UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON,Washington, D.C. 20549

 

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2018March 31, 2019

 

 

Commission File Number 0-15572

 

FIRST BANCORP

FIRST BANCORP

(Exact Name of Registrant as Specified in its Charter)

 

North Carolina 56-1421916
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number)
   
300 SW Broad St., Southern Pines, North Carolina 28387
(Address of Principal Executive Offices) (Zip Code)
   
(Registrant's telephone number, including area code) (910)   246-2500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.xYESoNO

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).xYESoNO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

 

xLarge Accelerated FileroAccelerated FileroNon-Accelerated FileroSmaller Reporting Company

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).oEmerging growth company

xLarge Accelerated FileroAccelerated Filer
oNon-Accelerated FileroSmaller Reporting Company
oEmerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).oYESxNO

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading SymbolName of each exchange on which registered:
Common Stock, No Par ValueFBNCThe Nasdaq Global Select Market

The number of shares of the registrant's Common Stock outstanding on July 31, 2018April 30, 2019 was 29,702,912.29,746,455.

 

 

 

INDEX

FIRST BANCORP AND SUBSIDIARIES

 

 Page
  
Part I.  Financial Information 
  
Item 1 - Financial Statements 
  
Consolidated Balance Sheets - June 30,March 31, 2019 and March 31, 2018 and June 30, 2017 (With Comparative Amounts at December 31, 2017)2018)4
  
Consolidated Statements of Income - For the Periods Ended June 30,March 31, 2019 and 2018 and 20175
  
Consolidated Statements of Comprehensive Income - For the Periods Ended June 30,March 31, 2019 and 2018 and 20176
  
Consolidated Statements of Shareholders’ Equity - For the Periods Ended June 30,March 31, 2019 and 2018 and 20177
  
Consolidated Statements of Cash Flows - For the Periods Ended June 30,March 31, 2019 and 2018 and 20178
  
Notes to Consolidated Financial Statements9
  
Item 2 – Management’s Discussion and Analysis of Consolidated Results of Operations and Financial Condition4033
  
Item 3 – Quantitative and Qualitative Disclosures About Market Risk5647
  
Item 4 – Controls and Procedures5849
  
Part II.  Other Information 
  
Item 1 – Legal Proceedings5849
  
Item 1A – Risk Factors5849
  
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds5950
  
Item 6 – Exhibits5950
  
Signatures6152

 

Page 2

Index 

FORWARD-LOOKING STATEMENTS

 

Part I of this report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Further, forward-looking statements are intended to speak only as of the date made. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” or other statements concerning our opinions or judgment about future events. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of our customers, our level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of our 20172018 Annual Report on Form 10-K.

Page 3

Index 

 

Part I. Financial Information

Item 1 - Financial Statements

 

First Bancorp and Subsidiaries

Consolidated Balance Sheets

 

($ in thousands-unaudited) June 30,
2018
 December 31,
2017 (audited)
 June 30,
2017
 
($ in thousands) March 31,
2019 (unaudited)
 December 31,
2018
 March 31,
2018 (unaudited)
 
ASSETS                        
Cash and due from banks, noninterest-bearing $97,163   114,301   80,234  $80,620   56,050   78,217 
Due from banks, interest-bearing  462,972   375,189   337,326   366,187   406,848   448,515 
Total cash and cash equivalents  560,135   489,490   417,560   446,807   462,898   526,732 
                        
Securities available for sale  334,068   343,270   207,496   639,609   501,351   341,001 
Securities held to maturity (fair values of $107,068, $118,998, and $129,697)  108,265   118,503   127,866 
Securities held to maturity (fair values of $90,280, $99,906, and $111,201)  90,903   101,237   112,058 
                        
Presold mortgages in process of settlement  9,311   12,459   13,071   3,318   4,279   6,029 
                        
Loans  4,149,390   4,042,369   3,375,976   4,303,787   4,249,064   4,113,785 
Allowance for loan losses  (23,298)  (23,298)  (24,025)  (21,095)  (21,039)  (23,298)
Net loans  4,126,092   4,019,071   3,351,951   4,282,692   4,228,025   4,090,487 
                        
Premises and equipment  113,774   116,233   96,605   137,725   119,000   115,542 
Accrued interest receivable  13,930   14,094   10,830   16,516   16,004   13,270 
Goodwill  232,458   233,070   139,124   234,368   234,368   231,681 
Other intangible assets  23,152   24,437   12,132   20,081   21,112   24,079 
Foreclosed real estate  8,296   12,571   11,196   6,390   7,440   11,307 
Bank-owned life insurance  100,413   99,162   87,501   102,524   101,878   99,786 
Other assets  87,706   64,677   53,288   69,315   66,524   69,555 
Total assets $5,717,600   5,547,037   4,528,620  $6,050,248   5,864,116   5,641,527 
                        
LIABILITIES                        
Deposits: Noninterest bearing checking accounts $1,252,214   1,196,161   990,004  $1,390,516   1,320,131   1,227,608 
Interest bearing checking accounts  915,666   884,254   728,973   922,254   916,374   896,189 
Money market accounts  1,021,659   984,945   782,963   1,079,002   1,035,523   1,035,261 
Savings accounts  440,475   454,860   411,814   417,812   432,389   445,405 
Time deposits of $100,000 or more  647,206   593,123   479,839   726,192   690,922   606,313 
Other time deposits  276,401   293,612   250,737   261,462   264,000   284,932 
Total deposits  4,553,621   4,406,955   3,644,330   4,797,238   4,659,339   4,495,708 
Borrowings  407,076   407,543   355,405   406,125   406,609   407,059 
Accrued interest payable  1,651   1,235   1,014   2,341   1,976   1,306 
Other liabilities  30,530   38,325   27,220   56,405   31,962   31,804 
Total liabilities  4,992,878   4,854,058   4,027,969   5,262,109   5,099,886   4,935,877 
                        
Commitments and contingencies                        
                        
SHAREHOLDERS’ EQUITY                        
Preferred stock, no par value per share. Authorized: 5,000,000 shares                        
Series C, convertible, issued & outstanding: none, none, and none         
Issued & outstanding: none, none, and none         
Common stock, no par value per share. Authorized: 40,000,000 shares                        
Issued & outstanding: 29,702,912, 29,639,374, and 24,678,295 shares  434,117   432,794   262,901 
Issued & outstanding: 29,746,455, 29,724,874, and 29,660,990 shares  434,948   434,453   433,305 
Retained earnings  301,800   264,331   240,682   360,455   341,738   282,038 
Stock in rabbi trust assumed in acquisition  (3,214)  (3,581)  (4,257)  (3,245)  (3,235)  (3,588)
Rabbi trust obligation  3,214   3,581   4,257   3,245   3,235   3,588 
Accumulated other comprehensive income (loss)  (11,195)  (4,146)  (2,932)  (7,264)  (11,961)  (9,693)
Total shareholders’ equity  724,722   692,979   500,651   788,139   764,230   705,650 
Total liabilities and shareholders’ equity $5,717,600   5,547,037   4,528,620  $6,050,248   5,864,116   5,641,527 

 

See accompanying notes to unaudited consolidated financial statements.

 

Page 4

Index 

First Bancorp and Subsidiaries

Consolidated Statements of Income

 

($ in thousands, except share data-unaudited) Three Months Ended
June 30,
 Six Months Ended
June 30,
  Three Months Ended
March 31,
 
 2018 2017 2018 2017  2019 2018 
INTEREST INCOME                        
Interest and fees on loans $51,451   39,656   101,621   73,359  $53,960   50,170 
Interest on investment securities:                        
Taxable interest income  2,465   1,710   5,051   3,265   4,737   2,586 
Tax-exempt interest income  368   427   748   870   337   380 
Other, principally overnight investments  2,451   1,034   4,376   1,801   2,701   1,925 
Total interest income  56,735   42,827   111,796   79,295   61,735   55,061 
                        
INTEREST EXPENSE                        
Savings, checking and money market accounts  1,132   685   2,111   1,207   2,009   979 
Time deposits of $100,000 or more  1,850   874   3,325   1,588   3,178   1,411 
Other time deposits  251   173   470   339   390   283 
Borrowings  2,270   1,179   4,151   1,949   2,797   1,881 
Total interest expense  5,503   2,911   10,057   5,083   8,374   4,554 
                        
Net interest income  51,232   39,916   101,739   74,212   53,361   50,507 
Provision (reversal) for loan losses  (710)     (4,369)  723   500   (3,659)
Net interest income after provision for loan losses  51,942   39,916   106,108   73,489   52,861   54,166 
                        
NONINTEREST INCOME                        
Service charges on deposit accounts  3,122   2,966   6,385   5,580   2,945   3,263 
Other service charges, commissions and fees  4,913   3,554   9,510   6,727   5,248   4,485 
Fees from presold mortgage loans  796   1,511   1,655   2,279   545   859 
Commissions from sales of insurance and financial products  2,119   1,038   4,059   1,878   2,029   1,940 
SBA consulting fees  1,126   1,050   2,267   2,310   1,263   1,141 
SBA loan sale gains  2,598   927   6,400   1,549   2,062   3,802 
Bank-owned life insurance income  628   580   1,251   1,088   646   623 
Foreclosed property gains (losses), net  (99)  (248)  (387)  (223)  (245)  (288)
Securities gains (losses), net           (235)
Other gains (losses), net  908   497   912   731   82   4 
Total noninterest income  16,111   11,875   32,052   21,684   14,575   15,829 
                        
NONINTEREST EXPENSES                        
Salaries expense  18,446   16,299   37,844   30,249   18,965   19,398 
Employee benefits expense  4,084   4,042   8,691   7,952   4,588   4,607 
Total personnel expense  22,530   20,341   46,535   38,201   23,553   24,005 
Occupancy expense  2,543   2,358   5,345   4,542   2,754   2,802 
Equipment related expenses  1,241   1,363   2,493   2,421   1,369   1,252 
Merger and acquisition expenses  640   1,122   3,401   3,495   110   2,761 
Intangibles amortization expense  1,745   1,031   3,417   1,607   1,332   1,560 
Other operating expenses  10,174   8,869   21,280   16,890   10,153   11,106 
Total noninterest expenses  38,873   35,084   82,471   67,156   39,271   43,486 
                        
Income before income taxes  29,180   16,707   55,689   28,017   28,165   26,509 
Income tax expense  6,450   5,553   12,286   9,308   5,880   5,836 
                        
Net income available to common shareholders $22,730   11,154   43,403   18,709  $22,285   20,673 
                        
Earnings per common share:                        
Basic $0.77   0.45   1.47   0.80  $0.75   0.70 
Diluted  0.77   0.45   1.46   0.80   0.75   0.70 
                        
Dividends declared per common share $0.10   0.08   0.20   0.16  $0.12   0.10 
                        
Weighted average common shares outstanding:                        
Basic  29,544,747   24,593,307   29,539,308   23,288,635   29,587,217   29,533,869 
Diluted  29,632,738   24,671,550   29,630,822   23,368,503   29,743,395   29,624,150 

 

See accompanying notes to unaudited consolidated financial statements.

Page 5

Index 

First Bancorp and Subsidiaries

Consolidated Statements of Comprehensive Income

 

 Three Months Ended
June 30,
 Six Months Ended
June 30,
  Three Months Ended
March 31,
 
($ in thousands-unaudited) 2018 2017 2018 2017  2019 2018 
              
Net income $22,730   11,154   43,403   18,709  $22,285   20,673 
Other comprehensive income (loss):                        
Unrealized gains (losses) on securities available for sale:                        
Unrealized holding gains (losses) arising during the period, pretax  (2,012)  1,989   (9,302)  3,102   5,903   (7,290)
Tax (expense) benefit  471   (737)  2,174   (1,144)  (1,380)  1,703 
Reclassification to realized (gains) losses           235 
Tax expense (benefit)           (87)
Postretirement Plans:                        
Amortization of unrecognized net actuarial (gain) loss  51   54   103   105 
Tax expense (benefit)  (12)  (16)  (24)  (36)
Amortization of unrecognized net actuarial loss  228   52 
Tax benefit  (54)  (12)
Other comprehensive income (loss)  (1,502)  1,290   (7,049)  2,175   4,697   (5,547)
        
Comprehensive income $21,228   12,444   36,354   20,884  $26,982   15,126 
                

 

See accompanying notes to unaudited consolidated financial statements.

Page 6

Index 

 

First Bancorp and Subsidiaries

Consolidated Statements of Shareholders’ Equity

 

(In thousands, except per share - unaudited)

 Common Stock  Retained  Stock in
Rabbi
Trust
Assumed
in
Acquisi-
  Rabbi
Trust
  Accumulated
Other
Compre-
hensive
Income
  Total
Share-
holders’
 
  Shares  Amount  Earnings  tion  Obligation  (Loss)  Equity 
                      
Balances, January 1, 2017  20,845  $147,287   225,921         (5,107)  368,101 
                             
Net income          18,709               18,709 
Cash dividends declared ($0.16 per common share)          (3,948)              (3,948)
Equity issued pursuant to acquisition  3,799   114,478       (7,688)  7,688       114,478 
Payment of deferred fees              3,431   (3,431)       
Stock option exercises  16   287                   287 
Stock-based compensation  18   849                   849 
Other comprehensive income (loss)                      2,175   2,175 
                             
Balances, June 30, 2017  24,678  $262,901   240,682   (4,257)  4,257   (2,932)  500,651 
                             
                             
Balances, January 1, 2018  29,639  $432,794   264,331   (3,581)  3,581   (4,146)  692,979 
                             
Net income          43,403               43,403 
Cash dividends declared ($0.20 per common share)          (5,934)              (5,934)
Payment of deferred fees              367   (367)       
Stock option exercises  25   324                   324 
Stock withheld for payment of taxes  (4)                      
Stock-based compensation  43   999                   999 
Other comprehensive income (loss)                      (7,049)  (7,049)
                             
Balances, June 30, 2018  29,703  $434,117   301,800   (3,214)  3,214   (11,195)  724,722 

 

($ in thousands, except per share - unaudited)

 Common Stock  Retained  Stock in
Rabbi
Trust
Assumed
in
Acquisi-
  Rabbi
Trust
  Accumulated
Other
Compre-
hensive
Income
  Total
Share-
holders’
 
  Shares  Amount  Earnings  tion  Obligation  (Loss)  Equity 
                      
Balances, January 1, 2018  29,639  $432,794   264,331   (3,581)  3,581   (4,146)  692,979 
                             
Net income          20,673               20,673 
Cash dividends declared ($0.10 per common share)          (2,966)              (2,966)
Change in Rabbi Trust Obligation              (7)  7        
Stock option exercises  8   108                   108 
Stock-based compensation  14   403                   403 
Other comprehensive income (loss)                      (5,547)  (5,547)
                             
Balances, March 31, 2018  29,661  $433,305   282,038   (3,588)  3,588   (9,693)  705,650 
                             
                             
Balances, January 1, 2019  29,725  $434,453   341,738   (3,235)  3,235   (11,961)  764,230 
                             
Net income          22,285               22,285 
Cash dividends declared ($0.12 per common share)          (3,568)              (3,568)
Change in Rabbi Trust Obligation              (10)  10        
Stock-based compensation  24   586                   586 
Stock withheld for payment of taxes  (3)  (91)                  (91)
Other comprehensive income (loss)                      4,697   4,697 
                             
Balances, March 31, 2019  29,746  $434,948   360,455   (3,245)  3,245   (7,264)  788,139 

 

See accompanying notes to unaudited consolidated financial statements.

Page 7

Index 

First Bancorp and Subsidiaries

Consolidated Statements of Cash Flows

 

 Six Months Ended
June 30,
  Three Months Ended
March 31,
 
($ in thousands-unaudited) 2018 2017  2019 2018 
Cash Flows From Operating Activities                
Net income $43,403   18,709  $22,285   20,673 
Reconciliation of net income to net cash provided (used) by operating activities:        
Reconciliation of net income to net cash provided by operating activities:        
Provision (reversal) for loan losses  (4,369)  723   500   (3,659)
Net security premium amortization  1,476   1,470   459   685 
Loan discount accretion  (4,407)  (3,328)  (1,419)  (2,111)
Purchase accounting accretion and amortization, net  (125)  (122)
Other purchase accounting accretion and amortization, net  (13)  (71)
Foreclosed property (gains) losses and write-downs, net  387   223   245   288 
Loss (gain) on securities available for sale     235 
Other losses (gains)  (912)  (731)  (82)  (4)
Decrease (increase) in net deferred loan fees  (955)  759 
Increase in net deferred loan costs  (325)  (786)
Depreciation of premises and equipment  2,859   2,708   1,468   1,445 
Amortization of operating lease right-of-use assets  475    
Repayments of lease obligations  (455)   
Stock-based compensation expense  827   683   403   231 
Amortization of intangible assets  3,417   1,607   1,332   1,560 
Fees/gains from sale of presold mortgages and SBA loans  (8,055)  (3,828)  (2,607)  (4,661)
Origination of presold mortgages in process of settlement  (70,056)  (109,454)
Proceeds from sales of presold mortgages in process of settlement  74,729   107,986 
Origination of presold mortgage loans in process of settlement  (19,025)  (33,834)
Proceeds from sales of presold mortgage loans in process of settlement  20,506   40,945 
Origination of SBA loans for sale  (110,116)  (27,432)  (38,329)  (63,040)
Proceeds from sales of SBA loans  88,811   22,260   30,678   50,996 
(Increase) decrease in accrued interest receivable  164   (27)  (512)  824 
(Increase) decrease in other assets  (14,988)  2,810   (4,194)  2,142 
Increase in accrued interest payable  416   211   365   71 
Decrease in other liabilities  (7,504)  (11,886)
Net cash provided (used) by operating activities  (4,998)  3,576 
Increase (decrease) in other liabilities  5,254   (6,279)
Net cash provided by operating activities  17,009   5,415 
                
Cash Flows From Investing Activities                
Purchases of securities available for sale  (18,850)  (29,809)  (161,892)  (13,182)
Purchases of securities held to maturity     (291)
Proceeds from maturities/issuer calls of securities available for sale  17,835   15,497   29,313   7,764 
Proceeds from maturities/issuer calls of securities held to maturity  9,679   13,683   10,098   6,159 
Proceeds from sales of securities available for sale     45,601 
Purchases of Federal Reserve and Federal Home Loan Bank stock, net  (6,099)  (6,527)  (308)  (6,099)
Net increase in loans  (73,471)  (162,197)  (45,018)  (49,662)
Proceeds from sales of foreclosed real estate  4,619   4,610   1,513   1,455 
Purchases of premises and equipment  (1,959)  (2,135)  (1,450)  (1,224)
Proceeds from sales of premises and equipment  2,579      279   540 
Net cash received in acquisition     56,185 
Net cash used by investing activities  (65,667)  (65,383)  (167,465)  (54,249)
                
Cash Flows From Financing Activities                
Net increase in deposits  146,882   111,756   137,957   88,869 
Net increase (decrease) in borrowings  (558)  64,973 
Net decrease in borrowings  (529)  (529)
Cash dividends paid – common stock  (5,338)  (3,642)  (2,972)  (2,372)
Proceeds from stock option exercises  324   287      108 
Stock withheld for payment of taxes  (91)   
Net cash provided by financing activities  141,310   173,374   134,365   86,076 
                
Increase in cash and cash equivalents  70,645   111,567 
(Decrease) increase in cash and cash equivalents  (16,091)  37,242 
Cash and cash equivalents, beginning of period  489,490   305,993   462,898   489,490 
                
Cash and cash equivalents, end of period $560,135   417,560  $446,807   526,732 
                
Supplemental Disclosures of Cash Flow Information:                
Cash paid during the period for:        
Cash paid (received) during the period for:        
Interest $9,641   4,872  $8,009   4,483 
Income taxes  10,190   8,570   103   (181)
Non-cash transactions:                
Unrealized gain (loss) on securities available for sale, net of taxes  (7,128)  2,106   4,523   (5,587)
Foreclosed loans transferred to other real estate  1,913   3,415   708   648 
Initial recognition of operating lease right-of-use assets  19,459    
Initial recognition of operating lease liabilities  19,459    

 

 

See accompanying notes to consolidated financial statements.

 

Page 8

Index 

 

First Bancorp and Subsidiaries

Notes to Consolidated Financial Statements

 

(unaudited)(unaudited)For the Periods Ended June 30,March 31, 2019 and 2018 and 2017 

 

Note 1 - Basis of Presentation

 

In the opinion of the Company, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the consolidated financial position of the Company as of June 30,March 31, 2019 and 2018 and 2017 and the consolidated results of operations and consolidated cash flows for the periods ended June 30, 2018March 31, 2019 and 2017.2018. All such adjustments were of a normal, recurring nature. Reference is made to the 20172018 Annual Report on Form 10-K filed with the SECSecurities and Exchange Commission (“SEC”) for a discussion of accounting policies and other relevant information with respect to the financial statements. The results of operations for the periods ended June 30,March 31, 2019 and 2018 and 2017 are not necessarily indicative of the results to be expected for the full year. The Company has evaluated all subsequent events through the date the financial statements were issued.

 

Note 2 – Accounting Policies

 

Note 1 to the 20172018 Annual Report on Form 10-K filed with the SEC contains a description of the accounting policies followed by the Company and a discussion of recent accounting pronouncements. The following paragraphs update that information as necessary.

 

Accounting Standards Adopted in 2018

In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The Company’s revenue is comprised of net interest income and noninterest income. The scope of the guidance explicitly excludes net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives. Accordingly, the majority of the Company’s revenues were not affected. The guidance was effective for the Company on January 1, 2018 and the Company adopted the guidance using the modified retrospective method. The adoption did not have a material effect on the Company’s financial statements.

In January 2016, the FASB amended the Financial Instruments topic of the Accounting Standards Codification to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. This update is intended to improve the recognition and measurement of financial instruments and it requires an entity to: (i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in other comprehensive income the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess a valuation allowance on deferred tax assets related to unrealized losses of available for sale debt securities in combination with other deferred tax assets. The guidance also provides an election to subsequently measure certain nonmarketable equity investments at cost less any impairment and adjusted for certain observable price changes and requires a qualitative impairment assessment of such equity investments and amends certain fair value disclosure requirements. The amendments were effective for the Company on January 1, 2018 and the adoption of the guidance did not have a material effect on its financial statements.

In March 2016, the FASB amended the Liabilities topic of the Accounting Standards Codification to address the current and potential future diversity in practice related to the derecognition of a prepaid stored-value product liability. The amendments were effective for the Company on January 1, 2018 and did not have a material effect on its financial statements.

In March 2017, the FASB amended the requirements in the Compensation—Retirement Benefits topic of the Accounting Standards Codification related to the income statement presentation of the components of net periodic benefit cost for an entity’s sponsored defined benefit pension and other postretirement plans. The amendments require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by pertinent employees during the period. The other components of net periodic benefit cost are required to be presented in the income statement separately from the service cost component. The amendments were effective for the Company on January 1, 2018 and did not have a material effect on its financial statements.

Page 9

Index

In February 2018, the FASB issued guidance related to the Income Statement – Reporting Comprehensive Income topic of the Accounting Standards Codification, which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017, which was signed into law on December 22, 2017. The guidance will be effective for all annual and interim periods beginning January 1, 2019 with early adoption permitted. The Company chose to early adopt the new standard for the year ending December 31, 2017, as allowed under the new standard, and reclassified $0.7 million between Accumulated Other Comprehensive Income and Retained Earnings.

Accounting Standards Pending Adoption

 

In February 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued new guidance on accounting for leases, which generally requires all leases to be recognized in the statement of financial position by recording an asset representing its right to use the underlying asset and recording a liability, which represents the Company’s obligation to make lease payments. The provisionsnew standard was adopted by the Company on January 1, 2019. The guidance provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption.  The Company elected to apply the guidance as of the beginning of the period of adoption (January 1, 2019) and will not restate comparative periods. Adoption of the guidance resulted in the recognition of lease liabilities and the recognition of right-of-use assets totaling $19.4 million as of the date of adoption. Lease liabilities and right-of-use assets are reflected in other liabilities and premises and equipment, respectively. The initial balance sheet gross-up upon adoption was related to operating leases of certain real estate properties. The Company has no finance leases or material subleases or leasing arrangements for which it is the lessor of property or equipment. The Company elected to apply the package of practical expedients allowed by the new standard under which the Company need not reassess whether any expired or existing contracts are leases or contain leases, the Company need not reassess the lease classification for any expired or existing lease, and the Company need not reassess initial direct costs for any existing leases. Adoption of this guidance aredid not have a material impact on the consolidated statements of income or the consolidated statements of cash flows. See Note 13 – Leases for additional disclosures related to leases.

In March 2017, the FASB amended the requirements in the Receivables—Nonrefundable Fees and Other Costs topic of the Accounting Standards Codification related to the amortization period for certain purchased callable debt securities held at a premium. The amendments shorten the amortization period for the premium to the earliest call date. The amendments were effective for reporting periods beginning after December 15, 2018; earlythe Company on January 1, 2019 and adoption is permitted. The Company doesdid not expect these amendments to have a material effect on its financial statements.

In June 2018, the FASB amended the Compensation—Stock Compensation Topic of the Accounting Standards Codification. The amendments expand the scope of this Topic to include share-based payment transactions for acquiring goods and services from nonemployees. The amendments were effective for the Company on January 1, 2019 and the adoption did not have a material effect on its financial statements.

Accounting Standards Pending Adoption

 

In June 2016, the FASB issued guidance to change the accounting for credit losses. The guidance requires an entity to utilize a new impairment model known as the current expected credit loss ("CECL") model to estimate its lifetime "expected credit loss" and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset.  The CECL model is expected to result in earlier recognition of credit losses.  The guidance also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. The Company will apply the guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. While early adoption is permitted beginning in first quarter 2019, the Company doesdid not expect to elect that option. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2019. The Company is currently evaluatingcontinues its ongoing analysis on the impact of this guidance on its consolidated financial statements; however,statements. In that regard, a cross-functional working group has been formed, under the direction of the Company's Chief Financial Officer. The working group is comprised of individuals from various functional areas including credit, risk management, finance and information technology, among others. Implementation efforts continue with model development, ongoing system requirements evaluation and the identification of data and resource needs, among other things. The Company has also engaged a third-party vendor solution to assist in the application of the new guidance. The Company has provided core data to the vendor and continues to validate and enhance the data. The Company is currently running models under both the current methodology and the CECL methodology. While the Company expectsis currently unable to reasonably estimate the impact of adopting the guidance, the impact of adoption is expected to be significantly influenced by the composition, characteristics and quality of loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption of this guidance will result in a significant increase in its recorded allowance for loan losses.date.

 

Page 9 

Index

In January 2017, the FASB amended the Goodwill and Other Intangibles topic of the Accounting Standards Codification to simplify the accounting for goodwill impairment for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendment removes Step 2 of the goodwill impairment test. The amount of goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect this amendment to have a material effect on its financial statements.

In March 2017,August 2018, the FASB amended the Fair Value Measurement Topic of the Accounting Standards Codification. The amendments remove, modify, and add certain fair value disclosure requirements based on the concepts in the Receivables—Nonrefundable FeesFASB Concepts Statement,Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements. The amendments are effective for fiscal years, and Other Costs topicinterim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this guidance and delay adoption of the additional disclosures until their effective date. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2018, the FASB amended the Compensation - Retirement Benefits – Defined Benefit Plans Topic of the Accounting Standards Codification related to improve disclosure requirements for employers that sponsor defined benefit pension and other postretirement plans. The guidance removes disclosures that are no longer considered cost-beneficial, clarifies the amortization period for certain purchased callable debt securities held at a premium.specific requirements of disclosures, and adds disclosure requirements identified as relevant. The amendments shorten the amortization period for the premium to the earliest call date. The amendments will beare effective for the Company forfiscal years, and interim and annual periods within those fiscal years, beginning after December 15, 2018.2020. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2018,March 2019, the FASB amendedissued guidance to address concerns companies had raised about an accounting exception they would lose when assessing the Compensation—Stock Compensation Topicfair value of underlying assets under the Accounting Standards Codification.leases standard and clarify that lessees and lessors are exempt from a certain interim disclosure requirement associated with adopting the new standard. The amendments expand the scope of this Topic to include share-based payment transactions for acquiring goods and services from nonemployees. The amendments arewill be effective for fiscal yearsthe Company for reporting periods beginning after December 15, 2018, including interim periods within that fiscal year.2019. Early adoption is permitted, but no earlier than an entity’s adoption date of the Revenue from Contracts with Customers Topic.permitted. The Company does not expect these amendments to have a material effect on its financial statements.

Page 10

Index

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

 

Note 3 – Reclassifications

 

Certain amounts reported in the period ended June 30, 2017March 31, 2018 have been reclassified to conform to the presentation for June 30, 2018.March 31, 2019. These reclassifications had no effect on net income or shareholders’ equity for the periods presented, nor did they materially impact trends in financial information.

Note 4 – Acquisitions

Since January 1, 2017, the Company completed the acquisitions described below. The results of each acquired company are included in the Company’s results beginning on its respective acquisition date.

(1)On March 3, 2017, the Company completed the acquisition of Carolina Bank Holdings, Inc. (“Carolina Bank”), headquartered in Greensboro, North Carolina, pursuant to an Agreement and Plan of Merger and Reorganization dated June 21, 2016. The results of Carolina Bank are included in First Bancorp’s results beginning on the March 3, 2017 acquisition date.

Carolina Bank Holdings, Inc. was the parent company of Carolina Bank, a North Carolina state-charted bank with eight bank branches located in the North Carolina cities of Greensboro, High Point, Burlington, Winston-Salem, and Asheboro, and mortgage offices in Burlington, Hillsborough, and Sanford. The acquisition complemented the Company’s expansion into several of these high-growth markets and increased its market share in others with facilities, operations and experienced staff already in place. The Company was willing to record goodwill primarily due to the reasons just noted, as well as the positive earnings of Carolina Bank. The total merger consideration consisted of $25.3 million in cash and 3,799,471 shares of the Company’s common stock, with each share of Carolina Bank common stock being exchanged for either $20.00 in cash or 1.002 shares of the Company’s stock, subject to the total consideration being 75% stock / 25% cash. The issuance of common stock was valued at $114.5 million and was based on the Company’s closing stock price on March 3, 2017 of $30.13 per share.

This acquisition was accounted for using the purchase method of accounting for business combinations, and accordingly, the assets and liabilities of Carolina Bank were recorded based on estimates of fair values as of March 3, 2017. The Company was able to change its valuations of acquired Carolina Bank assets and liabilities for up to one year after the acquisition date. The table below is a condensed balance sheet disclosing the amount assigned to each major asset and liability category of Carolina Bank on March 3, 2017, and the related fair value adjustments recorded by the Company to reflect the acquisition. The $65.1 million in goodwill that resulted from this transaction is non-deductible for tax purposes.

Page 11

Index

 

($ in thousands)

 

 As
Recorded by
Carolina Bank
  Initial Fair
Value
Adjustments
  Measurement
Period
Adjustments
  As
Recorded by
First Bancorp
 
Assets                
Cash and cash equivalents $81,466   (2)(a)    81,464 
Securities  49,629   (261)(b)    49,368 
Loans, gross  505,560   (5,469)(c) 146(l) 497,522 
       (2,715)(d)      
Allowance for loan losses  (5,746)  5,746(e)    —   
Premises and equipment  17,967   4,251(f) (319)(m) 21,899 
Core deposit intangible     8,790(g)    8,790 
Other  34,976   (4,804)(h) 2,225(n) 32,397 
   Total  683,852   5,536   2,052   691,440 
                 
Liabilities                
Deposits $584,950   431(i)    585,381 
Borrowings  21,855   (2,855)(j) (262)(o) 18,738 
Other  12,855   225(k) (444)(p) 12,636 
   Total  619,660   (2,199)  (706)  616,755 
                 
Net identifiable assets acquired              74,685 
                 
Total cost of acquisition                
   Value of stock issued     $114,478         
   Cash paid in the acquisition      25,279         
       Total cost of acquisition              139,757 
                 
Goodwill recorded related to acquisition of Carolina Bank             $65,072 
                 

Explanation of Fair Value Adjustments

(a)This adjustment was recorded to a short-term investment to its estimated fair value.
(b)This fair value adjustment was recorded to adjust the securities portfolio to its estimated fair value.
(c)This fair value adjustment represents the amount necessary to reduce performing loans to their fair value due to interest rate factors and credit factors. Assuming the loans continue to perform, this amount will be amortized to increase interest income over the remaining lives of the related loans.
(d)This fair value adjustment was recorded to write-down purchased credit impaired loans assumed in the acquisition to their estimated fair market value.
(e)This fair value adjustment reduced the allowance for loan losses to zero as required by relevant accounting guidance.
(f)This adjustment represents the amount necessary to increase premises and equipment from its book value on the date of acquisition to its estimated fair market value.
(g)This fair value adjustment represents the value of the core deposit base assumed in the acquisition based on a study performed by an independent consulting firm. This amount was recorded by the Company as an identifiable intangible asset and will be amortized as expense on an accelerated basis over seven years.
(h)This fair value adjustment primarily represents the net deferred tax liability associated with the other fair value adjustments made to record the transaction.
(i)This fair value adjustment was recorded because the weighted average interest rate of Carolina Bank’s time deposits exceeded the cost of similar wholesale funding at the time of the acquisition. This amount is being amortized to reduce interest expense on an accelerated basis over their remaining five year life.
(j)This fair value adjustment was primarily recorded because the interest rate of Carolina Bank’s trust preferred securities was less than the current interest rate on similar instruments. This amount is being amortized on approximately a straight-line basis to increase interest expense over the remaining life of the related borrowing, which is 18 years.
(k)This fair value adjustment represents miscellaneous adjustments needed to record assets and liabilities at their fair value.
(l)This fair value adjustment was a miscellaneous adjustment to increase the initial fair value of gross loans.
(m)This fair value adjustment relates to miscellaneous adjustment to decrease the initial fair value of premises and equipment.
(n)This fair value adjustment relates to changes in the estimate of deferred tax assets/liabilities associated with the acquisition and adjustments to decrease the initial fair value of the foreclosed real estate acquired in the transaction based on newly obtained valuations.

Page 12

Index
(o)This fair value adjustment relates to miscellaneous adjustments to decrease the initial fair value of borrowings.
(p)This fair value adjustment relates to a change in the estimate of a contingent liability.

The following unaudited pro forma financial information presents the combined results of the Company and Carolina Bank as if the acquisition had occurred as of January 1, 2016, after giving effect to certain adjustments, including amortization of the core deposit intangible, and related income tax effects. The pro forma financial information does not necessarily reflect the results of operations that would have occurred had the Company and Carolina Bank constituted a single entity during such period.

($ in thousands, except share data) Carolina Bank earnings -
March 3, 2017 to June 30,
2017 - included in Company’s
earnings for the six months
ended June 30, 2017
  Pro Forma
Combined Six
Months Ended
June 30, 2017
 
Net interest income $8,778   78,260 
Noninterest income  1,871   22,874 
Total revenue  10,649   101,134 
         
Net income available to common shareholders  2,275   21,229 
         
Earnings per common share        
     Basic     $0.86 
     Diluted      0.86 

The above pro forma results for the six months ended June 30, 2017 include merger-related expenses and charges recorded by Carolina Bank prior to the acquisition that are nonrecurring in nature and amounted to $4.6 million pretax, or $3.1 million after-tax ($0.12 per basic and diluted share).

(2)On September 1, 2017, First Bank Insurance completed the acquisition of Bear Insurance Service (“Bear Insurance”). The results of Bear Insurance are included the Company’s results beginning on the September 1, 2017 acquisition date.

Bear Insurance, an insurance agency based in Albemarle, North Carolina, with four locations in Stanly, Cabarrus, and Montgomery counties and annual commission income of approximately $4 million, represented an opportunity to complement the Company’s insurance agency operations in these markets and the surrounding areas. Also, this acquisition provided the Company with a larger platform for leveraging insurance services throughout the Company’s bank branch network. The transaction value was $9.8 million, with the Company paying $7.9 million in cash and issuing 13,374 shares of its common stock, which had a value of approximately $0.4 million. Per the terms of the agreement, the Company also recorded an earn-out liability valued at $1.2 million, which will be paid as a cash distribution after a four-year period if pre-determined goals are met for the periods.

This acquisition was accounted for using the purchase method of accounting for business combinations, and accordingly, the assets and liabilities of Bear Insurance were recorded based on estimates of fair values as of September 1, 2017. In connection with this acquisition, the Company recorded $5.3 million in goodwill, which is deductible for tax purposes, and $3.9 million in other amortizable intangible assets, which are also deductible for tax purposes.

(3)On October 1, 2017, the Company completed the acquisition of ASB Bancorp, Inc. (“Asheville Savings Bank”), headquartered in Asheville, North Carolina, pursuant to an Agreement and Plan of Merger and Reorganization dated May 1, 2017. The results of Asheville Savings Bank are included in First Bancorp’s results beginning on the October 1, 2017 acquisition date.

ASB Bancorp, Inc. was the parent company of Asheville Savings Bank, a North Carolina state-chartered savings bank with eight bank branches located in Buncombe County, North Carolina and five bank branches located in the counties of Henderson, Madison, McDowell and Transylvania, all in North Carolina. The acquisition complemented the Company’s existing presence in the Asheville and surrounding markets, which are high-growth and highly desired markets. The Company was willing to record goodwill primarily due to the reasons just noted, as well as the positive earnings of Asheville Savings Bank. The total merger consideration consisted of $17.9 million in cash and 4,920,061 shares of the Company’s common stock, with each share of Asheville Savings Bank common stock being exchanged for either $41.90 in cash or 1.44 shares of the Company’s stock, subject to the total consideration being 90% stock / 10% cash. The issuance of common stock was valued at $169.3 million and was based on the Company’s closing stock price on September 30, 2017 of $34.41 per share.

Page 13

Index

This acquisition was accounted for using the purchase method of accounting for business combinations, and accordingly, the assets and liabilities of Asheville Savings Bank were recorded based on estimates of fair values as of October 1, 2017. The Company may change its valuations of acquired Asheville Savings Bank assets and liabilities for up to one year after the acquisition date. The table below is a condensed balance sheet disclosing the amount assigned to each major asset and liability category of Asheville Savings Bank on October 1, 2017, and the related fair value adjustments recorded by the Company to reflect the acquisition. The $88.2 million in goodwill that resulted from this acquisition is non-deductible for tax purposes.

 

($ in thousands)

 

 As Recorded by
Asheville Savings
Bank
  Initial Fair
Value
Adjustments
  Measurement
Period
Adjustments
  As
Recorded by
First Bancorp
 
Assets                
Cash and cash equivalents $41,824         41,824 
Securities  95,020         95,020 
Loans, gross  617,159   (9,631)(a)    606,180 
       (1,348)(b)      
Allowance for loan losses  (6,685)  6,685(c)    —   
Presold mortgages  3,785         3,785 
Premises and equipment  10,697   9,857(d)    20,554 
Core deposit intangible     9,760(e) 120(i) 9,880 
Other  35,944   (5,851)(f) (777)(j) 29,316 
   Total  797,744   9,472   (657)  806,559 
                 
Liabilities                
Deposits $678,707   430(g)    679,137 
Borrowings  20,000         20,000 
Other  8,943   298(h) (822)(k) 8,419 
   Total  707,650   728   (822)  707,556 
                 
Net identifiable assets acquired              99,003 
                 
Total cost of acquisition                
   Value of stock issued     $169,299         
   Cash paid in the acquisition      17,939         
       Total cost of acquisition              187,238 
                 
Goodwill recorded related to acquisition of Asheville Savings Bank  $88,235 

Explanation of Fair Value Adjustments

(a)This fair value adjustment represents the amount necessary to reduce performing loans to their fair value due to interest rate factors and credit factors. Assuming the loans continue to perform, this amount will be amortized to increase interest income over the remaining lives of the related loans.
(b)This fair value adjustment was recorded to write-down purchased credit impaired loans assumed in the acquisition to their estimated fair market value.
(c)This fair value adjustment reduced the allowance for loan losses to zero as required by relevant accounting guidance.
(d)This adjustment represents the amount necessary to increase premises and equipment from its book value on the date of acquisition to its estimated fair market value.
(e)This fair value adjustment represents the value of the core deposit base assumed in the acquisition based on a study performed by an independent consulting firm. This amount was recorded by the Company as an identifiable intangible asset and is being amortized as expense on an accelerated basis over seven years.
(f)This fair value adjustment primarily represents the net deferred tax liability associated with the other fair value adjustments made to record the transaction.

Page 14

Index
(g)This fair value adjustment was recorded because the weighted average interest rate of Asheville Savings Bank’s time deposits exceeded the cost of similar wholesale funding at the time of the acquisition. This amount is being amortized to reduce interest expense on an accelerated basis over their remaining five year life.
(h)This fair value adjustment represents miscellaneous adjustments needed to record assets and liabilities at their fair value.
(i)This fair value adjustment relates to a change in the final amount of the core deposit intangible asset from the amount originally estimated.
(j)This fair value adjustment relates to the write-down of a foreclosed property based on an updated appraisal and the related deferred tax asset adjustment.
(k)This fair value adjustment was recorded to adjust the tax liability assumed on the acquisition date based on updated information.

 

Note 54 – Stock-Based Compensation Plans

 

The Company recorded total stock-based compensation expense of $596,000$403,000 and $479,000$231,000 for the three months ended June 30,March 31, 2019 and 2018, and 2017, respectively, and $827,000 and $683,000 for the six months ended June 30, 2018 and 2017, respectively. Of the $827,000 in expense that was recorded in 2018, approximately $352,000 related to the June 1, 2018 director grants, which are classified as “other operating expenses” in the Consolidated Statements of Income. The remaining $475,000 in expense relates to the employee grants discussed below and is recorded as “salaries expense.” Stock based compensation is reflected as an adjustment to cash flows from operating activities on the Company’s consolidated statement of cash flows. The Company recognized $193,000

Page 10 

Index

$94,000 and $243,000$54,000 of income tax benefits related to stock based compensation expense in its consolidated income statement for the sixthree months ended June 30,March 31, 2019 and 2018, and 2017, respectively.

 

At June 30, 2018,March 31, 2019, the Company had twothe following stock-based compensation plans – 1)plans: the First Bancorp 2014 Equity Plan and 2) the First Bancorp 2007 Equity Plan. The Company’s shareholders approved each plan. The First Bancorp 2014 Equity Plan became effective upon the approval of shareholders on May 8, 2014. As of June 30, 2018,March 31, 2019, the First Bancorp 2014 Equity Plan was the only plan that had shares available for future grants, and there were 771,477727,934 shares remaining available for grant.

 

The First Bancorp 2014 Equity Plan is intended to serve as a means to attract, retain and motivate key employees and directors and to associate the interests of the Plan’s participants with those of the Company and its shareholders. The First Bancorp 2014 Equity Plan allows for both grants of stock options and other types of equity-based compensation, including stock appreciation rights, restricted stock, restricted performance stock, unrestricted stock, and performance units.

 

Recent equity grantsawards have hadbeen shares of restricted stock with service vesting conditions.conditions only. Compensation expense for these grantsawards is recorded over the requisite service periods. No compensation cost is recognized for grants that do not vest andUpon forfeiture, any previously recognized compensation cost is reversed at forfeiture. The Company issues new shares of common stock when optionsreversed. Upon a change in control (as defined in the plans), unless the awards remain outstanding or substitute equivalent awards are exercised.provided, the awards become immediately vested.

 

Certain of the Company’s equity grantsstock awards contain terms that provide for a graded vesting schedule whereby portions of the award vest in increments over the requisite service period. The Company recognizes compensation expense for awards with graded vesting schedules on a straight-line basis over the requisite service period for each incremental award. Compensation expense is based on the estimated number of stock options and awards that will ultimately vest. Over the past five years, there have only been minimal amounts of forfeitures, and therefore the Company assumes that all awards granted with service conditions only will vest. The Company issues new shares of common stock when options are exercised.

 

As it relates to director equity grants,awards, the Company grants common shares, valued at approximately $32,000 to each non-employee director (currently 11 in total) in June of each year. Compensation expense associated with these director grantsawards is recognized on the date of grantaward since there are no vesting conditions. On June 1, 2018, the Company granted 8,393 shares of common stock to non-employee directors (763 shares per director), at a fair market value of $41.93 per share, which was the closing price of the Company’s common stock on that date, and which resulted in $352,000 in expense. On June 1, 2017, the Company granted 11,190 shares of common stock to non-employee directors (1,119 shares per director), at a fair market value of $28.59 per share, which was the closing price of the Company’s common stock on that date, and which resulted in $320,000 in expense.

Page 15

Index

The Company’s senior officers receive their annual bonuses earned under the Company’s annual incentive plan in a mix of 50% cash and 50% stock, with the stock being subject to a three year vesting term. In the last three years, a total of 54,529 shares of restricted stock have been granted related to performance in the preceding fiscal years (net of an immaterial amount of forfeitures). Total compensation expense associated with those grants was $1.4 million and is being recognized over the respective vesting periods. For the three months ended June 30, 2018 and 2017, total compensation expense related to these grants was $73,000 and $66,000, respectively, and for the six months ended June 30, 2018 and 2017, total compensation expense was $147,000 and $151,000, respectively. The Company expects to record $73,000 in compensation expense during each remaining quarter of 2018.

In the last three years, the Compensation Committee also granted 101,156 shares of stock to various employees of the Company to promote retention (net of an immaterial amount of forfeitures). The total value associated with these grants amounted to $2.7 million, which is being recorded as an expense over their three year vesting periods. For the three months ended June 30, 2018 and 2017, total compensation expense related to these grants was $173,000 and $89,000, respectively, and for the six months ended June 30, 2018 and 2017, total compensation expense was $328,000 and $186,000, respectively. The Company expects to record $211,000 in compensation expense during each remaining quarter of 2018. All grants were issued based on the closing price of the Company’s common stock on the date of the grant.

The following table presents information regarding the activity the first six months of 2018 related to the Company’s outstanding restricted stock:

  Long-Term Restricted Stock 
  Number of Units  Weighted-Average
Grant-Date Fair Value
 
       
Nonvested at January 1, 2018 103,063  $24.08 
         
Granted during the period  32,027   39.10 
Vested during the period  (10,626)  17.53 
Forfeited or expired during the period  (2,977)  25.21 
         
Nonvested at June 30, 2018  121,487  $28.58 

In years prior to 2009, stock options were the primary form of equity grant utilized by the Company. The stock options had a term of ten years. Upon a change in control (as defined in the plans), unless the awards remain outstanding or substitute equivalent awards are provided, the awards become immediately vested.

At June 30, 2018, there were 9,000 stock options outstanding related to the Company’s two equity-based plans, all with an exercise price of $14.35.

 

The following table presents information regarding the activity for the first sixthree months of 20182019 related to the Company’s outstanding restricted stock:

  Long-Term Restricted Stock 
  Number of Units  Weighted-Average
Grant-Date Fair Value
 
       
Nonvested at January 1, 2019 129,251  $32.39 
         
Granted during the period  25,104   37.73 
Vested during the period  (5,266)  19.00 
Forfeited or expired during the period      
         
Nonvested at March 31, 2019  149,089  $33.76 

Total unrecognized compensation expense as of March 31, 2019 amounted to $2,737,000 with a weighted-average remaining term of 2.2 years. The Company expects to record $379,000 in compensation expense during each remaining quarter of 2019.

Page 11 

Index

Prior to 2010, stock options outstanding:were the primary form of equity based compensation utilized by the Company. The stock options had a term of ten years.

 

  Options Outstanding 
  Number of
Shares
  Weighted-
Average
Exercise
Price
  Weighted-
Average
Contractual
Term (years)
  Aggregate
Intrinsic
Value
 
             
Balance at January 1, 2018  38,689  $16.09         
                 
   Granted              
   Exercised  (29,689)  16.61      $659,743 
   Forfeited              
   Expired              
                 
Outstanding at June 30, 2018  9,000  $14.35   0.9  $239,040 
                 
Exercisable at June 30, 2018  9,000  $14.35   0.9  $239,040 

At March 31, 2019, there were 9,000 stock options outstanding each having an exercise price of $14.35 and an expiration date of June 1, 2019.

The following table presents information regarding the activity for the first three months of 2019 related to the Company’s outstanding stock options:

  Options Outstanding 
  Number of
Shares
  Weighted-
Average
Exercise
Price
  Weighted-
Average
Remaining
Contractual Term
(years)
  Aggregate
Intrinsic
Value
 
             
Balance at January 1, 2019  9,000  $14.35         
                 
   Granted              
   Exercised              
   Forfeited              
   Expired              
                 
Outstanding at March 31, 2019  9,000  $14.35   0.17  $183,690 
                 
Exercisable at March 31, 2019  9,000  $14.35   0.17  $183,690 

 

During the three and six months ended June 30,March 31, 2019 and 2018, the Company received $216,000$0 and $324,000,$108,000, respectively, as a result of stock option exercises. During the three and six months ended June 30, 2017, the Company received $242,000 and $287,000, respectively, as a result of stock option exercises.

Page 16

Index

Note 65 – Earnings Per Common Share

 

Basic Earnings Per Common Share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, excluding unvested shares of restricted stock. Diluted Earnings Per Common Share is computed by assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period. For the periods presented, the Company’s potentially dilutive common stock issuances related to unvested shares of restricted stock and stock option grants under the Company’s equity-based plans.

 

In computing Diluted Earnings Per Common Share, adjustments are made to the computation of Basic Earnings Per Common shares, as follows. As it relates to unvested shares of restricted stock, the number of shares added to the denominator is equal to the number of unvested shares less the assumed number of shares bought back by the Company in the open market at the average market price with the amount of proceeds being equal to the average deferred compensation for the reporting period. As it relates to stock options, it is assumed that all dilutive stock options are exercised during the reporting period at their respective exercise prices, with the proceeds from the exercises used by the Company to buy back stock in the open market at the average market price in effect during the reporting period. The difference between the number of shares assumed to be exercised and the number of shares bought back is included in the calculation of dilutive securities. As it relates to contingently issuable shares, the number of shares that are included in the calculation of dilutive securities is based on the number of shares that are issuable if the end of the reporting period were the end of the contingency period.

 

If any of the potentially dilutive common stock issuances have an anti-dilutive effect, the potentially dilutive common stock issuance is disregarded.

 

Page 12 

Index

The following is a reconciliation of the numerators and denominators used in computing Basic and Diluted Earnings Per Common Share:

 

 For the Three Months Ended June 30,  For the Three Months Ended March 31, 
 2018 2017  2019 2018 

($ in thousands except per

share amounts)

 Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per Share
Amount
 
                          
Basic EPS                                                
Net income available to common shareholders $22,730   29,544,747  $0.77  $11,154   24,593,307  $0.45  $22,285   29,587,217  $0.75  $20,673   29,533,869  $0.70 
                                                
Effect of Dilutive Securities     87,991          78,243          156,178          90,281     
                                                
Diluted EPS per common share $22,730   29,632,738  $0.77  $11,154   24,671,550  $0.45  $22,285   29,743,395  $0.75  $20,673   29,624,150  $0.70 

  For the Six Months Ended June 30, 
  2018  2017 

 

($ in thousands except per

  share amounts)

 Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per Share
Amount
 
                   
Basic EPS                        
Net income available to common shareholders $43,403   29,539,308  $1.47  $18,709   23,288,635  $0.80 
                         
Effect of Dilutive Securities     91,514          79,868     
                         
Diluted EPS per common share $43,403   29,630,822  $1.46  $18,709   23,368,503  $0.80 


For both the three and six months ended June 30,March 31, 2019 and 2018, and 2017, there were no options that were antidilutive.

Page 17

Index

Note 76 – Securities

 

The book values and approximate fair values of investment securities at June 30, 2018March 31, 2019 and December 31, 20172018 are summarized as follows:

 

 June 30, 2018 December 31, 2017  March 31, 2019 December 31, 2018 
 Amortized Fair Unrealized Amortized Fair Unrealized  Amortized Fair Unrealized Amortized Fair Unrealized 
($ in thousands) Cost Value Gains (Losses) Cost Value Gains (Losses)  Cost Value Gains (Losses) Cost Value Gains (Losses) 
                                  
Securities available for sale:                                                                
Government-sponsored enterprise securities $19,000   18,537      (463)  14,000   13,867      (133) $78,995   78,887   84   (192)  82,995   82,662   63   (396)
Mortgage-backed securities  292,809   282,287   48   (10,570)  297,690   295,213   246   (2,722)  533,360   526,948   1,089   (7,501)  396,995   385,551   39   (11,483)
Corporate bonds  33,772   33,244   64   (592)  33,792   34,190   512   (114)  33,741   33,774   203   (170)  33,751   33,138   76   (689)
Total available for sale $345,581   334,068   112   (11,625)  345,482   343,270   758   (2,969) $646,096   639,609   1,376   (7,863)  513,741   501,351   178   (12,568)
                                                                
Securities held to maturity:                                                                
Mortgage-backed securities $57,807   55,832      (1,975)  63,829   63,092      (737) $49,361   48,291      (1,070)  52,048   50,241      (1,807)
State and local governments  50,458   51,236   836   (58)  54,674   55,906   1,280   (48)  41,542   41,989   465   (18)  49,189   49,665   525   (49)
Total held to maturity $108,265   107,068   836   (2,033)  118,503   118,998   1,280   (785) $90,903   90,280   465   (1,088)  101,237   99,906   525   (1,856)

 

All of the Company’s mortgage-backed securities including commercial mortgage-backed obligations, were issued by government-sponsored corporations, except for two private mortgage-backed securities with a fair value of $1.1$1.0 million as of June 30,March 31, 2019 and December 31, 2018.

 

The following table presents information regarding securities with unrealized losses at June 30, 2018:March 31, 2019:

 

($ in thousands) Securities in an Unrealized
Loss Position for
Less than 12 Months
 Securities in an Unrealized
Loss Position for
More than 12 Months
 Total  Securities in an Unrealized
Loss Position for
Less than 12 Months
 Securities in an Unrealized
Loss Position for
More than 12 Months
 Total 
 Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
  Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
 
Government-sponsored enterprise securities $15,615   385   2,922   78   18,537   463  $      18,808   192   18,808   192 
Mortgage-backed securities  224,713   8,050   110,958   4,495   335,671   12,545   70,478   346   298,133   8,225   368,611   8,571 
Corporate bonds  25,697   530   938   62   26,635   592   2,480   60   9,049   110   11,529   170 
State and local governments  9,360   58         9,360   58         5,823   18   5,823   18 
Total temporarily impaired securities $275,385   9,023   114,818   4,635   390,203   13,658  $72,958   406   331,813   8,545   404,771   8,951 

Page 13 

Index

 

The following table presents information regarding securities with unrealized losses at December 31, 2017:2018:

 

($ in thousands) Securities in an Unrealized
Loss Position for
Less than 12 Months
 Securities in an Unrealized
Loss Position for
More than 12 Months
 Total  Securities in an Unrealized
Loss Position for
Less than 12 Months
 Securities in an Unrealized
Loss Position for
More than 12 Months
 Total 
 Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
  Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
 
Government-sponsored enterprise securities $10,897   103   2,970   30   13,867   133  $4,921   78   13,682   318   18,603   396 
Mortgage-backed securities  192,702   1,582   125,060   1,877   317,762   3,459   82,525   351   294,305   12,939   376,830   13,290 
Corporate bonds  2,500   49   935   65   3,435   114   20,704   433   5,817   256   26,521   689 
State and local governments  7,928   48         7,928   48   595   1   6,641   48   7,236   49 
Total temporarily impaired securities $214,027   1,782   128,965   1,972   342,992   3,754  $108,745   863   320,445   13,561   429,190   14,424 
                                                

 

In the above tables, all of the securities that were in an unrealized loss position at June 30, 2018March 31, 2019 and December 31, 20172018 were bonds that the Company has determined wereare in a loss position due primarily to interest rate factors and not credit quality concerns. The Company evaluated the collectability of each of these bonds and concluded that there was no other-than-temporary impairment. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell these securities before recovery of the amortized cost.

 

Page 18

Index

The book values and approximate fair values of investment securities at June 30, 2018,March 31, 2019, by contractual maturity, are summarized in the table below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 Securities Available for Sale Securities Held to Maturity  Securities Available for Sale Securities Held to Maturity 
 Amortized Fair Amortized Fair  Amortized Fair Amortized Fair 
($ in thousands) Cost Value Cost Value  Cost Value Cost Value 
                  
Securities                                
Due within one year $      3,248   3,276  $      865   868 
Due after one year but within five years  40,227   39,324   28,348   28,815   105,196   105,195   26,571   26,860 
Due after five years but within ten years  7,545   7,460   17,066   17,355   2,540   2,480   12,427   12,559 
Due after ten years  5,000   4,997   1,796   1,790   5,000   4,986   1,679   1,702 
Mortgage-backed securities  292,809   282,287   57,807   55,832   533,360   526,948   49,361   48,291 
Total securities $345,581   334,068   108,265   107,068  $646,096   639,609   90,903   90,280 

 

At June 30, 2018March 31, 2019 and December 31, 2017,2018 investment securities with carrying values of $233,437,000$245,711,000 and $176,813,000,$284,382,000, respectively, were pledged as collateral for public deposits.

 

In the first six months of 2017, the Company received proceeds from sales of securities of $45,601,000 and recorded losses of $235,000 from the sales. There were no securities sales in the first six months of 2018.

Included in “other assets” in the consolidated balance sheetsConsolidated Balance Sheets are cost methodcost-method investments in Federal Home Loan Bank (“FHLB”) stock and Federal Reserve Bank of Richmond (“FRB”) stock totaling $37,437,000$37,776,000 and $31,338,000$37,468,000 at June 30, 2018March 31, 2019 and December 31, 2017,2018, respectively. The FHLB stock had a cost of $20,322,000 and fair value of $20,036,000 and $19,647,000 at June 30, 2018March 31, 2019 and December 31, 2017,2018, respectively, and serves as part of the collateral for the Company’s line of credit with the FHLB and is also a requirement for membership in the FHLB system. The FRB stock had a cost of $17,454,000 and fair value of $17,401,000 and $11,691,000$17,432,000 at June 30, 2018March 31, 2019 and December 31, 2017,2018, respectively, and is a requirement for FRB member bank qualification. Periodically, both the FHLB and FRB recalculate the Company’s required level of holdings, and the Company either buys more stock or redeems a portion of the stock at cost. The Company determined that neither stock was impaired at either period end.

 

The Company owns 12,356 Class B shares of Visa, Inc. (“Visa”) stock that were received upon Visa’s initial public offering. These shares are expected to convert into Class A Visa shares subsequent to the settlement of certain litigation against Visa. The Class B shares have transfer restrictions, and the conversion rate into Class A shares is periodically adjusted as Visa settles litigation. The conversion rate at March 31, 2019 was approximately 1.63, which means the Company would receive approximately 20,140 Class A shares if the stock had converted on that date. This stock does not have a readily determinable fair value and is therefore carried at its cost basis of zero. If a readily determinable fair value becomes available for the Class B shares, or upon the conversion to Class A shares, the Company will adjust the carrying value of the stock to its market value with a credit to earnings.

Page 1914 

Index 

Note 87 – Loans and Asset Quality Information

 

On March 3, 2017, the Company acquired Carolina Bank (see Note 4 for more information). As a result of this acquisition, the Company recorded loans with a fair value of $497.5 million. Of those loans, $19.3 million were considered to be purchased credit impaired (“PCI”) loans, which are loans for which it is probable at acquisition date that all contractually required payments will not be collected. The remaining loans are considered to be purchased non-impaired loans and their related fair value discount or premium is being recognized as an adjustment to yield over the remaining life of each loan.

The following table relates to Carolina Bank PCI loans and summarizes the contractually required payments, which includes principal and interest, expected cash flows to be collected, and the fair value of acquired PCI loans at the acquisition date.

($ in thousands)

 

 Carolina Bank Acquisition
on March 3, 2017
 
Contractually required payments $27,108 
Nonaccretable difference  (4,237)
Cash flows expected to be collected at acquisition  22,871 
Accretable yield  (3,617)
Fair value of PCI loans at acquisition date $19,254 

The following table relates to acquired Carolina Bank purchased non-impaired loans and provides the contractually required payments, fair value, and estimate of contractual cash flows not expected to be collected at the acquisition date.

($ in thousands)

 

 Carolina Bank Acquisition
on March 3, 2017
 
Contractually required payments $569,980 
Fair value of acquired loans at acquisition date  478,515 
Contractual cash flows not expected to be collected  3,650 

On October 1, 2017, the Company acquired Asheville Savings Bank (see Note 4 for more information). As a result of this acquisition, the Company recorded loans with a fair value of $606.2 million. Of those loans, $9.9 million were considered to be PCI loans. The remaining loans were considered to be purchased non-impaired loans and their related fair value discount or premium is being recognized as an adjustment to yield over the remaining life of each loan.

The following table relates to acquired Asheville Savings Bank PCI loans and summarizes the contractually required payments, which includes principal and interest, expected cash flows to be collected, and the fair value of acquired PCI loans at the acquisition date.

($ in thousands) Asheville Savings Bank
Acquisition on
October 1, 2017
 
Contractually required payments $13,424 
Nonaccretable difference  (1,734)
Cash flows expected to be collected at acquisition  11,690 
Accretable yield  (1,804)
Fair value of PCI loans at acquisition date $9,886 

The following table relates to acquired Asheville Savings Bank purchased non-impaired loans and provides the contractually required payments, fair value, and estimate of contractual cash flows not expected to be collected at the acquisition date.

($ in thousands)

 Asheville Savings Bank
Acquisition on
October 1, 2017
 
Contractually required payments $727,706 
Fair value of acquired loans at acquisition date  595,167 
Contractual cash flows not expected to be collected  7,000 

Page 20

Index

The following is a summary of the major categories of total loans outstanding:

 

($ in thousands) June 30, 2018 December 31, 2017 June 30, 2017  March 31, 2019 December 31, 2018 March 31, 2018 
 Amount Percentage Amount Percentage Amount Percentage  Amount Percentage Amount Percentage Amount Percentage 
All loans:                                                
                                                
Commercial, financial, and agricultural $417,366   10%  $381,130   10%  $383,834   11%  $468,388   11%  $457,037   11%  $411,662   10% 
Real estate – construction, land development & other land loans  600,031   14%   539,020   13%   446,661   13%   553,760   13%   518,976   12%   542,960   13% 
Real estate – mortgage – residential (1-4 family) first mortgages  1,000,189   24%   972,772   24%   783,759   23%   1,061,049   25%   1,054,176   25%   995,662   24% 
Real estate – mortgage – home equity loans / lines of credit  369,875   9%   379,978   9%   320,953   10%   354,669   8%   359,162   8%   373,797   9% 
Real estate – mortgage – commercial and other  1,690,175   41%   1,696,107   42%   1,384,569   41%   1,794,794   42%   1,787,022   42%   1,718,698   42% 
Installment loans to individuals  71,823   2%   74,348   2%   57,008   2%   69,503   1%   71,392   2%   71,257   2% 
Subtotal  4,149,459   100%   4,043,355   100%   3,376,784   100%   4,302,163   100%   4,247,765   100%   4,114,036   100% 
Unamortized net deferred loan fees  (69)      (986)      (808)    
Unamortized net deferred loan costs (fees)  1,624       1,299       (251)    
Total loans $4,149,390      $4,042,369      $3,375,976      $4,303,787      $4,249,064      $4,113,785     

At March 31, 2019 and December 31, 2018, there was a remaining unaccreted discount on the retained portion of sold SBA loans amounting to $6.2 million and $5.7 million, respectively. As of March 31, 2019 and December 31, 2018, there was a remaining accretable discount of $14.1 million and $15.0 million, respectively, related to purchased non-impaired loans. Both types of discounts are amortized as yield adjustments over the respective lives of the loans, so long as the loans perform.

 

The following table presents changes in the carrying valuerecorded investment of PCIpurchased credit impaired (“PCI”) loans.

 

($ in thousands)

Purchased Credit Impaired Loans

 For the Six
Months Ended
June 30,
2018
 For the Year
Ended
December 31,
2017
 

($ in thousands)

PCI loans

 For the
Quarter Ended
March 31,
2019
  For the Year
Ended
December 31,
2018
  For the
Quarter Ended
March 31,
2018
 
Balance at beginning of period $23,165   514  $17,393   23,165   23,165 
Additions due to acquisition of Carolina Bank     19,254 
Additions due to acquisition of Asheville Savings Bank     9,886 
Change due to payments received and accretion  (2,328)  (6,016)  (1,556)  (5,799)  (1,023)
Change due to loan charge-offs  (10)  (12)  (8)  (10)   
Transfers to foreclosed real estate     (69)     (4)   
Other  5   (392)  38   41   5 
Balance at end of period $20,832   23,165  $15,867   17,393   22,147 

 

The following table presents changes in the accretable yield for PCI loans.

 

($ in thousands)

Accretable Yield for PCI loans

 For the Six
Months Ended
June 30,
2018
  For the Year
Ended
December 31,
2017
  For the
Quarter Ended
March 31,
2019
  For the Year
Ended
December 31,
2018
  For the
Quarter Ended
March 31,
2018
 
Balance at beginning of period $4,688     $4,750   4,688   4,688 
Additions due to acquisition of Carolina Bank     3,617 
Additions due to acquisition of Asheville Savings Bank     1,804 
Accretion  (784)  (1,846)  (392)  (2,050)  (374)
Reclassification from (to) nonaccretable difference  206   423   237   849   155 
Other, net  48   690   550   1,263   (73)
Balance at end of period $4,158   4,688  $5,145   4,750   4,396 

 

During the first sixthree months of 2018,2019, the Company received $190,000$133,000 in payments that exceeded the carrying amount of the related PCI loans, of which $149,000$112,000 was recognized as loan discount accretion income and $41,000$21,000 was recorded as additional loan interest income. During the first sixthree months of 2017,2018, the Company received $564,000$68,000 in payments that exceeded the carrying amount of the related PCI loans, all of which $558,000 was recognized as loan discount accretion income and $6,000 was recorded as additional loan interest income.

Page 2115 

Index 

Nonperforming assets are defined as nonaccrual loans, troubled debt restructured (“TDR”) loans, loans past due 90 or more days and still accruing interest, and foreclosed real estate. Nonperforming assets are summarized as follows.

 

($ in thousands) June 30,
2018
 December 31,
2017
 June 30,
2017
  March 31,
2019
 December 31,
2018
 March 31,
2018
 
              
Nonperforming assets                        
Nonaccrual loans $25,494   20,968   22,795  $20,684   22,575   21,849 
Restructured loans - accruing  17,386   19,834   21,019 
TDRs- accruing  12,457   13,418   18,495 
Accruing loans > 90 days past due                  
Total nonperforming loans  42,880   40,802   43,814   33,141   35,993   40,344 
Foreclosed real estate  8,296   12,571   11,196   6,390   7,440   11,307 
Total nonperforming assets $51,176   53,373   55,010  $39,531   43,433   51,651 
                        
Purchased credit impaired loans not included above (1) $20,832   23,165   16,846  $15,867   17,393   22,147 

 

(1) In the March 3, 2017 acquisition of Carolina Bank, and the October 1, 2017 acquisition of Asheville Savings Bank, the Company acquired $19.3 million and $9.9 million, respectively, in PCI loans in accordance with ASC 310-30 accounting guidance. These loans are excluded from nonperforming loans, including $0.5$0.6 million, $0.6 million, and $0.4$0.5 million in PCI loans at June 30, 2018,March 31, 2019, December 31, 2017,2018, and June 30, 2017,March 31, 2018, respectively, that were contractually past due 90 days or more.

 

At June 30, 2018March 31, 2019 and December 31, 2017,2018, the Company had $0.4$1.5 million and $0.8$0.7 million respectively, in residential mortgage loans in process of foreclosure.foreclosure, respectively.

 

The following is a summary of the Company’s nonaccrual loans by major categories.

 

($ in thousands) June 30,
2018
 December 31,
2017
  March 31,
2019
 December 31,
2018
 
Commercial, financial, and agricultural $3,407   1,001  $980   919 
Real estate – construction, land development & other land loans  1,374   1,822   1,677   2,265 
Real estate – mortgage – residential (1-4 family) first mortgages  11,513   12,201   9,958   10,115 
Real estate – mortgage – home equity loans / lines of credit  1,765   2,524   1,632   1,685 
Real estate – mortgage – commercial and other  7,292   3,345   6,280   7,452 
Installment loans to individuals  143   75   157   139 
Total $25,494   20,968  $20,684   22,575 
                

 

The following table presents an analysis of the payment status of the Company’s loans as of June 30, 2018.March 31, 2019.

 

($ in thousands) Accruing
30-59
Days Past
Due
 Accruing
60-89 Days
Past Due
 Accruing
90 Days or
More Past
Due
 Nonaccrual
Loans
 Accruing
Current
 Total Loans
Receivable
  Accruing
30-59
Days Past
Due
 Accruing
60-89 Days
Past Due
 Accruing
90 Days or
More Past
Due
 Nonaccrual
Loans
 Accruing
Current
 Total Loans
Receivable
 
                          
Commercial, financial, and agricultural $1,398   28      3,407   412,264   417,097  $817   319      980   466,067   468,183 
Real estate – construction, land development & other land loans  913   276      1,374   597,143   599,706   369   93      1,677   551,446   553,585 
Real estate – mortgage – residential (1-4 family) first mortgages  4,708   692      11,513   975,883   992,796   6,480   485      9,958   1,038,072   1,054,995 
Real estate – mortgage – home equity loans / lines of credit  1,189   171      1,765   366,377   369,502   624         1,632   352,081   354,337 
Real estate – mortgage – commercial and other  2,604   560      7,292   1,667,577   1,678,033   438   275      6,280   1,778,884   1,785,877 
Installment loans to individuals  279   148      143   70,923   71,493   526   51      157   68,585   69,319 
Purchased credit impaired  452   163   463      19,754   20,832   340   389   551      14,587   15,867 
Total $11,543   2,038   463   25,494   4,109,921   4,149,459  $9,594   1,612   551   20,684   4,269,722   4,302,163 
Unamortized net deferred loan fees                      (69)
Unamortized net deferred loan costs                      1,624 
Total loans                     $4,149,390                      $4,303,787 

 

Page 2216 

Index 

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2017.2018.

 

($ in thousands) Accruing
30-59
Days Past
Due
 Accruing
60-89
Days Past
Due
 Accruing
90 Days or
More Past
Due
 Nonaccrual
Loans
 Accruing
Current
 Total Loans
Receivable
  Accruing
30-59
Days
Past
Due
 Accruing
60-89
Days
Past
Due
 Accruing
90 Days
or More
Past Due
 Nonaccrual
Loans
 Accruing
Current
 Total Loans
Receivable
 
                          
Commercial, financial, and agricultural $89   151      1,001   379,241   380,482  $191   5      919   455,692   456,807 
Real estate – construction, land development & other land loans  1,154   214      1,822   535,423   538,613   849   212      2,265   515,472   518,798 
Real estate – mortgage – residential (1-4 family) first mortgages  6,777   1,370      12,201   943,565   963,913   14,178   1,369      10,115   1,022,261   1,047,923 
Real estate – mortgage – home equity loans / lines of credit  1,347   10      2,524   375,814   379,695   1,048   254      1,685   355,831   358,818 
Real estate – mortgage – commercial and other  1,270   451      3,345   1,678,529   1,683,595   709   520      7,452   1,768,205   1,776,886 
Installment loans to individuals  445   95      75   73,277   73,892   359   220      139   70,422   71,140 
Purchased credit impaired  821   77   601      21,666   23,165   990   138   583      15,682   17,393 
Total $11,903   2,368   601   20,968   4,007,515   4,043,355  $18,324   2,718   583   22,575   4,203,565   4,247,765 
Unamortized net deferred loan fees                      (986)
Unamortized net deferred loan costs                      1,299 
Total loans                     $4,042,369                      $4,249,064 

The following table presents the activity in the allowance for loan losses for all loans for the three months ended March 31, 2019.

 

($ in thousands)

 Commercial,
Financial,
and
Agricultural
  Real Estate

Construction,
Land
Development
& Other Land
Loans
  Real Estate

Residential
(1-4 Family)
First
Mortgages
  Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
  Real Estate
– Mortgage

Commercial
and Other
  Installment
Loans to
Individuals
  Unallo
-cated
  Total 
                
As of and for the three months ended March 31, 2019
                         
Beginning balance $2,889   2,243   5,197   1,665   7,983   952   110   21,039 
Charge-offs  (246)  (264)  (30)  (80)  (836)  (281)     (1,737)
Recoveries  414   287   160   128   271   33      1,293 
Provisions  652   18   (817)  (339)  702   302   (18)  500 
Ending balance $3,709   2,284   4,510   1,374   8,120   1,006   92   21,095 
                                 
Ending balances as of March 31, 2019: Allowance for loan losses
Individually evaluated for impairment $857   28   858      312         2,055 
Collectively evaluated for impairment $2,852   2,256   3,596   1,362   7,723   990   92   18,871 
Purchased credit impaired $      56   12   85   16      169 
                                 
Loans receivable as of March 31, 2019:
Ending balance – total $468,388   553,760   1,061,049   354,669   1,794,794   69,503      4,302,163 
Unamortized net deferred loan costs                              1,624 
Total loans                             $4,303,787 
                                 
Ending balances as of March 31, 2019: Loans
Individually evaluated for impairment $1,044   797   10,891   21   8,396         21,149 
Collectively evaluated for impairment $467,139   552,788   1,044,104   354,316   1,777,481   69,319      4,265,147 
Purchased credit impaired $205   175   6,054   332   8,917   184      15,867 

 

Page 2317 

Index

The following table presents the activity in the allowance for loan losses for the year ended December 31, 2018.

 

($ in thousands)

 Commercial,
Financial,
and
Agricultural
  Real Estate

Construction,
Land
Development
& Other Land
Loans
  Real Estate

Residential
(1-4 Family)
First
Mortgages
  Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
  Real Estate
– Mortgage

Commercial
and Other
  Installment
Loans to
Individuals
  Unallo
-cated
  Total 
                
As of and for the year ended December 31, 2018
                                 
Beginning balance $3,111   2,816   6,147   1,827   6,475   950   1,972   23,298 
Charge-offs  (2,128)  (158)  (1,734)  (711)  (1,459)  (781)     (6,971)
Recoveries  1,195   4,097   833   364   1,503   309      8,301 
Provisions  711   (4,512)  (49)  185   1,464   474   (1,862)  (3,589)
Ending balance $2,889   2,243   5,197   1,665   7,983   952   110   21,039 
                                 
Ending balances as of December 31, 2018: Allowance for loan losses
Individually evaluated for impairment $226   134   955   48   906         2,269 
Collectively evaluated for impairment $2,661   2,109   4,143   1,608   7,070   941   110   18,642 
Purchased credit impaired $2      99   9   7   11      128 
                                 
Loans receivable as of December 31, 2018:
Ending balance – total $457,037   518,976   1,054,176   359,162   1,787,022   71,392      4,247,765 
Unamortized net deferred loan costs                              1,299 
Total loans                             $4,249,064 
                                 
Ending balances as of December 31, 2018: Loans
Individually evaluated for impairment $696   1,345   12,391   296   9,525         24,253 
Collectively evaluated for impairment $456,111   517,453   1,035,532   358,522   1,767,361   71,140      4,206,119 
Purchased credit impaired $230   178   6,253   344   10,136   252      17,393 

Page 18 

Index 

The following table presents the activity in the allowance for loan losses for all loans for the three and six months ended June 30,March 31, 2018.

 

($ in thousands)

 Commercial,
Financial,
and
Agricultural
 Real Estate

Construction,
Land
Development
& Other Land
Loans
 Real Estate

Residential
(1-4 Family)
First
Mortgages
 Real Estate
– Mortgage

Home
Equity
Lines of
Credit
 Real Estate
– Mortgage

Commercial
and Other
 Installment
Loans to
Individuals
 Unallo
-cated
 Total  Commercial,
Financial,
and
Agricultural
 Real Estate

Construction,
Land
Development,
& Other
Land Loans
 Real Estate

Residential
(1-4 Family)
First
Mortgages
 Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
 Real Estate
– Mortgage

Commercial
and Other
 Installment
Loans to
Individuals
 Unallo
-cated
 Total 
                       
As of and for the three months ended June 30, 2018
As of and for the three months ended March 31, 2018As of and for the three months ended March 31, 2018
Beginning balance $2,536   2,317   5,892   2,266   5,991   844   3,452   23,298  $3,111   2,816   6,147   1,827   6,475   950   1,972   23,298 
Charge-offs  (370)  (30)  (172)  (10)  (271)  (144)     (997)  (239)  (2)  (243)  (176)  (41)  (118)     (819)
Recoveries  313   341   371   90   542   50      1,707   499   3,046   145   153   582   53      4,478 
Provisions  (211)  64   968   (96)  1,033   147   (2,615)  (710)  (835)  (3,543)  (157)  462   (1,025)  (41)  1,480   (3,659)
Ending balance $2,268   2,692   7,059   2,250   7,295   897   837   23,298  $2,536   2,317   5,892   2,266   5,991   844   3,452   23,298 
                                                                
As of and for the six months ended June 30, 2018
                                
Beginning balance $3,111   2,816   6,147   1,827   6,475   950   1,972   23,298 
Charge-offs  (609)  (32)  (415)  (186)  (312)  (262)     (1,816)
Recoveries  812   3,387   516   243   1,124   103      6,185 
Provisions  (1,046)  (3,479)  811   366   8   106   (1,135)  (4,369)
Ending balance $2,268   2,692   7,059   2,250   7,295   897   837   23,298 
                                
Ending balances as of June 30, 2018: Allowance for loan losses
Ending balances as of March 31, 2018: Allowance for loan lossesEnding balances as of March 31, 2018: Allowance for loan losses
Individually evaluated for impairment $277   302   2,756   415   1,231   6      4,987  $143   22   1,120      398         1,683 
Collectively evaluated for impairment $1,991   2,390   4,133   1,794   6,052   891   837   18,088  $2,391   2,295   4,598   2,225   5,581   844   3,452   21,386 
Purchased credit impaired $      170   41   12         223  $2      174   41   12         229 
                                                                
Loans receivable as of June 30, 2018:                                
Loans receivable as of March 31, 2018:Loans receivable as of March 31, 2018:
Ending balance – total $417,366   600,031   1,000,189   369,875   1,690,175   71,823      4,149,459  $411,662   542,960   995,662   373,797   1,718,698   71,257      4,114,036 
Unamortized net deferred loan fees                              (69)                              (251)
Total loans                             $4,149,390                              $4,113,785 
                                                                
Ending balances as of June 30, 2018: Loans
Ending balances as of March 31, 2018: LoansEnding balances as of March 31, 2018: Loans
Individually evaluated for impairment $3,208   3,549   15,247   671   10,333   10      33,018  $433   3,242   13,783   23   9,063         26,544 
Collectively evaluated for impairment $413,889   596,157   977,549   368,831   1,667,700   71,483      4,095,609  $410,816   539,317   973,550   373,501   1,697,319   70,842      4,065,345 
Purchased credit impaired $269   325   7,393   373   12,142   330      20,832  $413   401   8,329   273   12,316   415      22,147 

 

Page 2419 

Index 

The following table presents the activity in the allowance for loan losses for the year ended December 31, 2017.

 

($ in thousands)

 Commercial,
Financial,
and
Agricultural
  Real Estate

Construction,
Land
Development,
& Other
Land Loans
  Real Estate

Residential
(1-4 Family)
First
Mortgages
  Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
  Real Estate
– Mortgage

Commercial
and Other
  Installment
Loans to
Individuals
  Unallo
-cated
  Total 
                
As of and for the year ended December 31, 2017
Beginning balance $3,829   2,691   7,704   2,420   5,098   1,145   894   23,781 
Charge-offs  (1,622)  (589)  (2,641)  (978)  (1,182)  (799)     (7,811)
Recoveries  1,311   2,579   1,076   333   1,027   279      6,605 
Provisions  (407)  (1,865)  8   52   1,532   325   1,078   723 
Ending balance $3,111   2,816   6,147   1,827   6,475   950   1,972   23,298 
                                 
Ending balances as of December 31, 2017:  Allowance for loan losses
Individually evaluated for impairment $215   18   1,099      232         1,564 
Collectively evaluated for impairment $2,896   2,798   4,831   1,788   6,226   950   1,972   21,461 
Purchased credit impaired $      217   39   17         273 
                                 
Loans receivable as of December 31, 2017:
Ending balance – total $381,130   539,020   972,772   379,978   1,696,107   74,348      4,043,355 
Unamortized net deferred loan fees                              (986)
Total loans                             $4,042,369 
                                 
Ending balances as of December 31, 2017: Loans
Individually evaluated for impairment $579   2,975   14,800   368   8,493         27,215 
Collectively evaluated for impairment $379,903   535,638   949,113   379,327   1,675,102   73,892      3,992,975 
Purchased credit impaired $648   407   8,859   283   12,512   456      23,165 

Page 25

Index

The following table presents the activity in the allowance for loan losses for all loans for the three and six months ended June 30, 2017.

 

($ in thousands)

 Commercial,
Financial,
and
Agricultural
  Real Estate

Construction,
Land
Development
& Other Land
Loans
  Real Estate

Residential
(1-4 Family)
First
Mortgages
  Real Estate
– Mortgage
– Home
Equity
Lines of
Credit
  Real Estate
– Mortgage

Commercial
and Other
  Installment
Loans to
Individuals
  Unallo
-cated
  Total 
                
As of and for the three months ended June 30, 2017
Beginning balance $3,792   2,764   7,376   2,138   5,979   1,067   430   23,546 
Charge-offs  (814)  (92)  (353)  (347)  (88)  (172)     (1,866)
Recoveries  220   981   440   65   555   84      2,345 
Provisions  232   (977)  (378)  201   (293)  95   1,120    
Ending balance $3,430   2,676   7,085   2,057   6,153   1,074   1,550   24,025 
                                 
As of and for the six months ended June 30, 2017
                                 
Beginning balance $3,829   2,691   7,704   2,420   5,098   1,145   894   23,781 
Charge-offs  (1,204)  (269)  (1,247)  (578)  (414)  (359)     (4,071)
Recoveries  518   1,471   636   130   698   139      3,592 
Provisions  287   (1,217)  (8)  85   771   149   656   723 
Ending balance $3,430   2,676   7,085   2,057   6,153   1,074   1,550   24,025 
                                 
Ending balances as of June 30, 2017:  Allowance for loan losses
Individually evaluated for impairment $8   182   1,304      424         1,918 
Collectively evaluated for impairment $3,422   2,494   5,781   2,057   5,729   1,074   1,550   22,107 
Purchased credit impaired $                      
                                 
Loans receivable as of June 30, 2017:
Ending balance – total $383,834   446,661   783,759   320,953   1,384,569   57,008      3,376,784 
Unamortized net deferred loan fees                              (808)
Total loans                             $3,375,976 
                                 
Ending balances as of June 30, 2017: Loans
Individually evaluated for impairment $235   3,250   17,083   54   9,053         29,675 
Collectively evaluated for impairment $383,330   442,956   763,224   320,174   1,363,629   56,950      3,330,263 
Purchased credit impaired $269   455   3,452   725   11,887   58      16,846 

Page 26

Index

The following table presents loans individually evaluated for impairment by class of loans, excluding PCI loans, as of June 30, 2018.March 31, 2019.

 

($ in thousands)

 Recorded
Investment
 Unpaid
Principal
Balance
 Related
Allowance
 Average
Recorded
Investment
  Recorded
Investment
 Unpaid
Principal
Balance
 Related
Allowance
 Average
Recorded
Investment
 
Impaired loans with no related allowance recorded:                                
                                
Commercial, financial, and agricultural $2,530   2,580      928  $28   29      169 
Real estate – mortgage – construction, land development & other land loans  2,948   3,429      2,901   458   782      472 
Real estate – mortgage – residential (1-4 family) first mortgages  4,514   5,118      4,885   4,789   5,112      4,708 
Real estate – mortgage –home equity loans / lines of credit  23   35      138   21   30      21 
Real estate – mortgage –commercial and other  3,494   3,685      3,441   4,016   4,808      3,745 
Installment loans to individuals     3                   
Total impaired loans with no allowance $13,509   14,850      12,293  $9,312   10,761      9,115 
                                
                                
Impaired loans with an allowance recorded:                                
                                
Commercial, financial, and agricultural $678   708   277   479  $1,016   1,016   857   701 
Real estate – mortgage – construction, land development & other land loans  601   723   302   355   339   339   28   599 
Real estate – mortgage – residential (1-4 family) first mortgages  10,733   11,347   2,756   9,724   6,102   6,303   858   6,934 
Real estate – mortgage –home equity loans / lines of credit  648   776   415   216            137 
Real estate – mortgage –commercial and other  6,839   6,942   1,231   5,856   4,380   4,998   312   5,215 
Installment loans to individuals  10   15   6   3             
Total impaired loans with allowance $19,509   20,511   4,987   16,633  $11,837   12,655   2,055   13,586 

 

Interest income recorded on impaired loans during the sixthree months ended June 30, 2018March 31, 2019 was insignificant.

 

The following table presents loans individually evaluated for impairment by class of loans, excluding PCI loans, as of December 31, 2017.2018.

 

($ in thousands)

 Recorded
Investment
 Unpaid
Principal
Balance
 Related
Allowance
 Average
Recorded
Investment
  Recorded
Investment
 Unpaid
Principal
Balance
 Related
Allowance
 Average
Recorded
Investment
 
Impaired loans with no related allowance recorded:                                
                                
Commercial, financial, and agricultural $183   425      276  $310   310      957 
Real estate – mortgage – construction, land development & other land loans  2,743   3,941      2,846   485   803      2,366 
Real estate – mortgage – residential (1-4 family) first mortgages  5,205   5,728      7,067   4,626   4,948      4,804 
Real estate – mortgage –home equity loans / lines of credit  368   387      129   22   31      91 
Real estate – mortgage –commercial and other  3,066   3,321      3,143   3,475   4,237      3,670 
Installment loans to individuals                        
Total impaired loans with no allowance $11,565   13,802      13,461  $8,918   10,329      11,888 
                                
                
Impaired loans with an allowance recorded:                                
                                
Commercial, financial, and agricultural $396   396   215   214  $386   387   226   422 
Real estate – mortgage – construction, land development & other land loans  232   241   18   503   860   864   134   385 
Real estate – mortgage – residential (1-4 family) first mortgages  9,595   9,829   1,099   10,077   7,765   7,904   955   8,963 
Real estate – mortgage –home equity loans / lines of credit           66   274   275   48   184 
Real estate – mortgage –commercial and other  5,427   5,427   232   5,369   6,050   6,054   906   5,911 
Installment loans to individuals                       2 
Total impaired loans with allowance $15,650   15,893   1,564   16,229  $15,335   15,484   2,269   15,867 

 

Interest income recorded on impaired loans during the year ended December 31, 20172018 was insignificant. Interest income recorded on impaired loans during the three months ended March 31, 2018 was insignificant.

 

Page 2720 

Index 

The Company tracks credit quality based on its internal risk ratings. Upon origination, a loan is assigned an initial risk grade, which is generally based on several factors such as the borrower’s credit score, the loan-to-value ratio, the debt-to-income ratio, etc. Loans that are risk-graded as substandard during the origination process are declined. After loans are initially graded, they are monitored regularly for credit quality based on many factors, such as payment history, the borrower’s financial status, and changes in collateral value. Loans can be downgraded or upgraded depending on management’s evaluation of these factors. Internal risk-grading policies are consistent throughout each loan type.

 

The following describes the Company’s internal risk grades in ascending order of likelihood of loss:

 

 Risk GradeDescription
Pass: 
 1Loans with virtually no risk, including cash secured loans.
 2Loans with documented significant overall financial strength.  These loans have minimum chance of loss due to the presence of multiple sources of repayment – each clearly sufficient to satisfy the obligation.
 3Loans with documented satisfactory overall financial strength.  These loans have a low loss potential due to presence of at least two clearly identified sources of repayment – each of which is sufficient to satisfy the obligation under the present circumstances.
 4Loans to borrowers with acceptable financial condition.  These loans could have signs of minor operational weaknesses, lack of adequate financial information, or loans supported by collateral with questionable value or marketability.  
 5Loans that represent above average risk due to minor weaknesses and warrant closer scrutiny by management.  Collateral is generally required and felt to provide reasonable coverage with realizable liquidation values in normal circumstances.  Repayment performance is satisfactory.
 

P

(Pass)

Consumer loans (<$500,000) that are of satisfactory credit quality with borrowers who exhibit good personal credit history, average personal financial strength and moderate debt levels.  These loans generally conform to Bank policy, but may include approved mitigated exceptions to the guidelines.  
Special Mention: 
 6Existing loans with defined weaknesses in primary source of repayment that, if not corrected, could cause a loss to the Bank.
Classified: 
 7An existing loan inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged, if any.  These loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.
 8Loans that have a well-defined weakness that make the collection or liquidation in full highly questionable and improbable.  Loss appears imminent, but the exact amount and timing is uncertain.
 9Loans that are considered uncollectible and are in the process of being charged-off.  This grade is a temporary grade assigned for administrative purposes until the charge-off is completed.
 

F

(Fail)

Consumer loans (<$500,000) with a well-defined weakness, such as exceptions of any kind with no mitigating factors, history of paying outside the terms of the note, insufficient income to support the current level of debt, etc.  

 

Page 2821 

Index 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of June 30, 2018.March 31, 2019.

 

($ in thousands)      
 Pass Special
Mention Loans
 Classified
Accruing Loans
 Classified
Nonaccrual
Loans
 Total  Pass Special
Mention Loans
 Classified
Accruing Loans
 Classified
Nonaccrual
Loans
 Total 
                      
Commercial, financial, and agricultural $410,434   2,322   934   3,407   417,097  $460,963   4,667   1,573   980   468,183 
Real estate – construction, land development & other land loans  586,310   6,812   5,210   1,374   599,706   544,496   5,960   1,452   1,677   553,585 
Real estate – mortgage – residential (1-4 family) first mortgages  941,399   13,829   26,055   11,513   992,796   1,009,860   16,271   18,905   9,958   1,054,994 
Real estate – mortgage – home equity loans / lines of credit  357,507   1,698   8,532   1,765   369,502   345,187   1,466   6,052   1,632   354,337 
Real estate – mortgage – commercial and other  1,648,367   16,644   5,730   7,292   1,678,033   1,752,757   18,664   8,177   6,280   1,785,878 
Installment loans to individuals  70,776   215   359   143   71,493   68,606   227   329   157   69,319 
Purchased credit impaired  6,376   7,059   7,397      20,832   8,148   4,025   3,694      15,867 
Total $4,021,169   48,579   54,217   25,494   4,149,459  $4,190,017   51,280   40,182   20,684   4,302,163 
Unamortized net deferred loan fees                  (69)
Unamortized net deferred loan costs                  1,624 
Total loans                  4,149,390                   4,303,787 

 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2017.2018.

 

($ in thousands)      
 Pass Special
Mention Loans
 Classified
Accruing Loans
 Classified
Nonaccrual
Loans
 Total  Pass Special
Mention Loans
 Classified
Accruing Loans
 Classified
Nonaccrual
Loans
 Total 
                      
Commercial, financial, and agricultural $368,658   9,901   922   1,001   380,482  $452,372   3,056   459   919   456,806 
Real estate – construction, land development & other land loans  523,642   7,129   6,020   1,822   538,613   509,251   5,668   1,614   2,265   518,798 
Real estate – mortgage – residential (1-4 family) first mortgages  905,111   16,235   30,366   12,201   963,913   1,004,458   12,238   21,113   10,115   1,047,924 
Real estate – mortgage – home equity loans / lines of credit  365,982   3,784   7,405   2,524   379,695   348,792   1,688   6,653   1,685   358,818 
Real estate – mortgage – commercial and other  1,647,725   23,335   9,190   3,345   1,683,595   1,750,810   14,484   4,140   7,452   1,776,886 
Installment loans to individuals  73,379   222   216   75   73,892   70,357   231   413   139   71,140 
Purchased credit impaired  6,541   12,309   4,315      23,165   8,355   5,214   3,824      17,393 
Total $3,891,038   72,915   58,434   20,968   4,043,355  $4,144,395   42,579   38,216   22,575   4,247,765 
Unamortized net deferred loan fees                  (986)
Unamortized net deferred loan costs                  1,299 
Total loans                  4,042,369                   4,249,064 

 

 

Troubled Debt Restructurings

 

The restructuring of a loan is considered a “troubled debt restructuring” (“TDR”) if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

The vast majority of the Company’s troubled debt restructurings modified relatedare due to interest rate reductions combined with restructured amortization schedules. The Company does not generally grant principal forgiveness.

 

All loans classified as troubled debt restructurings are considered to be impaired and are evaluated as such for determination of the allowance for loan losses. The Company’s troubled debt restructurings can be classified as either nonaccrual or accruing based on the loan’s payment status. The troubled debt restructurings that are nonaccrual are reported within the nonaccrual loan totals presented previously.

Page 2922 

Index 

The following table presents information related to loans modified in a troubled debt restructuring during the three months ended June 30, 2018March 31, 2019 and 2017.2018.

 

($ in thousands) For three months ended
June 30, 2018
  For the three months ended
June 30, 2017
 
  Number of
Contracts
  Pre-
Modification
Restructured
Balances
  Post-
Modification
Restructured
Balances
  Number of
Contracts
  Pre-
Modification
Restructured
Balances
  Post-
Modification
Restructured
Balances
 
TDRs – Accruing                        
Commercial, financial, and agricultural    $  $     $  $ 
Real estate – construction, land development & other land loans                  
Real estate – mortgage – residential (1-4 family) first mortgages  1   18   18          
Real estate – mortgage – home equity loans / lines of credit                  
Real estate – mortgage – commercial and other           3   1,000   1,000 
Installment loans to individuals                  
                         
TDRs – Nonaccrual                        
Commercial, financial, and agricultural           1   38   25 
Real estate – construction, land development & other land loans           1   32   32 
Real estate – mortgage – residential (1-4 family) first mortgages           1   215   215 
Real estate – mortgage – home equity loans / lines of credit                  
Real estate – mortgage – commercial and other                  
Installment loans to individuals                  
Total TDRs arising during period  1  $18  $18   6  $1,285  $1,272 

Page 30

Index

The following table presents information related to loans modified in a troubled debt restructuring during the six months ended June 30, 2018 and 2017.

($ in thousands) For six months ended
June 30, 2018
 For the six months ended
June 30, 2017
  For three months ended
March 31, 2019
  For the three months ended
March 31, 2018
 
 Number of
Contracts
 Pre-
Modification
Restructured
Balances
 Post-
Modification
Restructured
Balances
 Number of
Contracts
 Pre-
Modification
Restructured
Balances
 Post-
Modification
Restructured
Balances
  Number of
Contracts
 Pre-
Modification
Restructured
Balances
 Post-
Modification
Restructured
Balances
  Number of
Contracts
 Pre-
Modification
Restructured
Balances
 Post-
Modification
Restructured
Balances
 
TDRs – Accruing                                                
Commercial, financial, and agricultural    $  $     $  $     $  $     $  $ 
Real estate – construction, land development & other land loans                                    
Real estate – mortgage – residential (1-4 family) first mortgages  1   18   18            1   55   55          
Real estate – mortgage – home equity loans / lines of credit                                    
Real estate – mortgage – commercial and other           5   3,550   3,525                   
Installment loans to individuals                                    
                                                
TDRs – Nonaccrual                                                
Commercial, financial, and agricultural           1   38   25                   
Real estate – construction, land development & other land loans  1   61   61   1   32   32            1   61   61 
Real estate – mortgage – residential (1-4 family) first mortgages  2   254   264   1   215   215            2   254   264 
Real estate – mortgage – home equity loans / lines of credit                                    
Real estate – mortgage – commercial and other                                    
Installment loans to individuals                                    
Total TDRs arising during period  4  $333  $343   8  $3,835  $3,797   1  $55  $55   3  $315  $325 
                        

 

Accruing restructured loans that were modified in the previous 12 months and that defaulted during the three months ended June 30,March 31, 2019 and 2018 and 2017 are presented in the table below. The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to foreclosed real estate.

 

($ in thousands) For the three months ended
June 30, 2018
 For the three months ended
June 30, 2017
  For the three months ended
March 31, 2019
 For the three months ended
March 31, 2018
 
 Number of
Contracts
 Recorded
Investment
 Number of
Contracts
 Recorded
Investment
  Number of
Contracts
 Recorded
Investment
 Number of
Contracts
 Recorded
Investment
 
                  
Accruing TDRs that subsequently defaulted                                
Real estate – mortgage – residential (1-4 family first mortgages)  1  $60   1  $254   1  $93     $ 
Real estate – mortgage – commercial and other  2   763               1   570 
                                
Total accruing TDRs that subsequently defaulted  3  $823   1  $254   1  $93   1  $570 

 

Accruing restructured loans that were modified in the previous 12 months and that defaulted during the six months ended June 30, 2018 and 2017 are presented in the table below

($ in thousands) For the six months ended
June 30, 2018
  For the six months ended
June 30, 2017
 
  Number of
Contracts
  Recorded
Investment
  Number of
Contracts
  Recorded
Investment
 
             
Accruing TDRs that subsequently defaulted                
Real estate – mortgage – residential (1-4 family first mortgages)  1  $60   2  $880 
Real estate – mortgage – commercial and other  3   1,333       
                 
Total accruing TDRs that subsequently defaulted  4  $1,393   2  $880 

Page 3123 

Index 

Note 9 – Deferred Loan (Fees) Costs

The amount of loans shown on the consolidated balance sheets includes net deferred loan (fees) costs of approximately ($69,000), ($986,000), and ($808,000) at June 30, 2018, December 31, 2017, and June 30, 2017, respectively.

 

Note 108 – Goodwill and Other Intangible Assets

 

The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of June 30, 2018,March 31, 2019, December 31, 2017,2018, and June 30, 2017March 31, 2018 and the carrying amount of unamortized intangible assets as of those same dates.

 

 June 30, 2018 December 31, 2017 June 30, 2017  March 31, 2019 December 31, 2018 March 31, 2018 
($ in thousands) Gross Carrying
Amount
  Accumulated
Amortization
  Gross Carrying
Amount
  Accumulated
Amortization
  Gross Carrying
Amount
  Accumulated
Amortization
  Gross Carrying
Amount
 Accumulated
Amortization
 Gross Carrying
Amount
 Accumulated
Amortization
 Gross Carrying
Amount
 Accumulated
Amortization
 
Amortizable intangible assets:                                                
Customer lists $6,013   1,322   6,013   1,090   2,369   866  $6,013   1,774   6,013   1,637   6,013   1,185 
Core deposit intangibles  28,440   14,078   28,280   11,475   18,520   9,404   28,440   17,585   28,440   16,469   28,440   12,803 
SBA servicing asset  4,166   558   2,194   207   928   66   6,072   1,352   5,472   1,053   3,348   319 
Other  1,303   812   1,303   581   1,032   381   1,303   1,036   1,303   957   1,303   718 
Total $39,922   16,770   37,790   13,353   22,849   10,717  $41,828   21,747   41,228   20,116   39,104   15,025 
                                                
Unamortizable intangible                                                
assets:                                                
Goodwill $232,458       233,070       139,124      $234,368       234,368       231,681     

 

Activity related to transactions during the periods includes the following:

(1)In connection with the Carolina Bank acquisition on March 3, 2017, the Company recorded a net increase of $65,072,000 in goodwill and $8,790,000 in a core deposit intangible.
(2)In connection with the September 1, 2017 acquisition of Bear Insurance Service, the Company recorded $5,330,000 in goodwill, $3,644,000 in a customer list intangible, and $271,000 in other amortizable intangible assets.
(3)In connection with the Asheville Savings Bank acquisition on October 1, 2017, the Company recorded a net increase of $88,235,000 in goodwill and $9,880,000 in a core deposit intangible.

In addition to the above acquisition related activity, theThe Company recorded $1,972,000$600,000 and $513,000$1,154,000 in servicing assets associated with the guaranteed portion of SBA loans originated and sold during the first six monthsquarters of 20182019 and 2017,2018, respectively. During the first six monthsquarters of 20182019 and 2017,2018, the Company recorded $351,000$299,000 and $66,000,$112,000, respectively, in related amortization expense. Servicing assets are recorded for loans, or portions thereof, that the Company has sold but continue to service for a fee. Servicing assets are recorded at fair value and amortized over the expected lifelives of the related loans.loans and are tested for impairment on a quarterly basis. SBA servicing asset amortization expense is recorded within noninterest income to offset SBA servicing fees.

 

Amortization expense of all other intangible assets totaled $1,745,000$1,332,000 and $1,031,000$1,560,000 for the three months ended June 30,March 31, 2019 and 2018, and 2017, respectively, and $3,417,000 and $1,607,000 for the six months ended June 30, 2018 and 2017, respectively.

 

The following table presents the estimated amortization expense related to amortizable intangible assets for the last twothree quarters of calendar year 20182019 and for each of the four calendar years ending December 31, 20222023 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

 

($ in thousands)

 Estimated Amortization
Expense
  Estimated Amortization
Expense
 
July 1 to December 31, 2018 $3,164 
2019  5,440 
April 1 to December 31, 2019 $4,191 
2020  4,370   4,641 
2021  3,288   3,628 
2022  2,312   2,525 
2023  1,453 
Thereafter  4,578   3,643 
Total $23,152  $20,081 

Page 3224 

Index 

Note 119 – Pension Plans

 

The Company has historically sponsored two defined benefit pension plans – a qualified retirement plan (the “Pension Plan”) which was generally available to all employees, and a Supplemental Executive Retirement Plan (the “SERP”), which was for the benefit of certain senior management executives of the Company. Effective December 31, 2012, the Company froze both plans for all participants. Although no previously accrued benefits were lost, employees no longer accrue benefits for service subsequent to 2012.

 

The Company recorded periodic pension cost (income) totaling ($93,000)$244,000 and ($241,000)$365,000 for the three months ended June 30,March 31, 2019 and 2018, and 2017, respectively, which primarily related to investment income from the Pension Plan’s assets. The following table contains the components of the pension cost (income).

  For the Three Months Ended June 30, 
  2018  2017  2018  2017  2018 Total  2017 Total 
($ in thousands) Pension Plan  Pension Plan  SERP  SERP  Both Plans  Both Plans 
Service cost $      33   32   33   32 
Interest cost  326   350   53   53   379   403 
Expected return on plan assets  (556)  (730)        (556)  (730)
Amortization of net (gain)/loss  59   62   (8)  (8)  51   54 
   Net periodic pension cost (income) $(171)  (318)  78   77   (93)  (241)

The Company recorded pension cost (income) totaling $272,000 and $(403,000) for the six months ended June 30, 2018 and 2017, respectively. The following table contains the components of the pension cost (income).cost.

 

 For the Six Months Ended June 30,  For the Three Months Ended March 31, 
 2018 2017 2018 2017 2018 Total 2017 Total  2019 2018 2019 2018 2019 Total 2018 Total 
($ in thousands) Pension Plan Pension Plan SERP SERP Both Plans Both Plans  Pension Plan Pension Plan SERP SERP Both Plans Both Plans 
Service cost $      62   59   62   59  $         29      29 
Interest cost  656   725   110   113   766   838   372   330   41   57   413   387 
Expected return on plan assets  (659)  (1,405)        (659)  (1,405)  (397)  (103)        (397)  (103)
Amortization of net (gain)/loss  119   122   (16)  (17)  103   105   223   60   5   (8)  228   52 
Net periodic pension cost (income) $116   (558)  156   155   272   (403)
Net periodic pension cost $198   287   46   78   244   365 

 

The service cost component of net periodic pension cost (income) is included in salaries and benefits expense and all other components of net periodic pension cost (income) are included in other noninterest expense.

 

The Company’s contributions to the Pension Plan are based on computations by independent actuarial consultants and are intended to be deductible for income tax purposes. The Company did not contribute to the Pension Plan in the first quarter 2019 and does not expect to contribute to the Pension Plan in 2018.2019.

 

The Company’s funding policy with respect to the SERP is to fund the related benefits from the operating cash flow of the Company.

 

Note 1210 – Comprehensive Income (Loss)

 

Comprehensive income (loss) is defined as the change in equity during a period for non-owner transactions and is divided into net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes revenues, expenses, gains, and losses that are excluded from earnings under current accounting standards. The components of accumulated other comprehensive income (loss) for the Company are as follows:

 

($ in thousands)

 June 30, 2018 December 31, 2017 June 30, 2017  March 31, 2019 December 31, 2018 March 31, 2018 
Unrealized gain (loss) on securities available for sale $(11,513)  (2,211)  252  $(6,487)  (12,390)  (9,501)
Deferred tax asset (liability)  2,691   517   (93)  1,516   2,896   2,220 
Net unrealized gain (loss) on securities available for sale  (8,822)  (1,694)  159   (4,971)  (9,494)  (7,281)
                        
Additional pension asset (liability)  (3,097)  (3,200)  (4,907)  (2,992)  (3,220)  (3,148)
Deferred tax asset (liability)  724   748   1,816   699   753   736 
Net additional pension asset (liability)  (2,373)  (2,452)  (3,091)  (2,293)  (2,467)  (2,412)
                        
Total accumulated other comprehensive income (loss) $(11,195)  (4,146)  (2,932) $(7,264)  (11,961)  (9,693)

Page 3325 

Index 

The following table discloses the changes in accumulated other comprehensive income (loss) for the six months ended June 30, 2018 (all amounts are net of tax).

($ in thousands)

 

 Unrealized Gain
(Loss) on
Securities
Available for Sale
  Additional
Pension Asset
(Liability)
  Total 
Beginning balance at January 1, 2018 $(1,694)  (2,452)  (4,146)
     Other comprehensive income (loss) before reclassifications  (7,128)     (7,128)
     Amounts reclassified from accumulated other comprehensive income     79   79 
Net current-period other comprehensive income (loss)  (7,128)  79   (7,049)
             
Ending balance at June 30, 2018 $(8,822)  (2,373)  (11,195)

 

The following table discloses the changes in accumulated other comprehensive income (loss) for the sixthree months ended June 30, 2017March 31, 2019 (all amounts are net of tax).

 

($ in thousands)

 Unrealized Gain
(Loss) on
Securities
Available for Sale
 Additional
Pension Asset
(Liability)
 Total  Unrealized Gain
(Loss) on
Securities
Available for Sale
 Additional
Pension Asset
(Liability)
 Total 
Beginning balance at January 1, 2017 $(1,947)  (3,160)  (5,107)
Beginning balance at January 1, 2019 $(9,494)  (2,467)  (11,961)
Other comprehensive income (loss) before reclassifications  1,958      1,958   4,523      4,523 
Amounts reclassified from accumulated other comprehensive income  148   69   217      174   174 
Net current-period other comprehensive income (loss)  2,106   69   2,175   4,523   174   4,697
                        
Ending balance at June 30, 2017 $159   (3,091)  (2,932)
Ending balance at March 31, 2019 $(4,971)  (2,293)  (7,264)

The following table discloses the changes in accumulated other comprehensive income (loss) for the three months ended March 31, 2018 (all amounts are net of tax).

($ in thousands)

 

 Unrealized Gain
(Loss) on
Securities
Available for Sale
  Additional
Pension Asset
(Liability)
  Total 
Beginning balance at January 1, 2018 $(1,694)  (2,452)  (4,146)
     Other comprehensive income (loss) before reclassifications  (5,587)     (5,587)
     Amounts reclassified from accumulated other comprehensive income     40   40 
Net current-period other comprehensive income (loss)  (5,587)  40   (5,547)
             
Ending balance at March 31, 2018 $(7,281)  (2,412)  (9,693)

 

Note 1311 – Fair Value

 

Relevant accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Page 3426 

Index 

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at June 30, 2018.March 31, 2019.

 

($ in thousands)          
Description of Financial Instruments Fair Value at
June 30, 2018
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable Inputs
(Level 3)
  Fair Value at
March 31,
2019
 Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 Significant Other
Observable Inputs
(Level 2)
 Significant
Unobservable Inputs
(Level 3)
 
Recurring                                
Securities available for sale:                                
Government-sponsored enterprise securities $18,537      18,537     $78,887      78,887    
Mortgage-backed securities  282,287      282,287      526,948      526,948    
Corporate bonds  33,244      33,244      33,774      33,774    
Total available for sale securities $334,068      334,068     $639,609      639,609    
                                
Nonrecurring                                
Impaired loans $14,586         14,586  $10,820         10,820 
Foreclosed real estate  8,296         8,296   6,390         6,390 

 

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2017.2018.

 

($ in thousands)          
Description of Financial Instruments Fair Value at
December 31,
2017
  Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable Inputs
(Level 3)
  Fair Value at
December 31,
2018
 Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant Other
Observable Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 
Recurring                                
Securities available for sale:                                
Government-sponsored enterprise securities $13,867      13,867     $82,662      82,662    
Mortgage-backed securities  295,213      295,213      385,551      385,551    
Corporate bonds  34,190      34,190      33,138      33,138    
Total available for sale securities $343,270      343,270     $501,351      501,351    
                                
Nonrecurring                                
Impaired loans $14,086         14,086  $13,071         13,071 
Foreclosed real estate  12,571         12,571   7,440         7,440 

 

 

The following is a description of the valuation methodologies used for instruments measured at fair value.

 

Securities Available for Sale — When quoted market prices are available in an active market, the securities are classified as Level 1 in the valuation hierarchy. If quoted market prices are not available, but fair values can be estimated by observing quoted prices of securities with similar characteristics, the securities are classified as Level 2 on the valuation hierarchy. Most of the fair values for the Company’s Level 2 securities are determined by our third-party bond accounting provider using matrix pricing. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. For the Company, Level 2 securities include mortgage-backed securities, collateralized mortgage obligations, government-sponsored enterprise securities, and corporate bonds. In cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

The Company reviews the pricing methodologies utilized by the bond accounting provider to ensure the fair value determination is consistent with the applicable accounting guidance and that the investments are properly classified in the fair value hierarchy. Further, the Company validates the fair values for a sample of securities in the portfolio by comparing the fair values provided by the bond accounting provider to prices from other independent sources for the same or similar securities. The Company analyzes unusual or significant variances and conducts additional research with the portfolio manager, if necessary, and takes appropriate action based on its findings.

 

Page 3527 

Index 

Impaired loans — Fair values for impaired loans in the above table are measured on a non-recurring basis and are based on the underlying collateral values securing the loans, adjusted for estimated selling costs, or the net present value of the cash flows expected to be received for such loans. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined using an income or market valuation approach based on an appraisal conducted by an independent, licensed third party appraiser (Level 3). The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable borrower’s financial statements if not considered significant. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3). Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

 

Foreclosed real estate – Foreclosed real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value. Fair value is measured on a non-recurring basis and is based upon independent market prices or current appraisals that are generally prepared using an income or market valuation approach and conducted by an independent, licensed third party appraiser, adjusted for estimated selling costs (Level 3). At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. For any real estate valuations subsequent to foreclosure, any excess of the real estate recorded value over the fair value of the real estate is treated as a foreclosed real estate write-down on the Consolidated Statements of Income.

 

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of June 30, 2018,March 31, 2019, the significant unobservable inputs used in the fair value measurements were as follows:

 

($ in thousands)

Description

Fair Value at
June 30, 2018

Valuation
Technique

Significant Unobservable
Inputs

General Range
of Significant
Unobservable
Input Values

Impaired loans$          14,586Appraised value; PV of expected cash flowsDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell0-10%
Foreclosed real estate8,296Appraised value; List or contract priceDiscounts to reflect current market conditions, abbreviated holding period and estimated costs to sell0-10%
($ in thousands)     
Description Fair Value at
March 31,
2019
  Valuation
Technique
 Significant Unobservable
Inputs
 Range
of Significant
Unobservable
Input Values
Impaired loans $10,820  Appraised value; PV of expected cash flows Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-10%
Foreclosed real estate  6,390  Appraised value; List or contract price Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell 0-10%
           

 

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2017,2018, the significant unobservable inputs used in the fair value measurements were as follows:

 

($ in thousands)

Description

Fair Value at
December 31,
2017

Valuation
Technique

Significant Unobservable
Inputs

General Range
of Significant
Unobservable
Input Values

Impaired loans$         14,086Appraised value; PV of expected cash flowsDiscounts to reflect current market conditions, ultimate collectability, and estimated costs to sell0-10%
Foreclosed real estate12,571Appraised value; List or contract priceDiscounts to reflect current market conditions and estimated costs to sell0-10%
($ in thousands)     
Description Fair Value at
December 31,
2018
  Valuation
Technique
 Significant Unobservable
Inputs
 Range
of Significant
Unobservable
Input Values
Impaired loans $13,071  Appraised value; PV of expected cash flows Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-10%
Foreclosed real estate  7,440  Appraised value; List or contract price Discounts to reflect current market conditions and estimated costs to sell 0-10%
           

 

Transfers of assets or liabilities between levels within the fair value hierarchy are recognized when an event or change in circumstances occurs. There were no transfers between Level 1 and Level 2 for assets or liabilities measured on a recurring basis during the sixthree months ended June 30, 2018March 31, 2019 or 2017.2018.

 

For the sixthree months ended June 30,March 31, 2019 and 2018, and 2017, the increase (decrease) in the fair value of securities available for sale was ($9,302,000)$5,903,000 and $3,102,000,($7,290,000), respectively, which is included in other comprehensive income (net of tax benefit (expense) of $2,174,000($1,380,000) and ($1,144,000),$1,703,000, respectively). Fair value measurement methods at June 30,March 31, 2019 and 2018 and 2017 are consistent with those used in prior reporting periods.

 

Page 3628 

Index 

The carrying amounts and estimated fair values of financial instruments at June 30, 2018March 31, 2019 and December 31, 20172018 are as follows:

 

   June 30, 2018 December 31, 2017    March 31, 2019 December 31, 2018 

($ in thousands)

 Level in Fair
Value
Hierarchy
 Carrying
Amount
 Estimated
Fair Value
 Carrying
Amount
 Estimated
Fair Value
  Level in Fair
Value
Hierarchy
 Carrying
Amount
 Estimated
Fair Value
 Carrying
Amount
 Estimated
Fair Value
 
                      
Cash and due from banks, noninterest-bearing Level 1 $97,163   97,163   114,301   114,301  Level 1 $80,620   80,620   56,050   56,050 
Due from banks, interest-bearing Level 1  462,972   462,972   375,189   375,189  Level 1  366,187   366,187   406,848   406,848 
Securities available for sale Level 2  334,068   334,068   343,270   343,270  Level 2  639,609   639,609   501,351   501,351 
Securities held to maturity Level 2  108,265   107,068   118,503   118,998  Level 2  90,903   90,280   101,237   99,906 
Presold mortgages in process of settlement Level 1  9,311   9,311   12,459   12,459  Level 1  3,318   3,318   4,279   4,279 
Total loans, net of allowance Level 3  4,126,092   4,084,898   4,019,071   4,010,551  Level 3  4,282,692   4,228,688   4,228,025   4,181,139 
Accrued interest receivable Level 1  13,930   13,930   14,094   14,094  Level 1  16,516   16,516   16,004   16,004 
Bank-owned life insurance Level 1  100,413   100,413   99,162   99,162  Level 1  102,524   102,524   101,878   101,878 
SBA Servicing Asset Level 3  4,720   4,990   4,419   4,617 
                                   
Deposits Level 2  4,553,621   4,547,235   4,406,955   4,401,757  Level 2  4,797,238   4,792,368   4,659,339   4,653,522 
Borrowings Level 2  407,076   398,113   407,543   397,903  Level 2  406,125   401,064   406,609   402,556 
Accrued interest payable Level 2  1,651   1,651   1,235   1,235  Level 2  2,341   2,341   1,976   1,972 
                 

 

Fair value methods and assumptions are set forth below for the Company’s financial instruments.

 

Cash and Amounts Due from Banks, Presold Mortgages in Process of Settlement, Accrued Interest Receivable, and Accrued Interest Payable-The carrying amounts approximate their fair value because of the short maturity of these financial instruments.Page 29 

Index

Available for Sale and Held to Maturity Securities-Fair values are provided by a third-party and are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments or matrix pricing.

Loans-For nonimpaired loans, fair values are determined assuming the sale of the notes to a third-party financial investor. Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, financial and agricultural, real estate construction, real estate mortgages and installment loans to individuals. Each loan category is further segmented into fixed and variable interest rate terms. The fair value for each category is determined by discounting scheduled future cash flows using current interest rates with a liquidity discount offered on loans with similar risk characteristics, and includes the Company’s estimate of future credit losses expected to be incurred over the life of the loan. Fair values for impaired loans are primarily based on estimated proceeds expected upon liquidation of the collateral or the present value of expected cash flows.

Bank-Owned Life Insurance – The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the issuer.

Deposits-The fair value of deposits with no stated maturity, such as noninterest-bearing checking accounts, savings accounts, interest-bearing checking accounts, and money market accounts, is equal to the amount payable on demand as of the valuation date. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered in the marketplace for deposits of similar remaining maturities.

Borrowings-The fair value of borrowings is based on the discounted value of the contractual cash flows. The discount rate is estimated using the rates currently offered by the Company’s lenders for debt of similar maturities.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no highly liquid market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Page 37

Index

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include net premises and equipment, intangible and other assets such as deferred income taxes, prepaid expense accounts, income taxes currently payable and other various accrued expenses. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

 

Note 1412 – Revenue from Contracts with Customers

 

All of the Company’s revenues that are in the scope of the “Revenue from Contracts with Customers” accounting standard (“ASCTopic 606”) are recognized within noninterest income. The following table presents the Company’s sources of noninterest income for the sixthree months ended June, 2018March 31, 2019 and 2017.2018. Items outside the scope of ASCTopic 606 are noted as such.

 

 For the Six Months Ended  For the Three Months Ended 
$ in thousands June 30, 2018 June 30, 2017  March 31, 2019 March 31, 2018 
          
Service charges on deposit accounts $6,385   5,580 
Noninterest Income        
In-scope of Topic 606:        
Service charges on deposit accounts: $2,945   3,263 
Other service charges, commissions, and fees:                
Interchange income  6,543   4,697   3,551   3,061 
Other fees  2,967   2,030 
Fees from presold mortgage loans (1)  1,655   2,279 
Other service charges and fees  1,697   1,424 
Commissions from sales of insurance and financial products:                
Insurance income  2,903   858   1,368   1,414 
Wealth management income  1,156   1,020   661   526 
SBA consulting fees  2,267   2,310   1,263   1,141 
SBA loan sale gains (1)  6,400   1,549 
Bank-owned life insurance income (1)  1,251   1,088 
Foreclosed property gains (losses), net  (387)  (223)  (245)  (288)
Securities gains (losses), net (1)     (235)
Other gains (losses), net (1)  912   731 
Noninterest income (in-scope of Topic 606)  11,240   10,541 
Noninterest income (out-of-scope of Topic 606)  3,335   5,288 
Total noninterest income $32,052   21,684  $14,575   15,829 
                
(1) Not within the scope of ASC 606.        

A description of the Company’s revenue streams accounted for under ASCTopic 606 is detailed below.

 

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Overdraft fees are recognized at the point in time that the overdraft occurs. Maintenance and activity fees include account maintenance fees and transaction-based fees. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of the month, representing the period over which the Company satisfies the performance obligation. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Service charges on deposits are withdrawn from the customer’s account balance.

 

Other service charges, commissions, and fees: The Company earns interchange income on its customers’ debit and credit card usage and earns fees from other services utilized by its customers. Interchange income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Mastercard.MasterCard. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. Other service charges include revenue from processing wire transfers, bill pay service, cashier’s checks, ATM surcharge fees, and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

 

Page 3830 

Index 

Commissions from the sale of insurance and financial products: The Company earns commissions from the sale of insurance policies and wealth management products.

 

Insurance income generally consists of commissions from the sale of insurance policies and performance-based commissions from insurance companies. The Company recognizes commission income from the sale of insurance policies when it acts as an agent between the insurance company and the policyholder. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. Performance-based commissions from insurance companies are recognized at a point in time as policies are sold.

 

Wealth Management Income primarily consists of commissions received on financial product sales, such as annuities. The Company’s performance obligation is generally satisfied upon the issuance of the financial product. Shortly after the policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. The Company also earns some fees from asset management, which is billed quarterly for services rendered in the most recent period, for which the performance obligation has been satisfied.period.

 

SBA Consulting fees: The Company earns fees for its consulting services related to the origination of SBA loans. Fees are based on a percentage of the dollar amount of the originated loans and are recorded when the performance obligation has been satisfied.satisfied, upon closing the loan.

 

Foreclosed property gains (losses), net: The Company records a gain or loss from the sale of foreclosed property when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of foreclosed property to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the foreclosed property asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer.

 

The Company has made no significant judgments in applying the revenue guidance prescribed in ASC 606 that affect the determination of the amount and timing of revenue from the above-described contracts with customers.

 

Note 13 – Leases

Effective January 1, 2019, the Company adopted new accounting guidance regardingLeases(Topic 842). As of March 31, 2019, the Company leased eight branch offices for which the land and buildings are leased and nine branch offices for which the land is leased but the building is owned. The Company also leases one loan production office and office space for several operational departments. All of the Company’s leases have historically qualified as operating leases under prior accounting guidance, and therefore, were not previously recognized on the Company’s Consolidated Balance Sheets. The lease agreements have maturity dates ranging from January 2021 through May 2076, some of which include options for multiple five- and ten-year extensions. The weighted average remaining life of the lease term for these leases was 21.19 years as of March 31, 2019.

The discount rate that was determined for each lease was based on the Company’s incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. The weighted average discount rate for leases was 3.42% as of March 31, 2019.

Total operating lease expense was $0.6 million for the three months ended March 31, 2019. The right-of-use assets, included in premises and equipment, and lease liabilities, included in other liabilities, were $18.9 million and $19.0 million as of March 31, 2019, respectively.

Page 3931 

Index 

Estimated lease payments for the Company’s operating leases with initial terms of one year or more as of March 31, 2019 were as follows.

($ in thousands)

 

 Estimated Amortization
Expense
 
April 1 to December 31, 2019 $2,206 
2020  2,175 
2021  1,986 
2022  1,699 
2023  1,607 
Thereafter  19,571 
Total estimated lease payments  29,244 
Less effect of discounting  (10,268)
Present value of estimated lease payments (lease liability) $18,976 

Page 32 

Index

Item 2 - Management's Discussion and Analysis of Consolidated Results of Operations and Financial Condition

 

Critical Accounting Policies

 

The accounting principles we follow and our methods of applying these principles conform with accounting principles generally accepted in the United States of America and with general practices followed by the banking industry. Certain of these principles involve a significant amount of judgment and may involve the use of estimates based on our best assumptions at the time of the estimation. The allowance for loan losses, intangible assets, and the fair value and discount accretion of acquired loans are three policies we have identified as being more sensitive in terms of judgments and estimates, taking into account their overall potential impact to our consolidated financial statements.

 

Allowance for Loan Losses

 

Due to the estimation process and the potential materiality of the amounts involved, we have identified the accounting for the allowance for loan losses and the related provision for loan losses as an accounting policy critical to our consolidated financial statements. The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered adequate to absorb losses inherent in the portfolio.

 

Our determination of the adequacy of the allowance is based primarily on a mathematical model that estimates the appropriate allowance for loan losses. This model has two components. The first component involves the estimation of losses on individually evaluated “impaired loans.” A loan is considered to be impaired when, based on current information and events, it is probable we will be unable to collect all amounts due according to the contractual terms of the original loan agreement. A loan is specifically evaluated for an appropriate valuation allowance if the loan balance is above a prescribed evaluation threshold (which varies based on credit quality, accruing status, troubled debt restructured status, purchased credit impaired status, and type of collateral) and the loan is determined to be impaired. The estimated valuation allowance is the difference, if any, between the loan balance outstanding and the value of the impaired loan as determined by either 1) an estimate of the cash flows that we expect to receive from the borrower discounted at the loan’s effective rate, or 2) in the case of a collateral-dependent loan, the fair value of the collateral.

 

The second component of the allowance model is an estimate of losses for all loans not considered to be impaired loans (“general reserve loans”). General reserve loans are segregated into pools by loan type and risk grade and estimated loss percentages are assigned to each loan pool based on historical losses.  The historical loss percentages are then adjusted for any environmental factors used to reflect changes in the collectability of the portfolio not captured by historical data.

 

The reserves estimated for individually evaluated impaired loans are then added to the reserve estimated for general reserve loans. This becomes our “allocated allowance.” The allocated allowance is compared to the actual allowance for loan losses recorded on our books and any adjustment necessary for the recorded allowance to absorb losses inherent in the portfolio is recorded as a provision for loan losses. The provision for loan losses is a direct charge to earnings in the period recorded. Any remaining difference between the allocated allowance and the actual allowance for loan losses recorded on our books is our “unallocated allowance.”

 

Purchased loans are recorded at fair value at the acquisition date. Therefore, amounts deemed uncollectible at the acquisition date represent a discount to the loan value and become a part of the fair value calculation. Subsequent decreases in the amount expected to be collected result in a provision for loan losses with a corresponding increase in the allowance for loan losses. Subsequent increases in the amount expected to be collected are accreted into income over the life of the loan and this accretion is referred to as “loan discount accretion.”

 

Within the purchased loan portfolio, loans are deemed purchased credit impaired at acquisition if the bank believes it will not be able to collect all contractual cash flows. Performing loans with an unamortized discount or premium that are not deemed purchased credit impaired are considered to be purchased performing loans. Purchased credit impaired loans are individually evaluated as impaired loans, as described above, while purchased performing loans are evaluated as general reserve loans. For purchased performing loan pools, any computed allowance that is in excess of remaining net discounts is a component of the allocated allowance.

 

Page 4033 

Index 

Although we use the best information available to make evaluations, future material adjustments may be necessary if economic, operational, or other conditions change. In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require us to recognize additions to the allowance based on the examiners’ judgment about information available to them at the time of their examinations.

 

For further discussion, see “Nonperforming Assets” and “Summary of Loan Loss Experience” below.

 

Intangible Assets

 

Due to the estimation process and the potential materiality of the amounts involved, we have also identified the accounting for intangible assets as an accounting policy critical to our consolidated financial statements.

 

When we complete an acquisition transaction, the excess of the purchase price over the amount by which the fair market value of assets acquired exceeds the fair market value of liabilities assumed represents an intangible asset. We must then determine the identifiable portions of the intangible asset, with any remaining amount classified as goodwill. Identifiable intangible assets associated with these acquisitions are generally amortized over the estimated life of the related asset, whereas goodwill is tested annually for impairment, but not systematically amortized. Assuming no goodwill impairment, it is beneficial to our future earnings to have a lower amount assigned to identifiable intangible assets and higher amount of goodwill as opposed to having a higher amount considered to be identifiable intangible assets and a lower amount classified as goodwill.

 

The primary identifiable intangible asset we typically record in connection with a whole bank or bank branch acquisition is the value of the core deposit intangible, whereas when we acquire an insurance agency or a consulting firm, as we did in 2016 and 2017, the primary identifiable intangible asset is the value of the acquired customer list. Determining the amount of identifiable intangible assets and their average lives involves multiple assumptions and estimates and is typically determined by performing a discounted cash flow analysis, which involves a combination of any or all of the following assumptions: customer attrition/runoff, alternative funding costs, deposit servicing costs, and discount rates. We typically engage a third party consultant to assist in each analysis. For the whole bank and bank branch transactions recorded to date, the core deposit intangibles have generally been estimated to have a life ranging from seven to ten years, with an accelerated rate of amortization. For insurance agency acquisitions, the identifiable intangible assets related to the customer lists were determined to have a life of ten to fifteen years, with amortization occurring on a straight-line basis. For SBA Complete, the SBA consulting firm we acquired in 2016, the identifiable intangible asset related to the customer list was determined to have a life of approximately seven years, with amortization occurring on a straight-line basis.

 

Subsequent to the initial recording of the identifiable intangible assets and goodwill, we amortize the identifiable intangible assets over their estimated average lives, as discussed above. In addition, on at least an annual basis, goodwill is evaluated for impairment by comparing the fair value of our reporting units to their related carrying value, including goodwill. We have three reporting units – 1) First Bank with $220.8$222.7 million in goodwill, 2) First Bank Insurance with $7.4 million in goodwill, and 3) SBA activities, including SBA Complete and our SBA lending division,Lending Division, with $4.3 million in goodwill. If the carrying value of a reporting unit were ever to exceed its fair value, we would determine whether the implied fair value of the goodwill, using a discounted cash flow analysis, exceeded the carrying value of the goodwill. If the carrying value of the goodwill exceeded the implied fair value of the goodwill, an impairment loss would be recorded in an amount equal to that excess. Performing such a discounted cash flow analysis would involve the significant use of estimates and assumptions.

 

In our 2017October 31, 2018 goodwill impairment evaluation, we concluded that the goodwill for each of our reporting units was not impaired.

 

We review identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Our policy is that an impairment loss is recognized, equal to the difference between the asset’s carrying amount and its fair value, if the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Estimating future cash flows involves the use of multiple estimates and assumptions, such as those listed above.

 

Page 4134 

Index 

Fair Value and Discount Accretion of Acquired Loans

 

We consider the determination of the initial fair value of acquired loans and the subsequent discount accretion of the purchased loans to involve a high degree of judgment and complexity.

 

We determine fair value accounting estimates of newly assumed assets and liabilities in accordance with relevant accounting guidance. However, the amount that we realize on these assets could differ materially from the carrying value reflected in our financial statements, based upon the timing of collections on the acquired loans in future periods. Because of inherent credit losses and interest rate marks associated with acquired loans, the amount that we record as the fair values for the loans is generally less than the contractual unpaid principal balance due from the borrowers, with the difference being referred to as the “discount” on the acquired loans. For non-impaired purchased loans, we accrete the discount over the lives of the loans in a manner consistent with the guidance for accounting for loan origination fees and costs.

 

For purchased credit-impaired (“PCI”) loans, the excess of the cash flows initially expected to be collected over the fair value of the loans at the acquisition date (i.e., the accretable yield) is accreted into interest income over the estimated remaining life of the loans using the effective yield method, provided that the timing and the amount of future cash flows is reasonably estimable. Accordingly, such loans are not classified as nonaccrual and they are considered to be accruing because their interest income relates to the accretable yield recognized under accounting for PCI loans and not to contractual interest payments. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference.

 

Subsequent to an acquisition, estimates of cash flows expected to be collected are updated periodically based on updated assumptions regarding default rates, loss severities, and other factors that are reflective of current market conditions. If there is a decrease in cash flows expected to be collected, the provision for loan losses is charged, resulting in an increase to the allowance for loan losses. If the Company has a probable increase in cash flows expected to be collected, we will first reverse any previously established allowance for loan losses and then increase interest income as a prospective yield adjustment over the remaining life of the loan. The impact of changes in variable interest rates is recognized prospectively as adjustments to interest income.

 

Current Accounting Matters

 

See Note 2 to the Consolidated Financial Statements above for information about accounting standards that we have recently adopted.

 

FINANCIAL OVERVIEW

 

Net income available to common shareholders amounted to $22.7for the first quarter of 2019 was $22.3 million, or $0.77$0.75 per diluted common share, for the three months ended June 30, 2018, an increase of 71.1%7.1% in earnings per share from the $11.2$20.7 million, or $0.45$0.70 per diluted common share, recorded in the secondfirst quarter of 2017.

For the six months ended June 30, 2018, we recorded net income available to common shareholders of $43.4 million, or $1.46 per diluted common share, an increase of 82.5% in earnings per share from the $18.7 million, or $0.80 per diluted common share, for the six months ended June 30, 2017.

Comparisons for the financial periods presented were significantly impacted by our acquisitions of Carolina Bank in March 2017 with total assets of $684 million and Asheville Savings Bank in October 2017 with $798 million in total assets. The assets, liabilities and earnings for these acquisitions were recorded beginning on their respective acquisition dates.2018.

 

Net Interest Income and Net Interest Margin

 

Net interest income for the secondfirst quarter of 20182019 was $51.2$53.4 million, a 28.3%5.7% increase from the $39.9$50.5 million recorded in the secondfirst quarter of 2017. Net interest income for the first six months of 2018 amounted to $101.7 million, a 37.1% increase from the $74.2 million recorded in the comparable period of 2017.2018. The increase in net interest income was primarily due to the acquisitions of Carolina Bank and Asheville Savings Bank, as well as higher amounts of loans outstanding as a result of organic growth.growth in interest-earning assets.

 

Page 42

Index

Our net interest margin (tax-equivalent net interest income divided by average earning assets) for the secondfirst quarter of 20182019 was 4.10%4.06% compared to 4.08%4.17% for the second quarter of 2017. For the six month period ended June 30, 2018, our net interest margin was 4.15% compared to 4.08% for the same period in 2017. Asset yields increased primarily as a result of five Federal Reserve interest rate increases since January 1, 2017. Funding costs also increased, but to a lesser degree. Also positively impacting interest income in 2018 was approximately $750,000 in interest recoveries received in the first quarter of the year, which primarily related to the same loans that experienced significant allowance for loan loss recoveries discussed below2018. The decrease in “Provisions for Loan Losses and Asset Quality.”

Thethe net interest margins for the periods were also impacted by loan discount accretion associated with acquired loan portfolios. We recorded loan discount accretion amounting to $2.3 millionmargin realized in the second quarter of 2018, compared to $2.0 million in the second quarter of 2017. For the first six months of 2018 and 2017, loan discount accretion amounted to $4.4 million and $3.3 million, respectively. The increase in loan discount accretion in 20182019 was primarily due to thelower loan discounts recordeddiscount accretion, significant interest recoveries realized in the acquisitions of Carolina Bankprior year, and Asheville Savings Bank.interest bearing liability costs that have increased more than earning asset yields.

 

Provision for Loan Losses and Asset Quality

 

We recorded a provision for loan losses of $0.5 million in the first quarter of 2019 compared to a negative provision for loan losses of $3.7 million (reduction of the allowance for loan losses) of $0.7 million in the secondfirst quarter of 2018, compared to no provision for loan losses in the second quarter of 2017. For the six months ended June 30, 2018, we recorded a total negative provision for loan losses of $4.4 million compared to a total provision for loan losses of $0.7 million in the same period of 2017.

During2018. In the first halfquarter of 2018, we experienced net loan recoveries of $4.4$3.7 million, including full payoffs received on four loans inwhich drove the first quarter of 2018 that had been previously charged-down by approximately $3.3 million. The amounts received in excess of the prior charge-downs were recorded as interest income recoveries, and those four loans were primarily responsiblenegative provision for the $750,000 in interest recoveries previously noted.

quarter. Our provision for loan losses have also been impacted by continued improvement inhas remained at a low level over the past several years as a result of strong asset quality. Our nonperforming assets to total assets ratio was 0.90% at June 30, 2018 compared to 1.21% at June 30, 2017. The ratio of annualized net charge-offs (recoveries) to average loans for the six months ended June 30, 2018 was (0.21%), compared to 0.03% for the same period of 2017.quality, including low loan charge-offs.

Page 35 

Index

Noninterest Income

 

Total noninterest income was $16.1$14.6 million and $11.9$15.8 million for the three months ended June 30,March 31, 2019 and March 31, 2018, and June 30, 2017, respectively. Forrespectively, with the six months ended June 30, 2018, noninterest income amountedmajority of the decrease relating to $32.1 million compared to $21.7 million for the same period of 2017.

Core noninterest income for the second quarter of 2018 was $15.3 million, an increase of 31.6% from the $11.6 million reported for the second quarter of 2017. For the first six months of 2018, core noninterest income amounted to $31.5 million, a 47.2% increase from the $21.4 million recorded in the comparable period of 2017. Core noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgage loans, iv) commissions from sales of insurance and financial products, v) SBA consulting fees, vi) SBA loan sale gains, and vii) bank-owned life insurance income.

The primary reason for the increase in core noninterest income in 2018 was an increase in SBA loan sales volume. During the three and six months ended June 30, 2018, we realized $2.6 million and $6.4 milliondeclines in gains on SBA loan sales, respectively. In comparison, during the three and six months ended June 30, 2017, we realized $0.9 million and $1.5 million in gains on SBA loan sales, respectively. Also contributing to the increase in core noninterest income in 2018 were the acquisitions of Carolina Bank and Asheville Savings Bank.sales.

 

Noninterest Expenses

 

Noninterest expenses amounted to $38.9$39.3 million in the secondfirst quarter of 20182019 compared to $35.1$43.5 million recorded in the secondfirst quarter of 2017. Noninterest expenses for2018. Most categories of noninterest expense decreased in the six months ended June 30, 2018 amounted to $82.5 millionfirst quarter 2019 compared to $67.2 million in 2017. The increase in noninterest expenses inthe first quarter of 2018 related primarilydue to operating efficiencies realized subsequent to the Company’s acquisitionsMarch 2018 merger conversion of Carolina Bank andthe Asheville Savings Bank operations into First Bank.

 

Page 43

Index

Also impacting expenses were other growth initiatives, including continued growth of our SBA consulting firm and SBA lending division, as well as the acquisition of an insurance agency during the third quarter of 2017.

Income Taxes

 

Our effective tax rate for the secondfirst quarter of 20182019 was 22.1%20.9% compared to 33.2%22.0% in the secondfirst quarter of 2017. For the six months ended June 30, 2018 and 2017, our effective tax rate was 22.1% and 33.2%, respectively.2018. The lower effective tax rate in 2018decline was due to a decrease in the Tax Cuts and Jobs Act, which was signed into law in December 2017 and reduced the federalNorth Carolina corporate income tax rate from 35%3.0% to 21%.2.5%, as well as the impact of certain merger expenses recorded in 2018 that were not tax deductible.

 

Balance Sheet and Capital

 

Total assets at June 30, 2018March 31, 2019 amounted to $5.7$6.1 billion, a 26.3%7.2% increase from a year earlier. Total loans at June 30, 2018March 31, 2019 amounted to $4.1$4.3 billion, a 22.9%4.6% increase from a year earlier, and total deposits amounted to $4.6$4.8 billion at June 30, 2018,March 31, 2019, a 25.0%6.7% increase from a year earlier. The significant increases are largely due to the acquisition of Asheville Savings Bank on October 1, 2017.

 

We also experienced steady organic loan and deposit growth during the first six monthsquarter of 2018.2019. Organic loan growth for the six months ended June 30, 2018 amounted to $107$54.7 million, or 5.2% annualized, and organic deposit growth amounted to $146.7$137.9 million, or 6.7% annualized during that same period. This growth was a result of12.0% annualized. We have ongoing internal initiatives to enhance loan and deposit growth, including our recentcontinued expansion into higher growth markets.markets such as Charlotte and Raleigh.

 

We remain well-capitalized by all regulatory standards, with aan estimated Total Risk-Based Capital Ratio at June 30, 2018March 31, 2019 of 13.17%14.21%, an increase from the 12.61%12.79% reported at June 30, 2017. Our tangible common equityMarch 31, 2018.

Impact of New Lease Accounting Standard

During the first quarter of 2019, we adopted new accounting guidance which required us to tangiblerecord all long-term leases on our balance sheet. With the adoption of this guidance, we recorded $19.5 million in right-to-use lease assets, ratiowhich was 8.59% at June 30, 2018,recorded within premises and equipment, and $19.5 million in lease obligations, which was recorded in other liabilities. These additions had an increaseinsignificant impact on our capital ratios, and there was no impact to our earnings related to the adoption of 61 basis points from a year earlier.this new standard.

 

Components of Earnings

 

Net interest income is the largest component of earnings, representing the difference between interest and fees generated from earning assets and the interest costs of deposits and other funds needed to support those assets. Net interest income for the three month period ended June 30, 2018March 31, 2019 amounted to $51.2$53.4 million, an increase of $11.3$2.9 million, or 28.3%5.7%, from the $39.9$50.5 million recorded in the secondfirst quarter of 2017.2018. Net interest income on a tax-equivalent basis for the three month period ended June 30, 2018March 31, 2019 amounted to $51.6$53.8 million, an increase of $11.0$2.9 million, or 27.1%5.7%, from the $40.6$50.9 million recorded in the secondfirst quarter of 2017.2018. We believe that analysis of net interest income on a tax-equivalent basis is useful and appropriate because it allows a comparison of net interest income amounts in different periods without taking into account the different mix of taxable versus non-taxable loans and investments that may have existed during those periods.

 

 Three Months Ended June 30,  Three Months Ended March 31, 
($ in thousands) 2018 2017  2019 2018 
Net interest income, as reported $51,232   39,916  $53,361   50,507 
Tax-equivalent adjustment  367   693   424   356 
Net interest income, tax-equivalent $51,599   40,609  $53,785   50,863 

 

Page 36 

Index

Net interest income for the six month period ended June 30, 2018 amounted to $101.7 million, an increase of $27.5 million, or 37.1%, from the $74.2 million recorded in the first half of 2017. Net interest income on a tax-equivalent basis for the six month period ended June 30, 2018 amounted to $102.5 million, an increase of $27.0 million, or 35.7%, from the $75.5 million recorded in the comparable period of 2017.

  Six Months Ended June 30, 
($ in thousands) 2018  2017 
Net interest income, as reported $101,739   74,212 
Tax-equivalent adjustment  723   1,278 
Net interest income, tax-equivalent $102,462   75,490 

There are two primary factors that cause changes in the amount of net interest income we record - 1) changes in our loans and deposits balances, and 2) our net interest margin (tax-equivalent net interest income divided by average interest-earning assets).

 

Page 44

Index

For the sixthree months ended June 30, 2018,March 31, 2019, the higher net interest income compared to the same period of 20172018 was due primarily to the growth in our loans and deposits, as reflected in the tables below.outstanding.

 

The following table presents an analysis of net interest income.

 

 For the Three Months Ended June 30,  For the Three Months Ended March 31, 
 2018 2017  2019 2018 
($ in thousands) Average
Volume
 Average
Rate
 Interest
Earned
or Paid
 Average
Volume
 Average
Rate
 Interest
Earned
or Paid
  Average
Volume
 Average
Rate
 Interest
Earned
or Paid
 Average
Volume
 Average
Rate
 Interest
Earned
or Paid
 
Assets                                     
Loans (1) $4,133,689   4.99%  $51,451  $3,327,391   4.78%  $39,656  $4,280,272   5.11%  $53,960  $4,099,495   4.96%  $50,170 
Taxable securities  409,478   2.41%   2,465   292,333   2.35%   1,710   651,878   2.95%   4,737   410,586   2.55%   2,586 
Non-taxable securities  50,531   2.92%   368   60,252   2.84%   427   45,752   2.99%   337   52,945   2.91%   380 
Short-term investments,
principally federal funds
  449,206   2.19%   2,451   309,617   1.34%   1,034 
Short-term investments, primarily overnight funds  394,864   2.77%   2,701   386,586   2.02%   1,925 
Total interest-earning assets  5,042,904   4.51%   56,735   3,989,593   4.31%   42,827   5,372,766   4.66%   61,735   4,949,612   4.51%   55,061 
                                                
Cash and due from banks  94,525           74,918           55,899           93,185         
Premises and equipment  114,200           97,353           137,023           115,956         
Other assets  419,991           286,541           379,361           390,763         
Total assets $5,671,620          $4,448,405          $5,945,049          $5,549,516         
                                                
Liabilities                                                
Interest bearing checking $877,270   0.10%  $212  $689,406   0.06%  $108  $908,039   0.15%  $327  $885,428   0.09%  $199 
Money market deposits  1,033,676   0.27%   707   791,967   0.18%   359   1,056,931   0.54%   1,395   1,005,588   0.23%   575 
Savings deposits  442,671   0.19%   213   411,048   0.21%   218   426,843   0.27%   287   448,785   0.19%   205 
Time deposits >$100,000  629,319   1.18%   1,850   488,141   0.72%   874   712,540   1.81%   3,178   599,727   1.00%   1,475 
Other time deposits  281,704   0.36%   251   255,682   0.27%   173   263,171   0.60%   390   282,678   0.31%   219 
Total interest-bearing deposits  3,264,640   0.40%   3,233   2,636,244   0.26%   1,732   3,367,524   0.67%   5,577   3,222,206   0.34%   2,673 
Borrowings  407,052   2.24%   2,270   307,964   1.54%   1,179   406,190   2.79%   2,797   407,158   1.87%   1,881 
Total interest-bearing liabilities  3,671,692   0.60%   5,503   2,944,208   0.40%   2,911   3,773,714   0.90%   8,374   3,629,364   0.51%   4,554 
                                                
Noninterest bearing checking  1,247,919           974,700           1,336,707           1,181,599         
Other liabilities  34,034           32,706           59,569           37,142         
Shareholders’ equity  717,975           496,791           775,059           701,411         
Total liabilities and
shareholders’ equity
 $5,671,620          $4,448,405          $5,945,049          $5,549,516         
                                                
Net yield on interest-earning assets and net interest income      4.07%  $51,232       4.01%  $39,916       4.03%  $53,361       4.14%  $50,507 
Net yield on interest-earning assets and net interest income – tax-equivalent (2)      4.10%  $51,599       4.08%  $40,609       4.06%  $53,785       4.17%  $50,863 
                                                
Interest rate spread      3.91%           3.91%           3.76%           4.00%     
                                                
Average prime rate      4.80%           4.04%           5.50%           4.53%     
(1)Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.
(2)Includes tax-equivalent adjustments of $367,000$424,000 and $693,000$356,000 in 20182019 and 2017,2018, respectively, to reflect the tax benefit that we receive related to tax-exempt securities and tax-exempt loans, which carry interest rates lower than similar taxable investments/loans due to their tax exempt status. This amount has been computed assuming a 23% tax rate for 2018 and 37% for 2017 and is reduced by the related nondeductible portion of interest expense.

Page 45

Index

  For the Six Months Ended June 30, 
  2018  2017 
($ in thousands) Average
Volume
  Average
Rate
  Interest
Earned
or Paid
  Average
Volume
  Average
Rate
  Interest
Earned
or Paid
 
Assets                  
Loans (1) $4,116,592   4.98%  $101,621  $3,115,335   4.75%  $73,359 
Taxable securities  410,032   2.48%   5,051   289,110   2.28%   3,265 
Non-taxable securities  51,738   2.92%   748   56,835   3.09%   870 
Short-term investments, principally federal funds  401,904   2.20%   4,376   272,779   1.33%   1,801 
Total interest-earning assets  4,980,266   4.53%   111,796   3,734,059   4.28%   79,295 
                         
Cash and due from banks  93,855           71,107         
Premises and equipment  115,078           89,765         
Other assets  421,369           252,164         
   Total assets $5,610,568          $4,147,095         
                         
Liabilities                        
Interest bearing checking $881,349   0.09%  $411  $671,039   0.06%  $215 
Money market deposits  1,019,632   0.25%   1,282   760,345   0.18%   695 
Savings deposits  445,728   0.19%   418   342,081   0.18%   297 
Time deposits >$100,000  614,523   1.09%   3,325   462,460   0.69%   1,588 
Other time deposits  282,191   0.34%   470   250,240   0.27%   339 
     Total interest-bearing deposits  3,243,423   0.37%   5,906   2,486,165   0.25%   3,134 
Borrowings  407,105   2.06%   4,151   276,414   1.42%   1,949 
Total interest-bearing liabilities  3,650,528   0.56%   10,057   2,762,579   0.37%   5,083 
                         
Noninterest bearing checking  1,214,759           895,696         
Other liabilities  35,588           32,405         
Shareholders’ equity  709,693           456,415         
Total liabilities and
shareholders’ equity
 $5,610,568          $4,147,095         
                         
Net yield on interest-earning assets and net interest income      4.12%  $101,739       4.01%  $74,212 
Net yield on interest-earning assets and net interest income – tax-equivalent (2)      4.15%  $102,462       4.08%  $75,490 
                         
Interest rate spread      3.97%           3.91%     
                         
Average prime rate      4.66%           3.92%     
(1)Average loans include nonaccruing loans, the effect of which is to lower the average rate shown.
(2)Includes tax-equivalent adjustments of $723,000 and $1,278,000 in 2018 and 2017, respectively, to reflect the tax benefit that we receive related to tax-exempt securities and tax-exempt loans, which carry interest rates lower than similar taxable investments/loans due to their tax exempt status. This amount has been computed assuming a 23% tax rate for 2018 and 37% for 2017 and is reduced by the related nondeductible portion of interest expense.

 

The tables above reflect significant increases in our levelsAverage loans outstanding for the first quarter of loan and deposit balances. These increases2019 were a result of organic growth,$4.280 billion, which was approximately 5%-8% over$181 million, or 4.4%, higher than the periods reflected, and more significantly growth we assumed in our acquisitions. On March 3, 2017, we acquired Carolina Bank, which had $498 million inaverage loans and $585 million in deposits, and on October 1, 2017 we acquired Asheville Savings Bank, which had $606 million in loans and $679 million in deposits.

Our net interest margin (tax-equivalent net interest income divided by average earning assets, referred to as “net yield on interest-earning assets” in the tables above)outstanding for the periods reflected abovefirst quarter of 2018 ($4.099 billion). The higher amount of average loans outstanding in 2019 was fairly stable, ranging from 4.08%-4.15%. Both asset yields and liability costs have increased approximately 18-25 basis points in 2018 compared to the same periods of 2017 shown aboveprimarily due to increases in the interest rate environment. Whileour loan yields have increasedgrowth initiatives, including our continued focus and expansion into higher than deposit costs, which has benefitted our net interest margin, our interest rates on borrowings are highly correlated to short term interest rates set by the Federal Reserve and have increased more significantly.growth markets.

 

Impacting our net interest margin for all periods reflected in the tables above are net accretion of purchase accounting premiums/discounts associated with acquired loans and deposits. For the three months ended June 30, 2018 and 2017, we recorded $2.4 million and $2.0 million, respectively, in net accretion of purchase accounting premiums/discounts that increased net interest income. For the six months ended June 30, 2018 and 2017, we recorded $4.5 million and $3.5 million, respectively. The increase in accretion in 2018 is due to the aforementioned acquisitions. Unaccreted loan discount has increased from $18.0 million at June 30, 2017 to $25.0 million at June 30, 2018 primarily as a result of the Asheville Savings Bank acquisition.

Page 46

Index

The mix of our loan portfolio remained substantially the same at June 30, 2018March 31, 2019 compared to December 31, 2017,2018, with approximately 88% of our loans being real estate loans, 10%11% being commercial, financial, and agricultural loans, and the remaining 2%1% being consumer installment loans. The majority of our real estate loans are personal and commercial loans where real estate provides additional security for the loan.

 

Page 37 

Index

Average total deposits outstanding for the first quarter of 2019 were $4.704 billion, which was $300 million, or 6.8%, higher than the average deposits outstanding for the first quarter of 2018 ($4.404 billion). We continue to implement strategies to grow deposits, which we believe to be the principal reason for the increases in the past year. Average transaction deposit accounts (noninterest bearing checking, interest bearing checking, money market and savings accounts) increased from $3.521 billion at March 31, 2018 to $3.729 billion at March 31, 2019, representing growth of $207 million, or 5.9%. Average time deposits also increased from $882 million at March 31, 2018 to $976 million at March 31, 2019, an increase of $93 million, or 10.6%.

Average borrowings remained stable at approximately $406 million at March 31, 2019 and 2018. Our cost of funds, which includes noninterest bearing checking accounts at a zero percent cost, was 0.66% in the first quarter of 2019 compared to 0.38% in the first quarter of 2018.

See additional information regarding changes in our loans and deposits in the section below entitled “Financial Condition.”

Our net interest margin (tax-equivalent net interest income divided by average earning assets) for the first quarter of 2019 was 4.06% and was 4.17% for the first quarter of 2018. The decrease in the net interest margin realized in 2019 was primarily due to lower loan discount accretion, significant interest recoveries realized in the prior year and interest bearing liability costs that have increased more than earning asset yields, as discussed in the following paragraph.

We recorded loan discount accretion of $1.4 million in the first quarter of 2019, compared to $2.1 million in the first quarter of 2018. Loan discount accretion had an 11 basis point impact on the net interest margin in the first quarter of 2019 compared to an 18 basis point impact in the first quarter of 2018. The lower discount accretion in 2019 was attributable to paydowns in our acquired loan portfolios. Additionally, in the first quarter of 2018, we received approximately $750,000 in interest recoveries on loans that had been charged off in the past that added approximately 6 basis points to the net interest margin in the first quarter of 2018. Finally, over the past year, our interest bearing liability costs have increased more than earning asset yields, with the rate on interest bearing liabilities being 39 basis points higher in the first quarter of 2019 compared to the first quarter of 2018, while earning asset yields increased by approximately 27 basis points for that same period (exclusive of the impact of the loan discount accretion and interest recovery variances).

 

See additional information regarding net interest income in the section entitled “Interest Rate Risk.”

 

We recorded a provision for loan losses of $0.5 million for the first quarter of 2018 compared to a negative provision for loan losses (reduction of the allowance for loan losses) of $0.7$3.7 million in secondfirst quarter of 2018 compared to no provision for loan losses for the second quarter of 2017. For the six months ended June 30, 2018, we recorded total negative provision for loan losses of $4.4 million compared to a total provision for loan losses of $0.7 million in the same period of 2017. During2018. In the first halfquarter of 2018, we experienced net loan recoveries of $4.4$3.7 million, compared to netwhich drove the negative provision for the quarter. Our provision for loan charge-offslosses has remained at a low level over the past several years as a result of $0.5 million in the first half of 2017.strong asset quality, including low loan charge-offs.

 

Our provision for loan loss levels have been impacted by continued improvement in asset quality. Nonperforming assets amounted to $51.2$39.5 million at June 30, 2018,March 31, 2019, a decrease of 7.0%23.5% from the $55.0$51.7 million one year earlier. Our nonperforming assets to total assets ratio was 0.90%0.65% at June 30, 2018March 31, 2019 compared to 1.21%0.92% at June 30, 2017.March 31, 2018. Annualized net charge-offs (recoveries) as a percentage of average loans for the sixthree months ended June 30, 2018March 31, 2019 was (0.21%),0.04% compared to 0.03%(0.36%) for the same period of 2017.2018.

 

Total noninterest income was $16.1$14.6 million in the secondfirst quarter of 2019 compared to $15.8 million for the first quarter of 2018, compared to $11.9 million foras presented in the second quarter of 2017. For the six months ended June 30, 2018,following table:

Page 38 

Index

  For the Three Months Ended 
$ in thousands March 31,
2019
  March 31,
2018
 
       
Service charges on deposit accounts $2,945   3,263 
Other service charges, commissions, and fees  5,248   4,485 
Fees from presold mortgage loans  545   859 
Commissions from sales of insurance and financial products  2,029   1,940 
SBA consulting fees  1,263   1,141 
SBA loan sale gains  2,062   3,802 
Bank-owned life insurance income  646   623 
Foreclosed property gains (losses), net  (245)  (288)
Other gains (losses), net  82  4
          Noninterest income  14,575   15,829 
Non-GAAP adjustments        
          Add: Foreclosed property gains (losses), net  245  288
          Less: Other gains (losses), net  (82)  (4)
        Adjusted noninterest income $14,738   16,113 

Management evaluates noninterest income amounted to $32.1 million compared to $21.7 million for the same period of 2017.

on a basis that excludes items that can be volatile in nature, such as foreclosed property gains (losses), net. We consider this adjusted noninterest income. As presented in the table below, coreabove, adjusted noninterest income for the secondfirst quarter of 20182019 was $15.3$14.7 million, an increasea decrease of 31.6%7.9% from the $11.6$16.1 million reported for the secondfirst quarter of 2017. For the first six months of 2018, core noninterest income amountedwhich was primarily due to $31.5 million, a 47.2% increase from the $21.4 milliondecreases in SBA loan sale gains recorded in the comparable period of 2017. As noted above, core2019 (see additional discussion below). Adjusted noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgage loans, iv) commissions from sales of insurance and financial products, and v) SBA consulting fees, vi) SBA loan sale gains, and vii) bank-owned life insurance income.

 

The following table presents our core noninterest income for the three and six month periods ending June 30, 2018 and 2017, respectively.

  For the Three Months Ended  For the Six Months Ended 
$ in thousands June 30, 2018  June 30, 2017  June 30, 2018  June 30, 2017 
             
Service charges on deposit accounts $3,122   2,966   6,385   5,580 
Other service charges, commissions, and fees  4,913   3,554   9,510   6,727 
Fees from presold mortgage loans  796   1,511   1,655   2,279 
Commissions from sales of insurance and financial products  2,119   1,038   4,059   1,878 
SBA consulting fees  1,126   1,050   2,267   2,310 
SBA loan sale gains  2,598   927   6,400   1,549 
Bank-owned life insurance income  628   580   1,251   1,088 
     Core noninterest income $15,302   11,626   31,527   21,411 

As shown in the table above, service charges on deposit accounts increaseddecreased from $3.0$3.3 million in the secondfirst quarter of 20172018 to $3.1$2.9 million in the secondfirst quarter of 2018. For the six months ended June 30, 2018, service charges on deposit accounts amounted to $6.4 million, which is a $0.8 million increase from the $5.6 million recorded2019. The decrease in the comparable period of 2017. The increase in 20182019 was primarily due to the aforementioned acquisitions.fewer instances of fees earned from customers overdrawing their accounts.

 

Page 47

Index

Other service charges, commissions, and fees increased in 2018the first quarter of 2019 compared to 2017,2018, primarily due to a combination of the aforementioned acquisitions andas a result of higher debit card and credit card interchange fees.fees associated with increased usage. We earn a small fee each time a customer uses a debit card to make a purchase. Due to the growth in checking accounts and increased customer usage of debit cards, we have experienced increases in this line item. Interchange income from credit cards has also increased due to growth in the number and usage of credit cards, which we believe is a result of increasedcontinued promotion of this product.product

 

Fees from presold mortgages amounteddecreased from $0.9 million in the first quarter of 2018 to $0.8$0.5 million and $1.7 million forin the three and six month periods ended June 30, 2018, respectively, compared to $1.5 million and $2.3 million forfirst quarter of 2019. Fees decreased in the three and six month periods ended June 30, 2017, respectively.  The declines in 2018 are primarilyfirst quarter of 2019 due to ouroverall lower volumes in the mortgage loan department originating a higher percentage of loans with construction components that are retained in our loan portfolio.industry and employee turnover within the mortgage department.

 

Commissions from sales of insurance and financial products amounted to $2.1 million in the second quarter of 2018, compared to $1.0 million in the second quarter of 2017. For the six months ended June 30, 2018 and 2017, the Company recorded $4.1approximately $2.0 million and $1.9 million respectively,for the first three months of 2019 and 2018, respectively. The increase in commissions from sales of insurance and financial products. The increase2019 was primarily due to increases in commissions from the acquisitionsales of an insurance agency during the third quarter of 2017.our wealth management products.

 

The largest increase in core noninterest income in 2018 was in our SBA loan sale gains, which resulted from an increase in sales volumes. During the first half ofthree months ended March 31, 2019 and 2018, we sold $82.4realized $2.0 million of the guaranteed portions of newly originated SBA loans, which resulted in $6.4and $3.8 million in gains on sales. In comparison, during the first half of 2017, we sold $20.6 million of the guaranteed portions, resulting in $1.5 million in gains on sales.

Bank-owned life insurance income was $1.3 millionSBA loan sales, respectively. The decline in the first six months of 2018 and $1.1 million in the first six months of 2017, which increased due to bank-owned life insurance policies assumed in the aforementioned acquisitions.

During the six months ended June 30, 2017, we recorded $0.2 million in losses from sales of securities. For the comparable period of 2018, we had no sales of securities.

Other gains and losses for the periods presented represent the net effects of miscellaneous gains and losses that are non-routine in nature. We recorded other gains of $0.9 million in the second quarter of 2018, which primarily related to2019 gains was a gain on a saleresult of a previously closed branch building. In the second quarter of 2017, we reported other gains of $0.5 million, which primarily related to the salecombination of a pool of default judgements to a third-party firm.lower sales volume and lower premiums realized.

 

Noninterest expenses amounted to $38.9$39.3 million in the secondfirst quarter of 2018, a 10.8% increase over the $35.12019 compared to $43.5 million recorded in the same periodfirst quarter of 2017. Noninterest expenses for2018. Most categories of noninterest expense decreased in the six months ended June 30, 2018 amounted to $82.5 millionfirst quarter 2019 compared to $67.2 million in 2017. The increase in noninterest expenses inthe first quarter of 2018 related primarilydue to operating efficiencies realized subsequent to the acquisitions we completed in 2017.March 2018 merger conversion of the Asheville Savings Bank operations into First Bank.

 

Also impacting expenses were other growth initiatives, including continued growth of our SBA consulting firm and SBA lending division.

The acquisition activity was primarily responsible for the increase in salariesSalaries expense which increaseddecreased to $18.4$19.0 million in the secondfirst quarter of 20182019 from the $16.3 million recorded in the second quarter of 2017. Salaries expense for the first half of 2018 amounted to $37.8 million compared to $30.2 million in 2017.

Employee benefits expense was also impacted by the acquisition activity and amounted to $4.1$19.4 million in the secondfirst quarter of 2018 compared to $4.0 million in the second quarter of 2017. For the first six months of 2018, employee benefits expense amounted to $8.7 million compared to $8.0 million in 2017. Also increasing expense in 2018 was our increased 401k match effective January 1, 2018, which increased from effectively a 100% match up to 4% of an employee’s salary contribution to a 100% match up to 6% of an employee’s salary contribution.

Occupancy and equipment expense increased in 2018, primarily due to a lower estimated payout for our annual incentive plan for the acquisitions discussed above. For2019 fiscal year. Employee benefits expense remained relatively unchanged and amounted to $4.6 million in each of the three months ended June 30, 2018,first quarters of 2019 and 2018.

The combined amount of occupancy and equipment expense totaled $3.8 million compared to $3.7remained stable at $4.1 million in the second quartereach of 2017. For the six months ended June 30, 2018, occupancy and equipment expense totaled $7.8 million compared to $7.0 million in the first halfquarters of 2017.2019 and 2018.

 

Page 4839 

Index 

Merger and acquisition expenses amounted to $0.6 million and $3.4$0.1 million for the three and six months ended June 30, 2018, respectively, and include $0.6March 31, 2019, compared to $2.8 million and $1.4 millionin the comparable period of expense related to increases in an earn-out liability associated with a prior year acquisition, respectively. Merger2018. The merger and acquisition expenses amountedrecorded in the first quarter of 2018 related to $1.1 million and $3.5 million for the three and six months ended June 30, 2017, respectively.Asheville Savings Bank acquisition.

 

Intangibles amortization expense increased from $1.0amounted to $1.3 million in the secondfirst quarter of 20172019 compared to $1.7 million in the second quarter of 2018 and from $1.6 million in the first halfquarter of 2017 to $3.4 million in the first half of 2018,

primarily as a result of the amortization of intangible assets that we recorded in connection with our acquisitions.2018.

 

Other operating expenses amounted to $10.2 million and $8.9 million for the second quartersfirst quarter of 2018 and 2017, respectively, and $21.3 million in the first half of 20182019 compared to $16.9 million in the first half of 2017, with the increases primarily due to the acquisitions of Carolina Bank and Asheville Savings Bank. On March 16, 2018, we converted the data processing systems of Asheville Savings Bank to First Bank and consolidated three branches in Asheville, which was partially responsible for the decline in total noninterest expenses declining from $43.6$11.1 million in the first quarter of 2018, with the decrease relating to $38.9 million innumerous operational efficiencies gained after the second quarterMarch 2018 merger conversion of 2018.the operations of Asheville Savings Bank into First Bank.

 

For the secondfirst quarter of 2019, the provision for income taxes was $5.9 million, an effective tax rate of 20.9%. For the first quarter of 2018, the provision for income taxes was $6.5$5.8 million, an effective tax rate of 22.1%, compared to $5.6 million for the same period of 2017, which is an effective tax rate of 33.2%. For the first six months of 2018, the provision for income taxes was $12.3 million, an effective tax rate of 22.1%, compared to $9.3 million for the same period of 2017, which was an effective tax rate of 33.2%22.0%. The lower effective tax rate in 2018decline was due to a decrease in the Tax Cuts and Jobs Act, which was signed into law in December 2017 and reduced the federalNorth Carolina corporate income tax rate from 35%3.0% to 21%.2.5%, as well as the impact of certain merger expenses recorded in 2018 that were not tax deductible.

 

The consolidated statements of comprehensive income reflect other comprehensive lossincome of $1.5$4.7 million during the secondfirst quarter of 20182019 compared to other comprehensive income of $1.3 million during the second quarter of 2017. During the six months ended June 30, 2018 and 2017, we recorded other comprehensive loss of $7.0$5.5 million and other comprehensive incomeduring the first quarter of $2.2 million, respectively.2018. The primary component of other comprehensive income for the periods presented was changes in unrealized holding gains (losses) of our available for sale securities. Our available for sale securities portfolio is predominantly comprised of fixed rate bonds that generally increase in value when market yields for fixed rate bonds decrease and decline in value when market yields for fixed rate bonds increase, which occurred in the first half of 2018 and was primarily responsible for the other comprehensive loss.increase. Management has evaluated any unrealized losses on individual securities at each period end and determined that there is no other-than-temporary impairment.

 

Page 4940 

Index 

FINANCIAL CONDITION

 

Total assets at June 30, 2018March 31, 2019 amounted to $5.7$6.1 billion, a 26.3%7.2% increase from a year earlier. Total loans at June 30, 2018March 31, 2019 amounted to $4.1$4.3 billion, a 22.9%4.6% increase from a year earlier, and total deposits amounted to $4.6$4.8 billion, a 25.0%6.7% increase from a year earlier.

 

The following table presents information regarding the nature of changes in our levels of loans and deposits for the twelve months ended June 30, 2018March 31, 2019 and for the first six monthsquarter of 2018.2019.

 

July 1, 2017 to
June 30, 2018
 Balance at
beginning
of period
  Internal
Growth,
net
  Growth
from
Acquisitions
(1)
  Balance at
end of
period
  Total
percentage
growth
  Internal
percentage
growth
 
          
          
Total loans $3,375,976   167,234   606,180   4,149,390   22.9%   5.0% 
                         
Deposits – Noninterest bearing checking  990,004   128,454   133,756   1,252,214   26.5%   13.0% 
Deposits – Interest bearing checking  728,973   13,488   173,205   915,666   25.6%   1.9% 
Deposits – Money market  781,086   64,635   175,938   1,021,659   30.8%   8.3% 
Deposits – Savings  411,814   (34,122)  62,783   440,475   7.0%   -8.3% 
Deposits – Brokered  167,669   36,267   34,162   238,098   42.0%   21.6% 
Deposits – Internet time  9,779   (2,780)     6,999   -28.4%   -28.4% 
Deposits – Time>$100,000  304,716   61,622   35,771   402,109   32.0%   20.2% 
Deposits – Time<$100,000  250,289   (37,410)  63,522   276,401   10.4%   -14.9% 
     Total deposits $3,644,330   230,154   679,137   4,553,621   25.0%   6.3% 
                         
January 1, 2018 to
June 30, 2018
                        
Total loans $4,042,369   107,021      4,149,390   2.6%   2.6% 
                         
Deposits – Noninterest bearing checking  1,196,161   56,053      1,252,214   4.7%   4.7% 
Deposits – Interest bearing checking  884,254   31,412      915,666   3.6%   3.6% 
Deposits – Money market  982,822   38,837      1,021,659   4.0%   4.0% 
Deposits – Savings  454,860   (14,385)     440,475   -3.2%   -3.2% 
Deposits – Brokered  239,659   (1,561)     238,098   -0.7%   -0.7% 
Deposits – Internet time  7,995   (996)     6,999   -12.5%   -12.5% 
Deposits – Time>$100,000  347,862   54,247      402,109   15.6%   15.6% 
Deposits – Time<$100,000  293,342   (16,941)     276,401   -5.8%   -5.8% 
     Total deposits $4,406,955   146,666      4,553,621   3.3%   3.3% 

(1) Includes the acquisition of Asheville Savings Bank on October 1, 2017, which had $606.2 million in loans and $679.1 million in deposits.

April 1, 2018 to
March 31, 2019
 Balance at
beginning
of period
  Internal
Growth,
net
  Balance at
end of
period
  Total
percentage
growth
 
      
      
Total loans $4,113,785   190,002   4,303,787   4.6% 
                 
Deposits – Noninterest bearing checking  1,227,608   162,908   1,390,516   13.3% 
Deposits – Interest bearing checking  896,189   26,065   922,254   2.9% 
Deposits – Money market  1,026,043   52,959   1,079,002   5.2% 
Deposits – Savings  445,405   (27,593)  417,812   -6.2% 
Deposits – Brokered  251,043   (34,427)  216,616   -13.7% 
Deposits – Internet time  7,248   (3,820)  3,428   -52.7% 
Deposits – Time>$100,000  357,595   148,553   506,148   41.5% 
Deposits – Time<$100,000  284,577   (23,115)  261,462   -8.1% 
     Total deposits $4,495,708   301,530   4,797,238   6.7% 
                 
January 1, 2019 to
March 31, 2019
                
Total loans $4,249,064   54,723   4,303,787   1.3% 
                 
Deposits – Noninterest bearing checking  1,320,131   70,385   1,390,516   5.3% 
Deposits – Interest bearing checking  916,374   5,880   922,254   0.6% 
Deposits – Money market  1,035,523   43,479   1,079,002   4.2% 
Deposits – Savings  432,389   (14,577)  417,812   -3.4% 
Deposits – Brokered  239,875   (23,259)  216,616   -9.7% 
Deposits – Internet time  3,428      3,428   0.0% 
Deposits – Time>$100,000  447,619   58,529   506,148   13.1% 
Deposits – Time<$100,000  264,000   (2,538)  261,462   -1.0% 
     Total deposits $4,659,339   137,899   4,797,238   3.0% 
                 

 

As derived from the table above, for the twelve months preceding June 30, 2018,March 31, 2019, our total loans increased $773.4$190.0 million, or 22.9%4.6%. The loan growth from acquisitions is due to our acquisitionFor the first three months of Asheville Savings Bank, which had $606 million on the date of acquisition. Asheville Savings Bank operated through 13 branches in the Asheville region of North Carolina. Internal2019, loan growth was $167.2$54.7 million, or 5.0%,1.3%. Loan growth for the twelve months ended June 30, 2018both periods was organic and was $107.0 million, or 2.6%, for the first six months of 2018 (5.2% annualized). Internal loan growth has been driven by our continued expansion into high-growth markets.markets and our emphasis on SBA lending. We expect continued growth in our loan portfolio throughout the remainder of 2018.in 2019.

 

The mix of our loan portfolio remains substantially the same at June 30, 2018March 31, 2019 compared to December 31, 2017.2018. The majority of our real estate loans are personal and commercial loans where real estate provides additional security for the loan. Note 86 to the consolidated financial statements presents additional detailed information regarding our mix of loans.

 

We have alsoFor both the three and twelve month periods ended March 31, 2019, we experienced internal growth in our core deposit balances. Total deposits increased by $909 million for the twelve months ended June 30, 2018, an increase of 25.0%. Of that increase, $679 million was assumed in the Asheville Savings Bank acquisition. Internal growth for that same period amounted to $230 million, or 6.3%. For the six months ended June 30, 2018, deposit growth amounted to $147 million, or 3.3% (6.6% annualized). We have experienced higher growth in our transaction accounts (checking, money market and savings) compared toand in our retail time deposits, which we believe is dueexcluding brokered and internet time deposits. We routinely engage in activities designed to grow and retain deposits, such as (1) emphasizing relationship banking to new and existing customers, favoring transactionwhere borrowers are encouraged and normally expected to maintain deposit accounts with us, (2) pricing deposits at rate levels that will attract and/or retain deposits, and (3) continually working to identify and introduce new products that will attract customers or enhance our appeal as a primary provider of financial services. Total brokered and internet time deposits declined in both periods due to their higher liquidity and the fact that transaction accounts have not been paying materially lower interest rates compared to timestrong growth in our retail deposits. However, we have recently seen some of our customers with larger balances transfer funds from their money market accounts to the time deposit > $100,000 category to attain higher interest rates.

 

Page 5041 

Index 

Impacting the

With our deposit growth discussed above wasexceeding our loan growth over the receipt of a $41 million money market deposit in the first quarter of 2018 that is expected to be transferred outside the Company in the third quarter of 2018.

Our overallpast twelve months, our liquidity increased slightly since June 30, 2017.levels have increased.  Our liquid assets (cash and securities) as a percentage of our total deposits and borrowings increased from 18.8%20.0% at June 30, 2017March 31, 2018 to 20.2%22.6% at June 30, 2018. Brokered deposits and borrowings asMarch 31, 2019. 

Over the past year, we have invested a percentportion of overall funding remained substantially unchanged among the periods presented.our cash balances into available for sale investment securities, primarily to achieve higher yields.  Total securities available for sale increased from $341.0 million at March 31, 2018 to $639.6 million at March 31, 2019, while total cash balance have declined from $526.7 million to $446.8 million over that same period.

 

Nonperforming Assets

 

Nonperforming assets include nonaccrual loans, troubled debt restructurings,TDRs, loans past due 90 or more days and still accruing interest, and foreclosed real estate. Nonperforming assets are summarized as follows:

 

ASSET QUALITY DATA($ in thousands)

 As of/for the
quarter ended
June 30, 2018
 As of/for the
quarter ended
December 31, 2017
 As of/for the
quarter ended
June 30, 2017
  As of/for the
quarter ended
March 31, 2019
 As of/for the
quarter ended
December 31, 2018
 As of/for the
quarter ended
March 31, 2018
 
              
Nonperforming assets                        
Nonaccrual loans $25,494   20,968   22,795  $20,684   22,575   21,849 
Restructured loans – accruing  17,386   19,834   21,019 
TDRs – accruing  12,457   13,418   18,495 
Accruing loans >90 days past due                  
Total nonperforming loans  42,880   40,802   43,814   33,141   35,993   40,344 
Foreclosed real estate  8,296   12,571   11,196   6,390   7,440   11,307 
Total nonperforming assets $51,176   53,373   55,010  $39,531   43,433   51,651 
                        
Purchased credit impaired loans not included above (1) $20,832   23,165   16,846  $15,867   17,393   22,147 
                        
Asset Quality Ratios – All Assets                        
Net charge-offs to average loans – annualized  (0.07%)  0.13%   (0.06%)
Net charge-offs to average loans - annualized  0.04%   0.02%   (0.36%)
Nonperforming loans to total loans  1.03%   1.01%   1.30%   0.77%   0.85%   0.98% 
Nonperforming assets to total assets  0.90%   0.96%   1.21%   0.65%   0.74%   0.92% 
Allowance for loan losses to total loans  0.56%   0.58%   0.71%   0.49%   0.50%   0.57% 
Allowance for loan losses + unaccreted discount to total loans  1.16%   1.24%   1.24% 
Allowance for loan losses + unaccreted discount on acquired loans to total loans  0.86%   0.90%   1.11% 
Allowance for loan losses to nonperforming loans  54.33%   57.10%   54.83%   63.65%   58.45%   57.75% 

 

(1)In the March 3, 2017 acquisition of Carolina Bank and the October 1, 2017 acquisition of Asheville Savings Bank, we acquired $19.3 million and $9.9 million, respectively, in PCI loans in accordance with ASC 310-30 accounting guidance. These loans are excluded from the nonperforming loan amounts, including $0.5$0.6 million, $0.6 million, and $0.4$0.5 million in PCI loans at June 30, 2018,March 31, 2019, December 31, 2017,2018, and June 30, 2017,March 31, 2018, respectively, that were contractually past due 90 days or more.

 

We have reviewed the collateral for our nonperforming assets, including nonaccrual loans, and have included this review among the factors considered in the evaluation of the allowance for loan losses discussed below.

 

Consistent with the weak economy experienced in much of our market associated with the onset of the recession in 2008, we experienced higher levels of loan losses, delinquencies and nonperforming assets compared to our historical averages. In recent years, economic conditions have improved and our asset quality has steadily improved.

As noted in the table above, at June 30, 2018,March 31, 2019, total nonaccrual loans amounted to $25.5$20.7 million, compared to $21.0$22.6 million at December 31, 20172018 and $22.8$21.8 million at June 30, 2017.March 31, 2018. Nonaccrual loans have generally declined in recent years as our local economies have improved, and we continue to focus on resolving our problem assets. In the second quarter of 2018, we classified two loan relationships comprising three loans totaling approximately $3 million to nonaccrual status. We believe the loans are well-secured and will result in minimal losses.

 

The following is the composition, by loan type, of all of our nonaccrual loans at each period end:

($ in thousands) At June 30,
2018
  At December 31,
2017
  At June 30,
2017
 
Commercial, financial, and agricultural $3,407   1,001   1,027 
Real estate – construction, land development, and other land loans  1,374   1,822   1,007 
Real estate – mortgage – residential (1-4 family) first mortgages  11,513   12,201   15,262 
Real estate – mortgage – home equity loans/lines of credit  1,765   2,524   1,942 
Real estate – mortgage – commercial and other  7,292   3,345   3,451 
Installment loans to individuals  143   75   106 
   Total nonaccrual loans $25,494   20,968   22,795 

“Restructured loans – accruing”, or troubled debt restructurings (“TDRs”),TDRs are accruing loans for which we have granted concessions to the borrower as a result of the borrower’s financial difficulties. At June 30, 2018,March 31, 2019, total accruing TDRs amounted to $17.4$12.5 million, compared to $19.8$13.4 million at December 31, 20172018 and $21.0$18.5 million at June 30, 2017.March 31, 2018.

 

Page 51

Index

Foreclosed real estate includes primarily foreclosed properties. Total foreclosed real estate amounted to $8.3$6.4 million at June 30, 2018, $12.6March 31, 2019, $7.4 million at December 31, 2017,2018, and $11.2$11.3 million at June 30, 2017.March 31, 2018. Our foreclosed property balances have generally been decreasing as a result of sales activity during the periods and the improvement in our overall asset quality. In

Page 42 

Index

The following is the fourth quartercomposition, by loan type, of 2017, we acquired Asheville Savings Bankall of our nonaccrual loans at each period end

($ in thousands) At March 31,
2019
  At December 31,
2018
  At March 31,
2018
 
Commercial, financial, and agricultural $980   919   801 
Real estate – construction, land development, and other land loans  1,677   2,265   1,766 
Real estate – mortgage – residential (1-4 family) first mortgages  9,958   10,115   12,073 
Real estate – mortgage – home equity loans/lines of credit  1,632   1,685   1,980 
Real estate – mortgage – commercial and other  6,280   7,452   5,119 
Installment loans to individuals  157   139   110 
   Total nonaccrual loans $20,684   22,575   21,849 

The table above indicated decreases in most categories of nonaccrual loans. The decreases reflect stabilization in most of our market areas and assumed approximately $3 millionour increased focus on the resolution of foreclosed real estate in this transaction.our nonperforming assets.

 

We believe that the fair values of the items of foreclosed real estate, less estimated costs to sell, equal or exceed their respective carrying values at the dates presented. The following table presents the detail of all of our foreclosed real estate at each period end:

 

($ in thousands) At June 30, 2018 At December 31, 2017 At June 30, 2017  At March 31, 2019 At December 31, 2018 At March 31, 2018 
Vacant land $2,521   6,032   4,132 
Vacant land and farmland $1,968   2,035   2,852 
1-4 family residential properties  3,973   4,229   4,648   1,526   2,311   3,710 
Commercial real estate  1,802   2,310   2,416   2,896   3,094   4,745 
Total foreclosed real estate $8,296   12,571   11,196  $6,390   7,440   11,307 

 

The following table presents geographical information regarding our nonperforming assets at June 30, 2018.March 31, 2019.

 

 As of June 30, 2018 As of March 31, 2019 
($ in thousands) Total
Nonperforming
Loans
 Total Loans Nonperforming
Loans to Total
Loans
 Total
Foreclosed
Real Estate
  Total
Nonperforming
Loans
 Total Loans Nonperforming
Loans to Total
Loans
 Total
Foreclosed
Real Estate
 
                  
Region (1)                         
Eastern Region (NC) $13,314   868,000   1.5%   304  $8,487   916,000   0.93%  $1,973 
Triangle Region (NC)  11,510   856,000   1.3%   1,486   7,722   914,000   0.84%   1,148 
Triad Region (NC)  7,819   914,000   0.9%   1,227   5,521   867,000   0.64%   202 
Charlotte Region (NC)  1,024   278,000   0.4%   264   1,223   334,000   0.37%   180 
Southern Piedmont Region (NC)  6,430   267,000   2.4%   1,228   5,868   268,000   2.19%   743 
Western Region (NC)  598   689,000   0.1%   1,958   1,137   684,000   0.17%   1,064 
South Carolina Region  1,785   144,000   1.2%   669   1,186   161,000   0.74%   389 
Former Virginia Region  355   2,000   17.8%   1,160   91   1,000   9.10%   691 
Other  45   131,000   0.0%      1,906   159,000   1.20%    
Total $42,880   4,149,000   1.0%   8,296  $33,141   4,304,000   0.77%  $6,390 
                

 

(1) The counties comprising each region are as follows:

(1)   The counties comprising each region are as follows:

Eastern North Carolina Region - New Hanover, Brunswick, Duplin, Dare, Beaufort, Pitt, Onslow, Carteret

Triangle North Carolina Region - Moore, Lee, Harnett, Chatham, Wake

Triad North Carolina Region - Montgomery, Randolph, Davidson, Rockingham, Guilford, Stanly, Forsyth, Alamance

Charlotte North Carolina Region - Iredell, Cabarrus, Rowan, Mecklenburg

Southern Piedmont North Carolina Region - Anson, Richmond, Scotland, Robeson, Bladen, Columbus, Cumberland

Western North Carolina Region – Buncombe, Henderson, McDowell, Madison, Transylvania

South Carolina Region - Chesterfield, Dillon, Florence

Former Virginia Region - Wythe, Washington, Montgomery, Roanoke

Other includes loans originated on a national basis through the Company’s SBA Lending Division

Page 52

Index

Summary of Loan Loss Experience

 

The allowance for loan losses is created by direct charges to operations (known as a “provision for loan losses” for the period in which the charge is taken). Losses on loans are charged against the allowance in the period in which such loans, in management’s opinion, become uncollectible. The recoveries realized during the period are credited to this allowance.

 

We have no foreign loans, few agricultural loans and do not engage in significant lease financing or highly leveraged transactions. Commercial loans are diversified among a variety of industries. The majority of our real estate loans are primarily personal and commercial loans where real estate provides additional security for the loan. Collateral for virtually all of these loans is located within our principal market area.

 

Page 43 

Index

The factors that influence management’s judgment in determining the amount charged to operating expense include recent loan loss experience, composition of the loan portfolio, evaluation of probable inherent losses and current economic conditions.

 

For the periods indicated, the following table summarizes our balances of loans outstanding, average loans outstanding, changes in the allowance for loan losses arising from charge-offs and recoveries, and additions to the allowance for loan losses that have been charged to expense.

 

($ in thousands) Six Months
Ended
June 30,
  Twelve Months
Ended
December 31,
  Six Months
Ended
June 30,
 
  2018  2017  2017 
Loans outstanding at end of period $4,149,390   4,042,369   3,375,976 
Average amount of loans outstanding $4,116,592   3,420,939   3,115,335 
             
Allowance for loan losses, at beginning of year $23,298   23,781   23,781 
Provision (reversal) for loan losses  (4,369)  723   723 
   18,929   24,504   24,504 
Loans charged off:            
Commercial, financial, and agricultural  (609)  (1,622)  (1,204)
Real estate – construction, land development & other land loans  (32)  (589)  (269)
Real estate – mortgage – residential (1-4 family) first mortgages  (415)  (2,641)  (1,247)
Real estate – mortgage – home equity loans / lines of credit  (186)  (978)  (578)
Real estate – mortgage – commercial and other  (312)  (1,182)  (414)
Installment loans to individuals  (262)  (799)  (359)
       Total charge-offs  (1,816)  (7,811)  (4,071)
Recoveries of loans previously charged-off:            
Commercial, financial, and agricultural  812   1,311   518 
Real estate – construction, land development & other land loans  3,387   2,579   1,471 
Real estate – mortgage – residential (1-4 family) first mortgages  516   1,076   636 
Real estate – mortgage – home equity loans / lines of credit  243   333   130 
Real estate – mortgage – commercial and other  1,124   1,027   698 
Installment loans to individuals  103   279   139 
       Total recoveries  6,185   6,605   3,592 
            Net recoveries (charge-offs)  4,369   (1,206)  (479)
Allowance for loan losses, at end of period $23,298   23,298   24,025 
             
Ratios:            
   Net charge-offs (recoveries) as a percent of average loans (annualized)  (0.21%)  0.04%   0.03% 
   Allowance for loan losses as a percent of loans at end of period  0.56%   0.58%   0.71% 
   Allowance for loan losses + unaccreted discount as a percent of loans  1.16%   1.24%   1.24% 
             

($ in thousands) Three Months
Ended
March 31,
  Twelve Months
Ended
December 31,
  Three Months
Ended
March 31,
 
  2019  2018  2018 
Loans outstanding at end of period $4,303,787   4,249,064   4,113,785 
Average amount of loans outstanding $4,280,272   4,161,838   4,099,495 
             
Allowance for loan losses, at beginning of year $21,039   23,298   23,298 
Provision (reversal) for loan losses  500   (3,589)  (3,659)
   21,539   19,709   19,639 
Loans charged off:            
Commercial, financial, and agricultural  (246)  (2,128)  (239)
Real estate – construction, land development & other land loans  (264)  (158)  (2)
Real estate – mortgage – residential (1-4 family) first mortgages  (30)  (1,734)  (243)
Real estate – mortgage – home equity loans / lines of credit  (80)  (711)  (176)
Real estate – mortgage – commercial and other  (836)  (1,459)  (41)
Installment loans to individuals  (281)  (781)  (118)
       Total charge-offs  (1,737)  (6,971)  (819)
Recoveries of loans previously charged-off:            
Commercial, financial, and agricultural  414   1,195   499 
Real estate – construction, land development & other land loans  287   4,097   3,046 
Real estate – mortgage – residential (1-4 family) first mortgages  160   833   145 
Real estate – mortgage – home equity loans / lines of credit  128   364   153 
Real estate – mortgage – commercial and other  271   1,503   582 
Installment loans to individuals  33   309   53 
       Total recoveries  1,293   8,301   4,478 
            Net (charge-offs) recoveries  (444)  1,330   3,659 
Allowance for loan losses, at end of period $21,095   21,039   23,298 
             
Ratios:            
   Net charge-offs (recoveries) as a percent of average loans (annualized)  0.04%   (0.03%)  (0.36%)
   Allowance for loan losses as a percent of loans at end of period  0.49%   0.50%   0.57% 
   Allowance for loan losses + unaccreted discount on acquired loans as a percent of loans  0.86%   0.90%   1.11% 
             

 

We recorded a provision for loan losses of $0.5 million in the first quarter of 2019, compared to a negative provision for loan losses (reduction of the allowance for loan losses) of $4.4$3.7 million in the first six monthsquarter of 2018. In the first quarter of 2018, compared to athe Company experienced net loan recoveries of $3.7 million, which drove the negative provision for the quarter and was the primary reason for the variance in the provision for loan losses of $0.7 million inwhen comparing the first six monthsquarter of 2017.

Page 53

Index

The2019 to the first quarter of 2018. Other factors impacting the provision for loan losses that we record is driven by anloss are discussed in the following two paragraphs.

Our allowance for loan loss is a mathematical model with the primary factors impacting this model being loan growth, asset quality trends, and net charge-off history. The net charge-off history, component incorporates ourand asset quality trends. Our allowance for loan loss model utilizes the net charge-offs experienced in the most recent years.years as a significant component of estimating the current allowance for loan losses that is necessary. Thus, older periodsyears (and parts thereof) systematically age out and are excluded from the analysis as time goes on. In most recent quarters,years, the new periods have had significantly lower net charge-offs (and net recoveries in some periods) than the older periods rolling out of the model. This has resulted in a lower required amount of allowance for loan losses in our modeling. The low level of net-charge offs (or net recoveries) experienced over the past twoseveral years has been the primary reason for the low (or negative) provisions for loan losses recorded.

 

ThePage 44 

Index

Organic loan growth for the first three months of 2019 of $54.7 million was relatively consistent with the $71.4 million realized for first quarter of 2018, with the variance not significantly impacting the required allowance for loan losseslosses. As it relates to asset quality trends, our total classified and nonaccrual loans amounted to $23.3$61 million at June 30,both March 31, 2019 and December 31, 2018 compared to $23.3$80.0 million at DecemberMarch 31, 2017 and $24.0 million at June 30, 2017. 2018.

The ratio of our allowance to total loans has declined from 0.71%was 0.49%, 0.50%, and 0.57% at June 30, 2017 to 0.56% at June 30,March 31, 2019, December 31, 2018, asand March 31, 2018, respectively. The decline in this ratio was a result of the factors discussed above that impacted our relatively low levels of provision for loan losses, as well as applicablelosses. Our relatively low level of allowance to total loans is significantly impacted by the acquisitions of Carolina Bank and Asheville Savings Bank in 2017, which had over $1 billion in total loans. Applicable accounting guidance that doesdid not allow us to record an allowance for loan losses upon the acquisition of loans. Insteadloans – instead the acquired loans arewere recorded at their discounted fair value, which includesincluded the consideration of any expected losses. No allowance for loan losses iswill be recorded for the acquired loans untilunless the expected credit losses exceed the remaining unamortized discounts – based on an individual basis for purchased credit impaired loans and on a pooled basis for performing acquired loans. See Critical Accounting Policies above for further discussion. Unaccreted discount on acquired loans, which is available to absorb loan losses, amounted to $25.0$16.1 million, $26.9$17.3 million, and $18.0$22.3 million at June 30, 2018,March 31, 2019, December 31, 2017,2018, and June 30, 2017, respectively. The ratio of allowance for loan losses plus unaccreted discount was 1.16%, 1.24%, and 1.24% at June 30,March 31, 2018, December 31, 2017, and June 30, 2017, respectively.

 

We believe our reserve levels are adequate to cover probable loan losses on the loans outstanding as of each reporting date. It must be emphasized, however, that the determination of the reserve using our procedures and methods rests upon various judgments and assumptions about economic conditions and other factors affecting loans. No assurance can be given that we will not in any particular period sustain loan losses that are sizable in relation to the amounts reserved or that subsequent evaluations of the loan portfolio, in light of conditions and factors then prevailing, will not require significant changes in the allowance for loan losses or future charges to earnings. See “Critical Accounting Policies – Allowance for Loan Losses” above.

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses and value of other real estate. Such agencies may require us to recognize adjustments to the allowance or the carrying value of other real estate based on their judgments about information available at the time of their examinations.

 

Based on the results of our loan analysis and grading program and our evaluation of the allowance for loan losses at June 30, 2018,March 31, 2019, there have been no material changes to the allocation of the allowance for loan losses among the various categories of loans since December 31, 2017.2018.

 

Liquidity, Commitments, and Contingencies

 

Our liquidity is determined by our ability to convert assets to cash or acquire alternative sources of funds to meet the needs of our customers who are withdrawing or borrowing funds, and to maintain required reserve levels, pay expenses and operate the Company on an ongoing basis. Our primary liquidity sources are net income from operations, cash and due from banks, federal funds sold and other short-term investments. Our securities portfolio is comprised almost entirely of readily marketable securities, which could also be sold to provide cash.

 

In addition to internally generated liquidity sources, we have the ability to obtain borrowings from the following three sources - 1) an approximately $910 million$1.080 billion line of credit with the Federal Home Loan Bank (of which $353$352 million was outstanding at June 30, 2018both March 31, 2019 and $354 million was outstanding at December 31, 2017)2018), 2) a $35 million federal funds line with a correspondent bank (of which none was outstanding at June 30, 2018March 31, 2019 or December 31, 2017)2018), and 3) an approximately $129$123 million line of credit through the Federal Reserve Bank of Richmond’s discount window (of which none was outstanding at June 30, 2018March 31, 2019 or December 31, 2017)2018). In addition to the outstanding borrowings from the FHLB that reduce the available borrowing capacity of that line of credit, our borrowing capacity was reduced by $190 million at June 30, 2018both March 31, 2019 and $198 million at December 31, 2017,2018, as a result of our pledging letters of credit for public deposits at each of those dates. Unused and available lines of credit amounted to $531$505 million at June 30, 2018March 31, 2019 compared to $528$502 million at December 31, 2017.2018.

 

Our overall liquidity has increased since June 30, 2017.March 31, 2018 due primarily to the strong deposit growth expeirenced. Our liquid assets (cash and securities) as a percentage of our total deposits and borrowings increased from 18.8%20.0% at June 30, 2017March 31, 2018 to 20.2%22.6% at June 30, 2018.March 31, 2019.

 

Page 5445 

Index 

We believe our liquidity sources, including unused lines of credit, are at an acceptable level and remain adequate to meet our operating needs in the foreseeable future. We will continue to monitor our liquidity position carefully and will explore and implement strategies to increase liquidity if deemed appropriate.

 

The amount and timing of our contractual obligations and commercial commitments has not changed materially since December 31, 2017,2018, detail of which is presented in Table 18 on page 8277 of our 20172018 Annual Report on Form 10-K.

 

We are not involved in any other legal proceedings that, in our opinion, could have a material effect on our consolidated financial position.

 

Off-Balance Sheet Arrangements and Derivative Financial Instruments

 

Off-balance sheet arrangements include transactions, agreements, or other contractual arrangements pursuant to which we have obligations or provide guarantees on behalf of an unconsolidated entity. We have no off-balance sheet arrangements of this kind other than letters of credit and repayment guarantees associated with our trust preferred securities.

 

Derivative financial instruments include futures, forwards, interest rate swaps, options contracts, and other financial instruments with similar characteristics. We have not engaged in significant derivative activities through June 30, 2018,March 31, 2019, and have no current plans to do so.

 

Capital Resources

 

The Company is regulated by the Board of Governors of the Federal Reserve Board (“Federal Reserve”) and is subject to the securities registration and public reporting regulations of the Securities and Exchange Commission. Our banking subsidiary, First Bank, is also regulated by the North Carolina Office of the Commissioner of Banks. We are not aware of any recommendations of regulatory authorities or otherwise which, if they were to be implemented, would have a material effect on our liquidity, capital resources, or operations.

 

We must comply with regulatory capital requirements established by the Federal Reserve. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

The capital standards require us to maintain minimum ratios of “Common Equity Tier 1” capital to total risk-weighted assets, “Tier 1” capital to total risk-weighted assets, and total capital to risk-weighted assets of 4.50%, 6.00% and 8.00%, respectively. Common Equity Tier 1 capital is comprised of common stock and related surplus, plus retained earnings, and is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities. Tier 1 capital is comprised of Common Equity Tier 1 capital plus Additional Tier 1 Capital, which for the Company includes non-cumulative perpetual preferred stock and trust preferred securities. Total capital is comprised of Tier 1 capital plus certain adjustments, the largest of which is our allowance for loan losses. Risk-weighted assets refer to our on- and off-balance sheet exposures, adjusted for their related risk levels using formulas set forth in Federal Reserve regulations.

 

The capital conservation buffer requirement began to be phased in on January 1, 2016, at 0.625% of risk weighted assets, and will increaseincreased each year until fully implemented at 2.5% inon January 1, 2019.

 

In addition to the risk-based capital requirements described above, we are subject to a leverage capital requirement, which calls for a minimum ratio of Tier 1 capital (as defined above) to quarterly average total assets of 3.00% to 5.00%, depending upon the institution’s composite ratings as determined by its regulators. The Federal Reserve has not advised us of any requirement specifically applicable to us.

 

Page 5546 

Index 

At June 30, 2018,March 31, 2019, our capital ratios exceeded the regulatory minimum ratios discussed above. The following table presents our capital ratios and the regulatory minimums discussed above for the periods indicated.

 

 June 30,
2018
 December 31,
2017
 June 30,
2017
  March 31,
2019
 December 31,
2018
 March 31,
2018
 
              
Risk-based capital ratios:                        
Common equity Tier 1 to Tier 1 risk weighted assets  11.41%   10.72%   10.44%   12.51%   12.28%   11.01% 
Minimum required Common equity Tier 1 capital  6.375%   5.75%   5.75%   7.00%   6.375%   6.375% 
                        
Tier I capital to Tier 1 risk weighted assets  12.61%   11.94%   11.91%   13.73%   13.48%   12.23% 
Minimum required Tier 1 capital  7.875%   7.25%   7.25%   8.50%   7.875%   7.875% 
                        
Total risk-based capital to Tier II risk weighted assets  13.17%   12.50%   12.61%   14.21%   13.97%   12.78% 
Minimum required total risk-based capital  9.875%   9.25%   9.25%   10.50%   9.875%   9.875% 
                        
Leverage capital ratios:                        
Tier 1 capital to quarterly average total assets  10.05%   9.58%   9.77%   10.69%   10.47%   9.88% 
Minimum required Tier 1 leverage capital  4.00%   4.00%   4.00%   4.00%   4.00%   4.00% 

 

First Bank is also subject to capital requirements that do not vary materially from the Company’s capital ratios presented above. At June 30, 2018,March 31, 2019, First Bank significantly exceeded the minimum ratios established by the regulatory authorities.

 

In addition to regulatory capital ratios, we also closely monitor our ratio of tangible common equity to tangible assets (“TCE Ratio”). Our TCE ratio was 8.59%9.21% at June 30, 2018March 31, 2019 compared to 8.23%9.07% at December 31, 20172018 and 7.98%8.35% at June 30, 2017.March 31, 2018.

 

BUSINESS DEVELOPMENT MATTERS

 

The following is a list of business development and other miscellaneous matters affecting First Bancorp and First Bank, our bank subsidiary.

 

·On June 15, 2018,February 5, 2019, the Company announced a quarterly cash dividend of $0.10 cents$0.12 per share payable on JulyApril 25, 20182019 to shareholders of record on June 30, 2018.March 31, 2019. The dividend rate represents a 25%20% increase over the previous dividend rate of $0.08$0.10 the Company declared in the secondfirst quarter of 2017.2018.

 

SHARE REPURCHASES

 

We did not repurchase any shares of our common stock during the first sixthree months of 2018.2019. At June 30, 2018,March 31, 2019, we had approximately 214,000 shares available for repurchase under existing authority from our board of directors.directors to repurchase up to $25 million in shares of the Company’s common stock. We may repurchase these shares in open market and privately negotiated transactions, as market conditions and our liquidity warrants, subject to compliance with applicable regulations. See also Part II, Item 2 “Unregistered Sales of Equity Securities and Use of Proceeds.”

 

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

 

INTEREST RATE RISK (INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK)

 

Net interest income is our most significant component of earnings. Notwithstanding changes in volumes of loans and deposits, our level of net interest income is continually at risk due to the effect that changes in general market interest rate trends have on interest yields earned and paid with respect to our various categories of earning assets and interest-bearing liabilities. It is our policy to maintain portfolios of earning assets and interest-bearing liabilities with maturities and repricing opportunities that will afford protection, to the extent practical, against wide interest rate fluctuations. Our exposure to interest rate risk is analyzed on a regular basis by management using standard GAP reports, maturity reports, and an asset/liability software model that simulates future levels of interest income and expense based on current interest rates, expected future interest rates, and various intervals of “shock” interest rates. Over the years, we have been able to maintain a fairly consistent yield on average earning assets (net interest margin). Over the past five calendar years, our net interest margin has ranged from a low of 4.03% (realized in 2016) to a high of 4.92%4.58% (realized in 2013)2014). UpFrom 2008 until the endfourth quarter of 2015, the prime rate of interest had remained at 3.25% since 2008. In response to. Beginning in December 2015, the Federal Reserve actions,began steadily increasing the prime rate increased to 3.50% onof interest, which reached a rate of 5.50% in December 31, 2015 and to 3.75% on December 15, 2016. In 2017 and 2018 Federal Reserve actions steadily increased(also the prime rate five additional times, up to 5.00%, which was thecurrent rate at June 30, 2018.March 31, 2019). The consistency of the net interest margin is aided by the relatively low level of long-term interest rate exposure that we maintain. At June 30, 2018,March 31, 2019, approximately 77% of our interest-earning assets were subject to repricing within five years (because they are either adjustable rate assets or they are fixed rate assets that mature) and substantially all of our interest-bearing liabilities reprice within five years.

 

Page 5647 

Index 

Using stated maturities for all fixed rate instruments except mortgage-backed securities (which are allocated in the periods of their expected payback) and securities and borrowings with call features that are expected to be called (which are shown in the period of their expected call). At June 30, 2018,March 31, 2019, we had $1.3$1.4 billion more in interest-bearing liabilities that are subject to interest rate changes within one year than earning assets. This generally would indicate that net interest income would experience downward pressure in a rising interest rate environment and would benefit from a declining interest rate environment. However, this method of analyzing interest sensitivity only measures the magnitude of the timing differences and does not address earnings, market value, or management actions. Also, interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. In addition to the effects of “when” various rate-sensitive products reprice, market rate changes may not result in uniform changes in rates among all products. For example, included in interest-bearing liabilities subject to interest rate changes within one year at June 30, 2018March 31, 2019 are deposits totaling $2.4 billion comprised of checking, savings, and certain types of money market deposits with interest rates set by management. These types of deposits historically have not repriced with, or in the same proportion, as general market indicators.

 

Overall, we believe that in the near term (twelve months), net interest income will not likely experience significant downward pressure from rising interest rates. Similarly, we would not expect a significant increase in near term net interest income from falling interest rates. Generally, when rates change, our interest-sensitive assets that are subject to adjustment reprice immediately at the full amount of the change, while our interest-sensitive liabilities that are subject to adjustment reprice at a lag to the rate change and typically not to the full extent of the rate change. In the short-term (less than six months), this results in us being asset-sensitive, meaning that our net interest income benefits from an increase in interest rates and is negatively impacted by a decrease in interest rates. However, in the twelve-month horizon, the impact of having a higher level of interest-sensitive liabilities lessens the short-term effects of changes in interest rates.

 

The general discussion in the foregoing paragraph applies most directly in a “normal” interest rate environment in which longer-term maturity instruments carry higher interest rates than short-term maturity instruments, and is less applicable in periods in which there is a “flat” interest rate curve. A “flat yield curve” means that short-term interest rates are substantially the same as long-term interest rates. As a result of the prolonged negative/fragile economic environment, the Federal Reserve took steps to suppress long-term interest rates in an effort to boost the housing market, increase employment, and stimulate the economy, which resulted in a flat interest rate curve. A flat interest rate curve is an unfavorable interest rate environment for many banks, including the Company, as short-term interest rates generally drive our deposit pricing and longer-term interest rates generally drive loan pricing. When these rates converge, the profit spread we realize between loan yields and deposit rates narrows, which pressures our net interest margin.

 

While there have been periods in the last few years that the yield curve has steepened somewhat, it currently remains relatively flat. This flat yield curve and the intense competition for high-quality loans in our market areas have limited our ability to charge higher rates on loans, and thus we continue to experience challenges in increasing our loan yields and net interest margin.

 

As it relates to deposits, the Federal Reserve made no changes to the short term interest rates it sets directly from 2008 until mid-December 2015, and since that time we have been able to reprice many of our maturing time deposits at lower interest rates. We were also able to generally decrease the rates we paid on other categories of deposits as a result of declining short-term interest rates in the marketplace and an increase in liquidity that lessened our need to offer premium interest rates. However, as our average funding rate approached zero several years ago, meaningful further declines were not possible. Thus far,a result of the sevennine interest rate increases initiated by the Federal Reserve over the past few years have not resulted insince 2015 and significant competitive pressurepressures in our market area, we have had to increase deposit rates, althoughrates. Deposit pricing competition began to intensify in the second half of 2018 and we are choosingexpect it to paycontinue. In the first quarter of 2019, our deposit costs have risen at a higher rates to price-sensitive customersrate than the increase in certain situations.asset yields, and thus our net interest margin compressed slightly in the first three months of 2019.

 

Page 5748 

Index 

As previously discussed in the section “Net Interest Income,” our net interest income has been impacted by certain purchase accounting adjustments related to the acquired banks. The purchase accounting adjustments related to the premium amortization on loans, deposits and borrowings are based on amortization schedules and are thus systematic and predictable. The accretion of the loan discount on acquired loans which amounted to $4.4$1.1 million and $3.3$2.0 million for the sixthree months ended June 30,March 31, 2019 and 2018, and 2017, respectively, is less predictable and could be materially different among periods. This is because of the magnitude of the discounts that wereare initially recorded and the fact that the accretion being recorded is dependent on both the credit quality of the acquired loans and the impact of any accelerated loan repayments, including payoffs. If the credit quality of the loans declines, some, or all, of the remaining discount will cease to be accreted into income. If the underlying loans experience accelerated paydowns or improved performance expectations, the remaining discount will be accreted into income on an accelerated basis. In the event of total payoff, the remaining discount will be entirely accreted into income in the period of the payoff. Each of these factors is difficult to predict and susceptible to volatility. The remaining loan discount on acquired accruing loans amounted to $25.0$16.1 million at June 30,March 31, 2019 compared to $22.3 million at March 31, 2018.

 

Based on our most recent interest rate modeling, which assumes one or two additional interestno more rate increases for the remainder of 2018changes during 2019 (federal funds rate = 2.25%-2.50%2.50%, prime = 5.25%-5.50%5.50%), we project that our net interest margin for 2019 will likely remain fairly stable fordecline slightly in the remainder ofnear term due to the year. We expect asset yields to increase,loan and we also expect that we will experience pressure to increase our deposit rates.pricing pressures discussed above.

 

We have no market risk sensitive instruments held for trading purposes, nor do we maintain any foreign currency positions.

 

See additional discussion regarding net interest income, as well as discussion of the changes in the annual net interest margin in the section entitled “Net Interest Income” above.

 

Item 4 – Controls and Procedures

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, which are our controls and other procedures that are designed to ensure that information required to be disclosed in our periodic reports with the Securities and Exchange Commission (“SEC”) is recorded, processed, summarized and reported within the required time periods.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is communicated to our management to allow timely decisions regarding required disclosure.  Based on the evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in allowing timely decisions regarding disclosure to be made about material information required to be included in our periodic reports with the SEC. In addition, no change in our internal control over financial reporting has occurred during, or subsequent to, the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Part II. Other Information

 

Item 1 – Legal Proceedings

 

Various legal proceedings may arise in the ordinary course of business and may be pending or threatened against the Company and its subsidiaries. Neither the Company nor any of its subsidiaries is involved in any pending legal proceedings that management believes are material to the Company or its consolidated financial position.  If an exposure were to be identified, it is the Company’s policy to establish and accrue appropriate reserves during the accounting period in which a loss is deemed to be probable and the amount is determinable.

 

Item 1A – Risk Factors

 

Investing in shares of our common stock involves certain risks, including those identified and described in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017,2018, as well as cautionary statements contained in this Form 10-Q, including those under the caption “Forward-Looking Statements” set forth in the forepart of this Form 10-Q, risks and matters described elsewhere in this Form 10-Q and in our other filings with the SEC.

 

Page 5849 

Index 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

 

Issuer Purchases of Equity Securities
Period Total Number of
Shares
Purchased (2)
  Average Price
Paid per Share
  Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs (1)
  Maximum Number of
Shares that May Yet Be
Purchased Under the
Plans or Programs (1)
 
AprilJanuary 1, 20182019 to April 30, 2018January 31, 2019          $214,24125,000,000 
MayFebruary 1, 20182019 to May 31, 2018February 28, 2019          $214,24125,000,000 
JuneMarch 1, 20182019 to June 30, 2018March 31, 2019          $214,24125,000,000 
Total          $214,24125,000,000 

 

Footnotes to the Above Table

(1)All shares available for repurchase are pursuant to publicly announced share repurchase authorizations. On July 30, 2004,February 5, 2019, the Company announced that its board of directors had approved the repurchase of 375,000up to $25,000,000 in shares of the Company’s common stock. The repurchase authorization does not have an expiration date. The Company has no plans or programs to terminate the authorization, or plans under which we do not intend to make further purchases.expires on December 31, 2019.

 

(2)The table above does not include shares that were used by option holders to satisfy the exercise price of the call options issued by the Company to its employees and directors pursuant to the Company’s stock option plans. InThere were no such exercises during the second quarter of 2018, 2,964 shares of our common stock, with a weighted average market price of $39.91 per share, were used to satisfy an exercise of options.three months ended March 31, 2019.

 

During the three months ended June 30, 2018,March 31, 2019, there were no unregistered sales of the Company’s securities.

 

Item 6 - Exhibits

 

The following exhibits are filed with this report or, as noted, are incorporated by reference. Except as noted below the exhibits identified have Securities and Exchange Commission File No. 000-15572. Management contracts, compensatory plans and arrangements are marked with an asterisk (*).

 

2.aPurchase and Assumption Agreement dated as of March 3, 2016 between First Bank (as Seller) and First Community Bank (as Purchaser) was filed as Exhibit 99.2 to the Company’s Current Report on Form 8-K filed on March 7, 2016, and is incorporated herein by reference.

 

2.bPurchase and Assumption Agreement dated as of March 3, 2016 between First Community Bank (as Seller) and First Bank (as Purchaser) was filed as Exhibit 99.3 to the Company’s Current Report on Form 8-K filed on March 7, 2016, and is incorporated herein by reference.

 

2.cMerger Agreement between First Bancorp and Carolina Bank Holdings, Inc. dated June 21, 2016 was filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on June 22, 2016, and is incorporated herein by reference.

 

2.dMerger Agreement between First Bancorp and ASB Bancorp, Inc. dated May 1, 2017 was filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on May 1, 2017, and is incorporated herein by reference

  

3.a

Articles of Incorporation of the Company and amendments thereto were filed asExhibits 3.a.i through 3.a.v to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2002, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibits 3.1 and3.2 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed asExhibit 3.1.b to the Company’s Registration Statement on Form S-3D filed on June 29, 2010 (Commission File No. 333-167856), and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed asExhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 6, 2011, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed asExhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 26, 2012, and are incorporated herein by reference

reference.

 

Page 59

Index

3.bAmended and Restated Bylaws of the Company were filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on February 9, 2018, and are incorporated herein by reference.

 

Page 50 

Index

4.aForm of Common Stock Certificate was filed as Exhibit 4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1999, and is incorporated herein by reference.

 

31.1Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

 

31.2Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

 

32.1Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018,March 31, 2019, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.

 

 

Copies of exhibits are available upon written request to: First Bancorp, Elizabeth B. Bostian, Secretary, 300 SW Broad Street, Southern Pines, North Carolina, 28387

 

 

Page 6051 

Index 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 FIRST BANCORP
  
  
August 9, 2018May 10, 2019BY:/s/  Richard H. Moore  
 Richard H. Moore
 Chief Executive Officer
 (Principal Executive Officer),
 and Director
  
  
  
August 9, 2018May 10, 2019BY:/s/  Eric P. Credle       
 Eric P. Credle
 Executive Vice President
 and Chief Financial Officer

 

Page 6152