UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT UNDERPURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2008

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 001-14784

 

 

INCOME OPPORTUNITY REALTY INVESTORS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Nevada 75-2615944

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

1800 Valley View Lane, Suite 300

Dallas, Texas 75234

(Address of principal executive offices)

(Zip Code)

(469) 522-4200

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x.    No  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a Smallersmaller reporting company. See definitions of “Large accelerated filer,” “accelerated“Accelerated filer”, “Non-accelerated filer” and “Smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer¨Accelerated filer¨
Non-accelerated filerLarge accelerated filer  ¨x (do not check if smaller reporting company)  Accelerated filer  xSmaller reporting company Non-accelerated filer  ¨Smaller reporting company  ¨
(Do not check if a smaller reporting company)    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨.    No  x.

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE

PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.    Yes  ¨.    No  ¨.

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.

 

Common Stock, $.01 par value 4,162,574
(Class) (Outstanding at April 30,July 31, 2008)

 

 

 


INCOME OPPORTUNITY REALTY INVESTORS, INC.

FORM 10-Q

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

Item 1.

  Financial Statements  
  Consolidated Balance Sheets at March 31,June 30, 2008 (unaudited) and December 31, 2007  3
  Consolidated Statements of Operations for the three and six months ended March 31,June 30, 2008 and 2007 (unaudited)  4
  Consolidated Statement of Stockholders’ Equity for the threesix months ended March 31,June 30, 2008 (unaudited)  5
  Consolidated Statements of Cash Flows for the threesix months ended March 31,June 30, 2008 and 2007 (unaudited)  6
  Notes to Consolidated Financial Statements  7

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations  1215

Item 3.

  Quantitative and Qualitative Disclosures About Market Risk  1721

Item 4.

  Controls and Procedures  1721
PART II. OTHER INFORMATION

Item 2.

  Unregistered Sales of Equity Securities and Use of Proceeds  1822

Item 6.

  Exhibits  1823

SIGNATURE PAGESIGNATURES

  19

CERTIFICATIONS

24

PART I. FINANCIAL INFORMATION

 

ITEM 1.FINANCIAL STATEMENTS

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

 

  March 31,
2008
 December 31,
2007
   June 30,
2008
 December 31,
2007
 
  (dollars in thousands)   (dollars in thousands) 
Assets      

Real estate held for investment

  $43,027  $43,027   $39,514  $43,027 

Less—accumulated depreciation

   (2,544)  (2,456)

Less accumulated depreciation

   (2,373)  (2,456)
              
   40,483   40,571    37,141   40,571 

Real estate held for sale

   —     17,032    —     17,032 

Notes and interest receivable from affiliates

   27,441   27,441    28,000   27,441 

Investment in real estate partnerships

   110   532    99   532 

Cash and cash equivalents

   101   267    392   267 

Receivables from affiliates

   43,882   27,801    42,279   27,801 

Other assets

   1,177   2,663    4,258   2,663 
              
  $113,194  $116,307   $112,169  $116,307 
              
Liabilities and Stockholders’ Equity   
Liabilities and Shareholders’ Equity   

Liabilities:

      

Notes and interest payable

  $44,439  $44,354   $43,423  $44,354 

Liabilities related to assets held for sale

   —     25,152    975   25,152 

Other liabilities (including $1,888 in 2008 and $0 in 2007 from affiliates and related parties)

   4,723   2,057 

Other liabilities

   3,869   2,057 
              
   49,162   71,563    48,267   71,563 

Commitments and contingencies

   —     —      —     —   

Minority interest

   —     677    —     677 

Stockholders’ equity:

   

Common Stock, $.01 par value, authorized 10,000,000 shares; issued and outstanding 4,162,774 and 4,162,774 shares at 2008 and 2007, respectively.

   42   42 

Shareholders’ equity:

   

Common stock, $.01 par value, authorized 10,000,000 shares; issued and outstanding 4,162,574 and 4,162,774 shares at 2008 and 2007, respectively.

   42   42 

Treasury stock

   (37)  (37)   (39)  (37)

Paid-in capital

   61,955   61,955    61,955   61,955 

Accumulated earnings (deficit)

   2,072   (17,893)   1,944   (17,893)
              
   64,032   44,067    63,902   44,067 
              
  $113,194  $116,307   $112,169  $116,307 
              

The notes are an integral part of the consolidated financial statements.

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

  For the Three Months Ended
March 31
   For the Three Months Ended
June 30
 For the Six Months Ended
June 30
 
  2008 2007   2008 2007 2008 2007 
  (dollars in thousands)   (dollars in thousands) (dollars in thousands) 

Property revenue

        

Rents and other property revenues

  $556  $579   $304  $363  $629  $699 

Operating expenses:

        

Property operations

   1,053   496    125   189   900   436 

Depreciation

   88   87    60   57   123   114 

General and administrative

   115   135    169   168   414   283 

Advisory fee to affiliate

   227   211    222   367   449   578 
                    

Total operating expenses

   1,483   929    576   781   1,886   1,411 
                    

Operating income (loss)

   (927)  (350)   (272)  (418)  (1,257)  (712)

Other income (expense):

        

Interest income (including $698 in 2008 and $514 in 2007 from affiliates and related parties)

   698   1,099 

Interest income (including $836 and $80 for the three months ended, $1,534 and $1,179 for the six months ended 2008 and 2007 respectively from affiliates and related parties)

   836   1,247   1,534   2,215 

Other income

   230   —     230   —   

Mortgage and loan interest

   (904)  (836)   (981)  (1,040)  (1,863)  (1,995)

Net income fee

   —     (5)   182   —     182   (5)
                    

Total other income

   (206)  258    267   207   83   215 

Income (loss) before gain on land sales, equity in earnings of investees and minority interest

   (1,133)  (92)   (5)  (211)  (1,174)  (497)

Minority interests

   —     (38)   —     (6)  —     (44)

Income tax benefit

   7,384   69 

Equity in investees

   (432)  (15)  (432)  (15)

Income tax (benefit) expense

   121   (184)  7,505   (115)
                    

Net income (loss) from continuing operations

   6,251   (61)   (316)  (416)  5,899   (671)

Discontinued operations

   21,098   196    309   (719)  21,443   (329)

Income tax expense

   (7,384)  (69)

Income tax (benefit) expense

   (121)  184   (7,505)  115 
                    

Net income from discontinued operations

   13,714   127 

Net income (loss) from discontinued operations

   188   (535)  13,938   (214)
                    

Net income applicable to common shares

  $19,965  $66 

Net income (loss) applicable to common shares

  $(128) $(951) $19,837  $(885)
                    

Earnings per share

        

Net income (loss) from continuing operations

   1.50   (0.01)   (0.08)  (0.10)  1.42   (0.16)

Net income from discontinued operations

   3.29   0.03 

Net income (loss) from discontinued operations

   0.05   (0.13)  3.35   (0.05)
                    

Net income applicable to common shares

  $4.79  $0.02 

Net income (loss) applicable to common shares

  $(0.03) $(0.23) $4.77  $(0.21)
                    

Weighted average Common shares used in computing earnings per share

   4,162,774   4,167,635 

Weighted average common shares used in computing earnings per share

   4,162,574   4,166,525   4,162,674   4,166,525 
                    

The notes are an integral part of the consolidated financial statements.

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’SHAREHOLDERS’ EQUITY

For the ThreeSix Months Ended March 31,June 30, 2008

(dollars in thousands)

(Unaudited)

 

   Common Stock  Treasury Stock  Paid-in
Capital
  Accumulated
Deficit
  Stockholders’
Equity
   Shares  Amount  Shares  Amount     

Balance, December 31, 2007

  4,168,035  $42  5,261  $(37) $61,955  $(17,893) $44,067

Net Income

            19,965   19,965
                          

Balance, March 31, 2008

  4,168,035  $42  5,261  $(37) $61,955  $2,072  $64,032
                          
   Common Stock  Treasury Stock  Paid-in  Accumulated  Shareholders’ 
   Shares  Amount  Shares  Amount  Capital  Deficit  Equity 

Balance, December 31, 2007

  4,168,035  $42   5,261  $(37) $61,955  $(17,893) $44,067 

Purchase of treasury stock

       200   (2)     (2)

Net income

            19,837   19,837 
                            

Balance, June 30, 2008

  4,168,035  $42  $5,461  $(39) $61,955  $1,944  $63,902 
                            

The notes are an integral part of the consolidated financial statements.

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

  For the Three Months Ended
March 31,
   For the Six Months Ended
June 30,
 
  2008 2007   2008 2007 
  (dollars in thousands)   (dollars in thousands) 

Cash Flows From Operating Activities

      

Net income applicable to common shareholders

  $19,965  $66   $19,837  $(885)

Adjustments to reconcile net income applicable to common shares to net cash used in operating activities

      

Gain on sale of income producing properties

   (29,367)  —      (29,789)  —   

Loss on equity partnerships

   —     —   

Change in investment

   433  

Depreciation and amortization

   88   283    172   710 

(Increase) decrease in assets

      

Accrued interest receivable

   —     (481)   (559)  (848)

Other assets

   1,486   487    2,084   850 

Increase (decrease) in liabilities

      

Accrued interest payable

   —     50    108   (16)

Minority interests

   (677)  37    (677)  59 

Other liabilities

   2,666   (1,087)   1,812   (592)
              

Net cash used in operating activities of continuing operations

   (5,839)  (645)   (6,579)  (722)
              

Cash Flows From Investing Activities

      

Proceeds from sale of real estate

   46,399   —      46,399   —   

Advances/deposits from (to) advisors and affiliates

   (16,081)  714 

Acquisition of real estate

   —     (24)
              

Net cash provided by investing activities

   30,318   714 

Net cash (used in) provided by investing activities

   46,399   (24)
              

Cash Flows From Financing Activities

      

Payments on notes payable

   (25,067)  (84)   (25,215)  (7,322)

Sale of investments

   422   —   

Proceeds from notes payables

   —     15,413 

Stock buyback

   (2)  (23)

Advances from (to) advisors and affiliates

   (14,478)  (7,204)

Finance fees paid

   —     (161)
              

Net cash (used in) financing activities of continuing operations

   (24,645)  (84)

Net cash (used in) provided by financing activities of continuing operations

   (39,695)  703 
              

Net decrease in cash and cash equivalents

   (166)  (15)

Net increase (decrease) in cash and cash equivalents

   125   (43)

Cash and cash equivalents, beginning of year

   267   80    267   80 
              

Cash and cash equivalents, end of year

  $101  $65   $392  $37 
              

Supplemental disclosure of noncash investing and financing activities

      

Cash paid for interest expense

   3,461   1,284    2,120   3,866 

Cash paid for income taxes

   —     —      —     —   

The notes are an intregalintegral part of the consolidated financial statements

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION

Income Opportunity Realty Investors, Inc. (“IORI”, “we”, “us”, “our” or “the Company”) a Nevada corporation, is the successor to a California business trust organized on December 14, 1984. The Company invests in equity interests in real estate through acquisitions, leases and partnerships and in mortgage loans.

The Company is headquartered in Dallas, Texas and its common stock trades on the American Stock Exchange under the symbol “IOT.” Syntek West, Inc. (SWI)(“SWI”) owns approximately 54%60% of the Company’s outstanding shares of IORI.stock. SWI is also our contractualserves as the Company’s external advisor. We are an externally advised and managed real estate investment company. We have no employees.

Properties

At March 31,June 30, 2008, the Company owned or had interests in a portfolio of four properties;properties: one apartment complex, and three commercial buildings consisting of an office building, a shopping center, and an a Warehouse.warehouse. The commercial properties have an aggregate 202,000 square feet of leasable space. The one apartment complex, Falcon Point, which was damaged by a tornado in May 2008, is currently not rentable and is included in discontinued operations.

The accompanying interim financial statements are unaudited; however, the financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair statement of the financial statements for these interim periods have been included. The results of operations for the interim periods are not necessarily indicative of the results to be obtained for other interim periods or for the full fiscal year. The year end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosure required by accounting principles generally accepted in the United States of America. These financial statements should be read in conjunction with the Company’s financial statements and notes thereto contained in the Company’s Annual Report in the Company’s Form 10-K for its fiscal year ended December 31, 2007.

Dollar amounts in tables are in thousands, except per share amounts.

Certain balances from 2007 have been reclassified to conform to the 2008 presentation.

Newly issued accounting standards

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” (“SFAS No. 157”). SFAS No. 157 defines fair value and establishes a framework for measuring fair value, which includes a hierarchy based on the quality of inputs used to measure fair value. SFAS No. 157 also expands disclosures about fair value measurements. SFAS No. 157 does not require any new fair value measurements. SFAS No. 157 requires the categorization of financial assets and liabilities, based on the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to the quoted prices in active markets for identical assets and liabilities and lowest priority to unobservable inputs. SFAS No. 157 requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement. The levels of the SFAS No. 157 fair value hierarchy are described as follows:

Level 1—Financial assets and liabilities whose values are based on unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access.

Level 2—Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable for substantially the full term of the asset or liability.

Level 3—Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

SFAS No. 157 became effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB deferred the effective date of SFAS No. 157 for one year for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis. The FASB also removed certain leasing transactions from the scope of SFAS No. 157. On January 1, 2008, the Company adopted SFAS No. 157. The Company currently does not have any non-financial assets or non-financial liabilities that are required to be measured under SFAS No. 157.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilitiesincluding an amendment of FASB Statement No. 115” (“SFAS No. 159”). SFAS No. 159 permits entities to choose, at specified election dates, to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. Unrealized gains and losses shall be reported on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS No. 159 became effective for fiscal years beginning after November 15, 2007. On January 1, 2008, the Company adopted SFAS No. 159 and has currently not elected to measure any financial instruments or other items (not currently required to be measured at fair value) at fair value.

In December 2007, the FASB issued SFAS No. 141 (revised 2007) (“SFAS 141R”),“Business Combinations.”SFAS 141R establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. The statement also provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combinations. SFAS 141R is effective for financial statements issued for fiscal years beginning after December 15, 2008. Accordingly, any business combinations the Company engages in will be recorded and disclosed following existing accounting principles until January 1, 2009. The Company expects SFAS 141R will affect the Company’s consolidated financial statements when effective, but the nature and magnitude of the specific effects will depend upon the nature, term and size of the acquisitions, if any, the Company consummates after the effective date.

In December 2007, the FASB issued SFAS No. 160,“Noncontrolling Interests in Consolidated Financial Statements”Statements.”, effective Effective for financial statements issued for fiscal years beginning after December 15, 2008. SFAS No. 160 states that accounting and reporting for minority interests will be recharacterized as noncontrolling interests and classified as a component of equity. SFAS No. 160 applies to all entities that prepare consolidated financial statements, except not-for-profit organizations, and will impact the recording of minority interest. The Company is currently evaluating the effects the adoption of SFAS No. 160 will have on its financial position and results of operations.

NOTE 22. REAL ESTATE ACTIVITY

On January 25, 2008 we sold six apartment complexes which were all located in Midland, Texas in a single transaction. We sold the properties for an aggregate sales price of $50.0 million, receiving $20.7 million in cash after paying off $25.1 million in existing debt. We recorded a $29.4 million gain on sale as follows:

 

Property

  

Location

  Number of
Units
  Sales price  Net Cash
Received
  Debt
Discharged
  Gain on
Sale
  

Location

  Number of Units  Sales Price  Net Cash Received  Outstanding Debt  Gain on Sale

Brighton Court

  Midland, TX  60 Units  $5,886  $230  $2,727  $2,862  Midland, TX  60 Units  $5,886  $230  $2,727  $2,862

Del Mar

  Midland, TX  92 Units   7,235   4,852   2,613   4,303  Midland, TX  92 Units   7,235   4,852   2,613   4,303

Enclave

  Midland, TX  68 Units   7,068   4,687   2,765   4,138  Midland, TX  68 Units   7,068   4,687   2,765   4,138

Meridian

  Midland, TX  230 Units   17,197   5,872   10,800   10,350  Midland, TX  230 Units   17,197   5,872   10,800   10,772

Signature Place

  Midland, TX  57 Units   5,563   3,210   1,477   3,160  Midland, TX  57 Units   5,563   3,210   1,477   3,160

Sinclair Place

  Midland, TX  114 Units   6,614   1,805   4,611   4,554  Midland, TX  114 Units   6,614   1,805   4,611   4,554
                                
      $49,563  $20,656  $24,993  $29,367      $49,563  $20,656  $24,993  $29,789
                                

On May 30, 2008, a tornado struck the Falcon Point apartments, a 218 unit complex, located in Indianapolis, Indiana. The severity of the damage resulted in the condemnation of the property. The transaction has been accounted for in accordance with Financial Accounting Standards Board interpretation No. 30, “Accounting for Involuntary Conversions of Non-monetary Assets to Monetary Assets”.We recorded a receivable of approximately $3.2 million for the anticipated insurance proceeds of which $3.0 million was received subsequent to quarter end. The anticipated proceeds were equivalent to the book value of the asset, and thus no gain or loss was recorded. The severity of the damage resulted in the immediate condemnation of the property. The Company terminated all existing leases and discontinued all operations at the complex. There were no operations at the property for the month of June. The previous five months of operations have been reclassified as discontinued operations. It is our intention to dispose of the property.

NOTE 3. DISCONTINUED OPERATIONS

The Company applies the provisions of SFAS No. 144, “AccountingAccounting for the Impairment or Disposal of Long-Lived Assets.” SFAS No. 144 requires that long-lived assets that are to be disposed of by sale be measured at the lesser of (1) book value or (2) fair value less cost to sell. In addition, it requires that one accounting model be used for long-lived assets to be disposed of by sale and broadens the presentation of discontinued operations to include more disposal transactions.

During the three months ended March 31,On January 25, 2008, the Company sold the following properties which were all located in Midland, Texas:

 

Brighton Court, a 60 unit apartment complex.complex;

 

Del Mar, a 92 unit apartment complex.complex;

 

Enclave, a 68 unit apartment complex.complex;

 

Meridian, a 230 unit apartment complex.complex;

Signature Place, a 57 unit apartment complex.complex; and

 

Sinclair Place, a 114 unit apartment complex.

On May 30, 2008, Falcon Point, a 218 unit apartment complex located in Indianapolis, Indiana was condemned due to damage incurred by a tornado. Since the Company intends to dispose of the property, it has been included in discontinued operations.

The following table summarizes income from discontinued operations from seven properties and the related realized gains on sales of real estate from discontinuedassociated with those operations for the three and six months ended March 31, 2008.June 30, 2008 and 2007.

 

  For the Three Months Ended
March 31,
   For the Three Months Ended
June 30,
 For the Six Months Ended
June 30,
 
  2008 2007   2008 2007 2008 2007 

Revenue

        

Rental

  $586  $1,509   $166  $1,835  $982  $3,570 

Property operations

   427   610    240   909   945   1,769 
                    
   159   899    (74)  926   37   1,801 

Expenses

        

Interest

   (2,517)  (584)   (7)  (1,501)  (2,558)  (1,843)

G&A

   (1,002)  (8)

General and administrative

   (12)  (3)  (867)  (6)

Depreciation

   —     (111)   (20)  (141)  (49)  (281)
                    
   (3,519)  (703)   (39)  (1,645)  (3,474)  (2,130)
                    

Net loss from discontinued operations before gains on sale of real estate

   (3,360)  196    (113)  (719)  (3,437)  (329)

Gain on sale of discontinued operations

   29,367   —      422   —     29,789   —   

Net Sales fee to affiliate

   (4,909)    —     —     (4,909)  —   
                    

Income (loss) from discontinued operations

   21,098   196    309   (719)  21,443   (329)

Tax benefit

   (7,384)  (69)   (121)  184   (7,505)  115 
                    

Income (loss) from discontinued operations

  $13,714  $127   $188  $(535) $13,938  $(214)
                    

The Company’s application of SFAS No. 144 results in the presentation of the net operating results of these qualifying properties sold or held for sale during 2008 as income from discontinued operations. The application of SFAS No. 144 does not have an impact on net income available to common shareholders. SFAS No. 144 only impacts the presentation of these properties within the Consolidated Statements of Operations.

NOTE 4. NOTES AND INTEREST RECEIVABLE

The notes receivablesreceivable consists of eight notes aggregating $26.0 million.$28.0 million, including accrued interest. The notes accrue interest at 10.0% to 12.0% with maturity dates ranging from DecemberAugust 2008 to December 2013. The notes are primarily excess cash flow notes.

 

Borrower

  Maturity  Principal
Balance
  Interest
Rate
   Maturity  Principal
Balance
  Interest Rate 

Housing for Seniors of Humble, LLC

  12/27/09  $2,000  11.50%  12/27/09  $2,000  11.50%

Housing for Seniors of Humble, LLC

  12/27/09   6,363  11.50%  12/27/09   6,363  11.50%

Unified Housing Foundation, Inc. (Marquis at VR)

  12/10/13   2,734  12.00%  12/10/13   2,734  12.00%

Unified Housing Foundation, Inc. (Echo Station)

  12/26/13   1,668  12.00%  12/26/13   1,668  12.00%

Unified Housing Foundation, Inc.

  09/15/10   2,990  10.00%  09/15/10   2,990  10.00%

Unified Housing Foundation, Inc. (Parkside Crossing)

  12/29/13   1,936  12.00%  12/29/13   1,936  12.00%

Unified Housing Foundation, Inc. (Timbers of Terrell)

  12/18/08   1,323  12.00%  12/18/08   1,323  12.00%

Centura Land Mortgage (due from Transcontinental Realty Investors, Inc - a related party)

  08/22/08   7,000  Prime + 2%

Centura Land Mortgage (due from Transcontinental Realty Investors, Inc—a related party)

  08/22/08   7,000  Prime + 2.00%

Accrued Interest

     1,427       1,986  
              
    $27,441      $28,000  
              

NOTE 5. NOTES AND INTEREST PAYABLE

The following table lists the mortgage notes payable as of March 31,June 30, 2008;

 

Project

  Maturity  Principal
Balance
  Maturity  Principal
Balance

Falcon Point *

  08/31/08  $950

2010 Valley View

  10/03/08   2,131  10/03/08  $2,111

Accrued Interest

     593

Centura Land

  08/28/08   7,000

Eagle Crest

  11/01/11   2,419  11/01/11   2,415

Parkway Center

  06/01/36   2,659  06/01/36   2,652

Centura Land

  08/28/08   7,000

Travelers Land *

  08/10/08   28,652  08/10/08   28,652

Accrued Interest

     628
          
    $44,439    $43,423
          

 

*Variable rateThis mortgage note represents the allocation of a note with an aggregate outstanding balance of $37.3 million as of June 30, 2008. The remaining balance of this note $8.7 million is held on the books of Transcontinental Realty Investors, Inc., an affiliated entity. As a joint grantor of the mortgage loan, we have joint and several liability of the obligations and liabilities of the loan in its entirety, which include but are not limited to payment of all unpaid and accrued interest and principal for the entire outstanding loan balance.

NOTE 66. ADVISORY AGREEMENT

The Company has an Advisory Agreement with Syntek West, Inc. (“SWI”), wherein SWI is responsible for the Company’s day-to-day operations. SWI must formulate and submit to IORI’s Board of Directors for approval an annual budget and business plan containing a twelve month forecast of operations and cash flow with a general plan for asset sales and purchases, borrowing activity and other investments. SWI reports to the Board quarterly on IORI’s performance against the business plan. The Advisory Agreement further places SWI in a fiduciary relationship to IORI’s stockholders and contains a broad standard governing SWI’s liability for any losses incurred by IORI.

SWI receives, as compensation for its management and advice, monthly advisory fees based on 6 1/2%0.0625% of IORI’s assets annually as well as specific fees for assisting IORI in obtaining financing and completing acquisitions. If IORI’s operating expenses exceed limits specified in the Advisory Agreement SWI is obligated to refund a portion of the advisory fees.

Effective July 1, 2005, the Company and SWI entered into a Cash Management Agreement to further define the administration of the Company’s day-to-day investment operations, relationship contacts, flow of funds and deposit and borrowing of funds. Under the Cash Management Agreement, all funds of the Company are delivered to SWI which has a deposit liability to the Company and is responsible for investment of all excess funds, which earn interest at theWall Street Journal Prime Rate plus one percent per annum, set quarterly on the first day of each calendar quarter. Borrowings for the benefit of the Company bear the same interest rate. The Cash Management Agreement and the Advisory Agreement are automatically renewed each year unless terminated by SWI and IORI.

SWI also receives a Net Income Fee calculated as 7.5%7.50% of IORI’s net income.

Revenues, fees, interest on cash advances and cost reimbursements to SWI:

   For Three Months
Ended March 31
 
Revenue, fees, interest on cash advances and cost reimbursements to SWI  2008  2007 

Advisory fees to SWI

  $227  $    211 

Net sales fee to SWI

  $  3,100  $—   

Net income fee to SWI

  $1,809  $5 

Interest income on cash advances to IORI

  $(698) $(335)

   For the Six Months Ended
June 30,
 
   2008  2007 

Advisory fee

  $449  $417 

Net sales fee

   3,100  

Net income fee

   1,627   55 

Income on cash advances from IORI

   (1,346)  (20)
         
  $3,830  $452 
         

NOTE 7. RECEIVABLE FROM AND PAYABLE TO AFFILIATES

From time to time, IORI and its affiliates and related parties have made unsecured advances to each other. In addition, IORI and its affiliates have entered into transactions involving the purchase, sale, and financing of property. The table below reflects the various transactions between IORI, SWI, and TCI.

 

  SWI TCI  Total   SWI TCI  Total 

Balance, December 31, 2007

  $25,960  $1,841  $27,801   $25,961  $1,841  $27,802 

Cash received

   (1,224)  —     (1,224)

Cash receipts

   (2,315)  —     (2,315)

Cash payments

   19,547   —     19,547    22,720   —     22,720 

Other additions

   927   159   1,086    7,800   296   8,096 

Other repayments

   (3,328)  —     (3,328)   (14,024)  —     (14,024)
                    

Balance, March 31, 2008

  $41,882  $2,000  $43,882 

Balance, June 30, 2008

  $40,142  $2,137  $42,279 
                    

NOTE 8. OPERATING SEGMENTS

The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by property type. The Company’s segments are commercial, apartments, land and other. Significant differences between and among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow. There are no intersegment revenues and expenses and IORI conducted all of its business within the United States.

Presented below is operating segment information for the three and six months ended March 31,June 30, 2008 and 2007 (dollars in thousands):

 

  Commercial
Properties
 Apartments Land Corporate  Total 

3/31/2008

       
Three Months Ended 6/30/2008  Commercial
Properties
 Apartments  Land Other Total 

Operating revenue

  $325  $231  $—    $—    $556   $304  $—    $—    $—    $304 

Operating expenses

   358   278   319   98   1,053    155   —     1   (31)  125 

Depreciation and amortization

   59   29   —     —     88    60   —     —     —     60 

Mortgage and loan interest

   141   22   723   18   904    142   —     821   18   981 

Interest income

   —     —     —     698   698    —     —     —     836   836 

Gain on land sales

   —     —     —     —     —      —     —     —     —     —   
                                

Segment operating income (loss)

  $(233) $(98) $(1,042) $582  $(791)  $(53) $—    $(822) $849  $(26)
                                

Capital expenditures

   —     —     —     —     —      —     —     —     —     —   

Assets

   9,803   3,323   25,304   72,535   110,965    13,742   —     23,270   129   37,141 

Property Sales

              

Sales price

  $—    $49,563  $—    $—    $49,563   $—    $—    $—    $—    $—   

Cost of sale

   —     20,196   —     —     20,196    —     —     —     —     —   

Deferred current gain

   —     —     —     —     —      —     —     —     —     —   

Recognized prior deferred gain

   —     —     —     —     —      —     —     —     —     —   
                                

Gain on sale

  $—    $29,367  $—    $—    $29,367   $—    $—    $—    $—    $—   
                                
  Commercial
Properties
 Apartments Land Corporate  Total 

3/31/2007

       
Three Months Ended 6/30/2007  Commercial
Properties
 Apartments  Land Other Total 

Operating revenue

  $336  $243  $—    $—    $579   $338  $—    $—    $25  $363 

Operating expenses

   167   248   75   6   496    112   —     75   2   189 

Depreciation and amortization

   57   30   —     —     87    57   —     —     —     57 

Mortgage and loan interest

   136   —     700   —     836    139   —     885   16   1,040 

Interest income

   —     —     —     1,099   1,099    —     —     —     1,247   1,247 

Gain on land sales

   —     —     —     —     —      —     —     —     —     —   
                                

Segment operating income (loss)

  $(24) $(35) $(775) $1,093  $259   $30  $—    $(960) $1,254  $324 
                                

Capital expenditures

   24   —     —     —     24    24   —     —     —     24 

Assets

   9,760   5,220   26,598   47,345   88,923    46,022   11,977   —     —     57,999 

Property Sales

              

Sales price

  $—    $—    $—    $—    $—     $—    $—    $—    $—    $—   

Cost of sale

   —     —     —     —     —      ��     —     —     —     —   

Deferred current gain

   —     —     —     —     —      —     —     —     —     —   

Recognized prior deferred gain

   —     —     —     —     —      —     —     —     —     —   
                                

Gain on sale

  $—    $—    $—    $—    $—     $—    $—    $—    $—    $—   
                                

The tables below reconcile the segment information to the corresponding amounts in the Consolidated Statements of Operations:Operations and Consolidated Balance Sheet:

 

  3/31/2008 3/31/2007 
Three Months Ended  6/30/2008 6/30/2007 

Segment operating income (loss)

  $(791) $259   $(26) $324 

Other non-segment items of income/(expense)

   

Other non-segment items of income (expense)

   

General and administrative

   (115)  (135)   (169)  (168)

Advisory Fee

   (227)  (211)

Advisory fee

   (222)  (367)

Net income fee to affiliate

   —     (5)   182   —   

Other income

   230  

Equity in earnings of investees

   —     (38)   (432)  (15)

Deferred tax

   7,384   69    121   (184)

Minority interest

   —     —      —     (6)
              

Income (loss) from continuing operations

  $6,251  $(61)  $(316) $(416)
              

SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS

   
Three Months Ended  6/30/2008 6/30/2007 

Segment assets

  $37,141  $57,999 

Investments in real estate partnerships

   99   500 

Other assets and receivables

   74,929   56,781 

Assets held for sale

   —     —   
       

Total assets

  $112,169  $115,280 
       

SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS
Six Months Ended 6/30/2008  Commercial
Properties
  Apartments  Land  Other  Total 

Operating revenue

  $629  $—    $—    $—    $629 

Operating expenses

   513   —     320   67   900 

Depreciation and amortization

   123   —     —     —     123 

Mortgage and loan interest

   282   —     1,544   37   1,863 

Interest income

   —     —     —     1,534   1,534 

Gain on land sales

   —     —     —     —     —   
                     

Segment operating income (loss)

  $(289) $—    $(1,864) $1,430  $(723)
                     

Capital expenditures

   —     —     —     —     —   

Assets

   13,742   —     23,270   129   37,141 

Property Sales

       

Sales price

  $—    $49,563  $—    $—    $49,563 

Cost of sale

   —     19,774   —     —     19,774 

Deferred current gain

   —     —     —     —     —   

Recognized prior deferred gain

   —     —     —     —     —   
                     

Gain on sale

  $—    $29,789  $—    $—    $29,789 
                     
Six Months Ended 6/30/2007  Commercial
Properties
  Apartments  Land  Other  Total 

Operating revenue

  $673  $—    $—    $26  $699 

Operating expenses

   298   —     150   (12)  436 

Depreciation and amortization

   114   —     —     —     114 

Mortgage and loan interest

   281   —     1,350   364   1,995 

Interest income

   —     —     —     2,215   2,215 

Gain on land sales

   —     —     —     —     —   
                     

Segment operating income (loss)

  $(20) $—    $(1,500) $1,889  $369 
                     

Capital expenditures

   24   —     —     —     24 

Assets

   46,022   11,977   —     —     57,999 

Property Sales

       

Sales price

  $—    $—    $—    $—    $—   

Cost of sale

   —     —     —     —     —   

Deferred current gain

   —     —     —     —     —   

Recognized prior deferred gain

   —     —     —     —     —   
                     

Gain on sale

  $—    $—    $—    $—    $—   
                     

The tables below reconcile the segment information to the corresponding amounts in the Consolidated Statements of Operations and Consolidated Balance Sheet:

 

Six Months Ended  6/30/2008 6/30/2007 

Segment operating income (loss)

  $(723) $369 

Other non-segment items of income (expense)

   

General and administrative

   (414)  (283)

Advisory fee

   (449)  (583)

Net income fee to affiliate

   182   —   

Other income

   230   —   

Equity in earnings of investees

   (432)  (15)

Deferred tax

   7,505   (115)

Minority interest

   —     (44)
       

Income (loss) from continuing operations

  $5,899  $(671)
       
  3/31/2008  3/31/2007
SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS   
Six Months Ended  6/30/2008 6/30/2007 

Segment assets

  $110,965  $88,923  $37,141  $57,999 

Investments in real estate partnerships

   110   515   99   500 

Other Assets and Receivables

   2,119   1,423

Other assets and receivables

   74,929   56,781 

Assets held for sale

   —     17,032   —     —   
             

Total assets

  $113,194  $107,893  $112,169  $115,280 
             

NOTE 9. COMMITMENTS AND CONTINGENCIES

Litigation.IORI is also involved in various lawsuits arising in the ordinary course of business. Management is of the opinion that the outcome of these lawsuits will have no material impact on the Company’s financial condition, results of operations or liquidity.

NOTE 10. SUBSEQUENT EVENTS

In July 2008, we received $3.0 million in insurance proceeds related to the tornado damage incurred on the Falcon Point apartments. We used a portion of the proceeds to pay off the existing $950,000 mortgage secured by the property.

ITEM 2:2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

WARNING CONCERNING FORWARD-LOOKING STATEMENTS

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.

This Report on Form 10-Q may contain forward-looking statements within the meaning of the federal securities laws, principally, but not only, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We caution investors that any forward-looking statements in this report, or which management may make orally or in writing from time to time, are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “result” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the factors listed and described at Item 1A. 1A—Risk Factors in the Company’s Annual Report on Form 10-K, which investors should review. There have been no changes from theSee additional risk factors previously described in the Company’s Form 10-K for the fiscal year ended December 31, 2007.2007, Part II, Item 1A Risk Factors.

Other sections of this report may also include suggested factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time and it is not possible for management to predict all such matters; nor can we assess the impact of all such matters on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Investors should also refer to our quarterly reports on Form 10-Q for future periods and current reports on Form 8-K as we file them with the Securities and Exchange Commission (“SEC”) and to other materials we may furnish to the public from time to time through Forms 8-K or otherwise.

Overview

IORI invests in equity interests in real estate through acquisitions, leases, partnerships and in mortgage loans. IORI is the successor to a California business trust organized on December 14, 1984, which commenced operations on April 10, 1985.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to use judgment in the application of accounting policies, including making estimates and assumptions. We base our estimates on historical experience and on various other assumptions believed to be reasonable under the circumstances. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied resulting in a different presentation of our financial statements. From time-to-time, we evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information. Below is a discussion of accounting policies that we consider critical in that they may require complex judgment in their application or require estimates about matters that are inherently uncertain.

Real Estate Held for Investment

Real estate held for investment is carried at cost. Statement of Financial Accounting Standards No. 144, “AccountingAccounting for the Impairment or Disposal of Long-Lived Assets”Assets.” (“SFAS No. 144”), requires that a property be considered impaired if the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the property. If impairment exists, an impairment loss is recognized, by a charge against earnings, equal to the amount by which the carrying amount of the property exceeds the fair value less cost to sell the property. If impairment of a property is recognized, the carrying amount of the property is reduced by the amount of the impairment, and a new cost for the property is established. Such new cost is depreciated over the property’s remaining useful life. Depreciation is provided by the straight-line method over estimated useful lives, which range from five to 40 years.

We review the carrying values of our properties at least annually or whenever events or a change in circumstances indicate that impairment may exist. Impairment is considered to exist if, in the case of a property, the future cash flow from the property (undiscounted and without interest) is less than the carrying amount of the property. If impairment is found to exist, a provision for loss is recorded by a charge against earnings. The property review generally includes selective property inspections, discussions with the manager of the property, visits to selected properties in the area and a review of the following: (1) the property’s current rents compared to market rents, (2) the property’s expenses, (3) the property’s maintenance requirements, and (4) the property’s cash flows.

Real Estate Held-for-Sale

Foreclosed real estate is initially recorded at new cost, defined as the lower of original cost or fair value minus estimated costs of sale. SFAS No. 144 also requires that properties held-for-sale be reported at the lower of carrying amount or fair value less costs of sale. If a reduction in a held-for-sale property’s carrying amount to fair value less costs of sale is required, a provision for loss is recognized by a charge against earnings. Subsequent revisions, either upward or downward, to a held-for-sale property’s estimated fair value less costs of sale are recorded as an adjustment to the property’s carrying amount, but not in excess of the property’s carrying amount when originally classified as held-for-sale. A corresponding charge against or credit to earnings is recognized. Properties held for sale are not depreciated.

Investments in Equity Investees

IORI may be considered to have the ability to exercise significant influence over the operating and investment policies of certain of its investees. Those investees are accounted for using the equity method. Under the equity method, an initial investment, recorded at cost, is increased by a proportionate share of the investee’s operating income and any additional investment and decreased by a proportionate share of the investee’s operating losses and distributions received.

Recognition of Rental Income

Rental income for commercial property leases is recognized on a straight-line basis over the respective lease terms. Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially different than on a straight-line basis as lease terms are generally for periods of one year or less.

Revenue Recognition on the Sale of Real Estate

Sales of real estate are recognized when and to the extent permitted by Statement of Financial Accounting Standards No. 66, “AccountingAccounting for Sales of Real Estate”Estate.” (“SFAS No. 66”), as amended by SFAS No. 144. Until the requirements of SFAS No. 66 for full profit recognition have been met, transactions are accounted for using the deposit, installment, cost recovery or financing method, whichever is appropriate. When IORI provides seller financing, gain is not recognized at the time of sale unless the buyer’s initial investment and continuing investment are deemed to be adequate as determined by SFAS No. 66 guidelines.

Non-Performing Notes Receivable

IORI considers a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments. Any new note receivable that results from a modification or extension of a note considered non-performing will also be considered non-performing, without regard to the borrower’s adherence to payment terms.

Interest Recognition on Notes Receivable

Interest income is not recognized on notes receivable that have been delinquent for 60 days or more. In addition, accrued but unpaid interest income is only recognized to the extent that the net realizable value of the underlying collateral exceeds the carrying value of the receivable.

Allowance for Estimated Losses

A valuation allowance is provided for estimated losses on notes receivable considered to be impaired. Impairment is considered to exist when it is probable that all amounts due under the terms of the note will not be collected. Valuation allowances are provided for estimated losses on notes receivable to the extent that the investment in the note exceeds management’s estimate of the fair value of the collateral securing such note.

Fair Value of Financial Instruments

The following assumptions were used in estimating the fair value of its notes receivable, marketable equity securities, and notes payable. For performing notes receivable, the fair value was estimated by discounting future cash flows using current interest rates for similar loans. For non-performing notes receivable, the estimated fair value of IORI’s interest in the collateral property was used. For marketable equity securities, fair value was based on the year-end closing market price of each security. For notes payable, the fair value was estimated using current rates for mortgages with similar terms and maturities.

Liquidity and Capital Resources

General

Our principal liquidity needs are:

 

Meetingmeeting debt service requirements including balloon payments;

 

Fundingfunding normal recurring expenses;

 

Fundingfunding capital expenditures; and

 

Fundingfunding new property acquisitions.

Cash and equivalents totaled $101,000 and $267,000 at March 31, 2008 and December 31, 2007, respectively. Our primary source of cash is from the refinancing of existing mortgages, rents, receivables, and sale of assets. In 2008, we will refinance debt obligations as

they become due and generate excess cash from operations and sale of properties. However, if refinancing and excess cash from operations does not prove to be sufficient to satisfy all our obligations as they mature, we may sell income-producing real estate, refinance real estate, and incur additional borrowings secured by real estate to meet our cash requirements. We anticipate that our cash from the sale of properties in the first quarter will be sufficient to meet our liquidity needs.

Cash flow summary

The following summary discussion of our cash flows is based on the consolidated statement of cash flows from “ITEM“Item 1—Financial Statements” and is not meant to be an all inclusive discussion of the changes in our cash flows for the periods presented.

Cash and cash equivalents were $101,000 as oftotaled $392,000 and $37,000 at June 30, 2008 and 2007, respectively. For the threesix months ended March 31,June 30, 2008, as compared to $65,000 as of the same period ended 2007. During the three month period ended March 31, 2008 our cash used in operating activities was ($5.8 million),$(6.6) million, cash provided by investing activities was $30.3$46.4 million and our cash used in financing activities was ($24.6 million).$(39.7) million.

Cash used in operating activities of $5.8$(6.6) million was primarily duerelates to the payment $5.0$(4.9) million in sales incentive fees which was in additionpaid to our normal operating cash requirements. This fee relatesadvisor for sales fees related to the sale of the six apartment complexes soldMidland, Texas properties. We used an additional $(1.7) million cash in January.our operating activities related to day to day operations.

Cash provided by investing activities of $30.3$46.4 million was due to receiving $46.4 millionis from the proceeds on the sale of six apartment complexes in January 2008.the Midland, Texas properties. We sold the Brighton, Enclave, Delmar, Sinclair, Meridian, and Signature apartments. The excess cash of $16.1, after paying down our existing notes on those properties, closing cost and other operating expenses, was transferred to our advisor per the cash management agreement. Effective June 2005 the advisory agreement was amended to provide that we would receive or pay interest to orreceived $46.4 million from the advisor for funds loaned to or borrowed from the advisor. The interest rate on the transfers is 1% plus prime.sale of six properties located in Midland, Texas.

Cash used in financing activities was $24.6 million. The majority of this was used$(39.7) million is due to the pay down $25.1off of $(25.2) million of existing mortgages on the sixnotes payable related to the sale of the Midland, Texas properties, that were sold in January.and the transfer of excess cash of $(14.5)million to our advisor per the advisory agreement.

We did not pay quarterly dividends in 2008 or 2007.

Management reviews the carrying values of IORI’s properties at least annually or whenever events or a change in circumstances indicate that impairment may exist. Impairment is considered to exist if, in the case of a property, the future cash flow from the property (undiscounted and without interest) is less than the carrying amount of the property. If impairment is found to exist, a provision for loss is recorded by a charge against earnings. The property review generally includes selective property inspections, discussions with the manager of the property, visits to selected properties in the area and a review of the following: (1) the property’s current rents compared to market rents, (2) the property’s expenses, (3) the property’s maintenance requirements and (4) the property’s cash flows.

Results of Operations

Our current operations consist of one apartment complex and three commercial buildings which include an office building, a shopping center and a commercial warehouse. The following discussion is based on our consolidated financial statements for the three months ended March 31, 2008 and 2007. The following summary discussion is based on the consolidated statements of operations from “ITEM 1” and is not meantapartment complex, Falcon Point, was reclassified to be an all inclusive discussion of the changes in our net income applicable to common shareholders.

Our net income applicable to common shares was $20.0 million which includes income from discontinued operations of $13.7 million forin May 2008 after the three months ended March 31, 2008, as comparedCompany’s decision to terminate the operations at the property subsequent to damages incurred from a tornado. The complex is currently non-operational and not generating revenues.

We reported a net income applicable to common shares of $66,000 which includes income from discontinued operations$19.8 million or $4.77 per common share for the six months ended June 30, 2008 as compared to a net (loss) applicable to common shares of $127,000$(885,000) or $(0.21) per common share for the same period ended 2007. Our net (loss) applicable to common shares for the three months ended June 30, 2008 was $(128,000) or $(0.03) per common share as compared net (loss) applicable to common shares of $(951,000) or $(0.23) per common share for the same period ended 2007.

Rents and other property revenues were $556,000Results of operations for the three months ended March 31,June 30, 2008 as compared to $579,000 for the same period ended 2007, a decrease of $23,000. This is relatively consistent2007;

Property Revenue

Rental and comparable to prior year as there have been no significant changes within our sameother property portfolio.

Property operations expenses were $1.1 millionrevenues decreased by $59,000 for the three months ended March 31,June 30, 2008 as compared to $496,000 for the same period ended 2007,2007. The decrease is due an increase of $557,000 this is primarily due to writing off $500,000overall decrease in occupancy within our investment in Nakash Income Associates.commercial portfolio.

Interest income was $698,000Operating expenses

Property operations expense decreased by $64,000 for the three months ended March 31,June 30, 2008 as compared to $1.1 millionthe same period ended 2007. The decrease is due an overall decrease in occupancy within our commercial portfolio.

Depreciation has remained relatively consistent from period to period. We depreciate our buildings based on useful life of 40 years using the straight line method.

General and administrative expenses were $169,000 for the three months ended June 30, 2008 as compared to $168,000 the same period ended 2007. This is consistent with prior period.

Advisory fees paid to our advisor were based on our net assets. The sale of the Midland, Texas properties on January 25, 2008 significantly decreased our asset base for this calculation. Thus, advisory fees decreased by $145,000 for the three months ended June 30, 2008 as compared to the same period ended 2007.

Other income/expense

Interest income decreased by $411,000 for the three months ended June 30, 2008 as compared to the same period ended 2007. This is primarily due to no longer recording interest income on our notes receivables from Unified Housing Foundation, an affiliated entity. The notes are excess cash flow notes and interest income is recorded when received.

Other income increased by $230,000 for the three months ended June 30, 2008 as compared to the same period ended 2007. The increase is due to a tax refund received in the second quarter of 2008.

Mortgage and loan interest expense decreased by $59,000 for the three months ended June 30, 2008 as compared to the prior period ended 2007. The decrease is due to the continued pay down on our existing mortgage balances.

On a quarterly basis we recalculate the net income fee paid to our advisor. The fee for the first quarter related primarily to the sale of the Midland, Texas properties and was included in discontinued operations. The fee was adjusted for the loss incurred during the three months ended June 30, 2008. This resulted in a recapture of previous fees of $182,000 in the current period.

Equity in investees was a loss of $(432,000) for the three months ended June 30, 2008 as compared to a loss of $(15,000) for the same period ended 2007. In 2008, the Company has approximately $27 million of notes receivable from an affiliated entity, Unified Housing Foundation. The termsThis represents our prorata share of the notes provide thatequity on investments in which we own an interest will only be paid from excess cash flow from the properties. Beginningof 20% or more which are not consolidated.

Discontinued operations relates to one apartment complex reclassified to discontinued operations in May 2008 the Companyand six apartment complexes sold in January 2008. The results of our discontinued accruing interest on the notes receivable until cash is received.

Mortgage and loan interest expenses were $904,000operations for the three months ended March 31,June 30, 2008 and 2007 are shown below:

   For the Three Months Ended
June 30,
 
   2008  2007 

Revenue

   

Rental

  $166  $1,835 

Property operations

   240   909 
         
   (74)  926 

Expenses

   

Interest

   (7)  (1,501)

General and administrative

   (12)  (3)

Depreciation

   (20)  (141)
         
   (39)  (1,645)
         

Net loss from discontinued operations before gains on sale of real estate

   (113)  (719)

Gain on sale of discontinued operations

   422   —   

Net Sales fee to affiliate

   —     —   
         

Income (loss) from discontinued operations

   309   (719)

Tax benefit

   (121)  184 
         

Income (loss) from discontinued operations

  $188  $(535)
         

Results of operations for the six months ended June 30, 2008 as compared to $836,000the same period ended 2007;

Property Revenue

Rental and other property revenues decreased by $70,000 for the six months ended June 30, 2008 as compared to the same period ended 2007. The decrease is due to an overall decrease in occupancy within our commercial portfolio.

Operating expenses

Property operations increased by $464,000 for the six months ended June 30, 2008 as compared to the same period ended 2007. The increase is due to an adjustment to reflect actual real estate taxes paid for 2007. The majority of the increase was from Travelers land in which we recorded a $360,000 adjustment for property taxes. The remaining increase is due to an overall increase in operating costs within our commercial portfolio.

Depreciation has remained relatively consistent from period to period. We depreciate our buildings based on a useful life of 40 years using the straight line method.

General and administrative expenses increased by $131,000 for the six months ended June 30, 2008 as compared to the same period ended 2007. The increase is due to nonrecurring adjustments made during the same period ended 2007.

Advisory fees paid to our advisor are based in part on our net assets. The sale of the Midland, Texas properties on January 25, 2008 significantly decreased our asset base for this calculation. Thus, advisory fees decreased by $129,000 for the six months ended June 30, 2008 as compared to the same period ended 2007.

Other income /expense

Interest income decreased by $681,000 for the six months ended June 30, 2008 as compared to the same period ended 2007. This is primarily due to no longer recording interest income on our notes receivables from Unified Housing Foundation, an affiliated entity. The notes are excess cash flow notes and interest income is recorded when received.

Other income increased by $230,000 for the six months ended June 30, 2008 as compared to the same period ended 2007. The increase is due to a tax refund received in the second quarter of 2008.

Mortgage and loan interest expense decreased by $132,000 for the six month period ended June 30, 2008 as compared to same period ended 2007. The decrease is due to the continued pay down on our existing mortgage balances.

On a quarterly basis we recalculate the net income fee owed to our advisor. The fee for the first quarter related primarily to the sale of the Midland, Texas properties and was included in discontinued operations. The fee was adjusted for the loss incurred during the three months ended June 30, 2008. This resulted in a recapture of previous fees paid of $182,000 in the current period.

Equity in investees was a loss of $(432,000) for the six months ended June 30, 2008 as compared to a loss of $(15,000) for the same period ended 2007,2007. This represents our prorata share of the equity on investments in which we own an increaseinterest of approximately $68,000. This is relatively consistent with the prior period.20% or more which are not consolidated.

Income fromDiscontinued operations relates to one apartment complex reclassified to discontinued operations was $13.7 million which includes gain on sale of income producing properties of $29.4 million, offset by mortgage interest expense of $2.5 million, sales incentive fee of $5.0 millionin May 2008 and tax expense of $7.4 million for the three months ended March 31, 2008 as compared to $127,000 which includes interest expense of $584,000, and tax expense of $69,000 for the three months ended 2007. Discontinued operations included 6six apartment complexes that were all sold in January 2008. The results of our discontinued operations for the six months ended June 30, 2008 and 2007 are shown below:

 

  For the Three Months Ended
March 31,
   For the Six Months Ended
June 30,
 
  2008 2007   2008 2007 

Revenue

      

Rental

  $586  $1,509   $982  $3,570 

Property operations

   427   610    945   1,769 
              
   159   899    37   1,801 

Expenses

      

Interest

   (2,517)  (584)   (2,558)  (1,843)

G&A

   (1,002)  (8)

General and administrative

   (867)  (6)

Depreciation

   —     (111)   (49)  (281)
              
   (3,519)  (703)   (3,474)  (2,130)
              

Net loss from discontinued operations before gains on sale of real estate

   (3,360)  196    (3,437)  (329)

Gain on sale of discontinued operations

   29,367   —      29,789   —   

Net Sales fee to affiliate

   (4,909) 

Net sales fee to affiliate

   (4,909)  —   
              

Income (loss) from discontinued operations

   21,098   196    21,443   (329)

Tax expense

   (7,384)  (69)

Tax benefit

   (7,505)  115 
              

Income (loss) from discontinued operations

  $13,714  $127   $13,938  $(214)
              

Related Party Transactions

Historically, IORI, ARI, Regis Realty I, LLC (“Regis I”), and TCI have eachThe Company has historically engaged in and may continue to engage in certain business transactions including real estate partnerships with related parties. Management believesparties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that all of the relatednaturally exist in business dealings between two or more unrelated entities. Related party transactions representedmay not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in the best investments available at the time and were at least as advantageous to IORI, ARI, Regis I and TCI as could have been obtained from unrelated third parties.interest of our company.

Income Taxes

Financial statement income varies from taxable income principally due to the accounting for income and losses of investees, gains and losses from asset sales, depreciation on owned properties, amortization of discounts on notes receivable and payable and the difference in the allowance for estimated losses. IORI has alternative minimum tax credit carryforwards available for 2008 and has a loss for federal income tax purposes for the first threesix months of 2008; therefore, it recorded no provision for income taxes.

At March 31,June 30, 2008, IORI had a net deferred tax asset of approximately $3.2$4.5 million due to tax deductions available to it in future years. However, as management cannot determine that it is more likely than not that IORI will realize the benefit of the deferred tax asset, a 100% valuation allowance has been established.

Inflation

The effects of inflation on IORI’s operations are not quantifiable. Revenues from apartment operations tend to fluctuate proportionately with inflationary increases and decreases in housing costs. Fluctuations in the rate of inflation also affect the sales value of properties and the ultimate gain to be realized from property sales. To the extent that inflation affects interest rates, earnings from short-term investments and the cost of new financings, as well as the cost of variable interest rate debt, will be affected.

Environmental Matters

Under various federal, state and local environmental laws, ordinances and regulations, IORI may be potentially liable for removal or remediation costs, as well as certain other potential costs, relating to hazardous or toxic substances (including governmental fines and injuries to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic substances. In addition, certain environmental laws impose liability for release of asbestos-containing materials into the air and third parties may seek recovery for personal injury associated with such materials.

Management is not aware of any environmental liability relating to the above matters that would have a material adverse effect on IORI’s business, assets or results of operations.

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES REGARDING MARKET RISK

At March 31,June 30, 2008, IORI’s exposure to a change in interest rates on its debt was as follows:

 

  Balance  Weighted
Average
Interest Rate
 Effect of 1%
Increase In
Base Rates
  Balance  Weighted
Average
Interest Rate
  Effect of 1%
Increase In
Base Rates

Notes payable:

           

Variable rate

  $7,950,000  7.37% $79,500  $7,950,000  7.12%  $79,500
               

Total decrease in IORI’s annual net income

      79,500       79,500
             

Per share

     $.02      $.02
             

 

ITEM 4.CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, our management, with the participation of our Principal Executive Officer and Interim Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Principal Executive Officer and Interim Chief Financial Officer concluded that these disclosure controls and procedures were effective as of the end of the period covered by this report.

(b) Changes in Internal Control Over Financial Reporting. No change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the firstsecond quarter of our fiscal year ending March 31, 2008, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

 

ITEM 1A.RISK FACTORS

Our business, financial condition, operating results and cash flows can be impacted by a number of factors, any one of which could cause our actual results to vary materially from recent months or from those anticipated. See the discussion in “Item 1A. Risk Factors” in our 2007 Annual Report on Form 10-K. There have been no material changes in our risk factors from those previously disclosed in our 2007 Annual Report on Form 10-K.”

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the period of time coveredquarter ended by thethis Report, Income Opportunity Realty Investors, Inc. did not repurchaserepurchased 200 shares of its equity securities. The following table sets forth a summary for the quarter indicatingof the repurchases made and that atduring the end of the period coveredquarter ended by this Report, aand the specified number of shares may yet be purchased under the programs specified below:

 

Period

  Total Number of
Shares Purchased
  Average Price
Paid per Share
  Total Number of
Shares Purchased
as Part of Publicly
Announced Program
  Maximum Number of
Shares that May
Yet be Purchased
Under the Program(a)

Balance as of December 31, 2007

      810,072  89,928

January 1-31, 2008

  —    —    810,072  89,928

February 1-28, 2008

  —    —    810,072  89,928

March 1-31, 2008

  —    —    810,072  89,928

Total

  —        
   Total Number of
Shares Purchased
  Average Price
Paid per Share
  Total Number of
Shares Purchased
as Part of Publicly
Announced Program
  Maximum Number of
Shares that May
Yet be Purchased
Under the Program(a)
         
         
         

Period

        

Balance as of March 31, 2008

      810,072  89,928

April 30, 2008

  200  $9.00  810,272  89,728

May 31, 2008

  —     —    810,272  89,728

June 30, 2008

  —     —    810,272  89,728
         

Total

  200      
         

 

(a)

On June 23, 2000, the IORI Board of Directors approvedappproved a share repurchase program for up to 900,000 shares of our common stock. This repurchase program has no termination date.

ITEM 6.EXHIBITS

The following documents are filed herewith as exhibits or incorporated by reference as indicated:

 

Exhibit

Number

  

Description

  3.0  Articles of Incorporation of Income Opportunity Realty Investors, Inc., (incorporated by reference to Appendix C to the Registrant’s Registration Statement on Form S-4, dated February 12, 1996).
  3.1  Bylaws of Income Opportunity Realty Investors, Inc. (incorporated by reference to Appendix D to the Registrant’s Registration Statement on Forms S-4 dated February 12, 1996).
10.0  Advisory Agreement dated as of July 1, 2003 between Income Opportunity Realty Investors, Inc. and Syntek West, Inc. (incorporated by reference to Exhibit 10.0 to the registrant’s current on Form 10-Q for event of July 1, 2003).
31.1*  Certification by President and Chief Operating Officer and Principal Executive Officer Pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
31.2*  Certification by Executive Vice President and Interim Chief Financial Officer Pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
31.3*Certification by Executive Vice President and Chief Accounting Officer Pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
32.1*  Certification pursuant to 18 U.S.C. Section 1350 as Adopted Pursuantadopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

*filed herewith

SIGNATURE PAGE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 INCOME OPPORTUNITY REALTY INVESTORS, INC.
Date: May 15,August 14, 2008 By: 

/s/ Daniel J. Moos

  Daniel J. Moos
  

President and Chief Operating Officer

(Principal (Principal Executive Officer)

Date: May 15,August 14, 2008By:

/s/ David R. Fletcher

David R. Fletcher
Executive Vice President and Chief Financial Officer
Date: August 14, 2008 By: 

/s/ Gene S. Bertcher

  Gene S. Bertcher
  Executive Vice President and Interim Chief FinancialAccounting Officer

 

1924