding subsidiaries. The Credit Facility contains customary events of default, that aresubject to customary for credit arrangementsthresholds and exceptions, including, among other things, (i) non-payment of this type includingprincipal and non-payment of interest and fees, (ii) a material inaccuracy of a representation or warranty at the time made, (iii) a failure to comply with any covenant, subject to customary grace periods in the case of certain affirmative covenants, which place restrictions and/(iv) cross default of other debt, final judgments and other adverse orders in excess of $30,000, (v) any loan document shall cease to be a legal, valid and binding agreement, (vi) certain uninsured losses or limitationsproceedings against assets with a value in excess of $30,000, (vii) ERISA events, (viii) a change of control, or (ix) bankruptcy or insolvency proceedings.
Due to the expected impact of the COVID-19 pandemic on the Company’s abilityend-markets and the resulting expected financial impacts to borrow money, make capital expendituresthe Company, on June 26, 2020, the Company entered into a Waiver and pay dividends.Amendment No. 1 to the Fourth Amended and Restated Credit Agreement (“Amendment No. 1”). Amendment No. 1 provides for certain covenant relief and restrictions during the “Covenant Relief Period” (the period ending on the date that the Company delivers a compliance certificate for the quarter ending June 30, 2021 in form and substance satisfactory to the administrative agent). During the Covenant Relief Period:
17
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
● | the maximum net leverage ratio is suspended; |
● | the calculation of the minimum interest coverage ratio will exclude second quarter 2020 financial results effective for the quarters ended September 30, 2020 through March 31, 2021; |
● | the minimum interest coverage ratio of 3.50 is reduced to 2.75 and 3.25 for the quarters ended December 31, 2020 and March 31, 2021, respectively; |
● | the Company’s liquidity may not be less than $150,000; |
● | the Company’s aggregate amount of cash and cash equivalents cannot exceed $130,000; |
● | there are certain restrictions on Restricted Payments (as defined); and |
● | a Permitted Acquisition (as defined) may be not consummated unless otherwise approved in writing by the required lenders. |
Amendment No. 1 changes the leverage based LIBOR pricing grid through the maturity date and also provides for a LIBOR floor of 50 basis points on outstanding borrowings excluding any Specified Hedge Borrowings (as defined) which remain subject to a LIBOR floor of 0 basis points. As of March 31, 2021, Specified Hedge Borrowings were $50,000.
The Company capitalized an additional $1,086 of deferred financing costs as a result of entering into Amendment No. 1.
Borrowings outstanding on the Credit Facility were $126,000$153,500 and $67,000$136,000 at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively. Borrowings increased under the Credit Facility to fund the Orlaco acquisition described in Note 3 during the first quarter of 2017 which were partially offset by subsequent voluntary principal repayments.
The Company was in compliance with all Credit Facilitycredit facility covenants at September 30, 2017March 31, 2021 and December 31, 2016.2020.
The Company also has outstanding letters of credit of $3,367$1,703 and $3,399$1,720 at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively.
Debt
PSTStoneridge Brazil maintains several long-termshort-term notes used for working capital purposes which have fixed or variable interest rates. As of September 30, 2017 PST did not have any short-term obligations. The weighted-average interest rates of long-termshort-term debt of PSTStoneridge Brazil at September 30, 2017March 31, 2021 was 11.7%7.07%. Depending on the specific note, interest is payable either monthly or annually. Principal repayments of $832 on PSTStoneridge Brazil debt at September 30, 2017March 31, 2021 are as follows: $4,373 from October 2017 through September 2018, $1,211 from October 2018 through December 2018, $2,685 in 2019, $629 in 2020, and $577due in 2021. PST was in compliance with all debt covenants at September 30, 2017 and December 31, 2016.
The Company'sCompany’s wholly-owned subsidiary located in Stockholm, Sweden, has an overdraft credit line which allows overdrafts on the subsidiary'ssubsidiary’s bank account up to a daily maximum level of 20,000 Swedish krona, or $2,455$2,291 and $2,196,$2,435, at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively. At September 30, 2017 and DecemberMarch 31, 2016,2021 there was no balance outstanding on this overdraft credit line. At December 31, 2020 there was 13,072 Swedish krona, or $1,591, outstanding on this overdraft credit line. During the three months ended March 31, 2021, the subsidiary borrowed 95,939 Swedish krona, or $10,992, and repaid 109,011 Swedish krona, or $12,490.
The Company’s wholly-owned subsidiary located in Suzhou, China (the “Suzhou subsidiary”), has two credit lines (the “Suzhou credit line”) which allow up to a maximum borrowing level of 50,000 Chinese yuan, or $7,631 and $7,663 at March 31, 2021, and December 31, 2020. At March 31, 2021 and December 31, 2020 there was $4,350 and $4,521, respectively, in borrowings outstanding on the Suzhou credit line with weighted-average interest rates of 4.30% and 4.32%, respectively. The Suzhou credit line is included on the condensed consolidated balance sheet within current portion of debt. In addition, the Suzhou subsidiary has a bank acceptance draft line of credit which facilitates the extension of trade payable payment terms by 180 days. This bank acceptance draft line of credit allows up to a maximum borrowing level of 15,000 Chinese yuan, or $2,289 and $2,299, at March 31, 2021 and December 31, 2020, respectively. There was $1,254 and $414 utilized on the Suzhou bank acceptance draft line of credit at March 31, 2021 and December 31, 2020, respectively.
18
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
(8) Leases
The Company, as lessor, has entered into a lease with a third-party lessee effective July 1, 2020, for the Canton, Massachusetts facility. In conjunction with the Canton restructuring plan outlined in Note 12, the Company ceased operations at this facility in March 2020. The Company recognizes lease income on a straight-line basis over the lease term. The lease includes two optional extension terms of five years each. The Company recognized, in its Control Devices segment, operating and variable lease income from leases in our condensed consolidated statements of operations of $320 and $99, respectively, for the three months ended March 31, 2021.
(9) Earnings Per Share
Basic earnings per share was computed by dividing net income by the weighted-average number of Common Shares outstanding for each respective period. Diluted earnings per share was calculated by dividing net income by the weighted-average of all potentially dilutive Common Shares that were outstanding during the periods presented. As the Company adopted ASU 2016-09 on January 1, 2017 utilizing the prospective transition method, the weighted-average dilutive Common Shares calculation excludes the excess tax benefit from the treasury stock method for the three and nine months ended September 30, 2017, while the calculation includes the excess tax benefits using the treasury stock method for the three and nine months ended September 30, 2016.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
Weighted-average Common Shares outstanding used in calculating basic and diluted earnings per share were as follows:
| | | | | |
Three months ended March 31 |
| 2021 |
| 2020 | |
Basic weighted-average Common Shares outstanding | | 27,016,551 | | 27,232,036 | |
Effect of dilutive shares | | 468,965 | | 359,135 | |
Diluted weighted-average Common Shares outstanding | | 27,485,516 | | 27,591,171 | |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Basic weighted-average Common Shares outstanding | 28,135,705 | 27,792,469 | 28,062,438 | 27,753,015 | ||||||||||||
Effect of dilutive shares | 516,637 | 566,808 | 550,188 | 513,074 | ||||||||||||
Diluted weighted-average Common Shares outstanding | 28,652,342 | 28,359,277 | 28,612,626 | 28,266,089 |
There were no performance-based restricted Common Shares outstanding at September 30, 2017 or 2016. There were 781,977778,199 and 843,140789,027 performance-based right to receive Common Shares outstanding at September 30, 2017March 31, 2021 and 2016,2020, respectively. TheseThe right to receive Common Shares are included in the computation of diluted earnings per share based on the number of Common Shares that would be issuable if the end of the quarter were the end of the contingency period.
(10) Equity and Accumulated Other Comprehensive Loss
Common Share Repurchase
On October 26, 2018, the Company’s Board of Directors authorized the Company to repurchase up to $50,000 of Common Shares. Thereafter, on May 7, 2019, the Company entered into a Master Confirmation (the “Master Confirmation”) and a Supplemental Confirmation, together with the Master Confirmation, the Accelerated Share Repurchase Agreement (“ASR Agreement”), with Citibank N.A. (the “Bank”) to purchase Company Common Shares for a payment of $50,000 (the “Prepayment Amount”). Under the terms of the ASR Agreement, on May 7, 2019, the Company paid the Prepayment Amount to the Bank and received on May 8, 2019 an initial delivery of 1,349,528 Company Common Shares, which approximated 80% of the total number of Company Common Shares expected to be repurchased under the ASR Agreement based on the closing price of the Company’s Common Shares on May 7, 2019. These Common Shares became treasury shares and were recorded as a $40,000 reduction to shareholder’s equity. The remaining $10,000 of the Prepayment Amount was recorded as a reduction to shareholders’ equity as an unsettled forward contract indexed to our Common Shares.
On February 25, 2020, the Bank notified the Company that it terminated early its commitment pursuant the ASR Agreement and would deliver 364,604 Common Shares on February 27, 2020 based on the volume weighted average price of our Common Shares during the term set forth in the ASR Agreement. The Bank’s notice of early termination and the subsequent delivery of Common Shares represents the final settlement of the Company’s share repurchase program pursuant to the accelerated share repurchase agreement. These Common Shares became treasury shares and were recorded as a $10,000 reduction to shareholders’ equity as Common Shares held in treasury with the offset of $10,000 to additional paid-in capital.
19
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)stated)
(Unaudited)
On February 24, 2020, the Company’s Board of Directors authorized a new repurchase program of $50,000 for the repurchase of the Company’s outstanding Common Shares over the next 18 months. The repurchases may be made from time to time in either open market transactions or in privately negotiated transactions. Repurchases may also be made under Rule 10b-18 plans, which permit Common Shares to be repurchased through pre-determined criteria.
(10) ChangesOn March 3, 2020, under the new repurchase program the Company entered into a 10b-18 Agreement Letter (the “10b-18 Agreement”), with the Bank to purchase Company Common Shares, under purchasing conditions of Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended (“Rule 10b-18”), for up to $5,000. Under the terms of the 10b-18 Agreement, commencing March 3, 2020 and ending March 6, 2020, the Company received delivery of a total of 242,634 Company Common Shares for the amount of $4,995. These Common Shares became treasury shares and were recorded as a $4,995 reduction to shareholders’ equity as Common Shares held in treasury. In April 2020, the Company announced that it was temporarily suspending the previously announced share repurchase program in response to uncertainty surrounding the duration and magnitude of the impact of COVID-19.
Accumulated Other Comprehensive Loss by Component
Changes in accumulated other comprehensive loss for the three months ended September 30, 2017March 31, 2021 and 20162020 were as follows:
| | | | | | | | | |
| | | Foreign | | | Unrealized | | | |
| | | currency | | | gain (loss) | | | |
|
| | translation |
| | on derivatives | | Total | |
Balance at January 1, 2021 | | $ | (88,795) | | $ | (840) | | $ | (89,635) |
Other comprehensive loss before reclassifications | | | (10,778) | | | (90) | | | (10,868) |
Amounts reclassified from accumulated other comprehensive loss | | | - | | | (39) | | | (39) |
Net other comprehensive loss, net of tax | | | (10,778) | | | (129) | | | (10,907) |
Balance at March 31, 2021 | | $ | (99,573) | | $ | (969) | | $ | (100,542) |
| | | | | | | | | |
Balance at January 1, 2020 | | $ | (91,472) | | $ | - | | $ | (91,472) |
Other comprehensive loss before reclassifications | | | (17,119) | | | (3,781) | | | (20,900) |
Amounts reclassified from accumulated other comprehensive loss | | | - | | | 126 | | | 126 |
Net other comprehensive loss, net of tax | | | (17,119) | | | (3,655) | | | (20,774) |
Balance at March 31, 2020 | | $ | (108,591) | | $ | (3,655) | | $ | (112,246) |
Foreign | Unrealized | Benefit | ||||||||||||||
currency | gain (loss) | plan | ||||||||||||||
translation | on derivatives | adjustment | Total | |||||||||||||
Balance at July 1, 2017 | $ | (75,551 | ) | $ | 292 | $ | - | $ | (75,259 | ) | ||||||
Other comprehensive income before reclassifications | 6,483 | 36 | - | 6,519 | ||||||||||||
Amounts reclassified from accumulated other | ||||||||||||||||
comprehensive loss | - | (174 | ) | - | (174 | ) | ||||||||||
Net other comprehensive income (loss), net of tax | 6,483 | (138 | ) | - | 6,345 | |||||||||||
Balance at September 30, 2017 | $ | (69,068 | ) | $ | 154 | $ | - | $ | (68,914 | ) | ||||||
Balance at July 1, 2016 | $ | (63,735 | ) | $ | (19 | ) | $ | 84 | $ | (63,670 | ) | |||||
Other comprehensive loss before reclassifications | (638 | ) | (129 | ) | - | (767 | ) | |||||||||
Amounts reclassified from accumulated other | ||||||||||||||||
comprehensive loss | - | 65 | (84 | ) | (19 | ) | ||||||||||
Net other comprehensive loss, net of tax | (638 | ) | (64 | ) | (84 | ) | (786 | ) | ||||||||
Balance at September 30, 2016 | $ | (64,373 | ) | $ | (83 | ) | $ | - | $ | (64,456 | ) |
Changes in accumulated other comprehensive loss for the nine months ended September 30, 2017 and 2016 were as follows:
Foreign | Unrealized | Benefit | ||||||||||||||
currency | gain (loss) | plan | ||||||||||||||
translation | on derivatives | adjustment | Total | |||||||||||||
Balance at January 1, 2017 | $ | (67,895 | ) | $ | (18 | ) | $ | - | $ | (67,913 | ) | |||||
Other comprehensive income before reclassifications | 15,822 | 466 | - | 16,288 | ||||||||||||
Amounts reclassified from accumulated other | ||||||||||||||||
comprehensive loss | - | (294 | ) | - | (294 | ) | ||||||||||
Net other comprehensive income, net of tax | 15,822 | 172 | - | 15,994 | ||||||||||||
Reclassification of foreign currency translation associated | ||||||||||||||||
with noncontrolling interest acquired | (16,995 | ) | - | - | - | |||||||||||
Balance at September 30, 2017 | $ | (69,068 | ) | $ | 154 | $ | - | $ | (68,914 | ) | ||||||
Balance at January 1, 2016 | $ | (70,296 | ) | $ | 390 | $ | 84 | $ | (69,822 | ) | ||||||
Other comprehensive income (loss) before reclassifications | 5,923 | (656 | ) | - | 5,267 | |||||||||||
Amounts reclassified from accumulated other | ||||||||||||||||
comprehensive loss | - | 183 | (84 | ) | 99 | |||||||||||
Net other comprehensive income (loss), net of tax | 5,923 | (473 | ) | (84 | ) | 5,366 | ||||||||||
Balance at September 30, 2016 | $ | (64,373 | ) | $ | (83 | ) | $ | - | $ | (64,456 | ) |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
(11) Commitments and Contingencies
In the ordinary course of business, the Company isFrom time to time we are subject to a broad rangevarious legal actions and claims incidental to our business, including those arising out of claims and legal proceedings that relate to contractual allegations,breach of contracts, product warranties, product liability, tax audits, patent infringement, employment-relatedregulatory matters and environmentalemployment-related matters. The Company establishes accruals for matters which it believes that losses are probable and can be reasonably estimable.estimated. Although it is not possible to predict with certainty the outcome of these matters, the Company is of the opinion that the ultimate resolution of these matters will not have a material adverse effect on its consolidated results of operations or financial position.
20
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
As a result of environmental studies performed at the Company’s former facility located in Sarasota, Florida, the Company became aware of soil and groundwater contamination at the site. The Companysite and engaged an environmental engineering consultant to assess the level of contamination and to develop a remediation and monitoring plan for the site. Soil remediation at the site was completed during the year ended December 31, 2010. As theA remedial action plan has beenwas approved by the Florida Department of Environmental Protection and groundwater remediation began in the fourth quarter of 2015. During the three and nine months ended September 30, 2017March 31, 2021 and 2016, environmental remediation costs incurred were immaterial.2020, the Company recognized expense of $407 and $0, respectively, related to groundwater remediation. At September 30, 2017March 31, 2021 and December 31, 2016,2020, the Company accrued a remaining undiscounted liability of $267$554 and $446,$180, respectively, related to expected future remediation costs. At September 30, 2017March 31, 2021 and December 31, 2016, $2182020, $379 and $370,$180, respectively, were recorded as a component of accrued expenses and other current liabilities in the condensed consolidated balance sheets while the remaining amount as of March 31, 2021 was recorded as a component of other long-term liabilities. Costs associated with the recorded liability will be incurred to complete the groundwater remediation with the balance relating to monitoring costs to be incurred over multiple years.and monitoring. The recorded liability is based on assumptions in the remedial action plan.plan as well as estimates for future remediation activities. Although the Company sold the Sarasota facility and related property in December 2011, the liability to remediate the site contamination remains the responsibility of the Company. Due to the ongoing site remediation, the closing terms of the sale agreement included a requirement for the Company is currently required to maintain a $2,000$1,489 letter of credit for the benefit of the buyer.
During the third quarter of 2017, the Company resolved a legal proceeding,Verde v.The Company’s Stoneridge Inc. et al., that was pending in the United States District Court for the Eastern District of Texas, Cause No. 6:14-cv-00225- KNM. The Plaintiff filed this putative class action against the Company and others on March 26, 2014. The Plaintiff had alleged that the Company was involved in the vertical chain of manufacture, distribution, and sale of a control device (“CD”) that was incorporated into a Dodge Ram truck purchased by Plaintiff in 2006. Plaintiff had alleged that the Company breached express warranties and indemnification provisions by supplying a defective CD that was not capable of performing its intended function. In May 2017, the District Court denied Plaintiff’s motion for class certification. On October 2, 2017, the Company and Plaintiff agreed to settle this matter, and the Plaintiff filed a motion with the Court requesting dismissal of the matter with prejudice. The settlement amount was $3.
Royal v. Stoneridge, Inc. et al. is a legal proceeding currently pending in the United States District Court for the Western District of Oklahoma, Case No. 5:14-cv-01410-F. Plaintiffs filed this putative class action against the Company, Stoneridge Control Devices, Inc., and others on December 19, 2014. Plaintiffs allege that the Company was involved in the vertical chain of manufacture, distribution, and sale of a CD that was incorporated into Dodge Ram trucks purchased by Plaintiffs between 1999 and 2006. Plaintiffs allege that the Company and Stoneridge Control Devices, Inc. breached various express and implied warranties, including the implied warranty of merchantability. Plaintiffs also seek indemnity from the Company and Stoneridge Control Devices, Inc. The putative class consists of all owners of vehicles equipped with the subject CD, which includes various Dodge Ram trucks and other manual transmission vehicles manufactured from 1997–2007, which Plaintiffs allege is more than one million vehicles. Plaintiffs seek recovery of economic loss damages associated with inspecting and replacing the allegedly defective CD, diminished value of the subject CDs and the trucks in which they were installed, and attorneys’ fees and costs. On September 28, 2017, the Company reached an agreement with Plaintiffs to settle the matter. Under the terms of the settlement, which remains subject to approval by the Court, the Company will provide a replacement CD to each member of the settlement class who files a claim form with evidence of eligibility to participate. The terms of the proposed settlement do not require the Company to provide members of the settlement class with any cash payments or to reimburse any installation costs associated with replacement of the CDs. Counsel for Plaintiffs and the settlement class will file a motion with the Court requesting an award of attorneys’ fees and costs in an amount not to exceed $375, and the Company has agreed not to object to any request that does not exceed $375 and to pay the amount of any award that does not exceed $375. Counsel for Plaintiffs and the settlement class will also file a motion requesting incentive payments to each of the three named Plaintiffs in an amount not to exceed $5 each, and the Company has agreed not to object to any request that does not exceed $15 total and to pay the amount of any award that does not exceed $15 total. The total cost of the settlement remains uncertain because it is difficult to predict how many members of the proposed settlement class will request a replacement CD. The Company believes the likelihood of loss is probable and reasonably estimable (although not certain), and therefore a liability of $525 for these claims has been recorded as a component of accrued expenses and other current liabilities at September 30, 2017.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
On May 24, 2013, the State Revenue Services of São Paulo issued a tax deficiency notice against PST claiming that the vehicle tracking and monitoring services it provides should be classified as communication services, and therefore subject to the State Value Added Tax – ICMS. The State Revenue Services assessment imposed the 25.0% ICMS tax on all revenues of PST related to the vehicle tracking and monitoring services rendered during the period from January 2009 through December 2010. The Brazilian real (“R$”) and U.S. dollar equivalent (“$”) of the aggregate tax assessment is approximately R$99,100 ($31,300) which is comprised of Value Added Tax – ICMS of R$13,200 ($4,200) interest of R$74,500 ($23,500) and penalties of R$11,400 ($3,600).
The Company believes that the vehicle tracking and monitoring services are non-communication services, as defined under Brazilian tax law, subject to the municipal ISS tax, not communication services subject to state ICMS tax as claimed by the State Revenue Services of São Paulo. PST has, and will continue to collect the municipal ISS tax on the vehicle tracking and monitoring services in compliance with Brazilian tax law and will defend its tax position. PST has received a legal opinion that the merits of the case are favorable to PST, determining among other things that the imposition on theBrazil subsidiary of the State ICMS by the State Revenue Services of São Paulo is not in accordance with the Brazilian tax code. The Company believes, based on the legal opinion of the Company’s Brazilian legal counsel and the results of the Brazil Administrative Court's ruling in favor of another vehicle tracking and monitoring company related to the tax deficiency notice it received, the likelihood of loss is reasonably possible, but not probable, although it may take years to resolve. As a result of the above, as of September 30, 2017 and December 31, 2016, no accrual has been recorded with respect to the tax assessment. An unfavorable judgment on this issue for the years assessed and for subsequent years could result in significant costs to PST and adversely affect its results of operations. There have been no significant changes to the facts and circumstances related to this notice for the three months ended September 30, 2017.
In addition, PST has civil, labor and other tax contingencies (excluding income tax) for which the likelihood of loss is deemed to be reasonably possible, but not probable, by the Company’s legal advisors in Brazil. As a result, no provision has been recorded with respect to these contingencies, which amounted to R$34,90047,755 ($11,000)8,383) and R$31,80043,736 ($9,800)8,416) at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively. An unfavorable outcome on these contingencies could result in significant cost to PSTthe Company and adversely affect its results of operations.
On August 12, 2020, the Brazilian Administrative Counsel for Economic Defense (“CADE”) issued a ruling against Stoneridge Brazil for abuse of dominance and market foreclosure through its prior use of exclusivity provisions in agreements with its distributors. The CADE tribunal imposed a R$7,995 ($1,538) fine which is included in the reasonably possible contingencies noted above. The Company is challenging this ruling in Brazilian federal court to reverse this decision by the CADE tribunal.
Product Warranty and Recall
Amounts accrued for product warranty and recall claims are established based on the Company'sCompany’s best estimate of the amounts necessary to settle existing and future claims on products sold as of the balance sheet dates. These accruals are based on several factors including past experience, production changes, industry developments and various other considerations including insurance coverage.considerations. Our estimate is based on historical trends of units sold and claim payment amounts, combined with our current understanding of the status of existing claims and discussions with our customers. The key factors in our estimate are the stated or implied warranty period, the customer source, customer policy decisions regarding warranties and customers seeking to hold the Company responsible for their product warranties. The Company can provide no assurances that it will not experience material claims or that it will not incur significant costs to defend or settle such claims beyond the amounts accrued or beyond what the Company may recover from its suppliers.accrued. The current portion of product warranty and recall is included as a component of accrued expenses and other current liabilities in the condensed consolidated balance sheets. Product warranty and recall included $3,481$3,088 and $2,617$3,647 of a long-term liability at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively, which is included as a component of other long-term liabilities in the condensed consolidated balance sheets.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
The following provides a reconciliation of changes in product warranty and recall liability:
| | | | | | |
Three months ended March 31 |
| 2021 |
| 2020 | ||
Product warranty and recall at beginning of period | | $ | 12,691 | | $ | 10,796 |
Accruals for warranties established during period | | | 1,232 | | | 1,128 |
Aggregate changes in pre-existing liabilities due to claim developments | | | 529 | | | 387 |
Settlements made during the period | | | (4,577) | | | (2,134) |
Foreign currency translation | | | (302) | | | (385) |
Product warranty and recall at end of period | | $ | 9,573 | | $ | 9,792 |
Nine months ended September 30 | 2017 | 2016 | ||||||
Product warranty and recall at beginning of period | $ | 9,344 | $ | 6,419 | ||||
Accruals for products shipped during period | 6,408 | 3,010 | ||||||
Assumed warranty liability related to Orlaco | 1,462 | - | ||||||
Aggregate changes in pre-existing liabilities due to claim developments | 1,616 | (272 | ) | |||||
Settlements made during the period | (9,062 | ) | (1,332 | ) | ||||
Product warranty and recall at end of period | $ | 9,768 | $ | 7,825 |
21
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
Brazilian Indirect Tax
In 2019, the Company received judicial notification that the Superior Judicial Court of Brazil rendered a favorable decision on Stoneridge Brazil’s case granting the Company the right to recover, through offset of federal tax liabilities, amounts collected by the government from June 2010 to February 2017. As a result, the Company recorded a pre-tax benefit of $6,473 in the year ended December 31, 2019.
The Brazilian tax authorities have sought clarification before the Supreme Court of Brazil (in a leading case involving another taxpayer) of certain matters that could affect the rights of Brazilian taxpayers regarding these credits and is pending decision which could impact the amount ultimately realized by Stoneridge.
(12) Business Realignment and Corporate Headquarter RelocationRestructuring
On May 19, 2020, the Company committed to the strategic exit of its Control Devices particulate matter (“PM”) sensor product line. The decision to exit the PM sensor product line was made after consideration of the decline in the market outlook for diesel passenger vehicles, the current and expected profitability of the product line and the Company’s strategic focus on aligning resources with the greatest opportunities. In conjunction with the strategic exit of the PM sensor product line, the Company entered into an asset purchase agreement related to the sale of the PM sensor product line during the first quarter of 2021. Refer to Note 16 of the condensed consolidated financial statements for additional details regarding the sale.
Business Realignment
As a result of the PM sensor restructuring actions, the Company recognized expense of $1,369 for the three months ended March 31, 2021 for non-cash fixed asset charges, including impairment and accelerated depreciation of PM sensor related fixed assets and other related costs. For the three months ended March 31, 2021 restructuring related costs of $650, $638 and $81 were recognized in COGS, SG&A and D&D, respectively. The estimated range of additional cost of the plan to exit the PM sensor product line, that will impact the Control Devices segment, is approximately $800 to $3,600 and is related to employee severance and termination costs, contract terminations costs and other related costs such as potential commercial and supplier settlements. We anticipate that these costs will be incurred through the fourth quarter of 2021.
The expenses for the exit of the PM sensor line that relate to the Control Devices reportable segment include the following:
| | | | | | | | | | | | | | | |
| | Accrual as of | | 2021 Charge | | | Utilization | | Accrual as of | ||||||
| | January 1, 2021 | | to Expense | | Cash | | Non-Cash | | March 31, 2021 | |||||
Fixed asset impairment and | | $ | - | | $ | 185 | | $ | - | | $ | (185) | | $ | - |
Employee termination benefits | | | - | | | 76 | | | (76) | | | - | | | - |
Other related costs | | | - | | | 1,108 | | | (1,108) | | | - | | | - |
Total | | $ | - | | $ | 1,369 | | $ | (1,184) | | $ | (185) | | $ | - |
| | | | | | | | | | | | | | | |
On January 10, 2019, the Company committed to a restructuring plan that resulted in the closure of the Canton, Massachusetts facility (“Canton Facility”) on March 31, 2020 and the consolidation of manufacturing operations at that site into other Company locations (“Canton Restructuring”). Company management informed employees at the Canton Facility of this restructuring decision on January 11, 2019. The costs for the Canton Restructuring included employee severance and termination costs, contract terminations costs, professional fees and other related costs such as moving and set-up costs for equipment and costs to restore the engineering function previously located at the Canton facility.
22
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
As a result of the Canton Restructuring actions, the Company recognized expense of $13 and $2,222 respectively, for the three months ended March 31, 2021 and 2020 for employee termination benefits and other restructuring related costs. For the three months ended March 31, 2021 other restructuring related costs of $13 were recognized in D&D in the condensed consolidated statement of operations. For the three months ended March 31, 2020 severance and other related restructuring costs of $1,490, $314 and $418 were recognized in COGS, SG&A and D&D, respectively, in the condensed consolidated statement of operations. We do not expect to incur additional costs related to the Canton Restructuring. Refer to Note 8 to the condensed consolidated financial statements for additional details regarding the third-party lease of the Canton facility.
The expenses for the Canton Restructuring that relate to the Control Devices reportable segment include the following:
| | | | | | | | | | | | | | | |
| | Accrual as of | | 2021 Charge | | | Utilization | | Accrual as of | ||||||
| | January 1, 2021 | | to Expense | | Cash | | Non-Cash | | March 31, 2021 | |||||
Employee termination benefits | | $ | 165 | | $ | - | | $ | (25) | | $ | - | | $ | 140 |
Other related costs | | | - | | | 13 | | | (13) | | | - | | | - |
Total | | $ | 165 | | $ | 13 | | $ | (38) | | $ | - | | $ | 140 |
| | | | | | | | | | | | | | | |
| | Accrual as of | | 2020 Charge | | | Utilization | | Accrual as of | ||||||
| | January 1, 2020 | | to Expense | | Cash | | Non-Cash | | March 31, 2020 | |||||
Employee termination benefits | | $ | 2,636 | | $ | 1,118 | | $ | (3,437) | | $ | - | | $ | 317 |
Other related costs | | | - | | | 1,104 | | | (1,104) | | | - | | | - |
Total | | $ | 2,636 | | $ | 2,222 | | $ | (4,541) | | $ | - | | $ | 317 |
| | | | | | | | | | | | | | | |
In the fourth quarter of 2018, the Company undertook restructuring actions for the Electronics segment affecting the European Aftermarket business and China operations. In the second quarter of 2020, the Company finalized plans to move its European Aftermarket sales activities in Dundee, Scotland to a new location which resulted in incurring contract termination costs as well as employee severance and termination costs. In addition, the Company announced an additional restructuring program to transfer the European production of its controls product line to China. As a result of these actions, the Company recognized expense of $199 and $7, respectively, for the three months ended March 31, 2021 and 2020 for employee severance and termination costs, contract termination costs, other related costs and non-cash fixed asset charges for accelerated depreciation of fixed assets and other related costs. Electronics segment restructuring (benefit) costs recognized in COGS, SG&A, and D&D in the condensed consolidated statement of operations for the three months ended March 31, 2021 were $(2), $155 and $46, respectively. Electronics segment restructuring costs were recognized in SG&A in the condensed consolidated statement of operations for the three months ended March 31, 2020. The Company expects to incur up to $660 of additional restructuring costs related to these actions through the fourth quarter of 2021.
The expenses for the restructuring activities that relate to the Electronics reportable segment include the following:
| | | | | | | | | | | | | | | |
| | Accrual as of | | 2021 Charge to | | | Utilization | | Accrual as of | ||||||
| | January 1, 2021 | | Expense | | Cash | | Non-Cash | | March 31, 2021 | |||||
Employee termination benefits | | $ | 227 | | $ | 53 | | $ | (48) | | $ | - | | $ | 232 |
Other related costs | | | - | | | 146 | | | (146) | | | - | | | - |
Total | | $ | 227 | | $ | 199 | | $ | (194) | | $ | - | | $ | 232 |
| | | | | | | | | | | | | | | |
| | Accrual as of | | 2020 Charge to | | | Utilization | | Accrual as of | ||||||
| | January 1, 2020 | | Expense | | Cash | | Non-Cash | | March 31, 2020 | |||||
Employee termination benefits | | $ | 52 | | $ | - | | $ | - | | $ | - | | $ | 52 |
Other related costs | | | - | | | 7 | | | (7) | | | - | | | - |
Total | | $ | 52 | | $ | 7 | | $ | (7) | | $ | - | | $ | 52 |
| | | | | | | | | | | | | | | |
23
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise stated)
(Unaudited)
In addition to the specific restructuring activities, the Company regularly evaluates the performance of its businesses and cost structures, including personnel, and makes necessary changes thereto in order to optimize its results. The Company also evaluates the required skill sets of its personnel and periodically makes strategic changes. As a consequence of these actions, the Company incurs severance related costs which are referred to as business realignment charges.
Business realignment charges by reportable segment were as follows:
| | | | | | |
Three months ended March 31 |
| 2021 |
| 2020 | ||
Control Devices (A) | | $ | 192 | | $ | 377 |
Electronics (B) | | | 12 | | | - |
Stoneridge Brazil (C) | | | - | | | 153 |
Unallocated Corporate (D) | | | 42 | | | 74 |
Total business realignment charges | | $ | 246 | | $ | 604 |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Electronics(A) | $ | 16 | $ | - | $ | 72 | $ | 1,180 | ||||||||
PST(B) | 37 | 211 | 475 | 1,242 | ||||||||||||
Total business realignment charges | $ | 53 | $ | 211 | $ | 547 | $ | 2,422 |
(A) |
Severance costs for the three months ended |
(B) | Severance (benefit) costs for the three months ended March 31, 2021 related to SG&A and D&D were $(22) and $34, respectively. |
(C) | Severance costs for the three months ended March 31, 2020 related to COGS and SG&A were |
(D) | Severance costs for the |
Business realignment charges classified by statement of operations line item were as follows:
| | | | | | |
Three months ended March 31 |
| 2021 |
| 2020 | ||
Cost of goods sold | | $ | - | | $ | 86 |
Selling, general and administrative | | | 212 | | | 518 |
Design and development | | | 34 | | | - |
Total business realignment charges | | $ | 246 | | $ | 604 |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Cost of goods sold | $ | 17 | $ | 20 | $ | 411 | $ | 307 | ||||||||
Selling, general and administrative | 35 | 191 | 135 | 1,015 | ||||||||||||
Design and development | 1 | - | 1 | 1,100 | ||||||||||||
Total business realignment charges | $ | 53 | $ | 211 | $ | 547 | $ | 2,422 |
(13) Income Taxes
For interim tax reporting we estimate our annual effective tax rate and apply it to our year to date ordinary (loss) income. Tax jurisdictions with a projected or year to date loss for which a benefit cannot be realized are excluded.
For the three months ended March 31, 2021, income tax expense of $419 was attributable to the mix of earnings among tax jurisdictions as well as tax losses for which no benefit is recognized due to valuation allowances in certain jurisdictions. The effective tax rate of 76.2% is greater than the statutory rate primarily due to the impact of tax losses for which no benefit is recognized due to valuation allowances in certain jurisdictions, offset by tax deductible stock compensation and tax incentives.
For the three months ended March 31, 2020, income tax expense of $1,213 was primarily related to the mix of earnings among tax jurisdictions. The effective tax rate of 25.8% is greater than the statutory rate primarily due to losses incurred in jurisdictions for which a valuation allowance is recorded.
24
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)stated)
(Unaudited)
Corporate Headquarter Relocation
In March 2016, the Company announced the relocation of its corporate headquarters from Warren, Ohio to Novi, Michigan. As a result, the Company incurred relocation costs of $726 and $998 for the three and nine months ended September 30, 2016 which were recorded within SG&A expenses in the condensed consolidated statements of operations.
In connection with the headquarter relocation, the Company was approved for a Michigan Business Development Program grant of up to $1,400 based upon the number of new jobs created in Michigan through 2021. As a result of the attainment of the first milestone, grant income of $338 was recognized for the nine months ended September 30, 2017 within SG&A expense in the condensed consolidated statements of operations.
(13) Income Taxes
The Company computes its consolidated income tax provision each quarter based on a projected annual effective tax rate, as required. The Company is required to reduce deferred tax assets by a valuation allowance if, based on all available evidence, it is considered more likely than not that some portion or all of the benefit of the deferred tax assets will not be realized in future periods. The Company also records the income tax impact of certain discrete, unusual or infrequently occurring items including changes in judgment about valuation allowances and effects of changes in tax laws or rates, in the interim period in which they occur.
When a company maintains a valuation allowance in a particular jurisdiction, no net income tax expense (benefit) will typically be provided on income (loss) for that jurisdiction on an annual basis. Jurisdictions with projected income that maintain a valuation allowance typically will form part of the projected annual effective tax rate calculation discussed above. However, jurisdictions with a projected loss for the year that maintain a valuation allowance are excluded from the projected annual effective income tax rate calculation. Instead, the income tax expense (benefit) for these jurisdictions is computed separately.
The actual year to date income tax expense (benefit) is the product of the most current projected annual effective income tax rate and the actual year to date pre-tax income (loss) adjusted for any discrete tax items. The income tax expense (benefit) for a particular quarter, except for the first quarter, is the difference between the year to date calculation of income tax expense (benefit) and the year to date calculation for the prior quarter.
Therefore, the actual effective income tax rate during a particular quarter can vary significantly based upon the jurisdictional mix and timing of actual earnings compared to projected annual earnings, permanent items, earnings for those jurisdictions that maintain a valuation allowance, tax associated with jurisdictions excluded from the projected annual effective income tax rate calculation and discrete items.
The Company recognized income tax expense of $3,809 and $919 for U.S. federal, state and foreign income taxes for the three months ended September 30, 2017 and 2016, respectively. The increase in income tax expense for the three months ended September 30, 2017 compared to the same period for 2016 was primarily related to the release of the U.S. federal, certain state and foreign valuation allowances in the fourth quarter of 2016 that were previously recorded against certain deferred tax assets. The effective tax rate increased to 32.1% in the third quarter of 2017 from 8.4% in the third quarter of 2016 primarily due the continued strong performance of the U.S. operations, which due to a full valuation allowance positively impacted the effective tax rate in 2016, as well as the impact in the third quarter of 2017 of the non-deductible fair value adjustment to earn-out considerations related to the Orlaco and PST acquisitions.
The Company recognized income tax expense of $13,569 and $3,114 from continuing operations for U.S. federal, state and foreign income taxes for the nine months ended September 30, 2017 and 2016, respectively. The increase in tax expense for the nine months ended September 30, 2017 compared to the same period for 2016 was primarily due to the release of the U.S. federal, certain state and foreign valuation allowances in the fourth quarter of 2016 that were previously recorded against certain deferred tax assets. The effective tax rate increased to 34.2% in the first nine months of 2017 from 10.3% in the first nine months of 2016 primarily due to the continued strong performance of the U.S. operations, which due to a full valuation allowance, favorably impacted the effective tax rate in 2016, as well as the impact in 2017 of the non-deductible fair value adjustment to earn-out considerations related to the Orlaco and PST acquisitions.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
(14) Segment Reporting
Operating segments are defined as components of an enterprise that are evaluated regularly by the Company'sCompany’s chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company'sCompany’s chief operating decision maker is the Chief Executive Officer.
The Company has three3 reportable segments, Control Devices, Electronics and PST,Stoneridge Brazil, which also represent its operating segments. The Control Devices reportable segment produces actuators, sensors, switches valves and actuators.connectors. The Electronics reportable segment produces electronic instrument clusters, electronic control units and driver information systems, and includes the recently acquired Orlaco business which designs and manufactures camera-based vision systems, monitorsconnectivity and relatedcompliance products using its vision processing technology.and electronic control units. The PSTStoneridge Brazil reportable segment designs and manufactures electronic vehicle security alarms, convenience accessories, vehicle tracking devices and monitoring services, vehicle security alarms and convenience accessories, in-vehicle audio and video devices.
infotainment devices and telematics solutions.
The accounting policies of the Company'sCompany’s reportable segments are the same as those described in Note 2, “Summary of Significant Accounting Policies” of the Company's 2016 Company’s 2020 Form 10-K.10-K. The Company'sCompany’s management evaluates the performance of its reportable segments based primarily on revenues from external customers, capital expenditures and operating income. Inter-segment sales are accounted for on terms similar to those to third parties and are eliminated upon consolidation.
The financial information presented below is for our three3 reportable operating segments and includes adjustments for unallocated corporate costs and intercompany eliminations, where applicable. Such costs and eliminations do not meet the requirements for being classified as an operating segment. Corporate costs include various support functions, such as corporate accounting/finance, executive administration, human resources, information technology corporate finance, legal, executive administration and human resources.legal.
25
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)stated)
(Unaudited)
A summary of financial information by reportable segment is as follows:
| | | | | | | |
Three months ended March 31 |
| 2021 |
| 2020 | | ||
Net Sales: | | | | | | | |
Control Devices | | $ | 99,618 | | $ | 96,850 | |
Inter-segment sales | | | 1,980 | | | 1,347 | |
Control Devices net sales | | | 101,598 | | | 98,197 | |
Electronics | | | 82,770 | | | 71,546 | |
Inter-segment sales | | | 5,979 | | | 8,268 | |
Electronics net sales | | | 88,749 | | | 79,814 | |
Stoneridge Brazil | | | 11,407 | | | 14,570 | |
Inter-segment sales | | | - | | | - | |
Stoneridge Brazil net sales | | | 11,407 | | | 14,570 | |
Eliminations | | | (7,959) | | | (9,615) | |
Total net sales | | $ | 193,795 | | $ | 182,966 | |
Operating Income (Loss): | | | | | | | |
Control Devices | | $ | 10,165 | | $ | 7,322 | |
Electronics | | | (873) | | | 2,872 | |
Stoneridge Brazil | | | (48) | | | 859 | |
Unallocated Corporate (A) | | | (7,185) | | | (7,394) | |
Total operating income | | $ | 2,059 | | $ | 3,659 | |
Depreciation and Amortization: | | | | | | | |
Control Devices | | $ | 4,079 | | $ | 3,530 | |
Electronics | | | 2,809 | | | 2,481 | |
Stoneridge Brazil | | | 1,004 | | | 1,450 | |
Unallocated Corporate | | | 689 | | | 526 | |
Total depreciation and amortization (B) | | $ | 8,581 | | $ | 7,987 | |
Interest Expense (Income), net: | | | | | | | |
Control Devices | | $ | 132 | | $ | 81 | |
Electronics | | | 131 | | | 87 | |
Stoneridge Brazil | | | (30) | | | 10 | |
Unallocated Corporate | | | 1,533 | | | 852 | |
Total interest expense, net | | $ | 1,766 | | $ | 1,030 | |
Capital Expenditures: | | | | | | | |
Control Devices | | $ | 1,361 | | $ | 2,314 | |
Electronics | | | 3,450 | | | 2,650 | |
Stoneridge Brazil | | | 662 | | | 1,133 | |
Unallocated Corporate(C) | | | 501 | | | 572 | |
Total capital expenditures | | $ | 5,974 | | $ | 6,669 | |
| | | | | | | |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net Sales: | ||||||||||||||||
Control Devices | $ | 106,842 | $ | 103,700 | $ | 339,716 | $ | 304,957 | ||||||||
Inter-segment sales | 1,118 | 430 | 3,269 | 1,448 | ||||||||||||
Control Devices net sales | 107,960 | 104,130 | 342,985 | 306,405 | ||||||||||||
Electronics | 71,354 | 47,804 | 206,769 | 158,201 | ||||||||||||
Inter-segment sales | 8,959 | 9,495 | 30,538 | 24,706 | ||||||||||||
Electronics net sales | 80,313 | 57,299 | 237,307 | 182,907 | ||||||||||||
PST | 25,386 | 22,342 | 70,519 | 60,207 | ||||||||||||
Inter-segment sales | 145 | - | 145 | - | ||||||||||||
PST net sales | 25,531 | 22,342 | 70,664 | 60,207 | ||||||||||||
Eliminations | (10,222 | ) | (9,925 | ) | (33,952 | ) | (26,154 | ) | ||||||||
Total net sales | $ | 203,582 | $ | 173,846 | $ | 617,004 | $ | 523,365 | ||||||||
Operating Income (Loss): | ||||||||||||||||
Control Devices | $ | 16,249 | $ | 15,319 | $ | 55,257 | $ | 47,133 | ||||||||
Electronics | 4,896 | 3,735 | 13,267 | 12,050 | ||||||||||||
PST | 1,018 | 29 | 2,720 | (4,179 | ) | |||||||||||
Unallocated Corporate(A) | (8,867 | ) | (7,303 | ) | (27,108 | ) | (21,092 | ) | ||||||||
Total operating income | $ | 13,296 | $ | 11,780 | $ | 44,136 | $ | 33,912 | ||||||||
Depreciation and Amortization: | ||||||||||||||||
Control Devices | $ | 2,664 | $ | 2,561 | $ | 8,050 | $ | 7,345 | ||||||||
Electronics | 2,136 | 996 | 5,947 | 3,076 | ||||||||||||
PST | 2,115 | 2,307 | 6,299 | 6,388 | ||||||||||||
Unallocated Corporate | 181 | 115 | 376 | 309 | ||||||||||||
Total depreciation and amortization(B) | $ | 7,096 | $ | 5,979 | $ | 20,672 | $ | 17,118 | ||||||||
Interest Expense, net: | ||||||||||||||||
Control Devices | $ | 19 | $ | 56 | $ | 84 | $ | 172 | ||||||||
Electronics | 24 | 33 | 68 | 196 | ||||||||||||
PST | 378 | 934 | 1,482 | 2,686 | ||||||||||||
Unallocated Corporate | 1,087 | 661 | 2,802 | 1,984 | ||||||||||||
Total interest expense, net | $ | 1,508 | $ | 1,684 | $ | 4,436 | $ | 5,038 | ||||||||
Capital Expenditures: | ||||||||||||||||
Control Devices | $ | 5,523 | $ | 3,229 | $ | 13,318 | $ | 9,260 | ||||||||
Electronics | 2,417 | 1,244 | 6,451 | 5,229 | ||||||||||||
PST | 974 | 640 | 2,899 | 2,516 | ||||||||||||
Unallocated Corporate(C) | 811 | 1,365 | 2,224 | 1,479 | ||||||||||||
Total capital expenditures | $ | 9,725 | $ | 6,478 | $ | 24,892 | $ | 18,484 |
| | | | | | | |
| | March 31, | | December 31, | | ||
|
| 2021 |
| 2020 | | ||
Total Assets: | | | | | | | |
Control Devices | | $ | 200,062 | | $ | 194,433 | |
Electronics | | | 304,539 | | | 303,914 | |
Stoneridge Brazil | | | 55,261 | | | 61,350 | |
Corporate (C) | | | 389,410 | | | 390,851 | |
Eliminations | | | (327,795) | | | (329,140) | |
Total assets | | $ | 621,477 | | $ | 621,408 | |
26
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)stated)
(Unaudited)
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
Total Assets: | ||||||||
Control Devices | $ | 166,641 | $ | 150,623 | ||||
Electronics | 245,568 | 99,964 | ||||||
PST | 108,162 | 107,405 | ||||||
Corporate(C) | 356,396 | 287,031 | ||||||
Eliminations | (336,498 | ) | (250,494 | ) | ||||
Total assets | $ | 540,269 | $ | 394,529 |
The following tables present net sales and long-term assets for each of the geographic areas in which the Company operates:
| | | | | | | |
Three months ended March 31 |
| 2021 |
| 2020 | | ||
Net Sales: | | | | | | | |
North America | | $ | 96,534 | | $ | 99,851 | |
South America | | | 11,407 | | | 14,570 | |
Europe and Other | | | 85,854 | | | 68,545 | |
Total net sales | | $ | 193,795 | | $ | 182,966 | |
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net Sales: | ||||||||||||||||
North America | $ | 113,402 | $ | 108,605 | $ | 358,275 | $ | 321,973 | ||||||||
South America | 25,386 | 22,342 | 70,519 | 60,207 | ||||||||||||
Europe and Other(D) | 64,794 | 42,899 | 188,210 | 141,185 | ||||||||||||
Total net sales | $ | 203,582 | $ | 173,846 | $ | 617,004 | $ | 523,365 |
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
Long-term Assets: | ||||||||
North America | $ | 76,539 | $ | 73,835 | ||||
South America | 62,500 | 63,497 | ||||||
Europe and Other(D) | 104,057 | 16,304 | ||||||
Total long-term assets | $ | 243,096 | $ | 153,636 |
| | | | | | | |
| | March 31, | | December 31, | | ||
|
| 2021 |
| 2020 | | ||
Long-term Assets: | | | | | | | |
North America | | $ | 111,104 | | $ | 110,330 | |
South America | | | 30,333 | | | 33,785 | |
Europe and Other | | | 136,934 | | | 142,629 | |
Total long-term assets | | $ | 278,371 | | $ | 286,744 | |
(A) |
(B) | These amounts represent depreciation and amortization on property, plant and equipment and certain intangible assets. |
(C) | Assets located at Corporate consist primarily of cash, intercompany loan receivables, fixed assets for the corporate headquarter building, leased assets, information technology assets, equity investments and investments in subsidiaries. |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data, unless otherwise indicated)
(Unaudited)
(15) Investments
Minda Stoneridge Instruments Ltd.
The Company has a 49% equity interest in Minda Stoneridge Instruments Ltd. (“Minda”MSIL”), a company based in India that manufactures electronics, instrumentation equipment and sensors primarily for the motorcycle, and commercial vehicle and automotive markets. The investment is accounted for under the equity method of accounting. The Company'sCompany’s investment in Minda,MSIL, recorded as a component of investments and other long-term assets, net on the condensed consolidated balance sheets, was $9,475$14,171 and $7,952$13,547 at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively. Equity in earnings of MindaMSIL included in the condensed consolidated statements of operations was $465$430 and $307,$457, for the three months ended September 30, 2017March 31, 2021 and 2016,2020, respectively. Equity in earnings of Minda included in the condensed consolidated statements of operations was $1,200 and $603, for the nine months ended September 30, 2017 and 2016, respectively.
PST Eletrônica Ltda.
The Company had a 74% controlling interest in PSTStoneridge Brazil from December 31, 2011 through May 15, 2017. On May 16, 2017, the Company acquired the remaining 26% noncontrolling interest in PST for $1,500 in cash along with earn-out consideration. TheStoneridge Brazil. As part of the acquisition agreement, the Company will be required to pay additional earn-out consideration, which is not capped, based on PST’sStoneridge Brazil’s financial performance in either 2020 or 2021. The preliminary estimatedSee Note 5 for the fair value and foreign currency adjustments of the earn-out consideration asfor the current and prior periods.
27
STONERIDGE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in 2020 and 2021. This fair value measurement is classified within Level 3 of the fair value hierarchy. The transaction was accounted for as an equity transaction, and therefore no gain or loss was recognized in the statement of operations or comprehensive income. The noncontrolling interest balance on the May 16, 2017 acquisition date was $14,458, of which $31,453 and ($16,995) was related to the carrying value of the investment and foreign currency translation, respectively, and accordingly these amounts were reclassified to additional paid-in capital and accumulated other comprehensive loss, respectively.thousands, except per share data, unless otherwise stated)
(Unaudited)
The following table sets forth a summary of the change in noncontrolling interest:
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Noncontrolling interest at beginning of period | $ | - | $ | 14,171 | $ | 13,762 | $ | 13,310 | ||||||||
Net loss | - | (303 | ) | (130 | ) | (2,009 | ) | |||||||||
Foreign currency translation | - | (164 | ) | 826 | 2,403 | |||||||||||
Comprehensive income (loss) | - | (467 | ) | 696 | 394 | |||||||||||
Acquisition of noncontrolling interest | - | - | (14,458 | ) | - | |||||||||||
Noncontrolling interest at end of period | $ | - | $ | 13,704 | $ | - | $ | 13,704 |
PST hasStoneridge Brazil had dividends payable to former noncontrolling interest holders of $22,143 Brazilian realR$24,154 ($7,004) at September 30, 2017, which includes the dividend declared on May 16, 20176,010) as of $9,610 Brazilian realDecember 31, 2019. The dividends payable balance included R$261 ($3,092) and $1,691 Brazilian real ($535)68) in monetary correction. The dividend is payable on or before January 1, 2020, and is subject to monetary correction for the three months ended March 31, 2019 based on the Brazilian consumer priceNational Extended Consumer Price inflation index. The dividend payable related to PST isStoneridge Brazil was recorded within other long-termcurrent liabilities on the consolidated balance sheet as of December 31, 2019. These dividends were paid in January 2020.
Other Investments
In December 2018, the Company entered into an agreement to make a $10,000 investment in a fund (“Autotech Fund II”) managed by Autotech Ventures (“Autotech”), a venture capital firm focused on ground transportation technology which is accounted for under the equity method of accounting. The Company’s $10,000 investment in the Autotech Fund II will be contributed over the expected ten-year life of the fund. The Company contributed $650 to and received $251 in distributions from the Autotech Fund II during the three months ended March 31, 2021. The Company did not contribute to or receive distributions from the Autotech Fund II during the three months ended March 31, 2020. The Company has a 6.6% interest in Autotech Fund II. The Company recognized earnings of $184 and $39 during the three months ended March 31, 2021 and 2020, respectively. The Autotech Fund II investment recorded in investments and other long-term assets in the condensed consolidated balance sheet.sheets was $4,019 and $3,436 as of March 31, 2021 and December 31, 2020, respectively.
(16) Disposal of Particulate Matter Sensor Business
On March 8, 2021, the Company entered into an Asset Purchase Agreement (the “APA”) by and among the Company, the Company’s wholly owned subsidiary, Stoneridge Electronics AS, as the Sellers, and Standard Motor Products, Inc. (“SMP”) and SMP Poland SP Z O.O., as the Buyers. Pursuant to the APA the Company agreed to sell to the Buyers the Company’s assets located in Lexington, Ohio and Tallinn, Estonia related to the manufacturing of particulate matter sensor products and related service part operations (together, the “PM sensor business”). In the past, the Company has sometimes referred to the PM sensor assets as the Company’s soot sensing business. The Buyers are not acquiring any of the Company’s locations or employees. The purchase price for the sale of the PM sensor assets is $4,000 (subject to a post-closing inventory adjustment which was a payment to SMP of $1,133) plus the assumption of certain liabilities. The purchase price was allocated among PM sensor product lines, Gen 1 and Gen 2 as defined under the APA. The purchase price allocated to Gen 1 fixed assets and inventory and Gen 2 fixed assets was $3,214 and $786, respectively. The sale of the Gen 2 assets will occur upon completion of the Company’s supply commitments to certain customers which are expected to be completed by December 31, 2021. The Company and SMP also entered into certain ancillary agreements, including a contract manufacturing agreement, a transitional services agreement, and a supply agreement, pursuant to which the Company will provide and be compensated for certain manufacturing, transitional, administrative and support services to SMP on a short-term basis.
During the three months ended March 31, 2021 the Company’s Control Devices segment recognized net sales and cost of goods sold of $971 and $898, respectively, for the one-time sale of Gen 1 inventory and a gain on disposal of $740 for the sale of Gen 1 fixed assets less transaction costs of $60 within SG&A.
Pursuant to the contract manufacturing agreement, the Company produced and sold PM sensor finished goods inventory to SMP for net sales and COGS of $778 and $744, respectively, in the three months ended March 31, 2021. In addition, the Company received $68 for services provided pursuant to the transition services agreement which were recognized as a reduction in SG&A for the three months ended March 31, 2021.
PM sensor Gen 1 net sales, including sales of $778 to SMP pursuant to the contract manufacturing agreement, and operating income were $3,045 and $508, respectively, for the three months ended March 31, 2021. PM sensor Gen 1 net sales and operating loss were $2,381 and $103, respectively, for the three months ended March 31, 2020.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
We are a global designer and manufacturer of highly engineered electrical and electronic systems, components modules and systemsmodules, primarily for the automotive, commercial vehicle, motorcycle, agricultural and off-highway vehicle markets.
The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes related thereto and other financial information included elsewhere herein.
Impact of COVID-19 on Our Business
The coronavirus pandemic (“COVID-19”) had a negative impact on the global economy in 2020 and lingering impacts remain in 2021, disrupting financial markets and increasing volatility, and have impeded global supply chains, restricted manufacturing operations and resulted in significantly reduced economic activity and higher unemployment rates. It has disrupted, and likely will continue to disrupt, the global vehicle industry and customer sales, production volumes and purchases of automotive, commercial, off-highway, motorcycle and agricultural vehicle markets.
On January 31, 2017,vehicles by end-consumers. COVID-19 began to impact our operations in the Company acquired Exploitatiemaatschappij Berghaaf B.V. (“Orlaco”). As such,first quarter of 2020 as government authorities imposed mandatory closures, work-from-home orders, social distancing protocols, and other restrictions. These actions materially affected our ability to adequately staff and maintain our operations and supply chain and significantly impacted our financial results in the Company’s condensed consolidatedfirst half of 2020. The adverse conditions caused by COVID-19 initially reduced demand for our products and increased operating costs, which has resulted in lower overall margins. Similar to our customers, we instituted several changes to our manufacturing operations to reduce the spread of COVID-19 and keep our employees safe. Although our end-markets have shown strong recovery over the last several months, COVID-19 may continue to adversely impact demand for our products and our financial statements herein include thecondition and results of Orlacooperations in the near term.
The adverse impacts of the COVID-19 pandemic led to a significant vehicle production slowdown in the first half of 2020, which was followed by increased consumer demand and vehicle production schedules in the second half of 2020. This surge in demand led to a worldwide semiconductor supply shortage at the end of 2020 which has continued into 2021, as semiconductor suppliers have been unable to rapidly reallocate production lines to serve the transportation industry. In addition, we have experienced longer lead-times, higher costs and delays in procuring other component parts and raw materials due to shortages and inflation in commodity prices. As a result, we are currently experiencing incremental costs relating to these temporary supply chain related issues. We are assessing the potential supply chain impacts, which may directly or indirectly impact various suppliers, and correspondingly, OEM production. We are working closely with our suppliers and customers to minimize any potential adverse impacts, and we continue to closely monitor the availability of semiconductor microchips and other component parts and raw materials, customer vehicle production schedules and any other supply chain inefficiencies that may arise, due to this or any other issue. However, any direct or indirect supply chain disruptions may have an adverse impact on our financial condition, results of operations or cash flows.
We continue to actively manage our cash and working capital to preserve adequate liquidity and ensure that our business can continue to operate during these uncertain times. Beginning in 2020 and continuing through the quarter ended March 31, 2021, we undertook several actions to reduce costs and spending across our organization. This included reducing hiring activities, temporarily reducing workforce in facilities impacted by volume reductions or shutdowns and limiting discretionary spending. Due to the adverse financial impact of COVID-19 resulting from significantly reduced production during the acquisition datesecond quarter of 2020, we amended our existing credit facility to September 30, 2017. On May 16, 2017,waive several financial covenants, including our net debt leverage compliance ratio, until the Companysecond quarter of 2021. As of March 31, 2021, our cash and cash equivalents balance was $60.5 million while undrawn commitments on our credit facility were $244.8 million.
We will also acquiredcontinue to actively monitor the remaining 26% noncontrolling interestimpact of COVID-19 on our business and served-markets and may take further actions that alter our business operations as may be required by federal, state or local authorities or that we determine are in PST.the best interests of our employees, customers, suppliers and shareholders.
Segments
We are organized by products produced and markets served. Under this structure, our continuing operations have been reported utilizingusing the following segments:
Control Devices.This segment includes results of operations that manufacture actuators, sensors, switches valves and actuators.
connectors.
Electronics.This segment produces electronic instrument clusters, electronic control units andincludes results of operations from the production of driver information systems, and includes the newly acquired Orlaco business, which designs and manufactures camera-based vision systems, monitorsconnectivity and relatedcompliance products using its vision processing technology.and electronic control units.
29
PST.Stoneridge Brazil.This segment includes results of operations that design and manufacture electronic vehicle alarms, convenience accessories, vehicle tracking devices and monitoring services, vehicle security alarms and convenience accessories, in-vehicle audio and video devices.infotainment devices and telematics solutions.
ThirdFirst Quarter Overview
NetThe Company had net income attributable to Stoneridge, Inc. of $8.0$0.1 million, or $0.28$0.00 per diluted share, for the three months ended September 30, 2017,March 31, 2021.
Net income decreased by $2.3$3.4 million, or $0.08$0.13 per diluted share, from $10.3$3.5 million, or $0.36$0.13 per diluted share, for the three months ended September 30, 2016,March 31, 2020. Net sales increased by $10.8 million, or 5.9% from higher volumes in certain of our served markets and favorable foreign currency translation. Our operating income decreased by $1.6 million primarily due to a $2.9 million higher income tax expense as a result of the valuation allowance release in the fourth quarter of 2016. Gross profit increased by $12.8 million due to higher sales in all of our segments, the inclusion of the acquired Orlaco business, lower material and overhead costsgross margin as a percentage of sales, higher design and operating improvements. The higher gross profit was partiallydevelopment costs and an unfavorable change in fair value of SRB earn-out consideration adjustments offset by lower restructuring and business realignment costs of $1.6 million and the gain on disposal of the PM sensor business. Interest expense, net was higher in the first quarter of 2021 due to an increase in selling, generaloutstanding Credit Facility borrowings and administrativea higher interest rate and other expense, net was higher than the prior year due to favorable 2020 foreign currency gains.
Our Control Devices segment net sales increased by 2.9% compared to the first quarter of 2020 primarily as a result of increased volumes in our China automotive and commercial vehicle markets. Partially offsetting these increased volumes were decreases in Control Devices’ North American automotive market. Segment gross margin increased due to lower restructuring costs of $0.8 million and favorable leverage of fixed costs offset by costs associated with supply chain disruptions. Segment operating income increased due to higher gross margin, the gain on disposal of the PM Soot business offset by higher Sarasota environmental remediation costs.
Our Electronics segment net sales increased by 15.7% compared to the first quarter of 2020 primarily due to favorable foreign currency translation and an increase in sales volume in our European, North American and China commercial vehicle markets. Segment gross margin decreased due to higher material and labor expenses from costs associated with supply chain disruptions and adverse product mix . Operating income for the segment decreased compared to the first quarter of 2020 due to lower segment gross margin and higher design and development costs.
Our Stoneridge Brazil segment net sales decreased by 21.7% compared to the first quarter of 2020 due to unfavorable foreign currency translation and lower volumes for our aftermarket products offset by higher sales for our Argentina market channel. Segment gross margin declined due to unfavorable foreign currency translation and adverse mix from lower sales of aftermarket products. Operating income decreased compared to 2020 due to lower gross margin and an unfavorable change in fair value of earn-out consideration adjustments offset by lower selling and design and development costscosts.
In the first quarter of $9.5 million2021, design and $1.8 million, respectively, primarily attributable to the acquired Orlaco business within our Electronics segment.
Net salesdevelopment (“D&D”) expenses increased by $29.7$2.4 million or 17.1%, compared to the thirdfirst quarter of 20162020 primarily due to higher sales in eachdevelopment costs for awarded programs and development of our segments. The increase in sales in our Control Devices segment was primarily due to increased volume in the China automotive market while the increase in sales in our Electronics segment relates substantially to the Orlaco business acquired on January 31, 2017. Also, PST sales mostly increased due to higher monitoring productadvanced technologies and service revenues.
systems for future growth opportunities.
At September 30, 2017March 31, 2021 and December 31, 2016,2020, we had cash and cash equivalents balances of $50.8$60.5 million and $50.4$73.9 million, respectively. The 2021 increase duringin borrowings under the first nine monthsCredit Facility were to support higher working capital levels and to maintain a high level of 2017 was primarily dueliquidity to cash flows from operations and net debt financing offset byensure adequate available capital expenditures and cash paid for business acquisition.across our global locations. At September 30, 2017March 31, 2021 and December 31, 20162020, we had $126.0$153.5 million and $67.0$136.0 million, respectively, in borrowings outstanding on our $300.0 millionthe Credit Facility. The increase in the Credit Facility balance during the first nine months of 2017 was the result of borrowing to fund the Orlaco acquisition with a partial offset in voluntary principal payments.
Outlook
Outlook
In the third quarter of 2017, the Company continued to drive financial performance through top-line growth that exceeded our underlying markets and continued operating efficiency improvement which contributed to higher, sustainable long-term margins. Sales of our emission sensor products were strong and continued to contribute to the Company’s growth, particularly in the China market. Also, the acquired Orlaco business performed well contributing to the growth in our Electronics segment. The Company continues to benefit from its focus on a product portfolio with embedded intelligence. The Company believes that focusing on intelligence products that address industry megatrends will have a positive impact on both our top-line growth and underlying margins.
We expect sales growthmargins, beginning in the first quarter of 2020 and continuing through the first quarter of 2021, COVID-19 caused worldwide adverse economic conditions and uncertainty in our served markets.
The North American automotive vehicle market is expected to increase from 13.0 million units in 2017 related2020 to recent product launches15.7 million units in 2021 as the market recovers from adverse economic conditions caused by COVID-19 in 2020. The Company expects sales volumes in our Control Devices segment despiteto increase from 2020 based on current 2021 production forecasts and the ramp-up of certain program launches, however, global supply chain shortages, such as the global semiconductor supply shortage, could potentially have an expected decrease of 0.6 million production unitsadverse impact on our sales volumes in 2021, primarily in the North American automotive vehicle market to 17.2 million units in 2017. We alsofirst half of the year.
30
For 2021, we expect sales growthan increase in our China automotive marketElectronics’ segment sales in 2017 related2021 compared to 2020 primarily due to the increase in production volume forecasts in our sensor products.
TheEuropean and North American commercial vehicle market declinedmarkets and new program launches in 2016, however2021, including the first two launches of our MirrorEye camera based vision system for OEM applications as well as the continued roll out of MirrorEye in 2017 we expect it to remain at approximately the same level as 2016. We also expect the European commercial vehicle market in 2017 to remain at approximately the same level as 2016.retrofit markets.
Our PST2020 Stoneridge Brazil segment revenues and operating performance have begundeclined compared to improve in the second half of 2017prior year due to the stabilization of the Brazilian economyadverse economic conditions caused by COVID-19 and the automotive and consumer markets we serve.adverse foreign currency translation. In October 2017,April 2021, the International Monetary Fund (“IMF”) forecasted the Brazil gross domestic product to grow 0.7%3.7% in 20172021 and 1.5%2.6% in 2018. As the Brazilian economy improves, we2022. We expect favorable movements in our served market channels that would result in improvedto remain relatively flat based on current market conditions. Our financial performance for PST.in our Stoneridge Brazil segment is also subject to uncertainty from movements in the Brazilian Real and Argentina Peso foreign currencies.
Other Matters
AsGlobal transportation production has been impacted by supply chain disruptions, in the Company no longer has a valuation allowance against its U.S. federal, certain state and foreign deferred tax assets, its effective tax rate will be higherfirst quarter of 2021, primarily in 2017 as compared to 2016. Actual cash taxes paid as a percentage of income in 2017 is expectedour automotive passenger vehicle end-market. Based on the current market conditions, we expect production reductions to be consistent with historical amounts.primarily in the first half of 2021 and expect some of the production to be to be made up in the second half of year based on current market demand. We continue to expect the full year revenue impact in 2021 to be limited, however, we do expect that increased material costs, due to material spot buys and increased expediting and premium freight costs, will have an adverse impact on gross margin in 2021.
Other Matters
A significant portion of our sales are outside of the United States. These sales are generated by our non-U.S. based operations, and therefore, movements in foreign currency exchange rates can have a significant effect on our results of operations, which are presented in U.S. dollars. A significant portion of our raw materials purchased by our Electronics and PSTStoneridge Brazil segments are denominated in U.S. dollars, and therefore movements in foreign currency exchange rates can also have a significant effect on our results of operations. TheDuring the first quarter of 2020 and 2021 the U.S. dollar weakened significantlyDollar strengthened against the euro, Swedish krona, euro and Brazilian real, in 2016 favorably impacting our material costsArgentine peso and our reported results. The U.S. dollar continued to weaken against these currencies in the first nine months of 2017 favorablyMexican peso, unfavorably impacting our material costs and reported results.
On March 8, 2021, the Company entered into an Asset Purchase Agreement (the “APA”) by and among the Company, the Company’s wholly owned subsidiary, Stoneridge Electronics AS, as the Sellers, and Standard Motor Products, Inc. (“SMP”) and SMP Poland SP Z O.O., as the Buyers. Pursuant to the APA the Company agreed to sell to the Buyers the Company’s assets located in Lexington, Ohio and Tallinn, Estonia related to the manufacturing of particulate matter sensor products and related service part operations (together, the “PM sensor business”). In the past, the Company has sometimes referred to the PM sensor assets as the Company’s soot sensing business. The Buyers are not acquiring any of the Company’s locations or employees. The purchase price for the sale of the PM sensor business was $4.0 million (subject to a post-closing inventory adjustment which was a payment to SMP of $1.1 million) plus the assumption of certain liabilities. The purchase price was allocated among PM sensor product lines, Gen 1 and Gen 2 as defined under the APA. The purchase price allocated to Gen 1 fixed assets and inventory and Gen 2 fixed assets was $3.2 million and $0.8 million, respectively. The sale of the Gen 2 assets will occur upon completion of the Company’s supply commitments to certain customers which are expected to be completed by December 31, 2021. The Company and SMP also entered into certain ancillary agreements, including a contract manufacturing agreement, a transitional services agreement, and a supply agreement, pursuant to which the Company will provide and be compensated for certain manufacturing, transitional, administrative and support services to SMP on a short-term basis.
On May 19, 2020, the Company committed to the strategic exit of its Control Devices particulate matter sensor product line (“PM Sensor Exit”). The decision to exit the PM sensor product line was made after the consideration of the decline in the market outlook for diesel passenger vehicles, the current and expected profitability of the product line and the Company’s strategic focus on aligning resources with the greatest opportunities. The estimated costs for the PM Sensor Exit include employee severance and termination costs, contract termination costs, professional fees and other related costs such as potential commercial settlements. Non-cash charges include impairment of fixed assets and accelerated depreciation associated with PM Sensor production. We recognized $1.4 million of expense as a result of this initiative during the three months ended March 31, 2021. The estimated range of additional cost of the plan to exit the PM sensor product line, that will impact the Control Devices segment, is approximately $0.8 million to $3.6 million and is related to employee severance and termination costs, contract terminations costs and other related costs such as commercial and supplier settlements. The Company expects the exit from the PM sensor product line to be completed in the fourth quarter of 2021.
31
In January 2019, we committed to a restructuring plan that resulted in the closure of our Canton, Massachusetts facility (“Canton Facility”) as of March 31, 2020 and the consolidation of manufacturing operations at that site into other Company locations (“Canton Restructuring”). The estimated costs for the Canton Restructuring included employee severance and termination costs, contract termination costs, professional fees and other related costs such as moving and set-up costs for equipment and costs to restore the engineering function previously located at the Canton Facility. We recognized less than $0.1 million and $2.2 million of expense as a result of these actions during the three months ended March 31, 2021 and 2020, respectively. During the third quarter of 2020, we leased the Canton facility to a third party and are evaluating the sale of the facility. We do not expect to incur additional costs related to the Canton Restructuring.
In the fourth quarter of 2018, the Company undertook restructuring actions for the Electronics segment affecting the European Aftermarket business and China operations. In the second quarter of 2020, the Company finalized plans to move its European Aftermarket sales activities in Dundee, Scotland to a new location which resulted in incurring contract termination costs as well as employee severance and termination costs. In addition, the Company announced an additional restructuring program to transfer the European production of its Controls product line to China. For the three months ended March 31, 2021 and 2020, we recognized expense of $0.2 million and less than $0.1 million, respectively, as a result of these actions for related costs and non-cash fixed asset charges for accelerated depreciation. The Company expects to incur approximately $0.6 million of additional restructuring costs related to equipment set-up, product launch costs and other related costs for these actions through the fourth quarter of 2021.
On October 26, 2018 the Company announced a Board of Directors approved share repurchase program authorizing Stoneridge to repurchase up to $50.0 million of our Common Shares. Thereafter, on May 7, 2019, we announced that the Company had entered into an accelerated share repurchase agreement with Citibank N.A. to repurchase an aggregate of $50.0 million of our Common Shares. Pursuant to the accelerated share repurchase agreement in the second quarter of 2019 we made an upfront payment of $50.0 million and received an initial delivery of 1,349,528 Common Shares which became treasury shares. On February 25, 2020, Citibank N.A. terminated early its commitment pursuant to the accelerated share repurchase agreement and delivered to the Company, 364,604 Common Shares representing the final settlement of the Company’s repurchase program which became treasury shares.
On February 24, 2020, the Board of Directors authorized a new repurchase program of $50.0 million for the repurchase of outstanding Common Shares over an 18 month period. The repurchases may be made from time to time in either open market transactions or in privately negotiated transactions. Repurchases may also be made under rule 10b-18, which permit Common Shares to be repurchased through pre-determined criteria. The timing, volume and nature of common share repurchases will be at the discretion of management, dependent on market conditions, other priorities of cash investment, applicable securities laws and other factors. This Common Share repurchase program authorization does not obligate the Company to acquire any particular amount of its Common Shares, and it may be suspended or discontinued at any time. For the quarter ended March 31, 2020, under the new 2020 repurchase program, the Company repurchased 242,634 Common Shares for $5.0 million, which became Treasury Shares, in accordance with this repurchase program authorization. In April 2020, the Company announced that it was temporarily suspending the previously announced share repurchase program in response to uncertainty surrounding the duration and magnitude of the impact of COVID-19.
We regularly evaluate the performance of our businesses and their cost structures, including personnel, and make necessary changes thereto in order to optimize our results. We also evaluate the required skill sets of our personnel and periodically make strategic changes. As a consequence of these actions, we incur severance related costs which we refer to as business realignment charges.
Business realignment costs of $0.2 million and $0.6 million were incurred in the three ended March 31, 2021 and 2020, respectively.
Because of the competitive nature of the markets we serve, we face pricing pressures from our customers in the ordinary course of business. In response to these pricing pressures we have been able to effectively manage our production costs by the combination of lowering certain costs and limiting the increase of others, the net impact of which to date has not been material. However, if we are unable to effectively manage production costs in the future to mitigate future pricing pressures, our results of operations would be adversely affected.
32
Three Months Ended September 30, 2017March 31, 2021 Compared to Three Months Ended September 30, 2016
March 31, 2020
Condensed consolidated statements of operations as a percentage of net sales are presented in the following table (in thousands):
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | Dollar | |
| | | | | | | | | | | | | increase / | |
Three months ended March 31, |
| 2021 |
| 2020 |
| (decrease) | ||||||||
Net sales | | $ | 193,795 |
| | 100.0 | % | $ | 182,966 |
| 100.0 | % | $ | 10,829 |
Costs and expenses: | | | | | | | | | | | | | | |
Cost of goods sold | | | 147,709 | | | 76.2 | | | 137,569 | | 75.2 | | | 10,140 |
Selling, general and administrative | | | 29,376 | | | 15.2 | | | 29,503 | | 16.1 | | | (127) |
Design and development | | | 14,651 | | | 7.6 | | | 12,235 | | 6.7 | | | 2,416 |
Operating income | | | 2,059 | | | 1.0 | | | 3,659 | | 2.0 | | | (1,600) |
Interest expense, net | | | 1,766 | | | 0.9 | | | 1,030 | | 0.5 | | | 736 |
Equity in earnings of investee | | | (614) | | | (0.3) | | | (457) | | (0.2) | | | (157) |
Other expense (income), net | | | 358 | | | 0.2 | | | (1,617) | | (0.9) | | | 1,975 |
Income before income taxes | | | 549 | | | 0.2 | | | 4,703 | | 2.6 | | | (4,154) |
Provision for income taxes | | | 419 | | | 0.2 | | | 1,213 | | 0.7 | | | (794) |
Net income | | $ | 130 | | | (0.0) | % | $ | 3,490 | | 1.9 | % | $ | (3,360) |
Dollar | ||||||||||||||||||||
increase / | ||||||||||||||||||||
Three months ended September 30 | 2017 | 2016 | (decrease) | |||||||||||||||||
Net sales | $ | 203,582 | 100.0 | % | $ | 173,846 | 100.0 | % | $ | 29,736 | ||||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of goods sold | 141,033 | 69.3 | 124,098 | 71.4 | 16,935 | |||||||||||||||
Selling, general and administrative | 37,277 | 18.3 | 27,817 | 16.0 | 9,460 | |||||||||||||||
Design and development | 11,976 | 5.9 | 10,151 | 5.8 | 1,825 | |||||||||||||||
Operating income | 13,296 | 6.5 | 11,780 | 6.8 | 1,516 | |||||||||||||||
Interest expense, net | 1,508 | 0.7 | 1,684 | 1.0 | (176 | ) | ||||||||||||||
Equity in earnings of investee | (465 | ) | (0.2 | ) | (307 | ) | (0.2 | ) | (158 | ) | ||||||||||
Other expense (income), net | 395 | 0.2 | (497 | ) | (0.3 | ) | 892 | |||||||||||||
Income before income taxes | 11,858 | 5.8 | 10,900 | 6.3 | 958 | |||||||||||||||
Provision for income taxes | 3,809 | 1.8 | 919 | 0.5 | 2,890 | |||||||||||||||
Net income | 8,049 | 4.0 | 9,981 | 5.8 | (1,932 | ) | ||||||||||||||
Net loss attributable to | ||||||||||||||||||||
noncontrolling interest | - | - | (303 | ) | (0.1 | ) | 303 | |||||||||||||
Net income attributable to Stoneridge, Inc. | $ | 8,049 | 4.0 | % | $ | 10,284 | 5.9 | % | $ | (2,235 | ) | |||||||||
Net Sales.Net sales for our reportable segments, excluding inter-segment sales, are summarized in the following table (in thousands)thousands):
| | | | | | | | | | | | | | | | | |
| | | | | Dollar | | Percent | | |||||||||
| | | | | | | | | | | | | increase | | increase | | |
Three months ended March 31, | | 2021 |
| 2020 |
| (decrease) |
| (decrease) |
| ||||||||
Control Devices | | $ | 99,618 |
| | 51.4 | % | $ | 96,850 | | 52.9 | % | $ | 2,768 | | 2.9 | % |
Electronics | | | 82,770 | | | 42.7 | | | 71,546 | | 39.1 | | | 11,224 | | 15.7 | % |
Stoneridge Brazil | | | 11,407 | | | 5.9 | | | 14,570 | | 8.0 | | | (3,163) | | (21.7) | % |
Total net sales | | $ | 193,795 | | | 100.0 | % | $ | 182,966 | | 100.0 | % | $ | 10,829 | | 5.9 | % |
Dollar | Percent | |||||||||||||||||||||||
Three months ended September 30 | 2017 | 2016 | increase | increase | ||||||||||||||||||||
Control Devices | $ | 106,842 | 52.5 | % | $ | 103,700 | 59.7 | % | $ | 3,142 | 3.0 | % | ||||||||||||
Electronics | 71,354 | 35.0 | 47,804 | 27.4 | 23,550 | 49.3 | ||||||||||||||||||
PST | 25,386 | 12.5 | 22,342 | 12.9 | 3,044 | 13.6 | ||||||||||||||||||
Total net sales | $ | 203,582 | 100.0 | % | $ | 173,846 | 100.0 | % | $ | 29,736 | 17.1 | % |
Our Control Devices segment net sales increased primarily$2.8 million due to increased volumes in our China automotive and commercial vehicle markets of $4.2 million and $2.5 million, respectively, and an increase in our North American commercial vehicle and agricultural markets of $0.9 million and $0.4 million, respectively, as well as a resultfavorable foreign currency translation of $0.7 million. These increases were partially offset by a decrease in volumes in our North American automotive market of $6.1 million.
Our Electronics segment net sales increased sales volumedue to favorable euro and Swedish krona foreign currency translation of $6.5 million compared to the prior year quarter. Sales volumes increased in theour European, North American and China automotive, commercial vehicle agricultural and various other markets of $3.5$3.2 million, $1.0 million, $0.1$0.9 million and $0.7$0.5 million, respectively, duringrespectively. In addition, the third quarterElectronics segment net sales increased due to higher sales volumes in our European off-highway vehicle products of 2017. This was$0.5 million. These increases were partially offset by a decrease in sales volume in the North American automotiveour Automotive market of $2.1$0.5 million.
Our ElectronicsStoneridge Brazil segment net sales increased primarilydecreased due to increased sales of European and North American off-highway vehicle products of $15.3 million and $3.6 million, respectively, substantially related to the acquired Orlaco business as well as an increase in sales volume in our North American commercial vehicle products of $2.9 million and a favorableunfavorable Brazilian real foreign currency translation of $1.5 million.
Our PST segment net$3.1 million and lower volumes for our aftermarket products offset by higher sales increased primarily due to an increase in monitoring product and service revenues and higher products sales volume as well as a favorable foreign currency translation that increased sales by $0.6 million, or 2.7%.
for our Argentina market channel.
Net sales by geographic location are summarized in the following table (in thousands):
| | | | | | | | | | | | | | | | | |
| | | | | | Dollar | | Percent | | ||||||||
| | | | | | increase | | increase | | ||||||||
Three months ended March 31, |
| 2021 |
| 2020 |
| | (decrease) |
| (decrease) |
| |||||||
North America | | $ | 96,534 |
| | 49.8 | % | $ | 99,851 |
| 54.5 | % | $ | (3,317) | | (3.3) | % |
South America | | | 11,407 | | | 5.9 | | | 14,570 | | 8.0 | | | (3,163) | | (21.7) | % |
Europe and Other | | | 85,854 | | | 44.3 | | | 68,545 | | 37.5 | | | 17,309 | | 25.3 | % |
Total net sales | | $ | 193,795 | | | 100.0 | % | $ | 182,966 | | 100.0 | % | $ | 10,829 | | 5.9 | % |
Dollar | Percent | |||||||||||||||||||||||
Three months ended September 30 | 2017 | 2016 | increase | increase | ||||||||||||||||||||
North America | $ | 113,402 | 55.7 | % | $ | 108,605 | 62.5 | % | $ | 4,797 | 4.4 | % | ||||||||||||
South America | 25,386 | 12.5 | 22,342 | 12.9 | 3,044 | 13.6 | ||||||||||||||||||
Europe and Other | 64,794 | 31.8 | 42,899 | 24.6 | 21,895 | 51.0 | ||||||||||||||||||
Total net sales | $ | 203,582 | 100.0 | % | $ | 173,846 | 100.0 | % | $ | 29,736 | 17.1 | % |
33
The increasedecrease in North American net sales was primarily attributable to increased sales volume decreases in our North American off-highway, commercial vehicle and various other marketsautomotive market of $3.6$6.6 million $2.5 million and $0.6 million, respectively, which were offset by a decreasean increase in sales volume in our North American automotive market of $2.1 million.commercial vehicle and other markets by $1.8 million and $0.7 million, respectively. The increasedecrease in net sales in South America was primarily due to an increase in monitoring product and service revenues, product sales volume as well as a favorableunfavorable foreign currency translation that increased sales by $0.6of $3.1 million. The increase in net sales in Europe and Other was primarily due to the increase in European off-highway vehicle product salesa favorable foreign currency translation of $15.3$7.2 million substantially related to Orlaco as well as an increase in sales volume in our China automotive, European commercial vehicle and EuropeanChina commercial vehicle markets of $3.5$4.2 million, $3.4 million and $2.0$3.0 million, respectively. Additionally,The increases in Europe and Other sales were favorably impacted by foreign currency translation of $1.5 million offset by unfavorable pricinga decrease in European automotive sales of $0.6$0.8 million.
Cost of Goods Sold and Gross Margin. Cost of goods sold increased by 13.6% primarily relatedcompared to an increase in net sales. Ourthe first quarter of 2020 and our gross margin improved by 2.1% to 30.7% fordecreased from 24.8% in the thirdfirst quarter of 2017 compared2020 to 28.6% for23.8% in the thirdfirst quarter of 2016.2021. Our material cost as a percentage of net sales decreased by 0.6% to 50.1% forincreased from 52.8% in the thirdfirst quarter of 2017 compared2020 to 50.7% for54.8% in the thirdfirst quarter of 2016. The lower direct material2021 from costs in our Electronics and PST segments resulted from favorable foreign currency movements associated with U.S. dollar denominated purchases while direct material costs as a percent of sales in our Control Devices segment decreased due to the benefit of a favorablesupply chain disruptions and adverse product mix. Also, our Electronics segment was benefited by lower direct material costs and overhead as a percent of sales associated with the acquired Orlaco business. Our Electronics segment overheadOverhead as a percentage of net sales decreased by 1.8% to 12.0%15.7% for the thirdfirst quarter of 20172021 compared to 13.8%16.9% for the thirdfirst quarter of 2016.2020.
Our Control Devices segment gross margin improved slightlyincreased due to an increase inlower restructuring costs of $1.4 million and favorable leverage of fixed costs from higher sales levels offset by costs associated with supply chain disruptions.
Our Electronics segment gross margin decreased primarily due to higher material and a decrease in overheadlabor costs as a percentage of net sales.sales from costs associated with supply chain disruptions and adverse product mix.
Our ElectronicsStoneridge Brazil segment gross margin improved primarilydecreased due to the reduction in sales volume and adverse mix from lower overhead costs as a percentagesales of sales resulting from the Orlaco acquisition as well as lower material costs resulting from favorable movement in foreign currency exchange rates and a favorable mix related to Orlaco product sales.
Our PST segment gross margin improved due to lower overhead and direct labor costs associated with 2016 business realignment actions as well as lower direct material costs related to a favorable movement in foreign currency exchange rates and a favorable sales mix related to monitoring service increases.
aftermarket products.
Selling, General and Administrative (“SG&A”).SG&A expenses increaseddecreased by $9.5$0.1 million compared to the thirdfirst quarter of 2016 primarily due to higher costs in our Electronics segment substantially related to2020. SGA spending was consistent with the acquisitionprior period while the 2021 first quarter gain on disposal of Orlaco of $5.6 million which includes expense of $2.2 million for the increasePM sensor business was offset by unfavorable change in fair value of earn-out consideration. Our unallocated corporate, Control Devices and PST segment’s SG&A costs also increased. Unallocated corporate SG&A costs increased due to higher wages, incentive compensation and professional fees which were offset by lower headquarter relocation costs of $0.7 million. Control Devices SG&A costs increased due to higher wages and incentive compensation. PST SG&A costs increased during the current period due to expense for the fair value ofSRB earn-out consideration of $0.5 million, an unfavorable change in foreign currency exchange rates and higher incentive compensation, which were partially offset by lower business realignment costs of $0.2 million.
adjustments.
Design and Development (“D&D”).D&D costs increased by $1.8$2.4 million substantially due to higher D&D costsan increase in our Electronics segment related to the acquired Orlaco business.
for ongoing development activities for awarded business programs and development of advanced technologies and systems for future growth opportunities.
Operating Income.Operating income (loss) is summarized in the following table by reportable segment (in thousands):
| | | | | | | | | | | | |
| | | | | | | | Dollar | | Percent | | |
|
| | |
| | |
| increase / |
| increase / | | |
Three months ended March 31, | | 2021 | | 2020 | | (decrease) | | decrease |
| |||
Control Devices | | $ | 10,165 | | $ | 7,322 | | $ | 2,843 | | 38.8 | % |
Electronics | | | (873) | | | 2,872 | | | (3,745) | | NM | |
Stoneridge Brazil | | | (48) | | | 859 | | | (907) | | NM | |
Unallocated corporate | | | (7,185) | | | (7,394) | | | 209 | | 2.8 | % |
Operating income | | $ | 2,059 | | $ | 3,659 | | $ | (1,600) | | (43.7) | % |
Dollar | Percent | |||||||||||||||
increase / | increase / | |||||||||||||||
Three months ended September 30 | 2017 | 2016 | (decrease) | (decrease) | ||||||||||||
Control Devices | $ | 16,249 | $ | 15,319 | $ | 930 | 6.1 | % | ||||||||
Electronics | 4,896 | 3,735 | 1,161 | 31.1 | ||||||||||||
PST | 1,018 | 29 | 989 | NM | ||||||||||||
Unallocated corporate | (8,867 | ) | (7,303 | ) | (1,564 | ) | (21.4 | ) | ||||||||
Operating income | $ | 13,296 | $ | 11,780 | $ | 1,516 | 12.9 | % |
NM – notNot meaningful
Our Control Devices segment operating income increased slightly primarily due to an increase in sales which were partiallythe impact of higher gross margin, the gain on disposal of the PM sensor business offset by higher SG&ASarasota environmental costs.
Our Electronics segment operating income increased slightlydecreased primarily due to the increase in sales resulting from favorable movement in foreign currency exchange rates which were offset byimpact of lower segment gross margin and higher D&D and material and labor costs, excluding the impact of the acquired Orlaco business.
costs.
Our PSTStoneridge Brazil segment operating income increaseddecreased primarily due to higher saleslower gross margin and higher gross profit from a favorable sales mixan unfavorable change in fair value of higher monitoring services. PST’s improved operating performance is expected to be sustained for the remainderearn-out consideration adjustments offset by lower selling and design and development costs.
34
Our unallocated corporate operating loss increaseddecreased primarily due tofrom lower wage and employee benefit expenses offset by higher wages, incentive compensation and professional fees, which were partially offset by lower headquarter relocation costs.
Operating income (loss) by geographic location is summarized in the following table (in thousands):
Dollar | Percent | |||||||||||||||
increase / | increase / | |||||||||||||||
Three months ended September 30 | 2017 | 2016 | (decrease) | (decrease) | ||||||||||||
North America | $ | 7,110 | $ | 8,852 | $ | (1,742 | ) | (19.7 | )% | |||||||
South America | 1,018 | 29 | 989 | NM | ||||||||||||
Europe and Other | 5,168 | 2,899 | 2,269 | 78.3 | ||||||||||||
Operating income | $ | 13,296 | $ | 11,780 | $ | 1,516 | 12.9 | % |
| | | | | | | | | | | | |
| | | | | | | | Dollar | | Percent | | |
|
| | |
| | |
| increase / |
| increase / |
| |
Three months ended March 31, | | 2021 | | 2020 | | (decrease) | | decrease | | |||
North America | | $ | (2,638) | | $ | (483) | | $ | (2,155) | | (446.2) | % |
South America | | | (48) | | | 859 | | | (907) | | NM | |
Europe and Other | | | 4,745 | | | 3,283 | | | 1,462 | | 44.5 | % |
Operating income | | $ | 2,059 | | $ | 3,659 | | $ | (1,600) | | (43.7) | % |
| | | | | | | | | | | | |
Our North American operating results decreased primarilyloss increased due to decreaseslower sales in sales volume in the North Americanour automotive market as well as higher SG&A costs, which were partially offset by increased sales volumelower restructuring costs. The decrease in the off-highway and commercial vehicle markets and slightly lower D&D costs in our Control Devices segment. The improved performanceoperating income in South America was primarily due to higher sales andlower gross profit from a favorable sales mix of higher monitoring services which were partially offset by higher SG&A costs.margin. Our operating results in Europe and Other increased primarily due to higher sales in our commercial vehicle and China automotive and European commercial vehicle markets which were partially offset by higher D&D and material and labor costs, excluding the impact of the Orlaco business.
as well as a favorable foreign currency translation impact.
Interest Expense, net. Interest expense, net decreasedincreased by $0.2$0.7 million compared tofor the prior year third quarter primarilythree months ended March 31, 2021 due to lower PST interest expense which was partially offset by higher interest onan increase in our Credit Facility resulting from the additional borrowings to fund the Orlaco acquisition.
outstanding balance and interest rate.
Equity in Earnings of Investee. Equity earnings for MindaMSIL were $0.5$0.4 million and $0.3$0.5 million for the three months ended September 30, 2017March 31, 2021 and 2016,2020, respectively. The increase compared toEquity earnings for Autotech Fund II were $0.2 million and $0.0 million for the prior period was due to higher salesthree months ended March 31, 2021 and was benefited by a favorable change in foreign currency exchange rates.
2020, respectively.
Other Expense (Income), net. We record certain foreign currency transaction and forward currency hedge contractlosses (gains) losses as a component of other expense (income), net on the condensed consolidated statement of operations. Other expense, (income), net of $0.4 million, increased by $0.9$2.0 million in thirdthe first quarter of 20172021 compared to other income, net of $1.6 million for the thirdfirst quarter of 2016 primarily2020 due to an unfavorable change in2020 foreign currency exchange ratestransaction gains in our Stoneridge Brazil and Electronics segment partially offset by favorable foreign currency movements in our PST segment.
segments.
Provision for Income Taxes. We recognizedIn the three months ended March 31, 2021, income tax expense of $3.8$0.4 million was attributable to the mix of earnings among tax jurisdictions as well as tax losses for which no benefit is recognized due to valuation allowances in certain jurisdictions. The effective tax rate of 76.2% is greater than the statutory tax rate primarily due to the impact of tax losses for which no benefit is recognized due to valuation allowances in certain jurisdictions, offset by tax deductible stock compensation and $0.9 million for federal, state and foreign income taxes for the third quarter of 2017 and 2016, respectively. The increase in income tax expense forincentives.
In the three months ended September 30, 2017 comparedMarch 31, 2020, income tax expense of $1.2 million was attributable to the same period for 2016 was primarily due to the releasemix of the U.S. federal, certain state and foreignearnings among tax jurisdictions as well as valuation allowances in the fourth quarter of 2016 that were previously recorded against certain deferred tax assets.jurisdictions. The effective tax rate increased to 32.1% inof 25.8% was greater than the third quarter of 2017 from 8.4% in the third quarter of 2016statutory tax rate primarily due to the continued strong performance of the U.S. operations,losses in jurisdictions for which due to a full valuation allowance favorably impacted the effective tax rate in 2016, as well as the impact in the third quarteris recorded.
Liquidity and Capital Resources
Summary of 2017 of the non-deductible fair value adjustments to earn-out considerations relatedCash Flows:
| | | | | | | |
Three months ended March 31, |
| 2021 |
| 2020 |
| ||
Net cash provided by (used for): | | | | | | | |
Operating activities | | $ | (17,066) | | $ | (6,562) | |
Investing activities | | | (6,912) | | | (7,132) | |
Financing activities | | | 12,824 | | | 28,199 | |
Effect of exchange rate changes on cash and cash equivalents | | | (2,257) | | | (2,603) | |
Net change in cash and cash equivalents | | $ | (13,411) | | $ | 11,902 | |
| | | | | | | |
Cash used for operating activities increased compared to the Orlaco and PST acquisitions.
Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016
Condensed consolidated statementsfirst three months of operations as a percentage of net sales are presented in the following table (in thousands):
Dollar | ||||||||||||||||||||
increase / | ||||||||||||||||||||
Nine months ended September 30 | 2017 | 2016 | (decrease) | |||||||||||||||||
Net sales | $ | 617,004 | 100.0 | % | $ | 523,365 | 100.0 | % | $ | 93,639 | ||||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of goods sold | 429,890 | 69.7 | 375,705 | 71.8 | 54,185 | |||||||||||||||
Selling, general and administrative | 107,247 | 17.4 | 82,836 | 15.8 | 24,411 | |||||||||||||||
Design and development | 35,731 | 5.8 | 30,912 | 5.9 | 4,819 | |||||||||||||||
Operating income | 44,136 | 7.1 | 33,912 | 6.5 | 10,224 | |||||||||||||||
Interest expense, net | 4,436 | 0.7 | 5,038 | 0.9 | (602 | ) | ||||||||||||||
Equity in earnings of investee | (1,200 | ) | (0.2 | ) | (603 | ) | (0.1 | ) | (597 | ) | ||||||||||
Other expense (income), net | 1,190 | 0.2 | (722 | ) | (0.1 | ) | 1,912 | |||||||||||||
Income before income taxes | 39,710 | 6.4 | 30,199 | 5.8 | 9,511 | |||||||||||||||
Provision for income taxes | 13,569 | 2.2 | 3,114 | 0.6 | 10,455 | |||||||||||||||
Net income | 26,141 | 4.2 | 27,085 | 5.2 | (944 | ) | ||||||||||||||
Net loss attributable to | ||||||||||||||||||||
noncontrolling interest | (130 | ) | - | (2,009 | ) | (0.4 | ) | 1,879 | ||||||||||||
Net income attributable to Stoneridge, Inc. | $ | 26,271 | 4.2 | % | $ | 29,094 | 5.6 | % | $ | (2,823 | ) |
Net Sales. Net sales for our reportable segments, excluding inter-segment sales, are summarized in the following table (in thousands):
Dollar | Percent | |||||||||||||||||||||||
Nine months ended September 30 | 2017 | 2016 | increase | increase | ||||||||||||||||||||
Control Devices | $ | 339,716 | 55.1 | % | $ | 304,957 | 58.3 | % | $ | 34,759 | 11.4 | % | ||||||||||||
Electronics | 206,769 | 33.5 | 158,201 | 30.2 | 48,568 | 30.7 | % | |||||||||||||||||
PST | 70,519 | 11.4 | 60,207 | 11.5 | 10,312 | 17.1 | % | |||||||||||||||||
Total net sales | $ | 617,004 | 100.0 | % | $ | 523,365 | 100.0 | % | $ | 93,639 | 17.9 | % |
Our Control Devices segment net sales increased primarily as a result of new product sales and increased sales volume in the North American automotive market of $22.9 million and increased sales volume in the China automotive, commercial vehicle, agricultural and various other markets of $6.4 million, $2.9 million, $1.1 million and $1.8 million, respectively, which were offset by an unfavorable foreign currency translation of $0.5 million.
Our Electronics segment net sales increased2020 primarily due to an increase in European and North American off-highway vehicle product sales of $39.4 million and $8.7 million, respectively, substantially relatedcash used to the acquired Orlaco business as well as an increase in sales volume in our European and North American commercial vehicle products of $2.5 million and $2.8 million, respectively. These increases were partially offset by an unfavorable foreign currency translation of $4.6 million and unfavorable pricing of $1.9 million.
Our PST segment net sales increasedfund working capital levels primarily due to an increase in monitoring product and service revenues as well as a favorable foreign currency translation that increased sales by $5.9 million, or 9.9%, which were partially offset by lower product sales volume.
Net sales by geographic location are summarized in the following table (in thousands):
Dollar | Percent | |||||||||||||||||||||||
Nine months ended September 30 | 2017 | 2016 | increase | increase | ||||||||||||||||||||
North America | $ | 358,275 | 58.1 | % | $ | 321,973 | 61.5 | % | $ | 36,302 | 11.3 | % | ||||||||||||
South America | 70,519 | 11.4 | 60,207 | 11.5 | 10,312 | 17.1 | % | |||||||||||||||||
Europe and Other | 188,210 | 30.5 | 141,185 | 27.0 | 47,025 | 33.3 | % | |||||||||||||||||
Total net sales | $ | 617,004 | 100.0 | % | $ | 523,365 | 100.0 | % | $ | 93,639 | 17.9 | % |
The increase in North American net sales was primarily attributable to new product sales and increased sales volumes in our North American automotive market of $22.9 million and an increase in sales volumes in North American off-highway, agricultural, commercial vehicle, and various other markets of $8.7 million, $1.0 million, $1.9 million and $1.8 million, respectively. The increase in net sales in South America was primarily due to an increase in monitoring product and service revenues as well as favorable foreign currency translation that increased sales by $5.9 million. The increase in net sales in Europe and Other was primarily due to the increase in European off-highway vehicle products of $39.4 million substantially related to Orlaco as well as an increase in sales volume in our European commercial vehicle products and China automotive market of $7.8 million and $6.4 million, respectively. These increases were partially offset by an unfavorable foreign currency translation of $5.1 million and unfavorable pricing of $1.8 million.
Cost of Goods Sold and Gross Margin. Cost of goods sold increased by 14.4% primarily related to an increase in net sales. Our gross margin improved by 2.1% to 30.3% for the first nine months of 2017 compared to 28.2% for the first nine months of 2016. Our material cost as a percentage of net sales decreased by 1.0% to 50.5% for the first nine months of 2017 compared to 51.5% for the first nine months of 2016. The lower direct material costs in our Electronics and PST segments resulted from favorable foreign currency movements associated with U.S. dollar denominated purchases, which were partially offset by higher direct material costs as a percentage of sales in our Control Devices segment related to a change in product mix and the step up of the Orlaco inventory to fair value of $1.6 million in our Electronics segment. Also, our Electronics segment was benefited by lower direct material and overhead costs as a percentage of sales associated with the acquired Orlaco business. Our Electronics segment overhead as a percentage of net sales decreased by 0.9% to 12.3% for the first nine months of 2017 compared to 13.2% for the first nine months of 2016.
Our Control Devices segment gross margin increased slightly due to an increase in sales offset by higher material costs and higher warranty costs.
Our Electronics segment gross margin improved primarily due to lower material and overhead costs resulting from favorable movement in foreign currency exchange rates and a favorable mix related to Orlaco product sales.
Our PST segment gross margin improved due to lower direct material costs related to a favorable movement in foreign currency exchange rates and a favorable sales mix related to higher monitoring service revenues as well as lower overhead costs resulting from 2016 business realignment actions. This increase was partially offset by lower product sales volume.
Selling, General and Administrative. SG&A expenses increased by $24.4 million compared to the first nine months of 2016 primarily due to higher costs in our Electronics segment substantially related to the acquisition of Orlaco of $14.4 million which includes expense of $3.9 million for the increase in fair value of earn-out consideration. Our unallocated corporate, Control Devices and PST segments’ SG&A costs also increased, which were partially offset by a $0.9 million reduction in business realignment charges. Unallocated corporate SG&A costs increased due to higher wages, incentive compensation and professional fees as well as Orlaco transaction costs of $1.3 million. Additionally, unallocated corporate SG&A included grant income of $0.3 million (see Note 12 to our condensed consolidated financial statements) for the nine months ended September 30, 2017 compared to headquarter relocation expense of $1.0 million for the first nine months of 2016. Control Devices SG&A costs increased due to higher wages and benefits. PST SG&A costs increased during the current period due to expense for the fair value of earn-out consideration of $0.7 million, a change in foreign currency exchange rates and higher incentive compensation, which were partially offset by lower business realignment charges of $0.7 million.
Design and Development.D&D costs increased by $4.8 million primarily due to higher D&D costs in our Electronics segment related to the acquired Orlaco business and new product design and development in our Control Devices segment, which were partially offset by a $1.1 million decrease in business realignment charges primarily related to our Electronics segment.
Operating Income. Operating income (loss) is summarized in the following table by reportable segment (in thousands):
Dollar | Percent | |||||||||||||||
increase / | increase / | |||||||||||||||
Nine months ended September 30 | 2017 | 2016 | (decrease) | (decrease) | ||||||||||||
Control Devices | $ | 55,257 | $ | 47,133 | $ | 8,124 | 17.2 | % | ||||||||
Electronics | 13,267 | 12,050 | 1,217 | 10.1 | % | |||||||||||
PST | 2,720 | (4,179 | ) | 6,899 | NM | |||||||||||
Unallocated corporate | (27,108 | ) | (21,092 | ) | (6,016 | ) | (28.5 | )% | ||||||||
Operating income | $ | 44,136 | $ | 33,912 | $ | 10,224 | 30.1 | % |
Our Control Devices segment operating income increased primarily due to an increase in sales, which was partially offset by higher material, warranty, SG&A and D&D costs.
Our Electronics segment operating income increased slightly primarily due to lower material costs and a decrease in business realignment costs of $1.1 million which were partially offset by higher D&D costs, excluding the impact of the acquired Orlaco business.
Our PST segment operating performance improved primarily due to higher sales, higher gross profit resulting from a favorable sales mix of higher monitoring service revenues and a $0.8 million decrease in business realignment costs. PST’s improved operating performance is expected to be sustained for the remainder of 2017.
Our unallocated corporate operating loss increased primarily due to higher wages and incentive compensation as well as Orlaco transaction costs.
Operating income (loss) by geographic location is summarized in the following table (in thousands):
Dollar | Percent | |||||||||||||||
Nine months ended September 30 | 2017 | 2016 | increase | increase | ||||||||||||
North America | $ | 28,007 | $ | 27,303 | $ | 704 | 2.6 | % | ||||||||
South America | 2,720 | (4,179 | ) | 6,899 | NM | |||||||||||
Europe and Other | 13,409 | 10,788 | 2,621 | 24.3 | % | |||||||||||
Operating income | $ | 44,136 | $ | 33,912 | $ | 10,224 | 30.1 | % |
Our North American operating results improved due to increased sales in the North American automotive market, which were partially offset by higher wages, incentive compensation, warranty and Orlaco transaction costs. The improved performance in South America was primarily due to higher sales, higher gross profit resulting from a favorable sales mix of higher monitoring service revenues and a decrease in business realignment costs. Our operating results in Europe and Other improved primarily due to higher sales of European off-highway, China automotive and European commercial vehicle productsaccounts receivable and lower material and overhead costs resulting from a favorable movement in foreign currency exchange rates.
Interest Expense, net. Interest expense, net decreased by $0.6 million compared to the first nine months of the prior year primarily due to lower PST interest expense which was partially offset by higher interest related to our Credit Facility resulting from the additional borrowings to fund the Orlaco acquisition.
Equity in Earnings of Investee. Equity earnings for Minda were $1.2 million and $0.6 million for the nine months ended September 30, 2017 and 2016, respectively. The increase compared to the prior period was due to higher sales and benefited by a favorable change in foreign currency exchange rates.
Other Expense (Income), net. We record certain foreign currency transaction and forward currency hedge contract (gains) losses as a component of other expense (income), net on the condensed consolidated statement of operations. Other expense (income), net increased by $1.9 million in first nine months of 2017 compared to the first nine months of 2016 primarily due to an unfavorable change in foreign currency exchange rates in our Electronics segment partially offset by favorable foreign currency movements in our PST segment.
Provision for Income Taxes. We recognized income tax expense of $13.6 million and $3.1 million for federal, state and foreign income taxes for the first nine months of 2017 and 2016, respectively. The increase in income tax expense for the nine months ended September 30, 2017 compared to the same period for 2016 was primarily due to the release of the U.S. federal, certain state and foreign valuation allowances in the fourth quarter of 2016 that were previously recorded against certain deferred tax assets. The effective tax rate increased to 34.2% in the first nine months of 2017 from 10.3% in the first nine months of 2016 primarily due to the continued strong performance of the U.S. operations, which due to a full valuation allowance, favorably impacted the effective tax rate in 2016, as well as the impact in the first half of 2017 of the non-deductible fair value adjustment to earn-out considerations related to the Orlaco and PST acquisitions.
Liquidity and Capital Resources
Summary of Cash Flows:
Nine months ended September 30, (in thousands) | 2017 | 2016 | ||||||
Net cash provided by (used for): | ||||||||
Operating activities | $ | 51,118 | $ | 37,017 | ||||
Investing activities | (102,084 | ) | (17,832 | ) | ||||
Financing activities | 47,119 | (22,718 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 4,249 | (268 | ) | |||||
Net change in cash and cash equivalents | $ | 402 | $ | (3,801 | ) |
Cash provided by operating activities increased primarily due to an increase in non-cash items including deferred income taxes, change in fair value of the PST and Orlaco earn-out considerations and amortization of Orlaco intangible assets.income. Our receivable terms and collections rates have remained consistent between periods presented.
Net cash used for investing activities increased primarilydecreased slightly compared to 2020 due to payments made forproceeds from the acquisitionsale of the OrlacoPM sensor business as well asoffset by higher capital expenditures.expenditures and investments in the Autotech Fund II.
35
Net cash provided by financing activities increaseddecreased compared to the prior year primarily due to increased borrowings on thelower net Credit Facility to fund the acquisitionborrowings of the Orlaco business, which was partially offset by unscheduled partial repayments of our Credit Facility$17.5 million and the payment for the remaining noncontrolling interest in PST.2020 Common Share repurchases.
As outlined in Note 87 to our condensed consolidated financial statements, ourthe Credit Facility increased our borrowing capacity by $100.0 million and permits borrowing up to a maximum level of $300.0 million which includes an accordion feature which allows the Company to increase the availability by up to $80.0 million upon the satisfaction of certain conditions.$400.0 million. This variable rate facility provides the flexibility to refinance other outstanding debt or finance acquisitions through September 2021.June 2024. The Credit Facility contains certain financial covenants that require the Company to maintain less than a maximum leverage ratio and more than a minimum interest coverage ratio. The Credit Facility also contains affirmative and negative covenants and events of default that are customary for credit arrangements of this type including covenants which place restrictions and/or limitations on the Company’s ability to borrow money, make capital expenditures and pay dividends. The Credit Facility had an outstanding balance of $126.0$153.5 million at SeptemberMarch 31, 2021.
Due to the expected impact of the COVID-19 pandemic on the Company’s end-markets and the resulting expected financial impacts on the Company, on June 26, 2020, the Company entered into a Waiver and Amendment No. 1 to the Fourth Amended and Restated Credit Agreement (“Amendment No. 1”). Amendment No. 1 provides for certain covenant relief and restrictions during the “Covenant Relief Period” (the period ending on the date that the Company delivers a compliance certificate for the quarter ending June 30, 2017. 2021). During the Covenant Relief Period:
● | the maximum net leverage ratio is suspended; |
● | the calculation of the minimum interest coverage ratio will exclude second quarter 2020 financial results effective for the quarters ended September 30, 2020 through March 31, 2021; |
● | the minimum interest coverage ratio of 3.50 is reduced to 2.75 and 3.25 for the quarters ended December 31, 2020 and March 31, 2021, respectively; |
● | the Company’s liquidity may not be less than $150,000; |
● | the Company’s aggregate amount of cash and cash equivalents cannot exceed $130,000; |
● | there are certain restrictions on Restricted Payments (as defined); and |
● | a Permitted Acquisition (as defined) may be not consummated unless otherwise approved in writing by the required lenders. |
Amendment No. 1 increases the leverage based LIBOR pricing grid through the maturity date and also provides for a LIBOR floor of 50 basis points on outstanding borrowings excluding any Specified Hedge Borrowings (as defined) which remain subject to a LIBOR floor of 0 basis points.
The Company was in compliance with all covenants at September 30, 2017.March 31, 2021. The covenants included in ourCompany has not experienced a violation which would limit the Company’s ability to borrow under the Credit Facility to date have(as amended) and does not and are not expected to limit ourexpect that the covenants under it will restrict the Company’s financing flexibility. However, it is possible that future borrowing flexibility under the Credit Facility may be limited as a result of lower than expected financial performance due to the adverse impact of COVID-19 on the Company’s markets and general global demand.The Company expects to make additional repayments on the Credit Facility when cash exceeds the amount needed for operations.
PSTStoneridge Brazil maintains several long-termshort-term loans used for working capital purposes. At September 30, 2017,March 31, 2021, there was $9.5$0.8 million of PSTStoneridge Brazil debt outstanding. Scheduled principal repayments on PST debt at September 30, 2017 were as follows: $4.4of $0.8 million from October 2017 to September 2018, $1.2 million from October 2018 to December 2018, $2.7 millionare due in 2019 and $0.6 million in both 2020 and 2021.
The Company'sCompany’s wholly owned subsidiary located in Stockholm, Sweden, has an overdraft credit line which allows overdrafts on the subsidiary'ssubsidiary’s bank account up to a daily maximum level of 20.0 million Swedish krona, or $2.5$2.3 million and $2.4 million, at September 30, 2017.March 31, 2021 and December 31, 2020, respectively. At September 30, 2017,March 31, 2021, there was no balance outstanding on this overdraft credit line. At December 31, 2020, there was 13.1 million Swedish krona, or $1.6 million, outstanding on this overdraft credit line. During the three months ended March 31, 2021, the subsidiary borrowed 95.9 million Swedish krona, or $11.0 million, and repaid 109.0 million Swedish krona, or $12.5 million.
AlthoughThe Company’s wholly-owned subsidiary located in Suzhou, China, has two credit lines which allow up to a maximum borrowing level of 50.0 million Chinese yuan, or $7.6 million and $7.7 million at March 31, 2021 and December 31, 2020, respectively. At March 31, 2021 and December 31, 2020 there was $4.4 million and $4.5 million, respectively, in borrowings outstanding recorded within current portion of debt. In addition, the Company's notesSuzhou subsidiary has a bank acceptance draft line of credit which allows up to a maximum borrowing level of 15.0 million Chinese yuan, or $2.3 million at both March 31, 2021 and December 31, 2020. There was $1.3 million and $0.4 million utilized on the Suzhou bank acceptance draft line of credit facilities contain various covenants,at March 31, 2021 and December 31, 2020, respectively.
36
On May 19, 2020, the Company has not experiencedcommitted to the strategic exit of its Control Devices PM sensor product line. The estimated costs for the PM Sensor Exit include employee severance and termination costs, contract termination costs, professional fees and other related costs such as commercial settlements. Non-cash charges include impairment of fixed assets and accelerated depreciation associated with PM Sensor production. We recognized $1.4 million of expense as a violationresult of this initiative during the three months ended March 31, 2021. The estimated range of additional cost to exit the PM sensor product line, that will impact the Control Devices segment, is approximately $0.8 million to $3.6 million and is related to employee severance and termination costs, contract terminations costs and other related costs such as potential commercial and supplier settlements. The Company expects the exit from the PM sensor product line to be completed in the fourth quarter of 2021.
In the fourth quarter of 2018, the Company undertook restructuring actions for the Electronics segment affecting the European Aftermarket business and China operations. In the second quarter of 2020, the Company finalized plans to move its European Aftermarket sales activities in Dundee, Scotland to a new location which would limitresulted in incurring contract termination costs as well as employee severance and termination costs. In addition, the Company announced an additional restructuring program to transfer the European production of its Controls product line to China. For the three months ended March 31, 2021 and 2020, we recognized expense of $0.2 million and less than $0.1 million, respectively, as a result of these actions for related costs and non-cash fixed asset charges for accelerated depreciation fixed assets. The Company expects to incur approximately $0.6 million of additional restructuring costs related to equipment set-up, product launch costs and other related costs for these actions through the fourth quarter of 2021.
On October 26, 2018 the Company announced a Board of Directors approved repurchase program authorizing Stoneridge to repurchase up to $50.0 million of our Common Shares. Thereafter, on May 7, 2019, we announced that the Company had entered into an accelerated share repurchase agreement with Citibank N.A. to repurchase an aggregate of $50.0 million of our Common Shares. Pursuant to the accelerated share repurchase agreement in the second quarter of 2019 we made an upfront payment of $50.0 million and received an initial delivery of 1,349,528 Common Shares which became treasury shares. On February 25, 2020, Citibank N.A. terminated early its commitment pursuant to the accelerated share repurchase agreement and delivered to the Company, 364,604 Common Shares representing the final settlement of the Company’s repurchase program which became treasury shares.
On February 24, 2020, the Board of Directors authorized a new repurchase program for $50.0 million of outstanding Common Shares over an 18 month period. The repurchases may be made from time to time in either open market transactions or preclude their use or acceleratein privately negotiated transactions. Repurchases may also be made under rule 10b-18, which permit Common Shares to be repurchased through pre-determined criteria. The timing, volume and nature of common share repurchases will be at the maturitydiscretion of management, dependent on market conditions, other priorities of cash investment, applicable securities laws and other factors. This Common Share repurchase program authorization does not expect these covenantsobligate the Company to restrict our financing flexibility.acquire any particular amount of its Common Shares, and it may be suspended or discontinued at any time. For the quarter ended March 31, 2020, the Company repurchased 242,634 Common Shares for $5.0 million in accordance with this repurchase program authorization. In April 2020, the Company announced that was temporarily suspending the previously announced share repurchase program in response to uncertainty surrounding the duration and magnitude of the impact of COVID-19.
In December 2018, the Company entered into an agreement to make a $10.0 million investment in a fund (“Autotech Fund II) managed by Autotech Ventures (“Autotech”), a venture capital firm focused on ground transportation technology. The Company’s $10.0 million investment in the Autotech Fund II will be contributed over the expected ten-year life of the fund. As of March 31, 2021, the Company’s cumulative investment in the Autotech Fund II was $4.0 million. The Company has been and expectscontributed $0.4 million, net to continue to remain in compliance with these covenantsthe Autotech Fund II during the term ofthree months ended March 31, 2021 and did not contribute to the notes and credit facilities.
fund during the three months ended March 21, 2020.
Our future results could also be adversely affected by unfavorable changes in foreign currency exchange rates. We have significant foreign denominated transaction exposure in certain locations, especially in Brazil, Argentina, Mexico, Sweden, Estonia, the Netherlands, United Kingdom and China. We have entered into foreign currency forward contracts to reduce our exposure related to certain foreign currency fluctuations. See Note 65 to the condensed consolidated financial statements for additional details. Our future results could also be unfavorably affected by increased commodity prices as commodity fluctuations impact the cost of our raw material purchases.
At September 30, 2017,March 31, 2021, we had a cash and cash equivalents balance of approximately $50.8$60.5 million, all of which 92.2% was held in foreign locations. The increase from $50.4Company has approximately $244.8 million at Decemberof undrawn commitments under the Credit Facility as of March 31, 2016 was primarily due to cash provided from operating activities and net debt financing,2021, which were offset by capital expendituresresults in total undrawn commitments and cash paid for business acquisition duringbalances of more than $305.3 million. However, despite the first nine monthsJune 26, 2020 amendment, it is possible that future borrowing flexibility under our Credit Facility may be limited as a result of 2017.our financial performance.
37
Commitments and Contingencies
See Note 11 to the condensed consolidated financial statements for disclosures of the Company’s commitments and contingencies.
Seasonality
Our Control Devices and Electronics segments are not typically affected by seasonality, however the demand for our PSTStoneridge Brazil segment consumer products is typically higher in the second half of the year, the fourth quarter in particular.
Critical Accounting Policies and Estimates
The Company'sCompany’s critical accounting policies, which include management'smanagement’s best estimates and judgments, are included in Part II, Item 7, to the consolidated financial statements of the Company's 2016 Company’s 2020 Form 10-K.10-K. These accounting policies are considered critical as disclosed in the Critical Accounting Policies and Estimates section of Management'sManagement’s Discussion and Analysis of the Company's 2016 Company’s 2020 Form 10-K because of the potential for a significant impact on the financial statements due to the inherent uncertainty in such estimates. There have been no material changes in our significant accounting policies or critical accounting estimates during the first quarter of 2021.
Information regarding other significant accounting policies is included in Note 2 to our consolidated financial statements in Item 8 of Part II of the Company’s 2016 2020 Form 10-K.10-K.
Inflation and International Presence
Given the current economic conditions of countries and recent fluctuations in certainBy operating internationally, we are affected by foreign currency exchange rates and the economic conditions of certain countries. Furthermore, given the current economic climate and fluctuations in certain commodity prices, we believe that a negative changean increase in such items could significantly affect our profitability. See Note 5 to the condensed consolidated financial statements for additional details on the Company’s foreign currency exchange rate and interest rate risks.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes into the quantitative and qualitative information about the Company’s market risk from those previously presented within Part II, Item 7A of the Company's 2016 Company’s 2020 Form 10-K.10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of September 30, 2017,March 31, 2021, an evaluation was performed under the supervision and with the participation of the Company'sCompany’s management, including the principal executive officer (“PEO”) and principal financial officer (“PFO”), of the effectiveness of the design and operation of the Company'sCompany’s disclosure controls and procedures. Based on that evaluation, the Company'sCompany’s management, including the PEO and PFO, concluded that the Company'sCompany’s disclosure controls and procedures were effective as of September 30, 2017.March 31, 2021.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company'sCompany’s internal control over financial reporting during the three months ended September 30, 2017March 31, 2021 that materially affected, or are reasonably likely to materially affect, the Company'sCompany’s internal control over financial reporting except that on January 31, 2017 the Company acquired Orlaco. As a result, the Company is currently integrating Orlaco's operations into its overall internal control over financial reporting. Under the guidelines established by the Securities and Exchange Commission, companies are permitted to exclude acquisitions from their assessment
38
PART II–OTHER INFORMATION
We are involved in certain legal actions and claims primarily arising in the ordinary course of business. We establish accruals for matters which we believe that losses are probable and can be reasonably estimated. Although it is not possible to predict with certainty the outcome of these matters, we do not believe that any of the litigation in which we are currently engaged, either individually or in the aggregate, will have a material adverse effect on our business, consolidated financial position or results of operations. We are subject to alitigation regarding civil, labor, regulatory and other tax assessmentcontingencies in our Stoneridge Brazil related to value added taxes on vehicle tracking and monitoring servicessegment for which we believe the likelihood of loss is reasonably possible, but not probable, although it maythese claims might take years to resolve. In addition, we are subject to litigation regarding patent infringement. We are also subject to the risk of exposure to product liability claims in the event that the failure of any of our products causes personal injury or death to users of our products as well asand product warranty and recall claims. There can be no assurance that we will not experience any material losses related to product liability, warranty or recall claims. In addition, if any of our products prove to be defective, we may be required to participate in a government-imposed or customer OEM-instituted recall involving such products. There can be no assurance that we will not experience any material losses related to product liability, warranty or recall claims. See additional details of these matters in Note 11 to the condensed consolidated financial statements.
There have been no material changes with respect to risk factors previously disclosed in the Company's 2016 Company’s 2020 Form 10-K.10-K
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents information with respect to repurchases of Common Shares made by us during the three months ended September 30, 2017. These sharesMarch 31, 2021. There were 67,475 Common Shares delivered to us by employees as payment for withholding taxes due upon vesting of restrictedperformance share awards.awards and share unit awards during the three months ended March 31, 2021.
| | | | | | | | | |
| | | | | | | Total number of | | Maximum number |
| | | | | | | shares purchased as | | of shares that may |
| | | | | | | part of publicly | | yet be purchased |
| | Total number of | | Average price | | announced plans | | under the plans | |
Period |
| shares purchased |
| paid per share |
| or programs |
| or programs | |
1/1/21-1/31/21 | | - | | $ | - | | N/A | | N/A |
2/1/21-2/28/21 | | 8 | | | 36.46 | | N/A | | N/A |
3/1/21-3/31/21 | | 67,467 | | | 34.78 | | N/A | | N/A |
Total | | 67,475 | | | | | | | |
Period | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Maximum number of shares that may yet be purchased under the plans or programs | ||||||||
7/1/17-7/31/17 | 978 | $ | 15.30 | N/A | N/A | |||||||
8/1/17-8/31/17 | - | - | N/A | N/A | ||||||||
9/1/17-9/30/17 | - | - | N/A | N/A | ||||||||
Total | 978 |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
None
None.
39
Exhibit Number | Exhibit | ||
| | | |
10.1 | | ||
| | | |
10.2 | | ||
| | | |
10.3 | | ||
| | | |
10.4 | | Form of Stoneridge, Inc. Directors’ Restricted Shares Plan 2021 Grant Agreement, filed herewith. | |
| | | |
10.5 | | ||
| | | |
10.6 | | ||
| | | |
31.1 | | ||
| | | |
31.2 | | ||
| | | |
32.1 | | ||
| | | |
32.2 | |
| | | |
| | | |
| | 101 | XBRL Exhibits: |
| | | |
| | 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| | 101.SCH | XBRL Taxonomy Extension Schema Document |
| | 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
| | 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
| | 101.LAB | XBRL |
| | 104 | The cover page from our Quarterly Report on Form 10-Q for the period ended March 31, 2021, filed with the Securities and Exchange Commission on April 28, 2021, is formatted in Inline Extensible Business Reporting Language (“iXBRL”) |
| | | |
40
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
STONERIDGE, INC. | |
Date: | /s/ Jonathan B. DeGaynor |
Jonathan B. DeGaynor | |
| President, |
(Principal Executive Officer) | |
Date: | /s/ Robert R. Krakowiak |
Robert R. Krakowiak | |
Executive Vice President, Chief Financial Officer and Treasurer | |
(Principal Financial Officer) |
41