This report on Form 10-Q contains forward-looking statements about Westamerica Bancorporation (the “Company”) for which it claims the protection of the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, future credit quality and performance, the appropriateness of the allowance for credit losses, loan growth or reduction, mitigation of risk in the Company’s loan and investment securities portfolios, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of the Company or its management or board of directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes", "anticipates", "expects", “estimates”, "intends", "targeted", "projected", “forecast”, "continue", "remain", "will", "should", "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

These forward-looking statements are based on Management’s current knowledge and belief and include information concerning the Company’s possible or assumed future financial condition and results of operations. A number of factors, some of which are beyond the Company’s ability to predict or control, could cause future results to differ materially from those contemplated. These factors include but are not limited to (1) the length and severity of any difficulties in the global, national and California economies and the effects of government efforts to address those difficulties; (2) liquidity levels in capital markets; (3) fluctuations in asset prices including, but not limited to stocks, bonds, real estate, and commodities; (4) the effect of acquisitions and integration of acquired businesses; (5) economic uncertainty created by riots, terrorist threats and attacks on the United States, the actions taken in response, and the uncertain effect of these events on the local, regional and national economies; (6) changes in the interest rate environment; (7) changes in the regulatory environment; (8) competitive pressure in the banking industry; (9) operational risks including a failure or breach in data processing or security systems or those of third party vendors and other service providers, including as a result of cyber attacks or fraud; (10) volatility of interest rate sensitive loans, deposits and investments; (11) asset/liability management risks and liquidity risks; (12) the effect of natural disasters, including earthquakes, hurricanes, fire, flood, drought, and other disasters, on the uninsured value of the Company’s assets and of loan collateral, the financial condition of debtors and issuers of investment securities, the economic conditions affecting the Company’s market place, and commodities and asset values; (13) changes in the securities markets; (14) the duration and severity of the COVID-19 pandemic and governmental responses to the pandemic; (15) the performance of loans deferred under the CARES Act following their respective deferral periods; and ~~(15)~~(16) the outcome of contingencies, such as legal proceedings. However, the reader should not consider the above-mentioned factors to be a complete set of all potential risks or uncertainties.

Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to update any forward-looking statements in this report to reflect circumstances or events that occur after the date forward looking statements are made, except as may be required by law. The reader is directed to the Company's annual report on Form 10-K for the year ended December 31, 2020 and Part II – Item 1A of this report, for further discussion of factors which could affect the Company's business and cause actual results to differ materially from those expressed in any forward-looking statement made in this report.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission and follow general practices within the banking industry. The results of operations reflect interim adjustments, all of which are of a normal recurring nature and which, in the opinion of Management, are necessary for a fair presentation of the results for the interim periods presented. The interim results for the three and sixmonths ended ~~March 31,~~June 30, 2021 are not necessarily indicative of the results expected for the full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes as well as other information included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.

The most significant accounting policies followed by the Company are presented in Note 1 to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, it is reasonably possible conditions could change materially affecting results of operations and financial conditions. Certain risks, uncertainties and other factors, including those discussed in Note 20 “Impact of COVID-19” to the consolidated financial statements and “Risk Factors” in Part I – Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 may cause actual future results to differ materially from the results discussed in this report on Form 10-Q. Management continues to evaluate the impact of the pandemic on the Company’s business. The extent of the impact on the Company’s results of operations, cash flow liquidity, and financial performance, as well as the Company’s ability to execute near- and long-term business strategies and initiatives, will depend on numerous evolving factors and future developments, which are highly uncertain and cannot be reasonably predicted.

Application of ~~these~~accounting principles requires the Company to make certain estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain accounting policies inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants a writedown or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available.

Debt Securities. Debt securities consist of U.S. Treasury, government sponsored entities, states, counties, municipalities, corporations, agency and non-agency mortgage-backed securities, collateralized loan obligations and commercial paper. Securities transactions are recorded on a trade date basis. The Company classifies its debt securities in one of three categories: trading, available for sale or held to maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Trading securities are recorded at fair value with unrealized gains and losses included in net income. Held to maturity debt securities are those securities which the Company has the ability and intent to hold until maturity. Held to maturity debt securities are recorded at cost, adjusted for the amortization of premiums or accretion of discounts. Securities not included in trading or held to maturity are classified as available for sale debt securities. Available for sale debt securities are recorded at fair value. Unrealized gains and losses, net of the related tax effect, on available for sale debt securities are included in accumulated other comprehensive income. Accrued interest is recorded within other assets and reversed against interest income if it is not received.

The Company utilizes third-party sources to value its investment securities; securities individually valued using quoted prices in active markets are classified as Level 1 assets in the fair value hierarchy, and securities valued using quoted prices in active markets for similar securities (commonly referred to as “matrix” pricing) are classified as Level 2 assets in the fair value hierarchy. The Company validates the reliability of third-party provided values by comparing individual security pricing for securities between more than one third-party source. When third-party information is not available, valuation adjustments are estimated in good faith by Management and classified as Level 3 in the fair value hierarchy.

The Company follows the guidance issued by the Board of Governors of the Federal Reserve System, “Investing in Securities without Reliance on Nationally Recognized Statistical Rating Agencies” (SR 12-15) and other regulatory guidance when performing investment security pre-purchase analysis or evaluating investment securities for credit loss. Credit ratings issued by recognized rating agencies are considered in the Company’s analysis only as a guide to the historical default rate associated with similarly-rated bonds.

To the extent that debt securities in the held-to-maturity portfolio share common risk characteristics, estimated expected credit losses are calculated in a manner like that used for loans held for investment. That is, for pools of such securities with common risk characteristics, the historical lifetime probability of default and severity of loss in the event of default is derived or obtained from external sources and adjusted for the expected effects of reasonable and supportable forecasts over the expected lives of the securities on those historical credit losses. Expected credit loss on each security in the held-to-maturity portfolio that do not share common risk characteristics with any of the pools of debt securities is individually evaluated and a reserve for credit losses is established at the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the recorded amortized cost basis of the security. For certain classes of debt securities, the bank considers the history of credit losses, current conditions, and reasonable and supportable forecasts, which may indicate that the expectation that nonpayment of the amortized cost basis is, or continues to be, zero. Therefore, for those securities, the bank does not record expected credit losses.

Available for sale debt securities in unrealized loss positions are evaluated for credit related ~~loss~~losses at least quarterly. For available for sale debt securities, a decline in fair value due to credit ~~loss~~losses results in recording an allowance for credit losses to the extent the fair value is less than the amortized cost basis. Declines in fair value that have not been recorded through an allowance for credit losses, such as declines due to changes in market interest rates, are recorded through other comprehensive income, net of applicable taxes. Although these evaluations involve significant judgment, an unrealized loss in the fair value of a debt security is generally considered to not to be related to credit when the fair value of the security is below the carrying value primarily due to changes in risk-free interest rates, there has not been significant deterioration in the financial condition of the issuer, and the Company does not intend to sell nor does it believe it will be required to sell the security before the recovery of its cost basis.

If the Company intends to sell a debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, the debt security is written down to its fair value and the write down is charged against the allowance for credit losses with any incremental loss reported in earnings.

Purchase premiums are amortized to the earliest call date and purchase discounts are amortized to maturity as an adjustment to yield using the effective interest method. Unamortized premiums, unaccreted discounts, and early payment premiums are recognized as a component of gain or loss on sale upon disposition of the related security. Interest and dividend income are recognized when earned. Realized gains and losses from the sale of available for sale debt securities are included in earnings using the specific identification method.

Nonmarketable Equity Securities. Nonmarketable equity securities include securities that are not publicly traded, such as Visa Class B common stock, and securities acquired to meet regulatory requirements, such as Federal Reserve Bank stock, which are restricted. These restricted securities are accounted for under the cost method and are included in other assets. The Company reviews those assets accounted for under the cost method at least quarterly. The Company’s review typically includes an analysis of the facts and circumstances of each investment, the expectations for the investment’s cash flows and capital needs, the viability of its business model and any exit strategy. When the review indicates that impairment exists the asset value is reduced to fair value. The Company recognizes the estimated loss in noninterest income.

Loans. Loans are stated at the principal amount outstanding, net of unearned discount and unamortized deferred fees and costs. Interest is accrued daily on the outstanding principal balances and included in other assets. Loans which are more than 90 days delinquent with respect to interest or principal, unless they are well secured and in the process of collection, and other loans on which full recovery of principal or interest is in doubt, are placed on nonaccrual status. Interest previously accrued on loans placed on nonaccrual status is charged against interest income. In addition, some loans secured by real estate and commercial loans to borrowers experiencing financial difficulties are placed on nonaccrual status even though the borrowers continue to repay the loans as scheduled. When the ability to fully collect nonaccrual loan principal is in doubt, payments received are applied against the principal balance of the loans on a cost-recovery method until such time as full collection of the remaining recorded balance is expected. Any additional interest payments received after that time are recorded as interest income on a cash basis. Nonaccrual loans are reinstated to accrual status when none of the loan’s principal and interest is past due and improvements in credit quality eliminate doubt as to the full collectability of both principal and interest, or the loan otherwise becomes well secured and in the process of collection. Certain consumer loans or auto receivables are charged off against the allowance for credit losses when they become 120 days past due.

A troubled debt restructuring (“TDR”) occurs when the Company, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower it would not otherwise consider. The Company follows its general nonaccrual policy for TDRs. Performing TDRs are reinstated to accrual status when improvements in credit quality eliminate the doubt as to full collectability of both principal and interest. Under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), banks may elect to deem that loan modifications do not result in TDRs if they are (1) related to the novel coronavirus disease; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. The Consolidated Appropriations Act, 2021, extended the period during which banks may elect to deem that qualified loan modifications do not result in TDR classification through January 1, 2022.

Allowance for Credit Losses. The Company extends loans to commercial and consumer customers primarily in Northern and Central California. These lending activities expose the Company to the risk borrowers will default, causing loss. The Company’s lending activities are exposed to various qualitative risks. All loan segments are exposed to risks inherent in the economy and market conditions. Significant risk characteristics related to the commercial loan segment include the borrowers’ business performance and financial condition, and the value of collateral for secured loans. Significant risk characteristics related to the commercial real estate segment include the borrowers’ business performance and the value of properties collateralizing the loans. Significant risk characteristics related to the construction loan segment include the borrowers’ performance in successfully developing the real estate into the intended purpose and the value of the property collateralizing the loans. Significant risk characteristics related to the residential real estate segment include the borrowers’ financial wherewithal to service the mortgages and the value of the property collateralizing the loans. Significant risk characteristics related to the consumer loan segment include the financial condition of the borrowers and the value of collateral securing the loans.

The preparation of these financial statements requires Management to estimate the amount of expected losses over the expected contractual life of our existing loan portfolio and establish an allowance for credit losses. Loan agreements generally include a maturity date, and the Company considers the contractual life of a loan agreement to extend from the date of origination to the contractual maturity date. In estimating credit losses, Management must exercise significant judgment in evaluating information deemed relevant. The amount of ultimate losses on the loan portfolio can vary from the estimated amounts. Management follows a systematic methodology to estimate loss potential in an effort to reduce the differences between estimated and actual losses.

The allowance for credit losses is established through provisions for credit losses charged to income. Losses on loans are charged to the allowance for credit losses when all or a portion of the recorded amount of a loan is deemed to be uncollectible. Recoveries of loans previously charged off are credited to the allowance when realized. The Company’s allowance for credit losses is maintained at a level considered adequate to provide for expected losses based on historical loss rates adjusted for current and expected conditions over a forecast period. These include conditions unique to individual borrowers, as well as overall credit loss experience, the amount of past due, nonperforming and classified loans, recommendations of regulatory authorities, prevailing economic conditions, or credit protection agreements and other factors.

Loans that share common risk characteristics are segregated into pools based on common characteristics, which is primarily determined by loan, borrower, or collateral type. Historical loss rates are determined for each pool. For consumer installment loans, primarily secured by automobiles, historical loss rates are determined using a vintage methodology, which tracks losses based on period of origination. For commercial, construction, and commercial real estate, historical loss rates are determined using an open pool methodology where losses are tracked over time for all loans included in the pool at the historical measurement date. Historical loss rates are adjusted for factors that are not reflected in the historical loss rates that are attributable to national or local economic or industry trends which have occurred but have not yet been recognized in past loan charge-off history, estimated losses based on management’s reasonable and supportable expectation of economic trends over a forecast horizon of up to two years, and other factors that impact credit loss expectations that are not reflected in the historical loss rates. Other factors include, but are not limited to, the effectiveness of the Company’s loan review system, adequacy of lending Management and staff, loan policies and procedures, problem loan trends, and concentrations of credit. At the end of the two-year forecast period loss rates revert immediately to the historical loss rates. The results of this analysis are applied to the amortized cost of the loans included within each pool.

Loans that do not share risk characteristics with other loans in the pools are evaluated individually. A loan is considered ~~‘collateral-dependent’~~‘collateral dependent’ when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. A credit loss reserve for ~~collateral-dependent~~collateral dependent loans is established at the difference between the amortized cost basis in the loan and the fair value of the underlying collateral adjusted for costs to sell. For other individually evaluated loans that are not collateral dependent, a credit loss reserve is established at the difference between the amortized cost basis in the loan and the present value of expected future cash flows discounted at the loan’s effective interest rate. The impact of an expected TDR modification is included in the allowance for credit losses when management determines a TDR modification is likely.

Accrued interest is recorded in other assets and is excluded from the estimation of expected credit loss. Accrued interest is reversed through interest income when amounts are determined to be uncollectible, which generally occurs when the underlying receivable is placed on nonaccrual status or charged off.

Liability for Off-Balance Sheet Credit Exposures. Off-balance sheet credit exposures relate to letters of credit and unfunded loan commitments for commercial, construction and consumer loans. The Company maintains a separate allowance for credit losses from off-balance-sheet credit exposures, which is included within other liabilities on the consolidated statements of financial condition. Increases or reductions to the Company’s allowance for credit losses from off-balance sheet credit exposures are recorded in other expenses. Management estimates the amount of expected losses by estimating expected usage exposures that are not unconditionally cancellable by the Company and applying the loss factors used in the allowance for credit loss methodology to estimate the liability for credit losses related to unfunded commitments. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.

In the ~~three~~six months ended ~~March 31,~~June 30, 2021, the Company adopted the following new accounting guidance:

FASB ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, was issued December 2019. The ASU is intended to simplify various aspects related to accounting for income taxes, eliminates certain exceptions to the general principles in ASC Topic 740 related to intra-period tax allocation, simplifies when companies recognize deferred taxes in an interim period, and clarifies certain aspects of the current guidance to promote consistent application. This guidance effective for public entities for fiscal years beginning after December 15, 2020, and for interim period within those fiscal years, with early adoption permitted. The Company adopted the ASU provisions on January 1, 2021 and the adoption of the ASU provisions did not have a significant impact on the Company’s consolidated financial statements.

FASB ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, was issued March 2020. The ASU provides optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected by the anticipated transition away from LIBOR toward new interest rate benchmarks. For transactions that are modified because of reference rate reform and that meet certain scope guidance (i) modifications of loan agreements should be accounted for by prospectively adjusting the effective interest rate and the modification will be considered "minor" so that any existing unamortized origination fees/costs would carry forward and continue to be amortized and (ii) modifications of lease agreements should be accounted for as a continuation of the existing agreement with no reassessments of the lease classification and the discount rate or remeasurements of lease payments that otherwise would be required for modifications not accounted for as separate contracts. ASU 2020-04 also provides numerous optional expedients for derivative accounting. ASU 2020-04 is effective March 12, 2020 through December 31, 2022. An entity may elect to apply ASU 2020-04 for contract modifications as of January 1, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. Once elected for a Topic or an Industry Subtopic within the Codification, the amendments in this ASU must be applied prospectively for all eligible contract modifications for that Topic or Industry Subtopic. The Company does not expect any material impact on its consolidated financial statements since the Company has an insignificant number of financial instruments applicable to this ASU.

Effective January 1, 2020, the Company adopted FASB ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Upon adoption of the ASU the Company recorded an allowance for credit losses for debt securities held to maturity of $16 thousand. During the fourth quarter ended December 31, 2020, the Company recorded a $7 thousand of reversal of the provision for credit ~~loss~~losses on debt securities held to maturity, resulting in the balance of $9 thousand allowance for credit losses for debt securities held to maturity.

An analysis of the amortized cost and fair value by major categories of debt securities available for sale, which are carried at fair value with net unrealized gains (losses) reported on an after-tax basis as a component of cumulative other comprehensive income, and debt securities held to maturity, which are carried at amortized cost, before allowance for credit losses of $9 thousand, follows:

The amortized cost and fair value of debt securities by contractual maturity are shown in the following tables at the dates indicated:

Expected maturities of mortgage-related securities can differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties. In addition, such factors as prepayments and interest rates may affect the yield on the carrying value of mortgage-related securities. At ~~March 31,~~June 30, 2021 and December 31, 2020, the Company had 0 high-risk collateralized mortgage obligations as defined by regulatory guidelines.

An analysis of the gross unrealized losses of the debt securities available for sale portfolio follows:

An analysis of gross unrecognized losses of the debt securities held to maturity portfolio follows:

Based upon the most recent evaluation, the unrealized losses on the Company’s debt securities available for sale were most likely caused by market conditions for these types of investments, particularly changes in risk-free interest rates and/or market bid-ask spreads. The Company does not intend to sell any debt securities available for sale and has concluded that it is more likely than not that it will not be required to sell the debt securities prior to recovery of the amortized cost basis. Therefore, the Company does not consider these debt securities to have credit related ~~loss~~losses as of ~~March 31,~~June 30, 2021.

The fair values of debt securities available for sale could decline in the future if the general economy deteriorates, inflation increases, credit ratings decline, the issuer’s financial condition deteriorates, or the liquidity for debt securities declines. As a result, significant credit ~~loss~~losses on debt securities available for sale may occur in the future.

As of ~~March 31,~~June 30, 2021 and December 31, 2020, the Company had debt securities pledged to secure public deposits and short-term borrowed funds of ~~$844,502~~$866,373 thousand and $888,577 thousand, respectively.

An analysis of the gross unrealized losses of the debt securities available for sale portfolio follows:

An analysis of gross unrecognized losses of the debt securities held to maturity portfolio follows:

The Company evaluates debt securities on a quarterly basis including changes in security ratings issued by rating agencies, changes in the financial condition of the issuer, and, for mortgage-backed and asset-backed securities, collateral levels, delinquency and loss information with respect to the underlying collateral, changes in the levels of subordination for the Company’s particular position within the repayment structure and remaining credit enhancement as compared to expected credit losses of the security. Substantially all of these securities continue to be investment grade rated by a major rating agency. One corporate bond with an amortized cost of $15.0 million and a fair value of ~~$14.98~~$14.95 million at ~~March 31,~~June 30, 2021, is rated below investment grade. The ~~$14.98~~$14.95 million corporate bond was issued by a pharmaceutical company which develops, manufactures and markets generic and branded human pharmaceuticals, as well as active pharmaceutical ingredients, to customers worldwide. The bond ~~matures~~paid off in full at maturity in July 2021. In addition to monitoring credit rating agency evaluations, Management performs its own evaluations regarding the credit worthiness of the issuer or the securitized assets underlying asset backed securities.

The following table presents the activity in the allowance for credit losses for debt securities held to maturity:

Agency mortgage-backed securities were assigned no credit loss allowance due to the perceived backing of government sponsored entities. Municipal securities were evaluated for risk of default based on credit rating and remaining term to maturity using Moody’s risk of default factors; Moody’s loss upon default factors were applied to the assumed defaulted principal amounts to estimate the amount for credit loss allowance.

The following table summarizes the amortized cost of debt securities held to maturity at ~~March 31,~~June 30, 2021, aggregated by credit rating:

There were 0 debt securities held to maturity on nonaccrual status or past due 30 days or more as of ~~March 31,~~June 30, 2021.

The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from federal income tax:

A summary of the major categories of loans outstanding is shown in the following tables at the dates indicated.

~~The growth in commercial loan balances was due to originations of Paycheck Protection Program (“PPP”)~~PPP loans ~~which~~ are 100% guaranteed by the Small Business Administration (“SBA”). PPP loan proceeds used for eligible payroll and certain other operating costs are ~~to be forgiven~~eligible for forgiveness, with repayment of loan principal and accrued interest made by the SBA. Management does not expect credit losses on PPP loans.

The ~~significant increase in the~~ ~~first~~ ~~quarter~~ ~~2020~~following summarizes activity in the allowance for credit ~~losses for consumer installment and other loans was due to expected credit losses associated with forecasted unemployment.~~losses:

The Company’s customers are small businesses, professionals and consumers. Given the scale of these borrowers, corporate credit rating agencies do not evaluate the borrowers’ financial condition. The Company’s subsidiary, Westamerica Bank (the “Bank”) maintains a Loan Review Department which reports directly to the Audit Committee of the Board of Directors. The Loan Review Department performs independent evaluations of loans and validates management assigned credit risk grades on evaluated loans using grading standards employed by bank regulatory agencies. Loans judged to carry lower-risk attributes are assigned a “pass” grade, with a minimal likelihood of loss. Loans judged to carry higher-risk attributes are referred to as “classified loans,” and are further disaggregated, with increasing expectations for loss recognition, as “substandard,” “doubtful,” and “loss.” Loan Review Department performs continuous evaluations throughout the year. If the Bank becomes aware of deterioration in a borrower’s performance or financial condition between Loan Review Department examinations, assigned risk grades are re-evaluated promptly. Credit risk grades assigned by management and validated by the Loan Review Department are subject to review by the Bank’s regulatory authorities during regulatory examinations.

There was 0 allowance for credit losses allocated to loans on nonaccrual status as of ~~March 31,~~June 30, 2021 and December 31, 2020. There were 0 commitments to lend additional funds to borrowers whose loans were on nonaccrual status at ~~March 31,~~June 30, 2021 and December 31, 2020.

The following tables provide information on troubled debt restructurings (TDRs):

During the three and sixmonths ended ~~March 31,~~June 30, 2021and June 30, 2020, the Company did not modify any loans that were considered troubled debt restructurings for accounting purposes. Section 4013 of the CARES Act allowed certain loan modifications for borrowers impacted by the COVID-19 pandemic to be excluded from TDR accounting. During the three and sixmonths ended ~~March 31,~~June 30, 2021, the Company modified loans under Section 4013 of the CARES Act, granting 90 day deferrals of principal and interest payments. As of ~~March 31,~~June 30, 2021, ~~2021,~~loans deferred under the CARES Act that are not considered TDRs ~~included 1 commercial real estate loan with deferred payments totaling $2.3 million for a borrower in the hospitality industry, and~~consisted of consumer loans totaling ~~$1.8 million. During the~~ ~~three~~ ~~months ended~~ ~~March 31, 2020,~~ ~~the Company did~~ ~~not~~ ~~modify any loans that were considered troubled debt restructurings including those under the CARES Act.~~$586 thousand. There were 0 chargeoffs related to troubled debt restructurings made during the three and sixmonths ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020. During the three and sixmonths ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020, 0 troubled debt restructured loans defaulted within 12 months of the modification date. A troubled debt restructuring is considered to be in default when payments are ninety days or more past due.

TDRs of ~~$5,227~~$5,174 thousand included a loan with a balance of $3,120 thousand on ~~nonaccrual~~non-accrual status at ~~March 31,~~June 30, 2021. NaN allowance for credit losses was allocated to 1this commercial real estate loan secured by real ~~property~~property. TDRs of $6,221 thousand included a loan with a balance of ~~$3,120~~$3,420 thousand ~~which~~on nonaccrual status at December 31, 2020; 0 allowance for credit losses was ~~considered collateral-dependent at~~ ~~March 31, 2021.~~ ~~Four other~~allocated to this commercial real estate ~~loans totaling $7.6 million were~~loan secured by real ~~property and considered collateral-dependent at~~ ~~March 31, 2021.~~ At ~~March 31, 2021,~~ ~~$108 thousand of indirect consumer installment loans secured by personal property were past due~~ 90 ~~days or more and considered collateral-dependent and 4 residential real estate loans totaling $365 thousand secured by real property were considered collateral-dependent. There were~~ no ~~other collateral-dependent loans at~~ ~~March 31, 2021.~~ property.

A loan is considered ~~collateral-dependent~~collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral.

~~TDRs of $6,221 thousand included a loan with a balance of $3,420 thousand on nonaccrual status~~ The following loans were considered collateral dependent at ~~December 31, 2020.~~June 30, 2021: ~~NaN allowance for credit losses was allocated to 1 commercial real estate loan secured by real property with a balance of $3,420 thousand, which was considered collateral-dependent at~~ ~~December 31, 2020.~~ ~~Four~~ ~~other~~5 commercial real estate loans totaling ~~$7.6~~$10.8 million ~~were~~ secured by real property, ~~and considered collateral-dependent at~~ ~~December 31, 2020.~~ At ~~December 31, 2020,~~ ~~$446~~$399 thousand of indirect consumer installment loans secured by personal property, 1 commercial loan with a balance of $108 thousand secured by business assets, and 5 residential real estate loans totaling $562 thousand secured by real property. There were ~~past due~~ 90no ~~days or more and~~other collateral dependent loans at June 30, 2021. The following loans were considered ~~collateral-dependent~~collateral dependent at December 31, 2020: 5 commercial real estate loans totaling $11.1 million secured by real property, $446 thousand of indirect consumer installment loans secured by personal property and 2 residential real estate loans totaling $346 thousand secured by real ~~property were considered collateral-dependent.~~property. There were no other ~~collateral-dependent~~collateral dependent loans at December 31, 2020.

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

The Company considers the delinquency and nonaccrual status of the consumer loan portfolio and its impact on the allowance for credit losses. The following table presents the amortized cost in consumer installment and other loans based on delinquency and nonaccrual status:

There were 0 loans held for sale at ~~March 31,~~June 30, 2021, and December 31, 2020.

The Company held 0 other real estate owned (OREO) at ~~March 31,~~June 30, 2021 and December 31, 2020. The amount of consumer mortgage loans outstanding secured by residential real estate properties for which formal foreclosure proceedings were in process was ~~$365~~$386 thousand at ~~March 31,~~June 30, 2021 and $346 thousand at December 31, 2020.

Under the California Financial Code, credit extended to any one person owing to a commercial bank at any one time shall not exceed the following limitations: (a) unsecured loans shall not exceed 15 percent of the sum of the shareholders' equity, allowance for credit losses, capital notes, and debentures of the bank, or (b) secured and unsecured loans in all shall not exceed 25 percent of the sum of the shareholders' equity, allowance for credit losses, capital notes, and debentures of the bank. At ~~March 31,~~June 30, 2021, the Bank did not have credit extended to any one entity exceeding these limits. At ~~March 31,~~June 30, 2021, the Bank had 3132 lending relationships each with aggregate amounts of $5 million or more. The Company has significant credit arrangements that are secured by real estate collateral. In addition to real estate loans outstanding as disclosed in Note 4, the Company had loan commitments related to real estate loans of ~~$36,082~~$36,893 thousand and $37,456 thousand at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. The Company requires collateral on all real estate loans with loan-to-value ratios at origination generally no greater than 75% on commercial real estate loans and no greater than 80% on residential real estate loans. At ~~March 31,~~June 30, 2021, the Bank held corporate bonds in 94113 issuing entities that exceeded $5 million for each issuer.

The Company owns 211 thousand shares of Visa Inc. class B common stock which have transfer restrictions; the carrying value is $-0- thousand. On September 30, 2019, Visa Inc. announced a revised conversion rate applicable to its class B common stock resulting from its September 27, 2019 deposit of funds into its litigation escrow account. This funding reduced the conversion rate of class B common stock into class A common stock, which is unrestricted and trades actively on the New York Stock Exchange, from 1.6298 to 1.6228 per share, effective as of September 27, 2019. Visa Inc. class A common stock had a closing price of ~~$211.73~~$233.82 per share on ~~March 31,~~June 30, 2021, the last day of stock market trading for the ~~first~~second quarter 2021. The ultimate value of the Company’s Visa Inc. class B shares is subject to the extent of Visa Inc.’s future litigation escrow fundings, the resulting conversion rate to class A common stock, and current and future trading restrictions on the class B common stock.

The Company invests in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for low-income housing tax credits. At ~~March 31,~~June 30, 2021, this investment totaled ~~$17,637~~$17,006 thousand and ~~$11,240~~$10,944 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At December 31, 2020, this investment totaled $18,335 thousand and $12,202 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At ~~March 31,~~June 30, 2021, the ~~$11,240~~$10,944 thousand of outstanding equity capital commitments are expected to be paid as follows, ~~$2,098~~$1,802 thousand in the remainder of 2021, $4,908 thousand in 2022, $3,485 thousand in 2023, $96 thousand in 2024, $81 thousand in 2025, $74 thousand in 2026, and $498 thousand in 2027 or thereafter.

The net deferred tax liability at ~~March 31,~~June 30, 2021 of ~~$6,204~~$12,810 thousand was net of deferred tax benefits of ~~$22,715~~$23,673 thousand, and included deferred tax obligations of ~~$28,919~~$36,483 thousand related to unrealized gains of ~~$97,820~~$123,404 thousand on available for sale debt securities. The deferred tax liability at December 31, 2020 of $25,778 thousand, net of deferred tax benefits of $22,805 thousand, included deferred tax obligations of $48,021 thousand related to unrealized gains of $162,434 thousand on available for sale debt securities.

The Company has entered into leases for most branch locations and certain other offices that were classified as operating leases primarily with original terms of five years. Certain lease arrangements contain extension options, which can be exercised at the Company’s option, for one or more additional five year terms. Unexercised extension options are not considered reasonably certain of exercise and have not been included in the lease term used to determine the lease liability or right-of-use asset. The Company did not have any finance leases as of ~~March 31,~~June 30, 2021.

As of ~~March 31,~~June 30, 2021, the Company recorded a lease liability of ~~$20,609~~$20,694 thousand and a right-of-use asset of ~~$20,609~~$20,694 thousand. The weighted average remaining life of operating leases and weighted average discount rate used to determine operating lease liabilities were ~~4.6~~4.5 years and ~~1.83%~~1.73%, respectively, at ~~March 31,~~June 30, 2021. The Company did not have any material lease incentives, unamortized initial direct costs, prepaid lease expense, or accrued lease expense as of ~~March 31,~~June 30, 2021.

Total lease costs ~~were $1,654 thousand and $1,659 thousand in~~during the three and sixmonths ended ~~March 31,~~June 30, 2021, of $1,658 thousand and $3,312 thousand, respectively, were recorded within occupancy and equipment expense. Total lease costs during the threeand ~~March 31,~~six months ended June 30, 2020, of $1,657 thousand and $3,317 thousand, respectively, ~~and~~ were recorded within occupancy and equipment expense. The Company did not have any material short-term or variable leases costs or sublease income during the ~~three~~six months ended ~~March 31,~~June 30, 2021 and ~~March 31,~~June 30, 2020.

The following table summarizes the remaining lease payments of operating lease liabilities:

The Company has recorded goodwill and other identifiable intangibles associated with purchase business combinations. Goodwill is not amortized, but is evaluated for impairment at least annually. The Company did not recognize impairment during the three and sixmonths ended ~~March 31,~~June 30, 2021 and year ended December 31, 2020. Identifiable intangibles are amortized to their estimated residual values over their expected useful lives. Such lives and residual values are also periodically reassessed to determine if any amortization period adjustments are indicated. During the three and sixmonths ended ~~March 31,~~June 30, 2021 and year ended December 31, 2020 no0 such adjustments were recorded.

The gross carrying amount of identifiable intangible assets and accumulated amortization was:

As of ~~March 31,~~June 30, 2021, the current period and estimated future amortization expense for identifiable intangible assets, to be fully amortized in 2025, was:

Demand deposit overdrafts of ~~$1,194~~$708 thousand and $682 thousand were included as loan balances at ~~March 31,~~June 30, 2021 and December 31, 2020, respectively. Interest expense for aggregate time deposits with individual account balances in excess of $100 thousand was ~~$78~~$68 thousand inand $146 thousand for the three ~~months ended~~and ~~March 31, 2021~~ ~~and $79 thousand in the~~ ~~three~~six months ended ~~March 31, 2020.~~June 30, 2021, respectively, and $79 thousand and $158 thousand for the three and six months ended June 30, 2020, respectively.

The following table provides additional detail regarding short-term borrowed funds.

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Debt securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as other real estate owned, loans individually evaluated for credit loss, certain loans held for investment, debt securities held to maturity, and other assets. These nonrecurring fair value adjustments typically involve the lower-of-cost or fair-value accounting of individual assets.

In accordance with the Fair Value Measurement and Disclosure topic of the FASB Accounting Standards Codification, the Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in the principal market or most advantageous market for an asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. A fair value measurement reflects all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset, and the risk of nonperformance.

The Company groups its assets and liabilities measured at fair value into a three-level hierarchy, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. When the valuation assumptions used to measure the fair value of the asset or liability are categorized within different levels of the fair value hierarchy, the asset or liability is categorized in its entirety within the lowest level of the hierarchy. These levels are:

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Level 1 includes U.S. Treasury and equity securities, which are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 2 includes mutual funds, federal agency securities, mortgage-backed securities, corporate securities, commercial paper, collateralized loan obligations, municipal bonds and securities of U.S government entities.

Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

The Company relies on independent vendor pricing services to measure fair value for equity securities, debt securities available for sale and debt securities held to maturity. The Company employs three pricing services. To validate the pricing of these vendors, the Company compares vendors’ pricing for each of the securities for consistency; significant pricing differences, if any, are evaluated using all available independent quotes with the quote most closely reflecting the market generally used as the fair value estimate. In addition, the Company evaluates debt securities for credit ~~loss~~losses on a quarterly basis. As with any valuation technique used to estimate fair value, changes in underlying assumptions used could significantly affect the results of current and future values. Accordingly, these fair value estimates may not be realized in an actual sale of the securities.

The Company regularly reviews the valuation techniques and assumptions used by its vendors and determines which valuation techniques are utilized based on observable market inputs for the type of securities being measured. The Company uses the information to determine the placement in the fair value hierarchy as level 1, 2 or 3.

The tables below present assets measured at fair value on a recurring basis on the dates indicated.

- 26-

	At December 31, 2020
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3) ⁽¹⁾
	(In thousands)
Debt securities available for sale
Agency residential MBS	$	652,952	$	0	$	652,952	$	0
Securities of U.S. Government entities		154		0		154		0
Obligations of states and political subdivisions		111,010		0		111,010		0
Corporate securities		2,117,978		0		2,117,978		0
Commercial paper		24,990		0		24,990		0
Collateralized loan obligations		1,156,101		0		1,156,101		0
Total debt securities available for sale	$	4,063,185	$	0	$	4,063,185	$	0

⁽¹⁾There were no transfers in to or out of level 3 during the year ended December 31, 2020.

Assets Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of ~~lower of cost~~lower-of-cost or ~~fair value~~fair-value accounting of individual assets. For assets measured at fair value on a nonrecurring basis that were recorded in the balance sheet at ~~March 31,~~June 30, 2021 and December 31, 2020, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets at period end.

									For the Three										For the Six
									Months Ended										Months Ended
	At March 31, 2021								March 31, 2021		At June 30, 2021								June 30, 2021
	Carrying Value		Level 1		Level 2		Level 3		Total Losses		Carrying Value		Level 1		Level 2		Level 3		Total Losses
	(In thousands)										(In thousands)
Loans:
Commercial	$	5,186	$	0	$	0	$	5,186	$	0
Commercial real estate		3,410		0		0		3,410		0	$	3,409	$	0	$	0	$	3,409	$	0
Residential real estate		177		0		0		177		0		175		0		0		175		0
Total assets measured at fair value on a nonrecurring basis	$	8,773	$	0	$	0	$	8,773	$	0	$	3,584	$	0	$	0	$	3,584	$	0

									For the
									Year Ended
	At December 31, 2020								December 31, 2020
	Carrying Value		Level 1		Level 2		Level 3		Total Losses
	(In thousands)
Loans:
Commercial	$	5,270	$	0	$	0	$	5,270	$	0
Commercial real estate		3,710		0		0		3,710		0
Residential real estate		181		0		0		181		0
Total assets measured at fair value on a nonrecurring basis	$	9,161	$	0	$	0	$	9,161	$	0

Level 3 – Valuation is based upon present value of expected future cash flows, independent market prices, estimated liquidation values of loan collateral or appraised value of the collateral as determined by third-party independent appraisers, less 10% for selling costs, generally. ~~Level~~ 3 includes other real estate owned that has been measured at fair value upon transfer to foreclosed assets and loans collateralized by real property and other business asset collateral individually evaluated for credit loss where a specific reserve has been established or a chargeoff has been recorded. Losses on other real estate owned represent losses recognized in earnings during the period subsequent to its initial classification as foreclosed assets. The unobservable inputs and qualitative information about the unobservable inputs are not presented as the inputs were not developed by the Company.

[The remainder of this page intentionally left blank]

- 27-

Disclosures about Fair Value of Financial Instruments

The tables below are a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized, excluding financial instruments recorded at fair value on a recurring basis. The values assigned do not necessarily represent amounts which ultimately may be realized for assets or paid to settle liabilities. In addition, these values do not give effect to adjustments to fair value which may occur when financial instruments are sold or settled in larger quantities. The carrying amounts in the following tables are recorded in the balance sheet under the indicated captions.

The Company has not included assets and liabilities that are not financial instruments such as goodwill, long-term relationships with deposit, merchant processing and trust customers, other purchased intangibles, premises and equipment, deferred taxes, and other assets and liabilities. The total estimated fair values do not represent, and should not be construed to represent, the underlying value of the Company.

~~[The remainder of this page intentionally left blank]~~

At March 31, 2021

Carrying
Amount

Estimated Fair
Value

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2 )

Significant
Unobservable
Inputs
(Level 3 )

Financial Assets:

(In thousands)

Cash and due from banks
$ 866,457 $ 866,457 $ 866,457 $ 0 $ 0
Debt securities held to maturity
469,259 480,549 0 480,549 0
Loans
1,270,273 1,288,836 0 0 1,288,836

Financial Liabilities:

Deposits
$ 5,923,833 $ 5,923,808 $ 0 $ 5,769,662 $ 154,146
Short-term borrowed funds
95,479 95,479 0 95,479 0
Other borrowed funds
1,681 1,681 0 1,681 0

	At June 30, 2021
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2 )		Significant Unobservable Inputs (Level 3 )
Financial Assets:	(In thousands)
Cash and due from banks	$	939,929	$	939,929	$	939,929	$	0	$	0
Debt securities held to maturity		414,413		424,599		0		424,599		0
Loans		1,171,097		1,188,428		0		0		1,188,428

Financial Liabilities:
Deposits	$	6,076,389	$	6,076,339	$	0	$	5,922,812	$	153,527
Short-term borrowed funds		90,043		90,043		0		90,043		0

	At December 31, 2020
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2 )		Significant Unobservable Inputs (Level 3 )
Financial Assets:	(In thousands)
Cash and due from banks	$	621,275	$	621,275	$	621,275	$	0	$	0
Debt securities held to maturity		515,589		529,678		0		529,678		0
Loans		1,232,389		1,290,938		0		0		1,290,938

Financial Liabilities:
Deposits	$	5,687,979	$	5,688,049	$	0	$	5,531,590	$	156,459
Short-term borrowed funds		102,545		102,545		0		102,545		0

The majority of the Company’s standby letters of credit and other commitments to extend credit carry current market interest rates if converted to loans. No premium or discount was ascribed to these commitments because virtually all funding would be at current market rates.

Note 10: Commitments and Contingent Liabilities

Loan commitments are agreements to lend to a customer provided there is no violation of any condition established in the agreement. Certain agreements provide the Company the right to cancel or reduce its obligations to lend to customers. The portions that are not cancellable unconditionally by the Company aggregated ~~$36,082~~$36,893 thousand at ~~March 31,~~June 30, 2021. Commitments generally have fixed expiration dates or other termination clauses. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future funding requirements. Loan commitments are subject to the Company’s normal credit policies and collateral requirements. Unfunded loan commitments were ~~$264,131~~$248,111 thousand at ~~March 31,~~June 30, 2021 and $277,878 thousand at December 31, 2020. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Standby letters of credit are primarily issued to support customers’ short-term financing requirements and must meet the Company’s normal credit policies and collateral requirements. Financial and performance standby letters of credit outstanding totaled ~~$4,062~~$4,070 thousand at ~~March 31,~~June 30, 2021 and $2,357 thousand at December 31, 2020. The Company had 0 commitments outstanding for commercial and similar letters of credit at ~~March 31,~~June 30, 2021 and December 31, 2020. The Company had $580 thousand in outstanding full recourse guarantees to a 3^rd party credit card company at ~~March 31,~~June 30, 2021 and December 31, 2020. At ~~March 31,~~June 30, 2021, the Company had a reserve for unfunded commitments of $101 thousand for the above-mentioned loan commitments of ~~$36,082~~$36,893 thousand that are not cancellable unconditionally by the Company. The Company’s reserve for unfunded commitments was $101 thousand at December 31, 2020. The reserve for unfunded commitments is included in other liabilities.

- 28-

The Company determined that it will be obligated to provide refunds of revenue recognized in years prior to 2018 to some customers. The Company initially estimated the probable amount of these obligations to be $5,542 thousand and accrued a liability for such amount in 2017; based on additional information received in the second quarter 2019, the Company increased such liability to $5,843 thousand by recognizing an expense of $301 thousand. The Company paid ~~$385~~$54 thousand and $439 thousand during the ~~quarter~~three and six months ended ~~March 31,~~June 30, 2021, respectively, and $4,410 thousand during the year ended December 31, 2020 to customers eligible for refunds. The remaining accrued obligations at ~~March 31,~~June 30, 2021 totaled ~~$1,048~~$994 thousand, included in other liabilities.

Due to the nature of its business, the Company is subject to various threatened or filed legal cases. Based on the advice of legal counsel, the Company does not expect such cases will have a material, adverse effect on its financial position or results of operations. Legal liabilities are accrued when obligations become probable and the amount can be reasonably estimated.

Note 11: Earnings Per Common Share

The table below shows earnings per common share and diluted earnings per common share. Basic earnings per common share are computed by dividing net income by the average number of common shares outstanding during the period. Diluted earnings per common share are computed by dividing net income by the average number of common shares outstanding during the period plus the impact of common stock equivalents.

	For the Three Months Ended				For the Three Months				For the Six Months
	March 31,				Ended June 30,
	2021		2020		2021		2020		2021		2020
	(In thousands, except per share data)				(In thousands, except per share data)
Net income (numerator)	$	20,147	$	16,962
Net income applicable to common equity (numerator)					$	22,579	$	19,562	$	42,726	$	36,524
Basic earnings per common share
Weighted average number of common shares outstanding - basic (denominator)		26,821		27,068		26,865		26,935		26,843		27,001
Basic earnings per common share	$	0.75	$	0.63	$	0.84	$	0.72	$	1.59	$	1.35
Diluted earnings per common share
Weighted average number of common shares outstanding - basic		26,821		27,068		26,865		26,935		26,843		27,001
Add common stock equivalents for options		21		71		22		16		22		23
Weighted average number of common shares outstanding - diluted (denominator)		26,842		27,139		26,887		26,951		26,865		27,024
Diluted earnings per common share	$	0.75	$	0.63	$	0.84	$	0.72	$	1.59	$	1.35

For the three and sixmonths ended ~~March 31,~~June 30, 2021, ~~and~~ ~~2020,~~options to purchase ~~598~~510 thousand and ~~514~~554 thousand shares of common stock, respectively, were outstanding but not included in the computation of diluted ~~net income~~earnings per common share because the option exercise price exceeded the fair value of the stock such that their inclusion would have had an anti-dilutive effect.

For the three and six months ended June 30, 2020, options to purchase 599 thousand and 556 thousand shares of common stock, respectively, were outstanding but not included in the computation of diluted earnings per common share because the option exercise price exceeded the fair value of the stock such that their inclusion would have had an anti-dilutive effect.

[The remainder of this page intentionally left blank]

- 29-

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

~~WESTAMERICA BANCORPORATION~~

WESTAMERICA BANCORPORATION

FINANCIAL SUMMARY

For the Three Months Ended

March 31,

December 31,

2021

2020

2020

(In thousands, except per share data)

Net Interest and Fee Income (FTE)⁽¹⁾
$ 42,583 $ 40,547 $ 43,292
Provision for Credit Losses
- 4,300 -
Noninterest Income
10,189 11,648 13,959
Noninterest Expense
24,906 24,664 24,545
Income Before Income Taxes (FTE)⁽¹⁾
27,866 23,231 32,706
Provision for Income Taxes (FTE)⁽¹⁾
7,719 6,269 8,868
Net Income
$ 20,147 $ 16,962 $ 23,838

Average Common Shares Outstanding
26,821 27,068 26,838
Average Diluted Common Shares Outstanding
26,842 27,139 26,849
Common Shares Outstanding at Period End
26,864 26,932 26,807

Per Common Share:

Basic Earnings
$ 0.75 $ 0.63 $ 0.89
Diluted Earnings
0.75 0.63 0.89
Book Value Per Common Share
30.23 26.20 31.51

Financial Ratios:

Return On Assets
1.23 % 1.21 % 1.44 %
Return On Common Equity
11.11 % 9.67 % 13.16 %
Net Interest Margin (FTE)⁽¹⁾
2.74 % 3.10 % 2.81 %
Net Loan Chargeoffs to Average Loans
0.12 % 0.36 % 0.09 %
Efficiency Ratio⁽²⁾
47.2 % 47.3 % 42.9 %

Average Balances:

Assets
$ 6,650,164 $ 5,655,460 $ 6,562,753
Loans
1,251,540 1,123,934 1,286,480
Investments
4,440,621 3,845,885 4,430,592
Deposits
5,748,070 4,828,988 5,655,768
Shareholders' Equity
735,496 705,330 720,473

Period End Balances:

Assets
$ 6,912,481 $ 5,628,126 $ 6,747,931
Loans
1,293,756 1,121,243 1,256,243
Investments
4,459,838 3,892,526 4,578,783
Deposits
5,923,833 4,799,426 5,687,979
Shareholders' Equity
812,132 705,546 844,809

Capital Ratios at Period End:

Total Risk Based Capital
16.88 % 15.81 % 16.68 %
Tangible Equity to Tangible Assets
10.15 % 10.58 % 10.90 %

Dividends Paid Per Common Share
$ 0.41 $ 0.41 $ 0.41
Common Dividend Payout Ratio
55 % 66 % 46 %

~~The above financial summary has been derived from~~For the ~~Company's unaudited consolidated financial statements. This information should be read in conjunction with those statements, notes~~Three Months

For the Six Months

Ended June 30,

2021

2020

2021

2020

(In thousands, except per share data)

Net Interest and ~~the other information included elsewhere herein. Percentages under the heading "Financial Ratios" are annualized with the exception of the efficiency ratio.~~Loan Fee Income (FTE)⁽¹⁾

	$	44,499			$	42,063			$	87,082			$	82,610
Provision for Loan Losses			-				-				-				4,300
Noninterest Income			11,032				9,554				21,221				21,202
Noninterest Expense			24,291				24,754				49,197				49,418
Income Before Income Taxes (FTE)⁽¹⁾			31,240				26,863				59,106				50,094
Income Tax Provision (FTE)⁽¹⁾			8,661				7,301				16,380				13,570
Net Income		$	22,579			$	19,562			$	42,726			$	36,524

Average Common Shares Outstanding			26,865				26,935				26,843				27,001
Average Diluted Common Shares Outstanding			26,887				26,951				26,865				27,024
Common Shares Outstanding at Period End			26,865				26,933

Per Common Share:
Basic Earnings		$	0.84			$	0.72			$	1.59			$	1.35
Diluted Earnings			0.84				0.72				1.59				1.35
Book Value			31.35				30.00

Financial Ratios:
Return on Assets			1.29	%			1.30	%			1.26	%			1.25	%
Return on Common Equity			12.16	%			11.15	%			11.64	%			10.41	%
Net Interest Margin (FTE)⁽¹⁾			2.70	%			2.99	%			2.72	%			3.04	%
Net Loan (Recoveries) Losses to Average Loans			(0.08	)%			0.09	%			0.02	%			0.22	%
Efficiency Ratio⁽²⁾			43.7	%			48.0	%			45.4	%			47.6	%

Average Balances:
Assets		$	7,004,695			$	6,058,365			$	6,828,409			$	5,856,913
Loans			1,257,087				1,232,073				1,254,328				1,178,004
Investment Securities			4,394,169				3,957,851				4,417,267				3,901,868
Deposits			6,074,730				5,200,475				5,912,303				5,014,731
Shareholders' Equity			744,746				705,882				740,147				705,606

Period End Balances:
Assets		$	7,147,779			$	6,463,889
Loans			1,194,834				1,316,359
Investment Securities			4,718,584				4,346,667
Deposits			6,076,389				5,468,412
Shareholders' Equity			842,196				808,076

Capital Ratios at Period End:
Total Risk Based Capital			15.75	%			14.88	%
Tangible Equity to Tangible Assets			10.24	%			10.81	%

Dividends Paid Per Common Share		$	0.41			$	0.41			$	0.82			$	0.82
Common Dividend Payout Ratio			49	%			57	%			52	%			61	%

The above financial summary has been derived from the Company's unaudited consolidated financial statements. This information should be read in conjunction with those statements, notes and the other information included elsewhere herein. Percentages under the heading "Financial Ratios" are annualized with the exception of the efficiency ratio.

⁽¹⁾	Yields on securities and certain loans have been adjusted upward to an FTE basis in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.

⁽²⁾	The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income on an FTE basis and noninterest income).

⁽²⁾	~~The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income on an FTE basis and noninterest income).~~

~~Financial Overview~~

~~Westamerica Bancorporation and subsidiaries’~~

-30-

Financial Overview

Westamerica Bancorporation and subsidiaries (collectively, the “Company”) reported net income of $22.6 million or $0.84 diluted earnings per common share (“EPS”) for the second quarter 2021 and net income of $42.7 million or $1.59 EPS for the six months ended June 30, 2021. Results for 2021 include “make-whole” interest income on corporate bonds redeemed prior to maturity of $1.4 million for the second quarter 2021, which increased EPS $0.04, and $2.1 million for the first six months of 2021, which increased EPS $0.06. These results compare with net income of $19.6 million or $0.72 EPS for the second quarter 2020 and net income of $36.5 million or $1.35 EPS for the six months ended June 30, 2020.

The Company’s primary and wholly-owned subsidiary bank, Westamerica Bank (the “Bank”), continued to support the Bank’s customers during the pandemic. The Bank originated $106 million in loans under the second round of the Paycheck Protection Program (“PPP”) during the first six months of 2021. PPP loans meaningfully increased interest-earning assets and related interest and fee income. The Bank continues to work with loan customers requesting deferral of loan payments due to economic weakness caused by the pandemic. At June 30, 2021, loans granted deferrals under the CARES Act included $586 thousand, all of which were consumer automobile loans. The results for the first half of $20.1 million or $0.75 diluted earnings per common share (“EPS”), including “make-whole” interest income on corporate bonds redeemed prior to maturity of $700 thousand. First quarter 2021 results compare with net income of $17.0 million or $0.63 EPS for the first quarter 2020 and $23.8 million or $0.89 EPS for the fourth quarter 2020.

The Company’s primary and wholly-owned subsidiary bank, Westamerica Bank (the “Bank”), continued to support the Bank’s customers during the pandemic. The Bank originated $91 million in loans under the second round of the Paycheck Protection Program (“PPP”) during the first quarter 2021. PPP loans meaningfully increased interest-earning assets and related interest and fee income. The Bank continues to work with loan customers requesting deferral of loan payments due to economic weakness caused by the pandemic. At March 31, 2021, loans granted deferrals under the CARES Act included consumer loans totaling $1.8 million and one hospitality industry commercial real estate loan with a balance of $2.3 million. The results for the first quarter 2020 include a provision for credit losses of $4.3 million, which reduced EPS $0.11, representing Management’s estimate of additional reserves needed over the remaining life of its loans due to increased credit-risk from deteriorating economic conditions caused by the COVID-19 pandemic. Results for the fourth quarter 2020 include a $3.5 million gain on sale of a closed branch building, “make-whole” interest income of $1.9 million on corporate bonds redeemed before maturity, and a customary adjustment to the tax provision for filed 2019 tax returns, which increased EPS $0.15.

In response to the pandemic, the Federal Reserve has engaged significant levels of monetary policy to provide liquidity and credit facilities to the financial markets. On March 15, 2020, the Federal Open Market Committee (“FOMC”) reduced the target range for the federal funds rate to 0 to 0.25 percent; relatedly, the FOMC reduced the interest rate paid on deposit balances to 0.10 percent effective March 16, 2020. Effective June 17, 2021, FOMC increased the interest rate paid on excess reserve balances to 0.15%. The Bank maintains deposit balances at the Federal Reserve Bank; the amount that earns interest is identified in the Company’s financial statements as “interest-bearing cash”.

The Company presents its net interest margin and net interest income on a fully taxable equivalent (“FTE”) basis using the current statutory federal tax rate. Management believes the FTE basis is valuable to the reader because the Company’s loan and investment securities portfolios contain a relatively large portion of municipal loans and securities that are federally tax exempt. The Company’s tax exempt loans and securities composition may not be similar to that of other banks, therefore in order to reflect the impact of the federally tax exempt loans and securities on the net interest margin and net interest income for comparability with other banks, the Company presents its net interest margin and net interest income on an FTE basis.

The Company’s significant accounting policies (see Note 1, “Summary of Significant Accounting Policies,” to Financial Statements in the Company’s 2020 Form 10-K and Note 2 “Summary of Significant Accounting Policies” in this Form 10-Q) are fundamental to understanding the Company’s results of operations and financial condition. Certain risks, uncertainties and other factors, including those discussed in Note 20 “Impact of COVID-19” to the consolidated financial statements and “Risk Factors” in Part I – Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 may cause actual future results to differ materially from the results discussed in this report on Form 10-Q. Management continues to evaluate the impact of the pandemic on the Company’s business. The extent of the impact on the Company’s results of operations, cash flow liquidity, and financial performance, as well as the Company’s ability to execute near- and long-term business strategies and initiatives, will depend on numerous evolving factors and future developments, which are highly uncertain and cannot be reasonably predicted.

[The remainder of this page intentionally left blank]

-31-

Net Income

Following is a summary of the components of net income for the periods indicated:

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020
	(In thousands, except per share data)
Net interest and loan fee income (FTE)	$	44,499		$	42,063		$	87,082		$	82,610
Provision for loan losses		-			-			-			4,300
Noninterest income		11,032			9,554			21,221			21,202
Noninterest expense		24,291			24,754			49,197			49,418
Income before taxes (FTE)		31,240			26,863			59,106			50,094
Income tax provision (FTE)		8,661			7,301			16,380			13,570
Net income	$	22,579		$	19,562		$	42,726		$	36,524

Average diluted common shares		26,887			26,951			26,865			27,024
Diluted earnings per common share	$	0.84		$	0.72		$	1.59		$	1.35

Average total assets	$	7,004,695		$	6,058,365		$	6,828,409		$	5,856,913
Net income to average total assets (annualized)		1.29	%		1.30	%		1.26	%		1.25	%
Net income to average common shareholders' equity (annualized)		12.16	%		11.15	%		11.64	%		10.41	%

Net income for the second quarter 2021 increased $3.0 million compared with the second quarter 2020. Net interest and loan fee income (FTE) increased $2.4 million in the second quarter 2021 compared with the second quarter 2020 due to higher average balances of investments, PPP loans and interest-bearing cash, partially offset by lower yield on interest-earning assets. Additionally, second quarter 2021 results include “make-whole” interest income on corporate bonds redeemed prior to maturity of $1.4 million. The provision for credit losses was zero for the second quarter 2021 and the second quarter 2020, reflecting Management's evaluation of credit risk over the remaining life of loans and bonds. Second quarter 2021 noninterest income increased $1.5 million compared with second quarter 2020 due to higher levels of merchant processing services fees and debit card fees. Second quarter 2021 noninterest expense decreased $463 thousand due to lower salaries and related benefits resulting from attrition. The tax rate (FTE) was 27.7% for the second quarter 2021 and 27.2% for the second quarter 2020.

Comparing the first six months of 2021 with the first six months of 2020 net income increased $6.2 million. Net interest and loan fee (FTE) income increased $4.5 million due to higher average balances of investments, PPP loans and interest-bearing cash, partially offset by lower yield on interest-earning assets. Results for the first six months of 2021 include “make-whole” interest income on corporate bonds redeemed prior to maturity of $2.1 million. The provision for credit losses was zero in the first six months of 2021, reflecting Management's evaluation of credit risk over the remaining life of loans and bonds. Results for the first quarter 2020 include a provision of credit losses of $4.3 million, which reduced EPS $0.11, representing Management’s estimate of additional reserves needed over the remaining life of its loans due to credit-risk from economic weakness caused by the COVID-19 pandemic. Noninterest income remained at the same level in the first six month of 2021 compared with the first six months of 2020 due to higher fee income from merchant card processing and debit cards, offset by lower deposit services charges. Additionally, the first six months of 2020 results included a $603 thousand recovery on previously charged off loans. In the first six months of 2021 noninterest expense decreased $221 thousand compared with the first six months of 2020 due to lower salaries and related benefits offset by higher professional fees. The tax rate (FTE) was 27.7% for the first six months of 2021 and 27.1% for the first six months of 2020.

[The remainder of this page intentionally left blank]

-32-

Net Interest and Loan Fee Income (FTE)

Following is a summary of the components of net interest and loan fee income (FTE) for the periods indicated:

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020
	($ in thousands)
Interest and loan fee income	$	44,276		$	41,539		$	86,592		$	81,530
Interest expense		484			435			959			877
FTE adjustment		707			959			1,449			1,957
Net interest and loan fee income (FTE)	$	44,499		$	42,063		$	87,082		$	82,610

Average earning assets	$	6,603,343		$	5,635,014		$	6,424,973		$	5,438,578
Net interest margin (FTE) (annualized)		2.70	%		2.99	%		2.72	%		3.04	%

Net interest and loan fee income (FTE) increased $2.4 million in the second quarter 2021 compared with the second quarter 2020 due to higher average balances of investments (up $436 million), PPP loans (up $75 million) and interest-bearing cash (up $507 million), partially offset by lower yield on interest-earning assets (down 0.29%). Results for the second quarter 2021 results include “make-whole” interest income on corporate bonds redeemed prior to maturity of $1.4 million.

Net interest and loan fee (FTE) income increased $4.5 million in the first six months of 2021 compared with the first six months of 2020 due to higher average balances of investments (up $515 million), PPP loans (up $132 million) and interest-bearing cash (up $395 million), partially offset by lower yield on interest-earning assets (down 0.32%). Results for the first six months of 2021 include “make-whole” interest income on corporate bonds redeemed prior to maturity of $2.1 million.

The annualized net interest margin (FTE) was 2.70% in the second quarter 2021 and 2.72% in the first six months of 2021 compared with 2.99% in the second quarter 2020 and 3.04% in the first six months of 2020. The lower yield in the second quarter 2021 and the first six months of 2021 compared with the same periods of 2020 is primarily due to low yield on interest-bearing cash which made up a higher percentage of total earning assets in the current periods (14.4% in the second quarter 2021 compared with 7.9% in the second quarter 2020 and 11.7% in the first six months of 2020 compared with 6.6% in the first six months of 2020).

The Company’s funding costs were 0.03% in the second quarter 2021 and 2020 and in the first six months of 2021 and 2020. Average balances of time deposits in the first six months of 2021 declined $10 million from the first six months of 2020. Average balances of checking and saving deposits increased $908 million in the first six months of 2021 compared with the first six months of 2020. Average balances of those checking and saving deposits accounted for 97.4% of average total deposits in the first six months of 2021 compared with 96.7% in the first six months of 2020.

Net Interest Margin (FTE)

The following summarizes the components of the Company's net interest margin (FTE) for the periods indicated (percentages are annualized.)

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020

Yield on earning assets (FTE)		2.73	%		3.02	%		2.75	%		3.07	%
Rate paid on interest-bearing liabilities		0.06	%		0.06	%		0.06	%		0.07	%
Net interest spread (FTE)		2.67	%		2.96	%		2.69	%		3.00	%
Impact of noninterest-bearing demand deposits		0.03	%		0.03	%		0.03	%		0.04	%
Net interest margin (FTE)		2.70	%		2.99	%		2.72	%		3.04	%

[The remainder of this page intentionally left blank]

-33-

Summary of Average Balances, Yields/Rates and Interest Differential

The following tables present information regarding the consolidated average assets, liabilities and shareholders’ equity, the amounts of interest income earned from average interest earning assets and the resulting yields, and the amounts of interest expense incurred on average interest-bearing liabilities and the resulting rates. Average loan balances include nonperforming loans. Interest income includes the reversal of previously accrued interest on loans placed on non-accrual status during the period, proceeds from loans on nonaccrual status only to the extent cash payments have been received and applied as interest income, and accretion of purchased loan discounts. Yields, rates and interest margins are annualized.

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Three Months Ended June 30, 2021
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	4,058,026	$	26,692		2.63	%
Tax-exempt ⁽¹⁾		336,143		2,864		3.41	%
Total investments ⁽¹⁾		4,394,169		29,556		2.69	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		207,515		2,713		5.25	%
Other taxable		997,043		11,960		4.81	%
Total taxable		1,204,558		14,673		4.89	%
Tax-exempt ⁽¹⁾		52,529		495		3.78	%
Total loans ⁽¹⁾		1,257,087		15,168		4.84	%
Total interest-bearing cash		952,087		259		0.11	%
Total Interest-earning assets ⁽¹⁾		6,603,343		44,983		2.73	%
Other assets		401,352
Total assets	$	7,004,695

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,888,259	$	-		-	%
Savings and interest-bearing transaction		3,031,209		356		0.05	%
Time less than $100,000		84,512		42		0.20	%
Time $100,000 or more		70,750		68		0.39	%
Total interest-bearing deposits		3,186,471		466		0.06	%
Short-term borrowed funds		111,750		18		0.07	%
Total interest-bearing liabilities		3,298,221		484		0.06	%
Other liabilities		73,469
Shareholders' equity		744,746
Total liabilities and shareholders' equity	$	7,004,695
Net interest spread ^{(1) (2)}						2.67	%
Net interest and fee income and interest margin ^{(1) (3)}			$	44,499		2.70	%

⁽¹⁾	Amounts calculated on an FTE basis using the current statutory federal tax rate. ~~Management believes~~
⁽²⁾	Net interest spread represents the ~~FTE basis~~average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.
⁽³⁾	Net interest margin is ~~valuable to~~computed by calculating the ~~reader because~~difference between interest income and expense, divided by the ~~Company’s loan and investment securities portfolios contain a relatively large portion~~average balance of ~~municipal loans and securities that are federally tax exempt.~~interest-earning assets. The ~~Company’s tax exempt loans and securities composition may not be similar to that of other banks, therefore in order to reflect the impact of the federally tax exempt loans and securities on~~net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

-34-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Three Months Ended June 30, 2020
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	3,469,925	$	22,920		2.64	%
Tax-exempt ⁽¹⁾		487,926		4,089		3.35	%
Total investments ⁽¹⁾		3,957,851		27,009		2.73	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		132,500		1,673		5.07	%
Other		1,053,420		13,235		5.05	%
Total taxable		1,185,920		14,908		5.06	%
Tax-exempt ⁽¹⁾		46,153		468		4.08	%
Total loans ⁽¹⁾		1,232,073		15,376		5.02	%
Total interest-bearing cash		445,090		113		0.10	%
Total Interest-earning assets ⁽¹⁾		5,635,014		42,498		3.02	%
Other assets		423,351
Total assets	$	6,058,365

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,496,840	$	-		-	%
Savings and interest-bearing transaction		2,539,073		298		0.05	%
Time less than $100,000		92,295		47		0.20	%
Time $100,000 or more		72,267		79		0.44	%
Total interest-bearing deposits		2,703,635		424		0.06	%
Short-term borrowed funds		70,116		10		0.06	%
Other borrowed funds		699		1		0.35	%
Total interest-bearing liabilities		2,774,450		435		0.06	%
Other liabilities		81,193
Shareholders' equity		705,882
Total liabilities and shareholders' equity	$	6,058,365
Net interest spread ^{(1) (2)}						2.96	%
Net interest and fee income and interest margin ^{(1) (3)}			$	42,063		2.99	%

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.

⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.

⁽³⁾ Net interest margin ~~and net~~is computed by calculating the difference between interest income ~~for comparability with other banks,~~and expense, divided by the ~~Company presents its~~average balance of interest-earning assets. The net interest margin ~~and~~is greater than the net interest ~~income~~spread due to the benefit of noninterest-bearing demand deposits.

[The remainder of this page intentionally left blank]

-35-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Six Months Ended June 30, 2021
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	4,068,690	$	51,890		2.55	%
Tax-exempt ⁽¹⁾		348,577		5,902		3.39	%
Total investments ⁽¹⁾		4,417,267		57,792		2.62	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		198,294		4,566		4.64	%
Other taxable		1,004,467		24,299		4.88	%
Total taxable		1,202,761		28,865		4.84	%
Tax-exempt ⁽¹⁾		51,567		987		3.86	%
Total loans ⁽¹⁾		1,254,328		29,852		4.80	%
Total interest-bearing cash		753,378		397		0.10	%
Total Interest-earning assets ⁽¹⁾		6,424,973		88,041		2.75	%
Other assets		403,436
Total assets	$	6,828,409

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,801,428	$	-		-	%
Savings and interest-bearing transaction		2,954,817		695		0.05	%
Time less than $100,000		85,064		84		0.20	%
Time $100,000 or more		70,994		146		0.41	%
Total interest-bearing deposits		3,110,875		925		0.06	%
Short-term borrowed funds		103,707		34		0.07	%
Other borrowed funds		106		-		0.35	%
Total interest-bearing liabilities		3,214,688		959		0.06	%
Other liabilities		72,146
Shareholders' equity		740,147
Total liabilities and shareholders' equity	$	6,828,409
Net interest spread ^{(1) (2)}						2.69	%
Net interest and fee income and interest margin ^{(1) (3)}			$	87,082		2.72	%

⁽¹⁾ Amounts calculated on an FTE ~~basis.~~

~~The Company’s significant accounting policies (see Note 1, “Summary of Significant Accounting Policies,” to Financial Statements in~~basis using the Company’s 2020 Form 10-K and Note 2 “Summary of Significant Accounting Policies” in this Form 10-Q) are fundamental to understanding the Company’s results of operations and financial condition. Certain risks, uncertainties and other factors, including those discussed in Note 20 “Impact of COVID-19” to the consolidated financial statements included in, and “Risk Factors” in Part I – Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 may cause actual future results to differ materially from the results discussed in this report on Form 10-Q.current statutory federal tax rate.

~~[The remainder of this page intentionally left blank]~~

~~Net Income~~

~~Following is a summary of the components of net income for the periods indicated:~~

For the Three Months Ended

March 31,

December 31,

2021

2020

2020

(In thousands, except per share data)

Net interest and loan fee income (FTE)
$ 42,583 $ 40,547 $ 43,292
Provision for credit losses
- 4,300 -
Noninterest income
10,189 11,648 13,959
Noninterest expense
24,906 24,664 24,545
Income before taxes (FTE)
27,866 23,231 32,706
Income tax provision (FTE)
7,719 6,269 8,868
Net income
$ 20,147 $ 16,962 $ 23,838

Average diluted common shares
26,842 27,139 26,849
Diluted earnings per common share
$ 0.75 $ 0.63 $ 0.89

Average total assets
$ 6,650,164 $ 5,655,460 $ 6,562,753
Net income to average total assets (annualized)
1.23 % 1.21 % 1.44 %
Net income to average common shareholders' equity (annualized)
11.11 % 9.67 % 13.16 %

~~Net income for the first quarter 2021 increased $3.2 million compared with the first quarter 2020.~~⁽²⁾ Net interest ~~and loan fee income (FTE) increased $2.0 million in~~spread represents the ~~first quarter 2021 compared with the first quarter 2020 mainly due to higher~~ average ~~balances of investments and PPP loans, partially offset by lower~~ yield earned on interest-earning assets ~~and loan payoffs and paydowns. Additionally, first quarter 2021 results include “make-whole”~~less the average rate incurred on interest-bearing liabilities.

⁽³⁾ Net interest margin is computed by calculating the difference between interest income ~~on corporate bonds redeemed prior to maturity~~and expense, divided by the average balance of ~~$700 thousand.~~interest-earning assets. The ~~first quarter 2021 provision for credit losses was zero, reflecting Management's evaluation of credit risk over~~net interest margin is greater than the remaining life of loans and bonds. Results for the first quarter 2020, include a provision of credit losses of $4.3 million, which reduced EPS $0.11, representing Management estimate of additional reserves needed over the remaining life of its loansnet interest spread due to ~~credit-risk from economic weakness caused by~~ the COVID-19 pandemic. First quarter 2021 noninterest income decreased $1.5 million compared with first quarter 2020 due to lower fees on overdrawn accounts and analyzed accounts and because first quarter 2020 included $603 thousand in excessbenefit of amounts charged-off in prior periods on a purchased loan. First quarter 2021 noninterest expense increased $242 thousand due to higher professional fees and FDIC assessments. First quarter 2020 FDIC assessments were reduced by a $246 thousand FDIC assessment credit. The increases were partially offset by lower salaries due to attrition. The tax rate (FTE) was 27.7% for the first quarter 2021 and 27.0% for the first quarter 2020.noninterest-bearing

[The remainder of this page intentionally left blank]

-36-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Six Months Ended June 30, 2020
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	3,399,930	$	44,884		2.64	%
Tax-exempt ⁽¹⁾		501,938		8,348		3.33	%
Total investments ⁽¹⁾		3,901,868		53,232		2.73	%
Loans:
Taxable:
PPP loans		66,250		1,673		5.07	%
Other		1,065,395		26,666		5.03	%
Total taxable		1,131,645		28,339		5.04	%
Tax-exempt ⁽¹⁾		46,359		947		4.11	%
Total loans ⁽¹⁾		1,178,004		29,286		5.00	%
Total interest-bearing cash		358,706		969		0.53	%
Total Interest-earning assets ⁽¹⁾		5,438,578		83,487		3.07	%
Other assets		418,335
Total assets	$	5,856,913

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,359,788	$	-		-	%
Savings and interest-bearing transaction		2,488,577		599		0.05	%
Time less than $100,000		93,308		101		0.22	%
Time $100,000 or more		73,058		158		0.44	%
Total interest-bearing deposits		2,654,943		858		0.06	%
Short-term borrowed funds		56,223		18		0.07	%
Other borrowed funds		349		1		0.35	%
Total interest-bearing liabilities		2,711,515		877		0.07	%
Other liabilities		80,004
Shareholders' equity		705,606
Total liabilities and shareholders' equity	$	5,856,913
Net interest spread ^{(1) (2)}						3.00	%
Net interest and fee income and interest margin ^{(1) (3)}			$	82,610		3.04	%

~~Comparing~~⁽¹⁾ Amounts calculated on an FTE basis using the ~~first quarter 2021 with the fourth quarter 2020 net income decreased $3.7 million.~~current statutory federal tax rate.

⁽²⁾ Net interest ~~and loan fee (FTE) income decreased $709 thousand due to lower~~spread represents the average ~~balances of PPP loans and lower~~ yield on interest-earning assets. Results for the first quarter include “make-whole” interest income on corporate bonds redeemed prior to maturity of $700 thousand compared with $1.9 million for the fourth quarter. The provision for credit losses remained zero in the first quarter 2021 and the fourth quarter 2020, reflecting Management's evaluation of credit risk over the remaining life of loans and bonds. In the first quarter 2021 noninterest income decreased $3.8 million primarily because fourth quarter 2020 results include a $3.5 million gain on sale of a closed branch building. In the first quarter 2021 noninterest expense increased $361 thousand compared with the fourth quarter 2020 due to higher payroll taxes, employee benefits, and professional fees. The tax rate (FTE) was 27.7% for the first quarter 2021 and 27.1% for the fourth quarter 2020.

~~[The remainder of this page intentionally left blank]~~

~~Net Interest and Loan Fee Income (FTE)~~

~~Following is a summary of the components of net interest and loan fee income (FTE) for the periods indicated:~~

For the Three Months Ended

March 31,

December 31,

2021

2020

2020

(In thousands)

Interest and loan fee income
$ 42,316 $ 39,991 $ 42,961
Interest expense
475 442 481
FTE adjustment
742 998 812
Net interest and loan fee income (FTE)
$ 42,583 $ 40,547 $ 43,292

Average earning assets
$ 6,244,622 $ 5,242,142 $ 6,156,749
Net interest margin (FTE) (annualized)
2.74 % 3.10 % 2.81 %

Net interest and loan fee income (FTE) increased $2.0 million in the first quarter 2021 compared with the first quarter 2020 mainly due to higher average balances of investments (up $595 million) and PPP loans (up $189 million), partially offset by lower yieldearned on interest-earning assets ~~(down 0.36%) and loan payoffs and paydowns. First quarter 2021 results include “make-whole”~~less the average rate incurred on interest-bearing liabilities.

~~Net interest and loan fee (FTE) income decreased $709 thousand due to lower average balances of PPP loans (down $39 million), lower yield on~~ interest-earning assets (down 0.07%) and loan payoffs and paydowns. Results for the first quarter include “make-whole” interest income on corporate bonds redeemed prior to maturity of $700 thousand compared with $1.9 million for the fourth quarter.

assets. The ~~annualized~~ net interest margin ~~(FTE) was 2.74% in~~is greater than the ~~first quarter 2021, 3.10% in the first quarter 2020 and 2.81% in the fourth quarter 2020.~~

The Company’s funding costs were 0.03% in the first quarter 2021 and the first and fourth quarters of 2020. Average balances of checking and saving deposits accounted for 97.3% of average total deposits in the first quarter 2021, 96.5% in the first quarter 2020 and 97.2% in the fourth quarter 2020.

~~Net Interest Margin (FTE)~~

~~The following summarizes the components of the Company's~~ net interest ~~margin (FTE) for the periods indicated (percentages are annualized.)~~

For the Three Months Ended

March 31,

December 31,

2021

2020

2020

Yield on earning assets (FTE)
2.77 % 3.13 % 2.84 %
Rate paid on interest-bearing liabilities
0.06 % 0.07 % 0.06 %
Net interest spread (FTE)
2.71 % 3.06 % 2.78 %
Impact of noninterest-bearing funds
0.03 % 0.04 % 0.03 %
Net interest margin (FTE)
2.74 % 3.10 % 2.81 %

~~[The remainder of this page intentionally left blank]~~

~~Summary of Average Balances, Yields/Rates and Interest Differential~~

The following tables present information regarding the consolidated average assets, liabilities and shareholders’ equity, the amounts of interest income earned from average interest earning assets and the resulting yields, and the amounts of interest expense incurred on average interest-bearing liabilities and the resulting rates. Average loan balances include nonperforming loans. Interest income includes reversal of previously accrued interest on loans placed on non-accrual status during the period and proceeds from loans on nonaccrual status onlyspread due to the ~~extent cash payments have been received and applied as interest income and accretion~~benefit of ~~purchased loan discounts. Yields, rates and interest margins are annualized.~~

~~Distribution of Assets, Liabilities & Shareholders~~’ ~~Equity and Yields, Rates & Interest Margin~~

For the Three Months Ended March 31, 2021

Interest

Average

Income/

Yields/

Balance

Expense

Rates

($ in thousands)

Assets

Investment securities:

Taxable
$ 4,079,472 $ 25,198 2.47 %
Tax-exempt ⁽¹⁾
361,149 3,038 3.36 %
Total investments ⁽¹⁾
4,440,621 28,236 2.54 %
Loans:

Taxable

Paycheck Protection Program ("PPP") loans
188,971 1,853 3.98 %
Other taxable
1,011,975 12,339 4.95 %
Total taxable
1,200,946 14,192 4.79 %
Tax-exempt ⁽¹⁾
50,594 492 3.94 %
Total loans ⁽¹⁾
1,251,540 14,684 4.76 %
Total interest-bearing cash
552,461 138 0.10 %
Total Interest-earning assets ⁽¹⁾
6,244,622 43,058 2.77 %
Other assets
405,542
Total assets
$ 6,650,164

Liabilities and shareholders' equity

Noninterest-bearing demand
$ 2,713,632 $ - - %
Savings and interest-bearing transaction
2,877,575 339 0.05 %
Time less than $100,000
85,622 42 0.20 %
Time $100,000 or more
71,241 78 0.44 %
Total interest-bearing deposits
3,034,438 459 0.06 %
Short-term borrowed funds
95,575 16 0.07 %
Other borrowed funds
214 - 0.35 %
Total interest-bearing liabilities
3,130,227 475 0.06 %
Other liabilities
70,809
Shareholders' equity
735,496
Total liabilities and shareholders' equity
$ 6,650,164
Net interest spread ^{(1) (2)}
2.71 %
Net interest and fee income and interest margin ^{(1) (3)}
$ 42,583 2.74 %

⁽¹⁾	~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~noninterest-bearing demand deposits.

⁽²⁾	~~Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.~~

⁽³⁾	Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

~~Distribution of Assets, Liabilities & Shareholders~~’ ~~Equity and Yields, Rates & Interest Margin~~

For the Three Months Ended March 31, 2020

Interest

Average

Income/

Yields/

Balance

Expense

Rates

($ in thousands)

Assets

Investment securities:

Taxable
$ 3,329,935 $ 21,964 2.64 %
Tax-exempt ⁽¹⁾
515,950 4,259 3.30 %
Total investments ⁽¹⁾
3,845,885 26,223 2.73 %
Loans:

Taxable
1,077,370 13,431 5.01 %
Tax-exempt ⁽¹⁾
46,564 479 4.14 %
Total loans ⁽¹⁾
1,123,934 13,910 4.98 %
Total interest-bearing cash
272,323 856 1.24 %
Total Interest-earning assets ⁽¹⁾
5,242,142 40,989 3.13 %
Other assets
413,318
Total assets
$ 5,655,460

Liabilities and shareholders' equity

Noninterest-bearing demand
$ 2,222,737 $ - - %
Savings and interest-bearing transaction
2,438,082 301 0.05 %
Time less than $100,000
94,320 54 0.23 %
Time $100,000 or more
73,849 79 0.43 %
Total interest-bearing deposits
2,606,251 434 0.07 %
Short-term borrowed funds
42,330 8 0.07 %
Total interest-bearing liabilities
2,648,581 442 0.07 %
Other liabilities
78,812
Shareholders' equity
705,330
Total liabilities and shareholders' equity
$ 5,655,460
Net interest spread ^{(1) (2)}
3.06 %
Net interest and fee income and interest margin ^{(1) (3)}
$ 40,547 3.10 %

⁽¹⁾	~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~

⁽²⁾	~~Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.~~

⁽³⁾	Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

[The remainder of this page intentionally left blank]

~~Distribution of Assets, Liabilities & Shareholders~~’ ~~Equity and Yields, Rates & Interest Margin~~

For the Three Months Ended December 31, 2020

Interest

Average

Income/

Yields/

Balance

Expense

Rates

($ in thousands)

Assets

Investment securities:

Taxable
$ 4,034,072 $ 25,200 2.50 %
Tax-exempt ⁽¹⁾
396,520 3,358 3.39 %
Total investments ⁽¹⁾
4,430,592 28,558 2.58 %
Loans:

Taxable

PPP loans
227,828 2,342 4.08 %
Other taxable
1,008,393 12,267 4.84 %
Total taxable
1,236,221 14,609 4.70 %
Tax-exempt ⁽¹⁾
50,259 494 3.91 %
Total loans ⁽¹⁾
1,286,480 15,103 4.67 %
Total interest-bearing cash
439,677 112 0.10 %
Total Interest-earning assets ⁽¹⁾
6,156,749 43,773 2.84 %
Other assets
406,004
Total assets
$ 6,562,753

Liabilities and shareholders' equity

Noninterest-bearing demand
$ 2,736,348 $ - - %
Savings and interest-bearing transaction
2,759,607 336 0.05 %
Time less than $100,000
88,507 45 0.20 %
Time $100,000 or more
71,306 81 0.45 %
Total interest-bearing deposits
2,919,420 462 0.06 %
Short-term borrowed funds
114,820 19 0.07 %
Total interest-bearing liabilities
3,034,240 481 0.06 %
Other liabilities
71,692
Shareholders' equity
720,473
Total liabilities and shareholders' equity
$ 6,562,753
Net interest spread ^{(1) (2)}
2.78 %
Net interest and fee income and interest margin ^{(1) (3)}
$ 43,292 2.81 %

⁽¹⁾	~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~

⁽²⁾	~~Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.~~

⁽³⁾	Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

~~[The remainder of this page intentionally left blank]~~

-37-

Summary of Changes in Interest Income and Expense due to Changes in Average Asset & Liability Balances and Yields Earned & Rates Paid

The following tables set forth a summary of the changes in interest income and interest expense due to changes in average assets and liability balances (volume) and changes in average interest yields/rates for the periods indicated. Changes not solely attributable to volume or yields/rates have been allocated in proportion to the respective volume and yield/rate components.

~~Summary of Changes in~~Noninterest Income

11,032

9,554

21,221

21,202

Noninterest Expense

24,291

24,754

49,197

49,418

Income Before Income Taxes (FTE)⁽¹⁾

31,240

26,863

59,106

50,094

Income Tax Provision (FTE)⁽¹⁾

8,661

7,301

16,380

13,570

Net Income

22,579

19,562

42,726

36,524

Average Common Shares Outstanding

26,865

26,935

26,843

27,001

Average Diluted Common Shares Outstanding

26,887

26,951

26,865

27,024

Common Shares Outstanding at Period End

26,865

26,933

Per Common Share:

Basic Earnings

0.84

0.72

1.59

1.35

Diluted Earnings

0.84

0.72

1.59

1.35

Book Value

31.35

30.00

Financial Ratios:

Return on Assets

1.29

1.30

1.26

1.25

Return on Common Equity

12.16

11.15

11.64

10.41

Net Interest ~~Income and Expense~~Margin (FTE)⁽¹⁾

2.70

2.99

2.72

3.04

Net Loan (Recoveries) Losses to Average Loans

(0.08

0.09

0.02

0.22

Efficiency Ratio⁽²⁾

43.7

48.0

45.4

47.6

Average Balances:

Assets

7,004,695

6,058,365

6,828,409

5,856,913

Loans

1,257,087

1,232,073

1,254,328

1,178,004

Investment Securities

4,394,169

3,957,851

4,417,267

3,901,868

Deposits

6,074,730

5,200,475

5,912,303

5,014,731

Shareholders' Equity

744,746

705,882

740,147

705,606

Period End Balances:

Assets

7,147,779

6,463,889

Loans

1,194,834

1,316,359

Investment Securities

4,718,584

4,346,667

Deposits

6,076,389

5,468,412

Shareholders' Equity

842,196

808,076

Capital Ratios at Period End:

Total Risk Based Capital

15.75

14.88

Tangible Equity to Tangible Assets

10.24

10.81

Dividends Paid Per Common Share

0.41

0.82

Common Dividend Payout Ratio

For the Three Months Ended March 31, 2021

Compared with

For the Three Months Ended March 31, 2020

Volume

Yield/Rate

Total

(In thousands)

Increase (decrease) in interest and loan fee income:

Investment securities:

Taxable
$ 4,944 $ (1,710 ) $ 3,234
Tax-exempt ⁽¹⁾
(1,278 ) 57 (1,221 )
Total investments ⁽¹⁾
3,666 (1,653 ) 2,013
Loans:

Taxable:

PPP loans
1,853 - 1,853
Other
(899 ) (193 ) (1,092 )
Total taxable
954 (193 ) 761
Tax-exempt ⁽¹⁾
39 (26 ) 13
Total loans ⁽¹⁾
993 (219 ) 774
Total interest-bearing cash
868 (1,586 ) (718 )
Total increase (decrease) in interest and loan fee income ⁽¹⁾
5,527 (3,458 ) 2,069
Increase (decrease) in interest expense:

Deposits:

Savings and interest-bearing transaction
52 (14 ) 38
Time less than $100,000
(5 ) (7 ) (12 )
Time $100,000 or more
(3 ) 2 (1 )
Total interest-bearing deposits
44 (19 ) 25
Short-term borrowed funds
10 (2 ) 8
Other borrowed funds
- - -
Total increase (decrease) in interest expense
54 (21 ) 33
Increase (decrease) in net interest and loan fee income ⁽¹⁾
$ 5,473 $ (3,437 ) $ 2,036

⁽¹⁾	Yields on securities and certain loans have been adjusted upward to an FTE basis in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.

⁽²⁾	The efficiency ratio is defined as noninterest expense divided by total revenue (net interest income on an FTE basis and noninterest income).

⁽¹⁾	~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~

~~[The remainder of this page intentionally left blank]~~

~~Summary of Changes in Interest Income and Expense~~

For the Three Months Ended March 31, 2021

Compared with

For the Three Months Ended December 31, 2020

Volume

Yield/Rate

Total

(In thousands)

Increase (decrease) in interest and loan fee income:

Investment securities:

Taxable
$ 284 $ (286 ) $ (2 )
Tax-exempt ⁽¹⁾
(300 ) (20 ) (320 )
Total investments ⁽¹⁾
(16 ) (306 ) (322 )
Loans:

Taxable:

PPP loans
(418 ) (71 ) (489 )
Other
10 62 72
Total taxable
(408 ) (9 ) (417 )
Tax-exempt ⁽¹⁾
(1 ) (1 ) (2 )
Total loans ⁽¹⁾
(409 ) (10 ) (419 )
Total interest-bearing cash
27 (1 ) 26
Total decrease in interest and loan fee income ⁽¹⁾
(398 ) (317 ) (715 )
Increase (decrease) in interest expense:

Deposits:

Savings and interest-bearing transaction
9 (6 ) 3
Time less than $100,000
(3 ) - (3 )
Time $100,000 or more
- (3 ) (3 )
Total interest-bearing deposits
6 (9 ) (3 )
Short-term borrowed funds
(3 ) - (3 )
Other borrowed funds
- - -
Total increase (decrease) in interest expense
3 (9 ) (6 )
Decrease in net interest and loan fee income ⁽¹⁾
$ (401 ) $ (308 ) $ (709 )

⁽¹⁾	~~Amounts calculated on an FTE basis using the current statutory federal tax rate.~~

~~Provision for Credit Losses~~

The Company manages credit costs by consistently enforcing conservative underwriting and administration procedures and aggressively pursuing collection efforts with debtors experiencing financial difficulties. The provision for credit losses reflects Management's assessment of credit risk in the loan portfolio and debt securities held to maturity during each of the periods presented.

The Company provided no provision for credit losses in the first quarter 2021 based on Management’s evaluation of credit quality and the adequacy of the allowance for credit losses. The Company recorded a provision of credit losses of $4.3 million in the first quarter 2020, which represented Management’s estimate of additional reserves needed over the remaining life of its loans due to credit-risk from weakened economic conditions caused by the COVID-19 pandemic. For further information regarding credit risk, net credit losses and the allowance for credit losses, see the “Loan Portfolio Credit Risk” and “Allowance for Credit Losses” sections of this Report.

~~[The remainder of this page intentionally left blank]~~

-30-

Financial Overview

The Company’s primary and wholly-owned subsidiary bank, Westamerica Bank (the “Bank”), continued to support the Bank’s customers during the pandemic. The Bank originated $106 million in loans under the second round of the Paycheck Protection Program (“PPP”) during the first six months of 2021. PPP loans meaningfully increased interest-earning assets and related interest and fee income. The Bank continues to work with loan customers requesting deferral of loan payments due to economic weakness caused by the pandemic. At June 30, 2021, loans granted deferrals under the CARES Act included $586 thousand, all of which were consumer automobile loans. The results for the first half of 2020 include a provision for credit losses of $4.3 million, which reduced EPS $0.11, representing Management’s estimate of additional reserves needed over the remaining life of its loans due to increased credit-risk from deteriorating economic conditions caused by the COVID-19 pandemic.

[The remainder of this page intentionally left blank]

-31-

Net Income

Following is a summary of the components of net income for the periods indicated:

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020
	(In thousands, except per share data)
Net interest and loan fee income (FTE)	$	44,499		$	42,063		$	87,082		$	82,610
Provision for loan losses		-			-			-			4,300
Noninterest income		11,032			9,554			21,221			21,202
Noninterest expense		24,291			24,754			49,197			49,418
Income before taxes (FTE)		31,240			26,863			59,106			50,094
Income tax provision (FTE)		8,661			7,301			16,380			13,570
Net income	$	22,579		$	19,562		$	42,726		$	36,524

Average diluted common shares		26,887			26,951			26,865			27,024
Diluted earnings per common share	$	0.84		$	0.72		$	1.59		$	1.35

Average total assets	$	7,004,695		$	6,058,365		$	6,828,409		$	5,856,913
Net income to average total assets (annualized)		1.29	%		1.30	%		1.26	%		1.25	%
Net income to average common shareholders' equity (annualized)		12.16	%		11.15	%		11.64	%		10.41	%

[The remainder of this page intentionally left blank]

-32-

Net Interest and Loan Fee Income (FTE)

Following is a summary of the components of net interest and loan fee income (FTE) for the periods indicated:

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020
	($ in thousands)
Interest and loan fee income	$	44,276		$	41,539		$	86,592		$	81,530
Interest expense		484			435			959			877
FTE adjustment		707			959			1,449			1,957
Net interest and loan fee income (FTE)	$	44,499		$	42,063		$	87,082		$	82,610

Average earning assets	$	6,603,343		$	5,635,014		$	6,424,973		$	5,438,578
Net interest margin (FTE) (annualized)		2.70	%		2.99	%		2.72	%		3.04	%

Net Interest Margin (FTE)

The following summarizes the components of the Company's net interest margin (FTE) for the periods indicated (percentages are annualized.)

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020

Yield on earning assets (FTE)		2.73	%		3.02	%		2.75	%		3.07	%
Rate paid on interest-bearing liabilities		0.06	%		0.06	%		0.06	%		0.07	%
Net interest spread (FTE)		2.67	%		2.96	%		2.69	%		3.00	%
Impact of noninterest-bearing demand deposits		0.03	%		0.03	%		0.03	%		0.04	%
Net interest margin (FTE)		2.70	%		2.99	%		2.72	%		3.04	%

[The remainder of this page intentionally left blank]

-33-

Summary of Average Balances, Yields/Rates and Interest Differential

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Three Months Ended June 30, 2021
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	4,058,026	$	26,692		2.63	%
Tax-exempt ⁽¹⁾		336,143		2,864		3.41	%
Total investments ⁽¹⁾		4,394,169		29,556		2.69	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		207,515		2,713		5.25	%
Other taxable		997,043		11,960		4.81	%
Total taxable		1,204,558		14,673		4.89	%
Tax-exempt ⁽¹⁾		52,529		495		3.78	%
Total loans ⁽¹⁾		1,257,087		15,168		4.84	%
Total interest-bearing cash		952,087		259		0.11	%
Total Interest-earning assets ⁽¹⁾		6,603,343		44,983		2.73	%
Other assets		401,352
Total assets	$	7,004,695

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,888,259	$	-		-	%
Savings and interest-bearing transaction		3,031,209		356		0.05	%
Time less than $100,000		84,512		42		0.20	%
Time $100,000 or more		70,750		68		0.39	%
Total interest-bearing deposits		3,186,471		466		0.06	%
Short-term borrowed funds		111,750		18		0.07	%
Total interest-bearing liabilities		3,298,221		484		0.06	%
Other liabilities		73,469
Shareholders' equity		744,746
Total liabilities and shareholders' equity	$	7,004,695
Net interest spread ^{(1) (2)}						2.67	%
Net interest and fee income and interest margin ^{(1) (3)}			$	44,499		2.70	%

⁽¹⁾	Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾	Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.
⁽³⁾	Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

-34-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Three Months Ended June 30, 2020
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	3,469,925	$	22,920		2.64	%
Tax-exempt ⁽¹⁾		487,926		4,089		3.35	%
Total investments ⁽¹⁾		3,957,851		27,009		2.73	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		132,500		1,673		5.07	%
Other		1,053,420		13,235		5.05	%
Total taxable		1,185,920		14,908		5.06	%
Tax-exempt ⁽¹⁾		46,153		468		4.08	%
Total loans ⁽¹⁾		1,232,073		15,376		5.02	%
Total interest-bearing cash		445,090		113		0.10	%
Total Interest-earning assets ⁽¹⁾		5,635,014		42,498		3.02	%
Other assets		423,351
Total assets	$	6,058,365

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,496,840	$	-		-	%
Savings and interest-bearing transaction		2,539,073		298		0.05	%
Time less than $100,000		92,295		47		0.20	%
Time $100,000 or more		72,267		79		0.44	%
Total interest-bearing deposits		2,703,635		424		0.06	%
Short-term borrowed funds		70,116		10		0.06	%
Other borrowed funds		699		1		0.35	%
Total interest-bearing liabilities		2,774,450		435		0.06	%
Other liabilities		81,193
Shareholders' equity		705,882
Total liabilities and shareholders' equity	$	6,058,365
Net interest spread ^{(1) (2)}						2.96	%
Net interest and fee income and interest margin ^{(1) (3)}			$	42,063		2.99	%

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.

⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.

⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

[The remainder of this page intentionally left blank]

-35-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Six Months Ended June 30, 2021
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	4,068,690	$	51,890		2.55	%
Tax-exempt ⁽¹⁾		348,577		5,902		3.39	%
Total investments ⁽¹⁾		4,417,267		57,792		2.62	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		198,294		4,566		4.64	%
Other taxable		1,004,467		24,299		4.88	%
Total taxable		1,202,761		28,865		4.84	%
Tax-exempt ⁽¹⁾		51,567		987		3.86	%
Total loans ⁽¹⁾		1,254,328		29,852		4.80	%
Total interest-bearing cash		753,378		397		0.10	%
Total Interest-earning assets ⁽¹⁾		6,424,973		88,041		2.75	%
Other assets		403,436
Total assets	$	6,828,409

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,801,428	$	-		-	%
Savings and interest-bearing transaction		2,954,817		695		0.05	%
Time less than $100,000		85,064		84		0.20	%
Time $100,000 or more		70,994		146		0.41	%
Total interest-bearing deposits		3,110,875		925		0.06	%
Short-term borrowed funds		103,707		34		0.07	%
Other borrowed funds		106		-		0.35	%
Total interest-bearing liabilities		3,214,688		959		0.06	%
Other liabilities		72,146
Shareholders' equity		740,147
Total liabilities and shareholders' equity	$	6,828,409
Net interest spread ^{(1) (2)}						2.69	%
Net interest and fee income and interest margin ^{(1) (3)}			$	87,082		2.72	%

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing

[The remainder of this page intentionally left blank]

-36-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Six Months Ended June 30, 2020
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	3,399,930	$	44,884		2.64	%
Tax-exempt ⁽¹⁾		501,938		8,348		3.33	%
Total investments ⁽¹⁾		3,901,868		53,232		2.73	%
Loans:
Taxable:
PPP loans		66,250		1,673		5.07	%
Other		1,065,395		26,666		5.03	%
Total taxable		1,131,645		28,339		5.04	%
Tax-exempt ⁽¹⁾		46,359		947		4.11	%
Total loans ⁽¹⁾		1,178,004		29,286		5.00	%
Total interest-bearing cash		358,706		969		0.53	%
Total Interest-earning assets ⁽¹⁾		5,438,578		83,487		3.07	%
Other assets		418,335
Total assets	$	5,856,913

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,359,788	$	-		-	%
Savings and interest-bearing transaction		2,488,577		599		0.05	%
Time less than $100,000		93,308		101		0.22	%
Time $100,000 or more		73,058		158		0.44	%
Total interest-bearing deposits		2,654,943		858		0.06	%
Short-term borrowed funds		56,223		18		0.07	%
Other borrowed funds		349		1		0.35	%
Total interest-bearing liabilities		2,711,515		877		0.07	%
Other liabilities		80,004
Shareholders' equity		705,606
Total liabilities and shareholders' equity	$	5,856,913
Net interest spread ^{(1) (2)}						3.00	%
Net interest and fee income and interest margin ^{(1) (3)}			$	82,610		3.04	%

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

[The remainder of this page intentionally left blank]

-37-

Summary of Changes in Interest Income and Expense due to Changes in Average Asset & Liability Balances and Yields Earned & Rates Paid

Noninterest Income

~~The following table summarizes the components of noninterest income for the periods indicated.~~

For the Three Months Ended

March 31,

December 31,

2021

2020

2020

(In thousands)

Service charges on deposit accounts
$ 3,304 $ 4,248 $ 3,452
Merchant processing services
2,560 2,358 2,713
Debit card fees
1,601 1,468 1,643
Trust fees
801 777 765
ATM processing fees
601 579 570
Other service fees
469 506 457
Financial services commissions
70 125 66
Gains on sales of real property
- - 3,536
Other noninterest income
783 1,587 757
Total
$ 10,189 $ 11,648 $ 13,959

First quarter 2021 noninterest income decreased $1.5 million compared with first quarter 2020 due to lower service charges on deposit accounts and because other noninterest income in the first quarter 2020 included $603 thousand in excess of amounts charged-off in prior periods on a purchased loan. Service charges on deposit accounts decreased $944 thousand due to declines in fees on overdrawn accounts and analyzed accounts. The decreases were partially offset by fees generated from increased transactions of merchant processing services and debit card.

First quarter 2021 noninterest income decreased $3.8 million compared with fourth quarter 2020 due to lower service charges on deposit accounts and because fourth quarter 2020 results included a $3.5 million gain on sale of a closed branch building.

11,032

9,554

21,221

21,202

Noninterest Expense

24,291

24,754

49,197

49,418

Income Before Income Taxes (FTE)⁽¹⁾

31,240

26,863

59,106

50,094

Income Tax Provision (FTE)⁽¹⁾

8,661

7,301

16,380

13,570

Net Income

22,579

19,562

42,726

36,524

Average Common Shares Outstanding

26,865

26,935

26,843

27,001

Average Diluted Common Shares Outstanding

26,887

26,951

26,865

27,024

Common Shares Outstanding at Period End

26,865

26,933

Per Common Share:

Basic Earnings

0.84

0.72

1.59

1.35

Diluted Earnings

0.84

0.72

1.59

1.35

Book Value

31.35

30.00

Financial Ratios:

Return on Assets

1.29

1.30

1.26

1.25

Return on Common Equity

12.16

11.15

11.64

10.41

Net Interest Margin (FTE)⁽¹⁾

2.70

2.99

2.72

3.04

Net Loan (Recoveries) Losses to Average Loans

(0.08

0.09

0.02

0.22

Efficiency Ratio⁽²⁾

43.7

48.0

45.4

47.6

Average Balances:

Assets

7,004,695

6,058,365

6,828,409

5,856,913

Loans

1,257,087

1,232,073

1,254,328

1,178,004

Investment Securities

4,394,169

3,957,851

4,417,267

3,901,868

Deposits

6,074,730

5,200,475

5,912,303

5,014,731

Shareholders' Equity

744,746

705,882

740,147

705,606

Period End Balances:

Assets

7,147,779

6,463,889

Loans

1,194,834

1,316,359

Investment Securities

4,718,584

4,346,667

Deposits

6,076,389

5,468,412

Shareholders' Equity

842,196

808,076

Capital Ratios at Period End:

Total Risk Based Capital

15.75

14.88

Tangible Equity to Tangible Assets

10.24

10.81

Dividends Paid Per Common Share

0.41

0.82

Common Dividend Payout Ratio

⁽¹⁾

Yields on securities and certain loans have been adjusted upward to an FTE basis in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.

⁽²⁾

The ~~following table summarizes the components of~~efficiency ratio is defined as noninterest expense ~~for the periods indicated.~~

For the Three Months Ended

March 31,

December 31,

2021

2020

2020

(In thousands)

Salaries and related benefits
$ 12,665 $ 13,018 $ 12,291
Occupancy and equipment
4,880 4,932 4,900
Outsourced data processing services
2,390 2,405 2,359
Professional fees
942 389 722
Courier service
504 491 502
Amortization of identifiable intangibles
69 73 69
Other noninterest expense
3,456 3,356 3,702
Total
$ 24,906 $ 24,664 $ 24,545

~~First quarter 2021~~divided by total revenue (net interest income on an FTE basis and noninterest expense increased $242 thousand compared with first quarter 2020 due to higher professional fees and FDIC assessments. First quarter 2020 FDIC assessments were reduced by a $246 thousand FDIC assessment credit. The increases were partially offset by lower salaries due to attrition.income).

~~In the first quarter 2021 noninterest expense increased $361 thousand compared with the fourth quarter 2020 due to higher payroll taxes, employee benefits, and professional fees.~~

-30-

Financial Overview

The Company’s primary and wholly-owned subsidiary bank, Westamerica Bank (the “Bank”), continued to support the Bank’s customers during the pandemic. The Bank originated $106 million in loans under the second round of the Paycheck Protection Program (“PPP”) during the first six months of 2021. PPP loans meaningfully increased interest-earning assets and related interest and fee income. The Bank continues to work with loan customers requesting deferral of loan payments due to economic weakness caused by the pandemic. At June 30, 2021, loans granted deferrals under the CARES Act included $586 thousand, all of which were consumer automobile loans. The results for the first half of 2020 include a provision for credit losses of $4.3 million, which reduced EPS $0.11, representing Management’s estimate of additional reserves needed over the remaining life of its loans due to increased credit-risk from deteriorating economic conditions caused by the COVID-19 pandemic.

[The remainder of this page intentionally left blank]

-31-

Net Income

Following is a summary of the components of net income for the periods indicated:

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020
	(In thousands, except per share data)
Net interest and loan fee income (FTE)	$	44,499		$	42,063		$	87,082		$	82,610
Provision for loan losses		-			-			-			4,300
Noninterest income		11,032			9,554			21,221			21,202
Noninterest expense		24,291			24,754			49,197			49,418
Income before taxes (FTE)		31,240			26,863			59,106			50,094
Income tax provision (FTE)		8,661			7,301			16,380			13,570
Net income	$	22,579		$	19,562		$	42,726		$	36,524

Average diluted common shares		26,887			26,951			26,865			27,024
Diluted earnings per common share	$	0.84		$	0.72		$	1.59		$	1.35

Average total assets	$	7,004,695		$	6,058,365		$	6,828,409		$	5,856,913
Net income to average total assets (annualized)		1.29	%		1.30	%		1.26	%		1.25	%
Net income to average common shareholders' equity (annualized)		12.16	%		11.15	%		11.64	%		10.41	%

[The remainder of this page intentionally left blank]

-32-

Net Interest and Loan Fee Income (FTE)

Following is a summary of the components of net interest and loan fee income (FTE) for the periods indicated:

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020
	($ in thousands)
Interest and loan fee income	$	44,276		$	41,539		$	86,592		$	81,530
Interest expense		484			435			959			877
FTE adjustment		707			959			1,449			1,957
Net interest and loan fee income (FTE)	$	44,499		$	42,063		$	87,082		$	82,610

Average earning assets	$	6,603,343		$	5,635,014		$	6,424,973		$	5,438,578
Net interest margin (FTE) (annualized)		2.70	%		2.99	%		2.72	%		3.04	%

Net Interest Margin (FTE)

The following summarizes the components of the Company's net interest margin (FTE) for the periods indicated (percentages are annualized.)

	For the Three Months						For the Six Months
	Ended June 30,
	2021			2020			2021			2020

Yield on earning assets (FTE)		2.73	%		3.02	%		2.75	%		3.07	%
Rate paid on interest-bearing liabilities		0.06	%		0.06	%		0.06	%		0.07	%
Net interest spread (FTE)		2.67	%		2.96	%		2.69	%		3.00	%
Impact of noninterest-bearing demand deposits		0.03	%		0.03	%		0.03	%		0.04	%
Net interest margin (FTE)		2.70	%		2.99	%		2.72	%		3.04	%

[The remainder of this page intentionally left blank]

-33-

Summary of Average Balances, Yields/Rates and Interest Differential

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Three Months Ended June 30, 2021
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	4,058,026	$	26,692		2.63	%
Tax-exempt ⁽¹⁾		336,143		2,864		3.41	%
Total investments ⁽¹⁾		4,394,169		29,556		2.69	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		207,515		2,713		5.25	%
Other taxable		997,043		11,960		4.81	%
Total taxable		1,204,558		14,673		4.89	%
Tax-exempt ⁽¹⁾		52,529		495		3.78	%
Total loans ⁽¹⁾		1,257,087		15,168		4.84	%
Total interest-bearing cash		952,087		259		0.11	%
Total Interest-earning assets ⁽¹⁾		6,603,343		44,983		2.73	%
Other assets		401,352
Total assets	$	7,004,695

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,888,259	$	-		-	%
Savings and interest-bearing transaction		3,031,209		356		0.05	%
Time less than $100,000		84,512		42		0.20	%
Time $100,000 or more		70,750		68		0.39	%
Total interest-bearing deposits		3,186,471		466		0.06	%
Short-term borrowed funds		111,750		18		0.07	%
Total interest-bearing liabilities		3,298,221		484		0.06	%
Other liabilities		73,469
Shareholders' equity		744,746
Total liabilities and shareholders' equity	$	7,004,695
Net interest spread ^{(1) (2)}						2.67	%
Net interest and fee income and interest margin ^{(1) (3)}			$	44,499		2.70	%

⁽¹⁾	Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾	Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.
⁽³⁾	Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

-34-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Three Months Ended June 30, 2020
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	3,469,925	$	22,920		2.64	%
Tax-exempt ⁽¹⁾		487,926		4,089		3.35	%
Total investments ⁽¹⁾		3,957,851		27,009		2.73	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		132,500		1,673		5.07	%
Other		1,053,420		13,235		5.05	%
Total taxable		1,185,920		14,908		5.06	%
Tax-exempt ⁽¹⁾		46,153		468		4.08	%
Total loans ⁽¹⁾		1,232,073		15,376		5.02	%
Total interest-bearing cash		445,090		113		0.10	%
Total Interest-earning assets ⁽¹⁾		5,635,014		42,498		3.02	%
Other assets		423,351
Total assets	$	6,058,365

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,496,840	$	-		-	%
Savings and interest-bearing transaction		2,539,073		298		0.05	%
Time less than $100,000		92,295		47		0.20	%
Time $100,000 or more		72,267		79		0.44	%
Total interest-bearing deposits		2,703,635		424		0.06	%
Short-term borrowed funds		70,116		10		0.06	%
Other borrowed funds		699		1		0.35	%
Total interest-bearing liabilities		2,774,450		435		0.06	%
Other liabilities		81,193
Shareholders' equity		705,882
Total liabilities and shareholders' equity	$	6,058,365
Net interest spread ^{(1) (2)}						2.96	%
Net interest and fee income and interest margin ^{(1) (3)}			$	42,063		2.99	%

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.

⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.

[The remainder of this page intentionally left blank]

-35-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Six Months Ended June 30, 2021
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	4,068,690	$	51,890		2.55	%
Tax-exempt ⁽¹⁾		348,577		5,902		3.39	%
Total investments ⁽¹⁾		4,417,267		57,792		2.62	%
Loans:
Taxable
Paycheck Protection Program ("PPP") loans		198,294		4,566		4.64	%
Other taxable		1,004,467		24,299		4.88	%
Total taxable		1,202,761		28,865		4.84	%
Tax-exempt ⁽¹⁾		51,567		987		3.86	%
Total loans ⁽¹⁾		1,254,328		29,852		4.80	%
Total interest-bearing cash		753,378		397		0.10	%
Total Interest-earning assets ⁽¹⁾		6,424,973		88,041		2.75	%
Other assets		403,436
Total assets	$	6,828,409

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,801,428	$	-		-	%
Savings and interest-bearing transaction		2,954,817		695		0.05	%
Time less than $100,000		85,064		84		0.20	%
Time $100,000 or more		70,994		146		0.41	%
Total interest-bearing deposits		3,110,875		925		0.06	%
Short-term borrowed funds		103,707		34		0.07	%
Other borrowed funds		106		-		0.35	%
Total interest-bearing liabilities		3,214,688		959		0.06	%
Other liabilities		72,146
Shareholders' equity		740,147
Total liabilities and shareholders' equity	$	6,828,409
Net interest spread ^{(1) (2)}						2.69	%
Net interest and fee income and interest margin ^{(1) (3)}			$	87,082		2.72	%

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing

[The remainder of this page intentionally left blank]

-36-

Distribution of Assets, Liabilities & Shareholders’ Equity and Yields, Rates & Interest Margin

	For the Six Months Ended June 30, 2020
			Interest
	Average		Income/		Yields/
	Balance		Expense		Rates
	($ in thousands)
Assets
Investment securities:
Taxable	$	3,399,930	$	44,884		2.64	%
Tax-exempt ⁽¹⁾		501,938		8,348		3.33	%
Total investments ⁽¹⁾		3,901,868		53,232		2.73	%
Loans:
Taxable:
PPP loans		66,250		1,673		5.07	%
Other		1,065,395		26,666		5.03	%
Total taxable		1,131,645		28,339		5.04	%
Tax-exempt ⁽¹⁾		46,359		947		4.11	%
Total loans ⁽¹⁾		1,178,004		29,286		5.00	%
Total interest-bearing cash		358,706		969		0.53	%
Total Interest-earning assets ⁽¹⁾		5,438,578		83,487		3.07	%
Other assets		418,335
Total assets	$	5,856,913

Liabilities and shareholders' equity
Noninterest-bearing demand	$	2,359,788	$	-		-	%
Savings and interest-bearing transaction		2,488,577		599		0.05	%
Time less than $100,000		93,308		101		0.22	%
Time $100,000 or more		73,058		158		0.44	%
Total interest-bearing deposits		2,654,943		858		0.06	%
Short-term borrowed funds		56,223		18		0.07	%
Other borrowed funds		349		1		0.35	%
Total interest-bearing liabilities		2,711,515		877		0.07	%
Other liabilities		80,004
Shareholders' equity		705,606
Total liabilities and shareholders' equity	$	5,856,913
Net interest spread ^{(1) (2)}						3.00	%
Net interest and fee income and interest margin ^{(1) (3)}			$	82,610		3.04	%

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.
⁽²⁾ Net interest spread represents the average yield earned on interest-earning assets less the average rate incurred on interest-bearing liabilities.
⁽³⁾ Net interest margin is computed by calculating the difference between interest income and expense, divided by the average balance of interest-earning assets. The net interest margin is greater than the net interest spread due to the benefit of noninterest-bearing demand deposits.

[The remainder of this page intentionally left blank]

-37-

Summary of Changes in Interest Income and Expense due to Changes in Average Asset & Liability Balances and Yields Earned & Rates Paid

Summary of Changes in Interest Income and Expense

	For the Three Months Ended June 30, 2021
	Compared with
	For the Three Months Ended June 30, 2020
	Volume			Yield/Rate			Total
	(In thousands)
Increase (decrease) in interest and loan fee income:
Investment securities:
Taxable	$	3,885		$	(113	)	$	3,772
Tax-exempt ⁽¹⁾		(1,272	)		47			(1,225	)
Total investments ⁽¹⁾		2,613			(66	)		2,547
Loans:
Taxable:
PPP loans		947			93			1,040
Other		(691	)		(584	)		(1,275	)
Total taxable		256			(491	)		(235	)
Tax-exempt ⁽¹⁾		66			(39	)		27
Total loans ⁽¹⁾		322			(530	)		(208	)
Total interest-bearing cash		129			17			146
Total increase (decrease) in interest and loan fee income ⁽¹⁾		3,064			(579	)		2,485
Increase (decrease) in interest expense:
Deposits:
Savings and interest-bearing transaction		59			(1	)		58
Time less than $100,000		(4	)		(1	)		(5	)
Time $100,000 or more		(2	)		(9	)		(11	)
Total interest-bearing deposits		53			(11	)		42
Short-term borrowed funds		4			4			8
Other borrowed funds		(1	)		-			(1	)
Total increase (decrease) in interest expense		56			(7	)		49
Increase (decrease) in net interest and loan fee income ⁽¹⁾	$	3,008		$	(572	)	$	2,436

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.

[The remainder of this page intentionally left blank]

-38-

Summary of Changes in Interest Income and Expense

	For the Six Months Ended June 30, 2021
	Compared with
	For the Six Months Ended June 30, 2020
	Volume			Yield/Rate			Total
	(In thousands)
Increase (decrease) in interest and loan fee income:
Investment securities:
Taxable	$	8,829		$	(1,823	)	$	7,006
Tax-exempt ⁽¹⁾		(2,551	)		105			(2,446	)
Total investments ⁽¹⁾		6,278			(1,718	)		4,560
Loans:
Taxable:
PPP loans		3,320			(427	)		2,893
Other		(1,568	)		(799	)		(2,367	)
Total taxable		1,752			(1,226	)		526
Tax-exempt ⁽¹⁾		105			(65	)		40
Total loans ⁽¹⁾		1,857			(1,291	)		566
Total interest-bearing cash		1,062			(1,634	)		(572	)
Total increase (decrease) in interest and loan fee income ⁽¹⁾		9,197			(4,643	)		4,554
Increase (decrease) in interest expense:
Deposits:
Savings and interest-bearing transaction		110			(14	)		96
Time less than $100,000		(9	)		(8	)		(17	)
Time $100,000 or more		(5	)		(7	)		(12	)
Total interest-bearing deposits		96			(29	)		67
Short-term borrowed funds		20			(4	)		16
Other borrowed funds		(1	)		-			(1	)
Total increase (decrease) in interest expense		115			(33	)		82
Increase (decrease) in net interest and loan fee income ⁽¹⁾	$	9,082		$	(4,610	)	$	4,472

⁽¹⁾ Amounts calculated on an FTE basis using the current statutory federal tax rate.

Provision for Credit Losses

The Company provided no provision for credit losses in the second quarter and first six months of 2021, and the second quarter 2020, based on Management’s evaluation of credit quality and the adequacy of the allowance for credit losses. The Company’s first six months of 2020 results include a provision for credit losses of $4.3 million recorded in the first quarter of 2020, which represented Management’s estimate of additional reserves needed over the remaining life of its loans due to the credit-risk from weakened economic conditions caused by the COVID-19 pandemic. For further information regarding credit risk, net credit losses, and the allowance for credit losses, see the “Loan Portfolio Credit Risk” and “Allowance for Credit Losses” sections of this Report.

[The remainder of this page intentionally left blank]

-39-

Noninterest Income

The following table summarizes the components of noninterest income for the periods indicated.

	For the Three Months				For the Six Months
	Ended June 30,
	2021		2020		2021		2020
	(In thousands)

Service charges on deposit accounts	$	3,235	$	3,151	$	6,539	$	7,399
Merchant processing services		3,279		2,277		5,839		4,635
Debit card fees		1,791		1,459		3,392		2,927
Trust fees		827		714		1,628		1,491
ATM processing fees		618		518		1,219		1,097
Other service fees		491		420		960		926
Financial services commissions		95		123		165		248
Securities gains		34		71		34		71
Other noninterest income		662		821		1,445		2,408
Total	$	11,032	$	9,554	$	21,221	$	21,202

Second quarter 2021 noninterest income increased $1.5 million compared with second quarter 2020 due to higher transaction volumes from merchant processing services and debit cards.

Noninterest income increased $19 thousand in the first six months of 2021 compared with the first six months of 2020. Higher transaction volumes from merchant processing services and debit cards were offset by decreases in service charges on deposits accounts. Additionally, the first six months of 2020 included a $603 thousand recovery in excess of previously charged off loan amounts.

Noninterest Expense

The following table summarizes the components of noninterest expense for the periods indicated.

	For the Three Months				For the Six Months
	Ended June 30,
	2021		2020		2021		2020
	(In thousands)

Salaries and related benefits	$	12,097	$	12,900	$	24,762	$	25,918
Occupancy and equipment		4,808		4,791		9,688		9,723
Outsourced data processing services		2,425		2,324		4,815		4,729
Professional fees		830		643		1,772		1,032
Courier service		567		508		1,071		999
Amortization of identifiable intangibles		68		73		137		146
Other noninterest expense		3,496		3,515		6,952		6,871
Total	$	24,291	$	24,754	$	49,197	$	49,418

Noninterest expense decreased $463 thousand in the second quarter 2021 compared with the second quarter 2020 due to lower salaries and related benefits resulting from attrition, partially offset by higher professional fees.

In the first six months of 2021 noninterest expense decreased $221 thousand compared with the first six months of 2020 due to lower salaries and related benefits resulting from attrition, partially offset by higher professional fees.

[The remainder of this page intentionally left blank]

-40-

Provision for Income Tax

The Company’s income tax provision (FTE) was ~~$7.7~~$8.7 million for the ~~first~~second quarter 2021 and $16.4 million for the six months ended June 30, 2021 compared with ~~$6.3~~$7.3 million for the ~~first~~second quarter 2020 and ~~$8.9~~$13.6 million for the ~~fourth quarter 2020, representing~~six months ended June 30, 2020. The effective tax rates (FTE) ofwere 27.7%~~, 27.0%~~ for the second quarter 2021 and for the six months ended June 30, 2021 compared with 27.2% for the second quarter 2020 and 27.1%~~, respectively.~~ for the six months ended June 30, 2020.

Investment Securities Portfolio

The Company maintains an investment securities portfolio consisting of securities issued by ~~agency and non-agency mortgage backed securities,~~ state and political subdivisions and corporations, collateralized loan obligations, agency and non-agency issued mortgage backed securities, and other securities.

Management managed the investment securities portfolio in response to changes in deposit and loan volumes. The carrying value of the Company’s investment securities portfolio was ~~$4.5~~$4.7 billion at ~~March 31,~~June 30, 2021 and $4.6 billion at December 31, 2020. The following table indicates the carrying values of investment securities in the Company’s portfolio by type as of the indicated dates. The Company adopted ASU 2016-13 effective January 1, 2020. Debt securities held to maturity of ~~$469,268~~$414,422 thousand at ~~December 31,~~June 30, 2021 and $515,598 thousand at December 31, 2020, are listed at amortized cost before related reserve for expected credit losses of $9 thousand.

	At March 31, 2021					At December 31, 2020					At June 30, 2021					At December 31, 2020
	Carrying Value		As a percent of total investment securities			Carrying Value		As a percent of total investment securities			Carrying Value		As a percent of total investment securities			Carrying Value		As a percent of total investment securities
	($ in thousands)										($ in thousands)
Agency residential mortgage-backed securities	$	789,953		18	%	$	893,284		20	%	$	697,162		15	%	$	893,284		20	%
Obligations of states and political subdivisions		361,656		8	%		384,932		8	%		331,124		7	%		384,932		8	%
Corporate securities		2,149,366		48	%		2,117,978		46	%		2,596,850		55	%		2,117,978		46	%
Commercial paper		-		-	%		24,990		1	%		-		-	%		24,990		1	%
Collateralized loan obligations		1,157,452		26	%		1,156,101		25	%		1,092,112		23	%		1,156,101		25	%
Other		1,411		-	%		1,498		-	%		1,336		-	%		1,498		-	%
Total	$	4,459,838		100	%	$	4,578,783		100	%	$	4,718,584		100	%	$	4,578,783		100	%

Debt securities available for sale	$	3,990,570				$	4,063,185				$	4,304,162				$	4,063,185
Debt securities held to maturity		469,268					515,598					414,422					515,598
Total	$	4,459,838				$	4,578,783				$	4,718,584				$	4,578,783

Management continually evaluates the Company’s investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, liquidity, and the level of interest rate risk to which the Company is exposed. These evaluations may cause Management to change the level of funds the Company deploys into investment securities and change the composition of the Company’s investment securities portfolio.

At ~~March 31,~~June 30, 2021, substantially all of the Company’s investment securities continue to be investment grade as rated by one or more major rating agencies. In addition to monitoring credit rating agency evaluations, Management performs its own evaluations regarding the credit worthiness of the issuer or the securitized assets underlying asset-backed securities. The Company’s procedures for evaluating investments in securities are in accordance with guidance issued by the Board of Governors of the Federal Reserve System, “Investing in Securities without Reliance on Nationally Recognized Statistical Rating Agencies” (SR 12-15) and other regulatory guidance. There have been no significant differences in the Company’s internal analyses compared with the ratings assigned by the third party credit rating agencies.

[The remainder of this page intentionally left blank]

40-41-

The following table summarizes total corporate securities by credit rating:

	At March 31, 2021					At December 31, 2020					At June 30, 2021					At December 31, 2020
	Market value		As a percent of total corporate securities			Market value		As a percent of total corporate securities			Market value		As a percent of total corporate securities			Market value		As a percent of total corporate securities
	($ in thousands)										($ in thousands)
AAA	$	21,772		1	%	$	21,905		1	%	$	21,680		1	%	$	21,905		1	%
AA+		20,893		1	%		20,979		1	%		20,750		1	%		20,979		1	%
AA		20,150		1	%		41,232		2	%		20,076		1	%		41,232		2	%
AA-		77,527		3	%		46,969		2	%		117,014		4	%		46,969		2	%
A+		152,735		7	%		153,917		7	%		139,354		5	%		153,917		7	%
A		466,316		22	%		374,155		18	%		458,674		18	%		374,155		18	%
A-		338,379		16	%		385,642		18	%		514,225		20	%		385,642		18	%
BBB+		474,978		22	%		489,677		23	%		753,729		29	%		489,677		23	%
BBB		481,913		22	%		486,108		23	%		502,290		19	%		486,108		23	%
BBB-		79,722		4	%		82,431		4	%		34,113		1	%		82,431		4	%
Investment grade		2,134,385		99	%		2,103,015		99	%		2,581,905		99	%		2,103,015		99	%
Below investment grade		14,981		1	%		14,963		1	%		14,945		1	%		14,963		1	%
Total Corporate securities	$	2,149,366		100	%	$	2,117,978		100	%	$	2,596,850		100	%	$	2,117,978		100	%

The Company’s ~~$14.98 million~~ below investment grade corporate bond ~~rated BB-~~with a balance of $14.9 million at ~~March 31,~~June 30, 2021 ~~and $14.96 million corporate bond rated BB-~~paid off in full at December 31, 2020, represents a bond of one pharmaceutical company which develops, manufactures and markets generic and branded human pharmaceuticals, as well as active pharmaceutical ingredients, to customers worldwide. The bond maturesmaturity in July 2021.

The following table summarizes total corporate securities by the industry sector in which the issuing companies operate:

At March 31, 2021

At December 31, 2020

Market value

As a percent of
total corporate
securities

Market value

As a percent of
total corporate
securities

($ in thousands)

Financial
$ 1,026,283 48 % $ 938,222 44 %
Consumer, Non-cyclical
181,918 8 % 184,069 9 %
Utilities
173,378 8 % 185,486 9 %
Communications
167,294 8 % 173,483 8 %
Industrial
165,268 8 % 188,803 9 %
Technology
128,407 6 % 130,725 6 %
Basic Materials
116,312 5 % 120,811 6 %
Energy
99,098 5 % 103,049 5 %
Consumer, Cyclical
91,408 4 % 93,330 4 %
Total Corporate securities
$ 2,149,366 100 % $ 2,117,978 100 %

	At June 30, 2021					At December 31, 2020
	Market value		As a percent of total corporate securities			Market value		As a percent of total corporate securities
	($ in thousands)
Financial	$	1,215,316		47	%	$	938,222		44	%
Consumer, Non-cyclical		287,678		11	%		184,069		9	%
Utilities		229,992		9	%		185,486		9	%
Industrial		229,849		9	%		188,803		9	%
Communications		169,845		6	%		173,483		8	%
Basic Materials		127,497		5	%		120,811		6	%
Technology		118,798		5	%		130,725		6	%
Consumer, Cyclical		116,637		4	%		93,330		4	%
Energy		101,238		4	%		103,049		5	%
Total Corporate securities	$	2,596,850		100	%	$	2,117,978		100	%

[The remainder of this page intentionally left blank]

41-42-

The following table summarizes total consumer, cyclical by sub-sector:

	At March 31, 2021		At June 30, 2021
	Market value		Market value
	($ in thousands)		(In thousands)
Hotels	$	-	$	-
Restaurants		20,975		20,856
Department Stores		-		-
Casinos		-		-
Airlines		-		-
Other		70,433		95,781
Total Consumer, Cyclical	$	91,408	$	116,637

The Company’s ~~$21.0~~$20.9 million (fair value) in corporate bonds to issuers operating in the consumer cyclical – restaurant subsector represent bonds of one company which retails, roasts and provides its own brand of specialty coffee and other complementary products through retail locations worldwide and sells coffee through several distribution channels. The bonds mature in 2023. At ~~March 31,~~June 30, 2021, the bonds were rated BBB and priced with an unrealized gain of ~~$1.0 million.~~$859 thousand.

	At March 31, 2021				At June 30, 2021
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
	(In thousands)				(In thousands)
Energy	$	95,579	$	99,098	$	95,513	$	101,238
Industrial		158,979		165,268		222,713		229,849
Total	$	254,558	$	264,366	$	318,226	$	331,087

The ~~$99.1~~$101.2 million (fair value) in corporate bonds in the energy sector are issued by four issuers at ~~March 31,~~June 30, 2021. The ~~$165.3~~$229.8 million (fair value) in corporate bonds in the industrial sector are issued by ~~nine~~11 issuers at ~~March 31,~~June 30, 2021.

The Company’s ~~$1.2~~$1.1 billion (fair value) in collateralized loan obligations at ~~March 31,~~June 30, 2021, include investments in ~~133~~149 issues that are within the senior tranches of their respective fund securitization structures. All of the Company’s collateralized loan obligation investments are rated AAA or AA at ~~March 31,~~June 30, 2021.

[The remainder of this page intentionally left blank]

-43-

The following tables summarize the total general obligation and revenue bonds issued by states and political subdivisions held in the Company’s investment securities portfolios as of the dates indicated, identifying the state in which the issuing government municipality or agency operates.

At ~~March 31,~~June 30, 2021, the Company’s investment securities portfolios included securities issued by ~~297~~269 state and local government municipalities and agencies located within 4035 states. The largest exposure to any one municipality or agency was ~~$8.1~~$7.6 million (fair value) represented by ~~six~~five general obligation bonds.

At March 31, 2021

Amortized

Fair

Cost

Value

(In thousands)

Obligations of states and political subdivisions:

General obligation bonds:

California
$ 66,059 $ 68,275
Texas
18,917 19,389
Washington
16,184 16,791
Other (31 states)
158,999 163,630
Total general obligation bonds
$ 260,159 $ 268,085

Revenue bonds:

California
$ 17,575 $ 17,977
Kentucky
10,819 11,152
Indiana
9,342 9,498
Virginia
7,597 7,944
Colorado
6,301 6,488
Washington
6,221 6,318
Maryland
5,972 6,026
Other (19 states)
33,370 33,851
Total revenue bonds
97,197 99,254
Total obligations of states and political subdivisions
$ 357,356 $ 367,339

	At June 30, 2021
	Amortized		Fair
	Cost		Value
	(In thousands)
Obligations of states and political subdivisions:
General obligation bonds:
California	$	65,571	$	67,610
Washington		16,144		16,756
Texas		15,544		15,994
Arizona		12,154		12,392
Other (28 states)		128,976		133,192
Total general obligation bonds	$	238,389	$	245,944

Revenue bonds:
California	$	17,065	$	17,474
Kentucky		10,320		10,658
Indiana		9,333		9,483
Virginia		7,590		7,903
Colorado		6,300		6,456
Maryland		5,974		6,020
Washington		5,866		5,928
Other (14 states)		25,799		26,155
Total revenue bonds		88,247		90,077
Total obligations of states and political subdivisions	$	326,636	$	336,021

[The remainder of this page intentionally left blank]

-44-

At December 31, 2020, the Company’s investment securities portfolios included securities issued by 317 state and local government municipalities and agencies located within 40 states. The largest exposure to any one municipality or agency was $8.2 million (fair value) represented by six general obligation bonds.

	At December 31, 2020
	Amortized		Fair
	Cost		Value
	(In thousands)
Obligations of states and political subdivisions:
General obligation bonds:
California	$	67,386	$	70,075
Texas		20,644		21,283
New Jersey		17,403		17,629
Washington		16,226		17,000
Other (32 states)		159,019		164,764
Total general obligation bonds	$	280,678	$	290,751

Revenue bonds:
California	$	17,587	$	18,054
Kentucky		10,822		11,210
Indiana		9,350		9,565
Virginia		7,604		8,019
Colorado		6,302		6,519
Washington		6,225		6,358
Maryland		5,972		6,043
Other (19 states)		35,061		35,656
Total revenue bonds		98,923		101,424
Total obligations of states and political subdivisions	$	379,601	$	392,175

At ~~March 31,~~June 30, 2021 and December 31, 2020, the revenue bonds in the Company’s investment securities portfolios were issued by state and local government municipalities and agencies to fund public services such as water ~~utility,~~utilities, sewer ~~utility,~~utilities, recreational and school facilities, and general public and economic improvements. The revenue bonds were payable from 1918 revenue sources at ~~March 31,~~June 30, 2021 and 19 revenue sources December 31, 2020. The revenue sources that represent 5% or more individually of the total revenue bonds are summarized in the following tables.

	At March 31, 2021				At June 30, 2021
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
	(In thousands)				(In thousands)
Revenue bonds by revenue source:
Water	$	21,058	$	21,325	$	17,987	$	18,180
Sewer		12,424		12,868		12,052		12,458
Sales tax		10,729		10,977		9,630		9,828
Lease (renewal)		9,206		9,489		8,708		8,998
Lease (abatement)		8,471		8,615		7,960		8,099
Other (14 sources)		35,309		35,980
Lease (appropriation)						4,568		4,666
Other (13 sources)						27,342		27,848
Total revenue bonds by revenue source	$	97,197	$	99,254	$	88,247	$	90,077

[The remainder of this page intentionally left blank]

44-45-

	At December 31, 2020
	Amortized		Fair
	Cost		Value
	(In thousands)
Revenue bonds by revenue source:
Water	$	22,731	$	23,095
Sewer		12,447		12,989
Sales tax		10,738		11,013
Lease (renewal)		9,209		9,545
Lease (abatement)		8,483		8,674
Other (14 sources)		35,315		36,108
Total revenue bonds by revenue source	$	98,923	$	101,424

See Note 3 to the unaudited consolidated financial statements for additional information related to the investment securities.

Loan Portfolio Credit Risk

The Company extends loans to commercial and consumer customers which expose the Company to the risk that the borrowers will default, causing loss. The Company’s lending activities are exposed to various qualitative risks. All loan segments are exposed to risks inherent in the economy and market conditions. Significant risk characteristics related to the commercial loan segment include the borrowers’ business performance and financial condition, and the value of collateral for secured loans. Significant risk characteristics related to the commercial real estate segment include the borrowers’ business performance and the value of properties collateralizing the loans. Significant risk characteristics related to the construction loan segment include the borrowers’ performance in successfully developing the real estate into the intended purpose and the value of the property collateralizing the loans. Significant risk characteristics related to the residential real estate segment include the borrowers’ financial wherewithal to service the mortgages and the value of the property collateralizing the loans. Significant risk characteristics related to the consumer loan segment include the financial condition of the borrowers and the value of collateral securing the loans.

During 2020 and the first ~~quarter~~six months of 2021, the Bank processed customer PPP loan applications pursuant to the CARES Act. The United States Small Business Administration guarantees PPP loans; given this guarantee, the PPP loans are not considered to have default risk. The ~~Company funded $249~~Company’s average PPP loan balances increased $19 million ~~PPP loans~~ in the second quarter ~~2020 and $91 million loans during the first quarter 2021 under the second round of the PPP.~~2021. The outstanding balances of PPP loans, net of deferred fees and costs, were ~~$233~~$165 million at ~~March 31,~~June 30, 2021.

On April 7, 2020, the U.S. banking agencies issued an Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised). The statement describes accounting for COVID-19-related loan modifications, including clarifying the interaction between current accounting rules and the temporary relief provided by the CARES Act. The Bank has been actively working with consumer and commercial borrowers requesting deferral of loan payments, granting deferrals of principal and interest payments for 90 days. At ~~March 31,~~June 30, 2021, ~~consumer~~ loans granted loan deferrals totaled ~~$1.8 million and one commercial real estate loan with deferred payments totaled $2.3 million, in the hospitality industry.~~$586 thousand, all of which were consumer automobile loans.

The preparation of the financial statements requires Management to estimate the amount of expected losses in the loan portfolio and establish an allowance for credit losses. The allowance for credit losses is maintained by assessing or reversing a provision for credit losses through the Company’s earnings. In estimating credit losses, Management must exercise judgment in evaluating information deemed relevant, such as financial information regarding individual borrowers, overall loss experience, the amount of past due, nonperforming and classified loans, recommendations of regulatory authorities, prevailing economic conditions and other information. The amount of ultimate losses on the loan portfolio can vary from the estimated amounts. Management follows a systematic methodology to estimate loss potential in an effort to reduce the differences between estimated and actual losses.

The Company closely monitors the markets in which it conducts its lending operations and follows a strategy to control exposure to loans with high credit risk. The Bank’s organization structure separates the functions of business development and loan underwriting; Management believes this segregation of duties avoids inherent conflicts of combining business development and loan approval functions. In measuring and managing credit risk, the Company adheres to the following ~~practices.~~practices:

●

The Bank maintains a Loan Review Department which reports directly to the audit committee of the Board of Directors. The Loan Review Department performs independent evaluations of loans to challenge the credit risk grades assigned by Management, using grading standards employed by bank regulatory agencies. Those loans judged to carry higher risk attributes are referred to as “classified loans.” Classified loans receive elevated Management attention in order to maximize collection.

-46-

●

The Bank maintains two loan administration offices whose sole responsibility is to manage and collect classified loans.

Classified loans with higher levels of credit risk are further designated as “nonaccrual loans.” Management places classified loans on nonaccrual status when full collection of contractual interest and principal payments is in doubt. Uncollected interest previously accrued on loans placed on nonaccrual status is reversed as a charge against interest income. The Company does not accrue interest income on loans following placement on nonaccrual status. Interest payments received on nonaccrual loans are applied to reduce the carrying amount of the loan unless the carrying amount is well secured by loan collateral. “Nonperforming assets” include nonaccrual loans, loans 90 or more days past due and still accruing, and repossessed loan collateral (commonly referred to as “Other Real Estate Owned”).

	At March 31,				At December 31,		At June 30,				At December 31,
	2021		2020		2020		2021		2020		2020
	(In thousands)						(In thousands)

Nonperforming nonaccrual loans	$	402	$	419	$	526	$	652	$	590	$	526
Performing nonaccrual loans		3,569		3,933		3,803		3,564		3,643		3,803
Total nonaccrual loans		3,971		4,352		4,329		4,216		4,233		4,329
Accruing loans 90 or more days past due		132		178		450		167		290		450
Total nonperforming loans		4,103		4,530		4,779		4,383		4,523		4,779
Other real estate owned		-		43		-		-		43		-
Total nonperforming assets	$	4,103	$	4,573	$	4,779	$	4,383	$	4,566	$	4,779

At ~~March 31,~~June 30, 2021, one loan secured by commercial real estate with a balance of $3.1 million was on nonaccrual status. The remaining seven nonaccrual loans held at ~~March 31,~~June 30, 2021 had an average carrying value of ~~$122~~$157 thousand.

Management believes the overall credit quality of the loan portfolio is reasonably stable; however, classified and nonperforming assets could fluctuate from period to period. The performance of any individual loan can be affected by external factors such as the interest rate environment, economic conditions, pandemics, and collateral values or factors particular to the borrower. No assurance can be given that additional increases in nonaccrual and delinquent loans will not occur in the future.

Allowance for Credit Losses

Effective January 1, 2020, the Company adopted Accounting Standards Update (ASU) 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments (“CECL”). The following table summarizes allowance for credit losses at the dates indicated:

	At March 31,				At December 31,		At June 30,				At December 31,
	2021		2020		2020		2021		2020		2020
	(In thousands)						(In thousands)

Allowance for Credit Losses on Loans	$	23,483	$	24,804	$	23,854	$	23,737	$	24,529	$	23,854
Allowance for Credit Losses on Held to Maturity Debt Securities		9		16		9		9		16		9
Total Allowance for Credit Losses	$	23,492	$	24,820	$	23,863	$	23,746	$	24,545	$	23,863

Allowance for unfunded credit commitments							$	101	$	53	$	101

Allowance for Credit Losses on Debt Securities Held to Maturity

Management segmented debt securities held to maturity, selected methods to estimate losses for each segment, and measured a loss estimate. Agency mortgage-backed securities were assigned no credit loss allowance due to the perceived backing of government sponsored entities. Municipal securities were evaluated for risk of default based on credit rating and remaining term to maturity using Moody’s risk of default factors; Moody’s loss upon default factors were applied to the assumed defaulted principal amounts to estimate the amount for credit loss allowance. The adoption of the ASU resulted in the establishment of an allowance for credit losses related to debt securities held to maturity of $16 thousand. It was reduced to $9 thousand at December 31, 2020, and at ~~March 31,~~June 30, 2021, the outstanding amount for credit losses on debt securities held to maturity was $9 thousand.

46-47-

Allowance for Credit Losses on Loans

The Company’s allowance for credit losses on loans represents Management’s estimate of forecasted credit losses in the loan portfolio based on the current expected credit loss (CECL) model. In evaluating credit risk for loans, Management measures the loss potential of the carrying value of loans. As described above, payments received on nonaccrual loans may be applied against the principal balance of the loans until such time as full collection of the remaining recorded balance is expected.

The following table summarizes the allowance for credit losses, chargeoffs and recoveries for the periods indicated:

	For the Three Months Ended									For the Three Months						For the Six Months
	March 31,						December 31,			Ended June 30,
	2021			2020			2020			2021			2020			2021			2020
	(In thousands)									($ in thousands)
Analysis of the Allowance for Credit Losses on Loans
Analysis of the Allowance for Loan Losses/Credit Losses
Balance, end of prior period	$	23,854		$	19,484		$	24,142		$	23,483		$	24,804		$	23,854		$	19,484
Adoption of ASU 2016-13		-			2,017			-			-			-			-			2,017
Balance, beginning of period		23,854			21,501			24,142			23,483			24,804			23,854			21,501
Provision for credit losses		-			4,300			7			-			-			-			4,300
Loans charged off:
Loans charged off
Commercial		-			(178	)		(58	)		-			-			-			(178	)
Consumer installment and other		(929	)		(1,395	)		(892	)		(331	)		(804	)		(1,260	)		(2,199	)
Total chargeoffs		(929	)		(1,573	)		(950	)		(331	)		(804	)		(1,260	)		(2,377	)
Recoveries of loans previously charged off:
Recoveries of loans previously charged off
Commercial		13			143			69			75			93			88			236
Commercial real estate		12			12			12			12			12			24			25
Consumer installment and other		533			421			574			498			424			1,031			844
Total recoveries		558			576			655			585			529			1,143			1,105
Net chargeoffs		(371	)		(997	)		(295	)
Net loan recoveries (losses)											254			(275	)		(117	)		(1,272	)
Balance, end of period	$	23,483		$	24,804		$	23,854		$	23,737		$	24,529		$	23,737		$	24,529

Net chargeoffs as a percentage of average total loans (annualized)		0.12	%		0.36	%		0.09	%

Allowance for unfunded credit commitments		101			53			101
Net loan (recoveries) losses as a percentage of average total loans (annualized)											(0.08	)%		0.09	%		0.02	%		0.22	%

The Company's allowance for credit losses on loans is maintained at a level considered adequate to provide for expected losses based on historical loss rates adjusted for current and expected conditions over a forecast period. These include conditions unique to individual borrowers as well as overall loss experience, the amount of past due, nonperforming and classified loans, recommendations of regulatory authorities, prevailing and forecasted economic conditions, or credit protection agreements and other factors. Loans that share common risk characteristics are segregated into pools based on common characteristics, which is primarily determined by loan, borrower, or collateral type. Historical loss rates are determined for each pool. Loans that do not share risk characteristics with other loans in the pools are evaluated individually. See Note 2 to the unaudited consolidated financial statements for additional information.

	Allowance for Credit Losses																Allowance for Credit Losses
	For the Three Months Ended March 31, 2021																For the Three Months Ended June 30, 2021
											Consumer																Consumer
			Commercial					Residential			Installment									Commercial					Residential		Installment
	Commercial		Real Estate			Construction		Real Estate			and Other			Total			Commercial			Real Estate		Construction			Real Estate		and Other			Total
	(In thousands)																(In thousands)
Allowance for credit losses:
Balance at beginning of period	$	9,205	$	5,660		$	6	$	47		$	8,936		$	23,854		$	9,554		$	5,505	$	6		$	43	$	8,375		$	23,483
Provision (reversal)		336		(167	)		-		(4	)		(165	)		-
(Reversal) provision																		(2,771	)		1,235		(1	)		14		1,523			-
Chargeoffs		-		-			-		-			(929	)		(929	)		-			-		-			-		(331	)		(331	)
Recoveries		13		12			-		-			533			558			75			12		-			-		498			585
Total allowance for credit losses	$	9,554	$	5,505		$	6	$	43		$	8,375		$	23,483		$	6,858		$	6,752	$	5		$	57	$	10,065		$	23,737

[The remainder of this page intentionally left blank]

47-48-

	Allowance for Credit Losses
	For the Six Months Ended June 30, 2021
											Consumer
				Commercial					Residential		Installment
	Commercial			Real Estate		Construction			Real Estate		and Other			Total
	(In thousands)
Allowance for credit losses:
Balance at beginning of period	$	9,205		$	5,660	$	6		$	47	$	8,936		$	23,854
(Reversal) provision		(2,435	)		1,068		(1	)		10		1,358			-
Chargeoffs		-			-		-			-		(1,260	)		(1,260	)
Recoveries		88			24		-			-		1,031			1,143
Total allowance for credit losses	$	6,858		$	6,752	$	5		$	57	$	10,065		$	23,737

The allowance for credit losses on commercial real estate loans increased in the first six months of 2021 due to the financial impacts of wildfires, drought, and other climate issues on expected losses, and the impact of work from home trends on the demand for office space. The allowance for credit losses on consumer loans increased due to a higher than average volume of loans in the first six months of 2021, which increased the size of the total consumer loan portfolio. The allowance for credit losses on commercial loans decreased due to the pay down of a previously individually evaluated loan, resulting in lower future expected losses. Management considers the ~~$23.5~~$23.7 million allowance for credit losses on loans to be adequate as a reserve against current expected credit losses in the loan portfolio as of ~~March 31,~~June 30, 2021.

See Note 4 to the unaudited consolidated financial statements for additional information related to the loan portfolio, loan portfolio credit risk, allowance for credit losses on loans, and other real estate owned.

Asset/Liability and Market Risk Management

Asset/liability management involves the evaluation, monitoring and management of interest rate risk, market risk, liquidity and funding. The fundamental objective of the Company's management of assets and liabilities is to maximize its economic value while maintaining adequate liquidity and a conservative level of interest rate risk.

Interest Rate Risk

Interest rate risk is a significant market risk affecting the Company. Many factors affect the Company’s exposure to interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Financial instruments may mature or re-price at different times. Financial instruments may re-price at the same time but by different amounts. Short-term and long-term market interest rates may change by different amounts. The timing and amount of cash flows of various financial instruments may change as interest rates change. In addition, the changing levels of interest rates may have an impact on loan demand and demand for various deposit products.

The Company’s earnings are affected not only by general economic conditions, but also by the monetary and fiscal policies of the United States government and its agencies, particularly the FOMC. The monetary policies of the FOMC can influence the overall growth of loans, investment securities, and deposits, and the level of interest rates earned on loans, ~~and~~ investment securities, and paid for deposits and other borrowings. The nature and impact of future changes in monetary policies are generally not predictable.

Management attempts to manage interest rate risk while enhancing the net interest margin and net interest income. At times, depending on expected increases or decreases in market interest rates, the relationship between long and short-term interest rates, market conditions and competitive factors, Management may adjust the Company's interest rate risk position. The Company's results of operations and net portfolio values remain subject to changes in interest rates and to fluctuations in the difference between long and short-term interest rates.

Management monitors the Company’s interest rate risk using a purchased simulation model, which is periodically validated using supervisory guidance issued by the Board of Governors of the Federal Reserve System, SR 11-7 “Guidance on Model Risk Management.” Management measures its exposure to interest rate risk using both a static and dynamic composition of financial instruments. Within the static composition simulation, cash flows are assumed redeployed into like financial instruments at prevailing rates and yields, except cash flows from PPP loans are reinvested into interest-bearing cash. Within the dynamic composition simulation, Management makes assumptions regarding the expected change in the volume of financial instruments. Both simulations are used to measure expected changes in net interest income assuming various levels of change in market interest rates.

-49-

The Company’s asset and liability position was ~~slightly~~ “asset sensitive” at ~~March 31,~~June 30, 2021, depending on the interest rate assumptions applied to each simulation model. An “asset sensitive” position results in a slightly larger change in interest income than in interest expense resulting from application of assumed interest rate changes.

At ~~March 31,~~June 30, 2021, Management’s most recent measurements of estimated changes in net interest income were:

Static Simulation (balance sheet composition unchanged):
Assumed Immediate Parallel Shift in Interest Rates	+~~1.00~~	%1.00%
First Year Change in Net Interest Income	+~~13.0~~	%13.7%

Dynamic Simulation (balance sheet composition changes):
Assumed Change in Interest Rates Over 1 Year	+~~1.00~~	%1.00%
First Year Change in Net Interest Income	+~~6.9~~	%7.1%

Simulation estimates depend on, and will change with, the size and mix of the actual and projected composition of financial instruments at the time of each simulation.

The Company does not currently engage in trading activities or use derivative instruments to manage interest rate risk, even though such activities may be permitted with the approval of the Company's Board of Directors.

Market Risk - Equity Markets

Equity price risk can affect the Company. Preferred or common stock holdings, as permitted by banking regulations, can fluctuate in value. Changes in value of preferred or common stock holdings are recognized in the Company's income statement.

Fluctuations in the Company's common stock price can impact the Company's financial results in several ways. First, the Company has at times repurchased and retired its common stock; the market price paid to retire the Company's common stock affects the level of the Company's shareholders' equity, cash flows and shares outstanding. Second, the Company's common stock price impacts the number of dilutive equivalent shares used to compute diluted earnings per share. Third, fluctuations in the Company's common stock price can motivate holders of options to purchase Company common stock through the exercise of such options thereby increasing the number of shares outstanding and potentially adding volatility to the book tax provision. Finally, the amount of compensation expense and tax deductions associated with share based compensation fluctuates with changes in and the volatility of the Company's common stock price.

Market Risk - Other

Market values of loan collateral can directly impact the level of loan chargeoffs and the provision for credit losses. The financial condition and liquidity of debtors issuing bonds and debtors whose mortgages or other obligations are securitized can directly impact the credit quality of the Company’s investment securities portfolio requiring the Company to establish or increase reserves for credit losses. Other types of market risk, such as foreign currency exchange risk, are not significant in the normal course of the Company's business activities.

Liquidity and Funding

The objective of liquidity management is to manage cash flow and liquidity reserves so that they are adequate to fund the Company's operations and meet obligations and other commitments on a timely basis and at a reasonable cost. The Company achieves this objective through the selection of asset and liability maturity mixes that it believes best meet its needs. The Company's liquidity position is enhanced by its ability to raise additional funds as needed by selling debt securities available-for-sale or borrowing in the wholesale markets.

In recent years, the Company's deposit base has provided the majority of the Company's funding requirements. This relatively stable and low-cost source of funds, along with shareholders' equity, provided 97% of funding for average total assets in the quarter ended ~~March 31,~~June 30, 2021 and in the year ended December 31, 2020. The stability of the Company’s funding from customer deposits is in part reliant on the confidence clients have in the Company. The Company places a very high priority in maintaining this confidence through conservative credit and capital management practices and by maintaining an appropriate level of liquidity.

-50-

Liquidity is further provided by assets such as balances held at the Federal Reserve Bank, investment securities, and amortizing loans. The Company's investment securities portfolio provides a substantial secondary source of liquidity. The Company held ~~$4.5~~$4.7 billion in total investment securities at ~~March 31,~~June 30, 2021. Under certain deposit, borrowing and other arrangements, the Company must hold and pledge investment securities as collateral. At ~~March 31,~~June 30, 2021, such collateral requirements totaled approximately ~~$845~~$866 million.

The Bank funded $249 million in PPP loans in the second quarter 2020 and ~~$91~~$106 million in the first ~~quarter~~six months of 2021 by crediting loan proceeds to the borrower’s deposit accounts. PPP loans, net of deferred fees and costs, were ~~$233~~$165 million at ~~March 31,~~June 30, 2021. The Federal Reserve Board established the Paycheck Protection Program Liquidity Facility (“PPPLF”) to provide funding for eligible firms extending PPP loans. Under the PPPLF, the Bank must pledge PPP loans as collateral for PPPLF borrowings. Principal reductions on the pledged PPP loans must immediately result in principal reduction of the PPPLF borrowing.

Liquidity risk can result from the mismatching of asset and liability cash flows, or from disruptions in the financial markets. The Company performs liquidity stress tests on a periodic basis to evaluate the sustainability of its liquidity. Under the stress testing, the Company assumes outflows of funds increase beyond expected levels. Measurement of such heightened outflows considers the composition of the Company’s deposit base, including any concentration of deposits, non-deposit funding such as short-term borrowings, and unfunded lending commitments. The Company evaluates its stock of highly liquid assets to meet the assumed higher levels of outflows. Highly liquid assets include cash and amounts due from other banks from daily transaction settlements, reduced by branch cash needs and Federal Reserve Bank reserve requirements, and investment securities based on regulatory risk-weighting guidelines. Based on the results of the most recent liquidity stress test, Management is satisfied with the liquidity condition of the Bank and the Company. However, no assurance can be given the Bank or Company will not experience a period of reduced liquidity.

Management continually monitors the Company’s cash levels. Loan demand from credit worthy borrowers will be dictated by economic and competitive conditions. The Company aggressively solicits non-interest bearing demand deposits and money market checking deposits, which are the least sensitive to changes in interest rates. The growth of these deposit balances is subject to heightened competition, the success of the Company's sales efforts, delivery of superior customer service, PPP loan originations, new regulations and market conditions. The Company does not aggressively solicit higher-costing time deposits. Changes in interest rates, most notably rising interest rates or increased consumer spending, could impact deposit volumes. Depending on economic conditions, interest rate levels, liquidity management and a variety of other conditions, deposit growth may be used to fund loans or purchase investment securities. However, due to possible volatility in economic conditions, competition and political uncertainty, loan demand and levels of customer deposits are not certain. Shareholder dividends are expected to continue subject to the Board's discretion and continuing evaluation of capital levels, earnings, asset quality and other factors.

Westamerica Bancorporation ("Parent Company") is a separate entity apart from the Bank and must provide for its own liquidity. In addition to its operating expenses, the Parent Company is responsible for the payment of dividends declared for its shareholders, and interest and principal on any outstanding debt. The Parent Company currently has no debt. Substantially all of the Parent Company's revenues are obtained from subsidiary dividends and service fees.

The Bank’s dividends paid to the Parent Company, proceeds from the exercise of stock options, and Parent Company cash balances provided adequate cash for the Parent Company to pay shareholder dividends of ~~$11~~$22 million in the ~~quarter~~six months ended ~~March 31,~~June 30, 2021 and $44 million in the year ended December 31, 2020 and retire common stock in the amount of $232 thousand and $16 million, respectively. Payment of dividends to the Parent Company by the Bank is limited under California and Federal laws. The Company believes these regulatory dividend restrictions will not have an impact on the Parent Company's ability to meet its ongoing cash obligations.

Capital Resources

The Company has historically generated high levels of earnings, which provide a means of accumulating capital. The Company's net income as a percentage of average shareholders' equity (“return on equity” or “ROE”) has been ~~11.1%~~11.6% for the ~~quarter~~six months ended ~~March 31,~~June 30, 2021 and 11.3% for the year ended December 31, 2020. The Company also raises capital as employees exercise stock options. Capital raised through the exercise of stock options was $3.0 million in the ~~quarter~~six months ended ~~March 31,~~June 30, 2021 and $2.8 million in the year ended December 31, 2020.

The Company paid common dividends totaling ~~$11~~$22 million in the ~~quarter~~six months ended ~~March 31,~~June 30, 2021 and $44 million in the year ended December 31, 2020, which represent dividends per common share of ~~$0.41~~$0.82 and $1.64, respectively. The Company's earnings have historically exceeded dividends paid to shareholders. The amount of earnings in excess of dividends provides the Company resources to finance growth and maintain appropriate levels of shareholders' equity. In the absence of profitable growth opportunities, the Company has at times repurchased and retired its common stock as another means to return capital to shareholders. The Company repurchased and retired 4 thousand shares valued at $232 thousand in the ~~quarter~~six months ended ~~March 31,~~June 30, 2021 and 319 thousand shares valued at $16 million in the year ended December 31, 2020.

-51-

The Company's primary capital resource is shareholders' equity, which was ~~$812~~$842 million ~~and March 31,~~at June 30, 2021 compared with $845 million at December 31, 2020. The Company's ratio of equity to total assets was ~~11.7%~~11.8% at ~~March 31,~~June 30, 2021 and 12.5% at December 31, 2020.

The Company performs capital stress tests on a periodic basis to evaluate the sustainability of its capital. Under the stress testing, the Company assumes various scenarios such as deteriorating economic and operating conditions, and unanticipated asset devaluations. The Company measures the impact of these scenarios on its earnings and capital. Based on the results of the most recent stress tests, Management is satisfied with the capital condition of the Bank and the Company. However, no assurance can be given the Bank or Company will not experience a period of reduced earnings or a reduction in capital from unanticipated events and circumstances.

~~[The remainder of this page intentionally left blank]~~

Capital to Risk-Adjusted Assets

The capital ratios for the Company and the Bank under current regulatory capital standards are presented in the tables below, on the dates indicated. For Common Equity Tier I Capital, Tier I Capital and Total Capital, the minimum percentage required for regulatory capital adequacy purposes include a 2.5% “capital conservation buffer.”

										To Be
							Required for			Well-capitalized												Well-capitalized
							Capital			Under Prompt									Required for			Under Prompt
	At March 31, 2021						Adequacy			Corrective Action			At June 30, 2021						Capital Adequacy			Corrective Action
	Company			Bank			Purposes			Regulations (Bank)			Company			Bank			Purposes			Regulations (Bank)

Common Equity Tier I Capital		16.26	%		12.94	%		7.00	%		6.50	%		15.18	%		12.36	%		7.00	%		6.50	%
Tier I Capital		16.26	%		12.94	%		8.50	%		8.00	%		15.18	%		12.36	%		8.50	%		8.00	%
Total Capital		16.88	%		13.72	%		10.50	%		10.00	%		15.75	%		13.09	%		10.50	%		10.00	%
Leverage Ratio		9.48	%		7.51	%		4.00	%		5.00	%		9.17	%		7.44	%		4.00	%		5.00	%

To Be

Required for
Well-capitalized

Capital
Under Prompt

At December 31, 2020

Adequacy

Corrective Action

Company

Bank

Purposes

Regulations (Bank)

Common Equity Tier I Capital
16.04 % 13.00 % 7.00 % 6.50 %
Tier I Capital
16.04 % 13.00 % 8.50 % 8.00 %
Total Capital
16.68 % 13.80 % 10.50 % 10.00 %
Leverage Ratio
9.40 % 7.58 % 4.00 % 5.00 %

										To Be
										Well-capitalized
							Required for			Under Prompt
	At December 31, 2020						Capital Adequacy			Corrective Action
	Company			Bank			Purposes			Regulations (Bank)

Common Equity Tier I Capital		16.04	%		13.00	%		7.00	%		6.50	%
Tier I Capital		16.04	%		13.00	%		8.50	%		8.00	%
Total Capital		16.68	%		13.80	%		10.50	%		10.00	%
Leverage Ratio		9.40	%		7.58	%		4.00	%		5.00	%

In June 2016, the Financial Accounting Standards Board issued an update to the accounting standards for credit losses known as the "Current Expected Credit Losses" (CECL) methodology, which replaced the existing incurred loss methodology for certain financial assets. The Company adopted the CECL methodology effective January 1, 2020, which involved an implementing accounting entry to retained earnings on a net-of-tax basis. The adoption of the CECL methodology did not have a material adverse day-one impact to capital ratios and the Company did not adopt the phase in regulatory capital relief. See Note 1 to consolidated financial statements, “Recently Adopted Accounting Standards” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, for more information on the CECL methodology.

PPP loans are zero percent risk weighted for regulatory capital purposes; average PPP loans of ~~$189~~$208 million did not affect regulatory capital ratios. The Leverage ratio would have been approximately 0.3% higher for the Company and 0.2% higher for the Bank without PPP loans. To the extent funding of PPP loans is through excess cash balances or PPPLF borrowings, the Leverage ratio is unaffected. However, PPP loans funded by increased non-PPPLF borrowings reduces the leverage ratio.

The Company and the Bank routinely project capital levels by analyzing forecasted earnings, credit quality, shareholder dividends, asset volumes, share repurchase activity, stock option exercise proceeds, and other factors. Based on current capital projections, the Company and the Bank expect to maintain regulatory capital levels in excess of the minimum required to be considered well-capitalized under the prompt corrective action framework while continuing to pay quarterly dividends to shareholders. No assurance can be given that changes in capital management plans will not occur.

-52-

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company does not currently engage in trading activities or use derivative instruments to control interest rate risk, even though such activities may be permitted with the approval of the Company’s Board of Directors.

Credit risk and interest rate risk are the most significant market risks affecting the Company, and equity price risk can also affect the Company’s financial results. These risks are described in the preceding sections regarding “Loan Portfolio Credit Risk,” and “Asset/Liability and Market Risk Management.” Other types of market risk, such as foreign currency exchange risk and commodity price risk, are not significant in the normal course of the Company’s business activities.

Item 4. Controls and Procedures

The Company’s principal executive officer and principal financial officer have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, as of ~~March 31,~~June 30, 2021.

Based upon their evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective to ensure that material information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported as and when required and that such information is communicated to the Company’s management, including the principal executive officer and the principal financial officer, to allow for timely decisions regarding required disclosures. The evaluation did not identify any change in the Company’s internal control over financial reporting that occurred during the quarter ended ~~March 31,~~June 30, 2021 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Due to the nature of its business, the Company is subject to various threatened or filed legal cases. Neither the Company nor any of its subsidiaries is a party to any material pending legal proceeding, nor is their property the subject of any material pending legal proceeding, other than ordinary routine legal proceedings arising in the ordinary course of the Company’s business. Based on the advice of legal counsel, the Company does not expect such cases will have a material, adverse effect on its business, financial position or results of operations. Legal liabilities are accrued when obligations become probable and the amount can be reasonably estimated.

Item 1A. Risk Factors

The Company’s Annual Report on Form 10-K ~~as of~~for the year ended December 31, 2020 includes detailed disclosure about the risks faced by the Company’s business; such risks have not materially changed since the Form 10-K was filed.

[The remainder of this page intentionally left blank]

-53-

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) None

(b) None

The table below sets forth the information with respect to purchases made by or on behalf of Westamerica Bancorporation or any “affiliated purchaser”, as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), of common stock during the quarter ended ~~March 31,~~June 30, 2021.

2021

Period

(a) Total Number of
Shares Purchased

(b) Average Price
Paid per Share

(c) Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs

(d) Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs

(In thousands, except price paid)

January 1 through January 31
- $ - - 1,624
February 1 through February 28
- - - 1,624
March 1 through March 31
4 61.09 4 1,620
Total
4 $ 61.09 4 1,620

	2021
Period	(a) Total Number of Shares Purchased		(b) Average Price Paid per Share		(c) Number of Shares Purchased as Part of Publicly Announced Plans or Programs		(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
	(In thousands, except price paid)
April 1 through April 30		-	$	-		-		1,620
May 1 through May 31		-		-		-		1,620
June 1 through June 30				-		-		1,620
Total		-	$	-		-		1,620

The Company repurchases shares of its common stock in the open market on a discretionary basis from time to time to optimize the Company’s use of equity capital and enhance shareholder value and with the intention of lessening the dilutive impact of issuing new shares under equity incentive plans, and other ongoing requirements.

~~Shares~~No shares were repurchased during the period from ~~January~~April 1, 2021 through ~~March 31, 2021 were pursuant to a~~June 30, 2021. A repurchase program was approved by the Board of Directors on July 23, 2020 authorizing the purchase of up to 1,750 thousand shares of the Company’s common stock from time to time prior to September 1, 2021.

Item 3. Defaults upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None

Item 6. Exhibits

Exhibit No.		Description of Exhibit

Exhibit 31.1		Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)

Exhibit 31.2		Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)

Exhibit 32.1		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.2		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

-54-


Exhibit 101.INS		XBRL Instance Document – The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

Exhibit 101.SCH		Inline XBRL Taxonomy Extension Schema Document

Exhibit 101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

Exhibit 101.DEF		Inline XBRL Taxonomy Extension Definitions Linkbase Document

Exhibit 101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

Exhibit 101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

Exhibit 104.		The Cover page of Westamerica Bancorporation’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2021, formatted in Inline XBRL (contained in Exhibit 101)

[The remainder of this page intentionally left blank]

-55-

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

WESTAMERICA BANCORPORATION

(Registrant)

/s/ Jesse Leavitt

Jesse Leavitt

Senior Vice President and Chief Financial Officer

(Principal Financial and Chief Accounting Officer)

Date: August 4, 2021

~~Date: May 5, 2021~~

-56-

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, no par value	WABC	The Nasdaq Stock Market, LLC

Large accelerated filer ☒☑	Accelerated filer ☐	Non-accelerated filer ☐
Smaller reporting company ☐	Emerging growth company ☐

WESTAMERICA BANCORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)

	At March 31,			At December 31,
	2021			2020
	(In thousands)
Assets:
Cash and due from banks	$	866,457		$	621,275
Debt securities available for sale		3,990,570			4,063,185
Debt securities held to maturity, net of allowance for credit losses of $9 at March 31, 2021 and $9 at December 31, 2020 (Fair value of $480,549 at March 31, 2021 and $529,678 at December 31, 2020)		469,259			515,589
Loans		1,293,756			1,256,243
Allowance for credit losses on loans		(23,483	)		(23,854	)
Loans, net of allowance for credit losses on loans		1,270,273			1,232,389
Premises and equipment, net		32,216			32,813
Identifiable intangibles, net		1,035			1,104
Goodwill		121,673			121,673
Other assets		160,998			159,903
Total Assets	$	6,912,481		$	6,747,931

Liabilities:
Noninterest-bearing deposits	$	2,798,542		$	2,725,177
Interest-bearing deposits		3,125,291			2,962,802
Total deposits		5,923,833			5,687,979
Short-term borrowed funds		95,479			102,545
Other borrowed funds		1,681			0
Other liabilities		79,356			112,598
Total Liabilities		6,100,349			5,903,122

Contingencies (Note 10)

Shareholders' Equity:
Common stock (no par value), authorized - 150,000 shares Issued and outstanding: 26,864 at March 31, 2021 and 26,807 at December 31, 2020		469,850			466,006
Deferred compensation		35			35
Accumulated other comprehensive income		68,901			114,412
Retained earnings		273,346			264,356
Total Shareholders' Equity		812,132			844,809
Total Liabilities and Shareholders' Equity	$	6,912,481		$	6,747,931

WESTAMERICA BANCORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)

	For the Three Months Ended
	March 31,
	2021			2020
	(In thousands)
Net income	$	20,147		$	16,962
Other comprehensive loss:
Changes in net unrealized gains on debt securities available for sale		(64,614	)		(36,744	)
Deferred tax benefit		19,103			10,864
Changes in net unrealized gains on debt securities available for sale, net of tax		(45,511	)		(25,880	)
Total comprehensive loss	$	(25,364	)	$	(8,918	)

WESTAMERICA BANCORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(unaudited)

									Accumulated
	Common								Other
	Shares			Common			Deferred		Comprehensive			Retained
	Outstanding			Stock			Compensation		Income (Loss)			Earnings			Total
	(In thousands except per share data)

Balance, December 31, 2019		27,062		$	465,460		$	771	$	26,051		$	239,135		$	731,417
Adoption of ASU 2016-13					0			0		0			52			52
Adjusted Balance, January 1, 2020		27,062			465,460			771		26,051			239,187			731,469
Net income for the period					0			0		0			16,962			16,962
Other comprehensive loss					0			0		(25,880	)		0			(25,880	)
Exercise of stock options		40			2,266			0		0			0			2,266
Restricted stock activity		10			534			0		0			0			534
Stock based compensation		-			525			0		0			0			525
Stock awarded to employees		-			21			0		0			0			21
Retirement of common stock		(180	)		(3,105	)		0		0			(6,142	)		(9,247	)
Dividends ($0.41 per share)					0			0		0			(11,104	)		(11,104	)
Balance, March 31, 2020		26,932		$	465,701		$	771	$	171		$	238,903		$	705,546

Balance, December 31, 2020		26,807		$	466,006		$	35	$	114,412		$	264,356		$	844,809
Net income for the period					0			0		0			20,147			20,147
Other comprehensive loss					0			0		(45,511	)		0			(45,511	)
Exercise of stock options		52			2,960			0		0			0			2,960
Restricted stock activity		9			526			0		0			0			526
Stock based compensation		-			368			0		0			0			368
Stock awarded to employees		-			56			0		0			0			56
Retirement of common stock		(4	)		(66	)		0		0			(166	)		(232	)
Dividends ($0.41 per share)					0			0		0			(10,991	)		(10,991	)
Balance, March 31, 2021		26,864		$	469,850		$	35	$	68,901		$	273,346		$	812,132

		Page
Forward Looking Statements		3
PART I - FINANCIAL INFORMATION
Item 1	Financial Statements	4
	Notes to Unaudited Consolidated Financial Statements	9
Item 2	Management's Discussion and Analysis of Financial Condition and Results of Operations	30
Item 3	Quantitative and Qualitative Disclosures about Market Risk	5153
Item 4	Controls and Procedures	5253
PART II - OTHER INFORMATION
Item 1	~~Legal Proceedings~~	52Legal Proceedings	53
Item 1A	~~Risk Factors~~	52Risk Factors	53
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	53
~~Item 3~~	~~Defaults upon Senior Securities~~	53
~~Item 4~~	~~Mine Safety Disclosures~~	53
~~Item 5~~	~~Other Information~~	53
~~Item 6~~	~~Exhibits~~	54
~~Signatures~~Item 3	55Defaults upon Senior Securities	54
Item 4	Mine Safety Disclosures	54
Item 5	Other Information	54
Item 6	Exhibits	54
Signatures		56

WESTAMERICA BANCORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
	For the
	Three Months Ended
	March 31,
	2021		2020
	(In thousands,
	except per share data)
Interest and Fee Income:
Loans	$	14,581	$	13,809
Equity securities		110		103
Debt securities available for sale		24,889		21,315
Debt securities held to maturity		2,598		3,908
Interest-bearing cash		138		856
Total Interest and Fee Income		42,316		39,991
Interest Expense:
Deposits		459		434
Short-term borrowed funds		16		8
Total Interest Expense		475		442
Net Interest and Fee Income		41,841		39,549
Provision for Credit Losses		0		4,300
Net Interest and Fee Income After Provision For Credit Losses		41,841		35,249
Noninterest Income:
Service charges on deposit accounts		3,304		4,248
Merchant processing services		2,560		2,358
Debit card fees		1,601		1,468
Trust fees		801		777
ATM processing fees		601		579
Other service fees		469		506
Financial services commissions		70		125
Other noninterest income		783		1,587
Total Noninterest Income		10,189		11,648
Noninterest Expense:
Salaries and related benefits		12,665		13,018
Occupancy and equipment		4,880		4,932
Outsourced data processing services		2,390		2,405
Professional fees		942		389
Courier service		504		491
Amortization of identifiable intangibles		69		73
Other noninterest expense		3,456		3,356
Total Noninterest Expense		24,906		24,664
Income Before Income Taxes		27,124		22,233
Provision for income taxes		6,977		5,271
Net Income	$	20,147	$	16,962

Average Common Shares Outstanding		26,821		27,068
Average Diluted Common Shares Outstanding		26,842		27,139
Per Common Share Data:
Basic earnings	$	0.75	$	0.63
Diluted earnings		0.75		0.63
Dividends paid		0.41		0.41

WESTAMERICA BANCORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
	For the Three Months
	Ended March 31,
	2021			2020
	(In thousands)
Operating Activities:
Net income	$	20,147		$	16,962
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization/accretion		4,256			6,304
Credit loss provision		0			4,300
Net amortization of deferred net loan fees		(1,246	)		(18	)
Decrease (increase) in interest income receivable		1,961			(201	)
Increase in income taxes payable		7,450			4,572
(Increase) decrease in deferred tax asset		(472	)		879
Increase in other assets		(3,004	)		(3,625	)
Stock option compensation expense		368			525
Increase in interest expense payable		16			10
Increase in other liabilities		2,796			24,743
Net Cash Provided by Operating Activities		32,272			54,451

Investing Activities:
Net (disbursements) repayments of loans		(36,544	)		4,545
Purchases of debt securities available for sale		(385,553	)		(438,122	)
Proceeds from sale/maturity/calls of debt securities available for sale		367,499			266,561
Proceeds from maturity/calls of debt securities held to maturity		45,447			55,112
Purchases of premises and equipment		(145	)		(1,796	)
Net Cash Used in Investing Activities		(9,296	)		(113,700	)

Financing Activities:
Net change in deposits		235,854			(13,195	)
Net change in borrowings		(5,385	)		21,736
Exercise of stock options		2,960			2,266
Retirement of common stock		(232	)		(9,247	)
Common stock dividends paid		(10,991	)		(11,104	)
Net Cash Provided by (Used in) Financing Activities		222,206			(9,544	)
Net Change In Cash and Due from Banks		245,182			(68,793	)
Cash and Due from Banks at Beginning of Period		621,275			373,421
Cash and Due from Banks at End of Period	$	866,457		$	304,628

Supplemental Cash Flow Disclosures:
Supplemental disclosure of noncash activities:
Right-of-use assets acquired in exchange for operating lease liabilities	$	3,301		$	0
Securities purchases pending settlement		5,000			607
Supplemental disclosure of cash flow activities:
Cash paid for amounts included in operating lease liabilities		1,618			1,659
Interest paid for the period		459			432

	At March 31, 2021
			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	(In thousands)
Debt securities available for sale
Agency residential mortgage-backed securities ("MBS")	$	558,366	$	19,124	$	0		$	577,490
Securities of U.S. Government entities		146		0		(1	)		145
Obligations of states and political subdivisions		101,817		4,310		(10	)		106,117
Corporate securities		2,076,354		79,548		(6,536	)		2,149,366
Collateralized loan obligations		1,156,067		2,596		(1,211	)		1,157,452
Total debt securities available for sale		3,892,750		105,578		(7,758	)		3,990,570
Debt securities held to maturity
Agency residential MBS		212,463		5,623		(19	)		218,067
Non-agency residential MBS		1,266		10		(7	)		1,269
Obligations of states and political subdivisions		255,539		5,683		0			261,222
Total debt securities held to maturity		469,268		11,316		(26	)		480,558
Total	$	4,362,018	$	116,894	$	(7,784	)	$	4,471,128

	At March 31, 2021								At June 30, 2021
	Debt Securities Available				Debt Securities Held				Debt Securities Available				Debt Securities Held
	for Sale				to Maturity				for Sale				to Maturity
	Amortized		Fair		Amortized		Fair		Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value		Cost		Value		Cost		Value
	(In thousands)								(In thousands)
Maturity in years:
1 year or less	$	222,016	$	224,112	$	49,319	$	49,593	$	283,566	$	286,689	$	36,764	$	36,914
Over 1 to 5 years		851,915		894,939		129,579		132,526		785,821		829,793		130,690		133,710
Over 5 to 10 years		1,829,139		1,861,379		76,641		79,103		2,185,183		2,241,533		59,067		60,794
Over 10 years		431,314		432,650		0		0		433,725		435,687		0		0
Subtotal		3,334,384		3,413,080		255,539		261,222		3,688,295		3,793,702		226,521		231,418
MBS		558,366		577,490		213,729		219,336		492,463		510,460		187,901		193,190
Total	$	3,892,750	$	3,990,570	$	469,268	$	480,558	$	4,180,758	$	4,304,162	$	414,422	$	424,608

	Debt Securities Available for Sale
	At December 31, 2020
	No. of		Less than 12 months					No. of		12 months or longer					No. of		Total
	Investment				Unrealized			Investment				Unrealized			Investment				Unrealized
	Positions		Fair Value		Losses			Positions		Fair Value		Losses			Positions		Fair Value		Losses
	($ in thousands)
Agency residential MBS		1	$	96	$	(1	)		1	$	17	$	0			2	$	113	$	(1	)
Securities of U.S. Government entities		1		154		0			0		0		0			1		154		0
Obligations of states and political subdivisions		2		692		(1	)		0		0		0			2		692		(1	)
Corporate securities		0		0		0			1		14,963		(42	)		1		14,963		(42	)
Collateralized loan obligations		36		268,584		(1,098	)		0		0		0			36		268,584		(1,098	)
Total		40	$	269,526	$	(1,100	)		2	$	14,980	$	(42	)		42	$	284,506	$	(1,142	)

	For the Three Months Ended March 31,				For the Six Months Ended June 30,
	2021		2020		2021		2020
	(In thousands)				(In thousands)
Allowance for credit losses:
Balance, end of prior period	$	9	$	0	$	9	$	0
Impact of adopting ASU 2016-13		0		16		0		16
Beginning balance		9		16		9		16
Provision		0		0		0		0
Chargeoffs		0		0		0		0
Recoveries		0		0		0		0
Total ending balance	$	9	$	16	$	9	$	16

	Credit Risk Profile by Credit Rating								Credit Risk Profile by Credit Rating
	At March 31, 2021								At June 30, 2021
	AAA/AA/A		BBB		BB/B/NR		Total		AAA/AA/A		BBB		BB/B/NR		Total
	(In thousands)								(In thousands)
Agency residential MBS	$	212,463	$	0	$	0	$	212,463	$	186,702	$	0	$	0	$	186,702
Non-agency residential MBS		325		0		941		1,266		286		0		913		1,199
Obligations of states and political subdivisions		227,479		21,821		6,239		255,539		219,231		690		6,600		226,521
Total	$	440,267	$	21,821	$	7,180	$	469,268	$	406,219	$	690	$	7,513	$	414,422

	Credit Risk Profile by Internally Assigned Grade												Credit Risk Profile by Internally Assigned Grade
	At March 31, 2021												At June 30, 2021
	Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Total		Commercial		Commercial Real Estate		Construction		Residential Real Estate		Consumer Installment and Other		Total
	(In thousands)												(In thousands)
Grade:
Pass	$	440,277	$	531,702	$	115	$	20,215	$	272,291	$	1,264,600	$	352,791	$	525,992	$	113	$	18,861	$	275,630	$	1,173,387
Substandard		8,365		17,100		0		1,337		1,520		28,322		683		16,635		0		1,570		1,483		20,371
Doubtful		0		0		0		0		596		596		0		0		0		0		797		797
Loss		0		0		0		0		238		238		0		0		0		0		279		279
Total	$	448,642	$	548,802	$	115	$	21,552	$	274,645	$	1,293,756	$	353,474	$	542,627	$	113	$	20,431	$	278,189	$	1,194,834

	Summary of Loans by Delinquency and Nonaccrual Status												Summary of Loans by Delinquency and Nonaccrual Status
	At March 31, 2021												At June 30, 2021
	Current and Accruing		30-59 Days Past Due and Accruing		60-89 Days Past Due and Accruing		Past Due 90 Days or More and Accruing		Nonaccrual		Total Loans		Current and Accruing		30-59 Days Past Due and Accruing		60-89 Days Past Due and Accruing		Past Due 90 Days or More and Accruing		Nonaccrual		Total Loans
	(In thousands)												(In thousands)
Commercial	$	448,428	$	214	$	0	$	0	$	0	$	448,642	$	352,911	$	270	$	293	$	0	$	0	$	353,474
Commercial real estate		543,356		2,028		0		0		3,418		548,802		537,835		773		602		0		3,417		542,627
Construction		115		0		0		0		0		115		113		0		0		0		0		113
Residential real estate		20,863		538		0		0		151		21,552		19,738		263		17		0		413		20,431
Consumer installment and other		272,039		1,590		482		132		402		274,645		274,931		1,869		836		167		386		278,189
Total	$	1,284,801	$	4,370	$	482	$	132	$	3,971	$	1,293,756	$	1,185,528	$	3,175	$	1,748	$	167	$	4,216	$	1,194,834

	Troubled Debt Restructurings								Troubled Debt Restructurings
	At March 31, 2021								At June 30, 2021
							Period-End								Period-End
							Individual								Individual
	Number of		Pre-Modification		Period-End		Credit Loss		Number of		Pre-Modification		Period-End		Credit Loss
	Contracts		Carrying Value		Carrying Value		Allowance		Contracts		Carrying Value		Carrying Value		Allowance
	($ in thousands)								($ in thousands)
Commercial real estate		4	$	7,545	$	5,049	$	0		3	$	7,445	$	4,998	$	0
Residential real estate		1		241		178		0		1		241		176		0
Total		5	$	7,786	$	5,227	$	0		4	$	7,686	$	5,174	$	0

		At March 31, 2021																		At June 30, 2021
																Revolving																		Revolving
																Loans																		Loans
		Term Loans Amortized Cost Basis by Origination Year												Total		Amortized				Term Loans Amortized Cost Basis by Origination Year												Total		Amortized
		Prior		2017		2018		2019		2020		2021		Term Loans		Cost Basis		Total		Prior		2017		2018		2019		2020		2021		Term Loans		Cost Basis		Total
		(In thousands)																		(In thousands)
Commercial loans by grade	Commercial loans by grade
Pass		$	43,588	$	9,477	$	18,031	$	35,795	$	174,758	$	117,247	$	398,896	$	41,381	$	440,277	$	41,570	$	6,211	$	11,163	$	34,282	$	94,307	$	137,817	$	325,350	$	27,441	$	352,791
Substandard			38		0		0		0		7,409		0		7,447		918		8,365		36		0		0		0		0		108		144		539		683
Doubtful			0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0
Loss			0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0		0
Total		$	43,626	$	9,477	$	18,031	$	35,795	$	182,167	$	117,247	$	406,343	$	42,299	$	448,642	$	41,606	$	6,211	$	11,163	$	34,282	$	94,307	$	137,925	$	325,494	$	27,980	$	353,474

	For the Three Months Ended				For the Three Months Ended				For the Six Months Ended
	March 31,				June 30,
	2021		2020		2021		2020		2021		2020
	(In thousands)				(In thousands)
Investment loss included in pre-tax income	$	600	$	600	$	600	$	600	$	1,200	$	1,200
Tax credits recognized in provision for income taxes		200		225		225		225		450		450

	Minimum future lease payments			Minimum future lease payments
	At March 31,			At June 30,
	2021			2021
	(In thousands)			(In thousands)
2021	$	4,503		$	3,068
2022		5,331			5,649
2023		4,619			4,941
2024		3,025			3,353
2025		1,795			2,162
Thereafter		2,114			2,251
Total minimum lease payments		21,387			21,424
Less: discount		(778	)		(730	)
Present value of lease liability	$	20,609		$	20,694

	Total		Total
	Core		Core
	Deposit		Deposit
	Intangibles		Intangibles
	(In thousands)		(In thousands)
For the three months ended March 31, 2021 (actual)	$	69
For the six months ended June 30, 2021 (actual)			$	137
Estimate for the remainder of 2021		200		132
Estimate for year ending December 31, 2022		252		252
2023		236		236
2024		222		222
2025		125		125

	Repurchase Agreements (Sweep) Accounted for as Secured Borrowings				Repurchase Agreements (Sweep) Accounted for as Secured Borrowings
	Remaining Contractual Maturity of the Agreements				Remaining Contractual Maturity of the Agreements
	Overnight and Continuous				Overnight and Continuous
	At March 31,		At December 31,		At June 30,		At December 31,
	2021		2020		2021		2020
Repurchase agreements:	(In thousands)				(In thousands)
Collateral securing borrowings:
Agency residential MBS	$	58,799	$	67,019	$	52,266	$	67,019
Corporate securities		181,119		188,195		187,252		188,195
Total collateral carrying value	$	239,918	$	255,214	$	239,518	$	255,214
Total short-term borrowed funds	$	95,479	$	102,545	$	90,043	$	102,545

	2021
Period	(a) Total Number of Shares Purchased		(b) Average Price Paid per Share		(c) Number of Shares Purchased as Part of Publicly Announced Plans or Programs		(d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
	(In thousands, except price paid)
January 1 through January 31		-	$	-		-		1,624
February 1 through February 28		-		-		-		1,624
March 1 through March 31		4		61.09		4		1,620
Total		4	$	61.09		4		1,620