UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

~~For the quarterly period ended June~~

For the quarterly period ended September 30, 2016

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________.

Commission file number: 001-09383

WESTAMERICA BANCORPORATION

(Exact Name of Registrant as Specified in Its Charter)

CALIFORNIA

~~CALIFORNIA~~

~~94-2156203~~

~~(State or Other Jurisdiction of~~

~~(I.R.S. Employer~~

(State or Other Jurisdiction of

Incorporation or Organization)

~~Identification No.)~~

94-2156203

(I.R.S. Employer

Identification No.)

1108 FIFTH AVENUE, SAN RAFAEL, CALIFORNIA 94901

(Address of Principal Executive Offices) (Zip Code)

Registrant's Telephone Number, Including Area Code (707) 863-6000

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒

No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒

No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☒	Accelerated filer ☐	Non-accelerated filer ☐	Smaller reporting company ☐
	(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐

No ☒

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date:

Title of Class	Shares outstanding as of ~~July~~October 25, 2016

Common Stock,	~~25,631,709~~
No Par Value	25,671,339

TABLE OF CONTENTS

		Page
		~~Page~~
Forward Looking Statements		3

PART I - FINANCIAL INFORMATION

Item 1	Financial Statements	4

	Notes to Unaudited Consolidated Financial Statements	9

	Financial Summary	2930

Item 2	Management's Discussion and Analysis of Financial Condition and Results of Operations	3031

Item 3	Quantitative and Qualitative Disclosures about Market Risk	5152

Item 4	Controls and Procedures	5153

PART II - OTHER INFORMATION

Item 1	Legal Proceedings	5253

Item 1A	Risk Factors	5253

Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	5253

Item 3	Defaults upon Senior Securities	5354

Item 4	Mine Safety Disclosures	5354

Item 5	Other Information	5354

Item 6	Exhibits	5354

Signatures		5455

Exhibit Index		5556

Exhibit 31.1 - Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)		5657

Exhibit 31.2 - Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)		5758

Exhibit 32.1 - Certification of Chief Executive Officer Required by 18 U.S.C. Section 1350		5859

Exhibit 32.2 - Certification of Chief Financial Officer Required by 18 U.S.C. Section 1350		5960

~~-2-~~

- 2 -

FORWARD-LOOKING STATEMENTS

This report on Form 10-Q contains forward-looking statements about Westamerica Bancorporation (the “Company”) for which it claims the protection of the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, future credit quality and performance, the appropriateness of the allowance for loan losses, loan growth or the reduction, mitigation of risk in the Company’s loan and investment portfolios, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of the Company or its management or board of directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes", "anticipates", "expects", “estimates”, "intends", "targeted", "projected", “forecast”, "continue", "remain", "will", "should", "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

These forward-looking statements are based on Management’s current knowledge and belief and include information concerning the Company’s possible or assumed future financial condition and results of operations. A number of factors, some of which are beyond the Company’s ability to predict or control, could cause future results to differ materially from those contemplated. These factors include but are not limited to (1) the length and severity of difficulties in the global, national and California economies and the effects of government efforts to address those difficulties; (2) liquidity levels in capital markets; (3) fluctuations in asset prices including, but not limited to stocks, bonds, real estate, and commodities; (4) the effect of acquisitions and integration of acquired businesses; (5) economic uncertainty created by terrorist threats and attacks on the United States, the actions taken in response, and the uncertain effect of these events on the national and regional economies; (6) changes in the interest rate environment; (7) changes in the regulatory environment; (8) competitive pressure in the banking industry; (9) operational risks including a failure or breach in data processing or security systems or those of third party vendors and other service providers, including as a result of cyber attacks or fraud; (10) volatility of interest rate sensitive loans, deposits and investments; (11) asset/liability management risks and liquidity risks; (12) the effect of natural disasters, including earthquakes, fire, flood, drought, and other disasters, on the uninsured value of loan collateral, the financial condition of debtors and issuers of investment securities, the economic conditions affecting the Company’s market place, and commodities and asset values; (13) changes in the securities markets and (14) the outcome of contingencies, such as legal proceedings. The reader is directed to the Company's annual report on Form 10-K for the year ended December 31, 2015, for further discussion of factors which could affect the Company's business and cause actual results to differ materially from those expressed in any forward-looking statement made in this report. However, the reader should not consider these factors to be a complete set of all potential risks or uncertainties.

Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to update any forward-looking statements in this report to reflect circumstances or events that occur after the date forward looking statements are made, except as may be required by law.

~~-3-~~

- 3 -

PART I - FINANCIAL INFORMATION

Item 1 Financial Statements

WESTAMERICA BANCORPORATION

CONSOLIDATED BALANCE SHEETS

(unaudited)

	At June 30, 2016			At December 31, 2015			At September 30, 2016			At December 31, 2015
	(In thousands)						(In thousands)
Assets:
Cash and due from banks	$	441,785		$	433,044		$	471,367		$	433,044
Investment securities available for sale		1,531,035			1,570,216			1,762,408			1,570,216
Investment securities held to maturity, with fair values of: $1,507,177 at June 30, 2016 and $1,325,699 at December 31, 2015		1,473,357			1,316,075
Investment securities held to maturity, with fair values of: $1,440,119 at September 30, 2016 and $1,325,699 at December 31, 2015								1,411,019			1,316,075
Loans		1,429,560			1,533,396			1,364,329			1,533,396
Allowance for loan losses		(28,910	)		(29,771	)		(26,359	)		(29,771	)
Loans, net of allowance for loan losses		1,400,650			1,503,625			1,337,970			1,503,625
Other real estate owned		4,162			9,264			3,032			9,264
Premises and equipment, net		37,759			38,693			37,059			38,693
Identifiable intangibles, net		8,656			10,431			7,789			10,431
Goodwill		121,673			121,673			121,673			121,673
Other assets		160,008			165,854			154,461			165,854
Total Assets	$	5,179,085		$	5,168,875		$	5,306,778		$	5,168,875

Liabilities:
Noninterest bearing deposits	$	1,978,947		$	2,026,049		$	2,064,988		$	2,026,049
Interest bearing deposits		2,506,367			2,514,610			2,579,882			2,514,610
Total deposits		4,485,314			4,540,659			4,644,870			4,540,659
Short-term borrowed funds		67,852			53,028			56,358			53,028
Other liabilities		67,592			42,983			42,554			42,983
Total Liabilities		4,620,758			4,636,670			4,743,782			4,636,670

Shareholders' Equity:
Common stock (no par value), authorized - 150,000 shares Issued and outstanding: 25,632 at June 30, 2016 and 25,528 at December 31, 2015		389,680			378,858
Common stock (no par value), authorized - 150,000 shares Issued and outstanding:25,665 at September 30, 2016 and 25,528 at December 31, 2015								391,601			378,858
Deferred compensation		1,533			2,578			1,533			2,578
Accumulated other comprehensive income		11,885			675			9,001			675
Retained earnings		155,229			150,094			160,861			150,094
Total Shareholders' Equity		558,327			532,205			562,996			532,205
Total Liabilities and Shareholders' Equity	$	5,179,085		$	5,168,875		$	5,306,778		$	5,168,875

See accompanying notes to unaudited consolidated financial statements.

~~-4-~~

- 4 -

WESTAMERICA BANCORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

	For the Three Months					For the Six Months					For the Three Months					For the Nine Months
	Ended June 30,										Ended September 30,
	2016			2015		2016			2015		2016			2015		2016			2015
	(In thousands, except per share data)										(In thousands, except per share data)
Interest and Fee Income:
Loans	$	17,583		$	20,035	$	35,936		$	40,265	$	16,968		$	19,378	$	52,904		$	59,643
Investment securities available for sale		8,091			7,999		16,058			15,468		8,796			7,880		24,855			23,347
Investment securities held to maturity		8,053			6,391		15,380			12,609		7,704			7,041		23,083			19,651
Total Interest and Fee Income		33,727			34,425		67,374			68,342		33,468			34,299		100,842			102,641
Interest Expense:
Deposits		531			601		1,074			1,243		512			573		1,586			1,816
Short-term borrowed funds		10			16		19			32		11			12		30			44
Federal Home Loan Bank advances		-			-		-			1		-			-		-			1
Total Interest Expense		541			617		1,093			1,276		523			585		1,616			1,861
Net Interest and Fee Income		33,186			33,808		66,281			67,066
Provision for Loan Losses		-			-		-			-
Net Interest and Fee Income After Provision For Loan Losses		33,186			33,808		66,281			67,066
Net Interest Income												32,945			33,714		99,226			100,780
Reversal of Provision for Loan Losses												(3,200	)		-		(3,200	)		-
Net Interest Income After Reversal of Provision For Loan Losses												36,145			33,714		102,426			100,780
Noninterest Income:
Service charges on deposit accounts		5,239			5,694		10,487			11,401		5,303			5,581		15,790			16,981
Debit card fees												1,587			1,538		4,724			4,528
Merchant processing services		1,638			1,783		3,167			3,486		1,532			1,485		4,699			4,971
Debit card fees		1,621			1,534		3,137			2,990
Trust fees		657			672		1,318			1,378		686			682		2,004			2,061
Other service fees		650			683		1,279			1,348		671			693		1,951			2,041
ATM processing fees		603			627		1,261			1,212		600			616		1,860			1,828
Financial services commissions		137			198		293			351		118			177		411			527
Other noninterest income		1,157			1,078		2,489			2,403
Other												1,101			1,221		3,590			3,625
Total Noninterest Income		11,702			12,269		23,431			24,569		11,598			11,993		35,029			36,562
Noninterest Expense:
Salaries and related benefits		12,887			13,696		26,004			27,034		13,063			12,761		39,067			39,795
Occupancy		3,400			3,726		6,798			7,453		3,749			3,746		10,546			11,199
Outsourced data processing services		2,130			2,111		4,260			4,219		2,114			2,115		6,375			6,334
Professional fees												1,693			746		3,183			1,876
Furniture and equipment		1,187			1,158		2,400			2,277		1,211			1,075		3,611			3,353
Amortization of identifiable intangibles		870			955		1,775			1,956		867			952		2,642			2,908
Professional fees		758			582		1,490			1,130
Courier service		462			598		1,007			1,141		451			604		1,458			1,744
Other real estate owned		(392	)		52		(281	)		367		(206	)		83		(487	)		451
Other noninterest expense		3,927			4,018		7,634			8,046
Other												3,146			4,091		10,780			12,136
Total Noninterest Expense		25,229			26,896		51,087			53,623		26,088			26,173		77,175			79,796
Income Before Income Taxes		19,659			19,181		38,625			38,012		21,655			19,534		60,280			57,546
Provision for income taxes		5,113			4,420		9,853			8,694		6,027			4,677		15,880			13,371
Net Income	$	14,546		$	14,761	$	28,772		$	29,318	$	15,628		$	14,857	$	44,400		$	44,175

Average Common Shares Outstanding		25,586			25,514		25,516			25,582		25,641			25,530		25,558			25,565
Average Diluted Common Shares Outstanding		25,630			25,536		25,549			25,595
Diluted Average Common Shares Outstanding												25,687			25,565		25,595			25,585
Per Common Share Data:
Basic earnings	$	0.57		$	0.58	$	1.13		$	1.15	$	0.61		$	0.58	$	1.74		$	1.73
Diluted earnings		0.57			0.58		1.13			1.15		0.61			0.58		1.73			1.73
Dividends paid		0.39			0.38		0.78			0.76		0.39			0.38		1.17			1.14

See accompanying notes to unaudited consolidated financial statements.

~~-5-~~

- 5 -

WESTAMERICA BANCORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

	For the Three Months						For the Six Months						For the Three Months						For the Nine Months
	Ended June 30,												Ended September 30,
	2016			2015			2016			2015			2016			2015			2016			2015
	(In thousands)															(In thousands)
Net income	$	14,546		$	14,761		$	28,772		$	29,318		$	15,628		$	14,857		$	44,400		$	44,175
Other comprehensive income:
Increase (decrease) in net unrealized gains on securities available for sale		9,070			(9,698	)		19,311			(2,280	)
Deferred tax (expense) benefit		(3,813	)		4,078			(8,119	)		958
Increase (decrease) in net unrealized gains on securities available for sale, net of tax		5,257			(5,620	)		11,192			(1,322	)
Other comprehensive (loss) income:
(Decrease) increase in net unrealized gains on securities available for sale														(4,992	)		5,522			14,319			3,242
Deferred tax benefit (expense)														2,099			(2,321	)		(6,020	)		(1,363	)
(Decrease) increase in net unrealized gains on securities available for sale, net of tax														(2,893	)		3,201			8,299			1,879
Post-retirement benefit transition obligation amortization		15			15			30			30			15			15			45			45
Deferred tax expense		(6	)		(6	)		(12	)		(12	)		(6	)		(6	)		(18	)		(18	)
Post-retirement benefit transition obligation amortization, net of tax		9			9			18			18			9			9			27			27
Total other comprehensive income (loss)		5,266			(5,611	)		11,210			(1,304	)
Total other comprehensive (loss) income														(2,884	)		3,210			8,326			1,906
Total comprehensive income	$	19,812		$	9,150		$	39,982		$	28,014		$	12,744		$	18,067		$	52,726		$	46,081

See accompanying notes to unaudited consolidated financial statements.

~~-6-~~

- 6 -

WESTAMERICA BANCORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(unaudited)

	Common Shares Outstanding			Common Stock			Deferred Compensation			Accumulated Other Comprehensive Income			Retained Earnings			Total			Common Shares Outstanding			Common Stock			Deferred Compensation			Accumulated Other Comprehensive Income		Retained Earnings			Total
	(In thousands)																		(In thousands)

Balance, December 31, 2014		25,745		$	378,132		$	2,711		$	5,292		$	140,468		$	526,603			25,745		$	378,132		$	2,711		$	5,292	$	140,468		$	526,603
Net income for the period														29,318			29,318														44,175			44,175
Other comprehensive loss											(1,304	)					(1,304	)
Other comprehensive income																													1,906					1,906
Exercise of stock options		81			3,602												3,602			108			4,848											4,848
Tax benefit decrease upon exercise and expiration of stock options					(1,206	)											(1,206	)					(1,215	)										(1,215	)
Restricted stock activity		17			741												741			17			874			(133	)							741
Stock based compensation					672												672						987											987
Stock awarded to employees		2			69												69			2			89											89
Retirement of common stock including repurchases		(316	)		(4,671	)								(9,019	)		(13,690	)
Retirement of common stock																				(342	)		(5,066	)							(9,962	)		(15,028	)
Dividends														(19,467	)		(19,467	)													(29,168	)		(29,168	)
Balance, June 30, 2015		25,529		$	377,339		$	2,711		$	3,988		$	141,300		$	525,338
Balance, September 30, 2015																				25,530		$	378,649		$	2,578		$	7,198	$	145,513		$	533,938

Balance, December 31, 2015		25,528		$	378,858		$	2,578		$	675		$	150,094		$	532,205			25,528		$	378,858		$	2,578		$	675	$	150,094		$	532,205
Net income for the period														28,772			28,772														44,400			44,400
Other comprehensive income											11,210						11,210												8,326					8,326
Exercise of stock options		225			10,060												10,060			258			11,588											11,588
Tax benefit increase upon exercise and expiration of stock options					211												211						199											199
Restricted stock activity		15			1,798			(1,045	)								753			15			1,798			(1,045	)							753
Stock based compensation					752												752						1,142											1,142
Stock awarded to employees		1			60												60			1			75											75
Retirement of common stock including repurchases		(137	)		(2,059	)								(3,721	)		(5,780	)
Retirement of common stock																				(137	)		(2,059	)							(3,721	)		(5,780	)
Dividends														(19,916	)		(19,916	)													(29,912	)		(29,912	)
Balance, June 30, 2016		25,632		$	389,680		$	1,533		$	11,885		$	155,229		$	558,327
Balance, September 30, 2016																				25,665		$	391,601		$	1,533		$	9,001	$	160,861		$	562,996

See accompanying notes to unaudited consolidated financial statements.

~~-7-~~

- 7 -

WESTAMERICA BANCORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

	For the Six Months Ended June 30,						For the Nine Months Ended September 30,
	2016			2015			2016			2015
	(In thousands)												(In thousands)
Operating Activities:
Net income	$	28,772		$	29,318		$	44,400		$	44,175
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		8,618			7,957			14,211			12,379
Loan loss provision		-			-
Reversal of provision for loan losses								(3,200	)		-
Net amortization of deferred loan fees		(157	)		(149	)		(281	)		(263	)
Decrease in interest income receivable		171			54			475			757
Decrease (increase) in net deferred tax asset		2,066			(166	)
Increase in other assets		(4,337	)		(1,064	)
(Increase) decrease in other assets								(753	)		107
Increase (decrease) in income taxes payable								403			(257	)
Decrease in net deferred tax asset								3,258			968
Decrease in interest expense payable								(19	)		(56	)
Decrease in other liabilities								143			(2,571	)
Stock option compensation expense		752			672			1,142			987
Tax benefit (increase) decrease upon exercise and expiration of stock options		(211	)		1,206			(199	)		1,215
Decrease in income taxes payable		(1,469	)		(640	)
Increase in interest expense payable		46			25
Increase (decrease) in other liabilities		1,849			(2,939	)
Net writedown of/loss on sale of premises and equipment		7			11
Net writedown/loss on sale of premises and equipment								21			24
Net gain on sale of foreclosed assets		(1,017	)		-			(1,182	)		(73	)
Writedown of foreclosed assets		758			243			759			315
Net Cash Provided by Operating Activities		35,848			34,528			59,178			57,707

Investing Activities:
Net repayments of loans		104,975			66,820			171,573			124,615
Change in payable to FDIC⁽¹⁾		98			-			3,180			-
Purchases of investment securities available for sale		(260,587	)		(627,164	)		(812,697	)		(828,169	)
Proceeds from sale/maturity/calls of securities available for sale		344,393			604,708			632,795			858,850
Purchases of investment securities held to maturity		(246,956	)		(189,632	)		(246,956	)		(366,247	)
Proceeds from maturity/calls of securities held to maturity		82,059			72,440			141,770			117,877
Purchases of premises and equipment		(991	)		(1,833	)		(1,299	)		(4,049	)
Net change in FRB⁽²⁾/FHLB⁽³⁾securities		-			940			-			940
Proceeds from sale of foreclosed assets		5,848			100			7,143			1,774
Net Cash Provided by (Used in) Investing Activities		28,839			(73,621	)

Net Cash Used in Investing Activities								(104,491	)		(94,409	)
Financing Activities:
Net change in deposits		(55,345	)		5,661
Net change in short-term borrowings and FHLB⁽³⁾advances		14,824			(27,037	)
Net increase in deposits								104,211			17,737
Net increase (decrease) in short-term borrowings and FHLB⁽³⁾advances								3,330			(52,721	)
Exercise of stock options/issuance of shares		10,060			3,602			11,588			4,848
Tax benefit increase (decrease) upon exercise and expiration of stock options		211			(1,206	)		199			(1,215	)
Retirement of common stock including repurchases		(5,780	)		(13,690	)
Retirement of common stock								(5,780	)		(15,028	)
Common stock dividends paid		(19,916	)		(19,467	)		(29,912	)		(29,168	)
Net Cash Used in Financing Activities		(55,946	)		(52,137	)
Net Cash Provided by (Used in) Financing Activities								83,636			(75,547	)
Net Change In Cash and Due from Banks		8,741			(91,230	)		38,323			(112,249	)
Cash and Due from Banks at Beginning of Period		433,044			380,836			433,044			380,836
Cash and Due from Banks at End of Period	$	441,785		$	289,606		$	471,367		$	268,587

Supplemental Cash Flow Disclosures:
Supplemental disclosure of non cash activities:
Loan collateral transferred to other real estate owned	$	488		$	3,229		$	488		$	4,911
Securities purchases pending settlement		26,488			24,952			171			-
Supplemental disclosure of cash flow activities:
Interest paid for the period		1,046			1,274			1,635			1,941
Income tax payments for the period		9,922			9,500			14,032			12,596

⁽¹⁾~~Federal Deposit Insurance Corporation ("FDIC")~~

⁽²⁾~~Federal Reserve Bank ("FRB")~~

⁽³⁾~~Federal Home Loan Bank ("FHLB")~~

See accompanying notes to unaudited consolidated financial statements.

⁽¹⁾ Federal Deposit Insurance Corporation ("FDIC")

⁽²⁾ Federal Reserve Bank ("FRB")

⁽³⁾ Federal Home Loan Bank ("FHLB")

~~-8-~~

- 8 -

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission and follow general practices within the banking industry. The results of operations reflect interim adjustments, all of which are of a normal recurring nature and which, in the opinion of Management, are necessary for a fair presentation of the results for the interim periods presented. The interim results for the three and ~~six~~nine months ended ~~June~~September 30, 2016 are not necessarily indicative of the results expected for the full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes as well as other information included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015.

Note 2: Accounting Policies

The most significant accounting policies followed by the Company are presented in Note 1 to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, Management has identified the allowance for loan losses accounting to be the accounting area requiring the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available. A discussion of the factors affecting accounting for the allowance for loan losses and purchased loans is included in the “Loan Portfolio Credit Risk” discussion below.

Application of these principles requires the Company to make certain estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain accounting policies inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment writedown or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available.

Recently Issued Accounting Standards

FASB Accounting Standards Update (ASU) 2016-01,Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities,was issued January 2016. The ASU addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Most notably, the ASU changes the income statement impact of equity investments held by the Company and the requirement for the Company to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.

The Company will be required to adopt the ASU provisions on January 1, 2018. Management ~~is evaluating~~does not expect the ~~impact that~~adoption of the ASU ~~will~~to have a material effect on the Company’s financial statements.

~~-9-~~

FASB Accounting Standards Update (ASU) 2016-02,Leases (Topic 842), was issued February 25, 2016. The provisions of the new standard require lessees to recognize most leases on-balance sheet, increasing reported assets and liabilities. Lessor accounting remains substantially similar to current U.S. GAAP.

The Company will be required to adopt the ASU provisions January 1, 2019, utilizing the modified retrospective transition approach. Management is evaluating the impact that the ASU will have on the Company’s financial statements.

- 9 -

FASB ASU 2016-09,Improvements to Employee Share-Based Payment Accounting, was issued March 30, 2016. The provisions of the new standard changes several aspects of the accounting for share-based payment award transactions, including: (1) Accounting and Cash Flow Classification for Excess Tax Benefits, (2) Forfeitures, and (3) Tax Withholding Requirements and Cash Flow Classification.

The Company will be required to adopt the ASU provisions January 1, 2017. Management ~~is evaluating~~does not expect the ~~impact that~~adoption of the ASU ~~will~~to have a material effect on the Company’s financial statements. The most notable impact will be the effect of Excess Tax Benefits on the provision for income taxes.

FASB ASU 2016-13,Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, was issued on June 16, 2016. The ASU significantly changes estimates for credit losses related to financial assets measured at amortized cost and certain other contracts. For estimating credit losses, the FASB is replacing the incurred loss model with the current expected credit loss (CECL) model, which will accelerate recognition of credit losses. Additionally, credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses under the new standard.

The Company will also be required to provide additional disclosures related to the financial assets within the scope of the new standard.

The Company will be required to adopt the ASU provisions on January 1, 2020. Management is evaluating the impact that the ASU will have on the Company’s financial statements.

Note 3: Investment Securities

An analysis of the amortized cost, gross unrealized gains and losses accumulated in other comprehensive income, and fair value of the available for sale investment securities portfolio follows:

	Investment Securities Available for Sale At September 30, 2016
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In thousands)
Securities of U.S. Government sponsored entities	$	171,579	$	300	$	(33	)	$	171,846
Agency residential mortgage-backed securities (MBS)		499,860		1,712		(1,883	)		499,689
Non-agency residential MBS		301		1		-			302
Non-agency commercial MBS		2,127		1		(10	)		2,118
Obligations of states and political subdivisions		177,786		8,086		(378	)		185,494
Asset-backed securities		1,003		-		(3	)		1,000
FHLMC⁽¹⁾and FNMA⁽²⁾ stock		775		3,481		-			4,256
Corporate securities		891,335		5,808		(1,911	)		895,232
Other securities		2,034		577		(140	)		2,471
Total	$	1,746,800	$	19,966	$	(4,358	)	$	1,762,408

Investment Securities Available for Sale
At June 30, 2016
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
(In thousands)
Securities of U.S. Government sponsored entities $ 338,542 $ 805 $ (8 ) $ 339,339
Agency residential mortgage-backed securities (MBS) 187,719 1,488 (1,461 ) 187,746
Non-agency residential MBS 311 3 - 314
Non-agency commercial MBS 2,213 7 (6 ) 2,214
Obligations of states and political subdivisions 139,627 9,290 (67 ) 148,850
Asset-backed securities 1,329 - (12 ) 1,317
FHLMC⁽¹⁾and FNMA⁽²⁾ stock 775 5,459 - 6,234
Corporate securities 837,885 6,324 (1,595 ) 842,614
Other securities 2,034 509 (136 ) 2,407
Total $ 1,510,435 $ 23,885 $ (3,285 ) $ 1,531,035

⁽¹⁾ Federal Home Loan Mortgage Corporation

⁽²⁾ Federal National Mortgage Association

[The remainder of this page intentionally left blank]

~~-10-~~

- 10 -

An analysis of the amortized cost, gross unrecognized gains and losses, and fair value of the held to maturity investment securities portfolio follows:

	Investment Securities Held to Maturity At June 30, 2016									Investment Securities Held to Maturity At September 30, 2016
	Amortized Cost		Gross Unrecognized Gains		Gross Unrecognized Losses			Fair Value		Amortized Cost		Gross Unrecognized Gains		Gross Unrecognized Losses			Fair Value
	(In thousands)									(In thousands)
Securities of U.S. government sponsored entities	$	666	$	9	$	-		$	675	$	621	$	3	$	-		$	624
Agency residential MBS		752,173		11,129		(175	)		763,127		712,470		10,210		(194	)		722,486
Non-agency residential MBS		6,004		58		(1	)		6,061		5,678		54		(1	)		5,731
Agency commercial MBS		16,012		38		(323	)		15,727		9,404		24		(163	)		9,265
Obligations of states and political subdivisions		698,502		23,233		(148	)		721,587		682,846		19,508		(341	)		702,013
Total	$	1,473,357	$	34,467	$	(647	)	$	1,507,177	$	1,411,019	$	29,799	$	(699	)	$	1,440,119

An analysis of the amortized cost, gross unrealized gains and losses accumulated in other comprehensive income, and fair value of the available for sale investment securities portfolio follows:

	Investment Securities Available for Sale At December 31, 2015									Investment Securities Available for Sale At December 31, 2015
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(In thousands)									(In thousands)
Securities of U.S. Government sponsored entities	$	302,292	$	255	$	(665	)	$	301,882	$	302,292	$	255	$	(665	)	$	301,882
Agency residential MBS		208,046		1,407		(6,909	)		202,544		208,046		1,407		(6,909	)		202,544
Non-agency residential MBS		354		16		-			370		354		16		-			370
Non-agency commercial MBS		2,383		5		(9	)		2,379		2,383		5		(9	)		2,379
Obligations of states and political subdivisions		148,705		8,861		(57	)		157,509		148,705		8,861		(57	)		157,509
Asset-backed securities		2,025		-		(22	)		2,003		2,025		-		(22	)		2,003
FHLMC⁽¹⁾and FNMA⁽²⁾ stock		775		3,554		-			4,329		775		3,554		-			4,329
Corporate securities		902,308		882		(6,821	)		896,369		902,308		882		(6,821	)		896,369
Other securities		2,039		952		(160	)		2,831		2,039		952		(160	)		2,831
Total	$	1,568,927	$	15,932	$	(14,643	)	$	1,570,216	$	1,568,927	$	15,932	$	(14,643	)	$	1,570,216

⁽¹⁾ Federal Home Loan Mortgage Corporation

⁽²⁾ Federal National Mortgage Association

An analysis of the amortized cost, gross unrecognized gains and losses, and fair value of the held to maturity investment securities portfolio follows:

	Investment Securities Held to Maturity At December 31, 2015
	Amortized Cost		Gross Unrecognized Gains		Gross Unrecognized Losses			Fair Value
	(In thousands)
Securities of U.S. government sponsored entities	$	764	$	-	$	-		$	764
Agency residential MBS		595,503		1,810		(4,966	)		592,347
Non-agency residential MBS		9,667		185		-			9,852
Agency commercial MBS		16,258		20		(274	)		16,004
Obligations of states and political subdivisions		693,883		13,638		(789	)		706,732
Total	$	1,316,075	$	15,653	$	(6,029	)	$	1,325,699

~~-11-~~

- 11 -

The amortized cost and fair value of investment securities by contractual maturity are shown in the following table s at the dates indicated:

	At June 30, 2016								At September 30, 2016
	Securities Available for Sale				Securities Held to Maturity				Securities Available for Sale				Securities Held to Maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)								(In thousands)
Maturity in years:
1 year or less	$	172,012	$	172,481	$	22,671	$	23,259	$	159,685	$	160,009	$	18,809	$	19,437
Over 1 to 5 years		808,374		813,891		276,940		282,552		745,541		750,330		290,412		295,190
Over 5 to 10 years		335,816		344,373		301,645		313,958		301,266		308,276		308,222		319,417
Over 10 years		1,181		1,375		97,912		102,493		35,211		34,957		66,024		68,593
Subtotal		1,317,383		1,332,120		699,168		722,262		1,241,703		1,253,572		683,467		702,637
MBS		190,243		190,274		774,189		784,915		502,288		502,109		727,552		737,482
Other securities		2,809		8,641		-		-		2,809		6,727		-		-
Total	$	1,510,435	$	1,531,035	$	1,473,357	$	1,507,177	$	1,746,800	$	1,762,408	$	1,411,019	$	1,440,119

Securities available for sale at June 30, 2016 with maturity dates over one to five years include $128,405 thousand (fair value) of securities of U.S. Government sponsored entities with call options on dates within one year or less.

	At December 31, 2015
	Securities Available for Sale				Securities Held to Maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(In thousands)
Maturity in years:
1 year or less	$	136,717	$	136,976	$	20,709	$	21,354
Over 1 to 5 years		1,049,786		1,044,453		259,556		262,163
Over 5 to 10 years		166,352		173,585		289,568		296,352
Over 10 years		2,475		2,749		124,814		127,627
Subtotal		1,355,330		1,357,763		694,647		707,496
MBS		210,783		205,293		621,428		618,203
Other securities		2,814		7,160		-		-
Total	$	1,568,927	$	1,570,216	$	1,316,075	$	1,325,699

Expected maturities of mortgage-related securities can differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties. In addition, such factors as prepayments and interest rates may affect the yield on the carrying value of mortgage-related securities. At ~~June~~September 30, 2016 and December 31, 2015, the Company had no high-risk collateralized mortgage obligations as defined by regulatory guidelines.

[The remainder of this page intentionally left blank]

~~-12-~~

- 12 -

An analysis of the gross unrealized losses of the available for sale investment securities portfolio follows:

	Investment Securities Available for Sale At June 30, 2016
	No. of		Less than 12 months					No. of		12 months or longer					No. of		Total					Investment Securities Available for Sale At September 30, 2016
	Investment				Unrealized			Investment				Unrealized			Investment				Unrealized			No. of		Less than 12 months					No. of		12 months or longer					No. of		Total
	Positions		Fair Value		Losses			Positions		Fair Value		Losses			Positions		Fair Value		Losses			Investment Positions		Fair Value		Unrealized Losses			Investment Positions		Fair Value		Unrealized Losses			Investment Positions		Fair Value		Unrealized Losses
	($ in thousands)																					($ in thousands)
Securities of U.S. Government sponsored entities		1	$	9,992	$	(8	)		-	$	-	$	-			1	$	9,992	$	(8	)		3	$	39,965	$	(33	)		-	$	-	$	-			3	$	39,965	$	(33	)
Agency residential MBS		1		109		-			28		141,639		(1,461	)		29		141,748		(1,461	)		9		109,244		(222	)		28		133,665		(1,661	)		37		242,909		(1,883	)
Non-agency residential MBS		1		37		-			-		-		-			1		37		-			1		31		-			-		-		-			1		31		-
Non-agency commercial MBS		-		-		-			1		816		(6	)		1		816		(6	)		1		324		(4	)		1		794		(6	)		2		1,118		(10	)
Obligations of states and political subdivisions		6		5,280		(28	)		4		1,573		(39	)		10		6,853		(67	)		30		42,214		(356	)		3		1,118		(22	)		33		43,332		(378	)
Asset-backed securities		-		-		-			1		1,317		(12	)		1		1,317		(12	)		-		-		-			1		1,000		(3	)		1		1,000		(3	)
Corporate securities		10		36,304		(211	)		34		156,558		(1,384	)		44		192,862		(1,595	)		25		136,421		(704	)		26		102,085		(1,207	)		51		238,506		(1,911	)
Other securities		-		-		-			1		1,864		(136	)		1		1,864		(136	)		-		-		-			1		1,860		(140	)		1		1,860		(140	)
Total		19	$	51,722	$	(247	)		69	$	303,767	$	(3,038	)		88	$	355,489	$	(3,285	)		69	$	328,199	$	(1,319	)		60	$	240,522	$	(3,039	)		129	$	568,721	$	(4,358	)

An analysis of gross unrecognized losses of the held to maturity investment securities portfolio follows:

	Investment Securities Held to Maturity At September 30, 2016
	No. of		Less than 12 months					No. of		12 months or longer					No. of		Total
	Investment Positions		Fair Value		Unrecognized Losses			Investment Positions		Fair Value		Unrecognized Losses			Investment Positions		Fair Value		Unrecognized Losses
	($ in thousands)
Agency residential MBS		6	$	12,463	$	(79	)		3	$	11,615	$	(115	)		9	$	24,078	$	(194	)
Non-agency residential MBS		1		1,253		(1	)		-		-		-			1		1,253		(1	)
Agency commercial MBS		-		-		-			1		7,250		(163	)		1		7,250		(163	)
Obligations of states and political subdivisions		31		30,041		(182	)		9		6,779		(159	)		40		36,820		(341	)
Total		38	$	43,757	$	(262	)		13	$	25,644	$	(437	)		51	$	69,401	$	(699	)

Investment Securities Held to Maturity
At June 30, 2016
No. of Less than 12 months No. of 12 months or longer No. of Total
Investment Unrecognized Investment Unrecognized Investment Unrecognized
Positions Fair Value Losses Positions Fair Value Losses Positions Fair Value Losses
($ in thousands)
Agency residential MBS 3 $ 4,539 $ (38 ) 3 $ 12,222 $ (137 ) 6 $ 16,761 $ (175 )
Non-agency residential MBS 1 1,318 (1 ) - - - 1 1,318 (1 )
Agency commercial MBS - - - 2 13,685 (323 ) 2 13,685 (323 )
Obligations of states and political subdivisions 16 11,355 (32 ) 11 7,082 (116 ) 27 18,437 (148 )
Total 20 $ 17,212 $ (71 ) 16 $ 32,989 $ (576 ) 36 $ 50,201 $ (647 )

The unrealized losses on the Company’s investment securities were caused by market conditions for these types of investments, particularly changes in risk-free interest rates. The Company evaluates securities on a quarterly basis including changes in security ratings issued by ~~ratings~~rating agencies, changes in the financial condition of the issuer, and, for mortgage-backed and asset-backed securities, delinquency and loss information with respect to the underlying collateral, changes in the levels of subordination for the Company’s particular position within the repayment structure and remaining credit enhancement as compared to expected credit losses of the security. Substantially all of these securities continue to be investment grade rated by a major rating agency. In addition to monitoring credit rating agency evaluations, Management performs its own evaluations regarding the credit worthiness of the issuer or the securitized assets underlying asset backed securities.

The Company does not intend to sell any investments and has concluded that it is more likely than not that it will not be required to sell the investments prior to recovery of the amortized cost basis. Therefore, the Company does not consider these investments to be other-than-temporarily impaired as of ~~June~~September 30, 2016.

The fair values of the investment securities could decline in the future if the general economy deteriorates, inflation increases, credit ratings decline, the issuer’s financial condition deteriorates, or the liquidity for securities declines. As a result, other than temporary impairments may occur in the future.

As of ~~June~~September 30, 2016, ~~$744,632~~$755,762 thousand of investment securities were pledged to secure public deposits and short-term borrowed funds. As of December 31, 2015, $738,865 thousand of investment securities were pledged to secure public deposits and short-term borrowed funds.

~~-13-~~

- 13 -

An analysis of gross unrealized losses of investment securities available for sale follows:

	Investment Securities Available for Sale At December 31, 2015
	No. of		Less than 12 months					No. of		12 months or longer					No. of		Total
	Investment Positions		Fair Value		Unrealized Losses			Investment Positions		Fair Value		Unrealized Losses			Investment Positions		Fair Value		Unrealized Losses
	($ in thousands)
Securities of U.S. Government sponsored entities		8	$	121,392	$	(665	)		-	$	-	$	-			8	$	121,392	$	(665	)
Agency residential MBS		2		12,491		(366	)		31		161,296		(6,543	)		33		173,787		(6,909	)
Non-agency commercial MBS		1		1,071		-			1		855		(9	)		2		1,926		(9	)
Obligations of states and political subdivisions		3		2,728		(18	)		4		1,644		(39	)		7		4,372		(57	)
Asset-backed securities		-		-		-			1		2,003		(22	)		1		2,003		(22	)
Corporate securities		97		548,177		(5,442	)		25		86,762		(1,379	)		122		634,939		(6,821	)
Other securities		-		-		-			1		1,840		(160	)		1		1,840		(160	)
Total		111	$	685,859	$	(6,491	)		63	$	254,400	$	(8,152	)		174	$	940,259	$	(14,643	)

Investment Securities Available for Sale
At December 31, 2015
No. of Less than 12 months No. of 12 months or longer No. of Total
Investment Unrealized Investment Unrealized Investment Unrealized
Positions Fair Value Losses Positions Fair Value Losses Positions Fair Value Losses
($ in thousands)
Securities of U.S. Government sponsored entities 8 $ 121,392 $ (665 ) - $ - $ - 8 $ 121,392 $ (665 )
Agency residential MBS 2 12,491 (366 ) 31 161,296 (6,543 ) 33 173,787 (6,909 )
Non-agency commercial MBS 1 1,071 - 1 855 (9 ) 2 1,926 (9 )
Obligations of states and political subdivisions 3 2,728 (18 ) 4 1,644 (39 ) 7 4,372 (57 )
Asset-backed securities - - - 1 2,003 (22 ) 1 2,003 (22 )
Corporate securities 97 548,177 (5,442 ) 25 86,762 (1,379 ) 122 634,939 (6,821 )
Other securities - - - 1 1,840 (160 ) 1 1,840 (160 )
Total 111 $ 685,859 $ (6,491 ) 63 $ 254,400 $ (8,152 ) 174 $ 940,259 $ (14,643 )

An analysis of gross unrecognized losses of investment securities held to maturity follows:

	Investment Securities Held to Maturity At December 31, 2015
	No. of		Less than 12 months					No. of		12 months or longer					No. of		Total					Investment Securities Held to Maturity At December 31, 2015
	Investment				Unrecognized			Investment				Unrecognized			Investment				Unrecognized			No. of		Less than 12 months					No. of		12 months or longer					No. of		Total
	Positions		Fair Value		Losses			Positions		Fair Value		Losses			Positions		Fair Value		Losses			Investment Positions		Fair Value		Unrecognized Losses			Investment Positions		Fair Value		Unrecognized Losses			Investment Positions		Fair Value		Unrecognized Losses
	($ in thousands)																					($ in thousands)
Agency residential MBS		41	$	426,317	$	(3,490	)		13	$	62,041	$	(1,476	)		54	$	488,358	$	(4,966	)		41	$	426,317	$	(3,490	)		13	$	62,041	$	(1,476	)		54	$	488,358	$	(4,966	)
Agency commercial MBS		-		-		-			2		13,951		(274	)		2		13,951		(274	)		-		-		-			2		13,951		(274	)		2		13,951		(274	)
Obligations of states and political subdivisions		55		44,585		(249	)		54		42,081		(540	)		109		86,666		(789	)		55		44,585		(249	)		54		42,081		(540	)		109		86,666		(789	)
Total		96	$	470,902	$	(3,739	)		69	$	118,073	$	(2,290	)		165	$	588,975	$	(6,029	)		96	$	470,902	$	(3,739	)		69	$	118,073	$	(2,290	)		165	$	588,975	$	(6,029	)

The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from regular federal income tax:

For the Three Months For the Six Months
Ended June 30,
2016 2015 2016 2015
(In thousands)

Taxable $ 10,558 $ 8,393 $ 20,231 $ 15,946
Tax-exempt from regular federal income tax 5,586 5,997 11,207 12,131
Total interest income from investment securities $ 16,144 $ 14,390 $ 31,438 $ 28,077

	For the Three Months				For the Nine Months
	Ended September 30,
	2016		2015		2016		2015
	(In thousands)

Taxable	$	11,024	$	9,120	$	31,256	$	25,067
Tax-exempt from regular federal income tax		5,476		5,801		16,682		17,931
Total interest income from investment securities	$	16,500	$	14,921	$	47,938	$	42,998

[The remainder of this page intentionally left blank]

~~-14-~~

- 14 -

Note 4: Loans and Allowance for Loan Losses

A summary of the major categories of loans outstanding is shown in the following tables.

	At June 30, 2016																	At September 30, 2016
	Commercial			Commercial Real Estate			Construction		Residential Real Estate			Consumer Installment & Other			Total			Commercial			Commercial Real Estate			Construction		Residential Real Estate			Consumer Installment & Other			Total
	(In thousands)																	(In thousands)
Originated loans	$	337,619		$	502,493		$	2,103	$	102,292		$	335,687		$	1,280,194		$	331,429		$	480,950		$	2,282	$	91,934		$	335,629		$	1,242,224
Purchased covered loans:
Gross purchased covered loans		-			-			-		2,280			10,497			12,777
Purchased loan discount		-			-			-		-			-			-
Purchased covered loans																			-			-			-		2,233			9,512			11,745
Purchased non-covered loans:
Gross purchased non-covered loans		13,072			98,553			160		228			29,987			142,000			12,337			74,595			153		224			27,973			115,282
Purchased loan discount		(819	)		(3,453	)		-		(23	)		(1,116	)		(5,411	)		(682	)		(3,197	)		-		(23	)		(1,020	)		(4,922	)
Total	$	349,872		$	597,593		$	2,263	$	104,777		$	375,055		$	1,429,560		$	343,084		$	552,348		$	2,435	$	94,368		$	372,094		$	1,364,329

	At December 31, 2015
	Commercial			Commercial Real Estate			Construction		Residential Real Estate			Consumer Installment & Other			Total
	(In thousands)
Originated loans	$	368,117		$	517,070		$	2,978	$	117,631		$	346,043		$	1,351,839
Purchased covered loans:
Gross purchased covered loans		-			-			-		2,385			11,828			14,213
Purchased loan discount		-			-			-		(133	)		(19	)		(152	)
Purchased non-covered loans:
Gross purchased non-covered loans		15,620			124,650			973		231			32,454			173,928
Purchased loan discount		(989	)		(4,264	)		-		(23	)		(1,156	)		(6,432	)
Total	$	382,748		$	637,456		$	3,951	$	120,091		$	389,150		$	1,533,396

Changes in the carrying amount of impaired purchased loans were as follows:

	For the Six Months Ended June 30, 2016			For the Year Ended December 31, 2015			For the Nine Months Ended September 30, 2016			For the Year Ended December 31, 2015
Impaired purchased loans	(In thousands)						(In thousands)
Carrying amount at the beginning of the period	$	3,887		$	4,672		$	3,887		$	4,672
Reductions during the period		(2,646	)		(785	)		(2,651	)		(785	)
Carrying amount at the end of the period	$	1,241		$	3,887		$	1,236		$	3,887

Changes in the accretable yield for purchased loans were as follows:

	For the Six Months Ended June 30, 2016			For the Year Ended December 31, 2015			For the Nine Months Ended September 30, 2016			For the Year Ended December 31, 2015
Accretable yield:	(In thousands)						(In thousands)
Balance at the beginning of the period	$	1,259		$	2,261		$	1,259		$	2,261
Reclassification from nonaccretable difference		1,637			3,051			3,322			3,051
Accretion		(2,338	)		(4,053	)		(2,936	)		(4,053	)
Balance at the end of the period	$	558		$	1,259		$	1,645		$	1,259

Accretion	$	(2,338	)	$	(4,053	)	$	(2,936	)	$	(4,053	)
Change in FDIC indemnification		942			698			995			698
(Increase) in interest income	$	(1,396	)	$	(3,355	)	$	(1,941	)	$	(3,355	)

~~-15-~~

- 15 -

The following summarizes activity in the allowance for loan losses:

	Allowance for Loan Losses For the Three Months Ended September 30, 2016
	Commercial			Commercial Real Estate			Construction		Residential Real Estate			Consumer Installment and Other			Purchased Non-covered Loans			Purchased Covered Loans			Unallocated			Total
	(In thousands)
Allowance for loan losses:
Balance at beginning of period	$	10,402		$	3,912		$	127	$	1,601		$	6,616		$	1,044		$	66		$	5,142		$	28,910
Additions:
Provision		(3,638	)		(328	)		9		(193	)		1,651			(399	)		(4	)		(298	)		(3,200	)
Deductions:
Chargeoffs		(88	)		-			-		-			(1,736	)		(112	)		-			-			(1,936	)
Recoveries		1,735			15			-		-			337			498			-			-			2,585
Net loan recoveries (losses)		1,647			15			-		-			(1,399	)		386			-			-			649
Total allowance for loan losses	$	8,411		$	3,599		$	136	$	1,408		$	6,868		$	1,031		$	62		$	4,844		$	26,359

Allowance for Loan Losses
For the Three Months Ended June 30, 2016
Commercial Commercial
Real Estate Construction Residential
Real Estate Consumer
Installment
and Other Purchased
Non-covered
Loans Purchased
Covered
Loans Unallocated Total
(In thousands)
Allowance for loan losses:
Balance at beginning of period $ 9,847 $ 4,237 $ 130 $ 1,707 $ 6,683 $ 950 $ - $ 5,933 $ 29,487
Additions:
Provision 782 (340 ) (3 ) (106 ) 271 121 66 (791 ) -
Deductions:
Chargeoffs (764 ) - - - (677 ) (38 ) - - (1,479 )
Recoveries 537 15 - - 339 11 - - 902
Net loan (losses) recoveries (227 ) 15 - - (338 ) (27 ) - - (577 )
Total allowance for loan losses $ 10,402 $ 3,912 $ 127 $ 1,601 $ 6,616 $ 1,044 $ 66 $ 5,142 $ 28,910

	Allowance for Loan Losses For the Nine Months Ended September 30, 2016
	Commercial			Commercial Real Estate			Construction			Residential Real Estate			Consumer Installment and Other			Purchased Non-covered Loans			Purchased Covered Loans		Unallocated			Total
	(In thousands)
Allowance for loan losses:
Balance at beginning of period	$	9,559		$	4,224		$	177		$	1,801		$	7,080		$	967		$	-	$	5,963		$	29,771
Additions:
Provision		(1,641	)		(670	)		(41	)		(393	)		2,074			(1,472	)		62		(1,119	)		(3,200	)
Deductions:
Chargeoffs		(2,024	)		-			-			-			(3,418	)		(150	)		-		-			(5,592	)
Recoveries		2,517			45			-			-			1,132			1,686			-		-			5,380
Net loan recoveries (losses)		493			45			-			-			(2,286	)		1,536			-		-			(212	)
Total allowance for loan losses	$	8,411		$	3,599		$	136		$	1,408		$	6,868		$	1,031		$	62	$	4,844		$	26,359

Allowance for Loan Losses
For the Six Months Ended June 30, 2016
Commercial Commercial
Real Estate Construction Residential
Real Estate Consumer
Installment
and Other Purchased
Non-covered
Loans Purchased
Covered
Loans Unallocated Total
(In thousands)
Allowance for loan losses:
Balance at beginning of period $ 9,559 $ 4,224 $ 177 $ 1,801 $ 7,080 $ 967 $ - $ 5,963 $ 29,771
Additions:
Provision 1,996 (342 ) (50 ) (200 ) 423 (1,072 ) 66 (821 ) -
Deductions:
Chargeoffs (1,935 ) - - - (1,682 ) (38 ) - - (3,655 )
Recoveries 782 30 - - 795 1,187 - - 2,794
Net loan (losses) recoveries (1,153 ) 30 - - (887 ) 1,149 - - (861 )
Total allowance for loan losses $ 10,402 $ 3,912 $ 127 $ 1,601 $ 6,616 $ 1,044 $ 66 $ 5,142 $ 28,910

	Allowance for Loan Losses For the Three Months Ended September 30, 2015
	Commercial			Commercial Real Estate			Construction			Residential Real Estate			Consumer Installment and Other			Purchased Non-covered Loans			Purchased Covered Loans		Unallocated			Total
	(In thousands)
Allowance for loan losses:
Balance at beginning of period	$	7,107		$	4,896		$	403		$	2,058		$	7,248		$	1,244		$	-	$	7,872		$	30,828
Additions:
Provision		1,246			(96	)		(205	)		(50	)		367			(15	)		65		(1,312	)		-
Deductions:
Chargeoffs		(239	)		(449	)		-			-			(773	)		-			-		-			(1,461	)
Recoveries		300			27			-			-			336			6			-		-			669
Net loan recoveries (losses)		61			(422	)		-			-			(437	)		6			-		-			(792	)
Total allowance for loan losses	$	8,414		$	4,378		$	198		$	2,008		$	7,178		$	1,235		$	65	$	6,560		$	30,036

Allowance for Loan Losses
For the Three Months Ended June 30, 2015
Commercial Commercial
Real Estate Construction Residential
Real Estate Consumer
Installment
and Other Purchased
Non-covered
Loans Purchased
Covered
Loans Unallocated Total
(In thousands)
Allowance for loan losses:
Balance at beginning of period $ 5,470 $ 4,123 $ 730 $ 2,140 $ 7,031 $ 2,339 $ - $ 9,354 $ 31,187
Additions:
Provision 1,704 758 (327 ) (82 ) 350 (921 ) - (1,482 ) -
Deductions:
Chargeoffs (401 ) - - - (576 ) (396 ) - - (1,373 )
Recoveries 334 15 - - 443 222 - - 1,014
Net loan (losses) recoveries (67 ) 15 - - (133 ) (174 ) - - (359 )
Total allowance for loan losses $ 7,107 $ 4,896 $ 403 $ 2,058 $ 7,248 $ 1,244 $ - $ 7,872 $ 30,828

	Allowance for Loan Losses For the Six Months Ended June 30, 2015																									Allowance for Loan Losses For the Nine Months Ended September 30, 2015
	Commercial			Commercial Real Estate		Construction			Residential Real Estate			Consumer Installment and Other			Purchased Non-covered Loans			Purchased Covered Loans		Unallocated			Total			Commercial			Commercial Real Estate			Construction			Residential Real Estate			Consumer Installment and Other			Purchased Non-covered Loans			Purchased Covered Loans		Unallocated			Total
	(In thousands)																									(In thousands)
Allowance for loan losses:
Balance at beginning of period	$	5,460		$	4,245	$	644		$	2,241		$	7,717		$	2,120		$	-	$	9,058		$	31,485		$	5,460		$	4,245		$	644		$	2,241		$	7,717		$	2,120		$	-	$	9,058		$	31,485
Additions:
Provision		1,594			621		(241	)		(183	)		69			(674	)		-		(1,186	)		-			2,840			525			(446	)		(233	)		436			(689	)		65		(2,498	)		-
Deductions:
Chargeoffs		(461	)		-		-			-			(1,571	)		(431	)		-		-			(2,463	)		(700	)		(449	)		-			-			(2,344	)		(431	)		-		-			(3,924	)
Recoveries		514			30		-			-			1,033			229			-		-			1,806			814			57			-			-			1,369			235			-		-			2,475
Net loan recoveries (losses)		53			30		-			-			(538	)		(202	)		-		-			(657	)		114			(392	)		-			-			(975	)		(196	)		-		-			(1,449	)
Total allowance for loan losses	$	7,107		$	4,896	$	403		$	2,058		$	7,248		$	1,244		$	-	$	7,872		$	30,828		$	8,414		$	4,378		$	198		$	2,008		$	7,178		$	1,235		$	65	$	6,560		$	30,036

~~[The remainder of this page intentionally left blank]~~

~~-16-~~

- 16 -

The allowance for loan losses and recorded investment in loans were evaluated for impairment as follows:

	Allowance for Loan Losses and Recorded Investment in Loans Evaluated for Impairment
	At June 30, 2016																		Allowance for Loan Losses and Recorded Investment in Loans Evaluated for Impairment At September 30, 2016
	Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Purchased Non-covered Loans		Purchased Covered Loans		Unallocated		Total		Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Purchased Non-covered Loans		Purchased Covered Loans			Unallocated		Total
	(In thousands)																		(In thousands)
Allowance for loan losses:
Individually evaluated for impairment	$	5,283	$	316	$	-	$	-	$	-	$	-	$	-	$	-	$	5,599	$	5,070	$	216	$	-	$	-	$	-	$	-	$	-		$	-	$	5,286
Collectively evaluated for impairment		5,119		3,596		127		1,601		6,616		1,044		66		5,142		23,311		3,341		3,383		136		1,408		6,868		1,031		62			4,844		21,073
Purchased loans with evidence of credit deterioration		-		-		-		-		-		-		-		-		-		-		-		-		-		-		-		-			-		-
Total	$	10,402	$	3,912	$	127	$	1,601	$	6,616	$	1,044	$	66	$	5,142	$	28,910	$	8,411	$	3,599	$	136	$	1,408	$	6,868	$	1,031	$	62		$	4,844	$	26,359
Carrying value of loans:
Individually evaluated for impairment	$	14,035	$	5,375	$	-	$	-	$	-	$	10,198	$	-	$	-	$	29,608	$	11,210	$	5,270	$	-	$	-	$	-	$	6,125	$	-		$	-	$	22,605
Collectively evaluated for impairment		323,584		497,118		2,103		102,292		335,687		125,346		12,581		-		1,398,711		320,219		475,680		2,282		91,934		335,629		103,189		11,555			-		1,340,488
Purchased loans with evidence of credit deterioration		-		-		-		-		-		1,045		196		-		1,241		-		-		-		-		-		1,046		190			-		1,236
Total	$	337,619	$	502,493	$	2,103	$	102,292	$	335,687	$	136,589	$	12,777	$	-	$	1,429,560	$	331,429	$	480,950	$	2,282	$	91,934	$	335,629	$	110,360	$	11,745	��	$	-	$	1,364,329

	Allowance for Loan Losses and Recorded Investment in Loans Evaluated for Impairment
	At December 31, 2015																		Allowance for Loan Losses and Recorded Investment in Loans Evaluated for Impairment At December 31, 2015
	Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Purchased Non-covered Loans		Purchased Covered Loans		Unallocated		Total		Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Purchased Non-covered Loans		Purchased Covered Loans		Unallocated		Total
	(In thousands)																		(In thousands)
Allowance for loan losses:
Individually evaluated for impairment	$	4,942	$	585	$	-	$	-	$	-	$	-	$	-	$	-	$	5,527	$	4,942	$	585	$	-	$	-	$	-	$	-	$	-	$	-	$	5,527
Collectively evaluated for impairment		4,617		3,639		177		1,801		7,080		967		-		5,963		24,244		4,617		3,639		177		1,801		7,080		967		-		5,963		24,244
Purchased loans with evidence of credit deterioration		-		-		-		-		-		-		-		-		-		-		-		-		-		-		-		-		-		-
Total	$	9,559	$	4,224	$	177	$	1,801	$	7,080	$	967	$	-	$	5,963	$	29,771	$	9,559	$	4,224	$	177	$	1,801	$	7,080	$	967	$	-	$	5,963	$	29,771
Carrying value of loans:
Individually evaluated for impairment	$	12,587	$	5,541	$	-	$	-	$	-	$	11,777	$	-	$	-	$	29,905	$	12,587	$	5,541	$	-	$	-	$	-	$	11,777	$	-	$	-	$	29,905
Collectively evaluated for impairment		355,530		511,529		2,978		117,631		346,043		152,038		13,855		-		1,499,604		355,530		511,529		2,978		117,631		346,043		152,038		13,855		-		1,499,604
Purchased loans with evidence of credit deterioration		-		-		-		-		-		3,681		206		-		3,887		-		-		-		-		-		3,681		206		-		3,887
Total	$	368,117	$	517,070	$	2,978	$	117,631	$	346,043	$	167,496	$	14,061	$	-	$	1,533,396	$	368,117	$	517,070	$	2,978	$	117,631	$	346,043	$	167,496	$	14,061	$	-	$	1,533,396

The Bank’s customers are small businesses, professionals and consumers. Given the scale of these borrowers, corporate credit rating agencies do not evaluate the borrowers’ financial condition. The Bank maintains a Loan Review Department which reports directly to the Board of Directors. The Loan Review Department performs independent evaluations of loans and assigns credit risk grades to evaluated loans using grading standards employed by bank regulatory agencies. Loans judged to carry lower-risk attributes are assigned a “pass” grade, with a minimal likelihood of loss. Loans judged to carry higher-risk attributes are referred to as “classified loans,” and are further disaggregated, with increasing expectations for loss recognition, as “substandard,” “doubtful,” and “loss.” Loan Review Department evaluations occur every calendar quarter. If the Bank becomes aware of deterioration in a borrower’s performance or financial condition between Loan Review Department examinations, assigned risk grades are re-evaluated promptly. Credit risk grades assigned by the Loan Review Department are subject to review by the Bank’s regulatory authorities during regulatory examinations.

The following summarizes the credit risk profile by internally assigned grade:

	Credit Risk Profile by Internally Assigned Grade
	At June 30, 2016																		Credit Risk Profile by Internally Assigned Grade At September 30, 2016
	Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Purchased Non-covered Loans			Purchased Covered Loans ⁽¹⁾		Total			Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Purchased Non-covered Loans			Purchased Covered Loans⁽¹⁾		Total
	(In thousands)																		(In thousands)
Grade:
Pass	$	320,298	$	483,433	$	2,103	$	99,248	$	334,394	$	120,779		$	11,053	$	1,371,308		$	318,077	$	466,364	$	2,282	$	88,920	$	334,163	$	101,295		$	10,126	$	1,321,227
Substandard		16,899		19,060		-		3,044		1,006		21,169			1,724		62,902			13,352		14,586		-		3,014		1,000		13,983			1,619		47,554
Doubtful		422		-		-		-		17		-			-		439			-		-		-		-		26		-			-		26
Loss		-		-		-		-		270		52			-		322			-		-		-		-		440		4			-		444
Purchased loan discount		-		-		-		-		-		(5,411	)		-		(5,411	)		-		-		-		-		-		(4,922	)		-		(4,922	)
Total	$	337,619	$	502,493	$	2,103	$	102,292	$	335,687	$	136,589		$	12,777	$	1,429,560		$	331,429	$	480,950	$	2,282	$	91,934	$	335,629	$	110,360		$	11,745	$	1,364,329

⁽¹⁾~~Credit risk profile reflects internally assigned grade of purchased covered loans without regard to FDIC indemnification.~~

⁽¹⁾

Credit risk profile reflects internally assigned grade of purchased covered loans without regard to FDIC indemnification.

~~-17-~~

- 17 -

	Credit Risk Profile by Internally Assigned Grade
	At December 31, 2015																			Credit Risk Profile by Internally Assigned Grade At December 31, 2015
	Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Purchased Non-covered Loans			Purchased Covered Loans ⁽¹⁾			Total			Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Purchased Non-covered Loans			Purchased Covered Loans⁽¹⁾			Total
	(In thousands)																			(In thousands)
Grade:
Pass	$	353,474	$	496,744	$	2,978	$	114,525	$	344,876	$	149,100		$	12,563		$	1,474,260		$	353,474	$	496,744	$	2,978	$	114,525	$	344,876	$	149,100		$	12,563		$	1,474,260
Substandard		14,643		20,326		-		3,106		781		24,810			1,650			65,316			14,643		20,326		-		3,106		781		24,810			1,650			65,316
Doubtful		-		-		-		-		12		18			-			30			-		-		-		-		12		18			-			30
Loss		-		-		-		-		374		-			-			374			-		-		-		-		374		-			-			374
Purchased loan discount		-		-		-		-		-		(6,432	)		(152	)		(6,584	)		-		-		-		-		-		(6,432	)		(152	)		(6,584	)
Total	$	368,117	$	517,070	$	2,978	$	117,631	$	346,043	$	167,496		$	14,061		$	1,533,396		$	368,117	$	517,070	$	2,978	$	117,631	$	346,043	$	167,496		$	14,061		$	1,533,396

⁽¹⁾~~Credit risk profile reflects internally assigned grade of purchased covered loans without regard to FDIC indemnification.~~

⁽¹⁾

Credit risk profile reflects internally assigned grade of purchased covered loans without regard to FDIC indemnification.

The following tables summarize loans by delinquency and nonaccrual status:

	Summary of Loans by Delinquency and Nonaccrual Status At June 30, 2016												Summary of Loans by Delinquency and Nonaccrual Status At September 30, 2016
	Current and Accruing		30-59 Days Past Due and Accruing		60-89 Days Past Due and Accruing		Past Due 90 Days or More and Accruing		Nonaccrual		Total Loans		Current and Accruing		30-59 Days Past Due and Accruing		60-89 Days Past Due and Accruing		Past Due 90 Days or More and Accruing		Nonaccrual		Total Loans
	(In thousands)												(In thousands)
Commercial	$	333,544	$	941	$	498	$	-	$	2,636	$	337,619	$	330,596	$	647	$	186	$	-	$	-	$	331,429
Commercial real estate		495,851		903		208		-		5,531		502,493		474,741		914		-		-		5,295		480,950
Construction		2,103		-		-		-		-		2,103		2,282		-		-		-		-		2,282
Residential real estate		99,990		1,683		315		-		304		102,292		90,713		908		-		-		313		91,934
Consumer installment and other		331,904		2,596		772		303		112		335,687		331,310		3,198		683		438		-		335,629
Total originated loans		1,263,392		6,123		1,793		303		8,583		1,280,194		1,229,642		5,667		869		438		5,608		1,242,224
Purchased non-covered loans		129,939		388		1,256		53		4,953		136,589		105,255		4,030		370		49		656		110,360
Purchased covered loans		12,727		21		-		-		29		12,777		11,716		-		-		-		29		11,745
Total	$	1,406,058	$	6,532	$	3,049	$	356	$	13,565	$	1,429,560	$	1,346,613	$	9,697	$	1,239	$	487	$	6,293	$	1,364,329

	Summary of Loans by Delinquency and Nonaccrual Status At December 31, 2015
	Current and Accruing		30-59 Days Past Due and Accruing		60-89 Days Past Due and Accruing		Past Due 90 Days or More and Accruing		Nonaccrual		Total Loans
	(In thousands)
Commercial	$	365,450	$	1,777	$	122	$	-	$	768	$	368,117
Commercial real estate		504,970		5,930		726		-		5,444		517,070
Construction		2,978		-		-		-		-		2,978
Residential real estate		115,575		1,202		414		-		440		117,631
Consumer installment and other		341,566		3,263		919		295		-		346,043
Total originated loans		1,330,539		12,172		2,181		295		6,652		1,351,839
Purchased non-covered loans		158,554		589		7		-		8,346		167,496
Purchased covered loans		13,929		132		-		-		-		14,061
Total	$	1,503,022	$	12,893	$	2,188	$	295	$	14,998	$	1,533,396

[The remainder of this page intentionally left blank]

- 18 -

The following is a summary of the effect of nonaccrual loans on interest income:

For the Three Months Ended For the Six Months Ended
June 30,
2016 2015 2016 2015
(In thousands)
Interest income that would have been recognized had the loans performed in accordance with their original terms $ 284 $ 342 $ 563 $ 654
Less: Interest income recognized on nonaccrual loans (271 ) (118 ) (533 ) (324 )
Total reduction of interest income $ 13 $ 224 $ 30 $ 330

	For the Three Months Ended					For the Nine Months Ended
	September 30,
	2016			2015		2016			2015
	(In thousands)
Interest income that would have been recognized had the loans performed in accordance with their original terms	$	193		$	315	$	756		$	969
Less: Interest income (recognized) reversed on nonaccrual loans		(500	)		17		(1,033	)		(308	)
Total (addition) reduction of interest income	$	(307	)	$	332	$	(277	)	$	661

~~-18-~~

There were no commitments to lend additional funds to borrowers whose loans were on nonaccrual status at ~~June~~September 30, 2016 and December 31, 2015.

The following summarizes impaired loans:

	Impaired Loans At September 30, 2016
	Recorded Investment		Unpaid Principal Balance		Related Allowance
	(In thousands)
Impaired loans with no related allowance recorded:
Commercial	$	1,058	$	1,145	$	-
Commercial real estate		8,013		9,560		-
Construction		-		-		-
Residential real estate		533		563		-
Consumer installment and other		611		718		-

Impaired loans with an allowance recorded:
Commercial		10,202		10,211		5,070
Commercial real estate		4,410		5,427		216
Construction		-		-		-
Residential real estate		-		-		-
Consumer installment and other		-		-		-

Total:
Commercial	$	11,260	$	11,356	$	5,070
Commercial real estate		12,423		14,987		216
Construction		-		-		-
Residential real estate		533		563		-
Consumer installment and other		611		718		-

[The remainder of this page intentionally left blank]

Impaired Loans
At June 30, 2016
Recorded
Investment Unpaid
Principal
Balance Related
Allowance
(In thousands)
Impaired loans with no related allowance recorded:
    Commercial $ 3,953 $ 4,042 $ -
    Commercial real estate 12,039 16,691 -
    Construction - - -
    Residential real estate 527 557 -
    Consumer installment and other 479 586 -

Impaired loans with an allowance recorded:
    Commercial 10,501 12,009 5,283
    Commercial real estate 4,510 5,527 316
    Construction - - -
    Residential real estate - - -
    Consumer installment and other - - -

Total:
    Commercial $ 14,454 $ 16,051 $ 5,283
    Commercial real estate 16,549 22,218 316
    Construction - - -
    Residential real estate 527 557 -
    Consumer installment and other 479 586 -

- 19 -

	Impaired Loans At December 31, 2015
	Recorded Investment		Unpaid Principal Balance		Related Allowance
	(In thousands)
Impaired loans with no related allowance recorded:
Commercial	$	2,917	$	2,979	$	-
Commercial real estate		16,309		21,168		-
Construction		271		271		-
Residential real estate		666		697		-
Consumer installment and other		350		456		-

Impaired loans with an allowance recorded:
Commercial		10,170		10,170		4,942
Commercial real estate		4,660		5,109		585
Construction		-		-		-
Residential real estate		-		-		-
Consumer installment and other		-		-		-

Total:
Commercial	$	13,087	$	13,149	$	4,942
Commercial real estate		20,969		26,277		585
Construction		271		271		-
Residential real estate		666		697		-
Consumer installment and other		350		456		-

~~-19-~~

Impaired loans include troubled debt restructured loans. Impaired loans at ~~June~~September 30, 2016, included ~~$17,962~~$12,402 thousand of restructured loans, ~~$10,255~~$5,307 thousand of which were on nonaccrual status. Impaired loans at December 31, 2015, included $15,712 thousand of restructured loans, $7,464 thousand of which were on nonaccrual status.

	Impaired Loans
	For the Three Months Ended September 30,								For the Nine Months Ended September 30,
	2016				2015				2016				2015
	Average Recorded Investment		Recognized Interest Income		Average Recorded Investment		Recognized Interest Income		Average Recorded Investment		Recognized Interest Income		Average Recorded Investment		Recognized Interest Income
	(In thousands)
Commercial	$	12,858	$	126	$	12,750	$	147	$	13,454	$	394	$	12,513	$	440
Commercial real estate		14,486		188		21,923		142		17,991		549		19,985		546
Construction		-		-		-		-		136		-		306		-
Residential real estate		530		4		403		9		693		13		652		23
Consumer installment and other		545		6		516		6		435		18		856		19
Total	$	28,419	$	324	$	35,592	$	304	$	32,709	$	974	$	34,312	$	1,028

Impaired Loans
For the Three Months Ended June 30, For the Six Months Ended June 30,
2016 2015 2016 2015
Average
Recorded
Investment Recognized
Interest
Income Average
Recorded
Investment Recognized
Interest
Income Average
Recorded
Investment Recognized
Interest
Income Average
Recorded
Investment Recognized
Interest
Income
(In thousands)
Commercial $ 14,094 $ 135 $ 12,564 $ 147 $ 13,752 $ 268 $ 12,395 $ 293
Commercial real estate 18,639 202 19,715 147 19,744 361 19,017 404
Construction 136 - - - 203 - 459 -
Residential real estate 740 5 693 8 775 9 776 14
Consumer installment and other 412 6 797 7 379 12 1,026 13
Total $ 34,021 $ 348 $ 33,769 $ 309 $ 34,853 $ 650 $ 33,673 $ 724

The following table provides information on troubled debt restructurings:

	Troubled Debt Restructurings At September 30, 2016
	Number of Contracts		Pre-Modification Carrying Value		Period-End Carrying Value		Period-End Individual Impairment Allowance
	($ in thousands)
Commercial		7	$	2,719	$	1,519	$	169
Commercial real estate		10		11,257		10,663		216
Residential real estate		1		241		220		-
Total		18	$	14,217	$	12,402	$	385

Troubled Debt Restructurings
At June 30, 2016
Number of
Contracts Pre-Modification
Carrying Value Period-End
Carrying Value Period-End
Individual
Impairment
Allowance
($ in thousands)
Commercial 8 $ 2,817 $ 2,171 $ 174
Commercial real estate 11 17,587 15,568 316
Residential real estate 1 241 223 -
Total 20 $ 20,645 $ 17,962 $ 490

- 20 -

	Troubled Debt Restructurings At December 31, 2015
	Number of Contracts		Pre-Modification Carrying Value		Period-End Carrying Value		Period-End Individual Impairment Allowance
	($ in thousands)
Commercial		6	$	3,138	$	2,802	$	194
Commercial real estate		10		12,927		12,684		-
Residential real estate		1		242		226		-
Total		17	$	16,307	$	15,712	$	194

During the three and ~~six~~nine months ended ~~June~~September 30, 2016, the Company modified ~~one loan with a carrying value of $242 thousand~~zero loans andfour loans with a total carrying value of ~~$4,843~~$4,843 thousand, respectively, that were considered troubled debt restructurings. The concessions granted in thefour restructurings completed in the first ~~six~~nine months of 2016 consisted ofthree modifications of payment terms to extend the maturity date to allow for deferred principal repayment and under-market terms andone court order requiring under-market terms.

During the three and ~~six~~nine months ended ~~June~~September 30, 2015, the Company modified one loan with a carrying value of ~~$100~~$6,330 thousand and ~~six~~seven loans with an aggregate carrying value of ~~$1,830~~$8,150 thousand, respectively, that were considered troubled debt restructurings. The concessions granted in the ~~six~~seven restructurings completed in the first ~~six~~nine months of 2015 consisted of modification of payment terms to extend the maturity date to allow for deferred principal repayment, under-market terms and ~~under-market terms.~~ court order.

During the three and ~~six~~nine months ended ~~June~~September 30, 2016 and 2015, no troubled debt restructured loans ~~defaulted.~~defaulted within 12 months of the modification date. A troubled debt restructuring is considered to be in default when payments are ~~ninety~~90 days or more past due.

There were no loans restricted due to collateral requirements at ~~June~~September 30, 2016 and December 31, 2015.

There were no loans held for sale at ~~June~~September 30, 2016 and December 31, 2015.

~~-20-~~

At ~~June~~September 30, 2016 and December 31, 2015, the Company held total other real estate owned (OREO) of ~~$4,162~~$3,032 thousand net of reserve of ~~$2,534~~$2,238 thousand and $9,264 thousand net of reserve of $1,986 thousand, respectively, of which ~~$-0-~~$-0- thousand was foreclosed residential real estate ~~properties.~~properties at both dates. The amount of consumer mortgage loans outstanding secured by residential real estate properties for which formal foreclosure proceedings were in process was ~~$29~~$-0- thousand at ~~June~~September 30, 2016 and $-0- thousand at December 31, 2015.

Note 5: Concentration of Credit Risk

Under the California Financial Code, credit extended to any one person owing to a commercial bank at any one time shall not exceed the following limitations: (a) unsecured loans shall not exceed 15 percent of the sum of the shareholders' equity, allowance for loan losses, capital notes, and debentures of the bank, or (b) secured and unsecured loans in all shall not exceed 25 percent of the sum of the shareholders' equity, allowance for loan losses, capital notes, and debentures of the bank. At ~~June~~September 30, 2016, Westamerica Bank did not have credit extended to any one entity exceeding these limits. At ~~June~~September 30, 2016, Westamerica Bank had 3632 lending relationships with aggregate loans exceeding $5 million. The Company has significant credit arrangements that are secured by real estate collateral. In addition to real estate loans outstanding as disclosed in Note 4, the Company had loan commitments related to real estate loans of ~~$59,171~~$58,148 thousand and $61,190 thousand at ~~June~~September 30, 2016 and December 31, 2015, respectively. The Company requires collateral on all real estate loans with loan-to-value ratios at origination generally no greater than 75% on commercial real estate loans and no greater than 80% on residential real estate loans. At ~~June~~September 30, 2016, Westamerica Bank held corporate bonds in 4851 issuing entities which exceeded $5 million of each issuer.

- 21 -

Note 6: Other Assets

Other assets consisted of the following:

	At June 30, 2016		At December 31, 2015		At September 30, 2016		At December 31, 2015
	(In thousands)				(In thousands)
Cost method equity investments:
Federal Reserve Bank stock ⁽¹⁾	$	14,069	$	14,069	$	14,069	$	14,069
Other investments		201		201		201		201
Total cost method equity investments		14,270		14,270		14,270		14,270
Life insurance cash surrender value		50,245		48,972		50,883		48,972
Net deferred tax asset		41,617		51,748		42,505		51,748
Limited partnership investments		13,863		15,259		13,188		15,259
Interest receivable		20,003		20,174		19,699		20,174
Prepaid assets		3,984		4,771		4,112		4,771
Other assets		16,026		10,660		9,804		10,660
Total other assets	$	160,008	$	165,854	$	154,461	$	165,854

⁽¹⁾A bank applying for membership in the Federal Reserve System is required to subscribe to stock in the Federal Reserve Bank (FRB) in its district in a sum equal to six percent of the bank’s paid-up capital stock and surplus. One-half of the amount of the bank's subscription shall be paid to the FRB and the remaining half will be subject to call when deemed necessary by the Board of Governors of the Federal Reserve System.

The Company invests in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for low-income housing tax credits. At ~~June~~September 30, 2016, this investment totaled ~~$13,863~~$13,188 thousand and ~~$2,299~~$2,299 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At December 31, 2015, this investment totaled $15,259 thousand and $2,299 thousand of this amount represents outstanding equity capital commitments. At ~~June~~September 30, 2016, the ~~$2,299~~$2,299 thousand of outstanding equity capital commitments are expected to be paid as follows, ~~$453~~$453 thousand in 2016, ~~$763~~$763 thousand in 2017, and ~~$1,083~~$1,083 thousand in 2018 or thereafter.

~~-21-~~

The amounts recognized in net income for these investments include:

	For the Three Months Ended				For the Six Months Ended				For the Three Months Ended				For the Nine Months Ended
	June 30,								September 30,
	2016		2015		2016		2015		2016		2015		2016		2015
	(In thousands)								(In thousands)
Investment loss included in pre-tax income	$	675	$	750	$	1,350	$	1,425	$	675	$	750	$	2,025	$	2,175
Tax credits recognized in provision for income taxes		511		658		1,109		1,316		562		663		1,723		1,988

[The remainder of this page intentionally left blank]

- 22 -

Note 7: Goodwill and Identifiable Intangible Assets

The Company has recorded goodwill and other identifiable intangibles associated with purchase business combinations. Goodwill is not amortized, but is evaluated for impairment at least annually. The Company did not recognize impairment during the three and ~~six~~nine months ended ~~June~~September 30, 2016 and year ended December 31, 2015. Identifiable intangibles are amortized to their estimated residual values over their expected useful lives. Such lives and residual values are also periodically reassessed to determine if any amortization period adjustments are indicated. During the three and ~~six~~nine months ended ~~June~~September 30, 2016 and year ended December 31, 2015, no such adjustments were recorded.

The carrying values of goodwill were:

	At September 30, 2016		At December 31, 2015
	(In thousands)
Goodwill	$	121,673	$	121,673

At June 30,
2016 At December 31,
2015
(In thousands)
Goodwill $ 121,673 $ 121,673

The gross carrying amount of identifiable intangible assets and accumulated amortization was:

	At September 30, 2016					At December 31, 2015
	Gross Carrying Amount		Accumulated Amortization			Gross Carrying Amount		Accumulated Amortization
	(In thousands)
Core Deposit Intangibles	$	56,808	$	(49,263	)	$	56,808	$	(46,782	)
Merchant Draft Processing Intangible		10,300		(10,056	)		10,300		(9,895	)
Total Identifiable Intangible Assets	$	67,108	$	(59,319	)	$	67,108	$	(56,677	)

At June 30, 2016 At December 31, 2015
Gross
Carrying
Amount Accumulated
Amortization Gross
Carrying
Amount Accumulated
Amortization
(In thousands)
Core Deposit Intangibles $ 56,808 $ (48,447 ) $ 56,808 $ (46,782 )
Merchant Draft Processing Intangible 10,300 (10,005 ) 10,300 (9,895 )
Total Identifiable Intangible Assets $ 67,108 $ (58,452 ) $ 67,108 $ (56,677 )

As of ~~June~~September 30, 2016, the current period and estimated future amortization expense for identifiable intangible assets was:

	Core Deposit Intangibles		Merchant Draft Processing Intangible		Total
	(In thousands)
For the Nine Months ended September 30, 2016 (actual)	$	2,481	$	161	$	2,642
Estimate for the remainder of year ended December 31, 2016		811		51		862
Estimate for year ended December 31, 2017		2,913		164		3,077
2018		1,892		29		1,921
2019		538		-		538
2020		287		-		287
2021		269		-		269

Core
Deposit
Intangibles Merchant
Draft
Processing
Intangible Total
(In thousands)
For the Six Months ended June 30, 2016 (actual) $ 1,665 $ 110 $ 1,775
Estimate for year ended December 31, 2016 3,292 212 3,504
   2017 2,913 164 3,077
   2018 1,892 29 1,921
   2019 538 - 538
   2020 287 - 287

[The remainder of this page intentionally left blank]

~~-22-~~

- 23 -

Note 8: Deposits and Borrowed Funds

The following table provides additional detail regarding deposits.

	Deposits				Deposits
	At June 30, 2016		At December 31, 2015		At September 30, 2016		At December 31, 2015
	(In thousands)				(In thousands)
Noninterest-bearing	$	1,978,947	$	2,026,049	$	2,064,988	$	2,026,049
Interest-bearing:
Transaction		827,857		860,706		851,885		860,706
Savings		1,404,840		1,366,936		1,462,860		1,366,936
Time deposits less than $100 thousand		142,863		150,780		138,655		150,780
Time deposits $100 thousand through $250 thousand		92,477		96,971		88,666		96,971
Time deposits more than $250 thousand		38,330		39,217		37,816		39,217
Total deposits	$	4,485,314	$	4,540,659	$	4,644,870	$	4,540,659

Demand deposit overdrafts of ~~$2,979~~$2,880 thousand and $3,038 thousand were included as loan balances at ~~June~~September 30, 2016 and December 31, 2015, respectively. Interest expense for aggregate time deposits with individual account balances in excess of $100 thousand was ~~$135~~$124 thousand and ~~$271~~$395 thousand for the three months and ~~six~~nine months ended ~~June~~September 30, 2016, respectively and ~~$182~~$164 thousand and ~~$379~~$543 thousand for the three months and ~~six~~nine months ended ~~June~~September 30, 2015, respectively.

The following table provides additional detail regarding short-term borrowed funds.

	Repurchase Agreements (Sweep) Accounted for as Secured Borrowings
	Remaining Contractual Maturity of the Agreements Overnight and Continuous
	At September 30, 2016		At December 31, 2015
Repurchase agreements:	(In thousands)
Collateral securing borrowings:
Securities of U.S. Government sponsored entities	$	86,034	$	98,969
Agency residential MBS		20,742		-
Obligations of states and political subdivisions		1,015		3,975
Corporate securities		91,160		54,681
Total collateral carrying value	$	198,951	$	157,625
Total short-term borrowed funds	$	56,358	$	53,028

Repurchase Agreements (Sweep)
Accounted for as Secured Borrowings
At June 30, 2016 At December 31, 2015
Remaining Contractual Maturity of the Agreements
Overnight and Continuous
Repurchase agreements: (In thousands)
Collateral securing borrowings:
Securities of U.S. Government sponsored entities $ 101,131 $ 98,969
Obligations of states and political subdivisions 1,015 3,975
Corporate securities 49,846 54,681
Total collateral carrying value $ 151,992 $ 157,625
Total short-term borrowed funds $ 67,852 $ 53,028

The Company had a $35,000 thousand unsecured line of credit which expired ~~with no outstanding balance,~~ March 18, ~~2016 and was not renewed.~~2016. There was no outstanding balance at December 31, 2015.

Note 9: Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale investment securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as other real estate owned, impaired loans, certain loans held for investment, investment securities held to maturity, and other assets. These nonrecurring fair value adjustments typically involve the ~~lower-of-cost-or-fair value~~lower-of-cost or fair-value accounting of individual assets.

In accordance with the Fair Value Measurement and Disclosure topic of the Codification, the Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in the principal market or most advantageous market for an asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. A fair value measurement reflects all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset, and the risk of nonperformance.

- 24 -

The Company groups its assets and liabilities measured at fair value into a three-level hierarchy, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. When the valuation assumptions used to measure the fair value of the asset or liability are categorized within different levels of the fair value hierarchy, the asset or liability is categorized in its entirety within the lowest level of the hierarchy. These levels are:

~~-23-~~

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Level 1 includes U.S. Treasury and equity securities, which are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 2 includes federal agency securities, mortgage-backed securities, corporate securities, asset-backed securities, and municipal bonds.

Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

The Company relies on independent vendor pricing services to measure fair value for investment securities available for sale and investment securities held to maturity. The Company employs three pricing services. To validate the pricing of these vendors, the Company compares vendors’ pricing for each of the securities for consistency; significant pricing differences, if any, are evaluated using all available independent quotes with the quote closely affecting the market generally used as the fair value estimate. In addition, the Company conducts “other than temporary impairment (OTTI)” analysis on a quarterly basis; securities selected for OTTI analysis include all securities at a market price below 95 percent of par value or with a market to book ratio below 95:100. As with any valuation technique used to estimate fair value, changes in underlying assumptions used could significantly affect the results of current and future values. Accordingly, these fair value estimates may not be realized in an actual sale of the securities.

The Company regularly reviews the valuation techniques and assumptions used by its vendors and determines which valuation techniques are utilized based on observable market inputs for the type of securities being measured. The Company uses the information to determine the placement in the fair value hierarchy as level 1, 2 or 3. When the Company changes its valuation assumptions for measuring financial assets and financial liabilities at fair value, either due to changes in current market conditions or other factors, or reevaluates the valuation techniques and assumptions used by its vendors, it may need to transfer those assets or liabilities to another level in the hierarchy based on the new information. The Company recognizes these transfers at the end of the reporting period that the transfers occur. For the ~~six~~nine months ended ~~June~~September 30, 2016, and three months ended March 31, 2015, there were no transfers in or out of levels 1, 2 or 3. During the three months ended June 30, 2015, the Company reevaluated the valuation techniques and assumptions used by its vendors in valuing the Company’s available for sale securities, and based on the evaluation, transferred $437,715 thousand out of level 1 and transferred $437,715 thousand into level 2. There were no transfers into level 1 or into or out of level 3 during this same period. Subsequent to June 30, 2015 and through the year ended December 31, 2015, there were no transfers into or out of levels 1, 2 or 3.

[The remainder of this page intentionally left blank]

~~-24-~~

- 25 -

Assets Recorded at Fair Value on a Recurring Basis

The tables below present assets measured at fair value on a recurring basis on the dates indicated.

	At September 30, 2016
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2 )		Significant Unobservable Inputs (Level 3 )
	(In thousands)
Securities of U.S. Government sponsored entities	$	171,846	$	-	$	171,846	$	-
Agency residential MBS		499,689		-		499,689		-
Non-agency residential MBS		302		-		302		-
Non-agency commercial MBS		2,118		-		2,118		-
Obligations of states and political subdivisions		185,494		-		185,494		-
Asset-backed securities		1,000		-		1,000		-
FHLMC and FNMA stock		4,256		7		4,249		-
Corporate securities		895,232		-		895,232		-
Other securities		2,471		611		1,860		-
Total securities available for sale	$	1,762,408	$	618	$	1,761,790	$	-

	At June 30, 2016								At December 31, 2015
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2 )		Significant Unobservable Inputs (Level 3 )		Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2 )		Significant Unobservable Inputs (Level 3 )
	(In thousands)								(In thousands)
Securities of U.S. Government sponsored entities	$	339,339	$	-	$	339,339	$	-	$	301,882	$	-	$	301,882	$	-
Agency residential MBS		187,746		-		187,746		-		202,544		-		202,544		-
Non-agency residential MBS		314				314		-		370		-		370		-
Non-agency commercial MBS		2,214		-		2,214		-		2,379		-		2,379		-
Obligations of states and political subdivisions		148,850		-		148,850		-		157,509		-		157,509		-
Asset-backed securities		1,317		-		1,317		-		2,003		-		2,003		-
FHLMC and FNMA stock		6,234		9		6,225		-		4,329		7		4,322		-
Corporate securities		842,614		-		842,614		-		896,369		-		896,369		-
Other securities		2,407		543		1,864		-		2,831		991		1,840		-
Total securities available for sale	$	1,531,035	$	552	$	1,530,483	$	-	$	1,570,216	$	998	$	1,569,218	$	-

At December 31, 2015
Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2 ) Significant Unobservable Inputs
(Level 3 )
(In thousands)
Securities of U.S. Government sponsored entities $ 301,882 $ - $ 301,882 $ -
Agency residential MBS 202,544 - 202,544 -
Non-agency residential MBS 370 370 -
Non-agency commercial MBS 2,379 - 2,379 -
Obligations of states and political subdivisions 157,509 - 157,509 -
Asset-backed securities 2,003 - 2,003 -
FHLMC and FNMA stock 4,329 7 4,322 -
Corporate securities 896,369 - 896,369 -
Other securities 2,831 991 1,840 -
Total securities available for sale $ 1,570,216 $ 998 $ 1,569,218 $ -

[The remainder of this page intentionally left blank]

~~-25-~~

- 26 -

Assets Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost or fair-value accounting of individual assets. For assets measured at fair value on a nonrecurring basis that were recorded in the balance sheet at ~~June~~September 30, 2016 and December 31, 2015, the following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets at period end.

	At June 30, 2016								For the Six Months Ended June 30, 2016			At September 30, 2016								For the Nine Months Ended September 30, 2016
	Carrying Value		Level 1		Level 2		Level 3		Total Losses			Carrying Value		Level 1		Level 2		Level 3		Total Losses
	(In thousands)											(In thousands)
Other real estate owned	$	4,162	$	-	$	-	$	4,162	$	(759	)	$	3,032	$	-	$	-	$	3,032	$	(705	)
Impaired loans		14,217		-		-		14,217		(1,499	)		9,326		-		-		9,326		-
Total assets measured at fair value on a nonrecurring basis	$	18,379	$	-	$	-	$	18,379	$	(2,258	)	$	12,358	$	-	$	-	$	12,358	$	(705	)

	At December 31, 2015								For the Year Ended December 31, 2015
	Carrying Value		Level 1		Level 2		Level 3		Total Losses
	(In thousands)
Other real estate owned	$	9,264	$	-	$	-	$	9,264	$	(320	)
Impaired loans		15,633		-		-		15,633		(449	)
Total assets measured at fair value on a nonrecurring basis	$	24,897	$	-	$	-	$	24,897	$	(769	)

Level 3 – Valuation is based upon present value of expected future cash flows, independent market prices, estimated liquidation values of loan collateral or appraised value of the collateral as determined by third-party independent appraisers, less 10% for selling costs, generally. Level 3 includes other real estate owned that has been measured at fair value upon transfer to foreclosed assets and impaired loans collateralized by real property and other business asset collateral where a specific reserve has been established or a chargeoff has been recorded. Losses on other real estate owned represent losses recognized in earnings during the period subsequent to its initial classification as foreclosed assets. The unobservable inputs and qualitative information about the unobservable inputs are not presented due to the unavailability from third party evaluators.

Disclosures about Fair Value of Financial Instruments

The following section describes the valuation methodologies used by the Company for estimating fair value of financial instruments not recorded at fair value in the balance sheet.

Cash and Due from Banks Cash and due from banks represent U.S. dollar denominated coin and currency, deposits at the Federal Reserve Bank and correspondent banks, and amounts being settled with other banks to complete the processing of customers’ daily transactions. Collectively, the Federal Reserve Bank and financial institutions operate in a market in which cash and due from banks transactions are processed continuously in significant daily volumes honoring the face value of the U.S. dollar.

Investment Securities Held to Maturity The fair values of investment securities were estimated using quoted prices as described above for Level 2 valuation.

Loans Loans were separated into two groups for valuation. Variable rate loans, except for those described below, which reprice frequently with changes in market rates were valued using historical cost. Fixed rate loans and variable rate loans that have reached their minimum contractual interest rates were valued by discounting the future cash flows expected to be received from the loans using current interest rates charged on loans with similar characteristics. Additionally, the allowance for loan losses of ~~$28,910~~$26,359 thousand at ~~June~~September 30, 2016 and $29,771 thousand at December 31, 2015 and the purchased loan discount associated with purchased covered and purchased non-covered loans of $-0- thousand and ~~$5,411~~$4,922 thousand, respectively at ~~June~~September 30, 2016 and $152 thousand and $6,432 thousand, respectively at December 31, 2015 were applied against the estimated fair values to recognize estimated future defaults of contractual cash flows. The Company does not consider these values to be a liquidation price for the loans.

~~-26-~~

- 27 -

Deposit Liabilities Deposits with no stated maturity such as checking accounts, savings accounts and money market accounts can be readily converted to cash or used to settle transactions at face value through the broad financial system operated by the Federal Reserve Bank and financial institutions. The fair value of deposits with no stated maturity is equal to the amount payable on demand. The fair values of time deposits were estimated by discounting estimated future contractual cash flows using current market rates for financial instruments with similar characteristics.

Short-Term Borrowed Funds The carrying amount of securities sold under agreement to repurchase and other short-term borrowed funds approximate fair value due to the relatively short period of time between their origination and their expected realization.

The table below is a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized, excluding financial instruments recorded at fair value on a recurring basis. The values assigned do not necessarily represent amounts which ultimately may be realized for assets or paid to settle liabilities. In addition, these values do not give effect to adjustments to fair value which may occur when financial instruments are sold or settled in larger quantities. The carrying amounts in the following table are recorded in the balance sheet under the indicated captions.

The Company has not included assets and liabilities that are not financial instruments, such as goodwill, long-term relationships with deposit, merchant processing and trust customers, other purchased intangibles, premises and equipment, deferred taxes and other assets and liabilities. The total estimated fair values do not represent, and should not be construed to represent, the underlying value of the Company.

	At June 30, 2016										At September 30, 2016
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2 )		Significant Unobservable Inputs (Level 3 )		Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets:	(In thousands)										(In thousands)
Cash and due from banks	$	441,785	$	441,785	$	441,785	$	-	$	-	$	471,367	$	471,367	$	471,367	$	-	$	-
Investment securities held to maturity		1,473,357		1,507,177		-		1,507,177		-		1,411,019		1,440,119		-		1,440,119		-
Loans		1,400,650		1,423,629		-		-		1,423,629		1,337,970		1,358,225		-		-		1,358,225

Financial Liabilities:
Deposits	$	4,485,314	$	4,484,269	$	-	$	4,211,644	$	272,625	$	4,644,870	$	4,643,754	$	-	$	4,379,733	$	264,021
Short-term borrowed funds		67,852		67,852		-		67,852		-		56,358		56,358		-		56,358		-

	At December 31, 2015
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets:	(In thousands)
Cash and due from banks	$	433,044	$	433,044	$	433,044	$	-	$	-
Investment securities held to maturity		1,316,075		1,325,699		-		1,325,699		-
Loans		1,503,625		1,517,394		-		-		1,517,394

Financial Liabilities:
Deposits	$	4,540,659	$	4,539,455	$	-	$	4,253,691	$	285,764
Short-term borrowed funds		53,028		53,028		-		53,028		-

At December 31, 2015
Carrying Amount Estimated Fair Value Quoted Prices in Active Markets for Identical Assets
(Level 1) Significant Other Observable Inputs
(Level 2 ) Significant Unobservable Inputs
(Level 3 )
Financial Assets: (In thousands)
    Cash and due from banks $ 433,044 $ 433,044 $ 433,044 $ - $ -
    Investment securities held to maturity 1,316,075 1,325,699 - 1,325,699 -
    Loans 1,503,625 1,517,394 - - 1,517,394

Financial Liabilities:
    Deposits $ 4,540,659 $ 4,539,455 $ - $ 4,253,691 $ 285,764
    Short-term borrowed funds 53,028 53,028 - 53,028 -

The majority of the Company’s standby letters of credit and other commitments to extend credit carry current market interest rates if converted to loans. No premium or discount was ascribed to these commitments because virtually all funding would be at current market rates.

~~-27-~~

- 28 -

Note 10: Commitments and Contingent Liabilities

Loan commitments are agreements to lend to a customer provided there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future funding requirements. Loan commitments are subject to the Company’s normal credit policies and collateral requirements. Unfunded loan commitments were ~~$299,744~~$312,592 thousand and $299,884 thousand at ~~June~~September 30, 2016 and December 31, 2015, respectively. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Standby letters of credit are primarily issued to support customers’ short-term financing requirements and must meet the Company’s normal credit policies and collateral requirements. Financial and performance standby letters of credit outstanding totaled ~~$23,567~~$21,131 thousand and $26,149 thousand at ~~June~~September 30, 2016 and December 31, 2015, respectively. The Company also had commitments for commercial and similar letters of credit of ~~$-0-~~$-0- thousand at ~~June~~September 30, 2016 and $40 thousand at December 31, 2015. At ~~June~~September 30, 2016 and December 31, 2015, the Company had a reserve for unfunded commitments of ~~$2,593~~$2,593 thousand, included in other liabilities.

Due to the nature of its business, the Company is subject to various threatened or filed legal cases. Based on the advice of legal counsel, the Company does not expect such cases will have a material, adverse effect on its financial position or results of operations. Legal liabilities are accrued when obligations become probable and the amount is reasonably estimable.

Note 11: Earnings Per Common Share

The table below shows earnings per common share and diluted earnings per common share. Basic earnings per common share are computed by dividing net income by the average number of common shares outstanding during the period. Diluted earnings per common share are computed by dividing net income by the average number of common shares outstanding during the period plus the impact of common stock equivalents.

	For the Three Months				For the Six Months				For the Three Months				For the Nine Months
	Ended June 30,								Ended September 30,
	2016		2015		2016		2015		2016		2015		2016		2015
	(In thousands, except per share data)								(In thousands, except per share data)
Net income applicable to common equity (numerator)	$	14,546	$	14,761	$	28,772	$	29,318	$	15,628	$	14,857	$	44,400	$	44,175
Basic earnings per common share
Weighted average number of common shares outstanding - basic (denominator)		25,586		25,514		25,516		25,582		25,641		25,530		25,558		25,565
Basic earnings per common share	$	0.57	$	0.58	$	1.13	$	1.15	$	0.61	$	0.58	$	1.74	$	1.73
Diluted earnings per common share
Weighted average number of common shares outstanding - basic		25,586		25,514		25,516		25,582		25,641		25,530		25,558		25,565
Add common stock equivalents for options		44		22		33		13		46		35		37		20
Weighted average number of common shares outstanding - diluted (denominator)		25,630		25,536		25,549		25,595		25,687		25,565		25,595		25,585
Diluted earnings per common share	$	0.57	$	0.58	$	1.13	$	1.15	$	0.61	$	0.58	$	1.73	$	1.73

For the three and ~~six~~nine months ended ~~June~~September 30, 2016, options to purchase ~~779~~771 thousand and ~~1,038~~948 thousand shares of common stock, respectively, were outstanding but not included in the computation of diluted net income per share because the option exercise price exceeded the fair value of the stock such that their inclusion would have had an anti-dilutive effect.

For the three and ~~six~~nine months ended ~~June~~September 30, 2015, options to purchase ~~1,376~~1,043 thousand and ~~1,575~~1,396 thousand shares of common stock, respectively, were outstanding but not included in the computation of diluted net income per share because the option exercise price exceeded the fair value of the stock such that their inclusion would have had an anti-dilutive effect.

[The remainder of this page intentionally left blank]

~~-28-~~

- 29 -

WESTAMERICA BANCORPORATION

FINANCIAL SUMMARY

	For the Three Months						For the Six Months						For the Three Months						For the Nine Months
	Ended June 30,												Ended September 30,
	2016			2015			2016			2015			2016			2015			2016			2015
	(In thousands, except per share data)												(In thousands, except per share data)
Net Interest and Fee Income (FTE)⁽¹⁾	$	36,495		$	37,415		$	72,942		$	74,345		$	36,176		$	37,179		$	109,118		$	111,524
Provision for Loan Losses		-			-			-			-
Reversal of Provision for Loan Losses														(3,200	)		-			(3,200	)		-
Noninterest Income		11,702			12,269			23,431			24,569			11,598			11,993			35,029			36,562
Noninterest Expense		25,229			26,896			51,087			53,623			26,088			26,173			77,175			79,796
Income Before Income Taxes (FTE)⁽¹⁾		22,968			22,788			45,286			45,291			24,886			22,999			70,172			68,290
Income Tax Provision (FTE)⁽¹⁾		8,422			8,027			16,514			15,973			9,258			8,142			25,772			24,115
Net Income	$	14,546		$	14,761		$	28,772		$	29,318		$	15,628		$	14,857		$	44,400		$	44,175

Average Common Shares Outstanding		25,586			25,514			25,516			25,582			25,641			25,530			25,558			25,565
Average Diluted Common Shares Outstanding		25,630			25,536			25,549			25,595			25,687			25,565			25,595			25,585
Common Shares Outstanding at Period End		25,632			25,529									25,665			25,530

Per Common Share:
Basic Earnings	$	0.57		$	0.58		$	1.13		$	1.15		$	0.61		$	0.58		$	1.74		$	1.73
Diluted Earnings		0.57			0.58			1.13			1.15			0.61			0.58			1.73			1.73
Book Value	$	21.78		$	20.58								$	21.94		$	20.91

Financial Ratios:
Return on Assets		1.13	%		1.17	%		1.12	%		1.17	%		1.18	%		1.16	%		1.14	%		1.17	%
Return on Common Equity		10.87	%		11.50	%		10.86	%		11.47	%		11.39	%		11.33	%		11.04	%		11.42	%
Net Interest Margin (FTE)⁽¹⁾		3.27	%		3.37	%		3.30	%		3.40	%		3.21	%		3.31	%		3.27	%		3.37	%
Net Loan Losses to Average Loans		0.16	%		0.09	%		0.12	%		0.08	%
Net Loan (Recoveries) Losses to Average Loans														(0.19	%)		0.20	%		0.02	%		0.12	%
Efficiency Ratio⁽²⁾		52.3	%		54.1	%		53.0	%		54.2	%		54.6	%		53.2	%		53.5	%		53.9	%

Average Balances:
Assets	$	5,184,409		$	5,044,361		$	5,179,607		$	5,051,907		$	5,253,502		$	5,062,334		$	5,204,418		$	5,055,421
Earning Assets		4,473,700			4,436,196			4,427,507			4,389,374			4,489,317			4,471,690			4,448,261			4,417,114
Loans		1,455,050			1,655,779			1,477,833			1,669,686			1,386,186			1,591,798			1,447,061			1,643,438
Deposits		4,531,751			4,395,351			4,534,650			4,399,127			4,588,762			4,414,711			4,552,819			4,404,379
Shareholders' Equity		537,987			514,768			532,582			515,423			545,771			520,261			537,010			517,054

Period End Balances:
Assets	$	5,179,085		$	5,031,230								$	5,306,778		$	5,001,395
Earning Assets		4,433,952			4,425,730									4,537,756			4,422,367
Loans		1,429,560			1,631,271									1,364,329			1,571,843
Deposits		4,485,314			4,354,844									4,644,870			4,366,920
Shareholders' Equity		558,327			525,338									562,996			533,938

Capital Ratios at Period End:
Total Risk Based Capital		14.76	%		13.08	%								15.16	%		13.39	%
Tangible Equity to Tangible Assets		8.48	%		7.99	%								8.37	%		8.23	%

Dividends Paid Per Common Share	$	0.39		$	0.38		$	0.78		$	0.76		$	0.39		$	0.38		$	1.17		$	1.14
Common Dividend Payout Ratio		68	%		66	%		69	%		66	%		64	%		66	%		68	%		66	%

The above financial summary has been derived from the Company's unaudited consolidated financial statements. This information should be read in conjunction with those statements, notes and the other information included elsewhere herein. Percentages under the heading "Financial Ratios" are annualized with the exception of the efficiency ratio.

⁽¹⁾

Yields on securities and certain loans have been adjusted upward to a "fully taxable equivalent" ("FTE") basis, which is a non-GAAPfinancial measure, in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.

⁽²⁾
⁽²⁾	The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income on an FTE basis, which is anon-GAAP financial measure, and noninterest income).

~~-29-~~

- 30 -

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Westamerica Bancorporation and subsidiaries’ (the “Company”) principal source of revenue is net interest and fee income, which represents interest earned on loans and investment securities (“interest-earning assets”) reduced by interest paid on deposits and other borrowings (“interest-bearing liabilities”). The relatively low level of market interest rates ~~has~~ reduced the spread between interest rates on earning assets and interest bearing liabilities. The Company’s net interest margin and net interest income declined as market interest rates on newly originated loans remain below the yields earned on older-dated loans and on the overall loan portfolio. The Company’s loan portfolio has declined from the ~~second~~third quarter 2015 through the ~~second~~third quarter 2016; Management has been avoiding long-dated, low-yielding loans given historically low interest rates. Management has also maintained, in their opinion, conservative loan underwriting, terms and conditions. During this period, the investment portfolio has grown. The Company has been reducing its exposure to rising interest rates by purchasing shorter-duration investment securities, which have lower yields than longer-duration securities. The changing composition of interest earning assets and low market interest rates has pressured the net interest margin on a fully taxable equivalent (“FTE”) basis. In the ~~second~~third quarter 2016 the Company’s average checking and savings deposits were5 percent higher than in the ~~second~~third quarter 2015. ~~The growth in~~These lower-costing deposit products, ~~contributed to lowering~~which earn relatively low interest rates and are less volatile than time deposits during periods of rising market interest rates, represented 94 percent of average total deposits during the ~~funding cost from 0.06 percent in the second quarter 2015 to 0.05 percent in the second~~third quarter 2016. Credit quality improved with nonperforming assets declining to ~~$18.1~~$9.8 million at ~~June~~September 30, 2016 from ~~$25.7~~$26.2 million at ~~June~~September 30, ~~2015.~~2015; the resolution of these problem loans contributed to net recoveries of prior loan losses of $649 thousand during the third quarter 2016. Reflecting Management's evaluation of losses inherent in the loan portfolio, including improvements in most credit metrics during the third quarter, the Company recorded a reversal of the provision for loan losses of $3.2 million for the third quarter 2016. Management is focused on controlling all noninterest expense levels, particularly due to market interest rate pressure on net interest income.

The Company presents its net interest margin and net interest income on a FTE basis using the current statutory federal tax rate, which is a non-generally accepted accounting principles (GAAP) financial measure. Management believes the FTE basis is valuable to the reader because the Company’s loan and investment securities portfolios contain a relatively large portion of municipal loans and securities that are federally tax exempt. The Company’s tax exempt loans and securities composition may not be similar to that of other banks, therefore in order to reflect the impact of the federally tax exempt loans and securities on the net interest margin and net interest income for comparability with other banks, the Company presents its net interest margin and net interest income on a FTE basis.

The Company’s significant accounting policies are presented in Note 1 to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, and are fundamental to understanding the Company’s results of operations and financial condition. There have been no changes to the Company’s significant accounting policies during the first ~~half~~nine months of 2016.

The Company reported net income of ~~$14.5~~$15.6 million or ~~$0.57~~$0.61 diluted earnings per common share for the ~~second~~third quarter 2016 and net income of ~~$28.8~~$44.4 million or ~~$1.13~~$1.73 diluted earnings per common share for the ~~six~~nine months ended ~~June~~September 30, 2016. These results compare to net income of ~~$14.8~~$14.9 million or ~~$0.58~~$0.58 diluted earnings per common share for the ~~second~~third quarter 2015 and net income of ~~$29.3~~$44.2 million or ~~$1.15~~$1.73 diluted earnings per common share for the ~~six~~nine months ended ~~June~~September 30, 2015.

[The remainder of this page intentionally left blank]

~~-30-~~

- 31 -

Net Income

Following is a summary of the components of net income for the periods indicated:

	For the Three Months						For the Six Months						For the Three Months						For the Nine Months
	Ended June 30,												Ended September 30,
	2016			2015			2016			2015			2016			2015			2016			2015
	(In thousands, except per share data)												(In thousands, except per share data)
Net interest and fee income (FTE)	$	36,495		$	37,415		$	72,942		$	74,345		$	36,176		$	37,179		$	109,118		$	111,524
Provision for loan losses		-			-			-			-
Reversal of provision for loan losses														3,200			-			3,200			-
Noninterest income		11,702			12,269			23,431			24,569			11,598			11,993			35,029			36,562
Noninterest expense		25,229			26,896			51,087			53,623			(26,088	)		(26,173	)		(77,175	)		(79,796	)
Income before taxes (FTE)		22,968			22,788			45,286			45,291			24,886			22,999			70,172			68,290
Income tax provision (FTE)		8,422			8,027			16,514			15,973			(9,258	)		(8,142	)		(25,772	)		(24,115	)
Net income	$	14,546		$	14,761		$	28,772		$	29,318		$	15,628		$	14,857		$	44,400		$	44,175

Average diluted common shares		25,630			25,536			25,549			25,595			25,687			25,565			25,595			25,585
Diluted earnings per common share	$	0.57		$	0.58		$	1.13		$	1.15		$	0.61		$	0.58		$	1.73		$	1.73

Average total assets	$	5,184,409		$	5,044,361		$	5,179,607		$	5,051,907		$	5,253,502		$	5,062,334		$	5,204,418		$	5,055,421
Net income to average total assets (annualized)		1.13	%		1.17	%		1.12	%		1.17	%		1.18	%		1.16	%		1.14	%		1.17	%
Net income to average common shareholders' equity (annualized)		10.87	%		11.50	%		10.86	%		11.47	%		11.39	%		11.33	%		11.04	%		11.42	%

Net income for the ~~second~~third quarter of 2016 was ~~$215~~$771 thousand ~~less~~more than the same quarter of 2015, the net result of a reversal of provision for loan losses, partially offset by lower net interest and fee income (FTE), lower noninterest income and higher income tax provision (FTE)~~, partially offset by lower noninterest expense.~~. A decrease in net interest and fee income (FTE) was mostly attributed to lower average balances of loans, partially offset by higher average balances of investments and lower average balances of higher-costing time deposits. The Company recorded a reversal of provision for loan losses ~~remained zero,~~of $3.2 million, reflecting Management's evaluation of losses inherent in the loan portfolio. Noninterest income decreased primarily due to reduced levels of service charges on deposit accounts and lower merchant credit card fees. Noninterest expense decreased mostly due to lower insurance related costs and lower salaries resulting from employee attrition, occupancy cost reductions from branch closures, and gains on sale of foreclosed properties.accounts. The income tax provision (FTE) was higher in the ~~second~~third quarter 2016 due to reduced levels of federally tax-exempt income on interest-earning assets relative to pre-tax income, and lower tax credits.

Comparing the first ~~half~~nine months of 2016 with the first ~~half~~nine months of 2015, net income ~~decreased $546~~increased $225 thousand due to a reversal of provision for loan losses and lower noninterest expense, partially offset by lower net interest and fee income (FTE), lower noninterest income and higher income tax provision (FTE)~~, partially offset by lower noninterest expense.~~. The lower net interest and fee income (FTE) was primarily caused by lower average balances of loans, partially offset by higher average balances of investments ~~the effect of one additional accrual day~~ and lower average balances of higher-costing time deposits. The Company recorded a reversal of provision for loan losses ~~remained zero,~~of $3.2 million, reflecting Management's evaluation of losses inherent in the loan portfolio. Noninterest income decreased primarily due to reduced levels of service charges on deposit accounts and lower merchant credit card fees, partially offset by higher debit card fees. Noninterest expense decreased mostly due to lower ~~insurance related~~net expenses for foreclosed properties, lower personnel costs, lower occupancy expense and lower ~~salaries resulting from employee attrition, occupancy cost savings from branch closures, and gains on sale of foreclosed properties.~~other expenses, offset in part by higher legal fees. Income tax provision (FTE) increased in the first ~~half~~nine months of 2016 due to reduced levels of federally tax-exempt income on interest-earning assets relative to pre-tax income, and lower tax credits.

[The remainder of this page intentionally left blank]

~~-31-~~

- 32 -

Net Interest and Fee Income (FTE)

Following is a summary of the components of net interest and fee income (FTE) for the periods indicated:

	For the Three Months						For the Six Months						For the Three Months						For the Nine Months
	Ended June 30,												Ended September 30,
	2016			2015			2016			2015			2016			2015			2016			2015
	($ in thousands)												($ in thousands)
Interest and fee income	$	33,727		$	34,425		$	67,374		$	68,342		$	33,468		$	34,299		$	100,842		$	102,641
Interest expense		541			617			1,093			1,276			(523	)		(585	)		(1,616	)		(1,861	)
FTE adjustment		3,309			3,607			6,661			7,279			3,231			3,465			9,892			10,744
Net interest and fee income (FTE)	$	36,495		$	37,415		$	72,942		$	74,345		$	36,176		$	37,179		$	109,118		$	111,524

Average earning assets	$	4,473,700		$	4,436,196		$	4,427,507		$	4,389,374		$	4,489,317		$	4,471,690		$	4,448,261		$	4,417,114
Net interest margin (FTE) (annualized)		3.27	%		3.37	%		3.30	%		3.40	%		3.21	%		3.31	%		3.27	%		3.37	%

Net interest and fee income (FTE) decreased during the ~~second~~third quarter 2016 by ~~$920 thousand~~$1.0 million from the same period in 2015, mainly due to lower average balances of loans (down ~~$201~~$206 million), partially offset by higher average balances of investments (up ~~$238~~$223 million) and lower average balances of higher-costing time deposits (down ~~$72~~$47 million).

Comparing the first ~~half~~nine months of 2016 with the first ~~half~~nine months of 2015, net interest and fee income (FTE) decreased ~~$1.4~~$2.4 million due to lower average balances of loans (down ~~$192~~$196 million), partially offset by higher average balances of investments (up ~~$230~~$228 million)~~, the effect of one additional accrual day~~ and lower average balances of higher-costing time deposits (down ~~$84~~$72 million).

Loan volumes have declined due to problem loan workout activities (such as chargeoffs, collateral repossessions and principal payments), particularly with purchased loans, and reduced volumes of loan originations. In Management’s opinion, current levels of competitive loan pricing do not provide adequate forward earnings potential. As a result, the Company has not currently taken an aggressive posture relative to loan portfolio growth. Management has maintained relatively stable interest-earning asset volumes by increasing investment securities as loan volumes have declined.

Yields on interest-earning assets declined due to relatively low interest rates prevailing in the market. The annualized net interest margin (FTE) was 3.21% in the third quarter 2016 and 3.27% in the ~~second quarter 2016 and 3.30% in the~~ first ~~half~~nine months of 2016 compared with 3.31% in the third quarter 2015 and 3.37% in the ~~second quarter 2015 and 3.40% in the~~ first ~~half~~nine months of 2015. The volume of older-dated higher-yielding loans declined due to principal maturities and paydowns. The Company, in anticipation of rising interest rates, has been purchasing shorter-duration investment securities with lower yields than longer-duration securities to increase liquidity. The Company’s high levels of liquidity will provide an opportunity to invest in higher yielding assets assuming market interest rates start rising.

The Company has been replacing higher-cost funding sources with low-cost deposits and interest expense has declined to offset some of the decline in interest income. Average balances of time deposits declined ~~$72~~$47 million from the ~~second~~third quarter 2015 to ~~second~~third quarter 2016 while lower-cost checking and savings deposits grew 5% in the same period. Average balances of checking and saving deposits accounted for ~~93.9%~~94.1% of average total deposits in the ~~second~~third quarter 2016 and ~~93.8%~~93.9% in the first ~~half~~nine months of 2016 compared with ~~92.1%~~92.8% and ~~91.7%~~92.1% in the ~~second~~third quarter 2015 and first ~~half~~nine months of 2015, respectively.

[The remainder of this page intentionally left blank]

~~-32-~~

- 33 -

Net Interest Margin (FTE)

The following summarizes the components of the Company's net interest margin for the periods indicated (percentages are annualized.):

For the Three Months For the Six Months
Ended June 30,
2016 2015 2016 2015

Yield on earning assets (FTE) 3.32 % 3.43 % 3.35 % 3.46 %
Rate paid on interest-bearing liabilities 0.08 % 0.10 % 0.08 % 0.10 %
Net interest spread (FTE) 3.24 % 3.33 % 3.27 % 3.36 %
Impact of noninterest-bearing demand deposits 0.03 % 0.04 % 0.03 % 0.04 %
Net interest margin (FTE) 3.27 % 3.37 % 3.30 % 3.40 %
For the Three Months For the Nine Months
Ended September 30,
2016 2015 2016 2015

Yield on earning assets (FTE) 3.26 % 3.36 % 3.32 % 3.43 %
Rate paid on interest-bearing liabilities 0.08 % 0.09 % 0.08 % 0.10 %
Net interest spread (FTE) 3.18 % 3.27 % 3.24 % 3.33 %
Impact of noninterest-bearing demand deposits 0.03 % 0.04 % 0.03 % 0.04 %
Net interest margin (FTE) 3.21 % 3.31 % 3.27 % 3.37 %

During 2015 and 2016, the net interest margin (FTE) was affected by historically low market interest rates. The volume of older-dated higher-yielding loans and securities declined due to principal maturities and paydowns. Management has ~~been avoiding~~avoided long-dated, low-yielding loans given historically low interest rates. Management has also maintained conservative loan underwriting, terms and conditions. During this period, the investment portfolio has grown. The changing composition of interest-earning assets and low market rates has pressured the net interest margin. Rates on interest-bearing liabilities were kept low by reducing the volume of higher-cost time ~~deposits.~~deposits and increasing balances of checking and savings deposits, which earn relatively low interest rates and are less volatile than time deposits during periods of rising market interest rates.

[The remainder of this page intentionally left blank]

~~-33-~~
- 34 -

Summary of Average Balances, Yields/Rates and Interest Differential

The following tables present information regarding the consolidated average assets, liabilities and shareholders’ equity, the amounts of interest income earned from average interest earning assets and the resulting yields, and the amounts of interest expense incurred on average interest-bearing liabilities and the resulting rates. Average loan balances include nonperforming loans. Interest income includes reversal of previously accrued interest on loans placed on non-accrual status during the period and proceeds from loans on nonaccrual status only to the extent cash payments have been received and applied as interest income and accretion of purchased loan discounts. Yields on tax-exempt securities and loans have been adjusted upward to reflect the effect of income exempt from federal income taxation at the current statutory tax rate. Yields, rates and interest margins are annualized.

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

For the Three Months Ended June 30, 2016
Interest
Average Income/ Yields/
Balance Expense Rates
($ in thousands)
Assets
Investment securities:
Taxable $ 2,182,962 $ 10,558 1.93 %
Tax-exempt ⁽¹⁾ 835,688 8,581 4.11 %
Total investments ⁽¹⁾ 3,018,650 19,139 2.53 %
Loans:
Taxable 1,386,677 16,999 4.93 %
Tax-exempt ⁽¹⁾ 68,373 898 5.28 %
Total loans ⁽¹⁾ 1,455,050 17,897 4.95 %
Total Interest-earning assets ⁽¹⁾ 4,473,700 37,036 3.32 %
Other assets 710,709
Total assets $ 5,184,409

Liabilities and shareholders' equity
Noninterest-bearing demand $ 1,994,803 $ - - %
Savings and interest-bearing transaction 2,260,054 292 0.05 %
Time less than $100,000 157,419 104 0.27 %
Time $100,000 or more 119,475 135 0.45 %
Total interest-bearing deposits 2,536,948 531 0.08 %
Short-term borrowed funds 61,920 10 0.07 %
Total interest-bearing liabilities 2,598,868 541 0.08 %
Other liabilities 52,751
Shareholders' equity 537,987
Total liabilities and shareholders' equity $ 5,184,409
Net interest spread ^{(1) (2)} 3.24 %
Net interest and fee income and interest margin ^{(1) (3)} $ 36,495 3.27 %
⁽¹⁾ ~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~
⁽²⁾ ~~Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.~~
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.
~~-34-~~
~~Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin~~
For the Three Months Ended June 30, 2015 For the Three Months Ended September 30, 2016
Interest Interest
Average Income/ Yields/ Average Income/ Yields/
Balance Expense Rates Balance Expense Rates
($ in thousands) ($ in thousands)
Assets
Investment securities:
Taxable $ 1,920,459 $ 8,393 1.75 % $ 2,265,883 $ 11,024 1.95 %
Tax-exempt ⁽¹⁾ 859,958 9,215 4.29 % 837,248 8,415 4.02 %
Total investments ⁽¹⁾ 2,780,417 17,608 2.53 % 3,103,131 19,439 2.51 %
Loans:
Taxable 1,578,185 19,310 4.91 % 1,320,635 16,424 4.95 %
Tax-exempt ⁽¹⁾ 77,594 1,114 5.76 % 65,551 836 5.07 %
Total loans ⁽¹⁾ 1,655,779 20,424 4.95 % 1,386,186 17,260 4.95 %
Total Interest-earning assets ⁽¹⁾ 4,436,196 $ 38,032 3.43 % 4,489,317 36,699 3.26 %
Other assets 608,165 764,185
Total assets $ 5,044,361 $ 5,253,502

Liabilities and shareholders' equity
Deposits:
Noninterest-bearing demand $ 1,942,124 $ - - % $ 2,041,045 $ - - %
Savings and interest-bearing transaction 2,104,570 269 0.05 % 2,277,462 293 0.05 %
Time less than $100,000 176,052 150 0.34 % 152,142 95 0.25 %
Time $100,000 or more 172,605 182 0.42 % 118,113 124 0.42 %
Total interest-bearing deposits 2,453,227 601 0.10 % 2,547,717 512 0.08 %
Short-term borrowed funds 86,967 16 0.07 % 68,640 11 0.06 %
Total interest-bearing liabilities 2,540,194 $ 617 0.10 % 2,616,357 523 0.08 %
Other liabilities 47,275 50,329
Shareholders' equity 514,768 545,771
Total liabilities and shareholders' equity $ 5,044,361 $ 5,253,502
Net interest spread ^{(1) (2)} 3.33 % 3.18 %
Net interest and fee income and interest margin ^{(1) (3)} $ 37,415 3.37 % $ 36,176 3.21 %

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearingliabilities.
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance~~of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.~~
~~[The remainder of this page intentionally left blank]~~
~~-35-~~
~~Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin~~
For the Six Months Ended June 30, 2016
Interest
Average Income/ Yields/
Balance Expense Rates
($ in thousands)
Assets
Investment securities:
  Taxable $ 2,114,700 $ 20,231 1.91 %
  Tax-exempt ⁽¹⁾ 834,974 17,218 4.12 %
    Total investments ⁽¹⁾ 2,949,674 37,449 2.54 %
Loans:
  Taxable 1,407,891 34,725 4.96 %
  Tax-exempt ⁽¹⁾ 69,942 1,861 5.35 %
    Total loans ⁽¹⁾ 1,477,833 36,586 4.98 %
        Total Interest-earning assets ⁽¹⁾ 4,427,507 74,035 3.35 %
Other assets 752,100
    Total assets $ 5,179,607

Liabilities and shareholders' equity
  Noninterest-bearing demand $ 1,994,395 $ - - %
  Savings and interest-bearing transaction 2,259,867 585 0.05 %
  Time less than $100,000 158,805 218 0.28 %
  Time $100,000 or more 121,583 271 0.45 %
     Total interest-bearing deposits 2,540,255 1,074 0.08 %
Short-term borrowed funds 59,883 19 0.07 %
    Total interest-bearing liabilities 2,600,138 1,093 0.08 %
Other liabilities 52,492
Shareholders' equity 532,582
    Total liabilities and shareholders' equity $ 5,179,607
Net interest spread ^{(1) (2)} 3.27 %
Net interest and fee income and interest margin ^{(1) (3)} $ 72,942 3.30 %
⁽¹⁾ ~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~
⁽²⁾ ~~Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.~~
⁽³⁾ ~~Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance~~ of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

~~[The remainder of this page intentionally left blank]~~
~~-36-~~
- 35 -

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

For the Six Months Ended June 30, 2015
Interest
Average Income/ Yields/
Balance Expense Rates
($ in thousands)
Assets
Investment securities:
  Taxable $ 1,854,706 $ 15,946 1.72 %
  Tax-exempt ⁽¹⁾ 864,982 18,638 4.31 %
    Total investments ⁽¹⁾ 2,719,688 34,584 2.54 %
Loans:
  Taxable 1,591,440 38,827 4.92 %
  Tax-exempt ⁽¹⁾ 78,246 2,210 5.70 %
    Total loans ⁽¹⁾ 1,669,686 41,037 4.96 %
        Total Interest-earning assets ⁽¹⁾ 4,389,374 $ 75,621 3.46 %
Other assets 662,533
    Total assets $ 5,051,907

Liabilities and shareholders' equity
Deposits:
  Noninterest-bearing demand $ 1,931,034 $ - - %
  Savings and interest-bearing transaction 2,103,846 548 0.05 %
  Time less than $100,000 178,393 316 0.36 %
  Time $100,000 or more 185,854 379 0.41 %
     Total interest-bearing deposits 2,468,093 1,243 0.10 %
Short-term borrowed funds 86,662 32 0.07 %
Federal Home Loan Bank advances 997 1 0.20 %
    Total interest-bearing liabilities 2,555,752 $ 1,276 0.10 %
Other liabilities 49,698
Shareholders' equity 515,423
    Total liabilities and shareholders' equity $ 5,051,907
Net interest spread ^{(1) (2)} 3.36 %
Net interest and fee income and interest margin ^{(1) (3)} $ 74,345 3.40 %
For the Three Months Ended September 30, 2015
Interest
Average Income/ Yields/
Balance Expense Rates
($ in thousands)
Assets
Investment securities:
Taxable $ 2,043,470 $ 9,120 1.79 %
Tax-exempt⁽¹⁾ 836,422 8,912 4.26 %
Total investments⁽¹⁾ 2,879,892 18,032 2.50 %
Loans:
Taxable 1,516,937 18,719 4.90 %
Tax-exempt⁽¹⁾ 74,861 1,013 5.37 %
Total loans⁽¹⁾ 1,591,798 19,732 4.92 %
Total Interest-earning assets⁽¹⁾ 4,471,690 $ 37,764 3.36 %
Other assets 590,644
Total assets $ 5,062,334

Liabilities and shareholders' equity
Noninterest-bearing demand $ 1,975,498 $ - - %
Savings and interest-bearing transaction 2,121,607 276 0.05 %
Time less than $100,000 170,390 133 0.31 %
Time $100,000 or more 147,216 164 0.44 %
Total interest-bearing deposits 2,439,213 573 0.09 %
Short-term borrowed funds 72,607 12 0.07 %
Total interest-bearing liabilities 2,511,820 $ 585 0.09 %
Other liabilities 54,755
Shareholders' equity 520,261
Total liabilities and shareholders' equity $ 5,062,334
Net interest spread^{(1) (2)} 3.27 %
Net interest and fee income and interest margin^{(1) (3)} $ 37,179 3.31 %

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearingliabilities.
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balanceof interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.
[The remainder of this page intentionally left blank]
- 36 -
Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin
For the Nine Months Ended September 30, 2016
Interest
Average Income/ Yields/
Balance Expense Rates
($ in thousands)
Assets
Investment securities:
Taxable $ 2,165,463 $ 31,256 1.92 %
Tax-exempt⁽¹⁾ 835,737 25,632 4.09 %
Total investments⁽¹⁾ 3,001,200 56,888 2.53 %
Loans:
Taxable 1,378,593 51,150 4.96 %
Tax-exempt⁽¹⁾ 68,468 2,696 5.26 %
Total loans⁽¹⁾ 1,447,061 53,846 4.97 %
Total Interest-earning assets⁽¹⁾ 4,448,261 110,734 3.32 %
Other assets 756,157
Total assets $ 5,204,418

Liabilities and shareholders' equity
Noninterest-bearing demand $ 2,010,058 $ - - %
Savings and interest-bearing transaction 2,265,775 878 0.05 %
Time less than $100,000 156,568 313 0.27 %
Time $100,000 or more 120,418 395 0.44 %
Total interest-bearing deposits 2,542,761 1,586 0.08 %
Short-term borrowed funds 62,823 30 0.06 %
Total interest-bearing liabilities 2,605,584 1,616 0.08 %
Other liabilities 51,766
Shareholders' equity 537,010
Total liabilities and shareholders' equity $ 5,204,418
Net interest spread^{(1) (2)} 3.24 %
Net interest and fee income and interest margin^{(1) (3)} $ 109,118 3.27 %
⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearingliabilities.
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balanceof interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.
[The remainder of this page intentionally left blank]
- 37 -
Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin
For the Nine months Ended September 30, 2015
Interest
Average Income/ Yields/
Balance Expense Rates
($ in thousands)
Assets
Investment securities:
Taxable $ 1,918,319 $ 25,067 1.74 %
Tax-exempt⁽¹⁾ 855,357 27,549 4.29 %
Total investments⁽¹⁾ 2,773,676 52,616 2.53 %
Loans:
Taxable 1,566,333 57,547 4.91 %
Tax-exempt⁽¹⁾ 77,105 3,222 5.59 %
Total loans⁽¹⁾ 1,643,438 60,769 4.94 %
Total Interest-earning assets⁽¹⁾ 4,417,114 $ 113,385 3.43 %
Other assets 638,307
Total assets $ 5,055,421

Liabilities and shareholders' equity
Noninterest-bearing demand $ 1,946,018 $ - - %
Savings and interest-bearing transaction 2,109,831 824 0.05 %
Time less than $100,000 175,696 449 0.34 %
Time $100,000 or more 172,834 543 0.42 %
Total interest-bearing deposits 2,458,361 1,816 0.10 %
Short-term borrowed funds 81,926 44 0.07 %
Federal Home Loan Bank advances 661 1 0.20 %
Total interest-bearing liabilities 2,540,948 $ 1,861 0.10 %
Other liabilities 51,401
Shareholders' equity 517,054
Total liabilities and shareholders' equity $ 5,055,421
Net interest spread^{(1) (2)} 3.33 %
Net interest and fee income and interest margin^{(1) (3)} $ 111,524 3.37 %
⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearingliabilities.
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balanceof interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

[The remainder of this page intentionally left blank]

~~-37-~~
- 38 -

Summary of Changes in Interest Income and Expense due to Changes in Average Asset & Liability Balances and Yields Earned & Rates Paid

The following tables set forth a summary of the changes in interest income and interest expense due to changes in average assets and liability balances (volume) and changes in average interest yields/rates for the periods indicated. Changes not solely attributable to volume or yields/rates have been allocated in proportion to the respective volume and yield/rate components.

Summary of Changes in Interest Income and Expense

For the Three Months Ended June 30, 2016 For the Three Months Ended September 30, 2016
Compared with Compared with
For the Three Months Ended June 30, 2015 For the Three Months Ended September 30, 2015
Volume Yield/Rate Total Volume Yield/Rate Total
(In thousands) (In thousands)
Increase (decrease) in interest and loan fee income:
Investment securities:
Taxable $ 1,147 $ 1,018 $ 2,165 $ 993 $ 911 $ 1,904
Tax-exempt ⁽¹⁾ (260 ) (374 ) (634 ) 9 (506 ) (497 )
Total investments ⁽¹⁾ 887 644 1,531 1,002 405 1,407
Loans:
Taxable (2,355 ) 44 (2,311 ) (2,462 ) 167 (2,295 )
Tax-exempt ⁽¹⁾ (134 ) (82 ) (216 ) (128 ) (49 ) (177 )
Total loans ⁽¹⁾ (2,489 ) (38 ) (2,527 ) (2,590 ) 118 (2,472 )
Total (decrease) increase in interest and loan fee income ⁽¹⁾ (1,602 ) 606 (996 ) (1,588 ) 523 (1,065 )
Increase (decrease) in interest expense:
Deposits:
Savings and interest-bearing transaction 19 4 23 20 (3 ) 17
Time less than $100,000 (16 ) (30 ) (46 ) (14 ) (24 ) (38 )
Time $100,000 or more (56 ) 9 (47 ) (33 ) (7 ) (40 )
Total interest-bearing deposits (53 ) (17 ) (70 ) (27 ) (34 ) (61 )
Short-term borrowed funds (5 ) (1 ) (6 ) (1 ) - (1 )
Total decrease in interest expense (58 ) (18 ) (76 ) (28 ) (34 ) (62 )
(Decrease) increase in net interest and loan fee income ⁽¹⁾ $ (1,544 ) $ 624 $ (920 ) $ (1,560 ) $ 557 $ (1,003 )

⁽¹⁾ ~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~ Amounts calculated on an FTE basis using the current statutory federal tax rate.

[The remainder of this page intentionally left blank]
- 39 -
~~-38-~~
Summary of Changes in Interest Income and Expense

For the Six Months Ended June 30, 2016 For the Nine Months Ended September 30, 2016
Compared with Compared with
For the Six Months Ended June 30, 2015 For the Nine Months Ended September 30, 2015
Volume Yield/Rate Total Volume Yield/Rate Total
(In thousands) (In thousands)
Increase (decrease) in interest and loan fee income:
Investment securities:
Taxable $ 2,235 $ 2,050 $ 4,285 $ 3,229 $ 2,960 $ 6,189
Tax-exempt ⁽¹⁾ (647 ) (773 ) (1,420 ) (632 ) (1,285 ) (1,917 )
Total investments ⁽¹⁾ 1,588 1,277 2,865 2,597 1,675 4,272
Loans:
Taxable (4,388 ) 286 (4,102 ) (6,854 ) 457 (6,397 )
Tax-exempt ⁽¹⁾ (231 ) (118 ) (349 ) (359 ) (167 ) (526 )
Total loans ⁽¹⁾ (4,619 ) 168 (4,451 ) (7,213 ) 290 (6,923 )
Total (decrease) increase in interest and loan fee income ⁽¹⁾ (3,031 ) 1,445 (1,586 ) (4,616 ) 1,965 (2,651 )
Increase (decrease) in interest expense:
Deposits:
Savings and interest-bearing transaction 42 (5 ) 37 62 (8 ) 54
Time less than $100,000 (35 ) (63 ) (98 ) (49 ) (87 ) (136 )
Time $100,000 or more (130 ) 22 (108 ) (164 ) 16 (148 )
Total interest-bearing deposits (123 ) (46 ) (169 ) (151 ) (79 ) (230 )
Short-term borrowed funds (13 ) - (13 ) (11 ) (3 ) (14 )
Federal Home Loan Bank advances (1 ) - (1 ) (1 ) - (1 )
Total decrease in interest expense (137 ) (46 ) (183 ) (163 ) (82 ) (245 )
(Decrease) increase in net interest and loan fee income ⁽¹⁾ $ (2,894 ) $ 1,491 $ (1,403 ) $ (4,453 ) $ 2,047 $ (2,406 )

⁽¹⁾ ~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~
⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.

Provision for Loan Losses

The Company manages credit costs by consistently enforcing, in Management’s opinion, conservative underwriting and administration procedures and aggressively pursuing collection efforts with debtors experiencing financial difficulties. The provision for loan losses reflects Management's assessment of credit risk in the loan portfolio during each of the periods presented.

The Company recorded a reversal of the provision for loan losses of $3.2 million in the three months and nine months ended September 30, 2016. The Company provided no provision for loan losses in the three months and ~~six~~nine months ended ~~June~~September 30, 2015. During the third quarter 2016, classified loans declined $15.6 million (which included nonperforming loans of $7.1 million) and ~~2015. The provision for~~the Company achieved net recoveries of prior loan losses ~~is determined based on~~of $649 thousand; these developments were reflected in Management’s evaluation of credit quality and the adequacy of the allowance for loan losses at September 30, 2016. Management’s evaluation of credit quality includes originated and purchased loans. The Company recorded purchased loans at estimated fair value upon the acquisition dates. Such estimated fair values were recognized for individual loans, although small balance homogenous loans were pooled for valuation purposes. The valuation discounts recorded for purchased loans included Management’s assessment of the risk of principal loss under economic and borrower conditions prevailing on the dates of purchase. The purchased County Bank loans secured by single-family residential real estate are “covered” through February 6, 2019 by loss-sharing agreements the Company entered with the FDIC which mitigates losses during the term of the agreements. Any deterioration in estimated value related to principal loss subsequent to the acquisition dates requires additional loss recognition through a provision for loan losses. No assurance can be given future provisions for loan losses related to purchased loans will not be necessary. For further information regarding credit risk, the FDIC loss-sharing agreements, net credit losses and the allowance for loan losses, see the “Loan Portfolio Credit Risk” and “Allowance for Loan Losses” sections of this report.
~~-39-~~
- 40 -

Noninterest Income

The following table summarizes the components of noninterest income for the periods indicated.

For the Three Months For the Six Months For the Three Months For the Nine Months
Ended June 30, Ended September 30,
2016 2015 2016 2015 2016 2015 2016 2015
(In thousands) (In thousands)

Service charges on deposit accounts $ 5,239 $ 5,694 $ 10,487 $ 11,401 $ 5,303 $ 5,581 $ 15,790 $ 16,981
Debit card fees 1,587 1,538 4,724 4,528
Merchant processing services 1,638 1,783 3,167 3,486 1,532 1,485 4,699 4,971
Debit card fees 1,621 1,534 3,137 2,990
Trust fees 657 672 1,318 1,378 686 682 2,004 2,061
Other service charges 650 683 1,279 1,348 671 693 1,951 2,041
ATM processing fees 603 627 1,261 1,212 600 616 1,860 1,828
Financial services commissions 137 198 293 351 118 177 411 527
Other noninterest income 1,157 1,078 2,489 2,403 1,101 1,221 3,590 3,625
Total $ 11,702 $ 12,269 $ 23,431 $ 24,569 $ 11,598 $ 11,993 $ 35,029 $ 36,562

Noninterest income for the ~~second~~third quarter 2016 declined by ~~$567~~$395 thousand or ~~4.6%~~3.3% from the same period in 2015. Service charges on deposits decreased ~~$455~~$278 thousand due to declines in fees charged on overdrawn and insufficient funds accounts (down ~~$302~~$292 thousand), partially offset by the effect of deposit fee increases effective February 2016. Other noninterest income decreased $120 thousand primarily due to a decline in interest recoveries on charged off loans.
In the first nine months of 2016, noninterest income decreased $1.5 million or4.2% compared with the first nine months of 2015. Service charges on deposits decreased $1.2 million due to declines in fees charged on overdrawn and insufficient funds accounts (down $826 thousand) and lower fees on analyzed accounts (down ~~$184~~$391 thousand), partially offset by the effect of deposit fee increases effective February 2016. Merchant processing services fees decreased ~~$145~~$272 thousand primarily due to lower transaction volumes and because larger sales relationships with low margins accounted for a significant portion of transaction ~~volumes.~~
~~In the first half of 2016, noninterest income decreased $1.1 million or 4.6% compared with the first half of 2015. Service charges on deposits decreased $914 thousand due to declines~~volumes, offset in ~~fees charged on overdrawn and insufficient funds accounts (down $534 thousand) and lower fees on analyzed accounts (down $389 thousand), partially offset~~part by the effect of deposit fee increases effective February 2016. Merchant processing services fees decreased $319 thousand primarily due to lower transaction volumes and because larger sales relationships with low margins accounted for a significant portion of transaction volumes. Debitincreased debit card fees ~~increased $147~~of $196 thousand ~~due to~~as a result of increased transaction volumes.

Noninterest Expense

The following table summarizes the components of noninterest expense for the periods indicated.

For the Three Months For the Six Months
Ended June 30,
2016 2015 2016 2015
(In thousands)
��
Salaries and related benefits $ 12,887 $ 13,696 $ 26,004 $ 27,034
Occupancy 3,400 3,726 6,798 7,453
Outsourced data processing services 2,130 2,111 4,260 4,219
Furniture and equipment 1,187 1,158 2,400 2,277
Amortization of identifiable intangibles 870 955 1,775 1,956
Professional services 758 582 1,490 1,130
Courier service 462 598 1,007 1,141
Other real estate owned (392 ) 52 (281 ) 367
Other noninterest expense 3,927 4,018 7,634 8,046
Total $ 25,229 $ 26,896 $ 51,087 $ 53,623
For the Three Months For the Nine Months
Ended September 30,
2016 2015 2016 2015
(In thousands)

Salaries and related benefits $ 13,063 $ 12,761 $ 39,067 $ 39,795
Occupancy 3,749 3,746 10,546 11,199
Outsourced data processing services 2,114 2,115 6,375 6,334
Professional services 1,693 746 3,183 1,876
Furniture and equipment 1,211 1,075 3,611 3,353
Amortization of identifiable intangibles 867 952 2,642 2,908
Courier service 451 604 1,458 1,744
Other real estate owned (206 ) 83 (487 ) 451
Other noninterest expense 3,146 4,091 10,780 12,136
Total $ 26,088 $ 26,173 $ 77,175 $ 79,796
Noninterest expense decreased ~~$1.7 million 6.2%~~$85 thousand in the ~~second~~third quarter 2016 compared with the same period in 2015. Salaries and related benefits declined $809 thousand in the second quarter 2016 compared with the same period in 2015 mostly due to lower insurance costs and lower salaries resulting from employee attrition. Occupancy expense decreased $326 thousand in the second quarter 2016 compared with the same period in 2015 mostly due to branch closures and a lease expiration related to a non-branch building. Courier expense decreased $136 thousand primarily due to logistical changes. Expenses for other real estate owned in the ~~second~~third quarter 2016 were reduced by net gains from the sale of foreclosed properties. Courier expense decreased $153 thousand primarily due to switching to new low-cost vendors. Other categories of expense offset the decrease: Professional fees increased ~~$176~~$947 thousand due to higher legal fees associated with ~~nonperforming assets.~~loan administration and collection activities. Salaries and related benefits increased $302 thousand in the third quarter 2016 compared with the same period in 2015 mostly due to higher employee benefit costs. Furniture and equipment expense increased $136 thousand due to increases in depreciation and maintenance expenses.

~~-40-~~
- 41 -

In the first ~~half~~nine months of 2016, noninterest expense decreased ~~$2.5~~$2.6 million or ~~4.7%~~3.3% compared with the first ~~half~~nine months of 2015. Expenses for other real estate owned in the first nine months of 2016 were reduced by net gains from the sale of foreclosed properties. Salaries and related benefits decreased ~~$1.0 million~~$728 thousand primarily due to ~~lower insurance costs and~~ lower salaries resulting from employee attrition. Occupancy expense decreased ~~$655~~$653 thousand in the first ~~half~~nine months of 2016 compared with the first ~~half~~nine months of 2015 mostly due to branch closures and a lease expiration related to a non-branch building. Courier expense decreased ~~$134~~$286 thousand primarily due to logistical ~~changes. Expenses for other real estate owned in~~changes and switching to new low-cost vendors. Amortization of identifiable intangibles decreased as assets are amortized on a declining balance method. Two categories of expense offset the ~~first half of 2016 were reduced by net gains from the sale of foreclosed properties.~~decrease: Professional fees increased ~~$360 thousand~~$1.3 million due to higher legal fees associated with ~~nonperforming assets.~~loan administration and collection activities. Furniture and equipment expense increased ~~$123~~$258 thousand mainly due to increased depreciation costs for technology.

Provision for Income Tax

During the ~~second~~third quarter 2016, the Company recorded an income tax provision (FTE) of ~~$8.4~~ $9.3million, compared with ~~$8.0~~$8.1 million in the ~~second~~third quarter 2015. The ~~second~~third quarter 2016 provision represents an effective tax rate (FTE) of ~~36.7%~~37.2%, compared with ~~35.2%~~35.4% for the ~~second~~third quarter 2015. The income tax provision (FTE) was ~~$16.5~~$25.8 million for the first ~~half~~nine months of 2016 compared with ~~$16.0~~$24.1 million for the corresponding period of 2015. The first ~~half~~nine months of ~~2015~~2016 effective tax rate (FTE) was ~~36.5%~~36.7% compared to ~~35.3%~~35.3% for the same period of 2015. The effective tax rates (FTE) for the ~~second~~third quarter 2015 and the first ~~half~~nine months of 2015 were lower than inthe effective tax rates for the respective periods ofin 2016 due to higher pre-tax income and declining tax preference items. Interest income earned on municipal securities and tax free loans which isare exempt from federal income taxes ~~has~~have declined ~~with both declining interest rates and lower volumes of municipal securities and loans.~~in 2016. The ~~Company’s~~tax credits earned from investments in limited partnerships ~~that qualify for tax credits~~ have also ~~declined.~~
declined in 2016.

Investment Portfolio

The Company maintains a securities portfolio consisting of securities issued by U.S. Government sponsored entities, agency and non-agency mortgage backed securities, state and political subdivisions, corporations, and asset-backed and other securities. Investment securities are held in safekeeping by an independent custodian.

Management has increased the investment portfolio in response to deposit growth and loan volume declines. The carrying value of the Company’s investment securities portfolio was ~~$3.0~~$3.2 billion as of ~~June~~September 30, 2016, an increase of ~~$118~~$287 million compared to December 31, 2015.

Management continually evaluates the Company’s investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, liquidity, and the level of interest rate risk to which the Company is exposed. These evaluations may cause Management to change the level of funds the Company deploys into investment securities and change the composition of the Company’s investment securities ~~portfolio,~~portfolio. During the nine months ended September 30, 2016, Management reduced securities of U.S. Government sponsored entities to reduce call optionality and ~~change the proportion of investments allocated into the available for sale and held~~increased agency residential MBS to ~~maturity investment categories.~~develop more reliable cash flows.

As of ~~June~~September 30, 2016, substantially all of the Company’s investment securities continue to be investment grade rated by one or more major rating agencies. In addition to monitoring credit rating agency evaluations, Management performs its own evaluations regarding the credit worthiness of the issuer or the securitized assets underlying asset-backed securities. The Company’s procedures for evaluating investments in securities are in accordance with guidance issued by the Board of Governors of the Federal Reserve System, “Investing in Securities without Reliance on Nationally Recognized Statistical Rating Agencies” (SR 12-15) and other regulatory guidance. Credit ratings are considered in our analysis only as a guide to the historical default rate associated with similarly-rated bonds. There have been no significant differences in our internal analyses compared with the ratings assigned by the third party credit rating agencies.

~~[The remainder of this page intentionally left blank]~~
~~-41-~~
- 42 -

The following tables summarize the total general obligation and revenue bonds in the Company’s investment securities portfolios as of the dates indicated identifying the state in which the issuing government municipality or agency operates.

At ~~June~~September 30, 2016, the Company’s investment securities portfolios included securities issued by ~~717~~718 state and local government municipalities and agencies located within 4344 states with a fair value of ~~$870.4~~$887.5 million. None of the Company’s investment securities were issued by Puerto Rican government entities. The largest exposure to any one municipality or agency was ~~$10.6~~$10.5 million (fair value) represented by nine general obligation bonds.

At June 30, 2016 At September 30, 2016
Amortized Fair Amortized Fair
Cost Value Cost Value
(In thousands) (In thousands)
Obligations of states and political subdivisions:
General obligation bonds:
California $ 117,263 $ 122,041 $ 110,820 $ 115,071
Texas 61,945 63,859 69,205 70,598
New Jersey 40,286 41,559 40,198 41,236
Pennsylvania 40,584 41,271 39,844 40,367
Minnesota 33,093 34,067 33,019 33,761
Other (35 states) 253,435 263,899
Other (36 states) 277,560 286,215
Total general obligation bonds $ 546,606 $ 566,696 $ 570,646 $ 587,248

Revenue bonds:
California $ 47,829 $ 50,130 $ 49,641 $ 51,653
Kentucky 23,912 24,667
Pennsylvania 25,309 25,677 23,617 23,905
Kentucky 23,955 24,858
Iowa 18,121 18,789 18,103 18,638
Colorado 16,120 16,866 16,100 16,717
Other (30 states) 160,189 167,421 158,613 164,679
Total revenue bonds $ 291,523 $ 303,741 $ 289,986 $ 300,259
Total obligations of states and political subdivisions $ 838,129 $ 870,437 $ 860,632 $ 887,507

At December 31, 2015, the Company’s investment securities portfolios included securities issued by 725 state and local government municipalities and agencies located within 44 states with a fair value of $864.2 million. None of the Company’s investment securities were issued by Puerto Rican government entities. The largest exposure to any one municipality or agency was $10.3 million (fair value) represented by nine general obligation bonds.
[The remainder of this page intentionally left blank]

~~-42-~~
- 43 -

At December 31, 2015
Amortized Fair
Cost Value
(In thousands)
Obligations of states and political subdivisions:
General obligation bonds:
California $ 117,968 $ 121,096
Texas 62,030 63,394
Pennsylvania 51,547 52,115
New Jersey 38,651 39,322
Minnesota 32,588 33,133
Other (34 states) 243,488 249,854
Total general obligation bonds $ 546,272 $ 558,914

Revenue bonds:
California $ 49,095 $ 51,206
Pennsylvania 29,446 29,841
Kentucky 19,825 20,400
Iowa 18,156 18,728
Colorado 16,161 16,560
Other (31 states) 163,633 168,592
Total revenue bonds $ 296,316 $ 305,327
Total obligations of states and political subdivisions $ 842,588 $ 864,241

At ~~June~~September 30, 2016 and December 31, 2015, the revenue bonds in the Company’s investment securities portfolios were issued by state and local government municipalities and agencies to fund public services such as water utility, sewer utility, recreational and school facilities, and general public and economic improvements. The revenue bonds were payable from22 revenue ~~sources.~~sources at September 30, 2016 and December 31, 2015. The revenue sources that represent 5% or more individually of the total revenue bonds are summarized in the following tables.

At June 30, 2016 At September 30, 2016
Amortized Fair Amortized Fair
Cost Value Cost Value
(In thousands) (In thousands)
Revenue bonds by revenue source:
Water $ 56,469 $ 59,909 $ 55,972 $ 58,898
Sewer 43,357 45,101 41,629 43,204
Sales tax 31,625 33,413 31,598 33,184
Lease (renewal) 25,325 26,331 25,291 26,134
College & University 18,362 18,781 18,312 18,594
Lease (abatement) 16,771 17,609 15,211 15,948
Other 99,614 102,597 101,973 104,297
Total revenue bonds by revenue source $ 291,523 $ 303,741 $ 289,986 $ 300,259

[The remainder of this page intentionally left blank]

~~-43-~~
- 44 -

At December 31, 2015
Amortized Fair
Cost Value
(In thousands)
Revenue bonds by revenue source:
Water $ 62,661 $ 65,412
Sewer 45,912 47,242
Sales tax 31,680 32,945
Lease (renewal) 21,673 22,227
College & University 17,967 18,215
Lease (abatement) 17,017 17,769
Other 99,406 101,517
Total revenue bonds by revenue source $ 296,316 $ 305,327
See Note 3 to the unaudited consolidated financial statements for additional information related to the investment securities.

Loan Portfolio Credit Risk

The Company extends loans to commercial and consumer customers which expose the Company to the risk borrowers will default, causing loan losses. The Company’s lending activities are exposed to various qualitative risks. All loan segments are exposed to risks inherent in the economy and market conditions. Significant risk characteristics related to the commercial loan segment include the borrowers’ business performance and financial condition, and the value of collateral for secured loans. Significant risk characteristics related to the commercial real estate segment include the borrowers’ business performance and the value of properties collateralizing the loans. Significant risk characteristics related to the construction loan segment include the borrowers’ performance in successfully developing the real estate into the intended purpose and the value of the property collateralizing the loans. Significant risk characteristics related to the residential real estate segment include the borrowers’ financial wherewithal to service the mortgages and the value of the property collateralizing the loans. Significant risk characteristics related to the consumer loan segment include the financial condition of the borrowers and the value of collateral securing the loans.

The preparation of the financial statements requires Management to estimate the amount of losses inherent in the loan portfolio and establish an allowance for credit losses. The allowance for credit losses is established by assessing a provision for loan losses against the Company’s earnings. In estimating credit losses, Management must exercise judgment in evaluating information deemed relevant, such as financial information regarding individual borrowers, overall credit loss experience, the amount of past due, nonperforming and classified loans, recommendations of regulatory authorities, prevailing economic conditions and other information. The amount of ultimate losses on the loan portfolio can vary from the estimated amounts. Management follows a systematic methodology to estimate loss potential in an effort to reduce the differences between estimated and actual losses.

The Company closely monitors the markets in which it conducts its lending operations and follows a strategy to control exposure to loans with high credit risk. The Bank’s organization structure separates the functions of business development and loan underwriting; Management believes this segregation of duties avoids inherent conflicts of combining business development and loan approval functions. In measuring and managing credit risk, the Company adheres to the following practices.

· The Bank maintains a Loan Review Department which reports directly to the Board of Directors. The Loan Review Department performs independent evaluations of loans and assigns credit risk grades to evaluated loans using grading standards employed by bank regulatory agencies. Those loans judged to carry higher risk attributes are referred to as “classified loans.” Classified loans receive elevated management attention to maximize collection.
The Bank maintains a Loan Review Department which reports directly to the Board of Directors. The Loan Review Department performs independent evaluations of loans and assigns credit risk grades to evaluated loans using grading standards employed by bank regulatory agencies. Those loans judged to carry higher risk attributes are referred to as “classified loans.” Classified loans receive elevated management attention to maximize collection.

· ~~The Bank maintains two loan administration offices whose sole responsibility is to manage and collect classified loans.~~
The Bank maintains two loan administration offices whose sole responsibility is to manage and collect classified loans.

Classified loans with higher levels of credit risk are further designated as “nonaccrual loans.” Management places classified loans on nonaccrual status when full collection of contractual interest and principal payments is in doubt. Uncollected interest previously accrued on loans placed on nonaccrual status is reversed as a charge against interest income. The Company does not accrue interest income on loans following placement on nonaccrual status. Interest payments received on nonaccrual loans are applied to reduce the carrying amount of the loan unless the carrying amount is well secured by loan collateral. “Nonperforming assets” include nonaccrual loans, loans 90 or more days past due and still accruing, and repossessed loan collateral (commonly referred to as “Other Real Estate Owned”).

~~-44-~~
- 45 -

The former County Bank loans and repossessed loan collateral were purchased from the FDIC with indemnifying loss-sharing agreements. The loss-sharing agreement on single-family residential real estate assets expires February 6, 2019. The loss-sharing agreement on non-single-family residential real estate assets expired February 6, 2014 as to losses and expires February 6, 2017 as to loss recoveries.

Nonperforming Assets
At June 30, At December 31, At September 30, At December 31,
2016 2015 2015 2016 2015 2015
(In thousands) (In thousands)
Originated:
Nonperforming nonaccrual loans $ 1,693 $ 6,269 $ 6,302 $ 1,198 $ 7,578 $ 6,302
Performing nonaccrual loans 6,890 11 350 4,410 - 350
Total nonaccrual loans 8,583 6,280 6,652 5,608 7,578 6,652
Accruing loans 90 or more days past due 303 221 295 438 481 295
Total nonperforming loans 8,886 6,501 6,947 6,046 8,059 6,947
Other real estate owned 1,089 5,906 5,829 666 5,834 5,829
Total nonperforming assets $ 9,975 $ 12,407 $ 12,776 $ 6,712 $ 13,893 $ 12,776

Purchased covered:
Nonperforming nonaccrual loans $ 29 $ 3 $ - $ 29 $ - $ -
Performing nonaccrual loans - - - - - -
Total nonaccrual loans 29 3 - 29 - -
Accruing loans 90 or more days past due - - - - - -
Total nonperforming loans 29 3 - 29 - -
Other real estate owned - 486 - - 486 -
Total nonperforming assets $ 29 $ 489 $ - $ 29 $ 486 $ -

Purchased non-covered:
Nonperforming nonaccrual loans $ 4,805 $ 9,937 $ 8,346 $ 634 $ 8,784 $ 8,346
Performing nonaccrual loans 148 5 - 22 84 -
Total nonaccrual loans 4,953 9,942 8,346 656 8,868 8,346
Accruing loans 90 or more days past due 53 - - 49 - -
Total nonperforming loans 5,006 9,942 8,346 705 8,868 8,346
Other real estate owned 3,073 2,868 3,435 2,366 2,949 3,435
Total nonperforming assets $ 8,079 $ 12,810 $ 11,781 $ 3,071 $ 11,817 $ 11,781

Total nonperforming assets $ 18,083 $ 25,706 $ 24,557 $ 9,812 $ 26,196 $ 24,557

~~At June~~Nonperforming assets have declined during the nine months ended September 30, 2016 ~~two loans~~due to payoffs and chargeoffs. At September 30, 2016, one loan secured by commercial real estate ~~totaling $9.3~~with a balance of $4.4 million ~~were~~was on nonaccrual status. During the third quarter 2016, nonaccrual loans declined due to loan payoffs which generated recoveries of prior charge-offs. The remaining ~~fourteen~~nine nonaccrual loans held at ~~June~~September 30, 2016 had an average carrying value of ~~$304~~$209 thousand and the largest carrying value was ~~$1.9 million.~~$584 thousand.

Management believes the overall credit quality of the loan portfolio is reasonably stable; however, classified and nonperforming assets could fluctuate from period to period. The performance of any individual loan can be affected by external factors such as the interest rate environment, economic conditions, and collateral values or factors particular to the borrower. No assurance can be given that additional increases in nonaccrual and delinquent loans will not occur in the future.

Allowance for Credit Losses

The Company’s allowance for loan losses represents Management’s estimate of loan losses inherent in the loan portfolio. In evaluating credit risk for loans, Management measures loss potential of the carrying value of loans. As described above, payments received on nonaccrual loans may be applied against the principal balance of the loans until such time as full collection of the remaining recorded balance is expected. Further, the carrying value of purchased loans includes fair value discounts assigned at the time of purchase under the provisions of FASB ASC 805, Business Combinations, and FASB ASC 310-30, Loans or Debt Securities with Deteriorated Credit Quality. The allowance for loan losses represents Management’s estimate of loan losses in excess of these reductions to the carrying value of loans within the loan portfolio.

~~-45-~~
- 46 -

The following table summarizes the allowance for loan losses, chargeoffs and recoveries of the Company for the periods indicated:

For the Three Months For the Six Months For the Three Months For the Nine Months
Ended June 30, Ended September 30,
2016 2015 2016 2015 2016 2015 2016 2015
($ in thousands) ($ in thousands)
Analysis of the Allowance for Loan Losses
Balance, beginning of period $ 29,487 $ 31,187 $ 29,771 $ 31,485 $ 28,910 $ 30,828 $ 29,771 $ 31,485
Provision for loan losses - - - -
Reversal of provision for loan losses (3,200 ) - (3,200 ) -
Loans charged off
Commercial (764 ) (401 ) (1,935 ) (461 ) (88 ) (239 ) (2,024 ) (700 )
Commercial real estate - (449 ) - (449 )
Real estate residential - - - - - - - -
Consumer installment and other (677 ) (576 ) (1,682 ) (1,571 ) (1,736 ) (773 ) (3,418 ) (2,344 )
Purchased non-covered loans (38 ) (396 ) (38 ) (431 ) (112 ) - (150 ) (431 )
Total chargeoffs (1,479 ) (1,373 ) (3,655 ) (2,463 ) (1,936 ) (1,461 ) (5,592 ) (3,924 )
Recoveries of loans previously charged off
Commercial 537 334 782 514 1,735 300 2,517 814
Commercial real estate 15 15 30 30 15 27 45 57
Real estate construction - - - - - - - -
Consumer installment and other 339 443 795 1,033 337 336 1,132 1,369
Purchased non-covered loans 11 222 1,187 229 498 6 1,686 235
Total recoveries 902 1,014 2,794 1,806 2,585 669 5,380 2,475
Net loan losses (577 ) (359 ) (861 ) (657 )
Net loan recoveries (losses) 649 (792 ) (212 ) (1,449 )
Balance, end of period $ 28,910 $ 30,828 $ 28,910 $ 30,828 $ 26,359 $ 30,036 $ 26,359 $ 30,036

Net loan (losses) recoveries:
Net loan recoveries (losses):
Originated loans $ (550 ) $ (185 ) $ (2,010 ) $ (455 ) $ 263 $ (798 ) $ (1,748 ) $ (1,253 )
Purchased non-covered loans (27 ) (174 ) 1,149 (202 ) 386 6 1,536 (196 )
Net loan losses as a percentage of average total loans (annualized) 0.16 % 0.09 % 0.12 % 0.08 %
Net loan (recoveries) losses as a percentage of average total loans (annualized) (0.19 %) 0.20 % 0.02 % 0.12 %

The Company's allowance for loan losses is maintained at a level considered appropriate to provide for losses that can be estimated based upon specific and general conditions. These include conditions unique to individual borrowers, as well as overall loan loss experience, the amount of past due, nonperforming and classified loans, the amount of non-indemnified purchased loans, recommendations of regulatory authorities, prevailing economic conditions and other factors. A portion of the allowance is individually allocated to impaired loans whose full collectability of principal is uncertain. Such allocations are determined by Management based on loan-by-loan analyses. The Company evaluates for impairment all loans with outstanding principal balances in excess of $500 thousand which are classified or on nonaccrual status and all “troubled debt restructured” loans. The remainder of the loan portfolio is collectively evaluated for impairment based in part on quantitative analyses of historical loan loss experience of loan portfolio segments to determine standard loss rates for each segment. The loss rate for each loan portfolio segment reflects both the historical loss experience during a look-back period and the loss emergence period. The loss rates are applied to segmented loan balances to allocate the allowance to the segments of the loan portfolio.

Purchased loans were recorded on the date of purchase at estimated fair value; fair value discounts include a component for estimated loan losses. The Company evaluates all nonaccrual purchased loans with outstanding principal balances in excess of $500 thousand for impairment; the impaired loan value is compared to the recorded investment in the loan, which has been reduced by the loan default discount estimated on the date of purchase. If Management’s impairment analysis determines the impaired loan value is less than the recorded investment in the purchased loan, an allocation of the allowance for loan losses is established for the deficiency. For all other purchased loan portfolio segments, Management applies loss rates to the purchased loan portfolio segments to determine initial allocations of the allowance. Further, liquidating purchased consumer installment loans are evaluated separately by applying historical loss rates to forecasted liquidating principal balances to initially measure losses inherent in this portfolio segment. The initial allocations of the allowance to purchased loan portfolio segments are compared to loan default discounts ascribed to each segment. Management establishes allocations of the allowance for loan losses for any estimated deficiency.

~~-46-~~
- 47 -

The remainder of the allowance is considered to be unallocated. The unallocated allowance is established to provide for probable losses that have been incurred as of the reporting date but not reflected in the allocated allowance. The unallocated allowance addresses additional qualitative factors consistent with Management's analysis of the level of risks inherent in the loan portfolio, which are related to the risks of the Company's general lending activity. Included in the unallocated allowance is the risk of losses that are attributable to national or local economic or industry trends which have occurred but have not yet been recognized in loan chargeoff history (external factors). The primary external factor evaluated by the Company and the judgmental amount of unallocated reserve assigned by Management as of ~~June~~September 30, 2016 is economic and business conditions ~~$1.1~~$0.8 million. Also included in the unallocated allowance is the risk of losses attributable to general attributes of the Company's loan portfolio and credit administration (internal factors). The internal factors evaluated by the Company and the judgmental amount of unallocated reserve assigned by Management are: loan review system ~~$1.1~~$1.4 million, adequacy of lending Management and staff ~~$0.9~~$1.0 million and concentrations of credit ~~$2.0~~$1.3 million.

Allowance for Loan Losses Allowance for Loan Losses
For the Three Months Ended June 30, 2016 For the Three Months Ended September 30, 2016
Consumer Purchased Purchased Consumer Purchased Purchased
Commercial Residential Installment Non-covered Covered Commercial Residential Installment Non-covered Covered
Commercial Real Estate Construction Real Estate and Other Loans Loans Unallocated Total Commercial Real Estate Construction Real Estate and Other Loans Loans Unallocated Total
(In thousands) (In thousands)
Allowance for loan losses:
Balance at beginning of period $ 9,847 $ 4,237 $ 130 $ 1,707 $ 6,683 $ 950 $ - $ 5,933 $ 29,487 $ 10,402 $ 3,912 $ 127 $ 1,601 $ 6,616 $ 1,044 $ 66 $ 5,142 $ 28,910
Additions:
Provision 782 (340 ) (3 ) (106 ) 271 121 66 (791 ) - (3,638 ) (328 ) 9 (193 ) 1,651 (399 ) (4 ) (298 ) (3,200 )
Deductions:
Chargeoffs (764 ) - - - (677 ) (38 ) - - (1,479 ) (88 ) - - - (1,736 ) (112 ) - - (1,936 )
Recoveries 537 15 - - 339 11 - - 902 1,735 15 - - 337 498 - - 2,585
Net loan (losses) recoveries (227 ) 15 - - (338 ) (27 ) - - (577 )
Net loan recoveries (losses) 1,647 15 - - (1,399 ) 386 - - 649
Total allowance for loan losses $ 10,402 $ 3,912 $ 127 $ 1,601 $ 6,616 $ 1,044 $ 66 $ 5,142 $ 28,910 $ 8,411 $ 3,599 $ 136 $ 1,408 $ 6,868 $ 1,031 $ 62 $ 4,844 $ 26,359

The decline in the portion of the allowance for loan losses ascribed to commercial loans was due to declines in classified commercial loans.

Allowance for Loan Losses Allowance for Loan Losses
For the Six Months Ended June 30, 2016 For the Nine Months Ended September 30, 2016
Consumer Purchased Purchased Consumer Purchased Purchased
Commercial Residential Installment Non-covered Covered Commercial Residential Installment Non-covered Covered
Commercial Real Estate Construction Real Estate and Other Loans Loans Unallocated Total Commercial Real Estate Construction Real Estate and Other Loans Loans Unallocated Total
(In thousands) (In thousands)
Allowance for loan losses:
Balance at beginning of period $ 9,559 $ 4,224 $ 177 $ 1,801 $ 7,080 $ 967 $ - $ 5,963 $ 29,771 $ 9,559 $ 4,224 $ 177 $ 1,801 $ 7,080 $ 967 $ - $ 5,963 $ 29,771
Additions:
Provision 1,996 (342 ) (50 ) (200 ) 423 (1,072 ) 66 (821 ) - (1,641 ) (670 ) (41 ) (393 ) 2,074 (1,472 ) 62 (1,119 ) (3,200 )
Deductions:
Chargeoffs (1,935 ) - - - (1,682 ) (38 ) - - (3,655 ) (2,024 ) - - - (3,418 ) (150 ) - - (5,592 )
Recoveries 782 30 - - 795 1,187 - - 2,794 2,517 45 - - 1,132 1,686 - - 5,380
Net loan (losses) recoveries (1,153 ) 30 - - (887 ) 1,149 - - (861 )
Net loan recoveries (losses) 493 45 - - (2,286 ) 1,536 - - (212 )
Total allowance for loan losses $ 10,402 $ 3,912 $ 127 $ 1,601 $ 6,616 $ 1,044 $ 66 $ 5,142 $ 28,910 $ 8,411 $ 3,599 $ 136 $ 1,408 $ 6,868 $ 1,031 $ 62 $ 4,844 $ 26,359

Allowance for Loan Losses and Recorded Investment in Loans Evaluated for Impairment Allowance for Loan Losses and Recorded Investment in Loans Evaluated for Impairment
At June 30, 2016 At September 30, 2016
Commercial Commercial
Real Estate Construction Residential
Real Estate Consumer
Installment
and Other Purchased
Non-covered
Loans Purchased Covered Loans Unallocated Total Commercial Commercial
Real Estate Construction Residential
Real Estate Consumer
Installment
and Other Purchased
Non-covered
Loans Purchased
Covered
Loans Unallocated Total
(In thousands) (In thousands)
Allowance for loan losses:
Individually evaluated for impairment $ 5,283 $ 316 $ - $ - $ - $ - $ - $ - $ 5,599 $ 5,070 $ 216 $ - $ - $ - $ - $ - $ - $ 5,286
Collectively evaluated for impairment 5,119 3,596 127 1,601 6,616 1,044 66 5,142 23,311 3,341 3,383 136 1,408 6,868 1,031 62 4,844 21,073
Purchased loans with evidence of credit deterioration - - - - - - - - - - - - - - - - - -
Total $ 10,402 $ 3,912 $ 127 $ 1,601 $ 6,616 $ 1,044 $ 66 $ 5,142 $ 28,910 $ 8,411 $ 3,599 $ 136 $ 1,408 $ 6,868 $ 1,031 $ 62 $ 4,844 $ 26,359
Carrying value of loans:
Individually evaluated for impairment $ 14,035 $ 5,375 $ - $ - $ - $ 10,198 $ - $ - $ 29,608 $ 11,210 $ 5,270 $ - $ - $ - $ 6,125 $ - $ - $ 22,605
Collectively evaluated for impairment 323,584 497,118 2,103 102,292 335,687 125,346 12,581 - 1,398,711 320,219 475,680 2,282 91,934 335,629 103,189 11,555 - 1,340,488
Purchased loans with evidence of credit deterioration - - �� - - - 1,045 196 - 1,241 - - - - - 1,046 190 - 1,236
Total $ 337,619 $ 502,493 $ 2,103 $ 102,292 $ 335,687 $ 136,589 $ 12,777 $ - $ 1,429,560 $ 331,429 $ 480,950 $ 2,282 $ 91,934 $ 335,629 $ 110,360 $ 11,745 $ - $ 1,364,329

Management considers the ~~$28.9~~$26.4 million allowance for loan losses to be adequate as a reserve against loan losses inherent in the loan portfolio as of ~~June~~September 30, 2016.

See Note 4 to the unaudited consolidated financial statements for additional information related to the loan portfolio, loan portfolio credit risk, and allowance for loan losses.
~~-47-~~
- 48 -

Asset/Liability and Market Risk Management

Asset/liability management involves the evaluation, monitoring and management of interest rate risk, market risk, liquidity and funding. The fundamental objective of the Company's management of assets and liabilities is to maximize its economic value while maintaining adequate liquidity and a conservative level of interest rate risk.

Interest Rate Risk

Interest rate risk is a significant market risk affecting the Company. Many factors affect the Company’s exposure to interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Assets and liabilities may mature or re-price at different times. Assets and liabilities may re-price at the same time but by different amounts. Short-term and long-term market interest rates may change by different amounts. The timing and amount of cash flows of various assets or liabilities may shorten or lengthen as interest rates change. In addition, the changing levels of interest rates may have an impact on loan demand, demand for various deposit products, credit losses, and other elements of earnings such as account analysis fees on commercial deposit accounts and correspondent bank service charges.

The Company’s earnings are affected not only by general economic conditions, but also by the monetary and fiscal policies of the United States government and its agencies, particularly the Federal Reserve Board (the “FRB”). The monetary policies of the FRB can influence the overall growth of loans, investment securities, and deposits and the level of interest rates earned on assets and paid for liabilities. The nature and impact of future changes in monetary policies are generally not predictable.

Management expects a high level of uncertainty in regard to interest rate levels in the immediate term, and Management’s most likely earnings forecast for the twelve months ending ~~June~~September 30, 2017 assumes market interest rates will either remain at relatively low levels or short-term rates will rise gradually.

In adjusting the Company's asset/liability position, Management attempts to manage interest rate risk while enhancing the net interest margin and net interest income. At times, depending on expected increases or decreases in general interest rates, the relationship between long and short-term interest rates, market conditions and competitive factors, Management may adjust the Company's interest rate risk position in order to manage its net interest margin and net interest income. The Company's results of operations and net portfolio values remain subject to changes in interest rates and to fluctuations in the difference between long and short-term interest rates.

The Company’s asset and liability position was slightly “asset sensitive” at ~~June~~September 30, 2016, depending on the interest rate assumptions applied to the simulation model employed by Management to measure interest rate risk. An “asset sensitive” position results in a slightly larger change in interest income than in interest expense resulting from application of assumed interest rate changes. Simulation estimates depend on, and will change with, the size and mix of the actual and projected balance sheet at the time of each simulation. Management continues to monitor the interest rate environment as well as economic conditions and other factors it deems relevant in managing the Company's exposure to interest rate risk.

The Company does not currently engage in trading activities or use derivative instruments to control interest rate risk, even though such activities may be permitted with the approval of the Company's Board of Directors.

Market Risk - Equity Markets

Equity price risk can affect the Company. As an example, any preferred or common stock holdings, as permitted by banking regulations, can fluctuate in value. Management regularly assesses the extent and duration of any declines in market value, the causes of such declines, the likelihood of a recovery in market value, and its intent to hold securities until a recovery in value occurs. Declines in value of preferred or common stock holdings that are deemed “other than temporary” could result in loss recognition in the Company's income statement.

Fluctuations in the Company's common stock price can impact the Company's financial results in several ways. First, the Company has regularly repurchased and retired its common stock; the market price paid to retire the Company's common stock affects the level of the Company's shareholders' equity, cash flows and shares outstanding. Second, the Company's common stock price impacts the number of dilutive equivalent shares used to compute diluted earnings per share. Third, fluctuations in the Company's common stock price can motivate holders of options to purchase Company common stock through the exercise of such options thereby increasing the number of shares outstanding. Finally, the amount of compensation expense associated with share based compensation fluctuates with changes in and the volatility of the Company's common stock price.
~~-48-~~
- 49 -

Market Risk - Other

Market values of loan collateral can directly impact the level of loan chargeoffs and the provision for loan losses. The financial condition and liquidity of debtors issuing bonds and debtors whose mortgages or other obligations are securitized can directly impact the credit quality of the Company’s investment portfolio requiring the Company to recognize other than temporary impairment charges. Other types of market risk, such as foreign currency exchange risk, are not significant in the normal course of the Company's business activities.

Liquidity and Funding

The objective of liquidity management is to manage cash flow and liquidity reserves so that they are adequate to fund the Company's operations and meet obligations and other commitments on a timely basis and at a reasonable cost. The Company achieves this objective through the selection of asset and liability maturity mixes that it believes best meet its needs. The Company's liquidity position is enhanced by its ability to raise additional funds as needed in the wholesale markets.

In recent years, the Company's deposit base has provided the majority of the Company's funding requirements. This relatively stable and low-cost source of funds, along with shareholders' equity, provided98 percent of funding for average total assets in the first ~~half~~nine months of 2016 and 97 percent in 2015. The stability of the Company’s funding from customer deposits is in part reliant on the confidence clients have in the Company. The Company places a very high priority in maintaining this confidence through conservative credit and capital management practices and by maintaining an appropriate level of liquidity reserves.

Liquidity is further provided by assets such as balances held at the Federal Reserve Bank, investment securities, and amortizing loans. The Company's investment securities portfolio provides a substantial secondary liquidity reserve. The Company held ~~$3.0~~$3.2 billion in total investment securities at ~~June~~September 30, 2016. Under certain deposit, borrowing and other arrangements, the Company must hold and pledge investment securities as collateral. At ~~June~~September 30, 2016, such collateral requirements totaled approximately ~~$745~~$756 million.

Liquidity risk can result from the mismatching of asset and liability cash flows, or from disruptions in the financial markets. The Company performs liquidity stress tests on a periodic basis to evaluate the sustainability of its liquidity. Under the stress testing, the Company assumes outflows of funds increase beyond expected levels. Measurement of such heightened outflows considers the composition of the Company’s deposit base, including any concentration of deposits, non-deposit funding such as short-term borrowings, and unfunded lending commitments. The Company evaluates its stock of highly liquid assets to meet the assumed higher levels of outflows. Highly liquid assets include cash and amounts due from other banks from daily transaction settlements, reduced by branch cash needs and Federal Reserve Bank reserve requirements, and investment securities based on regulatory risk-weighting guidelines. Based on the results of the most recent liquidity stress test, Management is satisfied with the liquidity condition of the Bank and the Company. However, no assurance can be given the Bank or Company will not experience a period of reduced liquidity.

Management will monitor the Company’s cash levels throughout 2016. Loan demand from credit worthy borrowers will be dictated by economic and competitive conditions. The Company aggressively solicits non-interest bearing demand deposits and money market checking deposits, which are the least sensitive to changes in interest rates. The growth of these deposit balances is subject to heightened competition, the success of the Company's sales efforts, delivery of superior customer service, new regulations and market conditions. The Company does not aggressively solicit higher-costing time deposits; as a result, Management anticipates such deposits will decline. Changes in interest rates, most notably rising interest rates, could impact deposit volumes. Depending on economic conditions, interest rate levels, liquidity management and a variety of other conditions, deposit growth may be used to fund loans or purchase investment securities. However, due to possible volatility in economic conditions, competition and political uncertainty, loan demand and levels of customer deposits are not certain. Shareholder dividends are expected to continue subject to the Board's discretion and continuing evaluation of capital levels, earnings, asset quality and other factors.

Westamerica Bancorporation ("Parent Company") is a separate entity apart from Westamerica Bank (“Bank”) and must provide for its own liquidity. In addition to its operating expenses, the Parent Company is responsible for the payment of dividends declared for its shareholders, and interest and principal on any outstanding debt. Substantially all of the Parent Company's revenues are obtained from subsidiary dividends and service fees.

The Bank’s dividends paid to the Parent Company and proceeds from the exercise of stock options provided adequate cash flow for the Parent Company to pay shareholder dividends of ~~$20~~$30 million in the first ~~half~~nine months of 2016 and $39 million in 2015, and retire common stock in the amount of $6 million and $15 million, respectively. Payment of dividends to the Parent Company by the Bank is limited under California and Federal laws. The Company believes these regulatory dividend restrictions will not have an impact on the Parent Company's ability to meet its ongoing cash obligations.

~~-49-~~
- 50 -

Capital Resources

The Company has historically generated high levels of earnings, which provides a means of accumulating capital. The Company's net income as a percentage of average shareholders' equity (“return on equity” or “ROE”) has been ~~10.9%~~11.0% (annualized) in the first ~~half~~nine months of 2016 and 11.3% in ~~2015 and 11.6% in 2014.~~2015. The Company also raises capital as employees exercise stock options. Capital raised through the exercise of stock options was ~~$10~~$12 million in the first ~~half~~nine months of 2016 compared with $5 million in ~~2015 and $12 million in 2014.~~2015.

The Company paid common dividends totaling ~~$20~~$30 million in the first ~~half~~nine months of 2016 and $39 million in 2015, ~~and $40 million in 2014,~~ which represent dividends per common share of ~~$0.78,~~$1.17, $1.53 and $1.52, respectively. The Company's earnings have historically exceeded dividends paid to shareholders. The amount of earnings in excess of dividends provides the Company resources to finance growth and maintain appropriate levels of shareholders' equity. In the absence of profitable growth opportunities, the Company has repurchased and retired its common stock as another means to return earnings to shareholders. The Company repurchased and retired137 thousand shares valued at $6$6 million in the first ~~half~~nine months of 2016 and 344 thousand shares valued at $15 million in ~~2015 and 1.0 million shares valued at $53 million in 2014.~~2015.

The Company's primary capital resource is shareholders' equity, which was ~~$558~~$563 million at ~~June~~September 30, 2016 compared with $532 million at December 31, 2015. The Company's ratio of equity to total assets was ~~10.78%~~10.61% at ~~June~~September 30, 2016 and 10.30% at December 31, 2015.

The Company performs capital stress tests on a periodic basis to evaluate the sustainability of its capital. Under the stress testing, the Company assumes various scenarios such as deteriorating economic and operating conditions, unanticipated asset devaluations, and significant operational lapses. The Company measures the impact of these scenarios on its earnings and capital. Based on the results of the most recent stress tests, Management is satisfied with the capital condition of the Bank and the Company. However, no assurance can be given the Bank or Company will not experience a period of reduced earnings or a reduction in capital from unanticipated events and circumstances.

Capital to Risk-Adjusted Assets

On July 2, 2013, the Federal Reserve Board approved a final rule that implements changes to the regulatory capital framework for all banking organizations. The rule’s provisions which most affected the regulatory capital requirements of the Company and the Bank:

· ~~Introduced a new “Common Equity Tier 1” capital measurement,~~
· ~~Established higher minimum levels of capital,~~
· ~~Introduced a “capital conservation buffer,”~~
· ~~Increased the risk-weighting of certain assets, and~~
· ~~Established limits on the amount of deferred tax assets with any excess treated as a deduction from Tier 1 capital.~~
Introduced a new “Common Equity Tier 1” capital measurement,
Established higher minimum levels of capital,
Introduced a “capital conservation buffer,”
Increased the risk-weighting of certain assets, and
Established limits on the amount of deferred tax assets with any excess treated as a deduction from Tier 1 capital.

Under the final rule, a banking organization that is not subject to the “advanced approaches rule” may make a one-time election not to include most elements of Accumulated Other Comprehensive Income, including net-of-tax unrealized gains and losses on available for sale investment securities, in regulatory capital. Neither the Company nor the Bank are subject to the “advanced approaches rule” and made the election not to include most elements of Accumulated Other Comprehensive Income in regulatory capital.

Banking organizations that are not subject to the “advanced approaches rule” began complying with the final rule on January 1, 2015; on such date, the Company and the Bank became subject to the revised definitions of regulatory capital, the new minimum regulatory capital ratios, and various regulatory capital adjustments and deductions according to transition provisions and timelines. All banking organizations began calculating standardized total risk-weighted assets on January 1, 2015. The transition period for the capital conservation buffer for all banking organizations began on January 1, 2016 and will end January 1, 2019. Any bank subject to the rule which is unable to maintain its “capital conservation buffer” will be restricted in the payment of discretionary executive compensation and shareholder distributions, such as dividends and share repurchases.

~~-50-~~
- 51 -

The final rule did not supersede provisions of the Federal Deposit Insurance Corporation Improvement Act (FDICIA) requiring federal banking agencies to take prompt corrective action (PCA) to resolve problems of insured depository institutions. The final rule revised the PCA thresholds to incorporate the higher minimum levels of capital, including the “common equity tier 1” ratio.

The capital ratios for the Company and the Bank under the new capital framework are presented in the table below.

Transitional Well-capitalized Transitional Well-capitalized
Minimum Minimum by Regulatory Minimum Minimum by Regulatory
Regulatory Regulatory Definition Regulatory Regulatory Definition
Requirement Requirement Under FDICIA Requirement Requirement Under FDICIA
At June 30, 2016 Effective Effective Effective At September 30, 2016 Effective Effective Effective
Company Bank January 1, 2016 January 1, 2019 January 1, 2015 Company Bank January 1, 2016 January 1, 2019 January 1, 2015

Common Equity Tier I Capital 14.11 % 11.72 % 5.125 %⁽¹⁾ 7.00 %⁽²⁾ 6.50 % 14.32 % 11.75 % 5.125 % ⁽¹⁾ 7.00 % ⁽²⁾ 6.50 %
Tier I Capital 14.11 % 11.72 % 6.625 %⁽¹⁾ 8.50 %⁽²⁾ 8.00 % 14.32 % 11.75 % 6.625 % ⁽¹⁾ 8.50 % ⁽²⁾ 8.00 %
Total Capital 14.76 % 12.43 % 8.625 %⁽¹⁾ 10.50 %⁽²⁾ 10.00 % 15.16 % 12.64 % 8.625 % ⁽¹⁾ 10.50 % ⁽²⁾ 10.00 %
Leverage Ratio 8.26 % 6.81 % 4.000 % 4.00 % 5.00 % 8.30 % 6.76 % 4.000 % 4.00 % 5.00 %

⁽¹⁾ ~~Includes 0.625% capital conservation buffer.~~
⁽²⁾ ~~Includes 2.5% capital conservation buffer.~~
⁽¹⁾ Includes 0.625% capital conservation buffer.
⁽²⁾ Includes 2.5% capital conservation buffer.

Transitional Well-capitalized
Minimum Minimum by Regulatory
Regulatory Regulatory Definition
Requirement Requirement Under FDICIA
At December 31, 2015 Effective Effective Effective
Company Bank January 1, 2015 January 1, 2019 January 1, 2015

Common Equity Tier I Capital 12.82 % 11.00 % 4.50 % 7.00 %⁽³⁾ 6.50 %
Tier I Capital 12.82 % 11.00 % 6.00 % 8.50 %⁽³⁾ 8.00 %
Total Capital 13.39 % 11.68 % 8.00 % 10.50 %⁽³⁾ 10.00 %
Leverage Ratio 7.99 % 6.82 % 4.00 % 4.00 % 5.00 %
Transitional Well-capitalized
Minimum Minimum by Regulatory
Regulatory Regulatory Definition
Requirement Requirement Under FDICIA
At December 31, 2015 Effective Effective Effective
Company Bank January 1, 2015 January 1, 2019 January 1, 2015

Common Equity Tier I Capital 12.82 % 11.00 % 4.50 %     7.00 % ⁽³⁾ 6.50 %
Tier I Capital 12.82 % 11.00 % 6.00 % 8.50 % ⁽³⁾ 8.00 %
Total Capital 13.39 % 11.68 % 8.00 % 10.50 % ⁽³⁾ 10.00 %
Leverage Ratio 7.99 % 6.82 % 4.00 % 4.00 % 5.00 %
⁽³⁾ ~~Includes 2.5% capital conservation buffer.~~
⁽³⁾ Includes 2.5% capital conservation buffer.

The Company and the Bank routinely project capital levels by analyzing forecasted earnings, credit quality, securities valuations, shareholder dividends, asset volumes, share repurchase activity, stock option exercise proceeds, and other factors. Based on current capital projections, the Company and the Bank expect to maintain regulatory capital levels exceeding the highest effective regulatory standard and pay quarterly dividends to shareholders. No assurance can be given that changes in capital management plans will not occur.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company does not currently engage in trading activities or use derivative instruments to control interest rate risk, even though such activities may be permitted with the approval of the Company’s Board of Directors.

Credit risk and interest rate risk are the most significant market risks affecting the Company, and equity price risk can also affect the Company’s financial results. These risks are described in the preceding sections regarding “Loan Portfolio Credit Risk,” and “Asset/Liability and Market Risk Management.” Other types of market risk, such as foreign currency exchange risk, are not significant in the normal course of the Company’s business activities.
- 52 -
Item 4. Controls and Procedures

The Company’s principal executive officer and principal financial officer have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, as of ~~June~~September 30, 2016.

Based upon their evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective to ensure that material information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported as and when required and that such information is communicated to the Company’s Management, including the principal executive officer and the principal financial officer, to allow for timely decisions regarding required disclosures. The evaluation did not identify any change in the Company’s internal control over financial reporting that occurred during the quarter ended ~~June~~September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

~~-51-~~
PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Neither the Company nor any of its subsidiaries is a party to any material pending legal proceeding, nor is its property the subject of any material pending legal proceeding, other than ordinary routine legal proceedings arising in the ordinary course of the Company’s business. None of these proceedings is expected to have a material adverse impact upon the Company’s business, financial position or results of operations.

Item 1A. Risk Factors

The Company’s Form 10-K as of December 31, 2015 includes detailed disclosure about the risks faced by the Company’s business; such risks have not materially changed since the Form 10-K was filed.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Previously reported on Form 8-K.
(b) None
(c) Issuer Purchases of Equity Securities

The table below sets forth the information with respect to purchases made by or on behalf of Westamerica Bancorporation or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of common stock during the quarter ended ~~June~~September 30, 2016 (in thousands, except per share data).

2016
Period (a) Total Number of shares Purchased (b) Average Price Paid per Share (c) Number of Shares Purchased as Part of Publicly Announced Plans or Programs (d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
(In thousands, except price paid)
April 1 through April 30 7 $ 49.35 7 1,590
May 1 through May 31 - - - 1,590
June 1 through June 30 - - - 1,590
Total 7 49.35 7 1,590
2016
Period (a) Total Number of shares Purchased (b) Average Price Paid per Share (c) Number of Shares Purchased as Part of Publicly Announced Plans or Programs (d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
(In thousands, except price paid)
July 1 through July 31 - $ - - 1,750
August 1 through August 31 - - - 1,750
September 1 through September 30 - - - 1,750
Total - - - 1,750

The Company repurchases shares of its common stock in the open market to optimize the Company’s use of equity capital and enhance shareholder value and with the intention of lessening the dilutive impact of issuing new shares under stock option plans, and other ongoing requirements.

~~Shares~~
- 53 -
No shares were repurchased during the ~~second quarter~~period from July 1, 2016 ~~pursuant to a~~through September 30, 2016. A replacement program approved by the Board of Directors on July ~~23, 2015 authorizing~~28, 2016 authorizes the purchase of up to 1,750 thousand shares of the Company’s common stock from time to time prior to September 1, ~~2016.~~2017.
~~-52-~~
Item 3. Defaults upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None

Item 6. Exhibits

The exhibit list required by this item is incorporated by reference to the Exhibit Index filed with this report.

[The remainder of this page intentionally left blank]

~~-53-~~
- 54 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

WESTAMERICA BANCORPORATION
(Registrant)

/s/ JOHN "ROBERT" THORSON
John "Robert" Thorson
Senior Vice President and Chief Financial Officer
(Chief Financial and Accounting Officer)
~~John "Robert" Thorson~~
~~Senior Vice President and Chief Financial Officer~~
~~(Chief Financial and Accounting Officer)~~
Date: ~~August~~November 2, 2016

~~-54-~~
- 55 -

EXHIBIT INDEX

Exhibit 31.1: Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)

Exhibit 31.2: Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)

Exhibit 32.1: Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.2: Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 101: Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended ~~June~~September 30, 2016, is formatted in XBRL interactive data files: (i) Consolidated Statements of Income for the three and ~~six~~nine months ended ~~June~~September 30, 2016 and 2015; (ii) Consolidated Balance Sheets at ~~June~~September 30, 2016, and December 31, 2015; (iii) Consolidated Statements of Comprehensive Income for the three and ~~six~~nine months ended ~~June~~September 30, 2016 and 2015, (iv) Consolidated Statements of Changes in Shareholders’ Equity for the ~~six~~nine months ended ~~June~~September 30, 2016 and 2015; (v) Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, 2016 and 2015 and (vi) Notes to the Unaudited Consolidated Financial Statements.

~~-55-~~
- 56 -

	Impaired Loans At June 30, 2016
	Recorded Investment		Unpaid Principal Balance		Related Allowance
	(In thousands)
Impaired loans with no related allowance recorded:
Commercial	$	3,953	$	4,042	$	-
Commercial real estate		12,039		16,691		-
Construction		-		-		-
Residential real estate		527		557		-
Consumer installment and other		479		586		-

Impaired loans with an allowance recorded:
Commercial		10,501		12,009		5,283
Commercial real estate		4,510		5,527		316
Construction		-		-		-
Residential real estate		-		-		-
Consumer installment and other		-		-		-

Total:
Commercial	$	14,454	$	16,051	$	5,283
Commercial real estate		16,549		22,218		316
Construction		-		-		-
Residential real estate		527		557		-
Consumer installment and other		479		586		-

	Impaired Loans
	For the Three Months Ended June 30,								For the Six Months Ended June 30,
	2016				2015				2016				2015
	Average Recorded Investment		Recognized Interest Income		Average Recorded Investment		Recognized Interest Income		Average Recorded Investment		Recognized Interest Income		Average Recorded Investment		Recognized Interest Income
	(In thousands)
Commercial	$	14,094	$	135	$	12,564	$	147	$	13,752	$	268	$	12,395	$	293
Commercial real estate		18,639		202		19,715		147		19,744		361		19,017		404
Construction		136		-		-		-		203		-		459		-
Residential real estate		740		5		693		8		775		9		776		14
Consumer installment and other		412		6		797		7		379		12		1,026		13
Total	$	34,021	$	348	$	33,769	$	309	$	34,853	$	650	$	33,673	$	724

	For the Three Months Ended June 30, 2016
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	2,182,962	$	10,558		1.93	%
Tax-exempt ⁽¹⁾		835,688		8,581		4.11	%
Total investments ⁽¹⁾		3,018,650		19,139		2.53	%
Loans:
Taxable		1,386,677		16,999		4.93	%
Tax-exempt ⁽¹⁾		68,373		898		5.28	%
Total loans ⁽¹⁾		1,455,050		17,897		4.95	%
Total Interest-earning assets ⁽¹⁾		4,473,700		37,036		3.32	%
Other assets		710,709
Total assets	$	5,184,409

Liabilities and shareholders' equity
Noninterest-bearing demand	$	1,994,803	$	-		-	%
Savings and interest-bearing transaction		2,260,054		292		0.05	%
Time less than $100,000		157,419		104		0.27	%
Time $100,000 or more		119,475		135		0.45	%
Total interest-bearing deposits		2,536,948		531		0.08	%
Short-term borrowed funds		61,920		10		0.07	%
Total interest-bearing liabilities		2,598,868		541		0.08	%
Other liabilities		52,751
Shareholders' equity		537,987
Total liabilities and shareholders' equity	$	5,184,409
Net interest spread ^{(1) (2)}						3.24	%
Net interest and fee income and interest margin ^{(1) (3)}			$	36,495		3.27	%

	For the Three Months Ended June 30, 2015							For the Three Months Ended September 30, 2016
			Interest							Interest
	Average		Income/		Yields/			Average		Income/		Yields/
	Balance		Expense		Rates			Balance		Expense		Rates
	($ in thousands)							($ in thousands)
Assets
Investment securities:
Taxable	$	1,920,459	$	8,393		1.75	%	$	2,265,883	$	11,024		1.95	%
Tax-exempt ⁽¹⁾		859,958		9,215		4.29	%		837,248		8,415		4.02	%
Total investments ⁽¹⁾		2,780,417		17,608		2.53	%		3,103,131		19,439		2.51	%
Loans:
Taxable		1,578,185		19,310		4.91	%		1,320,635		16,424		4.95	%
Tax-exempt ⁽¹⁾		77,594		1,114		5.76	%		65,551		836		5.07	%
Total loans ⁽¹⁾		1,655,779		20,424		4.95	%		1,386,186		17,260		4.95	%
Total Interest-earning assets ⁽¹⁾		4,436,196	$	38,032		3.43	%		4,489,317		36,699		3.26	%
Other assets		608,165							764,185
Total assets	$	5,044,361						$	5,253,502

Liabilities and shareholders' equity
Deposits:
Noninterest-bearing demand	$	1,942,124	$	-		-	%	$	2,041,045	$	-		-	%
Savings and interest-bearing transaction		2,104,570		269		0.05	%		2,277,462		293		0.05	%
Time less than $100,000		176,052		150		0.34	%		152,142		95		0.25	%
Time $100,000 or more		172,605		182		0.42	%		118,113		124		0.42	%
Total interest-bearing deposits		2,453,227		601		0.10	%		2,547,717		512		0.08	%
Short-term borrowed funds		86,967		16		0.07	%		68,640		11		0.06	%
Total interest-bearing liabilities		2,540,194	$	617		0.10	%		2,616,357		523		0.08	%
Other liabilities		47,275							50,329
Shareholders' equity		514,768							545,771
Total liabilities and shareholders' equity	$	5,044,361						$	5,253,502
Net interest spread ^{(1) (2)}						3.33	%						3.18	%
Net interest and fee income and interest margin ^{(1) (3)}			$	37,415		3.37	%			$	36,176		3.21	%

	For the Six Months Ended June 30, 2016
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	2,114,700	$	20,231		1.91	%
Tax-exempt ⁽¹⁾		834,974		17,218		4.12	%
Total investments ⁽¹⁾		2,949,674		37,449		2.54	%
Loans:
Taxable		1,407,891		34,725		4.96	%
Tax-exempt ⁽¹⁾		69,942		1,861		5.35	%
Total loans ⁽¹⁾		1,477,833		36,586		4.98	%
Total Interest-earning assets ⁽¹⁾		4,427,507		74,035		3.35	%
Other assets		752,100
Total assets	$	5,179,607

Liabilities and shareholders' equity
Noninterest-bearing demand	$	1,994,395	$	-		-	%
Savings and interest-bearing transaction		2,259,867		585		0.05	%
Time less than $100,000		158,805		218		0.28	%
Time $100,000 or more		121,583		271		0.45	%
Total interest-bearing deposits		2,540,255		1,074		0.08	%
Short-term borrowed funds		59,883		19		0.07	%
Total interest-bearing liabilities		2,600,138		1,093		0.08	%
Other liabilities		52,492
Shareholders' equity		532,582
Total liabilities and shareholders' equity	$	5,179,607
Net interest spread ^{(1) (2)}						3.27	%
Net interest and fee income and interest margin ^{(1) (3)}			$	72,942		3.30	%

⁽¹⁾	~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~
⁽²⁾	~~Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.~~
⁽³⁾	~~Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance~~ of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

	For the Six Months Ended June 30, 2015
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	1,854,706	$	15,946		1.72	%
Tax-exempt ⁽¹⁾		864,982		18,638		4.31	%
Total investments ⁽¹⁾		2,719,688		34,584		2.54	%
Loans:
Taxable		1,591,440		38,827		4.92	%
Tax-exempt ⁽¹⁾		78,246		2,210		5.70	%
Total loans ⁽¹⁾		1,669,686		41,037		4.96	%
Total Interest-earning assets ⁽¹⁾		4,389,374	$	75,621		3.46	%
Other assets		662,533
Total assets	$	5,051,907

Liabilities and shareholders' equity
Deposits:
Noninterest-bearing demand	$	1,931,034	$	-		-	%
Savings and interest-bearing transaction		2,103,846		548		0.05	%
Time less than $100,000		178,393		316		0.36	%
Time $100,000 or more		185,854		379		0.41	%
Total interest-bearing deposits		2,468,093		1,243		0.10	%
Short-term borrowed funds		86,662		32		0.07	%
Federal Home Loan Bank advances		997		1		0.20	%
Total interest-bearing liabilities		2,555,752	$	1,276		0.10	%
Other liabilities		49,698
Shareholders' equity		515,423
Total liabilities and shareholders' equity	$	5,051,907
Net interest spread ^{(1) (2)}						3.36	%
Net interest and fee income and interest margin ^{(1) (3)}			$	74,345		3.40	%

	For the Three Months Ended June 30, 2016									For the Three Months Ended September 30, 2016
	Compared with									Compared with
	For the Three Months Ended June 30, 2015									For the Three Months Ended September 30, 2015
	Volume			Yield/Rate			Total			Volume			Yield/Rate			Total
	(In thousands)									(In thousands)
Increase (decrease) in interest and loan fee income:
Investment securities:
Taxable	$	1,147		$	1,018		$	2,165		$	993		$	911		$	1,904
Tax-exempt ⁽¹⁾		(260	)		(374	)		(634	)		9			(506	)		(497	)
Total investments ⁽¹⁾		887			644			1,531			1,002			405			1,407
Loans:
Taxable		(2,355	)		44			(2,311	)		(2,462	)		167			(2,295	)
Tax-exempt ⁽¹⁾		(134	)		(82	)		(216	)		(128	)		(49	)		(177	)
Total loans ⁽¹⁾		(2,489	)		(38	)		(2,527	)		(2,590	)		118			(2,472	)
Total (decrease) increase in interest and loan fee income ⁽¹⁾		(1,602	)		606			(996	)		(1,588	)		523			(1,065	)
Increase (decrease) in interest expense:
Deposits:
Savings and interest-bearing transaction		19			4			23			20			(3	)		17
Time less than $100,000		(16	)		(30	)		(46	)		(14	)		(24	)		(38	)
Time $100,000 or more		(56	)		9			(47	)		(33	)		(7	)		(40	)
Total interest-bearing deposits		(53	)		(17	)		(70	)		(27	)		(34	)		(61	)
Short-term borrowed funds		(5	)		(1	)		(6	)		(1	)		-			(1	)
Total decrease in interest expense		(58	)		(18	)		(76	)		(28	)		(34	)		(62	)
(Decrease) increase in net interest and loan fee income ⁽¹⁾	$	(1,544	)	$	624		$	(920	)	$	(1,560	)	$	557		$	(1,003	)

	At June 30, 2016				At September 30, 2016
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
	(In thousands)				(In thousands)
Obligations of states and political subdivisions:
General obligation bonds:
California	$	117,263	$	122,041	$	110,820	$	115,071
Texas		61,945		63,859		69,205		70,598
New Jersey		40,286		41,559		40,198		41,236
Pennsylvania		40,584		41,271		39,844		40,367
Minnesota		33,093		34,067		33,019		33,761
Other (35 states)		253,435		263,899
Other (36 states)						277,560		286,215
Total general obligation bonds	$	546,606	$	566,696	$	570,646	$	587,248

Revenue bonds:
California	$	47,829	$	50,130	$	49,641	$	51,653
Kentucky						23,912		24,667
Pennsylvania		25,309		25,677		23,617		23,905
Kentucky		23,955		24,858
Iowa		18,121		18,789		18,103		18,638
Colorado		16,120		16,866		16,100		16,717
Other (30 states)		160,189		167,421		158,613		164,679
Total revenue bonds	$	291,523	$	303,741	$	289,986	$	300,259
Total obligations of states and political subdivisions	$	838,129	$	870,437	$	860,632	$	887,507

Nonperforming Assets
	At June 30,				At December 31,		At September 30,				At December 31,
	2016		2015		2015		2016		2015		2015
	(In thousands)						(In thousands)
Originated:
Nonperforming nonaccrual loans	$	1,693	$	6,269	$	6,302	$	1,198	$	7,578	$	6,302
Performing nonaccrual loans		6,890		11		350		4,410		-		350
Total nonaccrual loans		8,583		6,280		6,652		5,608		7,578		6,652
Accruing loans 90 or more days past due		303		221		295		438		481		295
Total nonperforming loans		8,886		6,501		6,947		6,046		8,059		6,947
Other real estate owned		1,089		5,906		5,829		666		5,834		5,829
Total nonperforming assets	$	9,975	$	12,407	$	12,776	$	6,712	$	13,893	$	12,776

Purchased covered:
Nonperforming nonaccrual loans	$	29	$	3	$	-	$	29	$	-	$	-
Performing nonaccrual loans		-		-		-		-		-		-
Total nonaccrual loans		29		3		-		29		-		-
Accruing loans 90 or more days past due		-		-		-		-		-		-
Total nonperforming loans		29		3		-		29		-		-
Other real estate owned		-		486		-		-		486		-
Total nonperforming assets	$	29	$	489	$	-	$	29	$	486	$	-

Purchased non-covered:
Nonperforming nonaccrual loans	$	4,805	$	9,937	$	8,346	$	634	$	8,784	$	8,346
Performing nonaccrual loans		148		5		-		22		84		-
Total nonaccrual loans		4,953		9,942		8,346		656		8,868		8,346
Accruing loans 90 or more days past due		53		-		-		49		-		-
Total nonperforming loans		5,006		9,942		8,346		705		8,868		8,346
Other real estate owned		3,073		2,868		3,435		2,366		2,949		3,435
Total nonperforming assets	$	8,079	$	12,810	$	11,781	$	3,071	$	11,817	$	11,781

Total nonperforming assets	$	18,083	$	25,706	$	24,557	$	9,812	$	26,196	$	24,557

							Transitional						Well-capitalized									Transitional								Well-capitalized
							Minimum			Minimum			by Regulatory									Minimum				Minimum				by Regulatory
							Regulatory			Regulatory			Definition									Regulatory				Regulatory				Definition
							Requirement			Requirement			Under FDICIA									Requirement				Requirement				Under FDICIA
	At June 30, 2016						Effective			Effective			Effective			At September 30, 2016						Effective				Effective				Effective
	Company			Bank			January 1, 2016			January 1, 2019			January 1, 2015			Company			Bank			January 1, 2016				January 1, 2019				January 1, 2015

Common Equity Tier I Capital		14.11	%		11.72	%		5.125	%⁽¹⁾		7.00	%⁽²⁾		6.50	%		14.32	%		11.75	%		5.125	%	⁽¹⁾		7.00	%	⁽²⁾		6.50	%
Tier I Capital		14.11	%		11.72	%		6.625	%⁽¹⁾		8.50	%⁽²⁾		8.00	%		14.32	%		11.75	%		6.625	%	⁽¹⁾		8.50	%	⁽²⁾		8.00	%
Total Capital		14.76	%		12.43	%		8.625	%⁽¹⁾		10.50	%⁽²⁾		10.00	%		15.16	%		12.64	%		8.625	%	⁽¹⁾		10.50	%	⁽²⁾		10.00	%
Leverage Ratio		8.26	%		6.81	%		4.000	%		4.00	%		5.00	%		8.30	%		6.76	%		4.000	%			4.00	%			5.00	%

	2016
Period	(a) Total Number of shares Purchased		(b) Average Price Paid per Share		(c) Number of Shares Purchased as Part of Publicly Announced Plans or Programs		(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
	(In thousands, except price paid)
April 1 through April 30		7	$	49.35		7		1,590
May 1 through May 31		-		-		-		1,590
June 1 through June 30		-		-		-		1,590
Total		7		49.35		7		1,590

/s/ JOHN "ROBERT" THORSON
John "Robert" Thorson
Senior Vice President and Chief Financial Officer
(Chief Financial and Accounting Officer)