UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

(Mark One)

þQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31,June 30, 2013

or

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-32318

 

 

DEVON ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware 73-1567067

(State of other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

identification No.)

333 West Sheridan Avenue,

Oklahoma City, Oklahoma

 73102-5015
(Address of principal executive offices) (Zip code)

Registrant’s telephone number, including area code: (405) 235-3611

Former name, address and former fiscal year, if changed from last report: Not applicable

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer þ  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes  ¨    No  þ

On April 24,July 18, 2013, 406 million shares of common stock were outstanding.

 

 

 


DEVON ENERGY CORPORATION

FORM 10-Q

TABLE OF CONTENTS

 

Part I Financial Information  

Item 1. Consolidated Financial Statements

  3

Consolidated Comprehensive Statements of Earnings

   3  

Consolidated Statements of Cash Flows

   4  

Consolidated Balance Sheets

   5  

Consolidated Statements of Stockholders’ Equity

   6  

Notes to Consolidated Financial Statements

   7  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

   2021  

Item 3. Quantitative and Qualitative Disclosures About Market Risk

   3032  

Item 4. Controls and Procedures

   3032  
Part II Other Information  

Item 1. Legal Proceedings

   3234  

Item 1A. Risk Factors

   3234  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

   3234  

Item 3. Defaults Upon Senior Securities

   3234  

Item 4. Mine Safety Disclosures

   3234  

Item 5. Other Information

   3234  

Item 6. Exhibits

   3335  

Signatures

   3436  

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This report includes forward-looking statements regarding our expectations and plans, as well as future events or conditions. Such forward-looking statements are based on our examination of historical operating trends, the information used to prepare our December 31, 2012 reserve reports and other data in our possession or available from third parties. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond our control. Consequently, actual future results could differ materially from our expectations due to a number of factors, such as changes in the supply of and demand for oil, natural gas and NGLs and related products and services; exploration or drilling programs; political or regulatory events; general economic and financial market conditions; and other factors discussed in this report.

All subsequent written and oral forward-looking statements attributable to Devon, or persons acting on its behalf, are expressly qualified in their entirety by the cautionary statements above. We assume no duty to update or revise our forward-looking statements based on new information, future events or otherwise.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED COMPREHENSIVE STATEMENTS OF EARNINGS

 

  Three Months
Ended March 31,
   Three Months
Ended June 30,
 Six Months
Ended June 30,
 
  2013 2012   2013 2012 2013 2012 
  (Unaudited)
(In millions, except per
share amounts)
   

(Unaudited)

(In millions, except per share amounts)

 

Revenues:

        

Oil, gas and NGL sales

  $1,804  $1,915   $2,222  $1,617  $4,026  $3,532 

Oil, gas and NGL derivatives

   (320  145    366   665   46   810 

Marketing and midstream revenues

   488   437    503   277   991   714 
  

 

  

 

   

 

  

 

  

 

  

 

 

Total revenues

   1,972   2,497    3,091   2,559   5,063   5,056 
  

 

  

 

   

 

  

 

  

 

  

 

 

Expenses and other, net:

        

Lease operating expenses

   525   514    559   513   1,084   1,027 

Marketing and midstream operating costs and expenses

   363   325    382   209   745   534 

Depreciation, depletion and amortization

   704   680    674   684   1,378   1,364 

General and administrative expenses

   150   168    167   176   317   344 

Taxes other than income taxes

   113   102    125   100   238   202 

Interest expense

   110   87    108   99   218   186 

Restructuring costs

   38   —       8   —      46   —    

Asset impairments

   1,913   —       40   —      1,953   —    

Other, net

   18   10    31   44   49   54 
  

 

  

 

   

 

  

 

  

 

  

 

 

Total expenses and other, net

   3,934   1,886    2,094   1,825   6,028   3,711 
  

 

  

 

   

 

  

 

  

 

  

 

 

Earnings (loss) from continuing operations before income taxes

   (1,962  611    997   734   (965  1,345 

Current income tax expense

   —      18    132   31   132   49 

Deferred income tax expense (benefit)

   (623  179    182   226   (441  405 
  

 

  

 

   

 

  

 

  

 

  

 

 

Earnings (loss) from continuing operations

   (1,339  414    683   477   (656  891 

Loss from discontinued operations, net of tax

   —      (21   —      —      —      (21
  

 

  

 

   

 

  

 

  

 

  

 

 

Net earnings (loss)

  $(1,339 $393   $683  $477  $(656 $870 
  

 

  

 

   

 

  

 

  

 

  

 

 

Basic net earnings (loss) per share:

        

Basic earnings (loss) from continuing operations per share

  $(3.34 $1.03   $1.69  $1.18  $(1.63 $2.20 

Basic loss from discontinued operations per share

   —      (0.06   —      —      —      (0.05
  

 

  

 

   

 

  

 

  

 

  

 

 

Basic net earnings (loss) per share

  $(3.34 $0.97   $1.69  $1.18  $(1.63 $2.15 
  

 

  

 

   

 

  

 

  

 

  

 

 

Diluted net earnings (loss) per share:

        

Diluted earnings (loss) from continuing operations per share

  $(3.34 $1.03   $1.68  $1.18  $(1.63 $2.20 

Diluted loss from discontinued operations per share

   —      (0.06   —      —      —      (0.05
  

 

  

 

   

 

  

 

  

 

  

 

 

Diluted net earnings (loss) per share

  $(3.34 $0.97   $1.68  $1.18  $(1.63 $2.15 
  

 

  

 

   

 

  

 

  

 

  

 

 

Comprehensive earnings (loss):

        

Net earnings (loss)

  $(1,339 $393   $683  $477  $(656 $870 

Other comprehensive earnings (loss), net of tax:

   

Other comprehensive loss, net of tax:

     

Foreign currency translation

   (183  152    (271  (171  (454  (19

Pension and postretirement plans

   4   4    5   5   9   9 
  

 

  

 

   

 

  

 

  

 

  

 

 

Other comprehensive earnings (loss), net of tax

   (179  156 

Other comprehensive loss, net of tax

   (266  (166  (445  (10
  

 

  

 

   

 

  

 

  

 

  

 

 

Comprehensive earnings (loss)

  $(1,518 $549   $417  $311  $(1,101 $860 
  

 

  

 

   

 

  

 

  

 

  

 

 

See accompanying notes to consolidated financial statements.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

  Three Months 
  Ended March 31,   Six Months
Ended June 30,
 
  2013 2012   2013 2012 
  (Unaudited)   (Unaudited) 
  (In millions)   (In millions) 

Cash flows from operating activities:

      

Net earnings (loss)

  $(1,339 $393   $(656 $870 

Loss from discontinued operations, net of tax

   —      21    —      21 

Adjustments to reconcile earnings from continuing operations to net cash from operating activities:

   

Adjustments to reconcile earnings (loss) from continuing operations to net cash from operating activities:

   

Depreciation, depletion and amortization

   704   680    1,378   1,364 

Asset impairments

   1,913   —       1,953   —    

Deferred income tax expense (benefit)

   (623  179    (441  405 

Unrealized change in fair value of financial instruments

   419   22    46   (362

Other noncash charges

   83   54    176   114 

Net increase in working capital

   (158  (321

Increase in long-term other assets

   (6  (12

Net decrease (increase) in working capital

   (128  14 

Decrease in long-term other assets

   22    3  

Increase (decrease) in long-term other liabilities

   9   (16   48    (3
  

 

  

 

   

 

  

 

 

Cash from operating activities – continuing operations

   1,002   1,000    2,398    2,426 

Cash from operating activities – discontinued operations

   —      26    —      26 
  

 

  

 

   

 

  

 

 

Net cash from operating activities

   1,002   1,026    2,398    2,452 
  

 

  

 

   

 

  

 

 

Cash flows from investing activities:

      

Capital expenditures

   (1,926  (2,088   (3,569  (4,267

Proceeds from property and equipment divestitures

   29   —       34   864 

Purchases of short-term investments

   (871  (827   (1,076  (1,471

Redemptions of short-term investments

   1,988   1,048    2,550   2,030 

Other

   (2  (1   82   14 
  

 

  

 

   

 

  

 

 

Cash from investing activities – continuing operations

   (782  (1,868   (1,979  (2,830

Cash from investing activities – discontinued operations

   —      58    —      58 
  

 

  

 

   

 

  

 

 

Net cash from investing activities

   (782  (1,810   (1,979  (2,772
  

 

  

 

   

 

  

 

 

Cash flows from financing activities:

      

Net short-term borrowings

   508   357 

Proceeds from borrowings of long-term debt, net of issuance costs

   —      2,465 

Net short-term debt repayments

   (1,495  (1,498

Credit facility borrowings

   —      750    —      750 

Credit facility repayments

   —      (750

Proceeds from stock option exercises

   —      20    1   22 

Dividends paid on common stock

   (81  (80   (170  (162

Excess tax benefits related to share-based compensation

   3   1    5   1 
  

 

  

 

   

 

  

 

 

Net cash from financing activities

   430   1,048    (1,659  828 
  

 

  

 

   

 

  

 

 

Effect of exchange rate changes on cash

   (12  9    (34  38 
  

 

  

 

   

 

  

 

 

Net change in cash and cash equivalents

   638   273    (1,274  546 

Cash and cash equivalents at beginning of period

   4,637   5,555    4,637   5,555 
  

 

  

 

   

 

  

 

 

Cash and cash equivalents at end of period

  $5,275  $5,828   $3,363  $6,101 
  

 

  

 

   

 

  

 

 

See accompanying notes to consolidated financial statements.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

  March 31, December 31,   June 30, December 31, 
  2013 2012   2013 2012 
  (Unaudited)     (Unaudited)   
  (In millions, except share data)   (In millions, except share data) 

ASSETS

      

Current assets:

      

Cash and cash equivalents

  $5,275  $4,637   $3,363  $4,637 

Short-term investments

   1,226   2,343    869   2,343 

Accounts receivable

   1,369   1,245    1,538   1,245 

Other current assets

   533   746    587   746 
  

 

  

 

   

 

  

 

 

Total current assets

   8,403   8,971    6,357   8,971 
  

 

  

 

   

 

  

 

 

Property and equipment, at cost:

      

Oil and gas, based on full cost accounting:

      

Subject to amortization

   70,431   69,410    71,057   69,410 

Not subject to amortization

   3,426   3,308    3,382   3,308 
  

 

  

 

   

 

  

 

 

Total oil and gas

   73,857   72,718    74,439   72,718 

Other

   5,792   5,630    5,839   5,630 
  

 

  

 

   

 

  

 

 

Total property and equipment, at cost

   79,649   78,348    80,278   78,348 

Less accumulated depreciation, depletion and amortization

   (53,267  (51,032   (53,353  (51,032
  

 

  

 

   

 

  

 

 

Property and equipment, net

   26,382   27,316    26,925   27,316 
  

 

  

 

   

 

  

 

 

Goodwill

   6,017   6,079    5,917   6,079 

Other long-term assets

   780   960    821   960 
  

 

  

 

   

 

  

 

 

Total assets

  $41,582  $43,326   $40,020  $43,326 
  

 

  

 

   

 

  

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Current liabilities:

      

Accounts payable

  $1,409  $1,451   $1,197  $1,451 

Revenues and royalties payable

   753   750    830   750 

Short-term debt

   4,197   3,189    2,194   3,189 

Other current liabilities

   441   613    644   613 
  

 

  

 

   

 

  

 

 

Total current liabilities

   6,800   6,003    4,865   6,003 
  

 

  

 

   

 

  

 

 

Long-term debt

   7,955   8,455    7,956   8,455 

Asset retirement obligations

   2,092   1,996    2,121   1,996 

Other long-term liabilities

   873   901    816   901 

Deferred income taxes

   4,154   4,693    4,196   4,693 

Stockholders’ equity:

      

Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 406 million shares in 2013 and 2012, respectively

   41   41    41   41 

Additional paid-in capital

   3,717   3,688    3,747   3,688 

Retained earnings

   14,358   15,778    14,952   15,778 

Accumulated other comprehensive earnings

   1,592   1,771    1,326   1,771 
  

 

  

 

   

 

  

 

 

Total stockholders’ equity

   19,708   21,278    20,066   21,278 
  

 

  

 

   

 

  

 

 

Commitments and contingencies (Note 16)

   

Commitments and contingencies (Note 17)

   

Total liabilities and stockholders’ equity

  $41,582  $43,326   $40,020  $43,326 
  

 

  

 

   

 

  

 

 

See accompanying notes to consolidated financial statements.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 

  Common Stock   Additional
Paid-In
 Retained Accumulated
Other
Comprehensive
 Treasury Total
Stockholders’
           

Additional

Paid-In

    Accumulated
Other
   Total 
  Shares   Amount   Capital Earnings Earnings Stock Equity   Common Stock    Retained Comprehensive Treasury Stockholders’ 
  (Unaudited)   Shares   Amount   Capital Earnings Earnings Stock Equity 
  (In millions)   (Unaudited) 

Three Months Ended March 31, 2013

          
  (In millions) 

Six Months Ended June 30, 2013:

          

Balance as of December 31, 2012

   406   $41   $3,688  $15,778  $1,771  $—     $21,278    406   $41   $3,688  $15,778  $1,771  $—     $21,278 

Net loss

   —       —       —      (1,339  —      —      (1,339   —       —       —      (656  —      —      (656

Other comprehensive loss, net of tax

   —       —       —      —      (179  —      (179   —       —       —      —      (445  —      (445

Common stock repurchased

   —       —       —      —      —      (6  (6

Common stock retired

   —       —       (6  —      —      6   —    

Common stock dividends

   —       —       —      (81  —      —      (81

Share-based compensation

   —       —       32   —      —      —      32 

Share-based compensation tax benefits

   —       —       3   —      —      —      3 
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance as of March 31, 2013

   406   $41   $3,717  $14,358  $1,592  $—     $19,708 
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Three Months Ended March 31, 2012

          

Balance as of December 31, 2011

   404   $40   $3,507  $16,308  $1,575  $—     $21,430 

Net earnings

   —       —       —      393   —      —      393 

Other comprehensive earnings, net of tax

   —       —       —      —      156   —      156 

Stock option exercises

   —       —       20   —      —      —      20    —       —       1   —      —      —      1 

Common stock repurchased

   —       —       —      —      —      (1  (1   —       —       —      —      —      (9  (9

Common stock retired

   —       —       (1  —      —      1   —       —       —       (9  —      —      9   —    

Common stock dividends

   —       —       —      (80  —      —      (80   —       —       —      (170  —      —      (170

Share-based compensation

   —       —       37   —      —      —      37    —       —       62   —      —      —      62 

Share-based compensation tax benefits

   —       —       1   —      —      —      1    —       —       5   —      —      —      5 
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance as of March 31, 2012

   404   $40   $3,564  $16,621  $1,731  $—     $21,956 

Balance as of June 30, 2013

   406   $41   $3,747  $14,952  $1,326  $—     $20,066 
  

 

   

 

   

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Six Months Ended June 30, 2012:

          

Balance as of December 31, 2011

   404   $40   $3,507  $16,308  $1,575  $—     $21,430 

Net earnings

   —       —       —      870   —      —      870 

Other comprehensive loss, net of tax

   —       —       —      —      (10  —      (10

Stock option exercises

   1    —       22   —      —      —      22 

Common stock repurchased

   —       —       —      —      —      (1  (1

Common stock retired

   —       —       (1  —      —      1   —    

Common stock dividends

   —       —       —      (162  —      —      (162

Share-based compensation

   —       —       75   —      —      —      75 

Share-based compensation tax benefits

   —       —       1   —      —      —      1 
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

Balance as of June 30, 2012

   405   $40   $3,604  $17,016  $1,565  $—     $22,225 
  

 

   

 

   

 

  

 

  

 

  

 

  

 

 

See accompanying notes to consolidated financial statements.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Summary of Significant Accounting Policies

The accompanying unaudited financial statements and notes of Devon Energy Corporation (“Devon”) have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying financial statements and notes should be read in conjunction with the accompanying financial statements and notes included in Devon’s 2012 Annual Report on Form 10-K.

The accompanying unaudited interim financial statements furnished in this report reflect all adjustments that are, in the opinion of management, necessary to a fair statement of Devon’s results of operations and cash flows for the three-month and six-month periods ended March 31,June 30, 2013 and 2012 and Devon’s financial position as of March 31,June 30, 2013.

2. Derivative Financial Instruments

Objectives and Strategies

Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production. These instruments are used to manage the inherent uncertainty of future revenues due to commodity price volatility and typically include financial price swaps, basis swaps, costless price collars and call options.

Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility. Devon periodically enters into foreign exchange forward contracts to manage its exposure to fluctuations in exchange rates.

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

Counterparty Credit Risk

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts contain provisions that provide for collateral payments, depending on levels of exposure and the credit rating of the counterparty.

As of March 31,June 30, 2013, Devon did not hold anyheld $39 million of cash collateral. Such amount represented the estimated fair value of certain derivative positions in excess of Devon’s credit guidelines. The collateral from its counterparties.is reported in other current liabilities in the accompanying balance sheet.

Commodity Derivatives

As of March 31,June 30, 2013, Devon had the following open oil derivative positions. Devon’s oil derivatives settle against the average of the prompt month NYMEX West Texas Intermediate futures price.

 

  Price Swaps   Price Collars   Call Options Sold   Price Swaps   Price Collars   Call Options Sold 

Period

  Volume
(Bbls/d)
   Weighted
Average Price
($/Bbl)
   Volume
(Bbls/d)
   Weighted
Average Floor Price
($/Bbl)
   Weighted
Average Ceiling Price
($/Bbl)
   Volume
(Bbls/d)
   Weighted
Average Price
($/Bbl)
   Volume
(Bbls/d)
   Weighted
Average Price
($/Bbl)
   Volume
(Bbls/d)
   Weighted
Average Floor Price
($/Bbl)
   Weighted
Average Ceiling Price
($/Bbl)
   Volume
(Bbls/d)
   Weighted
Average Price
($/Bbl)
 

Q2-Q4 2013

   70,000    $100.26     65,000    $90.13    $111.91     10,000    $120.00  

Q3-Q4 2013

   70,000    $100.26     65,000    $90.13    $111.91     10,000    $120.00  

Q1-Q4 2014

   21,000    $94.99     10,000    $86.53    $102.75     39,000    $116.15     21,000    $94.99     10,000    $86.53    $102.75     42,000    $116.43  

Q1-Q4 2015

   500    $91.00     —      $—      $—       19,000    $114.74     500    $91.00     —      $—      $—       22,000    $115.45  

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

  Basis Swaps   Basis Swaps 

Period

  Index  Volume
(Bbls/d)
   Weighted Average
Differential to WTI
($/Bbl)
   Index  Volume
(Bbls/d)
   Weighted Average
Differential to WTI
($/Bbl)
 

Q2-Q4 2013

  Western Canadian Select   31,169    $(22.03

Q3-Q4 2013

  Western Canadian Select   40,000    $(22.30

As of March 31,June 30, 2013, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas swaps and collarsderivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas swaps and collarsderivatives that settle against the AECO index.

 

  Price Swaps   Price Collars   Call Options Sold   Price Swaps   Price Collars   Call Options Sold 

Period

  Volume
(MMBtu/d)
   Weighted
Average Price
($/MMBtu)
   Volume
(MMBtu/d)
   Weighted
Average Floor Price
($/MMBtu)
   Weighted
Average Ceiling Price
($/MMBtu)
   Volume
(MMBtu/d)
   Weighted
Average Price
($/MMBtu)
   Volume
(MMBtu/d)
   Weighted
Average Price
($/MMBtu)
   Volume
(MMBtu/d)
   Weighted
Average Floor Price
($/MMBtu)
   Weighted
Average Ceiling Price
($/MMBtu)
   Volume
(MMBtu/d)
   Weighted
Average Price
($/MMBtu)
 

Q2-Q4 2013

   987,500    $4.09     749,273    $3.55    $4.19         $  

Q3-Q4 2013

   987,500    $4.09     650,000    $3.61    $4.28         $  

Q1-Q4 2014

   725,000    $4.39     30,000    $4.00    $4.55     500,000    $5.00     800,000    $4.42     210,000    $4.01    $4.71     500,000    $5.00  

Q1-Q4 2015

       $         $    $     475,000    $5.11         $         $    $     550,000    $5.09  

 

  Price Swaps   Price Swaps 

Period

  Volume
(MMBtu/d)
   Weighted
Average  Price
($/MMBtu)
   Volume
(MMBtu/d)
   Weighted
Average Price
($/MMBtu)
 

Q2-Q4 2013

   28,435    $3.64  

Q3-Q4 2013

   28,435    $3.46  

As of March 31,June 30, 2013, Devon had the following open NGL derivative positions. Devon’s NGL swapsderivatives settle against the average of the prompt month OPIS Mont Belvieu, Texas hub.

 

   Price Swaps 

Period

  Product   Volume
(Bbls/d)
   Weighted
Average  Price
($/Bbl)
 

Q2-Q4 2013

   Propane     1,364    $40.88  

Q2-Q4 2013

   Ethane     2,945    $14.25  
   Price Swaps 

Period

  Product   Volume
(Bbls/d)
   Weighted
Average Price
($/Bbl)
 

Q3-Q4 2013

   Propane     1,141    $41.24  

Q3-Q4 2013

   Ethane     1,957    $15.36  

 

  Basis Swaps  Basis Swaps 

Period

  Pay   Volume
(Bbls/d)
   Weighted Average
Differential to WTI
($/Bbl)
  Pay   Volume
(Bbls/d)
   Weighted Average
Differential to WTI
($/Bbl)
 

Q2-Q4 2013

   Natural Gasoline     500    $(6.80)

Q3-Q4 2013

   Natural Gasoline     500    $(6.80

Interest Rate Derivatives

As of March 31,June 30, 2013, Devon had the following open interest rate derivative positions:position:

 

Notional

  Weighted Average
Fixed Rate Received
 Variable
Rate Paid
   Expiration   Weighted Average
Fixed Rate Received
 Variable Rate Paid   Expiration 
(In millions)                  

$750

  3.88%  Federal funds rate     July 2013    3.88%  Federal funds rate     July 2013  

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

Foreign Currency Derivatives

As of March 31,June 30, 2013, Devon had the following open foreign currency derivative positions:position:

 

Forward Contract

Forward Contract

 

Forward Contract

 

Currency

  Contract
Type
   CAD
Notional
   Weighted Average
Fixed Rate Received
  Expiration   Contract
Type
   CAD
Notional
   Weighted Average
Fixed Rate Received
  Expiration 
      (In millions)   (CAD-USD)          (In millions)   (CAD-USD)    

Canadian Dollar

   Sell    $755    0.979   May 2013     Sell    $1,261    0.967   September 2013  

Financial Statement Presentation

The following table presents the cash settlements and unrealized gains and losses on fair value changes included in the accompanying comprehensive statements of earnings associated with derivative financial instruments. Cash settlements and unrealized gains and losses on fair value changes associated with Devon’s commodity derivatives are presented in the “Oil, gas and NGL derivatives” caption in the accompanying comprehensive statements of earnings. Cash settlements and unrealized gains and losses on fair value changes associated with Devon’s interest rate and foreign currency derivatives are presented in the “Other, net” caption in the accompanying comprehensive statements of earnings.

 

   Three Months
Ended March  31,
 
   2013  2012 
   (In millions) 

Cash settlements:

   

Commodity derivatives

  $86   $158  

Interest rate derivatives

   9    10  

Foreign currency derivatives

   19    (11
  

 

 

  

 

 

 

Total cash settlements

   114    157  
  

 

 

  

 

 

 

Unrealized gains (losses):

   

Commodity derivatives

   (406  (13

Interest rate derivatives

   (9  (10

Foreign currency derivatives

   (4  1  
  

 

 

  

 

 

 

Total unrealized losses

   (419  (22
  

 

 

  

 

 

 

Net gain (loss) recognized on comprehensive statements of earnings

  $(305 $135  
  

 

 

  

 

 

 

The following table presents the derivative fair values included in the accompanying balance sheets.

  Balance Sheet Caption  March 31, 2013   December 31, 2012   Three Months
Ended June 30,
 Six Months
Ended June 30,
 
     (In millions)   2013 2012 2013 2012 

Asset derivatives:

      

Commodity derivatives

  Other current assets  $91    $379  
  (In millions) 

Cash settlements:

     

Commodity derivatives

  Other long-term assets   63     22    $14   $267   $100   $425  

Interest rate derivatives

  Other current assets   14     23     5    (11  14    (1

Foreign currency derivatives

  Other current assets   —       1     16    20    35    9  
    

 

   

 

   

 

  

 

  

 

  

 

 

Total asset derivatives

    $168    $425  

Total cash settlements

   35    276    149    433  
    

 

   

 

   

 

  

 

  

 

  

 

 

Unrealized gains (losses):

     

Commodity derivatives

   352    398    (54  385  

Interest rate derivatives

   (5  (5  (14  (15

Foreign currency derivatives

   26    (9  22    (8
  

 

  

 

  

 

  

 

 

Total unrealized gains (losses)

   373    384    (46  362  
  

 

  

 

  

 

  

 

 

Net gains recognized on comprehensive statements of earnings

  $408   $660   $103   $795  
  

 

  

 

  

 

  

 

 

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

   Balance Sheet Caption  March 31, 2013   December 31, 2012 
      (In millions) 

Liability derivatives:

      

Commodity derivatives

  Other current liabilities  $79    $3  

Commodity derivatives

  Other long-term liabilities   112     29  

Foreign currency derivatives

  Other current liabilities   3     —    
    

 

 

   

 

 

 

Total liability derivatives

    $194    $32  
    

 

 

   

 

 

 

The following table presents the derivative fair values included in the accompanying balance sheets.

   Balance Sheet Caption  June 30, 2013   December 31, 2012 
      (In millions) 

Asset derivatives:

      

Commodity derivatives

  Other current assets  $299    $379  

Commodity derivatives

  Other long-term assets   109     22  

Interest rate derivatives

  Other current assets   9     23  

Foreign currency derivatives

  Other current assets   23     1  
    

 

 

   

 

 

 

Total asset derivatives

    $440    $425  
    

 

 

   

 

 

 

Liability derivatives:

      

Commodity derivatives

  Other current liabilities  $24    $3  

Commodity derivatives

  Other long-term liabilities   69     29  
    

 

 

   

 

 

 

Total liability derivatives

    $93    $32  
    

 

 

   

 

 

 

3. Restructuring Costs

Office Consolidation

In October 2012, Devon announced plans to consolidate its U.S. personnel into a single operations group centrally located at the company’s headquarters in Oklahoma City. As of March 31,June 30, 2013, Devon had substantially completed this initiative and incurred $118$126 million of restructuring costs associated with the office consolidation.

Divestiture of Offshore Assets

In the fourth quarter of 2009, Devon announced plans to divest its offshore assets. As of March 31, 2013, Devon had divested all of its U.S. Offshore and International assets andcompleted this divestiture program in 2012, having incurred $196 million of cumulative restructuring costs associated with the divestitures.

Financial Statement Presentation

The schedule below summarizes restructuring costs presented in the accompanying comprehensive statements of earnings related to the office consolidation. There were no costs related to the offshore divestitures in the threethree-month and six-month periods ended June 30, 2013 and 2012.

   Six Months
Ended June 30,
 
   2013   2012 
   (In millions) 

Lease obligations and other

  $40    $—    

Asset impairments

   6     —    
  

 

 

   

 

 

 

Restructuring costs

  $46    $—    
  

 

 

   

 

 

 

In the six months ended March 31, 2013 and 2012, respectively.

   Three Months
Ended March 31,
 
   2013   2012 
   (In millions) 

Lease obligations and other

  $29    $—    

Asset impairments

   9     —    
  

 

 

   

 

 

 

Restructuring costs

  $38    $—    
  

 

 

   

 

 

 

In the three months ended March 31,June 30, 2013, Devon incurred $23$25 million of restructuring costs related to office space that is subject to non-cancellable operating lease agreements that Devon ceased using as a part of the office consolidation. Devon also recognized $9$6 million of asset impairment charges for leasehold improvements and furniture associated with the office consolidation.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

The schedule below summarizes Devon’s restructuring liabilities.

 

  Other
Current
Liabilities
 Other
Long-Term
Liabilities
 Total   Other
Current
Liabilities
 Other
Long-Term
Liabilities
 Total 
    (In millions)     (In millions) 

Balance as of December 31, 2011

  $29   $16   $45    $29   $16   $45  

Lease obligations—Offshore

   (2  (1  (3   (9  (1  (10

Employee severance—Offshore

   (2  —      (2   (5  —      (5
  

 

  

 

  

 

   

 

  

 

  

 

 

Balance as March 31, 2012

  $25   $15   $40  

Balance as June 30, 2012

  $15   $15   $30  
  

 

  

 

  

 

   

 

  

 

  

 

 

Balance as of December 31, 2012

  $52   $9   $61    $52   $9   $61  

Lease obligations and other—Office consolidation

   11    9    20     14    11    25  

Employee severance—Office consolidation

   (9  —      (9   (21  —      (21

Lease obligations—Offshore

   (1  —      (1   (1  (1  (2
  

 

  

 

  

 

   

 

  

 

  

 

 

Balance as of March 31, 2013

  $53   $18   $71  

Balance as of June 30, 2013

  $44   $19   $63  
  

 

  

 

  

 

   

 

  

 

  

 

 

4. Other, net

The components of other, net in the accompanying comprehensive statements of earnings include the following:

 

  Three Months Ended 
  March 31,   Three Months Ended
June 30,
 Six Months Ended
June 30,
 
  2013 2012   2013 2012 2013 2012 
  (In millions)   (In millions) 

Accretion of asset retirement obligations

  $28   $27    $29   $28   $57   $55  

Interest rate derivatives

   —      16    —      16  

Foreign currency derivatives

   (15  10     (42  (11  (57  (1

Foreign exchange loss (gain)

   17    (14

Foreign exchange loss

   44    15    61    1  

Interest income

   (8  (7   (4  (9  (12  (16

Other

   (4  (6   4    5    —      (1
  

 

  

 

   

 

  

 

  

 

  

 

 

Other, net

  $18   $10    $31   $44   $49   $54  
  

 

  

 

   

 

  

 

  

 

  

 

 

5. Income Taxes

In the second quarter of 2013, Devon repatriated to the United States $2.0 billion of cash from its foreign subsidiaries. In conjunction with the repatriation, Devon recognized approximately $100 million of current income tax expense. The current expense was entirely offset by the recognition of deferred income tax benefits, which included the reduction of the deferred tax liability previously recognized for unremitted foreign earnings deemed not to be indefinitely reinvested.

As of June 30, 2013, Devon’s unremitted foreign earnings totaled approximately $5.6 billion. Of this amount, approximately $4.4 billion was deemed to be indefinitely reinvested into the development and growth of Devon’s Canadian business. Therefore, Devon has not recognized a deferred tax liability for U.S. income taxes associated with such earnings. If such earnings were to be repatriated to the U.S., Devon may be subject to U.S. income taxes and foreign withholding taxes. However, it is not practical to estimate the amount of such additional taxes that may be payable due to the inter-relationship of the various factors involved in making such an estimate.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

Devon has deemed the remaining $1.2 billion of unremitted foreign earnings not to be indefinitely reinvested. Consequently, Devon has recognized a deferred tax liability of approximately $550 million associated with such unremitted earnings as of June 30, 2013.

The following table presents our total income tax expense (benefit) and a reconciliation of our effective income tax rate to the U.S. statutory income tax rate.

   Three Months Ended
June 30,
  Six Months Ended
June 30,
 
   2013  2012  2013  2012 

Total income tax expense (benefit) (in millions)

  $314   $257   $(309 $454  
  

 

 

  

 

 

  

 

 

  

 

 

 

U.S. statutory income tax rate

   35  35  (35%)   35

State income taxes

   1  1  (1%)   1

Taxation on Canadian operations

   (2%)   (1%)   6  (2%) 

Other

   (2%)   —      (2%)   —    
  

 

 

  

 

 

  

 

 

  

 

 

 

Effective income tax rate

   32  35  (32%)   34
  

 

 

  

 

 

  

 

 

  

 

 

 

6. Earnings (Loss) Per Share

The following table reconciles earnings (loss) from continuing operations and common shares outstanding used in the calculations of basic and diluted earnings per share.

 

  Earnings (loss) Common
Shares
 Earnings (loss)
per Share
     Common Earnings (loss) 
  (In millions, except per share amounts)   Earnings (loss) Shares per Share 

Three Months Ended March 31, 2013:

    
  (In millions, except per share amounts) 

Three Months Ended June 30, 2013:

    

Earnings from continuing operations

  $683    406   

Attributable to participating securities

   (5  (4 
  

 

  

 

  

Basic earnings per share

   678    402   $1.69  

Dilutive effect of potential common shares issuable

   —      1   
  

 

  

 

  

Diluted earnings per share

  $678    403   $1.68  
  

 

  

 

  

Three Months Ended June 30, 2012:

    

Earnings from continuing operations

  $477    404   

Attributable to participating securities

   (6  (4 
  

 

  

 

  

Basic earnings per share

   471    400   $1.18  

Dilutive effect of potential common shares issuable

   —      —     
  

 

  

 

  

Diluted earnings per share

  $471    400   $1.18  
  

 

  

 

  

Six Months Ended June 30, 2013:

    

Loss from continuing operations

  $(1,339  406     $(656  406   

Attributable to participating securities

   (1  (4    (1  (4 
  

 

  

 

    

 

  

 

  

Basic and diluted loss per share

  $(1,340  402   $(3.34

Basic earnings per share

   (657  402   $(1.63

Dilutive effect of potential common shares issuable

   —      —     
  

 

  

 

    

 

  

 

  

Diluted loss per share

  $(657  402   $(1.63
  

 

  

 

  

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

  Earnings (loss) Common
Shares
 Earnings (loss)
per Share
     Common Earnings (loss) 
  (In millions, except per share amounts)   Earnings (loss) Shares per Share 

Three Months Ended March 31, 2012:

    
  (In millions, except per share amounts) 

Six Months Ended June 30, 2012:

    

Earnings from continuing operations

  $414    404     $891    404   

Attributable to participating securities

   (4  (4    (10  (4 
  

 

  

 

    

 

  

 

  

Basic earnings per share

   410    400   $1.03     881    400   $2.20  

Dilutive effect of potential common shares issuable

   —      1      —      1   
  

 

  

 

    

 

  

 

  

Diluted earnings per share

  $410    401   $1.03    $881    401   $2.20  
  

 

  

 

    

 

  

 

  

Certain options to purchase shares of Devon’s common stock are excluded from the dilution calculation because the options are antidilutive. TheseDuring the three-month and six-month periods ended June 30, 2013, 7.6 million shares were excluded options totaled 7.7from the diluted earnings per share calculations. During the three-month and six-month periods ended June 30, 2012, 8.9 million shares and 6.46.7 million shares, duringrespectively, were excluded from the three-month periods ended March 31, 2013 and 2012, respectively.diluted earnings per share calculations.

6.7. Other Comprehensive Earnings

Components of other comprehensive earnings consist of the following:

 

  Three Months Ended 
  March 31,   Three Months Ended
June 30,
 Six Months Ended
June 30,
 
  2013 2012   2013 2012 2013 2012 
  (In millions)   (In millions) 

Foreign currency translation:

        

Beginning accumulated foreign currency translation

  $1,996   $1,802    $1,813   $1,954   $1,996   $1,802  

Change in cumulative translation adjustment

   (191  159     (284  (179  (475  (20

Income tax benefit (expense)

   8    (7

Income tax benefit

   13    8    21    1  
  

 

  

 

   

 

  

 

  

 

  

 

 

Ending accumulated foreign currency translation

   1,813    1,954     1,542    1,783    1,542    1,783  
  

 

  

 

   

 

  

 

  

 

  

 

 

Pension and postretirement benefit plans:

        

Beginning accumulated pension and postretirement benefits

   (225  (227   (221  (223  (225  (227

Recognition of net actuarial loss and prior service cost in earnings (1)

   6    7     6    7    12    13  

Income tax expense

   (2  (3   (1  (2  (3  (4
  

 

  

 

   

 

  

 

  

 

  

 

 

Ending accumulated pension and postretirement benefits

   (221  (223   (216  (218  (216  (218
  

 

  

 

   

 

  

 

  

 

  

 

 

Accumulated other comprehensive earnings, net of tax

  $1,592   $1,731    $1,326   $1,565   $1,326   $1,565  
  

 

  

 

   

 

  

 

  

 

  

 

 

 

(1)These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of general and administrative expenses on the accompanying comprehensive statements of earnings (see retirement plans footnote“Retirement Plans” note for additional details).

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

7.8. Supplemental Information to Statements of Cash Flows

 

   Three Months Ended
March  31,
 
   2013  2012 
   (In millions) 

Net change in working capital:

   

Change in accounts receivable

  $(122 $280  

Change in other current assets

   (1  (53

Change in accounts payable

   83    (226

Change in revenues and royalties payable

   3    (169

Change in income taxes payable

   9    (16

Change in other current liabilities

   (130  (137
  

 

 

  

 

 

 

Net increase in working capital

  $(158 $(321
  

 

 

  

 

 

 

Interest paid (net of capitalized interest)

  $139   $136  

Income taxes paid (received)

  $(11 $33  
   Six Months Ended
June 30,
 
   2013  2012 
   (In millions) 

Net change in working capital accounts:

   

Accounts receivable

  $(300 $384  

Other current assets

   72    (191

Accounts payable

   56    13  

Revenues and royalties payable

   82    (139

Other current liabilities

   (38  (53
  

 

 

  

 

 

 

Net decrease (increase) in working capital

  $(128 $14  
  

 

 

  

 

 

 

Interest paid (net of capitalized interest)

  $208   $169  

Income taxes paid (received)

  $(2 $88  

8.9. Short-Term Investments

The components of short-term investments include the following:

 

  March 31, 2013   December 31, 2012   June 30, 2013   December 31, 2012 
  (In millions)   (In millions) 

Canadian treasury, agency and provincial securities

  $1,177    $1,865    $759    $1,865  

U.S. treasuries

   —       429     110     429  

Other

   49     49     —       49  
  

 

   

 

   

 

   

 

 

Short-term investments

  $1,226    $2,343    $869    $2,343  
  

 

   

 

   

 

   

 

 

9.10. Accounts Receivable

The components of accounts receivable include the following:

 

  March 31, 2013 December 31, 2012   June 30, 2013 December 31, 2012 
  (In millions)   (In millions) 

Oil, gas and NGL sales

  $849   $752    $915   $752  

Joint interest billings

   331    270     432    270  

Marketing and midstream revenues

   160    161     160    161  

Other

   39    72     41    72  
  

 

  

 

   

 

  

 

 

Gross accounts receivable

   1,379    1,255     1,548    1,255  

Allowance for doubtful accounts

   (10  (10   (10  (10
  

 

  

 

   

 

  

 

 

Net accounts receivable

  $1,369   $1,245    $1,538   $1,245  
  

 

  

 

   

 

  

 

 

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

10.11. Property and Equipment

Asset Impairments

In the first quartersix months of 2013, Devon recognized asset impairments related to its oil and gas property and equipment as presented below.

 

  Three Months Ended March 31, 2013   Six Months Ended June 30, 2013 
  Gross   Net of Taxes   Gross   Net of Taxes 
  (In millions)   (In millions) 

U.S. oil and gas assets

  $1,110    $707    $1,110    $707  

Canada oil and gas assets

   803     601     843     632  
  

 

   

 

   

 

   

 

 

Total asset impairments

  $1,913    $1,308    $1,953    $1,339  
  

 

   

 

   

 

   

 

 

Under the full-cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10 percent per annum, net of related tax effects. Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months.

The oil and gas impairments resulted primarily from declines in the U.S. and Canada full cost ceilings since December 31, 2012. The lower ceiling values resulted primarily from decreases in the 12-month average trailing prices for oil, bitumen and NGLs, which have reduced proved reserve values.

If pricing conditions do not improve,estimated future cash flows decline due to price decreases or other factors, Devon maycould incur aadditional full cost ceiling impairmentimpairments related to its oil and gas property and equipment in future quarters of 2013.equipment.

11.12. Goodwill

During the first threesix months of 2013, Devon’s Canadian goodwill decreased $62$162 million entirely due to foreign currency translation.

12.13. Debt

Commercial Paper

During the second quarter of 2013, Devon repatriated $2.0 billion of foreign earnings to the United States and repaid $2.0 billion of commercial paper borrowings. As of March 31,June 30, 2013, Devon had $3.7$1.7 billion of outstanding commercial paper at an average rate of 0.350.36 percent.

Credit Lines

Devon has a $3.0 billion syndicated, unsecured revolving line of credit (the “Senior Credit Facility”). As of March 31,June 30, 2013 there were no borrowings under the Senior Credit Facility. The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65 percent. As of March 31,June 30, 2013, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 26.322.8 percent.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

13.14. Asset Retirement Obligations

The schedule below summarizes changes in Devon’s asset retirement obligations.

 

  Three Months Ended March 31,   Six Months Ended June 30, 
  2013 2012   2013 2012 
  (In millions)   (In millions) 

Asset retirement obligations as of beginning of period

  $2,095   $1,563    $2,095   $1,563  

Liabilities incurred

   43    21     67    33  

Liabilities settled

   (28  (15   (40  (32

Revision of estimated obligation

   63    399     105    399  

Liabilities assumed by others

   (4  (1   (4  (2

Accretion expense on discounted obligation

   28    27     57    55  

Foreign currency translation adjustment

   (26  14     (72  (10
  

 

  

 

   

 

  

 

 

Asset retirement obligations as of end of period

   2,171    2,008     2,208    2,006  

Less current portion

   79    64     87    64  
  

 

  

 

   

 

  

 

 

Asset retirement obligations, long-term

  $2,092   $1,944    $2,121   $1,942  
  

 

  

 

   

 

  

 

 

14.15. Retirement Plans

The following table presents the components of net periodic benefit cost for Devon’s pension and postretirement benefit plans.

 

  Pension Benefits Postretirement Benefits 
  Pension Benefits Postretirement Benefits   Three Months Ended Six Months Ended Three Months Ended   Six Months Ended 
  Three Months Ended
March 31,
 Three Months Ended
March 31,
   June 30, June 30, June 30,   June 30, 
  2013 2012 2013   2012   2013 2012 2013 2012 2013 2012   2013 2012 
  (In millions)   (In millions) 

Service cost

  $9   $11   $—      $—      $9   $10   $18   $21   $—     $—      $—     $—    

Interest cost

   13    15    —       1     13    15    26    30    1    —       1    1  

Expected return on plan assets

   (15  (16  —       —       (16  (16  (31  (32  —      —       —      —    

Amortization of prior service cost(1)

   1    1    —       —       1    1    2    2    —      —       —      (1

Net actuarial loss (1)

   5    6    —       —    

Net actuarial loss (gain) (1)

   6    6    11    12    (1  —       (1  —    
  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

 

Net periodic benefit cost(2)

  $13   $17   $—      $1    $13   $16   $26   $33   $—     $—      $—     $—    
  

 

  

 

  

 

   

 

   

 

  

 

  

 

  

 

  

 

  

 

   

 

  

 

 

 

(1)These net periodic benefit costs were reclassified out of comprehensive earnings in the current period.
(2)Net periodic benefit cost is a component of general and administrative expenses on the accompanying comprehensive statements of earnings.

15. Stockholders’ Equity

Dividends

Devon paid common stock dividends of $81 million and $80 million in the first three months of 2013 and 2012, respectively. The quarterly cash dividend was $0.20 per share for both periods. In March 2013, Devon announced an increase of its quarterly cash dividend to $0.22 per share that will begin in the second quarter of 2013.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

16. Stockholders’ Equity

Dividends

Devon paid common stock dividends of $170 million and $162 million in the first six months of 2013 and 2012, respectively. The quarterly cash dividend was $0.20 per share in the first and second quarter of 2012 and in the first quarter of 2013. Devon increased the dividend rate to $0.22 per share in the second quarter of 2013.

17. Commitments and Contingencies

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Royalty Matters

Numerous natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. The suits allege that the producers and related parties used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with natural gas and NGLs produced and sold. Devon’s largest exposure for such matters relates to royalties in New Mexico. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

Environmental Matters

Devon is subject to certain laws and regulations relating to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon’s monetary exposure for environmental matters is not expected to be material.

Chief Redemption Matters

In 2006, Devon acquired Chief Holdings LLC (“Chief”) from the owners of Chief, including Trevor Rees-Jones, the majority owner of Chief. In 2008, a former owner of Chief filed a petition against Rees-Jones, as the former majority owner of Chief, and Devon, as Chief’s successor pursuant to the 2006 acquisition. The petition claimed, among other things, violations of the Texas Securities Act, fraud and breaches of Rees-Jones’ fiduciary responsibility to the former owner in connection with Chief’s 2004 redemption of the owner’s minority ownership stake in Chief.

On June 20, 2011, a court issued a judgment against Rees-Jones for $196 million, of which $133 million of the judgment was also issued against Devon. Devon did not have a legal right of set off with respect to the judgment. Therefore, itDevon had recorded a $133 million long-term liability relating to the judgment with an offsetting $133 million long-term receivable relating to its right to be indemnified by Rees-Jones and certain other parties pursuant to the indemnification agreement.

The plaintiffs and Rees-Jones have settled all claims related to the 2004 redemption. Under the terms of the settlement, Rees-Jones and Devon received full releases for all of the plaintiffs’ claims with Rees-Jones funding all settlement payments. Consequently, Devon reversed the previously recorded liability and asset in the first quarter of 2013.

Other Matters

Devon is involved in other various routine legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

17.18. Fair Value Measurements

The following tables provide carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other payables and accrued expenses included in the accompanying balance sheets approximated fair value at March 31,June 30, 2013 and December 31, 2012. Therefore, such financial assets and liabilities are not presented in the following tables.

 

      Fair Value Measurements Using:       Fair Value Measurements Using: 
  Carrying Total Fair Level 1   Level 2 Level 3   Carrying Total Fair Level 1   Level 2 Level 3 
  Amount Value Inputs   Inputs Inputs   Amount Value Inputs   Inputs Inputs 
  (In millions)   (In millions) 

March 31, 2013 assets (liabilities):

       

June 30, 2013 assets (liabilities):

       

Cash equivalents

  $4,653   $4,653   $609    $4,044   $—      $2,559   $2,559   $65    $2,494   $—    

Short-term investments

  $1,226   $1,226   $—      $1,226   $—      $869   $869   $110    $759   $—    

Long-term investments

  $63   $63   $—      $—     $63    $62   $62   $—      $—     $62  

Commodity derivatives

  $154   $154   $—      $154   $—      $408   $408   $—      $408   $—    

Commodity derivatives

  $(191 $(191 $—      $(191 $—      $(93 $(93 $—      $(93 $—    

Interest rate derivatives

  $14   $14   $—      $14   $—      $9   $9   $—      $9   $—    

Foreign currency derivatives

  $(3 $(3 $—      $(3 $—      $23   $23   $—      $23   $—    

Debt

  $(12,152 $(13,423 $—      $(13,423 $—      $(10,150 $(11,026 $—      $(11,026 $—    

December 31, 2012 assets (liabilities):

              

Cash equivalents

  $4,149   $4,149   $200    $3,949   $—      $4,149   $4,149   $200    $3,949   $—    

Short-term investments

  $2,343   $2,343   $429    $1,914   $—      $2,343   $2,343   $429    $1,914   $—    

Long-term investments

  $64   $64   $—      $—     $64    $64   $64   $—      $—     $64  

Commodity derivatives

  $401   $401   $—      $401   $—      $401   $401   $—      $401   $—    

Commodity derivatives

  $(32 $(32 $—      $(32 $—      $(32 $(32 $—      $(32 $—    

Interest rate derivatives

  $23   $23   $—      $23   $—      $23   $23   $—      $23   $—    

Foreign currency derivatives

  $1   $1   $—      $1   $—      $1   $1   $—      $1   $—    

Debt

  $(11,644 $(13,435 $—      $(13,435 $—      $(11,644 $(13,435 $—      $(13,435 $—    

The following methods and assumptions were used to estimate the fair values in the tables above.

Level 1 Fair Value Measurements

Cash equivalents and short-term investments— Amounts consist primarily of U.S. and Canadian treasury securities and money market investments. The fair value approximates the carrying value.

Level 2 Fair Value Measurements

Cash equivalents and short-term investments— Amounts consist primarily of Canadian agency and provincial securities and commercial paper investments. The fair value approximates the carrying value.

Commodity, interest rate and foreign currency derivatives— The fair values of commodity, interest rate and foreign currency derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

Debt — Devon’s debt instruments do not actively trade in an established market. The fair values of its fixed-rate debt are estimated based on rates available for debt with similar terms and maturity. The fair valuesvalue of Devon’s variable-rate commercial paper and credit facility borrowings areis the carrying values.value.

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

Level 3 Fair Value Measurements

Long-term investments — Devon’s long-term investments presented in the tables above consisted entirely of auction rate securities. Due to auction failures and the lack of an activeinactive market for Devon’s auction rate securities, quoted market prices for these securities were not available. Therefore, Devon used valuation techniques that rely on unobservable inputs to estimate the fair values of its long-term auction rate securities. These inputs were based on continued receipts of principal at par, the collection of all accrued interest to date, the probability of full repayment of the securities considering the U.S. government guarantees substantially all of the underlying student loans, and the AAA credit rating of the securities. As a result of using these inputs, Devon concluded the estimated fair values of its long-term auction rate securities approximated the par values as of March 31,June 30, 2013 and December 31, 2012.

Debt — Devon’s Level 3 debt consisted of a non-interest bearing promissory note. Due to the lack of an active market, quoted marked prices for this note, or similar notes, were not available. Therefore, Devon used valuation techniques that relied on unobservable inputs to estimate the fair value of its promissory note. The fair value of this debt was estimated using internal discounted cash flow calculations based upon estimated future payment schedules and a 3.125 percent interest rate.

Included below is a summary of the changes in Devon’s Level 3 fair value measurements during the first threesix months of 2013 and 2012.

 

  Three Months Ended March 31,   Six Months Ended June 30, 
  2013 2012   2013 2012 
  (In millions)   (In millions) 

Long-term investments balance at beginning of period

  $64   $84    $64   $84  

Redemptions of principal

   (1  —       (2  (15
  

 

  

 

   

 

  

 

 

Long-term investments balance at end of period

  $63   $84    $62   $69  
  

 

  

 

   

 

  

 

 
  Three Months Ended March 31, 
  2013 2012 
  (In millions) 

Debt balance at beginning of period

  $—     $(85

Foreign exchange translation adjustment

   —      (2

Redemptions of principal

   —      50  
  

 

  

 

 

Debt balance at end of period

  $—     $(37
  

 

  

 

 

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

18.19. Segment Information

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s segments are all primarily engaged in oil and gas producing activities. Revenues are all from external customers.

 

  U.S. Canada Total   U.S.   Canada Total 
  (In millions)   (In millions) 

Three Months Ended March 31, 2013:

    

Three Months Ended June 30, 2013:

     

Oil, gas and NGL sales

  $1,290   $514   $1,804    $1,514    $708   $2,222  

Oil, gas and NGL derivatives

  $(295 $(25 $(320  $366    $—     $366  

Marketing and midstream revenues

  $438   $50   $488    $489    $14   $503  

Depreciation, depletion and amortization

  $469   $235   $704    $465    $209   $674  

Interest expense

  $96   $14   $110    $94    $14   $108  

Asset impairments

  $1,110   $803   $1,913    $—      $40   $40  

Loss from continuing operations before income taxes

  $(1,087 $(875 $(1,962

Income tax benefit

  $(395 $(228 $(623

Loss from continuing operations

  $(692 $(647 $(1,339

Property and equipment, net

  $18,082   $8,300   $26,382  

Total assets

  $23,614   $17,968   $41,582  

Earnings from continuing operations before income taxes

  $885    $112   $997  

Income tax expense

  $294    $20   $314  

Earnings from continuing operations

  $591    $92   $683  

Capital expenditures

  $1,254   $584   $1,838    $1,140    $356   $1,496  

Three Months Ended March 31, 2012:

    

Three Months Ended June 30, 2012:

     

Oil, gas and NGL sales

  $1,236   $679   $1,915    $1,014    $603   $1,617  

Oil, gas and NGL derivatives

  $145   $—     $145    $665    $—     $665  

Marketing and midstream revenues

  $399   $38   $437    $250    $27   $277  

Depreciation, depletion and amortization

  $431   $249   $680    $439    $245   $684  

Interest expense

  $71   $16   $87    $84    $15   $99  

Earnings from continuing operations before income taxes

  $533   $78   $611    $727    $7   $734  

Income tax expense

  $185   $12   $197  

Income tax expense (benefit)

  $259    $(2 $257  

Earnings from continuing operations

  $348   $66   $414    $468    $9   $477  

Property and equipment, net

  $18,103   $8,458   $26,561  

Total assets

  $23,842   $18,763   $42,605  

Capital expenditures

  $1,436   $510   $1,946    $1,985    $384   $2,369  

DEVON ENERGY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

   U.S.  Canada  Total 
   (In millions) 

Six Months Ended June 30, 2013:

    

Oil, gas and NGL sales

  $2,804   $1,222   $4,026  

Oil, gas and NGL derivatives

  $71   $(25 $46  

Marketing and midstream revenues

  $927   $64   $991  

Depreciation, depletion and amortization

  $934   $444   $1,378  

Interest expense

  $190   $28   $218  

Asset impairments

  $1,110   $843   $1,953  

Loss from continuing operations before income taxes

  $(202 $(763 $(965

Income tax benefit

  $(101 $(208 $(309

Loss from continuing operations

  $(101 $(555 $(656

Property and equipment, net

  $18,762   $8,163   $26,925  

Total assets

  $24,439   $15,581   $40,020  

Capital expenditures

  $2,394   $940   $3,334  

Six Months Ended June 30, 2012:

    

Oil, gas and NGL sales

  $2,250   $1,282   $3,532  

Oil, gas and NGL derivatives

  $810   $—     $810  

Marketing and midstream revenues

  $649   $65   $714  

Depreciation, depletion and amortization

  $870   $494   $1,364  

Interest expense

  $155   $31   $186  

Earnings from continuing operations before income taxes

  $1,260   $85   $1,345  

Income tax expense

  $444   $10   $454  

Earnings from continuing operations

  $816   $75   $891  

Property and equipment, net

  $18,818   $8,423   $27,241  

Total assets

  $24,916   $18,554   $43,470  

Capital expenditures

  $3,421   $894   $4,315  

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis addresses material changes in our results of operations and capital resources and uses for the three-month periodand six-month periods ended March 31,June 30, 2013, compared to the three-month periodand six-month periods ended March 31,June 30, 2012, and in our financial condition and liquidity since December 31, 2012. For information regarding our critical accounting policies and estimates, see our 2012 Annual Report on Form 10-K under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Overview of 2013 Results

Key components of our financial performance are summarized below, which exclude amounts from our discontinued operations.

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013 2012   Change   2013   2012   Change 2013 2012   Change 
  ($ in millions, except per share amounts)   ($ in millions, except per share amounts) 

Net earnings (loss)

  $(1,339 $414     -423%  $683    $477     +43 $(656 $891     -174%

Adjusted earnings (1)

  $270   $427     -37%  $491    $224     +119 $761   $650     +17

Earnings (loss) per share

  $(3.34 $1.03     -426%  $1.68    $1.18     +43 $(1.63 $2.20     -174%

Adjusted earnings per share (1)

  $0.66   $1.05     -37%  $1.21    $0.55     +119 $1.87   $1.61     +17

Production (MBoe/d)

   686.9    693.6     -1%   697.6     678.9     +3  692.3    686.2     +1

Realized price per Boe

  $29.18   $30.33     -4%  $  35.00    $  26.18     +34 $32.13   $28.28     +14

Operating margin per Boe(2)

  $18.06   $20.80     -13%  $22.03    $17.22     +28 $20.07   $19.03     +5

Operating cash flow

  $1,002   $1,000     +0  $1,396    $1,426     -2% $2,398   $2,426     -1%

Adjusted operating cash flow (1)

  $1,157   $1,349     -14%  $1,397    $1,063     +31 $  2,554   $  2,412     +6

Capitalized costs

  $1,838   $1,946     -6%  $1,496    $2,368     -37% $3,334   $4,314     -23%

Shareholder distributions

  $81   $80     +1  $88    $82     +9 $170   $162     +5

 

 

(1)Adjusted earnings, adjusted earnings per share and adjusted operating cash flow are financial measures not prepared in accordance with accounting principles generally accepted in the U.S. (GAAP). For a description of adjusted earnings, adjusted earnings per share and adjusted operating cash flow as well as reconciliations to the comparable GAAP measures, see “Non-GAAP Measures” in this Item 2.
(2)Computed as revenues from commodity sales, commodity derivatives settlements, and marketing and midstream operations, less expenses for lease operations, marketing and midstream operations, general and administration, taxes other than income taxes and interest, with the result divided by total production.

Our net lossDuring the three-month and six-month periods ended June 30, 2013, our adjusted earnings, adjusted earnings per share and operating margin per Boe all increased compared to the 2012 periods. The improved 2013 results were driven primarily by increases in gas prices and oil volumes. These factors also contributed to higher adjusted operating cash flow, which when combined with a reduction in capitalized costs, caused our cash flow deficit to narrow considerably in 2013.

During the first threesix months of 2013, resulted fromwe recognized noncash asset impairments which reduced our earnings by $1.9totaling $2.0 billion ($1.3 billion after tax). Excluding the asset impairments and other items typically excluded by securities analysts, our adjusted earnings were $270 million, or $0.66 per diluted share. This compares to adjusted earnings of $427 million, or $1.05 per diluted share, in the first three months 2012. Earnings were lower in 2013 primarily because of lower oil and NGL prices.

Results of Operations

Production, Prices and Revenues

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013   2012   Change   2013   2012   Change 2013   2012   Change 

Oil (MBbls/d)

                 

U.S.

   67.5     54.7     +23   76.2     56.1     +36  71.9     55.4     +30

Canada

   40.5     41.2     -2%   39.7     41.4     -4%  40.0     41.3     -3%
  

 

   

 

     

 

   

 

    

 

   

 

   

Total

   108.0     95.9     +13   115.9     97.5     +19  111.9     96.7     +16
  

 

   

 

     

 

   

 

    

 

   

 

   

Bitumen (MBbls/d)

                 

Canada

   54.3     46.1     +18   53.2     51.1     +4  53.8     48.6     +11
  

 

   

 

     

 

   

 

    

 

   

 

   

Gas (MMcf/d)

                 

U.S.

   1,968.9     2,071.8     -5%   1,969.6     2,050.2     -4%  1,969.3     2,061.0     -4%

Canada

   455.1     556.4     -18%   470.5     519.1     -9%  462.8     537.8     -14%
  

 

   

 

     

 

   

 

    

 

   

 

   

Total

   2,424.0     2,628.2     -8%   2,440.1     2,569.3     -5%  2,432.1     2,598.8     -6%
  

 

   

 

     

 

   

 

    

 

   

 

   

NGLs (MBbls/d)

                 

U.S.

   110.4     102.1     +8   112.2     90.0     +25  111.3     96.1     +16

Canada

   10.1     11.4     -11%   9.6     12.0     -20%  9.9     11.7     -16%
  

 

   

 

     

 

   

 

    

 

   

 

   

Total

   120.5     113.5     +6   121.8     102.0     +19  121.2     107.8     +12
  

 

   

 

     

 

   

 

    

 

   

 

   

Combined (MBoe/d)

                 

U.S.

   506.1     502.2     +1   516.7     487.9     +6  511.4     495.0     +3

Canada

   180.8     191.4     -6%   180.9     191.0     -5%  180.9     191.2     -5%
  

 

   

 

     

 

   

 

    

 

   

 

   

Total

   686.9     693.6     -1%   697.6     678.9     +3  692.3     686.2     +1
  

 

   

 

     

 

   

 

    

 

   

 

   
  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013(1)   2012(1)   Change   2013(1)   2012(1)   Change 2013(1)   2012(1)   Change 

Oil (per Bbl)

                 

U.S.

  $87.45    $99.35     -12%  $  91.56    $  88.74     +3 $  89.64    $  93.98     -5%

Canada

  $57.12    $74.92     -24%  $72.47    $65.53     +11% $64.76    $70.21     -8%

Total

  $76.08    $88.86     -14%  $85.02    $78.88     +8 $80.73    $83.83     -4%

Bitumen (per Bbl)

                 

Canada

  $28.42    $50.99     -44%  $53.90    $46.23     +17 $41.10    $48.49     -15%

Gas (per Mcf)

                 

U.S.

  $2.81    $2.28     +23  $3.49    $1.72     +103 $3.15    $2.00     +58

Canada

  $3.02    $2.54     +19  $3.44    $1.91     +80 $3.24    $2.24     +45

Total

  $2.85    $2.34     +22  $3.48    $1.76     +98 $3.17    $2.05     +55

NGLs (per Bbl)

                 

U.S.

  $26.28    $33.37     -21%  $24.80    $29.50     -16% $25.53    $31.56     -19%

Canada

  $47.33    $54.18     -13%  $43.68    $45.87     -5% $45.54    $49.92     -9%

Total

  $28.04    $35.46     -21%  $26.29    $31.42     -16% $27.16    $33.55     -19%

Combined (per Boe)

                 

U.S.

  $28.32    $27.03     +5  $32.19    $22.86     +41 $30.29    $24.98     +21

Canada

  $31.59    $39.00     -19%  $43.02    $34.66     +24 $37.34    $36.83     +1

Total

  $29.18    $30.33     -4%  $35.00    $26.18     +34 $32.13    $28.28     +14

 

(1)The prices presented exclude any effects due to oil, gas and NGL derivatives.

The volume and price changes in the tables above caused the following changes to our oil, gas and NGL sales between the three months ended March 31,June 30, 2013 and 2012.2012.

 

  Three Months Ended March 31,   Three Months Ended June 30, 
  Oil Bitumen Gas NGLs Total   Oil   Bitumen   Gas NGLs Total 
  (In millions)   (In millions) 

2012 sales

  $776   $214   $559   $366   $1,915    $700    $215    $410   $292   $1,617  

Change due to volumes

   88    35    (49  18    92     131     9     (20  57    177  

Change due to prices

   (125  (109  111    (80  (203   65     37     383    (57  428  
  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

2013 sales

  $739   $140   $621   $304   $1,804    $896    $261    $773   $292   $2,222  
  

 

  

 

  

 

  

 

  

 

   

 

   

 

   

 

  

 

  

 

 

Upstream sales increased $92$177 million due to an 11a 16 percent increase in our liquids production, partially offset by an 8a 5 percent decline in our gas production in the first three monthssecond quarter of 2013. As a result of continued development of our oil properties, primarily in the Permian Basin, oil sales increased $88$131 million. Bitumen sales increased $35$9 million due to development of our Jackfish thermal heavy oil projects in Canada. Additionally, our NGL sales increased $18$57 million primarily as a result of continued drilling in the liquids-rich gas portions of the Cana-Woodford and Barnett Shales and the Permian Basin. These increases were partially offset by decreases in our gas production, which resulted in a $49$20 million decline in sales.

Production information for our key properties is summarized below:

 

Permian Basin production increased 2030 percent compared to the second quarter of 2012 and 13 percent compared to the first quarter of 2012 and 2 percent compared to the fourth quarter of 2012.2013. Oil production accounted for 60 percent of our 68,00076,000 Boe per day produced in the Permian Basin during the firstsecond quarter of 2013. The year-over-year increase in total production was driven by a 2432 percent increase in oil production.

 

Barnett Shale production increased 4 percent compared to the second quarter of 2012 and decreased 1 percent compared to the first quarter of 2012 and 2 percent2013. Although total production decreased in the second quarter of 2013 compared to the fourthfirst quarter of 2012.2013, liquids production increased 2 percent. Liquids production accounted for 24 percent of our 1.4 Bcfe per day produced in the Barnett Shale during the firstsecond quarter of 2013. The year-over-year increase in total production was driven by a 534 percent increase in liquids production.

 

Cana-Woodford Shale production increased 2615 percent compared to the second quarter of 2012 and decreased 5 percent compared to the first quarter of 2012 and 4 percent compared to the fourth quarter of 2012.2013. Liquids production accounted for 4139 percent of our 340322 MMcfe per day produced in Cana during the firstsecond quarter of 2013. The year-over-year increase in total production was driven by a 7848 percent increase in liquids production.

 

Jackfish production increased 184 percent compared to the second quarter of 2012 and decreased 2 percent compared to the first quarter of 2012 and 11 percent compared to the fourth quarter of 2012.2013. Bitumen production accounted for all of our 54,00053,000 Boe per day produced at Jackfish during the firstsecond quarter of 2013. In June 2013, our Jackfish 1 project reached payout status. Consequently, our Jackfish 1 production will be burdened with a higher Canadian provincial government royalty rate beginning with June 2013. The higher royalty rate decreases our production net of royalties.

 

Granite Wash production decreased 13increased 16 percent compared to the second quarter of 2012 and 33 percent compared to the first quarter of 2013. Liquids production accounted for 52 percent of our 22,000 Boe per day produced in the Granite Wash during the second quarter of 2013.

Mississippian-Woodford Trend production increased 73 percent compared to the first quarter of 2013 to 5,000 Boe per day. Oil production accounted for 61 percent of our total production in the Mississippian-Woodford Trend during the second quarter of 2013.

Rocky Mountain production decreased 6 percent compared to the second quarter of 2012. Although total production was down, oil production increased 2527 percent compared to the firstsecond quarter of 2012. Liquids production accounted for 52nearly 32 percent of our 16,000 Boe333 MMcfe per day produced in the Granite WashRocky Mountains during the firstsecond quarter of 2013.

 

Mississippian production increased 67 percent compared to the fourth quarter of 2012 to 3,000 Boe per day. Oil production accounted for 66 percent of our total production in the Mississippian during the first quarter of 2013.

Gulf Coast/East Texas production decreased 1611 percent compared to the firstsecond quarter of 2012. Liquids production accounted for nearly 25 percent of our 333329 MMcfe per day produced in Gulf Coast/East Texas during the firstsecond quarter of 2013.

 

Rocky Mountain

Lloydminster production decreased 1312 percent compared to the first quarter of 2012. Although total production was down, oil production increased 13 percent compared to the first quarter of 2012. Liquids production accounted for nearly 30 percent of our 326 MMcfe per day produced in the Rocky Mountains during the first quarter of 2013.

Lloydminster production decreased 8 percent compared to the firstsecond quarter of 2012. Oil production accounted for 9594 percent of our 30,000 Boe per day produced at Lloydminster during the firstsecond quarter of 2013.

Upstream sales decreased $203increased $428 million duringin the first three monthssecond quarter of 2013 primarily due to a 434 percent decreaseincrease in our realized price without hedges. Our liquidsgas sales were the most significantly impacted with a $314$383 million decrease in salesincrease due to prices. The largest contributors to the lower liquids prices were a decrease in the average NYMEX West Texas Intermediate

index price along with wider bitumen differentials and lower NGL prices at the Mont Belvieu, Texas hub. The lower realized prices in our liquids were partially offset by higher realized gas prices, which resulted in additional sales of $111 million. The change in our gas price was largely due to fluctuations of the North American regional index prices upon which our gas sales are based. Oil and bitumen sales increased $102 million as a result of 11 percent increase in our realized price without hedges. NGL sales decreased $57 million as a result of a 16 percent decrease in our realized price without hedges. The largest contributor to the lower NGL price was a decrease in the average NGL prices at the Mont Belvieu, Texas hub.

The volume and price changes in the tables above caused the following changes to our oil, gas and NGL sales between the six months ended June, 30, 2013 and 2012.

   Six Months Ended June 30, 
   Oil  Bitumen  Gas  NGLs  Total 
   (In millions) 

2012 sales

  $1,476   $429   $969   $658   $3,532  

Change due to volumes

   223    43    (67  78    277  

Change due to prices

   (63  (72  492    (140  217  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

2013 sales

  $1,636   $400   $1,394   $596   $4,026  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Upstream sales increased $277 million due to a 13 percent increase in our liquids production, partially offset by a 6 percent decline in our gas production in the first six months of 2013. As a result of continued development of our oil properties, primarily in the Permian Basin, oil sales increased $223 million. Bitumen sales increased $43 million due to development of our Jackfish thermal heavy oil projects in Canada. Additionally, our NGL sales increased $78 million primarily as a result of continued drilling in the liquids-rich gas portions of the Cana-Woodford and Barnett Shales and the Permian Basin. These increases were partially offset by decreases in our gas production, which resulted in a $67 million decline in sales.

Upstream sales increased $217 million during the first six months of 2013 due to a 14 percent increase in our realized price without hedges. Our gas sales increased $492 million due to prices. The change in our gas price was largely due to fluctuations of the North American regional index prices upon which our gas sales are based. Our liquids sales decreased $275 million due to lower realized prices without hedges. The largest contributors to the lower liquids prices were a decrease in the average NYMEX West Texas Intermediate index price, wider bitumen differentials and lower NGL prices at the Mont Belvieu, Texas hub.

Oil, Gas and NGL Derivatives

A summary of our open commodity derivative positions is included in Note 2 to the financial statements included in “Item 1. Consolidated Financial Statements” of this report. The following tables provide financial information associated with our commodity derivatives. The first table presents the cash settlements and unrealized gains and losses that are recognized as components of our revenues. The subsequent tables present our oil, bitumen, gas and NGL prices with, and without, the effects of the cash settlements. The prices do not include the effects of unrealized gains and losses.

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013 2012   2013 2012 2013 2012 
  (In millions)   (In millions) 

Cash settlements:

        

Gas derivatives

  $53   $163    $(17 $211   $36   $374  

Oil derivatives

   32    (6   29    57    61    51  

NGL derivatives

   1    1     2    (1  3    —    
  

 

  

 

   

 

  

 

  

 

  

 

 

Total cash settlements

   86    158     14    267    100    425  
  

 

  

 

   

 

  

 

  

 

  

 

 

Unrealized gains (losses) on fair value changes:

        

Gas derivatives

   (256  96     308    (280  52    (184

Oil derivatives

   (147  (109   43    679    (104  570  

NGL derivatives

   (3  —       1    (1  (2  (1
  

 

  

 

   

 

  

 

  

 

  

 

 

Total unrealized losses on fair value changes

   (406  (13

Total unrealized gains (losses) on fair value changes

   352    398    (54  385  
  

 

  

 

   

 

  

 

  

 

  

 

 

Oil, gas and NGL derivatives

  $(320 $145    $366   $665   $46   $810  
  

 

  

 

   

 

  

 

  

 

  

 

 

   Three Months Ended June 30, 2013 
   Oil   Bitumen   Gas  NGLs   Boe 
   (Per Bbl)   (Per Bbl)   (Per Mcf)  (Per Bbl)   (Per Boe) 

Realized price without hedges

  $85.02    $53.90    $3.48   $26.29    $35.00  

Cash settlements of hedges (1)

   2.82     —       (0.07  0.10     0.23  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

Realized price, including cash settlements

  $87.84    $53.90    $3.41   $26.39    $35.23  
  

 

 

   

 

 

   

 

 

  

 

 

   

 

 

 

 

  Three Months Ended March 31, 2013   Three Months Ended June 30, 2012 
  Oil Bitumen   Gas   NGLs   Boe   Oil   Bitumen   Gas   NGLs   Boe 
  (Per Bbl) (Per Bbl)   (Per Mcf)   (Per Bbl)   (Per Boe)   (Per Bbl)   (Per Bbl)   (Per Mcf)   (Per Bbl)   (Per Boe) 

Realized price without hedges

  $76.08   $28.42    $2.85    $28.04    $29.18    $78.88    $46.23    $1.76    $31.42    $26.18  

Cash settlements of hedges(1)

   3.29    —       0.24     0.13     1.39     6.36     —       0.90     —       4.33  
  

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 

Realized price, including cash settlements

  $79.37   $28.42    $3.09    $28.17    $30.57    $85.24    $46.23    $2.66    $31.42    $30.51  
  

 

  

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

   

 

 
  Three Months Ended March, 2012 
  Oil Bitumen   Gas   NGLs   Boe 
  (Per Bbl) (Per Bbl)   (Per Mcf)   (Per Bbl)   (Per Boe) 

Realized price without hedges

  $88.86   $50.99    $2.34    $35.46    $30.33  

Cash settlements of hedges

   (0.64  —       0.68     0.03     2.50  
  

 

  

 

   

 

   

 

   

 

 

Realized price, including cash settlements

  $88.22   $50.99    $3.02    $35.49    $32.83  
  

 

  

 

   

 

   

 

   

 

 

   Six Months Ended June 30, 2013 
   Oil   Bitumen   Gas   NGLs   Boe 
   (Per Bbl)   (Per Bbl)   (Per Mcf)   (Per Bbl)   (Per Boe) 

Realized price without hedges

  $80.73    $41.10    $3.17    $27.16    $32.13  

Cash settlements of hedges (1)

   3.05     —       0.08     0.11     0.80  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

  $83.78    $41.10    $3.25    $27.27    $32.93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

   Six Months Ended June 30, 2012 
   Oil   Bitumen   Gas   NGLs   Boe 
   (Per Bbl)   (Per Bbl)   (Per Mcf)   (Per Bbl)   (Per Boe) 

Realized price without hedges

  $83.83    $48.49    $2.05    $33.55    $28.28  

Cash settlements of hedges

   2.89     —       0.79     0.01     3.40  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Realized price, including cash settlements

  $86.72    $48.49    $2.84    $33.56    $31.68  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Cash settlements of oil hedges include settlements from our Western Canadian Select basis swaps presented in Note 2 to the financial statements included in “Item 1. Consolidated Financial Statements” of this report.

Cash settlements presented in the tables above represent realized gains or losses related to various commodity derivatives. In addition to cash settlements, we also recognize unrealized changes in the fair values of our commodity derivatives in each reporting period. The changes in fair value result from new positions and settlements that occur during each period, as well as the relationships between contract prices and the associated forward curves. Including the cash settlements discussed above, our commodity derivatives incurred a net loss of $320 million and generated a net gain $145of $366 million duringand $665 million in the second quarter of 2013 and 2012, respectively. Including the cash settlements discussed above, our commodity derivatives generated a net gain of $46 million and $810 million in the first threesix months of 2013 and 2012, respectively.

Marketing and Midstream Revenues and Operating Costs and Expenses

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013   2012   Change   2013   2012   Change 2013   2012   Change 
  ($ in millions)   ($ in millions) 

Revenues

  $488    $437     +12  $503    $277     +82 $991    $714     +39

Operating costs and expenses

   363     325     +12   382     209     +83  745     534     +40
  

 

   

 

     

 

   

 

    

 

   

 

   

Operating profit

  $125    $112     +12  $121    $68     +79 $246    $180     +37
  

 

   

 

     

 

   

 

    

 

   

 

   

During the second quarter and first threesix months of 2013, marketing and midstream operating profit increased $13$53 million and $66 million, respectively, primarily due to higher natural gas prices and lower operating expenses.higher utilization at the fractionator facility in Mont Belvieu.

Lease Operating Expenses (“LOE”)

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013   2012   Change   2013   2012   Change 2013   2012   Change 

LOE ($ in millions):

                 

U.S.

  $288    $252     +14  $307    $259     +19 $595    $511     +16

Canada

   237     262     -9%   252     254     -1%  489     516     -5%
  

 

   

 

     

 

   

 

    

 

   

 

   

Total

  $525    $514     +2  $559    $513     +9 $1,084    $1,027     +6
  

 

   

 

     

 

   

 

    

 

   

 

   

LOE per Boe:

                 

U.S.

  $6.32    $5.52     +14  $6.54    $5.84     +12 $6.43    $5.68     +13

Canada

  $14.59    $15.04     -3%  $15.25    $14.61     +4 $14.92    $14.83     +1

Total

  $8.49    $8.15     +4  $8.80    $8.30     +6 $8.65    $8.23     +5

LOE increased $0.34$0.50 per Boe and $0.42 per Boe during the second quarter and first threesix months of 2013.2013, respectively. The largest contributor to the higher unit cost is related to our liquids production growth, particularly atin the Permian Basin in the U.S. Such projects generally require a higher cost to produce per unit than our gas projects. We also experienced upward pressures on costs in certain operating areas, which also contributed to the higher LOE per Boe.

Depreciation, Depletion and Amortization (“DD&A”)

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013   2012   Change   2013   2012   Change 2013   2012   Change 

DD&A ($ in millions):

                 

Oil & gas properties

  $627    $616     +2  $595    $612     -3% $1,222    $1,228     -1%

Other properties

   77     64     +21   79     72     +9  156     136     +15
  

 

   

 

     

 

   

 

    

 

   

 

   

Total

  $704    $680     +3  $674    $684     -1% $1,378    $1,364     +1
  

 

   

 

     

 

   

 

    

 

   

 

   

DD&A per Boe:

                 

Oil & gas properties

  $10.13    $9.77     +4  $9.37    $9.89     -5% $9.75    $9.83     -1%

Other properties

   1.25     1.01     +24   1.25     1.18     +6  1.25     1.09     +14
  

 

   

 

     

 

   

 

    

 

   

 

   

Total

  $11.38    $10.78     +6  $10.62    $11.07     -4% $11.00    $10.92     +1
  

 

   

 

     

 

   

 

    

 

   

 

   

DD&A increased during the first three months of 2013 largely due to higher DD&A rates, resulting from our oil and gas drillingproperties decreased in both 2013 periods largely as a result of the asset impairment charges recognized in 2012 and development activities and2013. DD&A from our other properties increased in both 2013 periods largely from the construction of our new headquarters in Oklahoma City.City and natural gas pipeline development in the Cana-Woodford Shale.

General and Administrative Expenses (“G&A”)

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013 2012 Change   2013 2012 Change 2013 2012 Change 
  ($ in millions)   ($ in millions) 

Gross G&A

  $283   $288    -2%  $287   $296    -3% $570   $584    -2%

Capitalized G&A

   (99  (91  +9   (85  (92  -9%  (183  (183  +0

Reimbursed G&A

   (34  (29  +17   (35  (28  +26  (70  (57  +22
  

 

  

 

    

 

  

 

   

 

  

 

  

Net G&A

  $150   $168    -11%  $167   $176    -5% $317   $344    -8%
  

 

  

 

    

 

  

 

   

 

  

 

  

Net G&A per Boe

  $2.43   $2.67    -9%  $2.63   $2.85    -8% $2.53   $2.76    -8%
  

 

  

 

    

 

  

 

   

 

  

 

  

Net G&A and net G&A per Boe decreased during the first three months ofin both 2013 periods largely due to lower employee compensationadministrative expenses, as well as higher reimbursements due to increased well counts and benefits and higher capitalized G&A.reimbursement rates.

Taxes Other Than Income Taxes

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013 2012 Change   2013 2012 Change 2013 2012 Change 
  ($ in millions)   ($ in millions) 

Production

  $60   $53    +14  $71   $51    +39 $131   $104    +26

Ad valorem and other

   53    49    +8   54    49    +10  107    98    +9
  

 

  

 

    

 

  

 

   

 

  

 

  

Taxes other than income taxes

  $113   $102    +11  $125   $100    +25 $238   $202    +18
  

 

  

 

    

 

  

 

   

 

  

 

  

Percentage of oil, gas and NGL revenue:

           

Production

   3.35  2.77  +21   3.2  3.2  +1  3.3  2.9  +11

Ad valorem and other

   2.92  2.56  +14   2.4  3.0  -20%  2.6  2.8  -5%
  

 

  

 

    

 

  

 

   

 

  

 

  

Total

   6.27  5.33  +18   5.6  6.2  -9%  5.9  5.7  +3
  

 

  

 

    

 

  

 

   

 

  

 

  

Taxes other than income taxes as a percentage of oil, gas and NGL revenue decreased during the second quarter of 2013, primarily due to ad valorem and other taxes that do not change in direct correlation with oil, gas and NGL revenues. Taxes other than income taxes as a percentage of oil, gas and NGL revenue increased during the first six months of 2013, primarily due to lower Canadian revenues with no associated production taxes as well as ad valorem and other taxes that do not change in direct correlation with oil, gas and NGL revenues.

Interest Expense

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013 2012 Change   2013 2012 Change 2013 2012 Change 
  ($ in millions)   ($ in millions) 

Interest based on debt outstanding

  $118   $99    +19

Interest on outstanding debt

  $116   $108    +7 $234   $207    +13

Capitalized interest

   (11  (16  -35%   (12  (13  -4%  (23  (29  -21%

Other

   3    4    -27%   4    4    -3%  7    8    -16%
  

 

  

 

    

 

  

 

   

 

  

 

  

Interest expense

  $110   $87    +27  $108   $99    +8 $218   $186    +17
  

 

  

 

    

 

  

 

   

 

  

 

  

Interest expense increased in both 2013 periods primarily due to additionalhigher average debt borrowings and lower capitalized interest, partially offset by lower weighted average interest rates. Borrowings were primarily used to fund capital expenditures in excess of our operating cash flow.

Restructuring Costs

 

  Three Months Ended March 31,   Six Months Ended June 30, 
  2013   2012   2013   2012 
  (In millions)   (In millions) 

Lease obligations and other

  $29    $—      $40    $—    

Asset impairments

   9     —       6     —    
  

 

   

 

   

 

   

 

 

Restructuring costs

  $38    $—      $46    $—    
  

 

   

 

   

 

   

 

 

In the threesix months ended March 31,June 30, 2013, we incurred $38$46 million of restructuring costs associated with the consolidation of our U.S. personnel into one location in Oklahoma City. This amount includes $23$25 million related to office space that is subject to non-cancellable operating lease agreements that we ceased using as a part of the office consolidation. We also recognized $9$6 million of asset impairment charges for leasehold improvements and furniture associated with the office consolidation.

Asset Impairments

 

  Three Months Ended March 31, 2013   Six Months Ended June 30, 2013 
  Gross   Net of Taxes   Gross   Net of Taxes 
  (In millions)   (In millions) 

U.S. oil and gas assets

  $1,110    $707    $1,110    $707  

Canada oil and gas assets

   803     601     843     632  
  

 

   

 

   

 

   

 

 

Total asset impairments

  $1,913    $1,308    $1,953    $1,339  
  

 

   

 

   

 

   

 

 

Under the full-cost method of accounting, capitalized costs of oil and gas properties are subject to a quarterly full cost ceiling test, which is discussed in Note 1011 to the financial statements under “Item 1. Consolidated Financial Statements” of this report.

The oil and gas impairments resulted primarily from declines in the U.S. and Canada full cost ceilings since December 31, 2012. The lower ceiling values resulted primarily from decreases in the 12-month average trailing prices for oil, bitumen and NGLs, which have reduced proved reserve values.

If pricing conditions do not improve,decline from June 30, 2013, we maycould incur additional full cost ceiling impairments related to our oil and gas property and equipment in future quarters of 2013.equipment.

Income Taxes

The following table presents our total income tax expense (benefit) and a reconciliation of our effective income tax rate to the U.S. statutory income tax rate.

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013 2012   2013 2012 2013 2012 

Total income tax expense (benefit) (in millions)

  $(623 $197    $314   $257   $(309 $454  
  

 

  

 

   

 

  

 

  

 

  

 

 

U.S. statutory income tax rate

   (35%)   35   35  35  (35%)   35

State income taxes

   (1%)   1   1  1  (1%)   1

Taxation on Canadian operations

   4  (3%)    (2%)   (1%)   6  (2%) 

Other

   —      (1%)    (2%)   —      (2%)   —    
  

 

  

 

   

 

  

 

  

 

  

 

 

Effective income tax rate

   (32%)   32   32  35  (32%)   34
  

 

  

 

   

 

  

 

  

 

  

 

 

In the second quarter of 2013, we repatriated to the United States $2.0 billion of cash from our foreign subsidiaries. In conjunction with the repatriation, we recognized approximately $100 million of current income tax expense. The current expense was entirely offset by the recognition of deferred income tax benefits, which included the reduction of the deferred tax liability previously recognized for unremitted foreign earnings deemed not to be indefinitely reinvested.

Capital Resources, Uses and Liquidity

Sources and Uses of Cash

The following table presents the major source and use categories ofchanges in our cash and short-term investments.

 

  Three Months Ended March 31,   Six Months Ended June 30, 
  2013 2012   2013 2012 
  (In millions)   (In millions) 

Operating cash flow – continuing operations

  $1,002   $1,000    $2,398   $2,426  

Capital expenditures

   (3,569  (4,267

Debt activity, net

   508    1,107     (1,495  967  

Shareholder distributions

   (170  (162

Divestitures of property and equipment

   29    71     34    935  

Capital expenditures

   (1,926  (2,088

Shareholder distributions

   (81  (80

Other

   (11  42     54    88  
  

 

  

 

   

 

  

 

 

Net change in cash and short-term investments

  $(479 $52    $(2,748 $(13
  

 

  

 

   

 

  

 

 

Cash and short-term investments at end of period

  $6,501   $7,110    $4,232   $7,045  
  

 

  

 

   

 

  

 

 

Operating Cash Flow – Continuing Operations

Net cash provided by operating activities (“operating cash flow”) was our primary source of capital in the first threesix months of 2013. Our operating cash flow was comparable to the first threesix months of 2012.

During the first threesix months of 2013 and 2012, our operating cash flow funded approximately 5070 percent and 60 percent, respectively, of our cash payments for capital expenditures. Leveraging our liquidity, we used cash balances and short-term debt to fund the remainder of our cash-based capital expenditures.

Debt Activity, Net

During the first three months of 2013, we utilized net commercial paper borrowings of $508 million to fund capital expenditures in excess of our operating cash flow. During the first three months of 2012, we utilized net credit facility and commercial paper borrowings of $1.1 billion to fund capital expenditures in excess of our operating cash flow.

Divestitures of Property and Equipment

In the first quarter of 2012, we received $71 million from the divestiture of our Angola operations.

Capital Expenditures

The amounts in the table below reflect cash payments for capital expenditures, including cash paid for capital expenditures incurred in prior periods.

 

   Three Months Ended March 31, 
   2013   2012 
   (In millions) 

Development

  $1,328    $1,409  

Exploration

   228     381  
  

 

 

   

 

 

 

Subtotal

   1,556     1,790  

Capitalized G&A and interest

   108     99  
  

 

 

   

 

 

 

Total oil and gas

   1,664     1,889  

Midstream

   219     114  

Corporate and other

   43     85  
  

 

 

   

 

 

 

Total capital expenditures

  $1,926    $2,088  
  

 

 

   

 

 

 

   Six Months Ended June 30, 
   2013   2012 
   (In millions) 

Development

  $2,511    $2,437  

Exploration

   402     1,263  
  

 

 

   

 

 

 

Subtotal

   2,913     3,700  

Capitalized G&A and interest

   202     200  
  

 

 

   

 

 

 

Total oil and gas

   3,115     3,900  

Midstream

   385     206  

Corporate and other

   69     161  
  

 

 

   

 

 

 

Total capital expenditures

  $3,569    $4,267  
  

 

 

   

 

 

 

Our capital expenditures consist of amounts related to our oil and gas exploration and development operations, our midstream operations and other corporate activities. The vast majority of our capital expenditures are for the acquisition, drilling and development of oil and gas properties, which totaled $1.7$3.1 billion and $1.9$3.9 billion in the first threesix months of 2013 and 2012, respectively. The 12%21% decline in exploration and development capital spending in the first threesix months of 2013 was primarily due to a decline in new venture acreage acquisitions and utilization of the drilling carries in 2013 from our Sinopec and Sumitomo joint venture arrangements.

Capital expenditures for our midstream operations are primarily for the construction and expansion of natural gas processing plants, natural gas gathering systems and oil pipelines. Our midstream capital expenditures are largely impacted by oil and gas drilling activities. The higher 2013 midstream expenditures primarily relate to our plants in the Barnett and Cana-Woodford Shales and the Access Pipeline in Canada.

Debt Activity, Net

During the first six months of 2013, we repatriated $2.0 billion of foreign earnings to the U.S. and repaid outstanding commercial paper borrowings. The repayment resulted in a net repayment of $1.5 billion for the first six months of 2013. During the first six months of 2012, we received $2.5 billion from the issuance of long-term debt, the proceeds of which were primarily used to repay outstanding commercial paper and credit facility borrowings. We also utilized short-term borrowings of $967 million to fund capital expenditures in excess of our operating cash flow.

Shareholder distributions

The following table summarizes our common stock dividends (amounts in millions) during the first threesix months of 2013 and 2012. In the firstsecond quarter of 2013, we announced a 10% increase forincreased our quarterly dividend to $0.22 per share beginning inshare.

   Six Months Ended June 30, 
   2013   2012 
   Amount   Per Share   Amount   Per Share 

Dividends

  $170    $0.42    $162    $0.40  

Divestitures of Property and Equipment

During the second quarter of 2013.2012, we closed a joint venture transaction with Sinopec. Sinopec paid approximately $900 million in cash and received a 33.3% interest in five of our new ventures exploration plays in the U.S. Sinopec is also funding approximately $1.6 billion of our share of exploration, development and drilling costs associated with these plays.

   Three Months Ended March 31, 
   2013   2012 
   Amount   Per Share   Amount   Per Share 

Dividends

  $81    $0.20    $80    $0.20  

Liquidity

Historically, our primary sources of capital and liquidity have been our operating cash flow, asset divestiture proceeds and cash on hand. Additionally, we maintain revolving lines of credit and a commercial paper program, which can be accessed as needed to supplement operating cash flow and cash balances. Other available sources of capital and liquidity include debt and equity securities that can be issued pursuant to our shelf registration statement filed with the SEC. We estimate the combination of these sources of capital will be adequate to fund future capital expenditures, debt repayments and other contractual commitments. The following sections discuss changes to our liquidity subsequent to filing our 2012 Annual Report on Form 10-K.

Operating Cash Flow

Our operating cash flow is sensitive to many variables, the most volatile of which are the prices of the oil, gas and NGLs we produce. We expect operating cash flow to continue to be our primary source of liquidity. To mitigate some of the risk inherent in prices, we have utilized various derivative financial instruments to set minimum and maximum prices on a portion of our 2013 production. The key terms to our open oil, gas and NGL derivative financial instruments as of March 31,June 30, 2013 are presented in Note 2 to the financial statements under “Item 1. Consolidated Financial Statements” of this report.

Credit Availability

As of March 31,June 30, 2013, we had $2.9 billion of available capacity under our syndicated, unsecured revolving line of credit (the “Senior Credit Facility”), net of letters of credit outstanding. We also have access to $5.0 billion of short-term credit under our commercial paper program. At March 31,June 30, 2013, we had $3.7$1.7 billion of commercial paper borrowings outstanding.

The Senior Credit Facility contains only one material financial covenant. This covenant requires us to maintain a ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65 percent. As of March 31,June 30, 2013, we were in compliance with this covenant with a debt-to-capitalization ratio of 26.322.8 percent.

At March 31,June 30, 2013, we held approximately $6.5$4.2 billion of cash and short-term investments. Included in this total was $6.1$4.0 billion of cash and short-term investments held by our foreign subsidiaries. Based on planned investments to develop and grow our Canadian business, forecasts for our U.S. and Canadian operations, favorable borrowing conditions in the U.S., and existing U.S. income tax laws pertaining to repatriations of foreign earnings,While we previously disclosed that we had no current expectations to repatriate the $6.1 billion to the U.S. However, due to our recent activity levels and evolving tax attributes, we expect that our net operating losses for U.S. income tax purposes can be used in conjunction with our foreign tax credits to partially offset current income taxes otherwise due upon repatriatingare using a portion of our foreign cash to invest in the U.S. Therefore,development and growth of our Canadian business, we now expect todid repatriate approximately $2$2.0 billion to the U.S. in the second quarter of 2013 at a reduced income tax rate. Additionally, as we progress through 2013 and gain additional clarity on our current and expected tax attributes, we believe we could repatriate another sizeable amountadditional amounts of cash to the U.S. in a tax-efficient manner in the second half of 2013 or in 2014. We anticipate using any repatriated funds to repayreduce outstanding commercial paper borrowings.debt.

Non-GAAP Measures

We make reference to “adjusted earnings,” “adjusted earnings per share” and “adjusted cash flow” in “Overview of 2013 Results” in this Item 2 that are not required by or presented in accordance with GAAP. These non-GAAP measures should not be considered as alternatives to GAAP measures. Adjusted earnings represents net earnings excluding certain non-cash or non-recurring items that are typically excluded by securities analysts in their published estimates of our financial results. Adjusted cash flow represents cash flow from operating activities excluding certain balance sheet changes and non-recurring items that are typically excluded by securities analysts in their published estimates of our financial results. We believe these non-GAAP measures facilitate comparisons of our performance to earnings and cash flow estimates published by securities analysts. We also believe these non-GAAP measures can facilitate comparisons of our performance between periods and to the performance of our peers. The amounts below exclude any amounts from our discontinued operations.

Adjusted Earnings and Adjusted Earnings Per Share

Below are reconciliations of our adjusted earnings and earnings per share to their comparable GAAP measures.

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013 2012   2013 2012 2013 2012 
  (In millions, except per
share amounts)
   (In millions, except per share amounts) 

Net earnings (loss) (GAAP)

  $(1,339 $414    $683   $477   $(656 $891  

Adjustments (net of taxes):

        

Asset impairments

   1,308    —       31    —      1,339    —    

Oil, gas and NGL derivatives

   269    8     (232  (258  37    (250

Restructuring costs

   24    —       5    —      29    —    

Interest rate and other financial instruments

   8    5     4    5    12    9  
  

 

  

 

   

 

  

 

  

 

  

 

 

Adjusted earnings (Non-GAAP)

  $270   $427    $491   $224   $761   $650  
  

 

  

 

   

 

  

 

  

 

  

 

 

Earnings (loss) per share (GAAP)

  $(3.34 $1.02    $1.68   $1.18   $(1.63 $2.20  

Adjustments (net of taxes):

        

Asset impairments

   3.25    —       0.07    —      3.31    —    

Oil, gas and NGL derivatives

   0.67    0.02     (0.56  (0.64  0.09    (0.61

Restructuring costs

   0.06    —       0.01    —      0.07    —    

Interest rate and other financial instruments

   0.02    0.01     0.01    0.01    0.03    0.02  
  

 

  

 

   

 

  

 

  

 

  

 

 

Adjusted earnings per share (Non-GAAP)

  $0.66   $1.05    $1.21   $0.55   $1.87   $1.61  
  

 

  

 

   

 

  

 

  

 

  

 

 

Adjusted Cash Flow

Below is a reconciliation of our adjusted operating cash flow to its comparable GAAP measure.

 

  Three Months Ended March 31,   Three Months Ended June 30, Six Months Ended June 30, 
  2013   2012   2013 2012 2013   2012 
  (In millions)   (In millions) 

Operating cash flow (GAAP)

  $1,002    $1,000    $1,396   $1,426   $2,398    $2,426  

Adjustments (net of taxes):

          

Changes in assets and liabilities

   155     349     (97  (363  58     (14
  

 

   

 

   

 

  

 

  

 

   

 

 

Operating cash flow before balance sheet changes (Non-GAAP)

   1,299    1,063    2,456     2,412  
  

 

  

 

  

 

   

 

 

Current taxes on cash repatriation

   98    —      98     —    
  

 

  

 

  

 

   

 

 

Adjusted operating cash flow (Non-GAAP)

  $1,157    $1,349    $1,397   $1,063   $2,554    $2,412  
  

 

   

 

   

 

  

 

  

 

   

 

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Commodity Price Risk

We have commodity derivatives that pertain to a portion of our production for the last ninesix months of 2013, as well as 2014 and 2015. The key terms to our open oil, gas and NGL derivative financial instruments as of March 31,June 30, 2013 are presented in Note 2 to the financial statements under “Item 1. Consolidated Financial Statements” of this report.

The fair values of our commodity derivatives are largely determined by estimates of the forward curves of the relevant price indices. At March 31,June 30, 2013, a 10 percent change in the forward curves associated with our commodity derivative instruments would have changed our net asset positions by the following amounts:

 

  10% Increase 10% Decrease   10% Increase 10% Decrease 
  (In millions)   (In millions) 

Gain (loss):

      

Gas derivatives

  $(347 $322    $(272 $265  

Oil derivatives

  $(378 $367    $(278 $274  

NGL derivatives

  $(3 $3    $(1 $1  

Interest Rate Risk

At March 31,June 30, 2013, we had total debt outstanding of $12.2$10.2 billion. Of this amount, $8.5 billion bears fixed interest rates averaging 5.4 percent. The remaining $3.7$1.7 billion of commercial paper borrowings bears interest rates that averaged 0.350.36 percent.

As of March 31,June 30, 2013, we had open interest rate swap positions that are presented in Note 2 to the financial statements under “Item 1. Consolidated Financial Statements” of this report. The fair values of our interest rate swaps are largely determined by estimates of the forward curves of the Federal Funds rate. A 10 percent change in these forward curves would not have materially impacted our balance sheet at March 31,June��30, 2013.

Foreign Currency Risk

Our net assets, net earnings and cash flows from our Canadian subsidiaries are based on the U.S. dollar equivalent of such amounts measured in the Canadian dollar functional currency. Assets and liabilities of the Canadian subsidiaries are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Revenues, expenses and cash flow are translated using an average exchange rate during the reporting period. A 10 percent unfavorable change in the Canadian-to-U.S. dollar exchange rate would not materially impact our March 31,June 30, 2013 balance sheet.

Our non-Canadian foreign subsidiaries have a U.S. dollar functional currency. However, one of these foreign subsidiaries holds Canadian-dollar cash and engages in short-term intercompany loans with Canadian subsidiaries that are sometimes based in Canadian dollars. Additionally, at March 31,June 30, 2013, we held foreign currency exchange forward contracts to hedge exposures to fluctuations in exchange rates on the Canadian-dollar cash and intercompany loans. The increase or decrease in the value of the forward contracts is offset by the increase or decrease to the U.S. dollar equivalent of the Canadian-dollar cash. TheAdditionally, the increase or decrease in the value of the forward contracts is offset by intercompany loans increaseswhich increase or decreasesdecrease from the remeasurement of the loans into the U.S. dollar functional currency. Based on the amount of the intercompany loans as of March  31,June 30, 2013, a 10 percent change in the foreign currency exchange rates would not have materially impacted our balance sheet.

Item 4.Controls and Procedures

Disclosure Controls and Procedures

We have established disclosure controls and procedures to ensure that material information relating to Devon, including its consolidated subsidiaries, is made known to the officers who certify Devon’s financial reports and to other members of senior management and the Board of Directors.

Based on their evaluation, our principal executive and principal financial officers have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective as of March 31,June 30, 2013, to ensure that the information required to be disclosed by Devon in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. Other Information

Item 1.Legal Proceedings

There have been no material changes to the information included in Item 3. “Legal Proceedings” in our 2012 Annual Report on Form 10-K.

Item 1A.Risk Factors

There have been no material changes to the information included in Item 1A. “Risk Factors” in our 2012 Annual Report on Form 10-K.

Item 2.2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information regarding purchases of our common stock that were made by us during the first three monthssecond quarter of 2013.

 

Period

  Total Number
of Shares
Purchased (1)
   Average Price
Paid per  Share
 

January 1 – January 31

   34,168    $54.59  

February 1 – February 28

   24,595    $58.57  

March 1 – March 31

   38,823    $56.99  
  

 

 

   

Total

   97,586    $56.55  
  

 

 

   

Period

  Total Number
of Shares
Purchased (1)
   Average Price
Paid per Share
 

April 1 – April 30

   51,108    $54.59  

May 1 – May 31

   5,843    $58.20  

June 1 – June 30

   2,935    $54.56  
  

 

 

   

Total

   59,886    $54.94  
  

 

 

   

 

(1)Share repurchases represent shares received by us from employees and directors for the payment of personal income tax withholding on restricted stock vesting and stock option exercises.

Under the Devon Canada Corporation Savings Plan (the “Canadian Plan”), eligible Canadian employees may purchase shares of our common stock through an investment in the Canadian Plan, which is administered by an independent trustee, Sun Life Assurance Company of Canada. Eligible Canadian employees purchased approximately 3,6004,100 shares of our common stock in the firstsecond quarter of 2013, at then-prevailing stock prices, that they held through their ownership in the Canadian Plan. We acquired the shares sold under the Canadian Plan through open-market purchases. These shares and any interest in the Canadian Plan were offered and sold in reliance on the exemptions for offers and sales of securities made outside of the U.S., including under Regulation S for offers and sales of securities to employees pursuant to an employee benefit plan established and administered in accordance with the law of a country other than the U.S.

Item 3.Defaults Upon Senior Securities

Not applicable.

Item 4.Mine Safety Disclosures

Not applicable.

Item 5.Other Information

Not applicable.

Item 6.Exhibits

(a) Exhibits required by Item 601 of Regulation S-K are as follows:

 

Exhibit
Number

  

Description

    10.1  

Devon Energy Corporation 2013 Amendment (Effective as of March 6, 2013) to the Devon Energy Corporation 2009 Long-TermNon - Qualified Deferred Compensation Plan (as Amended and Restated Effective June 6, 2012)January 1, 2013).

    31.1  Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    31.2  Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    32.1  Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
    32.2  Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema Document
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB  XBRL Taxonomy Extension Labels Linkbase Document
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF  XBRL Taxonomy Extension Definition Linkbase Document

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   DEVON ENERGY CORPORATION
Date: May 1,August 7, 2013   /s/s/ Jeffrey A. Agosta
   Jeffrey A. Agosta
   Executive Vice President and Chief Financial Officer

INDEX TO EXHIBITS

 

Exhibit
Number

  

Description

    10.1  

Devon Energy Corporation 2013 Amendment (Effective as of March 6, 2013) to the Devon Energy Corporation 2009 Long-TermNon - Qualified Deferred Compensation Plan (as Amended and Restated Effective June 6, 2012)January 1, 2013).

    31.1  Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    31.2  Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    32.1  Certification of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
    32.2  Certification of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema Document
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB  XBRL Taxonomy Extension Labels Linkbase Document
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF  XBRL Taxonomy Extension Definition Linkbase Document

 

3537