SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

	☒
			☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	~~N/A~~
			N/A
			(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Common stock, par value $0.4167 per share

CBFV

The Nasdaq Stock Market, LLC

(Title of each class)

(Trading symbol)

(Name of each exchange on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


			Large accelerated filer ☐						Accelerated filer ☒☐
			Non-accelerated filer ☐☒						Smaller reporting company ☒
			Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of May ~~7, 2020,~~10, 2021, the number of shares outstanding of the Registrant’s Common Stock was ~~5,393,712.~~

5,434,374.

Table of Contents

FORM 10-Q

INDEX

~~Page~~


			Page
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)			1
Consolidated Statement s of Financial Condition			1
Consolidated Statement s of Income			2
Consolidated Statement s of Comprehensive Income			3
Consolidated Statements of Changes In Stockholders’ Equity			4
Consolidated Statement s of Cash Flows			5
Notes to ~~Unaudited~~ the Consolidated Financial Statements (Unaudited)			67
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.			2430
Item 3. Quantitative and Qualitative Disclosure about Market Risk.			3441
Item 4. Controls and Procedures.			3442
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.			3543
Item 1A. Risk Factors.			3543
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.			3743
Item 3. Defaults Upon Senior Securities.			3743
Item 4. Mine Safety Disclosures.			3743
Item 5. Other Information.			3743
Item 6. Exhibits			3743
SIGNATURES			3844

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

CONSOLIDATED ~~STATEMENT~~STATEMENTS OF FINANCIAL CONDITION

	(Unaudited)
	March 31,			December 31,
	2020			2019				(Unaudited) March 31, 2021		December 31, 2020
(Dollars in thousands, except per share and share data)							(Dollars in thousands, except per share and share data)

ASSETS							ASSETS
Cash and Due From Banks:							Cash and Due From Banks:
Interest Bearing	$	64,004		$	68,798		Interest Bearing	$	216,753	$	145,636
Non-Interest Bearing		14,095			11,419		Non-Interest Bearing	13,247		15,275
Total Cash and Due From Banks		78,099			80,217		Total Cash and Due From Banks	230,000		160,911

Investment Securities:
Available-for-Sale		171,411			197,385
Loans, Net of Allowance for Loan Losses of $12,322 and $9,867 at March 31, 2020 and December 31, 2019, Respectively		962,328			942,629
Securities:							Securities:
Available-for-Sale Debt Securities, at Fair Value							Available-for-Sale Debt Securities, at Fair Value	139,406		142,897
Equity Securities, at Fair Value							Equity Securities, at Fair Value	2,750		2,503
Total Securities							Total Securities	142,156		145,400
Loans, Net of Allowance for Loan Losses of $12,725 and $12,771 at March 31, 2021 and December 31, 2020, Respectively							Loans, Net of Allowance for Loan Losses of $12,725 and $12,771 at March 31, 2021 and December 31, 2020, Respectively	1,028,972		1,031,982
Premises and Equipment, Net		22,037			22,282		Premises and Equipment, Net	20,240		20,302
Bank-Owned Life Insurance		24,361			24,222		Bank-Owned Life Insurance	24,916		24,779
Goodwill		28,425			28,425		Goodwill	9,732		9,732
Intangible Assets, Net		9,995			10,527		Intangible Assets, Net	7,867		8,399
Accrued Interest and Other Assets		16,517			15,850
Accrued Interest Receivable and Other Assets							Accrued Interest Receivable and Other Assets	12,938		15,215
TOTAL ASSETS	$	1,313,173		$	1,321,537		TOTAL ASSETS	$	1,476,821	$	1,416,720

LIABILITIES							LIABILITIES
Deposits:							Deposits:
Non-Interest Bearing Demand Deposits	$	267,369		$	267,152		Non-Interest Bearing Demand Deposits	$	377,137	$	340,569
NOW Accounts		229,601			232,099		NOW Accounts	280,929		259,870
Money Market Accounts		177,597			182,428		Money Market Accounts	198,975		199,029
Savings Accounts		220,484			216,924		Savings Accounts	246,725		235,088
Time Deposits		211,589			219,756		Time Deposits	180,697		190,013
Total Deposits		1,106,640			1,118,359		Total Deposits	1,284,463		1,224,569

Short-Term Borrowings		34,967			30,571		Short-Term Borrowings	45,352		41,055
Other Borrowings		11,000			14,000		Other Borrowings	6,000		8,000
Accrued Interest and Other Liabilities		9,041			7,510
Accrued Interest Payable and Other Liabilities							Accrued Interest Payable and Other Liabilities	7,230		8,566
TOTAL LIABILITIES		1,161,648			1,170,440		TOTAL LIABILITIES	1,343,045		1,282,190

STOCKHOLDERS' EQUITY							STOCKHOLDERS' EQUITY
Preferred Stock, No Par Value; 5,000,000 Shares Authorized		-			-		Preferred Stock, No Par Value; 5,000,000 Shares Authorized	0		0
Common Stock, $0.4167 Par Value; 35,000,000 Shares Authorized, 5,680,993 Shares Issued and 5,393,712 and 5,463,828 Shares Outstanding at March 31, 2020 and December 31, 2019, Respectively		2,367			2,367
Common Stock, $0.4167 Par Value; 35,000,000 Shares Authorized, 5,680,993 Shares Issued and 5,434,374 and 5,434,374 Shares Outstanding at March 31, 2021 and December 31, 2020, Respectively							Common Stock, $0.4167 Par Value; 35,000,000 Shares Authorized, 5,680,993 Shares Issued and 5,434,374 and 5,434,374 Shares Outstanding at March 31, 2021 and December 31, 2020, Respectively	2,367		2,367
Capital Surplus		83,216			82,971		Capital Surplus	82,844		82,723
Retained Earnings		66,431			66,955		Retained Earnings	52,673		51,132
Treasury Stock, at Cost (287,281 and 217,165 Shares at March 31, 2020 and December 31, 2019, Respectively)		(5,914	)		(3,842	)
Treasury Stock, at Cost (246,619 and 246,619 Shares at March 31, 2021 and December 31, 2020, Respectively)							Treasury Stock, at Cost (246,619 and 246,619 Shares at March 31, 2021 and December 31, 2020, Respectively)	(5,094)		(5,094)
Accumulated Other Comprehensive Income		5,425			2,646		Accumulated Other Comprehensive Income	986		3,402
TOTAL STOCKHOLDERS' EQUITY		151,525			151,097		TOTAL STOCKHOLDERS' EQUITY	133,776		134,530
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	1,313,173		$	1,321,537		TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	1,476,821	$	1,416,720

The accompanying notes are an integral part of these consolidated financial statements


1

Table of Contents

CONSOLIDATED ~~STATEMENT~~STATEMENTS OF INCOME (UNAUDITED)

	Three Months Ended
	March 31,							Three Months Ended March 31,
	2020			2019				2021		2020
(Dollars in thousands, except share and per share data)							(Dollars in thousands, except share and per share data)

INTEREST AND DIVIDEND INCOME							INTEREST AND DIVIDEND INCOME
Loans, Including Fees	$	10,764		$	10,433		Loans, Including Fees	$	10,146	$	10,764
Investment Securities:							Investment Securities:
Taxable		1,201			1,317		Taxable	646		1,201
Tax-Exempt		106			208		Tax-Exempt	78		106
Dividends		20			20		Dividends	20		20
Other Interest and Dividend Income		238			318		Other Interest and Dividend Income	98		238
TOTAL INTEREST AND DIVIDEND INCOME		12,329			12,296		TOTAL INTEREST AND DIVIDEND INCOME	10,988		12,329

INTEREST EXPENSE							INTEREST EXPENSE
Deposits		1,681			1,719		Deposits	947		1,681
Short-Term Borrowings		45			46		Short-Term Borrowings	23		45
Other Borrowings		70			97		Other Borrowings	41		70
TOTAL INTEREST EXPENSE		1,796			1,862		TOTAL INTEREST EXPENSE	1,011		1,796

NET INTEREST INCOME		10,533			10,434
NET INTEREST AND DIVIDEND INCOME							NET INTEREST AND DIVIDEND INCOME	9,977		10,533
Provision For Loan Losses		2,500			25		Provision For Loan Losses	0		2,500
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		8,033			10,409		NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES	9,977		8,033

NONINTEREST INCOME							NONINTEREST INCOME
Service Fees		603			592		Service Fees	546		605
Insurance Commissions		1,283			1,151		Insurance Commissions	1,595		1,283
Other Commissions		110			117		Other Commissions	165		110
Net Gain on Sales of Loans		127			92		Net Gain on Sales of Loans	86		127
Net Loss on Sales of Investment Securities		-			(60	)
Change in Fair Value of Marketable Equity Securities		(438	)		20
Net Gain (Loss) on Securities							Net Gain (Loss) on Securities	447		(438)
Net Gain on Purchased Tax Credits		15			9		Net Gain on Purchased Tax Credits	18		15
Net Gain (Loss) on Disposal of Fixed Assets		17			(6	)
Net Gain on Disposal of Fixed Assets							Net Gain on Disposal of Fixed Assets	0		17
Income from Bank-Owned Life Insurance		139			132		Income from Bank-Owned Life Insurance	137		139
Other Income		14			66		Other Income	180		14
TOTAL NONINTEREST INCOME		1,870			2,113		TOTAL NONINTEREST INCOME	3,174		1,872

NONINTEREST EXPENSE							NONINTEREST EXPENSE
Salaries and Employee Benefits		4,731			4,937		Salaries and Employee Benefits	4,894		4,731
Occupancy		733			759		Occupancy	710		733
Equipment		257			296		Equipment	266		257
Data Processing		425			408		Data Processing	518		425
FDIC Assessment		158			188		FDIC Assessment	250		158
PA Shares Tax		275			268		PA Shares Tax	265		275
Contracted Services		378			272		Contracted Services	687		378
Legal and Professional Fees		235			181		Legal and Professional Fees	189		235
Advertising		183			117		Advertising	140		183
Other Real Estate Owned (Income)		(17	)		(63	)
Other Real Estate Owned Income							Other Real Estate Owned Income	(38)		(17)
Amortization of Intangible Assets		532			532		Amortization of Intangible Assets	532		532
Other		1,111			984

Other Expense							Other Expense	982		1,113
TOTAL NONINTEREST EXPENSE		9,001			8,879		TOTAL NONINTEREST EXPENSE	9,395		9,003

Income Before Income Tax Expense		902			3,643		Income Before Income Tax Expense	3,756		902
Income Tax Expense		129			718		Income Tax Expense	911		129
NET INCOME	$	773		$	2,925		NET INCOME	$	2,845	$	773

EARNINGS PER SHARE							EARNINGS PER SHARE
Basic	$	0.14		$	0.54		Basic	$	0.52	$	0.14
Diluted		0.14			0.54		Diluted	0.52		0.14

WEIGHTED AVERAGE SHARES OUTSTANDING							WEIGHTED AVERAGE SHARES OUTSTANDING
Basic		5,431,199			5,432,856		Basic	5,434,374		5,431,199
Diluted		5,456,867			5,451,478		Diluted	5,436,881		5,456,867

The accompanying notes are an integral part of these consolidated financial statements


2

Table of Contents

CONSOLIDATED ~~STATEMENT~~STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

Three Months Ended
March 31,
2020 2019
(Dollars in thousands)

Net Income $ 773 $ 2,925

Other Comprehensive Income:
Unrealized Gains on Available-for-Sale Securities Net of Income, Net of Income Tax
Expense of $739 and $622 for the Three Months Ended March 31, 2020 and 2019, Respectively 2,779 2,337

Reclassification Adjustment for Losses on Securities Included in Net
Income, Net of Income Tax Benefit of ($13) for the Three Months Ended March 31, 2019 ⁽¹⁾ - 47
Other Comprehensive Income, Net of Income Tax Expense (Benefit) 2,779 2,384
Total Comprehensive Income $ 3,552 $ 5,309


	Three Months Ended March 31,
	2021		2020
(Dollars in thousands)

Net Income	$	2,845	$	773

Other Comprehensive (Loss) Income:
Change in Unrealized (Loss) Gain on Investment Securities Available-for-Sale	(2,851)		3,518
Income Tax Effect	612		(739)

Reclassification Adjustment for Gain on Sale of Debt Securities Included in Net Income (1)	(225)		0
Income Tax Effect (2)	48		0
Other Comprehensive (Loss) Income, Net of Income Tax Effect	(2,416)		2,779
Total Comprehensive Income	$	429	$	3,552


⁽¹⁾	The gross amount of losses on securities of $(60) for the Three Months Ended March 31, 2019 is reported as Net Loss on Sales of Investments Securities on the Consolidated Statement of Income. The income tax benefit is included in Income Tax Expense on the Consolidated Statement of Income.

(1) Reported in Net Gain (Loss) on Securities on the Consolidated Statements of Income.

(2) Reported in Income Tax Expense on the Consolidated Statements of Income.

The accompanying notes are an integral part of these consolidated financial statements


3

Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

Shares Issued Common Stock Capital Surplus Retained Earnings Treasury Stock Accumulated Other Comprehensive Income Total Stockholders' Equity
(Dollars in thousands, except share and per share data)

December 31, 2019 5,680,993 $ 2,367 $ 82,971 $ 66,955 $ (3,842 ) $ 2,646 $ 151,097
Comprehensive Income:
Net Income - - - 773 - - 773
Other Comprehensive Income - - - - - 2,779 2,779
Restricted Stock Awards Granted - - 96 - (96 ) - -
Stock-Based Compensation Expense - - 145 - - - 145
Exercise of Stock Options - - 4 - (68 ) - (64 )
Treasury stock purchased, at cost (67,816 shares) - - - - (1,908 ) - (1,908 )
Dividends Paid ($0.24 Per Share) - - - (1,297 ) - - (1,297 )
March 31, 2020 5,680,993 $ 2,367 $ 83,216 $ 66,431 $ (5,914 ) $ 5,425 $ 151,525


	Shares Issued	Common Stock		Capital Surplus		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Total Stockholders' Equity
(Dollars in thousands, except share and per share data)

December 31, 2020	5,680,993	$	2,367	$	82,723	$	51,132	$	(5,094)	$	3,402	$	134,530
Comprehensive Income:
Net Income	—	—		—		2,845		—		—		2,845
Other Comprehensive Loss	—	—		—		—		—		(2,416)		(2,416)


Stock-Based Compensation Expense	—	—		121		—		—		—		121


Dividends Paid ($0.24 Per Share)	—	—		—		(1,304)		—		—		(1,304)
March 31, 2021	5,680,993	$	2,367	$	82,844	$	52,673	$	(5,094)	$	986	$	133,776


	Shares Issued		Common Stock		Capital Surplus		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Loss			Total Stockholders' Equity				Shares Issued	Common Stock		Capital Surplus		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Income		Total Stockholders' Equity
(Dollars in thousands, except share and per share data)																			(Dollars in thousands, except share and per share data)

December 31, 2018		5,680,993	$	2,367	$	83,225	$	57,843		$	(4,370	)	$	(1,440	)	$	137,625
December 31, 2019																			December 31, 2019	5,680,993	$	2,367	$	82,971	$	66,955	$	(3,842)	$	2,646	$	151,097
Comprehensive Income:																			Comprehensive Income:
Net Income		-		-		-		2,925			-			-			2,925		Net Income	—	—		—		773		—		—		773
Other Comprehensive Income		-		-		-		-			-			2,384			2,384		Other Comprehensive Income	—	—		—		—		—		2,779		2,779
Restricted Stock Awards Forfeited																			Restricted Stock Awards Forfeited	—	—		96		—		(96)		—		0

Stock-Based Compensation Expense		-		-		77		-			-			-			77		Stock-Based Compensation Expense	—	—		145		—		—		—		145
Exercise of Stock Options		-		-		5		-			17			-			22		Exercise of Stock Options	—	—		4		—		(68)		—		(64)
Treasury Stock Purchased, at cost (67,816 shares)																			Treasury Stock Purchased, at cost (67,816 shares)	—	��		—		—		(1,908)		—		(1,908)
Dividends Paid ($0.24 Per Share)		-		-		-		(1,304	)		-			-			(1,304	)	Dividends Paid ($0.24 Per Share)	—	—		—		(1,297)		—		—		(1,297)
March 31, 2019		5,680,993	$	2,367	$	83,307	$	59,464		$	(4,353	)	$	944		$	141,729
March 31, 2020																			March 31, 2020	5,680,993	$	2,367	$	83,216	$	66,431	$	(5,914)	$	5,425	$	151,525

The accompanying notes are an integral part of these consolidated financial statements


4

Table of Contents

CONSOLIDATED ~~STATEMENT~~STATEMENTS OF CASH FLOWS (UNAUDITED)

Three Months Ended March 31, 2020 2019
(Dollars in thousands)

OPERATING ACTIVITIES
Net Income $ 773 $ 2,925
Αdjustmеnts to Rеconcilе Net Income to Net Cash Provided By Operating Activities:
Net Accretion on Investments (70 ) (1 )
Depreciation and Amortization 941 913
Provision for Loan Losses 2,500 25
Change in Fair Value of Marketable Equity Securities 438 (20 )
Net Gain on Purchased Tax Credits (15 ) (9 )
Income from Bank-Owned Life Insurance (139 ) (132 )
Proceeds From Mortgage Loans Sold 4,771 3,995
Originations of Mortgage Loans for Sale (4,644 ) (3,903 )
Net Gain on Sales of Loans (127 ) (92 )
Net Loss on Sales of Investment Securities - 60
Net Gain on Sales of Other Real Estate Owned and Repossessed Assets (4 ) (30 )
Noncash Expense for Stock-Based Compensation 145 77
Decrease (Increase) in Accrued Interest Receivable 23 (237 )
Net (Gain) Loss on Disposal of Fixed Assets (17 ) 6
(Decrease) Increase in Taxes Payable (1,165 ) 455
Payments on Operating Leases (110 ) (103 )
(Decrease) Increase in Accrued Interest Payable (124 ) 176
Net Payment of Federal and State Income Taxes - (15 )
Other, Net 414 (2,828 )
NET CASH PROVIDED BY OPERATING ACTIVITIES 3,590 1,262

INVESTING ACTIVITIES
Investment Securities Available for Sale:
Proceeds From Principal Repayments and Maturities 46,498 3,901
Purchases of Debt and Marketable Equity Securities (19,824 ) (10,947 )
Proceeds from Sales of Securities - 10,762
Net Increase in Loans (18,861 ) 3,845
Purchase of Premises and Equipment (17 ) -
Asset Acquisition of a Customer List - (900 )
Proceeds From Sales of Other Real Estate Owned and Repossessed Assets 22 773
Decrease in Restricted Equity Securities 66 55
NET CASH PROVIDED BY INVESTING ACTIVITIES 7,884 7,489

FINANCING ACTIVITIES
Net (Decrease) Increase in Deposits (11,719 ) 18,807
Net Increase (Decrease) in Short-Term Borrowings 4,396 (290 )
Principal Payments on Other Borrowed Funds (3,000 ) (3,000 )
Cash Dividends Paid (1,297 ) (1,304 )
Treasury Stock, Purchases at Cost (1,908 ) -
Exercise of Stock Options (64 ) 22
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (13,592 ) 14,235

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,118 ) 22,986
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR 80,217 53,353
CASH AND DUE FROM BANKS AT END OF PERIOD $ 78,099 $ 76,339

SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for:
Interest on deposits and borrowings (including interest credited to deposit accounts of $1,799 and $1,538, respectively) $ 1,920 $ 1,686
Income taxes - 15

SUPPLEMENTAL NONCASH DISCLOSURE:
Real estate acquired in settlement of loans 76 -
Securities sold not settled 2,450 -
Right of use asset recognized 23 1,706
Lease liability recognized 23 1,712


Three Months Ended March 31,	2021		2020
(Dollars in thousands)

OPERATING ACTIVITIES
Net Income	$	2,845	$	773
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities
Amortization (Accretion) on Securities	31		(70)
Depreciation and Amortization	562		941
Provision for Loan Losses	0		2,500


(Gain) Loss on Securities	(447)		438
Gain on Purchased Tax Credits	(18)		(15)
Income from Bank-Owned Life Insurance	(137)		(139)
Proceeds From Mortgage Loans Sold	2,251		4,771
Originations of Mortgage Loans for Sale	(2,165)		(4,644)
Gain on Sale of Loans	(86)		(127)
Gain on Sale of Other Real Estate Owned and Repossessed Assets	0		(4)
Noncash Expense for Stock-Based Compensation	121		145
Decrease in Accrued Interest Receivable	134		23
Net Gain on Disposal of Fixed Assets	0		(17)
Increase (Decrease) in Taxes Payable	893		(1,165)
Payments on Operating Leases	(88)		(110)
Decrease in Accrued Interest Payable	(141)		(124)
Refund of Federal and State Income Taxes	1,311		0
Other, Net	(597)		414
NET CASH PROVIDED BY OPERATING ACTIVITIES	4,469		3,590
INVESTING ACTIVITIES
Investment Securities Available for Sale:
Proceeds From Principal Repayments and Maturities	10,953		46,498
Purchases of Securities	(22,299)		(19,824)
Proceeds from Sale of Securities	11,930		0
Net Decrease (Increase) in Loans	3,148		(18,861)
Purchase of Premises and Equipment	(199)		(17)


Proceeds From Sale of Other Real Estate Owned	0		22
Decrease in Restricted Equity Securities	200		66

NET CASH PROVIDED BY INVESTING ACTIVITIES	3,733		7,884
FINANCING ACTIVITIES
Net Increase (Decrease) in Deposits	59,894		(11,719)
Net Increase in Short-Term Borrowings	4,297		4,396
Principal Payments on Other Borrowed Funds	(2,000)		(3,000)
Cash Dividends Paid	(1,304)		(1,297)
Treasury Stock, Purchases at Cost	0		(1,908)
Exercise of Stock Options	0		(64)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES	60,887		(13,592)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	69,089		(2,118)
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR	160,911		80,217
CASH AND DUE FROM BANKS AT END OF PERIOD	$	230,000	$	78,099

The accompanying notes are an integral part of these consolidated financial statements


5

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


Three Months Ended March 31, 2021	2021		2020
(Dollars in thousands)

SUPPLEMENTAL CASH FLOW INFORMATION:
Cash Paid For:
Interest on Deposits and Borrowings (Including Interest Credited to Deposits of $1,084 and $1,799, Respectively)	$	1,153	$	1,920

SUPPLEMENTAL NONCASH DISCLOSURE:
Other Real Estate Acquired in Settlement of Loans	0		76
Securities Sold Not Settled	0		2,450


Right of Use Asset Recognized	0		23
Lease Liability Recognized	0		23

The accompanying notes are an integral part of these consolidated financial statements


6

Table of Contents

NOTES TO ~~UNAUDITED~~THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Note 1. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The accompanying consolidated financial statements include the accounts of CB Financial Services, Inc. (“CB Financial”) and its wholly owned subsidiary, Community Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, Exchange Underwriters, Inc. (“Exchange Underwriters” or “EU”). CB Financial, ~~and~~ the Bank and Exchange Underwriters are collectively referred to as the “Company”. All intercompany transactions and balances have been eliminated in consolidation.

The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading in any material respect. In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and income and expenses during the reporting period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to determination of the allowance for losses on loans, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, evaluation of securities for other-than-temporary impairment including related cash flow projections, goodwill and intangible assets impairment, and the valuation of deferred tax assets.

In the opinion of management, the accompanying unaudited interim financial statements include all adjustments considered necessary for a fair presentation of the Company’s financial position and results of operations at the dates and for the periods presented. All these adjustments are of a normal, recurring nature, and they are the only adjustments included in the accompanying unaudited interim financial statements. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020. Interim results are not necessarily indicative of results for a full year.

The Company evaluated subsequent events through the date the consolidated financial statements were filed with the SEC and incorporated into the consolidated financial statements the effect of all material known events determined by Accounting Standards Codification ("~~ASC”~~ASC") 855, Subsequent Events, to be recognizable events.

Branch Optimization and Operational Efficiency Update

As previously disclosed by the Company on February 23, 2021, the Company announced the implementation of strategic initiatives to improve the Bank’s financial performance and to position the Bank for continued profitable growth. The Bank intends to optimize its current branch network through the consolidation of six branches and the possible divestiture of others, while expanding technology and infrastructure investments in its remaining locations. The decision was the result of a comprehensive internal study that measured branch performance by comparing financial and non-financial indicators to growth opportunities, while evolving changes in consumer preferences, largely driven by the global pandemic, led to an acceleration of branch optimization efforts. The branch optimization, which is expected to be completed in 2021, will result in the Company incurring restructuring related expenses predominantly from branch consolidations, lease termination and severance costs.

The Bank also completed a comprehensive review of its branch network and operating environment to identify solutions to improve operating performance. This review prioritized profitability, efficiency, infrastructure and client experience improvements, automation in operations, and digital marketing and technology investments.

Nature of Operations

The Company derives substantially all its income from banking and bank-related services which include interest earnings on commercial, commercial mortgage, residential real estate and consumer loan financing, as well as interest earnings on investment securities and fees generated from deposit services to its customers. The Company provides banking services through its subsidiary, Community Bank, a Pennsylvania-chartered commercial ~~bank headquartered in Carmichaels, Pennsylvania.~~bank. The Bank operates ~~from twenty~~15 offices in Greene, Allegheny, Washington, Fayette and Westmoreland Counties in southwestern Pennsylvania, ~~seven~~6 offices in Brooke, Marshall, Ohio, Upshur and Wetzel Counties in West Virginia, and ~~one~~1 office in Belmont County in Ohio. The Bank is a community-oriented institution offering residential and commercial real estate loans, commercial and industrial loans, and consumer loans as well as a variety of deposit products for individuals and businesses in its market area. Property and casualty, commercial liability, surety and other insurance products are offered through Exchange Underwriters, a full-service, independent insurance agency.

Table of Contents

Reclassifications

Certain comparative amounts for the prior year have been reclassified to conform to the current year presentation. Such reclassifications did not affect net income or stockholders’ equity.

~~Goodwill~~

Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. At March 31, 2020 and December 31, 2019, the carrying value of goodwill was $28.4 million. Goodwill is subject to impairment testing at the reporting unit level, which is conducted at least annually on October 31 or more frequently if triggering events occur or impairment indicators exist. The Company operates two reporting units – Community Banking segment and Insurance Brokerage Services segment. The Company has assigned 100% of the goodwill to the Community Banking reporting unit.

In 2019, the Company adopted Accounting Standards Update (“ASU”) 2017-04 whereby the Company applies a one-step quantitative test and records the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The Company has the option of performing a qualitative assessment to determine whether any further quantitative testing for impairment is necessary. The option of whether or not to perform a qualitative assessment is made annually. The quantitative test primarily utilizes market comparisons and recent merger and acquisition transactions to determine whether there is goodwill impairment.

The COVID-19 pandemic that has impacted the U.S. and most of the world and government response to curtail the spread of the virus through shelter-in-place orders and mandatory closures of all but essential businesses beginning in March 2020 has significantly impacted our market area and the activities of individuals. These restrictions have resulted in significant adverse effects on macroeconomic conditions, and stock market valuations have decreased substantially for most companies, including banks. The ultimate effect of COVID-19 on the local or broader economy is not known nor is the ultimate length of the restrictions described and any accompanying effects. In light of the adverse circumstances resulting from COVID-19, management determined it was necessary to evaluate goodwill for impairment at March 31, 2020.

Determining the fair value of a reporting unit under a quantitative goodwill impairment test is judgmental and often involves the use of significant estimates and assumptions. The Company utilized a market approach to determine the fair value of the Community Banking reporting unit. Significant assumptions inherent in the valuation methodologies for goodwill are employed and include, but are not limited to, current and prospective financial information of the Bank, most recent performance of the Bank’s peers, including common banking industry performance measures and ratios, and comparable multiples from publicly traded companies in our industry. The valuation was primarily based on observable price to tangible book value bank merger and acquisition multiples for similar size community banks, which is the most widely used valuation metric in the community banking industry. As part of its analysis, the Company considered bank transactions of target banks that were comparable in asset size, risk and profitability and efficiency metrics during the “Great Recession” period from 2008 to 2010 when bank stock values were depressed and the stock market decline was similar with the current sudden and unexpected events caused by the COVID-19 pandemic.

Based on the analysis, management determined that goodwill was not impaired as of March 31, 2020. Future events, particularly worsening business, profitability and economic conditions as of a result of the COVID-19 pandemic, could cause additional triggering events and require management to further evaluate goodwill for impairment.

Recent Accounting Standards

In March 2020, the Financial Accounting Standard Board (“FASB”) issued ~~ASU2020-04,~~Accounting Standards Update ("ASU") 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the London Inter-bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. The elective guidance in the ASU applies to modifications of contract terms that will directly replace, or have the potential to replace, an affected rate with another interest rate index, as well as certain contemporaneous modifications of other contract terms related to the replacement of an affected rate. The ASU notes that changes in contract terms that are made to effect the reference rate reform transition are considered related to the replacement of a reference rate if they are not the result of a business decision that is separate from or in addition to changes to the terms of a contract to effect that transition. The optional expedient allows companies to account for the modification as if it was not substantial (i.e., do not treat as an extinguishment of debt). The ASU is intended to help stakeholders during the global market-wide reference rate transition period. ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. While the LIBOR reform may require extensive changes to the contracts that govern LIBOR based products, as well as our systems and processes, we cannot yet determine whether the Company will be able to use the optional expedient for the changes to contract terms that may be required by LIBOR reform and therefore, the Company cannot yet determine the magnitude of the impact or the overall impact of the new guidance on the Company’s consolidated financial condition or results of operation.

In ~~August 2018, the~~December 2019, FASB issued ASU ~~2018-15~~~~, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40)~~2019-12, Income taxes (Topic 740); Simplifying the Accounting for Income Taxes. ASU ~~2018-15 was issued~~2019-12 provides amendments intended to ~~help entities evaluate~~reduce the cost and complexity in accounting for ~~fees paid by~~income taxes while maintaining or improving the usefulness of the information provided to users of financial statements. ASU 2019-12 removes the following exceptions from ASC 740, Income Taxes: (i) exceptions to the incremental approach for intraperiod tax allocation; (ii) exceptions to accounting for basis differences when a ~~customer~~foreign subsidiary becomes an equity method investment or a foreign equity method investment become a subsidiary; and (iii) exception in interim period income tax accounting for year-to-date losses that exceed anticipated losses. ASU 2019-12 provides the following amendments that simplify and improve guidance with Topic 740: (i) franchise taxes that are based partially on income; (ii) transactions that result in a ~~cloud computing arrangement (hosting arrangement) by providing guidance~~step up in the tax basis of goodwill; (iii) separate financial statements of legal entities that are not subject to tax; (iv) enacted changes in tax laws in interim periods; and (v) employee stock ownership plans and investments in qualified affordable housing projects accounted for ~~determining when~~using the ~~arrangement includes a software license. The~~equity method. For public business entities, the amendments ~~align the requirements for capitalizing implementation costs incurred~~ in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendments. This guidance becameASU 2019-12 are effective for ~~the Company~~fiscal years, and interim periods within those fiscal years, beginning ~~in the first quarter 2020 and the adoption of this ASU did not have a material impact on the Company's consolidated statement of financial condition or results of operations.~~

~~In August 2018, the FASB issued ASU 2018-13,~~ ~~Fair Value Measurement (Topic 820)~~. ASU 2018-13 modifies disclosure requirements on fair value measurements. This ASU removes requirements to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements. ASU 2018-13 clarifies that disclosure regarding measurement uncertainty is intended to communicate information about the uncertainty in measurement as of the reporting date. ASU 2018-13 adds certain disclosure requirements, including disclosure of changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The amendments in this ASU were effective for the Company beginning in the first quarterafter December 15, 2020. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty should be applied prospectively, while all other amendments should be applied retrospectively for all periods presented. The adoption of this ASU did not have a material impact on the Company's consolidated ~~statement~~statements of financial condition or results of ~~operations.~~

~~In January 2017, the FASB issued ASU 2017-04,~~ ~~Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment~~. ASU 2017-04 simplifies the accounting for goodwill impairments by eliminating the second step of the goodwill impairment test. Instead, an entity applies a one-step quantitative test and records the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. ASU 2017-04 is effective for public business entities for annual periods beginning after December 15, 2019, and interim periods within those annual periods, with early adoption permitted, and is to be applied on a prospective basis. The Company elected to early adopt the provisions of ASU 2017-04 effective October 31, 2019 and the adoption did not have a material impact on the Company's consolidated statement of financial condition or results of operations.

operation.

In September 2016, the FASB issued ASU 2016-13,Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, ASU 2016-13 eliminates the probable initial recognition threshold in current GAAP; and instead requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available-for-sale debt securities, credit losses should be measured in a manner similar to current GAAP, however this ASU requires that credit losses be presented as an allowance rather than as a write-down. ASU 2016-13 affects companies holding financial assets and net investment in leases that are not accounted for at fair value through net income. The ASU 2016-13 amendments affect loans, debt securities, trade receivables, net investments in leases, off balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. ASU 2016-13 was originally effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. In November 2019, the FASB approved a delay of the required implementation date of ASU 2016-13 for smaller reporting companies, including the Company, resulting in a required implementation date for the Company of January 1, 2023. Early adoption will continue to be permitted. The Company is evaluating the impact of this ASU and expects to recognize a one-time adjustment to the allowance for loan losses upon adoption, but we cannot yet determine the magnitude of the one-time adjustment or the overall impact of the new guidance on the Company’s consolidated financial condition or results of operation.

Table of Contents

Note 2. Earnings Per Share

There are no0 convertible securities which would affect the numerator in calculating basic and diluted earnings per share; therefore, net income as presented on the Consolidated ~~Statement~~Statements of Income is used as the numerator.

The following table sets forth the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computation.

	Three Months Ended
	March 31,					Three Months Ended March 31,
	2020		2019			2021		2020
(Dollars in thousands, except share and per share data)					(Dollars in thousands, except share and per share data)

Net income	$	773	$	2,925
Net Income					Net Income	$	2,845	$	773

Weighted-Average Basic Common Shares Outstanding		5,431,199		5,432,856	Weighted-Average Basic Common Shares Outstanding	5,434,374		5,431,199
Dilutive Effect of Common Stock Equivalents (Stock Options and Restricted Stock)		25,668		18,622	Dilutive Effect of Common Stock Equivalents (Stock Options and Restricted Stock)	2,507		25,668
Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding		5,456,867		5,451,478	Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding	5,436,881		5,456,867

Earnings per share:
Earnings Per Share:					Earnings Per Share:
Basic	$	0.14	$	0.54	Basic	$	0.52	$	0.14
Diluted		0.14		0.54	Diluted	0.52		0.14

The dilutive effect on weighted average diluted common shares outstanding is the result of outstanding stock options and nonvested restricted stock. ~~For~~The following table presents for the ~~three months ended March 31, 2020 and 2019,~~periods indicated (a) options to purchase ~~78,545 and 83,688~~ shares of common stock ~~respectively,~~that were outstanding but ~~were~~ not included in the computation of ~~diluted~~ earnings per share because the options’ exercise price was greater than the average market price of the common shares for the period, ~~therefore the effect would be antidilutive. For the three months ended March 31, 2020, 30,250~~and (b) shares of restricted stock awards that were not included in the computation of diluted earnings per share because the hypothetical repurchase of shares under the treasury stock method exceeded the weighted average nonvested restricted awards, therefore the ~~effect~~effects would be anti-dilutive. ~~For~~


	Three Months Ended March 31,
	2021	2020
Stock Options	201,662	78,545
Restricted Stock	33,610	30,250

When there is a net loss for the ~~three months ended March 31, 2019,~~period, the exercise or conversion of any potential shares increases the number of shares in the denominator and results in a lower loss per share. In that situation, the potential shares are antidilutive and not included in the Company's loss per share calculation. Therefore, if there ~~were no anti-dilutive restricted stock awards.~~

is a net loss, diluted loss per share is the same as basic loss per share.

Table of Contents

Note 3. ~~Investment~~ Securities

The following table presents the amortized cost and fair value of ~~investment~~ securities available-for-sale at the dates indicated:

March 31, 2020
Gross Gross
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value
(Dollars in thousands)

Debt Securities:
U.S. Government Agencies $ 7,913 $ 95 $ - $ 8,008
Obligations of States and Political Subdivisions 23,869 1,016 (1 ) 24,884
Mortgage-Backed Securities - Government-Sponsored Enterprises 130,450 5,782 - 136,232
Total Debt Securities $ 162,232 $ 6,893 $ (1 ) 169,124

Marketable Equity Securities:
Mutual Funds 1,013
Other 1,274
Total Marketable Equity Securities 2,287
Total Available-for-Sale Securities $ 171,411


	March 31, 2021
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
(Dollars in thousands)

Available-for-Sale Debt Securities:
U.S. Government Agencies	$	50,992	$	0	$	(2,304)	$	48,688
Obligations of States and Political Subdivisions	20,664		1,063		0		21,727
Mortgage-Backed Securities - Government-Sponsored Enterprises	66,495		2,673		(177)		68,991
Total Available-for-Sale Debt Securities	138,151		3,736		(2,481)		139,406

Equity Securities:
Mutual Funds							1,001
Other							1,749
Total Equity Securities							2,750
Total Securities							$	142,156

	December 31, 2019
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair			December 31, 2020
	Cost		Gains		Losses			Value			Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
(Dollars in thousands)										(Dollars in thousands)

Debt Securities:
Available-for-Sale Debt Securities:										Available-for-Sale Debt Securities:
U.S. Government Agencies	$	47,993	$	227	$	(164	)	$	48,056	U.S. Government Agencies	$	41,994	$	12	$	(595)	$	41,411
Obligations of States and Political Subdivisions		25,026		819		(2	)		25,843	Obligations of States and Political Subdivisions	20,672		1,321		0		21,993
Mortgage-Backed Securities - Government-Sponsored Enterprises		118,282		2,601		(107	)		120,776	Mortgage-Backed Securities - Government-Sponsored Enterprises	75,900		3,593		0		79,493
Total Debt Securities	$	191,301	$	3,647	$	(273	)		194,675
Total Available-for-Sale Debt Securities										Total Available-for-Sale Debt Securities	138,566		4,926		(595)		142,897

Marketable Equity Securities:
Equity Securities:										Equity Securities:
Mutual Funds									997	Mutual Funds							1,019
Other									1,713	Other							1,484
Total Marketable Equity Securities									2,710
Total Available-for-Sale Securities								$	197,385
Total Equity Securities										Total Equity Securities							2,503
Total Securities										Total Securities							$	145,400

Table of Contents

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at the dates indicated:

	March 31, 2020
	Less than 12 months							12 Months or Greater						Total
	Number				Gross			Number				Gross		Number				Gross				March 31, 2021
	of		Fair		Unrealized			of		Fair		Unrealized		of		Fair		Unrealized				Less than 12 months					12 Months or Greater					Total
	Securities		Value		Losses			Securities		Value		Losses		Securities		Value		Losses				Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses
(Dollars in thousands)																					(Dollars in thousands)

Obligations of States and Political Subdivisions		1	$	509	$	(1	)		-	$	-	$	-		1	$	509	$	(1	)
U.S. Government Agencies																					U.S. Government Agencies	12	$	48,688	$	(2,304)	0	$	0	$	0	12	$	48,688	$	(2,304)

Mortgage Backed Securities- Government Sponsored Enterprises																					Mortgage Backed Securities- Government Sponsored Enterprises	3	13,097		(177)		0	0		0		3	13,097		(177)
Total																					Total	15	$	61,785	$	(2,481)	0	$	0	$	0	15	$	61,785	$	(2,481)

December 31, 2019
Less than 12 months 12 Months or Greater Total
Number Gross Number Gross Number Gross
of Fair Unrealized of Fair Unrealized of Fair Unrealized
Securities Value Losses Securities Value Losses Securities Value Losses
(Dollars in thousands)

U.S. Government Agencies 6 $ 16,116 $ (83 ) 6 $ 13,938 $ (81 ) 12 $ 30,054 $ (164 )
Obligations of States and
Political Subdivisions - - - 1 509 (2 ) 1 509 (2 )
Mortgage-Backed Securities -
Government Sponsored Enterprises 7 20,003 (104 ) 1 1,711 (3 ) 8 21,714 (107 )
Total 13 $ 36,119 $ (187 ) 8 $ 16,158 $ (86 ) 21 $ 52,277 $ (273 )


	December 31, 2020
	Less than 12 months					12 Months or Greater					Total
	Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses
(Dollars in thousands)

U.S. Government Agencies	7	$	32,399	$	(595)	0	$	0	$	0	7	$	32,399	$	(595)


Total	7	$	32,399	$	(595)	0	$	0	$	0	7	$	32,399	$	(595)

For debt securities, the Company does not believe that any individual unrealized loss as of March 31, ~~2020~~2021 or December 31, ~~2019,~~2020, represents an other-than-temporary impairment. The Company performs a review of the entire securities portfolio on a quarterly basis to identify securities that may indicate an other-than-temporary impairment. The Company’s management considers the length of time and the extent to which the fair value has been less than cost, and the financial condition of the issuer. The securities that are temporarily impaired at March 31, ~~2020~~2021 and December 31, ~~2019~~2020 relate principally to changes in interest rates subsequent to the acquisition of the specific securities. The Company does not intend to sell, orand it is not more likely than not that it will be required to sell any of the securities in an unrealized loss position before recovery of its amortized cost or maturity of the security.

~~Marketable equity securities are measured at~~

Securities available-for-sale with a fair value ~~with changes in fair value included in Change in Fair Value~~ of ~~Marketable Equity Securities on the Consolidated Statement of Income. Realized gains~~$129.1 million and losses on sales of marketable equity securities are included in Net Loss on Sales of Investment Securities on the Consolidated Statement of Income. There were no sales of marketable equity securities for the three months ended$119.7 million at March 31, 2021 and December 31, 2020, respectively, are pledged to secure public deposits, short-term borrowings and ~~2019, respectively.~~

for other purposes as required or permitted by law.

The following table presents the scheduled maturities of debt securities as of the date indicated:

	March 31, 2020
	Amortized		Fair			March 31, 2021
	Cost		Value			Amortized Cost		Fair Value
(Dollars in thousands)					(Dollars in thousands)

Due in One Year or Less	$	1,535	$	1,536	Due in One Year or Less	$	500	$	500
Due after One Year through Five Years		6,116		6,242	Due after One Year through Five Years	4,807		4,872
Due after Five Years through Ten Years		26,051		27,152	Due after Five Years through Ten Years	64,948		64,085
Due after Ten Years		128,530		134,194	Due after Ten Years	67,896		69,949
Total	$	162,232	$	169,124	Total	$	138,151	$	139,406

The following table presents the gross realized gain and loss on sales of ~~available-for-sale~~debt securities, as well as gain and loss on equity securities from both sales and market adjustments for the ~~three months ended March 31, 2020. Sales~~periods indicated. All gains and losses presented in the table below are reported in net gain (loss) on securities on the Consolidated Statements of ~~available-for-sale investment securities for the three months ended March 31, 2019 resulted in gross losses of $60,000.~~

Income.


	Three Months Ended March 31,
	2021		2020
(Dollars in thousands)

Debt Securities
Gross Realized Gain	$	225	$	0
Gross Realized Loss	0		0
Net Gain on Debt Securities	$	225	$	0

Equity Securities
Net Unrealized Gain (Loss) Recognized on Securities Held	$	222	$	(438)
Net Realized Gain Recognized on Securities Sold	0		0
Net Gain (Loss) on Equity Securities	$	222	$	(438)
Net Gain (Loss) on Securities	$	447	$	(438)

Note 4. Loans and Allowance for Loan Losses

The Company’s loan portfolio is segmented to enable management to monitor risk and performance. Real estate loans are further segregated into three classes. Residential mortgages include those secured by residential properties and include home equity loans, while commercial mortgages consist of loans to commercial borrowers secured by commercial real estate. Construction loans typically consist of loans to build commercial buildings and acquire and develop residential real estate. The commercial and industrial segment consists of ~~four classifications:~~loans to finance the activities of commercial customers. The consumer segment consists primarily of indirect auto loans as well as personal installment loans and personal or overdraft lines of credit.

Residential mortgage loans are typically longer-term loans and, therefore, generally present greater interest rate risk than the consumer and commercial loans. Under certain economic conditions, housing values may decline, which may increase the risk that the collateral values are not sufficient.

Commercial real estate loans generally present a higher level of risk than loans secured by residences. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income-producing properties, and the increased difficulty in evaluating and monitoring these types of loans. Furthermore, the repayment of commercial real estate loans is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced (for example, if leases are not obtained or renewed, a bankruptcy court modifies a lease term, or a major tenant is unable to fulfill its lease obligations), the borrower’s ability to repay the loan may be impaired.

Construction loans are originated to individuals to finance the construction of residential dwellings and are also originated for the construction of commercial properties, including hotels, apartment buildings, housing developments, and owner-occupied properties used for businesses. Construction loans generally provide for the payment of interest only during the construction phase, which is usually 12 to 18 months. At the end of the construction phase, the loan generally converts to a permanent residential or commercial mortgage loan. Construction loan risks include overfunding in comparison to the plans, untimely completion of work, and leasing and stabilization after project completion.

Commercial and industrial loans ~~consumer~~are generally secured by business assets, inventories, accounts receivable, etc., which present collateral risk.

Consumer loans generally have higher interest rates and ~~other loans.~~ shorter terms than residential mortgage loans; however, they have additional credit risk due to the type of collateral securing the loan.

The following table presents the classifications of loans as of the dates indicated.

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law on March 27, 2020 and provides over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic, which includes authorizing the Small Business Administration ~~(“SBA”) to temporarily guarantee loans under a new 7(a) loan program called~~reopened the ~~Paycheck~~Payroll Protection Program ~~(“PPP”~~("PPP")~~. Under~~ the week of January 11, 2021 and began accepting applications for both First Draw and Second Draw PPP ~~participating SBA and other qualifying lenders can originate loans to eligible businesses that are fully guaranteed by the SBA~~Loans. As of March 31, 2021, as to principal and interest, have more favorable terms than traditional SBA loans and may be forgiven if the proceeds are used by the borrower for certain purposes. PPP is designed to help small businesses keep their workforce employed and cover expenses during the COVID-19 crisis. These loans have a two-year loan term to maturity, an interest rate of 1% per annum and loan payments are deferred for six months. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire principal amount of a PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and 75% of the loan proceeds are used for payroll expenses, with the remaining 25% of the loan proceeds used for other qualifying expenses. The Bank receives a processing fee from the SBA ranging from 1% to 5% depending on the size of the loan, which is offset by a 0.75% third-party servicing agent fee. On April 16, 2020, the original $349 billion funding cap was reached. On April 23, 2020, the Paycheck Protection Program and Health Care Enhancement Act (the “PPP Enhancement Act”) was signed into law and includes an additional $484 billion in COVID-19 relief, including allocating an additional $310 billion to replenish the PPP. The second round of the PPP began on April 27, 2020.

As part of ~~the first~~this round of ~~the~~ PPP, the Bank ~~originated 181~~funded 156 PPP loans totaling ~~$38.6~~$25.0 million with net deferred origination fees of $984,000. Combined with $19.7 million of loan forgiveness processed in the first quarter of 2021, total PPP loans increased $5.3 million to $60.4 million at March 31, 2021 compared to $55.1 million at December 31, 2020. At March 31, 2021, the largest sectors of PPP loans were $15.2 million for construction and specialty-trade contractors, $10.1 million in loans for health care and social assistance, $8.2 million for professional and technical services, $3.5 million for retail trade, $5.0 million for restaurant and food services, $4.9 million for manufacturing, and $4.5 million for wholesale trade. Net unamortized PPP loan origination fees as of March 31, 2021 and December 31, 2020 were $1.5 million and ~~generated approximately $1.2~~$1.1 million, ~~from processing fees. The total approved loans will impact 3,081 small business employees. The Bank is also participating in~~respectively. $535,000 of net PPP loan origination fees were earned for the ~~second round of the PPP and as of April 29, 2020, we expect to submit approximately 315 applications totaling $27.6 million and generate an additional $1.0 million in processing fees.~~three months ended March 31, 2021. All PPP ~~loan originations occurred after the end of the March 31, 2020 reporting period and will be~~loans are classified as commercial and industrial loans held for investment.

No allowance for loan loss was allocated to the PPP loan portfolio due to the Bank complying with the lender obligations that ensure SBA guarantee.

Total unamortized net deferred loan fees were ~~$950,000 and $907,000 at March 31, 2020 and December 31, 2019, respectively.~~

~~Real estate loans serviced for others, which are not included in the Consolidated Statement of Financial Condition, totaled $101.2~~$2.5 million and ~~$100.0~~$2.0 million at March 31, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

The Company uses an eight-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first four categories are not considered criticized and are aggregated as “pass” rated. The criticized rating categories used by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are below average quality, resulting in an undue credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Loans classified as doubtful have all the weaknesses inherent in loans classified as substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as loss are considered uncollectable and of such little value that continuance as an asset is not warranted.

The following table presents loans summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the dates indicated. At March 31, ~~2020~~2021 and December 31, ~~2019,~~2020, there were no0 loans in the criticized category of Loss within the internal risk rating system.

March 31, 2020
Special
Pass Mention Substandard Doubtful Total
(Dollars in Thousands)

Real Estate:
Residential $ 342,785 $ 1,028 $ 3,051 $ - $ 346,864
Commercial 312,089 36,496 5,789 - 354,374
Construction 45,985 3,179 853 - 50,017
Commercial and Industrial 74,264 4,109 1,667 681 80,721
Consumer 121,337 - 157 - 121,494
Other 21,094 86 - - 21,180
Total Loans $ 917,554 $ 44,898 $ 11,517 $ 681 $ 974,650

December 31, 2019
Special
Pass Mention Substandard Doubtful Total
(Dollars in Thousands)

Real Estate:
Residential $ 343,851 $ 1,997 $ 1,918 $ - $ 347,766
Commercial 335,436 12,260 3,664 - 351,360
Construction 33,342 2,263 - - 35,605
Commercial and Industrial 75,201 7,975 1,691 719 85,586
Consumer 113,527 - 110 - 113,637
Other 18,452 90 - - 18,542
Total Loans $ 919,809 $ 24,585 $ 7,383 $ 719 $ 952,496

The increase of $20.3 million in the special mention loan category as of March 31, 2020 compared to December 31, 2019 was mainly from the downgrade of the hospitality portfolio due to the economic conditions in that industry caused by the COVID-19 pandemic. The increase of $4.1 million in the substandard category is primarily due to a lease dispute on a $2.3 million industrial building (commercial real estate) and $956,000 associated with two residential real estate loans which have insufficient debt service coverage from the borrower demonstrating an inability to build and sell the speculative homes at a fast enough rate that can service the interest-only debt.


	March 31, 2021
	Pass		Special Mention		Substandard		Doubtful		Total
(Dollars in Thousands)

Real Estate:
Residential	$	336,031	$	1,090	$	2,475	$	0	$	339,596
Commercial	322,743		31,818		15,557		0		370,118
Construction	72,969		2,145		2,600		0		77,714
Commercial and Industrial	114,911		7,943		5,493		584		128,931
Consumer	111,598		0		52		0		111,650
Other	13,612		76		0		0		13,688
Total Loans	$	971,864	$	43,072	$	26,177	$	584	$	1,041,697


	December 31, 2020
	Pass		Special Mention		Substandard		Doubtful		Total
(Dollars in Thousands)

Real Estate:
Residential	$	340,573	$	1,115	$	2,454	$	0	$	344,142
Commercial	320,358		37,482		15,715		0		373,555
Construction	68,343		53		4,204		0		72,600
Commercial and Industrial	113,797		7,787		4,620		609		126,813
Consumer	113,805		0		49		0		113,854
Other	13,711		78		0		0		13,789
Total Loans	$	970,587	$	46,515	$	27,042	$	609	$	1,044,753

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of the dates indicated.

March 31, 2020
30-59 60-89 90 Days
Loans Days Days Or More Total Non- Total
Current Past Due Past Due Past Due Past Due Accrual Loans
(Dollars in Thousands)

Real Estate:
Residential $ 340,982 $ 3,824 $ 61 $ - $ 3,885 $ 1,997 $ 346,864
Commercial 354,168 45 - - 45 161 354,374
Construction 49,177 407 433 - 840 - 50,017
Commercial and Industrial 80,007 - - - - 714 80,721
Consumer 120,442 845 50 - 895 157 121,494
Other 21,180 - - - - - 21,180
Total Loans $ 965,956 $ 5,121 $ 544 $ - $ 5,665 $ 3,029 $ 974,650

December 31, 2019
30-59 60-89 90 Days
Loans Days Days Or More Total Non- Total
Current Past Due Past Due Past Due Past Due Accrual Loans
(Dollars in Thousands)

Real Estate:
Residential $ 342,010 $ 3,462 $ 281 $ 196 $ 3,939 $ 1,817 $ 347,766
Commercial 351,104 22 - - 22 234 351,360
Construction 35,605 - - - - - 35,605
Commercial and Industrial 84,280 388 178 - 566 740 85,586
Consumer 112,438 923 140 26 1,089 110 113,637
Other 18,542 - - - - - 18,542
Total Loans $ 943,979 $ 4,795 $ 599 $ 222 $ 5,616 $ 2,901 $ 952,496


	March 31, 2021
	Loans Current		30-59 Days Past Due		60-89 Days Past Due		90 Days Or More Past Due		Total Past Due		Non- Accrual		Total Loans
(Dollars in Thousands)

Real Estate:
Residential	$	336,483	$	1,253	$	0	$	0	$	1,253	$	1,860	$	339,596
Commercial	363,057		0		0		0		0		7,061		370,118
Construction	77,714		0		0		0		0		0		77,714
Commercial and Industrial	127,127		0		0		0		0		1,804		128,931
Consumer	111,346		249		3		0		252		52		111,650
Other	13,688		0		0		0		0		0		13,688
Total Loans	$	1,029,415	$	1,502	$	3	$	0	$	1,505	$	10,777	$	1,041,697

Table of Contents


	December 31, 2020
	Loans Current		30-59 Days Past Due		60-89 Days Past Due		90 Days Or More Past Due		Total Past Due		Non- Accrual		Total Loans
(Dollars in Thousands)

Real Estate:
Residential	$	339,067	$	2,919	$	315	$	0	$	3,234	$	1,841	$	344,142
Commercial	365,712		1		740		0		741		7,102		373,555
Construction	72,600		0		0		0		0		0		72,600
Commercial and Industrial	124,916		0		0		0		0		1,897		126,813
Consumer	112,952		784		61		8		853		49		113,854
Other	13,789		0		0		0		0		0		13,789
Total Loans	$	1,029,036	$	3,704	$	1,116	$	8	$	4,828	$	10,889	$	1,044,753

Total unrecorded interest income related to nonaccrual loans was $61,000 and $11,000 for the three months ended March 31, 2021 and 2020, respectively.

Table of Contents

The following table sets forth the amounts and categories of ~~our~~ nonperforming assets at the dates indicated. Included in nonperforming loans and assets are troubled debt restructurings (“TDRs”), which are loans whose contractual terms have been restructured in a manner which grants a concession to a borrower experiencing financial difficulties. Nonaccrual TDRs are included in their specific loan category in the nonaccrual loans section.

Nonperforming loans do not include loans modified under Section 4013 of the CARES Act and interagency guidance as further explained below.

	March 31,			December 31,
	2020			2019				March 31, 2021			December 31, 2020
(Dollars in Thousands)							(Dollars in Thousands)

Nonaccrual Loans:							Nonaccrual Loans:
Real Estate:							Real Estate:
Residential	$	1,997		$	1,817		Residential	$	1,860		$	1,841
Commercial		161			234		Commercial	7,061			7,102
Commercial and Industrial		714			740		Commercial and Industrial	1,804			1,897
Consumer		157			110		Consumer	52			49
Total Nonaccrual Loans		3,029			2,901		Total Nonaccrual Loans	10,777			10,889

Accruing Loans Past Due 90 Days or More:							Accruing Loans Past Due 90 Days or More:
Real Estate:							Real Estate:
Residential		-			196		Residential	0			0
Consumer		-			26		Consumer	0			8
Total Accruing Loans Past Due 90 Days or More		-			222		Total Accruing Loans Past Due 90 Days or More	0			8
Total Nonaccrual Loans and Accruing Loans Past Due 90 Days or More		3,029			3,123		Total Nonaccrual Loans and Accruing Loans Past Due 90 Days or More	10,777			10,897

Troubled Debt Restructurings, Accruing:							Troubled Debt Restructurings, Accruing:
Real Estate							Real Estate
Residential		503			511		Residential	641			650
Commercial		1,621			1,648		Commercial	2,777			2,861
Commercial and Industrial		79			100		Commercial and Industrial	57			80
Total Troubled Debt Restructurings, Accruing		2,203			2,259		Total Troubled Debt Restructurings, Accruing	3,475			3,591

Total Nonperforming Loans		5,232			5,382		Total Nonperforming Loans	14,252			14,488

Other Real Estate Owned:							Other Real Estate Owned:
Residential		117			41		Residential	0			0
Commercial		174			192		Commercial	208			208
Total Other Real Estate Owned		291			233		Total Other Real Estate Owned	208			208

Total Nonperforming Assets	$	5,523		$	5,615		Total Nonperforming Assets	$	14,460		$	14,696

Nonperforming Loans to Total Loans		0.54	%		0.57	%	Nonperforming Loans to Total Loans	1.37		%	1.39		%
Nonperforming Assets to Total Assets		0.42			0.42		Nonperforming Assets to Total Assets	0.98			1.04

The recorded investment of residential real estate loans for which formal foreclosure proceedings were in process according to applicable requirements of the local jurisdiction was ~~$1.7 million~~$754,000 and ~~$1.1 million~~$806,000 at March 31, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

TDRs typically are the result of loss mitigation activities whereby concessions are granted to minimize loss and avoid foreclosure or repossession of collateral. For a loan modification to be considered a TDR, the borrower must be experiencing financial difficulty and a concession must be granted, except for an insignificant delay in payment. Section 4013 of the CARES Act ~~provides~~and regulatory guidance promulgated by federal banking regulators provide temporary relief from accounting and financial reporting requirements for TDRs regarding certain short-term loan modifications related to COVID-19. Specifically, the CARES Act provides that the Bank may elect to suspend the requirements under GAAP for certain loan modifications that would otherwise be categorized as a TDR and suspend any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes. Any modification involving a loan that was not more than 30 days past due as of December 31, 2019 and that occurs beginning on March 1, 2020 and ends on the earlier of ~~December 31, 2020~~January 1, 2022 (as extended by the

Table of Contents

Consolidated Appropriations Act, 2021) or the date that is 60 days after the termination date of the national emergency related to the COVID-19 outbreak qualify for this exception, including a forbearance arrangement, interest rate modification, repayment plan or any other similar arrangement that defers or delays the payment of principal or interest.

~~Banking~~

Bank regulatory agencies released an interagency statement that offers practical expedients for modifications that occur in response to the COVID-19 pandemic, but ~~they differ~~it differs with the CARES Act in certain areas. The expedients require a lender to conclude that a borrower is not experiencing financial difficulty if either short-term (e.g., six months or less) modifications are made, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant related to loans in which the borrower is less than 30 days past due on its contractual payments at the time a modification program is implemented or the modification or deferral program is mandated by the federal government or a state government. The ~~banking~~bank regulatory agencies have subsequently confirmed that their guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act. Both Section 4013 of the CARES Act and the interagency statement can be applied to a second modification that occurs after the first modification provided that the second modification does not qualify as a TDR under Section 4013 of the CARES Act or the interagency statement. In its evaluation of whether a payment deferral qualifies as short-term under the interagency statement, an entity should assess multiple payment deferrals collectively (i.e., the cumulative deferrals cannot exceed six months).

The Bank offered forbearance options for borrowers impacted by COVID-19 that provide a short-term delay in payment by primarily allowing: (a) deferral of three to six months of payments; or (b) for consumer loans not secured by a real estate mortgage, three months of interest-only payments that also extends the maturity date of the loan by three months. During the forbearance period, the borrower is not considered delinquent for credit bureau reporting purposes. The Company has elected the practical expedients related to TDRs that are available in the CARES Act and interagency guidance as an entity-wide accounting policy and does not consider any of the forbearance agreements ~~TDRs.~~ TDRs, delinquent, or nonaccrual.

The following table provides details of loans in forbearance as of ~~April 29, 2020.~~

the dates indicated.

	Number
	of					March 31, 2021					December 31, 2020
	Loans		Amount			Number of Loans	Amount		% of Portfolio		Number of Loans	Amount		% of Portfolio
(Dollars in thousands)					(Dollars in thousands)

Real Estate:					Real Estate:
Residential		170	$	21,998	Residential	7	1,343		0.4	%	4	749		0.2	%
Commercial		98		94,101	Commercial	7	13,814		3.7	%	8	19,818		5.3	%
Construction		1		7,109	Construction	1	1,958		2.5	%	1	1,958		2.7	%
Commercial and Industrial		44		13,119	Commercial and Industrial	5	1,219		0.9	%	5	1,219		1.0	%
Consumer		201		4,051	Consumer	5	106		0.1	%	13	356		0.3	%
Other		1		2,504

Total Loans in Forbearance		515	$	142,882	Total Loans in Forbearance	25	$	18,440	1.8	%	31	$	24,100	2.3	%

Loans in ~~the~~deferral at March 31, 2021 include 2 commercial real estate ~~category includes, but is not limited to, $24.2~~loans totaling $4.6 million ~~of retail space, $17.9~~and 1 construction loan totaling $2.0 million ~~of nonowner occupied multi-family apartments, $15.8~~that are all secured by hotels, 1 commercial real estate loan totaling $5.5 million ~~in hotels, $11.9 million of warehouse~~secured by office space and ~~$4.7~~a business relationship that rents equipment, supplies and other materials for events comprised of 3 commercial real estate loans totaling $3.3 million, ~~in various business that are dependent on the oil~~ and ~~gas industry, which includes $3.1 million of hotels in proximity to oil~~5 commercial and ~~gas related activity.~~

industrial loans totaling $1.2 million. All loans will have exited their deferral periods by July 2021.

The concessions granted for the TDRs in the portfolio primarily consist of, but are not limited to, modification of payment or other terms, temporary rate modification and extension of maturity date. Loans classified as TDRs consisted of 16 loans totaling ~~$2.9 million and $3.0~~$4.1 million at March 31, ~~2020~~2021 and 17 loans totaling $4.2 million at December 31, ~~2019,~~2020, respectively.

~~For~~

During the three months ended March 31, 2021, there were 0 loans that were modified that were considered a TDR and 1 residential real estate loan modified in a TDR totaling $3,000 that paid off. During the three months ended March 31, 2020, there were no0 loans that were modified that were considered a TDR ~~or TDRs that paid off.~~

~~For the three months ended March 31, 2019, one residential real estate loan was~~and 0 loans modified in a TDR ~~transaction by extending the term of the loan and one residential real estate TDR~~that paid off. NoNaN TDRs subsequently defaulted during the three months ended March 31, 2021 and 2020, ~~and 2019,~~ respectively. ~~The following table presents information at the time~~

Table of ~~modification related to loans modified in a TDR during the three months ended March 31, 2019.~~

Three Months Ended March 31, 2019
Pre- Post-
Modification Modification
Number Outstanding Outstanding
of Recorded Recorded Related
Contracts Investment Investment Allowance
(Dollars in thousands)

Real Estate:
Residential 1 $ 61 $ 61 $ -

Contents

The following table presents a summary of the loans considered to be impaired as of the dates indicated.

	March 31, 2020
					Unpaid		Average		Interest
	Recorded		Related		Principal		Recorded		Income			March 31, 2021
	Investment		Allowance		Balance		Investment		Recognized			Recorded Investment		Related Allowance		Unpaid Principal Balance		Average Recorded Investment		Interest Income Recognized
(Dollars in thousands)											(Dollars in thousands)

With No Related Allowance Recorded:											With No Related Allowance Recorded:
Real Estate:											Real Estate:
Residential	$	1,495	$	-	$	1,500	$	1,498	$	17	Residential	$	1,174	$	—	$	1,178	$	1,177	$	12
Commercial		5,187		-		5,203		5,230		54	Commercial	33,497		—		33,627		33,666		361
Construction		853		-		853		853		10	Construction	2,599		—		2,599		2,599		23
Commercial and Industrial		792		-		957		812		1	Commercial and Industrial	3,703		—		3,938		3,956		28
Total With No Related Allowance Recorded	$	8,327	$	-	$	8,513	$	8,393	$	82	Total With No Related Allowance Recorded	$	40,973	$	—	$	41,342	$	41,398	$	424

With A Related Allowance Recorded:											With A Related Allowance Recorded:
Real Estate:											Real Estate:
Residential											Residential	$	0	$	0	$	0	$	0	$	0
Commercial	$	1,619	$	392	$	1,619	$	1,630	$	19	Commercial	571		269		571		576		6
Construction											Construction	0		0		0		0		0
Commercial and Industrial		1,636		259		1,636		1,648		24	Commercial and Industrial	2,487		502		2,487		2,512		17
Total With A Related Allowance Recorded	$	3,255	$	651	$	3,255	$	3,278	$	43	Total With A Related Allowance Recorded	$	3,058	$	771	$	3,058	$	3,088	$	23

Total Impaired Loans:											Total Impaired Loans:
Real Estate:											Real Estate:
Residential	$	1,495	$	-	$	1,500	$	1,498	$	17	Residential	$	1,174	$	0	$	1,178	$	1,177	$	12
Commercial		6,806		392		6,822		6,860		73	Commercial	34,068		269		34,198		34,242		367
Construction		853		-		853		853		10	Construction	2,599		0		2,599		2,599		23
Commercial and Industrial		2,428		259		2,593		2,460		25	Commercial and Industrial	6,190		502		6,425		6,468		45
Total Impaired Loans	$	11,582	$	651	$	11,768	$	11,671	$	125	Total Impaired Loans	$	44,031	$	771	$	44,400	$	44,486	$	447

December 31, 2019
Unpaid Average Interest
Recorded Related Principal Recorded Income
Investment Allowance Balance Investment Recognized
(Dollars in thousands)

With No Related Allowance Recorded:
Real Estate:
Residential $ 549 $ - $ 553 $ 494 $ 20
Commercial 3,058 - 3,077 3,335 177
Commercial and Industrial 133 - 135 156 6
Total With No Related Allowance Recorded $ 3,740 $ - $ 3,765 $ 3,985 $ 203

With A Related Allowance Recorded:
Real Estate:
Commercial $ 1,646 $ 274 $ 1,646 $ 1,702 $ 81
Commercial and Industrial 2,378 610 2,529 2,448 113
Total With A Related Allowance Recorded $ 4,024 $ 884 $ 4,175 $ 4,150 $ 194

Total Impaired Loans
Real Estate:
Residential $ 549 $ - $ 553 $ 494 $ 20
Commercial 4,704 274 4,723 5,037 258
Commercial and Industrial 2,511 610 2,664 2,604 119
Total Impaired Loans $ 7,764 $ 884 $ 7,940 $ 8,135 $ 397

~~The $3.8 million increase in recorded investment~~

Table of loans evaluated for impairment is primarily due to a lease dispute on a $2.3 million industrial building (commercial real estate) and $956,000 and $853,000 associated with two residential real estate loans and one residential construction loan, respectively, which have insufficient debt service coverage from the borrower demonstrating an inability to build and sell the speculative homes at a fast enough rate that can service the interest-only debt. These loans were downgraded to substandard as of March 31, 2020.

Contents


	December 31, 2020
	Recorded Investment		Related Allowance		Unpaid Principal Balance		Average Recorded Investment		Interest Income Recognized
(Dollars in thousands)

With No Related Allowance Recorded:
Real Estate:
Residential	$	1,183	$	—	$	1,187	$	1,194	$	46
Commercial	31,865		—		32,887		37,443		1,418
Construction	4,204		—		4,204		4,013		159
Commercial and Industrial	3,296		—		3,506		3,426		89
Total With No Related Allowance Recorded	$	40,548	$	—	$	41,784	$	46,076	$	1,712

With A Related Allowance Recorded:
Real Estate:
Residential	$	0	$	0	$	0	$	0	$	0
Commercial	1,524		293		1,524		1,585		72
Construction	0		0		0		0		0
Commercial and Industrial	2,069		356		2,069		2,114		57
Total With A Related Allowance Recorded	$	3,593	$	649	$	3,593	$	3,699	$	129

Total Impaired Loans
Real Estate:
Residential	$	1,183	$	0	$	1,187	$	1,194	$	46
Commercial	33,389		293		34,411		39,028		1,490
Construction	4,204		0		4,204		4,013		159
Commercial and Industrial	5,365		356		5,575		5,540		146
Total Impaired Loans	$	44,141	$	649	$	45,377	$	49,775	$	1,841

The following ~~table presents~~tables present the activity in the allowance for loan losses ~~(“ALLL”)~~ summarized by ~~major classifications~~primary segments and segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for potential impairment at the dates and for the periods indicated.

	Real			Real		Real		Commercial
	Estate			Estate		Estate		and
	Residential			Commercial		Construction		Industrial			Consumer			Other		Unallocated		Total				Real Estate Residential		Real Estate Commercial		Real Estate Construction		Commercial and Industrial		Consumer		Other		Unallocated		Total
(Dollars in thousands)																					(Dollars in thousands)

December 31, 2019	$	2,023		$	3,210	$	285	$	2,412		$	1,417		$	-	$	520	$	9,867
December 31, 2020																					December 31, 2020	$	2,249	$	6,010	$	889	$	1,423	$	1,283	$	0	$	917	$	12,771
Charge-offs		(25	)		-		-		-			(99	)		-		-		(124	)	Charge-offs	0		0		0		0		(95)		0		0		(95)
Recoveries		2			14		-		9			54			-		-		79		Recoveries	9		0		0		12		28		0		0		49
Provision		685			1,651		379		(829	)		507			-		107		2,500		Provision	(283)		(93)		50		108		(113)		0		331		0
March 31, 2020	$	2,685		$	4,875	$	664	$	1,592		$	1,879		$	-	$	627	$	12,322
March 31, 2021																					March 31, 2021	$	1,975	$	5,917	$	939	$	1,543	$	1,103	$	0	$	1,248	$	12,725

March 31, 2020
Real Real Real Commercial
Estate Estate Estate and
Residential Commercial Construction Industrial Consumer Other Unallocated Total
(Dollars in thousands)

Individually Evaluated for Impairment $ - $ 392 $ - $ 259 $ - $ - $ - $ 651
Collectively Evaluated for Potential Impairment $ 2,685 $ 4,483 $ 664 $ 1,333 $ 1,879 $ - $ 627 $ 11,671

December 31, 2019
Real Real Real Commercial
Estate Estate Estate and
Residential Commercial Construction Industrial Consumer Other Unallocated Total
(Dollars in thousands)

Individually Evaluated for Impairment $ - $ 274 $ - $ 610 $ - $ - $ - $ 884
Collectively Evaluated for Potential Impairment $ 2,023 $ 2,936 $ 285 $ 1,802 $ 1,417 $ - $ 520 $ 8,983

Real Real Real Commercial
Estate Estate Estate and
Residential Commercial Construction Industrial Consumer Other Unallocated Total
(Dollars in thousands)

December 31, 2018 $ 1,050 $ 2,693 $ 395 $ 2,807 $ 2,027 $ - $ 586 $ 9,558
Charge-offs - - - - (213 ) - - (213 )
Recoveries 4 13 - 1 24 - - 42
Provision 100 (156 ) 105 (255 ) (105 ) - 336 25
March 31, 2019 $ 1,154 $ 2,550 $ 500 $ 2,553 $ 1,733 $ - $ 922 $ 9,412

March 31, 2019
Real Real Real Commercial
Estate Estate Estate and
Residential Commercial Construction Industrial Consumer Other Unallocated Total
(Dollars in thousands)

Individually Evaluated for Impairment $ - $ 199 $ - $ 784 $ - $ - $ - $ 983
Collectively Evaluated for Potential Impairment $ 1,154 $ 2,351 $ 500 $ 1,769 $ 1,733 $ - $ 922 $ 8,429

Accretable Discount
(Dollars in Thousands)

December 31, 2019 $ 1,628
Accretable Yield (76 )
March 31, 2020 $ 1,552


	March 31, 2021
	Real Estate Residential		Real Estate Commercial		Real Estate Construction		Commercial and Industrial		Consumer		Other		Unallocated		Total
(Dollars in thousands)

Individually Evaluated for Impairment	$	0	$	269	$	0	$	502	$	0	$	0	$	0	$	771
Collectively Evaluated for Potential Impairment	$	1,975	$	5,648	$	939	$	1,041	$	1,103	$	0	$	1,248	$	11,954


	December 31, 2020
	Real Estate Residential		Real Estate Commercial		Real Estate Construction		Commercial and Industrial		Consumer		Other		Unallocated		Total
(Dollars in thousands)

Individually Evaluated for Impairment	$	0	$	293	$	0	$	356	$	0	$	0	$	0	$	649
Collectively Evaluated for Potential Impairment	$	2,249	$	5,717	$	889	$	1,067	$	1,283	$	0	$	917	$	12,122


	Real Estate Residential		Real Estate Commercial		Real Estate Construction		Commercial and Industrial		Consumer		Other		Unallocated		Total
(Dollars in thousands)

December 31, 2019	$	2,023	$	3,210	$	285	$	2,412	$	1,417	$	0	$	520	$	9,867
Charge-offs	(25)		0		0		0		(99)		0		0		(124)
Recoveries	2		14		0		9		54		0		0		79
Provision	685		1,651		379		(829)		507		0		107		2,500
March 31, 2020	$	2,685	$	4,875	$	664	$	1,592	$	1,879	$	0	$	627	$	12,322


	March 31, 2020
	Real Estate Residential		Real Estate Commercial		Real Estate Construction		Commercial and Industrial		Consumer		Other		Unallocated		Total
(Dollars in thousands)

Individually Evaluated for Impairment	$	0	$	392	$	0	$	259	$	0	$	0	$	0	$	651
Collectively Evaluated for Potential Impairment	$	2,685	$	4,483	$	664	$	1,333	$	1,879	$	0	$	627	$	11,671

The following table presents the major classifications of loans summarized by individually evaluated for impairment and collectively evaluated for potential impairment as of the dates indicated.

At March 31, 2021 and December 31, 2020, commercial and industrial loans include $60.4 million and $55.1 million, respectively, of PPP loans collectively evaluated for potential

March 31, 2020
Real Real Real Commercial
Estate Estate Estate and
Residential Commercial Construction Industrial Consumer Other Total
(Dollars in thousands)

Individually Evaluated for Impairment $ 1,495 $ 6,806 $ 853 $ 2,428 $ - $ - $ 11,582
Collectively Evaluated for Potential Impairment 345,369 347,568 49,164 78,293 121,494 21,180 963,068
Total Loans $ 346,864 $ 354,374 $ 50,017 $ 80,721 $ 121,494 $ 21,180 $ 974,650

December 31, 2019
Real Real Real Commercial
Estate Estate Estate and
Residential Commercial Construction Industrial Consumer Other Total
(Dollars in thousands)

Individually Evaluated for Impairment $ 549 $ 4,704 $ - $ 2,511 $ - $ - $ 7,764
Collectively Evaluated for Potential Impairment 347,217 346,656 35,605 83,075 113,637 18,542 944,732
Total Loans $ 347,766 $ 351,360 $ 35,605 $ 85,586 $ 113,637 $ 18,542 $ 952,496

Table of Contents

impairment. No allowance for loan loss was allocated to the PPP loan portfolio due to the Bank complying with the lender obligations that ensure SBA guarantee.


	March 31, 2021
	Real Estate Residential		Real Estate Commercial		Real Estate Construction		Commercial and Industrial		Consumer		Other		Total
(Dollars in thousands)

Individually Evaluated for Impairment	$	1,174	$	34,068	$	2,599	$	6,190	$	0	$	0	$	44,031
Collectively Evaluated for Potential Impairment	338,422		336,050		75,115		122,741		111,650		13,688		997,666
Total Loans	$	339,596	$	370,118	$	77,714	$	128,931	$	111,650	$	13,688	$	1,041,697


	December 31, 2020
	Real Estate Residential		Real Estate Commercial		Real Estate Construction		Commercial and Industrial		Consumer		Other		Total
(Dollars in thousands)

Individually Evaluated for Impairment	$	1,183	$	33,389	$	4,204	$	5,365	$	0	$	0	$	44,141
Collectively Evaluated for Potential Impairment	342,959		340,166		68,396		121,448		113,854		13,789		1,000,612
Total Loans	$	344,142	$	373,555	$	72,600	$	126,813	$	113,854	$	13,789	$	1,044,753

The following table presents changes in the accretable discount on the loans acquired at fair value at the dates indicated.


	Accretable Discount
(Dollars in Thousands)

December 31, 2020	$	1,194
Accretable Yield	(138)
March 31, 2021	$	1,056

The following table shows the maturities of time deposits for the next five years and beyond at the date indicated.

March 31,
2020
(Dollars in thousands)

One Year or Less $ 82,680
Over One Through Two Years 54,134
Over Two Through Three Years 37,995
Over Three Through Four Years 23,340
Over Four Through Five Years 8,173
Over Five Years 5,267
Total $ 211,589


	March 31, 2021
(Dollars in thousands)

One Year or Less	$	79,821
Over One Through Two Years	51,301
Over Two Through Three Years	25,961
Over Three Through Four Years	8,582
Over Four Through Five Years	11,237
Over Five Years	3,795
Total	$	180,697

The balance in time deposits that meet or exceed the FDIC insurance limit of $250,000 totaled ~~$67.2~~$53.9 million and ~~$69.3~~$59.2 million as of March 31, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively.

The aggregate amount of demand deposits that are overdrawn and have been reclassified as loans was $181,000 and $231,000 as of March 31, 2021 and December 31, 2020, respectively.

Note 6. Short-Term Borrowings

Borrowings with original maturities of one year or less are classified as short-term and may consist of borrowings with the Federal Home Loan Bank ("FHLB"), securities sold under agreements to repurchase or borrowings on revolving lines of credit with the Federal Reserve Bank or other correspondent banks, Securities sold under repurchase agreements are comprised of customer repurchase agreements, which are overnight sweep accounts with next-day maturities utilized by commercial customers to earn interest on their funds. Securities are pledged as collateral under these agreements in an amount at least equal to the outstanding balance and the collateral pledging requirements are monitored on a daily basis.

The following table sets forth the components of short-term borrowings as of the dates indicated.

Note 7. Other Borrowed Funds

Other borrowed funds consist of fixed rate advances from the ~~Federal Home Loan Bank of Pittsburgh (“FHLB”).~~FHLB. The following table sets forth the scheduled maturities of other borrowed funds at the dates indicated.

	March 31, 2020					December 31, 2019
			Weighted					Weighted
			Average					Average				March 31, 2021				December 31, 2020
	Amount		Rate			Amount		Rate				Amount		Weighted Average Rate		Amount		Weighted Average Rate
(Dollars in thousands)											(Dollars in thousands)

Due in One Year	$	5,000		2.09	%	$	6,000		1.97	%	Due in One Year	$	3,000	2.23	%	$	2,000	2.12	%
Due After One Year to Two Years		3,000		2.23			5,000		2.18		Due After One Year to Two Years	3,000		2.41		3,000		2.23
Due After Two Years to Three Years		3,000		2.41			3,000		2.41		Due After Two Years to Three Years	0		0		3,000		2.41
Total	$	11,000		2.21		$	14,000		2.14		Total	$	6,000	2.32	%	$	8,000	2.27	%

As of March 31, ~~2020,~~2021, the Company maintained a credit arrangement with a maximum borrowing limit of approximately ~~$420.9~~$433.0 million with the FHLB and available borrowing capacity of ~~$369.8~~$332.7 million. This arrangement is subject to annual renewal, incurs no service charge, and is secured by a blanket security agreement on ~~outstanding~~$580.9 million of residential and commercial mortgage loans and the Company’s investment in FHLB stock. Under this arrangement the Company had available a variable rate Line of Credit in the amount of ~~$147.0~~$150.0 million as of March 31, ~~2020 and December 31, 2019, respectively,~~2021, of which there was no0 outstanding ~~balance~~balance.

As an alternative to pledging securities, the FHLB periodically provides standby letters of credit on behalf of the Bank to secure certain public deposits in excess of the level insured by the FDIC. If the FHLB is required to make payment for a beneficiary’s draw, the payment amount is converted into a collateralized advance to the Bank. Standby letters of credit issued on our behalf by the FHLB to secure public deposits were $99.6 million and $90.3 million as of March 31, ~~2020~~2021 and December 31, ~~2019.~~

2020, respectively.

At March 31, ~~2020,~~2021, the Company maintained a Borrower-In-Custody of Collateral line of credit agreement with the Federal Reserve Bank (“FRB”) for ~~$98.0~~$84.4 million that requires monthly certification of collateral, is subject to annual renewal, incurs no service charge and is secured by $131.7 million of commercial and industrial and consumer indirect auto loans. ~~The~~In addition, the Company also maintains multiple line of credit arrangements with various unaffiliated banks totaling ~~$60.0~~$50.0 million as of ~~March 31, 2020, and December 31, 2019, respectively. As of March 31, 2020, and December 31, 2019, no~~which 0 draws had been ~~taken on these facilities.~~

taken.

Note 8. Fair Value Disclosure

FASB ASC 820 “Fair Value Measurement” defines fair value and provides the framework for measuring fair value and required disclosures about fair value measurements. Fair value is defined as the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants in the principal or most advantageous market for the asset or liability at the transaction date. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used in valuation methods to determine fair value.

The three levels of fair value hierarchy are as follows:

	~~Level 1 –~~	Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.

Level 1 – Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.

	~~Level 2 –~~	Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets, and other observable inputs.

	~~Level 3 –~~	Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows, and other similar techniques.

Level 2 – Fair value is based on significant inputs, other than Level 1 inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets, and other observable inputs.

Level 3 – Fair value is based on significant unobservable inputs. Examples of valuation methodologies that would result in Level 3 classification include option pricing models, discounted cash flows, and other similar techniques.

This hierarchy requires the use of observable market data when available. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.

The following table presents the financial assets measured at fair value on a recurring basis and reported on the Consolidated ~~Statement~~Statements of Financial Condition as of the dates indicated, by level within the fair value hierarchy. The majority of the Company’s securities are included in Level 2 of the fair value hierarchy. Fair values for Level 2 securities were primarily determined by a third-party pricing service using both quoted prices for similar assets, when available, and model-based valuation techniques that derive fair value based on market-corroborated data, such as instruments with similar prepayment speeds and default interest rates. The standard inputs that are normally used include benchmark yields of like securities, reportable trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. There were no transfers into or out of Level 3 during the three months ended March 31, ~~2020~~2021 or year ended December 31, ~~2019.~~

2020.

	Fair Value	March 31,		December 31,
	Hierarchy	2020		2019			Fair Value Hierarchy	March 31 2021		December 31 2020
(Dollars in thousands)						(Dollars in thousands)

Available for Sales Securities:
Debt Securities:
Securities:						Securities:
Available-for-Sale Debt Securities						Available-for-Sale Debt Securities
U.S. Government Agencies	Level 2	$	8,008	$	48,056	U.S. Government Agencies	Level 2	$	48,688	$	41,411
Obligations of States and Political Subdivisions	Level 2		24,884		25,843	Obligations of States and Political Subdivisions	Level 2	21,727		21,993
Mortgage-Backed Securities - Government-Sponsored Enterprises	Level 2		136,232		120,776	Mortgage-Backed Securities - Government-Sponsored Enterprises	Level 2	68,991		79,493
Total Debt Securities			169,124		194,675
Total Available-for-Sale Debt Securities						Total Available-for-Sale Debt Securities		139,406		142,897

Marketable Equity Securities:
Equity Securities						Equity Securities
Mutual Funds	Level 1		1,013		997	Mutual Funds	Level 1	1,001		1,019
Other	Level 1		1,274		1,713	Other	Level 1	1,749		1,484
Total Marketable Equity Securities			2,287		2,710
Total Available-for-Sale Securities		$	171,411	$	197,385
Total Equity Securities						Total Equity Securities		2,750		2,503
Total Securities						Total Securities		$	142,156	$	145,400

The following table presents the financial assets on the Consolidated Statements of Financial Condition measured at fair value on a nonrecurring basis ~~on the Consolidated Statement of Financial Condition~~ as of the dates indicated by level within the fair value ~~hierarchy.~~hierarchy for only those nonrecurring assets that had a fair value below the carrying amount. The table also presents the significant unobservable inputs used in the fair value measurements. ~~Impaired loans that~~


Financial Asset	Fair Value Hierarchy	March 31, 2021		Valuation Techniques	Significant Unobservable Inputs	Range					Weighted Average
(Dollars in thousands)

Impaired Loans Individually Assessed	Level 3	$	2,287	Appraisal of Collateral (1)	Appraisal Adjustments (2)	0	%	to	50	%	0

Mortgage Servicing Rights	Level 3	766		Discounted Cash Flow	Discount Rate	9	%	to	11	%	9.8%
					Prepayment Speed	8	%	to	23	%	13.8%


Financial Asset	Fair Value Hierarchy	December 31, 2020		Valuation Techniques	Significant Unobservable Inputs	Range					Weighted Average
(Dollars in thousands)

Impaired Loans Individually Assessed	Level 3	$	2,944	Appraisal of Collateral (1)	Appraisal Adjustments (2)	0	%	to	50	%	0

Mortgage Servicing Rights	Level 3	656		Discounted Cash Flow	Discount Rate	9	%	to	11	%	10.0%
					Prepayment Speed	12	%	to	27	%	18.7%
OREO	Level 3	34		Appraisal of Collateral (1)	Liquidation Expenses (2)	10	%	to	30	%	0

Fair Value at
Fair Value March 31, December 31, Valuation Significant
Financial Asset Hierarchy 2020 2019 Techniques Unobservable Inputs Range
(Dollars in thousands)

Impaired Loans Level 3 $ 2,604 $ 3,140 Market Comparable Properties Marketability Discount 10% to 30% (1 )
OREO Level 3 76 58 Market Comparable Properties Marketability Discount 10% to 50% (1 )

The fair value of mortgage servicing rights ("MSRs") is determined by calculating the present value of estimated future net servicing cash flows, considering expected mortgage loan prepayment rates, discount rates, servicing costs and other economic factors, which are determined based on current market conditions. The expected rate of mortgage loan prepayments is the most significant factor driving the value of MSRs. MSRs are considered impaired if the carrying value exceeds fair value. Since the valuation model includes significant unobservable inputs as listed above, MSRs are classified as Level 3. MSRs are reported in Other Assets in the Consolidated Statements of Financial Condition and are amortized into mortgage servicing income in Other Income in the Consolidated Statements of Income.

OREO properties are evaluated at the time of acquisition and recorded at fair value, less estimated selling costs. After acquisition, OREO is recorded at the lower of cost or fair value, less estimated selling costs. The fair value of an OREO property is determined from a qualified independent appraisal and is classified as Level 3 in the fair value hierarchy.

For the three months ended March 31, 2020, one commercial real estate OREO property with a fair value of $18,000 sold at a gain of $4,000. In addition, two residential real estate loans for $76,000 transferred to OREO.

For the three months ended March 31, 2019, one commercial real estate OREO property with a fair value of $697,000 was sold at a $33,000 gain and one residential OREO property, with a fair value of $46,000 was sold for a $3,000 loss.

Financial instruments are defined as cash, evidence of an ownership in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from/to a second entity on potentially favorable or unfavorable terms.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. If no readily available market exists, the fair value estimates for financial instruments should be based upon management’s judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses and other factors, as determined through various option pricing formulas or simulation modeling. As many of these assumptions result from judgments made by management based upon estimates which are inherently uncertain, the resulting estimated fair values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in the assumptions on which the estimated fair values are based may have significant impact on the resulting estimated fair values.

As certain assets such as deferred tax assets and premises and equipment are not considered financial instruments, the estimated fair value of financial instruments would not represent the full value of the Company.

The following table presents the estimated fair values of the Company’s financial instruments at the dates indicated.

Note 9. Commitments and Contingent Liabilities

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business primarily to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby and performance letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated ~~Statement~~Statements of Financial Condition. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby and performance letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Commitments and conditional obligations are evaluated the same as on-balance-sheet instruments but do not have a corresponding reserve recorded. The Company’s opinion on not implementing a corresponding reserve for off-balance-sheet instruments is supported by historical factors of no losses recorded due to these items. The Company is continually evaluating these items for credit quality and any future need for the corresponding reserve.

Table of Contents

The following table presents the unused and available credit balances of financial instruments whose contracts represent credit risk at the dates indicated.

	March 31,		December 31,
	2020		2019			March 31, 2021		December 31, 2020
(Dollars in thousands)					(Dollars in thousands)

Standby Letters of Credit	$	40,906	$	42,041	Standby Letters of Credit	$	110	$	120
Performance Letters of Credit		2,667		2,521	Performance Letters of Credit	2,753		2,947
Construction Mortgages		77,672		59,689	Construction Mortgages	54,628		60,312
Personal Lines of Credit		6,561		6,456	Personal Lines of Credit	7,120		6,930
Overdraft Protection Lines		6,474		6,415	Overdraft Protection Lines	6,189		6,287
Home Equity Lines of Credit		20,459		20,560	Home Equity Lines of Credit	23,160		22,110
Commercial Lines of Credit		77,470		102,422	Commercial Lines of Credit	74,272		69,738
Total Commitments	$	232,209	$	240,104	Total Commitments	$	168,232	$	168,444

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a ~~fee.~~fee by the customer. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

Performance letters of credit represent conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance-related contracts. The coverage period for these instruments is typically a one-year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized upon expiration of the letter. For secured letters of credit, the collateral is typically Company deposit instruments or customer business assets.

The Company evaluates ~~all~~ contracts at commencement to determine if a lease is present. The Company’s lease contracts are all classified as operating leases and ~~created~~create operating right-of-use (“ROU”) assets and corresponding lease liabilities on the balance sheet. The leases are primarily ROU assets of land and building for branch and loan production locations. ROU assets are reported ~~on the accrued interest~~in Accrued Interest Receivable and ~~other assets line~~Other Assets and the related lease liabilities ~~on the accrued interest~~in Accrued Interest Payable and ~~other liabilities line~~Other Liabilities on the Consolidated ~~Statement~~Statements of Financial Condition.

The following tables present the lease expense, ROU assets, ~~lease expense,~~ weighted average term, discount rate and maturity analysis of lease liabilities for operating leases for the periods and dates indicated.

Three Months Ended
March 31,
2020 2019
(Dollars in thousands)

Operating Lease Expense $ 116 $ 115
Variable Lease Expense 9 8
Total Lease Expense $ 125 $ 123

March 31, December 31,
2020 2019
Operating Leases:
ROU Assets $ 1,205 $ 1,289
Weighted Average Lease Term in Years 7.11 7.06
Weighted Average Discount Rate 2.90 % 2.89 %

March 31,
2020
Maturity Analysis:
Due in One Year $ 405
Due After One Year to Two Years 292
Due After Two Years to Three Years 142
Due After Three Years to Four Years 66
Due After Four to Five Years 48
Due After Five Years 398
Total $ 1,351
Less: Present Value Discount 143
Lease Liabilities $ 1,208


	Three Months Ended March 31,
	2021		2020
(Dollars in thousands)

Operating Lease Expense	$	95	$	116
Short-Term Lease Expense	8		0
Variable Lease Expense	8		9
Total Lease Expense	$	111	$	125


	March 31, 2021			December 31, 2020
(Dollars in thousands)

Operating Leases:
ROU Assets	$	1,118		$	1,206
Weighted Average Lease Term in Years	7.00			6.95
Weighted Average Discount Rate	2.42		%	2.39		%


	March 31, 2021
(Dollars in throusands)

Maturity Analysis:
Due in One Year	$	346
Due After One Year to Two Years	249
Due After Two Years to Three Years	125
Due After Three Years to Four Years	107
Due After Four to Five Years	60
Due After Five Years	352
Total	$	1,239
Less: Present Value Discount	118
Lease Liabilities	$	1,121

Note 11. Other Noninterest Expense

The details of other noninterest expense for the Company’s ~~consolidated statement~~Consolidated Statements of ~~income~~Income for the ~~three and nine months ended March 31, 2020 and 2019,~~periods indicated are as follows:

Note 12. Segment and Related Information

At March 31, ~~2020,~~2021, the Company’s business activities were comprised of ~~two~~2 operating segments, which are community banking and insurance brokerage services. CB Financial ~~Services, Inc.~~ is the parent company of the Bank and Exchange Underwriters, a wholly owned subsidiary of the Bank. Exchange Underwriters has an independent board of directors from the Company and is managed separately from the banking and related financial services that the Company offers. Exchange Underwriters is an independent insurance agency that offers property, casualty, commercial liability, surety and other insurance products.

Table of Contents

The following is a table of selected financial data for the Company’s subsidiaries and consolidated results at the dates and for the periods indicated.

Community Bank Exchange Underwriters, Inc. CB Financial Services, Inc. Net Eliminations Consolidated
(Dollars in thousands)

March 31, 2020
Assets $ 1,312,732 $ 3,911 $ 151,555 $ (155,025 ) $ 1,313,173
Liabilities 1,166,590 1,424 30 (6,396 ) 1,161,648
Stockholders' equity 146,142 2,487 151,525 (148,629 ) 151,525

December 31, 2019
Assets $ 1,321,001 $ 4,076 $ 151,124 $ (154,664 ) $ 1,321,537
Liabilities 1,178,759 1,194 27 (9,540 ) 1,170,440
Stockholders' equity 142,242 2,882 151,097 (145,124 ) 151,097

Three Months Ended March 31, 2020
Interest and dividend income $ 12,313 $ 1 $ 15 $ - $ 12,329
Interest expense 1,796 - - - 1,796
Net interest income 10,517 1 15 - 10,533
Provision for loan losses 2,500 - - - 2,500
Net interest income after provision for loan losses 8,017 1 15 - 8,033
Noninterest income (loss) 1,044 1,281 (455 ) - 1,870
Noninterest expense 8,021 975 5 - 9,001
Undistributed net income of subsidiary 213 - 1,123 (1,336 ) -
Income before income tax expense (benefit) 1,253 307 678 (1,336 ) 902
Income tax expense (benefit) 130 94 (95 ) - 129
Net income $ 1,123 $ 213 $ 773 $ (1,336 ) $ 773

Three Months Ended March 31, 2019
Interest and dividend income $ 12,281 $ 1 $ 1,318 $ (1,304 ) $ 12,296
Interest expense 1,862 - - - 1,862
Net interest income 10,419 1 1,318 (1,304 ) 10,434
Provision for loan losses 25 - - - 25
Net interest income after provision for loan losses 10,394 1 1,318 (1,304 ) 10,409
Noninterest income 958 1,147 8 - 2,113
Noninterest expense 7,901 975 3 - 8,879
Undistributed net income of subsidiary 118 - 1,604 (1,722 ) -
Income before income tax expense 3,569 173 2,927 (3,026 ) 3,643
Income tax expense 661 55 2 - 718
Net income $ 2,908 $ 118 $ 2,925 $ (3,026 ) $ 2,925


	Community Bank		Exchange Underwriters, Inc.		CB Financial Services, Inc.		Net Eliminations		Consolidated
(Dollars in thousands)

March 31, 2021
Assets	$	1,477,053	$	5,207	$	133,797	$	(139,236)	$	1,476,821
Liabilities	1,349,183		1,746		21		(7,905)		1,343,045
Stockholders' Equity	127,870		3,461		133,776		(131,331)		133,776

December 31, 2020
Assets	$	1,416,132	$	5,379	$	134,546	$	(139,337)	$	1,416,720
Liabilities	1,287,148		2,325		16		(7,299)		1,282,190
Stockholders' Equity	128,984		3,054		134,530		(132,038)		134,530

Three Months Ended March 31, 2021
Interest and Dividend Income	$	10,971	$	1	$	1,320	$	(1,304)	$	10,988
Interest Expense	1,011		0		0		0		1,011
Net Interest and Dividend Income	9,960		1		1,320		(1,304)		9,977
Provision for Loan Losses	0		0		0		0		0
Net Interest and Dividend Income After Provision for Loan Losses	9,960		1		1,320		(1,304)		9,977
Noninterest Income	1,343		1,591		240		0		3,174
Noninterest Expense	8,390		1,001		4		0		9,395
Undistributed Net Income of Subsidiary	407		0		1,301		(1,708)		0
Income Before Income Tax Expense	3,320		591		2,857		(3,012)		3,756
Income Tax Expense	715		184		12		0		911
Net Income	$	2,605	$	407	$	2,845	$	(3,012)	$	2,845





Three Months Ended March 31, 2020
Interest and Dividend Income	$	12,313	$	1	$	15	$	0	$	12,329
Interest Expense	1,796		0		0		0		1,796
Net Interest and Dividend Income	10,517		1		15		0		10,533
Provision for Loan Losses	2,500		0		0		0		2,500
Net Interest and Dividend Income After Provision for Loan Losses	8,017		1		15		0		8,033
Noninterest Income (Loss)	1,046		1,281		(455)		0		1,872
Noninterest Expense	8,023		975		5		0		9,003
Undistributed Net Income of Subsidiary	213		0		1,123		(1,336)		0
Income Before Income Tax Expense (Benefit)	1,253		307		678		(1,336)		902
Income Tax Expense (Benefit)	130		94		(95)		0		129
Net Income	$	1,123	$	213	$	773	$	(1,336)	$	773

Table of Contents

Note 13. Intangible Assets

The following table presents a summary of intangible assets subject to amortization at the dates indicated.


	March 31, 2021						December 31, 2020
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Value		Gross Carrying Amount		Accumulated Amortization		Net Carrying Value
(Dollars in thousands)

Core Deposit Intangible	$	14,103	$	(7,532)	$	6,571	$	14,103	$	(7,047)	$	7,056
Customer List	1,800		(504)		1,296		1,800		(457)		1,343
Total Intangible Assets	$	15,903	$	(8,036)	$	7,867	$	15,903	$	(7,504)	$	8,399

The estimated amortization expense of intangible assets assumes no activities, such as acquisitions, which would result in additional amortizable intangible assets. Estimated amortization expense of intangible assets in subsequent fiscal years is as follows.


	Amount
(Dollars in thousands)

Remaining in 2021	$	1,596
2022	2,128
2023	2,128
2024	1,430
2025	189
2026 and Thereafter	396
Total Estimated Intangible Asset Amortization Expense	$	7,867

Note 14. Mortgage Servicing Rights

The following table presents MSR activity and net carrying values for the periods indicated.


	Three Months Ended March 31,
	2021		2020
(Dollars in thousands)

Mortgage Servicing Rights:
Balance, Beginning of Period	$	1,029	$	1,001
Additions	17		45
Amortization	(79)		(54)
Balance, End of Period	$	967	$	992

Valuation Allowance:
Balance, Beginning of Period	$	(373)	$	(71)

Valuation Allowance Adjustment	172		0
Balance, End of Period	$	(201)	$	(71)
Mortgage Servicing Rights, Net Carrying Value	$	766	$	921

Amortization of MSRs and the period change in the valuation allowance are reported in Other Income on the Consolidated Statements of Income.

Real estate loans serviced for others, which are not included in the Consolidated Statements of Financial Condition, totaled $101.6 million and $105.8 million at March 31, 2021 and December 31, 2020, respectively.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This discussion should be read in conjunction with the unaudited consolidated financial statements, notes and tables included in this report. For further information, refer to the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019.~~

2020.

Forward-Looking Statements

This report contains certain “forward-looking statements” within the meaning of the federal securities laws. These statements are not historical facts, but rather statements based on the Company’s current expectations regarding its business strategies, intended results and future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions. Management’s ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors which could affect actual results include, but are not limited to, the following:

~~General and local economic conditions;~~

~~The scope and duration of economic contraction as a result of the COVID-19 pandemic and its effects on the Company’s business and that of the Company’s customers;~~

~~Changes in market interest rates, deposit flows, demand for loans, real estate values and competition;~~

~~Competitive products and pricing;~~

~~The ability of our customers to make scheduled loan payments;~~

~~Loan delinquency rates and trends;~~

~~Our ability to manage the risks involved in our business;~~

~~Our ability to integrate the operations of businesses we acquire;~~

~~Our ability to control costs and expenses;~~

~~Inflation, market and monetary fluctuations;~~

~~Changes in federal and state legislation and regulation applicable to our business;~~

~~Actions by our competitors; and~~

~~Other factors disclosed in the Company’s periodic reports as filed with the Securities and Exchange Commission.~~

•General and local economic conditions;

•The scope and duration of economic contraction as a result of the COVID-19 pandemic and its effects on the Company’s business and that of the Company’s customers;

•Changes in market interest rates, deposit flows, demand for loans, real estate values and competition;

•Competitive products and pricing;

•The ability of our customers to make scheduled loan payments;

•Loan delinquency rates and trends;

•Our ability to manage the risks involved in our business;

•Our ability to integrate the operations of businesses we acquire;

•Our ability to control costs and expenses;

•Inflation, market and monetary fluctuations;

•Changes in federal and state legislation and regulation applicable to our business;

•Actions by our competitors; and

•Other factors disclosed in the Company’s periodic reports as filed with the Securities and Exchange Commission.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. ~~The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.~~

Given the numerous unknowns and risks that are heavily weighted to the downside due to COVID-19, our forward-looking statements are subject to the risk that conditions will be substantially different than we ~~are~~ currently ~~expecting.~~expect. If efforts to contain COVID-19 are unsuccessful and ~~shelter-in-place orders~~government restriction last longer than expected, the recession would be much longer and much more severe and damaging. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major risks. The deeper the recession and the longer it lasts, the more it will damage consumer fundamentals and sentiment. This could both prolong the recession and make any recovery weaker. Similarly, the recession could damage business fundamentals. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.

The ability to predict the impact of the COVID-19 pandemic on the Company’s future operating results with any precision is difficult and depends on many factors beyond our control. The Company's market area was ~~one of the first to implement~~impacted by state-wide shelter-in-place orders and closing all but essential businesses. Certain government restrictions remain in effect. The far-reaching consequences of these actions and the crisis is unknown and will largely depend on the extent and length of the recession combined with how quickly the economy can re-open. For example:

•While specific actions have been taken to protect employees through work-at-home arrangements and social distancing measures for those working in our offices, outbreak among employees could result in closure of branches or back office operations for quarantine purposes and result in the unavailability of key employees and disruption of services provided to customers.

•The lack of economic activity may curtail lending opportunities, especially from a commercial perspective, and impact our customers involved in vulnerable industries such as hospitality, retail, office space, senior housing, oil and gas, and restaurants.

•Forbearance activity and any additional forbearance that may be needed could impact cash flows and liquidity.

Table of Contents

	·	While specific actions have been taken to protect employees through work-at-home arrangements and social distancing measures for those working in our offices, including limiting branch traffic to drive-thru and special appointments only, outbreak among employees could result in closure of branches or back office operations for quarantine purposes and result in the unavailability of key employees and disruption of services provided to customers.

The lack of economic activity may curtail lending opportunities, especially from a commercial perspective, and impact our customers involved in vulnerable industries such as hospitality, oil and gas, retail, and restaurants.

~~Forbearance activity and any additional forbearance that may be needed could impact cash flows and liquidity and result in decreases in late charges.~~

Delinquencies, nonperforming loans, charge-offs and the related provision for loan losses, and foreclosures may significantly increase after forbearance period ends, if economic stimulus does not have the intended outcome and/or if the economy does not fully re-open allowing people to return to work.

~~A sustained economic downturn may result in a decrease in the Company’s value and result in potential material impairment to its goodwill, intangible assets and/or long-lived assets.~~

The Federal Reserve Board’s decision to drop the benchmark interest rate from a range of 1.5% to 1.75% to start the year to a range of 0% to 0.25% as part of a wide-ranging emergency action to protect the economy from the COVID-19 outbreak may result in an influx of loan refinances that could impact the Company’s net interest income.

~~The lack of movement may negatively impact our noninterest income through less fee activity, such as from customer debit card swipes for purchases.~~

~~Insurance commissions may decline because workers compensation policies are mainly determined based on payroll figures, which could decrease due to job loss.~~

•Delinquencies, nonperforming loans, charge-offs and the related provision for loan losses, and foreclosures may significantly increase after forbearance period ends, if economic stimulus does not have the intended outcome, and/or if the economy does not fully re-open allowing people to return to work.

•A sustained economic downturn may result in a decrease in the Company’s value and result in potential material impairment to its intangible assets, and/or long-lived assets or additional impairment to goodwill.

•The Federal Reserve Board’s decision in March 2020 to drop the benchmark interest rate from a range of 1.5% to 1.75% to a range of 0% to 0.25% as part of a wide-ranging emergency action to protect the economy from the COVID-19 outbreak may result in margin compression and an influx of loan refinances that could impact the Company’s net interest income.

•The lack of economic activity may negatively impact our noninterest income through less fee activity, such as from customer debit card swipes for purchases.

•Insurance commissions may decline because workers compensation policies are mainly determined based on payroll figures, which could decrease due to job loss.

The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.

General

CB Financial Services, Inc. is a bank holding company established in 2006 and headquartered in Carmichaels, Pennsylvania. CB Financial’s business activity is conducted primarily through its wholly owned ~~banking~~bank subsidiary, Community Bank.

The Bank is a Pennsylvania-chartered commercial bank headquartered in Carmichaels, Pennsylvania. The Bank operates from ~~twenty~~15 offices in Greene, Allegheny, Washington, Fayette and Westmoreland Counties in southwestern Pennsylvania, ~~seven~~six offices in Brooke, Marshall, Ohio, Upshur and Wetzel Counties in West Virginia, and one office in Belmont County in Ohio. The Bank also has a loan production office in Allegheny County, a corporate center in Washington County and an operations center in Greene County in Pennsylvania. The Bank is a community-oriented institution offering residential and commercial real estate loans, commercial and industrial loans, and consumer loans as well as a variety of deposit products for individuals and businesses in its market area. Property and casualty, commercial liability, surety and other insurance products are offered through Exchange Underwriters, Inc., the Bank’s wholly owned subsidiary that is a full-service, independent insurance ~~agency.~~

agency located in Washington County.

Overview

The following discussion and analysis is presented to assist in the understanding and evaluation of our consolidated financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q and should be read in conjunction therewith. The detailed discussion focuses on our consolidated financial condition as of March 31, ~~2020,~~2021, compared to the financial condition as of December 31, ~~2019~~2020 and the consolidated results of operations for the three months ended March 31, ~~2020 and 2019.~~

2021 compared to the three months ended March 31, 2020.

Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations also are affected by our provisions for loan losses, noninterest income and noninterest expense. Noninterest income consists primarily of fees and service charges on deposit accounts, ~~fees and charges on loans,~~ insurance commissions, income from bank-owned life insurance and other income. Noninterest expense consists primarily of expenses related to salaries and employee benefits, occupancy and equipment, data processing, contracted services, legal and professional fees, ~~OREO,~~ advertising, ~~and promotion, stationery and supplies,~~ deposit and general insurance and other expenses.

Financial institutions like us, in general, are significantly affected by economic conditions, competition, and the monetary and fiscal policies of the federal government. Lending activities are influenced by the demand for and supply of housing, competition among lenders, interest rate conditions, and funds availability. Our operations and lending are principally concentrated in southwestern Pennsylvania and Ohio Valley market areas.

~~Critical Accounting Estimates~~

~~Goodwill.~~ ~~Goodwill represents~~

Branch Optimization and Operational Efficiency Update

As previously disclosed by the ~~excess~~Company on February 23, 2021, the Company announced the implementation of strategic initiatives to improve the Bank’s financial performance and to position the Bank for continued profitable growth. The Bank intends to optimize its current branch network through the consolidation of six branches and the possible divestiture of others, while expanding technology and infrastructure investments in its remaining locations. The decision was the result of a comprehensive internal study that measured branch performance by comparing financial and non-financial indicators to growth

Table of Contents

opportunities, while evolving changes in consumer preferences, largely driven by the global pandemic, led to an acceleration of branch optimization efforts. The branch optimization, which is expected to be completed in 2021, will result in the Company incurring restructuring related expenses predominantly from branch consolidations, lease termination and severance costs. The Company anticipates non-recurring pre-tax expenses during 2021 in line with the $6.1 million announced in February. This estimated cost excludes the impact of any premium from sale of branches, and assumes no salvage value, lease termination, severance, and other costs associated with the consolidations or sales; however, the Company anticipates some recovery of these costs over time. The Company expects an annual reduction in pre-tax operating expenses in 2021 of approximately $1.5 million, along with $3.0 million of ongoing pre-tax cost savings as a result of the ~~cost of an acquisition over the fair value~~implementation of the ~~net assets acquired. Goodwill is subject~~branch optimization initiatives.

The Bank also completed a comprehensive review of its branch network and operating environment to impairment testing at the reporting unit level, which is conducted at least annually on October 31 or more frequently if triggering events occur or impairment indicators exist. The Company operates two reporting units – Community Banking segmentidentify solutions to improve operating performance. This review prioritized profitability, efficiency, infrastructure and ~~Insurance Brokerage Services segment. The Company has assigned 100% of the goodwill to the Community Banking reporting unit.~~

~~In 2019, the Company adopted Accounting Standards Update (“ASU”) 2017-04 whereby the Company applies a one-step quantitative test~~client experience improvements, automation in operations, and records the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The Company has the option of performing a qualitative assessment to determine whether any further quantitative testing for impairment is necessary. The option of whether or not to perform a qualitative assessment is made annually. The quantitative test primarily utilizes market comparisonsdigital marketing and ~~recent merger and acquisition transactions to determine whether there is goodwill impairment.~~

At March 31, 2020 and December 31, 2019, the carrying value of goodwill was $28.4 million. In light of the adverse circumstances resulting from COVID-19, management determined it was necessary to evaluate goodwill for impairment and, based on its analysis, determined that goodwill was not impaired as of March 31, 2020. Refer to Note 1 in the Notes to Consolidated Financial Statements of this report for further details on goodwill.

technology investments.

Explanation of Use of Non-GAAP Financial Measures

In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), we ~~use~~present certain non-GAAP financial measures. We believe these non-GAAP financial measures provide useful information in understanding our underlying results of operations or financial position and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Although we believe that these non-GAAP financial measures enhance the understanding of our business and performance, they should not be considered an alternative to GAAP financial measures or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.

The interest income on interest-earning assets, net interest rate spread and net interest margin are presented on a fully tax-equivalent (“FTE”) basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and securities using the federal statutory income tax rate of ~~21 percent.~~21.0%. We believe the presentation of net interest income on a FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

The following table reconciles net interest income, net interest spread and net interest margin on a FTE basis for the periods indicated:

Three Months Ended
March 31, December 31, March 31,
2020 2019 2019
(Dollars in thousands)

Interest Income per Consolidated Statement of Income (GAAP) $ 12,329 $ 12,968 $ 12,296
Adjustment to FTE Basis 53 51 77
Interest Income (FTE) (Non-GAAP) 12,382 13,019 12,373
Interest Expense per Consolidated Statement of Income 1,796 2,029 1,862
Net Interest Income (FTE) (Non-GAAP) $ 10,586 $ 10,990 $ 10,511

Net Interest Rate Spread (GAAP) 3.34 % 3.32 % 3.40 %
Adjustment to FTE Basis 0.01 0.02 0.03
Net Interest Rate Spread (FTE) (Non-GAAP) 3.35 3.34 3.43

Net Interest Margin (GAAP) 3.55 % 3.55 % 3.62 %
Adjustment to FTE Basis 0.02 0.02 0.02
Net Interest Margin (FTE) (Non-GAAP) 3.57 3.57 3.64


	Three Months Ended
	March 31,
	2021			2020
(Dollars in thousands)

Interest Income per Consolidated Statements of Income (GAAP)	$	10,988		$	12,329
Adjustment to FTE Basis	40			53
Interest Income (FTE) (Non-GAAP)	11,028			12,382
Interest Expense per Consolidated Statements of Income	1,011			1,796
Net Interest Income (FTE) (Non-GAAP)	$	10,017		$	10,586

Net Interest Rate Spread (GAAP)	2.91		%	3.34		%
Adjustment to FTE Basis	0.01			0.01
Net Interest Rate Spread (FTE) (Non-GAAP)	2.92			3.35

Net Interest Margin (GAAP)	3.04		%	3.55		%
Adjustment to FTE Basis	0.01			0.02
Net Interest Margin (FTE) (Non-GAAP)	3.05			3.57

Table of Contents

Allowance for loan losses to total loans, excluding PPP loans, is a non-GAAP measure that serves as a useful measurement to evaluate the allowance for loan losses without the impact of SBA guaranteed loans.


	March 31, 2021			December 31, 2020
(Dollars in thousands)

Allowance for Loan Losses (Numerator)	$	12,725		$	12,771

Total Loans	1,041,697			$	1,044,753
PPP Loans	(60,380)			(55,096)
Total Loans, Excluding PPP Loans (Non-GAAP) (Denominator)	$	981,317		$	989,657

Allowance for Loan Losses to Total Loans (GAAP)	1.22		%	1.22		%

Allowance for Loan Losses to Total Loans, Excluding PPP Loans (Non-GAAP)	1.30		%	1.29		%

Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by period-end common shares outstanding. We believe this non-GAAP measure serves as a useful tool to help evaluate the strength and discipline of the Company's capital management strategies and as an additional, conservative measure of the Company’s total value.


	March 31, 2021		December 31, 2020
(Dollars in thousands, except share and per share data)

Stockholders' Equity (GAAP)	$	133,776	$	134,530
Goodwill and Other Intangible Assets, Net	(17,599)		(18,131)
Tangible Common Equity or Tangible Book Value (Non-GAAP) (Numerator)	$	116,177	$	116,399

Common Shares Outstanding (Denominator)	5,434,374		5,434,374

Book Value per Common Share (GAAP)	$	24.62	$	24.76

Tangible Book Value per Common Share (Non-GAAP)	$	21.38	$	21.42

Consolidated ~~Statement~~Statements of Financial Condition Analysis

Assets. Total assets ~~decreased $8.4~~increased $60.1 million, or ~~0.6%~~4.2%, to ~~$1.31~~$1.48 billion at March 31, ~~2020, from $1.32~~2021, compared to $1.42 billion at December 31, ~~2019.~~

2020.

Cash and Securities

•Cash and due from banks increased $69.1 million, or 42.9%, to $230.0 million at March 31, 2021, compared to $160.9 million at December 31, 2020. The change is primarily due to an increase in Deposits as further described below in the Liabilities section.

•Securities decreased $3.2 million, or 2.2%, to $142.2 million at March 31, 2021, compared to $145.4 million at December 31, 2020. Current period activity included $11.0 million of paydowns on mortgage-backed securities, $22.3 million of mortgage-backed securities and U.S. government agency securities purchases, and $11.9 million of mortgage-backed securities sales, which resulted in the recognition of a $225,000 gain on the sale of securities. The sales recognized gains on higher-interest securities with faster prepayment speeds. In addition, there was a $3.1 million decrease in the market value of the debt securities portfolio and a $222,000 gain in market value in the equity securities portfolio, which is primarily comprised of bank stocks.

Payroll Protection Program (“PPP”) Update

•The Small Business Administration reopened the PPP the week of January 11, 2021 and began accepting applications for both First Draw and Second Draw PPP Loans. As of March 31, 2021, as part of this round of PPP, the Bank funded 156 PPP loans totaling $25.0 million with net deferred origination fees of $984,000. Combined with $19.7 million of loan forgiveness processed in the first quarter of 2021, total PPP loans increased $5.3 million to $60.4 million at March 31, 2021 compared to $55.1 million at December 31, 2020.

•$1.1 million of net PPP loan origination fees were unearned at December 31, 2020. Due to activity in the first quarter of 2021, $1.5 million of net PPP loan origination fees were unearned at March 31, 2021. $535,000 of net PPP loan

Table of Contents

•	Cash and due from banks decreased $2.1 million, or 2.6%, to $78.1 million at March 31, 2020, compared to $80.2 million at December 31, 2019. This is primarily the result of utilizing funds from investment security call activity to fund loans and deposit outflows.

•	Investment securities classified as available-for-sale decreased $26.0 million, or 13.2%, to $171.4 million at March 31, 2020, compared to $197.4 million at December 31, 2019. This was primarily the result of $41.4 million of calls mainly in U.S. government agency securities due to the market interest rate decreases that occurred in light of the COVID-19 pandemic and $7.6 million of paydowns on mortgage backed securities partially offset by $19.8 million of mortgage backed security purchases. In addition, there was a $3.5 million increase in the market value of the debt securities portfolio attributed to market interest rate decreases and $458,000 loss in market value in the marketable equity securities portfolio, which is primarily comprised of bank stocks.

•	Net loans increased $19.7 million, or 2.1%, to $962.3 million at March 31, 2020, compared to $942.6 million at December 31, 2019. This was primarily due to net loan advances of $14.4 million in construction loans and net loan originations of $7.9 million in consumer loans and $3.0 million in commercial real estate loans. This was partially offset by a decrease of $4.9 million in commercial and industrial loans. Total loans before allowance for loan losses increased $22.2 million and represented a 9.3% annualized growth rate.

	~~At March 31, 2020, the loan portfolio includes the following exposures which are widely expected to be negatively impacted by the COVID-19 pandemic:~~

	°	~~Approximately $83.2 million of retail space secured by commercial real estate.~~

	°	~~Approximately $63.0 million of nonowner occupied multi-family apartments.~~

	°	Approximately $21.7 million to various businesses that are dependent on the oil and gas industry, including, but not limited to, office space, hotels in proximity to oil and gas related activity, capital assets for drilling and transportation, and other support activity.

	°	~~Approximately $24.6 million of hotel loans secured by commercial real estate, which excludes $3.1 million of hotels reliant on the oil and gas industry.~~

	°	~~Approximately $24.6 million of hotel loans secured by commercial real estate, which excludes $3.1 million of hotels reliant on the oil and gas industry.~~

	°	~~Approximately $5.2 million in restaurants secured by commercial real estate~~

	Refer to Note 4 in the Notes to Consolidated Financial Statements of this report for details of activity that mainly occurred after the end of the March 31, 2020 reporting period related to loans in forbearance and PPP loans.

origination fees were earned in the first quarter of 2021 compared to $604,000 for the three months ended December 31, 2020.

•	The allowance for loan losses was $12.3 million at March 31, 2020 and reflects a $2.5 million provision for loan loss in the current quarter. Management analyzes the loan portfolio on a quarterly basis to determine the adequacy of the allowance for loan losses and the need for additional provisions for loan losses. The COVID-19 pandemic, which led to state-wide shelter in place orders and mandatory closures of all but essential business has resulted in a dramatic increase in unemployment and recessionary economic conditions. Based on evaluation of the current macroeconomic conditions, the qualitative factors used in the allowance for loan loss analysis related to economic trends and industry conditions, specifically because of vulnerable industries such as hospitality, oil and gas, retail and restaurants, were adjusted for these circumstances and resulted in the $2.5 million provision for loan losses in the current quarter. As a result, the allowance for loan losses to total loans increased from 1.04% at December 31, 2019 to 1.26% at March 31, 2020.

•	Nonperforming loans declined to $5.2 million at March 31, 2020 compared to $5.4 million at December 31, 2019 and coupled with loan growth noted previously resulted in the nonperforming loans to total loans ratio decreasing 3 basis points to 0.54% at March 31, 2020 compared to 0.57% at December 31, 2019.

~~Liabilities.~~

Loans, Allowance for Loan Losses and Credit Quality

•Total ~~liabilities~~loans decreased ~~$8.8~~$3.1 million ~~or 0.8%,~~ to ~~$1.16~~$1.04 billion at March 31, ~~2020 compared~~2021. Excluding the impact of PPP loans, organic loan growth declined $8.3 million. Residential real estate, commercial real estate and consumer loans declined $4.5 million, $3.4 million and $2.2 million, respectively. The Bank is experiencing headwinds in commercial real estate loan growth due to ~~$1.17 billion at December 31, 2019.~~

•	Total deposits decreased $11.7 million, or 1.0%, to $1.11 billion at March 31, 2020, from $1.12 billion at December 31, 2019. There were decreases of $8.2 million in time deposits, $4.8 million in money market accounts, and $2.5 million in NOW accounts, partially offset by an increase of $3.6 million in savings accounts. This decrease is largely the result of a decrease in jumbo CDs and cyclical tax deposits received on municipal money market and NOW accounts. The Bank has been selective on offering promotional interest rates and continues to evaluate its rate structure in light of recent rate decreases by the Federal Reserve.

•	Short-term borrowings increased $4.4 million, or 14.4%, to $35.0 million at March 31, 2020, compared to $30.6 million at December 31, 2019. At March 31, 2020 and December 31, 2019, short-term borrowings were comprised entirely of securities sold under agreements to repurchase. The increase is related to business deposit customers whose funds, above designated target balances, are transferred into an overnight interest-earning investment account by purchasing securities from the Bank’s investment portfolio under an agreement to repurchase.

•	~~Other borrowed funds decreased $3.0 million, due to a FHLB borrowing that matured in the current period.~~

~~Stockholders’ Equity.~~ ~~Stockholders’ equity increased $428,000, or 0.3%, to $151.5~~the pandemic's impact on overall commercial loan demand, particularly in the retail and office space sectors. These declines were offset by net loan funding of $5.1 million ~~at March 31, 2020, compared to $151.1 million at December 31, 2019. Net income was $773,000~~in construction loans. Average loans for the three months ended March 31, 2021 decreased $1.1 million compared to the three months ended December 31, 2020. ~~Book value per share~~

•The allowance for loan losses was ~~$28.09, an increase of $0.44~~$12.7 million at March 31, ~~2020,~~2021 compared to ~~$27.65 for~~$12.8 million at December 31, ~~2019.~~2020. There was no provision for loan losses in the first quarter. An $8.3 million decrease in net reservable loans in the current period, which excludes PPP loan activity, and improving economic and industry condition contributed to the lack of provision in the current period. As a result, the allowance for loan losses to total loans of 1.22% at March 31, 2021 was comparable to the percentage at December 31, 2020. No allowance was allocated to the PPP loan portfolio. The ~~Company paid~~allowance for loan losses to total loans, excluding PPP loans, was 1.30% at March 31, 2021 compared to 1.29% at December 31, 2020.

•Nonperforming loans decreased to $14.3 million at March 31, 2021 compared to $14.5 million at December 31, 2020 and, coupled with a decrease in loans noted previously, resulted in the nonperforming loans to total loans ratio decrease to 1.37% at March 31, 2021 compared to 1.39% at December 31, 2020.

•The Bank provided borrower support and relief through short-term loan forbearance options by primarily allowing: (a) deferral of three to six months of payments; or (b) for consumer loans not secured by a real estate mortgage, three months of interest-only payments that also extends the maturity date of the loan by three months. In certain circumstances, a second three-month deferral period was granted.

The following table provides details of loans in forbearance at the dates indicated.


	March 31, 2021					December 31, 2020
	Number of Loans	Amount		% of Portfolio		Number of Loans	Amount		% of Portfolio
(Dollars in thousands)

Real Estate:
Residential	7	1,343		0.4	%	4	749		0.2	%
Commercial	7	13,814		3.7	%	8	19,818		5.3	%
Construction	1	1,958		2.5	%	1	1,958		2.7	%
Commercial and Industrial	5	1,219		0.9	%	5	1,219		1.0	%
Consumer	5	106		0.1	%	13	356		0.3	%

Total Loans in Forbearance	25	$	18,440	1.8	%	31	$	24,100	2.3	%

Loans in deferral at March 31, 2021 include two commercial real estate loans totaling $4.6 million and one construction loan totaling $2.0 million that are all secured by hotels, one commercial real estate loan totaling $5.5 million secured by office space and a business relationship that rents equipment, supplies and other materials for events comprised of three commercial real estate loans totaling $3.3 million, and five commercial and industrial loans totaling $1.2 million. All loans will have exited their deferral periods by July 2021.

Other

•Accrued Interest Receivable and Other Assets decreased $2.3 million, or 15.1%, to $12.9 million at March 31, 2021, compared to $15.2 million at December 31, 2020. This was primarily due to the receipt of a $1.3 million federal income tax refund related to the 2018 alternative minimum tax carryforward from the First West Virginia Bancorp merger. The decrease was also related to the receipt of previously locked-in profit-sharing insurance commissions and annual agency bill receivables and decline in ~~dividends~~prepaid expenses.

Table of Contents

Liabilities. Total liabilities increased $60.9 million, or 4.7%, to ~~common stockholders~~$1.34 billion at March 31, 2021 compared to $1.28 billion at December 31, 2020.

Deposits

•Deposits increased $59.9 million to $1.28 billion as of March 31, 2021 compared to $1.22 billion at December 31, 2020. Noninterest bearing demand deposits, NOW accounts and ~~accumulated~~savings accounts increased $36.6 million, $21.1 million and $11.6 million, respectively, partially offset by a decrease of $9.3 million in time deposits. IRS and stimulus-related payments totaled $29.9 million in the current quarter and the impact of the PPP loans that were originated in the current quarter and the proceeds of which were initially deposited at the Bank was approximately $23.4 million. Annualized deposit growth rate was 19.6% including PPP loan deposits and 2.2% without IRS and PPP loan deposits, representing organic deposit growth. Average total deposits increased $17.0 million, primarily in noninterest-bearing deposits, for the three months ended March 31, 2021 compared to the three months ended December 31, 2020.

Borrowed Funds

•Short-term borrowings increased $4.3 million, or 10.5%, to $45.4 million at March 31, 2021, compared to $41.1 million at December 31, 2020. At March 31, 2021 and December 31, 2020, short-term borrowings were comprised entirely of securities sold under agreements to repurchase. The increase is related to business deposit customers whose funds, above designated target balances, are transferred into an overnight interest-earning investment account by purchasing securities from the Bank’s investment portfolio under an agreement to repurchase.

•Other borrowed funds decreased $2.0 million to $6.0 million at March 31, 2021 due to a Federal Home Loan Bank borrowing that matured in the current period.

Stockholders’ Equity. Stockholders’ equity decreased $754,000, or 0.6%, to $133.8 million at March 31, 2021, compared to $134.5 million at December 31, 2020.

•Net income was $2.8 million for the three months ended March 31, 2021.

•Accumulated other comprehensive income ~~increased $2.8~~decreased $2.4 million primarily due to the effect of market interest rate conditions in the current period on the Bank’s available-for-sale debt securities. ~~In addition, as part of the Company’s stock repurchase program, the~~

•The Company ~~repurchased 67,816 shares of~~declared and paid $1.3 million in dividends to common ~~stock totaling $1.9 million during~~stockholders in the current ~~quarter. COVID-19 prompted the Company~~period.

•Book value per share was $24.62 at March 31, 2021 compared to ~~announce on March 19,~~$24.76 at December 31, 2020, ~~that the stock repurchase program was suspended until further notice~~a decrease of $0.14. Tangible book value per share decreased $0.04, or 0.2%, to ~~preserve excess capital~~$21.38 compared to $21.42 at December 31, 2020. Refer to Explanation of Use of Non-GAAP Financial Measures in ~~support of the Bank’s business of providing financial services to its customers and communities.~~

this Report.

Consolidated Results of Operations for the Three Months Ended March 31, ~~2020~~2021 and ~~2019~~

2020

Overview. Net income ~~decreased $2.2~~was $2.8 million for the three months ended March 31, 2021, an increase of $2.1 million compared to net income of $773,000 for the three months ended March 31, ~~2020, compared~~2020.

Net Interest and Dividend Income. Net interest and dividend income decreased $556,000, or 5.3%, to ~~$2.9~~$10.0 million for the three months ended March 31, ~~2019. The quarterly results were mainly impacted by a $2.5 million provision for loan losses and significant decrease in the fair value of the marketable equity securities portfolio.~~

~~Net Interest Income.~~ ~~Net interest income increased $99,000, or 0.9%,~~2021 compared to $10.5 million for the three months ended March 31, ~~2020,~~2020. Net interest margin (FTE) (Non-GAAP) decreased 52 basis points (“bps”) to 3.05% for the three months ended March 31, 2021 compared to ~~$10.4~~3.57% the three months ended March 31, 2020. Net interest margin (GAAP) decreased to 3.04% for the three months ended March 31, 2021 compared to 3.55% for the three months ended March 31, 2020.

Interest and Dividend Income

•Interest and dividend income decreased $1.3 million, or 10.9%, to $11.0 million for the three months ended March 31, ~~2019.~~

2021 compared to $12.3 million the three months ended March 31, 2020.

◦Interest ~~and dividend~~ income ~~increased $33,000,~~on loans decreased $618,000, or ~~0.3%~~5.7%, to ~~$12.3~~$10.1 million for the three months ended March 31, ~~2020, which was comparable~~2021 compared to $10.8 million for the three months ended March 31, 2020. While average loans increased $81.2 million compared to the three months ended March 31, ~~2019.~~

Interest income on loans increased $331,000, or 3.2%, for the three months ended March 31, 2020, compared to the three months ended March 31, 2019. Average net loans increased by $52.4 million for the three months ended March 31, 2020, compared to the three months ended March 31, 2019 primarily due to organic commercial and residential real estate loan growth which increased $31.4 million and $26.7 million on average respectively, but contributed to a decrease of 16 basis points in average loan yield. We expect average loan yield to be further impacted by the 150 basis point decline in the Federal Reserve benchmark rate and Wall Street Journal Prime Rate in March 2020, which resulted in immediate decrease in interest rates on adjustable rate loans linked to the Prime Rate.

2020, the average yield decreased 57 bps to 4.00%. The current quarter loan yield compared to the quarter ended March 31, 2020 was impacted by the declines in interest rate indices in the first quarter of 2020 at the onset of the COVID-19 pandemic. PPP loans decreased loan yield approximately 5 bps but that was offset by the recognition of $535,000 of net PPP loan origination fees in the current period.

◦The impact of the accretion of the credit mark on acquired ~~loans~~loan portfolios was $138,000 for the three months ended March 31, 2021 compared to $76,000 for the three months ended March 31, 2020, or 6 bps in the current period compared to ~~$60,000~~3 bps in the prior ~~period, or 3 bps in both periods.~~

period.

Table of Contents

Other interest and dividend income, which primarily consists of interest-bearing cash at correspondent banks, decreased $80,000, or 25.2% compared to the three months ended March 31, 2019. While the average balance increased $18.9 million, the average yield decreased 134 basis points due to the decline in the current period interest rates earned on deposits at other financial institutions from COVID-19. The Company is maintaining cash to support loan demand from the PPP program in the second quarter of 2020.

	·	Interest income on taxable securities decreased $116,000, compared to the three months ended March 31, 2019 mainly due to a decrease of $31.8 million in the average balance partially offset by a 26 basis point increase in yield in the current period. The Federal Reserve’s decision to drop the benchmark interest rate to 0%-0.25% resulted in the call of $41.4 million in U.S. government agency securities during the quarter. The funds were partially maintained in cash or reinvested in lower rate mortgage-backed securities. These funds will primarily be used to fund PPP loan activity in the second quarter of 2020.

	·	Interest income on tax-exempt securities decreased $102,000 compared to the three months ended March 31, 2019. This was due to prior period lower yielding security calls and municipal bond sales, which attributed to an average balance decrease of $16.0 million.

◦Interest income on taxable investment securities decreased $555,000, or 46.2%, to $646,000 for the three months ended March 31, 2021 compared to $1.2 million for the three months ended March 31, 2020 driven by a $35.8 million decrease in average investment securities balances and 93 bps decrease in average yield. The Federal Reserve’s pandemic-driven decision to drop the benchmark interest rate in 2020 resulted in significant calls of U.S. government agency securities and paydowns on mortgage-backed securities in the declining interest rate environment, which were replaced with lower-yielding securities or maintained in cash.

◦Other interest and dividend income, which primarily consists of interest-bearing cash, decreased $140,000, or 58.8% to $98,000 for the three months ended March 31, 2021 compared to $238,000 for the three months ended March 31, 2020. Average other interest-earning assets increased $97.3 million compared to the three months ended March 31, 2020 primarily from buildup of cash as a result of securities activity, and PPP loan funds and government stimulus payments deposited with the Bank, although average yield declined 123 bps due to interest rate cuts on interest-earning cash deposits held at other financial institutions.

Interest Expense

•Interest expense decreased ~~$66,000,~~$785,000, or ~~3.5%~~43.7%, to $1.0 million for the three months ended March 31, 2021 compared to $1.8 million for the three months ended March 31, ~~2020,~~2020.

◦Interest expense on deposits decreased $734,000, or 43.7%, to $947,000 for the three months ended March 31, 2021 compared to ~~$1.9~~$1.7 million for the three months ended March 31, ~~2019.~~

2020. While average interest-earning deposits increased $42.2 million compared to the three months ended March 31, 2020, interest rate declines for all products driven by pandemic-related interest rate cuts resulted in a 37 bp, or 46.0%, decrease in average cost compared to the three months ended March 31, 2020. In addition, average time deposits and the related average cost decreased $28.3 million and 41 bps, respectively.

◦Interest expense on other borrowed funds decreased $29,000, or 41.4%, to $41,000 for the three months ended March 31, 2021 primarily due to FHLB long-term borrowings that matured and were paid off throughout the last year that resulted in a $5.6 million decrease in average balance.

Table of Contents

	·	Interest expense on deposits decreased $38,000. While there was an increase in average interest-bearing deposits of $13.1 million, there was a decrease in average cost of 4 basis points. The decrease in interest expense is primarily attributed to a 5 to 11 basis point decline in average cost on interest-bearing demand deposits, savings and money market accounts, which resulted in a decrease of $88,000 in interest expense despite a total increase of $15.0 million in average balance in those categories. This was offset by a 10 basis point increase in average cost on time deposits, primarily from time deposits with balances greater than $100,000 from special promotions, which contributed to a $50,000 increase in interest expense.

Interest expense on other borrowed funds decreased $27,000 primarily due to FHLB long-term borrowings that matured and were paid off throughout the last year that resulted in a $8.8 million decrease in average balance.

Average Balances and Yields.The following tables present information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. Average balances are derived from daily balances over the periods indicated. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. FTE yield adjustments have been made for tax exempt loan and securities interest income utilizing a marginal federal income tax rate of ~~21%~~21.0% for the periods presented. As such, amounts will not agree to income as reported in the consolidated financial statements. Average balances for loans are net of the allowance for loan losses, and include nonaccrual loans with a zero yield. Nonaccrual loans are included in average balances only. The yields and costs for the periods indicated are derived by dividing annualized income or expense by the average balances of assets or liabilities, respectively, for the periods presented.

Three Months Ended March 31,
2020 2019
Interest Interest
Average and Yield/ Average and Yield/
Balance Dividends Cost ⁽⁴⁾ Balance Dividends Cost ⁽⁴⁾
(Dollars in thousands) (Unaudited)

Assets:
Interest-Earning Assets:
Loans, Net $ 950,661 $ 10,796 4.57 % $ 898,283 $ 10,466 4.73 %
Debt Securities
Taxable 158,655 1,201 3.03 190,418 1,317 2.77
Tax Exempt 16,837 127 3.02 32,814 252 3.07
Marketable Equity Securities 2,568 20 3.12 2,507 20 3.19
Other Interest-Earning Assets 64,608 238 1.48 45,711 318 2.82
Total Interest-Earning Assets 1,193,329 12,382 4.17 1,169,733 12,373 4.29
Noninterest-Earning Assets 114,056 111,999
Total Assets $ 1,307,385 $ 1,281,732

Liabilities and Stockholders' equity:
Interest-Bearing Liabilities:
Interest-Bearing Demand Deposits $ 226,482 267 0.47 % $ 213,210 276 0.52 %
Savings 218,328 90 0.17 213,115 145 0.28
Money Market 180,982 249 0.55 184,503 273 0.60
Time Deposits 215,449 1,075 2.01 217,289 1,025 1.91
Total Interest-Bearing Deposits 841,241 1,681 0.80 828,117 1,719 0.84
Borrowings 42,321 115 1.09 51,104 143 1.13
Total Interest-Bearing Liabilities 883,562 1,796 0.82 879,221 1,862 0.86
Noninterest-Bearing Demand Deposits 261,504 254,460
Other Liabilities 9,797 8,962
Total Liabilities 1,154,863 �� 1,142,643

Stockholders' Equity 152,522 139,089
Total Liabilities and Stockholders' Equity $ 1,307,385 $ 1,281,732

Net Interest Income (FTE) (Non-GAAP) $ 10,586 $ 10,511
Net Interest Rate Spread (FTE) (Non-GAAP) ⁽¹⁾ 3.35 % 3.43 %
Net Interest-Earning Assets ⁽²⁾ $ 309,767 $ 290,512
Net Interest Margin (FTE) (Non-GAAP) ⁽³⁾ 3.57 3.64
Return on Average Assets 0.24 0.93
Return on Average Equity 2.04 8.53
Average Equity to Average Assets 11.67 10.85
Average Interest-Earning Assets to Average Interest-Bearing Liabilities 135.06 133.04


	Three Months Ended March 31,
	2021						2020
	Average Balance		Interest and Dividends		Yield/ Cost (4)		Average Balance		Interest and Dividends		Yield/ Cost (4)
(Dollars in thousands) (Unaudited)

Assets:
Interest-Earning Assets:
Loans, Net	$	1,031,853	$	10,168	4.00	%	$	950,661	$	10,796	4.57	%
Debt Securities
Taxable	122,883		646		2.10		158,655		1,201		3.03
Tax Exempt	12,943		96		2.97		16,837		127		3.02
Marketable Equity Securities	2,632		20		3.04		2,568		20		3.12
Other Interest-Earning Assets	161,871		98		0.25		64,608		238		1.48
Total Interest-Earning Assets	1,332,182		11,028		3.36		1,193,329		12,382		4.17
Noninterest-Earning Assets	92,550						114,056
Total Assets	$	1,424,732					$	1,307,385

Liabilities and Stockholders' Equity:
Interest-Bearing Liabilities:
Interest-Bearing Demand Deposits	$	259,065	77		0.12	%	$	226,482	267		0.47	%
Savings	239,850		32		0.05		218,328		90		0.17
Money Market	197,395		98		0.20		180,982		249		0.55
Time Deposits	187,114		740		1.60		215,449		1,075		2.01
Total Interest-Bearing Deposits	883,424		947		0.43		841,241		1,681		0.80
Short-Term Borrowings
Securities Sold Under Agreements to Repurchase	41,094		23		0.23		29,541		45		0.61
Other Borrowings	7,200		41		2.31		12,780		70		2.20
Total Interest-Bearing Liabilities	931,718		1,011		0.44		883,562		1,796		0.82
Noninterest-Bearing Demand Deposits	349,108						261,504
Other Liabilities	8,869						9,797
Total Liabilities	1,289,695						1,154,863

Stockholders' Equity	135,037						152,522
Total Liabilities and Stockholders' Equity	$	1,424,732					$	1,307,385

Net Interest Income (FTE) (Non-GAAP) (5)			$	10,017					$	10,586
Net Interest Rate Spread (FTE) (Non-GAAP) (1)(5)					2.92	%					3.35	%
Net Interest-Earning Assets (2)	$	400,464					$	309,767
Net Interest Margin (FTE) (Non-GAAP) (3)(5)(					3.05						3.57
Return on Average Assets					0.81						0.24
Return on Average Equity (4)					8.54						2.04
Average Equity to Average Assets					9.48						11.67
Average Interest-Earning Assets to Average Interest-Bearing Liabilities					142.98						135.06

(1)Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(2)Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(3)Net interest margin represents annualized net interest income divided by average total interest-earning assets.

(4)Annualized based on three months ended results.

(5)See section entitled "Explanation of Use of Non-GAAP Financial Measures" appearing earlier in this quarterly report.

Table of Contents

	~~(1)~~	~~Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.~~

~~(2)~~

~~Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.~~

~~(3)~~

~~Net interest margin represents annualized net interest income divided by average total interest-earning assets.~~

~~(4)~~

~~Annualized.~~

Rate/Volume Analysis.The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. FTE yield adjustments have been made for tax exempt loan and securities income utilizing a marginal federal income tax rate of ~~21%~~21.0%. The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. The total column represents the sum of the prior columns.

Three Months Ended March 31, 2020
Compared To
Three Months Ended March 31, 2019
Increase (Decrease) Due to
Volume Rate Total
(Dollars in thousands) (Unaudited)

Interest and Dividend Income:
Loans, net $ 695 $ (365 ) $ 330
Debt Securities:
Taxable (232 ) 116 (116 )
Exempt From Federal Tax (121 ) (4 ) (125 )
Other Interest-Earning Assets 106 (186 ) (80 )
Total Interest-Earning Assets 448 (439 ) 9

Interest Expense:
Deposits 45 (83 ) (38 )
Borrowings (23 ) (5 ) (28 )
Total Interest-Bearing Liabilities 22 (88 ) (66 )
Change in Net Interest Income $ 426 $ (351 ) $ 75

Three Months Ended March 31, 2021
Compared to
Three Months Ended March 31, 2020
Increase (Decrease) Due to
Volume Rate Total
(Dollars in thousands) (Unaudited)
Interest and Dividend Income:
Loans, net $ 776 $ (1,404) $ (628)
Debt Securities:
Taxable (234) (321) (555)
Exempt From Federal Tax (29) (2) (31)
Marketable Equity Securities 1 (1) —
Other Interest-Earning Assets 161 (301) (140)
Total Interest-Earning Assets 675 (2,029) (1,354)
Interest Expense:
Deposits 67 (801) (734)
Short-Term Borrowings:
Securities Sold Under Agreements to Repurchase $ 13 $ (35) $ (22)
Other Borrowings $ (32) $ 3 $ (29)
Total Interest-Bearing Liabilities 48 (833) (785)
Change in Net Interest Income $ 627 $ (1,196) $ (569)

Provision for Loan Losses. ~~The~~There was no provision for loan losses ~~was~~for the three months ended March 31, 2021 compared to $2.5 million for the three months ended March 31, ~~2020, compared to $25,000, for~~2020. In the ~~three months ended March 31, 2019. As noted previously in~~prior period, the Assets section of the Consolidated Statement of Financial Condition Analysis, management analyzes the loan portfolio on a quarterly basis to determine the adequacy of the allowance for loan losses and the need for additional provisions for loan losses. The COVID-19 pandemic, which led to state-wide shelter in place orders and mandatory closures of all but essential business ~~has~~ resulted in a dramatic increase in unemployment and recessionary economic conditions. Based on evaluation of the ~~current~~ macroeconomic conditions, the qualitative factors used in the allowance for loan loss analysis related to economic trends and industry conditions, specifically because of vulnerable industries such as hospitality, oil and gas, retail and restaurants, were adjusted for ~~these~~those circumstances and resulted in the $2.5 million provision for loan ~~losses~~losses. Those qualitative factors have been decreased as the economic impact from the pandemic has eased. An $8.3 million decrease in net reservable loans in the current ~~quarter.~~

quarter, which excludes PPP loan activity, and improving economic and industry condition contributed to the lack of provision in the current period.

Net charge-offs for the three months ended March 31, 2021 were $46,000, or 0.02% of average loans on an annualized basis. Net charge-offs for the three months ended March 31, 2020 were $45,000, or 0.02% ~~net charge-offs to~~of average loans on an annualized basis. Net charge-offs were ~~$171,000,~~primarily attributable to indirect automobile loans in both periods.

Noninterest Income. Noninterest income increased $1.3 million, or ~~0.08% net charge-offs~~69.6%, to ~~average loans on an annualized basis,~~$3.2 million for the three months ended March 31, ~~2019 driven by higher automobile loan charge-offs.~~

~~Noninterest Income~~. ~~Noninterest income decreased $243,000, or 11.5%,~~2021, compared to $1.9 million for the three months ended March 31, ~~2020,~~2020.

•Service fees decreased $59,000 to $546,000 for the three months ended March 31, 2021, compared to ~~$2.1~~$605,000 for the three months ended March 31, 2020 due to decrease in overdraft fees.

•Insurance commissions increased $312,000 to $1.6 million for the three months ended March 31, ~~2019.~~

2021 compared to $1.3 million for the three months ended March 31, 2020 primarily due to an increase in contingency fees. Contingency fees are profit sharing commissions that are contingent upon several factors including, but not limited to, eligible written premiums, earned premiums, incurred losses, policy cancellations and stop loss charges.

Table of Contents

	·	The fair value of the Company’s marketable equity securities declined $438,000 in the first quarter of 2020 and $458,000 compared to the first quarter of 2019 from the impact of COVID-19 on the stock market. The Company’s marketable equity securities are primarily comprised of bank stocks.

Insurance commissions increased $132,000, or 11.5%, to $1.3 million for the three months ended March 31, 2020 compared to $1.2 million for the three months ended March 31, 2019 primarily due to targeted efforts to increase commercial policies.

Other income decreased $52,000 for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 primarily due increased amortization of mortgage servicing rights on sold mortgages in the current period, which offsets related servicing income.

•Net gain on sale of loans was $86,000 for the three months ended March 31, 2021 compared to $127,000 for the three months ended March 31, 2020.

•Net gain on securities was $447,000 for the three months ended March 31, 2021 compared to a net loss of $438,000 for the three months ended March 31, 2020. In the current quarter, the Company recognized a $225,000 net gain on sale of debt securities from sales of higher-interest securities with faster prepayment speeds combined with a $222,000 increase in fair value in the equity securities portfolio, primarily comprised of bank stocks, which experienced a recovery in value from pandemic-related losses. The fair value of the Company’s equity securities declined $438,000 in the first quarter of 2020 from the impact of COVID-19 on the stock market.

•Other income (loss) included a $172,000 recapture of temporary impairment on mortgage servicing rights in the current quarter due to an increase in fair value in the serviced mortgage portfolio primarily attributable to prepayment speeds.

Noninterest Expense.Noninterest expense increased ~~$122,000,~~$392,000, or ~~1.4%~~4.4%, to $9.4 million for the three months ended March 31, 2021 compared to $9.0 million for the three months ended March 31, ~~2020, compared~~2020.

•Salaries and employee benefits increased $163,000 to ~~$8.9~~$4.9 million for the three months ended March 31, ~~2019.~~

Salaries and employee benefits decreased $206,000 to $4.7 million for the three months ended March 31, 2020 compared to $4.9 million for the three months ended March 31, 2019. The decrease compared to both prior periods was primarily due to a $407,000 one-time payment received from health insurance claims exceeding our stop-loss limit for the 2019 plan year and change from a self-funded to a fully insured plan. Final calculation of the stop loss payment was completed 90 days after the end of the plan year. This was partially offset by approximately $70,000 of one-time payments related to the CEO transition in the first quarter of 2020 and an increase in expense on restricted stock from the December 2019 grants. The Bank instituted a 10% premium pay program due to the COVID-19 pandemic, which will remain in effect until shelter in place orders have been lifted. The expense related to this program, along with overtime necessary to process loan volume, will be recognized beginning in the second quarter of 2020.

Contracted services increased $106,000 to $378,000 for the three months ended March 31, 2020 compared to $272,000 for the three months ended March 31, 2019 primarily due to $116,000 in consulting fees associated with the search for a new CEO.

~~Advertising increased $66,000 to $183,000 for the three months ended March 31, 2020 compared $117,000 for the three months ended March 31, 2019 due to added focus on digital advertising.~~

Legal and professional fees increased $54,000 to $235,000 for the three months ended March 31, 2020 compared to $181,000 for the three months ended March 31, 2019 due to fees associated with the CEO transition.

~~Equipment expense decreased $39,000 to $257,000 for three months ended March 31, 2020 compared to $296,000 for the three months ended March 31, 2019 primarily due to fully depreciated items.~~

The Federal Deposit Insurance Corporation (“FDIC”) assessment expense decreased $30,000 to $158,000 for the three months ended March 31, 2020 compared to $188,000 the three months ended December 31, 2019 due to a decrease in the Bank’s overall assessment rate in the current reporting period.

2021 compared to $4.7 million for the three months ended March 31, 2020. In the prior period, the Company recognized a $407,000 one-time benefit from health insurance claims exceeding our stop-loss limit for the 2019 plan year and change from a self-funded to a fully-insured plan.

•Contracted services increased $309,000 to $687,000 for the three months ended March 31, 2021 compared to $378,000 for the three months ended March 31, 2020 The current period includes the engagement of a third-party workflow optimization expert to assist in implementing robotic process automations and more effective sales management designed to improve operational efficiencies in the near and long-term and engagement of a third party specialist to assist in core platform improvements and efficiencies.

•Data processing increased $93,000 to $518,000 for the three months ended March 31, 2021 compared to $425,000 for the three months ended March 31, 2020 primarily due to core and other technology upgrades.

•Federal Deposit Insurance Corporation (“FDIC”) assessment expense increased $92,000 to $250,000 for the three months ended March 31, 2021 compared to $158,000 for the three months ended March 31, 2020. The increase in assessment was due to the net loss recognized for the three months ended September 30, 2020 primarily due to goodwill impairment negatively impacting the assessment rate in the current period.

•Legal fees and professional fees decreased $46,000 to $189,000 for the three months ended March 31, 2021 compared to $235,000 for the three months ended March 31, 2020 due to legal fees associated with the transition of the CEO in the prior period.

•Advertising decreased $43,000 to $140,000 for the three months ended March 31, 2021 compared to $183,000 for the three months ended March 31, 2020 due to reduced marketing initiatives during the pandemic.

•Other noninterest expense decreased $131,000 to $982,000 for the three months ended March 31, 2021 compared to $1.1 million for the three months ended March 31, 2020 primarily due to decreases in loan expenses and travel-related costs from employee work-at home arrangements during the pandemic.

Income Tax Expense. Income ~~taxes decreased $589,000~~tax expense increased $782,000 to $911,000 for the three months ended March 31, 2021 compared to $129,000 for the three months ended March 31, ~~2020, compared to $718,000, for the three months ended March 31, 2019. The effective tax rate for the three months ended March 31, 2020~~2020. This change was ~~14.3%, compared to 19.7%, for the three months ended March 31, 2019. The decrease in income taxes was~~primarily due to an increase in pretax income in the current period and an income tax expense adjustment that resulted from amended tax returns as a ~~decrease~~result of ~~$2.7 million in pre-tax income. The decrease in pre-tax income combined with stable tax-preference items resulted in a lower effective tax rate for~~ the ~~three months ended March 31, 2020.~~

CARES Act.

Off-Balance Sheet Arrangements.

Other than loan commitments and standby and performance letters of credit, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a significant current or future effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to investors. Refer to Note 9 in the Notes to Consolidated Financial Statements of this report for a summary of commitments outstanding as of March 31, 2021 and December 31, 2020.

Liquidity and Capital Management

Liquidity.Liquidity is the ability to meet current and future financial obligations of a short-term nature. The Company’s primary sources of funds consist of deposit inflows, loan repayments and maturities, calls and sales of securities. While maturities and scheduled amortization of loans and securities are typically predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

~~The ability to predict the impact~~

Table of the COVID-19 pandemic on the Company’s liquidity with any precision is difficult and depends on many factors beyond our control. The market area was one of the first to implement state-wide shelter-in-place orders and closing all but essential businesses. The far-reaching consequences of these actions and the crisis is unknown and will largely depend on the extent and length of the recession combined with how quickly the economy can re-open. Forbearance activity and any additional forbearance that may be needed could significantly impact our sources of funds from loan cash flows.

Contents

The Company regularly adjusts its investments in liquid assets based upon its assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and securities, and the objectives of its asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits with other banks and short- and intermediate-term securities. The Company believes that it had sufficient liquidity at March 31, ~~2020~~2021 to satisfy its short- and long-term liquidity needs.

The Company’s most liquid assets are cash and due from banks, which totaled ~~$78.1~~$230.0 million at March 31, ~~2020.~~2021. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. Unpledged securities, which provide an additional source of liquidity, totaled ~~$18.7~~$13.1 million at March 31, ~~2020.~~2021. In addition, at March 31, ~~2020,~~2021, the Company had the ability to borrow up to ~~$369.8~~$433.0 million from the FHLB of Pittsburgh, of which ~~$40.0~~$332.7 million ~~was utilized toward standby letters of credit.~~is available. The Company also has the ability to borrow up to ~~$98.0~~$84.4 million million from the FRB through its Borrower-In-Custody line of credit agreement and the Company also maintains multiple line of credit arrangements with various unaffiliated banks totaling ~~$60.0~~$50.0 million as of both March 31, ~~2020~~2021 and December 31, ~~2019.~~

2020.

At March 31, ~~2020, time deposits due within one year of that date totaled $82.7~~2021, $79.8 million, or ~~39.1%~~44.2% of total time ~~deposits.~~deposits mature within one year. If these time deposits do not remain with the Company, the Company will be required to seek other sources of funds. Depending on market conditions, the Company may be required to pay higher rates on such deposits or other borrowings than it currently pays on these ~~certificates of deposit.~~time deposits. The Company believes, however, based on past experience that a significant portion of its ~~certificates of deposit~~time deposits will remain with it, either as ~~certificates of deposit~~time deposits or as other deposit products. The Company has the ability to attract and retain deposits by adjusting the interest rates offered.

We are committed to maintaining a strong liquidity position; therefore, we monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. The marginal cost of new funding, however, whether from deposits or borrowings from the FHLB, will be carefully considered as we monitor our liquidity needs. Therefore, in order to minimize our cost of funds, we may consider additional borrowings from the FHLB in the future.

CB Financial is a separate legal entity from the Bank and must provide for its own liquidity to pay any dividends to its shareholders and for other corporate purposes. Its primary source of liquidity is dividend payments it receives from the Bank. The Bank’s ability to pay dividends to CB Financial is subject to regulatory limitations. At March 31, ~~2020,~~2021, CB Financial (on an unconsolidated, stand-alone basis) had liquid assets of ~~$4.8~~$5.2 million. While the Company is not currently planning to reduce or suspend quarterly dividends, if the Company incurs or is expected to incur significant reduction in earnings as a result of the COVID-19 pandemic, it may need to suspend or reduce the level of quarterly dividends. In addition, primarily due to the COVID-19 pandemic and the expected impacts on the economy, on March 19, 2020, the Company announced that its stock repurchase program was suspended until further notice to preserve excess capital in support of the Bank’s business of providing financial services to its customers and communities. The ability to pay future dividends or conduct stock repurchases may be limited under applicable banking regulations and regulatory policies due to expected losses for future periods and/or the inability to upstream funds from the Bank to the Company as a result of lower income or regulatory capital levels.

Capital Management.The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, each must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Under the Regulatory Capital Rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity Tier I capital above its minimum risk-based capital requirements in an amount greater than 2.5% of total risk-weighted assets.

At March 31, ~~2020~~2021 and December 31, ~~2019,~~2020, the Bank was categorized as “well capitalized” under the regulatory framework for prompt corrective action. At March 31, 2021, the Bank's capital ratios were not affected by loans modified in accordance with Section 4013 of the CARES Act. In addition, PPP loans received a zero-percent risk weight under the regulatory capital rules regardless of whether they were pledged as collateral to the Federal Reserve Bank's PPP lending facility, but were included in the Bank's leverage ratio requirement due to the Bank not pledging the loans as collateral to the PPP lending facility.

Table of Contents

The following table presents the Bank’s regulatory capital amounts and ratios, as well as the minimum amounts and ratios required to be well capitalized as of the dates indicated.

March 31, 2020 December 31, 2019
Amount Ratio Amount Ratio
(Dollars in thousands)

Common Equity Tier 1 (to risk weighted assets)
Actual $ 104,536 11.60 % $ 101,703 11.43 %
For Capital Adequacy Purposes 40,543 4.50 40,050 4.50
To Be Well Capitalized 58,562 6.50 57,851 6.50

Tier 1 Capital (to risk weighted assets)
Actual 104,536 11.60 101,703 11.43
For Capital Adequacy Purposes 54,057 6.00 53,401 6.00
To Be Well Capitalized 72,076 8.00 71,201 8.00

Total Capital (to risk weighted assets)
Actual 115,811 12.85 111,570 12.54
For Capital Adequacy Purposes 72,076 8.00 71,201 8.00
To Be Well Capitalized 90,095 10.00 89,001 10.00

Tier 1 Leverage (to adjusted total assets)
Actual 104,536 8.23 101,703 7.85
For Capital Adequacy Purposes 50,790 4.00 51,838 4.00
To Be Well Capitalized 63,488 5.00 64,798 5.00


	March 31, 2021				December 31, 2020
	Amount		Ratio		Amount		Ratio
(Dollars in thousands)

Common Equity Tier 1 (to risk weighted assets)
Actual	$	110,676	11.85	%	$	108,950	11.79	%
For Capital Adequacy Purposes	42,046		4.50		41,598		4.50
To Be Well Capitalized	60,733		6.50		60,086		6.50

Tier 1 Capital (to risk weighted assets)
Actual	110,676		11.85		108,950		11.79
For Capital Adequacy Purposes	56,061		6.00		55,464		6.00
To Be Well Capitalized	74,748		8.00		73,952		8.00

Total Capital (to risk weighted assets)
Actual	122,368		13.10		120,520		13.04
For Capital Adequacy Purposes	74,748		8.00		73,952		8.00
To Be Well Capitalized	93,435		10.00		92,440		10.00

Tier 1 Leverage (to adjusted total assets)
Actual	110,676		7.87		108,950		7.81
For Capital Adequacy Purposes	56,280		4.00		55,765		4.00
To Be Well Capitalized	70,350		5.00		69,706		5.00

Item 3. Quantitative and Qualitative Disclosure about Market Risk.

Management of Interest Rate Risk. The majority of the Company’s assets and liabilities are monetary in nature. Consequently, the Company’s most significant form of market risk is interest rate risk and a principal part of its business strategy is to manage interest rate risk by reducing the exposure of net interest income to changes in market interest rates. Accordingly, the Company’s Board has established an Asset/Liability Management Committee, which is responsible for evaluating the interest rate risk inherent in the Company’s assets and liabilities, for determining the level of risk that is appropriate given the Company’s business strategy, operating environment, capital, liquidity and performance objectives; and for managing this risk consistent with the guidelines approved by the Board. Senior management monitors the level of interest rate risk and the Asset/Liability Management Committee meets on a quarterly basis to review its asset/liability policies and position and interest rate risk position, and to discuss and implement interest rate risk strategies.

The Company ~~believes~~monitors interest rate risk through the use of a simulation model. The quarterly reports developed in the simulation model assist the Company in identifying, measuring, monitoring and controlling interest rate risk to ensure compliance within the Company’s policy guidelines. This quantitative analysis measures interest rate risk from both a capital and earnings perspective. With regard to earnings, movements in interest rates and the shape of the yield curve significantly influence the amount of net interest income that is recognized. Movements in market interest rates significantly influence the spread between the interest earned on our interest-earning assets and the interest paid on our interest-bearing liabilities. Our internal interest rate risk analysis calculates the sensitivity of our projected net interest income over a one year period utilizing a static balance sheet assumption through which incoming and outgoing asset and liability cash flows are reinvested into similar instruments. Product pricing and earning asset prepayment speeds are adjusted for each rate scenario.

With regard to capital, our internal interest rate risk analysis calculates the sensitivity of our economic value of equity (“EVE”) ratio to movements in interest rates. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities. EVE attempts to quantify our economic value using a discounted cash flow methodology while the EVE ratio reflects that value as a form of capital ratio. The degree to which the EVE ratio changes for any hypothetical interest rate scenario from its base case measurement is a reflection of an institution’s sensitivity to interest rate risk.

For both net interest income and capital at risk, our interest rate risk analysis calculates a base case scenario that assumes no change in interest rates. The model then measures changes throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve up and down 100, 200 and 300 basis points with additional scenarios modeled

Table of Contents

where appropriate. The model requires that interest rates remain positive for all points along the yield curve for each rate scenario which may preclude the modeling of certain falling rate scenarios during periods of lower market interest rates such as that experienced in the current rate environment at March 31, 2021

The table below sets forth, as of March 31, ~~2020, there was no material~~2021, the estimated changes in EVE and net interest income at risk that would result from the designated instantaneous changes in market interest rates. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.


	EVE						EVE as a Percent of Portfolio Value of Assets				Net Interest Earnings at Risk
Change in Interest Rates in Basis Points	Dollar Amount		Dollar Change		Percent Change		NPV Ratio		Basis Point Change		Dollar Amount		Dollar Change		Percent Change
(Dollars in thousands)

+300	$	161,400	$	14,911	10.2	%	11.80	%		184	$	48,197	$	10,750	28.7	%
+200	158,791		12,302		8.4		11.34			138	45,044		7,597		20.3
+100	153,779		7,290		5.0		10.70			74	40,959		3,512		9.4
Flat	146,489		—		—		9.96			—	37,447		—		—
-100	140,812		(5,677)		-3.9		9.42			(54)	34,405		(3,042)		-8.1

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in EVE and net interest income require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the table presented assumes that the composition of the Company’s interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, and assumes that a particular change in interest rates is reflected uniformly across the ~~quantitative~~yield curve regardless of the duration or repricing of specific assets and ~~qualitative disclosure about market risk data as~~liabilities. Accordingly, although the table provides an indication of ~~December 31, 2019, as disclosed in~~ the Company’s ~~Annual Report~~interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on ~~Form 10-K for~~EVE and net interest income and will differ from actual results. EVE calculations also may not reflect the ~~year ended December 31, 2019.~~

fair values of financial instruments. For example, changes in market interest rates can increase the fair values of the Company’s loans, deposits and borrowings.

Item 4. Controls and Procedures.

~~(a)~~

~~Evaluation of Disclosure Controls and Procedures~~

(a)Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, ~~2020.~~2021. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost benefit relationship of possible controls and procedures.

Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to our management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosures.

(b)Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended March 31, ~~2020,~~2021, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, claims seeking damages for improper collection procedures or misrepresentations, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any other pending legal proceedings that we believe would have a material adverse effect on our consolidated financial condition, results of operations or cash flows.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2019,~~2020, which could materially affect our business, financial condition or future results. The risks described in ~~our~~such Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially affect our business, financial condition and/or operating results.

The COVID-19 pandemic has adversely impacted our business and financial results and that of many of our customers, and the ultimate impact will depend on future developments, which are highly uncertain, cannot be predicted and outside of our control, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has created extensive disruptions to the global economy and to the lives of individuals throughout the world. Governments, businesses, and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal and monetary stimulus, and legislation designed to deliver financial aid and other relief. While the scope, duration, and full effects of COVID-19 are rapidly evolving and not fully known, the pandemic and the efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted market interest rates, increased economic and market uncertainty, and disrupted trade and supply chains. If these effects continue for a prolonged period or result in sustained economic stress or recession, many of the risk factors identified in our Form 10-K could be exacerbated and the effects of COVID-19 could have a material adverse impact on us in a number of ways as described in more detail below.

~~Credit Risk~~ – Our risks of timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrowers’ businesses. Concern about the spread of COVID-19 has caused and is likely to continue to cause business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. Hotel and restaurant operators and others in the leisure, hospitality and travel industries, among other industries, have been particularly hurt by COVID-19. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our credit exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, the ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and services, and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation actions, such as foreclosure. In addition, we have unfunded commitments to extend credit to customers. During a challenging economic environment like now, our customers depend more on our credit commitments and increased borrowings under these commitments could adversely impact our liquidity. Furthermore, in an effort to support our communities during the pandemic, we are participating in the PPP under the CARES Act whereby loans to small businesses are made and those loans are subject to the regulatory requirements that would require forbearance of loan payments for a specified time or that would limit our ability to pursue all available remedies in the event of a loan default. If the borrower under the PPP loan fails to qualify for loan forgiveness, we are at the heightened risk of holding these loans at unfavorable interest rates as compared to the loans to customers that we would have otherwise extended credit.

~~Strategic Risk~~ – Our success may be affected by a variety of external factors that may affect the price or marketability of our products and services, changes in interest rates that may increase our funding costs, reduced demand for our financial products due to economic conditions and the various response of governmental and nongovernmental authorities. The COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to disruption and volatility in the global capital markets. Furthermore, many of the governmental actions have been directed toward curtailing household and business activity to contain COVID-19. These actions have been rapidly expanding in scope and intensity. For example, in many of our markets, local governments have acted to temporarily close or restrict the operations of most businesses. The future effects of COVID-19 on economic activity could negatively affect the future banking products we provide, including a decline in originating loans.

~~Operational Risk~~ – Current and future restrictions on our workforce’s access to our facilities could limit our ability to meet customer servicing expectations and have a material adverse effect on our operations. We rely on business processes and branch activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties. In response to COVID-19, we have modified our business practices with a portion of our employees working remotely from their homes to have our operations uninterrupted as much as possible. Further, technology in employees’ homes may not be as robust as in our offices and could cause the networks, information systems, applications, and other tools available to employees to be more limited or less reliable than in our offices. The continuation of these work-from-home measures also introduces additional operational risk, including increased cybersecurity risk from phishing, malware, and other cybersecurity attacks, all of which could expose us to risks of data or financial loss and could seriously disrupt our operations and the operations of any impacted customers.

Moreover, we rely on many third parties in our business operations, including the appraiser of the real property collateral, vendors that supply essential services such as loan servicers, providers of financial information, systems and analytical tools and providers of electronic payment and settlement systems, and local and federal government agencies, offices, and courthouses. In light of the developing measures responding to the pandemic, many of these entities may limit the availability and access of their services. If the third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect our operations.

~~Interest Rate Risk/Market Value Risk~~ – Our net interest income, lending and investment activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19. In March 2020, the Federal Reserve lowered the target range for the federal funds rate to a range from 0% to 0.25%, citing concerns about the impact of COVID-19 on financial markets and market stress in the energy sector. A prolonged period of extremely volatile and unstable market conditions would likely increase our funding costs and negatively affect market risk mitigation strategies. Higher income volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in prevailing fair market values of our investment securities and other assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on our net income, operating results, or financial condition.

Because there have been no comparable recent global pandemics that resulted in similar global impact, we do not yet know the full extent of COVID-19’s effects on our business, operations, or the global economy as a whole. Any future development will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the effectiveness of our work-from-home arrangements, third party providers’ ability to support our operations, and any actions taken by governmental authorities and other third parties in response to the pandemic. The uncertain future development of this crisis could materially and adversely affect our business, operations, operating results, financial condition, liquidity or capital levels.

~~Impairment in the carrying value of goodwill could negatively affect our results of operations.~~

At March 31, 2020, we had $28.4 million of goodwill on our Consolidated Statement of Financial Condition and any impairment could have a material adverse impact on the Company’s financial conditions and results of operations. 100% of the goodwill is assigned to the Community Banking reporting unit. Under GAAP, goodwill must be evaluated for impairment annually or on an interim basis when a triggering event occurs. If the carrying value of our reporting unit exceeds its current fair value as determined based on the value of the business, the goodwill is considered impaired and is reduced to fair value by a non-cash, non-tax-deductible charge to earnings. The impairment testing required by GAAP involves estimates and significant judgments by management. Although we believe our assumptions and estimates are reasonable and appropriate, any changes in key assumptions or other unanticipated events and circumstances may affect the accuracy or validity of such estimates. Events and conditions that could result in impairment in the value of our goodwill include worsening business conditions and economic factors, particularly those that may result from the impact of a downturn in the economy as a result of COVID-19, changes in the industries in which we operate, adverse changes in the regulatory environment, or other factors leading to reduction in expected long-term profitability and cash flows.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The Company ~~made the following purchases~~did not purchase any of its common stock during the three months ended March 31, ~~2020.~~

Period Total Number of Shares Purchased ⁽¹⁾ Average Price Paid per Share Total Number of Shares Purchased as Part of the Publicly Announced Program Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program
January 1-31, 2020 9,071 $ 29.37 9,071 $ 4,544,059
February 1-29, 2020 29,906 29.67 29,906 3,651,978
March 1-31, 2020 28,839 25.57 28,839 3,028,664
Total 67,816 27.89 67,816

~~(1)~~

On November 20, 2019, the Company announced that the Board had approved a program commencing on November 25, 2019 to repurchase up to $5.0 million of the Company’s outstanding common stock, which was approximately 3.2% of outstanding common shares. On March 19, 2020, the Company announced that the stock repurchase program was suspended until further notice. As of March 19, 2020, the Company had repurchased 69,966 shares. This repurchase program is scheduled to expire on November 24, 2020.

2021.

Item 3. Defaults Upon Senior Securities.

Not applicable.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits

	~~3.1~~
			3.1			Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-4 filed on ~~September~~June 13, 2014 (File No. 333-196749))

3.2

Bylaws, as amended (incorporated herein by reference to Exhibit 3.2 to ~~Registration Statement~~the Company's Current Report on Form ~~S-4~~8-K filed on ~~September 13, 2014 (File No. 333-196749))~~May 20, 2020)

31.1

Rule 13a-14(a) / 15d-14(a) Certification (Chief Executive Officer)

31.2

Rule 13a-14(a) / 15d-14(a) Certification (Chief Financial Officer)

32.1

~~Chief~~C ertification of C hief Executive Officer ~~Certification~~ and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

~~32.2~~

~~Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002~~

	~~101.0~~101	The following materials for the quarter ended March 31, ~~2020,~~2021, formatted in XBRL (Extensible Business Reporting Language); the (i) Consolidated ~~Statement~~Statements of Financial Condition, (ii) Consolidated ~~Statement~~Statements of ~~Operations,~~Income, (iii) Consolidated ~~Statement~~Statements of Comprehensive Income, (iv) Consolidated ~~Statement~~Statements of Stockholders’ Equity, (v) Consolidated ~~Statement~~Statements of Cash Flows and (vi) Notes to the ~~Unaudited~~ Consolidated Financial Statements (Unaudited)
			104			Cover Page Interactive Data File (Embedded within Inline XBRL contained in Exhibit 101)

Table of Contents

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


		CB FINANCIAL SERVICES, INC.
		(Registrant)

Date:	May ~~7, 2020~~10, 2021	/s/ ~~Barron P. McCune, Jr.~~John H. Montgomery
		~~Barron P. McCune, Jr.~~John H. Montgomery
		President and Chief Executive Officer

Date:	May ~~7, 2020~~10, 2021	/s/ Jamie L. Prah
		Jamie L. Prah
		Executive Vice President and Chief Financial Officer
		(Principal Financial Officer and Chief Accounting Officer)

~~Pennsylvania~~	~~51-0534721~~
Pennsylvania		51-0534721
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)


100 N. Market Street, Carmichaels, PA						15320
(Address of principal executive offices)						(Zip Code)


			CB FINANCIAL SERVICES, INC.
			(Exact name of registrant as specified in its charter)


			(724) 966-5041
			(~~Registrant��s~~Registrant’s telephone number, including area code)

	March 31, 2020
			Special
	Pass		Mention		Substandard		Doubtful		Total
(Dollars in Thousands)

Real Estate:
Residential	$	342,785	$	1,028	$	3,051	$	-	$	346,864
Commercial		312,089		36,496		5,789		-		354,374
Construction		45,985		3,179		853		-		50,017
Commercial and Industrial		74,264		4,109		1,667		681		80,721
Consumer		121,337		-		157		-		121,494
Other		21,094		86		-		-		21,180
Total Loans	$	917,554	$	44,898	$	11,517	$	681	$	974,650

	March 31, 2020
			30-59		60-89		90 Days
	Loans		Days		Days		Or More		Total		Non-		Total
	Current		Past Due		Past Due		Past Due		Past Due		Accrual		Loans
(Dollars in Thousands)

Real Estate:
Residential	$	340,982	$	3,824	$	61	$	-	$	3,885	$	1,997	$	346,864
Commercial		354,168		45		-		-		45		161		354,374
Construction		49,177		407		433		-		840		-		50,017
Commercial and Industrial		80,007		-		-		-		-		714		80,721
Consumer		120,442		845		50		-		895		157		121,494
Other		21,180		-		-		-		-		-		21,180
Total Loans	$	965,956	$	5,121	$	544	$	-	$	5,665	$	3,029	$	974,650

		Fair Value at
	Fair Value	March 31,		December 31,		Valuation	Significant
Financial Asset	Hierarchy	2020		2019		Techniques	Unobservable Inputs	Range
(Dollars in thousands)

Impaired Loans	Level 3	$	2,604	$	3,140	Market Comparable Properties	Marketability Discount	10%	to	30%	(1	)
OREO	Level 3		76		58	Market Comparable Properties	Marketability Discount	10%	to	50%	(1	)

	Three Months Ended March 31, 2020
	Compared To
	Three Months Ended March 31, 2019
	Increase (Decrease) Due to
	Volume			Rate			Total
(Dollars in thousands) (Unaudited)

Interest and Dividend Income:
Loans, net	$	695		$	(365	)	$	330
Debt Securities:
Taxable		(232	)		116			(116	)
Exempt From Federal Tax		(121	)		(4	)		(125	)
Other Interest-Earning Assets		106			(186	)		(80	)
Total Interest-Earning Assets		448			(439	)		9

Interest Expense:
Deposits		45			(83	)		(38	)
Borrowings		(23	)		(5	)		(28	)
Total Interest-Bearing Liabilities		22			(88	)		(66	)
Change in Net Interest Income	$	426		$	(351	)	$	75

Period	Total Number of Shares Purchased ⁽¹⁾		Average Price Paid per Share		Total Number of Shares Purchased as Part of the Publicly Announced Program		Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program
January 1-31, 2020		9,071	$	29.37		9,071	$	4,544,059
February 1-29, 2020		29,906		29.67		29,906		3,651,978
March 1-31, 2020		28,839		25.57		28,839		3,028,664
Total		67,816		27.89		67,816