UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

[x]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2018March 31, 2019

 

OR

 

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________

 

Commission File Number 001-36589

 

WILHELMINA INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)

 

Delaware74-2781950
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

 

200 Crescent Court, Suite 1400, Dallas, Texas75201
(Address of principal executive offices)(Zip Code)

 

(214) 661-7488
(Registrant’s telephone number, including area code)
 
n/a
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par valueWHLMNasdaq Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [x] Yes  [ ] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). [x] Yes  [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

 Large accelerated filer  [  ]Accelerated filer [  ]
 Non-accelerated filer [  ][x]Smaller reporting company [x]
 Emerging growth company [  ] 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   [  ] Yes  [x] No

 

As of November 9, 2017,May 13, 2019, the registrant had 5,265,7685,184,073 shares of common stock outstanding.

 


1

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

 

Quarterly Report on Form 10-Q

 

For the Three and Nine Months Ended September 30,March 31, 2019

 

PART IFINANCIAL INFORMATION3
   
 Item 1.Financial Statements3
   
  Consolidated Balance SheetSheets as of September 30, 2018March 31, 2019 (Unaudited) and December 31, 201720183
   
  Consolidated Statements of Operations and Comprehensive Income for the Three and Nine Months Ended September 30,March 31, 2019 and 2018 and 2017 (Unaudited)4
   
  Consolidated Statements of Shareholders’ Equity for the Three and Nine Months Ended September 30,March 31, 2019 and 2018 and 2017 (Unaudited)5
    
  Consolidated Statements of Cash Flow for the NineThree Months Ended September 30,March 31, 2019 and 2018 and 2017 (Unaudited)6
   
  Notes to Consolidated Financial Statements (Unaudited)7
   
 Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations10
   
 Item 3.Quantitative and Qualitative Disclosures About Market Risk16
   
 Item 4.Controls and Procedures16
   
PART IIOTHER INFORMATION1716
   
 Item 1.Legal Proceedings1716
   
 Item 1.A.Risk Factors17
   
 Item 2.Unregistered Sales of Equity Securities and Use of Proceeds1817
   
 Item 3.Defaults Upon Senior Securities1817
   
 Item 4.Mine Safety Disclosures1817
   
 Item 5.Other Information18
   
 Item 6.Exhibits1918
   
SIGNATURES2019

 

 

 


2

PART I

 

FINANCIAL INFORMATION

 

Item 1. Financial Statements

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data) 

 

 (Unaudited)  
 September 30,
2018
 December 31,
2017
 (Unaudited)
March 31,
2019
 December 31,
2018
ASSETS                
Current assets:                
Cash and cash equivalents $5,160  $4,256  $6,260  $6,748 
Accounts receivable, net of allowance for doubtful accounts of $1,913 and $2,171, respectively  13,853   13,627 
Accounts receivable, net of allowance for doubtful accounts of $1,876 and $1,791, respectively  12,940   11,901 
Prepaid expenses and other current assets  287   180   302   197 
Total current assets  19,300   18,063   19,502   18,846 
                
Property and equipment, net of accumulated depreciation of $3,020 and $2,349, respectively  2,661   3,039 
Property and equipment, net of accumulated depreciation of $3,515 and $3,264, respectively  2,411   2,567 
Right of use assets-operating  2,134   - 
Right of use assets-finance  183   - 
Trademarks and trade names with indefinite lives  8,467   8,467   8,467   8,467 
Other intangibles with finite lives, net of accumulated amortization of$8,664 and $8,608, respectively  72   128 
Other intangibles with finite lives, net of accumulated amortization of$8,696 and $8,684, respectively  41   53 
Goodwill  13,192   13,192   13,192   13,192 
Other assets  117   137   115   114 
                
TOTAL ASSETS $43,809  $43,026  $46,045  $43,239 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY                
Current liabilities:                
Accounts payable and accrued liabilities $4,847  $3,985  $4,860  $5,071 
Due to models  9,555   10,190   9,480   8,809 
Term loan - current  554   524 
Lease liabilities – operating, current  1,123   - 
Lease liabilities – finance, current  112   - 
Term loan – current  674   623 
Total current liabilities  14,956   14,699   16,249   14,503 
                
Long term liabilities:                
Deferred income tax liability  534   521 
Term loan - non-current  1,903   1,623 
Net deferred income tax liability  647   631 
Lease liabilities – operating, non-current  1,190   - 
Lease liabilities – finance, non-current  82   - 
Term loan – non-current  1,813   2,000 
Total long term liabilities  2,437   2,144   3,732   2,631 
                
Total liabilities  17,393   16,843   19,981   17,134 
                
Shareholders’ equity:                
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at September 30, 2018 and December 31, 2017 
 
 
 
 
65
 
 
 
 
 
 
 
65
 
 
Treasury stock, 1,203,491 and 1,090,370 shares at September 30, 2018 and December 31, 2017, at cost  (5,681)  (4,893)
Common stock, $0.01 par value, 9,000,000 shares authorized; 6,472,038 shares issued at March 31, 2019 and December 31, 2018  65   65 
Treasury stock, 1,268,266 and 1,264,154 shares at March 31, 2019 and December 31, 2018, at cost  (6,117)  (6,093)
Additional paid-in capital  88,172   87,892   88,319   88,255 
Accumulated deficit  (56,088)  (56,885)  (56,138)  (56,029)
Accumulated other comprehensive income (loss)  (52)  4 
Accumulated other comprehensive loss  (65)  (93)
Total shareholders’ equity  26,416   26,183   26,064   26,105 
                
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $43,809  $43,026  $46,045  $43,239 

 

The accompanying notes are an integral part of these consolidated financial statements

 


3

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

For the Three and Nine Months Ended September 30,March 31, 2019 and 2018 and 2017

 (In thousands, except per share data)

(Unaudited)

 


 
 
Three Months Ended
September 30,
 
 
Nine Months Ended
September 30,
 
 
Three Months Ended
March 31,
 2018 2017 2018 2017 2019 2018
Revenues:                        
Revenues $19,143  $18,712  $59,425  $56,120  $20,035  $19,702 
License fees and other income  10   6   40   34   24   14 
Total revenues  19,153   18,718   59,465   56,154   20,059   19,716 
                        
Model costs  13,777   13,265   42,524   39,910   14,476   13,842 
                        
Revenues net of model costs  5,376   5,453   16,941   16,244   5,583   5,874 
                        
Operating expenses:                        
Salaries and service costs  3,478   3,447   10,509   10,611   3,716   3,559 
Office and general expenses  1,067   1,400   3,643   3,832   1,228   1,378 
Amortization and depreciation  252   232   727   672   290   236 
Corporate overhead  298   236   895   817   332   337 
Total operating expenses  5,095   5,315   15,774   15,932   5,566   5,510 
Operating income  281   138   1,167   312   17   364 
                        
Other expense:                        
Foreign exchange loss  (17)  (18)  (64)  (54)  (15)  (20)
Interest expense  (26)  (31)  (73)  (88)  (32)  (25)
Loss from unconsolidated affiliate  -   (2)  -   (40)
Total other expense  (43)  (51)  (137)  (182)  (47)  (45)
                        
Income before provision for income taxes  238   87   1,030   130 
(Loss) income before provision for income taxes  (30)  319 
                        
Provision for income taxes: (expense) benefit                
Provision for income taxes:        
Current  (80)  (57)  (220)  (182)  (63)  (84)
Deferred  50   (4)  (13)  35   (16)  (10)
Income tax expense  (30)  (61)  (233)  (147)  (79)  (94)
                        
Net income (loss) $208  $26  $797  $(17)
Net loss (income) $(109) $225 
                        
Other comprehensive income (expense):                
Foreign currency translation income (expense)  (24)  20   (56)  85 
Total comprehensive income $184  $46  $741  $68 
Other comprehensive income:        
Foreign currency translation income  28   43 
Total comprehensive (loss) income $(81) $268 
                        
Basic net income per common share $0.04  $0.00  $0.15  $0.00 
Diluted net income per common share $0.04  $0.00  $0.15  $0.00 
Basic net (loss) income per common share $(0.02) $0.04 
Diluted net (loss) income per common share $(0.02) $0.04 
                        
Weighted average common shares outstanding-basic  5,309   5,382   5,353   5,382   5,205   5,381 
Weighted average common shares outstanding-diluted  5,318   5,382   5,361   5,382   5,205   5,402 

 

The accompanying notes are an integral part of these consolidated financial statements


4

 

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three and Nine Months Ended September 30,March 31, 2019 and 2018 and 2017

(In thousands)

(Unaudited)

 

 Common
Shares
 Stock
Amount
 Treasury
Shares
 Stock
Amount
 Additional
Paid-in
Capital
 Accumulated
Deficit
 Accumulated Other Comprehensive Loss Total Common
Shares
 Stock
Amount
 Treasury
Shares
 Stock
Amount
 Additional
Paid-in
Capital
 Accumulated
Deficit
 Accumulated
Other
Comprehensive
Loss
 Total
Balances at December 31, 2016  6,472  $65   (1,090) $(4,893) $87,336  $(57,048) $(50) $25,410 
Balances at December 31, 2017  6,472  $65   (1,090) $(4,893) $87,892  $(56,885) $4  $26,183 
Share based payment expense  -   -   -   -   124   -   -   124   -   -   -   -   109   -   -   109 
Net income to common shareholders  -   -   -   -   -   9   -   9   -   -   -   -   -   225   -   225 
Purchases of treasury stock  -   -   -   -   -   -   -   -   -   -   (6)  (36)  -   -   -   (36)
Foreign currency translation  -   -   -   -   -   -   45   45   -   -   -   -   -   -   43   43 
Balances at March 31, 2017  6,472  $65   (1,090) $(4,893) $87,460  $(57,039) $(5) $25,588 
Share based payment expense  -   -   -   -   143   -   -   143 
Net loss to common shareholders  -   -   -   -   -   (52)  -   (52)
Purchases of treasury stock  -   -   -   -   -   -   -   - 
Foreign currency translation  -   -   -   -   -   -   20   20 
Balances at June 30, 2017  6,472  $65   (1,090) $(4,893) $87,603  $(57,091) $15  $25,699 
Share based payment expense  -   -   -   -   145   -   -   145 
Net income to common shareholders  -   -   -   -   -   26   -   26 
Purchases of treasury stock  -   -   -   -   -   -   -   - 
Foreign currency translation  -   -   -   -   -   -   20   20 
Balances at September 30, 2017  6,472  $65   (1,090) $(4,893) $87,748  $(57,065) $35  $25,890 
Balances at March 31, 2018  6,472  $65   (1,096) $(4,929) $88,001  $(56,660) $47  $26,524 

 

 Common
Shares
 Stock
Amount
 Treasury
Shares
 Stock
Amount
 Additional
Paid-in
Capital
 Accumulated
Deficit
 Accumulated Other Comprehensive Loss Total Common
Shares
 Stock
Amount
 Treasury
Shares
 Stock
Amount
 Additional
Paid-in
Capital
 Accumulated
Deficit
 Accumulated
Other
Comprehensive
Loss
 Total
Balances at December 31, 2017  6,472  $65   (1,090) $(4,893) $87,892  $(56,885) $4  $26,183 
Balances at December 31, 2018  6,472  $65   (1,264) $(6,093) $88,255  $(56,029) $(93) $26,105 
Share based payment expense  -   -   -   -   109   -   -   109   -   -   -   -   64   -   -   64 
Net income to common shareholders  -   -   -   -   -   225   -   225 
Net loss to common shareholders  -   -   -   -   -   (109)  -   (109)
Purchases of treasury stock  -   -   (6)  (36)  -   -   -   (36)  -   -   (4)  (24)  -   -   -   (24)
Foreign currency translation  -   -   -   -   -   -   43   43   -   -   -   -   -   -   28   28 
Balances at March 31, 2018  6,472  $65   (1,096) $(4,929) $88,001  $(56,660) $47  $26,524 
Share based payment expense  -   -   -   -   87   -   -   87 
Net income to common shareholders  -   -   -   -   -   364   -   364 
Purchases of treasury stock  -   -   (7)  (46)  -   -   -   (46)
Foreign currency translation  -   -   -   -   -   -   (75)  (75)
Balances at June 30, 2018  6,472  $65   (1,103) $(4,975) $88,088  $(56,296) $(28) $26,854 
Share based payment expense  -   -   -   -   84   -   -   84 
Net income to common shareholders  -   -   -   -   -   208   -   208 
Purchases of treasury stock  -   -   (100)  (706)  -   -   -   (706)
Foreign currency translation  -   -   -   -   -   -   (24)  (24)
Balances at September 30, 2018  6,472  $65   (1,203) $(5,681) $88,172  $(56,088) $(52) $26,416 
Balances at March 31, 2019  6,472  $65   (1,268) $(6,117) $88,319  $(56,138) $(65) $26,064 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


5

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOW

For the NineThree Months Ended September 30,March 31, 2019 and 2018 and 2017

(In thousands)

(Unaudited)

 

 Nine Months Ended
September 30,
 Three Months Ended
March 31,
 2018 2017 2019 2018
Cash flows from operating activities:                
Net income (loss): $797  $(17)
Net (loss) income: $(109) $225 
Adjustments to reconcile net income to net cash used in operating activities:                
Amortization and depreciation  727   672   290   236 
Share based payment expense  280   412   64   109 
Deferred income taxes  13   (35)  16   11 
Bad debt expense  70   128   24   45 
Changes in operating assets and liabilities:                
Accounts receivable  (296)  276   (1,063)  (1,559)
Prepaid expenses and other current assets  (107)  560   (105)  (63)
Right of use assets-operating  (2,134)  - 
Right of use assets-finance  (183)  - 
Other assets  20   49   (1)  5 
Due to models  (635)  (3,242)  671   422 
Lease liabilities-operating  2,313   - 
Lease liabilities-finance  197   - 
Accounts payable and accrued liabilities  862   (865)  (211)  161 
Contingent liability to seller  -   (97)
Net cash (used in) provided by operating activities  1,731   (2,159)
Net cash used in operating activities  (231)  (408)
                
Cash flows from investing activities:                
Purchases of property and equipment  (293)  (600)  (95)  (162)
Net cash used in investing activities  (293)  (600)  (95)  (162)
                
Cash flows from financing activities:                
Purchases of treasury stock  (788)  -   (24)  (36)
Proceeds from term loan  700   - 
Payments on finance leases  (30)  - 
Repayment of term loan  (390)  (374)  (136)  (129)
Net cash used in financing activities  (478)  (374)  (190)  (165)
                
Foreign currency effect on cash flows:  (56)  85   28   43 
                
Net change in cash and cash equivalents:  904   (3,048)  (488)  (692)
Cash and cash equivalents, beginning of period  4,256   5,688   6,748   4,256 
Cash and cash equivalents, end of period $5,160  $2,640  $6,260  $3,564 
                
Supplemental disclosures of cash flow information:                
Cash paid for interest $71  $74  $30  $24 
Cash refund of income taxes $10  $87  $-  $10 

 

The accompanying notes are an integral part of these consolidated financial statements

 


6

WILHELMINA INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

Note 1.  Basis of Presentation

 

The interim consolidated financial statements included herein have been prepared by Wilhelmina International, Inc. (together with its subsidiaries, "Wilhelmina" or the "Company") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).  Although certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to those rules and regulations, all adjustments considered necessary in order to make the consolidated financial statements not misleading have been included. In the opinion of the Company’s management, the accompanying interim unaudited consolidated financial statements reflect all adjustments, of a normal recurring nature, that are necessary for a fair presentation of the Company’s consolidated financial position, results of operations and cash flows for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017.2018. Results of operations for the interim periods are not necessarily indicative of results that may be expected for any other interim periods or the full fiscal year.

 

Note 2.  Business

 

The primary business of Wilhelmina is fashion model management. These business operations are headquartered in New York City. The Company’s predecessor was founded in 1967 by Wilhelmina Cooper, a renowned fashion model, and became one of the oldest, best known and largest fashion model management companies in the world. Since its founding, Wilhelmina has grown to include operations located in Los Angeles, Miami, Chicago and London, as well as a network of licensees in various local markets in the U.S. and internationally. Wilhelmina provides traditional, full-service fashion model and talent management services, specializing in the representation and management of models, entertainers, artists, athletes and other talent, to various clients, including retailers, designers, advertising agencies, print and electronic media and catalog companies.

Note 3.  New Accounting Standards

 

ASU 2016-02, Leases. In 2016, the Financial Accounting Standards Board (“FASB”) issued new guidance related to accounting for leases. The new guidance requires the recognition of right of use (“ROU”) assets and lease liabilities for those leases classified as operating leases under previous guidance. In 2018, the FASB also approved an amendment that would permit the option to adopt the new standard prospectively as of the effective date, without adjusting comparative periods presented. The new standard was effective for the Company beginning January 1, 2019. Wilhelmina has elected the optional transition approach to not apply the new lease standard in the comparative periods presented and also elected to not recognize short-term leases of 12 months or less on the balance sheet. Adoption of the standard resulted in the recognition of ROU assets of $2.6 million and lease liabilities of $2.8 million at January 1, 2019, primarily from recognition of ROU assets and lease liabilities related to our office space and model apartment leases. The adoption of the new standard did not have a material impact on the consolidated statement of operations and stockholder’s equity. During the first quarter of 2019, $30 thousand of lease payments historically included as rent expense within office and general expenses are now classified as amortization expense, and included within cash used in financing activities on the Company’s statement of cash flows.

Maturities of lease liabilities were as follows (in thousands):

  Operating Finance
April 1, 2019 to December 31, 2019 $920  $89 
2020  1,135   81 
2021  369   31 
Total  2,424   201 
Less: Present value discount  (111)  (7)
Lease liability $2,313  $194 

Note 3.4.  Foreign Currency Translation

 

The functional currency of London is the British Pound. Assets and liabilities are translated into U.S. dollars at the exchange rates in effect at each balance sheet date, revenues and expenses are translated at average monthly exchange rates and resulting translation gains or losses are accumulated in other comprehensive income as a separate component of shareholders’ equity.

Note 4.5.  Line of Credit

 

The Company has a credit agreement with Amegy Bank which provides a $4.0 million revolving line of credit and previously provided up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reduce the availability under the revolving line of credit. The revolving line of credit is also subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant of $20.0 million. The revolving line of credit bears interest at prime plus 0.50% payable monthly. As of September 30, 2018,March 31, 2019, the Company had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit and had additional borrowing capacity of $0.9$1.3 million.

7

 

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock from Lorex Investments AG.in a private transaction. The term loan bears interest at 4.5% per annum and is payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule and a final payment of principal and interest due on October 24, 2020.

 

On July 16, 2018, the Company entered into a Tenth Amendment toamended its Credit Agreement with Amegy Bank providingto provide for an additional term loan of up to $1.0 million that may be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023. The Tenth Amendmentamendment also revised the calculation of the fixed charge coverage ratio for the three quarters following the maturity date of the currently outstandingprevious term loan, provided that such term loan is paid in full on or before its maturity date.


Amounts outstanding under the additional term loan further reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of September 30, 2018,March 31, 2019, a total of $2.5 million was outstanding on the two term loans.

The revolving line of credit with Amegy Bank expired by its terms on October 24, 2018. On November 7, 2018, the Company and Amegy Bank extended the revolving line of credit on substantially the same terms for one year until October 24, 2019.

Note 5.6.  Commitments and Contingencies

 

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”). The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images. Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers. On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss. On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants. Further, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment. The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed. The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper. On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims. The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017. The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame. The plaintiffs and Wilhelmina each appealed and the decision was affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint, and discovery in this action is continuing.  The Company believes the claims asserted in the Third Amended Complaint are without merit, and intends to continue to vigorously defend the action.

 

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation. The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10, 2018.  Some New York labor lawLabor Law and contract claims remain in the case.  Discovery is proceeding, and Ms. Pressley has withdrawn from the case, leaving Roberta Little as the sole named plaintiff in the Pressley Litigation. The Company believes the claims asserted in the Pressley Litigation are without merit, and intends to continue to vigorously defend the action.

8

 

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.


Note 6.7.  Income Taxes

 

Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of certain amortization expense, stock based compensation, and corporate overhead not being deductible and income being attributable to certain states in which it operates. In recent years, the majority of taxes being paid by the Company were state taxes, not federal taxes. The Company operates in four states which have relatively high tax rates: California, New York, Illinois, and Florida. As of September 30, 2018,March 31, 2019, the Company had federal income tax loss carryforwards of $1.5$0.7 million.

 

The U.S. Tax Cuts and Jobs Act (the “Tax Act”) enacted onin December 22, 2017 introduced significant changes to U.S. income tax law. Effective in 2018, the Tax Act reducesreduced the U.S. statutory tax rate from 35% to 21% and createscreated new taxes on certain foreign-sourced earnings and certain related-party payments, which are referredpayments. The Company’s repatriation liability is not deemed material due to as the global intangible low-taxed income tax and base erosion tax, respectively.a foreign deficit.

 

Note 7.  Common Stock

On July 7, 2017, the Company filed with the Delaware Secretary of State a Certificate of Amendment of its Restated Certificate of Incorporation. As approved by shareholders at the Annual Meeting held June 13, 2017, the Certificate of Amendment eliminated any class of preferred stock from the shares of capital stock the Company is authorized to issue and decreased the number of shares of common stock the Company is authorized to issue from 12,500,000 shares to 9,000,000 shares.

Note 8. Treasury Shares

 

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock.

On August 12, In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock that may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion.

 

From 2012 through September 30, 2018,March 31, 2019, the Company has repurchased 1,203,4911,268,266 shares of Common Stock at an average price of approximately $4.72$4.82 per share, for a total of approximately $5.7$6.1 million in repurchases under the stock repurchase program. During the first ninethree months of 2018, 113,1212019, 4,112 shares were repurchased under the stock repurchase program.program for approximately $24 thousand.

 

Note 9.  Related Parties

 

The Executive Chairman of the Company, Mark E. Schwarz, is also the chairman, chief executive officer and portfolio manager of Newcastle Capital Management, L.P. (“NCM”). NCM is the general partner of Newcastle Partners L.P. (“Newcastle”), which is the largest shareholder of the Company. James Dvorak (Managing Director at NCM) also serves as a director of the Company.

 

The Company’s corporate headquarters are located at 200 Crescent Court, Suite 1400, Dallas, Texas 75201, which are also the offices of NCM. The Company occupies a portion of NCM space on a month-to-month basis at $2.5 thousand per month, pursuant to a services agreement entered into between the parties. Pursuant to the services agreement, the Company receives the use of NCM’s facilities and equipment and accounting, legal and administrative services from employees of NCM. The Company incurred expenses pursuant to the services agreement totaling approximately $7.5 thousand and $22.5 thousand for the three and nine months ended both September 30, 2018March 31, 2019 and 2017.2018. The Company did not owe NCM any amounts under the services agreement as of September 30, 2018.March 31, 2019.

 

The Company previously owned an unconsolidated 50% interest in Wilhelmina Kids & Creative Management LLC (“Kids”), a New York City-based modeling agency that specialized in representing child models/talents, from newborns to children 14 years of age. On December 9, 2016, the owners of Kids agreed to dissolve Kids and ceased related business operations of Kids. On March 1, 2017, the Company paid $0.1 million to another owner of Kids in accordance with the December 9, 2016 agreement to liquidate the enterprise. As a result, Wilhelmina no longer maintains a child models division.


9

Note 10. Subsequent Events

 

On November 7, 2018, the Company and Amegy extended the revolving line of credit on substantially the same terms for one year until October 24, 2019.

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following is a discussion of the interim unaudited consolidated financial condition and results of operations for the Company and its subsidiaries for the three and nine months ended September 30, 2018March 31, 2019 and 2017.2018. It should be read in conjunction with the financial statements of the Company, the notes thereto and other financial information included elsewhere in this report, and the Company’s Annual Report on Form 10-K for the year ended December 31, 2017,2018, as amended.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains certain “forward-looking” statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. Such forward looking statements relating to the Company and its subsidiaries are based on the beliefs of the Company’s management as well as information currently available to the Company’s management.  When used in this report, the words “anticipate,” “believe,” “estimate,” “expect” and “intend” and words or phrases of similar import, as they relate to the Company or Company management, are intended to identify forward-looking statements.  Such statements reflect the current risks, uncertainties and assumptions related to certain factors including, without limitation, competitive factors, general economic conditions, the interest rate environment, governmental regulation and supervision, seasonality, changes in industry practices, one-time events and other factors described herein and in other filings made by the Company with the SEC.  Should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended.  The Company does not undertake any obligation to publicly update these forward-looking statements. As a result, you should not place undue reliance on these forward-looking statements.

 

OVERVIEW

 

The Company’s primary business is fashion model management and complementary business activities. The business of talent management firms, such as Wilhelmina, depends heavily on the state of the advertising industry, as demand for talent is driven by Internet, print and television advertising campaigns for consumer goods and retail clients. Wilhelmina believes it has strong brand recognition which enables it to attract and retain top agents and talent to service a broad universe of clients. In order to take advantage of these opportunities and support its continued growth, the Company will need to continue to successfully allocate resources and staffing in a way that enhances its ability to respond to new opportunities. The Company continues to focus on tightly managing costs, recruiting top agents when available, and scouting and developing new talent.

 

Although Wilhelmina has a large and diverse client base, it is not immune to global economic conditions. The Company closely monitors economic conditions, client spending, and other industry factors and continually evaluates opportunities to increase its market share and further expand its geographic reach.  There can be no assurance as to the effects on Wilhelmina of future economic circumstances, client spending patterns, client creditworthiness and other developments and whether, or to what extent, Wilhelmina’s efforts to respond to them will be effective.

 

Trends and Opportunities

 

The Company expects that the combination of Wilhelmina’s main operating base in New York City, the industry’s capital, with the depth and breadth of its talent pool and client roster and its diversification across various talent management segments, together with its geographical reach, should make Wilhelmina’s operations more resilient to industry changes and economic swings than those of many of the smaller firms operating in the industry. Similarly, in the segments where the Company competes with other leading full-service agencies, Wilhelmina competed successfully during the first ninethree months of 2018.2019.  

 

With total annual advertising expenditures on major media (newspapers, magazines, television, cinema, outdoor and Internet) exceeding approximately $190$200 billion in recent years, North America is by far the world’s largest advertising market.  For the fashion talent management industry, including Wilhelmina, advertising expenditures on magazines, television, Internet and outdoor are of particular relevance.

 


In recent quarters, traditional retail clients in the fashion and beauty industry have had increased competition from digital, social, and new media, reducing their budgets for advertising and model talent. Wilhelmina reviews the mix of talent and resources available to best operate in the changing environment.

 

10

Strategy

 

Management’s strategy is to increase value to shareholders through the following initiatives:

 

increase Wilhelmina’s brand awareness and consideration among advertisers and potential talent;
expand the Wilhelmina network through strategic geographic market development;
expand the women’s high-endhigh end fashion board;
expand the Aperture division’s representation in commercials, film, and television;
expand the Wilhelmina Studio division’s content creation and production business;
expand celebrity and social media influencer representation; and
promote model search contests and events and partner on media projects (television, film, books, etc.).

 

Due to the ubiquity of the Internet as a standard business tool, the Company has increasingly sought to harness the opportunities of the Internet and other digital media to improve its communications with clients and to facilitate the effective exchange of fashion model and talent information. The Company continues to make significant investments in technology (including developing in-house art and social media departments) in pursuit of gains in efficiency and better communications with clients.  At the same time, the Internet presents challenges for the Company, including (i) the cannibalization of traditional print media businesses, and (ii) pricing pressures with respect to digital media photo shoots and client engagements.

 

Key Financial Indicators

 

In addition to net income, the key financial indicators that the Company reviews to monitor its business are revenues, model costs, operating expenses and cash flows.

 

The Company analyzes revenue by reviewing the mix of revenues generated by the different “boards”, each a specific division of the fashion model management operations which specializes by the type of model it represents, by geographic locations and from significant clients. Wilhelmina’s primary sources of revenue include: (i) revenues from principal relationships where the gross amount billed to the client is recorded as revenue when earned and collectability is reasonably assured; and (ii) separate service charges, paid by clients in addition to the booking fees, which are calculated as a percentage of the models’ booking fees and are recorded as revenues when earned and collectability is reasonably assured. See “Critical Accounting Policies - Revenue Recognition.”

 

Wilhelmina provides professional services. Therefore, salary and service costs represent the largest part of the Company’s operating expenses. Salary and service costs are comprised of payroll and related costs and travel, meals and entertainment (“T&E”) to deliver the Company’s services and to enable new business development activities.

 


11

 

Analysis of Consolidated Statements of Operations and Service Revenues

 

(in thousands) Three Months Ended Nine Months Ended  
 Three Months Ended  

 
 
Sept 30
2018
 
 
Sept 30
2017
 
 
% Change
2018 vs 2017
 
 
Sept 30
2018
 
 
Sept 30
2017
 
 
% Change
2018 vs 2017
 
 
Mar 31
2019
 
 
Mar 31
2018
 
 
% Change
2019 vs 2018
Service revenues  19,143   18,712  2.3%  59,425   56,120  5.9%  20,035   19,702   1.7%
License fees and other income  10   6  66.7%  40   34  17.6%  24   14   71.4%
TOTAL REVENUES  19,153   18,718  2.3%  59,465   56,154  5.9%  20,059   19,716   1.7%
Model costs  13,777   13,265  3.9%  42,524   39,910  6.5%  14,476   13,842   4.6%
REVENUES NET OF MODEL COSTS  5,376   5,453  -1.4%  16,941   16,244  4.3%  5,583   5,874   -5.0%
GROSS PROFIT MARGIN  28.1%  29.1%    28.5%  28.9%    27.8%  29.8%    
Salaries and service costs  3,478   3,447  0.9%  10,509   10,611  -1.0%  3,716   3,559   4.4%
Office and general expenses  1,067   1,400  -23.8%  3,643   3,832  -4.9%  1,228   1,378   -10.9%
Amortization and depreciation  252   232  8.6%  727   672  8.2%  290   236   22.9%
Corporate overhead  298   236  26.3%  895   817  9.5%  332   337   -1.5%
OPERATING INCOME  281   138  103.6%  1,167   312  274.0%  17   364   -95.3%
OPERATING MARGIN  1.5%  0.7%    2.0%  0.6%   0.0%  1.8%    
Foreign exchange loss  (17)  (18) -5.6%  (64)  (54) 18.5%  (15)  (20)  -25.0%
Interest Expense  (26)  (31) -16.1%  (73)  (88) -17.0%  (32)  (25)  28.0%
Loss from unconsolidated subsidiary  -   (2) -100.0%  -   (40) -100.0%
INCOME BEFORE INCOME TAXES  238   87  173.6%  1,030   130  *
(LOSS) INCOME BEFORE INCOME TAXES  (30)  319   -109.4%
Income tax expense  (30)  (61) -50.8%  (233)  (147) 58.5%  (79)  (94)  -16.0%
Effective tax rate  12.6%  70.1%    22.6%  113.1%    -263.3%  29.5%    
NET (LOSS) INCOME  208   26  *  797   (17) *  (109)  225   -148.4%

* Not Meaningful

 

Service Revenues

 

The Company’s service revenues fluctuate in response to its clients’ willingness to spend on advertising and the Company’s ability to have the desired talent available. The increasesincrease of 2.3% and 5.9%1.7% for the three and nine months ended September 30, 2018,March 31, 2019, when compared to the three and nine months ended September 30, 2017,March, 2018, were primarily due to an increase in model bookings in the Aperture and new initiatives that contributed to growth.Wilhelmina Studios divisions.

 

License Fees and Other Income

 

License fees and other income include franchise revenues from independently owned model agencies that use the Wilhelmina trademark and various services provided by the Company. License fees increased by 66.7% and 17.6%71.4% for the three and nine months ended September 30, 2018,March 31, 2019, when compared to three and nine months ended in September 30, 2017.March 31, 2018. The increase was primarily due to the timing of income from licensing agreements.

 

Gross Profit Margin

 

Gross profit margin decreased by 100 basis points and 40200 basis points for the three and nine months ended September 30, 2018,March 31, 2019, when compared to the three and nine months ended September 30, 2017March 31, 2018 primarily due to a change in board revenue mix, including revenue from new initiatives thatAperture and Wilhelmina Studios, which are lower margin than traditional core model bookings.

 

Salaries and Service Costs

 

Salaries and service costs consist of payroll related costs and T&E required to deliver the Company’s services to its clients and talents. SalariesThe 4.4% increase in salaries and service costs as a percentage of revenue forduring the three and nine months ended September 30, 2018,March 31, 2019, when compared to the three and nine months ended September 30, 2017, were relatively stable.March 31, 2018 was primarily due to an increase in employee salaries, partially offset by a reduction in share based payment expense.

Office and General Expenses

 

Office and general expenses consist of office and equipment rents, advertising and promotion, legal fees, bad debt expenses, insurance expenses, administration and technology cost.  These costs are less directly linked to changes in the Company’s revenues than are salaries and service costs. The decrease in office and general expenses of 23.8%10.9% for the three months ended September 30, 2018March 31, 2019 when compared to the three months ended September 30, 2017,March 31, 2018, was primarily due to reduced rent expense, legal fees reducedand bad debt expenses and reduced insurance expense. For, as well as the nine months ended September 30, 2018, when compared toreclassification of certain lease payments as amortization expense under the nine months ended September 30, 2017, the decrease of 4.9% was primarily due to reduced bad debt expenses, reduced insurance expenses, and reduced office supply expenses.new lease accounting rules.

12

12

Amortization and Depreciation

 

Amortization and depreciation expense is incurred with respect to certain assets, including computer hardware, software, office equipment, furniture, and othercertain intangibles. During the three and nine months ended September 30, 2018,March 31, 2019, amortization and depreciation expense increased by 8.6% and 8.2%22.9% compared to the same periodsperiod of the prior year, primarily due to new equipment being placed in service in recent months which will be depreciated going forward.forward, and certain lease payments previously included within office and general expenses which are now classified as amortization under the new lease accounting rules. Fixed asset purchases (mostly related to technology and computer equipment) totaled approximately $89 thousand and $293$95 thousand during the three months and nine months ended September 30, 2018,March 31, 2019, compared to $122 thousand and $600$162 thousand for the three and nine months ended September 30, 2017.March 31, 2018.

 

Corporate Overhead

 

Corporate overhead expenses include director and executive officer compensation, SEC compliance costs,legal, audit and professional fees, corporate office rent and other public company costs.travel. Corporate overhead increaseddecreased by 26.3% and 9.5%1.5% for the three and nine months ended September 30, 2018,March 31, 2019, compared to the three and nine months ended September 30, 2017,March 31, 2018, primarily due to higher stock exchange fees and SEC related legallower securities compliance costs.

 

Operating Margin

 

Operating margin increaseddecreased by 80 and 140180 basis points for the three and nine months ended September 30, 2018,March 31, 2019, when compared to the three and nine months ended September 30, 2017,March 31, 2018, primarily due to increasesthe decreased gross profit margins and an increase in salary and service revenues and a decrease in total operating expenses,costs, partially offset by higher model costs.

Asset Impairment Charge

Each reporting period, the Company assesses whether events or circumstances have occurred which indicate that the carrying amount of an intangible asset exceeds its fair value. If the carrying amount of the intangible asset exceeds its fair value, an asset impairment charge will be recognized in an amount equal to that excess. No asset impairment charges were incurred during the nine months ended September 30, 2018 or September 30, 2017.lower office and general expenses.

 

Foreign Currency Translation

 

The Company realized $17 thousand and $64$15 thousand of foreign currency exchange loss during the three and nine months ended September 30, 2018,March 31, 2019, as compared to a loss of $18 thousand and $54$20 thousand during the three and nine months ended September 30, 2017.March 31, 2018. Foreign currency gain and loss is due to fluctuations in currencies from Great Britain, Europe, and Latin America.

 

Interest Expense

 

Interest expense for the three and nine months ended September 30,March 31, 2019 and March 31, 2018 and September 30, 2017 was primarily attributable to accrued interest on term loans drawn during 2016 and 2018. See, “Liquidity and Capital Resources.”

Income before Income Taxes

 

Unconsolidated Subsidiary

AsIncome before income taxes decreased to a resultloss of the dissolution of the unconsolidated subsidiary and discontinuation of its operations, the Company recognized no impact$30 thousand for the three or nine months ended September 30, 2018, compared to small losses duringMarch 31, 2019, from income of $319 thousand for the three and nine months ended September 30, 2017 relatedMarch 31, 2018, primarily due to the wind down of the subsidiary’s operations.decrease in operating income.

Income Taxes

 

Generally, the Company’s combined effective tax rate is high relative to reported net income as a result of certain amortization expense, foreign taxes, and corporate overhead not being deductible and income being attributable to certain states in which it operates. Currently, the majority of taxes being paid by the Company are state and foreign taxes, not federal U.S. taxes. The Company operates in four states which have relatively high tax rates: California, New York, Illinois and Florida. The decreaseIn addition, foreign taxes in the Company’s effective tax rate in 2018 was dueUnited Kingdom related to lower non-deductible expenses relative to the level of net income and the reduction in theour London office are not deductible from U.S. statutory tax rate resulting from the U.S. Tax Cuts and Jobs Act.

13

federal taxes.

 

Net Income

 

Net incomeloss for the three and nine months ended September 30, 2018 increased to $0.2 million and $0.8 millionMarch 31, 2019 was $109 thousand compared to net income of $26 thousand and loss of $17$225 thousand for the same periodsperiod of the prior year. The increasedecrease in net income was primarily due to the result of the combined effect of improveddecrease in operating income the absence of any loss from unconsolidated subsidiary and a decreased effectiveincome tax rate.expenses.

 

13

Liquidity and Capital Resources

 

The Company’s cash balance increaseddecreased to $5.2$6.3 million at September 30, 2018March 31, 2019 from $4.3$6.7 million at December 31, 2017.2018. The cash balances increaseddecreased as a result of $1.7$0.2 million net cash provided byused in operating activities, $0.3$0.1 million cash used in investing activities, and $0.5$0.2 million cash used in financing activities.

 

Net cash provided byused in operating activities of $1.7$0.2 million was primarily the result of increases in net incomeaccounts receivable, prepaid expenses, right of use assets, and decreases in accounts payable and accrued liabilities, partially offset by increases in accounts receivablelease liabilities and prepaid expenses and decreasesincreases in amounts due to models. The $0.3$0.1 million of cash used in investing activities was attributable to purchases of property and equipment, including software, office furniture, and computer equipment. The $0.5$0.2 million of cash used in financing activities was attributable to principal payments on the Company’s term loan, and purchases of treasury stock, partially offset by proceeds drawn from the Company’s term loan.and payments on finance leases.

 

The Company’s primary liquidity needs are for working capital associated with performing services under its client contracts and servicing its term loan. Generally, the Company incurs significant operating expenses with payment terms shorter than its average collections on billings. Based on 20182019 budgeted and year-to-date cash flow information, management believes that the Company has sufficient liquidity to meet its projected operational expenses and capital expenditure requirements for the next twelve months.

 

Amegy Bank Credit Agreement

 

The Company has a credit agreement with Amegy Bank which provides a $4.0 million revolving line of credit and previously provided up to a $3.0 million term loan which could be drawn through October 24, 2016. Amounts outstanding under the term loan reduce the availability under the revolving line of credit. The revolving line of credit is also subject to a borrowing base derived from 80% of eligible accounts receivable (as defined) and the Company’s minimum net worth covenant of $20.0 million. The revolving line of credit bears interest at prime plus 0.50% payable monthly. As of September 30, 2018,March 31, 2019, the Company had a $0.2 million irrevocable standby letter of credit outstanding under the revolving line of credit and had additional borrowing capacity of $0.9$1.3 million.

 

On August 16, 2016, the Company drew $2.7 million of the term loan and used the proceeds to fund the purchase of shares of its common stock from Lorex Investments AG.in a private transaction. The term loan bears interest at 4.5% per annum and is payable in monthly payments of interest only until November, 2016, followed by 47 equal monthly payments of principal and interest computed on a 60-month amortization schedule and a final payment of principal and interest due on October 24, 2020.

 

On July 16, 2018, the Company entered into a Tenth Amendment toamended its Credit Agreement with Amegy Bank providingto provide for an additional term loan of up to $1.0 million that may be drawn by the Company through July 12, 2019, for the purpose of repurchases of its common stock. The additional term loan is evidenced by a promissory note bearing interest at 5.15% per annum and payable in monthly installments of interest only through July 12, 2019. Thereafter, the note is payable in monthly installments sufficient to fully amortize the outstanding principal balance in 60 months with the balance of principal and accrued interest due on July 12, 2023. The Tenth Amendmentamendment also revised the calculation of the fixed charge coverage ratio for the three quarters following the maturity date of the currently outstandingprevious term loan, provided that such term loan is paid in full on or before its maturity date.

 

Amounts outstanding under the additional term loan further reduce the availability under the Company’s revolving line of credit with Amegy Bank. On August 1, 2018, the Company drew $0.7 million of the additional term loan and used the proceeds to fund the purchase of 100,000 shares of its common stock in a private transaction. On December 12, 2018, the Company drew $0.3 million of the additional term loan and used the proceeds to partially fund a purchase of 50,000 shares of its common stock in a private transaction. As of September 30, 2018,March 31, 2019, a total of $2.5 million was outstanding on the two term loans.

The revolving line of credit with Amegy Bank expired by its terms on October 24, 2018. On November 7, 2018, the Company and Amegy Bank extended the revolving line of credit on substantially the same terms for one year until October 24, 2019.


 

Off-Balance Sheet Arrangements

 

As of September 30, 2018,March 31, 2019, the Company had outstanding a $0.2 million irrevocable standby letter of credit under the revolving credit facility with Amegy Bank. The letter of credit serves as security under the lease relating to the Company’s office space in New York City that expires February 2021.

 

Effect of Inflation

 

Inflation has not historically been a material factor affecting the Company’s business. General operating expenses, such as salaries, employee benefits, insurance and occupancy costs are subject to normal inflationary pressures.

14

 

Critical Accounting Policies

 

Basis of Presentation

 

The financial statements include the consolidated accounts of Wilhelmina and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

 

Revenue Recognition

 

In compliance with generally accepted accounting principles in United States of America, when reporting revenue gross as a principal versus net as an agent, the Company assesses whether the Company, the model or the talent is the primary obligor. The Company evaluates the terms of its model, talent and client agreements as part of this assessment. In addition, the Company gives appropriate consideration to other key indicators such as latitude in establishing price, discretion in model or talent selection and credit risk the Company undertakes. The Company operates broadly as a modeling agency and in those relationships with models and talents where the key indicators suggest the Company acts as a principal, the Company records the gross amount billed to the client as revenue when earned and collectability is reasonably assured, and the related costs incurred to the model or talent as model or talent cost. In other model and talent relationships, where the Company believes the key indicators suggest the Company acts as an agent on behalf of the model or talent, the Company records revenue when earned and collectability is reasonably assured, net of pass-through model or talent cost.

 

The Company also recognizes management fees as revenues for providing services to other modeling agencies as well as consulting income in connection with services provided to a television production network according to the terms of the contract.  The Company recognizes royalty income when earned based on terms of the contractual agreement. Revenues received in advance are deferred and amortized using the straight-line method over periods pursuant to the related contract. The Company also records fees from licensees when the revenues are earned and collectability is reasonably assured.

 

Advances to models for the cost of initial portfolios and other out-of-pocket costs, which are reimbursable only from collections from the Company’s clients as a result of future work, are expensed to model costs as incurred. Any repayments of such costs are credited to model costs in the period received.

 

Goodwill and Intangible Assets

 

Goodwill consists primarily of customer and talent relationships arising from past business acquisitions. Intangible assets with finite lives are amortized over useful lives ranging from two to seven years. Goodwill and intangible assets with indefinite lives are not subject to amortization, but rather to an annual assessment of impairment by applying a fair-value based test. A significant amount of judgment is required in estimating fair value and performing goodwill impairment tests.

 

The Company annually assesses whether the carrying value of its intangible assets exceeds their fair value and, if necessary, records an impairment loss equal to any such excess. Each interim reporting period, the Company assesses whether events or circumstances have occurred which indicate that the carrying amount of an intangible asset exceeds its fair value. If the carrying amount of the intangible asset exceeds its fair value, an asset impairment charge will be recognized in an amount equal to that excess. No asset impairment charges were incurred during the ninethree months ended September 30, 2018March 31, 2019 or September 30, 2017.March 31, 2018.


 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are accounted for at net realizable value, do not bear interest, and are short-term in nature. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability to collect on accounts receivable. Based on management’s assessment, the Company provides for estimated uncollectible amounts through a charge to earnings and a credit to the valuation allowance. Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable. The Company generally does not require collateral.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company continually assesses the need for a tax valuation allowance based on all available information. As of September 30, 2018, and as a result of this assessment,March 31, 2019, the Company believes that its deferred tax assets are more likely than not to be realized. In addition, the Company continuously evaluates its tax contingencies.

15

 

Accounting for uncertainty in income taxes recognized in an enterprise’s financial statements requires a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Also, consideration should be given to de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. There was no change to the net amount of assets and liabilities recognized in the consolidated balance sheets as a result of the Company’s tax positions.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

 

Not required for smaller reporting company

 

Item 4.  Controls and Procedures.

 

The Company maintains disclosure controls and procedures designed to ensure that information it is required to disclose in the reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. The Company’s disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

The Company’s management, including the Company’s principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. During the most recent fiscal quarter, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 


PART II

 

OTHER INFORMATION

Item 1.Legal Proceedings.

Item 1. Legal Proceedings.

 

On October 24, 2013, a putative class action lawsuit was brought against the Company by former Wilhelmina model Alex Shanklin and others (the “Shanklin Litigation”), in New York State Supreme Court (New York County) by the same lead counsel who represented plaintiffs in a prior, now-dismissed action brought by Louisa Raske (the “Raske Litigation”). The claims in the Shanklin Litigation initially included breach of contract and unjust enrichment allegations arising out of matters similar to the Raske Litigation, such as the handling and reporting of funds on behalf of models and the use of model images. Other parties named as defendants in the Shanklin Litigation include other model management companies, advertising firms, and certain advertisers. On January 6, 2014, the Company moved to dismiss the Amended Complaint in the Shanklin Litigation for failure to state a claim upon which relief can be granted and other grounds, and other defendants also filed motions to dismiss. On August 11, 2014, the court denied the motion to dismiss as to Wilhelmina and other of the model management defendants. Further, on March 3, 2014, the judge assigned to the Shanklin Litigation wrote the Office of the New York Attorney General bringing the case to its attention, generally describing the claims asserted therein against the model management defendants, and stating that the case “may involve matters in the public interest.” The judge’s letter also enclosed a copy of his decision in the Raske Litigation, which dismissed that case. Plaintiffs retained substitute counsel, who filed a Second and then Third Amended Complaint. Plaintiffs’ Third Amended Complaint asserts causes of action for alleged breaches of the plaintiffs' management contracts with the defendants, conversion, breach of the duty of good faith and fair dealing, and unjust enrichment. The Third Amended Complaint also alleges that the plaintiff models were at all relevant times employees, and not independent contractors, of the model management defendants, and that defendants violated the New York Labor Law in several respects, including, among other things, by allegedly failing to pay the models the minimum wages and overtime pay required thereunder, not maintaining accurate payroll records, and not providing plaintiffs with full explanations of how their wages and deductions therefrom were computed. The Third Amended Complaint seeks certification of the action as a class action, damages in an amount to be determined at trial, plus interest, costs, attorneys’ fees, and such other relief as the court deems proper. On October 6, 2015, Wilhelmina filed a motion to dismiss as to most of the plaintiffs’ claims. The Court entered a decision granting in part and denying in part Wilhelmina’s motion to dismiss on May 26, 2017. The Court (i) dismissed three of the five New York Labor Law causes of action, along with the conversion, breach of the duty of good faith and fair dealing and unjust enrichment causes of action, in their entirety, and (ii) permitted only the breach of contract causes of action, and some plaintiffs’ remaining two New York Labor Law causes of action to continue, within a limited time frame. The plaintiffs and Wilhelmina each appealed and the decision was affirmed on May 24, 2018. On August 16, 2017, Wilhelmina timely filed its Answer to the Third Amended Complaint, and discovery in this action is continuing.  The Company believes the claims asserted in the Third Amended Complaint are without merit, and intends to continue to vigorously defend the action.

16

 

On June 6, 2016, another putative class action lawsuit was brought against the Company by former Wilhelmina model Shawn Pressley and others (the “Pressley Litigation”), in New York State Supreme Court (New York County) by the same counsel representing the plaintiffs in the Shanklin Litigation, and asserting identical, although more recent, claims as those in the Shanklin Litigation. The Amended Complaint, asserting essentially the same types of claims as in the Shanklin action, was filed on August 16, 2017.  Wilhelmina filed a motion to dismiss the Amended Complaint on September 29, 2017, which was granted in part and denied in part on May 10, 2018.  Some New York labor lawLabor Law and contract claims remain in the case.  Discovery is proceeding, and Ms. Pressley has withdrawn from the case, leaving Roberta Little as the sole named plaintiff in the Pressley Litigation. The Company believes the claims asserted in the Pressley Litigation are without merit, and intends to continue to vigorously defend the action.

 

In addition to the legal proceedings disclosed herein, the Company is also engaged in various legal proceedings that are routine in nature and incidental to its business. None of these routine proceedings, either individually or in the aggregate, are believed likely, in the Company's opinion, to have a material adverse effect on its consolidated financial position or its results of operations.

 

Item 1.A.Risk Factors.

Item 1.A.Risk Factors.

 

Not required for smaller reporting company.


Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds.

 

During 2012, the Board of Directors authorized a stock repurchase program whereby the Company could repurchase up to 500,000 shares of its outstanding common stock. During 2013, the Board of Directors renewed and extended the Company’s share repurchase authority to enable it to repurchase up to an aggregate of 1,000,000 shares of common stock.

On August 12, In 2016, the Board of Directors increased by an additional 500,000 shares the number of shares of the Company’s common stock which may be repurchased under its stock repurchase program to an aggregate of 1,500,000 shares. The shares may be repurchased from time to time in the open market or through privately negotiated transactions at prices the Company deems appropriate. The program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion.

The following table furnishes information for purchases made pursuant to the stock repurchase program during the third quarter ended September 30, 2018:March 31, 2019:

 

Period 

Total Number of Shares Purchased

 

Average

Price Paid

Per Share

 

Total Number of Shares Purchased as Part of the Publicly Announced Plans

 

Maximum Number of Shares that May Yet Be Purchased Under the Plans

 July 1-31, 2018   -   -   1,102,508   397,492 
 August 1-31, 2018   100,000   7.00   1,202,508   297,492 
 September 1-30, 2018   983   6.01   1,203,491   296,509 
 Total   100,983  $6.99         

Period 

Total Number of Shares
Purchased

 

Average

Price Paid

Per Share

 

Total Number of
Shares Purchased as
Part of the Publicly
Announced Plans

 

Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans

 January 1-31, 2019   1,383  $5.82   1,265,537   234,463 
 February 1-28, 2019   2,017  $5.88   1,267,554   232,446 
 March 1-31, 2019   712  $5.89   1,268,266   231,734 
 Total   4,112  $5.86         
Item 3.Defaults Upon Senior Securities.

Item 3.Defaults Upon Senior Securities.

 

None.

Item 4.Mine Safety Disclosures.

Item 4.Mine Safety Disclosures.

 

Not applicable.

 

17

Item 5.Other Information.

 

The Company’s revolving line of credit with Amegy Bank expired by its terms on October 24, 2018. On November 7, 2018, the Company and Amegy entered into an Eleventh Amendment to Credit Agreement and Third Amendment to Line of Credit Note (the “Eleventh Amendment”) which extended the revolving line of credit for one year until October 24, 2019. The Eleventh Amendment also increased the fee payable upon issuance or extension of a letter of credit from 1.25% to 1.50% of the face amount of such letter of credit.

Item 5.Other Information.

 

The foregoing description of the Eleventh Amendment is qualified in its entirety by reference to the definitive agreement filed as an exhibit hereto and incorporated herein by this reference.Not applicable.


Item 6.Exhibits.

Item 6.Exhibits.

 

The following is a list of exhibits filed as part of this Form 10-Q:

 

Exhibit No.Description
  
3.1Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to Form S-1/A, filed January 30, 2012).
3.2Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to the Form 8-K, filed July 15, 2014).
3.3Certificate of Amendment of the Restated Certificate of Incorporation of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.1 to Form 8-K filed July 12, 2017).
3.4Amended and Restated Bylaws of Wilhelmina International, Inc. (incorporated by reference from Exhibit 3.2 to Form 8-K, filed May 24, 2011).
4.1Form of Stock Certificate of Common Stock of Billing Concepts Corp. (incorporated by reference from Exhibit 4.1 to Form 10-Q, filed May 15, 1998).
10.1Tenth Amendment to Credit Agreement dated July 12, 2018, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto (incorporated by reference to Exhibit 10.1 to Form 8-K filed July 17, 2018).
10.2Promissory Note dated July 12, 2018, by and between Wilhelmina International, Inc. and ZB, N.A. dba Amegy Bank (incorporated by reference to Exhibit 10.2 to Form 8-K filed July 17, 2018).
10.3Eleventh Amendment to Credit Agreement and Third Amendment to Line of Credit Note dated October 24, 2018, by and among Wilhelmina International, Inc., ZB, N.A. dba Amegy Bank and the guarantors signatory thereto.*
31.1Certification of Principal Executive Officer in Accordance with Section 302 of the Sarbanes-Oxley Act. *
31.2Certification of Principal Financial Officer in Accordance with Section 302 of the Sarbanes-Oxley Act. *
32.1Certification of Principal Executive Officer in Accordance with Section 906 of the Sarbanes-Oxley Act. *
32.2Certification of Principal Financial Officer in Accordance with Section 906 of the Sarbanes-Oxley Act. *
101.INSXBRL Instance Document *
101.SCHXBRL Taxonomy Extension Schema *
101.CALXBRL Taxonomy Extension Calculation Linkbase *
101.DEFXBRL Taxonomy Extension Definition Linkbase *
101.LABXBRL Taxonomy Extension Label Linkbase *
101.PREXBRL Taxonomy Extension Presentation Linkbase *

________________

* Filed herewith

 


18

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 WILHELMINA INTERNATIONAL, INC.
(Registrant)
  (Registrant)
   
Date:  November 9, 2018May 13, 2019By:/s/ James A. McCarthy
 Name:James A. McCarthy
 Title:Chief Financial Officer
 Title:

Chief Financial Officer

(Principal Financial Officer)

 

 

 

 

 

 

20

19