Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesxNo¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files).Yes¨No¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes¨Nox

The issuer had ~~10,853,816~~19,800,052 shares of common stock, $0.01 par value per share, outstanding as of ~~November~~August 8, ~~2018.~~2019.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

RUNWAY GROWTH CREDIT FUND INC.

Statements of Assets and Liabilities

	September 30, 2018			December 31, 2017			June 30, 2019			December 31, 2018
	(Unaudited)						(Unaudited)
Assets
Investments at fair value:
Non-control/non-affiliate investments at fair value (cost of $142,755,859 and $67,811,669, respectively)	$	142,859,032		$	68,216,859
Investment in U.S. Treasury Bills at fair value (cost of $51,490,806 and $72,504,649, respectively)⁽¹⁾		51,491,245			72,504,649
Total investments at fair value (cost of $194,246,665 and $140,316,318, respectively)		194,350,277			140,721,508
Non-control/non-affiliate investments at fair value (cost of $285,117,028 and $223,851,892, respectively)							$	280,025,894		$	224,248,389
Investment in U.S. Treasury Bills at fair value (cost of $85,980,815 and $79,959,928, respectively)								85,980,815			79,959,928
Total investments at fair value (cost of $371,097,893 and $303,811,820, respectively)								366,006,709			304,208,317
Cash and cash equivalents		13,388,816			8,141,670			14,326,032			2,527,474
Capital contributions receivable		234,544			-
Deferred offering costs								281,487			102,865
Subscriptions receivable								7,036,800			-
Accrued interest receivable		753,790			330,926			1,405,405			1,221,494
Deferred credit facility fees (net of accumulated amortization of $44,833 and $0, respectively)		145,507			-
Deferred credit facility fees (net of accumulated amortization of $18,470 and $82,648, respectively)								1,089,726			129,759
Other accounts receivable		459,047			25,154			510,765			41,160
Prepaid expenses		33,833			96,449			137,694			120,064
Total assets		209,365,814			149,315,707			390,794,618			308,484,133

Liabilities
Payable for securities purchased		-			18,995,710			-			80,699
Deferred revenue								-			100,000
Reverse repurchase agreement		44,775,000			-			85,526,546			79,560,129
Credit facilities								-			59,500,000
Accrued incentive fees		479,538			-			3,412,872			1,071,566
Due to portfolio company		-			3,000,000
Dividends payable								8,894,083			-
Due to affiliate		37,219			11,954			102,237			116,697
Interest payable		7,288			-			47,515			163,981
Accrued expenses and other liabilities		520,452			267,666			475,125			388,666
Total liabilities		45,819,497			22,275,330			98,458,378			140,981,738

Commitments and contingencies (Note 3)

Net assets
Common stock, $0.01 par value; 100,000,000 shares authorized; 10,853,816 and 8,668,334 shares issued and outstanding, respectively		108,538			86,683
Dividend distributions		(3,484,974	)		-
Common stock, $0.01 par value; 100,000,000 shares authorized; 19,800,052 and 11,056,595 shares issued and outstanding, respectively								198,001			110,566
Additional paid-in capital		163,183,202			126,920,269			295,130,188			162,568,188
Accumulated undistributed net investment income (loss)		3,640,495			(307,417	)
Accumulated undistributed net realized loss		(4,556	)		(64,348	)
Accumulated net unrealized gain		103,612			405,190
Distributable (losses) earnings								(2,991,949	)		4,690,641
Total net assets	$	163,546,317		$	127,040,377		$	292,336,240		$	167,369,395

Net asset value per share	$	15.07		$	14.66		$	14.76		$	15.14

See notes to financial statements.

RUNWAY GROWTH CREDIT FUND INC.

Statements of Operations

(Unaudited)

Three Months Ended
September 30, Nine Months Ended
September 30,
2018 2017 2018 2017
Investment income
From non-control/non-affiliate:
Interest income $ 5,446,310 $ 1,085,270 $ 12,013,769 $ 1,198,636
Dividend income - 104 - 117
Other income 26,500 48,177 95,646 50,000
End-of-term payments and other termination fees - - 843,751 -
Interest income from U.S. Treasury Bills 7,125 9,736 67,269 14,521
Other income from non-investment sources 36,144 6,820 275,257 18,215
Total investment income 5,516,079 1,150,107 13,295,692 1,281,489

Operating expenses
Management fees 1,203,125 989,866 3,609,375 2,473,709
Professional fees 164,948 161,022 509,034 431,937
Incentive fees 479,538 - 479,538 -
Overhead allocation expense 105,055 - 315,122 -
Interest expense 188,986 - 255,106 -
Other expenses 103,158 38,365 195,892 207,765
Directors’ fees 57,000 49,500 156,000 152,000
Administration fee 49,054 31,250 147,357 93,750
General and administrative expenses 24,311 10,007 86,472 103,083
Insurance expense 23,970 22,200 71,910 66,600
Consulting fees 12,000 12,993 37,000 37,650
State franchise tax expense - - - 2,862
Total operating expenses 2,411,145 1,315,203 5,862,806 3,569,356
Net investment income (loss) 3,104,934 (165,096 ) 7,432,886 (2,287,867 )

Realized and unrealized gain (loss) on investments
Realized gain on non-control/non-affiliate investments - - 59,792 -
Net change in unrealized appreciation (depreciation)
on non-control/non-affiliate investments 493,209 - (302,017 ) -
Net change in unrealized appreciation (depreciation)
on U.S. Treasury Bills 439 (636 ) 439 1,261
Net realized and unrealized gain (loss) on investments 493,648 (636 ) (241,786 ) 1,261

Net increase (decrease) in net assets resulting from
operations
$ 3,598,582 $ (165,732 ) $ 7,191,100 $ (2,286,606 )

Net increase (decrease) in net assets resulting from
operations per common share $ 0.41 $ (0.05 ) $ 0.82 $ (1.33 )
Net investment income (loss) per common share $ 0.35 $ (0.05 ) $ 0.85 $ (1.33 )
Weighted-average shares outstanding 8,865,358 3,552,392 8,742,743 1,717,174
Three Months Ended June 30, Six Months Ended June 30,
2019 2018 2019 2018
Investment income
From non-control/non-affiliate:
Interest income $ 15,711,234 $ 4,182,828 $ 27,585,195 $ 7,411,210
Payment in-kind interest income 388,046 - 562,347 -
Other income 196,267 54,146 247,729 69,146
Interest income from U.S. Treasury Bills 57,628 20,804 97,700 60,144
Other income from non-investment sources 42,815 151,264 53,348 239,113
Total investment income 16,395,990 4,409,042 28,546,319 7,779,613

Operating expenses
Management fees 1,203,125 1,203,125 2,406,250 2,406,250
Incentive fees 2,734,626 - 4,615,995 -
Professional fees 274,255 215,529 484,503 344,086
Interest expense 92,905 44,486 248,483 66,120
Overhead allocation expense 217,922 91,953 417,661 210,067
Administration fee 103,291 41,158 284,865 98,303
Directors’ fees 51,000 49,500 103,000 99,000
General and administrative expenses 9,723 22,831 11,732 62,161
Insurance expense 25,072 23,970 50,143 47,940
Consulting fees 19,775 12,000 47,195 25,000
Other expenses 294,287 56,262 432,457 92,734
Total operating expenses 5,025,981 1,760,814 9,102,284 3,451,661
Net investment income 11,370,009 2,648,228 19,444,035 4,327,952

Realized and unrealized gain (loss) on investments
Realized gain on non-control/non-affiliate investments 493,308 - 493,308 59,792
Net change in unrealized appreciation (depreciation) on non-control/non-affiliate investments (3,247,119 ) (459,019 ) (5,487,631 ) (795,226 )
Net realized and unrealized gain (loss) on investments (2,753,811 ) (459,019 ) (4,984,323 ) (735,434 )

Net increase in net assets resulting from operations $ 8,616,198 $ 2,189,209 $ 14,449,712 $ 3,592,518

Net increase in net assets resulting from operations per common share $ 0.55 $ 0.25 $ 0.89 $ 0.41
Net investment income per common share $ 0.72 $ 0.30 $ 1.19 $ 0.50
Weighted-average shares outstanding 15,727,990 8,692,372 16,280,773 8,680,419

See notes to financial statements.

2

RUNWAY GROWTH CREDIT FUND INC.

Statements of Changes in Net Assets
(Unaudited)
Nine Months Ended
September 30, 2018 Nine Months Ended
September 30, 2017 Three Months Ended
June 30, 2019 Three Months Ended
June 30, 2018

Net increase (decrease) in net assets from operations
Net investment income (loss) $ 7,432,886 $ (2,287,867 )
Net investment income $ 11,370,009 $ 2,648,228
Realized gain on investments 59,792 - 493,308 -
Net change in unrealized appreciation (depreciation) on investments and U.S. Treasury Bills (301,578 ) 1,261 (3,247,119 ) (459,019 )
Net increase (decrease) in net assets resulting from operations 7,191,100 (2,286,606 )
Net increase in net assets resulting from operations 8,616,198 2,189,209

Distributions to shareholders from:
Dividends paid to shareholders (3,484,974 ) - (15,971,678 ) (1,300,250 )
Total distributions to shareholders (3,484,974 ) - (15,971,678 ) (1,300,250 )

Capital share transactions
Issuance of common stock 30,000,000 80,000,000 49,000,000 -
Issuance of common stock under dividend reinvestment plan 2,799,814 - 12,707,267 1,045,570
Net increase in net assets from capital share transactions 32,799,814 80,000,000
Net increase in net assets resulting from capital share transactions 61,707,267 1,045,570

Total increase in net assets 54,351,787 1,934,529

Net assets at beginning of period 237,984,453 128,443,686

Net assets at end of period $ 292,336,240 $ 130,378,215

Six Months Ended
June 30, 2019 Six Months Ended
June 30, 2018

Net increase (decrease) in net assets from operations
Net investment income $ 19,444,035 $ 4,327,952
Realized gain on investments 493,308 59,792
Net change in unrealized appreciation (depreciation) on investments and U.S. Treasury Bills (5,487,631 ) (795,226 )
Net increase in net assets resulting from operations 14,449,712 3,592,518

Distributions to shareholders from:
Dividends paid to shareholders (22,132,302 ) (1,300,250 )
Total distributions to shareholders (22,132,302 ) (1,300,250 )

Capital share transactions
Issuance of common stock 115,000,000 -
Issuance of common stock under dividend reinvestment plan 17,649,435 1,045,570
Net increase in net assets resulting from capital share transactions 132,649,435 1,045,570

Total increase in net assets 36,505,940 77,713,394 124,966,845 3,337,838

Net assets at beginning of period 127,040,377 3,476,672 167,369,395 127,040,377

Net assets at end of period $ 163,546,317 $ 81,190,066 $ 292,336,240 $ 130,378,215

Capital share activity
Shares issued 2,185,482 5,333,334 8,743,457 70,563
Shares outstanding at beginning of period 8,668,334 335,000 11,056,595 8,668,334
Shares outstanding at end of period 10,853,816 5,668,334 19,800,052 8,738,897

See notes to financial statements.
3

RUNWAY GROWTH CREDIT FUND INC.

Statements of Cash Flows
(Unaudited)

Nine Months Ended
September 30, 2018 Nine Months Ended
September 30, 2017 Six Months Ended
June 30, 2019 Six Months Ended
June 30, 2018

Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations $ 7,191,100 $ (2,286,606 )
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:
Net increase in net assets resulting from operations $ 14,449,712 $ 3,592,518
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:
Purchase of investments (83,214,914 ) (38,111,287 ) (141,292,427 ) (76,121,498 )
Purchase of U.S. Treasury Bills (190,456,264 ) (84,482,148 ) (155,900,303 ) (138,972,584 )
Payment in-kind interest (562,347 ) -
Sale or maturity of investments 11,468,353 - 87,061,671 9,593,353
Sale or maturity of U.S. Treasury Bills 211,503,227 49,500,000 149,977,117 141,513,028
Realized gain on non-control/non-affiliate investments (59,792 ) - (493,308 ) (59,792 )
Net change in unrealized (appreciation) depreciation on non-control/non-affiliate investments 302,017 (1,261 ) 5,487,631 795,226
Net change in unrealized (appreciation) depreciation on U.S. Treasury Bills (439 ) -
Amortization of fixed income premiums or discounts (3,170,957 ) (324,596 ) (6,076,426 ) (2,006,632 )
Amortization of deferred credit facility fees 44,833 - 129,161 (2,867 )
Changes in operating assets and liabilities:
Accrued interest receivable (422,864 ) (202,325 ) (183,911 ) (271,804 )
Other accounts receivable (433,893 ) (25,000 ) (469,605 ) (9,173 )
Prepaid expenses 62,616 62,600 (17,630 ) 51,994
Payable for securities purchased (80,699 ) 43,982,657
Deferred revenue (100,000 ) -
Accrued incentive fees 2,341,306 -
Due to portfolio company (3,000,000 ) - - (3,000,000 )
Payable for securities purchased (18,995,710 ) -
Accrued incentive fees 479,538 -
Due to affiliate 25,265 (626,265 ) (14,460 ) 8,313
Interest payable 7,288 - (116,466 ) -
Accrued expenses and other liabilities 252,786 139,689 86,459 120,151
Net cash used in operating activities (68,417,810 ) (76,357,199 ) (45,774,525 ) (20,787,110 )

Cash flows from financing activities
Deferred offering costs (178,622 ) -
Deferred credit facility fees (190,340 ) - (1,089,128 ) (152,266 )
Borrowings under credit facilities 15,000,000 - 17,750,000 15,000,000
Repayments under credit facilities (15,000,000 ) - (77,250,000 ) -
Proceeds from reverse repurchase agreements 44,775,000 -
Proceeds from reverse purchase agreements 155,120,560 -
Repayment of reverse purchase agreements (149,154,143 ) -
Dividends paid to shareholders (685,160 ) - (2,625,584 ) (254,680 )
Cash received from common stock issued, net of change in capital contributions receivable 29,765,456 80,060,783
Net cash received from common stock issued 115,000,000 -
Net cash provided by financing activities 73,664,956 80,060,783 57,573,083 14,593,054

Net increase in cash 5,247,146 3,703,584
Net increase (decrease) in cash 11,798,558 (6,194,056 )
Cash and cash equivalents at beginning of period 8,141,670 1,039,931 2,527,474 8,141,670
Cash and cash equivalents at end of period $ 13,388,816 $ 4,743,515 $ 14,326,032 $ 1,947,614

Supplemental Disclosure of Cash Flow Information
Supplemental and non-cash financing cash flow information:
Taxes paid $ 4,872 $ 2,862 $ 1,400 $ -
Interest paid $ 247,818 $ - 304,401 8,435

Supplemental Disclosure of Non-Cash Financing Activities

Issuance of shares of common stock under dividend reinvestment plan $ 2,799,814 $ -
Non-cash dividend reinvestments 17,649,435 1,045,570

See notes to financial statements.

4

RUNWAY GROWTH CREDIT FUND INC.

Schedule of Investments (Unaudited)

~~September~~June 30, ~~2018~~2019

Portfolio Companies Sub-Industry Investment Description^{(1),(5),(6),(11),(13)} Acquisition
Date Principal Cost Fair Value⁽²⁾ % of Net
Assets Sub-Industry Investment Description
^{(1),(5),(6),(13)}
Acquisition
Date
Principal Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments Non-control/non-affiliate investments Non-control/non-affiliate investments

Senior Secured Term Loans Senior Secured Term Loans Senior Secured Term Loans

Aginity, Inc. Application Software LIBOR+9.5%, 11.5% floor, 5% ETP, due 5/25/2022 5/25/2018 $ 7,000,000 $ 6,750,896 $ 6,750,896 4.13 % Application Software LIBOR+10.5% PIK, 11.50% floor, 5% ETP, due 5/25/2020^{(4), (15)} 5/25/2018 $ 7,386,026 $ 7,232,349 $ 5,832,0000 2.00 %

AllClear ID, Inc. Specialized Consumer Services LIBOR+10.75%, 12.25% floor, 5% ETP, due 9/1/2020 9/1/2017 $ 9,583,333 9,109,891 9,607,942 5.87

Aria Systems, Inc. Application Software LIBOR+9.0%, 11.35% floor, 4% ETP, due 12/15/2021 6/29/2018 $ 25,000,000 24,132,520 24,132,520 14.76 Application Software LIBOR+9.00%, 11.35% floor, 4.5% ETP, due 12/15/2021 6/29/2018 25,000,000 24,647,181 24,248,996 8.29

CareCloud Corporation Healthcare Technology Prime+7.0%, 11.75% floor, 3.5% ETP, due 6/15/2022 6/19/2018 $ 25,000,000 24,465,036 24,465,036 14.96 Health Care Technology Prime+7.00%, 11.75% floor, 3.5% ETP, due 6/15/2022⁽¹⁶⁾ 6/19/2018 25,000,000 24,775,602 24,167,610 8.27

Circadence Corporation Application Software LIBOR+9.5%, 12.00% floor, 5% ETP, due 6/20/2022 12/20/2018 18,000,000 15,032,083 15,032,083 5.14

Cloud Passage, Inc. Data Processing & Outsourced Services LIBOR+7.50%, 1% PIK, 11.75% floor, 2.75% ETP, due 6/13/2023⁽⁴⁾ 6/13/2019 7,500,000 7,159,000 7,159,000 2.45

Dejero Labs Inc. Data Processing & Outsourced Services LIBOR+9.25%, 11.75% floor, 4.5% ETP, due 5/31/2023^(3),(7) 5/31/2019 11,000,000 10,677,681 10,677,681 3.65

Dtex Systems, Inc. Application Software LIBOR+9.5%, 11.5% floor, 11.5% cash cap, 4% ETP, due 11/15/2021 6/1/2018 $ 8,000,000 7,893,022 7,893,022 4.83 Application Software LIBOR+9.5%, 11.50% floor, 11.5% cash cap, 4% ETP, due 11/15/2021⁽¹⁷⁾ 6/1/2018 8,000,000 8,029,906 8,029,906 2.75

Echo 360 Holdings, Inc. Education Services Tranche I: LIBOR+9.25%, 12.05% floor, 4.0% ETP, Due 5/3/2023 5/3/2019 14,000,000 13,632,381 13,632,381 4.66
Tranche II: LIBOR+9.25%, 12.05% floor, 4.0% ETP, Due 5/3/2023 5/3/2019 1,500,000 1,448,578 1,448,578 0.50

eSilicon Corporation Semiconductors Tranche I: LIBOR+10.5%, 11.5% floor, 5% ETP,
due 7/15/2020 7/31/2017 $ 9,166,667 9,104,914 9,411,393 5.75 Semi-conductors Tranche I: LIBOR+10.50%, 13% floor, 5% ETP, due 7/15/2020 7/31/2017 5,416,667 5,674,268 5,674,268 1.94
Tranche II: LIBOR+10.5%, 11.5% floor, 5% ETP,
due 7/15/2020 2/8/2018 $ 5,000,000 5,029,528 5,133,487 3.14 Tranche II: LIBOR+10.50%, 13% floor, 5% ETP, due 7/15/2020 2/8/2018 3,958,333 4,083,450 4,083,450 1.40
Tranche III: LIBOR+10.50%, 13% floor, 5% ETP, due 7/15/2020 6/21/2019 10,000,000 9,615,750 9,615,750 3.29
Jibe, Inc. Application Software LIBOR+10.0%, 12.25% floor, 5% ETP, due 6/7/2022 6/7/2018 $ 7,000,000 6,922,787 6,922,787 4.23
Tranche IV: Prime+2.75%, Revolving line, due 6/15/2020 6/21/2019 11,000,000 11,000,000 11,000,000 3.76

MingleHealth Care Solutions, Inc. Healthcare Technology LIBOR+9.5%, 11.75% floor, 4% ETP, due 8/15/2022 8/15/2018 $ 6,000,000 5,475,362 5,475,362 3.35 Healthcare Technology LIBOR+9.5%, 11.75% floor, 4% ETP, due 8/15/2022 8/15/2018 6,000,000 5,648,144 5,648,144 1.93

Mojix, Inc. Application Software Tranche I: LIBOR+10.5%, 11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)} 5/16/2017 $ 6,018,067 5,909,587 5,040,000 3.08
Tranche II: LIBOR+10.5%, 11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)} 8/3/2017 $ 2,006,023 1,977,955 1,680,000 1.03
Tranche III: LIBOR+10.5%, 11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)} 7/6/2018 $ 500,999 499,401 420,000 0.26
Tranche IV: LIBOR+10.5%, 11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)} 9/5/2018 $ 500,300 496,347 420,000 0.26
Mobius Imaging, LLC Healthcare Technology LIBOR+9.25%, 11.00% floor, 4% ETP, due 10/15/2022 11/23/2018 15,500,000 13,897,530 13,897,530 4.75
See notes to financial statements.

5

RUNWAY GROWTH CREDIT FUND INC.

Schedule of Investments (Unaudited) – (continued)
~~September~~
June 30, ~~2018~~2019

Portfolio Companies Sub-Industry Investment Description^{(1), (5), (6), (11), (13)} Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)
Senior Secured Term Loans (continued)

RedSeal, Inc. Application Software LIBOR+9.5%, 11% floor, 5.25% ETP, due 12/15/2020 12/15/2017 $ 15,000,000 $ 15,000,861 $ 15,126,598 9.25 %

SendtoNews Video, Inc. Advertising
Tranche I: LIBOR+11%, 11% floor, 4% ETP, due 6/30/2020^{(3) (7)}
6/30/2017 $ 3,062,500 3,033,786 3,110,465 1.90

Tranche II; LIBOR+11%, 11% floor, 4% ETP, due 6/30/2020^{(3) (7)}
10/4/2017 $ 1,312,500 1,312,500 1,333,057 0.82

zSpace, Inc. Technology Hardware, Storage & Peripherals LIBOR+10.5%, 12% floor, 5% ETP, due 12/29/2020 12/29/2017 $ 10,000,000 9,551,218 9,689,804 5.92
Total Senior Secured Term Loans 136,665,611 136,612,369 83.54

Preferred Stock
Aria Systems, Inc. Application Software Series G Preferred Stock 7/10/2018 289,419 250,000 250,000 0.15

Warrants⁽⁸⁾
Aginity, Inc. Application Software Warrant for Series C-Prime Preferred Stock, exercise price $1.949/share, expires 5/25/2028 5/25/2018 359,158 167,727 167,727 0.10

AllClear ID, Inc. Specialized Consumer Services Warrant for Common Stock, exercise price $0.01/share, expires 9/1/2027 9/1/2017 523,893 1,053,025 1,053,025 0.65

Aria Systems, Inc. Application Software Warrant for Series G Preferred Stock, exercise price $0.8638/share, expires 6/29/2028 6/29/2018 2,170,641 770,578 770,578 0.47

Aspen Group Inc. Education Services Warrant for Common Stock, exercise price $6.87/share, expires 7/25/2022 7/25/2017 224,174 583,301 671,000 0.41

CareCloud Corporation Healthcare Technology Warrant for Series C Preferred Stock, exercise price $1.2035/share, expires 6/19/2025 6/19/2018 1,557,956 394,163 394,163 0.24
Portfolio Companies Sub-Industry
Investment Description
^{(1), (5), (6),(13)}
Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)

Senior Secured Term Loans (continued)

Mojix, Inc. Application Software Tranche I: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)} 5/16/2017 $ 6,136,977 $ 5,822,640 $ 5,168,784 1.77 %
Tranche II: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)} 8/3/2017 2,045,659 1,946,228 1,727,676 0.59
Tranche III: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)} 7/6/2018 510,898 489,598 434,619 0.15
Tranche IV: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)} 9/5/2018 510,185 487,266 432,548 0.15
Tranche V: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)} 1/28/2019 1,016,008 956,832 849,384 0.29
Tranche VI: LIBOR+12% PIK, 11.00% floor, due 7/31/2019^{(4), (9)} 5/30/2019 1,006,453 999,105 886,910 0.30

3DNA Corp.(dba NationBuilder) Application Software Tranche I: LIBOR+9.00%, 11.50% floor, 5% ETP, due 4/28/2022 12/28/2018 7,000,000 6,917,586 6,917,586 2.37
Tranche II: LIBOR+9.00%, 11.50% floor, 5% ETP, due 4/28/2022 6/12/2019 500,000 495,666 495,666 0.17

Ouster, Inc. Technology Hardware, Storage & Peripherals LIBOR+8.50%, 10.75% floor, 3.50% ETP, due 5/15/2021⁽¹⁸⁾ 11/27/2018 10,000,000 9,924,409 9,924,409 3.39

Pivot3, Inc. Data Processing & Outsourced Services LIBOR+8.50%, 11.00% floor, 4% ETP, due 11/15/2022 5/13/2019 20,000,000 19,640,127 19,640,126 6.72

RealWear, Inc. Technology Hardware, Storage & Peripherals
LIBOR+8%, 10.35% floor, 5% ETP, due 6/28/2023⁽¹⁴⁾
6/28/2018 25,000,000 24,385,275 24,385,275 8.34

Scale Computing, Inc. System Software LIBOR+9.25%, 11.75% floor, 4.5% ETP, due 9/15/2022 3/29/2019 15,000,000 14,599,121 14,583,369 4.99

ShareThis, Inc. Data Processing & Outsourced Services Tranche I: LIBOR+9.25%, 11.65% floor, 4% ETP, due 5/15/2022 12/3/2018 19,250,000 18,008,006 18,008,006 6.16
Tranche II: LIBOR+9.25%, 11.65% floor, 4% ETP, due 5/15/2022 1/17/2019 750,000 755,531 755,531 0.26

Total Senior Secured Term Loans $ 267,981,293 $ 264,357,266 90.43 %
See notes to financial statements.

6
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments (Unaudited) – (continued)
June 30, 2019
Portfolio Companies Sub-Industry Investment Description
^{(1), (5), (6),(13)} Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Preferred Stock⁽⁸⁾

Aria Systems, Inc. Application Software Series G Preferred Stock 7/10/2018 $ 289,419 $ 250,000 $ 461,826 0.16 %

Warrants⁽⁸⁾

Aginity, Inc. Application Software Warrant for Series A Preferred Stock, exercise price $1.949/share, expires 5/25/2028 5/25/2018 359,159 $ 67,727 - 0.00

Aginity, Inc. Application Software Warrant for Series A-1 Preferred Stock, exercise price $0.01/share, expires 2/25/2029 2/25/2019 205,234 151,873 - 0.00

AllClear ID, Inc. Specialized Consumer Services Warrant for Common Stock, exercise price $0.01/share, expires 9/1/2027 9/1/2017 870,514 1,749,733 906,205 0.31

Aria Systems, Inc. Application Software Warrant for Series G-Preferred Stock, exercise price $0.8638/share, expires 6/29/2028 6/29/2018 2,170,641 770,578 1,743,025 0.60

Aspen Group Inc. Education Services Warrant for Common Stock, exercise price $6.87/share, expires 7/25/2022 7/25/2017 224,174 583,301 - 0.00

CareCloud Corporation Healthcare Technology
Warrant for Series A-1 Preferred Stock, exercise price $0.8287/share, expires 6/16/2025⁽¹⁶⁾
4/17/2019 2,262,579 394,163 642,573 0.22

Circadence Corporation Application Software Warrant for Series A-5 Preferred Stock, exercise price $1.08/share, expires 12/20/2028 12/20/2018 1,666,667 3,630,000 3,630,000 1.15

CloudPassage, Inc. Data Processing & Outsourced Services Warrant for Series D-1 Preferred Stock, exercise price $1.60/share, expires 6/13/2029 6/13/2019 210,938 273,798 272,532 0.09

Dejero Labs Inc. Data Processing & Outsourced Services Warrant for Series C Preferred Stock, exercise price $0.6000/share, expires 6/1/2025^{(3) (7)} 5/31/2019 333,621 192,499 198,238 0.07

Dtex Systems, Inc. Application Software Warrant for Series C Preferred Stock, exercise price $0.6000/share, expires 6/1/2025⁽¹⁷⁾ 6/1/2018 500,000 59,000 54,500 0.02

Echo 360 Holdings, Inc. Education Services Warrant for Series E Preferred Stock, exercise price $1.5963/share, expires 5/3/2029 5/3/2019 1,066,767 299,762 281,627 0.10

eSilicon Corporation Semiconductors Warrant for Series H Preferred Stock, exercise price $1.01/share, expires 7/31/2027 7/31/2017 1,485,150 543,564 441,584 0.15
Warrant for Series H Preferred Stock, exercise price $1.01/share, expires 6/11/2029 6/21/2019 990,099 312,871 919,307 0.31
See notes to financial statements.
7
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments (Unaudited) – (continued)
June 30, 2019
Portfolio Companies Sub-Industry Investment Description
^{(1), (5), (6),(13)} Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)

Warrants⁽⁸⁾(continued)

Mingle HealthCare Solutions, Inc. Healthcare Technology Warrant for Series AA Preferred Stock, exercise price $0.24/share, expires 8/15/2028 8/15/2018 $ 1,625,000 $ 492,375 $ 385,125 0.13 %

Mobius Imaging, LLC Healthcare Technology Warrant for next round security exercise price $136/share, expires 11/23/2028 11/23/2018 7,123 1,820,000 1,905,377 0.66

Mojix, Inc. Application Software Warrant for Common Stock exercise price $10.64/share, expires 5/16/2027^(9),(10) 5/16/2017 164,427 417,645 - 0.00
Warrant for Series 1 Preferred Stock exercise price $0.28/share, expires 12/20/2028^(9),(10) 12/20/2018 7,176,973 806,991 182,691 0.06
Warrant for Series 1 Preferred Stock exercise price $0.28/share, expires 5/30/2029^(9),(10) 5/30/2019 358,849 21,531 4,874 0.06

3DNA Corp. (dba NationBuilder) Application Software Warrant for Series C-1 Preferred Stock exercise price $1.4643/share, expires 12/28/2028 12/28/2018 273,164 104,138 94,788 0.03

Ouster, Inc. Technology Hardware, Storage & Peripherals Warrant for Series A Preferred Stock, exercise price $11.3158/share, expires 11/27/2028⁽¹⁸⁾ 11/27/2018 35,349 76,212 70,113 0.02

Pivot3, Inc. Data Processing &Outsourced Services Warrant for Series D Preferred Stock, exercise price $0.59/share, expires 5/13/2029 5/13/2019 2,033,898 216,610 208,475 0.07

Realwear, Inc. Technology Hardware, Storage & Peripherals Warrant for Series A Preferred Stock, exercise price $4.4464/share, expires 10/5/2028 10/5/2018 112,451 135,841 416,294 0.14
Warrant for Series A Preferred Stock, exercise price $4.4464/share, expires 12/28/2028 12/28/2018 22,491 25,248 83,262 0.03
Warrant A Preferred Stock, exercise price $6.78/share, expires 6/27/2029⁽¹⁴⁾ 6/27/2019 123,894 380,850 369,947 0.13

Scale Computing, Inc. System Software Warrant for Series F-1 Preferred Stock exercise price $0.8031/share, expires 3/29/2029 3/29/2019 2,147,926 345,816 309,301 0.11

SendtoNews Video, Inc. Advertising Warrant for Class B Non-Voting Stock, exercise price $0.67/share, expires 6/30/2027^{(3) (7)} 6/30/2017 191,500 246,461 64,000 0.02

ShareThis, Inc. Data Processing & Outsourced Services Warrant for Series D-3 Preferred Stock, exercise price $2.4320/share, expires 12/3/2028 12/3/2018 371,030 1,548,052 1,589,976 0.54

zSpace, Inc. Technology Hardware, Storage & Peripherals Warrant for Series E Preferred Stock, exercise price $0.90/share, expires 12/29/2027 12/29/2017 1,896,966 707,568 278,127 0.10
Warrant for Series E Preferred Stock, exercise price $0.90/share, expires 2/11/2029 2/11/2019 2,806,830 411,528 411,528 0.14
Total Warrants 16,885,735 15,206,802 5.20 %

Total non-control/non-affiliate investments 285,117,028 280,025,894 95.79 %
See notes to financial statements.
8

RUNWAY GROWTH CREDIT FUND INC.

Schedule of Investments (Unaudited) – (continued)
~~September~~
June 30, ~~2018~~
Portfolio Companies Sub-Industry Investment Description^{(1), (5), (6), (11),(13)}
Acquisition
Date
Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)
Warrants (continued)
Dtex Systems, Inc. Application Software Warrant for Series C Preferred Stock, exercise price $0.600/share, expires 6/1/2025 6/1/2018 500,000 $ 59,000 $ 59,000 0.04 %

eSilicon Corporation Semiconductors Warrant for Series H Preferred Stock, exercise price $1.01/share, expires 7/31/2027 7/31/2017 1,485,149 543,564 1,138,000 0.70

Jibe, Inc. Application Software Warrant for Series C Preferred Stock, exercise price $2.265/share, expires 6/7/2028 6/7/2018 247,242 40,795 40,795 0.02

MingleHealth Care Solutions, Inc. Healthcare Technology Warrant for Series AA Preferred Stock, exercise price $0.24/share, expires 8/15/2028 8/15/2018 1,625,000 492,375 492,375 0.30

Mojix, Inc. Application Software
Warrants for Series E Preferred Stock, exercise price $0.1064/share, expires 5/16/2027^{(9), (10)}
5/16/2017 16,442,732 417,645 - 0.00

RedSeal, Inc. Application Software Warrant for Series C-Prime Preferred Stock, exercise price $0.27318/share, expires 12/15/2027 12/15/2017 3,569,075 364,046 310,000 0.19

SendtoNews Video, Inc. Advertising
Warrant for Class B Non-Voting Stock, exercise price $0.67/share, expires 6/30/2027^{(3) (7)}
6/30/2017 574,502 246,461 228,000 0.14

zSpace, Inc. Technology Hardware, Storage & Peripherals Warrant for Series E Preferred Stock, exercise price $0.90/share, expires 12/29/2027 12/29/2017 1,896,966 707,568 672,000 0.41
Total Warrants 5,840,248 5,996,663 3.67

Total non-control/non-affiliate investments 142,755,859 142,859,032 87.36
U.S. Treasury
U.S. Treasury Bill, 1.90%, due 10/4/2018⁽¹²⁾ $ 45,000,000 44,992,875 44,992,350 27.51
U.S. Treasury Bill, 1.93%, due 10/4/2019 $ 6,500,000 6,497,931 6,498,895 3.97
Total U.S. Treasury 51,490,806 51,491,245 31.48

Total Investments $ 194,246,665 $ 194,350,277 118.84 %
~~See notes to financial statements.~~
7
~~RUNWAY GROWTH CREDIT FUND INC.~~2019

~~Schedule of Investments (Unaudited) – (continued)~~
~~September 30, 2018~~
Portfolio Companies Sub-Industry Investment Description^{(5), (6)}
Acquisition
Date

Principal/
Shares
Cost Fair Value⁽²⁾ % of Net
Assets

U.S. Treasury U.S. Treasury Bill, 2.02%, due 7/5/2019⁽¹²⁾ - $ 49,988,846 $ 49,988,846 17.10 %
U.S. Treasury Bill, 2.02%, due 7/5/2019⁽¹²⁾ - 35,991,969 $ 35,991,969 12.31
85,980,815 85,980,815 29.41 %

Total Investments $ 371,097,843 $ 366,006,709 125.20 %

(1) Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates, as applicable. Unless otherwise indicated, all of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to the 3-Month London Interbank Offered Rate (“LIBOR”) or the U.S. Prime Rate. At ~~September~~June 30, ~~2018,~~2019, the 3-Month LIBOR was ~~2.39%~~2.32% and the U.S. Prime Rate was ~~5.25%~~5.50%.

(2) All investments in portfolio companies, which as of ~~September~~June 30, ~~2018~~2019 represented ~~87.36%~~95.79% of the Company’s net assets, are restricted as to resale and were valued at fair value as determined in good faith by the Company’s Board of Directors.

(3) Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent ~~2.40%~~3.74% of total investments at fair value as of June 30, 2019. Qualifying assets must represent at least 70% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying assets until such time as it complies with the requirements of Section 55(a).
(4) Represents a PIK security. PIK interest will be accrued and paid at maturity.
(5) All investments are valued using unobservable inputs, except the U.S. Treasury Bills which are valued using observable inputs.
(6) All investments are domiciled in the United States, unless otherwise noted.
(7) Investment is domiciled in Canada.
(8) Investments are non-income producing.
(9) As of May 30, 2019, the Mojix, Inc. loan and security agreement was amended to: (a) provide for a $1,000,000 bridge loan to be funded by the Company with a maturity date of July 31, 2019 “Bridge Loan Maturity”, (b) increase the term loans and bridge loan applicable rate by 1.50% until the Bridge Loan Maturity, (c) PIK all interest for the term loans and bridge loan until the Bridge Loan Maturity, (d) extend the amortization date of the term loans to October 15, 2019; and, (e) in regards to the bridge loan, all PIK interest above 12.00% upon the Bridge Loan Maturity will be payable on the term loan maturity date. In connection with the amendment, the Company received a warrant to purchase an additional 358,849 shares of Series 1 Preferred Stock.
See notes to financial statements.
9
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments (Unaudited) – (continued)
June 30, 2019
(10) In connection with the Amended and Restated Certificate of Incorporation dated September 4, 2018, each one warrant share of Series E Preferred Stock converted into one one-hundredth of a warrant share of Common Stock. The Company previously held 16,442,732 in warrants for Series E Preferred Stock which converted into 164,427 warrants for common stock.
(11) Investments are held at Fair Value net of the Fair Value of Unfunded Commitments. See Note 3 for additional detail.
(12) Treasury bills with $86,000,000 in aggregate of par value were purchased pursuant to a 4.00% reverse repurchase agreement with Goldman Sachs, dated June 26, 2019, due July 3, 2019, with a repurchase price of $86,000,000 and collateralized by a 2.02% U.S. Treasury Bill due July 5, 2019 with a par value of $50,000,000 and fair value of $49,988,846 and a 2.02% U.S. Treasury Bill due July 5, 2019 with a par value of $36,000,000 and fair value of $35,991,969.
(13) Disclosures of end-of-term-payments (“ETP”) are one-time payments stated as a percentage of original principal amount.
(14) As of June 28, 2019, pursuant to the Company’s Amended and Restated Loan and Security Agreement, RealWear, Inc. paid down the $3,000,000 revolving note. The Company funded an additional $16,000,000 senior secured term loan to RealWear, Inc. and purchased a warrant to purchase 123,894 shares of Series A Preferred Stock for a total cost of $24,840,000.
(15) As of July 23, 2019, the Aginity, Inc. loan and security agreement was amended to: (a) extend a loan amount maximum of $2,000,000, which shall not exceed a maximum of $500,000 per month; and, (b) the maturity date was modified to be the earlier of the closing date of the sale of Aginity, Inc. or November 30, 2019. Effective July 1, 2019, the Company has placed Aginity, Inc. at nonaccrual status.
(16)
As of April 17, 2019, the CareCloud Corporation warrant to purchase preferred stock was amended to change the warrant entitlement of the Company from Series C Preferred Stock to Series A-1 Preferred Stock at 2,262,579 shares at an exercise price of $0.08287 per share.
(17) As of July 11, 2019, the Dtex Systems, Inc. loan and security agreement was amended to: (a) extend the amortization date to October 15, 2019, (b) increase the final payment amount to $800,000, (c) PIK all interest through September 15, 2019; and, (d) increase the applicable interest rate by 1.50% through September 15, 2019.
(18) As of August 5, 2019, in exchange for modification to certain financial covenants in the Loan and Security Agreement, the Ouster, Inc. warrant was modified to increase the Company's warrant coverage from 4% of the Loan Amount to 6% of the Loan Amount. The warrant price per share remains $11.3158, subject to adjustment as provided for under terms of the warrant agreement.
See notes to financial statements.
10
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments (Unaudited) – (continued)
June 30, 2019
The following tables show the fair value of our portfolio of investments (excluding any U.S. Treasury Bills held) by geographic region and industry as of June 30, 2019:
June 30, 2019
Geographic Region Investments at
Fair Value Percentage of
Net Assets

Western United States $ 146,376,046 50.07 %
Northeastern United States 31,165,492 10.66
Pacific Northwestern United States 25,254,778 8.64
Southeastern United States 24,810,182 8.49
South Central United States 20,754,806 7.10
Midwestern United States 20,724,671 7.09
Canada 10,939,919 3.74
Total $ 280,025,894 95.79 %
June 30, 2019
Industry Investments at
Fair Value Percentage of
Net Assets

Application Software $ 75,971,194 25.99 %
Data Processing & Outsourced Services 58,509,566 20.01
Healthcare Technology 46,646,359 15.96
Technology Hardware, Storage & Peripherals 35,938,955 12.29
Semiconductors 31,734,359 10.86
Education Services 15,362,586 5.26
System Software 14,892,670 5.09
Specialized Consumer Services 906,205 0.31
Advertising 64,000 0.02
Total $ 280,025,894 95.79 %
See notes to financial statements.
11
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments
December 31, 2018
Portfolio Companies Sub-Industry Investment Description^(1),(5),(6) Acquisition
Date Principal Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments

Senior Secured Term Loans

Aginity, Inc. Application Software LIBOR+9.5%, 11.5% floor, 5% ETP, due 5/25/2022 5/25/2018 $ 7,000,000 $ 6,795,581 $ 6,675,922 3.99 %

AllClear ID, Inc. Specialized Consumer Services Tranche I: LIBOR+10.75%, 12.25% floor, 5% ETP, due 8/15/2021 9/1/2017 10,000,000 9,545,594 9,841,798 5.88
Tranche II: LIBOR+8.50%, 10% floor, 5% ETP, due 8/15/2021 10/17/2018 5,000,000 4,342,367 4,920,899 2.94
��
Aria Systems, Inc. Application Software LIBOR+9.00%, 11.35% floor, 4% ETP, due 12/15/2021 6/29/2018 25,000,000 24,305,208 24,212,998 14.46

CareCloud Corporation Healthcare Technology Prime+7.00%, 11.75% floor, 3.5% ETP, due 6/15/2022 6/29/2018 25,000,000 24,570,129 24,123,158 14.41

Circadence Corporation Application Software LIBOR+9.5%, 12% floor, 5% ETP, due 6/20/2022 12/20/2018 18,000,000 14,239,085 14,239,085 8.51

Drawbridge, Inc. Data Processing & Outsourced Services LIBOR+9%, 11.25% floor, 4% ETP, due 10/22/2022 10/22/2018 15,000,000 14,467,708 14,467,708 8.64

Dtex Systems, Inc. Application Software LIBOR+9.5%, 11.5% floor, 11.5% cash cap, 4% ETP, due 11/15/2021 6/1/2018 8,000,000 7,938,983 7,887,407 4.71

eSilicon Corporation Semiconductors Tranche I: LIBOR+10.5%, 11.5% floor, 5% ETP, due 7/15/2020 7/31/2017 7,916,667 7,976,198 8,227,697 4.92
Tranche II: LIBOR+10.5%, 11.5% floor, 5% ETP, due 7/15/2020 2/8/2018 5,000,000 5,063,065 5,196,440 3.10

Jibe, Inc. Application Software LIBOR+10%, 12.25% floor, 5% ETP, due 6/7/2022 6/7/2018 7,000,000 6,951,535 6,951,535 4.15

MingleHealth Care Solutions, Inc. Healthcare Technology LIBOR+9.5%, 11.75% floor, 4% ETP, due 8/15/2022 8/15/2018 6,000,000 5,532,093 5,532,093 3.31
See notes to financial statements.
12
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments - (continued)
December 31, 2018
Portfolio Companies Sub-Industry Investment Description^{(5), (6)} Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)

Senior Secured Term Loans (continued)

Mobius Imaging, LLC Healthcare Technology LIBOR+9.25%, 11.00% floor, 4% ETP, due 10/15/2022 11/23/2018 $ 15,500,000 $ 13,551,386 $ 13,551,386 8.10 %

Mojix, Inc. Application Software Tranche I: LIBOR+10.50%, 11.00% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)} 5/16/2017 6,034,383 5,514,492 5,200,452 3.11
Tranche II: LIBOR+10.50%, 11.00% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)} 8/3/2017 2,011,462 1,845,251 1,733,484 1.04
Tranche III: LIBOR+10.50%, 11.00% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)} 7/6/2018 502,357 465,516 432,933 0.26
Tranche IV: LIBOR+10.50%, 11.00% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)} 9/5/2018 501,656 462,652 432,329 0.26

3DNA Corp.(dba NationBuilder) Application Software LIBOR+9.00%, 11.50% floor, 5% ETP, due 4/28/2022 12/28/2018 7,000,000 6,827,787 6,827,787 4.08

Ouster, Inc. Technology Hardware, Storage & Peripherals LIBOR+8.50%, 10.75% floor, 5.25% ETP, due 5/15/2012⁽¹⁴⁾ 11/27/2018 10,000,000 - - -

RealWear, Inc. Technology Hardware, Storage & Peripherals Tranche I: LIBOR+9.50%, 10.85% floor, 5% ETP, due 10/5/2021 10/5/2018 5,000,000 4,854,551 4,832,563 2.89
Tranche II; LIBOR+9.50%, 10.85% floor, 5% ETP, due 10/5/2021 12/28/2018 1,000,000 965,139 966,513 0.58

RedSeal, Inc. Application Software LIBOR+9.50%, 11.00% floor, 5.25% ETP, due 12/15/2020 12/15/2017 15,000,000 15,123,353 15,123,353 9.04

ShareThis, Inc. Data Processing & Outsourced Services LIBOR+9.25%, 11.65% floor, 4% ETP, due 5/15/2022 12/3/2018 19,250,000 17,568,105 17,567,923 10.50

zSpace, Inc. Technology Hardware, Storage & Peripherals LIBOR+10.50%, 12.00% floor, 5% ETP, due 12/29/2020 12/29/2017 10,000,000 9,682,603 9,593,890 5.73

Total Senior Secured Term Loans $ 208,588,381 $ 208,539,353 124.61 %
See notes to financial statements.
13
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments - (continued)
December 31, 2018
Portfolio Companies Sub-Industry Investment Description^{(5), (6)} Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)

Preferred Stock

Aria Systems, Inc. Application Software Series G Preferred Stock 7/10/2018 289,419 $ 250,000 $ 461,826 0.28 %

Warrants⁽⁸⁾

Aginity, Inc. Application Software Warrant for Series A Preferred Stock, exercise price $1.949/share, expires 5/25/2028 5/25/2018 359,158 167,727 154,346 0.09

AllClear ID, Inc. Education Services Warrant for Common Stock, exercise price $0.01/share, expires 9/1/2027 9/1/2017 870,514 1,749,733 1,176,700 0.70

Aria Systems, Inc. Application Software Warrant for Series G-Preferred Stock, exercise price $0.8638/share, expires 6/29/2028 6/29/2018 2,170,641 770,578 1,827,680 1.09

Aspen Group Inc. Education Services Warrant for Common Stock, exercise price $6.87/share, expires 7/25/2022 7/25/2017 224,174 583,301 593,000 0.35

CareCloud Corporation Healthcare Technology Warrant for Series C Preferred Stock, exercise price $1.2035/share, expires 6/19/2025 6/19/2018 1,557,956 394,163 364,562 0.22

Circadence Corp. Application Software Warrant for Series A-5 Preferred Stock, exercise price $1.08/share, expires 12/20/2028 12/20/2018 1,666,667 3,630,000 3,630,000 2.18

Drawbridge, Inc. Data Processing & Outsourced Services Warrant for Series C Preferred Stock, exercise price $2.2595/share, expires 10/22/2028 10/22/2018 663,864 406,285 429,520 0.26

Dtex Systems, Inc. Application Software Warrant for Series C Preferred Stock, exercise price $0.600/share, expires 6/1/2025 6/1/2018 500,000 59,000 56,000 0.03

eSilicon Corporation Semiconductors Warrant for Series H Preferred Stock, exercise price $1.01/share, expires 7/31/2027 7/31/2017 1,485,149 543,564 1,005,446 0.60

Jibe, Inc. Application Software Warrant for Series C Preferred Stock, exercise price $2.265/share, expires 6/7/2028 6/7/2018 247,242 40,795 35,603 0.02
See notes to financial statements.
14
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments - (continued)
December 31, 2018
Portfolio Companies Sub-Industry Investment Description^{(5), (6)} Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)

Warrants⁽⁸⁾(continued)

MingleHealth Care Solutions, Inc. Healthcare Technology Warrant for Series AA Preferred Stock, exercise price $0.24/share, expires 8/15/2028 8/15/2018 1,625,000 $ 492,375 $ 471,913 0.28 %

Mobius Imaging, LLC Healthcare Technology Warrant for next round security exercise price $136/share, expires 11/23/2028 11/23/2018 7,123 1,820,000 1,820,000 1.09

Mojix, Inc. Application Software Warrant for Common Stock exercise price $10.64/share, expires 5/16/2027^(9),(10) 5/16/2017 164,427 417,645 - 0.00
Warrant for Series 1 Preferred Stock exercise price $0.28/share, expires 12/20/2028^(9),(10) 12/20/2018 7,176,973 806,991 798,389 0.48

3DNA Corp. (dba NationBuilder) Application Software Warrant for Series C-1 Preferred Stock exercise price $1.4643/share, expires 12/28/2028 12/28/2018 273,164 104,138 104,138 0.06

Ouster, Inc. Technology Hardware, Storage & Peripherals Warrant for Series A Preferred Stock, exercise price $11.3158/share, expires 11/27/2028⁽¹⁴⁾

Realwear, Inc. Technology Hardware, Storage & Peripherals Warrant for Series A Preferred Stock, exercise price $4.4464/share, expires 10/5/2028 10/5/2018 112,451 135,841 141,435 0.08
Warrant for Series A Preferred Stock, exercise price $4.4464/share, expires 12/28/2028 12/28/2018 22,491 25,248 28,288 0.02

RedSeal, Inc. Application Software Warrant for Series C-Prime Preferred Stock, exercise price $0.27318/share, expires 12/15/2027 12/15/2017 3,569,075 364,046 292,664 0.17

SendtoNews Video, Inc. Advertising Warrant for Class B Non-Voting Stock, exercise price $0.67/share, expires 6/30/2027^{(3) (7)} 6/30/2017 191,500 246,461 66,000 0.04
See notes to financial statements.
15
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments - (continued)
December 31, 2018
Portfolio Companies Sub-Industry Investment Description^{(5), (6)} Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)

Warrants⁽⁸⁾(continued)

ShareThis, Inc. Data Processing & Outsourced Services Warrant for Series D-3 Preferred Stock, exercise price $2.4320/share, expires 12/3/2028 12/3/2018 371,030 $ 1,548,052 $ 1,580,000 0.94 %

zSpace, Inc. Technology Hardware, Storage & Peripherals Warrant for Series E Preferred Stock, exercise price $0.90/share, expires 12/29/2027 12/29/2017 1,896,966 707,568 671,526 0.40
Total Warrants 15,013,511 15,247,210 9,10

Total non-control/non-affiliate investments 223,851,892 224,248,389 133.99

U.S. Treasury U.S. Treasury Bill, 2.254%, due 1/3/2019⁽¹²⁾ $ 80,000,000 79,959,928 79,959,928 47.77

Total Investments $ 303,811,820 $ 304,208,317 181.76 %
(1) Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates, as applicable. Unless otherwise indicated, all of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to the 3-Month London Interbank Offered Rate (“LIBOR”) or the U.S. Prime Rate. At December 31, 2018, the 3-Month LIBOR was 2.80% and the U.S. Prime Rate was 5.50%.
(2) All investments in portfolio companies, which as of December 31, 2018 represented 133.99% of the Company’s net assets, are restricted as to resale and were valued at fair value as determined in good faith by the Company’s Board of Directors.
(3) Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 0.04% of total investments at fair value as of December 31, 2018. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the ~~Company’s~~Company's total assets, the Company will be precluded from acquiring any additional non-qualifying assets until such time as it complies with the requirements of Section 55(a).

(4) Represents a PIK security. If the interest rate goes above the cap of 12.00%, PIK interest will be accrued on the excess amount and paid at maturity.

(5) All investments are valued using unobservable inputs, except the U.S. Treasury Bill which is valued using observable inputs.

(6) All investments are domiciled in the United States, unless otherwise noted.

(7) Investment is domiciled in Canada.

See notes to financial statements.
16
RUNWAY GROWTH CREDIT FUND INC.
Schedule of Investments – (continued)
December 31, 2018
(8) Investments are non-income producing.

(9) As of June 29, 2018, the Mojix, Inc. (“Mojix”) loan and security agreement was amended to: (a) increase the LIBOR spread from 10.0% to 10.5%; (b) require existing shareholders to invest additional amounts of equity in Mojix; ~~(c) grant the Company a warrant to purchase, at nominal cost, $2,000,000 worth of shares of Mojix preferred stock being issued in conjunction with the required equity financing;~~ and, ~~(d)~~(c) make certain adjustments to the length and timing of interest-only periods based on the accomplishment of performance milestones. In exchange, the Company has agreed to provide forbearance on certain covenant defaults and make available, upon certain additional equity investment by the shareholders, the remaining $2,000,000 under the original loan commitment. ~~On July 6,~~As of December 31, 2018, the Company has funded $1,000,000 in a third and fourth tranche in the amount of ~~$500,000.~~$500,000 each.

(10) In connection with the ~~June 29,~~Amended and Restated Certificate of Incorporation dated September 4, 2018, ~~amended loan and security agreement, Mojix has agreed to grant the Company~~each one warrant share of Series E Preferred Stock converted into one one-hundredth of a warrant ~~to purchase, at nominal cost, $2,000,000 worth~~share of ~~shares of Mojix preferred~~Common Stock. The Company previously held 16,442,732 in warrants for Series E Preferred Stock which converted into 164,427 warrants for common stock. ~~The warrant to be granted in conjunction with the amended loan terms will be recorded at fair value when issued.~~

(11) Investments are held at Fair Value net of the Fair Value of Unfunded Commitments. See Note 3 for additional detail.

(12) A treasury bill with ~~$45,000,000~~$80,000,000 of par value was purchased pursuant to a ~~2.93%~~4.90% reverse repurchase agreement with Goldman Sachs, dated ~~September 28,~~December 26, 2018, due ~~October 3, 2018,~~January 2, 2019, with a repurchase price of ~~$45,000,000~~$80,000,000 and collateralized by a ~~1.90%~~2.254% U.S. Treasury Bill due ~~October 4, 2018~~January 3, 2019 with a par value of ~~$45,000,000~~$80,000,000 and fair value of ~~$44,992,350.~~$79,959,928.

(13) Disclosures of end-of-term-payments (“ETP”) are one-time payments stated as a percentage of original principal amount.

8(14) On November 27, 2018, the Company entered into a Loan & Security Agreement whereby, upon attainment of certain financial milestones Ouster may borrow up to $10,000,000 under the facility. As of December 31, 2018, Ouster had not met the conditions required to borrow any amount under the loan facility. Upon borrowing under the loan facility the Company will receive a Warrant to purchase up to $400,000, or 353,348 shares of Series A preferred stock of Ouster at an exercise price of $11.3158 per share, with the number of shares calculated based on the amount of borrowings under the facility. In the event Ouster fails to meet required financial milestone for borrowing by March 31, 2019, the facility will terminate.

~~RUNWAY GROWTH CREDIT FUND INC.~~
~~Schedule of Investments (Unaudited) – (continued)~~
~~September 30, 2018~~
~~The following tables show the fair value of our portfolio of investments (excluding any U.S. Treasury Bills held) by geographic region and industry as of September 30, 2018:~~
September 30, 2018
Geographic Region
Investments at
Fair Value
Percentage
of Net
Assets

Western United States $ 88,785,139 54.30 %
Southeastern United States 24,859,199 15.20
South Central United States 10,660,967 6.52
Northeastern United States 6,963,582 4.25
Midwestern United States 6,918,623 4.23
Canada 4,671,522 2.86
Total $ 142,859,032 87.36 %
September 30, 2018
Industry Investments at
Fair Value Percentage
of Net
Assets

Application Software $ 69,983,923 42.80 %
Healthcare Technology 30,826,936 18.85
Semiconductors 15,682,880 9.59
Specialized Consumer Services 10,660,967 6.52
Technology Hardware, Storage & Peripherals 10,361,804 6.33
Advertising 4,671,522 2.86
Education Services 671,000 0.41
Total $ 142,859,032 87.36 %
See notes to financial statements.

9
~~RUNWAY GROWTH CREDIT FUND INC.~~
~~Schedule of Investments~~
~~December 31, 2017~~
Portfolio Companies Sub-Industry Investment Description^(1),(5),(6) Acquisition
Date Principal Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments

Senior Secured Term Loans
AllClear ID, Inc. Specialized Consumer Services LIBOR+10.75%, 12.25% floor, 5% ETP, due 9/1/2020 9/1/2017 $ 10,000,000 $ 9,068,668 $ 9,068,668 7.14 %

Aspen Group Inc. Education Services Tranche I: LIBOR+10%, 10% floor, 3.25% ETP, due 7/25/2021⁽⁴⁾ 7/25/2017 $ 5,000,000 4,467,483 4,467,483 3.52
Tranche II: LIBOR+10%, 10% floor, 3.25% ETP, due 7/25/2021⁽⁴⁾ 12/4/2017 $ 2,500,000 2,495,740 2,495,740 1.96

eSilicon Corporation Semiconductors LIBOR+10.5%, 11.5% floor, 5% ETP, due 7/15/2020 7/31/2017 $ 10,000,000 9,555,024 9,555,024 7.52

Mojix, Inc. Application Software
Tranche I: LIBOR+10%, 11% floor, 5% ETP, due 5/15/2021⁽⁴⁾
5/16/2017 $ 6,000,000 5,802,549 5,802,549 4.57

Tranche II: LIBOR+10%, 11% floor, 5% ETP, due 5/15/2021⁽⁴⁾
8/3/2017 $ 2,000,000 1,948,989 1,948,989 1.53

Placecast, Inc. Internet Software & Services LIBOR+10.75%, 11.75% floor, 5% ETP, due 6/15/2020 6/21/2017 $ 2,000,000 1,981,236 1,981,236 1.56

RedSeal, Inc. Application Software LIBOR+9.5%, 11% floor, 5.25% ETP, due 12/15/2020 12/15/2017 $ 15,000,000 14,656,171 14,656,171 11.54

SendtoNews Video, Inc. Advertising
Tranche I: LIBOR+11%, 11% floor, 4% ETP, due 6/30/2020^{(3) (7)}
6/30/2017 $ 3,500,000 3,305,812 3,305,812 2.60

Tranche II; LIBOR+11%, 11% floor, 4% ETP, due 6/30/2020^{(3) (7)}
10/4/2017 $ 1,500,000 1,500,000 1,500,000 1.18

zSpace, Inc. Application Software LIBOR+10.5%, 12% floor, 5% ETP, due 12/29/2020 12/29/2017 $ 10,000,000 9,196,084 9,196,084 7.24

Total Senior Secured Term Loans $ 63,977,756 $ 63,977,756 50.36 %
10
~~RUNWAY GROWTH CREDIT FUND INC.~~
~~Schedule of Investments – (continued)~~
~~December 31, 2017~~
Portfolio Companies Sub-Industry Investment Description^{(5), (6)} Acquisition
Date Principal/
Shares Cost Fair Value⁽²⁾ % of Net
Assets

Non-control/non-affiliate investments (continued)
Warrants⁽⁸⁾
AllClear ID, Inc. Specialized Consumer Services Warrant for Common Stock, exercise price $0.01/share, expires 9/1/2027 9/1/2017 523,893 $ 1,053,025 $ 1,053,025 0.83 %

Aspen Group Inc. Education Services Warrant for Common Stock, exercise price $6.87/share, expires 7/25/2022 7/25/2017 224,174 583,301 1,018,000 0.80

eSilicon Corporation Semiconductors Warrant for Series H Preferred Stock, exercise price $1.01/share, expires 7/31/2027 7/31/2017 1,485,149 543,564 543,564 0.43

Mojix, Inc. Application Software Warrants for Series E Preferred Stock, exercise price $0.1064/share, expires 5/16/2027 5/16/2017 11,744,808 303,016 281,900 0.22

Placecast, Inc. Internet Software & Services Warrant for Series C Preferred Stock, exercise price $1.5669/share, expires 6/21/2027 6/21/2017 127,643 32,932 31,400 0.02

RedSeal, Inc. Application Software Warrant for Series C-Prime Preferred Stock, exercise price $0.27318/share, expires 12/15/2027 12/15/2017 3,569,075 364,046 364,046 0.29

SendtoNews Video, Inc. Advertising
Warrant for Class B Non-Voting Stock, exercise price $0.67/share, expires 6/30/2027^{(3) (7)}
6/30/2017 574,502 246,461 239,600 0.19

zSpace, Inc. Application Software Warrant for Series E Preferred Stock, exercise price $0.90/share, expires 12/29/2027 12/29/2017 1,896,966 707,568 707,568 0.56
Total Warrants 3,833,913 4,239,103 3.34

Total non-control/non-affiliate investments 67,811,669 68,216,859 53.70

U.S. Treasury U.S. Treasury Bill, 0%, due 1/4/2018 $ 72,509,000 72,504,649 72,504,649 57.07

Total Investments $ 140,316,318 $ 140,721,508 110.77 %
~~See notes to financial statements.~~
11
~~RUNWAY GROWTH CREDIT FUND INC.~~
~~Schedule of Investments – (continued)~~
~~December 31, 2017~~
~~(1)~~ Disclosures of interest rates on notes include cash interest rates, payment-in-kind (“PIK”) interest rates and end-of-term-payment (“ETP”) interest rates, as applicable. Unless otherwise indicated, all of the Company’s variable rate debt investments bear interest at a rate that is determined by reference to the 3-Month London Interbank Offered Rate (“LIBOR”). At December 31, 2017, the 3-Month LIBOR was 1.69%.
~~(2)~~ ~~All investments in portfolio companies are restricted as to resale and were valued at fair value as determined in good faith by the Company’s Board of Directors.~~
~~(3)~~ Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 3.59% of total investments at fair value as of December 31, 2017. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).
~~(4)~~ ~~Represents a PIK security. If the interest rate goes above the cap of 12.00%, PIK interest will be accrued on the excess amount and paid at maturity.~~
~~(5)~~ ~~All investments are valued using unobservable inputs, except the U.S. Treasury Bill which is valued using observable inputs.~~
~~(6)~~ ~~All investments are domiciled in the United States, unless otherwise noted.~~
~~(7)~~ ~~Investment is domiciled in Canada.~~
~~(8)~~ ~~Investments are non-income producing.~~
12 17

RUNWAY GROWTH CREDIT FUND INC.

Schedule of Investments – (continued)

December 31, ~~2017~~2018

The following tables show the fair value of our portfolio of investments (excluding any U.S. Treasury Bills held) by geographic region and industry as of December 31, ~~2017:~~2018:

December 31, 2017 December 31, 2018
Geographic Region Investments at
Fair Value Percentage
of Net
Assets Investments at
Fair Value Percentage of
Net Assets

Western United States $ 53,049,754 41.76 % $ 154,566,480 92.36 %
Southeastern United States 24,487,720 14.63
Northeastern United States 22,358,524 13.36
South Central United States 15,939,397 9.52
Midwestern United States 10,121,693 7.97 6,830,268 4.08
Canada 5,045,412 3.97 66,000 0.04
Total $ 68,216,859 53.70 % $ 224,248,389 133.99 %

December 31, 2017 December 31, 2018
Industry Investments at
Fair Value Percentage
of Net
Assets Investments at
Fair Value Percentage of
Net Assets

Application Software $ 32,957,307 25.95 % $ 97,077,931 58.01 %
Healthcare Technology 45,863,112 27.41
Data Processing & Outsourced Services 34,045,151 20.34
Technology Hardware, Storage & Peripherals 16,234,215 9.70
Specialized Consumer Services 10,121,693 7.97 15,939,397 9.52
Semiconductors 10,098,588 7.95 14,429,583 8.62
Education Services 7,981,223 6.28 593,000 0.35
Advertising 5,045,412 3.97 66,000 0.04
Internet Software and Services 2,012,636 1.58

Total $ 68,216,859 53.70 % $ 224,248,389 133.99 %

See notes to financial statements.

13 18

RUNWAY GROWTH CREDIT FUND INC.

Notes to Financial Statements

Note 1 – Organization

Runway Growth Credit Fund Inc. (the “Company”) is a Maryland corporation that was formed on August 31, 2015. The Company is an externally managed, non-diversified, closed-end investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, the Company has elected to be treated, and intends to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company was formed primarily to lend to, and selectively invest in, small, fast-growing companies in the United States. The Company’s investment objective is to maximize its total return to its stockholders primarily through current income on its loan portfolio, and secondarily through capital appreciation on its warrants and other equity positions. The Company’s investment activities are managed by its external investment adviser, Runway Growth Capital LLC (“RGC”). Runway Administrator Services LLC (the “Administrator”) is a wholly owned subsidiary of RGC and provides administrative services necessary for the Company to operate.

In October 2015, in connection with the Company’s formation, the Company issued and sold 1,667 shares of common stock to R. David Spreng, the President and Chief Executive Officer of the Company and Chairman of the Company’s Board of Directors, for an aggregate purchase price of $25,000. The sale of shares of common stock was approved by the unanimous consent of the Company’s sole director at the time. In December 2016, the Company completed the initial closing of capital commitments in its first private offering of shares of common stock to investors (the “Initial Private Offering”) in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”), and other applicable securities laws. The final closing of the Initial Private Offering occurred on December 1, 2017. As of ~~September~~June 30, ~~2018,~~2019, in connection with the Initial Private Offering, the Company had total capital commitments of $275,000,000 and had ~~issued 10,664,004~~18,241,157 shares of its common stock for a total purchase price of ~~$160,000,000.~~$275,000,000. The Company has issued an additional ~~188,145~~1,557,228 shares of its common stock as part of the Company’s dividend reinvestment ~~program.~~plan. Refer to Note 6 for further detail.
As of June 30, 2019, the Company had completed an initial closing under its second private offering (the “Second Private Offering”) and had accepted capital commitments of $146,023,500. Subsequent to June 30, 2019, the Company has completed additional closings under the Second Private Offering totaling $22,200,000. No shares have been issued under these capital commitments and the full amount of capital remains available for the Company to draw down.

Note 2 – Summary of Significant Accounting Policies

Basis of Presentation

The interim unaudited financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies.

In the opinion of management, all adjustments, all of which were of a normal recurring nature, considered necessary for the fair presentation of financial statements for the interim period have been included. The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, ~~2018.~~2019. The interim unaudited financial statements and notes hereto should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, ~~2017.~~2018 filed with the SEC on March 29, 2019.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.

14 19

Cash and cash equivalents

Cash represents deposits held at financial institutions, while cash equivalents are highly liquid investments held at financial institutions with an original maturity of three months or less at the date of acquisition. At ~~September 30, 2018,~~times, the Company’s cash and cash equivalents ~~balances totaling $13,388,816 exceeded Federal Deposit Insurance Corporation protection levels of $250,000 by $13,138,816,~~exceed federally insured limits, subjecting the Company to risks related to the uninsured balance. Cash and cash equivalents are held at large, established, high credit-quality financial institutions, and management believes that risk of loss associated with any uninsured balance is remote.

~~Due to Portfolio Company~~
On December 15, 2017, the Company closed on and funded a $15,000,000 loan to a portfolio company, $3,000,000 of which represented a sinking fund to be held in a blocked bank account on which the Company is the only party authorized to approve payments. As of December 31, 2017, the bank at which the account was to be held had not fully executed the blocked account control agreement and as such, though treated contractually as advanced and earning interest, the funds remained with the Company’s custodian until all signatures were received on January 2, 2018. This $3,000,000 is included in Due to Portfolio Company on the Statements of Assets and Liabilities for the year ended December 31, 2017.
Deferred Credit Facility Fees

The fees and expenses associated with opening the KeyBank loan facilities or Credit Agreement (as defined below) are being deferred and amortized as part of interest expense using the effective interest method over the term of the Credit Agreement in accordance with ASC 470, Debt. Debt issuance costs associated with the Credit Agreement are classified as a direct reduction of the carrying amount of borrowings with the Credit Agreement, unless there are no outstanding borrowings, in which case the debt issuance costs are presented as an asset.
The fees and expenses associated with opening the CIBC USA Credit Facilities (as defined below) are being deferred and amortized as part of interest expense using the effective interest method over the term of the Credit Facilities in accordance with ASC 470, Debt. Debt issuance costs associated with the Credit Facilities ~~remain~~are classified as an asset, regardless of whether there are any outstanding borrowings on the facility.

Reverse Repurchase agreement

The Company may enter into reverse repurchase agreements, under the terms of a Master Repurchase Agreement, with selected commercial banks and broker-dealers, under which the Company acquires securities as collateral (debt obligation) subject to an obligation of the counterparty to repurchase and the Company to resell the securities (obligation) at an agreed upon time and price. The Company, through the custodian or a sub-custodian, receives delivery of the underlying securities collateralizing repurchase agreements. The Company requires the custodian to take possession, to have legally segregated in the Federal Reserve Book Entry System, or to have segregated within the custodian’s vault, all securities held as collateral for repurchase agreements. The Company and the counterparties are permitted to sell, re-pledge, or use the collateral associated with the transaction. It is the Company’s policy that the market value of the collateral be at least equal to 100 percent of the repurchase price in the case of a repurchase agreement of one-day duration and 102 percent of the repurchase price in the case of all other repurchase agreements. Upon an event of default under the terms of the Master Repurchase Agreement, both parties have the right to set-off. If the seller defaults or enters an insolvency proceeding, realization of the collateral by the Company may be delayed, limited or wholly denied.

Pursuant to a reverse repurchase agreement with Goldman Sachs, which ~~expires~~expired on ~~October~~July 3, ~~2018,~~2019, the Company purchased a U.S. Treasury Bill, due ~~October 4, 2018.~~July 5, 2019. The value of the related collateral that the Company received for this agreement was ~~$44,992,350~~$85,980,815 at ~~September~~June 30, 2019. Pursuant to a reverse repurchase agreement with Goldman Sachs which expired on January 2, 2019, the Company purchased a U.S. Treasury Bill, due January 3, 2019. The value of the related collateral that the Company received for this agreement was $79,959,928 at December 31, 2018. At ~~September~~June 30, 2019 and December 31, 2018, the repurchase liability is ~~$44,775,000~~$85,526,546 and $79,560,129, respectively, which is reflected as Reverse Repurchase Agreement on the Statement of Assets and Liabilities. ~~There is no amount at risk under the reverse repurchase agreement.~~

Investment Transactions and Related Investment Income

Security transactions, if any, are recorded on a trade-date basis. Realized gains or losses from the repayment or sale of investments are measured using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. The Company reports changes from the prior period in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation (depreciation) on investments in the ~~Statements~~statement of ~~Operations.~~operations.

Dividends are recorded on the ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Original issue discount, principally representing the estimated fair value of detachable equity or warrants obtained in conjunction with the Company’s debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted into interest income over the contractual life of the loan based on the effective interest method. Upon prepayment of a loan or debt security, any prepayment penalties, unamortized loan origination fees, end-of-term payments, and unamortized market discounts are recorded as interest income.
The Company currently holds, and expects to hold in the future, some investments in its portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest is computed at the contractual rate specified in each loan agreement and is added to the principal balance of the loan, rather than being paid to the Company in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment.PIK interest, which is a non-cash source of income, is included in the Company’s taxable income and therefore affects the amount the Company is required to distribute to stockholders to maintain its qualification as a RIC for U.S. federal income tax purposes, even though the Company has not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the investment on non-accrual status and will generally cease recognizing PIK interest and dividend income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest and dividend income is deemed to be collectible. As of June 30, 2019, and December 31, 2018, we have not written off any accrued and uncollected PIK interest and dividends. For the three and six months ended June 30, 2019 approximately 2.4% and 2.0%, respectively, of the Company’s total investment income was attributable to non-cash PIK interest and dividend income. The Company did not have non-cash PIK interest and dividend income for the three and six months ended June 30, 2018.
15 20

Valuation of Investments

The Company measures the value of its investments at fair value in accordance with ASCTopic 820, Fair Value Measurements and Disclosure (“ASC Topic 820”), issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The audit committee of the Company’s Board of Directors (the “Audit Committee”) is responsible for assisting the Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, the Company’s Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value in accordance with the valuation policy approved by the Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. The Company considers a range of fair values based upon the valuation techniques utilized and selects the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant.

The Company’s Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below:

· Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

· Level 2—Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly and model-based valuation techniques for which all significant inputs are observable.

· Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

16
Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.

21
With respect to investments for which market quotations are not readily available, the Company undertakes a multi-step valuation process each quarter, as described below:

· The quarterly valuation process begins with each portfolio company investment being initially valued by RGC’s investment professionals that are responsible for the portfolio investment;

· Preliminary valuation conclusions are then documented and discussed with RGC’s senior investment team;

· At least once annually, the valuation for each portfolio investment is reviewed by an independent valuation firm. Certain investments, however, may not be evaluated by an independent valuation firm if the net asset value and other aspects of such investments in the aggregate do not exceed certain thresholds;

· The Audit Committee then reviews these preliminary valuations from RGC and the independent valuation firm, if ~~any;~~any, and makes a recommendation to our Board of Directors regarding such valuations; and

· The Company’s Board of Directors ~~then discusses~~reviews the recommended preliminary valuations and determines the fair value of each investment in the Company’s portfolio, in good faith, based on the input of RGC, the independent valuation firm and the Audit Committee.

The Company’s investments are primarily loans made to and equity and warrants of small, fast-growing companies focused in technology, life sciences, health care information and services, business services and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.
Investment Valuation Techniques

Debt Investments:To determine the fair value of the Company’s debt investments, the Company compares the cost basis of the debt investment, which includes original issue discount, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions which are similar in nature to the Company’s investments, in order to determine a comparable range of effective market interest rates for its investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.

This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases or decreases in these unobservable inputs could result in a significantly higher or lower fair value ~~measurement.~~measurement; however, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in these unobservable inputs.

Under certain circumstances, the Company may use an alternative technique to value the debt investments to be acquired by the Company that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.
17

Warrants:Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following:
22

· Underlying enterprise value of the issuer is estimated based on information available, including any information regarding the most recent rounds of issuer funding. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or approaches that utilize recent rounds of financing and the portfolio company’s capital structure to determine enterprise value. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include Option Pricing Models, or “OPM,” including back-solve techniques, Probability Weighted Expected Return Models, or “PWERM,” and other techniques as determined to be appropriate.

· Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair ~~value.~~value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

· The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair ~~value.~~value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

· Other adjustments, including a marketability discount on private company warrants, are estimated based on judgment about the general industry environment. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair ~~value.~~value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

· Historical portfolio experience on cancellations and exercises of warrants are utilized as the basis for determining the estimated life of the warrants in each financial reporting period. Warrants may be exercised in the event of acquisitions, mergers or initial public offerings, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrants. Significant increases ~~or decreases~~(decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair ~~value.~~value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

Under certain circumstances, the Company may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.

These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.
23

Equity Investments.The fair value of an equity investment in a privately held company is initially the face value of the amount invested. The Company adjusts the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to the Company’s investment. The Company may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. The Company may also reference comparable transactions and/or secondary market transactions in connection with its determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis. These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.

18
Fair Value of Financial Instruments

The carrying amounts of the Company’s financial instruments, including cash and accrued liabilities, approximate fair value due to their short-term nature.

Investment Classification

The Company is a non-diversified company within the meaning of the 1940 Act. The Company classifies its investments by level of control. As defined in the 1940 Act, control investments are those where there is the ability or power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual possesses or has the right to acquire within 60 days or less, a beneficial ownership of more than 25.0% of the voting securities of ~~an investee~~a company. Affiliated investments and affiliated companies are defined by a lesser degree of influence and are deemed to exist through the possession outright, or via the right to acquire within 60 days or less, beneficial ownership of 5.0% or more of the outstanding voting securities of a company.

Investments are recognized when the Company assumes an obligation to acquire a financial instrument and assumes the risks for gains or losses related to that instrument. Investments are derecognized when the Company assumes an obligation to sell a financial instrument and foregoes the risks for gains or losses related to that instrument. Specifically, the Company records all security transactions on a trade date basis. Investments in other, non-security financial instruments, such as limited partnerships or private companies, are recorded on the basis of subscription date or redemption date, as applicable. Amounts for investments recognized or derecognized but not yet settled will be reported as receivables for investments sold and payables for investments acquired, respectively, in the Statements of Assets and Liabilities.

Income Taxes

The Company elected to be treated as a RIC under Subchapter M of the Code starting with its taxable year ended December 31, 2016 and intends to qualify annually for the tax treatment applicable to RICs. Generally, a RIC is not subject to U.S. federal income taxes on distributed income and gains so long as it meets certain source-of-income and asset diversification requirements and it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as the Company obtains and maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the Company represents obligations of the Company’s investors and will not be reflected in the financial statements of the Company. The Company intends to make sufficient distributions to maintain its RIC ~~status~~tax treatment each year and it does not anticipate paying any material U.S. federal income taxes in the future.
24

If the Company does not distribute (or is not deemed to have distributed) each calendar year the sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Minimum Distribution Amount”), the Company will generally be required to pay a U.S. federal excise tax equal to 4% of the amount by which the Minimum Distribution Amount exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, the Company accrues excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective U.S. federal excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income.

If the Company does not qualify to be treated as a RIC for any taxable year, the Company will be taxed as a regular corporation (a “C corporation”) under subchapter C of the Code for such taxable year. If the Company has previously qualified to be treated as a RIC but is subsequently unable to qualify for treatment as a RIC, and certain amelioration provisions are not applicable, the Company would be subject to U.S. federal income tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify as a RIC by the end of the first year that it intends to requalify as a RIC. If the Company fails to requalify as a RIC for a period greater than two taxable years, it may be subject to regular corporate-level U.S. federal income tax on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years.
19

Per Share Information

Basic and diluted ~~earnings/(loss)~~earnings per common share is calculated using the weighted-average number of common shares outstanding for the period presented. For the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, basic and diluted ~~earnings/(loss)~~earnings per share of common stock were the same because there were no potentially dilutive securities outstanding. Per share data is based on the weighted-average shares outstanding.

Distributions

The Company generally intends to distribute, out of assets legally available for distribution, substantially all of its available earnings, on a quarterly basis, subject to the discretion of the Board of Directors. For the three and six months ended ~~September~~June 30, 2019, the Company declared dividends in the amount of $15,971,678 and $22,132,302, respectively, of which $3,264,411 and $4,482,867, respectively, was cash and the remainder shares of common stock to stockholders pursuant to the Company’s dividend reinvestment plan. Of these distributions for the three and six months ended June 30, 2019, $7,077,595 and 13,238,219 was paid as of June 30, 2019, respectively, of which $1,407,128 and $2,625,584, respectively, was cash distributed and the remainder distributed in shares to stockholders pursuant to the Company’s dividend reinvestment plan. The remainder of dividends declared during the three months ended June 30, 2019 was paid on July 16, 2019 in the amount of $1,857,283 in cash and $7,036,800 in common stock. For each of the three and six months ended June 30, 2018, the Company declared and paid dividends in the amount of ~~$2,184,724~~$1,300,250, of which ~~$430,480~~$254,680 was distributed in cash and the remainder distributed in shares to stockholders pursuant to the Company’s dividend reinvestment ~~program. For~~plan.
Organization and Offering Costs
Organization costs include, among other things, the ~~nine months ended September 30, 2018,~~cost of organizing as a Maryland corporation, including the cost of legal services and other fees pertaining to our organization, all of which are expensed as incurred. Offering costs include, among other things, legal fees and other costs pertaining to the preparation of the Company’s private placement memorandum and other offering documents, including travel-related expenses related to the Initial Private Offering. Pursuant to the investment advisory agreement between the Company ~~declared~~ and ~~paid dividends~~RGC, as subsequently amended and restated (the “Amended Advisory Agreement”), the Company and RGC agreed that organization and offering costs incurred in connection with the Initial Private Offering would be borne by the Company up to a maximum amount of $1,000,000, provided that the amount of ~~$3,484,974~~such costs in excess of ~~which $685,160 was distributed~~$1,000,000 would be paid by RGC. As of December 31, 2016, the Company had already incurred the maximum amount of $1,000,000 in ~~cash~~organization and offering costs incurred in connection with the ~~remainder distributed in shares to stockholders pursuant to the Company’s dividend reinvestment program. For each of the three and nine months~~Initial Private Offering. As a result, for year ended ~~September 30, 2017,~~December 31, 2018, the Company did not ~~declare~~incur any organization or ~~pay any dividends~~offering expenses.
25
Offering costs related to new or ~~distributions.~~follow on offerings will be accumulated and charged to additional paid in capital at the time of closing. As of June 30, 2019 and December 31, 2018, respectively, we had accumulated and recorded $281,487 and $102,865 of deferred offering costs.
Recent Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-13,Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which changes the fair value measurement disclosure requirements of ASC 820. The key provisions include new, eliminated and modified disclosure requirements. The new guidance is effective for fiscal years beginning after December 15, 2019, including interim periods therein. Early application is permitted. The Company is currently evaluating the impact the adoption of this new accounting standard will have on its financial statements, however the impact of the adoption is not expected to be material.

In ~~January 2016,~~March 2019, the ~~FASB~~SEC issued ~~Accounting Standards Update (“ASU”) 2016-01, Financial Instruments — Overall (Subtopic 825-10): Recognition~~Final Rule Release No. 33-10618,FAST Act Modernization and ~~Measurement~~Simplification of ~~Financial Assets~~Regulation S-K, which amends certain SEC disclosure requirements. The amendments are intended to simplify certain disclosure requirements, improve readability and ~~Financial Liabilities (“ASU 2016-01”). ASU 2016-01 affects accounting for equity investments~~navigability of disclosure documents, and ~~financial liabilities where the fair value option has been elected. ASU 2016-01 requires an entity to measure equity investments at fair value through net income. ASU 2016-01 is~~discourage repetition and disclosure of immaterial information. The amendments are effective for ~~fiscal years beginning~~all filings submitted on or after ~~December 15, 2017. The Company has adopted this standard, which did not have a material impact on its financial statements and to related disclosures, for the periods presented.~~
In May 2014, the FASB issued a converged standard to provide a single, comprehensive revenue recognition model for all contracts with customers to improve comparability within industries, across industries, and across capital markets. The core principle of the new guidance is that an entity will recognize revenue to depict the transfer of goods or services to customers in an amount that the entity expects to be entitled to in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606) –Deferral of the Effective Date, formally amending the effective date of the new revenue recognition guidance. The amended guidance defers the effective date of the new guidance to interim reporting periods within annual reporting periods beginning after December 15, 2017. Public business entities are permitted to apply the new guidance early, but not before the original effective date (i.e., interim periods within annual periods beginning after December 15, 2016). The Company has adopted this standard, which did not have a material impact on its financial statements and to related disclosures, for the periods presented.
In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606) –Principal versus Agent Considerations (Reporting Revenue Gross Versus Net) (“ASU 2016-08”). The amended guidance affects entities that enter into contracts with customers to transfer goods or services in exchange for consideration. Under ASU 2016-08, when another party is involved in providing goods or services to a customer, an entity must determine whether the nature of its promise is to provide the specified good or service itself (that is, the entity is a principal) or to arrange for the good or service to be provided by the other party (that is, the entity is an agent). An entity is a principal if it controls the specified good or service before that good or service is transferred to a customer. The amended guidance includes indicators to assist an entity in determining whether it controls a specified good or service before it is transferred to the customer. ASU 2016-08 affects the guidance in the new revenue standard issued in May 2014 and has the same effective date which is described above.2, 2019. The Company adopted the requisite amendments effective May 9, 2019. As it pertains to the Company for this ~~standard, which did not~~Quarterly Report on Form 10-Q, there were no significant changes to the Company’s financial position or disclosures. The Company is still evaluating the impact this amendment will have ~~a material impact~~ on its ~~financial statements and to related disclosures, for the periods presented.~~future periodic filings.
In August 2016, the FASB issued 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues including, among other things, the classification of debt prepayment or debt extinguishment costs. ASU 2016-15 is effective for annual periods, and the interim periods within those periods, beginning after December 15, 2017. The Company adopted this standard, which did not have a material impact on its financial statements and to related disclosures, for the periods presented.
20
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 is effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those years. The Company has adopted ASU 2016-18, which did not have a material impact on its financial statements and to related disclosures, for the periods presented.

Note 3 – Commitments and Contingencies

In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time.
At ~~September~~June 30, ~~2018,~~2019, the Company had ~~$20,000,000~~$26,000,000 in unfunded loan commitments to provide debt financing to its portfolio companies. The balance of unfunded commitments to extend financing as of ~~September~~June 30, ~~2018~~2019 was as follows:

Portfolio Company Investment Type September 30, 2018 Investment Type June 30, 2019
Aginity, Inc. Senior Secured Term Loan $ 7,000,000

Aria Systems, Inc. Senior Secured Term Loan 5,000,000 Senior Secured Term Loan 5,000,000
CloudPassage, Inc. Senior Secured Term Loan 2,500,000
Dejero Labs, Inc. Senior Secured Term Loan 4,000,000
Dtex Systems, Inc. Senior Secured Term Loan 7,000,000 Senior Secured Term Loan 7,000,000
Echo Holdings, Inc. Senior Secured Term Loan 1,500,000
eSilicon Corporation Senior Secured Term Loan 1,000,000
Mobius Imaging, LLC Senior Secured Term Loan 4,500,000
Mojix, Inc. Senior Secured Term Loan 1,000,000 Senior Secured Term Loan 500,000
Total unused commitments to extend financing Total unused commitments to extend financing $ 20,000,000 $ 26,000,000

At December 31, ~~2017~~2018, the Company had ~~$11,500,000~~$41,250,000 in unfunded loan commitments.

The Company’s management believes that its available cash balances, availability under the Credit Agreement and/or ability to drawdown capital from investors provides sufficient funds to cover its unfunded commitments as of ~~September~~June 30, ~~2018.~~2019. The Company has evaluated the expected net future cash flows related to unfunded commitments and determined the fair value to be zero as of each of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017.~~2018.

The Company is currently not subject to any material legal proceedings, nor, to its knowledge, is any material proceeding threatened against the Company. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of its rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that these proceedings will have a material effect upon its business, financial condition or results of operations.
26

Note 4 – Concentration of Credit Risk

In the normal course of business, the Company maintains its cash balances in financial institutions, which at times may exceed federally insured limits. The Company is subject to credit risk to the extent that any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf. Management monitors the financial condition of those financial institutions and does not currently anticipate any losses from these counterparties.

Note 5 – Net ~~Increase/(Decrease)~~Increase in Net Assets Resulting from Operations per Common Share

The following information sets forth the computation of basic income/losses per common share for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017:~~2018:

Three Months Ended
September 30, Nine Months Ended
September 30, Three Months Ended June 30, Six Months Ended June 30,
2018 2017 2018 2017 2019 2018 2019 2018
Net increase (decrease) in net assets resulting from operations $ 3,598,582 $ (165,732 ) $ 7,191,100 $ (2,286,606 )
Per Share Data:⁽¹⁾
Net increase in net assets resulting from operations $ 8,616,198 $ 2,189,209 $ 14,449,712 $ 3,592,518
Per Share Data⁽¹⁾:
Weighted-average shares outstanding for period
Basic 8,865,358 3,552,392 8,742,743 1,717,174 15,727,990 8,692,372 16,280,773 8,680,419
Diluted 8,865,358 3,552,392 8,742,743 1,717,174 15,727,990 8,692,372 16,280,773 8,680,419
Basic and diluted income (loss) per common share
Basic and diluted income per common share
Basic $ 0.41 $ (0.05 ) $ 0.82 $ (1.33 ) $ 0.55 $ 0.25 $ 0.89 $ 0.41
Diluted $ 0.41 $ (0.05 ) $ 0.82 $ (1.33 ) $ 0.55 $ 0.25 $ 0.89 $ 0.41

⁽¹⁾ Per share data is based on average weighted shares outstanding.
21

Note 6 – Net Assets

The Company has the authority to issue 100,000,000 shares of common stock, $0.01 par value per share. The common shares issued, the price per share and the proceeds raised, since inception, are detailed in the following table:

Issuance Date Shares Issued Price Per Share Gross Proceeds Shares Issued Price Per Share Gross Proceeds
October 8, 2015 1,667 $ 15.00 $ 25,000 1,667 $ 15.00 $ 25,000
December 22, 2016 333,333 15.00 5,000,000 333,333 15.00 5,000,000
April 19, 2017 1,000,000 15.00 15,000,000 1,000,000 15.00 15,000,000
June 26, 2017 1,666,667 15.00 25,000,000 1,666,667 15.00 25,000,000
September 12, 2017 2,666,667 15.00 40,000,000 2,666,667 15.00 40,000,000
December 22, 2017 3,000,000 15.00 45,000,000 3,000,000 15.00 45,000,000
May 31, 2018⁽¹⁾ 70,563 14.82 1,045,570 70,563 14.82 1,045,570
August 31, 2018⁽¹⁾ 117,582 14.92 1,754,244 117,582 14.92 1,754,244
September 27, 2018 1,997,337 15.02 30,000,000 1,997,337 15.02 30,000,000
November 15, 2018⁽¹⁾ 202,779 15.07 3,055,498
January 14, 2019 4,344,964 15.19 66,000,000
March 26, 2019⁽¹⁾ 326,431 15.14 4,942,168
May 21, 2019⁽¹⁾ 374,783 15.13 5,670,467
May 24, 2019 3,232,189 15.16 49,000,000
July 16, 2019⁽¹⁾⁽²⁾ 465,090 15.13 7,036,800
Total 10,853,816 $ 162,824,814 19,800,052 $ 298,529,747

⁽¹⁾ Shares were issued as part of the dividend reinvestment ~~program.~~plan.
⁽²⁾ Dividend reinvestment plan shares pending issue as of June 30, 2019.
At ~~September~~each of June 30, 2019 and December 31, 2018, the Company had total commitments of ~~$275,000,000,~~$275,000,000. As of ~~which $115,000,000 remains undrawn. At~~ December 31, ~~2017,~~2018, $115,000,000 was undrawn. As of June 30, 2019, all capital commitments under the Initial Private Offering had been drawn. Between June 14, 2019 and June 30, 2019, the Company accepted $146,023,500 in capital commitments under its Second Private Offering. No capital commitments under the Second Private Offering had ~~total commitments~~been drawn as of ~~$275,000,000, of which $145,000,000 remained undrawn.~~June 30, 2019.
27

Capital commitments may be drawn down by the Company on a pro rata basis, as needed, upon not less than ten (10) days’ prior written notice for the purposes of funding the Company’s investments (including follow-on investments), paying the Company’s expenses, including fees under the ~~investment advisory agreement, as amended and restated (the “Amended~~Amended Advisory ~~Agreement”),~~Agreement, by and between the Company and RGC, and/or maintaining a reserve account for the payment of future expenses or liabilities.

Note 7 – Related Party Agreements and Transactions

Amended and Restated Advisory Agreement

On November 29, 2016, the Company’s Board of Directors approved an investment advisory agreement between RGC and the Company, under which RGC, subject to the overall supervision of the Board of Directors, manages the day-to-day operations of and provides investment advisory services to the Company. On August 3, 2017, the Board of Directors approved the Amended Advisory Agreement and recommended that the Company’s stockholders approve the Amended Advisory Agreement. The Amended Advisory Agreement became effective on September 12, 2017 after approval by the stockholders at a special meeting of stockholders of the Company. Under the terms of the Amended Advisory Agreement, RGC:

· determines the composition of the Company’s portfolio, the nature and timing of the changes to the portfolio and the manner of implementing such changes;

· identifies, evaluates and negotiates the structure of the investments the Company makes;

· executes, closes and monitors the investments the Company makes;

· determines the securities and other assets that the Company will purchase, retain or sell;

· performs due diligence on prospective investments; and

· provides the Company with other such investment advisory, research and related services as the Company may, from time to time, reasonably require for the investment of its funds.
22

Pursuant to the Amended Advisory Agreement, the Company pays RGC a fee for its investment advisory and management services consisting of two components – a base management fee and an incentive fee. The cost of both the base management fee and incentive fee are ultimately borne by the Company’s stockholders.

Base Management Fee

The base management fee is payable on the first day of each calendar quarter, is subject to an annual cap based on RGC’s actual operating expenses and is calculated based on the Capital Commitments (as defined below) and assets purchased with borrowed funds or other forms of leverage (collectively, the “Pre-Spin-Off Gross Assets”) during the preceding calendar quarter. For purposes of the Amended Advisory Agreement, “Capital Commitments” is defined as the aggregate amount of capital committed to the Company by investors as of the end of the most recently completed calendar quarter. On September 12, 2017, without changing the base management fee percentage, the Advisory Agreement was amended to provide clarification as to the calculation of the base management fee. Prior to amendment, the base management fee was collected on the first day of each quarter based on an estimate of actual operating expenses, not to exceed 1.75% per annum, for the following quarter with an implied, though not defined “true-up” mechanism effected once all actual costs were known. The Amended Advisory Agreement defines the process and timing of the true-up and base management fee. The base management fee is now collected at the maximum annualized rate of 1.75% per annum with a comparison of actual expenses for the immediately preceding calendar year to occur on or before March 31 of the subsequent calendar year, with any excess management fee collected when compared to actual operating expenses credited against the base management fee payable for subsequent quarters.
28

Until the earlier of (1) the consummation of an initial public offering (“IPO”) of the Public Fund (defined below) in connection with a Spin-Off transaction (defined below) and (2) the earliest date at which (a) all Capital Commitments have been called for investments and/or expenses and (b) the Company holds no more than 10.0% of its total assets in cash, the base management fee will be an amount equal to 0.4375% (1.75% annualized) of the Pre-Spin-Off Gross Assets at the end of the most recently completed calendar quarter, provided, however, that the base management fee payable in a calendar year will not exceed the actual operating expenses incurred by RGC during such calendar year (the “Management Fee Cap”). No later than March 31 of each calendar year, RGC will provide the Company a reconciliation of the actual operating expenses incurred by RGC for the prior calendar year and the base management fee paid to RGC for such prior calendar year. To the extent the base management fee paid to RGC for such prior calendar year exceeds the Management Fee Cap (the “Excess Fee”) for such prior calendar year, the base management fee payable to RGC for the second calendar quarter and each subsequent quarter immediately following such calendar year will be reduced by the Excess Fee until such time as the Excess Fee for the prior calendar year has been reduced to zero. For the avoidance of doubt, actual operating expenses of RGC for a particular year will not include any reduction in base management fees as a result of Excess Fees paid by the Company.

For purposes of the Amended Advisory Agreement, a “Spin-Off transaction” includes a transaction whereby the Company offers its stockholders the option to elect to either (i) retain their ownership of shares of the Company’s common stock; (ii) exchange their shares of the Company’s common stock for shares of common stock in a newly formed entity (the “Public Fund”) that will elect to be regulated as a BDC under the 1940 Act and treated as a RIC under Subchapter M of the Code, and will use its commercially reasonable best efforts to complete an IPO of shares of its common stock not later than three years after the Company’s final closing of the Initial Private Offering, which occurred on December 1, 2017; or (iii) exchange their shares of the Company’s common stock for interests of one or more newly formed entities (each, a “Liquidating Fund”) that will each be organized as a limited liability company, and which will, among other things, seek to complete an orderly wind down and/or liquidation of any such Liquidating Fund.

Following the earlier of (1) the consummation of an IPO of the Public Fund in connection with a Spin-Off transaction and (2) the earliest date at which (a) all Capital Commitments have been called for investments and/or expenses and (b) the Company holds no more than 10.0% of its total assets in cash, the base management fee will be an amount equal to 0.4375% (1.75% annualized) of the Company’s average daily Gross Assets (defined below) during the most recently completed calendar quarter for so long as the aggregate amount of Gross Assets of the Company as of the end of the most recently completed calendar quarter is less than $500,000,000. For purposes of the Amended Advisory Agreement, “Gross Assets” is defined as the Company’s gross assets, including assets purchased with borrowed funds or other forms of leverage, as well as any paid-in-kind interest, as of the end of the most recently completed fiscal quarter. If the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is equal to or greater than $500,000,000, but less than $1,000,000,000, the base management fee will be an amount equal to 0.40% (1.60% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter. If the aggregate amount of the Company’s Gross Assets as of the end of the most recently completed calendar quarter is equal to or greater than $1,000,000,000, the base management fee will be an amount equal to 0.375% (1.50% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter.

23
As of June 13, 2019, the Company had called all Capital Commitments and held less than 10% of its total assets in cash. As such, pursuant to the Amended Advisory Agreement, the base management fee payable to the Company will now be calculated as an amount equal to 0.4375% (1.75% annualized) of the Company’s average daily Gross Assets during the most recently completed calendar quarter for so long as the aggregate amount of Gross Assets of the Company as of the end of the most recently completed calendar quarter is less than $500,000,000.

RGC earned base management fees of $1,203,125 and ~~$3,609,375~~$2,406,250, respectively, for each of the three and ~~nine~~six months ended ~~September~~June 30, ~~2018, respectively. RGC earned base management fees of $989,866~~2019 and ~~$2,473,709 for the three and nine months ended September 30, 2017, respectively.~~2018.

Incentive Fee

The incentive fee, which provides RGC with a share of the income that RGC generates for the Company, consists of an investment-income component and a capital-gains component, which are largely independent of each other, with the result that one component may be payable even if the other is not.
29

Under the investment-income component (the “Income Incentive Fee”), the Company will pay RGC each quarter an incentive fee with respect to the Company’s Pre-Incentive Fee net investment income. The Income Incentive Fee is calculated and payable quarterly in arrears based on the Pre-Incentive Fee net investment income for the immediately preceding fiscal quarter. Payments based on Pre-Incentive Fee net investment income will be based on the Pre-Incentive Fee net investment income earned for the quarter. For this purpose, “Pre-Incentive Fee net investment income” means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial and consulting fees or other fees that the Company receives from portfolio companies) that the Company accrues during the fiscal quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the administration agreement with the Administrator (the “Administration Agreement”), and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee); provided however, that Pre-Incentive Fee net investment income will be reduced by multiplying the Pre-Incentive Fee net investment income earned for the quarter by a fraction, the numerator of which is the Company’s average daily Gross Assets during the immediately preceding fiscal quarter minus average daily borrowings during the immediately preceding fiscal quarter, and the denominator of which is the Company’s average daily Gross Assets during the immediately preceding fiscal quarter. Pre-Incentive Fee net investment income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with pay in kind interest and zero coupon securities), accrued income the Company has not yet received in cash; provided, however, that the portion of the Income Incentive Fee attributable to deferred interest features will be paid, only if and to the extent received in cash, and any accrual thereof will be reversed if and to the extent such interest is reversed in connection with any write off or similar treatment of the investment giving rise to any deferred interest accrual, applied in each case in the order such interest was accrued. Such subsequent payments in respect of previously accrued income will not reduce the amounts payable for any quarter pursuant to the calculation of the Income Incentive Fee described above. Pre-Incentive Fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

Pre-Incentive Fee net investment income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less liabilities) at the end of the immediately preceding fiscal quarter, will be compared to a “hurdle rate” of 2.0% per quarter (8.0% annualized). The Company will pay RGC an Income Incentive Fee with respect to the Company’s Pre-Incentive Fee net investment income in each calendar quarter as follows: (1) no Income Incentive Fee in any calendar quarter in which the Company’s Pre-Incentive Fee net investment income does not exceed the hurdle rate of 2.0%; (2) 80% of the Company’s Pre-Incentive Fee net investment income with respect to that portion of such Pre-Incentive Fee net investment income, if any, that exceeds the hurdle rate but is less than 2.667% in any calendar quarter (10.668% annualized) (the portion of the Company’s Pre-Incentive Fee net investment income that exceeds the hurdle but is less than 2.667% is referred to as the “catch-up”; the “catch-up” is meant to provide RGC with 20.0% of the Company’s Pre-Incentive Fee net investment income as if a hurdle did not apply if the Company’s Pre-Incentive Fee net investment income exceeds 2.667% in any calendar quarter (10.668% annualized)); and (3) 20.0% of the amount of the Company’s Pre-Incentive Fee net investment income, if any, that exceeds 2.667% in any calendar quarter (10.668% annualized) payable to RGC (once the hurdle is reached and the catch-up is achieved, 20.0% of all Pre-Incentive Fee net investment income thereafter is allocated to RGC).

Until the consummation of an IPO of the Public Fund in connection with a Spin-Off transaction, in the event that (a) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC exceeds 2.0% of the total non-control/non-affiliate investments made by the Company since the date of the Company’s election to be regulated as a BDC through the end of the quarter and (b) the Pre-Incentive Fee net investment income adjusted to include any realized capital gains and losses (“Adjusted Pre-Incentive Fee net investment income”), expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), since the Company’s election to be regulated as a BDC through the end of the quarter is less than 10.0%, no Income Incentive Fee will be payable for such quarter until the first subsequent quarter in which either (x) the sum of the Company’s cumulative net realized losses since the date of the Company’s election to be regulated as a BDC is equal to or less than 2.0% of the total non-control/non-affiliate investments made by the Company since the date of the Company’s election to be regulated as a BDC through the end of such subsequent quarter or (y) the Adjusted Pre-Incentive Fee net investment income, expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), since the Company’s election to be regulated as a BDC through the of the end of the quarter equals or exceeds 10.0%; provided, however, that in no event will any Income Incentive Fee be payable for any prior quarter after the three-year anniversary of the end of such quarter.

24 30

After the consummation of an IPO of the Public Fund in connection with a Spin-Off transaction, in the event that (a) the sum of the Company’s cumulative net realized losses for the previous four fiscal quarters or, if fewer than four fiscal quarters have passed since such IPO, that number of fiscal quarters since such IPO (the “Look-Back Period”), exceeds 2.0% of the total non-control/non-affiliate investments (i) made by the Company during the Look-Back Period or (ii) transferred to the Public Fund in connection with a Spin-Off transaction during the Look-Back Period and (b) the Adjusted Pre-Incentive Fee net investment income, expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), during the Look-Back Period is less than 10.0% no Income Incentive Fee will be payable for such quarter until the first subsequent quarter in which (x) the sum of the Company’s cumulative net realized losses for the Look-Back Period is equal to or less than 2.0% of the total non-control/non-affiliate investments (i) made by the Company during the Look-Back Period or (ii) transferred to the Public Fund in connection with a Spin-Off transaction during the Look-Back Period or (y) the Adjusted Pre-Incentive Fee net investment income, expressed as an annualized rate of return on the value of the Company’s average daily net assets (defined as total assets less liabilities), during the Look-Back Period equals or exceeds 10.0%; provided, however, that in no event will any Income Incentive Fee be paid for any prior quarter after the three-year anniversary of the end of such quarter.

Under the capital-gains component of the incentive fee (the “Capital Gains Fee”), the Company will pay RGC, as of the end of each calendar year, 20.0% of the Company’s aggregate cumulative realized capital gains, if any, from the date of the Company’s election to be regulated as a BDC through the end of that calendar year, computed net of the Company’s aggregate cumulative realized capital losses and aggregate cumulative unrealized capital depreciation through the end of such year, less the aggregate amount of any previously paid Capital Gains Fee; provided, however, that the Company will not pay the Capital Gains Fee to RGC for any calendar year in which the sum of the Company’s (1) Pre-Incentive Fee net investment income and (2) realized gains less realized losses and unrealized capital depreciation from the date of the Company’s election to be regulated as a BDC through the end of such calendar year, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less liabilities) at the end of such calendar year is less than 8.0% until the first subsequent calendar quarter in which the sum of the Company’s (1) Pre-Incentive Fee net investment income and (2) realized gains less realized losses and unrealized capital depreciation from the date of the Company’s election to be regulated as a BDC through, and including, the end of such subsequent calendar quarter, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less liabilities) at the end of such calendar quarter is equal to or exceeds 8.0%; provided, further, that in no event will any Capital Gains Fee be paid for any prior year after the three-year anniversary of the end of such year. For the foregoing purpose, the Company’s “aggregate cumulative realized capital gains” will not include any unrealized appreciation. If such amount is negative, then no Capital Gains Fee will be payable for such year.

RGC earned incentive fees of $2,734,626 and $4,615,995 for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018 of $479,538, which was due to net investment income. $339,758~~2019. RGC earned no incentive fee for the three and six months ended June 30, 2018. $2,442,435 and $4,005,256, respectively, of the incentive fees for ~~each of~~ the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 were earned, payable in cash, and $292,191 and $610,739, respectively of the incentive fees for the three and six months ended June 30, 2019 were accrued and generated from deferred interest (i.e., PIK and certain discount accretion) and are not payable pending receipt of cash by the Company. Both currently payable in cash and deferred incentive fees are included in accrued incentive fees in the statement of assets and liabilities as of ~~September~~June 30, 2018. $139,780 of the incentive fees for each of the three and nine months ended September 30, 2018 were deferred and accrued, and included in accrued incentive fees in the statement of assets and liabilities as of September 30, 2018. RGC earned no incentive fees for the three and nine months ended September 30, 2017.2019.

The capital gains incentive fee consists of fees related to realized gains, realized capital losses and unrealized capital depreciation. With respect to the incentive fee expense accrual related to the capital gains incentive fee, U.S. GAAP requires that the capital gains invective fee accrual consider the cumulative aggregate unrealized appreciation in the calculation, as a capital gains incentive fee would be payable if such unrealized appreciation were realized even though such unrealized appreciation is not permitted to be considered in calculating the fee actually payable under the Amended Advisory Agreement. As of each of June 30, 2019 and December 31, 2018, there was no capital gains incentive fee accrued, earned or payable to RGC under the Amended Advisory Agreement.
25 31

Spin-Off Incentive Fee

The Income Incentive Fee will be payable in connection with a Spin-Off transaction. The Income Incentive Fee will be calculated as of the date of the completion of each Spin-Off transaction and will equal the amount of Income Incentive Fee that would be payable to RGC if (1) all of the Company’s investments were liquidated for their current value and any unamortized deferred portfolio investment-related fees would be deemed accelerated, (2) the proceeds from such liquidation were used to pay all of the Company’s outstanding liabilities, and (3) the remainder were distributed to the Company’s stockholders and paid as incentive fee in accordance with the Income Incentive Fee described in clauses (1) and (2) above for determining the amount of the Income Incentive Fee; provided, however, that in no event will the Income Incentive Fee paid in connection with the completion of a Spin-Off transaction (x) include the portion of the Income Incentive Fee attributable to deferred interest features of a particular investment that is not transferred pursuant to a Spin-Off transaction until such time as the deferred interest is received in cash, or (y) exceed 20.0% of the Company’s Pre-Incentive Fee net investment income accrued by the Company for the fiscal quarter as of the date of the completion of the Spin-Off transaction. The Company will make the payment of the Income Incentive Fee paid in connection with the completion of a Spin-Off transaction in cash on or immediately following the date of the completion of a Spin-Off transaction. After a Spin-Off transaction, all calculations relating to the incentive fee payable will be made beginning on the day immediately following the completion of the Spin-Off transaction without taking into account the exchanged shares of the Company’s common stock (or contributions, distributions or proceeds relating thereto).

The Capital Gains Fee will be payable in respect of the exchanged shares of the Company’s common stock in connection with a Spin-Off transaction and will be calculated as of the date of the completion of a Spin-Off transaction as if such date were a calendar year-end for purposes of calculating and paying the Capital Gains Fee.

No Income Incentive Fee or Capital Gains Fee will be payable in connection with a Spin-Off transaction unless, on the date of the completion of a Spin-Off transaction, the sum of the Company’s (i) Pre-Incentive Fee net investment income and (ii) realized capital gains less realized capital losses and unrealized capital depreciation from the date of the Company’s election to be regulated as a BDC through, and including, the date of the completion of such Spin-Off transaction, is greater than 8.0% of the cumulative net investments made by the Company since the Company’s election to be regulated as a BDC.
Administration Agreement

The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including furnishing the Company with office facilities, equipment and clerical, bookkeeping and recordkeeping services at such facilities, as well as providing other administrative services. In addition, the Company reimburses the Administrator for the fees and expenses associated with performing compliance functions, and the Company’s allocable portion of the compensation of certain of its officers, including the Company’s Chief Financial Officer, Chief Compliance Officer and any administrative support staff. Pursuant to the terms of the Administration Agreement, the amounts payable to the Administrator by the Company in any fiscal year will not exceed the greater of (i) 0.75% of the aggregate capital commitments as of the end of the most recently completed fiscal year and (ii) $1.0 million.

The Company reimbursed the Administrator ~~$447,581~~$318,154 and ~~$273,836 during~~$564,447 for the ~~nine~~three and six months ended ~~September~~June 30, ~~2018~~2019, respectively, and ~~2017,~~$171,520 and $304,745 for the three and six months ended June 30, 2018, respectively. As of ~~September~~June 30, ~~2018,~~2019, the Company had accrued a ~~net~~ payable to the Administrator of ~~$37,219.~~$127,310. Of the total amount reimbursed toand accrued during the ~~Administrator, $301,624~~three and six months ended June 30, 2019, $175,725 and $359,776, respectively, was related to overhead allocation ~~expense for~~expense. As of June 30, 2018, the ~~nine~~Company accrued a payable to the Administrator of $20,267. Of the total amount reimbursed and accrued during the three and six months ended ~~September~~June 30, ~~2018.~~2018, $60,388 and $178,502, respectively, was related to overhead allocation expense. The Company reimbursed the Administrator ~~$1,009,680~~$614,405 during the year ended December 31, ~~2017~~2018 and accrued a payable of ~~$11,954~~$116,697 due to the Administrator as of December 31, ~~2017.~~2018. Administration fees were ~~$49,054~~$103,291 and ~~$147,357~~$284,865 for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, respectively. Administration fees were ~~$31,250~~$41,158 and ~~$93,750~~$98,303 for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, respectively.
32

License Agreement

The Company has entered into a license agreement with RGC (the “License Agreement”) pursuant to which RGC has granted the Company a personal, non-exclusive, royalty-free right and license to use the name “Runway Growth Credit Fund”. Under the License Agreement, the Company has the right to use the “Runway Growth Credit Fund” name for so long as RGC or one of its affiliates remains the Company’s investment adviser. Other than with respect to this limited license, the Company has no legal right to the “Runway Growth Credit Fund” name.

Oaktree Strategic Relationship

In December 2016, RGC entered into a strategic relationship with Oaktree Capital Management, L.P. (“Oaktree”). In connection with the strategic relationship, OCM Growth Holdings, LLC, a Delaware limited liability company (“OCM”) managed by Oaktree, made an initial $125.0 million capital commitment to the Company, which was subsequently increased to $139.0 million (the “Initial OCM Commitment”). On June 14, 2019, the Company accepted a capital commitment from OCM in the amount of $112.5 million (the “Subsequent OCM Commitment and, together with the Initial OCM Commitment, the “OCM Commitment”). OCM has granted a proxy to the Company pursuant to which the shares held by OCM will be voted in the same proportion as the Company’s other stockholders vote their shares.
26

In connection with the OCM Commitment, the Company entered into a stockholder agreement, dated December 15, 2016, with OCM, pursuant to which OCM has a right to nominate a member of the Company’s Board of Directors for election. Brian Laibow was appointed to the Company’s Board of Directors as OCM’s representative. OCM also holds an interest in RGC and has the right to appoint a member of RGC’s board of managers and a member of RGC’s investment committee. Brian Laibow is OCM’s initial appointee to RGC’s board of managers and investment committee. In connection with the Subsequent OCM Commitment, the Company expects OCM to purchase additional equity in RGC.

Note 8 – Fair Value Measurements

The Company’s assets recorded at fair value have been categorized based upon a fair value hierarchy in accordance with ASC Topic 820. See Note 2 for discussion of the Company’s policies.

The following tables present information about the Company’s assets measured at fair value as of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017,~~2018, respectively:

As of September 30, 2018 (Unaudited) As of June 30, 2019 (Unaudited)
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Portfolio Investments
Senior Secured Term Loans $ - $ - $ 136,612,369 $ 136,612,369 $ - $ - $ 264,357,266 $ 264,357,266
Preferred Stock - - 250,000 250,000 - - 461,826 461,826
Warrants - - 5,996,663 5,996,663 - - 15,206,802 15,206,802
Total Portfolio Investments - - 142,859,032 142,859,032 �� - - 280,025,894 280,025,894
U.S. Treasury Bill 51,491,245 - - 51,491,245 85,980,815 - - 85,980,815
Total Investments $ 51,491,245 $ - $ 142,859,032 $ 194,350,277 $ 85,980,815 $ - $ 280,025,894 $ 366,006,709

As of December 31, 2017 As of December 31, 2018
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Portfolio Investments
Senior Secured Term Loans $ - $ - $ 63,977,756 $ 63,977,756 $ - $ - $ 208,539,353 $ 208,539,353
Preferred Stock - - 461,826 461,826
Warrants - - 4,239,103 4,239,103 - - 15,247,210 15,247,210
Total Portfolio Investments - - 68,216,859 68,216,859 - - 224,248,389 224,248,389
U.S. Treasury Bill 72,504,649 - - 72,504,649 79,959,928 - - 79,959,928
Total Investments $ 72,504,649 $ - $ 68,216,859 $ 140,721,508 $ 79,959,928 $ - $ 224,348,389 $ 304,208,317
33

The Company recognizes transfers into and out of the levels indicated above at the end of the reporting period. There were no transfers into or out of the levels during the period ended ~~September~~June 30, ~~2018~~2019 and the year ended December 31, ~~2017.~~2018.

The following table presents a rollforward of Level 3 assets measured at fair value as of ~~September~~June 30, ~~2018:~~2019:

Preferred
Stock Senior Secured
Term Loans Warrants Total Preferred Stock Senior Secured
Term Loans Warrants Total
Fair value at December 31, 2017 $ - $ 63,977,756 $ 4,239,103 $ 68,216,859
Fair value at December 31, 2018 $ 461,826 $ 208,539,353 $ 15,247,210 $ 224,248,389
Amortization of fixed income premiums or discounts - 3,137,837 - 3,137,837 5,978,725 - 5,978,725
Purchases of investments(1) 250,000 81,040,276 1,924,638 83,214,914 139,459,965 2,394,809 141,854,774
Sales of investments - (11,375,629 ) (92,724 ) (11,468,353 ) (86,045,780 ) (1,015,891 ) (87,061,671 )
Reorganizations - (114,629 ) 114,629 - - - -
Realized gain - - 59,792 59,792 - 493,308 493,308
Change in unrealized gain (loss) - (53,242 ) (248,775 ) (302,017 ) (3,574,997 ) (1,912,634 ) (5,487,631 )
Fair value at September 30, 2018 $ 250,000 $ 136,612,369 $ 5,996,663 $ 142,859,032
Change in unrealized gain (loss) on Level 3 investments still held as of September 30, 2018 $ - $ (53,242 ) $ (250,307 ) $ (302,017 )
Fair value at June 30, 2019 $ 461,826 $ 264,357,266 $ 15,206,802 $ 280,025,894
Change in unrealized gain (loss) on Level 3 investments still held as of June 30, 2019 $ - $ (2,572,318 ) $ (1,303,799 ) $ (3,876,117 )

27⁽¹⁾ Includes PIK interest, reorganization and restructuring of investments.

The following table presents a rollforward of Level 3 assets measured at fair value as of ~~December 31, 2017:~~June 30, 2018:

Senior Secured
Term Loans Warrants Total Preferred Stock Senior Secured
Term Loans Warrants Total
Fair value at December 31, 2016 $ - $ - $ -
Fair value at December 31, 2017 $                           - $ 63,977,756 $ 4,239,103 $ 68,216,859
Amortization of fixed income premiums or discounts 806,632 - 806,632 - 1,980,637 - 1,980,637
Purchases of investments 63,171,124 3,833,913 67,005,037 - 74,689,235 1,432,263 76,121,498
Sales of investments - - - - (9,500,629 ) (92,724 ) (9,593,353 )
Reorganizations - (114,629 ) 114,629 -
Realized gain - - 59,792 59,792
Change in unrealized gain (loss) - 405,190 405,190 - (37,506 ) (757,720 ) (795,226 )
Fair value at December 31, 2017 $ 63,977,756 $ 4,239,103 $ 68,216,859
Change in unrealized gain (loss) on Level 3 investments still held as of December 31, 2017 $ - $ 405,190 $ 405,190
Fair value at June 30, 2018 $ - $ 130,994,864 $ 4,995,343 $ 135,990,207
Change in unrealized gain (loss) on Level 3 investments still held as of June 30, 2018 $ - $ (37,506 ) $ (757,720 ) $ (795,226 )

The following table provides quantitative information regarding Level 3 fair value measurements as of ~~September~~June 30, ~~2018.~~2019:

Description Fair Value Valuation
Technique Unobservable
Inputs Range (Weighted
Average) Fair Value
Valuation
Technique

Unobservable
Inputs
Range (Weighted Average)

Preferred Stock $ 250,000 Recent private market and merger and acquisition transaction prices N/A N/A $ 461,826 Recent private market and merger and acquisition transaction prices N/A N/A

Senior Secured Term Loans⁽¹⁾ 136,612,369 Discounted Cash Flow analysis Discount rate 15.2%-36.0% (17.6%) 249,025,346 Discounted Cash Flow analysis Discount rate 12.7%-30.0% (17.0%)
Market approach Origination yield 13.8%-19.9% (15.6%) Market approach Origination yield 12.7%-26.0% (15.4%)
15,331,920 PWERM Discount rate 22.36%-40.9% (29.7%)

Warrants⁽²⁾ 5,996,663 Black-Scholes model Risk-free interest rate 2.4%-3.0% (2.8%) 15,206,802 Black-Scholes model Risk-free interest rate 1.7%-1.9% (1.7%)
Average industry volatility 21.0%-70.0% (38.8%) Average industry volatility 7.0%-65.0% (30.3%)
Estimated time to exit 0.6 years-5.9 years (3.6 years) Estimated time to exit 1.0 years-6.4 years (2.9 years)

Total Level 3 Investments $ 142,859,032 $ 280,025,894

34
The following table provides quantitative information regarding Level 3 fair value measurements as of December 31, ~~2017.~~2018:

Description Fair Value Valuation
Technique Unobservable
Inputs Range (Weighted
Average) Fair Value
Valuation
Technique

Unobservable
Inputs
Range (Weighted Average)

Preferred Stock $ 461,826 Recent private market and merger and acquisition transaction prices N/A N/A

Senior Secured Term Loans⁽¹⁾ $ 42,475,947 Market approach Origination yield 14.3%-21.0% (17.2%) 200,740,155 Discounted Cash Flow analysis Discount rate 14.6%-30.3% (18.4%)
Market approach Origination yield 13.8%-26.0% (16.8%)
21,501,809 Income approach Discount rate 14.8%-19.4% (16.7%) 7,799,198 PWERM Discount rate 24.4%-62.0% (40.3%)

Warrants⁽²⁾ 4,239,103 Black-Scholes model Risk-free interest rate 1.3%-2.3% (2.0%) 13,667,210 Black-Scholes model Risk-free interest rate 2.5%-2.6% (2.5%)
Average industry volatility 20%-70% (43%) Average industry volatility 8.0%-60.0% (25.2%)
Estimated time to exit 1.4 years-5.8 years (4.3 years) Estimated time to exit 0.5 years-7.1 years (4.1 years)
1,580,000 Monte Carlo simulation Risk-free interest rate 2.5%
Average industry volatility 13.0%

Total Level 3 Investments $ 68,216,859 $ 224,248,389

⁽¹⁾ The significant unobservable inputs used in the fair value measurement of the Company’s debt securities are origination yields and discount rates. The origination yield is defined as the initial market price of an investment in a hypothetical market to hypothetical market participants where buyers and sellers are willing participants. The discount rate is related to company-specific characteristics such as underlying investment performance, projected cash flows, and other characteristics of the investment. Significant increases (decreases) in the inputs in isolation may result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in the unobservable inputs.

⁽²⁾ The significant unobservable inputs used in the fair value measurement of the Company’s warrant and equity-related securities are inputs used in the Black Scholes option pricing model (“OPM”) which include industry volatility, risk free interest rate and estimated time to exit. Significant increases (decreases) in the inputs in isolation would result in a significantly higher (lower) fair value measurement, depending on the materiality of the investment. However, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in the unobservable inputs. For some investments, additional consideration may be given to data from the last round of financing or merger/acquisition events near the measurement date.
28

Note 9 – Derivative Financial Instruments

In the normal course of business, the Company may utilize derivative contracts in connection with its investment activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The derivative activities and exposure to derivative contracts primarily involve equity price risks. In addition to the primary underlying risk, additional counterparty risk exists due to the potential inability of counterparties to meet the terms of their contracts.

35
Warrants

~~The warrants~~Warrants provide exposure and potential gains upon equity appreciation of the portfolio company’s equity value. A warrant has a limited life and expires on a certain date. As a warrant’s expiration date approaches, the time value of the warrant will decline. In addition, if the stock underlying the warrant declines in price, the intrinsic value of an “in the money” warrant will decline. Further, if the price of the stock underlying the warrant does not exceed the strike price of the warrant on the expiration date, the warrant will expire worthless. As a result, there is the potential for the entire value of an investment in a warrant to be lost.

Counterparty risk exists from the potential failure of an issuer of warrants to settle its exercised warrants. The maximum risk of loss from counterparty risk is the fair value of the contracts and the purchase price of the warrants. The Company’s Board of Directors considers the effects of counterparty risk when determining the fair value of its investments in warrants.

Note 10 – Credit Facilities

On May 31, 2019, the Company entered into a Credit Agreement (the “Credit Agreement”) by and among the Company, as borrower, KeyBank National Association, as administrative agent, syndication agent, and a lender, CIBC Bank USA, as documentation agent and a lender, U.S. Bank National Association, as paying agent, the guarantors from time to time party thereto, and the other lenders from time to time party thereto.
The Credit Agreement provides for borrowings up to a maximum aggregate principal amount of $100 million, subject to availability under a borrowing base that is determined by the number and value of eligible loan investments in the collateral, applicable advance rates and concentration limits, and certain cash and cash equivalent holdings of the Company. The Credit Agreement has an accordion feature that allows the Company to increase the aggregate commitments up to $200 million, subject to new or existing lenders agreeing to participate in the increase and other customary conditions. There can be no assurances that existing lenders will agree to such an increase, or that additional lenders will join the credit facility to increase available borrowings.
Borrowings under the Credit Agreement bear interest on a per annum basis equal to a three-month adjusted LIBOR rate (with a LIBOR floor of zero), plus an applicable margin rate that varies from 3.00% to 2.50% per annum depending on utilization and other factors. During the availability period, the applicable margin rate (i) is 3.00% per annum for interest periods during which the average utilization is less than 60% and (ii) varies from 3.00% to 2.50% per annum when the average utilization equals or exceeds 60% (with 3.00% applying when the eligible loans in the collateral consist of 9 or fewer unaffiliated obligors, 2.75% applying when the eligible loans consist of between 10 and 29 unaffiliated obligors, and 2.50% applying when the eligible loans consist of 30 or more unaffiliated obligors). During the amortization period, the applicable margin rate will be 3.00%. If certain eurodollar disruption events occur, then borrowings under the Credit Agreement will bear interest on a per annum basis equal to (i) a base rate instead of LIBOR that is set at the higher of (x) the federal funds rate plus 0.50% and (y) the prime rate, plus (ii) the applicable margin rate discussed above. Interest is payable quarterly in arrears. The Company also pays unused commitment fees of 0.50% per annum on the unused lender commitments under the Credit Agreement, as well as a minimum earnings fee of 3.00% that will be payable annually in arrears, starting on May 31, 2021, on the average unused commitments below 60% of the aggregate commitments during the preceding 12-month period.
The availability period under the Credit Agreement expires on May 31, 2022 and is followed by a two-year amortization period. The stated maturity date under the Credit Agreement is May 31, 2024.
The Credit Agreement is secured by a perfected first priority security interest in substantially all of the Company’s assets and portfolio investments.
36
The Credit Agreement contains certain customary covenants and events of default for secured revolving credit facilities of this nature, including, without limitation, maintenance of a tangible net worth as of the last day of each fiscal quarter in excess of the greater of (i) $125 million plus 75% of the net proceeds of sales of equity interests in the Company and (ii) the loan balance of the Company’s four largest obligors; maintenance of an asset coverage ratio as of the last day of each fiscal quarter that equals or exceeds the greater of 150% and the ratio otherwise applicable to the Company under the 1940 Act; maintenance of an interest coverage ratio as of the last day of each fiscal quarter of 2.00 to 1.00; maintenance of a minimum liquidity amount as of the last day of each fiscal quarter; net income not being negative for two consecutive fiscal quarters or any trailing 12-month period; a limitation on incurring additional indebtedness without the prior written consent of the administrative agent (subject to limited exceptions); certain change-of-control events occur at the Company or the Company’s investment adviser; the departure of certain key persons from the Company or the Company’s investment adviser; RGC ceases to be the Company’s investment adviser; maintenance of business-development-company status and regulated-investment-company status; nonpayment; misrepresentation of representations and warranties; breach of covenant; and certain bankruptcy and liquidation events.
On June 22, 2018, the Company entered into a demand loan agreement (the “Uncommitted Facility”) and a revolving loan agreement (the “Committed Facility,” and together with the Uncommitted Facility, the “Credit Facilities”) with CIBC Bank USA (“CIBC”). An amendment to the Credit Facilities was entered into on September 24, 2018 between the Company and CIBC. On May 31, 2019, in conjunction with securing and entering into the new Credit Agreement, the Company terminated the Credit Facilities.

The ~~current~~ maximum principal amount of available borrowings under each of the Uncommitted Facility and the Committed Facility iswas $30 million (for a combined maximum principal amount under the Credit Facilities of $60 million), subject in each case to availability under the borrowing base, which is based on unused capital commitments. Borrowings under the Credit Facilities bear interest, at the Company’s election at the time of drawdown, at a rate per annum equal to (i) in the case of LIBOR rate loans, the LIBOR rate for the applicable interest period plus 2.50% or (ii) in the case of prime rate loans, CIBC’s prime commercial rate at the time of the borrowing minus 0.50%.
The Credit Facilities mature on September 19, 2019, however, CIBC may terminate the Uncommitted Facility, and call any loans thereunder, at any time on demand. The Company has twenty (20) business days to honor any such demand for payment under the Uncommitted Facility (unless the Company is in payment default or certain bankruptcy or liquidation events that constitute events of default occur, in which case immediate repayment is required). Loans made under the Credit Facilities must also be repaid in full on the earlier of (i) one hundred and eighty (180) days following the funding date of the loan for the first two loans, (ii) the maturity date under the Credit Facilities of September 19, 2019, (iii) the occurrence of certain bankruptcy and liquidation events that constitute events of default under the Credit Facilities, and (iv) CIBC’s demand for payment after the occurrence of any other events of default.

The Credit Facilities are secured by a perfected first priority security interest in the Company’s right, title, and interest in and to the capital commitments of the Company’s private investors, including the Company’s right to make capital calls, receive and apply capital contributions, enforce remedies and claims related thereto together with capital call proceeds and related rights, and a pledge of the collateral account into which capital call proceeds are deposited.

The Credit Facilities contain customary covenants and events of default for such subscription credit facilities (with customary cure and notice provisions), including, without limitation, maintenance of RIC status; nonpayment; misrepresentation of representations and warranties; breach of covenant; certain bankruptcy and liquidation events; change of control at RGC; the Amended Advisory Agreement or the Administration Agreement, ceasing to remain in effect; investors with aggregate capital commitments to the Company in excess of fifteen percent (15%) of the aggregate capital commitments of all investors in the Company failing to make capital contributions within ten (10) business days of when required; and the commitment period of the Company’s investors terminating because the Company engages in a Spin-Off transaction.

As of June 30, 2019, the Company had $0 outstanding under the Credit Agreement and the Credit Facilities. For the three and six months ended June 30, 2019, the weighted average outstanding debt balance was $1,717,033 and $5,348,066, respectively, and the weighted average effective interest rate under the Credit Agreement and Credit Facilities was 5.00% and 5.00%, respectively.
29 37


As of ~~September 30,~~December 31, 2018, the Company had ~~no borrowings~~$59,500,000 outstanding under the Credit ~~Facilities.~~Facilities with maturities as follows:
Loan Facility Date of
Advance Due Date Amount Rate
CIBC Bank USA Committed Loan Facility 10/22/2018 4/20/2019 $ 4,000,000 5.00 %
CIBC Bank USA Committed Loan Facility 11/23/2018 5/22/2019 14,000,000 5.00 %
CIBC Bank USA Committed Loan Facility 12/3/2018 6/1/2019 12,000,000 5.00 %
CIBC Bank USA Demand Loan Facility 12/3/2018 6/1/2019 4,000,000 5.00 %
CIBC Bank USA Demand Loan Facility 12/20/2018 6/18/2019 16,500,000 5.00 %
CIBC Bank USA Demand Loan Facility 12/28/2018 6/26/2019 9,000,000 5.00 %
$ 59,500,000

Note 11 – Financial Highlights

Three Months Ended
September 30, 2018
(Unaudited) Three Months Ended
September 30, 2017
(Unaudited)
Three Months Ended
June 30, 2019
(Unaudited)

Three Months Ended
June 30, 2018
(Unaudited)

Per Share Data⁽¹⁾:
Net asset value at beginning of period $ 14.92 $ 13.78 $ 15.13 $ 14.82
Net investment income (loss) 0.35 (0.05 )
Change in unrealized appreciation 0.06 -
Net investment income⁽³⁾ 0.72 0.30
Realized gain (loss) 0.03 -
Change in unrealized appreciation (depreciation) (0.21 ) (0.05 )
Dividends (0.25 ) - (1.02 ) (0.15 )
Accretion (0.01 ) 0.59
Accretion⁽⁴⁾ 0.11 -
Net asset value at end of period $ 15.07 $ 14.32 $ 14.76 $ 14.92
Return from investment operations 2.35 % (0.36 )%
Return from accretion (0.07 )% 4.28 %
Total return based on net asset value⁽²⁾ 1.01 % 3.92 % (2.45 )% 2.02 %
Weighted-average shares outstanding for period, basic 8,865,358 3,552,392 15,727,990 8,692,372
Ratio/Supplemental Data:
Net assets at end of period $ 163,546,317 $ 81,190,066 $ 292,336,240 $ 130,378,215
Average net assets $ 138,601,701 $ 49,923,496
Annualized ratio of net operating expenses to average net assets 6.92 % 10.60 %
Annualized ratio of net investment income (loss) to average net assets 8.91 % (1.33 )%
Annualized ratio of net operating expenses excluding management fees, to average net assets 2.92 % 2.62 %
Average net assets⁽⁵⁾ $ 271,294,464 $ 129,924,825
Annualized ratio of net operating expenses to average net assets⁽⁶⁾
7.43 % 5.45 %
Annualized ratio of net increase (decrease) in net assets resulting from operations to average net assets 10.33 % (1.34 )% 12.74 % 6.78 %
38

Nine Months Ended
September 30, 2018
(Unaudited) Nine Months Ended
September 30, 2017
(Unaudited)
Six Months Ended
June 30, 2019
(Unaudited)

Six Months Ended
June 30, 2018
(Unaudited)

Per Share Data⁽¹⁾:
Net asset value at beginning of period $ 14.66 $ 10.38 $ 15.14 $ 14.66
Net investment income (loss) 0.85 (1.33 )
Realized gain 0.01 -
Net investment income⁽³⁾ 1.19 0.50
Realized gain (loss) 0.03 0.01
Change in unrealized appreciation (depreciation) (0.04 ) - (0.34 ) (0.09 )
Dividends (0.39 ) - (1.36 ) (0.15 )
Accretion(4) (0.02 ) 5.27 0.10 (0.01 )
Net asset value at end of period $ 15.07 $ 14.32 $ 14.76 $ 14.92
Return from investment operations 5.80 % (12.81 )%
Return from accretion (0.14 )% 50.77 %
Total return based on net asset value⁽²⁾ 2.80 % 37.96 % (2.49 )% 1.77 %
Weighted-average shares outstanding for period, basic 8,742,743 1,717,174 16,280,773 8,680,419
Ratio/Supplemental Data:
Net assets at end of period $ 163,546,317 $ 81,190,066 $ 292,336,240 $ 130,378,215
Average net assets $ 132,673,801 $ 24,381,500
Annualized ratio of net operating expenses to average net assets 5.91 % 19.70 %
Annualized ratio of net investment income (loss) to average net assets 7.49 % (12.63 )%
Annualized ratio of net operating expenses excluding management fees, to average net assets 2.01 % 6.05 %
Average net assets⁽⁵⁾ $ 249,634,072 $ 129,662,278
Annualized ratio of net operating expenses to average net assets⁽⁶⁾
7.35 % 5.37 %
Annualized ratio of net increase (decrease) in net assets resulting from operations to average net assets 7.25 % (12.62 )% 11.67 % 5.59 %

(1) Financial highlights are based on weighted-average shares outstanding.
(2) Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period. The total returns are not annualized.
(3) Return from investment operations was 4.76% and 2.02% for the three months ended June 30, 2019 and 2018, respectively. Return from investment operations was 7.86% and 3.41% for the six months ended June 30, 2019 and 2018, respectively. Return from investment operations represents returns on net investment income from operations.
(4) Return from accretion was 0.73% and 0.00% for the three months ended June 30, 2019 and 2018, respectively. Return from accretion was 0.68% and (0.07)% for the six months ended June 30, 2019 and 2018, respectively.
(5) The annualized ratio of net investment income to average net assets was 16.81% and 8.20% for the three months ended June 30, 2019 and 2018, respectively. The annualized ratio of net investment income to average net assets was 15.71% and 6.73% for the six months ended June 30, 2019 and 2018, respectively.
(6) The annualized ratio of net operating expenses excluding management and incentive fees, to average net assets was 1.47% and 1.58% for the three months ended June 30, 2019 and 2018, respectively. The annualized ratio of net operating expenses excluding management and incentive fees, to average net assets was 1.48% and 1.52% for the six months ended June 30, 2019 and 2018, respectively.

Note 12 - Subsequent Events

On ~~October 5, 2018,~~July 16, 2019, pursuant to our dividend reinvestment plan, we issued 465,090 shares of our common stock, at a price of $15.13 per share for total proceeds of $7,036,800, to stockholders of record as of May 31, 2019 which did not opt out of the dividend reinvestment plan in order to satisfy the reinvestment portion of our dividends.
On July 22, 2019, the Company funded an investment in Massdrop Inc. a ~~$5,000,000~~San Francisco-based e-commerce company, funding $17,500,000 of a $22,500,000 senior secured ~~term~~ loan ~~to RealWear, Inc. for a purchase price of $4,814,159 and purchased a warrant to purchase 112,451 shares of Series A Preferred Stock for $135,841.~~commitment.

On ~~October 17, 2018,~~July 24, 2019, the Company funded, ~~a $5,000,000 senior secured term~~pursuant to the first amendment to the loan ~~(Tranche II)~~and security agreement, an additional investment of $1,000,000 to ~~AllClear ID, Inc. for a purchase price of $4,950,000 and purchased a warrant to purchase 346,621 shares of Common Stock for $696,708.~~
~~On October 22, 2018, the Company made a draw of $4,000,000 on its CIBC subscription line of credit in order to partially fund an investment in Drawbridge,~~Sharethis, Inc.

On ~~October 22, 2018,~~July 25, 2019, the Company funded, ~~a $15,000,000 senior secured term~~pursuant to an amendment to the loan and security agreement, $625,000 to ~~Drawbridge,~~Aginity, Inc. ~~and purchased a warrant to purchase 663,864 shares of Series C Preferred Stock for a total cost of $14,820,000.~~

On ~~November 1, 2018,~~July 26, 2019, the Company funded an investment in INRIX, Inc. a Washington-based global provider of traffic and parking data company, funding $25,000,000 of a $33,000,000 senior secured loan commitment.
On July 30, 2019, The Company’s Board of Directors declared a dividend ~~in the amount~~ of ~~$0.35~~$0.45 per share payable on ~~November 15, 2018~~August 26, 2019 to ~~stockholders~~shareholders of record as of ~~October~~August 5, 2019.
On July 31, ~~2018.~~2019, the Mojix, Inc. bridge loan matured and was repaid pursuant to the amended loan and security agreement for total proceeds of $1,020,830.
Between July 1, 2019 and August 7, 2019, the Company accepted additional capital commitments under its Second Private Offering of $22,200,000, bringing total available capital commitments under the Second Private Offering to $168,223,500.

3139

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors, and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

· an economic downturn could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies;

· such an economic downturn could disproportionately impact the companies that we intend to target for investment, potentially causing us to experience a decrease in investment opportunities and diminished demand for capital from these companies;

· a contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities;

· interest rate volatility could adversely affect our results, particularly to the extent that we use leverage as part of our investment strategy;

· currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;

· our future operating results;

· our business prospects and the prospects of our portfolio companies;

· our contractual arrangements and relationships with third parties;

· the ability of our portfolio companies to achieve their objectives;

· competition with other entities and our affiliates for investment opportunities;

· the speculative and illiquid nature of our investments;

· the use of borrowed money to finance a portion of our investments;

· the adequacy of our financing sources and working capital;

· the loss of key personnel;

· the timing of cash flows, if any, from the operations of our portfolio companies;

· the ability of our external investment adviser, RGC, to locate suitable investments for us and to monitor and administer our investments;

40
· the ability of RGC to attract and retain highly talented professionals;

32
· our ability to qualify and maintain our qualification as a RIC under Subchapter M of the Code, and as a BDC;

· the occurrence of a disaster, such as a cyber-attack against us or against a third party that has access to our data or networks, a natural catastrophe, an industrial accident, failure of our disaster-recovery systems, or consequential employee error;

· the effect of legal, tax and regulatory changes; and

· the other risks, uncertainties and other factors we identify under “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the fiscal year ended December 31, ~~2017~~2018 and in our other filings with the Securities and Exchange Commission (the “SEC”).

Although we believe the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in ~~this quarterly report on Form 10-Q and in~~ “Risk Factors” in in Part I, Item 1A of our annual report on Form 10-K for the fiscal year ended December 31, ~~2017.~~2018 filed with the SEC on March 29, 2019.

We have based the forward-looking statements included in this Form 10-Q on information available to us on the date of this Form 10-Q, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes thereto contained elsewhere in this quarterly report on Form 10-Q.

Overview

We are an externally managed, non-diversified closed-end investment management company that was formed on August 31, 2015 as a corporation under the laws of the State of Maryland. We have elected to be regulated as a BDC under the 1940 Act. In addition, we have elected to be treated, and intend to qualify annually, as a RIC under Subchapter M of the Code. If we fail to qualify as a RIC for any taxable year, we will be subject to corporate-level U.S. federal income tax on any net taxable income for such year. As a BDC and a RIC, we are required to comply with various regulatory requirements, such as the requirement to invest at least 70% of our assets in “qualifying assets,” source-of-income limitations, asset diversification requirements, and the requirement to distribute annually at least 90% of our investment company taxable income and net tax-exempt interest.

We are an “emerging growth company,” as defined in the JOBS Act. We ~~will~~could remain an emerging growth company until the last day of our fiscal year following the fifth anniversary of an IPO, if any, or until the earliest of (i) the last day of the first fiscal year in which we have total annual gross revenue of $1,070,000,000 or more, (ii) December 31 of the fiscal year in which we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act (which would occur if the market value of our common stock held by non-affiliates exceeds $700.0 million, measured as of the last business day of our most recently completed second fiscal quarter, and we have been publicly reporting for at least 12 months), or (iii) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period. For so long as we remain an emerging growth company under the JOBS Act, we will be subject to reduced public company reporting requirements.

We are externally managed by RGC, an investment adviser that has registered with the SEC under the Investment Advisers Act of 1940, as amended. The Administrator, a wholly-owned subsidiary of RGC, provides all the administrative services necessary for us to operate.

3341


We commenced investment activities in portfolio securities during the quarter ended June 30, 2017, and we commenced investment activities in U.S. Treasury Bills during the quarter ended December 31, 2016. In October 2015, in connection with our formation, we issued and sold 1,667 shares of our common stock to R. David Spreng, our President, Chief Executive Officer and Chairman of our Board of Directors, for an aggregate purchase price of $25,000. In December 2016, we completed the initial closing of capital commitments in the Initial Private Offering, in connection with which we called capital and issued 333,333 shares of our common stock to investors for an aggregate purchase price of $5,000,000. The final closing of the Initial Private Offering occurred on December 1, 2017. As of ~~September~~June 30, ~~2018,~~2019, in connection with the Initial Private Offering, the Company had total capital commitments of $275,000,000 and had issued ~~10,664,004~~18,241,157 shares of ~~its~~our common stock to stockholders for a total purchase price of ~~$160,000,000.~~$275,000,000. The Company has issued an additional ~~188,145~~1,557,228 shares as part of the dividend reinvestment ~~program.~~plan.

~~Our objective is~~As of June 30, 2019, the Company had completed an initial closing under the Second Private Offering and had accepted capital commitments of $146,023,500. Subsequent to ~~build a balanced portfolio with diversification among sponsored~~June 30, 2019, the Company has completed additional closings under the Second Private Offering totaling $22,200,000. No shares have been issued under these capital commitments and ~~non-sponsored transactions, diversification among sponsors within~~ the ~~sponsored segment, diversification among industry, geography, and stage~~full amount of ~~development, all contributing to a favorable risk adjusted return~~capital remains available for the ~~portfolio viewed as a whole. As we build our portfolio~~Company to scale, the effects of our diversification strategy on yield and other metrics may not be fully evident, and the impact of various weightings may be more pronounced from period to period until we achieve greater scale in our portfolio.drawdown.

Portfolio Composition and Investment Activity

Portfolio Composition

At ~~September~~June 30, ~~2018,~~2019, we had investments in ~~thirteen~~twenty-two portfolio companies and held one U.S. Treasury Bill. At December 31, ~~2017,~~2018, we had investments in ~~eight~~twenty portfolio companies and held one U.S. Treasury Bill. The following table shows the fair value of our investments, by asset class, as of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017:~~2018:

September 30, 2018 (Unaudited) December 31, 2017 June 30, 2019 (Unaudited) December 31, 2018
Investments Cost Fair Value Percentage
of Total
Portfolio Cost Fair Value Percentage
of Total
Portfolio Cost Fair Value Percentage
of Total
Portfolio Cost Fair Value Percentage
of Total
Portfolio
Portfolio Investments
Senior Secured Term Loans $ 136,665,611 $ 136,612,369 83.5 % $ 63,977,756 $ 63,977,756 45.5 % $ 267,981,293 $ 264,357,266 72.2 % $ 208,588,381 $ 208,539,353 68.5 %
Preferred Stock 250,000 250,000 0.2 - - - 250,000 461,826 0.1 250,000 461,826 0.2
Warrants 5,840,248 5,996,663 3.7 3,833,913 4,239,103 3.0 16,885,735 15,206,802 4.2 15,013,511 15,247,210 5.0
Total Portfolio Investments 142,755,859 142,859,032 87.4 67,811,669 68,216,859 48.5 285,117,028 280,025,894 76.5 223,851,892 224,381,389 73.7

U.S. Treasury Bills 51,490,806 51,491,245 31.4 72,504,649 72,504,649 51.5
U.S. Treasury Bill 85,980,815 85,980,815 23.5 79,959,928 79,959,928 26.3
Total Investments $ 194,246,665 $ 194,350,277 118.8 % $ 140,316,318 $ 140,721,508 100.0 % $ 371,097,843 $ 366,006,709 100.0 % $ 303,811,820 $ 304,208,317 100.0 %

Investment Activity

The value of our investment portfolio will change over time due to changes in the fair value of our underlying investments, as well as changes in the composition of our portfolio resulting from purchases of new and follow-on investments as well as repayments and sales of existing investments. Our primary investment activity for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 was as follows:

· On January 17, 2019, the Company funded a $750,000 senior secured term loan (Tranche II) to ShareThis Inc. for a purchase price of $750,000.
· On January 28, 2019, the Company funded a $1,000,000 senior secured term loan (Tranche V) to Mojix, Inc. for a cost of $990,000. An amount of $80,699 was allocated to Tranche V’s cost, which was previously held as an other liability regarding the Company’s receipt of 7,182,145 Series 1 Preferred Warrants on December 20, 2018.
· On February ~~8, 2018, we~~11, 2019, the Company funded a $5,000,000 senior secured term loan (Tranche II) to ~~eSilicon Corporation~~zSpace, Inc. and purchased a warrant to purchase 2,806,830 shares of Series E Preferred Stock for a ~~purchase price~~total cost of $4,950,000.
· On February 25, 2019, the Company received 205,234 Series A-1 Preferred Warrants with a cost of $244,228, which was allocated to Aginity, Inc.’s original tranche.
· On March 13, ~~2018,~~2019, the ~~Placecast~~AllClear ID, Inc. senior secured loans were prepaid and we were compensated for our shares of the billings present value for total proceeds of $17,232,886.
42
· On March 28, 2019, the Company funded a $10,000,000 senior secured term loan to Ouster, Inc. and purchased a warrant to purchase 35,349 shares of Series A Preferred Stock for a total cost of $9,900,000.
· On March 29, 2019, the Company funded a $15,000,000 senior secured term loan to Scale Computing, Inc. and purchased a warrant to purchase 2,147,926 shares of Series F-1 Preferred Stock for a total cost of $14,850,000.
· On March 29, 2019, the Company funded a $2,500,000 senior secured revolving promissory note to RealWear, Inc. for a total cost of $2,495,500.
· On April 9, 2019, the RedSeal, Inc. senior secured loan was prepaid ~~and we exercised our warrant in Placecast Inc.~~ for total proceeds of ~~$2,474,399.~~$16,521,572. The associated warrants were terminated.
· On April ~~24, 2018,~~9, 2019, the ~~Aspen Group,~~Company funded a $500,000 senior secured revolving promissory note to RealWear, Inc. for a total cost of $500,000.
· On April 17, 2019, pursuant to the Company’s Amended and Restated Warrant to Purchase Preferred Stock, warrants of 1,557,956 Series C Preferred Stock of CareCloud Corporation, with a warrant price of $1.2035 per share were converted to warrants of 2,262,579 Series A-1 Preferred Stock with a warrant price of $0.08287.
· On May 3, 2019, the Company funded a $15,500,000 senior secured term loan to Echo 360 Holdings, Inc. and purchased a warrant to purchase 1,066,767 shares of Series E Preferred Stock for a total cost of $15,330,000.
· On May 7, 2019, the zSpace, Inc. senior secured loans were prepaid for total proceeds of ~~$8,070,121.~~$17,964,520.
· On May ~~25, 2018, we~~13, 2019, the Company funded a ~~$7,000,000~~$20,000,000 senior secured term loan to ~~Aginity,~~Pivot3, Inc. ~~for a purchase price of $6,692,273~~ and purchased a warrant to purchase ~~359,159~~2,033,898 shares of Series CD Preferred Stock for ~~$167,727.~~a total cost of $19,800,000.
· On ~~June 1, 2018, we~~May 30, 2019, the Company funded a ~~$8,000,000 senior secured term~~$1,000,000 bridge loan to ~~Dtex Systems,~~Mojix, Inc. ~~for a purchase price of $7,836,000~~ and purchased a warrant to purchase ~~500,000~~358,849 shares of Series C1 Preferred Stock for ~~$59,000.~~a total cost of $1,000,000.
34
· On ~~June 7, 2018, we~~May 31, 2019, the Company funded a ~~$7,000,000~~$11,000,000 senior secured term loan to ~~Jibe,~~Dejero Labs Inc. ~~for a purchase price of $6,889,205~~ and purchased a warrant to purchase ~~247,242~~333,621 shares of ~~Series C Preferred~~Common Stock for ~~$40,795.~~a total cost of $10,850,000.
· On June 19, 2018, we funded a $25,000,000 senior secured term loan to CareCloud Corporation for a purchase price of $24,355,837 and purchased a warrant to purchase 1,557,956 shares of Series C Preferred Stock for $394,163.
· On June 29, 2018, we funded a $25,000,000 senior secured term loan to Aria Systems, Inc. for a purchase price of $23,965,893 and purchased a warrant to purchase 2,170,641 shares of Series G Preferred Stock for $770,578.
· ~~On July 6, 2018, we~~12, 2019, the Company funded a $500,000 senior secured term loan (Tranche ~~III)~~II) to ~~Mojix, Inc.~~3DNA Corp. (dba NationBuilder) for a purchase price of $495,000.
· On ~~July 10, 2018,~~June 13, 2019, the Company funded ~~an investment in Aria Systems, Inc. Series G Preferred Stock for~~ a ~~purchase price of $250,000.~~
· ~~On August 15, 2018, we funded a $6,000,000~~$7,500,000 senior secured term loan to ~~MingleHealth Care Solutions,~~CloudPassage, Inc. ~~for a purchase price of $5,447,625~~ and purchased a warrant to purchase ~~1,625,000~~210,938 shares of Series ~~AA Preferred~~D-1 Stock for ~~$492,375.~~a total cost of $7,425,000.
· On ~~September 5, 2018, we~~June 14, 2019, in conjunction with its sale to Microsoft Corporation's LinkedIn, Drawbridge, Inc., prepaid its outstanding principal balance of $15.0 million on the senior secured loan. In addition, the Company received cash proceeds of $1,158,359 in connection with the termination of its warrants in Drawbridge, Inc. for total proceeds of $17,502,423.
· On June 17, 2019, in conjunction with its sale to iCIMS Inc., Jibe, Inc., prepaid its outstanding principal of $7.0 million on the senior secured loan. In addition, the Company received cash proceeds of $146,075 in connection with the termination of its warrants in Jibe, Inc. for total proceeds of $7,716,445.
· On June 21, 2019, the Company funded a ~~$500,000~~$10,000,000 senior secured term loan (Tranche III) to eSilicon Corporation and purchased a warrant to purchase 990,099 shares of Series H Preferred Stock for a total cost of $9,900,000.
· On June 21, 2019, the Company funded a $5,500,000 revolving line (Tranche IV) to ~~Mojix, Inc.~~eSilicon Corporation for a purchase price of ~~$495,000.~~$5,500,000.
· On June 27, 2019, the Company funded an additional $5,500,000 on the revolving line (Tranche IV) to eSilicon Corporation for a purchase price of $5,500,000.
· On June 28, 2019, pursuant to the Company’s Amended and Restated Loan and Security Agreement, RealWear, Inc. paid down the $3,000,000 revolving note and the Company funded an additional $16,000,000 senior secured term loan to RealWear, Inc. and purchased a warrant to purchase 123,894 shares of Series A Preferred Stock for a total cost of $24,840,000.
Portfolio Reconciliation

The following is a reconciliation of our investment portfolio, including U.S. Treasury Bills, for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~year ended December 31, 2017.~~2018:

Nine Months Ended
September 30, 2018
(unaudited) Year Ended
December 31, 2017
Six Months Ended
June 30, 2019
(unaudited)

Six Months Ended
June 30, 2018
(unaudited)

Beginning Investment Portfolio $ 140,721,508 $ 2,999,849 $ 304,208,317 $ 140,721,508
Purchase of Investments 83,214,914 67,005,037 141,472,138 76,121,498
Purchase of U.S. Treasury Bills 190,456,264 156,977,177 155,900,303 138,972,584
Amortization of Fixed Income Premiums and Discounts 3,170,957 834,194 6,076,426 2,006,632
Portfolio Investments Repaid (11,468,353 ) - (83,136,368 ) (9,593,353 )
Sales and Maturities of Investments (3,542,667 ) -
Sales and Maturities of U.S. Treasury Bills (211,503,227 ) (87,500,000 ) (149,977,117 ) (141,513,028 )
Realized gain on Investments 59,792 - 493,308 59,792
Net Change in Unrealized Appreciation (Depreciation) on Investments (302,017 ) 405,251 (5,487,631 ) (795,226 )
Net Change in Unrealized Appreciation (Depreciation) on U.S. Treasury Bills 439 -
Ending Investment Portfolio $ 194,350,277 $ 140,721,508 $ 366,006,709 $ 205,980,407

Asset Quality

In addition to various risk management and monitoring tools, RGC uses an investment rating system to characterize and monitor the quality of our debt investment portfolio. Equity securities and Treasury Bills are not graded. This debt investment rating system uses a five-level numeric scale. The following is a description of the conditions associated with each investment rating:

3543


Investment
Rating Rating Definition

1 Performing above plan ~~of record~~ and/or strong enterprise profile, value, financial performance/coverage. Maintaining full covenant and payment compliance as agreed.
2 Performing at or reasonably close to ~~plan of record.~~plan. Acceptable business prospects, enterprise value, financial coverage. Maintaining ~~full~~key covenant and payment compliance as agreed. All new loans are initially graded Category 2.
3 Performing below plan of record. Potential elements of concern over performance, trends and business outlook. ~~Enterprise and financial coverage remain~~Loan-to-value remains adequate. ~~Some potential~~Potential key covenant non-compliance. Full payment compliance.
4 Performing materially below ~~plan of record.~~plan. Non-compliant with material financial covenants. Payment default/deferral could result without corrective action. Requires close monitoring. Business prospects, enterprise value and collateral coverage declining. These investments may be in workout, and there is a possibility of loss of return but no loss of principal is ~~expected~~expected.
5 Going concern nature in question. Substantial decline in enterprise value and all coverages. Covenant and payment default imminent if not currently present. Investments are nearly always in workout. May experience partial and/or full loss.

The following table shows the investment rankings of our debt investments at fair value as of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017.~~2018:

As of September 30, 2018 (Unaudited) As of December 31, 2017
Investment
Rating Fair Value % of
Total
Portfolio Number of
Portfolio
Companies Fair Value % of
Total
Portfolio Number of
Portfolio
Companies
1 $ 9,607,942 4.9 % 1 - - -
2 119,444,427 61.5 % 11 $ 56,226,218 40.0 % 7
3 - - - 7,751,538 5.5 % 1
4 7,560,000 3.9 % 1 - - -
5 - - - - - -
$ 136,612,369 70.3 % 13 $ 63,977,756 45.5 % 8
As of June 30, 2019 (Unaudited) As of December 31, 2018
Investment
Rating Fair Value % of
Total
Portfolio Number of
Portfolio
Companies Fair Value % of
Total
Portfolio Number of
Portfolio
Companies
1 $ - 0 % - $ 14,762,697 4.9 % 1
2 177,546,751 48.5 % 12 107,685,007 35.4 % 9
3 71,478,594 19.5 % 4 78,292,451 25.7 % 6
4 5,832,000 1.6 % 1 7,799,198 2.6 % 1
5 9,499,921 2.6 % 1 - - -
$ 264,357,266 72.2 % 18 $ 208,539,353 68.6 % 17

Loans and Debt Securities on Non-Accrual Status

Generally, when interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. As of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017,~~2018, we did not have any loans on non-accrual status.

Results of Operations

An important measure of our financial performance is net increase/(decrease) in net assets resulting from operations, which includes net investment ~~income/(loss),~~income, net realized gain/(loss) and net unrealized appreciation/(depreciation). Net investment ~~income/(loss)~~income is the difference between our income from interest, dividends, fees and other investment income and our operating expenses, including interest on borrowed funds. Net realized gain/(loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net unrealized appreciation/(depreciation) on investments is the net change in the fair value of our investment portfolio.

3644


Comparison of the Three Months Ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018.

Three Months Ended
September 30, 2018 Three Months Ended
September 30, 2017
Three Months Ended
June 30, 2019

Three Months Ended
June 30, 2018

Total Per
Share⁽¹⁾ Total Per
Share⁽¹⁾ Total
Per
Share⁽¹⁾
Total
Per
Share⁽¹⁾

Investment income
Interest income $ 5,453,435 $ 0.61 $ 1,095,006 $ 0.31 $ 16,156,908 $ 1.03 $ 4,203,632 $ 0.48
Dividend income - - 104 0.00
Other income 62,644 0.01 54,997 0.01 239,082 0.01 205,410 0.03
Total investment income $ 5,516,079 $ 0.62 $ 1,150,107 $ 0.32 16,395,990 1.04 4,409,042 0.51
.
Operating expenses
Management fees $ 1,203,125 $ 0.14 $ 989,866 $ 0.28 1,203,125 0.08 1,203,125 0.14
Incentive fees 479,538 0.05 - - 2,734,626 0.17 - 0.00
Interest expense 188,986 0.02 - - 274,255 0.02 44,486 0.01
Professional fees 164,948 0.02 161,022 0.05 92,905 0.01 215,529 0.02
Overhead allocation expense 105,055 0.01 - - 217,922 0.01 91,953 0.02
Other expenses 103,158 0.01 38,365 0.01
Directors’ fees 57,000 0.01 49,500 0.01 51,000 - 49,500 0.01
Administration fees 49,054 0.01 31,250 0.01 103,291 0.01 41,158 0.00
General and administrative expenses 24,311 0.00 10,007 0.00 9,723 - 22,831 0.00
Insurance expense 23,970 0.00 22,200 0.01 25,072 - 23,970 0.00
Consulting fees 12,000 0.00 12,993 0.00 19,775 - 12,000 0.00
Other expenses 294,287 0.02 56,262 0.01
Total operating expenses 2,411,145 0.27 1,315,203 0.37 5,025,981 0.32 1,760,814 0.21

Net investment income (loss) $ 3,104,934 $ 0.35 $ (165,096 ) $ (0.05 )
Net investment income 11,370,009 0.72 2,648,228 0.30
Realized gain on investments $ - $ - $ - $ - 493,308 0.03 - -
Net change in unrealized appreciation (depreciation) on investments $ 493,648 $ 0.06 $ (636 ) $ 0.00 (3,247,119 ) (0.20 ) (459,019 ) (0.05 )
Net increase (decrease) in net assets resulting from operations $ 3,598,582 $ 0.41 $ (165,732 ) $ (0.05 )
Net increase in net assets resulting from operations $ 8,616,198 0.55 $ 2,189,209 0.25

(1) The basic per share figures noted above are based on weighted averages of ~~8,865,358~~15,727,990 and ~~3,552,392~~8,692,372 shares outstanding for the three months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively.

Investment Income

Our investment objective is to maximize our total return to our stockholders primarily through current income on our loan portfolio, and secondarily through capital appreciation on our warrants and other equity positions. We intend to achieve our investment objective by investing in high growth-potential, private companies. We typically invest in senior secured and second lien secured loans that generally fall into two strategies: Sponsored Growth Lending and Non-Sponsored Growth Lending. Our Sponsored Growth Lending also typically includes the receipt of warrants and/or other equity from venture-backed companies. We expect our investments in loans will generally range from between $5.0 million to $30.0 million, and the upper end of this range may increase as we raise additional capital.

45
We generate revenue in the form of interest on the debt securities that we hold and distributions and capital gains on other interests that we acquire in our portfolio companies. We expect that the debt we invest in will generally have stated terms of 36 to 60 months. Interest on debt securities is generally payable monthly. In some cases, some of our investments may provide for deferred interest payments or PIK interest. ~~Additionally, all of our debt securities will have ETP payments based on a percentage of the original principal amount.~~ The principal amount of the debt securities and any accrued but unpaid interest generally will become due at the maturity date. In addition, we may generate revenue in the form of commitment and other fees in connection with transactions. Original issue discounts and market discounts or premiums will be capitalized, and we will accrete or amortize such amounts as interest income. We will record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, will be recognized on an accrual basis to the extent that we expect to collect such amounts.

37
Investment income for the three months ended ~~September~~June 30, ~~2018~~2019 was ~~$5,516,079,~~$16,395,990 due primarily to interest income earned on our portfolio investments. Investment income for the three months ended ~~September~~June 30, ~~2017~~2018 was ~~$1,150,107,~~$4,409,042 due primarily to interest income earned on our portfolio investments. The increase in interest income ~~between periods~~for the three months ended June 30, 2019 compared to the three months ended June 30, 2018 was ~~driven by~~a result of our deployment of capital and ~~increasing invested balance.~~increased investment portfolio. Investment income further increased due to prepayment fees and end of term payments received during the three months ended June 30, 2019.

Operating Expenses

Our primary operating expenses include the payment of fees to RGC under the Amended Advisory Agreement, our allocable portion of overhead expenses under the Administration Agreement, professional fees, and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, including those relating to:

· organization and offering ~~(in an amount of up to $1,000,000 in connection with the Initial Private Offering; the~~(the amount of organizational and offering expenses in connection with the Initial Private Offering in excess of $1,000,000 were previously paid by RGC);

· our pro-rata portion of fees and expenses related to any future spin-off transaction;

· calculating our net asset value (including the cost and expenses of any independent valuation firm);

· fees and expenses payable to third parties, including agents, consultants or other advisers, in connection with monitoring financial and legal affairs for us and in providing administrative services, monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments;

· interest payable on debt ~~if any,~~ incurred to finance our investments;

· sales and purchases of our common stock and other securities;

· investment advisory and management fees;

· administration fees ~~if any,~~ payable under the Administration Agreement;

· transfer agent and custodial fees;

· federal and state registration fees;

· all costs of registration and listing our securities on any securities exchange;

· U.S. federal, state and local taxes;

· ~~independent~~Independent directors’ fees and expenses;

· costs of preparing and filing reports or other documents required by the SEC, the Financial Industry Regulatory Authority or other regulators;
46

· costs of any reports, proxy statements or other notices to stockholders, including printing costs;

· our allocable portion of any fidelity bond, directors’ and officers’ errors and omissions liability insurance, and any other insurance premiums;

· direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and

· all other expenses incurred by us, our Administrator or RGC in connection with administering our business, including payments under the Administration Agreement based on our allocable portion of our Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our Chief Compliance Officer and Chief Financial Officer and their respective staffs.

38
Operating expenses for the three months ended ~~September~~June 30, 2019 and 2018 were $5,025,981 and ~~2017 were $2,411,145 and $1,315,203,~~$1,760,814, respectively. Operating expenses increased for the three months ended ~~September~~June 30, ~~2018~~2019 from the three months ended ~~September~~June 30, ~~2017~~2018 primarily due to increased ~~management fees paid to RGC,~~portfolio activity which resulted in increased overhead allocation expense, professional fees, and payment of incentive fees. The increase in overhead allocation expense was driven by allocation of RGC personnel, time, and resources utilized on fund activity. Operating expenses per share for the three months ended June 30, 2019 and 2018 were $0.32 per share and $0.21 per share, respectively.
Incentive Fees
Incentive fees for the three months ended June 30, 2019 were $2,734,626, due primarily to the increase in investment income. $2,442,435 of the incentive fees for the three months ended June 30, 2019 were earned, payable in cash, and included in accrued incentive fees in the statement of assets and liabilities as of June 30, 2019. $292,191 of the incentive fees for the three months ended June 30, 2019 were deferred and accrued, and included in accrued incentive fees in the statement of assets and liabilities as of June 30, 2019. Incentive fees per share for the three months ended June 30, 2019 were $0.17 per share. There were no incentive fees for the three months ended June 30, 2018.
Net Investment Income
Net investment income for the three months ended June 30, 2019 and 2018 were $11,370,009 and $2,648,228 respectively. The net investment income increased for the three months ended June 30, 2019 from the three months ended June 30, 2018 primarily due to interest income earned on our portfolio investments, prepayment fees, and end of term payments, partially offset by increased management and incentive fees and the other operating expenses discussed above. Net investment income per share for the three months ended June 30, 2019 and 2018 were $0.72 per share and $0.30 per share, respectively.
Net Realized Gain on Investment
There were $493,308 in net realized gains on investments for the three months ended June 30, 2019, primarily due to the gains on our warrants for preferred stock on Drawbridge, Inc. and Jibe, Inc. There were no net realized gains or losses on investments for the three months ended June 30, 2018.
Net Change in Unrealized Appreciation (Depreciation) on Investments
Our net change in unrealized depreciation on investments of $3,247,119 for the three months ended June 30, 2019 was primarily due to a decrease in the fair value of our senior secured loan to Aginity, Inc. The net change in unrealized depreciation on investments of $459,019 for the three months ended June 30, 2018 was primarily due to a decrease in the fair value of our senior secured loan to Mojix, Inc. and our warrants for preferred stock of Mojix, Inc.
Net Increase (Decrease) in Net Assets Resulting from Operations
We had an increase in net assets resulting from operations for the three months ended June 30, 2019 and 2018 of $8,616,198 and $2,189,209, respectively. The increase in net assets resulting from operations for the three months ended June 30, 2019 was primarily due to interest and other income earned from portfolio investments, prepayment fees, and end of term payments, partially offset by increased management and incentive fees, professional fees incurred and the net change in unrealized depreciation related to a senior secured loan in our portfolio, Aginity, Inc. The net increase in net assets resulting from operations for the three months ended June 30, 2018 was primarily due to interest and other income earned from our portfolio investments, partially offset by management fees and professional fees incurred.
47
Comparison of the Six Months Ended June 30, 2019 and 2018.

Six Months Ended
June 30, 2019

Six Months Ended
June 30, 2018

Total
Per
Share⁽¹⁾
Total
Per
Share⁽¹⁾

Investment income
Interest income $ 28,245,242 $ 1.73 $ 7,471,354 $ 0.86
Other income 301,077 0.02 308,259 0.04
Total investment income 28,546,319 1.75 7,779,613 0.90

Operating expenses
Management fees 2,406,250 0.14 2,406,250 0.28
Incentive fees 4,615,995 0.28 - 0.00
Interest expense 248,483 0.02 66,120 0.01
Professional fees 484,503 0.03 344,086 0.04
Overhead allocation expense 417,661 0.03 210,067 0.02
Directors’ fees 103,000 0.01 99,000 0.01
Administration fees 284,865 0.02 98,303 0.01
General and administrative expenses 11,732 - 62,161 0.01
Insurance expense 50,143 - 47,940 0.01
Consulting fees 47,195 - 25,000 0.00
Other expenses 432,457 0.03 92,734 0.01
Total operating expenses 9,102,284 0.56 3,451,661 0.40

Net investment income 19,444,035 1.19 4,327,952 0.50
Realized gain on investments 493,308 0.03 59,792 0.01
Net change in unrealized appreciation (depreciation) on investments (5,487,631 ) (0.33 ) (795,226 ) (0.10 )
Net increase in net assets resulting from operations $ 14,449,712 0.89 $ 3,592,518 0.41
(1) The basic per share figures noted above are based on weighted averages of 16,280,773 and 8,680,419 shares outstanding for the six months ended June 30, 2019 and 2018, respectively.
Investment Income
Investment income for the six months ended June 30, 2019 was $28,546,319 due primarily to interest income earned on our portfolio investments. Investment income for the six months ended June 30, 2018 was $7,779,613 due primarily to interest income earned on our portfolio investments. The increase in interest income for the six months ended June 30, 2019 compared to the six months ended June 30, 2018 was a result of our deployment of capital and increased investment portfolio. Investment income further increased due to prepayment fees and end of term payments received during the six-month period ended June 30, 2019.
Operating Expenses
Operating expenses for the six months ended June 30, 2019 and 2018 were $9,102,284 and $3,451,661, respectively. Operating expenses increased for the six months ended June 30, 2019 from the six months ended June 30, 2018 primarily due to increased portfolio activity which resulted in increased overhead allocation expense, professional fees, the payment of incentive fees and interest expense. The ~~increases~~increase in ~~management fees and~~ interest expense ~~were driven by~~was a result of the use of our subscription line of credit to support our deployment of capital and increasing invested balance. The increase in overhead allocation expense was driven by allocation of RGC personnel, time, and resources utilized on fund activity. Operating expenses per share for the ~~three~~six months ended ~~September~~June 30, 2019 and 2018 ~~and 2017~~ were ~~$0.27~~$0.56 per share and ~~$0.37~~$0.40 per share, respectively.

~~Net Investment Income (Loss)~~
We had net investment income of $3,104,934 for the three months ended September 30, 2018, as compared to a net investment loss of $165,096 for the three months ended September 30, 2017. The increase between periods was primarily due to increased interest income earned on our portfolio investments, partially offset by increased management fees and the other operating expenses discussed above. Net investment income (loss) per share for the three months ended September 30, 2018 and 2017 were $0.34 per share and $(0.05) per share, respectively.
~~Net Realized Gain on Investment~~
~~For the three months ended September 30, 2018 and September 30, 2017, we had no realized gains or losses on investments.~~
~~Net Change in Unrealized Appreciation (Depreciation) on Investments~~
Our net change in unrealized appreciation on investments of $439 for the three months ended September 30, 2018 was solely due to an increase in the fair value on U.S. Treasury Bills. The net change in unrealized depreciation on investments of $636 for three months ended September 30, 2017 was solely due to the loss on U.S. Treasury Bills.
~~Net Increase (Decrease) in Net Assets Resulting from Operations~~
We had a net increase in net assets resulting from operations of $3,598,582 for the three months ended September 30, 2018, as compared to a net decrease in net assets resulting from operations of $165,732 for the three months ended September 30, 2017. The increase between periods is attributable to the factors discussed above.
~~Comparison of the Nine Months Ended September 30, 2018 and 2017~~
Nine Months Ended
September 30, 2018 Nine Months Ended
September 30, 2017
Total Per
Share⁽¹⁾ Total Per
Share⁽¹⁾

Investment income
Interest income $ 12,081,038 $ 1.37 $ 1,213,157 $ 0.71
Dividend income - - 117 0.00
Other income 370,903 0.04 68,215 0.04
End-of-term payments and other termination fees 843,751 0.10 - -
Total investment income $ 13,295,692 $ 1.51 $ 1,281,489 $ 0.75

Operating expenses
Management fees $ 3,609,375 $ 0.40 $ 2,473,709 $ 1.44
Professional fees 509,034 0.06 431,937 0.25
Incentive fees 479,538 0.05 - -
Overhead allocation expense 315,122 0.04 - -
Interest expense 255,106 0.03 - -
Other expenses 195,892 0.02 207,765 0.12
Directors’ fees 156,000 0.02 152,000 0.09
Administration fees 147,357 0.02 93,750 0.05
General and administrative expenses 86,472 0.01 103,083 0.07
Insurance expense 71,910 0.01 66,600 0.04
Consulting fees 37,000 0.00 37,650 0.02
State franchise tax expense - - 2,862 0.00
Total operating expenses $ 5,862,806 $ 0.66 $ 3,569,356 $ 2.08

Net investment income (loss) $ 7,432,886 $ 0.85 $ (2,287,867 ) $ (1.33 )
Net realized gain on investments $ 59,792 $ 0.01 $ - $ -
Net change in unrealized appreciation (depreciation) on investments $ (301,578 ) $ (0.04 ) $ 1,261 $ -
Net increase (decrease) in net assets resulting from operations $ 7,191,100 $ 0.82 $ (2,286,606 ) $ (1.33 )
~~(1)~~ ~~The basic per share figures noted above are based on weighted averages of 8,742,743 and 1,717,174 shares outstanding for the nine months ended September 30, 2018 and 2017, respectively.~~
3948

~~Investment Income~~
Investment income for the nine months ended September 30, 2018 was $13,295,692, due primarily to interest income earned on our portfolio investments. Investment income for the nine months ended September 30, 2017 was $1,281,489, due primarily to interest income earned our portfolio investments. The increase in interest income between periods was driven by our deployment of capital and increasing invested balance. Investment income further increased due to prepayments and end of term payments received during the period.
~~Operating Expenses~~
Operating expenses for the nine months ended September 30, 2018 and 2017 were $5,862,806 and $3,569,356, respectively. Operating expenses increased for the nine months ended September 30, 2018 from the nine months ended September 30, 2017 primarily due to increased management fees and, incentive fees paid to RGC, overhead allocation expense, interest expense, and professional fees incurred, which include legal, audit and tax preparation fees. Incentive fees for the nine months ended September 30, 2018 increased primarily due to the increase in investment income. Refer to the discussion below for further detail. The increases in management fees and interest expense were driven by our deployment of capital and increasing invested balance. The increase in overhead allocation expense was driven by allocation of RGC personnel, time, and resources utilized on fund activity. Operating expenses per share for the nine months ended September 30, 2018 and 2017 were $0.67 per share and $2.08 per share, respectively.

Incentive Fees

Incentive fees for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 were ~~$479,538,~~$4,615,995 due primarily to the increase in investment income. ~~$339,758~~$4,005,256 of the incentive fees for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 were earned, payable in cash, and included in accrued incentive fees in the statement of assets and liabilities as of ~~September~~June 30, ~~2018. $139,780~~2019. $610,739 of the incentive fees for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 were deferred and accrued, and included in accrued incentive fees in the statement of assets and liabilities as of ~~September~~June 30, ~~2018.~~2019. Incentive fees per share for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 were ~~$0.05~~$0.28 per share. There were no incentive fees for the six months ended June 30, 2018.

Net Investment Income ~~(Loss)~~

~~We had~~Net investment income for the six months ended June 30, 2019 and 2018 was $19,444,035 and $4,327,952, respectively. The net investment income ~~of $7,432,886~~increased for the ~~nine~~six months ended ~~September~~June 30, 2019 from the six months ended June 30, 2018 ~~as compared to a net investment loss of $2,287,867 for the nine months ended September 30, 2017. The increase between periods was~~ primarily due to ~~increased~~ interest income earned on our portfolio investments, prepayment fees, and end of term payments, partially offset by increased ~~management~~incentive fees and the other operating expenses discussed above. Net investment income ~~(loss)~~ per share for the ~~nine~~six months ended ~~September~~June 30, 2019 and 2018 ~~and 2017~~ were ~~$0.85~~$1.19 per share and ~~$(1.33)~~$0.50 per share, respectively.
40

Net Realized Gain on Investment

~~The~~There were $493,308 in net realized gains on investments for the six months ended June 30, 2019, primarily due to the gains on our warrants for preferred stock on Drawbridge, Inc. and Jibe, Inc. Our net realized gain on investments of $59,792 for the ~~nine~~six months ended ~~September~~June 30, 2018 was primarily due to the net realized gain on our warrants for preferred stock of Placecast, Inc. ~~For the nine months ended September 30, 2017, we had no realized gains or losses on investments.~~

Net Change in Unrealized Appreciation (Depreciation) on Investments

Our net change in unrealized depreciation on investments of ~~$301,578~~$5,487,613 for the ~~nine~~six months ended ~~September~~June 30, 2019 primarily due to a decrease in the fair value of a senior secured loan in our portfolio, Aginity, Inc. The net change in unrealized depreciation on investments of $795,226 for the six months ended June 30, 2018 was primarily due to a decrease in the fair value of our senior secured loan to Mojix, Inc., and our warrants for preferred stock of Mojix, Inc. and our warrants for common stock of Aspen Group, Inc. This was partially offset by increases in the fair value of our senior secured loans to AllClear ID, Inc., eSilicon Corporation, RedSeal, Inc. and zSpace, Inc. and our warrants for preferred stock of eSilicon Corporation. The net change in unrealized appreciation on investments of $1,261 for the nine months ended September 30, 2017 was solely due to the gain on U.S. Treasury Bills.

Net Increase (Decrease) in Net Assets Resulting from Operations

We had an increase in net assets resulting from operations for the six months ended June 30, 2019 and 2018 of $14,449,712 and $3,592,518, respectively. The increase in net assets resulting from operations for the six months ended June 30, 2019 was primarily due to interest and other income earned from portfolio investments, prepayment fees, and end of term payments, partially offset by increased management and incentive fees, professional fees incurred and the net change in unrealized depreciation related to a senior secured loan in our portfolio, Aginity, Inc. The net increase in net assets resulting from operations ~~of $7,191,100~~ for the ~~nine~~six months ended ~~September~~June 30, 2018 ~~as compared~~was primarily due to ~~a net decrease in net assets resulting~~interest and other income earned from ~~operations of $2,286,606 for the nine months ended September 30, 2017. The increase between periods is attributable to the factors discussed above.~~our portfolio investments, partially offset by management fees and professional fees incurred .
Financial Condition, Liquidity and Capital Resources

We generate cash primarily from the net proceeds of the offering of our securities and cash flows from our operations, including investment sales and repayments as well as income earned on investments and cash equivalents. We may also fund a portion of our investments through borrowings under the Credit Facilities (discussed below). We expect that we may also generate cash from any financing arrangements we may enter into in the future and any future offerings of our equity or debt securities. We may fund a portion of our investments through borrowings from banks and issuances of senior securities. Our primary use of funds is to make investments in eligible portfolio companies, pay our operating expenses and make distributions to holders of our common stock.

During the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, cash and cash equivalents increased to ~~$13,388,816,~~$14,326,032 from ~~$8,141,670~~$2,527,474 as of December 31, ~~2017.~~2018. This increase was primarily the result of the drawing on the remaining capital commitments under the Initial Private Offering net of the purchase of investments in portfolio companies and U.S. Treasury Bills, and was partially offset by the maturity of the U.S. Treasury Bills for ~~$211,503,227.~~$159,560,000.
Equity Activity

We have the authority to issue 100,000,000 shares of common stock, $0.01 par value per share.
49

On October 8, 2015, we issued 1,667 shares of our common stock to R. David Spreng, our President, Chief Executive Officer and Chairman of our Board of Directors, for an aggregate purchase price of $25,000. The remaining shares were issued in connection with the Initial Private Offering or pursuant to our dividend reinvestment ~~program,~~plan, as follows:

Issuance Date Shares Issued Price Per Share Gross Proceeds Shares Issued Price Per Share Gross Proceeds
December 22, 2016 333,333 $ 15.00 $ 5,000,000 333,333 $ 15.00 $ 5,000,000
April 19, 2017 1,000,000 $ 15.00 15,000,000 1,000,000 15.00 15,000,000
June 26, 2017 1,666,667 $ 15.00 25,000,000 1,666,667 15.00 25,000,000
September 12, 2017 2,666,667 $ 15.00 40,000,000 2,666,667 15.00 40,000,000
December 22, 2017 3,000,000 $ 15.00 45,000,000 3,000,000 15.00 45,000,000
May 31, 2018⁽¹⁾ 70,563 $ 14.82 1,045,570 70,563 14.82 1,045,570
August 31, 2018⁽¹⁾ 117,582 $ 14.92 1,754,244 117,582 14.92 1,754,244
September 27, 2018 1,997,337 $ 15.02 30,000,000 1,997,337 15.02 30,000,000
November 15, 2018⁽¹⁾ 202,779 15.07 3,055,498
January 14, 2019 4,344,964 15.19 66,000,000
March 26, 2019⁽¹⁾ 326,431 15.14 4,942,168
May 21, 2019⁽¹⁾ 374,783 15.13 5,670,467
May 24, 2019 3,232,189 15.16 49,000,000
July 16, 2019⁽¹⁾ 465,090 15.13 7,036,800
Total 10,853,816 $ 162,824,814 19,798,385 $ 243,834,280

⁽¹⁾ Shares were issued as part of the dividend reinvestment ~~program.~~plan.
41
Contractual Obligations

Payments Due By Period
Total Less than 1
year 1-3 years 3-5 years More than 5
years
Reverse repurchase agreement⁽¹⁾ $ 44,775,000 $ 44,775,000 $ - $ - $ -
Credit facilities⁽²⁾ - - - - -
Total $ 44,775,000 $ 44,775,000 $ - $ - $ -
At June 30, 2019, the Company had $26,000,000 in unfunded loan commitments to provide debt financing to eight portfolio companies.
Payments Due By Period
Total Less than 1
year 1-3 years 3-5 years More than 5
years
Reverse repurchase agreement⁽¹⁾ $ 85,526,546 $ 85,526,546 $ - $ - $ -
Credit facilities⁽²⁾ - - - - -
Total $ 85,526,546 $ 85,526,546 $ - $ - $ -

(1) Reverse repurchase agreement relates to the purchase of the U.S. Treasury Bill on margin. The reverse repurchase agreement purchased was subsequently repaid in ~~October 2018.~~July 2019.
(2) Credit facility represents the lines of credit with CIBC which expire on June 21, 2019. Loans made under the Credit Facilities must also be repaid in full on the earlier of (i) (x) one hundred and eighty (180) days following the funding date of the loan for the first two loans and (y) one hundred and twenty (120) days following the funding date of each subsequent loan, (ii) the maturity date under the Credit Facilities of June 21, 2019, (iii) the occurrence of certain bankruptcy and liquidation events that constitute events of default under the Credit Facilities, and (iv) CIBC’s demand for payment after the occurrence of any other events of default. See “Note 10 – Credit Facilities.” to our financial statements in Part I of this Form 10-Q for more information.
50
Credit Facilities

On May 31, 2019, we entered into the Credit Agreement with KeyBank National Association, as administrative agent, syndication agent, and a lender, CIBC Bank USA, as documentation agent and a lender, and U.S. Bank National Association, as paying agent. The Credit Agreement provides for borrowings up to a maximum aggregate principal amount of $100 million, subject to availability under a borrowing base that is determined by the number and value of eligible loan investments in the collateral, applicable advance rates and concentration limits, and certain cash and cash equivalent holdings of the Company. The Credit Agreement has an accordion feature that allows the Company to increase the aggregate commitments up to $200 million, subject to new or existing lenders agreeing to participate in the increase and other customary conditions. Borrowings under the Credit Agreement bear interest on a per annum basis equal to a three-month adjusted LIBOR rate (with a LIBOR floor of zero), plus an applicable margin rate that varies from 3.00% to 2.50% per annum depending on utilization and other factors. During the availability period, the applicable margin rate (i) is 3.00% per annum for interest periods during which the average utilization is less than 60% and (ii) varies from 3.00% to 2.50% per annum when the average utilization equals or exceeds 60% (with 3.00% applying when the eligible loans in the collateral consist of 9 or fewer unaffiliated obligors, 2.75% applying when the eligible loans consist of between 10 and 29 unaffiliated obligors, and 2.50% applying when the eligible loans consist of 30 or more unaffiliated obligors). During the amortization period, the applicable margin rate will be 3.00%. If certain eurodollar disruption events occur, then borrowings under the Credit Agreement will bear interest on a per annum basis equal to (i) a base rate instead of LIBOR that is set at the higher of (x) the federal funds rate plus 0.50% and (y) the prime rate, plus (ii) the applicable margin rate discussed above. Interest is payable quarterly in arrears. The Company also pays unused commitment fees of 0.50% per annum on the unused lender commitments under the Credit Agreement, as well as a minimum earnings fee of 3.00% that will be payable annually in arrears, starting on May 31, 2021, on the average unused commitments below 60% of the aggregate commitments during the preceding 12-month period. The availability period under the Credit Agreement expires on May 31, 2022 and is followed by a two-year amortization period. The stated maturity date under the Credit Agreement is May 31, 2024. The Credit Agreement is secured by a perfected first priority security interest in substantially all of the Company’s assets and portfolio investments.
On June 22, 2018, as amended on September 24, 2018, we entered into the Uncommitted Facility and the Committed Facility with ~~CIBC. An amendment to the Uncommitted Facility and the Committed Facility was entered into on September 24, 2018 between the Company and~~ CIBC. The maximum principal amount of available borrowings under each of the Uncommitted Facility and the Committed Facility iswas $30 million (for a combined maximum principal amount under the Credit Facilities of $60 million), subject in each case to availability under the borrowing base, which is based on unused capital commitments. Borrowings under the Credit Facilities bear interest, at our election at the time of drawdown, at a rate per annum equal to (i) in the case of LIBOR rate loans, the LIBOR rate for the applicable interest period plus 2.50% or (ii) in the case of prime rate loans, CIBC’s prime commercial rate at the time of the borrowing minus 0.50%. The Credit Facilities mature on September 19, 2019 and are secured by a perfected first priority security interest in our right, title, and interest in and to the capital commitments of our private investors, including our right to make capital calls, receive and apply capital contributions, enforce remedies and claims related thereto together with capital call proceeds and related rights, and a pledge of the collateral account into which capital call proceeds are deposited. On May 31, 2019, in conjunction with securing and entering into the new Credit Agreement, we terminated the Credit Facilities.

AsDuring the six months ended June 30, 2019, the Company drew down $17,750,000 and repaid $77,250,000, of ~~September~~which $0 remains outstanding at June 30, 2019. During the year ended December 31, 2018, the Company ~~had no borrowings~~drew down $74,500,000 and repaid $15,000,000, of which $59,500,000 remained outstanding ~~under the Credit Facilities.~~at December 31, 2018. Interest is accrued at CIBC’s prime commercial rate less 0.5%. At December 31, 2018 interest was accruing at a rate of 5.0% per annum. See “Note 10 – Credit Facilities” to our financial statements in Part I, Item 1 of this Form 10-Q for more information on the Credit Facilities.

Off-Balance Sheet Arrangements

We currently have no off-balance sheet arrangements, including any risk management of commodity pricing or other hedging practices.

Distributions

To the extent that we have funds available, we intend to make quarterly distributions to our stockholders. Our stockholder distributions, if any, will be determined by our Board of Directors. Any distribution to our stockholders will be declared out of assets legally available for distribution. We anticipate that distributions will be paid from income primarily generated by interest and dividend income earned on investments made by us. We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, then stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash distributions. During the ~~nine~~six months ended ~~September~~June 30, 2019, we declared dividends in the amount of $22,132,302, of which $4,482,867, was paid in cash and the remainder distributed in shares to stockholders pursuant to our dividend reinvestment plan. Of these distributions during the six months ended June 30, 2019, we paid dividends in the amount of $13,238,219, of which $2,625,584, was cash and the remainder distributed in shares to stockholders pursuant to our dividend reinvestment plan. During the year ended December 31, 2018 we declared and paid dividends in the amount of ~~$3,484,974,~~$7,283,810, of which ~~$685,160~~$1,428,498 was distributed in cash and the remainder distributed in shares to stockholders pursuant to our dividend reinvestment ~~program. During the year ended December 31, 2017, we did not declare or pay any dividends or distributions.~~plan.

The timing and amount of our distributions, if any, will be determined by our Board of Directors and will be declared out of assets legally available for distribution. The following table shows the dividends per share declared since our formation through ~~September~~June 30, ~~2018.~~2019.
Date Declared Record Date Payment Date Amount per
Share
May 3, 2018 May 15, 2018 May 31, 2018 $ 0.15
July 26, 2018 August 15, 2018 August 31, 2018 $ 0.25
November 1, 2018 October 31, 2018 November 15, 2018 $ 0.35
March 22, 2019 March 22, 2019 March 26, 2019 $ 0.40
May 2, 2019 May 7, 2019 May 21, 2019 $ 0.45
May 2, 2019⁽¹⁾ May 31, 2019 July 16, 2019 $ 0.46
⁽¹⁾       Distribution recorded as dividend payable as of June 30, 2019.

4251

Date Declared Record Date Payment Date Amount per
Share
May 3, 2018 May 15, 2018 May 31, 2018 $ 0.15
July 26, 2018 August 15, 2018 August 31, 2018 $ 0.25

Critical Accounting Policies

Basis of Presentation

The preparation of the financial statements and related disclosures in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the period reports. Actual results could materially differ from those estimates. We believe that our most critical accounting policies, which are those that are most important to the portrayal of our financial condition and results of operations and require management’s most difficult, subjective and complex judgments, include the valuation of investments and our election to be treated, and intent to qualify annually, as a RIC. See “Note 2 — Summary of Significant Accounting Policies” to our financial statements in Part I, Item 1 of this Form 10-Q, which describes our critical accounting policies and recently adopted accounting pronouncements not yet required to be adopted by us.

Valuation of Investments

We measure the value of our investments at fair value in accordance with ASC Topic 820, issued by the FASB. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The Audit Committee is responsible for assisting our Board of Directors in valuing investments that are not publicly traded or for which current market values are not readily available. Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to portfolio investments for which market quotations are not readily available, our Board of Directors, with the assistance of the Audit Committee, RGC and its senior investment team and independent valuation agents, is responsible for determining, in good faith, the fair value in accordance with the valuation policy approved by our Board of Directors. If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results. We consider a range of fair values based upon the valuation techniques utilized and select the value within that range that was most representative of fair value based on current market conditions as well as other factors RGC’s senior investment team considers relevant.

Our Board of Directors makes this fair value determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates and depends on the facts and circumstances. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

ASC Topic 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. ASC Topic 820 also provides guidance regarding a fair value hierarchy, which prioritizes information used to measure fair value and the effect of fair value measurements on earnings and provides for enhanced disclosures determined by the level within the hierarchy of information used in the valuation. In accordance with ASC Topic 820, these inputs are summarized in the three levels listed below:

· Level 1—Valuations are based on quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

· Level 2—Valuations are based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly and model-based valuation techniques for which all significant inputs are observable.

· Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models incorporating significant unobservable inputs, such as discounted cash flow models and other similar valuations techniques. The valuation of Level 3 assets and liabilities generally requires significant management judgment due to the inability to observe inputs to valuation.
43

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of observable input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.
52

Under ASC Topic 820, the fair value measurement also assumes that the transaction to sell an asset occurs in the principal market for the asset or, in the absence of a principal market, the most advantageous market for the asset, which may be a hypothetical market, and excludes transaction costs. The principal market for any asset is the market with the greatest volume and level of activity for such asset in which the reporting entity would or could sell or transfer the asset. In determining the principal market for an asset or liability under ASC Topic 820, it is assumed that the reporting entity has access to such market as of the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable and willing and able to transact.

With respect to investments for which market quotations are not readily available, our Board of Directors undertakes a multi-step valuation process each quarter, as described below:

· Our quarterly valuation process begins with each portfolio company investment being initially valued by RGC’s investment professionals that are responsible for the portfolio investment;

· Preliminary valuation conclusions are then documented and discussed with RGC’s senior investment team;

· At least once annually, the valuation for each portfolio investment is reviewed by an independent valuation firm. Certain investments, however, may not be evaluated by an independent valuation firm if the net asset value and other aspects of such investments in the aggregate do not exceed certain thresholds;

· The Audit Committee then reviews these preliminary valuations from RGC and the independent valuation firm, if ~~any;~~any, and makes a recommendation to our Board of Directors regarding such valuations; and

· Our Board of Directors ~~then discusses~~reviews the recommended preliminary valuations and determines the fair value of each investment in our portfolio, in good faith, based on the input of RGC, the independent valuation firm and the Audit Committee.

Our investments are primarily loans made to small, fast-growing companies focused in technology, life sciences, health care information and services, business services and other high-growth industries. These investments are considered Level 3 assets under ASC Topic 820 because there is no known or accessible market or market indices for these types of debt instruments and, thus, RGC’s senior investment team must estimate the fair value of these investment securities based on models utilizing unobservable inputs.

Investment Valuation Techniques

Debt Investments. To determine the fair value of our debt investments, we compare the cost basis of the debt investment, which includes original issue discount, to the resulting fair value determined using a discounted cash flow model, unless another model is more appropriate based on the circumstances at the measurement date. The discounted cash flow approach entails analyzing the interest rate spreads for recently completed financing transactions which are similar in nature to our investments, in order to determine a comparable range of effective market interest rates for our investments. The range of interest rate spreads utilized is based on borrowers with similar credit profiles. All remaining expected cash flows of the investment are discounted using this range of interest rates to determine a range of fair values for the debt investment.

This valuation process includes, among other things, evaluating the underlying investment performance, the portfolio company’s current financial condition and ability to raise additional capital, as well as macro-economic events that may impact valuations. These events include, but are not limited to, current market yields and interest rate spreads of similar securities as of the measurement date. Significant increases or decreases in these unobservable inputs could result in a significantly higher or lower fair value ~~measurement.~~measurement; however, a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in these unobservable inputs

Under certain circumstances, we may use an alternative technique to value the debt investments to be acquired by us that better reflects the fair value of the investment, such as the price paid or realized in a recently completed transaction or a binding offer received in an arms-length transaction, the use of multiple probability-weighted cash flow models when the expected future cash flows contain elements of variability or estimates of proceeds that would be received in a liquidation scenario.

44
Warrants. Fair value of warrants is primarily determined using a Black Scholes option-pricing model. Privately held warrants and equity-related securities are valued based on an analysis of various factors including, but not limited to, the following:

53
· Underlying enterprise value of the issuer is estimated based on information available, including any information regarding the most recent rounds of issuer funding. Valuation techniques to determine enterprise value include market multiple approaches, income approaches or approaches that utilize recent rounds of financing and the portfolio company’s capital structure to determine enterprise value. Valuation techniques are also utilized to allocate the enterprise fair value of a portfolio company to the specific class of common or preferred stock exercisable in the warrant. Such techniques take into account the rights and preferences of the portfolio company’s securities, expected exit scenarios, and volatility associated with such outcomes to allocate the fair value to the specific class of stock held in the portfolio. Such techniques include Option Pricing Models, or “OPM,” including back-solve techniques, Probability Weighted Expected Return Models, or “PWERM,” and other techniques as determined to be appropriate.

· Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on comparable publicly traded companies within indices similar in nature to the underlying company issuing the warrant. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair ~~value.~~value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

· The risk-free interest rates are derived from the U.S. Treasury yield curve. The risk-free interest rates are calculated based on a weighted average of the risk-free interest rates that correspond closest to the expected remaining life of the warrant. Significant increases (decreases) in this unobservable input could result in a significantly higher (lower) fair ~~value.~~value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

· Other adjustments, including a marketability discount on private company warrants, are estimated based on our judgment about the general industry environment. Significant increases (decreases) in this unobservable input could result in a significantly lower (higher) fair ~~value.~~value, but a significantly higher or lower fair value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

· Historical portfolio experience on cancellations and exercises of warrants are utilized as the basis for determining the estimated life of the warrants in each financial reporting period. Warrants may be exercised in the event of acquisitions, mergers or IPOs, and cancelled due to events such as bankruptcies, restructuring activities or additional financings. These events cause the expected remaining life assumption to be shorter than the contractual term of the warrants. Significant increases ~~or decreases~~(decreases) in this unobservable input could result in a significantly higher (lower) fair value, but a significantly higher or lower fair ~~value.~~value measurement of any of the Company’s portfolio investments may occur regardless of whether there is a significant increase or decrease in this unobservable input.

Under certain circumstances we may use an alternative technique to value warrants that better reflects the warrants’ fair values, such as an expected settlement of a warrant in the near term, a model that incorporates a put feature associated with the warrant, or the price paid or realized in a recently completed transaction or binding offer received in an arms-length transaction. The fair value may be determined based on the expected proceeds to be received from such settlement or based on the net present value of the expected proceeds from the put option.

These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.
45

Equity Investments. The fair value of an equity investment in a privately held company is initially the face value of the amount invested. We adjust the fair value of equity investments in private companies upon the completion of a new third-party round of equity financing subsequent to our investment. We may make adjustments to fair value, absent a new equity financing event, based upon positive or negative changes in a portfolio company’s financial or operational performance. We may also reference comparable transactions and/or secondary market transactions in connection with our determination of fair value. The fair value of an equity investment in a publicly traded company is based upon the closing public share price on the date of measurement. These assets are recorded at fair value on a recurring basis. These valuation methodologies involve a significant degree of judgment. There is no single standard for determining the fair value of investments that do not have an active public market. Valuations of privately held investments are inherently uncertain, as they are based on estimates, and their values may fluctuate over time. The determination of fair value may differ materially from the values that would have been used if an active market for these investments existed. In some cases, the fair value of such investments is best expressed as a range of values derived utilizing different methodologies from which a fair value may then be determined.
54

Fair Value

The Company’s assets measured at fair value on a recurring basis subject to the requirements of ASC Topic 820 at ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017~~2018 were as follows:

As of September 30, 2018 (Unaudited) As of June 30, 2019 (Unaudited)
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Portfolio Investments
Senior Secured Term Loans $ - $ - $ 136,612,369 $ 136,612,369 $ - $ - $ 264,357,266 $ 264,357,266
Preferred Stock - - 250,000 250,000 - - 461,826 461,826
Warrants - - 5,996,663 5,996,663 - - 15,206,802 15,206,802
Total Portfolio Investments - - 142,859,032 142,859,032 - - 280,025,894 280,025,894
U.S. Treasury Bill 51,491,245 - - 51,491,245 85,980,815 - - 85,980,815
Total Investments $ 51,491,245 $ - $ 142,859,032 $ 194,350,277 $ 85,980,815 $ - $ 280,025,894 $ 366,006,709

As of December 31, 2017 As of December 31, 2018
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Portfolio Investments
Senior Secured Term Loans $ - $ - $ 63,977,756 $ 63,977,756 $ - $ - $ 208,539,353 $ 208,539,353
Preferred Stock - - 461,826 461,826
Warrants - - 4,239,103 4,239,103 - - 15,380,210 15,380,210
Total Portfolio Investments - - 68,216,859 68,216,859 - - 224,381,389 224,381,389
U.S. Treasury Bill 72,504,649 - - 72,504,649 79,959,928 - - 79,959,928
Total Investments $ 72,504,649 $ - $ 68,216,859 $ 140,721,508 $ 79,959,928 $ - $ 224,381,389 $ 304,341,317

The Company recognized transfers into and out of the levels indicated above at the end of the reporting period. There were no transfers into or out of the levels during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and the year ended December 31, ~~2017.~~2018.

Investment Transactions and Related Investment Income

~~Investment~~Security transactions, if any, are recorded on a trade-date basis. We measure realized gains or losses from the repayment or sale of investments using the specific identification method. The amortized cost basis of investments represents the original cost adjusted for the accretion/amortization of discounts and premiums and upfront loan origination fees. We report changes in fair value of investments that are measured at fair value as a component of net change in unrealized appreciation (depreciation) on investments in the statement of operations.

Dividends are recorded on the ex-dividend date. Interest income, if any, adjusted for amortization of market premium and accretion of market discount, is recorded on an accrual basis to the extent that we expect to collect such amounts. Original issue discount, principally representing the estimated fair value of detachable equity or warrants obtained in conjunction with our debt investments, loan origination fees, end of term payments, and market discount or premium are capitalized and accreted or amortized into interest income over the life of the respective security using the effective interest method. Loan origination fees received in connection with the closing of investments are reported as unearned income, which is included as amortized cost of the investment; the unearned income from such fees is accreted over the contractual life of the loan based on the effective interest method. Upon prepayment of a loan or debt security, any prepayment penalties, unamortized loan origination fees, end of term payments and unamortized market discounts are recorded as interest income.
46

Management and Incentive Fees

We accrue for base management fees and incentive fees. The accrual for incentive fees includes the recognition of incentive fees on unrealized capital gains, even though such incentive fees are neither earned nor payable to RGC until the gains are both realized and in excess of unrealized depreciation on investments. See “Note 7 – Related Party Agreements and Transactions” to our financial statements in Part I, Item 1 of this Form 10-Q for more information on the Amended Advisory Agreement and the fee structure thereunder.
55
Income Taxes

We have elected to be treated, and intend to qualify annually, as a RIC under Subchapter M of the Code. Generally, a RIC is not subject to U.S. federal income taxes on distributed income and gains if it distributes at least 90% of its net ordinary income and net short-term capital gains in excess of its net long-term capital losses, if any, to its stockholders. So long as we qualify, and maintain our status, as a RIC, we generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that we distribute at least annually to our stockholders as dividends. Rather, any tax liability related to income earned by us represents obligations of our investors and will not be reflected in the financial statements of the Company. We intend to make sufficient distributions to maintain our RIC tax treatment each year and we do not anticipate paying any material U.S. federal income taxes in the future.

Recent Developments

On ~~October 5, 2018,~~July 16, 2019, pursuant to our dividend reinvestment plan, we issued 465,090 shares of our common stock, at a price of $15.13 per share for total proceeds of $7,036,800, to stockholders of record as of May 31, 2019 which did not opt out of the dividend reinvestment plan in order to satisfy the reinvestment portion of our dividends.
On July 22, 2019, the Company funded an investment in Massdrop Inc. a ~~$5,000,000~~San Francisco-based e-commerce company, funding $17,500,000 of a $22,500,000 senior secured ~~term~~ loan ~~to RealWear, Inc. for a purchase price of $4,814,159 and purchased a warrant to purchase 112,451 shares of Series A Preferred Stock for $135,841.~~commitment.

On ~~October 17, 2018,~~July 24, 2019, the Company funded, ~~a $5,000,000 senior secured term~~pursuant to the first amendment to the loan ~~(Tranche II)~~and security agreement, an additional investment of $1,000,000 to ~~AllClear ID, Inc. for a purchase price of $4,950,000 and purchased a warrant to purchase 346,621 shares of Common Stock for $696,708.~~
~~On October 22, 2018, the Company made a draw of $4,000,000 on its CIBC subscription line of credit in order to partially fund an investment in Drawbridge,~~Sharethis, Inc.

On ~~October 22, 2018,~~July 25, 2019, the Company funded, ~~a $15,000,000 senior secured term~~pursuant to an amendment to the loan and security agreement, $625,000 to ~~Drawbridge,~~Aginity, Inc. ~~and purchased a warrant to purchase 663,864 shares of Series C Preferred Stock for a total cost of $14,820,000.~~

On ~~November 1, 2018,~~July 26, 2019, the Company funded an investment in INRIX, Inc. a Washington-based global provider of traffic and parking data company, funding $25,000,000 of a $33,000,000 senior secured loan commitment.
On July 30, 2019, The Company’s Board of Directors declared a dividend ~~in the amount~~ of ~~$0.35~~$0.45 per share payable on ~~November 15, 2018~~August 26, 2019 to ~~stockholders~~shareholders of record as of ~~October~~August 5, 2019.
On July 31, ~~2018.~~2019, the Mojix, Inc. bridge loan matured and was repaid pursuant to the amended loan and security agreement for total proceeds of $1,020,830.
Between July 1, 2019 and August 7, 2019, the Company accepted additional capital commitments under its Second Private Offering of $22,200,000 bringing total available capital commitments under the Second Private Offering to $168,223,500.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We commenced investment activities in portfolio securities during the quarter ended June 30, 2017 and commenced investment activities in U.S. Treasury Bills during the quarter ended December 31, 2016.
On July 24, 2019, the Company funded, pursuant to the first amendment to the loan and security agreement, an additional investment of $1,000,000 to Sharethis, Inc.
On July 25, 2019, the Company funded, pursuant to an amendment to the loan and security agreement, $625,000 to Aginity, Inc.

We are subject to financial market risk, including changes in the valuations of our investment portfolio. Market risk includes risks that arise from changes in interest rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. The prices of securities held by us may decline in response to certain events, including those directly involving the companies we invest in; conditions affecting the general economy; overall market changes; legislative reform; local, regional, national or global political, social or economic instability; and interest rate fluctuations.

Valuation Risk

Our investments may not have a readily available market price, and we value these investments at fair value as determined in good faith by our Board of Directors in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is possible that the difference could be material.

4756

Interest Rate Risk

Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest-bearing debt and liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio. Our net investment income is affected by fluctuations in various interest rates, including LIBOR and prime rates.

We typically expect that interest rates on the investments held in our portfolio will be based on LIBOR, with many of these investments also having a LIBOR floor. As of ~~September~~June 30, ~~2018,~~2019, 100.0%, or ~~$136,665,611~~$267,981,293 (at cost), of our debt portfolio investments bore interest at variable rates, which are ~~LIBOR-based~~Floating Prime or ~~Prime Rate-based~~LIBOR-based and subject to certain floors, and none of our debt portfolio investments bore interest at fixed rates. As of ~~September~~June 30, ~~2018, 6.5%~~2019, 3.0% of our debt portfolio investments, or ~~$8,883,290 (at cost), are subject to a 12.0% cap on cash interest and 5.8% of our debt portfolio investments, or $7,893,022~~$8,029,906 (at cost), are subject to a 11.5% cap on cash interest. Any interest above the cap will accrue to principal and be treated as PIK interest. A hypothetical 200 basis point increase or decrease in the interest rates on our variable-rate debt investments could increase our investment income by a maximum of approximately ~~$2,800,000~~$5,559,744 and decrease our investment income by a maximum of approximately ~~$849,000,~~$854,786 on an annual basis.

Borrowings under the Credit Facilities bear interest, at our election at the time of drawdown, at a rate per annum equal to (i) in the case of LIBOR rate loans, the LIBOR rate for the applicable interest period plus 2.50% or (ii) in the case of prime rate loans, CIBC’s prime commercial rate at the time of the borrowing minus 0.50%. ~~As of September 30, 2018, we had no borrowings outstanding under the Credit Facilities.~~

Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income iswould be dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by our investment portfolio.

We regularly measure exposure to interest rate risk. We assess interest rate risk and manage interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. We may hedge against interest rate and currency exchange rate fluctuations by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in benefits of lower interest rates with respect to our portfolio of investments with fixed interest rates.

In addition, any investments we make that are denominated in a foreign currency will be subject to risks associated with changes in currency exchange rates. These risks include the possibility of significant fluctuations in the foreign currency markets, the imposition or modification of foreign exchange controls and potential illiquidity in the secondary market. These risks will vary depending upon the currency or currencies involved.

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 under the Exchange Act). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them to material information relating to us that is required to be disclosed by us in the reports we file or submit under the Exchange Act.

There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

4857

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against us. From time to time, we may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of our rights under contracts with our portfolio companies. Our business is also subject to extensive regulation, which may result in regulatory proceedings against us. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

Item 1A. Risk ~~Factors~~Factors.

You should carefully consider the risks described below and all other information contained in this quarterly report on Form 10-Q, including our interim financial statements and the related notes thereto, before making a decision to purchase our securities. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties ~~not~~note currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

If any of the following risks actually occur, our business, financial condition or results of operations could be materially adversely affected. If that happens, you may lose all or part of your investment. ~~In addition~~Other than as set forth below, there have been no material changes during the period ended June 30, 2019 to the ~~other information set forth in this report, you should carefully consider the~~risk factors discussed in “Risk Factors” in Part I, Item 1A of our annual report on Form 10-K for the fiscal year ended December 31, ~~2017,~~2018, filed with the SEC on March 29, ~~2018,~~2019.
Technology-related sectors, including those involving data processing and outsourced services and technology hardware, in which we invest are subject to many risks, including volatility, intense competition, decreasing life cycles, product obsolescence, changing consumer preferences and periodic downturns.
Given the experience of RGC’s senior investment professionals within the technology space, a number of the companies in which we intend to invest operate in technology-related sectors. The revenue, income (or losses) and valuations of technology-related companies can and often do fluctuate suddenly and dramatically. Economic downturn may cause a decline in spending on information technology and technology hardware products. In addition, because of rapid technological change, the average selling prices of products and some services provided by technology-related sectors have historically decreased over their productive lives. As a result, the average selling prices of products and services offered by our portfolio companies that operate in technology-related sectors may decrease over time, which could adversely affect their operating results and, correspondingly, the value of any securities that we may hold. This could, in turn, materially adversely affect our business, financial condition ~~or operating results.~~and results of operations.

~~Defaults under the Credit Facilities could require stockholders~~The semiconductor industry is subject to ~~fund their remaining capital commitments without regard to the underlying value~~many risks, including intense competition, volatility, and increasing costs and complexity of ~~their investment.~~research and development.

The Credit Facilities are secured by a perfected first priority security interest in our right, title, and interest in and to the capital commitments of our private investors, including our right to make capital calls, receive and apply capital contributions, enforce remedies and claims related thereto together with capital call proceeds and related rights, and a pledgeA number of the ~~collateral account into~~companies in which ~~capital call proceeds~~invest operate in the semiconductor industry. The semiconductor industry is highly cyclical and is characterized by constant and rapid technological change, price erosion, evolving standards, short product life cycles and wide fluctuations in product supply and demand. Any future downturns may result in diminished product demand, production overcapacity, high inventory levels and accelerated erosion of average selling prices for our portfolio companies. Furthermore, any upturn in the semiconductor industry could result in increased competition for access to third-party foundry and assembly capacity for our portfolio companies. Our portfolio companies are ~~deposited.~~ Todependent on the ~~extent an event~~availability of ~~default under the Credit Facilities does occur, stockholders could be required~~this capacity to ~~fund any shortfall up to their remaining capital commitments, without regard to the underlying value~~manufacture and assemble all of their ~~investment.~~
~~If we are unable to obtain additional debt financing, or if~~products. These risks that our ~~borrowing capacity is~~portfolio companies face could, in turn, materially ~~reduced,~~adversely affect our business, ~~could be materially adversely affected.~~
~~We may want to obtain additional debt financing, or need to do so upon maturity of the Credit Facilities, in order to obtain funds which may be made available for investments.The Credit Facilities mature on June 21, 2019. However, CIBC may terminate the Uncommitted Facility,~~financial condition and call any loans thereunder, at any time on demand. We have 20 business days to honor any such demand for payment under the Uncommitted Facility (unless we are in payment default or certain bankruptcy or liquidation events that constitute events of default occur, in which case immediate repayment is required). If we are unable to increase, renew or replace the Credit Facilities and enter into new debt financing facilities or other debt financing on commercially reasonable terms, our liquidity may be reduced significantly. In addition, if we are unable to repay amounts outstanding under any such facilities and are declared in default or are unable to renew or refinance these facilities, we may not be able to make new investments or operate our business in the normal course. These situations may arise due to circumstances that we may be unable to control, such as lack of access to the credit markets, a severe decline in the value of the U.S. dollar, an economic downturn or an operational problem that affects us or third parties, and could materially damage our business operations, results of ~~operations and financial condition.~~operations.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On ~~August 31, 2018,~~May 21, 2019, pursuant to our dividend reinvestment plan, we issued ~~117,582~~374,783 shares of our common stock, at a price of ~~$14.92~~$15.13 per share, to stockholders of record as of May ~~15, 2018~~7, 2019 that did not opt out of the dividend reinvestment plan in order to satisfy the reinvestment portion of our dividends.

49
On May 24, 2019, pursuant to a capital drawdown notice dated May 10, 2019, we issued 3,232,189 shares of our common stock at a price of $15.16 per share for an aggregate offering price of $49,000,000.

Other than pursuant to our dividend reinvestment plan, and except as previously reported by us on our current reports on Form 8-K, we did not sell any ~~equity~~ securities during the period covered inby this ~~report~~Form 10-Q that were not registered under the Securities Act.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.
58

Item 5. Other Information

Not applicable.

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

3.1 Articles of Amendment and Restatement⁽¹⁾

3.2 Articles of Amendment⁽²⁾
3.3 Amended and Restated Bylaws⁽²⁾
4.1 Form of Subscription Agreement⁽³⁾
10.1 ~~First Amendment to Demand Loan~~Credit Agreement, dated as of ~~September 24, 2018,~~May 31, 2019, by and ~~between~~among the Company, as borrower, KeyBank National Association, as administrative agent and syndication agent, CIBC Bank USA, as documentation agent, U.S. Bank National Association, as paying agent, the guarantors from time to time party thereto, and the lenders from time to time party thereto.⁽⁴⁾

10.2 ~~First Amendment to Revolving Loan~~Document Custody Agreement, dated as of ~~September 24, 2018,~~May 31, 2019, by and ~~between~~among the Company, KeyBank National Association, as ~~borrower,~~administrative agent, and ~~CIBC~~U.S. Bank ~~USA~~National Association, as document custodian.⁽⁴⁾
~~11.1~~ Computation of Per Share Earnings (Included in the notes to the financial statements contained in this report)*
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended*
31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended*
32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

* Filed herewith.
(1) Previously filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on December 19, 2016.
(2) Previously filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on June 14, 2017.
(3) Previously filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q filed with the SEC on August 10, 2017.
(4) Previously filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on ~~September 26, 2018.~~June 6, 2019.

5059


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

RUNWAY GROWTH CREDIT FUND INC.
Date: ~~November~~August 8, ~~2018~~2019
By: /s/ R. David Spreng
R. David Spreng
President, Chief Executive Officer and Chairman of the Board of Directors
~~(Principal Executive Officer)~~

Date: ~~November~~August 8, ~~2018~~2019 By: /s/ Thomas B. Raterman
Thomas B. Raterman
Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)

5160

Maryland		47-5049745
(State of incorporation)		(I.R.S. Employer Identification No.)

205 N. Michigan Ave., Suite 4200
Chicago, IL		60601
(Address of principal executive offices)		(Zip Code)

Large accelerated filer¨	Accelerated filer¨
Non-accelerated filerx	Smaller reporting company¨

Emerging growth companyx

(Mark One)
x		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
None		N/A		N/A

	INDEX	PAGE NO.

PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements	1

	Statements of Assets and Liabilities as of ~~September~~June 30, ~~2018~~2019 (unaudited) and December 31, ~~2017~~2018	1

	Statements of Operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 (unaudited)	2

	Statements of Changes in Net Assets for the ~~nine~~three and six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 (unaudited)	3

	Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 (unaudited)	4

	Schedule of Investments as of~~September~~ June 30, ~~2018~~2019 (unaudited)	5

	Schedule of Investments as of December 31, ~~2017~~2018	1012

	Notes to Financial Statements (unaudited)	1419

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3240

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	4756

Item 4.	Controls and Procedures	4857

PART II.	OTHER INFORMATION	4958

Item 1.	Legal Proceedings	4958

Item 1A.	Risk Factors	4958

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4958

Item 3.	Defaults Upon Senior Securities	5058

Item 4.	Mine Safety Disclosures	5058

Item 5.	Other Information	5059

Item 6.	Exhibits	5059

SIGNATURES		5160

	Three Months Ended September 30,					Nine Months Ended September 30,
	2018		2017			2018			2017
Investment income
From non-control/non-affiliate:
Interest income	$	5,446,310	$	1,085,270		$	12,013,769		$	1,198,636
Dividend income		-		104			-			117
Other income		26,500		48,177			95,646			50,000
End-of-term payments and other termination fees		-		-			843,751			-
Interest income from U.S. Treasury Bills		7,125		9,736			67,269			14,521
Other income from non-investment sources		36,144		6,820			275,257			18,215
Total investment income		5,516,079		1,150,107			13,295,692			1,281,489

Operating expenses
Management fees		1,203,125		989,866			3,609,375			2,473,709
Professional fees		164,948		161,022			509,034			431,937
Incentive fees		479,538		-			479,538			-
Overhead allocation expense		105,055		-			315,122			-
Interest expense		188,986		-			255,106			-
Other expenses		103,158		38,365			195,892			207,765
Directors’ fees		57,000		49,500			156,000			152,000
Administration fee		49,054		31,250			147,357			93,750
General and administrative expenses		24,311		10,007			86,472			103,083
Insurance expense		23,970		22,200			71,910			66,600
Consulting fees		12,000		12,993			37,000			37,650
State franchise tax expense		-		-			-			2,862
Total operating expenses		2,411,145		1,315,203			5,862,806			3,569,356
Net investment income (loss)		3,104,934		(165,096	)		7,432,886			(2,287,867	)

Realized and unrealized gain (loss) on investments
Realized gain on non-control/non-affiliate investments		-		-			59,792			-
Net change in unrealized appreciation (depreciation) on non-control/non-affiliate investments		493,209		-			(302,017	)		-
Net change in unrealized appreciation (depreciation) on U.S. Treasury Bills		439		(636	)		439			1,261
Net realized and unrealized gain (loss) on investments		493,648		(636	)		(241,786	)		1,261

Net increase (decrease) in net assets resulting from operations	$	3,598,582	$	(165,732	)	$	7,191,100		$	(2,286,606	)

Net increase (decrease) in net assets resulting from operations per common share	$	0.41	$	(0.05	)	$	0.82		$	(1.33	)
Net investment income (loss) per common share	$	0.35	$	(0.05	)	$	0.85		$	(1.33	)
Weighted-average shares outstanding		8,865,358		3,552,392			8,742,743			1,717,174

	Three Months Ended June 30,						Six Months Ended June 30,
	2019			2018			2019			2018
Investment income
From non-control/non-affiliate:
Interest income	$	15,711,234		$	4,182,828		$	27,585,195		$	7,411,210
Payment in-kind interest income		388,046			-			562,347			-
Other income		196,267			54,146			247,729			69,146
Interest income from U.S. Treasury Bills		57,628			20,804			97,700			60,144
Other income from non-investment sources		42,815			151,264			53,348			239,113
Total investment income		16,395,990			4,409,042			28,546,319			7,779,613

Operating expenses
Management fees		1,203,125			1,203,125			2,406,250			2,406,250
Incentive fees		2,734,626			-			4,615,995			-
Professional fees		274,255			215,529			484,503			344,086
Interest expense		92,905			44,486			248,483			66,120
Overhead allocation expense		217,922			91,953			417,661			210,067
Administration fee		103,291			41,158			284,865			98,303
Directors’ fees		51,000			49,500			103,000			99,000
General and administrative expenses		9,723			22,831			11,732			62,161
Insurance expense		25,072			23,970			50,143			47,940
Consulting fees		19,775			12,000			47,195			25,000
Other expenses		294,287			56,262			432,457			92,734
Total operating expenses		5,025,981			1,760,814			9,102,284			3,451,661
Net investment income		11,370,009			2,648,228			19,444,035			4,327,952

Realized and unrealized gain (loss) on investments
Realized gain on non-control/non-affiliate investments		493,308			-			493,308			59,792
Net change in unrealized appreciation (depreciation) on non-control/non-affiliate investments		(3,247,119	)		(459,019	)		(5,487,631	)		(795,226	)
Net realized and unrealized gain (loss) on investments		(2,753,811	)		(459,019	)		(4,984,323	)		(735,434	)

Net increase in net assets resulting from operations	$	8,616,198		$	2,189,209		$	14,449,712		$	3,592,518

Net increase in net assets resulting from operations per common share	$	0.55		$	0.25		$	0.89		$	0.41
Net investment income per common share	$	0.72		$	0.30		$	1.19		$	0.50
Weighted-average shares outstanding		15,727,990			8,692,372			16,280,773			8,680,419

	Nine Months Ended September 30, 2018			Nine Months Ended September 30, 2017			Three Months Ended June 30, 2019			Three Months Ended June 30, 2018

Net increase (decrease) in net assets from operations
Net investment income (loss)	$	7,432,886		$	(2,287,867	)
Net investment income							$	11,370,009		$	2,648,228
Realized gain on investments		59,792			-			493,308			-
Net change in unrealized appreciation (depreciation) on investments and U.S. Treasury Bills		(301,578	)		1,261			(3,247,119	)		(459,019	)
Net increase (decrease) in net assets resulting from operations		7,191,100			(2,286,606	)
Net increase in net assets resulting from operations								8,616,198			2,189,209

Distributions to shareholders from:
Dividends paid to shareholders		(3,484,974	)		-			(15,971,678	)		(1,300,250	)
Total distributions to shareholders		(3,484,974	)		-			(15,971,678	)		(1,300,250	)

Capital share transactions
Issuance of common stock		30,000,000			80,000,000			49,000,000			-
Issuance of common stock under dividend reinvestment plan		2,799,814			-			12,707,267			1,045,570
Net increase in net assets from capital share transactions		32,799,814			80,000,000
Net increase in net assets resulting from capital share transactions								61,707,267			1,045,570

Total increase in net assets								54,351,787			1,934,529

Net assets at beginning of period								237,984,453			128,443,686

Net assets at end of period							$	292,336,240		$	130,378,215

							Six Months Ended June 30, 2019			Six Months Ended June 30, 2018

Net increase (decrease) in net assets from operations
Net investment income							$	19,444,035		$	4,327,952
Realized gain on investments								493,308			59,792
Net change in unrealized appreciation (depreciation) on investments and U.S. Treasury Bills								(5,487,631	)		(795,226	)
Net increase in net assets resulting from operations								14,449,712			3,592,518

Distributions to shareholders from:
Dividends paid to shareholders								(22,132,302	)		(1,300,250	)
Total distributions to shareholders								(22,132,302	)		(1,300,250	)

Capital share transactions
Issuance of common stock								115,000,000			-
Issuance of common stock under dividend reinvestment plan								17,649,435			1,045,570
Net increase in net assets resulting from capital share transactions								132,649,435			1,045,570

Total increase in net assets		36,505,940			77,713,394			124,966,845			3,337,838

Net assets at beginning of period		127,040,377			3,476,672			167,369,395			127,040,377

Net assets at end of period	$	163,546,317		$	81,190,066		$	292,336,240		$	130,378,215

Capital share activity
Shares issued		2,185,482			5,333,334			8,743,457			70,563
Shares outstanding at beginning of period		8,668,334			335,000			11,056,595			8,668,334
Shares outstanding at end of period		10,853,816			5,668,334			19,800,052			8,738,897

Portfolio Companies		Sub-Industry	Investment Description^{(1),(5),(6),(11),(13)}	Acquisition Date	Principal		Cost		Fair Value⁽²⁾		% of Net Assets				Sub-Industry	Investment Description ^{(1),(5),(6),(13)}	Acquisition Date	Principal		Cost		Fair Value⁽²⁾		% of Net Assets

Non-control/non-affiliate investments	Non-control/non-affiliate investments													Non-control/non-affiliate investments

Senior Secured Term Loans	Senior Secured Term Loans													Senior Secured Term Loans

Aginity, Inc.		Application Software	LIBOR+9.5%, 11.5% floor, 5% ETP, due 5/25/2022	5/25/2018	$	7,000,000	$	6,750,896	$	6,750,896		4.13	%		Application Software	LIBOR+10.5% PIK, 11.50% floor, 5% ETP, due 5/25/2020^{(4), (15)}	5/25/2018	$	7,386,026	$	7,232,349	$	5,832,0000		2.00	%

AllClear ID, Inc.		Specialized Consumer Services	LIBOR+10.75%, 12.25% floor, 5% ETP, due 9/1/2020	9/1/2017	$	9,583,333		9,109,891		9,607,942		5.87

Aria Systems, Inc.		Application Software	LIBOR+9.0%, 11.35% floor, 4% ETP, due 12/15/2021	6/29/2018	$	25,000,000		24,132,520		24,132,520		14.76			Application Software	LIBOR+9.00%, 11.35% floor, 4.5% ETP, due 12/15/2021	6/29/2018		25,000,000		24,647,181		24,248,996		8.29

CareCloud Corporation		Healthcare Technology	Prime+7.0%, 11.75% floor, 3.5% ETP, due 6/15/2022	6/19/2018	$	25,000,000		24,465,036		24,465,036		14.96			Health Care Technology	Prime+7.00%, 11.75% floor, 3.5% ETP, due 6/15/2022⁽¹⁶⁾	6/19/2018		25,000,000		24,775,602		24,167,610		8.27

Circadence Corporation															Application Software	LIBOR+9.5%, 12.00% floor, 5% ETP, due 6/20/2022	12/20/2018		18,000,000		15,032,083		15,032,083		5.14

Cloud Passage, Inc.															Data Processing & Outsourced Services	LIBOR+7.50%, 1% PIK, 11.75% floor, 2.75% ETP, due 6/13/2023⁽⁴⁾	6/13/2019		7,500,000		7,159,000		7,159,000		2.45

Dejero Labs Inc.															Data Processing & Outsourced Services	LIBOR+9.25%, 11.75% floor, 4.5% ETP, due 5/31/2023^(3),(7)	5/31/2019		11,000,000		10,677,681		10,677,681		3.65

Dtex Systems, Inc.		Application Software	LIBOR+9.5%, 11.5% floor, 11.5% cash cap, 4% ETP, due 11/15/2021	6/1/2018	$	8,000,000		7,893,022		7,893,022		4.83			Application Software	LIBOR+9.5%, 11.50% floor, 11.5% cash cap, 4% ETP, due 11/15/2021⁽¹⁷⁾	6/1/2018		8,000,000		8,029,906		8,029,906		2.75

Echo 360 Holdings, Inc.															Education Services	Tranche I: LIBOR+9.25%, 12.05% floor, 4.0% ETP, Due 5/3/2023	5/3/2019		14,000,000		13,632,381		13,632,381		4.66
																Tranche II: LIBOR+9.25%, 12.05% floor, 4.0% ETP, Due 5/3/2023	5/3/2019		1,500,000		1,448,578		1,448,578		0.50

eSilicon Corporation		Semiconductors	Tranche I: LIBOR+10.5%, 11.5% floor, 5% ETP, due 7/15/2020	7/31/2017	$	9,166,667		9,104,914		9,411,393		5.75			Semi-conductors	Tranche I: LIBOR+10.50%, 13% floor, 5% ETP, due 7/15/2020	7/31/2017		5,416,667		5,674,268		5,674,268		1.94
			Tranche II: LIBOR+10.5%, 11.5% floor, 5% ETP, due 7/15/2020	2/8/2018	$	5,000,000		5,029,528		5,133,487		3.14				Tranche II: LIBOR+10.50%, 13% floor, 5% ETP, due 7/15/2020	2/8/2018		3,958,333		4,083,450		4,083,450		1.40
																Tranche III: LIBOR+10.50%, 13% floor, 5% ETP, due 7/15/2020	6/21/2019		10,000,000		9,615,750		9,615,750		3.29
Jibe, Inc.		Application Software	LIBOR+10.0%, 12.25% floor, 5% ETP, due 6/7/2022	6/7/2018	$	7,000,000		6,922,787		6,922,787		4.23
																Tranche IV: Prime+2.75%, Revolving line, due 6/15/2020	6/21/2019		11,000,000		11,000,000		11,000,000		3.76

MingleHealth Care Solutions, Inc.		Healthcare Technology	LIBOR+9.5%, 11.75% floor, 4% ETP, due 8/15/2022	8/15/2018	$	6,000,000		5,475,362		5,475,362		3.35			Healthcare Technology	LIBOR+9.5%, 11.75% floor, 4% ETP, due 8/15/2022	8/15/2018		6,000,000		5,648,144		5,648,144		1.93

Mojix, Inc.		Application Software	Tranche I: LIBOR+10.5%, 11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)}	5/16/2017	$	6,018,067		5,909,587		5,040,000		3.08
			Tranche II: LIBOR+10.5%, 11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)}	8/3/2017	$	2,006,023		1,977,955		1,680,000		1.03
			Tranche III: LIBOR+10.5%, 11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)}	7/6/2018	$	500,999		499,401		420,000		0.26
			Tranche IV: LIBOR+10.5%, 11% floor, 12.0% cash cap, 5% ETP, due 5/15/2021^{(4), (9)}	9/5/2018	$	500,300		496,347		420,000		0.26
Mobius Imaging, LLC															Healthcare Technology	LIBOR+9.25%, 11.00% floor, 4% ETP, due 10/15/2022	11/23/2018		15,500,000		13,897,530		13,897,530		4.75

Portfolio Companies	Sub-Industry	Investment Description^{(1), (5), (6), (11), (13)}	Acquisition Date	Principal/ Shares		Cost		Fair Value⁽²⁾		% of Net Assets

Non-control/non-affiliate investments (continued)
Senior Secured Term Loans (continued)

RedSeal, Inc.	Application Software	LIBOR+9.5%, 11% floor, 5.25% ETP, due 12/15/2020	12/15/2017	$	15,000,000	$	15,000,861	$	15,126,598		9.25	%

SendtoNews Video, Inc.	Advertising	Tranche I: LIBOR+11%, 11% floor, 4% ETP, due 6/30/2020^{(3) (7)}	6/30/2017	$	3,062,500		3,033,786		3,110,465		1.90
		Tranche II; LIBOR+11%, 11% floor, 4% ETP, due 6/30/2020^{(3) (7)}	10/4/2017	$	1,312,500		1,312,500		1,333,057		0.82

zSpace, Inc.	Technology Hardware, Storage & Peripherals	LIBOR+10.5%, 12% floor, 5% ETP, due 12/29/2020	12/29/2017	$	10,000,000		9,551,218		9,689,804		5.92
Total Senior Secured Term Loans							136,665,611		136,612,369		83.54

Preferred Stock
Aria Systems, Inc.	Application Software	Series G Preferred Stock	7/10/2018		289,419		250,000		250,000		0.15

Warrants⁽⁸⁾
Aginity, Inc.	Application Software	Warrant for Series C-Prime Preferred Stock, exercise price $1.949/share, expires 5/25/2028	5/25/2018		359,158		167,727		167,727		0.10

AllClear ID, Inc.	Specialized Consumer Services	Warrant for Common Stock, exercise price $0.01/share, expires 9/1/2027	9/1/2017		523,893		1,053,025		1,053,025		0.65

Aria Systems, Inc.	Application Software	Warrant for Series G Preferred Stock, exercise price $0.8638/share, expires 6/29/2028	6/29/2018		2,170,641		770,578		770,578		0.47

Aspen Group Inc.	Education Services	Warrant for Common Stock, exercise price $6.87/share, expires 7/25/2022	7/25/2017		224,174		583,301		671,000		0.41

CareCloud Corporation	Healthcare Technology	Warrant for Series C Preferred Stock, exercise price $1.2035/share, expires 6/19/2025	6/19/2018		1,557,956		394,163		394,163		0.24

Portfolio Companies	Sub-Industry	Investment Description ^{(1), (5), (6),(13)}	Acquisition Date	Principal/ Shares		Cost		Fair Value⁽²⁾		% of Net Assets

Non-control/non-affiliate investments (continued)



Senior Secured Term Loans (continued)


Mojix, Inc.	Application Software	Tranche I: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)}	5/16/2017	$	6,136,977	$	5,822,640	$	5,168,784		1.77	%
		Tranche II: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)}	8/3/2017		2,045,659		1,946,228		1,727,676		0.59
		Tranche III: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)}	7/6/2018		510,898		489,598		434,619		0.15
		Tranche IV: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)}	9/5/2018		510,185		487,266		432,548		0.15
		Tranche V: LIBOR+12% PIK, 11.00% floor, 5% ETP, due 5/15/2021^{(4), (9)}	1/28/2019		1,016,008		956,832		849,384		0.29
		Tranche VI: LIBOR+12% PIK, 11.00% floor, due 7/31/2019^{(4), (9)}	5/30/2019		1,006,453		999,105		886,910		0.30

3DNA Corp.(dba NationBuilder)	Application Software	Tranche I: LIBOR+9.00%, 11.50% floor, 5% ETP, due 4/28/2022	12/28/2018		7,000,000		6,917,586		6,917,586		2.37
		Tranche II: LIBOR+9.00%, 11.50% floor, 5% ETP, due 4/28/2022	6/12/2019		500,000		495,666		495,666		0.17

Ouster, Inc.	Technology Hardware, Storage & Peripherals	LIBOR+8.50%, 10.75% floor, 3.50% ETP, due 5/15/2021⁽¹⁸⁾	11/27/2018		10,000,000		9,924,409		9,924,409		3.39

Pivot3, Inc.	Data Processing & Outsourced Services	LIBOR+8.50%, 11.00% floor, 4% ETP, due 11/15/2022	5/13/2019		20,000,000		19,640,127		19,640,126		6.72

RealWear, Inc.	Technology Hardware, Storage & Peripherals	LIBOR+8%, 10.35% floor, 5% ETP, due 6/28/2023⁽¹⁴⁾	6/28/2018		25,000,000		24,385,275		24,385,275		8.34

Scale Computing, Inc.	System Software	LIBOR+9.25%, 11.75% floor, 4.5% ETP, due 9/15/2022	3/29/2019		15,000,000		14,599,121		14,583,369		4.99

ShareThis, Inc.	Data Processing & Outsourced Services	Tranche I: LIBOR+9.25%, 11.65% floor, 4% ETP, due 5/15/2022	12/3/2018		19,250,000		18,008,006		18,008,006		6.16
		Tranche II: LIBOR+9.25%, 11.65% floor, 4% ETP, due 5/15/2022	1/17/2019		750,000		755,531		755,531		0.26

Total Senior Secured Term Loans						$	267,981,293	$	264,357,266		90.43	%

Portfolio Companies	Sub-Industry	Investment Description ^{(1), (5), (6),(13)}	Acquisition Date	Principal/ Shares		Cost		Fair Value⁽²⁾		% of Net Assets

Preferred Stock⁽⁸⁾

Aria Systems, Inc.	Application Software	Series G Preferred Stock	7/10/2018	$	289,419	$	250,000	$	461,826		0.16	%

Warrants⁽⁸⁾

Aginity, Inc.	Application Software	Warrant for Series A Preferred Stock, exercise price $1.949/share, expires 5/25/2028	5/25/2018		359,159	$	67,727		-		0.00

Aginity, Inc.	Application Software	Warrant for Series A-1 Preferred Stock, exercise price $0.01/share, expires 2/25/2029	2/25/2019		205,234		151,873		-		0.00

AllClear ID, Inc.	Specialized Consumer Services	Warrant for Common Stock, exercise price $0.01/share, expires 9/1/2027	9/1/2017		870,514		1,749,733		906,205		0.31

Aria Systems, Inc.	Application Software	Warrant for Series G-Preferred Stock, exercise price $0.8638/share, expires 6/29/2028	6/29/2018		2,170,641		770,578		1,743,025		0.60

Aspen Group Inc.	Education Services	Warrant for Common Stock, exercise price $6.87/share, expires 7/25/2022	7/25/2017		224,174		583,301		-		0.00

CareCloud Corporation	Healthcare Technology	Warrant for Series A-1 Preferred Stock, exercise price $0.8287/share, expires 6/16/2025⁽¹⁶⁾	4/17/2019		2,262,579		394,163		642,573		0.22

Circadence Corporation	Application Software	Warrant for Series A-5 Preferred Stock, exercise price $1.08/share, expires 12/20/2028	12/20/2018		1,666,667		3,630,000		3,630,000		1.15

CloudPassage, Inc.	Data Processing & Outsourced Services	Warrant for Series D-1 Preferred Stock, exercise price $1.60/share, expires 6/13/2029	6/13/2019		210,938		273,798		272,532		0.09

Dejero Labs Inc.	Data Processing & Outsourced Services	Warrant for Series C Preferred Stock, exercise price $0.6000/share, expires 6/1/2025^{(3) (7)}	5/31/2019		333,621		192,499		198,238		0.07

Dtex Systems, Inc.	Application Software	Warrant for Series C Preferred Stock, exercise price $0.6000/share, expires 6/1/2025⁽¹⁷⁾	6/1/2018		500,000		59,000		54,500		0.02

Echo 360 Holdings, Inc.	Education Services	Warrant for Series E Preferred Stock, exercise price $1.5963/share, expires 5/3/2029	5/3/2019		1,066,767		299,762		281,627		0.10

eSilicon Corporation	Semiconductors	Warrant for Series H Preferred Stock, exercise price $1.01/share, expires 7/31/2027	7/31/2017		1,485,150		543,564		441,584		0.15
		Warrant for Series H Preferred Stock, exercise price $1.01/share, expires 6/11/2029	6/21/2019		990,099		312,871		919,307		0.31

Portfolio Companies	Sub-Industry	Investment Description ^{(1), (5), (6),(13)}	Acquisition Date	Principal/ Shares		Cost		Fair Value⁽²⁾		% of Net Assets

Non-control/non-affiliate investments (continued)

Warrants⁽⁸⁾(continued)

Mingle HealthCare Solutions, Inc.	Healthcare Technology	Warrant for Series AA Preferred Stock, exercise price $0.24/share, expires 8/15/2028	8/15/2018	$	1,625,000	$	492,375	$	385,125		0.13	%

Mobius Imaging, LLC	Healthcare Technology	Warrant for next round security exercise price $136/share, expires 11/23/2028	11/23/2018		7,123		1,820,000		1,905,377		0.66

Mojix, Inc.	Application Software	Warrant for Common Stock exercise price $10.64/share, expires 5/16/2027^(9),(10)	5/16/2017		164,427		417,645		-		0.00
		Warrant for Series 1 Preferred Stock exercise price $0.28/share, expires 12/20/2028^(9),(10)	12/20/2018		7,176,973		806,991		182,691		0.06
		Warrant for Series 1 Preferred Stock exercise price $0.28/share, expires 5/30/2029^(9),(10)	5/30/2019		358,849		21,531		4,874		0.06

3DNA Corp. (dba NationBuilder)	Application Software	Warrant for Series C-1 Preferred Stock exercise price $1.4643/share, expires 12/28/2028	12/28/2018		273,164		104,138		94,788		0.03

Ouster, Inc.	Technology Hardware, Storage & Peripherals	Warrant for Series A Preferred Stock, exercise price $11.3158/share, expires 11/27/2028⁽¹⁸⁾	11/27/2018		35,349		76,212		70,113		0.02

Pivot3, Inc.	Data Processing &Outsourced Services	Warrant for Series D Preferred Stock, exercise price $0.59/share, expires 5/13/2029	5/13/2019		2,033,898		216,610		208,475		0.07

Realwear, Inc.	Technology Hardware, Storage & Peripherals	Warrant for Series A Preferred Stock, exercise price $4.4464/share, expires 10/5/2028	10/5/2018		112,451		135,841		416,294		0.14
		Warrant for Series A Preferred Stock, exercise price $4.4464/share, expires 12/28/2028	12/28/2018		22,491		25,248		83,262		0.03
		Warrant A Preferred Stock, exercise price $6.78/share, expires 6/27/2029⁽¹⁴⁾	6/27/2019		123,894		380,850		369,947		0.13

Scale Computing, Inc.	System Software	Warrant for Series F-1 Preferred Stock exercise price $0.8031/share, expires 3/29/2029	3/29/2019		2,147,926		345,816		309,301		0.11

SendtoNews Video, Inc.	Advertising	Warrant for Class B Non-Voting Stock, exercise price $0.67/share, expires 6/30/2027^{(3) (7)}	6/30/2017		191,500		246,461		64,000		0.02

ShareThis, Inc.	Data Processing & Outsourced Services	Warrant for Series D-3 Preferred Stock, exercise price $2.4320/share, expires 12/3/2028	12/3/2018		371,030		1,548,052		1,589,976		0.54

zSpace, Inc.	Technology Hardware, Storage & Peripherals	Warrant for Series E Preferred Stock, exercise price $0.90/share, expires 12/29/2027	12/29/2017		1,896,966		707,568		278,127		0.10
		Warrant for Series E Preferred Stock, exercise price $0.90/share, expires 2/11/2029	2/11/2019		2,806,830		411,528		411,528		0.14
Total Warrants							16,885,735		15,206,802		5.20	%

Total non-control/non-affiliate investments							285,117,028		280,025,894		95.79	%

Portfolio Companies	Sub-Industry	Investment Description^{(5), (6)}	Acquisition Date	Principal/ Shares	Cost		Fair Value⁽²⁾		% of Net Assets

U.S. Treasury		U.S. Treasury Bill, 2.02%, due 7/5/2019⁽¹²⁾		-	$	49,988,846	$	49,988,846		17.10	%
		U.S. Treasury Bill, 2.02%, due 7/5/2019⁽¹²⁾		-		35,991,969	$	35,991,969		12.31
						85,980,815		85,980,815		29.41	%

Total Investments					$	371,097,843	$	366,006,709		125.20	%

	June 30, 2019
Geographic Region	Investments at Fair Value		Percentage of Net Assets

Western United States	$	146,376,046		50.07	%
Northeastern United States		31,165,492		10.66
Pacific Northwestern United States		25,254,778		8.64
Southeastern United States		24,810,182		8.49
South Central United States		20,754,806		7.10
Midwestern United States		20,724,671		7.09
Canada		10,939,919		3.74
Total	$	280,025,894		95.79	%

	June 30, 2019
Industry	Investments at Fair Value		Percentage of Net Assets

Application Software	$	75,971,194		25.99	%
Data Processing & Outsourced Services		58,509,566		20.01
Healthcare Technology		46,646,359		15.96
Technology Hardware, Storage & Peripherals		35,938,955		12.29
Semiconductors		31,734,359		10.86
Education Services		15,362,586		5.26
System Software		14,892,670		5.09
Specialized Consumer Services		906,205		0.31
Advertising		64,000		0.02
Total	$	280,025,894		95.79	%

Portfolio Companies	Sub-Industry		Investment Description^(1),(5),(6)	Acquisition Date	Principal		Cost		Fair Value⁽²⁾		% of Net Assets

Non-control/non-affiliate investments

Senior Secured Term Loans

Aginity, Inc.	Application Software		LIBOR+9.5%, 11.5% floor, 5% ETP, due 5/25/2022	5/25/2018	$	7,000,000	$	6,795,581	$	6,675,922		3.99	%

AllClear ID, Inc.	Specialized Consumer Services		Tranche I: LIBOR+10.75%, 12.25% floor, 5% ETP, due 8/15/2021	9/1/2017		10,000,000		9,545,594		9,841,798		5.88
			Tranche II: LIBOR+8.50%, 10% floor, 5% ETP, due 8/15/2021	10/17/2018		5,000,000		4,342,367		4,920,899		2.94
		��
Aria Systems, Inc.	Application Software		LIBOR+9.00%, 11.35% floor, 4% ETP, due 12/15/2021	6/29/2018		25,000,000		24,305,208		24,212,998		14.46

CareCloud Corporation	Healthcare Technology		Prime+7.00%, 11.75% floor, 3.5% ETP, due 6/15/2022	6/29/2018		25,000,000		24,570,129		24,123,158		14.41

Circadence Corporation	Application Software		LIBOR+9.5%, 12% floor, 5% ETP, due 6/20/2022	12/20/2018		18,000,000		14,239,085		14,239,085		8.51

Drawbridge, Inc.	Data Processing & Outsourced Services		LIBOR+9%, 11.25% floor, 4% ETP, due 10/22/2022	10/22/2018		15,000,000		14,467,708		14,467,708		8.64

Dtex Systems, Inc.	Application Software		LIBOR+9.5%, 11.5% floor, 11.5% cash cap, 4% ETP, due 11/15/2021	6/1/2018		8,000,000		7,938,983		7,887,407		4.71

eSilicon Corporation	Semiconductors		Tranche I: LIBOR+10.5%, 11.5% floor, 5% ETP, due 7/15/2020	7/31/2017		7,916,667		7,976,198		8,227,697		4.92
			Tranche II: LIBOR+10.5%, 11.5% floor, 5% ETP, due 7/15/2020	2/8/2018		5,000,000		5,063,065		5,196,440		3.10

Jibe, Inc.	Application Software		LIBOR+10%, 12.25% floor, 5% ETP, due 6/7/2022	6/7/2018		7,000,000		6,951,535		6,951,535		4.15

MingleHealth Care Solutions, Inc.	Healthcare Technology		LIBOR+9.5%, 11.75% floor, 4% ETP, due 8/15/2022	8/15/2018		6,000,000		5,532,093		5,532,093		3.31

	September 30, 2018
Geographic Region	Investments at Fair Value		Percentage of Net Assets

Western United States	$	88,785,139		54.30	%
Southeastern United States		24,859,199		15.20
South Central United States		10,660,967		6.52
Northeastern United States		6,963,582		4.25
Midwestern United States		6,918,623		4.23
Canada		4,671,522		2.86
Total	$	142,859,032		87.36	%

	December 31, 2017					December 31, 2018
Geographic Region	Investments at Fair Value		Percentage of Net Assets			Investments at Fair Value		Percentage of Net Assets

Western United States	$	53,049,754		41.76	%	$	154,566,480		92.36	%
Southeastern United States							24,487,720		14.63
Northeastern United States							22,358,524		13.36
South Central United States							15,939,397		9.52
Midwestern United States		10,121,693		7.97			6,830,268		4.08
Canada		5,045,412		3.97			66,000		0.04
Total	$	68,216,859		53.70	%	$	224,248,389		133.99	%

Issuance Date	Shares Issued		Price Per Share		Gross Proceeds		Shares Issued		Price Per Share		Gross Proceeds
October 8, 2015		1,667	$	15.00	$	25,000		1,667	$	15.00	$	25,000
December 22, 2016		333,333		15.00		5,000,000		333,333		15.00		5,000,000
April 19, 2017		1,000,000		15.00		15,000,000		1,000,000		15.00		15,000,000
June 26, 2017		1,666,667		15.00		25,000,000		1,666,667		15.00		25,000,000
September 12, 2017		2,666,667		15.00		40,000,000		2,666,667		15.00		40,000,000
December 22, 2017		3,000,000		15.00		45,000,000		3,000,000		15.00		45,000,000
May 31, 2018⁽¹⁾		70,563		14.82		1,045,570		70,563		14.82		1,045,570
August 31, 2018⁽¹⁾		117,582		14.92		1,754,244		117,582		14.92		1,754,244
September 27, 2018		1,997,337		15.02		30,000,000		1,997,337		15.02		30,000,000
November 15, 2018⁽¹⁾								202,779		15.07		3,055,498
January 14, 2019								4,344,964		15.19		66,000,000
March 26, 2019⁽¹⁾								326,431		15.14		4,942,168
May 21, 2019⁽¹⁾								374,783		15.13		5,670,467
May 24, 2019								3,232,189		15.16		49,000,000
July 16, 2019⁽¹⁾⁽²⁾								465,090		15.13		7,036,800
Total		10,853,816			$	162,824,814		19,800,052			$	298,529,747

	⁽¹⁾	Shares were issued as part of the dividend reinvestment ~~program.~~plan.
	⁽²⁾	Dividend reinvestment plan shares pending issue as of June 30, 2019.

	As of September 30, 2018 (Unaudited)									As of June 30, 2019 (Unaudited)
	Level 1		Level 2		Level 3		Total			Level 1		Level 2		Level 3		Total
Portfolio Investments
Senior Secured Term Loans	$	-	$	-	$	136,612,369	$	136,612,369		$	-	$	-	$	264,357,266	$	264,357,266
Preferred Stock		-		-		250,000		250,000			-		-		461,826		461,826
Warrants		-		-		5,996,663		5,996,663			-		-		15,206,802		15,206,802
Total Portfolio Investments		-		-		142,859,032		142,859,032	��		-		-		280,025,894		280,025,894
U.S. Treasury Bill		51,491,245		-		-		51,491,245			85,980,815		-		-		85,980,815
Total Investments	$	51,491,245	$	-	$	142,859,032	$	194,350,277		$	85,980,815	$	-	$	280,025,894	$	366,006,709

	As of December 31, 2017								As of December 31, 2018
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Portfolio Investments
Senior Secured Term Loans	$	-	$	-	$	63,977,756	$	63,977,756	$	-	$	-	$	208,539,353	$	208,539,353
Preferred Stock										-		-		461,826		461,826
Warrants		-		-		4,239,103		4,239,103		-		-		15,247,210		15,247,210
Total Portfolio Investments		-		-		68,216,859		68,216,859		-		-		224,248,389		224,248,389
U.S. Treasury Bill		72,504,649		-		-		72,504,649		79,959,928		-		-		79,959,928
Total Investments	$	72,504,649	$	-	$	68,216,859	$	140,721,508	$	79,959,928	$	-	$	224,348,389	$	304,208,317

	Preferred Stock		Senior Secured Term Loans			Warrants			Total			Preferred Stock		Senior Secured Term Loans			Warrants			Total
Fair value at December 31, 2017	$	-	$	63,977,756		$	4,239,103		$	68,216,859
Fair value at December 31, 2018												$	461,826	$	208,539,353		$	15,247,210		$	224,248,389
Amortization of fixed income premiums or discounts		-		3,137,837			-			3,137,837					5,978,725			-			5,978,725
Purchases of investments(1)		250,000		81,040,276			1,924,638			83,214,914					139,459,965			2,394,809			141,854,774
Sales of investments		-		(11,375,629	)		(92,724	)		(11,468,353	)				(86,045,780	)		(1,015,891	)		(87,061,671	)
Reorganizations		-		(114,629	)		114,629			-					-			-			-
Realized gain		-		-			59,792			59,792					-			493,308			493,308
Change in unrealized gain (loss)		-		(53,242	)		(248,775	)		(302,017	)				(3,574,997	)		(1,912,634	)		(5,487,631	)
Fair value at September 30, 2018	$	250,000	$	136,612,369		$	5,996,663		$	142,859,032
Change in unrealized gain (loss) on Level 3 investments still held as of September 30, 2018	$	-	$	(53,242	)	$	(250,307	)	$	(302,017	)
Fair value at June 30, 2019												$	461,826	$	264,357,266		$	15,206,802		$	280,025,894
Change in unrealized gain (loss) on Level 3 investments still held as of June 30, 2019												$	-	$	(2,572,318	)	$	(1,303,799	)	$	(3,876,117	)

Loan Facility	Date of Advance	Due Date	Amount		Rate
CIBC Bank USA Committed Loan Facility	10/22/2018	4/20/2019	$	4,000,000		5.00	%
CIBC Bank USA Committed Loan Facility	11/23/2018	5/22/2019		14,000,000		5.00	%
CIBC Bank USA Committed Loan Facility	12/3/2018	6/1/2019		12,000,000		5.00	%
CIBC Bank USA Demand Loan Facility	12/3/2018	6/1/2019		4,000,000		5.00	%
CIBC Bank USA Demand Loan Facility	12/20/2018	6/18/2019		16,500,000		5.00	%
CIBC Bank USA Demand Loan Facility	12/28/2018	6/26/2019		9,000,000		5.00	%
			$	59,500,000

	Three Months Ended September 30, 2018 (Unaudited)			Three Months Ended September 30, 2017 (Unaudited)			Three Months Ended June 30, 2019 (Unaudited)			Three Months Ended June 30, 2018 (Unaudited)
Per Share Data⁽¹⁾:
Net asset value at beginning of period	$	14.92		$	13.78		$	15.13		$	14.82
Net investment income (loss)		0.35			(0.05	)
Change in unrealized appreciation		0.06			-
Net investment income⁽³⁾								0.72			0.30
Realized gain (loss)								0.03			-
Change in unrealized appreciation (depreciation)								(0.21	)		(0.05	)
Dividends		(0.25	)		-			(1.02	)		(0.15	)
Accretion		(0.01	)		0.59
Accretion⁽⁴⁾								0.11			-
Net asset value at end of period	$	15.07		$	14.32		$	14.76		$	14.92
Return from investment operations		2.35	%		(0.36	)%
Return from accretion		(0.07	)%		4.28	%
Total return based on net asset value⁽²⁾		1.01	%		3.92	%		(2.45	)%		2.02	%
Weighted-average shares outstanding for period, basic		8,865,358			3,552,392			15,727,990			8,692,372
Ratio/Supplemental Data:
Net assets at end of period	$	163,546,317		$	81,190,066		$	292,336,240		$	130,378,215
Average net assets	$	138,601,701		$	49,923,496
Annualized ratio of net operating expenses to average net assets		6.92	%		10.60	%
Annualized ratio of net investment income (loss) to average net assets		8.91	%		(1.33	)%
Annualized ratio of net operating expenses excluding management fees, to average net assets		2.92	%		2.62	%
Average net assets⁽⁵⁾							$	271,294,464		$	129,924,825
Annualized ratio of net operating expenses to average net assets⁽⁶⁾								7.43	%		5.45	%
Annualized ratio of net increase (decrease) in net assets resulting from operations to average net assets		10.33	%		(1.34	)%		12.74	%		6.78	%

	Nine Months Ended September 30, 2018 (Unaudited)			Nine Months Ended September 30, 2017 (Unaudited)			Six Months Ended June 30, 2019 (Unaudited)			Six Months Ended June 30, 2018 (Unaudited)
Per Share Data⁽¹⁾:
Net asset value at beginning of period	$	14.66		$	10.38		$	15.14		$	14.66
Net investment income (loss)		0.85			(1.33	)
Realized gain		0.01			-
Net investment income⁽³⁾								1.19			0.50
Realized gain (loss)								0.03			0.01
Change in unrealized appreciation (depreciation)		(0.04	)		-			(0.34	)		(0.09	)
Dividends		(0.39	)		-			(1.36	)		(0.15	)
Accretion(4)		(0.02	)		5.27			0.10			(0.01	)
Net asset value at end of period	$	15.07		$	14.32		$	14.76		$	14.92
Return from investment operations		5.80	%		(12.81	)%
Return from accretion		(0.14	)%		50.77	%
Total return based on net asset value⁽²⁾		2.80	%		37.96	%		(2.49	)%		1.77	%
Weighted-average shares outstanding for period, basic		8,742,743			1,717,174			16,280,773			8,680,419
Ratio/Supplemental Data:
Net assets at end of period	$	163,546,317		$	81,190,066		$	292,336,240		$	130,378,215
Average net assets	$	132,673,801		$	24,381,500
Annualized ratio of net operating expenses to average net assets		5.91	%		19.70	%
Annualized ratio of net investment income (loss) to average net assets		7.49	%		(12.63	)%
Annualized ratio of net operating expenses excluding management fees, to average net assets		2.01	%		6.05	%
Average net assets⁽⁵⁾							$	249,634,072		$	129,662,278
Annualized ratio of net operating expenses to average net assets⁽⁶⁾								7.35	%		5.37	%
Annualized ratio of net increase (decrease) in net assets resulting from operations to average net assets		7.25	%		(12.62	)%		11.67	%		5.59	%

(1)	Financial highlights are based on weighted-average shares outstanding.
(2)	Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period. The total returns are not annualized.

(3)	Return from investment operations was 4.76% and 2.02% for the three months ended June 30, 2019 and 2018, respectively. Return from investment operations was 7.86% and 3.41% for the six months ended June 30, 2019 and 2018, respectively. Return from investment operations represents returns on net investment income from operations.
(4)	Return from accretion was 0.73% and 0.00% for the three months ended June 30, 2019 and 2018, respectively. Return from accretion was 0.68% and (0.07)% for the six months ended June 30, 2019 and 2018, respectively.
(5)	The annualized ratio of net investment income to average net assets was 16.81% and 8.20% for the three months ended June 30, 2019 and 2018, respectively. The annualized ratio of net investment income to average net assets was 15.71% and 6.73% for the six months ended June 30, 2019 and 2018, respectively.
(6)	The annualized ratio of net operating expenses excluding management and incentive fees, to average net assets was 1.47% and 1.58% for the three months ended June 30, 2019 and 2018, respectively. The annualized ratio of net operating expenses excluding management and incentive fees, to average net assets was 1.48% and 1.52% for the six months ended June 30, 2019 and 2018, respectively.

	September 30, 2018 (Unaudited)							December 31, 2017							June 30, 2019 (Unaudited)							December 31, 2018
Investments	Cost		Fair Value		Percentage of Total Portfolio			Cost		Fair Value		Percentage of Total Portfolio			Cost		Fair Value		Percentage of Total Portfolio			Cost		Fair Value		Percentage of Total Portfolio
Portfolio Investments
Senior Secured Term Loans	$	136,665,611	$	136,612,369		83.5	%	$	63,977,756	$	63,977,756		45.5	%	$	267,981,293	$	264,357,266		72.2	%	$	208,588,381	$	208,539,353		68.5	%
Preferred Stock		250,000		250,000		0.2			-		-		-			250,000		461,826		0.1			250,000		461,826		0.2
Warrants		5,840,248		5,996,663		3.7			3,833,913		4,239,103		3.0			16,885,735		15,206,802		4.2			15,013,511		15,247,210		5.0
Total Portfolio Investments		142,755,859		142,859,032		87.4			67,811,669		68,216,859		48.5			285,117,028		280,025,894		76.5			223,851,892		224,381,389		73.7

U.S. Treasury Bills		51,490,806		51,491,245		31.4			72,504,649		72,504,649		51.5
U.S. Treasury Bill																85,980,815		85,980,815		23.5			79,959,928		79,959,928		26.3
Total Investments	$	194,246,665	$	194,350,277		118.8	%	$	140,316,318	$	140,721,508		100.0	%	$	371,097,843	$	366,006,709		100.0	%	$	303,811,820	$	304,208,317		100.0	%

	·	On January 17, 2019, the Company funded a $750,000 senior secured term loan (Tranche II) to ShareThis Inc. for a purchase price of $750,000.
	·	On January 28, 2019, the Company funded a $1,000,000 senior secured term loan (Tranche V) to Mojix, Inc. for a cost of $990,000. An amount of $80,699 was allocated to Tranche V’s cost, which was previously held as an other liability regarding the Company’s receipt of 7,182,145 Series 1 Preferred Warrants on December 20, 2018.
	·	On February ~~8, 2018, we~~11, 2019, the Company funded a $5,000,000 senior secured term loan (Tranche II) to ~~eSilicon Corporation~~zSpace, Inc. and purchased a warrant to purchase 2,806,830 shares of Series E Preferred Stock for a ~~purchase price~~total cost of $4,950,000.

	·	On February 25, 2019, the Company received 205,234 Series A-1 Preferred Warrants with a cost of $244,228, which was allocated to Aginity, Inc.’s original tranche.
	·	On March 13, ~~2018,~~2019, the ~~Placecast~~AllClear ID, Inc. senior secured loans were prepaid and we were compensated for our shares of the billings present value for total proceeds of $17,232,886.