(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑þ No ☐¨

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes ☑þ No ☐¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐¨ No ☑þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: ~~12,688,224~~12,749,497 shares of common stock outstanding as of October ~~31, 2017.~~30, 2018.

INDEX

	Page
	~~Page~~

Part I. Financial Information	2

Item 1. Financial Statements	2

Consolidated Balance Sheets –September 30, ~~2017~~2018 (unaudited) and December 31, ~~2016~~2017	2

Consolidated Statements of Income -For the three and nine months ended September 30, 2018 and 2017 ~~and 2016~~ (unaudited)	3

Consolidated Statements of Comprehensive Income -For the three and nine months ended September 30, 2018 and 2017 ~~and 2016~~ (unaudited)	4

Consolidated Statements of Changes in Stockholders’ Equity -For the nine months ended September 30, 2018 and 2017 ~~and 2016~~ (unaudited)	5

Consolidated Statements of Cash Flows -For the nine months ended September 30, 2018 and 2017 ~~and 2016~~ (unaudited)	6

Notes to Consolidated Financial Statements (unaudited)	8 7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	36 35

Item 3. Quantitative and Qualitative Disclosures about Market Risk	46 45

Item 4. Controls and Procedures	46 45

Part II. Other Information	47 46

Item 1. Legal Proceedings	47 46

Item 1A. Risk Factors	47 46

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	47 46

Item 3. Defaults Upon Senior Securities	47 46

Item 4. Mine Safety Disclosures	47 46

Item 5. Other Information	47 46

Item 6. Exhibits	47 46

Signatures	47 46

Exhibit Index	48 47

PART I – FINANCIAL INFORMATION

Item 1.~~Financial Statements.~~

SHORE BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)

September 30,

December 31,

2017

2016
ASSETS

(Unaudited)

Cash and due from banks

$
22,315

$
14,596
Interest-bearing deposits with other banks

21,601

61,342
Cash and cash equivalents

43,916

75,938
Investment securities:

Available-for-sale, at fair value

213,390

163,902
Held to maturity, at amortized cost - fair value of $6,451 (2017)

and $6,806 (2016)

6,241

6,704

Loans

1,047,247

871,525
Less: allowance for credit losses

(9,295)

(8,726)
Loans, net

1,037,952

862,799

Premises and equipment, net

23,124

16,558
Goodwill

27,909

11,931
Other intangible assets, net

4,831

1,079
Other real estate owned, net

1,809

2,477
Other assets

16,955

18,883
TOTAL ASSETS

$
1,376,127

$
1,160,271

LIABILITIES

Deposits:

Noninterest-bearing

$
326,020

$
261,575
Interest-bearing

880,175

735,914
Total deposits

1,206,195

997,489

Short-term borrowings

1,469

3,203
Other liabilities

5,815

5,280
TOTAL LIABILITIES

1,213,479

1,005,972

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY

Common stock, par value $.01 per share; shares authorized -

35,000,000; shares issued and outstanding - 12,686,767 (including 15,913 unvested

restricted stock) (2017) and 12,664,797 (including 12,488 unvested restricted stock) (2016)

127

127
Additional paid in capital

64,949

64,201
Retained earnings

97,626

90,964
Accumulated other comprehensive (loss)

(54)

(993)
TOTAL STOCKHOLDERS' EQUITY

162,648

154,299
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$
1,376,127

$
1,160,271

~~See accompanying notes to Consolidated~~ Financial Statements.

SHORE BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

2(Dollars in thousands, except per share amounts)

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share amounts)

For Three Months Ended

For Nine Months Ended

September 30,

September 30,

2017

2016

2017

2016

INTEREST INCOME

Interest and fees on loans

$
11,771

$
9,398

$
31,762

$
27,476
Interest and dividends on investment securities:

Taxable

1,035

754

2,799

2,448
Tax-exempt

-

2

3

6
Interest on federal funds sold

-

1

-

6
Interest on deposits with other banks

131

81

269

211
Total interest income

12,937

10,236

34,833

30,147

INTEREST EXPENSE

Interest on deposits

607

574

1,656

1,852
Interest on short-term borrowings

4

4

18

11
Total interest expense

611

578

1,674

1,863

NET INTEREST INCOME

12,326

9,658

33,159

28,284
Provision for credit losses

345

605

1,746

1,430

NET INTEREST INCOME AFTER PROVISION

FOR CREDIT LOSSES

11,981

9,053

31,413

26,854

NONINTEREST INCOME

Service charges on deposit accounts

945

899

2,657

2,582
Trust and investment fee income

389

358

1,122

1,073
Gains on sales and calls of investment securities

5

30

5

31
Insurance agency commissions

2,088

2,054

6,939

6,754
Other noninterest income

998

666

2,688

2,149
Total noninterest income

4,425

4,007

13,411

12,589

NONINTEREST EXPENSE

Salaries and wages

5,203

4,346

14,508

13,245
Employee benefits

1,197

1,009

3,564

3,087
Occupancy expense

696

643

1,950

1,839
Furniture and equipment expense

286

245

803

728
Data processing

922

976

2,809

2,639
Directors' fees

99

120

281

355
Amortization of other intangible assets

115
��

33

203

99
FDIC insurance premium expense

189

104

398

654
Other real estate owned expense, net

136

2

299

75
Legal and professional

493

440

1,855

1,434
Other noninterest expenses

1,384

1,299

3,900

3,766
Total noninterest expense

10,720

9,217

30,570

27,921

INCOME BEFORE INCOME TAXES

5,686

3,843

14,254

11,522
Income tax expense

2,274

1,432

5,690

4,379

NET INCOME

$
3,412

$
2,411

$
8,564

$
7,143

Earnings per common share - Basic

$
0.27

$
0.19

$
0.68

$
0.56
Earnings per common share - Diluted

0.27

0.19

0.67

0.56
Dividends paid per common share

0.05

0.03

0.15

0.09

	September 30,			December 31,
	2018			2017
	(Unaudited)
ASSETS
Cash and due from banks	$	18,859		$	21,534
Interest-bearing deposits with other banks		29,918			10,286
Cash and cash equivalents		48,777			31,820
Investment securities:
Available-for-sale, at fair value		167,675			196,955
Held to maturity, at amortized cost - fair value of $5,983 (2018) and $6,391 (2017)		6,037			6,247
Equity securities, at fair value		649			-

Loans		1,180,557			1,093,514
Less: allowance for credit losses		(10,328	)		(9,781	)
Loans, net		1,170,229			1,083,733

Premises and equipment, net		23,252			23,054
Goodwill		27,618			27,618
Other intangible assets, net		4,088			4,719
Other real estate owned, net		1,518			1,794
Other assets		23,700			17,920
TOTAL ASSETS	$	1,473,543		$	1,393,860

LIABILITIES
Deposits:
Noninterest-bearing	$	331,766		$	328,322
Interest-bearing		850,070			874,459
Total deposits		1,181,836			1,202,781

Short-term borrowings		114,043			21,734
Other liabilities		6,245			5,609
TOTAL LIABILITIES		1,302,124			1,230,124

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
Common stock, par value $.01 per share; shares authorized -
35,000,000; shares issued and outstanding - 12,748,273 and 12,688,224
(including 15,913 unvested restricted stock) (2017)		127			127
Additional paid in capital		65,730			65,256
Retained earnings		109,628			99,662
Accumulated other comprehensive (loss)		(4,066	)		(1,309	)
TOTAL STOCKHOLDERS' EQUITY		171,419			163,736
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	1,473,543		$	1,393,860

See accompanying notes to Consolidated Financial Statements.

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)

For Three Months Ended

For Nine Months Ended

September 30,

September 30,

2017

2016

2017

2016

Net Income

$
3,412

$
2,411

$
8,564

$
7,143

Other comprehensive (loss) income:

Investment securities:

Unrealized holding (losses) gains on available-for-sale-securities

(385)

617

1,555

2,628
Tax effect

155

(250)

(628)

(1,062)
Reclassification of (gains) recognized

in net income

(5)

(30)

(5)

(31)
Tax effect

2

12

2

13
Amortization of unrealized loss on securities transferred from

available-for-sale to held-to-maturity

8

-

23

-
Tax effect

(3)

-

(8)

-
Net of tax amount

(228)

349

939

1,548

Total other comprehensive (loss) income

(228)

349

939

1,548
Comprehensive income

$
3,184

$
2,760

$
9,503

$
8,691

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share amounts)

	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
	2018		2017		2018		2017
INTEREST INCOME
Interest and fees on loans	$	13,205	$	11,771	$	37,880	$	31,762
Interest and dividends on investment securities:
Taxable		947		1,035		2,950		2,799
Tax-exempt		-		-		-		3
Interest on deposits with other banks		84		131		183		269
Total interest income		14,236		12,937		41,013		34,833

INTEREST EXPENSE
Interest on deposits		826		607		1,954		1,656
Interest on short-term borrowings		463		4		1,150		18
Total interest expense		1,289		611		3,104		1,674

NET INTEREST INCOME		12,947		12,326		37,909		33,159
Provision for credit losses		307		345		1,214		1,746

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES		12,640		11,981		36,695		31,413

NONINTEREST INCOME
Service charges on deposit accounts		982		945		2,834		2,657
Trust and investment fee income		383		389		1,197		1,122
Gains on sales and calls of investment securities		-		5		-		5
Insurance agency commissions		2,170		2,088		7,015		6,939
Other noninterest income		1,175		998		3,133		2,688
Total noninterest income		4,710		4,425		14,179		13,411

NONINTEREST EXPENSE
Salaries and wages		5,516		5,203		16,372		14,508
Employee benefits		1,271		1,197		4,157		3,564
Occupancy expense		767		696		2,303		1,950
Furniture and equipment expense		251		286		813		803
Data processing		963		922		2,580		2,809
Directors' fees		145		99		411		281
Amortization of other intangible assets		281		115		631		203
FDIC insurance premium expense		193		189		612		398
Other real estate owned expense, net		166		195		125		358
Legal and professional		463		493		1,432		1,855
Other noninterest expenses		1,270		1,325		4,140		3,841
Total noninterest expense		11,286		10,720		33,576		30,570

INCOME BEFORE INCOME TAXES		6,064		5,686		17,298		14,254
Income tax expense		1,610		2,274		4,395		5,690

NET INCOME	$	4,454	$	3,412	$	12,903	$	8,564

Earnings per common share - Basic	$	0.35	$	0.27	$	1.01	$	0.68
Earnings per common share - Diluted		0.35		0.27		1.01		0.67
Dividends paid per common share		0.08		0.05		0.23		0.15

See accompanying notes to Consolidated Financial Statements.

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

4(Dollars in thousands)

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)
For the Nine Months Ended September 30, 2017 and 2016
(Dollars in thousands)

Accumulated

Additional

Other

Total

Common

Paid in

Retained

Comprehensive

Stockholders'

Stock

Capital

Earnings

Income (Loss)

Equity

Balances, January 1, 2017

$
127

$
64,201

$
90,964

$
(993)

$
154,299

Net Income

-

-

8,564

-

8,564

Other comprehensive income

-

-

-

939

939

Stock-based compensation

-

748

-

-

748

Cash dividends declared

-

-

(1,902)

-

(1,902)

Balances, September 30, 2017

$
127

$
64,949

$
97,626

$
(54)

$
162,648

Balances, January 1, 2016

$
126

$
63,815

$
83,097

$
(71)

$
146,967

Net Income

-

-

7,143

-

7,143

Other comprehensive income

-

-

-

1,548

1,548

Common shares issued for employee stock-

based awards

-

53

-

-

53

Stock-based compensation

1

261

-

-

262

Cash dividends declared

-

-

(1,138)

-

(1,138)

Balances, September 30, 2016

$
127

$
64,129

$
89,102

$
1,477

$
154,835

	For Three Months Ended						For Nine Months Ended
	September 30,						September 30,
	2018			2017			2018			2017

Net Income	$	4,454		$	3,412		$	12,903		$	8,564

Other comprehensive (loss) income:
Investment securities:
Unrealized holding (losses) gains on available-for-sale-securities		(420	)		(385	)		(3,836	)		1,555
Tax effect		116			155			1,058			(628	)

Reclassification of (gains) recognized in net income		-			(5	)		-			(5	)
Tax effect		-			2			-			2

Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity		7			8			22			23
Tax effect		(2	)		(3	)		(7	)		(8	)
Net of tax amount		(299	)		(228	)		(2,763	)		939

Total other comprehensive (loss) income		(299	)		(228	)		(2,763	)		939
Comprehensive income	$	4,155		$	3,184		$	10,140		$	9,503

See accompanying notes to Consolidated Financial Statements.

SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)

For Nine Months Ended

September 30,

2017

2016
CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income

$
8,564

$
7,143
Adjustments to reconcile net income to net cash provided by operating

activities:

Net accretion of acquisition accounting estimates

(347)

-
Provision for credit losses

1,746

1,430
Depreciation and amortization

1,195

1,856
Net amortization of securities

612

(17)
Stock-based compensation expense

748

262
Deferred income tax expense

3,075

4,008
(Gains) on sales of securities

(5)

(31)
Losses on disposals of premises and equipment

2

-
(Gains) losses on sales of other real estate owned

(3)

125
Write-downs of other real estate owned

296

75
Net changes in:

Accrued interest receivable

(447)

(15)
Other assets

(2,236)

(1,602)
Accrued interest payable

(15)

(32)
Other liabilities

543

(272)
Net cash provided by operating activities

13,728

12,930

CASH FLOWS FROM INVESTING ACTIVITES:

Proceeds from maturities and principal payments of investment securities

available for sale

35,957

47,373
Proceeds from sales of securities available for sale

-

3,961
Purchases of investment securities available for sale

(84,495)

(12,142)
Proceeds from maturities and principal payments of investment securities

held to maturity

479

376
Net change in loans

(53,834)

(68,171)
Purchases of premises and equipment

(1,035)

(542)
Proceeds from sales of other real estate owned

470

3,454
Cash received in branch acquisition (net of cash paid)

64,045

-
Net cash used in investing activities

(38,413)

(25,691)

CASH FLOWS FROM FINANCING ACTIVITIES:

Net changes in:

Noninterest-bearing deposits

29,883

26,874
Interest-bearing deposits

(33,584)

(10,042)
Short-term borrowings

(1,734)

(1,672)
Proceeds from the issuance of common stock

-

53
Common stock dividends paid

(1,902)

(1,138)
Net cash (used in) provided by financing activities

(7,337)

14,075
Net (decrease) increase in cash and cash equivalents

(32,022)

1,314
Cash and cash equivalents at beginning of period

75,938

73,811
Cash and cash equivalents at end of period

$
43,916

$
75,125

SHORE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

For the Nine Months Ended September 30, 2018 and 2017

(Dollars in thousands)

Supplemental cash flows information:

Interest paid

$
1,738

$
1,895
Income taxes paid

$
2,000

$
588
Transfers from loans to other real estate owned

$
95

$
1,599
Change in unrealized gains on securities available for sale

$
1,550

$
2,596
Amortization of unrealized loss on securities transferred from

available for sale to held to maturity

$
23

$
-

Branch purchase:

Tangible assets acquired (net of cash received)

$
129,188

$
-
Identifiable intangible assets acquired

$
3,954

$
-
Liabilities assumed

$
212,463

$
-

								Accumulated
			Additional					Other			Total
	Common		Paid in		Retained			Comprehensive			Stockholders'
	Stock		Capital		Earnings			Income (Loss)			Equity

Balances, January 1, 2018	$	127	$	65,256	$	99,662		$	(1,309	)	$	163,736

Cumulative effect adjustment (ASU 2016-01)		-		-		(6	)		6			-

Net Income		-		-		12,903			-			12,903

Other comprehensive (loss)		-		-		-			(2,763	)		(2,763	)

Stock-based compensation		-		474		-			-			474

Cash dividends declared				-		(2,931	)		-			(2,931	)

Balances, September 30, 2018	$	127	$	65,730	$	109,628		$	(4,066	)	$	171,419

Balances, January 1, 2017	$	127	$	64,201	$	90,964		$	(993	)	$	154,299

Net Income		-		-		8,564			-			8,564

Other comprehensive income		-		-		-			939			939

Stock-based compensation		-		748		-			-			748

Cash dividends declared		-		-		(1,902	)		-			(1,902	)

Balances, September 30, 2017	$	127	$	64,949	$	97,626		$	(54	)	$	162,648

See accompanying notes to Consolidated Financial Statements.

SHORE BANCSHARES, INC.

7CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

	For Nine Months Ended
	September 30,
	2018			2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income	$	12,903		$	8,564
Adjustments to reconcile net income to net cash provided by operating activities:
Net accretion of acquisition accounting estimates		(517	)		(347	)
Provision for credit losses		1,214			1,746
Depreciation and amortization		1,664			1,195
Net amortization of securities		498			612
Stock-based compensation expense		474			748
Deferred income tax expense		566			3,075
(Gains) on sales and calls of securities		-			(5	)
Losses on disposals of premises and equipment		-			2
Losses on sales and valuation adjustments on other real estate owned		73			293
Fair value adjustment on equity securities		20			-
Net changes in:
Accrued interest receivable		(99	)		(447	)
Other assets		(5,401	)		(2,236	)
Accrued interest payable		331			(15	)
Other liabilities		305			543
Net cash provided by operating activities		12,031			13,728

CASH FLOWS FROM INVESTING ACTIVITES:
Proceeds from maturities and principal payments of investment securities available for sale		24,292			35,957
Purchases of investment securities available for sale		-			(84,495	)
Purchases of equity securities		(11	)		-
Proceeds from maturities and principal payments of investment securities held to maturity		228			479
Net change in loans		(87,470	)		(53,834	)
Purchases of premises and equipment		(1,026	)		(1,035	)
Proceeds from sales of other real estate owned		280			470
Cash received in branch acquisition (net of cash paid)		-			64,045
Net cash used in investing activities		(63,707	)		(38,413	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net changes in:
Noninterest-bearing deposits		3,444			29,883
Interest-bearing deposits		(24,189	)		(33,584	)
Short-term borrowings		92,309			(1,734	)
Common stock dividends paid		(2,931	)		(1,902	)
Net cash provided by (used in) financing activities		68,633			(7,337	)
Net increase (decrease) in cash and cash equivalents		16,957			(32,022	)
Cash and cash equivalents at beginning of period		31,820			75,938
Cash and cash equivalents at end of period	$	48,777		$	43,916

Supplemental cash flows information:
Interest paid	$	2,973		$	1,738
Income taxes paid	$	4,025		$	2,000
Transfers from loans to other real estate owned	$	77		$	95
Unrealized (loss) gain on securities available for sale	$	(3,836	)	$	1,550
Amortization of unrealized loss on securities transferred from available for sale to held to maturity	$	22		$	23

Branch purchase:
Tangible assets acquired (net of cash received)	$	-		$	129,188
Identifiable intangible assets acquired	$	-		$	3,954
Liabilities assumed	$	-		$	212,463

See accompanying notes to Consolidated Financial Statements.

Shore Bancshares, Inc.

Notes to Consolidated Financial Statements

For the Three and Nine Months Ended September 30, ~~2017~~2018 and ~~2016~~2017

(Unaudited)

Note 1 - Basis of Presentation

The consolidated financial statements include the accounts of Shore Bancshares, Inc. and its subsidiaries with all significant intercompany transactions eliminated. The consolidated financial statements conform to accounting principles generally accepted in the United States of America (“GAAP”) and to prevailing practices within the banking industry. The accompanying interim financial statements are unaudited; however, in the opinion of management all adjustments necessary to present fairly the consolidated financial position at September 30, ~~2017,~~2018, the consolidated results of income and comprehensive income for the three and nine months ended September 30, ~~2017~~2018 and ~~2016,~~2017, and changes in stockholders’ equity and cash flows for the nine months ended September 30, ~~2017~~2018 and ~~2016,~~2017, have been included. All such adjustments are of a normal recurring nature. The amounts as of December 31, ~~2016~~2017 were derived from the ~~2016~~2017 audited financial statements. The results of operations for the three and nine months ended September 30, ~~2017~~2018 are not necessarily indicative of the results to be expected for any other interim period or for the full year. This Quarterly Report on Form 10-Q should be read in conjunction with the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, ~~2016.~~2017. For purposes of comparability, certain immaterial reclassifications have been made to amounts previously reported to conform with the current period presentation.

When used in these notes, the term “the Company” refers to Shore Bancshares, Inc. and, unless the context requires otherwise, its consolidated subsidiaries.

~~Reclassification~~Recent Accounting Standards

During the period of September 30, 2017, management made an immaterial reclassification adjustment to goodwill and deferred income taxes for a transaction involving a stock-based acquisition of an insurance entity which occurred in 2007. This reclassification was deemed an immaterial correction of an error as it had no impact on total assets or earnings per share previously reported in the Consolidated Balance Sheets and Consolidated Statements of Income for any period but was necessary in order to properly reflect goodwill and deferred income taxes on the Company’s consolidated balance sheet.

Effective July 1, 2016, the Company’s two bank subsidiaries, The Talbot Bank of Easton Maryland and CNB were consolidated into one bank known as Shore United Bank. In these notes to the consolidated financial statements and the management discussion and analysis section, the term “the Bank” refers to Shore United Bank, unless the context requires stipulating results of the individual banks before the consolidation occurred.

~~Recent Accounting Standards~~

~~ASU No. 2014-09,~~ ~~“Revenue from Contracts with Customers (Topic 606)”~~ amendment requires entities to recognize revenue to depict the transfer of promised goods or services to customers in amounts that reflect the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for periods beginning after December 15, 2016. ASU 2015-14, “~~Revenue from Contracts with Customers (Topic 606) Deferral of the Effective Date”~~– ASU 2015-14 amendments defer the effective date of Update 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. ASU 2016-08, ~~“Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations” – ASU 2016-08 amendments are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. ASU 2016-10,~~ ~~“Revenue from Contracts with Customers (Topic 606)~~: ~~Identifying Performance Obligations and Licensing”~~ – ASU 2016-10 amendments clarify that contractual provisions that, explicitly or implicitly, require an entity to transfer control of additional goods or services to a customer should be distinguished from contractual provisions that, explicitly or implicitly, define the attributes of a single promised license. Attributes of a promised license define the scope of a customer’s right to use or right to access an entity’s intellectual property and, therefore, do not define whether the entity satisfies its performance obligation at a point in time or over time and do not create an obligation for the entity to transfer any additional rights to use or access its intellectual property. Revenues from services provided by financial institutions that could be impacted by the new guidance includes credit card arrangements, trust and custody services and administration services for customer deposits accounts (e.g., ATM and wire transfer transactions). This update will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Adoption of the ASU is not expected to have a significant impact on the Company’s consolidated financial statements and related disclosures. The Company’s primary sources of revenue are derived from interest and dividends earned on loans, investment securities, and other financial instruments that are not within the scope of ASU 2014-09. The Company’s revenue recognition pattern for revenue streams within the scope of ASU 2014-09, including but not limited to service charges on deposit accounts and gains/losses on the sale of OREO, is not expected to change significantly from current practice. The standard permits the use of either the full retrospective or modified retrospective transition method. The Company is currently planning to use the modified retrospective transition method which requires

application of ASU 2014-09 to uncompleted contracts at the date of adoption. Periods prior to the date of adoption are not retrospectively revised, but a cumulative effect of adoption is recognized for the impact of the ASU on uncompleted contracts at the date of adoption.

~~ASU No. 2016-01,~~ ~~“Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”.~~ This ASU, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. ASU 2016-01 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our financial statements.

ASU No. 2016-02,“Leases (Topic 842).” This ASU stipulates that a lessee should recognize the assets and liabilities that arise from leases. All leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6,Elements of Financial Statement, and, therefore, recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. When measuring assets and liabilities arising from a lease, a lessee (and a lessor) should include payments to be made in optional periods only if the lessee is reasonably certain to exercise an option to extend the lease or not to exercise an option to terminate the lease. Similarly, optional payments to purchase the underlying asset should be included in the measurement of lease assets and lease liabilities only if the lessee is reasonably certain to exercise that purchase option. In addition, also consistent with the previous leases guidance, a lessee (and a lessor) should exclude most variable lease payments in measuring lease assets and lease liabilities, other than those that depend on an index or a rate or are in substance fixed payments. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. The amendments in this ASU are effective for fiscal years after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Leases and lessors may not apply a full retrospective transition approach. ~~While the~~The Company is currently ~~evaluating~~assessing the impact that ASU No. 2016-02 will have on its consolidated financial statements. The Company has put together an inventory of ~~the new standard, we expect an increase to the Consolidated Balance Sheets for right-of-use assets~~all leases and ~~interest expense of~~accumulated the lease ~~liabilities in~~data necessary to apply the ~~Consolidated Statements of Income, for arrangements previously accounted for as operating leases.~~amended guidance.

~~ASU No. 2016-09,~~ ~~“Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.”~~ This ASU simplifies the treatment and accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period. Upon adoption of ASU No. 2016-09 on January 1, 2017, the Company made an accounting policy election to recognize forfeitures of stock-based awards as they occur. The adoption of ASU No. 2016-09 did not have a material impact on our consolidated financial statements.

ASU No. 2016-13,“Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU will replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit losses, which will be more decision useful to users of the financial statements. It is not expected that an entity will need to create an economic forecast over the entire contractual life of long-dated financial assets. Therefore, the amendments will allow an entity to revert to historical loss information that is reflective of the contractual term (considering the effect of prepayments) for periods that are beyond the time frame for which the entity is able to develop reasonable and supportable forecasts. The amendments retain many of the disclosure amendments in Accounting Standards Update No. 2010-20, Receivables (Topic 310):Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, updated to reflect the change from an incurred loss methodology to an expected credit loss methodology. Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments require that credit losses be presented as an allowance rather than a write-down. For public entities that are U.S. Securities and Exchange Commission (SEC) filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments earlier

as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company believes this ASU will have a significant impact on our consolidated financial statements and the method in which we calculate our credit losses, primarily on loans and held to maturity securities. At this time, the Company has established a project management team which meets periodically to discuss and assign roles and responsibilities, key tasks to complete, and a general time line to be followed for implementation. The team has been working with an advisory consultant and has purchased a vendor model for implementation. Historical data has been collected and uploaded to the new model and the team is in the process of ~~developing and understanding this pronouncement, evaluating~~finalizing the methodologies that will be utilized. The team expects to be running a parallel simulation to its current incurred loss impairment model in the first quarter of 2019. The Company is continuing to evaluate the extent of the potential impact of this ~~pronouncement~~standard and ~~researching additional software resources that could assist with the implementation.~~continues to keep current on evolving interpretations and industry practices via webcasts, publications, conferences, and peer bank meetings.

~~ASU No. 2016-15,~~ ~~“Classification of Certain Cash Receipts and Cash Payments."~~ Current GAAP is unclear or does not include specific guidance on how to classify certain transactions in the statement of cash flows. This ASU is intended to reduce diversity in practice in how eight particular transactions are classified in the statement of cash flows. ASU No. 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, provided that all of the amendments are adopted in the same period. Entities will be required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. We adopted the amendments in this ASU effective January 1, 2017. The adoption of ASU No. 2016-15 did not have a material impact on our consolidated financial statements.

~~ASU No. 2017-01 – In January 2017, FASB issued ASU No. 2017-01,~~ ~~Business Combinations (Topic 805)” Clarifying the Definition of a Business.~~ The ASU clarifies the definition of a business to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures.

~~ASU No. 2017-03 – In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-03, “~~Accounting Changes and Error Corrections (Topic 250) and Investments – Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings.” The ASU adds an SEC paragraph to ASUs 2014-09, 2016-02, and 2016-13 which specifies the SEC staff view that a registrant should evaluate ASUs that have not yet been adopted to determine the appropriate disclosure about the potential material effects of those ASUs on the financial statements when adopted. The guidance also specifies the SEC staff view on financial statement disclosures when the company does not know or cannot reasonably estimate the impact that adoption of the ASUs will have on the financial statements. The ASU also conforms SEC guidance on accounting for tax benefits resulting from investments in affordable housing projects to the guidance in ASU 2014-01, ~~Investments – Equity Method and Joint Ventures (Topic 323).~~ ~~The amendments in this update are effective upon issuance. The guidance did not have a significant impact on our consolidated financial statements.~~

ASU No. 2017-04 – In January 2017, FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.”The ASU simplifies measurement of goodwill and eliminates Step 2 from the goodwill impairment test. The Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for fiscal years beginning after

December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or ~~disclosures~~ disclosures.

ASU No. 2017-08 – In March 2017, the FASB issued ASU No. 2017-08,“Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.”Under current GAAP, entities normally amortize the premium as an adjustment of yield over the contractual life of the instrument. This guidance shortens the amortization period of certain callable debt securities held at a premium to the earliest call date. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company’s consolidated financial statements.

ASU No. 2017-09 – In May 2017, the FASB issued ASU No. 2017-09“Stock Compensation, Scope of Modification Accounting.”This ASU clarifies when changes to the terms of conditions of a share-based payment award must be accounted for as modifications. Companies will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. The new guidance should reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications, as the guidance will allow companies to make certain non-substantive changes to awards without accounting for them as modifications. It does not change the accounting for modifications. ASU No. 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption is permitted. ASU No. 2017-09 did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2018-02 – In February 2018, the FASB issued ASU No. 2018-02 “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments provide financial statement preparers with an option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded. The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recognized. The Company elected to reclassify the stranded income tax effects from the Tax Cuts and Jobs Act in the financial statements for the period ending December 31, 2017. The amount of this reclassification in 2017 was $226 thousand.

ASU No. 2018-03 - In February 2018, the FASB issued ASU 2018-03, “Technical Corrections and Improvements to Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments provide targeted improvements to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Specifically, the amendments include clarifications related to: measurement elections, transition requirements, and adjustments associated with equity securities without readily determinable fair values; fair value measurement requirements for forward contracts and purchased options on equity securities; presentation requirements for hybrid financial liabilities for which the fair value option has been elected; and measurement requirements for liabilities denominated in a foreign currency for which the fair value option has been elected. The amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years beginning after June 15, 2018. Early adoption is permitted. The adoption of ASU No. 2018-03 did not have a material impact on the Company’s consolidated financial statements.

ASU No. 2018-11 – In July 2018, the FASB issued ASU 2018-11, “Leases - Targeted Improvements” to provide entities with relief from the costs of implementing certain aspects of the new leasing standard, ASU No. 2016-02. Specifically, under the amendments in ASU 2018-11: (1) entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and (2) lessors may elect not to separate lease and non-lease components when certain conditions are met. The amendments have the same effective date as ASU 2016-02 (January 1, 2019 for the Company). The Company expects to elect both transition options. ASU 2018-11 is not expected to have a material impact on the Company’s ~~consolidated financial statements.~~Consolidated Financial Statements.

ASU No. 2018-13 – In August 2018, the FASB issued ASU 2018-13, “Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, adds and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019; early adoption is permitted. Entities are also allowed to elect early adoption the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on the Company’s Consolidated Financial Statements.

Note 2 – Business Combination

Northwest Bank Branch Acquisition

On May 19, 2017, the Bank purchased three branches from Northwest Bank (“NWBI”) located in Arbutus, Elkridge, and Owings Mills, Maryland. Pursuant to the transaction, the Bank acquired $122.9 million in loans and $212.5 million in deposits, as well as the branch premises and equipment. In connection with its purchase of the branches from ~~Northwest,~~NWBI, the Bank received a cash payment from ~~Northwest~~NWBI of $64.0 million, which was net of a premium paid on deposits of $17.2 million. In addition to the premium paid on deposits, other costs associated with the acquisition totaled $977 thousand. This acquisition provides the Bank with the opportunity to enhance its footprint in Maryland by extending its branch network across the ~~Eastern Shore~~Chesapeake Bay to the greater Baltimore area communities of Elkridge, Owings Mills and Arbutus.

The Company has accounted for the branch purchases under the acquisition method of accounting in accordance with FASB ASC topic 805, “Business Combinations,” whereby the acquired assets and liabilities were recorded by the Bank at their estimated fair values as of their acquisition date.

The acquired assets and assumed liabilities of the NWBI branches were measured at estimated fair value. Management made significant estimates and exercised significant judgement in accounting for the acquisition of the NWBI branches. Management evaluated expected cash flows, prepayment speeds and estimated loss factors to measure fair values for loans. Deposits were valued based upon interest rates, original and remaining terms and maturities, as well as current rates for similar funds in the same markets. Premises were based on recent appraised values, whereas equipment was acquired based on the remaining book value from NWBI, which approximated fair value. Management engaged independent outside experts to provide the fair value estimates. Subsequent to the purchase, management made a measurement period adjustment for deferred taxes related to intangible assets of $291 thousand.

The following table provides the purchase price as of the acquisition date of May 19, 2017, the identifiable assets acquired and liabilities assumed at their estimated fair values, and the resulting goodwill of ~~$15.3~~$15.0 million recorded from the acquisition:

(in thousands)


~~Purchase Price Consideration:~~
~~Cash consideration~~	$	~~17,186~~
~~Total purchase price for NWBI branch acquisition~~	$	~~17,186~~

~~Assets acquired at fair value:~~
~~Cash and cash equivalents~~	$	~~81,231~~
~~Loans~~		~~122,862~~
~~Premises and equipment, net~~		~~6,326~~
~~Core deposit intangible~~		~~3,954~~
~~Total fair value of assets acquired~~	$	~~214,373~~

~~Liabilities assumed at fair value:~~
~~Deposits~~	$	~~212,456~~
~~Other liabilities~~		7
~~Total fair value of liabilities assumed~~	$	~~212,463~~

~~Net assets acquired at fair value:~~	$	~~1,910~~

~~Transaction consideration paid to Northwest Bank~~	$	~~17,186~~

~~Amount of goodwill resulting from acquisition~~	$	~~15,276~~

Purchase Price Consideration:
Cash consideration	$	17,186
Total purchase price for NWBI branch acquisition	$	17,186

Assets acquired at fair value:
Cash and cash equivalents	$	81,231
Loans		122,862
Premises and equipment, net		6,326
Core deposit intangible		3,954
Deferred tax assets		291
Total fair value of assets acquired	$	214,664

Liabilities assumed at fair value:
Deposits	$	212,456
Other liabilities		7
Total fair value of liabilities assumed	$	212,463

Net assets acquired at fair value:	$	2,201

Amount of goodwill resulting from acquisition	$	14,985

The total amount of goodwill arising from this transaction of ~~$15.3~~$15.0 million is expected to be deductible for tax purposes, pursuant to section 197 of the Internal Revenue Code.

Acquired loans

The following table outlines the contractually required payments receivable, cash flows we expect to receive, ~~and the~~ accretable yield and carrying value for all NWBI loans as of the acquisition date.

Contractually

Required

Cash Flows

Carrying Value

Payments

Expected To Be

Accretable FMV

of Loans

Receivable

Collected

Adjustments

Receivable

Performing loans acquired

125,131

2,269

122,862

The Company recorded all loans acquired at the estimated fair value on the purchase date with no carryover of the related allowance for loan losses. The Company only acquired loans which were deemed to be performing loans with no signs of credit deterioration.

The Company determined the net discounted value of cash flows on approximately 864 performing loans totaling $125.1 million. The valuation took into consideration the loans’ underlying characteristics, including account types, remaining terms, annual interest rates, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances. These performing loans were segregated into pools based on loan and payment type. The effect of this fair valuation process was a net accretable discount adjustment of $2.3 million at acquisition.

Note 3 – Earnings Per Share

Basic earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents (stock-based awards). The following table provides information relating to the calculation of earnings per common share:


	For the Three Months Ended				For the Nine Months Ended				For the Three Months Ended				For the Nine Months Ended
	September 30,				September 30,				September 30,				September 30,
(In thousands, except per share data)	2017		2016		2017		2016		2018		2017		2018		2017

Net Income	$	3,412	$	2,411	$	8,564	$	7,143	$	4,454	$	3,412	$	12,903	$	8,564
Weighted average shares outstanding - Basic		12,687		12,661		12,679		12,648		12,748		12,687		12,736		12,679
Dilutive effect of common stock equivalents-options		21		-		21		-		13		21		13		21
Dilutive effect of common stock equivalents-restricted stock units		8		15		6		15		-		8		-		6
Weighted average shares outstanding - Diluted		12,716		12,676		12,706		12,663		12,761		12,716		12,749		12,706
Earnings per common share - Basic	$	0.27	$	0.19	$	0.68	$	0.56	$	0.35	$	0.27	$	1.01	$	0.68
Earnings per common share - Diluted	$	0.27	$	0.19	$	0.67	$	0.56	$	0.35	$	0.27	$	1.01	$	0.67

There were no weighted average common stock equivalents excluded from the calculation of diluted earnings per share for the three and nine months ended September 30, ~~2017~~2018 and ~~2016.~~2017.

Note 4 – Investment Securities

The following table provides information on the amortized cost and estimated fair values of investment securities.

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
(Dollars in thousands)	Cost		Gains		Losses		Value
Available-for-sale securities:
September 30, 2018
U.S. Government agencies	$	42,411	$	2	$	867	$	41,546
Mortgage-backed		130,807		126		4,804		126,129
Total	$	173,218	$	128	$	5,671	$	167,675

December 31, 2017
U.S. Government agencies	$	45,806	$	23	$	497	$	45,332
Mortgage-backed		152,198		157		1,390		150,965
Equity		666		-		8		658
Total	$	198,670	$	180	$	1,895	$	196,955

Gross

Gross

Estimated

Amortized

Unrealized

Unrealized

Fair
(Dollars in thousands)

Cost

Gains

Losses

Value
Available-for-sale securities:

September 30, 2017

U.S. Government agencies

$
52,093

$
64

$
154

$
52,003
Mortgage-backed

160,645

660

580

160,725
Equity

662

-

-

662
Total

$
213,400

$
724

$
734

$
213,390

December 31, 2016

U.S. Government agencies

$
34,320

$
56

$
58

$
34,318
Mortgage-backed

130,490

263

1,809

128,944
Equity

652

-

12

640
Total

$
165,462

$
319

$
1,879

$
163,902

Held-to-maturity securities:

September 30, 2017

U.S. Government agencies

$
1,837

$
42

$
-

$
1,879
States and political subdivisions

1,404

61

-

1,465
Other debt securities (1)

3,000

107

-

3,107
Total

$
6,241

$
210

$
-

$
6,451

December 31, 2016

U.S. Government agencies

$
2,089

$
26

$
-

$
2,115
States and political subdivisions

1,615

76

-

1,691
Other debt securities (1)

3,000

-

-

3,000
Total

$
6,704

$
102

$
-

$
6,806

The Company adopted ASU 2016-01 effective January 1, 2018 and equity securities with an aggregate fair value of $649 thousand at September 30, 2018 are presented separately on the balance sheet. The fair value adjustment recorded through earnings totaled $(20) thousand for the nine months ended September 30, 2018.

Held-to-maturity securities:
September 30, 2018
U.S. Government agencies	$	1,635	$	-	$	50	$	1,585
States and political subdivisions		1,402		17		-		1,419
Other Debt securities (1)		3,000		-		21		2,979
Total	$	6,037	$	17	$	71	$	5,983

December 31, 2017
U.S. Government agencies	$	1,844	$	21	$	-	$	1,865
States and political subdivisions		1,403		47		-		1,450
Other Debt securities (1)		3,000		76		-		3,076
Total	$	6,247	$	144	$	-	$	6,391

(1)

On December 15, 2016, the Company bought $3.0 million in subordinated notes with a fixed to floating rate of 6.5% from a local regional bank which it intends to hold to maturity of December 30, 2026.

The following tables provide information about gross unrealized losses and fair value by length of time that the individual securities have been in a continuous unrealized loss position at September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.

	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
September 30, 2018
Available-for-sale securities:
U.S. Government agencies	$	4,209	$	16	$	37,151	$	851	$	41,360	$	867
Mortgage-backed		64,423		2,247		54,037		2,557		118,460		4,804
Total	$	68,632	$	2,263	$	91,188	$	3,408	$	159,820	$	5,671

Held-to-maturity securities:
U.S. Government agencies		-		-		1,585		50		1,585		50
Other debt securities		2,979		21		-		-		2,979		21
Total	$	2,979	$	21	$	1,585	$	50	$	4,564	$	71


	Less than				More than								Less than				More than
	12 Months				12 Months				Total				12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses		Value		Losses		Value		Losses		Value		Losses
September 30, 2017
Available-for-sale securities:
U.S. Government agencies	$	40,819	$	150	$	2,998	$	4	$	43,817	$	154
Mortgage-backed		60,113		289		11,086		291		71,199		580
Total	$	100,932	$	439	$	14,084	$	295	$	115,016	$	734


	Less than				More than
	12 Months				12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(Dollars in thousands)	Value		Losses		Value		Losses		Value		Losses
December 31, 2016
December 31, 2017
Available-for-sale securities:
U.S. Government agencies	$	11,926	$	58	$	-	$	-	$	11,926	$	58	$	37,550	$	453	$	5,956	$	44	$	43,506	$	497
Mortgage-backed		100,237		1,546		9,208		263		109,445		1,809		96,622		700		28,215		690		124,837		1,390
Equity securities		640		12		-		-		640		12		-		-		666		8		666		8
Total	$	112,803	$	1,616	$	9,208	$	263	$	122,011	$	1,879	$	134,172	$	1,153	$	34,837	$	742	$	169,009	$	1,895

All of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of market changes in interest rates since original purchase. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary. There were eighty-four available-for-sale securities and two held-to-maturity security in an unrealized loss position at September 30, 2018.

The following table provides information on the amortized cost and estimated fair values of investment securities by maturity date at September 30, ~~2017.~~2018.


	Available for sale				Held to maturity				Available for sale				Held to maturity
	Amortized		Estimated		Amortized		Estimated		Amortized				Amortized
(Dollars in thousands)	Cost		Fair Value		Cost		Fair Value		Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	9,000	$	8,996	$	-	$	-	$	8,000	$	7,985	$	-	$	-
Due after one year through five years		40,973		40,831		902		946		34,457		33,577		901		913
Due after five years through ten years		34,242		34,241		3,502		3,626		63,419		61,099		3,501		3,485
Due after ten years		128,523		128,660		1,837		1,879		67,342		65,014		1,635		1,585
		212,738		212,728		6,241		6,451
Equity securities		662		662		-		-
Total	$	213,400	$	213,390	$	6,241	$	6,451	$	173,218	$	167,675	$	6,037	$	5,983

The maturity dates for debt securities are determined using contractual maturity dates.

Note 5 – Loans and Allowance for Credit Losses

The Company makes residential mortgage, commercial and consumer loans to customers primarily in Talbot County, Queen Anne’s County, Kent County, Caroline County, Dorchester County, Baltimore County and Howard County in Maryland, Kent County, Delaware and Accomack County, Virginia. The following table provides information about the principal classes of the loan portfolio at September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.


(Dollars in thousands)	September 30, 2017		December 31, 2016		September 30, 2018			December 31, 2017
Construction	$	106,617	$	84,002	$	126,313		$	125,746
Residential real estate		387,722		325,768		425,842			399,190
Commercial real estate		454,626		382,681		513,169			464,887
Commercial		91,799		72,435		108,823			97,284
Consumer		6,483		6,639		6,410			6,407
Total loans		1,047,247		871,525		1,180,557			1,093,514
Allowance for credit losses		(9,295)		(8,726)		(10,328	)		(9,781	)
Total loans, net	$	1,037,952	$	862,799	$	1,170,229		$	1,083,733

Loans are stated at their principal amount outstanding net of any purchase premiums, deferred fees and costs. Loans included deferred costs, net of deferred fees, of ~~$632~~$725 thousand and discounts on acquired loans of ~~$2.0~~$1.5 million at September 30, ~~2017.~~2018. Loans included deferred costs, net of deferred fees, of ~~$509~~$609 thousand and discounts on acquired loans of $1.8 million at December 31, ~~2016.~~2017. Interest income on loans is accrued at the contractual rate based on the principal amount outstanding. ~~fees~~Fees charged and costs capitalized for originating loans are being amortized substantially on the interest method over the term of the loan. A loan is placed on nonaccrual (i.e., interest income is no longer accrued) when it is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more, unless the loan is well secured and in the process of collection. Any unpaid interest previously accrued on those loans is reversed from income.

Interest payments received on nonaccrual loans are applied as a reduction of the loan principal balance unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.

A loan is considered impaired if it is probable that the Company will not collect all principal and interest payments according to the loan’s contractual terms. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The impairment of a loan is measured at the present value of expected future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Generally, the Company measures impairment on such loans by reference to the fair value of the collateral. Once the amount of impairment has been determined, the uncollectible portion is charged off. Income on impaired loans is recognized on a cash basis, and payments are first applied against the principal balance outstanding (i.e., placing impaired loans on nonaccrual status). Generally, interest income is not recognized on impaired loans unless the likelihood of further loss is remote. The allowance for credit losses may include specific reserves related to impaired loans. Specific reserves remain until charge offs are made. Impaired loans do not include groups of smaller balance homogenous loans such as residential mortgage and consumer installment loans that are evaluated collectively for impairment. Reserves for probable credit losses related to these loans are based on historical loss ratios and are included in the formula portion of the allowance for credit losses. See additional discussion under the caption “Critical Accounting Policies” in Management’s Discussion and Analysis of Financial Condition and Results of Operations.

A loan is considered a troubled debt restructuring (“TDR”) if a borrower is experiencing financial difficulties and a creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Loans are identified to be restructured when signs of impairment arise such as borrower interest rate reduction request, slowness to pay, or when an inability to repay becomes evident. The terms being offered are evaluated to determine if they are more liberal than those that would be indicated by policy or industry standards for similar, untroubled credits. In those situations where the terms or the interest rates are considered to be more favorable than industry standards or the current underwriting guidelines of the Company’s banking subsidiary, Shore United Bank (the “Bank”), the loan is classified as a TDR. All loans designated as TDRs are considered impaired loans and may be on either accrual or nonaccrual status. In instances where the loan has been placed on nonaccrual status, six consecutive months of timely payments are required prior to returning the loan to accrual status.

All loans classified as TDRs which are restructured and accrue interest under revised terms require a full and comprehensive review of the borrower’s financial condition, capacity for repayment, realistic assessment of collateral values, and the assessment of risk entered into any workout agreement. Current financial information on the borrower, guarantor, and underlying collateral is analyzed to determine if it supports the ultimate collection of principal and interest. For commercial loans, the cash flows are analyzed, both for the underlying project and globally. For consumer loans, updated salary, credit history and cash flow information is obtained. Current market conditions are also considered. Following a full analysis, the determination of the appropriate loan structure is made.

In the normal course of banking business, risks related to specific loan categories are as follows:

Construction loans – Construction loans ~~generally~~are offered primarily to builders and individuals to finance the construction of ~~residential real estate for builders and individuals for~~ single family dwellings. In addition, the Bank periodically finances the construction of commercial projects. Credit risk factors include the borrower’s ability to successfully complete the construction on time and within budget, changing market conditions which could affect the value and marketability of projects, changes in the borrower’s ability or willingness to repay the loan and potentially rising interest rates which can impact both the borrower’s ability to repay and the collateral value.

Residential real estate – Residential real estate loans are typically made to consumers and are secured by residential real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by job loss, divorce, illness, or personal bankruptcy, among other factors. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Commercial real estate – Commercial real estate loans consist of both loans secured by owner occupied properties and non-owner occupied properties where an established banking relationship exists and involves investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. These loans are subject to adverse changes in the local economy and commercial real estate markets. Credit risk associated with owner occupied properties arises from the borrower’s financial stability and the ability of the borrower and the business to repay the loan. Non-owner occupied properties carry the risk of a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies which can adversely impact cash flow.

Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Consumer – Consumer loans include home equity loans and lines, installment loans and personal lines of credit. Credit risk is similar to residential real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

The following tables include impairment information relating to loans and the allowance for credit losses as of September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Total
September 30, 2018
Loans individually evaluated for impairment	$	3,104	$	6,931	$	5,936	$	324	$	-	$	16,295
Loans collectively evaluated for impairment		123,209		418,911		507,233		108,499		6,410		1,164,262
Total loans	$	126,313	$	425,842	$	513,169	$	108,823	$	6,410	$	1,180,557

Allowance for creditlosses allocated to:
Loans individually evaluated for impairment	$	375	$	194	$	32	$	20	$	-	$	621
Loans collectively evaluated for impairment		2,409		1,947		2,905		2,190		256		9,707
Total allowance	$	2,784	$	2,141	$	2,937	$	2,210	$	256	$	10,328

			Residential		Commercial
(Dollars in thousands)	Construction		real estate		real estate		Commercial		Consumer		Total
December 31, 2017
Loans individually evaluated for impairment	$	6,975	$	6,018	$	4,967	$	337	$	-	$	18,297
Loans collectively evaluated for impairment		118,771		393,172		459,920		96,947		6,407		1,075,217
Total loans	$	125,746	$	399,190	$	464,887	$	97,284	$	6,407	$	1,093,514

Allowance for credit losses allocated to:
Loans individually evaluated for impairment	$	500	$	239	$	33	$	33	$	-	$	805
Loans collectively evaluated for impairment		1,960		2,045		2,561		2,208		202		8,976
Total allowance	$	2,460	$	2,284	$	2,594	$	2,241	$	202	$	9,781

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total
September 30, 2017

Loans individually

evaluated for impairment

$
6,986

$
7,190

$
5,265

$
341

$
-

$
19,782
Loans collectively

evaluated for impairment

99,631

380,532

449,361

91,458

6,483

1,027,465
Total loans

$
106,617

$
387,722

$
454,626

$
91,799

$
6,483

$
1,047,247

Allowance for credit

losses allocated to:

Loans individually

evaluated for impairment

$
589

$
251

$
35

$
-

$
-

$
875
Loans collectively

evaluated for impairment

1,652

1,792

2,849

1,804

323

8,420
Total allowance

$
2,241

$
2,043

$
2,884

$
1,804

$
323

$
9,295

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Total
December 31, 2016

Loans individually

evaluated for impairment

$
8,007

$
7,778

$
6,088

$
-

$
99

$
21,972
Loans collectively

evaluated for impairment

75,995

317,990

376,593

72,435

6,540

849,553
Total loans

$
84,002

$
325,768

$
382,681

$
72,435

$
6,639

$
871,525

Allowance for credit

losses allocated to:

Loans individually

evaluated for impairment

$
1,639

$
317

$
185

$
-

$
-

$
2,141
Loans collectively

evaluated for impairment

1,148

1,636

2,425

1,145

231

6,585
Total allowance

$
2,787

$
1,953

$
2,610

$
1,145

$
231

$
8,726

The following tables provide information on impaired loans and any related allowance by loan class as of September 30, ~~2017~~2018 and December 31, ~~2016.~~2017. The difference between the unpaid principal balance and the recorded investment is the amount of partial charge-offs that have been ~~taken.~~taken and interest paid on nonaccrual loans that has been applied to principal.

									September 30, 2018
			Recorded		Recorded				Quarter-to-date		Year-to-date
	Unpaid		investment		investment				average		average
	principal		with no		with an		Related		recorded		recorded
(Dollars in thousands)	balance		allowance		allowance		allowance		investment		investment
September 30, 2018
Impaired nonaccrual loans:
Construction	$	3,409	$	284	$	2,748	$	356	$	3,043	$	3,006
Residential real estate		2,399		2,267		-		-		1,710		1,573
Commercial real estate		2,155		1,739		-		-		1,742		1,438
Commercial		425		-		324		20		327		338
Consumer		-		-		-		-		-		-
Total	$	8,388	$	4,290	$	3,072	$	376	$	6,822	$	6,355

Impaired accruing TDRs:
Construction	$	72	$	53	$	19	$	19	$	145	$	1,138
Residential real estate		4,664		1,635		3,029		194		4,709		4,613
Commercial real estate		4,197		3,485		712		32		4,307		4,499
Commercial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total	$	8,933	$	5,173	$	3,760	$	245	$	9,161	$	10,250

Total impaired loans:
Construction	$	3,481	$	337	$	2,767	$	375	$	3,188	$	4,144
Residential real estate		7,063		3,902		3,029		194		6,419		6,186
Commercial real estate		6,352		5,224		712		32		6,049		5,937
Commercial		425		-		324		20		327		338
Consumer		-		-		-		-		-		-
Total	$	17,321	$	9,463	$	6,832	$	621	$	15,983	$	16,605

Recorded

Recorded

Quarter-to-

Year-to-date

Unpaid

investment

investment

date average

average

Interest

principal

with no

with an

Related

recorded

recorded

income
(Dollars in thousands)

balance

allowance

allowance

allowance

investment

investment

recognized
September 30, 2017

Impaired nonaccrual loans:

Construction

$
3,035

$
125

$
2,828

$
548

$
2,890

$
3,253

$
-
Residential real estate

2,736

2,439

126

23

2,840

3,573

-
Commercial real estate

1,075

430

-

-

489

627

-
Commercial

425

341

-

-

344

153

-
Consumer

-

-

-

-

-

55

-
Total

$
7,271

$
3,335

$
2,954

$
571

$
6,563

$
7,661

$
-

Impaired accruing TDRs:

Construction

$
4,033

$
3,098

$
935

$
41

$
4,034

$
4,086

$
82
Residential real estate

4,625

2,190

2,435

228

3,691

3,620

117
Commercial real estate

4,835

4,094

741

35

4,841

4,872

145
Commercial

-

-

-

-

-

-

-
Consumer

-

-

-

-

-

-

-
Total

$
13,493

$
9,382

$
4,111

$
304

$
12,566

$
12,578

$
344

Total impaired loans:

Construction

$
7,068

$
3,223

$
3,763

$
589

$
6,924

$
7,339

$
82
Residential real estate

7,361

4,629

2,561

251

6,531

7,193

117
Commercial real estate

5,910

4,524

741

35

5,330

5,499

145
Commercial

425

341

-

-

344

153

-
Consumer

-

-

-

-

-

55

-
Total

$
20,764

$
12,717

$
7,065

$
875

$
19,129

$
20,239

$
344

									September 30, 2017
			Recorded		Recorded				Quarter-to-date		Year-to-date
	Unpaid		investment		investment				average		average
	principal		with no		with an		Related		recorded		recorded
(Dollars in thousands)	balance		allowance		allowance		allowance		investment		investment
December 31, 2017
Impaired nonaccrual loans:
Construction	$	3,100	$	182	$	2,821	$	459	$	2,890	$	3,253
Residential real estate		1,620		1,482		-		-		2,840		3,573
Commercial real estate		795		149		-		-		489		627
Commercial		425		-		337		33		344		153
Consumer		-		-		-		-		-		55
Total	$	5,940	$	1,813	$	3,158	$	492	$	6,563	$	7,661

Impaired accruing TDRs:
Construction	$	3,972	$	3,038	$	934	$	41	$	4,034	$	4,086
Residential real estate		4,536		2,042		2,494		239		3,691		3,620
Commercial real estate		4,818		4,084		734		33		4,841		4,872
Commercial		-		-		-		-		-		-
Consumer		-		-		-		-		-		-
Total	$	13,326	$	9,164	$	4,162	$	313	$	12,566	$	12,578

Total impaired loans:
Construction	$	7,072	$	3,220	$	3,755	$	500	$	6,924	$	7,339
Residential real estate		6,156		3,524		2,494		239		6,531		7,193
Commercial real estate		5,613		4,233		734		33		5,330		5,499
Commercial		425		-		337		33		344		153
Consumer		-		-		-		-		-		55
Total	$	19,266	$	10,977	$	7,320	$	805	$	19,129	$	20,239

September 30, 2016

Recorded

Recorded

Quarter-to-

Year-to-date

Unpaid

investment

investment

date average

average

Interest

principal

with no

with an

Related

recorded

recorded

income
(Dollars in thousands)

balance

allowance

allowance

allowance

investment

investment

recognized
December 31, 2016

Impaired nonaccrual loans:

Construction

$
7,247

$
-

$
3,818

$
1,621

$
5,361

$
6,022��

$
-
Residential real estate

4,013

1,957

1,946

166

4,012

3,406

-
Commercial real estate

1,801

959

193

117

2,177

2,265

-
Commercial

-

-

-

-

108

143

-
Consumer

99

99

-

-

99

109

-
Total

$
13,160

$
3,015

$
5,957

$
1,904

$
11,757

$
11,945

$
-

Impaired accruing TDRs:

Construction

$
4,189

$
3,479

$
710

$
18

$
4,213

$
4,166

$
74
Residential real estate

3,875

2,829

1,046

151

4,100

4,900

149
Commercial real estate

4,936

1,573

3,363

68

4,982

5,137

127
Commercial

-

-

-

-

-

-

-
Consumer

-

-

-

-

-

-

-
Total

$
13,000

$
7,881

$
5,119

$
237

$
13,295

$
14,203

$
350

Total impaired loans:

Construction

$
11,436

$
3,479

$
4,528

$
1,639

$
9,574

$
10,188

$
74
Residential real estate

7,888

4,786

2,992

317

8,112

8,306

149
Commercial real estate

6,737

2,532

3,556

185

7,159

7,402

127
Commercial

-

-

-

-

108

143

-
Consumer

99

99

-

-

99

109

-
Total

$
26,160

$
10,896

$
11,076

$
2,141

$
25,052

$
26,148

$
350

The following tables provide a roll-forward for troubled debt restructurings as of September 30, ~~2017~~2018 and September 30, ~~2016.~~2017.

	1/1/2018																9/30/2018
	TDR		New		Disbursements			Charge-			Reclassifications/						TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)			offs			Transfer In/(Out)			Payoffs			Balance		Allowance
For nine months ended September 30, 2018
Accruing TDRs
Construction	$	3,972	$	-	$	(225	)	$	(379	)	$	(696	)	$	(2,600	)	$	72	$	19
Residential real estate		4,536		-		(63	)		-			542			(351	)		4,664		194
Commercial real estate		4,818		-		(402	)		-			-			(219	)		4,197		32
Commercial		-		-		-			-			-			-			-		-
Consumer		-		-		-			-			-			-			-		-
Total	$	13,326	$	-	$	(690	)	$	(379	)	$	(154	)	$	(3,170	)	$	8,933	$	245

Nonaccrual TDRs
Construction	$	2,878	$	-	$	(73	)	$	-		$	83		$	-		$	2,888	$	356
Residential real estate		-		-		-			(80	)		80			-			-		-
Commercial real estate		83		-		-			-			(83	)		-			-		-
Commercial		337		-		(13	)		-			-			-			324		20
Consumer		-		-		-			-			-			-			-		-
Total	$	3,298	$	-	$	(86	)	$	(80	)	$	80		$	-		$	3,212	$	376

Total	$	16,624	$	-	$	(776	)	$	(459	)	$	(74	)	$	(3,170	)	$	12,145	$	621

	1/1/2017																9/30/2017
	TDR		New		Disbursements			Charge-			Reclassifications/						TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)			offs			Transfer In/(Out)			Payoffs			Balance		Allowance
For nine months ended September 30, 2017
Accruing TDRs
Construction	$	4,189	$	-	$	(22	)	$	-		$	-		$	(134	)	$	4,033	$	41
Residential real estate		3,875		-		(120	)		(89	)		1,411			(452	)		4,625		228
Commercial real estate		4,936		-		(101	)		-			-			-			4,835		35
Commercial		-		-		-			-			-			-			-		-
Consumer		-		-		-			-			-			-			-		-
Total	$	13,000	$	-	$	(243	)	$	(89	)	$	1,411		$	(586	)	$	13,493	$	304

Nonaccrual TDRs
Construction	$	3,818	$	-	$	(882	)	$	-		$	(108	)	$	-		$	2,828	$	548
Residential real estate		1,603		-		(66	)		-			(1,411	)		-			126		23
Commercial real estate		83		-		-			-			-			-			83		-
Commercial		-		345		(4	)		-			-			-			341		-
Consumer		-		-		-			-			-			-			-		-
Total	$	5,504	$	345	$	(952	)	$	-		$	(1,519	)	$	-		$	3,378	$	571

Total	$	18,504	$	345	$	(1,195	)	$	(89	)	$	(108	)	$	(586	)	$	16,871	$	875

1/1/2017

9/30/2017

TDR

New

Disbursements

Charge

Reclassifications/

TDR

Related
(Dollars in thousands)

Balance

TDRs

(Payments)

offs

Transfer In/(Out)

Payoffs

Balance

Allowance
For nine months ended

September 30, 2017

Accruing TDRs

Construction

$
4,189

$
-

$
(22)

$
-

$
-

$
(134)

$
4,033

$
41
Residential real estate

3,875

-

(120)

(89)

1,411

(452)

4,625

228
Commercial real estate

4,936

-

(101)

-

-

-

4,835

35
Commercial

-

-

-

-

-

-

-

-
Consumer

-

-

-

-

-

-

-

-
Total

$
13,000

$
-

$
(243)

$
(89)

$
1,411

$
(586)

$
13,493

$
304

Nonaccrual TDRs

Construction

$
3,818

$
-

$
(882)

$
-

$
(108)

$
-

$
2,828

$
548
Residential real estate

1,603

-

(66)

-

(1,411)

-

126

23
Commercial real estate

83

-

-

-

-

-

83

-
Commercial

-

345

(4)

-

-

-

341

-
Consumer

-

-

-

-

-

-

-

-
Total

$
5,504

$
345

$
(952)

$
-

$
(1,519)

$
-

$
3,378

$
571

Total

$
18,504

$
345

$
(1,195)

$
(89)

$
(108)

$
(586)

$
16,871

$
875

1/1/2016

9/30/2016

TDR

New

Disbursements

Charge

Reclassifications/

TDR

Related
(Dollars in thousands)

Balance

TDRs

(Payments)

offs

Transfer In/(Out)

Payoffs

Balance

Allowance
For nine months ended

September 30, 2016

Accruing TDRs

Construction

$
4,069

$
-

$
130

$
-

$
-

$
-

$
4,199

$
21
Residential real estate

5,686

565

(375)

-

(1,595)

(179)

4,102

154
Commercial real estate

5,740

495

(689)

(117)

(458)

-

4,971

89
Commercial

-

-

-

-

-

-

-

-
Consumer

-

-

-

-

-

-

-

-
Total

$
15,495

$
1,060

$
(934)

$
(117)

$
(2,053)

$
(179)

$
13,272

$
264

Nonaccrual TDRs

Construction

$
4,960

$
2,570

$
(2,012)

$
(263)

$
-

$
-

$
5,255

$
810
Residential real estate

445

-

(294)

-

1,595

-

1,746

25
Commercial real estate

-

-

-

(258)

458

-

200

112
Commercial

-

-

-

-

-

-

-

-
Consumer

23

-

(23)

-

-

-

-

-
Total

$
5,428

$
2,570

$
(2,329)

$
(521)

$
2,053

$
-

$
7,201

$
947

Total

$
20,923

$
3,630

$
(3,263)

$
(638)

$
-

$
(179)

$
20,473

$
1,211

The following tables provide information on loans that were modified and considered TDRs during the nine months ended September 30, ~~2017~~2018 and September 30, ~~2016.~~2017.

Premodification

Postmodification

outstanding

outstanding

Number of

recorded

recorded

Related
(Dollars in thousands)

contracts

investment

investment

allowance
TDRs:

For nine months ended

September 30, 2017

Construction

-

$
-

$
-

$
-
Residential real estate

-

-

-

-
Commercial real estate

1

760

755

-
Commercial

1

462

345

-
Consumer

-

-

-

-
Total

2

$
1,222

$
1,100

$
-

For nine months ended

September 30, 2016

Construction

-

$
-

$
-

$
-
Residential real estate

3

667

699

-
Commercial real estate

1

495

495

-
Commercial

-

-

-

-
Consumer

-

-

-

-
Total

4

$
1,162

$
1,194

$
-

		Premodification		Postmodification
		outstanding		outstanding
	Number of	recorded		recorded		Related
(Dollars in thousands)	contracts	investment		investment		allowance
TDRs:
For nine months ended September 30, 2018
Construction	-	$	-	$	-	$	-
Residential real estate	-		-		-		-
Commercial real estate	-		-		-		-
Commercial	-		-		-		-
Consumer	-		-		-		-
Total	-	$	-	$	-	$	-

For nine months ended
September 30, 2017
Construction	-	$	-	$	-	$	-
Residential real estate	-		-		-		-
Commercial real estate	1		760		755		-
Commercial	1		462		345		-
Consumer	-		-		-		-
Total	2	$	1,222	$	1,100	$	-

During the nine months ended September 30, ~~2017,~~2018, there ~~was one~~were no new ~~TDR and one~~TDR’s or previously recorded ~~TDR~~TDR’s which ~~was~~were modified. ~~The new TDR consisted of a reduction in principal, whereas, the previously recorded TDR consisted of a change in maturity date.~~

The following tables provide information on TDRs that defaulted within twelve months of restructuring during the nine months ended September 30, ~~2017~~2018 and September 30, ~~2016.~~2017. Generally, a loan is considered in default when principal or interest is past due 90 days or more, the loan is placed on nonaccrual, the loan is charged off, or there is a transfer to OREO or repossessed assets.


	Number of	Recorded		Related
(Dollars in thousands)	contracts	investment		allowance
TDRs that subsequently defaulted:
For nine months ended September 30, 2018
Construction	1	$	379	$	-
Residential real estate	1		154		-
Commercial real estate	-		-		-
Commercial	-		-		-
Consumer	-		-		-
Total	2	$	533	$	-

For nine months ended
September 30, 2017
Construction	-	$	-	$	-
Residential real estate	1		89		-
Commercial real estate	-		-		-
Commercial	-		-		-
Consumer	-		-		-
Total	1	$	89	$	-

Number of

Recorded

Related
(Dollars in thousands)

contracts

investment

allowance
TDRs that subsequently defaulted:

For nine months ended

September 30, 2017

Construction

-

$
-

$
-
Residential real estate

1

89

-
Commercial real estate

-

-

-
Commercial

-

-

-
Consumer

-

-

-
Total

1

$
89

$
-

For nine months ended

September 30, 2016

Construction

1

$
263

$
-
Residential real estate

-

-

-
Commercial real estate

2

375

-
Commercial

-

-

-
Consumer

-

-

-
Total

3

$
638

$
-

Management uses risk ratings as part of its monitoring of the credit quality in the Company’s loan portfolio. The Company added pass/watch credits to an existing pool that included loans that are risk rated as special mention and substandard to be collectively evaluated for impairment for both quantitative and qualitative factors at December 31, 2017. The Company believes that attributing additional reserves to this pool of loans better reflects the perceived risk for the total loan portfolio going forward, due to the significant organic loan growth over the past 24 months, the increase in pass/watch rated credits, and increasing balances/concentrations in certain segments of the loan portfolio. Loans that are identified as special mention, substandard or doubtful are adversely rated. ~~They~~These loans and the pass/watch loans are assigned higher ~~risk ratings~~qualitative factors than favorably rated loans in the calculation of the formula portion of the allowance for credit losses. At September 30, 2018, there were no nonaccrual loans classified as special mention or doubtful and $7.4 million of nonaccrual loans were identified as substandard. Similarly, at December 31, 2017, there were no nonaccrual loans classified as special mention or doubtful and ~~$6.3 million of nonaccrual loans were identified as substandard. Similarly, at December 31, 2016, there were no nonaccrual loans classified as special mention or doubtful and $9.0~~$5.0 million of nonaccrual loans were identified as substandard.

The following tables provide information on loan risk ratings as of September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.

					Special
(Dollars in thousands)	Pass/Performing		Pass/Watch		Mention		Substandard		Doubtful		Total
September 30, 2018
Construction	$	92,937	$	30,307	$	-	$	3,069	$	-	$	126,313
Residential real estate		382,280		35,793		3,433		4,336		-		425,842
Commercial real estate		384,759		115,459		5,604		7,347		-		513,169
Commercial		83,245		24,569		645		364		-		108,823
Consumer		5,898		509		-		3		-		6,410
Total	$	949,119	$	206,637	$	9,682	$	15,119	$	-	$	1,180,557

Special

(Dollars in thousands)

Pass/Performing

Mention

Substandard

Doubtful

Total
September 30, 2017

Construction

$
97,304

$
3,127

$
6,186

$
-

$
106,617
Residential real estate

376,600

5,509

5,613

-

387,722
Commercial real estate

438,694

6,780

9,152

-

454,626
Commercial

90,680

660

459

-

91,799
Consumer

6,483

-

-

-

6,483
Total

$
1,009,761

$
16,076

$
21,410

$
-

$
1,047,247


			Special												Special
(Dollars in thousands)	Pass/Performing		Mention		Substandard		Doubtful		Total		Pass/Performing		Pass/Watch		Mention		Substandard		Doubtful		Total
December 31, 2016
December 31, 2017
Construction	$	72,641	$	4,195	$	7,166	$	-	$	84,002	$	88,836	$	30,674	$	-	$	6,236	$	-	$	125,746
Residential real estate		312,242		6,646		6,880		-		325,768		355,575		34,973		4,456		4,186		-		399,190
Commercial real estate		363,461		10,939		8,281		-		382,681		342,051		109,041		7,420		6,375		-		464,887
Commercial		71,313		857		265		-		72,435		72,440		24,102		308		434		-		97,284
Consumer		6,540		-		99		-		6,639		5,260		1,147		-		-		-		6,407
Total	$	826,197	$	22,637	$	22,691	$	-	$	871,525	$	864,162	$	199,937	$	12,184	$	17,231	$	-	$	1,093,514

The following tables provide information on the aging of the loan portfolio as of September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.

	Accruing
				30-59 days			60-89 days			Greater than			Total
(Dollars in thousands)	Current			past due			past due			90 days			past due			Nonaccrual			Total
September 30, 2018
Construction	$	123,262		$	19		$	-		$	-		$	19		$	3,032		$	126,313
Residential real estate		421,384			1,707			484			-			2,191			2,267			425,842
Commercial real estate		508,781			723			1,926			-			2,649			1,739			513,169
Commercial		107,632			519			348			-			867			324			108,823
Consumer		6,399			4			4			3			11			-			6,410
Total	$	1,167,458		$	2,972		$	2,762		$	3		$	5,737		$	7,362		$	1,180,557
Percent of total loans		98.9	%		0.3	%		0.2	%		-	%		0.5	%		0.6	%		100.0	%

	Accruing
				30-59 days			60-89 days				Greater than			Total
(Dollars in thousands)	Current			past due			past due				90 days			past due			Nonaccrual			Total
December 31, 2017
Construction	$	122,475		$	268		$	-			$	-		$	268		$	3,003		$	125,746
Residential real estate		394,653			1,589			1,045				421			3,055			1,482			399,190
Commercial real estate		460,998			1,061			2,461				218			3,740			149			464,887
Commercial		96,774			173			-				-			173			337			97,284
Consumer		6,395			6			6				-			12			-			6,407
Total	$	1,081,295		$	3,097		$	3,512		��	$	639		$	7,248		$	4,971		$	1,093,514
Percent of total loans		98.8	%		0.3	%		0.3	%			0.1	%		0.7	%		0.5	%		100.0	%

Accruing

30-59 days

60-89 days

Greater than

Total

(Dollars in thousands)

Current

past due

past due

90 days

past due

Nonaccrual

Total
September 30, 2017

Construction

$
103,606

$
58

$
-

$
-

$
58

$
2,953

$
106,617

Residential real estate

383,913

572

667

5

1,244

2,565

387,722

Commercial real estate

451,789

2,407

-

-

2,407

430

454,626

Commercial

91,225

202

31

-

233

341

91,799

Consumer

6,478

-

5

-

5

-

6,483

Total

$
1,037,011

$
3,239

$
703

$
5

$
3,947

$
6,289

$
1,047,247

Percent of total loans

99.0
%

0.3
%

0.1
%

-
%

0.4
%

0.6
%

100.0
%

Accruing

30-59 days

60-89 days

Greater than

Total

(Dollars in thousands)

Current

past due

past due

90 days

past due

Nonaccrual

Total
December 31, 2016

Construction

$
80,079

$
-

$
105

$
-

$
105

$
3,818

$
84,002

Residential real estate

317,992

1,778

2,095

-

3,873

3,903

325,768

Commercial real estate

375,552

3,219

2,758

-

5,977

1,152

382,681

Commercial

72,272

19

134

10

163

-

72,435

Consumer

6,515

13

2

10

25

99

6,639

Total

$
852,410

$
5,029

$
5,094

$
20

$
10,143

$
8,972

$
871,525

Percent of total loans

97.8
%

0.6
%

0.6
%

-
%

1.2
%

1.0
%

100.0
%

~~Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis.~~ The following tables provide a summary of the activity in the allowance for credit losses allocated by loan class for the three ~~months~~ and nine months ended September 30, ~~2017~~2018 and ~~2016.~~September 30, 2017. Allocation of a portion of the allowance to one loan class does not preclude its availability to absorb losses in other loan classes.

			Residential			Commercial
(Dollars in thousands)	Construction		real estate			real estate		Commercial			Consumer			Unallocated		Total
For three months ended September 30, 2018
Allowance for credit losses:
Beginning Balance	$	2,593	$	2,150		$	2,845	$	2,210		$	323		$	-	$	10,121

Charge-offs		-		(109	)		-		(137	)		-			-		(246	)
Recoveries		3		5			5		122			11			-		146
Net charge-offs		3		(104	)		5		(15	)		11			-		(100	)

Provision		188		95			87		15			(78	)		-		307
Ending Balance	$	2,784	$	2,141		$	2,937	$	2,210		$	256		$	-	$	10,328

Management re-evaluated the allowance methodology during the third quarter of 2016, in connection with the consolidation of the two former bank subsidiaries. Prior to consolidation, each bank subsidiary applied a separate allowance methodology based on their respective loan portfolios. The revised methodology incorporates both previous methodologies to align with a consolidated loan portfolio. In addition, beginning in January of 2017, the allowance methodology was expanded to require the allocation of general reserves to pass/watch loans. This change resulted in an increase in allowance for the first quarter of 2017 when compared to the fourth quarter of 2016 of $1.1 million, which was partially offset by a reduction in specific reserves of $850 thousand.

				Residential			Commercial
(Dollars in thousands)	Construction			real estate			real estate			Commercial			Consumer			Unallocated		Total
For three months ended September 30, 2017
Allowance for credit losses:
Beginning Balance	$	2,349		$	2,096		$	2,802		$	1,652		$	233		$	-	$	9,132

Charge-offs		-			(70	)		(100	)		(99	)		(18	)		-		(287	)
Recoveries		11			11			8			67			8			-		105
Net charge-offs		11			(59	)		(92	)		(32	)		(10	)		-		(182	)

Provision		(119	)		6			174			184			100			-		345
Ending Balance	$	2,241		$	2,043		$	2,884		$	1,804		$	323		$	-	$	9,295

				Residential			Commercial
(Dollars in thousands)	Construction			real estate			real estate		Commercial			Consumer			Unallocated		Total
For nine months ended September 30, 2018
Allowance for credit losses:
Beginning Balance	$	2,460		$	2,284		$	2,594	$	2,241		$	202		$	-	$	9,781

Charge-offs		(379	)		(288	)		-		(263	)		(24	)		-		(954	)
Recoveries		18			91			23		144			11			-		287
Net charge-offs		(361	)		(197	)		23		(119	)		(13	)		-		(667	)

Provision		685			54			320		88			67			-		1,214
Ending Balance	$	2,784		$	2,141		$	2,937	$	2,210		$	256		$	-	$	10,328

				Residential			Commercial
(Dollars in thousands)	Construction			real estate			real estate			Commercial			Consumer			Unallocated		Total
For nine months ended September 30, 2017
Allowance for credit losses:
Beginning Balance	$	2,787		$	1,953		$	2,610		$	1,145		$	231		$	-	$	8,726

Charge-offs		(54	)		(393	)		(100	)		(870	)		(33	)		-		(1,450	)
Recoveries		27			32			27			167			20			-		273
Net charge-offs		(27	)		(361	)		(73	)		(703	)		(13	)		-		(1,177	)

Provision		(519	)		451			347			1,362			105			-		1,746
Ending Balance	$	2,241		$	2,043		$	2,884		$	1,804		$	323		$	-	$	9,295

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Unallocated

Total
For three months ended

September 30, 2017

Allowance for credit losses:

Beginning Balance

$
2,349

$
2,096

$
2,802

$
1,652

$
233

$
-

$
9,132

Charge-offs

-

(70)

(100)

(99)

(18)

-

(287)
Recoveries

11

11

8

67

8

-

105
Net charge-offs

11

(59)

(92)

(32)

(10)

-

(182)

Provision

(119)

6

174

184

100

-

345
Ending Balance

$
2,241

$
2,043

$
2,884

$
1,804

$
323

$
-

$
9,295

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Unallocated

Total
For three months ended

September 30, 2016

Allowance for credit losses:

Beginning Balance

$
1,744

$
2,035

$
2,871

$
677

$
206

$
825

$
8,358

Charge-offs

(9)

(407)

-

(139)

(13)

-

(568)
Recoveries

8

121

10

79

1

-

219
Net charge-offs

(1)

(286)

10

(60)

(12)

-

(349)

Provision

275

331

306

300

(40)

(567)

605
Ending Balance

$
2,018

$
2,080

$
3,187

$
917

$
154

$
258

$
8,614

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Unallocated

Total
For nine months ended

September 30, 2017

Allowance for credit losses:

Beginning Balance

$
2,787

$
1,953

$
2,610

$
1,145

$
231

$
-

$
8,726

Charge-offs

(54)

(393)

(100)

(870)

(33)

-

(1,450)
Recoveries

27

32

27

167

20

-

273
Net charge-offs

(27)

(361)

(73)

(703)

(13)

-

(1,177)

Provision

(519)

451

347

1,362

105

-

1,746
Ending Balance

$
2,241

$
2,043

$
2,884

$
1,804

$
323

$
-

$
9,295

Residential

Commercial

(Dollars in thousands)

Construction

real estate

real estate

Commercial

Consumer

Unallocated

Total
For nine months ended

September 30, 2016

Allowance for credit losses:

Beginning Balance

$
1,646

$
2,181

$
2,999

$
558

$
156

$
776

$
8,316

Charge-offs

(263)

(525)

(503)

(264)

(23)

-

(1,578)
Recoveries

24

188

20

201

13

-

446
Net charge-offs

(239)

(337)

(483)

(63)

(10)

-

(1,132)

Provision

611

236

671

422

8

(518)

1,430
Ending Balance

$
2,018

$
2,080

$
3,187

$
917

$
154

$
258

$
8,614

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled ~~$620~~$132 thousand and ~~$687~~$530 thousand as of September 30, ~~2017~~2018 and December 31, ~~2016,~~2017, respectively. ~~At September 30, 2017, there were 2~~There was one residential ~~properties held~~property included in the balance of other real estate owned ~~totaling $0, compared to 3~~of $77 thousand at September 30, 2018 and no residential properties ~~totaling $92 thousand~~included in the balance of other real estate owned at December 31, ~~2016.~~ 2017.

All accruing TDRs were in compliance with their modified ~~terms~~terms. One loan was transferred to nonaccrual as of September 30, 2018. Both performing and ~~there are~~non-performing TDRs had no further commitments associated with ~~these loans~~them as of September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.

Note 6 – Goodwill and Other Intangibles

The following table provides information on the significant components of goodwill and other acquired intangible assets at September 30, 2018 and December 31, 2017. On May 19, 2017, the Bank acquired three branches located in Arbutus, Owings Mills and Elkridge, Maryland from NWBI. The purchase of these branches resulted in core deposit intangibles of $4.0 million and goodwill of ~~$15.3~~$15.0 million.

September 30, 2018
											Weighted
	Gross		Accumulated						Net		Average
	Carrying		Impairment			Accumulated			Carrying		Remaining Life
(Dollars in thousands)	Amount		Charges			Amortization			Amount		(in years)

Goodwill	$	30,922	$	(2,637	)	$	(667	)	$	27,618		-

Other intangible assets
Amortizable
Employment agreements	$	440	$	-		$	(440	)	$	-		-
Insurance expirations		1,270		-			(1,270	)		-		-
Customer relationships		795		(95	)		(519	)		181		3.9
Core deposit intangible		3,954		-			(827	)		3,127		8.7
		6,459		(95	)		(3,056	)		3,308
Unamortizable
Trade name		780		-			-			780		-
Total other intangible assets	$	7,239	$	(95	)	$	(3,056	)	$	4,088

December 31, 2017
											Weighted
	Gross		Accumulated						Net		Average
	Carrying		Impairment			Accumulated			Carrying		Remaining Life
(Dollars in thousands)	Amount		Charges			Amortization			Amount		(in years)

Goodwill	$	30,922	$	(2,637	)	$	(667	)	$	27,618		-

Other intangible assets
Amortizable
Employment agreements	$	440	$	-		$	(440	)	$	-		-
Insurance expirations		1,270		-			(1,270	)		-		-
Customer relationships		795		(95	)		(484	)		216		4.6
Core deposit intangible		3,954		-			(231	)		3,723		9.4
		6,459		(95	)		(2,425	)		3,939
Unamortizable
Trade name		780		-			-			780		-
Total other intangible assets	$	7,239	$	(95	)	$	(2,425	)	$	4,719

The ~~gross carrying amount~~aggregate amortization expense was $631 thousand and ~~accumulated amortization of intangible assets is as follows:~~

$203 thousand for the nine months ended September 30, 2018 and September 30, 2017, respectively.

September 30, 2017

Weighted

Gross

Accumulated

Net

Average

Carrying

Impairment

Accumulated

Carrying

Remaining Life
(Dollars in thousands)

Amount

Charges

Amortization

Amount

(in years)

Goodwill

$
31,213

$
(2,637)

$
(667)

$
27,909

-

Other intangible assets

Amortizable

Employment agreements

$
440

$
-

$
(440)

$
-

-
Insurance expirations

1,270

-

(1,268)

2

0.0
Customer relationships

795

(95)

(473)

227

4.9
Core deposit intangible

3,954

-

(132)

3,822

9.7

6,459

(95)

(2,313)

4,051

Unamortizable

Trade name

780

-

-

780

-
Total other intangible assets

$
7,239

$
(95)

$
(2,313)

$
4,831

December 31, 2016

Weighted

Gross

Accumulated

Net

Average

Carrying

Impairment

Accumulated

Carrying

Remaining Life
(Dollars in thousands)

Amount

Charges

Amortization

Amount

(in years)

Goodwill

$
15,235

$
(2,637)

$
(667)

$
11,931

-

Other intangible assets

Amortizable

Employment agreements

$
440

$
-

$
(440)

$
-

-
Insurance expirations

1,270

-

(1,233)

37

0.4
Customer relationships

795

(95)

(438)

262

5.6

2,505

(95)

(2,111)

299

Unamortizable

Trade name

780

-

-

780

-
Total other intangible assets

$
3,285

$
(95)

$
(2,111)

$
1,079

At September ~~31, 2017,~~30, 2018, estimated future remaining amortization for amortizing intangibles within the years ending December 31, ~~was~~is as follows:

(Dollars in thousands)
2018	$	270
2019		652
2020		580
2021		505
2022		421
2023		317
Thereafter		563
Total amortizing intangible assets	$	3,308

(Dollars in thousands)

2017

$
282
2018

442
2019

442
2020

395
2021

439
Thereafter

2,051
Total amortizing intangible assets

$
4,051

Note 7 – Other Assets

The Company had the following other assets at September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.

(Dollars in thousands)	September 30, 2018		December 31, 2017
Restricted securities	$	8,110	$	3,735
Accrued interest receivable		3,601		3,502
Deferred income taxes		2,440		1,935
Prepaid expenses		1,546		1,475
Cash surrender value on life insurance		3,676		3,637
Other assets		4,327		3,636
Total	$	23,700	$	17,920

(Dollars in thousands)

September 30, 2017

December 31, 2016
Nonmarketable investment securities

$
3,069

$
1,650
Accrued interest receivable

3,122

2,675
Deferred income taxes, net

2,628

7,040
Prepaid expenses

1,528

1,148
Cash surrender value on life insurance

671

2,589
Other assets

5,937

3,781
Total

$
16,955

$
18,883

The following table provides information on significant components of the Company’s deferred tax assets and liabilities as of September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.


	September 30,		December 31,		September 30,		December 31,
(Dollars in thousands)	2017		2016		2018		2017
Deferred tax assets:
Allowance for credit losses	$	3,712	$	3,486	$	2,801	$	2,625
Reserve for off-balance sheet commitments		121		122		81		81
Net operating loss carry forward		842		2,232		397		741
Write-downs of other real estate owned		310		387		217		212
Deferred income		127		1,011		132		95
Unrealized losses on available-for-sale securities		4		672		1,514		460
Unrealized losses on available-for-sale securities transferred
to held to maturity		33		-
AMT Credits		-		869
Amortization on loans FMV adjustment		194		-
Unrealized losses on available-for-sale securities transferred to held to maturity						22		20
Other		982		1,192		345		635
Total deferred tax assets		6,325		9,971		5,509		4,869
Deferred tax liabilities:
Depreciation		159		239		267		408
Amortization on loans FMV adjustment		-		156		65		84
Purchase accounting adjustments		2,927		2,019
Acquisition accounting adjustments						2,239		1,994
Deferred capital gain on branch sale		347		401		202		207
Other		264		116		296		241
Total deferred tax liabilities		3,697		2,931		3,069		2,934
Net deferred tax assets	$	2,628	$	7,040	$	2,440	$	1,935

The Company’s deferred tax assets consist of gross net operating loss carryovers for state tax purposes of ~~$15.7~~$6.0 million that will be used to offset taxable income in future periods. The Company’s state net operating loss carryovers will begin to expire in the year ~~ended~~ending December 31, 2026 with limited amounts available through December 31, 2034.

No valuation allowance on these deferred tax assets was recorded at September 30, ~~2017~~2018 and December 31, ~~2016~~2017 as management believes it is more likely than not that all deferred tax assets will be realized.

Note 8 – Other Liabilities

The Company had the following other liabilities at September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.


(Dollars in thousands)	September 30, 2017		December 31, 2016		September 30, 2018		December 31, 2017
Accrued interest payable	$	59	$	74	$	396	$	65
Other accounts payable		4,146		2,461		4,178		4,286
Deferred compensation liability		1,197		1,444		1,083		1,219
Other liabilities		413		1,301		588		39
Total	$	5,815	$	5,280	$	6,245	$	5,609

Note 9 - Stock-Based Compensation

At the 2016 annual meeting, stockholders approved the Shore Bancshares, Inc. 2016 Stock and Incentive Plan (“2016 Equity Plan”), replacing the Shore Bancshares, Inc. 2006 Stock and Incentive Plan (“2006 Equity Plan”), which expired on that date. The Company may issue shares of common stock or grant other equity-based awards pursuant to the 2016 Equity Plan. Stock-based awards granted to date generally are time-based, vest in equal installments on each anniversary of the grant date and range over a one- to five-year period of time, and, in the case of stock options, expire 10 years from the grant date. As part of the 2016 Equity Plan, a performance equity incentive award program, known as the “Long-term incentive plan” allows participating officers of the Company to earn incentive awards of performance share/restricted stock units if certain pre-determined targets are achieved at the end of a three-year performance cycle. Stock-based compensation expense based on the grant date fair value is recognized ratably over the requisite service period for all awards and reflects forfeitures as they occur. The 2016 Equity Plan originally reserved 750,000 shares of common stock for grant, and ~~709,873~~653,391 shares remained available for grant at September 30, ~~2017.~~2018.

The following tables provide information on stock-based compensation expense for the three and nine months ended September 30, ~~2017~~2018 and ~~2016.~~2017.

	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2018		2017		2018		2017
Stock-based compensation expense	$	163	$	158	$	474	$	748
Excess tax benefits related to stock-based compensation		11		15		146		26

For Three Months Ended

For Nine Months Ended

September 30,

September 30,
(Dollars in thousands)

2017

2016

2017

2016
Stock-based compensation expense

$
158

$
85

$
748

$
262
Excess tax benefits related to stock-based

compensation

15

12

26

25

September 30,
(Dollars in thousands)

2017

2016
Unrecognized stock-based compensation

expense

$
1,147

$
132

Weighted average period unrecognized

expense is expected to be recognized

1.3
years

0.6
years

	As of
	September 30,
(Dollars in thousands)	2018		2017
Unrecognized stock-based compensation expense	$	530	$	1,147
Weighted average period unrecognized expense is expected to be recognized		0.8 years		1.3 years

The following table summarizes restricted stock award activity for the Company under the 2016 Equity Plan for the nine months ended September 30, ~~2017~~2018 and ~~2016.~~2017.

Nine Months Ended September 30, 2017

Weighted Average

Number of

Grant Date

Shares

Fair Value

Nonvested at beginning of period

17,066

$
11.46

Granted

21,470

16.69

Vested

(22,623)

13.66

Cancelled

-

-

Nonvested at end of period

15,913

$
12.49

	Nine Months Ended September 30, 2018
				Weighted Average
	Number of			Grant Date
	Shares			Fair Value
Nonvested at beginning of period		15,913		$	15.39
Granted		14,602			18.74
Vested		(30,515	)		17.04
Cancelled		-			-
Nonvested at end of period		-		$	-

The fair value of restricted stock awards that vested during the first nine months of 2018 and 2017 ~~and 2016~~ was ~~$309~~$520 thousand and ~~$204~~$309 thousand, respectively.

Restricted stock units (RSUs) are similar to restricted stock, except the recipient does not receive the stock immediately, but instead receives it upon the terms and conditions of the Company’s long-term incentive plans which are subject to performance milestones achieved at the end of a three-year period. Each RSU cliff vests at the end of the three-year period and entitles the recipient to receive one share of common stock on a specified issuance date. The recipient does not have any stockholder rights, including voting rights, with respect to the shares underlying awarded RSUs until the recipient becomes the holder of those shares.

During 2018, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2020. Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 13,188 shares and 52,769 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2017, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2019. ~~These~~Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,703 shares and 50,830 shares, assuming a certain performance metric is met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2016, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on a performance metric to be achieved as of December 31, 2018. ~~These~~Assuming the performance metric is achieved, these awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 12,214 shares and 48,871 shares, assuming a certain performance metric is met. In addition, two members of the long-term incentive plan from 2015 forfeited their RSUs due to leaving the Company before the end of the vesting period. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

During 2015, the Company entered into a long-term incentive program agreement with officers of the Company and its subsidiaries to award RSUs based on performance metrics to be achieved as of December 31, 2017. These awards will cliff vest on this date, in which the final number of common shares to be issued will be determined. The range of RSUs which could potentially be awarded at the end of the performance cycle is between 10,953 shares and 43,821 shares, assuming certain performance metrics are met. The table below presents management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle.

The following table summarizes restricted stock units activity based on management’s evaluation of the probable number of common stock awards to be issued at the end of the performance cycle for the Company under the 2016 ~~and 2006~~ Equity ~~Plans~~Plan for the nine months ended September 30, ~~2017 and 2016.~~2018.

	Nine Months Ended September 30, 2018
				Weighted Average
	Number of			Grant Date
	Shares			Fair Value
Outstanding at beginning of period		90,266		$	12.08
Granted		26,381			17.36
Vested		(40,423	)		9.49
Forfeited		(16,308	)		11.68
Outstanding at end of period		59,916		$	15.38

The fair value of restricted stock units that vested during the first nine months of 2018 and 2017 was $383 thousand and $0, respectively.

Nine Months Ended September 30, 2017

Weighted Average

Number of

Grant Date

Shares

Fair Value

Outstanding at beginning of period

46,342

$
10.64

Granted

25,410

16.57

Vested

-

-

Forfeited

-

-

Outstanding at end of period

71,752

$
12.01

The following table summarizes stock option activity for the Company under the 2016 Equity Plan for the nine months ended September 30, ~~2017~~2018 and ~~2016.~~2017.


	Nine Months Ended September 30, 2017			Nine Months Ended September 30, 2018
		Weighted Average					Weighted Average
	Number of	Grant Date		Number of			Grant Date
	Shares	Exercise Price		Shares			Exercise Price
Outstanding at beginning of period	62,086	$	8.29		62,429		$	8.48
Granted	1,202		10.99		-			-
Exercised	(859)		6.64		(35,180	)		7.54
Expired/Cancelled	-		-		-			-
Outstanding at end of period	62,429	$	8.36		27,249		$	9.68

Exercisable at end of period	61,828	$	8.34		27,249		$	9.68

There were no stock options granted during the nine months ended September 30, 2018. The weighted average fair value of stock options granted during the nine months ended September 30, 2017 ~~and September 30, 2016~~ was ~~$10.99and $5.03, respectively.~~$10.99. The Company estimates the fair value of options using the Black-Scholes valuation model with weighted average assumptions for dividend yield, expected volatility, risk-free interest rate and expected lives (in years). The expected dividend yield is calculated by dividing the total expected annual dividend payout by the average stock price. The expected volatility is based on historical volatility of the underlying securities. The risk-free interest rate is based on the Federal Reserve Bank’s constant maturities daily interest rate in effect at grant date. The expected contract life of the options represents the period of time that the Company expects the awards to be outstanding based on historical experience with similar awards. The following weighted average assumptions were used as inputs to the Black-Scholes valuation model for options granted in ~~2017 and 2016.~~2017.

2017

2016
Dividend yield

0.84
%

0.73
%
Expected volatility

64.80
%

38.60
%
Risk-free interest rate

2.42
%

1.75
%
Expected contract life (in years)

10 years

10 years

	2017
Dividend yield		0.84	%
Expected volatility		64.80	%
Risk-free interest rate		2.42	%
Expected contract life (in years)		10 years

At the end of the third quarter of ~~2017,~~2018, the aggregate intrinsic value of the options outstanding under the 2016 Equity Plan was ~~$517~~$222 thousand based on the ~~$16.65~~$17.82 market value per share of the Company’s common stock at September 30, ~~2017.~~2018. Similarly, the aggregate intrinsic value of the options exercisable was ~~$514~~$222 thousand at September 30, ~~2017.~~2018. The intrinsic value on options exercised during the nine months ended September 30, 2018 was $365 thousand based on the $17.92 market value per share of the Company’s common stock at January 31, 2018. The intrinsic value on options exercised in 2017 was $8 thousand based on the $15.89 market value per share of the Company’s common stock at January 30, 2017. ~~The intrinsic value on options exercised in 2016 was $2 thousand based on the $11.35 market value per share of the Company’s common stock at February 8, 2016.~~ At September 30, ~~2017,~~2018, the weighted average remaining contract life of options outstanding was ~~6.4~~6.7 years.

Note 10 – Accumulated Other Comprehensive Income

The Company records unrealized holding gains (losses), net of tax, on investment securities available for sale as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. The following table provides information on the changes in the components of accumulated other comprehensive income (loss) for the nine months ended September 30, ~~2017~~2018 and ~~2016.~~2017.



			Unrealized gains							Unrealized gains
			(losses) on securities							(losses) on securities
	Unrealized		transferred from		Accumulated		Unrealized			transferred from			Accumulated
	gains (losses) on		Available-for-sale		other		gains (losses) on			Available-for-sale			other
	available for sale		to		comprehensive		available for sale			to			comprehensive
(Dollars in thousands)	securities		Held-to-maturity		income (loss)		securities			Held-to-maturity			income (loss)
Balance, December 31, 2017							$	(1,255	)	$	(54	)	$	(1,309	)
Cumulative effect adjustment (ASU 2016-01)								6			-			6
Other comprehensive (loss) income								(2,778	)		15			(2,763	)
Balance, September 30, 2018							$	(4,027	)	$	(39	)	$	(4,066	)

Balance, December 31, 2016	$	(931)	$	(62)	$	(993)	$	(931	)	$	(62	)	$	(993	)
Other comprehensive income		927		15		942		927			15			942
Reclassification of (gains) recognized		(3)		-		(3)		(3	)		-			(3	)
Balance, September 30, 2017	$	(7)	$	(47)	$	(54)

Balance, December 31, 2015	$	(71)	$	-	$	(71)
Other comprehensive income		1,566		-		1,566
Reclassification of (gains) recognized		(18)		-		(18)
Balances, September 30, 2016	$	1,477	$	-	$	1,477
Balances, September 30, 2017							$	(7	)	$	(47	)	$	(54	)

Note 11 – Fair Value Measurements

Accounting guidance under GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This accounting guidance also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, loans held for sale and other real estate owned (foreclosed assets). These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Under fair value accounting guidance, assets and liabilities are grouped at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine their fair values. These hierarchy levels are:

Level 1 inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.

Level 2 inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Below is a discussion on the Company’s assets measured at fair value on a recurring basis.

Investment Securities Available for Sale

Fair value measurement for investment securities available for sale is based on quoted prices from an independent pricing service. The fair value measurements consider observable data that may include present value of future cash flows, prepayment assumptions, credit loss assumptions and other factors. The Company classifies its investments in U.S. Treasury securities, if any, as Level 1 in the fair value hierarchy, and it classifies its investments in U.S. Government agencies securities and mortgage-backed securities issued or guaranteed by U.S. Government sponsored entities as Level 2.

Equity Securities

Fair value measurement for equity securities is based on quoted market prices retrieved by the Company via on-line resources. Although these securities have readily available fair market values, the Company deems that they be classified as level 2 investments in the fair value hierarchy due to not being considered traded in a highly active market.

The tables below present the recorded amount of assets measured at fair value on a recurring basis at September 30, ~~2017~~2018 and December 31, ~~2016.~~2017. No assets were transferred from one hierarchy level to another during the first nine months of ~~2017~~2018 or ~~2016.~~2017.

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2018
Securities available for sale:
U.S. Government agencies	$	41,546	$	-	$	41,546	$	-
Mortgage-backed		126,129		-		126,129		-
		167,675		-		167,675		-
Equity		649		-		649		-
Total	$	168,324	$	-	$	168,324	$	-


					Significant								Significant
					Other		Significant						Other		Significant
			Quoted		Observable		Unobservable				Quoted		Observable		Unobservable
			Prices		Inputs		Inputs				Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)		Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2017
December 31, 2017
Securities available for sale:
U.S. Government agencies	$	52,003	$	-	$	52,003	$	-	$	45,332	$	-	$	45,332	$	-
Mortgage-backed		160,725		-		160,725		-		150,965		-		150,965		-
Equity		662		-		662		-		658		-		658		-
Total	$	213,390	$	-	$	213,390	$	-	$	196,955	$	-	$	196,955	$	-

					Significant
					Other		Significant
			Quoted		Observable		Unobservable
			Prices		Inputs		Inputs
(Dollars in thousands)	Fair Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2016
Securities available for sale:
U.S. Government agencies	$	34,318	$	-	$	34,318	$	-
Mortgage-backed		128,944		-		128,944		-
Equity		640		-		640		-
Total	$	163,902	$	-	$	163,902	$	-

Below is a discussion on the Company’s assets measured at fair value on a nonrecurring basis.

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loan impairment is measured using the present value of expected cash flows, the loan’s observable market price or the fair value of the collateral (less selling costs) if the loans are collateral dependent and these are considered Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of business equipment, inventory and accounts receivable, discounted on management’s review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the factors identified above. Valuation techniques are consistent with those techniques applied in prior periods.

Other Real Estate Owned (Foreclosed Assets)

Foreclosed assets are adjusted for fair value upon transfer of loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value and fair value. The estimated fair value for foreclosed assets included in Level 3 are determined by independent market based appraisals and other available market information, less costs to sell, that may be reduced further based on market expectations or an executed sales agreement. If the fair value of the collateral deteriorates subsequent to the initial recognition, the Company records the foreclosed asset as a non-recurring Level 3 adjustment. Valuation techniques are consistent with those techniques applied in prior periods.

The tables below present the recorded amount of assets measured at fair value on a nonrecurring basis at September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique		Unobservable Input		Range
September 30, 2018
Nonrecurring measurements:

Impaired loans	$	303	Appraisal of collateral	1	Liquidation expense	2		10%

Impaired loans	$	5,908	Discounted cash flow analysis	1	Discount rate			4% - 8.5%

Other real estate owned	$	1,518	Appraisal of collateral	1	Appraisal adjustments	2		20% - 30%
					Liquidation expense	2		5% - 10%


	Quantitative Information about Level 3 Fair Value Measurements										Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique			Unobservable Input			Range		Fair Value		Valuation Technique		Unobservable Input		Range
September 30, 2017
December 31, 2017
Nonrecurring measurements:

Impaired loans	$	6,190		Appraisal of collateral	1		Appraisal adjustments	2		20% - 30%	$	510	Appraisal of collateral	1	Liquidation expense	2		10%
							Liquidation expense	2		5% - 10%
Impaired loans											$	6,005	Discounted cash flow analysis	1	Discount rate			4% - 8.5%

Other real estate owned	$	1,809		Appraisal of collateral	1		Appraisal adjustments	2		20% - 30%	$	1,794	Appraisal of collateral	1	Appraisal adjustments	2		20% - 30%
							Liquidation expense	2		5% - 10%					Liquidation expense	2		5% - 10%

Quantitative Information about Level 3 Fair Value Measurements
(Dollars in thousands)

Fair Value

Valuation Technique

Unobservable Input

Range
December 31, 2016

Nonrecurring measurements:

Impaired loans

$
8,935

Appraisal of collateral
1

Appraisal adjustments
2

20% - 30%

Liquidation expense
2

5% - 10%

Other real estate owned

$
2,477

Appraisal of collateral
1

Appraisal adjustments
2

20% - 30%

Liquidation expense
2

5% - 10%

(1)

~~(1)~~

Fair value is generally determined through independent appraisals of the underlying collateral (impaired loans and OREO) or discounted cash flow analyses (impaired loans), which generally include various level III inputs which are not identifiable.

	(2)				~~(2)~~	Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following information relates to the estimated fair values of financial assets and liabilities that are reported in the Company’s consolidated balance sheets at their carrying amounts. The discussion below describes the methods and assumptions used to estimate the fair value of each class of financial asset and liability for which it is practicable to estimate that value.

~~Cash and Cash Equivalents~~

~~Cash equivalents include interest-bearing deposits with other banks and federal funds sold. For these short-term instruments, the carrying amount is a reasonable estimate of fair value.~~

~~Investment Securities Held to Maturity~~

~~For all investments in debt securities, fair values are based on quoted prices. If a quoted price is not available, fair value is estimated using quoted prices for similar securities.~~

~~Loans~~

The fair values of categories of fixed rate loans, such as commercial loans, residential real estate, and other consumer loans, are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Other loans, including variable rate loans, are adjusted for differences in loan characteristics.

~~Restricted Securities~~

The restricted security category is comprised of FHLB and Federal Reserve Bank stock. These stocks are classified as restricted securities because their ownership is restricted to certain types of entities and they lack a market. When the FHLB or Federal Reserve Bank repurchases stock, they repurchase at the stock’s book value. Therefore, the carrying amounts of restricted securities approximate fair value.

~~Bank Owned Life Insurance~~

The carrying value of bank owned life insurance approximates fair value. The Company records these policies at their cash surrender value, which is estimated using information provided by insurance carriers.

~~Deposits and Short-Term Borrowings~~

The fair values of demand deposits, savings accounts, and certain money market deposits are the amounts payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities. These estimates do not take into consideration the value of core deposit intangibles. Generally, the carrying amount of short-term borrowings is a reasonable estimate of fair value. The fair values of securities sold under agreements to repurchase (included in short-term borrowings) and long-term debt are estimated using the rates offered for similar borrowings.

~~Commitments to Extend Credit and Standby Letters of Credit~~

The majority of the Company’s commitments to grant loans and standby letters of credit are written to carry current market interest rates if converted to loans. In general, commitments to extend credit and letters of credit are not assignable by the Company or the borrower, so they generally have value only to the Company and the borrower. Therefore, it is impractical to assign any value to these commitments.

The following table provides information on the estimated fair values of the Company’s financial assets and liabilities that are reported in the balance sheets not recorded at ~~their carrying amounts.~~fair value on a recurring basis as of September 30, 2018 and December 31, 2017. The financial assets and liabilities have been segregated by their classification level in the fair value hierarchy.

	September 30, 2018				December 31, 2017
			Estimated				Estimated
	Carrying		Fair		Carrying		Fair
(Dollars in thousands)	Amount		Value		Amount		Value
Financial assets
Level 1 inputs
Cash and cash equivalents	$	48,777	$	48,777	$	31,820	$	31,820

Level 2 inputs
Investment securities held to maturity	$	6,037	$	5,983	$	6,247	$	6,391
Restricted securities		8,110		8,110		3,735		3,735
Cash surrender value on life insurance		3,676		3,676		3,637		3,637

Level 3 inputs
Loans, net (1)	$	1,170,229	$	1,139,344	$	1,083,733	$	1,072,951

Financial liabilities
Level 2 inputs
Deposits:
Noninterest-bearing demand	$	331,766	$	331,766	$	328,322	$	328,322
Checking plus interest		214,898		214,898		231,898		231,898
Money market		216,394		216,394		223,123		223,123
Savings		153,973		153,973		156,623		156,623
Club		1,535		1,535		398		398
Brokered Deposits		23,547		23,519		-		-
Certificates of deposit, $100,000 or more		96,498		94,212		107,343		105,691
Other time		143,225		138,187		155,074		151,339
Short-term borrowings		114,043		114,043		21,734		21,734

September 30, 2017

December 31, 2016

Estimated

Estimated

Carrying

Fair

Carrying

Fair
(Dollars in thousands)

Amount

Value

Amount

Value
Financial assets

Level 1 inputs

Cash and cash equivalents

$
43,916

$
43,916

$
75,938

$
75,938

Level 2 inputs

Investment securities held to maturity

$
6,241

$
6,451

$
6,704

$
6,806
Restricted securities

3,069

3,069

1,650

1,650
Bank owned life insurance

107

107

105

105

Level 3 inputs

Loans, net

1,037,952

1,036,002

862,799

867,594

Financial liabilities

Level 2 inputs

Deposits:

Noninterest-bearing demand

$
326,020

$
326,020

$
261,575

$
261,575
Checking plus interest

227,973

227,973

203,724

203,724
Money market

221,589

221,589

181,871

181,871
Savings

154,180

154,180

90,051

90,051
Club

1,565

1,565

393

393
Certificates of deposit, $100,000 or more

113,618

112,271

120,602

119,914
Other time

161,250

158,320

139,273

135,940
Short-term borrowings

1,469

1,469

3,203

3,203

(1)

Carrying amount is net of unearned income and the allowance for credit losses. In accordance with the prospective adoption of ASU No. 2016-01, the fair value of loans as of September 30, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion.

Note 12 – Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, to meet the financial needs of its customers, the Bank is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Letters of credit and other commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the letters of credit and commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

The following table provides information on commitments outstanding at September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.


(Dollars in thousands)	September 30, 2018		December 31, 2017
Commitments to extend credit	$	188,961	$	206,065
Letters of credit		6,816		7,142
Total	$	195,777	$	213,207

(Dollars in thousands)

September 30, 2017

December 31, 2016
Commitments to extend credit

$
220,271

$
178,233
Letters of credit

8,335

8,024
Total

$
228,606

$
186,257

Note 13 – Segment Reporting

The Company operates two primary business segments: Community Banking and Insurance Products and Services. Through the Community Banking business, the Company provides services to consumers and small businesses in Maryland, Delaware and Virginia through its ~~21 branch~~21branch network and 2two loan production offices. Community banking activities include small business services, retail brokerage, trust services and consumer banking products and services. Loan products available to consumers include mortgage, home equity, automobile, marine, and installment loans, credit cards and other secured and unsecured personal lines of credit. Small business lending includes commercial mortgages, real estate development loans, equipment and operating loans, as well as secured and unsecured lines of credit, credit cards, accounts receivable financing arrangements, and merchant card services.

Through the Insurance Products and Services business, the Company provides a full range of insurance products and services to businesses and consumers in the Company’s market areas. Products include property and casualty, life, marine, individual health and long-term care insurance. Pension and ~~profit sharing~~profit-sharing plans and retirement plans for executives and employees are available to suit the needs of individual businesses.

The following ~~table includes~~tables include selected financial information by business segments for the ~~first~~three and nine months of ~~2017~~September 30, 2018 and ~~2016.~~2017.

	Community			Insurance Products			Parent			Consolidated
(Dollars in thousands)	Banking			and Services			Company			Total
For the three months ended September 30, 2018
Interest Income	$	14,231		$	-		$	5		$	14,236
Interest Expense		(1,289	)		-			-			(1,289	)
Provision for credit losses		(307	)		-			-			(307	)
Noninterest income		2,464			2,246			-			4,710
Noninterest expense		(7,166	)		(1,978	)		(2,142	)		(11,286	)
Net intersegment (expense) income		(1,893	)		(143	)		2,036			-
Income (loss) before taxes		6,040			125			(101	)		6,064
Income tax (expense) benefit		(1,586	)		(33	)		9			(1,610	)
Net Income (loss)	$	4,454		$	92		$	(92	)	$	4,454

Total assets, September 30, 2018	$	1,455,060		$	11,305		$	7,178		$	1,473,543

For the three months ended September 30, 2017
Interest Income	$	12,931			-			6			12,937
Interest Expense		(611	)		-			-			(611	)
Provision for credit losses		(345	)		-			-			(345	)
Noninterest income		2,178			2,247			-			4,425
Noninterest expense		(6,607	)		(2,201	)		(1,912	)		(10,720	)
Net intersegment (expense) income		(1,906	)		78			1,828			-
Income (loss) before taxes		5,640			124			(78	)		5,686
Income tax (expense) benefit		(2,255	)		(50	)		31			(2,274	)
Net Income (loss)	$	3,385			74			(47	)		3,412

Total assets, September 30, 2017	$	1,359,930			9,909			6,289			1,376,127

	Community			Insurance Products			Parent			Consolidated
(Dollars in thousands)	Banking			and Services			Company			Total
For the nine months ended September 30, 2018
Interest Income	$	40,996		$	-		$	17		$	41,013
Interest Expense		(3,104	)		-			-			(3,104	)
Provision for credit losses		(1,214	)		-			-			(1,214	)
Noninterest income		6,899			7,280			-			14,179
Noninterest expense		(21,178	)		(5,953	)		(6,445	)		(33,576	)
Net intersegment (expense) income		(5,627	)		(439	)		6,066			-
Income (loss) before taxes		16,772			888			(362	)		17,298
Income tax (expense) benefit		(4,375	)		(233	)		213			(4,395	)
Net Income (loss)	$	12,397			655			(149	)		12,903

Total assets, September 30, 2018		1,455,060			11,305			7,178		$	1,473,543

For the nine months ended September 30, 2017
Interest Income	$	34,761		$	(1	)	$	73		$	34,833
Interest Expense		(1,674	)		-			-			(1,674	)
Provision for credit losses		(1,746	)		-			-			(1,746	)
Noninterest income		6,111			7,300			-			13,411
Noninterest expense		(18,651	)		(6,035	)		(5,884	)		(30,570	)
Net intersegment (expense) income		(5,500	)		(84	)		5,584			-
Income (loss) before taxes		13,301			1,180			(227	)		14,254
Income tax (expense) benefit		(5,309	)		(472	)		91			(5,690	)
Net Income (loss)	$	7,992		$	708		$	(136	)	$	8,564

Total assets, September 30, 2017	$	1,359,930		$	9,909		$	6,289		$	1,376,127

Note 14 – Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09“Revenue from Contracts with Customers” (Topic 606)and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts were not adjusted and continue to be reported in accordance with our historic accounting under Topic 605.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. Topic 606 is applicable to noninterest revenue streams such as trust and asset management income, deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or at the end of the month through a direct charge to customers’ accounts.

Trust and Investment Fee Income

Trust and investment fee income are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Company does not earn performance-based incentives.

Community

Insurance Products

Parent

Consolidated
(Dollars in thousands)

Banking

and Services

Company

Total
2017

Interest Income

$
34,761

$
(1)

$
73

$
34,833
Interest Expense

(1,674)

-

-

(1,674)
Provision for credit losses

(1,746)

-

-

(1,746)
Noninterest income

6,111

7,300

-

13,411
Noninterest expense

(18,651)

(6,035)

(5,884)

(30,570)
Net intersegment (expense) income

(5,500)

(84)

5,584

-
Income (loss) before taxes

13,301

1,180

(227)

14,254
Income tax (expense) benefit

(5,309)

(472)

91

(5,690)
Net Income (loss)

$
7,992

$
708

$
(136)

$
8,564

Total assets, September 30, 2017

$
1,359,930

$
9,909

$
6,289

$
1,376,127

2016

Interest Income

$
29,957

$
-

$
190

$
30,147
Interest Expense

(1,863)

-

-

(1,863)
Provision for credit losses

(1,430)

-

-

(1,430)
Noninterest income

5,749

6,840

-

12,589
Noninterest expense

(15,874)

(5,205)

(6,842)

(27,921)
Net intersegment (expense) income

(6,027)

(566)

6,593

-
Income (loss) before taxes

10,512

1,069

(59)

11,522
Income tax (expense) benefit

(3,973)

(424)

18

(4,379)
Net Income (loss)

$
6,539

$
645

$
(41)

$
7,143

Total assets, September 30, 2016

$
1,129,427

$
9,647

$
18,792

$
1,157,866

Optional services such as real estate sales and tax return preparation services are also available to existing trust and asset management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.

Insurance Agency Commissions

36Insurance income primarily consists of commissions received on insurance premiums from customer policies. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. The Company does not earn a significant amount of trailer fees on individual insurance policies.

Other Noninterest Income

Other noninterest income consists of: fees, exchange, other service charges, safety deposit box rental fees, and other miscellaneous revenue streams. Fees and other service charges are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that rentals and renewals of safe deposit boxes will be recognized on a monthly basis consistent with the duration of the performance obligation.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and nine months ended September 30, 2018 and 2017.

	For Three Months Ended				For Nine Months Ended
	September 30,				September 30,
(Dollars in thousands)	2018		2017		2018		2017
Noninterest Income
In-scope of Topic 606:
Service charges on deposit accounts	$	982	$	945	$	2,834	$	2,657
Trust and investment fee income		383		389		1,197		1,122
Gains on sales and calls of investment securities		-		5		-		5
Insurance agency commissions		2,170		2,088		7,015		6,939
Other noninterest income		1,130		870		2,969		2,413
Noninterest Income (in-scope of Topic 606)		4,665		4,297		14,015		13,136
Noninterest Income (out-of-scope of Topic 606)		45		128		164		275
Total Noninterest Income	$	4,710	$	4,425	$	14,179	$	13,411

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of September 30, 2018 and December 31, 2017, the Company did not have any significant contract balances.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Unless the context clearly suggests otherwise, references to “the Company”, “we”, “our”, and “us” in the remainder of this report are to Shore Bancshares, Inc. and its consolidated subsidiaries.

Forward-Looking Information

Portions of this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature, including statements that include the words “anticipate”, “estimate”, “should”, “expect”, “believe”, “intend”, and similar expressions, are expressions about our confidence, policies, and strategies, the adequacy of capital levels, and liquidity and are not guarantees of future performance. Such forward-looking statements involve certain risks and uncertainties, including economic conditions, competition in the geographic and business areas in which we operate, inflation, fluctuations in interest rates, legislation, and governmental regulation. These risks and uncertainties are described in detail in the section of the periodic reports that Shore Bancshares, Inc. files with the Securities and Exchange Commission (the “SEC”) entitled “Risk Factors” (see Item 1A of Part II of this report and Item 1A of Part I of the Annual Report of Shore Bancshares, Inc. on Form 10-K for the year ended December 31, ~~2016~~2017 (the ~~“2016~~“2017 Annual Report”)). Actual results may differ materially from such forward-looking statements, and we assume no obligation to update forward-looking statements at any time except as required by law.

Introduction

The following discussion and analysis is intended as a review of significant factors affecting the Company’s financial condition and results of operations for the periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and related notes presented elsewhere in this report, as well as the audited consolidated financial statements and related notes included in the ~~2016~~2017 Annual Report.

Shore Bancshares, Inc. is the largest independent financial holding company headquartered on the Eastern Shore of Maryland. It is the parent company of Shore United Bank. The Bank operates 21 full service branches in Baltimore County, Howard County, Kent County, Queen Anne’s County, Talbot County, Caroline County and Dorchester County in Maryland, Kent County, Delaware and Accomack County, Virginia. The Company engages in the insurance business through an insurance producer firm, The Avon-Dixon Agency, LLC, (“Avon-Dixon”) with two specialty lines, Elliott Wilson Insurance (Trucking) and Jack Martin Associates (Marine); and an insurance premium finance company, Mubell Finance, LLC (“Mubell”) (Avon-Dixon and Mubell are collectively referred to as the “Insurance Subsidiaries”). Avon-Dixon and Mubell are wholly-owned subsidiaries of Shore Bancshares, Inc. The Company engages in the trust services business through the trust department at Shore United Bank under the trade name Wye Financial & Trust.

The shares of common stock of Shore Bancshares, Inc. are listed on the NASDAQ Global Select Market under the symbol “SHBI”.

Shore Bancshares, Inc. maintains an Internet site atwww.shorebancshares.com on which it makes available free of charge its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to the foregoing as soon as reasonably practicable after these reports are electronically filed with, or furnished to, the SEC.

Critical Accounting Policies

~~Our~~The Company’s consolidated financial statements are prepared in accordance with ~~GAAP. The financial information contained~~GAAP and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements ~~is, to a significant extent, financial information that is~~and accompanying notes. These estimates, assumptions, and judgments are based on ~~measures~~information available as of the date of the financial ~~effects~~statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of ~~transactions~~estimates, assumptions, and ~~events~~judgments and as such have a greater possibility of producing results that ~~have already occurred. A variety~~could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of ~~factors could affect~~an asset not carried on the ~~ultimate~~financial statements at fair value ~~that is obtained either~~warrants an impairment write-down or valuation reserve to be established, or when ~~earning income, recognizing an expense, recovering~~ an asset or ~~relieving~~liability needs to be recorded contingent upon a ~~liability.~~future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based on quoted market prices, collateral value or are provided by other third-party sources, when available.

The most significant accounting policies that the Company follows are presented in Note 1 of the 2017 Annual Report. These policies, along with the disclosures presented in the notes to the financial statements and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that the accounting policies with respect to the allowance for credit losses, goodwill and other intangible assets, deferred tax assets, and fair value are critical accounting policies. These policies are considered critical because they relate to accounting areas that require the most subjective or complex judgments, and, as such, could be most subject to revision as new information becomes available.

~~Allowance for Credit Losses~~

The allowance for credit losses ~~is an~~represents management’s estimate of ~~the~~credit losses ~~that may be sustained~~inherent in the loan ~~portfolio. The allowance is based on two basic principles of accounting: (i) Topic 450, “~~ ~~Contingencies~~ ”,portfolio as of the ~~Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”), which requires that losses be accrued when they are probable~~balance sheet date. Determining the amount of ~~occurring and estimable; and (ii) ASC Topic 310, “~~ ~~Receivables~~ ~~”, which requires that losses be accrued based on~~ the differences between the loan balance and the value of collateral, present value of future cash flows or values that are observable in the secondary market. Management uses many factors to estimate the inherent loss that may be present in our loan portfolio, including economic conditions and trends, the value and adequacy of collateral, the volume and mix of the loan portfolio, and our internal loan processes. Actual losses could differ significantly from management’s estimates. In addition, GAAP itself may change from one previously acceptable method to another. Although the economics of transactions would be the same, the timing of events that would impact the transactions could change.

Three basic components comprise our allowance for credit losses: (i) the specific allowance; (ii) the formula allowance; and (iii) the unallocated allowance. Each component is determined based on estimates that can and do change when the actual events occur. The specific allowance is established against impaired loans (i.e., nonaccrual loans and troubled debt restructurings (“TDRs”)) based on our assessment of the losses that may be associated with the individual loans. The specific allowance remains until charge-offs are made. An impaired loan may show deficiencies in the borrower’s overall financial condition, payment history, support available from financial guarantors and/or the fair market value of collateral. The formula allowance is used to estimate the loss on internally risk-rated loans, exclusive of those identified as impaired. Loans are grouped by type (construction, residential real estate, commercial real estate, commercial or consumer). Each loan type is assigned allowance factors based on management’s estimate of the risk, complexity and size of individual loans within a particular category. Loans identified as special mention, substandard, and doubtful are adversely rated. These loans are assigned higher allowance factors than favorably rated loans due to management’s concerns regarding collectability or management’s knowledge of particular elements regarding the borrower. The unallocated allowance captures losses that have impacted the portfolio but have yet to be recognized in either the specific or formula allowance.

~~Management has significant discretion in making the adjustments inherent in the determination of the provision and~~ allowance for credit losses ~~including in connection with the valuation of collateral, the estimation of~~is considered a ~~borrower’s prospects of repayment,~~critical accounting estimate because it requires significant judgment and the ~~establishment~~use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated balance sheets. Note 1 of the 2017 Annual Report describes the methodology used to determine the allowance ~~factors in the formula allowance and unallocated allowance components~~for credit losses. A discussion of the ~~allowance. The establishment of allowance~~ factors is a continuing exercise, based on management’s ongoing assessment of the totality of all factors, including, but not limited to, delinquencies, loss history, trends in volume and terms of loans, effects ofdriving changes in lending policy, the experience and depth of management, national and local economic trends, concentrations of credit, the quality of the loan review system and the effect of external factors such as competition and regulatory requirements, and their impact on the portfolio. Allowance factors may change from period to period, resulting in an increase or decrease in the amount of the ~~provision or~~ allowance based on the same volume and classification of loans. Changes in allowance factors will have a direct impact on the amount of the provision, and a corresponding effect on net income. Errors in management’s perception and assessment of these factors and their impact on the portfolio could resultfor credit losses is included in the ~~allowance not being adequate to cover losses in the portfolio,~~Asset Quality - Provision for Credit Losses and ~~may result in additional provisions or charge-offs.~~Risk Management section below.

~~Goodwill and Other Intangible Assets~~

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Goodwill and other intangible assets are required to be recorded at fair ~~value.~~value at inception. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Goodwill and other intangible assets with indefinite lives are tested at least annually for impairment, usually during the third quarter, or on an interim basis if circumstances dictate. Intangible assets that have finite lives are amortized over their estimated useful lives and also are subject to impairment testing. Impairment testing requires that the fair value of each of the Company’s reporting units be compared to the carrying amount of its net assets, including goodwill. The Company’s reporting units were identified based on an analysis of each of its individual operating segments (i.e., the Bank and Insurance Subsidiaries). If the fair value of a reporting unit is less than book value, an expense may be required to write down the related goodwill or purchased intangibles to record an impairment loss.

~~Fair Value~~Deferred tax assets and liabilities are determined by applying the applicable federal and state income tax rates to cumulative temporary differences. These temporary differences represent differences between financial statement carrying amounts and the corresponding tax bases of certain assets and liabilities. Deferred taxes result from such temporary differences. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent on the generation of a sufficient level of future taxable income, recoverable taxes paid in prior years and tax planning strategies. The Company evaluates all positive and negative evidence before determining if a valuation allowance is deemed necessary regarding the realization of deferred tax assets.

The Company measures certain financial assets and liabilities at fair value, with the measurements made on a recurring or nonrecurring basis. Significant financial instruments measured at fair value on a recurring basis are investment securities. Impaired loans and other real estate owned are significant financial instruments measured at fair value on a nonrecurring basis. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In determining fair value, the Company is required to maximize the use of observable inputs and minimize the use of unobservable inputs, reducing subjectivity.

OVERVIEW

The Company reported net income of ~~$3.4~~$4.5 million for the third quarter of ~~2017,~~2018, or diluted income per common share of $0.35, compared to net income of $3.4 million, or diluted income per common share of $0.27, ~~compared to~~for the third quarter of 2017. For the second quarter of 2018, the Company reported net income of ~~$2.4~~$4.4 million, or diluted income per common share of ~~$0.19, for the third quarter of 2016. For the second quarter of 2017, the Company reported net income of $2.4 million, or diluted income per common share of $0.19.~~$0.34. When comparing the third quarter of ~~2017~~2018 to the third quarter of ~~2016,~~2017, the primary reasons for improved net income were increases in net interest income of ~~$2.7 million,~~$621 thousand and noninterest income of ~~$418 thousand and a reduction in provision for credit losses of $260~~$285 thousand, partially offset by an increase in noninterest ~~expenses~~expense of ~~$1.5 million.~~$566 thousand. In addition, the reduced federal corporate income tax rate from 35% to 21% became effective for 2018 and had a significant impact on net income. When comparing the third quarter of ~~2017~~2018 to the second quarter of ~~2017,~~2018, the higher net income was primarily attributable to increases in net interest income of ~~$1.4 million,~~$314 thousand and noninterest income of ~~$246 thousand, and a reduction in provision for credit losses of $629~~$170 thousand, partially offset by an increase in noninterest ~~expenses~~expense of ~~$521~~$458 thousand. These increases were a direct result of operating the three branches acquired from NWBI for a full quarter. The reduction in provision for credit losses was due to a large charge-off in the second quarter of 2017 which was the result of one borrowing relationship.

For the first nine months of ~~2017,~~2018, the Company reported net income of $12.9 million, or diluted income per common share of $1.01, compared to net income of $8.6 million, or diluted income per common share of $0.67, ~~compared to net income of $7.1 million, or diluted income per common share of $0.56,~~ for the first nine months of ~~2016.~~2017. Earnings improved in the 2018 period due to increases in net interest income of ~~$4.9~~$4.8 million and noninterest income of ~~$822~~$768 thousand, ~~partially offset by increases~~coupled with a decline in provision for credit losses of ~~$316 thousand and~~$532 thousand. Also contributing to the increase in net income for 2018 was the reduced federal corporate income tax rate. These positive variances were partially offset by an increase in noninterest ~~expenses~~expense of ~~$2.6~~$3.0 million which are a direct result of ~~which $977 thousand related to acquisition costs from the branch purchase.~~ operating four additional branches for all nine months of 2018.

RESULTS OF OPERATIONS

Net Interest Income

Tax-equivalent net interest income is net interest income adjusted for the tax-favored status of income from certain loans and investments. As shown in the table below, tax-equivalent net interest income was $13.0 million for the third quarter of 2018 and $12.4 million for the third quarter of ~~2017 and $9.7 million for the third quarter of 2016.~~2017. Tax-equivalent net interest income was ~~$11.0~~$12.7 million for the second quarter of ~~2017.~~2018. The increase in net interest income for the third quarter of ~~2017~~2018 when compared to the third quarter of 2016 was primarily due to an increase in interest income of $2.7 million, or 26.1%, partially offset by an increase in interest expense of $33 thousand, or 6.1%. The increase in net interest income compared to the second quarter of 2017 was primarily due to an increase in interest income of ~~$1.5~~$1.3 million, or ~~12.9%~~9.8% due to improving yield and growth in interest earnings assets, partially offset by an increase in interest expense of $678 thousand, or 111.0%. The increase in net interest income when compared to the second quarter of 2018 was the result of average loan growth of $33.2 million, or 2.9%, partially offset by an increase in interest expense of ~~$62 thousand, or 11.3%.~~$248 thousand. Net interest margin is tax-equivalent net interest income (annualized) divided by average earning assets. The net interest margin ~~increased in~~for the third quarter of 2018 was 3.76%, which is a decrease of 3 basis points (bps) when compared to 3.79% for both the third quarter of 2017 ~~to 3.79% when compared to both the third quarter of 2016~~ and the second quarter of ~~2017 of 3.54% and 3.73%, respectively.~~2018.

Interest Income

On a tax-equivalent basis, interest income increased ~~$2.7~~$1.3 million, or ~~26.1%~~9.8%, for the third quarter of ~~2017~~2018 when compared to the third quarter of ~~2016.~~2017. The increase was due to a $1.4 million, or 11.9%, increase in interest income and fees on loans, the direct result of the increase in the average balance on loans of $140.0 million, or 13.5%. The average yield on loans decreased 7 bps from the comparable quarter in 2017 due to competitive pressure to renew loans at historically low rates. Interest on taxable investment securities and interest-bearing deposits with other banks decreased $88 thousand, or 8.5% and $47 thousand, or 35.9%, respectively. These decreases were attributed to decreases in the average balance in taxable investment securities of $40.1 million, or 18.3%, and interest-bearing deposits with other banks of $24.7 million, or 58.6%, which helped fund loan growth between the comparable quarters.

On a tax-equivalent basis, interest income increased $562 thousand, or 4.1%, for the third quarter of 2018 when compared to the second quarter of 2018. The increase was primarily due to a ~~$2.4 million,~~$574 thousand, or ~~24.9%~~4.5%, increase in interest income and fees on loans. This increase was due to ~~a $197.6~~an increase of $33.2 million, or ~~23.6% increase~~2.9% in the average balance of ~~loans which primarily resulted from the purchase of $122.9 million in loans from NWBI in the second quarter of 2017 and organic loan growth of $70.2 million.~~loans. The average yield on loans increased 42bps to 4.47% and the yield on total earning assets increased 3 bps ~~which increased from 4.50%~~ to ~~4.54%, primarily due to the higher yielding loan portfolio acquired from NWBI relative to the Bank’s legacy portfolio. In addition, interest and dividends~~4.13%. Interest on taxable investment securities ~~increased $280~~decreased $35 thousand, or ~~37.1%~~3.6%, during the third quarter of 2017 compared to the same period last year, primarily the result of a $28.4 million, or 14.9% increase in the average balance of taxable investment securities which was partially funded by the excess cash received from the branch purchase.

~~On a tax-equivalent basis, interest income~~and interest-bearing deposits with other banks increased $1.5 million, or 12.9%, for the third quarter of 2017 when compared to the second quarter of 2017. The increase was primarily due to a $1.3 million, or 12.7%, increase in interest income and fees on loans. This increase was due to a $81.5 million, or 8.6% increase in the average balance of loans due to the full quarter impact of the loans acquired from NWBI. The average yield on loans increased 12 bps, which increased from 4.42% to 4.54%. In addition, interest and dividends on taxable investment securities increased $97$23 thousand, or ~~104%, during the third quarter of 2017 compared to the linked quarter, primarily the result of a $20.5 million, or 10.4% increase in the average balance of taxable investment securities.~~ 37.7%.

Interest Expense

Interest expense increased ~~$33~~$678 thousand, or ~~5.7%~~111.0%, when comparing the third quarter of ~~2017~~2018 to the third quarter of 2016. The increase in interest expense was due to an increase in the average balance of total interest-bearing deposits of $150.5 million, or 20.3%, primarily the result of the acquisition of interest-bearing deposits from NWBI amounting to $177.9 million in the second quarter of 2017, which had a balance of $186.0 million at September 30, 2017. Despite the significant increase in average interest-bearing deposits, the rates paid on these deposits declined 4 bps. The average balance on noninterest-bearing deposits increased $75.4 million, or 30.8%, and the average balance on short-term borrowings decreased $4.8 million, or 67.9%, all of which resulted in a lower cost of funding for the third quarter of 2017 when compared to the third quarter of 2016.

~~Interest expense increased $62 thousand, or 11.3%, when comparing the third quarter of 2017 to the second~~ quarter of 2017. The increase in interest expense was due to an increase in the average balance of ~~total interest-bearing deposits~~short-term borrowings of ~~$98.4~~$85.7 million ~~or 12.4%, primarily~~which equated to $459 thousand in additional interest expense. The increase in short-term borrowings was the result of ~~a full~~loan demand outpacing deposit growth in the near-term, which increased the cost of funding 25 bps when compared to the third quarter ~~impact~~ of 2017. The average balance of interest-bearing deposits decreased $27.4 million, or 3.1%, primarily due to the ~~deposits acquired from NWBI, while~~decrease in the average ~~rate~~balances of time deposits of $45.3 million, or 15.7%, partially offset by an increase in brokered deposits of $25.5 million. The decrease in time deposits is correlated with customers seeking higher rates paid on ~~interest-bearing~~these deposits ~~remained unchanged.~~ and/or utilizing these investments to self-finance capital improvements and pay down outstanding debt. Partially offsetting the decrease in time deposits was an increase in the average balance in noninterest-bearing deposits of $9.4 million, or 2.9% between the comparable quarters, also indicating customer sentiment to have funds immediately available for alternative investment opportunities.

Interest expense ~~on short-term borrowings declined $7~~increased $248 thousand, or ~~63.6% which contributed to a 1bp decline in the overall cost of funds~~23.8%, when comparing the third quarter ~~2017~~of 2018 to the second quarter ~~2017.~~

39of 2018. The increase in interest expense was due to increases in the average balances of interest-bearing deposits of $23.8 million, or 2.8%, coupled with higher rates paid on these deposits. This increase provided the opportunity for the Company to pay-down short-term borrowings which experienced an average balance decrease of $4.1 million, or 4.4%. In addition, the average balance of noninterest-bearing deposits increased $7.2 million, or 2.2% when compared to the second quarter of 2018. The increase in both interest-bearing and noninterest-bearing deposits was a positive transition from higher rates paid on short-term borrowings and a more sustainable approach for funding long-term loan growth.

The following table presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the three months ended September 30, ~~2017~~2018 and ~~2016.~~2017.

	For Three Months Ended								For Three Months Ended
	September 30, 2018								September 30, 2017
	Average			Income(1)/		Yield/			Average			Income(1)/		Yield/
(Dollars in thousands)	Balance			Expense		Rate			Balance			Expense		Rate
Earning assets
Loans (2), (3)	$	1,174,513		$	13,233		4.47	%	$	1,034,553		$	11,830		4.54	%
Investment securities:
Taxable		178,572			947		2.12			218,675			1,035		1.89
Interest-bearing deposits		17,488			84		1.91			42,204			131		1.23
Total earning assets		1,370,573			14,264		4.13	%		1,295,432			12,996		3.98	%
Cash and due from banks		17,790								16,232
Other assets		79,065								75,611
Allowance for credit losses		(10,354	)							(9,300	)
Total assets	$	1,457,074							$	1,377,975

Interest-bearing liabilities
Demand deposits	$	221,905			178		0.32	%	$	224,180			132		0.23	%
Money market and savings deposits		373,357			132		0.14			378,711			113		0.12
Brokered Deposits		25,507			138		2.01			-			-		-
Certificates of deposit $100,000 or more		97,563			170		0.69			123,538			154		0.50
Other time deposits		145,130			208		0.57			164,459			208		0.50
Interest-bearing deposits		863,462			826		0.36			890,888			607		0.27
Short-term borrowings		87,925			463		2.09			2,274			4		0.62
Total interest-bearing liabilities		951,387			1,289		0.52	%		893,162			611		0.27	%
Noninterest-bearing deposits		329,383								320,006
Other liabilities		6,005								5,256
Stockholders' equity		170,299								159,551
Total liabilities and stockholders' equity	$	1,457,074							$	1,377,975

Net interest spread				$	12,975		3.61	%				$	12,385		3.71	%
Net interest margin							3.76	%							3.79	%

Tax-equivalent adjustment
Loans				$	28							$	59
Total				$	28							$	59

For Three Months Ended

For Three Months Ended

September 30, 2017

September 30, 2016

Average

Income(1)/

Yield/

Average

Income(1)/

Yield/
(Dollars in thousands)

Balance

Expense

Rate

Balance

Expense

Rate
Earning assets

Loans (2), (3)

$
1,034,553

$
11,830

4.54
%

$
836,955

$
9,469

4.50
%
Investment securities:

Taxable

218,675

1,035

1.89

190,265

754

1.59

Tax-exempt

-

-

-

210

3

5.30

Federal funds sold

-

-

-

511

1

0.37

Interest-bearing deposits

42,204

131

1.23

64,164

81

0.50

Total earning assets

1,295,432

12,996

3.98
%

1,092,105

10,308

3.75
%
Cash and due from banks

16,232

15,678

Other assets

75,611

52,836

Allowance for credit losses

(9,300)

(8,310)

Total assets

$
1,377,975

$
1,152,309

Interest-bearing liabilities

Demand deposits

$
224,180

132

0.23
%

$
199,116

58

0.12
%
Money market and savings deposits

378,711

113

0.12

268,183

86

0.13

Certificates of deposit $100,000 or more

123,538

154

0.50

125,265

192

0.61

Other time deposits

164,459

208

0.50

147,780

238

0.64

Interest-bearing deposits

890,888

607

0.27

740,344

574

0.31

Short-term borrowings

2,274

4

0.62

7,075

4

0.25

Total interest-bearing liabilities

893,162

611

0.27
%

747,419

578

0.31
%
Noninterest-bearing deposits

320,006

244,596

Other liabilities

5,256

6,309

Stockholders' equity

159,551

153,985

Total liabilities and stockholders' equity

$
1,377,975

$
1,152,309

Net interest spread

$
12,385

3.71
%

$
9,730

3.44
%
Net interest margin

3.79
%

3.54
%

Tax-equivalent adjustment

Loans

$
59

$
72

Investment securities

-

1

Total

$
59

$
73

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 35.0%, exclusive of the alternative minimum tax rate and
nondeductible interest expense.
(2) Average loan balances include nonaccrual loans.
(3) Interest income on loans includes amortized loan fees, net of costs, and all are included in the yield calculations.

(1)

All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, for the third quarter of 2018 and 35.0% for third quarter of 2017, exclusive of the alternative minimum tax rate and nondeductible interest expense.

(2)

Average loan balances include nonaccrual loans.

(3)

Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

Net Interest Income

Tax-equivalent net interest income increased ~~$4.9~~$4.7 million, or ~~17.3%~~14.0%, during the nine months ended September 30, ~~2017~~2018 compared to the nine months ended September 30, ~~2016.~~2017. The increase in net interest income was primarily due to an increase in interest income of ~~$4.7~~$6.1 million, or ~~15.6% and a decrease~~17.4%, partially offset by an increase in interest expense of ~~$189 thousand,~~$1.4 million, or ~~10.1%~~85.4%. ~~These positive variances,~~This resulted in an improved net interest margin of 3.79% for the nine months ended September 30, 2018 compared to 3.75% for the nine months ended September 30, ~~2017 compared to 3.54% for the nine months ended September 30, 2016.~~2017.

Interest Income

On a tax-equivalent basis, interest income increased ~~$4.7~~$6.1 million, or ~~15.6%~~17.4%, for the nine months ended September 30, ~~2017~~2018 when compared to the nine months ended September 30, ~~2016.~~2017. The increase was primarily due to a ~~$4.3~~$6.0 million, or ~~15.7%~~18.9%, increase in interest income and fees on loans. This increase was due to a ~~$144.9~~$184.2 million, or ~~17.9%~~19.3% increase in the average balance of loans ~~resulting from~~which was the ~~purchase~~result of ~~$122.9 million~~

~~in loans~~the branch acquisition from NWBI ~~in the second quarter of 2017~~ and organic ~~loan growth of $59.2 million.~~growth. The average yield on loans ~~declined 8~~decreased 1bp to 4.45% and the yield on total earning assets increased 17 bps ~~which decreased from 4.54%~~ to ~~4.46%~~4.10%. ~~In addition, interest and dividends~~Interest on taxable investment securities increased ~~$350~~$151 thousand, or ~~14.3%~~5.4%, despite a decrease in the average balance of $11.5 million. Income from interest-bearing deposits with other banks decreased $86 thousand, or 32.0% between the relevant periods in 2018 and 2017.

~~during the first nine months of 2017 compared to the same period last year, primarily the result of higher average yields on taxable investment securities of 27bps.~~

Interest Expense

Interest expense ~~decreased $189 thousand,~~increased $1.4 million, or ~~10.1%~~85.4%, when comparing the nine months ended September 30, ~~2017~~2018 to the nine months ended September 30, ~~2016.~~2017. The ~~decrease~~increase in interest expense was primarily due to ~~decreases~~the increase in the average balance of short-term borrowings of $74.9 million, or 1,875.1%, which added $1.1 million in additional interest expense. In addition, the interest on interest-bearing deposits increased $298 thousand, or 18.0%, mostly due to the addition of brokered deposits during the second quarter of 2018 and the implementation of a new Insured Cash Sweep (“ICS”) product in which customer repurchase agreements are swept into demand deposits at a lower cost of funding than short-term borrowings and do not require the pledging of securities. The combination of both brokered deposits and the new ICS product produced an increase in the average balance of interest-bearing deposits of $20.4 million, or 2.5%. Although these alternative funding sources increased the rate paid on interest-bearing deposits, ~~of 6bps and the average balance in~~they provided a lower cost alternative than short-term borrowings ~~of $2.4 million, or 37.3%. The average balance of total interest-bearing deposits increased $68.7 million, or 9.3% when comparing~~from the ~~first nine months of 2017 to the first nine months of 2016, primarily the result of the acquisition of deposits from NWBI of $212.5 million in the second quarter of 2017.~~FHLB.

The following table presents the distribution of the average consolidated balance sheets, interest income/expense, and annualized yields earned and rates paid for the nine months ended September 30, ~~2017~~2018 and ~~2016.~~2017.



	For Nine Months Ended						For Nine Months Ended						For Nine Months Ended								For Nine Months Ended
	September 30, 2017						September 30, 2016						September 30, 2018								September 30, 2017
	Average		Income(1)/		Yield/		Average		Income(1)/		Yield/		Average			Income(1)/		Yield/			Average			Income(1)/		Yield/
(Dollars in thousands)	Balance		Expense		Rate		Balance		Expense		Rate		Balance			Expense		Rate			Balance			Expense		Rate
Earning assets
Loans (2), (3)	$	956,694	$	31,941	4.46	%	$	811,747	$	27,608	4.54	%	$	1,140,925		$	37,964		4.45	%	$	956,694		$	31,941		4.46	%
Investment securities:
Taxable		198,383		2,799	1.88			203,016		2,448	1.61			186,936			2,950		2.10			198,383			2,799		1.88
Tax-exempt		116		5	5.41			210		8	5.30			-			-		-			116			5		5.41
Federal funds sold		-		-	-			2,347		6	0.34
Interest-bearing deposits		34,506		269	1.04			55,837		211	0.50			13,542			183		1.80			34,506			269		1.04
Total earning assets		1,189,699		35,014	3.93	%		1,073,157		30,281	3.77	%		1,341,403			41,097		4.10	%		1,189,699			35,014		3.93	%
Cash and due from banks		14,988						15,554						17,031								14,988
Other assets		61,537						54,850						78,243								61,537
Allowance for credit losses		(9,072)						(8,459)						(10,173	)							(9,072	)
Total assets	$	1,257,152					$	1,135,102					$	1,426,504							$	1,257,152

Interest-bearing liabilities
Demand deposits	$	206,033		279	0.18	%	$	192,803		173	0.12	%	$	214,317			411		0.26	%	$	206,033			279		0.18	%
Money market and savings deposits		325,660		300	0.12			262,818		258	0.13			378,404			376		0.13			325,660			300		0.12
Brokered Deposits														12,157			190		2.09			-			-		-
Certificates of deposit $100,000 or more		121,508		467	0.51			129,060		647	0.67			98,772			425		0.58			121,508			467		0.51
Other time deposits		151,179		610	0.54			151,032		774	0.68			148,107			552		0.50			151,179			610		0.54
Interest-bearing deposits		804,380		1,656	0.28			735,713		1,852	0.34			851,757			1,954		0.30			804,380			1,656		0.28
Short-term borrowings		3,997		18	0.59			6,372		11	0.24			78,945			1,150		1.95			3,997			18		0.59
Total interest-bearing liabilities		808,377		1,674	0.28	%		742,085		1,863	0.34	%		930,702			3,104		0.44	%		808,377			1,674		0.28	%
Noninterest-bearing deposits		285,324						235,448						322,748								285,324
Other liabilities		5,109						6,131						5,766								5,109
Stockholders' equity		158,342						151,438						167,288								158,342
Total liabilities and stockholders' equity	$	1,257,152					$	1,135,102					$	1,426,504							$	1,257,152

Net interest spread			$	33,340	3.65	%			$	28,418	3.43	%				$	37,993		3.66	%				$	33,340		3.65	%
Net interest margin					3.75	%					3.54	%							3.79	%							3.75	%

Tax-equivalent adjustment
Loans			$	179					$	132						$	84							$	179
Investment securities				2						2							-								2
Total			$	181					$	134						$	84							$	181

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 35.0%, exclusive of the alternative minimum tax rate and
nondeductible interest expense.
(2) Average loan balances include nonaccrual loans.
(3) Interest income on loans includes amortized loan fees, net of costs, and all are included in the yield calculations.

(1)

All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, for all quarters during 2018 and 35.0% for all quarters during 2017, exclusive of the alternative minimum tax rate and nondeductible interest expense.

(2)

Average loan balances include nonaccrual loans.

(3)

Interest income on loans includes amortized loan fees, net of costs, and accretion of discounts on acquired loans, which are included in the yield calculations.

Noninterest Income

Total noninterest income for the third quarter of ~~2017~~2018 increased ~~$418~~$285 thousand, or ~~10.4%~~6.4%, when compared to the third quarter of ~~2016.~~2017. The increase from the third quarter of ~~2016~~2017 was mainly due to ~~higher~~increases in insurance agency commissions of $82 thousand, service charges ~~and fees~~ on deposit accounts ~~higher trust~~of $37 thousand and ~~investment income, higher insurance agency commissions~~other bank fees and ~~a positive result on an insurance agency investment recorded in other income, partially offset by higher recognized gains on investment securities in the third quarter~~service charges of ~~2016.~~$143 thousand. Noninterest income increased ~~$246~~$170 thousand, or ~~5.9%~~3.7%, when compared to the second quarter of ~~2017~~2018 mainly due to increases in bank fees and service charges on deposit accounts for a full quarter on the deposits acquired in the branch purchase, higher insurance agency commissions and an increase on an insurance agency investment included in other noninterest income.charges.

Total noninterest income for the nine months ended September 30, ~~2017~~2018 increased ~~$822~~$768 thousand, or ~~6.5%~~5.7%, when compared to the same period in ~~2016.~~2017. The increase ~~was~~ in noninterest income primarily ~~due to~~consisted of increases in ~~insurance agency commissions~~service charges on deposit accounts of ~~$185~~$177 thousand and other noninterest income of ~~$538~~$445 thousand which included higher fees on bank services of ~~$241~~$326 thousand and ~~positive earnings from an~~higher loan fee income of $70 thousand. Also attributing to the increase in noninterest income were increases in insurance agency commissions of $76 thousand and trust and investment fee income of ~~$274 thousand.~~ $75 thousand, respectively.

Noninterest Expense

Total noninterest expense for the third quarter of ~~2017~~2018 increased ~~$1.5 million,~~$566 thousand, or ~~16.3%~~5.3%, when compared to the third quarter of ~~2016.~~2017. The increase in noninterest ~~expenses~~expense for the third quarter of ~~2017~~2018 compared to the third quarter of ~~2016~~2017 was primarily due to ~~operating three additional branches, acquisition costs and~~ increases in salary and wages and employee benefits ~~due to the higher insurance premiums paid for group insurance and higher salaries and wages due to~~resulting from pay increases, ~~implemented~~the filling of vacant positions throughout the Company and additional amortization of intangibles acquired in the ~~first quarter of~~Northwest branch acquisition in 2017. Total noninterest expenses increased ~~$521~~$458 thousand, or ~~5.1%~~4.2%, when compared to the second quarter of ~~2017.~~2018. The increase when compared to the second quarter of 2018 was primarily due to ~~a full quarter of operating three additional branches acquired in the second quarter of 2017. The branch purchase resulted in increases in~~increased salary and wages, ~~employee benefits,~~increased data processing fees and ~~FDIC insurance premium expense, which were partially offset by lower legal and professional fees which were elevated in the second quarter due to the acquisition.~~a write-down on an other real estate owned (“OREO”) property of $128 thousand.

Total noninterest expense for the nine months ended September 30, ~~2017~~2018 increased ~~$2.6~~$3.0 million, or ~~9.5%~~9.8%, when compared to the same period in ~~2016.~~2017. The increase was primarily due to the ~~branch purchase in the second quarter of 2017 which resulted in acquisition costs of $977 thousand and the~~ cost of operating ~~those~~four additional branches ~~for four months. In addition, higher salaries/wages and employee benefits resulted in increased non-interest expenses~~ which ~~were partially~~impacted almost all noninterest expense line items, offset by ~~a decrease~~decreases in ~~FDIC insurance premiums.~~data processing fees, OREO expenses and legal and professional fees.

Provision for Credit Losses

The provision for credit losses was $307 thousand for the third quarter of 2018, $345 thousand for the third quarter of 2017 ~~$605 thousand for the third quarter of 2016~~ and ~~$974~~$418 thousand for the second quarter of ~~2017.~~2018. The lower level of provision for credit losses when comparing the third quarter of ~~2017~~2018 to ~~both~~ the third quarter of ~~2016 and~~2017 was driven primarily by lower net charge-offs. The provision for credit losses decreased in the third quarter of 2018 compared to the second quarter of 2018 due to an overall decline in historical loss experience captured in the allowance calculation. Net charge-offs were $100 thousand for the third quarter of 2018, $182 thousand for the third quarter of 2017 and $84 thousand for the second quarter of 2018. The ratio of annualized net charge-offs to average loans was ~~driven by lower charge-offs~~0.03% for both the third and ~~improved credit quality.~~second quarter of 2018, compared to 0.07% for the third quarter of 2017.

The provision for credit losses for the nine months ended September 30, 2018 and 2017 ~~and 2016~~ was ~~$1.7~~$1.2 million and ~~$1.4~~$1.7 million, respectively, while net charge-offs were $667 thousand and $1.2 million, ~~and $1.1 million,~~ respectively. The ~~increase~~decrease in provision for credit losses ~~primarily occurred in the second quarter of 2017~~was due to ~~the partial charge-off of a negotiated restructured commercial loan.~~lower charge-offs and overall improved credit quality. The ratio of annualized net charge-offs to average loans was ~~0.16%~~0.08% for the first nine months of September 30, ~~2017~~2018 and ~~0.19%~~0.16% for the same period in ~~2016.~~2017.

Income Taxes

~~For~~The Company reported income tax expense of $1.6 million for the third quarter of 2018, compared to $2.3 million for the third quarter of 2017 and ~~2016,~~$1.5 million for the ~~Company reported~~second quarter of 2018. The significant decrease in income tax expense when comparing the third quarter of ~~$2.3 million~~2018 and ~~$1.4 million, respectively, while~~2017 was the result of the recently enacted Tax Cuts and Jobs Act of 2017 (the “Tax Act”) which reduced the federal income tax rate on corporations from 35.0% to 21.0% effective January 1, 2018. Income tax expense increased $74 thousand when compared to the second quarter of 2018 due to improved net earnings for the Company. The effective tax rate was 26.6% for the third quarter of 2018, 40.0% ~~and 37.3%, respectively. The increase in tax rates~~ for the third quarter of 2017 ~~when compared to~~and 25.9% for the ~~same period in 2016 was due to higher pretax income.~~second quarter of 2018. Income taxes for the nine months ended September 30, ~~2017 increased~~2018 decreased $1.3 million, or ~~29.9%~~22.8%, when compared to the same period in ~~2016.~~2017. The ~~increase~~decrease was primarily due ~~higher taxable income of $2.7 million which increased~~to the lower effective tax ~~rates~~rate from ~~38.0% in~~ the ~~prior period to 39.9% for the 2017 period.~~ recently enacted Tax Act.

ANALYSIS OF FINANCIAL CONDITION

Loans

Loans totaled ~~$1.0~~$1.2 billion at September 30, ~~2017~~2018 and ~~$871.5 million~~$1.1 billion at December 31, ~~2016,~~2017, an increase of ~~$175.5~~$87.0 million, or ~~20.2%~~8.0%. The ~~significant~~ increase was primarily due to ~~loans acquired from NWBI~~organic growth of ~~$122.9~~$48.3 million ~~which had a balance of $116.5~~in commercial real estate, $26.7 million at September 30, 2017. Excluding the loans acquired from NWBI, total loans increased $58.8 million, or 6.7%. The most significant categories which increased organically were construction of $18.8 million,in residential real estate ~~of $18.6~~and $11.5 million ~~and~~in commercial ~~of $18.6 million.~~loans. Loans included deferred costs, net of deferred fees, of ~~$632~~$725 thousand and discounts on acquired loans of ~~$2.0~~$1.5 million at September 30, ~~2017. Loans included deferred costs, net of deferred fees, of $509~~2018, compared to $609 thousand and $1.8 million, respectively, at December 31, ~~2016.~~2017. We do not engage in foreign or subprime lending activities.

See Note 4,5, “Loans and Allowance for Credit Losses”, in the Notes to Consolidated Financial Statements and below under the caption “Allowance for Credit Losses” for additional information.

Our loan portfolio has a commercial real estate loan concentration, which is generally defined as a combination of certain construction and commercial real estate loans. Construction loans were ~~$106.6~~$126.3 million, or ~~10.2%~~10.7% of total loans, at September 30, ~~2017, higher than the $84.0~~2018 and $125.7 million, or ~~9.6%~~11.5% of total loans at December 31, ~~2016.~~2017. Commercial real estate loans were ~~$454.6~~$513.2 million, or ~~43.4%~~43.5% of total loans, at September 30, ~~2017,~~2018, compared to ~~$382.7~~$464.9 million, or ~~43.9%~~42.5% of total loans, at December 31, ~~2016.~~2017.

The federal banking regulators have issued guidance for those institutions which are deemed to have concentrations in commercial real estate lending. Pursuant to the supervisory criteria contained in the guidance for identifying institutions with a potential commercial real estate concentration risk, institutions which have (1) total reported loans for construction, land development, and other land acquisitions which represent

100% or more of an institution’s total risk-based capital; or (2) total non-owner occupied commercial real estate loans representing 300% or more of the institution’s total risk-based capital and the institution’s non-owner occupied commercial real estate loan portfolio (including construction) has increased 50% or more during the prior 36 months are identified as having potential commercial real estate concentration risk. Institutions which are deemed to have concentrations in commercial real estate lending are expected to employ heightened levels of risk management with respect to their commercial real estate portfolios, and may be required to hold higher levels of capital. The Company, like many community banks, has a concentration in commercial real estate loans, and the Company has experienced significant growth in its commercial real estate portfolio in recent years. At September 30, ~~2017,~~2018, non-owner-occupied commercial real estate loans (including construction, land and land development loans) represented ~~269.9%~~297.5% of total ~~risk based~~risk-based capital. At such time, construction, land and land development loans represented ~~79.4%~~85.6% of total ~~risk based~~risk-based capital.

The commercial real estate portfolio (including construction) has increased ~~95.3%~~88.1% during the prior 36 months. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened risk management procedures, and strong underwriting criteria with respect to its commercial real estate portfolio. Monitoring practices include periodic stress testing analysis to evaluate changes to cash flows, owing to interest rate increases and declines in net operating income. We may be required to maintain higher levels of capital as a result of our commercial real estate concentrations, which could require us to obtain additional capital ~~and~~or be required to sell/participate portions of loans, which may adversely affect shareholder returns.

Allowance for Credit Losses

We have established an allowance for credit losses, which is increased by provisions charged against earnings and recoveries of previously charged-off ~~debts~~loans and is decreased by current period charge-offs of uncollectible ~~debts.~~loans. Management evaluates the adequacy of the allowance for credit losses at least quarterly and adjusts the provision for credit losses based on this analysis. The evaluation of the adequacy of the allowance for credit losses is based primarily on a risk rating system of individual loans, as well as on a collective evaluation of smaller balance homogenous loans, each grouped by loan type. Each loan type is assigned allowance factors based on criteria such as past credit loss experience, local economic and industry trends, and other measures which may impact collectability. Please refer to the discussion above under the caption “Critical Accounting Policies” for an overview of the underlying methodology management employs to maintain the allowance.

Net charge-offs were $100 thousand for the third quarter of 2018 and $182 thousand for the third quarter of ~~2017 and $349 thousand for the third quarter of 2016.~~2017. Management remains focused on its efforts to dispose of problem loans and to prudently charge-off nonperforming ~~assets~~loans to enable the Company to continue to improve its overall credit quality. The allowance for credit losses as a percentage of period-end loans was 0.87% at September 30, 2018, and 0.89% ~~as of~~at September 30, 2017, and ~~1.00% for both~~ December 31, ~~2016 and September 30, 2016.~~ ~~The decrease in such ratio at September 30, 2017 was due to the performing loans acquired in the~~ ~~NWBI~~ ~~transaction with no associated allowance since they were recorded at fair value.~~2017. The allowance for credit losses as a percentage of period-end loans, excluding the loans acquired ~~loans~~ from ~~NWBI~~Northwest Bank in the second quarter of 2017, was 0.95% at September 30, 2018, 0.97% at December 31, 2017 and 1.00% at September 30, 2017. Management believes that the provision for credit losses and the resulting allowance ~~were~~was adequate to provide for probable losses inherent in our loan portfolio at September 30, ~~2017.~~2018.

The following table presents a summary of the activity in the allowance for credit losses at or for the three and nine months ended September 30, ~~2017~~2018 and ~~2016.~~2017.


	At or for Three Months				At or for Nine Months				At or for Three Months						At or for Nine Months
	Ended September 30,				Ended September 30,				Ended September 30,						Ended September 30,
(Dollars in thousands)		2017	2016		2017		2016		2018			2017			2018			2017
Allowance balance - beginning of period	$	9,132	$	8,358	$	8,726	$	8,316	$	10,121		$	9,132		$	9,781		$	8,726

Charge-offs:
Construction		-		(9)		(54)		(263)		-			-			(379	)		(54	)
Residential real estate		(70)		(407)		(393)		(525)		(109	)		(70	)		(288	)		(393	)
Commercial real estate		(100)		-		(100)		(503)		-			(100	)		-			(100	)
Commercial		(99)		(139)		(870)		(264)		(137	)		(99	)		(263	)		(870	)
Consumer		(18)		(13)		(33)		(23)		-			(18	)		(24	)		(33	)
Total		(287)		(568)		(1,450)		(1,578)		(246	)		(287	)		(954	)		(1,450	)

Recoveries:
Construction		11		8		27		24		3			11			18			27
Residential real estate		11		121		32		188		5			11			91			32
Commercial real estate		8		10		27		20		5			8			23			27
Commercial		67		79		167		201		122			67			144			167
Consumer		8		1		20		13		11			8			11			20
Totals		105		219		273		446		146			105			287			273
Net charge-offs		(182)		(349)		(1,177)		(1,132)		(100	)		(182	)		(667	)		(1,177	)
Provision for credit losses		345		605		1,746		1,430		307			345			1,214			1,746
Allowance balance - end of period	$	9,295	$	8,614	$	9,295	$	8,614	$	10,328		$	9,295		$	10,328		$	9,295

Average loans outstanding during the period	$	1,034,553	$	836,955	$	956,694	$	811,747	$	1,174,513		$	1,034,553		$	1,140,925		$	956,694
Net charge-offs (annualized) as a percentage of
average loans outstanding during the period		0.07%		0.17%		0.16%		0.19%		0.03	%		0.07	%		0.08	%		0.16	%
Allowance for credit losses at period end as a
percentage of total period end loans		0.89%		1.00%		0.89%		1.00%		0.87	%		0.89	%		0.87	%		0.89	%

Nonperforming Assets and Accruing TDRs

As shown in the following table, nonperforming assets ~~decreased $3.4~~increased $1.5 million to ~~$8.1~~$8.9 million at September 30, ~~2017~~2018 from ~~$11.5~~$7.4 million at December 31, ~~2016,~~2017, primarily due ~~to decreases~~an increase in nonaccrual loans of ~~$2.7~~$2.4 million, ~~and other~~or 48.1% which was primarily the result of one commercial real estate ~~owned~~customer with outstanding indebtedness to the Bank of ~~$668 thousand.~~$2.0 million, all of which is categorized as nonaccrual. The allowance for credit losses was not impacted by this nonaccrual loan as the collateral was appraised at a value significantly higher than the outstanding loan balance. Accruing TDRs ~~increased $493 thousand~~decreased $4.4 million to ~~$13.5~~$8.9 million at September 30, ~~2017~~2018 from ~~$13.0~~$13.3 million at December 31, ~~2016.~~2017. This ~~increase~~decrease was primarily due to aone significant ~~nonaccrual TDR being upgraded to an~~ accruing TDR, ~~during~~ the ~~third quarter~~underlying collateral of ~~2017.~~which was sold to another borrower. The ratio of nonaccrual loans and accruing TDRs to total loans decreased to ~~0.60%~~1.38% at September 30, ~~2017~~2018 from ~~1.03%~~1.67% at December 31, ~~2016 which was primarily due to the acquired performing loans from NWBI. Excluding the acquired loans from NWBI the ratio of nonaccrual loans to total loans decreased to 0.68% at September 30,~~ 2017.

The Company continues to focus on the resolution of its nonperforming and problem loans. The efforts to accomplish this goal include frequently contacting borrowers until the delinquency is cured or until an acceptable payment plan has been agreed upon; obtaining updated appraisals; provisioning for credit losses; charging-off loans; transferring loans to other real estate owned; aggressively marketing other real estate owned; and selling nonperforming loans. The reduction of nonperforming and problem loans is and will continue to be a high priority for the Company.

The following table summarizes our nonperforming assets and accruing TDRs at September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.


(Dollars in thousands)	September 30, 2017			December 31, 2016			September 30, 2018			December 31, 2017
Nonperforming assets
Nonaccrual loans
Construction	$	2,953		$	3,818		$	3,032		$	3,003
Residential real estate		2,565			3,903			2,267			1,482
Commercial real estate		430			1,152			1,739			149
Commercial		341			-			324			337
Consumer		-			99			-			-
Total nonaccrual loans		6,289			8,972			7,362			4,971
Loans 90 days or more past due and still accruing
Construction		-			-			-			-
Residential real estate		5			-			-			421
Commercial real estate		-			-			-			218
Commercial		-			10			-			-
Consumer		-			10			3			-
Total loans 90 days or more past due and still accruing		5			20			3			639
Other real estate owned		1,809			2,477			1,518			1,794
Total nonperforming assets	$	8,103		$	11,469		$	8,883		$	7,404

Accruing TDRs
Construction	$	4,033		$	4,189		$	72		$	3,972
Residential real estate		4,625			3,875			4,664			4,536
Commercial real estate		4,835			4,936			4,197			4,818
Commercial		-			-			-			-
Consumer		-			-			-			-
Total accruing TDRs	$	13,493		$	13,000		$	8,933		$	13,326

Total nonperforming assets and accruing TDRs	$	21,596		$	24,469		$	17,816		$	20,730

As a percent of total loans:
Nonaccrual loans		0.60	%		1.03	%		0.62	%		0.45	%
Accruing TDRs		1.29	%		1.49	%		0.76	%		1.22	%
Nonaccrual loans and accruing TDRs		1.89	%		2.52	%		1.38	%		1.67	%

As a percent of total loans and other real estate owned:
Nonperforming assets		0.77	%		1.31	%		0.75	%		0.68	%
Nonperforming assets and accruing TDRs		2.06	%		2.80	%		1.51	%		1.89	%

As a percent of total assets:
Nonaccrual loans		0.46	%		0.77	%		0.50	%		0.36	%
Nonperforming assets		0.59	%		0.99	%		0.60	%		0.53	%
Accruing TDRs		0.98	%		1.12	%		0.61	%		0.96	%
Nonperforming assets and accruing TDRs		1.57	%		2.11	%		1.21	%		1.49	%

Investment Securities

The investment portfolio is comprised of securities that are either available for sale or held to maturity. Investment securities available for sale are stated at estimated fair value based on quoted prices. They represent securities which may be sold as part of the asset/liability management strategy or in response to changing interest rates. Net unrealized holding gains and losses on these securities are reported net of related income taxes as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. Investment securities in the held to maturity category are stated at cost adjusted for amortization of premiums and accretion of discounts. We have the intent and current ability to hold such securities until maturity. At September 30, ~~2017~~2018 and December 31, ~~2016,~~2017, 97% of the portfolio was classified as available for sale and 3% as held to maturity. With the exception of municipal securities, our general practice is to classify all newly-purchased debt securities as available for sale. See Note 34 - Investment Securities, in the Notes to Consolidated Financial Statements for additional details on the composition of our investment portfolio.

Investment securities totaled ~~$219.6~~$174.4 million at September 30, ~~2017,~~2018, a ~~$49.0~~$28.8 million, or ~~28.7%~~14.2%, ~~increase~~decrease since December 31, ~~2016.~~2017. The ~~increase~~decrease was due to ~~utilizing~~ the ~~net cash received from~~roll-off of investment securities being redeployed to fund loan growth during the ~~NWBI branch acquisition to purchase available-for-sale securities.~~first nine months of 2018. At the end of September ~~2017, 75.3%~~2018, 75.2% of the securities available for sale were mortgage-backed and ~~24.4%~~24.8% were U.S. Government agencies, compared to ~~78.7%~~74.3%, and ~~20.9%~~22.3%, respectively, at year-end ~~2016.~~2017. Our investments in mortgage-backed securities are issued or guaranteed by U.S. Government agencies or government-sponsored agencies.

Deposits

Total deposits at September 30, ~~2017 were~~2018 totaled $1.2 billion, a ~~$208.7~~decrease of $20.9 million, or ~~20.9%, increase~~1.7% when compared to the level at December 31, ~~2016.~~ 2017. The ~~increase~~decrease was ~~primarily the result~~due to decreases in interest-bearing checking accounts of ~~the acquisition of three branches from~~ ~~NWBI~~ ~~which contributed $212.5~~$17.0 million, ~~in total deposits, which had a balance of $199.9 million at September 30, 2017. Excluding the deposits acquired from the branch purchase, the Company experienced increases in noninterest-bearing~~time deposits of ~~$50.6~~$21.6 million, and ~~interest-bearing checking deposits of $21.7 million, partially offset by declines in~~ money market and savings deposits of ~~$22.6~~$9.4 million, partially offset by increases in brokered deposits of $23.5 million and ~~time~~noninterest-bearing deposits of ~~$40.8~~$3.4 million. The issuance of brokered deposits as an alternative to FHLB borrowings provided lower interest costs for comparative terms.

Short-Term Borrowings

Short-term borrowings at September 30, ~~2017~~2018 and December 31, ~~2016~~2017 were ~~$1.5~~$114.0 million and ~~$3.2~~$21.7 million, respectively. The ~~decrease~~increase in short-term borrowings was the result of ~~utilizing cash received in~~significant loan growth during the ~~branch acquisition to reduce these borrowings which tend to have higher rates than core~~first nine months of 2018 while experiencing an outflow of deposits. Short-term borrowings generally consist of securities sold under agreements to repurchase, which are issued in conjunction with cash management services for commercial depositors, overnight borrowings from correspondent banks and short-term advances from the Federal Home Loan Bank (the “FHLB”). Short-term advances are defined as those with original maturities of one year or less. At September 30, ~~2017~~2018 and December 31, ~~2016,~~2017, short-term borrowings ~~included only~~consisted of borrowings from the FHLB and repurchase agreements.

Liquidity and Capital Resources

We derive liquidity through increased customer deposits, ~~maturities in~~non-reinvestment of the cash flow from the investment portfolio, loan repayments, borrowings and income from earning assets. As seen in the Consolidated Statements of Cash Flows in the Financial Statements, the net ~~decrease~~increase in cash and cash equivalents was $17.0 million for the first nine months of 2018 compared to a decrease of $32.0 million for the first nine months of ~~2017 compared to an~~2017. The increase ~~in cash of $1.3 million for the first nine months of 2016. The decrease~~ in cash and cash equivalents in ~~2017~~2018 was mainly due to ~~receiving excess cash from the NWBI branch transaction which was used to purchase available-for-sale securities and paydown~~ short-term borrowings.

To the extent that deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term funds markets through arrangements with correspondent banks. The Bank had $15 million in federal funds lines of credit and a reverse repurchase agreement available on a short-term basis from correspondent banks at both September 30, ~~2017~~2018 and December 31, ~~2016.~~2017. The Bank is also a member of the FHLB, which provides another source of liquidity. Through the FHLB, the Bank had credit availability of approximately ~~$222.0~~$119.8 million and ~~$205.1~~$205.6 million at September 30, ~~2017~~2018 and December 31, ~~2016,~~2017, respectively. ~~These lines of credit are paid for monthly on a fee basis of 0.425%.~~ The Bank has pledged, under a blanket lien, all qualifying residential and commercial real estate loans under borrowing agreements with the FHLB. Management is not aware of any demands, commitments, events or uncertainties that are likely to materially affect our future ability to maintain liquidity at satisfactory levels.

Total stockholders’ equity increased ~~$8.3~~$7.7 million to ~~$162.6~~$171.4 million at September 30, ~~2017~~2018 when compared to December 31, ~~2016~~2017 primarily due to current year’s earnings.

Basel III

The FRB and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision's (“BCBS”) capital guidelines for U.S. banks. Under the final rules, minimum requirements increased for both the quantity and quality of capital ~~held by the Company.~~held. The rules included a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer, comprised of common equity Tier 1 capital, was also established above the regulatory minimum capital requirements. This capital conservation buffer became effective as of January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the final rules. The final rules also revise the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.

The phase-in period for the final rules became effective ~~for the Company~~ on January 1, 2015, with full compliance with all of the final rules’ requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019. As of September 30, ~~2017,~~2018, the ~~Company's~~Bank's capital levels remained characterized as "well-capitalized" under the new rules.

The following tables present the applicable capital ratios ~~for Shore Bancshares, Inc. and Shore United Bank~~ as of September 30, ~~2017~~2018 and December 31, ~~2016.~~2017.

Tier 1

Common Equity

Tier 1

Total

leverage

Tier 1

risk-based

September 30, 2018

ratio

capital ratio

Company(1)

N/A

Shore United Bank

9.62

11.79

12.71

During the first quarter of 2017, Shore Bancshares, Inc. contributed $10.5 million in capital to its bank subsidiary, Shore United Bank, in preparation for the branch acquisition in the second quarter of 2017. Of the $10.5 million contributed, $10.2 million consisted of mortgage-backed securities and $300 thousand consisted of cash.

	Tier 1			Common Equity			Tier 1			Total
	leverage			Tier 1			risk-based			risk-based
December 31, 2017	ratio			ratio			capital ratio			capital ratio
Company		9.84	%		11.90	%		11.90	%		12.81	%
Shore United Bank		9.44	%		11.45	%		11.45	%		12.36	%

(1)

In August of 2018 the Economic Growth, Regulatory Relief, and Consumer Protection Act (“EGRRCPA”) directed the Federal Reserve Board (“FRB”) to revise the Small Bank Holding Company Policy Statement to raise the total consolidated asset limit in the Policy Statement from $1 billion to $3 billion. The Company meets the conditions of the revised policy statement and is, therefore, exempt from the consolidated capital requirements at September 30, 2018.

The Company, will also begin filing less extensive and less frequent regulatory reports with the FRB, which will reduce administrative costs for the Company.

Tier 1

Common Equity

Tier 1

Total

leverage

Tier 1

risk-based

risk-based

September 30, 2017

ratio

ratio

capital ratio

capital ratio

Company

9.72
%

12.13
%

12.13
%

13.02
%
Shore United Bank

9.31
%

11.60
%

11.60
%

12.50
%

Tier 1

Common Equity

Tier 1

Total

leverage

Tier 1

risk-based

risk-based

December 31, 2016

ratio

ratio

capital ratio

capital ratio

Company

12.31
%

15.78
%

15.78
%

16.79
%
Shore United Bank

10.88
%

13.84
%

13.84
%

14.86
%

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Our primary market risk is interest rate fluctuation and management has procedures in place to evaluate and mitigate this risk. This risk and these procedures are discussed in Item 7 of Part II of the ~~2016~~2017 Annual Report under the caption “Market Risk Management and Interest Sensitivity”. Management believes that there have been no material changes in our market risks, the procedures used to evaluate and mitigate these risks, or our actual and simulated sensitivity positions since December 31, ~~2016.~~2017.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that Shore Bancshares, Inc. files under the Securities Exchange Act of 1934 with the SEC, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in those rules and forms, and that such information is accumulated and communicated to management, including Shore Bancshares, Inc.’s principal executive officer (“CEO”) and its principal accounting officer (“PAO”), as appropriate, to allow for timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

An evaluation of the effectiveness of these disclosure controls and procedures as of September 30, ~~2017~~2018 was carried out under the supervision and with the participation of management, including the ~~CEO~~PEO and the PAO. Based on that evaluation, the Company’s management, including the ~~CEO~~PEO and the PAO, has concluded that our disclosure controls and procedures are, in fact, effective at the reasonable assurance level at September 30, ~~2017.~~2018.

There was no change in our internal control over financial reporting during the third quarter of ~~2017~~2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time the Company may become involved in legal proceedings. At the present time, there are no proceedings which the Company believes will have a material adverse impact on the financial condition or earnings of the Company.

Item 1A. Risk Factors

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the ~~2016~~2017 Annual Report. Management does not believe that any material changes in our risk factors have occurred since they were last disclosed in our ~~2016~~2017 Annual Report.

Item 2. Unregistered Sales of E~~quity~~Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

None

Item 6.E~~xhibits.~~ Exhibits.

The exhibits filed or furnished with this quarterly report are shown on the Exhibit List that follows the signatures to this report, which list is incorporated herein by reference.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		SHORE BANCSHARES, INC.

Date: November ~~9, 2017~~ 8, 2018	By:	~~By:~~	/s/ Lloyd L. Beatty, Jr.
			Lloyd L. Beatty, Jr.
			President & Chief Executive Officer
			(Principal Executive Officer)

Date: November ~~9, 2017~~ 8, 2018	By:	~~By:~~	/s/ Edward C. Allen
			Edward C. Allen
			Senior Vice President & Chief Financial Officer
			(Principal ~~Financial~~Accounting Officer)

~~EXHIBIT INDEX~~

EXHIBIT INDEX

Exhibit
~~Exhibit~~ Number		Description
~~Number~~		~~Description~~

~~10.1~~		Amended and Restated Employment Agreement, dated October 31, 2017, between Shore Bancshares, Inc. and Lloyd L. Beatty, Jr. (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on November 1, 2017)

~~10.2~~		~~Employment Agreement, dated October 31, 2017, between Shore Bancshares, Inc. and Donna J. Stevens (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on November 1, 2017)~~

~~10.3~~		~~Employment Agreement, dated October 31, 2017, between Shore United Bank and Patrick M. Bilbrough (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on November 1, 2017)~~

~~10.4~~		~~Change in Control Agreement, dated October 31, 2017, between Shore United Bank and Edward C. Allen (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K filed on November 1, 2017)~~

~~10.5~~		Change in Control Agreement, dated October 31, 2017, between The Avon-Dixon Agency, LLC and Richard C. Trippe (incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K filed on November 1, 2017)

31.1		Certifications of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

31.2		Certifications of the Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act (filed herewith).

32		Certification pursuant to Section 906 of the Sarbanes-Oxley Act (furnished herewith).

101		Interactive Data File

101.INS		XBRL Instance Document (filed herewith)

101.SCH		XBRL Taxonomy Extension Schema (filed herewith)

101.CAL		XBRL Taxonomy Extension Calculation Linkbase (filed herewith)

101.DEF		XBRL Taxonomy Extension Definition Linkbase (filed herewith)

101.LAB		XBRL Taxonomy Extension Label Linkbase (filed herewith)

101.PRE		XBRL Taxonomy Extension Presentation Linkbase (filed herewith)

Maryland		52-1974638
~~Maryland~~		~~52-1974638~~
(State or Other Jurisdiction of		(I.R.S. Employer
Incorporation or Organization)		Identification No.)

28969 Information Lane, Easton, Maryland		21601
(Address of Principal Executive Offices)		(Zip Code)


Large accelerated filer	☐ ¨	Accelerated filer	☑ þ
Non-accelerated filer	☐ ¨	Smaller reporting company	☐ ¨
~~(Do not check if a smaller reporting company)~~		Emerging growth company	☐ ¨

	x
	☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	¨
	☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


SHORE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)

	For Nine Months Ended
	September 30,
	2017		2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income	$	8,564	$	7,143
Adjustments to reconcile net income to net cash provided by operating
activities:
Net accretion of acquisition accounting estimates		(347)		-
Provision for credit losses		1,746		1,430
Depreciation and amortization		1,195		1,856
Net amortization of securities		612		(17)
Stock-based compensation expense		748		262
Deferred income tax expense		3,075		4,008
(Gains) on sales of securities		(5)		(31)
Losses on disposals of premises and equipment		2		-
(Gains) losses on sales of other real estate owned		(3)		125
Write-downs of other real estate owned		296		75
Net changes in:
Accrued interest receivable		(447)		(15)
Other assets		(2,236)		(1,602)
Accrued interest payable		(15)		(32)
Other liabilities		543		(272)
Net cash provided by operating activities		13,728		12,930

CASH FLOWS FROM INVESTING ACTIVITES:
Proceeds from maturities and principal payments of investment securities
available for sale		35,957		47,373
Proceeds from sales of securities available for sale		-		3,961
Purchases of investment securities available for sale		(84,495)		(12,142)
Proceeds from maturities and principal payments of investment securities
held to maturity		479		376
Net change in loans		(53,834)		(68,171)
Purchases of premises and equipment		(1,035)		(542)
Proceeds from sales of other real estate owned		470		3,454
Cash received in branch acquisition (net of cash paid)		64,045		-
Net cash used in investing activities		(38,413)		(25,691)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net changes in:
Noninterest-bearing deposits		29,883		26,874
Interest-bearing deposits		(33,584)		(10,042)
Short-term borrowings		(1,734)		(1,672)
Proceeds from the issuance of common stock		-		53
Common stock dividends paid		(1,902)		(1,138)
Net cash (used in) provided by financing activities		(7,337)		14,075
Net (decrease) increase in cash and cash equivalents		(32,022)		1,314
Cash and cash equivalents at beginning of period		75,938		73,811
Cash and cash equivalents at end of period	$	43,916	$	75,125


				Recorded		Recorded			Quarter-to-		Year-to-date
	Unpaid			investment		investment			date average		average		Interest
	principal			with no		with an	Related		recorded		recorded		income
(Dollars in thousands)	balance			allowance		allowance	allowance		investment		investment		recognized
September 30, 2017
Impaired nonaccrual loans:
Construction	$	3,035	$	125	$	2,828	$	548	$	2,890	$	3,253	$	-
Residential real estate		2,736		2,439		126		23		2,840		3,573		-
Commercial real estate		1,075		430		-		-		489		627		-
Commercial		425		341		-		-		344		153		-
Consumer		-		-		-		-		-		55		-
Total	$	7,271	$	3,335	$	2,954	$	571	$	6,563	$	7,661	$	-

Impaired accruing TDRs:
Construction	$	4,033	$	3,098	$	935	$	41	$	4,034	$	4,086	$	82
Residential real estate		4,625		2,190		2,435		228		3,691		3,620		117
Commercial real estate		4,835		4,094		741		35		4,841		4,872		145
Commercial		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-
Total	$	13,493	$	9,382	$	4,111	$	304	$	12,566	$	12,578	$	344

Total impaired loans:
Construction	$	7,068	$	3,223	$	3,763	$	589	$	6,924	$	7,339	$	82
Residential real estate		7,361		4,629		2,561		251		6,531		7,193		117
Commercial real estate		5,910		4,524		741		35		5,330		5,499		145
Commercial		425		341		-		-		344		153		-
Consumer		-		-		-		-		-		55		-
Total	$	20,764	$	12,717	$	7,065	$	875	$	19,129	$	20,239	$	344


	1/1/2016												9/30/2016
	TDR		New		Disbursements		Charge		Reclassifications/				TDR		Related
(Dollars in thousands)	Balance		TDRs		(Payments)		offs		Transfer In/(Out)		Payoffs		Balance		Allowance
For nine months ended
September 30, 2016
Accruing TDRs
Construction	$	4,069	$	-	$	130	$	-	$	-	$	-	$	4,199	$	21
Residential real estate		5,686		565		(375)		-		(1,595)		(179)		4,102		154
Commercial real estate		5,740		495		(689)		(117)		(458)		-		4,971		89
Commercial		-		-		-		-		-		-		-		-
Consumer		-		-		-		-		-		-		-		-
Total	$	15,495	$	1,060	$	(934)	$	(117)	$	(2,053)	$	(179)	$	13,272	$	264

Nonaccrual TDRs
Construction	$	4,960	$	2,570	$	(2,012)	$	(263)	$	-	$	-	$	5,255	$	810
Residential real estate		445		-		(294)		-		1,595		-		1,746		25
Commercial real estate		-		-		-		(258)		458		-		200		112
Commercial		-		-		-		-		-		-		-		-
Consumer		23		-		(23)		-		-		-		-		-
Total	$	5,428	$	2,570	$	(2,329)	$	(521)	$	2,053	$	-	$	7,201	$	947

Total	$	20,923	$	3,630	$	(3,263)	$	(638)	$	-	$	(179)	$	20,473	$	1,211