Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x.

The issuer had ~~8,228,378~~8,241,918 outstanding shares of common stock as of ~~May 11,~~August 10, 2007.


	March 31, 2007		September 30, 2006		June 30, 2007			September 30, 2006
	(Unaudited)		(Audited)		(Unaudited)			(Audited)
Assets
Cash	$	14,369	$	26,470	$	27,554		$	26,470
Cash and cash equivalents deposited with brokers, dealers and clearing organization		12,347		11,559		12,259			11,559
Receivable from brokers, dealers and clearing organization		8,595		8,124		42,139			8,124
Receivable from customers		34,110		26,884		46,296			26,884
Financial instruments owned, at fair value		123,162		84,620		185,372			84,620
Physical commodities inventory, at cost		26,398		15,306		28,130			15,306
Trust certificates, at fair value		11,216		12,764		11,217			12,764
Prepaid income taxes		3,252		3,252		3,167			3,252
Investment in managed funds, at fair value		15,255		1,246		15,614			1,246
Deferred income tax asset, net		932				3,828
Fixed assets and leasehold improvements at cost, net of accumulated depreciation and amortization		839		711		2,183			711
Intangible assets, net of accumulated amortization		218		279		1,046			279
Goodwill		6,338		6,328		7,339			6,328
Debt issuance costs, net		1,331		1,599		1,257			1,599
Other assets		1,986		771		2,910			771

Total assets	$	260,348	$	199,913	$	390,311		$	199,913


Liabilities and Stockholders’ Equity
Liabilities:
Accounts payable and accrued expenses	$	2,346	$	1,464	$	2,996		$	1,464
Financial instruments sold, not yet purchased, at fair value		124,041		110,147		171,381			110,147
Payable to lenders under loans and overdrafts		42,897		6,534		83,126			6,534
Payable to brokers, dealers and clearing organization		10,773		9,919		16,514			9,919
Payable to customers		10,014		2,812		46,317			2,812
Accrued compensation and benefits		4,403		4,203		4,721			4,203
Income taxes payable		1,184		842		1,781			842
Deferred income taxes, net		—		1,535					1,535
Deferred acquisition consideration payable		—		791					791
Other liabilities		353		433		550			433

		196,011		138,680		327,386			138,680
Convertible subordinated notes payable, due September 20, 2011, net of $118 debt discount at March 31, 2007 and $141 at September 30, 2006		24,882		26,859
Convertible subordinated notes payable, due September 20, 2011, net of $108 debt discount at June 30, 2007 and $141 at September 30, 2006						24,893			26,859

Total liabilities		220,893		165,539		352,279			165,539

Minority owners interest in consolidated entities		2,322		431		2,686			431

Stockholders’ equity:
Preferred stock, $.01 par value. Authorized 1,000,000 shares; no shares issued or outstanding		—		—		—			—
Common stock, $.01 par value. Authorized 17,000,000 shares; issued and outstanding 8,150,253 shares at March 31, 2007 and 7,839,721 shares at September 30, 2006		81		78
Common stock, $.01 par value. Authorized 17,000,000 shares; issued and outstanding 8,240,568 shares at June 30, 2007 and 7,839,721 shares at September 30, 2006						82			78
Additional paid-in capital		34,460		30,457		36,412			30,457
Retained earnings		2,592		3,408
Retained (deficit) earnings						(1,150	)		3,408
Accumulated other comprehensive income:
Currency translation adjustments						2

Total stockholders’ equity		37,133		33,943		35,346			33,943

Total liabilities and stockholders’ equity	$	260,348	$	199,913	$	390,311		$	199,913


	2007			2006		2007			2006
Revenues:
Sales of physical commodities	$	954,906		$	132,326	$	2,363,340		$	305,644
Net dealer inventory and investment gains		6,850			17,620		5,981			30,406
Asset management fees		2,761					5,484
Equity in income from asset management joint venture					216					275
Other		1,380			607		2,427			943

Total revenues		965,897			150,769		2,377,232			337,268
Cost of sales of physical commodities		941,935			133,422		2,343,782			305,805

Operating revenues		23,962			17,347		33,450			31,463
Interest expense		3,241			1,002		5,700			1,627

Net revenues		20,721			16,345		27,750			29,836

Non-interest expenses:
Compensation and benefits		13,724			7,378		20,863			12,336
Clearing and related expenses		4,621			3,805		7,815			5,868
Occupancy and equipment rental		504			308		793			455
Professional fees		873			298		1,538			542
Depreciation and amortization		240			196		442			305
Business development		604			409		1,231			773
Insurance		133			96		221			152
Other		799			487		1,314			795

Total non-interest expenses		21,498			12,977		34,217			21,226

Income (loss) before income tax and minority interest		(777	)		3,368		(6,467	)		8,610

Income tax expense (benefit)		(283	)		1,232		(2,326	)		3,188

Income (loss) before minority interest		(494	)		2,136		(4,141	)		5,422
Minority interest in income of consolidated entities		322					417

Net income (loss)	$	(816	)	$	2,136	$	(4,558	)	$	5,422

Earnings (loss) per share:
Basic	$	(0.10	)	$	0.28	$	(0.57	)	$	0.72

Diluted	$	(0.10	)	$	0.26	$	(0.57	)	$	0.66

Weighted average number of common shares outstanding:
Basic		7,951			7,499		8,033			7,570

Diluted		7,951			8,184		8,033			8,263

Net income (loss)						$	(4,558	)	$	5,422
Other comprehensive income:
Currency translation adjustments							2

Total comprehensive income (loss)						$	(4,556	)	$	5,422


	2007		2006		2007			2006
Revenues:
Sales of physical commodities	$	478,860	$	120,513	$	1,408,433		$	173,317
Net dealer inventory and investment gains		4,817		10,678
Net dealer inventory and investment gains (losses)						(869	)		12,787
Asset management fees		1,578				2,723
Equity in income from asset management joint venture				129					59
Other		985		403		1,048			331

Total revenues		486,240		131,723		1,411,335			186,494
Cost of sales of physical commodities		471,457		122,702		1,401,847			172,383

Operating revenues		14,783		9,021		9,488			14,111
Interest expense		1,751		477		2,459			621

Net revenues		13,032		8,544		7,029			13,490

Non-interest expenses:
Compensation and benefits		7,378		3,785		7,139			4,958
Clearing and related expenses		2,516		2,059		3,194			2,062
Occupancy and equipment rental		301		187		289			147
Professional fees		601		158		665			244
Depreciation and amortization		127		107		202			109
Business development		320		245		627			363
Insurance		67		52		87			56
Other		442		266		516			309

Total non-interest expenses		11,752		6,859		12,719			8,248

Income before income tax and minority interest		1,280		1,685
Income tax expense		469		595
Income (loss) before income tax and minority interest						(5,690	)		5,242

Income before minority interest		811		1,090
Income tax expense (benefit)						(2,043	)		1,956

Income (loss) before minority interest						(3,647	)		3,286
Minority interest in income of consolidated entities		130				95

Net income	$	681	$	1,090
Net income (loss)					$	(3,742	)	$	3,286

Earnings per share:
Earnings (loss) per share:
Basic	$	0.08	$	0.14	$	(0.46	)	$	0.43

Diluted	$	0.08	$	0.13	$	(0.46	)	$	0.39

Weighted average number of common shares outstanding:
Basic		8,026		7,561		8,197			7,710

Diluted		8,729		8,241		8,197			8,398

Net income (loss)					$	(3,742	)	$	3,286
Other comprehensive income:
Currency translation adjustments						2

Total comprehensive income (loss)					$	(3,740	)	$	3,286


	2007			2006			2007			2006
Cash flows from operating activities:
Net income (loss)	$	(816	)	$	2,136		$	(4,558	)	$	5,422
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization		240			196			442			306
Income tax benefit on stock awards exercised					361						360
Deferred income taxes		(2,141	)		—			(4,778	)		228
Amortization of debt issuance costs and debt discount		179						263
Convertible debt interest settled in company stock upon partial conversion		29						29
Equity in income from asset management joint venture					(216	)					(275	)
Minority interest		322						417
Amortization of stock option expense		349			12
Amortization of stock-based compensation expense								543			21
Unrealized investment gain from INTL Consilium managed funds		(509	)		(96	)		(868	)		(175	)
Changes in operating assets and liabilities:
Receivable from brokers, dealers and clearing organization		(471	)		(18,962	)		(33,729	)		(1,596	)
Receivable from customers		(8,258	)		(3,735	)		(19,860	)		(5,453	)
Financial instruments owned, at fair value		(38,542	)		(2,328	)		(96,505	)		2,203
Physical commodities inventory, at cost		(11,092	)		(10,270	)		(12,824	)		(9,594	)
Prepaid income taxes		—						85
Other assets		(1,215	)		(235	)		(1,442	)		118
Accounts payable and accrued expenses		882			216			1,160			444
Financial instruments sold, not yet purchased, at fair value		16,473			7,778			63,558			(3,960	)
Payable to brokers, dealers and clearing organization		854			(3,250	)		6,595			(1,255	)
Payable to customers		7,202			11,269			38,740			6,415
Accrued compensation and benefits		200			276			434			1,762
Accrued expenses
Income taxes payable		342			(186	)		313			1,042
Other liabilities		(80	)		(41	)		(151	)		(9	)

Net cash used in operating activities		(36,052	)		(17,075	)		(62,136	)		(3,996	)

Cash flows from investing activities:
Distribution of earnings from equity accounted joint venture					296						296
Capital contribution of consolidated joint venture partner		2,000						2,000
Capital distribution of consolidated joint venture partner		(757	)					(757	)
Cash acquired with acqusition of Gainvest								2,223
Payments related to acquisition of Gainvest								(2,778	)
Payments related to acquisition of INTL Global Currencies		(800	)		(800	)		(801	)		(1,199	)
Investment in managed funds		(13,500	)		(1,005	)		(13,500	)		(1,005	)
Investment withdrawals from managed funds											2,000
Purchase of fixed assets, leasehold improvements		(308	)		(268	)		(817	)		(344	)

Net cash used in investing activities		(13,365	)		(1,777	)		(14,430	)		(252	)

Cash flows from financing activities:
Payable to lenders under loans and overdrafts		36,363			16,633			76,592			6,664
Exercise of stock options		957			425			972			1,980
Income tax benefit on stock awards exercised		784						784

Net cash provided by financing activities		38,104			17,058			78,348			8,644

Net decrease in cash and cash equivalents		(11,313	)		(1,794	)
Effect of foreign exchange translation rates								2
Net increase in cash and cash equivalents								1,784			4,396

Cash and cash equivalents at beginning of period		38,029			20,242			38,029			20,242

Cash and cash equivalents at end of period	$	26,716		$	18,448		$	39,813		$	24,638

Supplemental disclosure of cash flow information:
Supplemental disclosure of noncash investing activities:
Cash paid for interest	$	2,556		$	968		$	4,806		$	1,576

Income taxes paid	$	731		$	1,068		$	1,293		$	1,569

Supplemental disclosure of noncash investing activities:
Partial release of trust certificates	$	2,939		$	—		$	2,939		$	1,441

Additional goodwill in connection with acquisition of INTL Global Currencies	$	10		$	—		$	10		$	—

Estimated beginning fair value of assets and (liabilities) received in acqusition of Gainvest (unaudited):
Assets acquired							$	8,746		$	—
Liabilities assumed								(5,959	)		—
Minority owners interest								(9	)		—

Total net assets acquired							$	2,778		$	—

Identified intangible assets in connection with acquisition of Gainvest							$	850		$	—

Additional goodwill in connection with acquisition of Gainvest							$	1,001		$	—

Issuance of common stock related to Gainvest acqusition							$	1,745		$	—

Supplemental disclosure of noncash financing activities:
Conversion of subordinated notes to common stock, net of debt issuance costs of $ 112	$	1,888		$	—
Conversion of subordinated notes to common stock, net of debt issuance costs of $112							$	1,888		$	—

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions and requirements of Form 10-Q and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, such financial statements reflect all adjustments (consisting of normal recurring items) necessary for a fair statement of the results of operations, cash flows and financial position for the interim periods presented. Operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the fiscal year ended September 30, 2006, contained in the Company’s Annual Report on Form 10-KSB for the fiscal year ended September 30, 2006 filed with the Securities and Exchange Commission.

As used in this Form 10-Q, the term “Company” refers, unless the context requires otherwise, to International Assets Holding Corporation and its subsidiaries on a consolidated basis. The consolidated financial statements include the accounts of International Assets Holding Corporation, its subsidiaries and variable interest entities of which it is the primary beneficiary. The Company’s subsidiaries are INTL Trading, Inc. (‘INTL Trading’), INTL Assets, Inc. (‘INTL Assets’), INTL Holding (U.K.) Limited (‘INTL Holding (U.K.)’), INTL Global Currencies Limited (‘INTL Global Currencies’), INTL Commodities, Inc. (‘INTL Commodities’), INTL Commodities Mexico S de RL de CV (‘INTL Mexico’), INTL Capital Limited (‘INTL Capital’), INTL Asia Pte. Ltd, ~~and~~ IAHC (Bermuda) Ltd., Gainvest Argentina Asset Management S.A., Gainvest S.A. Sociedad Gerente de Fondos Comunes de Inversion, Gainvest do Brasil Ltda., Gainvest Asset Management Limited, Gainvest Uruguay Asset Management S.A., INTL Capital and Treasury Global Ltd. (Nigeria), INTL Global Currencies (Asia) Ltd. and INTL Netherlands B.V. The accounts of INTL Consilium, LLC (‘INTL Consilium’), which has been treated as a variable interest entity and in which International Assets Holding Corporation has been the primary beneficiary since August 1, 2006, are also included in the condensed consolidated financial statements. The accounts of INTL Commodities DMCC (see note 5), which has been treated as a variable interest entity and in which International Assets Holding Corporation is the primary beneficiary, are also included in the condensed consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.

The Company operates as a wholesale international financial firm in five business segments – international equities market making, international debt capital markets, foreign exchange trading, commodities trading and asset management. The majority of the trading and market-making activities are undertaken as principal in order to provide institutional customers with efficient execution and liquidity in these markets. To a lesser extent the Company also takes proprietary positions in these markets. The Company:

On October 1, 2006 the Company adopted Statement of Financial Standards (‘SFAS’) No. 123(R),Share-Based Payment, using the “modified prospective method”. Under SFAS No. 123(R), the grant-date fair values of stock-based awards that require future service are amortized over the relevant ~~services period.~~service periods. Prior to the adoption of SFAS No. 123(R), the Company applied Accounting Principles Board Opinion No. 25,Accounting for Stock Issued to Employees (‘APB 25’), and related interpretations in accounting for its stock option plans. Since options that were granted prior to the adoption of SFAS No. 123(R) were granted with exercise prices at, or higher than, the then market value, no compensation expense had been recognized for the fair values of such grants under APB 25.

Prior to adoption of SFAS No. 123(R), the Company determined fair value on the grant date using the Black-Scholes option-pricing model and the Company continues to use this model after its adoption of SFAS No. 123 (R).

For option awards granted subsequent to the adoption of SFAS No. 123(R), compensation cost will be recognized on a straight-line basis over the vesting period for the entire award. This is consistent with the method used prior to the adoption of SFAS No. 123(R) in the calculation of pro-forma compensation expense. The expense of unvested option awards granted prior to the adoption of SFAS No. 123(R) will continue to be recognized on a straight-line basis, over the balance of the vesting period.

SFAS No. 123(R) requires expected forfeitures to be considered in determining stock-based compensation expense. Prior to the adoption of SFAS No. 123(R), forfeiture benefits were recorded as a reduction to the pro-forma compensation expense only when actual forfeitures occurred.

The effect of adopting SFAS No. 123(R) was an expense of ~~$349,000~~$533,000 and ~~$198,000~~$184,000 for the ~~six~~nine months and the three months ended ~~March 31, 2007.~~June 30, 2007, respectively. This expense is included in ‘Compensation and Benefits’ in the Condensed Consolidated Statements of Operations.

Prior to adoption of SFAS No. 123(R), the Company presented all tax benefits resulting from stock-based compensation as cash flows from operating activities in the Consolidated Statements of Cash Flows. SFAS No. 123(R) requires cash flows resulting from tax deductions in excess of grant-date fair values of stock-based awards to be included in cash flows from financing activities. The income tax benefit on stock awards exercised of $784,000 related to stock-based compensation included in cash flows from financing activities for the ~~six~~nine months ended ~~March 31,~~June 30, 2007 would previously have been included in cash flows from operating activities.

If the Company had determined compensation expense for the Company’s options based on the grant-date fair values in accordance with SFAS No. 123,Accounting for Stock-Based Compensation, in the ~~six~~nine months and the three months ended ~~March 31,~~June 30, 2006, the Company’s net income and earnings per share amounts for that period would have been as follows:


In thousands, except earnings per share		Six months ended March 31, 2006			Three months ended March 31, 2006				Nine months ended June 30, 2006			Three months ended June 30, 2006
Net income	As reported	$	2,136		$	1,090		As reported	$	5,422		$	3,286
Compensation expense determined under fair value based method, net of tax								Pro forma	$	(429	)	$	(132	)
	Pro forma	$	(297	)	$	(140	)

Net income	Pro forma	$	1,839		$	950		Pro forma	$	4,993		$	3,154

Basic earnings per share	As reported	$	0.28		$	0.14		As reported	$	0.72		$	0.43
	Pro forma	$	0.24		$	0.12		Pro forma	$	0.66		$	0.41
Diluted earnings per share	As reported	$	0.26		$	0.13		As reported	$	0.66		$	0.39
	Pro forma	$	0.22		$	0.11		Pro forma	$	0.60		$	0.38

There have been no accounting pronouncements or interpretations since the date of preparation of the Company’s consolidated financial statements for the fiscal year ended September 30, 2006 that have had a material effect on the Company.

There have been significant changes to the nature of the Company’s precious metals operations in fiscal 2007. These changes include the hiring of a platinum group metals trader in London in September 2006 and the establishment in February 2007 of a joint venture in Dubai to sell precious metals for physical delivery through a company named INTL Commodities DMCC. As a result of these changes the physical delivery component of the Company’s precious metals business has begun to outweigh the financial trading component. The Company previously applied the guidelines contained in American Institute of Certified Public Accountants Audit and Accounting Guide,Brokers and Dealers in Securities, to its precious metals business, because the Company considered it to be primarily a financial business. Accordingly, the Company recorded precious metals revenues on a net basis and its precious metals inventories on a marked-to-market basis, as it does in its securities and currency businesses. As a consequence of the significant development of its commodities business into a physical delivery business as discussed above, with effect from Q2 2007 the Company ~~has~~ changed its accounting policy to record all precious metals revenues on a gross basis in accordance with Emerging Issues Task Force (“EITF”) Issue No. 99-19 and to record all physical precious metals inventories at the lower of cost or market value in accordance with Accounting Research Bulletin (“ARB”) No. 43. As a result, all the Company’s commodities revenues, for both base and precious metals, are recorded gross, and all the Company’s commodities inventories, both base and precious metals, are recorded at the lower of cost or market value.

The comparative gross revenue number for the six months ended March 31, 2006 includes gross revenues for precious metals in the three months ended March 31, 2006 but these numbers were not available for the three months ended December 31, 2005. The effect of the difference between cost and market value of the Company’s precious metals inventory at September 30, 2005, December 31, 2005 and March 31, 2006, respectively, would have been to increase net income after tax by approximately $23,000 for the three months ended December 31, 2005 and by $14,000 for the three months ended March 31, 2006, or a total of $37,000 for the six months ended March 31, 2006. The Company considers these amounts to be non-material and has accordingly not made any adjustment to the comparative revenues or net income to account for the change in differences between cost and market value of precious metals inventory over that period.

Below are the adjustments related to the change in accounting policy discussed ~~above.~~above:


(in thousands)						Nine Months Ended June 30, 2006		Nine Months Ended June 30, 2006		Nine Months Ended June 30, 2006
						previously reported		adjustments		as adjusted
Sales of physical commodities						$	54,289	251,355		305,644

Net dealer inventory and investment gains							30,607	(201	)	30,406
Total revenues							86,114	251,154		337,268
Cost of sales of physical commodities							54,651	251,154		305,805
Operating revenues							31,463	—		31,463

	Three Months Ended December 31, 2006		Three Months Ended December 31, 2006		Three Months Ended December 31, 2006	Three Months Ended June 30, 2006		Three Months Ended June 30, 2006		Three Months Ended June 30, 2006
	previously reported		adjustments		as adjusted	previously reported		adjustments		as adjusted
Sales of physical commodities	$	32,061	443,985		476,046	$	26,592	146,725		173,317

Net dealer inventory and investment gains		6,072	(4,039	)	2,033		15,415	(2,628	)	12,787
Total revenues		39,711	439,946		479,657		42,397	144,097		186,494
Cost of sales of physical commodities		30,532	439,946		470,478		28,286	144,097		172,383
Operating revenues		9,179	—		9,179		14,111	—		14,111
Net revenues		7,689	—		7,689

FIN 46(R),Consolidation of Variable Interest Entities: an Interpretation of ARB No. 51, expands upon the consolidation guidance contained in ARB No. 51, which views a majority voting interest as the primary criterion in determining whether one entity has a controlling financial interest in another entity. FIN 46(R) provides for consolidation of certain entities in which the reporting entity does not have a controlling financial interest as defined in ARB No. 51. If an analysis in terms of FIN 46(R) determines that one entity is the primary beneficiary of the variable interests in another entity (the variable interest entity, or ‘VIE’), the primary beneficiary is required to consolidate the variable interest entity.

On February 4, 2007, the Company entered into an agreement with Mr. Nilesh Kumar Naval Ved (‘Ved’) of Dubai, United Arab Emirates to form INTL Commodities DMCC (‘DMCC’). DMCC is a physical precious metals trading business in the Middle East. During ~~the three months ended March 31,~~February 2007 the Company and Ved each made a capital contribution of $2,000,000 to DMCC for a 50/50 ownership.

An analysis in terms of FIN 46(R) determined that DMCC is a variable interest entity and the Company its primary beneficiary. The primary factors that contributed to this conclusion are that the Company is required to provide mezzanine financing up to $11 million to DMCC; and that the Company is responsible for the ~~day to day~~day-to-day supervision of the business. With effect from its establishment on February 4, 2007 the Company has consolidated DMCC as a variable interest entity.

Basic earnings per share have been computed by dividing net income (loss) by the weighted average number of common shares outstanding. Options to purchase ~~78,200~~101,250 shares of common stock were excluded from the calculation of diluted earnings per share for the ~~six~~nine months ended ~~March 31,~~June 30, 2006 because the exercise prices of these options exceeded the average market price of the common stock for the period (i.e. they were anti-dilutive). No options to purchase shares of common stock or convertible subordinated notes payable which are convertible into common shares were considered in the calculation of diluted loss per share for the ~~six~~nine months and three months ended ~~March 31,~~June 30, 2007 because of the anti-dilutive impact of the potential common shares, due to the net ~~loss~~losses in 2007. Options to purchase ~~67,500 shares and~~ 68,750 shares of common stock were excluded from the calculation of diluted earnings per share for the three months ended ~~March 31, 2007 and~~June 30, 2006 because the exercise prices of these options exceeded the average market price of the common stock for the period (i.e. they were anti-dilutive).


For the six months ended March 31,	2007			2006
For the six months ended March 31,	(In thousands, except per share amounts)
For the nine months ended June 30,						2007			2006
						(In thousands, except per share amounts)
Diluted earnings (loss) per share
Numerator:
Net income (loss)	$	(816	)	$	2,136	$	(4,558	)	$	5,422
Denominator:
Weighted average number of:
Common shares outstanding		7,951			7,499		8,033			7,570
Dilutive potential common shares outstanding		0			685		0			693

		7,951			8,184		8,033			8,263

Diluted earnings (loss) per share	$	(0.10	)	$	0.26	$	(0.57	)	$	0.66

For the three months ended March 31,	2007			2006
For the three months ended June 30,						2007			2006
Diluted earnings per share
Numerator:
Net income	$	681		$	1,090
Net income (loss)						$	(3,742	)	$	3,286
Denominator:
Weighted average number of:
Common shares outstanding		8,026			7,561		8,197			7,710
Dilutive potential common shares outstanding		703			680		0			688

		8,729			8,241		8,197			8,398

Diluted earnings per share	$	0.08		$	0.13
Diluted earnings (loss) per share						$	(0.46	)	$	0.39

Certain prior period amounts have been reclassified to conform to current period presentation.

On May 14, 2007 the Company completed the acquisition of 100% of the common stock of Gainvest Argentina Asset Management S.A. and Gainvest S.A. Sociedad Gerente de Fondos Comunes de Inversion, in Argentina; Gainvest do Brasil Ltda., in Brazil; and Gainvest Asset Management Ltd., in the British Virgin

Islands; and an effective 90% of the common stock of Gainvest Uruguay Asset Management S.A., in Uruguay (together ‘the Gainvest group of companies’). The Gainvest group of companies conducts a specialist local markets securitization and asset management business. The Company has made cash payments of $2,778,000 and issued 78,125 common shares of the Company valued at $22.34 each, being the closing price on the day before their issue, or $1,745,000 in total. The payments consisted of $2,778,000 for the value of the net assets received. A difference of $50,000 related to unrecorded bonus accruals will be netted against payment of the first earn-out installment. In addition, the Company has accrued $156,000 for legal and accounting related fees and capitalized as part of the transaction. The Company will make a further payment to the Sellers on June 1, 2008 equal to 25% of the aggregate revenues of the Gainvest group of companies earned in the year to April 30, 2008; and a further payment on June 1, 2009 equal to 25% of the aggregate revenues of the Gainvest group of companies earned in the year to April 30, 2009. The revenues on which the 25% is calculated will be subject to a minimum threshold and a maximum ceiling of $3.7 million and $10 million in the first year and $5.5 million and $11 million in the second year, respectively.

The Company has consolidated the results, assets and liabilities of the Gainvest group of companies with effect from May 1, 2007. The Company funded the acquisition from its existing working capital.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition. The Company has obtained a third-party valuation of certain intangible assets included in the purchase acquisition.

The identifiable intangible assets listed above will be amortized for book purposes over the estimated useful lives of the assets. The amortization of identified intangible assets is not deductible for tax purposes. Additional consideration or adjustments will be recorded in the consolidated financial statements as goodwill.

The following table shows pro forma unaudited amounts for operating revenue, net income or loss and earnings or loss per share, assuming the acquisition of Gainvest had been made on October 1, 2005:

The Company acquired the specialist local markets securitization and asset management business of the Gainvest group of companies in May 2007. The purchase price paid by the Company for the acquisition exceeded the net asset value received by $1,851,000. Of this amount, $850,000 was allocated to intangible assets and the balance of $1,001,000 was treated as goodwill. The Company will make a further payment to the Sellers on June 1, 2008 equal to 25% of the aggregate revenues of the Gainvest group of companies earned in the year to April 30, 2008; and a further payment on June 1, 2009 equal to the aggregate revenues of the Gainvest group of companies earned in the year to April 30, 2009. The revenues on which the 25% is calculated will be subject to a minimum threshold and a maximum ceiling of $3.7 million and $10 million in the first year and $5.5 million and $11 million in the second year, respectively. These subsequent payments will be accrued as additional goodwill if and when the future minimum revenue thresholds are achieved.

The Company acquired the foreign exchange business of INTL Global Currencies in 2004. The purchase price paid by the Company for the acquisition exceeded the net asset value received by $2,488,000. Of this amount, $350,000 was allocated to intangible assets and the balance of $2,138,000 was treated as goodwill. The Company has paid in full the additional goodwill of $4,200,000 under the earn-out provisions of the purchase agreement. The additional goodwill was calculated for each period as each earn-out payment was earned and an adjustment was recorded to goodwill. The Company has made eight earn-out installments totaling $4,200,000 pursuant to the earn-out provisions of the purchase agreement, which fully satisfies the Company’s obligations under the 2004 Purchase Agreement.

On September 20, 2006, the Company issued $27.0 million in aggregate principal amount of the Company’s senior subordinated convertible notes due 2011 (‘the Notes’). The Notes are general unsecured obligations of the Company. The Notes bear interest at the rate of 7.625% per annum, payable quarterly in arrears commencing on October 1, 2006.

The Notes are convertible by the holders at any time following their issuance into shares of common stock of the Company, at an initial conversion price of $25.50 per share. During May 2007 the conversion price was reduced to $25.47 per share due to the issuance of shares for the Gainvest acquisition, in accordance with the anti-dilution provisions of the Notes. The maturity date of the Notes is the fifth anniversary of their issuance. During December 2006, Notes with a principal balance of $2.0 million were converted into 78,432 common shares at the election of a Noteholder. In addition, accrued interest payable under the converted notes of approximately $29,000 was paid via the issuance of 1,130 common shares.

Debt issuance costs of $1,606,000 were incurred in connection with the issuance of the Notes. The total debt issuance costs are amortized over the life of the Notes (through September 20, 2011) and charged to interest expense. Total interest amortization expense for the debt issuance costs for the ~~six~~nine months and three months ended ~~March 31,~~June 30, 2007 were ~~$154,000~~$228,000 and $74,000, respectively. In connection with the December 2006 conversion of $2.0 million in principal of the Notes to 78,432 common shares, a proportion of debt issuance costs of $112,000 was charged to additional paid in capital as part of the capitalization of the newly issued common shares.

The Company has further analyzed the Notes in accordance with EITF Issue No. 05-4,The Effect of a Liquidated Damages Clause on a Freestanding Financial Instrument subject to EITF Issue No. 00-19, ‘Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock’. EITF Issue No. 05-4 addresses instances in which financial instruments, such as convertible notes, are issued with a related registration rights agreement that contains a liquidated damages clause.

Accordingly, the Company recorded a liability of $141,000 and a corresponding discount to the value of the Notes, of which ~~$22,000~~$33,000 and $11,000 was amortized and charged to interest expense for the ~~six~~nine months and three months ended ~~March 31,~~June 30, 2007, respectively.

The Company accounted for its investment in INTL Consilium under the equity method prior to August 1, 2006. For the ~~six~~nine months and three months ended ~~March 31,~~June 30, 2006 the Company recorded income of ~~$216,000~~$275,000 and ~~$129,000,~~$59,000, respectively, for its 50.1% share of INTL Consilium’s income for these periods. Below are the unaudited condensed statements of operations for the ~~six~~nine months and three months ended ~~March 31,~~June 30, 2006 and the condensed balance sheet of INTL Consilium as of ~~March 31,~~June 30, 2006.


For the six months ended March 31,	(unaudited) 2006
For the nine months ended June 30,			(unaudited) 2006
Total revenues	$	1,144	$	1,660
Expenses		713		1,111

Net income	$	431	$	549


For the three months ended March 31,	2006
For the three months ended June 30,			2006
Total revenues	$	659	$	516
Expenses		401		398

Net income	$	258	$	118

As of ~~March 31,~~June 30, 2007, the Company has investments valued at ~~$5,121,000~~$5,328,000 in two hedge funds managed by INTL Consilium. The Company owns a 50.1% interest in INTL Consilium. The Company also has an investment valued at ~~$10,134,000~~$10,286,000 in the INTL Trade Finance Fund Limited, a fund managed by INTL Capital and established to invest primarily in global trade finance-related assets. AsIncluded in ‘Receivable from customers’ is a short-term loan to that fund of ~~March 31, 2007 there were no investors in~~$5,000,000. This loan was outstanding for one week and bore interest at the ~~INTL Trade Finance Fund Limited other than the Company.~~rate of one week LIBOR plus 1.75%.

~~The goodwill related to the INTL Global Currencies acquisition is as follows:~~

The additional goodwill was calculated for each period as each earn-out payment was earned and an adjustment was recorded to goodwill. The Company has made eight earn-out installments totaling $4,200,000 pursuant to the earn-out provisions of the purchase agreement, which fully satisfies the Company’s obligations under the Purchase Agreement

One of the Company’s principal shareholders has made an investment, valued at approximately ~~$55,000,000~~$58,000,000 as of ~~March 31,~~June 30, 2007, in a hedge fund managed by INTL Consilium. An executive of this shareholder is a director of the Company.

~~An executive officer~~ This shareholder has given notice of ~~the Company has made an indirect~~its intention to redeem its investment ~~valued at approximately $241,000, in~~over a ~~hedge fund managed by INTL Consilium.~~period of five months during fiscal 2008.

Financial instruments owned and financial instruments sold, not yet purchased, at ~~March 31,~~June 30, 2007 and September 30, 2006 consisted of trading and investment financial instruments at market values as follows:


	Owned		Sold, not yet purchased
	(In thousands)
March 31, 2007:

Common stock and American Depository Receipts	$	9,476	$	6,093
Exchangeable foreign ordinary equities and
American Depository Receipts		29,411		29,574
Corporate and municipal bonds		18,527
U.S. Government obligations		998
Foreign government obligations		1,091		1,364
Negotiable instruments (promissory notes)		6,887
U.S. Treasury Bonds under total return swap transactions				21,307
Options and futures		56,753		53,255
Commodities				12,448
Other investments		19

	$	123,162	$	124,041


	Owned		Sold, not yet purchased		Owned		Sold, not yet purchased
	(In thousands)				(In thousands)
September 30, 2006:

Common stock and American Depository Receipts	$	3,660	$	5,523	$	3,660	$	5,523
Exchangeable foreign ordinary equities and
American Depository Receipts		46,597		46,747
Exchangeable foreign ordinary equities and American Depository Receipts						46,597		46,747
Corporate and municipal bonds		6,133				6,133
Foreign government obligations		1,368				1,368
Negotiable instruments (promissory notes)		12,445				12,445
U.S. Treasury Bonds under total return swap transactions				23,886				23,886
Options and futures		14,392		13,801		14,392		13,801
Commodities				19,414				19,414
U.S. Government obligations				776				776
Other investments		25				25

	$	84,620	$	110,147	$	84,620	$	110,147

Physical commodities inventory is valued at the lower of cost or market value, determined using the specific identification weighted average price method. The values of the Company’s inventory at ~~March 31,~~June 30, 2007 and September 30, 2006 are shown below. Commodities in process include commodities in the process of being recycled.


(in thousands)	March 31, 2007		September 30. 2006		June 30, 2007		September 30 2006
Commodities in process	$	5,357	$	3,295	$	8,758	$	3,295
Finished commodities		21,041		12,011		19,372		12,011

Total	$	26,398	$	15,306	$	28,130	$	15,306

During the quarter ended December 31, 2004, the Company entered into a series of financial transactions (the ‘Transactions’) with an unaffiliated financial institution in Latin America for a transaction fee. These Transactions involved three distinct and simultaneous steps:

The initial transaction value was $29,740,000. The Company has since sold Trust Interests for ~~$9,581,000,~~$9,580,000, the price at which they were acquired, and released a proportionate share of the securities referred to in b) above from the repurchase arrangement. In October 2006, the Company obtained a valuation of the real estate assets underlying the trust certificates. This valuation resulted in a valuation adjustment of $8,943,000 with an equal and offsetting receivable from customer recorded for $8,943,000. Accordingly, the trust certificates are carried by the Company at ~~$11,216,000~~$11,217,000 ($29,740,000 less ~~$9,581,000~~$9,580,000 less $8,943,000).

Under FIN 39 the nominal payment and receipt of an equal amount of cash as described in b) and c) i) above have a net effect of zero on the Company’s cash position, represent transactions with a single counterparty and may therefore be offset. Under FIN 39 the asset of securities receivable under the repurchase agreement in b) may be offset against the collateral liability of the Company in c) ii), since they involve an asset and liability position with a single counterparty.

The net result is that the Company initially reported the effects of a) above as an increase in assets represented by the Trust Interests, and the assumption of a liability to deliver securities. Over time, as the values of the Trust Interests and securities deliverable change, the Company records equal and offsetting changes in the values of the TRS receivables or payables.

Although the Transactions will temporarily increase the Company’s assets and liabilities until termination, the Company expects that the only impact of the transactions on the Company’s net cash flow will be the Company’s receipt of fee revenue.

The total fees received and to be received on the Transactions, as well as the associated variable compensation payable, are spread on a straight-line basis over the terms of the Transactions. Non-refundable fees received but not yet recognized as revenue, amounting to ~~$41,000,~~$25,000, appear as a liability on the Condensed Consolidated Balance Sheets as at ~~March 31,~~June 30, 2007 under ‘Other liabilities’. Non-recoverable costs incurred in connection with the Transactions but not yet recognized as expenses, amounting to ~~$12,000,~~$8,000, appear as an asset under ‘Other assets’ at the same date.

The Company is party to certain financial instruments with off-balance sheet risk in the normal course of business as a registered securities broker-dealer and from its market making and proprietary trading in the foreign exchange and commodities trading business. The Company has sold financial instruments that it does not currently own and will therefore be obliged to purchase such financial instruments at a future date. The Company has recorded these obligations in the consolidated financial statements at ~~March 31,~~June 30, 2007 at fair values of the related financial instruments (totaling ~~$123,162,000)~~$171,381,000). The Company will incur losses if the market value of the financial instruments increases subsequent to ~~March 31,~~June 30, 2007. The total of ~~$123,162,000~~$171,381,000 includes ~~$53,255,000~~$82,514,000 for options and futures contracts, which represent a liability to the Company based on their fair values as of ~~March 31,~~June 30, 2007.

Listed below is the fair value of trading-related derivatives as of ~~March 31,~~June 30, 2007 and September 30, 2006. Assets represent net unrealized gains and liabilities represent net unrealized losses.

~~The derivatives as of March 31, 2007 mature over fiscal years 2007 and 2008 as follows:~~


(In thousands)	Total		Maturing in Fiscal 2007		Maturing in Fiscal 2008			June 30, 2007 Assets		June 30, 2007 Liabilities		September 30, 2006 Assets		September 30, 2006 Liabilities
Assets at March 31, 2007
Interest Rate Derivatives	$	2	$	2	$	—		$	33	$	—	$	—	$	15
Foreign Exchange Derivates									63		1		23
Commodity Price Derivatives									103,464		82,513		14,369		13,786

Total								$	103,560	$	82,514	$	14,392	$	13,801


The derivatives as of June 30, 2007 mature over fiscal years 2007 and 2008 as follows:							The derivatives as of June 30, 2007 mature over fiscal years 2007 and 2008 as follows:

(In thousands)								Total		Maturing in Fiscal 2007		Maturing in Fiscal 2008		Maturing in Fiscal 2009
Assets at June 30, 2007
Interest Rate Derivatives								$	33	$	33	$	—	$	—
Foreign Exchange Derivatives									63		63		—		—
Commodity Price Derivatives		56,751		56,751		—			103,464		82,942		20,522		—

Total Assets	$	56,753	$	56,753	$	—		$	103,560	$	83,038	$	20,522	$	—

Commodity Price Derivatives
Base metals	$	40,833	$	40,833	$	—		$	60,764	$	40,609	$	20,155	$	—
Precious metals		15,918		15,918		—			42,700		42,333		367		—

Liabilities at March 31, 2007
Liabilities at June 30, 2007
Interest Rate Derivatives								$	—	$	—	$	—	$	—
Foreign Exchange Derivatives	$	3	$	3	$	—			1		1		—		—
Commodity Price Derivatives		53,252		53,032		220			82,513		55,381		27,109		23

Total Liabilities	$	53,255	$	53,035	$	220		$	82,514	$	55,382	$	27,109	$	23

Commodity Price Derivatives
Base metals	$	47,657	$	47,437	$	220		$	76,224	$	49,223	$	27,001	$	—
Precious metals		5,595		5,595		—			6,289		6,158		108		23

Options and futures contracts held by the Company result from its customers’ market-making and proprietary trading activities in the commodities trading and foreign exchange business segments. The Company assists its commodities customers in protecting the value of their future production (precious or base metals) by selling them put options on an OTC basis. The Company also provides its commodities customers with sophisticated option products, including combinations of buying and selling puts and calls. The Company mitigates its risk by effecting offsetting OTC options with market counterparties or through the purchase or sale of commodities futures traded through the COMEX division of the New York Mercantile Exchange. The risk mitigation of offsetting options is not within the documented hedging designation requirements of SFAS No. 133.

These derivative contracts are traded along with cash transactions because of the integrated nature of the markets for such products. The Company manages the risks associated with derivatives on an aggregate basis along with the risks associated with its proprietary trading and market-making activities in cash instruments as part of its firm-wide risk management policies. In particular, the risks related to derivative positions may be partially offset by inventory, unrealized gains in inventory and cash collateral paid or received.

In the normal course of business, the Company purchases and sells financial instruments and foreign currencies as either principal or agent on behalf of its customers. If either the customer or counterparty fails to perform, the Company may be required to discharge the obligations of the nonperforming party. In such circumstances, the Company may sustain a loss if the market value of the financial instrument or foreign currency is different from the contract value of the transaction.

The majority of the Company’s transactions and, consequently, the concentration of its credit exposure is with customers, broker-dealers and other financial institutions. These activities primarily involve collateralized and uncollateralized arrangements and may result in credit exposure in the event that the counterparty fails to meet its contractual obligations. The Company’s exposure to credit risk can be directly impacted by volatile financial markets, which may impair the ability of counterparties to satisfy their contractual obligations. The Company seeks to control its credit risk through a variety of reporting and control procedures, including establishing credit limits based upon a review of the counterparties’ financial condition and credit ratings. The Company monitors collateral levels on a daily basis for compliance with regulatory and internal guidelines and requests changes in collateral levels as appropriate.

As of June 30, 2007 the Company has four lines of credit totaling $188,000,000. Total interest expense related to the Company’s credit facilities was approximately $3,411,000 and $1,693,000 for the nine months and three months ended June 30, 2007, respectively.

On May 2, 2007 INTL Commodities completed a $140,000,000 one-year, renewable, revolving syndicated loan facility. There are seven commercial banks that are the underlying lenders within the syndicate group. The loan proceeds are used to finance the continued expansion of the activities of INTL Commodities and are secured by its inventory and receivables. The interest rate on the facility will depend on the ratio of borrowings to equity and will range between 1.625% and 1.875% over the federal funds rate (5.25% at June 30, 2007).

At ~~March 31,~~June 30, 2007, the Company had ~~six~~an additional three lines of credit with ~~five~~two commercial banks totaling ~~$90,500,000 (see note 22, ‘Subsequent Events’). Five~~$48,000,000. Two of the credit facilities are secured by certain of the Company’s assets. ~~Total interest expense related to the Company’s credit facilities was approximately $1,718,000 and $1,032,000 for the six months and three months ended March 31, 2007.~~ The interest rate terms for ~~the~~these facilities range from 2.25% to 2.75% over the London Interbank Offered Rates (‘LIBOR’) (approximately 5.32% at ~~March 31,~~June 30, 2007).


(In thousands)							(In thousands)

Maximum Amount	Borrowing at March 31, 2007		Letters of Credit Issued under facility		Security	Maturity		Borrowing at June 30, 2007		Security	Maturity
$20,000	$	9,349	$		Certain foreign exchange assets	March 31, 2008
$ 20,000								$	18,005	Certain foreign exchange assets	March 31, 2008
18,000		5,150			Unsecured	March 31, 2008			17,922	Unsecured	March 31, 2008
10,000		8,000			Certain commodities assets	On demand			0	Certain trade finance assets	On demand
22,500		17,999			Certain commodities assets	On demand
10,000		2,399			Certain trade finance assets	On demand
10,000				2,001	Certain commodities assets	April 9, 2007

$90,500	$	42,897	$	2,001
$ 48,000								$	35,927

140,000									43,199	Certain commodities assets	On demand

$ 188,000								$	79,126

In addition, the Company has a $4,000,000 unsecured borrowing facility from a non-bank lender. Borrowings under this facility at June 30, 2007 were $4,000,000. This borrowing facility has a demand repayment requirement with a scheduled final payment date of October 3, 2007 and an interest rate of 6.36% per annum.

At ~~March 31,~~June 30, 2007 and September 30, 2006, the U.S. dollar equivalents of the components of the net borrowings under the credit facilities were as follows:

INTL Trading is a member of the NASD and is subject to the SEC Uniform Net Capital Rule 15c3-1. This rule requires the maintenance of minimum net capital in an amount equal to the greater of $100,000, 6-2/3% of aggregate indebtedness, or $2,500 for each security in which a market is made with a bid price over $5 and $1,000 for each security in which a market is made with a bid price of $5 or less with a ceiling of $1,000,000, and requires that the ratio of aggregate indebtedness to net capital not exceed 15 to 1. Equity capital may not be withdrawn if the resulting net capital ratio would exceed 10 to 1. At ~~March 31,~~June 30, 2007, INTL Trading’s net capital was ~~approximately $5,759,000~~$4,731,000 which was ~~approximately $4,759,000~~$3,304,000 in excess of its minimum requirement of ~~$1,000,000.~~$1,427,000. Its ratio of aggregate indebtedness to net capital was ~~1.51~~4.53 to 1 and the percentage of debt to debt-equity total computed in accordance with Rule 15c3-1(d) was 0%.

INTL Trading is exempt from SEC Rule 15c3-3 pursuant to the exemptive provision under subparagraph (k)(2)(ii) and, therefore, is not required to maintain a “Special Reserve Bank Account for the Exclusive Benefit of Customers”.

On October 1, 2006 the Company adopted SFAS No. 123(R),Share-Based Payment. For further discussion of this see ~~Note~~note 2, ‘Stock-Based Employee Compensation’.

The Company has two stock option plans, the 1993 Plan and the 2003 Plan (‘the Plans’). The Plans are administered by the Company’s Board of Directors or a committee of the Board. The Plans give broad powers to the Board of Directors to administer and interpret the Plans, including the authority to select the individuals to be granted options and to prescribe the particular form and conditions of each option. Awards may be granted pursuant to the 2003 Plan through December 19, 2012, unless the Board of Directors at its sole discretion elects to terminate the 2003 Plan prior to that date. The Company is not authorized to grant additional options under the 1993 Plan because it expired on January 23, 2003. At ~~March 31,~~June 30, 2007, there were ~~503,738~~497,214 additional shares available for grant under the 2003 Plan.

All options are granted at an exercise price equal to the fair market value or, in certain cases, not less than 110% of the fair market value of the Company’s common stock on the date of the grant.

The fair value of each option granted is estimated as of the grant date using the Black-Scholes option-pricing model. The weighted average assumptions used during the ~~six~~nine months ended ~~March 31,~~June 30, 2007 were as follows:

The per share weighted average fair values of stock options granted during the ~~six~~nine months ended ~~March 31,~~June 30, 2007 was ~~$14.07.~~$13.84.

The following table summarizes stock option activity during the nine month period ended June 30, 2007:

~~The following table summarizes stock option activity during the quarter ended March 31, 2007:~~

The table below provides additional information related to stock options outstanding at ~~March 31,~~June 30, 2007:


	Vested at March 31, 2007		Non-vested at March 31, 2007		Outstanding at March 31, 2007		Vested at June 30, 2007		Non-vested at June 30, 2007		Outstanding at June 30, 2007
Number of options		615,200		211,590		826,790		615,320		205,804		821,124
Weighted average:
- Exercise price	$	3.57	$	14.69	$	6.42	$	3.69	$	15.39	$	6.62
- Grant-date fair value	$	2.06	$	7.83			$	2.14	$	8.16
- Remaining contractual term, in years						3.7						3.74
In thousands of dollars:
- Aggregate intrinsic value	$	14,985	$	2,845	$	17,830	$	12,033	$	1,888	$	13,921
- Total compensation cost not yet recognized			$	1,288					$	1,182

The total compensation cost not yet recognized of ~~$1,288,000~~$1,182,000 (for non-vested awards) has a weighted average period of ~~1.8~~1.6 years over which the compensation expense is expected to be recognized.

On February 22, 2007 the shareholders of the Company approved the International Assets Holding Corporation 2007 Restricted Stock Plan (“RSP”). The RSP allows for the issuance of up to 750,000 shares of restricted stock. The RSP will terminate on December 18, 2011. All of the employees of the Company and its affiliates, as well as the Company’s non-employee directors will be eligible to participate in the RSP. As of ~~March 31,~~June 30, 2007, no6,797 shares had been issued under the plan.

The following table summarizes restricted stock activity during the nine month period ended June 30, 2007:

The compensation cost associated with restricted stock includes the amortization of the current years’ grants and amounted to $9,000 for the nine months and three months ended June 30, 2007. The total compensation cost not yet recognized of $145,000 has a weighted average period of 2.8 years over which the compensation expense is expected to be recognized.

International Assets Holding Corporation and its subsidiaries form a financial services group focused on select international securities, foreign currency and commodities markets. The Company’s activities are currently divided into five functional areas: international equities market-making, international debt capital markets, foreign exchange trading, commodities trading and asset management.

The majority of the trading and market-making activities are undertaken as principal in order to provide institutional customers with efficient execution and liquidity in these markets. Periodically the Company takes proprietary positions in these markets.

Through INTL Trading, the Company acts as a wholesale market maker in select foreign securities including unlisted ADRs and foreign ordinary shares. INTL Trading provides execution and liquidity to national broker-dealers, regional broker-dealers and institutional investors.

The Company actively trades a wide variety of international debt instruments including both investment grade and higher yielding emerging market bonds with particular focus on smaller emerging market sovereign, corporate and bank bonds that trade worldwide on an over-the-counter basis. The Company also arranges international debt transactions and asset backed securitizations for issuers located primarily in emerging markets. These transactions include bond issues, syndicated loans, asset backed securitizations as well as forms of other negotiable debt instruments. The revenues, expenses, assets and liabilities relating to the Trust Certificate and Total Return Swap discussed in note 1516 are included in this segment.

The Company trades ~~select~~currencies, with a focus on illiquid currencies of developing countries. The Company’s target customers are financial institutions, multi-national corporations, governmental and charitable organizations operating in these developing countries. In addition, the Company executes trades based on the foreign currency flows inherent in the Company’s existing business activities. The Company primarily acts as a principal in buying and selling foreign currencies on a spot basis. The Company derives revenue from the difference between the purchase and sale prices.

The Company provides a full range of trading and hedging capabilities to select producers, consumers, recyclers and investors in precious metals and certain base metals. Acting as a principal, the Company commits its own capital to buy and sell the metals on a spot and forward basis.

As discussed in ~~Note~~note 4, the Company records all of its physical commodities revenues on a gross basis. Operating revenues and losses from the Company’s commodities derivatives activities are recorded in ‘Net dealer inventory and investment gains’. All of the Company’s other businesses report their revenues on a net basis. Inventory for the commodities business is valued at the lower of cost or market value, under the provision of ARB No. 43. The Company generally mitigates the price risk associated with commodities held in inventory through the use of derivatives. This price risk mitigation does not generally qualify for hedge accounting under GAAP. In such situations, unrealized gains in inventory are not recognized under GAAP, but unrealized gains and losses in related derivative positions are recognized under GAAP. As a result, the Company’s reported commodities trading earnings are subject to significant volatility.

The asset management segment revenues include fees, commissions and other revenues received by the Company for management of third party assets and investment gains or losses on the Company’s investments in registered funds or proprietary accounts managed either by the Company’s investment managers or by independent investment managers.

All other transactions that do not relate to the operating segments above are classified as ‘Other’. Certain cash accounts and balances were maintained to support the administration of all of the operating segments. These multi-segment assets were allocated to ‘Other’. Revenue reported for ‘Other’ includes interest income but not interest expense.

The total revenues reported combine gross revenues for the commodities business and net revenues for all other businesses. In order to reflect the way that the Company’s management views the results, the tables below also reflect the segmental contribution to ‘Operating revenues’, which is shown on the face of the Condensed Consolidated Statements of Operations and which is calculated by deducting physical commodities cost of sales from total revenues.

Segment data includes the profitability measure of net contribution by segment. Net contribution is one of the key measures used by management to assess the performance of each segment and for decisions regarding the allocation of the Company’s resources. Net contribution is calculated as revenue less direct cost of sales, clearing and clearing related charges and variable trader bonus compensation. Variable trader bonus compensation represents a fixed percentage of an amount equal to revenues produced less clearing and related charges, base salaries and an overhead allocation.

Inter-segment revenues, charges, receivables and payables are eliminated between segments, excepting revenues and costs related to foreign currency transactions done at arm’s length by the foreign exchange trading business for the equity and debt trading business. The foreign exchange trading business competes for this business as it does for any other business. If its rates are not competitive the equity and debt trading businesses buy or sell their foreign currency through other market counter-parties. The profit or loss made by the foreign exchange trading business on these transactions is not quantifiable.

Information concerning operations in these segments of business is shown in accordance with SFAS No. 131 approximately as follows:


For the six months ended March 31,	2007			2006
For the six months ended March 31,	(In thousands)
For the nine months ended June 30,						2007			2006
						(In thousands)
Total revenues:
International equities market-making	$	13,161		$	8,353	$	20,181		$	13,230
International debt capital markets		2,146			1,325		4,005			1,890
Foreign exchange trading		5,482			5,513		9,002			10,243
Commodities trading		939,525			135,064		2,334,535			311,216
Asset management		5,225			319		8,958			444
Other		358			195		551			245

Total	$	965,897		$	150,769	$	2,377,232		$	337,268

Operating revenues
International equities market-making	$	13,161		$	8,353	$	20,181		$	13,230
International debt capital markets		2,146			1,325		4,005			1,890
Foreign exchange trading		5,482			5,513		9,002			10,243
Commodities trading		(2,410	)		1,642		(9,247	)		5,411
Asset management		5,225			319		8,958			444
Other		358			195		551			245

Total	$	23,962		$	17,347	$	33,450		$	31,463

Net contribution (loss):
(Revenues less cost of sales, clearing and related expenses and variable trader bonus compensation):
International equities market-making	$	6,935		$	4,200	$	10,434		$	6,685
International debt capital markets		1,691			1,081		2,993			1,571
Foreign exchange trading		4,267			4,214		7,039			7,868
Commodities trading		(4,265	)		874		(11,712	)		4,313
Asset management		4,571			312		7,674			437

Total	$	13,199		$	10,681	$	16,428		$	20,874

Reconciliation of net contribution (loss) to income (loss) before income tax and minority interest:
Net contribution allocated to segments	$	13,199		$	10,681	$	16,428		$	20,874
Fixed costs not allocated to operating segments		13,976			7,313		22,895			12,264

Income (loss) before income tax and minority interest	$	(777	)	$	3,368	$	(6,467	)	$	8,610


For the three months ended March 31,	2007				2006
For the three months ended March 31,	(In thousands)
For the three months ended June 30,							2007			2006
							(In thousands)
Total revenues:
International equities market-making	$	7,326			$	4,992	$	7,020		$	4,878
International debt capital markets		1,276				447		1,859			572
Foreign exchange trading		2,886				3,149		3,520			4,730
Commodities trading		471,410				122,900		1,395,010			176,151
Asset management		3,186				182		3,733			125
Other		156				53		193			38

Total	$	486,240			$	131,723	$	1,411,335		$	186,494

Operating revenues
International equities market-making	$	7,326			$	4,992	$	7,020		$	4,878
International debt capital markets		1,276				447		1,859			572
Foreign exchange trading		2,886				3,149		3,520			4,730
Commodities trading		(47	)			198		(6,837	)		3,768
Asset management		3,186				182		3,733			125
Other		156				53		193			38

Total	$	14,783			$	9,021	$	9,488		$	14,111

Net contribution (loss):				��
(Revenues less cost of sales, clearing and related expenses and variable trader bonus compensation):
International equities market-making	$	3,865			$	2,593	$	3,499		$	2,485
International debt capital markets		975				395		1,302			490
Foreign exchange trading		2,271				2,412		2,772			3,654
Commodities trading		(868	)			30		(7,447	)		3,439
Asset management		2,780				175		3,103			125

Total	$	9,023			$	5,605	$	3,229		$	10,193

Reconciliation of net contribution (loss) to income before income tax and minority interest:
Reconciliation of net contribution (loss) to income (loss) before income tax and minority interest:
Net contribution allocated to segments	$	9,023			$	5,605	$	3,229		$	10,193
Fixed costs not allocated to operating segments		7,743				3,920		8,919			4,951

Income before income tax and minority interest	$	1,280			$	1,685
Income (loss) before income tax and minority interest							$	(5,690	)	$	5,242


March 31,	2007		2006
March 31,	(In thousands)
June 30,					2007		2006
					(In thousands)
Total assets:
International equities market-making	$	43,698	$	44,512	$	62,009	$	33,839
International debt capital markets		45,754		36,370		34,830		41,068
Foreign exchange trading		32,316		29,965		65,618		28,723
Commodities trading		108,366		65,229		174,877		55,980
Asset management		29,941		3,971		44,430		3,124
Other		273		2,017		8,547		1,287
							��
Total	$	260,348	$	182,064	$	390,311	$	164,021

The Company entered into an agreement on April 30, 2007 to purchase an effective 100% of the common stock of Gainvest Argentina Asset Management S.A., Gainvest S.A. Sociedad Gerente de Fondos Comunes de Inversion, in Argentina; Gainvest do Brasil Ltda., in Brazil; and Gainvest Asset Management Ltd., in British Virgin Islands; and an effective 90% of the common stock of Gainvest Uruguay Asset Management S.A., in Uruguay (together ‘the Gainvest group of companies’). The Gainvest group of companies conducts a specialist local markets securitization and asset management business. The transaction was subject to a number of conditions and closed successfully on May 14, 2007. On this day the Company paid $2,765,000 in cash and issued 78,125 shares to the sellers of the Gainvest group of companies (‘the Sellers’). The Company’s stock closed at $22.34 on Friday, May 11, 2007. At this price the 78,125 shares issued by the Company were worth $1,745,312. Following a post-closing review of the net asset value of the Gainvest group of companies at April 30, 2007, estimated to be $2,500,000, there may be an adjustment to the $2,765,000 cash purchase amount. The Company will consolidate the results, assets and liabilities of the Gainvest group of companies with effect from May 1, 2007. The Company will make a further payment to the Sellers on June 1, 2008 equal to 25% of the aggregate revenues of the Gainvest group of companies earned in the year to April 30, 2008; and a further payment on June 1, 2009 equal to the aggregate revenues of the Gainvest group of companies earned in the year to April 30, 2009. The revenues on which the 25% is calculated will be subject to a minimum threshold and a maximum ceiling of $3.7 million and $10 million in the first year and $5.5 million and $11 million in the second year, respectively.

On May 2, 2007 the Company’s subsidiary, INTL Commodities, completed a $140 million one-year, renewable, revolving syndicated loan facility. The loan proceeds will be used to finance the continued expansion of the activities of INTL Commodities and will be secured by its inventory and receivables. The interest rate on the facility will depend on the ratio of borrowings to equity and will range between 1.625% and 1.875% over the Fed Funds rate.

~~ITEM 2.~~

~~MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.~~

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond the Company’s control, including adverse changes in economic, political and market conditions, losses from the Company’s market-making and trading activities arising from counter-party failures and changes in market conditions, the possible loss of key personnel, the impact of increasing competition, the impact of changes in government regulation, the possibility of liabilities arising from violations of federal and state securities laws and the impact of changes in technology in the securities and commodities trading industries. Although the Company believes that its forward-looking statements are based upon reasonable assumptions regarding its business and future market conditions, there can be no assurances that the Company’s actual results will not differ materially from any results expressed or implied by the Company’s forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned that any forward-looking statements are not guarantees of future performance.

The Company’s principal activities include market-making and trading in international financial instruments, foreign currencies and commodities, and asset management. The markets in which the Company operates are highly competitive and volatile. The Company has little or no control over many of the factors which affect its operations. As a result, the Company’s earnings are subject to potentially wide fluctuations. The Company seeks to counteract many of these influences by focusing on niche, uncorrelated markets and, when possible, linking the Company’s expenses to revenues.

The Company believes that it continues to make significant progress in its effort to build a diversified financial services firm focusing on niche markets. During the last four years, the Company has successfully acquired or established businesses in key product areas and geographic locations. During the current quarter, the Company acquired the Gainvest group of companies, a specialist local markets securitization and asset management business operating in Argentina, Brazil and Uruguay. For details of the transaction, see note 8 to the Condensed Consolidated Financial Statements above. The previously-reported asset management and commodities initiatives in Dubai have now become operational. Commodities, foreign exchange and fixed income initiatives are under way in Singapore and Hong Kong.

The Company’s activities are currently divided into international equities market-making, international debt capital markets, foreign exchange trading, commodities trading and asset management. ~~As a result of the~~The continued growth in the Company’s various businesses ~~there is decreasing~~decreases vulnerability to cycles in individual product areas. The Company believes that its strategy of linking expenses to revenues will also help to lessen the negative impact of adverse market conditions which occur periodically in international securities, commodities and financial markets.

Set forth below is the Company’s discussion of the results of its operations for the first ~~six~~nine months of the fiscal years ending September 30, 2007 and 2006 (respectively ‘YTD 2007’ and ‘YTD 2006’), and the fiscal quarters ended ~~March 31,~~June 30, 2007 and 2006 (respectively ~~‘Q2~~‘Q3 2007’ and ~~‘Q2~~‘Q3 2006’).

The Company’s operating revenues for Q2Q3 2007, ~~increased 64%~~discussed below, decreased 33% to ~~$14,783,000~~$9,488,000 from ~~$9,021,000~~$14,111,000 for Q2Q3 2006. Operating revenues for Q2Q3 2007 exclude non-GAAP unrealized fair market value inventory gains of ~~$1,688,000, while Q2 2006 operating revenues exclude unrealized gains of $1,043,000.~~$10,682,000. Total non-interest expenses for Q2Q3 2007 were ~~$11,752,000, 71%~~$12,719,000, 54% higher than

the ~~$6,859,000~~$8,248,000 in Q2Q3 2006, while interest expense increased by ~~267%~~296%, to ~~$1,751,000~~$2,459,000 in Q2Q3 2007 from ~~$477,000~~$621,000 in Q2Q3 2006. The Company’s net income decreased from ~~$1,090,000~~$3,286,000 during Q2Q3 2006 to a net ~~income~~loss of ~~$681,000~~$3,742,000 during Q2Q3 2007. Earnings before interest, taxes, depreciation, amortization and minority interest, adjusted for unrealized fair market value inventory gains (“Adjusted EBITDA”), reconciled to net income, increased by ~~38%~~60% from ~~$3,256,000~~$4,669,000 for Q2Q3 2006 to ~~$4,489,000~~$7,455,000 for ~~Q2 2007.~~

~~There have been significant changes to the nature of the Company’s precious metals operations in fiscal~~Q3 2007. These changes include the hiring of a platinum group metals trader in London in September 2006 and the establishment in Q2 2007 of a joint venture in Dubai to sell precious metals for physical delivery through a company named INTL Commodities DMCC. As a result of these changes, the physical delivery component of the Company’s precious metals business has begun to outweigh the financial trading component. The Company previously applied the guidelines contained in American Institute of Certified Public Accountants Audit and Accounting Guide,~~Brokers and Dealers in Securities~~, to its precious metals business, because the Company considered it to be primarily a financial business. Accordingly, the Company recorded precious metals revenues on a net basis and its precious metals inventories on a marked-to-market basis, as it does in its securities and currency businesses. As a consequence of the significant development of its commodities business into a physical delivery business as discussed above, the Company has changed its accounting policy to record all precious metals revenues on a gross basis and to record all physical precious metals inventories at the lower of cost or market value. As a result, all the Company’s commodities revenues, for both base and precious metals, are ~~recorded gross, and all the Company’s commodities inventories, both base and precious metals, are recorded at the lower of cost or market value. This change in accounting policy is further~~ discussed in ~~note 4 [and note 21] to the Condensed Consolidated Financial Statements.~~

The comparative gross revenue number for YTD 2006 includes gross revenues for precious metals in Q2 2006 but these numbers were not available for Q1 2006. The effect of the difference between cost and market value of the Company’s precious metals inventory at September 30, 2005, December 31, 2005 and March 31, 2006, respectively, would have been to increase net income after tax by approximately $23,000 in Q1 2006 (the quarter ended December 31, 2005) and by $14,000 in Q2 2006, or a total of $37,000 for YTD 2006. The Company considers these amounts to be non-material and has accordingly not made any adjustment to the comparative revenues or net income to account for the change in differences between cost and market value of precious metals inventory over that period.more detail below.

As mentioned above, physical commodities inventory is valued at the lower of cost or market value. The Company generally mitigates the price risk associated with commodities held in inventory through the use of derivatives. This price risk mitigation does not generally qualify for hedge accounting under GAAP. In such situations, unrealized gains in inventory are not recognized under GAAP, but unrealized gains and losses in related derivative positions are recognized under GAAP. As a result, the Company’s reported commodities trading earnings are subject to volatility.

At ~~March 31,~~June 30, 2007 the physical commodities inventory was valued at cost of ~~$26,398,000,~~$28,130,000, compared with market value of ~~$38,947,000,~~$51,362,000, meaning that there was an unrealized fair value gain of ~~$12,549,000~~$23,232,000 in physical commodities inventory that was not recognized under GAAP. ~~$140,000~~$157,000 of this unrealized gain relates to precious metals and ~~$12,410,000~~$23,074,000 relates to base metals. The value of the unrealized gain at the beginning of Q2Q3 2007 was ~~$10,861,000.~~$12,550,000. The incremental unrealized gain ~~over Q2~~during Q3 2007 was thus ~~$1,688,000.~~$10,682,000. The cumulative change in unrealized gain in inventory for YTD 2007 is $17,205,000.

All of the Company’s other businesses are accounted for on a fair value basis. A comparison of profit and loss by business segment is not a useful guide to the relative economic performance of each business because of the differing accounting treatments.

The total revenues combine gross revenues for the commodities business and net revenues for all other businesses. The Company’s management views ‘Operating revenues’, shown on the face of the Consolidated Statements of Operations and calculated by deducting cost of sales from total revenues, as a more meaningful number than total revenues because it reflects net revenues for all the Company’s businesses.

Taking into account the unrealized gains discussed above, management believes the Company’s established business units performed well during YTD 2007. This good performance has allowed the Company to undertake a significant expansion in both activities and physical presence including:

While the costs related to this expansion have been increasing during the year, the benefits will largely not be realized until future quarters.

Nine Months Ended ~~March 31,~~June 30, 2007 Compared to ~~Six~~Nine Months Ended ~~March 31,~~June 30, 2006

Operating revenues: The following table reflects the sources of the Company’s operating revenues as a percentage of the Company’s total operating revenues for YTD 2007 and YTD 2006.


(Dollar amounts in thousands)	Operating Revenues			Percentage of Total Operating Revenues		Operating Revenues		Percentage of Total Operating Revenues		Percentage Change in Operating Revenues		Operating Revenues			Percentage of Total Operating Revenues		Operating Revenues		Percentage of Total Operating Revenues		Percentage Change in Operating Revenues
(Dollar amounts in thousands)	YTD 2007			YTD 2007		YTD 2006		YTD 2006		2006-2007
												YTD 2007			YTD 2007		YTD 2006		YTD 2006		2006-2007
International equities market-making	$	13,161		55	%	$	8,353	48	%	58	%	$	20,181		60	%	$	13,230	42	%	53	%
International debt capital markets		2,146		9	%		1,325	8	%	62	%		4,005		12	%		1,890	6	%	112	%
Foreign exchange		5,482		23	%		5,513	32	%	(1	)%		9,002		27	%		10,243	33	%	(12	)%
Commodities trading		(2,410	)	(10	)%		1,642	9	%	(247	)%
Commodities													(9,247	)	(28	)%		5,411	17	%	(271	)%
Asset management		5,225		22	%		319	2	%	Not meaningful			8,958		27	%		444	1	%	Not meaningful
Other		358		1	%		195	1	%	84	%		551		2	%		245	1	%	125	%

Total Operating Revenues	$	23,962		100	%	$	17,347	100	%	38	%	$	33,450		100	%	$	31,463	100	%	6	%

Net contribution: The Company utilizes net contribution to assess performance of the Company’s business segments. Net contribution consists of net operating revenues from each business activity, less direct clearing and clearing related changes and variable trader compensation but before the effects of any minority interests. The following table reflects the sources of the Company’s net contribution as a percentage of the Company’s total net contribution for YTD 2007 and YTD 2006.


(Dollar amounts in thousands)	Net Contribution (Loss)			Percentage of Total Net Contribution		Net Contribution		Percentage of Total Net Contribution		Percentage Change in Net Contributions		Net Contribution (Loss)			Percentage of Total Net Contribution		Net Contribution		Percentage of Total Net Contribution		Percentage Change in Net Contributions
(Dollar amounts in thousands)	YTD 2007			YTD 2007		YTD 2006		YTD 2006		2006-2007
												YTD 2007			YTD 2007		YTD 2006		YTD 2006		2006-2007
International equities market-making	$	6,935		52	%	$	4,200	39	%	65	%	$	10,434		63	%	$	6,685	32	%	56	%
International debt capital markets		1,691		13	%		1,081	10	%	56	%		2,993		18	%		1,571	7	%	91	%
Foreign exchange		4,267		32	%		4,214	40	%	1	%		7,039		43	%		7,868	38	%	(11	)%
Commodities		(4,265	)	(32	)%		874	8	%	(588	)%		(11,712	)	(71	)%		4,313	21	%	(372	)%
Asset management		4,571		35	%		312	3	%	Not meaningful			7,674		47	%		437	2	%	Not meaningful
Other		—		—			—	—		—

Total Net Contribution	$	13,199		100	%	$	10,681	100	%	24	%	$	16,428		100	%	$	20,874	100	%	(21	)%

Non-interest expense: The following table reflects the principal components of the Company’s non-interest expenses as a percentage of the Company’s total non-interest expenses in YTD 2007 and YTD 2006.


(Dollar amounts in thousands)	Period		Percentage of Total Expense		Period		Percentage of Total Expense		Percentage Change in Expense		Period		Percentage of Total Expense		Period		Percentage of Total Expense		Percentage Change in Expense
(Dollar amounts in thousands)	YTD 2007		YTD 2007		YTD 2006		YTD 2006		2006-2007
											YTD 2007		YTD 2007		YTD 2006		YTD 2006		2006-2007
Compensation and benefits	$	13,724	64	%	$	7,378	57	%	86	%	$	20,863	61	%	$	12,336	58	%	69	%
Clearing and related expenses		4,621	21	%		3,805	29	%	21	%		7,815	23	%		5,868	27	%	33	%
Occupancy and equipment rental		504	2	%		308	2	%	64	%		793	2	%		455	2	%	74	%
Professional fees		873	4	%		298	2	%	193	%		1,538	4	%		542	3	%	184	%
Depreciation and amortization												442	1	%		305	1	%	45	%
Business development												1,231	4	%		773	4	%	59	%
Insurance												221	1	%		152	1	%	45	%
Other expenses												1,314	4	%		795	4	%	65	%

Total non-interest expenses											$	34,217	100	%	$	21,226	100	%	61	%

Depreciation and amortization    240    1 % 196    2 % 22 %
Business development    604    3 % 409    3 % 48 %
Insurance    133    1 % 96    1 % 39 %
Other expenses    799    4 % 487    4 % 64 %
Total non-interest expenses    $ 21,498    100 % $ 12,977    100 % 66 %

Adjusted EBITDA: The following table shows the Company’s Adjusted EBITDA, together with a reconciliation to net income (loss). Adjusted EBITDA rather than EBITDA is a non-GAAP measure that is defined in certain of the Company’s loan ~~covenants.~~covenants and is EBITDA adjusted for the change over the period in the unrealized fair market gain in commodities inventory. There was a 58% increase in Adjusted EBITDA from YTD 2006 to YTD 2007.


(In thousands)	YTD 2007			YTD 2006			YTD 2007			YTD 2006
Adjusted EBITDA	$	8,879		$	5,633		$	16,335		$	10,324
Change in unrealized fair market value gain in physical commodities inventory		(6,522	)		(1,266	)
Change in unrealized fair market value gain in commodities inventory								(17,205	)		—
Interest income		347			199			545			218
Interest expense		(3,241	)		(1,002	)		(5,700	)		(1,627	)
Depreciation and amortization		(240	)		(196	)		(442	)		(305	)
Income tax		283			(1,232	)		2,326			(3,188	)
Minority interests		(322	)		—			(417	)		—

Net income (loss)	$	(816	)	$	2,136		$	(4,558	)	$	5,422

Net Income (Loss). The Company reported a net loss of ~~$816,000~~$4,558,000 for YTD 2007, which equates to a loss of ~~$0.10~~$0.57 per basic and diluted share. This compares to net income of ~~$2,136,000,~~$5,422,000, or ~~$0.28~~$0.72 per basic share and ~~$0.26~~$0.66 per diluted share, for YTD 2006.

Total Revenues. The Company’s total revenues were ~~$965,897,000~~$2,377,232,000 for YTD 2007 compared to ~~$150,769,000~~$337,268,000 for YTD 2006. Revenues for YTD 2007 include physical commodities sales of ~~$954,906,000 related to the Company’s commodities business. Of this number, $81,700,000 related to base metals and $873,206,000 related to precious metals.~~$2,363,340,000. Revenues for YTD 2006 include physical commodities sales of ~~$132,326,000 related to the Company’s commodities business, of which $27,697,000 related to base metals and $104,629,000 related to precious metals.~~$305,644,000.

The Company believes that operating revenues, which are revenues after deduction of cost of goods sold and are discussed below, provide a more meaningful basis for assessing the Company’s performance.

Cost of Sales of Physical Commodities. The commodities business is reported on a gross basis, showing sales and cost of sales separately. The cost of sales is the cost of commodities sold and delivered to customers or counterparties, including the cost of shipping, handling and storage. For YTD 2007 the cost of sales amounted to ~~$941,935,000.~~$2,343,782,000. The gross profit on sales of physical commodities for YTD 2007 was ~~$12,971,000. Of this amount, $6,196,000 related to base metals and $6,775,000 related to precious metals.~~$19,558,000.

Operating Revenues.Total operating revenues increased by ~~38%~~6% from ~~$17,347,000~~$31,463,000 in YTD 2006 to ~~$23,962,000~~$33,450,000 in YTD 2007. Operating revenues for YTD 2007 exclude net non-GAAP unrealized fair market value gains of ~~$6,523,000~~$17,205,000 in physical commodities inventory, while ~~YTD 2006 operating revenues similarly exclude~~there were no net unrealized gains ~~of $1,267,000.~~to exclude in YTD 2006. The segmental results were as follows:

Revenues in this segment consist principally of net trading revenue from market-making activities in over-the-counter (“OTC”) American Depository Receipts (“ADRs”). Revenues increased by ~~58%~~53% from ~~$8,353,000~~$13,230,000 in YTD 2006 to ~~$13,161,000~~$20,181,000 in YTD 2007, as a result of very active market conditions, producing progressively higher trade ~~volumes, particularly in Q2 2007.~~volumes.

Revenues in this segment consist of trading revenue and investment gains from market-making and trading in fixed income securities and short term debt instruments, and fee income. International debt capital markets revenue increased by ~~62%~~112% from ~~$1,325,000~~$1,890,000 in YTD 2006 to ~~$2,146,000~~$4,005,000 in YTD 2007. The increase was ~~largely due to~~aided by the ~~receipt~~acquisition during Q3 2007 of the Gainvest group of companies, a specialist asset securitization and asset management business. Trading income in YTD 2007 ~~of fee~~was $2,109,000, compared with $1,698,000 in YTD 2006. Fee income ~~of $634,000.~~in YTD 2007 was $1,521,000, compared with $193,000 in YTD 2006.

Revenues in this segment consist principally of net trading revenue derived from buying and selling foreign currencies on a spot basis, as principal, providing the Company’s customers access to and delivery of illiquid currencies of developing countries. Revenues decreased by ~~less than 1%~~12%, from ~~$5,513,000~~$10,243,000 in YTD 2006 to ~~$5,482,000~~$9,002,000 in YTD 2007. An increase in the number of customer relationships has been offset by decreasing spreads caused by relative stability in the emerging markets served by the Company.

Operating revenues in this segment consist principally of net trading revenues in base and precious metals and related derivative instruments. Operating revenues from commodities trading decreased from net revenue of ~~$1,642,000~~$5,411,000 in YTD 2006 to a net operating loss of ~~$2,410,000~~$9,247,000 in YTD 2007. Operating ~~revenues~~losses for YTD 2007 exclude non-GAAP unrealized fair market value inventory gains of ~~$6,523,000,~~$17,205,000, while no unrealized gains are excluded from YTD 2006 operating revenues similarly exclude unrealized gains of $1,267,000. Precious metals operating revenues amounted to $2,853,000 in YTD 2007, compared with $1,255,000 in YTD 2006; and base metals operating losses amounted to $5,263,000 in YTD 2007, compared with operating revenues of $388,000 in YTD 2006. revenues.

The ~~increase in precious metals revenues was primarily attributable to increased customer business~~decrease in the ~~platinum group metals business.~~

~~The~~ Company’s earnings ~~volatility~~for this segment is primarily a result of GAAP accounting ~~in the lead business. Lead inventory at March 31, 2007 was $17,884,000 at cost and $30,184,000 at~~for physical commodities, particularly lead. The fair market value ~~a difference representing an unrealized gain~~of lead inventory at ~~that date of $12,300,000.~~June 30, 2007 exceeded the cost by $23,046,000. The unrealized gain in lead inventory at September 30, 2006 was ~~$6,273,000.~~$6,027,000. The net increase in the unrealized gain in lead inventory over the ~~six~~nine months to ~~March 31,~~June 30, 2007 was thus ~~$6,383,000.~~$17,019,000.

Realized and unrealized gains or losses in lead derivative positions are included in ‘Net dealer inventory and investment gains’ in the Condensed Consolidated Statement of Operations. Realized losses during YTD 2007 (i.e. net settlements on derivative positions closed during the quarter) were ~~$8,534,000~~$14,010,000 and unrealized losses during YTD 2007 (i.e. the net movement on open derivative positions) were ~~$1,267,000.~~$8,729,000. The net open lead derivative positions at ~~March 31,~~June 30, 2007 showed an unrealized loss of ~~$4,805,000.~~$12,077,000.

~~Precious~~The fair market value of precious metals inventory at ~~March 31,~~June 30, 2007 ~~was valued at~~exceeded the cost ~~of $5,522,000, compared with a~~by $158,000. The fair market value of ~~$5,662,000, reflecting an unrealized gain of $140,000~~other base metals inventory at ~~that date.~~June 30, 2007 exceeded the cost by $28,000.

Operating revenues in this segment include fees, commissions and other revenues received for management by the Company of third party assets, and investment gains or losses on the Company’s investments in registered funds or proprietary accounts managed either by the Company’s investment managers or by independent investment managers.

Commencing on August 1, 2006 the Company consolidated the accounts of INTL Consilium, the Company’s asset management joint venture. INTL Consilium’s results had been accounted for on the equity method prior to that date. The Company owns a 50.1% interest in INTL Consilium.

The INTL Trade Finance Fund became operational during Q2 2007. It invests primarily in global trade finance-related assets and is managed by the Company’s Dubai subsidiary, INTL Capital. It currently has ~~$10~~over $30 million in funds under management, ~~all~~ of which ~~has been invested~~$10.3 million is an investment by the Company.

Operating revenues from asset management in YTD 2007 were ~~$5,225,000,~~$8,958,000, compared with ~~$319,000~~$444,000 in YTD 2006. Total management fees received in YTD 2007 were ~~$2,763,000~~$5,492,000 while investment gains were ~~$2,462,000. Third party assets~~$3,466,000. Assets invested in managed funds at ~~March 31,~~June 30, 2007 were approximately ~~$584 million. Of these third party assets, $55~~$1.23 billion, of which $58 million ~~belong~~belonged to a principal shareholder of the Company. ~~Third party assets~~Assets invested in managed funds ~~managed by INTL Consilium~~ at ~~March 31,~~June 30, 2006 were approximately ~~$350~~$382 million, of which ~~$99~~$100 million belonged to a principal shareholder of the Company.

Net Contribution.Net contribution consists of revenues, less cost of sales, direct clearing and clearing related charges and variable trader compensation. Variable trader compensation is based on revenues determined on a marked-to-market basis. This coincides with the way revenues are determined under GAAP in all businesses except the commodities business, as outlined in the ‘Operating Revenues’ discussion above, under the sub-heading ‘Commodities trading’. The effect of this is that the Company pays variable compensation in the commodities business on marked-to-market operating revenues even when, under GAAP, the Company might report operating losses, as is the case in the current quarter.

Net contribution is one of the key measures used by management to assess the performance of each segment and for decisions regarding the allocation of the Company’s resources. The net contribution allocated to ~~each of~~ the Company’s business segments is ~~$13,199,000~~$16,428,000 for YTD 2007 compared to ~~$10,681,000~~$20,874,000 for YTD 2006. Equity market-making revenues are stated before deduction of ADR conversion fees, while net contribution is stated after these fees.

Interest Expense. The Company’s interest expense was ~~$3,241,000~~$5,700,000 for YTD 2007, compared to ~~$1,002,000~~$1,627,000 for YTD 2006. The expense in YTD 2007 consisted of ~~$979,000~~$1,449,000 of interest payable to holders of the Company’s senior subordinated convertible notes, ~~$177,000~~$262,000 of convertible note issuance expense amortized and charged as interest, ~~$363,000~~$732,000 of interest incurred in the Company’s equity and debt capital markets businesses, ~~$325,000~~including interest to prime brokers for managed accounts, $615,000 of interest paid to banks in the foreign exchange trading business, ~~$1,080,000~~$2,099,000 of interest paid in the commodities business and ~~$317,000~~$543,000 of interest paid to banks for general borrowing purposes.

Total Non-interest Expenses. The Company’s total non-interest expenses increased by ~~66%~~61% to ~~$21,498,000~~$34,217,000 for YTD 2007 from ~~$12,977,000~~$21,226,000 for YTD 2006. This increase was attributable ~~to the improved performance of the Company’s business on a fully marked-to-market basis, which led to higher variable compensation; and~~ to the expansion of the business – the Company had an average of 6971 employees in YTD 2006, compared with an average of 93110 employees in YTD 2007. During YTD 2007 ~~including~~ the ~~ten employees of INTL Consilium consolidated for YTD 2007.~~Company established or acquired offices in Miami, Dubai, Singapore, Hong Kong, Argentina, Brazil and Uruguay. The increase was also attributable to the consolidation, with effect from August 1, 2006, of INTL Consilium, with the resulting incorporation of its expenses which, for YTD 2007, amounted to ~~$1,882,000.~~$2,987,000. In addition, the improved performance of the Company’s business on a fully marked-to-market basis led to higher variable compensation.

Compensation and Benefits. The Company’s compensation and benefit expense increased ~~86%~~69% from ~~$7,378,000~~$12,336,000 for YTD 2006 to ~~$13,724,000~~$20,863,000 for YTD 2007. The increase was primarily a consequence of higher staff levels and improved performance, leading to increased variable compensation; and the incorporation of INTL Consilium’s compensation and benefits expense due to the consolidation of its accounts effective August 1, 2006. The Company employed an average of 6971 people in YTD 2006 and an average of 93110 people in YTD 2007, an increase of ~~35%, including the ten people employed by INTL Consilium, as consolidated for 2007 only.~~55%.

The Company has adopted SFAS 123(R) with effect from October 1, 2006, using the “modified prospective” method. Notes 2 and 1920 to the Company’s Condensed Consolidated Financial Statements disclose further details of the adoption of SFAS No. 123 (R). The effect of this adoption was to report an expense of ~~$349,000~~$533,000 for YTD 2007, under ‘Compensation and benefits’ in the Condensed Consolidated Statement of Operations. The pro forma compensation expense of options in YTD 2006, based on the grant-date fair value, was ~~$297,000.~~$429,000.

Clearing and Related Expenses. Clearing and related expenses increased by ~~21%~~33% from ~~$3,805,000~~$5,868,000 for YTD 2006 to ~~$4,621,000~~$7,815,000 for YTD 2007. The total ADR conversion fees were ~~$1,087,000~~$1,642,000 and ~~$1,229,000~~$2,306,000 for YTD 2007 and YTD 2006, respectively. Approximately $6.1 million, or 78%, of the clearing and related expenses in YTD 2007 were incurred in the equity market-making business, compared with approximately $5.0 million, or 86%, in YTD 2006. The reduced share attributable to the equity market-making business is a result of the establishment and growth of other businesses. Bank charges are included in clearing and related costs. These amounted to $524,000 in YTD 2007 and $444,000 in YTD, with the increase due to the increased volume in the foreign exchange trading business and greater activity in the commodities trading business. The increase in clearing and related expenses was primarily due to the increase in activity in the equity market-making business, ~~though proportionately far less than~~as well as the ~~increase in revenues. In December 2005 the Company changed its clearing organization to the Broadcort division~~growth of ~~Merrill Lynch, Pierce, Fenner & Smith, Inc. The change in clearing firm has resulted in a significantly decreased average ticket charge.~~other businesses.

Occupancy and Equipment Rental. Occupancy and equipment rental expense increased by ~~64%~~74% from ~~$308,000~~$455,000 for YTD 2006 to ~~$504,000~~$793,000 for YTD 2007. Additional expenses relate primarily to INTL Consilium, the establishment or acquisition of new offices in Miami, Dubai, Singapore, Hong Kong, Argentina, Brazil and ~~Singapore, and the lease of a replacement office in London.~~Uruguay.

Professional Fees. Professional fees principally consist of legal, taxation and accounting fees. These fees increased ~~193%~~184% from ~~$298,000~~$542,000 for YTD 2006 to ~~$873,000~~$1,538,000 for YTD 2007. The increase is primarily due to the addition of accounting fees for funds managed ~~by INTL Consilium,~~in the asset management business and to legal ~~fees for acquisition due diligence, taxation advice and debt origination and structuring.~~fees.

Depreciation and Amortization. Depreciation and amortization increased ~~23%~~45% from ~~$196,000~~$305,000 for YTD 2006 to ~~$240,000~~$442,000 for YTD 2007. The increase is largely due to depreciation of additional fixed assets in the additional offices.

Business Development Expense. Business development expense increased ~~48%~~59% from ~~$409,000~~$773,000 for YTD 2006 to ~~$604,000~~$1,231,000 for YTD 2007. ~~More than half of the increase is due to the consolidation of INTL Consilium. In addition there~~There were ~~also~~ significant travel and entertainment increases in most business segments, relating both to the generation of business transactions, ~~as well as~~ the establishment of new regional ~~offices.~~offices and acquisition negotiations.

Insurance Expense. Insurance expense increased ~~39%~~45% from ~~$96,000~~$152,000 in YTD 2006 to ~~$133,000~~$221,000 in YTD 2007 because of increased levels of insurance as the Company’s business has grown.

Other Non-interest Expenses. Other operating expenses increased ~~64%~~65% from ~~$487,000~~$795,000 in YTD 2006 to ~~$799,000~~$1,314,000 for YTD 2007. The increase was primarily related to general expansion of the Company’s business, in both activity and geographically.

Tax Expense. The Company recognized an income tax benefit of ~~$283,000~~$2,326,000 for YTD 2007 compared with income tax expense of ~~$1,232,000~~$3,188,000 for YTD 2006. The Company’s effective income tax rates applied were approximately 36% for YTD 2007 and 37% for YTD 2006.

Three Months Ended ~~March 31,~~June 30, 2007 Compared to Three Months Ended ~~March 31,~~June 30, 2006

Operating revenues: The following table reflects the sources of the Company’s operating revenues as a percentage of the Company’s total operating revenues for Q2Q3 2007 and Q2Q3 2006.


(Dollar amounts in thousands)	Operating Revenues			Percentage of Total Operating Revenues		Operating Revenues		Percentage of Total Operating Revenues		Percentage Change in Operating Revenues		Operating Revenues			Percentage of Total Operating Revenues		Operating Revenues		Percentage of Total Operating Revenues		Percentage Change in Operating Revenues
(Dollar amounts in thousands)	Q2 2007			Q2 2007		Q2 2006		Q2 2006		2006-2007
												Q3 2007			Q3 2007		Q3 2006		Q3 2006		2006-2007
International equities market-making	$	7,326		49	%	$	4,992	55	%	47	%	$	7,020		74	%	$	4,878	35	%	44	%
International debt capital markets		1,276		9	%		447	5	%	185	%		1,859		20	%		572	4	%	225	%
Foreign exchange		2,886		19	%		3,149	35	%	(8)	%		3,520		37	%		4,730	33	%	(26	)%
Commodities trading		(47	)	(0	)%		198	2	%	(124)	%
Commodities													(6,837	)	(72	)%		3,768	27	%	(281	)%
Asset management		3,186		22	%		182	2	%	Not meaningful			3,733		39	%		125	1	%	Not meaningful
Other		156		1	%		53	1	%	194	%		193		2	%		38	0	%	Not meaningful

Total Operating Revenues	$	14,783		100	%	$	9,021	100	%	64	%	$	9,488		100	%	$	14,111	100	%	(33	)%

Net contribution: The Company utilizes net contribution to assess performance of the Company’s business segments. Net contribution consists of net operating revenues from each business activity, less direct clearing and clearing related charges and variable trader compensation but before the effects of any minority interests. The following table reflects the sources of the Company’s net contribution as a percentage of the Company’s total net contribution for Q2Q3 2007 and Q2Q3 2006.


(Dollar amounts in thousands)	Net Contribution (Loss)			Percentage of Total Net Contribution		Net Contribution		Percentage of Total Net Contribution		Percentage Change in Net Contributions		Net Contribution (Loss)			Percentage of Total Net Contribution		Net Contribution		Percentage of Total Net Contribution		Percentage Change in Net Contributions
(Dollar amounts in thousands)	Q2 2007			Q2 2007		Q2 2006		Q2 2006		2006-2007
												Q3 2007			Q3 2007		Q3 2006		Q3 2006		2006-2007
International equities market-making	$	3,865		43	%	$	2,593	46	%	49	%	$	3,499		108	%	$	2,485	24	%	41	%
International debt capital markets		975		11	%		395	7	%	147	%		1,302		40	%		490	5	%	166	%
Foreign exchange		2,271		25	%		2,412	43	%	(6	)%		2,772		86	%		3,654	36	%	(24	)%
Commodities		(868	)	(10	)%		30	1	%	Not meaningful			(7,447	)	(230	)%		3,439	34	%	Not meaningful
Asset management		2,780		31	%		175	3	%	Not meaningful			3,103		96	%		125	1	%	Not meaningful
Other		—		—			—	—		—

Total Net Contribution	$	9,023		100	%	$	5,605	100	%	61	%	$	3,229		100	%	$	10,193	100	%	(68	)%

Non-interest expenses: The following table reflects the principal components of the Company’s non-interest expenses as a percentage of the Company’s total non-interest expenses in Q2Q3 2007 and Q2Q3 2006.


(Dollar amounts in thousands)	Period		Percentage of Total Expense		Period		Percentage of Total Expense		Percentage Change in Expense		Period		Percentage of Total Expense		Period		Percentage of Total Expense		Percentage Change in Expense
(Dollar amounts in thousands)	Q2 2007		Q2 2007		Q2 2006		Q2 2006		2006-2007
											Q3 2007		Q3 2007		Q3 2006		Q3 2006		2006-2007
Compensation and benefits	$	7,378	62	%	$	3,785	55	%	95	%	$	7,139	56	%	$	4,958	60	%	44	%
Clearing and related expenses		2,516	21	%		2,059	30	%	22	%		3,194	25	%		2,062	25	%	55	%
Occupancy and equipment rental		301	3	%		187	3	%	61	%		289	2	%		147	2	%	97	%
Professional fees		601	5	%		158	2	%	280	%		665	5	%		244	3	%	173	%
Depreciation and amortization												202	2	%		109	1	%	85	%
Business development												627	5	%		363	4	%	73	%
Insurance												87	1	%		56	1	%	55	%
Other expenses												516	4	%		309	4	%	67	%

Total non-interest expenses											$	12,719	100	%	$	8,248	100	%	54	%

Depreciation and amortization    127    1 % 107    2 % 19 %
Business development    320    3 % 245    3 % 31 %
Insurance    67    1 % 52    1 % 29 %
Other expenses    442    4 % 266    4 % 66 %
Total non-interest expenses    $ 11,752    100 % $ 6,859    100 % 71 %

Adjusted EBITDA: The following table shows the Company’s Adjusted EBITDA, together with a reconciliation to net income (loss). Adjusted EBITDA rather than EBITDA is a non-GAAP measure that is defined in certain of the Company’s loan ~~covenants.~~covenants and is EBITDA adjusted for the change over the period in the unrealized fair market gain in commodities inventory. There was a ~~38%~~60% increase in Adjusted EBITDA from Q2Q3 2006 to Q2Q3 2007.


(In thousands)	Q2 2007			Q2 2006			Q3 2007			Q3 2006
Adjusted EBITDA	$	4,489		$	3,256		$	7,455		$	4,669
Change in unrealized fair market value gain in physical commodities inventory		(1,688	)		(1,043	)		(10,682	)		1,283
Interest income		148			56			198			20
Interest expense		(1,751	)		(477	)		(2,459	)		(621	)
Depreciation and amortization		(127	)		(107	)		(202	)		(109	)
Income tax		(811	)		(595	)		2,043			(1,956	)
Minority interests		(130	)		—			(95	)		—
Net income	$	681		$	1,090

Net income (loss)							($	3,742	)	$	3,286

Net Income (Loss). The Company reported a net ~~income~~loss of ~~$681,000~~$3,742,000 for Q2Q3 2007, which equates to ~~earnings~~a loss of ~~$0.08~~$0.46 per basic and diluted share. This compares to net income of ~~$1,090,000,~~$3,286,000, or ~~$0.14~~$0.43 per basic share and ~~$0.13~~$0.39 per diluted share, for Q2Q3 2006. The loss is due largely to the sharp increase in lead prices, the effects of which are discussed under ‘Operating Revenues’ below.

Total Revenues.See the discussion under ‘Results of Operations’ above on the Company’s change in accounting policy as it relates to commodities, and the effect on recording of the Company’s commodities revenues.

The Company’s total revenues were ~~$486,240,000~~$1,411,335,000 for Q2Q3 2007 compared to ~~$131,723,000~~$186,494,000 for Q2Q3 2006. Revenues for Q2Q3 2007 include physical commodities sales of $1,408,433,000. Revenues for Q3 2006 include physical commodities ~~of $478,860,000 related to the Company’s commodities business. Of this number, $49,639,000 related to base metals and $429,221,000 related to precious metals. Revenues for Q2 2006 include~~ sales of ~~$120,513,000 related to the Company’s commodities business, of which $15,884,000 related to base metals and $104,629,000 related to precious metals.~~$173,317,000.

Cost of Sales of Physical Commodities. The ~~base~~physical metals trading business is reported on a gross basis, showing sales and cost of sales separately. The cost of sales is the cost of commodities sold and delivered to customers and counterparties, including the cost of shipping, handling and storage. For Q2Q3 2007 the cost of sales amounted to ~~$471,457,000, of which $44,987,000 related to base metals and $426,470,000 related to precious metals.~~$1,401,847,000. The gross profit on sales of physical commodities for Q2Q3 2007 was ~~$7,403,000.~~$6,586,000.

Operating Revenues.Total operating revenues ~~increased~~decreased by ~~64%~~33% from ~~$9,021,000~~$14,111,000 in Q2Q3 2006 to ~~$14,783,000~~$9,488,000 in Q2Q3 2007. Operating revenues for Q2Q3 2007 exclude non-GAAP unrealized fair market value gains of ~~$1,688,000~~$10,682,000 in physical commodities inventory, while Q2Q3 2006 operating revenues ~~similarly exclude~~were reduced by a reversal of unrealized gains of ~~$1,044,000.~~$1,283,000. The segmental results were as follows:

Revenues in this segment consist principally of net trading revenue from market-making activities in over-the-counter (“OTC”) American Depository Receipts (“ADRs”). Revenues increased by ~~47%~~44% from ~~$4,992,000~~$4,878,000 in Q2Q3 2006 to ~~$7,326,000~~$7,020,000 in Q2Q3 2007, as a result of increasingly active market conditions, producing higher trade volumes.

Revenues in this segment consist of trading revenue and investment gains from market-making and trading in fixed income securities and short term debt ~~instrument;~~instruments; and fee income. International debt capital markets revenue increased by ~~186%~~225% from ~~$447,000~~$572,000 in Q2Q3 2006 to ~~$1,276,000~~$1,859,000 in Q2Q3 2007. The increase was largely due to ~~the receipt in Q2 2007 of $634,000 in fee income and~~ improved trading ~~revenues.~~revenues and fees generated by the new Miami office and the Gainvest group of companies.

Revenues in this segment consist principally of net trading revenue derived from buying and selling foreign currencies on a spot basis, as principal, providing the Company’s customers access to and delivery of illiquid currencies of developing countries. Revenues decreased by 8%26%, from ~~$3,149,000~~$4,730,000 in Q2Q3 2006 to ~~$2,886,000~~$3,520,000 in Q2Q3 2007. An increased customer base was offset by decreasing spreads caused by relative stability in the emerging markets served by the Company.

Operating revenues in this segment consist principally of net trading revenues in base and precious metals and related derivative instruments. Operating revenues from commodities trading decreased from net revenue of ~~$198,000~~$3,768,000 in Q2Q3 2006 to a net loss of ~~$47,000~~$6,837,000 in Q2Q3 2007. Operating revenues for Q2Q3 2007 exclude non-GAAP unrealized fair market value inventory gains of ~~$1,688,000,~~$10,682,000, while Q2Q3 2006 operating revenues ~~similarly exclude~~were reduced by a reversal of unrealized gains of $1,044,000. Precious metals operating revenues amounted to $1,345,000 in Q2 2007, compared with $480,000 in Q2 2006; and base metals operating losses amounted to $1,396,000 in Q2 2007, compared with operating losses of $311,000 in Q2 2006. The increase in precious metals revenues was primarily attributable to the platinum group metals business.$1,283,000.

The decrease in the Company’s earnings ~~volatility~~in this segment is mainly as a result of GAAP accounting infor physical commodities, particularly lead. The fair market value of lead inventory at June 30, 2007 exceeded the cost by $23,046,000. The fair market value of lead ~~business. Lead~~ inventory at March 31, 2007 ~~was $17,884,000 at~~exceeded the cost ~~and $30,184,000 at fair market value, a difference representing an unrealized gain at that date of $12,300,000. The unrealized gain in lead inventory at December 31, 2006 was $10,861,000.~~by $12,410,000. The net increase in the unrealized gain in lead inventory over the three months to ~~March 31,~~June 30, 2007 was thus ~~$1,439,000.~~$10,636,000.

Realized and unrealized gains or losses in lead derivative positions are included in ‘Net dealer inventory and investment gains’ in the Condensed Consolidated Statement of Operations. Realized losses during Q2Q3 2007 (i.e. net settlements on derivative positions closed during the quarter) were ~~$4,283,000~~$5,476,000 and unrealized ~~gains~~losses during Q2Q3 2007 (i.e. the net movement on open derivative positions) were ~~$145,000.~~$7,272,000. The net open lead derivative positions at ~~March 31,~~June 30, 2007 showed an unrealized loss of ~~$4,805,000.~~$12,077,000.

The INTL Trade Finance Fund became operational during Q2 2007. It invests primarily in global trade finance-related assets and is managed by the Company’s Dubai subsidiary, INTL Capital. It currently has ~~$10~~over $30 million in funds under management, ~~all~~ of which ~~were~~$10.3 million has been invested by the Company.

Operating revenues from asset management in Q2Q3 2007 were ~~$3,186,000,~~$3,733,000, compared with ~~$182,000~~$125,000 in Q2Q3 2006. Total management and performance fees received in Q2Q3 2007 were ~~$1,580,000~~$2,718,000 while investment gains were ~~$1,606,000. Third party assets~~$1,015,000. Assets invested in managed funds at ~~March 31,~~June 30, 2007 were approximately ~~$584,000,000. Of these third party assets, $55~~$1,230,000,000, of which $58 million ~~belong~~belonged to a principal shareholder of the Company. ~~Third party assets~~Assets invested in managed funds ~~managed by INTL Consilium~~ at ~~March 31,~~June 30, 2006 were approximately ~~$350,000,000,~~$382,000,000, of which ~~$99~~$100 million belonged to a principal shareholder of the Company.

Net contribution is one of the key measures used by management to assess the performance of each segment and for decisions regarding the allocation of the Company’s resources. The net contribution allocated to ~~each of~~ the Company’s business segments is ~~$9,023,000~~$3,229,000 for Q2Q3 2007 compared to ~~$5,605,000~~$10,193,000 for Q2Q3 2006. Equity market-making revenues are stated before deduction of ADR conversion fees, while net contribution is stated after these fees.

Interest Expense. The Company’s interest expense was ~~$1,751,000~~$2,459,000 for Q2Q3 2007, compared to ~~$477,000~~$621,000 for Q2Q3 2006. The expense in Q2Q3 2007 consisted of $470,000 of interest payable to holders of the Company’s senior subordinated convertible ~~notes,~~notes; $85,000 of convertible note issuance expense amortized and charged as ~~interest, $161,000~~interest; $346,000 of interest incurred in the Company’s equity and debt capital markets businesses, ~~$205,000~~including interest paid to prime brokers for managed accounts; $290,000 of interest paid to banks in the foreign exchange trading ~~business, $650,000~~business; $1,016,000 of interest paid in the commodities business, including arrangement fees paid to banks for the $140 million syndicated loan to INTL Commodities; and ~~$177,000~~$252,000 of interest paid to banks for general borrowing purposes.

Total Non-interest Expenses. The Company’s total non-interest expenses increased by ~~71%~~54% to ~~$11,752,000~~$12,719,000 for Q2Q3 2007 from ~~$6,859,000~~$8,248,000 for Q2Q3 2006. This increase was attributable ~~to the improved performance of the Company’s business on a fully marked-to-market basis, which led to higher variable compensation; and~~ to the expansion of the business – the Company had an average of 6876 employees in Q2Q3 2006, compared with an average of 96140 employees in Q2Q3 2007. During 2007 ~~including~~ the ~~ten employees of INTL Consilium.~~Company established or acquired offices in Miami, Dubai, Singapore, Hong Kong,

Argentina, Brazil and Uruguay. The increase was also attributable to the consolidation, with effect from August 1, 2006, of INTL Consilium, with the resulting incorporation of its expenses which, for Q2Q3 2007, amounted to ~~$1,085,000.~~$1,106,000. In addition, the improved performance of the Company’s business on a fully marked-to-market basis led to higher variable compensation.

Compensation and Benefits. The Company’s compensation and benefit expense increased ~~95%~~44% from ~~$3,785,000~~$4,958,000 for Q2Q3 2006 to ~~$7,378,000~~$7,139,000 for Q2Q3 2007. The increase was primarily a consequence of higher staff levels and improved performance, leading to increased variable ~~compensation; and the incorporation of INTL Consilium’s compensation and benefit expense due to the consolidation of its accounts effective August 1, 2006.~~compensation. The Company employed an average of 6876 people in Q2Q3 2006 and an average of 96140 people in Q2Q3 2007, an increase of ~~41%, including the ten people employed by INTL Consilium.~~84%.

The Company has adopted SFAS 123(R) with effect from October 1, 2006, using the “modified prospective” method. Notes 2 and 1920 to the Company’s Condensed Consolidated Financial Statements disclose further details of the adoption of SFAS No. 123 (R). The effect of this adoption was to report an expense of ~~$198,000~~$184,000 for Q2Q3 2007, under ‘Compensation and benefits’ in the Condensed Consolidated Statement of Operations. The pro forma compensation expense of options in Q2Q3 2006, based on the grant-date fair value, was ~~$140,000.~~$132,000.

Clearing and Related Expenses. Clearing and related expenses increased by ~~22%~~55% from ~~$2,059,000~~$2,062,000 for Q2Q3 2006 to ~~$2,516,000~~$3,194,000 for Q2Q3 2007. The total ADR conversion fees were ~~$497,000~~$555,000 and ~~$698,000~~$607,000 for Q2Q3 2007 and Q2Q3 2006, respectively. The increase in clearing and related expenses was primarily due to the increase in activity in the equity market-making ~~business, though proportionately far less than the increase in revenues~~business.

Occupancy and Equipment Rental. Occupancy and equipment rental expense increased by ~~61%~~97% from ~~$187,000~~$147,000 for Q2Q3 2006 to ~~$301,000~~$289,000 for Q2Q3 2007. Additional expenses relate primarily to ~~INTL Consilium,~~ the establishment or acquisition of new offices in Miami, Dubai, Singapore, Hong Kong, Argentina, Brazil and ~~Singapore and the lease of a replacement office in London.~~Uruguay.

Professional Fees. Professional fees principally consist of legal, taxation and accounting fees. These fees increased ~~280%~~173% from ~~$158,000~~$244,000 for Q2Q3 2006 to ~~$601,000~~$665,000 for Q2Q3 2007. The increase is primarily the addition of accounting fees for funds managed by INTL Consilium and to legal ~~fees for acquisition due diligence, taxation advice and debt origination and structuring.~~fees.

Depreciation and Amortization. Depreciation and amortization increased ~~19%~~85% from ~~$107,000~~$109,000 for Q2Q3 2006 to ~~$127,000~~$202,000 for Q2Q3 2007. The increase is largely due to depreciation of additional fixed assets in the additional offices.

Business Development Expense. Business development expense increased ~~31%~~73% from ~~$245,000~~$363,000 for Q2Q3 2006 to ~~$320,000~~$627,000 for Q2Q3 2007. The increase was primarily due to ~~the consolidation of INTL Consilium for 2007 as well as~~ increases in most business segments, relating both to the generation of business transactions as well as the ~~establishment~~acquisition of ~~new regional~~the Gainvest group of companies and management of newly-established offices.

Insurance Expense. Insurance expense increased ~~29%~~55% from ~~$52,000~~$56,000 in Q2Q3 2006 to ~~$67,000~~$87,000 in Q2Q3 2007 because of increased levels of insurance as the Company’s business has grown.

Other Non-interest Expenses. Other operating expenses increased ~~66%~~67% from ~~$266,000~~$309,000 in Q2Q3 2006 to ~~$442,000~~$516,000 for Q2Q3 2007. The increase was primarily related to general expansion of the Company’s business, in both activity and geographically.

Tax Expense. The Company recognized an income tax ~~expense~~benefit of ~~$469,000~~$2,043,000 for Q2Q3 2007 compared with income tax expense of ~~$595,000~~$1,956,000 for Q2Q3 2006. The Company’s effective income tax rates applied were approximately 36% for Q3 2007 and 37% for ~~Q2 2007 and 35% for Q2~~Q3 2006.

A substantial portion of the Company’s assets are liquid. The majority of the assets consist of financial instrument inventories, which fluctuate depending on the level of customer business. At ~~March 31,~~June 30, 2007, approximately ~~74%~~84% of the Company’s assets consisted of cash, cash equivalents, receivables from brokers, dealers, clearing organization and customers, marketable financial instruments, and investments in managed funds. All assets are financed by the Company’s equity capital, subordinated convertible notes, bank loans, short-term borrowings from financial instruments sold, not yet purchased and other payables.

The Company’s ability to receive distributions from INTL Trading, the Company’s broker-dealer subsidiary, is restricted by regulations of the SEC and the NASD. The Company’s right to receive distributions from its subsidiaries is also subject to the rights of the subsidiaries’ creditors, including customers of INTL Trading. During YTD 2007 INTL Trading paid dividends of $2,495,000 to the Company.

INTL Trading is subject to the net capital requirements of the SEC and the NASD relating to liquidity and net capital levels. At March 31, 2007, INTL Trading had regulatory net capital of approximately $5,759,000, which was $4,759,000 in excess of its minimum net capital requirement on that date.

The Company’s assets and liabilities may vary significantly from period to period because of changes relating to customer needs and economic and market conditions. The Company’s operating activities generate or utilize cash resulting from net income or loss earned during each period and fluctuations in its assets and liabilities. The most significant fluctuations arise from changes in the levels of customer activity and financial instruments resulting from trading strategies dictated by prevailing market conditions. Requirements for physical commodities by new customers introduced by the Company’s joint venture in Dubai, in addition to asset increases arising in the ordinary course of business, have contributed to an increase of approximately $130,000,000 in the Company’s assets between March 31, 2007 and June 30, 2007. The Company’s total assets at ~~March 31,~~June 30, 2007 and September 30, 2006 were ~~$260,348,000~~$390,311,000 and $199,913,000, respectively.

In addition to normal operating requirements, capital is required to satisfy financing and regulatory requirements. The Company’s overall capital needs are continually reviewed to ensure that its capital base can appropriately support the anticipated capital needs of its operating subsidiaries. The excess regulatory net capital of the Company’s broker-dealer subsidiary, INTL Trading, may fluctuate throughout the year reflecting changes in inventory levels and/or composition and balance sheet components.

The Company’s ability to receive distributions from INTL Trading is restricted by regulations of the SEC and the NASD. The Company’s right to receive distributions from its subsidiaries is also subject to the rights of the subsidiaries’ creditors, including customers of INTL Trading. During YTD 2007 INTL Trading paid dividends of $3,493,000 to the Company.

INTL Trading is subject to the net capital requirements of the SEC and the NASD relating to liquidity and net capital levels. At June 30, 2007, INTL Trading had regulatory net capital of approximately $4,731,000, which was $3,304,000 in excess of its minimum net capital requirement on that date.

The Company’s borrowing facilities with banks have grown substantially since March 31, 2006. At that time, the Company had bank facilities under which the Company could borrow up to an aggregate of ~~$59,218,000. At March 31, 2007 the Company had facilities with five commercial banks under which the Company could borrow up to~~ $90,500,000.

On May 2, 2007 the Company’s subsidiary, INTL Commodities, completed a $140 million one-year, renewable, revolving syndicated ~~loan.~~loan facility. The loan proceeds ~~will be~~have been used to finance the continued expansion of the activities of INTL ~~Commodities’ activities~~Commodities and ~~will be~~are secured by ~~INTL Commodities’~~its inventory and receivables. ~~$42,500,000~~The Company had additional bank facilities at June 30, 2007 of ~~the $90,500,000 facilities referred to in the previous paragraph have rolled into the syndicated loan facility.~~$48 million.

In September 2006 the Company completed a private placement of $27,000,000 of 7.625% subordinated convertible notes (‘the Notes’). The Notes mature in September 2011. They are convertible at any time at the option of the Noteholder at an ~~initial~~adjusted conversion price of ~~$25.50~~$25.47 per share. One Noteholder converted $2,000,000 in principal amount of the Notes, together with accrued interest, in December 2006 into a total of 79,562 shares of common stock of the Company. The Notes contain customary anti-dilutive provisions. At the current conversion price, conversion of the remaining $25,000,000 of Notes would result in the issue of ~~980,393~~981,547 new shares of common stock. The Company may require conversion at any time after March 22, 2008 if the dollar volume-weighted average share price exceeds 150% of the conversion price (or ~~$38.25 at the initial conversion price)~~$38.21) for 20 out of any 30 consecutive trading days. Noteholders may redeem their Notes at par if the interest

coverage ratio set forth in the Notes is less than 2.75 for the twelve-month period ending December 31, 2009. The Company may redeem the Notes at 110% of par on March 11, 2010.

In July 2004 the Company completed the acquisition of INTL Global Currencies. The final quarterly earn-out installment of $400,000 was paid on March 1, 2007 to the sellers of INTL Global Currencies. With approximately $1.8 million having been paid to the sellers over the past four quarters, the completion of these payments will have a material positive effect on the Company’s cash flow.

~~During the quarter, the Company invested a total of $10.0 million in the INTL Trade Finance Fund Limited, which is managed by its Dubai subsidiary, INTL Capital.~~

During November 2006 the Company announced a joint venture in Dubai to pursue commodities trading opportunities and the hiring of a senior executive to explore business opportunities in the Far East. During Q2 2007 the Company invested $2.0 million of capital in the Dubai joint venture, a company named INTL Commodities DMCC, which is not yet fully operational. The Company has established new subsidiaries in Dubai, Singapore and Hong Kong. The Company has made capital investments of approximately $12 million in the Dubai companies and has committed significant funding to the increased commodities business coming out of Dubai. The Singapore and Hong Kong ~~but these~~ companies are ~~also~~ not yet fully operational and to date there has been no significant capital demand from either of them.

The Company entered into an agreement on April 30, 2007 to purchase an effective 100% of the common stock of Gainvest Argentina Asset Management S.A., Gainvest S.A. Sociedad Gerente de Fondos Comunes de Inversion, in Argentina; Gainvest do Brasil Ltda., in Brazil; and Gainvest Asset Management Ltd., in British Virgin Islands; and an effective 90% of the common stock of Gainvest Uruguay Asset Management S.A., in Uruguay (together ‘the Gainvest group of companies’). The Gainvest group of companies conducts a specialist local markets securitization and asset management business. The transaction was subject to a number of conditions and closed successfully on May 14, 2007. On this day the Company paid $2,765,000 in cash and issued 78,125 shares to the sellers of the Gainvest group of companies (‘the Sellers’). The Company’s stock closed at $22.34 on Friday, May 11, 2007. At this price the 78,125 shares issued by the Company were worth $1,745,312. Following a post-closing review of the net asset value of the Gainvest group of companies at April 30, 2007, the Company paid an additional $13,000 to the Sellers. The Company has consolidated the results, assets and liabilities of the Gainvest group of companies with effect from May 1, 2007. The Company will make a further payment to the Sellers on June 1, 2008 equal to 25% of the aggregate revenues of the Gainvest group of companies earned in the year to April 30, 2008; and a further payment on June 1, 2009 equal to 25% of the aggregate revenues of the Gainvest group of companies earned in the year to April 30, 2009. The revenues on which the 25% is calculated will be subject to a minimum threshold and a maximum ceiling of $3.7 million and $10 million in the first year and $5.5 million and $11 million in the second year, respectively.

The Company’s cash and cash equivalents ~~decreased~~increased from approximately $38 million at September 30, 2006 to approximately ~~$27~~$40 million at ~~March 31,~~June 30, 2007, a net ~~decrease~~increase of approximately ~~$11~~$2 million. Net cash of ~~$36~~$62 million was used in operating activities, ~~$13~~$14 million in investing activities and net cash of ~~$38~~$78 million was provided by financing activities, of which approximately ~~$36~~$77 million was from banks and approximately $2$1 million from the exercise of stock options and tax benefits on stock options exercised. The aggregate amounts payable to lenders under loans and overdrafts at ~~March 31,~~June 30, 2007 was ~~$43~~$83 million.

The Company’s Condensed Consolidated Financial Statements are prepared in accordance with generally accepted accounting principles. The Company’s significant accounting policies are described in the Summary of Significant Accounting Policies in the Consolidated Financial Statements set forth in the Company’s 10-KSB for the year ended September 30, 2006. The Company believes that of its significant accounting policies, those described below may, in certain instances, involve a high degree of judgment and complexity. These critical accounting policies may require estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses reported in the Consolidated Financial Statements. Due to their nature, estimates involve judgment based upon available information. Actual results or amounts could differ from estimates and the difference could have a material impact on the financial statements. Therefore, understanding these policies is important in understanding the reported results of operations and the financial position of the Company.

Valuation of Financial Instruments and Foreign Currencies.Substantially all financial instruments are reflected in the financial statements at fair value or amounts that approximate fair value. These financial instruments include: cash, cash equivalents, and financial instruments purchased under agreements to resell; deposits with clearing organizations; financial instruments owned; and financial instruments sold but not yet

purchased. Unrealized gains and losses related to these financial instruments are reflected in net earnings. Where available, the Company uses prices from independent sources such as listed market prices, or broker or dealer price quotations. Fair values for certain derivative contracts are derived from pricing models that consider current market and contractual prices for the underlying financial instruments or commodities, as well as time value and yield curve or volatility factors underlying the positions. In some cases, even where the value of a financial instrument is derived from an independent market price or broker or dealer quote, certain assumptions may be required to determine the fair value. However, these assumptions may be incorrect and the actual value realized upon disposition could be different from the current carrying value. The value of foreign currencies, including foreign currencies sold, not yet purchased, are converted into their U.S. dollar equivalents at the foreign exchange rates in effect at the close of business at the end of the accounting period. For foreign currency transactions completed during each reporting period, the foreign exchange rate in effect at the time of the transaction is used.

The application of the valuation process for financial instruments and foreign currencies is critical because these items represent a significant portion of the Company’s total assets. The accuracy of the valuation process allows the Company to report accurate financial information. Valuations for substantially all of the financial instruments held by the Company are available from independent publishers of market information. The valuation process may involve estimates and judgments in the case of certain financial instruments with limited liquidity and over-the-counter derivatives. Given the wide availability of pricing information, the high degree of liquidity of the majority of the Company’s assets, and the relatively short periods for which they are typically held in inventory, there is insignificant sensitivity to changes in estimates and insignificant risk of changes in estimates having a material effect on the Company. The basis for estimating the valuation of any financial instruments has not undergone any change.

Revenue Recognition. The revenues of the Company are derived principally from realized and unrealized trading income in securities, derivative instruments, commodities and foreign currencies purchased or sold for the Company’s account. Realized and unrealized trading income is recorded on a trade date basis. Securities owned and securities sold, not yet purchased and foreign currencies sold, not yet purchased, are stated at market value with related changes in unrealized appreciation or depreciation reflected in net dealer inventory and investment gains. Interest income is recorded on the accrual basis and dividend income is recognized on the ex-dividend date.

Revenue on commodities that are purchased for physical delivery to customers and that are not readily convertible into cash is recognized at the point in time when the commodity has been shipped, title and risk of loss has been transferred to the customer, and the following conditions have been met: persuasive evidence of an arrangement exists, the price is fixed and determinable, and collectibility of the resulting receivable is reasonably assured.

The critical aspect of revenue recognition for the Company is recording all known transactions as of the trade date of each transaction for the financial period. The Company has developed systems for each of its businesses to capture all known transactions. Recording all known transactions involves reviewing trades that occur after the financial period that relate to the financial period. The accuracy of capturing this information is dependent upon the completeness and accuracy of data capture of the operations systems and the Company’s clearing firm.

Physical Commodities Inventory. Physical commodities inventory is valued at the lower of cost or market value, determined using the specific identification weighted average price method. The Company separately discloses the value of commodities in process, which include commodities in the process of being recycled, and finished commodities. The Company generally seeks to mitigate the price risk associated with physical commodities held in inventory through the use of derivatives. This price risk mitigation does not generally qualify for hedge accounting under GAAP. Any unrealized gains in physical commodities inventory are not recognized under GAAP, but unrealized gains and losses in related derivative positions are recognized under GAAP. As a result, the Company’s reported commodities trading earnings are subject to volatility.

Because the Company’s assets are, to a large extent, liquid in nature, they are not significantly affected by inflation. Increases in the Company’s expenses, such as compensation and benefits, clearing and related expenses, occupancy and equipment rental, due to inflation, may not be readily recoverable from increasing the prices of services offered by the Company. In addition, to the extent that inflation results in rising interest rates or has other adverse effects on the financial markets and on the value of the financial instruments held in inventory, it may adversely affect the Company’s financial position and results of operations.

See also note 1617 to the Condensed Consolidated Financial Statements, ‘Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk’.

The Company conducts its market-making and trading activities predominantly as a principal, which subjects its capital to significant risks. These risks include, but are not limited to, absolute and relative price movements, price volatility and changes in liquidity, over which the Company has virtually no control. The Company’s exposure to market risk varies in accordance with the volume of client-driven market-making transactions, the size of the proprietary positions and the volatility of the financial instruments traded.

The Company seeks to mitigate exposure to market risk by utilizing a variety of qualitative and quantitative techniques:

The Company utilizes derivative products in a trading capacity as a dealer, to satisfy client needs and mitigate risk. The Company manages risks from both derivatives and non-derivative cash instruments on a consolidated basis. The risks of derivatives should not be viewed in isolation, but in aggregate with the Company’s other trading activities.

Management believes that the volatility of earnings is a key indicator of the effectiveness of its risk management techniques. The graph below summarizes volatility of the Company’s daily revenue, determined on a marked-to-market basis, during the ~~six~~nine months to ~~March 31,~~June 30, 2007.

In the Company’s securities market-making and trading activities, the Company maintains inventories of equity and debt securities. In the Company’s commodities market-making and trading activities, the Company’s positions include physical inventories, forwards, futures and options. The Company’s commodity trading activities are managed as one consolidated book for each commodity encompassing both cash positions and derivative instruments. The Company monitors the aggregate position for each commodity in equivalent physical ounces or metric tons. The table below illustrates, for the ~~six~~nine months to ~~March 31,~~June 30, 2007, the Company’s average, greatest long, greatest short and minimum day-end positions by business segment.


Six months to March 31, 2007 (In thousands)	Average		Greatest Long		Greatest Short			Minimum Exposure
Nine months to June 30, 2007 (In thousands)										Average		Greatest Long		Greatest Short			Minimum Exposure
Equity Aggregate of Long and Short	$	9,402	$	17,631		n/a		$	0	$	9,477	$	17,631		n/a		$	6,462
Equity Net of Long and Short	$	100	$	6,548	$	(4,045	)	$	0	$	101	$	6,548	$	(4,045	)	$	10

Debt Aggregate of Long and Short	$	437	$	1,107		n/a		$	164	$	437	$	1,107		n/a		$	164

Debt Net of Long and Short	$	364	$	752	$	86		$	86	$	364	$	752	$	86		$	86
Foreign Currency Aggregate of Long and Short	$	5,500	$	12,158		n/a		$	2,434	$	5,500	$	12,158		n/a		$	2,434
Foreign Currency Net of Long and Short	$	2,112	$	5,301	$	(6,101	)	$	251	$	2,112	$	5,301	$	(6,101	)	$	251
Gold	$	49	$	900	$	(950	)	$	0	$	66	$	1,126	$	(1,162	)	$	1
Silver	$	77	$	871	$	(126	)	$	0	$	55	$	871	$	(585	)	$	0
Platinum group metals	$	865	$	3,120	$	(1,067	)	$	0	$	1,141	$	3,120	$	(1,437	)	$	2
Lead	$	313	$	3,932	$	(1,374	)	$	0	$	473	$	3,932	$	(1,933	)	$	1
Other base metals	$	63	$	3,255	$	(2,990	)	$	0	$	189	$	3,255	$	(2,990	)	$	2

In connection with the filing of this Form 10-Q, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of ~~March 31,~~June 30, 2007. The Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of ~~March 31,~~June 30, 2007.

There were no changes in the Company’s internal controls over financial reporting that materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting during the quarter ended ~~March 31,~~June 30, 2007.

It should be noted that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. As a result, there can be no assurance that a control system will succeed in preventing all possible instances of error and fraud. The Company’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, and the conclusions of the Company’s Chief Executive Officer and Chief Financial Officer are made at the “reasonable assurance” level.

The Company is not currently a party to any material legal proceedings. In light of the nature of the Company’s activities, it is possible that the Company may be involved in material litigation in the future, and such litigation could have a material adverse impact on the Company and its financial condition and results of operations.

Information regarding risks affecting the Company appears in Part I, Item 1 of the Company’s Form 10-KSB for the fiscal year ended September 30, 2006, filed with the SEC on December 20, 2006. These are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that management currently considers to be non-material may in the future adversely affect the Company’s business, financial condition and operating results.

The Company’s annual meeting of shareholders was held on February 22, 2007. The shareholders elected the following seven persons to serve as directors: Diego J. Veitia, Sean M. O’Connor, Scott J. Branch, Robert A. Miller, John Radziwill, Justin R. Wheeler and John M. Fowler. The shareholders also ratified the appointment of Rothstein, Kass & Company, P.C. to audit the consolidated financial statements of the Company and its subsidiaries for the fiscal year ending September 30, 2007. Four other resolutions approved the increase in the Company’s authorized common stock from 12,000,000 shares to 17,000,000; the decrease in the Company’s preferred stock from 5,000,000 shares to 1,000,000 shares; the approval of the Company’s 2007 Restricted Stock Plan; and the approval of the Company’s 2007 Executive Performance Plan.

~~The numbers of shares voted with respect to each matter considered at the annual meeting were as follows:~~

On May ~~4, 2007 the Company filed a current report on Form 8-K disclosing the entry into a material definitive agreement to purchase shares in the Gainvest group of companies.~~

~~On March 16, 2007 the Company filed a current report on Form 8-K disclosing the adoption of a Rule 10b5-1 trading plan by an officer of the Company.~~

~~On March 2, 2007 the Company filed a current report on Form 8-K disclosing the adoption of a Rule 10b5-1 trading plan by an officer of the Company, in conjunction with the exercise of options.~~

On February 26, 2007 the Company filed an amended current report on Form 8-K/A disclosing the adoption of a Rule 10b5-1 trading plan by an officer of the Company in conjunction with the exercise of options.

~~On February 26, 2007 the Company filed a current report on Form 8-K disclosing the adoption of a Rule 10b5-1 trading plan by an officer of the Company in conjunction with the exercise of options.~~

~~On February 20,~~15, 2007 the Company filed a current report on Form 8-K disclosing the furnishing of Results of Operations and Financial Condition for the fiscal quarter ended ~~December~~March 31, ~~2006,~~2007, Regulation FD Disclosure and Financial Statements and Exhibits.

On July 13, 2007 the Company filed a current report on Form 8-K/A as an amendment to the current report on Form 8-K filed on May 4, 2007 disclosing the entry into a material definitive agreement to purchase shares in the Gainvest group of companies. The amendment made further disclosures related to the financial statements and pro forma information of the Gainvest group of companies.

On August 7, 2007 the Company filed a current report on Form 8-K disclosing certain amendments to the Company’s bylaws.

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Delaware		59-2921318
(State of incorporation)		(IRS Employer Identification No.)



		Page No.

Part I.	FINANCIAL INFORMATION

	Item 1.	Financial Statements (Unaudited)

		Condensed Consolidated Balance Sheets as of ~~March 31,~~June 30, 2007 and September 30, 2006	3

		Condensed Consolidated Statements of Operations for the ~~Six~~Nine months ended ~~March 31,~~June 30, 2007 and 2006	4

		Condensed Consolidated Statements of Operations for the Three months ended ~~March 31,~~June 30, 2007 and 2006	5

		Condensed Consolidated Statements of Cash Flows for the ~~Six~~Nine months ended ~~March 31,~~June 30, 2007 and 2006	6

		Notes to Condensed Consolidated Financial Statements	7

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2829

	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	4546

	Item 4.	Controls and Procedures	4748

Part II.	OTHER INFORMATION

	Item 1.	Legal Proceedings	4748

	Item 1A.	Risk Factors	4748

	~~Item 4~~	~~Submission of Matters to a Vote of Security Holders~~	47

	Item 6.	Exhibits	48

		Signatures	50

		Certifications


(in thousands)
Cash premium paid to sellers	$	1,000
Cash paid for net assets received		3,577
Negotiation differences for fixed assets and stamp duty		(50	)
Legal and accounting fees		66
Value of 150,000 common shares at $9.81 per share		1,472

Total payments of cash and shares		6,065
Less: Fair value of net assets received		3,577
Less: Intangible assets identified by independent valuation		350

Initial goodwill		2,138
Additional goodwill under earnout based on foreign exchange revenues		4,200

Total goodwill	$	6,338


(In thousands)	March 31, 2007 U.S. dollar equivalent		September 30, 2006 U.S. dollar equivalent
Payable to banks:
Lines of credit
Danish Krone	$	90	$	—
Euro		4,515		2,373
Japanese Yen				5
Mexican Peso		238
New Zealand Dollar		7
Norwegian Krona		62
South African Rand				35
Swedish Krona				63
Swiss Franc				42
Thailand Baht				16
United Kingdom Pound Sterling		1,420
United States Dollar		36,565		4,000

Total payable to banks under loans and overdrafts	$	42,897	$	6,534


(In thousands)	June 30, 2007 U.S. dollar equivalent		September 30, 2006 U.S. dollar equivalent
Payable to lenders:
Lines of credit
Australian Dollar	$	191	$	—
Euro		3,260		2,373
Hong Kong Dollar		931
Japanese Yen		1,276		5
Norwegian Krona		90
South African Rand		4		35
Swedish Krona		35		63
Swiss Franc		10		42
Thailand Baht		94		16
United Kingdom Pound Sterling		1,928
United States Dollar		71,307		4,000

Total payable under lines of credit		79,126		6,534

Overdrafts and borrowings
United States Dollar		4,000		—

Total payable to lenders under loans and overdrafts	$	83,126	$	6,534


	In thousands
Cash	$	247
Cash and cash equivalents deposited with brokers, dealers and clearing organization		1,976
Receivable from brokers, dealers and clearing organization		286
Receivable from customers		329
Financial instruments owned, at fair value		4,247
Fixed assets and leasehold improvements at cost, net of accumulated depreciation and amortization		978
Intangible assets, net of accumulated amortization		36
Other assets		647

Total assets		8,746

Payable to customers		4,765
Accrued compensation and benefits		84
Accrued expenses		216
Income taxes payable		626
Other liabilities		268

Total liabilities		5,959
Minority owners interest		9

Sub-total net assets acquired	$	2,778

Intangible assets identified from third party valuation		850
Goodwill		1,001

Net purchase price	$	4,629


(in thousands)	INTL Global Currencies			Gainvest Group			Total Goodwill
Cash premium paid to sellers	$	1,000		$	—
Cash paid for net assets received		3,577			2,778
Other		(50	)		(50	)
Legal and accounting fees		66			156
Value of 150,000 common shares at $9.81 per share		1,472
Value of 78,125 common shares at $22.34 per share					1,745

Total payments of cash and shares		6,065			4,629

Less: Fair value of net assets received		3,577			2,778

Less: Intangible assets identified by independent valuation		350			850

Initial goodwill		2,138			1,001
Additional goodwill under earnout based on revenues		4,200			—

Total goodwill	$	6,338		$	1,001		$	7,339


	(unaudited) June 30, 2006
Assets
Cash	$	333
Management and investment advisory fees receivable		278
Investment in INTL Consilium managed funds		301
Property and equipment, net		34
Other assets		61

Total assets	$	1,007

Liabilities and Members’ Equity
Liabilities:
Accounts payable	$	30
Accrued compensation and benefits		35
Accrued expenses		30

Total liabilities		95

Members’ equity		912

Total liabilities and members’ equity	$	1,007


	(unaudited) March 31, 2006
Assets
Cash	$	126
Management and investment advisory fees receivable		383
Investment in INTL Consilium managed funds		481
Property and equipment, net		30
Other assets		90

Total assets	$	1,110


Liabilities and Members’ Equity
Liabilities:
Accounts payable	$	200
Accrued compensation and benefits		84
Accrued expenses		32

Total liabilities		316
Members’ equity		794

Total liabilities and members’ equity	$	1,110


(In thousands)	March 31, 2007 Assets		March 31, 2007 Liabilities		September 30, 2006 Assets		September 30, 2006 Liabilities
Interest Rate Derivatives	$	2	$	—	$	—	$	15
Foreign Exchange Derivatives				3		23
Commodity Price Derivatives		56,751		53,252		14,369		13,786

Total	$	56,753	$	53,255	$	14,392	$	13,801


Expected volatility	~~66.03~~66.20	%
Expected dividend yield	0.0	%
Expected life	3.5 years
Risk-free interest rate	~~4.53~~4.54	%


	Number of options		Weighted average exercise price
Outstanding at September 30, 2006	985,930		$	4.47
Granted	109,804		$	24.64
Exercised	(243,160	)	$	4.00
Expired	(31,450	)	$	22.13

Outstanding at June 30, 2007	821,124		$	6.62


	Number of shares	Weighted average grant date fair value
Balance beginning of year	—	$	—
Grants	6,797	$	22.62
Vested	—	$	—
Forfeited	—	$	—

Balance at June 30, 2007	6,797	$	22.62


Election of Directors	Votes For	Votes Withheld
Diego J. Veitia	7,522,234	70,842
Sean M. O’Connor	7,538,819	37,672
Scott J. Branch	7,538,919	37,472
Robert A. Miller	7,539,911	35,488
John Radziwill	7,544,499	26,312
Justin R. Wheeler	7,544,269	26,772
John M. Fowler	7,544,519	26,272


Ratification of Rothstein, Kass & Company, P.C. as auditors	Votes For	Votes Against	Votes Abstain
	7,532,950	9,958	23,733

Approval of increase in Company’s authorized common stock	Votes For	Votes Against	Votes Abstain
	7,473,170	68,875	24,596

Approval of decrease in Company’s authorized preferred stock	Votes For	Votes Against	Votes Abstain
	5,296,172	10,843	12,341

Approval of 2007 Restricted Stock Plan	Votes For	Votes Against	Votes Abstain
	5,182,110	112,612	24,634

Approval of 2007 Executive Performance Plan	Votes For	Votes Against	Votes Abstain
	5,237,879	58,199	23,278

	Amended Bylaws of International Assets Holding Corporation.

(31.1)		Certification of Chief Executive Officer, pursuant to Rule 13a – 14(a).


(31.2)		Certification of Chief Financial Officer, pursuant to Rule 13a – 14(a).


(32.1)		Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


(32.2)		Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


		INTERNATIONAL ASSETS HOLDING CORPORATION

Date ~~05/15/~~08/14/2007		/s/ Sean M. O’Connor
		Sean M. O’Connor
		Chief Executive Officer

Date ~~05/15/~~08/14/2007		/s/ Brian T. Sephton
		Brian T. Sephton
		Chief Financial Officer and Treasurer


Exhibit NoNo.		Description
3(ii)		Amended Bylaws of International Assets Holding Corporation.

31.1		Certification of Chief Executive Officer, pursuant to Rule 13a – 14(a).

31.2		Certification of Chief Financial Officer, pursuant to Rule 13a – 14(a).

32.1		Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.