WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. DESCRIPTION OF THE BUSINESS:

Westwood Holdings Group, Inc. (“Westwood,” the “Company,” “we,” or “our”) was incorporated under the laws of the State of Delaware on December 12, 2001, as a subsidiary of SWS Group, Inc. (“SWS”). On June 28, 2002, SWS completed the spin-off of Westwood by effecting a dividend distribution of all of the Westwood common stock held by SWS to all of its stockholders on a pro rata basis.

Westwood manages investment assets and provides services for its clients through two subsidiaries, Westwood Management Corp. (“Westwood Management”) and Westwood Trust (“Westwood Trust”). Westwood Management provides investment advisory services to corporate pension funds, public retirement plans, endowments, foundations, and a family of mutual funds, which we call the WHG Funds, and investment subadvisory services to mutual funds and clients of Westwood Trust. Westwood Trust provides to institutions and high net worth individuals trust and custodial services and participation in common trust funds that it sponsors. Revenue is largely dependent on the total value and composition of assets under management ~~(“AUM”~~("AUM"). Accordingly, fluctuations in financial markets and in the composition of AUM impact revenue and results of operations.

Westwood Management is a registered investment advisor under the Investment Advisers Act of 1940. Westwood Trust is chartered and regulated by the Texas Department of Banking.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Basis of Presentation

The accompanying consolidated financial statements have been prepared without an audit and reflect all adjustments that, in the opinion of management, are necessary to present fairly our financial position as of ~~March 31,~~June 30, 2008, and results of operations and cash flows for the periods presented. All such adjustments are normal and recurring in nature. The accompanying consolidated financial statements are presented using the accrual basis of accounting and have been prepared in accordance with the instructions for the presentation of interim financial information as prescribed by the Securities and Exchange Commission (“SEC”) and, therefore, as permitted by SEC rules, do not contain certain information and footnote disclosures required by accounting principles generally accepted in the United States of America. The accompanying consolidated financial statements should be read in conjunction with our consolidated financial statements, and notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2007. Refer to the accounting policies described in the notes to our annual financial statements, which were consistently followed in preparing this interim financial information. Operating results for the ~~three~~six months ended ~~March 31,~~June 30, 2008 are not necessarily indicative of the results for the year ending December 31, 2008 or any future period.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS---(Continued)

(Unaudited)

Revenue Recognition

Investment advisory and trust fees are recognized as services are provided. These fees are determined in accordance with contracts between our subsidiaries and their clients and are generally based on a percentage of

~~WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES~~

~~NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS—(Continued)~~

~~(Unaudited)~~

AUM. A limited number of our clients have a performance-based fee component in their contract, which would pay us an additional fee if we outperform a specified index over a specific period of time. We would record as revenue any performance-based fees earned at the end of the performance period. Most advisory and trust fees are payable in advance or in arrears on a calendar quarterly basis. Advance payments are deferred and recognized over the periods services are performed. Since most of our advance paying clients’ billing periods coincide with the calendar quarter to which payment relates, the revenue related to those clients is fully recognized within the quarter; consequently, there is not a significant amount of deferred revenue contained in these financial statements. Deferred revenue is shown on the balance sheet under the heading of “Other current liabilities”. Other revenues generally consist of interest and investment income and unrealized gains and losses on our investments. These revenues are recognized as earned or as the services are performed.

Cash and Cash Equivalents

Cash and cash equivalents consist of short-term, highly liquid investments with maturities of three months or less.

Investments

Money market securities are classified as available for sale securities and have no significant fluctuating values. All other marketable securities are classified as trading securities. All securities are carried at quoted market value on the accompanying balance sheet. Net unrealized holding gains or losses on investments classified as trading securities are reflected as a component of other revenues. We measure realized gains and losses on investments using the specific identification method.

Goodwill

During the third quarter of 2007, we completed our annual impairment assessment as required by the Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No.142. No impairment loss was required. We perform our annual impairment assessment in the third quarter as of July 1.

Federal Income Taxes

We file a Federal income tax return as a consolidated group for Westwood and its subsidiaries. Deferred income tax assets and liabilities are determined based on the differences between the financial statement and income tax bases of assets and liabilities as measured at enacted income tax rates. Deferred income tax expense is generally the result of changes in the deferred tax assets and liabilities and relates primarily to stock-based compensation expense.

Fair Value of Financial Instruments

The estimated fair values of our financial instruments have been determined by us using available information. The fair value amounts discussed in Note 3 are not necessarily indicative of either the amounts we would realize upon disposition of these instruments or our intent or ability to dispose of these assets. The estimated fair value of cash and cash equivalents, as well as accounts receivable and payable, approximates their carrying value due to their short-term maturities. The carrying amount of investments designated as “trading” securities, primarily U.S. Government and Government agency obligations as well as mutual funds and common trust fund shares, equals their fair value, which is equal to prices quoted in active markets and, with respect to funds, the net asset value of the shares held as reported by the fund. The carrying amount of investments designated as “available for sale” securities, primarily money market accounts, equals their fair value, which is equal to the net asset value of the shares held as reported by the fund. The market values of our money market holdings generally do not fluctuate.

Earnings per Share

Basic earnings per common share is computed by dividing net income available to common stockholders by the weighted average number of shares outstanding for the periods ended ~~March 31,~~June 30, 2008 and 2007, respectively. Diluted earnings per share for these periods is computed based on the weighted average number of shares outstanding plus the effect of the dilutive impact of stock options and shares of restricted stock granted to employees and non-employee directors. Diluted earnings per common share is computed using the treasury stock method.

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL ~~STATEMENTS—~~STATEMENTS---(Continued)

(Unaudited)

The following table sets forth the computation of basic and diluted shares (in thousands, except per share and share amounts):

   Three months ended March 31,
   2008    2007
Net income
   $ 1,955    $ 1,507
Weighted average shares outstanding – basic
   6,026,073    5,755,941
Dilutive potential shares from stock options
   36,069    45,954
Dilutive potential shares from restricted shares
   297,051    259,758

Weighted average shares outstanding – diluted
   6,359,193    6,061,653

Earnings per share:

Basic
   $ 0.32    $ 0.26
Diluted
   $ 0.31    $ 0.25

	Three months ended June 30,				Six months ended June 30,
	2008		2007		2008		2007
Net income	$	1,731	$	1,473	$	3,686	$	2,980

Weighted average shares outstanding – basic		6,014,074		5,767,238		6,020,074		5,761,409
Dilutive potential shares from stock options		35,950		43,474		36,047		44,872
Dilutive potential shares from restricted shares		362,274		329,713		334,680		316,950
Weighted average shares outstanding – diluted		6,412,298		6,140,425		6,390,801		6,123,231

Earnings per share:
Basic	$	0.29	$	0.26	$	0.61	$	0.52
Diluted	$	0.27	$	0.24	$	0.58	$	0.49

Stock-Based Compensation

We account for stock-based compensation in accordance with FASB ~~Statement of Financial Accounting Standards~~SFAS No. 123 Revised (“SFAS No. 123R”). Under SFAS No. 123R, stock-based compensation expense reflects the fair value of stock-based awards measured at grant date, is recognized over the relevant service period, and is adjusted each period for anticipated forfeitures. The compensation cost we record for these awards is based on their grant-date fair value as required by SFAS No. 123R.

We have issued restricted stock and stock options in accordance with our Third Amended and Restated Westwood Holdings Group, Inc. Stock Incentive Plan. We valued stock options issued based upon the Black-Scholes option-pricing model and recognized this value as an expense over the periods in which the options vested. Implementation of the Black-Scholes option-pricing model required us to make certain assumptions, including expected volatility, risk-free interest rate, expected dividend yield and expected life of the options. We utilized assumptions that we believed to be most appropriate at the time of the valuation. Had we used different assumptions in the pricing model, the expense recognized for stock options may have been different than the expense recognized in our financial statements. We must also apply judgment in developing an expectation of awards of restricted stock and stock options that may be forfeited. If actual experience differs significantly from these estimates, stock-based compensation expense and our results of operations could be materially affected.

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL ~~STATEMENTS—~~STATEMENTS---(Continued)

(Unaudited)

3. INVESTMENTS:

Investment balances are presented in the table below (in thousands). All of these investments are carried at market value. The money market funds are accounted for as available for sale securities. The other investments are accounted for as trading securities.

   Cost    Gross
Unrealized
Gains    Gross
Unrealized
Losses    Estimated
Market
Value
March 31, 2008:

U.S. Government and Government agency obligations
   $ 1,958    $ 3    $ —      $ 1,961
Funds:

Money market
   15,819    —      —      15,819
Equity and fixed income
   4,875    35       4,910

Marketable securities
   $ 22,652    $ 38    $ —      $ 22,690

December 31, 2007:

U.S. Government and Government agency obligations
   $ 1,942    $ 1    $ —      $ 1,943
Funds:

Money market
   15,117    —      —      15,117
Equity and fixed income
   4,854    230    —      5,084

Marketable securities
   $ 21,913    $ 231    $ —      $ 22,144

	Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Market Value
June 30, 2008:
U.S. Government and Government agency obligations	$	1,969	$	-	$	-		$	1,969
Funds:
Money market		16,191		-		-			16,191
Equity and fixed income		4,896		-		(18	)		4,878
Marketable securities	$	23,056	$	-	$	(18	)	$	23,038

December 31, 2007:
U.S. Government and Government agency obligations	$	1,942	$	1	$	-		$	1,943
Funds:
Money market		15,117		-		-			15,117
Equity and fixed income		4,854		230		-			5,084
Marketable securities	$	21,913	$	231	$	-		$	22,144

4. EQUITY:

On April 24, 2008, we declared a quarterly cash dividend of $0.30 per share on common stock payable on July 1, 2008 to stockholders of record on June 13, 2008.

On February 27, 2008, we granted an aggregate of 183,800 shares of restricted stock to certain employees. These shares are subject to vesting conditions as described in “Note 5. Stock-Based Compensation”.

On February 27, 2008, we purchased 22,500 shares of our common stock from employees of Westwood to satisfy tax obligations related to vested restricted shares. The shares were purchased at $35.65, the closing price of our common stock on that date, and are shown as treasury shares in the equity section of our balance sheet at cost.

On February 6, 2008, we declared a quarterly cash dividend of $0.30 per share on common stock payable on April 1, 2008 to stockholders of record on March 14, 2008.

5. STOCK-BASED COMPENSATION

We have issued stock options and restricted shares to our employees, non-employee directors and a non-employee consultant. The Third Amended and Restated Westwood Holdings Group, Inc. Stock Incentive Plan (the ~~“Plan”~~"Plan") reserves shares of Westwood common stock for issuance to eligible employees, directors and consultants of Westwood or its subsidiaries in the form of restricted stock and stock options. The total number of shares that may be issued under the Plan (including the predecessor plans to the Plan) may not exceed 1,948,100 shares. In the event of a change in control of Westwood, the Plan contains provisions providing for the acceleration of the vesting of restricted stock and stock options. At ~~March 31,~~June 30, 2008, approximately 241,000 shares remain available for issuance under the Plan.

The following table presents the total stock-based compensation expense we recorded and the total income tax benefit recognized for stock-based compensation arrangements:

   Three months ended March 31,
   2008    2007
Total stock-based compensation expense
   $ 1,209,000    $ 898,000
Total income tax benefit recognized related to stock-based compensation
   909,000    654,000

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL ~~STATEMENTS—~~STATEMENTS---(Continued)

(Unaudited)

	Six months ended June 30,
	2008		2007
Total stock-based compensation expense	$	3,151,000	$	2,260,000
Total income tax benefit recognized related to stock-based compensation		937,000		710,000

Restricted Stock

Under the Plan, we have granted restricted stock to employees, non-employee directors and a non-employee consultant, which are subject to a service condition, and to our Chief Executive Officer and Chief Investment Officer, which are subject to a service condition and performance goals. Until the shares vest, they are restricted from sale, transfer or assignment in accordance with the terms of the agreements under which they were issued. We calculate compensation cost for restricted stock grants by using the fair market value of our common stock at the date of grant, the number of shares issued and an estimate of shares that will not vest due to forfeitures. This compensation cost is amortized on a straight-line basis over the applicable vesting period. As of ~~March 31,~~June 30, 2008, there was approximately ~~$18.4~~$16.6 million of unrecognized compensation cost, which we expect to recognize over a weighted-average period of ~~2.6~~2.5 years. In order to satisfy tax liabilities employees will owe on their vested shares, we may withhold a sufficient number of vested shares from employees on the date vesting occurs. For 2008, we ~~estimate~~expect the number of shares ~~that could be~~ withheld for this purpose ~~could~~to total ~~approximately 74,000~~61,570 shares. Our two types of restricted stock grants are discussed below.

Employee and non-employee director restricted share grants

Restricted stock granted to employees vest over four years and the non-employee directors’ shares vest over one year. For the ~~three~~six months ended ~~March 31,~~June 30, 2008, we recorded ~~$1.2~~$2.7 million of expense for these grants. The following table details the status and changes in our restricted stock grants that are subject only to a service condition for the three months ended ~~March 31,~~June 30, 2008:

      Shares    Weighted Average
Grant Date Fair
Value
Restricted shares subject only to a service condition:

Non-vested, January 1, 2008
   523,175    $ 22.95
Granted
   183,800    35.65
Vested
   —      —
Forfeited
   —      —

Non-vested, March 31, 2008
   706,975    26.25

Restricted shares subject only to a service condition:
Shares
Weighted Average
Grant Date Fair
Value

Non-vested, January 1, 2008 523,175 $ 22.95
Granted 183,800 35.65
Vested - -
Forfeited - -
Non-vested, June 30, 2008 706,975 26.25

CEO and CIO performance-based restricted share grants

Under the Plan, we granted restricted shares to our Chief Executive Officer and Chief Investment Officer that vest over four years and six years, respectively, provided annual performance goals established by the Compensation Committee of Westwood’s board of directors are met. In each year during the applicable vesting period, the Compensation Committee will establish a specific goal for that year’s vesting of the restricted shares, which will be based in all cases upon Westwood’s adjusted pre-tax income, as defined. In February 2008, the Compensation Committee established the goal for 2008 as an increase of at least 7% in adjusted pre-tax income over the adjusted pre-tax income for the year 2007. If in any year during the vesting period the performance goal is not met, the Compensation Committee may establish a goal for a subsequent vesting period, which if achieved or exceeded may result in full or partial vesting of the shares that did not otherwise become vested in a prior year. However, in no event will the maximum number of shares, which may become vested over the vesting period, exceed 100,000 shares in the case of our Chief Executive Officer and 300,000 shares in the case of our Chief Investment Officer. If a portion of the performance-based restricted shares do not vest, no compensation expense is recognized for that portion and any previously recognized compensation expense related to the shares that do not vest would be reversed.

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL ~~STATEMENTS—~~STATEMENTS---(Continued)

(Unaudited)

Restricted shares subject to service and performance conditions:	Shares		Weighted Average Grant Date Fair Value

Non-vested, January 1, 2008		250,000	$	18.81
Granted		-		-
Vested		-		-
Forfeited		-		-
Non-vested, June 30, 2008		250,000		18.81

~~(Unaudited)~~

      Shares    Weighted Average
Grant Date Fair
Value
Restricted shares subject to service and performance conditions:

Non-vested, January 1, 2008
   250,000    $ 18.81
Granted
   —      —
Vested
   —      —
Forfeited
   —      —

Non-vested, March 31, 2008
   250,000    18.81

Because the performance goal was met in 2007, the shares subject to vesting were vested in substance, but required certification by the Compensation Committee, at which time a share price was determined for tax purposes. On February 27, 2008, the 2007 shares, which were expensed in 2007, were certified as vested and the total fair value of the shares was determined to be $2,674,000, utilizing a share price of $35.65, the closing price of our common stock as of the day of certification. ~~We have not yet recorded expense for~~In the ~~shares~~second quarters of 2008 and 2007, we concluded that ~~could vest in 2008 as~~it was probable that we ~~have not concluded that~~would meet the performance goals ~~will be met.~~

required in order for the applicable percentage of the performance-based restricted shares awarded to our Chief Executive Officer and Chief Investment Officer to vest in each year. As a result, we recognized expense of approximately $470,000 in both the current and prior year second quarters related to these performance-based restricted stock grants.

Stock Options

Options granted under the Plan have a maximum ten-year term and vested over a period of four years. All of our stock options are vested and exercisable. All of our ~~outstanding and exercisable~~ options ~~were~~became fully expensed in 2007. The following table sets forth the summary of option activity under our stock option program for the ~~three~~six months ended ~~March 31,~~June 30, 2008:

   Options    Weighted
Average
Exercise
Price    Weighted
Average
Remaining
Contractual
Term (years)    Aggregate
Intrinsic
Value
Options outstanding, January 1, 2008
   77,300    $ 12.92
Granted
   —      —
Exercised
   —      —
Forfeited/expired
   —      —

Options outstanding and exercisable, March 31, 2008
   77,300    12.92    4.25    $ 1,915,000

	Options			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (years)		Aggregate Intrinsic Value

Options outstanding, January 1, 2008		77,300		$	12.92
Granted		-			-
Exercised		(3,750	)		12.90
Forfeited/expired		-			-
Options outstanding and exercisable, June 30, 2008		73,550			12.93	4.00	$	1,977,000

The total intrinsic value of options exercised during the three months ended ~~March 31,~~June 30, 2008 and 2007 was $0$83,000 and ~~$95,000,~~$260,000, respectively. Options exercised represent newly issued shares.

WESTWOOD HOLDINGS GROUP, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL ~~STATEMENTS—~~STATEMENTS---(Continued)

(Unaudited)

6. SEGMENT REPORTING:

We operate two segments: the Westwood Management segment and the Westwood Trust segment. These segments are managed separately based on types of products and services offered and their related client bases. We evaluate the performance of our segments based primarily on income before income taxes. The entity Westwood Holdings, the parent company of Westwood Management and Westwood Trust, does not have revenues or employees and is the entity in which we record the expense for stock based compensation.

Westwood Management

Westwood Management provides investment advisory services to corporate pension funds, public retirement plans, endowments, foundations and the WHG Funds, as well as investment subadvisory services to mutual funds and clients of Westwood Trust.

Westwood Trust

Westwood Trust provides trust and custodial services and participation in common trust funds that it sponsors to institutions and high net worth individuals.

All segment accounting policies are the same as those described in the summary of significant accounting policies. Intersegment balances that eliminate in consolidation have been applied to the appropriate segment.

   Westwood
Management    Westwood
Trust    Westwood
Holdings Eliminations Consolidated
   (in thousands)
Three months ended March 31, 2008

Net revenues from external sources
   $ 6,351    $ 2,776    $ —   $ —   $ 9,127
Net intersegment revenues
   1,006    2    —   (1,008 ) —
Income before income taxes
   3,549    673    (1,209 ) —   3,013
Segment assets
   28,052    4,833    3,154 —   36,039
Segment goodwill
   1,790    512    —   —   2,302
Three months ended March 31, 2007

Net revenues from external sources
   $ 4,938    $ 2,415    $ —   $ —   $ 7,353
Net intersegment revenues
   911    1    —   (912 ) —
Income before income taxes
   2,681    556    (898 ) —   2,339
Segment assets
   20,852    4,466    2,782 —   28,100
Segment goodwill
   1,790    512    —   —   2,302

~~ITEM 2.~~ ~~MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS~~

	Westwood Management		Westwood Trust		Westwood Holdings			Eliminations			Consolidated
	(in thousands)
Three months ended June 30, 2008
Net revenues from external sources	$	6,956	$	2,695	$	-		$	-		$	9,651
Net intersegment revenues		948		2		-			(950	)		-
Income before income taxes		3,944		596		(1,942	)		-			2,598
Segment assets		31,023		4,531		3,673			-			39,227
Segment goodwill		1,790		512		-			-			2,302

Three months ended June 30, 2007
Net revenues from external sources	$	5,397	$	2,560	$	-		$	-		$	7,957
Net intersegment revenues		935		2		-			(937	)		-
Income before income taxes		2,948		654		(1,361	)		-			2,241
Segment assets		23,817		4,513		3,237			-			31,567
Segment goodwill		1,790		512		-			-			2,302

	Westwood Management		Westwood Trust		Westwood Holdings			Eliminations			Consolidated
	(in thousands)
Six months ended June 30, 2008
Net revenues from external sources	$	13,307	$	5,471	$	-		$	-		$	18,778
Net intersegment revenues		1,954		4		-			(1,958	)		-
Income before income taxes		7,493		1,269		(3,151	)		-			5,611
Segment assets		31,023		4,531		3,673			-			39,227
Segment goodwill		1,790		512		-			-			2,302

Six months ended June 30, 2007
Net revenues from external sources	$	10,335	$	4,975	$	-		$	-		$	15,310
Net intersegment revenues		1,846		3		-			(1,849	)		-
Income before income taxes		5,629		1,210		(2,259	)		-			4,580
Segment assets		23,817		4,513		3,237			-			31,567
Segment goodwill		1,790		512		-			-			2,302

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

Statements in this report that are not purely historical facts, including statements about our expected future financial position, results of operations or cash flows, as well as other statements including words such as “anticipate,” “believe,” “plan,” “estimate,” “expect,” “intend,” “should,” “could,” “goal,” “target,” “designed,” “on track,” “comfortable with,” “optimistic” and other similar expressions, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results and the timing of some events could differ materially from those projected in or contemplated by the forward-looking statements due to a number of factors, including, without limitation, the risks described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2007 filed with the SEC, and those set forth below:

~~our ability to identify and successfully market services that appeal to our customers;~~

~~the significant concentration of our revenues in four of our customers;~~

■	our ability to identify and successfully market services that appeal to our customers;

~~our relationships with investment consulting firms;~~

~~our relationships with current and potential customers;~~

■	the significant concentration of our revenues in four of our customers;

~~our ability to retain qualified personnel;~~

~~our ability to successfully develop and market new asset classes;~~

■	our relationships with investment consulting firms;

~~our ability to maintain our fee structure in light of competitive fee pressures;~~

~~competition in the marketplace;~~

■	our relationships with current and potential customers;

~~downturn in the financial markets;~~

~~the passage of legislation adversely affecting the financial services industries;~~

■	our ability to retain qualified personnel;

~~interest rates;~~

~~changes in our effective tax rate;~~

■	our ability to successfully develop and market new asset classes;

~~our ability to maintain an effective system of internal controls; and~~

~~the other risks detailed from time to time in our SEC reports.~~

■	our ability to maintain our fee structure in light of competitive fee pressures;

■	competition in the marketplace;

■	downturn in the financial markets;

■	the passage of legislation adversely affecting the financial services industries;

■	interest rates;

■	changes in our effective tax rate;

■	our ability to maintain an effective system of internal controls; and

■	the other risks detailed from time to time in our SEC reports.

You should not unduly rely on these forward-looking statements, which speak only as of the date of this report. Except as required by law, we are not obligated to publicly release any revisions to these forward-looking statements to reflect events or circumstances occurring after the date of this report or to reflect the occurrence of unanticipated events.

Overview

We manage investment assets and provide services for our clients through our two subsidiaries, Westwood Management and Westwood Trust. Westwood Management provides investment advisory services to corporate pension funds, public retirement plans, endowments, foundations and a family of mutual funds, which we call the WHG Funds, as well as investment subadvisory services to other mutual funds and clients of Westwood Trust. Westwood Trust provides trust and custodial services and participation in common trust funds that it sponsors to institutions and high net worth individuals. Our revenues are generally derived from fees based on a percentage of assets under management. We have been providing investment advisory services since 1983 and, according to recognized industry sources, including Morningstar, Inc., when measured over multi-year periods ten years and longer, our principal asset classes have consistently ranked above the median in performance within their peer groups. Percentages stated in this section are rounded to the nearest whole percent.

Revenues

~~Revenues~~

We derive our revenues from investment advisory fees, trust fees, and other revenues. Our advisory fees are generated by Westwood Management, which manages its ~~clients’~~clients' accounts under investment advisory and

subadvisory agreements. Advisory fees are calculated based on a percentage of assets under management, and are paid in accordance with the terms of the agreements. Westwood ~~Management’s~~Management's advisory fees are paid quarterly in advance based on the assets under management on the last day of the preceding quarter, quarterly in arrears based on the assets under management on the last day of the quarter just ended, or are based on a daily or monthly analysis of assets under management for the stated period. Westwood Management recognizes revenues as services are rendered. A limited number of our clients have a performance-based fee component in their contract, which ~~could~~would pay us an additional fee if we outperform a specified index over a specific period of time. We would record as revenue any performance-based fees earned at the end of the performance period. We recognized a performance-based fee in the second quarter of 2008 related to a client that has an annual performance period that ends in June. In addition, as of June 30, 2008, we were on track to earn a performance-based fee in 2008 as we did in the fourth quarter of 2007 from a client that has an annual performance period that ends in December. The exact amount of this fee will remain uncertain and cannot be recorded as revenue until the performance period ends on December 31, 2008. Since most of our advance paying clients’ billing periods coincide with the calendar quarter to which payment relates, the revenue related to those clients is fully recognized within the quarter; consequently, there is not a significant amount of deferred revenue contained in our financial statements.

Our trust fees are generated by Westwood Trust pursuant to trust or custodial agreements. Trust fees are separately negotiated with each client and are generally based on a percentage of assets under management, which in turn is influenced by the complexity of the operations of the trust and the services provided. Westwood Trust also provides trust services to a small number of clients on a fixed fee basis. Most trust fees are paid quarterly in advance and are recognized as services are rendered. Since the majority of Westwood Trusts’ advance paying clients’ billing periods coincide with the calendar quarter to which payment relates, the revenue related to those clients is fully recognized within the quarter; consequently, there is not a significant amount of deferred revenue contained in our financial statements.

Our other revenues generally consist of interest and investment income and unrealized gains and losses on our investments. We invest most of our cash in money market funds, although we also invest smaller amounts in bonds and equity instruments.

Assets Under Management

Assets under management increased ~~$1.3 billion, or 21%,~~$900 million to ~~$7.5~~$7.7 billion at ~~March 31,~~June 30, 2008, compared with ~~$6.1~~$6.8 billion at ~~March 31,~~June 30, 2007. Average assets under management for the ~~first~~second quarter of 2008 were ~~$7.7~~$7.6 billion compared to ~~$6.0~~$6.5 billion for the ~~first~~second quarter of 2007, an increase of ~~27%~~17%. The increase in period ending assets under management was principally attributable to asset inflows from new and existing clients and was partially offset by market depreciation of assets under management and the withdrawal of assets by certain clients. The following table sets forth Westwood Management’s and Westwood Trust’s assets under management as of ~~March 31,~~June 30, 2008 and ~~March 31,~~ 2007:

   As of March 31,
(1) (in millions)    %
Change
   2008    2007    March 31, 2008 vs.
March 31, 2007
Westwood Management

Separate Accounts
   $ 3,647    $ 2,594    41 %
Subadvisory
   982    980    —
WHG Funds
   247    154    60
Westwood Funds
   353    371    (5 )
Managed Accounts
   473    359    32

Total
   5,702    4,458    28
Westwood Trust

Commingled Funds
   1,353    1,303    4
Private Accounts
   308    251    23
Agency/Custody Accounts
   87    124    (30 )

Total
   1,748    1,678    4
Total Assets Under Management
   $ 7,450    $ 6,136    21 %

~~(1)~~

The above table excludes the SWS cash reserve funds for which Westwood Management served as investment advisor and Westwood Trust served as custodian. The SWS cash reserve funds were $0 and $177 million as of March 31, 2008 and 2007, respectively. These accounts were noted separately due to their unique nature within our business and because they were subject to significant fluctuations on a weekly basis.

	As of June 30, (in millions)				% Change
	2008		2007		June 30, 2008 vs. June 30, 2007
Westwood Management
Separate Accounts	$	3,725	$	3,047		22	%
Subadvisory		1,068		1,042		3
WHG Funds		319		223		43
Westwood Funds		357		388		(8	)
Managed Accounts		493		401		23
Total		5,962		5,101		17

Westwood Trust
Commingled Funds		1,395		1,355		3
Private Accounts		304		251		21
Agency/Custody Accounts		86		140		(39	)
Total		1,785		1,746		2

Total Assets Under Management	$	7,747	$	6,847		13	%

______________

Westwood Management. In the preceding table, ~~“Separate Accounts”~~"Separate Accounts" represent corporate pension and profit sharing plans, public employee retirement accounts, Taft Hartley plans, endowments, foundations and individuals. ~~“Subadvisory”~~"Subadvisory" represents relationships where Westwood Management provides investment management services for funds offered by other financial institutions. “WHG Funds” represent the family of mutual funds for which Westwood Management serves as advisor. ~~“Westwood Funds”~~"Westwood Funds" represent the family of mutual funds for which Westwood Management serves as subadvisor. ~~“Managed Accounts”~~"Managed Accounts" represent relationships with brokerage firms and other registered investment advisors who offer Westwood ~~Management’s~~Management's products to their customers.

Westwood Trust. In the preceding table, ~~“Commingled Funds”~~"Commingled Funds" represent funds that have been established to facilitate investment of fiduciary funds of multiple clients by combining assets into a single trust for taxable and tax-exempt entities. ~~“Private Accounts”~~"Private Accounts" represent discretionary accounts where Westwood Trust acts as trustee or agent and has full investment discretion. ~~“Agency/~~"Agency/Custody ~~Accounts”~~Accounts" represent non-discretionary accounts in which Westwood Trust provides agent or custodial services, but does not act in an advisory capacity. For certain assets in this category, Westwood Trust provides limited custody services for a minimal or zero fee currently, but views these assets as potentially converting to fee-generating managed assets in the future. As an example, some assets in this category consist of low-basis stock that is being held in custody for clients currently, but may transfer to fee-generating managed assets during an intergenerational transfer of wealth at some point in the future.

Results of Operations

The following table (dollars in thousands) and discussion of our results of operations for the three months ended ~~March 31,~~June 30, 2008 is based upon data derived from the consolidated statements of income contained in our consolidated financial statements and should be read in conjunction with these statements, which are included elsewhere in this quarterly report.

   Three months ended
March 31,    Three months ended
March 31, 2008 vs.
March 31, 2007
   2008 2007
Revenues

Advisory fees—asset based
   $ 6,390 $ 4,583    39 %
Trust fees
   2,748 2,376    16
Other revenues, net
   (11 ) 394    (103 )

Total revenues
   9,127 7,353    24

Expenses

Employee compensation and benefits
   4,662 3,709    26
Sales and marketing
   137 121    13
WHG mutual funds
   35 35    0
Information technology
   261 233    12
Professional services
   448 400    12
General and administrative
   571 516    11

Total expenses
   6,114 5,014    22

Income before income taxes
   3,013 2,339    29
Provision for income taxes
   1,058 832    27

Net income
   $ 1,955 $ 1,507    30 %

% Change

Three months ended
June 30,

Six months ended
June 30,

Three months ended
June 30, 2008 vs.

Six months ended
June 30, 2008 vs.

2008 2007 2008 2007 June 30, 2007 June 30, 2007
Revenues
Advisory fees
Asset-based $ 6,606 $ 5,003 $ 12,996 $ 9,586 32 % 36 %
Performance-based 80 - 80 - - -
Trust fees 2,677 2,516 5,425 4,892 6 11
Other revenues 288 438 277 832 (34 ) (67 )
Total revenues 9,651 7,957 18,778 15,310 21 23

Expenses
Employee compensation and benefits 5,352 4,266 10,014 7,975 25 26
Sales and marketing 195 147 332 268 33 24
WHG mutual funds 106 66 141 101 61 40
Information technology 266 249 527 482 7 9
Professional services 439 379 887 779 16 14
General and administrative 695 609 1,266 1,125 14 13
Total expenses 7,053 5,716 13,167 10,730 23 23
Income before income taxes 2,598 2,241 5,611 4,580 16 23
Provision for income taxes 867 768 1,925 1,600 13 20
Net income $ 1,731 $ 1,473 $ 3,686 $ 2,980 18 % 24 %

Three months ended ~~March 31,~~June 30, 2008 compared to three months ended ~~March 31,~~June 30, 2007

Total Revenues. Our total revenues increased by ~~24%~~21% to ~~$9.1~~$9.7 million for the three months ended ~~March 31,~~June 30, 2008 compared with ~~$7.4~~$8.0 million for the three months ended ~~March 31,~~June 30, 2007. ~~Advisory~~Asset-based advisory fees increased by ~~39%~~32% to ~~$6.4~~$6.6 million for the three months ended ~~March 31,~~June 30, 2008 compared with ~~$4.6~~$5.0 million for the three months ended ~~March 31,~~June 30, 2007, as a result of increased average assets under management by Westwood Management due to inflows from new and existing clients, partially offset by the withdrawal of assets by certain clients and the market

depreciation of assets. Performance-based advisory fees were $80,000 for the three months ended June 30, 2008 compared to zero in the prior year quarter, as a result of a performance-based fee earned in the annual measurement period ended June 30, 2008. Trust fees increased by ~~16%~~6% to $2.7 million for the three months ended ~~March 31,~~June 30, 2008 compared with ~~$2.4~~$2.5 million for the three months ended ~~March 31,~~June 30, 2007, as a result of increased average assets under management by Westwood Trust due to inflows from new and existing clients, offset in part by market depreciation of assets and the withdrawal of assets by certain clients. Other revenues, which generally consist of interest and investment income, decreased by ~~103%~~34% to ~~($11,000)~~$288,000 for the three months ended ~~March 31,~~June 30, 2008 compared with ~~$394,000~~$438,000 for the three months ended ~~March 31,~~June 30, 2007. Other revenues are presented net and ~~were negative this quarter due to unrealized losses related to our investments. Other revenues~~ decreased primarily due to a decrease of ~~$347,000~~$228,000 in realized and unrealized gains/losses on investments and a decrease of ~~$59,000~~$81,000 in interest income. An increase of $159,000 in dividend ~~and interest income.~~

income partially offset these decreases. Dividend income in the second quarter 2008 includes a $200,000 dividend from Teton Advisors (formerly Gabelli Advisers).

Employee Compensation and Benefits. Employee compensation and benefits costs generally consist of salaries, incentive compensation, equity based compensation expense and benefits. Employee compensation and benefits increased by ~~26%~~25% to ~~$4.7~~$5.4 million for the three months ended ~~March 31,~~June 30, 2008 compared with ~~$3.7~~$4.3 million for the three months ended ~~March 31,~~June 30, 2007. This increase was due primarily to an increase of approximately ~~$311,000~~$580,000 in restricted stock expense due to additional restricted stock grants in July 2007 and February 2008, increased salary and benefits expense due to increased headcount and salary increases for certain employees, increased incentive compensation expense due to higher pretax income and increased 401(k) match expense related to increased salaries and incentive compensation. Beginning in 2008, restricted stock grants were awarded in the first quarter of the year in order to synchronize the payment of cash incentive bonus awards with the personal tax liability resulting from restricted stock vesting. In the second quarters of 2008 and 2007, we concluded that it was probable that we would meet the performance goals required in order for the applicable percentage of the performance-based restricted shares awarded to our Chief Executive Officer and Chief Investment Officer to vest in each year. As a result, we recognized expense of approximately $470,000 in both the current and prior year second quarters related to these performance-based restricted stock grants. We expect to recognize a similar amount in the third and fourth quarters of 2008 related to these performance-based restricted stock grants. The conclusion related to the 2008 expense is based, in part, on our belief that it is likely that we will recognize a performance-based fee in the fourth quarter of 2008 related to a client that has an annual performance period that ends in December. We had 57 full-time employees as of June 30, 2008 compared to 50 full-time employees as of June 30, 2007.

Sales and Marketing. Sales and marketing costs generally consist of costs associated with our marketing efforts, including travel and entertainment, direct marketing and advertising costs. Sales and marketing costs increased by 33% to $195,000 for the three months ended June 30, 2008 compared with $147,000 for the three months ended June 30, 2007. The increase is primarily the result of increased direct marketing and travel expenses.

WHG Mutual Funds. WHG Mutual Funds expenses generally consist of costs associated with our marketing, distribution and administration efforts related to the WHG Funds. WHG Mutual Funds expenses increased by 61% to $106,000 for the three months ended June 30, 2008 compared with $66,000 for the three months ended June 30, 2007. Decreased fund expense reimbursements due to a higher level of assets in the funds were offset by increased shareholder servicing fees related to the funds.

Information Technology. Information technology expenses are generally costs associated with proprietary investment research tools, maintenance and support, computing hardware, software licenses, telecommunications and other related costs. Information technology costs increased by 7% to $266,000 for the three months ended June 30, 2008 compared with $249,000 for the three months ended June 30, 2007. The increase is primarily due to increased expenses for support services, research tools and quotations. Decreases in data fees, equipment rental expense and depreciation expense partially offset these increases.

Professional Services. Professional services expenses generally consist of costs associated with subadvisory fees, audit, legal and other professional services. Professional services expenses increased by 16% to $439,000 for the three months ended June 30, 2008 compared with $379,000 for the three months ended June 30, 2007. The increase is primarily due to higher advisory fees paid to external subadvisors due to increased average assets under management in international equity, growth and high-yield common trust funds sponsored by Westwood Trust and increased public relations fees.

General and Administrative. General and administrative expenses generally consist of costs associated with the lease of our office space, investor relations, licenses and fees, depreciation, insurance, office supplies and other miscellaneous expenses. General and administrative expenses increased by 14% to $695,000 for the three months ended June 30, 2008 compared with $609,000 for the three months ended June 30, 2007. The increase is primarily due to increases in miscellaneous expenses, custody expense, director’s fees, occupancy expenses and charitable contributions. These increases were partially offset by decreased insurance expense.

Provision for Income Tax Expense. Provision for income tax expenses increased by 13% to $867,000 for the three months ended June 30, 2008 compared with $768,000 for the three months ended June 30, 2007 as a result of increased income. The effective tax rate was 33.4% for the three months ended June 30, 2008 compared to 34.3% for the three months ended June 30, 2007.

Six months ended June 30, 2008 compared to six months ended June 30, 2007

Total Revenues. Our total revenues increased by 23% to $18.8 million for the six months ended June 30, 2008 compared with $15.3 million for the six months ended June 30, 2007. Asset-based advisory fees increased by 36% to $13.0 million for the six months ended June 30, 2008 compared with $9.6 million for the six months ended June 30, 2007, as a result of increased average assets under management by Westwood Management due to inflows from new and existing clients, partially offset by the withdrawal of assets by certain clients and the market depreciation of assets. Performance-based advisory fees were $80,000 for the six months ended June 30, 2008 compared to zero for the first six months of the prior year, as a result of a performance-based fee earned in the annual measurement period ended June 30, 2008. Trust fees increased by 11% to $5.4 million for the six months ended June 30, 2008 compared with $4.9 million for the six months ended June 30, 2007, as a result of increased average assets under management by Westwood Trust due to inflows from new clients, offset in part by market depreciation of assets and the withdrawal of assets by certain clients. Other revenues, which generally consist of interest and investment income, decreased by 67% to $277,000 for the six months ended June 30, 2008 compared with $832,000 for the six months ended June 30, 2007. Other revenues decreased primarily due to a decrease of $574,000 in realized and unrealized gains/losses on investments and a decrease of $95,000 in interest income. An increase of $115,000 in dividend income partially offset these decreases.

Employee Compensation and Benefits. Employee compensation ~~expense.~~and benefits increased by 26% to $10.0 million for the six months ended June 30, 2008 compared with $8.0 million for the six months ended June 30, 2007. This increase was due primarily to an increase of approximately $891,000 in restricted stock expense due to additional restricted stock grants in July 2007 and February 2008, increased salary and benefits expense due to increased headcount and salary increases for certain employees, increased incentive compensation expense due to higher pretax income, increased 401(k) match expense related to increased salaries and incentive compensation expense, increased profit sharing expense and increased health insurance costs. Beginning in 2008, restricted stock grants were awarded in the first quarter of the year in order to synchronize the payment of cash incentive bonus awards with the personal tax liability resulting from restricted stock vesting. We had 5557 full-time employees as of ~~March 31,~~June 30, 2008 compared to 4850 full-time employees as of ~~March 31,~~June 30, 2007.

Sales and Marketing. ~~Sales and marketing costs generally consist of costs associated with our marketing efforts, including travel and entertainment, direct marketing and advertising costs.~~ Sales and marketing costs increased by ~~13%~~24% to ~~$137,000~~$332,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2008 compared with ~~$121,000~~$268,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2007. The increase is primarily the result of ~~increased~~increases in direct marketing, travel and entertainment expenses.

WHG Mutual Funds. WHG Mutual Funds expenses ~~generally consist of costs associated with our marketing, distribution and administration efforts related~~increased by 40% to $141,000 for the ~~WHG Funds. WHG Mutual Funds expenses were $35,000 for each of the three~~six months ended ~~March 31,~~June 30, 2008 ~~and~~compared with $101,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2007. Decreased fund expense reimbursements due to a higher level of assets in the funds was offset by increased shareholder servicing fees related to the funds.

Information Technology. Information technology expenses are generally costs associated with proprietary investment research tools, maintenance and support, computing hardware, software licenses, telecommunications and other related costs. Information technology costs increased by ~~12%~~9% to ~~$261,000~~$527,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2008 compared with ~~$233,000~~$482,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2007. The increase is primarily due to increased expenses for support services, software licenses and maintenance, ~~support services,~~ research tools ~~quotations~~ and ~~hardware maintenance.~~quotations. Decreases in data fees, ~~depreciation~~equipment rental expense and ~~equipment rental~~depreciation expense partially offset these increases.

Professional Services. ~~Professional services expenses generally consist of costs associated with subadvisory fees, audit, legal and other professional services.~~ Professional services expenses increased by ~~12%~~14% to ~~$448,000~~$887,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2008 compared with ~~$400,000~~$779,000 for the ~~three~~six months ended ~~March 31,~~June 30, 2007. The increase is primarily due to higher advisory fees paid to external subadvisors due to increased average assets under management in international equity, growth and ~~growth~~high-yield common trust funds sponsored by Westwood Trust and increased professional fees related to new products and human resources. Decreases in legal expenses partially offset these increases.

General and Administrative. General and administrative expenses generally consist of costs associated with the lease of our office space, investor relations, licenses and fees, depreciation, insurance, office supplies and other miscellaneous expenses. General and administrative expenses increased by ~~11%~~13% to ~~$571,000~~$1.3 million for the ~~three~~six months ended ~~March 31,~~June 30, 2008 compared with ~~$516,000~~$1.1 million for the ~~three~~six months ended ~~March 31,~~June 30, 2007. The increase is primarily due to increases in miscellaneous expenses, director’s fees, occupancy expenses, charitable contributions, ~~and~~ office supplies expense, investor relations expense and custody expense. These increases were partially offset by decreases in insurance ~~expenses and licenses and fees.~~expense.

Provision for Income Tax Expense. Provision for income tax expenses increased by ~~27%~~20% to ~~$1,058,000~~$1.9 million for the ~~three~~six months ended ~~March 31,~~June 30, 2008 compared with ~~$832,000~~$1.6 million for the ~~three~~six months ended ~~March 31,~~June 30, 2007 as a result of increased income. The effective tax rate was ~~35.1%~~34.3% for the ~~three~~six months ended ~~March 31,~~June 30, 2008 compared to ~~35.6%~~34.9% for the ~~three~~six months ended ~~March 31,~~June 30, 2007.

Supplemental Financial Information

As supplemental information, we are providing non-generally accepted accounting principles (“non-GAAP”) performance measures that we refer to as cash earnings and cash expenses. We provide these measures in addition to, but not as a substitute for, net income and total expenses, which are reported on a U.S. generally accepted accounting principles (“GAAP”) basis. Management and our board of directors review cash earnings and cash expenses to evaluate our ongoing performance, allocate resources and review dividend policy. We believe that these non-GAAP performance measures, while not substitutes for GAAP net income and total expenses, are useful for both management and investors to evaluate our underlying operating and financial performance and our available resources. We do not advocate that investors consider these non-GAAP measures without considering financial information prepared in accordance with GAAP.

In calculating cash earnings, we add to net income the non-cash expense associated with equity-based compensation awards of restricted stock and stock options. We define cash expenses as total expenses less non-cash equity-based compensation expense. Although depreciation on fixed assets is a non-cash expense, we do not add it back when calculating cash earnings or deduct it when calculating cash expenses because depreciation charges represent a decline in the value of the related assets that will ultimately require replacement.

In addition, we do not adjust cash earnings for tax deductions related to restricted stock expense.

Our cash earnings increased by ~~32%~~30% to ~~$3.2~~$3.7 million for the three months ended ~~March 31,~~June 30, 2008 compared with ~~$2.4~~$2.8 million for the three months ended ~~March 31,~~June 30, 2007 primarily due to a ~~24%~~21% increase in total revenues.

For the six months ended June 30, 2008, cash earnings increased by 30% to $6.8 million compared with $5.2 million for he six months ended June 30, 2007, primarily due to a 23% increase in total revenues.

The following tables provide a reconciliation of net income to cash earnings and total expenses to cash expenses (in thousands):

   Three Months Ended
March 31 %
Change
   2008 2007
Net Income
   $ 1,955 $ 1,507 30 %
Add: Restricted stock expense
   1,209 898 35

Cash earnings
   $ 3,164 $ 2,405 32

Total expenses
   $ 6,114 $ 5,014 22
Less: Restricted stock expense
   (1,209 ) (898 ) 35

Cash expenses
   $ 4,905 $ 4,116 19 %

	Three Months Ended June 30						%
	2008			2007			Change
Net Income	$	1,731		$	1,473			18	%
Add: Restricted stock expense		1,942			1,362			43
Cash earnings	$	3,673		$	2,835			30

Total expenses	$	7,053		$	5,716			23
Less: Restricted stock expense		(1,942	)		(1,362	)		43
Cash expenses	$	5,111		$	4,354			17	%

	Six Months Ended June 30						%
	2008			2007			Change
Net Income	$	3,686		$	2,980			24	%
Add: Restricted stock expense		3,151			2,260			39
Cash earnings	$	6,837		$	5,240			30

Total expenses	$	13,167		$	10,730			23
Less: Restricted stock expense		(3,151	)		(2,260	)		39
Cash expenses	$	10,016		$	8,470			18	%

Liquidity and Capital Resources

We fund our operations and cash requirements with cash generated from operating activities. As of ~~March 31,~~June 30, 2008, we had no long-term debt. The changes in net cash provided by operating activities generally reflect the changes in earnings plus the effect of non-cash items and changes in working capital. Changes in working capital, especially accounts receivable and accounts payable, are generally the result of timing differences between collection of fees billed and payment of operating expenses.

During the ~~three~~six months ended ~~March 31,~~June 30, 2008, cash flow provided by operating activities, principally our investment advisory business, was ~~$2.3~~$5.7 million. At ~~March 31,~~June 30, 2008, we had working capital of ~~$27.0~~$28.9 million. Cash flow used in investing activities during the ~~three~~six months ended ~~March 31,~~June 30, 2008 of ~~$734,000~~$1.1 million was related to net purchases of investments and purchases of fixed assets. Cash flow used in financing activities during the ~~three~~six months ended ~~March 31,~~June 30, 2008 of ~~$2.1~~$4.1 million was due to cash dividends paid to our stockholders and the purchase of treasury shares. Those cash uses were partially offset by tax benefits from stock-based compensation.

We had cash and investments of $28.0 million as of June 30, 2008 and $26.7 million ~~at each~~as of ~~March 31, 2008 and~~ December 31, 2007. Dividends payable were ~~$2.0~~$2.1 million and $1.7 million as of ~~March 31,~~June 30, 2008 and December 31, 2007, respectively. We had no liabilities for borrowed money at ~~March 31,~~June 30, 2008.

Our future liquidity and capital requirements will depend upon numerous factors, including our results of operations, the timing and magnitude of capital expenditures and strategic initiatives (if any) and our dividend policy. We believe that current cash and short-term investment balances and cash generated from operations will be sufficient to meet the operating and capital requirements of our ordinary business operations through at least the next twelve months. However, there can be no assurance that we will not require additional financing within this time frame. Our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary. The failure to raise needed capital on attractive terms, if at all, could have a material adverse effect on our business, financial condition and results of operations.

Contractual Obligations

There have been no significant changes in our contractual obligations since December 31, 2007.

Recent Accounting Pronouncements

In June 2007, the FASB ratified a consensus opinion reached by the Emerging Issues Task Force (“EITF”) on EITF issue 06-11, “Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards.” EITF Issue 06-11 requires an employer to recognize tax benefits realized from dividend or dividend equivalents paid to employees for certain share-based payment awards as an increase to additional paid-in capital and include such amounts in the pool of excess tax benefits available to absorb future tax deficiencies on share-based payment awards. If an entity’s estimate of forfeitures increases, or if an award is no longer expected to vest, entities should reclassify the dividends or dividend equivalents paid on that award from retained earnings to compensation cost. The provisions of EITF Issue 06-11 are effective for fiscal years beginning after December 15, 2007 and interim periods within those fiscal years. We have adopted EITF Issue 06-11 and do not expect it to have a significant effect on our financial statements since we have historically accounted for the income tax benefits of dividends paid for share-based payment awards in the manner described.

In December 2007, the FASB amended SFAS No. 141 (revised 2007), “Business Combinations” (“SFAS 141R”). SFAS 141R establishes principles and requirements for how an acquirer: (1) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; (2) recognizes and measures the goodwill acquired in the business combination or gain from a bargain purchase; and (3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first reporting period for fiscal years beginning on or after December 15, 2008 and will have no impact on our transactions recorded to date.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”), which addresses how companies should measure fair value when they are required to use a fair value measure for recognition or disclosure purposes under GAAP. The provisions of SFAS 157 are effective for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. We adopted SFAS 157 on January 1, 2008 and have determined that SFAS 157 ~~will~~did not have a material impact on our financial statements.

In February 2007, the FASB issued FASB Statement No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”), which permits entities to choose to measure many financial instruments and certain other items at fair value. The objective of the statement is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. The provisions of SFAS 159 are effective for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. We adopted SFAS 159 on January 1, ~~2008,~~2008. We did not make any fair value elections upon adoption and have determined that ~~it will~~SFAS 159 did not have a material impact on our financial statements.

Critical and Significant Accounting Policies and Estimates

There have been no significant changes in our critical or significant accounting policies and estimates since December 31, 2007.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

~~ITEM 3.~~

~~QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK~~

We utilize various financial instruments, which entail certain inherent market risks. We do not currently participate in any hedging activities, nor do we currently utilize any derivative financial instruments. The following information describes the key aspects of certain financial instruments that have market risks.

Interest Rates and Securities Markets

Our cash equivalents and other investment instruments are exposed to financial market risk due to fluctuation in interest rates, which may affect our interest income. These instruments are not entered into for speculative trading purposes. We do not expect our interest income to be significantly affected by a sudden change in market interest rates.

The value of our assets under management is affected by changes in interest rates and fluctuations in securities markets. Since we derive a substantial portion of our revenues from investment advisory and trust fees based on the value of assets under management, our revenues may be adversely affected by changing interest rates or a decline in the prices of securities generally.

ITEM 4. CONTROLS AND PROCEDURES

~~ITEM 4.~~

~~CONTROLS AND PROCEDURES~~

Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the ~~Securities and Exchange Commission’s~~SEC’s rules and forms. An evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on this evaluation, our management, including our Chief Executive Officer and our Chief Financial Officer, concluded that, as of the end of the quarter just completed, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

We are subject from time to time to certain claims and legal proceedings arising in the ordinary course of our business. We do not believe the outcome of these proceedings will have a material impact on our financial position, operations or cash flow.


Large accelerated filer¨			o		Accelerated filer	x
		~~Accelerated filer~~ x
Non-accelerated filer¨ ~~(Do~~	o	(Do not check if a smaller reporting company)		Smaller reporting company¨			o

PART I	FINANCIAL INFORMATION			PAGE
				~~PAGE~~
~~PART I~~		~~FINANCIAL INFORMATION~~

Item 1.		Unaudited Condensed Consolidated Financial Statements


		Consolidated Balance Sheets as of ~~March 31,~~June 30, 2008 and December 31, 2007 (audited)		1


	Consolidated Statements of Income for the three and six months ended ~~March 31,~~June 30, 2008 and ~~March 31,~~June 30, 2007		2


	Consolidated Statement of Stockholders’ Equity for the ~~three~~six months ended ~~March 31,~~June 30, 2008		3


	Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~March 31,~~June 30, 2008 and ~~March 31,~~June 30, 2007		4


	Notes to Interim Consolidated Financial Statements		5

Item 2.		~~Management’s~~Management's Discussion and Analysis of Financial Condition and Results of Operations		12

Item 3.		Quantitative And Qualitative Disclosures About Market Risk	20
		17

Item 4.		Controls and Procedures	20
		18

PART II		OTHER INFORMATION


Item 1.		Legal Proceedings	20
		18

Item 1A.		Risk Factors	20
		18

Item 2.4.	Submission of Matters to a Vote of Security Holders	21
		~~Unregistered Sales of Equity Securities and Use of Proceeds~~		19

Item 6.		Exhibits	21
		19
Signatures
~~Signatures~~				1922


	March 31, 2008 (unaudited)			December 31, 2007
ASSETS
Current Assets:
Cash and cash equivalents	$	4,042		$	4,560
Accounts receivable		3,682			6,599
Investments, at market value		22,690			22,144
Deferred income taxes		1,286			1,512
Other current assets		610			651

Total current assets		32,310			35,466
Goodwill		2,302			2,302
Deferred income taxes		451			225
Property and equipment, net of accumulated depreciation of $1,059 and $1,002		976			1,031

Total assets	$	36,039		$	39,024

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable and accrued liabilities	$	958		$	1,024
Dividends payable		2,091			1,702
Compensation and benefits payable		1,798			4,848
Income taxes payable		484			1,505
Other current liabilities		11			11

Total current liabilities		5,342			9,090
Deferred rent		554			588

Total liabilities		5,896			9,678

Stockholders’ Equity:
Common stock, $0.01 par value, authorized 10,000,000 shares, issued 7,024,127 and outstanding 6,968,708 shares at March 31, 2008; issued 6,840,327 and outstanding 6,807,408 shares at December 31, 2007		70			68
Additional paid-in capital		29,503			27,770
Treasury stock, at cost—55,419 shares at March 31, 2008; 32,919 shares at December 31, 2007		(1,872	)		(1,070	)
Retained earnings		2,442			2,578

Total stockholders’ equity		30,143			29,346

Total liabilities and stockholders’ equity	$	36,039		$	39,024

	June 30, 2008 (unaudited)			December 31, 2007
ASSETS
Current Assets:
Cash and cash equivalents	$	5,009		$	4,560
Accounts receivable		4,169			6,599
Investments, at market valueents, at market value		23,038			22,144
Deferred income taxes		2,006			1,512
Other current assets		1,501			651
Total current assets		35,723			35,466
Goodwill		2,302			2,302
Deferred income taxes		267			225
Property and equipment, net of accumulated depreciation of $1,116 and $1,002		935			1,031
Total assets	$	39,227		$	39,024

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable and accrued liabilities	$	1,060		$	1,024
Dividends payable		2,091			1,702
Compensation and benefits payable		2,679			4,848
Income taxes payable		996			1,505
Other current liabilities		12			11
Total current liabilities		6,838			9,090
Deferred rent		519			588
Total liabilities		7,357			9,678
Stockholders’ Equity:
Common stock, $0.01 par value, authorized 25,000,000 shares, issued 7,027,877 and outstanding 6,972,458 shares at June 30, 2008; authorized 10,000,000 shares, issued 6,840,327 and outstanding 6,807,408 shares at December 31, 2007		70			68
Additional paid-in capital		31,590			27,770
Treasury stock, at cost – 55,419 shares at June 30, 2008; 32,919 shares at December 31, 2007		(1,872	)		(1,070	)
Retained earnings		2,082			2,578
Total stockholders’ equity		31,870			29,346
Total liabilities and stockholders’ equity	$	39,227		$	39,024


	Westwood Holdings Group, Inc. Common Stock, Par				Additional Paid-In Capital			Treasury Stock			Retained Earnings			Total
	Shares		Amount		Additional Paid-In Capital			Treasury Stock			Retained Earnings			Total
BALANCE, January 1, 2008	6,807,408		$	68	$	27,770		$	(1,070	)	$	2,578		$	29,346
Net income												1,955			1,955
Issuance of restricted stock	183,800			2		(2	)								—
Dividends declared ($0.30 per share)												(2,091	)		(2,091	)
Restricted stock amortization						1,209									1,209
Tax benefit related to equity compensation						526									526
Purchase of treasury stock	(22,500	)							(802	)					(802	)

BALANCE, March 31, 2008	6,968,708		$	70	$	29,503		$	(1,872	)	$	2,442		$	30,143


	Three months ended March 31,
	2008			2007
REVENUES:
Advisory fees—asset based	$	6,390		$	4,583
Trust fees		2,748			2,376
Other revenues, net		(11	)		394

Total revenues		9,127			7,353

EXPENSES:
Employee compensation and benefits		4,662			3,709
Sales and marketing		137			121
WHG mutual funds		35			35
Information technology		261			233
Professional services		448			400
General and administrative		571			516

Total expenses		6,114			5,014

Income before income taxes		3,013			2,339
Provision for income taxes		1,058			832

Net income	$	1,955		$	1,507

Earnings per share:
Basic	$	0.32		$	0.26
Diluted	$	0.31		$	0.25

	Westwood Holdings Group, Inc. Common Stock, Par					Addi- tional Paid-In			Treasury			Retained
	Shares			Amount		Capital			Stock			Earnings			Total
BALANCE, January 1, 2008		6,807,408		$	68	$	27,770		$	(1,070	)	$	2,578		$	29,346
Net income													3,686			3,686
Issuance of restricted stock		183,800			2		(2	)								-
Dividends declared ($0.60 per share)													(4,182	)		(4,182	)
Restricted stock amortization							3,151									3,151
Tax benefit related to equity compensation							623									623
Stock options exercised		3,750			-		48									48
Purchase of treasury stock		(22,500	)							(802	)					(802	)
BALANCE, June 30, 2008		6,972,458		$	70	$	31,590		$	(1,872	)	$	2,082		$	31,870


	For the three months ended March 31,
	2008			2007
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	1,955		$	1,507
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		57			63
Unrealized (gains) and losses on investments		193			(151	)
Restricted stock amortization		1,209			898
Deferred income taxes		—			255
Excess tax benefits from stock-based compensation		(430	)		(147	)
Net purchases of investments—trading securities		(37	)		(280	)
Change in operating assets and liabilities:
Accounts receivable		2,917			596
Other current assets		(37	)		(8	)
Accounts payable and accrued liabilities		(66	)		(129	)
Compensation and benefits payable		(3,050	)		(1,758	)
Income taxes payable		(495	)		(107	)
Other liabilities		74			(1	)

Net cash provided by operating activities		2,290			738

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of money market funds—available for sale		(1,353	)		(1,227	)
Sales of money market funds—available for sale		651			1,186
Purchase of property and equipment		(32	)		(23	)

Net cash used in investing activities		(734	)		(64	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Purchase of treasury stock		(802	)		(131	)
Excess tax benefits from stock-based compensation		430			147
Proceeds from exercise of stock options		—			122
Cash dividends		(1,702	)		(996	)

Net cash used in financing activities		(2,074	)		(858	)

NET INCREASE IN CASH		(518	)		(184	)
Cash and cash equivalents, beginning of period		4,560			2,177

Cash and cash equivalents, end of period	$	4,042		$	1,993

Supplemental cash flow information:
Cash paid during the period for income taxes	$	1,554		$	684
Issuance and (cancellation) of restricted stock		6,552			(59	)
Tax benefit allocated directly to equity		526			206

	For the six months ended June 30,
	2008			2007
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	3,686		$	2,980
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		114			124
Unrealized (gains) and losses on investments		249			(20	)
Restricted stock amortization		3,151			2,260
Deferred income taxes		(536	)		(258	)
Excess tax benefits from stock-based compensation		(450	)		(176	)
Net purchases of investments – trading securities		(69	)		(778	)
Change in operating assets and liabilities:
Accounts receivable		2,430			357
Other current assets		(856	)		102
Accounts payable and accrued liabilities		36			(79	)
Compensation and benefits payable		(2,169	)		(591	)
Income taxes payable		114			476
Other liabilities		(14	)		(3	)
Net cash provided by operating activities		5,686			4,394

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of money market funds – available for sale		(3,478	)		(3,986	)
Sales of money market funds – available for sale		2,404			3,368
Purchase of property and equipment		(66	)		(39	)
Net cash used in investing activities		(1,140	)		(657	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Purchase of treasury stock		(802	)		(131	)
Excess tax benefits from stock-based compensation		450			176
Proceeds from exercise of stock options		48			311
Cash dividends		(3,793	)		(2,324	)
Net cash used in financing activities		(4,097	)		(1,968	)

NET INCREASE IN CASH		449			1,769
Cash and cash equivalents, beginning of period		4,560			2,177
Cash and cash equivalents, end of period	$	5,009		$	3,946

Supplemental cash flow information:
Cash paid during the period for income taxes	$	2,348		$	1,381
Issuance and (cancellation) of restricted stock		6,552			(59	)
Tax benefit allocated directly to equity		623			282


	Three months ended March 31,
	2008		2007
Net income	$	1,955	$	1,507

Weighted average shares outstanding – basic		6,026,073		5,755,941
Dilutive potential shares from stock options		36,069		45,954
Dilutive potential shares from restricted shares		297,051		259,758

Weighted average shares outstanding – diluted		6,359,193		6,061,653

Earnings per share:
Basic	$	0.32	$	0.26
Diluted	$	0.31	$	0.25


	As of March 31, (1) (in millions)				% Change
	2008		2007		March 31, 2008 vs. March 31, 2007
Westwood Management
Separate Accounts	$	3,647	$	2,594	41	%
Subadvisory		982		980	—
WHG Funds		247		154	60
Westwood Funds		353		371	(5	)
Managed Accounts		473		359	32

Total		5,702		4,458	28

Westwood Trust
Commingled Funds		1,353		1,303	4
Private Accounts		308		251	23
Agency/Custody Accounts		87		124	(30	)

Total		1,748		1,678	4

Total Assets Under Management	$	7,450	$	6,136	21	%


	Three months ended March 31,					Three months ended March 31, 2008 vs. March 31, 2007
	2008			2007		Three months ended March 31, 2008 vs. March 31, 2007
Revenues
Advisory fees—asset based	$	6,390		$	4,583	39	%
Trust fees		2,748			2,376	16
Other revenues, net		(11	)		394	(103	)

Total revenues		9,127			7,353	24

Expenses
Employee compensation and benefits		4,662			3,709	26
Sales and marketing		137			121	13
WHG mutual funds		35			35	0
Information technology		261			233	12
Professional services		448			400	12
General and administrative		571			516	11

Total expenses		6,114			5,014	22

Income before income taxes		3,013			2,339	29
Provision for income taxes		1,058			832	27

Net income	$	1,955		$	1,507	30	%


	Three Months Ended March 31						% Change
	2008			2007			% Change
Net Income	$	1,955		$	1,507		30	%
Add: Restricted stock expense		1,209			898		35

Cash earnings	$	3,164		$	2,405		32

Total expenses	$	6,114		$	5,014		22
Less: Restricted stock expense		(1,209	)		(898	)	35

Cash expenses	$	4,905		$	4,116		19	%


Period	Total number of shares purchased	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Maximum number of shares that may yet be purchased under the plans or programs
January 1 through January 31, 2008	—		—	—	—
February 1 through February 29, 2008	22,500	$	35.65	—	—
March 1 through March 31, 2008	—		—	—	—

Total	22,500	$	35.65	—	—

Nominee	For	Withheld
Susan M. Byrne	6,717,032	76,204
Brian O. Casey	6,767,637	25,599
Tom C. Davis	6,767,630	25,606
Richard M. Frank	6,752,717	40,519
Robert D. McTeer	6,767,530	25,706
Frederick R. Meyer	6,752,175	41,061
Jon L. Mosle, Jr.	6,766,756	26,480
Geoffrey Norman	6,752,291	40,945
Raymond E. Wooldridge	6,752,430	40,806


31.1		Certification of Chief Executive Officer Pursuant to Securities Exchange Act Rule 13a-14(a)

31.2		Certification of Chief Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a)

32.1*		Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2*		Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

*
	Pursuant to Item 601(b)(32) of SEC Regulation S-K, these exhibits are furnished rather than filed with this report.


Dated: ~~April 24,~~July 22, 2008			WESTWOOD HOLDINGS GROUP, INC.


	By:	/s/ Brian O. Casey
				Brian O. Casey
				Chief Executive Officer

By:	/s/ William R. Hardcastle, Jr.
		William R. Hardcastle, Jr.
		Chief Financial Officer