UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
| ☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022March 31, 2023
or
| | | | | |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-35522
BANC OF CALIFORNIA, INC.
(Exact name of registrant as specified in its charter)
Maryland
(State or other jurisdiction of
incorporation or organization)
04-3639825
(IRS Employer Identification No.)
3 MacArthur Place, Santa Ana, California
(Address of principal executive offices)
92707
(Zip Code)
(855) 361-2262
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
| Large accelerated filer | | ☒ | | Accelerated filer | | ☐ |
| | | |
| Non-accelerated filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | | | |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
| Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
| Common Stock, par value $0.01 per share | | BANC | | New York Stock Exchange |
| | | | |
| | | | |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
As of NovemberMay 4, 2022,2023, the registrant had outstanding 59,681,76057,594,900 shares of voting common stock and 477,321 shares of Class B non-voting common stock.
BANC OF CALIFORNIA, INC.
FORM 10-Q QUARTERLY REPORT
September 30, 2022March 31, 2023
Table of Contents
| | | | | | | | |
| | Page |
| |
| |
| | |
| Item 1 – | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Item 2 – | | |
| | |
| Item 3 – | | |
| | |
| Item 4 – | | |
| |
| |
| | |
| Item 1 – | | |
| | |
| Item 1A – | | |
| | |
| Item 2 – | | |
| | |
| Item 3 – | | |
| | |
| Item 4 – | | |
| | |
| Item 5 – | | |
| | |
| Item 6 – | | |
| |
| |
Forward-Looking Statements -
When used in this report and in documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on any forward-looking statements. These statements may relate to future financial performance, strategic plans or objectives, revenue, expense or earnings projections, or other financial items of Banc of California, Inc. and its affiliates (“BANC,” the “Company”, “we”, “us” or “our”). By their nature, these statements are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the statements.
Factors that could cause actual results to differ materially from the results anticipated or projected include, but are not limited to, the following:
i.changes in general economic conditions, either nationally or in our market areas, including the continuing effectsimpact of supply chain disruptions, and the COVID-19 pandemic and steps taken by governmental and other authorities to contain, mitigate and combat the pandemic on our business, operations, financial performance and prospects;risk of recession or an economic downturn;
ii.changes in the costsinterest rate environment, including the recent and effectsanticipated increases in the FRB benchmark rate, which could adversely affect our revenue and expenses, the value of litigation, including legal feesassets and other expenses, settlementsobligations, and judgments;the availability and cost of capital and liquidity;
iii.the risk that we will not be successful in the implementationimpacts of our capital utilization strategy, new lines of business, new products and services, or other strategic initiatives;continuing inflation;
iv.risks that the Company’s merger and acquisition transactions may disrupt current plans and operations and lead to difficulties in customer and employee retention, risks that the costs, fees, expenses and charges related to these transactions could be significantly higher than anticipated and risks that the expected revenues, cost savings, synergies, and other benefits of these transactions might not be realized to the extent anticipated, within the anticipated timetables, or at all and, in the case of our recent acquisition of Deepstack Technologies, LLC ("Deepstack"), reputational risk, regulatory risk and potential adverse reactions of the Company's or Deepstack's customers, supplier, vendors, employees or other business partners;
v.the credit risks of lending activities, which may be affected by deterioration in real estate markets and the financial condition of borrowers, and the operational risk of lending activities, including but not limited to, the effectiveness of our underwriting practices and the risk of fraud, any of which may lead to increased loan delinquencies, losses, and nonperforming assets, in our loan portfolio, and may result in our allowance for credit losses not being adequate and require us to materially increase our credit loss reserves;adequate;
vi.the quality and composition of our securities portfolio;
vii.changes in general economic conditions, either nationally or in our market areas, including any impact of supply chain disruptions, or changes in financial markets, and the risk of recession;
viii.changes in the interest rate environment and levels of general interest rates, including the recent and anticipated increases by the FRB in its benchmark rate, the impacts of inflation, the relative differences between short- and long-term interest rates, deposit interest rates, and their impact on our net interest margin, tangible book value, and the cost of funding sources;
ix.v.fluctuations in the demand for loans, and fluctuations in commercial and residential real estate values in our market area;
x.vi.the quality and composition of our securities portfolio;
vii.our ability to develop and maintain a strong core deposit base or other low cost funding sources necessary to fund our activities;activities particularly in a rising or high interest rate environment;
viii.the rapid withdrawal of a significant amount of demand deposits over a short period of time;
ix.the costs and effects of litigation;
x.risks related to the Company’s acquisitions, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; and our inability to achieve expected revenues, cost savings, synergies, and other benefits; and in the case of our recent acquisition of Deepstack Technologies, LLC (Deepstack), reputational risk, regulatory risk and potential adverse reactions of the Company's or Deepstack's customers, suppliers, vendors, employees or other business partners;
xi.results of examinations by regulatory authorities of the Company and the possibility that any such regulatory authority may, among other things, limit our business activities, require us to change our business mix, restrict our ability to invest in certain assets, refrain from issuing an approval or non-objection to certain capital or other actions, increase our allowance for credit losses, result in write-downs of asset values, increase our capital levels, affectrestrict our ability or that of our bank subsidiary to borrow funds or maintain or increase deposits,pay dividends, or impose fines, penalties or sanctions, any of which could adversely affect our liquidity and earnings;sanctions;
xii.legislative or regulatory changes that adversely affect our business, including without limitation, changes in tax laws and policies, changes inaccounting policies and practices, privacy laws, and changes in regulatory capital or other rules, and the availability of resources to address or respond to such changes;rules;
xiii.our ability to control operating costs and expenses;
xiv.staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges;
xv.the risk that our enterprise risk management framework may not be effective in mitigating risk and reducing the potential for losses;
xvi.xiv.errors in estimates of the fair values of certain of our assets and liabilities, which may result in significant changes in valuation;
xvii.uncertainty regarding the expected discontinuation of the London Interbank Offered Rate (“LIBOR”) and the use of alternative reference rates;
xviii.xv.failures or security breaches with respect to the network, applications, vendors and computer systems on which we depend, including but not limited to, due to cybersecurity threats;threats
xix.xvi.our ability to attract and retain key members of our senior management team;
xx.increased competitive pressures among financial services companies;
xxi.changes in consumer spending, borrowing and saving habits;
xxii.xvii.the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business;
xxiii.xviii.the abilityimpact of key third-party providers to perform their obligations to us;bank failures or other adverse developments at other banks on general investor sentiment regarding the stability and liquidity of banks;
xxiv.xix.changes in accounting policiesthe possibility that our recorded goodwill could become impaired, which may have an adverse impact on our earnings and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board or their application to our business, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting standards;
xxv.continuing impact of the Financial Accounting Standards Board’s credit loss accounting standard, referred to as Current Expected Credit Loss, which requires financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and provide for the expected credit losses as allowances for loan losses;
xxvi.share price volatility and reputational risks, related to, among other things, speculative trading and certain traders shorting our common stock and attempting to generate negative publicity about us;
xxvii.our ability to obtain regulatory approvals or non-objection to take various capital actions, including the payment of dividends by us or our bank subsidiary, or repurchases of our common stock;capital; and
xxviii.xx.other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described in this report and from time to time in other documents that we file with or furnish to the SEC, including, without limitation, the risks described under “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.
PART I – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Amounts in thousands, except share and per share data)
(Unaudited)
| | | September 30,
2022 | | December 31,
2021 | | March 31,
2023 | | December 31,
2022 |
| ASSETS | ASSETS | | | | ASSETS | | | |
| Cash and due from banks | Cash and due from banks | $ | 69,358 | | | $ | 41,729 | | Cash and due from banks | $ | 36,982 | | | $ | 47,434 | |
| Interest-earning deposits in financial institutions | Interest-earning deposits in financial institutions | 186,700 | | | 186,394 | | Interest-earning deposits in financial institutions | 973,969 | | | 181,462 | |
| Total cash and cash equivalents | Total cash and cash equivalents | 256,058 | | | 228,123 | | Total cash and cash equivalents | 1,010,951 | | | 228,896 | |
| | Securities held-to-maturity, at amortized cost (fair value of $263,352 at September 30, 2022) | 328,757 | | | — | | |
| Securities held-to-maturity, at amortized cost (fair value of $272,915 and $262,460 at March 31, 2023 and December 31, 2022) | | Securities held-to-maturity, at amortized cost (fair value of $272,915 and $262,460 at March 31, 2023 and December 31, 2022) | 328,520 | | | 328,641 | |
| Securities available-for-sale, at fair value | Securities available-for-sale, at fair value | 847,565 | | | 1,315,703 | | Securities available-for-sale, at fair value | 958,427 | | | 868,297 | |
| | Loans receivable | Loans receivable | 7,289,320 | | | 7,251,480 | | Loans receivable | 7,054,380 | | | 7,115,038 | |
| Allowance for loan losses | Allowance for loan losses | (92,444) | | | (92,584) | | Allowance for loan losses | (84,560) | | | (85,960) | |
| Loans receivable, net | Loans receivable, net | 7,196,876 | | | 7,158,896 | | Loans receivable, net | 6,969,820 | | | 7,029,078 | |
| Federal Home Loan Bank and other bank stock, at cost | Federal Home Loan Bank and other bank stock, at cost | 54,428 | | | 44,632 | | Federal Home Loan Bank and other bank stock, at cost | 70,334 | | | 57,092 | |
| | Premises and equipment, net | Premises and equipment, net | 107,728 | | | 112,868 | | Premises and equipment, net | 108,087 | | | 107,345 | |
| Bank owned life insurance | Bank owned life insurance | 126,199 | | | 123,720 | | Bank owned life insurance | 128,022 | | | 127,122 | |
| Operating lease right-of-use assets | 30,321 | | | 35,442 | | |
| Investments in alternative energy partnerships, net | 22,401 | | | 25,888 | | |
| | Deferred income taxes, net | Deferred income taxes, net | 56,376 | | | 50,774 | | Deferred income taxes, net | 54,450 | | | 50,518 | |
| Income tax receivable | 3,430 | | | 7,952 | | |
| | Goodwill | Goodwill | 114,312 | | | 94,301 | | Goodwill | 114,312 | | | 114,312 | |
| Other intangibles | Other intangibles | 8,081 | | | 6,411 | | Other intangibles | 7,065 | | | 7,526 | |
| | Other assets | Other assets | 216,046 | | | 189,033 | | Other assets | 288,913 | | | 278,189 | |
| Total assets | Total assets | $ | 9,368,578 | | | $ | 9,393,743 | | Total assets | $ | 10,038,901 | | | $ | 9,197,016 | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
| Noninterest-bearing deposits | Noninterest-bearing deposits | $ | 2,943,585 | | | $ | 2,788,196 | | Noninterest-bearing deposits | $ | 2,506,616 | | | $ | 2,809,328 | |
| Interest-bearing deposits | Interest-bearing deposits | 4,336,800 | | | 4,651,239 | | Interest-bearing deposits | 4,445,358 | | | 4,311,593 | |
| Total deposits | Total deposits | 7,280,385 | | | 7,439,435 | | Total deposits | 6,951,974 | | | 7,120,921 | |
| Federal Home Loan Bank advances, net | 727,021 | | | 476,059 | | |
| | Other borrowings | 10,000 | | | 25,000 | | |
| Long-term debt, net | 274,746 | | | 274,386 | | |
| Reserve for loss on repurchased loans | 3,006 | | | 4,348 | | |
| Federal Home Loan Bank (FHLB) advances, net and Federal Reserve Bank (FRB) borrowings | | Federal Home Loan Bank (FHLB) advances, net and Federal Reserve Bank (FRB) borrowings | 1,732,670 | | | 727,348 | |
| | Operating lease liabilities | 34,937 | | | 40,675 | | |
| Long-term debt, net | | Long-term debt, net | 274,995 | | | 274,906 | |
| | | Accrued expenses and other liabilities | Accrued expenses and other liabilities | 86,493 | | | 68,550 | | Accrued expenses and other liabilities | 120,355 | | | 114,223 | |
| Total liabilities | Total liabilities | 8,416,588 | | | 8,328,453 | | Total liabilities | 9,079,994 | | | 8,237,398 | |
| Commitments and contingent liabilities | Commitments and contingent liabilities | | Commitments and contingent liabilities | |
| Preferred stock | — | | | 94,956 | | |
| Common stock, $0.01 par value per share, 446,863,844 shares authorized; 65,159,580 shares issued and 59,679,558 shares outstanding at September 30, 2022; 64,599,170 shares issued and 62,188,206 shares outstanding at December 31, 2021 | 652 | | | 646 | | |
| Class B non-voting non-convertible common stock, $0.01 par value per share, 3,136,156 shares authorized; 477,321 shares issued and outstanding at September 30, 2022 and December 31, 2021 | 5 | | | 5 | | |
| | Common stock, $0.01 par value per share, 446,863,844 shares authorized; 65,272,095 shares issued and 58,237,303 shares outstanding at March 31, 2023; 65,168,380 shares issued and 58,544,534 shares outstanding at December 31, 2022 | | Common stock, $0.01 par value per share, 446,863,844 shares authorized; 65,272,095 shares issued and 58,237,303 shares outstanding at March 31, 2023; 65,168,380 shares issued and 58,544,534 shares outstanding at December 31, 2022 | 653 | | | 651 | |
| Class B non-voting non-convertible common stock, $0.01 par value per share, 3,136,156 shares authorized; 477,321 shares issued and outstanding at March 31, 2023 and December 31, 2022 | | Class B non-voting non-convertible common stock, $0.01 par value per share, 3,136,156 shares authorized; 477,321 shares issued and outstanding at March 31, 2023 and December 31, 2022 | 5 | | | 5 | |
| Additional paid-in capital | Additional paid-in capital | 864,806 | | | 854,873 | | Additional paid-in capital | 866,306 | | | 866,478 | |
| Retained earnings | Retained earnings | 231,084 | | | 147,894 | | Retained earnings | 263,524 | | | 248,988 | |
| Treasury stock, at cost (5,480,022 and 2,410,964 shares at September 30, 2022 and December 31, 2021) | (96,978) | | | (40,827) | | |
| Accumulated other comprehensive (loss) income, net | (47,579) | | | 7,743 | | |
| Treasury stock, at cost (7,034,792 and 6,623,846 shares at March 31, 2023 and December 31, 2022) | | Treasury stock, at cost (7,034,792 and 6,623,846 shares at March 31, 2023 and December 31, 2022) | (121,092) | | | (115,907) | |
| Accumulated other comprehensive loss, net | | Accumulated other comprehensive loss, net | (50,489) | | | (40,597) | |
| Total stockholders’ equity | Total stockholders’ equity | 951,990 | | | 1,065,290 | | Total stockholders’ equity | 958,907 | | | 959,618 | |
| Total liabilities and stockholders’ equity | Total liabilities and stockholders’ equity | $ | 9,368,578 | | | $ | 9,393,743 | | Total liabilities and stockholders’ equity | $ | 10,038,901 | | | $ | 9,197,016 | |
See accompanying notes to consolidated financial statements (unaudited)
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
| | | Three Months Ended | | Nine Months Ended
September 30, | | Three Months Ended | |
| | September 30,
2022 | | June 30,
2022 | | September 30,
2021 | | 2022 | | 2021 | | March 31,
2023 | | December 31,
2022 | | March 31,
2022 | |
| Interest and dividend income | Interest and dividend income | | | | | | | | | | Interest and dividend income | | | | | | |
| Loans, including fees | Loans, including fees | $ | 83,699 | | | $ | 78,895 | | | $ | 63,837 | | | $ | 238,828 | | | $ | 187,082 | | Loans, including fees | $ | 87,418 | | | $ | 88,717 | | | $ | 76,234 | | |
| Securities | Securities | 10,189 | | | 8,124 | | | 7,167 | | | 25,622 | | | 20,654 | | Securities | 14,909 | | | 12,905 | | | 7,309 | | |
| Other interest-earning assets | Other interest-earning assets | 2,085 | | | 1,399 | | | 787 | | | 4,210 | | | 2,350 | | Other interest-earning assets | 4,592 | | | 2,490 | | | 726 | | |
| Total interest and dividend income | Total interest and dividend income | 95,973 | | | 88,418 | | | 71,791 | | | 268,660 | | | 210,086 | | Total interest and dividend income | 106,919 | | | 104,112 | | | 84,269 | | |
| Interest expense | Interest expense | | Interest expense | | |
| Deposits | Deposits | 8,987 | | | 3,180 | | | 2,412 | | | 13,555 | | | 10,241 | | Deposits | 20,527 | | | 14,278 | | | 1,388 | | |
| Federal Home Loan Bank advances | 3,558 | | | 3,114 | | | 2,990 | | | 9,625 | | | 9,046 | | |
| FHLB advances and FRB borrowings | | FHLB advances and FRB borrowings | 9,648 | | | 5,528 | | | 2,953 | | |
| | Long-term debt and other interest-bearing liabilities | 4,020 | | | 3,825 | | | 3,413 | | | 11,332 | | | 10,060 | | |
| Other interest-bearing liabilities | | Other interest-bearing liabilities | 3,691 | | | 4,089 | | | 3,487 | | |
| Total interest expense | Total interest expense | 16,565 | | | 10,119 | | | 8,815 | | | 34,512 | | | 29,347 | | Total interest expense | 33,866 | | | 23,895 | | | 7,828 | | |
| Net interest income | Net interest income | 79,408 | | | 78,299 | | | 62,976 | | | 234,148 | | | 180,739 | | Net interest income | 73,053 | | | 80,217 | | | 76,441 | | |
| (Reversal of) provision for credit losses | — | | | — | | | (1,147) | | | (31,542) | | | (4,408) | | |
| Net interest income after (reversal of) provision for credit losses | 79,408 | | | 78,299 | | | 64,123 | | | 265,690 | | | 185,147 | | |
| Provision for (reversal of) credit losses | | Provision for (reversal of) credit losses | 2,000 | | | — | | | (31,542) | | |
| Net interest income after provision for (reversal of) credit losses | | Net interest income after provision for (reversal of) credit losses | 71,053 | | | 80,217 | | | 107,983 | | |
| Noninterest income | Noninterest income | | Noninterest income | | |
| Customer service fees | Customer service fees | 2,462 | | | 2,578 | | | 1,900 | | | 7,474 | | | 5,648 | | Customer service fees | 1,979 | | | 2,066 | | | 2,434 | | |
| Loan servicing income | Loan servicing income | 636 | | | 109 | | | 170 | | | 957 | | | 476 | | Loan servicing income | 547 | | | 561 | | | 212 | | |
| | Income from bank owned life insurance | Income from bank owned life insurance | 873 | | | 810 | | | 715 | | | 2,479 | | | 2,077 | | Income from bank owned life insurance | 900 | | | 923 | | | 796 | | |
| | Net gain on sale of securities available-for-sale | — | | | — | | | — | | | 16 | | | — | | |
| Net (loss) gain on sale of securities available-for-sale | | Net (loss) gain on sale of securities available-for-sale | — | | | (7,708) | | | 16 | | |
| | Other income | 1,710 | | | 3,689 | | | 2,734 | | | 7,851 | | | 5,570 | | |
| All other income | | All other income | 4,433 | | | 2,731 | | | 2,452 | | |
| Total noninterest income | Total noninterest income | 5,681 | | | 7,186 | | | 5,519 | | | 18,777 | | | 13,771 | | Total noninterest income | 7,859 | | | (1,427) | | | 5,910 | | |
| Noninterest expense | Noninterest expense | | Noninterest expense | | |
| Salaries and employee benefits | Salaries and employee benefits | 27,997 | | | 28,264 | | | 24,786 | | | 85,248 | | | 75,547 | | Salaries and employee benefits | 29,656 | | | 27,812 | | | 28,987 | | |
| | Occupancy and equipment | Occupancy and equipment | 8,649 | | | 7,876 | | | 7,124 | | | 24,380 | | | 21,597 | | Occupancy and equipment | 5,526 | | | 5,740 | | | 5,637 | | |
| Professional fees | Professional fees | 4,507 | | | 4,107 | | | 892 | | | 11,521 | | | 6,663 | | Professional fees | 4,072 | | | 3,193 | | | 2,839 | | |
| | Data processing | Data processing | 1,699 | | | 1,782 | | | 1,646 | | | 5,309 | | | 4,922 | | Data processing | 1,563 | | | 1,744 | | | 1,828 | | |
| | Regulatory assessments | Regulatory assessments | 925 | | | 1,021 | | | 812 | | | 2,721 | | | 2,355 | | Regulatory assessments | 1,202 | | | 905 | | | 775 | | |
| Loss (gain) on investments in alternative energy partnerships | 504 | | | 1,043 | | | (1,785) | | | 1,705 | | | 1,016 | | |
| (Reversal of) provision for loss on repurchased loans | (26) | | | (490) | | | (42) | | | (987) | | | (273) | | |
| Software and technology | | Software and technology | 3,274 | | | 3,197 | | | 2,700 | | |
| Loss on investments in alternative energy partnerships | | Loss on investments in alternative energy partnerships | 1,618 | | | 608 | | | 158 | | |
| Reversal of loan repurchase reserves | | Reversal of loan repurchase reserves | (11) | | | (17) | | | (471) | | |
| Amortization of other intangibles | Amortization of other intangibles | 396 | | | 313 | | | 282 | | | 1,150 | | | 846 | | Amortization of other intangibles | 461 | | | 555 | | | 441 | | |
| | Acquisition, integration and transaction costs | 2,080 | | | — | | | 1,000 | | | 2,080 | | | 2,400 | | |
| | | Other expense | Other expense | 4,231 | | | 4,696 | | | 3,096 | | | 13,043 | | | 9,733 | | Other expense | 3,878 | | | 4,466 | | | 3,702 | | |
| Total noninterest expense | Total noninterest expense | 50,962 | | | 48,612 | | | 37,811 | | | 146,170 | | | 124,806 | | Total noninterest expense | 51,239 | | | 48,203 | | | 46,596 | | |
| Income from operations before income taxes | 34,127 | | | 36,873 | | | 31,831 | | | 138,297 | | | 74,112 | | |
| Income before income taxes | | Income before income taxes | 27,673 | | | 30,587 | | | 67,297 | | |
| Income tax expense | Income tax expense | 9,931 | | | 10,161 | | | 8,661 | | | 38,877 | | | 17,517 | | Income tax expense | 7,395 | | | 9,068 | | | 18,785 | | |
| | Net income | Net income | 24,196 | | | 26,712 | | | 23,170 | | | 99,420 | | | 56,595 | | Net income | 20,278 | | | 21,519 | | | 48,512 | | |
| Preferred stock dividends | Preferred stock dividends | — | | | — | | | 1,727 | | | 1,420 | | | 6,595 | | Preferred stock dividends | — | | | — | | | 1,420 | | |
| Income allocated to participating securities | — | | | — | | | — | | | — | | | 160 | | |
| | | Impact of preferred stock redemption | Impact of preferred stock redemption | — | | | — | | | — | | | 3,747 | | | 3,347 | | Impact of preferred stock redemption | — | | | — | | | 3,747 | | |
| Net income available to common stockholders | Net income available to common stockholders | $ | 24,196 | | | $ | 26,712 | | | $ | 21,443 | | | $ | 94,253 | | | $ | 46,493 | | Net income available to common stockholders | $ | 20,278 | | | $ | 21,519 | | | $ | 43,345 | | |
| Earnings per common share: | Earnings per common share: | | | | | | | | | | Earnings per common share: | | | | | | |
| | Basic | Basic | $ | 0.40 | | | $ | 0.44 | | | $ | 0.42 | | | $ | 1.54 | | | $ | 0.92 | | Basic | $ | 0.34 | | | $ | 0.36 | | | $ | 0.69 | | |
| | Diluted | Diluted | $ | 0.40 | | | $ | 0.43 | | | $ | 0.42 | | | $ | 1.53 | | | $ | 0.91 | | Diluted | $ | 0.34 | | | $ | 0.36 | | | $ | 0.69 | | |
| Earnings per class B common share: | Earnings per class B common share: | | Earnings per class B common share: | | |
| | Basic | Basic | $ | 0.40 | | | $ | 0.44 | | | $ | 0.42 | | | $ | 1.54 | | | $ | 0.92 | | Basic | $ | 0.34 | | | $ | 0.36 | | | $ | 0.69 | | |
| | Diluted | Diluted | $ | 0.40 | | | $ | 0.44 | | | $ | 0.42 | | | $ | 1.54 | | | $ | 0.92 | | Diluted | $ | 0.34 | | | $ | 0.36 | | | $ | 0.69 | | |
See accompanying notes to consolidated financial statements (unaudited)
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
| | | Three Months Ended | | Nine Months Ended
September 30, | | Three Months Ended | |
| | September 30,
2022 | | June 30,
2022 | | September 30,
2021 | | 2022 | | 2021 | | March 31,
2023 | | December 31,
2022 | | March 31,
2022 | |
| Net income | Net income | $ | 24,196 | | | $ | 26,712 | | | $ | 23,170 | | | $ | 99,420 | | | $ | 56,595 | | Net income | $ | 20,278 | | | $ | 21,519 | | | $ | 48,512 | | |
| Other comprehensive (loss) income, net of tax: | Other comprehensive (loss) income, net of tax: | | Other comprehensive (loss) income, net of tax: | | |
| Unrealized (loss) gain on available-for-sale securities: | Unrealized (loss) gain on available-for-sale securities: | | Unrealized (loss) gain on available-for-sale securities: | | |
| Unrealized (loss) gain arising during the period | Unrealized (loss) gain arising during the period | (13,715) | | | (15,113) | | | (3,792) | | | (55,741) | | | 3,202 | | Unrealized (loss) gain arising during the period | (3,926) | | | 1,484 | | | (26,913) | | |
| | Reclassification adjustment for gain included in net income | — | | | — | | | — | | | (11) | | | — | | |
| Reclassification adjustment for loss (gain) included in net income | | Reclassification adjustment for loss (gain) included in net income | — | | | 5,315 | | | (11) | | |
| Total change in unrealized (loss) gain on available-for-sale securities | Total change in unrealized (loss) gain on available-for-sale securities | (13,715) | | | (15,113) | | | (3,792) | | | (55,752) | | | 3,202 | | Total change in unrealized (loss) gain on available-for-sale securities | (3,926) | | | 6,799 | | | (26,924) | | |
| | Unrealized loss on cash flow hedge: | | Unrealized loss on cash flow hedge: | | |
| Unrealized loss arising during the period | | Unrealized loss arising during the period | (6,146) | | | — | | | — | | |
| | Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity | Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity | 195 | | | 226 | | | — | | | 430 | | | — | | Amortization of unrealized loss on securities transferred from available-for-sale to held-to-maturity | 180 | | | 183 | | | 9 | | |
| Total other comprehensive (loss) income | Total other comprehensive (loss) income | (13,520) | | | (14,887) | | | (3,792) | | | (55,322) | | | 3,202 | | Total other comprehensive (loss) income | (9,892) | | | 6,982 | | | (26,915) | | |
| Comprehensive income | Comprehensive income | $ | 10,676 | | | $ | 11,825 | | | $ | 19,378 | | | $ | 44,098 | | | $ | 59,797 | | Comprehensive income | $ | 10,386 | | | $ | 28,501 | | | $ | 21,597 | | |
See accompanying notes to consolidated financial statements (unaudited)
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Amounts in thousands, except share and per share data)
(Unaudited)
| | | Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders' Equity | | Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders' Equity |
| | Voting | | Class B
Non-Voting | | | Voting | | Class B
Non-Voting | |
| Three Months Ended September 30, 2022 | | | | | | | | | | | | | | | | |
| Balance at June 30, 2022 | $ | — | | | $ | 647 | | | $ | 5 | | | $ | 856,079 | | | $ | 210,471 | | | $ | (84,013) | | | $ | (34,059) | | | $ | 949,130 | | |
| Three Months Ended March 31, 2023 | | Three Months Ended March 31, 2023 | | | | | | | | | | | | | | | |
| Balance at December 31, 2022 | | Balance at December 31, 2022 | $ | — | | | $ | 651 | | | $ | 5 | | | $ | 866,478 | | | $ | 248,988 | | | $ | (115,907) | | | $ | (40,597) | | | $ | 959,618 | |
| | Comprehensive income: | Comprehensive income: | | Comprehensive income: | |
| Net income | Net income | — | | | — | | | — | | | — | | | 24,196 | | | — | | | — | | | 24,196 | | Net income | — | | | — | | | — | | | — | | | 20,278 | | | — | | | — | | | 20,278 | |
| Other comprehensive loss, net | Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | — | | | (13,520) | | | (13,520) | | Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | — | | | (9,892) | | | (9,892) | |
| Issuance of common stock | Issuance of common stock | — | | | 5 | | | — | | | 7,195 | | | — | | | — | | | — | | | 7,200 | | Issuance of common stock | — | | | 3 | | | — | | | (3) | | | — | | | — | | | — | | | — | |
| | Purchase of 740,332 shares of treasury stock | — | | | — | | | — | | | — | | | — | | | (12,965) | | | — | | | (12,965) | | |
| Purchase of 410,946 shares of treasury stock | | Purchase of 410,946 shares of treasury stock | — | | | — | | | — | | | — | | | — | | | (5,185) | | | — | | | (5,185) | |
| | Share-based compensation expense | Share-based compensation expense | — | | | — | | | — | | | 1,715 | | | — | | | — | | | — | | | 1,715 | | Share-based compensation expense | — | | | — | | | — | | | 1,455 | | | — | | | — | | | — | | | 1,455 | |
| | Restricted stock surrendered due to employee tax liability | Restricted stock surrendered due to employee tax liability | — | | | — | | | — | | | (183) | | | — | | | — | | | — | | | (183) | | Restricted stock surrendered due to employee tax liability | — | | | (1) | | | — | | | (1,624) | | | — | | | — | | | — | | | (1,625) | |
| | Shares purchased under the Dividend Reinvestment Plan | Shares purchased under the Dividend Reinvestment Plan | — | | | — | | | — | | | — | | | (20) | | | — | | | — | | | (20) | | Shares purchased under the Dividend Reinvestment Plan | — | | | — | | | — | | | — | | | (96) | | | — | | | — | | | (96) | |
| | Dividends declared ($0.06 per common share) | — | | | — | | | — | | | — | | | (3,563) | | | — | | | — | | | (3,563) | | |
| Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
| Balance at September 30, 2022 | $ | — | | | $ | 652 | | | $ | 5 | | | $ | 864,806 | | | $ | 231,084 | | | $ | (96,978) | | | $ | (47,579) | | | $ | 951,990 | | |
| Dividends declared ($0.10 per common share) | | Dividends declared ($0.10 per common share) | — | | | — | | | — | | | — | | | (5,646) | | | — | | | — | | | (5,646) | |
| | Three Months Ended September 30, 2021 | | |
| Balance at June 30, 2021 | $ | 94,956 | | | $ | 527 | | | $ | 5 | | | $ | 630,654 | | | $ | 129,307 | | | $ | (40,827) | | | $ | 14,740 | | | $ | 829,362 | | |
| Balance at March 31, 2023 | | Balance at March 31, 2023 | $ | — | | | $ | 653 | | | $ | 5 | | | $ | 866,306 | | | $ | 263,524 | | | $ | (121,092) | | | $ | (50,489) | | | $ | 958,907 | |
| | Three Months Ended March 31, 2022 | | Three Months Ended March 31, 2022 | |
| Balance at December 31, 2021 | | Balance at December 31, 2021 | $ | 94,956 | | | $ | 646 | | | $ | 5 | | | $ | 854,873 | | | $ | 147,894 | | | $ | (40,827) | | | $ | 7,743 | | | $ | 1,065,290 | |
| | Comprehensive income: | Comprehensive income: | | Comprehensive income: | |
| Net income | Net income | — | | | — | | | — | | | — | | | 23,170 | | | — | | | — | | | 23,170 | | Net income | — | | | — | | | — | | | — | | | 48,512 | | | — | | | — | | | 48,512 | |
| Other comprehensive loss, net | Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | — | | | (3,792) | | | (3,792) | | Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | — | | | (26,915) | | | (26,915) | |
| Issuance of common stock | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
| | Redemption of preferred stock | | Redemption of preferred stock | (94,956) | | | — | | | — | | | — | | | (3,747) | | | — | | | — | | | (98,703) | |
| | Repurchase of 215,550 shares of common stock | | Repurchase of 215,550 shares of common stock | | — | | | — | | | — | | | — | | | (4,298) | | | — | | | (4,298) | |
| | Share-based compensation expense | Share-based compensation expense | — | | | — | | | — | | | 1,106 | | | — | | | — | | | — | | | 1,106 | | Share-based compensation expense | — | | | — | | | — | | | 1,285 | | | — | | | — | | | — | | | 1,285 | |
| Restricted stock surrendered due to employee tax liability | Restricted stock surrendered due to employee tax liability | — | | | — | | | — | | | (278) | | | — | | | — | | | — | | | (278) | | Restricted stock surrendered due to employee tax liability | — | | | — | | | — | | | (960) | | | — | | | — | | | — | | | (960) | |
| | Shares purchased under the Dividend Reinvestment Plan | Shares purchased under the Dividend Reinvestment Plan | — | | | — | | | — | | | 30 | | | (30) | | | — | | | — | | | — | | Shares purchased under the Dividend Reinvestment Plan | — | | | — | | | — | | | — | | | (30) | | | — | | | — | | | (30) | |
| | Dividends declared ($0.06 per common share) | Dividends declared ($0.06 per common share) | — | | | — | | | — | | | — | | | (3,038) | | | — | | | — | | | (3,038) | | Dividends declared ($0.06 per common share) | — | | | — | | | — | | | — | | | (3,752) | | | — | | | — | | | (3,752) | |
| Preferred stock dividends | Preferred stock dividends | — | | | — | | | — | | | — | | | (1,727) | | | — | | | — | | | (1,727) | | Preferred stock dividends | — | | | — | | | — | | | — | | | (1,420) | | | — | | | — | | | (1,420) | |
| Balance at September 30, 2021 | $ | 94,956 | | | $ | 527 | | | $ | 5 | | | $ | 631,512 | | | $ | 147,682 | | | $ | (40,827) | | | $ | 10,948 | | | $ | 844,803 | | |
| Balance at March 31, 2022 | | Balance at March 31, 2022 | $ | — | | | $ | 646 | | | $ | 5 | | | $ | 855,198 | | | $ | 187,457 | | | $ | (45,125) | | | $ | (19,172) | | | $ | 979,009 | |
See accompanying notes to consolidated financial statements (unaudited)
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY, continued
(Amounts in thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Income (Loss) | | Total Stockholders' Equity |
| | Voting | | Class B
Non-Voting | | | | | |
| Nine Months Ended September 30, 2022 | | | | | | | | | | | | | | | |
| Balance at December 31, 2021 | $ | 94,956 | | | $ | 646 | | | $ | 5 | | | $ | 854,873 | | | $ | 147,894 | | | $ | (40,827) | | | $ | 7,743 | | | $ | 1,065,290 | |
| | | | | | | | | | | | | | | |
| Comprehensive income: | | | | | | | | | | | | | | | |
| Net income | — | | | — | | | — | | | — | | | 99,420 | | | — | | | — | | | 99,420 | |
| Other comprehensive loss, net | — | | | — | | | — | | | — | | | — | | | — | | | (55,322) | | | (55,322) | |
| Issuance of common stock | — | | | 6 | | | — | | | 7,194 | | | — | | | — | | | — | | | 7,200 | |
| | | | | | | | | | | | | | | |
| Redemption of preferred stock | (94,956) | | | — | | | — | | | — | | | (3,747) | | | — | | | — | | | (98,703) | |
| | | | | | | | | | | | | | | |
| Purchase of 3,069,058 shares of treasury stock | — | | | — | | | — | | | — | | | — | | | (56,151) | | | — | | | (56,151) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Share-based compensation expense | — | | | — | | | — | | | 4,482 | | | — | | | — | | | — | | | 4,482 | |
| | | | | | | | | | | | | | | |
| Restricted stock surrendered due to employee tax liability | — | | | — | | | — | | | (1,743) | | | — | | | — | | | — | | | (1,743) | |
| | | | | | | | | | | | | | | |
| Shares purchased under the Dividend Reinvestment Plan | — | | | — | | | — | | | — | | | (80) | | | — | | | — | | | (80) | |
| | | | | | | | | | | | | | | |
| Dividends declared ($0.18 per common share) | — | | | — | | | — | | | — | | | (10,983) | | | — | | | — | | | (10,983) | |
| Preferred stock dividends | — | | | — | | | — | | | — | | | (1,420) | | | — | | | — | | | (1,420) | |
| Balance at September 30, 2022 | $ | — | | | $ | 652 | | | $ | 5 | | | $ | 864,806 | | | $ | 231,084 | | | $ | (96,978) | | | $ | (47,579) | | | $ | 951,990 | |
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2021 | | | | | | | | | | | | | | | |
| Balance at December 31, 2020 | $ | 184,878 | | | $ | 522 | | | $ | 5 | | | $ | 634,704 | | | $ | 110,179 | | | $ | (40,827) | | | $ | 7,746 | | | $ | 897,207 | |
| | | | | | | | | | | | | | | |
| Comprehensive loss: | | | | | | | | | | | | | | | |
| Net loss | — | | | — | | | — | | | — | | | 56,595 | | | — | | | — | | | 56,595 | |
| Other comprehensive income, net | — | | | — | | | — | | | — | | | — | | | — | | | 3,202 | | | 3,202 | |
| Issuance of common stock | — | | | 2 | | | — | | | (2) | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Redemption of preferred stock | (89,922) | | | — | | | — | | | — | | | (3,347) | | | — | | | — | | | (93,269) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Exercise of stock options | — | | | — | | | — | | | 300 | | | — | | | — | | | — | | | 300 | |
| Exercise of stock appreciation rights | — | | | 3 | | | — | | | (5,375) | | | — | | | — | | | — | | | (5,372) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Share-based compensation expense | — | | | — | | | — | | | 3,988 | | | — | | | — | | | — | | | 3,988 | |
| Restricted stock surrendered due to employee tax liability | — | | | — | | | — | | | (2,133) | | | — | | | — | | | — | | | (2,133) | |
| | | | | | | | | | | | | | | |
| Shares purchased under the Dividend Reinvestment Plan | — | | | — | | | — | | | 30 | | | (89) | | | — | | | — | | | (59) | |
| | | | | | | | | | | | | | | |
| Dividends declared ($0.18 per common share) | — | | | — | | | — | | | — | | | (9,061) | | | — | | | — | | | (9,061) | |
| Preferred stock dividends | — | | | — | | | — | | | — | | | (6,595) | | | — | | | — | | | (6,595) | |
| Balance at September 30, 2021 | $ | 94,956 | | | $ | 527 | | | $ | 5 | | | $ | 631,512 | | | $ | 147,682 | | | $ | (40,827) | | | $ | 10,948 | | | $ | 844,803 | |
See accompanying notes to consolidated financial statements (unaudited)
BANC OF CALIFORNIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
| | | Nine Months Ended
September 30, | | Three Months Ended
March 31, |
| | 2022 | | 2021 | | 2023 | | 2022 |
| Cash flows from operating activities: | Cash flows from operating activities: | | | | Cash flows from operating activities: | | | |
| Net income | Net income | $ | 99,420 | | | $ | 56,595 | | Net income | $ | 20,278 | | | $ | 48,512 | |
| Adjustments to reconcile net income to net cash provided by operating activities | Adjustments to reconcile net income to net cash provided by operating activities | | Adjustments to reconcile net income to net cash provided by operating activities | |
| Reversal of provision for credit losses | (31,542) | | | (4,408) | | |
| Provision for (reversal of) credit losses | | Provision for (reversal of) credit losses | 2,000 | | | (31,542) | |
| | Reversal of provision for loan repurchases | (987) | | | (273) | | |
| Reversal of loan repurchase reserves | | Reversal of loan repurchase reserves | (11) | | | (471) | |
| Depreciation on premises and equipment | Depreciation on premises and equipment | 11,883 | | | 11,414 | | Depreciation on premises and equipment | 3,611 | | | 3,982 | |
| Amortization of other intangibles | Amortization of other intangibles | 1,150 | | | 846 | | Amortization of other intangibles | 461 | | | 441 | |
| Amortization of debt issuance costs | Amortization of debt issuance costs | 1,322 | | | 1,283 | | Amortization of debt issuance costs | 411 | | | 397 | |
| Net amortization of premium on securities | Net amortization of premium on securities | 834 | | | 1,184 | | Net amortization of premium on securities | 46 | | | 328 | |
| | Net amortization (accretion) of deferred loan costs (fees) and purchased premiums (discounts) | 520 | | | (1,063) | | |
| Net (accretion) amortization of deferred loan costs (fees) and purchased premiums (discounts) | | Net (accretion) amortization of deferred loan costs (fees) and purchased premiums (discounts) | (324) | | | 416 | |
| | Deferred income tax expense (benefit) | (1,547) | | | (3,476) | | |
| Deferred income tax (benefit) expense | | Deferred income tax (benefit) expense | (727) | | | 3,198 | |
| Bank owned life insurance income | Bank owned life insurance income | (2,479) | | | (2,077) | | Bank owned life insurance income | (900) | | | (796) | |
| Share-based compensation expense | Share-based compensation expense | 4,482 | | | 3,988 | | Share-based compensation expense | 1,455 | | | 1,285 | |
| Income from interest rate swaps | Income from interest rate swaps | (224) | | | (240) | | Income from interest rate swaps | 23 | | | (102) | |
| Loss on investments in alternative energy partnerships and affordable housing investments | Loss on investments in alternative energy partnerships and affordable housing investments | 5,432 | | | 4,130 | | Loss on investments in alternative energy partnerships and affordable housing investments | 3,129 | | | 1,704 | |
| | Net gain on sale of securities available-for-sale | Net gain on sale of securities available-for-sale | (16) | | | — | | Net gain on sale of securities available-for-sale | — | | | (16) | |
| | Gain on sale-leaseback of branch | Gain on sale-leaseback of branch | (771) | | | (841) | | Gain on sale-leaseback of branch | — | | | (771) | |
| | Repurchase of mortgage loans | Repurchase of mortgage loans | (1,592) | | | (1,852) | | Repurchase of mortgage loans | (416) | | | — | |
| | Proceeds from sales of and principal collected on loans held-for-sale | | Proceeds from sales of and principal collected on loans held-for-sale | 323 | | | — | |
| | Change in accrued interest receivable and other assets | Change in accrued interest receivable and other assets | 29,662 | | | 4,910 | | Change in accrued interest receivable and other assets | (14,988) | | | (13,566) | |
| | Change in accrued interest payable and other liabilities | Change in accrued interest payable and other liabilities | (5,040) | | | 5,579 | | Change in accrued interest payable and other liabilities | (3,298) | | | (7,734) | |
| Net cash provided by operating activities | Net cash provided by operating activities | 110,507 | | | 75,699 | | Net cash provided by operating activities | 11,073 | | | 5,265 | |
| | Cash flows from investing activities: | Cash flows from investing activities: | | Cash flows from investing activities: | |
| Proceeds from sales of securities available-for-sale | Proceeds from sales of securities available-for-sale | 17,645 | | | — | | Proceeds from sales of securities available-for-sale | — | | | 17,646 | |
| Proceeds from maturities and calls of securities available-for-sale | 38,500 | | | 120,230 | | |
| | Purchases of securities available-for-sale | Purchases of securities available-for-sale | (27,500) | | | (226,813) | | Purchases of securities available-for-sale | (101,740) | | | (5,000) | |
| Proceeds from principal repayments of securities held-to-maturity and available-for-sale | Proceeds from principal repayments of securities held-to-maturity and available-for-sale | 32,119 | | | 22,499 | | Proceeds from principal repayments of securities held-to-maturity and available-for-sale | 6,415 | | | 8,074 | |
| | Net cash used in acquisitions | (10,332) | | | — | | |
| | Loan originations and principal collections, net | Loan originations and principal collections, net | 808,144 | | | 281,951 | | Loan originations and principal collections, net | 118,502 | | | 195,846 | |
| Purchases of loans | Purchases of loans | (814,302) | | | (615,359) | | Purchases of loans | (61,420) | | | (364,371) | |
| Redemption of Federal Home Loan Bank stock | — | | | 436 | | |
| Purchases of Federal Home Loan Bank and other bank stock | (9,796) | | | (534) | | |
| Redemption of FHLB stock | | Redemption of FHLB stock | 6,137 | | | — | |
| Purchases of FHLB and other bank stock | | Purchases of FHLB and other bank stock | (19,379) | | | (6,824) | |
| | Proceeds from sale of other real estate owned | — | | | 3,618 | | |
| Purchase of mortgage servicing rights | (20,441) | | | — | | |
| | | Purchases of premises and equipment | Purchases of premises and equipment | (2,556) | | | (2,256) | | Purchases of premises and equipment | (2,630) | | | (529) | |
| Proceeds from sale-leaseback of branch | Proceeds from sale-leaseback of branch | 2,400 | | | 3,913 | | Proceeds from sale-leaseback of branch | — | | | 2,400 | |
| Payments of capital lease obligations | — | | | (103) | | |
| | Funding of equity investments | Funding of equity investments | (4,878) | | | (6,320) | | Funding of equity investments | (689) | | | (2,789) | |
| Decrease in investments in alternative energy partnerships | Decrease in investments in alternative energy partnerships | 1,782 | | | 1,765 | | Decrease in investments in alternative energy partnerships | 365 | | | 574 | |
| Net cash provided by (used in) investing activities | 10,785 | | | (416,973) | | |
| Net cash used in investing activities | | Net cash used in investing activities | (54,439) | | | (154,973) | |
| | Cash flows from financing activities: | Cash flows from financing activities: | | Cash flows from financing activities: | |
| Net (decrease) increase in deposits | Net (decrease) increase in deposits | (159,050) | | | 457,425 | | Net (decrease) increase in deposits | (168,911) | | | 40,266 | |
| Net increase (decrease) in short-term Federal Home Loan Bank advances | 50,000 | | | (135,000) | | |
| Net increase in short-term FHLB advances and FRB borrowings | | Net increase in short-term FHLB advances and FRB borrowings | 905,000 | | | 80,000 | |
| | Proceeds from Federal Home Loan Bank long-term advances | 200,000 | | | — | | |
| Proceeds from FHLB long-term advances and FRB borrowings | | Proceeds from FHLB long-term advances and FRB borrowings | 100,000 | | | — | |
| | Net (decrease) increase in other borrowings | (15,000) | | | 100,000 | | |
| Net increase in other borrowings | | Net increase in other borrowings | — | | | 165,000 | |
| | Redemption of preferred stock | Redemption of preferred stock | (98,703) | | | (93,269) | | Redemption of preferred stock | — | | | (98,703) | |
| | Purchase of treasury stock | Purchase of treasury stock | (56,151) | | | — | | Purchase of treasury stock | (3,398) | | | (4,298) | |
| Proceeds from exercise of stock options | — | | | 300 | | |
| | | Purchase of stock surrendered to pay tax liability | Purchase of stock surrendered to pay tax liability | (1,743) | | | (7,505) | | Purchase of stock surrendered to pay tax liability | (1,624) | | | (960) | |
| | Dividends paid on preferred stock | Dividends paid on preferred stock | (1,727) | | | (6,595) | | Dividends paid on preferred stock | — | | | (1,727) | |
| Dividends paid on common stock | Dividends paid on common stock | (10,983) | | | (9,061) | | Dividends paid on common stock | (5,646) | | | (3,752) | |
| Net cash (used in) provided by financing activities | (93,357) | | | 306,295 | | |
| Net cash provided by financing activities | | Net cash provided by financing activities | 825,421 | | | 175,826 | |
| Net change in cash and cash equivalents | Net change in cash and cash equivalents | 27,935 | | | (34,979) | | Net change in cash and cash equivalents | 782,055 | | | 26,118 | |
| Cash and cash equivalents at beginning of period | Cash and cash equivalents at beginning of period | 228,123 | | | 220,819 | | Cash and cash equivalents at beginning of period | 228,896 | | | 228,123 | |
| Cash and cash equivalents at end of period | Cash and cash equivalents at end of period | $ | 256,058 | | | $ | 185,840 | | Cash and cash equivalents at end of period | $ | 1,010,951 | | | $ | 254,241 | |
| | Supplemental cash flow information | Supplemental cash flow information | | Supplemental cash flow information | |
| Interest paid on deposits and borrowed funds | Interest paid on deposits and borrowed funds | 28,904 | | | 25,133 | | Interest paid on deposits and borrowed funds | 26,013 | | | 4,291 | |
| Income taxes paid | 14,792 | | | 11,975 | | |
| | | | Supplemental disclosure of non-cash activities | Supplemental disclosure of non-cash activities | | Supplemental disclosure of non-cash activities | |
| Transfer from loans to other real estate owned, net | — | | | 3,253 | | |
| | | Reclassification of securities available-for-sale to held-to-maturity | Reclassification of securities available-for-sale to held-to-maturity | 329,416 | | | — | | Reclassification of securities available-for-sale to held-to-maturity | — | | | 329,416 | |
| | Equipment acquired under capital leases | — | | | 256 | | |
| Operating lease right-of-use assets recognized | 1,253 | | | 14,172 | | |
| Operating lease liabilities recognized | 1,253 | | | 14,172 | | |
| | Operating lease right-of-use assets received in exchange for lease liabilities | | Operating lease right-of-use assets received in exchange for lease liabilities | 647 | | | 786 | |
| | | Commitments to fund low income housing tax credit investments | Commitments to fund low income housing tax credit investments | 12,000 | | | — | | Commitments to fund low income housing tax credit investments | — | | | 2,000 | |
| Goodwill adjustments for purchase accounting | Goodwill adjustments for purchase accounting | 1,821 | | | — | | Goodwill adjustments for purchase accounting | — | | | 826 | |
| Receivable on unsettled securities sales | Receivable on unsettled securities sales | — | | | 40,500 | | Receivable on unsettled securities sales | — | | | 28,500 | |
| Due on unsettled securities purchases | — | | | 25,000 | | |
| |
See accompanying notes to consolidated financial statements (unaudited)
BANC OF CALIFORNIA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2022March 31, 2023
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations: Banc of California, Inc. (collectively, with its consolidated subsidiaries,, a Maryland corporation, was incorporated in March 2002 and serves as the Company, we, us, and our) is a financial holding company under the Bank Holding Company Act of 1956, as amended, headquartered in Santa Ana, California and incorporated under the laws of Maryland. Banc of California, Inc. is subject to regulation by the Board of Governors of the Federal Reserve System (“FRB”) andfor its wholly-ownedwholly owned subsidiary, Banc of California, National Association (the “Bank”), a California-based bank. When we refer to the “parent” or the “holding company", we are referring to Banc of California, Inc., the parent company, on a stand-alone basis. When we refer to “we,” “us,” “our,” or the “Company”, we are referring to Banc of California, Inc. and its consolidated subsidiaries including the Bank, collectively. We are regulated as a bank holding company by the FRB and the Bank operates under a national bank charter issued by the Office of the Comptroller of the Currency (“OCC”), the Bank's primary regulator. The Bank is a member of the Federal Home Loan Bank (“FHLB”) system, and maintains insurance on deposit accounts with the Federal Deposit Insurance Corporation (“FDIC”).
The Bank offers a variety of financial services to meet the banking and financial needs of the communities it serves, with operations conducted through 2928 full-service branches located throughout Southern California as of September 30, 2022.March 31, 2023.
Basis of Presentation: The accompanying unaudited interim consolidated financial statements have been prepared pursuant to Article 10 of SEC Regulation S-X and other SEC rules and regulations for reporting on the Quarterly Report on Form 10-Q. Accordingly, certain disclosures required by U.S. generally accepted accounting principles (“GAAP”) are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 20212022 filed by us with the SEC. Certain prior period amounts have been reclassified to conform to current period presentation. In the consolidated statement of financial condition, we reclassified loans held for sale to otherThese reclassifications are immaterial and have no effect on net income, comprehensive income (loss), total assets and in the consolidated statements of operations, we reclassified: (i) the fair value adjustment for loans held-for-sale to other income, (ii) the income or loss fromtotal shareholders’ equity investments to other income, and (iii) advertising and promotion to other expense.previously reported.
In the opinion of management of the Company, the accompanying unaudited interim consolidated financial statements reflect all of the adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial condition and consolidated results of operations as of the dates and for the periods presented. The results of operations for the three and nine months ended September 30, 2022March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.2023.
Principles of Consolidation: The accompanying unaudited consolidated financial statements include the accounts of the Company and its consolidated subsidiaries as of September 30, 2022March 31, 2023 and December 31, 20212022 and for the three and nine months ended September 30,March 31, 2023, December 31, 2022 and 2021.March 31, 2022. Significant intercompany accounts and transactions have been eliminated in consolidation. Unless the context requires otherwise, all references to the Company include its then wholly-owned subsidiaries.
Significant Accounting Policies: The accounting and reporting policies of the Company are based upon GAAP and conform to predominant practices within the banking industry. We have not made any changes in our significant accounting policies from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 20212022 filed with the SEC, except for the accounting for securities held-to-maturity and mortgage servicing rights, asthose described below.
Securities Held-to-Maturity.Derivative Instruments - Cash Flow Hedge Securities held-to-maturity consist: The Company applies hedge accounting for certain derivative instruments used to manage interest rate risk. A cash flow hedge is a derivative instrument used to manage the variability in future expected cash flows that would otherwise be impacted by movements in interest rates. To quality for hedge accounting, the cash flow hedge must be highly effective at reducing the risk associated with the hedged exposure. The effectiveness of debt securities that the Company has the positive intenthedging relationship is documented at inception and ability to hold to maturity. These securities are recordedis monitored at cost, adjusted for the amortization of premiums or accretion of discounts. Premiums and discounts are amortized or accreted overleast quarterly through the life of the securitytransaction.
A cash flow hedge that is designated as an adjustment to its yield using the interest method. Transfers of debt securities into the held-to-maturity portfolio are accounted forhighly effective is carried at fair value. The unrealized gain or loss at the date of transfer is recognized as part of the amortized cost of the transferred security. This amount, alongvalue with the unrealized gain or losschange in fair value included in accumulatedthe assessment of hedge effectiveness recorded in other comprehensive income (loss) (“AOCI”) and subsequently recognized in earnings in the same period that the hedged forecasted transaction affects earnings. At that time, the amount reclassified from AOCI is amortizedpresented in the same income statement line item in which the hedged transaction is reported (interest income or accreted overexpense). If the life ofcash flow hedge becomes ineffective, the security as an adjustmentchange in fair value is reclassified from AOCI to its yield using the interest method.earnings.
Securities held-to-maturity are analyzedLoan Modifications to Borrowers Experiencing Financial Difficulty:Prior to the adoption of ASU 2022-02, we accounted for credit lossesthe modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a troubled debt restructuring (“TDR”). Effective January 1, 2023, we adopted ASU 2022-02, which eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023. Loans that were considered a TDR prior to the adoption of ASU 2022-02 will continue to be accounted for under the superseded TDR accounting guidance until the loan is paid off, liquidated, or subsequently modified. Since adoption of ASU 2022-02 on January 1, 2023, we have evaluated all loan modifications under ASC 326, Financial Instruments - Credit Losses, which requires the Company310-20 to determine whether any impairment exists asa modification made to a borrower results in a new loan or is a continuation of the reporting date and, as applicable, whether that impairment is due to credit deterioration. An allowance for credit losses would be established for losses on held-to-maturity debt securities due to credit deterioration and would be recorded as a component of the provision for credit losses. Accrued interest is excluded from our expected credit loss estimates. Held-to-maturity debt securities are typically classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest. When held-to-maturity debt securities are placed on nonaccrual status, unpaid interest recognized as interest income is reversed.
Mortgage Servicing Rights.Mortgage servicing rights ("MSRs") give the Company the contractual rights to receive service fees in exchange for performing loan servicing functions on behalf of investors who have an ownership interest in the mortgage loanexisting loan.
balances. Purchased mortgage servicing rights are recorded at the purchase price at the time of acquisition, which approximates the fair value of such assets. Subsequent to acquisition, MSRs are accounted for under the amortization method and are then amortized over the period of estimated net servicing income (level yield method) generated from servicing the loans. MSRs are evaluated quarterly for impairment by estimating the fair value of the MSRs and comparing that value to their amortized cost. Impairment, if any, is recognized in a valuation allowance to the extent the fair value is less than the carrying amount of the MSRs. Subsequent increases in the fair value of impaired MSRs are recognized only up to the amount of the previously recognized valuation allowance. The estimated fair value of the MSRs is obtained through independent third party valuations based on an analysis of future cash flows, incorporating key assumptions including discount rates, prepayment speeds and interest rates that we believe are consistent with the assumptions used by other similar market participants in valuing MSRs.
Use of Estimates in the Preparation of Financial Statements: The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the consolidated financial statements and disclosures provided, and actual results could differ. The allowance for credit losses (“ACL”) (which includes the allowance for loan losses (“ALL”) and the reserve for unfunded noncancellable loan commitments), provision for credit losses, loan repurchase reserve, realization of deferred tax assets, the fair value of assets and liabilities acquired in business combinations and related purchase price allocation, the valuation of goodwill and other intangibles, valuationintangible assets, other derivatives, hypothetical liquidation at book value (“HLBV”) of investments in alternative energy partnerships, and the fair value measurement of financial instruments are particularly complexsubject to change and require judgment which maysuch change could have a material effect on the consolidated financial statements.
RecentRecently Adopted Accounting Guidance: In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02, Financial Instruments—Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13)(“ASU 2016-13”) that introduced the current expected credit losses (“CECL”) model. The amendments eliminate the accounting guidance for troubled debt restructuringsTDRs by creditors that have adopted the CECL model and enhanceenhances the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted if an entity hasWe adopted ASU 2016-13. ASU 2022-02 ison January 1, 2023 and the impact of adoption did not expected to have a material effect on our consolidated financial statements.
Business Combinations:
Deepstack Acquisition.Recently Issued Accounting Guidance Not Yet Adopted: On September 15, 2022, we completedIn March 2023, the acquisitionFASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the assetsEmerging Issues Task Force)(“ASU 2023-02”), which permits reporting entities to elect to account for their tax equity investments, regardless of Global Payroll Gateway, Inc.the tax credit program from which the income tax credits are received, using the proportional amortization method, which was previously allowed only for low-income housing tax credit (“LIHTC”) investments, if certain conditions are met. ASU 2023-02 is effective for fiscal years beginning after December 15, 2023, and including interim periods within those fiscal years. The amendment must be applied on either a modified retrospective or a retrospective basis, and early adoption is permitted. The Company is currently evaluating the impact of this update on its wholly owned subsidiary, Deepstack Technologies, LLC (collectively, "Deepstack") for $24 millionconsolidated financial statements and related disclosures, including assessing eligibility to apply the updated guidance to our investments in total consideration. The purchase isalternative energy partnerships currently accounted for as a business combination under U.S. GAAP and assets purchased and liabilities assumed were recorded at their respective acquisition date estimated fair values. Duringusing the measurement period (not to exceed one year from the acquisition date), the fair value of assets acquired and liabilities assumed are subject to adjustment if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. As the Company is still in the process of reviewing the fair value methodology and assumptions used in the valuation of identifiable intangible assets, the fair values of these intangibles are considered provisional.
Deepstack's results of operations have been included in the Company's results beginning September 15, 2022. Transaction costs related to the acquisition were $2.1 million for the period ended September 30, 2022.
The fair value amounts of identified assets acquired and liabilities assumed as partHLBV method of the Deepstack acquisition are as follows:
| | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | Book
Value | | Fair Value
Adjustments | | Fair
Value |
| Assets acquired: | | | | | | |
| Cash and cash equivalents | | $ | 4,068 | | | $ | — | | | $ | 4,068 | |
| Other intangibles | | — | | | 3,800 | | | 3,800 | |
| Other assets | | 1,385 | | | — | | | 1,385 | |
| Total assets acquired | | $ | 5,453 | | | $ | 3,800 | | | $ | 9,253 | |
| | | | | | |
| Liabilities assumed: | | | | | | |
| Accounts payable | | $ | 3,443 | | | $ | — | | | $ | 3,443 | |
| | | | | | |
| Total liabilities assumed | | 3,443 | | | — | | | 3,443 | |
| Excess of assets acquired over liabilities assumed | | $ | 2,010 | | | $ | 3,800 | | | $ | 5,810 | |
| Total consideration | | | | | | 24,000 | |
| Goodwill | | | | | | $ | 18,190 | |
Total consideration of $24 million includes cash consideration paid of $14.4 million, common stock issued of $7.2 million and additional cash consideration of $2.4 million expected to be paid 18 months after the acquisition date.
The acquisition of Deepstack resulted in the recognition of $2.8 million in developed technology and $1.0 million in other intangibles, including trademarks, client relationships and non-compete agreements. Goodwill in the amount of $18.2 million was also recognized and represents the strategic, operational and financial benefits expected from integrating the payment processing solutions and technology of Deepstack into our operations.
Pacific Mercantile Bancorp Acquisition. On October 18, 2021, we completed our merger with Pacific Mercantile Bancorp (“PMB”), pursuant to which PMB merged with and into the Company, with the Company as the surviving corporation. PMB was the bank holding company of the wholly-owned subsidiary Pacific Mercantile Bank, a California state chartered commercial bank headquartered in Costa Mesa, California which operated seven banking offices, including three full service branches, located throughout Southern California.
Under the terms and conditions of the merger, each outstanding share of PMB common stock, aggregating 23,713,417 shares, was converted into the right to receive 0.5 (the "Exchange Ratio") of a share of the Company's common stock. In addition, at the effective time of the merger, the Company paid $3.2 million in cash for all outstanding PMB share-based awards, including outstanding shares subject to unvested restricted stock awards. In the merger, the Company issued 11,856,713 shares of common stock with an estimated fair value of $222.2 million based upon the $18.74 closing price of the Company's common stock on October 18, 2021. Together with the cash consideration, this resulted in an aggregate purchase price of $225.4 million. The operating results of PMB have been included since the date of acquisition and consequently, may impact the comparison of the financial results for the periods presented.
Goodwill in the amount of $59.0 million was recognized and represents the synergies and economies of scale expected
from combining the operations of PMB with ours. Refer to Note 2 - Business Combinations in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC and Note 5 - Goodwill and Other Intangibles for further information.
NOTE 2 – FAIR VALUES OF FINANCIAL INSTRUMENTS
Fair Value Hierarchy
ASC 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The topic describes three levels of inputs that may be used to measure fair value:
•Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
•Level 2: Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
•Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Assets and Liabilities Measured on a Recurring Basis
Securities Available-for-Sale: The fair values of securities available-for-sale are generally determined by quoted market prices in active markets, if available (Level 1). If quoted market prices are not available, we primarily employ independent pricing services that utilize pricing models to calculate fair value. Such fair value measurements consider observable data such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and respective terms and conditions for debt instruments (Level 2). We adhere to established processes to monitor the pricing services' assumptions and challenge the valuations that appear unusual or unexpected. Multiple quotes or prices may be obtained in this process and we determine which fair value is most appropriate based on market information and analysis. Quotes obtained through this process are generally non-binding. We follow established procedures to ensure that assets and liabilities are properly classified in the fair value hierarchy. Level 2 securities include SBA loan pool securities, U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities, non-agency residential mortgage-backed securities, non-agency commercial mortgage-backed securities, collateralized loan obligations, and corporate debt securities. When a market is illiquid or there is a lack of transparency around the inputs to valuation, including at least one unobservable input, the securities are classified as Level 3 and reliance is placed upon internally developed models and management's judgment and evaluation for valuation.
Derivative Assets and Liabilities:
Cash Flow Hedge. We have entered into pay-fixed, receive-variable interest rate swap contracts with institutional counterparties to hedge against variability in cash flows attributable to interest rate risk caused by changes in interest rates on our deposits and borrowings. We estimate the fair value of these contracts based on inputs from a third-party pricing model, which incorporates such factors as the Treasury curve, SOFR rates, and the pay rate on the interest rate swaps.The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2.
Interest Rate Swaps. We offer interest rate swap products to certain loan clients to allow them to hedge the risk of rising interest rates on their variable rate loans. We originate a variable rate loan and enter into a variable-to-fixed interest rate swap with the client. We also enter into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow us to originate a variable rate loan while providing a contract for fixed interest payments for the client. The net cash flow for us is equal to the interest income received from a variable rate loan originated with the client plus a fee.
The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2.
Foreign Exchange Contracts.
We offer short-term foreign exchange contracts to customers to purchase and/or sell foreign currencies at set rates in the future. These products allow customers to hedge the foreign exchange rate risk of their deposits and loans denominated in foreign currencies. In conjunction with these products, we also enter into offsetting back-to-back contracts with institutional counterparties to hedge our foreign exchange rate risk. These back-to-back contracts are intended to offset each other and allow us to offer our customers foreign exchange products. The fair value of both of these offsetting asset and liability instruments is based on the change in the underlying foreign exchange rate. We are subject to counterparty risk in the event our customers or institutional counterparties default under these contracts. Given the short-term nature of the contracts, the counterparties’ credit risks are considered nominal and typically result in no adjustments to the valuation of the short-term foreign exchange contracts. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of these contracts is classified as Level 2.
The following table presents our financial assets and liabilities measured at fair value on a recurring basis as of the dates indicated:
| | | Fair Value Measurement Level | | Fair Value Measurement Level |
| ($ in thousands) | ($ in thousands) | | Carrying Value | | Quoted Prices in Active Markets for Identical Assets
(Level 1) | | Significant Other Observable Inputs
(Level 2) | | Significant Unobservable Inputs
(Level 3) | ($ in thousands) | | Carrying Value | | Quoted Prices in Active Markets for Identical Assets
(Level 1) | | Significant Other Observable Inputs
(Level 2) | | Significant Unobservable Inputs
(Level 3) |
| September 30, 2022 | | | | | | | | | |
| March 31, 2023 | | March 31, 2023 | | | | | | | | |
| Assets | Assets | | Assets | |
| Securities available-for-sale: | Securities available-for-sale: | | Securities available-for-sale: | |
| SBA loan pools securities | SBA loan pools securities | | $ | 12,106 | | | $ | — | | | $ | 12,106 | | | $ | — | | SBA loan pools securities | | $ | 10,279 | | | $ | — | | | $ | 10,279 | | | $ | — | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 10,696 | | | — | | | 10,696 | | | — | | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 84,376 | | | — | | | 84,376 | | | — | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 141,157 | | | — | | | 141,157 | | | — | | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 92,751 | | | — | | | 92,751 | | | — | |
| | Non-agency residential mortgage-backed securities | Non-agency residential mortgage-backed securities | | 41,514 | | | — | | | 41,514 | | | — | | Non-agency residential mortgage-backed securities | | 115,371 | | | — | | | 115,371 | | | — | |
| | Collateralized loan obligations | Collateralized loan obligations | | 472,676 | | | — | | | 472,676 | | | — | | Collateralized loan obligations | | 479,623 | | | — | | | 479,623 | | | — | |
| Corporate debt securities | Corporate debt securities | | 169,416 | | | — | | | 169,416 | | | — | | Corporate debt securities | | 176,027 | | | — | | | 176,027 | | | — | |
| | Derivative assets: | Derivative assets: | | Derivative assets: | |
| Interest rate swaps (1) | | 2,295 | | | — | | | 2,295 | | | — | | |
Foreign exchange contracts (1) | | 382 | | | — | | | 382 | | | — | | |
Interest rate swaps and foreign exchange contracts(1) | | Interest rate swaps and foreign exchange contracts(1) | | 1,650 | | | — | | | 1,650 | | | — | |
| | Liabilities | Liabilities | | Liabilities | |
| Derivative liabilities: | Derivative liabilities: | | Derivative liabilities: | |
| Interest rate swaps (2) | | 2,251 | | | — | | | 2,251 | | | — | | |
Cash flow hedges(2) | | Cash flow hedges(2) | | 8,622 | | | — | | | 8,622 | | | — | |
Interest rate swaps and foreign exchange contracts(2) | | Interest rate swaps and foreign exchange contracts(2) | | 1,632 | | | — | | | 1,632 | | | — | |
| Foreign exchange contracts (2) | | 377 | | | — | | | 377 | | | — | | |
| | December 31, 2021 | | |
| | December 31, 2022 | | December 31, 2022 | |
| Assets | Assets | | Assets | |
| Securities available-for-sale: | Securities available-for-sale: | | Securities available-for-sale: | |
| SBA loan pools securities | SBA loan pools securities | | $ | 14,591 | | | $ | — | | | $ | 14,591 | | | $ | — | | SBA loan pools securities | | $ | 11,187 | | | $ | — | | | $ | 11,187 | | | $ | — | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 191,969 | | | — | | | 191,969 | | | — | | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 40,206 | | | — | | | 40,206 | | | — | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 241,541 | | | — | | | 241,541 | | | — | | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 93,191 | | | — | | | 93,191 | | | — | |
| Municipal securities | Municipal securities | | 119,015 | | | — | | | 119,015 | | | — | | Municipal securities | | — | | | — | | | — | | | — | |
| Non-agency residential mortgage-backed securities | Non-agency residential mortgage-backed securities | | 56,025 | | | — | | | 56,025 | | | — | | Non-agency residential mortgage-backed securities | | 80,492 | | | — | | | 80,492 | | | — | |
| | Collateralized loan obligations | Collateralized loan obligations | | 518,964 | | | — | | | 518,964 | | | — | | Collateralized loan obligations | | 476,603 | | | — | | | 476,603 | | | — | |
| Corporate debt securities | Corporate debt securities | | 173,598 | | | — | | | 173,598 | | | — | | Corporate debt securities | | 166,618 | | | — | | | 166,618 | | | — | |
| | Derivative assets: | Derivative assets: | | Derivative assets: | |
| Interest rate swaps (1) | | 3,390 | | | — | | | 3,390 | | | — | | |
Foreign exchange contracts (1) | | 175 | | | — | | | 175 | | | — | | |
Interest rate swaps and foreign exchange contracts(1) | | Interest rate swaps and foreign exchange contracts(1) | | 2,292 | | | — | | | 2,292 | | | — | |
| | Liabilities | Liabilities | | Liabilities | |
| Derivative liabilities: | Derivative liabilities: | | Derivative liabilities: | |
| Interest rate swaps (2) | | 3,594 | | | — | | | 3,594 | | | — | | |
Foreign exchange contracts (2) | | 146 | | | — | | | 146 | | | — | | |
Interest rate swaps and foreign exchange contracts(2) | | Interest rate swaps and foreign exchange contracts(2) | | 2,251 | | | — | | | 2,251 | | | — | |
|
(1)Included in other assets in the consolidated statements of financial condition.
(2)Included in accrued expenses and other liabilities in the consolidated statements of financial condition.
There were no assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022March 31, 2023 and 2021.2022.
Assets and Liabilities Measured on a Non-Recurring Basis
Individually Evaluated Loans: The fair value of individually evaluated loans with specific allocations of the ACL based on collateral values is generally based onderived from recent real estate appraisals and automated valuation models (“AVMs”). These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers for differences between the comparable sales and income data available. Such adjustments are typically deemed significant unobservable inputs used for determining fair value and result in a Level 3 classification.
The following table presents our financial assets and liabilities measured at fair value on a non-recurring basis as of the dates indicated:
| | | Fair Value Measurement Level | | Fair Value Measurement Level |
| ($ in thousands) | ($ in thousands) | | Fair
Value | | Quoted Prices in Active Markets for Identical Assets
(Level 1) | | Significant Other Observable Inputs
(Level 2) | | Significant Unobservable Inputs
(Level 3) | ($ in thousands) | | Fair
Value | | Quoted Prices in Active Markets for Identical Assets
(Level 1) | | Significant Other Observable Inputs
(Level 2) | | Significant Unobservable Inputs
(Level 3) |
| September 30, 2022 | | | | | | | | | |
| March 31, 2023 | | March 31, 2023 | | | | | | | | |
| Assets | Assets | | Assets | |
| | Collateral dependent loans: | | |
| Single family residential mortgage | | $ | 3,735 | | | $ | — | | | $ | — | | | $ | 3,735 | | |
| Individually evaluated loans: | | Individually evaluated loans: | |
| | Commercial and industrial | Commercial and industrial | | 8,646 | | | — | | | — | | | 8,646 | | Commercial and industrial | | $ | 5,002 | | | $ | — | | | $ | — | | | $ | 5,002 | |
| | SBA | SBA | | 3,922 | | | — | | | — | | | 3,922 | | SBA | | 1,117 | | | — | | | — | | | 1,117 | |
| Other consumer | | Other consumer | | 114 | | | — | | | — | | | 114 | |
| | | December 31, 2021 | | |
| December 31, 2022 | | December 31, 2022 | |
| Assets | Assets | | Assets | |
| Collateral dependent loans: | | |
| | Individually evaluated loans: | | Individually evaluated loans: | |
| Single family residential mortgage | | Single family residential mortgage | | $ | 3,600 | | | $ | — | | | $ | — | | | $ | 3,600 | |
| | Commercial and industrial | Commercial and industrial | | $ | 12,272 | | | $ | — | | | $ | — | | | $ | 12,272 | | Commercial and industrial | | 7,115 | | | — | | | — | | | 7,115 | |
| SBA | SBA | | 3,886 | | | — | | | — | | | 3,886 | | SBA | | 3,704 | | | — | | | — | | | 3,704 | |
|
The following table presents the gains (losses) recognized on assets measured at fair value on a non-recurring basis for the periods indicated:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| Collateral dependent loans: | | | | | | | | | |
| Individually evaluated loans: | | Individually evaluated loans: | | | | | |
| Single family residential mortgage | Single family residential mortgage | | $ | 135 | | | $ | — | | | $ | (205) | | | $ | (211) | | Single family residential mortgage | | $ | (43) | | | $ | (339) | | |
| Commercial and industrial | Commercial and industrial | | (441) | | | — | | | (1,639) | | | 38 | | Commercial and industrial | | (7,143) | | | (634) | | |
| SBA | SBA | | (35) | | | (1,377) | | | (207) | | | (1,886) | | SBA | | 395 | | | 26 | | |
| Other consumer | Other consumer | | — | | | — | | | (243) | | | — | | Other consumer | | (18) | | | (27) | | |
| Commercial real estate | Commercial real estate | | — | | | 2 | | | — | | | (138) | | Commercial real estate | | (300) | | | — | | |
|
Estimated Fair Values of Financial Instruments
The following table presents the carrying amounts and estimated fair values of financial assets and liabilities as of the dates indicated:
| | | Carrying Amount | | Fair Value Measurement Level | | Carrying Amount | | Fair Value Measurement Level |
| ($ in thousands) | ($ in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total | ($ in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
| September 30, 2022 | | | | | | | | | | | |
| March 31, 2023 | | March 31, 2023 | | | | | | | | | | |
| Financial assets | Financial assets | | Financial assets | |
| Cash and cash equivalents | Cash and cash equivalents | | $ | 256,058 | | | $ | 256,058 | | | $ | — | | | $ | — | | | $ | 256,058 | | Cash and cash equivalents | | $ | 1,010,951 | | | $ | 1,010,951 | | | $ | — | | | $ | — | | | $ | 1,010,951 | |
| | Securities held-to-maturity | Securities held-to-maturity | | 328,757 | | | — | | | 263,352 | | | — | | | 263,352 | | Securities held-to-maturity | | 328,520 | | | — | | | 272,915 | | | — | | | 272,915 | |
| Securities available-for-sale | Securities available-for-sale | | 847,565 | | | — | | | 847,565 | | | — | | | 847,565 | | Securities available-for-sale | | 958,427 | | | — | | | 958,427 | | | — | | | 958,427 | |
| Federal Home Loan Bank and other bank stock | Federal Home Loan Bank and other bank stock | | 54,428 | | | — | | | 54,428 | | | — | | | 54,428 | | Federal Home Loan Bank and other bank stock | | 70,334 | | | — | | | 70,334 | | | — | | | 70,334 | |
| | Loans receivable, net of allowance for credit losses | Loans receivable, net of allowance for credit losses | | 7,196,876 | | | — | | | — | | | 6,701,627 | | | 6,701,627 | | Loans receivable, net of allowance for credit losses | | 6,969,820 | | | — | | | — | | | 6,585,663 | | | 6,585,663 | |
| Accrued interest receivable | Accrued interest receivable | | 35,635 | | | 35,635 | | | — | | | — | | | 35,635 | | Accrued interest receivable | | 39,850 | | | 39,850 | | | — | | | — | | | 39,850 | |
| Derivative assets | | 2,677 | | | — | | | 2,677 | | | — | | | 2,677 | | |
| Interest rate swaps and foreign exchange contracts | | Interest rate swaps and foreign exchange contracts | | 1,650 | | | — | | | 1,650 | | | — | | | 1,650 | |
| Financial liabilities | | Financial liabilities | |
| Deposits | | Deposits | | 6,951,974 | | | 5,366,984 | | | 1,574,301 | | | — | | | 6,941,285 | |
| Advances from Federal Home Loan Bank and Federal Reserve Bank borrowings | | Advances from Federal Home Loan Bank and Federal Reserve Bank borrowings | | 1,732,670 | | | — | | | 1,708,419 | | | — | | | 1,708,419 | |
| | Long-term debt | | Long-term debt | | 274,995 | | | — | | | 254,406 | | | — | | | 254,406 | |
| Cash flow hedges | | Cash flow hedges | | 8,622 | | | 8,622 | | | 8,622 | |
| Interest rate swaps and foreign exchange contracts | | Interest rate swaps and foreign exchange contracts | | 1,632 | | | — | | | 1,632 | | | — | | | 1,632 | |
| Accrued interest payable | | Accrued interest payable | | 14,446 | | | 14,446 | | | — | | | — | | | 14,446 | |
| | December 31, 2022 | | December 31, 2022 | |
| Financial assets | | Financial assets | |
| Cash and cash equivalents | | Cash and cash equivalents | | $ | 228,896 | | | $ | 228,896 | | | $ | — | | | $ | — | | | $ | 228,896 | |
| | Securities held-to-maturity | | Securities held-to-maturity | | 328,641 | | | — | | | 262,460 | | | — | | | 262,460 | |
| Securities available-for-sale | | Securities available-for-sale | | 868,297 | | | — | | | 868,297 | | | — | | | 868,297 | |
| Federal Home Loan Bank and other bank stock | | Federal Home Loan Bank and other bank stock | | 57,092 | | | — | | | 57,092 | | | — | | | 57,092 | |
| | Loans receivable, net of allowance for credit losses | | Loans receivable, net of allowance for credit losses | | 7,029,078 | | | — | | | — | | | 6,526,916 | | | 6,526,916 | |
| Accrued interest receivable | | Accrued interest receivable | | 37,942 | | | 37,942 | | | — | | | — | | | 37,942 | |
| Interest rate swaps and foreign exchange contracts | | Interest rate swaps and foreign exchange contracts | | 2,292 | | | — | | | 2,292 | | | — | | | 2,292 | |
| Financial liabilities | Financial liabilities | | Financial liabilities | |
| Deposits | Deposits | | 7,280,385 | | | 6,343,446 | | | 924,503 | | | — | | | 7,267,949 | | Deposits | | 7,120,921 | | | 5,931,500 | | | 1,175,857 | | | — | | | 7,107,357 | |
| Advances from Federal Home Loan Bank | Advances from Federal Home Loan Bank | | 727,021 | | | — | | | 702,890 | | | — | | | 702,890 | | Advances from Federal Home Loan Bank | | 727,348 | | | — | | | 699,730 | | | — | | | 699,730 | |
| | Other borrowings | | 10,000 | | | — | | | 10,025 | | | — | | | 10,025 | | |
| Long-term debt | Long-term debt | | 274,746 | | | — | | | 272,371 | | | — | | | 272,371 | | Long-term debt | | 274,906 | | | — | | | 269,673 | | | — | | | 269,673 | |
| Derivative liabilities | | 2,628 | | | — | | | 2,628 | | | — | | | 2,628 | | |
| Interest rate swaps and foreign exchange contracts | | Interest rate swaps and foreign exchange contracts | | 2,251 | | | — | | | 2,251 | | | — | | | 2,251 | |
| Accrued interest payable | Accrued interest payable | | 7,832 | | | 7,832 | | | — | | | — | | | 7,832 | | Accrued interest payable | | 7,004 | | | 7,004 | | | — | | | — | | | 7,004 | |
| | December 31, 2021 | | |
| Financial assets | | |
| Cash and cash equivalents | | $ | 228,123 | | | $ | 228,123 | | | $ | — | | | $ | — | | | $ | 228,123 | | |
| | Securities available-for-sale | | 1,315,703 | | | — | | | 1,315,703 | | | — | | | 1,315,703 | | |
| | Federal Home Loan Bank and other bank stock | | 44,632 | | | — | | | 44,632 | | | — | | | 44,632 | | |
| | Loans receivable, net of allowance for credit losses | | 7,158,896 | | | — | | | — | | | 7,150,703 | | | 7,150,703 | | |
| Accrued interest receivable | | 30,991 | | | 30,991 | | | — | | | — | | | 30,991 | | |
| Derivative assets | | 3,565 | | | — | | | 3,565 | | | — | | | 3,565 | | |
| Financial liabilities | | |
| Deposits | | 7,439,435 | | | 6,932,717 | | | 506,711 | | | — | | | 7,439,428 | | |
| Advances from Federal Home Loan Bank | | 476,059 | | | — | | | 500,323 | | | — | | | 500,323 | | |
| Other borrowings | | 25,000 | | | — | | | 25,000 | | | — | | | 25,000 | | |
| Long-term debt | | 274,386 | | | — | | | 294,404 | | | — | | | 294,404 | | |
| Derivative liabilities | | 3,740 | | | — | | | 3,740 | | | — | | | 3,740 | | |
| Accrued interest payable | | 3,546 | | | 3,546 | | | — | | | — | | | 3,546 | | |
NOTE 3 – INVESTMENT SECURITIES
The following table presents the amortized cost and fair value of the investment securities portfolio as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | | | Fair Value |
| September 30, 2022 | | | | | | | | | | |
| Securities held-to-maturity: | | | | | | | | | | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | 153,127 | | | $ | — | | | $ | (29,178) | | | | | $ | 123,949 | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 61,426 | | | — | | | (11,950) | | | | | 49,476 | |
| Municipal securities | | 114,204 | | | — | | | (24,277) | | | | | 89,927 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| Total securities held-to-maturity | | $ | 328,757 | | | $ | — | | | $ | (65,405) | | | | | $ | 263,352 | |
| Securities available-for-sale: | | | | | | | | | | |
| SBA loan pool securities | | $ | 12,156 | | | $ | 4 | | | $ | (54) | | | | | $ | 12,106 | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 12,012 | | | — | | | (1,316) | | | | | 10,696 | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 151,582 | | | — | | | (10,425) | | | | | 141,157 | |
| | | | | | | | | | |
| Non-agency residential mortgage-backed securities | | 52,076 | | | — | | | (10,562) | | | | | 41,514 | |
| | | | | | | | | | |
| Collateralized loan obligations | | 492,775 | | | — | | | (20,099) | | | | | 472,676 | |
| Corporate debt securities | | 177,774 | | | 12 | | | (8,370) | | | | | 169,416 | |
| Total securities available-for-sale | | $ | 898,375 | | | $ | 16 | | | $ | (50,826) | | | | | $ | 847,565 | |
| December 31, 2021 | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| Securities available-for-sale: | | | | | | | | | | |
| SBA loan pool securities | | $ | 14,679 | | | $ | — | | | $ | (88) | | | | | $ | 14,591 | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 190,382 | | | 2,898 | | | (1,311) | | | | | 191,969 | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 242,458 | | | 1,171 | | | (2,088) | | | | | 241,541 | |
| Municipal securities | | 117,913 | | | 2,641 | | | (1,539) | | | | | 119,015 | |
| Non-agency residential mortgage-backed securities | | 56,014 | | | 11 | | | — | | | | | 56,025 | |
| | | | | | | | | | |
| Collateralized loan obligations | | 521,275 | | | — | | | (2,311) | | | | | 518,964 | |
| Corporate debt securities | | 162,002 | | | 11,603 | | | (7) | | | | | 173,598 | |
| Total securities available-for-sale | | $ | 1,304,723 | | | $ | 18,324 | | | $ | (7,344) | | | | | $ | 1,315,703 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | | | Fair Value |
| March 31, 2023 | | | | | | | | | | |
| Securities held-to-maturity: | | | | | | | | | | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | 152,937 | | | $ | — | | | $ | (24,952) | | | | | $ | 127,985 | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 61,380 | | | — | | | (10,742) | | | | | 50,638 | |
| Municipal securities | | 114,203 | | | — | | | (19,911) | | | | | 94,292 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| Total securities held-to-maturity | | $ | 328,520 | | | $ | — | | | $ | (55,605) | | | | | $ | 272,915 | |
| Securities available-for-sale: | | | | | | | | | | |
| SBA loan pool securities | | $ | 10,332 | | | $ | — | | | $ | (53) | | | | | $ | 10,279 | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 84,739 | | | — | | | (363) | | | | | 84,376 | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 97,579 | | | 140 | | | (4,968) | | | | | 92,751 | |
| | | | | | | | | | |
| Non-agency residential mortgage-backed securities | | 125,917 | | | 93 | | | (10,639) | | | | | 115,371 | |
| | | | | | | | | | |
| Collateralized loan obligations | | 490,860 | | | — | | | (11,237) | | | | | 479,623 | |
| Corporate debt securities | | 195,789 | | | 19 | | | (19,781) | | | | | 176,027 | |
| Total securities available-for-sale | | $ | 1,005,216 | | | $ | 252 | | | $ | (47,041) | | | | | $ | 958,427 | |
| December 31, 2022 | | | | | | | | | | |
| Securities held-to-maturity: | | | | | | | | | | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | 153,033 | | | $ | — | | | $ | (29,807) | | | | | $ | 123,226 | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 61,404 | | | — | | | (11,946) | | | | | 49,458 | |
| Municipal securities | | 114,204 | | | — | | | (24,428) | | | | | 89,776 | |
| Total securities held-to-maturity | | $ | 328,641 | | | $ | — | | | $ | (66,181) | | | | | $ | 262,460 | |
| Securities available-for-sale: | | | | | | | | | | |
| SBA loan pool securities | | $ | 11,241 | | | $ | — | | | $ | (54) | | | | | $ | 11,187 | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 40,431 | | | — | | | (225) | | | | | 40,206 | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 99,075 | | | — | | | (5,884) | | | | | 93,191 | |
| | | | | | | | | | |
| Non-agency residential mortgage-backed securities | | 90,832 | | | — | | | (10,340) | | | | | 80,492 | |
| | | | | | | | | | |
| Collateralized loan obligations | | 492,203 | | | — | | | (15,600) | | | | | 476,603 | |
| Corporate debt securities | | 175,781 | | | 32 | | | (9,195) | | | | | 166,618 | |
| Total securities available-for-sale | | $ | 909,563 | | | $ | 32 | | | $ | (41,298) | | | | | $ | 868,297 | |
During the first quarter of 2022, certain longer-duration fixed-rate mortgage-backed securities and municipal securities with an amortized cost basis of $346.0 million were transferred from the available-for-sale portfolio to the held-to-maturity portfolio. At the time of the transfer, the securities had an unrealized gross loss of $16.6 million, which is subsequently amortized into interest income as a yield adjustment over the remaining lifebecame part of the securities. Thesecurities’ amortized cost basis. This amount, along with the unrealized losses remainingloss included in accumulated other comprehensive income, are also accreted intois subsequently amortized over the life of the security as an adjustment to its yield using the interest income in a consistent manner.method. As a result, there is no impact on the consolidated statements of operations.
At September 30, 2022,March 31, 2023, our investment securities portfolio consisted of agency securities, municipal securities, mortgage-backed securities, collateralized loan obligations, and corporate debt securities. The expected maturities of these types of securities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
There was no allowance for credit losses for debt securities held-to-maturity and available-for sale as of September 30, 2022March 31, 2023 and December 31, 2021. We do not consider unrealized losses on these securities to be attributable to credit-related factors, as the unrealized losses have occurred as a result of changes in non-credit related factors such as interest rates, market spreads, and market conditions subsequent to purchase.
Accrued interest receivable on debt securities held-to-maturity and available-for-sale totaled $8.2$10.9 million and $4.7$9.2 million at September 30, 2022March 31, 2023 and December 31, 2021,2022, and is included within other assets in the accompanying consolidated statements of financial condition.
At September 30, 2022March 31, 2023 and December 31, 2021,2022, there were no holdings of any one issuer, other than U.S. government agency and sponsored enterprises, in an amount greater than 10 percent of our stockholders’ equity.
Pledged Securities
Investment securities with carrying values of $123.1$544.0 million and $8.9$356.5 million as of September 30, 2022March 31, 2023 and December 31, 2021 were pledged to the Federal Reserve Discount Window ("FRB Discount Window"). Investments securities with carrying values of $214.6 million and zero as of September 30, 2022 and December 31, 2021 were pledged to secure FHLB advances.
Securities Available-for-Sale
The following table presents proceeds from sales and calls of securities available-for-sale and the associated gross gains and losses realized through earnings upon the sales and calls of securities available-for-sale for the periods indicated:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| Gross realized gains | Gross realized gains | | $ | — | | | $ | — | | | $ | 209 | | | $ | — | | Gross realized gains | | $ | — | | | $ | 209 | | |
| Gross realized losses | Gross realized losses | | — | | | — | | | (193) | | | — | | Gross realized losses | | — | | | (193) | | |
| Net realized gains on sales and calls | Net realized gains on sales and calls | | $ | — | | | $ | — | | | $ | 16 | | | $ | — | | Net realized gains on sales and calls | | $ | — | | | $ | 16 | | |
| Proceeds from sales and calls | Proceeds from sales and calls | | $ | — | | | $ | 20,000 | | | $ | 56,145 | | | $ | 120,230 | | Proceeds from sales and calls | | $ | — | | | $ | 17,646 | | |
|
The following table summarizes the investment securities available-for-sale with unrealized losses by security type and length of time in a continuous, unrealized loss position as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Less Than 12 Months | | 12 Months or Longer | | Total |
| ($ in thousands) | | Fair
Value | | Gross Unrealized Losses | | Fair
Value | | Gross Unrealized Losses | | Fair
Value | | Gross Unrealized Losses |
| September 30, 2022 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Securities available-for-sale: | | | | | | | | | | | | |
| SBA loan pool securities | | $ | — | | | $ | — | | | $ | 9,474 | | | $ | (54) | | | $ | 9,474 | | | $ | (54) | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 10,696 | | | (1,316) | | | — | | | — | | | 10,696 | | | (1,316) | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 110,864 | | | (4,705) | | | 30,293 | | | (5,720) | | | 141,157 | | | (10,425) | |
| | | | | | | | | | | | |
| Non-agency residential mortgage-backed securities | | 41,514 | | | (10,562) | | | — | | | — | | | 41,514 | | | (10,562) | |
| | | | | | | | | | | | |
| Collateralized loan obligations | | 233,975 | | | (10,025) | | | 238,702 | | | (10,074) | | | 472,677 | | | (20,099) | |
| Corporate debt securities | | 166,497 | | | (8,370) | | | — | | | — | | | 166,497 | | | (8,370) | |
| Total securities available-for-sale | | $ | 563,546 | | | $ | (34,978) | | | $ | 278,469 | | | $ | (15,848) | | | $ | 842,015 | | | $ | (50,826) | |
| | | | | | | | | | | | |
| December 31, 2021 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Securities available-for-sale: | | | | | | | | | | | | |
| SBA loan pool securities | | $ | — | | | $ | — | | | $ | 14,591 | | | $ | (88) | | | $ | 14,591 | | | $ | (88) | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 67,588 | | | (1,311) | | | — | | | — | | | 67,588 | | | (1,311) | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 85,290 | | | (1,184) | | | 17,754 | | | (904) | | | 103,044 | | | (2,088) | |
| Municipal securities | | 44,748 | | | (919) | | | 10,762 | | | (620) | | | 55,510 | | | (1,539) | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Collateralized loan obligations | | 81,962 | | | (38) | | | 253,002 | | | (2,273) | | | 334,964 | | | (2,311) | |
| Corporate debt securities | | 4,993 | | | (7) | | | — | | | — | | | 4,993 | | | (7) | |
| Total securities available-for-sale | | $ | 284,581 | | | $ | (3,459) | | | $ | 296,109 | | | $ | (3,885) | | | $ | 580,690 | | | $ | (7,344) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Less Than 12 Months | | 12 Months or Longer | | Total |
| ($ in thousands) | | Fair
Value | | Gross Unrealized Losses | | Fair
Value | | Gross Unrealized Losses | | Fair
Value | | Gross Unrealized Losses |
| March 31, 2023 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Securities available-for-sale: | | | | | | | | | | | | |
| SBA loan pool securities | | $ | — | | | $ | — | | | $ | 8,317 | | | $ | (53) | | | $ | 8,317 | | | $ | (53) | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 84,376 | | | (363) | | | — | | | — | | | 84,376 | | | (363) | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 26,609 | | | (71) | | | 38,693 | | | (4,897) | | | 65,302 | | | (4,968) | |
| | | | | | | | | | | | |
| Non-agency residential mortgage-backed securities | | 60,712 | | | (999) | | | 41,133 | | | (9,640) | | | 101,845 | | | (10,639) | |
| | | | | | | | | | | | |
| Collateralized loan obligations | | 51,073 | | | (1,012) | | | 428,550 | | | (10,225) | | | 479,623 | | | (11,237) | |
| Corporate debt securities | | 116,634 | | | (11,655) | | | 39,374 | | | (8,126) | | | 156,008 | | | (19,781) | |
| Total securities available-for-sale | | $ | 339,404 | | | $ | (14,100) | | | $ | 556,067 | | | $ | (32,941) | | | $ | 895,471 | | | $ | (47,041) | |
| | | | | | | | | | | | |
| December 31, 2022 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Securities available-for-sale: | | | | | | | | | | | | |
| SBA loan pool securities | | $ | 2,260 | | | $ | (3) | | | $ | 8,927 | | | $ | (51) | | | $ | 11,187 | | | $ | (54) | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 40,206 | | | (225) | | | — | | | — | | | 40,206 | | | (225) | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 76,441 | | | (2,533) | | | 16,750 | | | (3,351) | | | 93,191 | | | (5,884) | |
| | | | | | | | | | | | |
| Non-agency residential mortgage-backed securities | | 80,492 | | | (10,340) | | | — | | | — | | | 80,492 | | | (10,340) | |
| | | | | | | | | | | | |
| Collateralized loan obligations | | 235,936 | | | (7,492) | | | 240,667 | | | (8,108) | | | 476,603 | | | (15,600) | |
| Corporate debt securities | | 159,492 | | | (8,374) | | | 4,180 | | | (821) | | | 163,672 | | | (9,195) | |
| Total securities available-for-sale | | $ | 594,827 | | | $ | (28,967) | | | $ | 270,524 | | | $ | (12,331) | | | $ | 865,351 | | | $ | (41,298) | |
At September 30, 2022,March 31, 2023, our securities available-for-sale portfolio consisted of 8287 securities, of which 80 securities were in an unrealized loss position. At December 31, 2021,2022, our securities available-for-sale portfolio consisted of 11977 securities, of which 4676 securities were in an unrealized loss position.
During the three and nine months ended September 30,March 31, 2023 and 2022, and 2021, there was no provision for credit losses related to securities available-for-sale. We monitor our securities portfolio to ensure it has adequate credit support. Wesupport and consider the lowest credit rating for identification of potential credit impairment. As of March 31, 2023, we believe there was no credit impairment for collateralized loan obligations and other securities. Thethe decline in fair value of our securities since acquisition was attributable to a combination of changes in interest rates and general volatility in the credit market conditions in response to the economic uncertainty caused by many factors, including but not limited to, the global pandemic, rising inflation and conflict between Russia and Ukraine.conditions. We do not currently intendhave the current intent to sell any of the securities in an unrealized loss position and further believe, it is more likely than not, that we will not be required to sell these securities before their anticipated recovery. As of September 30, 2022,March 31, 2023, all of our collateralized loan obligations investment securities in an unrealized loss position received an investment grade credit rating.
The following table presents the amortized cost and fair value of the investment securities portfolio, based on the earlier of contractual maturity dates or next repricing date, as of September 30, 2022:March 31, 2023:
| | | Held-to-Maturity | | Available-for-Sale | | Held-to-Maturity | | Available-for-Sale |
| ($ in thousands) | ($ in thousands) | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | ($ in thousands) | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
| Earlier of maturity or next repricing date: | Earlier of maturity or next repricing date: | | | | | | | | | Earlier of maturity or next repricing date: | | | | | | | | |
| Within one year | Within one year | | $ | — | | | $ | — | | | $ | 585,237 | | | $ | 564,436 | | Within one year | | $ | — | | | $ | — | | | $ | 506,741 | | | $ | 495,361 | |
| One to five years | One to five years | | — | | | — | | | 173,721 | | | 164,704 | | One to five years | | — | | | — | | | 191,467 | | | 171,486 | |
| Five to ten years | Five to ten years | | 28,705 | | | 24,157 | | | 64,851 | | | 56,549 | | Five to ten years | | 36,254 | | | 31,312 | | | 42,363 | | | 37,747 | |
| Greater than ten years | Greater than ten years | | 300,052 | | | 239,195 | | | 74,566 | | | 61,876 | | Greater than ten years | | 292,266 | | | 241,603 | | | 264,645 | | | 253,833 | |
| Total | Total | | $ | 328,757 | | | $ | 263,352 | | | $ | 898,375 | | | $ | 847,565 | | Total | | $ | 328,520 | | | $ | 272,915 | | | $ | 1,005,216 | | | $ | 958,427 | |
Contractual maturities may not reflect the actual maturities of the investments. The average lives for mortgage-backed securities and collateralized mortgage obligations will likely will be shorter than their contractual maturities due to prepayments and amortization.
Securities Held-to-Maturity
The following table presents the fair value and weighted average yields or tax-equivalent yields using amortized cost of the securities held-to-maturity portfolio as of September 30, 2022, based on the earlier of contractual maturity dates or next repricing dates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | One year or less | | More than One Year through Five Years | | More than Five Years through Ten Years | | More than Ten Years | | Total |
| ($ in thousands) | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield |
| Securities held-to-maturity: | | | | | | | | | | | | | | | | | | | | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 7,960 | | | 2.52 | % | | $ | 115,989 | | | 2.70 | % | | $ | 123,949 | | | 2.69 | % |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 49,476 | | | 2.64 | % | | 49,476 | | | 2.64 | % |
Municipal securities (1) | | — | | | — | % | | — | | | — | % | | 16,197 | | | 2.19 | % | | 73,730 | | | 2.71 | % | | 89,927 | | | 2.62 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| Total securities held-to-maturity | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 24,157 | | | 2.29 | % | | $ | 239,195 | | | 2.69 | % | | $ | 263,352 | | | 2.65 | % |
(1) Computed on a tax-equivalent basis.
The following table presents the fair value and weighted average yields using amortized cost of the securities available-for-sale portfolio as of September 30, 2022,March 31, 2023, based on the earlier of contractual maturity dates or next repricing dates:
| | | One year or less | | More than One Year through Five Years | | More than Five Years through Ten Years | | More than Ten Years | | Total | | One year or less | | More than One Year through Five Years | | More than Five Years through Ten Years | | More than Ten Years | | Total |
| ($ in thousands) | ($ in thousands) | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | ($ in thousands) | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield | | Fair
Value | | Weighted-Average Yield |
| Securities available-for-sale: | Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | |
| SBA loan pool securities | SBA loan pool securities | | $ | 12,106 | | | 1.82 | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 12,106 | | | 1.82 | % | SBA loan pool securities | | $ | 10,279 | | | 4.23 | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 10,279 | | | 4.23 | % |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | — | | | — | % | | — | | | — | % | | 10,696 | | | 2.23 | % | | — | | | — | % | | 10,696 | | | 2.23 | % | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 84,376 | | | 5.59 | % | | 84,376 | | | 5.59 | % |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 79,654 | | | 3.16 | % | | 8,138 | | | 2.72 | % | | 33,003 | | | 1.92 | % | | 20,362 | | | 1.83 | % | | 141,157 | | | 2.61 | % | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 5,459 | | | 5.19 | % | | 7,972 | | | 3.43 | % | | 25,234 | | | 2.96 | % | | 54,086 | | | 5.01 | % | | 92,751 | | | 4.26 | % |
| | Non-agency residential mortgage-backed securities | Non-agency residential mortgage-backed securities | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 41,514 | | | 2.50 | % | | 41,514 | | | 2.50 | % | Non-agency residential mortgage-backed securities | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 115,371 | | | 3.82 | % | | 115,371 | | | 3.82 | % |
| | Collateralized loan obligations | Collateralized loan obligations | | 472,676 | | | 4.23 | % | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 472,676 | | | 4.23 | % | Collateralized loan obligations | | 479,623 | | | 6.42 | % | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 479,623 | | | 6.42 | % |
| Corporate debt securities | Corporate debt securities | | — | | | — | % | | 156,566 | | | 4.82 | % | | 12,850 | | | 5.73 | % | | — | | | — | % | | 169,416 | | | 4.89 | % | Corporate debt securities | | — | | | — | % | | 163,514 | | | 4.95 | % | | 12,513 | | | 5.73 | % | | — | | | — | % | | 176,027 | | | 5.00 | % |
| Total securities available-for-sale | Total securities available-for-sale | | $ | 564,436 | | | 4.03 | % | | $ | 164,704 | | | 4.71 | % | | $ | 56,549 | | | 2.76 | % | | $ | 61,876 | | | 2.30 | % | | $ | 847,565 | | | 3.93 | % | Total securities available-for-sale | | $ | 495,361 | | | 6.36 | % | | $ | 171,486 | | | 4.88 | % | | $ | 37,747 | | | 3.83 | % | | $ | 253,833 | | | 4.63 | % | | $ | 958,427 | | | 5.52 | % |
The following table presents the amortized cost and weighted average yields using amortized cost of the securities held-to-maturity portfolio as of March 31, 2023, based on the earlier of contractual maturity dates or next repricing dates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | One year or less | | More than One Year through Five Years | | More than Five Years through Ten Years | | More than Ten Years | | Total |
| ($ in thousands) | | Amortized
Cost | | Weighted-Average Yield | | Amortized
Cost | | Weighted-Average Yield | | Amortized
Cost | | Weighted-Average Yield | | Amortized
Cost | | Weighted-Average Yield | | Amortized
Cost | | Weighted-Average Yield |
| Securities held-to-maturity: | | | | | | | | | | | | | | | | | | | | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 9,354 | | | 2.51 | % | | $ | 143,583 | | | 2.70 | % | | $ | 152,937 | | | 2.69 | % |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 61,380 | | | 2.64 | % | | 61,380 | | | 2.64 | % |
| Municipal securities | | — | | | — | % | | — | | | — | % | | 26,900 | | | 2.31 | % | | 87,303 | | | 2.71 | % | | 114,203 | | | 2.62 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| Total securities held-to-maturity | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 36,254 | | | 2.36 | % | | $ | 292,266 | | | 2.69 | % | | $ | 328,520 | | | 2.66 | % |
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES
The following table presents the balances in our loan portfolio as of the dates indicated:
| | ($ in thousands) | ($ in thousands) | | | September 30,
2022 | | December 31,
2021 | ($ in thousands) | | | March 31,
2023 | | December 31,
2022 |
| | Commercial: | Commercial: | | | | Commercial: | | | |
Commercial and industrial(1) | Commercial and industrial(1) | | | $ | 1,993,416 | | | $ | 2,668,984 | | Commercial and industrial(1) | | | $ | 1,787,147 | | | $ | 1,845,960 | |
| Commercial real estate | Commercial real estate | | | 1,240,927 | | | 1,311,105 | | Commercial real estate | | | 1,302,277 | | | 1,259,651 | |
| Multifamily | Multifamily | | | 1,698,455 | | | 1,361,054 | | Multifamily | | | 1,678,300 | | | 1,689,943 | |
SBA(2) | SBA(2) | | | 85,674 | | | 205,548 | | SBA(2) | | | 65,040 | | | 68,137 | |
| Construction | Construction | | | 236,495 | | | 181,841 | | Construction | | | 260,167 | | | 243,553 | |
| | Consumer: | Consumer: | | | Consumer: | | |
| Single family residential mortgage | Single family residential mortgage | | | 1,947,652 | | | 1,420,023 | | Single family residential mortgage | | | 1,877,114 | | | 1,920,806 | |
| | Other consumer | Other consumer | | | 86,701 | | | 102,925 | | Other consumer | | | 84,335 | | | 86,988 | |
| Total loans | Total loans | | | $ | 7,289,320 | | | $ | 7,251,480 | | Total loans | | | $ | 7,054,380 | | | $ | 7,115,038 | |
| | Allowance for loan losses | Allowance for loan losses | | | (92,444) | | | (92,584) | | Allowance for loan losses | | | (84,560) | | | (85,960) | |
| Loans receivable, net | Loans receivable, net | | | $ | 7,196,876 | | | $ | 7,158,896 | | Loans receivable, net | | | $ | 6,969,820 | | | $ | 7,029,078 | |
|
(1)Includes warehouse lending balances of $766.4$636.7 million and $1.60 billion$602.5 million at September 30, 2022March 31, 2023 and December 31, 2021.
(2)Includes 39 PPP loans totaling $20.0 million at September 30, 2022 and 397 PPP loans totaling $123.1 million at December 31, 2021.2022.
The following table presents the balances of total loans as of the dates indicated:
| | ($ in thousands) | ($ in thousands) | | September 30,
2022 | | December 31,
2021 | ($ in thousands) | | March 31,
2023 | | December 31,
2022 |
| Unpaid principal balance | Unpaid principal balance | | $ | 7,282,235 | | | $ | 7,245,952 | | Unpaid principal balance | | $ | 7,047,034 | | | $ | 7,107,897 | |
| Unamortized net premiums | Unamortized net premiums | | 18,592 | | | 18,005 | | Unamortized net premiums | | 17,972 | | | 18,319 | |
| Unamortized net deferred (fees) costs | Unamortized net deferred (fees) costs | | (1,558) | | | 819 | | Unamortized net deferred (fees) costs | | (1,690) | | | (1,880) | |
| Unamortized SBA PPP fees | | — | | | (831) | | |
| Fair value adjustment(1) | Fair value adjustment(1) | | (9,949) | | | (12,465) | | Fair value adjustment(1) | | (8,936) | | | (9,298) | |
| Total loans | Total loans | | $ | 7,289,320 | | | $ | 7,251,480 | | Total loans | | $ | 7,054,380 | | | $ | 7,115,038 | |
(1)At September 30,March 31, 2023, includes $7.7 million related to the acquisition of Pacific Mercantile Bancorp (“PMB Acquisition”), of which $3.9 million related to PCD loans. At December 31, 2022, includes $8.5$8.0 million related to the PMB Acquisition, of which $4.4 million related to PCD loans. At December 31, 2021, includes $10.6 million related to the PMB Acquisition, of which $3.9$4.1 million related to PCD loans.
Credit Quality Indicators
We categorize loans into risk categories based on relevant information about the ability of borrowers to repay their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We perform a historical loss analysis that is combined with a comprehensive loan to value analysis to analyze the associated risks in the current loan portfolio. We analyze loansportfolio and individually and grade each loan for credit risk. This analysis includes all loans delinquent over 60 days and non-homogeneous loans such as commercial and commercial real estate loans. We use the following definitions for credit risk ratings:
Pass: Loans classified as passrisk rated “Pass” are in compliance in all respects with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weakness as defined under “Special Mention”, “Substandard” or “Doubtful.”
Special Mention: Loans risk rated as special mention“Special Mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of our credit position at some future date.
Substandard: Loans risk rated as substandard“Substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or a weakness that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that wethe Bank will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtfulrisk rated “Doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
The following table presents the risk categories for total loans by class of loans and origination year as of September 30, 2022:March 31, 2023:
| | | Term Loans Amortized Cost Basis by Origination Year | | | Term Loans Amortized Cost Basis by Origination Year | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Revolving Loans Amortized Cost Basis | | Revolving Loans Amortized Cost Basis
Converted to Term | | Total | ($ in thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Revolving Loans Amortized Cost Basis | | Revolving Loans Amortized Cost Basis
Converted to Term | | Total |
| September 30, 2022 | | | | | | | | | | | | | | | | | | | |
| March 31, 2023 | | March 31, 2023 | | | | | | | | | | | | | | | | | | |
| | Commercial: | Commercial: | | Commercial: | |
| Commercial and industrial | Commercial and industrial | | Commercial and industrial | |
| Pass | Pass | | $ | 213,799 | | | $ | 216,306 | | | $ | 66,038 | | | $ | 56,701 | | | $ | 79,436 | | | $ | 177,540 | | | $ | 1,083,367 | | | $ | 7,499 | | | $ | 1,900,686 | | Pass | | $ | 23,951 | | | $ | 248,472 | | | $ | 176,677 | | | $ | 57,802 | | | $ | 49,220 | | | $ | 237,512 | | | $ | 920,462 | | | $ | 14,680 | | | $ | 1,728,776 | |
| Special mention | Special mention | | — | | | 4,551 | | | 28 | | | 513 | | | 1,104 | | | 13,533 | | | 13,457 | | | 527 | | | 33,713 | | Special mention | | — | | | — | | | 2,930 | | | 996 | | | — | | | 2,162 | | | 10,344 | | | 1,187 | | | 17,619 | |
| Substandard | Substandard | | 3,195 | | | 951 | | | 4,190 | | | 11,364 | | | 7,565 | | | 3,131 | | | 27,486 | | | 1,135 | | | 59,017 | | Substandard | | — | | | 5,531 | | | 226 | | | 2,646 | | | 401 | | | 3,052 | | | 22,473 | | | 2,484 | | | 36,813 | |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
Doubtful (1) | | Doubtful (1) | | 3,939 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3,939 | |
| Commercial and industrial | Commercial and industrial | | 216,994 | | | 221,808 | | | 70,256 | | | 68,578 | | | 88,105 | | | 194,204 | | | 1,124,310 | | | 9,161 | | | 1,993,416 | | Commercial and industrial | | 27,890 | | | 254,003 | | | 179,833 | | | 61,444 | | | 49,621 | | | 242,726 | | | 953,279 | | | 18,351 | | | 1,787,147 | |
| Commercial real estate | Commercial real estate | | Commercial real estate | |
| Pass | Pass | | 286,672 | | | 372,760 | | | 60,834 | | | 113,342 | | | 156,635 | | | 233,793 | | | 1,162 | | | 63 | | | 1,225,261 | | Pass | | 25,592 | | | 395,257 | | | 357,157 | | | 60,289 | | | 90,326 | | | 361,861 | | | 1,164 | | | 59 | | | 1,291,705 | |
| Special mention | Special mention | | — | | | — | | | — | | | — | | | — | | | 1,757 | | | — | | | — | | | 1,757 | | Special mention | | — | | | — | | | 7,780 | | | — | | | — | | | — | | | — | | | — | | | 7,780 | |
| Substandard | Substandard | | — | | | — | | | — | | | — | | | 4,131 | | | 8,868 | | | 910 | | | — | | | 13,909 | | Substandard | | — | | | — | | | — | | | — | | | — | | | 1,924 | | | — | | | 868 | | | 2,792 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Commercial real estate | Commercial real estate | | 286,672 | | | 372,760 | | | 60,834 | | | 113,342 | | | 160,766 | | | 244,418 | | | 2,072 | | | 63 | | | 1,240,927 | | Commercial real estate | | 25,592 | | | 395,257 | | | 364,937 | | | 60,289 | | | 90,326 | | | 363,785 | | | 1,164 | | | 927 | | | 1,302,277 | |
| Multifamily | Multifamily | | Multifamily | |
| Pass | Pass | | 601,460 | | | 396,785 | | | 155,134 | | | 253,799 | | | 110,372 | | | 139,996 | | | 3 | | | 9,352 | | | 1,666,901 | | Pass | | 20,051 | | | 628,450 | | | 392,823 | | | 154,137 | | | 226,686 | | | 217,859 | | | 3 | | | 9,260 | | | 1,649,269 | |
| Special mention | Special mention | | — | | | — | | | 3,000 | | | — | | | 11,118 | | | — | | | — | | | — | | | 14,118 | | Special mention | | — | | | — | | | — | | | 2,999 | | | — | | | 11,019 | | | — | | | — | | | 14,018 | |
| Substandard | Substandard | | — | | | — | | | — | | | — | | | — | | | 17,436 | | | — | | | — | | | 17,436 | | Substandard | | — | | | — | | | — | | | — | | | — | | | 15,013 | | | — | | | — | | | 15,013 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Multifamily | Multifamily | | 601,460 | | | 396,785 | | | 158,134 | | | 253,799 | | | 121,490 | | | 157,432 | | | 3 | | | 9,352 | | | 1,698,455 | | Multifamily | | 20,051 | | | 628,450 | | | 392,823 | | | 157,136 | | | 226,686 | | | 243,891 | | | 3 | | | 9,260 | | | 1,678,300 | |
| SBA | SBA | | SBA | |
| Pass | Pass | | 10,479 | | | 25,948 | | | 7,870 | | | 2,419 | | | 1,240 | | | 20,750 | | | 604 | | | 137 | | | 69,447 | | Pass | | — | | | 9,357 | | | 14,662 | | | 3,615 | | | 5,838 | | | 19,115 | | | 780 | | | 112 | | | 53,479 | |
| Special mention | Special mention | | — | | | 1 | | | — | | | 3,878 | | | 210 | | | 558 | | | — | | | 1 | | | 4,648 | | Special mention | | — | | | — | | | — | | | — | | | — | | | 998 | | | — | | | 1 | | | 999 | |
| Substandard | Substandard | | — | | | (1) | | | 329 | | | 198 | | | 385 | | | 9,210 | | | 665 | | | 793 | | | 11,579 | | Substandard | | — | | | — | | | — | | | 312 | | | 323 | | | 8,713 | | | 411 | | | 803 | | | 10,562 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| SBA | SBA | | 10,479 | | | 25,948 | | | 8,199 | | | 6,495 | | | 1,835 | | | 30,518 | | | 1,269 | | | 931 | | | 85,674 | | SBA | | — | | | 9,357 | | | 14,662 | | | 3,927 | | | 6,161 | | | 28,826 | | | 1,191 | | | 916 | | | 65,040 | |
| | Construction | Construction | | Construction | |
| Pass | Pass | | 71,529 | | | 89,985 | | | 28,997 | | | 6,937 | | | 13,609 | | | 25,438 | | | — | | | — | | | 236,495 | | Pass | | 2,892 | | | 90,405 | | | 110,969 | | | 27,839 | | | 3,100 | | | 24,962 | | | — | | | — | | | 260,167 | |
| Special mention | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Substandard | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Construction | Construction | | 71,529 | | | 89,985 | | | 28,997 | | | 6,937 | | | 13,609 | | | 25,438 | | | — | | | — | | | 236,495 | | Construction | | 2,892 | | | 90,405 | | | 110,969 | | | 27,839 | | | 3,100 | | | 24,962 | | | — | | | — | | | 260,167 | |
| Consumer: | Consumer: | | Consumer: | |
| Single family residential mortgage | Single family residential mortgage | | Single family residential mortgage | |
| Pass | Pass | | 637,863 | | | 800,100 | | | 74,354 | | | 48,736 | | | 100,450 | | | 264,151 | | | 5,895 | | | — | | | 1,931,549 | | Pass | | — | | | 616,287 | | | 781,990 | | | 72,227 | | | 45,305 | | | 322,292 | | | 2,410 | | | — | | | 1,840,511 | |
| Special mention | Special mention | | 626 | | | 221 | | | 2,175 | | | 1,541 | | | 897 | | | 1,728 | | | — | | | 223 | | | 7,411 | | Special mention | | — | | | 4,548 | | | 2,232 | | | — | | | — | | | 4,558 | | | — | | | — | | | 11,338 | |
| Substandard | Substandard | | — | | | — | | | — | | | — | | | 5,554 | | | 3,138 | | | — | | | — | | | 8,692 | | Substandard | | — | | | 5,262 | | | 5,311 | | | 2,167 | | | — | | | 10,644 | | | 1,881 | | | — | | | 25,265 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Single family residential mortgage | Single family residential mortgage | | 638,489 | | | 800,321 | | | 76,529 | | | 50,277 | | | 106,901 | | | 269,017 | | | 5,895 | | | 223 | | | 1,947,652 | | Single family residential mortgage | | — | | | 626,097 | | | 789,533 | | | 74,394 | | | 45,305 | | | 337,494 | | | 4,291 | | | — | | | 1,877,114 | |
| Other consumer | Other consumer | | Other consumer | |
| Pass | Pass | | 17,692 | | | 17,777 | | | 9,578 | | | 5,969 | | | 3,646 | | | 17,770 | | | 10,958 | | | 2,925 | | | 86,315 | | Pass | | 7,615 | | | 20,894 | | | 14,833 | | | 8,210 | | | 4,592 | | | 17,116 | | | 9,526 | | | 1,086 | | | 83,872 | |
| Special mention | Special mention | | — | | | — | | | — | | | 3 | | | — | | | 21 | | | 62 | | | 56 | | | 142 | | Special mention | | — | | | — | | | — | | | — | | | 2 | | | 2 | | | 62 | | | 53 | | | 119 | |
| Substandard | Substandard | | — | | | — | | | 59 | | | — | | | 70 | | | 34 | | | 81 | | | — | | | 244 | | Substandard | | — | | | — | | | 115 | | | 57 | | | — | | | 91 | | | 81 | | | — | | | 344 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Other consumer | Other consumer | | 17,692 | | | 17,777 | | | 9,637 | | | 5,972 | | | 3,716 | | | 17,825 | | | 11,101 | | | 2,981 | | | 86,701 | | Other consumer | | 7,615 | | | 20,894 | | | 14,948 | | | 8,267 | | | 4,594 | | | 17,209 | | | 9,669 | | | 1,139 | | | 84,335 | |
| | Total loans | Total loans | | $ | 1,843,315 | | | $ | 1,925,384 | | | $ | 412,586 | | | $ | 505,400 | | | $ | 496,422 | | | $ | 938,852 | | | $ | 1,144,650 | | | $ | 22,711 | | | $ | 7,289,320 | | Total loans | | $ | 84,040 | | | $ | 2,024,463 | | | $ | 1,867,705 | | | $ | 393,296 | | | $ | 425,793 | | | $ | 1,258,893 | | | $ | 969,597 | | | $ | 30,593 | | | $ | 7,054,380 | |
| | Total loans | Total loans | | Total loans | |
| Pass | Pass | | $ | 1,839,494 | | | $ | 1,919,661 | | | $ | 402,805 | | | $ | 487,903 | | | $ | 465,388 | | | $ | 879,438 | | | $ | 1,101,989 | | | $ | 19,976 | | | $ | 7,116,654 | | Pass | | $ | 80,101 | | | $ | 2,009,122 | | | $ | 1,849,111 | | | $ | 384,119 | | | $ | 425,067 | | | $ | 1,200,717 | | | $ | 934,345 | | | $ | 25,197 | | | $ | 6,907,779 | |
| Special mention | Special mention | | 626 | | | 4,773 | | | 5,203 | | | 5,935 | | | 13,329 | | | 17,597 | | | 13,519 | | | 807 | | | 61,789 | | Special mention | | — | | | 4,548 | | | 12,942 | | | 3,995 | | | 2 | | | 18,739 | | | 10,406 | | | 1,241 | | | 51,873 | |
| Substandard | Substandard | | 3,195 | | | 950 | | | 4,578 | | | 11,562 | | | 17,705 | | | 41,817 | | | 29,142 | | | 1,928 | | | 110,877 | | Substandard | | — | | | 10,793 | | | 5,652 | | | 5,182 | | | 724 | | | 39,437 | | | 24,846 | | | 4,155 | | | 90,789 | |
| Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
Doubtful (1) | | Doubtful (1) | | 3,939 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3,939 | |
| Total loans | Total loans | | $ | 1,843,315 | | | $ | 1,925,384 | | | $ | 412,586 | | | $ | 505,400 | | | $ | 496,422 | | | $ | 938,852 | | | $ | 1,144,650 | | | $ | 22,711 | | | $ | 7,289,320 | | Total loans | | $ | 84,040 | | | $ | 2,024,463 | | | $ | 1,867,705 | | | $ | 393,296 | | | $ | 425,793 | | | $ | 1,258,893 | | | $ | 969,597 | | | $ | 30,593 | | | $ | 7,054,380 | |
The following table presents the risk categories for total loans by class of loans and origination year as of December 31, 2021:2022:
| | | Term Loans Amortized Cost Basis by Origination Year | | | Term Loans Amortized Cost Basis by Origination Year | |
| ($ in thousands) | ($ in thousands) | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | Revolving Loans Amortized Cost Basis | | Revolving Loans Amortized Cost Basis
Converted to Term | | Total | ($ in thousands) | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Revolving Loans Amortized Cost Basis | | Revolving Loans Amortized Cost Basis
Converted to Term | | Total |
| December 31, 2021 | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2022 | | | | | | | | | | | | | | | | | | |
| | Commercial: | Commercial: | | Commercial: | |
| Commercial and industrial | Commercial and industrial | | Commercial and industrial | |
| Pass | Pass | | $ | 254,218 | | | $ | 81,177 | | | $ | 71,950 | | | $ | 78,461 | | | $ | 56,439 | | | $ | 110,490 | | | $ | 1,888,126 | | | $ | 9,679 | | | $ | 2,550,540 | | Pass | | $ | 269,367 | | | $ | 170,513 | | | $ | 62,931 | | | $ | 53,001 | | | $ | 76,811 | | | $ | 164,394 | | | $ | 932,464 | | | $ | 19,803 | | | $ | 1,749,284 | |
| Special mention | Special mention | | 1,206 | | | 5,971 | | | 13,721 | | | 835 | | | 7,272 | | | 9,846 | | | 20,460 | | | 6,348 | | | 65,659 | | Special mention | | — | | | 19,203 | | | 1,042 | | | — | | | 1 | | | 11,528 | | | 17,142 | | | 483 | | | 49,399 | |
| Substandard | Substandard | | 2 | | | 241 | | | 17,853 | | | 11,378 | | | 3,374 | | | 117 | | | 17,429 | | | 2,391 | | | 52,785 | | Substandard | | 3,833 | | | 64 | | | 3,002 | | | 502 | | | 3,630 | | | 2,729 | | | 23,012 | | | 6,501 | | | 43,273 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | 4,004 | | | — | | | — | | | — | | | — | | | 4,004 | |
| Commercial and industrial | Commercial and industrial | | 255,426 | | | 87,389 | | | 103,524 | | | 90,674 | | | 67,085 | | | 120,453 | | | 1,926,015 | | | 18,418 | | | 2,668,984 | | Commercial and industrial | | 273,200 | | | 189,780 | | | 66,975 | | | 57,507 | | | 80,442 | | | 178,651 | | | 972,618 | | | 26,787 | | | 1,845,960 | |
| Commercial real estate | Commercial real estate | | Commercial real estate | |
| Pass | Pass | | 465,524 | | | 82,759 | | | 140,108 | | | 192,263 | | | 85,755 | | | 317,941 | | | 8,416 | | | 71 | | | 1,292,837 | | Pass | | 348,298 | | | 363,335 | | | 60,564 | | | 94,772 | | | 155,790 | | | 224,213 | | | 1,163 | | | 61 | | | 1,248,196 | |
| Special mention | Special mention | | — | | | — | | | — | | | 1,925 | | | — | | | 2,920 | | | — | | | — | | | 4,845 | | Special mention | | — | | | — | | | — | | | — | | | — | | | 1,745 | | | — | | | — | | | 1,745 | |
| Substandard | Substandard | | — | | | — | | | 506 | | | — | | | — | | | 9,084 | | | 3,833 | | | — | | | 13,423 | | Substandard | | — | | | — | | | — | | | — | | | 1 | | | 8,799 | | | 910 | | | — | | | 9,710 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Commercial real estate | Commercial real estate | | 465,524 | | | 82,759 | | | 140,614 | | | 194,188 | | | 85,755 | | | 329,945 | | | 12,249 | | | 71 | | | 1,311,105 | | Commercial real estate | | 348,298 | | | 363,335 | | | 60,564 | | | 94,772 | | | 155,791 | | | 234,757 | | | 2,073 | | | 61 | | | 1,259,651 | |
| Multifamily | Multifamily | | Multifamily | |
| Pass | Pass | | 410,958 | | | 208,396 | | | 315,119 | | | 157,640 | | | 61,457 | | | 158,464 | | | 4 | | | — | | | 1,312,038 | | Pass | | 626,186 | | | 390,928 | | | 154,636 | | | 229,511 | | | 109,887 | | | 138,063 | | | 3 | | | 9,307 | | | 1,658,521 | |
| Special mention | Special mention | | — | | | 1,988 | | | — | | | 11,261 | | | — | | | 33,065 | | | — | | | — | | | 46,314 | | Special mention | | — | | | — | | | 2,997 | | | — | | | — | | | — | | | — | | | — | | | 2,997 | |
| Substandard | Substandard | | — | | | — | | | — | | | — | | | — | | | 2,702 | | | — | | | — | | | 2,702 | | Substandard | | — | | | — | | | — | | | — | | | 11,069 | | | 17,356 | | | — | | | — | | | 28,425 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Multifamily | Multifamily | | 410,958 | | | 210,384 | | | 315,119 | | | 168,901 | | | 61,457 | | | 194,231 | | | 4 | | | — | | | 1,361,054 | | Multifamily | | 626,186 | | | 390,928 | | | 157,633 | | | 229,511 | | | 120,956 | | | 155,419 | | | 3 | | | 9,307 | | | 1,689,943 | |
| SBA | SBA | | SBA | |
| Pass | Pass | | 106,749 | | | 23,972 | | | 8,049 | | | 1,957 | | | 10,836 | | | 28,495 | | | 928 | | | 143 | | | 181,129 | | Pass | | 9,421 | | | 15,468 | | | 4,009 | | | 5,899 | | | 1,176 | | | 19,090 | | | 603 | | | 123 | | | 55,789 | |
| Special mention | Special mention | | — | | | 1,586 | | | 3,618 | | | 236 | | | — | | | 596 | | | — | | | 4 | | | 6,040 | | Special mention | | — | | | — | | | — | | | — | | | 201 | | | 598 | | | — | | | 1 | | | 800 | |
| Substandard | Substandard | | — | | | 5,888 | | | — | | | 390 | | | 3,358 | | | 7,245 | | | 599 | | | 899 | | | 18,379 | | Substandard | | — | | | — | | | 320 | | | 339 | | | 385 | | | 9,097 | | | 628 | | | 779 | | | 11,548 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| SBA | SBA | | 106,749 | | | 31,446 | | | 11,667 | | | 2,583 | | | 14,194 | | | 36,336 | | | 1,527 | | | 1,046 | | | 205,548 | | SBA | | 9,421 | | | 15,468 | | | 4,329 | | | 6,238 | | | 1,762 | | | 28,785 | | | 1,231 | | | 903 | | | 68,137 | |
| | Construction | Construction | | Construction | |
| Pass | Pass | | 67,074 | | | 32,995 | | | 29,038 | | | 17,139 | | | 25,485 | | | — | | | — | | | — | | | 171,731 | | Pass | | 85,430 | | | 98,572 | | | 27,704 | | | 6,495 | | | — | | | 25,352 | | | — | | | — | | | 243,553 | |
| Special mention | Special mention | | — | | | — | | | — | | | 1,607 | | | — | | | 8,503 | | | — | | | — | | | 10,110 | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Substandard | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Construction | Construction | | 67,074 | | | 32,995 | | | 29,038 | | | 18,746 | | | 25,485 | | | 8,503 | | | — | | | — | | | 181,841 | | Construction | | 85,430 | | | 98,572 | | | 27,704 | | | 6,495 | | | — | | | 25,352 | | | — | | | — | | | 243,553 | |
| Consumer: | Consumer: | | Consumer: | |
| Single family residential mortgage | Single family residential mortgage | | Single family residential mortgage | |
| Pass | Pass | | 713,844 | | | 96,339 | | | 67,075 | | | 140,329 | | | 88,123 | | | 277,247 | | | 12,828 | | | — | | | 1,395,785 | | Pass | | 627,213 | | | 797,744 | | | 72,658 | | | 47,284 | | | 89,492 | | | 255,520 | | | — | | | — | | | 1,889,911 | |
| Special mention | Special mention | | — | | | 1,644 | | | 339 | | | 910 | | | 692 | | | 6,838 | | | — | | | — | | | 10,423 | | Special mention | | 1,716 | | | 218 | | | — | | | 1,537 | | | 3,378 | | | 2,252 | | | — | | | — | | | 9,101 | |
| Substandard | Substandard | | — | | | — | | | — | | | 11,005 | | | 975 | | | 1,601 | | | — | | | 234 | | | 13,815 | | Substandard | | 3,571 | | | — | | | 2,171 | | | — | | | 8,573 | | | 7,479 | | | — | | | — | | | 21,794 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Single family residential mortgage | Single family residential mortgage | | 713,844 | | | 97,983 | | | 67,414 | | | 152,244 | | | 89,790 | | | 285,686 | | | 12,828 | | | 234 | | | 1,420,023 | | Single family residential mortgage | | 632,500 | | | 797,962 | | | 74,829 | | | 48,821 | | | 101,443 | | | 265,251 | | | — | | | — | | | 1,920,806 | |
| Other consumer | Other consumer | | Other consumer | |
| Pass | Pass | | 26,179 | | | 13,556 | | | 8,891 | | | 5,265 | | | 9,038 | | | 15,951 | | | 21,327 | | | 2,331 | | | 102,538 | | Pass | | 23,340 | | | 15,986 | | | 8,805 | | | 5,524 | | | 3,363 | | | 15,920 | | | 10,914 | | | 2,747 | | | 86,599 | |
| Special mention | Special mention | | — | | | — | | | 4 | | | — | | | — | | | 25 | | | 63 | | | — | | | 92 | | Special mention | | — | | | — | | | — | | | 3 | | | — | | | 19 | | | 62 | | | 54 | | | 138 | |
| Substandard | Substandard | | — | | | 61 | | | 14 | | | 148 | | | 46 | | | 26 | | | — | | | — | | | 295 | | Substandard | | — | | | — | | | 56 | | | — | | | 83 | | | 31 | | | 81 | | | — | | | 251 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| Other consumer | Other consumer | | 26,179 | | | 13,617 | | | 8,909 | | | 5,413 | | | 9,084 | | | 16,002 | | | 21,390 | | | 2,331 | | | 102,925 | | Other consumer | | 23,340 | | | 15,986 | | | 8,861 | | | 5,527 | | | 3,446 | | | 15,970 | | | 11,057 | | | 2,801 | | | 86,988 | |
| | Total loans | Total loans | | $ | 2,045,754 | | | $ | 556,573 | | | $ | 676,285 | | | $ | 632,749 | | | $ | 352,850 | | | $ | 991,156 | | | $ | 1,974,013 | | | $ | 22,100 | | | $ | 7,251,480 | | Total loans | | $ | 1,998,375 | | | $ | 1,872,031 | | | $ | 400,895 | | | $ | 448,871 | | | $ | 463,840 | | | $ | 904,185 | | | $ | 986,982 | | | $ | 39,859 | | | $ | 7,115,038 | |
| | Total loans | Total loans | | Total loans | |
| Pass | Pass | | $ | 2,044,546 | | | $ | 539,194 | | | $ | 640,230 | | | $ | 593,054 | | | $ | 337,133 | | | $ | 908,588 | | | $ | 1,931,629 | | | $ | 12,224 | | | $ | 7,006,598 | | Pass | | $ | 1,989,255 | | | $ | 1,852,546 | | | $ | 391,307 | | | $ | 442,486 | | | $ | 436,519 | | | $ | 842,552 | | | $ | 945,147 | | | $ | 32,041 | | | $ | 6,931,853 | |
| Special mention | Special mention | | 1,206 | | | 11,189 | | | 17,682 | | | 16,774 | | | 7,964 | | | 61,793 | | | 20,523 | | | 6,352 | | | 143,483 | | Special mention | | 1,716 | | | 19,421 | | | 4,039 | | | 1,540 | | | 3,580 | | | 16,142 | | | 17,204 | | | 538 | | | 64,180 | |
| Substandard | Substandard | | 2 | | | 6,190 | | | 18,373 | | | 22,921 | | | 7,753 | | | 20,775 | | | 21,861 | | | 3,524 | | | 101,399 | | Substandard | | 7,404 | | | 64 | | | 5,549 | | | 841 | | | 23,741 | | | 45,491 | | | 24,631 | | | 7,280 | | | 115,001 | |
| Doubtful | Doubtful | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | | — | | | — | | | — | | | 4,004 | | | — | | | — | | | — | | | — | | | 4,004 | |
| Total loans | Total loans | | $ | 2,045,754 | | | $ | 556,573 | | | $ | 676,285 | | | $ | 632,749 | | | $ | 352,850 | | | $ | 991,156 | | | $ | 1,974,013 | | | $ | 22,100 | | | $ | 7,251,480 | | Total loans | | $ | 1,998,375 | | | $ | 1,872,031 | | | $ | 400,895 | | | $ | 448,871 | | | $ | 463,840 | | | $ | 904,185 | | | $ | 986,982 | | | $ | 39,859 | | | $ | 7,115,038 | |
Past Due Loans
The following table presents the aging of the recorded investment in past due loans, excluding accrued interest receivable (which is not considered to be material), by class of loans as of the dates indicated:
| | ($ in thousands) | ($ in thousands) | | 30 - 59 Days Past Due | | 60 - 89 Days Past Due | | Greater than 89 Days Past due | | Total Past Due | | Current | | Total | ($ in thousands) | | 30 - 59 Days Past Due | | 60 - 89 Days Past Due | | Greater than 89 Days Past due | | Total Past Due | | Current | | Total |
| September 30, 2022 | | | | | | | | | | | | | |
| March 31, 2023 | | March 31, 2023 | | | | | | | | | | | | |
| Commercial: | Commercial: | | Commercial: | |
| Commercial and industrial | Commercial and industrial | | 2,269 | | | 5,670 | | | 577 | | | 8,516 | | | 1,984,900 | | | 1,993,416 | | Commercial and industrial | | 2,859 | | | 1,787 | | | 14,864 | | | 19,510 | | | 1,767,637 | | | 1,787,147 | |
| Commercial real estate | Commercial real estate | | — | | | — | | | 910 | | | 910 | | | 1,240,017 | | | 1,240,927 | | Commercial real estate | | 495 | | | 264 | | | — | | | 759 | | | 1,301,518 | | | 1,302,277 | |
| Multifamily | Multifamily | | 63 | | | — | | | — | | | 63 | | | 1,698,392 | | | 1,698,455 | | Multifamily | | 1,128 | | | — | | | — | | | 1,128 | | | 1,677,172 | | | 1,678,300 | |
| SBA | SBA | | 1,205 | | | 128 | | | 10,168 | | | 11,501 | | | 74,173 | | | 85,674 | | SBA | | 172 | | | — | | | 9,667 | | | 9,839 | | | 55,201 | | | 65,040 | |
| Construction | Construction | | — | | | — | | | — | | | — | | | 236,495 | | | 236,495 | | Construction | | — | | | — | | | — | | | — | | | 260,167 | | | 260,167 | |
| | Consumer: | Consumer: | | Consumer: | |
| Single family residential mortgage | Single family residential mortgage | | 26,593 | | | 2,707 | | | 7,107 | | | 36,407 | | | 1,911,245 | | | 1,947,652 | | Single family residential mortgage | | 19,057 | | | 9,419 | | | 12,448 | | | 40,924 | | | 1,836,190 | | | 1,877,114 | |
| Other consumer | Other consumer | | 59 | | | — | | | 81 | | | 140 | | | 86,561 | | | 86,701 | | Other consumer | | 343 | | | 57 | | | 81 | | | 481 | | | 83,854 | | | 84,335 | |
| Total | Total | | $ | 30,189 | | | $ | 8,505 | | | $ | 18,843 | | | $ | 57,537 | | | $ | 7,231,783 | | | $ | 7,289,320 | | Total | | $ | 24,054 | | | $ | 11,527 | | | $ | 37,060 | | | $ | 72,641 | | | $ | 6,981,739 | | | $ | 7,054,380 | |
| | December 31, 2021 | | |
| December 31, 2022 | | December 31, 2022 | |
| Commercial: | Commercial: | | Commercial: | |
| Commercial and industrial | Commercial and industrial | | 9,342 | | | 1,351 | | | 9,503 | | | 20,196 | | | 2,648,788 | | | 2,668,984 | | Commercial and industrial | | 4,002 | | | 481 | | | 13,833 | | | 18,316 | | | 1,827,644 | | | 1,845,960 | |
| Commercial real estate | Commercial real estate | | — | | | — | | | — | | | — | | | 1,311,105 | | | 1,311,105 | | Commercial real estate | | 311 | | | — | | | 910 | | | 1,221 | | | 1,258,430 | | | 1,259,651 | |
| Multifamily | Multifamily | | 786 | | | — | | | — | | | 786 | | | 1,360,268 | | | 1,361,054 | | Multifamily | | — | | | — | | | — | | | — | | | 1,689,943 | | | 1,689,943 | |
| SBA | SBA | | 987 | | | 2,360 | | | 15,941 | | | 19,288 | | | 186,260 | | | 205,548 | | SBA | | 287 | | | — | | | 10,299 | | | 10,586 | | | 57,551 | | | 68,137 | |
| Construction | Construction | | — | | | — | | | — | | | — | | | 181,841 | | | 181,841 | | Construction | | — | | | — | | | — | | | — | | | 243,553 | | | 243,553 | |
| | Consumer: | Consumer: | | Consumer: | |
| Single family residential mortgage | Single family residential mortgage | | 24,867 | | | — | | | 7,076 | | | 31,943 | | | 1,388,080 | | | 1,420,023 | | Single family residential mortgage | | 36,338 | | | 5,068 | | | 19,431 | | | 60,837 | | | 1,859,969 | | | 1,920,806 | |
| Other consumer | Other consumer | | 449 | | | — | | | 89 | | | 538 | | | 102,387 | | | 102,925 | | Other consumer | | 163 | | | 16 | | | 81 | | | 260 | | | 86,728 | | | 86,988 | |
| Total | Total | | $ | 36,431 | | | $ | 3,711 | | | $ | 32,609 | | | $ | 72,751 | | | $ | 7,178,729 | | | $ | 7,251,480 | | Total | | $ | 41,101 | | | $ | 5,565 | | | $ | 44,554 | | | $ | 91,220 | | | $ | 7,023,818 | | | $ | 7,115,038 | |
Nonaccrual Loans
The following table presents nonaccrual loans as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | September 30, 2022 | | | | | | December 31, 2021 |
| ($ in thousands) | | | | | Total
Nonaccrual Loans | | Nonaccrual Loans with no ACL | | | | | | Total
Nonaccrual Loans | | Nonaccrual Loans with no ACL |
| Nonaccrual loans | | | | | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | | | | | |
| Commercial and industrial | | | | | $ | 23,155 | | | $ | 6,945 | | | | | | | $ | 28,594 | | | $ | 9,137 | |
| Commercial real estate | | | | | 910 | | | 910 | | | | | | | — | | | — | |
| | | | | | | | | | | | | | | |
| SBA | | | | | 10,414 | | | 5,158 | | | | | | | 16,653 | | | 11,443 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | | | | |
| Single family residential mortgage | | | | | 8,010 | | | 4,081 | | | | | | | 7,076 | | | 7,076 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Other consumer | | | | | 185 | | | 185 | | | | | | | 235 | | | 235 | |
| Total nonaccrual loans | | | | | $ | 42,674 | | | $ | 17,279 | | | | | | | $ | 52,558 | | | $ | 27,891 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | March 31, 2023 | | | | | | December 31, 2022 |
| ($ in thousands) | | | | | Total
Nonaccrual Loans | | Nonaccrual Loans with no ACL | | | | | | Total
Nonaccrual Loans | | Nonaccrual Loans with no ACL |
| Nonaccrual loans | | | | | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | | | | | |
| Commercial and industrial | | | | | $ | 21,025 | | | $ | 6,431 | | | | | | | $ | 22,613 | | | $ | 10,959 | |
| Commercial real estate | | | | | 868 | | | 868 | | | | | | | 910 | | | 910 | |
| | | | | | | | | | | | | | | |
| SBA | | | | | 9,775 | | | 7,952 | | | | | | | 10,417 | | | 5,613 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | | | | |
| Single family residential mortgage | | | | | 24,590 | | | 24,590 | | | | | | | 21,116 | | | 17,187 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Other consumer | | | | | 287 | | | 172 | | | | | | | 195 | | | 195 | |
| Total nonaccrual loans | | | | | $ | 56,545 | | | $ | 40,013 | | | | | | | $ | 55,251 | | | $ | 34,864 | |
| | | | | | | | | | | | | | | |
At September 30, 2022March 31, 2023 and December 31, 2021,2022, there were no loans that were past due 90 days or more and still accruing.
Other Real Estate Owned, Net and Loans in Process of Foreclosure
At September 30, 2022March 31, 2023 and December 31, 2021,2022, there was no other real estate owned. At September 30, 2022,March 31, 2023, there were four4 consumer mortgage loans totaling $4.9$5.0 million secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction. There were no9 consumer mortgage loans totaling $11.7 million secured by residential real estate properties in foreclosure at December 31, 2021.
Allowance for Credit Losses
The ACL methodology uses a nationally recognized, third-party model that includes many assumptions based on historical and peer loss data, current loan portfolio risk profile including risk ratings, and economic forecasts including macroeconomic variables released by the model provider during September 2022.March 2023. The published forecasts consider the FRB'sFederal Reserve's monetary policy, labor market constraints, rising inflation higherlevels, global oil prices and the military conflict between Russia and Ukraine,changes in real estate values, among other factors.
The ACL also incorporates qualitative factors to account for certain loan portfolio characteristics that are not taken into consideration by the third-party model including underlying strengths and weaknesses in various segments of the loan portfolio. As is the case with all estimates, the ACL is expected to be impacted in future periods by economic volatility, changing economic forecasts, underlying model assumptions, and asset quality metrics, all of which may be better than or worse than current estimates.
The ACL process involves subjective and complex judgments as well as adjustments for numerous factors including those described in the federal banking agencies' joint interagency policy statement on ALL, which include underwriting experience and collateral value changes, among others.
The reserve for unfunded noncancellable loan commitments is established to cover the current expected credit losses for the estimated level of funding of these loan commitments, except for unconditionally cancellable commitments for which no reserve is required under ASC 326. At September 30, 2022March 31, 2023 and December 31, 2021,2022, the reserve for unfunded loan commitments was $6.4$4.8 million and $5.6$5.3 million, respectively, and was included in accrued expenses and other liabilities on the consolidated statements of financial condition.
The following table presents a summary of activity in the ACL for the periods indicated:
| | | Three Months Ended September 30, | | | Three Months Ended March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | ($ in thousands) | | 2023 | | 2022 | |
| | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | |
| Balance at beginning of period | Balance at beginning of period | | $ | 93,793 | | | $ | 5,905 | | | $ | 99,698 | | | $ | 75,885 | | | $ | 3,814 | | | $ | 79,699 | | | Balance at beginning of period | | $ | 85,960 | | | $ | 5,305 | | | $ | 91,265 | | | $ | 92,584 | | | $ | 5,605 | | | $ | 98,189 | | |
| | Charge-offs | Charge-offs | | (912) | | | — | | | (912) | | | (327) | | | — | | | (327) | | | Charge-offs | | (3,949) | | | — | | | (3,949) | | | (231) | | | — | | | (231) | | |
| Recoveries | Recoveries | | 63 | | | — | | | 63 | | | 532 | | | — | | | 532 | | | Recoveries | | 49 | | | — | | | 49 | | | 32,215 | | | — | | | 32,215 | | |
| Net (charge-offs) recoveries | Net (charge-offs) recoveries | | (849) | | | — | | | (849) | | | 205 | | | — | | | 205 | | | Net (charge-offs) recoveries | | (3,900) | | | — | | | (3,900) | | | 31,984 | | | — | | | 31,984 | | |
| | (Reversal of) provision for credit losses | | (500) | | | 500 | | | — | | | (2,566) | | | 1,419 | | | (1,147) | | | |
| Provision for (reversal of) credit losses | | Provision for (reversal of) credit losses | | 2,500 | | | (500) | | | 2,000 | | | (31,342) | | | (200) | | | (31,542) | | |
| Balance at end of period | Balance at end of period | | $ | 92,444 | | | $ | 6,405 | | | $ | 98,849 | | | $ | 73,524 | | | $ | 5,233 | | | $ | 78,757 | | | Balance at end of period | | $ | 84,560 | | | $ | 4,805 | | | $ | 89,365 | | | $ | 93,226 | | | $ | 5,405 | | | $ | 98,631 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | | |
| ($ in thousands) | | 2022 | | 2021 | | | | |
| | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | | | |
| Balance at beginning of period | | $ | 92,584 | | | $ | 5,605 | | | $ | 98,189 | | | $ | 81,030 | | | $ | 3,183 | | | $ | 84,213 | | | | | |
| | | | | | | | | | | | | | | | |
| Charge-offs | | (1,637) | | | — | | | (1,637) | | | (1,778) | | | — | | | (1,778) | | | | | |
| Recoveries | | 33,839 | | | — | | | 33,839 | | | 730 | | | — | | | 730 | | | | | |
| Net charge-offs | | 32,202 | | | — | | | 32,202 | | | (1,048) | | | — | | | (1,048) | | | | | |
| | | | | | | | | | | | | | | | |
| (Reversal of) provision for credit losses | | (32,342) | | | 800 | | | (31,542) | | | (6,458) | | | 2,050 | | | (4,408) | | | | | |
| Balance at end of period | | $ | 92,444 | | | $ | 6,405 | | | $ | 98,849 | | | $ | 73,524 | | | $ | 5,233 | | | $ | 78,757 | | | | | |
| | | | | | | | | | | | | | | | |
During the ninethree months ended September 30,March 31, 2022, total recoveries included $31.3 million related to a recovery from the settlement of a loan previously charged-off in 2019. This recovery resulted in a reversal of provision for credit losses during the same period.
Accrued interest receivable on loans receivable, net totaled $26.7$27.1 million and $25.8$28.6 million at September 30, 2022March 31, 2023 and December 31, 2021,2022, and is included within other assets in the accompanying consolidated statements of financial condition. Accrued interest receivable is excluded from the allowance of credit losses.
The following table presents the activity and balance in the ALL as of or for the three and nine months ended September 30, 2022:March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | Commercial and Industrial | | Commercial Real Estate | | Multifamily | | SBA | | Construction | | | | Single Family Residential Mortgage | | Other Consumer | | | | Total |
| ALL: | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2022: | | | | | | | | | | | | | | | | | | | | |
| Balance at June 30, 2022 | | $ | 41,413 | | | $ | 15,742 | | | $ | 15,678 | | | $ | 3,033 | | | $ | 4,255 | | | | | $ | 12,805 | | | $ | 867 | | | | | $ | 93,793 | |
| | | | | | | | | | | | | | | | | | | | |
| Charge-offs | | (867) | | | — | | | — | | | (45) | | | — | | | | | — | | | — | | | | | (912) | |
| Recoveries | | 48 | | | 3 | | | — | | | 1 | | | — | | | | | 1 | | | 10 | | | | | 63 | |
| Net (charge-offs) recoveries | | (819) | | | 3 | | | — | | | (44) | | | — | | | | | 1 | | | 10 | | | | | (849) | |
| | | | | | | | | | | | | | | | | | | | |
| (Reversal of) provision for credit losses - loans | | (1,769) | | | 1,091 | | | 275 | | | (29) | | | 1,168 | | | | | (959) | | | (277) | | | | | (500) | |
| Balance at September 30, 2022 | | $ | 38,825 | | | $ | 16,836 | | | $ | 15,953 | | | $ | 2,960 | | | $ | 5,423 | | | | | $ | 11,847 | | | $ | 600 | | | | | $ | 92,444 | |
| | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2022: | | | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2021 | | $ | 33,557 | | | $ | 21,727 | | | $ | 17,893 | | | $ | 3,017 | | | $ | 5,622 | | | | | $ | 9,608 | | | $ | 1,160 | | | | | $ | 92,584 | |
| | | | | | | | | | | | | | | | | | | | |
| Charge-offs | | (1,187) | | | — | | | — | | | (197) | | | — | | | | | (10) | | | (243) | | | | | (1,637) | |
| Recoveries | | 32,865 | | | 3 | | | — | | | 762 | | | — | | | | | 193 | | | 16 | | | | | 33,839 | |
| Net recoveries (charge-offs) | | 31,678 | | | 3 | | | — | | | 565 | | | — | | | | | 183 | | | (227) | | | | | 32,202 | |
| | | | | | | | | | | | | | | | | | | | |
| (Reversal of) provision for credit losses - loans | | (26,410) | | | (4,894) | | | (1,940) | | | (622) | | | (199) | | | | | 2,056 | | | (333) | | | | | (32,342) | |
| Balance at September 30, 2022 | | $ | 38,825 | | | $ | 16,836 | | | $ | 15,953 | | | $ | 2,960 | | | $ | 5,423 | | | | | $ | 11,847 | | | $ | 600 | | | | | $ | 92,444 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | Commercial and Industrial | | Commercial Real Estate | | Multifamily | | SBA | | Construction | | | | Single Family Residential Mortgage | | Other Consumer | | | | Total |
| ALL: | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2023: | | | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2022 | | $ | 34,156 | | | $ | 15,977 | | | $ | 14,696 | | | $ | 2,648 | | | $ | 5,850 | | | | | $ | 12,050 | | | $ | 583 | | | | | $ | 85,960 | |
| | | | | | | | | | | | | | | | | | | | |
| Charge-offs | | (3,261) | | | (300) | | | — | | | — | | | — | | | | | (372) | | | (16) | | | | | (3,949) | |
| Recoveries | | 17 | | | — | | | — | | | 24 | | | — | | | | | 1 | | | 7 | | | | | 49 | |
| Net (charge-offs) recoveries | | (3,244) | | | (300) | | | — | | | 24 | | | — | | | | | (371) | | | (9) | | | | | (3,900) | |
| | | | | | | | | | | | | | | | | | | | |
| Provision for (reversal of) credit losses - loans | | 1,732 | | | 442 | | | 342 | | | (575) | | | 575 | | | | | (198) | | | 182 | | | | | 2,500 | |
| Balance at March 31, 2023 | | $ | 32,644 | | | $ | 16,119 | | | $ | 15,038 | | | $ | 2,097 | | | $ | 6,425 | | | | | $ | 11,481 | | | $ | 756 | | | | | $ | 84,560 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
The following table presents the gross charge-offs by class of loans and origination year as of March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross Charge-offs | | | | | | |
| ($ in thousands) | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | | | | | Total |
| Three Months Ended March 31, 2023 | | | | | | | | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | | | | | | | | |
| Commercial and industrial | | $ | — | | | $ | (1,599) | | | $ | (753) | | | $ | — | | | $ | — | | | $ | (909) | | | | | | | $ | (3,261) | |
| Commercial real estate | | — | | | — | | | — | | | — | | | — | | | (300) | | | | | | | (300) | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | | | | | | | |
| Single family residential mortgage | | — | | | — | | | — | | | (372) | | | — | | | — | | | | | | | (372) | |
| Other consumer | | — | | | (16) | | | — | | | — | | | — | | | — | | | | | | | (16) | |
| Total loans | | $ | — | | | $ | (1,615) | | | $ | (753) | | | $ | (372) | | | $ | — | | | $ | (1,209) | | | | | | | $ | (3,949) | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
The following table presents the activity and balance in the ALL as of or for the three and nine months ended September 30, 2021:March 31, 2022:
| | ($ in thousands) | ($ in thousands) | | Commercial and Industrial | | Commercial Real Estate | | Multifamily | | SBA | | Construction | | | Single Family Residential Mortgage | | Other Consumer | | | Total | ($ in thousands) | | Commercial and Industrial | | Commercial Real Estate | | Multifamily | | SBA | | Construction | | | Single Family Residential Mortgage | | Other Consumer | | | Total |
| ALL: | ALL: | | | | | | | | | | | | | | | | | | | ALL: | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2021: | | | | | | |
| Balance at June 30, 2021 | | $ | 20,156 | | | $ | 16,424 | | | $ | 21,403 | | | $ | 3,696 | | | $ | 4,734 | | | | $ | 9,108 | | | $ | 364 | | | | $ | 75,885 | | |
| Three Months Ended March 31, 2022: | | Three Months Ended March 31, 2022: | | | | | |
| Balance at December 31, 2021 | | Balance at December 31, 2021 | | $ | 33,557 | | | $ | 21,727 | | | $ | 17,893 | | | $ | 3,017 | | | $ | 5,622 | | | | $ | 9,608 | | | $ | 1,160 | | | | $ | 92,584 | |
| | Charge-offs | Charge-offs | | (115) | | | (138) | | | — | | | (74) | | | — | | | | — | | | — | | | | (327) | | Charge-offs | | (182) | | | — | | | — | | | (13) | | | — | | | | (10) | | | (26) | | | | (231) | |
| Recoveries | Recoveries | | 484 | | | — | | | — | | | 1 | | | — | | | | 46 | | | 1 | | | | 532 | | Recoveries | | 31,417 | | | — | | | — | | | 758 | | | — | | | | 38 | | | 2 | | | | 32,215 | |
| Net recoveries (charge-offs) | Net recoveries (charge-offs) | | 369 | | | (138) | | | — | | | (73) | | | — | | | | 46 | | | 1 | | | | 205 | | Net recoveries (charge-offs) | | 31,235 | | | — | | | — | | | 745 | | | — | | | | 28 | | | (24) | | | | 31,984 | |
| | (Reversal of) provision for credit losses - loans | (Reversal of) provision for credit losses - loans | | (270) | | | (269) | | | (2,678) | | | 1,112 | | | (616) | | | | 150 | | | 5 | | | | (2,566) | | (Reversal of) provision for credit losses - loans | | (24,825) | | | (5,237) | | | (2,556) | | | (721) | | | 646 | | | | 1,393 | | | (42) | | | | (31,342) | |
| Balance at September 30, 2021 | | $ | 20,255 | | | $ | 16,017 | | | $ | 18,725 | | | $ | 4,735 | | | $ | 4,118 | | | | $ | 9,304 | | | $ | 370 | | | | $ | 73,524 | | |
| Balance at March 31, 2022 | | Balance at March 31, 2022 | | $ | 39,967 | | | $ | 16,490 | | | $ | 15,337 | | | $ | 3,041 | | | $ | 6,268 | | | | $ | 11,029 | | | $ | 1,094 | | | | $ | 93,226 | |
| | Nine Months Ended September 30, 2021: | | | | | | |
| Balance at December 31, 2020 | | $ | 20,608 | | | $ | 19,074 | | | $ | 22,512 | | | $ | 3,145 | | | $ | 5,849 | | | | $ | 9,191 | | | $ | 651 | | | | $ | 81,030 | | |
| | Charge-offs | | (1,180) | | | (138) | | | — | | | (460) | | | — | | | | — | | | — | | | | (1,778) | | |
| Recoveries | | 552 | | | — | | | — | | | 130 | | | — | | | | 46 | | | 2 | | | | 730 | | |
| Net (charge-offs) recoveries | | (628) | | | (138) | | | — | | | (330) | | | — | | | | 46 | | | 2 | | | | (1,048) | | |
| | Provision for (reversal of) credit losses - loans | | 275 | | | (2,919) | | | (3,787) | | | 1,920 | | | (1,731) | | | | 67 | | | (283) | | | | (6,458) | | |
| Balance at September 30, 2021 | | $ | 20,255 | | | $ | 16,017 | | | $ | 18,725 | | | $ | 4,735 | | | $ | 4,118 | | | | $ | 9,304 | | | $ | 370 | | | | $ | 73,524 | | |
| |
Collateral Dependent Loans
A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the operation or sale of the collateral. Collateral dependent loans are evaluated individually and the ALL is determined based on the amount by which amortized costs exceed the estimated fair value of the collateral, adjusted for estimated selling costs.
Collateral dependent loans consisted of the following as of the dates indicated:
| | | September 30, 2022 | | March 31, 2023 |
| | Real Estate | | | Real Estate | |
| ($ in thousands) | ($ in thousands) | | Commercial | | Residential | | Business Assets | | Automobile | | Total | ($ in thousands) | | Commercial | | Residential | | Business Assets | | Automobile | | Total |
| Commercial: | Commercial: | | | | | | | | | | | Commercial: | | | | | | | | | | |
| Commercial and industrial | Commercial and industrial | | $ | — | | | $ | — | | | $ | 20,367 | | | $ | — | | | $ | 20,367 | | Commercial and industrial | | $ | — | | | $ | — | | | $ | 13,545 | | | $ | — | | | $ | 13,545 | |
| Commercial real estate | Commercial real estate | | 910 | | | — | | | — | | | — | | | 910 | | Commercial real estate | | 868 | | | — | | | — | | | — | | | 868 | |
| | SBA | SBA | | 93 | | | 4,605 | | | 5,717 | | | — | | | 10,415 | | SBA | | 21 | | | 4,195 | | | 5,559 | | | — | | | 9,775 | |
| | Consumer: | Consumer: | | Consumer: | |
| Single family residential mortgage | Single family residential mortgage | | — | | | 9,331 | | | — | | | — | | | 9,331 | | Single family residential mortgage | | — | | | 25,689 | | | — | | | — | | | 25,689 | |
| Other consumer | Other consumer | | — | | | 81 | | | — | | | 104 | | | 185 | | Other consumer | | — | | | 81 | | | — | | | 207 | | | 288 | |
| Total loans | Total loans | | $ | 1,003 | | | $ | 14,017 | | | $ | 26,084 | | | $ | 104 | | | $ | 41,208 | | Total loans | | $ | 889 | | | $ | 29,965 | | | $ | 19,104 | | | $ | 207 | | | $ | 50,165 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2021 |
| | Real Estate | | | | | | |
| ($ in thousands) | | Commercial | | Residential | | Business Assets | | Automobile | | Total |
| Commercial: | | | | | | | | | | |
| Commercial and industrial | | $ | 13,518 | | | $ | 37 | | | $ | 4,776 | | | $ | — | | | $ | 18,331 | |
| | | | | | | | | | |
| | | | | | | | | | |
| SBA | | 689 | | | 4,458 | | | 11,511 | | | — | | | 16,658 | |
| | | | | | | | | | |
| | | | | | | | | | |
| Consumer: | | | | | | | | | | |
| Single family residential mortgage | | — | | | 14,012 | | | — | | | — | | | 14,012 | |
| Other consumer | | — | | | — | | | — | | | 235 | | | 235 | |
| Total loans | | $ | 14,207 | | | $ | 18,507 | | | $ | 16,287 | | | $ | 235 | | | $ | 49,236 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2022 |
| | Real Estate | | | | | | |
| ($ in thousands) | | Commercial | | Residential | | Business Assets | | Automobile | | Total |
| Commercial: | | | | | | | | | | |
| Commercial and industrial | | $ | — | | | $ | — | | | $ | 18,392 | | | $ | — | | | $ | 18,392 | |
| Commercial real estate | | 910 | | | — | | | — | | | — | | | 910 | |
| | | | | | | | | | |
| SBA | | 23 | | | 4,702 | | | 5,691 | | | — | | | 10,416 | |
| | | | | | | | | | |
| | | | | | | | | | |
| Consumer: | | | | | | | | | | |
| Single family residential mortgage | | — | | | 21,262 | | | — | | | — | | | 21,262 | |
| Other consumer | | — | | | 81 | | | — | | | 113 | | | 194 | |
| Total loans | | $ | 933 | | | $ | 26,045 | | | $ | 24,083 | | | $ | 113 | | | $ | 51,174 | |
Troubled Debt RestructuringsLoan Modifications to Borrowers Experiencing Financial Difficulty
TDR loansLoans modified for borrowers experiencing financial difficulty consisted of the following as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | | | | | September 30,
2022 | | | | | | December 31,
2021 |
| | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | | |
| Commercial and industrial | | | | | | $ | 24,810 | | | | | | | $ | 5,241 | |
| Commercial real estate | | | | | | 4,130 | | | | | | | 4,243 | |
| SBA | | | | | | 529 | | | | | | | 265 | |
| Consumer: | | | | | | | | | | | | |
| Single family residential mortgage | | | | | | 1,321 | | | | | | | 6,935 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Total loans | | | | | | $ | 30,790 | | | | | | | $ | 16,684 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | Commercial and industrial | | | | | | | | | | Single family residential mortgage | | | | Total |
| March 31, 2023 | | | | | | | | | | | | | | | |
| Interest rate reduction: | | | | | | | | | | | | | | | |
| Amortized cost basis | $ | — | | | | | | | | | | | $ | 1,071 | | | | | $ | 1,071 | |
| % of total class of loans | — | % | | | | | | | | | | 0.1 | % | | | | — | % |
| |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| |
| Combination - principal reduction and payment delays: | | | | | | | | | | | | | | | |
| Amortized cost basis | $ | 3,939 | | | | | | | | | | | $ | — | | | | | $ | 3,939 | |
| % of total class of loans | 0.2 | % | | | | | | | | | | — | % | | | | 0.1 | % |
| |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | | | |
| Total amortized cost basis | $ | 3,939 | | | | | | | | | | | $ | 1,071 | | | | | $ | 5,010 | |
| Percentage of total loans | 0.2 | % | | | | | | | | | | 0.1 | % | | | | 0.1 | % |
We had commitments to lend to customers with outstanding loans that were classified as TDRs of $270 thousand and $63 thousand at September 30, 2022 and December 31, 2021. Accruing TDRs were $11.3 million and nonaccrual TDRs were $19.5 million at September 30, 2022, compared to accruing TDRs of $12.5 million and nonaccrual TDRs of $4.1 million at December 31, 2021. The increase in TDRs during the nine months ended September 30, 2022 was due mostly to the modification of two commercial and industrial loan relationships.
The following table summarizespresents the pre-modification and post-modification balancesaging of the new TDRs for the periods indicated:loans modified to borrowers experiencing financial difficulty at March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | Three Months Ended | | Nine Months Ended |
| ($ in thousands) | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | | Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment |
| September 30, 2022 | | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | | |
Commercial and industrial(1) | | 3 | | | $ | 7,500 | | | $ | 7,500 | | | 4 | | | $ | 20,340 | | | $ | 20,340 | |
| SBA | | — | | | — | | | — | | | 2 | | | 833 | | | 833 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Total | | 3 | | | $ | 7,500 | | | $ | 7,500 | | | 6 | | | $ | 21,173 | | | $ | 21,173 | |
| | | | | | | | | | | | |
| September 30, 2021 | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | |
Single family residential mortgage(1) | | — | | | $ | — | | | $ | — | | | 1 | | | $ | 1,800 | | | $ | 1,800 | |
| Total | | — | | | $ | — | | | $ | — | | | 1 | | | $ | 1,800 | | | $ | 1,800 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | 30-59 Days
Past Due | | 60-89 Days
Past Due | | Over 90 Days
Past Due | | Total
Past Due | | Current | | Total |
| March 31, 2023 | | | | | | | | | | | |
| Commercial: | | | | | | | | | | | |
| Commercial and industrial | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,939 | | | $ | 3,939 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Consumer: | | | | | | | | | | | |
| Single family residential mortgage | — | | | — | | | — | | | — | | | 1,071 | | | 1,071 | |
| | | | | | | | | | | |
| $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 5,010 | | | $ | 5,010 | |
(1) ModificationsThere were no loan modifications made to borrowers experiencing financial difficulty during the threequarter ended March 31, 2023 that subsequently defaulted.
Troubled Debt Restructurings (for modifications to borrowers experiencing financial difficulty prior to January 1, 2023)
At March 31, 2023 and nine months ended September 30,December 31, 2022, we had 11 and 2021 consisted15 loans classified as TDRs, with an aggregate balance of extensions of maturity and/or changes to payment schedules.
We consider a TDR to be in payment default once it becomes 30 days or more past due following a modification.$8.7 million and $16.1 million. During the three and nine months ended September 30,March 31, 2023 a $3.9 million commercial and industrial loan that was restructured during 2022 was modified and 2021, there were no loans that were modifiedaccounted for as a TDR during the past 12 months that had subsequent payment defaults.new loan.
Accruing TDRs were $2.6 million and nonaccrual TDRs were $6.1 million at March 31, 2023, compared to accruing TDRs of $2.7 million and nonaccrual TDRs of $13.4 million at December 31, 2022.
Purchases, Sales, and Transfers
From time to time, we purchase and sell loans in the secondary market. During the three and nine months ended September 30,March 31, 2023, we purchased loans aggregating $61.4 million. During the three months ended March 31, 2022, we purchased loans aggregating $172.7 million and $814.3 million. During the three and nine months ended September 30, 2021, we purchased loans aggregating $249.4 million and $615.4$364.4 million.
There were no loans transferred from held for investment to loans held-for-sale and there were no sales of loans for the three and nine months ended September 30, 2022March 31, 2023 and 2021.
Non-Traditional Mortgage Loans (“NTM”) Loans
NTM loans are included in our SFR mortgage portfolio and are comprised primarily of interest only loans and Green Loans.loans. As of September 30, 2022March 31, 2023 and December 31, 2021,2022, the NTM loans totaled $870.0$846.5 million, or 11.9%12.0% of total loans, and $635.3$862.3 million, or 8.8%12.1% of total loans, respectively. The total NTM portfolio decreased by $15.8 million, or 1.8% during the three months ended March 31, 2023. The decrease was due to principal paydowns and payoffs.
We no longer originate SFR loans, however we have purchased and may continue to purchase pools of loans that include NTM loans such as interest only loans with maturities of up to 40 years and flexible initial repricing dates, ranging from 1 to 10 years, and periodic repricing dates through the life of the loan. Interest only loans are primarily SFR first mortgage loans that generally have a 30 to 40-year term at the time of origination and include payment features that allow interest only payments in initial periods before converting to a fully amortizing loan.
At September 30, 2022March 31, 2023 and December 31, 2021, interest only loans totaled $863.2 million and $613.3 million. Green Loans are SFR first and second mortgage lines of credit with a linked checking account that allows all types of deposits and withdrawals to be performed. Green Loans are generally interest only for a 15-year term with a balloon payment due at maturity. At September 30, 2022, and December 31, 2021, Green Loans totaled $6.8 million and $21.9 million.
At September 30, 2022 and December 31, 2021, nonperforming NTM loans totaled zero$7.2 million and $4.0$3.0 million.
Non-Traditional Mortgage Performance Indicators
Our risk management policy and credit monitoring include reviewing delinquency, FICO scores, and LTV ratios on the NTM loan portfolio. We also continuouslycontinually monitor market conditions for our geographic lending areas. We have determined that the most significant performance indicators for NTM first lien loans are LTV ratios and for Green Loans are FICO scores.ratios. At September 30, 2022,March 31, 2023, our NTM first lien portfolio had a weighted average LTV of approximately 59%60%.
NOTE 5 – GOODWILL AND OTHER INTANGIBLES
Goodwill
Goodwill represents the excess consideration paid for net assets acquired in a business combination over their fair values. At September 30, 2022March 31, 2023 and December 31, 2021,2022, we had goodwill of $114.3 million and $94.3 million.
The following table presents changes in the carrying amount of goodwill for the periods indicated:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| Goodwill, beginning of period | Goodwill, beginning of period | | $ | 95,127 | | | $ | 37,144 | | | $ | 94,301 | | | $ | 37,144 | | Goodwill, beginning of period | | $ | 114,312 | | | $ | 94,301 | | |
| Goodwill from business combination | | 18,190 | | | — | | | 18,190 | | | — | | |
| | Goodwill adjustments for purchase accounting | Goodwill adjustments for purchase accounting | | 995 | | | — | | | 1,821 | | | — | | Goodwill adjustments for purchase accounting | | — | | | 826 | | |
| | Goodwill, end of period | Goodwill, end of period | | $ | 114,312 | | | $ | 37,144 | | | $ | 114,312 | | | $ | 37,144 | | Goodwill, end of period | | $ | 114,312 | | | $ | 95,127 | | |
| Accumulated impairment losses at end of period | | $ | 2,100 | | | $ | 2,100 | | | $ | 2,100 | | | $ | 2,100 | | |
|
The acquisition of Deepstack in the third quarter of 2022 resulted in the recognition of $18.2 million in goodwill. We also adjusted goodwill as a result of updates to the initial fair value of core deposit intangibles and finalization of income tax returns related to the PMB acquisition during the three and nine months ended September 30,March 31, 2022. During the measurement period (not to exceed one year from the acquisition date), the fair value of assets acquired and liabilities assumed are subject to adjustment if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability.
We evaluate goodwill for impairment as of October 1 each year, and more frequently if events or circumstances indicate that there may be impairment. We completed our most recent annual goodwill impairment test as of October 1, 20212022 and determined that no goodwill impairment existed. DuringFor the three and nine months ended September 30, 2022, there were noMarch 31, 2023, due to the observed market volatility relating to recent events or circumstances that indicated an interimin the banking sector, we analyzed indicators related to potential goodwill impairment. Based on this analysis, we did not identify any impairment test of goodwill was necessary.to goodwill.
Other Intangibles
Other intangibles are comprised of the following at September 30, 2022March 31, 2023 and December 31, 2021:2022:
| | ($ in thousands) | ($ in thousands) | | September 30,
2022 | | December 31,
2021 | ($ in thousands) | | March 31,
2023 | | December 31,
2022 |
| Core deposit intangibles | Core deposit intangibles | | $ | 4,281 | | | $ | 6,411 | | Core deposit intangibles | | $ | 3,647 | | | $ | 3,932 | |
| Developed technology | Developed technology | | 2,800 | | | — | | Developed technology | | 2,497 | | | 2,637 | |
| | Other intangibles | Other intangibles | | 1,000 | | | — | | Other intangibles | | 921 | | | 957 | |
| Total other intangibles | Total other intangibles | | $ | 8,081 | | | $ | 6,411 | | Total other intangibles | | $ | 7,065 | | | $ | 7,526 | |
Other intangibles are amortized over their estimated useful lives and reviewed for impairment at least quarterly. As of September 30, 2022,March 31, 2023, the weighted average remaining amortization period for core deposit intangibles was approximately 6.86.5 years. Amortization periods for developed technology and other intangibles acquired in the Deepstack acquisitionAcquisition have useful lives ranging from 3 to 10 years.
The following table presents changes in the carrying amount of other intangibles for the periods indicated:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| Other intangibles: | Other intangibles: | | | | | | | | | Other intangibles: | | | | | |
| Balance, beginning of period | Balance, beginning of period | | $ | 34,978 | | | $ | 30,904 | | | $ | 35,958 | | | $ | 30,904 | | Balance, beginning of period | | $ | 38,778 | | | $ | 35,958 | | |
| Other intangibles from business combination | | 3,800 | | | — | | | 3,800 | | | — | | |
| | Purchase accounting adjustments | Purchase accounting adjustments | | — | | | — | | | (980) | | | — | | Purchase accounting adjustments | | — | | | (980) | | |
| Balance, end of period | Balance, end of period | | 38,778 | | | 30,904 | | | 38,778 | | | 30,904 | | Balance, end of period | | 38,778 | | | 34,978 | | |
| Accumulated amortization: | Accumulated amortization: | | | | | | | | | Accumulated amortization: | | | | | |
| Balance, beginning of period | Balance, beginning of period | | 30,301 | | | 28,835 | | | 29,547 | | | 28,271 | | Balance, beginning of period | | 31,252 | | | 29,547 | | |
| Amortization of other intangibles | Amortization of other intangibles | | 396 | | | 282 | | | 1,150 | | | 846 | | Amortization of other intangibles | | 461 | | | 441 | | |
| Balance, end of period | Balance, end of period | | 30,697 | | | 29,117 | | | 30,697 | | | 29,117 | | Balance, end of period | | 31,713 | | | 29,988 | | |
| Other intangibles | Other intangibles | | $ | 8,081 | | | $ | 1,787 | | | $ | 8,081 | | | $ | 1,787 | | Other intangibles | | $ | 7,065 | | | $ | 4,990 | | |
The following table presents estimated future amortization expense of other intangibles as of September 30, 2022:March 31, 2023:
| | ($ in thousands) | ($ in thousands) | | Remainder of 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | 2027 and After | | Total | ($ in thousands) | | Remainder of 2023 | | 2024 | | 2025 | | 2026 | | 2027 | | 2028 and After | | Total |
| Estimated future amortization expense | Estimated future amortization expense | | $ | 526 | | | $ | 1,799 | | | $ | 1,425 | | | $ | 1,110 | | | $ | 1,013 | | | $ | 2,208 | | | $ | 8,081 | | Estimated future amortization expense | | $ | 1,338 | | | $ | 1,425 | | | $ | 1,107 | | | $ | 1,013 | | | $ | 811 | | | $ | 1,371 | | | $ | 7,065 | |
NOTE 6 – FEDERAL HOME LOAN BANK ADVANCES, FEDERAL RESERVE BANKING BORROWINGS AND OTHER BORROWINGS
FHLBFederal Home Loan Bank (FHLB) Advances
The following table presents advances from the FHLB as of the dates indicated:
| | ($ in thousands) | ($ in thousands) | | September 30,
2022 | | | December 31,
2021 | ($ in thousands) | | March 31,
2023 | | | December 31,
2022 |
| Fixed rate: | Fixed rate: | | | | | | Fixed rate: | | | | | |
Outstanding balance (1) | Outstanding balance (1) | | $ | 611,000 | | | | $ | 411,000 | | Outstanding balance (1) | | $ | 811,000 | | | | $ | 711,000 | |
| Interest rates ranging from | Interest rates ranging from | | 0.64 | % | | | 0.64 | % | Interest rates ranging from | | 0.64 | % | | | 0.64 | % |
| Interest rates ranging to | Interest rates ranging to | | 3.70 | % | | | 3.32 | % | Interest rates ranging to | | 3.70 | % | | | 3.70 | % |
| Weighted average interest rate | Weighted average interest rate | | 2.91 | % | | | 2.53 | % | Weighted average interest rate | | 3.04 | % | | | 2.97 | % |
| Variable rate: | Variable rate: | | | | Variable rate: | | | |
| Outstanding balance | Outstanding balance | | $ | 120,000 | | | | $ | 70,000 | | Outstanding balance | | $ | 325,000 | | | | $ | 20,000 | |
| Weighted average interest rate | Weighted average interest rate | | 3.18 | % | | | 0.20 | % | Weighted average interest rate | | 5.11 | % | | | 4.59 | % |
(1)Excludes $4.0$3.3 million and $4.9$3.7 million of unamortized debt issuance costs at September 30, 2022March 31, 2023 and December 31, 2021.2022.
As of March 31, 2023, FHLB advances included $325.0 million in overnight borrowings with a weighted average interest rate of 5.11% and $811.0 million in term advances with a weighted average life of 3.6 years and a weighted average interest rate of 3.04%.
FHLB advances are collateralized by a blanket lien on all real estate loans. As of March 31, 2023, our secured borrowing capacity with the FHLB totaled $2.37 billion, of which the Bank was eligible to borrow an additional $821.9 million based on qualifying loans with an aggregate unpaid principal balance of $3.50 billion as of that date.
The Bank’s investment in capital stock of the FHLB of San Francisco totaled $35.7 million and $22.6 million at March 31, 2023 and December 31, 2022.
Each advance is payable at its maturity date. Advances paid early are subject to a prepayment penalty. As of September 30, 2022, FHLB advances included $120.0 million in overnight borrowings with a weighted average interest rate of 3.18% and $611.0 million in term advances with a weighted average life of 3.7 years and a weighted average interest rate of 2.91%.
FHLB advances are collateralized by a blanket lien on all real estate loans. As of September 30, 2022, our secured borrowing capacity with the FHLB totaled $2.23 billion, of which theFederal Reserve Bank was eligible to borrow an additional $1.21 billion based on qualifying loans with an aggregate unpaid principal balance of $3.20 billion as of that date. As of September 30, 2022, the Bank also has additional borrowing capacity with the FHLB of $164.0 million, of which the Bank was eligible to borrow an additional $44.0 million based on investment securities pledged with a carrying value of $214.6 million.
The Bank’s investment in capital stock of the FHLB of San Francisco totaled $20.2 million and $17.3 million at September 30, 2022 and December 31, 2021.
FRB(FRB) Borrowings
At September 30, 2022,March 31, 2023, the Bank had borrowing capacity with the Federal Reserve Bank of San Francisco (the “Federal Reserve”) of $733.5 million,$1.51 billion, including the secured borrowing capacity through the FRB Discount Window, Borrower-in-Custody (“BIC”), and Borrower-in-Custody ("BIC"Bank Term Funding (“BTFP”) program.programs. Borrowings under the BIC program are overnight advances with interest chargeable at the discount window (“primary credit”)credit borrowing rate. Borrowings under the BTFP, which was established in March 2023, are for periods up to one year in length, with interest rates based on the one-year overnight index swap (“OIS”) rate plus a spread of 10 basis points. BTFP borrowings are collateralized by eligible investment securities valued at par and provide an additional source of liquidity leveraging high-quality securities.
At September 30, 2022,March 31, 2023, the Bank has pledged certain qualifying loans with an unpaid principal balance of $975.5 million$1.47 billion and securities with a carrying value of $123.1$524.3 million as collateral for these lines of credit.the FRB credit programs.
There were no secured borrowingsBorrowings from the Federal Reserve through the FRB Discount Window and no borrowings under the BIC program for the threeprograms were $600.0 million and nine months ended September 30,zero at March 31, 2023 and December 31, 2022. There were no borrowings fromunder the Federal ReserveBTFP at September 30, 2022 and DecemberMarch 31, 2021.2023.
The Bank’s investment in capital stock of the Federal Reserve totaled $34.2$34.5 million and $27.3$34.5 million at September 30, 2022March 31, 2023 and December 31, 2021.2022.
Other Borrowings
The Bank maintained available unsecured federal funds lines with five correspondent banks totaling $210.0 million, with no outstanding borrowings at September 30,March 31, 2023 and December 31, 2022. The Bank also has the ability to access unsecured overnight borrowings from various financial institutions through the American Financial Exchange platform ("AFX"). The availability of
such unsecured borrowings fluctuates regularly and are subject to the counterparties discretion and totaled $345.0 million and $445.0 million and $441.0 million at September 30, 2022March 31, 2023 and December 31, 2021.2022. Borrowings under the AFX totaled zero and $25.0 million at September 30, 2022March 31, 2023 and December 31, 2021.2022.
In December 2021,2022, the holding company entered into arenewed its $50.0 million revolving line of credit whichwith another financial institution. The line of credit matures on December 19, 2022.18, 2023 and is subject to certain operational and financial covenants. There were $10.0 million and zero inno borrowings under this line of credit at September 30, 2022March 31, 2023 and December 31, 2021. At September 30, 2022, and we were in compliance with all covenants under our revolving line of credit.covenants.
The Bank also maintained repurchase agreements and had no outstanding securities sold under agreements to repurchase at September 30, 2022March 31, 2023 and December 31, 2021.2022. Availabilities and terms on repurchase agreements are subject to the counterparties' discretion and the pledging of additional investment securities.
NOTE 7 – LONG-TERM DEBT
The following table presents our long-term debt as of the dates indicated:
| | | September 30, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
| ($ in thousands) | ($ in thousands) | | Interest
Rate | | Maturity
Date | | Par
Value | | Unamortized Debt Issuance Cost and Discount | | Par
Value | | Unamortized Debt Issuance Cost and Discount | ($ in thousands) | | Interest
Rate | | Maturity
Date | | Par
Value | | Unamortized Debt Issuance Cost and Discount | | Par
Value | | Unamortized Debt Issuance Cost and Discount |
| Senior notes | Senior notes | | 5.25% | | 4/15/2025 | | $ | 175,000 | | | $ | (816) | | | $ | 175,000 | | | $ | (1,014) | | Senior notes | | 5.25% | | 4/15/2025 | | $ | 175,000 | | | $ | (679) | | | $ | 175,000 | | | $ | (722) | |
Subordinated notes | Subordinated notes | | 4.375% | | 10/30/2030 | | 85,000 | | | (1,965) | | | 85,000 | | | (2,127) | | Subordinated notes | | 4.375% | | 10/30/2030 | | 85,000 | | | (1,853) | | | 85,000 | | | (1,899) | |
| PMB Statutory Trust III, junior subordinated debentures | PMB Statutory Trust III, junior subordinated debentures | | Libor + 3.40% | | 9/26/2032 | | 7,217 | | | — | | | 7,217 | | | — | | PMB Statutory Trust III, junior subordinated debentures | | LIBOR + 3.40% | | 9/26/2032 | | 7,217 | | | — | | | 7,217 | | | — | |
| PMB Capital Trust III, junior subordinated debentures | PMB Capital Trust III, junior subordinated debentures | | Libor + 2.00% | | 10/8/2034 | | 10,310 | | | — | | | 10,310 | | | — | | PMB Capital Trust III, junior subordinated debentures | | LIBOR + 2.00% | | 10/8/2034 | | 10,310 | | | — | | | 10,310 | | | — | |
| Total | Total | | | $ | 277,527 | | | $ | (2,781) | | | $ | 277,527 | | | $ | (3,141) | | Total | | $ | 277,527 | | | $ | (2,532) | | | $ | 277,527 | | | $ | (2,621) | |
(1) The Subordinated Notes bear interest at an initial fixed rate of 4.375% per annum, payable semi-annually in arrears. From and including October 30, 2025 to, but excluding, the maturity date or the date of earlier redemption, the Subordinated Notes bear interest at a floating rate per annum equal to a benchmark rate, which is expected to be 3-Month Term SOFR, plus a spread of 419.5 basis points, payable quarterly in arrears.
At September 30, 2022,March 31, 2023, we were in compliance with all covenants under our long-term debt agreements.
NOTE 8 – INCOME TAXES
For the three and nine months ended September 30, 2022,March 31, 2023, income tax expense was $9.9 million and $38.9$7.4 million, resulting in an effective tax rate of 29.1% and 28.1%26.7%. For the three and nine months ended September 30, 2021,March 31, 2022, income tax expense was $8.7 million and $17.5$18.8 million, resulting in an effective tax rate of 27.2% and 23.6%27.9%. The effective tax rate for the three and nine months ended September 30,March 31, 2023 and 2022, and for the three months ended September 30, 2021, differs from the combined federal
and state statutory rate for the consolidated company of 28.9% due primarily to various permanent tax differences, tax credits and other discrete tax items that impact our effective tax rate. For the nine months ended September 30, 2021, the effective tax rate differs from the 28.9% combined federal and state statutory rate due primarily to the net tax benefit of $2.5 million from share-based awards, including the exercise of all previously issued outstanding stock appreciation rights in the first quarter of 2021 in addition to the various permanent tax differences, tax credits and other discrete tax items that impact our effective tax rate.
We account for income taxes by recognizing deferred tax assets and liabilities based upon temporary differences between the amounts for financial reporting purposes and the tax basis of our assets and liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management will continue to evaluate both positive and negative evidence on a quarterly basis, including considering the four possible sources of future taxable income, such as future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback year(s), and future tax planning strategies. Based on this analysis, management determined, it was more likely than not, that all of the deferred tax assets would be realized; therefore, no valuation allowance was provided against the net deferred tax assets of $56.4$54.5 million and $50.8$50.5 million at September 30, 2022March 31, 2023 and December 31, 2021.2022.
ASC 740-10-25 relates to the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. ASC 740-10-25 prescribes a threshold and a measurement process for recognizing in the financial statements a tax position taken or expected to be taken in a tax return and also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. We had unrecognized tax benefits of $925$816 thousand at both September 30, 2022March 31, 2023 and December 31, 2021.2022. We do not believe that the unrecognized tax benefits will change materially in the next twelve months. As of September 30, 2022,March 31, 2023, the total unrecognized tax benefit that, if recognized, would impact the effective tax rate was $699$599 thousand.
At September 30, 2022March 31, 2023 and December 31, 2021,2022, we had no accrued interest or penalties. In the event we are assessed interest and/or penalties by federal or state tax authorities, such amounts will be classified in the consolidated financial statements as income tax expense.
We are subject to U.S. federal income tax as well as income tax in multiple state jurisdictions. We are no longer subject to examination by U.S. federal taxing authorities for years before 2018.2019. The statute of limitations for the assessment of California franchise taxes has expired for tax years before 20172018 (other state income and franchise tax statutes of limitations vary by state).
NOTE 9 – DERIVATIVE INSTRUMENTS
We use derivative instruments and other risk management techniques to reduce our exposure to adverse fluctuations in interest rates and foreign currency exchange rates in accordance with our risk management policies and tofor certain loan clients to allow them to hedge the risk of rising interest rates on their variable rate loans.
The Company recognizes all derivatives on the consolidated balance sheet at fair value in other assets and other liabilities. On the date we enter into a derivative contract, the derivative is designated as either a fair value hedge, cash flow hedge, or a hedge designation is not made as it is a customer-related transaction. When a derivative is designated as a fair value hedge or cash flow hedge, the Company performs an assessment at inception, and, at least quarterly thereafter, to determine the effectiveness of the derivative in offsetting changes in the fair value or cash flows of the hedged items.
Cash flow hedge
In March 2023, the Company entered into pay-fixed, receive-variable interest-rate swap contracts classified as cash flow hedges with notional amounts aggregating $300.0 million, five year terms and varying maturity dates through 2028. These swap contracts were entered into with institutional counterparties to hedge against variability in cash flows attributable to interest rate risk related to changes in the SOFR benchmark interest rate on a portion of the Company’s variable rate deposits and borrowings. The cash flow hedges were deemed highly effective at inception.
The portion of changes in the fair value of the cash flow hedges considered highly effective are recognized in other comprehensive income (loss) until the related cash flows from the hedged item are recognized in earnings.
At March 31, 2023, the fair value of the cash flow hedges represent a liability of $8.6 million, of which $6.1 million (net of tax) was included in accumulated other comprehensive loss on the consolidated statements of financial condition.
Other interest rate swaps and foreign exchange contracts not designated for hedge accounting
During the three and nine months ended September 30,March 31, 2023 and 2022, changes in fair value of other interest rate swaps on loans and foreign exchange contracts with customers were losses of $24 thousand and gains of $38 thousand and $224$103 thousand and were included in other income on the consolidated statements of operations. During the three and nine months ended September 30, 2021, changes in fair value of interest rate swaps on loans and foreign exchange contracts were losses of $41 thousand and gains of $240 thousand.
The following table presents the notional amount and fair value of our derivative instruments as of the dates indicated.
| | | September 30, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
| ($ in thousands) | ($ in thousands) | | Notional Amount | | Fair Value(1) | | Notional Amount | | Fair Value(1) | ($ in thousands) | | Notional Amount | | Fair
Value | | Notional Amount | | Fair
Value |
| Derivative assets: | Derivative assets: | | | | | | | | | Derivative assets: | | | | | | | | |
| | Interest rate swaps on loans | Interest rate swaps on loans | | $ | 34,199 | | | $ | 2,295 | | | $ | 58,834 | | | $ | 3,390 | | Interest rate swaps on loans | | $ | 33,186 | | | $ | 1,516 | | | $ | 33,694 | | | $ | 2,134 | |
| Foreign exchange contracts | Foreign exchange contracts | | 4,629 | | | 382 | | | 4,725 | | | 175 | | Foreign exchange contracts | | 5,747 | | | 134 | | | 5,885 | | | 158 | |
| Total | Total | | $ | 38,828 | | | $ | 2,677 | | | $ | 63,559 | | | $ | 3,565 | | Total | | $ | 38,933 | | | $ | 1,650 | | | $ | 39,579 | | | $ | 2,292 | |
| Derivative liabilities: | Derivative liabilities: | | | | | | | | | Derivative liabilities: | | | | | | | | |
| | Cash flow hedges | | Cash flow hedges | | $ | 300,000 | | | $ | 8,622 | | | $ | — | | | $ | — | |
| Interest rate swaps on loans | Interest rate swaps on loans | | $ | 34,199 | | | $ | 2,251 | | | $ | 58,834 | | | 3,594 | | Interest rate swaps on loans | | 33,186 | | | 1,509 | | | 33,694 | | | 2,107 | |
| | Foreign exchange contracts | Foreign exchange contracts | | 4,629 | | | 377 | | | 4,725 | | | 146 | | Foreign exchange contracts | | 5,747 | | | 123 | | | 5,885 | | | 144 | |
| Total | Total | | $ | 38,828 | | | $ | 2,628 | | | $ | 63,559 | | | $ | 3,740 | | Total | | $ | 338,933 | | | $ | 10,254 | | | $ | 39,579 | | | $ | 2,251 | |
(1)The fair value of interest rate swaps on loans and foreign exchange contracts are included in other assets and accrued expenses and other liabilities, respectively, in the accompanying consolidated statements of financial condition.
We have entered into agreements with counterparty financial institutions, which include master netting agreements that provide for the net settlement of all contracts with a single counterparty in the event of default. We elect, however, to account for all derivatives with counterparty institutions on a gross basis.
NOTE 10 – EMPLOYEE STOCK COMPENSATION
On May 31, 2018, our stockholders approved the Company's 2018 Omnibus Stock Incentive Plan (“2018 Omnibus Plan”). The 2018 Omnibus Plan provides that the maximum number of shares available for awards is 4,417,882. As of September 30, 2022, 2,149,934March 31, 2023, there were 1,974,066 shares were available for future awards.
Stock-based Compensation Expense
The following table presents total stock-based compensation expense and the related tax benefits for the periods indicated:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| | Restricted stock awards and units | Restricted stock awards and units | | $ | 1,715 | | | $ | 1,106 | | | $ | 4,482 | | | $ | 3,988 | | Restricted stock awards and units | | $ | 1,455 | | | $ | 1,285 | | |
| | | Related tax benefits | Related tax benefits | | $ | 495 | | | $ | 326 | | | $ | 1,295 | | | $ | 1,175 | | Related tax benefits | | $ | 421 | | | $ | 371 | | |
Total stock-based compensation expense represents the cost of time-based andservice-based restricted stock units, performance-based restricted stock units and awards.performance-based restricted stock units with market conditions. At September 30, 2022,March 31, 2023, unrecognized compensation expense related to restricted stock awards and restricted stock units totaled $13.0$14.5 million and will be recognized over a weighted average remaining period of 2.8 years.
Restricted Stock Awards and Restricted Stock Units
We have granted restricted stock awards and restricted stock units to certain employees, officers, and directors. The restricted stock awards and units are measured based on grant-date fair value, which generally reflect the closing price of our stock on the date of grant. For awards containing market conditions, we engage a third party to perform a valuation analysis using a Monte Carlo simulation model to determine grant-date fair value. The restricted stock awards and units fully vest after a specified period (generally ranging from one to five years) of continued service from the date of grant plus, in some cases, the satisfaction of performance and/or market conditions. These performanceSuch targets include conditions relating to our profitability, our total shareholder return (TSR), stock price and regulatory standing. The actual amounts of stock released upon vesting will be determined by the Compensation Committee of our Board of Directors upon the Committee's certification of the satisfaction of the target level of performance. We recognize an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted stock, generally upon vesting or, in the case of restricted stock units, when settled.
The following table presents unvested restricted stock awards and restricted stock units activity for the three and nine months ended September 30, 2022:March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended
September 30, 2022 | | Nine Months Ended
September 30, 2022 |
| | Number of Shares | | Weighted Average Grant Date Fair Value Per Share | | Number of Shares | | Weighted
Average Grant
Date Fair Value
Per Share |
| Outstanding at beginning of period | | 1,403,060 | | | $ | 14.77 | | | 649,010 | | | $ | 17.17 | |
Granted (1) | | 29,935 | | | $ | 13.88 | | | 1,051,117 | | | $ | 13.66 | |
Vested (2) | | (29,983) | | | $ | 15.20 | | | (269,302) | | | $ | 16.21 | |
Forfeited (3) | | (10,919) | | | $ | 18.83 | | | (38,732) | | | $ | 17.72 | |
| Outstanding at end of period | | 1,392,093 | | | $ | 14.71 | | | 1,392,093 | | | $ | 14.71 | |
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended
March 31, 2023 | | |
| | Number of Shares | | Weighted Average Grant Date Fair Value Per Share | | | | |
| Outstanding at beginning of period | | 1,403,245 | | | $ | 14.68 | | | | | |
Granted (1) | | 293,805 | | | $ | 17.68 | | | | | |
Vested (2) | | (231,783) | | | $ | 17.26 | | | | | |
Forfeited (3) | | (14,728) | | | $ | 16.38 | | | | | |
| Outstanding at end of period | | 1,450,539 | | | $ | 14.85 | | | | | |
(1)There were 17,759 and 782,45179,784 performance-based shares/units included in shares granted for the three and nine months ended September 30, 2022.March 31, 2023.
(2)There were 17,657 and 42,44066,699 performance-based shares/units included in vested shares for the three and nine months ended September 30, 2022.March 31, 2023.
(3)The number of forfeited shares included aggregate performance-based shares/units of zero and 9,42811,232 for the three and nine months ended September 30, 2022.March 31, 2023.
Stock Options
We have issued stock options to certain employees, officers, and directors. Stock options are issued at the closing market price immediately before the grant date and generally have a three to five year vesting period and contractual terms of seven to ten years. We recognize an income tax deduction upon exercise of a stock option to the extent taxable income is recognized by the option holder. In the case of a non-qualified stock option, the option holder recognizes taxable income based on the fair
market value of the shares acquired at the time of exercise less the exercise price. There were no stock options granted during the three and nine months ended September 30, 2022. There were no unvested stock options as of September 30, 2022March 31, 2023 and December 31, 2021.2022. The following tables represents stock option activity for the three and nine months ended September 30, 2022:March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2022 | | Nine Months Ended September 30, 2022 | | | | |
| ($ in thousands, except per share data) | | Number
of Shares | | Weighted-Average Exercise Price Per Share | | Number
of Shares | | Weighted-Average Exercise Price Per Share | | Weighted-Average Remaining Contract Term | | Aggregate Intrinsic Value |
| Outstanding at beginning of period | | 14,904 | | | $ | 13.05 | | | 14,904 | | | $ | 13.05 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Exercised | | — | | | $ | — | | | — | | | $ | — | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Outstanding at end of period | | 14,904 | | | $ | 13.05 | | | 14,904 | | | $ | 13.05 | | | 2.5 years | | $ | 44 | |
| Exercisable at end of period | | 14,904 | | | $ | 13.05 | | | 14,904 | | | $ | 13.05 | | | 2.5 years | | $ | 44 | |
Stock Appreciation Rights
In the first quarter of 2021, all of our then outstanding stock appreciation rights (“SARs”) were fully exercised resulting in the issuance of 305,772 shares of voting common stock. In connection with the exercise of the SARs, we recognized a tax benefit of $2.1 million (refer to Note 8 - Income Taxes) during the nine months ended September 30, 2021. There are no further outstanding SARs.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2023 | | | | | | |
| ($ in thousands, except per share data) | | Number
of Shares | | Weighted-Average Exercise Price Per Share | | | | | | Weighted-Average Remaining Contract Term | | Aggregate Intrinsic Value |
| Outstanding at beginning of period | | 14,904 | | | $ | 13.05 | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Exercised | | — | | | $ | — | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Outstanding at end of period | | 14,904 | | | $ | 13.05 | | | | | | | 2.0 years | | $ | (8) | |
| Exercisable at end of period | | 14,904 | | | $ | 13.05 | | | | | | | 2.0 years | | $ | (8) | |
NOTE 11 – STOCKHOLDERS’ EQUITY
Preferred Stock
We are authorized to issue 50,000,000 shares of preferred stock with par value of $0.01 per share. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference but generally have no voting rights. All of our outstanding shares of preferred stock had a $1,000 per share liquidation preference.
The following table presents our totalpreference and there were no preferred shares outstanding preferred stock as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2022 | | December 31, 2021 |
| ($ in thousands) | | Shares Outstanding | | Liquidation Preference | | Carrying Value | | Shares Outstanding | | Liquidation Preference | | Carrying Value |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Series E
7.00% non-cumulative perpetual | | — | | | — | | | — | | | 98,702 | | | 98,702 | | | 94,956 | |
| Total | | — | | | $ | — | | | $ | — | | | 98,702 | | | $ | 98,702 | | | $ | 94,956 | |
The following table summarizes redemptions and repurchases of these depositary shares for the periods indicated:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| Series D Preferred Stock: | | | | | | | | | |
| Depositary shares repurchased | | — | | | — | | | — | | | 3,730,767 | | |
| Preferred Stock retired (shares) | | — | | | — | | | — | | | 93,269 | | |
| | Consideration paid | | $ | — | | | $ | — | | | $ | — | | | $ | 93,269 | | |
| Carrying value | | — | | | — | | | — | | | 89,922 | | |
| Impact of preferred stock redemption | | $ | — | | | $ | — | | | $ | — | | | $ | 3,347 | | |
| | | Series E Preferred Stock: | Series E Preferred Stock: | | Series E Preferred Stock: | | | | | |
| Depositary shares repurchased | Depositary shares repurchased | | — | | | — | | | 3,948,080 | | | — | | Depositary shares repurchased | | — | | | 3,948,080 | | |
| Preferred Stock retired (shares) | Preferred Stock retired (shares) | | — | | | — | | | 98,702 | | | — | | Preferred Stock retired (shares) | | — | | | 98,702 | | |
| | Consideration paid | Consideration paid | | $ | — | | | $ | — | | | $ | 98,703 | | | $ | — | | Consideration paid | | $ | — | | | $ | 98,703 | | |
| Carrying value | Carrying value | | — | | | — | | | 94,956 | | | — | | Carrying value | | — | | | 94,956 | | |
| Impact of preferred stock redemption | Impact of preferred stock redemption | | $ | — | | | $ | — | | | $ | 3,747 | | | $ | — | | Impact of preferred stock redemption | | $ | — | | | $ | 3,747 | | |
During the first quarter of 2022, we redeemed all of our outstanding Series E Depositary Shares, resulting in an after-tax charge of $3.7 million in the accompanying consolidated statements of operations. During the first quarter of 2021, we redeemed all of our outstanding Series D Depositary Shares, resulting in an after-tax charge of $3.3 million in the accompanying consolidated statements of operations.
StockCommon Share Repurchase Program
On March 15, 2022,February 13, 2023, we announced our Board of Directors authorized the repurchase of up to $75$35 million of our common stock. The repurchase authorization expires in March 2023.February 2024. Purchases may be made in open-market transactions, in block transactions on or off an exchange, in privately negotiated transactions or by other means as determined by our management and in accordance with the regulations of the SEC. The timing of purchases and the number of shares repurchased under the program will depend on a variety of factors including price, trading volume, corporate and regulatory requirements and market conditions.
During the three months ended September 30, 2022,March 31, 2023, common stock repurchased under the program totaled 740,332410,946 shares at a weighted average price of $17.49. During the nine months ended September 30, 2022, common stock repurchased under the program totaled 3,069,058 shares at a weighted average price of $18.28.$12.59. As of September 30, 2022,March 31, 2023, the Company had $18.9$29.8 million remaining under the current stock repurchase authorization.
Change in Accumulated Other Comprehensive (Loss) Income ("AOCI")
Our AOCI includes unrealized gain (loss) on securities available-for-sale.available-for-sale and cash flow hedges. Changes to AOCI are presented net of the tax effect as a component of stockholders' equity. Reclassifications from AOCI occur when a security is sold, called or matures and are recorded on the consolidated statements of operations either as a gain or loss. During the quarterthree months ended March 31, 2022, we transferred certain debt securities available-for-sale to held-to-maturity. The unrealized loss on such securities at the time of transfer continues to be reported in AOCI and is amortized over the remaining life of the security as a yield adjustment.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in AOCI and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. If a cash flow hedge is terminated or is no longer deemed highly effective, the hedge accounting is ceased and any gain or loss included in AOCI is reclassified into earnings.
The following table presents changes to AOCI for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended
September 30, | | Nine Months Ended
September 30, |
| ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 |
| Balance at beginning of period | | $ | (34,059) | | | $ | 14,740 | | | $ | 7,743 | | | $ | 7,746 | |
| Unrealized loss on securities available-for-sale: | | | | | | | | |
| Unrealized loss arising during the period | | (19,289) | | | (5,377) | | | (78,392) | | | 4,535 | |
| | | | | | | | |
| Reclassification adjustment from other comprehensive income | | — | | | — | | | (16) | | | — | |
| | | | | | | | |
| Total unrealized loss on securities available-for-sale | | (19,289) | | | (5,377) | | | (78,408) | | | 4,535 | |
| Amortization of unrealized loss of available-for-sale securities transferred to held-to-maturity | | 275 | | | — | | | 608 | | | — | |
| Tax effect of current period changes | | 5,494 | | | 1,585 | | | 22,478 | | | (1,333) | |
| Total changes, net of taxes | | (13,520) | | | (3,792) | | | (55,322) | | | 3,202 | |
| | | | | | | | |
| Balance at end of period | | $ | (47,579) | | | $ | 10,948 | | | $ | (47,579) | | | $ | 10,948 | |
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended
March 31, | | |
| ($ in thousands) | | 2023 | | 2022 | | | | |
| Balance at beginning of period | | $ | (40,597) | | | $ | 7,743 | | | | | |
| Unrealized loss on securities available-for-sale: | | | | | | | | |
| Unrealized loss arising during the period | | (5,523) | | | (38,087) | | | | | |
| | | | | | | | |
| Reclassification adjustment from other comprehensive income | | — | | | (16) | | | | | |
| | | | | | | | |
| Total unrealized loss on securities available-for-sale | | (5,523) | | | (38,103) | | | | | |
| Amortization of unrealized loss of available-for-sale securities transferred to held-to-maturity | | 253 | | | 87 | | | | | |
| Unrealized loss on cash flow hedges: | | | | | | | | |
| Unrealized loss arising during the period | | (8,622) | | | — | | | | | |
| Tax effect of current period changes | | 4,000 | | | 11,101 | | | | | |
| Total changes, net of taxes | | (9,892) | | | (26,915) | | | | | |
| | | | | | | | |
| Balance at end of period | | $ | (50,489) | | | $ | (19,172) | | | | | |
NOTE 12 – VARIABLE INTEREST ENTITIES
We hold ownership interests in alternative energy partnerships, and qualified affordable housing partnerships and other CRA investments and have a variable interest in a multifamily securitization trust. We evaluate our interests in these entities to determine whether they meet the definition of a variable interest entity ("VIE") and whether we are required to consolidate these entities. A VIE is consolidated by its primary beneficiary, which is the party that has both (i) the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) a variable interest that could potentially be significant to the VIE. To determine whether or not a variable interest we hold could potentially be significant to the VIE, we consider both qualitative and quantitative factors regarding the nature, size, and form of our involvement with the VIE. We have determined that our interests in these entities meet the definition of variable interests; however none of the VIE's meet the criteria for consolidation.
Unconsolidated VIEs
Multifamily Securitization
During the third quarter of 2019, we transferred $573.5 million of multifamily loans, through a two-step process, to a third-party depositor which placed the multifamily loans into a third-party trust (a VIE) that issued structured pass-through certificates to investors. The transfer of these loans was accounted for as a sale for financial reporting purposes, in accordance with ASC 860. We determined that we are not the primary beneficiary of this VIE as we do not have the power to direct the activities that will have the most significant economic impact on the entity, therefore we do not consolidate the securitization trust. Our continuing involvement in this securitization is limited to customary obligations associated with the securitization of loans, including the obligation to cure, repurchase, or substitute loans in the event of a material breach in representations. Additionally, we have the obligation to guarantee credit losses up to 12% of the aggregate unpaid principal balances at cut-off date of the securitization. This obligation is supported by a $68.8 million letter of credit between the Freddie Mac and the FHLB.
The maximum loss exposure that would be absorbed by us in the event that all of the assets in the securitization trust are deemed worthless is $68.8 million, which represents the aforementioned obligation to guarantee credit losses up to 12%. We believe that the loss exposure on the multifamily securitization is reduced by both loan-to-value ratios of the underlying collateral balances and the overcollateralization that exists within the securitization trust. At September 30, 2022, we have a $2.0 million repurchase reserve related to this VIE.
Alternative Energy Partnerships
We invested in certain alternative energy partnerships (limited liability companies) formed to provide sustainable energy projects that are designed to generate a return primarily through the realization of federal tax credits (energy tax credits). These entities were formed to invest in newly established residential and commercial solar leases and power purchase agreements. As a result of our investments, we have the right to certain investment tax credits and tax depreciation benefits (recognized on the flow through income statement method in accordance with ASC 740), and to a lesser extent, cash flows generated from the installed solar systems leased to individual consumers for a fixed period of time. While our interest in the alternative energy partnerships meets the definition of a VIE in accordance with ASC 810, we have determined that we are not the primary beneficiary because we do not have the power to direct the activities that most significantly impact the economic performance of the entities including operational and credit risk management activities. As we are not the primary beneficiary, we did not consolidate the entities.
We use the Hypothetical Liquidation at Book Value ("HLBV")HLBV method to account for our investments in alternative energy tax projectspartnerships as an equity investment under ASC 970-323-25-17.investment. Under the HLBV method, an equity method investor determines its share of an investee's net earnings by comparing its claim on the
investee's book value at the beginning and end of the period, assuming the investee were to liquidate all assets at their U.S. GAAP amounts and distribute the resulting cash to creditors and investors under their respective priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the reporting period, after adjusting for capital contributions and distributions, is our share of the earnings or losses from the equity investment for the period. To account for the tax credits earned on investments in alternative energy partnerships, we use the flow-through income statement method. Under this method, the tax credits are recognized as a reduction to income tax expense and the initial book-tax differences in the basis of the investments are recognized as additional tax expense in the year they are earned. Investments in alternative energy partnerships totaled $22.4$19.4 million and $25.9$21.4 million at September 30, 2022March 31, 2023 and December 31, 2021.2022.
The following table presents information regarding activity in our alternative energy partnerships for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended
September 30, | | Nine Months Ended
September 30, |
| ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | | |
| Cash distribution from investment | | $ | 626 | | | $ | 657 | | | $ | 1,782 | | | $ | 1,765 | |
| | | | | | | | |
| (Loss) gain on investments in alternative energy partnerships | | (504) | | | 1,785 | | | (1,705) | | | (1,016) | |
| | | | | | | | |
| Tax (benefit) expense recognized from HLBV application | | (146) | | | 491 | | | (493) | | | (280) | |
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended
March 31, | | |
| ($ in thousands) | | 2023 | | 2022 | | | | |
| | | | | | | | |
| Return of capital | | $ | 365 | | | $ | 574 | | | | | |
| | | | | | | | |
| Loss on investments in alternative energy partnerships | | (1,618) | | | (158) | | | | | |
| | | | | | | | |
| Tax benefit recognized from HLBV application | | (467) | | | (46) | | | | | |
There were no fundings of alternative energy partnership or related income tax credits recognized for the three and nine months ended September 30, 2022March 31, 2023 and 2021.2022.
The following table represents the carrying value of the associated unconsolidated assets and liabilities and the associated maximum loss exposure for alternative energy partnerships as of the dates indicated:
| | ($ in thousands) | ($ in thousands) | | September 30,
2022 | | December 31,
2021 | ($ in thousands) | | March 31,
2023 | | December 31,
2022 |
| Cash | Cash | | $ | 4,082 | | | $ | 4,227 | | Cash | | $ | 4,501 | | | $ | 4,110 | |
| Equipment, net of depreciation | Equipment, net of depreciation | | 239,727 | | | 246,421 | | Equipment, net of depreciation | | 235,522 | | | 237,641 | |
| Other assets | Other assets | | 9,841 | | | 9,098 | | Other assets | | 9,976 | | | 9,838 | |
| Total unconsolidated assets | Total unconsolidated assets | | $ | 253,650 | | | $ | 259,746 | | Total unconsolidated assets | | $ | 249,999 | | | $ | 251,589 | |
| Total unconsolidated liabilities | Total unconsolidated liabilities | | $ | 9,020 | | | $ | 12,129 | | Total unconsolidated liabilities | | $ | 11,600 | | | $ | 11,679 | |
| | Maximum loss exposure | Maximum loss exposure | | $ | 22,401 | | | $ | 25,888 | | Maximum loss exposure | | $ | 19,427 | | | $ | 21,410 | |
The maximum loss exposure that would be absorbed by us in the event that all of the assets in alternative energy partnerships are deemed worthless is $22.4$19.4 million, which is our recorded investment amount at September 30, 2022.March 31, 2023.
We believe that the loss exposure on our investments is reduced considering our return on our investment is provided not only by the cash flows of the underlying client leases and power purchase agreements, but also through the significant tax benefits, including the federal tax credit carryover that resulted from the investments. In addition, our exposure is further limited as the arrangements include a transition manager to support any transition of the solar company sponsor, whose role includes that of the servicer and operation and maintenance provider, in the event the sponsor would be required to be removed from its responsibilities (e.g., bankruptcy, breach of contract, etc.).
Capital Trusts - Trust Preferred Securities
In connection with our merger with PMB, we acquired investments in two grantor trusts. These grantor trusts were originally formed to sell and issue trust preferred securities to institutional investors (Refer to Note 7 - Long-term Debt). We are not the primary beneficiary, and consequently, these grantor trusts are not consolidated in the consolidated financial statements. At September 30, 2022 and December 31, 2021, our investment in these grantor trusts, which is included in other assets in the consolidated statements of financial condition, totaled $527 thousand.
Qualified Affordable Housing Partnerships - Low Income Housing Tax Credits
We invest in limited partnerships that operate qualified affordable housing projects that qualify for low income housing tax credits (“LIHTC”). The returns on these investments are generated primarily through allocated Federalfederal tax credits and other tax benefits. In addition, LIHTC investments contribute to our compliance with the Community Reinvestment Act. These limited partnerships are considered to be VIEs, because either (i) they do not have sufficient equity investment at risk or (ii) the limited partners with equity at risk do not have substantive kick-out rights through voting rights or substantive participating rights over the general partner. As a limited partner, we are not the primary beneficiary because the general partner has the ability to direct the activities of the VIEs that most significantly impact their economic performance. As a result, we do not consolidate these partnerships.
The following table presents information regarding balances in LIHTC investments for the periods indicated:
| | ($ in thousands) | ($ in thousands) | | September 30,
2022 | | December 31,
2021 | ($ in thousands) | | March 31,
2023 | | December 31,
2022 |
Ending balance(1) | Ending balance(1) | | $ | 46,944 | | | $ | 38,982 | | Ending balance(1) | | $ | 44,424 | | | $ | 45,726 | |
| Aggregate funding commitment | Aggregate funding commitment | | 72,967 | | | 61,278 | | Aggregate funding commitment | | 73,176 | | | 72,967 | |
| Total amount funded | Total amount funded | | 54,166 | | | 51,014 | | Total amount funded | | 56,122 | | | 55,487 | |
| Unfunded commitment | Unfunded commitment | | 18,801 | | | 10,264 | | Unfunded commitment | | 17,054 | | | 17,480 | |
| Maximum loss exposure | Maximum loss exposure | | 46,944 | | | 38,982 | | Maximum loss exposure | | 44,424 | | | 45,726 | |
(1)Included in other assets in the accompanying Consolidated Statements of Financial Condition.
The following table presents information regarding activity in our LIHTC investments for the periods indicated:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| Fundings | Fundings | | $ | 1,128 | | | $ | 3,563 | | | $ | 3,152 | | | $ | 5,727 | | Fundings | | $ | 635 | | | $ | 1,105 | | |
| Proportional amortization recognized | Proportional amortization recognized | | 1,350 | | | 1,051 | | | 3,727 | | | 3,114 | | Proportional amortization recognized | | 1,511 | | | 1,546 | | |
| Income tax credits recognized | Income tax credits recognized | | 1,298 | | | 1,155 | | | 3,834 | | | 3,466 | | Income tax credits recognized | | 1,687 | | | 1,373 | | |
Other CRA Investments
We invest in other CRA investments that are accounted for using the equity method of accounting or the measurement alternative to fair value for equity investments without a readily determinable fair value. Other CRA investments totaled $87.3 million and $85.0 million at March 31, 2023 and December 31, 2022.
CRA investments that are accounted for under the equity method consist primarily of investments in small business investment companies (SBICs) and limited partnerships which provide affordable housing where our ownership percentage exceeds 3%. Under the equity method of accounting, we record our proportionate share of the profits or losses of the investment entity as an adjustment to the carrying value of the investment and as a component of noninterest income. Equity investments that do not meet the criteria to be accounted for under the equity method and do not have a readily determinable fair value are accounted for at cost under the measurement alternative to fair value with adjustments for impairment and observable price changes as applicable. These investments consist primarily of investments in limited partnerships which provide affordable housing where our partnership percentage is less than 3% and other qualifying investments such as CDFI stock.
Multifamily Securitization
During the third quarter of 2019, we transferred $573.5 million of multifamily loans, through a two-step process, to a third-party depositor which placed the multifamily loans into a third-party trust (a VIE) that issued structured pass-through certificates to investors. The transfer of these loans was accounted for as a sale for financial reporting purposes, in accordance with ASC 860. We determined that we are not the primary beneficiary of this VIE as we do not have the power to direct the activities that will have the most significant economic impact on the entity, therefore we do not consolidate the securitization trust. Our continuing involvement in this securitization is limited to customary obligations associated with the securitization of loans, including the obligation to cure, repurchase, or substitute loans in the event of a material breach in representations. Additionally, we have the obligation to guarantee credit losses up to 12% of the aggregate unpaid principal balances at cut-off date of the securitization. This obligation is supported by a $68.8 million letter of credit between Freddie Mac and the FHLB.
The maximum loss exposure that would be absorbed by us in the event that all of the assets in the securitization trust are deemed worthless is $68.8 million, which represents the aforementioned obligation to guarantee credit losses up to 12%. We believe that the loss exposure on the multifamily securitization is reduced by both loan-to-value ratios of the underlying collateral balances and the overcollateralization that exists within the securitization trust. At March 31, 2023, the remaining unpaid principal balance on the securitization totaled $97.5 million, and we have a $2.0 million repurchase reserve related to this VIE.
In connection with our merger with PMB, we acquired investments in two grantor trusts. These grantor trusts were originally formed to sell and issue trust preferred securities to institutional investors (Refer to Note 7 - Long-term Debt). We are not the primary beneficiary, and consequently, these grantor trusts are not consolidated in the consolidated financial statements. At March 31, 2023 and December 31, 2022, our investment in these grantor trusts, which is included in other assets in the consolidated statements of financial condition, totaled $527 thousand.
NOTE 13 – EARNINGS PER COMMON SHARE
The following table presents computations of basic and diluted earnings per common share ("EPS") for the three and nine months ended September 30, 2022:March 31, 2023:
| | | | Three Months Ended September 30, 2022 | | Nine Months Ended
September 30, 2022 | | Three Months Ended March 31, 2023 | |
| ($ in thousands except per share data) | ($ in thousands except per share data) | | Common Stock | | Class B
Common Stock | | | Common Stock | | Class B Common Stock | | ($ in thousands except per share data) | | Common Stock | | Class B
Common Stock | |
| Net income | Net income | | $ | 24,004 | | | $ | 192 | | | | $ | 98,646 | | | $ | 774 | | | Net income | | $ | 20,114 | | | $ | 164 | | |
| | Less: preferred stock dividends | | — | | | — | | | | (1,409) | | | (11) | | | |
| Less: preferred stock redemption | | — | | | — | | | | (3,718) | | | (29) | | | |
| | Net income allocated to common stockholders | | $ | 24,004 | | | $ | 192 | | | | $ | 93,519 | | | $ | 734 | | | |
| | | Weighted average common shares outstanding | Weighted average common shares outstanding | | 59,567,082 | | | 477,321 | | | | 60,846,798 | | | 477,321 | | | Weighted average common shares outstanding | | 58,536,866 | | | 477,321 | | |
| Dilutive effects of restricted shares/units | Dilutive effects of restricted shares/units | | 444,321 | | | — | | | | 331,389 | | | — | | | Dilutive effects of restricted shares/units | | 189,559 | | | — | | |
| | Dilutive effects of stock options | Dilutive effects of stock options | | 3,736 | | | — | | | | 4,392 | | | — | | | Dilutive effects of stock options | | 2,873 | | | — | | |
| | Average shares and dilutive common shares | Average shares and dilutive common shares | | 60,015,139 | | | 477,321 | | | | 61,182,579 | | | 477,321 | | | Average shares and dilutive common shares | | 58,729,298 | | | 477,321 | | |
| | | Basic earnings per common share | Basic earnings per common share | | $ | 0.40 | | | $ | 0.40 | | | | $ | 1.54 | | | $ | 1.54 | | | Basic earnings per common share | | $ | 0.34 | | | $ | 0.34 | | |
| | Diluted earnings per common share | Diluted earnings per common share | | $ | 0.40 | | | $ | 0.40 | | | | $ | 1.53 | | | $ | 1.54 | | | Diluted earnings per common share | | $ | 0.34 | | | $ | 0.34 | | |
For the three and nine months ended September 30, 2022,March 31, 2023, there were 157,049 and 3,391212,956 anti-dilutive restricted shares/units and no anti-dilutive stock options that were excluded from computing diluted earnings per common share.
The following table presents computations of basic and diluted EPS for the three and nine months ended September 30, 2021:March 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
| | Three Months Ended September 30, 2021 | | Nine Months Ended September 30, 2021 |
| ($ in thousands except per share data) | | Common Stock | | Class B Common Stock | | | | Common Stock | | Class B Common Stock | | |
| Net income | | $ | 22,953 | | | $ | 217 | | | | | $ | 56,061 | | | $ | 534 | | | |
| Less: income allocated to participating securities | | — | | | — | | | | | (158) | | | (2) | | | |
| | | | | | | | | | | | |
| Less: preferred stock dividends | | (1,711) | | | (16) | | | | | (6,533) | | | (62) | | | |
| Less: preferred stock redemption | | — | | | — | | | | | (3,315) | | | (32) | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Net income allocated to common stockholders | | $ | 21,242 | | | $ | 201 | | | | | $ | 46,055 | | | $ | 438 | | | |
| | | | | | | | | | | | |
| Weighted average common shares outstanding | | 50,239,359 | | | 477,321 | | | | | 50,096,607 | | | 477,321 | | | |
| Dilutive effects of stock units | | 188,850 | | | — | | | | | 242,803 | | | — | | | |
| | | | | | | | | | | | |
| Dilutive effects of stock options | | 3,787 | | | — | | | | | 5,241 | | | — | | | |
| | | | | | | | | | | | |
| Average shares and dilutive common shares | | 50,431,996 | | | 477,321 | | | | | 50,344,651 | | | 477,321 | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Basic earnings per common share | | $ | 0.42 | | | $ | 0.42 | | | | | $ | 0.92 | | | $ | 0.92 | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Diluted earnings per common share | | $ | 0.42 | | | $ | 0.42 | | | | | $ | 0.91 | | | $ | 0.92 | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | |
| | Three Months Ended March 31, 2022 | | |
| ($ in thousands except per share data) | | Common Stock | | Class B Common Stock | | | | | | | | |
| Net income | | $ | 48,142 | | | $ | 370 | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Less: preferred stock dividends | | (1,409) | | | (11) | | | | | | | | | |
| Less: preferred stock redemption | | (3,718) | | | (29) | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Net income allocated to common stockholders | | $ | 43,015 | | | $ | 330 | | | | | | | | | |
| | | | | | | | | | | | |
| Weighted average common shares outstanding | | 62,129,129 | | | 477,321 | | | | | | | | | |
| Dilutive effects of stock units | | 294,432 | | | — | | | | | | | | | |
| | | | | | | | | | | | |
| Dilutive effects of stock options | | 5,121 | | | — | | | | | | | | | |
| | | | | | | | | | | | |
| Average shares and dilutive common shares | | 62,428,682 | | | 477,321 | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Basic earnings per common share | | $ | 0.69 | | | $ | 0.69 | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Diluted earnings per common share | | $ | 0.69 | | | $ | 0.69 | | | | | | | | | |
For the three and nine months ended September 30, 2021,March 31, 2022, there were 206,035 and 194,61592,987 anti-dilutive restricted shares/units and no anti-dilutive stock options that were excluded from computing diluted earnings per common share.
During the first quarter of 2021, all of the Company's outstanding stock appreciation rights (SARs) were exercised resulting in the net issuance of 305,772 shares of voting common stock. Prior to this exercise, the SARs were considered participating securities and income was allocated to the respective holder and not part of income (loss) available to common stockholders. After the exercise of all of the Company's outstanding SARs, there are no longer any participating securities outstanding and the net shares issued in settlement of such SARs are included in the computation of average common shares for both basic and diluted earnings per share.
NOTE 14 – LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES
Some financial instruments, such as unfunded loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met prior to their expiration dates. Commitments may expire without being used. Risk of credit loss exists up to the face amount of these instruments. The same credit policies are used to make such commitments as are used for originating loans, including obtaining collateral at exercise of the commitment.
The following table presents the contractual amount of financial instruments with off-balance-sheet risk as of the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2022 | | December 31, 2021 |
| ($ in thousands) | | Fixed Rate | | Variable Rate | | Fixed Rate | | Variable Rate |
Commitments to extend credit | | $ | 67,786 | | | $ | 209,519 | | | $ | 37,107 | | | $ | 136,921 | |
| Unused lines of credit | | 6,377 | | | 2,082,929 | | | 6,894 | | | 1,699,933 | |
| Letters of credit | | 2,579 | | | 7,088 | | | 2,553 | | | 5,617 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2023 | | December 31, 2022 |
| ($ in thousands) | | Fixed Rate | | Variable Rate | | Fixed Rate | | Variable Rate |
Commitments to extend credit | | $ | 43,044 | | | $ | 183,196 | | | $ | 50,193 | | | $ | 180,696 | |
| Unused lines of credit | | 46,407 | | | 1,545,036 | | | 8,392 | | | 1,505,122 | |
| Letters of credit | | 1,696 | | | 7,457 | | | 2,461 | | | 7,016 | |
Other Commitments
At September 30, 2022,March 31, 2023, we had unfunded commitments of $18.8$17.1 million, $9.4$7.7 million, and $12.1$9.4 million for LIHTC investments, Small Business Investment Company ("SBIC") investments, and other investments, respectively. At December 31, 2022, we had unfunded commitments of $17.5 million, $8.6 million, and $9.8 million for LIHTC investments, SBIC investments, and other investments, respectively.
NOTE 15 – OTHER ASSETS AND OTHER LIABILITIES
The following table presents the components of other assets as of the dates indicated:
| | | | | | | | | | | | | | |
| ($ in thousands) | | March 31,
2023 | | December 31,
2022 |
| Accrued interest receivable | | $ | 39,850 | | | $ | 37,942 | |
| Prepaid expenses | | 9,499 | | | 8,068 | |
| | | | |
Derivative instruments(1) | | 1,650 | | | 2,292 | |
| | | | |
| Operating lease right-of-use assets | | 27,502 | | | 28,780 | |
| Servicing assets | | 21,718 | | | 22,484 | |
| | | | |
| Income taxes receivable | | 133 | | | 7,679 | |
| | | | |
| Investments: | | | | |
CRA and other equity investments(2) | | 92,637 | | | 90,295 | |
Low income housing tax credits (“LIHTC”)(2) | | 44,424 | | | 45,726 | |
Alternative energy partnerships(2) | | 19,427 | | | 21,410 | |
| | | | |
| | | | |
| Other assets | | 32,073 | | | 13,513 | |
| Total other assets | | $ | 288,913 | | | $ | 278,189 | |
(1)See Note 9 - Derivative Instruments for information regarding derivative instruments
(2)See Note 12 - Variable Interest Entities regarding alternative energy partnerships, LIHTC and other CRA investments
The following table presents the components of accrued expenses and other liabilities as of the dates indicated:
| | | | | | | | | | | | | | |
| ($ in thousands) | | March 31,
2023 | | December 31,
2022 |
| Accrued interest payable | | $ | 14,446 | | | $ | 7,004 | |
| Accounts payable and accrued expenses | | 32,998 | | | 37,560 | |
| | | | |
| | | | |
Derivative liabilities(1) | | 10,254 | | | 2,251 | |
| Lease liability | | 31,640 | | | 33,122 | |
| | | | |
Commitments to fund LIHTC(2) | | 17,054 | | | 17,480 | |
| Reserve for unfunded noncancellable loan commitments | | 4,805 | | | 5,305 | |
| Reserve for loss on repurchased loans | | 2,846 | | | 2,989 | |
| Other liabilities | | 6,312 | | | 8,512 | |
| Total accrued expenses and other liabilities | | $ | 120,355 | | | $ | 114,223 | |
(1)See Note 9 - Derivative Instruments for information regarding derivative instruments
(2)See Note 14 - Loan Commitments and Other Related Activities regarding commitments to fund LIHTC
NOTE 1516 – REVENUE RECOGNITION
The following table presents noninterest income, segregated by revenue streams, in-scope and out-of-scope of Topic 606 - Revenue From Contracts With Customers, for the periods indicated:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| Noninterest income | Noninterest income | | | | | | | | | Noninterest income | | | | | |
| In scope of Topic 606 | In scope of Topic 606 | | In scope of Topic 606 | | |
| Deposit service fees | Deposit service fees | | $ | 1,486 | | | $ | 913 | | | $ | 4,767 | | | $ | 2,548 | | Deposit service fees | | $ | 1,263 | | | $ | 1,654 | | |
| Debit card fees | Debit card fees | | 472 | | | 451 | | | 1,467 | | | 1,333 | | Debit card fees | | 377 | | | 453 | | |
| | Other | Other | | 240 | | | 146 | | | 536 | | | 327 | | Other | | 368 | | | 159 | | |
| Noninterest income (in-scope of Topic 606) | Noninterest income (in-scope of Topic 606) | | 2,198 | | | 1,510 | | | 6,770 | | | 4,208 | | Noninterest income (in-scope of Topic 606) | | 2,008 | | | 2,266 | | |
| Noninterest income (out-of-scope of Topic 606) | Noninterest income (out-of-scope of Topic 606) | | 3,483 | | | 4,009 | | | 12,007 | | | 9,563 | | Noninterest income (out-of-scope of Topic 606) | | 5,851 | | | 3,644 | | |
| Total noninterest income | Total noninterest income | | $ | 5,681 | | | $ | 5,519 | | | $ | 18,777 | | | $ | 13,771 | | Total noninterest income | | $ | 7,859 | | | $ | 5,910 | | |
|
We do not typically enter into long-term revenue contracts with clients and as of September 30, 2022March 31, 2023 and December 31, 2021,2022, we did not have any significant contract balances within the scope of Topic 606. As of September 30, 2022,March 31, 2023, we did not capitalize any revenue contract acquisition costs.
Sale-leaseback Transactions
In January 2022, we completed a sale-leaseback transaction for $2.4 million and recognized a gain of $771 thousand. In September 2021, we also completed a sale-leaseback transaction in which we sold a branch building for $4.2 million and recognized a gain of $841 thousand. Gains related to sale-leaseback are included in other income in the accompanying consolidated statements of operations.
NOTE 1617 – RELATED-PARTY TRANSACTIONS
Certain of our executive officers and directors, and their related interests, are customers of, or have had transactions with the Bank in the ordinary course of business, including deposits, loans and other financial services related transactions. From time to time, the Bank may make loans to executive officers and directors, and their related interests, in the ordinary course of business and on substantially the same terms and conditions, including interest rates and collateral, as those of comparable transactions with non-insiders prevailing at the time, in accordance with the Bank’s underwriting guidelines, and do not involve more than the normal risk of collectability or present other unfavorable features. As of September 30, 2022,March 31, 2023, no related party loans were categorized as nonaccrual, past due, restructured or potential problem loans.
Transactions with Related Parties
The Company and the Bank have engaged in transactions described below with the Company’s current or former directors, executive officers, and beneficial owners of more than five percent of the outstanding shares of the Company’s voting common stock and certain persons related to them.
As previously disclosed, the Company’s Board of Directors has authorized and directed the Company to provide indemnification, advancement and/or reimbursement for the costs of separate independent counsel retained by any then-current officer or director, in their individual capacity, with respect to matters related to (i) an investigation by the Special Committee of the Company’s Board of Directors in late 2016, (ii) a formal order of investigation issued by the SEC on January 4, 2017 (since resolved), and (iii) any civil or administrative proceedings against the Company as well as officers and directors currently or previously associated with the Company (collectively, the “Indemnified Matters”).
Indemnification costs were paid or reimbursed by the Company or its insurance carriers on behalf of certain current directors in connection with the Indemnified Matters, in an aggregate amount less than $120 thousand and $244 thousand for each of the three and nine months ended September 30,March 31, 2023 and 2022. Indemnification costs were paid or reimbursed by the Company or its insurance carriers on behalf of certain current directors in connection with the Indemnified Matters in aggregate amounts $244 thousand and $400 thousand for the three and nine months ended September 30, 2021.
NOTE 1718 – LITIGATION
From time to time, we are involved as plaintiff or defendant in various legal actions arising in the normal course of business. In accordance with applicable accounting guidance, we establish an accrued liability when those matters present loss contingencies that are both probable and estimable.
While the ultimate liability with respect to legal actions cannot be determined at this time, we believe that damages, if any, and other amounts relating to pending matters are not likely to be material to the consolidated financial statements.
NOTE 1819 – SUBSEQUENT EVENTS
We have evaluated events from the date of the consolidated financial statements on September 30, 2022March 31, 2023 through the issuance of these consolidated financial statements included in this Quarterly Report on Form 10-Q.
Subsequent to September 30, 2022,March 31, 2023, we repurchased 1,044,009652,672 shares of common stock at a weighted average price of $16.58,$11.75, or $17.3$7.7 million. Since the announcement of the stock repurchase program on March 15, 2022,February 13, 2023, we have repurchased a total of 4,113,0671,063,618 shares of common stock at a weighted average price of $17.85$12.08 per share, or $73.4$12.8 million.
There have been no other subsequent events that occurred during such period that would require disclosure in this report or would be required to be recognized in the consolidated financial statements as of September 30, 2022.March 31, 2023.
ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is management’s discussion and analysis of the major factors that influenced our results of operations and financial condition as of and for the three and nine months ended September 30, 2022.March 31, 2023. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 20212022 and with the unaudited consolidated financial statements and notes thereto set forth in this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2022.March 31, 2023.
Executive Overview
We are focused on providing core banking products and services, including customized and innovative banking and lending solutions, designed to cater to the unique needs of California's diverse businesses, entrepreneurs and communities through our 2928 full service branches in Orange, Los Angeles,California, extending from San Diego andto Santa Barbara Counties.Barbara. Through our over 684 dedicated professionals, we are committed to servicing and building enduring relationships by providing a higher standard of banking. We offer a
variety of financial products and services designed around our target clients in order to serve theirthe banking and financial needs.needs of our target clients. We also acquired Deepstack Technologies in 2022 to be able to offer full stack payment processing solutions and becomefurther our ability to serve as the hub of theour clients' financial services ecosystemecosystem.
Economy and Banking Industry Impact
Economic uncertainty and concerns regarding the stability of the U.S. banking system following recent bank failures contributed to a challenging operating environment for our clients. Company in the first quarter of 2023. Additionally, the Federal Reserve continued to raise the short-term federal funds rate, which increased 75 basis points since the start of the year, as inflation persists. As our assets and liabilities are primarily monetary in nature, the effect of changes in interest rates has a significant impact on our performance.
The rising interest rate environment may lead to lower demand for loans, higher credit losses, decreased values for our investment securities, among other negative effects. Additionally, it may create more intense competition for low-cost deposits, potential for deposit outflows as rate-sensitive depositors seek higher yielding products or investment alternatives, and increased deposit rates and borrowing costs. The recent industry events could further accelerate the deposit outflows experienced by most mid-sized banks during the quarter.
While our deposit base has been largely stable since the recent banking industry disruption, we increased our level of overnight borrowings and added short-term brokered deposits to increase our liquidity at March 31, 2023.We continuehad primary and secondary liquidity availability of just over $4.0 billion, or 2.2 times our uninsured and uncollateralized deposits, with $1.0 billion of cash at quarter end. While these actions had an impact on our level of profitability and net interest margin in the first quarter, we believe it was prudent from a risk management perspective. The short-term nature of this additional liquidity provides flexibility to make adjustments in our liability mix as market conditions evolve.
Our first quarter of 2023 results show continued progress on the execution of our strategic initiatives to build long-term franchise value while maintaining disciplined expense management. We remained steadfastly focused on credit quality and continued to grow average loansa stable, high quality deposit base by bringing new commercial relationships to the bank. In the past several quarters, we have also taken a proactive approach to reposition our balance sheet, conservatively managed to maintain a strong capital position, and earning assets, improvetemporarily increased our deposit mix,liquidity in response to market events at the end of the quarter Through our disciplined approach, we believe that we are well positioned to manage our costthrough the current rising rate environment and navigate time of funds, and maintain disciplined expense control.stress in the banking system.
Financial Highlights
For the thirdfirst quarter of 2022,2023, net income and net income available to common stockholders was $24.2$20.3 million, or $0.40$0.34 per diluted common share. This compares to net income of $26.7$21.5 million, or $0.36 per diluted common share, for the fourth quarter of 2022 and net income of $48.5 million and net income available to common stockholders of $26.7$43.3 million, or $0.43$0.69 per diluted common share, for the secondfirst quarter of 2022 and net income2022. The first quarter of $23.2 million and2022 net income available to common stockholders included a $31.3 million pre-tax recovery from the settlement of $21.4a previously charged-off loan and a $3.7 million after-tax charge related to the redemption of Series E Preferred Stock.
On an adjusted basis, net income was $21.7 million for the quarter, or $0.37 per diluted common share, for the first quarter of 2023.(1) This compares to adjusted net income of $26.8 million, or $0.42$0.45 per diluted common share, for the third quarter of 2021. Net income available to common stockholders includes pre-tax transaction costs of $2.1 million related to the Deepstack acquisition for the thirdfourth quarter of 2022, which excluded a pre-tax loss on sale of securities of $7.7 million, and $1.0$48.5 million, related to the PMB acquisitionor $0.75 per diluted common share for the thirdfirst quarter of 2021. The operating results of PMB are included from its October 18, 2021 acquisition date, and consequently, may impact the comparison of the financial results for the periods presented.2022.(1)
Third quarter of 2022 highlights:
•1Acquisition of Deepstack completed on September 15, 2022
•Adjusted diluted EPS of $0.44
•Return on average assets of 1.02%
•Adjusted return on average assets of 1.13%
•Pre-tax pre-provision return on average assets of 1.44%
•Adjusted pre-tax pre-provision return on average assets of 1.59%
•Net interest margin of 3.58%
•Noninterest-bearing deposits increased $117.0 million or 17% annualizedNon-GAAP measures; refer to represent 40% of total quarter end deposits
•Average cost of total deposits of 0.47%
•Allowance for credit losses at 1.36% of total loans and 232% of non-performing loans, up from 1.34% and 224% in the prior quarter
•Repurchased $13.0 million of common stock during the quarter and $73.4 million cumulatively this year through November 4, 2022
Acquisition of Deepstack Technologies
On September 15, 2022, the Company completed its acquisition of the assets of Deepstack for $24 million in total consideration. Deepstack is a differentiated software-led and e-commerce payments platform that provides clients with payment solutions, including merchant processing, payments acceptance and disbursements, tokenization, virtual accounts, fraud protection tools, chargeback management, and reconciliation and reporting services. Deepstack advances Banc of California's goal to be the hub of the financial services ecosystem for clients while creating another driver of profitable long-term growth and franchise value including:
•Scalable, meaningful fee-based income
•New clients in verticals attractive to Banc of California
•New source of noninterest-bearing deposits
First quarter of 2023 highlights:
•Diversified core deposit base with noninterest-bearing deposits representing 38% of average deposits and 36% at quarter end. Uninsured and uncollateralized deposits comprised 27% of total deposits.
•Significant available excess liquidity with immediately available on-balance sheet liquidity and unused borrowing capacity of $4.0 billion, including $1.0 billion in cash. Available liquidity was 2.2 times the level of uninsured and uncollateralized deposits.
•Low unrealized losses, with AFS unrealized losses of $46.8 million on securities of $958.4 million, representing 3.8% of CET1 capital. Total AFS and HTM unrealized losses of $102.4 million on total securities of $1.29 billion represented 8.3% of CET1 capital.
•High capital ratios remained well above the regulatory thresholds for "well capitalized" banks, including a 14.22% total risk-based capital ratio, a 11.79% Tier 1 capital ratio, a 11.79% CET1 capital ratio and a 9.65% Tier 1 leverage ratio.
•Stable asset quality as total delinquent loans decreased 20%, or 25 bps, to 1.03% and classified assets also decreased 20%, or 33 bps, to 1.34% from the prior quarter. Total net annualized charge-offs for the quarter were 0.22% of average loans. The Deepstack acquisition is accounted forACL ratio remained relatively flat at 1.27% of total loans and 158% of nonperforming assets.
•Other performance highlights as a business combination under U.S. GAAPfollows:
◦Book value per share of $16.33, up from $16.26
◦Tangible common equity per share of $14.26, up from $14.19(1)
◦Repurchased $5.2 million of common stock through March 31, 2023 and initial estimates$12.8 million total as of May 4, 2023
◦Increased the fair value of identifiable intangible assets and goodwill acquired are reflectedquarterly dividend 67% to $0.10 per share
◦Net deposit outflow in the Company's balance sheet asfirst quarter of September 30, 2022.only 2%
CRITICAL ACCOUNTING ESTIMATES
We follow accounting and reporting policies and procedures that conform, in all material respects, to GAAP and to practices generally applicable to the financial services industry, the most significant of which are described in Note 1 — Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements included in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 20212022 filed with the SEC. The preparation of Consolidated Financial Statements in conformity with GAAP requires management to make judgments and accounting estimates that affect the amounts reported for assets, liabilities, revenues and expenses on the Consolidated Financial Statements and accompanying notes, and amounts disclosed as contingent assets and liabilities. While we base estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.
Accounting estimates are necessary in the application of certain accounting policies and procedures that are particularly susceptible to significant change. Critical accounting policies are defined as those that require the most complex or subjective judgment and are reflective of significant uncertainties, and could potentially result in materially different results under different assumptions and conditions. Management has identified our most critical accounting policies and accounting estimates as: investment securities, allowance for credit losses, business combinations, valuationvalue of acquired loans, goodwill and deferred income taxes. See Note 1 — Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements (Unuadited)(Unaudited) included in Item 1 for a description of these policies.
Investment Securities. Held-to-maturity debt securities are carried at amortized cost and available-for-sale debt securities are carried at fair value. These securities are analyzed for credit deterioration under ASC 326, which requires the Company to determine whether impairment exists as of the reporting date and whether that impairment is due to credit deterioration. An allowance for credit losses would be established for losses on held-to-maturity and available-for-sale debt securities due to credit losses and would be reported as a component of provision for credit losses.
The valuation of investment securities considers observable data such as dealer quotes, market spreads, cash flows, yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and respective terms and conditions for debt instruments. We employ procedures to monitor the pricing service's assumptions and establish processes to challenge the pricing service's valuations that appear unusual or unexpected. Multiple quotes or prices may be obtained in this process and we determine which fair value is most appropriate based on market information and analysis. Quotes obtained through this process are generally non-binding. We follow established procedures to ensure that assets and liabilities are properly classified in the fair value hierarchy. All securities available-for-sale were classified as Level 2 at September 30, 2022 and December 31, 2021. When a market is illiquid or there is a lack of transparency around the inputs to valuation, including at least one unobservable input, the securities are classified as Level 3 and reliance is placed upon internally developed models and management's judgment and evaluation for valuation. We had no securities available-for-sale classified as Level 3 at September 30, 2022 and December 31, 2021.
The estimates used to determine the fair values of investment securities can be complex and require judgment. These critical estimates are difficult to predict and may result in credit losses in future periods if actual results materially differ from the estimated assumptions utilized in our valuation of these assets.
Allowance for Credit Losses (“ACL”). The ACL is estimated on a quarterly basis and represents management’s estimate of current expected credit losses (“CECL”)CECL in our loan portfolio. The ACL estimate is based on the accounting standard commonly known as CECL. Under the CECL method, pools of loans with similar risk characteristics are collectively evaluated while loans that no longer share risk characteristics with loan pools are evaluated individually. Collective loss estimates are determined by applying loss factors, designed to estimate current expected credit losses, to amortized cost balances over the remaining life of the collectively evaluated portfolio. The allowance for loan losses includes qualitative adjustments to bring the allowance to the level management believes is appropriate based on factors that have not otherwise been fully accounted for, including those described in the federal banking agencies' joint interagency policy statement on ALL. These factors include, among others, inherent imprecision in forecasting economic variables, including determining the depth and duration of economic cycles and their impact to relevant economic variables; qualitative adjustments based on our evaluation of different forecast scenarios and known recent events impacting relevant economic variables; data factors that address the risk that certain model inputs may not reflect all available information including (i) risk factors that have not been fully addressed in internal risk ratings, (ii) changes
in lending policies and procedures, (iii) changes in the level and quality of experience held by lending management, (iv) imprecision in the risk rating system and (v) limitations in data available for certain loan portfolios. The ACL process also includes challenging and calibrating the model and model results against observed information, trends and events within the loan portfolio, among others. The ACL and provision for credit losses include amounts and changes from both the allowance
for loan losses and the reserve for unfunded noncancellable loan commitments.
Business Combinations. Business combinations are accounted for using the acquisition method of accounting under ASC Topic 805 - Business Combinations. Under the acquisition method, the Company measures the identifiable assets acquired, including identifiable intangible assets, and liabilities assumed in a business combination at fair value on acquisition date. Goodwill is generally determined as the excess of the fair value of the consideration transferred, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date.
We allocate the fair value of the purchase consideration to the assets acquired and liabilities assumed based on their estimated fair values at the acquisition date. The fair values of other intangibles are determined utilizing information available near the acquisition date based on expectations and assumptions that are deemed reasonable by management. The estimates used to determine the fair values of assets and liabilities acquired in a business combination can be complex and require judgment, as such we typically engage third-party valuation specialists for significant items.
For example, we generally value core deposit intangible assets using a discounted cash flow approach, which require a number of critical estimates that include, but are not limited to, future expected cash flows from depositor relationships, expected "decay" rates, and the determination of discount rates. We useduse the multi-period excess earnings method to value developed technology, the foregone cash flow method to value client relationships, and the relief from royalty method to value trademarks. Non-compete agreements are estimated using a with and without scenario where cash flows are projected through the term of the non-compete agreement assuming the agreement is in place and compared to cash flows assuming it is not in place. In valuing these intangibles, we mademake forward looking assumptions regarding expected future revenues and expenses to develop the underlying forecasts, applied contributory asset charges, discount rates, useful lives and other estimates. These critical estimates are difficult to predict and may result in impairment charges in future periods if actual results materially differ from the estimated assumptions utilized in our initial valuation of net assets and liabilities acquired.
Goodwill. Goodwill represents the excess purchase price of businesses acquired over the fair value of the identifiable net assets acquired. Goodwill is not subject to amortization and is evaluated for impairment at least annually, normally during the fourth fiscal quarter, or more frequently in the interim if events occur or circumstances change indicating impairment may have occurred. The determination of whether impairment has occurred is based on an assessment of several factors, including, but not limited to, operating results, business plans, economic projections, anticipated future cash flows, and current market data. Any impairment identified as part of this testing is recognized through a charge to noninterest expense.
The assessment of impairment discussed above incorporate inherent uncertainties, including projected operating results and future market conditions, which are often difficult to predict and may result in impairment charges in future periods if actual results materially differ from the estimated assumptions utilized in our forecasts.
Acquired Loans. At acquisition date, loans are evaluated to determine whether they meet the criteria of a purchased credit-deteriorated (“PCD”)PCD loan. PCD loans are loans that in management's judgementjudgment have experienced more than insignificant deterioration in credit quality since origination. Factors that indicate a loan may have experienced more than insignificant credit deterioration include delinquency, downgrades in credit rating, non-accrual status, and other negative factors identified by management at the time of initial assessment. PCD loans are initially recorded at fair value, with the resulting non-credit discount or premium being amortized or accreted into interest income using the interest method. In addition to the fair value adjustment, at the date of acquisition, an ACL is established with a corresponding increase to the overall acquired loan balance. This initial ACL is determined using our application of the Company's current expected credit losses methodology.CECL method.
Acquired loans that are not considered PCD loans (“non-PCD loans”) are also recognized at fair value at the acquisition date, with the resulting credit and non-credit discount or premium being amortized or accreted into interest income using the interest method. In addition to the fair value adjustment, at the time of acquisition, the Company establisheswe establish an initial ACL for acquired non-PCD loans through a charge to the provision for credit losses. This initial ACL is determined using our application of the Company's current expected credit losses methodology.CECL method.
Subsequent to acquisition date, the ACL for both PCD and non-PCD loans is determined using the same methodology to determine current expected credit losses that is applied to all other loans.loans in our portfolio.
The estimates used to determine the fair values of non-PCDPCD and PCDnon-PCD acquired loans can be complex and require significant judgment regarding items such as default rates, timing and amount of future cash flows, prepayment rates and other factors. These critical estimates are difficult to predict and may result in provisions for credit losses in future periods if actual losses materially differ from the estimated assumptions utilized in our initial valuation of acquired loans.
Deferred Taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets are also recognized for operating loss and tax credit carryforwards. Accounting guidance requires that companies assess whether a valuation allowance should be established against the deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management,
it is more likely than not that some portion, or all, of the deferred tax asset will not be realized. In assessing the realization of deferred tax assets, management will continue to evaluate both positive and negative evidence on a quarterly basis, including considering the four possible sources of future taxable income, such as future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback year(s), and future tax planning strategies.
Although we believe our assessments of the realizability of deferred income taxes are reasonable, no assurance can be given that their realizability will not be different from that which is reflected in our net deferred tax asset balance.
Tax positions that are uncertain but meet a more-likely-than-not recognition threshold are initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position meets the more likely than not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management's judgment.
We regularly assess the likelihood of adverse outcomes resulting from these examinations to determine the adequacy of our provision for income taxes. Although we believe our reserves are reasonable, no assurance can be given that the final tax outcome of these matters will not be different from that which is reflected in our historical income tax provisions and accruals. We adjust these reserves in light of changing facts and circumstances, such as the closing of a tax audit or the refinement of an estimate. To the extent that the final tax outcome of these matters is different than the amounts recorded, such differences will affect the provision for income taxes in the period in which such determination is made.
RecentRecently Issued Accounting Pronouncements Not Yet Adopted
Our recent accounting pronouncements not yet adopted are described inSee Note 1 to Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and in Note 1 Consolidated Financial Statements (unaudited) included in Part I- Summary of this Quarterly Report on Form 10-Q.
Significant Accounting Policies
Non-GAAP Financial Measures
Under Item 10(e) of SEC Regulation S-K, public companies disclosing financial measures in filings with the SEC that are not calculated in accordance with GAAP must also disclose, along with each non-GAAP financial measure, certain additional information, including a presentation of the most directly comparable GAAP financial measure, a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure, as well as a statement of the reasons why the company's management believes that presentation of the non-GAAP financial measure provides useful information to investors regarding the company's financial condition and results of operations and, to the extent material, a statement of the additional purposes, if any, for which the company's management uses the non-GAAP financial measure.
Tangible assets, tangible equity, tangible common equity, tangible equity to tangible assets, tangible common equity to tangible assets, tangible common equity per common share, return on average tangible common equity, adjusted noninterest income, adjusted noninterest expense, adjusted noninterest income to adjusted total revenue, adjusted noninterest expense to average total assets, pre-tax pre-provision (PTPP) income, adjusted PTPP income, PTPP income (loss) ROAA, adjusted PTPP income ROAA, efficiency ratio, adjusted efficiency ratio, adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share (EPS) and, adjusted return on average assets (ROAA), and adjusted common equity tier 1 (CET 1) capital constitute supplemental financial information determined by methods other than in accordance with GAAP. These non-GAAP measures are used by management in its analysis of the Company's performance.
Tangible assets and tangible equity are calculated by subtracting goodwill and other intangiblesintangible assets from total assets and total equity. Tangible common equity is calculated by subtracting preferred stock, as applicable, from tangible equity. Return on average tangible common equity is computedcalculated by dividing net income (loss) available to common stockholders, after adjustment for amortization of other intangibles,intangible assets, by average tangible common equity. Banking regulators also exclude goodwill and other intangiblesintangible assets from stockholders' equity when assessing the capital adequacy of a financial institution.
PTPP income is calculated by adding net interest income and noninterest income (total revenue) and subtracting noninterest expense. Adjusted PTPP income is calculated by adding net interest income and adjusted noninterest income (adjusted total revenuerevenue) and subtracting adjusted noninterest expense. PTPP income ROAA is computedcalculated by dividing annualized PTPP income by average assets. Adjusted PTPP income ROAA is computedcalculated by dividing annualized adjusted PTPP income by average assets. Efficiency ratio is computedcalculated by dividing noninterest expense by total revenue. Adjusted efficiency ratio is computedcalculated by dividing adjusted noninterest expense by adjusted total revenue.
Adjusted net income is calculated by adjusting net income for tax-effected noninterest income and noninterest expense adjustments and the tax impact from the exercise of stock appreciation rights for the periods indicated. Adjusted ROAA is computedcalculated by dividing annualized adjusted net income by average assets. Adjusted net income available to common stockholders is computedcalculated by removing the impact of preferred stock redemptions from adjusted net income. Adjusted diluted
earnings per share is computedcalculated by dividing adjusted net income available to common stockholders by the weighted average diluted common shares outstanding.
Common equity tier 1 and the common equity tier 1 ratio are defined by regulatory capital rules. Adjusted CET 1 is calculated by subtracting net unrealized losses on securities from CET 1 capital and provided to reflect management’s assessment of capital impacts from net unrealized losses on securities.
Management believes the presentation of these non-GAAP financial measures provideadjusting the impact of these items provides useful supplemental information that is essential to a proper understanding of the financial results and operating performance of the Company. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following tables provide reconciliations of the non-GAAP measures with financial measures defined by GAAP.
| (Dollars in thousands, except per share data)
(Unaudited) | (Dollars in thousands, except per share data)
(Unaudited) | September 30,
2022 | | December 31,
2021 | | (Dollars in thousands, except per share data)
(Unaudited) | March 31,
2023 | | December 31,
2022 | |
| Tangible common equity, and tangible common equity to tangible assets ratio | Tangible common equity, and tangible common equity to tangible assets ratio | | | | | Tangible common equity, and tangible common equity to tangible assets ratio | | | | |
| Total assets | Total assets | $ | 9,368,578 | | | $ | 9,393,743 | | | Total assets | $ | 10,038,901 | | | $ | 9,197,016 | | |
| Less goodwill | Less goodwill | (114,312) | | | (94,301) | | | Less goodwill | (114,312) | | | (114,312) | | |
| Less other intangibles | (8,081) | | | (6,411) | | | |
| Less other intangible assets | | Less other intangible assets | (7,065) | | | (7,526) | | |
Tangible assets(1) | Tangible assets(1) | $ | 9,246,185 | | | $ | 9,293,031 | | | Tangible assets(1) | $ | 9,917,524 | | | $ | 9,075,178 | | |
| | Total stockholders' equity | $ | 951,990 | | | $ | 1,065,290 | | | |
| Less preferred stock | — | | | (94,956) | | | |
| Total common stockholders' equity | $ | 951,990 | | | $ | 970,334 | | | |
| | | Total stockholders' equity | Total stockholders' equity | $ | 951,990 | | | $ | 1,065,290 | | | Total stockholders' equity | $ | 958,907 | | | $ | 959,618 | | |
| Less goodwill | Less goodwill | (114,312) | | | (94,301) | | | Less goodwill | (114,312) | | | (114,312) | | |
| Less other intangibles | (8,081) | | | (6,411) | | | |
Tangible equity(1) | 829,597 | | | 964,578 | | | |
| Less preferred stock | — | | | (94,956) | | | |
| Less other intangible assets | | Less other intangible assets | (7,065) | | | (7,526) | | |
| Tangible common equity(1) | Tangible common equity(1) | $ | 829,597 | | | $ | 869,622 | | | Tangible common equity(1) | $ | 837,530 | | | $ | 837,780 | | |
| | Total stockholders' equity to total assets | Total stockholders' equity to total assets | 10.16 | % | | 11.34 | % | | Total stockholders' equity to total assets | 9.55 | % | | 10.43 | % | |
Tangible equity to tangible assets(1) | 8.97 | % | | 10.38 | % | | |
| Tangible common equity to tangible assets(1) | Tangible common equity to tangible assets(1) | 8.97 | % | | 9.36 | % | | Tangible common equity to tangible assets(1) | 8.44 | % | | 9.23 | % | |
| | Common shares outstanding | Common shares outstanding | 59,679,558 | | | 62,188,206 | | | Common shares outstanding | 58,237,303 | | | 58,544,534 | | |
| Class B non-voting non-convertible common shares outstanding | Class B non-voting non-convertible common shares outstanding | 477,321 | | | 477,321 | | | Class B non-voting non-convertible common shares outstanding | 477,321 | | | 477,321 | | |
| Total common shares outstanding | Total common shares outstanding | 60,156,879 | | | 62,665,527 | | | Total common shares outstanding | 58,714,624 | | | 59,021,855 | | |
| | Book value per common share | Book value per common share | $ | 15.83 | | | $ | 15.48 | | | Book value per common share | $ | 16.33 | | | $ | 16.26 | | |
Tangible common equity per common share(1) | Tangible common equity per common share(1) | $ | 13.79 | | | $ | 13.88 | | | Tangible common equity per common share(1) | $ | 14.26 | | | $ | 14.19 | | |
(1)Non-GAAP measure.
| | | Three Months Ended | | Nine Months Ended September 30, | | Three Months Ended | |
(Dollars in thousands)
(Unaudited) | (Dollars in thousands)
(Unaudited) | September 30,
2022 | | June 30,
2022 | | | September 30,
2021 | | 2022 | | 2021 | (Dollars in thousands)
(Unaudited) | March 31,
2023 | | December 31,
2022 | | | March 31,
2022 | |
| Return on tangible common equity | Return on tangible common equity | | | | | | | | | | | Return on tangible common equity | | | | | | | |
| Average total stockholders' equity | Average total stockholders' equity | $ | 960,806 | | | $ | 969,885 | | | | $ | 847,941 | | | $ | 993,208 | | | $ | 850,215 | | Average total stockholders' equity | $ | 1,004,794 | | | $ | 989,414 | | | | $ | 1,049,912 | | |
| Less average preferred stock | Less average preferred stock | — | | | — | | | | (94,956) | | | (25,043) | | | (118,013) | | Less average preferred stock | — | | | — | | | | (75,965) | | |
| Average total common stockholders' equity | Average total common stockholders' equity | 960,806 | | | 969,885 | | | | 752,985 | | | 968,165 | | | 732,202 | | Average total common stockholders' equity | 1,004,794 | | | 989,414 | | | | 973,947 | | |
| Less average goodwill | Less average goodwill | (98,916) | | | (95,127) | | | | (37,144) | | | (96,133) | | | (37,144) | | Less average goodwill | (114,312) | | | (114,312) | | | | (94,307) | | |
| Less average other intangibles | Less average other intangibles | (4,570) | | | (4,869) | | | | (1,941) | | | (5,216) | | | (2,226) | | Less average other intangibles | (7,355) | | | (7,869) | | | | (6,224) | | |
Average tangible common equity(1) | Average tangible common equity(1) | $ | 857,320 | | | $ | 869,889 | | | | $ | 713,900 | | | $ | 866,816 | | | $ | 692,832 | | Average tangible common equity(1) | $ | 883,127 | | | $ | 867,233 | | | | $ | 873,416 | | |
| | | Net income available to common stockholders | Net income available to common stockholders | $ | 24,196 | | | $ | 26,712 | | | | $ | 21,443 | | | $ | 94,253 | | | $ | 46,493 | | Net income available to common stockholders | $ | 20,278 | | | $ | 21,519 | | | | $ | 43,345 | | |
| Add amortization of other intangibles | Add amortization of other intangibles | 396 | | | 313 | | | | 282 | | | 1,150 | | | 846 | | Add amortization of other intangibles | 461 | | | 555 | | | | 441 | | |
| Less tax effect on amortization of other intangibles(2) | Less tax effect on amortization of other intangibles(2) | (83) | | | (66) | | | | (59) | | | (242) | | | (178) | | Less tax effect on amortization of other intangibles(2) | (136) | | | (164) | | | | (130) | | |
Net income available to common stockholders(1) | Net income available to common stockholders(1) | $ | 24,509 | | | $ | 26,959 | | | | $ | 21,666 | | | $ | 95,161 | | | $ | 47,161 | | Net income available to common stockholders(1) | $ | 20,603 | | | $ | 21,910 | | | | $ | 43,656 | | |
| | Return on average equity | Return on average equity | 9.99 | % | | 11.05 | % | | | 10.84 | % | | 13.38 | % | | 8.90 | % | Return on average equity | 8.18 | % | | 8.63 | % | | | 18.74 | % | |
Return on average tangible common equity(1) | Return on average tangible common equity(1) | 11.34 | % | | 12.43 | % | | | 12.04 | % | | 14.68 | % | | 9.10 | % | Return on average tangible common equity(1) | 9.46 | % | | 10.02 | % | | | 20.27 | % | |
|
(1)Non-GAAP measure.
(2)Adjustments shown net of a statutory Federal tax rate of 21%29.6%.
| | | Three Months Ended | | Nine Months Ended September 30, | | Three Months Ended | |
(Dollars in thousands)
(Unaudited) | (Dollars in thousands)
(Unaudited) | September 30,
2022 | | June 30,
2022 | | | September 30,
2021 | | 2022 | | 2021 | (Dollars in thousands)
(Unaudited) | March 31,
2023 | | December 31,
2022 | | | March 31,
2022 | |
| Adjusted noninterest expense | | | | | | | | | | | |
| Adjusted noninterest income | | Adjusted noninterest income | | | | | | | |
| Total noninterest income | | Total noninterest income | $ | 7,859 | | | $ | (1,427) | | | | $ | 5,910 | | |
| Noninterest income adjustments: | | Noninterest income adjustments: | | | | |
| Net loss (gain) on securities available-for-sale | | Net loss (gain) on securities available-for-sale | — | | | 7,708 | | | | (16) | | |
| | Total noninterest income adjustments | | Total noninterest income adjustments | — | | | 7,708 | | | | (16) | | |
Adjusted noninterest income(1) | | Adjusted noninterest income(1) | $ | 7,859 | | | $ | 6,281 | | | | $ | 5,894 | | |
| | Adjusted noninterest expense | | Adjusted noninterest expense | | | | |
| Total noninterest expense | Total noninterest expense | $ | 50,962 | | | $ | 48,612 | | | | $ | 37,811 | | | $ | 146,170 | | | $ | 124,806 | | Total noninterest expense | $ | 51,239 | | | $ | 48,203 | | | | $ | 46,596 | | |
| Noninterest expense adjustments: | Noninterest expense adjustments: | | | | Noninterest expense adjustments: | | | | |
| | Professional (fees) recoveries | (1,017) | | | (455) | | | | 2,152 | | | (1,366) | | | 2,715 | | |
| Acquisition, integration and transaction costs | (2,080) | | | — | | | | (1,000) | | | (2,080) | | | (2,400) | | |
| Indemnified legal (fees) recoveries | | Indemnified legal (fees) recoveries | (380) | | | 869 | | | | 106 | | |
| | | Noninterest expense adjustments before (loss) gain in alternative energy partnership investments | Noninterest expense adjustments before (loss) gain in alternative energy partnership investments | (3,097) | | | (455) | | | | 1,152 | | | (3,446) | | | 315 | | Noninterest expense adjustments before (loss) gain in alternative energy partnership investments | (380) | | | 869 | | | | 106 | | |
| (Loss) gain in alternative energy partnership investments | (Loss) gain in alternative energy partnership investments | (504) | | | (1,043) | | | | 1,785 | | | (1,705) | | | (1,016) | | (Loss) gain in alternative energy partnership investments | (1,618) | | | (608) | | | | (158) | | |
| Total noninterest expense adjustments | Total noninterest expense adjustments | (3,601) | | | (1,498) | | | | 2,937 | | | (5,151) | | | (701) | | Total noninterest expense adjustments | (1,998) | | | 261 | | | | (52) | | |
Adjusted noninterest expense(1) | Adjusted noninterest expense(1) | $ | 47,361 | | | $ | 47,114 | | | | $ | 40,748 | | | $ | 141,019 | | | $ | 124,105 | | Adjusted noninterest expense(1) | $ | 49,241 | | | $ | 48,464 | | | | $ | 46,544 | | |
| | Average assets | Average assets | $ | 9,408,740 | | | $ | 9,342,696 | | | | $ | 8,141,613 | | | $ | 9,381,307 | | | $ | 7,944,218 | | Average assets | $ | 9,317,209 | | | $ | 9,257,311 | | | | $ | 9,392,305 | | |
| Noninterest expense to average total assets | 2.15 | % | | 2.09 | % | | | 1.84 | % | | 2.08 | % | | 2.10 | % | |
Adjusted noninterest expense to average total assets(1) | 2.00 | % | | 2.02 | % | | | 1.99 | % | | 2.01 | % | | 2.09 | % | |
| Noninterest income to total revenue | | Noninterest income to total revenue | 9.71 | % | | (1.81) | % | | | 7.18 | % | |
Adjusted noninterest income to adjusted total revenue(1) | | Adjusted noninterest income to adjusted total revenue(1) | 9.71 | % | | 7.26 | % | | | 7.16 | % | |
Noninterest expense to average total assets(2) | | Noninterest expense to average total assets(2) | 2.23 | % | | 2.07 | % | | | 2.01 | % | |
Adjusted noninterest expense to average total assets(1)(2) | | Adjusted noninterest expense to average total assets(1)(2) | 2.14 | % | | 2.08 | % | | | 2.01 | % | |
(1)Non-GAAP measure.
(2)Ratio presented on an annualized basis.
| | | Three Months Ended | | Nine Months Ended September 30, | | Three Months Ended | |
(Dollars in thousands)
(Unaudited) | (Dollars in thousands)
(Unaudited) | September 30,
2022 | | June 30,
2022 | | | September 30,
2021 | | 2022 | | 2021 | (Dollars in thousands)
(Unaudited) | March 31,
2023 | | December 31,
2022 | | | March 31,
2022 | |
| Adjusted pre-tax pre-provision income | Adjusted pre-tax pre-provision income | | | | | | | | | | | Adjusted pre-tax pre-provision income | | | | | | | |
| Net interest income | Net interest income | $ | 79,408 | | | $ | 78,299 | | | | $ | 62,976 | | | $ | 234,148 | | | $ | 180,739 | | Net interest income | $ | 73,053 | | | $ | 80,217 | | | | $ | 76,441 | | |
| Noninterest income | Noninterest income | 5,681 | | | 7,186 | | | | 5,519 | | | 18,777 | | | 13,771 | | Noninterest income | 7,859 | | | (1,427) | | | | 5,910 | | |
| Total revenue | Total revenue | 85,089 | | | 85,485 | | | | 68,495 | | | 252,925 | | | 194,510 | | Total revenue | 80,912 | | | 78,790 | | | | 82,351 | | |
| Noninterest expense | Noninterest expense | 50,962 | | | 48,612 | | | | 37,811 | | | 146,170 | | | 124,806 | | Noninterest expense | 51,239 | | | 48,203 | | | | 46,596 | | |
Pre-tax pre-provision income(1) | Pre-tax pre-provision income(1) | $ | 34,127 | | | $ | 36,873 | | | | $ | 30,684 | | | $ | 106,755 | | | $ | 69,704 | | Pre-tax pre-provision income(1) | $ | 29,673 | | | $ | 30,587 | | | | $ | 35,755 | | |
| | Total revenue | Total revenue | $ | 85,089 | | | $ | 85,485 | | | | $ | 68,495 | | | $ | 252,925 | | | $ | 194,510 | | Total revenue | $ | 80,912 | | | $ | 78,790 | | | | $ | 82,351 | | |
| | Total noninterest income adjustments | | Total noninterest income adjustments | — | | | 7,708 | | | | (16) | | |
Adjusted total revenue(1) | | Adjusted total revenue(1) | 80,912 | | | 86,498 | | | | 82,335 | | |
| | Noninterest expense | Noninterest expense | 50,962 | | | 48,612 | | | | 37,811 | | | 146,170 | | | 124,806 | | Noninterest expense | 51,239 | | | 48,203 | | | | 46,596 | | |
| Total noninterest expense adjustments | Total noninterest expense adjustments | (3,601) | | | (1,498) | | | | 2,937 | | | (5,151) | | | (701) | | Total noninterest expense adjustments | (1,998) | | | 261 | | | | (52) | | |
Adjusted noninterest expense(1) | Adjusted noninterest expense(1) | 47,361 | | | 47,114 | | | | 40,748 | | | 141,019 | | | 124,105 | | Adjusted noninterest expense(1) | 49,241 | | | 48,464 | | | | 46,544 | | |
Adjusted pre-tax pre-provision income(1) | Adjusted pre-tax pre-provision income(1) | $ | 37,728 | | | $ | 38,371 | | | | $ | 27,747 | | | $ | 111,906 | | | $ | 70,405 | | Adjusted pre-tax pre-provision income(1) | $ | 31,671 | | | $ | 38,034 | | | | $ | 35,791 | | |
| | Average assets | Average assets | $ | 9,408,740 | | | $ | 9,342,696 | | | | $ | 8,141,613 | | | $ | 9,381,307 | | | $ | 7,944,218 | | Average assets | $ | 9,317,209 | | | $ | 9,257,311 | | | | $ | 9,392,305 | | |
Pre-tax pre-provision income ROAA(1)(2) | Pre-tax pre-provision income ROAA(1)(2) | 1.44 | % | | 1.58 | % | | | 1.50 | % | | 1.52 | % | | 1.17 | % | Pre-tax pre-provision income ROAA(1)(2) | 1.29 | % | | 1.31 | % | | | 1.54 | % | |
Adjusted pre-tax pre-provision income ROAA(1)(2) | Adjusted pre-tax pre-provision income ROAA(1)(2) | 1.59 | % | | 1.65 | % | | | 1.35 | % | | 1.59 | % | | 1.18 | % | Adjusted pre-tax pre-provision income ROAA(1)(2) | 1.38 | % | | 1.63 | % | | | 1.55 | % | |
Efficiency ratio(1)(2) | Efficiency ratio(1)(2) | 59.89 | % | | 56.87 | % | | | 55.20 | % | | 57.79 | % | | 64.16 | % | Efficiency ratio(1)(2) | 63.33 | % | | 61.18 | % | | | 56.58 | % | |
Adjusted efficiency ratio(1)(2) | Adjusted efficiency ratio(1)(2) | 55.66 | % | | 55.11 | % | | | 59.49 | % | | 55.76 | % | | 63.80 | % | Adjusted efficiency ratio(1)(2) | 60.86 | % | | 56.03 | % | | | 56.53 | % | |
(1)Non-GAAP measure.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended September 30, |
| September 30,
2022 | | June 30,
2022 | | | | | | September 30,
2021 | | 2022 | | 2021 |
| Adjusted net income | | | | | | | | | | | | | |
Net income(1) | $ | 24,196 | | | $ | 26,712 | | | | | | | $ | 23,170 | | | $ | 99,420 | | | $ | 56,595 | |
| Adjustments: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Noninterest expense adjustments | 3,601 | | | 1,498 | | | | | | | (2,937) | | | 5,151 | | | 701 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Tax impact of adjustments above(2) | (1,065) | | | (443) | | | | | | | 868 | | | (1,523) | | | (207) | |
| Tax impact from exercise of stock appreciation rights | — | | | — | | | | | | | — | | | — | | | (2,093) | |
| Adjustments to net income | 2,536 | | | 1,055 | | | | | | | (2,069) | | | 3,628 | | | (1,599) | |
Adjusted net income(3) | $ | 26,732 | | | $ | 27,767 | | | | | | | $ | 21,101 | | | $ | 103,048 | | | $ | 54,996 | |
| | | | | | | | | | | | | |
| Average assets | $ | 9,408,740 | | | $ | 9,342,696 | | | | | | | $ | 8,141,613 | | | $ | 9,381,307 | | | $ | 7,944,218 | |
| ROAA | 1.02 | % | | 1.15 | % | | | | | | 1.13 | % | | 1.42 | % | | 0.95 | % |
Adjusted ROAA(3) | 1.13 | % | | 1.19 | % | | | | | | 1.03 | % | | 1.47 | % | | 0.93 | % |
| | | | | | | | | | | | | |
| Adjusted net income available to common stockholders | | | | | | | | | | | | | |
| Net income available to common stockholders | $ | 24,196 | | | $ | 26,712 | | | | | | | $ | 21,443 | | | $ | 94,253 | | | $ | 46,493 | |
| Adjustments to net income | 2,536 | | | 1,055 | | | | | | | (2,069) | | | 3,628 | | | (1,599) | |
| Adjustments for impact of preferred stock redemption | — | | | — | | | | | | | — | | | 3,747 | | | 3,347 | |
Adjusted net income available to common stockholders(3) | $ | 26,732 | | | $ | 27,767 | | | | | | | $ | 19,374 | | | $ | 101,628 | | | $ | 48,241 | |
| | | | | | | | | | | | | |
| Average diluted common shares | 60,492,460 | | | 61,600,615 | | | | | | | 50,909,317 | | | 61,659,900 | | | 50,821,972 | |
| Diluted EPS | $ | 0.40 | | | $ | 0.43 | | | | | | | $ | 0.42 | | | $ | 1.53 | | | $ | 0.91 | |
Adjusted diluted EPS(3)(4) | $ | 0.44 | | | $ | 0.45 | | | | | | | $ | 0.38 | | | $ | 1.65 | | | $ | 0.95 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | |
| March 31,
2023 | | December 31,
2022 | | | | | | March 31,
2022 | | | | |
| Adjusted net income | | | | | | | | | | | | | |
Net income(1)(2) | $ | 20,278 | | | $ | 21,519 | | | | | | | $ | 48,512 | | | | | |
| Adjustments: | | | | | | | | | | | | | |
| Noninterest income | — | | | 7,708 | | | | | | | (16) | | | | | |
| Noninterest expense adjustments | 1,998 | | | (261) | | | | | | | 52 | | | | | |
| | | | | | | | | | | | | |
Tax impact of adjustments above(3) | (591) | | | (2,202) | | | | | | | (11) | | | | | |
| | | | | | | | | | | | | |
| Adjustments to net income | 1,407 | | | 5,245 | | | | | | | 25 | | | | | |
Adjusted net income(2)(4) | $ | 21,685 | | | $ | 26,764 | | | | | | | $ | 48,537 | | | | | |
| | | | | | | | | | | | | |
| Average assets | $ | 9,317,209 | | | $ | 9,257,311 | | | | | | | $ | 9,392,305 | | | | | |
ROAA (5) | 0.88 | % | | 0.92 | % | | | | | | 2.09 | % | | | | |
Adjusted ROAA(4)(5) | 0.94 | % | | 1.15 | % | | | | | | 2.10 | % | | | | |
| | | | | | | | | | | | | |
| Adjusted net income available to common stockholders | | | | | | | | | | | | | |
| Net income available to common stockholders | $ | 20,278 | | | $ | 21,519 | | | | | | | $ | 43,345 | | | | | |
| Adjustments to net income | 1,407 | | | 5,245 | | | | | | | 25 | | | | | |
| Adjustments for impact of preferred stock redemption | — | | | — | | | | | | | 3,747 | | | | | |
Adjusted net income available to common stockholders(4) | $ | 21,685 | | | $ | 26,764 | | | | | | | $ | 47,117 | | | | | |
| | | | | | | | | | | | | |
| Average diluted common shares | 59,206,619 | | | 59,725,283 | | | | | | | 62,906,003 | | | | | |
| Diluted EPS | $ | 0.34 | | | $ | 0.36 | | | | | | | $ | 0.69 | | | | | |
Adjusted diluted EPS(4)(6) | $ | 0.37 | | | $ | 0.45 | | | | | | | $ | 0.75 | | | | | |
(1)Net income for the ninethree months ended September 30,December 31, 2022 includes a $7.7 million pre-tax loss on sale of securities.
(2)Net income and adjusted net income for the three months ended March 31, 2022 includes a $31.3 million pre-tax reversal of credit losses due to the recovery from the settlement of a previously charged-off loan; there is no similar recovery in any of the other periods presented. The Bank previously recognized a $35.1 million charge-off for this loan during the third quarter of 2019.
(2)(3)Tax impact of adjustments shown at an effective tax rate of 29.6%.
(3)(4)Non-GAAP measure.
(4)(5)Ratio presented on an annualized basis.
(6)Represents adjusted net income available to common stockholders divided by average diluted common shares.
| | | | | | | | |
| March 31,
2023 | |
Adjusted Common Equity Tier 1 (CET 1) capital(1) | | |
| CET 1 capital | $ | 888,339 | | |
| Less unrealized loss on AFS securities, net of tax | (33,687) | | |
| Less unrealized loss on HTM securities, net of tax | (40,036) | | |
Adjusted CET 1 capital(2) | $ | 814,616 | | |
| | |
| Unrealized loss on AFS securities, net of tax, to CET 1 capital | 3.79 | % | |
| Unrealized loss on HTM securities, net of tax, to CET 1 capital | 4.51 | % | |
| Total unrealized loss on AFS and HTM securities, net of tax, to CET 1 capital | 8.30 | % | |
| | |
| Total risk-weighted assets | $ | 7,533,336 | | |
| | |
| CET 1 ratio | 11.79 | % | |
| | |
| | |
| | |
(1)March 31, 2023 presented to reflect management’s assessment of capital impact from net unrealized losses on securities. Tax rate of 28.0% used for calculation purposes.
(2)Non-GAAP measure.
RESULTS OF OPERATIONS
Net Interest Income
The following table presents interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, and their corresponding yields and costs expressed both in dollars and rates for the three months ended September 30, 2022, June 30,March 31, 2023, December 31, 2022 and September 30, 2021:March 31, 2022:
| | | Three Months Ended | | Three Months Ended |
| | September 30, 2022 | | June 30, 2022 | | September 30, 2021 | | March 31, 2023 | | December 31, 2022 | | March 31, 2022 |
| ($ in thousands) | ($ in thousands) | | Average Balance | | Interest and Dividends | | Yield/Cost | | Average Balance | | Interest and Dividends | | Yield/
Cost | | Average Balance | | Interest and Dividends | | Yield/Cost | ($ in thousands) | | Average Balance | | Interest and Dividends | | Yield/Cost | | Average Balance | | Interest and Dividends | | Yield/
Cost | | Average Balance | | Interest and Dividends | | Yield/Cost |
| Interest-earning assets: | Interest-earning assets: | | | | | | | | | | | | | | | | | Interest-earning assets: | | | | | | | | | | | | | | | | |
Total loans(1)(2) | Total loans(1)(2) | | $ | 7,313,519 | | | $ | 83,699 | | | 4.54 | % | | $ | 7,269,655 | | | $ | 78,895 | | | 4.35 | % | | $ | 6,059,330 | | | $ | 63,837 | | | 4.18 | % | Total loans(1)(2) | | $ | 6,994,958 | | | $ | 87,418 | | | 5.07 | % | | $ | 7,155,780 | | | $ | 88,717 | | | 4.92 | % | | $ | 7,262,774 | | | $ | 76,234 | | | 4.26 | % |
| Securities | Securities | | 1,194,942 | | | 10,189 | | | 3.38 | % | | 1,216,612 | | | 8,124 | | | 2.68 | % | | 1,347,317 | | | 7,167 | | | 2.11 | % | Securities | | 1,297,640 | | | 14,909 | | | 4.66 | % | | 1,221,147 | | | 12,905 | | | 4.19 | % | | 1,292,079 | | | 7,309 | | | 2.29 | % |
Other interest-earning assets (3) | Other interest-earning assets (3) | | 292,819 | | | 2,085 | | | 2.82 | % | | 295,715 | | | 1,399 | | | 1.90 | % | | 222,274 | | | 787 | | | 1.40 | % | Other interest-earning assets (3) | | 389,051 | | | 4,592 | | | 4.79 | % | | 239,336 | | | 2,490 | | | 4.13 | % | | 265,339 | | | 726 | | | 1.11 | % |
| Total interest-earning assets | Total interest-earning assets | | 8,801,280 | | | 95,973 | | | 4.33 | % | | 8,781,982 | | | 88,418 | | | 4.04 | % | | 7,628,921 | | | 71,791 | | | 3.73 | % | Total interest-earning assets | | 8,681,649 | | | 106,919 | | | 4.99 | % | | 8,616,263 | | | 104,112 | | | 4.79 | % | | 8,820,192 | | | 84,269 | | | 3.87 | % |
| Allowance for loan losses | Allowance for loan losses | | (93,517) | | | (94,217) | | | (76,028) | | | Allowance for loan losses | | (84,267) | | | (91,606) | | | (92,618) | | |
BOLI and noninterest-earning assets (4) | BOLI and noninterest-earning assets (4) | | 700,977 | | | 654,931 | | | 588,720 | | | BOLI and noninterest-earning assets (4) | | 719,827 | | | 732,654 | | | 664,731 | | |
| Total assets | Total assets | | $ | 9,408,740 | | | $ | 9,342,696 | | | $ | 8,141,613 | | | Total assets | | $ | 9,317,209 | | | $ | 9,257,311 | | | $ | 9,392,305 | | |
| Interest-bearing liabilities: | Interest-bearing liabilities: | | | | | | | | Interest-bearing liabilities: | | | | | | | |
| Interest-bearing checking | Interest-bearing checking | | $ | 2,285,071 | | | 3,880 | | | 0.67 | % | | $ | 2,363,233 | | | 1,457 | | | 0.25 | % | | $ | 2,280,429 | | | 632 | | | 0.11 | % | Interest-bearing checking | | $ | 1,951,618 | | | 8,514 | | | 1.77 | % | | $ | 1,854,333 | | | 4,998 | | | 1.07 | % | | $ | 2,409,262 | | | 641 | | | 0.11 | % |
| | Savings and money market | Savings and money market | | 1,536,438 | | | 2,236 | | | 0.58 | % | | 1,598,663 | | | 860 | | | 0.22 | % | | 1,583,791 | | | 1,350 | | | 0.34 | % | Savings and money market | | 1,070,911 | | | 2,001 | | | 0.76 | % | | 1,308,383 | | | 2,379 | | | 0.72 | % | | 1,673,244 | | | 510 | | | 0.12 | % |
| Certificates of deposit | Certificates of deposit | | 832,506 | | | 2,871 | | | 1.37 | % | | 631,415 | | | 863 | | | 0.55 | % | | 571,822 | | | 430 | | | 0.30 | % | Certificates of deposit | | 1,189,658 | | | 10,012 | | | 3.41 | % | | 1,072,953 | | | 6,901 | | | 2.55 | % | | 508,244 | | | 237 | | | 0.19 | % |
| Total interest-bearing deposits | Total interest-bearing deposits | | 4,654,015 | | | 8,987 | | | 0.77 | % | | 4,593,311 | | | 3,180 | | | 0.28 | % | | 4,436,042 | | | 2,412 | | | 0.22 | % | Total interest-bearing deposits | | 4,212,187 | | | 20,527 | | | 1.98 | % | | 4,235,669 | | | 14,278 | | | 1.34 | % | | 4,590,750 | | | 1,388 | | | 0.12 | % |
| FHLB advances | | 482,842 | | | 3,558 | | | 2.92 | % | | 485,629 | | | 3,114 | | | 2.57 | % | | 435,984 | | | 2,990 | | | 2.72 | % | |
| FHLB advances and FRB borrowings | | FHLB advances and FRB borrowings | | 1,067,125 | | | 9,648 | | | 3.67 | % | | 684,177 | | | 5,528 | | | 3.21 | % | | 459,749 | | | 2,953 | | | 2.60 | % |
| | Other borrowings | Other borrowings | | 70,431 | | | 412 | | | 2.32 | % | | 117,688 | | | 325 | | | 1.11 | % | | 126,352 | | | 34 | | | 0.11 | % | Other borrowings | | 4,773 | | | 57 | | | 4.84 | % | | 41,075 | | | 414 | | | 4.00 | % | | 116,495 | | | 55 | | | 0.19 | % |
| Long-term debt | Long-term debt | | 274,665 | | | 3,608 | | | 5.21 | % | | 274,515 | | | 3,500 | | | 5.11 | % | | 256,634 | | | 3,379 | | | 5.22 | % | Long-term debt | | 274,939 | | | 3,634 | | | 5.36 | % | | 274,812 | | | 3,675 | | | 5.31 | % | | 274,417 | | | 3,432 | | | 5.07 | % |
| Total interest-bearing liabilities | Total interest-bearing liabilities | | 5,481,953 | | | 16,565 | | | 1.20 | % | | 5,471,143 | | | 10,119 | | | 0.74 | % | | 5,255,012 | | | 8,815 | | | 0.67 | % | Total interest-bearing liabilities | | 5,559,024 | | | 33,866 | | | 2.47 | % | | 5,235,733 | | | 23,895 | | | 1.81 | % | | 5,441,411 | | | 7,828 | | | 0.58 | % |
| Noninterest-bearing deposits | Noninterest-bearing deposits | | 2,855,220 | | | 2,804,877 | | | 1,939,912 | | | Noninterest-bearing deposits | | 2,617,973 | | | 2,897,755 | | | 2,795,633 | | |
| Noninterest-bearing liabilities | Noninterest-bearing liabilities | | 110,761 | | | 96,791 | | | 98,748 | | | Noninterest-bearing liabilities | | 135,418 | | | 134,409 | | | 105,349 | | |
| Total liabilities | Total liabilities | | 8,447,934 | | | 8,372,811 | | | 7,293,672 | | | Total liabilities | | 8,312,415 | | | 8,267,897 | | | 8,342,393 | | |
| Total stockholders’ equity | Total stockholders’ equity | | 960,806 | | | 969,885 | | | 847,941 | | | Total stockholders’ equity | | 1,004,794 | | | 989,414 | | | 1,049,912 | | |
| Total liabilities and stockholders’ equity | Total liabilities and stockholders’ equity | | $ | 9,408,740 | | | $ | 9,342,696 | | | $ | 8,141,613 | | | Total liabilities and stockholders’ equity | | $ | 9,317,209 | | | $ | 9,257,311 | | | $ | 9,392,305 | | |
| Net interest income/spread | Net interest income/spread | | | | $ | 79,408 | | | 3.13 | % | | | | $ | 78,299 | | | 3.30 | % | | | | $ | 62,976 | | | 3.06 | % | Net interest income/spread | | | | $ | 73,053 | | | 2.52 | % | | | | $ | 80,217 | | | 2.98 | % | | | | $ | 76,441 | | | 3.29 | % |
Net interest margin (5) | Net interest margin (5) | | | | 3.58 | % | | | | 3.58 | % | | | | 3.28 | % | Net interest margin (5) | | | | 3.41 | % | | | | 3.69 | % | | | | 3.51 | % |
| | Ratio of interest-earning assets to interest-bearing liabilities | Ratio of interest-earning assets to interest-bearing liabilities | | 161 | % | | 161 | % | | 145 | % | | Ratio of interest-earning assets to interest-bearing liabilities | | 156 | % | | 165 | % | | 162 | % | |
Total deposits(6) | Total deposits(6) | | 7,509,235 | | | 8,987 | | | 0.47 | % | | 7,398,188 | | | 3,180 | | | 0.17 | % | | 6,375,954 | | | 2,412 | | | 0.15 | % | Total deposits(6) | | 6,830,160 | | | 20,527 | | | 1.22 | % | | 7,133,424 | | | 14,278 | | | 0.79 | % | | 7,386,383 | | | 1,388 | | | 0.08 | % |
Total funding (7) | Total funding (7) | | 8,337,173 | | | 16,565 | | | 0.79 | % | | 8,276,020 | | | 10,119 | | | 0.49 | % | | 7,194,924 | | | 8,815 | | | 0.49 | % | Total funding (7) | | 8,176,997 | | | 33,866 | | | 1.68 | % | | 8,133,488 | | | 23,895 | | | 1.17 | % | | 8,237,044 | | | 7,828 | | | 0.39 | % |
(1)Includes average loans held for sale of $4.2$4.3 million, $3.6$4.4 million and $3.0$3.4 million for the three months ended September 30, 2022, June 30,March 31, 2023, December 31, 2022 and September 30, 2021,March 31, 2022, respectively, which are included in other assets in the accompanying consolidated statements of financial condition.
(2)Total loans are net of deferred fees, related direct costs, premiums and discounts, but exclude the allowance for credit losses. Nonaccrual loans are included in the average balance. Interest income includes net (amortization) accretion of deferred loan (costs) fees and purchased (premiums) discounts of $51$324 thousand, $(155)456 thousand and $514(416) thousand for the three months ended September 30, 2022, June 30,March 31, 2023, December 31, 2022 and September 30, 2021,March 31, 2022, respectively.
(3)Includes average balance of FHLB, FRB and other bank stock at cost and average time deposits with other financial institutions.
(4)Includes average balance of bank-owned life insurance of $125.6$127.4 million, $124.8$126.5 million and $113.4$124.0 million for the three months ended September 30, 2022, June 30,March 31, 2023, December 31, 2022 and September 30, 2021,March 31, 2022, respectively.
(5)Annualized net interest income divided by average interest-earning assets.
(6)Total deposits is the sum of interest-bearing deposits and noninterest-bearing deposits. The cost of total deposits is calculated as annualized total interest expense on deposits divided by average total deposits.
(7)Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.
Three Months Ended September 30, 2022March 31, 2023 Compared to Three Months Ended June 30,December 31, 2022
Net interest income increased $1.1decreased $7.2 million to $79.4$73.1 million for the thirdfirst quarter of 2023 from the fourth quarter of 2022 due to a higher average balancesbalance and cost of interest-bearing liabilities, partially offset by a higher average balance and yield on interest-earning assets, partially offset by higher average balances and costs on interest-bearing liabilities.
interest-earning assets. The net interest margin remained unchanged at 3.58%decreased 28 basis points to 3.41% for the thirdfirst quarter as the average interest-earning assets yield increased 2920 basis points and the cost of average total funding increased 3051 basis points while average interest-bearing assets remain relatively unchanged. points.
The yield on average interest-earning assets increased to 4.33%4.99% for the thirdfirst quarter from 4.04%4.79% for the secondfourth quarter mainly due to the mix of interest-earning assets and higher yields on loans, securities and other interest-earning assets. The overall loan yield increased 1915 basis points to 4.54%5.07% during the thirdfirst quarter compared to the fourth quarter of 2022 as a result of the portfolio mix and the impact of higher market interest rates.rates and changes in portfolio mix. The loan yields include the impact of prepayment penalty fees, the net reversal or recapture of nonaccrual loan interest and accelerated discount accretion on the early payoff of purchased loans; these items increased the overall loan yield by 8 basis points in the first quarter and 6 basis points in the third quarter, compared to 10fourth quarter. The yield on securities increased 47 basis points to 4.66% due mostly to rate resets in the prior quarter.CLO portfolio and the positive impact of the investment portfolio repositioning during the fourth quarter to sell lower-yielding securities and reinvest the proceeds in higher-yielding securities.
The average cost of funds increased 3051 basis points to 0.79%1.68% for the thirdfirst quarter from 0.49%1.17% for the secondfourth quarter. This increase was due partially to the conservative strategy to hold extra liquidity toward the end of the quarter due to the operating environment. The increase in the average cost of funds was driven by the higher cost of average interest-bearing liabilities, which increased 4666 basis points to 1.20%2.47% for the thirdfirst quarter from 0.74%1.81% for the secondfourth quarter. The cost of average interest-bearing deposits increased 4964 basis points to 0.77%1.98% for the thirdfirst quarter from 0.28%1.34% for the secondfourth quarter while the cost of average FHLB advances and FRB borrowings increased 3546 basis points to 2.92%3.67% for the thirdfirst quarter from 2.57%3.21% for the secondfourth quarter. These increasesThe increase in the costscost of these funding sources was due to the increase in higher cost borrowed funds were mostly a resultand the impact of higher market interest rates.rates as the average effective Federal Funds rate increased 86 basis points from 3.65% in the fourth quarter to 4.51% in the first quarter.
Average noninterest-bearing deposits were $50.3$279.8 million higherlower in the thirdfirst quarter compared to the secondfourth quarter, whileand average total deposits were $111.0$303.3 million higherlower for the linked quarters.quarter. Average noninterest-bearing deposits represented 38% of average total average deposits for both the thirdfirst quarter, andcompared to 41% for the secondfourth quarter. The cost of average total average deposits increased 3043 basis points to 0.47%1.22% for the thirdfirst quarter. The spot rate of total deposits was 0.56% at
Average FHLB advances, FRB borrowings and other borrowings were $346.6 million higher in the end offirst quarter compared to the third quarter.fourth quarter as wholesale funding sources were strategically utilized to further improve liquidity and manage funding costs.
Three Months Ended September 30, 2022March 31, 2023 Compared to Three Months Ended September 30, 2021March 31, 2022
Net interest income for the thirdfirst quarter of 2022 increased $16.42023 decreased $3.4 million to $79.4$73.1 million compared to $63.0$76.4 million for the same 20212022 period. Net interest income was positivelynegatively impacted by higher average interest-earning assets, a higher yield on such assets,balance and improved funding mix,cost of interest-bearing liabilities, partially offset by a higher average interest-bearing liabilitiesbalance and higher funding costs. The 2022 operating results include the impactyield on interest-earning assets.
The net interest margin increased 30decreased 10 basis points to 3.58%3.41% for the thirdfirst quarter of 20222023 as the average interest-earning assets yield increased 60112 basis points and the average cost of total funding increased 30129 basis points. The average yield on interest-earning assets increased to 4.33%4.99% for the thirdfirst quarter of 20222023 from 3.73%3.87% for the same 20212022 period due to the mix of interest-earning assets and higher yields on securities and other interest-earning assets as a result ofdriven by higher market interest rates. The average Federal funds rate was 2.18% for the third quarter of 2022 compared to 0.09% for the same 2021 period. Average loans increaseddecreased by $1.25 billion from ongoing$267.8 million due mostly to reductions in average warehouse lending balances, offset by loan growth includingwithin other loans from the acquisition of PMB.classes. The average yield on loans increased 3681 basis points to 4.54%5.07% for the thirdfirst quarter of 2022,2023, compared to 4.18%4.26% for the
same 20212022 period. The loan yield includes the impact of prepayment penalty fees, the net reversal or recapture of nonaccrual loan interest, and accelerated discount accretion on the early payoff of purchased loans, and accelerated fees from PPP loan forgiveness;loans; these items increased the loan yield by 68 basis points in the thirdfirst quarter of 20222023 compared to 1112 basis points for same 20212022 period.
The average cost of funds increased 30129 basis points to 0.79%1.68% for the thirdfirst quarter of 2022,2023, from 0.49%0.39% for the same 20212022 period. This increase was driven by the higher cost of average interest-bearing liabilities impacted by higher market rates.interest rates and the conservative strategy to hold extra liquidity toward the end of first quarter of 2023 due to the operating environment. The average cost of interest-bearing liabilities increased 53189 basis points to 1.20%2.47% for the thirdfirst quarter of 20222023 from 0.67%0.58% for the same 20212022 period, partially offset by an improvedchanges in funding mix, including higherlower average noninterest-bearing deposits as a result of the PMB acquisitioninterest-bearing deposit balances and growth from ongoing business development efforts.average other borrowings. Average noninterest-bearing deposits represented 38% of total average deposits for the thirdfirst quarter of 2022, compared to 30% for the same 2021 period.2023 and 2022. The average cost of interest-bearing deposits increased 55186 basis points to 0.77%1.98% for the thirdfirst quarter of 20222023 from 0.22%0.12% for the same 20212022 period while the average cost of total deposits increased 32114 basis points to 0.47%1.22% for the thirdfirst quarter of 2023, compared to 0.08% for the same 2022 period. The average Federal funds rate was 4.51% for the first quarter of 2022 compared to 0.15%0.12% for the same 20212022 period.
Average FHLB advances, FRB borrowings and other borrowings decreased $9.1increased $495.7 million due mostly to lower overnight borrowings, offset by higher term advances.our proactive strategy to increase liquidity in the first quarter of 2023.
The following table presents interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, and their corresponding yields and costs expressed both in dollars and rates, on a consolidated operations basis, for the nine months ended September 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| | 2022 | | 2021 |
| ($ in thousands) | | Average Balance | | Interest and Dividends | | Yield/Cost | | Average Balance | | Interest and Dividends | | Yield/Cost |
| Interest-earning assets: | | | | | | | | | | | | |
Total loans (1)(2) | | $ | 7,282,169 | | | $ | 238,828 | | | 4.38 | % | | $ | 5,872,604 | | | $ | 187,082 | | | 4.26 | % |
| Securities | | 1,234,188 | | | 25,622 | | | 2.78 | % | | 1,297,636 | | | 20,654 | | | 2.13 | % |
Other interest-earning assets (3) | | 284,725 | | | 4,210 | | | 1.98 | % | | 272,126 | | | 2,350 | | | 1.15 | % |
| Total interest-earning assets | | 8,801,082 | | | 268,660 | | | 4.08 | % | | 7,442,366 | | | 210,086 | | | 3.77 | % |
| Allowance for loan losses | | (93,454) | | | | | | | (78,729) | | | | | |
BOLI and noninterest-earning assets (4) | | 673,679 | | | | | | | 580,581 | | | | | |
| Total assets | | $ | 9,381,307 | | | | | | | $ | 7,944,218 | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | | |
| Interest-bearing checking | | $ | 2,352,067 | | | 5,978 | | | 0.34 | % | | $ | 2,201,568 | | | 2,212 | | | 0.13 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Savings and money market | | 1,602,280 | | | 3,606 | | | 0.30 | % | | 1,625,214 | | | 5,985 | | | 0.49 | % |
| Certificates of deposit | | 658,576 | | | 3,971 | | | 0.81 | % | | 641,157 | | | 2,044 | | | 0.43 | % |
| Total interest-bearing deposits | | 4,612,923 | | | 13,555 | | | 0.39 | % | | 4,467,939 | | | 10,241 | | | 0.31 | % |
| FHLB advances | | 476,158 | | | 9,625 | | | 2.70 | % | | 433,532 | | | 9,046 | | | 2.79 | % |
| | | | | | | | | | | | |
| Other borrowings | | 101,369 | | | 792 | | | 1.04 | % | | 49,914 | | | 40 | | | 0.11 | % |
| Long-term debt | | 274,533 | | | 10,540 | | | 5.13 | % | | 256,497 | | | 10,020 | | | 5.22 | % |
| Total interest-bearing liabilities | | 5,464,983 | | | 34,512 | | | 0.84 | % | | 5,207,882 | | | 29,347 | | | 0.75 | % |
| Noninterest-bearing deposits | | 2,818,795 | | | | | | | 1,788,096 | | | | | |
| Noninterest-bearing liabilities | | 104,321 | | | | | | | 98,025 | | | | | |
| Total liabilities | | 8,388,099 | | | | | | | 7,094,003 | | | | | |
| Total stockholders’ equity | | 993,208 | | | | | | | 850,215 | | | | | |
| Total liabilities and stockholders’ equity | | $ | 9,381,307 | | | | | | | $ | 7,944,218 | | | | | |
| Net interest income/spread | | | | $ | 234,148 | | | 3.24 | % | | | | $ | 180,739 | | | 3.02 | % |
Net interest margin (5) | | | | | | 3.56 | % | | | | | | 3.25 | % |
| | | | | | | | | | | | |
| Ratio of interest-earning assets to interest-bearing liabilities | | 161 | % | | | | | | 143 | % | | | | |
Total deposits(6) | | 7,431,718 | | | 13,555 | | | 0.24 | % | | 6,256,035 | | | 10,241 | | | 0.22 | % |
Total funding (7) | | 8,283,778 | | | 34,512 | | | 0.56 | % | | 6,995,978 | | | 29,347 | | | 0.56 | % |
(1)Includes average loans held for sale of $3.8 million and $2.1 million for the nine months ended September 30, 2022 and 2021, which are included in other assets in the accompanying consolidated statements of financial condition.
(2)Total loans are net of deferred fees, related direct costs, premiums and discounts, but exclude the allowance for credit losses. Nonaccrual loans are included in the average balance. Interest income includes net (amortization) accretion of deferred loan (costs) fees and purchased (premiums) discounts of $(520) thousand and $1.1 million for the nine months ended September 30, 2022 and 2021, respectively, are included in interest income.
(3)Includes average balance of FHLB, FRB and other bank stock at cost and average time deposits with other financial institutions.
(4)Includes average balance of bank-owned life insurance of $124.8 million and $112.7 million for the nine months ended September 30, 2022 and 2021.
(5)Annualized net interest income divided by average interest-earning assets.
(6)Total deposits is the sum of interest-bearing deposits and noninterest-bearing deposits. The cost of total deposits is calculated as annualized total interest expense on deposits divided by average total deposits.
(7)Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.
Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
Net interest income increased $53.4 million to $234.1 million for the nine months ended September 30, 2022 due to higher average balances and yield on interest-earning assets, partially offset by higher average balances and costs of interest-bearing liabilities.
The net interest margin increased 31 basis points to 3.56% as the average earning-assets yield increased 31 basis points and the average cost of total funding remained unchanged between periods. The yield on average interest-earning assets increased to 4.08% for the nine months ended September 30, 2022, from 3.77% for 2021 due mostly to the mix of interest-earning assets and higher market interest rates. Average loans represented 83% of average earnings assets in 2022 compared to 79% for the same period in 2021. Average loans increased by $1.41 billion from ongoing loan growth and the impact of the acquisition of PMB in the fourth quarter of 2021. The yield on average loans for the nine months ended September 30, 2022 was 4.38% compared to 4.26% for the same period in 2021. The yield on average investment securities and other interest-earning assets increased 65 basis points and 83 basis points, respectively, for the nine months ended September 30, 2022, compared to the same period in 2021.
The average cost of funds was 0.56% for both the nine months ended September 30, 2022 and 2021 despite a rising rate environment during the current year. The cost of average interest-bearing liabilities increased 9 basis points to 0.84% for the nine months ended September 30, 2022 compared to the same period in 2021 and included an 8 basis points increase in the cost of average interest-bearing deposits to 0.39%. The increase in the cost of average interest-bearing liabilities was offset by the overall improved funding mix, including higher average noninterest-bearing deposits as a result of growth from business development efforts and the impact of the acquisition of PMB.
Average noninterest-bearing deposits represented 38% of total average deposits for the nine months ended September 30, 2022 compared to 29% for the same period in 2021. Average noninterest-bearing deposits were $1.03 billion higher for the nine months ended September 30, 2022 compared to the same period in 2021 while average total deposits were $1.18 billion higher. The average cost of total deposits increased 2 basis points to 0.24% for the nine months ended September 30, 2022 compared to the same period in 2021.
Rate/Volume Analysis
The following table presents the changes in interest income and interest expense for the major components of interest-earning assets and interest-bearing liabilities. The information provided presents the changes attributable to: (i) changes in volume multiplied by the prior rate; and (ii) changes in rate multiplied by the prior volume. Changes attributable to both rate and volume which cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended September 30, 2022 vs. 2021 | | Nine Months Ended September 30, 2022 vs. 2021 |
| | | | | | Increase (Decrease) Due to | | Net
Increase (Decrease) | | Increase (Decrease) Due to | | Net
Increase (Decrease) |
| ($ In thousands) | | | | | | | Volume | | Rate | | | Volume | | Rate | |
| Interest and dividend income: | | | | | | | | | | | | | | | | | | |
| Total loans | | | | | | | | $ | 14,021 | | | $ | 5,841 | | | $ | 19,862 | | | $ | 46,083 | | | $ | 5,663 | | | $ | 51,746 | |
| Securities | | | | | | | | (887) | | | 3,909 | | | 3,022 | | | (1,052) | | | 6,020 | | | 4,968 | |
| Other interest-earning assets | | | | | | | | 309 | | | 989 | | | 1,298 | | | 114 | | | 1,746 | | | 1,860 | |
| Total interest and dividend income | | | | | | | | $ | 13,443 | | | $ | 10,739 | | | $ | 24,182 | | | $ | 45,145 | | | $ | 13,429 | | | $ | 58,574 | |
| Interest expense: | | | | | | | | | | | | | | | | | | |
| Interest-bearing checking | | | | | | | | $ | 1 | | | $ | 3,247 | | | $ | 3,248 | | | $ | 161 | | | $ | 3,605 | | | $ | 3,766 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Savings and money market | | | | | | | | (192) | | | 1,078 | | | 886 | | | (918) | | | (1,461) | | | (2,379) | |
| Certificates of deposit | | | | | | | | 277 | | | 2,164 | | | 2,441 | | | 56 | | | 1,871 | | | 1,927 | |
| FHLB advances | | | | | | | | 335 | | | 233 | | | 568 | | | 869 | | | (290) | | | 579 | |
| | | | | | | | | | | | | | | | | | |
| Other borrowings | | | | | | | | (23) | | | 401 | | | 378 | | | 79 | | | 673 | | | 752 | |
| Long-term debt | | | | | | | | 234 | | | (5) | | | 229 | | | 694 | | | (174) | | | 520 | |
| Total interest expense | | | | | | | | 632 | | | 7,118 | | | 7,750 | | | 941 | | | 4,224 | | | 5,165 | |
| Net interest income | | | | | | | | $ | 12,811 | | | $ | 3,621 | | | $ | 16,432 | | | $ | 44,204 | | | $ | 9,205 | | | $ | 53,409 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended March 31, 2023 vs. March 31, 2022 | | |
| | | | | | Increase (Decrease) Due to | | Net
Increase (Decrease) | | | | |
| ($ In thousands) | | | | | | | Volume | | Rate | | | | | | |
| Interest and dividend income: | | | | | | | | | | | | | | | | | | |
| Total loans | | | | | | | | $ | (2,891) | | | $ | 14,075 | | | $ | 11,184 | | | | | | | |
| Securities | | | | | | | | 32 | | | 7,568 | | | 7,600 | | | | | | | |
| Other interest-earning assets | | | | | | | | 477 | | | 3,389 | | | 3,866 | | | | | | | |
| Total interest and dividend income | | | | | | | | $ | (2,382) | | | $ | 25,032 | | | $ | 22,650 | | | | | | | |
| Interest expense: | | | | | | | | | | | | | | | | | | |
| Interest-bearing checking | | | | | | | | $ | (147) | | | $ | 8,020 | | | $ | 7,873 | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Savings and money market | | | | | | | | (226) | | | 1,717 | | | 1,491 | | | | | | | |
| Certificates of deposit | | | | | | | | 716 | | | 9,059 | | | 9,775 | | | | | | | |
| FHLB advances and FRB borrowings | | | | | | | | 5,109 | | | 1,586 | | | 6,695 | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| Other borrowings | | | | | | | | (100) | | | 102 | | | 2 | | | | | | | |
| Long-term debt | | | | | | | | 7 | | | 195 | | | 202 | | | | | | | |
| Total interest expense | | | | | | | | 5,359 | | | 20,679 | | | 26,038 | | | | | | | |
| Net interest income | | | | | | | | $ | (7,741) | | | $ | 4,353 | | | $ | (3,388) | | | | | | | |
Provision for Credit Losses
The provision for credit losses is charged to operations and is adjusted in each period to adjust the allowance for credit losses to thea level required to cover current expected credit losses in our loan portfolio and unfunded commitments. The following table presents the components of our provision for credit losses:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended September 30, |
| ($ in thousands) | | September 30,
2022 | | June 30,
2022 | | September 30,
2021 | | 2022 | | 2021 |
| (Reversal of) provision for loan losses | | $ | (500) | | | $ | (500) | | | $ | (2,566) | | | $ | (32,342) | | | $ | (6,458) | |
| Provision for (reversal of) credit losses - unfunded loan commitments | | 500 | | | 500 | | | 1,419 | | | 800 | | | 2,050 | |
| | | | | | | | | | |
| Total (reversal of) provision for credit losses | | $ | — | | | $ | — | | | $ | (1,147) | | | $ | (31,542) | | | $ | (4,408) | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | |
| ($ in thousands) | | March 31,
2023 | | December 31,
2022 | | March 31,
2022 | | | | |
| Provision for (reversal of) credit losses - loans | | $ | 2,500 | | | $ | 1,100 | | | $ | (31,342) | | | | | |
| (Reversal of) credit losses - unfunded noncancellable loan commitments | | (500) | | | (1,100) | | | (200) | | | | | |
| | | | | | | | | | |
| Total provision for (reversal of) credit losses | | $ | 2,000 | | | $ | — | | | $ | (31,542) | | | | | |
Three Months Ended September 30, 2022March 31, 2023 Compared to Three Months Ended June 30,December 31, 2022
The provision for credit losses was $2.0 million for the first quarter and included a $2.5 million provision for credit losses related to loans, partially offset by a $500 thousand reversal of credit losses related to lower unfunded commitments. There was noprovision for credit losses for both the third quarterfourth quarter. The increase in provision for credit losses was due to an increase in specific reserves and the second quarter as the benefits of the continuing favorable credit quality performancedeterioration in the loan portfolio combined with a decrease in total loan balancesmacroeconomic outlook, partially offset the estimated allowance resulting fromby net charge-off activity, changes in the portfolio mix and our reasonable and supportable forecast, primarily related to the economic outlook from the FRB's actions to control inflation.a decrease in total loan balances.
Three Months Ended September 30, 2022March 31, 2023 Compared to Three Months Ended September 30, 2021March 31, 2022
There was noThe provision for credit losses for the thirdfirst quarter of 2022,2023 was $2.0 million, compared to a reversal of $1.1$31.5 million for the same 20212022 period. The reversal of credit losses in the thirdfirst quarter of 2021 was driven primarily by improvements in the economic forecasts with the rollout of the COVID-19 vaccines and continued improvement in credit metrics of the Bank. This was partially offset by loan growth experienced in the quarter resulting in higher balances.
Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
During the nine months ended September 30, 2022, the provision for credit losses was a reversal of $31.5included $31.3 million comparedrelated to a reversal of $4.4 million during 2021. The higher reversal of credit losses for the nine months ended September 30, 2022 was due to a $31.3 million recovery from the settlement of a loan previously charged-off in 2019.
See further discussion in "Allowance for Credit Losses."
Noninterest Income
The following table presents the components of noninterest income for the periods indicated:
| | | Three Months Ended | | Nine Months Ended September 30, | | Three Months Ended | |
| ($ in thousands) | ($ in thousands) | | September 30,
2022 | | June 30,
2022 | | September 30,
2021 | | 2022 | | 2021 | ($ in thousands) | | March 31,
2023 | | December 31,
2022 | | March 31,
2022 | |
| Customer service fees | Customer service fees | | $ | 2,462 | | | $ | 2,578 | | | $ | 1,900 | | | $ | 7,474 | | | $ | 5,648 | | Customer service fees | | $ | 1,979 | | | $ | 2,066 | | | $ | 2,434 | | |
| Loan servicing income | Loan servicing income | | 636 | | | 109 | | | 170 | | | 957 | | | 476 | | Loan servicing income | | 547 | | | 561 | | | 212 | | |
| Income from bank owned life insurance | Income from bank owned life insurance | | 873 | | | 810 | | | 715 | | | 2,479 | | | 2,077 | | Income from bank owned life insurance | | 900 | | | 923 | | | 796 | | |
| | Net gain on sale of securities available-for-sale | | — | | | — | | | — | | | 16 | | | — | | |
| Net (loss) gain on sale of securities available-for-sale | | Net (loss) gain on sale of securities available-for-sale | | — | | | (7,708) | | | 16 | | |
| | Other income | Other income | | 1,710 | | | 3,689 | | | 2,734 | | | 7,851 | | | 5,570 | | Other income | | 4,433 | | | 2,731 | | | 2,452 | | |
| Total noninterest income | Total noninterest income | | $ | 5,681 | | | $ | 7,186 | | | $ | 5,519 | | | $ | 18,777 | | | $ | 13,771 | | Total noninterest income | | $ | 7,859 | | | $ | (1,427) | | | $ | 5,910 | | |
Three Months Ended September 30, 2022March 31, 2023 Compared to Three Months Ended June 30,December 31, 2022
Noninterest income decreased $1.5increased $9.3 million to $5.7$7.9 million for the thirdfirst quarter due mainly to the previous quarter including a $7.7 million loss on the sale of investment securities, coupled with higher other income of $1.7 million. Other income included $1.1 million in recoveries of certain charged-off loans acquired in a previous business combination and higher income from equity investments of $750 thousand.
Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022
Noninterest income for the first quarter of 2023 increased $1.9 million to $7.9 million compared to the priorsame quarter primarilyin 2022 due to lowerhigher other income of $2.0 million offset by higherand loan servicing income of $527 thousand. Other income decreased due mostly to$335 thousand, partially offset by lower gains from equity investments of $2.1 million, which are recorded based on the most recent information available from the investee and fluctuates based on their underlying performance. The higher loan servicing income related to the purchase of loan servicing rights at the end of the second quarter of 2022, with an underlying loan servicing portfolio of $1.7 billion and a remaining asset value of $22.0 million at September 30, 2022.
Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021
Noninterest income for the third quarter of 2022 increased $162 thousand to $5.7 million compared to the same 2021 period due to higher customer service fees and loan servicing income, offset by lower other income.of $455 thousand. The $562 thousand increase in customer services feesother income was due mostly to higher deposit activity feesincome from equity investments of $602$1.7 million and the aforementioned $1.1 million in recoveries of certain charged-off loans acquired in a previous business combination, partially offset by lower gain of $771 thousand attributedrelated to higher average deposit balances and reflected a fullsale-leaseback transaction recognized in the first quarter of activity from the acquisition of PMB.2022. The $466 thousand increase in loan servicing income relatedwas due mostly to the purchaseacquisition of loanmortgage servicing rights in the second quarter of 2022. The $1.0 million decrease in other incomecustomer services fees was due mostlymainly to the 2021 period including a $841 thousand gain related to a sale-leaseback transaction; there was no similar income in the third quarter of 2022.
Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
Noninterest income for the nine months ended September 30, 2022 increased $5.0 million to $18.8 million compared to 2021. The increase for most categories are a result of including PMB's operations for a full nine months in 2022 compared to 2021. Customer services fees increased $1.8 million due mostly to higherlower deposit activity fees of $2.4 million$437 thousand attributed to higherlower average deposit balances partially offset by lower loan fees of $657 thousand. Loan servicing income increased $481 thousand due mostly to the acquisition of servicing rights during the second quarter of 2022. Income from bank-owned life insurance increased $402 thousand due to higher average balances. The $2.3 million increase in other income is due mostly to higher income from equity investments of $2.8 million, partially offset by a $773 thousand decrease in the change in fair value of loans held for sale between periods.
Noninterest Expense
The following table presents the breakdown of noninterest expense for the periods indicated:
| | | Three Months Ended | | Nine Months Ended September 30, | | Three Months Ended | |
| ($ in thousands) | ($ in thousands) | | September 30,
2022 | | June 30,
2022 | | September 30,
2021 | | 2022 | | 2021 | ($ in thousands) | | March 31,
2023 | | December 31,
2022 | | March 31,
2022 | |
| Salaries and employee benefits | Salaries and employee benefits | | $ | 27,997 | | | $ | 28,264 | | | $ | 24,786 | | | $ | 85,248 | | | $ | 75,547 | | Salaries and employee benefits | | $ | 29,656 | | | $ | 27,812 | | | $ | 28,987 | | |
| | Occupancy and equipment | Occupancy and equipment | | 8,649 | | | 7,876 | | | 7,124 | | | 24,380 | | | 21,597 | | Occupancy and equipment | | 5,526 | | | 5,740 | | | 5,637 | | |
| Professional fees | Professional fees | | 4,507 | | | 4,107 | | | 892 | | | 11,521 | | | 6,663 | | Professional fees | | 4,072 | | | 3,193 | | | 2,839 | | |
| | Data processing | Data processing | | 1,699 | | | 1,782 | | | 1,646 | | | 5,309 | | | 4,922 | | Data processing | | 1,563 | | | 1,744 | | | 1,828 | | |
| | Regulatory assessments | Regulatory assessments | | 925 | | | 1,021 | | | 812 | | | 2,721 | | | 2,355 | | Regulatory assessments | | 1,202 | | | 905 | | | 775 | | |
| Reversal of provision for loan repurchases | | (26) | | | (490) | | | (42) | | | (987) | | | (273) | | |
| Software and technology | | Software and technology | | 3,274 | | | 3,197 | | | 2,700 | | |
| Reversal of loan repurchase reserves | | Reversal of loan repurchase reserves | | (11) | | | (17) | | | (471) | | |
| Amortization of other intangibles | Amortization of other intangibles | | 396 | | | 313 | | | 282 | | | 1,150 | | | 846 | | Amortization of other intangibles | | 461 | | | 555 | | | 441 | | |
| | Acquisition, integration and transaction costs | | 2,080 | | | — | | | 1,000 | | | 2,080 | | | 2,400 | | |
| | | Other expense | Other expense | | 4,231 | | | 4,696 | | | 3,096 | | | 13,043 | | | 9,733 | | Other expense | | 3,878 | | | 4,466 | | | 3,702 | | |
| Noninterest expense before loss (gain) on investments in alternative energy partnerships | | 50,458 | | | 47,569 | | | 39,596 | | | 144,465 | | | 123,790 | | |
| Loss (gain) on investments in alternative energy partnerships | | 504 | | | 1,043 | | | (1,785) | | | 1,705 | | | 1,016 | | |
| Noninterest expense before loss on investments in alternative energy partnerships | | Noninterest expense before loss on investments in alternative energy partnerships | | 49,621 | | | 47,595 | | | 46,438 | | |
| Loss on investments in alternative energy partnerships | | Loss on investments in alternative energy partnerships | | 1,618 | | | 608 | | | 158 | | |
| Total noninterest expense | Total noninterest expense | | $ | 50,962 | | | $ | 48,612 | | | $ | 37,811 | | | $ | 146,170 | | | $ | 124,806 | | Total noninterest expense | | $ | 51,239 | | | $ | 48,203 | | | $ | 46,596 | | |
Three Months Ended September 30, 2022March 31, 2023 Compared to Three Months Ended June 30,December 31, 2022
Noninterest expense increased $2.4$3.0 million to $51.0$51.2 million for the thirdfirst quarter compared to the secondfourth quarter. The increase was due mostly to (i) acquisition, integrationhigher salaries and transactionemployee benefits of $1.8 million including $1.0 million of severance costs of $2.1 million related to expense management and higher payroll taxes normally incurred during the Deepstack acquisition,first quarter, (ii) higher occupancy and equipment expense of $773 thousand including an early lease termination charge of $285 thousand, (iii) higher professional fees of $400 thousand, due mostly to a $562 thousand increase in indemnified legal fees (net of insurance recoveries), and (iv) lower reversal of provision for loan repurchases of $464 thousand. These increases were offset by lower net loss in alternative energy partnership investments of $539$1.0 million, (iii) higher professional fees of $879 thousand, due to a $1.2 million increase in indemnified legal fees (net of recoveries) offset by a $370 thousand decrease in other professional fees, and (iv) higher regulatory assessments of $297 thousand as the FDIC increased assessment rates in the first quarter. These increases were partially offset by lower other expenses of $465 thousand.$994 thousand due to ongoing expense management. Professional fees included net indemnified legal expenses of $1.0 million$380 thousand in the thirdfirst quarter compared to net indemnified legal expensesrecoveries of $455$869 thousand in the secondfourth quarter.
Total operating costs, defined asAdjusted noninterest expense adjusted for certain expense items (refer to section Non-GAAP Measures), increased $247$777 thousand to $47.4$49.2 million for the thirdfirst quarter compared to $47.1$48.5 million for the prior quarter.quarter. This increase iswas due mostly to (i) higher occupancysalaries and equipment expensebenefits of $773$1.8 million and regulatory assessments of $297 thousand, and (ii) lower reversal of provision for loan repurchase reserves of $464 thousand,partially offset by a decrease inlower professional fees of $370 thousand, and other expenses of $990 thousand, including lower salary and employee benefits, professional fees and other expenses.$994 thousand.
Three Months Ended September 30, 2022March 31, 2023 Compared to Three Months Ended September 30, 2021March 31, 2022
Noninterest expense was $51.0increased $4.6 million to $51.2 million for the thirdfirst quarter of 2022, an increase of $13.2 million2023 from $37.8$46.6 million for the comparable 20212022 period due mostly to including PMB's operations since the date of acquisition. The increase included (i) higher professional fees of $3.6 million, due mostly to net indemnified legal costs of $1.0 million for the third quarter of 2022 compared to net recoveries of $2.2 million during 2021, (ii) higher salaries and employee benefits of $3.2 million due to a higher number of employees, (iii) higher loss on investments in alternative energy partnerships of $2.3 million, (iv) higher occupancy and equipment of $1.5 million, (ii) higher professional fees of $1.2 million, due mostly to additional facilities, (v) higher acquisition, integrationlegal fees of $446 thousand and transactionhigher net indemnified legal costs of $1.1 million, and (vi) higher other expense of $1.1 million. Other expense$380 thousand for the thirdfirst quarter of 2021 included a gain on sale of other real estate owned of $365 thousand; there was no sale of other real estate owned for the same period in 2022.
Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
Noninterest expense for the nine months ended September 30, 2022 increased $21.4 million to $146.2 million2023 compared to 2021. The increase was primarily due to: (i)net recoveries of $106 thousand during 2022, (iii) higher salaries and employee benefits of $9.7 million and occupancy and equipment expense of $2.8 million$669 thousand due to the increases in personnelfirst quarter of 2023 including $1.0 million of severance costs related to expense management, partially offset by lower headcount, (iv) higher software and facilities from the acquisitiontechnology costs of PMB, (ii)$574 thousand, and (v) higher professional feesregulatory assessments of $4.9 million, due mostly to a $4.3 million increase in indemnified legal fees (net of insurance recoveries), (iii) higher other expense of $3.3 million$427 thousand due to including the operations of PMB since the date of acquisitionhigher assessment rates and (iv) higher loss in alternative energy partnership investments of $689 thousand. These increases were partially offset by: (i) higher(vi) lower reversal of loan repurchase reservesloss on repurchased loans of $714 thousand and (ii) lower acquisition, integration and transaction costs of $320$460 thousand.
(1) Non-GAAP measure.
Income Tax Expense
For the three months ended September 30, 2022, June 30,March 31, 2023, December 31, 2022 and September 30, 2021,March 31, 2022, income tax expense was $9.9$7.4 million, $10.2$9.1 million, and $8.7$18.8 million, resulting in an effective tax rate of 29.1%26.7%, 27.6%29.6% and 27.2%27.9%, respectively. The effective tax rate for the full year 20222023 is estimated to be 27% to 28%.
Income tax expense totaled $38.9 million for the nine months ended September 30, 2022, representing an effective tax rate of 28.1%, compared to $17.5 million and an effective tax rate of 23.6% for 2021. The effective tax rate for the nine months ended September 30, 2022 was higher than the comparable 2021 period due mostly to the first quarter of 2021 including a net tax benefit of $2.1 million resulting from the exercise of all previously issued outstanding stock appreciation rights.
For additional information, see Note 8 to Consolidated Financial Statements included in Part I of this Quarterly Report on Form 10-Q.
FINANCIAL CONDITION
Investment Securities
The primary goal of our investment securities portfolio is to provide a relatively stable source of interest income while satisfactorily managing risk, including credit risk, reinvestment risk, liquidity risk, and interest rate risk. Certain investment securities can be pledged as collateral to obtain public deposits or to provide a secondary source of liquidity as collateralin the form of secured borrowings from the FHLB, the FRB, or other financial institutions for FHLB advances, FRB Discount Window capacity, repurchase agreements, and certain public deposits.agreements.
Investment Securities Available-for-Sale
The following table presents the amortized cost and fair value of the investment securities available for saleavailable-for-sale portfolio and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive incomeAOCI as of the dates indicated:
| | | September 30, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
| ($ in thousands) | ($ in thousands) | | Amortized Cost | | Fair Value | | Unrealized Gain (Loss) | | Amortized Cost | | Fair Value | | Unrealized Gain (Loss) | ($ in thousands) | | Amortized Cost | | Fair Value | | Unrealized Gain (Loss) | | Amortized Cost | | Fair Value | | Unrealized Gain (Loss) |
| Securities available-for-sale: | Securities available-for-sale: | | | | | | | | | | | Securities available-for-sale: | | | | | | | | | | |
| SBA loan pool securities | SBA loan pool securities | | $ | 12,156 | | | $ | 12,106 | | | $ | (50) | | | $ | 14,679 | | | $ | 14,591 | | | $ | (88) | | SBA loan pool securities | | $ | 10,332 | | | $ | 10,279 | | | $ | (53) | | | $ | 11,241 | | | $ | 11,187 | | | $ | (54) | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 12,012 | | | 10,696 | | | (1,316) | | | 190,382 | | | 191,969 | | | 1,587 | | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | 84,739 | | | 84,376 | | | (363) | | | 40,431 | | | 40,206 | | | (225) | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 151,582 | | | 141,157 | | | (10,425) | | | 242,458 | | | 241,541 | | | (917) | | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 97,579 | | | 92,751 | | | (4,828) | | | 99,075 | | | 93,191 | | | (5,884) | |
| Municipal securities | | — | | | — | | | — | | | 117,913 | | | 119,015 | | | 1,102 | | |
| | Non-agency residential mortgage-backed securities | Non-agency residential mortgage-backed securities | | 52,076 | | | 41,514 | | | (10,562) | | | 56,014 | | | 56,025 | | | 11 | | Non-agency residential mortgage-backed securities | | 125,917 | | | 115,371 | | | (10,546) | | | 90,832 | | | 80,492 | | | (10,340) | |
| | Collateralized loan obligations | Collateralized loan obligations | | 492,775 | | | 472,676 | | | (20,099) | | | 521,275 | | | 518,964 | | | (2,311) | | Collateralized loan obligations | | 490,860 | | | 479,623 | | | (11,237) | | | 492,203 | | | 476,603 | | | (15,600) | |
| Corporate debt securities | Corporate debt securities | | 177,774 | | | 169,416 | | | (8,358) | | | 162,002 | | | 173,598 | | | 11,596 | | Corporate debt securities | | 195,789 | | | 176,027 | | | (19,762) | | | 175,781 | | | 166,618 | | | (9,163) | |
| Total securities available-for-sale | Total securities available-for-sale | | $ | 898,375 | | | $ | 847,565 | | | $ | (50,810) | | | $ | 1,304,723 | | | $ | 1,315,703 | | | $ | 10,980 | | Total securities available-for-sale | | $ | 1,005,216 | | | $ | 958,427 | | | $ | (46,789) | | | $ | 909,563 | | | $ | 868,297 | | | $ | (41,266) | |
Securities available-for-sale were $847.6$958.4 million at September 30, 2022, a decreaseMarch 31, 2023, an increase of $468.1$90.1 million, or 35.6%10.4%, from $1.32 billion$868.3 million at December 31, 2021.2022. The decreaseincrease was mainly due to the transferpurchases of certain securities to the held-to-maturity portfolio as described further below,$101.7 million, offset by principal payments of $31.1 million, collateralized loan obligation (CLO) payoffs of $28.5 million, sales of $17.6$6.2 million, and highernet unrealized net losses of $61.8 million, offset by purchases of $17.5$5.5 million.
Net unrealized losses on securities available-for-sale were $50.8$46.8 million at September 30, 2022,March 31, 2023, compared to a net unrealized gain of $11.0$41.3 million at December 31, 2021.2022. The net unrealized gain or loss on securities available-for-sale, net of tax, is reflected in accumulated other comprehensive income (loss). IncreasesDuring the first quarter of 2023, wider credit spreads within corporate debt securities, offset by improvement in longer term market interest ratesthe valuation of CLOs, agency CMOs, and non-agency residential MBS securities resulted in higher net unrealized losses in our securities portfolio and stockholders’ equity. As market interest rates increase, bond prices tend to fall and, consequently, the fair value of our securities may also decrease. To this end, we may have further net unrealized losses on our securities classified as available–for-sale, which would negatively affect our total and tangible stockholders’ equity.portfolio.
CLOs totaled $472.7$479.6 million and $519.0$476.6 million and were all AAA and AA ratedAA-rated at September 30, 2022March 31, 2023 and December 31, 2021.2022. We perform due diligence and ongoing credit quality review of our CLO holdings, which includes monitoring performance factors such as external credit ratings, collateralization levels, collateral concentration levels, and other performance factors.
We did not record credit impairment for any investment securities for the three and nine months ended September 30, 2022March 31, 2023 or 2021. 2022.
We monitor our securities portfolio to ensure it has adequate credit support and we consider the lowest credit rating for identification of potential credit impairment. As of September 30, 2022,March 31, 2023, we believe there was no credit impairment and we didthe decline in fair value of our securities since acquisition was attributable to a combination of changes in interest rates and general volatility in credit market conditions. We do not have the current intent to sell securities with a fair value below amortized cost at September 30, 2022,in an unrealized loss position and further believe, it is more likely than not, that we will not be required to sell suchthese securities prior to the recovery ofbefore their amortized cost basis.anticipated recovery. As of September 30, 2022,March 31, 2023, all of our investment securities in an unrealized loss position received an investment grade credit rating. The overall net decreases in fair value during the period were attributable to a combination of changes in interest rates and credit market conditions.
Investment Securities Held-to-Maturity
Securities held-to-maturity totaled $328.8 million at September 30, 2022 and included $214.6 million in agency securities and $114.2 million in municipal securities. During the first quarter of 2022, we transferred certain longer-duration fixed-rate mortgage-backed securities and municipal securities from the available-for-sale portfolio to the held-to-maturity portfolio to lower the adverse impact rising interest rates may have on the fair value of such securities. At the time of the transfer, the securities had an unrealized gross loss of $16.6 million, which is subsequently amortized into interest income as a yield adjustment over the remaining life of the securities. The unrealized losses remaining in accumulated other comprehensive income are also accreted into interest income in a consistent manner. As a result, there is no impact on the consolidated statements of operations.
The following table presents the amortized cost and fair value of investment securities held-to-maturity as of the dates indicated:
| | | September 30, 2022 | | December 31, 2021 | | March 31, 2023 | | December 31, 2022 |
| ($ in thousands) | ($ in thousands) | | Amortized Cost | | Fair Value | | Unrealized Gain (Loss) | | Amortized Cost | | Fair Value | | Unrealized Gain (Loss) | ($ in thousands) | | Amortized Cost | | Fair Value | | Unrealized Gain (Loss) | | Amortized Cost | | Fair Value | | Unrealized Gain (Loss) |
| Securities held-to-maturity: | Securities held-to-maturity: | | | | | | | | | | | Securities held-to-maturity: | | | | | | | | | | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | 153,127 | | | $ | 123,949 | | | $ | (29,178) | | | $ | — | | | $ | — | | | $ | — | | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | 152,937 | | | $ | 127,985 | | | $ | (24,952) | | | $ | 153,033 | | | $ | 123,226 | | | $ | (29,807) | |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 61,426 | | | 49,476 | | | (11,950) | | | — | | | — | | | — | | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 61,380 | | | 50,638 | | | (10,742) | | | 61,404 | | | 49,458 | | | (11,946) | |
| Municipal securities | Municipal securities | | 114,204 | | | 89,927 | | | (24,277) | | | — | | | — | | | — | | Municipal securities | | 114,203 | | | 94,292 | | | (19,911) | | | 114,204 | | | 89,776 | | | (24,428) | |
| | Total securities held-to-maturity | Total securities held-to-maturity | | $ | 328,757 | | | $ | 263,352 | | | $ | (65,405) | | | $ | — | | | $ | — | | | $ | — | | Total securities held-to-maturity | | $ | 328,520 | | | $ | 272,915 | | | $ | (55,605) | | | $ | 328,641 | | | $ | 262,460 | | | $ | (66,181) | |
Securities held-to-maturity totaled $328.5 million at March 31, 2023, compared to $328.6 million at December 31, 2022. At March 31, 2023, securities held-to-maturity included $214.3 million in agency securities and $114.2 million in municipal securities.
During the first quarter of 2022, certain longer-duration fixed-rate mortgage-backed securities and municipal securities with an amortized cost basis of $346.0 million were transferred from the available-for-sale portfolio to the held-to-maturity portfolio. At the time of the transfer, the securities had an unrealized gross loss of $16.6 million, which became part of the securities’ amortized cost basis. This amount, along with the unrealized loss included in AOCI, is subsequently amortized over the life of the security as an adjustment to its yield using the interest method. As a result, there is no impact on the consolidated statements of operations.
Net unrealized losses on securities held-to-maturity were $55.6 million at March 31, 2023, compared to $66.2 million, at December 31, 2022. For both periods, net unrealized losses included $15.5 million and $15.8 million related to the unamortized portion of the unrealized losses from the transfer of certain fixed-rate mortgage-backed securities and municipal securities from the available-for-sale portfolio to the held-to-maturity portfolio.
The following table presents the fair values and weighted average yields or tax-equivalent yields using amortized cost of the securities held-to-maturity portfolio as of September 30, 2022, based on the earlier of contractual maturity dates or next repricing dates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | One Year or Less | | More than One Year through Five Years | | More than Five Years through Ten Years | | More than Ten Years | | Total |
| ($ in thousands) | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield |
| Securities held-to-maturity: | | | | | | | | | | | | | | | | | | | | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 7,960 | | | 2.52 | % | | $ | 115,989 | | | 2.70 | % | | $ | 123,949 | | | 2.69 | % |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 49,476 | | | 2.64 | % | | 49,476 | | | 2.64 | % |
Municipal securities (1) | | — | | | — | % | | — | | | — | % | | 16,197 | | | 2.19 | % | | 73,730 | | | 2.71 | % | | 89,927 | | | 2.62 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| Total securities held-to-maturity | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 24,157 | | | 2.29 | % | | $ | 239,195 | | | 2.69 | % | | $ | 263,352 | | | 2.65 | % |
(1) Computed on a tax-equivalent basis.
The following table presents the fair values and weighted average yields using amortized cost of the securities available-for-sale portfolio as of September 30, 2022,March 31, 2023, based on the earlier of contractual maturity dates or next repricing dates:
| | | One Year or Less | | More than One Year through Five Years | | More than Five Years through Ten Years | | More than Ten Years | | Total | | One Year or Less | | More than One Year through Five Years | | More than Five Years through Ten Years | | More than Ten Years | | Total |
| ($ in thousands) | ($ in thousands) | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | ($ in thousands) | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield | | Fair
Value | | Weighted Average Yield |
| Securities available-for-sale: | Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | | Securities available-for-sale: | | | | | | | | | | | | | | | | | | | | |
| SBA loan pools securities | SBA loan pools securities | | $ | 12,106 | | | 1.82 | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 12,106 | | | 1.82 | % | SBA loan pools securities | | $ | 10,279 | | | 4.23 | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 10,279 | | | 4.23 | % |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | — | | | — | % | | — | | | — | % | | 10,696 | | | 2.23 | % | | — | | | — | % | | 10,696 | | | 2.23 | % | U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 84,376 | | | 5.59 | % | | 84,376 | | | 5.59 | % |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 79,654 | | | 3.16 | % | | 8,138 | | | 2.72 | % | | 33,003 | | | 1.92 | % | | 20,362 | | | 1.83 | % | | 141,157 | | | 2.61 | % | U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | 5,459 | | | 5.19 | % | | 7,972 | | | 3.43 | % | | 25,234 | | | 2.96 | % | | 54,086 | | | 5.01 | % | | 92,751 | | | 4.26 | % |
| | Non-agency residential mortgage-backed securities | Non-agency residential mortgage-backed securities | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 41,514 | | | 2.50 | % | | 41,514 | | | 2.50 | % | Non-agency residential mortgage-backed securities | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 115,371 | | | 3.82 | % | | 115,371 | | | 3.82 | % |
| | Collateralized loan obligations | Collateralized loan obligations | | 472,676 | | | 4.23 | % | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 472,676 | | | 4.23 | % | Collateralized loan obligations | | 479,623 | | | 6.42 | % | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 479,623 | | | 6.42 | % |
| Corporate debt securities | Corporate debt securities | | — | | | — | % | | 156,566 | | | 4.82 | % | | 12,850 | | | 5.73 | % | | — | | | — | % | | 169,416 | | | 4.89 | % | Corporate debt securities | | — | | | — | % | | 163,514 | | | 4.95 | % | | 12,513 | | | 5.73 | % | | — | | | — | % | | 176,027 | | | 5.00 | % |
| Total securities available-for-sale | Total securities available-for-sale | | $ | 564,436 | | | 4.03 | % | | $ | 164,704 | | | 4.71 | % | | $ | 56,549 | | | 2.76 | % | | $ | 61,876 | | | 2.30 | % | | $ | 847,565 | | | 3.93 | % | Total securities available-for-sale | | $ | 495,361 | | | 6.36 | % | | $ | 171,486 | | | 4.88 | % | | $ | 37,747 | | | 3.83 | % | | $ | 253,833 | | | 4.63 | % | | $ | 958,427 | | | 5.52 | % |
The following table presents the amortized cost and weighted average yields using amortized cost of the securities held-to-maturity portfolio as of March 31, 2023, based on the earlier of contractual maturity dates or next repricing dates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | One Year or Less | | More than One Year through Five Years | | More than Five Years through Ten Years | | More than Ten Years | | Total |
| ($ in thousands) | | Amortized
Cost | | Weighted Average Yield | | Amortized
Cost | | Weighted Average Yield | | Amortized
Cost | | Weighted Average Yield | | Amortized
Cost | | Weighted Average Yield | | Amortized
Cost | | Weighted Average Yield |
| Securities held-to-maturity: | | | | | | | | | | | | | | | | | | | | |
| U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 9,354 | | | 2.51 | % | | $ | 143,583 | | | 2.70 | % | | $ | 152,937 | | | 2.69 | % |
| U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations | | — | | | — | % | | — | | | — | % | | — | | | — | % | | 61,380 | | | 2.64 | % | | 61,380 | | | 2.64 | % |
| Municipal securities | | — | | | — | % | | — | | | — | % | | 26,900 | | | 2.31 | % | | 87,303 | | | 2.71 | % | | 114,203 | | | 2.62 | % |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| Total securities held-to-maturity | | $ | — | | | — | % | | $ | — | | | — | % | | $ | 36,254 | | | 2.36 | % | | $ | 292,266 | | | 2.69 | % | | $ | 328,520 | | | 2.66 | % |
Loans Receivable, Net
The following table presents the composition of our loan and lease portfolio as of the dates indicated:
| | ($ in thousands) | ($ in thousands) | | September 30,
2022 | | December 31, 2021 | | Amount Change | | Percentage Change | ($ in thousands) | | March 31,
2023 | | December 31, 2022 | | Amount Change | | Percentage Change |
| Commercial: | Commercial: | | | | | | | | | Commercial: | | | | | | | | |
Commercial and industrial(1) | Commercial and industrial(1) | | $ | 1,993,416 | | | $ | 2,668,984 | | | $ | (675,568) | | | (25.3) | % | Commercial and industrial(1) | | $ | 1,787,147 | | | $ | 1,845,960 | | | $ | (58,813) | | | (3.2) | % |
| Commercial real estate | Commercial real estate | | 1,240,927 | | | 1,311,105 | | | (70,178) | | | (5.4) | % | Commercial real estate | | 1,302,277 | | | 1,259,651 | | | 42,626 | | | 3.4 | % |
| Multifamily | Multifamily | | 1,698,455 | | | 1,361,054 | | | 337,401 | | | 24.8 | % | Multifamily | | 1,678,300 | | | 1,689,943 | | | (11,643) | | | (0.7) | % |
SBA(2) | SBA(2) | | 85,674 | | | 205,548 | | | (119,874) | | | (58.3) | % | SBA(2) | | 65,040 | | | 68,137 | | | (3,097) | | | (4.5) | % |
| Construction | Construction | | 236,495 | | | 181,841 | | | 54,654 | | | 30.1 | % | Construction | | 260,167 | | | 243,553 | | | 16,614 | | | 6.8 | % |
| | Total commercial loans | Total commercial loans | | 5,254,967 | | | 5,728,532 | | | (473,565) | | | (8.3) | % | Total commercial loans | | 5,092,931 | | | 5,107,244 | | | (14,313) | | | (0.3) | % |
| Consumer: | Consumer: | | | | | | | | Consumer: | | | | | | | |
| Single family residential mortgage | Single family residential mortgage | | 1,947,652 | | | 1,420,023 | | | 527,629 | | | 37.2 | % | Single family residential mortgage | | 1,877,114 | | | 1,920,806 | | | (43,692) | | | (2.3) | % |
| | Other consumer | Other consumer | | 86,701 | | | 102,925 | | | (16,224) | | | (15.8) | % | Other consumer | | 84,335 | | | 86,988 | | | (2,653) | | | (3.0) | % |
| Total consumer loans | Total consumer loans | | 2,034,353 | | | 1,522,948 | | | 511,405 | | | 33.6 | % | Total consumer loans | | 1,961,449 | | | 2,007,794 | | | (46,345) | | | (2.3) | % |
Total loans(3)(2) | Total loans(3)(2) | | 7,289,320 | | | 7,251,480 | | | 37,840 | | | 0.5 | % | Total loans(3)(2) | | 7,054,380 | | | 7,115,038 | | | (60,658) | | | (0.9) | % |
| Allowance for loan losses | Allowance for loan losses | | (92,444) | | | (92,584) | | | 140 | | | (0.2) | % | Allowance for loan losses | | (84,560) | | | (85,960) | | | 1,400 | | | (1.6) | % |
| Total loans receivable, net | Total loans receivable, net | | $ | 7,196,876 | | | $ | 7,158,896 | | | $ | 37,980 | | | 0.5 | % | Total loans receivable, net | | $ | 6,969,820 | | | $ | 7,029,078 | | | $ | (59,258) | | | (0.8) | % |
(1)Includes warehouse lending balances of $766.4$636.7 million and $1.60 billion$602.5 million at September 30, 2022March 31, 2023 and December 31, 2021.2022.
(2)Includes 39 PPP loans totaling $20.0 million, net of unamortized loan fees totaling $4 thousand at September 30, 2022 and 397 PPP loans totaling $123.1 million, net of unamortized loan fees totaling $772 thousand at December 31, 2021.
(3)Total loans include net deferred loan origination costs (fees), purchased premiums (discounts), and fair value allocations of premiums (discounts) totaling $7.3 million and $7.1 million and $5.5 million at September 30, 2022March 31, 2023 and December 31, 2021.2022.
GrossTotal loans increased $37.8ended the first quarter of 2023 at $7.05 billion, down $60.7 million to $7.3from $7.12 billion fromat December 31, 2021 due to loan fundings2022, comprised of $3.0 billion, including single-family residential purchasesa $14.3 million decrease in our commercial portfolio and a $46.3 million in our consumer portfolio.
During the three months ended March 31, 2023, the decrease in our commercial portfolio included (i) a $58.8 million decrease commercial and industrial loans, comprised of $814.3a $93.0 million decrease in non-warehouse loans offset partially offset by a decrease$34.2 million increase in warehouse lending balances, of $836.1(ii) an $11.6 million PPPdecrease in multifamily loans payoffs of $103.1driven by payoff activity, and (iii) a $3.1 million and other paydown and payoff activity. During the first quarter of 2022, $150.1decrease in SBA loans, partially offset by (iv) a $42.6 million of owner-occupiedincrease in commercial real estate loans acquiredand (v) a $16.6 million increase in construction loan balances. The decrease in our consumer portfolio was due mostly to a $43.7 million decrease in single-family residential (SFR) loans.
Loan fundings of $398.9 million in the PMB acquisition were moved to thefirst quarter included net warehouse advances of $34.2 million, offset by other commercialloan paydowns and industrial category from the commercial real estate category. SBA loans decreased by $119.9 million due mostly from the SBA processing forgiveness requests. At September 30, 2022, SBA loans included $20.0 millionpayoffs of PPP loans, compared to $123.1 million at December 31, 2021.
Total commercial loans, excluding warehouse lending, increased $362.6 million, or 6.6% on an annualized basis during the nine months ended September 30, 2022.
We continue to focus the real estate loan portfolio toward relationship-based multifamily, bridge, light infill construction, and commercial real estate loans. As of September 30, 2022, loans secured by residential real estate (single-family, multifamily, single-family construction, warehouse lending credit facilities) represent approximately 64% of our total loans outstanding.$453.9 million.
Loan concentrations were well-diversified between products and industries. In particular, at March 31, 2023, the CRE portfolio of $1.30 billion had balances related to office loans of $359.8 million. This was comprised of general office of $273.7 million with a weighted average LTV of 54% and debt service coverage ratio of 1.6x and medical office of $86.1 million with a weighted average LTV of 58% and debt service coverage ratio of 1.7x.
Credit Quality Indicators
We categorize loans into risk categories based on relevant information about the ability of borrowers to repay their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We perform a historical loss analysis that is combined with a comprehensive loan to value analysis to analyze the associated risks in the current loan portfolio. We analyze loansportfolio and individually and grade each loan for credit risk. This analysis includes all loans delinquent over 60 days and non-homogeneous loans such as commercial and commercial real estate loans.
The following table presents the risk categories for total loans by class of loans as of September 30, 2022March 31, 2023 and December 31, 2021:2022:
| | ($ in thousands) | ($ in thousands) | | Pass | | Special Mention | | Substandard | | Doubtful | | | Total | ($ in thousands) | | Pass | | Special Mention | | Substandard | | Doubtful | | | Total |
| September 30, 2022 | | | | | | | | | | | | |
| March 31, 2023 | | March 31, 2023 | | | | | | | | | | | |
| Commercial: | Commercial: | | | | Commercial: | | | |
| Commercial and industrial | Commercial and industrial | | $ | 1,900,686 | | | $ | 33,713 | | | $ | 59,017 | | | $ | — | | | | $ | 1,993,416 | | Commercial and industrial | | $ | 1,728,776 | | | $ | 17,619 | | | $ | 36,813 | | | $ | 3,939 | | | | $ | 1,787,147 | |
| Commercial real estate | Commercial real estate | | 1,225,261 | | | 1,757 | | | 13,909 | | | — | | | | 1,240,927 | | Commercial real estate | | 1,291,705 | | | 7,780 | | | 2,792 | | | — | | | | 1,302,277 | |
| Multifamily | Multifamily | | 1,666,901 | | | 14,118 | | | 17,436 | | | — | | | | 1,698,455 | | Multifamily | | 1,649,269 | | | 14,018 | | | 15,013 | | | — | | | | 1,678,300 | |
| SBA | SBA | | 69,447 | | | 4,648 | | | 11,579 | | | — | | | | 85,674 | | SBA | | 53,479 | | | 999 | | | 10,562 | | | — | | | | 65,040 | |
| Construction | Construction | | 236,495 | | | — | | | — | | | — | | | | 236,495 | | Construction | | 260,167 | | | — | | | — | | | — | | | | 260,167 | |
| | Consumer: | Consumer: | | | | Consumer: | | | |
| Single family residential mortgage | Single family residential mortgage | | 1,931,549 | | | 7,411 | | | 8,692 | | | — | | | | 1,947,652 | | Single family residential mortgage | | 1,840,511 | | | 11,338 | | | 25,265 | | | — | | | | 1,877,114 | |
| Other consumer | Other consumer | | 86,315 | | | 142 | | | 244 | | | — | | | | 86,701 | | Other consumer | | 83,872 | | | 119 | | | 344 | | | — | | | | 84,335 | |
| Total | Total | | $ | 7,116,654 | | | $ | 61,789 | | | $ | 110,877 | | | $ | —�� | | | | $ | 7,289,320 | | Total | | $ | 6,907,779 | | | $ | 51,873 | | | $ | 90,789 | | | $ | 3,939 | | | | $ | 7,054,380 | |
| | ($ in thousands) | ($ in thousands) | | Pass | | Special Mention | | Substandard | | Doubtful | | | Total | ($ in thousands) | | Pass | | Special Mention | | Substandard | | Doubtful | | | Total |
| December 31, 2021 | | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2022 | | | | | | | | | | | |
| Commercial: | Commercial: | | | | Commercial: | | | |
| Commercial and industrial | Commercial and industrial | | $ | 2,550,540 | | | $ | 65,659 | | | $ | 52,785 | | | $ | — | | | | $ | 2,668,984 | | Commercial and industrial | | $ | 1,749,284 | | | $ | 49,399 | | | $ | 43,273 | | | $ | 4,004 | | | | $ | 1,845,960 | |
| Commercial real estate | Commercial real estate | | 1,292,837 | | | 4,845 | | | 13,423 | | | — | | | | 1,311,105 | | Commercial real estate | | 1,248,196 | | | 1,745 | | | 9,710 | | | — | | | | 1,259,651 | |
| Multifamily | Multifamily | | 1,312,038 | | | 46,314 | | | 2,702 | | | — | | | | 1,361,054 | | Multifamily | | 1,658,521 | | | 2,997 | | | 28,425 | | | — | | | | 1,689,943 | |
| SBA | SBA | | 181,129 | | | 6,040 | | | 18,379 | | | — | | | | 205,548 | | SBA | | 55,789 | | | 800 | | | 11,548 | | | — | | | | 68,137 | |
| Construction | Construction | | 171,731 | | | 10,110 | | | — | | | — | | | | 181,841 | | Construction | | 243,553 | | | — | | | — | | | — | | | | 243,553 | |
| | Consumer: | Consumer: | | | | Consumer: | | | |
| Single family residential mortgage | Single family residential mortgage | | 1,395,785 | | | 10,423 | | | 13,815 | | | — | | | | 1,420,023 | | Single family residential mortgage | | 1,889,911 | | | 9,101 | | | 21,794 | | | — | | | | 1,920,806 | |
| Other consumer | Other consumer | | 102,538 | | | 92 | | | 295 | | | — | | | | 102,925 | | Other consumer | | 86,599 | | | 138 | | | 251 | | | — | | | | 86,988 | |
| Total | Total | | $ | 7,006,598 | | | $ | 143,483 | | | $ | 101,399 | | | $ | — | | | | $ | 7,251,480 | | Total | | $ | 6,931,853 | | | $ | 64,180 | | | $ | 115,001 | | | $ | 4,004 | | | | $ | 7,115,038 | |
LoansDuring the three months ended March 31, 2023, total criticized and classified assets decreased $36.6 million to $146.6 million at March 31, 2023 from decreases in all categories as described below.
Total classified assets, consisting of loans risk rated substandard, doubtful and loss, decreased $24.3 million to $94.7 million at March 31, 2023. The decrease was due mostly to upgrades of $14.5 million and payoffs, paydowns and other reductions aggregating $38.8 million, partially offset by downgrades of $29.0 million. At March 31, 2023 and December 31, 2022 loans risk rated doubtful related to one commercial and industrial relationship.
Total criticized assets, consisting of loans risk rated special mention, decreased $81.7$12.3 million to $61.8$51.9 million at September 30, 2022March 31, 2023 compared to $143.5$64.2 million at December 31, 20212022 due mostly to activity within commercial and industrial and multifamily loans. Special mention payoffs totaled $40.7upgrades of $30.9 million and there was a net migration out of special mention of $41.9 million. Loans risk rated substandard increased $9.5 million to $110.9 million at September 30, 2022 compared to $101.4 million at December 31, 2021 due mostly to additions of $52.7payoffs, paydowns and other reductions aggregating $6.6 million, partially offset by payoffsdowngrades of $28.4$14.2 million and upgrades from substandard loans of $12.3$11.0 million. There were no loans risk rated doubtful at September 30, 2022 and December 31, 2021.
The C&I industry concentrations in dollars and as a percentage of total outstanding C&I loan balances are summarized below:
| | | | | | | | | | | | | | |
| | September 30, 2022 |
| ($ in thousands) | | Amount | | % of Portfolio |
| C&I Portfolio by Industry | | | | |
| Finance and Insurance - Warehouse Lending | | $ | 766,362 | | | 38 | % |
| Real Estate and Rental Leasing | | 190,308 | | | 10 | % |
| Finance and Insurance - Other | | 124,676 | | | 6 | % |
| Manufacturing | | 119,448 | | | 6 | % |
| Healthcare | | 98,319 | | | 5 | % |
| Television / Motion Pictures | | 70,803 | | | 4 | % |
| Arts, Entertainment & Recreation | | 70,134 | | | 4 | % |
| Gas Stations | | 59,712 | | | 3 | % |
| Other Retail Trade | | 58,817 | | | 3 | % |
| Construction | | 46,430 | | | 2 | % |
| Wholesale Trade | | 41,913 | | | 2 | % |
| Professional Services | | 41,262 | | | 2 | % |
| Management of Companies and Enterprises | | 36,383 | | | 2 | % |
| Educational Services | | 35,877 | | | 2 | % |
| Food Services | | 31,247 | | | 2 | % |
| Transportation | | 20,013 | | | 1 | % |
| Accommodations | | 8,822 | | | — | % |
| Other | | 172,890 | | | 9 | % |
| Total | | $ | 1,993,416 | | | 100 | % |
Non-Traditional Mortgage Portfolio ("NTM")
NTM loans are included in our SFR mortgage portfolio and are comprised of interest only loans and Green Loans. While we no longer originate SFR loans, we have and may continue to purchase pools of loans that include NTM loans with maturities of up to 40 years and flexible initial repricing dates, ranging from 1 to 10 years, and periodic repricing dates through the life of the loan.
As of September 30, 2022 and December 31, 2021, the NTM loans totaled $870.0 million, or 11.9% of total loans, and $635.3 million, or 8.8% of total loans, respectively. Interest only loans are primarily SFR first mortgage loans that generally have a 30 to 40-year term at the time of origination and include payment features that allow interest only payments in initial periods before converting to a fully amortizing loan. At September 30, 2022 and December 31, 2021, interest only loans totaled $863.2 million and $613.3 million. Green Loans are SFR first and second mortgage lines of credit with a linked checking account that allows all types of deposits and withdrawals to be performed. Green Loans are generally interest only for a 15-year term with a balloon payment due at maturity. At September 30, 2022 and December 31, 2021, Green Loans totaled $6.8 million and $21.9 million.
The total NTM portfolio increased by $234.8 million, or 37.0% during the nine months ended September 30, 2022. The increase was due to loan purchases, offset by principal paydowns and payoffs.
At September 30, 2022 and December 31, 2021, nonperforming NTM loans totaled zero and $4.0 million.
Non-Traditional Mortgage Performance Indicators
Our risk management policy and credit monitoring include reviewing delinquency, FICO scores, and LTV ratios on the NTM loan portfolio. We also continually monitor market conditions for our geographic lending areas. We have determined that the most significant performance indicators for NTM first lien loans are LTV ratios and for Green Loans are FICO scores. At September 30, 2022, our NTM first lien portfolio had a weighted average LTV of approximately 59%.
Nonperforming Assets
The following table presents a summary of total nonperforming assets, excluding loans held-for-sale, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | September 30,
2022 | | December 31, 2021 | | Amount Change | | Percentage Change |
| Loans past due 90 days or more still on accrual | | $ | — | | | $ | — | | | $ | — | | | — | % |
| Nonaccrual loans | | 42,674 | | | 52,558 | | | (9,884) | | | (18.8) | % |
| Total nonperforming loans | | 42,674 | | | 52,558 | | | (9,884) | | | (18.8) | % |
| Other real estate owned | | — | | | — | | | — | | | — | % |
| Total nonperforming assets | | $ | 42,674 | | | $ | 52,558 | | | $ | (9,884) | | | (18.8) | % |
Performing restructured loans (1) | | $ | 11,252 | | | $ | 12,538 | | | $ | (1,286) | | | (10.3) | % |
| Nonaccrual loans to total loans | | 0.59 | % | | 0.72 | % | | | | |
| Nonperforming loans to total loans | | 0.59 | % | | 0.72 | % | | | | |
| Total nonperforming assets to total assets | | 0.46 | % | | 0.56 | % | | | | |
| ALL to nonperforming loans | | 216.63 | % | | 176.16 | % | | | | |
| ACL to nonperforming loans | | 231.64 | % | | 186.82 | % | | | | |
(1) Excluded from nonperforming loans | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ($ in thousands) | | March 31,
2023 | | December 31, 2022 | | Amount Change | | Percentage Change |
| Loans past due 90 days or more still on accrual | | $ | — | | | $ | — | | | $ | — | | | — | % |
| Nonaccrual loans | | 56,545 | | | 55,251 | | | 1,294 | | | 2.3 | % |
| Total nonperforming loans | | 56,545 | | | 55,251 | | | 1,294 | | | 2.3 | % |
| Other real estate owned | | — | | | — | | | — | | | — | % |
| Total nonperforming assets | | $ | 56,545 | | | $ | 55,251 | | | $ | 1,294 | | | 2.3 | % |
| | | | | | | | |
| Nonaccrual loans to total loans | | 0.80 | % | | 0.78 | % | | | | |
| Nonperforming loans to total loans | | 0.80 | % | | 0.78 | % | | | | |
| Total nonperforming assets to total assets | | 0.56 | % | | 0.60 | % | | | | |
| ALL to nonperforming loans | | 149.54 | % | | 155.58 | % | | | | |
| ACL to nonperforming loans | | 158.04 | % | | 165.18 | % | | | | |
Loans are generally placed on nonaccrual status when they become 90 days past due, unless management believes the loan is well secured and in the process of collection. Past due loans may or may not be adequately collateralized, but collection efforts are continuously pursued. Loans may be restructured by management when a borrower experiences changes to their financial condition, causing an inability to meet the original repayment terms, and where we believe the borrower will eventually overcome those circumstances and repay the loan in full.
Additional interest income of approximately $818$933 thousand and $2.2 million would have been recorded during the three and nine months ended September 30, 2022,March 31, 2023, had these loans been paid in accordance with their original terms throughout the periods indicated.
Non-performing loans decreased $9.9increased $1.3 million to $42.7$56.5 million as of September 30, 2022,March 31, 2023, of which $17.9$8.8 million, or 42%16%, relatesrelated to loans in a current payment status. The decreaseincrease was due mostly to $20.4additions of $16.2 million, partially offset by $13.8 million in payoffs, paydowns, and charge-offs, and $6.7$1.1 million in loans returning to accrual status, offset by additions of $17.2 million.status. Of the $17.2$16.2 million of loans placed on non-accrual status, $9.1$8.6 million related to SFR loans.
Modifications to Borrowers Experiencing Financial Difficulty (effective January 1, 2023 upon adoption of ASU 2022-02)
During the three months ended March 31, 2023, we had 2 loan modifications made to borrowers experiencing financial difficulty, with an aggregate balance of $5.0 million, of which one commercial and industrial loan of $3.9 million was previously classified as a TDR. At March 31, 2023, both loans were current.
Troubled Debt Restructurings
Loans that we modify or restructure where the debtor is (for modifications to borrowers experiencing financial difficulties and makes a concessiondifficulty prior to the borrower in a below-market change in the stated interest rate, a reduction in the loan balance or accrued interest, an extension of the maturity date, or a note split with principal forgiveness are classified as troubled debt restructurings (“TDRs”). TDRs are loans modified for the purpose of alleviating temporary impairments to the borrower’s financial condition. A workout plan between a borrower and us is designed to provide a bridge for the cash flow shortfalls in the near term. If the borrower works through the near term issues, in most cases, the original contractual terms of the loan will be reinstated.January 1, 2023)
At each September 30, 2022March 31, 2023 and December 31, 2021,2022, we had 2111 and 1815 loans classified as TDRs, with an aggregate balance of $30.8$8.7 million and $16.7$16.1 million. When a loan becomes a TDR, we cease accruing interest, and classify it as nonaccrual until the borrower demonstrates that the loan is again performing. The increasedecrease in TDRs during the ninethree months ended September 30, 2022March 31, 2023 was due mostly to the modification of twoaforementioned $3.9 million commercial and industrial loan relationships acquiredthat was restructured during 2022 was modified and accounted for as a new loan in the PMB acquisition.first quarter of 2023, and a$3.4 million paydown of a commercial and industrial loan.
At September 30, 2022,Accruing TDRs were $2.6 million and nonaccrual TDRs were $6.1 million at March 31, 2023, compared to accruing TDRs of the 21 loans classified as$2.7 million and nonaccrual TDRs 10 loans totaling $11.3of $13.4 million were making payments according to their modified terms and were less than 90 days delinquent under the modified terms and, as such, were on accruing status. Atat December 31, 2021, of the 18 loans classified as TDRs, 11 loans totaling $12.5 million were making payments according to their modified terms and were less than 90 days delinquent under the modified terms and, as such, were on accruing status.2022.
Allowance for Credit Losses (ACL)
The ACL methodology uses a nationally recognized, third-party model that includes many assumptions based on historical and peer loss data, current loan portfolio risk profile including risk ratings, and economic forecasts including MEVs released by the model provider during September 2022. The published forecasts consider the FRB's monetary policy, labor market constraints, rising inflation, higher oil prices and the military conflict between Russia and Ukraine, among other factors.
The ACL also incorporates qualitative factors to account for certain loan portfolio characteristics that are not taken into consideration by the third-party model including underlying strengths and weaknesses in various segments of the loan portfolio. As is the case with all estimates, the ACL is expected to be impacted in future periods by economic volatility, changing economic forecasts, underlying model assumptions, and asset quality metrics, all of which may be better than or worse than current estimates.
The ACL process involves subjective and complex judgments as well as adjustments for numerous factors including those described in the federal banking agencies' joint interagency policy statement on ALL, which include underwriting experience and collateral value changes, among others.
The ACL, which includes the reserve for unfunded loan commitments, totaled $98.8$89.4 million, or 1.36%1.27% of total loans, at September 30, 2022,March 31, 2023, compared to $98.2$91.3 million, or 1.35%1.28% of total loans, at December 31, 2021.2022. The $660 thousand increase$1.9 million decrease in the ACL was due primarilyto: (i) net charge-offs of $3.9 million, of which $3.2 million related to higher specific reserves of $657 thousand. During the nine months ended September 30, 2022,commercial and industrial loans, and (ii) $3.2 million from lower loan balances and changes in portfolio mix and improved credit quality,(iii) $500 thousand lower RUC from lower unfunded commitments, partially offset by (iv) new specific reserves totaling $3.2 million, and (v) a $2.5 million increase in additiongeneral reserves due mainly to net recoveriesthe impact of $860 thousand, offset the reserves needed due to growth. The $31.3 million recoverydeterioration in the first quarter of 2022 from the settlement of a loan previously charged-off in 2019 also resulted in a reversal of provision for credit losses and therefore had no net impact on the ACL.macroeconomic outlook. The ACL coverage of non-performing loans was 232%158% at September 30, 2022March 31, 2023 compared to 187%165% at December 31, 2021.
The reserve for unfunded loan commitments was established to cover the current expected credit losses for the estimated level of funding of these loan commitments, except for unconditionally cancellable commitments for which no reserve is required.2022.
The following table provides a summary of components of the allowance for credit losses and related ratios as of the dates indicated:
| | | | | | | | | | | | | | |
| ($ in thousands) | | September 30,
2022 | | December 31, 2021 |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Allowance for credit losses: | | | | |
| Allowance for loan losses (ALL) | | $ | 92,444 | | | $ | 92,584 | |
| Reserve for unfunded loan commitments | | 6,405 | | | 5,605 | |
| Total allowance for credit losses (ACL) | | $ | 98,849 | | | $ | 98,189 | |
| | | | |
| ALL to total loans | | 1.27 | % | | 1.28 | % |
| ACL to total loans | | 1.36 | % | | 1.35 | % |
| ACL to total loans, excluding PPP loans | | 1.36 | % | | 1.38 | % |
| | | | | | | | | | | | | | |
| ($ in thousands) | | March 31,
2023 | | December 31, 2022 |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| Allowance for credit losses: | | | | |
| Allowance for loan losses (ALL) | | $ | 84,560 | | | $ | 85,960 | |
| Reserve for unfunded loan commitments | | 4,805 | | | 5,305 | |
| Total allowance for credit losses (ACL) | | $ | 89,365 | | | $ | 91,265 | |
| | | | |
| ALL to total loans | | 1.20 | % | | 1.21 | % |
| ACL to total loans | | 1.27 | % | | 1.28 | % |
| | | | |
The following tables provide summaries of activity in the allowance for credit losses for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | |
| ($ in thousands) | | 2022 | | 2021 | | | | |
| | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | | | |
| Balance at beginning of period | | $ | 93,793 | | | $ | 5,905 | | | $ | 99,698 | | | $ | 75,885 | | | $ | 3,814 | | | $ | 79,699 | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| Loans charged off | | (912) | | | — | | | (912) | | | (327) | | | — | | | (327) | | | | | |
| Recoveries of loans previously charged off | | 63 | | | — | | | 63 | | | 532 | | | — | | | 532 | | | | | |
| Net (charge-offs) recoveries | | (849) | | | — | | | (849) | | | 205 | | | — | | | 205 | | | | | |
| | | | | | | | | | | | | | | | |
| (Reversal of) provision for credit losses | | (500) | | | 500 | | | — | | | (2,566) | | | 1,419 | | | (1,147) | | | | | |
| Balance at end of period | | $ | 92,444 | | | $ | 6,405 | | | $ | 98,849 | | | $ | 73,524 | | | $ | 5,233 | | | $ | 78,757 | | | | | |
| | | Nine Months Ended September 30, | | | Three Months Ended March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | ($ in thousands) | | 2023 | | 2022 | |
| | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | | Allowance
for
Loan Losses | | Reserve for Unfunded Loan Commitments | | Allowance
for
Credit Losses | |
| Balance at beginning of period | Balance at beginning of period | | $ | 92,584 | | | $ | 5,605 | | | $ | 98,189 | | | $ | 81,030 | | | $ | 3,183 | | | $ | 84,213 | | | Balance at beginning of period | | $ | 85,960 | | | $ | 5,305 | | | $ | 91,265 | | | $ | 92,584 | | | $ | 5,605 | | | $ | 98,189 | | |
| | Loans charged off | Loans charged off | | (1,637) | | | — | | | (1,637) | | | (1,778) | | | — | | | (1,778) | | | Loans charged off | | (3,949) | | | — | | | (3,949) | | | (231) | | | — | | | (231) | | |
| Recoveries of loans previously charged off | Recoveries of loans previously charged off | | 33,839 | | | — | | | 33,839 | | | 730 | | | — | | | 730 | | | Recoveries of loans previously charged off | | 49 | | | — | | | 49 | | | 32,215 | | | — | | | 32,215 | | |
| Net recoveries (charge-offs) | | 32,202 | | | — | | | 32,202 | | | (1,048) | | | — | | | (1,048) | | | |
| Net (charge-offs) recoveries | | Net (charge-offs) recoveries | | (3,900) | | | — | | | (3,900) | | | 31,984 | | | — | | | 31,984 | | |
| | (Reversal of) provision for credit losses | (Reversal of) provision for credit losses | | (32,342) | | | 800 | | | (31,542) | | | (6,458) | | | 2,050 | | | (4,408) | | | (Reversal of) provision for credit losses | | 2,500 | | | (500) | | | 2,000 | | | (31,342) | | | (200) | | | (31,542) | | |
| Balance at end of period | Balance at end of period | | $ | 92,444 | | | $ | 6,405 | | | $ | 98,849 | | | $ | 73,524 | | | $ | 5,233 | | | $ | 78,757 | | | Balance at end of period | | $ | 84,560 | | | $ | 4,805 | | | $ | 89,365 | | | $ | 93,226 | | | $ | 5,405 | | | $ | 98,631 | | |
The following table presents a summary of net (charge-offs) recoveries and the annualized ratio of net charge-offs to average loans by loan class for the periods indicated:
| | | Three Months Ended September 30, | | Three Months Ended March 31, |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 |
| | | Net
(Charge-offs) Recoveries | | Average Loans | | Annualized (Charge-off) Recovery Ratio | | Net
(Charge-offs) Recoveries | | Average Loans | | Annualized (Charge-off) Recovery Ratio | | | Net
(Charge-offs) Recoveries | | Average Loans | | Annualized (Charge-off) Recovery Ratio | | Net
(Charge-offs) Recoveries | | Average Loans | | Annualized (Charge-off) Recovery Ratio |
| Commercial: | Commercial: | | | | | | | | | | | | | Commercial: | | | | | | | | | | | | |
| Commercial and industrial | Commercial and industrial | | $ | (819) | | | $ | 2,101,671 | | | (0.15) | % | | $ | 369 | | | $ | 2,147,163 | | | 0.07 | % | Commercial and industrial | | $ | (3,244) | | | $ | 1,733,055 | | | (0.15) | % | | $ | 31,235 | | | $ | 2,632,387 | | | 4.75 | % |
| Commercial real estate | Commercial real estate | | 3 | | | 1,263,520 | | | — | % | | (138) | | | 916,548 | | | (0.06) | % | Commercial real estate | | (300) | | | 1,297,498 | | | (0.09) | % | | — | | | 1,322,949 | | | — | % |
| Multifamily | Multifamily | | — | | | 1,644,458 | | | — | % | | — | | | 1,325,892 | | | — | % | Multifamily | | — | | | 1,689,938 | | | — | % | | — | | | 1,339,067 | | | — | % |
| SBA | SBA | | (44) | | | 49,840 | | | (0.35) | % | | (73) | | | 175,209 | | | (0.17) | % | SBA | | 24 | | | 32,244 | | | 0.30 | % | | 745 | | | 116,154 | | | 2.57 | % |
| Construction | Construction | | — | | | 234,794 | | | — | % | | — | | | 137,522 | | | — | % | Construction | | — | | | 255,344 | | | — | % | | — | | | 188,795 | | | — | % |
| | Consumer: | Consumer: | | Consumer: | |
| Single family residential mortgage | Single family residential mortgage | | 1 | | | 1,927,694 | | | — | % | | 46 | | | 1,331,876 | | | 0.01 | % | Single family residential mortgage | | (371) | | | 1,897,763 | | | (0.08) | % | | 28 | | | 1,562,478 | | | 0.01 | % |
| Other consumer | Other consumer | | 10 | | | 87,335 | | | 0.05 | % | | 1 | | | 22,164 | | | 0.02 | % | Other consumer | | (9) | | | 84,786 | | | (0.04) | % | | (24) | | | 97,516 | | | (0.10) | % |
| Total loans | Total loans | | $ | (849) | | | $ | 7,309,312 | | | (0.05) | % | | $ | 205 | | | $ | 6,056,374 | | | 0.01 | % | Total loans | | $ | (3,900) | | | $ | 6,990,628 | | | (0.22) | % | | $ | 31,984 | | | $ | 7,259,346 | | | 1.76 | % |
Net charge-offs were $849 thousand$3.9 million during the thirdfirst quarter of 2022,2023, compared to net recoveries of $205 thousand$32.0 million during the comparable 20212022 period. The increaseNet charge-offs in net charge-offs between periods wasthe first quarter of 2023 were mainly due to net charge-offs within the commercial and industrial portfolio.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| ($ in thousands) | | 2022 | | 2021 |
| | Net
(Charge-offs) Recoveries | | Average Loans | | Annualized (Charge-off) Recovery Ratio | | Net
(Charge-offs) Recoveries | | Average Loans | | Annualized (Charge-off) Recovery Ratio |
| Commercial: | | | | | | | | | | | | |
| Commercial and industrial | | $ | 31,678 | | | $ | 2,395,169 | | | 1.76 | % | | $ | (628) | | | $ | 1,994,424 | | | (0.04) | % |
| Commercial real estate | | 3 | | | 1,266,418 | | | — | % | | (138) | | | 888,066 | | | (0.02) | % |
| Multifamily | | — | | | 1,481,355 | | | — | % | | — | | | 1,294,015 | | | — | % |
| SBA | | 565 | | | 78,497 | | | 0.96 | % | | (330) | | | 238,738 | | | (0.18) | % |
| Construction | | — | | | 214,375 | | | — | % | | — | | | 156,781 | | | — | % |
| | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | |
| Single family residential mortgage | | 183 | | | 1,749,968 | | | 0.01 | % | | 46 | | | 1,273,624 | | | — | % |
| Other consumer | | (227) | | | 92,633 | | | (0.33) | % | | 2 | | | 24,832 | | | 0.01 | % |
| Total loans | | $ | 32,202 | | | $ | 7,278,415 | | | 0.59 | % | | $ | (1,048) | | | $ | 5,870,480 | | | (0.02) | % |
Net recoveries were $32.2 million during the nine months ended September 30, 2022, compared to net charge-offs of $1.0 million during the comparable 2021 period. The increase inportfolio, and net recoveries between periods was mainly duein the first quarter of 2022 included $31.3 million related to a $31.3 million recovery from the settlement of a loan previously charged-off in 2019.
The following table providespresents a summary of the allocation of the allowance for loan losses by loan category as well as loans receivable for each category as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2022 | | December 31, 2021 |
| ($ in thousands) | | Allowance for Loan Losses | | Loans Receivable | | % of
Loans in Category to Total Loans | | Allowance for Loan Losses | | Loans Receivable | | % of
Loans in Category to
Total Loans |
| Commercial: | | | | | | | | | | | | |
| Commercial and industrial | | $ | 38,825 | | | $ | 1,993,416 | | | 27.4 | % | | $ | 33,557 | | | $ | 2,668,984 | | | 36.8 | % |
| Commercial real estate | | 16,836 | | | 1,240,927 | | | 17.0 | % | | 21,727 | | | 1,311,105 | | | 18.1 | % |
| Multifamily | | 15,953 | | | 1,698,455 | | | 23.3 | % | | 17,893 | | | 1,361,054 | | | 18.8 | % |
| SBA | | 2,960 | | | 85,674 | | | 1.2 | % | | 3,017 | | | 205,548 | | | 2.8 | % |
| Construction | | 5,423 | | | 236,495 | | | 3.2 | % | | 5,622 | | | 181,841 | | | 2.5 | % |
| | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | |
| Single family residential mortgage | | 11,847 | | | 1,947,652 | | | 26.7 | % | | 9,608 | | | 1,420,023 | | | 19.6 | % |
| Other consumer | | 600 | | | 86,701 | | | 1.2 | % | | 1,160 | | | 102,925 | | | 1.4 | % |
| | | | | | | | | | | | |
| Total | | $ | 92,444 | | | $ | 7,289,320 | | | 100.0 | % | | $ | 92,584 | | | $ | 7,251,480 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2023 | | December 31, 2022 |
| ($ in thousands) | | Allowance for Loan Losses | | Loans Receivable | | % of
Loans in Category to Total Loans | | Allowance for Loan Losses | | Loans Receivable | | % of
Loans in Category to
Total Loans |
| Commercial: | | | | | | | | | | | | |
| Commercial and industrial | | $ | 32,644 | | | $ | 1,787,147 | | | 25.3 | % | | $ | 34,156 | | | $ | 1,845,960 | | | 25.9 | % |
| Commercial real estate | | 16,119 | | | 1,302,277 | | | 18.5 | % | | 15,977 | | | 1,259,651 | | | 17.7 | % |
| Multifamily | | 15,038 | | | 1,678,300 | | | 23.8 | % | | 14,696 | | | 1,689,943 | | | 23.8 | % |
| SBA | | 2,097 | | | 65,040 | | | 0.9 | % | | 2,648 | | | 68,137 | | | 1.0 | % |
| Construction | | 6,425 | | | 260,167 | | | 3.7 | % | | 5,850 | | | 243,553 | | | 3.4 | % |
| | | | | | | | | | | | |
| Consumer: | | | | | | | | | | | | |
| Single family residential mortgage | | 11,481 | | | 1,877,114 | | | 26.6 | % | | 12,050 | | | 1,920,806 | | | 27.0 | % |
| Other consumer | | 756 | | | 84,335 | | | 1.2 | % | | 583 | | | 86,988 | | | 1.2 | % |
| | | | | | | | | | | | |
| Total | | $ | 84,560 | | | $ | 7,054,380 | | | 100.0 | % | | $ | 85,960 | | | $ | 7,115,038 | | | 100.0 | % |
Servicing Rights
We have retained servicing rights from certain sales of SFR mortgage loans and SBA loans. We alsoloans and purchased mortgage servicing rights from unrelated third parties. Purchased mortgage servicing rights are recorded at the purchase price at the time of acquisition, which approximates the fair value. Subsequent to acquisition, we account for these servicing rights using the amortization method. We utilize a subservicer to service all of the loans underlying the purchased mortgage servicing rights.
Loans underlying retained and purchased servicing rights are not included in our consolidated statements of financial condition.
Mortgage servicing rights totaled $23.3$21.7 million and $1.3$22.5 million at September 30, 2022March 31, 2023 and December 31, 2021,2022, which are included in other assets in the accompanying consolidated balance sheets. We purchased $22.8$22.7 million of SFR mortgage servicing rights, with underlying mortgage balances of $1.73 billion, during the second quarter of 2022. TheAt March 31, 2023,
the carrying value of these purchased servicing rights was $20.7 million and the unpaid principal balance of the loans underlying these purchased servicing rights is approximately $1.70 billion at September 30, 2022 and these loans are not included in our consolidated statements of financial condition.
During the three and nine months ended September 30,March 31, 2023 and 2022, we recognized loan servicing income of $636$547 thousand and $957$212 thousand. During the three and nine months ended September 30, 2021, we recognized loan servicing income of $170 thousand and $476 thousand.
Alternative Energy Partnerships
We invest in certain alternative energy partnerships (limited liability companies) formed to provide sustainable energy projects that are designed to generate a return primarily through the realization of federal tax credits (energy tax credits) and other tax benefits. The investment helpsThese investments help promote the development of renewable energy sources and help lower the cost of housing for residents by lowering homeowners’ monthly utility costs.
As our respective investments in these entities are more than minor, we have significant influence, but not control, over the investee’s activities that most significantly impact its economic performance. As a result, we are required to apply the equity method of accounting, which generally prescribes applying the percentage ownership interest to the investee’s GAAP net income in order to determine the investor’s earnings or losses in a given period. However, because the liquidation rights, tax credit allocations and other benefits to investors can change upon the occurrence of specified events, application of the equity method based on the underlying ownership percentages would not accurately represent our investment. As a result, we apply the Hypothetical Liquidation at Book Value (“HLBV”) method of the equity method of accounting.
The HLBV method is a balance sheet approach whereby a calculation is prepared at each balance sheet date to estimate the amount that we would receive if the equity investment entity were to liquidate all of its assets (as valued in accordance with GAAP) and distribute that cash to the investors based on the contractually defined liquidation priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the reporting period, after adjusting for capital contributions and distributions, is our share of the earnings or losses from the equity investment for the period.
The following table presents the activity related to our investment in alternative energy partnerships for the three and nine months ended September 30, 2022March 31, 2023 and 2021:2022:
| | | Three Months Ended
September 30, | | Nine Months Ended
September 30, | | Three Months Ended
March 31, | |
| ($ in thousands) | ($ in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | ($ in thousands) | | 2023 | | 2022 | |
| Balance at beginning of period | Balance at beginning of period | | $ | 23,531 | | | $ | 24,068 | | | $ | 25,888 | | | $ | 27,977 | | Balance at beginning of period | | $ | 21,410 | | | $ | 25,888 | | |
| | Cash distribution from investments | | (626) | | | (657) | | | (1,782) | | | (1,765) | | |
| Return of capital | | Return of capital | | (365) | | | (574) | | |
| Gain (loss) on investments using HLBV method | Gain (loss) on investments using HLBV method | | (504) | | | 1,785 | | | (1,705) | | | (1,016) | | Gain (loss) on investments using HLBV method | | (1,618) | | | (158) | | |
| Balance at end of period | Balance at end of period | | $ | 22,401 | | | $ | 25,196 | | | $ | 22,401 | | | $ | 25,196 | | Balance at end of period | | $ | 19,427 | | | $ | 25,156 | | |
| Unfunded equity commitments at end of period | Unfunded equity commitments at end of period | | $ | — | | | $ | — | | | $ | — | | | $ | — | | Unfunded equity commitments at end of period | | $ | — | | | $ | — | | |
Our most recent investment in alternative energy partnerships totaling $3.6 million occurred in March 2020.
During the three months ended September 30,March 31, 2023 and 2022, we did not fund into our alternative energy partnerships but received a return of capital of $365 thousand and 2021,$574 thousand.
During the three months ended March 31, 2023 and 2022, we recognized net losses on investment of $504 thousand and net gains of $1.8 million. During the nine months ended September 30, 2022 and 2021, we recognized net losses on investment of $1.7$1.6 million and $1.0 million, respectively.$158 thousand. From an income tax benefits perspective, we recognized no investment tax credits during these periods; however, we recorded income tax (benefit) expensebenefits related to these investments of $(146)$467 thousand and $491$46 thousand for the three months ended September 30, 2022March 31, 2023 and 2021 and $(493) thousand and $(280) thousand for the nine months ended September 30, 2022 and 2021.2022.
For additional information, see Note 12 to Consolidated Financial Statements (unaudited) included in Part I of this Quarterly Report on Form 10-Q.
Deposits
The following table shows the composition of deposits by type as of the dates indicated:
| | | September 30, 2022 | December 31, 2021 | | | | March 31, 2023 | | December 31, 2022 | | |
| ($ in thousands) | ($ in thousands) | | Amount | | % of Total Deposits | Amount | | % of Total Deposits | | Amount Change | | ($ in thousands) | | Amount | | % of Total Deposits | | Amount | | % of Total Deposits | | Amount Change | |
| Noninterest-bearing deposits | Noninterest-bearing deposits | | $ | 2,943,585 | | | 40.4 | % | $ | 2,788,196 | | | 37.5 | % | | $ | 155,389 | | | Noninterest-bearing deposits | | $ | 2,506,616 | | | 36.1 | % | | $ | 2,809,328 | | | 39.5 | % | | $ | (302,712) | | |
| Interest-bearing demand deposits | Interest-bearing demand deposits | | 1,921,816 | | | 26.4 | % | 2,393,386 | | | 32.2 | % | | (471,570) | | | Interest-bearing demand deposits | | 1,862,003 | | | 26.8 | % | | 1,947,247 | | | 27.3 | % | | (85,244) | | |
| | Savings and money market accounts | Savings and money market accounts | | 1,478,045 | | | 20.2 | % | 1,751,135 | | | 23.5 | % | | (273,090) | | | Savings and money market accounts | | 998,365 | | | 14.3 | % | | 1,174,925 | | | 16.5 | % | | (176,560) | | |
| Certificates of deposit of $250,000 or less | Certificates of deposit of $250,000 or less | | 536,861 | | | 7.4 | % | 285,768 | | | 3.8 | % | | 251,093 | | | Certificates of deposit of $250,000 or less | | 1,178,786 | | | 17.0 | % | | 793,040 | | | 11.1 | % | | 385,746 | | |
| | Certificates of deposit of more than $250,000 | Certificates of deposit of more than $250,000 | | 400,078 | | | 5.5 | % | 220,950 | | | 3.0 | % | | 179,128 | | | Certificates of deposit of more than $250,000 | | 406,204 | | | 5.8 | % | | 396,381 | | | 5.6 | % | | 9,823 | | |
| Total deposits | Total deposits | | $ | 7,280,385 | | | 100.0 | % | $ | 7,439,435 | | | 100.0 | % | | $ | (159,050) | | | Total deposits | | $ | 6,951,974 | | | 100.0 | % | | $ | 7,120,921 | | | 100.0 | % | | $ | (168,947) | | |
Total deposits were $7.3$6.95 billion at September 30, 2022,March 31, 2023, a decrease of $159.1$168.9 million, or 2.1%2.4%, from $7.4$7.12 billion at December 31, 20212022 due mostly to lower interest-bearing demand depositsnoninterest-bearing checking balances of $471.6$302.7 million, and lower savings and money market balances of $273.1$176.6 million and lower interest-bearing demand deposits of $85.2 million, partially offset by higher certificates of deposits of $430.2$395.6 million. We continue to focus on growing granular relationship-based deposits and strategically replacing short-term wholesale funding as we actively manage our funding costs. We also executed a $300 million cash flow hedge during the first quarter of 2023 to further manage our interest rate risk and noninterest-bearing checking balances of $155.4 million.reduce our exposure to higher funding costs resulting from higher interest rates. Noninterest-bearing deposits totaled $2.94$2.51 billion and represented 40.4%36% of total deposits at September 30, 2022March 31, 2023 compared to $2.79$2.81 billion and 37.5%39% at December 31, 2021.2022.
Insured deposits of $4.77 billion and collateralized deposits of $314.6 million represented 73% of total deposits at March 31, 2023, compared to insured deposits of $3.93 billion and collateralized deposits of $341.6 million which represented 60% of total deposits at December 31, 2022.
Brokered deposits were $332.4 million$1.01 billion and $10.0$614.9 million at September 30, 2022March 31, 2023 and December 31, 2021.2022. During the ninethree months ended September 30, 2022, certain higher-costingMarch 31, 2023, we added short-term brokered deposits were strategically replaced with longer term fixed rate advances and other wholesale certificates of deposit.to increase our liquidity due to the current operating environment.
The following table presents the scheduled maturities of certificates of deposit as of September 30, 2022:March 31, 2023:
| | ($ in thousands) | ($ in thousands) | | Three Months or Less | | Over Three Months Through Six Months | | Over Six Months Through Twelve Months | | Over One Year | | Total | ($ in thousands) | | Three Months or Less | | Over Three Months Through Six Months | | Over Six Months Through Twelve Months | | Over One Year | | Total |
| Certificates of deposit of $250,000 or less | Certificates of deposit of $250,000 or less | | $ | 182,878 | | | $ | 44,398 | | | $ | 130,955 | | | $ | 178,630 | | | $ | 536,861 | | Certificates of deposit of $250,000 or less | | $ | 543,007 | | | $ | 236,277 | | | $ | 277,078 | | | $ | 122,424 | | | $ | 1,178,786 | |
| Certificates of deposit of more than $250,000 | Certificates of deposit of more than $250,000 | | 203,039 | | | 147,897 | | | 17,531 | | | 31,611 | | | 400,078 | | Certificates of deposit of more than $250,000 | | 138,621 | | | 184,075 | | | 41,128 | | | 42,380 | | | 406,204 | |
| Total certificates of deposit | Total certificates of deposit | | $ | 385,917 | | | $ | 192,295 | | | $ | 148,486 | | | $ | 210,241 | | | $ | 936,939 | | Total certificates of deposit | | $ | 681,628 | | | $ | 420,352 | | | $ | 318,206 | | | $ | 164,804 | | | $ | 1,584,990 | |
Borrowings
We have various available lines of credit. These include the ability to borrow funds from time to time on a long-term, short-term, or overnight basis from the FHLB, the FRB, or other financial institutions. The following table presents our borrowings as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | March 31, 2023 | | December 31,
2022 |
| ($ in thousands) | | Weighted Average Interest
Rate | | Weighted Average Maturity (years) | | Outstanding Balance | | Outstanding Balance |
| FHLB advances: | | | | | | | | |
| Overnight advances | | 5.11% | | 0.01 | | $ | 325,000 | | | $ | 20,000 | |
| Term advances | | 2.91% | | 3.25 | | 611,000 | | | 611,000 | |
| Term advances (putable) | | 3.44% | | 4.75 | | 200,000 | | | 100,000 | |
| Unamortized costs | | | | | | (3,330) | | | (3,652) | |
| Total FHLB advances | | 3.63% | | 2.59 | | $ | 1,132,670 | | | $ | 727,348 | |
| FRB borrowings: | | | | | | | | |
| Overnight advances | | 5.00% | | 0.01 | | $ | 600,000 | | | $ | — | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
In light of current volatility, we proactively performed liquidity-enhancing measures, including additional advances from FHLB and draws on available FRB facilities, during the first quarter of 2023.
FHLB Advances. We utilize FHLB advances to leverage our capital base, to provide funds for lending and investing activities, as a source of liquidity, and to enhance interest rate risk management.
During the nine months ended September 30, 2022, FHLB advances increased $251.0 million, or 52.7%, to $727.0 million, net of unamortized debt issuance costs of $4.0 million, as of September 30, 2022, due to an increase in overnight borrowings of $50.0 million and term advances of $200.0 million.
At September 30, 2022, FHLB advances included $120.0 million in overnight borrowings and $611.0 million in term advances with a weighted average life of 3.7 years and weighted average interest rate of 2.91%.
FHLB advances are collateralized by a blanket lien on all real estate loans. OurAt March 31, 2023, our secured borrowing capacity with the FHLB totaled $2.23$2.37 billion, of which the Bank was eligible to borrow an additional $1.21 billion at September 30, 2022$821.9 million based on qualifying loans with an aggregate unpaid principal balance of $3.20$3.50 billion as of that date.
As of September 30, 2022, the Bank also has additional borrowing capacity with theMarch 31, 2023, FHLB advances increased $405.3 million, or 55.7%, to $1.13 billion mainly due to an increase in overnight borrowings of $164.0$305.0 million and term advances of which the Bank was eligible to borrow an additional $44.0 million based on investment securities pledged with a carrying value of $214.6$100.0 million.
FRB Borrowings. We maintain additional borrowing availabilities from the FRB Discount Window and BIC program.
At September 30, 2022,March 31, 2023, the Bank had borrowing capacity with the Federal Reserve Bank of San Francisco (the “Federal Reserve”) of $733.5 million,$1.51 billion, including the secured borrowing capacity through the FRB Discount Window, Borrower-in-Custody (“BIC”), and Borrower-in-Custody ("BIC"Bank Term Funding (“BTFP”) program. Borrowings under the BIC programprograms. The FRB credit programs are overnight advancescollateralized by certain qualifying loans with interest chargeable at the discount window (“primary credit”) borrowing rate.an unpaid principal balance of $1.47 billion and securities with a carrying value of $524.3 million.
There were no secured borrowings fromWe utilized available capacity in the FRB Discount Window and BIC programs through $600.0 million in overnight borrowings, but did not utilize the BTFP and there was no borrowingsoutstanding borrowing under the BICthis program for the three and nine months ended September 30, 2022. There were no borrowings from the Federal Reserve at September 30, 2022 and DecemberMarch 31, 2021.2023.
Other Borrowings. The Bank maintains available unsecured federal funds lines with five correspondent banks totaling $210.0 million, with no outstanding borrowings at September 30, 2022.March 31, 2023.
The Bank also has the ability to perform unsecured overnight borrowing from various financial institutions through AFX. The availability of such unsecured borrowings fluctuates regularly, is subject to the counterparties discretion and totaled $345.0 million and $445.0 million and $441.0 million at September 30, 2022March 31, 2023 and December 31, 2021.2022. Borrowings under the AFX totaled zero and $25.0 million at September 30, 2022March 31, 2023 and December 31, 2021.2022.
TheIn addition, the holding company maintains a $50.0 million revolving line of credit, which matures on December 19, 2022. We have the option to select paying interest using either (i) Prime Rate or (ii) LIBOR + 1.75%. Thewith no borrowings under this line of credit is also subject to an unused commitment fee of 0.40% per annum. Borrowings under the line of credit totaled $10.0 million and zero at September 30, 2022March 31, 2023 and December 31, 2021. The line of credit is subject to certain operational and financial covenants and we were in compliance with these covenants at September 30, 2022.
The Bank also maintained repurchase agreements and had no outstanding securities sold under agreements to repurchase at September 30, 2022 and December 31, 2021. Availabilities and terms on repurchase agreements are subject to the counterparties' discretion and the pledging of additional investment securities.
For additional information, see Note 6 - Federal Home Loan Bank Advances, Federal Reserve Bank Borrowings and Other Borrowings of the Notes to Consolidated Financial Statements (unaudited) included in Part I of this Quarterly Report on Form 10-Q.
Long-term Debt
The following table presents our long-term debt as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | September 30, 2022 | | December 31, 2021 |
| ($ in thousands) | | Interest
Rate | | Maturity
Date | | Par
Value | | Unamortized Debt Issuance Cost and Discount | | Par
Value | | Unamortized Debt Issuance Cost and Discount |
| Senior notes | | 5.25% | | 4/15/2025 | | $ | 175,000 | | | $ | (816) | | | $ | 175,000 | | | $ | (1,014) | |
| Subordinated notes | | 4.375% | | 10/30/2030 | | 85,000 | | | (1,965) | | | 85,000 | | | (2,127) | |
| PMB Statutory Trust III, junior subordinated debentures | | Libor + 3.40% | | 9/26/2032 | | 7,217 | | | — | | | 7,217 | | | — | |
| PMB Capital Trust III, junior subordinated debentures | | Libor + 2.00% | | 10/8/2034 | | 10,310 | | | — | | | 10,310 | | | — | |
| Total | | | | | | $ | 277,527 | | | $ | (2,781) | | | $ | 277,527 | | | $ | (3,141) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | March 31, 2023 | | December 31, 2022 |
| ($ in thousands) | | Interest
Rate | | Maturity
Date | | Par
Value | | Unamortized Debt Issuance Cost and Discount | | Par
Value | | Unamortized Debt Issuance Cost and Discount |
| Senior notes | | 5.25% | | 4/15/2025 | | $ | 175,000 | | | $ | (679) | | | $ | 175,000 | | | $ | (722) | |
Subordinated notes (1) | | 4.375% | | 10/30/2030 | | 85,000 | | | (1,853) | | | 85,000 | | | (1,899) | |
| PMB Statutory Trust III, junior subordinated debentures | | LIBOR + 3.40% | | 9/26/2032 | | 7,217 | | | — | | | 7,217 | | | — | |
| PMB Capital Trust III, junior subordinated debentures | | LIBOR + 2.00% | | 10/8/2034 | | 10,310 | | | — | | | 10,310 | | | — | |
| Total | | | | | | $ | 277,527 | | | $ | (2,532) | | | $ | 277,527 | | | $ | (2,621) | |
(1) The Subordinated Notes bear interest at an initial fixed rate of 4.375% per annum, payable semi-annually in arrears. From and including October 30, 2025 to, but excluding, the maturity date or the date of earlier redemption, the Subordinated Notes bear interest at a floating rate per annum equal to a benchmark rate, which is expected to be 3-Month Term SOFR, plus a spread of 419.5 basis points, payable quarterly in arrears.
At September 30, 2022,March 31, 2023, we were in compliance with all covenants under our long-term debt agreements.
Liquidity Management
We are required to maintain sufficient liquidity to ensure a safe and sound operation. Liquidity may increase or decrease depending upon availability of funds and comparative yields on investments in relation to the return on loans. Historically, we have maintained liquid assets above levels believed to be adequate to meet the requirements of normal operations, including both expected and unexpected cash flow needs such as funding loan commitments, potential deposit outflows and dividend payments. Cash flow projections are regularly reviewed and updated to ensure that adequate liquidity is maintained. We also monitor our liquidity requirements in light of rising interest rate trends, changes in the economy and scheduled maturity and interest rate sensitivity of our investment and loan portfolio and deposits.
Banc of California, N.A.
Primary Sources of Liquidity:The Bank's liquidity, represented by cash and cash equivalents and securities available-for-sale, is a product of its operating, investing, and financing activities. The Bank's primary sources of funds are deposits, payments and maturities of outstanding loans and investment securities; sales of loans, investment securities, and other short-term investments; and funds provided from operations. While scheduled payments and maturitymaturities of loans, investment securities and other short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition.
At March 31, 2023, we had primary liquidity of $1.73 billion, including total cash and cash equivalents of $1.01 billion and unpledged securities available-for-sale of $724.2 million. Our cash increased $782.1 million from December 31, 2022 as we deployed a conservative strategy to hold extra liquidity due to the current operating environment.
Secondary Sources of Liquidity:The Bank also generates cash through secured and unsecured secondary sources of funds. The Bank maintains pre-established secured lines of credit with the FHLB and the FRB as secondary sources of liquidity to provide funds for lending and investment activities and to enhance interest rate risk and liquidity risk management. At September 30, 2022,March 31, 2023, we had available unused secured borrowing capacities of $1.21 billion$821.9 million from the FHLB and $733.5$913.9 million through the FRB Discount Window, BIC and BICBTFP programs. At September 30, 2022 and December 31, 2021, FHLB advances totaled $727.0 million and $476.1 million, net of unamortized debt issuance costs of $4.0 million and $4.9 million. At September 30, 2022, the Bank had pledged certain qualifying loans with an unpaid principal balance of $3.20 billion and securities with a carrying value of $214.6 million.
Borrowings under the BIC program are overnight advances with interest chargeable at the discount window (“primary credit”) borrowing rate. There were no borrowings under the FRB's Discount Window and BIC programs at September 30, 2022 and December 31, 2021. At September 30, 2022, the Bank had pledged certain qualifying loans with an unpaid principal balance of $975.5 million and securities with a carrying value of $123.1 million as collateral for these FRB programs. The Bank may also utilize securities sold under repurchase agreements to leverage its capital base and while it maintains repurchase agreements, there were none outstanding at September 30, 2022 and December 31, 2021. Availabilities and terms on repurchase agreements are subject to the counterparties' discretion and would require the Bank to pledge additional investment securities. The Bank had unpledged securities available-for-sale of $819.3 million at September 30, 2022.
In addition, the Bank has additional sources of secondary liquidity through pre-established unsecured fedfederal funds lines with correspondent banks and pre-approved unsecured overnight borrowing lines with various financial institutions through the AFX platform and its ability to obtain brokered deposits. At September 30, 2022, the Bank had $210.0totaling $555.0 million in pre-established unsecured federal funds lines of credit with correspondent banks. There were no borrowings with these correspondent banks at September 30, 2022 and DecemberMarch 31, 2021. The availability of unsecured borrowings through the AFX platform fluctuates regularly and is2023. These facilities are subject to counterparty discretion.
As of March 31, 2023, the counterparties' discretionCompany had high levels of liquidity available with total cash and totaled $445.0 million at September 30, 2022. Borrowings under the AFX platform totaled zero and $25.0 million at September 30, 2022 and December 31, 2021. The brokered deposits outstanding at September 30, 2022 and December 31, 2021 totaled $332.4cash equivalents of $1.01 billion, unpledged securities available-for-sale of $724.2 million, and $10.0 million.unused borrowing capacity of $2.29 billion, resulting in total primary and secondary liquidity available of $4.03 billion. This was 2.2 times total uninsured and uncollateralized deposits of $1.87 billion.
Banc of California, Inc.
Primary Sources of Liquidity:The primary sources of funds for Banc of California, Inc., on a stand-alone holding company basis, are dividends and intercompany tax payments from the Bank, outside borrowing, and its ability to raise capital and issue debt securities. Dividends from the Bank are largely dependent upon the Bank's earnings and are subject to restrictions under certain regulations that limit its ability to transfer funds to the holding company. OCC regulations impose various restrictions on the ability of a bank to make capital distributions, which include dividends, stock redemptions or repurchases, and certain other items. Generally, a well-capitalized bank may make capital distributions during any calendar year equal to up to 100 percent of year-to-date net income plus retained net income for the two preceding years without prior OCC approval. However, any dividend paid by the Bank would be limited by the need to maintain its well-capitalized status plus the capital buffer in order to avoid additional dividend restrictions (Refer to Capital - Dividend Restrictions below for additional information). Currently, the Bank does not have sufficient dividend-paying capacity to declare and pay such dividends to the holding company without obtaining prior approval from the OCC under the applicable regulations. During the ninethree months ended September 30, 2022,March 31, 2023, the Bank paid $91.0$20.0 million of dividends to Banc of California, Inc. At September 30, 2022,March 31, 2023, Banc of California, Inc. had $23.1$35.8 million in cash, all of which was on deposit at the Bank.
Secondary Sources of Liquidity:In December 2021,addition, the holding company entered intohas a $50.0 million revolving line of credit. The line of credit matures on December 19, 2022. We have the option to pay interest using either (i) Prime Rate or (ii) LIBOR + 1.75%. The line of credit is also subject to an unused commitment fee of 0.40% per annum. At September 30, 2022,and there were $10.0 million inno borrowings under this line of credit.credit at March 31, 2023 and December 31, 2022, and we were in compliance with all covenants.
On March 15, 2022,February 13, 2023, we announced that our Board of Directors authorized the repurchase of up to $75$35 million of our common stock. The repurchase authorization expires in March 2023. February 2024. Purchases may be made in open-market transactions, in block transactions on or off an exchange, in privately negotiated transactions or by other means as determined by our management and in accordance with the regulations of the SEC. The timing of purchases and the number of shares repurchased under the program will depend on a variety of factors including price, trading volume, corporate and regulatory requirements and market conditions.
During the three months ended September 30, 2022,March 31, 2023, common stock repurchased under the program totaled 740,332410,946 shares at a weighted average price of $17.49. During the nine months ended September 30, 2022, common stock repurchased under the program totaled 3,069,058 shares at a weighted average price of $18.28.$12.59. As of September 30, 2022,March 31, 2023, the Company had $18.9$29.8 million remaining under the current stock repurchase authorization.
On March 15, 2022 we redeemed all outstanding Series E Preferred Stock, and the corresponding depositary shares, each representing a 1/40th interest in a share of the Series E Preferred Stock. The redemption price for the Series E Preferred Stock was $1,000 per share (equivalent to $25 per Series E Depositary Share). Upon redemption, the Series E Preferred Stock and the Series E Depositary Shares were no longer outstanding and all rights with respect to such stock and depositary shares ceased and terminated, except the right to payment of the redemption price. Also upon redemption, the Series E Depositary Shares were delisted from trading on the New York Stock Exchange. The $3.7 million difference between the consideration paid and the $95.0 million aggregate carrying value of the Series E Preferred Stock was reclassified to retained earnings and resulted in a decrease to net income allocated to common stockholders
On a consolidated basis, cash and cash equivalents totaled $256.1 million, or 2.7% of total assets at September 30, 2022. This compared to $228.1 million, or 2.4% of total assets, at December 31, 2021. The $27.9 million increase was due mainly to (i) net income of $99.4 million generated during the year, (ii) a $235.0 million increase in FHLB advances and other borrowings, and (iii) net investment securities inflows of $60.8 million from repayments, net of securities purchases, offset by (iv) a $159.1 million decrease in deposits, (v) net loan outflows of $6.2 million from originations net of repayments and loan purchases, (vi) the redemption of Series E Preferred Stock of $98.7 million, (vii) payments of common and preferred dividends of $12.7 million, (viii) net cash used to acquire Deepstack of $10.3 million, and (viii) repurchases of common stock of $56.2 million.
We believe that our liquidity sources are stable and are adequate to meet our day-to-day cash flow requirements as of September 30, 2022.
Commitments and Contractual Obligations
The following table presents our commitments and contractual obligations as of September 30, 2022:March 31, 2023:
| | | Commitments and Contractual Obligations | | Commitments and Contractual Obligations |
| ($ in thousands) | ($ in thousands) | | Total Amount Committed | | Within
One Year | | More Than One Year Through Three Years | | More Than Three Years Through Five Years | | Over Five Years | ($ in thousands) | | Total Amount Committed | | Within
One Year | | More Than One Year Through Three Years | | More Than Three Years Through Five Years | | Over Five Years |
| Commitments to extend credit | Commitments to extend credit | | $ | 277,305 | | | $ | 19,960 | | | $ | 174,037 | | | $ | 34,444 | | | $ | 48,864 | | Commitments to extend credit | | $ | 226,240 | | | $ | 19,938 | | | $ | 145,390 | | | $ | 34,054 | | | $ | 26,858 | |
| Unused lines of credit | Unused lines of credit | | 2,089,306 | | | 1,778,491 | | | 203,832 | | | 76,771 | | | 30,212 | | Unused lines of credit | | 1,591,443 | | | 1,191,283 | | | 269,822 | | | 103,862 | | | 26,476 | |
| Standby letters of credit | Standby letters of credit | | 9,667 | | | 8,771 | | | — | | | 896 | | | — | | Standby letters of credit | | 9,153 | | | 6,257 | | | 2,896 | | | — | | | — | |
| Total commitments | Total commitments | | $ | 2,376,278 | | | $ | 1,807,222 | | | $ | 377,869 | | | $ | 112,111 | | | $ | 79,076 | | Total commitments | | $ | 1,826,836 | | | $ | 1,217,478 | | | $ | 418,108 | | | $ | 137,916 | | | $ | 53,334 | |
| FHLB advances | | $ | 731,000 | | | $ | 120,000 | | | $ | 291,000 | | | $ | 320,000 | | | $ | — | | |
| FHLB advances and FRB borrowings | | FHLB advances and FRB borrowings | | $ | 1,736,000 | | | $ | 925,000 | | | $ | 291,000 | | | $ | 520,000 | | | $ | — | |
| | Other borrowings | | 10,000 | | | 10,000 | | | — | | | — | | | — | | |
| | Long-term debt | Long-term debt | | 277,527 | | | — | | | 175,000 | | | — | | | 102,527 | | Long-term debt | | 277,527 | | | — | | | 175,000 | | | — | | | 102,527 | |
| Operating and capital lease obligations | Operating and capital lease obligations | | 35,870 | | | 8,486 | | | 15,328 | | | 8,789 | | | 3,267 | | Operating and capital lease obligations | | 32,823 | | | 8,501 | | | 14,345 | | | 7,235 | | | 2,742 | |
| Certificates of deposit | Certificates of deposit | | 936,939 | | | 726,698 | | | 207,301 | | | 2,940 | | | — | | Certificates of deposit | | 1,584,990 | | | 1,420,186 | | | 162,676 | | | 2,128 | | | — | |
| Total contractual obligations | Total contractual obligations | | $ | 1,991,336 | | | $ | 865,184 | | | $ | 688,629 | | | $ | 331,729 | | | $ | 105,794 | | Total contractual obligations | | $ | 3,631,340 | | | $ | 2,353,687 | | | $ | 643,021 | | | $ | 529,363 | | | $ | 105,269 | |
At September 30, 2022,March 31, 2023, we had unfunded commitments of $18.8$17.1 million, $9.4$7.7 million, and $12.1$9.4 million for LIHTC investments, SBIC investments, and other investments, respectively.
Capital
In order to maintain adequate levels of capital, we continuously assess projected sources and uses of capital to support projected asset growth, operating needs and credit risk. We consider, among other things, earnings generated from operations and access to capital from financial markets. In addition, we perform capital stress tests on an annual basis to assess the impact of adverse changes in the economy on our capital base. During the first half of 2022, increasesIncreases in market interest rates resulted in higher net unrealized losses in our securities portfolio and stockholders’ equity. As market interest rates increase, bond prices tend to fall and, consequently, the fair value of our securities may also decrease. To this end, we may have further net unrealized losses on our securities classified as available–for-sale, which would negatively affect our total and tangible stockholders’ equity.
Regulatory Capital
The Company and the Bank are subject to the regulatory capital adequacy guidelines that are established by the federalFederal banking regulators. Inclusive ofUnder the capitalrelevant rules and including the required conservation buffer, the common equity Tier 1 capital, Tier 1 risk-based capital and total risk-based capital ratio minimums are 7.0%, 8.5% and 10.5%, respectively.
The following table presents the regulatory capital amounts and ratios for the Company and the Bank as of dates indicated:
| | | Minimum Capital Requirements | | Minimum Required to Be Well-Capitalized Under Prompt Corrective Action Provisions | |
| ($ in thousands) | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | |
| September 30, 2022 | | | | | | | | | | | | | |
| Banc of California, Inc. | | |
| | | | Banc of California, Inc. | | Banc of California, NA | | | Minimum Capital Requirements | | Well-Capitalized Requirements (Bank) | | Capital Conservation Buffer Requirements |
| March 31, 2023 | | March 31, 2023 | | | | | | | | | | | | |
| | Total risk-based capital | Total risk-based capital | | $ | 1,076,881 | | | 13.86 | % | | $ | 621,640 | | | 8.00 | % | | N/A | | N/A | Total risk-based capital | | | 14.22 | % | | 15.93 | % | | | 8.00 | % | | | 10.00 | % | | 10.50 | % |
| Tier 1 risk-based capital | Tier 1 risk-based capital | | 887,899 | | | 11.43 | % | | 466,230 | | | 6.00 | % | | N/A | | N/A | Tier 1 risk-based capital | | | 11.79 | % | | 14.83 | % | | | 6.00 | % | | | 8.00 | % | | 8.50 | % |
| Common equity tier 1 capital | Common equity tier 1 capital | | 887,899 | | | 11.43 | % | | 349,673 | | | 4.50 | % | | N/A | | N/A | Common equity tier 1 capital | | | 11.79 | % | | 14.83 | % | | | 4.50 | % | | | 6.50 | % | | 7.00 | % |
| Tier 1 leverage | Tier 1 leverage | | 887,899 | | | 9.52 | % | | 373,127 | | | 4.00 | % | | N/A | | N/A | Tier 1 leverage | | | 9.65 | % | | 12.14 | % | | | 4.00 | % | | | 5.00 | % | | N/A |
| Banc of California, NA | | |
| | December 31, 2022 | | December 31, 2022 | | | | | | | |
| | Total risk-based capital | Total risk-based capital | | $ | 1,218,318 | | | 15.70 | % | | $ | 620,972 | | | 8.00 | % | | $ | 776,215 | | | 10.00 | % | Total risk-based capital | | | 14.21 | % | | 16.02 | % | | | 8.00 | % | | | 10.00 | % | | 10.50 | % |
| Tier 1 risk-based capital | Tier 1 risk-based capital | | 1,129,898 | | | 14.56 | % | | 465,729 | | | 6.00 | % | | 620,972 | | | 8.00 | % | Tier 1 risk-based capital | | | 11.80 | % | | 14.94 | % | | | 6.00 | % | | | 8.00 | % | | 8.50 | % |
| Common equity tier 1 capital | Common equity tier 1 capital | | 1,129,898 | | | 14.56 | % | | 349,297 | | | 4.50 | % | | 504,539 | | | 6.50 | % | Common equity tier 1 capital | | | 11.80 | % | | 14.94 | % | | | 4.50 | % | | | 6.50 | % | | 7.00 | % |
| Tier 1 leverage | Tier 1 leverage | | 1,129,898 | | | 12.12 | % | | 372,965 | | | 4.00 | % | | 466,206 | | | 5.00 | % | Tier 1 leverage | | | 9.70 | % | | 12.25 | % | | | 4.00 | % | | | 5.00 | % | | N/A |
| December 31, 2021 | | |
| Banc of California, Inc. | | |
| Total risk-based capital | | $ | 1,140,480 | | | 14.98 | % | | $ | 609,062 | | | 8.00 | % | | N/A | | N/A | |
| Tier 1 risk-based capital | | 955,747 | | | 12.55 | % | | 456,796 | | | 6.00 | % | | N/A | | N/A | |
| Common equity tier 1 capital | | 860,841 | | | 11.31 | % | | 342,597 | | | 4.50 | % | | N/A | | N/A | |
| Tier 1 leverage | | 955,747 | | | 10.37 | % | | 368,610 | | | 4.00 | % | | N/A | | N/A | |
| Banc of California, NA | | |
| Total risk-based capital | | $ | 1,195,050 | | | 15.71 | % | | $ | 608,740 | | | 8.00 | % | | $ | 760,925 | | | 10.00 | % | |
| Tier 1 risk-based capital | | 1,110,767 | | | 14.60 | % | | 456,555 | | | 6.00 | % | | 608,740 | | | 8.00 | % | |
| Common equity tier 1 capital | | 1,110,767 | | | 14.60 | % | | 342,416 | | | 4.50 | % | | 494,601 | | | 6.50 | % | |
| Tier 1 leverage | | 1,110,767 | | | 12.06 | % | | 368,306 | | | 4.00 | % | | 460,382 | | | 5.00 | % | |
|
Dividend Restrictions
Payment of dividends by the Company are subject to guidance provided by the Federal Reserve. That guidance provides that bank holding companies that plan to pay dividends that exceed net earnings for a given period should first consult with the Federal Reserve. To the extent future quarterly dividends exceed quarterly net earnings, payment of dividends in respect of the Company’s common stock will be subject to prior consultation and non-objection from the Federal Reserve.
Our principal source of funds for dividend payments is dividends received from the Bank. Federal banking laws and regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, in the case of the Bank, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years, subject to the capital requirements described above. Accordingly, any dividend granted by the Bank would be limited by the need to maintain its well capitalized status plus the capital buffer in order to avoid additional dividend restrictions. As described above, any near term dividend by the Bank will require OCC approval. During the three and nine months ended September 30, 2022,March 31, 2023, the Bank paid $25.0 million and $91.0$20.0 million in dividends to Banc of California, Inc.
During the three and nine months ended September 30, 2022,March 31, 2023, we declared and paid dividends on our common stock of $0.06 and $0.18$0.10 per share totaling $3.6 million and $11.0$5.6 million. In addition, prior to the redemption of our preferred stock, we paid $1.7 million in related dividends during the first quarter of 2022.
ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities.
The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.
How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we have established asset/liability committees to monitor our interest rate risk. In monitoring interest rate risk we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities and/or prepayments, and their sensitivity to actual or potential changes in market interest rates.
We maintain both a management asset/liability committee (“Management ALCO”), comprised of select members of senior management, and a joint asset/liability committee of the Boards of Directors of the Company and the Bank (“Board ALCO”, together with Management ALCO, “ALCOs”). In order to manage the risk of potential adverse effects of material and prolonged or volatile changes in interest rates on our results of operations, we have adopted asset/liability management policies to align maturities and repricing terms of interest-earning assets to interest-bearing liabilities. The asset/liability management policies establish guidelines for the volume and mix of assets and funding sources taking into account relative costs and
spreads, interest rate sensitivity and liquidity needs, while management monitors adherence to those guidelines with oversight by the ALCOs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk, and profitability goals. The ALCOs meet no less than quarterly to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to our net presenteconomic value of equity analysis.
In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, we evaluate various strategies including:
•Originating and purchasing adjustable rate mortgageComplementing our current loan origination platform through strategic acquisitions of whole loans,
•Selling longer duration fixed or hybrid mortgage loans,Strategically managing multiple warehouse relationships,
•Originating shorter-term consumer loans,
•Managing the level of investments and duration of investment securities,
•Managing our deposits to establish stable deposit relationships, and
•Using FHLB advances and/or certain derivatives such as swaps as hedges to align maturities and repricing terms, and
•Managing the percentage of fixed rate loans in our portfolio.terms.
At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the ALCOs may decide to increase our interest rate risk position within the asset/liability tolerance set forth by our Board of Directors.
As part of its procedures, the ALCOs regularly review interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and marketour economic value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest income and market value of portfolio equity.
Interest Rate Sensitivity of Economic Value of Equity and Net Interest Income
Interest rate risk results from our banking activities and is the primary market risk for us. Interest rate risk is caused by the following factors:
•Repricing risk - timing differences in the repricing and maturity of interest-earning assets and interest-bearing liabilities;
•Option risk - changes in the expected maturities of assets and liabilities, such as borrowers’ ability to prepay loans and depositors’ ability to redeem certificates of deposit before maturity;
•Yield curve risk - changes in the yield curve where interest rates increase or decrease in a nonparallel fashion; and
•Basis risk - changes in spread relationships between different yield curves, such as U.S. Treasuries, U.S. Prime Rate, SOFR and London Interbank Offered Rate.
Since our earnings are primarily dependent on our ability to generate net interest income, we focus on actively monitoring and managing the effects of adverse changes in interest rates on our net interest income. Management of our interest rate risk is overseen by the Board ALCO. Board ALCO, which delegates the day to day management of interest rate risk to the Management ALCO. Management ALCO ensures that the Bank is following the appropriate and current regulatory guidance in the formulation and implementation of our interest rate risk program. Board ALCO reviews the results of our interest rate risk modeling quarterly to ensure that we have appropriately measured our interest rate risk, mitigated our exposures appropriately
and any residual risk is acceptable. In addition to our annual review of our asset liability management policy, our Board of Directors periodically reviews the interest rate risk policy limits.
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic repricing characteristics of our assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.
Our interest rate risk exposure is measured and monitored through various risk management tools, including a simulation model that performs interest rate sensitivity analysis under multiple scenarios. The simulation model is based on the actual maturities and re-pricing characteristics of the Bank’s interest-rate sensitive assets and liabilities. The simulated interest rate scenarios include an instantaneous parallel shift in the yield curve (“Rate Shock”). We then evaluate the simulation results using two approaches: Net Interest Income at Risk (“NII at Risk”), and Economic Value of Equity (“EVE”). Under NII at Risk, the impact on net interest income from changes in interest rates on interest-earning assets and interest-bearing liabilities is modeled utilizing various assumptions for assets, liabilities, and derivatives.
EVE measures the period end present value of assets minus the present value of liabilities. Asset liability management uses this value to measure the changes in the economic value of the Company under various interest rate scenarios. In some ways, the economic value approach provides a broader scope than net income volatility approach since it captures all anticipated cash flows.
The balance sheet is considered “asset sensitive” when an increase in short-term interest rates is expected to expand our net interest margin, as rates earned on our interest-earning assets reprice higher at a pace faster than rates paid on our interest-bearing liabilities. Conversely, the balance sheet is considered “liability sensitive” when an increase in short-term interest rates
is expected to compress our net interest margin, as rates paid on our interest-bearing liabilities reprice higher at a pace faster than rates earned on our interest-earning assets.
At September 30, 2022,March 31, 2023, our interest rate risk profile reflects a “neutral” position, a shift from an “asset sensitive” position.position as of December 31, 2022. The shift was primarily due to the increase in short-term fundings that were added to increase our on-balance sheet liquidity in response to market events at the end of the quarter. Given the uncertainty of the magnitude, timing and direction of future interest rate movements, as well as the shape of the yield curve, actual results may vary materially from those predicted by our model.
The following table presents the projected change in the Company’s economic value of equity at September 30, 2022March 31, 2023 and net interest income over the next twelve months, that would occur upon an immediate change in interest rates, based on independent analysis, but without giving effect to any steps that management might take to counteract that change:
| | | Change in Interest Rates in Basis Points (bps) (1) | | Change in Interest Rates in Basis Points (bps) (1) |
| ($ in thousands) | ($ in thousands) | | Economic Value of Equity | | Net Interest Income | ($ in thousands) | | Economic Value of Equity | | Net Interest Income |
| Amount | | Amount Change | | Percentage Change | | Amount | | Amount Change | | Percentage Change | | Amount | | Amount Change | | Percentage Change | | Amount | | Amount Change | | Percentage Change |
| September 30, 2022 | | | | | | | | | | | | | |
| March 31, 2023 | | March 31, 2023 | | | | | | | | | | | | |
| | +200 bps | +200 bps | | $ | 1,772,075 | | | $ | 27,038 | | | 1.5 | % | | $ | 349,999 | | | $ | 12,316 | | | 3.6 | % | +200 bps | | $ | 1,555,862 | | | $ | 5,009 | | | 0.3 | % | | $ | 306,990 | | | $ | 1,664 | | | 0.5 | % |
| +100 bps | +100 bps | | 1,755,262 | | | 10,225 | | | 0.6 | % | | 343,782 | | | 6,099 | | | 1.8 | % | +100 bps | | 1,561,461 | | | 10,608 | | | 0.7 | % | | 306,300 | | | 974 | | | 0.3 | % |
| 0 bps | 0 bps | | 1,745,037 | | | 337,683 | | | 0 bps | | 1,550,853 | | | 305,326 | | |
| -100 bps | -100 bps | | 1,692,534 | | | (52,503) | | | (3.0) | % | | 327,249 | | | (10,434) | | | (3.1) | % | -100 bps | | 1,518,231 | | | (32,622) | | | (2.1) | % | | 301,635 | | | (3,691) | | | (1.2) | % |
| -200 bps | -200 bps | | 1,613,524 | | | (131,513) | | | (7.5) | % | | 313,558 | | | (24,125) | | | (7.1) | % | -200 bps | | 1,452,739 | | | (98,114) | | | (6.3) | % | | 295,615 | | | (9,711) | | | (3.2) | % |
|
(1)Assumes an instantaneous uniform change in interest rates at all maturities and no rate shock has a rate lower than zero percent.
We believe we are well positioned to benefit from the current cycle of rising interest rates. Due to the transformation of the franchise to our relationship-based banking model since 2019, with higher relative percentages of noninterest-bearing deposits and variable rate commercial loans, ourwe believe we are positioned for the current interest rate environment with a neutral balance sheet. Our one year gap ratio, which compares the percentage of earning assets that are scheduled to mature or reprice within one year to the percentage of rate sensitive term liabilities that are scheduled to mature or reprice within one year, has increased since Decemberwas 14% at March 31, 2019. At September 30, 2022, our one year gap ratio stood at 24%. While this is only one measure of asset sensitivity, we expect to see some expansion in our net interest margin as short-term rates increase.2023.
As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable rate mortgage loans, have features which restrict changes in interest
rates on a short-term basis and over the life of the asset. Further, if interest rates change, expected rates of prepayments on loans and early withdrawals from certificates of deposit could deviate significantly from those assumed in calculating the table.
Interest rate risk is the most significant market risk affecting us. Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not directly impact us in the normal course of our business activities and operations.
ITEM 4 - CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the Act) as of September 30, 2022March 31, 2023 was carried out under the supervision and with the participation of the Company’s Principal Executive Officer, Principal Financial Officer and other members of the Company’s senior management. The Company’s Principal Executive Officer and Principal Financial Officer concluded that, as of September 30, 2022,March 31, 2023, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is: (i) accumulated and communicated to the Company’s management (including the Principal Executive Officer and Principal Financial Officer) to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the three months ended September 30, 2022March 31, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within
the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of a control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
PART II — OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS
From time to time we are involved as plaintiff or defendant in various legal actions arising in the normal course of business. The outcome of such legal actions and the timing of ultimate resolution are inherently difficult to predict. In the opinion of management, based upon information currently available to us, any resulting liability, in addition to amounts already accrued, and taking into consideration insurance which may be applicable, would not have a material adverse effect on the Company’s financial statements or operations.
ITEM 1A - RISK FACTORS
There have been no material changes to the risk factors that appeared under Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
| | | Purchase of Equity Securities by the Issuer | | | Purchase of Equity Securities by the Issuer | |
| ($ in thousands, except per share data) | ($ in thousands, except per share data) | | Total Number of Shares | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans | | Approximate Dollar Value of Shares That May Yet be Purchased Under the Plan | ($ in thousands, except per share data) | | Total Number of Shares | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans | | Approximate Dollar Value of Shares That May Yet be Purchased Under the Plan |
| Common Stock: | Common Stock: | | | | | | | | | Common Stock: | | | | | | | | |
| From July 1, 2022 to July 31, 2022 | | 485,252 | | | $ | 18.07 | | | 485,252 | | | $ | 23,091 | | |
| From August 1, 2022 to August 31, 2022 | | 5,350 | | | $ | 18.03 | | | — | | | $ | 23,091 | | |
| From September 1, 2022 to September 30, 2022 | | 260,097 | | | $ | 16.40 | | | 255,080 | | | $ | 18,911 | | |
| From January 1, 2023 to January 31, 2023 | | From January 1, 2023 to January 31, 2023 | | 100 | | | $ | 15.93 | | | — | | | $ | — | |
| From February 1, 2023 to February 28, 2023 | | From February 1, 2023 to February 28, 2023 | | 700 | | | $ | 17.88 | | | — | | | $ | 35,000 | |
| From March 1, 2023 to March 31, 2023 | | From March 1, 2023 to March 31, 2023 | | 508,232 | | | $ | 13.35 | | | 410,946 | | | $ | 29,827 | |
| Total | Total | | 750,699 | | | $ | 17.50 | | | 740,332 | | | Total | | 509,032 | | | $ | 13.36 | | | 410,946 | | |
|
During the three and nine months ended September 30, 2022,March 31, 2023, purchases of shares of common stock related to shares purchased under our stock repurchase program and shares surrendered by employees in order to pay employee tax liabilities associated with vested awards under our employee stock benefit plans.
On March 15, 2022,February 13, 2023, we announced a repurchase program of up to $75$35 million of our common stock. The repurchase authorization expires in March 2023.February 2024. Purchases may be made in open-market transactions, in block transactions on or off an exchange, in privately negotiated transactions, or by other means as determined by our management and in accordance with the regulations of the SEC. The timing of purchases and the number of shares repurchased under the program will depend on a variety of factors including price, trading volume, corporate and regulatory requirements and market conditions.
ITEM 3 - DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4 MINE SAFETY DISCLOSURES
Not applicable
ITEM 5 - OTHER INFORMATION
None
ITEM 6 - EXHIBITS
| | | | | |
| |
| |
| |
| 3.1 | |
| 3.2 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| 10.0 | |
| 31.1 | |
| 31.2 | |
| 32.0 | |
| 101.0 | The following financial statements and footnotes from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022March 31, 2023 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Statements of Financial Condition; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss);Income; (iv) Consolidated Statements of Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | |
| | | BANC OF CALIFORNIA, INC. |
| | | |
| Date: | November 7, 2022May 8, 2023 | | /s/ Jared Wolff |
| | | Jared Wolff |
| | | President/President and Chief Executive Officer
(Principal Executive Officer) |
| | | |
| Date: | November 7, 2022May 8, 2023 | | /s/ Lynn M. HopkinsRaymond Rindone |
| | | Lynn M. HopkinsRaymond Rindone |
| | | Executive Vice President/President, Interim Chief Financial Officer and Chief Accounting Officer
(Principal Financial Officer and Principal Accounting Officer) |
| | | |
| | | |
| | | |
| | | |
| | | |
Date: | November 7, 2022 | | /s/ Diana Hanson | |
| | | Diana Hanson |
| | | Senior Vice President/Chief Accounting Officer
(Principal Accounting Officer)
|