UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended September 30, 20202021

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From _______to ________

Commission File Number: 001-38106

PLYMOUTH INDUSTRIAL REIT, INC.

(Exact name of registrant as specified in its charter)

 

Maryland 27-5466153
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   
20 Custom House Street, 11th Floor, Boston, MA 02110 (617) 340-3814
(Address of principal executive offices) (Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each ClassTrading SymbolName of Each Exchange
on Which Registered
Common Stock, par value $0.01 per sharePLYMNew York Stock Exchange
7.50% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per sharePLYM-PrANYSE American

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    No 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes    No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer   Accelerated Filer    Non-acceleratedaccelerated filer       Accelerated filer Non-accelerated FilerSmaller Reporting Companyreporting company       Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12b-2). YESYes    NONo 

Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading SymbolName of Each Exchange
on Which Registered
Common Stock, par value $0.01 per sharePLYMNew York Stock Exchange
7.50% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per sharePLYM-PrANYSE American

As of October 31, 2020,November 1, 2021, the Registrant had outstanding 24,714,83334,605,459 shares of common stock.

 

 

Plymouth Industrial REIT, Inc.

INDEX TO QUARTERLY REPORT ON FORM 10-Q

 

PART II.FINANCIAL INFORMATIONPAGE
   
ITEM 1.1.Financial Statements 
   
 Condensed Consolidated Balance Sheets at September 30, 20202021 and December 31, 201920201
   
 Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 20202021 and 201920202
   
 Condensed Consolidated Statements of Changes in Preferred Stock and Equity (Deficit) for the Three and Nine Months Ended September 30, 20202021 and 201920203
   
 Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 20202021 and 2019202045
   
 Notes to Condensed Consolidated Financial Statements56
   
ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations1719
   
ITEM 3.Quantitative and Qualitative Disclosures about Market Risk2729
   
ITEM 44..Controls and Procedures2729
   
PART IIII.OTHER INFORMATION2731
   
SIGNATURES2932

 

 

 

PART I. FINANCIAL INFORMATION

 

ItemITEM 1. Financial StatementsFINANCIAL STATEMENTS

PLYMOUTH INDUSTRIAL REIT, INC.


CONDENSED CONSOLIDATED BALANCE SHEETS


UNAUDITED


(In thousands, except share and per share amounts)

 

 September 30, December 31,  September 30, December 31, 
 2020  2019  2021  2020 
          
Assets                
Real estate properties $786,425  $655,788  $1,062,748  $886,681 
Less accumulated depreciation  (89,059)  (63,877)  (129,910)  (98,283)
Real estate properties, net  697,366   591,911   932,838   788,398 
                
Cash  15,352   10,465   63,712   15,668 
Cash held in escrow  10,026   9,453   10,488   11,939 
Restricted cash  4,265   2,480   4,743   4,447 
Deferred lease intangibles, net  58,693   57,088   68,703   66,116 
Investment in unconsolidated joint venture  6,008   6,683 
Other assets  21,122   14,084   35,948   27,019 
Total assets $806,824  $685,481  $1,122,440  $920,270 
                
Liabilities, Preferred stock and Equity        
Liabilities, Preferred Stock and Equity        
Liabilities:                
Secured debt, net $411,003  $318,558  $336,225  $328,908 
Unsecured debt, net  247,729   99,254 
Borrowings under line of credit     78,900      90,000 
Accounts payable, accrued expenses and other liabilities  45,491   36,284   61,074   49,335 
Deferred lease intangibles, net  9,060   8,314   9,679   11,350 
Financing lease liability  2,221   2,207 
Total liabilities  465,554   442,056   656,928   581,054 
Commitments and contingencies (Note 11)        
Commitments and contingencies (Note 12)        
                
Preferred stock, par value $0.01 per share, 100,000,000 shares authorized,                
Series A: 2,040,000 shares issued and outstanding at September 30, 2020 and December 31, 2019 (aggregate liquidation preference of $51,000 at September 30, 2020 and December 31, 2019)  48,868   48,868 
Series B: 4,411,764 shares issued and outstanding at September 30, 2020 and December 31, 2019, (aggregate liquidation preference of $97,230 and $96,574 at September 30, 2020 and December 31, 2019, respectively)  85,355   79,793 
Series A: 2,023,551 and 2,023,999 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively (aggregate liquidation preference of $50,589 and $50,600 at September 30, 2021 and December 31, 2020, respectively)  48,473   48,485 
Series B: 4,411,764 shares issued and outstanding at September 30, 2021 and December 31, 2020, (aggregate liquidation preference of $97,277 and $97,230 at September 30, 2021 and December 31, 2020, respectively)  92,630   87,209 
                
Equity:                
Common stock, $0.01 par value: 900,000,000 shares authorized; 24,714,833 and 14,141,355 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively  247   141 
Common stock, $0.01 par value: 900,000,000 shares authorized; 34,273,244 and 25,344,161 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively  343   253 
Additional paid in capital  364,560   256,259   492,003   360,752 
Accumulated deficit  (159,739)  (148,403)  (172,671)  (162,250)
Total stockholders' equity  205,068   107,997   319,675   198,755 
Non-controlling interest  1,979   6,767   4,734   4,767 
Total equity  207,047   114,764   324,409   203,522 
Total liabilities, preferred stock and equity $806,824  $685,481  $1,122,440  $920,270 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

PLYMOUTH INDUSTRIAL REIT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
UNAUDITED

UNAUDITED

(In thousands, except share and per share amounts)

 

            
 For the Three Months  For the Nine Months          
 Ended September 30,  Ended September 30,  For the Three Months
Ended September 30,
  For the Nine Months
Ended September 30,
 
 2020  2019  2020  2019  2021  2020  2021  2020 
                  
Rental revenue $27,518  $19,123  $79,884  $52,807  $35,877  $27,518  $100,468  $79,884 
Management fee revenue and other income  85      265    
Total revenues  27,518   19,123   79,884   52,807   35,962   27,518   100,733   79,884 
                                
Operating expenses:                                
Property  10,064   6,920   28,101   19,216   12,032   10,064   34,398   28,101 
Depreciation and amortization  13,985   9,399   41,602   26,307   18,305   13,985   50,984   41,602 
General and administrative  2,280   2,135   7,378   5,472   3,264   2,280   9,582   7,378 
Total operating expenses  26,329   18,454   77,081   50,995   33,601   26,329   94,964   77,081 
                                
Other income (expense):                                
Interest expense  (4,538)  (3,643)  (14,309)  (11,061)  (4,906)  (4,538)  (14,489)  (14,309)
Impairment on real estate lease  (311)     (311)        (311)     (311)
Unrealized appreciation/(depreciation) of warrants  (103)     (103)  (181)
Total other expense, net  (4,952)  (3,643)  (14,723)  (11,242)
Earnings (loss) in investment of unconsolidated joint venture  (178)     (675)   
Gain on sale of real estate        590    
Unrealized (appreciation) depreciation of warrants  (926)  (103)  (1,809)  (103)
Total other income (expense)  (6,010)  (4,952)  (16,383)  (14,723)
                                
Net loss  (3,763)  (2,974)  (11,920)  (9,430)  (3,649)  (3,763)  (10,614)  (11,920)
Less: loss attributable to non-controlling interest  (130)  (308)  (584)  (1,341)
Less: Loss attributable to non-controlling interest  (57)  (130)  (193)  (584)
Net loss attributable to Plymouth Industrial REIT, Inc.  (3,633)  (2,666)  (11,336)  (8,089)  (3,592)  (3,633)  (10,421)  (11,336)
Less: Preferred stock dividends  1,613   1,566   4,839   4,698   1,652   1,613   4,956   4,839 
Less: Series B preferred stock accretion to redemption value  1,854   1,900   5,562   5,701   1,807   1,854   5,421   5,562 
Less: amount allocated to participating securities  38   62   144   177 
Less: Amount allocated to participating securities  48   38   153   144 
Net loss attributable to common stockholders $(7,138) $(6,194) $(21,881) $(18,665) $(7,099) $(7,138) $(20,951) $(21,881)
Net loss basic and diluted per share attributable to common stockholders $(0.36) $(0.68) $(1.35) $(2.73) $(0.22) $(0.36) $(0.71) $(1.35)
                                
Weighted-average common shares outstanding basic and diluted  19,631,443   9,081,180   16,232,420   6,847,950   32,301,693   19,631,443   29,636,996   16,232,420 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

PLYMOUTH INDUSTRIAL REIT, INC.


CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN PREFERRED STOCK AND EQUITY (DEFICIT)


UNAUDITED


(In thousands, except share and per share amounts)

 

                                                         
 Preferred Stock  Preferred Stock                       Preferred Stock
Series A
$0.01 Par Value
 Preferred Stock
Series B
$0.01 Par Value
  Common Stock,
$0.01 Par Value
 Additional
Paid in
 Accumulated Stockholders’
Equity
 Non-
controlling
 Total
Equity
 
 Series A  Series B  Common Stock  Additional     Stockholders'  Non-  Total  Shares Amount Shares Amount  Shares Amount Capital Deficit (Deficit) Interest (Deficit) 
 $0.01 Par Value  $0.01 Par Value  $0.01 Par Value  Paid in  Accumulated  Equity  controlling  Equity 
 Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  (Deficit)  Interest  (Deficit) 
                           Accumulated Deficit   Stockholders’ Equity (Deficit)         
Balance, January 1, 2020 2,040,000  $48,868  4,411,764  $79,793  14,141,355  $141  $256,259  $(148,403) $107,997  $6,767  $114,764 
Balance January 1, 2021  2,023,999  $48,485   4,411,764  $87,209   25,344,161  $253  $360,752  $(162,250) $198,755  $4,767  $203,522 
Repurchase and extinguishment of Series A Preferred stock  (448)  (12)                           
Series B Preferred stock accretion to redemption value           1,807         (1,807)     (1,807)     (1,807)
Net proceeds from common stock              2,883,794   30   42,480      42,510      42,510 
Stock based compensation                    418      418      418 
Restricted shares issued              110,000                   
Dividends and distributions                    (7,320)     (7,320)  (121)  (7,441)
Net loss                       (2,919)  (2,919)  (65)  (2,984)
Balance, March 31, 2021  2,023,551  $48,473   4,411,764  $89,016   28,337,955  $283  $394,523  $(165,169) $229,637  $4,581  $234,218 
Series B Preferred stock accretion to redemption value         1,854        (1,854)     (1,854)     (1,854)           1,807         (1,807)     (1,807)     (1,807)
Net proceeds from common stock           593,705   6   10,808      10,814      10,814               2,646,854   26   48,558      48,584      48,584 
Stock based compensation                 349      349      349                     461      461      461 
Restricted shares issued           44,900                                 5,000                   
Redemption of partnership units           11,477   1   194      195   (195)                 99,118   1   1,684      1,685   (1,685)   
Reallocation of non-controlling interest                     (193)     (193)  193                        (1,078)     (1,078)  1,078    
Dividends and distributions                 (7,159)     (7,159)  (324)  (7,483)                    (8,180)     (8,180)  (106)  (8,286)
Net loss                     (4,027)  (4,027)  (245)  (4,272)                       (3,910)  (3,910)  (71)  (3,981)
Balance, March 31, 2020 2,040,000  $48,868  4,411,764  $81,647  14,791,437  $148  $258,404  $(152,430) $106,122  $6,196  $112,318 
Balance, June 30, 2021  2,023,551  $48,473   4,411,764  $90,823   31,088,927  $310  $434,161  $(169,079) $265,392  $3,797  $269,189 
Series B Preferred stock accretion to redemption value         1,854        (1,854)     (1,854)     (1,854)           1,807         (1,807)     (1,807)     (1,807)
Net proceeds from common stock           1,060,300   11   12,525      12,536      12,536               3,173,883   32   69,258      69,290      69,290 
Stock based compensation                 383      383      383                     340      340      340 
Restricted shares issued                                            10,434   1         1      1 
Redemption of partnership units           45,907      780      780   (780)                                    
Reallocation of non-controlling interest                     328      328   (328)                       (1,100)     (1,100)  1,100    
Dividends and distributions                 (4,792)     (4,792)  (164)  (4,956)                    (8,849)     (8,849)  (106)  (8,955)
Net loss                    (3,676)  (3,676)  (209)  (3,885)                       (3,592)  (3,592)  (57)  (3,649)
Balance, June 30, 2020 2,040,000  $48,868  4,411,764  $83,501  15,897,644  $159  $265,774  $(156,106) $109,827  $4,715  $114,542 
Series B Preferred stock accretion to redemption value         1,854        (1,854)     (1,854)     (1,854)
Net proceeds from common stock           8,625,000   86   104,402      104,488      104,488 
Stock based compensation                 324      324      324 
Restricted shares issued           51,337                   
Redemption of partnership units           140,852   2   2,392      2,394   (2,394)   
Reallocation of non-controlling interest                     77      77   (77)   
Dividends and distributions                 (6,555)     (6,555)  (135)  (6,690)
Net loss                    (3,633)  (3,633)  (130)  (3,763)
Balance, September 30, 2020 2,040,000  $48,868  4,411,764  $85,355  24,714,833  $247  $364,560  $(159,739) $205,068  $1,979  $207,047 
Balance, September 30, 2021  2,023,551  $48,473   4,411,764  $92,630   34,273,244  $343  $492,003  $(172,671) $319,675  $4,734  $324,409 

 


PLYMOUTH INDUSTRIAL REIT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN PREFERRED STOCK AND EQUITY
UNAUDITED
(In thousands, except share and per share amounts)

  Preferred Stock
Series A
$0.01 Par Value
  Preferred Stock
Series B
$0.01 Par Value
  Common Stock,
$0.01 Par Value
  Additional
Paid in
  Accumulated  Stockholders’
Equity
  Non-
controlling
  Total
Equity
 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  (Deficit)  Interest  (Deficit) 
Balance, January 1, 2020  2,040,000  $48,868   4,411,764  $79,793   14,141,355  $141  $256,259  $(148,403) $107,997  $6,767  $114,764 
Series B Preferred stock accretion to redemption value           1,854         (1,854)     (1,854)     (1,854)
Net proceeds from common stock              593,705   6   10,808      10,814      10,814 
Stock based compensation                    349      349      349 
Restricted shares issued              44,900                   
Redemption of partnership units              11,477   1   194      195   (195)   
Reallocation of non-controlling interest                    (193)     (193)  193    
Dividends and distributions                    (7,159)     (7,159)  (324)  (7,483)
Net loss                       (4,027)  (4,027)  (245)  (4,272)
Balance March 31, 2020  2,040,000  $48,868   4,411,764  $81,647   14,791,437  $148  $258,404  $(152,430) $106,122  $6,196  $112,318 
Series B Preferred stock accretion to redemption value           1,854         (1,854)     (1,854)     (1,854)
Net proceeds from common stock              1,060,300   11   12,525      12,536      12,536 
Stock based compensation                    383      383      383 
Redemption of partnership units              45,907      780      780   (780)   
Reallocation of non-controlling interest                    328      328   (328)   
Dividends and distributions                    (4,792)     (4,792)  (164)  (4,956)
Net loss                       (3,676)  (3,676)  (209)  (3,885)
Balance June 30, 2020  2,040,000  $48,868   4,411,764  $83,501   15,897,644  $159  $265,774  $(156,106) $109,827  $4,715  $114,542 
Series B Preferred stock accretion to redemption value           1,854         (1,854)     (1,854)     (1,854)
Net proceeds from common stock              8,625,000   86   104,402      104,488      104,488 
Stock based compensation                    324      324      324 
Restricted shares issued              51,337                   
Redemption of partnership units              140,852   2   2,392      2,394   (2,394)   
Reallocation of non-controlling interest                    77      77   (77)   
Dividends and distributions                    (6,555)     (6,555)  (135)  (6,690)
Net loss                       (3,633)  (3,633)  (130)  (3,763)
Balance September 30, 2020  2,040,000  $48,868   4,411,764  $85,355   24,714,833  $247  $364,560  $(159,739) $205,068  $1,979  $207,047 

The accompanying notes are an integral part of the condensed consolidated financial statements.

PLYMOUTH INDUSTRIAL REIT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED
(In thousands)

 

                                  
  Preferred Stock  Preferred Stock                   
  Series A  Series B  Common Stock  Additional     Stockholders’  Non-  Total 
  $0.01 Par Value  $0.01 Par Value  $0.01 Par Value  Paid in  Accumulated  Equity  controlling  Equity 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  (Deficit)  Interest  (Deficit) 
                            Accumulated Deficit   Stockholders’ Equity (Deficit)         
Balance, January 1, 2019 2,040,000  $48,868  4,411,764  $72,192  4,821,876  $49  $126,327  $(137,983) $(11,607) $14,467  $2,860 
Series B Preferred stock accretion to redemption value         1,900        (1,900)     (1,900)     (1,900)
Net proceeds from common stock           278,302   2   4,513      4,515      4,515 
Stock based compensation                 288      288      288 
Restricted shares issued           29,192                   
Dividends and distributions                 (3,489)     (3,489)  (393)  (3,882)
Net loss                    (2,946)  (2,946)  (653)  (3,599)
Balance, March 31, 2019 2,040,000   48,868  4,411,764   74,092  5,129,370  $51  $125,739  $(140,929) $(15,139) $13,421  $(1,718)
Series B Preferred stock accretion to redemption value         1,901        (1,901)     (1,901)     (1,901)
Net proceeds from common stock           3,572,017   36   58,237      58,273      58,273 
Stock based compensation                 305      305      305 
Restricted shares issued           53,395   1         1      1 
Dividends and distributions                 (4,823)     (4,823)  (393)  (5,216)
Net loss                    (2,477)  (2,477)  (380)  (2,857)
Balance, June 30, 2019 2,040,000  $48,868  4,411,764  $75,993  8,754,782  $88  $177,557  $(143,406) $34,239  $12,648  $46,887 
Series B Preferred stock accretion to redemption value         1,900        (1,900)     (1,900)     (1,900)
Net proceeds from common stock           4,644,032   46   80,481      80,527      80,527 
Stock based compensation                 282      282      282 
Restricted shares issued           7,488                   
Dividends and distributions                 (6,593)     (6,593)  (393)  (6,986)
Net loss                    (2,666)  (2,666)  (308)  (2,974)
Balance, September 30, 2019 2,040,000  $48,868  4,411,764  $77,893  13,406,302  $134  $249,827  $(146,072) $103,889  $11,947  $115,836 

         
  For the Nine Months Ended
September 30,
 
  2021  2020 
Operating activities        
Net loss $(10,614) $(11,920)
Adjustments to reconcile net loss to net cash provided by operating activities:        
   Depreciation and amortization  50,984   41,602 
   Straight line rent adjustment  (2,726)  (1,453)
   Intangible amortization in rental revenue, net  (1,589)  (1,435)
   Amortization of debt related costs  1,163   1,051 
   Unrealized (appreciation) depreciation of warrants  1,809   103 
   Impairment on real estate lease     311 
   Stock based compensation  1,219   1,056 
   (Earnings) loss in investment of unconsolidated joint venture  675    
   Gain on sale of real estate  (590)   
Changes in operating assets and liabilities:        
   Other assets  (6,720)  (6,138)
   Deferred leasing costs  (3,363)  (1,424)
   Accounts payable, accrued expenses and other liabilities  4,299   9,020 
Net cash provided by operating activities  34,547   30,773 
         
Investing activities        
   Acquisition of real estate properties  (166,374)  (140,498)
   Real estate improvements  (15,630)  (4,578)
   Proceeds from sale of real estate, net  2,204    
   Net cash used in investing activities  (179,800)  (145,076)
         
Financing activities        
   Proceeds from issuance of common stock, net  160,386   127,839 
   Proceeds from issuance of secured debt     96,000 
   Proceeds from issuance of unsecured debt  150,000    
   Repayment of secured debt  (4,019)  (3,854)
   Proceeds from line of credit facility  51,000   41,500 
   Repayment of line of credit facility  (141,000)  (120,400)
   Repurchase of Series A Preferred Stock  (12)   
   Debt issuance costs  (1,691)  (510)
   Dividends and distributions paid  (22,522)  (19,027)
Net cash provided by financing activities  192,142   121,548 
Net (decrease) increase in cash, cash held in escrow, and restricted cash  46,889   7,245 
Cash, cash held in escrow, and restricted cash at beginning of period  32,054   22,398 
Cash, cash held in escrow, and restricted cash at end of period $78,943  $29,643 
         
Supplemental Cash Flow Disclosures:        
   Cash paid for interest $13,357  $13,337 
         
Supplemental Non-Cash Investing and Financing Activities:        
   Dividends declared included in dividends payable $7,900  $5,586 
   Distribution payable to non-controlling interest holder $106  $135 
   Series B accretion to redemption value $5,421  $5,562 
   Real estate improvements included in accounts payable, accrued expenses and other liabilities $3,497  $423 
   Deferred leasing costs included in accounts payable, accrued expenses and other liabilities $1,373  $182 
   Assumption of secured debt $10,820    

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

35 

 

PLYMOUTH INDUSTRIAL REIT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

UNAUDITED

(In thousands)

       
  For the Nine Months Ended
September 30,
 
  2020  2019 
Operating activities        
Net loss $(11,920) $(9,430)
   Adjustments to reconcile net loss to net cash provided by operating activities:        
   Depreciation and amortization  41,602   26,307 
   Straight line rent adjustment  (1,453)  (778)
   Intangible amortization in rental revenue, net  (1,435)  (1,059)
   Amortization of debt related costs  1,051   783 
   Unrealized appreciation/(depreciation) of warrants  103   181 
   Impairment on real estate lease  311    
   Stock based compensation  1,056   875 
Changes in operating assets and liabilities:        
   Other assets  (6,138)  (3,291)
   Deferred leasing costs  (1,424)  (1,740)
   Accounts payable, accrued expenses and other liabilities  9,020   5,854 
Net cash provided by operating activities  30,773   17,702 
Investing activities        
   Acquisition of real estate properties  (140,498)  (92,327)
   Real estate improvements  (4,578)  (3,271)
   Net cash used in investing activities  (145,076)  (95,598)
Financing activities        
   Proceeds from issuance of common stock, net  127,839   143,315 
   Proceeds from issuance of secured debt  96,000   63,115 
   Repayment of secured debt  (3,854)  (63,503)
   Proceeds from line of credit facility  41,500   57,697 
   Repayment of line of credit facility  (120,400)  (86,250)
   Debt issuance costs  (510)  (2,304)
   Dividends paid  (19,027)  (12,334)
Net cash provided by financing activities  121,548   99,736 
Net increase in cash, cash held in escrow, and restricted cash  7,245   21,840 
Cash, cash held in escrow, and restricted cash at beginning of period  22,398   14,961 
Cash, cash held in escrow, and restricted cash at end of period $29,643  $36,801 
Supplemental Cash Flow Disclosures:        
   Cash paid for interest $13,337  $10,046 
Supplemental Non-Cash Investing and Financing Activities:        
   Dividends declared included in dividends payable $5,586  $5,637 
   Distribution payable to non-controlling interest holder $135  $393 
   Series B accretion to redemption value $5,562  $5,701 
   Fixed asset acquisitions included in accounts payable, accrued expenses and other liabilities $423  $647 
   Deferred leasing costs included in accounts payable, accrued expenses and other liabilities $182  $33 
   Assumption of mortgage notes $  $30,581 

The accompanying notes are an integral part of the condensed consolidated financial statements.

Plymouth Industrial REIT, Inc.


Notes to Condensed Consolidated Financial Statements


Unaudited


(all dollar amounts in thousands, except share and per share data)

1. Nature of the Business and Basis of Presentation

Business

Plymouth Industrial REIT, Inc., (the “Company”, “we” or the “REIT”) is a Maryland corporation formed on March 7, 2011. The Company is structured as an umbrella partnership REIT, commonly called an UPREIT, and owns substantially all of its assets and conducts substantially all of its business through its operating partnership, Plymouth Industrial Operating Partnership, L.P., a Delaware limited partnership (the “Operating Partnership”). The Company, as general partner of the Operating Partnership, controls the Operating Partnership and consolidates the assets, liabilities, and results of operations of the Operating Partnership. As of September 30, 2020,2021, and December 31, 2019,2020, the Company owned a 97.398.5% and 94.297.7%, respectively, equity interest in the Operating Partnership.

The Company is a full service, vertically integrated, self-administered and self-managed organization. The Company focusesreal estate investment trust focused on the acquisition, ownership and management of single and multi-tenant Class B industrial properties, including distribution centers, warehouses, and light industrial and small bay industrial properties, primarily located in primary and secondary markets within the main industrial, distribution and select primary markets acrosslogistics corridors of the U.S.United States. As of September 30, 2020,2021, the Company, through its subsidiaries, ownsowned 99 117industrial properties comprising 130 152buildings with an aggregate of approximately 20.826.6 million square feet.

2. Summary of Significant Accounting Policies

The accounting policies underlying the accompanying unaudited condensed consolidated financial statements are those set forth in the Company's audited financial statements for the years ended December 31, 20192020 and 2018.2019. Additional information regarding the Company’s significant accounting policies related to the accompanying interim financial statements is as follows:

Basis of Presentation

The Company’s interim condensed consolidated financial statements include the accounts of the Company, the Operating Partnership and their subsidiaries. The interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). All significant intercompany transactions have been eliminated in consolidation. These interim condensed consolidated financial statements include adjustments of a normal and recurring nature considered necessary by management to fairly present the Company's financial position and results of operations. These interim condensed consolidated financial statements may not be indicative of financial results for the full year. These interim condensed consolidated financial statements and notes thereto should be read in conjunction with the Company's audited consolidated financial statements and the notes thereto for the years ended December 31, 20192020 and 20182019 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20192020 as filed with the United States Securities and Exchange Commission on February 27, 2020.26, 2021.

Consolidation

The Company’sWe consolidate all entities that are wholly owned and those in which we own less than 100% but control, as well as any variable interest entities (“VIEs”) in which we are the primary beneficiary. We evaluate our ability to control an entity and whether the entity is a variable interest entity and we are the primary beneficiary through consideration of the substantive terms of the arrangement to identify which enterprise has the power to direct the activities of a variable interest entity that most significantly impacts the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Investments in entities in which we do not control but over which we have the ability to exercise significant influence over operating and financial policies are presented under the equity method. Investments in entities that we do not control and over which we do not exercise significant influence are carried at the lower of cost or fair value, as appropriate. Our ability to correctly assess our influence and/or control over an entity affects the presentation of these investments in our condensed consolidated financial statements includestatements.

Consolidated VIEs are those for which the Company is considered to be the primary beneficiary of a VIE. The primary beneficiary is the entity that has a controlling financial interest in the VIE, which is defined by the entity having both of the following characteristics: (1) the power to direct the activities that, when taken together, most significantly impact the VIE’s performance and (2) the obligation to absorb losses or the right to receive the returns from the VIE that could potentially be significant to the VIE. The Company has determined that the Operating Partnership is a VIE and the Company is the primary beneficiary. The Company's only significant asset is its financial statements, and those of its wholly-owned subsidiaries and controlling interests. Interestsinvestment in the Operating Partnership, held by unrelated 3rd partiestherefore, substantially all of the Company’s assets and liabilities are identified as the “Non-controlling interest”. All intercompany accountsassets and transactions have been eliminatedliabilities of the Operating Partnership.

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in consolidation for all periods presented.thousands, except share and per share data)

Risks and Uncertainties

AsThe COVID-19 pandemic continues to be a resultpotential significant risk facing the Company and its tenants. While the Company did not incur any significant disruptions during the three and nine months ended September 30, 2021, it will continue to monitor rent collections and evaluate any tenant rent relief requests on an individual basis. Given the continued uncertainty surrounding the COVID-19 pandemic and the emergence of variants of the ongoingvirus, the Company is unable to predict the future impacts from the COVID-19 pandemic, public health officials have recommended and mandated precautions to mitigate the spread of COVID-19, including prohibitions on congregating in heavily populated areas and shelter-in-place orders or similar measures. A number of our tenants have been impacted by such measures as they either temporarily closed down their operations or are scaling back activity in order to comply, causing a strain on their ability to generate revenue.pandemic. As such, our future operating results may be adversely impacted by future developments that impact our tenants’ inabilityability to generate revenue and pay their rent due as a result of the shut-downs and other actions taken to contain or treat the impact of COVID-19. The extent of such impact will depend on future developments, which are highly uncertain and cannot be predicted.due.

The state of the overall economy beyond the current impacts of the COVID-19 pandemic can also significantly impact the Company’s operational performance and thus impact its financial position. Should the Company experience a significant decline in operational performance, it may affect the Company’s ability to make distributions to its stockholders, service debt, or meet other financial obligations.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes significant estimates regarding the allocation of tangible and intangible assets forof real estate acquisitions, impairments of long-lived assets, stock-based compensation and its common stock warrantwarrants liability. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Management adjusts such estimates when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ from those estimates and assumptions.

Plymouth Industrial REIT, Inc.

Notes to Condensed Consolidated Financial Statements

Unaudited

(all dollar amounts in thousands, except share and per share data)

Segments

The Company has one reportable segment–industrial properties. These properties have similar economic characteristics and also meet the other criteria that permit the properties to be aggregated into one reportable segment.

Revenue Recognition and Tenant Receivables and Rental Revenue Components

Minimum rental revenue from real estate operations is recognized on a straight-line basis. The straight-line rent calculation on leases includes the effects of rent concessions and scheduled rent increases, and the calculated straight-line rent income is recognized over the lives of the individual leases. In accordance to ASC 842, we assess the collectability of lease receivables (including future minimum rental payments) both at commencement and throughout the lease term. If our assessment of collectability changes during the lease term, any difference between the revenue that would have been received under the straight-line method and the lease payments that have been collected will be recognized as a current period adjustment to rental revenue. Rental revenue associated with leases where collectability has been deemed less than probable is recognized on a cash basis in accordance with ASC 842. Management fee revenue represents management fees earned from the unconsolidated joint venture. Management fee revenue related to partially owned entities are recognized to the extent attributable to the unaffiliated interest.

Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents at September 30, 20202021 and December 31, 2019.2020. The Company maintains cash and restricted cash, which includes tenant security deposits and cash collateral for its borrowings discussed in Note 5,6, cash held in escrow for real estate tax, insurance, and tenant capital improvements and leasing commissions, in bank deposit accounts, which at times may exceed federally insured limits. As of September 30, 2020,2021, the Company has not realized any losses in such cash accounts and believes it is not exposed to any significantmitigates its risk of loss.loss by depositing its cash and restricted cash in highly rated financial institutions.

The following table presents a reconciliation of cash, cash held in escrow and restricted cash reported within our condensed consolidated balance sheet to amounts reported within our condensed consolidated statement of cash flows:

Summary of Significant Accounting Policies - Schedule of Cash, Cash Equivalents and Restricted Cash

  September 30,  December 31, 
  2020  2019 
Cash as presented on balance sheet $15,352  $10,465 
Cash held in escrow as presented on balance sheet  10,026   9,453 
Restricted cash as presented on balance sheet  4,265   2,480 
Cash and cash held in escrow and restricted cash as presented on cash flow statement $29,643  $22,398 
  September 30,  December 31, 
  2021  2020 
Cash $63,712  $15,668 
Cash held in escrow  10,488   11,939 
Restricted cash  4,743   4,447 
Cash, cash held in escrow, and restricted cash $78,943  $32,054 

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

Fair Value of Financial Instruments

The Company applies various valuation approaches in determining the fair value of its financial assets and liabilities within a hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available in the circumstances. The fair value hierarchy is broken down into three levels based on the source of inputs as follows:

Level 1—1 — Quoted prices for identical instruments in active markets.

Level 2—2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3—3 — Significant inputs to the valuation model are unobservable.

The availability of observable inputs can vary among the various types of financial assets and liabilities. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for financial statement disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is categorized is based on the lowest level input that is significant to the overall fair value measurement. Level 3 inputs are applied in determining the fair value of warrants to purchase common stock in the amount of $2,205 and $396 at September 30, 20202021 and $293 at December 31, 2019, as2020, respectively, discussed in Note 6.

Plymouth Industrial REIT, Inc.

Notes to Condensed Consolidated Financial Statements

Unaudited

(all dollar amounts in thousands, except share and per share data)7.

Financial instruments include cash, restricted cash, cash held in escrow and reserves, accounts receivable, accounts payable and accrued expenses and other current liabilities, andwhich are considered Level 1 in the fair value hierarchy. The amounts reported on the balance sheet for these financial instruments approximate their fair value due to their relatively short maturities and prevailing interest rates.

The fair value of our secured debt and borrowings under line of credit was estimated using Level 3 inputs by calculating the present value of principal and interest payments, using discount rates that best reflect current market interest rates for financings with similar characteristics and credit quality, and assuming each loan is outstanding through its maturity.

The following table summarizes the aggregate principal outstanding under the Company’s secured debt and borrowings under line of creditindebtedness and the corresponding estimate of fair value as of September 30, 20202021 and December 31, 2019:2020:

Summary of Significant Accounting Policies - Schedule of Fair Value of Debt Instruments

                        
 September 30, 2020  December 31, 2019  September 30, 2021  December 31, 2020 
Indebtedness (in thousands) Principal Outstanding  Fair Value  Principal Outstanding  Fair Value  Principal Outstanding  Fair Value  Principal Outstanding  Fair Value 
Secured debt $414,324  $432,141  $322,177  $319,376  $338,812  $357,047  $332,011  $351,744 
Borrowings under line of credit        78,900   77,571 
Unsecured debt  250,000   250,000   100,000   100,000 
Borrowings under line of credit, net        90,000   90,000 
Total  414,324  $432,141   401,077  $396,947   588,812  $607,047   522,011  $541,744 
Unamortized debt issuance cost, net  (5,357)      (4,507)    
Unamortized premium/(discount), net  (4,032)      (4,491)      499       658     
Unamortized debt issuance cost, net  711       872     
Total carrying value $411,003      $397,458      $583,954      $518,162     

Debt Issuance Costs

Debt issuance costs other than those associated with the revolving line of credit facility are reflected as a reduction to the respective loan amounts in the form of a debt discount. Amortization of this expense is included in interest expense in the condensed consolidated statements of operations.

Debt issuance costs amounted to $7,2339,709 and $6,7188,018 at September 30, 20202021 and December 31, 2019,2020, respectively, and related accumulated amortization amounted to $3,2014,352 and $2,2273,511 at September 30, 20202021 and December 31, 2019,2020, respectively. At September 30, 20202021 and December 31, 2019,2020, the Company has classified net unamortized debt issuance costs of $8912,573 and $1,1332,371, respectively, related to borrowings under the revolving line of credit facility from borrowings under line of credit, net to other assets in the condensed consolidated balance sheets.

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

Stock Based Compensation

The Company grants stock-based compensation awards to our employees and directors typically in the form of restricted shares of common stock. The Company measures stock-based compensation expense based on the fair value of the awards on the grant date and recognizes the expense ratably over the vesting period. Forfeitures of unvested shares are recognized in the period the forfeiture occurs.

Earnings (Loss) per Share

The Company follows the two-class method when computing net earnings (loss) per common share as the Company has issued shares that meet the definition of participating securities. The two-class method determines net earnings (loss) per share for each class of common and participating securities according to dividends declared or accumulated and participation rights in undistributed earnings. The two-class method requires income available to common stockholders for the period to be allocated between common and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. Diluted net loss per share is the same as basic net loss per share since the Company does not have any common stock equivalents such as stock options. The warrants are not included in the computation of diluted net loss per share as they are anti-dilutive for the periods presented.

Plymouth Industrial REIT, Inc.Investment in Unconsolidated Joint Venture

NotesInvestment in unconsolidated joint venture represents a non-controlling equity interest in a joint venture we entered into during October 2020. The Company determined that the venture is not a VIE in accordance with the accounting standard for the consolidation of VIEs. As a result, the Company used the voting interest model under the accounting standard for consolidation in order to Condensed Consolidated Financial Statements

Unaudited

(all dollar amountsdetermine whether to consolidate the investment in thousands, exceptunconsolidated joint ventures. We have concluded that we have the ability to exercise significant influence; however, we do not have control or kick out rights and therefore the investment in the unconsolidated joint venture is accounted for under the equity method of accounting. Accordingly, we initially record our investment at cost, and subsequently adjust for equity in earnings or losses and cash contributions and distributions. Any difference between the carrying amount of these investments on the balance sheet and the underlying equity in net assets will be amortized as an adjustment to equity in income (loss) from unconsolidated real estate over the life of the related asset. Our net equity investment in the joint venture is reflected within the condensed consolidated balance sheets, and our share and per share data)of net income or loss from the joint venture is included within the condensed consolidated statements of operations.

New Accounting PronouncementsStandards Recently Adopted

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASU 2018-13 is intended to improve the effectiveness of disclosures required by entities regarding recurring and nonrecurring fair value measurements. ASU 2018-13 was effective for the Company for reporting periods beginning after December 15, 2019, with early adoption permitted. The Company adopted ASU 2018-13 on January 1, 2020 and the adoption did not have a material impact on the Company’s condensed consolidated financial statements.2019.

New Accounting Pronouncements Issued but Not Yet Adopted

In March 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) No. 2020-04 Reference Rate Reform (Topic 848). ASU 2020-04 contains practical expedients for reference rate reform-related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. The Company is in the process of evaluating the impact of the guidance and may apply certain elections as applicable as additional changes in the market occur.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s financial statements.

guidance.

3. Real Estate Properties

Real estate properties consisted of the following at September 30, 20202021 and December 31, 2019:2020:

Real Estate Properties - Schedule of Real Estate Properties

 September 30, December 31,  September 30, December 31, 
 2020  2019  2021  2020 
Land $150,795  $127,439  $183,852  $159,681 
Buildings, building improvements and tenant improvements  565,895   474,492 
Buildings and improvements  778,103   652,191 
Site improvements  66,997   52,998   87,606   74,129 
Construction in progress  2,738   859   13,187   680 
  786,425   655,788   1,062,748   886,681 
Less accumulated depreciation  (89,059)  (63,877)
Real estate properties $697,366  $591,911 
Less: accumulated depreciation  (129,910)  (98,283)
Real estate properties, net $932,838  $788,398 

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

Depreciation expense was $8,60711,466 and $5,6558,607 for the three months ended September 30, 20202021 and 2019,2020, respectively, and $25,18232,368 and $16,05225,182 for the nine months ended September 30, 20202021 and 2019,2020, respectively.

Acquisition of Properties

The Company made the following acquisitions of properties during the nine months ended September 30, 2020:2021:

Real Estate Properties - Schedule of Real Estate Acquisitions

Location Date
Acquired
 Square
Feet
  Properties  Purchase Price
 (in thousands) (1)
 
Chicago, IL January 24, 2020  465,940   1  $18,650 
Indianapolis, IN January 27, 2020  276,240   1   8,800 
Atlanta/Savannah, GA January 28, 2020  924,036   5   34,700 
Avon, OH February 14, 2020  406,863   3   15,750 
Atlanta, GA March 13, 2020  117,000   1   10,056 
St Louis, MO September 2, 2020  487,150   1   27,000 
St Louis, MO September 3, 2020  79,258   1   3,712 
Jacksonville, FL September 10, 2020  288,750   1   20,400 
Total    3,045,237   14  $139,068 
Location Date
Acquired
 Square
Feet
 Properties Purchase Price
(in thousands) (1)
 
Kansas City, MO February 12, 2021 221,911 1 $8,600 
St. Louis, MO March 23, 2021 142,364 1  7,800 
Chicago, IL March 25, 2021 149,474 1  7,900 
Cleveland, OH March 29, 2021 100,150 1  7,700 
Columbus, OH March 29, 2021 772,450 1  29,000 
Memphis, TN June 29, 2021 74,665 1  5,250 
St. Louis, MO June 30, 2021 155,434 1  8,800 
Memphis, TN July 9, 2021 232,375 1  9,200 
Memphis, TN July 30, 2021 316,935 1  6,277 
Chicago, IL August 12, 2021 513,512 1  30,100 
St. Louis, MO August 24, 2021 769,500 1  55,200(2) 
Total   3,448,770 11 $175,827 

_______________

(1)Purchase price does not include capitalized acquisition costs.
(2)The purchase price of $55,200 included the assumption of $10,820 of existing debt secured by the property.

 

Plymouth Industrial REIT, Inc.

Notes to Condensed Consolidated Financial Statements

Unaudited

(all dollar amounts in thousands, except share and per share data)

The allocation of the aggregate purchase price in accordance with Financial Accounting Standards Board, (FASB), ASU 2017-01 (Topic 805) “Business Combinations,” of the assets and liabilities acquired at their relative fair values as of their acquisition date, is as follows:

Real Estate Properties - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

 Purchase Price
(in thousands)
     
 Nine Months Ended
September 30, 2021
Purchase price allocation Purchase
Price
  Weighted Average
Amortization
Period (years) of
Intangibles at
Acquisition
Total Purchase Price          
Purchase price $139,068  $175,827  N/A
Acquisition costs  1,430   1,367  N/A
Total $140,498  $177,194   
          
Allocation of Purchase Price          
Land $23,355  $24,855  N/A
Building  88,440   121,741  N/A
Site improvements  14,000   13,708  N/A
Total real estate properties  125,795   160,304   
          
Deferred lease intangibles    
Deferred Lease Intangibles      
Tenant relationships  3,079   3,002  3.7
Leasing commissions  2,610   2,585  3.6
Above market lease value  1,896   160  11.0
Below market lease value  (2,784)  (742) 7.3
Lease in place value  9,902   11,885  4.2
Net deferred lease intangibles  14,703   16,890   
          
Total $140,498 
Totals $177,194   

 

All acquisitions completed during the nine months ended September 30, 2021 were considered asset acquisitions under ASC 805.

10 

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

Sale of Real Estate

During the nine months ended September 30, 2021, the Company sold a single, 98,340 square foot property located in Chicago, IL for approximately $2,037, recognizing a net gain of $590. The Company also completed the sale of a small piece of land located in Memphis, TN for $167. No gain or loss was recognized on the sale of the land. There were no sales of real estate during the nine months ended September 30, 2020.

4.Investment in Unconsolidated Joint Venture

On October 23, 2020, a wholly owned subsidiary of the Operating Partnership entered into a $150,000 equity joint venture agreement (the “MIR JV”) with an unrelated third-party partner (the “MIR JV Partner”). The purpose of the MIR JV agreement is to acquire value-add/opportunistic industrial properties that meet certain criteria as outlined within the MIR JV agreement. The Operating Partnership owns a 20% interest in the MIR JV. The Operating Partnership is responsible for the day-to-day oversight of the MIR JV, its subsidiaries and properties and is entitled to an annual asset management fee equal to 1% of total equity contributed to the MIR JV by the partners paid quarterly as well as a promote based on return thresholds as set forth in the MIR JV agreement.The MIR JV completed its initial investment of a 28-property portfolio of industrial properties totaling approximately 2.3 million square feet in metropolitan Memphis, Tennessee on December 17, 2020 for $86,000. The initial investment was funded by the MIR JV via $30,000 cash equity contributions to the MIR JV on a 20%/80% pro-rata basis and a 7-year secured mortgage for $56,000.

For the nine months ended September 30, 2021, we recognized fees of $248 from the MIR JV related to asset management services we provided to the MIR JV and other cost recoveries in the amount of $85.

5. Leases

As a Lessor

We lease our properties to tenants under agreements classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Many of our leases include the recovery of certain operating expenses such as common area maintenance, insurance, real estate taxes and utilities from our tenants. The recovery of such operating expenses is recognized in rental revenue in the condensed consolidated statements of operations. Some of our tenant leases contain options to extend leases at a fair market rate and may also include options to terminate. Some of our tenants’ leases are subject to changes in the Consumer Price Index (“CPI”).

As of September 30, 2020, undiscounted future minimum fixed rental receipts due under non-cancellable operating leases for each of the next five years and total thereafter were as follows (in thousands):

Leases - Schedule of Lessor Future Minimum Rental Receipts under Non-Cancellable Leases

  Future Minimum
Fixed Rental
Receipts
 
    
2020 $20,858 
2021  76,836 
2022  65,098 
2023  53,539 
2024  42,768 
Thereafter  80,797 
Total minimum rental receipts $339,896 

These amounts do not reflect future rental revenue from the renewal or replacement of existing leases and excludes tenant recoveries and rental increases that are not fixed or indexed to CPI.

The Company includes accounts receivable and straight-line rent receivables within other assets in the condensed consolidated balance sheet.sheets. For the nine months ended September 30, 20202021 and 2019,2020, rental revenue was derived from various tenants. As such, future receipts are dependent upon the financial strength of the lessees and their ability to perform under the lease agreements.

Plymouth Industrial REIT, Inc.

Notes to Condensed Consolidated Financial Statements

Unaudited

(all dollar amounts in thousands, except share and per share data)

Rental revenue is comprised of the following:

Leases - Schedule of Rental Revenue Components

                            
 Three Months Ended September 30,  Nine Months Ended September 30,  Three Months Ended September 30,  Nine Months Ended September 30, 
 2020  2019  2020  2019  2021  2020  2021  2020 
Income from leases $20,191  $13,810  $58,968  $38,279  $26,008  $20,191  $73,320  $58,968 
Straight-line rent adjustments  492   297   1,453   778   966   492   2,726   1,453 
Tenant recoveries  6,387   4,642   18,028   12,691   8,423   6,387   22,833   18,028 
Amortization of above market leases  (204)  (164)  (605)  (483)  (237)  (204)  (824)  (605)
Amortization of below market leases  652   538   2,040   1,542   717   652   2,413   2,040 
Total $27,518  $19,123  $79,884  $52,807  $35,877  $27,518  $100,468  $79,884 

 

Tenant recoveries included within rental revenue for the three and nine months endingended September 30, 20202021 and 20192020 are variable in nature.

On April 8, 2020, the FASB provided feedback on technical inquires received from stakeholders regarding certain accounting topics affected by the COVID-19 pandemic, including guidance as to whether any concessions granted by a landlord to tenants results in a modification of a lease in accordance to ASC 842. The FASB concluded that a company can, as a policy election, treat any COVID-19 related rent concessions as a provision included within the pre-concession lease arrangement, and therefore, not be classified as a lease modification per ASC 842. In order to be considered a COVID-19 related concession, cash flows may be less than or equal to those prior to the concession, but not substantially greater. As ofFor the three months ended September 30, 2020,2021, the Company hasdid not enter into any COVID-19 related concessions. For the nine months ended September 30, 2021, the Company entered into a small number of suchsingle COVID-19 related rent deferral concessionsconcession and has electedconcluded that such concession was not to treat such concessions as a modification of the respective lease.

11 

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

As a Lessee

Operating Leases

At September 30, 2020,2021, we have four, non-cancelablefive office space operating leases and a single ground operating sublease. These leases have remaining lease terms ranging from 3.9 years to 10.1 years. The office lease agreements do not contain residual value guarantees or an option to renew. The ground sublease agreement does not contain residual value guarantees and includes multiple options to extend the sublease between nineteen and twenty years for each respective option. The operating leases have remaining lease terms ranging from 2.7 years to 34.3 years, which includes the exercise of a single twenty-year renewal option pertaining to the ground sublease. As of September 30, 2020,2021, total operating right of use assets and lease liabilities were approximately $6,4266,761 and $8,2358,066, respectively. The operating lease liability as of September 30, 20202021 represents a weighted-average incremental borrowing rate of 3.94.1% over the weighted-average remaining lease term of 8.89.4 years. The incremental borrowing rate is our estimated borrowing rate on a fully-collateralized basis for the term of the respective leases.

On September 10, 2020, the Company entered into a sublease agreement related to the space previously occupied as its headquarters. The Company's decision to re-locate its headquarters was identified as a triggering event requiring the reassessment of the recoverability of the associated right of use asset which is recorded in other assets. As the Company would not be utilizing this space in the subsequent period, the right of use asset was de-linked from the previously accrued operating lease liability. Following the Company's analysis, it was determined that a fair value assessment was necessary. The Company utilized a discounted cash flow model to determine the net present value of the remaining right of use asset related to the Company’s previously occupied headquarters. The Company concluded that the fair market value of the right of use asset was not fully recoverable and recorded an impairment charge of $311 during the third quarter to reflect the fair market value of the right of use asset associated with the primary lease as of September 30, 2020.

The following table summarizes the operating lease expense recognized during the three and nine months ended September 30, 20202021 included in the Company’s condensed consolidated statements of operations:operations.

Leases - Schedule of Lease Costs

 Three Months Ended Nine Months Ended                 
 September 30, September 30,  Three Months Ended September 30,  Nine Months Ended September 30, 
 2020  2020  2021  2020  2021  2020 
Operating lease expense included in general and administrative expense attributable to office leases $283  $791  $216  $283  $586  $791 
Operating lease expense included in property expense attributable to ground sublease  9      38    
Non-cash adjustment due to straight-line rent adjustments  (154)  (416)  18   (154)  122   (416)
Cash paid for amounts included in the measurement of lease liabilities (operating cash flows) $129  $375  $243  $129  $746  $375 

 

The following table summarizes the maturity analysis of our operating leases, which is discounted by our incremental borrowing rate to calculate the lease liability as included in Accounts payable, accrued expenses and other liabilities in the Company’s condensed consolidated balance sheets for the operating leases in which we are the lessee (in thousands):

Leases - Schedule of Lessee Future Minimum Rental Commitments under Non-Cancellable Leases

  September 30,  December 31, 
  2020  2019 
2020 $287  $453 
2021  1,161   465 
2022  1,184   474 
2023  1,208   483 
2024  1,217   479 
Thereafter  4,441   108 
Total undiscounted rental commitments $9,498  $2,462 
Present value adjustment using incremental borrowing rate  1,263   321 
Total lease liability $8,235  $2,141 
     
October 1, 2021 – December 31, 2021 $317 
2022  1,286 
2023  1,311 
2024  1,280 
2025  894 
Thereafter  5,111 
Total minimum operating lease payments $10,199 
Less imputed interest  (2,133)
Total operating lease liability $8,066 

 

Financing Leases

As of September 30, 2020,2021, we have a single finance lease in which we are the sublessee for a ground lease. The Company includes the financing lease right of use asset within real estate properties and December 31, 2019, the Company had no finance leases.corresponding liability within financing lease liability in the condensed consolidated balance sheet. The ground sublease agreement does not contain a residual value guarantee and includes multiple options to extend the sublease between nineteen and twenty years for each respective option. The lease has a remaining lease term of approximately 34.3 years, which includes the exercise of a single twenty-year renewal options. The financing lease liability as of September 30, 2021 represents a weighted-average incremental borrowing rate of 7.8% over the weighted-average remaining lease term of 34.3 years. The incremental borrowing rate is our estimated borrowing rate on a fully-collateralized basis for the term of the respective lease.

1012 

 

Plymouth Industrial REIT, Inc.


Notes to Condensed Consolidated Financial Statements


Unaudited


(all dollar amounts in thousands, except share and per share data)

5. The following table summarizes the financing lease expense recognized during the three and nine months ended September 30, 2021 included in the Company’s condensed consolidated statements of operations. There were no financing leases for the three and nine months ended September 30, 2020.

Leases - Schedule of Finance Lease Expense

  Three Months
Ended
  Nine Months
Ended
 
  September 30, 2021  September 30, 2021 
Depreciation/amortization of financing lease right-of-use assets $6  $19 
Interest expense for financing lease liability  43   130 
Total financing lease cost $49  $149 

The following table summarizes the maturity analysis of our financing lease (in thousands):

Borrowing Arrangements - Schedule of Secured Debt Outstanding

     
October 1, 2021 – December 31, 2021 $39 
2022  155 
2023  155 
2024  155 
2025  170 
Thereafter  6,707 
Total minimum financing lease payments $7,381 
Less imputed interest  (5,160)
Total financing lease liability $2,221 

Secured Debt6. Indebtedness

The following table sets forth a summary of the Company’s borrowings outstanding under its secured debt outstanding atand unsecured loans and unsecured line of credit as of September 30, 20202021 and December 31, 2019:2020.

Borrowing ArrangementsIndebtedness - Schedule of Secured and Unsecured Debt Outstanding

            Outstanding Balance at     
 Outstanding Balance at      
 September 30,
2020
  December 31,
2019
  Interest rate at
September 30, 2020
  Final Maturity Date
Loan September 30,
2021
  December 31,
2020
  Interest rate at
September 30,
2021
 Final
Maturity Date
Secured loans:           
AIG Loan $117,723  $119,592   4.08%  November 1, 2023 $115,139  $117,087  4.08% November 1, 2023
Transamerica Loan  73,278   74,214   4.35%  August 1, 2028  71,983   72,960  4.35% August 1, 2028
Allianz Loan  63,115   63,115   4.07%  April 10, 2026  63,115   63,115  4.07% April 10, 2026
Minnesota Life Loan  20,972   21,272   3.78%  May 1, 2028  20,558   20,870  3.78% May 1, 2028
JPMorgan Chase Loan  13,498   13,661   5.23%  January 1, 2027  13,266   13,440  5.23% January 1, 2027
Lincoln Life Mortgage  9,344   9,507   3.41%  January 10, 2022  9,121   9,289  3.41% January 10, 2022
Ohio National Life Mortgage  20,394   20,816   4.14%  August 1, 2024  19,810   20,250  4.14% August 1, 2024
KeyBank Term Loan (1)  81,000   0    2.41% (2)  October 22, 2020
Nationwide Loan (3)  15,000      2.97%  October 1, 2027
 $414,324  $322,177       
Nationwide Loan  15,000   15,000  2.97% October 1, 2027
Midland National Life Insurance Mortgage (3)  10,820     3.50% March 10, 2028
Total secured loans $338,812  $332,011    
Unamortized debt issuance costs, net  (4,032)  (4,491)        (3,086)  (3,761)   
Unamortized premium/(discount), net  711   872         499   658    
Secured debt, net $411,003  $318,558       
Total secured loans, net $336,225  $328,908    
           
Unsecured loans:           
$100m KeyBank unsecured term loan (1)  100,000   100,000  1.58%(2) August 11, 2026
$200m KeyBank unsecured term loan (1)  150,000     1.58%(2) February 11, 2027
Total unsecured loans $250,000  $100,000    
Unamortized debt issuance costs, net  (2,271)  (746)   
Total unsecured loans, net $247,729  $99,254    
           
Borrowings under line of credit facility:           
KeyBank unsecured line of credit (1)     90,000  1.63%(2) August 11, 2025
Total borrowings under line of credit $  $90,000    

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

_______________

(1)On January 22, 2020,August 11, 2021, the Operating Partnership (the “KeyBank Term Loan Borrower”)Company entered into a combined $500 million unsecured credit agreementfacility, which is comprised of an amended $200 million revolving credit facility (the “KeyBank Term Loan”unsecured line of credit”) with KeyBank National Association (“KeyBank”) to provide the KeyBank Term Loan Borrower with a, an amended $100 million term loan with(the “$100m KeyBank unsecured term loan”), and a new $200 million term loan (the “$200m KeyBank unsecured term loan”). The combined unsecured credit facility has an accordion feature enabling the Company to increase the total commitmentborrowing capacity under the credit facility up to an aggregate of $100,000,$1 billion, subject to certain conditions. The amended KeyBank Term Loanunsecured line of credit matures on October 22, 2020. Borrowingsin August 2025 and has two, six-month extension options, subject to certain conditions, the amended $100m KeyBank unsecured term loan matures in August 2026, and the new $200m KeyBank unsecured term loan matures in February 2027. Amounts outstanding under the Credit Agreement KeyBank unsecured line of credit bear interest at either (1)LIBOR plus a margin between 135 to 190 basis points with no LIBOR floor and amounts outstanding under the base rate (determined as the highest of (a) KeyBank’s prime rate, (b) the Federal Funds rate$100m KeyBank unsecured term loan and $200m KeyBank unsecured term loan term facilities bear interest at LIBOR plus 0.50%a margin between 130 and (c) the one month LIBOR rate plus 1.0% or (2) LIBOR, plus,185 basis points, in either case a spread between 100 and 150 basis points for base rate loans or a spread between 200 and 250 basis points for LIBOR rate loans, with the amount of such spread depending on the KeyBank Term Loan Borrower’s total leverage ratio. The credit agreement is secured by the equity interests of certain of the KeyBank Term Loan Borrower’s wholly-owned subsidiary property owners. The credit agreement contains financial covenants as defined within the KeyBank Term Loan agreement. On October 8, 2020, the Company repaid the KeyBank Term Loan with proceeds from the new $300 million unsecured credit facility (see Note 12).Company’s leverage.
(2)
(2)The 1-month LIBOR rate as of September 30, 20202021 was 0.15%0.08%. The spread over the applicable rate for the $100m and $200m KeyBank Term Loanunsecured term loans and the KeyBank unsecured line of credit is based on the Company’s total leverage ratio.
(3)
(3)On September 2, 2020,August 12, 2021, a wholly-owned subsidiary of the Operating Partnership entered intoassumed a loan agreementmortgage (the “Nationwide Loan”“Midland Mortgage”) in the amountwith a balance of $15,000 in connection with the Company’s$10,820 as part of our acquisition of athe property in St. Louis.Chicago, Illinois. The Nationwide Loan,Midland Mortgage, held by NationwideMidland National Life Insurance Company, (“Nationwide”),matures on March 10, 2028, bears interest at 2.97%3.5% and is secured by the property. The Nationwide LoanMidland Mortgage requires monthly installments of interest only through October 1,March 10, 2023 and afterwards, monthly installments of principal plus accrued interest through October 1, 2027,March 10, 2028, at which time a balloon payment is required. The Company has the right to prepay the borrowings outstanding, subject to a prepayment penalty in effect until the loan approaches maturity.

 

Revolving Line of Credit Facility

On August 21, 2020, the Company fully repaid the outstanding balance on the revolving line of credit with KeyBank with proceeds from the follow-on offering (see Note 6). The following table sets forth a summary of the Company’s borrowings outstanding under its line of credit at September 30, 2020 and December 31, 2019:

Borrowing Arrangements - Schedule of Line of Credit Borrowings Outstanding

           
  Outstanding Balance at     
  September 30,
2020
  December 31,
2019
  Interest rate at
September 30, 2020
 Final Maturity Date
Borrowings under line of credit(1) $  $78,900  2.41%(2) August 7, 2023

_______________

(1)On October 8, 2020, the Company replaced the revolving line of credit with KeyBank with the new $300 million unsecured credit facility (see Note 12).
(2)The 1-month LIBOR rate as of September 30, 2020 was 0.15%. The spread over the applicable rate for the revolving line of credit with KeyBank is based on the Company’s total leverage ratio.

11 

Plymouth Industrial REIT, Inc.

Notes to Condensed Consolidated Financial Statements

Unaudited

(all dollar amounts in thousands, except share and per share data)

Financial Covenant Considerations

The Company is in compliance with all respective financial covenants for our secured and unsecured debt and revolving line of credit facility as of September 30, 2020 and December 31, 2019.2021.

6.7. Common Stock

Follow-on Offerings

On August 28, 2020, the Company completed a follow-on public offering of 8,625,000 shares of common stock, including 1,125,000 shares of common stock issued upon exercise of the underwriters’ overallotment option at $12.85 per share resulting in net proceeds of approximately $104,488.

ATM Program

On July 30, 2018, the Company and the Operating Partnership filed a shelf registration statement on Form S-3 with the U.S. Securities and Exchange Commission (“SEC”) registering an aggregate of $500,000 of securities, consisting of an indeterminate amount of common stock, preferred stock, depository shares, warrants, rights to purchase our common stock and debt securities.

On August 24, 2018, the Company entered into a distribution agreement with D.A. Davidson & Co., KeyBanc Capital Markets and National Securities Corporation (the “Agents”), pursuant to which the Company may issue and sell, from time to time, shares of its common stock having an aggregate offering price of up to $50,000 through a “at-the-market equity offering program” (the “Prior ATM Program”).

On February 27, 2020, the Company entered into a distribution agreement with KeyBanc Capital Markets Inc., Barclays Capital Inc., J.P. Morgan Securities, LLC, Capital One Securities, Inc., Robert W. Baird & Co. Incorporated, BMO Capital Markets Corp., D.A. Davidson & Co. and National Securities Corporation pursuant to which the Company may issue and sell, from time to time, shares of its common stock, with aggregate gross sales proceeds of up to $100,000, through an “at-the-market” equity offering program (the “$100“2020 $100 Million ATM Program”). All

On May 26, 2021, the Company entered into a distribution agreement with KeyBanc Capital Markets Inc., Robert W. Baird & Co. Incorporated, Barclays Capital Inc., Berenberg Capital Markets LLC, BMO Capital Markets Corp., Capital One Securities Inc., JMP Securities LLC, J.P. Morgan Securities, LLC, National Securities Corporation and Wedbush Securities Inc pursuant to which the Company may issue and sell, from time to time, shares of its common stock, with aggregate gross sales proceeds of up to $50,000125,000 of common shares availablethrough an “at-the-market” equity offering program (the “2021 $125 Million ATM Program”).

On August 10, 2021, the Company entered into an amendment to the 2021 $125 Million ATM Program (the “2021 Amended ATM Program”) to reference the Company’s shelf registration statement on Form S-3 that was filed with the Securities and Exchange Commission on June 11, 2021. The Company, under the Prior2021 Amended ATM Program, were issued priormay issue and sell, from time to establishing the $100 Million ATM Program.time, shares of its common stock, with aggregate gross sales proceeds of up to $82,288 through an “at-the-market” equity offering program.

During the nine months ended September 30, 2020,2021, the Company issued 1,654,0058,704,531 shares of its common stock under boththe 2020 $100 Million ATM programs at a weighted average share price of $14.40, resulting inProgram, 2021 $125 Million ATM Program, and the 2021 Amended ATM Program for aggregate net proceeds of approximately $23,350160,386. As of September 30, 2021, the Company has approximately $27,976 available for issuance under the 2021 Amended ATM Program.

Common Stock Warrants

The Company has warrants outstanding to acquire 349,537354,230 shares of the Company’s common stock at an exercise price of $16.4616.24 per share, which expire in 2022. The warrants are accounted for as a liability within accounts payable, accrued expenses and other liabilities on the accompanying condensed consolidated balance sheet as they contain provisions that are considered outside of the Company’s control, such as the holders’ option to receive cash in lieu and other securities in the event of a reorganization of the Company’s common stock underlying such warrants. The fair value of these warrants is re-measured at each financial reporting period with any changes in fair value recognized as a change in fair valuean unrealized appreciation/depreciation of warrant liability in the accompanying condensed consolidated statements of operations.

A roll-forward of the warrants is as follows:

Common Stock - Schedule of Stockholders' Equity Note, Warrants

     
Balance at January 1, 2020 $293 
Change in fair value  103 
Balance at September 30, 2020 $396 

The warrants in the amount of $396 at September 30, 2020 represent their fair value determined using a Binomial Valuation Model applying Level 3 inputs as described in Note 2. The significant inputs and assumptions into the model were: exercise price of $16.46, volatility of 40.1%, an expected annual dividend of $0.80, a term of 1.7 years and an annual risk-free interest rate of 0.13%. The warrants in the amount of $293 at December 31, 2019 represent their fair value determined using a Binomial Valuation Model applying Level 3 inputs as described in Note 2. The significant inputs into the model were: exercise price of $18.96, volatility of 18.1%, an expected annual dividend of $1.50, a term of 2.5 years and an annual risk-free interest rate of 1.6%.

The fair value of these warrants is re-measured at each financial reporting period with any changes in fair value recognized as a change in fair value of warrant liability in the accompanying condensed consolidated statements of operations. The warrants are not included in the computation of diluted net loss per share as they are anti-dilutive for the periods presented since the Company recorded a net loss during the three and nine months ended September 30, 20202021 and 2019.2020.

A roll-forward of the warrants is as follows:

Common Stock - Schedule of Stockholders' Equity Note, Warrants

     
Balance at January 1, 2021 $396 
Unrealized appreciation (depreciation)  1,809 
Balance at September 30, 2021 $2,205 

12 


Plymouth Industrial REIT, Inc.


Notes to Condensed Consolidated Financial Statements


Unaudited


(all dollar amounts in thousands, except share and per share data)

The warrants in the amount of $2,205 at September 30, 2021 represent their fair value determined using a Binomial Valuation Model applying Level 3 inputs as described in Note 2. The significant inputs into the model were: exercise price of $16.24, volatility of 15.7%, an expected annual dividend of $0.84, a term of 0.71 years and an annual risk-free interest rate of 0.05%. The warrants in the amount of $396 at December 31, 2020 represent their fair value determined using a Binomial Valuation Model applying Level 3 inputs as described in Note 2. The significant inputs into the model were: exercise price of $16.39, volatility of 27.4%, an expected annual dividend of $0.80, a term of 1.45 years and an annual risk-free interest rate of 0.13%.

Common Stock Dividends

The following table sets forth the common stock distributions that were declared during the nine months ended September 30, 20202021 and the year ended December 31, 2019:2020.

Common Stock - Schedule of Common Stock Dividends Declared

 Cash Dividends
Declared
per Share
  Aggregate
Amount
 
2021        
First quarter $0.2000  $5,668 
Second quarter $0.2100  $6,528 
Third quarter $0.2100  $7,197 
 Cash Dividends
Declared
per Share
  Aggregate
Amount
         
2020                
First quarter $0.37500  $5,546  $0.3750  $5,545 
Second quarter $0.20000  $3,179  $0.2000  $3,179 
Third quarter $0.20000  $4,943  $0.2000  $4,943 
        
2019        
First quarter $0.37500  $1,923 
Second quarter $0.37500  $3,257 
Third quarter $0.37500  $5,027 
Fourth quarter $0.37500  $5,303  $0.2000  $5,069 

 

7.8. Preferred Stock

Series A Preferred Stock

The table below sets forth the Company’s outstanding Series A Preferred Stock issuance as of September 30, 2020:2021:

Preferred Stock - Schedule of Series A Preferred Stock Outstanding

Preferred Stock Issuance Issuance
Date
 Number
of Shares
 Liquidation Value
per Share
 Dividend
Rate
 Issuance
Date
 Number
of Shares
 Liquidation Value
per Share
 Dividend
Rate
7.5% Series A Preferred Stock 10/25/2017 2,040,000 $      25.00 7.5% 10/25/2017 2,023,551 $25.00 7.5%

 

The following table sets forth the 7.5% Series A preferred stock distributions that were declared during the nine months ended September 30, 20202021 and the year ended December 31, 2019:2020.

Preferred Stock - Schedule of Series A Preferred Stock Dividends Declared

 Cash Dividends
Declared
per Share
  Aggregate
Amount
 
2021        
First quarter $0.4688  $949 
Second quarter $0.4688  $949 
Third quarter $0.4688  $949 
 Cash Dividends
Declared
per Share
  Aggregate
Amount
         
2020                
First quarter $0.46875  $956  $0.4688  $956 
Second quarter $0.46875  $956  $0.4688  $956 
Third quarter $0.46875  $956  $0.4688  $956 
        
2019        
First quarter $0.46875  $956 
Second quarter $0.46875  $956 
Third quarter $0.46875  $956 
Fourth quarter $0.46875  $956  $0.4688  $949 

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

Series B Preferred Stock

The table below sets forth the Company’s outstanding Series B Convertible Redeemable Preferred Stock issuance as of September 30, 2020:2021.

Preferred Stock - Schedule of Series B Preferred Stock Outstanding

Preferred Stock Issuance Issuance
Date
 Number
of Shares
 Liquidation Value
per Share
 Current
Dividend
Rate
 Issuance
Date
 Number
of Shares
 Liquidation Value
per Share
 Current
Dividend
Rate
Series B Convertible Redeemable Preferred Stock 12/14/2018 4,411,764 $      22.04 3.50% 12/14/2018 4,411,764 $22.05 3.75%

 

13 

Plymouth Industrial REIT, Inc.

Notes to Condensed Consolidated Financial Statements

Unaudited

(all dollar amounts in thousands, except share and per share data)

The following table sets forth the Series B preferred stock dividends that were declared duringfor the nine months ended September 30, 20202021 and the year ended December 31, 2019:2020.

Preferred Stock - Schedule of Series B Preferred Stock Dividends Declared

 Cash Dividends
Declared
per Share
  Aggregate
Amount
 
2021        
First quarter $0.159375  $703 
Second quarter $0.159375  $703 
Third quarter $0.159375  $703 
 Cash Dividends
Declared
per Share
  Aggregate
Amount
         
2020                
First quarter $0.14875  $657  $0.148750  $657 
Second quarter $0.14875  $657  $0.148750  $657 
Third quarter $0.14875  $657  $0.148750  $657 
        
2019        
First quarter $0.13813  $610 
Second quarter $0.13813  $610 
Third quarter $0.13813  $610 
Fourth quarter $0.13813  $610  $0.148750  $656 

 

8.9. Non-Controlling Interests

Operating Partnership Unit AcquisitionsUnits

In connection with the acquisitionprior acquisitions of the Shadeland Portfolio on August 11, 2017,real estate property, the Company, through its Operating Partnership, had issued421,438 Operating Partnership Units (“OP Units”) at $19.00 per OP Unit for a totalto the former owners as part of approximately $8,007. In connection with the Cincinnati, Ohio acquisition on October 15, 2018, the Company, through its Operating Partnership issued 626,011 OP Units at $17.00 per OP Unit for a total of approximately $10,642.price. The holders of the OP Units are entitled to receive distributions concurrent with the dividends paid on our common stock. The holders of the OP Units can be converted toalso convert their respective OP Units for the Company’s common stock on a 1:11-to-1 basis. Upon conversion, rate after one year. During the nine months endedCompany adjusts the carrying value of noncontrolling interest to reflect its modified share of the book value of the Operating Partnership. Such adjustments are recorded to additional paid-in capital as a reallocation of noncontrolling interest on the accompanying condensed consolidated statements of changes in preferred stock and equity. OP Units outstanding as of September 30, 2020, 198,236 OP units were redeemed for 198,236 shares of our common stock. During the year ended2021 and December 31, 2019,2020, were 172,153507,514 OP units were redeemed forand 172,153606,632 shares of our common stock., respectively.

The following table sets forth the OP Unit distributions that were declared during the nine months ended September 30, 20202021 and the year ended December 31, 2019:2020.

Non-Controlling Interest - Schedule of Redeemable Non-Controlling Interest

 Cash Distributions
Declared per
OP Unit
  Aggregate
Amount
 
2021        
First quarter $0.200  $121 
Second quarter $0.210  $106 
Third quarter $0.210  $106 
 Cash Distributions
Declared per
OP Unit
  Aggregate
Amount
         
2020                
First quarter $0.37500  $324  $0.375  $324 
Second quarter $0.20000  $164  $0.200  $164 
Third quarter $0.20000  $135  $0.200  $135 
2019        
First quarter $0.37500  $393 
Second quarter $0.37500  $393 
Third quarter $0.37500  $393 
Fourth quarter $0.37500  $328  $0.200  $121 

Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

The proportionate share of the loss attributed to the OP Unitspartnership units was $13057 and $308130 for the three months endingended September 30, 20202021 and 2019,2020, respectively, and $584193 and $1,341584 for the nine months endingended September 30, 20202021 and 2019,2020, respectively.

9.10. Incentive Award Plan

The following table is a summary of the total restricted shares granted, forfeited and vested for the nine months ended September 30, 2020:2021:

Incentive Award Plan - Schedule of Nonvested Restricted Stock Shares Activity

  Shares 
Unvested restricted stock at January 1, 20202021  162,184190,225 
    Granted  101,540126,434 
    Forfeited  (5,3031,000)
    Vested  (67,14087,251)
Unvested restricted stock at September 30, 20202021  191,281228,408 

 

14 

Plymouth Industrial REIT, Inc.

Notes to Condensed Consolidated Financial Statements

Unaudited

(all dollar amounts in thousands, except share and per share data)

The Company recorded equity-based compensation expense in the amount of $1,0561,219 and $8751,056 for the nine months ended September 30, 20202021 and 2019,2020, respectively, which is included in general and administrative expenses in the accompanying condensed consolidated statements of operations. Equity-based compensation expense for shares issued to employees and directors is based on the grant-date fair value of the award and recognized on a straight-line basis over the requisite period of the award. The unrecognized compensation expense associated with the Company’s restricted shares of common stock at September 30, 20202021 was approximately $2,7873,168 and is expected to be recognized over a weighted average period of approximately 3.173.0 years. The fair value of the 126,434 restricted shares granted during the nine months ended September 30, 2021 was approximately $1,982 with a weighted average fair value of $15.80 per share.

10.11. Earnings per Share

Net loss per Common Share

Basic and diluted net loss per share attributable to common stockholders was calculated as follows:

Earnings per Share - Schedule of Earnings per Share

             
  Three months Ended September 30,  Nine months Ended September 30, 
  2020  2019  2020  2019 
Numerator                
Net loss $(3,763) $(2,974) $(11,920) $(9,430)
Less: loss attributable to non-controlling interest  (130)  (308)  (584)  (1,341)
Net loss attributable to Plymouth Industrial REIT, Inc.  (3,633)  (2,666)  (11,336)  (8,089)
Less: Preferred stock dividends  1,613   1,566   4,839   4,698 
Less: Series B Preferred stock accretion to redemption value  1,854   1,900   5,562   5,701 
Less: amount allocated to participating securities  38   62   144   177 
Net loss attributable to common stockholders $(7,138) $(6,194) $(21,881) $(18,665)
                 
Denominator                
Weighted-average common shares outstanding basic and diluted  19,631,443   9,081,180   16,232,420   6,847,950 
                 
Net loss per share attributable to common stockholders – basic and diluted $(0.36) $(0.68) $(1.35) $(2.73)

             
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2021  2020  2021  2020 
Numerator            
Net loss $(3,649) $(3,763) $(10,614) $(11,920)
Less: Loss attributable to non-controlling interest  (57)  (130)  (193)  (584)
Net loss attributable to Plymouth Industrial REIT, Inc.  (3,592)  (3,633)  (10,421)  (11,336)
Less: Preferred stock dividends  1,652   1,613   4,956   4,839 
Less: Series B Preferred stock accretion to redemption value  1,807   1,854   5,421   5,562 
Less: Amount allocated to participating securities  48   38   153   144 
Net loss attributable to common stockholders $(7,099) $(7,138) $(20,951) $(21,881)
Denominator                
Weighted-average common shares outstanding basic and diluted  32,301,693   19,631,443   29,636,996   16,232,420 
Net loss per share attributable to common stockholders – basic and diluted $(0.22) $(0.36) $(0.71) $(1.35)

 

The Company uses the two-class method of computing earnings per common share in which participating securities are included within the basic earnings per share (“EPS”) calculation. The amount allocated to participating securities is according to dividends declared (whether paid or unpaid). The restricted stock does not have any participatory rights in undistributed earnings. The unvested shares of restricted stock are accounted for as participating securities as they contain non-forfeitablenonforfeitable rights to dividends.

In periods where there is a net loss, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company’s potential dilutive securities at September 30, 20202021 include the 349,537354,230 shares of common stock warrants and 191,281228,408 shares of restricted common stock. The stock warrants and restricted common stock have been excluded from the computation of diluted net loss per share attributable to common stockholders as the effect of including them would reduce the net loss per share.

17 

11.Plymouth Industrial REIT, Inc.
Notes to Condensed Consolidated Financial Statements
Unaudited
(all dollar amounts in thousands, except share and per share data)

12. Commitments and Contingencies

Employment Agreements

The Company has entered into employment agreements with the Company’s Chief Executive Officer, President and Chief Investment Officer, Executive Vice President and Chief Financial Officer, and Executive Vice President Asset Management. As approved by the compensation committee of the Board of Directors the agreements provide for base salaries ranging from $300 to $550 annually with discretionary cash performance awards. The agreements contain provisions for equity awards, general benefits, and termination and severance provisions, consistent with similar positions and companies.

Legal Proceedings

The Company is not currently party to any significant legal proceedings. At each reporting date, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses as incurred, the costs related to such legal proceedings.

15 

Plymouth Industrial REIT, Inc.

Notes to Condensed Consolidated Financial Statements

Unaudited

(all dollar amounts in thousands, except share and per share data)

Contingent Liability

In conjunction with the issuance of the OP Units for acquisitions, the agreements contain a provision for the Company to provide tax protection to the holders if the acquired properties are sold in a transaction that would result in the recognition of taxable income or gain prior to the sixth anniversary of the acquisition. The Company intends to hold these investments and has no plans to sell or transfer any interest that would give rise to a taxable transaction.

12.13. Subsequent Events

Subsequent to September 30, 2020,On October 5, 2021, the United States continues to be severely impacted by the COVID-19 pandemicCompany acquired a single-building, single-tenant industrial property, consisting of approximately 100,021 square feet, located in St. Louis, Missouri for an aggregate purchase price of $11,100 and by the economic effectsa single-building, multi-tenant industrial property, consisting of government responses, such as “stay-at-home” and “phased-reopening” orders and continued restrictions on certain business activities. Through the dateapproximately 76,042 square feet, located in St. Louis, Missouri for an aggregate price of this filing we have not provided any additional rent deferrals or other rent concessions for rents due during Q4 2020. The extent that the pandemic impacts the Company’s operations will depend on future developments, which are highly uncertain and cannot be predicted including the scope, severity and duration of the pandemic, the actions taken to contain the virus and to mitigate the personal and financial impacts.$7,700.

On October 8, 2020,7, 2021, the Company entered intoacquired a new $multi-building, multi-tenant industrial property, consisting of approximately 3001,145,330 million unsecured credit facility, comprised of $200 million revolving credit facility and $100 million term loan. KeyBanc Capital Markets, as Lead Arranger, arranged the new facility and term loan. Syndicate lenders include Barclays Bank PLC, JPMorgan Chase Bank N.A., Bank of Montreal, and Capital One National Association with KeyBank National Association serving as administrative agent. The unsecured credit facility replaces an existing $100 million secured facility that was set to maturesquare feet, located in August 2023, and the $100 million unsecured term loan replaces a $100 million secured term loan that was set to mature on October 22, 2020. The new unsecured revolving credit facility has an accordion feature enabling the Company to increase the total borrowing capacity under the credit facility and term loan up toSt. Louis, Missouri for an aggregate purchase price of $500 million, subject to certain conditions.$75,100. The new credit facility matures in October 2024 and has two, six-month extension options, subject to certain conditions, andpurchase price included the new term loan matures in October 2025. Amounts outstanding underassumption of existing mortgage debt secured by the facility and the term loan bear interest at LIBOR (at a floorproperty of 0.30%) plus a margin between 145 to 200 basis points$28,800, depending on the Company’s total leverage ratio, per the agreement..

On October 23, 2020,12, 2021, the Company formed arepaid in full, the outstanding principal and interest balance of approximately $150 9,149million equity joint venture with Madison International Realty (“Madison”) to pursue on the acquisition of value-add and opportunistic industrial properties in key target markets. The Company will own a 20% interest in the joint venture, and Madison will own an 80% interest. The Company will be responsible for day-to-day oversight of the joint venture, its subsidiaries and properties and will be entitled to an annual asset management fee equal to 1% of the total equity contributed to the joint venture by the partners as well as a promote based on return thresholds. Additionally,Lincoln Life Mortgage.

On October 26, 2021, the Company has options to purchase properties outacquired a single-building, multi-tenant industrial property, consisting of the joint venture over time. For its initial investment, the joint venture has entered into a purchase and sale agreement with an unaffiliated seller, to acquire a 28-property portfolio of Class B industrial properties totaling 2.3 millionapproximately 294,730 square feet, located in metropolitan Memphis, Tennessee. The acquisition is expected to close by year end 2020, but is subject to customary closing conditions and may not close within the time period indicated or at all. The acquisition is expected to be funded with a combinationIndianapolis, Indiana for an aggregate purchase price of equity and secured financing.

$23,100.

16 


ItemITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Note Regarding Forward-Looking Statements

We make statements in this Quarterly Report on Form 10-Q that are forward-looking statements, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. Our forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by our forward-looking statements are reasonable, we can give no assurance that our plans, intentions, expectations, strategies or prospects will be attained or achieved and you should not place undue reliance on these forward-looking statements. Additionally, unforeseen factors emerge from time to time, and we cannot predict which factors will arise or their ultimate impact on our business or the extent to which any such factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. One of these factors is the outbreak of the novel coronavirus (COVID-19), the impact of which is difficult to fully assess at this time due to, among other factors, continued uncertainty regarding the severity and duration of the outbreak domestically and internationally and the effectiveness of efforts to contain the spread of the virus and its resulting direct and indirect impact on the U.S. economy and economic activity. Furthermore, actual results may differ materially from those described in the forward-looking statements and may be affected by a variety of risks and factors including, without limitation:

 uncertainty surrounding the social and economic impacts of the current COVID-19 pandemic, including, without limitation, its impact on the Company’s ability to pay common stock dividends and/or the amount and frequency of those dividends;
 the competitive environment in which we operate;
 real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for tenants in such markets;
 decreased rental rates or increasing vacancy rates;
 potential defaults on or non-renewal of leases by tenants;
 potential bankruptcy or insolvency of tenants;
 acquisition risks, including failure of such acquisitions to perform in accordance with projections;
 the timing of acquisitions and dispositions;
 potential natural disasters such as earthquakes, wildfires or floods;
 national, international, regional and local economic conditions;
 the general level of interest rates;
 potential changes in the law or governmental regulations that affect us and interpretations of those laws and regulations, including changes in real estate and zoning or REIT tax laws, and potential increases in real property tax rates;
 financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;
 lack of or insufficient amounts of insurance;
 our ability to maintain our qualification as a REIT;
 litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; and
 possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us.

Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The following discussion and analysis is based on, and should be read in conjunction with our unaudited financial statements and notes thereto for the periods ended September 30, 20202021 and 20192020 included elsewhere in this Quarterly Report, as well as information contained in our Annual Report on Form 10-K for the year ended December 31, 20192020 (the “2019“2020 10-K“) filed with the United States Securities and Exchange Commission (the “SEC”) on February 27, 2020,26, 2021, including the audited historical financial statements and related notes thereto as of and for the years ended December 31, 20192020 and 20182019 contained therein, which is accessible on the SEC’s website at www.sec.gov.

Overview

We areThe Company is a full service, vertically integrated, self-administered and self-managed REITreal estate investment trust strategically focused on the acquisition, ownership and management of single and multi-tenant Class B industrial properties, including distribution centers, warehouses, and light industrial properties. The Company’s portfolio atand small bay industrial properties, located in primary and secondary markets within the main industrial, distribution and logistics corridors of the United States. As of September 30, 2020 consists of 992021, the Company, through its subsidiaries, owned 117 industrial properties (the “Company Portfolio”) comprising of 130152 buildings located in eleven states with an aggregate of approximately 20.826.6 million rentable square feet leased to 331 different tenants.feet.

1719 

 

OurWe are also evaluating diversifying our portfolio of real estate assets to include the origination or acquisition of mortgage, bridge or mezzanine loans, all of which would be collateralized by properties that meet investment criteria that are substantially the same as our real estate portfolio or that are complementary to our existing assets.  The Company believes expanding its investment strategy is to acquire, own and manage single and multi-tenant Class Binclude these types of real estate-related assets will enable it to deploy its capital efficiently to continue to grow at times when acquisitions of industrial properties located primarily in secondary markets across the U.S.; however, we may make opportunistic acquisitions of Class A industrial propertiesare limited due either to availability or industrial properties located in primary markets. cost.

We seek to generate attractive risk-adjusted returns for our stockholders through a combination of dividends and capital appreciation.

Factors That May Influence Future Results of Operations

Business and Strategy

Our core investment strategy is to acquire primarily Class B industrial properties predominantlylocated in primary and secondary markets across the U.S. We expect to acquire these properties through third-party purchases and structured sale-leasebacks where we believe we can achieve high initial yields and strong ongoing cash-on-cash returns. In addition, we may make opportunistic acquisitions of Class A industrial properties or industrial properties in primary markets that offer similar return characteristics.

Our target markets are comprised primarily oflocated in primary and secondary markets because we believe these markets tend to have less occupancy and rental rate volatility and less buyer competition relative to primarygateway markets. We also believe that the systematic aggregation of such properties will result in a diversified portfolio that will produce sustainable risk-adjusted returns. Future results of operations may be affected, either positively or negatively, by our ability to effectively execute this strategy.

We also intend to pursuecontinue pursuing joint venture arrangements with institutional partners which could provide management fee income as well as residual profit-sharing income. Such joint ventures may involve investing in industrial assets that would be characterized as opportunistic or value-add investments. These may involve development or re-developmentredevelopment strategies that may require significant up-front capital expenditures, lengthy lease-up periods and result in inconsistent cash flows. As such, these properties’ risk profiles and return metrics would likely differ from the non-joint venture properties that we target for acquisition.

Impact of COVID-19

While we areThe Company did not ableincur any significant disruptions during the three and nine months ended September 30, 2021 related to estimate the ultimate impact of the COVID-19 pandemic on our operating results at this time, the following discussion provides certain information regarding the impacts of the COVID-19 pandemic on our business and an overview of management’s efforts to respond to anticipated impacts.pandemic. While our results for the first three quartersthird quarter of 20202021 were in line with our expectations, the continuation of the COVID-19 pandemic and the significant and wide-ranging efforts of international, federal, state, and local public health and governmental authorities in regions across the United States and the world to combat the spread of the virus including substantial restrictions on the daily activities of individuals and the operations of many businesses, have significantly reduced economic activity throughout the country andprovide stimulus to their respective economies has increased volatility inwithin the financial markets, which could negatively impact our results of operations during the remainder of 2020 and in future periods.markets.

As a result of the continued uncertainty surrounding the economic environment due to the COVID-19 pandemic, we expect that such statistical and other information provided below willmay change, potentially significantly, going forward and may not be indicative of the actual impact of the COVID-19 pandemic on our business, operations, cash flows and financial condition for the third quarter of 2020 and future periods.

 ·As of September 30, 2020,2021, we have collected approximately 97%99.3% of recurring base rents and tenant recoveries billed for the third quarter of 2020;2021; however, collections to-date may not be indicative of collections in any future period.
 ·We have received some rent relief requests from tenants at our properties, most often in the formAs of rent deferral requests, including some from tenants thatSeptember 30, 2021, we believe are being opportunistic. During the second quarter of 2020, the Company has entered into a small number of suchsingle COVID-19 related rent deferral concessions representing 1.5% or $1.250.1% of $106.7 million of ABR.annualized base rent (“ABR”). ABR is defined/calculated as the annualized monthly contractual base rent per the leases,lease, excluding any rent abatements, as of September 30, 2020. The majority of2021. All deferred rent concessions the deferred balances are scheduled to be paid by December 31, 2020. Through the date of this filing, we have not provided any additional rent deferrals or other rent concessions.Company granted during 2020 were fully repaid.

In an effort to stabilize our operations and attempt to manage the impact of COVID-19, we have takencontinue to take a number of proactive measures to maintain the strength of our business, including the following:

 ·The health and safety of our employees and their families is a top priority. We have adapted our operations to protect employees, including by implementing a work from home policy, and our systems have enabled our team to work seamlessly.
 ·We are in frequent communication with our tenants and we are assisting them in identifying state and federal resources that may be available to support their businesses and employees during the pandemic, including stimulus funds that may be available under the Coronavirus Aid, Relief, and Economic Security Act of 2020.
 ·We have approximately $25.4$63.7 million in cash and cash equivalents and approximately $100$99.4 million availableof borrowing capacity on our KeyBank unsecured line of credit as of September 30, 20202021 to address near-term working capital and other liquidity needs.
·We have delayed non-essential capital and operating expenses that do not impact the safety of our tenants or our ability to lease and/or renew leasing space.

18 

Rental Revenue and Tenant Recoveries

We receive income primarily from rental revenue from our properties. The amount of rental revenue generated by the Company PortfolioCompany’s portfolio depends principally on the occupancy levels and lease rates at our properties, our ability to lease currently available space and space that becomes available as a result of lease expirations and on the rental rates at our properties. As of September 30, 2020,2021, the Company PortfolioCompany’s portfolio was approximately 95.5%96.3% occupied. Our occupancy rate is impacted by general market conditions in the geographic areas which our properties are located and the financial condition of tenants in our target markets.

20 

Scheduled Lease Expirations

Our ability to re-lease space subject to expiring leases will impact our results of operations and will be affected by economic and competitive conditions in the markets in which we operate and by the desirability of our individual properties. During the period from October 1, 20202021 through to December 31, 2022,2023, an aggregate of 33.3%27.3% of the annualized base rent leases in the Company PortfolioCompany’s portfolio are scheduled to expire, which we believe will provide us an opportunity to adjust below market rates as market conditions continue to improve.

During the nine months ended September 30, 2020, leases for space totaling 2,516,939 square feet (12.1% of the Company Portfolio) either was subject to renewal or expired. Of this space 1,556,608 square feet was renewed (61.8%), 397,830 square feet was leased to new tenants (15.8%) and 562,501 square feet went vacant (22.4%). Additionally, 191,090 square feet of previously vacant square feet was leased to new tenants. As of September 30, 2020, the vacancy rate of the Company Portfolio was 4.5%.

During the year ended December 31, 2019 and nine months ended September 30, 2020, lease negotiation efforts resulted in 100 leases commencing with durations in excess of six months encompassing 4,450,431 square feet and 10 leases commencing with a duration of less than 6 months encompassing 529,542 square feet. Renewed leases made up 64.7% of the square footage covered by the 100 leases in excess of 6 months, and the rent under the renewed leases increased an average of 6.9% over the prior leases. Leases to new tenants comprised the other 35.3% of the square footage covered by the 100 leases in excess of 6 months, and the rent under the new leases increased an average of 22.6% over the prior leases. The rental rates under all of the 100 leases in excess of 6 months entered into during 2019 and 2020, increased by an average of 11.8% over the rates of the prior leases.

The table below reflects certain data about our new and renewed leases with terms of greater than six months executed in the year ended December 31, 2019 and the nine months ended September 30, 2020.2021.

Year Type Square 
Footage
  % of Total
Square
Footage
  Expiring
Rent
  New 
Rent
  
Change
  Tenant 
Improvements
$/SF/YR
  Lease
Commissions
$/SF/YR
 
                        
2019 Renewals 1,380,839  58.4%  $4.17  $4.51  7.9%  $0.19  $0.14 
  New Leases 982,116  41.6%  $2.88  $3.43  19.1%  $0.27  $0.23 
  Total 2,362,955  100.0%  $3.64  $4.06  11.6%  $0.22  $0.17 
                            
2020 Renewals 1,498,556  71.8%  $3.63  $3.84  5.8%  $0.09  $0.08 
  New Leases 588,920  28.2%  $3.71  $4.72  27.2%  $0.21  $0.12 
  Total 2,087,476  100.0%  $3.65  $4.09  12.1%  $0.12  $0.09 
                            
Total Renewals 2,879,395  64.7%  $3.89  $4.16  6.9%  $0.14  $0.11 
  New Leases 1,571,036  35.3%  $3.19  $3.91  22.6%  $0.25  $0.19 
  Total 4,450,431  100.0%  $3.64  $4.07  11.8%  $0.18  $0.14 
Period  Type Square
Footage
  % of Total Square
Footage
  Expiring
Rent
  New Rent  % Change  Tenant
Improvements
$/SF/YR
  Lease
Commissions
$/SF/YR
 
Nine Months Ended September 30, 2021                       
   Renewals 2,284,695  51.3%  $4.11  $4.36  6.1%  $0.19  $0.09 
   New Leases 2,169,348  48.7%  $3.83  $4.36  13.8%  $0.22  $0.22 
   Total/weighted average 4,454,043  100%  $3.98  $4.36  9.5%  $0.20  $0.14 

Conditions in Our Markets

The Company PortfolioCompany’s portfolio is located primarily in various primary and secondary markets inwithin the eastern halfmain industrial distribution and logistics corridors of the U.S.United States. Positive or negative changes in economic or other conditions, adverse weather conditions and natural disasters in these markets are likely to affect our overall performance.

Property Expenses

Our rental expenses generally consist of utilities, real estate taxes, insurance and site repair and maintenance costs. For the majority of the Company Portfolio,Company’s portfolio, property expenses are controlled, in part, by either the triple net provisions or modified gross lease expense reimbursement provisions in tenant leases. However, the terms of our tenant leases vary and in some instances the leases may provide that we are responsible for certain property expenses. Accordingly, our overall financial results will be impacted by the extent to which we are able to pass-through property expenses to our tenants.

General and Administrative Expenses

We expect to incur increased general and administrative expenses, including legal, accounting and other expenses related to corporate governance and public reporting and compliance. In addition, we anticipate that our staffing levels will increase from current levels as of September 30, 20202021 during the subsequent 12 to 24 months and, as a result, our general and administrative expenses will increase further.

19 

Critical Accounting Policies

Our financial statements are prepared in accordance with GAAP. The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes significant estimates regarding the allocation of tangible and intangible assets or business acquisitions, impairments of long-lived assets, stock-based compensation and its common stock warrants liability. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Management adjusts such estimates when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ from those estimates and assumptions.

During the nine months ended September 30, 2020,2021, there were no material changes to our critical accounting policies. Our critical accounting policies are described under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Significant Judgments and Estimates” in our Annual Report on Form 10-K filed with the SEC on February 27, 202026, 2021 and the notes to the financial statements appearing elsewhere in this Quarterly Report on Form 10-Q. We believe that the following critical accounting policies involve the most judgment and complexity:

 ·Investments in Real estate property acquisitions, capitalization and depreciationEstate
 ·Income taxes
·Amortization of deferred lease intangibles – assets and liabilities
·Impairment of Long-lived assets
 ·Consolidation

Accordingly, we believe the policies set forth in our 20192020 10-K are critical to fully understand and evaluate our financial condition and results of operations. If actual results or events differ materially from the estimates, judgments and assumptions used by us in applying these policies, our reported financial condition and results of operations could be materially affected.

Update on Dividend Policy21 

Given the Company’s continued focus on its balance sheet and liquidity position, effective with the second quarter dividend declared in June 2020 our Board of Directors revised the common stock dividend policy to adjust the quarterly dividend, if declared, to $0.20 per diluted share, or an annualized rate of $0.80 per diluted share. The Board of Directors and management will continue to assess the Company’s common stock dividend policy in light of the uncertainty resulting from COVID-19 and the requirements to maintain the Company’s REIT compliance.  Accordingly, there can be no assurances as to the timing or amount of dividends for future periods.

Results of Operations (amounts(amounts in thousands)thousands)

Our consolidated results of operations are often not comparable from period to period due to the effect of property acquisitions and dispositions completed during the comparative reporting periods. Our Total Portfolio represents all of the properties owned during the reported periods. To eliminate the effect of changes in our Total Portfolio due to acquisitions, dispositions and dispositionsother, and to highlight the operating results of our on-going business, we have separately presented the results of our Same Store Properties Portfolio and Acquisitions/Dispositions.Acquisitions, Dispositions and Other.

For the three and nine months ended September 30, 20202021 and 2019,2020, we define the Same Store Portfolio as a subset of our Total Portfolio and includes properties that were wholly-owned by us for the entire period presented. We define Acquisitions/Acquisitions, Dispositions and Other as any properties that were acquired, sold or sold during the period from July 1, 2019 through September 30, 2020. For the nine months ended September 30, 2020 and 2019, we define the Same Store Portfolio as a subset of our Total Portfolio and includes properties that were wholly-owned by usheld for the entire period presented. We define Acquisitions/Dispositions as any properties that were acquireddevelopment or soldrepurposing during the period from January 1, 20192020 through September 30, 2020.2021.

20 

Three Months Ended September 30, 20202021 Compared to September 30, 20192020

The following table summarizes the results of operations for our Same Store Portfolio, our acquisitions, dispositions and dispositionsother and total portfolio for the three months ended September 30, 20202021 and 20192020 (dollars in thousands):

 Same Store Portfolio Acquisitions/Dispositions Total Portfolio  Same Store Portfolio Acquisitions, Dispositions and Other Total Portfolio 
 Three Months Ended
September 30,
 Change Three Months Ended
September 30,
 Change Three Months Ended
September 30,
 Change  Three Months Ended
September 30,
 Change Three Months Ended
September 30,
 Change Three Months Ended
September 30,
 Change 
 2020 2019 $ % 2020 2019 $ % 2020 2019 $ %  2021 2020 $ % 2021 2020 $ % 2021 2020 $ % 
Revenue:                                                  
Rental revenue $18,075 $17,721 $354 2.0% $9,443 $1,402 $8,041 574% $27,518 $19,123 $8,395 43.9%  $24,778 $23,986 $792 3.3% $11,099 $3,532 $7,567 214.2% $35,877 $27,518 $8,359 30.4% 
Management fee revenue and other income         85    85   85    85  
Total revenues  24,778  23,986  792 3.3%  11,184  3,532  7,652 216.6%  35,962  27,518  8,444 30.7% 
                                                  
Property expenses 6,998 6,487 511  7.9% 3,066 433 2,633 608% 10,064 6,920 3,144 45.4%  9,363 9,015 348 3.9% 2,669 1,049 1,620 154.4% 12,032 10,064 1,968 19.6% 
Depreciation and amortization                 13,985 9,399 4,586 48.8%                  18,305 13,985 4,320 30.9% 
General and administrative                  2,280  2,135  145 6.8%                   3,264  2,280  984 43.2% 
Total operating expenses                 26,329 18,454 7,875 42.7%                  33,601 26,329 7,272 27.6% 
                                                  
Other income (expense)                         
Other income (expense):                         
Interest expense                 (4,538) (3,643) (895) 24.6%                  (4,906) (4,538) (368) 8.1% 
Impairment on real estate lease                 (311)  (311) 0.0%                   (311) 311 100.0% 
Unrealized appreciation/(depreciation) of warrants                  (103     (103 0.0% 
Total other expense                  (4,952)  (3,643)  (1,309) 35.9% 
Earnings (loss) in investment of unconsolidated joint venture                 (178)  (178)  
Unrealized (appreciation) depreciation of warrants                  (926)  (103  (823) 799.0% 
Total other income (expense)                  (6,010)  (4,952)  (1,058 21.4% 
                                                     
Net loss                 $(3,763) $(2,974) $(789) 26.5%                  $(3,649) $(3,763) $114 (3.0%)

Rental revenuerevenue: : Rental revenue increased by approximately $8,395$8,359 to $35,877 for the three months ended September 30, 2021 as compared to $27,518 for the three months ended September 30, 2020 as compared to $19,123 for the three months ended September 30, 2019. The increase2020. This was primarily related to a net increase of $7,567 within acquisitions, dispositions and other due to an increase in rental revenue from acquisitions, of $8,041 and an increase of $354$792 from same store properties primarily from an increase in rent income of $485$105 due to scheduled rent steps, leasing activities, and an increase of $691 in tenant reimbursements andpartially offset by a decrease in non-cash rent adjustments of $131$4 for the three months ended September 30, 2020.2021.

Property expenses: Property expenses increased $3,144$1,968 for the three months ended September 30, 20202021 to $10,064$12,032 as compared to $6,920$10,064 for the three months ended September 30, 20192020. This was primarily due to ana net increase inof $1,620 within acquisitions, dispositions and other due to property expenses related to acquisitions of $2,633.acquisitions. Property expenses for the same store properties increased approximately $511 primarily due to increases$348 driven by an increase in real estate taxes.taxes and operating expenses.

Depreciation and amortizationamortization: : Depreciation and amortization expense increased by approximately $4,586$4,320 to approximately$18,305 for the three months ended September 30, 2021 as compared to $13,985 for the three months ended September 30, 2020, as compared to $9,399 for the three months ended September 30, 2019, primarily due to ana net increase fromof $5,831 within acquisitions, of $5,487dispositions and other, partially offset by a decrease of $901$1,511 for the same store properties.

General and administrative: General and administrative expenses increased approximately $145$984 to $3,264 for the three months ended September 30, 2021 as compared to $2,280 for the three months ended September 30, 2020 as compared to $2,135 for the three months ended September 30, 2019.2020. The increase is attributable primarily to increased compensation expense of $396 due to increased head count, an increase in non-cash stock compensation of $42$16 and an increase of $143 due to non-cash rent expense, offset by a decrease in professionaldirector’s fees of $32.$50.

22 

Interest expense: Interest expense increased by approximately $895$368 to $4,906 for the three months ended September 30, 2021, as compared to $4,538 for the three months ended September 30, 2020, as compared to $3,643 for the three months ended September 30, 2019.2020. The increase is primarily due to additional borrowings associated with our acquisition activity.activity during the three months ended September 30, 2021 compared to the three months ended September 30, 2020. The schedule below is a comparative analysis of the components of interest expense for the three months ended September 30, 20202021 and 2019.2020.

 Three Months Ended September 30,  Three Months Ended September 30, 
 2020 2019  2021 2020 
Accrued interest $(169) $325 
Changes in accrued interest $41  $(169)
Amortization of debt related costs  386   274   424   386 
Total accretion of interest and deferred interest  217   599 
Total change in accrued interest and amortization of debt related costs  465   217 
Cash interest paid  4,321   3,044   4,441   4,321 
Total interest expense $4,538  $3,643  $4,906  $4,538 

Impairment on real estate lease: Change in impairment on real estate lease represents a non-cash impairment against the carrying value of the right of use asset associated with the primary lease for our prior head-quarters.head-quarters recorded during the three months ending September 30, 2020. There were no impairment on real estate leases during the three months ending September 30, 2021.

Earnings (loss) in investment of unconsolidated joint venture: Earnings (loss) in investment of unconsolidated joint venture represents the Company’s pro-rata share of the net loss recognized by the MIR JV of $178 during the three months ending September 30, 2021. There was no pro-rata share of net loss recognized for the MIR JV during the three months ended September 30, 2020.

Unrealized appreciation/(depreciation)(appreciation) depreciation of warrants: Change in fair valueUnrealized appreciation of warrant derivativewarrants represents the change in the fair market value of our common stock warrants. The fair value of warrant derivative adjustment ofincreased by approximately $823 to $926 for the three months ended September 30, 2021, as compared to $103 for the three months ended September 30, 20202020. The increase was due to an increase in the common stock warrant liability during the third quarter of 2020. There was no adjustment to the fair value of the warrant derivative during the three months ended September 30, 2019.2021.

21 

Nine Months Ended September 30, 20202021 Compared to September 30, 20192020

The following table summarizes the results of operations for our Same Store Portfolio, our acquisitions, dispositions and dispositionsother and total portfolio for the nine months ended September 30, 20202021 and 20192020 (dollars in thousands):

 Same Store Portfolio Acquisitions/Dispositions Total Portfolio  Same Store Portfolio Acquisitions, Dispositions and Other Total Portfolio 
 Nine Months Ended
September 30,
 Change Nine Months Ended
September 30,
 Change Nine Months Ended
September 30,
 Change  Nine Months Ended
September 30,
 Change Nine Months Ended
September 30,
 Change Nine Months Ended
September 30,
 Change 
 2020 2019 $ % 2020 2019 $ % 2020 2019 $ %  2021 2020 $ % 2021 2020 $ % 2021 2020 $ % 
Revenue:                                                  
Rental revenue $53,153 $51,405 $1,748 3.4% $26,731 $1,402 $25,329 1,806% $79,884 $52,807 $27,077 51.3%  $73,099 $71,048 $2,051 2.9% $27,369 $8,836 $18,533 209.7% $100,468 $79,884 $20,584 25.8% 
Management fee revenue and other income         265    265   265    265  
Total revenues  73,099  71,048  2,051 2.9%  27,634  8,836  18,798 212.7%  100,733  79,884  20,849 26.1% 
                                                  
Property expenses 19,338 18,740 598  3.2% 8,763 476 8,287 1,741% 28,101 19,216 8,885 46.2%  27,633 25,454 2,179 8.6% 6,765 2,647 4,118 155.6% 34,398 28,101 6,297 22.4% 
Depreciation and amortization                 41,602 26,307 15,295 58.1%                  50,984 41,602 9,382 22.6% 
General and administrative                  7,378  5,472  1,906 34.8%                   9,582  7,378  2,204 29.9% 
Total operating expenses                 77,081 50,995 26,086 51.2%                  94,964 77,081 17,883 23.2% 
                                                  
Other income (expense)                         
Other income (expense):                         
Interest expense                 (14,309) (11,061) (3,248) 29.4%                  (14,489) (14,309) (180) 1.3% 
Impairment on real estate lease                 (311)  (311) 0.0%                   (311) 311 100.0% 
Unrealized appreciation/(depreciation) of warrants                  (103)  (181)  78 -43.1% 
Total other expense                  (14,723)  (11,242)  (3,481) 31.0% 
Earnings (loss) in investment of unconsolidated joint venture                 (675)  (675)  
Unrealized (appreciation) depreciation of warrants                 (1,809) (103) (1,706) 1,656.3% 
Gain on sale of real estate                  590    590  
Total other income (expense)                  (16,383)  (14,723)  (1,660) 11.3% 
                                                     
Net loss                 $(11,920) $(9,430) $(2,490) 26.4%                  $(10,614) $(11,920) $1,306 (11.0%)

Rental revenuerevenue: : Rental revenue increased by approximately $27,077$20,584 to $100,468 for the nine months ended September 30, 2021 as compared to $79,884 for the nine months ended September 30, 2020 as compared to $52,807 for the nine months ended September 30, 2019. The increase2020. This was primarily related to a net increase of $18,533 within acquisitions, dispositions and other due to an increase in rental revenue from acquisitions, of $25,329 and an increase of $1,748$2,051 from same store properties primarily from an increase in rent income of $1,194$431 due to scheduled rent steps and leasing activities, and an increase of $867$1,252 in tenant reimbursements, offset by a decreaseand an increase in non-cash rent adjustments of $313$367 for the nine months ended September 30, 2020.2021.

Property expenses: Property expenses increased $8,885$6,297 for the nine months ended September 30, 20202021 to $28,101$34,398 as compared to $19,216$28,101 for the nine months ended September 30, 20192020. This was primarily due to ana net increase inof $4,118 within acquisitions, dispositions and other due to property expenses related to acquisitions of $8,287.acquisitions. Property expenses for the same store properties increased approximately $598 primarily due to increases$2,179 driven by an increase in real estate taxes.taxes and operating expenses.

23 

Depreciation and amortizationamortization: : Depreciation and amortization expense increased by approximately $15,295$9,382 to approximately$50,984 for the nine months ended September 30, 2021 as compared to $41,602 for the nine months ended September 30, 2020, as compared to $26,307 for the nine months ended September 30, 2019, primarily due to ana net increase fromof $13,237 within acquisitions, of $16,388dispositions and other, partially offset by a decrease of $1,093$3,852 for the same store properties.

General and administrative: General and administrative expenses increased approximately $1,906$2,204 to $9,582 for the nine months ended September 30, 2021 as compared to $7,378 for the nine months ended September 30, 2020 as compared to $5,472 for the nine months ended September 30, 2019.2020. The increase is attributable primarily to increased professional fees of $495 due to compliance, increased compensation expense of $669$1,140 due to increased head count, and compensation increases, an increase in non-cash stock compensation of $182$162 and an increase in director’s fees of $393 due to non-cash rent expense.$139.

Interest expense: Interest expense increased by approximately $3,248$180 to $14,489 for the nine months ended September 30, 2021, as compared to $14,309 for the nine months ended September 30, 2020, as compared to $11,061 for the nine months ended September 30, 2019.2020. The increase is primarily due to additional borrowings associated with our acquisition activity.activity during the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020. The schedule below is a comparative analysis of the components of interest expense for the nine months ended September 30, 20202021 and 2019.2020.

 Nine Months Ended September 30,  Nine Months Ended September 30, 
 2020 2019  2021  2020 
Accrued interest $(79) $232 
Change in accrued interest $(31) $(79)
Amortization of debt related costs  1,051   783   1,163   1,051 
Total accretion of interest and deferred interest  972   1,015 
Total change in accrued interest and amortization of debt related costs  1,132   972 
Cash interest paid  13,337   10,046   13,357   13,337 
Total interest expense $14,309  $11,061  $14,489  $14,309 

Impairment on real estate lease: Change in impairment on real estate lease represents a non-cash impairment against the carrying value of the right of use asset associated with the primary lease for our prior head-quarters.head-quarters recorded during the nine months ending September 30, 2020. There were no impairment on real estate leases during the nine months ending September 30, 2021.

22 Earnings (loss) in investment of unconsolidated joint venture: Earnings (loss) in investment of unconsolidated joint venture represents the Company’s pro-rata share of the net loss recognized by the MIR JV of $675 during the nine months ending September 30, 2021. There was no pro-rata share of net loss recognized for the MIR JV during the nine months ended September 30, 2020.

Unrealized appreciation/(depreciation)(appreciation) depreciation of warrants: Change in fair valueUnrealized appreciation of warrant derivativewarrants represents the change in the fair market value of our common stock warrants. The fair value of warrant derivative adjustment of $103 and $181increased by approximately $1,706 to $1,809 for the nine months ended September 30, 2020 and 2019, respectively,2021, as compared to $103 for the nine months ended September 30, 2020. The increase was due to an increase in the common stock warrant liability during the first three quarters of 2021.

Gain on sale of real estate: Gain on sale of real estate of $590 represents the gain realized on the sale of real estate during the nine months ended September 30, 2021. There were no sales of 2020 and 2019.real estate during the nine months ended September 30, 2020.

Non-GAAP FinancialSupplemental Earnings Measures (dollars(dollars in thousands)

In this quarterly report on Form 10-Q, we discloseInvestors in and industry analysts following the real estate industry utilize supplemental earnings measures such as net operating income (“NOI), earnings before interest, taxes, depreciation and amortization for real estate (“EBITDAre”), funds from operations (“FFO”), core funds from operations (“Core FFO”) and adjusted funds from operations (“AFFO”) as supplemental operating performance measures of an equity REIT. Historical cost accounting for real estate assets in accordance with accounting principles generally accepted in the United States of America ("GAAP") implicitly assumes that the value of real estate assets diminishes predictably over time through depreciation. Since real estate values instead have historically risen or fallen with market conditions, many industry analysts and investors prefer to supplement operating results that use historical cost accounting with measures such as NOI, EBITDAre, FFO, Core FFO and AFFO, each of which meet the definition of “non-GAAP financial measure” set forth in Item 10(e) of Regulation S-K promulgated by the SEC. As a result, we are requiredamong others. We provide information related to include in this report a statement of why management believes that presentation of these measures provides useful information to investors.

None of NOI, EBITDAre, FFO, Core FFO and AFFO both because such industry analysts are interested in such information, and because our management believes NOI, EBITDAre, FFO, Core FFO and AFFO are important performance measures. NOI, EBITDAre, FFO, Core FFO and AFFO are factors used by management in measuring our performance. Neither NOI, EBITDAre, FFO, Core FFO or AFFO should be considered as an alternative toa substitute for net income, (determinedor any other measures derived in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance furtherGAAP. Neither NOI, EBITDAre, FFO, andCore FFO or AFFO should be compared with our reported net income or net loss and considered in addition torepresents cash flowsgenerated from operating activities in accordance with GAAP and neither should be considered as presented inan alternative to cash flow from operating activities as a measure of our condensed consolidated financial statements.liquidity, nor is either indicative of funds available for our cash needs, including our ability to make cash distributions.

NOI

We consider net operating income, or NOI, to be an appropriate supplemental measure to net income in that it helps both investors and management understand the core operations of our properties. We define NOI as total revenue (including rental revenue and tenant reimbursements, and other income)reimbursements) less property-level operating expenses. NOI excludes depreciation and amortization, general and administrative expenses, impairments, gain/loss on sale of real estate, interest expense, and other non-operating items.

24 

The following is a reconciliation from historical reported net loss, the most directly comparable financial measure calculated and presented in accordance with GAAP, to NOI:

 For the Three Months For the Nine Months  For the Three Months For the Nine Months 
 Ended September 30,  Ended September 30,  Ended September 30,  Ended September 30, 
NOI: 2020  2019  2020  2019 
NOI: 2021  2020  2021  2020 
Net loss $(3,763) $(2,974) $(11,920) $(9,430) $(3,649) $(3,763) $(10,614) $(11,920)
General and administrative  2,280   2,135   7,378   5,472   3,264   2,280   9,582   7,378 
Depreciation and amortization  13,985   9,399   41,602   26,307   18,305   13,985   50,984   41,602 
Interest expense  4,538   3,643   14,309   11,061   4,906   4,538   14,489   14,309 
Impairment on real estate lease  311      311         311      311 
Unrealized appreciation/(depreciation) of warrants  103      103   181 
Gain on sale of real estate        (590)   
Unrealized appreciation (depreciation) of warrants  926   103   1,809   103 
(Earnings) loss in investment of unconsolidated joint venture  178      675    
Management fee revenue and other income  (85)     (265)   
NOI $17,454  $12,203  $51,783  $33,591  $23,845  $17,454  $66,070  $51,783 

EBITDAre

We define earnings before interest, taxes, depreciation and amortization for real estate in accordance with the standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). EBITDAre represents net income (loss), computed in accordance with GAAP, before interest expense, tax, depreciation and amortization, gains or losses on the sale of rental property, and loss on impairments. We believe that EBITDAre is helpful to investors as a supplemental measure of our operating performance as a real estate company as it is a direct measure of the actual operating results of our industrial properties. The following table sets forth a reconciliation of our historical net loss to EBITDArefor the periods presented:

 For the Three Months For the Nine Months  For the Three Months For the Nine Months 
 Ended September 30,  Ended September 30,  Ended September 30,  Ended September 30, 
EBITDAre: 2020  2019  2020  2019  2021  2020  2021  2020 
Net loss $(3,763) $(2,974) $(11,920) $(9,430) $(3,649) $(3,763) $(10,614) $(11,920)
Depreciation and amortization  13,985   9,399   41,602   26,307   18,305   13,985   50,984   41,602 
Interest expense  4,538   3,643   14,309   11,061   4,906   4,538   14,489   14,309 
Unrealized appreciation/(depreciation) of warrants  103      103    
Unrealized appreciation (depreciation) of warrants  926   103   1,809   103 
Gain on sale of real estate        (590)   
EBITDAre $14,863  $10,068  $44,094  $27,938  $20,488  $14,863  $56,078  $44,094 

FFO

Funds from operations, or FFO, is a non-GAAP financial measure that is widely recognized as a measure of REIT operating performance. We consider FFO to be an appropriate supplemental measure of our operating performance as it is based on a net income analysis of property portfolio performance that excludes non-cash items such as depreciation. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values rise and fall with market conditions, presentations of operating results for a REIT, using historical accounting for depreciation, could be less informative. In December 2018, NAREIT issued a white paper restating the definition of FFO. The purpose of the restatement was not to change the fundamental definition of FFO, but to clarify existing NAREIT guidance. The restated definition of FFO is as follows: Net Income (calculated in accordance with GAAP), excluding: (i) Depreciation and amortization related to real estate, (ii) Gains and losses from the sale of certain real estate assets, (iii) Gain and losses from change in control, and (iv) Impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.

23 

We define FFO consistent with the NAREIT definition. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect FFO on the same basis. Other equity REITs may not calculate FFO as we do, and, accordingly, our FFO may not be comparable to such other REITs’ FFO. FFO should not be used as a measure of our liquidity and is not indicative of funds available for our cash needs, including our ability to pay dividends. Core FFO attributable to common stockholders and unit holders represents FFO reduced by dividends paid (or declared) to holders of our preferred stock.stock and excludes certain non-cash operating expenses such as impairment on real estate lease, unrealized appreciation/(depreciation) of warrants and loss on extinguishment of debt. As with FFO, our reported Core FFO may not be comparable to other REITs’ Core FFO, should not be used as a measure of our liquidity, and is not indicative of our funds available for our cash needs, including our ability to pay dividends.

25 

The following table sets forth a reconciliation of our historical net loss to FFO attributable to common stockholders and unit holdersCore FFO for the periods presented:

 For the Three Months For the Nine Months  For the Three Months For the Nine Months 
 Ended September 30,  Ended September 30,  Ended September 30,  Ended September 30, 
FFO: 2020  2019  2020  2019 
FFO: 2021  2020  2021  2020 
Net loss $(3,763) $(2,974) $(11,920) $(9,430) $(3,649) $(3,763) $(10,614) $(11,920)
Gain on sale of real estate        (590)   
Depreciation and amortization  13,985   9,399   41,602   26,307   18,305   13,985   50,984   41,602 
Depreciation and amortization from unconsolidated joint venture  374      1,176    
FFO: $10,222  $6,425  $29,682  $16,877  $15,030  $10,222  $40,956  $29,682 
Preferred stock dividends  (1,613)  (1,566)  (4,839)  (4,698)  (1,652)  (1,613)  (4,956)  (4,839)
FFO attributable to common stockholders and unit holders $8,609  $4,859  $24,843  $12,179 
Unrealized appreciation (depreciation) of warrants  926   103   1,809   103 
Core FFO $14,304  $8,712  $37,809  $24,946 

AFFO

Adjusted funds from operations, or AFFO, is presented in addition to Core FFO. AFFO is defined as Core FFO, excluding certain non-cash operating revenues and expenses, acquisition and transaction related costs for transactions not completed and recurring capitalized expenditures. Recurring capitalized expenditures include expenditures required to maintain and re-tenant our properties, tenant improvements and leasing commissions. AFFO further adjusts Core FFO for certain other non-cash items, including the amortization or accretion of above or below market rents included in revenues, straight line rent adjustments, impairment losses, non-cash equity compensation and non-cash interest expense.

We believe AFFO provides a useful supplemental measure of our operating performance because it provides a consistent comparison of our operating performance across time periods that is comparable for each type of real estate investment and is consistent with management’s analysis of the operating performance of our properties. As a result, we believe that the use of AFFO, together with the required GAAP presentations, provide a more complete understanding of our operating performance.

As with Core FFO, our reported AFFO may not be comparable to other REITs’ AFFO, should not be used as a measure of our liquidity, and is not indicative of our funds available for our cash needs, including our ability to pay dividends.

The following table sets forth a reconciliation of FFO attributable to common stockholders and unit holders to AFFO.

 For the Three Months For the Nine Months  For the Three Months For the Nine Months 
 Ended September 30,  Ended September 30,  Ended September 30, Ended September 30, 
AFFO: 2020  2019  2020  2019  2021 2020 2021 2020 
FFO attributable to common stockholders and unit holders $8,609  $4,859   24,843  $12,179 
Core FFO $14,304  $8,712   37,809  $24,946 
Amortization of debt related costs  386   274   1,051   783   424   386   1,163   1,051 
Non-cash interest expense  (169)  325   (79)  232   41   (169)  (31)  (79)
Stock compensation  324   282   1,056   875   340   324   1,219   1,056 
Unrealized appreciation/(depreciation) of warrants  103      103   181 
Impairment on real estate lease  311      311         311      311 
Straight line rent  (492)  (298)  (1,453)  (778)  (966)  (492)  (2,726)  (1,453)
Above/below market lease rents  (449)  (373)  (1,435)  (1,059)  (480)  (449)  (1,589)  (1,435)
Recurring capital expenditures (1)  (749)  (976)  (2,504)  (2,222)  (3,312)  (749)  (6,727)  (2,504)
AFFO: $7,874  $4,093  $21,893  $10,191  $10,351  $7,874  $29,118  $21,893 

_______________

(1) Excludes non-recurring capital expenditures of $1,327$8,524 and $1,542$1,327 for the three months ended September 30, 20202021 and 2019,2020, respectively, and $3,478$16,109 and $3,230$3,478 for the nine months ended September 30, 20202021 and 20192020 respectively.

24 

Cash Flow (dollars in thousands)

A summary of our cash flows for the nine months ended September 30, 20202021 and 20192020 are as follows:

 Nine Months Ended September 30,  Nine Months Ended September 30, 
 2020  2019  2021  2020 
Net cash provided by operating activities $30,773  $17,702  $34,547  $30,773 
Net cash used in investing activities $(145,076) $(95,598) $(179,800) $(145,076)
Net cash provided by financing activities $121,548  $99,736  $192,142  $121,548 

Operating activities: Net cash provided by operating activities for the nine months ended September 30, 20202021 increased approximately $13,071$3,774 compared to the nine months ended September 30, 2019.2020. The increase was primarily attributable to incremental operating cash flows from acquisitions completed between Q3 20192020 and Q3 2020Q2 2021 and same store properties.

26 

Investing activities: Net cash used in investing activities for the nine months ended September 30, 20202021 increased approximately $49,478$34,724 compared to the nine months ended September 30, 20192020 primarily due to property acquisitions completed during the first nine months in 20202021 totaling $140,498$166,374 as opposed to $92,327$140,498 during the first nine months of 2019 and2020, an increase in capital expenditures as a result of our expanded portfolio totaling $1,307.$11,052, and proceeds from the sale of real estate property and land parcel of $2,204 during the first nine months of 2021. There were no sales of real estate property for the first nine months of 2020.

Financing activities:Net cash provided by financing activities for the nine months ended September 30, 20202021 increased $21,812$70,594 compared to the nine months ended September 30, 2019.2020. The change was predominantly driven by an increase of $42,187 in net proceeds from secured debt and the line of credit and a decrease in debt issuance costs of $1,794, offset by an increase of $6,693 in dividends paid and a decrease$32,547 in net proceeds from the issuance of common stock, an increase of $15,476.$42,735 in net proceeds from secured and unsecured debt and the line of credit, offset by an increase in debt offering costs of $1,181 and an increase of $3,495 in dividends paid.

Liquidity and Capital Resources

We intend to make reserve allocationscontributions as necessary to aid our objective of preserving capital for our investors by supporting the maintenance and viability of our properties we acquire in the future. If reserves and any other available income become insufficient to cover our operating expenses and liabilities, it may be necessary to obtain additional funds by borrowing, refinancing properties or liquidating our investments.

Our short-term liquidity requirements consist primarily of funds to pay for operating expenses and other expenditures directly associated with our properties, including:

 ·property expenses that are not borne by our tenants under our leases;
 ·principal and interest expense on outstanding indebtedness;
 ·general and administrative expenses; and
 ·capital expenditures for tenant improvements and leasing commissions.

In addition, we will require funds for future dividends required to be paid on our Series A and Series B Preferred Stock.

We intend to satisfy our short-term liquidity requirements through our existing cash, cash flow from operating activities and the net proceeds of any potential future offerings.

Our long-term liquidity needs consist primarily of funds necessary to pay for acquisitions, recurring and non-recurring capital expenditures and scheduled debt maturities. We intend to satisfy our long-term liquidity needs through cash flow from operations, long-term secured and unsecured borrowings, future issuances of equity and debt securities, property dispositions and joint venture transactions, and, in connection with acquisitions of additional properties, the issuance of OP units.

The COVID-19 pandemic continues to create social and economic uncertainty for the Company, its tenants, and stakeholders. Given the wide-ranging impacts of the pandemic, coupled with external factors that are outside the control of the Company, the extent of such impacts from the COVID-19 pandemic continues to be dependent on various future developments, which are highly uncertain and cannot be readily predicted. The Company continues to monitor potential liquidity restraints resulting from the COVID-19 pandemic, including the evaluation and potential of delayed non-essential capital and operating expenditures that dodoes not impact the safety or ability to lease and/or renew space and maintaining sufficient availability under our revolving line of credit. The updated dividend policy effective with the second quarter of 2020 has provided the Company with additional liquidity to fund its short and long-term needs.

As of September 30, 2020,2021, we had available liquidity of approximately $125.4$163.1 million, comprised of $25.4$63.7 million in cash and cash equivalents and $100$99.4 million availableof borrowing capacity on our KeyBank unsecured line of credit. The Company anticipates it will have sufficient liquidity and access to capital resources to meet its current obligations and to meet any scheduled debt maturities.

2527 

 

Existing Indebtedness as of September 30, 20202021

The following is a schedule of our indebtedness as of September 30, 2020 (dollars in thousands):2021:

 Outstanding
Balance
  Interest rate at
September 30, 2020
 Final
Maturity Date
 Outstanding
Balance
  Interest rate at
September 30, 2021
 Final Maturity Date
Secured debt:             
AIG Loan $117,723  4.08% November 1, 2023 $115,139  4.08% November 1, 2023
Transamerica Loan  73,278  4.35% August 1, 2028  71,983  4.35% August 1, 2028
Allianz Loan  63,115  4.07% April 10, 2026  63,115  4.07% April 10, 2026
Minnesota Life Loan  20,972  3.78% May 1, 2028  20,558  3.78% May 1, 2028
JPMorgan Chase Loan  13,498  5.23% January 1, 2027  13,266  5.23% January 1, 2027
Lincoln Life Mortgage  9,344  3.41% January 10, 2022  9,121  3.41% January 10, 2022
Ohio National Life Mortgage  20,394  4.14% August 1, 2024  19,810  4.14% August 1, 2024
KeyBank Term Loan  81,000  2.41%(1) October 22, 2020
Nationwide Loan  15,000  2.97% October 1, 2027  15,000  2.97% October 1, 2027
Midland National Life Insurance Mortgage(3)  10,820  3.50% March 10, 2028
Total secured debt $414,324    338,812    
Unamortized debt issuance costs, net  (4,032)   (3,086)   
Unamortized premium/(discount), net  711    499    
Secured debt, net  411,003    336,225    
     
Revolving line of credit facility:     
Borrowings under line of credit    2.41%(1) August 7, 2023
Borrowings under line of credit, net $  
Unsecured debt:       
$100m KeyBank Term Loan (1)  100,000       1.58% (2) August 11, 2026
$200m KeyBank Term Loan (1)  150,000       1.58% (2) February 11, 2027
Total unsecured debt  250,000    
Unamortized debt issuance costs, net  (2,271)   
Unsecured debt, net  247,729    

_______________

(1)(1)On August 11, 2021, the Company entered into a combined $500 million unsecured credit facility, which is comprised of an amended $200 million revolving credit facility (the “KeyBank unsecured line of credit”), an amended $100 million term loan (the “$100m KeyBank unsecured term loan”), and a new $200 million term loan (“the $200m KeyBank unsecured term loan”). The combined unsecured credit facility has an accordion feature enabling the Company to increase the total borrowing capacity under the credit facility up to an aggregate of $1 billion, subject to certain conditions. The amended KeyBank unsecured line of credit matures in August 2025 and has two, six-month extension options, subject to certain conditions, the amended $100m KeyBank unsecured term loan matures in August 2026, and the new $200m KeyBank unsecured term loan matures in February 2027. Amounts outstanding under the KeyBank unsecured line of credit bear interest at LIBOR plus a margin between 135 to 190 basis points with no LIBOR floor and amounts outstanding under the $100m KeyBank unsecured term loan and $200m KeyBank unsecured term loan term facilities bear interest at LIBOR plus a margin between 130 and 185 basis points, in either case depending on the Company’s leverage.
(2)The 1-month LIBOR rate as of September 30, 20202021 was 0.15%0.08%. The spread over the applicable rate for the $100m and $200m KeyBank Term Loanunsecured term loans and the revolvingKeyBank unsecured line of credit with KeyBank is based on the Company’s total leverage ratio.
(3)On August 12, 2021, a wholly-owned subsidiary of the Operating Partnership assumed a mortgage (the “Midland Mortgage”) with a balance of $10,820 as part of our acquisition of the property in Chicago, Illinois. The Midland Mortgage, held by Midland National Life Insurance Company, matures on March 10, 2028, bears interest at 3.5% and is secured by the property. The Midland Mortgage requires monthly installments of interest only through March 10, 2023 and afterwards, monthly installments of principal plus accrued interest through March 10, 2028, at which time a balloon payment is required. The Company has the right to prepay the borrowings outstanding, subject to a prepayment penalty in effect until the loan approaches maturity.

Stock Issuances

Universal Shelf S-3 Registration Statement

The Company has approximately $203,534 available for issuance under its Registration Statement on Form S-3 filed on July 30, 2018 with the SEC. The registration statement allowsOn June 11, 2021, the Company to offer debt or equity securities (or a combination thereof) from time to time.

On August 28, 2020, the Company completed a follow-on public offering of 8,625,000 shares of common stock, including 1,125,000 shares of common stock issued upon exercise of the underwriters’ overallotment option, resulting in net proceeds of approximately $104,488

ATM Program

On August 24, 2018, the Companyand Operating Partnership filed a prospectus supplement to itsshelf registration statement on Form S-3 which enabled(“2021 $750 Million S3 Filing”) with the U.S. Securities and Exchange Commission (“SEC”) registering an aggregate of $750,000 of securities, consisting of an indeterminate amount of common stock, preferred stock, depository shares, warrants, rights to purchase our common stock and debt securities. As of September 30, 2021, the Company at its discretion from time to time, to sell up to $50,000 worth of shares of its common stock by way of an “at-the-market” offering (the “Prior has $750,000 available for issuance under the 2021 $750 Million S3 Filing.

ATM program”).Program

On February 27, 2020, the Company entered into a distribution agreement with KeyBanc Capital Markets Inc., Barclays Capital Inc., J.P. Morgan Securities, LLC, Capital One Securities, Inc., Robert W. Baird & Co. Incorporated, BMO Capital Markets Corp., D.A. Davidson & Co. and National Securities Corporation pursuant to which the Company may issue and sell, from time to time, shares of its common stock, with aggregate gross sales proceeds of up to $100,000, through an “at-the-market” equity offering program. (the “$100“2020 $100 Million ATM Program”). All $50,000

On May 26, 2021, the Company entered into a distribution agreement with KeyBanc Capital Markets Inc., Robert W. Baird & Co. Incorporated, Barclays Capital Inc., Berenberg Capital Markets LLC, BMO Capital Markets Corp., Capital One Securities Inc., JMP Securities LLC, J.P. Morgan Securities, LLC, National Securities Corporation and Wedbush Securities Inc pursuant to which the Company may issue and sell, from time to time, shares of its common shares availablestock, with aggregate gross sales proceeds of up to $125,000 through an “at-the-market” equity offering program (the “2021 $125 Million ATM Program”).

On August 10, 2021, the Company entered into an amendment to the 2021 $125 Million ATM Program (the “2021 Amended ATM Program”) to reference the Company’s shelf registration statement on Form S-3 that was filed with the Securities and Exchange Commission on June 11, 2021. The Company, under the Prior2021 Amended ATM Program were issued priormay issue and sell, from time to establishing the $100 Million ATM Program.time, shares of its common stock, with aggregate gross sales proceeds of up to $82,288 through an “at-the-market” equity offering program.

For28 

During the nine months endingended September 30, 2020,2021, the Company has issued 1,654,0058,704,531 shares of its common stock under boththe 2020 $100 Million ATM programsProgram, 2021 $125 Million ATM Program, and the 2021 Amended ATM Program for aggregate net proceeds of approximately $23,350.$160,386. The Company has approximately $86,403$27,976 available for issuance under the $100 Million2021 Amended ATM program.Program.

Off-Balance Sheet Arrangements

At September 30, 2021, we have an investment in the MIR JV with our ownership percentage at 20%. We exercise significant influence over, but do not control, the entity. As a result, we account for this investment using the equity method of accounting. As of September 30, 2021 and December 31, 2020, the aggregate carrying amount of non-recourse debt including both our and our partners’ share incurred by the MIR JV was approximately $56,000 and $56,000, respectively, (of which our proportionate share is approximately $11,200 and $11,200 at September 30, 2021 and December 31, 2020, respectively). The Company has no off-balance sheet arrangements.table below summarizes the outstanding debt of the MIR JV properties at September 30, 2021.

  Venture
Ownership %
  Stated
Interest Rate
  Stated
Principal
Amount
  Deferred Financing Costs, Net  Carrying Amount  Carrying Amount (Our Share)  Maturity Date
Memphis Industrial Portfolio  20%   3.15%  $56,000  $(565) $55,435  $11,088  1/1/2028

Inflation

The majority of our leases are either triple net or provide for tenant reimbursement for costs related to real estate taxes and operating expenses. In addition, most of the leases provide for fixed rent increases. We believe that inflationary increases may be at least partially offset by the contractual rent increases and tenant payment of taxes and expenses described above. We do not believe that inflation has had a material impact on our historical financial position or results of operations.

26 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (amounts in thousands)

We are exposed to market risk from changes in interest rates. Interest rate exposure relates primarily to the effect of interest rate changes on borrowings outstanding under our Linethe $100m and $200m KeyBank unsecured term loans and the KeyBank unsecured line of Credit Agreement,credit, which bear interest at a variable rate.

At September 30, 2020,2021, we had $81,000$250,000 of outstanding variable rate debt, which was subject to a weighted average interest rate of 2.42%1.58% during the threenine months ended September 30, 2020.2021. Based on the variable rate borrowings outstanding during the threenine months ended September 30, 2020,2021, we estimate that had the average interest rate on our weighted average borrowings increased by 100 basis points for the threenine months ended September 30, 2020,2021, our interest expense for the quarter would have increased by approximately $283.$544. This estimate assumes the interest rate of each borrowing is raised by 100 basis points. The impact on future interest expense as a result of future changes in interest rates will depend largely on the gross amount of our borrowings at that time.

Interest Rate Risk (amounts in thousands)

ASC 815, Derivatives and Hedging requires us to recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value and the changes in fair value must be reflected as income or expense. If the derivative is a hedge, depending on the nature of the hedge, changes in the fair value of derivatives are either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income, which is a component of stockholders’ equity. The ineffective portion of a derivative’s change in fair value is immediately recognized in earnings. As of September 30, 2020,2021, the Company has no derivative or hedging contracts.

No assurance can be given that any future hedging activities by us will have the desired beneficial effect on our results of operations or financial condition.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management has evaluated, under supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2020. Based on the evaluation, our Chief Executive Officer2021. Our CEO and Chief Financial OfficerCFO concluded that our disclosure controls and procedures were not effective as of September 30, 2021 because of a material weakness in our internal control over financial reporting as described below.

Additionally, at the time that our Annual Report on Form 10-K for the period ending Septemberyear ended December 31, 2020 was filed on February 26, 2021, and at the time that our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2021 and June 30, 2020,2021 were filed on May 7, 2021 and August 6, 2021, respectively, our CEO and CFO concluded that our disclosure controls and procedures were effective as of December 31, 2020, March 31, 2021 and June 30, 2021. Subsequent to providethese evaluations, our CEO and CFO concluded that our disclosure controls and procedures were not effective as of December 31, 2020, March 31, 2021 and June 30, 2021, because of a material weakness in our internal control over financial reporting as described below.

29 

Notwithstanding this material weakness, the Company has concluded that no material misstatements exist in the consolidated financial statements as previously filed and included in this Form 10-Q and such financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and the results of its operations and its cash flows for the year then ended, as of March 31, 2021, June 30, 2021 and September 30, 2021, and the results of its operations and its cash flows for the three-month period, three and six-month periods and three and nine-month periods then ended, respectively in conformity with accounting principles generally accepted in the United States of America.

Material Weakness in Internal Control over Financial Reporting

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable assurancepossibility that information requireda material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

We have determined that we did not design and maintain effective controls related to user access controls to adequately restrict user access and the ability to modify financial data within certain financial applications, including ensuring appropriate segregation of duties relating to the preparation and review of journal entries in these financial applications. This control deficiency did not result in a misstatement of the Company’s consolidated financial statements. However, this control deficiency could result in misstatements of interim or annual consolidated financial statements and disclosures that would result in a material misstatement that would not be disclosedprevented or detected. Therefore, management has concluded that this control deficiency constitutes a material weakness.

Plan for Remediation of Material Weakness

The Company and its Board of Directors are committed to maintaining a strong internal control environment. Management has evaluated the material weakness described above and has made significant progress updating its design and implementation of internal control over financial reporting to remediate the aforementioned material weakness and enhance the Company’s internal control environment. The remediation plan is being developed and implemented and includes reviewing and adjusting the access permissions to its financial applications to more appropriately segregate access, in reportsparticular, for those individuals who are also responsible for the review and approval of new or modified financial data, coupled with additional controls and procedures over the review of journal entries. We are committed to continuing to improve our internal control processes and will continue to review, optimize and enhance our financial reporting controls and procedures. As we filecontinue to evaluate and work to improve our internal control over financial reporting, we may take additional measures to address control deficiencies, or submit underwe may modify, or in appropriate circumstances not complete, certain of the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosures.remediation measures described above.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting or in other factors during the quarter ended September 30, 2020,2021, that have materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.

30 

PART II. OTHER INFORMATION

ItemITEM 1. Legal Proceedings

The nature of our business exposes our properties, us and our Operating Partnership to the risk of claims and litigation in the normal course of business. Other than routine litigation arising out of the ordinary course of business, we are not presently subject to any material litigation nor, to our knowledge, is any material litigation threatened against us.

ItemITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

ItemITEM 3. Defaults Upon Senior Securities

None.

ItemITEM 4. Mine Safety Disclosures

None.

ItemITEM 5. Other Information

None.

27 

Item 6. Exhibits

3.1Third Amended and Restated Bylaws of Plymouth Industrial REIT, Inc., Plymouth Industrial OP, LP and the Sales Agents named therein (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K (File No, 001-38106) filed on September 9, 2021)
10.1First Amendment to Credit Agreement, dated as of August 11, 2021, by and among Plymouth Industrial OP, LP, the Guarantors named therein, KeyBank National Association and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (File No. 001-38106) filed on August 17, 2021.
10.2Term Loan Credit Agreement, dated as of August 11, 2021, by and among Plymouth Industrial OP, LP, the Guarantors named therein, KeyBank National Association and the other lenders party thereto (incorporated by referenced to Exhibit 10.2 to the Company's Current Report on Form 8-K (File No. 001-38106) filed on August 17, 2021.
31.1Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  
31.2Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  
32.1Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
  
32.2Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
  
101The financial information from the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 20202021 formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheet,Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Changes in Preferred Stock and Equity (Deficit), (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements.
  
104Cover Page Interactive Data File formatted in Inline XBRL and contained in Exhibit 101.

28 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on our behalf by the undersigned, hereunto duly authorized.

 

PLYMOUTH INDUSTRIAL REIT, INC.

 

 

By: /s/ Jeffrey E. Witherell

Jeffrey E. Witherell,

Chief Executive Officer and
Chairman of the Board of Directors

By: /s/ Daniel C. Wright

Daniel C. Wright

Chief Financial Officer

 

Dated: November 5, 20204, 2021

 

29